Quarterlytics / Industrials / FW Thorpe Plc / FY2010 Annual Report

FW Thorpe Plc
Annual Report 2010

TFW · LSE Industrials
Claim this profile
Ticker TFW
Exchange LSE
Sector Industrials
Industry
Employees 501-1000
← All annual reports
FY2010 Annual Report · FW Thorpe Plc
Loading PDF…
www.fwthorpe.co.uk

FW Thorpe Plc
Merse Road
North Moons Moat
Redditch
Worcestershire
B98 9HH
England

Tel: + 44 (0)1527 583200
Fax: + 44 (0)1527 584177

Incorporating
Thorlux Lighting 
Mackwell Electronics
Compact Lighting
Philip Payne 
Sugg Lighting 
Solite Europe

Annual Report and Accounts 2010

Passionate about lighting

F
W
T
h
o
r
p
e
P
l
c

A
n
n
u
a
l

R
e
p
o
r
t
a
n
d
A
c
c
o
u
n
t
s
2
0
1
0

 
 
 
 
 
 
 
Welcome to FW Thorpe

Financial calendar

Introduction

We specialise in designing and 
manufacturing professional lighting 
equipment. We employ nearly 600 people 
and although each company works 
autonomously, our skills and markets  
are complementary. Our focus is for  
long-term growth and stability achieved 
by developing market leading products 
backed by excellent customer service.

Our products are sold throughout the 
world. The Group management team is 
passionate about developing the business 
for the benefit of the shareholders, 
employees and customers. With the 
energy and ability of our staff we look 
forward to the future with enthusiasm.

Our aim is to create shareholder value 
through market leadership in the design, 
manufacture and supply of professional 
lighting systems.

In this year’s report
Business review
  1  Highlights of the year
  2   FW Thorpe at a glance
  4  Chairman’s statement
12   Directors and advisers

Governance
13   Report of the directors
17    Directors’ remuneration 

20 

report
 Statement of directors’ 
responsibilities

21   Independent auditor’s report

Accounts
22  Consolidated income  

statement 

23  Consolidated statement  

24 

25 

of comprehensive income 
 Consolidated and company 
balance sheets 
 Consolidated statement 
of changes in equity 
 Consolidated and Company 
statements of cash flows 
27  Notes to the consolidated  
financial statements 

26 

Additional information
55  Notice of meeting 
IBC Financial calendar

2010 
19 October 

Posting of Report and Accounts

11 November  Annual General Meeting

18 November  Payment of final dividend

2011 
March 

May 

Announcement of Interim results

Payment of interim dividend

September 

Announcement of results for the year

Designed and produced by Radley Yeldar www.ry.com using the paperless proofing 
system Wizardry. 

Printed by Park Communications on FSC certified paper.

Park is an EMAS CarbonNeutral® Company and its Environmental Management System  
is certified to ISO14001:2004.

100% of the electricity used is generated from renewable sources, 100% of the inks used are 
vegetable oil based, 95% of press chemicals are recycled for further use and on average 99%  
of any waste associated with this production will be recycled.

This document is printed on paper bleached using a chlorine free process. 90% of the pulp fibre 
for Chorus is sourced within a 200km radius of the mill, further reducing the carbon footprint  
for production.

FSC – Forest Stewardship Council. This ensures there is an audited chain of custody from the tree in the 
well-managed forest through to the finished document in the printing factory.

 ISO 14001 – A pattern of control for an environmental management system against which an organisation 
can be credited by a third party.

 
 
 
 
Highlights of the year

Financial highlights

Revenue (£m)

Operating profit (£m)

2010

2009

2008

2007

2006

55.6

2010

53.4

51.8

45.7

44.2

2009

2008

2007

2006

11.2

10.7

10.5

8.4

6.9

£55.6m	 4.3%

£11.2m	 4.6%

Earnings per share (p)

Dividend per share (p)

2010

2009

2008

2007

2006

70.1

2010

71.4

73.3

59.2

43.8

2009

2008

2007

2006

16.7

16.2

13.9

12.2

10.5

70.1p	 1.9%

16.7p	 3.1%

Restatement of results has not been made for years prior to 2007 following the adoption of International 
Financial Reporting Standards (IFRS). 

The dividend per share for 2007 and 2009 excludes the special dividend of 12.0p per share.

Operational highlights
u   Growth in revenue and operating profits.
u   Strong operating cash flows.
u   Development of LED applications.
u   Joint venture established in Australia.

For more information on our 
business, visit our website 
www.fwthorpe.co.uk

FW Thorpe Plc Annual Report and Accounts 2010     

1

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
FW Thorpe at a glance
From inspiration to innovation

Our strategy

Our aim is to create shareholder value through market leadership in  
the design, manufacture and supply of professional lighting systems.

We focus on long-term growth and stability, achieved by developing 
market leading products, backed by excellent customer service.

We operate as six companies and although each company works 
autonomously, our skills and markets are complementary.

Ireland
1 location

Thorlux Lighting 
Dublin

United Kingdom
6 locations

Thorlux Lighting 
Redditch

Solite Europe 
Manchester

Mackwell Electronics 
Aldridge

Sugg Lighting 
Horsham

Philip Payne 
Solihull

Compact Lighting 
Portsmouth

Germany
1 location

Thorlux Lighting
Munich

Australia
1 location

Thorlux Lighting 
Australasia 
Melbourne

2  FW Thorpe Plc Annual Report and Accounts 2010

Our brands

Thorlux Lighting

Philip Payne 

The Thorlux range of luminaires is designed, manufactured 
and distributed by Thorlux Lighting, a division of the  
FW Thorpe Plc Group.

Philip Payne recognise that most trade Emergency Exit 
Signage products are generally designed with the  
functional in mind. 

Thorlux luminaires have been manufactured continuously 
since 1936, the year Frederick William Thorpe founded  
the company.

The company now operates from the Group’s modern  
14,410 square metre self-contained factory in Redditch, 
Worcestershire, central England.

Philip Payne offer a backbone range of quality standard 
products but more importantly encourage direct dialogue 
with architects and designers to ensure via product variation 
or bespoke work aesthetic aspirations and requirements 
are fully met.

Mackwell Electronics 

Sugg Lighting

Mackwell Electronics was formed in 1979 and has grown 
consistently since that time to become one of the leading 
manufacturers of emergency lighting components in the UK. 
Mackwell now operate from purpose designed premises of 
over 3,800 square metres in Aldridge, West Midlands.

It develops all products in house and has a wide and  
innovative product portfolio which now includes emergency 
modules incorporating DALI interface and a range of  
LED conversion kits.

Established in 1837, Sugg Lighting is renowned as  
the leading name in decorative and heritage lighting.

Ornate Sugg Lighting columns and decorative columns are 
in use throughout the world, with many nineteenth century 
installations still in excellent working order.

The historic skills and traditions behind this unique pedigree 
remain the cornerstone of the Sugg Lighting success story.

Compact Lighting

Solite Europe 

Compact manufactures and supplies professional lighting 
systems to retailers. Its focus on this market enables it  
to produce cost effective products designed specifically  
for today’s retail environment.

Its aim is to enable retailers to design and test new lighting 
concepts, control their implementation and manage the 
roll-out to a budget. It employs both lighting and project 
management professionals and already supplies lighting  
to many of the UK’s top 100 retailers.

Solite Europe is leading manufacturer and supplier of 
cleanroom lighting equipment and luminaires within the  
UK and Europe. 

It provides luminaires for laboratories, pharmaceutical and 
semi-conductor manufacturing areas including hospitals, 
kitchens and food preparation applications.

FW Thorpe Plc Annual Report and Accounts 2010     

3

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
Your company’s revenue for the financial year ended  
30 June 2010 was £55.6m, pleasingly an increase of 4.3% 
compared to a revenue of £53.4m for the last corresponding 
period. Operating profit rose by 4.6% to £11.2m compared to 
£10.7m for the year to 30 June 2009. Once again interest income 
from company investments declined causing a reduction in 
profit before tax of 2.3% to £11.3m compared to £11.5m for the 
comparable period in 2008/2009. It is felt that the circle of 
reducing income from company investments has now closed 
and that any further change in this regard should be positive. 

Generally the business environment became more stable as 
the financial year July 2009 to June 2010 progressed with many 
of the international fall-outs of the “global crisis” having been 
quantified and measures to deal with them having been devised 
and introduced. In the UK we enjoyed the added temporary 
economic stabiliser of an oncoming general election. This 
stabilisation may, however, come at a price to be paid later as 
it would seem that the high borrowings of Mr Brown in support 
of that stability are soon to be curbed with the most possible 
effects on the economy of “things coming home to roost”.  
More of the future, however, in the report’s closing paragraphs. 

Business for the group as a whole over the past year has been 
very much on a level with no new factories bought, no new 
companies purchased, or any major investments made. Over 
and above the sometimes frantic pace of everyday business in 
the various subsidiaries, at group level, thoughts have been very 
much focused on the possible scenarios of election outcomes 
and their potential effect on the various sectors of the business. 
There are always measures that can be taken to steer the 
business in directions that are least likely to be affected by a 
change, and we trust that measures taken and yet to be taken 
in various companies within the group will give us advantage  
for the future.

A statement concerning the lighting industry would not, in  
this day and age, be complete without mention of LED’s, and  
so may I confirm that your company is fully appraised in LED 
technology, offers LED products in certain areas, has design 

Chairman’s statement

A B Thorpe
Chairman

“We have strived to be at 
the forefront of lighting 
application technology 
within our sector and 
with this aim we will 
continue.”

4  FW Thorpe Plc Annual Report and Accounts 2010

programmes including LED technology and offers LED lighting 
solutions where practicable from a performance and cost point 
of view.

“Time stands still for no man” they say, and as announced to 
the market some months ago the company must soon say 
farewell, at least on a full-time basis, to my friend and colleague 
Peter Mason. Peter has already stepped down from his post as 
Joint Group Chief Executive and Group Financial Director and 
will retire to a non-executive role at the end of September 2010. 
Peter joined FW Thorpe Plc in 1987 when the sole trading name 
of the company was “Thorlux Lighting” and, if I may repeat 
words in the previous announcement, Peter has successfully 
seen the company through considerable growth and I and the  
FW Thorpe Plc Board would like to thank him very sincerely 
for his diligence, long hours, commitment and loyalty during 
his time in office. 

Again, as mentioned in the earlier AIM announcement the 
Board would like to welcome Mr Craig Muncaster to the 
company in his role as Group Financial Director and Company 
Secretary. Craig, who gained a BA in Business Administration 
prior to his ACMA and subsequent FCMA, has extensive 
industrial experience and joined the group from his post 
of UK Financial Director at Durr Ltd.

Your Board would also like to offer its congratulations to  
Mr “Mike” Allcock on assuming the role of Group Joint 
Managing Director, a position vacated by Peter Mason.  
Mike who has trodden the road of 16 year old Thorlux Lighting 
apprentice through to Chartered Engineer is currently 
Managing Director of Thorlux Lighting, the largest business 
segment in the group.

The group’s results defined at the start of the report allow your 
Board to recommend a dividend of 12.6p per share (2009: 12.1p) 
which taken together with the interim dividend paid in April 
2010 makes a total dividend per share of 16.7p (2009: 16.2p).

Thorlux Lighting
Thorlux, the group’s manufacturer of professional commercial 
and industrial lighting systems enjoyed further improvement 
with revenue up 5.0% and operating profit up 7.1%.

Thankfully the company’s general market remained reasonably 
firm throughout the year possibly assisted by maintained 
government borrowing.

Over and above “everyday” products new project successes 
were made in gaining contracts for the provision of lighting 
systems for further road tunnels including the Blackwall Tunnel 
under the River Thames on the A102 near the O2 Arena. 
The Thorlux “Scanlight AT” LED “interrogate from anywhere” 
emergency lighting system first mentioned in the 2008 report 
continues to gain market share and underpins the Thorlux 
ethos to offer new and innovative products to the market. 
Exciting new product ranges are, as one would expect,  
under development and these have a notable leaning toward 
LED lighting solutions.

“On a level” must also be the statement in regard to exports for 
the year in question. An increase of 2.8% was achieved but this 
should be considered as no mean feat considering the global 
financial turmoil that has prevailed through the 2009/2010 year. 
The new high level operative in Germany has settled in well and 
is assisting us to add new directions to the slow assault on that 
market. We hope that these actions will quicken the pace of  
our penetration.

It is regrettable to say that our first Thorlux employed Swedish 
national has already deserted and we are assessing methods of 
advancements in that market. The Republic of Ireland continues 
to add to its market success and progress is being made with 
Thorlux Lighting Australasia Pty Ltd.

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010     

5

 
 
Chairman’s statement  
continued

Case study

Thorlux applications  
in a commercial setting

Thorlux Lighting in Ireland has recently supplied 
a range of interior and exterior energy efficient 
luminaires to the new head office of a large  
insurance company.

For the main office areas the client selected Thorlux 
HiStyle Glo luminaires due to their aesthetic design  
and energy efficiency.

In addition, a range of exterior and specialist solutions 
were supplied for meeting areas, presentation rooms, 
reception areas, stairs and exit routes, as well as the 
more functional building areas such as plant rooms and 
kitchens.

6  FW Thorpe Plc Annual Report and Accounts 2010

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010     

7

 
 
Chairman’s statement  
continued

“Whatever the project, 
the keynote in our 
lighting solutions is one 
of lighting in the most 
energy efficient way.”

8  FW Thorpe Plc Annual Report and Accounts 2010

Mackwell
The group emergency lighting control gear and systems maker 
found calmer waters during this financial year and with a more 
stable Pound to Dollar ratio has been regularising its activities  
to cater for the current level of exchange rate. A mixture of 
product redesign, changes of customer profile and efficiency 
improvements have all played their part.

Commerce as it is, a sizeable contract for emergency lighting 
conversion work hard fought by Mackwell eventually found its 
way elsewhere and overseas and with this, the residual Dollar 
problems and the current well documented worldwide shortage 
of electronic components, Mackwell have performed well with 
revenue only dropping 3.6%. 

Profitability is currently the issue and the year 2010/2011 will  
be devoted to rebuilding margins.

Compact Lighting
Retail lighting systems supplier Compact Lighting, as 
commented in last year’s report, got to grips with the downturn 
in business under the guidance of new Managing Director 
Simon Wootton.

Measures taken last year together with the increasing number 
of high-quality tooled display lighting products in the range,  
a reasonable upturn in the retail market and new customer 
success has meant a much improved performance. A notable 
recent and sizeable order for Compact comprises substantially 
of their new tooled display lighting products and this success 
hopefully demonstrates that the group’s desire for Compact  
to be a high-tier display lighting company may be becoming  
a reality.

Philip Payne
Philip Payne the group’s manufacturer of specialist exit signs 
enjoyed a very similar year to the last, in regard to revenue and 
operating profit.

Though a small company of some 17 people it has been noted 
that the top management at “Payne’s” comprises only  
of one director being the Managing Director. It is the group’s 
pleasure, therefore, to welcome to the Philip Payne board  
Mr David Ball who took up the role of Operations Director in 
September 2009. David joined Philip Payne Ltd over 13 years 
ago rising to Works Manager before his recent appointment  
and we would like to take this opportunity to wish him every 
success in his new role.

Two notable project successes for Philip Payne during the year 
have been to supply emergency exit lighting for the Olympic 
Stadium in Stratford along with its VIP and press areas, and  
the supply of exit signs to Madame Tussauds.

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

Case study

Special exit signs light the way

With just under two years to go before the 2012 Olympic 
Games are declared open, Philip Payne supplied an 
order in July 2010 which required the manufacture of a 
range of special exit signs. Product required for the 
project included exit signage for all front of house 
and VIP areas as well the trackside seated areas and 
associated escape routes.

As with previous sports venue projects at Wembley 
Stadium, Royal Ascot and Wimbledon it is the  
flexibility of Payne that won favour with the project 
Architects Populous.

The new Olympic stadium has all of the architectural, 
aesthetic and fixing obstacles previously encountered 
on major venues, but on this occasion an architectural 
ambition to utilise what are essential indoor designs 
in under canopy areas required redesign in both 
materials and componentry to ensure the products 
supplied are fit for purpose. 

FW Thorpe Plc Annual Report and Accounts 2010     

9

 
 
Chairman’s statement  
continued

Hatfield tunnel on A1(M).

