Quarterlytics / Real Estate - Development / GARDA Property Group

GARDA Property Group

gdf · ASX
Claim this profile
Ticker gdf
Exchange ASX
Sector
Industry Real Estate - Development
Employees 11-50
← All annual reports
FY2022 Annual Report · GARDA Property Group
Sign in to download
Loading PDF…
GARDA PROPERTY GROUP (ASX: GDF)  

Annual Financial Report 2022

GARDA PROPERTY GROUP

Comprising
GARDA Holdings Limited (ACN 636 329 774)
and
GARDA Diversified Property Fund
(ABN 17 982 396 608, ARSN 104 391 273)

CONTENTS 

CHAIRMAN’S REPORT ................................................................................................................................ 1 

FY22 HIGHLIGHTS ....................................................................................................................................... 2 

OPERATIONAL REVIEW ............................................................................................................................. 3 

FINANCIAL SUMMARY ................................................................................................................................ 8 

SUSTAINABILITY ........................................................................................................................................ 10 

BOARD OF DIRECTORS ........................................................................................................................... 11 

DIRECTORS’ REPORT .............................................................................................................................. 13 

REMUNERATION REPORT (AUDITED) ................................................................................................. 17 

AUDITOR’S INDEPENDENCE DECLARATION ..................................................................................... 27 

FINANCIAL REPORT .................................................................................................................................. 28 

NOTES TO FINANCIAL REPORT ............................................................................................................ 32 

DIRECTORS’ DECLARATION .................................................................................................................. 67 

INDEPENDENT AUDITOR’S REPORT ................................................................................................... 68 

CORPORATE GOVERNANCE STATEMENT ........................................................................................ 72 

SECURITYHOLDER INFORMATION....................................................................................................... 73 

GLOSSARY .................................................................................................................................................. 75 

CORPORATE DIRECTORY ...................................................................................................................... 76 

GARDA Property Group 
Annual Financial Report 
30 June 2022 

Comprising the combined consolidated financial reports of 

GARDA Holdings Limited 
ABN 92 636 329 774 
Level 21, 12 Creek Street 
Brisbane QLD 4000 

and 

GARDA Diversified Property Fund 
ARSN 104 391 273 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

 
 
 
 
 
 
 
 
 
 
CHAIRMAN’S REPORT 

Dear Securityholders, 

On behalf of the Board, I am pleased to report 
GARDA performed well in all aspects of its 
business in FY22. 

The strategic and operational decisions made in 
prior years continue to deliver exceptional 
outcomes for the Group. 

Investor returns 
I’m pleased to advise GARDA’s return on equity for 
the year was 46.3%.   

The GARDA security price appreciated by 19% 
over the 12 months, delivering a total 
securityholder return of 25.1%. 

Financial result 
Total distributions of 7.2 cents per security were 
paid in respect of FY22, representing a payout 
ratio of 90.2%. 

GARDA’s total assets grew by $176.2 million or 
34.0% during the year, primarily due to increased 
valuations.  This is reflected in a 41.4% increase in 
NTA per security to $2.05. 

At year end, gearing was 35.6%, consistent with 
our targeted range of 30-35%. 

Portfolio outcomes 
The first stage (6,214m2 at 69 Peterkin Street) of 
our Acacia Ridge development was completed with 
the pre-committed tenant’s lease commencing on 
1 February 2022.   

DA approvals have been obtained for the second 
stage of the Acacia Ridge project  (38-56 Peterkin 
Street) as well as at North Lakes and the Pinnacle 
East on Progress Road, Wacol project. 

An industrial development site at Richlands settled 
in September 2021 and, with a tenant recently  
secured for the entire site, the DA approval 
process is in train. 

During the year, leasing totalling 24,410m2 has 
been achieved at the Wacol and Richlands 
projects, with strong tenant enquiry for the 
15,000m2 at 38-56 Peterkin Street, Acacia Ridge. 

Our $20.1 million acquisition of an established 
office property in Hawthorn East is noteworthy: 


the vendor of the property became a tenant of
our Botanicca 9 building in Richmond;



the building has been revalued in vacant
possession at $22.0 million, a 9.5% increase
over purchase price;

 $3.5 million of capital improvements are well-

advanced; and

 a tenant for 33% of the building by net property
income will commence on 1 September 2022.

Sustainability 
Sustainable business practices have always been 
inherent in our activities, so I am pleased to report 
that our formal sustainability reporting commenced 
in FY22.   

I commend our FY22 Sustainability Report, 
published online concurrently with this Annual 
Report, to you. 

Acknowledgements 
I would like to acknowledge and thank Philip Lee, 
who stepped down from the Board at the FY21 
annual general meeting.  Philip’s contributions to 
GARDA, particularly through its initial public 
offering, capital raisings and internalisation 
transaction, were invaluable. 

I would also like to thank our investors for their 
continuing support and the Board and our 
management team for their continuing endeavours. 

Matthew Madsen 
Executive Chairman 
1 August 2022 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 1 

FY22 HIGHLIGHTS 1 

RETURNS TO INVESTORS

TSR 

ROE 

25.1% 

46.3% 

Distributions 

7.2 cps 

FY22 Relative Price Performance

GARDA

39%

S&P ASX 200 A-REIT Index

0
0
1

f
o
e
s
a
B
n
o
m
m
o
C

140

130

120

110

100

90

80

Jul-21

Oct-21

Jan-22

Apr-22

PORTFOLIO OUTCOMES 

Significant changes since 30 June 2021: 

Portfolio value 

Occupancy 



31.1% increase in portfolio value

 WALE maintained above five years

$650.7m    90.7% 





24,410m² of industrial projects leased

WACR 

WALE 

29,613m² of established portfolio leased

5.05% 

5.7yrs 

FINANCIAL OUTCOMES 

NTA per security 

Gearing 

Significant changes since 30 June 2021: 

$2.05 

Tax advantaged 
income 

35.6% 

Payout ratio 

81.6% 

90.2% 









41.4% increase in NTA per security

2.8% decrease in gearing

$52 million increase in debt facilities plus a
further $40 million increase after year end

3.7 year term on debt facilities

1   Please refer to Glossary for definitions. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 2 

 
 
 
OPERATIONAL REVIEW 2 

STRATEGY 
GARDA’s  objective  is  to  deliver  enduring  value  to 
securityholders through our expertise in real estate.   

In pursuing this objective, GARDA acts as a long-
term owner of real estate, being market cycle aware 
and seeking out only those risks we wish to take. 

GARDA’s  strategic  focus  is  on  equity  investment 
into the industrial and commercial office sectors and 
debt investment into residential developments. 

GARDA’s size provides it with the scale necessary 
to compete in its target markets but also the agility 
to adjust its investment focus in anticipation of, or in 
response to, changing market conditions.   

Considered positions taken by the Group in support 
of its objective include: 
 

  acquiring  well-located 
Industrial  focus: 
industrial  properties  and  development  sites 
such  that  industrial  properties  now  comprise 
more than half of the GARDA portfolio;  

INVESTMENT PORTFOLIO 3 

Overview 

  Geographic selection:  focusing on markets 
with  attractive  economics  e.g.,  strong  growth 
prospects and low tenant incentives;  

 

 

 

Building  to  own:    developing  and  holding  
new  assets  rather  than  acquiring established 
assets at an expensive time in the real estate 
cycle;  

Capital management:  utilising debt facilities 
and recycling non-core assets to fund growth 
rather than issuing dilutive equity; and 

Commercial lending:  providing debt capital 
to  third  party  developers  to  augment  Group 
returns and value. 

Execution of GARDA’s strategy is undertaken in a 
risk aware manner with decisions being taken in the 
context of geopolitical tensions, rising inflation and 
increasing 
(which  are  directly 
rates 
impacting  borrowing  costs,  discount  rates  and 
capitalisation rates).   

interest 

30 June 2022 
Number of properties 
Independent valuation ($m) 
Value accretive capital expenditure ($m) 
Occupancy (%) 
WALE (years) 
WACR (%) 

Industrial 
Established  To Develop4 
5 
113.1 
1.2 
- 
- 
- 

7 
241.0 
0.2 
100.0 
6.5 
4.49 

Office 
5 
289.5 
4.5 
84.4 
5.1 
5.54 

Total 
17 
643.6 
5.9 
90.7 
5.7 
5.05 

At  30  June  2022,  GARDA’s  investment  property 
portfolio  was  valued  at  $650.7  million,  with 
approximately  55%  of  the  portfolio  comprising 
industrial buildings and land. 

GARDA  seeks  to  acquire  properties  located  in 
precincts  supported  by  existing  or  planned 
infrastructure  and  where  demand  for  industrial  or 
office buildings is expected to be strong. 

The  Group’s  industrial  properties  are  primarily 
located in Brisbane’s south-west industrial corridor, 
in close proximity to the Brisbane airport and port or 
in  high  growth  regions  such  as  North  Lakes, 
Brisbane. 

GARDA owns four office buildings located in fringe 
CBD  locations  in  Melbourne  and  the  premier 
commercial office building in Cairns.

2   Please refer to Glossary for definitions. 
3   Excludes a residential block of land in Townsville held through a subsidiary of the Company and valued at $1,250,000. 
4  

Includes 100% of Pinnacle West (approximately one-third developed). 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Valuation at 30 June 2022

45%

40%

1 property 

1 property 

11 properties 

15%

Industrial and development 

4 properties 

Industrial

Industrial for development Office

Office 

Transactions 

Since  the  beginning  of  the  FY22  financial  year,  GARDA  has  completed  the  acquisitions  of  an  industrial 
development site at Richlands, Queensland and a commercial office building in Hawthorn East, Victoria for a 
combined value of $26.9 million.   

The  acquisitions  were  consistent  with  GARDA’s  strategy  of  acquiring  well-located  commercial  assets  and 
industrial development sites, which is reflected in a 32.7% increase in their combined values to $35.7 million at 
30 June 2022. 

Address 

Sector 

Purchase price ($m) 

Latest independent valuation ($m) 

Settlement date 

Land size (m2) 

NLA (m2) 

Richlands 

Hawthorn East 

56-72 Bandara St 

8-10 Cato St 

Industrial development 

6.8 

13.7 

Office 

20.1 

22.0 

September 2021 

March 2022 

30,351 

13,000 

1,124 

3,654 

Offsetting these acquisitions was the sale of our Lytton property in September 2021 for $11.0 million (a 26.1% 
premium to valuation).  Subsequently to year end, our two Richmond properties, Botanicca 7 and Botanicca 9, 
(currently  valued  at  $63,500,000  and  $68,500,000,  respectively)  were  identified  as  non-core  to  GARDA’s 
strategy and portfolio and will be offered for sale. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Developments 
GARDA achieved practical completion on Stage 1A of its 6,214m2 industrial development at 69 Peterkin Street, 
Acacia Ridge in December 2021.  Austrans commenced an initial lease for a seven-year term on 1 February 
2022. 

The status of GARDA’s other industrial development projects in Brisbane is summarised in the following table:   

Project 

Acacia Ridge  

  Stage 1B, 69 Peterkin Street  

  38-56 Peterkin Street 

Morningside 

North Lakes 

Richlands 

Wacol 

Estimated 
GFA 
m2 

Status 
of DA 
approval 

Estimated 
completion 
date 

Current 
independent 
valuation 
$m 

4,575 

- 

- 

15,000 

granted 

Apr 2023 

5,700 

granted 

- 

97,000 

granted 

2024-2026 

13,000 

pending 

Jun 2023 

4.2 

18.0 

51.0 

45.0 

13.7 

11.0 
10.5 

  Pinnacle East (372 Progress Road) 
  Pinnacle West (498 Progress Road excluding Bldg C) 

13,745 
11,410 

granted 
granted 

- 
Feb 2023 

Total 

160,430 

- 

- 

153.4 

Leasing 
In the year to 30 June 2022,16,553m2 of NLA was contracted or recontracted in the established portfolio and 
24,410m² of NLA was contracted in the development pipeline.   

GARDA’s lease expiry profile at 29 July 2022 was as follows: 

80%

70%

60%

50%

40%

30%

20%

10%

0%

71%

9%

Vacant

2%

FY23

2%

FY24

13%

3%

FY25

FY26

FY27+

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenant profile 

GARDA has a diversified base of tenants by ownership structure and industry.  The high proportion of tenants 
being  government,  listed  or  multinational,  with  none  being  heavily  exposed  to  the  retail  and  consumer 
discretionary sectors, meant that COVID-19 has had minimal impact on GARDA to date. 

Top 10 Tenants (30 June 2022) 

J Blackwood & Son 

Planet Innovation 

Volvo Group 

Komatsu 

Golder Associates 

Pinkenba Operations 

Fujifilm Business Innovation 

Queensland Government (DTMR) 

Fulton Hogan 

McLardy McShane 

Total Top 10 

Valuations 

Type 

Industrial 

Office 

Industrial 

Industrial 

Office 

Industrial 

Office 

Office 

Office 

Office 

% of Portfolio 
Gross Income 
9.4% 

9.0% 

8.8% 

6.4% 

6.2% 

5.6% 

4.9% 

4.9% 

3.4% 

3.4% 

62.0% 

Expiry 

Jan 29 

Nov 30 

Jul 28 

Jul 23 

Jan 25 

Aug 33 

Jun 28 

Nov 28 

Jun 28 

Feb 28 

The basis of valuation of investment properties is fair value.  Fair values are based on market values, being the 
price that would be received to sell an asset in an orderly transaction between market participants at balance 
date. 

Fifteen  of  GARDA’s  properties  were  externally  valued  for  the  FY22  Annual  Report,  with the  balance  of  the 
portfolio being carried at directors’ valuation. 

The valuations of GARDA’s investment properties, including value accretive capital expenditure, as at 30 June 
2022 are shown in the following table.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 6 

 
 
 
 
 
 
 
 
 
 
 
 
 
As at 30 June 

Company held 
Townsville 

Fund - Industrial 
Acacia Ridge7 
Acacia Ridge8 

30 Palmer Street 

38-56 Peterkin Street 

69 Peterkin Street 

Berrinba 

1-9 Kellar Street 

Heathwood 9 

67 Noosa Street 

Mackay 

69-79 Diesel Drive 

Morningside 

326 & 340 Thynne Road 

North Lakes 

109 – 135 Boundary Road 

Pinkenba 

Richlands 

Wacol 

Wacol  

Wacol10 
Wacol10 

70-82 Main Beach Road 

56-72 Bandara Street 

41 Bivouac Place 

372 Progress Road (Pinnacle East) 

498 Progress Road (Pinnacle West) 

498 Progress Road (Pinnacle West) 

Value accretive capital expenditure 

Value accretive capital expenditure 

Fund - Office 
Box Hill 

436 Elgar Road 

Cairns 

9-19 Lake Street 

Hawthorn East  8-10 Cato Street 

Richmond11 
Richmond11 

572-576 Swan Street (Botanicca 7) 

588A Swan Street (Botanicca 9) 

Value accretive capital expenditure 

Total investment properties (non-current assets) 

Sector5  Value6 

2022 

$000 

2021  Movement 

$000 

$000 

R 

D 

I 

I 

I 

I 

I 

D 

I 

D 

I 

D 

I 

D 

D 

I 

O 

O 

O 

O 

O 

O 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

D 

D 

D 

D 

E 

E 

E 

D 

1,250 

1,250 

- 

18,000 

23,000 

14,000 

18,250 

39,200 

51,000 

45,000 

34,000 

13,660 

61,500 

11,000 

14,900 

10,550 

1,263 

167 

13,200 

11,000 

11,975 

11,800 

35,000 

43,725 

20,000 

26,200 

- 

45,400 

4,410 

12,500 

9,826 

1,722 

- 

4,800 

12,000 

2,025 

6,450 

4,200 

7,275 

25,000 

7,800 

13,660 

16,100 

6,590 

2,400 

724 

(459) 

167 

355,490 

246,758 

108,732 

45,500 

90,000 

22,000 

63,500 

68,500 

4,493 

293,993 

650,733 

39,000 

86,500 

- 

54,000 

57,000 

1,062 

237,562 

485,570 

6,500 

3,500 

22,000 

9,500 

11,500 

3,431 

56,431 

165,163 

Fund - Current 
Lytton 

142-150 Benjamin Place 

I 

sold 

Total investment properties (current assets) 

Total investment properties 

- 

- 

10,675 

10,675 

(10,675) 

(10,675) 

650,733 

496,245 

154,488 

I = established industrial.  D = industrial development.  O = commercial office.  R = residential land. 

5  
6   D = Directors’ valuation.  E = external, independent valuation. 
7   38 Peterkin Street was valued as a $6,200,000 established asset in FY21 but joined 56 Peterkin Street as a development asset in FY22. 
8   69 Peterkin Street was valued as an $11,000,000 development asset in FY21 but, upon completion of the first stage of construction in 

December 2021, became an established asset in FY22.  The value of the remaining land for development is $4,200,000. 

9     The Heathwood property was being held for sale (current asset) at 31 December 2021. However, following the decision to dispose of our 
two office buildings in Richmond (refer note 11 below), the Heathwood property is no longer being held for sale and has been re-classified 
as a non-current asset. 

10   Building  C  at  498  Progress  Road,  Wacol  was  completed  in  May  2021.    The  remaining  undeveloped  land  at  498  Progress  Road, 

independently valued at $10,550,000 is reported as industrial land for development. 
11   Subsequently to year end, Botanicca 7 and Botanicca 9 are to be offered for sale.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL SUMMARY 12 

FINANCIAL PERFORMANCE 

Key metrics 

Year ended 30 June 

FFO ($000) 

Distributions ($000) 

Payout ratio 

Funds from operations 

2022 

16,653 

15,018 

90.2% 

2021 

Change 

16,167 

15,017 

92.9% 

486 

1 

(2.7%) 

GARDA recorded statutory net profit after tax for the year of $140,519,000 (FY21: $35,689,000).  This includes 
items which are non-cash in nature, incur infrequently and/or relate to realised or unrealised changes in the 
values of assets and liabilities.  Accordingly, in the opinion of the Directors, statutory profit should be adjusted 
to allow securityholders to gain a better understanding of GARDA’s operating profit or FFO. 

Year ended 30 June 

Net profit after tax 

Adjustments for non-cash items included in net profit after tax: 

Valuations – (deduct increases) / add back decreases: 

Investment properties 
Derivatives 
Goodwill impairment 

Asset disposals – (deduct gains) / add back losses: 

Investment properties 

Other accounting reversals – (deduct income) / add back expenses: 

Security based payments 
Net lease contract and rental items 
Other  

Adjustments for one-off items: 

Add rental guarantee income13 
Deduct COVID-19 government grants 

FFO14 

COVID-19 

COVID-19 did not have a material impact on GARDA’s revenue in the financial year.   

2022 
$000 

2021 
$000 

140,519 

35,689 

(111,642) 
(12,832) 
- 

(50,671) 
(3,593) 
33,586 

511 

669 
(611) 
39 

- 
- 

(881) 

740 
(644) 
60 

2,000 
(119) 

16,653 

16,167 

12   Please refer to Glossary for definitions. 
13   GARDA’s purchases of 56 and 69 Peterkin Street, Acacia Ridge on 5 July 2019 included provision for the receipt by GARDA of $2,000,000 
in rental guarantees  at  any time in the subsequent two years.   In accordance with Australian Accounting Standards, this  amount was 
recorded as an asset in GARDA’s FY20 financial statements.  In July 2020, GARDA released the rental guarantee into general funds.  
The Directors considered the rental guarantee to be part of underlying FY21 earnings warranting inclusion in reported FFO in that year. 

14   Pursuant to Australian Accounting Standards, treasury  securities and  employee security plan securities and the  distributions attaching 

thereto are not included in statutory accounts.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL POSITION 

Key Metrics 

NTA per stapled security 
Gearing 
LVR 

Net tangible assets 

2022 

$2.05 
35.6% 
40.4% 

2021 

$1.45 
38.4% 
43.2% 

GARDA experienced a 41.4% increase in NTA per security in FY22 driven by: 
 

increases  in  independent  valuations  driven  by  leasing  outcomes,  development  process  progress  and 
declining cap rates; 

 

 

acquisitions of an industrial development site at Richlands and a commercial office building at Hawthorn 
East below independent valuation; and 

completion of development of stage 1A at 69 Peterkin Street, Acacia Ridge. 

Borrowings  

At 30 June 2022, GARDA had $20,000,000 of borrowing capacity available, a weighted average cost of debt 
(fully drawn) of approximately 3.00% (FY21: 2.20%) and gearing of 35.6% (FY21: 38.4%).   

On 29 July 2022, GARDA announced a $40 million increase in its $280 million syndicated debt facility, taking 
the facility to $320 million.  

