Quarterlytics / Healthcare / Genedrive Plc

Genedrive Plc

gdr · LSE Healthcare
Claim this profile
Ticker gdr
Exchange LSE
Sector Healthcare
Industry
Employees 11-50
← All annual reports
FY2021 Annual Report · Genedrive Plc
Sign in to download
Loading PDF…
Advancing molecular  
diagnostics to the  
point-of-care

g

e

n

e

d

r

i

v

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

1

genedrive plcAnnual Report and Accounts 2021 
 
 
 
 
 
 
Who We Are

genedrive plc is a  
commercial-stage molecular 
diagnostics business

What we do
Our Genedrive® device is a low cost, 
rapid, versatile, simple-to-use and robust 
point-of-need molecular diagnostics 
platform for the diagnosis of infectious 
diseases and for use in patient 
stratification (genotyping), pathogen 
detection and other indications.

We have developed innovative tests for 
the detection of HCV, Antibiotic Induced 
Hearing Loss detection for neonates, 
pathogen detection of biological military 
threats, a high throughput SARS-CoV-2 
assay which could be used at the point-
of-care for COVID-19 detection in areas 
such as healthcare, workplace screening, 
travel requirements, or confirmation of 
antigen tests.

Acronyms used throughout this document:
HCV 
DoD 
AIHL 
CoV-2 
CoV-POC 
POC 

Hepatitis C Virus
US Department of Defense
Antibiotic Induced Hearing Loss
SARS-CoV-2
Genedrive® COV19-ID Kit
Point of Care

genedrive plc  Annual Report and Accounts 2021

Strategic Report

01

Our Performance

Financial Highlights 
 ⊲ Revenue for the year to 30 June 2021 of £0.7m (2020: £1.1m) 
 ⊲ Loss for the year of £0.7m (2020: £19.4m loss)
 ⊲ Year-end cash of £2.6m (2020: £8.2m) 
 ⊲ Balance sheet debt free following conversion of £2.5m Loan Notes
 ⊲ Unaudited cash of £7.3m at 31 October 2021 after successful equity 

Operational Highlights
 ⊲ Antibiotic Induced Hearing Loss trials successfully completed in 

June 2021 with 750 babies tested, accuracy confirmed at 100% and 
Key Opinion Leader launch ongoing

 ⊲ Post year end new Genedrive® system CE marked and product 

launched 29 September 2021

fundraise of £7.1m (gross) announced in September 2021 

 ⊲ Mountain Horse Solutions appointed as specialist US military 

distributors in March 2021 to drive US military adoption

 ⊲ Point of care COVID-9 studies to support final CE submission stage 

due to complete imminently

See pages 2 and 3

Contents
Strategic Report
01  Our Performance
02  Company Assay Update
04  Antibiotic Induced Hearing Loss (‘AIHL’)
06  COVID-19 Point of Care
08  Business Model
10  Chairman’s Statement
12  Chief Executive’s Review
14  Engaging With Our Stakeholders
16  Financial Review
18  Key Performance Indicators
19  Principal Risks

Introduction to Corporate Governance

Governance
20 
22  Board of Directors
24  Corporate Governance
26  Report of the Audit and Risk Committee
28  Report of the Remuneration Committee
30  Remuneration Policy
31  Annual Report on Remuneration
34  Directors’ Report

Independent Auditor’s Report

Financial Statements
36 
42  Consolidated Statement of  
Comprehensive Income
43  Consolidated Balance Sheet
44  Consolidated Statement of Changes in Equity
45  Consolidated Cash Flow Statement
46  Notes to the Consolidated Financial Statements
71  Company Balance Sheet
72  Company Statement of Changes in Equity
73  Company Statement of Cash Flows
74  Notes to the Company Financial Statements
77  Company Directors, Secretary and Advisers

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements02

Company Assay Update

Responding to 
molecular diagnostic 
opportunities

On Market
Genedrive® MT-RNR1: 
the only commercial test for 
Antibiotic Induced Hearing 
Loss. The assay meets the 
clinical needs of speed and 
accuracy – delivering a point- 
of-care molecular result 
within 1 hour of admission.

Commercial update:

 ⊲ Independent hospital performance  

trials enrolled 750 neonates,  
completed June 2021

 ⊲ New touchscreen Genedrive® unit 

developed and CE marked 
29 September 2021

 ⊲ Early adopter UK sites identified
 ⊲ EU pilot site established
 ⊲ Key Opinion Leader (KOL) and 
commercial roll-out beginning  
Autumn 2021

Genedrive® BioPlex:
for the rapid determination  
of military biothreats from 
pathogens.

Genedrive® HCV ID Kit:
Proven effective in the 
diagnosis of HCV infection in 
resource limited settings.

Commercial update:

Commercial update:

 ⊲ Revenues of £0.3m in the year (2020: 

 ⊲ Product CE marked in 2017 and 

£0.4m)

launched in 2018

 ⊲ Mountain Horse Solutions appointed as 

specialist distributor in March 2021

 ⊲ Mountain Horse’s contractual 

relationship with the DoD expected to 
facilitate more rapid order placement 
and replenishment

 ⊲ Responded to increased number of 
requests for information and quotes  
in the period

 ⊲ Customer indicated an intention to 

procure circa 500 units over three years 
in Autumn 2020, expect decision in the 
new calendar year

 ⊲ 2021 FIND study across 426 patients in 
two countries. Sensitivity 100% across 
all HCV genotypes

 ⊲ Sales activity disrupted by COVID-19 

pandemic

 ⊲ There are difficulties with maintaining 

WHO pre-qualified status and this may 
be lost in the short term

genedrive plc  Annual Report and Accounts 2021

Strategic Report

03

Soon to be launched
Genedrive®  
COV19-ID Kit: 
an innovative rapid point-  
of-care molecular test for 
COVID-19
 ⊲ Simple workflow test developed for use 

with nasal swabs

 ⊲ Results in as little as 10 minutes
 ⊲ Final studies to support CE marking 
expected to complete imminently. 
Product launch to follow successful 
outcome

Genedrive® 96 SARS-
CoV-2 Kit:
96 well plate format of a 
COVID-19 molecular test 
for high throughput use 
that detect all known 
variants of COVID-19.

Commercial update:

 ⊲ CE marked May 2020
 ⊲ Excellent performance data in 

independent studies

 ⊲ Sales to June 2021 of £0.3m  

(2020: £nil)

 ⊲ Lack of Emergency Usage 

Authorisation from FDA is a major 
hurdle to adoption in the chosen 
market of the US

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements04

Antibiotic Induced Hearing Loss (‘AIHL’)

Genedrive® MT-RNR1-
ID Kit is the world’s first  
rapid genetic test  
in an emergency 
neonatal care setting

750
babies 
tested

160

hospital staff 
trained to provide 
rapid testing

genedrive plc  Annual Report and Accounts 2021

Despite the distractions of COVID-19, our clinical partners demonstrated dedication in keeping this important project on track, becoming the first in the world to generate valuable information on the utility  of this test in an emergency care setting.David BuddChief Executive Officer Strategic Report

05

Market
Ototoxicity from antibiotics is a widely known issue with its own 
specific clinical guidance on genetic mutation management, given 
their role in hearing loss. Approximately 1 in 500 carry a mutation 
causing ototoxicity related to gentamicin. NHS clinicians 
approached genedrive to develop the test for use with infants in 
emergency care. This required a molecular screening test that 
could be concluded within the “golden hour” – the 1-hour window 
after admission in which antibiotics should be administered. 
Around 100,000 infants are admitted to intensive care each year 
in the UK. The Genedrive® MT-RNR1-ID Kit can support a new 
standard of care in the NHS to test all these infant intensive care 
admissions for ototoxicity before administering gentamicin.

Progress
The test was developed in 2019 using £0.6m of funding from  
a £1.1m grant from the National Institute of Health Research.  
A performance trial commenced in 2020 and, owing to some 
inevitable delays due to COVID-19, was completed in June 2021. 
The trial successfully tested 750 babies and the test was 
confirmed as 100% accurate using DNA sequencing to confirm the 
Genedrive® MT-RNR1-ID Kit results. The conclusion from the trial 
was that the test can be administered within the current admission 
pathway of an infant, allowing correct drug administration within 
the “golden hour” timeframe.

A number of product enhancements were developed following 
output from the 160 nurses who used the Genedrive® MT-RNR1 Kit 
test in the trial. These enhancements were primarily around ease 
of use, larger data input screen and combining the instrument 
parts into a single module. These changes were CE marked as a 
new product in September 2021.

Outlook
genedrive is starting the commercial launch and activities in the 
final quarter of the current calendar year. This is an exciting stage 
of the product and we are rolling out a focused plan to:
 ⊲ Target key opinion leaders and early adopters in a first phase 
within the UK and Ireland via commercial partner Inspiration 
Healthcare plc (IHC), and expect those involved in trial and 
development work to date to be part of this group

 ⊲ Expand the geographic focus into the EU, building on our 

already established EU pilot site 

 ⊲ Support roll out with a new business development team (2-3 

FTEs) working alongside our specialist distributor IHC, to drive 
uptake and commercial traction

 ⊲ Enter the US market (subject to funding) where the clinical and 
legal framework is positive for the adoption of this product.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements06

COVID-19 Point of Care

A fast, easy-to-use and 
scalable point-of-care  
test to help us detect 
and manage  
COVID-19 infection

10
minutes
Positive result from 
nasal swab

genedrive plc  Annual Report and Accounts 2021

Strategic Report

07

Infections detected as quickly as 10 minutes

Outlook

 ⊲ Validation on patient samples is expected to complete 

imminently 

 ⊲ Primary service-provider partners have been identified and the 

product is due to be evaluated by a number of these
 ⊲ We have development opportunities to transition to bead 

manufacture for lower cost and will aim to add a saliva sample 
option for further differentiation in the market

Market
Despite good vaccination rates in the UK, much of the world 
remains unvaccinated and global vaccination thresholds are  
well below herd immunity requirements. Coupled with vaccine 
hesitancy, duration of vaccine protection and uneven roll-outs,  
we expect the market for point-of-care COVID-19 testing to 
continue to provide opportunities for genedrive.

Progress
genedrive has developed a test that provides a ‘positive’ result in 
as fast as 10 minutes. The test has a simple workflow, similar to 
lateral flow testing. Test performance to date on contrived 
samples has been excellent. There have been programme delays 
primarily related to the rate of receipt of clinical samples from our 
clinical partner site. Sample cohort recruitment is nearing 
completion, and we expect to complete the clinical studies 
imminently, which will inform the clinical performance parameter 
necessary for a CE mark application

Simplicity of Workflow

Swab  
patient 

Swab into buffer  
tube and mix

Dispense into Genedrive® 
cartridge, cap

Insert cartridge after 
rehydration

Automated result displayed  
in 10-20* minutes

* Positives returned in 10 minutes; however, full cycle to confirm negative requires 20 minutes. 
Final specifications subject to clinical performance.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements08

Business Model

Committed to generating 
shareholder value by pushing 
the boundaries of innovation

Who we are

genedrive plc  Annual Report and Accounts 2021

A highly specialised, agile company with a strong development, manufacturing and commercial  track record developing highly accurate  molecular diagnostic assays for use on our Genedrive® instrument.We partner on manufacturing processes while retaining key value-add items in-house.Our product is sold via a distributor network so that customers have local support.Strategic Report

09

How we create value

Who benefits

Underpinned by our values

See page 19

See pages 20 to 35

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statementsgenedrive adds value through rapidly developing tests that lever the unique properties of the Genedrive® system. ⊲Attractive positions in growth markets ⊲Differentiated technology  ⊲Deep instrument and molecular expertise  ⊲Highly skilled people  ⊲Entrepreneurial culture ⊲Experienced management teamLong-term delivery and growth underpinned by a set of values and frameworks that protect from unnecessary risk.Robust risk management framework ⊲Appropriate risk management structure ⊲Risk managed to ensure the Group delivers its objectives ⊲Integrated approach to risk Effective governance structure ⊲High standard of corporate governance that aligns with the  needs of the Company ⊲Experienced and knowledgeable Board ⊲A desire to ‘punch above our weight’ in terms of controls, processes  and governanceOur people ⊲Reward and recognition ⊲Employee wellbeing ⊲Personal development and sense of belongingOur partners ⊲ Quality and innovation ⊲Rapid development of new products ⊲Contribution to healthcare fightOur patients ⊲First-to-market solutions ⊲Availability of affordable testing10

Chairman’s Statement

Resilient and innovative

Dear Shareholder
During the past 12 months our development 
focus was on creating our POC COVID-19 
test and completing the trials on our AIHL 
product. We are poised at an exciting 
position on both. 2020 did however bring 
challenges around sales of our high 
throughput COVID-19 test. Our commercial 
activities have been focused on seeking 
market opportunities for this COVID-19 test 
as well as our Military assays.

On Market Performance
It’s appropriate that I first address our high 
throughput COVID-19 test that was the 
foundation of our equity raise in May 2020. 
We decided in early 2020 to bring  
a COVID-19 assay to market to capitalise on 
the emerging demand for PCR testing during 
the pandemic. The product, the Genedrive® 
96 SARS-CoV-2 Kit, was CE marked in May 
2020 and during the summer of 2020 we 
sought regulatory approvals in various 
territories. We had high expectations for the 
product that performed well in independent 
studies, but our commercial traction fell short 
of expectations. In hindsight our product was 
too late to the market to benefit from the 
rapid wave of regulatory approvals, despite 
the subsequent engagement of Beckman 
Coulter Life Sciences. The Company had 
focused on the US market owing to the 

genedrive plc  Annual Report and Accounts 2021

commercial nature of that market, the high 
reimbursement rates and the number of 
private labs. Our distribution agreement with 
Beckman Coulter in late 2020 was designed 
to engage that market, however without FDA 
‘Emergency Use Authorisation’, customers 
were unwilling to use non-authorised 
product, when other authorised products 
were available in the market. As such, we 
were unable to make any material progress 
in the US market. Looking forwards we see 
small pockets of demand globally and as we 
enter the winter months we are hopeful for 
additional sales. We are disappointed with 
falling short on expectation with this new 
product, but are taking the lessons learned 
into our commercial plans for our POC 
COVID-19 product.

The remainder of our revenues in the 
period came from our Military assays,  
sold to the US DoD. Our product for the 
DoD was initially developed in 2015  
and we successfully incorporated their 
requirements to the Genedrive® unit. 
When the development ended in 2020  
we moved to a commercial arrangement. 
Mountain Horse Solutions were appointed 
in March 2021 to support this commercial 
stage. Revenue in the year was £0.3m 
(2020: £0.4m) and we are working with 
Mountain Horse to try and successfully close 
the indictive order opportunity (previously 
announced as approximately 500 units 
over three years). We remain hopeful for 
this assay set in the medium term.

Development Update
AIHL
AIHL; we developed our Genedive® 
MT-RNR1 ID Kit in 2019 with funding from the 
National Institute of Health Research, and 
the assay’s performance trial commenced at 
two Manchester neonatal settings in 2020. 
Despite extensions to the trial duration 
owing to COVID-19, our partners in the NHS 
worked throughout the pandemic and 
completed the study in June 2021. The study 
demonstrated that the test performed very 
well and can be accommodated in the care 
processes for urgent admissions prior to 
administering antibiotics. Various practical 
outputs from the trials were incorporated in 
the new Genedrive® system that was CE 
marked on the 29 September 2021. We are 
now moving into the commercial stage with 
key opinion leader launches across a small 
number of sites in the Autumn of 2021, 

The Company is at an exciting stage with the imminent launch of two new products.Ian Gilham, Ph.D.ChairmanStrategic Report

11

3-year 
objective

Material revenues 
from x3 assays by 
June 2023

followed by a targeted site commercial  
plan in the new calendar year. We are 
complimenting Inspiration Healthcare’s 
capabilities with targeted investments in  
our own business development team.  
The unique AIHL assay is new to the market 
and we will be proactive in promoting  
and educating clinicians and creating 
reimbursement/payment opportunities 
where needed, and see this investment in 
our own team as the best way to take 
ownership to drive adoption.

CoV-POC
CoV-POC; at the same time as the 
opportunistic development of a high 
throughput Coronavirus test in 2020 we 
announced the planned introduction of  
a POC COVID-19 test to exploit fully the 
opportunity for molecular testing for 
COVID-19. The Board sees the creation  
of a POC COVID-19 test on the Genedrive® 
as an excellent opportunity to exploit the 
fast, small and simple to use characteristics 
of our genedrive technology platform. 
Development began in late 2020 following 
the launch of the high throughput test. The 
product has a number of key competitive 
advantages that when taken together, we 
believe provides a very compelling product. 
We expect to complete the clinical studies 
imminently after some delays collecting 
clinical samples to support our studies.  
With positive performance data, we would 
then apply for CE marking, a process that 
now takes approximately two weeks post 
Brexit. Following this we will begin the 
commercial plan, and will be looking to  
sell the system to testing providers. The 
Company will continue to recruit and test 
clinical samples to meet the new and 
expanding requirements on the UK’s DHSC. 
Based on preliminary interest received to 
date we are confident that we can make 
inroads into this market opportunity and 
generate attractive revenues in the short 
term and will plan to provide shareholders 
with further updates in due course.

Governance and People
It is vital to focus on governance and 
control during periods of rapid change and 
the Board has continued to review its 
governance framework to ensure that 
internal controls, values and culture align 
with our strategy and the objectives of  
the Company. This can be reviewed in  
our Corporate Governance Report on 
pages 20 to 23.