Case study

Tunnel lighting projects for the 
Highways Agency

During the year Thorlux Lighting has undertaken 
a number of tunnel lighting projects. Using our 
experience and the latest technology the aim has 
been to provide a quality solution for the road users and 
the tunnel operators in terms of running and 
maintenance costs for high volume traffic routes.

Visual comfort for road users has been achieved by 
automatic dimming of individual lamps to provide a 
seamless transition from external daylight conditions 
into and through the tunnel.

The Bell Common tunnel on the M25 is the first 
Highways Agency tunnel to be lit with state of the art 
luminaires controlled with the Scanlight system. 
There are immediate savings in energy usage, extended 
maintenance periods and predicted re-lamping times 
leading to lower operational running costs and 
environmental benefits.

Bell Common tunnel on M25. This picture was taken with a specialised photometric camera.

10  FW Thorpe Plc Annual Report and Accounts 2010

Sugg Lighting
Heritage lantern maker and refurbisher Sugg Lighting also 
enjoyed a similar year’s performance to the previous year. 
Bolstering of the sales force of two by another one in 2009 is 
showing signs of helping maintain a higher order book level  
and further plans are in place to improve northern territory 
coverage. Operationally it is recognised that profitability 
improvements must be made at Sugg and 2010/2011 will 
see a concentration on this area of operations.

Notwithstanding the above Sugg Lighting has achieved some 
notable successes during the year and one to note is the 
current project of refurbishing the lanterns on Richmond 
Bridge, London and fitting the installation with energy saving 
control systems.

Solite
A specialist lighting supplier for “clean rooms”, Solite ended 
the 2009/2010 financial year on a high. Struggling through 
the earlier part of the year with little activity in their market, 
projects started to move as the year progressed enabling  
an increase in revenue.

Since FW Thorpe Plc took ownership of Solite much work 
has been done in the organisation of new catalogues and 
production of the company’s first website, but with an increase 
in production requirement the coming year will see 
improvements in the efficiency of manufacturing methods.

People
I am pleased to say that after a shaky start, not knowing which 
way the winds of demand would blow, your group was able to 
keep its staff busy at an increasing pace throughout the year 
and I would, therefore, once again like to thank all employees  
of FW Thorpe Plc for their hard work throughout the period.

I would also, this year, like to thank all those temporary agency 
workers, some now gone but some still with us, who bolster 
our work force during our busy summer period and without 
whom meeting peak demand would be most difficult.

The future
Our country has, no doubt, been “feather bedded” during recent 
financial crises by excessive government borrowing. The new 
government is determined to reduce borrowing and we cannot 
predict the effect this will have on us as a lighting company. 
Fewer “Building Schools for the Future” projects will probably 
mean more refurbishments! We are also gaining strength in 
other areas of lighting where projects will continue, such as 
tunnel lighting, prison lighting etc and at the same time 
bringing on stream new innovative products in market areas 
where we have not recently been strong. Whatever the project, 
the keynote in our lighting solutions is one of lighting in the 
most energy efficient way and this alone should stand us in 
good stead.

In recent years we have strived to be at the forefront of lighting 
application technology within our sector and with this aim we 
will continue.

A B Thorpe

Chairman  
23 September 2010

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010     

11

 
 
Directors and advisers

Directors

Andrew Thorpe
Chairman and Joint Group Chief Executive
Andrew is the grandson of the company founder, Frederick William 
Thorpe. After serving an apprenticeship with the company, he has 
worked in various parts of the business leading to the positions of 
Export Sales Director, Manufacturing Director and then Managing 
Director of Thorlux Lighting. In 2000, he became Joint Group Chief 
Executive and in 2003 Group Chairman.

Mike Allcock
Joint Group Chief Executive and Managing Director,  
Thorlux Lighting
Mike joined FW Thorpe Plc in 1984 as an apprentice working his way to 
Technical Director for Thorlux Lighting in 1998, taking responsibility for 
the company’s design programme. He was appointed Group Technical 
Director in 2001 and became Managing Director of Thorlux Lighting 
in 2003. Mike is a Chartered Electrical Engineer and a Fellow of the 
Institution of Engineering and Technology. He is passionate about 
developing innovative, high technology, market leading products.

Craig Muncaster – appointed 28 June 2010
Financial Director and Company Secretary
After graduating in Business Administration, Craig qualified as a 
Chartered Management Accountant in 2000. He has spent time in the 
manufacturing and engineering sectors, more recently as UK Financial 
Director for Durr, which included a number of overseas ventures and 
projects for the wider group.

David Dimeloe
Managing Director, Mackwell Electronics
David graduated from Birmingham University, with a Ph.D. in Chemical 
Engineering. His early career was based in the commercial areas  
of the process control industry. In August 1995, David was appointed  
as Managing Director of Mackwell Electronics, and appointed a Group 
Director of FW Thorpe Plc in July 1997. David has been actively involved 
in the Lighting Industry Federation for many years and he was elected 
President of this federation in April 2003, a post he held for two years.

Tony Cooper
Manufacturing Director, Thorlux Lighting
Tony graduated from Loughborough University with a B.Tech  
in Production Engineering and Management in 1984 and became  
a Chartered Engineer in 1988. He worked in various manufacturing 
industries, including Mars Electronics and Thomas & Betts, before 
joining Thorlux Lighting as Manufacturing Director in 1998.

David Taylor
Managing Director, Philip Payne
David joined FW Thorpe Plc in 1978 and on completion of a commercial 
apprenticeship leading to an HNC in Business Studies he worked in 
various roles at Thorlux Lighting and elsewhere within the group.  
In 1996, he became Managing Director of Philip Payne Limited.

Nicholas Brangwin
Sales Director, Mackwell Electronics
Nick joined Mackwell Electronics Limited, the emergency lighting 
component division of FW Thorpe Plc, in 1991, having previously worked 
within the Electrical Wholesale sector. His initial years were spent 
developing the UK business, moving to Export Sales Manager in 1998  
to set up and develop the company’s international business. He was 
appointed Sales Director of Mackwell Electronics Limited in 2004.

Colin Brangwin
Non-executive director
After joining the company in 1963, Colin was appointed a director  
in 1969, later as joint Managing Director and in 1995 was appointed 
Chairman. He became non-executive Chairman in 2000 resigning  
from this role on 30 June 2003. Colin is a member of the  
remuneration committee.

Ian Thorpe
Non-executive director
Ian, grandson of the company founder, was Manufacturing 
Director of Thorlux Lighting from 1978 until 1993 when he became 
Personnel Director. He became a non-executive director on 
1 October 1997 and is a member of the remuneration committee.

Peter Mason
Non-executive director
After studying Electrical Engineering at Aberdeen University, Peter 
qualified as a Chartered Accountant with Price Waterhouse in 1976.  
He spent time with Planet Group and TI Group before joining FW Thorpe 
Group in 1987 as Finance Director. He became Joint Chief Executive 
in July 2000. He became a non-executive director in June 2010.

Advisers

Auditors
PricewaterhouseCoopers LLP 
Cornwall Court, 
19 Cornwall Street, 
Birmingham B3 2DT

Bankers
Lloyds TSB
Church Green East,
Redditch, 
Worcestershire B98 8BZ

Solicitors
Martineau
No 1 Colmore Square,
Birmingham B4 6AA 

Registrars
Equiniti 
Aspect House, Spencer Road,
Lancing BN99 6DA

Nominated Adviser
Brewin Dolphin Securities
12 Smithfield Street, 
London EC1A 9BD

Registered Office
Merse Road, North Moons Moat,
Redditch, 
Worcestershire B98 9HH

Registered No.
F W Thorpe Plc is registered in 
England and Wales No. 317886

Websites
www.fwthorpe.co.uk
www.thorlux.com
www.thorluxdesign.com
www.thorlux.com.au
www.thorlux.de
www.thorlux.ie
www.thorlux.es
www.thorlux.se
www.mackwell.co.uk
www.compact-lighting.co.uk
www.philippayne.co.uk
www.solite-europe.com
www.sugglighting.co.uk

12  FW Thorpe Plc Annual Report and Accounts 2010

Report of the directors
Report of the directors 

The directors have pleasure in submitting their annual report 
and the audited consolidated financial statements of the group 
and the company for the year ended 30 June 2010. 

Principal activity and business review 
The main activity of the group continues to be the design, 
manufacture and supply of professional lighting equipment. 

A review of the business and future developments is included  
in the Chairman’s statement on pages 4 to 11. 

The most significant uncertainties for the business arise from 
fluctuations in the macro-economic cycle. 

The group has financial risks and seeks to minimise and 
manage these by incorporating controls into key functions  
as part of the normal business operation. 

Management reviews prices at least annually to take into 
account fluctuations in costs in order to minimise the risk of 
reduction in gross margin, or loss of market share from lack  
of competitiveness. 

The group offers credit terms to the majority of its customers 
and this activity carries financial risks of default and slow 
payment. There is a credit policy, which includes an 
assessment of the risk of bad debt and management of higher 
risk customers. The group has underwritten a significant part 
of its customer debt risk with a credit insurance policy. 

The group’s cash is managed in accordance with the treasury 
policy. The group primarily trades in sterling. There is a small 
exposure to foreign currency as the group buys and sells in 
foreign currencies and maintains currency bank accounts in 
US Dollars and Euros. The activities of buying and selling in 
foreign currency are broadly matched with currencies bought 
and sold as required in order to minimise currency exposures. 
Larger exposures would be hedged in order to reduce the risk 
of adverse exchange rate movement. There were no currency 
hedging derivatives in place at 30 June 2010 or 30 June 2009. 

Details of other risk management procedures are included 
within the internal control section of this report. 

The directors consider the main financial key performance 
indicators (KPIs) to be those disclosed within page 1 of the 
financial highlights. The two most important KPIs to the 
business are turnover and operating profit. 

The directors monitor non-financial areas of the business 
relating to energy saving and environmental responsibility, 
market and product development, customer service and 
product support on a regular basis. Objectives are set for each 
company within the group incorporating financial and non-
financial targets which have appropriate measurements that 
reflect their nature. These are monitored regularly at local and 
group board level, during the year the majority of objectives 
were achieved or substantially achieved. 

B
B
u
u
s
s
i
i
n
n
e
e
s
s
s
s
r
r
e
e
v
v
i
i
e
e
w
w

G
G
o
o
v
v
e
e
r
r
n
n
a
a
n
n
c
c
e
e

A
A
c
c
c
c
o
o
u
u
n
n
t
t
s
s

A
A
d
d
d
d
i
i
t
t
i
i
o
o
n
n
a
a
l
l
i
i

n
n
f
f
o
o
r
r
m
m
a
a
t
t
i
i
o
o
n
n

Results and dividends 
The results for the year are set out in detail on page 22. 

On 1 April 2010 the company paid an interim dividend of 4.1p 
per share (2009: 4.1p) amounting to £481,000 (2009: £488,000). 
A final dividend of 12.6p (2009:12.1p and special of 12.0p) per 
ordinary share is proposed amounting to £1,477,000 (2009: 
£2,825,000) and, if approved, will be paid on 18 November 2010. 
Total dividends paid during the year amounted to £3,306,000 in 
aggregate (2009: £1,927,000). 

Directors 
The directors of the company at the date of this report are set 
out on page 12. 

C Muncaster was appointed to the Board on 28 June 2010. 
In accordance with the Articles of Association he will retire 
from office at the Annual General Meeting, but offers himself 
for election at that meeting. 

The directors retiring by rotation are A B Thorpe,  
N A Brangwin and A M Cooper who, being eligible, offer 
themselves for re-election. The contracts for N A Brangwin 
and A M Cooper are terminable on 12 months’ notice. 
The contract for A B Thorpe is terminable on 
years’ notice. 

two

Directors’ share interests 
The details of the directors’ share interests are set out in the 
Directors’ remuneration report on pages 17 to 19. 

Directors’ indemnities 
As permitted by the Articles of Association, the directors have 
the benefit of an indemnity which is a qualifying third party 
indemnity provision as defined by section 234 of the Companies 
Act 2006. The indemnity was in force throughout the last 
financial year and is currently in force. The company also 
purchased and maintained throughout the financial year 
Directors’ and Officers’ liability insurance in respect of itself 
and its directors. 

Substantial shareholdings 
At 13 October 2010 the company had received notification of the 
following interests in 3% or more of the issued share capital, 
excluding holdings of directors: 

BBHISL Nominees Ltd 
E G Thorpe 

450,000 shares (3.8%) 
655,698 shares (5.5%) 

Group research and development activities 
The group is committed to research and development activities 
in order to maintain its market share in the industrial and 
commercial lighting market. These activities encompass 
constant development of both new and existing products  
to ensure that a leading position in the lighting market  
is maintained. 

Property, plant and equipment 
The directors are of the opinion that the market value of the 
freehold land and buildings is in excess of their net book value. 

FW Thorpe Plc Annual Report and Accounts 2010     

FW Thorpe Plc Annual Report and Accounts 2010  13 
13

 
 
 
 
 
 
 
Report of the directors  
continued 

Charitable gifts 
During the year the group gave £3,550 (2009: £3,765) for 
charitable purposes. This is made up of donations to UK 
charities for healthcare of £150, children’s welfare of £2,575, 
educational schemes of £200, cancer care of £65, emergency 
aid of £150 and local causes of £410. 

Pension scheme deficit 
The pension scheme deficit, as shown in the balance sheet,  
has decreased during the year, which is a combination of an 
increase in the market value of the investments held by the 
scheme and additional company contributions, movement on 
the discount rate, offset by an increase in projected liabilities 
arising from increased life expectancy rates of members. 
Some of these effects are expected to reverse, whilst others 
may continue to adversely affect the deficit. A triennial actuarial 
valuation was carried out in 2009 and following the results a 
funding level for the future has been agreed between the 
trustees of the scheme and the directors of the company.  
The directors consider it unlikely that any changes to the 
present funding levels will have any significant effect on the 
strength of the company’s balance sheet. 

Creditor payment policy 
The group’s policy concerning the payment of its trade 
creditors is to accept and follow the normal terms of payment 
amongst suppliers to the lighting industry. Payments are made 
when they fall due, which is usually on the day after the end  
of the calendar month following the month in which delivery  
of goods or services is made. Where reasonable settlement 
discount terms are offered for early payment, these terms  
are usually taken up. The number of days represented by the 
company’s and the group’s year end trade creditors is 43 and 
45 respectively (2009: 42 and 45). 

Employee policies 
Employees are kept informed of matters of concern to  
them as employees by publication and distribution of a 
company newsletter and other notices, or by specially 
convened meetings. 

Committees representing the different groups of employees 
meet regularly to ensure the views of employees are taken  
into account in making decisions that are likely to affect  
their interests. 

The involvement of employees in the group’s performance is 
encouraged by various incentive schemes including a profit 
related bonus scheme. 

Information on the financial and economic factors affecting  
the performance of the group is made available twice yearly  
at the time of publication of the interim and annual statements 
to shareholders. 

The group is committed to developing a safe and healthy 
working environment for all employees consistent with the 
requirements of the Health and Safety at Work Act. Within the 
constraints of health and safety, disabled people are given full 
and fair consideration for job vacancies. Depending on their  

14  FW Thorpe Plc Annual Report and Accounts 2010 

skills and abilities, disabled people enjoy the same career 
prospects as other employees, and if employees become 
disabled every effort is made to ensure their continued 
employment, with appropriate training where necessary. 

Policies for recruiting employees are designed to ensure equal 
opportunities irrespective of colour, ethnic or national origin, 
nationality, sex or marital status. 

Statement on the provision of information to auditors 
Each of the directors confirms that, as far as he is aware, there 
is no relevant audit information of which the group’s auditors 
are unaware, and that he has taken all the steps he ought to 
have as a director to make himself aware of any relevant audit 
information, and to establish that the auditors are aware of that 
information. The above is in accordance with the provisions of 
section 418 of the Companies Act 2006. 

Independent auditors 
The auditors, PricewaterhouseCoopers LLP, have expressed 
their willingness to continue in office and a resolution for their 
re-appointment will be proposed at the next Annual General 
Meeting. 

