Quarterlytics / Gama Aviation Plc

Gama Aviation Plc

gmaa · LSE
Claim this profile
Ticker gmaa
Exchange LSE
Sector
Industry
Employees 501-1000
← All annual reports
FY2021 Annual Report · Gama Aviation Plc
Sign in to download
Loading PDF…
G

a

m

a

A

v

i

a

t

i

o

n

P

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

1

GAMA AVIATION PLC

Company number 07264678

ANNUAL REPORT AND  
FINANCIAL STATEMENTS   2021

 
 
 
 
 
GAMA AVIATION PLC ANNUAL REPORT 2021

 
S
T
R
A
T
E
G

I

C

R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I

A
L
S

/ OUR PURPOSE
…is to provide aviation services that enable 
a decisive advantage.

/ STRATEGIC REPORT

2021 Highlights 

Chief Executive Officer’s statement 

Strategy 

Group operational performance review 
Finance review 

Principal risks and uncertainties 

Section 172 statement 

/ GOVERNANCE

Board of Directors 

Corporate governance 

Directors’ Remuneration Report 

Corporate Social Responsibility 

Directors’ report 

/ FINANCIAL STATEMENTS

Independent auditors’ report 

Consolidated income statement 

Consolidated statement of comprehensive income 

Consolidated balance sheet 

Consolidated statement of changes in equity 

Consolidated cash flow statement 

Notes to the financial statements 

Parent company statement of financial position 

Parent company statement of changes in equity 

Notes to the parent company financial statements 

4

6

9

13
19

26

28

32

34

38

43

48

52

60

61

62

63

64

65

126

127

128

GAMA AVIATION PLC ANNUAL REPORT 2021 

1

 
Safe and  
Dependable

Strategic Report
2021 Highlights
Chief Executive Officer’s statement
Strategy
Group operational performance review
Finance review
Principal risks and uncertainties
Section 172 statement

2 

GAMA AVIATION PLC ANNUAL REPORT 2021

S
T
R
A
T
E
G

I

C

R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I

A
L
S

GAMA AVIATION PLC ANNUAL REPORT 2021 

3

 
/ 2021 HIGHLIGHTS

Gama Aviation Plc is pleased to announce the results for the year ended 
31 December 2021.

Financial Highlights:
Adjusted Revenue1

$235.9m

Revenue

$235.9m

Up 30%, at constant currency2 up 25% (2020: $182.0m)

Up 19% (2020: $197.5m)

Adjusted EBIT loss1

$4.3m

Loss for the year

$8.8m

Down 11% (20203: $4.8m loss)

Down 40% (20203: $14.6m)

Net debt1

Net cash inflow from operating activities

$104.9m

(20203: $83.2m)

$5.2m

(20203: $35.4m cash inflow)

4 

GAMA AVIATION PLC ANNUAL REPORT 2021

Financial summary

Revenue

Gross Profit

Gross Profit %

EBIT

Loss for the year

Loss per share (cents)

Adjusted1 $m

Statutory $m

Dec-21

235.9

44.7

19.0%

(4.3)

(6.3)

(8.7)

Restated3 
Dec-20

182.0

37.3

20.5%

(4.8)

(8.6)

(13.6)

Dec-21

235.9

44.7

19.0%

(7.3)

(8.8)

(12.7)

Restated3 
Dec-20

197.5

52.8

26.7%

(5.9)

(14.6)

(23.1)

1 

2 

 The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest International 
Financial Reporting Standards (IFRS) measure. APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. The 
Adjusted Revenue and Adjusted Gross Profit APMs are solely for the comparative.

 To aid comparability 2020 results have also been calculated on a constant currency basis using a constant foreign exchange rate of $1.38 
to £1, being the cumulative average USD-GBP exchange rate for 2021, instead of the reported exchange rate of $1.28 to £1 for 2020. On a 
constant currency basis, 2020 Adjusted Revenue is $189.3m, Adjusted Gross Profit is $38.7m, Gross Profit percentage is 20.4% and Adjusted 
EBIT remains at a loss of $4.8m. Refer to Note 6 of the financial statements for further details.

3  The restatements to the 2020 income statement comprise a reclassification from cost of sales to administrative expenses, and various IFRS 16 
adjustments resulting from an extensive review of Group lease commitments carried out in 2021. These result in a net reduction in losses 
before and after tax of $0.1m. The restatement also resulted in a $3.4m reduction in net debt at 31 December 2020. Details are in Note 2 of the 
notes to the financial statements.

Financial highlights
 / Adjusted Revenue up 30% (25% at constant currency2) to $235.9m (2020: $182.0m)
 / Adjusted Gross Profit up 20% (16% at constant currency2) to $44.7m (2020: $37.3m)
 / Adjusted Gross Profit Margin slightly down by 1.5ppts (down 1.4ppts at constant currency) at 19.0% (2020: 20.5%)
 / Adjusted EBIT loss reduced by 11% to $4.3m (2020: $4.8m), despite the prior year benefitting from COVID-19 related 

government support of $5.8m

 / The Adjusted EBIT loss includes the Group’s $1.5m share of associate losses (2020: $3.3m), and $3.2m (2020: nil) of start-up 
costs relating to the strategic development, and commencement, in H2, of two US base maintenance facilities. Adding back 
the $4.7m impact from these two items, the Group has delivered an Adjusted EBIT profit of $0.4m (2020: loss of $1.5m) 
from its mature and continuing operations

 / Net cash inflow from operating activities of $5.2m (2020: $35.4m cash inflow). Reduction in the positive contribution from 
underlying working capital, which is in part due to reduced government support in the period, start-up losses following the 
commencement of base maintenance operations at Millville and Las Vegas and a repayment of deferred VAT from 2020 in 2021
 / Liquidity remains with $10.2m (2020: $16.1m) of cash and $12.1m (2020: $24.7m) of Group $50m revolving credit facilities 

(RCF) undrawn as at 31 December 2021 

 / The Group has commenced the process of refinancing and the Directors are confident that the RCF and term loan will 

be renewed, albeit at a higher finance cost

 / Net debt, inclusive of $48.0m (2020: $46.1m) of lease obligations, increased to $104.9m (2020: $83.2m) resulting from 

the acquisition of Jet East and subsequent organic strategic investments 

 / As at 30 April 2022 cash balances were $14.2m (2020: $12.1m) in addition to RCF headroom of $20.3m (2020: $12.1m)
 / The Board of Directors does not recommend a dividend to be paid 

Strategic highlights
 / Significant expansion of the Group’s Business Aviation maintenance and repair operations in the US through the acquisition 

of Jet East. 

 / Targeted development of two new base maintenance facilities in the US to expand further the Group’s maintenance 

operations in the world’s largest business aviation market

 / Secured term extensions on three key Special Mission contracts 
 / Recommenced the development project at the Business Aviation Centre in Sharjah, UAE
 / Secured successful tender status for the development of a second hangar in Jersey to more than double our facility’s 

capacity ahead of increased demand

 / Disposed of our shareholding interest in our non-core, loss-making Hong Kong based associate, monetising $2.0m in cash 

from the sale

 / Completed the realignment of our business operations along focused Strategic Business Units (SBUs)

GAMA AVIATION PLC ANNUAL REPORT 2021 

5

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CHIEF EXECUTIVE OFFICER’S STATEMENT

Introduction
The Group has adjusted and adapted well to this prolonged 
period of social and geopolitical uncertainty and the resulting 
economic impact. Through the execution of our strategy and 
the greater focus it promotes, I am pleased to report that the 
Group has delivered significant revenue growth and improved 
financial performance despite the many macro-economic 
challenges it continues to face.

Strategy overview
On 1 January 2021, the Group rolled out an evolved Group 
strategy and re-organised the business into three Strategic 
Business Units (SBUs); Business Aviation, Special Mission and 
Technology & Outsourcing. In parallel, the Group reorganised 
and strengthened its Leadership teams to support the 
execution of the strategy, the delivery of its strategic 
imperatives and the five-year business plan.

During this period of continued uncertainty and instability, 
the response from our people has been nothing short of 
exemplary. They have embraced organisational change 
and understood the need to reduce costs, preserve cash 
and focus on excellent service and delivery to our client base. 
Our people’s unwavering commitment, dedication and hard 
work are the foundations upon which we have adapted and 
reshaped our business to the new economic realities. I am 
very pleased to see evidence of their hard work, which has 
driven our recovery and the improved financial performance.

Business Aviation
In the Business Aviation SBU, the acquisition Jet East Aviation 
was completed in January 2021 effectively doubling the 
Group’s maintenance and repair operations (MRO) in the 
USA (the world’s largest business aviation market by volume 
and value). This was followed by organic investment in the 
development of two base maintenance locations, which 
became operational in H2. These two moves further cement 
our market position and provide a strong platform for organic 
growth in this strategically important market.

There is more to do, but I remain firmly of the belief that 
by maintaining our focus on the fundamentals critical to 
our business, we will continue to drive improvements in 
operational and financial performance. These fundamentals 
include focusing on; providing relevant services to our clients 
that deliver a decisive advantage; leveraging the Group’s 
operational platform and cross selling opportunities to 
improve margins; and fostering our peoples’ considerable 
energy, talent and skills; whilst contributing to society through 
our commitment to equality, diversity and sustainability.

Alongside the development of the MRO network, Business 
Aviation’s growth strategy is focused on the development 
of important business aviation airport infrastructure, such 
as Fixed Base Operations (FBOs), whose footprint derives 
predictable revenues and cross selling opportunities for 
maintenance, charter and aircraft management services. 

Central to this is the development of a state-of-the-art 
Business Aviation Centre in Sharjah, UAE which was paused at 
the start of the pandemic. Following a diligent re-evaluation 
of the project’s continuing viability, the Group has recommenced 
the development of these facilities, which remain central to 
growing our market share and leveraging the Group’s 
operational scale in the Middle East.

6 

GAMA AVIATION PLC ANNUAL REPORT 2021

Consequently, the Group delivered a gross profit of $44.7m, up 
16%, in absolute terms up $6.0m (2020 at constant currency1: 
$38.7m; 2020: $37.3m). Gross profit margins were down 
slightly by 1.4bbps to 19% (2020 at constant currency1: 20.4%; 
2020: 20.5%).

The Adjusted EBIT loss for the year was reduced by 11% to 
$4.3m (2020: $4.8m), despite the prior year benefitting from 
COVID-19 government support of some $5.8m.

The 2021 financial performance has been impacted by the 
inclusion of the Group’s $1.5m (2020: $3.3m) share of losses 
from its Hong Kong based associate, CASL, which has now 
been sold, and $3.2m (2020: nil) of start-up costs ($2.5m in 
costs of sale and $0.7m in overheads) relating to the strategic 
development, and commencement in H2 of two US base 
maintenance facilities.

Adding back the $2.5m impact on costs of sale associated 
with the development of the US base maintenance facilities, 
the gross profit for 2021 would increase by 22% to $47.2m 
(2020 at constant currency1: $38.7m) in absolute terms, which 
equates to a gross profit margin of 20%, only 0.4bbps down on 
prior year (2020 at constant currency1: 20.4%).

Notwithstanding the total $4.7m impact from these two 
items, the Group has delivered an Adjusted EBIT profit 
of $0.4m (2020: loss of $1.5m) from its mature and 
continuing operations.

The Group generated a net cash inflow from operating 
activities of $5.2m (2020: $35.4m). Whilst the 2021 cash 
inflows benefitted from the receipt of the remaining branding 
fees following the disposal of US Air Associate, working capital 
was absorbed into our US MRO business associated with the 
acquisition of Jet East and the development of the two base 
maintenance facilities referenced above. In addition, there was 
reduced government support in the period and a repayment 
of deferred VAT from 2020 in 2021.

1  To aid comparability, 2020 results have also been calculated on a 

constant currency basis. Refer to Note 6 of the financial statements 
for further details. 

The Business Aviation SBU has also secured successful 
tenderer status for the development of a second hangar 
in Jersey to more than double our facility’s capacity. 

In December 2021, the Group disposed of its shareholding 
interest in its non-core, loss-making, Hong Kong based 
associate, China Aircraft Services Limited (CASL), monetising 
$2.0m in cash from the sale.

Special Mission
The Special Mission SBU has successfully secured term 
extensions on three long-term government contracts and 
continues to position the SBU for further organic growth in 
four defined market sectors. With a strong track record in 
delivery and a visible pipeline, coupled with a new Leadership 
team, the SBU is firmly focused on converting new opportunities 
and enhancing relationships with its existing client base.

The SBU also continues to deliver incremental improvements 
in its operational and financial performance through the active 
implementation of the Group’s “Fix & Optimise” initiatives. 

Technology & Outsourcing (T&O)
The T&O SBU made steady progress bringing a suite of 
world class, aviation focused, enterprise resource planning 
software as a service (SaaS) products to market. Notable 
successes have been achieved in the US and Europe, having 
strengthened the sales team and automated on-boarding 
processes. The products’ native automation and Artificial 
Intelligence are assisting T&O’s clients’ removal of manual 
processes from their operations and maximising their profit 
potential through higher definition commercial data and 
greater situational awareness.

Aside of the SaaS services, the SBU continues to provide a 
variety of specialist outsource services to the military, airlines, 
lessors and business aviation operators. Critical to continued 
growth has been the addition of EASA Part-CAMO (a post 
Brexit requirement), achieved via the opening of a new 
operation in Poland. In turn, the Polish operation, combined 
with existing resources, has allowed T&O to secure third-party 
trip support and flight planning service contracts.

T&O will continue to attract further investment from the 
Group as it builds the data management infrastructure 
required to manage the increasingly complex interface of 
regulatory compliance and commercial situational awareness.

FY ’21 Financial Performance 
Through the execution of our strategy the Group grew its 
revenues to $235.9m, up by 25% (2020 at constant currency1: 
$189.3m; 2020: $182.0m). The revenue growth was driven by 
the acquisition of Jet East in the US, the full year effect of 
various Special Mission contract wins and the general recovery 
of activity within the business aviation sector following the 
gradual easing of travel restrictions.

GAMA AVIATION PLC ANNUAL REPORT 2021 

7

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CHIEF EXECUTIVE OFFICER’S STATEMENT (CONTINUED)

Outlook
The Group remains firmly focused on the execution of our five 
year strategy that has supported the financial improvement 
seen in 2021. We have invested significantly, both organically 
and inorganically, in our maintenance operations in the US, the 
world’s largest business aviation market. 

Since the beginning of 2022, we have seen continued revenue 
momentum, particularly in the US, albeit offset by increased 
costs due to supply chain pressures and energy price inflation 
aggravated by the prolonged effects of the pandemic and the 
war in Ukraine. In this context, the Board is adopting a 
cautious approach to the remainder of the year, with a 
particular focus on delivering continuing operational 
improvements. 

Notwithstanding this, we will continue to focus on delivering 
our strategy and consider that longer term, the Group is well 
placed for the future.

Marwan Khalek
Chief Executive Officer

27 May 2022

Credit Facilities
The Group currently benefits from two credit facilities 
provided by HSBC, a $50m RCF and a £20m term loan which 
mature in November 2022 and January 2023 respectively. 
Following initial engagement, HSBC have indicated their 
willingness to renew the facilities and have provided indicative 
terms which are currently under negotiation. Whilst the 
refinancing has not been concluded, the Board is confident 
that it will secure the facilities necessary to support its 
ongoing operations but recognises that this may be on 
a higher debt servicing cost.

In parallel with its discussions with HSBC, the Group is  
actively pursuing alternative and/or additional credit facilities 
aimed specifically at meeting the Group’s asset-based 
financing needs relating to aircraft, real estate and 
infrastructure projects.

Market updates will be provided when binding facilities 
are secured.

Dividend
The Board does not recommend a dividend for 2021 
(2020: nil pence per share). The Company intends to restore 
the Company’s distributable reserves when practicable which 
may involve extracting dividends from subsidiaries amongst 
other steps.

Social Value
I am particularly pleased with the progress that the Group 
is making with regard to its Social Value commitments. The 
pandemic years have created new challenges and we are 
responding to them by introducing hybrid working and 
supporting our people with mental health training as well as 
a range of advice via our WeCare support programme. At 
a societal level, our People Teams are focused on addressing 
the perennial issue of gender and ethnic diversity and inclusion 
within the aviation sector. I’m pleased to say their efforts are 
showing results, particularly in our UK apprentice programme.

Finally, the Group is making progress with our Carbon 
Reduction Plan. Our 2021 Streamlined Energy and Carbon 
Report will show the second consecutive reduction since 2019 
in the Group’s scope 1, 2 and 3 (excluding downstream) 
Greenhouse Gas emissions.

In all cases we recognise this is the start of our journey and 
that the Group has a long way still to go, but I am pleased with 
our collective progress. 

8 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ STRATEGY

/ OVERVIEW

In May 2020 the Executive undertook a dispassionate review of the Group’s strategy and performance. Based on the conclusions 
of the Group’s strategic review and the recommendation of the Executive Team, the Board determined that the previous 
strategy of consolidating the fragmented, global, business aviation market should be evolved to recognise anticipated market 
demand and possible economic uncertainties likely to affect the next five-year planning period.

Accordingly, the evolved strategy would require the Group to:

 / Focus its resources to build market share in market sectors where it has established competitive advantage and control 

over its business activity

 / Grow its UK government contract base to add further resilience to the Group’s financial performance
 / Provide a clearer Group structure to shareholders that articulates the different business mix contained within the Group 
 / Focus on adding operational scale through organic growth and specific infrastructure development to enhance operational 

gearing leading to margin improvements

 / Using merger and acquisition activities, within our financing facilities, only to accelerate growth in key markets that will lead 

to further improvements in operational gearing and subsequent margin improvement

 / Recognise the role that data aggregation and analysis will play over the planning period, using its investment in business 

aviation software as a service (SaaS) platforms to drive competitive advantage and grow enterprise value

/ FIVE-YEAR STRATEGY FOCUS FOR GROWTH

The Board believes there is considerable scope for margin improvement by more effective, focused delivery of highly valued 
services within the Business Aviation, Special Mission, and Technology and Outsourcing sectors in service areas where the Group 
has full management control and established competitive advantage. 

Our focus for growth strategy will be underpinned by:

Focusing on our clients
Our clients rely on us to deliver, and they depend on us to remove the complexities and intricacies of aviation. In doing so we 
provide them with services, aviation platforms and availability that delivers a decisive advantage. We must therefore provide 
services that are relevant to their needs and enables their mission, now and in the future.

What we are doing
 / Focusing on key customer sectors
 / Providing focused investment to drive operational scale and gearing
 / Enhancing our service offers
 / Strengthening our customer management teams

What we have done
 / Reorganised the business to reflect our clients’ needs and structured the teams within each to focus delivery on specific 

sectors such as Air Ambulance and National Security

 / Secured term extensions on three Special Mission contracts 
 / The purchase in January 2021, and subsequent integration, of Jet East Aviation to effectively double the Group’s Business 

Aviation MRO operations in the world’s largest business aviation market, the US

 / Expanded the relationship with a well-known, high-volume Business Aviation operator from the US to support its European 

operations via a new, UK based, maintenance hub

 / Agreed a further FBO development opportunity at a high Business Aviation traffic international airport
 / Secured new contracts with the flight departments of notable Standard & Poor’s 500 organisations for Technology & 

Outsourcing’s SaaS technology products

 / Signed new flight operations outsource contracts with European business aviation operators via the Technology & 

Outsourcing SBU 

 / Substantially broadened our Business Aviation charter offer from a focus on high net-worth individuals and corporate 

business travel to include other notable high frequency charter segments, i.e. sports, music and entertainment

GAMA AVIATION PLC ANNUAL REPORT 2021 

9

STRATEGIC REPORTGOVERNANCEFINANCIALS/ STRATEGY (CONTINUED)

Focusing on our business model
Several of the Group’s businesses operate on tight margins, with operational gearing helping to power the business model. 
Revenue losses, revenue leakage, bad debt provisions and unfocused spend all hinder our own performance and require 
focused management effort to contain, reduce and eliminate.

What we are doing
 / Divesting businesses over which the Group has no or ineffective management control
 / Exiting poorly performing businesses and contracts
 / Improving contract management and controls
 / Improving our ‘know your customer’ processes and bad debt management

What we have done
 / In November 2021, following disappointing results and an uncertain future, the Group actively pursued the sale of its 20% 
interest in the Hong Kong-based, airline MRO, China Aircraft Services Limited (CASL) to Hutchison CCF Investments for a 
cash consideration of $2m

 / A continuing, Group wide, “Fix & Optimise” programme designed to improve margins through targeted interventions to 

reduce bad debt exposure, remove revenue leakage and reduce overhead

 / Tenacious action to secure payment within agreed terms to prevent bad debt occurrences from Business Aviation clients

Focusing on our people
We are a service business, and the knowledge, integrity and dependency of our people is highly prized by our clients and the 
business. Therefore, our ability to drive margin improvement is predicated by our people’s performance and the support the 
Group provides to allow them to perform effectively and delight our clients.

What we are doing
 / Focusing our HR efforts to attract and develop new talent and reduce employee churn
 / Placing greater emphasis on our people’s mental health and wellbeing
 / Addressing the diversity and inclusion challenges within the aviation sector
 / Placing more emphasis on measuring the performance of our people and rewarding those that drive our business forward

What we have done
 / Moved to a hybrid working system for back-office employees at all locations. Hybrid working is helping to reduce 

Greenhouse Gas (GHG) emissions and has enhanced workplace flexibility for our people

 / Additional training in management, health and safety, online and digital security and performance management as well as 

developing in-house training for engineers and some pilot responsibilities

 / Increased the frequency of our mental health and wellbeing training, including the addition of mental health first aiders
 / Increased diversity within our cadre of 2021 apprentices as well as using the apprenticeship levy to upskill employees in 

key areas of the business

Focusing on our place in society
Aviation has challenges; however, it provides significant economic benefits to a wide variety of communities worldwide. In both 
respects, we must ensure we maintain the highest standards and ethics while adapting and encouraging the use of the latest 
technologies to improve our world.

What we are doing
 / Playing an active role in the communities in which we are located
 / Inspiring the next generation of Science, Technology, Engineering and Mathematics (STEM) students
 / Promoting Social Value through our contracts and commitments
 / Understanding our obligations to the environment through our activities and those of our clients

What we have done
 / We have become an active participant in industry bodies that are focused on addressing diversity and inclusion challenges 

in aviation, such as Women in Aviation and Disability Confident

 / We are a signatory of the UK Armed Forces Covenant and Employer Bronze Award recognised. We are now working 

towards the Silver Award

 / We are a signatory of the Scottish Business Pledge, promoting fairness, equality, opportunity and innovation in Scotland
 / We have offset our 2020 GHG emissions (scope 1, 2 and scope 3 for which the business is directly responsible), with the 
intention to do the same for our 2021 emissions. We have also published our Group’s Carbon Reduction Plan to 2050
 / We have developed and published a new procurement charter to encourage good Social Value behaviours within our 

supply chain

10 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ MARKET OBSERVATIONS

The following are market insights and observations pertaining to our expectations of specific market trends. Investors and 
interested parties should see these as indicative only and they are encouraged to use additional sources prior to making any 
investment decisions. All sources have been referenced where used.

We remain in a pandemic
 / For most populations in major economies the pandemic has become, through successful vaccination programmes, a virus 
that we are learning to live with. However, that is not a universal truth; paperwork and testing remain in place for many 
citizens, and for some the spectre of borders shutting, disincentivises international travel. China’s zero tolerance policy 
with regard to COVID-19 infections is a particular case in point.

The pandemic created wealth (for some) and that has fuelled demand for “investments of passion”
 / Forbes added 493 billionaires to its World’s Billionaires List in 2021 (source: Forbes, 2021). Together, it calculated that the 

wealth of 2,755 global billionaires had risen by $13.1 trillion

 / Strong demand is seen in investments of passion such as super yachts, premium real estate and business aviation (source: 

Bloomberg Wealth, November 2021).

The US is driving Business Aviation’s recovery globally
 / The US continues to suffer from inherent transportation difficulties due to the size of the land mass, poor airline 

interconnectivity and post COVID-19 avoidance of airports and airlines by those able to afford private travel

 / Business Aviation flight activity increased year on year in North America by 41% (2021 versus 2020) and was 7% above 2019 

(source: Argus TrakPak, February 2022)

 / The number of new aircraft delivered into North America in 2021 has been forecasted as “just shy of 700” up 11% from 

2020 (source: JETNET iQ, December, 2021).

Regional conflicts may affect Europe’s Business Aviation recovery, but increase spend in Special Mission
 / Although energy products are undergoing a price shock, business aviation and special mission operations are unlikely to see 

a reduction in flight demand due to the rise in the cost of Jet A-1 aviation fuel.

 / Russia’s invasion of Ukraine and the speed of sanctions being used to restrict Russian economic activities may stall aspects 

of the European Business Aviation recovery this summer. 

 / Defence budgets have been under pressure in recent decades, with few of NATO’s members contributing the agreed 2% of 

GDP (2006). Since the invasion, this position has changed markedly, notably in Germany, where Chancellor Scholz has committed 
to meeting this target with a reported €100 billion military investment in the 2022 budget.

 / Intelligence, search and reconnaissance (ISR) requirements are likely to increase in the military, law enforcement and border 
control sectors due to a series of factors including: continued population migration on economic, political or conflict grounds; 
increased tension between nation states or trading blocks; and increases within the urban populations of major cities.

 / Energy security through offshore wind as well as traditional fossil fuels such as oil and gas are likely to be major 

beneficiaries of national investment to mitigate reliance on overseas supply. The exploration and support of all three 
require helicopter operations to support personnel and infrastructure.

Data aggregation and analysis are fundamental to both Business Aviation and Special Mission’s future
 / Business Aviation has traditionally been slow to adapt to technology change.
 / That said, Business Aviation is a niche that has been poorly served by enterprise resource planning systems and business 

intelligence data. The lack of such tools, operating with real time or near real time information, creates operational and financial 
performance inefficiencies which the larger business aviation operators, MRO and FBO networks will wish to eradicate. 

 / Over the planning period, civil ISR Special Mission services are likely to move their focus on the ‘intelligence as a service’ 
model. This could see a future state whereby service provision is measured in terabytes of data delivered rather than the 
number of flight hours required to deliver the service

 / There will be more sources of data than before. Aggregation and analysis to provide situational awareness in real time will 
become ever more complex as the internet of things moves from a concept to reality within business aviation and special 
mission applications

Qatar 2022 World Cup offers an opportunity for UAE FBOs
 / Although the World Cup is scheduled to be hosted by Qatar, it is widely anticipated that private jet “day trips” from the UAE 

will be commonplace 

 / This will increase the potential for charter and, with private jet flight volumes increasing, it is likely that parking, fuel, FBO 

and maintenance services will be in demand from the UAE’s FBOs, including our own in Sharjah.

GAMA AVIATION PLC ANNUAL REPORT 2021 

11

STRATEGIC REPORTGOVERNANCEFINANCIALS/ STRATEGY (CONTINUED)

Government procurement continues to drive the Social Value agenda
 / On 1 January 2021, the UK government introduced new measures to assess and score suppliers on the wider positive 
benefits they bring by delivering a contract. Typically, this can amount to as much as 10% of consideration in contract 
award and is becoming a contractual condition of the delivery of the contract. This has had the effect of raising the bar 
for acquiring new business and adding cost into the delivery of government backed contracts

Sustainability and the path to Net Zero
 / The Omicron variant of COVID-19 and the Russian invasion of Ukraine have occupied the public consciousness, but it would 

be a mistake to think the commitments of the 26th UN Climate Change Conference (COP26) have been forgotten.

 / Future energy security requirements may accelerate change towards low carbon alternatives. However interim fuel and/or 

engine technologies are unlikely to make an immediate impact in aviation due to its high level of regulation and the 
increased pressures on the regulators following certification challenges on recently introduced aircraft. The pricing of these 
interim technologies will be key to their adoption as will the imposition of new tax regimes to lower the use of 100% fossil 
derived fuels.

 / The price of carbon credits will continue to rise due to changes in demand and increased focus on the nature / quality of 

supported offset projects.

/ SBU IMPERATIVES

The Group’s focus on its clients and business model has materialised as a series of imperatives for each of the strategic business 
units. These are being manifested through the development of each business in the following ways.

Business Aviation (BA)
The Business Aviation SBU is focused on providing our private and corporate clients with the services needed to safely enable 
their private jet travel requirements. The SBU’s strategic business imperatives are to:

 / Provide a single point of touch coast-to-coast maintenance network in the US. Build market share and enhance margin 
performance through operational scale within the world’s largest business aviation market (by aircraft and flight volume)
 / Expand our UK and European maintenance reach to support our volume clients. Foster the large jet base maintenance 

business in Bournemouth, extend our portfolio of services to include AOG, line maintenance, components, and parts

 / Deliver a world class aircraft management service. Reinvigorate, through a new management team, the Group’s aircraft 
management business focusing on the UK, Channel Islands and Middle East, increasing the number of aircraft in the fleet 
and the margins attained from that business

 / Support clients with charter solutions. Develop the charter business to respond to the trends in private jet use due to 

the lasting effects of the pandemic and changes within traditional just-in-time supply chains

 / Enhance our FBO offer, our network and performance. Ensure that the maximum opportunity is gained from aircraft 

transitioning through our FBOs and strategically review new opportunities that consolidate or enhance our network

Special Mission
The Special Mission SBU is focused on providing services to governments and corporations which rely on aviation assets to 
perform a specialised, often time critical, mission. Strategic imperatives for the SBU are to:

 / Penetrate the UK charity Air Ambulance market. Prosecute and capture opportunities in the UK charity Air Ambulance 

market through the displacement of incumbent providers

 / Build market share in UK government programmes. Prosecute and capture opportunities with the UK government 

particularly within the Ministry of Defence and Home Office

 / Develop an unmanned aerial systems (UAS) capability. Develop the required capabilities to provide UAS solutions to 
complement the use of existing aviation systems to deliver Intelligence, Surveillance and Reconnaissance (ISR) missions 
across a number of sectors

 / Enter the wind segment of the Energy and Offshore market. The UK government has announced strong support for 

the UK wind industry leading to several opportunities for offshore helicopter operations during the build and maintenance 
phase of UK wind farms

Technology & Outsourcing
The Technology & Outsourcing SBU is focused on the delivery of advisory, technology and outsourcing services to aviation 
clients who seek to gain a decisive advantage using real and near real time intelligence. Strategic imperatives for the SBU are to:

 / Provide the ERP technology that powers the business aviation market. Focus on the operational needs of the business 

aviation market, particularly with regard to the complexity of FBO and flight operations and the regulatory requirements of 
continued airworthiness management

 / Offer outsourcing solutions to remove customer costs. Capitalise on outsourcing opportunities and larger competitors 
exiting the business aviation market by growing share and extending the competency towards the regional airline market

 / Build high value/high margin advisory services. Seek to maximise fleet availability and regulatory compliance while 

safely reducing maintenance costs for airlines and business aviation fleet operators

 / Build the ISR products of the future. Develop the data management component of the “intelligence as a service” using 

the ISR platforms deployed by the Special Mission SBU

12 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ GROUP OPERATIONAL PERFORMANCE REVIEW

Revenue

USD’000s

Business Aviation

Special Mission

Technology & Outsourcing

Branding fees 

Total

Gross Profit

USD’000s

Business Aviation

Special Mission

Technology & Outsourcing

Branding fees 

Total

EBIT

USD’000s

Business Aviation

Special Mission

Technology & Outsourcing

Branding fees 

Associates

Corporate4

Total

Adjusted1, 2

Statutory

2021

170,146

56,716

5,297

3,750

Restated3
2020

125,312

47,918

5,023

3,750

2021

170,146

56,716

5,297

3,750

235,909

182,003

235,909

Restated3
2020

125,312

47,918

5,023

19,250

197,503

Adjusted1, 2

Statutory

Restated3 

Restated3 

2021

19,702

17,075

4,204

3,750

44,731

2020

17,425

12,534

3,569

3,750

37,278

2021

19,702

17,075

4,204

3,750

44,731

Adjusted1, 2

Statutory

2021

(8,764)

4,546

47

3,691

(1,491)

(2,303)

(4,274)

Restated3
2020

(3,702)

3,056

605

3,733

(3,272)

(5,238)

(4,818)

2021

(12,392)

4,534

(289)

3,691

–

(2,796)

(7,252)

2020

17,425

12,534

3,569

19,250

52,778

Restated3
2020

(16,322)

3,024

256

19,233

(5,848)

(6,203)

(5,860)

1  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS measure. 

APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. The Adjusted Revenue and Adjusted Gross Profit APMs 
are solely for the comparative.

2  To aid comparability 2020 results have also been calculated on a constant currency basis using a constant foreign exchange rate of $1.38 to £1, 
being the cumulative average USD-GBP exchange rate for 2021 instead of the reported exchange rate of $1.28 to £1 for 2020. On a constant 
currency basis, 2020 Adjusted Revenue is $189.3m, Adjusted Gross Profit is $38.7m, Gross Profit percentage is 20.4% and Adjusted EBIT 
remains at a loss of $5.3m. Refer to Note 6 of the notes to the financial statements for further details.

3  The restatements to the 2020 income statement comprise a reclassification from cost of sales to administrative expenses and various IFRS 16 
adjustments resulting from an extensive review of Group lease commitments carried out in 2021. These result in a net increase in EBIT loss and 
adjusted EBIT loss of $26k and $495k respectively as detailed in Note 2 of the notes to the financial statements.

4  Following the transitioning of the segmental reporting to reflect the realignment of the business along its SBUs, the Corporate cost recovery 
estimation methodology was also reviewed resulting in a revised level of Corporate charges to overhead within the SBUs in 2021. Accordingly, 
and as a result of this change in estimate, Corporate costs were reduced by $3.7m with an equivalent charge in the respective SBUs. Excluding 
this change in estimate, there was a $0.5m increase in corporate costs, which is primarily related to the adverse impact of foreign exchange of 
$0.4m. This change of Corporate cost recovery estimation methodology has not been applied to the 2020 comparators.

GAMA AVIATION PLC ANNUAL REPORT 2021 

13

STRATEGIC REPORTGOVERNANCEFINANCIALS/ GROUP OPERATIONAL PERFORMANCE REVIEW (CONTINUED)

The SBU performance is explained in detail below. 

/ BUSINESS AVIATION

Business Aviation is focused on the delivery of the following lines of business to clients principally in the top three regional 
business aviation markets: the US, Europe and the Middle East. 

 / Management. The operational management of an aircraft (or fleet), and its crew, that the owner wishes to place on one 

of the Group’s air operating certificates (AOCs)

 / Charter. The sale of available flight hours on aircraft to charter brokers or to direct clients worldwide
 / FBO. The management of our strategically positioned fixed base operations at airports in the UK, Channel Islands and 

Middle East

 / Maintenance (MRO). The delivery of comprehensive maintenance, repair and modification solutions that support business 

aviation aircraft operators and owners.

Business Aviation MRO in the US has a dedicated management team and is separately reviewed by the Group Chief Executive 
Officer, who acts as the Chief Operating Decision Maker (CODM). Therefore, Business Aviation MRO US has been presented 
separately from Business Aviation excluding MRO US, which falls under a separate management team and is separately 
reviewed by the CODM.

USD’000s

Revenue

Gross Profit

GP %

Adjusted EBIT2

BA MRO US3

BA excluding MRO US

Total

2021

79,250

9,035

11%

(7,971)

Restated1
2020

38,606

8,474

22%

181

2021

90,896

10,667

12%

(793)

Restated1
2020

2021

Restated1
2020

86,706

170,146

125,312

8,951

10%

19,702

12%

17,425

14%

(3,883)

(8,764)

(3,702)

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS 

measure. APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant 
currency Revenue, Gross Profit and Adjusted EBIT.

3  The Jet East business operations were merged with those of the Groups’ US MRO operations immediately following the acquisition on 
15 January 2021. It is therefore not possible to assess and/or segregate the actual impact of the acquisition on the combined financial 
performance. Jet East’s unaudited financial statements for 2020 show annual revenues of $28.2m, Gross Profit of $0.2m and Adjusted 
EBIT of $1.4m.

Due to the gradual easing of travel restrictions and quarantine requirements in 2021, the Business Aviation SBU saw an 
increased level of activity across all its business lines, the impact of which can be summarised as follows:

In aircraft management, overall, we saw increased aircraft utilisation by our clients. This increased activity translated to some 
additional revenue but had little impact on gross profits due to the pass-through nature of these revenues. The gross profit in 
this business line was however negatively impacted by the loss of management fee revenues following the disposal of several 
managed aircraft by their owners. This impact was felt hardest in our Hong Kong base, where very strict 21 days quarantine 
isolation requirements continued to severely limit travel appetite and there are no longer four Hong Kong-based aircraft. 
The impact has been somewhat mitigated by gains elsewhere as well as some aircraft sales commissions.

Charter saw modest increases in demand resulting in increased activity and revenues, both in respect of in-fleet charter as well 
as charter brokerage, but margins remained under pressure due to competitive pressures. 

Increased activity resulted in a significant increase in aircraft movements at our Sharjah and Jersey FBOs, resulting in strong 
growth in revenues and gross profits during the year.

The US market saw a significant increase in aircraft activity through the second half of the year, which has fuelled very strong 
demand for both our line maintenance and base maintenance services. This, together with the acquisition of Jet East and the 
organic development of two new base maintenance facilities, resulted in the US MRO business line delivering significant revenue 
growth. Gross profit was, however, negatively impacted by the start-up costs that were incurred at the two new bases.

MRO demand and activity at our Bournemouth and other non-US bases, which are predominantly targeted at base 
maintenance, remained steady.

14 

GAMA AVIATION PLC ANNUAL REPORT 2021

Overall, the Business Aviation SBU grew its organic and constant currency revenues by 8% to $170.1m (2020: $157.0m after 
rebasing for $28.2m related to Jet East and $3.5m constant currency). Gross profit was up 10% to $19.7m (2020: $18.0m after 
rebasing for $0.2m related to Jet East and $0.3m constant currency), which includes the near full year Gross Profit contribution 
from the acquired Jet East business.

Adjusted EBIT fell by $5.1m to an adjusted EBIT loss of $8.8m (2020: $3.7m loss) and on an organic and constant currency basis, 
there was a decrease of $3.4m after rebasing for the adverse impact of foreign exchange of $0.3m and rebasing the comparative 
for the acquisition of Jet East, which contributed a loss of $1.4m. Within Business Aviation MRO US there was a $0.3m credit to 
the expected credit loss within administrative expenses following the settlement of a historic overdue receivable and within 
Business Aviation excluding MRO US there was a $0.2m charge to increase the expected credit loss allowance on receivables. 
Within Business Aviation MRO US, overhead increased due to investment in start-up locations and capability for increased 
activity levels as well as $2.3m of increased corporate overhead allocations, in part due to the acquisition of Jet East and due 
to a revised estimate of corporate overhead by SBU across the Group. Within Business Aviation excluding MRO US, there was a 
$0.4m decrease in corporate overhead allocations, partially offset by additional overhead due to managerial changes following 
the introduction of the new reporting structure.

USD’000s

Adjusted EBIT

Exceptional items – transaction costs

Exceptional items – integration and 
business re-organisation costs

Exceptional items – other items

Exceptional items – Impairment 
of right-of-use assets

Exceptional items – Impairment 
of goodwill

Exceptional items – Impairment 
of assets under construction

Long-term incentive plan

Share-based payments

Amortisation

EBIT

BA MRO US

BA excluding MRO US

Total

2021

(7,971)

(558)

(413)

–

–

–

–

(1,821)

58

(710)

(11,415)

Restated1
2020

181

(663)

–

–

–

–

–

–

(61)

–

(543)

2021

(793)

–

1,901

79

Restated1
2020

(3,883)

(29)

(202)

709

2021

(8,764)

(558)

1,488

79

Restated1
2020

(3,702)

(692)

(202)

709

(1,911)

(6,544)

(1,911)

(6,544)

–

–

–

(52)

(201)

(977)

(833)

(4,609)

–

(88)

(300)

–

–

(1,821)

6

(911)

(833)

(4,609)

–

(149)

(300)

(15,779)

(12,392)

(16,322)

1  Restatements are detailed in Note 2 of the notes to the financial statements.

EBIT improved from a loss of $16.3m in 2020 to a loss of $12.4m in 2021. In addition to the movements discussed above, there 
was $1.9m impairment of right of use assets at Sharjah Airport following a ten-year extension option which was exercised in 
the current period. The continued uncertainties in funding the Business Aviation Centre (BAC) mean that in our judgement the 
additional right-of-use asset must be immediately impaired. In the event that uncertainties in funding the project are resolved 
after the date of the reporting, the entire right of use asset and an asset under construction previously impaired, may be eligible 
for an impairment reversal. Following the acquisition of Jet East, the amortisation of acquired intangibles increased by $0.7m, 
Jet East severance costs of $0.4m were incurred, and a $1.8m charge for a long-term incentive plan has been recognised. The 
above were partially offset by $1.9m income upon release of lease and other related obligations at Fairoaks Airport, which had 
no equivalent right of use asset due to a historic impairment.

GAMA AVIATION PLC ANNUAL REPORT 2021 

15

STRATEGIC REPORTGOVERNANCEFINANCIALS/ GROUP OPERATIONAL PERFORMANCE REVIEW (CONTINUED)

/ SPECIAL MISSION

The Special Mission SBU provides the mission expertise to assist governments and businesses in exploiting a variety of aviation 
assets (principally fixed wing and helicopters) within the following sectors:

 / Air Ambulance & Rescue. The delivery of fixed wing and rotary mission solutions to the governments of Scotland, Jersey 

and Guernsey as well as the circa 21 helicopter air ambulance charities operating within the UK

 / National Security & Law Enforcement. Providing “intelligence as a service” aviation platforms to the UK government 

to protect the national interest

 / Infrastructure & Survey. The monitoring of critical national infrastructure for the purposes of failure monitoring, 

environmental controls, mapping or other such studies

Revenue

Gross Profit

GP %

Adjusted EBIT2

2021

56,716

17,075

30%

4,546

Restated1
2020

47,918

12,534

26%

3,056

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS measure. 

APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant currency 
Revenue, Gross Profit and Adjusted EBIT.

The Special Mission SBU grew Revenue by 18% to $56.7m (2020: $47.9m) and Gross Profit by $4.5m to $17.1m (2020: $12.5m). 
On a constant currency basis, Revenue was 10% higher and Gross Profit was $3.7m higher after rebasing for the favourable 
impact of foreign exchange of $3.4m and $0.9m respectively. The growth in revenue includes the impact of increased flying 
hours and the related costs rechargeable to core customers, additional non-recurring projects undertaken for core customers, 
incremental work with core and ad-hoc customers and the full year effect of air ambulance service contracts for the 
Government of Jersey and the Government of Guernsey which were acquired in the middle of the prior year, as shown in Note 6 
of the notes to the financial statements. Gross profit benefitted from the full year effect of the contracts referred to above, a 
reduction in one-off charges, insourcing of aviation assets, incremental work with core and ad-hoc customers, a change in the 
estimate of costs to complete contractual obligations and some changes in the mix of revenues between labour and parts. In 
the current year, both revenue and gross profit benefitted from modest improvements as a result of the fix and optimise 
agenda adopted by management.

Adjusted EBIT increased by $1.5m to $4.5m (2020: $3.1m) due to the growth in Gross Profit referred to above, albeit this growth 
was partially offset by overhead growth of $3.0m, principally comprising a $0.9m increase in depreciation due to the full year 
effect of aircraft which entered into service at the middle of the prior year, a $1.4m increase in the allocation of Corporate 
overhead and $0.7m adverse impact of foreign exchange. Following the transitioning of current year reporting to reflect the 
realignment of the business along its SBUs, a revised level of Corporate overhead was charged to the Special Mission SBU.

Adjusted EBIT2

Share-based payments

EBIT

2021

4,546

(12)

4,534

Restated1
2020

3,056

(32)

3,024

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the notes to the financial statements and reconciled to the nearest 
IFRS measure. APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant 
currency Revenue, Gross Profit and Adjusted EBIT.

EBIT increased from a profit of $3.0m in 2020 to a profit of $4.5m in 2021. In addition to the movements discussed above, EBIT 
includes share-based payment charges.

16 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ TECHNOLOGY & OUTSOURCING 

The Technology & Outsourcing SBU is focused on the delivery of advisory, technology and outsourcing services to aviation customers 
who seek to gain a decisive advantage using real and near real time intelligence. The Technology & Outsourcing team provides 
the following:

 / Technology products via myairops®. Flight and aircraft management, maintenance tracking, ground operations, and crew 

scheduling and operations

 / Maintenance and Continuing Airworthiness Management (CAM). Comprehensive range of services from full CAM 
and Airworthiness Review Certificates (ARC) through to supplying the software for an organisation to manage the  
through-the-life maintenance of its aircraft

 / Trip planning & support. Providing third party services to aircraft operators who are seeking to outsource their flight 

operations tasks

Revenue

Gross Profit

GP %

Adjusted EBIT2

2021

5,297

4,204

79%

47

Restated1
2020

5,023

3,569

71%

605

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS measure. 

APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant currency 
Revenue, Gross Profit and Adjusted EBIT.

The Technology & Outsourcing segment grew Revenue by 5% to $5.3m (2020: $5.0m) and Gross Profit by $0.6m to $4.2m 
(2020: $3.6m). On a constant currency basis, revenue was 2% lower and gross profit was $0.3m higher after rebasing for 
the favourable impact of foreign exchange of $0.4m and $0.3m respectively, as shown in Note 6 of the financial statements. 
Maintenance and CAM traded in line with prior year revenue, but with a modest reduction in gross profit ($0.1m) due to 
inflationary pressure on the cost of sales. myairops® was broadly in line with prior year revenue, with a modest reduction 
in revenue ($0.2m) related to trading with the Group’s former US Air Associate, which benefitted the prior year, and due to 
COVID effects on commercial airline operators impacting one myairops® product. The revenue shortfall was more than offset 
by cost savings which increased gross profit by $0.2m. In addition, there was a $0.2m increase in gross profit on Military 
Airworthiness Reviews.

Adjusted EBIT fell by $0.5m to $0.1m (2020: $0.6m), with $0.4m of additional amortisation of the product development related 
to product launches and $0.4m of increased Corporate overhead offsetting improvements in gross profit. Following the 
transitioning of current year reporting to reflect the realignment of the business along its SBUs, a revised level of Corporate 
overhead was charged to Technology & Outsourcing.

Adjusted EBIT2

Share-based payments

Amortisation

EBIT

2021

47

(47)

(289)

(289)

Restated1
2020

605

(35)

(314)

256

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the notes to the financial statements and reconciled to the nearest 
IFRS measure. APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant 
currency Revenue, Gross Profit and Adjusted EBIT.