Derivatives 

GARDA has in place a $100,000,000 hedge comprising: 
 
 

a $30,000,000 interest rate swap expiring 4 March 2030 at a rate of 0.98%. 

a $70,000,000 interest rate swap expiring 4 March 2027 at a rate of 0.82%; and 

Issued Capital 

Total GARDA issued stapled securities at 30 June 2022 
Less: 
  GARDA stapled securities held as treasury stock 
  GARDA stapled securities issued or transferred under the GARDA Employee Security Plan 

GARDA stapled securities in accordance with Australian Accounting Standards 

Securities 
227,644,361 

(4,223,517) 
(14,840,000) 

208,580,844 

A total of 670,285 performance rights have also been granted under GARDA’s Equity Incentive Plan, none of 
which had vested as at 30 June 2022. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUSTAINABILITY 

OVERVIEW 
GARDA will be releasing its inaugural Sustainability 
Report  this  year,  contemporaneously  with  the 
release of the FY22 Annual Report. 

REPORTING  
Our FY22 Sustainability Report has been prepared 
with  reference  to  the  GRI  Standards,  adopting  an 
environmental, social and governance framework. 

Issues pertaining to sustainability are not novel for 
GARDA;  our objective of delivering enduring value 
to  our  partners  is  manifestly  about  operating  as  a 
  However,  our  FY22 
sustainable  business. 
Sustainability  Report  is  the  first  time  we  have 
formally captured our commitment to sustainability. 

A  discovery  process  was  undertaken  to  identify 
GARDA’s most significant impacts on the economy, 
environment  and  people  and  these  impacts  were 
prioritised  and  distilled  into  five  material  topics  for 
analysis and reporting. 

FY22 HIGHLIGHTS 

4.9 

NABERS 
Portfolio energy 
rating 

4.7 

NABERS 
Portfolio water 
rating 

0 

Safety 
Staff health and 
safety incidents 

0% 

Engagement 
Unplanned staff 
departures 

100% 

Alignment 
Staff equity 
ownership 

CASE STUDIES 

Material topic:  efficient operations 

Material topic:  sustainable development 

99.7% recycled 

13,849 tonnes 
Waste generated 

13,841 tonnes 
Waste recycled 

Development  of  GARDA’s  industrial property  at  69 
Peterkin Street, Acacia Ridge was completed during 
FY22. 

Site  preparation  included  the  demolition  of  an 
existing  building,  generating  almost  14,000  tonnes 
of  waste  (excluding  1,300  tonnes  of  asbestos 
contaminated materials). 

Consistent with its sustainability principles, GARDA 
was able to recycle 99.7% of the demolition waste 
generated. 

Material 

Waste  Recycled  Use 

Concrete 

12,405t 

100%  Aggregate, road base 

Asphalt 

1,183t 

100%  Aggregate, road base 

Construction 
demolition  

25t 

70%  Mulch, roads, line bases, 

aggregate,  

Scrap steel 

236t 

100%  Construction 

Since  July  2017,  GARDA  has  undertaken  an 
extensive capital improvement program on its office 
building  in  Cairns,  including  replacement  of  the 
chiller  plant,  building  management  system,  main 
electrical switchboard and lift motors and controls. 

Material energy efficiency gains were achieved for 
the benefit of GARDA and its tenants: 

Annual data 

Units 

2017 

2022 

Delta 

Consumption 
Emissions 
Emissions intensity 
NABERS Energy 
Occupancy 

000 MJ 
t CO2-e 
t CO2-e/m2 
 
% 

6,365 
1,415 
117.1 
4.0 
81 

5,152 
1,139 
92.4 
5.0 
93 

(19)% 
(20)% 
(21)% 
1.0 
12% 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BOARD OF DIRECTORS 

Matthew Madsen  
Executive Chairman  

Mark Hallett 
Executive Director 

Philip Lee  
Non-Executive Director 

Appointed September 2011 

Appointed January 2011 
Executive Director from February 
2020 

Retired November 2021 
Appointed May 2015 
Member of the Audit and Risk 
Committee  
Member of the Nomination and 
Remuneration Committee 

Professional experience 

Professional experience 

Professional experience 

Matthew has more than 20 years’ 
experience in the funds 
management industry, 
predominantly in director and 
management roles.  He has 
significant property and property 
finance experience, acting 
(including in his role for the 
GARDA) as a finance 
intermediary focused on larger 
construction and property 
investment funding. 

Matthew is Chair of the Advisory 
Board for residential land 
developer, Trask Development 
Corporation. 

Mark has more than 30 years’ 
industry and legal experience.  
After qualifying as a solicitor, he 
had a range of diverse industry 
experiences across all aspects of 
corporate litigation, restructuring 
and commercial property.  Mark 
was legal practice director of 
Hallett Legal and is now a 
consultant at Macpherson Kelley. 

Mark has managed successful 
property syndicates for business 
associates and continues to 
advise participants in the industry 
on property investment and 
corporate restructuring. 

Philip has over 34 years’ 
experience in stockbroking, 
equities research and corporate 
finance. He joined Morgans in 
1986 and has served as a 
Director of Morgans and Joint 
Head of Corporate Finance.  
Philip currently holds the position 
of Executive Director Corporate 
Advisory, primarily focused on 
raising capital for growing 
companies, and chairs Morgans 
Risk and Underwriting 
Committees. 

Qualifications 

Diploma in Financial Services, 
Diploma in Financial Markets, 
Affiliate member of the Securities 
Institute of Australia.  

Qualifications 

Bachelor of Laws 

Qualifications 

Bachelor of Commerce, Member 
of the AICD, Senior Fellow of 
Finsia, Master Practitioner 
Member of the Stockbrokers and 
Financial Advisers Association. 

Ordinary securities:  6,940,000 
10,960,000 
ESP securities: 

Ordinary securities: 
ESP securities: 

1,609,469 
1,000,000 

Ordinary securities: 

216,828 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paul Leitch  
Independent Director 

Morgan Parker 
Independent Director 

Andrew Thornton  
Non-Executive Director 

Appointed March 2020 
Member of the Audit, Risk and 
Sustainability Committee 
Chair of the Nomination and 
Remuneration Committee 

Appointed December 2018 
Chair of the Audit, Risk and 
Sustainability Committee 
Member of the Nomination and 
Remuneration Committee  

Appointed March 2020 
Member of the Audit, Risk and 
Sustainability Committee 
Member of the Nomination and 
Remuneration Committee 

Professional experience 

Professional experience 

Professional experience 

Paul is an experienced senior 
executive, board member and 
advisor with public and private 
sector organisations.  He is the 
past Chief Operating Officer for 
QIC, the Queensland based 
institutional fund manager.  Most 
recently, he was Leader of the 
Brisbane Office of the Nous 
Group, Australia’s largest 
privately-owned management 
consultancy firm.  Paul is a 
director of Charles Porter and 
Sons and Relewell Australia and 
is Chair of Pathways to 
Resilience, a Queensland 
charitable organisation. 

Morgan has more than 25 years’ 
experience as a real estate 
investor, developer and banker.   
Morgan is currently Chair of 
SunCentral Maroochydore and a 
director of Newcastle Airport, 
Qiddiya Coast Company and 
Saudi Entertainment Ventures.  
He is also a member of the 
advisory board for UbiPark Pty 
Ltd.  He has previously worked for 
Morgan Stanley, Lendlease and 
Macquarie Group and his most 
recent executive role was as Chief 
Operating Officer at Dubai 
Holding. 

Andrew is a director of Great 
Western Corporation, a private 
group with interests in commercial 
and industrial property, general 
manufacturing, agricultural 
equipment and investments.  He 
joined Great Western Corporation 
in 1995 before becoming Joint 
Managing Director in 2010. 

Andrew previously served as 
Treasurer of both the Volvo Truck 
& Bus Dealer Council and the 
Daimler Truck Dealer Council.   

He is currently a director of HGT 
Investments Pty Ltd, GARDA’s 
largest securityholder. 

Qualifications 

Qualifications 

Qualifications 

Bachelor of Arts (Music), post 
graduate qualifications in 
Education, Member of the AICD, 
Member of Australian Human 
Resources Institute 

Bachelor of Laws, Graduate of the 
AICD 

Bachelor of Business, Member of 
the AICD 

Ordinary securities: 

47,411 

Ordinary securities: 

nil 

Ordinary securities:  1,126,065 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 15 

Introduction 

GARDA Property Group (GARDA or the Group) is 
an ASX-listed stapled entity whereby shares in 
GARDA Holdings Limited (GHL or the Company) 
are stapled to units in GARDA Diversified Property 
Fund (GDF or the Fund) on a one-for-one basis.   

Shares of the Company and units of the Fund 
cannot be traded separately and may only be 
traded together as stapled securities.  

The Directors of the Company and of GARDA 
Capital Limited as responsible entity for the Fund 
present their report and the consolidated financial 
statements for the year ended 30 June 2022 for 
both: 
 

the Group - comprising the Company, the 
Fund and their controlled entities; and 

 

the Company - comprising only the Company 
and its controlled entities. 

The parent entity of the Group is the Fund.   

Directors 

The Directors of the Company and GARDA Capital 
Limited at any time during the financial year and up 
to the date of this report are listed below.  The 
Directors are also directors of all Group 
subsidiaries. 

Matthew Madsen 

Executive Chairman 

Mark Hallett 

Executive Director 

Philip Lee 

Non-executive Director 
(retired 25 November 2021) 

Paul Leitch 

Independent Director 

Morgan Parker 

Independent Director 

Andrew Thornton 

Non-executive Director 

He  holds  a  Law  degree,  a  BSc  in  Genetics  and 
Biochemistry  and  an  MBA.    He  is  a Justice  of  the 
Peace  (Qualified)  and  a  Graduate  of  the  AICD 
Directors Course. 

Principal activities 

GARDA is an internally managed real estate 
investment, development and funds management 
group.  The Fund invests in, owns, manages and 
develops commercial and industrial real estate in 
accordance with the provisions of the Fund’s 
constitution.  The Company, through its 
subsidiaries, acts as the responsible entity of the 
Fund. 

Group strategy 

GARDA’s objective is to deliver enduring value to 
securityholders through its expertise in real estate.   

In pursuing this objective, GARDA acts as a long-
term owner of real estate, being market cycle 
aware and seeking out only those risks it wishes to 
take. 

GARDA’s strategic focus is on equity investment 
into the industrial and commercial office sectors 
and debt investment into residential developments. 

Review of operations 

A detailed review of operations, including details of 
GARDA’s properties, is provided in the Operational 
Review commencing on page 3. 

Financial result 

GARDA recorded statutory net profit after tax for 
FY22 of $140,519,000 (FY21: $35,689,000).  This 
includes items which are non-cash in nature, incur 
infrequently and/or relate to realised or unrealised 
changes in the values of assets and liabilities.   

Company Secretary 

GARDA’s Company Secretary and General 
Counsel throughout FY22 was Lachlan Davidson.  
He has been Company Secretary since July 2016. 

After adjusting for these items, GARDA’s funds 
from operations (FFO) for FY22 were $16,653,000 
(FY21: $16,167,000) and a reconciliation to 
statutory net profit after tax is provided in the 
Financial Summary commencing on page 8.

Lachlan has over 20 years’ experience in corporate 
law, fund raising and managed investments.  

15   Please refer to Glossary for definitions. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends and Distributions 

The table below provides details of distributions16 paid by GARDA in respect of the financial year: 

Dividend 
per security 

Distribution 
per security 

Total per 
security 

Total 
$000 

Franked 
amount 

Record 
date 

Payment 
date 

2022 
Interim  

Interim 

Interim 

Final 

2021 
Interim  

Interim 

Interim 

Final 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1.80c 

1.80c 

1.80c 

1.80c 

7.20c 

1.80c 

1.80c 

1.80c 

1.80c 

7.20c 

1.80c 

1.80c 

1.80c 

1.80c 

7.20c 

1.80c 

1.80c 

1.80c 

1.80c 

7.20c 

3,755 

3,755 

3,754 

3,754 

15,018 

3,755 

3,754 

3,754 

3,754 

15,017 

30 Sep 21 

15 Oct 21 

31 Dec 21 

19 Jan 22 

31 Mar 22 

14 Apr 22 

30 Jun 22 

15 Jul 22 

30 Sep 20 

16 Oct 20 

31 Dec 20 

20 Jan 21 

31 Mar 21 

20 Apr 21 

28 Jun 21 

15 Jul 21 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Outlook 

GARDA will continue to execute its strategy in 
FY23 with the key objectives including: 

 

increasing occupancy levels through the 
leasing of remaining space in Botanicca 9 (until 
sale), and Hawthorn East; 

  completing industrial development work at 38-
56 Peterkin Street, Acacia Ridge, Buildings A 
and B at Pinnacle West and Richlands; 

  commencing initial bulk earth and civil works at 

North Lakes; and 

  managing ongoing capital requirements and 

gearing levels. 

Execution of our strategy will be undertaken in a 
risk aware manner in the context of geopolitical 
tensions, rising inflation and increasing interest 
rates (which are directly impacting borrowing 
costs, discount rates and capitalisation rates).   

Subsequent events 

As disclosed in the Operational Review, our two 
Richmond properties, Botanicca 7 and Botanicca 
9are to be offered for sale. 

On 29 July 2022, GARDA announced a $40 million 
increase in its $280 million syndicated debt facility, 
taking the facility to $320 million.  

Otherwise, there are no matters or circumstances 
that have arisen since the end of the financial year 
that have significantly affected, or may significantly 
affect: 
  GARDA’s operations in future financial years; 
 
the results of those operations in future years; 
or 
the state of affairs of GARDA in future years. 

 

Significant changes in state of affairs 

Other than as set out in this Annual Report, there 
were no significant changes in the operating 
activities of the Group (including controlled entities) 
during the year. 

Corporate governance 

GARDA’s Corporate Governance Statement may 
be found on page 72 of this Annual Report. 

16   Total distributions exclude distributions paid in respect of treasury securities and securities granted under the GARDA employee security 

plan. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meetings of Directors 

Attendance at meetings of Directors during the year was as follows: 

Board of Directors 

Nomination and 
Remuneration Committee 

Audit, Risk and 
Sustainability 
Committee 

Meetings 
attended 

Meetings 
eligible to 
attend 

Meetings 
attended 

10 

10 

5 

10 

10 

10 

10 

10 

5 

10 

10 

10 

4 

4 

2 

6 

6 

6 

Meetings 
eligible to 
attend 

invited 

invited 

2 

6 

6 

6 

Meetings 
attended 

2 

2 

1 

2 

2 

2 

Meetings 
eligible to 
attend 

invited 

invited 

1 

2 

2 

2 

Matthew Madsen17 

Mark Hallett17 

Philip Lee18 

Paul Leitch 

Morgan Parker 

Andrew Thornton  

Directors’ remuneration 

Directors’ remuneration is set out in the 
Remuneration Report commencing on page 17. 

Remuneration of officers 

Remunerated officers of the Group other than the 
directors are the Chief Operating Officer and 
Company Secretary.  Their remuneration 
arrangement, including equity grants, are 
described in the Remuneration Report on pages 
17-26.  Additional details about the GARDA 
Employee Security Plan and GARDA Equity 
Incentive Plan are disclosed in note 19.  

Unissued securities under options or 
performance rights  

Details of performance rights issued to employees 
during the year, including performance rights 
outstanding at 30 June 2022 and up to the date of 
this report, are disclosed in note 19.  

Securities issued on the exercise of 
options or performance rights  

There were no securities issued during the year 
and up to the date of the report as a result of the 
exercise of options or rights over unissued 
securities in GARDA. 

Audit, Risk and Sustainability Committee 

The Audit, Risk and Sustainability Committee 
comprising independent and non-executive 
directors meets regularly with the management 
team and auditor to consider the nature and scope 
of the assurance activities, the effectiveness of the 
risk and control systems, and monitor GARDA’s 
sustainability initiatives.  

Auditor 

Pitcher Partners has been appointed as auditor of 
the Group. 

Securityholder details 

A summary of GARDA’s substantial 
securityholders and 20 largest securityholders is 
provided on page 73.  

Indemnification and insurance of directors, 
officers and auditor 

GARDA has agreed to indemnify current and 
former directors and certain key officers against all 
liabilities to another person (other than the Group 
or a related entity) that may arise from their 
position as director or employee of the Group, 
except where the liability arises out of conduct 
involving lack of good faith.   

The agreement stipulates that the Group will meet 
the full amount of any such liabilities, including 
costs and expenses. 

17   Matthew Madsen and Mark Hallett were not members of the Nomination and Remuneration Committee or the Audit, Risk and Sustainability 

Committee and attended meetings by invitation.  

18     Philip Lee resigned from the Board on 25 November 2021.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The indemnities were limited as required under the 
Corporations Act 2001. 

The Group has paid insurance premiums on behalf 
of its officers for liability and legal expenses for the 
year ended 30 June 2022.  

Non-audit services 

Non-audit services in the form of regulatory 
services and business advisory services were 
provided by the Group’s auditor, Pitcher Partners, 
during the year (refer to note 21 for details).  

The Directors are satisfied that the provision of 
non-audit services during the year by the auditor is 
compatible with the general standard of 
independence for auditors imposed by the 
Corporations Act 2001.   

The Directors are satisfied that the provision of 
non-audit services by the auditor did not 
compromise the auditor independence 
requirements of the Corporations Act 2001 for the 
following reasons: 

 

 

all non-audit services have been reviewed by 
the Audit, Risk and Sustainability Committee 
to ensure they do not impact the impartiality 
and objectivity of the auditor; and 

none of the services undermines the general 
principles relating to auditor independence as 
set out in APES 110 Code of Ethics for 
Professional Accountants (including 
Standards). 

Auditor's Independence Declaration 

The Auditor’s Independence Declaration as 
required under section 307C of the Corporations 
Act 2001 may be found on page 27 following the 
Remuneration Report. 

The relevant insurance contracts insure against 
certain liability (subject to specified exclusions) for 
persons who are or have been directors or officers 
of the Group.   

Details of the nature of the liabilities covered or the 
amount of the premium paid have not been 
included, as such disclosure is prohibited under 
the terms of the relevant contracts. 

The Group has not indemnified its auditor. 

Proceedings on behalf of the Group 

No person has applied for leave of Court to bring 
proceedings on behalf of the Group or intervene in 
any proceedings to which the Group is a party for 
the purposes of taking responsibility on behalf of 
the Group for all or any part of those proceedings.  

Environmental regulation 

The Group’s operations were not subject to any 
significant environmental regulations under either 
Commonwealth or State legislation.  However, the 
Directors believe GARDA has adequate systems in 
place for the management of its environmental 
requirements and are not aware of any breach of 
those environmental requirements. 

Rounding 

The Group is of a kind referred to in ASIC 
Corporations (Rounding in Financial/Directors 
Reports) Instrument 2016/191 and therefore the 
amounts contained in this report and in the 
financial report have been rounded to the nearest 
thousand dollars, or in certain cases, to the 
nearest dollar.

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
REMUNERATION REPORT (AUDITED) 19

CHAIR OF THE NOMINATION AND REMUNERATION COMMITTEE

FY22 performance and outcomes 

GARDA has enjoyed a particularly successful year.  
Acquisitions and developments have been 
successfully prosecuted and pleasing leasing 
outcomes have been achieved.   

These activities are reflected in a 41.4% increase 
in NTA per security to $2.05 during the year and a 
highly competitive return on equity of 46.3%. 

The executive team also made substantial 
progress on culture, risk management and 
sustainability, which the Board believes has 
underpinned our performance in FY22 and 
positioned GARDA for the future. 

With all performance and services hurdles likely to 
be achieved, one-third of the December 2021 
tranche of performance rights is expected to vest 
on 31 August 2022. 

Conclusion 

This Remuneration Report has been approved by 
the Board and is intended to be a useful and 
informative document, while also complying with 
our statutory obligations.   

I commend this Remuneration Report to you. 

Yours sincerely, 

Paul Leitch 
Independent Director 
Chair of Nomination and Remuneration Committee 
1 August 2022 

Dear Securityholder, 

As Chair of the Nomination and Remuneration 
Committee, I am pleased to present GARDA’s 
Remuneration Report for the year ended 30 June 
2022.   

Approach to remuneration 

Our people are critical to the pursuit, and 
achievement, of our corporate objective of 
delivering enduring value to our securityholders.   

The Committee has been charged by the Board 
with ensuring GARDA continues to attract and 
retain motivated individuals who have the requisite 
talent, expertise, experience and relationships to 
take the Group forward.   

Our remuneration practices are designed to be 
market competitive and to closely align the 
interests of our people with those of our 
securityholders. 

Changes to remuneration practices 

At the Annual General Meeting in November 2021, 
securityholders approved a new Equity Incentive 
Plan pursuant to which performance rights and 
exempt securities were awarded during FY22.  
Details are provided later in this report. 

The new Plan brought GARDA in line with the 
remuneration practices adopted by many of our 
ASX peers and, based on feedback from 
employees and continuing low staff turnover rates, 
appears to have been well-received. 

19   Please refer to Glossary for definitions. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.  BASIS OF PREPARATION 
This Remuneration Report is in respect of the financial year ended 30 June 2022.  It provides information about 
remuneration  arrangements  for  key  management  personnel  (KMP),  including  Non-executive  Directors, 
Executive Directors and other senior executives. 