Directors’ authority to issue shares 
There is no longer a requirement to obtain the consent of 
shareholders to each issue by the company of equity share 
capital for cash made otherwise than to existing shareholders 
in proportion to their existing shareholdings. This relaxation is 
subject to the company obtaining the authority of shareholders 
under section 571 of the Companies Act 2006 to disapply 
generally the statutory pre-emption rights conferred by section 
561 of the Companies Act 2006. Ordinary resolution number 9 
would give the directors the authority to allot shares in the 
company or to grant rights to subscribe for, or to convert  
any security into shares in the company up to an aggregate 
nominal amount of £781,961 (which represents approximately 
66.7% of the company’s issued ordinary shares, excluding 
treasury shares, as at 13 October 2010). This authority would 
however, only allow the directors to allot equity securities up  
to that amount in connection with a pre-emptive rights issue;  
in any other case, the maximum nominal amount of equity 
securities which may be allotted pursuant to this authority  
is £390,395 (which represents approximately 33.3% of the 
company’s issued ordinary shares (excluding treasury shares) 
as at that date). Special resolution number 10 would further 
allow the directors to allot equity securities or sell treasury 
shares for cash without first offering them to existing 
shareholders, in proportion to existing holdings, up to a 
maximum nominal amount of £781,961 (which represents 
approximately 66.7% of the company’s issued ordinary shares, 
excluding treasury shares) as at 13 October 2010.  

This authority would, however, only allow the directors to do so 
in connection with a pre-emptive rights issue and, in any other 
case, the maximum nominal amount of equity securities which 
may be so allotted is £58,618 (which represents approximately 
5% of the company’s issued ordinary shares (excluding 
treasury shares) as at that date.  

 
 
These authorities, if approved, would expire at the conclusion  
of the next Annual General Meeting, save that the authority 
relating to section 561 would expire 15 months after being 
passed, if earlier. 

Purchase of own shares 
Resolution number 11 set out in the notice of the Annual 
General Meeting will, if it is approved, allow the company to 
exercise the authority contained in the Articles of Association to 
purchase its own shares. The Board has no firm intention that 
the company should make purchases of its own shares if the 
proposed authority becomes effective, but would like to be able 
to act quickly if circumstances arise in which such a purchase 
would be desirable. Purchases will only be made on the 
Alternative Investment Market and only in circumstances 
where the directors believe that they are in the best interests of 
the shareholders generally. Furthermore, purchases will only 
be made if the directors believe that they would result in an 
increase in earnings per share. 

The proposed authority will be limited by the terms of the 
special resolution to the purchase of 1,189,356 ordinary shares 
representing 10% of the company’s issued ordinary share 
capital at 13 October 2010 and a nominal value of £118,936. 

The minimum price per ordinary share payable by the company 
(exclusive of expenses) will be 10p. The maximum to be paid 
will be an amount not more than 5% above the average of the 
middle market quotations for ordinary shares of the company 
as derived from the Alternative Investment Market on the five 
business days immediately preceding the date of each 
purchase. The company may either cancel any shares which it 
purchases under this authority or transfer them into treasury 
(and subsequently sell or transfer them out of treasury or 
cancel them). The maximum number of shares and the 
permitted price range are stated in order to comply with 
statutory and Stock Exchange requirements and should not  
be taken as representative of the number of shares (if any) 
which may be purchased, or the terms of such a purchase.  
The authority will lapse on the date of the Annual General 
Meeting of the company in 2011. However, in order to maintain 
the Board’s flexibility of action it is envisaged that it will be 
renewed at future Annual General Meetings. 

Corporate governance 
As a company whose shares are traded on the Alternative 
Investment Market of the London Stock Exchange Plc, the 
company is not required to comply with the Principles of  
Good Governance and Code of Best Practice (“The Combined 
Code 2008”). However, the Board supports the standards 
required by The Combined Code and fully endorses the 
principles of openness, integrity and accountability of the Code.  
The directors consider that the company applies the principles 
of best practice with the exception of the matters listed below. 
•  The Board does not have an independent audit committee. 
•  At least half the Board does not comprise independent non-
executive directors and the Board has not appointed a senior 
independent director. 

•  The terminable period of the service contract for A B Thorpe 

exceeds one year. 

•  The pensionable salary includes profit bonus for those 

directors who are members of the defined benefit scheme. 
•  The Board has combined the roles of Joint Chief Executive 

and Chairman. 

•  There are no independent Board members. 

The directors believe that the exceptions, which are more fully 
explained in the sections relating to the Board constitution and 
the directors’ remuneration report, are appropriate for the size 
and context of the group’s business. 

Board constitution 
The company continues to be proprietorial in nature and the 
directors act as a unitary Board and as a consequence are 
unable to see the benefits of splitting the Board into sub-
committees and in particular of constituting audit and 
nomination committees, as recommended by the Code, as 
matters that would normally be considered by an audit or 
nomination committee are addressed by the full Board with  
the non-executive directors present and the auditors attending 
as appropriate. 

A remuneration committee has been established with the 
following people serving on it: 

C M Brangwin 
Non-executive director and chairman of the committee. 

I A Thorpe  
Non-executive director. 

Terms and conditions for the operation of this committee are  
in place and it meets as and when required. The committee’s 
report is presented on pages 17 to 19. 

The auditors have direct access to all members of the Board 
and attend and present their reports at appropriate Board 
meetings. The Board considers, at least annually, the 
relationships and fees in place with the auditors to confirm 
their independence is maintained. 

Nomination committees are formed when it is felt to be 
appropriate for senior personnel and subsidiary Board 
appointments. Any appointment to a group Board position 
would involve all Board members in the selection process. 

The Board meets regularly during the year and has a schedule 
of matters reserved for its approval, which only the Board  
may change. 

Relations with shareholders 
Directors are kept informed of the views of shareholders by 
face-to-face contact at the company’s premises on the day of 
the Annual General Meeting and, if appropriate, by meeting 
with major shareholders at other times during the year. 

FW Thorpe Plc Annual Report and Accounts 2010  15 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
Going concern 
The directors confirm that they are satisfied that the group and 
company have adequate resources with £9m cash and £16m 
short-term deposits to continue in business for the foreseeable 
future, and for this reason, they continue to adopt the going 
concern basis in preparing the accounts. 

By order of the Board 

C Muncaster 
Company Secretary 

13 October 2010  

Registered Office: 
Merse Road 
North Moons Moat 
Redditch 
Worcestershire 
B98 9HH 

Company Registration Number: 317886 

Report of the directors  
continued 

Internal control 
The Board of directors has overall responsibility for the  
system of internal control and for reviewing its effectiveness 
throughout the group. The internal controls systems are 
designed to meet the group’s particular needs and the risks  
to which it is exposed, and by their nature can only provide 
reasonable but not absolute assurance against misstatement 
or loss. 

The directors have responsibility for maintaining a system of 
internal control which provides reasonable assurance of the 
effective and efficient operations, internal financial control and 
compliance with laws and regulations. 

Internal financial control 
During the year a member of the group finance department 
has visited all operating sites to assess their compliance with  
a selection of key control procedures and non-compliance has 
been reported to the group Board. Significant areas of non-
compliance noted as part of this process have been addressed. 

In addition, the executive directors regularly visit all operating 
sites and review with local management financial and 
commercial issues affecting the group’s operations. Regular 
financial reporting includes budgets, rolling forecasts and 
monthly financial reports comparing performance against 
plan. These reports are reviewed locally with a group 
representative and monitored by the group Board. Accordingly, 
the directors do not consider that an internal audit department 
is required. 

Other areas of control 
The Combined Code introduced a requirement that directors 
review the effectiveness of the group’s systems of internal 
controls on an annual basis. This requirement extends the 
directors’ review to cover all controls, including operational, 
compliance and risk management as well as financial. 

During the year and continuing after the year end, the Board 
has operated a formal risk identification and evaluation process 
as part of a continuous review of the group’s internal controls. 
This process considers financial, operational and compliance 
risks and includes participation from senior executives from all 
operating subsidiaries. The results of this process to date have 
been utilised by the Board to focus the ongoing process for 
identifying, evaluating and managing the group’s significant 
risks. The programme is utilised to monitor the potential 
impact of the risks identified and, where appropriate, actions 
are taken to ensure they are effectively controlled. This process 
is extended to include a detailed review of risk as assessed by 
local senior executives, and procedures have been established 
to ensure that the group Board is made aware of any additional 
significant risks identified and to consider appropriate action. 
This process culminated in the provision of a certificate, by 
senior executives at the operating sites, confirming that they 
have identified and addressed the risks arising in their 
business and reported them to the group Board accordingly. 

16  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
Directors’ remuneration report 

The Board has prepared this report to the shareholders, taking 
into account the provisions in Section B of the Combined Code 
2008 on Corporate Governance and Directors’ Remuneration 
Report Regulations 2002. The Board has delegated the 
responsibility for the executive directors’ remuneration to the 
remuneration committee. The scope of their responsibilities 
includes the executive directors’ service contracts, salaries  
and other benefits, which comprise their terms and condition  
of employment. 

Remuneration committee 
The current members of the remuneration committee are the 
non-executive directors C M Brangwin (Chairman of the 
committee) and I A Thorpe. The committee has met as and 
when required during the financial year. No member of the 
committee has any personal financial interest in the matters to 
be decided other than as shareholders. There are no conflicts 
of interest arising from cross-directorships or day-to-day 
involvement in running the business. The committee has 
access to market data provided by Monks Partnership when 
considering the remuneration of the executive directors.  

Remuneration policy – executive directors 
The aim of the committee is to ensure that the executive 
directors are fairly rewarded for their responsibilities and 
contribution to the performance of the group. The committee 
seeks to achieve this with a combination of performance  
and non-performance related remuneration designed to 
attract, retain and motivate the directors.  

In establishing the salaries of the directors, the committee 
takes into account the responsibilities and performance of the 
individual together with data from comparable organisations 
and indicative trends for the business and its economic sector. 

The remuneration package consists of the following elements. 

1.  Basic salary, benefits in kind and other benefits. The salary 
is determined in August each year, unless there has been  
a change in responsibilities, where an adjustment will be 
made at the same time. The benefits in kind mainly consist 
of the provision of a car and health insurance. A director 
may choose to take a cash allowance instead of a car. 
Other benefits consist of pension arrangements and  
life assurance. 

2.  Annual bonus. The bonus is made up of two elements.  
The first element relates to the operating profit of the 
business unit for which the director has specific 
performance responsibilities. The second element  
relates to the operating profit of the group as a whole.  
The bonuses are paid in September and relate to the  
period ending on 30 June in the same year. 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

Remuneration policy – non-executive directors 
The Board as whole determines the remuneration of the  
non-executive directors. The Board takes into account  
the contribution made and the relative time spent on the 
company’s affairs. The non-executive directors do not  
receive bonuses. Their benefits in kind consist of the  
provision of health insurance.  

Directors’ service contracts 
The policy for directors’ service contracts is to follow the  
Code for new appointments, however, for contracts in 
existence prior to the date the Code became effective no 
amendment is expected to be made in view of the predicted 
service lives of the people concerned. D A Dimeloe, M Allcock, 
A M Cooper, D Taylor and N A Brangwin have service contracts 
terminable on one year’s notice. A B Thorpe has a service 
contract which is terminable on two years’ notice. This contract 
does not comply with the Code because it is in excess of one 
year. P D Mason, C M Brangwin and I A Thorpe do not have 
service contracts with the company. 

Performance graph 
The graph below shows the comparative data for the FTSE Aim 
share index and the FTSE Fledgling share index, rebased to 
100, as these are considered to be the most appropriate 
comparative indices for the company’s business. 

Total shareholder return

FW Thorpe Plc
AIM All Share
FTSE Fledgling

250

200

150

100

50

0
30/6/05

30/6/06

30/6/07

30/6/08

30/6/09

30/6/10

FW Thorpe Plc Annual Report and Accounts 2010  17 

 
 
 
 
 
 
 
Directors’ remuneration report  
continued 

Directors’ emoluments 

Executive directors 
A B Thorpe 
M Allcock 
D A Dimeloe 
D Taylor 
N A Brangwin 
A M Cooper 
C Muncaster – appointed 28 June 2010 
Non-executive directors 
C M Brangwin 
I A Thorpe 
P D Mason 
Total emoluments 

2010
Salary/fees
£’000

2010
Bonus
£’000

2010 
Benefits 
£’000 

178
129
105
64
60
80
–

30
33
169
848

82
82
91
29
34
55
–

–
–
82
455

15 
13 
12 
13 
10 
11 
– 

3 
2 
15 
94 

2010
Total
£’000

275
224
208
106
104
146
–

33
35
266
1,397

2009
Total
£’000

274
207
236
107
89
145
n/a

34
36
266
1,394

The bonus for D A Dimeloe includes a contribution of £46,000 (2009: £59,000) to the pension scheme. 

Directors’ pension arrangements 
M Allcock, D A Dimeloe, A M Cooper, N A Brangwin and  
D Taylor and are members of the defined contribution section  
of the FW Thorpe Retirement Benefits Scheme. M Allcock and 
D Taylor have a final salary guarantee as they were previously 
members of the defined benefit section.  

C M Brangwin, I A Thorpe, A B Thorpe and P D Mason are 
retired members of the defined benefit section. 

The FW Thorpe Retirement Benefits Scheme is a funded, 
Inland Revenue approved occupational pension scheme.  
The scheme is divided into two sections – a defined benefit 
scheme and a defined contribution scheme. The defined benefit 
section was closed to new members on 1 October 1995.  

The defined benefit section aims to provide a maximum 
pension of two-thirds of pensionable salary at normal 
retirement date. M Allcock’s and D Taylor’s pensionable salary 
includes an average of the previous three years’ profit bonus. 
These definitions do not comply with the Code; however, the 
committee believes that they are appropriate when looking at 
the remuneration package as a whole. Defined contribution 
members contribute up to 5% of basic salary and the company 
contributes up to 14%. 

All the executive directors are covered by life assurance benefit 
of four times pensionable salary. In addition, the defined benefit 
scheme members are entitled to a spouse’s pension on death.  

The following directors had accrued entitlements under the defined benefit section of the pension scheme.  

M Allcock 
D Taylor 

Value of 
accrued 
pension at  
30 June 
 2010 
£pa 

45,730 
29,739 

Director’s 
contributions 
during
 the year 
£

8,858
4,444

Change in 
value of 
accrued 
pension 
since 
30 June 
2009
£pa

8,687
3,866

Age at 
year end

Normal 
pension age

42
48

65
65

The following table shows the contributions paid by the company in respect of those directors participating in the defined 
contribution section of the pension scheme. 

D A Dimeloe 
N A Brangwin 
A M Cooper 

18  FW Thorpe Plc Annual Report and Accounts 2010 

2010
£

14,688
2,407
4,000

2009
£

14,042
2,301
3,676

 
 
 
 
 
 
 
 
 
Directors’ shareholdings 
The directors listed below were in office during the year. Directors’ interests in the share capital of the company at 30 June 2010 
and 1 July 2009 were as follows: 

Ordinary shares of 10p 

Beneficial 

2010

2009

A B Thorpe 
P D Mason 
M Allcock 
D A Dimeloe 
C M Brangwin 
I A Thorpe 
N A Brangwin 
A M Cooper 
D Taylor 
C Muncaster – appointed 28 June 2010 

168,337
11,400
26,341
773,155

2,803,843 2,803,843
168,337
11,400
26,341
773,155
2,504,712 2,504,712
103,783
8,400
5,022
n/a

103,783
8,400
5,022
–

In addition, C M Brangwin has a joint non-beneficial interest in 170,000 shares.  

The market price of the company’s shares at the beginning and end of the financial year was 538p and 590p respectively and the 
range of market prices during the year was from 510p to 675p.  

On 5 July 2010 the shareholding in respect of A B Thorpe increased by 1,998 shares to 2,805,841 as a result of a gift of shares to 
his minor children. 

There have been no other changes in the interests of the directors in the share capital of any company in the group during the 
period 1 July 2010 to 13 October 2010. 

Approved by the Board and signed on its behalf by: 

C Muncaster 
Company Secretary 

13 October 2010 

FW Thorpe Plc Annual Report and Accounts 2010  19 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
Statement of directors’ responsibilities  

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law  
and regulations. 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have 
elected to prepare the group and parent company financial statements in accordance with International Financial Reporting 
Standards (IFRSs) as adopted by the European Union. The financial statements are required by law to give a true and fair view  
of the state of affairs of the company and group and of the profit or loss of the company and group for that period. 

In preparing those accounts, the directors are required to: 
•  select suitable accounting policies and then apply them consistently; 
•  make judgements and estimates that are reasonable and prudent; 
•  state that the financial statements comply with IFRSs as adopted by the European Union; and 
•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company and group 

will continue in business. 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable 
them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding  
the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and 
other irregularities. 