EBIT fell from a profit of $0.2m in 2020 to a loss of $0.3m in 2021. In addition to the movements discussed above, EBIT included 
amortisation of $0.3m in respect of acquired intangible assets and $0.1m of share-based payment charges.

GAMA AVIATION PLC ANNUAL REPORT 2021 

17

STRATEGIC REPORTGOVERNANCEFINANCIALS/ GROUP OPERATIONAL PERFORMANCE REVIEW (CONTINUED)

/ ASSOCIATE INVESTMENTS

USD’000s

Adjusted EBIT1

Adjustments:

Exceptional items – Impairment reversal/(charge)

Exceptional items – Impairments on non-current assets 
within share of results from equity accounted investments

Exceptional items – Profit on disposal of interest in associates

EBIT

US Air
Associate

CASL

Total

2021

2020

2021

2020

2021

2020

–

–

–

–

–

78

(1,491)

(3,350)

(1,491)

(3,272)

–

–

7,278

7,356

1,491

(3,421)

1,491

(3,421)

–

–

–

(6,433)

–

(13,204)

–

–

–

(6,433)

7,278

(5,848)

1  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS 

measure. APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant 
currency Revenue, Gross Profit and Adjusted EBIT.

As reported in the 2020 Annual Report and Accounts, the US Air Associate was sold on 2 March 2020; see Note 17 of 
the financial statements for further details. The $0.1m of Adjusted EBIT in the prior period represents the Group’s share 
of results from the US Air Associate prior to disposal.

The Group’s investment in China Aircraft Services Limited (CASL) was reclassified as “held for sale” effective from the end of May 
2021 following a Board decision on the receipt of a $2m offer for its 20% shareholding in CASL. Since reclassification, the asset was 
held at the fair value of $2m, until it was sold with full and final cash settlement of $2m received on 31 December 2021. Prior to 
reclassification as “held for sale”, CASL suffered substantial losses due to vastly reduced commercial aviation volumes at Hong 
Kong airport, impacted by COVID-19. The Group’s share of these amounted to $1.5m at the Adjusted EBIT level.

In the prior year, the disposal of the Group’s equity interest in its US Air Associate resulted in a profit before taxation of $7.3m.

In the prior year, impairment charges of $9.9m were made against the equity accounted investment in CASL, reflecting the 
Group’s assessment of its recoverable amount. This assessment was made based upon a credible offer of $2m received by 
another CASL shareholder for their 20% equity interest in CASL. Following the sale of the Group’s equity interest in CASL, an 
impairment reversal equivalent to the Group’s share of losses of $1.5m has been recognised in the current year.

Overall, all non-core associate investments have been sold and result in associate statutory EBIT improving from a loss of $5.8m 
in 2020 to nil in 2021.

/ BRANDING FEES

USD’000s

Adjusted Revenue1, 2

Adjusted Gross Profit1, 2

GP %

Adjusted EBIT1, 2

Adjustments

Exceptional items – Revenue and gross profit adjustments

EBIT

Total

2021

3,750

3,750

100%

3,691

2020

3,750

3,750

100%

3,733

–

15,500

3,691

19,233

1  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS measure. 

APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant currency 
Revenue, Gross Profit and Adjusted EBIT.

2  Adjusted Revenue and Adjusted Gross Profit were only used for the comparative. 2021 Adjusted Revenue and Adjusted Gross Profit were the 

same as Revenue and Gross Profit.

Revenue and Gross Profit from branding fees are in line with the prior year and ended on 2 March 2022. US Air statutory EBIT 
decreased from $19.2m in 2020 to $3.7m in 2021 due to $15.5m of accelerated branding fees on the disposal of the US Air 
Associate being reflected in the prior year, which did not recur in 2021 .

18 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ FINANCE REVIEW

2021 was another very busy year for the finance function whilst they, like many other Gama teams, continued to experience 
challenges working within an ongoing COVID-19 impacted environment.

During the year, the business changed its operating segment structure and hence segmental reporting, transitioning from the 
legacy geographically focused Air, Ground and Global Services divisional structure to a Strategic Business Units (SBU) structure 
comprising Business Aviation, Special Mission and Technology & Outsourcing. This change in operating segments has required 
the Company to restate 2020 reported financials in line with the new SBU reportable segments.

In 2021 the organisational structure of the Company was further refined and simplified with the completion of transactions 
relating to the two associate investments previously held by the Company. In July 2021 the Company received $15.2m in cash 
from Wheels Up Partners Holdings LLC (“Wheels Up”), being the final payment due on the March 2020 disposal of the 
Company’s 24.5% equity interest in Gama Aviation LLC. In addition, on 31 December 2021 the Company received $2.0m 
relating to the sale of its 20% equity interest in CASL.

Following the acquisition of the Jet East US maintenance business, this operation progressed the transitioning of operational 
and financial transacting from Jet East’s legacy systems. All new business in Business Aviation’s operations in the US is now 
transacted through Gama’s inventory and work order management system Corridor. . 

Enhancements to Corridor have been made and embedded in the UK and US environments. The enhancements provide 
operational management with an improved level of granularity over inventory as it transitions through the operating cycle. 
Additional analytical real time reporting has also benefitted the business in the areas of work in progress, receivables and 
more through the growth in the use of business intelligence.

From a governance perspective, 2021 saw the implementation of a refreshed bi-annual risk register process, with the outputs 
presented to the Board. In December 2021, a framework agreement was established with KPMG to provide internal audit services 
to the Group. It is anticipated that the first internal audit assignment will commence in Q2 of 2022. During the year, the UK 
business transitioned its day-to-day banking operations over to HSBC, taking the opportunity to significantly reduce and 
streamline the number of bank accounts in existence. Finally, the Group has enhanced its approval and processing of credit card 
related expenditure through the expanded roll-out of specialist software designed for this purpose.

Financial summary

Revenue

Gross Profit

Gross Profit %

EBIT

(Loss)/profit for the year

(Loss)/earnings per share (cents) 

Adjusted1 $m

Statutory $m

Dec-21

235.9

44.7

19.0%

(4.3)

(6.3)

(8.7)

Restated1
2020

182.0

37.3

20.5%

(4.8)

(8.6)

(13.6)

Dec-21

235.9

44.7

19.0%

(7.3)

(8.8)

(12.7)

Restated1
2020

197.5

52.8

26.7%

(5.9)

(14.6)

(23.1)

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS 

measure. APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. APMs also include organic and constant 
currency Revenue, Gross Profit and Adjusted EBIT.

GAMA AVIATION PLC ANNUAL REPORT 2021 

19

STRATEGIC REPORTGOVERNANCEFINANCIALS/ FINANCE REVIEW (CONTINUED)

Restatement
The restatements to the 2020 income statement are limited to a reclassification from cost of sales to administrative 
expenses of $1.1m and various errors to the application of IFRS 16, Leases. During 2021 a detailed review was conducted 
of Group leases. New information came to light from this review indicating that errors had been made on the implementation 
of IFRS 16 (1 January 2019) and in subsequent recognition relating to the treatment of a number of initial lease obligations at 
implementation (impacting subsequent impairments), contractual rental increases, computational errors on foreign exchange, 
identification of lease-related payments and the length of lease used for ROU assets and liabilities and related leasehold 
improvements. 2020 opening balances, results for the year, other comprehensive income, balance sheet amounts and cashflows 
have been restated to correct these errors. The restatement has reduced the consolidated loss for 2020 by $0.1m, increased 
consolidated net assets at 31 December 2020 by $2.5m and resulted in a $1.7m increase in net cash generated by operations 
with an equivalent reduction in lease payments on the consolidated cash flow statement. Refer to Note 2 of the notes to the 
financial statements for further details.

Revenue Bridge

Revenue – 2020

Rebase for FX

Rebased Revenue – 2020

Branding fee

Business Aviation MRO US

Business Aviation excluding MRO US

Special Mission

Technology & Outsourcing

Revenue – 2021

$m

197.5

7.3

204.8

(15.5)

40.7 

0.7

5.3 

(0.1) 

235.9

 / One-off accelerated branding fees of $15.5m benefitted the prior year
 / Significant expansion of Business Aviation’s US maintenance operations via the acquisition of Jet East as well as revenue 

growth from new facilities and from the legacy US maintenance operations

 / Business Aviation excluding MRO US benefits from a significant improvement in FBO activity levels and increased Charter 

activity which is partially offset by underperformance on maintenance operations

 / Special Mission includes the impact of increased flying hours and the related costs rechargeable to customers, increased 

work with ad-hoc customers and the full year effect of air ambulance service contracts for the Government of Jersey and the 
Government of Guernsey which were acquired in the middle of the prior year, as shown in Note 6 of the financial statements

20 

GAMA AVIATION PLC ANNUAL REPORT 2021

Adjusted EBIT2 Bridge

Adjusted EBIT – 2020 Restated1

Increase in Gross Profit

Increase in other administrative expenses

Decrease in impairment of financial assets

Increase in depreciation and amortisation

Increase due to reduced losses from equity accounted associates

Adjusted EBIT – 2021

$m

(4.8)

7.5 

(10.3) 

3.8 

(2.3) 

1.8 

(4.3)

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS measure. 

APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt.

 / The impact of the movement in FX rates at an Adjusted EBIT level is not significant; refer to Note 6 of the financial statements 

for further details

 / The growth in Gross Profit is covered in further detail in the operational performance review
 / Administrative expenses increased following the acquisition of Jet East ($8.3m) together with net growth across other 

business units and services lines

 / A significant loss allowance for impairment of financial assets of $3.8m arose in the prior year and did not recur
 / Depreciation and amortisation increased, primarily due to the full year effect of aircraft bought in the middle of the prior 
year ($0.9m), higher year on year amortisation of the internally developed software asset within T&O ($0.4m) and the 
acquisition of Jet East ($0.5m) 

 / Losses from associates are down following the disposal of the US Air Associate and the investment in CASL

GAMA AVIATION PLC ANNUAL REPORT 2021 

21

STRATEGIC REPORTGOVERNANCEFINANCIALS/ FINANCE REVIEW (CONTINUED)

EBIT Bridge

EBIT – 2020 Restated1

Items impacting Adjusted EBIT 

Adjusting items 

– Items in other administrative expenses comprising:

– Decrease in exceptional transaction costs

– Decrease in exceptional integration and business re-organisation costs

– Decrease in exceptional legal costs

– Decrease in equity-settled share-based payment expense

– Increase in other long-term employee benefits

– Increase in other income

– Decrease in accelerated branding fees

– Increase in acquired intangible amortisation

– Decrease in profit on disposal of interest in associates

– Decrease in impairment reversal of financial assets

– Decrease in impairment of right-of-use asset 

– Decrease in impairment of assets under construction

– Decrease in impairment of goodwill and intangible

– Decrease in impairment of non-current assets within associates

– Decrease in impairment of investment in associate 

EBIT – 2021

1  Restatements are detailed in Note 2 of the notes to the financial statements.

$m

(5.9)

0.5

0.2

0.1

0.4

0.3

(1.8)

1.6

(15.5)

(0.6)

(7.3)

(0.6)

4.6

4.6

0.8

6.4

4.9

(7.3)

 / Transaction cost of $0.5m (2020: $0.7m) relating to Jet East acquisition cost in both years
 / Integration and business re-organisation costs in the current year included $0.4m of Jet East severance costs associated 
with integration, partially offset by $0.3m income upon release of a direct closure costs provision at Fairoaks Airport. 
In addition, $0.2m of redundancy costs incurred in the prior year did not recur

 / Lower legal costs in 2021 compared with 2020 in respect of legacy litigation matters
 / $0.3m of reduced equity-settled shared-based payment charges following forfeitures, leavers and re-issues
 / The $1.8m increase in other long-term employee benefits driven by a 2021 charge relating to a long-term incentive plan as 

part of the Jet East acquisition

 / $1.6m other income upon release of lease obligation at Fairoaks Airport in the current year
 / $15.5m of accelerated branding fees were recognised in the prior period as an Adjusting item following the disposal of the 
US Air Associate and the settlement of existing contractual arrangements (see Note 17 for further details on the disposal)

 / Amortisation of acquired intangibles increased by $0.6m due to the acquisition of Jet East
 / $7.3m profit before taxation on disposal of the US Air Associate was recognised in the prior year (see Note 17 for further 

details on the disposal)

 / The prior year $0.6m impairment reversal of financial assets previously impaired through exceptional items did not recur
 / In the current year, impairment of $1.9m to the additional right of use asset in relation to Sharjah and $1.5m impairment 

reversal of charges previously recognised in relation to CASL. Other movements in impairment are due to prior year items 
that did not recur and are shown in further detail in Note 6 of the financial statements

22 

GAMA AVIATION PLC ANNUAL REPORT 2021

 
 
Impairments
As previously reported, the Group had secured a 25-year ground lease and had commenced the development of a Business 
Aviation Centre (BAC) at Sharjah International airport in the UAE.

With the project having been placed on hold in 2020 pending a review of the impact of the pandemic on its viability, the Group 
recognised a total impairment charge of $11.2m in its 2020 financial statements, $6.6m in respect of the right of use asset 
arising from the ground lease and $4.6m in respect of the carrying value of the assets under construction. 

Following its decision to recommence the development of the BAC the Company is now in the process of securing the necessary 
funding for the project. Whilst the Group is in advanced discussions with investors regarding the funding of this project, the Board 
considers that it would be inappropriate to reverse these impairments until the full funding has been contractually secured. 

In parallel with its decision to recommence the development, the Group took the opportunity to negotiate a 10-year extension 
to the term of the ground lease, which significantly enhances the viability and value of the project. However, until the impairment 
charge taken in respect of the original lease is reversed, the Group is required to further impair the $1.9m asset in use value 
created by this lease extension.

The Board remains confident that the Group is making progress in securing the necessary funding, at which time all these 
impairments, which amount to $13.1m, may reverse. 

Other than the above and following a diligent review of the carrying value of investments, I am pleased to report that the Board 
does not believe there is any need for any other impairments.

Finance expense
Net finance expense of $3.5m (2020 Restated: $2.3m) includes $0.6m (2020: $1.5m) of finance income largely arising from 
financial assets related to the disposal of the US Air Associate; refer to Note 8 for further details. As a result of early settlement 
of the deferred consideration on 20 July 2021 (refer to Note 17 for more details), and the timing of the disposal in 2020, finance 
income was lower in the current year. Foreign currency movements were a net loss of $0.4m (2020: $0.2m net gain). 

Taxation
There is a statutory taxation credit for the year of $2.0m (2020: charge of $6.5m), which reflects the recognition of an increased 
deferred tax asset in the current year based on projected future taxable profits in a five-year Strategic Plan. Partially offsetting 
this recognition, an uncertain tax provision of $0.3m has been recognised based on a penalty issued. While the penalty has been 
disputed by the Group, at the time of reporting a remedy has not been granted. The adjusted taxation credit for the year is 
$1.5m (2020: charge of $1.5m); refer to Note 10 for further details.

Earnings per share (EPS)
Shares in issue increased to 63.7m (2020: 63.6m) following the issue of shares in the year. The average share price for the 
year ended 31 December 2021 was 39.2 pence, which is marginally higher than the exercise price of some outstanding options; 
however, the effect of including these shares would reduce the loss per share and adjusted loss per share and therefore no dilutive 
earnings per share is shown. Basic Statutory EPS reflects reduced loss per share of 12.7 cents (2020 Restated: 23.1 cents).

GAMA AVIATION PLC ANNUAL REPORT 2021 

23

STRATEGIC REPORTGOVERNANCEFINANCIALS/ FINANCE REVIEW (CONTINUED)

Net debt and cash flow movements

Adjusted EBIT2

Add: Adjusted depreciation & amortisation in cost of sales (Note 5)

Add: Adjusted depreciation & amortisation in administrative expenses (Note 5)

Adjusted EBITDA2

Less: Loan forgiveness (Note 27)

Less: Non-cash lease credit recognised (Note 27)

Less: Share of losses of associates (Note 27)

Adjusted EBITDA after excluding non-cash items2

Working capital:

Add: Working capital 

Add: Capital portion of promissory note on disposal of US Air Associate

Add: Accelerated branding fee not recognised in Adjusted EBIT

Add: Exceptional items

Working capital

Cash generated by operations (Note 27)

Add: Tax (Note 27)

Net cash flow from operating activities (Note 27)

Lease payments

Capital expenditure 

Acquisition of business, net of cash acquired

Proceeds on disposal of associate

Net interest received/(paid)

Net proceeds from borrowings 

Net cash used in investing and financing activities

Increase/(decrease) in cash

Cash at the beginning of year 

Effect of foreign exchange rates 

Cash at end of the period

Borrowings

Obligations under leases

Net debt at the end of year2

December
2021

Restated1
December 
2020

(4.3)

6.5 

9.6 

11.8 

– 

(0.1)

1.5 

13.2 

(22.2) 

17.5

– 

(0.8) 

(5.5) 

7.7 

(2.5) 

5.2 

(9.6) 

(5.9) 

(8.2) 

2.0 

0.4 

10.2 

(11.1) 

(5.9) 

16.1 

– 

10.2 

(67.1) 

(48.0) 

(104.9) 

(4.8)

11.1

7.3

13.6

(4.8)

(0.3)

3.3

11.8

9.4

2.5

15.5

(0.7)

26.7

38.5

(3.1)

35.4

(17.7)

(27.8)

(1.5)

9.9

(0.3)

9.5

(27.9)

7.5

8.5

0.1

16.1

(53.2)

(46.1)

(83.2)

1  Restatements are detailed in Note 2 of the notes to the financial statements.

2  The Alternative Performance Measures (APMs) are defined in Note 6 of the financial statements and reconciled to the nearest IFRS measure. 
APMs include Adjusted Revenue, Adjusted Gross Profit, Adjusted EBIT and Net debt. In reconciling from Adjusted EBIT to the net cash flow 
from operating activities, Adjusted EBITDA and Adjusted EBITDA excluding non-cash items are shown to aid understanding.

24 

GAMA AVIATION PLC ANNUAL REPORT 2021

 
The reduction in the net cash inflow from operating activities has been driven by the following:

 / Adjusted EBITDA lower by $1.8m at $11.8m (2020: $13.6m), offset by a net $3.2m reduction in non-cash income or expenses
 / $0.1m of additional spend on exceptional items, primarily related to severance costs as part of the integration of Jet East 

and the closure of operations in Saudi Arabia, partially offset by reduced legal costs

 / $15.5m of accelerated branding fees in the prior period not recognised within Adjusted EBIT but within working capital
 / $17.5m capital portion of promissory note on disposal of US Air Associate received in the period
 / Reduction in the positive contribution from underlying working capital, which is in part due to reduced government support 
in the period, start-up losses following the commencement of base maintenance operations at Millville and Las Vegas, and 
a repayment of deferred VAT from 2020 in 2021 

 / Lease payments reduced by $8.1m on the prior period due to timing of aircraft lease payments, partially offset by the 

addition of Jet East lease payments of $0.8m

 / Capital expenditure includes $2.6m of internally developed software arising from myairops® software development and 

$3.3m tangible capex, of which $1.0m is in Business Aviation US for base maintenance expansion to fulfil demand from one 
of the world’s largest private jet operators, $0.7m is replacement capex in Business Aviation US, and $0.6m is for an aircraft 
engine used as a back-up on a Special Mission contract

 / Net cash payment on acquisition of Jet East of $8.2m, which includes $7.7m initial consideration less $0.1m cash acquired 

on acquisition and $0.6m of transaction costs

 / $2.0m proceeds on disposal of the associate investment in the CASL Associate. Refer to Note 17 for further details on the disposal
 / Net interest received includes $0.65m interest received on the $20.0m US Air Associate promissory note prior to the 

accelerated repayment, $0.4m of interest received due to late customer payments and $0.7m of interest paid on borrowings

 / Net proceeds from borrowings include $10m drawn on the RCF to fund the acquisition of Jet East, of which $2.65m was 
used to repay borrowing assumed on acquisition. The remaining net increase in the RCF was to manage the net working 
capital cash outflow

 / Net debt increased by $20.5m to $105.8m (2020: $85.3m), primarily due to the acquisition of Jet East and investment in 

the further expansion of the Business Aviation US SBU via start-up locations for base maintenance facilities and capability 
for anticipated increases in activity levels

Liquidity 
The Group liquidity remains with $10.2m (2020: $16.1m) of cash and $12.1m (2020: $24.7m) of its $50m RCF undrawn as at 
31 December 2021.

Net debt, inclusive of $48.0m (2020: $46.1m) of lease obligations, increased to $104.9m (2020: $83.2m), resulting from the 
acquisition and subsequent organic strategic investments. 

As at 30 April 2022 cash balances were $14.2m (2020: $12.1m) in addition to RCF headroom of $20.3m (2020: $12.1m).

Credit Facilities
The Group currently benefits from two credit facilities provided by HSBC, a $50m RCF and a £20m term loan which mature in 
November 2022 and January 2023 respectively. Following initial engagement, HSBC have indicated their willingness to renew 
the facilities and have provided indicative terms which are currently under negotiation. Whilst the refinancing has not been 
concluded, the Board is confident that it will secure the facilities necessary to support its ongoing operations but recognises 
that this may be on a higher debt servicing cost.

In parallel with its discussions with HSBC, the Group is actively pursuing alternative and/or additional credit facilities aimed 
specifically at meeting the Group’s asset-based financing needs relating to aircraft, real estate and infrastructure projects.

Market updates will be provided when binding facilities are secured.

Dividend
The Board does not recommend a dividend for 2021 (2020: nil pence per share). The Company intends to restore the Company’s 
distributable reserves when practicable which may involve extracting dividends from subsidiaries amongst other steps.

Litigation
Following the litigation update provided in the Company’s 2020 Annual Report and 2021 Interim release, the Company 
continues to pursue the recovery of its long-standing trade receivables through enforcement actions both in the UK and in 
other jurisdictions. The Company has made progress through court proceedings in the UK. It remains the Board’s expectation 
that other than the provisions already made by the Company against these claims, no further provisions will be required.

GAMA AVIATION PLC ANNUAL REPORT 2021 

25

STRATEGIC REPORTGOVERNANCEFINANCIALS/ PRINCIPAL RISKS AND UNCERTAINTIES

Effective risk management
During 2021, the Group updated and implemented 
improvements to the risk register process. The risk appetite 
and risk mitigation strategy are overseen by the Board, with 
the support of the Audit Committee, which reviews and 
considers the effectiveness of the processes that underpin risk 
assessments and our system of internal controls.

The Executive Directors met twice in the year to review the 
Group risk register and discuss internal and external political, 
economic, social, technology, legal, environmental, and 
potential reputational risks that may affect or influence the 
execution of the Group’s strategy. The scope of the review 
includes consideration of the regulatory frameworks and 
compliance obligations applicable to the Group’s businesses. 
The Group’s risk register is the result of a bottom-up collection 
of risk reviews undertaken across all Strategic Business Units 
and internal support functions. These were created following 
workshops which encouraged the identification of a wide 
range of risks, including those associated with the delivery of 
the respective strategic plans. Management then identify and 
implement risk mitigation plans as necessary. 

Newly emerging risks identified within the business are 
reviewed as they arise, with mitigating action taken when 
required. Discussion of any new material risks identified is to 
be the topic of a standing agenda item to be discussed by all 
Directors at Board meetings throughout 2022.

Business unit leaders report progress on risk management 
activities via quarterly business reviews, which are chaired by 
the Chief Executive Officer. Safety related risks identified 
during this process, or requiring additional action, are 
escalated to the Safety Review Board.

Internal audit
In December 2021, the Group engaged KPMG to provide 
internal audit services to commence in 2022. An internal audit 
plan for 2022 is currently under review with specific assignments 
to be focused on identified areas of key risks, influenced by 
feedback from the external audit process and based on insight 
from the Directors.

The Directors consider the principal risks to the business are 
to be as follows:

 / Inferior financial performance resulting from gross profit 
margin erosion and/or an increasing overhead cost base 
within the business

 / The cost and availability of sufficient financing to support 

the future growth of the business

 / Increasing concentration creating a reliance on a small 
number of key customers and possible lack of focus on 
emerging opportunities and/or renewal of major contracts

 / Slippage in securing contracts and generating revenue 

from internally developed SaaS software platform within 
Technology & Outsourcing

 / The potential impact resulting from pandemics such as 
COVID-19, environmental catastrophes stemming from 
climate change and from significant adverse changes to the 
political or economic landscape

 / Cyber threats and associated challenges to the Company’s 

information security environment

 / Reliance on, and challenges in retaining, key individuals 

who are important to the evolution and measured 
development of the organisation

 / Health and safety failures or an air accident which damage 

the Group’s reputation

 / An increasing regulatory burden and potential breach in a 

highly compliance-driven environment

 / Failure of business processes and/or business and financial 

reporting systems to provide timely, complete and accurate 
information to enable effective management of SBU and 
Group functions

Financial underperformance
Robust financial performance is a key imperative for the 
Group; however, financial performance has in recent years 
been below what was targeted, significantly impacted by 
COVID-19 and certain other factors. The 2021 restructuring of 
the organisation into Strategic Business Unit segments has 
enabled the Directors and senior management to more easily 
identify opportunities to grow gross margin within the major 
trading components of the Group. Delivery of gross margin 
improvement is a key element of the Group’s Fix & Optimise 
initiative. The Directors are also closely monitoring the fixed 
cost base of the organisation, which is partially impacted by 
the increasing costs of aviation and corporate compliance 
related expenditure. This has been added as a principal risk in 
the current year. 

Cash resources to support the future growth 
of the business
The Group’s liquidity position is underpinned by an existing 
$50.0m revolving credit facility which falls due for repayment 
on 14 November 2022. In addition, the Group has a £20.0m 
term loan which supported the acquisition of three new Airbus 
H145 helicopters, which falls due for repayment on 31 January 
2023. The Directors are in active discussions to renew both 
facilities, with refinancing expected ahead of these dates. The 
Directors are also conscious that additional financing is likely 
to be required to support larger capital-intensive related 
opportunities whilst also considering any potential increases 
in the cost of debt financing resulting from evolving 
macroeconomic factors.

Reliance on a small number of key customers
The Group benefits from a core of key long-standing 
customers with whom there are established long-term 
contracts in existence and for whom the Group acts as an 
integral element of their supply chain, enabling them to 
deliver first class services to their respective end customers. 
The financial dynamics of the contracts with this core group 
of customers provides the Group with a strong and stable 
platform upon which to plan and develop. However, the 
Directors are aware and alert to the possibility that such a 
concentration of key customers, both in the US and in the UK, 
could pose a threat in the event that those relationships 
change in future. Furthermore, the Group takes measures to 
explore business development opportunities with other 
customers and in complementary areas with the aim of 
leveraging the Group’s expertise across a wider customer 
base, diversifying its exposure wherever possible and wherever 
it makes sound financial sense to do so. The Group has made 
progress in 2021 in widening its opportunity pipeline in key 
areas of the business and seeks to build on this initial 
momentum in 2022.

Slippage in SaaS contract awards 
Over the past few years, the Group has invested in the internal 
development of a world class SaaS product suite, focused on 
the operational needs of the business aviation community, 

26 

GAMA AVIATION PLC ANNUAL REPORT 2021

particularly with regard to facilitating the handling of FBO 
and flight operations as well as the regulatory requirement 
of continued airworthiness management. Conversion of the 
opportunity pipeline into firm contract awards has been 
impacted by the pandemic, with some potential customers 
seeking to defer capital expenditure decisions and associated 
investment during times of macroeconomic uncertainty. In H2 
2021, the Group proactively invested in its SaaS sales function, 
seeking to take advantage of an anticipated rebound in 
deferred customer investment relating to new operating 
systems. The Directors continue to monitor progress and 
momentum from this important higher margin software 
product solution contained within the Group’s portfolio, with 
this risk being added as a principal risk in the current year. 

Impact of pandemics, climate change and due to 
significant changes in the political or economic landscape
The global aviation industry has now been impacted by the 
COVID-19 pandemic for two full years. This has had both 
negative but also some positive effects on different aspects of 
the Group’s activities, at different times, in different territories 
and across different service lines. The Directors remain highly 
alert to the potential impact from the evolving pandemic 
impacted landscape and take active measures to offset any 
potential challenges caused by COVID-19. The Group pays 
particular attention to the impact of the pandemic on its staff 
and has implemented a number of measures over the past 
two years to support colleagues at this challenging time. The 
ongoing financial and commercial review of the short and 
long-term impact of the pandemic on different segments of 
the Group’s service offerings has been made more effective 
due to the 2021 re-organisation within the Group and the 
move to focus on Strategic Business Units. The Directors are 
also monitoring and reviewing possible implications of climate 
change, a changing political and economic landscape, 
including the impact of the conflict in Ukraine, liaising with 
relevant internal and external stakeholders where possible 
and appropriate. Where the Group is exposed to inflationary 
cost pressures in excess of those which can be contractually 
mitigated against, the Directors remain conscious of the levers 
available to them by flexing discretionary spend and other 
such actions as may be required.

Cyber threat and information security
In common with most businesses, the Group faces the risk of 
a breach of cyber security and associated loss of data followed 
by potential reputational damage and financial penalties. In 
2021, the Group invested resources in preparing for anticipated 
IASME accreditation, anticipated in H1 2022, which will build 
on the Group’s existing Cyber Essentials Plus accreditation. 
This process has supported the Group in enhancing a number 
of controls, improving proactive monitoring of key areas of the 
IT infrastructure and has led to refreshed IT policies together 
with the rollout of computer-based training modules to 
colleagues. The Group continues to place a very high degree 
of importance on this area of potential risk.

Reliance on and retaining key individuals 
People are a key ingredient to the Group’s future success. The 
Jet East acquisition in January 2021 has provided enhanced 
breadth and depth to the US management team. In March 
2021, the Group awarded options to a range of senior 
managers and key individuals within the organisation to 
support the incentivisation of the workforce as well as to 
provide a tool to encourage the retainment of individuals over 
the medium term. In addition, outside of the US, 2021 saw the 
introduction and formalisation of a talent and succession 

planning framework. The software that supports this HR led 
process enables managers to identify key team players and 
assess the flight risk of those individuals. The system also 
supports the identification of high potential team members 
and supports the creation of a development plan to guide 
anticipated future growth of the individual.

The risk of safety incidents and accidents
The Group recognises the importance and benefits of having 
a fully integrated Safety Management System (SMS) that 
proactively seeks to identify and eliminate hazards before they 
cause incidents or accidents. Therefore, the Group has a highly 
proficient and fully resourced Safety Department, utilising 
industry leading tools and techniques proactively, to identify 
and eliminate or mitigate safety risks before they lead to 
damage or harm. All staff are actively encouraged to report 
hazards and near misses, including the self-reporting of errors 
and mistakes within a fair culture that seeks to educate and 
improve safety for everyone. The SMS is actively promoted 
through SMS training, monthly safety newsletters and safety 
bulletins, where staff are provided feedback on reports that 
they have submitted and how their reports have made a 
difference. Safety is discussed and reviewed at every level in the 
Company, from shop floor “tool box talks” and Safety Action 
Groups (SAGs) to the Safety Review Board (SRB) chaired by the 
Accountable Manager and attended by senior management.

Regulatory compliance
To ensure very high levels of safety, the aviation industry has 
significant and complex regulation to cover training, engineering, 
safety and operations. Breaches of regulations, including 
recent regulations pertaining to Russia, are likely to lead to 
sanctions such as suspension of operations or other restrictions. 
The Directors believe that the regulatory burden is likely to 
increase over time and have members of staff dedicated to 
liaising with the various regulatory bodies. These colleagues 
form part of the Compliance & Assurance functional service 
line, established in 2021 following the Group’s strategic review 
which aimed to enhance focus on our regulatory compliance 
thereby improving the service to customers and drive service 
excellence. The Compliance & Assurance team is responsible 
for the governance and leadership of the compliance 
framework, including the provision of training and appraisals 
to ensure understanding and compliance. In addition, in 2021 
the Group recruited a Corporate Compliance Officer who, 
working closely with the Group Legal function, is tasked with 
leading the evolution and development of the corporate 
compliance landscape across the Group.

Approval
This report was approved by the Board of Directors on  
27 May 2022 and signed on its behalf by

Marwan Khalek
Chief Executive Officer

27 May 2022

GAMA AVIATION PLC ANNUAL REPORT 2021 

27

STRATEGIC REPORTGOVERNANCEFINANCIALS/ SECTION 172 STATEMENT

Section 172 of the Companies Act requires every director 
to act in the way they consider, in good faith, would be most 
likely to promote the success of the company for the benefit 
of its members as a whole and in doing so to have regard 
(among other matters) to: 

1.  The likely consequences of any decision in the long term;
2.  The interests of the company’s employees;
3.  The need to foster the company’s business relationships 

with suppliers, customers and others;

4.  How the board considers stakeholders including investors, 
customers, suppliers and employees in decision making;
5.  The impact of the company’s operations on the community 

and the environment;

6.  The desirability of the company maintaining a reputation for 

high standards of business conduct; and 

7.  The need to act fairly as between members of the company

This section aims to describe, in broad terms, how the 
Directors apply and comply with these principles and aim 
to discharge their duties under company law. The Directors 
recognise that listening to and considering the views of 
shareholders and other key stakeholders helps build trust and 
is therefore a key element of performing a duty to promote 
the Company’s success. They also recognise that having a 
greater understanding of a wider range of viewpoints allows 
the Board to appreciate fully the potential impacts of the 
decisions it makes on all the Company’s stakeholders.

Likely consequence of any decision in the long term 
The Board takes a strategically long-term view when making 
decisions and considers the impact on all stakeholders. 
Actions are evaluated carefully in a structured and diligent 
way and only executed where they meet strategic objectives 
and are likely to enhance the Company’s investment 
proposition. The overall risk landscape and risk mitigation 
strategy are reviewed on a bi-annual basis by the Board.

Following the five-year strategic review, and approval of the 
resulting five-year strategic plan, the Board confirmed that the 
Group should continue to target long-term contracts with major 
aviation operators and government departments with a focus on 
delivering highly valued services within the business aviation and 
special mission markets. In 2021, the strategic review created a 
new organisation structure with three market-facing Strategic 
Business Units: Technology & Outsourcing, Special Mission, and 
Business Aviation. The Board believes the new structure will 
provide a direct line of sight for shareholders, better enabling 
them to understand and assess the Strategic Business Units’ 
market activities, investment requirements and performance.

During the year, the Board considered a wide range of 
decisions including the following:

 / Ongoing response to the evolving COVID-19 pandemic
 / Approval of budgets, bonus targets and incentive plans
 / Recommended no dividend for 2021
 / Approval of the acquisition of Jet East in January 2021, 
which has added scale to our US Business Unit which 
provides maintenance services in a key country that has 
the majority of the world’s private jets

 / The Group secured the necessary consents and approvals 
to complete the sale of its 20% holding in the issued share 
capital of China Aircraft Services Limited (CASL) as set out 
in the Company’s announcement of 24 November 2021

28 

GAMA AVIATION PLC ANNUAL REPORT 2021

Interests of the Company’s employees 
An engaged and well-motivated workforce is critical to the 
delivery of Company objectives.

Mental wellbeing continues to be a strong focus for us in 2021 
as we continue to support our people through the challenges 
of the global pandemic, the changing restrictions, and effects 
on our professional and personal lives. Through our regular 
wellbeing surveys, we listened to our people, and have 
introduced a hybrid working policy, allowing a large number 
of employees to find the work life balance that works for 
them, with a mix of working from home and working from our 
fantastic facilities. Our IT infrastructure continues to support 
remote working, and our H&S teams are on hand to advise our 
people how to work safely whilst in the office and from home. 
Our employee assistance programme has been revamped and 
now benefits from WeCare, a support platform available for 
all our employees and workers, to access advice with mental 
wellbeing, financial wellbeing, legal advice, general health 
advice and bereavement.

We continued with our drive to bring people back together, 
once restrictions allowed. This included: cake days, fund 
raising events and local, external caterers. For those a little 
more nervous about the return to “normal”, we introduced a 
traffic light lanyard and wrist band system, so our people can 
visually show if they are okay with being back in the workplace, 
need some space, or are feeling very apprehensive.

In 2021, Q3 and Q4, we commenced several initiatives to support 
our Diversity & Inclusion agenda. As a result, by the end of 2021 
we had successfully signed up to a number of charters aimed at 
supporting a diverse and inclusive workforce, for example, the 
Government Disability Committed scheme, Apprenticeships 
schemes, Women in Aviation and Aerospace and, more recently, 
the Armed Forces Covenant. Our goal is simple: to create a safe 
workspace where people feel they belong. Our people purpose is 
clear: to support, enable and empower our people to achieve our 
Company purpose to provide aviation services that equip our 
clients with decisive advantage.

Foster business relationships with suppliers, 
customers and others 
The Board recognises its responsibility to promote the success of 
the Group for the benefits of its stakeholders and understands 
that the business has a responsibility towards its shareholders, 
employees, regulators, partners, customers, suppliers and to the 
local community. Our customers and the aviation services we 
provide to them are the constant focus of our business. Feedback 
and insights gained from customers, suppliers and employees 
enable the Company to continually improve and develop its 
service line offerings and to be better aligned to our customers’ 
changing requirements.

The Company’s direct interactions with customers and 
suppliers are through the new market-facing Strategic 
Business Units of Technology & Outsourcing, Special Mission, 
and Business Aviation. There are regular updates on these 
relationships in periodic formal business reviews that are held 
at least quarterly, roundtable events for industry sector 
participants, and strategic partnerships and collaborations 
with providers of complementary services.

It is important to us that we have a strong relationship with 
our suppliers. We are always looking to work with companies 
across the globe that can help us deliver our business in a more 
efficient and effective way. Our suppliers are crucial to the 
business services we provide and are fundamental to the 
quality of our product offering, our brand and our reputation. 

We strive to ensure that our suppliers are aligned to our strategic 
objectives, and we maintain and develop these relationships 
through senior management engagement where appropriate 
for key suppliers. We aim to work with suppliers and business 
partners that share our understanding and commitments to 
ethical standards and act with integrity. This means adopting our 
Procurement Charter, found at https://www.gamaaviation.com/
procurement-charter/. Suppliers should ensure their workers are 
treated fairly and with respect. For example, they should comply 
fully with the Modern Slavery Act, working hour limits and 
minimum wage guidelines, and not use child or forced labour. 
Our suppliers should ensure working conditions are healthy 
and safe, and they should comply with all environmental laws.

How our Board considers stakeholders including investors, 
customers, suppliers and employees in decision making: 
We engage with Government agencies and regulators where 
appropriate to communicate our views and to better 
understand policy makers’ decisions relevant to our business. 
The Company engages with its shareholders, receiving 
feedback on shareholder views in several ways, including 
through the Chairman, CEO and CFO, who meet from time 
to time with key shareholders throughout the year, as well 
as through the results of independent studies and reports.

Periodically the Board reviews progress against the 
Company’s strategic priorities and projects that are aimed at 
delivering longer-term growth for investors. The Board also 
focuses on maintaining financial discipline and delivering 
strong earnings, cash flow and returns to shareholders. 

We operate an online whistleblowing service for employees 
and all allegations are investigated and will be reported to the 
Group Audit Committee.

The “needs and expectations of interested parties” are 
identified, reviewed and updated as an integral part of the 
Company’s fully accredited Management Systems (ISO 45001 
for safety and ISO 14001 for environment). The process 
ensures that the “needs and expectations of interested 
parties” are fully understood, acted upon and documented 
at both the tactical and strategic levels in the Company.

Impact of the Company’s operations on the community 
and the environment
We aim to be a trusted corporate business and we support local 
communities and work with charities and local organisations 
through a commitment of time and resources including 
providing internships and apprenticeship opportunities across 
our UK locations. We have an ongoing commitment to the 
Armed Forces through the formal registration of our Armed 
Forces Covenant Pledge with the UK Government.

The Directors are conscious of the possible environmental 
impact of the Group’s activities and aim to reduce it wherever 
possible. The Group has been awarded the internationally 
recognised Carbon Footprint Standard for demonstrating low 
carbon credentials and the Group works to identify and carry 
out carbon and energy reduction opportunities where possible. 

The Group works with an independent external organisation, 
Carbon Footprint Ltd, to assess its Greenhouse Gas Emissions, 
and the results for this exercise during 2021 are set out in the 
Corporate Social Responsibility section of this Annual Report. 
This is the third carbon footprint assessment the Group has 
carried out, the first having taken place in 2019, both of which 
comply with the UK government’s Streamlined Energy and 
Carbon Reporting (SECR) legislation. Furthermore, it is the 

Group’s intention to offset its scope 1, 2 and direct scope 3 
emissions, the treatment of which are described within the 
Corporate Social Responsibility section of the Annual Report.

In addition, waste recycling schemes are implemented 
throughout the Group’s operations to limit environmental 
impact. In previous years the Group has participated in 
schemes that support local communities and has provided 
internship and apprenticeship opportunities. During 2021, this 
has not been possible due to legislation, medical advice and 
the Group’s own COVID-19 policy. The Directors look forward 
to 2022 when once again the business can allow employees 
time to volunteer to play an active role in the communities in 
which we are located.

The desirability of the Company maintaining a 
reputation for high standards of business conduct
At the heart of our business is a commitment to the highest 
standards of integrity, honesty and fairness in our dealings with 
all our stakeholders. The Directors aim to create and maintain 
a corporate culture based on shared values and expected 
behaviours, as set out in the Employee Handbook. This is being 
enhanced with the launch of a Code of Ethics (the “Code”) that 
promotes an open, responsible and safe culture wherever we 
operate. The Code sets out the behaviour expected of all our 
people and the ethical principles that underpin our values and 
the way we conduct business. We aim to be demanded and 
trusted by our clients, valued by our shareholders, prized by our 
people and admired by our peers. There will be a requirement 
for all employees to formally confirm their compliance with the 
Code through an annual compliance declaration. As a responsible 
business, we devote significant resources to our full compliance 
with laws and regulations.

Other Corporate Compliance initiatives that are being 
launched in 2022 include:

 / An update to the Anti-Bribery Corruption (ABC) compliance 
plan to ensure the Group continues to comply fully with the 
UK Bribery Act (and FCPA in the US) – this will include 
risk-based bribery assessments together with additional 
controls and monitoring in our high-risk activities 
particularly in dealings with foreign public officials;

 / The launch of updated comprehensive mandatory ABC 

training for all staff across the Group;

 / Revised “Know Your Customer” questionnaire and updated 
policy with appropriate and focused training and guidance 
for relevant employees;

 / A Gifts, Hospitality and Entertainment policy including a 

formal Group gifts register to ensure full transparency; and
 / Enhancements to increase awareness of the whistleblowing 

online service

The need to act fairly between members of the Company
Since we have a small number of major shareholders, the Board 
recognises the need to act fairly between all its investors. 
Decisions are taken on the basis of the Board’s objective 
appraisal of whether a particular course of action will benefit 
shareholders as a whole and any conflicts of interest are 
carefully managed. This has become increasingly relevant 
following the further concentration of the Group’s shareholders 
amongst a limited number of investors which has occurred 
during the pandemic period. The Board remains very mindful of 
the liquidity of the market for the Company’s shares, and the 
consequences it may have for the Group’s future development.

GAMA AVIATION PLC ANNUAL REPORT 2021 

29

STRATEGIC REPORTGOVERNANCEFINANCIALSContinually 
Developing  
Our Expertise

Governance
Board of Directors
Corporate Governance
Directors’ Remuneration Report
Corporate Social Responsibility
Directors’ Report

30 

GAMA AVIATION PLC ANNUAL REPORT 2021

S
T
R
A
T
E
G

I

C

R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I

A
L
S

GAMA AVIATION PLC ANNUAL REPORT 2021 

31

 
/ BOARD OF DIRECTORS

An appropriate mix of skills to support growth.
The Directors of the Company who were in office during the year and up to the date of signing the financial statements, except 
where otherwise stated, were as follows:

Chi Keung (Simon) To
Chairman

Stephen Wright
Executive Director

Simon is Hutchison’s appointee to the Board. Simon has been 
appointed as a Non-Executive Chairman of the Group and 
Company since 2019.

Simon is the Managing Director of Hutchison Whampoa 
(China) Limited (Hutchison) and Chairman and Executive 
Director of HUTCHMED (China) Limited, a company listed on 
AIM, Nasdaq and Hong Kong with a market capitalisation of 
approximately $3.0bn. Simon has been with Hutchison for 
over 40 years, building its business from a small trading 
company to a multi-billion dollar investment group. Simon 
has negotiated major transactions with multinational 
corporations such as Proctor & Gamble, Lockheed, Pirelli, 
Beiersdorf, United Airlines and British Airways. 

Simon holds a First-Class Honours Bachelor’s Degree in 
Mechanical Engineering from Imperial College, London and 
a Master’s degree in Business Administration from Stanford 
University’s Graduate School of Business.

Marwan Abdel-Khalek
Chief Executive Officer

Marwan is Chief Executive Officer of Gama Aviation Plc. He is 
a successful entrepreneur with a proven record of building 
value through organic and inorganic growth, as evidenced by 
the scale of Gama Aviation’s development over the last four 
decades. Gama Aviation’s growth, over a period marked 
by several profound economic recessions, has resulted 
in it becoming a leading global aviation services group. 
He graduated with a BEng in Civil Engineering from the 
University of Westminster.

Stephen co-founded Gama Aviation together with Marwan 
Khalek in 1983. He has been fundamental to the 
implementation of several process improvements that have 
been commended by regulators and industry auditors alike. 
Stephen retains a flying role both on the line and in training, 
regularly flying helicopters and fixed wing aircraft. His flying 
duties have placed him in regular contact with a wide variety 
of clients, allowing him to have a direct, qualitative 
understanding of their needs and requirements.

Michael Howell
Non-Executive Director

An engineer by training, Michael Howell has a background 
in transportation. After graduating from Trinity College, 
Cambridge, he worked in the UK motor industry, and then 
completed MBAs at INSEAD and Harvard. He was with Cummins 
Engine Company and General Electric Company (GE) in the 
USA, latterly as General Manager of GE Transportation 
Systems. Subsequently, he was an Executive Director of 
Railtrack Group plc at the time of its 1997 privatisation.

Formerly he was a Non-Executive Director of Hutchison China 
Meditech Limited, the innovative biopharmaceutical company. 
Until May 2022, Michael will serve on the Board of Wabtec 
Corporation, the leading $8bn supplier of products and 
systems for the rail industry, based in Pittsburgh, Pennsylvania.