The Board remains focused on ensuring 
the effectiveness of the governance 
processes in the Group and that of its own 
performance. We will continue to review 
its effectiveness and believe we have a 
Board that appropriately reflects our 
strategy and ambition.

Funding
We completed a placing and open offer in 
early October 2021. The net proceeds of 
£6.6m extend our cash runway into 2023 
using a prudent forecasting basis that 
excludes all material revenues, and 
position us well to successfully launch of 
our two POC products. Clearly generation 
of material revenues will further extend the 
Group’s cash runway.

Outlook
Our short-term outlook is centered on  
the launch of two POC AIHL and CoV-POC.

The AIHL product is being launched in the 
Autumn of 2021 with appropriate short term 
expectations. We expect the assay  
to generate sales immediately and have 
targets for the number of settings that we will 
drive with Inspiration Healthcare. We expect 
reasonable penetration in the UK and the EU 
building on our pilot site in Greece. The true 
ramp in revenue will arrive when the product 
is written into UK care guidelines and we are 
working with our commercial and NHS 
partners to educate and promote these new 
capabilities to achieve this. We are also 
actively assessing opportunities for the AIHL 
test beyond the UK and will build a go to 
market strategy for these territories.

For CoV-POC we are truly excited by the 
potential of the product to make a short term 
impact. The expectation is that molecular 
testing will continue to move away from mass 
testing sites and more towards faster 
point-of-care testing, closer to the sample. 
While we still need to finalise the CE marking 
process and launch the product we believe 

our product profile is well positioned to 
capture this shift in requirements. As we 
learn to live with COVID-19, we believe this 
demand will continue for a considerable 
period of time and we will continue to 
maintain focus on commercialising our rapid 
point-of-care solution. Despite the continued 
use of lateral flow tests in the UK, given the 
published limitations of lateral flow COVID-19 
tests, we still believe there is a significant 
market for molecular tests offering highly 
accurate results within rapid timescales both 
abroad and in the UK.

Outside of these two new assays there 
remains potential from our COVID-19 high 
throughput, Military and to a lesser extent 
HCV products. Each has the potential to 
provide attractive revenue streams in the 
short term, but without further clarity from 
customers our forecasts remain prudent. We 
expect HCV to provide a stream of revenue, 
but without funding to the developed world 
markets we do not foresee significant growth 
in the medium term. The Military assay set 
will continue to be promoted by Mountain 
Horse and we have moderate expectations 
from the opportunities they are identifying. 
The large sales opportunity for the product 
remains the fielding order of approximately 
500 units over three years that the customer 
indicated in early 2020 – we expected the 
customer to decide on this procurement 
early in the new calendar year.

With the balance sheet strengthened by the 
post year end fund raise, our medium term 
strategy is around our new POC products 
and with a successful launch of the CoV-POC 
system we could generate sufficient cash to 
support the business until such time when 
we expect the AIHL product to be written 
into care guidelines. Once AIHL gains 
traction and momentum I believe we have 
the potential to grow the Company rapidly on 
the back of this niche, high margin assay. It 
has been a difficult period but I see the 
launch of our two new assays as pivotal for 
the future growth of the Company.

Dr Ian Gilham
Chairman
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements12

Chief Executive’s Review

Two exciting POC 
products at launch 
phase

Overview
Our AIHL test performed well in clinical trials 
and is now at its launch phase. And our 
second COVID-19 product, a point-of-care 
solution, is expected to come to market 
approximately at the same time as AIHL 
with a set of very attractive performance 
features that we believe will be 
differentiated in the market and see 
significant demand.

Performance
In 2020, following the rapid shift of global 
healthcare systems towards testing and 
treatment of COVID-19, the Company made 
the strategic decision to develop two 
SARS-CoV-2 tests to detect active COVID-19 
infections. The first test was a high 
throughput laboratory test and the second 
test a point-of-care test that will run on the 
Genedrive® instrument. 

It has been a disappointing year for 
revenues and we have been unable to 
achieve the commercial traction on our 
high throughput COVID-19 test that we 
anticipated. There are a number of reasons 
for the performance and where relevant we 
are taking these issues forwards to focus 
and refine the launch of our new products. 

The high throughput test was CE marked in 
May 2020 and we commenced modest 
commercial sales in June 2020. Following 
the launch we saw the US market as key  
and applied for FDA emergency use 
authorisation (EUA) and outside of the US 
we focused our commercial attention on 
larger, more strategic opportunities that by 

genedrive plc  Annual Report and Accounts 2021

their nature are higher risk. After applying for 
the FDA regulatory approvals in the US we 
began working with Beckman Coulter to 
validate their extraction chemistry with saliva 
and contracted with them to distribute our 
product shipping an initial £0.3m, which was 
a significant commendation for genedrive 
and our product. Despite the backing of 
Beckman, there was limited sales traction in 
the US without FDA EUA with customers 
unwilling to use unauthorised product when 
those earlier to the market were able to 
supply fully approved tests – it is our belief 
that once the FDA had sufficient approvals 
to supply their market there was little 
incentive for the regulator to approve more 
tests for the US market. Our application has 
not been approved or rejected, so we 
believe our test sits in abeyance, along with 
many others, despite our continuous and 
ongoing requests to the FDA. Similarly, our 
application to the WHO had a preliminary 
review, but Emergency Use Listing has not 
yet been received. 

Despite encouraging early interest, our 
opportunities in India were undermined by 
in-market pricing that saw supply at a level 
close to our cost of goods. With the 
previously announced European Ministry of 
Health opportunity, discussions slowed over 
the summer months and despite being very 
positive on this opportunity in early 2021 it 
looks increasingly unlikely this will come to 
fruition. Looking to the future we do see 
small pockets of demand in Africa and we 
are hopeful for more demand as winter 
approaches – however we are clearly 
disappointed with progress made on the 
high throughput test and we are putting our 
experiences from this launch into our AIHL 
and CoV-POC tests.

During the year revenue to the US DoD  
was £0.3m (2020: £0.4m). The five year 
development project completed in 2020 
bringing to an end the great development 
relationship we had with the US DoD team. 
However, now in need of building 
commercial relationships in the US market, 
we appointed Mountain Horse Solutions  
as our exclusive distributor in the US in 
March 2021. Mountain Horse have existing 
framework agreements, military contacts 
and a breadth of experience in the 
specialised field of Chemical, Biological, 
Radiological, Nuclear, and high yield 

Despite a difficult year,  we have continued to make great strides on product development and have  two products due to be launched soon.David BuddChief Executive OfficerStrategic Report

13

Explosives (CBRNE) and interact with the 
DoD on a frequent basis. Since March 2021 
we have been involved in a number of 
tenders and requests for information 
developed by Mountain Horse. Mountain 
Horse have also been following up on the 
indicative order that was previously 
announced as a potential of 500 units over 
three years. There have been COVID-19 
delays on this procurement and we are 
expecting a decision early in the new 
calendar year. Having Mountain Horse on 
the ground and close to the customer has 
been a very positive development and we 
are confident this new arrangement can 
help grow our DoD business.

Two POC products at launch
Antibiotic Induced Hearing Loss
In partnership with NHS clinicians,  
in 2019 we developed a POC test for the 
prevention of hearing loss in new born 
children when exposed to certain 
antibiotics. We commenced performance 
trials of that test in 2020 and the peer 
reviewed trial results are due to be 
published shortly. The trial enrolled 750 
babies and was a success, demonstrating 
that the test can be accommodated in the 
current admission pathways and timescale.

At various stages in the trial we took 
feedback from nurses as to how the 
system was configured and operated and 
incorporated this feedback into a new 
version of the Genedrive® instrument 
platform. These changes are mainly 
ergonomic, providing a larger screen, 
integrated tablet and a modular ‘single 
unit’ look. A change was also made to the 
buffer chemistry of the kit. This product 
was CE marked on 29 September 2021 
and is being launched on a targeted basis 
in the UK and Ireland with full commercial 
roll out planned for the new calendar year. 
In addition to our trial settings we expect a 
number of sites to adopt the product in the 
short term, but growth is anticipated to be 
modest until the test is written into 
paediatric care guidelines – something we 
will continue to push as a matter of 
urgency. To support our UK distributor, 
Inspiration Healthcare, we are investing in 
a small business development team to 
promote, market and drive the product. 
Inspiration Healthcare have excellent 

neonatal contacts but we want to 
supplement their skills with expertise in 
molecular diagnostics. Once UK care 
guidelines are updated we expect 
adoption to be more rapid as this would 
virtually mandate use of the test in the UK. 
This process may take a year or more to 
complete but clearly attaining it as soon as 
possible is a key objective for the 
Company and our commercial partner. 

The market is potentially very attractive  
as it has high barriers to competitive entry, 
is high margin and is a large opportunity 
relative to genedrive’s size. This 
opportunity is also well suited to the 
Genedrive® instrument, where a few, 
low-cost units can deliver fast testing at a 
point of need. Our medium term goals are 
focused on the UK and EU and we will 
continue to assess FDA entry for AIHL into 
the US. We remain very excited about the 
medium term prospects of the product.

CoV-POC 
In early 2020 we made the decision to 
bring two COVID-19 assays to market, a 
high throughput test designed for use on 
third party machines and a POC test to run 
on Genedrive®. The POC product builds on 
the key characteristics of the Genedrive® 
being small, easy to use and economic for 
wide adoption.

Initial development was delayed as we 
attempted to produce a test on both saliva 
and nasal swab samples. We decided to 
bring a first version of the product to 
market and then review the need for a 
saliva based test in the future. We are due 
to bring our swab based testing product to 
the market in by the end of the calendar 
year with CE mark due around two weeks 
after finalising ongoing clinical studies 
which we expect imminently. The test 
benefits from a simple viral extraction  
free workflow, is rapid to report a positive 
(in as little as 10 minutes) and is anticipated 
to be as accurate as other gold standard 
molecular tests.

While first to market opportunities are 
significant, the underlying qualities and 
reliability of a test are also of significant 
importance. I therefore believe that 
customers are looking for accurate validated 

products and that the advantages of being 
deployable and rapid, mean we can address 
a global market flexibly with the Genedrive® 
device. Its collective features we believe 
make it unique among its competitors.

To date we have received a good degree 
of interest in the development product and 
intend to partner with test providers as 
soon as clinical data and CE marking are 
complete. The product will be positioned 
to opportunities where speed and 
accuracy are a necessity and where there 
is a need to pay the premium pricing 
associated with molecular testing vs 
antigen testing. The primary focus will be 
the UK and EU owing to the expected CE 
mark status. We have a high degree of 
confidence that a point-of-care COVID-19 
testing opportunities will be a critical 
part of controlling the pandemic for a 
considerable period of time. We remain 
fully focused on exploiting the commercial 
opportunities arising on testing for 
both assays.

Outlook
Following completion of the £7.1m (gross) 
fund raise announced in September 2021 
we are now in a strong position to launch 
our two new exciting POC products.  
There is potential for our high throughput 
COVID-19 test to generate some demand 
in the winter months and we are hopeful  
of a successful outcome on the indicative 
order with the US DoD however our 
current key commercial assets are with 
CoV-POC and AIHL, with the short term 
strategy for CoV-POC to support the cash 
requirements of the business until AIHL is 
sufficiently embedded in clinical process 
that uptake ramps aggressively. This 
strategy and our knowledge of these POC 
products provide us with confidence that 
we will deliver strong growth and 
increased shareholder value going 
forwards.

David Budd
Chief Executive Officer
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements14

Engaging With Our Stakeholders

Section 172 (‘S172’) of the Companies Act 
2006 requires a director of a company to 
act in the way he or she considers, in 
good faith, would most likely promote the 
success of the company for the benefit of 
its members as a whole. 

In doing this, with respect to genedrive, 
S172 requires a Director to have regard, 
among other matters, to the: 
 y likely consequences of any decisions 

in the long term; 

 y interests of the Group’s employees;
 y need to foster the Group’s business 

relationships with suppliers, customers 
and other stakeholders;

 y impact of the Group’s operations on 
the community and environment; 
 y desirability of the Group maintaining a 

reputation for high standards of 
business conduct; and

 y need to act fairly as between members 

of the Group. 

In discharging its S172 duties, the Board 
has had regard to the factors set out 
above. The Chief Executive’s Statement on 
pages 12 and 13 describes the Group’s 
activities, strategy and future performance, 
including the considerations for long term 
decision making. In its decision making the 
Board gives appropriate regard to these 
factors and considers information from 
across the organisation to help it 
understand the impact of the Group’s 
operations, and the interests and views of 
our key stakeholders. The Board also 
reviews strategy, financial and operational 

performance, as well as information 
covering areas such as key risks, and legal 
and regulatory compliance.

The principal decisions taken by the Board 
that may have a material impact on the 
Group’s strategy can be grouped as follows:
 y Financial results and the impacts on 

employees and shareholders

 y Development expenditure and the 
impact on future products and 
commercial launches

 y Strategy review and the effect on 
revenues, supplier and employees

 y Funding opportunities and the 

considerations of existing shareholders

Further details on the decision making of 
the Board and the consideration of these 
matters can be found within the Corporate 
Governance section on pages 20 to 35.

The Board does not believe that the  
Group has a significant impact on the 
communities and environment in which it 
operates. The Board recognises that the 
Group has a duty to minimise harm to the 
environment and to contribute as far as 
possible to the local community in which  
it operates.

The Board recognises the importance of 
maintaining high standards of business 
conduct with customers, suppliers and 
other business partners. The Group 
operates appropriate policies on business 
ethics and provides mechanisms for 
whistle blowing and complaints in 
accordance with s172.

Shareholders

Customers

Employees

Suppliers

genedrive plc  Annual Report and Accounts 2021

Shareholders
We create value for shareholders by 
delivering sustainable growth. We engage 
regularly with shareholders through a 
planned programme of investor relations 
activities to ensure that our strategy and 
market trends are clearly understood. 
Shareholder feedback along with details 
of movements in our shareholder base are 
regularly reported to and discussed by the 
Board and forms part of its decision-
making.

Why we engage

 ⊲ We want to ensure that our strategy 

and market trends are clearly 
understood 

 ⊲ To explain how we aim to grow and 

create shareholder value

How we engage 

How we engage

How we engage 

How we engage 

 ⊲ Corporate website investor relations 

 ⊲ Regular one-to-one interactions and 

 ⊲ Regular communication 

section 

 ⊲ AGM, Annual Report, trading updates 

and results presentations 

 ⊲ Press releases 
 ⊲ Specialist IR communication partner for 

private investors

 ⊲ Investor roadshows with current and 

prospective institutional shareholders 

 ⊲ Meetings/consultation with 

shareholders on relevant matters 

Stakeholder areas of interest 

 ⊲ Governance and transparency of 
Company vision and our strategy  
for growth

Customers

Suppliers

Employees

As a growing diagnostics group we 

innovate, design and manufacture 

Our network of innovative, reliable and 

Creating value for our customers relies on the 

quality-focused suppliers is critical to 

quality of the services and products that we 

diagnostics tests for customers worldwide. 

ensuring we can meet the needs of our 

provide, and the skills and knowledge of our 

We engage with our customers, 

customers. We work with our suppliers to 

employees. We appreciate the value of diversity 

strengthening our understanding of their 

balance economical requirements with 

and recognise the resilience, focus and innovation 

needs and the core markets we serve.  

environmental, social and ethical 

that our employees demonstrate, and have a desire 

We use our wealth of expertise and 

considerations. Information relating to the 

to keep them safe, well trained and successful.

knowledge to support their requirements 

Group’s supply chain is used by the Board 

A regular CEO Town Hall programme was 

today and tomorrow. Updates and 

to ensure that, in addition to business 

maintained during the year. 

feedback from customers are regularly 

needs, social and ethical requirements  

reported to the Board. This provides the 

are also being met. 

Board with specific and general market 

intelligence, together with any potential 

impact or opportunities for the business.

Why we engage 

Why we engage 

Why we engage 

 ⊲ To understand and exceed customer 

 ⊲ To meet the needs of our customers, 

 ⊲ To ensure alignment of our culture and 

expectations – delivering focused 

solutions that can meet the diverse  

and changing requirements of our 

global base

 ⊲ To drive continuous improvement in 

customer service, by responding to 

feedback and changes in the wider 

industrial and healthcare markets  

we serve

ensuring and maintaining high-quality 

strategy 

materials and resources 

 ⊲ To ensure high supplier standards, both 

where every employee can demonstrate 

ethical and otherwise

entrepreneurship and help build our business

 ⊲ To develop mutually beneficial and 

 ⊲ To ensure we deliver and make the right 

 ⊲ To create a diverse and inclusive workplace 

lasting partnerships

business decisions, which in turn means we 

retain and develop the best talent

 ⊲ To keep our staff safe and well trained

meetings 

 ⊲ Regular evaluation of quality, service 

 ⊲ Industry exhibitions, customer site 

and performance using onsite and 

 ⊲ Training and development 

tours and presentations 

offsite audits

 ⊲ Employee performance reviews 

 ⊲ Company communications, town hall 

programmes, briefings, news bulletins 

 ⊲ Company website 

 ⊲ LinkedIn communications 

 ⊲ Digital marketing 

Stakeholder areas of interest 

Stakeholder areas of interest 

Stakeholder areas of interest 

 ⊲ Customer service/quality standards  

 ⊲ Quality and accreditations

and compliance 

 ⊲ Research and development 

opportunities

 ⊲ Sustainability 

 ⊲ Satisfaction/reputation 

 ⊲ Reward and recognition 

 ⊲ Internal communication 

 ⊲ Diversity and inclusion 

 ⊲ Corporate social responsibility 

 ⊲ Personal development and sense of 

expectations

belonging 

 ⊲ Transparency of information 

 ⊲ Reputation management

Strategic Report

15

Customers
As a growing diagnostics group we 
innovate, design and manufacture 
diagnostics tests for customers worldwide. 
We engage with our customers, 
strengthening our understanding of their 
needs and the core markets we serve.  
We use our wealth of expertise and 
knowledge to support their requirements 
today and tomorrow. Updates and 
feedback from customers are regularly 
reported to the Board. This provides the 
Board with specific and general market 
intelligence, together with any potential 
impact or opportunities for the business.