The directors are responsible for the maintenance and integrity of the company’s website. Legislation in the United Kingdom 
governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

By order of the Board 

C Muncaster 
Company Secretary 

13 October 2010 

20  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
Independent auditors’ report to the members of FW Thorpe Plc 

We have audited the group and parent company financial 
statements (the “financial statements”) of FW Thorpe Plc for 
the year ended 30 June 2010 which comprise the consolidated 
income statement, consolidated statement of comprehensive 
income, consolidated and company balance sheets, 
consolidated statement of changes in equity, consolidated  
and company statements of cash flows and the related notes. 
The financial reporting framework that has been applied in 
their preparation is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the European Union 
and, as regards the parent company financial statements,  
as applied in accordance with the provisions of the Companies 
Act 2006. 

Respective responsibilities of directors and auditors 
As explained more fully in the statement of directors’ 
responsibilities set out on page 20, the directors are 
responsible for the preparation of the financial statements  
and for being satisfied that they give a true and fair view.  
Our responsibility is to audit the financial statements in 
accordance with applicable law and International Standards  
on Auditing (UK and Ireland). Those standards require us  
to comply with the Auditing Practices Board’s Ethical 
Standards for Auditors. 

This report, including the opinions, has been prepared for and 
only for the company’s members as a body in accordance with 
chapter 3 of part 16 of the Companies Act 2006 and for no other 
purpose. We do not, in giving these opinions, accept or assume 
responsibility for any other purpose or to any other person  
to whom this report is shown or into whose hands it may  
come save where expressly agreed by our prior consent  
in writing. 

Scope of the audit of the financial statements 
An audit involves obtaining evidence about the amounts and 
disclosures in the financial statements sufficient to give 
reasonable assurance that the financial statements are free 
from material misstatement, whether caused by fraud or error. 
This includes an assessment of: whether the accounting 
policies are appropriate to the group’s and parent company’s 
circumstances and have been consistently applied and 
adequately disclosed; the reasonableness of significant 
accounting estimates made by the directors; and the overall 
presentation of the financial statements. 

Opinion on financial statements  
In our opinion:  
•  the financial statements give a true and fair view of the state 
of the group’s and of the parent company’s affairs as at  
30 June 2010 and of the group’s profit and group’s and 
parent company’s cash flows for the year then ended; 

•  the group financial statements have been properly prepared 
in accordance with IFRSs as adopted by the European Union;  
•  the parent company financial statements have been properly 

prepared in accordance with IFRSs as adopted by the 
European Union and as applied in accordance with the 
provisions of the Companies Act 2006; and 

•  the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.  

Opinion on other matters prescribed by the Companies  
Act 2006 
In our opinion the information given in the report of the 
directors for the financial year for which the financial 
statements are prepared is consistent with the financial 
statements. 

Matters on which we are required to report by exception 
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you, if, 
in our opinion: 
•  adequate accounting records have not been kept by the 

parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or 
•  the parent company financial statements are not in 

agreement with the accounting records and returns; or 
•  certain disclosures of directors’ remuneration specified by 

law are not made; or 

•  we have not received all the information and explanations we 

require for our audit. 

Matthew Mullins (Senior Statutory Auditor) 
for and on behalf of PricewaterhouseCoopers LLP 
Chartered Accountants and Statutory Auditors 

Birmingham 

13 October 2010 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  21 

 
 
 
 
 
Consolidated income statement 
for the year ended 30 June 2010 

Revenue 
Cost of sales 

Gross profit 
Distribution costs 
Administrative expenses 
Operating profit 
Net finance income 
Share of loss of joint venture 
Profit before tax expense 
Tax expense 
Profit for the year 

Note 

2 

2010
£’000

2009 
£’000

55,642
(31,046)

53,356
(29,900)

24,596
(3,809)
(9,599)
11,188
116
(27)

11,277
(3,061)
8,216

23,456
(3,577)
(9,209)
10,670
877
–

11,547
(3,072)
8,475

3 
6 

7 
25 

Earnings per share for profit attributable to the equity holders of the company during the year (expressed in pence per share). 

Basic and diluted earnings per share 
– Basic 
– Diluted 

Note 

23 
23 

2010
Pence

2009 
Pence

70.1
70.1

71.4
71.4

The notes on pages 27 to 54 are an integral part of these consolidated financial statements and parent company  
financial statements. 

The company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent  
company income statement. 

All results are derived from continuing activities. 

The profit for the parent company for the year was £8,022,000 (2009: £8,307,000). 

22  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
 
 
Consolidated statement of comprehensive income 
for the year ended 30 June 2010 

Profit for the year: 

Other comprehensive income 
Actuarial loss on pension scheme 
Movement on associated deferred tax asset relating to the pension scheme 
Revaluation of available-for-sale assets 
Movement on associated deferred tax 
Other comprehensive income for the year, net of tax 

Total comprehensive income for the year 

Note 

25 

29 
22 

2010
£’000

8,216

(46)
13
5
(1)
(29)

8,187

2009
£’000

8,475

(2,117)
592
(81)
15
(1,591)

6,884

The above movements are recognised in the parent company statement of comprehensive income in both 2010 and 2009. 

All comprehensive income is attributable to the owners of the company. 

The notes on pages 27 to 54 are an integral part of these consolidated financial statements and parent company  
financial statements. 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  23 

 
 
 
 
 
 
 
 
 
Consolidated and company balance sheets 
as at 30 June 2010 

Group 

Company 

Note

2010
£’000

2009 
£’000 

2010
£’000

2009
£’000

Assets 
Non-current assets 
Intangible assets 
Investment in subsidiaries 
Investment property 
Property, plant and equipment 
Investment in joint venture 
Available-for-sale financial assets 
Deferred tax assets 

Current assets 
Inventories 
Trade and other receivables 
Other financial assets at fair value through profit or loss 
Short-term financial assets – deposits 
Cash and cash equivalents 

Total assets 

Liabilities 
Current liabilities 
Trade and other payables 
Current tax liabilities 

Net current assets 

Non-current liabilities  
Retirement benefit deficit 
Provisions for liabilities and charges 
Deferred tax liabilities 
Total liabilities 

Net assets 

Equity attributable to owners of the company 
Called up share capital 
Share premium account 
Capital redemption reserve 
Retained earnings 

Total equity 

9
30
13
10
31
14
22

17
18
19
15
16

20

29
21
22

24
26
26
25

2,683
–
1,006
10,634
156
78
622

15,179

11,363
11,040
386
16,058
8,754

47,601

62,780

(8,309)
(1,668)

(9,977)
37,624

(1,379)
(102)
(684)

2,575 
– 
1,028 
10,590 
– 
43 
833 

15,069 

10,458 
9,118 
385 
14,489 
7,132 

41,582 

56,651 

1,715
1,008
1,006
9,713
156
78
534

1,436
997
1,028
9,670
–
43
751

14,210

13,925

7,172
9,729
386
16,058
8,770

42,115

56,325

(6,228) 
(1,875) 

(8,103) 
33,479 

(8,936)
(1,483)

(10,419)
31,696

(2,033) 
(102) 
(656) 

(1,379)
(102)
(506)

7,032
8,244
385
14,489
7,190

37,340

51,265

(7,798)
(1,678)

(9,476)
27,864

(2,033)
(102)
(422)

(12,142)

(10,894) 

(12,406)

(12,033)

50,638

45,757 

43,919

39,232

1,189
656
137
48,656

50,638

1,189 
656 
137 
43,775 

45,757 

1,189
656
137
41,937

43,919

1,189
656
137
37,250

39,232

The notes on pages 27 to 54 form part of these financial statements. 

The financial statements on pages 22 to 54 were approved by the Board on 13 October 2010 and signed on its behalf by 

A B Thorpe 

C Muncaster 

24  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 
for the year ended 30 June 2010 

Balance at 1 July 2008 
Comprehensive income 
Profit for the year 
Actuarial loss on pension scheme 
Movement on associated deferred tax asset relating to the 
pension scheme 
Revaluation of available-for-sale assets 
Movement on associated deferred tax 
Total comprehensive income 
Transactions with owners 
Dividends paid in respect of 2008 and 2009 
Shares issued from treasury 
Shares purchased and cancelled 
Shares purchased and held in treasury 

Total transactions with owners 
Balance at 1 July 2009 

Comprehensive income 
Profit for the year 
Actuarial loss on pension scheme 
Movement on associated deferred tax asset relating to the 
pension scheme 
Revaluation of available-for-sale assets 
Movement on associated deferred tax 
Total comprehensive income 
Transactions with owners 
Dividends paid in respect of 2009 and 2010 

Total transactions with owners 
Balance at 30 June 2010 

Note

25
29

24

25
29

Share 
capital
£’000

1,191

Share 
premium
£’000

Capital 
redemption 
reserve 
£’000 

Retained 
earnings
£’000

Total 
equity
£’000

624

135 

39,715

41,665

–
–

–
–
–
–

–
(2)
–

(2)
1,189

–

–
–
–
–

–

–
–

–
–
–
–

32
–
–

32
656

–

–
–
–
–

–

– 
– 

– 
– 
– 
– 

– 
2 
– 

2 
137 

– 

– 
– 
– 
– 

– 

–
1,189

–
656

– 
137 

8,475
(2,117)

8,475
(2,117)

592
(81)
15
6,884

(1,927)
3
(100)
(800)

(2,824)
43,775

8,216
(46)

13
5
(1)
8,187

592
(81)
15
6,884

(1,927)
35
(100)
(800)

(2,792)
45,757

8,216
(46)

13
5
(1)
8,187

(3,306)

(3,306)
48,656

(3,306)

(3,306)
50,638

The notes on pages 27 to 54 form part of these financial statements. 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  25 

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated and Company statements of cash flows 
for the year ended 30 June 2010 

Cash flows from operating activities 
Cash generated from operations 
Tax paid 

Net cash generated from operating activities 

Purchases of property, plant and equipment 
Proceeds of sale of property, plant and equipment 
Purchase of intangibles – development costs 
Purchase of investment in subsidiary (net) 
Purchase of investment property 
Proceeds of sale of investment property 
Purchase of shares in joint venture and costs 
Purchase of available-for-sale financial assets 
Property rental and similar income 
Dividend income 
Net purchase of deposits 
Interest received 
Net cash outflow from investing activities 

Proceeds from the issuance of ordinary shares 
Purchase of own shares 
Dividends paid to company’s shareholders 
Lease payments 
Net cash outflow from financing activities 

Net increase in cash in the year 
Cash and cash equivalents at beginning of year 
Cash and cash equivalents at end of year 

Note

27

Group 

Company 

2010
£’000

2009 
£’000 

2010
£’000

2009
£’000 

11,474
(3,017)

10,564 
(3,048) 

8,457

(1,045)
62
(1,014)
–
(9)
31
(183)
(30)
69
–
(1,569)
159
(3,529)

–
–
(3,306)
–
(3,306)

1,622
7,132
8,754

7,516 

(2,087) 
74 
(861) 
(389) 
(844) 
– 
– 
(9) 
95 
4 
(1,157) 
959 
(4,215) 

35 
(900) 
(1,927) 
(87) 
(2,879) 

422 
6,710 
7,132 

9,564
(2,714)

6,850

(668)
43
(780)
–
(9)
31
(183)
(30)
363
676
(1,569)
162
(1,964)

–
–
(3,306)
–
(3,306)

1,580
7,190
8,770

8,355
(2,457)

5,898

(1,845)
55
(679)
(405)
(844)
–
–
(9)
337
879
(1,157)
950
(2,718)

35
(900)
(1,927)
–
(2,792)

388
6,802
7,190

The notes on pages 27 to 54 are an integral part of these consolidated financial statements and parent company financial 
statements.

26  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
Notes to the consolidated financial statements 
for the year ended 30 June 2010 

1 Accounting policies 
The principal accounting policies applied in the preparation of these consolidated financial statements and parent company 
financial statements are set out below. These policies have been consistently applied to all years presented, unless otherwise 
stated. 

FW Thorpe Plc is incorporated in England and Wales. The company is domiciled in the UK. The company is a public limited 
company which is listed on the Alternative Investment Market and is incorporated and domiciled in the UK. The address of its 
registered office is Merse Road, North Moons Moat, Redditch, Worcestershire B98 9HH. 

Basis of preparation 
The consolidated financial statements of FW Thorpe Plc have been prepared in accordance with International Financial Reporting 
Standards as adopted by the European Union (IFRSs as adopted by the EU), IFRIC interpretations and the Companies Act 2006 
applicable to Companies reporting under IFRS. The financial statements have been prepared on a going concern basis, under the 
historical cost convention, as modified by available-for-sale financial assets, financial assets and financial liabilities (including 
derivative instruments) at fair value through the profit and loss.  

The company and group has adopted all IAS and IFRS adopted in the EU except for IAS 34, as AIM-listed companies are not 
required to adopt IAS 34. The company and group has not early adopted any other standards or interpretations not yet endorsed 
by the EU, other than the amendments to IFRS 8 “Operating segments”. 

The company has adopted the following new and amended standards as of 1 July 2009. 

IAS 1 (revised) 

IFRS 7 (amendment) 

IFRS 8  

IAS 1 (amendment) 
IAS 32 (amendment)  
IAS 1 (amendment) 
IAS 8 (amendment) 
IAS 10 (amendment) 
IAS16 (amendment) 
IAS 19 (amendment) 
IAS 23 (revised) 
IAS 27 (amendment) 
IAS 36 (amendment) 
IFRS 1 (amendment) 

Presentation of financial statements (effective from 1 July 2009). The revised standard 
prohibits the presentation of items of income and expenses (that is, “non-owner changes in 
equity” to be presented separately from owner changes in equity in a statement of 
comprehensive income. As a result, the company presents in the statement of changes in 
equity all owner changes in equity, whereas all non-owner changes in equity are presented in 
the statement of comprehensive income. Comparative information has been re-presented to 
conform with the revised standard. 
Financial instruments – Disclosures (effective from 1 July 2009). The amendment requires 
enhanced disclosures about fair value measurement and liquidity risk. In particular, the 
amendment requires disclosure of fair value measurements by level of a fair value 
measurement hierarchy. 
Operating segments (effective from 1 July 2009). The new standard requires management to 
assess operating segments of the group by the way it is internally reported to the chief 
operating decision-maker, and disclose accordingly. The effect of this standard has been to 
increase the number of segments disclosed within the financial statements. 
Presentation of financial statements and  
Financial instruments presentation 
Presentation of financial statements 
Accounting policies, changes in accounting estimates and errors 
Events after the reporting period 
Property, plant and equipment 
Employee benefits 
Borrowing costs 
Consolidated and separate financial statements 
Impairment of assets 
First time adoption of IFRS and IAS 27 Consolidated and separate financial statements 

The adoption of these account standards did not have a material impact on the company’s financial statements. 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  27 

 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

1 Accounting policies continued 
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted 
by the company. 
The following interpretations to existing standards have been published that are mandatory for the company’s accounting periods 
beginning on or after 1 July 2010 or later periods that the company has not early adopted. 

IAS 1 (revised) 
IAS 7 (amendment) 
IAS 24 (revised) 
IAS 32 (amendment) 
IAS 36 (amendment) 
IAS 39 (amendment) 
IFRS 2 (amendments) 
IFRS 9  
IFRIC 19 

Presentation of financial statements  
Statement of cash flows  
Related party disclosures  
Financial Instrument, presentation 
Impairment of assets 
Financial instruments: Recognition and measurement 
Group cash-settled and share-based payment transactions 
Financial instruments 
Extinguishing financial liabilities with equity instruments 

The new standard and amendments to the standards are not expected to have a material impact to the company’s financial 
statements and therefore have not been analysed in detail. 

The preparation of financial information in conformity with the basis of preparation described above requires the use of certain 
critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company’s 
and group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions 
and estimates are significant to the consolidated financial information are disclosed in the Critical accounting estimates and 
judgements section. 

Basis of consolidation 
The financial statements for FW Thorpe Plc incorporate the financial statements of the company and its subsidiary undertakings. 
A subsidiary is a company controlled directly by the group and all the subsidiaries are wholly owned by the group. The group 
achieves control over the subsidiaries by being able to influence financial and operating policies so as to obtain benefits from  
their activities. 

Intra-group transactions, balances, income and expenses are eliminated in preparing consolidated financial statements. 

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by  
the group. 

Joint venture 
Joint ventures are all entities over which the group exercised joint control. Investments in joint ventures are accounted for by the 
equity method of accounting and are initially recognised at cost. 

The group discloses its share of the revenue and the operating profits on the face of the income statement. The group also 
discloses its share of the gross assets and liabilities on the face of the balance sheet. 