32 

GAMA AVIATION PLC ANNUAL REPORT 2021

Christopher Clarke
Non-Executive Director

Stephen Mount
Non-Executive Director

Christopher Clarke has over 30 years’ experience as a senior 
partner with leading international law firms in Asia, including 
Denton Hall, CMS Cameron McKenna and DLA Piper. He has 
acted as a professional and business advisor to a wide range of 
entrepreneurs and executives of international (including 
listed) companies; and has wide ranging corporate 
governance, regulatory and commercial experience. 

Christopher has been a Non-Executive Director of Hong Kong, 
UK listed and private companies. Currently, he is a Sufficiently 
Independent Director of London Power Networks Plc, Eastern 
Power Networks Plc and South Eastern Power Networks Plc; 
and an Independent Director of Asia Strategic Holdings and 
Arnhold Holdings Ltd.

Stephen is a member of the Regulatory Decisions 
Committee of the Financial Conduct Authority, the 
Determinations Panel of The Pensions Regulator and chairs 
the Finance & Performance Committee and is a member 
of the Audit, Workforce and Sustainability Committees of 
a major NHS Foundation Trust. He also acts internationally 
as an expert witness on corporate governance, financial 
reporting, accounting and auditing matters. Until July 2020, 
he was a member of the Audit Quality Review Committee of 
the Financial Reporting Council. He retired in 2016 as a senior 
partner with PricewaterhouseCoopers LLP (PwC) after a 
career spanning three decades auditing and advising 
companies across a broad range of industry sectors including 
aviation, engineering, defence, software, technology, services 
and long-term contracting. He acted as lead engagement and 
global relationship partner for clients ranging from Fortune 
500/FTSE to smaller Nasdaq/AIM companies listed on UK, US, 
European and Asian stock exchanges, and was frequently 
involved in major capital market transactions including IPOs, 
rights issues, mergers and acquisitions as well as advising 
on strategic, performance improvement, regulatory and 
structuring issues. Stephen is a Chartered Accountant and 
holds an MBA.

Peter Brown
Non-Executive Director

Peter is a chartered accountant with over 30 years’ experience 
at board level in the leisure and travel industry. He adds 
complementary skills to Gama Aviation’s founding Directors, 
having been CEO of a major British leisure airline and 
managing the mergers, acquisitions and group finance 
functions of a variety of service companies. Peter graduated 
from University College, Cardiff with a BSc in Economics. On 
29 July 2021, Peter was appointed as Senior Independent 
Director of the Company.

 / Daniel Ruback was appointed as Chief Financial Officer 
in December 2019 having previously held the position of 
Finance Director, Signature Flight Support EMEA, a part of 
what was Signature Aviation plc. From 2006 to 2015 Daniel 
worked in several different roles at Smiths Group plc, the 
FTSE 100 global technology company, including a two-year 
assignment as Director, Operational Finance, Smiths 
Detection USA and finally as Head of Divisional Business 
Partnering, Smiths Detection. Daniel is a qualified 
Chartered Accountant. Daniel left the Group in April 2022 
following submission of his resignation in January. 

 / Neil Medley, the former Chief Operating Officer, resigned 
as a Director of the Group on 29 June 2021 and left the 
business at the end of August 2021 to pursue a new career 
in the education sector.

GAMA AVIATION PLC ANNUAL REPORT 2021 

33

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CORPORATE GOVERNANCE

Governance Code
The Company is listed on the Alternative Investment Market 
(AIM) of the London Stock Exchange. The Board of Gama 
Aviation has adopted the Quoted Companies Alliance (QCA) 
Corporate Governance Code.

The Company shall continue to allocate appropriate resources 
in its efforts to enhance its compliance and ethics programme 
and to drive improvements in areas including anti-bribery and 
corruption, sanctions, know your customer/AML policy, gifts 
and hospitality, modern slavery and whistleblowing.

The Board recognises that continued and improved adherence 
to the QCA Code contributes to the business’s medium- to 
long-term success while ensuring risks are appropriately 
controlled and mitigated together with a commitment of 
transparent communication with stakeholders. The Group 
strives to operate in line with the principles of the QCA Code 
and further details on how it applies the principles of the QCA 
Code are set out on the pages that follow. 

We will give annual updates on our QCA Code compliance.

Simon To
Chairman of the Board

27 May 2022

Chairman’s Statement on Corporate Governance 
Despite the challenges of dealing with the impact of the 
COVID-19 pandemic on our staff, clients and industry, Gama 
Aviation continues to enhance its corporate governance 
structures and processes, and its efforts to improve adherence 
to the QCA Code, which the Board adopted in 2018. 

I regard one of the key elements of my role as Chairman of 
Gama Aviation Plc as ensuring that we have good corporate 
governance and an effective Board in order to promote the 
success of the Company and the long-term value for 
shareholders. Good governance is one of the main foundations 
of a sustainable corporate growth strategy. At the heart of our 
business is a commitment to the highest standards of integrity, 
honesty and fairness in our dealings with all our stakeholders. 
The Board recognises its responsibility to promote the success 
of the Company for the benefit of all its stakeholders and has 
a responsibility towards our shareholders, staff, regulators, 
partners, clients, suppliers and the local communities in which 
we operate.

The Audit Committee’s oversight of and governance over the 
financial integrity of the Group’s financial reporting has been 
further strengthened by the appointment, in December 2021, 
of KPMG to provide internal audit services to the Group. This 
will support the Group’s financial and non-financial process 
improvements agenda which seeks to ensure appropriate 
robust controls are put in place across all parts of our global 
business, focusing on the most important and critical business 
risks to fully support the achievement of agreed business 
goals and objectives. 

The Board has responsibility for the Group Risk Register, which 
is developed through a bottom-up collection of risks from 
each Strategic Business Unit (SBU), consolidated and refined 
by the Executive Team and approved by the Board. The overall 
risk landscape and risk mitigation strategy will continue to be 
closely monitored by the Board to ensure that the Group Risk 
Register remains appropriate and sufficiently comprehensive 
in light of the Company’s strategy and business model as it 
evolves over time. 

34 

GAMA AVIATION PLC ANNUAL REPORT 2021

Board of Directors
The Board is responsible for guidance and direction in reviewing 
strategy, monitoring performance, understanding risk, and 
reviewing controls, procedures and processes of the Company. 
It is collectively responsible for the success of the Group.

To enable the Board to discharge its duties, all Directors 
receive appropriate and timely information. The Chairman 
ensures all Directors, including the Non-Executive Directors, 
may take independent professional advice at the Company’s 
expense, if required.

The Board was made up of four Executive Directors prior 
to the resignation of Neil Medley on 29 June 2021, then 
subsequently three Executive Directors in addition to five 
Non-Executive Directors during 2021. The Board has an 
appropriate balance of skills, experience, independence and 
knowledge of the Company to enable it to properly discharge 
its duties effectively. 

In 2021, the Company signed up to a number of charters 
aimed at supporting a diverse and inclusive workforce; for 
example, the Government Disability Committed scheme, 
Apprenticeships schemes, Women in Aviation and Aerospace 
and, more recently, the Armed Forces Covenant. The current 
composition of the Board is not, however, diverse.

The Non-Executive Directors are independent of management 
and do not participate in the Company’s ongoing bonus, 
pension or benefit schemes, although they may hold shares, 
as noted in the Remuneration Report. The Executive Directors 
are full-time employees of the Company. The Non-Executive 
Directors are expected to devote at least one full working 
day in each calendar month to the business of the Company 
and to use reasonable endeavours to attend all meetings of 
the Board and committees of the Board of which they are 
members, and to attend all general meetings of the Company. 

In order to further strengthen governance and oversight 
on behalf of shareholders the board decided on 29 July 2021 
to appoint Mr Peter Brown, Director, as Senior Independent 
Director to convene and chair meetings of the four Independent 
Non-Executive Directors, who meet separately to consider 
relevant matters on an appropriate and timely basis. These 
included reviewing the alignment between the Group’s strategy 
and structure and the interests of shareholders, given changes 
in the shareholder base in recent years, and considering related 
matters with the wider board.

The Board meets at least four times a year and has a formal 
schedule of matters specifically referred to it for decision, as 
required by the Companies Act. In addition to these matters, 
the Board will also consider strategy and policy, acquisition 
and divestment proposals, approval of major capital 
investments, risk management policy, significant financing 
matters and statutory shareholder reporting. During the year, 
all Board meetings were convened with a formal agenda, 
relevant documentation and supporting papers circulated 
to the Board in advance of the meetings. All meetings had 
documented minutes and were attended in person or virtually 
by Board members at the time of the meetings. The attendance 
record of each Director is shown below. In addition, the Board 
had informal discussions as required from time to time.

Board member

Simon To

Marwan Khalek

Stephen Wright

Neil Medley

Daniel Ruback

Stephen Mount

Peter Brown 

Christopher Clarke

Michael Howell

Meetings 
attended

Eligible to 
attend

4

4

4

2

4

4

4

4

4

4

4

4

3

4

4

4

4

4

Board skills and evaluation 
The Board has the appropriate balance of skills, experience, 
independence and knowledge of the Company and its 
business in the aviation industry in which it operates to 
enable it to discharge its duties effectively. The members 
of the Board have been selected primarily for the skills and 
experience that they bring to the Company. Details of the 
skills and experience of the Directors are identified above 
at pages 32 and 33 of this Annual Report. 

Audit Committee
The Audit Committee (the “Committee”) is chaired by 
Stephen Mount, who is deemed by the Board to have recent 
and relevant financial expertise, supported by Peter Brown 
and Michael Howell. 

Under its terms of reference, the Audit Committee must meet 
twice a year. As a result of the COVID-19 pandemic, meetings 
were conducted virtually. The Committee has formally convened 
six times in 2021. In addition, there were a number of informal 
calls and email correspondence between the Chairman, 
Committee and other Board members, management and 
the external auditors, PwC.

The purpose of any Audit Committee is to provide oversight 
of, and governance over, the financial integrity of the Group’s 
financial reporting to ensure that the interests of the 
Company’s shareholders are well protected; to assist the 
Board in monitoring and reviewing the robustness of the 
systems, processes and controls the Group has in place to 
identify and manage risk and account for the results of its 
operations and financial position, giving due consideration to 
laws and regulations and the provisions of the QCA Code; and 
to oversee the independence and quality of external audit. 

GAMA AVIATION PLC ANNUAL REPORT 2021 

35

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CORPORATE GOVERNANCE (CONTINUED)

The Audit Committee therefore meets with the CFO and 
other members of the Executive and senior management 
of the Group from time to time for the purposes of reviewing 
the annual and interim results, the annual and interim reports, 
and other financial, internal control and risk management 
matters of the Company. It considers and discusses the 
reports and presentations of management, with a view to 
ensuring that the Group’s consolidated financial statements 
are properly prepared in accordance with IFRS and other 
legal requirements. It also meets with the Group’s external 
auditors, PwC, to consider PwC’s proposals and reports on the 
scope, strategy, progress and outcome of their independent 
review of the interim financial report, and annual audit of the 
consolidated financial statements.

Audit Committee Report
Daniel Ruback (former Group CFO) left the Group in April. The 
Committee appreciates the progress he and his finance team 
have achieved in improving the Group’s financial reporting 
function and integrating the Jet East acquisition in the US 
into the Group consolidation. An interim Group CFO, Michael 
Williamson, was appointed shortly after Daniel’s resignation 
in January. Michael was most recently Group Chief Financial 
Officer for AIM-listed Sanderson Design Group Plc. He has 
held senior management positions and listed company Board 
positions over the last 25 years. He previously was Interim 
Group Chief Financial Officer for Gama Aviation Plc between 
December 2017 and September 2018.

Considerable emphasis continues to be placed on reviews at 
business unit level by Group Finance of programme performance, 
income, expenditure, balance sheets and cash flows.

Improvements in accounting processes delivered in the 
year include the following:

 / Implementing revenue auto-posting in the UK and US, 

eliminating the need to manually post thousands of invoices 
and enhancing the timeliness and accuracy of Sage general 
ledger accounting

 / Project Harrier, an initiative designed to provide more granular 
inventory analysis and the integration of Corridor (aviation 
operational maintenance system) balances into Sage

 / Travel and expense management solution, Concur, 

implemented to better control expenditure

 / Corporate compliance officer recruited to support 

improvements in the rollout, enforcement, training and 
application of an enhanced compliance environment
 / Reinvigorated Risk Register process linked to internal 
control effectiveness and related remediation plans

 / Internal audit function established with the appointment 
of KPMG, with specific internal audit assignments due to 
commence in Q2 2022 

 / Simplification and reduction in number of subsidiary 

companies and bank accounts

During the year, the Committee has focused on oversight of the 
following matters in addition to the H1 results announcement:

 / Impact of the Coronavirus pandemic on the Group’s 

operations, its people, performance and financial resilience
 / Cash, working capital management, adequacy of the revolving 

credit facility (RCF) and renewal of RCF and term loan

 / Results of business unit financial reviews
 / Assessment of the prospects for, and completion of the 

sale of, the China Aircraft Services Limited (CASL) associate 
and related valuation and financing matters

 / Integration and performance matters associated with 

acquisition of Jet East (US)

 / Progress of litigation and long outstanding receivables
 / 2022 Budget and 2022 to 2026 Strategic Plan
 / Annual impairment review of goodwill and other 

intangible assets
 / Inventory valuation
 / Long-term revenue contract accounting estimates
 / Presentation of exceptional items

As part of its review of the 2021 Annual Report and Accounts, 
the Committee gave careful consideration to the completeness 
of key risks identified by audit as well as the risks identified 
by the Board, the reasonableness of judgements made; 
the number and quantum of adjustments identified by 
management and external audit, including those relating 
to prior years and implications for internal financial controls; 
the nature and extent of immaterial adjustments arising from 
external audit; and whether the overall Report and Accounts 
present a fair, balanced and understandable view of the 
Group’s results, financial position and cash flows on both 
a statutory and adjusted basis.

Key risks and judgements included, inter alia, the following:

 / Consideration of the use of the going concern assumption 
 / Consideration of the recoverability of receivables balances 
and likely outcome of litigation matters, some of which 
date back a number of years

 / Consideration of completeness and accuracy of 

adjustments relating to prior year matters, whether they 
require restatement of prior year accounts, and 
implications for internal control and financial management 

 / An impairment assessment of goodwill and the allocation 

of goodwill to cash-generating units

 / An impairment assessment of the Company’s investment and 
intangible asset in myairops®, which is a cash-generating unit
 / An impairment assessment of a right-of-use asset relating 

to a planned development in Sharjah

 / An impairment assessment of the parent company’s 

investments in, and intercompany balances receivable 
from, its subsidiaries

Priorities for the Committee in 2022 will include a continued 
review of the Group’s risk register and internal control 
matrices, ensuring appropriate mitigations are in place, and 
reviewing internal audit findings and recommendations. 

36 

GAMA AVIATION PLC ANNUAL REPORT 2021

Remuneration Committee
The Remuneration Committee (“the Committee”) comprises 
three members, of which two are Independent Non-Executive 
Directors and one is a Non-Executive Director (the Chairman 
of the Board). The Committee is chaired by Christopher Clarke, 
supported by Michael Howell and Simon To. The Committee 
is required to meet twice a year. At the next available Board 
meeting, the Chairman of the Committee will provide a verbal 
report of the Committee’s recent proceedings.

During the year, the Committee has:

 / Reviewed and modified as appropriate the annual 

salary awards and bonus of the Executive Directors 
and senior management;

 / Reviewed and modified as appropriate the share option 

scheme and proposed awards;

 / Engaged the services of two remuneration consultants so 
that, with respect to each of the Executive Directors, it has 
a better insight into the appropriateness of pay levels; the 
composition and structure of remuneration packages; and 
benchmarkings against comparable companies;

 / Reviewed and modified as appropriate salary and bonus 

proposals put forward by the executives; and

 / Considered and ultimately approved Long-Term Incentive 
Plan (LTIP) proposals put forward by Directors and by 
external advisors

A Remuneration Report is included on pages 38 to 42. 

Nomination Committee
The Nomination Committee (the “Committee”) is chaired 
by Michael Howell. The other members are Simon To 
and Peter Brown. 

Under its terms of reference, the Nomination Committee 
must meet at least twice a year and is responsible for 
the following:

 / Monitoring and ensuring the proper composition of 

the Board

 / Succession planning
 / Retirements and appointments of additional and/or 

replacement Directors

 / Evaluation of Board effectiveness
 / Induction and training of Directors
 / Monitoring and managing any Director conflicts of interest

The Committee met twice during the year. 

At the next available Board meeting, the Chairman provides 
a verbal report of the Committee’s recent proceedings, if so 
requested, and makes appropriate recommendations relating 
to its areas of responsibility. 

There were no appointments of new Directors during 2021. 
Mr Neil Medley, Chief Operating Officer, left the Company 
on 29 June 2021. He was not replaced.

Based on previous experience in undertaking such work in 
the context of other roles, Stephen Mount, Non-Executive 
Director, acting on behalf of the Committee, was asked to 
support the Committee by leading an assessment of the 
Board and Board Committee effectiveness via a questionnaire, 
a report and follow-up discussions with each Director. The 
results of the work have been assessed and are in the course 
of being implemented. 

Mr To is both a member of the Committee and an 
Executive Director of Hutchison Whampoa which is a 
significant shareholder of Gama Aviation. The Committee 
is conscious in this context of the potential for possible 
conflicts of interest and, where necessary, will act accordingly 
by requesting Mr To to recuse himself.

It was decided on 29 July 2021 to appoint Mr Peter Brown, 
Director, as Senior Independent Director to convene and chair 
meetings of the four Independent Non-Executive Directors, 
who meet separately to consider on an appropriate and timely 
basis matters which could be compromised by such concerns.

Corporate and Social Responsibility (CSR) Committee
The CSR Committee is chaired by Simon To. The other 
members are Stephen Wright and Christopher Clarke. The 
Committee did not formally meet in the year, due in part to 
COVID-19 related challenges. Despite not holding formal 
meetings, the Group’s Executive and management remain 
focused on improving their Social Value policies and environmental 
footprint, particularly on matters pertaining to CO2 emissions 
from the business’s activities. 

With regard to the latter, this has led to Greenhouse Gas (GHG) 
audits under the ISO 14064-1:2018 methodology by a third 
party of 2019, 2020 and 2021 CO2 emissions. Further details, 
including the Streamlined Energy and Carbon Report, can be 
found on pages 43 to 47.

GAMA AVIATION PLC ANNUAL REPORT 2021 

37

STRATEGIC REPORTGOVERNANCEFINANCIALSPay Policy 
The Committee believes that the overall level of compensation 
for Directors and senior managers should compare favourably 
with similar-sized organisations and other peer groups, such 
that Directors are sufficiently rewarded for their responsibility 
and experience, that they are incentivised for strong 
performance, and that the Group is able to retain and develop 
the management capability and qualities needed for timely 
delivery of its strategy. The setting of corporate, divisional and 
personal targets, the mix of short- and longer-term remuneration, 
and its settlement in cash and shares, is intended to align 
executive reward as closely as possible to shareholder interests.

Base Salary
Base salaries are reviewed on an annual basis, and any 
increases become effective from 1 April each year. From 
1 April 2021, base salaries were increased as follows: Marwan 
Khalek £367,684 (2020: £362,250), Stephen Wright £201,884 
(2020: £198,900), Daniel Ruback, who left the Group on 
8 April 2022, £270,000 (2020: £240,000) and Neil Medley, who 
left the Group on 29 June 2021, £340,025 (2020: £335,000).

Pension and Benefits 
Executive Directors are entitled to a pension contribution 
as follows: Marwan Khalek: 22.5%; Stephen Wright: 18%; 
Neil Medley: 12% and Daniel Ruback: 12% of salary on a 
non-contributory basis in the form of a defined contribution 
to a pension plan and/or as a reduced cash supplement. 
Neil Medley opted to receive cash in lieu of a pension of 10% 
of salary and Marwan Khalek, from June 2021, has opted to 
receive cash in lieu of a pension of 19.77% of salary.

In addition, the Executive Directors are entitled to benefits in 
kind including car allowances, the provision of life assurance, 
Group income protection, travel insurance and private 
medical insurance.

/ DIRECTORS’ REMUNERATION REPORT

Below is set out the annual report of the Remuneration 
Committee (the “Committee”). The report comprises a 
description of how the Committee operates; a brief overview 
of the remuneration policy; and details of compensation paid 
to the Directors within the financial year. 

Remuneration Committee Report
The Committee is appointed by the Board and is formed solely 
of Non-Executive Directors. The Remuneration Committee is 
chaired by Christopher Clarke. The other members of the 
Committee are Michael Howell and Simon To. The Committee 
met seven times during the year and all Committee members 
attended the meetings. In addition, the Committee had informal 
discussions as required from time to time. In the course of its 
work, the Committee has also liaised directly with the 
Company’s external professional advisors as required from 
time to time. Comparisons were made with other companies 
of similar size and in similar sectors to develop a view of the 
relative positioning of the Company’s remuneration policy. 
The Company aims to be at the mid-point of its peer group.

The Committee liaised with two remuneration consultants, 
who recommended changes including advice on matters such 
as annual bonus awards to Executive Directors, long-term 
incentive plans and benefits. There was a review of the Group’s 
strategy (including the impact of and the response to the 
COVID-19 pandemic) and a consequent reassessment of the 
Group’s prospects, projections, targets, management structure, 
roles and responsibilities.

Changes were developed by the Committee in conjunction 
with management and approved by the Board. 

The Committee’s terms of reference are available on the 
Company’s website at https://www.gamaaviation.com/
investors/committees/remco/

The Committee’s principal duties are: 

 / To review and make recommendations in relation to the 

Company’s senior executive remuneration policy;

 / To apply these recommendations when setting the specific 
remuneration packages for each Executive Director, the 
Company Chairman and other selected members of senior 
management, and to include all compensation payments, 
annual bonuses, eligibility for long-term incentive schemes, 
pension payments, and contracts of employment;

 / To ensure that the remuneration policy is aligned with the 

short- and long-term strategy of the Company;

 / To monitor performance measurement and authorise 

awards under the Company’s annual bonus; 
 / To consult with key shareholders with regard to 

remuneration where appropriate, and take their views into 
account; and

 / To manage reporting and disclosure requirements relating 

to executive remuneration

38 

GAMA AVIATION PLC ANNUAL REPORT 2021

Annual Bonus 
The remuneration policy allows the Committee, at its discretion, to make annual cash bonus awards to the Executive Directors 
and staff.

A budgeted bonus pot was included in the 2021 Annual Plan to fund discretionary bonus payments to eligible staff in late 
Q1 2022 to be determined by the Group’s generation of an Adjusted EBIT target. The Adjusted EBIT target was not met and 
accordingly no bonus payments in respect of 2021 will be paid. The calculation for the bonus pot may vary from year to year. 
Neil Medley has received £100k in cash award to satisfy the Company’s obligations under his Service Agreement.

A history of executive bonus awards over the past six years is shown below:

£’000

Executive Directors

Marwan Khalek

Stephen Wright

Neil Medley (resigned 29 June 2021)

Kevin Godley (resigned 1 February 2018)

Daniel Ruback (resigned 8 April 2022)

Non-Executive Directors

Peter Brown 

Sir Ralph Robins (resigned 3 April 2019)

Aggregate Emoluments

2021

2020

2019

2018

2017

2016

–

–

–

–

–

–

–

–

80

25

50

–

25

–

–

180

–

–

–

–

–

25

–

25

–

150

33

110

–

30

30

353

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

For the history of one element of performance, a graphic of the Company’s share price over the past six years is shown below:

6 Year closing share price history

300

250

200

e
c
n
e
p
£

150

100

50

0

1/4/2016

1/4/2017

1/4/2018

1/4/2019

1/4/2020

1/4/2021

1/4/2022

GAMA AVIATION PLC ANNUAL REPORT 2021 

39

STRATEGIC REPORTGOVERNANCEFINANCIALS 
/ DIRECTORS’ REMUNERATION REPORT (CONTINUED)

Option Awards
During the year, a number of options were awarded to Directors, senior managers and other staff. These awards were approved 
by the Committee on the recommendation of the CEO.

Long-Term Incentives
During the year, LTIP awards were made. Refer to Note 31 for further details. These awards were approved by the Committee on 
the recommendation of the CEO.

Director’s Loan 
At 31 December 2021 and throughout 2021, there were no Director loan balances outstanding (2020: nil).

Non-Executive Director Fees
Fees for Non-Executive Directors are approved by the Board. However, individual Non-Executive Directors do not vote on their 
own fee. Fees for Non-Executive Directors are set with reference to market data, time commitment, and chairmanship of Board 
committees. The Chairman of the Board is eligible for a fee of £53,000 per annum (2020: £53,000 per annum). The annual fee of 
the remaining individual Non-Executive Directors does not exceed £49,000 (2020: £49,000).

Service Agreements
The Executive Directors’ Service Agreements provide that their employment with the Company is on a rolling basis, subject to 
written notice being served by either party of not less than six months. The current service contracts and letters of appointment 
include the following terms.

Directors

Executive Directors

Marwan Khalek

Stephen Wright

Daniel Ruback (resigned 8 April 2022)

Non-Executive Directors

Christopher Clarke

Peter Brown 

Stephen Mount

Michael Howell

Chi Keung (Simon) To

Date of Contract

Notice Period

6 January 2015

6 January 2015

16 December 2019

24 April 2019

8 December 2014

27 June 2019

24 April 2019

2 March 2018

12 months

12 months

6 months

3 months

3 months

3 months

3 months

3 months

Under these service contracts, the Company may terminate an Executive Director’s employment immediately by making a 
payment in lieu of base salary, benefits and statutory entitlements, and any bonus or commission payments pro-rated for the 
duration of the notice period. No bonus would be payable in the event of an Executive Director resignation.

40 

GAMA AVIATION PLC ANNUAL REPORT 2021

The Directors received the following remuneration for the financial year ended 31 December 2021:

Salary
& fees2 

Additional
cash
payment4

Consultancy
fees

Benefits
in kind1

Pension3

2021
Total

Aggregate Emoluments

1,251

100

1  Including the provision of life assurance, Group income protection, cash car allowances, private medical insurance, travel insurance and 

income protection.

2  Reimbursements for travel are not remuneration and therefore are excluded. 

3  Includes pension contributions and cash paid in lieu of a contribution to a pension.

4  Neil Medley has received £100k in cash award to satisfy the Company’s obligations under his Service Agreement.

The Directors received the following remuneration for the financial year ended 31 December 2020:

Salary
& fees2 

Bonus
award

Consultancy
fees

Benefits
in kind1

Pension

2020
Total

£’000

Executive Directors

Marwan Khalek

Stephen Wright

Neil Medley (resigned 29 June 2021)

Daniel Ruback (resigned 8 April 2022)

Executive total

Non-Executive Directors

Peter Brown

Chi Keung (Simon) To

Christopher Clarke 

Michael Howell 

Stephen Mount 

Non-Executive total

366

201

225

263

1,055

47

53

47

–

49

243

–

–

100

–

100

–

–

–

–

–

–

£’000

Executive Directors

Marwan Khalek

Stephen Wright

Neil Medley (resigned 29 June 2021)

Daniel Ruback (resigned 8 April 2022)

Executive total

Non-Executive Directors

Peter Brown

Chi Keung (Simon) To

Christopher Clarke 

Michael Howell 

Stephen Mount 

Non-Executive total

362

199

335

240

1,136

47

53

47

–

49

243

80

25

50

25

180

–

–

–

–

–

–

–

–

–

–

–

–

–

–

47

–

–

47

37

12

10

15

74

–

–

–

–

–

–

77

36

23

32

480

249

358

310

168

1,397

–

–

–

–

–

–

47

53

47

47

49

243

74

168

1,640

–

–

–

–

–

–

–

–

47

–

–

47

61

10

11

12

94

–

–

–

–

–

–

82

36

34

29

585

270

430

306

181

1,591

–

–

–

–

–

–

47

53

47

47

49

243

19

168

1,834

Aggregate Emoluments

1,379

100

1  Including the provision of life assurance, Group income protection, car allowances and private medical insurance

2  Reimbursements for travel are not remuneration and therefore are excluded

GAMA AVIATION PLC ANNUAL REPORT 2021 

41

STRATEGIC REPORTGOVERNANCEFINANCIALS/ DIRECTORS’ REMUNERATION REPORT (CONTINUED)

Statement of Directors’ Interests
The table below sets out the beneficial interests in shares and unexercised share options of all Directors holding office as at 
31 December 2021. On 19 January 2021, Daniel Ruback was issued a total of 25,000 ordinary shares of 1 penny each in the 
capital of the Company (“ordinary shares”) at nil cost, in accordance with the terms of his service agreement.

Executive Directors

Marwan Khalek1

Stephen Wright

Daniel Ruback (resigned 8 April 2022)

Non-Executive Directors

Stephen Mount

Christopher Clarke

Chi Keung To

Michael Howell

Peter Brown

Ordinary shares

Unexercised 
share options

Total interests

14,179,607

263,188

25,000

10,000

–

130,000

68,752

20,000

526,526

676,599

473,837

40,000

30,000

–

30,000

30,000

14,706,133

939,787

498,837

50,000

30,000

130,000

98,752

50,000

1  Including 3,000,000 shares held in trust for the benefit of family members

The following table provides details on Directors’ unexercised share options at 31 December 2021:

Executive Directors

Marwan Khalek

Stephen Wright

Daniel Ruback1

Non-Executive Directors

Christopher Clarke

Peter Brown 

Stephen Mount

Michael Howell

Chi Keung To

CSOP/ASOP 

LTIP

Total share
options

–

387,500

125,000

30,000

30,000

40,000

30,000

–

526,526

289,099

348,837

–

–

–

–

–

526,526

676,599

473,837

30,000

30,000

40,000

30,000

–

1  Daniel Ruback left on 8 April 2022 and as such share options issued to him are expected to be cancelled.

The LTIP scheme has performance conditions attached to the vesting of the options. Refer to Note 31 for further information. 
The aggregate share-based payment expense recognised by the Group during the year for Directors is $150k (2020: $260k). 
This includes the cost of shares issued to Daniel Ruback as part of his service contract. Any charges for options issued to 
Directors resigning before the vesting date have been reversed.

42 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ CORPORATE SOCIAL RESPONSIBILITY

The Group is committed to managing its business responsibly 
across a wide range of stakeholders; from the local communities 
of which it is a part, to recognising and mitigating the 
environmental impact of the Group’s business activities. 
This requires the Group to explore every avenue where 
the business can drive and implement change to the benefit 
of employees, customers, shareholders, and its wider 
stakeholder groups.

1. Employees
As a service organisation, the Group’s employees are the 
backbone its business model. Nurturing and developing those 
teams is therefore a primary concern and, as such, the Group 
makes every effort to maintain a safe, caring, and balanced, 
high-performance culture. To achieve this the Group takes, 
amongst other things, a:

 / The removal of single-use plastics and engaging in waste 
recycling schemes throughout our operations, limiting 
our environmental impact as best we can; and
 / Employee volunteering days that support local 

environmental projects and other community causes

4. Supporting communities
From Van Nuys on the West Coast of the US, to Hong Kong 
in the Far East, the Group plays an active role in a variety of 
communities; whether creating new employment opportunities 
through our growth or developing new supply chains with 
local business. In normal times the Group looks to create 
closer links with community members via a range of social, 
economic and environmental activities which include:

 / The provision of apprenticeships and work experience in 

non-sensitive areas of our business;

 / Rigorous approach to safety and occupational health 

 / The employment of ex-service personnel and the Group 

(both physical and mental health);

is a proud signatory of the Armed Forces Covenant;

 / Keen interest in the personal development of our 

 / Participation with local enterprise councils and chambers 

employees through training and education;

of commerce;

 / Proactive approach to developing people’s careers, 

 / Charitable sponsorship and support at national and local 

developing a clear understanding of their development 
goals and allowing them to access opportunities available 
within our global organisation; and

 / Proactive approach to vitality, providing regionally 

appropriate employee benefits that encourage our people 
to maintain their overall wellbeing

2. Ethical business practices and good governance
Good ethical practice and governance requires continual 
attention. The standard the Group expects from employees, 
its business operations and supply chain should not only 
comply with the spirit, but also the letter, of the legislation 
that is in effect across those jurisdictions in which the Group 
resides. As such, the Group operates, amongst other things, a:

 / Regular review of our processes, policies and controls;
 / Risk management framework to ensure risks are 

identified and appropriate controls are implemented 
across the business;

 / New Procurement Charter which seeks to encourage good 

Social Value behaviours through our supply chain, particularly 
with regard to employment and labour practices;

 / Comprehensive legal compliance framework and audit 
schedule to ensure compliance obligations are met; and
 / Programme of development to ensure business continuity 

and responsible growth based on ethical business practices 
and associated codes of conduct

3. Environmental footprint
The Group seeks to undertake its business activities in an 
environmentally responsible manner. As such, the Group 
aims to comply with the letter, and spirit, of the prevailing 
environmental legislation in order that our business 
operations do not have a significant adverse effect on 
the natural environment. In view of this, we support:

 / The UK government’s Streamlined Energy and Carbon 

Reporting (SECR) requirements;

 / The development of ground and flight procedures 

to minimise noise, carbon and nitrogen oxide emissions, 
while maintaining the highest safety standards;

 / A new Procurement Charter which seeks to encourage 
good Social Value behaviours through our supply chain, 
particularly with regard to environmental and greenhouse 
gas reduction practices;

level; and

 / Active participation within regional and national trade bodies

Task Force on Climate-related Financial 
Disclosures (TCFD)
The Group understands its obligations to meet the new 
mandatory climate-related financial disclosure requirements 
under the Companies (Strategic Report) (Climate-related 
Financial Disclosure) Regulations 2022, which apply to 
reporting for financial years starting after 6 April 2022. 
This requires the Group to be compliant in the reporting 
of our full year 2023 financial statements.

According to the Transition Pathway Initiative’s State of 
Transition Report 2021, the Group is currently operating 
on a Level 3/4 basis. This statement is based on the Group 
currently delivering the following items in line with the 
understood requirements of TCFD:

 / The Group recognises climate change as a significant issue 

for the business

 / The Group has a policy/programme (Project Element Six) 

committed to action on climate change

 / The Group has set GHG reduction targets through its 

Carbon Reduction Plan

 / The Group has published scope 1, 2 and 3 GHG emissions 
for all markets since 2019 via its Streamlined Energy and 
Carbon Reporting, which is audited via a third party using 
the ISO 14064-1:2018 methodology. Scope 3 customer 
downstream emissions are audited and reported via the 
SECR

 / Project Element Six is sponsored by the CEO
 / Our Group’s GHG reporting covers our business activities 

in the US, UK, Middle East and Hong Kong

 / The Group recognises the importance of its climate 

obligations within its strategy

The Group’s carbon footprint and SECR
The Group has appointed Carbon Footprint Ltd, a leading 
carbon and energy management company, to assess 
independently its GHG emissions in accordance with the UK 
Government’s “Environmental Reporting Guidelines: Including 
Streamlined Energy and Carbon Reporting Guidance”.

GAMA AVIATION PLC ANNUAL REPORT 2021 

43

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CORPORATE SOCIAL RESPONSIBILITY (CONTINUED)

The Group’s definition of its carbon footprint for SECR
For the purposes of the SECR report, the Group has defined its carbon footprint as a measure of the impact its activities have on 
the environment in terms of the amount of greenhouse gases produced, measured in units of carbon dioxide equivalents (CO2e). 
The Group’s carbon footprint is therefore made up of two parts, direct and indirect emissions.

Direct emissions
Direct emissions are produced by sources which are owned or controlled by the reporting organisation and include electricity use, 
burning oil or gas for heating, and fuel consumption as a result of business travel or distribution. Direct emissions correspond to 
elements within scopes 1, 2 and 3 of the World Resources Institute GHG Protocol, as indicated below.

Footprint 

Activity

Direct

Electricity, heat or steam generated on-site

Natural gas, gas oil, LPG or coal use attributable to Company-owned facilities

Company-owned vehicle travel

Production of any of the six GHGs (CO2, CH4, N2O, HFCs, PFCs and SF6)

Consumption of purchased electricity, heat, steam and cooling

Employee business travel (using transport not owned by the Company)

Scope

1

n/a

1

1

2

3

Indirect emissions
Indirect emissions result from a company’s upstream and downstream activities. These are typically from outsourced/contract 
manufacturing, and products and services offered by the organisation. Indirect emissions correspond to scope 3 of the World 
Resources Institute GHG Protocol excluding employee business travel (these are included within direct emissions controlled by the 
reporting organisation).

Footprint 

Activity

Employee commuting

Indirect

Transportation of an organisation’s products, materials or waste by 
another organisation

Outsourced activities, contract manufacturing and franchises

GHG emissions from waste generated by the organisation but managed by 
another organisation

GHG emissions from the use and end-of-life phases of the organisation’s products 
and services

GHG emissions arising from the production and distribution of energy products, 
other than electricity, steam and heat, consumed by the organisation

GHG emissions from the production of purchased raw or primary materials

GHG emissions arising from the transmission and distribution of purchased electricity

Scope

3

3

3

3

3

3

3

3

Based on the above classifications, the Group’s GHG emissions have been assessed by Carbon Footprint Ltd following ISO 
14064-1:2018, using the 2021 emission conversion factors published by Department for Environment, Food and Rural Affairs 
(DEFRA) and the Department for Business, Energy & Industrial Strategy (BEIS).

Although not required to meet the SECR legislation, the Group is reporting CO2 emissions for scope 1 and 2 as well as reporting 
additional scope 3 emissions (the scope 2 assessment follows the location-based approach for emissions from electricity usage). 
The Group’s reporting extends to all operations of the business including its wholly owned business interests in the USA1, UK, 
Middle East and Hong Kong.

1  The data for the US includes that for Jet East, which was purchased by the Group in January 2021 and then subsequently merged into Gama 
Aviation’s existing US maintenance business. Data has therefore been collected on a best endeavours basis for 2021 based on fluctuations in 
staffing, facilities and other factors due to the integration of the two operations.

Treatment of scope 3, indirect emissions
Having received advice from Carbon Footprint Ltd, the Group’s ISO 14064-1:2018 audit partner, it has further delineated 
scope 3, indirect emissions, into two broad categories, these being:

 / Scope 3 items indirectly associated with the delivery or growth of the Group’s operations (business travel, home working, 
etc). The Group believes these items are directly related to its business activities and therefore should be included within 
our carbon footprint assessment even if that is beyond the current SECR requirement; and

44 

GAMA AVIATION PLC ANNUAL REPORT 2021

 / Scope 3 items associated directly with demand instigated by a customer, this being mainly downstream aircraft fuel 

consumption. The Group recognises and records these CO2 emissions and will, given the limitations of the current engine, 
fuel and associated technologies, work with its customers to limit and mitigate these emissions through its best endeavours

2021 Greenhouse Gas emissions
The Group is keenly aware that 2021 was another year where business operations and our customers’ use of their aircraft was 
greatly reduced. This was again due to the prevalence of the Delta and Omicron variants of COVID-19, which restricted international 
travel. Consequently, the GHG emissions table below reflects a year of continued lower than expected flight activity in scope 3, 
which is only marginally higher than that seen in 2020. Table 1 summarises the GHG emissions for the reporting year 1 January 
2021 to 31 December 2021 and comparatives.

Table 1: GHG emissions for reporting year 1 January 2021 to 31 December 2021 and comparatives

Scope

Scope 1

Scope 2

Scope 3

Total

Activity

Site gas oil

Site gas

Van travel and distribution

Company car travel

Scope 1 Sub Total

Electricity generation

Scope 2 Sub Total

TCO2e
2021

344

139

34

21

538

1,659

1,659

TCO2e
2020

406

154

32

8

600

2,086

2,086

TCO2e
2019

681

118

120

140

1,058

2,678

2,678

Customer aircraft fuel consumption (downstream) 

29,184

21,845

59,526

Flights

Home workers

Electricity transmission and distribution

Other1

Scope 3 Sub Total

344

23

90

69

210

144

114

55

874

–

153

1

29,710

31,9071

22,368

25,055

60,719

64,455

1  The data for the US includes that for Jet East, which was purchased by the Group in January 2021 and then subsequently merged into Gama 
Aviation’s existing US maintenance business. Data has therefore been collected on a best endeavours basis for 2021 based on fluctuations in 
staffing, facilities and other factors due to the integration of the two operations.

Total scope 1, 2 and 3 including customer aircraft fuel consumption 

Total tonnes of CO2e

Total Energy Consumption (kWh)2

Tonnes of CO2e per tonne of jet fuel

Tonnes of CO2e per £m turnover3

Total scope 1, 2 and 3 excluding customer aircraft fuel consumption 

Total tonnes of CO2e excluding customer aircraft fuel consumption

Tonnes of CO2e per employee1, 2

31,907

115,207,192

6.58

98.0

2,723

2.42

1  Other includes emissions from Air Freight, Grey Fleet, Taxi Travel, Rail Travel and Outsourced Lorry Freight.

2  Total Energy Consumption includes Electricity, Site Gas, Site Gas Oil, Company Owned Vehicles, Grey-Fleet and Customer Aircraft Fuel Consumption.

3  31,907/(Revenue of $235.9m)/1.38 = 98.0

GAMA AVIATION PLC ANNUAL REPORT 2021 

45

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CORPORATE SOCIAL RESPONSIBILITY (CONTINUED)

Primary intensity ratio comparator
Companies complying with SECR must include at least one intensity ratio in their report. An intensity ratio is a way of defining 
your emissions data in relation to an appropriate business metric, such as tonnes of CO2e per sales revenue, or tonnes of CO2e 
per total square metres of floor space. This allows comparison of energy efficiency performance over time and with other 
similar types of organisation.

The Group has determined that it will use tonnes of CO2e per employee as its primary intensity ratio going forward. Tonnes of 
CO2e will use scope 1 and scope 2 plus the previously defined treatment of scope 3 that excludes customer aircraft fuel consumption.

Tonnes of CO2e1 per employee2

2021

2.42

2020

4.41

1  Based on the total tonnes of CO2e excluding customer aircraft fuel consumption.

2  Based on an average full-time employee population during the audit period (including the acquisition of Jet East) of 1,127.

Offsetting 2021 emissions
The Board has once again approved the offsetting in 2022 of the Group’s 2021 emissions pertaining to the following categories 
audited by Carbon Footprint under ISO 14064-1:2018:

 / The Group’s scope 1 emissions;
 / The Group’s scope 2 emissions; and
 / The Group’s scope 3 emissions but limited to those for which the business is directly responsible. This omits indirect 

customer aircraft fuel consumption as previously defined

To this end, the Group is committed to offsetting at least 2,723 tonnes of CO2e during 2022. The table below shows the 
breakdown of the scope 1, 2 and 3 emissions excluding customer aircraft fuel consumption and the effect of the offsetting.

Breakdown of CO2e per emissions scope and effect of offsetting

Activity

Total Scope 1 and 2 Gross Location-Based Emissions (tCO2e)

Scope 3 emissions (tCO2e) excluding customer aircraft fuel consumption

Sub-total

Carbon offsets (tCO2e) 

Total Net Location-Based Scope 1, 2 and 3 Emissions (tCO2e) 
(excluding customer aircraft fuel)

1  To be purchased.

Group energy consumption
Total energy consumed by the Group in scopes 1 and 2 is expressed within the table below:

Total energy consumed per emissions scope

Activity

UK Operations Scope 1 and 2 energy consumed (kWh)

Total Scope 1 and 2 energy consumed (kWh)

Total energy consumed (all scopes) (kWh)

2021

2,197

526

2,723

2,7231

2020

2,686

524

3,210

3,210

2019

3,736

1,193

4,929

–

–

–

4,929

2021

2020

3,180,807

5,754,805

7,542,746

8,779,550

115,207,192

97,009,229

46 

GAMA AVIATION PLC ANNUAL REPORT 2021

Selection of offsetting programmes
In accordance with the Group’s wider corporate social 
responsibility programme and its values, the Group believes 
that any offsetting programme should be compatible with 
the spirit of its corporate social responsibility aims. It is for 
this reason that the selection of the offsetting programme:

 / Shall not include tree-planting in the UK as its sole means 

of carbon reduction;

 / Shall not be limited to activities in the UK, to reflect the 

geographic diversity of the Group;

Over the course of this year, the Executive and business 
leadership will continue, via Project Element Six, to:

 / Improve audit accuracy and data such that the Group 
will have, in the future, a near real time view of carbon 
emissions which is reported through the current quarterly 
business review cycle;

 / Fix, optimise or add policies/processes and changes in 
procurement practice that seek to lower the Group’s 
scope 1, 2 and 3 emissions through change;

 / Further promote the ability to mitigate GHG emissions 

 / Should empower gender and racial diversity and encourage 

for all charter flights booked with us;

 / Include, as standard, the option to mitigate all GHG 

emissions within all new aircraft management contracts;

 / Include, as standard, the option to mitigate all GHG 
emissions within all UK Government contracts; and 
 / Review, aid and partner with low carbon technologies 

(fuels, engines and systems) that may substitute current 
technologies to achieve a low carbon future

economic growth within a community;

 / Should comply with the Group’s ethical standards; and
 / Should be delivered through a Gold Standard VER/Verified 

Carbon Standard or equivalent scheme

Project Element Six: Carbon reduction and 
a low carbon future
After the first year of Project Element Six, the Board 
acknowledges the efforts by the business leadership to adapt 
to a low GHG emission environment in line with our published 
Carbon Reduction Plan. 

The SECR report demonstrates:

 / A year on year reduction of the Group’s scope 1, 2 and 
partial scope 3 CO2 emissions during a period when 
headcount has grown; and

 / A lowering of the Group’s UK scope 1 and 2 energy 

consumption by more than 2.5m kWh

Given the limitations of the current technology used directly 
and indirectly by the Group, it is likely that the Group will 
continue to use carbon offsetting to mitigate its carbon 
footprint in the near future.

However, the proportion of GHG emissions derived from the 
business is dwarfed by that of fuel burn directly relating to 
customer-initiated activity. Therefore, further efforts are 
needed to work with customers to use reductive or offset 
mechanisms to mitigate the impact of their fuel consumption.

GAMA AVIATION PLC ANNUAL REPORT 2021 

47

STRATEGIC REPORTGOVERNANCEFINANCIALS/ DIRECTORS’ REPORT

The Directors present their report together with the audited 
consolidated financial statements for the year ended 
31 December 2021.

Principal activities
The Group delivers a comprehensive array of high value aviation 
services through three distinct market-facing strategic business 
units (SBU) these being Business Aviation, Special Mission and 
Technology & Outsourcing. Central to this successful model, 
and the Group’s enduring customer relationships, has been 
the provision of the Group’s 39 years of aviation design, 
maintenance, operational management, charter, software 
and facilities expertise.