Suppliers
Our network of innovative, reliable and 
quality-focused suppliers is critical to 
ensuring we can meet the needs of our 
customers. We work with our suppliers to 
balance economical requirements with 
environmental, social and ethical 
considerations. Information relating to the 
Group’s supply chain is used by the Board 
to ensure that, in addition to business 
needs, social and ethical requirements  
are also being met. 

Employees
Creating value for our customers relies on the 
quality of the services and products that we 
provide, and the skills and knowledge of our 
employees. We appreciate the value of diversity 
and recognise the resilience, focus and innovation 
that our employees demonstrate, and have a desire 
to keep them safe, well trained and successful.
A regular CEO Town Hall programme was 
maintained during the year. 

Why we engage 

Why we engage 

Why we engage 

 ⊲ To understand and exceed customer 
expectations – delivering focused 
solutions that can meet the diverse  
and changing requirements of our 
global base

 ⊲ To drive continuous improvement in 
customer service, by responding to 
feedback and changes in the wider 
industrial and healthcare markets  
we serve

 ⊲ To meet the needs of our customers, 
ensuring and maintaining high-quality 
materials and resources 

 ⊲ To ensure high supplier standards, both 

ethical and otherwise

 ⊲ To ensure alignment of our culture and 

strategy 

 ⊲ To create a diverse and inclusive workplace 
where every employee can demonstrate 
entrepreneurship and help build our business

 ⊲ To develop mutually beneficial and 

 ⊲ To ensure we deliver and make the right 

lasting partnerships

business decisions, which in turn means we 
retain and develop the best talent
 ⊲ To keep our staff safe and well trained

How we engage

How we engage 

How we engage 

 ⊲ Corporate website investor relations 

 ⊲ Regular one-to-one interactions and 

meetings 

 ⊲ Industry exhibitions, customer site 

tours and presentations 

 ⊲ Company website 
 ⊲ LinkedIn communications 
 ⊲ Digital marketing 

 ⊲ Regular communication 
 ⊲ Regular evaluation of quality, service 
and performance using onsite and 
offsite audits

 ⊲ Company communications, town hall 

programmes, briefings, news bulletins 

 ⊲ Training and development 
 ⊲ Employee performance reviews 

Stakeholder areas of interest 

Stakeholder areas of interest 

Stakeholder areas of interest 

 ⊲ Customer service/quality standards  

and compliance 

 ⊲ Research and development 

opportunities

 ⊲ Quality and accreditations
 ⊲ Sustainability 
 ⊲ Satisfaction/reputation 
 ⊲ Corporate social responsibility 

expectations

 ⊲ Reward and recognition 
 ⊲ Internal communication 
 ⊲ Diversity and inclusion 
 ⊲ Personal development and sense of 

belonging 

 ⊲ Transparency of information 
 ⊲ Reputation management

genedrive plc  Annual Report and Accounts 2021

Shareholders

We create value for shareholders by 

delivering sustainable growth. We engage 

regularly with shareholders through a 

planned programme of investor relations 

activities to ensure that our strategy and 

market trends are clearly understood. 

Shareholder feedback along with details 

of movements in our shareholder base are 

regularly reported to and discussed by the 

Board and forms part of its decision-

making.

Why we engage

 ⊲ We want to ensure that our strategy 

and market trends are clearly 

understood 

 ⊲ To explain how we aim to grow and 

create shareholder value

How we engage 

section 

 ⊲ AGM, Annual Report, trading updates 

and results presentations 

 ⊲ Press releases 

 ⊲ Specialist IR communication partner for 

private investors

 ⊲ Investor roadshows with current and 

prospective institutional shareholders 

 ⊲ Meetings/consultation with 

shareholders on relevant matters 

Stakeholder areas of interest 

 ⊲ Governance and transparency of 

Company vision and our strategy  

for growth

GovernanceFinancial Statements16

Financial Review

Well positioned with the 
launch of two exciting new 
point-of-care products

held by the Business Growth Fund at the 
start of the financial year and were 
converted in part in September 2020 and 
then in full in December 2020. The finance 
income on the loan notes has two 
elements: one attached to the option to 
convert and the other related to the 
discount on these long term loan notes. 
The option to convert the loan notes to 
ordinary shares has a value that fluctuates 
as the share price of the entity rises and 
falls. Owing to share price movements 
between 30 June 2020 and the date of 
conversions the value of the option to 
convert fell and created a £3.9m gain 
(2020: £13.8m loss). Interest accruing and 
unwinding of the discount up to the point 
of conversion was £0.2m (2020: £0.8m), 
giving a net financing income of £3.6m 
(£14.7m cost). These movements are 
non-cash.

Taxation
The tax credit for the year was £1.2m 
(2020: £1.0m). The Group investment in 
R&D falls within the UK Government’s R&D 
tax relief scheme for small and medium 
sized companies where it meets the 
qualifying criteria and as the Group did not 
make a profit in the year is collected in 
cash following submission of tax returns. 
The £1.2m is a receivable on the balance 
sheet at year end. In the prior year the 
total amount of qualifying costs for the 
research and development tax credit was 
restricted by grant income that the Group 
received. Despite the lower level of 
research and development costs in the 
year, there was no grant income restriction 
to the size of the claim in 2021.

The financial results have been prepared 
under International Accounting Standards 
and the Group’s accounting policies are 
set out on pages 46 to 52.

Revenue for the year was £0.7m (2020: 
£1.1m), with a broadly equal split across our 
Military and COVID-19 assays. Research 
and development costs were £4.5m (2020: 
£4.7m) and reflected the high level of 
activity in the first half of the year related 
to developing and launching the COVID-19 
high throughput assay. Overall spend was 
£6.2m, down on the £6.7m in the prior year 
following reduced activity and tight cost 
control in the second half of the year. The 
operating loss for the year was £5.5m 
(2020: £5.6m).

Financing costs and income
Financing income was £3.6m (2020: 
£14.7m cost) and included non-cash 
movements on the loan notes outstanding 
at 30 June 2020. These loan notes were 

genedrive plc  Annual Report and Accounts 2021

Matthew FowlerChief Financial OfficerStrategic Report

17

£4.5m

Research & 
Development  
costs

This conversion extinguished the £11.6m 
loan note liability with £3.9m being 
credited to the income statement in the 
year as finance income and the residue 
being credited to reserves as follows: the 
£2.5m face value of the loan notes was 
credited £2.3m to share premium and 
£0.2m to share capital; the remaining 
balance, being the movement on the 
derivative element of the loan notes (the 
value of the option to convert the loan 
notes to shares) was credited to 
accumulated losses. 

Net assets closed at £3.6m (2020: £3.3m 
net liabilities). The comprehensive loss for 
the year was £0.7m (2020: £19.4m) with 
credits directly in equity of £7.6m from the 
Business Growth Fund loan note 
conversions in the year giving a net credit 
to the balance sheet of £6.9m in the year.

Going concern
Following the equity fund raise in the 
September 2021 the Company has 
sufficient cash in the business for its 
current plans and forecasts. We are 
confident in these forecasts but securing 
commercial traction and initial revenues in 
the forthcoming months is necessary 
otherwise the Group will have to consider 
delaying development spend. Based on 
the current cash position and the 
forecasts, the Board continue to adopt a 
going concern basis for the preparation of 
the accounts.

Risk management and the  
year ahead
Risk is managed closely and is spread 
across our businesses and managed to 
individual materiality. The Board has 
considered all of the above factors in its 
review of going concern and has been 
able to conclude the review satisfactorily.

Matthew Fowler
Chief Financial Officer
8 November 2021

Cash resources
Net cash outflow from operations before 
taxation was £6.2m (2020: £4.8m outflow). 
The operating loss cashflows were £5.2m 
(2020: £5.6m) with working capital 
consuming £0.9m (2020: £0.8m 
contributing) mainly from a decrease in 
trade and other payables, which was 
effectively the reversal of a high creditors 
position at June 2020.

The tax credit received was £1.0m  
(2020: £1.0m) and relates to cash received 
under the UK Government’s R&D tax  
relief scheme.

Capex in the period was £0.1m (2020: £nil) 
and cash paid to settle the loan notes 
converted during the year was £0.4m (2020: 
£0.7m). The decrease in cash for the year 
was £5.6m (2020: £3.0m increase) meaning 
a closing cash position of £2.6m (2020: 
£8.2m). Post year end the Group completed 
an equity fund raise of £6.6m net of 
expenses and unaudited closing cash on 
the 31 October 2021 was £7.3m.

Balance sheet
Balance sheet net assets at 30 June 2021 
were £3.6m (2020: £3.3m net liabilities). 
Fixed assets were £0.3m (2020: £0.1m) 
and include right-to-use lease assets of 
£0.2m (2020: £nil).

Current assets of £4.5m (2020: £10.3m) 
included cash of £2.6m (2020: £8.2m).  
The remainder of current asset values were 
in stock £0.6m (2020: £0.4m), receivables 
of £0.2m (2020: £0.4m) and tax. The tax 
receivable was £1.2m (2020: £1.0m) for the 
current year Corporation Tax Research and 
Development tax claim and this should be 
paid early in the new calendar year. 

Current liabilities were £1.3m (2020: £2.2m) 
with the prior year balance abnormally 
high owing to purchases on COVID-19 
materials as well as property rent that was 
deferred during lockdown and paid in the 
year to June 2021.
.
There were no long-term liabilities (2020: 
£11.6m) following conversion of the loan 
notes during the period. As part of the 
conversions the Business Growth Fund 
was paid £0.4m in cash interest and 
received 11.2m newly issued shares. 

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements18

Key Performance Indicators

The Group has a small set 
of financial KPIs that are 
reviewed and discussed  
as part of the management 
of the business. These 
metrics are currently the 
most important to the 
business in its current 
stage of growth, i.e. 
managing cash, revenue 
and expenditures is vital  
to the business. These 
metrics are expected to 
change as the business 
grows and evolves.

Diagnostics revenue

Administration costs

m
0
2
£

.

m
9
1
£

.

m
7
1
£

.

m
4
2
£

.

m
1
1
£

.

m
7
0
£

.

2019

2020

2021

2019

2020

2021

Diagnostics revenue down. impacted 
by the lack of Genedrive® 96 
SARS-CoV-2 Kit sales.

Administration costs amounted to 
£1.7m, down from the prior year that 
had been impacted by share price 
related costs.

Cash reserves

Research and development costs

Loss for the financial year

m
2
8
£

.

m
2
5
£

.

m
6
2
£

.

m
9
4
£

.

m
7
4
£

.

m
5
4
£

.

.

m
4
9
1
£

m
6
3
£

.

m
7
0
£

.

2019

2020

2021

2019

2020

2021

2019

2020

2021

Cash reserves boosted post year  
end by an equity fund raise in 
September 2021.

Research and development declined 
slightly to £4.5m as we managed cash 
in the latter part of the year; we 
continue to invest in the Genedrive® 
offering and raised cash in September 
2021 to fund development.

Much reduced loss owing to the 
conversion of loan notes in the year.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

19

Principal Risks
for the year ended 30 June 2021

The Group’s strategic 
objectives can only be 
achieved if certain risks  
are taken and managed 
effectively. It is important for 
us to identify and understand 
the key risks in our business 
and we have listed below  
the most significant risks that  
may affect our business.

genedrive records risks using the following 
risk management model that is centred 
around a corporate risk register. The Board 
has overall responsibility for ensuring that 
genedrive has an effective risk 
management framework which is aligned to 
our objectives. The Executive Team, Audit 
and Risk Committee and Board review risks 
which could affect the Group throughout 
the year. Risk and issue tracking systems 
are reviewed on a regular basis, to ensure 
that the framework is in line with good 
practice in risk management and that 
agreed mitigation plans are being followed.  

In determining the relative importance of 
risks in our business, we use a scoring 
mechanism to identify the likelihood of a 
risk crystallising and the impact this would 
have on the achievement of our strategic 
objectives, assuming that no controls are in 
place (inherent risk score).

The table below outlines the principal risks 
and uncertainties which the Group faces 
together with relevant key controls and 
mitigating factors. The list does not 
constitute a list of all risks faced by the 
Group and is not presented in priority order.

Risk

Economic and political uncertainty 
COVID-19 outbreak and Brexit trade negotiations, 
which affect market and financial stability

Impact

Negative impact on  
long-term prospects

Mitigation
 y Clear strategy for COVID-19 assays
 y Regular Board discussions on COVID-19 
 y Authorised key operators in place for key 

regulatory matters

Risk movement

Business strategy
The Board develops the wrong strategy or fails to 
implement strategy effectively

Competitor entry
Entry to the market of better performing or cheaper 
products remains a key risk to both the AIHL and 
COV-19-ID kits

Negative impact on  
long-term prospects

 y Clear strategy which the Board reviews regularly
 y Progress of strategy clear in KPIs and reporting

Loss of first-to-market 
advantage and 
reduction  
of potential market 
share

 y Product improvement projects to differentiate and 

protect Genedrive®

 y Cost programmes in place to support future 

price-down strategies

 y Constant market monitoring and competitor 

analysis

Failure to develop COV-19-ID kit into a  
desirable product
There are a number of clinical and regulatory 
hurdles that must be cleared before the test can be 
put onto the market. There are risks associated with 
clearing all these hurdles while at the same time 
producing a functioning and attractive product

Loss of revenue and 
profit

 y Independent clinical studies performed
 y Ongoing improvement programmes to refine and 

New risk

Loss of brand value and 
reputation

update

 y Close monitoring and review of in-field 

performance

Failure to commercialise COV-19-ID kit
The Genedrive® COV-19-ID Kit does not achieve  
the desired market penetration/market approvals or 
the prevalence of the disease reduces

Loss of revenue and 
profit

Loss of reputation

AIHL sales slower than expected
Delays in the uptake of the test owing to lack of 
funding or slow speed to get the test written into 
clinical guidance

Loss of revenue and 
profit

Loss of reputation

Supply chain
The Company is reliant on certain key suppliers of 
raw materials and components including microchips 
that are currently under long lead time supply

Inability to fulfil demand

Loss of revenue and 
profit

 y Independent clinical studies performed
 y Ongoing improvement programmes to refine and 

update

 y Close monitoring and review of in-field 

performance

 y Close working relationship with Inspiration 

Healthcare

 y Employing direct sales and business development 
team to promote and progress product adoption

 y Close monitoring and reporting to the Board
 y Contractual arrangements exist where possible
 y Secondary suppliers scoped and in progress
 y Selective forward buying of key components

Financial position
The Company is loss-making and will continue to 
have going concern challenges until it builds a 
portfolio of profitable diagnostics assays

Negative impact on  
Company’s prospects

 y Company continues to seek non-dilutive sources 

of funding

 y Cash consumption is a key Board metric
 y Equity raise Sept-21

This Strategic report was approved by the Board of Directors on 8 November 2021 and signed on its behalf by M J Fowler.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements20

Introduction to Corporate Governance

Maintenance of good
Corporate Governance

genedrive plc  Annual Report and Accounts 2021

As a board we fully acknowledge the importance of Corporate Governance and the expectations of stakeholders.Dr Ian GilhamChairmanStrategic Report

21

The statement of corporate governance practices set out on 
pages 20 and 21, including the reports of Board Committees, 
and information incorporated by reference, constitutes the 
Corporate Governance Report of genedrive plc.

genedrive plc’s Corporate Governance Report for the year ended  
30 June 2021 is presented here on behalf of the Board.

Dear Shareholders,

This is our third year applying the 
principles of good governance as set 
down in the Quoted Companies Alliance 
Corporate Governance Code (the ‘QCA 
Code’). As a board we fully acknowledge 
the importance of Corporate Governance 
and the expectations of stakeholders and 
this report seeks to provide shareholders 
and stakeholders with a clear understanding 
of how we discharge our governance 
duties. How we meet the principles and 
where further information can be found is 
covered as follows:

 y We have a clear and well established 

strategy that can be read in our 
business model and strategic review.
 y We embed effective risk management 
in our business and maintain a fit for 
purpose governance structure. The 
business has a structure of risk 
registers, control frameworks and 
policies that are appropriate to our size 
and to the healthcare sector we work 
within. The top corporate level risks 
can be viewed within the Strategic 
Report and the Board gets assurance 
that the risks are under management 
by reviewing the risks and plans for 
each risk on a regular basis.

 y We maintain a well-functioning Board, 
with appropriate skills and frequent 
evaluations. This year, for the first time, 
we reviewed Board effectiveness 
through an internal process using 
confidential questionnaires developed 
by each Committee Chair, the Company 
Secretary and myself. The review was a 
productive exercise and I am pleased to 
confirm that the review found that the 
Board and its Committees continue to 
perform effectively. In addition to the 
effectiveness, during the year the 
composition of the Board was reviewed 

to ensure we have the right skill set  
to achieve our strategic objectives.  
We believe that the Board has the 
appropriate mix of skills and as we 
progress through these periods of  
rapid change Board stability will  
remain a benefit to the Group.

 y We promote an ethical culture and  

take account of wider stakeholder and 
social responsibilities. We adhere to 
high ethical standards as demanded  
by the healthcare markets in some of 
our territories.

 y Our engagement with our key 

stakeholders, shareholders, customers, 
suppliers and employees, is described 
in our s172 statement on pages 14 to 15.

 y We aim to understand and meet 

shareholder needs and communicate 
how the Group is governed and 
maintain dialogues with relevant 
shareholders. Our investor relations 
strategy is appropriate to our size and 
we attempt to use innovative platforms 
to reach a wider investor base.