The Remuneration Report has been prepared in accordance with section 300A of the Corporations Act 2001 
(Cth) (Act), has been audited as required by section 308(3C) of the Act, and forms part of the Directors’ Report. 

2.  KEY MANAGEMENT PERSONNEL 
The following persons had authority and responsibility for planning, directing and controlling the activities of 
GARDA during the financial year: 

KMP 

Role 

Term 

Independent Directors and Non-executive Directors 
Non-executive Director 
Philip Lee 
Independent Director 
Paul Leitch 
Independent Director 
Morgan Parker 
Non-executive Director 
Andrew Thornton 

Part year to 25 November 2021 
Full term 
Full term 
Full term 

Executive Directors 
Matthew Madsen 
Mark Hallett 

Other Senior Executives 
David Addis 
Lachlan Davidson 

Executive Chairman 
Executive Director 

Full term 
Full term 

Chief Operating Officer 
General Counsel & Company Secretary 

Full term 
Full term 

3.  REMUNERATION GOVERNANCE 
The Board has an established Nomination and Remuneration Committee (Committee) which operates under 
the delegated authority of the Board.  The role of the Committee is captured in its Charter which is published 
on GARDA’s website. 

evaluating the performance of the Board, including committees and individual Non-executive Directors; 

The roles and responsibilities of the Committee pertaining to remuneration include: 
 
  making recommendations to the Board regarding the remuneration of Non-executive Directors; 
 
 

assessing the performance of Executive Directors and reviewing their remuneration arrangements;  

reviewing the appropriateness and application of short-term and long-term incentive schemes and policies 
for executives and staff; 

 

 

seeking to align remuneration to the values, risk appetite and performance of GARDA and the individual 
performance of executives; and 

ensuring  appropriate  human  resources  management  programs,  including  performance  assessment 
programs, are in place. 

The  Committee  operates  independently  of  GARDA  management  and  may  engage  remuneration  advisers 
directly.   

Management may make recommendations to the Committee in relation to the development and implementation 
of reward strategy and structure.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During FY22, the members of the Committee were: 

Director 

Paul Leitch 

Philip Lee 

Role 

Term 

Independent Director, Chair of Committee 

Full term 

Non-executive Director 

Part year to 25 November 2021 

Morgan Parker 

Independent Director 

Andrew Thornton 

Non-executive Director 

Full term 

Full term 

4.  REMUNERATION PHILOSOPHY 
The Board recognises the critical role people play in the: 
 
 
 

achievement of our corporate objectives; and 

the delivery of enduring value to our securityholders.   

execution of our strategy; 

Our people are also a key differentiator and source of competitive advantage relative to our peers.   

Accordingly, a strategic priority is to attract, motivate and retain motivated individuals who have the requisite 
talent, expertise, experience and relationships.  In practice this means that our remuneration must not only be 
market competitive but must also closely align the interests of our people with those of our securityholders. 

5.  APPROACH TO NON-EXECUTIVE DIRECTOR REMUNERATION 
Non-executive Directors are paid a fixed amount of remuneration comprising base salary or fees and statutory 
superannuation  and  are  not  eligible  to  receive  cash  incentives,  security-based  compensation  or  other 
retirement benefits. 

the workload, skills and experience required for the role; 

Factors that are considered when setting fees for Non-executive Directors include: 
 
 
 
 

the attributes, profile and reasonable expectations of the individuals; and 

fees paid to Non-executive Directors of comparable organisations; 

the quantum or pool formally approved by securityholders for remuneration of Non-executive Directors.  
The approved pool is currently $600,000 per annum of which $305,620 was utilised in FY22. 

6.  APPROACH TO EXECUTIVE REMUNERATION 

6.1  Summary 

Within the context of GARDA’s financial performance and position, the Board and Committee seek to find a 
balance between: 
 
 
 

amounts paid in cash and equity interests. 

short-term and long-term incentives; and  

fixed and at-risk remuneration; 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 19 

 
 
 
 
 
 
 
 
 
 
 
The table below summarises the current executive remuneration structure. 

Component 
Fixed remuneration 

Primary purpose 
  Attract and retain talent 

Benchmarks and hurdles 
  Comparable groups 
 
Individual employee 
attributes 

Short term incentive 
(STI) 

Long term incentive 
(LTI) 

  Align executive 

outcomes with annual 
goals for Group 
  Reward individual 
achievement 

  FY22 Group goals  
  Funds from operations 
  Net tangible assets 
  Board discretion 

  Align executive 

  Return on equity 

outcomes with longer 
term securityholder 
returns 

Delivery 
  Base salary 
  Superannuation 
  Employment benefits 
  Salary sacrifice benefits 

  Cash 

  Performance rights 
  Loan backed employee 
security plan securities 
(pre 2022) 

6.2  Fixed remuneration 

Fixed  remuneration  for  employees  is  reviewed  annually  by  the  Executive  Chairman  focusing  on  Group 
outcomes, individual performance and relevant comparative information in the market.  The same process is 
used by the Committee when reviewing the fixed remuneration of the Executive Chairman. 

Employees are provided with the opportunity to receive their base salary in a variety of forms including cash 
and salary sacrifice items such as additional superannuation contributions. 

6.3  Short term incentive 

The objective of the STI program is to link individual performance and the achievement of the Group’s annual 
goals with employee remuneration.  The STI opportunity and targets have been specified for some executives, 
while noting STI is discretionary and determined by the Executive Chairman.   

Similarly, subject to behavioural, performance and financial hurdles, the Executive Chairman is eligible for an 
annual STI determined by the Committee.  

All STI are paid in cash and none is based on profit measures only.  

6.4  Long term incentive 

GARDA currently has two long term incentive plans in place: 

1.  Employee Security Plan pursuant to which employees were granted LTIs in the form of stapled securities, 

backed by limited recourse loans; and 

2.  Equity Incentive Plan pursuant to which senior executives may receive offers of performance rights and 

all employees may receive offers of exempt securities. 

Securityholder approval of the Equity Incentive Plan was achieved at the FY21 Annual General Meeting. 

The  primary  objective  of  GARDA’s  LTI  plans  is  to  strengthen  alignment  between  GARDA  executives  and 
securityholders by incentivising executives to act like owners.  Performance rights issued to executives under 
the  new  Equity  Incentive  Plan  will  only  vest,  and  be  convertible  into  stapled  securities,  if  GARDA  exceeds 
minimum return on equity hurdles.   

Performance  rights  will  typically  have  a three-year  measurement  period.    However,  following securityholder 
approval  of  the  Equity  Incentive  Plan  in  November  2021,  the  Committee  determined  that  transition 
arrangements should apply to the first tranche of performance rights (refer section 8.3).   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.  GROUP PERFORMANCE 
The key FY22 financial metrics considered by the Committee in determining remuneration outcomes included: 

NTA per security 

FFO 

Distributions per security20 

Return on equity 

Payout ratio 

Gearing 

Security price 

$ 

$000 

cents 

% 

% 

% 

$ 

2022 

2.05 

2021 

1.45 

2020 

1.18 

2019 

1.37 

2018 

1.28 

16,653 

16,167 

15,680 

13,192 

11,210 

7.20 

46.3% 

90.2% 

35.6% 

1.54 

7.20 

29% 

92.9% 

38.4% 

1.29 

8.55 

23% 

9.00 

30% 

9.00 

40% 

104.8% 

104.7% 

100.7% 

36.4% 

1.00 

32.2% 

1.40 

35.3% 

1.17 

The Committee also took into consideration the following non-financial events and outcomes: 

 

 

 

 

 

 

 

 

 

the continuing resilience of portfolio and income streams through the COVID-19 pandemic; 

settlement of the acquisitions of the strategically attractive Hawthorn East office building and Richlands 
industrial development site; 

completion of development and tenanting of 69 Peterkin Street, Acacia Ridge; 

commencement of development activities at 38-56 Peterkin Street, Acacia Ridge, Building B at Pinnacle 
West and North Lakes; 

successful leasing outcomes at Botanicca 9, Cairns, Hawthorn East, Pinnacle West and Richlands; 

continuing prudent management of capital;  

extending the term on our debt facilities to March 2026;  

securing competitive NABERS ratings on our operationally controlled office buildings; and 

initiating formal reporting of our sustainability commitments and practices. 

20   Actual distribution per security assuming holding of security for the entire financial year.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.  REMUNERATION OUTCOMES 

8.1  Total KMP remuneration 

The  table  below  summarises  the  total  remuneration  provided  to  KMP  in  FY21  and  FY22,  calculated  in 
accordance with statutory obligations and accounting standards:   

Short-term benefits  Long-term benefits 

Security based 
payments 

Salary 
or 
fees 

STI 
cash 
award 21 

Annual 
leave 

Non-
monetary 
benefits 

Super- 
annuation 

Long 
Service 
leave 

Equity 
Incentive 
Plan 22 

Employee 
Security 
Plan 23 

Performance 
related 

Total 

Non-executive Directors 
P Lee 24 
FY22 
FY21 

35,827 
70,566 

P Leitch 
FY22 
FY21 

M Parker 
FY22 
FY21 

A Thornton 
FY22 
FY21 

82,192 
72,778 

82,192 
72,778 

83,298 
70,566 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

3,583 
6,704 

8,219 
6,914 

8,219 
6,914 

2,090 
6,704 

- 
- 

- 
- 

- 
- 

- 
- 

Executive Directors 
M Madsen 
FY22 
FY21 

695,000  1,042,500 
- 
695,000 

17,360 
10,856 

2,764 
1,532 

23,568 
21,694 

2,186 
628 

150,000 
112,500 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

39,410 
77,270 

90,411 
79,692 

90,411 
79,692 

85,388 
77,270 

243,623  2,027,001 
514,720  1,244,430 

18,877 
19,516 

168,877 
132,016 

342,485 
331,684 

52,500 
20,000 

262,692 
246,462 

30,000 
40,000 

1,046 
3,035 

3,807 
4,857 

2,900 
1,545 

23,568 
21,694 

2,823 
981 

56,935 
- 

12,161 
82,896 

494,418 
461,835 

- 
- 

23,568 
21,694 

14,979 
9,165 

29,928 
- 

2,318 
18,746 

367,292 
340,924 

1,733,686  1,125,000 
60,000 
1,672,334 

22,213 
18,748 

5,664 
3,077 

92,815 
92,318 

19,988 
10,774 

86,863 
- 

276,979  3,363,208 
635,878  2,493,129 

8.2  STI outcomes 

The Committee determined that the Group had achieved its corporate goals for FY22 and that the Executive 
Chairman had satisfied his behavioural, performance and financial hurdles.  The Committee also determined 
that because the Executive Chairman had not received a cash incentive since GARDA’s initial public offering 
in  2015,  and  because  he  is  already  a  substantial  securityholder,  it  would  be  appropriate  to  grant  all  of  his 
incentives for FY22 as a cash STI.  An STI award equal to 150% of salary was granted and paid in FY22. 

21   STIs are presented on a cash basis showing STIs actually paid during the financial year.  The STI paid to the Executive Chairman was in 

respect of FY22 while the STIs paid to other executives were in respect of FY21.  

22   Approved by securityholders on 25 November 2021.  Includes fair value of performance rights and exempt securities. 
23   Comprises fair value of GARDA securities granted with attaching non-recourse loans. 
24   Resigned from Board on 25 November 2021. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 22 

- 
- 

- 
- 

- 
- 

- 
- 

63.4% 
41.4% 

11.2% 
14.8% 

24.6% 
22.3% 

16.9% 
5.5% 

44.3% 
27.9% 

M Hallett 
FY22 
FY21 

Executives 
D Addis 
FY22 
FY21 

L Davidson 
FY22 
FY21 

Total 
FY22 
FY21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.3  LTI outcomes 

Security based payments are amortised expenses in respect of: 
 
 

stapled securities issued before FY22 under the Employee Securities Plan; and 

performance rights granted during FY22 in respect of FY21 outcomes under the Equity Incentive Plan.   

Details of the first tranche (December 2021) of performance rights granted are summarised below. 

Tranche: 

December 2021 

KMP participants: 

David Addis, Chief Operating Officer 
Lachlan Davidson, General Counsel and Company Secretary 

Grant date: 

Instrument: 

10-15 December 2021 

Performance rights.  The allocation of the LTI grants is on a face value 
basis using the volume weighted average price of GARDA securities 
over the 10 days immediately following the release of GARDA’s FY21 
Annual Report. 

Each performance right is a right to acquire one stapled security in the 
Group, subject to the achievement of performance and service hurdles. 

Measurement period: 

3 years ending 30 June 2024 with 100% vesting following period end. 

Transition arrangements: 

Service hurdle: 

Performance hurdle: 

Clawback: 

One-third of the December 2021 tranche will vest following the end of 
each of FY22, FY23 and FY24.  If the performance hurdles at the end of 
FY22 and/or FY23 are not achieved, the relevant performance rights 
will carry forward to the next testing period. 

Vesting of the performance rights is subject to the employee: 
a)  remaining employed during the Measurement Period;  
b)  continuing to be employed on the relevant Test Date; and 
c)  not giving or receiving notice of termination before the Test Date,  
or otherwise being a good leaver. 

Vesting of performance rights is subject to a return on equity (ROE) 
hurdle.  ROE means the change in NTA plus distributions over the 
measurement period, divided by NTA at the commencement of the 
measurement period. 

Below lower ROE hurdle 
Equal to lower ROE hurdle 
Between lower and upper hurdles 
At or above upper hurdle 

Nil 
50% 
straight line pro rata 
100% 

In prescribed circumstances, the Board has a discretion to ‘claw back’ 
securities (or the net proceeds from sale) allocated upon vesting or to 
cause unvested performance rights to lapse, to ensure no unfair benefit 
is obtained by a participant. 

Dividends and voting rights: 

Performance rights do not carry a right to vote or to distributions or, in 
general, a right to participate in other corporate actions such as 
entitlement issues. 

Change of control provisions: 

If a change of control event occurs, the Board has a discretion to 
determine the manner in which unvested rights and unexercised vested 
rights will be dealt with. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.  EQUITY INTERESTS 

9.1  Ordinary securities 

The equity interests of each KMP in the Group, and the movement in their equity interests during the year, were 
as follows: 

Acquired 

Disposed 

LTI 
Grants 25 

Total 

Ordinary 
Securities 

ESP 
Securities 26 

As at 30 June 2022 

As at 
1 July 2021 

216,828 

24,411 
- 
1,126,065 

- 

23,000 
- 
- 

- 

- 
- 
- 

19,114,958 
2,902,604 

- 
210,000 

(1,214,958) 
(503,135) 

- 

- 
- 
- 

- 
- 

216,828 

47,411 
- 
1,126,065 

216,828 

47,411 
- 
1,126,065 

- 

- 
- 
- 

17,900,000 
2,609,469 

6,940,000 
1,609,469 

10,960,000 
1,000,000 

800,000 
773,330 

- 
- 

- 
- 

636 
636 

800,636 
773,966 

636 
213,966 

800,000 
560,000 

24,958,196 

233,000 

(1,718,093) 

1,272 

23,474,375 

10,154,375 

13,320,000 

Non-executive Directors 
P Lee 27 
P Leitch 
M Parker 
A Thornton 
Executive Directors 
M Madsen 
M Hallett 
Executives 
D Addis 
L Davidson 

Total number of 
securities 

9.2  Employee Security Plan securities 

Details of the securities granted to KMP in years prior to FY22 under the Employee Security Plan, together with 
attaching non-recourse loans, are set out in the following table:  

KMP 

Matthew Madsen 

Mark Hallett 

David Addis 

Lachlan Davidson 

Total 

Issue date 28 

13 Nov 2017 
16 Apr 2020 
18 Nov 2020 

16 Apr 2020 

3 Jun 2019 
23 Aug 2019 
23 Aug 2019 

13 Nov 2017 

13 Nov 2017 
23 Aug 2019 

Securities 
granted  

960,000 
5,000,000 
5,000,000 

1,000,000 

320,000 
240,000 
240,000 

160,000 

160,000 
240,000 

13,320,000 

Exercise 
Price 

Fair value at 
grant date 

Loan value 
30 June 2022 

0.63 
1.00 
1.16 

1.00 

1.08 
1.22 
1.22 

0.63 

0.63 
1.22 

0.70 
0.06 
0.10 

0.06 

0.24 
0.11 
0.10 

0.11 

0.13 
0.11 

444,847 
4,782,096 
5,685,931 

965,679 

316,570 
283,742 
283,742 

Vesting date 

13 Nov 2020 
16 Apr 2023 
19 Nov 2023 

16 Apr 2023 

3 Jun 2021 
23 Aug 2021 
23 Aug 2022 

74,190 

13 Nov 2019 

74,190 
282,740 

29 Nov 2019 
23 Aug 2021 

13,193,727 

A total of 14,840,000 securities have been granted under the Employee Security Plan, of which 13,320,000 are 
held by KMPs.  As at 30 June 2022, 2,080,000 of the 13,320,000 ESP securities held by KMP had vested.  A 
further 240,000 will vest on 23 August 2022.   

Following  securityholder  approval  of  the  new  Equity  Incentive  Plan  at  the  Annual  General  Meeting  on  25 
November 2021, it is not proposed that LTIs will continue to be granted under the Employee Security Plan. 

25    On 10 December 2021, all GARDA employees (other than those on the Board) were granted $1,000 of GARDA securities under an exempt 

security award.  Based on a closing share price of $1.57 on the grant date, each employee received 636 securities.  

26   Under Australian Accounting Standards, securities issued under the Employee Security Plan (ESP), which are identical to other GARDA 
stapled securities, are required to be accounted for as options until such time as they vest and are exercised by the recipient, after repaying 
the attaching loans.  Refer note 20 for further details. 

27    Philip Lee resigned from the Board on 25 November 2021. The ordinary securities disclosed are as at the date of resignation.   
28   ESP Securities issued prior to the internalisation transaction on 29 November 2019 were issued under the former GARDA Capital Group 
employee security plan, with the number and exercise price of such securities being adjusted for the internalisation exchange ratio of 1.6x. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.3  Exempt securities 

An Exempt Securities Award was granted to all employees (other than those on the Board) in December 2021 
under the Equity Incentive Plan.  Each employee was granted $1,000 of securities which, based on the closing 
security price of $1.57 on the grant date, equated to 636 securities each.  A total of 10,176 securities were 
granted pursuant to the exempt security award. 

Employees may also not sell the securities before the earlier of the third anniversary of their grant or the date 
their employment with GARDA ceases. 

9.4  Performance rights 

The table below shows the LTI grants made to KMP in the form of performance rights during the financial year.  
Accounting standards require the valuation of the grants to be recognised over the measurement period.  The 
minimum value of the grant to participants will be nil if the vesting conditions are not met.  The fair value reported 
was calculated at the time of the grant and amortised in accordance with accounting standard requirements. 

Rights 
granted 
during the 
year 

Rights 
vested and 
exercised 
during the 
year 

Rights 
forfeited 
during the 
year 

Rights 
held at 30 
June 2021 

Rights 
held at 30 
June 2022  Grant date 

Fair value 
per right at 
grant date 

Vesting 
date 

Fair value 
to be 
expensed 
in future 
years 29 

- 
- 
- 

- 
- 
- 

36,231 
36,231 
36,233 

108,695 

18,115 
18,115 
18,117 

54,347 

- 
- 
- 

- 
- 
- 

- 
- 
- 

- 
- 
- 

36,231  10 Dec 21 
36,231  10 Dec 21 
36,233  10 Dec 21 

$1.52  31 Aug 22 
$1.46  31 Aug 23 
$1.39  31 Aug 24 

11,659 
25,802 
22,549 

108,695 

18,115  15 Dec 21 
18,115  15 Dec 21 
18,117  15 Dec 21 

54,347 

$1.59  31 Aug 22 
$1.52  31 Aug 23 
$1.46  31 Aug 24 

6,207 
13,584 
11,836 

Tranche 

Chief Operating Officer 
David Addis 
FY21 – 1 year 
FY21 – 2 years 
FY21 – 3 years 

Total 

General Counsel 
Lachlan Davidson 
FY21 – 1 year 
FY21 – 2 years 
FY21 – 3 years 

Total 

A total of 670,285 performance rights were granted to executives and KMPs in FY22. 

On 1 August 2022, the Board approved the grant of $75,000 of performance rights to the Executive Director, 
Mark Hallett, subject to securityholder approval at the 2022 Annual General Meeting.  Details of the grant will 
be included in the Notice of Meeting. 

10.  KEY TERMS OF EMPLOYMENT 

10.1  Executive Chairman 

The Executive Chairman, Matthew Madsen, entered into an executive services agreement effective 1 January 
2020 on becoming a full-time employee of GARDA.  Prior to 1 January 2020, Mr Madsen provided services to 
GARDA through a contract with Madsen Advisory Pty Ltd.  

Mr  Madsen’s  executive  services  agreement  may  be  terminated  by  the  Group  with  one  year’s  notice  (or 
immediately for fraud, gross negligence, misconduct or criminal offence), or by Mr Madsen providing one year’s 
notice.  There is a restraint on Mr Madsen competing with the Group or interfering with the relationship between 
the Group and its staff, customers, suppliers or contractors for one year following termination.   