Employment of disabled persons
The Group gives full consideration to applications for 
employment from disabled persons where the requirements 
of the jobs can be adequately fulfilled by a disabled person. 
Where an existing employee becomes disabled, it is the 
Group’s policy wherever practicable to provide continuing 
employment under normal terms and conditions and to 
provide training and career development and promotion to 
disabled employees wherever appropriate.

Employee involvement
During the year the policy of providing employees with 
information about the Group has been continued through 
internal media methods in which employees have also been 
encouraged to present their suggestions and views on the 
Group’s performance. Regular meetings are held between 
local management and employees to allow a free flow of 
information and ideas. 

Matters included in the strategic report
Financial risk management policies and objectives are 
disclosed in the strategic report and Note 34 of the financial 
statements, and future developments are disclosed in the 
strategic report.

Streamlined Energy and Carbon Report
The Group’s SECR for 2021 is contained within the preceding 
section of this Annual Report.

Qualifying third party indemnity provisions
The Group has made qualifying third party indemnity provisions 
for the benefit of its Directors which were in place during the 
year and to the date of this report.

Directors
The Directors who served the Company throughout the 
period, unless otherwise stated, were as follows:

M Khalek 
S Wright 
N Medley (resigned 29 June 2021) 
D Ruback (resigned 8 April 2022) 
CK To  
P Brown 
C Clarke  
M Howell 
S Mount

48 

GAMA AVIATION PLC ANNUAL REPORT 2021

Dividends
The Board does not recommend a dividend for 2021 (2020: nil 
pence per share). The Company intends to restore the parent 
company’s distributable reserves, which may involve 
extracting dividends from subsidiaries amongst other steps. 
The parent company financial statements show accumulated 
losses of £15,072k (2020: £13,292k accumulated losses).

Post balance sheet events
These are detailed in Note 35 of the financial statements.

Charitable and political donations 
Group donations to charities worldwide were $569 (2020: 
$5,035). No donations were made to any political party in 
either year.

Engagement with employees and other stakeholders
The Section 172 statement covering the interests of the 
Company’s employees, on pages 28 and 29, provides further 
details on engagement with employees.

Wider stakeholder engagement
The Group has continued to foster its relationships with 
wider stakeholders including investors, customers, suppliers, 
to help drive principal decisions taken by the Group during 
the financial year. Further details on how the Board has 
considered these stakeholders in its decision making has been 
included within the Section 172 statement covering fostering 
business relationships with suppliers, customers and others, 
on pages 28 and 29.

Statement of Directors’ responsibilities in respect of the 
financial statements
The Directors are responsible for preparing the Annual Report 
and the financial statements in accordance with applicable 
law and regulation.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law, the Directors 
have prepared the Group financial statements in accordance 
with International Financial Reporting Standards (IFRSs) as 
issued by the International Accounting Standards Board (IASB) 
and the Company financial statements in accordance with 
United Kingdom Generally Accepted Accounting Practice 
(United Kingdom Accounting Standards, comprising FRS 101 
Reduced Disclosure Framework, and applicable law).

Under company law, Directors must not approve the financial 
statements unless they are satisfied that they give a true and 
fair view of the state of affairs of the Group and Company and 
of the profit or loss of the Group for that period. In preparing 
the financial statements, the Directors are required to:

 / Select suitable accounting policies and then apply them 

consistently;

 / State whether applicable IFRSs as issued by the 

International Accounting Standards Board (IASB) have been 
followed for the Group financial statements and United 
Kingdom Accounting Standards, comprising FRS 101 have 
been followed for the Company financial statements, 
subject to any material departures disclosed and explained 
in the financial statements;

 / Make judgements and accounting estimates that are 

reasonable and prudent; and

 / Prepare the financial statements on the going concern 

basis unless it is inappropriate to presume that the Group 
and Company will continue in business

The Directors are responsible for safeguarding the assets of the 
Group and Company and hence for taking reasonable steps for 
the prevention and detection of fraud and other irregularities.

The Directors are also responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Group’s and Company’s transactions and disclose with 
reasonable accuracy at any time the financial position of the 
Group and Company, and enable them to ensure that the 
financial statements comply with the Companies Act 2006.

The Directors are responsible for the maintenance and 
integrity of the Company’s website. Legislation in the United 
Kingdom governing the preparation and dissemination 
of financial statements may differ from legislation in 
other jurisdictions.

Going concern
The Group’s business activities, together with the factors 
likely to affect its future development, performance and 
position, are set out in the Operational Performance Review 
and Finance Review.

To support their assessment of Going Concern, the Directors 
have performed a detailed analysis of cash flow projections 
for the Group covering the period from the date of approval 
of the annual financial statements to 30 June 2023. The 
Directors have also considered the outlook for the business 
beyond 30 June 2023 based upon its five-year Strategic Plan. 
The analysis takes account of the following amongst other 
relevant considerations: 

 / The $50.0m committed RCF, of which $12.1m (2020: 

$24.7m) is undrawn at the reporting date and a £20.0m 
(2020: £20.0m) term loan;

 / The one-off and non-recurring nature of the receipt in 2021 
relating to the remaining balance of the US Air Associate 
disposal proceeds of $17.5m and the related tax payment 
of $3.1m;

 / The acquisition of Jet East, which resulted in additional 
working capital consumption in 2021 due to operational 
inefficiencies at start-up locations; 

 / Cash at 31 December 2021 of $10.2m (2020: $16.1m) and 

cash flows, and the Directors have included what they 
consider to be a cautious level of revenue performance and 
working capital. A severe but plausible downside scenario has 
also been assessed, which reflects operating cash flows in the 
first half of 2022 remaining no better than 2021 operating 
cash flows, after excluding significant one-off receipts and 
payments. In the Group’s base case forecasts, the Group 
maintains a minimum of $26.8m headroom against its cash 
and available facilities (assuming renewal of existing facilities). 
In the Group’s downside scenario, the Group maintains a 
minimum of $16.8m headroom against its cash and available 
facilities before accounting for any significant management 
action to improve cash flows via curtailing operating cost, 
deferring capital expenditure and exploring other financing 
arrangements for some of its fixed asset base.

Accordingly, the Directors have, at the time of approving the 
financial statements, a reasonable expectation that the 
Company and the Group have adequate resources to continue 
in operational existence for the foreseeable future.

Therefore, after making appropriate enquiries and considering 
the uncertainties described above, the Directors consider that 
it is appropriate to adopt the going concern basis in preparing 
the Company and Group financial statements. However, as 
the renewal of borrowing facilities with HSBC has not been 
concluded at the time of approving the financial statements, 
there is a risk that, if these facilities were not renewed at the 
proposed levels, and the Company and Group were not able to 
secure equivalent levels of funding from alternative facilities, 
loans and asset-backed financing, the Company and the Group 
may not be able to meet its liabilities as they fall due. 

As a result, there is a material uncertainty that may cast 
significant doubt about the Company and the Group’s ability 
to continue as a going concern. The financial statements do 
not include any adjustments that would result if the Company 
or Group were unable to continue as a going concern.

Disclosure of information to the auditors
Each of the persons who is a Director at the date of the 
approval of this report confirms that:

cash at 28 February 2022 of $16.6m; and

 / So far as the Director is aware, there is no relevant audit 

 / Working capital levels and the conversion of profits into 

information of which the Group’s auditors are unaware; and

cash flows 

The borrowing facilities have no covenants and fall due 
for repayment on 14 November 2022 and 31 January 2023 
respectively. The RCF is settled and drawn down on a cyclical 
basis. It falls due for repayment within twelve months of the 
reporting date and has been presented in current liabilities. The 
term loan falls due for repayment over twelve months from the 
reporting date and has been presented in non-current liabilities. 
The RCF and term loan are held in the Company. 

The Company and Group is well advanced in its negotiations 
with HSBC regarding refinancing and the Directors are 
confident that these facilities will be renewed at the same 
levels, albeit based on draft term sheets at a higher finance 
cost. However, at the time of approving the Annual Report, 
the renewal of the facilities has not been concluded. 
Discussions with alternative potential lenders remain at too 
early a stage to be considered. 

The key assumptions in the Board approved base case 
projections relate to revenue performance and working capital 

 / The Director has taken all steps that he ought to have 

taken as a director to make himself aware of any relevant 
audit information and to establish that the Group’s auditors 
are aware of that information.

Auditors
The auditors, PricewaterhouseCoopers LLP, have indicated 
that they do not intend to stand for re-election at the 
forthcoming Annual General Meeting and the Audit 
Committee has commenced a process to appoint another 
audit firm in due course.

On behalf of the Board

.

Marwan Khalek
Director

27 May 2022

GAMA AVIATION PLC ANNUAL REPORT 2021 

49

STRATEGIC REPORTGOVERNANCEFINANCIALSPerformance  
Driven

Financial statements
Independent auditors’ report
Consolidated income statement
Consolidated statement of comprehensive income
Consolidated balance sheet
Consolidated statement of changes in equity
Consolidated cash flow statement
Notes to the financial statements
Parent company statement of financial position
Parent company statement of changes in equity
Notes to the parent company financial statements

50 

GAMA AVIATION PLC ANNUAL REPORT 2021

S
T
R
A
T
E
G

I

C

R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

F
I

N
A
N
C

I

A
L
S

Your mission, our passion.

GAMA AVIATION PLC ANNUAL REPORT 2021 

51

 
/ INDEPENDENT AUDITORS’ REPORT
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Independent auditors’ report to the members 
of Gama Aviation Plc

Report on the audit of the financial statements
Opinion
In our opinion:

 / Gama Aviation Plc group financial statements and parent 

company financial statements (the “financial statements”) 
give a true and fair view of the state of the group’s and of 
the parent company’s affairs as at 31 December 2021 and 
of the group’s loss and the group’s cash flows for the year 
then ended;

 / the group financial statements have been properly 

prepared in accordance with UK-adopted international 
accounting standards;

 / the parent company financial statements have been 

properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice (United Kingdom 
Accounting Standards, comprising FRS 101 “Reduced 
Disclosure Framework”, and applicable law); and

 / the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.

We have audited the financial statements, included within 
the Annual Report, which comprise: the Consolidated balance 
sheet and the Parent company statement of financial position 
as at 31 December 2021; the Consolidated income statement, 
the Consolidated statement of comprehensive income, the 
Consolidated statement of changes in equity, the 
Consolidated cash flow statement and the Parent company 
statement of changes in equity for the year then ended; 
and the notes to the financial statements, which include 
a description of the significant accounting policies.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. 
Our responsibilities under ISAs (UK) are further described 
in the Auditors’ responsibilities for the audit of the financial 
statements section of our report. We believe that the audit 
evidence we have obtained is sufficient and appropriate 
to provide a basis for our opinion.

Independence
We remained independent of the group in accordance with 
the ethical requirements that are relevant to our audit of 
the financial statements in the UK, which includes the FRC’s 
Ethical Standard, as applicable to listed entities, and we have 
fulfilled our other ethical responsibilities in accordance with 
these requirements.

Material uncertainty related to going concern
In forming our opinion on the financial statements, which 
is not modified, we have considered the adequacy of the 
disclosure made in note 2 to the financial statements 
concerning the group’s and the company’s ability to continue 
as a going concern. The refinancing of the committed 
revolving credit facility (RCF) and the term loan, due on 
14 November 2022 and 31 January 2023 respectively, have 
not been secured at the date of the issuance of these financial 
statements. If facilities are not renewed at the current level 
the Company may not be able to meet its liabilities as they fall 
due. These conditions, along with the other matters explained 
in note 2 to the financial statements, indicate the existence of 
a material uncertainty which may cast significant doubt about 
the group’s and the parent company’s ability to continue as 
a going concern. The financial statements do not include the 
adjustments that would result if the group and the parent 
company were unable to continue as a going concern.

In auditing the financial statements, we have concluded that 
the directors’ use of the going concern basis of accounting 
in the preparation of the financial statements is appropriate.

Our evaluation of the directors’ assessment of the group’s 
and the parent company’s ability to continue to adopt the 
going concern basis of accounting included:

 / We obtained evidence from HSBC that supports their 

indicative commitment to the refinancing of the 
borrowings that have not yet been formalised.

 / We checked the consistency of the cash flows for the next 
12 months used in the going concern assessment with the 
trading performance over the last financial year and in the 
period since. We found the cash flows to be consistent with 
recent trading.

 / We vouched the cash on hand and the current available 
facilities in the Directors’ going concern assessment to 
our year end audit work.

 / We examined the severe but plausible downside 

sensitivities that the Directors had applied and considered 
their likelihood and whether other scenarios could apply 
and the associated impact on headroom.

 / We read the disclosures in the Directors’ Report and in 
Note 2 “Basis of preparation and significant accounting 
policies” and validated they accurately describe the 
Directors’ considerations in this area.

Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of this report.

52 

GAMA AVIATION PLC ANNUAL REPORT 2021

Our audit approach
Overview 

Audit scope

Key audit matters

Materiality

 / We performed full scope audit procedures over 7 component entities and 

specific audit procedures on a further 2 entities. This included the full scope 
audit of the two US components, Gama Aviation (Engineering) Inc and the newly 
acquired Jet East Aviation Corporation LLC undertaken by PwC US. All other 
work was undertaken by the UK group audit team.

 / Taken together, the entities over which audit work was performed accounted 

for 75% of the group’s statutory revenue.

 / Where the operating businesses were located outside the UK, we worked 

together with our network firms located in the relevant territories to ensure 
we had sufficient evidence upon which to base our audit opinion.

 / Material uncertainty related to going concern
 / Impairment of goodwill (group)
 / Impairment of investments (parent)
 / Long term contract accounting (group)
 / Recoverability of legacy trade receivables (group)
 / Presentation and disclosure of segmental reporting (group)
 / Completeness and accuracy of lease accounting (group)
 / Purchase Price Allocation (Jet East Aviation Corporation LLC) 

valuation of goodwill and intangibles (group)

 / Overall group materiality: US$323,000 (2020: US$252,000) 

based on approximately 0.14% of adjusted revenue.

 / Overall parent company materiality: £1,018,000 (2020: £908,000) 

based on approximately 1% of total assets.

 / Performance materiality: US$163,000 (2020: US$189,000) (group) 

and £763,500 (2020: £681,000) (parent company).

The scope of our audit
As part of designing our audit, we determined materiality 
and assessed the risks of material misstatement in the 
financial statements.

Key audit matters
Key audit matters are those matters that, in the auditors’ 
professional judgement, were of most significance in the audit 
of the financial statements of the current period and include 
the most significant assessed risks of material misstatement 
(whether or not due to fraud) identified by the auditors, 
including those which had the greatest effect on: the overall 
audit strategy; the allocation of resources in the audit; and 
directing the efforts of the engagement team. These matters, 
and any comments we make on the results of our procedures 
thereon, were addressed in the context of our audit of the 
financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on 
these matters.

In addition to going concern, described in the Material 
uncertainty related to going concern section above, we 
determined the matters described below to be the key 
audit matters to be communicated in our report. This is 
not a complete list of all risks identified by our audit.

Presentation and disclosure of segmental reporting, 
Completeness and accuracy of lease accounting, PPA (Jet East 
Aviation Corporation LLC) valuation of goodwill and intangibles 
are new key audit matters this year. Presentation of exceptional 
items, Business Aviation (BAC) Sharjah impairment, Impairment 
of investments accounted for under the equity method and 
Payment Protection Program (PPP) loan eligibility and 
forgiveness, which were key audit matters last year, are no longer 
included because they were either one off transactions; or the 
facts and circumstances surrounding the judgement have not 
changed and therefore no significant additional work has been 
required or in the instance of exceptional items management 
have additional controls and processes to identify exceptional 
items. Otherwise, the key audit matters below are consistent 
with last year.

.

GAMA AVIATION PLC ANNUAL REPORT 2021 

53

STRATEGIC REPORTGOVERNANCEFINANCIALS/ INDEPENDENT AUDITORS’ REPORT (CONTINUED)
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Key audit matter

How our audit addressed the key audit matter

Impairment of goodwill (Group)
Page 36 (Audit Committee report) and page 73 (Note 2 
to the Consolidated Financial Statements – Significant 
accounting policies – Goodwill) and page 91 (Note 13 
to the Consolidated Financial Statements – Goodwill)

The carrying value of goodwill is $22.2 million as at 
31 December 2021. The goodwill substantially relates to 
the Special Mission Division. The group is required to test 
goodwill for impairment on an annual basis. Determining 
whether the carrying value of goodwill is impaired requires 
management to make significant judgements and 
assumptions in their assessment of the fair value less costs 
to sell or value in use. Management considers the value in 
use calculation to be higher than fair value less costs to sell. 
Forecasts and assumptions used in value in use calculations 
are inherently judgemental and therefore may give rise to 
increased risk of misstatement. These include forecast cash 
flows, growth rates and pre tax discount rates. Management 
performed sensitivity analyses on certain key assumptions as 
noted above to understand the level of available headroom. 
No impairments were identified in the goodwill balances at 
31 December 2021.

Impairment of investments (parent)
Page 36 (Audit Committee report) and Page 129 (Note 1 
to the Parent Company Financial investments – Accounting 
policies – Valuation of investments)

The Parent company statement of financial position includes 
investments of £51.6 million in relation to the Company’s 
Investments in subsidiary undertakings. Given the results 
of the group have been below management’s expectations 
and the share price remains at a level where the market 
capitalisation is below the total investment carrying value, 
an impairment trigger was identified. The investment has 
been tested by reference to a recoverable amount which has 
been assessed using a value in use model on the basis that 
this indicates a higher recoverable amount than fair value 
less cost to sell. This is based on forecast future discounted 
cash flows which include judgements and estimates, 
including future growth rates and the discount rate applied 
to future cash flow forecasts. Management performed 
sensitivity analyses on certain key variables in the value 
in use calculation to understand the impact of changes in 
key assumptions

We have challenged management’s key assumptions and 
tested the impairment models and calculations by performing 
the following: Testing the mechanical and mathematical 
accuracy of the impairment models; assessed the 
appropriateness of CGUs to which goodwill has been allocated; 
we used PwC valuation specialists to assess the methodology 
applied in the valuation model and the appropriateness of the 
discount rate; we benchmarked the discount rate to 
comparable companies and considered the underlying 
assumptions based on our knowledge of the group and its 
industry; evaluated management’s forecasts by reference to 
historical performance and considered growth rates applied to 
future cash flows by reference to external market data. We also 
independently applied sensitivities to key assumptions used in 
management’s value in use calculation. As a result of our 
challenges, revisions to the valuation model were made by 
management. Based on our audit procedures performed we 
found that management’s revised calculation of the value in 
use supported their conclusion that no impairment charges 
to goodwill were required. We also assessed the disclosures 
around the impairment assessment, the associated sensitivity 
analyses, and management’s disclosure of impairment 
assessments as a key accounting estimate in Note 3 and 
have found these to be appropriate.

We considered management’s assessment that value in use 
provided a higher recoverable amount than fair value less 
cost to sell and agreed with this basis. We performed audit 
procedures over the value in use calculations prepared by 
management. We used PwC valuation specialists to assess 
the methodology applied in the valuation model and the 
discount rates used. We benchmarked the discount rates 
to comparable companies and considered the underlying 
assumptions based on our knowledge of the group and its 
industry. We evaluated management’s forecasts by reference 
to historical performance and considered growth rates 
applied to future cash flows by reference to external market 
data. We also independently applied sensitivities to key 
assumptions used in management’s value in use calculation. 
As a result of our challenges, revisions to the valuation models 
were made by management. Based on our audit procedures 
performed we found that management’s revised calculation 
of the value in use for investments supported their conclusion 
there is sufficient headroom to support the carrying value of 
the investments. We also assessed the disclosure in Note 1 
and 3 of the Parent company financial statements regarding 
the impairment assessment, the associated sensitivity 
analyses, and management’s disclosure of impairment 
assessments as a key accounting estimate and have found 
these to be appropriate.

54 

GAMA AVIATION PLC ANNUAL REPORT 2021

Key audit matter

How our audit addressed the key audit matter

Long term contract accounting (group)
Page 69 (Note 2 to the Consolidated Financial Statements – 
Basis of preparation and significant accounting policies – 
Revenue from contracts with customers) 

The group has two complex contracts which span multiple 
periods and are accounted for on a percentage of completion 
(POC) basis in accordance with IFRS 15. Long term contract 
accounting requires a number of judgements and 
management estimates to be made, particularly in 
calculating the forecast costs to complete the contract. 
These judgements drive the revenue and profit recognition, 
and together with cash paid by the customer, impact the 
balance sheet position at the year end.

Recoverability of legacy trade receivables (group)
Page 36 (Audit Committee report) and page 75 (Note 2 to 
the Consolidated Financial Statements – Accounting policies – 
Financial assets) and page 102 (Note 19 to the Consolidated 
Financial Statements – Trade and other receivables) 

The group has trade receivables at 31 December 2021 
of $34.9 million stated after impairment provisions of 
$5.7 million. The evaluation of the recoverability of trade 
receivables, and therefore the level of impairment provision 
required, involves significant judgement. The material 
decrease in the provision in the year largely relates to 
a significant settlement of historic overdue receivables 
in Business Aviation.

Presentation and disclosure of segmental 
reporting (group)
Page 70 (Note 2 to the Consolidated Financial Statements – 
Accounting policies – Segmental reporting) and page 79 
(Note 4 to the Consolidated Financial Statements – 
Segment information)

An operating segment is a distinguishable component of 
the group that is engaged in business activities from which 
it may earn revenues and incur expenses, whose operating 
results are reviewed regularly by the Chief Operating 
Decision Maker (“CODM”) and for which discrete financial 
information is available. In FY21 management finalised their 
changes to its internal organisation and as a result of the 
reorganisation the structure of the business, which includes 
reorganisation of reporting structures and amendment of 
information presented to the CODM as well as how the 
business is presented to the market. Such fundamental 
changes in structure requires a restatement of the 
corresponding information for prior periods for each 
individual item of disclosure reported in the segments.

We had meetings with key financial and non-financial 
personnel to discuss contract performance, as well as 
evidence to support contract financials. Specifically our 
procedures included the following; We assessed the basis 
of revenue recognition to ensure it is line with applicable 
accounting standards; We agreed overall anticipated 
revenue to the underlying contract and contract modifications 
and validated a sample of customer invoices through to cash 
receipt; We obtained evidence to corroborate management 
judgements and estimates, particularly around cost to 
complete and risk contingencies; We validated costs incurred 
and allocated to contracts to supporting documentation. 
As a result of our audit work a material adjustment to 
reduce revenue recognised in the year has been made 
by management.

We have performed detailed audit procedures over the 
recoverability of trade receivables balances at year end. 
This has included testing of subsequent cash receipts, testing 
of the ageing of receivables, making enquiries of management 
over their assessment for the expected credit loss provision, 
performed look back tests to assess the accuracy of 
management’s prior year estimates and, where applicable, 
reviewing legal correspondence and making enquiries of group 
legal counsel and external legal counsel. Based on the audit 
procedures performed we found that the valuation of trade 
receivables was appropriate. We also read the disclosures in 
respect of impairment provisions for trade receivables included 
in the critical accounting judgements and estimates in Note 3 
and found these to be appropriate.

We have assessed the appropriateness of the segments 
defined within the Consolidated Financial Statements. 
This has included:

 / Considering the determination of the CODM
 / Obtaining an understanding of the internal reporting 

structure

 / Reviewing information provided to the CODM as part 

of regular reporting

 / Reviewing the process by which budgets have been 

constructed.

Based on the audit procedures performed we consider the 
determination of the new reporting segments to be appropriate.

We have considered the quantitative and qualitative assessment 
conducted by management in determining reportable segments. 

We consider the reportable segments to be appropriate.

We have audited the disclosures within the Consolidated 
Financial Statements, including with regard to restatements 
made to prior year figures and we are satisfied that the 
disclosures made are appropriate.

GAMA AVIATION PLC ANNUAL REPORT 2021 

55

STRATEGIC REPORTGOVERNANCEFINANCIALS/ INDEPENDENT AUDITORS’ REPORT (CONTINUED)
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Key audit matter

How our audit addressed the key audit matter

Completeness and accuracy of lease accounting (group)
Page 71 (Note 2 to the Consolidated Financial Statements – 
Accounting policies – Leases) and page 107 (Note 23 to the 
Consolidated Financial statements – Obligations under leases).

IFRS 16 Leases became effective from 1 January 2019 and 
represented a significant and complex change for the 
treatment of leases. During the current year, management 
performed an updated review across the portfolio of leases 
across the group and errors were identified in the 
implementation of IFRS 16. The errors identified could be 
separated into three main categories being completeness, 
computational errors on foreign exchange and lease terms. 
The overall errors identified resulted in a restatement to 
2020 and 2019 results, the total impact being a $97k (profit) 
restatement to the Consolidated income statement in FY20 
and a cumulative reduction in net assets of $648k to the 
restated Consolidated balance sheet at 31 December 2020.

Purchase Price Allocation (Jet East Aviation Corporation 
LLC) valuation of goodwill and intangibles (group)
Page 72 (Note 2 to the Consolidated Financial Statements – 
Accounting policies – Business combinations ) and page 89 
(Note 12 to the Consolidated Financial Statements – Acquisitions),

Gama Aviation Plc completed acquisitions of Jet East 
Aviation Corporation LLC in the year. Business combinations 
are inherently of greater risk as they are one off and unique 
in nature. Management has applied key judgements, 
including assessing the fair value of assets and liabilities 
acquired. A material amount of intangible assets was created 
following the acquisition resulting in a risk regarding the 
accuracy of the intangible categories.

We have obtained an updated list of leases including changes 
to lease agreements during their lifecycle covering pre and 
post transition to IFRS 16 accounting. We have understood 
the causes of the omission of lease terms and erroneous 
attempts to correct for them in the prior year and 
management’s process in FY21 for establishing completeness 
of all leases and contractual terms across the group. We have 
tested the completeness of management’s exercise and 
understood errors in respect of prior years identified by 
management during this process. Our completeness checks 
have included; Obtaining lessor confirmations from third 
parties where incomplete lease information was retained; 
We have tested a sample of rental or hire expenses invoiced 
in the local ledgers for evidence of incompleteness in the lease 
portfolio; and we have held inquiries with management and 
engagement teams across the group to corroborate the 
completeness of lease portfolio based on local knowledge 
of their operations. We have reperformed lease calculations 
in regards to all leasing errors identified. We have obtained 
lease agreements for all leases where there have been 
changes to terms during either period. We have performed 
procedures including review of minutes, inquiries with legal 
counsel and others outside of the group finance team. We 
have audited any resulting prior year adjustments and 
associated disclosures and we have audited the in-year IFRS 
16 accounting entries booked in the consolidation at group 
level consistent with previous years.

We obtained and reviewed the purchase agreements to 
ensure that all terms have been considered and accounted 
for appropriately. We used our internal valuation experts 
to assess the appropriateness of the fair value of acquired 
intangibles and other assets and liabilities, as calculated by 
management’s experts. We have assessed management’s 
assumptions and estimates for the PPA, and concluded that 
there is nothing we materially disagree with. 

We obtained supporting evidence over the existence and 
valuation of Accounts Receivable, Work in Progress and 
completeness of Accounts Payable balances at the acquisition 
date. In addition to these procedures we attended the FY20 
inventory count with no exceptions.

We agreed the consideration paid to supporting documents 
and bank statements. Based on the audit procedures 
performed we concluded that the valuation, and 
categorisation of intangibles is not materially misstated. 
We reviewed the disclosures made in respect of the 
acquisition, in particular around estimates and uncertainties, 
and are satisfied that the disclosures made are appropriate.

56 

GAMA AVIATION PLC ANNUAL REPORT 2021

 
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial 
statements as a whole, taking into account the structure of the group and the parent company, the accounting processes 
and controls, and the industry in which they operate.

We determined that the most appropriate level at which to scope our audit was the legal entity level. We consider there to be 
7 large and high risk reporting entities within the group as listed within the highlights section; 5 of these entities were audited 
in the UK by the group auditors. The audits of Gama Aviation Engineering Inc and Jet East Aviation Corporation LLC are located 
in the United States and the work was performed by a PwC US component team. We performed additional procedures over 
Intangibles and amortisation and Impairment of investment in associate at two further entities to ensure sufficient coverage 
over the financial line items. In total we performed procedures which together accounted for 75% of the group’s statutory 
revenue. This, together with additional procedures performed at the group level, including testing of significant journals posted 
within the consolidation, impairment assessments and taxation, gave us the evidence we needed for our opinion on the financial 
statements as a whole. Only one component auditor, located in the US, was involved in the audit as all other procedures were 
performed by the group audit team. The group engagement leader discussed and agreed the audit plan with our US component 
audit team, in addition to agreeing the format and content of communications. We determined the level of involvement we 
needed to have in the audit work at these reporting entities to be able to conclude whether sufficient appropriate evidence had 
been obtained as a basis for our opinion on the financial statements as a whole. We maintained regular dialogue throughout 
the audit process with the US component team, through the use of video conferencing and the group engagement leader 
attended an audit meeting in person through the year end work. We also supervised the work performed through a review 
of the US team’s working papers and we are comfortable that sufficient and appropriate procedures have been performed.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and 
extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect 
of misstatements, both individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Financial statements – group

Financial statements – parent company

Overall materiality

US$323,000 (2020: US$252,000).

£1,018,000 (2020: £908,000).

How we determined it

approximately 0.14% of adjusted revenue

approximately 1% of total assets 

Rationale for 
benchmark applied

We consider adjusted revenue to be the more 
stable measure to identify an appropriate 
benchmark to base our overall materiality 
calculation and is consistent with the 
benchmark applied in the prior year.

We believe that total assets comprise the 
transactions of greatest interest to the 
shareholders in assessing the entity, and is 
a generally accepted auditing benchmark. 
Materiality has been restricted to $59,000 
in respect of balances included in the group 
consolidated financial statements.

For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. 
The range of materiality allocated across components was $30,000 to $239,000. Certain components were audited to a local 
statutory audit materiality that was also less than our overall group materiality.

We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected 
and undetected misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the 
scope of our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for 
example in determining sample sizes. Our performance materiality was 50% (2020: 75%) of overall materiality, amounting to 
US$163,000 (2020: US$189,000) for the group financial statements and £763,500 (2020: £681,000) for the parent company 
financial statements.

In determining the performance materiality, we considered a number of factors - the history of misstatements, risk assessment 
and aggregation risk and the effectiveness of controls - and concluded that an amount at the lower end of our normal range 
was appropriate.

We agreed with those charged with governance that we would report to them misstatements identified during our audit above 
$16,000 (group audit) (2020: $12,000) and £49,000 (parent company audit) (2020: £45,000) as well as misstatements below 
those amounts that, in our view, warranted reporting for qualitative reasons.

GAMA AVIATION PLC ANNUAL REPORT 2021 

57

STRATEGIC REPORTGOVERNANCEFINANCIALS/ INDEPENDENT AUDITORS’ REPORT (CONTINUED)
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Auditors’ responsibilities for the audit of the 
financial statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and 
to issue an auditors’ report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is 
not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when 
it exists. Misstatements can arise from fraud or error and 
are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the 
economic decisions of users taken on the basis of these 
financial statements.

Irregularities, including fraud, are instances of non-compliance 
with laws and regulations. We design procedures in line with 
our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. 
The extent to which our procedures are capable of detecting 
irregularities, including fraud, is detailed below.

Based on our understanding of the group and industry, we 
identified that the principal risks of non-compliance with laws 
and regulations related to to AIM rules regulated by the LSE, 
applicable Generally Accepted Accounting Practices, tax 
compliance legislation, the regulations of country aviation 
authorities such as the Civil Aviation Authority, and the UK 
Bribery Act, and we considered the extent to which non-
compliance might have a material effect on the financial 
statements. We also considered those laws and regulations 
that have a direct impact on the financial statements such as 
the Civil Aviation Authority (CAA), Companies Act 2006 and 
tax legislation. We evaluated management’s incentives and 
opportunities for fraudulent manipulation of the financial 
statements (including the risk of override of controls), and 
determined that the principal risks were related to (1) posting 
inappropriate journal entries to manipulate financial results; 
(2) management bias in accounting estimates such as 
long-term contract accounting; (3) inappropriately including or 
excluding transactions from the group’s underlying alternative 
performance metrics; and (4) transactions with related parties 
distorting the financial information in the financial statements 
and hiding the economic substance of transactions or fraud. 
The group engagement team shared this risk assessment with 
the component auditors so that they could include 
appropriate audit procedures in response to such risks in their 
work. Audit procedures performed by the group engagement 
team and/or component auditors included:

Reporting on other information
The other information comprises all of the information in the 
Annual Report other than the financial statements and our 
auditors’ report thereon. The directors are responsible for the 
other information. Our opinion on the financial statements 
does not cover the other information and, accordingly, we do 
not express an audit opinion or, except to the extent otherwise 
explicitly stated in this report, any form of assurance thereon.

In connection with our audit of the financial statements, 
our responsibility is to read the other information and, in 
doing so, consider whether the other information is materially 
inconsistent with the financial statements or our knowledge 
obtained in the audit, or otherwise appears to be materially 
misstated. If we identify an apparent material inconsistency or 
material misstatement, we are required to perform procedures 
to conclude whether there is a material misstatement of the 
financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have 
nothing to report based on these responsibilities.

With respect to the Strategic report and Directors’ report, 
we also considered whether the disclosures required by the 
UK Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, 
the Companies Act 2006 requires us also to report certain 
opinions and matters as described below.

Strategic report and Directors’ report
In our opinion, based on the work undertaken in the course of 
the audit, the information given in the Strategic report and 
Directors’ report for the year ended 31 December 2021 is 
consistent with the financial statements and has been 
prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the group and 
parent company and their environment obtained in the course 
of the audit, we did not identify any material misstatements in 
the Strategic report and Directors’ report.

Responsibilities for the financial statements and 
the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Directors’ responsibilities 
statement, the directors are responsible for the preparation 
of the financial statements in accordance with the applicable 
framework and for being satisfied that they give a true and 
fair view. The directors are also responsible for such internal 
control as they determine is necessary to enable the 
preparation of financial statements that are free from 
material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are 
responsible for assessing the group’s and the parent 
company’s ability to continue as a going concern, disclosing, 
as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either 
intend to liquidate the group or the parent company or to 
cease operations, or have no realistic alternative but to do so.

58 

GAMA AVIATION PLC ANNUAL REPORT 2021

Use of this report
This report, including the opinions, has been prepared for 
and only for the parent company’s members as a body in 
accordance with Chapter 3 of Part 16 of the Companies Act 
2006 and for no other purpose. We do not, in giving these 
opinions, accept or assume responsibility for any other 
purpose or to any other person to whom this report is shown 
or into whose hands it may come save where expressly agreed 
by our prior consent in writing.

Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report 
to you if, in our opinion:

 / we have not obtained all the information and explanations 

we require for our audit; or

 / adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or
 / certain disclosures of directors’ remuneration specified 

by law are not made; or

 / the parent company financial statements are not in 
agreement with the accounting records and returns.

We have no exceptions to report arising from this 
responsibility.

Julian Gray
Senior Statutory Auditor
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Southampton

27 May 2022

 / Discussions with management at multiple levels and across 

the business throughout the year. At year end this also 
included a discussion with the group’s legal counsel. 
These discussions have included consideration of known 
suspected instances of non-compliance with laws and 
regulations and fraud; 

 / Evaluation of management’s controls designed to prevent 

and detect irregularities;

 / Reviewing correspondence with, and reports to, the 

relevant regulatory authorities; 

 / Challenging assumptions and judgements made by 
management in determining significant accounting 
estimates (because of the risk of management bias), 
particularly in relation to the key audit matters above; 

 / Identifying and testing unusual journal entries, in particular 
journal entries posted with unusual account combinations, 
and testing all material consolidation journals; 

 / Performing searches for purchase ledger transactions and 
payments with related parties including directors, close 
family members and other directorships and related 
companies. Testing identified transactions to related party 
disclosures in the financial statements; 

 / Incorporating elements of unpredictability into the audit 

procedures performed

 / Identifying and testing approval process for key 

management expenses; and

 / Challenging why certain items are excluded or included 

from adjusted EBIT and assessment of disclosures included 
in the Annual Report explaining and reconciling alternative 
performance measures to statutory metrics.

There are inherent limitations in the audit procedures 
described above. We are less likely to become aware of 
instances of non-compliance with laws and regulations that 
are not closely related to events and transactions reflected 
in the financial statements. Also, the risk of not detecting a 
material misstatement due to fraud is higher than the risk of 
not detecting one resulting from error, as fraud may involve 
deliberate concealment by, for example, forgery or intentional 
misrepresentations, or through collusion.

Our audit testing might include testing complete populations 
of certain transactions and balances, possibly using data 
auditing techniques. However, it typically involves selecting 
a limited number of items for testing, rather than testing 
complete populations. We will often seek to target particular 
items for testing based on their size or risk characteristics. 
In other cases, we will use audit sampling to enable us to 
draw a conclusion about the population from which the 
sample is selected.

A further description of our responsibilities for the audit of 
the financial statements is located on the FRC’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description 
forms part of our auditors’ report.

GAMA AVIATION PLC ANNUAL REPORT 2021 

59

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CONSOLIDATED INCOME STATEMENT
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Year ended 31 December 2021

Year ended 31 December 2020
Restated2

Statutory 
result
$’000

Adjusting
items1
$’000

Adjusted
result1
$’000

Statutory 
result
$’000

Adjusting
items1
$’000

Adjusted
result1
$’000

Note

Continuing operations:

Revenue 

Cost of sales

Gross Profit

– Other administrative expenses

4

4

235,909

(191,178)

44,731

(40,906)

– Impairment of right-of-use assets

23

(1,911)

– Impairment of acquired intangibles 

– Impairment of assets under construction

– Depreciation and amortisation

– Impairment of financial assets

Total administrative expenses

Other income

Operating loss

Share of results from equity 
accounted investments

Reversal/(impairment) of equity 
accounted investments

Profit on disposal of interest 
in associates

6

6

5

19

6

17

17

17

−

−

−

3,047

1,911

−

−

235,909

197,503

(15,500)

182,003

(191,178)

(144,725)

–

(144,725)

44,731

52,778

(15,500)

37,278

(37,859)

(29,753)

−

−

−

(6,544)

(833)

(4,609)

(7,968)

(3,083)

2,075

6,544

833

4,609

614

(709)

(27,678)

–

–

–

(7,354)

(3,792)

−

−

(10,813)

1,200

(9,613)

21

(63)

(42)

(53,609)

6,095

(47,514)

(52,790)

13,966

(38,824)

1,626

(1,626)

−

–

–

–

(7,252)

4,469

(2,783)

(12)

(1,534)

(1,546)

(1,491)

−

(1,491)

(9,705)

6,433

(3,272)

1,491

(1,491)

−

−

−

−

(3,421)

3,421

7,278

(7,278)

–

–

Earnings before interest and taxation

4,5

(7,252)

2,978

(4,274)

(5,860)

1,042

(4,818)

Finance income

Finance expense

Loss before tax 

Taxation 

8

9

617

(4,110)

−

−

(10,745)

2,978

617

(4,110)

(7,767)

10

1,980

(471)

1,509

1,535

(3,817)

(8,142)

(6,496)

(Loss)/profit for the year 

(8,765)

2,507

(6,258)

(14,638)

–

–

1,042

5,017

6,059

1,535

(3,817)

(7,100)

(1,479)

(8,579)

Attributable to:

Owners of the Company

Non-controlling interests

Earnings per share (EPS) 
attributable to the equity 
holders of the parent (cents)

basic

diluted

(8,062)

2,507

(5,555)

(15,123)

6,059

(8,624)

26

(703)

−

(703)

45

–

45

11

11

(12.7c)

(12.7c)

4.0c

4.0c

(8.7c)

(8.7c)

(23.1c)

(23.1c)

9.5c

9.5c

(13.6c)

(13.6c)

1  The Alternative Performance Measures (APMs) are defined in Note 6 of the notes to the financial statements and reconciled to the nearest 

IFRS measure

2  Restatements are detailed in Note 2 of the notes to the financial statements

60 

GAMA AVIATION PLC ANNUAL REPORT 2021

 
 
 
 
/ CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Loss for the year

Items that may be reclassified to profit or loss:

Exchange differences on translation of foreign operations

Share of other comprehensive income of associates

Other comprehensive income/(loss)

Total comprehensive loss for the year

Total comprehensive income/(loss) is attributable to:

Owners of the Company

Non-controlling interest

1  Restatements are detailed in Note 2 of the notes to the financial statements

Note

17

Year
ended
2021
$’000

Year
ended
2020
Restated1
$’000

(8,765)

(14,638)

(307)

−

(307)

1,184

92

1,276

(9,072)

(13,362)

(8,369)

(13,407)

(703)

45

(9,072)

(13,362)

GAMA AVIATION PLC ANNUAL REPORT 2021 

61

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CONSOLIDATED BALANCE SHEET
/ COMPANY NUMBER 07264678
/ AS AT 31 DECEMBER 2021

Non-current assets
Goodwill 
Other intangible assets 
Total intangible assets
Property, plant and equipment 
Right-of-use assets
Investments accounted for using equity method
Trade and other receivables
Deferred tax asset

Current assets
Assets held for sale
Inventories
Trade and other receivables 
Current tax receivable
Cash and cash equivalents

Total assets
Current liabilities
Trade and other payables 
Current tax liabilities
Obligations under leases 
Provisions
Borrowings 
Deferred revenue
Deferred consideration

Total assets less current liabilities
Non-current liabilities
Borrowings 
Deferred revenue
Provisions
Obligations under leases
Deferred tax liabilities
Trade and other payables
Deferred consideration

Total liabilities
Net assets

Shareholders’ equity

Share capital 
Share premium 
Other reserves
Foreign exchange reserve
Accumulated losses 
Total shareholders’ equity
Non-controlling interest
Total equity

2021
$’000

22,236
15,654
37,890
53,489
36,383
−
291
3,918
131,971

–
8,915
63,808
27
10,243
82,993
214,964

(39,342)
(574)
(7,970)
(772)
(40,175)
(8,880)
(290)
(98,003)
116,961

(26,979)
(2)
(348)
(40,032)
−
(1,821)
(256)
(69,438)
(167,441)
47,523

954
63,502
34,997
(24,722)
(27,301)
47,430
93
47,523

2020
Restated1
$’000

22,490
10,329
32,819
54,669
35,415
2,000
13,030
–
137,933

–
5,978
49,359
1,280
16,136
72,753
210,686

(38,085)
(15)
(8,566)
(679)
(1,000)
(12,676)
–
(61,021)
149,665

(52,197)
(691)
(774)
(37,573)
(2,109)
–
–
(93,344)
(154,365)
56,321

953
63,473
35,360
(24,415)
(19,846)
55,525
796
56,321

As at
1 January
2020
Restated1
$’000

21,750
10,148
31,898
35,324
53,291
15,112
4,221
2,252
142,098

2,598
7,271
76,078
1,146
8,463
95,556
237,654

(51,624)
−
(18,560)
(521)
(848)
(2,707)
–
(74,260)
163,394

(45,394)
(4,382)
(594)
(43,084)
(819)
–
–
(94,273)
(165,411)
69,121

953
63,473
34,798
(25,691)
(5,163)
68,370
751
69,121

Note

13
14

15
23
17
19
22

17
18
19
10

24
10
23
30
21
32
20

21
33
30
23
22
24
20

25
25
25

26

1  Restatements are detailed in Note 2 of the notes to the financial statements

The financial statements on pages 60 to 125 were approved by the Board of Directors and authorised for issue on 27 May 2022 
and are signed on their behalf by:

Marwan Khalek
Director

62 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Share 
capital 
$’000

Share
 premium 
$’000

Other 
reserves 
$’000

Foreign 
exchange 
reserve 
$’000

Accumulated 
profit/ 
(losses) 
$’000

Total
 shareholders’ 
equity
 $’000

Non-
controlling 
interest
 $’000

Total 
equity 
$’000

Balance at 1 January 2020, 
as reported

953

63,473

34,798

(29,179)

(5,062)

64,983

751

65,734

Restatement1

–

–

–

3,488

(101)

3,387

–

3,387

Balance at 1 January 2020, 
restated

(Loss)/profit for the 
year, restated

Other comprehensive 
income, restated1

Total comprehensive 
(loss)/profit for the 
year, restated1

Cost of share-based 
payments (Note 31)

Balance at 31 December 
2020, restated1

Loss for the year

Other comprehensive 
expenditure

Total comprehensive loss 
for the year

Shares issued in the year

Cost of share-based 
payments (Note 31)

Transfer for lapsed options2

Balance at 
31 December 2021

953

63,473

34,798

(25,691)

(5,163)

68,370

751

69,121

–

–

–

–

–

–

–

–

–

–

–

–

(14,683)

(14,683)

45

(14,638)

1,276

–

1,276

–

1,276

1,276

(14,683)

(13,407)

45

(13,362)

562

–

–

562

–

562

953

63,473

35,360

(24,415)

(19,846)

55,525

796

56,321

–

–

–

1

–

–

–

–

–

29

–

–

–

–

–

–

244

(607)

–

(8,062)

(8,062)

(703)

(8,765)

(307)

–

(307)

–

(307)

(307)

(8,062)

(8,369)

(703)

(9,072)

–

–

–

–

–

607

30

244

–

–

–

–

30

244

–

954

63,502

34,997

(24,722)

(27,301)

47,430

93

47,523

1  Restatements are detailed in Note 2 of the notes to the financial statements

2  Value of vested options forfeited by leavers as per Note 31

GAMA AVIATION PLC ANNUAL REPORT 2021 

63

STRATEGIC REPORTGOVERNANCEFINANCIALS/ CONSOLIDATED CASH FLOW STATEMENT
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Net cash generated by operating activities

Cash flows from investing activities 

Purchases of property, plant and equipment

Purchases of intangibles

Proceeds on disposal of investments and assets held for sale

Interest received

Acquisition of business, net of cash acquired

Net cash used in investing activities

Cash flows from financing activities 

Lease payments

Interest paid

Proceeds from borrowings

Repayment of borrowings

Net cash used in financing activities

Net (decrease)/increase in cash and cash equivalents 

Cash and cash equivalents at the beginning of year 

Effect of foreign exchange rates 

Cash and cash equivalents at the end of year 

1  Restatements are detailed in Note 2 of the notes to the financial statements

Year 
ended 
2021 
$’000

Year  
ended 
2020
Restated1
$’000

5,225

35,344

(3,379)

(25,298)

(2,604)

(2,521)

2,000

1,061

9,954

430

Note

27

15

14

17

12

(8,146)

(1,544)

(11,068)

(18,979)

23

(9,567)

(17,683)

(709)

(660)

28

28

22,574

33,987

(12,361)

(24,471)

(63)

(8,827)

(5,906)

16,136

13

7,538

8,463

135

10,243

16,136

Cash and cash equivalents comprise cash and bank balances. The carrying amount of these assets is approximately equal 
to their fair value.