The carrying amount of an investment in a joint venture is tested for impairment by comparing its recoverable amount with its 
carrying amount whenever there is an indication that the investment may be impaired. 

Revenue recognition 
The group recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits 
will flow to the entity and when specific criteria have been met for each of the group’s activities. The amount of revenue is not 
considered to be reliably measurable until all contingencies relating to the sale have been resolved. The group bases its estimates 
on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement. 
Revenue is subsequently recognised based upon the goods and services provided, when these goods have been delivered to the 
customer or the service performed, excluding VAT and trade discounts. 

Interest income 
Interest income is recognised on a time proportion basis using the effective interest method. When a receivable is impaired the 
group reduces the carrying amount to its recoverable amount, being the estimated cash flow discounted at the original effective 
interest rate of the instrument and continues unwinding the discount as interest income. 

Interest on impaired loans is recognised using the original effective interest rate.  

Dividend income 
Dividend income is recognised when the right to receive payment is established. 

28  FW Thorpe Plc Annual Report and Accounts 2010 

 
1 Accounting policies continued 
Segment reporting 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-
maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the 
operating segments, has been identified as the group board that makes strategic decisions. 

The group is organised into six operating segments based on the products and customer base in the lighting market. The largest 
businesses are Thorlux and Mackwell. The four remaining operating segments have been aggregated into the “other companies” 
reportable segment based upon their size, which represents the entities Compact Lighting, Philip Payne, Sugg Lighting and  
Solite Europe. 

Pension costs 
The group operates a hybrid defined benefit and defined contribution pension scheme. The assets of the scheme are invested and 
managed independently of the finances of the group. Pension costs are assessed in accordance with the advice of an independent 
qualified actuary. Costs include the regular cost of providing benefits which it is intended should remain at a substantially level 
percentage of current and expected future earnings of the employees covered. Variations from the regular pensions cost are 
spread evenly through the income statement over the remaining service lives of current employees. Contributions made to the 
defined benefit scheme are charged to the income statement in the period in which they are made. 

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit 
obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised past-service 
costs. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method.  

The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest 
rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms 
to maturity approximating to the terms of the related pension liability. 

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited  
to equity in the statement of comprehensive income in the period in which they arise. 

Past-service costs are recognised immediately in income, unless the changes to the pension plan are conditional on the 
employees remaining in service for a specified period of time (the vesting period). In this case, the past-service costs are 
amortised on a straight-line basis over the vesting period. 

For defined contribution plans, the group pays contributions to publicly or privately administered pension insurance plans on a 
mandatory, contractual or voluntary basis. The group has no further payment obligations once the contributions have been paid. 
The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an 
asset to the extent that a cash refund or a reduction in the future payments is available. 

Foreign currencies 
Transactions in foreign currency are converted to sterling using the exchange rate applicable to the date of the transaction. 
Foreign currency gains and losses resulting from the settlement of foreign currency transactions at a different time are 
recognised in the income statement. Currency exchange differences arising from holding monetary assets or liabilities in  
a foreign currency are fair valued at the balance sheet date in accordance with prevailing exchange rates and resulting gains  
or losses are recognised in the income statement. 

Taxation 
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet 
date in the countries where the company’s subsidiaries operate and generate taxable income. Management periodically evaluates 
positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation and 
establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.  

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of 
assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not 
accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at 
the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates 
(and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related 
deferred income tax asset is realised or the deferred income tax liability is settled. 

Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which 
the temporary differences can be utilised. 

Deferred income tax is provided on temporary differences arising on investments in subsidiaries and joint ventures, except where 
the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference 
will not reverse in the foreseeable future. 

FW Thorpe Plc Annual Report and Accounts 2010  29 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
Notes to the consolidated financial statements  
continued 

1 Accounting policies continued 
Dividend distribution 
Final dividend distribution to the company’s shareholders is recognised as a liability in the group’s financial statements in the 
period in which the dividends are approved by the company’s shareholders. 

Interim dividends are recognised as a liability in the group’s financial statements when approved by the directors. 

Property, plant and equipment 
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses where applicable.  
Cost includes the original purchase price together with the costs attributable to bringing the asset to its working condition for  
its intended use. 

Depreciation is calculated on a straight-line basis to write down the cost less estimated residual value of all plant and equipment 
assets by equal instalments over their expected useful life. The rates generally applicable are: 

Freehold land 
Buildings  
Plant, vehicles and equipment 

Nil 
2–4% 
7–33% 

The assets’ residual values and useful lives are reviewed and adjusted, if appropriate, at each balance sheet date.  

Assets are reviewed for impairment where there is an indication that the carrying value may not be recoverable. 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 
administrative expenses in the income statement. 

Leases 
Operating leases, and payments made under them are charged to the income statement on a straight-line basis over the term of 
the lease. 

Intangible assets 
Development costs 
The group undertakes development activities on an ongoing basis. Part of these costs relate to projects where the benefit is 
received in the short term (less than one year) and part relates to longer term projects where the benefit is expected  
to be received for several years to come. Costs associated with the shorter term activities are expensed as and when they are 
incurred. Costs associated with the longer term projects are capitalised as an intangible asset and amortised over the expected 
life of the benefit, generally at 33.33% per annum, commencing when the income stream is expected to flow into the business. 
Development assets are recognised where there is certainty that the asset will generate economic benefit. 

The economic success for development activities is uncertain and carrying amounts are reviewed at each balance sheet date  
for impairment. 

Development assets are valued at cost less accumulated amortisation and any impairment losses. 

Fishing rights 
Fishing rights are stated at cost less accumulated impairment where applicable. The rights are not amortised, but assessed 
annually for impairment. 

Goodwill 
Goodwill represents the excess of the cost of an acquisition over the fair value of the group’s share of the net assets of the 
acquired subsidiary undertaking at the date of acquisition. Goodwill is tested at least annually for impairment. An impairment  
loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. 

Impairment losses on goodwill are not reversed. 

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those  
cash-generating units or groups of cash-generating units that are expected to benefit from business combination in which  
the goodwill arose. 

Software costs 
Software costs are stated at cost less accumulated amortisation and impairment where applicable. Amortisation is calculated on 
a straight-line basis to write down the cost less estimated residual value over its useful life. The amortisation rates are between 
20% and 50% per annum. 

30  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
 
 
1 Accounting policies continued 
Investment properties 
Investment properties are stated at depreciated historical cost or the higher of market value or residual value if lower.  
The residual value of the property is assessed annually. 

Changes in fair values are recorded in the income statement. 

Inventories 
Inventories are stated at the lower of cost and net realisable value. Cost is determined by the first-in, first-out (FIFO) method.  

The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production 
overheads based on normal operating capacity. Net realisable value is the estimated selling price in the ordinary course of 
business, less the costs of completion and selling expenses. Provision is made against the cost of slow-moving stock lines based 
on the estimated recoverable amounts. 

Trade receivables 
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest 
method, less provision for impairment. A provision for impairment of trade receivables is established when there is objective 
evidence that the group will not be able to collect all amounts due according to the original terms of the receivables. Significant 
financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or 
delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired. The amount 
of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, 
discounted at the original effective interest rate. The carrying amount of the asset is reduced through he use of an allowance 
account, the amount of the loss is recognised in the income statement within “selling and distribution costs”. When a trade 
receivable is uncollectible, it is written off against the allowance account for trade receivables. Subsequent recoveries of amounts 
previously written off are credited against “selling and distribution costs” in the income statement. 

Short-term financial assets 
Short-term financial assets are defined as cash term deposits with banks with an original term of three months and over. 

Cash and cash equivalents 
Cash and cash equivalents are defined as cash in hand, on demand deposits and short-term deposits with banks with an original 
term less than three months. 

Current asset investments 
Current asset investments are valued at fair value. Changes in fair value are recognised in the income statement. 

Available-for-sale financial assets 
The fair value of quoted investments are based on current bid prices. Changes to fair value are recognised in the statement  
of comprehensive income. 

Trade payables 
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective  
interest method. 

Provisions 
Provisions are recognised in the balance sheet when a group company has a present obligation (legal or constructive) as a result 
of a past event; it is probably that an outflow of resources embodying economic benefits will be required to settle the obligation 
and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of 
the expenditure required to settle the present obligation at the balance sheet date. 

If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects 
current market assessments of the time value of money and, where appropriate, the risks specific to the liability. A provision for 
restructuring is recognised when the group has approved a detailed and formal restructuring plan, and the restructuring has 
either commenced or has been announced to those affected by it. Future operating costs are not provided for. In accordance with 
the group’s published environmental policy and applicable legal requirements, a provision for site restoration in respect of 
contaminated land is recognised when land is contaminated. 

A provision for onerous contracts is recognised when the expected benefits to be derived by the group from a contract are lower 
than the unavoidable cost of meeting its obligations under the contract. 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  31 

 
 
 
 
 
Notes to the consolidated financial statements  
continued 

1 Accounting policies continued 
Critical accounting estimates and judgements 
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. 

The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, 
seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material 
adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. 

Retirement benefit obligations 
The group recognises its obligations to employee retirement benefits. The quantification of these obligations is subject to 
significant estimates and assumptions regarding life expectancy, discount and inflation rates and the rate of increase in pension 
payments. In making these assumptions the group takes advice from an independent qualified actuary about which assumptions 
best reflect the nature of the group’s obligations to employee retirement benefits. These assumptions are regularly reviewed by 
SBJ Benefit Consultants Ltd to ensure their appropriateness. 

Inventory provisions 
The group values inventory on the basis of its use in the current market and the ability of the products and components to result in 
revenue streams for the business in the future. This assumption requires estimates of the market requirements and expectations. 
The group makes provision for inventory on the basis of product obsolescence and usage during the preceding periods together 
with market adjustments where required. These methods have been used consistently on a historic basis. 

Warranty provisions 
The group makes provisions for the warranty provided with the terms and conditions of sale to the customer based on past 
experience together with specific provisions for known issues. There are quality control procedures in place to ensure that 
products reaching customers are of a high standard. The technical support areas record all warranty issues in order that 
problems can be identified that may affect a wider customer base. Additionally, product failures are tested thoroughly to examine 
technical failures and strategies are developed to minimise and correct issues arising from that examination. The group works 
closely with its suppliers to ensure a low failure rate for components. 

Financial risk factors  
The group’s activities expose it to a variety of financial risks: market risk (including currency risk, commodity price risk and 
security price risk), credit risk and liquidity risk. The group’s overall risk management programme focuses on the unpredictability 
of financial markets and seeks to minimise potential adverse effects on the group’s financial performance. The group may use 
derivative financial instruments to hedge certain risk exposures. 

(a) Market risk 
(i) Foreign exchange risk 
The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily 
with respect to the Euro, US Dollar and the UK Pound. Foreign exchange risk arises from future commercial transactions 
denominated in a currency that is not the entity’s functional currency.  

(ii) Price risk  
The group is exposed to equity securities price risk because of investments held by the group and classified on the consolidated 
balance sheet either as available-for-sale or at fair value through profit or loss.  

The group’s investments in equity of other entities that are publicly traded and are included in the FTSE 100 UK equity index and 
Dow Jones equity index.  

(iii) Commodity price risk 
The group has an exposure to the risk of commodity price changes, in particular, metals. The group seeks to minimise the risk  
by agreeing prices with major suppliers in advance. 

32  FW Thorpe Plc Annual Report and Accounts 2010 

 
1 Accounting policies continued 
 (b) Credit risk 
Credit risk is managed on group basis. Credit risk arises from cash and cash equivalents, derivative financial instruments  
and deposits with banks and financial institutions, as well as credit exposures to wholesale and retail customers, including 
outstanding receivables and committed transactions. For banks and financial institutions, only independently rated parties with  
a minimum Fitch rating of F1+ are accepted. If wholesale customers are independently rated, these ratings are used. Otherwise,  
if there is no independent rating, risk control assesses the credit quality of the customer, taking into account its financial position, 
past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set 
by the Board. The utilisation of credit limits is regularly monitored.  

(c) Liquidity risk 
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the ability to close out 
market positions.  

Management monitors rolling forecasts of the group’s liquidity reserve which comprises cash and cash equivalents together with 
short-term financial assets (note 15) on the basis of expected cash flow.  

Capital risk management 
The group’s objectives when managing capital are to safeguard the group’s ability to continue as a going concern in order to 
provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the 
cost of capital.  

In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders, return 
capital to shareholders, issue new shares or sell assets to reduce debt.  

Fair value estimation 
Financial instruments 
Financial instruments that are measured at fair value are disclosed in the consolidated financial statements in accordance with 
the following fair value measurement hierarchy: 

i)  Quoted prices (unadjusted) in active markets for identical assets and liabilities (level 1) 

ii)  Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as 

prices, or indirectly (that is, derived from prices) (level 2) 

iii) Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3) 

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These 
valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity 
specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. 

Other assets and liabilities 
The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values.  

The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the 
current market interest rate that is available to the group for similar financial instruments. 

Share capital 
Ordinary shares are classified as equity. 

Where any group company purchases the company’s equity share capital (treasury shares), the consideration paid, including any 
directly attributable incremental costs (net of income taxes) is deducted from the equity attributable to the company’s equity 
holders until the shares are cancelled or reissued. Where such shares are subsequently reissued, any consideration received, net 
of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to 
the company’s equity holders. 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  33 

 
 
 
 
 
Notes to the consolidated financial statements  
continued 

2 Segmental analysis 
(a) Business segments 
With effect from 1 July 2009, the group adopted IFRS 8 “Operating segments”. This accounting standard requires a “through the 
eyes of management” approach under which segment information is presented on the same basis as that used for internal 
reporting purposes. For internal reporting FW Thorpe is organised into six operating segments based on the products and 
customer base in the lighting market – the largest businesses are Thorlux which manufactures professional lighting systems for 
industrial, commercial and controls markets, and Mackwell which manufactures emergency lighting components. The four 
remaining operating segments have been aggregated into the “other companies” reportable segment based upon their size, 
which represents the entities Compact Lighting, Philip Payne, Sugg Lighting and Solite Europe. 

FW Thorpe’s chief operating decision-maker is the group board. The group board reviews the group’s internal reporting in order 
to monitor and assess performance of the operating segments for the purpose of making decisions about resources to be 
allocated. Performance is evaluated based on a combination of revenue and operating profit. The segmental information for the 
year ended 30 June 2009 has been restated to show Mackwell and other operating segments separately as a result of adopting 
IFRS 8. In accordance with updates to IFRS 8, assets and liabilities have not been segmented which is consistent with the group’s 
internal reporting. 

Year to 30 June 2010 
Revenue to external customers 
Revenue to other group companies 
Total revenue 

Operating profit 

Net finance income 
Share of loss joint venture 

Profit before tax expense 

Year to 30 June 2009 
Revenue to external customers 
Revenue to other group companies 
Total revenue 

Operating profit 

Net finance income 

Profit before tax expense 

Thorlux
£’000

Mackwell
£’000

Other 
companies 
£’000 

Inter-
segment 
adjustments
£’000

39,386
84

39,470

9,792

8,692
2,581

11,273

572

7,564 
395 

7,959 

539 

–
(3,060)

(3,060)

285

37,492
104
37,596

9,119

8,776
2,915
11,691

1,168

7,088 
354 
7,442 

(27) 

–
(3,373)
(3,373)

410

Total
£000

55,642
–

55,642

11,188

116
(27)

11,277

53,356
–
53,356

10,670

877

11,547

Inter segment adjustments to operating profit consist of property rentals on premises owned by FW Thorpe Plc, adjustments to 
profit related to stocks held within the group that were supplied by another segment and adjustments to investment provisions 
relating to group companies. 

(b) Geographical analysis  
The group’s business segment operates in two main areas, UK and the rest of Europe, even though they are managed on a world 
wide basis. 

The home country of the company, which is also the main operating company, is the UK. 

The group’s revenue is generated mainly within the UK and Europe. 

UK 
Europe 
Other countries 

2010
£’000

45,094
6,632
3,916

55,642

2009
£’000

42,225
7,809
3,322

53,356

All assets and consequently capital expenditure are in the UK, and cannot be split geographically in relation to the  
group’s revenues. 