Please see our website for further 
information on Corporate Governance: 
www.genedriveplc.com/investor-relations/
corporate-governance.php

In line with our historical practice all 
Directors will be proposed for re-election 
at the Annual General Meeting of the 
Company to be held on 30 December 
2021. Details of how shareholders may 
submit questions into the AGM will be 
issued as part of the AGM notices. We 
look forward to hearing from you.

Dr Ian Gilham
Chairman
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements22

Board of Directors

Skills and experience 
suited to our business

Ian Gilham Ph.D.
Chairman

David Budd
Chief Executive Officer

Matthew Fowler
Chief Financial Officer

Ian was appointed a Director on 
24 November 2014 and as Non-Executive 
Chairman on 11 May 2015. He is currently 
Non-Executive Director of Cytox Group 
Limited who provide risk assessment and 
stratification tools for Alzheimer’s disease 
and dementia. Dr Gilham was formerly 
Chief Executive Officer of Axis-Shield Plc.

David was appointed a Director and Chief 
Executive on 1 March 2016. He has over 
20 years of international commercial and 
operational experience in the diagnostics 
and medical devices field. He previously 
served as General Manager of Leica 
Biosystems Amsterdam and Commercial 
Director at Leica Biosystems Newcastle, 
with global responsibility for marketing, 
product development, and commercial 
launches for diagnostic tests. Prior to 
Leica, David’s roles included point-of-care, 
molecular, and central laboratory 
marketing and commercialisation 
responsibilities at Siemens Healthcare 
Diagnostics, Bayer Diagnostics, and 
Visible Genetics.

Matthew was appointed Chief Financial 
Officer on 13 December 2016. He has 
almost 20 years of experience in senior 
positions in the manufacturing, power and 
support services industries. Prior to joining 
genedrive, Matthew spent eight years as 
Group Financial Controller of Scapa Group 
plc, a multinational manufacturing 
AIM-quoted business. Prior to that, 
Matthew spent three years at British 
Nuclear Group as Finance Manager for the 
corporate centre. Matthew trained and 
qualified in the audit department of 
Deloitte & Touche before spending four 
years working for Deloitte Consulting.

genedrive plc  Annual Report and Accounts 2021

   
Strategic Report

23

Tom Lindsay
Non-Executive Director

Chris Yates
Non-Executive Director

Tom was appointed to the Board on 9 April 
2018. He has 35 years of global sales and 
marketing experience in the diagnostics 
sector. He most recently worked for Alere 
Inc. in Africa, where he held a range of 
executive posts including President of 
Africa, President Commercial Operations 
Africa and Business Development Director 
for Africa. Prior to Alere, Tom held senior 
commercial roles at Trinity Biotech 
(Ireland) including Marketing and Sales 
Director (Global) and Business 
Development Director for Africa, Middle 
East and India. Tom studied microbiology 
at Glasgow Caledonian University and 
completed a national diploma in 
microbiology at the South African Institute 
of Medical Research in Johannesburg, 
South Africa.

Chris was appointed to the Board on 
22 August 2018. He is CEO of Abingdon 
Health plc, a position he has held since 
July 2015. Chris co-founded Abingdon in 
2008 and was a Non-Executive of the 
Company prior to his appointment as CEO. 
Chris has over 20 years’ experience of 
working in listed environments, and prior  
to working at Abingdon, was CFO at 
Immunodiagnostic Systems Holdings  
PLC and Cozart plc. Chris is a Chartered 
Accountant and has a degree in 
economics from Cambridge University.

Committee Membership

 Audit and Risk Committee
 Remuneration Committee
 Nominations Committee
 Denotes Committee Chair

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements   
   
24

Corporate Governance

The Board has delegated certain responsibilities to the following Board Committees:
 y the Audit and Risk Committee 
 y the Nominations Committee 
 y the Remuneration Committee 

The reports of the Audit and Risk Committee and Remuneration Committee are set out on pages 26 to 33. There is no separate report 
provided for the Nominations Committee.

Each Committee operates under clearly defined Terms of Reference. Each Committee provides update reports to the Board via the 
Chairman of the Committee. Each Committee has sufficient resources to undertake their duties, including access to the Company 
Secretary and external advisers, where appropriate

Audit and Risk Committee
The Audit and Risk Committee’s main responsibilities are to monitor the integrity of the Group’s financial statements, to review internal 
and external audit activity and to monitor the effectiveness of risk management and internal controls.

Remuneration Committee
The Remuneration Committee is responsible for determining all elements of remuneration for the Executive Directors and Executive 
Team and for reviewing the appropriateness and relevance of the Group’s remuneration policy.

Nominations Committee
The Nominations Committee is responsible for Board recruitment and succession planning, to ensure that the Board is balanced and 
comprises the correct skill sets.

Leadership
The role of the Board
The Board is responsible for the long-term success of the Group and is ultimately accountable for the Group’s strategy, risk management and 
performance. The Board’s primary roles are: to provide leadership to the Group within a framework of prudent and effective control which 
enables risk to be assessed and managed; to set the Group’s strategic objectives; and to ensure that the necessary resources are made 
available so that those objectives can be met. The Board also sets the Group’s values and standards and is responsible for ensuring that its 
obligations to shareholders and other stakeholders, including employees, suppliers, customers and the community, are understood and met.

The Board has adopted an annual programme ensuring that key matters are routinely considered in addition to non-standard items. 
The annual programme includes:
 y approval of the annual budget; 
 y review of performance of the Company against the approved budget;
 y review of key advisers;
 y review of insurance premiums and coverage;
 y review of governance issues affecting the Company; and
 y assessment of the corporate risk register.

The Board currently comprises two Executive Directors, a Non-Executive Chairman and two Non-Executive Directors. The names, 
biographical details and Committee memberships of the current Board members are set out on pages 22 and 23 of this report. Given the 
size and strategy of the Company, the Board believes that two Non-Executive Directors as well as a Non-Executive Chairman is an 
appropriate structure going forwards.

Division of responsibilities of the Chairman and Chief Executive
There is a clear division of responsibilities between the Chairman and the Chief Executive. Each role has its own formal written 
description of specific responsibilities.

The Chairman’s principal responsibility is to lead the Board in the determination of its strategy, its objective setting and monitoring the 
achievement of those objectives.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

25

The Chairman is responsible for organising the business of the Board, ensuring its effectiveness by facilitating full and constructive contributions 
to the development and determination of the Group’s strategy and its overall commercial objectives from each member of the Board.

The Chief Executive is directly responsible for all executive management matters affecting the Group. His principal responsibility is 
ensuring achievement of the agreed strategic objectives and leadership of the business on a day-to-day basis. The Chief Executive is 
accountable to the Board for the financial and operational performance of the Group.

The role of the Non-Executive Directors
The Non-Executive Directors bring independence and a wide range of experience to the Board. Their role is to help develop strategy 
and to promote constructive debate and challenge in Board discussions. The Non-Executive Directors ensure that the financial controls 
and systems of risk management are robust and defensible.

The role of the Company Secretary
The Company Secretary advises the Board through the Chairman on all governance matters. All Directors have access to the services of 
the Company Secretary and may take independent professional advice at the Company’s expense in conducting their duties.

Operation of the Board
The Board held 13 Board meetings during the year to 30 June 2021. The normal pattern of meetings is to hold six main in-person meetings 
every other month, with video conference meeting in between, with no meetings scheduled in August and December. However with 
heightened monitoring over cash forecasts and the business’s performance three additional meeting were held to ensure time was not lost 
on decision making. In a similar fashion to 2020, owing to COVID-19 social distancing issues Board meetings and Committee meetings took 
place by video conference with the exception of the September 2020 meeting that was a face to face meeting in Manchester. The provision 
of relevant, up-to-date information is fundamental to the effective leadership delivered by the Board. Reports from the Executive Directors, 
which focus on major operational matters, are circulated in advance of every board meeting. To ensure that the Board is kept fully informed 
on the status of the business, reports and presentations are also produced by key Executive management. Attendance at each meeting is 
set out below. The Board evaluates its performance annually in a formal review and via a performance questionnaire.

Attendance at meetings
The following table sets out the attendance of each Director at Board and Committee meetings held during the year, along with the 
maximum number of meetings that it was possible to attend:

Ian Gilham
Tom Lindsay
Chris Yates
David Budda
Matthew Fowlera

a  Attendance via invite. 

Board

13/13
13/13
13/13
13/13
13/13

Audit and Risk 
Committee

Remuneration 
Committeea

Nominations 
Committee

3/3
3/3
3/3
3/3
3/3

3/3
3/3
3/3
3/3a
3/3a

1/1
1/1
1/1
1/1
1/1

Although not members of the Committees, the Executive Directors attend meetings of the Audit and Risk Committee, Remuneration 
Committee and Nominations Committee as invited attendees when appropriate.

Key matters considered at each main meeting of the Board during the year included:

July 2020

September 2020

November 2020

 y Review and approval of 2019/20 bonus 

 y Reviewed auditor’s report on the year 

 y Reviewed and approved Annual 

pay-outs

 y Review of Board effectiveness and plan for 

the year

ending June 2020

 y Commercial presentation
 y Reviewed Board effectiveness and the 

 y Review of annual budgets following fund raise

plan for 2020/21

Report 2019/20

 y Review of large contract tenders

January 2021

March 2021

June 2021

 y Commercial presentation
 y Update on Covid response and product 

 y Reviewed and approved Interim Results
 y Reviewed controls and policy of the 

performance

 y Reviewed long-term forecasts

Group

 y Review of cashflows and funding 

opportunities

 y Annual review of insurance risks

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements 
26

Report of the Audit and Risk Committee

Looking forwards we will continue to provide 
meaningful disclosure of the Committee’s 
activities in line with our Terms of Reference, 
which are set out in the Corporate 
Governance section of our website, and on 
ensuring that the Committee’s agenda is 
kept under review in light of internal and 
external developments. Should there be 
any questions about the Committee or this 
Audit Committee report, I will be available 
to answer any questions at the Annual 
General Meeting.

Chris Yates
Chairman of the Audit and Risk Committee 
8 November 2021

Terms of Reference for all Board 
Committees can be found on 
www.genedrive.com

Aims and objectives
The overall aim of the Committee is to 
monitor the integrity of the Group’s 
financial statements and announcements, 
its accounting processes, and the 
effectiveness of internal controls and  
risk management.

Main responsibilities 
of the Committee
y  Reviewing the financial statements and 

the Company’s announcements 
relating to financial performance, 
including reporting to the Board on the 
significant issues considered by the 
Committee in relation to the financial 
statements and how these were 
addressed;

 y Reviewing the scope and results of the 
annual audit and reporting to the Board 
on the effectiveness of the audit 
process and how the independence 
and objectivity of the auditors have 
been safeguarded;

 y Reviewing significant legal and 

regulatory matters;

 y Reviewing matters associated with the 
appointment, terms, remuneration, 
independence, objectivity and 
effectiveness of the external audit 
process and reviewing the scope and 
results of the audit; and 

 y Reporting to the Board on how the 
Committee has discharged its 
responsibilities as set out in the 
Committee’s Terms of Reference.

At this stage of the Group’s size and 
development the Committee has decided 
that an internal audit function is not 
required as the Group’s internal controls 
system in place is appropriate for its size. 
This will continue to be reviewed on a 
periodic basis as the Group’s operations 
develop.

Composition
The Audit and Risk Committee is 
comprised of Ian Gilham, Tom Lindsay 
and myself. In addition, David Budd  
and Matthew Fowler were invited and 
attended meetings during the year.

All members of the Committee are 
independent Non-Executive Directors  
and the Committee as a whole has 
competence relevant to our sector.  
Since July 2015 I have been the CEO  
of Abingdon Health plc, an AIM-listed 
company. Prior to this I served as CFO  
at two AIM-listed medical diagnostic 
companies: Immunodiagnostic Systems 
Holdings PLC and Cozart plc. I am a Fellow 
of the Institute of Chartered Accountants 
of England and Wales.

Ian Gilham is Chairman of Cytox Group Ltd 
and previously was CEO at Axis Shield Plc 
as well as having held a number of 
independent director roles at various life 
sciences and healthcare businesses.  
Tom Lindsay has held a number of senior 
roles within major diagnostics businesses, 
with specific focus and knowledge of the 
Africa region. This relevant experience 
allows the members to:
 y oversee the relationship with the 

external auditor;

 y understand the risks facing a pre-profit 
diagnostics business and approaches 
to managing these risks;

 y maintain an oversight of the Group’s 
internal control environment through 
the internal audit plan and risk 
management framework; 

Chris Yates
Non-Executive Director

The Audit and Risk Committee (‘the 
Committee’) report for the year ended 
30 June 2021 is set out on pages 26 and 27.

Dear shareholders, I am pleased to 
present the report of the Audit and  
Risk Committee for the year ended 
30 June 2021.

In what has been an unusual year, the 
Committee completed its planned agenda 
of work and has continued to play a key 
role within the Group’s governance 
framework. In this report I have sought to 
provide genedrive stakeholders, including 
investors and prospective investors, with 
an understanding of the approach we 
have taken to provide assurance on the 
integrity of the 2020/21 Annual Report  
and financial statements, and how we 
have supported the Board in matters 
relating to financial reporting, internal 
control and risk management. In terms of 
the work performed in the year, I can 
confirm that there are no matters to bring 
to your attention.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

27

 y review strategic financial management 
and provide constructive challenge to 
the reports and assurances given by 
management, and guide the design 
and implementation of a suitable 
assurance framework; and

 y provide practical insights on the 
Group’s approach to corporate 
governance.

Audit and Risk Committee’s 
agenda 2020/21
During the year the Committee met three 
times and undertook the following 
activities:

Governance

 y Reviewed and revised the Audit 
Committee’s Terms of Reference
 y Reported to the Board on how it has 
discharged its responsibilities; and 
 y Checked at each Committee meeting 

individual Directors’ conflicts of interest

Financial statements and reports

 y Reviewed and considered the 

significant issues, including key 
accounting judgements, in relation to 
the financial statements and how these 
have been addressed, including:
 – Requirements around going 
concern and the Company’s 
viability; and

 – Adjustment and treatment of 

Convertible Loans on the Balance 
Sheet and at their conversion

 y Advised the Board that, taken as a 

whole, the Annual Report and accounts 
are fair, balanced and understandable

 y Reviewed the interim financial 

statements and related statements and 
reviewed and considered key 
accounting judgements

External auditor and auditor 
independence

 y Reviewed and agreed the statutory 

audit fee for the year ending  
30 June 2021

 y Monitored the independence and 
objectivity of the external auditor
 y Confirmed the independence of the 

external auditors and recommended to 
the Board the reappointment of RSM 
UK Audit LLP at the upcoming AGM
 y Reviewed and approved the scope and 
methodology of the external audit 
strategy for 2020/21

Cash position

 y Considered the cash position and 
forecast spending of the Company
 y Reviewed the potential for equity  

fund raising

 y Reviewed and considered alternative 
financing options available to the 
Company

Risk management

 y Reviewed and approved the key 

internal controls in the business and 
the effectiveness of these controls. 
 y Reviewed and considered the Group’s 
Whistleblowing Arrangements and 
Anti-Bribery Policy.

Going concern
The Committee reviewed whether it was 
appropriate to adopt the going concern 
basis for the preparation of the Annual 
Report. Consideration was given to the 
Group’s forecasts and the current and 
anticipated cash resources following the 
announcement in September 2021 of an 
equity fund raise. The forecasts were 
stress tested and factors affecting 
revenues and commercial traction were 
reviewed in detail. The Committee also 
reviewed the mitigating actions available 
to the business to delay its planned 
development spend and if necessary 
reduce its discretionary overheads. 
Following the Committee’s review, it 
recommended to the Board that it was 
appropriate to adopt the going concern 
basis. (See note 1 to these accounts).

External audit
The Committee continues to monitor  
the external auditor’s compliance with 
applicable guidance and guidelines  
and considers the independence and 
objectivity of the external auditor as part 
of the Committee’s duties. 

The Committee received and reviewed 
written confirmation from the external 
auditor on all relationships that, in their 
judgement, may bear on their 
independence. The external auditor has 
also confirmed that they consider 
themselves independent within the meaning 
of UK regulatory and professional 
requirements.