64 

GAMA AVIATION PLC ANNUAL REPORT 2021

1. General information
Gama Aviation Plc (the “Company”) is a public limited company (company number 07264678) whose shares are listed on the 
Alternative Investment Market (AIM) of the London Stock Exchange under the ticker symbol GMAA and is incorporated and 
domiciled in England in the United Kingdom. The address of the registered office is 1st Floor, 25 Templer Avenue, Farnborough, 
Hampshire, England, GU14 6FE. 

2. Basis of preparation and significant accounting policies
Statement of compliance
These financial statements have been prepared in accordance with International accounting standards in conformity with the 
requirements of the Companies Act 2006 (International Financial Reporting Standards, or IFRS) and the applicable legal 
requirements of the Companies Act 2006.

Basis of preparation
The financial statements are prepared on a going concern basis under the historical cost convention. The preparation of 
consolidated financial statements requires management to make judgements and estimates that affect the reported 
amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of 
revenue and expenses during the reporting period. Actual future outcomes could differ from those estimates.

Climate Change
In preparing the Consolidated Financial Statements the Group has informally considered the impact of climate change, particularly 
in the context of the disclosures included in our Corporate Social Responsibility report. These considerations did not have a 
material impact on the financial reporting judgements and estimates, consistent with the assessment that climate change is 
not expected to have a significant impact on the Group’s going concern assessment nor the long-term viability of the Group.

UK-adopted international accounting standards
On 31 December 2020, EU-adopted IFRS were brought into UK law and became UK-adopted international accounting 
standards, with future changes to IFRS being subject to endorsement by the UK Endorsement Board. The consolidated financial 
statements have transitioned to UK-adopted international accounting standards.

The financial statements have been prepared in accordance with UK-adopted international accounting standards and with the 
requirements of the Companies Act 2006 as applicable.

Adoption of new and amended standards adopted by the Group
The Group has applied the following standards and amendments for the first time for its annual reporting period commencing 
1 January 2021:

 / Amendments to IFRS 16 – COVID-19 Related Rent Concessions
 / Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 – Interest Rate Benchmark Reform Phase 2 

The amendments listed above have not have any impact on the amounts recognised in prior periods and are not expected to 
significantly affect the current or future periods.

New standards and interpretations not yet adopted 
Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2021 reporting 
periods and have not been early adopted by the Group. These amendments are not expected to have a material impact.

Restatement
The 2020 figures have been restated to reflect the following:

 / During 2021, a detailed review was conducted of Group leases. New information came to light from this review indicating 
that errors had been made on the implementation of IFRS 16 (1 January 2019) and in subsequent recognition relating to 
the treatment of a number of initial lease obligations at implementation (impacting subsequent impairments), contractual 
rental increases, computational errors on foreign exchange, identification of lease-related payments and the length of lease 
used for right-of-use assets and liabilities and related leasehold improvements. 2020 opening balances, results for the year, 
other comprehensive income, balance sheet amounts and cashflows have been restated to correct these errors. 

 / A similar review and reconciliation was also conducted of foreign exchange reserve balances and consolidation journals 
relating to investments in subsidiaries and associated impairments. An error was found in accounting for working capital 
and foreign exchange reserve balances in 2018 as a result of which group liabilities were overstated. This resulted in 
changes to 2020 opening balances and working capital movements.

 / Reclassify of compliance and assurance costs previously included in cost of sales to administrative costs, aligning a 

previous inconsistency.

GAMA AVIATION PLC ANNUAL REPORT 2021 

65

/ NOTES TO THE FINANCIAL STATEMENTS/ FOR THE YEAR ENDED 31 DECEMBER 2021STRATEGIC REPORTGOVERNANCEFINANCIALS2. Basis of preparation and significant accounting policies (continued) 
In addition, a 2020 revenue disclosure in Note 4 has been restated to reclassify revenue of $5,661k relating to the branding fee 
and other contracts as recognised over time rather than at a point in time following a review.

The above restatements have impacted the consolidated income statements, consolidated statements of comprehensive 
income, balance sheets and consolidated cash flow statements as follows:

As previously 
reported 
$’000

IFRS 16
$’000

Investment 
and foreign 
exchange
$’000

Compliance 
costs
$’000

Restated 
$’000

2020 consolidated income statement:

Revenue

Cost of sales

Gross Profit

Adjusted administrative expenses

Adjusting items in administrative expenses1

Administrative expenses

Operating profit/(loss)

Adjusted EBIT1

EBIT

Finance income

Finance expense

Loss/(profit) before tax

Tax

Loss after tax

Attributable to owners

2020 consolidated other comprehensive income:

Loss for the year

Exchange differences on translation  
of foreign operations

Share of other comprehensive income of associates

Other comprehensive income

Total comprehensive loss for the year

Attributable to owners

Consolidated balance sheet 1 January 2020:

Right-of-use assets

Trade and other receivables

Trade and other payables

Obligations under leases

Net assets and Total equity

Accumulated profit and loss reserve

Foreign exchange reserve

Total shareholders’ equity

Net debt1

197,503

(145,468)

52,035

(37,586)

(14,435)

(52,021)

14

(4,323)

(5,834)

1,535

(3,940)

(8,239)

(6,496)

(14,735)

(14,780)

(14,735)

2,194

92

2,286

(12,449)

(12,494)

52,315

72,956

(52,353)

(60,204)

65,734

(5,062)

(29,179)

64,983

(97,983)

−

(318)

(318)

(177)

469

292

(26)

(495)

(26)

−

123

97

−

97

97

97

(1,010)

−

(1,010)

(913)

(913)

976

−

729

(1,440)

265

(101)

366

265

(1,440)

–

–

–

–

–

–

–

–

–

–

–

–

−

–

–

–

–

–

–

–

–

–

3,122

−

–

3,122

−

3,122

3,122

−

−

197,503

1,061

1,061

(144,725)

52,778

(1,061)

(38,824)

−

(13,966)

(1,061)

(52,790)

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

(12)

(4,818)

(5,860)

1,535

(3,817)

(8,142)

(6,496)

(14,638)

(14,683)

(14,638)

1,184

92

1,276

(13,362)

(13,407)

53,291 

76,078

(51,624)

(61,644)

69,121

(5,163)

(25,691)

68,370 

(99,423)

66 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021As previously 
reported 
$’000

IFRS 16
$’000

Investment 
and foreign 
exchange
$’000

Compliance 
costs
$’000

Consolidated balance sheet 31 December 2020:

Property, plant and equipment

Right-of-use assets

Trade and other payables

Obligations under leases

Provisions for liabilities

Net assets and Total equity

Accumulated profit and loss reserve

Foreign exchange reserve

Total shareholders’ equity

Net debt1

2020 consolidated cash flow statement:

Net cash generated by operations

Lease payments

Finance costs

Depreciation of property,  
plant and equipment

Depreciation of right-of-use assets  
in administrative expenses

Depreciation of right-of-use assets in cost of sales

Impairment of right-of-use asset

Rent free credit

Decrease in payables

54,974

38,022

(40,074)

(49,492)

(1,497)

53,847

(19,842)

(26,893)

53,051

(86,553)

(305)

(2,607)

(1,133) 

3,353

44

(648)

(4)

(644)

(648)

3,353

33,683

(16,022)

3,940

1,661

(1,661)

(123)

4,809

(36)

540

10,708

7,013

−

190

394

(469)

(259)

(12,050)

1,867

−

−

3,122

−

−

3,122

−

3,122

3,122

−

–

–

–

–

–

–

–

–

–

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

−

Restated 
$’000

54,669

35,415

(38,085)

(46,139)

(1,453)

56,321

(19,846)

(24,415)

55,525

(83,200)

35,344

(17,683)

3,817

4,773

730

11,102

6,544

(259)

(10,183)

1  Refer to Note 6 of the notes to the financial statements for details of alternative performance measures

Going concern
The Group’s business activities, together with the factors likely to affect its future development, performance and position, are 
set out in the Operational Performance Review and Finance Review.

To support their assessment of going concern, the Directors have performed a detailed analysis of cash flow projections for the 
Group covering the period from the date of approval of the annual financial statements to 30 June 2023. The Directors have 
also considered the outlook for the business beyond 30 June 2023 based upon its five-year Strategic Plan. The analysis takes 
account of the following amongst other relevant considerations: 

 / The $50.0m committed revolving credit facility (RCF), of which $12.1m (2020: $24.7m) is undrawn at the reporting date and 

a £20.0m (2020: £20.0m) term loan;

 / The one-off and non-recurring nature of the receipt in 2021 relating to the remaining balance of the US Air Associate 

disposal proceeds of $17.5m and the related tax payment of $3.1m;

 / The acquisition of Jet East, which resulted in additional working capital consumption in 2021 due to operational 

inefficiencies at start-up locations; 

 / Cash at 31 December 2021 of $10.2m (2020: $16.1m) and cash at 28 February 2022 of $16.6m; and
 / Working capital levels and the conversion of profits into cash flows 

The borrowing facilities have no covenants and fall due for repayment on 14 November 2022 and 31 January 2023 respectively. 
The RCF is settled and drawn down on a cyclical basis. It falls due for repayment within twelve months of the reporting date and 
has been presented in current liabilities. The term loan falls due for repayment over twelve months from the reporting date and 
has been presented in non-current liabilities. The RCF and term loan are held in the Company.

The Company and Group is well advanced in its negotiations with HSBC regarding refinancing and the Directors are confident 
that these facilities will be renewed at the same levels, albeit based on draft term sheets at a higher finance cost. However, at 
the time of approving the Annual Report, the renewal of the facilities has not been concluded. Discussions with alternative 
potential lenders remain at too early a stage to be considered. 

GAMA AVIATION PLC ANNUAL REPORT 2021 

67

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS2. Basis of preparation and significant accounting policies (continued) 
The key assumptions in the Board approved base case projections relate to revenue performance and working capital cash 
flows, and the Directors have included what they consider to be a cautious level of revenue performance and working capital. 
A severe but plausible downside scenario has also been assessed, which reflects operating cash flows in the first half of 2022 
remaining no better than 2021 operating cash flows after excluding significant one-off receipts and payments. In the Group’s 
base case forecasts, the Group maintains a minimum of $26.8m headroom against its cash and available facilities (assuming 
renewal of existing facilities). In the Group’s downside scenario, the Group maintains a minimum of $16.8m headroom against 
its cash and available facilities before accounting for any significant management action to improve cash flows via curtailing 
operating cost, deferring capital expenditure and exploring other financing arrangements for some of its fixed asset base.

Accordingly, the Directors have, at the time of approving the financial statements, a reasonable expectation that the Company 
and the Group have adequate resources to continue in operational existence for the foreseeable future.

Therefore, after making appropriate enquiries and considering the uncertainties described above, the Directors consider that 
it is appropriate to adopt the going concern basis in preparing the Company and Group financial statements. However, as the 
renewal of borrowing facilities with HSBC has not been concluded at the time of approving the financial statements, there is 
a risk that, if these facilities were not renewed at the proposed levels, and the Company and Group were not able to secure 
equivalent levels of funding from alternative facilities, loans and asset-backed financing, the Company and the Group may 
not be able to meet its liabilities as they fall due. 

As a result, there is a material uncertainty that may cast significant doubt about the Company and the Group’s ability to 
continue as a going concern. The financial statements do not include any adjustments that would result if the Company or 
Group were unable to continue as a going concern.

Use of alternative performance measures (APMs) 
The performance of the Group is assessed and discussed on an “adjusted” basis, using a variety of APMs, including Adjusted 
Revenue, Adjusted Gross Profit, Adjusted Earnings Before Interest and Tax (EBIT), Organic Revenue Growth and Net debt. 
The term “Adjusted” refers to the relevant measure being reported for continuing operations excluding “Adjusting items”.

The Directors believe that adjusted profit and earnings per share measures provide additional and more consistent measures of 
underlying performance to shareholders by removing certain trading and non-trading items that are either not closely related to 
the Group’s operating cash flows or non-recurring in nature. These and other APMs are used by the Directors for internal performance 
analysis and incentive compensation arrangements for employees. The term “Adjusted” is not defined under IFRS and may 
therefore not be comparable with similarly titled measures reported by other companies. They are not intended to be a substitute 
for, or superior to, GAAP measures. Where applicable, segmental measures are calculated in accordance with Group measures.

The Group’s Income Statement and segmental analysis separately identify trading results before Adjusting items. The Directors 
believe that presentation of the Group’s results in this way is relevant to an understanding of the Group’s financial performance, 
as Adjusting items are identified by virtue of their size, nature or incidence. This presentation is consistent with the way that 
financial performance is measured by management and reported to the Board and assists in providing a meaningful analysis of 
the trading results of the Group. In determining whether an event or transaction is treated as an Adjusting item, management 
consider quantitative as well as qualitative factors such as the frequency or predictability of occurrence. 

The income statement items that are excluded from the Statutory results are referred to as Adjusting items. Adjusting items 
include exceptional items, amortisation of acquired intangibles, share-based payment charges and tax related to Adjusting 
items. These items are defined and explained in more detail as follows:

(a) Exceptional items
Within Adjusting items, exceptional items are items of income or expenditure that are not considered to reflect in year 
operational performance of the continuing business. These are recorded in accordance with the policy set out below:

 / Transaction costs – arising on acquisitions, disposals, and debt refinancing
 / Integration and business re-organisation – legal and professional fees and non-recurring operating costs arising from 

significant acquisition integration or business re-organisation activities. Non-recurring operating costs means those 
costs that are related to a specific integration or re-organisation event that will not be repeated because they are unique 
to the event and which are not expected to follow a consistent level of expense from one accounting period to the next

 / Litigation – legal costs (which may be incurred in more than one accounting period) are treated as exceptional if they relate 

to specific commercial legal events that are not in the normal course of trading activity in respect of one-off or related 
series of cases and are not expected to follow a consistent level of expense from one accounting period to the next

 / Impairment – arising from significant losses identified from impairment reviews
 / Other items – other significant non-recurring items that are non-trading in nature

(b) Amortisation of acquired intangible assets
Exclusion of amortisation of acquired intangibles accounted for under IFRS 3 from the Group’s results assists with the 
comparability of the Group’s profitability with peer companies. In addition, charges for amortisation of acquired intangibles 
arise from the purchase consideration of a number of separate acquisitions. These acquisitions are portfolio investment 
decisions that took place at different times over several years, and so the associated amortisation does not reflect current 
operational performance.

68 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021(c) Equity-settled share-based payments
The Group treats share-based payments as an Adjusting item because share-based payments are a significant non-cash charge 
driven by a valuation model that references Gama’s share price and each new share award is subject to volatility when it is 
measured at the grant date. 

(d) Other long-term employee benefits
Other long-term employee benefits agreed as part of the Jet East acquisition and contractually linked to ongoing employment 
as well as business performance are accrued over the period in which the related services are received and are recorded an 
Adjusting item.

(e) Tax related to Adjusting items
The elements of the overall Group tax charge relating to the above Adjusting items are also treated as Adjusting. These 
elements of the tax charge are calculated with reference to the specific tax treatment of each individual Adjusting item, 
taking into account its tax deductibility, the tax jurisdiction concerned, and any previously recognised tax assets or liabilities.

Significant accounting policies
The Group’s significant accounting policies are set out below. These accounting policies have been applied consistently to all 
periods presented in these Consolidated Financial Statements. 

(a) Revenue from contracts with customers
Revenue is measured based on the performance obligations and consideration specified in a contract with a customer and 
excludes amounts collected on behalf of third parties. The Group recognises revenue when it transfers control of a product or 
service to a customer or when it meets the performance obligations specified or implied in the contract. The Group has revenue 
from the following sources:

 / Business Aviation:

 / Managed aircraft contracts and specific air services
 / Charter services
 / Maintenance of aircraft
 / Fixed base operations (FBO)

 / Special Mission:

 / Mission solutions and expertise with aviation assets

 / Technology & Outsourcing (T&O):

 / Airworthiness services
 / Software solutions

 / Branding fees

Managed aircraft contracts and specific air services
Services provided under managed aircraft contracts include flight training, cost management, flight planning and scheduling, 
crew management, maintenance oversight and regulatory compliance as separate performance obligations falling into one or 
more of the contract components identified below. 

The services are contract based with costs such as fuel, insurance, crew and maintenance being recharged to the client. Specific 
air services provided under this heading include a variety of specific contracts with customers where one or more elements of 
fully managed services are provided. 

The managed aircraft contracts have three components:

1.  Pre-delivery services and services prior to aircraft’s entry into service (if appropriate)

2.  Management services

3.  Variable fees based on flying hours and related rechargeable costs

Most specific services provided arise in components 1 and 3, whilst management services relate to overarching administrative 
services relating to ongoing regulatory compliance requirements, billed on a regular basis over the life of the contract. These 
components are distinct as the customer can benefit from the services on their own and the Group’s promise to provide the 
service is separately identifiable from other promises in the contract. The three components are therefore deemed to be 
separate performance obligations and revenue is recognised based on the above performance obligations as follows:

1.  Revenue is recognised once the service has been performed (at a point in time)

2.  The customer simultaneously receives and consumes the benefits provided by the Group, therefore revenue is recognised 

over time

3.  Variable flying hours revenue is recognised monthly based upon actual flight information and other relevant information 
held on the internal billing system (at a point in time). Rechargeable costs are recognised gross, as revenue and related 
cost of sales and are recognised at a point in time (for example, monthly) based upon either actual rechargeable costs or 
estimated costs to be recharged

GAMA AVIATION PLC ANNUAL REPORT 2021 

69

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS2. Basis of preparation and significant accounting policies (continued) 
The Group has considered whether it is acting as agent or principal in the context of its managed aircraft contracts and has 
concluded that it is the principal in relation to the entirety of these contracts. Rechargeable costs are recognised gross because 
the Group controls the services before they are transferred to customers and because they are linked to wider management 
services. For practical purposes, management services and rechargeable costs (and other variable fees based on flying hours) 
are itemised separately in billing to customers.

Charter services
Revenue from managed fleet and sub-contracted charter services are recognised once the charter service has been performed 
(at a point in time). The Group has considered whether it is acting as agent or principal in the context of its sub-contracted 
charter services and has concluded that it is the principal.

Maintenance of aircraft
The Group provides both base and line maintenance services. Base maintenance relates to the planned maintenance that 
is required by the aircraft manufacturer or component supplier. This work is complex, highly regulated and location specific. 
Line maintenance covers irregular maintenance activities, component failure or simple wear and tear. Both types of services 
are provided on a fee or contract basis.

Maintenance revenue is recognised over time in line with the performance of the related maintenance work as the Group’s 
performance of maintenance services does not create assets with an alternative use and the Group has an enforceable right to 
payment for performance completed to date. In most cases work is carried out and billed to the customer in the same accounting 
period. However, for work ongoing at the end of an accounting period an assessment of the extent to which contracted work is 
completed is made and a corresponding amount of revenue is accrued. This assessment is made using the input method of 
labour hours expended and costs incurred.

Shorter duration ad-hoc maintenance revenues are recognised at a point in time in line with the performance obligation.

Fixed base operation
Within Business Aviation, the Group also provides fixed base operation activities in the US, Jersey, the UK and the Middle East. 
This includes hangar parking and apron parking space to customers. Revenue is recognised as the service is provided over time.

Mission solutions and expertise with aviation assets
Revenue includes fixed contract fees and variable fees such as revenue earned with reference to flying hours or other support 
services. Revenue is recognised primarily over time based on contractual rates as the related services are performed.

The Group undertakes certain equipment design and modification activities for some customers. Revenue is recognised over 
time in line with the performance of the related design and modification work for design projects because the Group’s 
performance of its contractual obligations creates or enhances an asset that the customer controls as the asset is created or 
enhanced. Work that is completed but not yet billed under design and modification contracts at the end of an accounting period 
is accrued and a contract asset (accrued income) is recognised on the balance sheet, based upon the input method of measuring 
progress (cost and labour hours expended to date). The input method is considered to be the best estimate of the transfer of 
services. A contract liability (deferred revenue) is recognised on the balance sheet for revenues received in advance from the 
customer until the performance obligations are discharged.

Airworthiness services
T&O provides continuing airworthiness management (CAM) and airworthiness review certification (ARC) services for business 
aviation, military and commercial airline operators. Revenue includes fixed contract fees and variable fees such as revenue 
earned with reference to ad-hoc services. Revenue is recognised relating to services rendered using an accrual method and in 
accordance with the terms of the contracts pursuant to which such services are rendered. Revenue from aircraft services is 
recognised based on contractual rates as the related services are performed.

Software solutions
myairops® has developed a suite of business aviation products deployed as “Software as a Service” (SaaS) and mobile app 
solutions for business aviation operators, flight support companies, FBOs and regional airports.

myairops® revenue represents the value of services provided under contracts to the extent that there is a right to consideration 
and is recorded at the value of the consideration earned. Where a contract has only been partially completed at the balance 
sheet date, revenue represents the value of the service provided to date based on a proportion of the total contract value. 
Where payments are received from customers in advance of services provided, the amounts are recorded as deferred revenue.

Branding fees
The Group receives a branding fee from Gama Aviation LLC. The Group recognises revenue over time as the customer simultaneously 
receives and consumes the benefits provided by the Group. 

(b) Segmental reporting
An operating segment is a distinguishable component of the Group that is engaged in business activities from which it may earn 
revenues and incur expenses, and whose operating results are reviewed regularly by the Chief Operating Decision Maker (the 
Group Chief Executive) to make decisions about resources to be allocated to the segment and assess its performance, and for 
which discrete financial information is available. 

70 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Reportable segments are operating segments that either meet the thresholds and conditions set out in IFRS 8 or are considered 
by the Board to be appropriately designated as reportable segments under IFRS 8. 

(c) Government grants
During the prior year, the Group received a potentially forgivable loan under the Paycheck Protection Program (PPP), managed 
by the US Small Business Administration (SBA) under the auspices of the US Government Coronavirus Aid, Relief, and Economic 
Security Act (CARES Act). Under IAS 20, a forgiveable loan from government is treated as a government grant when there is 
reasonable assurance that the entity will meet the terms for forgiveness of the loan. The Group has adopted the income approach 
in relation to this loan which provides that government grants should be recognised in profit or loss on a systematic basis over 
the periods in which the entity recognises as expenses the related costs for which the grant is intended to compensate.

The Group applied to Citibank for a loan under the PPP in order to avoid significant pandemic-driven headcount reductions in its 
US workforce. $5,753k was received from Citibank on 12 May 2020 and was initially recognised as borrowings in current liabilities. 
$4,753k of these funds are considered by the Company to be eligible for forgiveness within the terms of the PPP and have 
therefore been recognised as income against the related expenses in the 2020 income statement, reducing the amount of 
borrowings at the period end to $1,000k. The utilisation of the grant is reflected against the related expenses in cost of sales 
and administrative expenses. Refer to Notes 3 and 21 for further details.

Although the CARES Act suspends the ordinary requirement that borrowers must be unable to obtain credit elsewhere (as 
defined in Section 3(h) of the Small Business Act), borrowers still must certify in good faith that their PPP loan request is 
necessary. Specifically, before submitting a PPP application, borrowers are required to consider the required certification that 
“current economic uncertainty makes this loan request necessary to support the ongoing operations of the Applicant.” 
Borrowers must make this certification in good faith, taking into account their current business activity and their ability to 
access other sources of liquidity sufficient to support their ongoing operations in a manner that is not significantly detrimental 
to the business. Conscious of the significant uncertainty regarding the extent and duration of the global pandemic and its 
potential impact on the Group’s activities and financial resources, the Group applied for the loan in good faith on the above 
basis, and the proceeds have been used to defray qualifying expenditures. The Group submitted the loan forgiveness application 
on 1 September 2021 and the Group awaits confirmation from the SBA. The Board has consulted with its outside legal advisors 
as to the eligibility for forgiveness of the loan. The Board believes it is appropriate under IAS 20 to continue to recognise the 
receipt of the loan and its anticipated partial forgiveness and that such treatment is necessary for these accounts to show a 
true, fair and balanced view of the Group’s 2020 financial position given the impact of the global pandemic on its operations.

Other forms of government grants have been received by the Group, including under the UK Furlough scheme and under a 
Hong Kong payroll scheme. As noted elsewhere in these accounts, the nature of the Group’s operations in the UK, and the 
long-term nature of its Special Mission contracts, provided a greater degree of resilience to the pandemic with a consequently 
lower need for government support. All other forms of government grants have been recognised on the income approach, 
reducing the costs for which the grant is intended to compensate.

In accordance with IAS 20, in the event that a government grant becomes repayable, this would be accounted for prospectively 
through the income statement.

(d) Leases
Definition of a lease
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the 
contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess 
whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

 / The contract involves the use of an identified asset – this may be specified explicitly or implicitly and should be physically 

distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive 
substitution right, then the asset is not identified;

 / The Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of 

use; and

 / The Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that 
are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and 
for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if either:

 / The Group has the right to operate the asset; or
 / The Group designed the asset in a way that predetermines how and for what purpose it will be used

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the 
contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings 
in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and non-lease 
components as a single lease component.

GAMA AVIATION PLC ANNUAL REPORT 2021 

71

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS2. Basis of preparation and significant accounting policies (continued) 
As a lessee
As a lessee, the Group leases many assets, including hangars, property, vehicles and IT equipment. The Group recognises 
right-of-use assets and lease liabilities for most of these leases – i.e. these leases are on-balance sheet. Previously the 
Group leased aircraft.

Lease liabilities are measured at the present value of the remaining lease payments. Where leases commenced after the initial 
transition date, the lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, 
the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the funds necessary 
to obtain an asset of similar value in a similar economic environment with similar terms and conditions. Where appropriate, 
lease liabilities are revalued at each reporting date using the spot exchange rate.

Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued 
lease payments.

The Group has tested its right-of-use assets for impairment at the reporting date and further details on impairments are shown 
in Note 23. 

The Group depreciates right-of-use assets over the over the shorter of its useful economic life and the lease term on a straight-
line basis unless the lease is expected to transfer ownership of the underlying asset to the Group, in which case the asset is 
depreciated to the end of the useful life of the asset. 

Short-term leases are leases with a lease term of 12 months or less. Low-value leases are determined to be those with an initial 
discounted total obligation of less than $5k. Payments associated with short-term leases and low-value leases are recognised on 
a straight-line basis as an expense in the income statement. 

Rent free concessions granted during the COVID-19 pandemic have been credited to the income statement in the year they 
were granted, with a resulting reduction in the lease obligation.

As a lessor
The Group leases out property included within its right-of-use assets. The Group assessed the classification of the sub-lease 
contracts with reference to the right-of-use asset rather than the underlying asset, and concluded that they are operating leases 
under IFRS 16. The right-of-use assets recognised from the head leases are presented in leasehold property and depreciated 
over the life of the lease. The Group also leases out aircraft included within property, plant and equipment, on short leases. 
The Group recognises these leases as operating leases, with income generated included in revenue.

(e) Supplier volume rebates
The Group has supplier contracts for the provision of certain services, which attract volume rebates, the credit for which is 
initially recognised centrally and together with other central income and expenses allocated to the respective divisions as 
appropriate. The anticipated rebate receivable is accrued throughout the year based on the agreement terms.

(f) Business combinations
Business combinations are accounted for using the acquisition method. The consideration transferred in a business combination 
is measured at fair value, which is calculated as the total of the acquisition date fair values of the assets transferred by the 
Group, the liabilities incurred by the Group to former owners and the equity issued by the Group. 

The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from 
the effective date of acquisition or up to the effective date of disposal, as appropriate. Adjustments are made to the financial 
statements of subsidiaries to bring the accounting policies used in line with those used by the Group. 

All intra-group transactions, balances, income and expenses are eliminated on consolidation. 

Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group’s equity 
therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination 
and the minority’s share of changes in equity since the date of the combination. Profit or loss and each component of other 
comprehensive income are attributed to the equity holders of the parent of the Group and to the non-controlling interests, 
even if this results in the non-controlling interests having a deficit balance. A change in the ownership interest of a subsidiary, 
without a loss of control is accounted for as an equity transaction, being a disposal or acquisition of non-controlling interest.

72 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021(g) Goodwill
Goodwill arising on consolidation represents the excess of the consideration transferred, the amount of any non-controlling 
interest in the acquiree and acquisition date fair value of any previous equity interest in the acquiree over the fair value of the 
net identifiable assets acquired. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less 
any accumulated impairment losses. Goodwill which is recognised as an asset is reviewed for impairment at least annually. 
Any impairment is recognised immediately in the income statement and is not subsequently reversed.

For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit 
from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment 
annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the 
cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying 
amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying 
amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period. 

On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

(h) Intangible assets
Internally generated intangible assets are recognised only if they satisfy the IAS 38 criteria in that a separately identifiable asset 
is created from which future economic benefits are expected to flow and the cost can be measured reliably. The life of each 
asset is assessed individually. The Group has no indefinite life intangible assets. 

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a 
business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at 
cost less any accumulated amortisation and accumulated impairment losses. Included in intangible assets acquired are part 145 
approvals, licences and brand, customer relations, and computer software. Costs associated with the configuration and customisation 
of Software as a Service arrangements are capitalised as intangible assets only where control of the software exists.

A summary of the policies applied to the Group’s acquired intangible assets is as follows:

 / Part 145 approvals 
 / Licences 
 / Brands 
 / Customer relations 
 / Software 

20% per annum, straight line method
10% per annum, straight line method
20% per annum, straight line method
10% per annum, straight line method
20%-33% per annum, or life of licence if shorter, straight line method 

Amortisation rates shown above are the maximum for these intangible assets and in the current year there were no intangibles 
that had a shorter useful life.

The amortisation of internally generated software commences at the start of the year following.

Prior to the acquisition of Jet East, intangible assets relating to brands were amortised at 10% per annum.

The useful life of intangible assets is reviewed each financial year end and, if expectations differ from previous estimates, the 
change is accounted for as a change in an accounting estimate. The Group considered the impact of climate change and other 
factors before concluding that there was no change in useful life of intangible assets in the current year.

(i) Property, plant and equipment
Items of property, plant and equipment are stated at cost less accumulated depreciation and any recognised impairment loss.

Depreciation is recognised so as to write-off the cost of assets less their residual values over their useful lives, using the straight 
line method, on the following bases:

 / Leasehold improvements 
 / Right-of-use assets 
 / Aircraft and refurbishments 

 / Helicopters  
 / Furniture, fixtures and equipment  
 / Motor vehicles 

Life of lease and no residual value
Life of lease and no residual value
 The higher of 20 years (5% per annum) less the age of aircraft at purchase and 
5 years (20% per annum). A 25% residual value (on the original cost) is in place where 
engines are on an engine maintenance programme as this is considered to support 
a residual value
5% per annum and 25% residual value (on the original cost)
20% to 33% per annum and no residual value
20% per annum and no residual value

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and 
the carrying amount of the asset and is recognised in the income statement.

The residual value and useful life of property, plant and equipment is reviewed each financial year end and, if expectations differ 
from previous estimates, the change is accounted for as a change in an accounting estimate. The Group considered the impact 
of climate change and other factors before concluding that there was no change in residual value or useful life of property, plant 
and equipment in the current year.

GAMA AVIATION PLC ANNUAL REPORT 2021 

73

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS2. Basis of preparation and significant accounting policies (continued) 
(j) Assets held for sale
The Group classifies assets as held for sale if their carrying value will be recovered principally through sale rather than through 
continuing use. Such assets are measured at the lower of their carrying amount and fair value less costs to sell. Costs to sell are 
the incremental costs directly attributable to the sale, excluding finance costs and income tax expense. 

The criteria for assets held for sale is regarded as only met when the sale is highly probable, and the asset is available for 
immediate sale in its present condition. 

Property, plant and equipment, and intangible assets are not depreciated or amortised once classified as held for sale.

(k) Investments in associate and joint venture
An associate is an entity over which the Group is in a position to exercise significant influence, but not control or joint control, 
through participation in the financial and operating policy decisions of the investee. 

A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the 
net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only 
when decisions about the relevant activities require the unanimous consent of the parties sharing control. 

The considerations made in determining significant influence or joint control are similar to those necessary to determine control 
over subsidiaries. 

The Group’s investments in its associates and joint venture are accounted for using the equity method of accounting. The 
investment is carried in the balance sheet at cost as adjusted by post-acquisition changes in the Group’s share of the net assets 
of the investment, less any impairment in the value of the investment. Losses in excess of the Group’s interest in the investment 
(which includes any long-term interests that, in substance, form part of the Group’s net investment) are recognised only to the 
extent that the Group has incurred legal or constructive obligations or made payments on behalf of the investment.

Where a Group company transacts with an associate of the Group, profits and losses are eliminated to the extent of the 
Group’s interest in the relevant associate. Losses may provide evidence of an impairment of the asset transferred in which 
case appropriate provision is made for impairment. The Group’s share of the changes in the carrying value of the investments 
in associates is recognised in the income statement. 

(l) Inventories
Inventories are valued at the lower of cost and net realisable value. Costs incurred in bringing each product to its present 
location and condition are accounted for as follows:

 / Raw materials and consumables: purchase cost on a first in, first out basis
 / Work in progress: cost of direct materials and labour 
 / Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion 

and the estimated costs necessary to make the sale

Inventories include Rotable stock. Rotable stock are inventory items that can be repeatedly and economically restored to their 
fully serviced condition, in which already-repaired equipment is exchanged for defective equipment, which in turn is repaired 
and kept for future exchange. These items have extensive life expectancy through repetitive overhaul process.

The Rotable stock could either be recognised as property, plant and equipment or inventory. In line with industry 
practice, the Group policy recognises Rotable stock as inventory. In addition, the cost of any refurbishment of Rotable 
stock is recognised in inventory.

The Group policy on recognising inventory at the lower of cost and net realisable value does this by providing for aged 
inventories on a sliding scale over the preceding eight years. As a result, inventory older than eight years is written off in full.

The significant estimation uncertainty to the valuation of inventory arises out of the wide range and nature of inventory held, 
each with different demand, inventory days and opportunity to utilise. While no specific inventory line has material estimation 
uncertainty in its valuation, there is risk across all lines in aggregation.

(m) Cash and cash equivalents
The Group’s cash and cash equivalents in the statements of financial position comprise cash at bank and on hand and short-term 
deposits with a maturity of three months or less from inception, which are subject to an insignificant risk of changes in value.

For the purpose of the consolidated cash flow statement, cash and cash equivalents consist of cash and short-term deposits, 
as defined above, net of outstanding bank overdrafts as they are considered an integral part of the Group’s cash management.

74 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021(n) Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes a party to the 
contractual provisions of the instrument.

Financial assets
Trade receivables and other receivables are subsequently measured at amortised cost less an expected credit loss allowance, 
determined as set out below in “Impairment of financial assets”. Any write-down of these assets is expensed to the income statement. 

Where there are sub-participation arrangements, sub-participation proceeds are offset against the financial asset provided that 
the sub-participation meets all pass-through conditions, namely, there is no recourse to the transferor, and the transferor does 
not retain any significant risks and rewards of ownership of the financial asset.

Impairment of financial assets
It is not necessary for a credit event to have occurred before credit losses are recognised. Instead, the Group accounts for 
expected credit losses and changes in those expected credit losses. The amount of expected credit losses is updated at each 
reporting date. 

The impairment model applies to the Group’s financial assets that are debt instruments measured at amortised costs as well 
as the Group’s lease receivables, contract assets and issued financial guarantee contracts. The Group has applied the simplified 
approach to recognise lifetime expected credit losses for its trade receivables, accrued income and contracts assets as 
permitted by IFRS 9. 

Expected credit losses are calculated with reference to average loss rates actually incurred in the three most recent reporting 
periods to which a country risk premium is added, based on the location of each business. The combined loss rate represents 
the maximum expected credit default risk, which is expressed as a percentage. The Group average combined loss rate is 
approximately 1%.

This percentage rate is then applied to the economic exposure which comprises of trade receivables, contract assets and 
accrued income, all of which is then reduced by any specific loss allowances, and any related trade and other payables with 
the debtor. A probability risk spread is used to apportion the loss rate across the ageing categories as follows:

 / 80% of debt that is not yet due (i.e. the Group’s average combined loss rate of 1% is discounted by 20%, meaning a 0.8% 

loss allowance would be made to debt not yet due)

 / 85% of debt that is <30 days overdue
 / 90% of debt that is 30-60 days overdue
 / 95% of debt that is 60-90 days overdue
 / 100% of debt that is >90 days overdue

Financial liabilities and equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the 
contractual arrangement. 

Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its 
liabilities. Equity instruments issued by the Group are recognised at the proceeds received, net of direct issue costs.

Other financial liabilities 
Other financial liabilities, including borrowings and payables, are initially measured at fair value and subsequently at amortised 
cost, net of transaction costs. 

Derecognition of financial assets and financial liabilities
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it 
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. 

On derecognition of a financial asset measured at amortised cost, the difference between the asset’s carrying amount and the 
sum of the consideration received and receivable is recognised in profit or loss.

The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or they 
expire. The difference between the carrying amount of the financial liability derecognised and the consideration paid and 
payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.

GAMA AVIATION PLC ANNUAL REPORT 2021 

75

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS2. Basis of preparation and significant accounting policies (continued) 
(o) Provisions and contingent liabilities
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable 
that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. 
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the 
balance sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured 
using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

A contingent liability is disclosed where the existence of the obligation will only be confirmed by future events, or where the 
amount of the obligation cannot be measured reliably.

(p) Foreign currencies 
The individual financial statements of each Group company are presented in the currency of the primary economic environment 
in which it operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial 
position of each Group company are expressed in US Dollars, which is the presentation currency for the consolidated financial 
statements. These financial statements are presented in US Dollars because that is the currency of the primary economic 
environment in which the Group operates. The Company’s functional currency is determined to be Pounds Sterling because 
this is the currency of the primary economic environment in which the Company operates.

In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s functional 
currency (foreign currencies) are recognised at the rates of exchange prevailing on the dates of the transactions. At each 
balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates 
prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated 
at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of 
historical cost in a foreign currency are not retranslated. Foreign currency fluctuations on monetary items that are financing in 
nature, being foreign currency borrowings, are presented in finance income or expenses. All other foreign currency fluctuations 
on monetary items are presented within Adjusted EBIT.

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign operations 
are translated at exchange rates prevailing on the balance sheet date. Income and expense items are translated at the average 
exchange rates for the period. Exchange differences arising are recognised in other comprehensive income and accumulated 
in equity. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities 
of the foreign entity and translated at the closing rate for each year end.

(q) Retirement benefit costs 
Payments to defined contribution retirement benefit schemes are charged as an expense when employees have rendered the 
service entitling them to the contributions. Payments made to state-managed retirement benefit schemes are dealt with as 
payments to defined contribution schemes where the Group’s obligations under the schemes are equivalent to those arising 
in a defined contribution retirement benefit scheme.

(r) Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income 
statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates and laws that have 
been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for 
using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences 
and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference 
arises from the initial recognition of goodwill or from the initial recognition (other than in a business combination) of other 
assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, 
except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary 
difference will not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

76 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Deferred tax is calculated at the tax rates and laws that have been enacted or substantively enacted by the balance sheet date 
that are expected to apply in the period when the liability is settled, or the asset is realised. 

Deferred tax is charged or credited in the income statement, except to the extent that it relates to items recognised in other 
comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly 
in equity, respectively.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current 
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its 
current tax assets and liabilities on a net basis.

3. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group’s accounting policies, which are described in Note 2, the Directors are required to make 
judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make 
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other 
sources. The estimates and associated assumptions are based on historical experience and other factors, including anticipated 
future events and market conditions, that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised 
in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future 
periods if the revision affects both current and future periods.

Critical judgements in applying the Group’s accounting policies
The following are the critical judgements, apart from those involving estimations (which are dealt with separately below), that 
management have made in the process of applying the Group’s accounting policies and that have the most significant effect 
on the amounts recognised in financial statements.

(a) Sharjah operations
During 2017, the Group entered into a Build Operate Transfer and Service Concession agreement with Sharjah Airport Authority 
under which the Group is committed to construct a Business Aviation Centre (BAC) at Sharjah Airport. During 2020, the assets 
under construction and right-of-use assets associated with this project were impaired due to COVID-19 related delays, with 
$4,609k and $6,445k charged to the income statement respectively. 

During 2021, as a result of improving conditions, a 10-year extension was signed to the agreement, and the Group contracted 
with a third party to start development at the site in 2022. At the date of signing the Annual Report and Accounts, the full 
funding for the project has not been secured, and the Directors have taken the decision to impair the new right-of-use asset 
relating to the extension ($1,884k). Should funding for the project become probable, then the Directors currently anticipate 
reversal of some or all of these impairments.

(b) Paycheck Protection Program qualifying expenditure
During the prior year, the Group received funds under the PPP in the form of a loan arrangement from Citibank guaranteed by 
the US Government, which is specifically intended to help businesses maintain their US workforce during the COVID-19 
pandemic. The Group made the application in good faith and in the belief that the PPP loan request was necessary and 
otherwise in accordance with the then applicable rules, to support its ongoing operations given the economic uncertainty 
caused by the pandemic. $5,753k funds were received on 12 May 2020 and were initially recognised as borrowings in current 
liabilities. $4,753k of these funds are considered by the Company to be eligible for forgiveness within the terms of the PPP and 
have therefore been recognised as income against the related expenses in the income statement, reducing the amount of 
borrowings at the period end to $1,000k. Confirmation of partial loan forgiveness is expected within 12 months from the 
balance sheet date as a result of submitting the loan forgiveness application on 1 September 2021. The Board has consulted 
with its outside legal advisors as to the eligibility for forgiveness of the loan. The Board believes it is appropriate under IAS 20 to 
recognise the receipt of the loan and its anticipated partial forgiveness and that such treatment is necessary for these accounts 
to show a true, fair and balanced view of the Group’s results given the impact of the global pandemic on its operations. The total 
balance is material and, while a different outcome is considered highly unlikely, this balance is sensitive to a material change in 
judgement in the event the US Government assessed the forgiveness differently. Refer to Note 2, Note 21 and Note 35 for 
further details. 

(c) Presentation of consideration received from the sale of its US Air Associate, Gama Aviation LLC
During the prior year, the Group received consideration of $33.0m for the sale of its US Air Associate, Gama Aviation LLC. 
Management exercised judgement in determining the allocation of consideration between the 24.5% equity interest considered 
to be $10.0m, the $15.5m settlement of the existing branding contract (accelerated branding fees) and the $7.5m of consideration 
allocated for the continued use of the Gama Aviation brand for up to two years after the date of disposal, which is consistent 
with the pre-existing level of branding fee of $3.75m per year (total $7.5m).

(d) Classification of items of cost or income as “Exceptional” (exclusion of items from Adjusted EBIT)
Management consider exceptional items to be those that do not contribute to the underlying performance of the Group as set 
out in the policy on page 68. This requires judgement as management and Group’s view of what qualifies as exceptional items 
may differ from similar judgements made by others. Exceptional items are treated as Adjusting items to enable more relevant 
and reliable financial information to be presented. The exceptional items recorded in the income statement relate to accelerated 
branding fees, transaction costs; business integration and re-organisation costs; legal costs arising primarily from historical 
Hangar 8 activity; and other non-recurring items that management judge to be exceptional.

GAMA AVIATION PLC ANNUAL REPORT 2021 

77

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS3. Critical accounting judgements and key sources of estimation uncertainty (continued)
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period, that 
may have a significant risk of causing a materially different outcome to the carrying amounts of assets and liabilities within 
the next financial year, are discussed below.

(a) Valuation review on non-current assets
The review of goodwill, other intangible assets, property, plant and equipment and right-of-use assets requires the use 
of estimates related to future profitability and the cash-generating ability of the related businesses or in the case of the 
investment in associates, the fair value less costs to sell. The estimates used may differ from the actual outcome. Details 
of the impairment reviews performed and further details of the estimates inherent within these reviews are set out in 
Notes 13, 14, 15 and 23.

(b) Loss allowances on financial assets
The loss allowance is calculated based on management’s best estimate of the amounts which will be recovered from trade 
receivables. A proportion of the trade receivables balance is with individuals and overseas groups, for whom it is more difficult 
to establish a credit rating. Management are in regular communication with aged debtors and assess the likelihood of recoverability 
on a regular basis. The estimate of the loss allowance may vary from the actual amounts recovered if an individual becomes 
unable to pay. An analysis of the trade receivables balance and indications of credit concentration are provided in Note 19. 
A change in the enforceability of these liens would materially change the loss allowance on financial assets.

(c) Valuation of inventories
In measuring inventory at the lower of cost and net realisable values, the estimate of the net realisable value represents 
management’s best estimate and it may vary from the actual realisation, notwithstanding the regular review and monitoring. 
An analysis of the inventories and an inventory obsolescence allowance is provided in Note 18. Inventory valuation is sensitive 
to management’s assessment of ageing and obsolescence of certain line items. Refer to Note 18.

(d) Estimation of revenue and costs recognised in relation to long-term contracts
In determining the revenue and costs to be recognised on long-term contracts, management estimate costs to complete, the 
outcome of commercial discussions at the time of contract conclusions and during renegotiation periods, and the period over 
which to recognise any expected changes in consideration or costs on renegotiation. 

(e) Other long-term employee benefits
The acquisition of Jet East also includes a long-term incentive plan accounted for under IAS 19 with payments contractually 
linked to the continuing employment of executives of Jet East as well as the business performance of the combined Business 
Aviation MRO US business. A remuneration charge of $1,821k (2020: nil) has been recognised within Adjusting items and an 
accrual of $1,821k (2020: nil) is included within non-current trade and other payables. The period over which the services are 
received is three years and the incentive plan is estimated to result in a future cash outflow of $6,024k (2020: nil) after this 
three-year period.

For the long-term incentive plan to result in future payments, business performance must exceed a Board approved projection, 
the acquisition case. Executives can earn up to a maximum of 9% ownership in the Business Aviation MRO US equity subject 
to business performance in the 2023 financial year and the level of indebtedness of the combined Business Aviation MRO US 
business at that time. The long-term incentive plan is accounted for as remuneration for post-acquisition services and is not 
part of the business combination.

A Board approved five-year Strategic Plan has been used to estimate business performance in the 2023 financial year and the 
level of indebtedness of the combined Business Aviation MRO US business at that time.