34  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
 
 
 
 
 
3 Group operating profit 

Group operating profit is stated after charging/(crediting) 
Loss/(profit) on sale of fixed assets 
Rental income from investment property 
Depreciation of tangible fixed assets (note 10): 
– owned assets 
Operating lease rentals: 
– plant and machinery 
– other 
Intangible amortisation (note 9) 
Foreign exchange (gains) and losses recognised in income statement 

Services provided by the company’s auditors 
During the year, the group obtained the following services from the company’s audit and its auditors: 

Group 

Fees payable to company’s auditors for the audit of parent company and consolidated financial statements 
Fee payable to the company’s auditor and its associates for other services: 
– The audit of company’s subsidiaries pursuant to legislation 
– Other services pursuant to legislation 

2010
£’000

2009
£’000

(31)
(9)

3
(17)

1,049

1,019

29
49
906
1

2010
£’000

37

33
6

76

41
52
859
(89)

2009
£’000

36

32
5

73

It is the group’s practice to employ PricewaterhouseCoopers LLP on assignments additional to their statutory audit duties where 
their expertise and experience with the group are important. 

4 Other gains – net 
Other financial assets at fair value through profit or loss (note 19). 

Fair value gains 

Other financial assets at fair value consist of units in a sterling cash fund. 

2010
£’000

1

1

2009
£’000

8

8

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  35 

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

5 Employee information 
The average monthly number of employees employed by the group (including executive directors) during the year is  
analysed below: 

Production 
Sales and distribution 
Administration 
Total average headcount 

Employment costs of all employees (including executive directors). 

Aggregate gross wages and salaries 
Employers’ national insurance contributions 
Employers’ pension and related charges 

Directors’ emoluments 

Aggregate emoluments 
Contributions to money purchase pension scheme 

2010
Number

2009 
Number

307
101
161
569

2010
£’000

13,438
1,369
734
15,541

2010
£’000

1,397
21

1,418

328
88
155
571

2009 
 £’000

13,068
1,343
701
15,112

 2009
£’000

1,394
20

1,414

Employers’ pension related charges include health insurance, pension administration and professional charges, a pension paid to 
a former director and contribution to Sugg Lighting Ltd group personal pension plan. 

Aggregate gains on the exercise of share options in the year were £nil (2009: £111,000). 

Highest paid director 

Total of emoluments and amounts receivable 

2010
£’000

275

 2009
£’000

274

During the year the highest paid director did not exercise any share options (2009: 30,000 generating a gain of £111,000). 

The highest paid director is a pensioner of the retirement benefits scheme (2010 and 2009: accrued pension of £131,000). 

Further details are provided in the Directors’ remuneration report on pages 17 to 19. 

36  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
 
6 Net financial income 

Finance income 
Current assets 
Interest receivable 
Non-current assets 
Dividend income on available-for-sale financial assets 
Net rental income 
Net interest on pension scheme assets and liabilities 

7 Income tax expense 
Analysis of income tax expense in the year. 

Current tax 
Current tax on profits for the year 
Adjustments in respect of prior years 
Total current tax 
Deferred tax (note 22) 
Origination and reversal of temporary differences 

Total deferred tax 

Income tax expense 

2010
£’000

 2009
£’000

173

–
69
(126)

116

749

4
95
29

877

2010
£’000

 2009
£’000

2,883
(73)
2,810

251

251

3,073
(66)
3,007

65

65

3,061

3,072

The tax assessed for the year is lower (2009: lower) than the standard rate of corporation tax in the UK of 28% (2009: 28%). 
The differences are explained below: 

Profit before tax 
Profit on ordinary activities multiplied by the standard rate in the UK of 28% (2009: 28%) 
Effects of: 
Expenses not deductible for tax purposes 
Accelerated tax allowances and other timing differences 
Adjustments in respect of prior years 
Profits taxed at small companies rate 
Other 

Tax charge 

The weighted average applicable tax rate was 27.1% (2009: 26.6%). 

2010
£’000

11,277
3,158

 2009
£’000

11,547
3,233

8
(153)
(73)
(7)
134

11
(130)
(66)
(5)
29

3,061

3,072

8 Dividends 
The dividends paid in 2010 and 2009 were £3,306,000 (28.2p per share) and £1,927,000 (16.2p per share) respectively.  

A final dividend in respect of the year ended 30 June 2010 of 12.6p per share, amounting to a total dividend of £1,477,000, is to be 
proposed at the Annual General Meeting on 11 November 2010. These financial statements do not reflect this dividend payable. 

FW Thorpe Plc Annual Report and Accounts 2010  37 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

9 Intangible assets 

Cost 
At 1 July 2009 
Additions 
Write-offs 

At 30 June 2010 

Accumulated amortisation 
At 1 July 2009  
Charge for the year 
Write-offs 
At 30 June 2010 

Net book amount 

At 30 June 2010 

Cost 
At 1 July 2008  
Additions 
On acquisition of subsidiary 
Write-offs 

At 30 June 2009 

Accumulated amortisation 
At 1 July 2008  
Charge for the year 
On acquisition of subsidiary 
Write-offs 

At 30 June 2009 

Net book amount 
At 30 June 2009 

Group 

Company 

Goodwill 
£’000

Other 
£’000

Total 
£’000

Goodwill  
£’000 

Other 
£’000

Total 
£’000

885
–
–
885

600
–

600

3,851
1,014
(685)
4,180

1,561
906
(685)
1,782

4,736
1,014
(685)
5,065

2,161
906
(685)
2,382

600 
– 
– 
600 

600 
– 

600 

2,288
780
(306)
2,762

852
501
(306)
1,047

2,888
780
(306)
3,362

1,452
501
(306)
1,647

285

2,398

2,683

– 

1,715

1,715

Group 

Company 

Goodwill 
£’000

Other 
£’000

Total 
£’000

Goodwill  
£’000 

Other 
£’000

Total 
£’000

600
285
–
–

885

600
–
–
–

600

3,699
861
5
(714)

3,851

1,414
859
2
(714)

1,561

4,299
1,146
5
(714)

4,736

2,014
859
2
(714)

2,161

600 
– 
– 
– 

600 

600 
– 
– 
– 

600 

1,929
679
–
(320)

2,288

743
429
–
(320)

852

2,529
679
–
(320)

2,888

1,343
429
–
(320)

1,452

285

2,290

2,575

– 

1,436

1,436

Other intangible assets include development costs, computer software and fishing rights on owned freehold land. 

At 30 June 2010 the net book amount for “other” is analysed as follows: 

Development costs 
Software costs 
Fishing rights 

Amortisation of £906,000 (2009: £859,000) is included in the administration costs. 

Group 

Company 

2010
£’000

2,241
122
35

2,398

2009  
 £’000 

2,138 
117 
35 

2,290 

2010
£’000

1,602
78
35

1,715

2009 
 £’000

1,304
97
35

1,436

38  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
 
 
 
 
 
10 Property, plant and equipment 

Cost 
At 1 July 2009  
Additions 
Disposals 
Written off 
At 30 June 2010 

Accumulated depreciation 
At 1 July 2009 
Charge for the year 
Disposals 
Written off 
At 30 June 2010 

Net book amount 

At 30 June 2010 

Group 

Company 

Freehold 
land and 
buildings 
£’000

Plant and 
equipment 
£’000

9,559
154
–
(105)
9,608

1,789
164
–
(105)
1,848

13,637
971
(312)
–
14,296

10,817
885
(280)
–
11,422

Freehold  
land and 
buildings  
£’000 

Plant and 
equipment 
£’000

9,454 
154 
– 
– 
9,608 

1,684 
164 
– 
– 
1,848 

8,743
564
(211)
–
9,096

6,843
488
(188)
–
7,143

Total 
£’000

23,196
1,125
(312)
(105)
23,904

12,606
1,049
(280)
(105)
13,270

Total 
£’000

18,197
718
(211)
–
18,704

8,527
652
(188)
–
8,991

7,760

2,874

10,634

7,760 

1,953

9,713

Freehold land which was not depreciated at 30 June 2010 amounted to £1,218,000 (2009: £1,218,000) (group and company). 

Cost 
At 1 July 2008  
Additions 
On acquisition of subsidiary 
Disposals 

At 30 June 2009 

Accumulated depreciation 
At 1 July 2008  
Charge for the year 
On acquisition of subsidiary 
Disposals 

At 30 June 2009 

Net book amount 
At 30 June 2009 

Group 

Company 

Freehold 
land and 
buildings 
£’000

Plant and 
equipment 
£’000

8,288
1,271
–
–

9,559

1,644
145
–
–

1,789

13,062
783
164
(372)

13,637

10,094
874
144
(295)

10,817

Freehold  
land and 
buildings  
£’000 

Plant and 
equipment 
£’000

8,183 
1,271 
– 
– 

9,454 

1,539 
145 
– 
– 

1,684 

8,496
540
–
(293)

8,743

6,635
458
–
(250)

6,843

Total 
£’000

21,350
2,054
164
(372)

23,196

11,738
1,019
144
(295)

12,606

Total 
£’000

16,679
1,811
–
(293)

18,197

8,174
603
–
(250)

8,527

7,770

2,820

10,590

7,770 

1,900

9,670

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  39 

 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

11 Commitments 
(a) Capital commitments 
Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows: 

Property, plant and equipment 

Group 

Company 

2010
£’000

210

2009 
£’000 

48 

2010
£’000

206

2009
£’000

24

(b) Operating lease commitments 
The group leases premises under non-cancellable operating lease agreements. The lease terms are between five and 20 years 
(2009: five and 20 years), and the lease agreements are renewable at the end of the lease period at market rate. 

The future aggregate minimum lease payments under non-cancellable operating leases are as follows: 

Within one year 
Within two to five years 
Over five years 

Group 

Land and 
buildings 
2010
£’000

Land and 
buildings 
2009 
£’000 

Other 
2010
£’000

Other 
2009
£’000

46
126
–

172

46 
172 
– 

218 

–
–
–

–

–
–
–

–

12 Financial instruments by category 
All financial instruments measured at fair value are categorised as level 2 in the fair value measurement hierarchy, whereby the 
fair value is determined by using valuation techniques, except for £464,000 (2009: £428,000) of fixed rate listed investments 
included in available-for-sale and other financial assets at fair value through profit or loss that are classified as level 1.  
The valuation techniques for level 2 instruments use observable market data where it is available, for example quoted  
market prices, and rely less on estimates. 

The accounting policies for financial instruments have been applied to the line items below: 

Group  

30 June 2010 
Assets as per balance sheet 
Available-for-sale financial assets 
Other financial assets at fair value through profit or loss 
Trade and other receivables 
Short-term financial assets – deposits 
Cash and cash equivalents 
Total 

Loans and 
receivables 
£’000

Available- 
for-sale 
£’000 

Assets at 
fair value 
through the 
profit and 
loss
£’000

–
–
11,040
16,058
8,754
35,852

78 
– 
– 
– 
– 
78 

–
386
–
–
–
386

Total
£’000

78
386
11,040
16,058
8,754
36,316

40  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
12 Financial instruments by category continued 

Group  

30 June 2009 
Assets as per balance sheet 
Available-for-sale financial assets 
Other financial assets at fair value through profit or loss 
Trade and other receivables 
Short-term financial assets – deposits 
Cash and cash equivalents 

Total 

Company  

30 June 2010 
Assets as per balance sheet 
Available-for-sale financial assets 
Other financial assets at fair value through profit or loss 
Trade and other receivables 
Loans and receivables – deposits 
Loans and receivables – cash and cash equivalents 
Total 

Company  

30 June 2009 
Assets as per balance sheet 
Available-for-sale financial assets 
Other financial assets at fair value through profit or loss 
Trade and other receivables 
Loans and receivables – deposits 
Loans and receivables – cash and cash equivalents 
Total 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

Loans and 
receivables 
£’000

Available- 
for-sale 
£’000 

Assets at 
fair value 
through the 
profit and 
loss
£’000

–
–
9,118
14,489
7,132

30,739

43 
– 
– 
– 
– 

43 

–
385
–
–
–

385

Loans and 
receivables 
£’000

Available- 
for-sale 
£’000 

Assets at 
fair value 
through the 
profit and 
loss
£’000

–
–
9,729
16,058
8,770

34,557

78 
– 
– 
– 
– 

78 

–
386
–
–
–

386

Loans and 
receivables 
£’000

Available- 
for-sale 
£’000 

Assets at 
fair value 
through the 
profit and 
loss
£’000

–
–
8,244
14,489
7,190
29,923

43 
– 
– 
– 
– 
43 

–
385
–
–
–
385

Total
£’000

43
385
9,118
14,489
7,132

31,167

Total
£’000

78
386
9,729
16,058
8,770

35,021

Total
£’000

43
385
8,244
14,489
7,190
30,351

FW Thorpe Plc Annual Report and Accounts 2010  41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

12 Financial instruments by category continued 

Liabilities as per balance sheet 

Trade and other payables 

Group 

Company 

2010
£’000

8,309
8,309

2009  
 £’000 

6,228 
6,228 

2010
£’000

8,936
8,936

2009 
 £’000

7,798
7,798

The group and company did not have derivative financial instruments at 30 June 2010 or 30 June 2009. 

All assets and liabilities above are considered to be at fair value. 

13 Investment property 

Group and company 

At 1 July  
Addition 
Disposal 

At 30 June 

The following amounts have been recognised in the income statement: 

Group and company 

Rental income 
Direct operating expenses arising from investment properties that generate rental income 

2010
£’000

1,028
9
(31)

1,006

2010
£’000

9
(19)

2009
£’000

184
844
–

1,028

2009
£’000

17
(25)

The investment property and land consists of a property by the river Wye, and land designated for woodland in Monmouthshire.  
The associated fishing rights for the property by the river Wye are included in intangible assets. 

14 Available-for-sale financial assets 

Group and company 

Beginning of year 
Additions 
Revaluation 
End of year 

There were no impairment provisions on available-for-sale financial assets in 2010 or 2009. 

Available-for-sale financial assets comprise listed equity. 

2010
£’000

43
30
5
78

2009
£’000

115
9
(81)
43

42  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
15 Deposits 

Group and company 

Beginning of year 
Net additions 
End of year 

2010
£’000

14,489
1,569
16,058

2009
£’000

13,332
1,157
14,489

The short-term financial assets consist of term cash deposits in sterling with an original term in excess of three months. 

16 Cash and cash equivalents 

Cash at bank and on hand 

17 Inventories 

Raw materials 
Work in progress 
Finished goods 

Group 

Company 

2010
£’000

8,754

2009 
£’000 

2010
£’000

7,132 

8,770

2009
£’000

7,190

Group 

Company 

2010
£’000

6,240
2,066
3,057

2009 
£’000 

4,996 
1,689 
3,773 

11,363

10,458 

2010
£’000

3,196
1,599
2,377

7,172

2009
£’000

2,747
1,383
2,902

7,032

The cost of inventories recognised as an expense and included in cost of sales amounted to £24,357,000 (2009: £23,606,000). 

18 Trade and other receivables 

Current 

Trade receivables  
Other debtors 
Prepayments and accrued income 
Amounts owed by subsidiaries 

Trade receivables past due date not provided 

Group 

Company 

2010
£’000

10,465
52
523
–

11,040

2009 
£’000 

8,585 
46 
487 
– 

9,118 

2010
£’000

7,322
44
234
2,129

9,729

Group 

Company 

2010
£’000

478

2009 
£’000 

286 

2010
£’000

210

2009
£’000

6,211
39
218
1,776

8,244

2009
£’000

114

A significant proportion of the amounts past due date were settled shortly after the end of the financial year, and taken together 
with the credit insurance policy and good credit history, the directors considered that there is no impairment and the trade 
receivables are therefore stated at their fair value, which equals their book value. 

Provisions are made for bad debt when an undisputed debt is three months past due date or earlier if an adverse event occurs.  
A significant proportion of the trade receivables are insured. The policy covers 90% of the debt in the event of a claim for default. 
The bad debt provision includes the remaining 10% of the default in the event of a potential claim. No bad debt provision is made 
in respect of trade receivables from government departments or agencies. At 30 June 2010 the bad debt provision for the group 
amounted to £61,000 (2009: £45,000) and for the company £14,000 (2009: £7,000). 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  43 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

18 Trade and other receivables continued 
During the year the following amounts were written off: 

Bad debts written off  
Bad debts recovered  

Net bad debt expense 

Group 

Company 

2010
£’000

60
(3)

57

2009 
£’000 

217 
(135) 

82 

2010
£’000

9
(2)

7

At 30 June 2010, trade receivables were due to the group and company in the following currency denominations. 