In all services purchased, the Group 
selects the provider best placed to deliver 
the work in terms of quality and cost. As a 
general principle the external auditor is 
excluded from consultancy work and  
other non-audit work except for assurance 
services. The Group adhere to The 
Financial Reporting Council Revised 
Ethical Standard 2019 which prohibits the 
auditor from providing non-audit services 
to listed companies except for certain 
assurance-related services. The external 
auditor reviewed the interim accounts 
under agreed upon procedures that were 
not part of the statutory audit – they did 
not undertake any other non-audit 
services during the year.

Tendering policy and review of 
auditor effectiveness
Following a tender process undertaken by 
the Committee the Group appointed RSM 
UK Audit LLP (‘RSM') as the Group’s and 
Company’s auditors in December 2019. 
The Committee continues to review the 
performance and effectiveness of the 
auditors and has no plans to tender in the 
forthcoming 12-month period.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements28

Report of the Remuneration Committee

Proven to be resilient 
and innovative

Dear shareholders, on behalf of the 
Remuneration Committee I am pleased to 
introduce the Directors’ remuneration 
report for the year ended 30 June 2021. 
This report sets out the activities of the 
Remuneration Committee for the year 
ended 30 June 2021. The report is divided 
into three sections: this statement, a 
summary table of our Remuneration Policy 
and our Annual Report on Remuneration 
for the year ended 30 June 2021.

As detailed in the Strategic Report, the 
past year has provided some unique 
challenges to the business and in certain 
areas performance of the business has not 
been to expectation. Despite some great 
achievements in bringing products to 
market, the lack of revenue from our 
high-throughput Covid test is a key driver 
in setting the overall remuneration 
outcomes for the year to 30 June 2021.

Ian Gilham, Ph.D.
Chairman of the Remuneration Committee

genedrive plc  Annual Report and Accounts 2021

Strategic Report

29

I hope it is clear from the way we have 
applied our remuneration policy in FY 
2020/21 that we continue to take account 
of the feedback of our shareholders and 
we look forward to receiving your support 
for the Directors’ Remuneration Report at 
the upcoming Annual General Meeting.  
As in previous years I will be available  
to answer any questions before the  
Annual General Meeting. The following 
Remuneration Committee report was 
approved by the Committee at its meeting 
held on 27 October 2021.

Our strategy
We aim to shape the success of genedrive 
by maintaining a disciplined approach in 
executing our strategy to create a focused 
molecular diagnostics business. We are 
focused on bringing at least three 
revenue-generating assays to market in 
the near term to address significant market 
opportunities.

Executive remuneration and  
link to strategy 
Our Remuneration Policy focuses on 
rewarding sustained performance. It is  
our belief that Executives should be 
rewarded on the basis of their individual 
performance and the value created for 
shareholders. Variable elements of pay 
are therefore focused on simple and 
transparent measures of key strategic 
objectives, sales, cash and building 
shareholder value. Bonus and long-term 
incentive scheme targets are purposely 
designed to be challenging and drive the 
long-term success of the Group.

Remuneration outcomes of 2021 
Full details of the decisions of the 
Committee made in 2021 are set out in the 
Directors’ Annual Report on Remuneration 
on pages 28 to 33.

The Committee agreed to increase  
the salary of the Chief Executive to 
£238,170 per annum and the salary of  
the Chief Financial Officer to £178,500 
per annum effective from 1 July 2021. 
These 2% increases are in line with the 
general workforce increase for the same 
period.

The annual bonus targets for the 
Executive Directors and Executive  
Team were set by the Committee at the 
beginning of the financial year. The  
Chief Executive Officer and Chief Financial 
Officer could receive an annual bonus 
equivalent to 100% and 80% of salary for 
2021. Having reviewed the targets, there 
was no bonus award for this financial year 
for either the CEO or CFO.

Remuneration Committee
The Remuneration Committee is 
responsible for determining reviews of  
the scale and structure of the Executive 
Directors’ and senior management’s 
remuneration and the terms of their 
service contracts. The remuneration  
and terms of appointment of the  
Non-Executive Directors are set by the 
Board. The Remuneration Committee  
also approves the issue of share options 
under schemes approved by the Board. 
None of the Committee members have 
any personal financial interest (other than 
as shareholders), conflicts of interest 
arising from cross-directorships or 
day-to-day involvement in the running  
of the business. No Director plays a part  
in any final decision about his or her  
own remuneration.

Meeting frequency  
and attendance 
The Committee is scheduled to meet at 
least twice a year, with other meetings 
taking place as required; there were three 
meetings in the year to June 2021. Only 
members of the Committee have the right 
to attend Committee meetings. However, 
other individuals including the Group Chief 
Executive and external advisers may be 
invited to attend for all or part of any 
meetings, as and when appropriate and 
necessary, at the discretion of the Chair.

Transparency
The Committee seeks to operate in a clear 
and transparent manner and to 
demonstrate good practice in Executive 
remuneration. The Committee’s report 
comprises two sections, namely:
 y this statement, which sets out a 

summary of and explains the major 
decisions on Directors’ remuneration; 

 y the Directors’ Annual Report on 

Remuneration, which provides details 
on how the proposed amended 
Remuneration Policy will operate in the 
forthcoming year and states the 
remuneration earned by the Directors 
in the year to 30 June 2021.

The Directors’ Annual Report on 
Remuneration will be subject to an 
advisory vote by shareholders at the 2021 
Annual General Meeting. As Chairman of 
the Committee, I will be available to 
respond to any questions you may wish to 
raise on any of the Committee’s activities.

Dr Ian Gilham
Chairman of the Remuneration Committee
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements30

Remuneration Policy

This report sets out the Company’s policy on the remuneration of its Executive Directors and Non-Executive Directors (the ‘policy’).

The Executive Directors have written terms of engagement with no fixed expiry date. Executive remuneration packages are prudently 
designed to attract, motivate and retain Directors of the necessary calibre and to reward them for enhancing value to shareholders. The 
performance measurement of the Executive Directors and key members of senior management and the determination of their annual 
remuneration package is undertaken by the Remuneration Committee.

Directors’ remuneration policy table

Element of 
remuneration

Purpose and link  
to strategy

Operation

Maximum

Base Salary

To provide competitive 
and fixed remuneration.

To attract and retain the 
right calibre of Executive.

Salaries are usually determined by reference 
to market data and taking into account the 
responsibilities of the Executive.

Executive Directors normally receive a 
salary increase in line with the general 
workforce.

All increases and changes are at the discretion 
of the Committee.

Salaries are normally reviewed annually in July.

Target

None.

Benefits

To provide market 
consistent benefits.

Current benefits are:
 y life assurance
 y Group income protection
 y private health insurance

Pension

To attract and retain the 
right calibre of Executive.

Executives are offered a contribution into a 
defined contribution pension scheme.

To provide a level of 
benefits that allows for 
retirement planning.

A cash allowance in lieu of pension.

A combination of contribution and cash.

There is no maximum and the costs of 
these benefits can vary year over year.

Not applicable.

The same benefits are provided to the 
general workforce.

The maximum Company pension 
contribution is 3% – this is consistent 
with the general workforce

Not applicable.

Annual Bonus To incentivise 

performance against 
personal objectives and 
selected KPIs linked to 
business strategy.

Company and Individual bonus targets are set 
in July of each year.

Achievement of both Company and Individual 
targets are assessed in the September 
following the end of the financial year with 
payment following shortly thereafter.

The current maximum percentages are 
100% for the Chief Executive, and 80% 
for the Chief Financial Officer.

A maximum pay-out requires an 
Executive’s personal performance to 
be maximum and the Company bonus 
achievement to be maximum as well.

An overall Company 
achievement is based 
on financial and 
operational KPIs.

A summary of the 
current year KPIs is 
contained on page 18.

Long Term 
Incentive 
Plans

Designed to align the 
strategic objective of 
delivering sustainable 
earnings growth over  
the longer term with the 
interests of shareholders.

Awards are rights to receive shares in the 
Company.

Each award is measured over at least  
three years.

All awards are issued with an exercise price 
equal to the prevailing share price on the day 
prior to the award.

Awards are made annually up to a 
maximum percentage of 100% of 
salary.

The overall policy allows for up to 
200% of salary in exceptional 
circumstances.

Targets are based on 
one or more financial 
and non-financial 
measures linked to the 
long-term strategy of 
the business as 
deemed appropriate by 
the Committee.

Service contracts: Executive Directors’ service contracts are subject to six months’ notice of termination by either party.

External appointments: Executive Directors are entitled to accept appointments outside the Company provided the Board’s permission 
is sought. Neither Executive Director currently holds an external appointment.

Non-Executive Directors’ terms of engagement
The remuneration of the Non-Executive Directors is determined by the Board within limits set out in the Articles of Association. Each 
Non-Executive Director has specific terms of engagement. Their remuneration is determined by the Board. Both Chris Yates and Tom 
Lindsay received increases to their fixed remuneration in the year following an increased involvement in the business. In the event that a 
Non-Executive undertakes additional assignments for the Company, the Non-Executive’s fee will be agreed by the Company in respect 
of each assignment. No additional assignments were performed by the Non-Executive Directors during the year.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

31

Annual Report on Remuneration

Audited information
Single figure for total remuneration
The following table sets out the single figure for total remuneration for Directors for the financial years ended 30 June 2021 and 2020.

Executive
David Budd

Matthew Fowler

Non-Executive
Ian Gilham

Tom Lindsay

Chris Yates

Salary and fees
£

Bonus
£

Benefits in kind
£

2021
2020

2021
2020

2021
2020

2021
2020

2021
2020

233,500
230,650

175,000
146,395

65,000
65,000

30,000
24,000

30,000
24,000

–
207,044

–
79,054

–
–

–
–

–
–

1,683
1,100

941
–

–
–

–
–

–
–

Pension
£

7,005
6,422

5,178
4,087

–
–

–
–

–
–

Total
£

242,188
444,615

181,119
229,536

65,000
65,000

30,000
24,000

30,000
24,000

Additional disclosures for single figure of total remuneration to 30 June 2021
Salary
The Chief Executive’s salary from 1 July 2020 to 30 June 2021 was £233,500 and was increased by 2.0% from 1 July 2021 to £238,700. 
The CFO’s salary from 1 July 2020 to 30 June 2021 was £175,000 and was increased by 2.0% from 1 July 2021 to £178,500. The 
Committee believes that the increase of 2.0% awarded was in line with wage inflation in the market, the performance of the Group and 
the individual, as well as being entirely consistent with the pay increases awarded to other members of staff.

Annual performance bonus
The 2021 bonus for the Executive Directors and senior management was based on:
 y Revenue targets on sales of Genedrive® units and assays
 y The cash position of the Group at 30 June 2021
 y The EBITDA result for the year
 y Milestone achievements on the SARS-CoV-2 test
 y Milestone achievements on the AIHL project
 y A number of loss time accidents in the year

The specific targets have not been disclosed. There was no payment in the year.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements32

Annual Report on Remuneration continued

Long Term Incentive Plans
No options were issued in the year. Details of the options for Directors who served during the year are as follows:

Date granted

Exercised

Lapsed

Exercise price

Earliest
exercise date

Expiry date

Executive
David Budd

Matthew Fowler

Non-Executive
Ian Gilham

Outstanding 
30 June 2021

1,056,982
540,000
222,260
397,590
244,444

672,626
340,000
264,046
141,666

03/04/2020
04/04/2019
19/07/2018
04/04/2017
07/04/2016

03/04/2020
04/04/2019
19/07/2018
22/12/2016

50,000
100,000

07/04/2016
17/12/2014

–
–
–
–
–

–
–
–
–

–
–

–
–
–
–
–

–
–
–
–

–
–

£0.090
£0.235
£0.305
£0.430
£0.900

£0.090
£0.235
£0.305
£0.600

04/04/2023
05/04/2022
20/07/2021
05/04/2020
07/04/2019

04/04/2023
05/04/2022
20/07/2021
14/12/2019

03/04/2030
04/04/2029
19/07/2028
04/04/2027
06/04/2026

03/04/2030
04/04/2029
19/07/2028
13/12/2026

£2.78
£2.78

07/04/2019
17/12/2018

06/04/2026
16/12/2025

The Company issues long-term incentives under the management incentive plan dated July 2017. The incentive plan has the following 
key features:
 y Executives may be awarded up to 100% of salary per annum in the form of options, with allowance for up to 200% in exceptional 

circumstances

 y The exercise price of options will not be below market price 
 y Awards vest over three years subject to performance criteria being met 
 y The Board retains the right to scale back or reduce to zero the size of vesting awards if they are not satisfied that the status and 

performance of the business is sufficient or the individual has not met an acceptable level of personal performance 

The Company has a policy to issue awards to the Executive Directors and other senior management annually. 

Directors and their interests in shares
The Directors of the Company who held office throughout the year, unless otherwise stated, and their interests in the share capital of 
the Company, including family and pension scheme trust interests, were as follows:

30 June 2021

30 June 2020

213,710
99,457

145,380
86,957

503,174
202,217
41,304

266,424
65,217
16,304

Executive
David Budd
Matthew Fowler

Non-Executive
Ian Gilham
Tom Lindsay
Chris Yates

All the Directors participated in the September 2021 fund raise.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

33

Share Investment Plan
The details of the Epistem Share Investment Plan (‘SIP') are outlined in note 20 to the financial statements. None of the current Directors 
participate in the SIP.

Advice received by the Committee
The Committee has access to advice when it considers it appropriate. In the current year the Committee did not receive any external 
advice on remuneration.

This Remuneration Report was approved by a duly authorised Committee of the Board of Directors on 8 November 2021 and signed on 
its behalf by:

Dr Ian Gilham
Chairman of the Remuneration Committee
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements34

Directors’ Report

The Directors present their Annual Report 
for genedrive plc (‘the Company’) and its 
subsidiaries (together ‘Genedrive’ or ‘the 
Group’) for the year ended 30 June 2021. 
genedrive plc is the holding company for  
a group of companies operating in the 
disease diagnostics markets. A review  
of the performance of the Group’s 
businesses is contained on pages 1 to 18  
and forms part of this report.

Principal activities and business 
review 
genedrive plc is the holding company  
for a Group operating in the design, 
development and manufacture of 
molecular diagnostics testing equipment 
for applications in the Healthcare  
and other markets. A review of the 
performance and future development of 
the Group’s business is contained on 
pages 1 to 18 and forms part of this report.

Results
The trading results for the year and the 
Group’s financial position at the end of the 
financial year are shown in the financial 
statements on pages 42 to 45 of this 
report. The Directors do not recommend 
paying a dividend, (2020: £nil).

Going concern
The Board believe it is appropriate to 
continue to adopt the going concern basis 
of accounting in preparing these financial 
statements. These financial statements do 
not include the adjustments that would 
result if the Company was unable to 
continue as a going concern. (See note 1 
to these financial statements).

Annual General Meeting
The Annual General Meeting will be held on 
30 December 2021. In accordance with the 
recent UK Government easing of restrictions 
on travel and large social gatherings in 
England as a result of the COVID-19 
pandemic, at the time of writing it is 
expected that it will be possible to offer an 
in-person Annual General Meeting this year. 
However, in view of the AGM being held at 
the offices of the Company and given the 
importance of the health and safety of all our 
colleagues and shareholders, attendance at 
the AGM will be limited. Shareholders should 
be aware that the Company may also 

require to limit or restrict the number of 
people attending in person or cancel 
attendance in person at short notice, if 
circumstances change or maximum capacity 
is reached. The Company may also put in 
place other safety and security measures as 
a condition of admission to the AGM to align 
with UK government guidelines or as a 
safety measure at the time of the meeting, 
where appropriate. We, therefore, ask 
shareholders to monitor the Company’s 
website and regulatory news for any further 
updates in relation to the AGM. 

As an alternative to attending the meeting in 
person or in the event that restrictions on 
public gatherings are re-introduced before 
the date of the AGM or the Company 
requires to take steps to restrict attendance 
at the AGM with a view to the protection of 
Directors, shareholders and employees, 
shareholders are encouraged to ensure they 
make their views known on the proposed 
resolutions by using their ability to vote by 
proxy. In order to ensure that their vote will 
be effective, shareholders should appoint 
the ‘Chairman of the Meeting’ as their proxy, 
rather than any other person. The outcome 
of the resolutions to be proposed at the 
AGM will be determined by the proxy votes 
received ahead of the AGM. 

Shareholders are also encouraged to 
submit any questions they may have for the 
Board by addressing them to the following 
email address at least two days prior to the 
Annual General Meeting: info@genedrive.
com. All emails submitted should contain 
‘AGM Question’ in the email subject line.

If you do wish to be admitted to the 
meeting, you will need to register your 
intention to attend in advance of the 
meeting by emailing info@genedrive.com 
and putting ‘AGM Attendance’ in the 
subject line. Attendees on the day will be 
asked for evidence of vaccination.

Details of the business to be considered at 
the Annual General Meeting, how 
shareholders may submit questions into 
the Meeting and the Notice of Meeting are 
included in a separate document to be 
sent to shareholders.

Share capital
Details of the issued share capital, together 
with details of movements in the Company’s 

issued share capital during the year, are 
shown in note 23 to the Company’s financial 
statements on page 69. The Company has 
one class of ordinary share which carries the 
right to one vote at General Meetings of the 
Company. The nature of the Directors’ 
holdings is disclosed on page 32. No person 
has any special rights of control over the 
Company’s share capital and all issued 
shares are fully paid. Subject to the 
provisions of the Company’s Articles of 
Association and the Companies Act 2006, 
at a General Meeting of the Company the 
Directors may request authority to allot 
shares and the power to disapply pre-
emption rights and the authority for the 
Company to purchase its own ordinary 
shares in the market. The Board requests 
such authority at each Annual General 
Meeting. Details of the authorities to be 
sought are set out in the Notice of Annual 
General Meeting.