The key source of estimation uncertainty at the reporting date, that may have a significant risk of causing a materially different 
outcome to the carrying amounts of the other long-term employee benefit accrual or the associated remuneration charge 
within the next financial year, relates to a change in forecast business performance. The Directors consider that the carrying 
amount of the other long-term employee benefit accrual at 31 December 2021 of $1,821k (2020:nil) represents the the present 
value of the service cost.

A 10% increase in the business performance in 2023 would result in an additional payment of around $602k in 2024, an additional 
charge for the year ended 31 December 2021 of $182k and an additional accrual at 31 December 2021 of $182k. Business 
performance in Business Aviation MRO US is calculated as a multiple of EBITDA less cash and cash equivalents and less borrowings.

(f) Valuation of deferred tax assets
The Group has recognised deferred tax assets on both timing differences, principally acquisition intangibles, and on taxable 
losses. Refer to Note 22 for further details.

78 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 20214. Segment information
Reportable segments are operating segments that either meet the thresholds and conditions set out in IFRS 8 for separate 
reporting or are considered by the Board to be appropriately aggregated into reportable segments under IFRS 8.

The Company has made significant progress in transitioning its current year reporting to reflect the recent realignment of the 
business along its Strategic Business Units (SBUs), which were announced in the strategy section of the 2020 Annual Report. 
As a result of the transition during the current year, the results were reviewed by the Group Chief Executive Officer, who acts 
as the Chief Operating Decision Maker (CODM) in the new SBU structure. The CODM reviews monthly internal reporting 
on a pre-IFRS 16 basis at the operating segment level. The impact on application of IFRS 16 is reviewed separately ahead of 
statutory reporting.

The Group has three global business units: Business Aviation (Aircraft Management, Charter, FBO & Maintenance), Special 
Mission (Air Ambulance & Rescue, National Security & Policing, Infrastructure & Survey, Energy & Offshore); and Technology & 
Outsourcing (Flight Operations, FBO, CAM software, Flight Planning, CAM & ARC services). The Group believes this will provide 
a direct line of sight for shareholders such that each SBU’s activities in each market, its investment requirements and performance 
can be more easily assessed and understood. 

The IFRS 8 operating segments within these global divisions are Special Mission, Business Aviation MRO US, Business Aviation 
excluding MRO US, Technology & Outsourcing, Associates, Corporate and Branding Fees. The operating segments, except 
T&O, met the quantitative thresholds to report separately under IFRS 8; however, T&O is presented separately as it is of 
strategic importance.

Reconciliation of segmental to overall Group performance is tabulated below:

2021 $’000

2020 $’000 Restated1

Revenue

Gross 
Profit

Statutory 
EBIT

Adjusted 
EBIT

Adjusted 
EBIT
pre-
IFRS 16

Adjusted 
Revenue

Adjusted 
Gross 
Profit

Statutory 
EBIT

Adjusted 
EBIT

Adjusted 
EBIT pre-
IFRS 16

BA MRO US

79,250

9,035

(11,415)

(7,971)

(8,599)

38,606

8,474

(543)

181

(250)

BA excluding 
MRO US2

90,896 10,667

(977)

(793)

(1,741)

86,706

8,951

(15,779)

(3,883)

(5,251)

Special Mission2

56,716

17,075

4,534

4,546

4,179

47,918

12,534

3,024

3,056

2,598

T&O2

5,297

4,204

(289)

47

41

Branding fee2

3,750

3,750

3,691

3,691

3,691

Associates

Corporate

–

–

–

–

–

(1,491)

(1,491)

(2,796)

(2,303)

(2,229)

5,023

3,750

–

–

3,569

256

605

490

3,750

19,233

3,733

3,733

–

–

(5,848)

(3,272)

(3,272)

(6,203)

(5,238)

(4,856)

Adjusted Result

235,909 44,731

(7,252)

(4,274)

(6,149) 182,003

37,278

(5,860)

(4,818)

(6,808)

Adjusting items 
(Note 6)

Application of 
IFRS 16 (Note 23)

–

–

–

–

–

–

(2,978)

(2,978)

15,500

15,500

–

1,875

–

–

–

–

(1,042) 

(1,042) 

–

1,990

Statutory Result

235,909  44,731

(7,252)

(7,252)

(7,252) 197,503

52,778

(5,860)

(5,860) 

(5,860)

1  Restatements are detailed in Note 2 of the notes to the financial statements

2  Special Mission and T&O operate in the Europe geography. The Branding Fee derives from the US. BA excluding MRO US operates in Europe, 

the Middle East and Asia

GAMA AVIATION PLC ANNUAL REPORT 2021 

79

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS4. Segment information (continued)
An analysis of the Group’s revenue is as follows:

Sale of business aviation services

Branding fees

Total Adjusted Revenue

Accelerated branding fees

Statutory revenue

BA MRO US

BA excluding MRO US

Special Mission

T&O

Branding fee

Year
ended
2021
$’000

Year
ended
2020
$’000

232,159

178,253

3,750

3,750

235,909

182,003

−

235,909

15,500

197,503

2021
$’000

78,904

61,536

9,163

3,883

−

2020
Restated1
$’000

38,370

57,419

10,102

3,555

−

Adjusted Revenue recognised at a point in time

153,486

109,446

BA MRO US

BA excluding MRO US

Special Mission

T&O

Branding fee

Adjusted Revenue recognised over time

Total Adjusted Revenue

Accelerated branding fees (revenue recognised at a point in time)

Statutory revenue

1  Restatements re detailed in Note 2 of the financial statements 

346

29,360

47,553

1,414

3,750

236 

29,287

37,816 

1,468

3,750 

82,423

72,557

235,909

182,003

−

235,909

15,500

197,503

80 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Revenue recognised over time relates to the following operating divisions:

 / Special Mission has contract revenue for the maintenance of aircraft and provision of air ambulance services of $153,164k 

to be earned over the next eight years, and $47,553k of revenue has been recognised in the year

 / Business Aviation MRO US during the year earned revenue of $346k in relation to maintenance contracts with 346k 

contracted to be earned over the next year

 / Within Technology & Outsourcing, myairops® has $1,414k of contract revenue recognised during the year in relation to the 

provision of software services, with $1,162k due over the next three years

 / The Branding Fee of $3,750k has been recognised during the year, with the remaining $625k of Branding Fees recognised 

over the next year

Revenue totalling $48,760k (2020: $16,660k), which is in excess of 10% of Group revenue, has been recognised in 2021 in 
respect of a single customer, included within the Business Aviation MRO US reporting segment.

The Group has not separately disclosed revenue by destination country because this is not tracked internally and because 
management track revenue by SBU.

Geographic information

Non-current assets

US

Europe

Asia

Middle East

Group

2021
$’000

16,804

71,096

58

144

1,769

89,872

2020
Restated1
$’000

11,044

75,810

230

219

2,781

90,084

1  Restatements are detailed in Note 2 of the notes to the financial statements

Non-current assets for this purpose consist of property, plant and equipment and right-of-use assets. Goodwill and Intangible 
assets are shown by SBU and thereby geographic region in Note 13 and Note 14. Refer to Note 19 for non-current trade and 
other receivables which relate solely to the Business Aviation MRO US SBU.

GAMA AVIATION PLC ANNUAL REPORT 2021 

81

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS5. EBIT for the year
EBIT for the year has been arrived at after charging/(crediting): 

Amortisation of intangibles in Adjusted result (Note 14)

Amortisation of intangibles in Adjusting items (Note 14)

Depreciation of property, plant and equipment (Note 15)

Depreciation of right-of-use assets in administrative expenses (Note 23)

Depreciation of right-of-use assets in cost of sales (Note 23)

Net foreign exchange (gain)/loss on trading monetary items

Loss on disposal of property, plant and equipment (Note 15)

Impairment of other intangible assets (Note 14)

Impairment of right-of-use assets (Note 23)

Impairment of assets under construction (Note 15)

(Reversal)/impairment of equity accounted investments (Note 17)

Impairment of non-current assets within share of results of equity accounted investments 
(Note 17)

Profit on disposal of interest in associates (Note 17) 

Accelerated branding fees (Note 6)

Cost of inventories recognised as an expense (Note 18)

Change in provision for inventory obsolescence 

Staff costs (Note 7)

Impairment losses recognised on trade receivables (Note 19)

Recovery of previously impaired trade receivables (Note 19)

Auditors’ remuneration:

Audit of the Group’s and Company’s financial statements

Audit of the financial statements of subsidiaries

Other support services

Other deal support services

1  Restatements are detailed in Note 2 of the notes to the financial statements

Year
ended
2021
$’000

2,155

1,200

6,441

1,017

6,528

(407)

6 

−

1,911

−

(1,491)

−

−

−

16,071 

(404) 

102,256

42 

(63)

770

828

−

−

Year
ended
2020
Restated1
$’000

1,581

614

4,783

730

11,102

350

63

833

6,544

4,609

3,421

6,433

(7,278)

(15,500)

14,682

1,520

63,506

3,083

−

198

667

26

141

82 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 20216. Adjusted performance measures
The Adjusted result has been arrived at after the following Adjusting items:

Adjusting items in revenue and Gross Profit:

Accelerated branding fees

Exceptional items:

– Transaction costs

– Integration and business re-organisation costs

– Lease derecognition (Note 23)

– Legal costs

– Other items

– Impairment of assets under construction (Note 15)

– Impairment of right-of-use assets (Note 23)

– Impairment of acquired intangibles (Note 14)

Total exceptional items

Other Adjusting items:

Equity-settled share-based payments expense (Note 31)

Other long-term employee benefits expense (Note 32)

Amortisation of acquired intangible assets (Note 14) 

Adjusting items in Operating (loss)/profit

(Reversal)/impairment of equity accounted investments (Note 17)

Impairment of non-current assets within share of results of equity accounted investments 
(Note 17) 

Profit on disposal of interest in associates (Note 17)

Adjusting items in loss before tax

Tax related to Adjusting items (Note 10)

Adjusting items in loss for the year

Year
ended
2021
$’000

Year
ended
2020
Restated1
$’000

−

(15,500)

558 

140 

(1,626)

287 

(79) 

−

1,911

−

1,191

257

1,821

1,200

4,469

(1,491)

−

−

2,978

(471)

2,507

692

202

−

619

(709)

4,609

6,544

833

(2,710)

562

−

614

(1,534)

3,421

6,433

(7,278)

1,042

5,017

6,059

1  Restatements are detailed in Note 2 of the notes to the financial statements

Accelerated branding fees
Adjusted Revenue and Adjusted Gross Profit exclude accelerated branding fees of $nil (2020: $15,500k) and their presentation 
improves comparability. This has been presented separately in the segmental reporting. Refer to Note 17 for further details of 
disposal of the US Air Associate.

Adjusted Result

Accelerated branding fees

Statutory Result

2020

Revenue 
$’000

Gross Profit 
$’000

182,003

15,500

197,503

37,250

15,500

52,750

GAMA AVIATION PLC ANNUAL REPORT 2021 

83

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS6. Adjusted performance measures (continued)
Transaction costs
Transaction costs during the year comprise $558k (2020: $662k) in relation to the acquisition of Jet East (Note 12) and $nil  
(2020: $30k) in relation to the acquisition of air ambulance services to Jersey and Guernsey (Note 12).

Integration and business re-organisation costs
Integration and business re-organisation costs include: 

 / Severance costs of $416k in relation to the acquisition of Jet East;
 / A net provision release of $276k relating to direct closure costs at the Fairoaks facility (2020: cost of $16k) (Note 30);
 / In 2020, redundancy provision following the notice of closure the Group’s Saudi Arabian operations of $173k and other 

closure related costs of $17k; and

 / In 2020, income on receipt of a credit for costs previously charged to exceptional integration and business re-organisation 

costs of $4k

Other income
A $1,626k credit (2020: $nil) for the derecognition of the Fairoaks lease release (Note 23).

Legal costs
Legal costs in the current and prior year principally relate to professional fees in relation to ongoing litigation in respect of 
legacy cases, mainly relating to the Group’s collection of trade receivables acquired as part of the Hangar 8 reverse acquisition. 

Other items
In the current year, other items comprise a credit of $63k relating to funds received from an overdue debtor against whom a 
litigation case has been pursued, a credit for $16k received for consultancy services for Sharjah Airport previously treated as 
an exceptional item. In the prior year, other items comprise $499k in income relating to part settlements on a legacy case, and 
a $210k release of an impairment allowance on trade receivables under the legal proceedings that had been provided for in 
full in the prior year through exceptional costs. 

Equity-settled share-based payments
Equity-settled share-based payment charges of $257k (2020: $562k). See Note 31 for further details.

Other long-term employee benefits
Other long-term employee benefits remuneration charge of $1,821k (2020: nil). This long-term benefit relates to an incentive 
plan with payments contractually linked to the continuing employment of executives of Jet East as well as the business 
performance of the combined Business Aviation MRO US. See Note 32 for further details. 

Impairment of acquired intangibles
The impairment charge of $833k on acquired intangible assets in the prior year originally recognised on acquisition of Gama 
Aviation Hutchison Holdings Limited (GAHH) which were impaired to nil. Refer to Note 14 for further details.

Impairment of assets under construction and right-of-use asset
As previously reported, the Group had secured a 25-year ground lease and had commenced the development of a BAC at 
Sharjah International airport in the UAE.

With the project having been placed on hold in 2020 pending a review of the impact of the pandemic on its viability, the Group 
recognised a total impairment charge of $11,153k in its 2020 financial statements, $6,544k in respect of the right of use asset 
arising from the ground lease and $4,609k in respect of the carrying value of the assets under construction. The impairment 
charge reduced the carrying amount to the recoverable amount of nil. Refer to Note 15 and Note 23 for further details.

Following its decision to recommence the development of the BAC the Company is now in the process of securing the necessary 
funding for the project. Whilst the Group is in advanced discussions with investors regarding the funding of this project, the Board 
considers that it would be inappropriate to reverse these impairments until the full funding has been contractually secured. 

In parallel with its decision to recommence the development, the Group took the opportunity to negotiate a 10-year extension 
to the term of the ground lease, which significantly enhances the viability and value of the project. However, until the impairment 
charge taken in respect of the original lease is reversed, the Group is required to further impair the $1,911k asset in use value 
created by this lease extension.

The Board remains confident that the Group is making progress in securing the necessary funding, at which time all these 
impairments, which amount to $13,064k, may reverse.

84 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Impairment of investment in associate and non-current assets in associate
In the current year, a credit of $1,491k has been recognised offsetting prior year impairment charges to ensure that the recoverable 
value of the CASL asset remained at the $2,000k consideration received on its sale in December 2021. In the prior year, impairment 
charges of $6,433k related to non-current assets in CASL and the remaining $3,421k was to reduce the carrying amount of the 
equity accounted investment to the recoverable amount of $2,000k. Taken together, impairment charges of $9,854k were 
recognised in the prior year in relation to associates. Refer to Note 17 for further details.

Adjusted EBIT pre-IFRS 16
The CODM reviews monthly internal reporting on a pre-IFRS 16 basis at the operating segment level. The impact on application 
of IFRS 16 is reviewed separately ahead of statutory reporting.

Tax related to Adjusting items
In the current year, the tax on Adjusting items reflects the deferred tax on deductible items before any non-recognition of 
deferred tax. In the prior year, a significant tax charge of $5,017k was recognised for the tax consequences of the disposal 
of the US Air Associate and the related accelerated branding fee. 

Organic and constant currency growth
Organic and constant currency growth in Revenue, Gross Profit and EBIT is a measure which seeks to reflect the performance 
of the Group that will contribute to long-term sustainable growth. As such, organic and constant currency growth excludes the 
impact of acquisitions or disposals, and the effect of foreign exchange movements. Constant currency growth has been 
calculated using a constant foreign exchange rate of $1.3756 to £1, being the cumulative average USD-GBP exchange rate for 
2021, which has been used to restate Revenue, Gross Profit and EBIT for 2020. A reconciliation to Rebased Revenue, Gross Profit 
and Adjusted EBIT, the most directly comparable IFRS measures, which are used to calculate organic and constant growth, is 
set out below.

The prior year has been adjusted to include full year results of acquired businesses and no results for disposed businesses 
where the results include only part-year results in either current or prior periods. For 2020 this comprises the results of 
Jet East acquired on 15 January 2021, whilst the Jersey and Guernsey Air Ambulance business was acquired on 18 July 2020. 
The Jet East business has been fully integrated into the US operations. 

Adjusted 
Revenue

Rebase 
for FX

Rebase 
for 
organic 
growth

Rebased 
Adjusted 
Revenue

Adjusted 
Gross 
Profit

Rebase 
for FX

Rebase 
for 
organic 
growth

Rebased 
Adjusted 
Gross 
Profit

Adjusted 
EBIT

Rebase 
for FX

Rebase 
for 
organic 
growth

Rebased 
Adjusted 
EBIT

2020 $’000 Restated1

38,606

–

28,198

66,804

8,474

–

220

8,694

181

–

(1,373)

(1,632)

86,706

3,496

–

90,202

8,951

316

–

9,267

(3,883)

(292)

–

(4,175)

47,918

3,439

3,544

54,901

12,534

5,023

361

3,750

–

–

–

–

–

–

–

–

–

5,384

3,569

3,750

3,750

–

–

–

–

869

257

–

–

–

956

14,359

3,056

3,826

605

3,750

3,733

–

–

–

–

–

–

(3,272)

(5,238)

99

185

35

–

–

642

3,883

–

–

–

–

640

3,733

(3,272)

(5,139)

182,003

7,296

31,742

221,041

37,278

1,442

1,176

39,896

(4,818)

27

(731)

(5,522)

BA MRO 
US

BA  
excluding 
MRO US

Special 
Mission

T&O

Branding 
fee

Associates

Corporate

Adjusted 
Result

Net debt
A reconciliation of the IFRS financial statement line items that represent the Net debt APM is tabulated below.

Cash

Borrowings

Net debt pre IFRS 16

Obligations under leases

Net debt

1  Restatements are detailed in Note 2 of the notes to the financial statements

2021
$’000

10,243

(67,154)

(56,911)

(48,002)

2020
Restated1
$’000

16,136

(53,197)

(37,061)

(46,139)

(104,913)

(83,200)

GAMA AVIATION PLC ANNUAL REPORT 2021 

85

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS7. Staff costs 
The average monthly number of employees (including Executive Directors) was:

Operations and administration

Pilots and cabin crew

Aircraft engineering

Their aggregate remuneration comprised:

Wages and salaries

Social security costs

Equity-settled share-based payments (Note 31)

Other long-term employee benefits (Note 32)

Pension costs

Year
ended
2021
Number

440

131

556

1,127

Year
ended
2021
$’000

91,184

5,894

257

1,821

3,100

102,256

Year
ended
2020
Number

357

108

298

763

Year
ended
2020
$’000

56,614

4,506

562

−

1,824

63,506

Aggregate remuneration is stated after netting off government grants received including $41k (2020: $616k) under the UK 
Furlough scheme and $nil (2020: $148k) under a Hong Kong payroll scheme. 

Details of Directors’ remuneration are given in the Remuneration Report and refer to Note 31 for details of share option transactions 
approved during the year. The share-based payment costs relating to these Directors amounted to $150k (2020: $260k).

Retirement benefit schemes
The Group operates defined contribution retirement benefit schemes for all qualifying employees. The assets of the schemes 
are held separately from those of the Group in funds under the control of independent trustees. As at 31 December 2021, 
contributions of $257k (2020: $261k) due in respect of the current reporting period had not been paid over to the schemes.

8. Finance income 

Foreign currency translation on intercompany balances

Foreign currency translation on borrowings

Interest income on financial assets 

Total finance income

Year
ended
2021
$’000

−

56

561

617

Year
ended
2020
$’000

405

–

1,130

1,535

Interest income on financial assets includes interest due to late customer payments of $432k (2020: $nil), $92k (2020: $964k) 
in respect of deferred consideration relating to the disposal of the US Air Associate (Note 17) and $37k (2020: $166k) of other 
interest on other financial assets. The decrease of $872k on the interest received on the deferred consideration for the US 
associate is due to an early repayment in July 2021.

86 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 20219. Finance expense

Foreign currency translation on intercompany balances

Foreign currency translation on borrowings

Interest on borrowings before capitalised interest

Capitalised interest (Note 15)

Discounting on provisions (Note 30)

Discounting on deferred consideration (Note 20)

Interest on lease liabilities (Note 23)

Amortisation of loan arrangement fees

Other similar charges payable

Total finance costs

1  Restatements are detailed in Note 2 of the notes to the financial statements

Year
ended
2021
$’000

441

−

791

− 

17

13

2,624

180

44

4,110

Year
ended
2020
Restated1
$’000

−

178

878

(179)

42

–

2,606

168

124

3,817

10. Taxation

Corporation tax:

Current tax charge:

Year ended 2021 $’000

Year ended 2020 $’000

Statutory 
result

Adjusting 
items

Adjusted 
result

Statutory 
result

Adjusting 
items

Adjusted 
result

Current year (credit)/charge

4,292

(3,891)

Adjustment in respect of
prior years

Current tax charge

Deferred tax charge:

75

−

4,367

(3,891)

Current year (credit)/charge

Adjustment in respect of prior years

Deferred tax (credit)/charge (Note 22)

Total tax (credit)/charge for the year

(6,105)

(242)

(6,347)

(1,980)

4,362

−

4,362

471

401

75

476

(1,743)

(242)

(1,985)

(1,509)

3,016

(2,977)

−

−

3,016

(2,977)

3,136

344

3,480

6,496

(2,040)

–

(2,040)

(5,017)

39

−

39

1,096

344

1,440

1,479

GAMA AVIATION PLC ANNUAL REPORT 2021 

87

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS10. Taxation (continued)
The tax charge for the year, based on the tax rate in the United Kingdom, can be reconciled to the profit per the income 
statement as follows:

Loss before tax

(10,745)

2,978

(7,767)

(8,142)

1,042

(7,540)

Year ended 2021 $’000

Year ended 2020 Restated1 $’000

Statutory 
result

Adjusting 
items5

Adjusted 
result

Statutory 
result

Adjusting 
items5

Adjusted 
result

(2,042)

566

(1,476)

(1,547)

199

(1,348)

Tax at the corporation tax rate  
of 19% (2020: 19%)

Effects of:

Income not taxable – other forms 
of government support

Income not taxable –  
PPP loan forgiveness

Non-deductible – impairment 
of right-of-use asset

Non-deductible – impairment 
of assets under construction

Non-deductible – impairment 
of acquired intangibles

Non-deductible – (reversal)/
impairment of equity accounted 
investments

Non-deductible – share of losses 
of CASL in adjusted result

Non-deductible –  
share-based payments

Other expenses not deductible/
income not taxable 

Fines for late filings4

Adjustment in respect of prior years

Tax rates in different jurisdictions

Deferred tax not recognised 
in the year3

De-recognition of deferred tax 

–

–

–

–

(4)

–

–

–

–

4

(246)

246

246

45

275

328

(167)

(371)

(44)

–

–

(45)

(60)

–

–

(137)

(103)

–

471

–

–

–

–

–

–

246

–

215

328

(167)

(508)

(147)

–

(196)

(903)

–

–

(196)

(903)

1,225

(1,225)

876

164

(876)

(164)

1,872

(1,872)

637

107

728

–

344

–

(107)

–

–

–

–

–

–

–

637

–

728

–

344

2,490

(842)

1,648

32

667

(19)

(111)

13

556

(1,509)

6,496

(5,017)

1,479

Total tax (credit)/charge for the year

(1,980)

1  Restatements are detailed in Note 2 of the notes to the financial statements

2  The UK Finance Act 2021 enacted a change in the UK corporation tax rate from 19% to 25% from 1 April 2023

3  Prior year has been restated to include the effect of amortisation of acquired intangibles

4  Fines have been levied by some US states as a result of management’s decision to change the timing of payments of the 2020 US tax, 

which included the profit on the disposal of the US Air Associate (see Note 17). Prior to the early receipt of the deferred consideration from 
Wheels Up in 2021, an election had been made to pay taxes in instalments. Once funds had been received, the election was changed to pay 
immediately, which triggered punitive late payment charges. Management have requested the US states provide relief for these fines and have 
had external advice that relief should be provided, but due to the backlog caused by COVID-19, the timing on any decision by the state authorities 
is uncertain. Management consider the penalty to be tax-geared and have therefore presented it within the total tax charge for the year

5  The Adjusting items reflects the tax effect of Adjusting items disclosed within the Adjusted Items column of the consolidated income 

statement and explained in further detail in Note 6

The adjustments in respect of prior year comprise an immaterial $75k current tax charge for property taxation in Jersey, 
a $184k deferred tax credit relating to the implementation of IFRS 16 in the US and the offset of deferred tax assets against 
the $57k UK deferred tax liability. In the prior year, the adjustment includes a $293k decrease in deferred tax asset relating 
to temporary timing differences on the assets held for sale in the prior year. This is an immaterial change to the prior year 
recognised in advance of the disposal in March 2020.

88 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202111. Earnings per share (EPS) 
The calculation of earnings per share is based on the earnings attributable to the ordinary shareholders divided by the weighted 
average number of shares in issue during the period.

Numerator

Statutory earnings: 

Loss attributable to ordinary equity holders of the parent

(8,062)

(14,683)

Adjusted earnings:

Loss attributable to ordinary equity holders of the parent

(5,555)

(8,624)

Year
ended
2021
$’000

Year
ended
2020
Restated1
$’000

Denominator

Weighted average number of shares used in basic EPS

Effect of dilutive share options

Weighted average number of shares used in diluted EPS

Earnings per share (cents)

Statutory earnings per share 

Basic 

Diluted

Adjusted earnings per share

Basic 

Diluted 

63,660,183

63,636,279

−

–

63,660,183

63,636,279

(12.7) 

(12.7) 

(8.7) 

(8.7) 

(23.1)

(23.1)

(13.6)

(13.6)

1  Restatements are detailed in Note 2 of the notes to the financial statements

The average share price for the year ended 31 December 2021 was 39.2 pence, which is marginally higher than the exercise price 
of some outstanding options. However, the effect of including these shares would reduce the loss per share and adjusted loss 
per share, and therefore no dilutive effect is shown.

The weighted average number of shares used in basic EPS has not been reduced by any shares held by the employee benefit 
trust. Refer to Note 25 for further details on the employee benefit trust.

12. Acquisitions
Jet East
On 15 January 2021, the Group acquired 100% of the issued share capital of Jet East from East Coast Aviation, LLC which will 
significantly expand its existing US aircraft maintenance operations. 

The acquisition of Jet East has been transacted by the Group’s wholly owned US subsidiary Gama Aviation Engineering Inc 
(GAEI) for $7.7m in cash, with a further $1.0m in deferred cash payable over two years and the assumption of Jet East debt. 
The transaction has been entirely funded from the Group’s existing resources.

Details of the purchase consideration, the net assets acquired, and goodwill are as follows:

Cash paid 

Deferred consideration

Total consideration

$’000

7,700

533

8,233

Initial deferred consideration of $1.0m has been discounted at 2.5% to a present value of consideration and adjusted by $420k 
for net assets acquired. Additionally, a post-closing adjustment was made to increase trade receivables by $550k relating to an 
insurance claim made before the acquisition that has subsequently been received. 

GAMA AVIATION PLC ANNUAL REPORT 2021 

89

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS12. Acquisitions (continued)
Recognised amounts of identifiable assets acquired and liabilities assumed are as follows:

Property, plant and equipment 

Right-of-use assets

Trade and other receivables non-current

Inventories

Trade and other receivables current

Cash and cash equivalents

Trade and other payables

Intangible assets – Brand

Intangible assets – Customer relationships 

Deferred tax asset in entity books

Deferred tax liability on consolidation intangibles

Enterprise value

Borrowings

Obligations under leases

Total consideration

$’000
Fair value

2,560

3,394

289

1,410

5,910

64

(3,682)

1,181

5,021

1,418

(1,736)

15,829

(4,202)

(3,394)

8,233

The purchase price accounting has now been finalised following the twelve month measurement period permitted under IFRS 3 
Business Combinations.

Acquisition costs of $558k were charged to the income statement within administration expenses in 2021 (2020: $662k), with 
total cash outflow relating to the acquisition as follows: 

Acquisition of subsidiary, net of cash acquired 

Acquisition costs

Total cash paid

$’000

7,588

558

8,146

Of the $4,202k borrowings assumed on acquisition, $2,788k has been settled to date and $1,414k remained outstanding at 
31 December 2021.

The acquisition has been accounted for as an asset deal in at the entity level and as a result the consideration over the tax value 
of the assets is tax deductible, leading to the recognition of a deferred tax asset in the local books.

Two significant identifiable intangible assets were identified separate from goodwill. An identifiable intangible asset relating 
to the brand of Jet East (and related trademarks, logos and domain names) has been identified as acquired as part of the 
transaction. The brand (including related trademarks, logos and domain names etc associated with the brand) is valued using 
the “relief from royalty” valuation method. There was also an identifiable intangible asset identified relating to the customer 
relationships acquired as part of the transaction. This intangible asset is valued using a “multi-period excess earnings” 
valuation method.

The acquisition of Jet East included a long-term incentive plan which is accounted for as remuneration for post-acquisition 
services and is not part of the business combination. See Note 32 for further details.

As the Jet East business has been integrated into the rest of the Group’s operations in the US, it is impracticable to disclose 
the impact that the effect the acquisition had on the income statement for the year.

Jersey and Guernsey Air Ambulance business
On 18 July 2020, the Group acquired a business to provide air ambulance services for the Government of Jersey and the 
Government of Guernsey. Cash consideration of $1.5m was paid. The Group determined the acquisition to be a business as 
defined by IFRS 3 and the transaction has been accounted for as a business combination. The following table summarises the 
fair value of assets acquired, and the liabilities assumed at the acquisition date. 

90 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Recognised amounts of identifiable assets acquired and liabilities assumed.

Property, plant and equipment 

Other receivables

Customer relationships (included within intangibles)

Deferred tax liability

Total consideration

Acquisition costs

Acquisition of business, including acquisition costs

13. Goodwill

Cost

At 1 January 2020

Exchange differences

At 31 December 2020

Exchange differences

At 31 December 2021

Accumulated impairment losses

At 1 January 2020

Exchange differences

At 31 December 2020

Exchange differences

At 31 December 2021

Carrying amount

At 31 December 2021

At 31 December 2020

The recoverable amount of goodwill is allocated to the following cash-generating units (CGUs):

Carrying amount

Business Aviation MRO US

Business Aviation excluding MRO US3

Special Mission2

Technology & Outsourcing2

Note

15

14

22

6

2021
$’000

787

8,043

11,119

2,287

22,236

$’000

1,070

116

390

(62)

1,514

30

1,544

$’000

46,520

1,514

48,034

(520)

47,514

24,770

774

25,544

(266)

25,278

22,236

22,490

2020
Restated1
$’000

787

8,138

11,251

2,313

20,490

1  Restated following the change of organisational structure

2  Special Mission and T&O operate in the Europe geography

3  Business Aviation excluding MRO US operates in the Europe, Middle East and Asia geography. However, the goodwill relates exclusively to the 

Europe geography

GAMA AVIATION PLC ANNUAL REPORT 2021 

91

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS13. Goodwill (continued)
When testing for impairment, recoverable amounts for all of the Group’s CGUs are measured at their value in use (VIU) by 
discounting the future expected cash flows from the assets in the CGUs. The CGUs that have goodwill are Business Aviation MRO 
US; Business Aviation excluding MRO US; Special Mission and Technology & Outsourcing. The goodwill for 2020 has been restated 
to reflect the new organisation structure, and, where not directly attributable to a specific CGU, has been allocated based on the 
relative gross profit of contracts in the CGU. The key assumptions and estimates used for VIU calculations are as follows:

Future expected cash flows
VIU calculations are based on estimated post-tax cash flows for 2022 through 2026 as approved by the Board. For cash 
flows beyond the forecast period, a terminal growth rate has been applied to a standardised terminal cash flow. CGU specific 
operating assumptions are applicable to the forecast cash flows for the years through 2026 and relate to revenue forecasts, 
expected project outcomes, cash conversion, levels of capital expenditure and forecast operating margins in each of the 
operating units. The Group also considered the impact of Climate change in determining operating assumptions applicable 
to the forecast cash flows. The relative value ascribed to each assumption will vary between CGUs as the forecasts are built 
up from the underlying operating units within each CGU. 

Terminal growth rate
Beyond the current year forecast period, a long-term terminal growth rate has been applied to calculate terminal values for 
all CGUs. In the prior year, the Group used the Real GDP Growth Rate as a proxy for long-term terminal growth rate of Gama 
Aviation Plc. In the current year, long-term CPI projections have been deemed a better estimate because this measure appears 
to be more stable than GDP growth rates and a better proxy for long-term terminal growth rate of the Group. CPI has been 
sourced by jurisdiction of the Group CGUs from 2020 to 2026. Using an average of 2021 through 2026 was not considered 
appropriate as all years are benefitting from an assumed recovery from the COVID-19 pandemic. Terminal growth rates are 
tabulated below.

United Kingdom

European Union

United States

Asia

Middle East

2021
%

2.3

3.5

2.7

n/a

1.5

2020
%

2.3

n/a

2.2

2.1

1.0

Weighted average cost of capital (WACC)
A pre-tax discount rate is calculated by reference to the post-tax WACC of each CGU, adjusted to reflect the market and other 
systemic risks specific to each CGU and the territories in which they operate. 

A pre-tax discount rate is calculated for each CGU. For the CGUs that have goodwill, the discount rates are tabulated below. 

Business Aviation MRO US

Business Aviation excluding MRO US

Special Mission

Technology & Outsourcing

1  Restated following the change of organisational structure

2021
%

16.2

11.4

9.8

10.8

2020
Restated1
%

13.4

11.5

10.5

13.4

The discount rates in the current year have increased in Business Aviation MRO US due to the acquisition of Jet East, remained 
stable in Business Aviation excluding MRO US and decreased in T&O and Special Mission, which is driven by lower CGU specific 
risk premiums.

Sensitivity to changes in assumptions 
The calculation of VIU is most sensitive to the discount rate, long-term growth rate and future expected cash flows used. The 
Group has performed sensitivity analyses across all CGUs which have goodwill, acquired intangible assets, right-of-use assets, 
property, plant and equipment, computer software and an allocation of corporate assets, using reasonably possible changes 
in the long-term growth rates and pre-tax discount rates. 

No reasonably possible change in assumptions would diminish the recoverable amount below the carrying amount of assets 
in any CGU. No impairment has been recognised in any CGU in the current year.

92 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202114. Other intangible assets

Cost

At 1 January 2020

Additions

Disposals

Recognised on acquisition (Note 12)

Foreign exchange differences

At 31 December 2020

Additions

Recognised on acquisition (Note 12)

Foreign exchange differences

At 31 December 2021

Commence 
operations 
$’000

Part 145 
approvals 
$’000

Licences and
brands1
$’000

Customer
relations2
$’000

Computer
software3
$’000

1,481

3,442

1,605

15,479

–

–

–

(1,481)

(3,442)

(1,605)

Total
$’000

29,341

2,521

(6,528)

390

417

26,141

2,604

6,202

(222)

–

–

390

–

15,869

–

5,021

(52)

7,334

2,521

–

–

417

10,272

2,604

–

(170)

1,181

20,838

12,706

34,725

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1,181

–

Amortisation and accumulated impairment losses

At 1 January 2020

Amortisation

Disposals

Impairment loss

Foreign exchange differences

At 31 December 2020

Amortisation

Foreign exchange differences

At 31 December 2021

Carrying amount

At 31 December 2021

At 31 December 2020

1,481

3,442

–

–

1,549

55

(1,481)

(3,442)

(1,605)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1

–

227

–

227

954

–

12,204

559

–

833

1

13,597

973

(28)

517

1,581

–

–

117

2,215

2,155

19,193

2,195

(6,528)

833

119

15,812

3,355

(68)

(96)

14,542

4,302

19,071

6,296

2,272

8,404

8,057

15,654

10,329

1  Relates to the US geography

2  Relates to the US and Europe geography which is separately disclosed below

3  Relates to the Europe geography

GAMA AVIATION PLC ANNUAL REPORT 2021 

93

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS14. Other intangible assets (continued)
The carrying amount of customer relationships relate to: 

 / Technology & Outsourcing: $978k (2020: $1,276k); 
 / Business Aviation excluding MRO US: $780k (2020: $996k); and
 / Business Aviation MRO US: $4,538k (2020: nil)

Licences and brands relate to Business Aviation US arising from the Jet East acquisition.

Computer software costs comprise internally developed software costs arising in the Group’s myairops® business as well as 
purchased software, such as operational and financial systems. The carrying value of internally developed software within this 
balance is $7,450k (2020: $6,729k).

In the prior year, the carrying amount of GAHH acquired intangible assets in Business Aviation excluding MRO US exceeded the 
recoverable amount due to uncertainties arising from the COVID-19 pandemic that resulted in the customer relationship no 
longer being active. An impairment charge of $833k was recognised in the year to impair the GAHH customer relationship 
intangible to the recoverable amount of nil.

Intangible assets are assessed for impairment in Note 13 together with other non-current assets.

Impairment review on internally developed computer software costs in myairops®
In the current year, there were indicators of impairment on internally developed computer software costs in myairops®, which is 
considered to be a stand-alone CGU. When testing for impairment, the recoverable amount of myairops® is measured at VIU by 
discounting the future expected cash flows from myairops® software. Refer to Note 13 for further details on the future 
expected cash flows, terminal growth rate and pre-tax discount rate used for the impairment review on myairops®.

Sensitivity to changes in assumptions 
The calculation of VIU is most sensitive to the discount rate, long-term growth rate and future expected cash flows used. The 
Group has performed a sensitivity analysis for myairops® using reasonably possible changes in the long-term growth rates and 
pre-tax discount rates. 

The sensitivity analysis in myairops® showed the following:

 / Operating cash flows would have to reduce by over $166k in each year of the forecast period before an impairment 

would arise

 / A 1% decrease in the terminal growth rate would reduce headroom by $665k to $1,246k
 / A 1% increase in the discount rate would reduce headroom by $2,213k to $303k
 / A 1% decrease in the terminal growth rate and a 1% increase in the discount rate would result in an impairment of $200k

No impairment has been recognised in the current year because there is $1,911k of headroom over the carrying value of assets 
in myairops®.

94 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Total
$’000

49,609

24,957

1,070

179

–

(2,973)

5,568

2,735

61

–

–

–

(11)

(12)

12,914

–

–

179

(8,484)

–

–

2,773

4,609

78,410

50

493

(94)

−

(2)

–

–

–

−

–

3,370

2,560

(333)

−

(761)

–

–

4,609

–

–

453

–

(11)

3

1,830

4,609

554

(83)

–

(1)

–

–

–

–

14,285

4,773

4,609

(2,910)

2,984

23,741

6,441

(268)

–

(157)

15. Property, plant and equipment

Helicopters 
$’000

Leasehold 
improvement 
$’000

Aircraft and 
refurbishments 
$’000

Fixtures, 
fittings and 
equipment 
$’000

Motor 
vehicles 
$’000

Asset under 
construction 
$’000

Cost

At 1 January 2020 

Additions, restated1

Acquisitions

Capitalised interest

Transfers

Disposals

Exchange differences

At 31 December 2020 
as restated1

Additions

Acquisitions

Disposals

Reclassification2

Exchange differences

–

19,045

–

–

8,484

–

1,559

29,088

–

–

–

117

(342)

15,302

2,072

–

–

–

(1,294)

1,838

17,918

1,230

683

(33)

−

(187)

9,142

1,883

819

–

–

(35)

352

12,161

627

–

–

(117)

(153)

9,516

1,896

251

–

–

(1,633)

1,831

11,861

1,463

1,384

(206)

−

(77)

At 31 December 2021

28,863

19,611

12,518

14,425

3,220

4,609

83,246

Accumulated 
depreciation

At 1 January 2020

–

5,077

2,252

5,571

1,385

Charge for the 
year, restated1

Impairment

Disposals

Exchange differences

At 31 December 2020 
as restated1

Charge for the year

Disposals

Reclassification2

Exchange differences

At 31 December 2021

Carrying amount

679

–

–

43

722

1,243

–

–

(33)

1,932

897

–

(1,294)

1,048

5,728

1,136

(30)

(25)

3

957

–

(35)

80

3,254

1,348

–

–

(64)

1,787

–

(1,570)

1,810

7,598

2,160

(155)

25

(62)

6,812

4,538

9,566

2,300

4,609

29,757

At 31 December 2021

26,931

12,799

7,980

4,859

At 31 December 
2020 (restated)

28,483

12,224

8,790

4,238

920

943

–

–

53,489

54,669

1  Restatements are detailed in Note 2 to the notes to the financial statements

2  Reclassifications relate to immaterial corrections in the categorisation of property, plant and equipment

During 2021, no borrowing costs were capitalised. During the year ended 31 December 2020, before the helicopters were 
brought into use, the Group capitalised borrowing costs of $179k.

Deployment of the helicopters occurred on 1 June 2020 in support of a long-term contract. As a result, helicopters were 
transferred from assets under construction into the helicopters asset class within property, plant and equipment. They were 
brought into use and depreciated from 1 June 2020 having not been previously depreciated.

GAMA AVIATION PLC ANNUAL REPORT 2021 

95

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS15. Property, plant and equipment (continued)
The assets under construction relating to the investment in the Sharjah Business Aviation Centre project were fully impaired 
in the year ended 31 December 2020. The impairment arose due to uncertainties arising in part from the ongoing COVID-19 
pandemic. Total impairment costs of $4,609k were recognised during the prior year. 

The acquisition of Jet East in the year included property plant and equipment valued at $2,560k. In the prior year the acquisition 
of an air ambulance business in the prior year included property, plant and equipment valued at $1,070k.

Critical management judgement
A critical management judgement at the reporting date relates to the determination of the recoverable amount of nil for 
the Sharjah BAC project. This is based on management’s judgement that whilst the Group is in advanced discussions with 
investors regarding the funding of this project, the Board considers that it would be inappropriate to reverse impairments 
relating to the BAC project until the full funding has been contractually secured. 

16. Subsidiaries and other related undertakings
Details of the Company’s subsidiaries and other related undertakings held directly or indirectly at 31 December 2021 are as follows:

Proportion 
of voting and 
ownership 
interest 2021

Proportion  
of voting and 
ownership 
interest 2020 Nature of business

Registered address

100%

100%

Aviation software Head Office

100%

100%

Non-trading

Head Office

100%

100%

Airworthiness 
management

Head Office

100%

100%

Non-trading

Head Office

100%

100%

Aviation design 
and engineering

Head Office

100%

100%

Aviation 
management

Head Office

100%

100%

Dormant

Head Office

100%

100%

Holding  
company

Head Office

100%

100%

Dormant

Head Office

100%

100%

Non-trading

Head Office

100%

100%

Non-trading

Head Office

100%

100%

Dormant

Head Office

Name

Airops Software 
Limited1

Aravco Limited1

FlyerTech Limited1

Place of 
incorporation 
and operation

England 
and Wales

England 
and Wales

England 
and Wales

Gama Aviation 
(Asset 2) Limited1

England 
and Wales

Gama Aviation 
(Engineering) 
Limited1

Gama Aviation 
(UK) Limited1

England 
and Wales

England 
and Wales

Gama (Engineering) 
Limited1

England 
and Wales

Gama Group 
Limited

Gama Support 
Services Limited1

Hangar 8 
Management 
Limited

England 
and Wales

England 
and Wales

England 
and Wales

International 
JetClub Limited

England 
and Wales

Ronaldson 
Airmotive Limited1

England 
and Wales

Gama Aviation 
(Beauport) Limited1

Jersey

Gama Aviation 
(Engineering)  
Jersey Limited1

Gama Aviation 
FZC1,4

100%

100%

Jersey

100%

100%

Aviation 
management

Aviation design 
and engineering 
and FBO

Jersey Office 

Jersey Office

SAIF Free Zone, 
United Arab 
Emirates

49%

49%

Aviation 
management

SAIF Suite Z-21,  
P.O. Box 122389, Sharjah, UAE

Gama Aviation  
SPV Limited (Plc)5

United Arab 
Emirates

100%

10%

Aviation 
management

2428 Res Co-work 03 Level 24, Al Sila 
Tower, Abu Dhabi Global Market Square, 
Al Maryah Island, Abu Dhabi, UAE

Gama Group  
Mena FZE

United Arab 
Emirates

100%

100%

Holding  
company

SAIF Office Q1-09-067/C,  
P.O. Box 122464, Sharjah, UAE

96 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Name

Gama Holdings  
FZC

Gama Support 
Services FZE1

Place of 
incorporation 
and operation

United Arab 
Emirates

United Arab 
Emirates

Proportion 
of voting and 
ownership 
interest 2021

Proportion  
of voting and 
ownership 
interest 2020 Nature of business

100%

100%

Dormant

100%

100%

Aviation design 
and engineering 
and FBO

Aviation 
management

Gama International 
Saudi Arabia3

Kingdom of 
Saudi Arabia

nil3

nil3

Registered address

SAIF Lounge P.O. Box 121954,  
Sharjah, UAE

SAIF Desk Q1-05-123/B,  
P.O. Box 122553, Sharjah, UAE

6646 Abi Haitham Al Ansari, al Madina 
Square Center – Office 2 & 3, 
Muhammadiyah District, Jeddah 
23624-3270, KSA

Gama Aviation 
(Engineering) Inc.1

Gama Aviation 
(Management) Inc.1

Delaware, USA 100%

100%

Aviation design 
and engineering

Delaware Office

Delaware, USA 100%

100%

Non-trading

Delaware Office

Gama Group Inc.

Delaware, USA 100%

GB Aviation 
Holdings LLC6

Delaware, USA 50%

100%

50%

Jet East Aviation 
Corporation, LLC1

Pennsylvania, 
USA

100%

–

–

Ohio, USA

Hong Kong

100%

100%

Holding company  Delaware Office

Joint venture – 
holding company 
for aviation 
management and 
charter company

Aviation design 
and engineering 
and FBO

Delaware Office

Trenton Office

Dormant

Trenton Office

100%

Aviation design 
and engineering

Hong Kong Office

Lynk LLC1

Gama Aviation 
Engineering  
(HK) Limited1

Gama Aviation 
Hutchison  
Holdings Limited1

Gama Aviation  
(HK) Limited1

Gama Group  
(Asia) Limited

Star-Gate Aviation 
(Proprietary) 
Limited

Hangar 8  
Nigeria Limited2

Gama Aviation 
(Cayman) SEZC

FlyerTech Europe 
Sp. Z.o.o.