Other major provisions of the executive services agreement include: 

 

term of agreement:  commencing 1 January 2020 with no fixed termination date; 

29   The maximum value of the grants yet to vest is the fair amount at the grant date yet to be reflected in the Group’s consolidated income 

statement.  The minimum future value is $nil as the future performance and service hurdles may not be met. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

 

base salary, exclusive of superannuation, of $695,000, to be reviewed annually by the Committee;  

entitlement to participate in short term incentives, expected to be in the form of cash bonus, and subject 
to achievement of behavioural, performance and financial hurdles determined by the Board;  

entitlement to participate in LTIs, at the discretion of the Board, subject to securityholder approval; and 

value of STIs and LTIs granted in any financial year not to exceed 150% of salary for that year. 

10.2  Directors 

The  contracts  with  GARDA’s  Non-executive  Directors,  Messrs  Leitch,  Parker  and  Thornton,  provide  the 
following key terms: 

 

 

 

term:  ongoing with no fixed termination date; 

remuneration (to be reviewed annually): 

• 

• 

$85,000 per annum (including superannuation) as at 30 June 2022; plus 

$5,000 extra for the Chairs of each Board sub-committee; and 

termination:  90 days’ notice period. 

The  contract  with  Mr  Hallett,  Executive  Director,  is  largely  identical  to  the  contracts  of  the  Non-executive 
Directors with two exceptions: 

 

 

remuneration: $150,000 per annum plus GST, reviewed annually; and 

entitlement to participate in LTIs, at the discretion of the Board. 

10.3  Executives 

Remuneration  and  other  terms  of  employment  for  other  KMP  executives  are  contained  under  standard 
employment contracts.   

It is Group policy that service contracts for salaried KMP are unlimited in term but capable of termination, with 
notice, by either party.  The Group retains the right to terminate a service contract immediately and without 
notice if the KMP is at any time guilty of serious, willful, or persistent misconduct.  On termination, salaried KMP 
are entitled to receive their statutory entitlements of accrued annual and long service leave, together with any 
superannuation benefits.   

Other than the Executive Chairman, the notice period for termination of a service contract by a KMP is three 
months. 

11.  TRANSACTIONS WITH KMP AND THEIR RELATED PARTIES 
Other than as disclosed in this Remuneration Report, GARDA did not participate in any transactions with KMP 
or related parties during the financial year.   

End of Remuneration Report 

The  Directors’  Report,  including  the  Remuneration  Report, is  signed  in  accordance  with a  resolution  of  the 
Directors. 

Matthew Madsen 
Executive Chairman 
1 August 2022 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 27 

 
 
 
 
 
 
FINANCIAL REPORT 30 

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME 

Year ended 30 June 

Revenue and other income 

Revenue from ordinary activities 

Other income 

Net gain on sale of investment properties 

Net gain in fair value of financial instruments  

Net gain in fair value of investment properties 

Total revenue and other income  

Expenses 

Property expenses 

Corporate and trust administration expenses 

Finance costs 

Employee benefits expense 

Depreciation 

Goodwill impairment expense  

Credit loss expense 

Security based payments expense  

Net loss on sale of investment properties  

Total expenses 

Profit/ (loss) before income tax 

Income tax benefit 

Profit/ (loss) after income tax 

Other comprehensive income, net of tax 

Notes 

2022 

$000 

GARDA 

2021 

$000 

5 
5 

9 

6 
6 
6 

6 

6 
11 
8 
20 

9 

7 

33,709 

30,481 

68 

- 

12,832 

111,642 

158,251 

(6,926) 

(1,970) 

(4,078) 

(3,564) 

(161) 

- 

(6) 

(669) 

(511) 

243 

881 

3,593 

50,671 

85,869 

(6,814) 

(1,748) 

(3,753) 

(3,308) 

(175) 

(33,586) 

(369) 

(740) 

- 

(17,885) 

(50,493) 

140,366 

153 

140,519 

- 

35,376 

313 

35,689 

- 

2022 

$000 

6,385 

38 

- 

- 

- 

Company 

2021 

$000 

4,638 

163 

- 

- 

- 

6,423 

4,801 

- 

- 

(1,143) 

(1,095) 

(5) 

(5,734) 

(161) 

- 

(6) 

(669) 

- 

(7,718) 

(1,295) 

153 

(1,142) 

- 

(8) 

(4,364) 

(175) 

- 

(369) 

(740) 

- 

(6,751) 

(1,950) 

313 

(1,637) 

- 

Total comprehensive income for the period 

140,519 

35,689 

(1,142) 

(1,637) 

Total profit/ (loss) and total comprehensive 
income for the period attributable to: 
Securityholders of GARDA Property Group 

Shareholders of GARDA Holdings Limited 

Profit/ (loss) and total comprehensive income  

Earnings per stapled security: 

141,661 

(1,142) 

140,519 

37,326 

(1,637) 

35,689 

- 

(1,142) 

(1,142) 

- 

(1,637) 

(1,637) 

Basic earnings per stapled security (cents)  

Diluted earnings per stapled security (cents) 

15 

15 

67.37 

62.90 

17.11 

16.11 

(0.55) 

(0.55) 

(0.78) 

(0.78) 

The Consolidated Statements of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
accompanying notes. 

30   Please refer to Glossary for definitions. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 

As at 30 June 

ASSETS 

Current assets 

Cash and cash equivalents 

Trade and other receivables 

Other assets – prepayments  

Investment properties held for sale  

Total current assets 

Non-current assets 

Trade and other receivables 

Investment properties 

Deposits on investment properties 

Property, plant and equipment 

Derivative financial instruments 

Right-of-use assets 

Deferred tax assets  

Total non-current assets 

Total assets 

LIABILITIES 

Current liabilities 

Trade and other payables 

Contract liabilities  

Distribution payable 

Provisions  

Lease liabilities 

Total current liabilities 

Non-current liabilities 

Tenant security deposits 

Borrowings   

Provisions 

Lease liabilities 

Total non-current liabilities 

Total liabilities 

Net assets 

EQUITY 

Contributed equity 

Security based payment reserve  

(Accumulated losses)/ retained earnings 

Total equity 

2022 

$000 

GARDA  

2021 

$000 

Company 

2021 

$000 

2022 

$000 

Notes 

8 

9 

8 
9 

13 
23 
7 

10 

14 

24 

12 

24 

19,794 

7,654 

1,274 

- 

28,722 

15,534 

2,629 

1,094 

10,675 

29,932 

86 

- 

650,733 

485,570 

- 

13 

14,889 

137 

417 

666,275 

694,997 

2,773 

607 

3,754 

42 

130 

7,306 

713 

41 

2,057 

270 

264 

488,915 

518,847 

3,045 

472 

3,754 

- 

122 

7,393 

561 

246 

258,898 

209,030 

92 

- 

259,551 

266,857 

428,140 

78 

130 

209,484 

216,877 

301,970 

355,009 

354,993 

1,837 

71,294 

428,140 

1,184 

(54,207) 

301,970 

6,661 

1,214 

168 

- 

8,043 

- 

1,250 

- 

13 

- 

137 

417 

1,817 

9,860 

7,267 

1,036 

165 

- 

8,468 

- 

1,250 

- 

41 

- 

270 

264 

1,825 

10,293 

6,900 

6,125 

- 

- 

42 

130 

7,072 

- 

- 

92 

- 

92 

7,164 

2,696 

- 

- 

2,696 

2,696 

- 

- 

- 

122 

6,247 

- 

- 

78 

130 

208 

6,455 

3,838 

- 

- 

3,838 

3,838 

The Consolidated Statements of Financial Position should be read in conjunction with the accompanying notes. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 

a)  GARDA 

Contributed 

Other  

Equity 

Reserves 

Retained 
Earnings/ 
(Accumulated 
Losses) 

$000 

$000 

$000 

Total 

Equity 

$000 

354,993 

1,184 

(54,207) 

301,970 

- 

- 

- 

- 

16 

355,009 

- 

- 

- 

653 

- 

1,837 

140,519 

140,519 

- 

- 

(15,018) 

(15,018) 

- 

- 

653 

16 

71,294 

428,140 

354,993 

444 

(74,879) 

280,558 

30 June 2022 
Balance at 1 July 2021 

Comprehensive income 

Profit for the financial year 

Other comprehensive income  

Transactions with owners in their capacity as owners: 

Distributions paid or payable 

Securities based payment expense 

Sales of treasury stock 

Balance at 30 June 2022 

30 June 2021 
Balance at 1 July 2020 

Comprehensive income  

Profit for the financial year 

Other comprehensive income  

Transactions with owners in their capacity as owners: 

Distributions paid or payable 

Securities based payment expense 

Balance at 30 June 2021 

354,993 

b)  Company 

30 June 2022 
Balance at 1 July 2021 

Comprehensive income  

Loss for the financial year 

Other comprehensive income  

Balance at 30 June 2022 

30 June 2021 
Balance at 1 July 2020 

Comprehensive income  

Loss for the financial year 

Other comprehensive income  

Balance at 30 June 2021 

- 

- 

- 

- 

- 

- 

- 

740 

1,184 

35,689 

35,689 

- 

- 

(15,017) 

(15,017) 

- 

740 

(54,207) 

301,970 

  Contributed  

Retained  

Equity 

Earnings  

$000 

$000 

Total 

Equity 

$000 

- 

- 

- 

- 

- 

- 

- 

- 

3,838 

3,838 

(1,142) 

(1,142) 

- 

2,696 

- 

2,696 

5,475 

5,475 

(1,637) 

(1,637) 

- 

3,838 

- 

3,838 

The Consolidated Statements of Changes in Equity should be read in conjunction with the accompanying notes. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS 

Year ended 30 June 

Cash flows from operating activities 

Receipts from customers (incl. GST)  

Litigation proceeds 

Notes 

2022 

$000 

37,962 

105 

GARDA 

2021 

$000 

31,349 

150 

2022 

$000 

6,995 

- 

Company 

2021 

$000 

4,630 

- 

Payments in the course of operations (incl. GST) 

(18,991) 

(15,417) 

(7,018) 

(5,137) 

Interest received 

Finance costs 

Income tax refund 

Net GST refund/ (paid) 

Net cash from / (used in) operating activities 

25 

Cash flows from investing activities 

Payments for investment properties  

Payments for deposits and due diligence 

Proceeds on sale of investment properties 

Commissions paid for sale of investment properties  

Payments for leasing fees  

Repayment of loans receivable from external parties 

Loan advances to external parties  

Payments for property, plant and equipment   

13 

16 

(4,767) 

(4,121) 

- 

3,620 

17,942 

2 

(290) 

11,689 

(51,454) 

(44,326) 

- 

11,000 

(210) 

(686) 

3,938 

(10,389) 

- 

(713) 

19,371 

(266) 

(816) 

11,316 

(7,861) 

(29) 

Net cash (used in) / from investing activities 

(47,801) 

(23,324) 

Cash flows from financing activities 

Distributions paid 

Drawdowns from bank debt facilities 

Repayment of bank debt facilities 

Bank debt facility transaction costs paid 

Payment of lease liabilities  

Loan from parent entity  

Repayment of loan to parent entity  

Repayment of loan by subsidiary of parent entity 

(15,018) 

60,728 

(10,728) 

(725) 

(138) 

- 

- 

- 

(15,026) 

40,764 

(18,879) 

(56) 

(122) 

- 

- 

- 

3 

- 

- 

(357) 

(377) 

- 

- 

- 

- 

- 

467 

(573) 

- 

(106) 

- 

- 

- 

- 

(138) 

- 

- 

15 

9 

(8) 

2 

(295) 

(799) 

- 

- 

- 

- 

- 

4,813 

(3,419) 

(29) 

 1,365 

- 

- 

- 

- 

(122) 

3,875 

(1,004) 

- 

Net cash from / (used in) financing activities 

34,119 

6,681 

(123) 

2,749 

Net increase / (decrease) in cash and cash equivalents 

Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of year  

4,260 

15,534 

19,794 

(4,954) 

20,488 

15,534 

(606) 

 7,267 

6,661 

3,315 

3,952 

7,267 

The Consolidated Statements of Cash Flows should be read in conjunction with the accompanying notes. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO FINANCIAL REPORT 

NOTE 1  GENERAL INFORMATION 

a) 

Basis of preparation 

The  consolidated  annual  financial  statements  for  GARDA  Property  Group  (GARDA  or  the  Group),  comprising  GARDA 
Diversified  Property  Fund  (GDF  or  the  Fund)  and  GARDA  Holdings  Limited  (GHL  or  the  Company),  have  been  jointly 
presented in accordance with ASIC Corporations (Stapled Group Reports) Instrument 2015/838 and the requirements of the 
Australian Securities Exchange. 

These financial statements have also been prepared in accordance with Australian Accounting Standards and Interpretations 
issued by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001, as appropriate for for-profit 
oriented  entities.    Pursuant  to  Australian  Accounting  Standards,  the  Fund  is  the  deemed  parent  entity  of  the  Group.  
Supplementary information about the parent entity is disclosed in note 26.  

b) 

Functional and presentation currency  

Items  included  in  the  financial  statements  of  each  of  the  Group  entities  are  measured  using  the  currency  of  the  primary 
economic environment in which the entity operates (the “functional currency”).  The consolidated annual financial statements 
are presented in Australian dollars which is the Group’s functional and presentation currency.  

c) 

Compliance with IFRS 

The  financial  statements  also  comply  with  International  Financial  Reporting  Standards  as  issued  by  the  International 
Accounting Standards Board. 

d)  Historical cost convention 

The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  except  for,  where  applicable,  the 
revaluation of investment properties and derivative financial instruments. 

e)  Critical accounting estimates 

The  preparation  of  the  financial  statements  requires  the  use  of  certain  critical  accounting  estimates.    It  also  requires 
management to exercise its judgement in the process of applying the consolidated entity's accounting policies.  The areas 
involving  a  higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the 
financial statements, are disclosed in note 2. 

f) 

Comparative information 

When required by accounting standards, comparative figures have been adjusted to conform to changes in presentation for 
the current financial year. 

g)  Operations and principal activities 

GARDA is an internally managed real estate investment, development and funds management group.   

The Fund invests in, owns, manages and develops commercial and industrial real estate in accordance with the provisions 
of the Fund’s constitution.  The Fund, through its subsidiaries, also invests into real estate via debt positions, sometimes in 
conjunction with third parties.  The Company, through its subsidiaries, acts as the responsible entity of the Fund. 

h)  Registered office 

The registered office and principal place of business of the Group is situated at Level 21, 12 Creek Street, Brisbane QLD 
4000. 

i) 

Authorisation of financial report 

This financial report was authorised for issue on 1 August 2022 in accordance with a resolution of the Directors.   

The following is a summary of the material accounting policies adopted by the Group in the preparation of these financial 
statements.  The accounting policies have been consistently applied, unless otherwise stated. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 32 

 
 
 
 
 
 
 
 
NOTE 2  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
The principal accounting policies adopted in the preparation of the financial statements are set out below.  These policies 
have been consistently applied to all the years presented, unless otherwise stated. 

a) 

Adoption of new or amended accounting standards and Interpretations 

New and amended accounting standards 

There are no standards, interpretations or amendments to existing standards that are effective for the first time for the financial 
year beginning 1 July 2021 that have a material impact on the amounts recognised in prior periods or will affect the current 
or future periods. 

New standards and interpretations not yet adopted 

A number of new standards, amendments to standards and interpretations are effective for annual periods beginning on or 
after 1 July 2022 and have not been early adopted in preparing these financial statements. None of these are expected to 
have a material effect on the financial statements of the Group and Company. 

b) 

Principles of consolidation and business combinations 

The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments 
or  other  assets  are  acquired.    The  consideration  transferred  for  an  acquisition  comprises  the  fair  value  of  the  assets 
transferred, the liabilities incurred and the equity interests issued by GARDA.  The consideration transferred also includes 
the  fair  value  of  any  contingent  consideration  arrangement  and  the  fair  value  of  any  pre-existing  equity  interest  in  the 
subsidiary. 

Identifiable  assets  acquired  and  liabilities  and  contingent  liabilities  assumed  in  a  business  combination  are,  with  limited 
exceptions, measured initially at their fair values at the acquisition date.  GARDA recognises any non-controlling interest in 
an acquired entity on an acquisition-by acquisition basis either at fair value or at the non-controlling interest’s proportionate 
share of the acquired entity’s net identifiable assets. 

Acquisition-related costs are expensed as incurred, with the exception of incremental costs incurred in relation to the issue 
of additional equity which are deducted against equity.  

The  excess  of  the  consideration  transferred,  the  amount  of  any  non-controlling  interest  in  the  acquired  entity  and  the 
acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of GARDA’s share of the 
net identifiable assets acquired are recorded as goodwill. If those amounts are less than the fair value of the net identifiable 
assets of the subsidiary acquired, the difference is recognised directly in profit or loss as a bargain purchase. 

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their 
present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at 
which a similar borrowing could be obtained from an independent financier under comparable terms and conditions. 

Contingent  consideration  is classified  either  as  equity  or  a  financial  liability.  Amounts  classified  as  a financial liability  are 
subsequently remeasured to fair value with changes in fair value recognised in profit or loss. 

Business combinations are initially accounted for on a provisional basis.  The acquirer retrospectively adjusts the provisional 
amounts recognised and recognises additional assets or liabilities during the measurement period based on new information 
obtained about the facts and circumstances that existed at the acquisition-date.  The measurement period ends on the earlier 
of: (i) 12 months from the date of the acquisition; or (ii) when the acquirer receives all the information possible to determine 
fair value. 

c)  Goodwill 

Goodwill arising from acquisitions is included in intangible assets.  Goodwill is not amortised but it is tested for impairment 
annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost 
less accumulated impairment losses.  Gains and losses on the disposal of an entity include the carrying amount of goodwill 
relating to the entity sold. 

Goodwill is allocated to cash-generating units for the purpose of annual impairment testing.  The allocation is made to those 
cash-generating units, or groups of cash-generating units, that are expected to benefit from the business combination from 
which the goodwill arose.  The units or groups of units are identified at the lowest level at which goodwill is monitored for 
internal management purposes, being the operating segments. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 33 

 
 
 
 
 
 
 
 
 
 
 
 
 
d) 

Income tax 

Income tax for the Fund 

Under the current income tax legislation, the Fund is not liable for Australian income tax, provided its taxable income and 
taxable  realised  gains  are  fully  distributed  to  security  holders  each  financial  year.    The  Fund  distributes  its  distributable 
income,  calculated  in  accordance  with  its  Constitution  and  the  applicable  taxation  legislation,  to  securityholders  who  are 
presently entitled to the income under the Constitution. 

Income tax for the Company 

Income  tax  is  payable  at  the  applicable  income  tax  rate  on  the  current  period’s  taxable  income  adjusted  for  changes  in 
deferred tax assets and liabilities attributable to temporary differences and for unused tax losses.  The current income tax 
charge is calculated by reference to the tax laws enacted or substantively enacted at the end of the reporting period. 

Deferred income tax is provided in full, using the liability method, on temporary differences between the tax bases of assets 
and liabilities and their carrying amounts in the consolidated financial statements.  However, deferred tax liabilities are not 
recognised if they arise from the initial recognition of goodwill.  Deferred income tax is also not accounted for if it arises from 
the  initial  recognition  of  an  asset  or  liability  in  a  transaction  other  than  a  business  combination  that  at  the  time  of  the 
transaction affects neither accounting nor taxable profit or loss.   

Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the end of 
the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income 
tax liability is settled. 

Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary 
differences and losses. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities 
and when the deferred tax balances relate to the same taxation authority.  Current tax assets and tax liabilities are offset 
where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and 
settle the liability simultaneously. 

Current  and  deferred  tax  is  recognised  in  profit  or  loss,  except  to  the  extent  that  it  relates  to  items  recognised  in  other 
comprehensive income or directly in equity.  In this situation, the tax is also recognised in other comprehensive income or 
directly in equity, respectively. 

Tax consolidation legislation for the Company 

GHL and its wholly owned subsidiaries have implemented the tax consolidation legislation.  The head entity, GHL, and the 
controlled entities in the tax consolidated group account for their own current and deferred tax amounts.  These tax amounts 
are measured as if each entity in the tax consolidated group continued to be a stand-alone taxpayer in its own right. 

In addition to its own current and deferred tax amounts, the Company also recognises the current tax liabilities (or assets) 
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the 
tax consolidated group. 

The entities have entered into a tax funding agreement under which wholly owned subsidiaries compensate the Company 
for any current tax liability assumed and are compensated by the Company for any current tax receivable and deferred tax 
assets relating to unused tax losses or unused tax credits that are transferred under the tax consolidation legislation.  The 
funding  amounts  are  determined  by  reference  to  the  amounts  recognised  in  the  wholly  owned  subsidiaries’  financial 
statements. 