Share options
Details of the Company’s share capital and 
options over the Company’s shares under 
the Company’s employee share plans are 
given in notes 20 and 23. 

Significant agreements
All of the Company’s share plans contain 
provisions relating to a change of control. 
On a change of control, outstanding 
awards would normally vest and become 
exercisable, subject to the satisfaction of 
any performance criteria. There are no 
agreements between the Company and its 
Directors or employees that provide for 
compensation for loss of office on a 
change of control.

On 10 December 2018 the Company 
amended the terms of the sale and purchase 
agreement related to the acquisition of 
Visible Genomics Limited in July 2010. As 
part of the amendment 500,000 shares will 
be issued to the former owner of Visible 
Genomics on 10 December 2021. No price is 
attached to these shares.

Board of Directors
The names of the present Directors and 
their biographical details are shown on 
pages 22 to 23. At the Annual General 
Meeting, to be held on 30 December 
2021, all the Directors will offer themselves 
for re-election.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

35

Significant shareholdings
In addition to the Directors’ holdings,  
the Company has been advised of the 
following interests of over 5% of the issued 
ordinary shares at 30 June 2021:

 y each Director has taken all the steps 
that a Director might reasonably be 
expected to be taken to be aware of 
relevant audit information and to 
establish that the Group’s auditors are 
aware of that information.

Calculus Capital

Holding

5.62%

Research and development
During the year ended 30 June 2021 the 
Group has incurred research and 
development costs of £4.5m (2020: £4.7m). 
Expenditure on Intangible Assets (relating 
to research and development activities) 
was £nil (2020: £nil). A review of this 
expenditure is included within the 
Strategic Report on pages 1 to 19. 

Strategic Report
The information required by schedule 7 of 
the Large and Medium-sized Companies 
and Groups (Accounts and Reports) 
Regulations 2008 has been included in 
the separate Strategic Report in 
accordance with section 414C (11) of the 
Companies Act 2006 (Strategic Report 
and Directors’ Reports) Regulations 2013. 
It has done so in respect of likely future 
developments, activities related to 
research and development and the 
business’s relationship with suppliers, 
customers and other stakeholders.

Financial risk management
The Company’s approach to managing 
financial risk is covered in note 21 to the 
financial statements.

Provision of information 
to auditors
The Directors who were members of the 
Board at the time of approving the Directors’ 
Report are listed on pages 22 to 23. Having 
made enquiries of fellow Directors each of 
these Directors confirms that:
 y to the best of each Director’s 

knowledge and belief, there is no 
relevant audit information (that is, 
information needed by the Group’s 
auditors in connection with preparing 
their report) of which the Group’s 
auditors are unaware; and 

Independent auditors 
The independent auditors, RSM UK Audit 
LLP, have indicated their willingness to 
continue in office and a resolution that 
they be reappointed will be proposed at 
the 2021 Annual General Meeting.

Statement of Directors’ 
responsibilities in respect of the 
financial statements
The Directors are responsible for 
preparing the Annual Report and the 
financial statements in accordance with 
applicable law and regulation.

Company law requires the Directors to 
prepare Group and Company financial 
statements for each financial year.

The Directors have elected under company 
law to prepare Group financial statements 
in accordance with International Accounting 
Standards in conformity with the 
requirements of the Companies Act 2006 
and have elected under company law to 
prepare the Company financial statements 
in accordance with International Accounting 
Standards in conformity with the 
requirements of the Companies Act 2006 
and applicable law.

The Group financial statements are 
required by law and International 
Accounting Standards in conformity with 
the requirements of the Companies Act 
2006 to present fairly the financial position 
and performance of the Group; the 
Companies Act 2006 provides in relation 
to such financial statements that 
references in the relevant part of that Act 
to financial statements giving a true and 
fair view are references to their achieving 
a fair presentation.

Group and Company for that period. In 
preparing the Group and Company financial 
statements, the Directors are required to:

 y select suitable accounting policies and 

then apply them consistently;

 y state whether they have been prepared 

in accordance with International 
Accounting Standards in conformity 
with the requirements of the 
Companies Act 2006;

 y make judgements and accounting 
estimates that are reasonable and 
prudent; and

 y prepare the financial statements on the 

going concern basis unless it is 
inappropriate to presume that the Group 
and Company will continue in business.

The Directors are also responsible for 
safeguarding the assets of the Group and 
Company and hence for taking reasonable 
steps for the prevention and detection of 
fraud and other irregularities.

The Directors are responsible for keeping 
adequate accounting records that are 
sufficient to show and explain the Group 
and Company’s transactions and disclose 
with reasonable accuracy at any time the 
financial position of the Group and 
Company and enable them to ensure that 
the financial statements comply with the 
Companies Act 2006.

The Directors are responsible for the 
maintenance and integrity of the corporate 
and financial information included on the 
genedrive plc website.

Legislation in the United Kingdom 
governing the preparation and 
dissemination of financial statements may 
differ from legislation in other jurisdictions.

Post year end events
Post year end the Group successfully 
raised £7.1m (gross) as part of a placing 
announced in September 2021 and an 
associated open offer in October 2021.

Under company law the Directors must not 
approve the financial statements unless they 
are satisfied that they give a true and fair 
view of the state of affairs of the Group and 
Company and of the profit or loss of the 

By order of the Board,

Matthew Fowler
Company Secretary
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements36

Independent Auditor’s Report to the members of genedrive plc

Report on the audit of the financial statements
Opinion
We have audited the financial statements of genedrive plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 
30 June 2021 which comprise consolidated statement of comprehensive income, consolidated and company statements of financial 
position, consolidated and company statements of changes in equity, consolidated and company statements of cash flows and notes to 
the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their 
preparation is applicable law and International Accounting Standards in conformity with the requirements of the Companies Act 2006 
and as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

In our opinion: 
 y the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 June 2021 

and of the group’s loss for the year then ended;

 y the group financial statements have been properly prepared in accordance with International Accounting Standards in conformity 

with the requirements of the Companies Act 2006;

 y the parent company financial statements have been properly prepared in accordance International Accounting Standards in 

conformity with the requirements of the Companies Act 2006 and as applied in accordance with the Companies Act 2006; and

 y the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our 
report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities and we have fulfilled our other 
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. For an explanation of how we evaluated management’s assessment of the group’s 
and parent company’s ability to continue to adopt the going concern basis of accounting and our key observations arising in respect to 
that evaluation, please see the going concern key audit matter.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the group’s or the parent company’s ability to continue as a going concern for a 
period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Summary of our audit approach

Key audit matters

Materiality

Group
 y Accounting for conversion of loan notes
 y Going concern

Group
 y Overall materiality: £285,000 (2020: £328,000)
 y Performance materiality: £214,000 (2020: £246,000)

Parent Company
 y Overall materiality: £2,190 (2020: £114,000)
 y Performance materiality: £1,640 (2020: £86,000)

genedrive plc  Annual Report and Accounts 2021

Strategic Report

37

Scope

Our audit procedures covered 100% of revenue, 100% of total assets and 100% of loss before tax.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the group and parent 
company financial statements of the current period and include the most significant assessed risks of material misstatement (whether  
or not due to fraud) we identified, including those which had the greatest effect on the overall audit strategy, the allocation of resources 
in the audit and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the group 
and parent company financial statements as a whole and in forming our opinion thereon, and we do not provide a separate opinion on 
these matters. 

Accounting for conversion of loan notes

Key audit matter 
description

(Refer to page 51 regarding the accounting policy in respect of financial instruments, including convertible bond, 
and note 19 in respect of the accounting treatment of the convertible bond).

The group issued convertible debt instruments in 2014, which were subsequently amended in 2016 and 2018, 
and a convertible loan note issued in 2018. The group’s accounting policies require the derivative components 
to be recorded at fair value.

The treatment of such instruments is complex, and the measurement requires use of judgement. The bonds 
issued in 2014 were converted into shares in the previous financial year under the terms of the instrument. 

In September 2020 and December 2020, the holder of the remaining £2.5 million of convertible bonds 
exercised its right to convert all of its bonds for the maximum number of shares under the terms of the 
instrument. 

Management measured the fair value of the derivative components of the instruments at the dates of 
conversion. An aggregate gain on revaluation of the derivative components prior to conversion of £3.9m has 
been recorded in the statement of comprehensive income. 

How the matter  
was addressed in 
the audit

We read the agreements relating to the conversion of the convertible debt instrument held by the British Growth 
Fund and assessed management’s proposed accounting treatment.

We used valuation specialists in the previous year to review and challenge the valuations of the loan note 
instruments performed by management’s expert. The specialists reviewed the valuation techniques and 
confirmed that they were appropriate. There being no changes in the instrument in the current year, we 
re-performed the valuations at the dates of conversion that had been performed by management using the 
same techniques as the previous year.

We assessed the inputs into the measurement of derivatives by:
 y comparing share price volatility assumptions to movements in the company’s own share price and those of 

peer companies;

 y comparing the risk free rate used to UK Government bond yields for appropriate maturities;
 y comparing the number of shares.

We inspected the evidence relating to the conversion of loan notes to equity and assessed whether the 
transactions were recognised in the financial statements in accordance with IAS 32, IFRS 9 and Companies 
Act 2006. 

We have reviewed the disclosures in the financial statements relating to the conversion of the loan notes to 
assess whether they met the requirements of the accounting framework.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements38

Independent Auditor’s Report to the members of genedrive plc 
continued
Going concern

Key audit matter 
description

(Refer to page 46 regarding the accounting policy in respect going concern).

The Group reported operating losses of £5.5m for the year ended 30 June 2021 and had cash resources of 
£2.6m at the reporting date. The Group raised funds of £6.6m (net of costs) in September 2021 as part of a 
placing and open offer to shareholders.

In considering the going concern basis of accounting management should make and document an assessment 
of the Group’s ability to continue as a going concern which must cover a period of at least twelve months from 
the date of approval of the financial statements.

When making their assessment, if management are aware of material uncertainties related to events or 
conditions that may cast significant doubt upon the ability to continue as a going concern, then those 
uncertainties shall be disclosed.

In relation to management’s going concern assessment, we required a detailed and robust review of up to date 
forecasts, cash flows, sensitivity analyses and reviews of contingency plans and impact assessments to be 
conducted by management.

How the matter  
was addressed in 
the audit

We reviewed and evaluated the cash flow and profit forecasts prepared by the directors, along with sensitivity of 
those numbers to changes in assumptions relating to revenues, costs and plans regarding any additional 
sources of funding. 

We assessed whether the forecasts and sensitivity analysis have been prepared on a reasonable and 
appropriate basis and performed our own stress testing of the forecasts. 

We evaluated whether the plans identified by the directors as part of the forecasts are feasible and within the 
control of management. 

We agreed the receipt of funds from the placing and open offer in September 2021 to bank statements and 
compared it to the amounts included in the forecasts.

We compared the budgeted results for the year ended 30 June 2021 to the actual outturn to inform our 
assessment regarding the accuracy of forecasts and management’s ability to control costs. 

We considered the actual cash outflows that had occurred since the date the forecasts were prepared to 
determine whether the actual cashflows were in line with those budgeted.

We concluded on the reasonableness of the directors preparing the accounts on a going concern basis and 
considered the appropriateness of disclosure surrounding going concern in the financial statements.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

39

Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and extent of our 
audit procedures. When evaluating whether the effects of misstatements, both individually and on the financial statements as a whole, 
could reasonably influence the economic decisions of the users we take into account the qualitative nature and the size of the 
misstatements. Based on our professional judgement, we determined materiality as follows:

Overall materiality

£285,000 (2020: £328,000).

Group

Parent Company

£2,190 (2020: £114,000).

Overall materiality for the group changed from 
£275,000 to £285,000 during the course of the audit 
as the initial measure was based on forecast results.

Basis for determining 
overall materiality

5% of loss before tax adjusted for exceptional items 
such as changes in fair value of derivatives 
embedded in convertible bond.(2020: same).

3% of total assets (2020: 1% of net liabilities).

Rationale for 
benchmark applied

Performance 
materiality

Basis for determining 
performance materiality

We believe that loss before tax, adjusted for 
exceptional items and changes in fair value of 
derivatives embedded in convertible bonds, is an 
important measure of performance and is consistent 
with the expectations of the users of the financial 
statements of an AIM listed entity. 

Following the conversion of its loan notes during the 
period, we believe that total assets is an important 
measure in assessing the performance of the parent 
company. 

£214,000 (2020: £246,000).

£1,640 (2020: £86,000).

75% of overall materiality.

75% of overall materiality.

Reporting of 
misstatements to the 
Audit Committee

Misstatements in excess of £14,200 (2020: £16,400) 
and misstatements below that threshold that, in our 
view, warranted reporting on qualitative grounds.

Misstatements in excess of £109 (2020: £6,000) and 
misstatements below that threshold that, in our view, 
warranted reporting on qualitative grounds. 

An overview of the scope of our audit
The group consists of 3 components, all of which are based in the UK. The coverage achieved by our full scope audit procedures was 
100% of revenue, 100% loss before tax and 100% of net assets. No work was undertaken by component auditors.

Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s 
report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial 
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express 
any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with 
the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we 
identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a 
material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is  
a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements40

Independent Auditor’s Report to the members of genedrive plc 
continued
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
 y the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and

 y the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of 
the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, 
in our opinion:
 y adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received 

from branches not visited by us; or

 y the parent company financial statements are not in agreement with the accounting records and returns; or
 y certain disclosures of directors’ remuneration specified by law are not made; or
 y we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 35, the directors are responsible for the preparation 
of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud 
or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic 
alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a  
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate 
audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and 
disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and 
regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected 
non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due 
to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through 
designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit. 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity’s 
operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

41

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the group audit engagement team: 
 y obtained an understanding of the nature of the industry and sector, including the legal and regulatory frameworks that the group and 

parent company operate in and how the group and parent company are complying with the legal and regulatory frameworks;
 y inquired of management, and those charged with governance, about their own identification and assessment of the risks of 

irregularities, including any known actual, suspected or alleged instances of fraud;

 y discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and 

where the financial statements may be susceptible to fraud.

The most significant laws and regulations were determined as follows:

Legislation/Regulation

Additional audit procedures performed by the Group audit engagement team included:

IFRS, Companies Act 
2006 and AIM Rule 19 
relating to the 
preparation of annual 
accounts

Tax compliance 
regulations relating to 
R&D tax credits

Review of the financial statement disclosures and testing to supporting documentation.

Completion of disclosure checklists to identify areas of non-compliance with the financial reporting 
framework.

Inspection of advice received from external tax advisors.

Inspection of correspondence with tax authorities in respect of the R&D tax credits claim for the previous 
year. 