Gama Hutchison 
Aviation Technical 
Service (Beijing) 
Limited1

Hong Kong

100%

100%

Holding  
company

Hong Kong Office

Hong Kong

100%

100%

Hong Kong

100%

100%

South Africa

100%

100%

Nigeria

100%

100%

Cayman Islands 100%

100%

Poland

100%

–

Aviation 
management

Holding  
company

Holder of South 
African AOC

Applicant of 
Nigerian AOC

Aviation 
Management

Airworthiness 
management

China

100%

100%

Non-trading

Hong Kong Office

Hong Kong Office

151 Monument Road,  
Aston Manor 1619  
South Africa

7

Maples Corporate Services Limited,  
PO Box 309, Ugland House, Grand 
Cayman, KY1-1104, Cayman Islands

ul. Komitetu Obrony Robotnikow 62,  
2nd Floor, 02-146 Warsaw, Poland,  
NIP: 7831827059

Room 250, 2nd Floor, Building 1, No. 56, 
Zhaoquanying Section, Changjin Road, 
Shunyi District, Beijing

The addresses for the specified offices are:
Head Office: 1st Floor 25 Templer Avenue, Farnborough, Hampshire, England, GU14 6FE
Jersey Office: Beauport House, L’Avenue De La Commune, St Peter, Jersey, JE3 7BY
Hong Kong Office: 7th Floor, 81 South Perimeter Road, Hong Kong International Airport, Lantau, Hong Kong
Delaware Office: Corporation Service Company, 251 Little Falls Drive, Wilmington, Delaware 19808, USA
Trenton Office: 18 West Piper Ave, Trenton, New Jersey 08628, USA

GAMA AVIATION PLC ANNUAL REPORT 2021 

97

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS16. Subsidiaries and other related undertakings (continued) 
1 

Indicates indirect holding.

2  The consolidated financial statements include amounts relating to Hangar 8 Nigeria Limited, a company established in Lagos, Nigeria. The 

Group holds 11% of the share capital. Whilst the Group therefore does not have legal control of this entity, the Directors and officers comprise 
only management from the Group who have the ability to adopt, amend and control the operating and financial policies of the entity. Local 
regulations prevent the Group holding a legally controlling shareholding and therefore 89% of the share capital is held on behalf of the Group 
by Tinubu Investment Company Limited. Accordingly, the entity has been treated as a wholly owned subsidiary in these financial statements

3  No non-controlling interest has been recognised on the remaining 51%, as the Group has the full beneficial interest

4  Gama Aviation Plc holds a 49% shareholding in Gama Aviation FZC. The results of Gama Aviation FZC are fully consolidated within the financial 
statements because Gama Aviation Plc is exposed to variable returns from its involvement and has the ability to affect the returns through its 
power over these companies. Refer to Note 26 for further details

5  Gama Group Mena FZE acquired 90% of the issued share capital on 17 February 2020

6  GB Aviation Holdings LLC is the entity jointly held with Signature Aviation plc. The Company’s sole asset was its 49% investment in Gama 

Aviation LLC, the Group’s US Air Associate, which was disposed of in the prior year (refer to Note 17). The Group’s ownership interest in Gama 
Aviation LLC was 24.5%.

7  The registered office address of this company is available upon request at the Company’s Head Office at the above address

During the year ended 31 December 2021, the Company disposed of the following undertakings held directly or indirectly at 
31 December 2020:

Place of 
incorporation and 
operation

Proportion  
of voting and 
ownership 
interest 2021

Proportion  
of voting and 
ownership 
interest 2020 Method of disposal

Registered address

Name

Aerstream  
Limited1

Avialogistics 
Limited1

Aviation  
Crewing Limited

England 
and Wales

England 
and Wales

England 
and Wales

GA 259034 Limited1 England 

GA FM54  
Limited1

Gama Aviation 
Group Limited1

and Wales

England 
and Wales

England 
and Wales

Gama Aviation 
(Training) Limited1

England 
and Wales

Gama Leasing 
Limited1

Hangar 8  
AOC Limited

England 
and Wales

England 
and Wales

Hangar 8 
Engineering Limited

England 
and Wales

Infinity Flight Crew 
Academy Limited

England 
and Wales

Aviation Beauport 
Holdings Limited1

Ferron Trading 
Limited1

Gama  
Aviation SA1

Jersey

Jersey

Switzerland

Hangar 8  
Mauritius Limited

Mauritius

China Aircraft 
Services  
Limited (CASL)

Hong Kong

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Head Office

100%

Dissolved

Jersey Office

100%

Dissolved

Jersey Office

100%

Liquidated 

Boulevard Georges-Favon 43,  
1204 Genève, Switzerland

100%

Struck off

2

20%

Sold

8th Floor, Main Building, Hangar and 
Workshop Complex, 81 South Perimeter 
Road, Hong Kong International Airport, 
Lantau, Hong Kong

1 

Indicates indirect holding

2  The registered office address of this company is available upon request at the Company’s Head Office at the above address

98 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202117. Investments accounted for using the equity method and disposal of investments
Details of the Group’s investments accounted for using the equity method at 31 December 2021 are as follows:

Name

GB Aviation Holdings LLC1

Investment

Associate

Place of 
incorporation and 
operation

Proportion of
ownership interest

Proportion of
voting power held

USA

50%

50%

Details of the Group’s investments accounted for using the equity method at 31 December 2020 were as follows:

Name

GB Aviation Holdings LLC1

China Aircraft Services Limited

Investment

Associate

Associate

Place of 
incorporation and 
operation

USA

Hong Kong

Proportion of 
ownership interest

Proportion of
voting power held

50%

20.0%

50%

20.0%

1  GB Aviation Holdings LLC is the entity jointly held with Signature Aviation Limited (previously Signature Aviation plc). The company’s sole asset 
was its 49% investment in Gama Aviation LLC, the Group’s US Air Associate, which was disposed of in the prior year. The Group’s ownership 
interest in Gama Aviation LLC is 24.5%. The Group equity accounted for the consolidated results of GB Aviation Holdings LLC, which included 
its’ sole undertaking and trading entity, Gama Aviation LLC

The results of the equity accounted investments are as follows:

Revenue

Expenditure

Impairment of property, plant and equipment

Impairment of right-of-use assets

Profit/(loss) before tax

Income tax (charge)/credit

Profit/(loss) after tax

Statutory result: Group’s share of net profit/(loss)

Statutory result: Share of results from equity accounting

Less Adjusting items: 

Group’s share of impairment of property, plant and equipment

Group’s share of impairment of right-of-use assets

Adjusted result: Share of results from equity accounting

Reversal of/(impairment) of equity accounted investments

Gama Aviation LLC

China Aircraft Services Limited

Year ended
2021
$’000

Year ended
2020
$’000

Year ended
2021
$’000

Year ended
2020
$’000

−

−

−

−

−

−

−

−

−

−

−

−

−

75,053

8,524

33,389

(74,732)

(16,079)

(50,432)

−

−

321

(2)

319

78

78

−

−

78

−

−

−

(16,433)

(15,732)

(7,555)

(49,208)

99

(7,456)

(1,491)

(1,491)

−

−

(1,491)

1,491

292

(48,916)

(9,783)

(9,783)

3,287

3,146

(3,350)

(3,421)

Impairment is assessed by the recoverable amount which, is the higher of the fair value less costs to sell and the VIU. 
The recoverable amount has been determined on the fair value less cost to sell.

China Aircraft Services Limited
In 2021, the share of results from the equity accounted investment in China Aircraft Services Limited represents the period 
ending 31 May 2021, this being the date the Board accepted in principle an offer of $2m for its 20% shareholding, and 
subsequently recognised the asset as held for sale at fair value. Adjusting items includes an impairment reversal, recognised in 
line with IAS 36, to the extent of the Group’s share of losses of $1.5m such that the carrying amount of the investment directly 
before the sale was held at $2m. On 31 December 2021, the sale of the investment was agreed and $2m cash consideration 
received in full. As a result, assets held for sale at 31 December 2021 were nil.

In 2020, CASL suffered substantial losses, the Group’s share of which amounted to $3,350k of Adjusted EBIT, due to vastly 
reduced commercial aviation volumes at Hong Kong airport, impacted by COVID-19. Impairment charges of $9,854k were 
recognised in Adjusting items. $6,433k related to an impairment on non-current assets in CASL which were presented outside 
Adjusted EBIT due to their size and irregular occurrence, and to enable better comparability year on year. The remaining 
impairment charge of $3,421k was to reduce the equity accounted investment in CASL from the carrying amount to its 
recoverable amount of $2,000k. Costs to sell are estimated to be nil. 

GAMA AVIATION PLC ANNUAL REPORT 2021 

99

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS17. Investments accounted for using the equity method and disposal of investments (continued)
The investments’ values are as follows:

China Aircraft Services Limited

Gama Aviation LLC

Year ended
2021
$’000

Year ended
2020
$’000

Year ended
2021
$’000

Year ended
2020
$’000

At 1 January

Other comprehensive income

Share of net profit/(loss)

Dividends declared

Prior year dividend

Reversal of/(impairment)

Transfer to profit on sale

Disposal of investment

At 31 December

2,000

15,112

–

92

(1,491)

(9,783)

–

–

–

–

1,491

(3,421)

–

(2,000)

–

–

– 

2,000

The summary financial positions of the equity accounted investments are as follows:

Total assets

Total liabilities

Net assets

Group’s share of net assets

Goodwill

Impairment

At 31 December

–

–

–

–

–

–

–

–

–

–

–

78

–

–

–

(78)

–

–

China Aircraft 
Services Limited

Year ended
2020
$’000

63,284

(46,014)

17,270

3,454

1,320

(2,774)

2,000

At 31 December 2021, the equity accounted investment in China Aircraft Services Limited was disposed of following the Board’s 
receipt of a $2m offer for its 20% share. The Group received the $2m cash consideration in full on the 31 December 2021.

Proceeds on disposal

Less: Carrying amount of net assets sold

Profit on disposal of interest in associates

Year ended
2021
$’000

2,000

(2,000)

−

Gama Aviation LLC
On 2 March 2020, the Group announced the sale of its US Air Associate, Gama Aviation LLC (doing business as “Gama Aviation 
Signature”) to Wheels Up Partners Holdings LLC (“Wheels Up”). Gama Aviation Signature was owned 49% by GB Aviation Holdings 
LLC, a joint venture between the Group and Signature Aviation plc, with the remaining 51% held by the Group’s US partners.

Gama Aviation received consideration of $10.0m in return for its 24.5% equity interest. In addition, an amount of $23.0m was 
agreed related to licensing and other trading related considerations. $13.0m of the total agreed was received in cash at closing 
(including the full $10m associated to the equity sale), with the remaining $20.0m to be paid in cash, with interest of $2,774k, 
in eight equal six-month instalments over four years. At 31 December 2021, $nil (2020: $18,034k) deferred consideration was 
included within trade and other receivables. 

On 14 July 2021, Wheels Up listed on the New York Stock Exchange, triggering a mandatory prepayment provision under the 
terms of the promissory note. On 20 July 2021, the Company received a combined payment of $15,250k, in cash from Wheels 
Up, representing the remaining amount due to the Company under the promissory note. 

As a result of the early settlement of the deferred consideration, finance income recognised for the prior period to full 
settlement was reduced to $90k. Total interest of £1,054k was paid on the deferred consideration. 

100 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Included within deferred revenue at 31 December 2021 is licensing and other trading related considerations of $625k in 
current liabilities.

As part of the transaction, GB Aviation Holdings LLC licensed the continued use of the Gama Aviation Signature brand for up 
to two years, for which $7.5m of consideration has been allocated and is being recognised as revenue over the two-year period. 
In 2021, $3,750k (2020: $3,125k) has been recognised as revenue for this licensing component in the year ended 31 December 
2021, in line with the $3.75m annual licence fee prior to disposal. In addition, an accelerated branding fee of $15,500k was 
recognised in Adjusting items in the prior year.

Cash received

Fair value of deferred consideration

Total discounted consideration receivable at the transaction date

Less: Branding fees and other trading related considerations

Gross proceeds on disposal

Add: Closing working capital, cash and indebtedness adjustments

Add: Post-closing adjustment

Less: Transaction costs

Proceeds on disposal of assets held for sale, net of transaction costs

Assets held for sale at 31 December 2019

Share of profit of equity accounted investments prior to disposal1

Carrying amount of net assets sold

Profit on disposal of interest in associates, before taxation

Year ended
2020
$’000

13,000

20,000

33,000

(23,000)

10,000

592

254

(892)

9,954

2,598

78

2,676

7,278

1  The equity accounting of Gama Aviation LLC was not discontinued after Gama Aviation LLC was held for sale at 31 December 2019 and prior 

to disposal on 2 March 2020. Had this been the case, there would have been a $78k increase in share of losses of associates and a $78k increase 
in the profit on disposal of interest in associates. The impact of this reclassification, which has no impact on the statutory loss for the year, 
is considered immaterial

18. Inventories

Raw materials and consumables

Work in progress

2021
$’000

8,911

4

8,915

2020
$’000

5,922

56

5,978

The Directors consider that the carrying value of inventories is approximately equal to their fair value. The cost of inventories 
recognised as an expense in the year was $16,071k (2020: $14,682k). Included within inventories is an inventory obsolescence 
allowance of $5,896k (2020: $5,048k) to measure inventories at the lower of cost or net realisable value.

Estimation uncertainty
The key source of estimation uncertainty at the reporting date, that may have a significant risk of causing a materially different 
outcome to the carrying amounts of inventories within the next financial year, relates to a change in the net realisable value 
due to change in customer demand or obsolescence of certain inventory lines. At 31 December 2021, the Board considers 
its assessment of net realisable value to be appropriate based on best information available. If the usage of inventory aged 
between two and six years decreased by 10%, thus increasing each respective provision by 10%, the loss for the year would 
increase by $528k.

GAMA AVIATION PLC ANNUAL REPORT 2021  101

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS19. Trade and other receivables

Financial assets

Amounts receivable for the sale of services

Loss allowance

Amounts due from associates 

Financial asset at amortised cost

Accrued income1

Financial assets

Non-financial assets

Prepayments1

Other debtors

Total trade and other receivables

Current

Non-current

Total trade and other receivables

2021
$’000

2020
$’000

40,559

(5,682) 

34,877

−

–

18,453 

53,330 

30,792

(6,954)

23,838

970

18,034

14,475

57,317

3,667 

7,102 

3,763

1,309

64,099 

62,389

63,808 

291

64,099 

49,359

13,030

62,389

1 

Includes contract assets which are described in further detail below

Amounts receivable for the sale of services
The average Days Sales Outstanding (DSO) is 62 days (2020: 62 days). Credit controls prior to granting credit and DSO are 
being actively monitored by management. Where appropriate, the Group assesses the potential customer’s credit quality and 
requests payments on account, as a means of mitigating the risk of financial loss from defaults. Interest of $432k (2020: $nil) 
was charged on a late customer payment in the Middle East.

As there is no significant financing component to amounts receivable for the sale of services, a provision matrix has been used 
to calculate the expected credit losses for amounts receivable for the sale of services, contract assets and accrued income, 
which is permitted by IFRS 9. The Group carries an expected credit loss allowance of $5,682k (2020: $6,954k). 

Amounts receivable for the sale of services include amounts (see below for aged analysis) which are past due at the reporting 
date but against which the Group has not recognised a specific loss allowance because there has not been a significant change 
in credit quality and the amounts are still considered recoverable. No loss allowance is carried other debtors.

Ageing of impaired amounts receivable for the sale of services

2021
$’000

11,062

10,558 

2,558 

2,236 

2,565 

5,898 

2020
$’000

8,590

3,676

2,448

1,467

2,104

5,553

34,877 

23,838

Not yet due

Less than 30 days

30-60 days

61-90 days 

91-120 days

Greater than 120 days

Total

102 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Movement in the loss allowance

At 1 January

Impairment (reversal)/losses recognised in income statement in Adjusted result

Impairment losses recognised in income statement in Adjusting items

Amounts written off as uncollectible

Foreign exchange translation gains and losses

At 31 December

2021
$’000

6,954

(21) 

– 

(1,197) 

(54)

5,682 

2020
$’000

3,896

3,792

(709)

(171)

146

6,954

The $1,197k write-off in the current year relates to the settlement of historic overdue receivables in Business Aviation. The 
impairment reversal in 2021 includes a settlement within Business Aviation MRO US, which resulted in a $269k credit to the 
impairment losses recognised in Adjusted EBIT, and a settlement within Business Aviation excluding MRO US, which resulted 
in a $233k charge to the impairment losses recognised in Adjusted EBIT.

In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade 
receivable from the date credit was initially granted up to the reporting date.

Ageing of impairments on amounts receivable for the sale of services

Not yet due

Less than 30 days 

30-60 days 

61-90 days 

91-120 days

Greater than 120 days

Total

2021
$’000

2020
$’000

97 

29 

8 

11 

6 

54

43

9

63

73

5,531 

5,682 

6,712

6,954

The Directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

In the Business Aviation excluding MRO US SBU, the Group commonly obtains security in the form of contractual lien, parent 
company guarantee or a bank guarantee to support the trade receivables arising from aircraft management agreements. A 
similar contractual right of lien is contained within the General Terms and Conditions for MRO (Maintenance, Repair & Overhaul) 
services and is also commonly contained within the terms and conditions of individual MRO services proposals where for higher 
value work programmes stage payments are the norm, and where considered appropriate a requirement for full up-front 
payment is imposed. At the year end, trade receivables within the Business Aviation excluding MRO US SBU that are secured by 
contractual liens total $4,339k (2020: $3,452k). Additionally, in the US, liens can be filed to protect past due unpaid balances.

Refer to Note 35 regarding the receipt of a historic receivable after the balance sheet date.

Sensitivity analysis on loss allowance
The estimate of the loss allowance may vary from the actual amounts recovered if an individual becomes unable to pay or 
able to pay. There is a $5,682k loss allowance and if a portion of the impaired receivable balance was recovered there may be 
material credit to the income statement. Similarly, if the unimpaired receivable balance over 120 days of $7,224k was unable 
to be recovered, there may be a material charge to the income statement. However, as noted earlier, there are liens over the 
aircraft relating to unimpaired receivables over 120 days. If all remaining gross receivable balances were impaired by an 
additional 1% of the gross receivables balance, the expected credit loss would be increased by $406k.

Financial asset at amortised cost
Following the disposal of the US Air Associate, a financial asset measured at amortised cost was recognised for deferred 
consideration on the sale. At 31 December 2021, the carrying amount is $nil (2020: $18,034k).

Accrued income
Accrued income is expected to be billed within the next twelve months. The large increase year on year is primarily due to the 
acquisition of Jet East in the US at the start of 2021 and specific contracts in the UK. 

GAMA AVIATION PLC ANNUAL REPORT 2021  103

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS19. Trade and other receivables (continued)
Contract assets
As part of a Fleet Maintenance programme in the UK on a long-term contract, contract assets of $269k (2020: $579k) have 
been recognised in prepayments.

Contract assets arising from design and modification projects of $993k (2020: $1,419k) in the UK have been included within 
the accrued income. 

As previously reported, the Group commenced all Helicopter Emergency Medical Services (HEMS) on behalf of the Scottish 
Ambulance Service on 1 June 2020 using its fleet of three Airbus H145 helicopters. In support of this long-term contract, 
contract assets of $1,065k (2020: $1,692k) are included within accrued income.

Total contract assets are $2,327k (2020: $3,690k).

20. Deferred consideration
The acquisition of Jet East included deferred consideration as described in Note 12.

2021
$’000

2020
$’000

533

13

546

290

256

546

−

−

−

−

−

−

2021
$’000

2020
$’000

64,739 

52,197

1,000

1,415

1,000

–

67,154 

53,197

1,000 

37,760 

1,415 

40,175 

26,979

26,979 

1,000

–

–

1,000

52,197

52,197

Deferred consideration recognised on acquisition, adjusted for discounting

Discount unwind on deferred consideration

Due within one year

Due after more than one year

21. Borrowings

Secured borrowings at amortised cost

Bank borrowings

Unsecured borrowing at amortised cost

Repayable element of Paycheck Protection Program

Other loans

Total borrowings

Repayable element of Paycheck Protection Program

Bank borrowings

Other loans

Amount due for settlement within 12 months

Bank borrowings

Amount due for settlement after 12 months

104 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Analysis of borrowings by currency:

31 December 2021

Repayable element of Paycheck Protection Program

Bank borrowings

Other loans

31 December 2020

Repayable element of Paycheck Protection Program

Bank borrowings

Sterling
$’000

US Dollars
$’000

Total
$’000

–

49,739

–

49,739

1,000

15,000

1,415

17,415

–

1,000

52,197

52,197

–

1,000

1,000

64,739

1,415

67,154

1,000

52,197

53,197

During the prior year, the Group received funds under the Paycheck Protection Program in the form of a loan arrangement from 
Citibank guaranteed by the US Government, which was specifically intended to help businesses maintain their US workforce during 
the COVID-19 pandemic. The Group made the application in good faith and in the belief that the PPP loan request was necessary 
and otherwise in accordance with the then applicable rules, to support its ongoing operations given the economic uncertainty 
caused by the pandemic. $5,753k funds were received on 12 May 2020 and were initially recognised as borrowings in current 
liabilities. $4,753k of these funds are considered by the Company to be eligible for forgiveness within the terms of the PPP and 
were therefore recognised in 2020 as income against the related expenses in the income statement, reducing the amount of 
borrowings at the period end to a repayable element of $1,000k. Confirmation of partial loan forgiveness is expected within 12 
months from the balance sheet date. Refer to Note 2 (c), Note 3 (b) and Note 35 for further details.

On other unsecured loans of $1,415k (2020: $nil), interest arose at an average of 6.6% during 2021 (2020: nil). Previously the 
Group held secured loans which were settled during 2020 that accrued interest at an average rate of 5.4% before settlement.

The other principal features of the Group’s bank borrowings are as follows:

 / Bank borrowings in 2021 of $64,666k (2020: $52,197k) comprise drawdowns from an RCF and a term loan (the “Loan”), 

both secured with HSBC

 / The RCF, which is presented in current liabilities, is settled and drawn down on a cyclical basis. The facility matures on 14 

November 2022

 / A letter of awareness has been provided by CK Hutchison Holdings Ltd (CKHH) to HSBC, which has an indirect shareholding of 

29.8% in the Group, that CKHH’s current intention, while any amount is outstanding under the facility, is not to reduce its 
shareholding in the Group below 25.0% without consent from the lender or discharge of the facility. No legal implications are 
imposed on CKHH. In addition, on 20 April 2022 an updated letter confirms that CKHH has no current intention to withdraw 
the current letter of awareness before the facilities are due for renewal; and that CKHH currently has no intention not to 
facilitate renewal of the Group’s facilities with HSBC through a comparable arrangement, provided the Group continues to 
meet its ongoing reporting obligations and such other conditions as may be agreed between the parties

 / The RCF is $50,000k, and $12,068k (2020: $24,749k) was undrawn at the end of the reporting period
 / During 2020, the Group completed the purchase of three Airbus H145 helicopters, which came into use on 1 June 2020 in 
support of a long-term contract. The purchase was funded through a £20m term loan which matures in January 2023 

 / The Loan and the RCF (collectively the “Facilities”) are subject to customary banking security arrangements 
 / During the prior year, the Group issued a debenture as security against the Loan and RCF

2021

RCF

Term loan

Bank borrowing before  
arrangement fees

Capitalised loan arrangement fees

Bank borrowings

Interest

Maturity

Facility
’000

Drawn
(Local
currency)
’000

Drawn
(Presentation
currency)
$’000

See below

14 November 2022 USD 50,000

GBP 17,000

USD 15,000

See below 

31 January 2023

GBP 20,000

GBP 20,000

22,932 

15,000

26,979

64,911

(175)

64,739

GAMA AVIATION PLC ANNUAL REPORT 2021  105

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS21. Borrowings (continued)

2020

RCF

Term loan

Bank borrowing before 
arrangement fees

Capitalised loan arrangement fees

Bank borrowings

Interest

Maturity

Facility
’000

Drawn
(Local
currency)
’000

Drawn
(Presentation
currency)
$’000

LIBOR + 0.94%

14 November 2022

USD 50,000

GBP 18,500

LIBOR + 1.12%

31 January 2023

GBP 20,000

GBP 20,000

25,251 

27,298 

52,549

(352)

52,197

Following the global financial crisis in 2008, the reform and replacement of benchmark interest rates such as GBP LIBOR and 
other inter-bank offered rates (IBORs) became a priority for global regulators. As a result, LIBOR was wound down during 2021, 
and the lender for the RCF and term loans removed the reference to LIBOR, with interest instead being derived from SONIA, the 
Bank of England Bank Rate and a spread adjustment.

22. Deferred tax
The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon during the 
current and prior reporting period.

At 1 January 2020

Acquisitions

Credit/(charge) in year (Note 10)

Exchange differences

At 31 December 2020

Acquisitions

Charge/(credit) in year (Note 10)

Exchange differences

At 31 December 2021

Acquired 
intangibles 
$’000

–

(62)

5

–

(57)

(1,736)

203

– 

(1,590) 

Deferred 
consideration 
on US Air 
Associate 
temporary 
differences 
$’000

Fixed asset 
and other 
temporary 
differences 
$’000

Tax losses 
$’000 

1,590

–

(561)

23

–

–

(2,986)

–

(2,986)

1,052

– 

– 

3,147 

4,258 

Total
$’000

1,433

(62)

(3,480)

–

(2,109)

(318)

6,347

– 

161 

– 

(2) 

5,310 

3,918

(157)

–

62

(23)

(118)

1,418

(1,261)

(2)

37

Acquired intangibles represent the value of the deferred tax liability which arises on the fair value of acquired intangibles. 
The liability is valued at the tax rate applicable to the jurisdiction where the intangibles are located.

Deferred tax assets and liabilities are offset where the Group has a legally enforceable right to do so. The following is the 
analysis of the deferred tax balances for financial reporting purposes:

Deferred tax asset due after more than one year

Deferred tax liability

Net deferred tax asset/(liability)

2021
$’000

3,918

– 

3,918

2020
$’000

–

(2,109)

(2,109)

Estimation uncertainty
The Group has recognised deferred tax assets on both timing differences, principally acquisition intangibles, and on taxable 
losses. In recognising these assets, management have reviewed the future expected profitability of the business in each tax 
jurisdiction and the ability to utilise existing taxable losses.

The deferred tax asset at 31 December 2021 includes an amount of $1,328k arising on the acquisition of Jet East during the 
year. The initial valuation of the asset on acquisition ($1,418k) equated to the tax value of the consideration paid in excess of 
the fair value of assets acquired, which is tax deductible in the US over 15 years and adjusts future taxable profits and losses.

106 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021The Group has the following tax losses:

UK1

US federal

US state

Poland

HK

Tax losses

2021
Recognised
$’000

2020
Recognised
$’000

2021
Unrecognised
$’000

2020
Unrecognised
$’000

2,222 

16,806 

20,418

−

− 

2,321

1,464

5,064

–

–

39,446 

8,849

27,059 

29,184

−

−

75

–

–

–

5,139

32,273 

5,095

34,279

1  Tax losses relating to dissolved companies have been surrendered in the year (see Note 16)

The above losses represent the following value at tax rates applicable at the balance sheet date:

2021
Recognised
$’000

2020
Recognised
$’000

2021
Unrecognised
$’000

2020
Unrecognised
$’000

UK

US

Poland

HK

555

4,754 

− 

− 

441

611

–

–

Potential tax benefit of tax losses

5,310 

1,052

6,765

5,545

− 

14 

848

7,627

–

–

968

6,513

2021
Total
$’000 

29,281

16,806 

20,418

75

5,139 

71,719 

2021
Total
$’000 

7,320 

4,754 

14 

848

2020
Total
$’000

31,505

1,464

5,064

–

5,095

43,128

2020
Total
$’000

5,986

611

–

968

12,937

7,565

Losses in the UK, US and Hong Kong can be carried forward indefinitely. Tax losses in Poland can be carried forward for 5 years.

In the UK, expected changes to borrowing rates reduce future taxable profits, reducing the value of taxable losses that have 
been recognised. In the US, management have concluded that the losses, including those relating to unwinding of the asset on 
the Jet East acquisition, are recoverable against expected future taxable income. In Poland the entity is a start up and until the 
business is established, future profits are uncertain hence the asset has not been recognised. In Hong Kong, management have 
not recognised deferred tax assets on losses as the current business is not operating.

Temporary differences of $26,291k (2020: $26,233k) have arisen as a result of the translation of the financial statements of the 
Group’s subsidiaries. However, a deferred tax liability has not been recognised as the liability will only crystallise in the event of 
disposal of the subsidiary, and no such disposal is expected in the foreseeable future. As a result, there is no deferred tax charge 
in other comprehensive income in relation to the translation of the Group’s subsidiaries into the presentation currency of US 
Dollars.

At 31 December 2020, future profitable projections were impacted by the ongoing COVID-19 pandemic and as a result deferred 
tax balances of $485k were written off during 2020.

23. Obligations under leases
The Group leases many assets, including property, aircraft, vehicles, fixtures, fittings and equipment. Information about leases 
for which the Group is a lessee is presented below.

Restatement
During 2021, a review was conducted on Group leases. This found errors on the implementation of IFRS 16 (1 January 2019) 
and subsequent recognition relating to the treatment of contractual rental increases, initial balances held at implementation 
(impacting subsequent impairments), completeness, computational errors on foreign exchange, identification of payments 
and the length of lease used. 2020 figures have been restated to correct these errors. 

The restatement has impacted the consolidated income statements, consolidated statements of comprehensive income, 
balance sheets and consolidated cash flow statements, as shown in Note 2.

GAMA AVIATION PLC ANNUAL REPORT 2021  107

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS23. Obligations under leases (continued)
Right-of-use assets

Cost
At 1 January 2020 as reported
Restatement1
At 1 January 2020 as restated
Additions as reported
Restatement1
Additions as restated
Derecognition as reported
Restatement1
Derecognition as restated
Exchange differences as reported
Restatement1
Exchange differences restated
At 31 December 2020 restated
Additions
Disposals
Acquisition
Exchange differences
At 31 December 2021
Accumulated depreciation and impairment
At 1 January 2020 as reported
Restatement1
At 1 January 2020 as restated
Charge for the year – admin expenses as reported
Restatement1
Charge for the year – admin expenses as restated
Charge for the year – cost of sales as reported
Restatement1
Charge for the year – cost of sales as restated
Impairment as reported
Restatement1
Impairment as restated
Derecognition as reported
Restatement1
Derecognition as restated
Exchange differences as reported
Restatement1
Exchange differences as restated
At 31 December 2020 as restated
Charge for the year – admin expenses
Charge for the year – cost of sales
Impairment
Disposals
Exchange differences
At 31 December 2021
Carrying amount
At 31 December 2021
At 31 December 2020 restated1
At 1 January 2020 restated1

Leasehold
property
$’000

Fixtures,
fittings and
equipment
$’000

Aircraft
$’000

Vehicles
$’000

Total
$’000

51,596
940
52,536
6,846
(3,399)
3,447
(2,539)
1,592
(947)
1,595
(193)
1,402
56,438
7,265
(2,862)
3,387
(385)
63,843

8,270
10
8,280
521
190
711
5,582
368
5,950
7,013
(469)
6,544
(2,539)
1,775
(764)
691
(224)
467
21,188
955
6,426
1,911
(2,603)
(101)
27,776

36,067
35,250
44,256

72
–
72
–
–
–
–
(55)
(55)
2
(3)
(1)
16
123
(10)
7
–
136

46
2
48
19
–
19
–
–
–
–
–
–
–
(55)
(55)
4
(5)
(1)
11
15
2
–
(10)
–
18

118
5
24

19,118
–
19,118
–
–
–
(19,417)
–
(19,417)
299
–
299
–
–
–
–
–
–

10,285
(37)
10,248
–
–
–
5,052
–
5,052
–
–
–
(15,574)
1
(15,573)
237
36
273
–
–
–
–
–
–
–

–
–
8,870

205
9
214
–
113
113
–
(23)
(23)
8
5
13
317
164
(161)
–
(1)
319

75
(2)
73
–
–
–
74
26
100
–
–
–
– 
(23)
(23)
7
–
7
157
47
79
–
(161)
(1)
121

198
160
141

70,991
949
71,940
6,846
(3,286)
3,560
(21,956)
1,514
(20,442)
1,904
(191)
1, 713
56,771
7,552
(3,033)
3,394
(386)
64,298

18,676
(27)
18,649
540
190
730
10,708
394
11,102
7,013
(469)
6,544
(18,113)
1,628
(16,415)
939
(193)
746
21,356
1,017
6,507
1,911
(2,774)
(102)
27,915

36,383
35,415
53,291

1  Restatements are detailed in Note 2 of the notes to the financial statements

108 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Obligations under leases 

At 1 January 2020 as reported

Restatement1

At 1 January 2020 as restated 

Additions as reported

Restatement1

Additions as restated

Finance expense as reported

Restatement1

Finance expense as restated

Lease payments as reported

Restatement1

Lease payments as restated

Derecognition as reported

Restatement1

Derecognition as restated

Rent free credit as restated

Exchange differences as reported

Restatement1

Exchange differences as restated

At 31 December 2020 restated

Additions

Disposals

Acquisitions

Finance expense

Derecognition

Lease payments 

Rent free credit

Exchange differences

At 31 December 2021

Leasehold
property 
$’000

Fixtures,
fittings and
equipment
$’000

47,817

1,599

49,416

6,846

(3,656)

3,190

2,592

(139)

2,453

(8,094)

(1,616)

(9,710)

–

(184)

(184)

(259)

264

729

993

45,899

7,265

(259)

3,387

2,614

(1,626)

(9,447)

(110)

(144)

47,579

20

4

24

–

–

–

–

–

–

(13)

(8)

(21)

–

–

–

–

(9)

9

–

3

123

–

7

3

–

(19)

–

–

117

Aircraft
$’000

12,228

(207)

12,021

–

–

–

147

–

147

(7,878)

–

(7,878)

(4,083)

–

(4,083)

–

(414)

207

(207)

–

–

–

–

–

–

–

–

–

–

Vehicles
$’000

139

44

183

–

113

113

4

2

6

(44)

(30)

(74)

–

–

–

–

(37)

46

9

237

164

–

–

7

–

(107)

–

5

Total
$’000

60,204

1,440

61,644

6,846

(3,543)

3,303

2,743

(137)

2,606

(16,029)

(1,654)

(17,683)

(4,083)

(184)

(4,267)

(259)

(196)

991

795

46,139

7,552

(259)

3,394

2,624

(1,626)

(9,573)

(110)

(139)

306

48,002

1  Restatements are detailed in Note 2 of the notes to the financial statements

GAMA AVIATION PLC ANNUAL REPORT 2021  109

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS23. Obligations under leases (continued)
Following the surrender of the lease at Fairoaks Airport, a $1,626k profit has been recognised in derecognition of remaining 
lease liabilities. This amount is recognised within other income.

Maturity analysis – contractual undiscounted cash flows:

Less than one year

One to five years

More than five years

Total undiscounted lease liabilities at 31 December

Lease liabilities included in the statement of financial position at 31 December:

Current

Non-current

Total lease liabilities at 31 December

1  Restatements are detailed in Note 2 of the notes to the financial statements

Amounts recognised in income statement
The consolidated income statement shows the following amounts relating to leases:

Depreciation charge of right-of-use assets

Leasehold property

Fixtures, fittings and equipment

Aircraft

Vehicles

Total depreciation charge of right-of-use-assets

Interest expense (included in finance cost)

Expenses relating to short-term leases of twelve months or less

Impairment of right-of-use assets

Profit on derecognition of leases

Rent free credit2

2021
$’000

2020
Restated1
$’000

8,101 

22,307 

56,760 

87,168

7,970

40,032

48,002

2021
$’000

7,381

17

–

126

7,524

2,624

1,370

1,911

(1,626)

(110)

8,762

22,030

37,030

67,822

8,566

37,573

46,139

2020
Restated1
$’000

6,661

19

5,052

100

11,832

2,606

740

6,544

(240)

(259)

1  Restatements are detailed in Note 2 of the notes to the financial statements

2  The rent free credit arose on the Sharjah lease as the landlord gave the Group COVID-19 related concessions. No other concessions have been 

received by the Group

There are no expenses relating to low value assets or expenses relating to variable lease payments. An impairment loss 
of $1,911k has been recognised in 2021 in relation to the right-of-use leased asset at Sharjah Airport (2020: impairment 
of $6,544k restated) as the lease was extended in 2021 but funding for the project has not yet been finalised.

110 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Average incremental borrowing rates applied across the Group were:

Leasehold property

Vehicles

Fixtures, fittings and equipment

2021
%

5.7

4.9

6.8

2020
%

5.5

3.9

4.6

Property leases with a remaining lease term of more than ten years have been adjusted to reflect the additional security 
afforded by the leased asset on the cost of borrowing. An asset specific adjustment of 0.69% has been applied to the rates 
of these leases.

In June 2017, the Group entered into a non-cancellable Build Operate Transfer and Service Concession agreement with Sharjah 
Airport Authority under which the Group is committed to construct a BAC at Sharjah Airport. The agreement now runs from June 
2017 until June 2052 following the exercise of the ten-year extension option during the year. The lease liability has been discounted 
at an incremental borrowing rate of 7.3% (2020: 7.3%). The Sharjah BAC includes a $9,850k (2020: $7,964k restated) obligation 
under leases at 31 December 2021 following the formalisation of the ten-year lease extension.

Critical management judgement
A critical management judgement at the reporting date, relates to the determination of the recoverable amount of nil for 
the Sharjah BAC project. This is based on the Management’s judgement that whilst the Group is in advanced discussions with 
investors regarding the funding of this project, the Board considers that it would be inappropriate to reverse impairments 
relating to the BAC project until the full funding has been contractually secured.

24. Trade and other payables 

Financial liabilities

Trade and other payables

Accruals

Amounts due to associates 

Non-financial liabilities

Other long-term employee benefits accrual

Other taxation and social security

Income received in advance

Total trade and other payables

Current

Non-current

Total trade and other payables

2021
$’000

2020
Restated1
$’000

15,470 

15,482

− 

30,952 

1,821

1,591 

6,799 

10,211 

41,163 

39,342

1,821

41,163

11,484

10,864

1,046

23,394

−

5,002

6,689

11,691

35,085

35,085

−

35,085

1  Restatements are detailed in Note 2 of the notes to the financial statements.

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average 
Days Payables Outstanding (DPO) is 30 days (2020: 29 days).

No interest is charged on the trade payables. The Group has financial risk management policies in place that target settlement 
within agreed credit terms. The Directors consider that the carrying amount of trade payables approximates to their fair value.

Income received in advance relates to advance payments for operating expenses incurred by the Group on managed aircraft prior 
to these expenses being billed to the customer. The outstanding performance obligations are expected to be fulfilled within the 
next twelve months. Income received in advance represents a contract liability. See Note 33 for other contract liabilities.

See Note 32 for further details on the other long-term employee benefits accrual.

GAMA AVIATION PLC ANNUAL REPORT 2021  111

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS25. Issued capital and reserves

Ordinary shares: authorised, issued and fully paid

At 1 January 2020

At 31 December 2020

Shares issued

At 31 December 2021

Number

£’000

$’000

63,636,279

63,636,279

50,000

63,686,279

636

636

1

637

953

953

1

954

Share capital represents the amount subscribed for share capital at nominal value. The Company has one class of ordinary 
shares with a nominal value of £0.01 and no right to fixed income.

Share premium

At 1 January 2020

At 31 December 2020

Shares issued

At 31 December 2021

$’000

63,473

63,473

29

63,502

Share premium represents the amount subscribed for share capital in excess of nominal value, net of historic placement fees 
of £1,526k or $1,987k (2020: £1,526k or $1,987k). 

Other reserves

At 1 January 2020

Merger
relief
reserve
$’000

Reverse
takeover
reserve
$’000

108,595

(95,828)

Share-based payment expense (Note 31)

–

–

Other
reserve
$’000

20,336

–

Balance at 31 December 2020

108,595

(95,828)

20,336

Share-
based
payment
reserve
$’000

1,695

562

2,257

Total
$’000

34,798

562

35,360

Share-based payment expense for share options 
(Note 31)

Transfer for lapsed options

–

–

–

–

–

–

244

(607)

244

(607)

Balance at 31 December 2021

108,595

(95,828)

20,336

1,894

34,997

The merger relief reserve represents differences between the fair value of the consideration transferred and the nominal value 
of the shares. In 2015, this occurred as a result of the reverse takeover. The reserve was increased in 2016 upon the acquisition 
of Aviation Beauport Limited when shares were included as part of the consideration.

The reverse takeover reserve represents the balance of the amount attributable to equity after adjusting the accounting 
acquirer’s capital to reflect the capital structure of the legal parent in a reverse takeover.

Other reserve is the result of the application of merger accounting to reflect the combination of the results of Gama Aviation 
(Holdings) Jersey Limited with those of Gama Holding FZC, following the share for share exchange transacted on 16 December 2014.

The share-based payment reserve is used to recognise the value of equity-settled share-based payments provided to employees, 
including key management personnel, as part of their remuneration. Refer to Note 31 for further details of these plans.

There is an employee benefit trust that is affiliated with the Group. However, the Group does not have control of this trust 
and, as a result, the trust is not consolidated and no own share reserve is recognised. At the end of the reporting period, there 
are 219,310 (2020: 219,310) shares which are held in the employee benefit trust. The fair value of these shares at 31 December 
2021 was £95k (2020: £84k).

112 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202126. Non-controlling interest

Balance at 1 January 2020

Total comprehensive income attributable to minority interests

Balance at 31 December 2020

Total comprehensive income attributable to minority interests

Balance at 31 December 2021

$’000

751

45

796

(703)

93

The non-controlling interest in the current and prior year relates to a 49% shareholding in Gama Aviation FZC, which is 
consolidated as there is an 80% profit sharing ratio attributable to the Group. As a result, a 20% non-controlling interest has 
been recognised in the current and prior year. In addition, the Group has a call option on the remaining shareholding.

Set out below is summarised financial information for Gama Aviation FZC, before intercompany eliminations:

Current assets

Current liabilities

Current net assets

Non-current assets

Net assets

Accumulated NCI

Revenue

(Loss)/profit for the year

Other comprehensive income

Total comprehensive income

2021
$’000

2020
$’000

14,454

14,362

(14,022)

(10,416)

432

32

464

93

28,081

(3,514)

−

(3,514)

3,946

32

3,978

796

18,418

227

−

227

GAMA AVIATION PLC ANNUAL REPORT 2021  113

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS27. Net cash generated by operating activities

Loss before tax

Adjustments for:

Finance income (Note 8)

Finance costs (Note 9)

Depreciation of property, plant and equipment (Note 15)

Depreciation of right-of-use assets in administrative expenses (Note 23)

Depreciation of right-of-use assets in cost of sales (Note 23)

Amortisation of intangible assets (Note 14)

Impairment of right-of-use assets (Note 23)

Impairment of property, plant and equipment (Note 6)

Impairment of non-current assets within share of results from equity accounted 
investments (Note 6)

Impairment of other intangible assets (Note 14)

Lease credit recognised (Note 23)

Non-cash lease settlement (Note 23)

Loss on disposal of property, plant and equipment (Note 15)

Share of loss/(profit) of associates (Note 17)

Profit on disposal of interest in associate (Note 17)

(Reversal)/impairment of equity accounted investment in associate (Note 6)

Utilisation of PPP loan (Note 28)

Share-based payment (Note 31)

Operating cash inflow before movements in working capital

Unrealised foreign exchange movements

Increase in gross inventories

Increase in inventory obsolescence (Note 18)

Decrease in gross receivables3

(Decrease)/increase in loss allowance for receivables (Note 19)

Decrease in payables and deferred consideration

(Decrease)/increase in deferred revenue

(Decrease)/increase in provisions

Working capital movements

Cash generated by operations2

Taxes paid on operating activities4

Tax refunds received

Net cash generated by operating activities

2021
$’000

2020
Restated1
$’000

(10,745)

(8,142)

(617)

(1,535)

4,110

6,441

1,017

6,507

3,355

1,911

−

−

−

(110)

(1,626)

6

1,491

−

(1,491)

−

257

10,506

(656)

(1,567)

18

6,229

(1,255)

3,817

4,773

730

11,102

2,195

6,544

4,609

6,433

833

(259)

−

63

3,272

(7,278)

3,421

(4,753)

562

26,387

843

(80)

1,520

10,161

3,083

(19)

(10,183)

(4,847)

(685)

(2,782)

7,724

(3,289)

790

5,225

6,365

333

12,042

38,429

(3,085)

−

35,344

1  Restatements are detailed in Note 2 of the notes to the financial statements

2 

3 

Included within cash generated by operations is cash outflows on exceptional items of $832k in the year (2020: $0.7m)

Included within decrease in gross receivables is $17,500k (2020: $2,500k) relating to branding fees agreed on the sale of the US Air Associate

4  Taxes paid on operating activities includes $3,129k (2020: $3,067k) relating to the sale of the US Air Associate

114 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Borrowings

Obligations under leases

Long-term
$’000

Short-term
$’000

Long-term
$’000

Short-term
$’000

Total
$’000

45,394

–

45,394

848

–

848

43,838

16,366

106,446

(754)

2,194

1,440

43,084

18,560

107,886

28. Changes in liabilities arising from financing activities
Changes in liabilities arising from financing activities are tabulated below.