The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice from the head 
entity.    The  head  entity  may  also  require  payment  of  interim  funding  amounts  to  assist  with  its  obligations  to  pay  tax 
instalments. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e)  Revenue recognition 

The summary below presents information about the disaggregation of key revenue items from the Group’s revenue contracts 
or other activities with customers. 

Lease revenue 

The Group’s main revenue stream is property rental revenue and is derived from holding investment properties over time.  

Rental revenue is recognised on a straight-line basis over the lease term for leases with fixed rent review clauses.  Rental 
revenue not received at reporting date is reflected in the Statements of Financial Position as a receivable or, if paid in advance, 
as contractual liabilities.  Contingent rents based on the future amount of a factor that changes other than with the passage 
of time, including turnover rents and CPI linked rental increases, are only recognised when contractually due.  

Prospective tenants may be offered incentives to enter operating leases.  The cost of incentives is recognised as a reduction 
of rental revenue on a straight-line basis from the lease commencement date to the end of the lease term.  

Recoverable outgoings  

Revenue from outgoings and other related services is recognised at an amount that reflects the consideration to which the 
Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract, the Group; 
identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price, 
taking into account estimates of variable consideration and the time value of money; allocates the transaction price to the 
separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be 
delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer 
to the customer of the goods or services promised. 

Debt advisory services revenue 

Contracts with customers in relation to debt advisory services are specialised in nature and the customer does not benefit 
from the process undertaken, but rather the outcome.  The Group is only entitled to payment for services upon the successful 
completion of the contract.  Hence, revenue is recognised upon completion of the service at a point in time. 

Lending business income 

Revenue from lending contracts with customers is recognised over-time using the effective interest method.  

Non-lending Interest income 

Interest income is recognised using the effective interest method.  

f) 

Investment properties 

Investment properties comprise properties held for long-term rental yields and/ or capital appreciation and properties being 
constructed or developed for future use as investment properties.   

Investment properties are initially recognised at cost, including transaction costs.  

Subsequently to initial recognition, investment properties are carried at fair value which is measured using the capitalisation 
approach and discounted cash flows as primary valuation methodologies.  Gains and losses arising from changes in fair 
values of investment properties are included in profit or loss in the year in which they arise.  

Subsequent development and refurbishment costs (other than repairs and maintenance) are capitalised to the investment 
property when they result in an enhancement in the future economic benefits of the property. Investment properties under 
construction  are  carried  at  fair  value,  or  at  cost  where  fair  value  cannot  be  reliably  determined  and  the  construction  is 
incomplete. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 35 

 
 
 
 
 
 
 
 
 
 
 
 
 
g) 

Investment properties held for sale 

Investment properties are classified as held for sale if their carrying values are expected to be recovered principally through 
a sale transaction rather than continuing use, and a sale is considered highly probable.  Investment properties held for sale 
are presented separately in the Consolidated Statements of Financial Position as current assets and measured at fair value.    

h) 

Fair values 

Fair values may be used for financial and non-financial asset and liability measurement as well as sundry disclosures. 

Fair  value  is the  price  that  would be  received  on  sale  of  an  asset, or  paid  to  transfer  a  liability,  in  an  orderly transaction 
between market participants at the measurement date.  It is based on the presumption that the transaction takes place either 
in the principal market for the asset or liability or, in the absence of a principal market, in the most advantageous market.  
The principal or most advantageous market must be accessible to, or by, the Group.  

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming 
they are acting in their best economic interest. 

The fair value measurement of a non-financial asset takes into account the market participant's ability to generate economic 
benefits by using the asset at its highest and best use, or by selling it to another market participant that would use the asset 
at its highest and best use. In measuring fair value, the Group uses valuation techniques that maximise the use of observable 
inputs and minimise the use of unobservable inputs. 

Assets  and  liabilities  measured  at  fair  value  are  classified  into  three  levels,  using  a  fair  value  hierarchy  that  reflects  the 
significance of the inputs used in making the measurements.  Classifications are reviewed each reporting date and transfers 
between  levels  are  determined  based  on  a  reassessment  of  the  lowest  level  input  that  is  significant  to  the  fair  value 
measurement. 

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not 
available or when the valuation is deemed to be significant.  External valuers are selected based on market knowledge and 
reputation.  Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is 
undertaken, including verification of the major inputs applied in the latest valuation and a comparison, where applicable, with 
external sources of data. 

i) 

Impairment of non-financial assets 

At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there 
is any indication that those assets may have been impaired (except for goodwill which must be reviewed annually).  If such 
indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and its value 
in use, is compared to the asset’s carrying value.  Any excess of the asset’s carrying value over its recoverable amount is 
expensed to profit or loss.  

Where it is not possible to estimate the recoverable amount of an individual asset (except for goodwill that must be reviewed 
annually), the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.  

j) 

Cash and cash equivalents 

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and other short-term, highly 
liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and 
which are subject to an insignificant risk of change in value.  

k) 

Financial Assets  

Classification 

The Group classifies its financial assets in the following measurement categories: 
 
 

those to be measured at amortised cost.  

those to be measured at fair value; and  

The classification depends on the Group’s business model for managing the financial assets and the contractual terms of the 
cash flows.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets at fair value  

Derivative financial instruments 
The Group used derivative financial instruments (interest rate swaps) during the year to hedge risks associated with interest 
rate fluctuations on its bank loans.  

Interest rate swaps are initially measured at fair value on the date of contract and are subsequently measured at fair value 
at each reporting date.  Transaction costs are expensed.  The net fair value of derivative financial instruments outstanding at 
the reporting date is recognised in the Consolidated Statements of Financial Position as a financial asset or financial liability.  
Changes in the fair value of the interest rate swaps are recognised immediately in profit or loss.   

At 30 June 2022, a financial asset of $14,889,000 in relation to GARDA’s interest rate swaps was recognised.  

Financial assets at amortised cost 

Trade receivables and contract assets  
Trade receivables and contract assets are initially recognised at fair value and subsequently measured at amortised cost 
using the effective interest method, less any allowance for expected credit losses.  Trade receivables are generally due for 
settlement within 30 days. 

The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss 
allowance.  To measure the expected credit losses, trade receivables have been grouped based on days overdue. 

Commercial loans to external third parties  
Commercial loans receivable from external third parties are initially recognised at fair value, and subsequently at amortised 
cost,  using  the  effective  interest  rate  method  less  any  allowance  under  the  expected  credit  loss  model.    All  loans  and 
receivables with maturities greater than 12 months after balance date are classified as non-current assets. 

The Group reclassifies commercial loans receivable from external parties only when its business model for managing those 
assets changes. 

Derecognition  

Financial assets are de-recognised when the rights to receive cash flows from the financial assets have expired or have been 
transferred and the Group has transferred substantially all the risks and rewards of ownership. 

Impairment  

Trade receivables and contract assets  
The  Group  applies  the AASB  9 simplified  approach  to  measuring  expected credit  losses.   This  approach  uses  a  lifetime 
expected loss allowance in estimating expected credit losses to trade receivables through the use of a provisions matrix with 
fixed  rates  of  credit  loss  provisioning.    These  provisions  are  considered  representative  across  all  customers  of  the 
consolidated entity based on recent sales experience, historical collection rates and available forward-looking information.   

To  measure  the  expected  credit  losses,  trade  receivables  and  contract  assets  are  grouped  based  on  shared  credit  risk 
characteristics and the days past due.  Amounts are considered as ‘past due’ when the debt has not been settled within the 
terms and conditions agreed between the Group and the customer or counterparty to the transaction.  Receivables that are 
past due are assessed for impairment by ascertaining solvency of the debtors and are provided for where there are specific 
circumstances indicating that the debt may not be fully repaid to the Group.   

Recoverability of commercial loan receivable from external parties  
Credit losses are measured at the present value of all cash shortfalls (i.e. the difference between the cash flows due to the 
Group in accordance with the contract and the cash flows that the Group expects to receive).  

The Group analyses the current observable data as a means of estimating expected credit losses.  The current observable 
data may include:  
 

financial difficulties of the borrower, or probability that the borrower will default on payment or will enter bankruptcy; 
and  

 

conditions specific to  the  underlying  project  or secured  property to  which the  receivable  relates  which  may  include 
unfavorable loan to valuation ratios.  

The Group impairs commercial loans receivable from external parties when there is information indicating the borrower is in 
severe financial difficulty (e.g. failure by the borrower to make contractual payments on due date and subsequently failure of 
the borrower to engage in repayment plan), there is a breach of loan to valuation covenants and there is no realistic prospect 
of recovery through enforcement of sale of secured properties or other securities provided by the borrower.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
l) 

Right-of-use assets 

A right-of-use asset is recognised at the commencement date of a lease where the Group are lessees.  The right-of-use 
asset  is  measured  at  cost,  which  comprises the  initial  amount  of  the  lease  liability  adjusted for,  as applicable,  any  lease 
payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, 
and,  except  where  included  in  the  cost  of  inventories,  an  estimate  of  costs  expected  to  be  incurred  for  dismantling  and 
removing the underlying asset and restoring the site or asset. 

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful 
life of the asset, whichever is the shorter.  Where the consolidated entity expects to obtain ownership of the leased asset at 
the end of the lease term, the depreciation is over its estimated useful life.  Right-of-use assets are subject to impairment or 
adjusted for any remeasurement of lease liabilities. 

m)  Trade and other payables 

These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which 
remain unpaid.  The amounts are unsecured and are usually paid within 30 days of recognition.  Trade and other payables 
are presented as current liabilities unless payment is due more than 12 months after the reporting date. 

n) 

Borrowings  

Borrowings are initially recognised at fair value, net of transaction costs incurred.  Borrowings are subsequently measured at 
amortised cost.  Any differences between the proceeds (net of transaction costs) and the redemption amounts are recognised 
in profit or loss over the period of the loans and borrowings using the effective interest method. Fees paid for establishing 
loan facilities are recognised as transaction costs and amortised over the period to which the facility relates. 

o) 

Lease liabilities 

A lease liability is recognised at the commencement of a lease where the Group is a lessee.  The lease liability is initially 
recognised as the present value of lease payments to be made over the term of the lease, discounted using the interest rate 
implicit in the lease or, if that rate cannot be readily determined, the consolidated entity's incremental borrowing rate.   

Lease payments comprise fixed payments less any lease incentives receivable, variable lease payments that depend on an 
index or a rate, amounts expected to be paid under residual value guarantees, exercise prices of purchase options when the 
exercise of the option is reasonably certain to occur, and any anticipated termination penalties.  Variable lease payments that 
do not depend on an index or a rate are expensed in the period in which they are incurred. 

Lease liabilities are measured at amortised cost using the effective interest method.  The carrying amounts are remeasured 
if  there  is  a  change  in  the  following:  future  lease  payments  arising  from  a  change  in  an  index  or  a  rate  used;  residual 
guarantee; lease term; or certainty of a purchase option and termination penalties.  When a lease liability is remeasured, an 
adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset 
is fully written down. 

p) 

Finance costs 

Finance costs attributable to qualifying assets are capitalised as part of the asset.  All other finance costs are expensed in 
the period in which they are incurred. 

A qualifying asset is an asset under development or construction where such development or construction takes a substantial 
period of time.  To the extent that funds are borrowed generally to fund development, the amount of borrowing costs to be 
capitalised to  qualifying  assets  is determined  by  using  an  appropriate  capitalisation  rate. Interest  payments  in  respect  of 
financial instruments classified as liabilities are included in finance costs. 

q) 

Employee benefits 

Short-term employee benefits 

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled 
wholly within 12 months of reporting date are measured at the amounts expected to be paid when the liabilities are settled.  
At  30  June  2022,  all  Group  annual  leave  liabilities  are  expected  to  settled  wholly  within  12  months  and  therefore  were 
recognised as current liabilities.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 38 

 
 
 
 
 
 
 
 
 
 
 
 
Long-term employee benefits 

Liabilities for annual leave and long service leave not expected to be settled within 12 months of reporting date are measured 
at the present value of expected future payments using the projected unit credit method.  Consideration is given to expected 
future wage and salary levels, experience of employee departures and periods of service.  At 30 June 2022, long service 
leave liabilities were recognised as current and non-current liabilities.  

Defined contribution superannuation expense 

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred. 

r) 

Security based payments expense  

Security based payments expenses have been recognised by GARDA for the security based compensation benefits or equity 
grants provided to employees.  

The costs of equity-settled transactions, including loan funded security issues, are determined by their fair values at grant 
date using the Black Scholes option pricing model and are recognised as security based payment expenses proportionately 
over the vesting period with a corresponding increase in security based payments reserve.  

No expense is recognised for securities that do not ultimately vest other than for equity-settled transactions for which vesting 
is conditional upon a market or non-vesting condition.  Such securities are treated as vesting irrespective of whether the 
market or non-vesting conditions are satisfied, provided that all other performance and/or service conditions are satisfied. 

Should the terms of equity-settled securities be modified, the minimum expense recognised is the expense that would have 
been recognised had the terms not been modified.  An additional expense is recognised for any modification that increases 
the total fair value of the security based payment transaction or is otherwise beneficial to the employee as measured at the 
date of modification. 

When an equity-settled security is cancelled, it is treated as if it vested on the date of cancellation and any unrecognised 
expense recognised immediately.  This includes any security where non-vesting conditions within the control of either the 
entity or the employee are not met. 

s) 

Dividends and distributions to securityholders  

Provision is made for any dividend or distribution declared, being appropriately authorised and no longer at the discretion of 
the Board of Directors, on or before the end of the financial year but not distributed as at balance date. 

t) 

Earnings per security 

Basic  earnings  per  security  is  calculated  by  dividing  the  profit  attributable  to  securityholders,  by  the  number  of  ordinary 
securities outstanding at the end of the financial year (excluding treasury securities and GARDA Employee Security Plan 
securities).  

Diluted earnings per security adjusts the figures used in the determination of basic earnings per security to take into account 
the weighted average number of additional ordinary securities that would have been outstanding assuming the conversion 
of all dilutive potential ordinary securities but excluding treasury securities. 

u) 

Treasury Securities 

Treasury securities are deducted against equity or eliminated on consolidation.  Any distributions related to treasury securities 
are also eliminated on consolidation.  

v)  Goods and Services Tax (GST)  

Revenues and expenses are recognised net of the amount of associated GST, unless the GST incurred is not recoverable 
from the Australian Taxation Office.  If it is not recoverable, it is recognised in the cost of acquisition of the asset or as an 
expense. 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable.    The  net  amount  of  GST 
recoverable  from,  or  payable  to,  the  Australian  Taxation  Office  is  included  in  other  receivables  or  other  payables  in  the 
Statement of Financial Position. 

Cash flows are presented on a gross basis.  The GST components of cash flows arising from investing or financing activities 
which are recoverable from, or payable to the Australian Taxation Office, are presented as operating cash flows.  Net GST 
paid  or  refunded  to/from  Australian  Tax  Office  is  shown  separately  in  the  operating  cash  flows.  Commitments  and 
contingencies are disclosed net of the amount of GST recoverable from, or payable to, the Australian Taxation Office.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 39 

 
 
 
 
 
 
 
 
 
 
 
w)  Rounding of amounts 

GARDA  is  an  entity  of  the  kind  referred  to  in  ASIC  Corporations  (Rounding  in  Financial/Directors’  Reports)  Instrument 
2016/191.  Accordingly, amounts contained in this report and in the interim financial statements have been rounded to the 
nearest thousand dollars, or in certain cases, to the nearest dollar.  

x) 

Critical accounting judgements, estimates and assumptions 

The  preparation  of  the  financial  statements  requires  management  to  make  judgements,  estimates  and  assumptions  that 
affect reported amounts.  Management continually evaluates its judgements and estimates in relation to assets, liabilities, 
contingent liabilities, revenue and expenses.  Management bases its judgements, estimates and assumptions on historical 
experience and on other various factors, including expectations of future events that management believes to be reasonable 
in the circumstances.  The resulting accounting judgements and estimates will seldom equal actual results.  The judgements, 
estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets 
and liabilities (refer to the respective notes) within the next financial year are discussed below. 

Recoverability of deferred tax assets 

Judgement has been exercised in assessing the recoverability of deferred tax assets arising from operating losses made by 
the Company.  Future taxable profits are expected to be available to the Company to utilise these operating losses.  Factors 
taken into account in making the recoverability assessment by management included the expected future operations of the 
Company in the context of expected market conditions.  Changes in circumstances may alter expectations and affect the 
carrying  amount  of  deferred  tax  assets.    Any  resulting  adjustment  to  the  carrying  value  of  the  deferred  tax  asset  will  be 
recorded as a charge to income tax expense in the Consolidated Statements of Profit or Loss and Other Comprehensive 
Income.  

Investment property valuation 

The Group makes key assumptions in determining the fair value of its investment property portfolio as at reporting date.  In 
the current financial year, these assumptions have been made in the context of considerable uncertainty regarding the likely 
ultimate impact of COVID-19, social and political events, deteriorating investment market conditions and the increasing cost 
of debt.  

The independent valuation reports received as at 30 June 2022 included caveats that the valuations were reported on the 
basis of “material valuation uncertainty” and, consequently, less certainty and a higher degree of caution should be attached 
to  the  valuations  than  would  normally  be  the  case.  The  assumptions  thought  to  bear  the  most  significant  impact  on  the 
adopted fair value of each of the Group’s investment properties are disclosed in notes 9 and 17, together with the carrying 
amount of each investment property asset measured at fair value. 

Security based payment transactions 

The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the 
equity instruments at the date at which they are granted.  The fair value is determined by using Black-Scholes model taking 
into account the terms and conditions upon which the instruments were granted.  The accounting estimates and assumptions 
relating to the equity-settled security based payments would have no impact on the carrying amounts of assets and liabilities 
within the next annual reporting period but may impact profit or loss and equity, as disclosed in note 20. 

Lease term 

The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement 
is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying 
asset will be exercised, or an option to terminate the lease will not be exercised, when ascertaining the periods to be included 
in the lease term.  In determining the lease term, all facts and circumstances that create an economical incentive to exercise 
an  extension  option,  or  not  to  exercise  a  termination  option,  are  considered  at  the  lease  commencement  date.  Factors 
considered  may  include  the  importance  of  the  asset  to  the  consolidated  entity’s  operations;  comparison  of  terms  and 
conditions to prevailing market rates; incurrence of significant penalties; existence of significant lease hold improvements; 
and the costs and disruption to replace the asset.  The consolidated entity reassesses whether it is reasonably certain to 
exercise and extension option, or not exercise a termination option, if there is a significant event or significant change in 
circumstances. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 40 

 
 
 
 
 
 
 
 
 
NOTE 3  OPERATING SEGMENTS 
The Group has identified three core operating segments.  These segments are regularly reviewed by the Executive Chairman, 
who is the Chief Operating Decision Maker, to support decisions about resource allocation and to assess performance.  

The  three  operating  segments  are:  direct  property  investment,  debt  investment  and  funds  management.    The  business 
activities of each of these operating segments are as follows:  

Core Operating Segments  

Business Activity   

Direct investment   

Debt investment  

Investment in Australian commercial and industrial property 

Investment in mortgages and loans into residential real estate  

Funds management  

Establishment and management of investment funds for external investors 

The external revenue and net profit contribution of the debt investment and funds management operating segment did not 
meet the necessary quantitative threshold to be considered separate reportable segments and therefore have been combined 
and disclosed in the “other segments” category.  

a) 

Segment results  

Year ended 30 June 2022 

Segment revenue: 

Lease revenue 

Recoverable outgoings 

Fund and real estate management 

Lending business income 

Debt advisory services 

Sundry income 

Total segment revenue  

Total segment expense  

Segment profit  

Year ended 30 June 2021 

Segment revenue: 

Lease revenue 

Recoverable outgoings 

Fund and real estate management 

Lending business income 

Debt advisory services 

Sundry income 

Total segment revenue  

Total segment expense  

Segment profit  

Direct 
investment 
$000 

Other 
segments 
$000 

25,657 

6,124 

- 

- 

- 

20 

31,801 

(11,826) 

19,975 

23,556 

4,895 

- 

- 

- 

73 

28,524 

(11,180) 

17,344 

- 

- 

6 

534 

776 

- 

1,316 

(321) 

995 

- 

- 

5 

860 

521 

- 

1,386 

(718) 

668 

Total 
$000 

25,657 

6,124 

6 

534 

776 

20 

33,117 

(12,147) 

20,970 

23,556 

4,895 

5 

860 

521 

73 

29,910 

(11,898) 

18,012 

Segment results include items directly attributable to the segment as well as those that may be allocated on a reasonable 
basis.  They exclude non-segment specific non-cash expenses including fair value adjustments, security based payments 
expense and depreciation.   

Corporate  expenses  pertaining  to  Group  level  functions  such  as  finance  and  tax,  legal,  risk  and  compliance,  company 
secretarial, marketing and other corporate services are also not allocated to core operation segments.  These expenses form 
part of unallocated revenue and expenses in the reconciliation of segment profit to profit before income tax. 