The areas that we identified as being susceptible to material misstatement due to fraud were:

Risk

Audit procedures performed by the audit engagement team:

Management override 
of controls

Testing the appropriateness of journal entries and other adjustments; 

Assessing whether the judgements made in making accounting estimates are indicative of a potential bias; 
and

Evaluating the business rationale of any significant transactions that are unusual or outside the normal 
course of business.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Bond FCA (Senior Statutory Auditor)
for and on behalf of RSM UK Audit LLP, Statutory Auditor
Chartered Accountants
14th Floor, 
20 Chapel St,  
Liverpool
L3 9AG
8 November 2021

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements42

Consolidated Statement of Comprehensive Income
for the year ended 30 June 2021

Continuing operations

Revenue

Research and development costs
Administrative costs

Operating loss

Finance income/(costs)

Loss on ordinary activities before taxation
Taxation

Loss for the financial year

Loss/total comprehensive expense for the financial year

Loss per share (pence)
– Basic and diluted

Note

2

4
4

4

7

7

Year ended
30 June
2021
£’000

Year ended
30 June
2020
£’000

687

(4,509)
(1,660)

(5,482)

3,630

(1,852)
1,161

(691)

(691)

1,059

(4,673)
(2,026)

(5,640)

(14,744)

(20,384)
965

(19,419)

(19,419)

10

(1.2p)

(55.0p)

genedrive plc  Annual Report and Accounts 2021

Strategic Report

43

Consolidated Balance Sheet
as at 30 June 2021

Assets

Non-current assets
Plant and equipment
Contingent consideration receivable

Current assets

Inventories
Trade and other receivables
Contingent consideration receivable

Current tax asset
Cash and cash equivalents

Total assets

Liabilities

Current liabilities
Deferred revenue
Trade and other payables
Lease liabilities

Non-current liabilities

Convertible bonds

Total liabilities

Net assets/(liabilities)

Equity

Called-up equity share capital
Other reserves
Accumulated losses

Total equity

Year ended
30 June
2021
£’000

Year ended
30 June
2020
£’000

Note

11
12

13
14
12

15

16
17
18

19

23
24

301
47

348

556
158
75

1,166
2,574

4,529

4,877

–
(1,166)
(119)

(1,285)

–

(1,285)

3,592

950
45,000
(42,358)

3,592

147
47

194

413
398
212

1,018
8,218

10,259

10,453

(67)
(2,129)
–

(2,196)

(11,599)

(13,795)

(3,342)

780
42,620
(46,742)

(3,342)

The financial statements were approved by the Board of Directors and authorised for issue on 8 November 2021. They were signed on 
its behalf by:

David Budd 
Chief Executive Officer 

Matthew Fowler
Chief Financial Officer

Company number: 06108621

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements 
 
 
44

Consolidated Statement of Changes in Equity
for the year ended 30 June 2021

Other 
reserves
£’000

28,112

(13)
7,383
7,092
46

14,508

–

42,620

2,332
44
4

2,380

–

Accumulated 
losses
£’000

Total 
equity
£’000

(31,100)

(2,478)

–
–
3,777
–

3,777

(19,419)

(46,742)

5,079
–
(4)

5,075

(691)

–
7,533
10,976
46

18,555

(19,419)

(3,342)

7,579
46
–

7,625

(691)

3,592

45,000

(42,358)

Balance at 30 June 2019

Transactions with owners in their capacity as owners:
Share issue – deferred consideration
Share issue
Share issue – conversion of GHIF bond (note 20)
Equity-settled share-based payments

Transactions settled directly in equity 

Total comprehensive loss for the year

Balance at 30 June 2020

Transactions with owners in their capacity as owners:
Share issue – conversion of BGF bond
Share issue
Equity-settled share-based payments

Transactions settled directly in equity

Total comprehensive loss for the year

Balance at 30 June 2021

Share 
capital
£’000

510

13
150
107
–

270

–

780

168
2
–

170

–

950

genedrive plc  Annual Report and Accounts 2021

Strategic Report

45

Consolidated Cash Flow Statement
for the year ended 30 June 2021

Cash flows from operating activities

Operating loss for the year
Depreciation, amortisation and impairment
Depreciation, right-of-use assets
ATL Research credits
Share-based payment

Operating loss before changes in working capital and provision

Increase in inventories
Decrease in trade and other receivables
Decrease in deferred revenue
(Decrease)/Increase in trade and other payables

Net cash outflow from operating activities before taxation

Tax received

Net cash outflow from operating activities

Cash flows from investing activities

Finance income
Finance costs
Acquisition of plant and equipment and intangible assets, net of loss on disposals
Proceeds from disposal of discontinued operations

Net cash inflow/(outflow) from investing activities

Cash flows from financing activities

Proceeds from share issue
Repayment of lease liabilities
Cash paid to settle convertible bonds

Net (outflow)/inflow from financing activities

Net (decrease)/increase in cash equivalents
Effects of exchange rate changes on cash and cash equivalents

Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Analysis of net funds
Cash at bank and in hand

Net funds

Year ended
30 June
2021
£’000

Year ended
30 June
2020
£’000

Note

(5,482)
60
186
(5)
4

(5,237)

(143)
240
(67)
(963)

(6,170)

1,018

(5,152)

1
(33)
(104)
137

1

46
(144)
(358)

(456)

(5,607)
(37)

8,218
2,574

2,574

2,574

(5,640)
57
–
(53)
32

(5,604)

(290)
158
(21)
1,000

(4,757)

971

(3,786)

13
(15)
(40)
–

(42)

7,546
–
(685)

6,861

3,033
1

5,184
8,218

8,218

8,218

12

15

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements46

Notes to the Consolidated Financial Statements
for the year ended 30 June 2021

General information
genedrive plc (‘the Company’) is a company incorporated and domiciled in the UK. The registered head office is The CTF Building, 
Grafton Street, Manchester M13 9XX, United Kingdom.

genedrive plc and its subsidiaries (together, ‘the Group’) is a molecular diagnostics business developing and commercialising a 
low-cost, rapid, versatile, simple-to-use and robust point-of-need or point-of-care diagnostics platform for the diagnosis of infectious 
diseases and for use in patient stratification (genotyping), pathogen detection and other indications.

genedrive plc is a public limited company, whose shares are listed on the London Stock Exchange Alternative Investment Market.

1. Significant accounting policies
This note provides a list of the principal accounting policies adopted in the preparation of these consolidated financial statements to the 
extent that they have not already been disclosed in the other notes below. The accounting policies set out below have, unless otherwise 
stated, been applied consistently to all periods represented in these consolidated financial statements.

Basis of accounting
The consolidated financial statements have been prepared in accordance with international accounting standards in conformity with the 
requirements of the Companies Act 2006.

The financial statements have been prepared on a historical cost basis as modified by the revaluation of financial assets and financial 
liabilities (including derivative instruments) at fair value through profit or loss.

The consolidated financial statements consolidate those of the Company and its subsidiaries (together referred to as the ‘Group’). They 
are presented in pounds sterling and all values are rounded to the nearest one thousand (£k) except where otherwise indicated.

The Group funds its day-to-day working capital requirements through its bank resources.

Going concern 
The Directors have performed a robust going concern assessment including review of the business’ forecasts for the period to 
December 2022 and consideration of the principal risks faced by the Group as detailed on page 19.

The assessment of going concern included conducting scenario analysis which focused on two key issues: whether the business will be 
able to attain CE accreditation for its CoV-POC product and whether the commercial uptake of the CoV-POC and AIHL products will be 
as forecasted.

Using these key issues the Directors have created two scenarios to model cashflows:

Scenario 1 – a base case of revenue that is as per management’s forecasts assuming on time regulatory approvals and commercial 
uptake. The base case sees the business become cash generative within a 12 month window.

Scenario 2 – where the business experiences delays bringing the two new products to market and has a much lower level of commercial 
uptake with no sales in the forecasts. Before any mitigating actions the sensitised cashflows in scenario 2 show that without any revenue 
and continuing to spend on the development projects in its plan, cash runs out in approximately 12 months from this report date. However 
this is an unrealistic position, because without any revenues the Group would not invest material amounts on incremental development. The 
incremental development spend in the forecasts includes amounts for a second generation CoV-POC product, to expand the sales team 
and for FDA clearance before entry into the US market – these investments would not be made without some level of certainty around 
sales. More realistically the Group would begin to delay and reduce development spend if no revenue was generated on its AIHL and 
CoV-POC products. If there was no pipeline and no sales revenue the Group would begin to cease development spend in the calendar year 
2022 and the cash runway would extend beyond the assessment period. In addition to the incremental development spend, the Group has the 
additional option to reduce discretionary overheads – these cost reductions have not been modelled, but in conjunction with the reduction in 
the incremental development spend would see the cash window extend even further beyond the assessment period.

As a result of this detailed assessment, the Board has concluded that there are no material uncertainties that cast significant doubt on 
the ability of the Group and the Company to meet their obligations when they fall due for a period of at least 12 months after the date of 
this report. For this reason, it continues to adopt the going concern basis for preparing the financial statements.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

47

1. Significant accounting policies continued
Basis of consolidation
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power, directly or indirectly, to govern the 
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that 
are currently exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the consolidated 
financial statements from the date that control commences until the date that control ceases. Inter-company transactions, balances and 
unrealised gains on transaction between Group companies are eliminated. Unrealised losses are also eliminated. Where necessary, 
amounts reported by subsidiaries have been adjusted to conform with the Group’s accounting policies.

Revenue
Revenue is measured at the fair value of the consideration received or receivable and net of discounts and sales-related taxes.

Revenue recognition
a. Product sales
Sales of goods are recognised when all the performance obligations have been completed and when the Group entity has no 
continuing managerial involvement nor effective control over the goods. The transfer of control of goods can pass at various points 
depending on the shipping terms of the contract with the customer, they can be at collection from a premises or delivery to the relevant 
port or customer designated premises. Where items are sold with a right of return, accumulated experience is used to estimate and 
provide for such returns at the time of sale. 

b. Collaboration and licensing revenue
Contractually agreed upfront payments and similar non-refundable payments in respect of collaboration or licence agreements which 
are not directly related to ongoing research activity are recorded as deferred income and recognised as revenue over the anticipated 
duration of the agreement. Where the anticipated duration of the agreement is modified, the period over which revenue is recognised is 
also modified.

Non-refundable milestone and other payments that are linked to the achievement of significant and substantive technological or 
regulatory hurdles in the research and development process are recognised as revenue upon the achievement of the 
specified milestones.

Income which is related to ongoing research activity is recognised as the research activity is undertaken, in accordance with the 
contract. Activity is measured based on progress and milestones and not cost.

c. Other income – development grant funding
Income receivable in the form of Government grants to fund product development is recognised as development grant funding over the 
periods in which the Group recognises, as expenses, the related eligible costs which the grants are intended to compensate and when 
there is reasonable assurance that the Group will comply with the conditions attaching to them and that the income will be received. 
Government grants whose primary condition is that the Group should purchase or otherwise acquire non-current assets are recognised 
as deferred revenue in the Consolidated Balance Sheet and transferred to the Consolidated Statement of Comprehensive Income on a 
systematic and rational basis over the useful lives of the related assets.

Segment reporting
A segment is a group of assets, liabilities and operations engaged in providing products or services that are subject to risks and returns 
that are different from those of other parts of the business. Operating segments are reported in a manner consistent with the internal 
reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating 
resources and assessing performance of the operating segments, has been identified as the Board of Directors.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements48

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

1. Significant accounting policies continued
Research and development
Research expenditure is written off as it is incurred. Development expenditure is written off as it is incurred up to the point of technical 
and commercial validation. Thereafter, costs that are measurable and attributable to the project are carried forward as intangible assets, 
subject to having met the following criteria:
 y demonstration that the product will generate profitable future economic benefit and of an intention and ability to sell the product; 
 y assessment of technical feasibility; 
 y confirmation of the availability of technical, financial and other resources to complete the development; 
 y management intends to complete the development so the product will be available for use; and 
 y the expenditure attributable to the development can be reliably measured.

Plant and equipment
Plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is 
calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
 y Lab equipment – 25% reducing balance basis
 y Fixtures and fittings – straight-line over 48 months
 y Other equipment – straight-line over 48 months

Right-of-use assets (‘ROU’)
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract 
conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Leases are recognised as an 
ROU asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. At the lease 
commencement date an ROU asset is measured at cost comprising the following: the amount of the initial measurement of the lease 
liability; any lease payments made at or before the commencement date less any lease incentives received; any initial direct costs; and 
restoration costs to return the asset to its original condition. The ROU asset is depreciated over the shorter of the asset’s useful life and 
the lease term on a straight-line basis. If ownership of the ROU asset transfers to the Group at the end of the lease term or the cost 
reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.

Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the 
lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be 
readily determined, the consolidated entity’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease 
incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value 
guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated 
termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they  
are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a 
change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty 
of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding 
right-of-use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

Operating lease agreements
The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months 
or less and leases of low-value assets, including IT equipment. The Group recognises the lease payments associated with these leases 
as an expense on a straight-line basis over the lease term.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

49

1. Significant accounting policies continued
Impairment of non-financial assets
Assets that are subject to depreciation and amortisation are reviewed for impairment whenever events or changes in circumstances 
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying 
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in 
use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash 
inflows (cash-generating units). Prior impairments of non-financial assets are reviewed for possible reversal at each reporting date.

Foreign currencies
(a) Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic 
environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in sterling 
which is the Group’s presentation currency.

(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the 
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end 
exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement, except 
when deferred in equity as qualifying net investment hedges. Non-monetary items carried at fair value and denominated in foreign 
currencies are retranslated at the rates prevailing on the date when fair value is determined. The foreign currency risks relating to assets 
and liabilities are detailed in note 21.

Share-based payments (Group and Parent Company)
The Group issues equity-settled share-based payments to certain employees (including Directors). The fair value of the employee 
services received in exchange for the grant of the options is calculated using appropriate valuation models and is recognised as an 
expense over the vesting period.

The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted. Fair value is 
measured using the Black-Scholes pricing model. The expected life used in the model has been adjusted, based on management’s best 
estimate, experience and behavioural considerations.

At each balance sheet date, the entity revises its estimates of the number of options that are expected to become exercisable.

It recognises the impact of the revision of original estimates, if any, in the income statement, and a corresponding adjustment to equity, 
over the remaining vesting period.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium 
when the options are exercised.

The issuance by the Company of share options to employees of its subsidiary represents additional capital contributions and the fair 
value of such options and awards is therefore recognised as an increase in the Company’s investment in Group undertakings with a 
corresponding increase in total equity shareholders’ funds.

Share Incentive Plan (‘SIP’)
The Company operates a SIP scheme and both issues new shares to settle the liability and offers the cash equivalent to employees. The 
liability to settle the shares accrued under the SIP scheme is thus treated as a cash-settled liability on the balance sheet with the cost of 
the liability being expensed to the income statement. The balance sheet liability is adjusted periodically to reflect the change in the 
share price over the life of the scheme with the movement taken to the income statement. Any shares bought in anticipation of settling 
the SIP scheme are held as a debit in reserves. Where a leaver requests to take shares instead of cash, as permitted under the SIP 
scheme, the historic cost of shares acquired is moved from reserves to the balance sheet liability.

Pension contributions
Contributions to personal pension plans of employees on a defined contributions basis are charged to the income statement in the 
period in which they are payable.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements50

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

1. Significant accounting policies continued
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is calculated on a first-in and first-out basis and includes 
bought-in cost and, where appropriate, other direct costs. Net realisable value represents the estimated selling price less applicable 
selling costs. Where applicable, provision is made for slow-moving and obsolete inventory.

Trade and other receivables
Trade and other debtors are recognised and carried forward at invoiced amounts less provisions for any expected credit losses. 
Expected credit losses are estimated using reasonable and supportable historic and forward-looking information that is available at the 
reporting date and the provisions are reviewed until debts are collected.

Cash and cash equivalents (Group and Parent Company)
Cash and cash equivalents are included in the balance sheet at cost. Cash and cash equivalents comprise cash at bank and in hand and 
short-term deposits with an original maturity of three months or less.

Interest-bearing loans and borrowings (Group and Parent Company)
All loans and borrowings are recognised initially at cost, which is the fair value of the consideration received, net of issue costs 
associated with the borrowing. After initial recognition, interest-bearing loans and borrowings are measured at amortised cost using the 
effective interest method. Gains or losses are recognised in the Consolidated Income Statement when liabilities are derecognised or 
impaired, as well as through the amortisation process.

Investments (Group and Parent Company)
Investments in subsidiaries are stated at cost less any provisions for impairment. An impairment is recognised when the recoverable 
amount of the investment is less than the carrying amount.

Taxation
Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted, or 
substantively enacted, by the balance sheet date.

Taxation credits which fall under the category of Above the Line Research & Development credits (“ATL Research credit”) as detailed in 
the Finance Act 2013 are offset against the expenditure to which they relate and, in the Statement of Profit and loss, are disclosed within 
administrative and development costs, as appropriate.

Deferred tax is recognised in respect of all temporary differences identified at the balance sheet date, except to the extent that the 
deferred tax arises from the initial recognition of goodwill (if amortisation of goodwill is not deductible for tax purposes) or the initial 
recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither 
accounting profit nor taxable profit and loss. Temporary differences are differences between the carrying amount of the Group’s assets 
and liabilities and their tax base.

Deferred tax liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the 
deferred tax balances relate to the same taxation authority. Current tax assets and liabilities are offset where an entity has a legally 
enforceable right to offset and either intends to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Deferred tax is provided on temporary differences arising in subsidiaries, jointly controlled entities and associates, except where the 
timing of reversal of the temporary difference will not reverse in the foreseeable future. Deferred tax is measured at the average tax 
rates that are expected to apply in the periods in which the asset is realised or liability settled, based on tax rates and laws that have 
been enacted or substantially enacted by the balance sheet date. Measurement of deferred tax liabilities and assets reflects the tax 
consequence expected to fall from the manner in which the asset or liability is recovered or settled.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

51

1. Significant accounting policies continued
Financial instruments – including convertible bonds (Group and Parent Company)
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial 
assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of 
the Company after deducting all of its liabilities.

As disclosed in note 19, the Company had in issue during the year a convertible bond which was a compound instrument comprising a 
liability component, or debt host, and an equity derivative component.

On initial recognition, convertible bonds were recorded at fair value net of issue costs. The initial fair value of the debt host was determined 
using the market interest rate applied by a market participant for an equivalent non-convertible debt instrument. Subsequent to initial 
recognition, the debt host was recorded using the effective interest method until extinguished on conversion or maturity of the bonds. 
The amortisation of the debt host and the interest payable in each accounting period is expensed as a finance cost.

Equity derivatives embedded in the convertible instruments which were required to be recorded as financial liabilities are initially 
recognised at fair value. At each reporting date, or immediately prior to them being exercised, the fair values of the derivative were 
reassessed by management. Where there was no market for such derivatives, the Company used option pricing models to measure the 
fair value.

The amortisation of the debt host, interest payable in the period and gains or losses on the fair value of the derivative are disclosed with 
finance income and costs detailed in note 7.

Fair value measurement (Group and Parent Company)
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is 
based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 
participants at the measurement date, and assumes that the transaction will take place either: in the principal market; or in the absence 
of a principal market, in the most advantageous market.

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in 
their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation 
techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, 
maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the significance of 
the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are 
determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or 
when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there 
is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a 
verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.

Parent Company assets
The assets of the Parent Company are subject to impairment review in each financial period.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements52

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

1. Significant accounting policies continued
Adoption of new standards and revised standards
The Group has not early adopted any standards in the current or prior year.

The following new standards have been adopted in the year:
 y amendments to IFRS 3 Definition of a Business;
 y amendments to IAS 1 and IAS 8 Definition of a Material; 
 y conceptual Framework Amendments to References to the Conceptual Framework in IFRS Standards. 