At 1 January 2020, as reported

Restatement1

At 1 January 2020, as restated

Cash flows:

Repayments

Proceeds

Lease payments

Non-cash:

Rent free credit

Lease additions1

Assumed loan forgiveness

Interest on lease liabilities

Foreign currency translation on borrowings  
in profit or loss (Note 9)

Derecognition

Exchange differences1

Arrangement fee movement on new facility

Amortisation of arrangement fees

Reclassification

(23,623)

28,234

(848)

5,753

–

–

–

–

–

178

–

1,872

(26)

168

–

–

–

–

(4,753)

–

–

–

–

–

–

–

At 31 December 2020, as restated

52,197

1,000

Cash flows:

Repayments

Proceeds

Lease payments

Non-cash:

Rent free credit

Disposal

Acquisition

Interest on lease liabilities

Lease additions

Derecognition

Foreign currency translation on borrowings  
in profit or loss (Note 9)

Exchange differences

Arrangement fee movement 

Reclassification

At 31 December 2021

(9,573)

–

–

–

–

–

–

–

–

(24)

(531)

180

(15,270)

26,979

(2,788)

22,574

–

–

–

4,202

–

–

–

–

(83)

–

15,270

40,175

1  Restatements are detailed in Note 2 of the notes to the financial statements

–

–

(24,471)

33,987

(17,683)

(17,683)

–

–

–

–

2,717

–

2,307

(259)

586

–

299

–

–

(2,517)

(1,750)

549

–

–

(8,566)

37,573

–

–

–

–

(259)

1,818

2,373

6,978

246

–

–

8,566

8,566

–

–

(9,573)

(110)

–

1,576

251

574

(259)

3,303

(4,753)

2,606

178

(4,267)

2,667

(26)

168

–

99,336

(12,361)

22,574

(9,573)

(110)

(259)

7,596

2,624

7,552

(1,060)

(566)

(1,626)

–

(114)

–

(7,285)

40,032

–

(25)

–

7,285

7,970

(24)

(753)

180

–

115,156

GAMA AVIATION PLC ANNUAL REPORT 2021  115

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS29. Contingent liabilities
The Group had a material contingent liability at 31 December 2021 in respect of a subsidiary of the Group, Gama Support 
Services FZE (GSSF), which entered into a Build Operate Transfer Agreement (BOT) and a Concession Agreement with Sharjah 
Airport Authority (SAA) on 1 July 2017. Under the BOT, GSSF agreed to procure the design and construction of the buildings and 
other structures comprising a BAC and hangars at Sharjah Airport, UAE and to use reasonable endeavours to ensure that the 
completion of the construction occurs by the construction completion date as envisaged under the BOT. The prospects for 
which were initially frustrated by the COVID-19 pandemic and financing of the BAC, which resulted in related assets under 
construction and right-of-use assets being impaired in the prior year. A 10-year extension to the Sharjah lease was signed in 
June 2021 and the related right-of-use asset has been impaired in the current year. Whilst the Group is in advanced discussions 
with investors regarding the funding of this project, the Board considers that it would be inappropriate to reverse impairments 
relating to the BAC project until the full funding has been contractually secured.

GSSF has until June 2023 to complete and satisfy its construction obligations. SAA may terminate the BOT if there is a breach 
of any material obligations under the BOT which remain unremedied. In the event GSSF fails to comply with its construction 
obligations under the BOT, SAA will have the right to seek compensation for any damage or loss it sustains. It is not possible 
to estimate the potential contingent liability.

30. Provisions for liabilities 

Closure
provision
$’000

Dilapidations
provision
$’000

Employees’
end of
service
provision
$’000

Integration
provision
$’000

At 1 January 2021

Restatement1

At 1 January 2021, as restated 

(Credit)/charge to the income statement 
during the year

Utilised during the year

Foreign exchange

Discounting (Note 9)

At 31 December

665

–

665

(276)

(384)

4

–

9

332

(44)

288

14

–

(4)

17

500

–

500

348

(110)

–

–

315

738

1  Restatements are detailed in Note 2 of the notes to the financial statements

Current 

Non-current 

Total 

–

–

–

416

(358)

–

–

58

2021
$’000

772

348

1,120

Total
$’000

1,497

(44)

1,453

502

(852)

–

17

1,120

2020
Restated1
$’000

679

774

1,453

1  Restatements are detailed in Note 2 of the notes to the financial statements

The dilapidations provision relates to leases entered into during 2020.

The closure provision at 31 December 2021 comprises $9k relating to the reduction of business activities in Saudi Arabia. At 
31 December 2020, the closure provision included $486k relating to the cessation of the Group’s business activities at Fairoaks 
Airport and $173k in redundancy provisions relating to the reduction of business activities in Saudi Arabia. Actual closure costs 
incurred relating to the cessation of the Group’s activities at Fairoaks Airport amounted to $276k (Note 6).

Provision for employees’ end of service indemnity is made in accordance with the UAE labour laws and is based on current 
remuneration and cumulative years of service at the reporting date.

The integration provision, of which $58k remains at 31 December 2021 (2020: $nil), relates to severance costs following the 
acquisition of Jet East during the year. This is expected to be paid in 2022.

116 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202131. Share-based payments
Equity-settled share option schemes
Share options are awarded to employees under three plans:

 / Gama Aviation Plc Company Share Option Plan 2018 (CSOP)
 / Gama Aviation Plc Additional Share Option Plan 2018 (ASOP)
 / Gama Aviation Plc Long-Term Incentive Plan 2021 (LTIP)

The plans are designed to provide long-term incentives for employees to deliver long-term shareholder returns. Participation 
in the plan is at the Board’s discretion, and no individual has a contractual right to participate in the plan or to receive any 
guaranteed benefits.

Performance conditions may be specified under any of the schemes. No options granted to date under the CSOP and 
ASOP have performance conditions. Under the LTIP, options that have been awarded are subject to a performance 
condition based on the Company’s average share price over the 30 days following release of the Company’s results for 
the year ending 31 December 2023. However, these conditions may be varied or waived.

Options are granted under the plans for no consideration and carry no dividend or voting rights.

The normal vesting period for all schemes is three years, however, options were granted to Directors over 155,000 shares on 
29 March 2021 where they vested immediately (the “Director ASOP Awards”). If options remain unexercised after a period of 
ten years from the grant date, the options expire. If an employee leaves employment of the Group due to injury, ill health, 
disability, retirement, redundancy or where the employee’s employer ceases to be part of the Group, a proportion of options 
are forfeited 90 days after leaving, being the proportion of the original shares granted that relate to the period after leaving 
and prior to vesting, with the remaining options being forfeited six months after leaving. Options are forfeited 90 days after 
leaving if the employee leaves the Group before the options vest for any other reason. 

When exercisable, each option is convertible into one ordinary share at most 30 days after the valid exercise of an option.

Under the CSOP and ASOP, the exercise price of options is based on the weighted average price at which the Company’s shares 
are traded on the Alternative Investment Market of the London Stock Exchange during the week up to and including the date of 
the grant. Under the LTIP, the exercise price is 1.0 pence. 

Set out below are summaries of options granted under the plans:

At 1 January

Granted during the year

Exercised during the year1

Surrendered during the year

Forfeited during the year

At 31 December

Vested and exercisable at 31 December

2021 

2020

Average exercise
price per share
option (pence)

Number of
options
’000

Average exercise
price per share 
option (pence)

165.3

29.1

1.0

164.9

135.4

34.6

87.9

3,301

4,136

(25)

(2,276)

(1,119)

4,017

226

161.6

–

–

–

134.3

165.3

183.1

Number of
options
’000

3,747

–

–

–

(446)

3,301

1,503

1  The weighted average share price at the date of exercise of options exercised during the year was 40.5 pence (2020: not applicable) 

Included in the above, on 29 March 2021 options over a total of 2,276,000 shares previously granted to Directors and other employees 
were agreed to be surrendered by those employees (the “Surrendered Awards”). In their place, the Company agreed to grant options 
over a total of 1,138,000 shares, at 68.8 pence, to Directors and other employees on 29 March 2021 (the “Replacement Awards”). 

No options expired during 2020 or 2021.

GAMA AVIATION PLC ANNUAL REPORT 2021  117

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS31. Share-based payments (continued)
Share options outstanding at the end of the year have the following expiry dates and exercise prices:

Grant date

9 August 2016

22 June 2018

22 June 2018

17 June 2019

26 March 2021

29 March 2021

29 March 2021

29 March 2021

TOTAL

Expiry date

8 August 2026

21 June 2028

21 June 2028

16 June 2029

25 March 2031

28 March 2031

28 March 2031

28 March 2031

Exercise price
(pence)

Share options
31 December 2021
’000

Share options
31 December 2020
’000

155.0

205.5

205.5

91.5

39.0

68.8

1.0

1.0

–

33

63

86

965

1,046

1,694

130

4,017

670

843

921

867

–

–

–

–

3,301

Weighted average remaining contractual life 
of options outstanding at end of period

9.14 years

7.36 years

The estimated fair values of the awards under the CSOP and ASOP have been established using a Black Scholes model. This 
model uses a number of inputs, including expected dividends, expected share price volatility and the expected period to exercise.

The estimated fair values of the awards under the LTIP have been established using a Monte Carlo model. This model uses 
a number of inputs, including expected dividends, expected share price volatility and the expected period to exercise, and it 
factors the likelihood of the market-based performance condition being met at the grant date. 

The inputs into the models and assessed fair value at grant date of options granted during the year ended 31 December 2021 
are as follows:

Share price, pence1

Exercise price, pence2

Expected share price volatility

Expected life, years

Risk-free rate

Expected dividend yields

Fair value per share granted, pence2

Total fair value at date of grant (£’000)

Total fair value at date of grant ($’000)1

CSOP/ASOP
Awards
26 March 2021

Replacement
Awards
29 March 2021

LTIP Awards
29 March 2021

Director ASOP
Awards
29 March 2021

39.0

39.0

47.2%

6.5 years

0.46%

0%

18.0

184

256

39.0

68.8

47.2%

6.5 years

0.52%

0%

12.0

See below

See below

39.0

1.0

56.2%

3 years

0.13%

0%

11.0

200

277

39.0

1.0

n/a

0 years

n/a

0%

38.0

59

82

1  Previous period disclosures have been represented from USD cents to GBP pence throughout 

2  The GBP expense has been translated to USD based on the exchange rate prevailing at the time of grant

Expected volatility was determined by calculating the historical volatility of the Group’s share price over a historical 6.5-year 
period prior to grant for the ASOP and CSOP, with the exception of the Director ASOP Awards.

The Replacement Awards have been accounted for under modification accounting, whereby the original fair value expense for 
the Surrendered Awards has continued to be recognised over the original vesting period and an additional incremental expense 
has been recognised over the vesting period of the Replacement Awards.

Shares issued to Director
On 19 January 2021, Daniel Ruback, an Executive Director of the Company, was issued a total of 25,000 ordinary shares of 
1 penny each in the capital of the Company at nil cost, in accordance with the terms of his Service Agreement. The shares 
had a grant date fair value of 44.5 pence based on the open market price at that date.

118 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Expenses arising from equity-settled share-based payment transactions
Total expenses arising from share-based payment transactions recognised during the year as part of employee benefit expense 
were as follows:

Options issued under equity-settled share employee option schemes plan

Shares issued to Director

2021
$’000

244

13

257

2020
$’000

562

–

562

Refer to Note 35 regarding the effect of a Director resigning after 31 December 2021.

32. Other long-term employee benefits
The acquisition of Jet East also includes a long-term incentive plan, accounted for in accordance with IAS 19, with payments 
contractually linked to the continuing employment of executives of Jet East as well as the business performance of the 
combined Business Aviation MRO US business. A remuneration charge of $1,821k (2020: $nil) has been recognised within 
Adjusting items and an accrual of $1,821k (2020: $nil) is included within non-current trade and other payables. The period over 
which the services are received is three years and the incentive plan is estimated to result in a future cash outflow of $6,024k 
(2020: $nil) after this three-year period.

For the long-term incentive plan to result in future payments, business performance must exceed a Board approved projection, 
the acquisition case. Executives can earn up to a maximum of 9% ownership in the Business Aviation MRO US equity subject 
to business performance in the 2023 financial year and the level of indebtedness of the combined Business Aviation MRO US 
business at that time. The long-term incentive plan is accounted for as remuneration for post-acquisition services and is not part 
of the business combination.

A Board approved five-year Strategic Plan has been used to estimate business performance in the 2023 financial year and the 
level of indebtedness of the combined Business Aviation MRO US business at that time.

Estimation uncertainty
The key source of estimation uncertainty at the reporting date, that may have a significant risk of causing a materially different 
outcome to the carrying amounts of the other long-term employee benefit accrual or the associated remuneration charge 
within the next financial year, relates to a change in forecast business performance. The Directors consider that the carrying 
amount of the other long-term employee benefit accrual at 31 December 2021 of $1,821k (2020: nil) approximates the present 
value of the service cost.

A 10% increase in the business performance in 2023 would result in an additional payment of around $602k in 2024, an additional 
charge for year ended 31 December 2021 of $182k and an additional accrual at 31 December 2021 of $182k. Business performance 
in Business Aviation MRO US is calculated as a multiple of EBITDA less cash and cash equivalents and less borrowings.

33. Deferred revenue

Deferred revenue 

Current

Non-current

Total

2021
$’000

8,882

8,880

2

8,882

2020
$’000

13,367

12,676

691

13,367

The deferred revenue arises in respect of management fees, maintenance contracts and SaaS contracts invoiced in advance, 
nearly all of which are expected to be settled in the next twelve months. Deferred revenue also arises on licensing revenue 
connected to the disposal of the US Air Associate, with $nil (2020: $625k) recognised as non-current and $625k (2020: $3,750k) 
recognised as current. See Note 17 for further details on licensing revenue. Deferred revenue represents a contract liability.

Deferred revenue has decreased year on year, primarily due to $3,750k of US Air Associate licensing revenue being unwound as 
noted above.

Contract liabilities
Deferred revenue of $8,882k (2020: $13,367k) is a contract liability and so too is income received in advance, as shown in Note 
24, of $6,799k (2020: $6,689k). Total contract liabilities are $15,681k (2020: $20,056k).

GAMA AVIATION PLC ANNUAL REPORT 2021  119

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS34. Financial instruments
Financial assets and liabilities as defined by IFRS 9 and their estimated fair values are as follows:

At 31 December 2021

Financial assets

Cash and cash equivalents

Trade and other receivables (Note 19)

Financial liabilities

Trade and other payables (Note 24)

Borrowing (Note 21)

Lease obligation (Note 23)

Net financial assets/(liabilities)

At 31 December 2020 (restated1)

Financial assets

Cash and cash equivalents

Trade and other receivables (Note 19)

Financial liabilities

Trade and other payables (Note 24)

Borrowings (Note 21)

Lease obligation (Note 23)

Net financial assets/(liabilities)

Financial
assets at
amortised
cost
$’000

Financial
liabilities at
amortised
cost
$’000

Book value
total
$’000

Fair value
total
$’000

10,243

53,330

–

–

10,243

53,330

10,243

53,330

–

–

–

(30,952)

(30,952)

(30,952)

(67,154)

(67,154)

(67,154)

(48,002)

(48,002)

(48,002)

63,573

(146,108)

(82,535)

(82,535)

Financial
assets at
amortised
cost
$’000

Financial
liabilities at
amortised
cost
$’000

Book value
total
$’000

Fair value
total
$’000

16,136

57,317

–

–

16,136

57,317

16,136

57,317

–

–

–

(23,394)

(23,394)

(23,394)

(53,197)

(46,139)

(53,197)

(46,139)

(53,197)

(46,139)

73,453

(122,730)

(49,277)

(49,277)

1  Restatements are detailed in Note 2 of the notes to the financial statements

The fair value of cash and cash equivalents, trade and other receivables, and trade and other payables approximate their 
carrying amounts due to the short-term maturities of these instruments. The fair value of lease obligations is calculated 
using the incremental borrowing rate. 

Financial risk management objectives
The Group is exposed to financial risks in respect of:

 / Capital risk;
 / Foreign currency;
 / Interest rates;
 / Liquidity risk; and
 / Credit risk 

A description of each risk, together with the policy for managing risk, is given below. 

34.1 Capital risk management
The Group manages its capital to ensure that the Company and its subsidiaries will be able to continue as going concerns while 
maximising the return to stakeholders through the optimisation of the debt and equity balances. 

The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 21 and obligations under 
leases disclosed in Note 23, cash and cash equivalents and equity, comprising issued capital, reserves and accumulated profit 
as disclosed in the consolidated statement of changes in equity and in Note 25. 

The Board of Directors reviews the capital structure on a regular basis. As part of this review, the Committee considers the cost 
of capital and the risks associated with each class of capital, against the purpose for which the debt is intended.

A combination of leases and borrowing are taken out to fund assets utilised by the Group. Borrowings are also secured to support 
the ongoing operations and future growth of the Group.

120 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202134.2 Market risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. 
There has been no change to the Group’s exposure to market risks or the manner in which these risks are managed and measured. 

34.2.1 Foreign currency risk management
The Group undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations 
arise. In particular, the Group is exposed to Sterling and Euro exchange rate fluctuations. The Group seeks to reduce foreign 
exchange exposures arising from transactions in various currencies through a policy of matching, as far as possible, receipts 
and payments across the Group in each individual currency. 

The table below summarises the FX exposure on the net monetary position of entities against their respective functional 
currency, expressed in each group’s presentational currency:

GBP
$’000

USD
$’000

EUR
$’000

AED3
$’000

HKD
$’000

Other
$’000

Total
$’000

At 31 December 2021

Borrowings

Entities with functional currency USD

−

(2,414)

Entities with functional currency GBP

(49,666)

(15,074)

Entities with functional currency PLN4

−

−

Total borrowings

(49,666)

(17,488)

Obligations under leases

Entities with functional currency USD

−

(12,284)

Entities with functional currency GBP

(25,809)

Entities with functional currency PLN

−

−

−

Total obligations under leases

(25,809)

(12,284)

−

−

−

−

−

−

−

−

−

−

−

−

(9,850)

−

−

(9,850)

Cash

Entities with functional currency USD

Entities with functional currency GBP

Entities with functional currency PLN4

Total cash

2

3,861

−

5,148

988

−

3,863

6,136

−

132

−

132

67

1

−

68

−

−

−

−

−

−

−

−

1

−

−

1

−

−

−

−

−

−

(59)

(59)

23

3

17

43

(2,414)

(64,740)

−

(67,154)

(22,134)

(25,809)

(59)

(48,002)

5,241

4,985

17

10,243

Net trade financial assets1

Entities with functional currency USD

Entities with functional currency GBP

Entities with functional currency PLN

(182)

13,848

3,115

4,657

–

–

100

1,756

–

(789)

(14)

–

–

–

–

(66)

(22)

(25)

12,897

9,506

(25)

Total net trade financial assets

2,933

18,505

1,856

(789)

(14)

(113)

22,378

Net exposure

Net monetary in USD entities

Net monetary in GBP entities

Net monetary in PLN entities

(181)

–

100

(731)

(12)

–

–

(9,428)

1,887

–

–

1

–

–

–

(42)

(19)

–

(866)

(7,559)

–

Total net exposure

(181)

(9,428)

1,987

(730)

(12)

(61)

(8,425)

At 31 December 2020, restated2

Net monetary in USD entities

Net monetary in GBP entities

(71)

−

(71)

−

8,075

8,075

(6)

468

462

(8)

−

(8)

385

−

385

(10)

42

32

290

8,585

8,875

1  Net trade financial assets per Note 19 of $53,330k and financial liabilities per Note 24 of $30,952k

2  Restatements are detailed in Note 2 of the notes to the financial statements

3  United Arab Emirates Dirham

4  Polish Zloty

GAMA AVIATION PLC ANNUAL REPORT 2021  121

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS34. Financial instruments (continued)
Foreign currency sensitivity analysis
The following table details the Group’s sensitivity to a 10 per cent change in the relevant foreign currencies. This percentage 
has been determined based on the average market volatility in exchange rates in the previous 24 months. The sensitivity 
analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the year 
end for a 10 per cent change in foreign currency:

GBP
$’000

USD
$’000

EUR
$’000

AED
$’000

HKD
$’000

Other
$’000

Total
$’000

At 31 December 2021

Total effect on profit/(loss) of 
depreciation in foreign currency 
exchange rates

At 31 December 2020 Restated1

Total effect on profit/(loss) of 
depreciation in foreign currency 
exchange rates

18

943

(199)

73

1

6

842

7

(808)

(46)

1 

(39)

(3)

(888)

1  Restatements are detailed in Note 2 of the notes to the financial statements

34.2.2 Interest rate risk management
The Group is exposed to interest rate risk as it finances fixed asset purchases using floating interest rates. 

The Group’s exposure to interest rates on financial liabilities is detailed in section 34.3 Liquidity risk management section. 
The Group’s exposure to interest rates on financial assets has been assessed by management as insignificant. 

Interest rate sensitivity analysis
The sensitivity analysis below has been determined based on the exposure to interest rates for non-derivative instruments 
at the balance sheet date. For floating rate liabilities, the analysis is prepared based on the average liability held by the 
Group over the year. A 1 per cent increase or decrease represents management’s assessment of the reasonably possible change 
in interest rates.

If interest rates had been 1% basis points higher and all other variables were held constant, the Group’s loss for the year ended 
31 December 2021 would increase by $647k (2020: $522k). The Company’s sensitivity to interest rates has increased during 
the current year due to the increase in the value of loans held. 

34.3 Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors. The Group manages liquidity risk by 
maintaining adequate reserves and banking facilities, by continuously monitoring forecast and actual cash flows, and by 
matching the maturity profiles of financial assets and liabilities wherever possible. There has been no change to the Group’s 
exposure to liquidity risks or the manner in which these risks are managed and measured during the year. Further details are 
provided in the Strategic Report.

The maturity profile of the financial liabilities is summarised below. The 2020 figures have been restated to remove income 
received in advance since there are no cash out flows associated with this balance. The table has been drawn up based on 
the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay.

At 31 December 2021

Trade and other payables (Note 24)

Lease liabilities (Note 23)

Bank borrowings

At 31 December 2020, restated2

Trade and other payables (Note 24)2

Lease liabilities (Note 23)2

Bank borrowings

Weighted
average
effective
interest rate
%

Less than
1 year
$’000

2-5 years
$’000

After more
than 5 years
$’000

n/a

1

1.1%

n/a

1

1.1%

30,952

8,101

40,175

23,394

8,762

1,000

–

22,307

26,979

–

22,030

52,197

–

56,760

–

–

37,030

–

Total
$’000

30,952

87,168

67,154

23,394

67,822

53,197

1  Refer to Note 23, which provides the incremental borrowing rate for each category of lease

2  Restatements are detailed in Note 2 of the notes to the financial statements

122 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 202134.4 Credit risk management 
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. 
The Group endeavours to only deal with creditworthy counterparties and requesting payments on account, where appropriate, 
as a means of mitigating the risk of financial loss from defaults. The Group’s exposure is continuously monitored.

Financial assets, including trade receivables, consist of many customers, coming from diverse backgrounds and geographical areas. 
Ongoing review of the financial condition of the counterparty and ageing of financial assets is performed. Further details are in Note 19.

The carrying amount of financial assets recorded in the financial statements represents the Group’s maximum exposure to 
credit risk. There has been no change to the manner in which credit risks are managed and measured during the year.

35. Events after the balance sheet date
The following events occurred after the reporting date:

Resignation of Director
On 10 January 2022, the Group announced that Daniel Ruback, Group CFO, tendered his resignation as Director of the Group 
in order to pursue other opportunities outside the Group. Daniel remained with the business until 8 April 2022. The Board has 
appointed Michael Williamson as interim CFO pending the appointment of a permanent replacement.

The cost of Daniel Ruback’s unvested share options outstanding has been reversed during 2021, as this event is an adjusting event.

Paycheck Protection Program qualifying expenditure
On 11 April 2022, the SBA requested further information for its review of the forgiveness application on qualifying 
expenditure under the PPP loan arrangement. The Board has since consulted with its outside legal advisors as to the 
eligibility for forgiveness of the loan. The Board believes it is appropriate under IAS 20 to recognise the receipt of the loan 
and its anticipated partial forgiveness and that such treatment is necessary for these accounts to show a true, fair and 
balanced view of the Group’s results given the impact of the global pandemic on its operations. The total balance is material 
and, while a different outcome is considered highly unlikely, this balance is sensitive to a material change in judgement in the 
event the US Government assessed the forgiveness differently. Refer to Note 2, Note 3 and Note 21 for further details. This 
event is a non-adjusting event.

Receipt of long-standing accounts receivable balance
On 21 April 2022, the Group received $3,448k cash in settlement of part of a long-standing accounts receivable balance that 
had been secured under a lien. The expected credit loss allowance at 31 December 2021 is not impacted by this part settlement. 
This event is a non-adjusting event.

Adjustments to deferred consideration
The Group agreed a further adjustment to the deferred consideration payable in respect of the acquisition of Jet East with seller 
after the reporting date. The adjustment is valued at $230k and will reduce the deferred consideration balance outstanding and 
result in income in the income statement as an Adjusting item. This event is a non-adjusting event.

36. Related party transactions
Balances and transactions between the Company and its subsidiaries, which are related parties, have been eliminated on 
consolidation and are not disclosed in this note. Transactions between the Group and its associates are disclosed below.

The Company and its subsidiaries have a policy requiring full disclosure to, and pre-approval by, the Board of transactions 
contemplated with related parties.

List of related parties, including associates
The following list is presented in accordance with the objectives of IAS 24 Related Party Disclosures and all relationships are 
disclosed according to their substance rather than their legal form.

 / Oneti Lebanon Sarl – is a company that is majority owned and controlled by Mr G A Khalek, brother of Mr M A Khalek 

(Chief Executive Officer). Mr M A Khalek holds 30% of the shares in Oneti Lebanon Sarl according to the corporate register 
in Lebanon, however the beneficial ownership of these shares was transferred to Mr G Khalek in 2008;

 / Mr G Khalek – the brother of Mr M A Khalek; 
 / Cedar Trading Investment Corporation – is a company beneficially owned by Mr G A Khalek;
 / Oneti SAL – a company that is majority owned and controlled by Mr G A Khalek;
 / Gladwall Limited – is a company where Mr M A Khalek is the sole Director;
 / Mr M A Khalek – has significant influence over the Company through his position as Chief Executive Officer and his 

ownership interest >20%; 

 / EBAA – is the European trade association in which Mr M A Khalek serves on the Board of Governors;
 / Air Arabia/Felix Trading Company LLC – Felix Trading Company LLC (“Felix”) has a significant ownership interest in Gama 
Aviation FZE, which is controlled by the Group (see Note 16). The principals of Felix also have significant ownership interest 
in Air Arabia, which is a client of the Group;

 / Gama Aviation SPV – is a company registered in Abu Dhabi Global Market – a related party through potential ownership 
and control rights via the terms of a loan agreement and because the Group has significant influence over its operations 
(but not control);

 / Mr Canning Fok – is an Executive Director of CK Hutchison Holdings, a company which has an indirect shareholding of 

29.8% in the Company; and

 / CK Hutchison Holdings – has an indirect shareholding of 29.8% in the Company

GAMA AVIATION PLC ANNUAL REPORT 2021  123

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS36. Related party transactions (continued)
Associates
 / GB Aviation Holdings LLC – is a joint venture in which the Group owns a 50% membership interest;
 / Gama Aviation LLC – was an associate in which GB Aviation Holdings LLC owned a 49% member interest before disposal 

in March 2020 (Note 17); and

 / China Aircraft Services Limited – was an associate in which the Group owned a 20% equity interest prior to sale in 2021

Trading transactions
During the year, Group companies entered into the following transactions with related parties who are not members of the Group:

China Aircraft Services Limited

Air Arabia/Felix Trading Company LLC

Gama Aviation LLC (branding fee)1

Gama Aviation LLC (other trading balances)2

Mr Canning Fok

M Khalek

Sale of services

Purchase of services

2021
$’000

564

198

–

–

1,275

37

2020
$’000

1,993

25

625

1,552

1,646

23

2021
$’000

1,377

158

–

–

–

–

2020
$’000

2,950

151

–

561

–

–

1 

In the prior year branding fees are for the two months prior to disposal

2  For ease of understanding, the branding fee and other trading balances have been separated in the summary table above

The following amounts were outstanding at the balance sheet date for related parties at that date:

Air Arabia/Felix Trading Company LLC

China Aircraft Services Limited

Mr Canning Fok

GB Aviation Holdings LLC

Amounts owed by 
related parties

Amounts owed to 
related parties

2021
$’000

198

–

12

–

2020
$’000

204

970

138

40

2021
$’000

127

–

101

–

2020
$’000

182

1,046

–

–

Material transactions with related parties 
Gama Aviation LLC
During the prior year, Gama Aviation LLC paid $3.75m (of which $0.625m was prior to disposal and $3.125m was post disposal) 
in cash to the Group in accordance with the branding agreement and a further $15.5m accelerated branding fee as part of the 
disposal of the associate (Note 17). 

Merritt Property LLC
As reported in the 2018 Annual Report, in January 2017 the Group entered into a Termination Agreement (the “Agreement”) 
with Gama Aviation LLC. The Agreement brought the previous branding agreement between the Group and Gama Aviation LLC 
to a close at the same time as the Group entered into a new branding agreement with GB Aviation Holdings LLC.

The Termination Agreement made provision for a final payment from Merritt Property LLC (which was a 39% owner of Gama 
Aviation LLC at the time) to the Group of $1.0m in lieu of branding fees forgone.

During the prior year, the Group received cash consideration of $1.0m to settle the full amount due.

Mr Canning Fok
During the year, within the Business Aviation SBU, sales of services of $1,275k (2020: $1,646k) were made to Mr Canning Fok. 

124 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)/ FOR THE YEAR ENDED 31 DECEMBER 2021Remuneration of key management personnel
The remuneration of the Executive Directors of the Group, who are also the key management personnel of the Group, are set 
out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures. As all the key management 
personnel are remunerated in Pounds Sterling, the disclosure has been presented in that currency.

Short-term employee benefits

Post-employment benefits

Total

2021
£’000

1,229

168

1,397

2020
£’000

1,410

181

1,591

Details of Directors’ remuneration are given in the Remuneration Report on pages 38 to 42.

Ultimate controlling party
The Company’s ordinary shares are publicly traded on the AIM of the London Stock Exchange. There is no single controlling party. 

37. Capital commitments
In June 2017, as described in Note 29, a subsidiary company entered into a non-cancellable Build Operate Transfer and 
Concession agreement with Sharjah Airport Authority under which it is committed to construct a BAC at Sharjah Airport. 
At 31 December 2021, the Group had other outstanding contracted commitments of nil (2020: $nil).

As part of the commitment to voluntary carbon offsetting, the Group has the intention to purchase verified emission reductions 
for 2,723 tonnes of CO2e during 2022 (2021: 3,210 tonnes). At the reporting date, this has not been contracted.

38. Dividends
The Board does not recommend a dividend for 2021 (2020: nil). 

GAMA AVIATION PLC ANNUAL REPORT 2021  125

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS/ PARENT COMPANY STATEMENT OF FINANCIAL POSITION
/ FOR THE YEAR ENDED 31 DECEMBER 2021

Non-current assets

Investments

Current assets

Trade and other receivables 

Cash at bank and in hand

Total assets

Current liabilities

Trade and other payables

Borrowings

Net current assets

Total assets less current liabilities

Non-current liabilities: Borrowings

Total liabilities

Net assets

Capital and reserves

Called up share capital 

Share premium account

Share-based payment reserve

(Accumulated losses)/accumulated profits 

Equity shareholder funds

Note

2021
£’000

2020
£’000

3

4

5

6

6

7

2

51,551

51,551

48,468

1,823

50,291

51,683

51,683

37,536

5,582

43,118

101,842

94,801

(20,531)

(27,993)

(48,524)

1,767

53,318

(21,223)

–

(21,223)

21,895

73,578

(20,000)

(68,524)

(38,242)

(59,465)

33,318

35,336

637

46,298

1,454

636

46,278

1,714

(15,072)

(13,292)

33,318

35,336

As permitted by Section 408 of the Companies Act 2006, no separate Company profit and loss account has been included in 
these financial statements. The Company made a loss after tax of £1,780k for the year (2020: £40,554k loss).

The financial statements on pages 126 to 132 were approved by the Board of Directors on 27 May 2022 and signed on its behalf :

Marwan Khalek
Director

The notes on pages 128 to 132 form part of these parent company financial statements.

126 

GAMA AVIATION PLC ANNUAL REPORT 2021

/ PARENT COMPANY STATEMENT OF CHANGES IN EQUITY
/ FOR THE YEAR ENDED 31 DECEMBER 2021

At 1 January 2020

Loss for the year

Utilisation of merger reserve

Share-based payment contribution

Called up
share
capital
£’000

Share
premium
£’000

636

46,278

–

–

–

–

–

–

At 31 December 2020

636

46,278

Shares issued

Loss for the year

Share-based payment contribution

Lapsed and exercised options

1

–

–

–

20

–

–

–

Share-
based
payment
reserve
£’000

1,276

–

–

438

1,714

–

–

179

(439)

At 31 December 2021

637

46,298

1,454

Accumulated
profit/
(accumulated
losses)
£’000

Total
£’000

5,847

75,452

Merger
reserve
£’000

21,415

–

(40,554)

(40,554)

(21,415)

21,415

–

438

–

–

–

–

–

–

–

–

(13,292)

35,336

21

(1,780)

(1,780)

–

–

179

(439)

(15,072)

33,318

GAMA AVIATION PLC ANNUAL REPORT 2021  127

STRATEGIC REPORTGOVERNANCEFINANCIALS/ NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS
/ FOR THE YEAR ENDED 31 DECEMBER 2021

1. Accounting policies
Statement of Compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 101 The Reduced Disclosure 
Framework (FRS 101). The principal accounting policies adopted in the preparation of the financial statements are set out 
below. These policies have all been applied consistently throughout the period unless otherwise stated. The financial 
statements have been prepared on a historical cost basis. The Company’s financial statements are presented in Sterling.

Changes in accounting policies
There have been no changes in accounting policies during the year.

Disclosure exemptions adopted
The following disclosure exemptions have been adopted:

 / Preparation of a cash flow statement
 / The requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or 

more members of the Group as they are wholly owned within the Group

 / Disclosure of key management personnel compensation
 / Capital management disclosures
 / Disclosures in respect of standards in issue not yet effective
 / The following disclosure exemption has also been adopted as equivalent disclosures are provided in the parent consolidated 

financial statements:

 / Reduced financial instruments disclosures relating to IFRS 7

Going concern
The financial statements have been prepared on a going concern basis. The Company recorded a loss of £1,780k for the year 
(2020: loss of £40,554k), had net current assets of £1,729k (2020: £21,895k), and had net assets of £33,318k (2020: £35,336k).

The Directors have considered the cash flow requirement for the Group for a period including twelve months from the date of 
approval of these financial statements. Based on these projections the Directors consider that the Company and the Group will 
have sufficient cash resources during this period to pay its liabilities as they fall due.

The borrowing facilities have no covenants and fall due for repayment on 14 November 2022 and 31 January 2023 respectively. 
The RCF is settled and drawn down on a cyclical basis. It falls due for repayment within twelve months of the reporting date and 
has been presented in current liabilities. The term loan falls due for repayment over twelve months from the reporting date and 
has been presented in non-current liabilities. 

The Company and Group is well advanced in its negotiations with HSBC regarding refinancing and the Directors are confident 
that these facilities will be renewed at the same levels, albeit based on draft term sheets at a higher finance cost. However, at 
the time of approving the Annual Report, the renewal of the facilities has not been concluded. Discussions with alternative 
potential lenders remain at too early a stage to be considered. 

Accordingly, the Directors have, at the time of approving the financial statements, a reasonable expectation that the Company 
and the Group have adequate resources to continue in operational existence for the foreseeable future.

Nevertheless, as disclosed in note 2 to the group financial statements, as the renewal of borrowing facilities with HSBC has not 
been concluded at the time of approving the financial statements there is a risk that, if these facilities were not renewed at the 
proposed levels, and the Group were not be able to secure equivalent levels of funding from alternative facilities, loans and 
asset-backed financing, the Company and the Group may not be able to meet its liabilities as they fall due. 

As a result, there is a material uncertainty that may cast significant doubt about the Company and the Group’s ability to 
continue as a going concern. The financial statements do not include any adjustments that would result if the Company or 
Group were unable to continue as a going concern.

Financial assets
Trade receivables and other receivables are subsequently measured at amortised cost less an expected credit allowance. 
The Company assesses on a forward-looking basis the expected credit loss associated with its financial assets. The impairment 
methodology applied depends on whether there has been a significant increase in credit risk. Any write-down of these assets 
is expensed to the income statement. To measure the expected credit losses, trade and other receivables have been grouped 
based on shared credit risk characteristics and the days past due. The Company has concluded that the expected loss rates 
for trade and other receivables excluding amounts owned by subsidiary undertakings is nil. Amounts owed by subsidiary 
undertakings are non interest bearing, unsecured and repayable on demand. Refer to Note 4 for the expected loss allowance 
on amounts owed by subsidiary undertakings.

128 

GAMA AVIATION PLC ANNUAL REPORT 2021

Taxation
The Company is part of a tax group and surrenders losses for group relief.

Current tax, including UK corporation tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws 
that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all temporary differences that have originated but not reversed by the 
balance sheet date, except that the recognition of deferred tax assets is limited to the extent that the Company anticipates 
making sufficient taxable profits in the future to absorb the reversal of the underlying temporary differences. Deferred tax 
balances are not discounted.

Valuation of investments
Investments are stated at cost less any provision for impairment. Profits or losses arising from disposals of fixed asset 
investments are treated as part of the result from ordinary activities. At each balance sheet date Gama Aviation Plc reviews the 
carrying amount of its investments to determine whether there is any indication that these assets have suffered an impairment 
loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the 
impairment loss (if any). Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing the value 
in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects the 
current market assessments of the time value of money and the risks specific to the investment asset for which the estimates 
of future cash flows have not been adjusted. If the recoverable amount of an asset is estimated to be less than its carrying 
amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately 
in profit or loss. Refer to Note 3 for further details.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the parent company accounting policies, the Directors are required to make judgements (other than those 
involving estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about 
the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated 
assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ 
from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised 
in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future 
periods if the revision affects both current and future periods.

Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period, that may 
have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial 
year, are discussed below.

Investments impairment review
The investments impairment review requires the use of estimates related to future profitability and the cash generating ability 
of the related businesses based on management’s assessment of future cash flows and other assumptions including discount 
rates and terminal growth. The estimates used may differ from the actual outcome. Details of the impairment review 
performed are set out in Note 3.

2. Profit/(loss) attributable to shareholders
As permitted by Section 408 of the Companies Act 2006, no separate Company profit and loss account has been included in 
these financial statements. The Company made a loss of £1,780k for the year (2020: £40,554k). As at 31 December 2021, the 
Company had accumulated losses amounting to £15,072k.

The Directors apply the guidance provided by ICAEW TECH 02/17 in determining reserves available for distribution.

The Company did not pay an ordinary dividend in the year (2020: £nil) to shareholders.

The total fees of the Group’s auditors for services provided are analysed in Note 5 to the consolidated financial statements.

The average monthly number of employees (including Executive Directors) was nil (2020: nil). There are no employees of the 
Company and the Directors are employed and remunerated by other companies within the Group. Details of the total average 
employee numbers and employee costs are included in Note 7 to the consolidated financial statements.

GAMA AVIATION PLC ANNUAL REPORT 2021  129

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS/ NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS (CONTINUED)
/ FOR THE YEAR ENDED 31 DECEMBER 2021

3. Investments

Balance at 1 January 2020

Additions – parent contribution in respect of share-based payments

Provision for impairment

Balance at 31 December 2020

Additions – parent contribution in respect of share-based payments

Reductions – lapsed share options

Reversal of provisions for impairment

Investment in new subsidiary 

Closing balance at 31 December 2021

Total
£’000

75,715

438

(24,470)

51,683

179

(429)

117

1

51,551

In the current year, an impairment of £117k has been reversed, relating to share options lapsed. In 2020, an impairment charge 
of £24,470k was made to reduce the investment carrying amount to the recoverable amount. 

The recoverable amount was again assessed in 2021 and is calculated as the higher of fair value less costs to sell and VIU. 
Market capitalisation is used as a proxy for the fair value less cost to sell and the VIU is measured by discounting the future 
expected cash flows. The key assumptions and estimates used for VIU calculations are set out in Note 13 of the notes to the 
Group financial statements.

The additions of £179k (2020: £438k) are in respect of share-based payment charges arising in relation to subsidiaries of the 
Company, and the £429k relates to lapsed options. 

Details of the Company’s subsidiaries at 31 December 2021 are set out in Note 16 to the Group financial statements.

The market capitalisation for the Group at the time of reporting of circa £40.4m is higher than the net asset at 31 December 
2021 of £33.3m.

Sensitivity to changes in assumptions 
The investment which is most sensitive to a change in assumptions is the investment in Gama Group Inc which holds BA MRO 
US and at 31 December 2021 has £5.2m of headroom over the carrying amount of the investment. For an impairment to occur 
a £0.7m reduction in the projected operating cash flows in the five-year forecast horizon would be required. No impairment 
charge has been recognised on this investment.

No reasonably possible change in assumptions on other investments would diminish the recoverable amount below the carrying 
amount of investments. 

4. Trade and other receivables

Amounts falling due within one year:

Amounts owed by subsidiary undertakings

Tax and social security

Prepayments and accrued income

2021
£’000

2020
£’000

48,438

37,512

23

7

22

2

48,468

37,536

Amounts due from subsidiary undertakings are repayable on demand. Amounts due from subsidiary undertakings do not carry 
any interest charge.

In the prior year, an impairment £14,252k was made against amounts owed by subsidiary undertakings to reduce the carrying 
amount to the recoverable amount. Balances were impaired where subsidiaries have negative net assets and their future 
valuations (VIUs) do not exceed the carrying amount. The significant impairment is in relation to funding historically provided 
to Business Aviation excluding MRO US, where as a result of the COVID-19 pandemic there was increased uncertainty. No 
change was made on the loss allowance on amounts owed by subsidiary undertakings in the current year. The loss allowance 
on amounts owed by subsidiary undertakings at the reporting date is £16,748k (2020: £16,748k).

130 

GAMA AVIATION PLC ANNUAL REPORT 2021

5. Trade and other payables

Amounts owed to subsidiary undertakings

Trade creditors

Accruals and deferred income

Other payables

2020
£’000

2020
£’000

20,102

20,738

143

286

–

147

338

–

20,531

21,223

Amounts due to subsidiary undertakings are carried at amortised cost, are repayable on demand, and do not carry any 
interest charge.

6. Borrowings

Amount due for settlement within 12 months: Bank borrowings

Amount due for settlement after 12 months: Bank borrowings

2021
£’000

27,993

20,000

47,993

2020
£’000

–

38,242

38,242

The principal features of bank borrowings are as follows:

 / Bank borrowings in 2021 of £47,993k (2020: £33,955k) comprise of drawdowns from a revolving credit facility (RCF) and a 

term loan (the “Loan”), both secured with HSBC.

 / A letter of awareness has been provided by CK Hutchison Holdings Ltd (CKHH) to HSBC, which has an indirect shareholding of 
29.8% in the Group, that CKHH’s current intention, while any amount is outstanding under the facility, is not to reduce its 
shareholding in the Group below 25.0% without consent from the lender or discharge of the facility. No legal implications 
are imposed on CKHH. In addition, on 20 April 2022 an updated letter confirms that CKHH has no current intention to 
withdraw the current letter of awareness before the facilities are due for renewal; and that CKHH currently has no intention 
not to facilitate renewal of the Group’s facilities with HSBC through a comparable arrangement, provided the Group 
continues to meet its ongoing reporting obligations and such other conditions as may be agreed between the parties.
 / During 2020, the Group completed the purchase of three Airbus H145 helicopters, which came into use on 1 June 2020 

in support of a long-term contract. The purchase was funded through a £20m term loan which matures in January 2023 
The Loan is separate from the RCF which was transferred from RBS to HSBC on improved terms in November 2019.

 / The RCF is settled and drawn down on a cyclical basis and the current facility is subject to renewal within the next 

twelve months. The RCF is presented in current liabilities.

 / The Loan and the RCF are subject to customary banking security arrangements.
 / During the prior year, the Company issued a debenture as security against the Loan and RCF.

GAMA AVIATION PLC ANNUAL REPORT 2021  131

STRATEGIC REPORTGOVERNANCEFINANCIALSSTRATEGIC REPORTGOVERNANCEFINANCIALS/ NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS (CONTINUED)
/ FOR THE YEAR ENDED 31 DECEMBER 2021

6. Borrowings (continued)

2021

RCF

Term loan

Bank borrowing before 
arrangement fees

Capitalised loan arrangement fees

Bank borrowings

2020

RCF

Term loan

Bank borrowing before 
arrangement fees

Capitalised loan arrangement fees

Bank borrowings

Interest

Maturity

Facility
’000

Drawn
(Local
currency)
’000

Drawn 
(Presentation 
currency) 
£’000

See below

14 November 2022 USD 50,000

GBP 17,000

USD 15,000

See below

31 January 2023

GBP 20,000

GBP 20,000

17,000 

10,993

20,000 

127

48,120

Interest

Maturity

Facility
’000

Drawn
(Local
currency)
’000

Drawn
(Presentation
currency)
£’000

LIBOR + 0.94%

14 November 2022

USD 50,000

GBP 18,500

LIBOR + 1.12%

31 January 2023

GBP 20,000

GBP 20,000

18,500 

20,000 

38,500

(258)

38,242

Following the global financial crisis in 2008, the reform and replacement of benchmark interest rates such as GBP LIBOR and 
other inter-bank offered rates (IBORs) became a priority for global regulators. As a result, LIBOR was wound down during 2021, 
and the lender for the RCF and term loans removed the reference to LIBOR, with interest instead being derived from SONIA, the 
Bank of England Bank Rate and a spread adjustment.

7. Share capital and reserves

Issued and fully paid ordinary shares

At the beginning of the period

Issued

At the end of the period

Nominal
value

2021
Number

2020
£’000

2020
Number

2020
£’000

1p

1p

63,636,279

636

63,636,279

50,000

1

–

1p 63,686,279

637

63,636,279

636

–

636

Further details of movements in the Company’s authorised and issued share capital are given in Note 25 to the consolidated 
financial statements.

The share premium, share-based payment reserve and merger reserve are not distributable.

8. Related party transactions
The Company has taken advantage of the exemption not to disclose transactions with 100% owned members of the Group 
headed by Gama Aviation Plc on the grounds that 100% of the voting rights of the Company are controlled within the Group, 
and the Company is included in Note 36 of the notes to the consolidated financial statements. The Company had no other 
related party transactions.

9. Events after the balance sheet date
Refer to Note 35 to the consolidated financial statements for details on non-adjusting events that occurred after the reporting 
date that are relevant to the Company.

132 

GAMA AVIATION PLC ANNUAL REPORT 2021

This report is printed on 100% recycled paper, which is 
certified carbon balanced by World Land Trust Ltd.

Blackdog Digital is a carbon neutral company and 
is committed to all round excellence and improved 
environmental performance is an important part of 
our ‘Go Green’ strategy. 

Luminous are certified in using Carbon Balanced paper 
for the Gama Aviation Plc Annual Report. This project has 
balanced through World Land Trust the equivalent of 52kg 
of Carbon Dioxide. This support will enable World Land 
Trust to protect 10m2 of critically threatened tropical forest.

Design and production
www.luminous.co.uk

G

a

m

a

A

v

i

a

t

i

o

n

P

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

1

Gama Aviation Plc
1st Floor
25 Templer Avenue
Farnborough
Hampshire
GU14 6FE
UK

gamaaviation.com

 
 
 
 
 
 
G
a
m
a
A
v
i

a
t
i

o
n
P
l
c

A
n
n
u
a
l

R
e
p
o
r
t
2
0
2
1