Segment results are also net of all internal revenue and expenses.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
b)  Reconciliation of segment revenues to Group revenue  

Year ended 30 June 

Total revenue and other income for segments  

Unallocated amounts: 

Lease straight-lining revenue   

Lease costs and incentive amortisation  

Rent free income  

Sundry income 

Non-operating interest income  

Net gain on sale of investment properties  

Net gain in fair value of financial instruments  

Net gain in fair value of investment properties  

Total Group revenue and other income  

c) 

Reconciliation of segment profit to Group profit before tax 

Year ended 30 June 

Segment profit 

Unallocated amounts: 

Revenue: 

Lease straight-lining revenue   

Lease costs and incentive amortisation  

Rent free income  

Sundry income  

Non-operating interest income  

Net gain on sale of investment properties  

Net gain in fair value of financial instruments  

Net gain in fair value of investment properties  

Expenses: 

Finance costs  

Employee benefit expense  

Corporate and trust administration expenses 

Depreciation  

Security based payments expense 

Net fair value loss of investment properties  

Goodwill impairment expense  

Group profit before income tax   

2022 

$000 

2021 

$000 

33,117 

29,910 

1,137 

(890) 

365 

35 

13 

- 

12,832 

111,642 

158,251 

1,302 

(795) 

137 

154 

16 

881 

3,593 

50,671 

85,869 

2022 

$000 

2021 

$000 

20,970 

18,012 

1,137 

(890) 

365 

35 

13 

- 

12,832 

111,642 

(5) 

(3,336) 

(1,056) 

(161) 

(669) 

(511) 

1,302 

(795) 

137 

154 

16 

881 

3,593 

50,671 

(8) 

(3,083) 

(1,003) 

(175) 

(740) 

- 

- 

(33,586) 

140,366 

35,376 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d) 

Segment assets and liabilities 

As at 30 June 2022 

Segment Assets 

Segment Liabilities    

Net Assets  

As at 30 June 2021 

Segment Assets 

Segment Liabilities    

Net Assets  

Segment assets and liabilities are net of all internal loan balances.  

e)  Reconciliation of segment assets to Group assets 

Direct 
Investment 
$000 

Other 
Segments 
$000 

Total 
$000 

660,540 

(265,974) 

17,492 

678,032 

(13) 

(265,987) 

394,566 

17,479 

412,045 

505,223 

(215,780) 

289,443 

9,498 

514,721 

(70) 

(215,850) 

9,428 

298,871 

As at 30 June 

Reportable segment assets 

Unallocated amounts: 

Other receivables   

Investment properties31  

Corporate fixed assets  

Derivative financial instrument 

Right-of-use assets  

Deferred tax assets  

Total Group assets    

f) 

Reconciliation of segment liabilities to Group liabilities 

As at 30 June 

Reportable segment liabilities    

Unallocated amounts: 

Trade and other payables  

Provisions 

Lease liability 

Total Group liabilities    

2022 

$000 

2021 

$000 

678,032 

514,721 

260 

1,250 

13 

14,888 

137 

417 

244 

1,250 

41 

2,057 

270 

264 

694,997 

518,847 

2022 

$000 

2021 

$000 

265,987 

215,850 

606 

134 

130 

697 

78 

252 

266,857 

216,877 

31   Represents the value of land held by a subsidiary of the Company. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 4  DISTRIBUTIONS 
Distributions provided for and/or paid during the financial year were as follows: 

GARDA 

Company 

Year ended 30 June 

September: 1.80 cents per security (2021: 1.80 cents) 

December: 1.80 cents per security (2021: 1.80 cents) 

March: 1.80 cents per security (2021: 1.80 cents) 

June: 1.80 cents per security (2021: 1.80 cents) 

2022 

$000 
3,755 

3,755 

3,754 

3,754 

2021 

$000 
3,755 

3,754 

3,754 

3,754 

Total distribution32 

15,018 

15,017 

2022 

$000 
- 

- 

- 

- 

- 

2021 

$000 
- 

- 

- 

- 

- 

32   Net distributions exclude distributions paid in respect of treasury securities and securities granted under the GARDA employee security 

plan. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 5  REVENUE AND OTHER INCOME 

Year ended 30 June 

Revenue recognised under AASB 16 Leases  

Lease revenue  

Lease costs and incentive amortisation  

Revenue recognised under AASB 9 Financial Instruments  

Lending business income 

2022 

$000 

27,159 

(890) 

26,269 

GARDA 

2021 

$000 

24,995 

(795) 

24,200 

534 

534 

860 

860 

Revenue recognised under AASB 15 Revenue from contracts with customers 

Recoverable outgoings – non-lease component 

6,124 

4,895 

Fund and real estate management  

Recoveries and other fees 

Debt advisory services  

Total revenue   

Other income 

Non-operating interest income 

Sundry income 

Total other income  

6 

- 

776 

6,906 

33,709 

13 

55 

68 

68 

5 

- 

521 

5,421 

30,481 

16 

227 

243 

243 

2022 

$000 

Company 

2021 

$000 

- 

- 

- 

- 

- 

- 

3,439 

2,170 

776 

6,385 

6,385 

3 

35 

38 

38 

- 

- 

- 

363 

363 

- 

2,697 

1,057 

521 

4,275 

4,638 

9 

154 

163 

163 

Disaggregation of revenue from contracts with customers 

GARDA  

Recoverable outgoings – non-lease component 

Fund and real estate management 

Debt advisory services 

Total  

Company 

Recoveries and other fees  

Fund and real estate management 

Debt advisory services 

Total  

Point in 
Time 
$000 

2022 

Over 
Time 
$000 

Total 

$000 

Point in 
Time 
$000 

2021 

Over 
Time 
$000 

Total 

$000 

- 

- 

776 

776 

- 

- 

776 

776 

6,124 

6,124 

6 

- 

6 

776 

6,130 

6,906 

2,170 

3,439 

- 

2,170 

3,439 

776 

5,609 

6,385 

- 

- 

521 

521 

- 

- 

521 

521 

4,895 

4,895 

5 

- 

5 

521 

4,900 

5,421 

1,057 

2,697 

- 

3,754 

1,057 

2,697 

521 

4,275 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 6  EXPENSES 

Year ended 30 June 

Property expenses 

Recoverable expenses  

Direct expenses 

Non-recoverable expenses   

Corporate and trust administration expenses 

Professional fees and other administration expenses   

Finance costs 

Interest on borrowings  

Amortisation of borrowing transaction costs   

Interest expense on lease liabilities 

Interest capitalised to properties under construction33 

Employee benefits expense 

Superannuation expense 

Other employee benefits 

Depreciation  

IT equipment and fittings  

Buildings right-of-use assets 

2022 

$000 

5,746 

804 

376 

6,926 

1,970 

1,970 

4,949 

593 

5 

(1,469) 

4,078 

230 

3,334 

3,564 

28 

133 

161 

GARDA 

2021 

$000 

2022 

$000 

Company 

2021 

$000 

5,918 

545 

351 

6,814 

1,748 

1,748 

4,113 

548 

8 

(916) 

3,753 

215 

3,093 

3,308 

42 

133 

175 

- 

- 

- 

- 

- 

- 

- 

- 

1,143 

1,143 

1,095 

1,095 

- 

- 

5 

- 

5 

276 

5,458 

5,734 

28 

133 

161 

- 

- 

8 

- 

8 

255 

4,109 

4,364 

42 

133 

175 

33   The capitalisation rate used to determine the amount of borrowing costs capitalised during the financial year was the weighted average 
interest rate applicable to the Group’s general borrowings.  The weighted average rate during the year ranged from 2.2% - 3.4% (2021: 
2.2% - 2.4%) 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 7 

INCOME TAX 

Year ended 30 June 

The components of income tax benefit comprise: 

Deferred income tax benefit 

Income tax benefit 

Deferred income tax expense included in income tax benefit: 

Increase in deferred tax assets 

(Increase)/decrease in deferred tax liabilities 

Total deferred tax benefit 

2022 

$000 

153 

153 

177 

(24) 

153 

GARDA 

2021 

$000 

313 

313 

239 

74 

313 

2022 

$000 

153 

153 

177 

(24) 

153 

Company 

2021 

$000 

313 

313 

239 

74 

313 

The prima facie tax on profit before income tax is reconciled to income tax as follows: 

Profit/(loss) before income tax 

Less profit attributed to Trusts not subject to tax 

Loss subject to income tax benefit  

Prima facie tax at 25.0% (2021: 26.0%)   

140,366 

(139,071) 

(1,295) 

324 

35,376 

(37,326) 

(1,950) 

507 

(1,295) 

(1,950) 

- 

- 

(1,295) 

(1,950) 

324 

507 

Tax effect of amounts which are not deductible/(assessable): 

Security based payment expense  

Other (income)/expenses 

Restate deferred income tax benefit to 25%   

Income tax benefit 

Composition of deferred tax assets  

Provision for employee benefits 

Accrued expenses 

Capital raising and transaction costs  

Tax losses  

Lease liabilities 

Other 

Deferred tax asset  

Movements: 

Opening balance  

Movement in deferred tax asset - temporary differences: 

Credited to profit and loss 

Closing balance at the end of the year  

cont’d 

(167) 

(4) 

- 

153 

95 

130 

55 

530 

33 

40 

883 

706 

177 

883 

(193) 

12 

(13) 

313 

71 

129 

81 

236 

62 

127 

706 

467 

239 

706 

(167) 

(4) 

- 

153 

95 

130 

55 

530 

33 

40 

883 

706 

177 

883 

(193) 

12 

(13) 

313 

71 

129 

81 

236 

62 

127 

706 

467 

239 

706 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
Year ended 30 June 

Composition of deferred tax liabilities  

Right of use asset 

Investment property   

Other  

Deferred tax liabilities  

Movements: 

Opening balance  

Movement in deferred tax liabilities - temporary differences:  

(Charged) / credited to profit and loss  

Closing balance at the end of the year  

Net deferred tax asset 

Deferred tax assets 

Deferred tax liabilities 

Net deferred tax asset  

Franking credits 

Franking credits available 

2022 

$000 

34 

313 

119 

466 

442 

24 

466 

883 

(466) 

417 

GARDA 

2021 

$000 

68 

313 

61 

442 

2022 

$000 

34 

313 

119 

466 

Company 

2021 

$000 

68 

313 

61 

442 

516 

442 

516 

(74) 

442 

706 

(442) 

264 

24 

466 

883 

(466) 

417 

(74) 

442 

706 

(442) 

264 

4,204 

4,204 

4,204 

4,204 

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for: 
a) 
b) 
c) 
d) 

franking credits that will arise from the payment of the amount of the provision for income tax; 
franking credits that will arise from the payment of the amount of the income tax refunds;  
franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and 
franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 8 

TRADE AND OTHER RECEIVABLES 

Year ended 30 June 

Current 

Fund management fees receivable    

Rent and outgoings receivable 

Litigation proceeds receivable  

Other receivables 

GST receivable 

Commercial loans to external third parties 

Expected credit losses 

Non-Current 

Rent and outgoings receivable  

Analysis of expected credit loss  

Opening balance 

Expected credit losses 

Reversal of expected credit losses 

Closing balance 

2022 

$000 

- 

36 

120 

52 

- 

7,446 

- 

7,654 

86 

86 

369 

6 

(375) 

- 

GARDA 

2021 

$000 

- 

193 

225 

82 

1,667 

831 

(369) 

2,629 

- 

- 

- 

369 

- 

369 

2022 

$000 

339 

- 

- 

302 

- 

573 

- 

Company 

2021 

$000 

275 

- 

- 

299 

- 

831 

(369) 

1,214 

1,036 

- 

- 

369 

6 

(375) 

- 

- 

- 

- 

369 

- 

369 

The loans to external parties are each secured by a first registered mortgage and a general security agreement.  All other 
receivables are unsecured and non-interest bearing.  Refer to note 16 for details on credit risk exposure. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 9 

INVESTMENT PROPERTIES 

a) 

Investment properties (non-current assets) 

Year ended 30 June 

GARDA 

Investment properties at independent valuation 

Investment properties at Directors’ valuation 

Movements during the year: 

Opening balance 

Transfer to investment properties held for sale (current assets)  

Sale of investment properties 

Acquisition of established investment properties  

Capital expenditure on established investment properties 

Acquisition and capital expenditure of properties under construction 

Straight-lining of rental income 

Net movement in leasing costs and incentives 

Net gain in fair value of investment properties 

Balance at the end of the year  

Company 

Land at 30 Palmer Street, Townsville 

b) 

Investment properties held for sale (current assets) 

Year ended 30 June 

GARDA 

Property at 142-150 Benjamin Place, Lytton 

Movements during the year: 

Opening balance  

Capital expenditure  

Disposal book value 

2022 

$000 

509,310 

141,423 

650,733 

2021 

$000 

329,151 

156,419 

485,570 

485,570 

417,447 

- 

- 

21,834 

8,279 

22,061 

1,137 

210 

111,642 

650,733 

(10,675) 

(18,224) 

- 

5,810 

39,080 

1,302 

159 

50,671 

485,570 

1,250 

1,250 

2022 

$000 

- 

- 

10,675 

548 

(11,223) 

2021 

$000 

10,675 

10,675 

- 

- 

- 

Transfer from investment properties at fair value (non-current assets)  

Balance at the end of the year  

- 

- 

10,675 

10,675 

The sale of the property at 142-150 Benjamin Place, Lytton resulted in a net loss of $511,000 which is recognised in the 
Consolidated Statement of Profit or Loss and Other Comprehensive Income.  

c) 

Valuations 

GARDA’s policy is to undertake independent valuations on a rotational basis to ensure that each property is valued at least 
once every 12 months by an independent external valuer.  Where a property is not due for an independent valuation, it will 
be carried at Directors’ valuation.  Directors’ valuations are based on the most recent independent valuation of a property 
and take into account capital accretive expenditure and comparable sales evidence since that last independent valuation.  

Fourteen of GARDA’s properties have been externally valued for the FY22 Annual Report, with the balance of the portfolio 
(including value accretive additions) being carried at Directors’ valuation.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
As at 30 June 

Company held 
Townsville 

30 Palmer Street 

Fund - Industrial 
Acacia Ridge36  38-56 Peterkin Street 
Acacia Ridge37  69 Peterkin Street 

Berrinba 

1-9 Kellar Street 

Heathwood 38 

67 Noosa Street 

Mackay 

69-79 Diesel Drive 

Morningside 

326 & 340 Thynne Road 

North Lakes 

109 – 135 Boundary Road 

Pinkenba 

Richlands 

Wacol 

Wacol  

Wacol39 
Wacol39 

70-82 Main Beach Road 

56-72 Bandara Street 

41 Bivouac Place 

372 Progress Road (Pinnacle East) 

498 Progress Road (Pinnacle West) 

498 Progress Road (Pinnacle West) 

Value accretive capital expenditure  

Value accretive capital expenditure 

Fund - Office 
Box Hill 

436 Elgar Road 

Cairns 

9-19 Lake Street 

Hawthorn East  8-10 Cato Street 

Richmond40 
Richmond40 

572-576 Swan Street (Botanicca 7) 

588A Swan Street (Botanicca 9) 

Value accretive capital expenditure 

Total investment properties (non-current assets) 

Sector34  Value35 

2022 

$000 

2021  Movement 

$000 

$000 

R 

D 

I 

I 

I 

I 

I 

D 

I 

D 

I 

D 

I 

D 

D 

I 

O 

O 

O 

O 

O 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

E 

D 

D 

D 

D 

E 

E 

E 

1,250 

1,250 

- 

18,000 

23,000 

14,000 

18,250 

39,200 

51,000 

45,000 

34,000 

13,660 

61,500 

11,000 

14,900 

10,550 

1,263 

167 

13,200 

11,000 

11,975 

11,800 

35,000 

43,725 

20,000 

26,200 

- 

45,400 

4,410 

12,500 

9,826 

1,722 

- 

4,800 

12,000 

2,025 

(6,450) 

4,200 

7,275 

25,000 

7,800 

13,660 

16,100 

6,590 

2,400 

724 

(459) 

167 

355,490 

246,758 

108,732 

45,500 

90,000 

22,000 

63,500 

68,500 

4,493 

293,993 

650,733 

39,000 

86,500 

- 

54,000 

57,000 

1,062 

237,562 

485,570 

6,500 

3,500 

22,000 

9,500 

11,500 

3,431 

56,431 

165,163 

Fund - Current 
Lytton 

142-150 Benjamin Place 

I 

sold 

Total investment properties (current assets) 

Total investment properties 

- 

- 

10,675 

10,675 

(10,675) 

(10,675) 

650,733 

496,245 

154,488 

The registered titles to all assets of the Fund and GARDA Capital Trust are held by The Trust Company (Australia) Limited, 
as custodian.  This is an ASIC regulatory requirement.  

I = established industrial.  D = industrial development.  O = commercial office.  R = residential land. 

34  
35   D = Directors’ valuation.  E = external, independent valuation. 
36   38 Peterkin Street was valued as a $6,200,000 established asset in FY21 but joined 56 Peterkin Street as a development asset in FY22. 
37   69 Peterkin Street was valued as an $11,000,000 development asset in FY21 but, upon completion of construction of the first stage in 

December 2021, became an established asset in FY22.  The value of the remaining land for development is $4,200,000. 

38    The Heathwood property was being held for sale (current asset) at 31 December 2021. However, following the decision to dispose of our 
two office buildings in Richmond (refer note 39 below), the Heathwood property is no longer being held for sale and has been re-classified 
as a non-current asset. 

39   Building  C  at  498  Progress  Road,  Wacol  was  completed  in  May  2021.    The  remaining  undeveloped  land  at  498  Progress  Road, 

independently valued at $10,550,000 is reported as industrial land for development. 

40    Subsequently to year end, Botanicca 7 and Botanicca 9 are to be offered for sale. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d)  Contractual commitments   

Contractual obligations with respect to investment properties at 30 June 2022 were as follows:  

Properties 

Acacia Ridge, 38-56 Peterkin Street 

Wacol, 498 Progress Road 

Total contractual obligations  

e) 

Leasing arrangements  

Nature of Obligation 

Development 

Development 

$000 

56 

9,532 

9,588 

Investment properties listed at c) above (excluding land in Cairns, land and Townsville and properties under construction) 
are typically leased to tenants under long-term operating leases with rentals payable monthly.  Minimum lease payments 
receivable on leases of investment properties are disclosed in note 22.  Any impacts on tenant credit risk have been disclosed 
in note 16.  

f) 

Amount recognised in profit or loss for investment properties 

Revenue and direct expenses relating to investment properties are disclosed in notes 5 and 6. 

NOTE 10  TRADE AND OTHER PAYABLES 

Year ended 30 June 

Current 

Trade creditors  

Other payables  

Loan payable to parent entity  

NOTE 11 

INTANGIBLE ASSETS 

Year ended 30 June 

Goodwill 

Accumulated impairment loss expense  

2022 

$000 

14 

2,759 

- 

2,773 

2022 

$000 
- 

- 

- 

GARDA 

2021 

$000 

26 

3,019 

- 

3,045 

GARDA 

2021 

$000 
33,586 

(33,586) 

- 

2022 

$000 

2 

1,170 

5,728 

6,900 

2022 

$000 

- 

- 

- 

Company 

2021 

$000 

25 

1,056 

5,044 

6,125 

Company 

2021 

$000 
- 

- 

- 

Goodwill was recognised on the acquisition by GARDA of GARDA Capital Group in FY20.  Goodwill has an indefinite useful 
life and is tested annually for impairment.  Following the annual impairment assessment in FY21, goodwill was fully impaired.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
NOTE 12  BORROWINGS  

Non-current  

Bank loans (secured) 

Less: unamortised transaction costs  

Syndicated Debt Facility 

Amount and Tenor 

2022 

$000 

GARDA 

2021 

$000 

260,000 

210,000 

(1,102) 

(970) 

258,898 

209,030 

Company 

2021 

$000 

- 

- 

- 

2022 

$000 

- 

- 

- 

At 30 June 2022, GARDA had $20,000,000 of borrowing capacity available: 

Facility 

Facility Limit 

Amount Drawn 

Amount Available 

2022 

$000 

2021 

$000 

2022 

$000 

2021 

$000 

2022 

$000 

2021 

$000 

Total facilities 

280,000 

228,000 

260,000 

210,000 

20,000 

18,000 

GARDA’s syndicated bank debt facility with its banks expires on 3 March 2026.  Loan repayments are interest only with a 
lump sum payment of all amounts outstanding due at maturity.  There is a fixed line fee on the facilities and interest is based 
on the applicable BBSY rate plus margin.  

At 30 June 2022, GARDA’s gearing was 35.6% (FY21: 38.6%). 

On 29 July 2022, GARDA announced a $40 million increase in its $280 million syndicated debt facility, taking the facility to 
$320 million.  

Security 

The syndicated bank debt facility is secured by:  

a) 

b) 

c) 

a first registered general security deed in respect of all assets and undertakings of GARDA;  

a first registered real property mortgage in respect of each property in the Fund portfolio;  

a  first  registered  general  security  deed  in  respect  of  all  assets  and  undertakings  of  the  Company  and  its  secured 
subsidiaries; and  

d) 

a specific security agreement over tenant security deposit accounts. 