Due in £ sterling  
Due in € Euro  
Due in Swedish krona 

Total trade receivables  

Group 

Company 

2010
£’000

9,491
973
1

10,465

2009 
£’000 

7,959 
626 
– 

8,585 

2010
£’000

6,956
365
1

7,322

2009
£’000

114
(131)

(17)

2009
£’000

5,919
292
–

6,211

19 Other financial assets at fair value through profit and loss 
The group and company have units in a sterling cash fund. At 30 June 2010 this amounted to £386,000 (2009: £385,000). 

20 Trade and other payables 

Current 
Trade payables 
Social security and other taxes 
Other creditors 
Accruals and deferred income 
Amounts owed to subsidiaries 

Group 

Company 

2010
£’000

2009 
£’000 

2010
£’000

2009
£’000

5,213
906
1,511
679
–
8,309

3,569 
617 
1,417 
625 
– 
6,228 

3,146
696
1,148
174
3,772
8,936

2,207
479
1,354
121
3,637
7,798

44  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
 
21 Provisions for liabilities and charges 

WEEE provision 
Total 

Analysis of total provisions: 

Non-current 

Total 

Group 

Company 

2010
£’000

102
102

2009 
£’000 

102 
102 

2010
£’000

102
102

Group 

Company 

2010
£’000

102

102

2009 
£’000 

102 

102 

2010
£’000

102

102

2009
£’000

102
102

2009
£’000

102

102

WEEE provision 
A potential liability exists for the future cost of disposal of products under the WEEE legislation for a transitional period between 
the adoption of the WEEE legislation in the European Union in August 2005 and the effective date in the UK of 1 July 2007.  

From 1 July 2007 the group has followed Regulation 9 of the Legislation and amended the terms of sale to its customers so that 
the customer is responsible for the actual costs of WEEE at the time of disposal. 

22 Deferred income tax 
Deferred income tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets against 
current tax liabilities and when the deferred income taxes relate to the same fiscal authority. The offset amounts are as follows: 

Deferred tax assets: 
– Deferred tax assets to be recovered after more than 12 months 
– Deferred tax asset to be recovered within 12 months 

Deferred tax liabilities: 
– Deferred tax liability to be recovered after more than 12 months 
– Deferred tax liability to be recovered within 12 months 

Net deferred tax liabilities  

Group 

Company 

2010
£’000

622
–
622

(684)
–

(684)

(62)

2009 
£’000 

2010
£’000

833 
– 
833 

(656) 
– 

(656) 

177 

534
–
534

(506)
–

(506)

28

2009
£’000

751
–
751

(422)
–

(422)

329

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  45 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

22 Deferred income tax continued 
The net movement on the deferred income tax account is as follows: 

Beginning of year 
Income statement charge (note 7) 
Tax charged directly to equity  
End of year 

Group 

Company 

2010
£’000

177
(251)
12
(62)

2009 
£’000 

(364) 
(65) 
606 
177 

2010
£’000

329
(313)
12
28

The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting  
of balances within the same tax jurisdiction, is as follows: 

Deferred tax assets 

At 1 July 2008 
(Charged)/credited to the income statement 
Credited directly to equity 
At 1 July 2009 

(Charged) to the income statement 
Credited/(charged) directly to equity 
At 30 June 2010 

Deferred tax liabilities 

At 1 July 2008 
Credited to the income statement 
Charged directly to equity 

At 1 July 2009 

Charged to the income statement 
Charged directly to equity 

At 30 June 2010 

Accelerated 
tax 
depreciation 
£’000

Retirement 
benefit 
obligations 
£’000

Fair value 
gains and 
losses 
£’000 

197
53
–
250

(26)
–
224

79
(102)
592
569

(196)
13
386

– 
– 
– 
– 

– 
– 
– 

Accelerated 
tax 
depreciation 
£’000

Retirement 
benefit 
obligations 
£’000

Fair value 
gains and 
losses 
£’000 

–
–
–

–

–
–

–

–
–
–

–

–
–

–

57 
– 
– 

57 

– 
– 

57 

Other
£’000

–
–
14
14

–
(2)
12

Other
£’000

583
16
–

599

28
–

627

The “other” deferred tax liabilities consist of deferred tax on development expenditure classified as an intangible asset. 

2009
£’000

(129)
(148)
606
329

Total 
£’000

276
(49)
606
833

(222)
11
622

Total 
£’000

640
16
–

656

28
–

684

46  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
22 Deferred income tax continued 
The deferred income tax charged to equity during the year is as follows: 

Tax on actuarial gain/(loss) on retirement benefits scheme 
Tax on revaluation of available-for-sale assets 

Group 

Company 

2010
£’000

(13)
2

(11)

2009 
£’000 

(592) 
(14) 

(606) 

2010
£’000

(13)
2

(11)

2009
£’000

(592)
(14)

(606)

No provision has been made for deferred tax on gains recognised on revaluing property to its market value, or on the sale of 
properties where potentially taxable gains have been rolled over into replacement assets. Such tax would become payable only  
if the property were sold without it being possible to claim rollover relief. 

23 Earnings per share 
Basic earnings per share for profit attributable to equity holders of the company. 

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the company by the weighted average 
number of ordinary shares in issue during the period. 

2010

2009

Profit attributable to equity holders of the company (£’000) 
Weighted average number of shares in issue 
Basic earnings per share (pence per share) 

8,216

8,475
11,723,559 11,864,901
71.4

70.1

Diluted earnings per share 
Diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares outstanding to assume 
conversion of all dilutive potential ordinary shares. The company does not have any dilutive potential ordinary shares; hence there 
is no difference between basic earnings per share and dilutive earnings per share. 

Profit attributable to equity holders of the company (£’000) 

Weighted average number of ordinary shares in issue 
Adjustment for share options – share options 
Weighted average number of ordinary shares for diluted earnings per share 

Diluted earnings per share (pence per share) 

24 Share capital 

Authorised 
15,000,000 ordinary shares of 10p each (2009: 15,000,000 ordinary shares of 10p each) 

Allotted and fully paid  
11,893,559 ordinary shares of 10p each (2009: 11,893,559 ordinary shares of 10p each) 

The ordinary shareholders each have one vote per share. 

Share capital at 1 July  
Shares purchased and cancelled 

Share capital at 30 June  

2010

8,216

2009

8,475

11,723,559 11,864,901
–
–
11,723,559 11,864,901

70.1

71.4

Group and Company 

2010
£’000

2009
£’000

1,500

1,500

1,189

1,189

Group and Company 

2010
£’000

1,189
–

1,189

2009
£’000

1,191
(2)

1,189

FW Thorpe Plc Annual Report and Accounts 2010  47 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

24 Share capital continued 

Movements in treasury shares included in share capital 
Shares held in treasury at 1 July  
Shares purchased and held in treasury 
Shares issued from treasury 

Share capital at 30 June  

Number of shares held in treasury at 30 June  

There were no shares issued during the year (2009: 30,000) 

There are no share options outstanding at the year end (2009: nil). 

25 Retained earnings 

At 1 July 2008 
Profit for the year 
Dividends paid in respect of 2008 and 2009 
Shares issued from treasury 
Cost of shares purchased and cancelled 
Cost of shares purchased and held in treasury 
Actuarial gains/(losses) net of tax 
Revaluation of available-for-sale assets 

At 30 June 2009 

At 1 July 2009 
Profit for the year 
Dividends paid in respect of 2009 and 2010 
Actuarial gains/(losses) net of tax 
Revaluation of available-for-sale assets net of tax 

At 30 June 2010 

26 Other reserves 

Group and Company 

At 1 July 2008 
Share issue 
Shares purchased and cancelled 
At 30 June 2009 and 30 June 2010 

48  FW Thorpe Plc Annual Report and Accounts 2010 

Group and Company 

2010
£’000

2009
£’000

17
–
–

17

–
20
(3)

17

170,000

170,000

Group 
£’000

Company 
£’000

39,715
8,475
(1,927)
3
(100)
(800)
(1,525)
(66)

43,775

43,775
8,216
(3,306)
(33)
4
48,656

33,358
8,307
(1,927)
3
(100)
(800)
(1,525)
(66)

37,250

37,250
8,022
(3,306)
(33)
4
41,937

Share 
premium 
£’000

Capital 
redemption 
reserves 
£’000

624
32
–
656

135
–
2
137

 
 
 
 
 
27 Cash generated from operations 

Profit before income tax 
Depreciation charge 
Amortisation of intangibles 
Loss/(profit) on disposal of property, plant and equipment 
Finance income  
Retirement benefit contributions in excess of current and past service charge 
Share of loss from joint venture 
Changes in working capital 
– Inventories 
– Trade and other receivables 
– Trade and other payables 
Cash generated from operations 

Group 

Company 

2010
£’000

11,277
1,049
906
(31)
(116)
(826)
27

(905)
(1,903)
1,996

2009 
£’000 

11,547 
1,019 
859 
3 
(877) 
(336) 
– 

(1,773) 
1,368 
(1,246) 

11,474

10,564 

2010
£’000

10,854
652
501
(21)
(1,088)
(826)
27

(140)
(1,467)
1,072

9,564

2009
£’000

11,104
603
429
(11)
(1,985)
(336)
–

(1,260)
718
(907)

8,355

28 Related party transactions 
D A Dimeloe is also a director of Lighting Industry Federation Ltd, a company limited by guarantee whose aims are committed to 
raising standards for safety, performance and quality within the lighting industry. D A Dimeloe does not receive a salary, benefits 
or expenses from Lighting Industry Federation Ltd. The trading companies within the group are members of the Lighting Industry 
Federation and pay a subscription for membership on the same terms as other lighting organisations. The subscription paid by 
the group amounted to £18,489 (2009: £18,801). 

The following amounts relate to transactions between the company and its subsidiaries: 

2010 

Mackwell Electronics Ltd 
Compact Lighting Ltd 
Philip Payne Ltd 
Sugg Lighting Ltd 
Solite Europe Ltd 

2009 

Mackwell Electronics Ltd 
Compact Lighting Ltd 
Philip Payne Ltd 
Sugg Lighting Ltd 
Solite Europe Ltd 

Purchases of
goods
£’000

Sales of 
goods 
£’000 

Sales of 
services
£’000

2,277
61
268
–
7

7 
8 
1 
5 
1 

3
3
1
18
1

Purchases of 
goods
£’000

Sales of 
goods 
£’000 

Sales of 
services
£’000

2,446
51
300
–
–

56 
34 
11 
3 
– 

3
3
1
18
6

Dividends 
paid to 
company
£’000

501
–
175
–
–

Dividends 
paid to 
company
£’000

597
114
164
–
–

FW Thorpe Plc Annual Report and Accounts 2010  49 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

28 Related party transactions continued 
Balances due to and from the company by related entities were as follows: 

Mackwell Electronics Ltd 
Compact Lighting Ltd 
Philip Payne Ltd 
Sugg Lighting Ltd 
Solite Europe Ltd 
Axis Lighting Ltd 
Total 

 Amounts due to related 
party at 30 June 

Amounts due from related 
party at 30 June 

 2010
£’000

(1,926)
(274)
(1,375)
(49)
(147)
(1)

(3,772)

2009  
£’000 

(2,087) 
(317) 
(1,232) 
– 
– 
(1) 

(3,637) 

2010
£’000

574
1,031
9
3,882
18
–

5,514

2009 
£’000

452
1,023
9
3,665
50
–

5,199

Trading balances arise from transactions of goods and services carried out under normal commercial terms. 

Cash resources are managed centrally by the company and result in balances owed to and from the company when cash  
is transferred. 

In addition to the balances stated above, the company has made a provision for losses at Sugg Lighting Ltd, and this amounts  
to £3,385,000 (2009: £3,423,000). 

The key management personnel are the group Board directors; their interests are disclosed in the Directors’ remuneration report 
on pages 17 to 19. 

29 Pension scheme 
The group operates a funded combined defined benefits/defined contribution scheme for employees in the UK. Entrants who 
joined after 1 October 1995 join a defined contribution section. The scheme is approved by the Inland Revenue under Chapter 1 
Part XIV of the Income and Corporation Taxes Act 1988. Membership is contracted in to the second state pension. 

The assets of the scheme are held separately from the assets of the group, being invested in Managed Funds. Contributions  
by the group to the scheme during the year ended 30 June 2010 amounted to £1,384,000 (2009: £855,000). Contributions are 
determined by an independent qualified actuary on the basis of triennial valuations using the Project Unit Method. 

The date of the most recent actuarial valuation was 1 July 2009, and the value of the fund was £17,169,000 and this was sufficient 
to cover 83% of the value of the benefits accrued to members after allowing for future increases in earnings. In arriving at the 
actuarial valuation, the following assumptions were adopted. 

Price inflation 
Salary increases 
Discount rate 
Revaluation for deferred pensioners 
Pension increases in payment of 5% pa or RPI if less 
Pension increases in payment of 2.5% pa or RPI if less 

3.75% 
5.66% 
5.50% 
3.75% 
3.60% 
2.35% 

50  FW Thorpe Plc Annual Report and Accounts 2010 

 
29 Pension scheme continued 
The figures at 1 July 2009 have been updated as at the balance sheet dates in order to assess the additional disclosures required 
under IAS 19 as at 30 June 2010 by an independent qualified actuary using the following major assumptions. 

Price inflation 
Salary increases 
Discount rate 
Revaluation for deferred pensioners 
Pension increases in payment of 5% pa or RPI if less 
Pension increases in payment of 2.5% pa or RPI if less 

Life expectancy at age 65 – men 
Life expectancy at age 65 – women 

2010

3.50%
5.25%
5.35%
3.50%
3.30%
2.20%

2009 

2008 

3.75% 
5.66% 
6.00% 
3.75% 
3.60% 
2.35% 

4.00% 
5.89% 
6.40% 
4.00% 
3.80% 
2.40% 

2007

3.30%
5.21%
5.80%
3.30%
3.15%
2.25%

22.3 years 22.2 years  22.0 years  21.7 years
24.7 years 24.6 years  24.9 years  24.5 years

On the basis, the balance sheet figures required under IAS 19 are as follows: 

30 June 2010 

30 June 2009 

30 June 2008 

30 June 2007 

Expected 
long-term 
rate of  
return 

7.65% 
4.84% 
7.35% 
0.50% 

Expected 
long-term 
rate of 
return

7.75%
5.60%
7.75%
5.00%

Expected 
long-term 
rate of 
return

7.80%
5.30%
7.80%
0.50%

Value
£’000

9,045
9,464
19
1,565
20,093
(21,472)

(1,379)

386

(993)

Value 
£’000

7,265
8,066
12
1,832
17,175
(19,208)

(2,033)

569

(1,464)

Expected 
long-term 
rate of 
return

7.75%
4.75%
7.45%
5.25%

Value  
£’000 

8,573 
7,002 
11 
1,755 
17,341 
(17,622) 

(281) 

79 

(202) 

Value 
£’000

9,471
4,198
11
4,104
17,784
(16,903)

881

(247)

634

Equities 
Bonds 
Property 
Other 
Total market value of assets 
Present value of scheme liabilities 

Surplus/(deficit) in the scheme 
Related deferred tax asset/(liability) – 
note 22 
Net pension surplus/(deficit) 

The amounts recognised in the balance sheet are determined as follows: 

Present value of funded obligations 
Fair value of plan assets 
(Liability)/asset in the balance sheet 

2010
£’000

(21,472)
20,093
(1,379)

2009
£’000

(19,208)
17,175
(2,033)

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  51 

 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

29 Pension scheme continued 
The movement in the defined benefit obligation over the year is as follows: 

Beginning of year 
Current service cost 
Interest cost 
Contributions by plan participants 
Actuarial losses 
Benefits paid 

End of year 

The movement in the fair value of the plan assets of the year is as follows: 

Beginning of the year 
Expected return in plan assets 
Actuarial gains/(losses) 
Employer contributions 
Employee contributions 
Benefits paid 

End of year 

The amount recognised in the income statement areas follows: 

Current service cost 
Interest cost 
Expected return on plan assets 
Total included within staff costs and other financial income 

2010
£’000

(19,208)
(558)
(1,136)
(327)
(1,759)
1,516
(21,472)

2010
£’000

17,175
1,010
1,713
1,384
327
(1,516)

20,093

2010
£’000

558
1,136
(1,010)

684

2009
£’000

(17,622)
(519)
(1,137)
(292)
(148)
510
(19,208)

2009
£’000

17,341
1,166
(1,969)
855
292
(510)

17,175

2009
£’000

519
1,137
(1,166)

490

Of the total charge, £558,000 (2009: £519,000) and £(126,000) (2009: £29,000) were included in “administrative expenses” 
and “net finance income” respectively. 