Notwithstanding the terms of the facility, the registered title to all the assets of the Fund, including the properties, are held by 
The  Trust  Company  (Australia)  Limited,  as  custodian,  who  holds  title  for  the  relevant  fund.   This  is  an  ASIC  regulatory 
requirement. 

Covenants 

Key financial covenants and other metrics under the syndicated bank debt facility include:  

a) 

interest cover ratio is to remain above 2.50 times, decreasing to 2.00 times from 29 July 2022;  

b) 

loan to value ratio (LVR) must remain under 50%; and  

c)  adjusted gearing ratio is to remain under 1.20 times. 

The Group complied with its financial covenants at all times during the financial year.  

Financial undertakings  

Financial undertakings under the syndicated bank facility include the following:  

a) 

the  aggregate  earnings  before  interest,  taxes,  depreciation  and  amortisation  (EBITDA)  of  the  GARDA  borrowers 
represents at least 90% of the aggregate EBITDA of the Group; and 

b)  the aggregate total assets of the obligors represent at least 90% of the aggregate total assets of the Group.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 13  DERIVATIVE FINANCIAL INSTRUMENTS 

Year ended 30 June 

Non-Current 

Interest rate swap contract asset 

Interest rate swap contract liability 
Total interest rate swap asset  

2022 

$000 

14,889 

- 

14,889 

GARDA 

2021 

$000 

2,057 

- 

2,057 

2022 

$000 

- 

- 

- 

Company 

2021 

$000 

- 

- 

- 

GARDA executed interest rate swap agreements on 4 March 2020 totaling $100,000,000, including $70,000,000 for a term 
of 7 years at a rate of 0.81% and $30,000,000 for a term of 10 years at a rate of 0.98%.  

NOTE 14  DISTRIBUTIONS PAYABLE 

Year ended 30 June 

Current 

Distribution payable 

Movement in provisions: 

Opening balance at beginning of year 

Distributions provided for 

Distributions paid 

Closing balance  

2022 

$000 

GARDA 

2021 

$000 

2022 

$000 

Company 

2021 

$000 

3,754 

3,754 

3,754 

15,018 

3,763 

15,017 

(15,018) 

(15,026) 

3,754 

3,754 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

NOTE 15  EARNINGS PER STAPLED SECURITY 

Year ended 30 June 

2022 

Profit/ (loss) after tax attributable to securityholders  ($000) 

140,519 

Earnings per stapled security 

GARDA 

2021 

35,689 

(cents)  

(cents)  

67.37 

62.90 

17.11 

16.11 

2022 

(1,142) 

(0.55) 

(0.55) 

Company 

2021 

(1,637) 

(0.78) 

(0.78) 

(number) 

208,580,844 

208,570,668 

208,580,844 

208,570,668 

(number) 

223,415,965 

221,479,161 

223,415,965 

221,479,161 

  Basic  

  Diluted  

Securities 
  Basic41  

  WANOS42  

41   The  basic  number  of  securities  is  calculated  as  total  issued  securities  less  treasury  securities  and  GARDA  Employee  Security  Plan 

securities.  See note 18 for further details.  

42   The weighted average number of securities (WANOS) is determined as total issued securities less treasury securities, weighted according 

to the date and number of any securities issued during the financial year.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 16  FINANCIAL RISK MANAGEMENT 

a) 

Financial Risk Management Policies 

The Directors’ overall risk management strategy seeks to assist the Group in meeting its financial targets, while minimising 
potential adverse effects on financial performance.  Risk management policies are approved and reviewed by the Board on 
a regular basis.   

b) 

Specific Financial Risk Exposures and Management 

The Group’s activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk relating to interest rate 
risk.    The  Group’s  overall  risk  management  program  focuses  on  the  unpredictability  of  financial  markets  and  seeks  to 
minimise potential adverse effects on the financial performance of the Group.  The Group uses different methods to measure 
the different types of risk to which it is exposed.  These methods include sensitivity analysis in the case of interest rate risk 
and maturity analysis for liquidity risk. 

The  Board  has  overall  responsibility  for  the  determination  of  the  Group’s  risk  management  objectives  and  policies.    The 
overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s 
competitiveness and flexibility.  There have been no substantive changes in the types of risks to which the Group is exposed, 
how these risks arise, or the Board’s objectives, policies and processes for managing or measuring the risks from the previous 
period.  Further details regarding these policies are set out below: 

c) 

Credit Risk 

Credit risk is the risk that the counterparty to a financial instrument will fail to discharge its obligations, resulting in the Group 
incurring a financial loss.   

The maximum exposure to credit risk, excluding the value of any collateral or other security, is recognised as financial assets 
net of provisions for impairment in the Statement of  Financial Position and notes to the financial statements.  The Group 
holds security deposits of $560,750 (FY21: $246,000) and also has bank guarantees in the Group’s favour of $12,424,540 
(FY21: $11,228,000) not recorded in the statement of financial position, which may be drawn upon in the event of default 
(subject to federal government guidelines due to COVID-19 pandemic).  

Credit  risk  is  managed  through  procedures  designed  to  ensure,  to  the  extent  possible,  customers  and  counterparties  to 
transactions  are  of  sound credit worthiness  and  includes  monitoring  of  the  financial stability  of significant customers  and 
counterparties.  Such monitoring is used in assessing receivables for impairment.   

Credit risk is also minimised by investing surplus funds in financial institutions that maintain a high credit rating.  Where the 
Group is unable to ascertain a satisfactory credit risk profile in relation to a customer or counterparty, the risk may be further 
managed through obtaining security by way of personal or commercial guarantees over assets of sufficient value. 

The credit quality of cash and cash equivalents held by the Group is considered strong.  Credit risk related to balances with 
banks is managed in accordance with approved Board policy.  Such policy requires that surplus funds are only invested with 
counterparties which are large financial institutions with strong credit ratings.   

Credit risk exposures 

Trade receivables and contract assets:  

The  Group  applies  the AASB  9 simplified  approach  to  measuring  expected credit  losses.   This  approach  uses  a  lifetime 
expected loss allowance in estimating expected credit losses to trade receivables through the use of a provisions matrix with 
fixed  rates  of  credit  loss  provisioning.    These  provisions  are  considered  representative  across  all  customers  of  the 
consolidated entity based on recent sales experience, historical collection rates and available forward-looking information.   

To  measure  the  expected  credit  losses,  trade  receivables  and  contract  assets  are  grouped  based  on  shared  credit  risk 
characteristics and the days past due.  Amounts are considered as ‘past due’ when the debt has not been settled within the 
terms and conditions agreed between the Group and the customer or counterparty to the transaction.   

Receivables that are past due are assessed for impairment by ascertaining solvency of the debtors and are provided for 
where there are specific circumstances indicating that the debt may not be fully repaid to the Group.   

Commercial loan receivable from external parties  

All of the Group’s commercial loans receivable from external parties are considered to have low credit risk.  Financial assets 
are considered to be low credit risk when they have a low risk of default and the customer has a strong capacity to meet its 
contractual cash flow obligations in the near term.  

The Group analyses the current observable data as a means of estimating expected credit losses.  The current observable 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
data may include:  
 

financial difficulties of the borrower, or probability that the borrower will default on payment or will enter bankruptcy; 
and  

 

conditions specific to  the  underlying  project  or  secured  property to  which the  receivable  relates  which  may include 
unfavourable loan to valuation ratios.  

The Group impairs commercial loans receivable from external parties when there is information indicting the borrower is in 
severe financial difficulty (e.g. failure by the borrower to make contractual payments on due date and subsequently failure of 
the borrower to engage in repayment plan), there is a breach of loan to valuation covenants and there is no realistic prospect 
of recovery through enforcement of sale of secured properties or other securities provided by the borrower. 

d) 

Liquidity risk 

Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its 
obligations related to financial liabilities.  The Group manages this risk through the following mechanisms: 

 
 
 
 
 
 

preparing forward-looking cash flow analyses in relation to its operational, investing and financing activities; 
monitoring undrawn credit facilities; 
maintaining a reputable credit profile; 
managing credit risk related to financial assets; 
only investing surplus cash with major financial institutions; and 
comparing the maturity profile of financial liabilities with the realisation profile of financial assets. 

The table below reflects the contractual maturity of fixed and floating rate financial liabilities.  Cash flows for financial liabilities 
without fixed  amount  or timing  are  based  on  the  conditions  existing  at  30  June  2022.   The  amounts  disclosed  represent 
undiscounted cash flows. 

The remaining contractual maturities of the financial liabilities are set out in the following table. 

Less than one year 
Trade and other payables43 

Loan payable to parent entity  

Distribution payable 

Between one and five years 
Bank loans (secured) 

Note 

10 

10 

14 

12 

2022 

$000 

2,536 

- 

3,754 

6,290 

GARDA 

2021 

$000 

3,045 

- 

3,754 

6,799 

260,000 

260,000 

210,000 

210,000 

Company 

2021 

$000 

1,081 

5,043 

- 

6,124 

- 

- 

2022 

$000 

955 

5,728 

- 

6,683 

- 

- 

e)  Market (or Interest Rate) Risk 

Interest rate risk is the risk that the fair value of the cash flows of a financial instrument will fluctuate due to changes in market 
interest rates.  The Group’s main interest rate risk arises from borrowings with variable interest rates.  

The Group manages interest rate risk by using interest rate swaps which have the effect of converting a portion of borrowings 
from variable to fixed rates.  

Interest rate risk sensitivity  

The  net  interest  rate  exposure  of  the  Group  is  $180,000,000  (FY21:  $128,000,000)  being  the  Group  debt  facility  of 
$280,000,000  (FY21:  $228,000,000)  less  the  notional  principal  amount  of  the  interest  rate  swap  of $100,000,000  (FY21: 
$100,000,000).   

The impact of a 0.5% increase/decrease in market interest rates at balance date would be a corresponding $900,000 (FY21: 
$640,000) decrease/increase in profit or loss per annum.  

43   These amounts exclude GST payable balances at year end in accordance with AASB 132. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 17  FAIR VALUE MOVEMENT 
The following assets and liabilities are recognised and measured at fair value on a recurring basis: 

 
 
 

Financial assets: Derivative financial instruments at fair value through profit and loss 
Non-financial assets: Investment properties 
Financial liabilities: Derivative financial instruments at fair value through profit and loss 

There are various methods used in estimating the fair value of a financial instrument: 

Level 1:   fair value is calculated using quoted prices in active markets. 

Level 2: 

fair value is estimated using inputs that are observable for the asset or liability, either directly (as prices) or indirectly 
(derived from prices). 

Level 3:  fair value is estimated using inputs for the asset or liability that are not based on observable market data. 

The following table sets out GARDA’s assets and liabilities that are measured and recognised at fair value in the financial 
statements. 

Level 1 

Level 2 

Notes 

$000 

$000 

Level 3 

$000 

Total 

$000 

30 June 2022 

Assets 

Investment properties (non-current)  

Derivative financial instruments  

13 

Liabilities 

Derivative financial instruments 

30 June 2021 

Assets 

Investment properties (non-current)  

Investment properties held for sale (current)  

Derivative financial instruments  

9 

9 

13 

Liabilities 

Derivative financial instruments 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

650,733 

14,889 

14,889 

- 

650,733 

650,733 

14,889 

665,622 

- 

- 

- 

- 

2,057 

2,057 

- 

- 

- 

- 

- 

- 

485,570 

10,675 

- 

485,570 

10,675 

2,057 

496,245 

498,302 

- 

- 

- 

- 

There were no transfers during the year between Level 1 and Level 2 for recurring fair value measurements.  GARDA’s policy 
is  to  recognise  transfers  into  and  out  of  the  different  fair  value  hierarchy  levels  at  the  date  the  event  or  change  in 
circumstances that caused the transfer occurred. 

a)  Disclosed fair values 

The carrying amounts of financial assets and liabilities approximate their net fair value, unless otherwise stated.  The carrying 
amounts of financial assets and liabilities are disclosed in the Statements of Financial Position and in the notes to the financial 
statements. 

The  following  table  sets  out  the  valuation  techniques  used  to  measure  fair  value  within  Level  3,  including  details  of  the 
significant unobservable inputs used and the relationship between unobservable inputs and fair value. 

b) 

Investment properties 

The  Directors  consider  the  valuations  of  each  investment  property  every  six  months  and  either  ensure  an  external 
independent valuer is instructed or adopt a Directors’ valuation. 

Industrial and office assets are usually valued using the capitalisation approach (market approach) and the discounted cash 
flow approach (income approach).  These valuations are typically compared to, and supported by, direct comparison to recent 
market transactions.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  fair  values  of  development  properties  under  construction  are  usually  based  on  the  market  values  of  the  properties 
assuming they had already been completed at valuation date, provided such market values may be reliably ascertained.   

In  relation  to  vacant  land,  or  where  there  are  no  commitments  for  construction,  fair  values  are  assessed  through  direct 
comparison with third party sales for similar assets in a comparable location.  

Discount rates, terminal yields, expected vacancy rates and rental growth rates are estimated by an external valuer (or in the 
case of Directors’ valuations, Directors) based on comparable transactions and industry data.   

Unobservable inputs 

Range of inputs 

2022 

2021 

Discount rate 

5.25%-6.75% 

6.00% - 7.50% 

Capitalisation rate 

4.00%-6.63% 

5.00% - 7.25% 

Terminal yield 

4.25%-6.88% 

5.25% - 7.00% 

Expected vacancy rate 

0% 

0% 

Relationship between  
unobservable inputs and fair value 

The higher the discount rate, terminal yield and expected 
vacancy rate, the lower the fair value. 

Rental growth rate 

2.77%-3.73% 

2.60% - 3.29% 

The higher the rental growth, the higher the fair value. 
Based on Gross Face Rental growth 10 year CAGR. 

c) 

Fair value of interest rate swaps   

Level  2  financial  assets  held  by  the  Group  include  interest  rate  swaps.    The  fair  value  of  these  derivatives  has  been 
determined  by GARDA’s  banks  using  pricing  models  based  on  discounted cash flow  analysis  incorporating  assumptions 
supported by observable market data at balance date including market expectations of future interest rates and discount 
rates, adjusted for any specific features of the derivatives and counterparty or own credit risk.  

d)  Reconciliation of Level 3 fair value movements 

Refer to note 9 for the reconciliation of movements in investment properties.  There have been no transfers to or from Level 
1 or 2.  There were no unrecognised gains/(losses) recognised in profit or loss for investment properties.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 58 

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 18  CONTRIBUTED EQUITY 

a) 

Issued securities  

Year ended 30 June 

2022 

GARDA 

2021 

2022 

Company 

2021 

Securities 

Securities 

Shares 

Shares 

Issued securities as per ASX 

227,644,361 

227,644,361  227,644,361 

227,644,361 

Movements during the year 

Balance at beginning of year 

Movements  

227,644,361 

227,644,361  227,644,361 

227,644,361 

- 

- 

- 

- 

Total issued securities as per ASX   

227,644,361 

227,644,361  227,644,361 

227,644,361 

Treasury Securities  

(4,223,517) 

(4,233,693) 

(4,223,517) 

(4,233,693) 

Securities on issue under GARDA ESP 

(14,840,000) 

(14,840,000) 

(14,840,000) 

(14,840,000) 

Total issued securities for financial statements  

208,580,844 

208,570,668  208,580,844 

208,570,668 

b) 

Treasury securities  

The Fund owns 100% of GARDA Capital Trust which, in turn, owned 4,223,517 stapled securities in GARDA at 30 June 
2022.  In accordance with Australian Accounting Standards, these securities are designated as treasury securities and have 
been deducted from equity and excluded from total issued securities of 227,644,361.   

During the year, 10,176 treasury securities were transferred pursuant to exempt security awards under the GARDA Equity 
Incentive Plan, leaving the balance of 4,223,517 treasury securities at 30 June 2022.  

c) 

Employee Security Plan securities 

At 30 June 2022, 14,840,000 securities had been issued under the GARDA Employee Security Plan of which 3,200,000 have 
vested, including 1,280,000 which vested during FY22. 

In  accordance  with  Australian  Accounting  Standards,  all  GARDA  Employee  Security  Plan  securities  (including  vested 
securities) are deducted from equity and excluded from total issued securities of 227,644,361 until such time as the underlying 
limited recourse loans are repaid.   

Refer to note 20 for further details. 

NOTE 19  RELATED PARTIES AND KEY MANAGEMENT PERSONNEL 
Transactions between related parties occurred on standard commercial terms and conditions, unless otherwise stated. 

a) 

KMP compensation 

KMP  receive  compensation  in  the  form  of  short-term  benefits,  post-employment  benefits,  long-term  benefits,  termination 
benefits and security based payments.  The aggregate remuneration paid to KMP is set out below:  

Year ended 30 June 

Short-term benefits  

Post-employment benefits  

Long-term benefits  

Security based payments  

Total remuneration paid 

2022 

$ 

GARDA 

2021 

$ 

2022 

$ 

Company 

2021 

$ 

2,886,563 

1,754,159 

2,886,563 

1,754,159 

92,815 

19,988 

92,318 

10,774 

92,815 

19,988 

92,318 

10,774 

363,842 

635,878 

363,842 

635,878 

3,363,208 

2,493,129 

3,363,208 

2,493,129 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
b) 

Transactions with KMP and their related parties 

There have been no transactions with KMP and their related parties during the year.  

c)  GARDA Employee Security Plan 

Securities  were  first  issued  under  the  loan-funded  GARDA  Employee  Security  Plan  (or  its  predecessor  plan  at  GARDA 
Capital  Group)  on  13  November 2017.   There  were  no  issues  or transfers  of  GARDA  Employee Security Plan  securities 
during the reporting period and details of the current KMP participants in the GARDA Employee Security Plan are set out 
below:  

KMP 

Matthew Madsen 

Mark Hallett 

David Addis 

Lachlan Davidson 

Total 

Issue date 44 

Securities 
granted  

Exercise 
Price 

Fair value at 
grant date 

Loan value 
30 June 2022 

Vesting date 

13 Nov 2017 

960,000 

16 Apr 2020 

5,000,000 

18 Nov 2020 

5,000,000 

16 Apr 2020 

1,000,000 

3 Jun 2019 

23 Aug 2019 

23 Aug 2019 

13 Nov 2017 

13 Nov 2017 

23 Aug 2019 

320,000 

240,000 

240,000 

160,000 

160,000 

240,000 

13,320,000 

0.63 

1.00 

1.16 

1.00 

1.08 

1.22 

1.22 

0.63 

0.63 

1.22 

0.70 

0.06 

0.10 

0.06 

0.24 

0.11 

0.10 

0.11 

0.13 

0.11 

444,847 

13 Nov 2020 

4,782,096 

5,685,931 

965,679 

316,570 

283,742 

283,742 

74,190 

74,190 

16 Apr 2023 

19 Nov 2023 

16 Apr 2023 

3 Jun 2021 

23 Aug 2021 

23 Aug 2022 

13 Nov 2019 

29 Nov 2019 

282,740 

23 Aug 2021 

13,193,727 

The  GARDA  Employee  Security  Plan  limited  recourse  loans  are  not  accounted  for  in  the  Consolidated  Statements  of 
Financial Position.  

d)  GARDA Equity Incentive Plan  

The GARDA Equity Incentive Plan was approved by GARDA securityholders at the 2021 Annual General Meeting on 25 
November 2021.  Pursuant to that Plan, incentives have been awarded to employees during the reporting period in the form 
of: 

(i) 

Performance Rights; and 

(ii)  Exempt Securities. 

Details of Performance Rights awarded to KMP during the reporting period are set out in the following table:  

KMP 

David Addis 

Lachlan Davidson 

Total 

Grant date 

10 Dec 2021 
10 Dec 2021 
10 Dec 2021 
15 Dec 2021 
15 Dec 2021 
15 Dec 2021 

Securities 
granted  

Exercise 
price 

Fair value at 

grant date  Vesting date 

36,231 
36,231 
36,233 
18,115 
18,115 
18,117 

163,042 

- 
- 
- 
- 
- 
- 

$1.52 
$1.46 
$1.39 
$1.59 
$1.52 
$1.46 

31 Aug 2022 
31 Aug 2023 
31 Aug 2024 
31 Aug 2022 
31 Aug 2023 
31 Aug 2024 

44   Employee  Security  Plan Securities  issued  prior  to  the  internalisation  transaction  on  29  November  2019  were  issued  under  the  former 
GARDA Capital Group employee security plan, with the number and exercise price of such securities being adjusted for the internalisation 
exchange ratio of 1.6x. 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Details of Exempt Securities awarded to KMP during the reporting period are set out in the following table:  

KMP 

David Addis 
Lachlan Davidson  

Total  

Grant date 

10 Dec 2021 
10 Dec 2021 

Securities 
granted  

Value at 
grant date 

636 
636 

1,272 

$1.57 
$1.57 

NOTE 20  SECURITY BASED PAYMENTS EXPENSE  
The total non-cash expense arising from security based payment transactions for the period was as follows: 

Year ended 30 June 

Securities granted under GARDA ESP 

Securities awarded under GARDA Equity Incentive Plan  

2022 

301 

368 

669 

GARDA 

2021 

740 

- 

740 

2022 

301 

368 

669 

Company 

2021 

740 

- 

740 

a) 

Fair value of securities granted  

The fair values at grant date for securities granted under the GARDA Employee Security Plan and incentives in the form of 
performance rights are determined using the Black and Scholes option pricing model, taking into account the exercise price, 
term of the security, security price at grant date and expected price volatility of the underlying security, expected dividend 
yield, risk-free interest rate for the term of the security and certain probability assumptions.  