52  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
 
 
29 Pension scheme continued 
Analysis of amount recognised in the statement of comprehensive income 

Actual return less expected return on pension scheme assets 
Experience losses arising on the scheme liabilities 
Changes in assumptions underlying the present value on the scheme liabilities 
Actuarial loss recognised in the statement of comprehensive income 

Cumulative actuarial loss recognised in the statement of comprehensive income at 1 July  
Actuarial loss recognised in the statement of comprehensive income for the year 
Cumulative actuarial loss recognised in the statement of comprehensive income at 30 June  

2010
£’000

1,713
(388)
(1,371)
(46)

2010
£’000

(3,872)
(46)
(3,918)

2009
£’000

(1,969)
(492)
344
(2,117)

2009
£’000

(1,755)
(2,117)
(3,872)

The expected return on plan assets is determined by considering the expected returns available on the assets underlying the 
current investment policy. Expected yields on fixed interest investments are based on gross redemption yields as at the balance 
sheet date. Expected returns on equity and property investments reflect long-term real rates of return experienced in the 
respective markets. 

The actual return on plan assets over the period ending 30 June 2010 was £2,723,000 or 16%. 

The group expect to pay £1,424,000 contributions (2009: £890,000) into the pension scheme during the forthcoming year. 

History of experience gains and losses recognised in the statement of comprehensive income 

2010 

2009 

2008 

2007 

2006 

£’000 

% 

£’000

%

£’000

%

£’000 

% 

£’000

%

Difference between the 
expected and actual return  
on scheme assets 
Percentage of scheme assets 
Experience loss on  
scheme liabilities 
Percentage of the present 
value of scheme liabilities 
Changes in assumptions 
underlying the present value 
of scheme liabilities 
Percentage of the present 
value of scheme liabilities 

Amount which has been 
recognised in the SoCI 
Percentage of the present 
value of the scheme liabilities 

1,713 

(1,969)

(2,038)

556 

661

9% 

11%

12%

3% 

(388)

(492)

(219)

(622) 

(164)

2% 

3%

1%

4% 

(1,371)

344

633

512 

917

6% 

2%

(46)

(2,117)

(1,624)

0% 

11%

4%

9%

3% 

446 

1,414

3% 

5%

1%

6%

9%

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

FW Thorpe Plc Annual Report and Accounts 2010  53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements  
continued 

30 Group companies 
The parent company has the following investments as at 30 June 2010 and 30 June 2009: 

Name of undertaking 

Mackwell Electronics Limited 
Compact Lighting Limited 
Philip Payne Limited 
Sugg Lighting Limited 
Solite Europe Limited 
Axis Lighting Limited 

Country of incorporation

Description of shares held 

Proportion of nominal value 
of issued shares held by 
group and company

England
England
England
England
England
England

Ordinary £1 shares 
Ordinary £1 shares 
Ordinary £1 shares 
Ordinary £1 shares 
Ordinary £1 shares 
Ordinary £1 shares 

100%
100%
100%
100%
100%
100%

All of the above companies operated in their country of incorporation and registration, except for Axis Lighting Limited. 

The principal activities of these subsidiaries are: 

Mackwell Electronics Limited 
Compact Lighting Limited 
Philip Payne Limited 
Sugg Lighting Limited 
Solite Europe Ltd 
Axis Lighting Limited 

– design and manufacture of lighting components 
– design and manufacture of lighting solutions for retail applications 
– design and manufacture of illuminated signs 
– design and manufacture of traditional architectural lighting 
– design and manufacture of cleanroom lighting equipment 
– non-trading 

The cost of investment in subsidiaries is as follows: 

Investment in subsidiaries – cost 
Less provisions 

Group 

Company 

2010
£’000

2009 
£’000 

–
–

–

– 
– 

– 

2010
£’000

2,578
(1,570)

1,008

2009
£’000

2,578
(1,581)

997

There were no additions or disposals during the year. 

There has been no change to the provisional fair value of the assets and liabilities of Solite Europe Ltd as a result of the acquisition 
on 27 March 2009. 

31 Investment in joint venture 
On 11 September 2009 the group established a joint venture in Australia with its local agent. The venture is jointly controlled with 
equal voting rights with the group holding a 51% interest. Thorlux Lighting Pty Ltd is registered in Queensland and operates from 
a sales office in Melbourne. The group has applied the equity method of accounting to recognise this interest. 

32 Events after the balance sheet date 
After the year end a new Finance Act was enacted which reduced the rate of Corporation Tax with effect from 1 April 2011 to 27%. 
This will have an effect on the deferred tax assets and liabilities in the future, although it is neither material nor significant. 

54  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
Notice of meeting 

Notice is hereby given that the seventy-fourth Annual 
General Meeting of FW Thorpe Plc will be held at Merse 
Road, North Moons Moat, Redditch, Worcestershire B98 9HH 
on 11 November 2010 at 3.15 pm to transact the 
following business: 

Ordinary business 
1.  To receive and adopt the directors’ Report and Accounts  

for the year ended 30 June 2010. 

2.  To declare a dividend. 

3.  To elect Mr C Muncaster as a director. 

4.  To re-elect Mr A B Thorpe as a director. 

5.  To re-elect Mr N A Brangwin as a director. 

6.  To re-elect Mr A M Cooper as a director. 

7.  To re-appoint PricewaterhouseCoopers LLP as auditors  
of the company, to hold office until the conclusion of the 
next General Meeting at which accounts are laid before  
the company and to authorise the directors to fix the 
auditors’ remuneration. 

Special business 
To consider and, if thought fit, to pass the following resolutions 
which will be proposed in the case of 8 and 9 as ordinary 
resolutions and in the case of 10 and 11 as special resolutions. 

8.  That the directors’ remuneration report (as set out on 

pages 17 to 19 of the Annual Report and Accounts) for the 
year ended 30 June 2010 be approved. 

9.  That the directors be and hereby are generally and 

unconditionally authorised to allot shares in the company 
or to grant rights to subscribe for, or to convert any security 
into, shares in the company (“Rights”): 

9.1  comprising equity securities (as defined by section 560 

of the Companies Act 2006 (“the Act”)) up to an aggregate 
nominal amount of £781,961 (such amount to be reduced 
by the nominal amount of any shares allotted or Rights 
granted under paragraph 9.2) in connection with an offer 
by way of a rights issue: 

(a)  to holders of ordinary shares in proportion (as nearly 

as may be practicable) to their respective holdings; and 

(b)  to holders of other equity securities as required by the 
rights attaching to those securities or as the directors 
otherwise consider necessary 

but subject to such exclusions or other arrangements as the 
directors may deem necessary or expedient in relation to 
treasury shares, fractional entitlements, record dates, legal or 
practical problems in or under the laws of any territory or the 
requirements of any regulatory body or stock exchange; and 

9.2  in any other case, comprising equity securities up to an 
aggregate nominal amount of £390,395 (such amount to 
be reduced by the nominal amount of any equity securities 
allotted under paragraph 9.1 above in excess of £390,395. 

Provided that this authority shall, unless renewed, varied or 
revoked by the company, expire on the date of the next Annual 
General Meeting of the company, save that the company may, 
before such expiry, make offers or agreements which would or 
might require shares to be allotted or Rights to be granted and 
the directors may allot shares or grant Rights in pursuance of 
such offer or agreement notwithstanding that the authority 
conferred by this resolution has expired. 

This resolution revokes and replaces all unexercised 
authorities previously granted to the directors to allot shares or 
to grant Rights but without prejudice to any allotment of shares 
or grant of Rights already made, offered or agreed to be made 
pursuant to such authorities. 

10.  That, subject to the passing of resolution number 9, the 
directors be and hereby are given the general power to 
allot equity securities (as defined by section 560 of the Act) 
for cash, either pursuant to the authority conferred by 
resolution number 9 or by way of a sale of treasury shares, 
as if section 561(1) of the Act did not apply to any such 
allotment, provided that this power shall be limited to; 

10.1 the allotment of equity securities in connection with an 

offer by way of a rights issue: 

(a) 

(b) 

to the holders of ordinary shares in proportion (as nearly 
as may be practicable) to their respective holdings; and 

to holders of other equity securities as required by the 
rights attaching to those securities or as the directors 
otherwise consider necessary 

but subject to such exclusions or other arrangements as the 
directors may deem necessary or expedient in relation to 
treasury shares, fractional entitlements, record dates, legal or 
practical problems in or under the laws of any territory or the 
requirements of any regulatory body or stock exchange; and 

the allotment (otherwise than pursuant to paragraph 10.1) 
of equity securities up to an aggregate nominal amount of 
£58,618 representing no more than 5% of the issued ordinary 
share capital at 13 October 2010. 

The power granted by this resolution will (unless renewed, 
varied or revoked by the company prior to or on such date) 
expire on the earlier of the conclusion of the company’s next 
Annual General Meeting and the expiry of the period of 15 
months following the passing of this resolution, save that the 
company may, before such expiry make offers or agreements 
which would or might require equity securities to be allotted 
after such expiry and the directors may allot equity securities 
in pursuance of any such offer of agreement notwithstanding 
that the power conferred by this resolution has expired. 

This resolution revokes and replaces all unexercised powers 
previously granted to the directors to allot equity securities as if 
either section 89(1) of the Companies Act 1985 or section 561(1) 
of the 2006 Act did not apply but without prejudice to any 
allotment of equity securities already made or agreed to 
be made pursuant to such powers. 

FW Thorpe Plc Annual Report and Accounts 2010  55 

B
u
s
i
n
e
s
s
r
e
v
i
e
w

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

A
d
d
i
t
i
o
n
a
l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
Notice of meeting  
continued 

11.  That the company be generally and unconditionally 

authorised to make market purchases (within the meaning 
of section 693(4) of the Companies Act 2006) of ordinary 
shares of 10p each of the company provided that: 

(a)  the maximum number of ordinary shares hereby 

authorised to be acquired is 1,189,356; 

6. As at 13 October 2010 (being the last practicable day prior to the publication of 
this notice), the company’s issued share capital consists of ordinary shares of 10p 
each, carrying one vote each. Excluding 170,000 shares held in treasury, the total 
voting rights in the company as at 13 October 2010 are 11,723,559. 

7. Appointment of a proxy will not preclude a member from subsequently attending 
and voting at the meeting should he or she subsequently decide to do so. You can 
only appoint a proxy using the procedures set out in these notes and the notes to 
the form of proxy. 

(b)  the minimum price which may be paid for any such share  

By order of the Board 

C Muncaster 
Company Secretary 

Merse Road 
North Moons Moat 
Redditch 
Worcestershire 
B98 9HH 

13 October 2010 

is 10p; 

(c)  the maximum price which may be paid for any such share 
is an amount equal to 105% of the average of the middle 
market quotations for an ordinary share in the company as 
derived from the Alternative Investment Market for the five 
business days immediately preceding the day on which 
such share is contracted to be purchased; 

(d)  the authority hereby conferred shall expire on the date of 
the Annual General Meeting of the company in 2011; and 

(e)  the company may make a contract to purchase its ordinary 
shares under the authority hereby conferred prior to the 
expiry of such authority, which contract will or may be 
executed wholly or partly after the expiry of such authority, 
and may purchase its ordinary shares in pursuance of any 
such contract. 

Notes 

1. Copies of the directors’ service contracts will be available for inspection during 
usual business hours, at the registered office of the company on any weekday 
(Saturdays and public holidays excepted) from the date of this notice until the date 
of the meeting and also at the meeting for at least 15 minutes prior to, and until the 
conclusion of, the meeting. 

2. To be entitled to attend and vote at the meeting (and for the purposes of the 
determination by the company of the votes they may cast), members must be 
registered in the Register of Members of the company at 6.00 pm on 9 November 
2010 (or, in the event of any adjournment, 6.00 pm on the date which is two days 
before the time of the adjourned meeting). Changes to the Register of Members 
of the company after the relevant deadline shall be disregarded in determining 
the rights of any person to attend and vote at the meeting. 

3. A member entitled to attend and vote at the meeting is entitled to appoint a 
proxy or proxies to attend, speak and vote on his or her behalf. A proxy need not 
also be a member but must attend the meeting to represent you. Details of how 
to appoint the chairman of the meeting or another person as your proxy using the 
form of proxy are set out in the notes on the form of proxy. If you wish your proxy 
to speak on your behalf at the meeting you will need to appoint your own choice 
of proxy (not the chairman) and give your instructions directly to them. 

4. To appoint more than one proxy, an additional proxy form(s) may be obtained 
by contacting the company’s registrars, Equiniti, Aspect House, Spencer Road, 
Lancing, West Sussex BN99 6ZL, or you may photocopy the proxy form. Please 
indicate in the box next to the proxy holder’s name the number of shares in relation 
to which they are authorised to act as your proxy. Please also indicate by ticking the 
box provided if the proxy instruction is one of multiple instructions being given. 

5. A reply paid form of proxy is enclosed with shareholders’ copies of this 
document. To be valid, it should be lodged with the company’s registrars, 
Equiniti, Aspect House, Spencer Road, Lancing, West Sussex BN99 6ZL, so as to be 
received not later than 3.15 pm on 9 November 2010 or 48 hours before the time 
appointed for any adjourned meeting or, in the case of a poll taken subsequent to 
the date of the meeting or adjourned meeting, so as to be received no later than 
24 hours before the time appointed for taking the poll. 

56  FW Thorpe Plc Annual Report and Accounts 2010 

 
 
  
 
Welcome to FW Thorpe

Financial calendar

Introduction

We specialise in designing and 
manufacturing professional lighting 
equipment. We employ nearly 600 people 
and although each company works 
autonomously, our skills and markets  
are complementary. Our focus is for  
long-term growth and stability achieved 
by developing market leading products 
backed by excellent customer service.

Our products are sold throughout the 
world. The Group management team is 
passionate about developing the business 
for the benefit of the shareholders, 
employees and customers. With the 
energy and ability of our staff we look 
forward to the future with enthusiasm.

Our aim is to create shareholder value 
through market leadership in the design, 
manufacture and supply of professional 
lighting systems.

In this year’s report
Business review
  1  Highlights of the year
  2   FW Thorpe at a glance
  4  Chairman’s statement
12   Directors and advisers

Governance
13   Report of the directors
17    Directors’ remuneration 

20 

report
 Statement of directors’ 
responsibilities

21   Independent auditor’s report

Accounts
22  Consolidated income  

statement 

23  Consolidated statement  

24 

25 

of comprehensive income 
 Consolidated and company 
balance sheets 
 Consolidated statement 
of changes in equity 
 Consolidated and Company 
statements of cash flows 
27  Notes to the consolidated  
financial statements 

26 

Additional information
55  Notice of meeting 
IBC Financial calendar

2010 
19 October 

Posting of Report and Accounts

11 November  Annual General Meeting

18 November  Payment of final dividend

2011 
March 

May 

Announcement of Interim results

Payment of interim dividend

September 

Announcement of results for the year

Produced by Radley Yeldar www.ry.com using the paperless proofing system Wizardry.

Printed by Park Communications on FSC certified paper.

Park is an EMAS certified CarbonNeutral® Company and its Environmental Management
System is certified to ISO 14001.

Certificate No. EMS 92799

REG.NO. UK- 000163

 100% of the inks used are vegetable oil based, 95% of press chemicals are recycled for
 further use and on average 99% of any waste associated with this production will be recycled.

This document is printed on paper bleached using a chlorine free process. 90% of the pulp
fibre for this paper is sourced within a 200km radius of the mill, further reducing the carbon
footprint for production.

FSC – Forest Stewardship Council. This ensures there is an audited chain of custody from 
the tree in the well-managed forest through to the finished document in the printing factory.

ISO 14001 – A pattern of control for an environmental management system against which 
an organisation can be credited by a third party.

13900_FWTHORPE10_COVER.indd   2

12/10/2010   10:38

 
 
 
 
www.fwthorpe.co.uk

FW Thorpe Plc
Merse Road
North Moons Moat
Redditch
Worcestershire
B98 9HH
England

Tel: + 44 (0)1527 583200
Fax: + 44 (0)1527 584177

Incorporating
Thorlux Lighting 
Mackwell Electronics
Compact Lighting
Philip Payne 
Sugg Lighting 
Solite Europe

Annual Report and Accounts 2010

Passionate about lighting

F
W
T
h
o
r
p
e
P
l
c

A
n
n
u
a
l

R
e
p
o
r
t
a
n
d
A
c
c
o
u
n
t
s
2
0
1
0