The expected price volatility is based on the historic average volatility of peer group entities or similar entities compared to 
GARDA Property Group, adjusted for any expected changes to future volatility due to publicly available information.  

b)  GARDA Employee Security Plan  

Details  of securities  under  the  limited  recourse  loan funded  GARDA  Employee  Security  Plan  and  the  Black  and Scholes 
option pricing model inputs for securities granted are set out below: 

Grant date 

Vesting date 

Share price 
at effective 
grant date 

Exercise 
price 

13 Nov 2017  13 Nov 2020 

$1.395 

$0.63 

3 Jun 2019 

3 Jun 2021 

$1.395 

$1.08 

23 Aug 2019  23 Aug 2021 

$1.395 

$1.22 

23 Aug 2019  23 Aug 2022 

$1.395 

$1.22 

16 Apr 2020 

16 Apr 2023 

$0.87 

$1.00 

18 Nov 2020 45  19 Nov 2023 

$1.22 

$1.16 

Fair 
value at 
grant 
date 

$0.70 

$0.24 

$0.11 

$0.10 

$0.06 

$0.10 

Number of 
securities 

1,260,000 

480,000 

Limited 
recourse 
loan  

667,417 

474,931 

1,280,000 

1,510,616 

640,000 

756,644 

6,000,000 

5,747,775 

5,000,000 

5,685,931 

14,840,000 

14,843,314 

Expected 
volatility 

Dist’n 
yield 

Risk free 
rate 

10% 

10% 

10% 

10% 

30% 

18% 

6% 

6% 

6% 

6% 

9% 

6% 

2% 

2% 

2% 

2% 

1% 

1% 

There  were  no  securities  granted  under  the  Employee  Security  Plan  during  the  year.    The  weighted  average  remaining 
contractual life of options outstanding at the end of period was 1.01 years (FY21: 1.80 years).  The expected price volatility 
is based on the historic average volatility of GARDA adjusted for any expected changes for future volatility due to publicly 
available information.  

No securities were bought back and cancelled during the year or the prior year.  

45   As per AASB requirements, grant date is the AGM approval date.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
c)  GARDA Equity Incentive Plan – Performance Rights  

Details of Performance Rights awarded to employees during the reporting period and the Black and Scholes option pricing 
model inputs for securities awarded are set out below:  

Grant date 
range 

Vesting date 

Share price 
at effective 
grant date 

Exercise 
price 

Fair value at 
grant date 
range  

10 - 15 Dec 2022  31 Aug 2022 

1.57 - 1.64 

10 - 15 Dec 2022  31 Aug 2023 

1.57 - 1.64 

10 - 15 Dec 2022  31 Aug 2024 

1.57 - 1.64 

- 

- 

- 

$1.52 - $1.59 

$1.46 - $1.52 

$1.39 - $1.46 

Number of 
securities 

Expected 
volatility 

Dist’n 
yield 

Risk free 
rate 

223,425 

223,425 

223,435 

670,285 

13% 

13% 

13% 

4.5% 

4.5% 

4.5% 

2% 

2% 

2% 

The weighted average remaining contractual life of options outstanding at the end of period was 1.17 years.  The expected 
price volatility is based on the historic average volatility of GARDA adjusted for any expected changes for future volatility due 
to publicly available information. 

d)  GARDA Equity Incentive Plan – Exempt securities   

Details of Exempt Securities awarded to employees during the reporting period are set out in the following table:  

Grant date 

Securities granted  

Value at grant date 

10 Dec 2021 

10,176 

$1.57 

Total  

$15,976 

Value at grant date has been determined as security price at grant date.  

NOTE 21  AUDITOR’S REMUNERATION 

Year ended 30 June 

Remuneration of the auditor for: 

Audit and review of the group financial report  

Audit of stand-alone financial reports of the group entities 

Total remuneration for audit services 

Remuneration of the auditor for: 

AFSL audit of the group entities   

Review and audit of compliance plan 

IT consulting services 

Tax services 

Total remuneration for non-audit services 

NOTE 22  COMMITMENTS 

Year ended 30 June 

Future minimum lease payments receivable: 

Within 1 year 

Between 1 and 5 years 

Later than 5 years 

2022 

$ 

123,000 

12,000 

135,000 

10,800 

19,200 

- 

14,350 

44,350 

2022 

$000 

24,243 

104,676 

9,317 

GARDA 

2021 

$ 

140,000 

11,600 

151,600 

10,500 

19,000 

10,000 

3,850 

43,350 

GARDA 

2021 

$000 

23,077 

88,237 

29,828 

138,236 

141,142 

2022 

$ 

61,500 

12,000 

73,500 

10,800 

19,200 

- 

14,350 

44,350 

Company 

2021 

$ 

70,000 

11,600 

81,600 

10,500 

19,000 

10,000 

3,850 

43,350 

2022 

$000 

Company 

2021 

$000 

- 

- 

- 

- 

- 

- 

- 

- 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 23  RIGHT-OF-USE ASSETS 

Year ended 30 June 

Non-current  

Right-of-use assets  

Reconciliation 

Opening balance 

Depreciation 

Closing balance  

2022 

$000 

137 

137 

270 

(133) 

137 

GARDA 

2021 

$000 

270 

270 

403 

(133) 

270 

2022 
$000 

137 

137 

270 

(133) 

137 

Company 

2021 

$000 

270 

270 

403 

(133) 

270 

GARDA leases its head office under an agreement which commenced in July 2020 and expires in July 2023.  There is an 
option to renew the lease for further three years.  

NOTE 24  LEASE LIABILITY 

Year ended 30 June 

Current 

Non-current 

GARDA 

Company 

2022 

$000 

130 

- 

130 

2021 

$000 

122 

130 

252 

2022 
$000 

130 

- 

130 

2021 

$000 

122 

130 

252 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 25  CASH FLOW INFORMATION  

Year ended 30 June 

2022 

$000 

GARDA 

2021 

$000 

2022 
$000 

Company 

2021 

$000 

Reconciliation of cash flow from operations with profit/ (loss) 

Profit/ (loss) after income tax 

140,519 

35,689 

(1,142) 

(1,637) 

Adjustments for items in profit or loss: 

Security based payment expense  

Depreciation  

Credit loss expense 

Goodwill impairment expense 

Net gain in fair value of investment properties 

Net gain in fair value of derivative instruments 

Amortisation of borrowing transaction costs 

Net gain/(loss) on sale of investment properties 

Lease revenue abatement and rent free 

Lease straight-lining revenue  

Lease costs and incentive amortisation  

Interest expense on lease liabilities  

Capitalised interest and fee income on commercial loans 

Capitalised interest expense on investment properties 

Movements in assets and liabilities: 

Trade and other receivables 

Prepayments  

Contract liabilities 

Trade and other payables 

Tenant security deposits  

Provisions  

Current tax liability  

Deferred tax balances  

669 

161 

6 

- 

(111,642) 

(12,832) 

593 

511 

681 

740 

175 

369 

33,586 

(50,671) 

(3,593) 

548 

(881) 

212 

(1,137) 

(1,302) 

890 

5 

(534) 

(1,469) 

1,873 

(180) 

135 

(525) 

315 

56 

- 

(153) 

795 

8 

(952) 

(916) 

(906) 

(397) 

(133) 

(293) 

(104) 

30 

(2) 

(313) 

Cash flow from / (used in) operations 

17,942 

11,689 

a)  Non-cash movements  

There were no non-cash financing and investing activities during the year and prior year. 

b)  Reconciliation of liabilities arising from financing activities 

669 

161 

6 

- 

- 

- 

- 

- 

- 

- 

- 

5 

- 

- 

(67) 

(3) 

- 

91 

- 

56 

- 

(153) 

(377) 

740 

175 

369 

- 

- 

- 

- 

- 

- 

- 

- 

8 

(450) 

- 

(124) 

(48) 

- 

466 

(13) 

30 

(2) 

(313) 

(799) 

Liabilities  arising from  financing  activities  are  liabilities  for  which cash flows  are,  or  will  be,  classified  as ‘cash  flows  from 
financing activities’ in the Statement of Cash Flows.  Changes in the carrying amount of such liabilities, which comprise bank 
borrowings and loan payable to parent entities, are summarised below. 

Year ended 30 June 

Bank borrowings 

Balance at the beginning of the year 

Cashflows 

Non-cash changes - amortisation of borrowing costs  

Loan from parent entity  

Balance at the beginning of the year 

Cashflows 

Non-cash changes – Security based payment expense   

2022 

$000 

GARDA 

2021 

$000 

209,030 

49,275 

593 

186,653 

21,829 

548 

- 

- 

- 

- 

- 

- 

Balance at the end of the year 

258,898 

209,030 

2022 
$000 

- 

- 

- 

5,044 

15 

669 

5,728 

Company 

2021 

$000 

- 

- 

- 

1,433 

2,871 

740 

5,044 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 26  PARENT ENTITY INFORMATION  

a) 

Parent Entity 

The Parent Entity of the Group is GARDA Diversified Property Fund. 

30 June 

ASSETS 

Current assets 

Non-current assets 

Total assets 

LIABILITIES 

Current liabilities 

Non-current liabilities 

Total liabilities 

NET ASSETS 

EQUITY 
Contributed equity 

Reserve 

Retained earnings 

Total equity 

PROFIT 

Other comprehensive income 

TOTAL PROFIT AND COMPREHENSIVE INCOME 

2022 

$000 

21,857 

674,866 

696,723 

6,632 

259,458 

266,090 

430,633 

2021 

$000 

27,783 

497,586 

525,369 

12,522 

209,275 

221,797 

303,572 

365,145 

365,145 

1,837 

63,651 

1,184 

(62,757) 

430,633 

303,572 

141,730 

24,702 

- 

- 

141,730 

24,702 

The financial information for the Fund has been prepared on the same basis as the consolidated financial statements. 

b)  Controlled entities of the Parent Entity 

As at 30 June 

GARDA Capital Limited 

GARDA Capital RE Limited  

GARDA Capital Trust  

GARDA Facilities Management Pty Ltd 

GARDA Finance Pty Ltd  

GARDA Funds Management Limited ATF GARDA Capital Trust 

GARDA Holdings Limited 

GARDA Property Finance Pty Ltd  

GARDA Real Estate Services Pty Ltd 

GARDA Services Pty Ltd 

GARDA TSV Pty Ltd ATF GARDA TSV Unit Trust  

GARDA TSV Unit Trust 

Ownership Interest 

2022 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

2021 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

Country of 
Incorporation 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 27  CONTINGENT ASSETS AND LIABILITIES 

a)  Contingent assets 

The Group did not have any material contingent assets as at 30 June 2022 (FY21: The warranty and indemnity claim noted 
for FY21 was discontinued in December 2021). 

b)  Contingent liabilities 

The Group did not have any material contingent liabilities as at 30 June 2022 (FY21: nil). 

NOTE 28  EVENTS SUBSEQUENT TO THE END OF THE PERIOD 
As disclosed in the Operational Review, two Richmond properties, Botanicca 7 and Botanicca 9, have been identified as 
non-core to GARDA’s strategy and portfolio and will be offered for sale. 

On 29 July 2022, GARDA announced a $40 million increase in its $280 million syndicated debt facility, taking the facility to 
$320 million.  

Otherwise, there are no matters or circumstances that have arisen since the end of the financial year that have significantly 
affected, or may significantly affect: 

  GARDA’s operations in future financial years; 
 
 

the state of affairs of GARDA in future years. 

the results of those operations in future years; or 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 66 

 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION 

In the opinion of the Directors of GARDA Property Group: 

(a) 

the attached financial statements and notes are in accordance with the Corporations Act 2001, including: 

(i) 

(ii) 

complying with Australian Accounting Standards (including the Australian Accounting Interpretations), the 
Corporations Regulations 2001; and 

giving a true and fair view of GARDA Property Group’s financial position as at 30 June 2022 and of its 
performance for the financial year ended on that date,  

(b) 

the financial report also complies with International Financial Reporting Standards as disclosed in note 1; and 

(c) 

there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due 
and payable. 

The Directors have been given the declarations by the Chief Executive Officer and Chief Operating Officer required by section 
295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the Directors. 

Matthew Madsen 
Executive Chairman 

1 August 2022 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 67 

 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 68 

 
 
 
 
 
 
GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 69 

 
 
 
 
 
 
 
 
GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 70 

 
 
 
 
 
 
 
 
GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 71 

 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT 

The Board and management of GARDA consider it is crucial for the long term performance and sustainability of the Group, 
and to protect and enhance the interests of its securityholders and other stakeholders, that it adopts an appropriate corporate 
governance framework pursuant to which it will conduct its operations with integrity, accountability and in a transparent and 
open manner. 

GARDA  regularly  reviews  its  governance  arrangements  as  well  as  developments  in  market  practice,  expectations  and 
regulation.  The governance arrangements were reviewed in June 2022. 

The Corporate Governance Statement has been approved by the Boards of the Company and GARDA Capital Limited (as 
responsible entity) and explain how the GARDA addresses the requirements of the Corporations Act 2001, the ASX Listing 
Rules and the ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations – 4th Edition’ 
(the ‘ASX Principles and Recommendations’).  It is current as at 30 June 2022.  

GARDA’s ASX Appendix 4G, which is a checklist cross-referencing the ASX Principles and Recommendations to the relevant 
disclosures  in  this  statement,  the  2022  Annual  Report  of  the  GARDA  Property  Group  and  other  relevance  governance 
documents and materials on the GARDA website (together the ‘ASX Appendix 4G’), is provided in the corporate governance 
section of our website at  https://gardaproperty.com.au. 

The Corporate Governance Statement together with the ASX Appendix 4G and this Annual Report, were lodged with the 
ASX on the same date. 

The  Board  strives  to  meet  the  highest  standards  of  corporate  governance  but  recognises  that  it  is  also  crucial  that  the 
governance framework of GARDA reflects the current size, operations and industry in which GARDA and its related entities 
operate. 

GARDA has complied with most of recommendations of the ASX Principles and Recommendations and has improved in 
many key areas during the year.  The Board believes the areas of non-conformance, which are explained in the Corporate 
Governance Statement and the ASX Appendix 4G, will not materially impact the ability of the Group to achieve the highest 
standards of corporate governance nor its ability to meet the expectations of its securityholders and other stakeholders.   

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 72 

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
SECURITYHOLDER INFORMATION 

Securityholder information as at 27 July 2022. 

Distribution of equity securities 

Range 

100,001 and Over 

10,001 to 100,000 

5,001 to 10,000 

1,001 to 5,000 

1 to 1,000 

Total 

Unmarketable parcels 

Securities 

No. of holders 

177,411,703 

41,985,807 

4,984,374 

3,119,481 

142,996 

227,644,361 

2,341 

165 

1,385 

664 

1,093 

287 

3,594 

88 

% 

77.93 

18.44 

2.19 

1.37 

0.06 

100.00 

2.46 

Top 20 securityholders 

The names of the twenty largest holders of quoted equity securities are listed below:  

Name  

HGT Investments Pty Ltd 

J P Morgan Nominees Australia Pty Ltd 

Longhurst Management Services Pty Ltd 

Madsen Nominees Pty Ltd 

Australian Executor Trustees Limited 

Madsen Nominees Pty Ltd 

HSBC Custody Nominees (Australia) Limited 

Mr Peter Zinn 

Glenelg Park Nominees Pty Ltd 

JJG Equities Pty Ltd 

The Trust Company (Australia) Limited 

Citicorp Nominees Pty Limited 

Extra Large Pty Ltd 

Asia Union Investments Pty Limited 

Mr Peter John Zinn 

National Nominees Limited 

Pine Factory SF Pty Ltd 

Mr Richard Eaton-Wells & Mrs Frances Catherine Economidis 

Perrins RAP Pty Ltd 

First Samuel Ltd  

Total 

Number Held 
36,400,745 

13,297,822 

11,742,833 

10,960,000 

6,613,485 

6,140,000 

6,053,921 

4,989,674 

4,873,869 

4,644,831 

4,223,517 

3,643,608 

3,052,074 

3,000,000 

3,000,000 

2,333,912 

2,100,152 

2,015,438 

1,889,592 

1,414,812 

Percentage of 
issued securities 
(%) 
15.99 

5.84 

5.16 

4.81 

2.91 

2.70 

2.66 

2.19 

2.14 

2.04 

1.86 

1.60 

1.34 

1.32 

1.32 

1.03 

0.92 

0.89 

0.83 

0.62 

132,390,285 

58.16 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 73 

 
 
 
 
 
 
 
 
Substantial holders 

The names of the substantial securityholders listed in the holding register are: 

Name  

HGT Investments Pty Ltd 

Madsen Nominees Pty Ltd 

J P Morgan Nominees Australia Pty Limited 

Longhurst Management Services Pty Ltd 

Total 

Voting rights 

Number Held 

36,400,745 

17,900,000 

13,297,822 

11,742,833 
79,341,400 

Percentage of 
issued securities 
(%) 

15.99 

7.86 

5.84 

5.16 
34.85 

Each securityholder confers the right to vote at meeting of Securityholders, subject to any voting restrictions imposed on a 
Securityholder under the Corporations Act 2001 and the ASX Listing Rules. 

On a show of hands, each Securityholder has one vote.  On a poll, each Securityholder has one vote for each dollar value of 
securities held. The Group will follow the ASX recommendation that all significant resolutions will be conducted by poll.  

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 74 

 
 
 
 
 
 
 
 
 
GLOSSARY 

AASB 

Australian Accounting Standards Board 

Adjusted gearing 

ARSC 

CAGR 

Adjusted gearing ratio is calculated as adjusted total liabilities divided by adjusted 
total assets 
Audit, Risk and Sustainability Committee 

Compound annual growth rate 

Company 

GARDA Holdings Limited (ACN 636 329 774) 

DA 

FFO 

Fund 

GARDA 

GDF 

Gearing 

GHL 

GFA 

Group 

GST 

LVR 

NRC 

NLA 

NTA 

ROE 

TSR 

WACD 

WACR 

WALE 

Development Application 

Funds from operations are the Group’s underlying and recurring earnings from its 
operations.  It is determined by adjusting statutory net profit (under AIFRS) for 
certain non-cash and other one-off items.  FFO is not recognised or covered by 
Australian Accounting Standards and has not been audited or reviewed by the 
auditor of the Group. 
GARDA Diversified Property Fund (ARSN 104 391 273) 

GARDA Property Group 

GARDA Diversified Property Fund (ARSN 104 391 273) 

(Total drawn interesting-bearing debt less cash) / (total assets less cash) 

GARDA Holdings Limited (ACN 636 329 774) 

Gross floor area 

GARDA Property Group 

Goods and Services Tax 

(Total drawn interest-bearing debt) / (total bank approved secured property) 

Nomination and Remuneration Committee 

Net lettable area 

Net tangible assets 

Return on equity.  Calculated as (total distributions plus movement in NTA in 
financial year) divided by opening NTA. 
Total securityholder return.  Calculated as (total distributions plus movement in 
security price in financial year) divided by opening security price. 
Weighted average cost of debt 

Weighted average capitalisation rate 

Weighted average lease expiry 

WANOS 

Weighted average number of securities 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 75 

 
 
 
 
 
 
CORPORATE DIRECTORY 

DIRECTORS  

Matthew Madsen 
Executive Chairman and Managing Director 

Mark Hallett 
Executive Director 

Paul Leitch 
Independent Director 

Morgan Parker 
Independent Director 

Andrew Thornton 
Non-executive Director 

COMPANY SECRETARY 

Lachlan Davidson 
General Counsel and Company Secretary 

REGISTERED OFFICE  

Level 21, 12 Creek Street 
Brisbane QLD 4000 
Ph: +61 7 3002 5300 
Fax: +61 7 3002 5311 
Web: www.gardaproperty.com.au  

AUDITOR 

Pitcher Partners 
Level 38, 345 Queen St 
Brisbane QLD 4000 

Ph: +61 7 3222 8444 

SHARE REGISTRY 

Link Market Services 
Level 12, 680 George Street 
Sydney NSW 2000 

Ph: +61 1300 554 474 
F: +61 2 9287 0303 

STOCK EXCHANGE LISTING 

GARDA Property Group is listed as a stapled  
security on the Australian Securities Exchange  
Limited (ASX: GDF) 

GARDA PROPERTY GROUP | 2022 ANNUAL FINANCIAL REPORT 

Page 76 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GARDA PROPERTY GROUP (ASX: GDF)  

Annual Financial Report 2022