The above interpretations and revised standards have not had any material impact on the amounts reported in these financial statements or 
the disclosures required. At the date of authorisation of these financial statements, there are no standards or interpretations that were in 
issue but not yet effective that, when adopted, will have a significant impact on the financial statements of the Group.

Critical accounting estimates
The preparation of financial statements in conformity with International; Accounting Standards requires the use of certain critical 
accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. 
The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the 
consolidated financial statements are disclosed below:
 y the inventory valuation is stated net of a stock provision of £499k (2020: £159k). The inventory provision is put in place for slow, 

moving and potentially obsolete inventory as well as damaged and/or out of specification product where cost is considered to be 
higher than net realisable value. The level of provisioning is an estimate, with judgement required on ageing, customer order profiles, 
alternative routes to market and the option to reprocess. The estimation of the range of possible outcomes, by flexing key 
assumptions, is an increase in the value of inventory of £0.2m to an additional decrease of £0.6m;

 y R&D tax credit of £1.2m (2020: £1.0m). Determining which components of expenditure fit the definitions of the R&D tax credit regime 
requires an estimation and interpretation of tax rules on research and development costs. There have been no changes to historic 
assumptions in the year and there is no expectation of a change in the level of uncertainty within the next financial year. There have 
been changes made to the way the R&D tax claim is capped, but these changes are unlikely to impact the Group. If the qualifying 
costs used to calculated the R&D tax credits are 10% higher/lower than estimated then the value of the tax debtors in the balance 
sheet would increase/(decrease) by £100k;

 y deferred consideration of £0.1m (2020: £0.3m). The consideration for the disposal of the Services business included deferred 

consideration based on the R&D tax credits claimed by the business in the three years post disposal. The deferred consideration is 
carried at the discounted fair value of the expected R&D tax credits. The estimated value of the R&D tax credits was originally based 
on the value claimed in the period ending December 2018 and has subsequently been updated to reflect actual claims made by the 
purchaser.

Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to 
accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

The separate financial statements of genedrive plc are presented on pages 71-76.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

53

2. Operating segments
For internal reporting and decision-making, the Group is organised into one segment, Diagnostics. Diagnostics is commercialising the 
Genedrive® point-of-need molecular testing platform. In future periods, and as revenue grows, the Group may review management 
account information by type of assay and thus split out Diagnostics into segments – however for now the single segment is appropriate.

The chief operating decision-maker primarily relies on turnover and operating loss to assess the performance of the Group and make 
decisions about resources to be allocated to each segment. Geographical factors are reviewed by the chief operating decision-maker, 
but as substantially all operating activities are undertaken from the UK, geography is not a significant factor for the Group. Accordingly, 
only sales have been analysed into geographical statements.

The results of the operating division of the Group are detailed below.

Business segments

Year ended 30 June 2021

Revenue

Operating loss

Net finance costs

Loss on ordinary activities before taxation

Taxation

Loss for the financial year 

Total comprehensive expense for the year

Business segments

Year ended 30 June 2020

Revenue

Operating loss

Net finance costs

Loss on ordinary activities before taxation

Taxation

Loss for the financial year 

Total comprehensive expense for the year

Total comprehensive expense for the year

Diagnostics 
segment
£’000

Administrative 
costs
£’000

687

–

(3,822)

(1,660)

Diagnostics 
segment
£’000

Administrative 
costs
£’000

1,059

(3,614)

–

(2,026)

Total 
£’000

687

(5,482)

3,630 

(1,852)

1,161

(691)

(691)

Total 
£’000

1,059

(5,640)

(14,744) 

(20,384)

965

(19,419)

(19,419)

(19,419)

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements54

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

2. Operating segments continued

Year ended 30 June 2021

Segment assets

Segment liabilities

Year ended 30 June 2020

Segment assets

Segment liabilities

Diagnostics 
segment
£’000

Corporate 
 costs
£’000

923

(937)

3,954

(348)

Total 
£’000

4,877

(1,285)

800

9,653

(1,323)

(12,472)

10,453

(13,795)

Additions to non-current assets: Diagnostics segment £320k (2020: £34k) and Corporate costs £80k (2020: £9k).

Geographical segments
The Group’s operations are located in the United Kingdom. The following table provides an analysis of the Group’s revenue by 
customer location:

All on continuing operations

United Kingdom
Europe
United States of America
Rest of the world

Year ended
30 June
2021
£’000

40
17
613
17

687

Year ended 
30 June 
2020
£’000

597
35
420
7

1,059

Revenues from customers accounting for more than 10% of total revenue in the current or prior years are detailed below:

 y £286k of revenue was derived from the US Department of Defense (2020: £420k);
 y £307k of revenue was derived from Beckman Coulter (2020: £nil).

3. Revenue

Revenue from customer contracts
Grant and other income

Year ended
30 June
2021
£’000

647
40

687

Year ended 
30 June 
2020
£’000

502
557

1,059

There were no sales with extended payment terms. For both financial years, revenue from customers was all related to product sales 
and recognised at a point in time.

Where customers pay consideration before the Group has transferred the goods or services to the customer, the revenue is deferred 
and a contract liability created; see note 16. Where goods have been shipped but an invoice has not been raised, revenue is accrued;  
as at June 2021, this totalled £nil (2020: £67k).

genedrive plc  Annual Report and Accounts 2021

Strategic Report

55

4. Operating loss
The Group operating loss is stated after charging/(crediting):

Research and development expenditure
ATL Research credits
Depreciation of owned tangible fixed assets
Depreciation of right-of-use assets
Staff costs
Short-term lease payments
Auditors’ remuneration, fees payable for:
– the audit of the Parent Company and consolidated accounts
– the audit of subsidiary accounts
– agreed upon procedures for the interim accounts

5. Particulars of employees
The average number of staff employed by the Group during the financial year was:

Note

8
11
11
5

Research and development
Administration

The aggregate employee costs (including Directors) were:

Wages, salaries and other benefits
Social security costs
Pension cost-defined contribution plans
Equity-settled share-based payments

6. Directors’ remuneration (key management)

Wages, salaries and other benefits
Social security costs
Equity-settled share-based payments
Pension cost-defined contribution plans

Year ended
30 June
2021
£’000

Year ended 
30 June 
2020
£’000

4,509
(5)
60
186
2,772
–

48
5
5

4,673
(53)
57
–
3,099
300

45
5
4

Year ended
30 June
2021
£’000

Year ended 
30 June 
2020
£’000

33
13

46

Year ended
30 June
2021
£’000

2,445
271
52
4

2,772

Year ended
30 June
2021
£’000

1,049
124
20
–

1,193

32
14

46

Year ended 
30 June 
2020
£’000

2,728
283
56
32

3,099

Year ended 
30 June 
2020
£’000

1,089
136
28
21

1,274

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements56

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

6. Directors’ remuneration (key management) continued
For the current and prior year the key management of the Company is the senior management team of the Company and compromises 
Executive Board members plus four members of the senior staff.

Disclosure of individual Directors’ remuneration, share interests, share options, long term incentive schemes, pension contributions  
and pension entitlements required by the Companies Act 2006 are shown in the tables in the Remuneration Committee report on  
pages 28 to 33 and form part of these financial statements.

7. Finance income/(costs)

Interest income on bank deposits
Movement in fair value of derivative embedded in convertible bonds
Finance cost on liabilities measured at amortised cost
Finance lease costs
Foreign exchange movement on convertible bonds

8. Taxation
(a) Recognised in the income statement

Current tax:

Research and development tax credits
Less: recognised as ATL Research credits

Total tax credit for the year

Year ended
30 June
2021
£’000

1
3,864
(202)
(33)
–

3,630

Year ended 
30 June 
2020
£’000

13
(13,807)
(808)
–
(142)

(14,744)

Total

Year ended
30 June
2021
£’000

(1,166)
5

(1,161)

Year ended 
30 June 
2020
£’000

(1,018)
53

(965)

(b) Reconciliation of the total tax credit 
The tax credit assessed on the loss for the year is higher (2020: lower) that the weighted average applicable tax rate for the year ended 
30 June 2021 of 19.0% (2020: 19.0%). The differences are explained below:

Loss before taxation on continuing operations

Tax using UK corporation tax rate of 19.0% (2020: 19.0%)
Adjustment in respect of R&D tax credit recognised as Above The Line (‘ATL’)
Adjustment in respect of R&D tax credit claimed
Items (taxable)/not deductible for tax purposes – permanent
Items not deductible for tax purposes – temporary
Deferred tax not recognised
Rate differences

Total tax credit for the year

genedrive plc  Annual Report and Accounts 2021

Year ended
30 June
2021
£’000

(1,852)

(352)
1
(500)
(777)
–
467
–

(1,161)

Year ended 
30 June 
2020
£’000

(20,384)

(3,873)
13
(415)
2,807
(6)
777
(268)

(965)

Strategic Report

57

8. Taxation on ordinary activities continued
No deferred tax assets are recognised at 30 June 2021 (2020: £nil). Having reviewed future profitability in the context of trading losses 
carried, it is not probable that there will be sufficient profits available to set against brought-forward losses.

The Group had trading losses, as computed for tax purposes, of approximately £14,356k (2020: £16,151k) available to carry forward to 
future periods; this excludes management expenses.

In accordance with the provisions of the Finance Act 2000 in respect of research and development allowances, the Group is entitled  
to claim tax credits for certain research and development expenditure. These credits are disclosed partly as Above The Line research 
and development credits (‘ATL Research credits’) within research and development costs and partly as research and development  
tax credits within taxation on ordinary activities. The total amount included in the financial statements in respect of the year ended 
30 June 2021 was £1,166k which included £5k disclosed as ATL Research credits deducted from research and development costs  
with the balance of £1,161k disclosed within taxation on ordinary activities as detailed above.

9. Loss attributable to members of the Parent Company
genedrive plc has not presented its own statement of comprehensive income as permitted by Section 408 of the Companies Act 2006. 
The gain dealt with in the accounts of genedrive plc was £3,865k (2020: loss of £21,538k). 

10. Earnings per share

Loss for the year after taxation

Group

Weighted average number of ordinary shares in issue
Potentially dilutive ordinary shares

Adjusted weighted average number of ordinary shares in issue

Loss per share on continuing operations

– Basic
– Diluted

2021
£’000

(691)

2021
Number

2020
£’000

(19,419)

2020
Number

58,987,344
–

35,556,905
–

58,987,344

35,556,905

(1.2)p
(1.2)p

(55)p
(55)p

The basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders for the year by the weighted 
average number of ordinary shares in issue during the year.

Post year end 28,450,852 shares were issued as part of a placing and open offer to shareholders. The basic and diluted loss per share 
would reduce to (0.8p) had these shares been in issue for the entire financial period.

As the Company is loss-making, no potentially dilutive options have been added into the EPS calculation. Had the Company made a 
profit in the period: 

Group

Potentially dilutive shares on deferred consideration
Potentially dilutive shares from share options
Potentially dilutive shares within the SIP

Potentially dilutive ordinary shares

Number

500,000
3,027,508
158,784

3,686,292

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements58

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

11. Plant and equipment

Cost

At 1 July 2019
Additions
Disposals

At 1 July 2020

Additions
Disposals

At 30 June 2021

Accumulated depreciation

At 1 July 2019
Charge for the year
Depreciation on disposed assets

At 1 July 2020

Charge for the year
Depreciation on disposed assets

At 30 June 2021

Net book value
At 30 June 2020

At 30 June 2021

Right-of-use land 
and buildings
£‘000

Lab  
equipment
£’000

Fixtures  
and fittings
£’000

Other  
equipment
£’000

–
–
–

–

296
–

296

–
–
–

–

186
–

186

–

110

298
34
-

332

85
–

417

182
30
-

212

45
–

257

120

160

114
-
-

114

–
–

114

108
6
-

114

–
–

114

–

–

232
9
(14)

227

19
(4)

242

190
21
(11)

200

15
(4)

211

27

31

Total 
£’000

644
43
(14)

673

400
(4)

1,069

480
57
(11)

526 

246
(4)

768 

147

301

The Group leases land and buildings for its offices and laboratories agreements of two years. On renewal, the terms of the leases are 
renegotiated. 

The Group leases office equipment under agreements of less than two years. These leases are either short-term or low-value, so have 
been expensed as incurred and not capitalised as right-of-use assets.

12. Contingent consideration receivable

Group

Balance at 30 June 2019

Balance at 30 June 2020

Received in the period

Balance at 30 June 2021

Greater than 
12 months
£’000

Less than 
12 months
£’000

153

47

–

47

106

212

(137)

75

Total
£’000

259

259

(137)

122

The amount provided on the balance sheet of £122k represents contingent consideration held under the sale and purchase agreement 
for the disposal of the Services business. The amount relates to the remaining 18 months trading under the agreement.

An amount of £107k was received in October 2021 for the period of trading 12 months ending December 2020, leaving a six month 
period to June 2021 remaining.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

59

13. Inventories

Raw materials
Finished goods

2021
£’000

385
171

556

2020
£’000

188
225

413

The inventory valuation at 30 June 2021 is stated net of a provision of £499k (2020: £159k) to write down inventories to their net 
realisable value. The net charge to the income statement in the year in respect of inventory net realisable value was £402k (2020: £99k).

14. Trade and other receivables

Trade receivables
Less: provisions for expected credit loss
Trade receivables – net
Other receivables
Prepayments

Analysis of trade receivables

Neither impaired nor past due
Past due but not impaired

Trade receivables

At the year end, net trade receivables were aged as follows:

Not overdue
Less than 1 month overdue
Later than 1 month but less than 3 months overdue
Later than 3 months overdue

Total

The movement in the impairment provision for expected credit loss is as follows:

Opening provision
Written off in the year
Charge for the year

Closing provision at 30 June

2021
£’000

–
–
–
18
140

158

2021
£’000

–
–

–

2021
£’000

–
–
–
–

–

2021
£’000

–
–
–

–

2020
£’000

204
–
204
69
125

398

2020
£’000

204
–

204

2020
£’000

204
–
–
–

204

2020
£’000

–
–
–

–

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements60

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

14. Trade and other receivables continued
Ageing of impaired receivables

Group

Greater than 3 months

2021
£’000

–

2020
£’000

–

There is no other class of financial assets that is past due but not impaired. The Group’s credit period generally ranges up to 60 days.

15. Cash and cash equivalents

Cash at bank and in hand

2021
£’000

2,574

2,574

2020
£’000

8,218

8,218

Cash and cash equivalents comprise current accounts held by the Group with immediate access and short-term bank deposits with a 
maturity of three months or less. Market rates of interest are earned on such deposits. The credit risk on such funds is limited because 
the counterparties are banks with high credit ratings assigned by international credit rating agencies.

16. Deferred revenue
The items recorded as deferred revenue are to be recognised over future periods as follows:

Amounts to be recognised within 1 year

The brought-forward value of £67,000 was fully recognised as income in the year to June 2021. 

17. Trade and other payables

Group

Trade payables
Accruals
Other payables

18. Lease liabilities

Lease liabilities

2021
£’000

–

2021
£’000

439
532
195

1,166

2021
£’000

119

Lease liabilities relate to land and buildings right-of-use assets as detailed in note 11, and have liabilities falling due within one year.

Balance at 30 June 2020
Additions
Interest
Repayment of lease liabilities

Balance at 30 June 2021

There were no cash outflows in the year relating to short-term and low-value lease payments (2020: £300k).

genedrive plc  Annual Report and Accounts 2021

2020
£’000

67

2020
£’000

980
865
284

2,129

2020
£’000

–

£’000

–
296
(33)
(144)

119

Strategic Report

61

19. Convertible bonds

GHIF  
host
£’000

GHIF  
derivative
£’000

BGF  
host
£’000

BGF  
derivative
£’000

Total  
host
£’000

Total  
derivative
£’000

Balance at 30 June 2019

Amortised arrangement fees (BGF)
Arrangement costs
Movement in fair value of embedded derivative
Finance cost of convertible bonds
Foreign exchange movement (GHIF)
Balance prior to settlement
Payment of cash at settlement date
Conversion to shares at settlement date

Balance at 30 June 2020

Finance cost
Amortisation of arrangement fees
Movement in fair value of embedded derivative

Balance prior to settlement

Payment of cash at settlement date
Conversion to shares at settlement date

Balance at 30 June 2021

6,048

–
–
–
487
142
6,677
(685)
(5,992)

143

–
–
4,841
–
–
4,984
–
(4,984)

–

–
–
–

–

–
–

–

–

–
–
–

–

–
–

–

None of the fair value movements relate to changes in the entity credit risk.

2,150

36
(15)
–
285
–
2,456
–
–

2,456

101
101
–

177

–
–
8,966
–
–
9,143
–
–

9,143

–
–
(3,864)

8,198

36
(15)
–
772
142
9,133
(685)
(5,992)

2,456

101
101
–

320

–
–
13,807
–
–
14,127
–
(4,984)

–
–
(3,864)

2,658

5,279

2,658

5,279

(358)
(2,300)

–
(5,279)

(358)
(2,300)

–
(5,279)

Total
£’000

8,518

36
(15)
13,807
772
142
23,260
(685)
(10,976)

101
101
(3,864)

7,937

(358)
(7,579)

9,143

11,599

–

–

–

–

–

Global Health Investment Fund 1 LLC (‘GHIF’) 
On 21 July 2014, the Company entered into a Collaboration and Convertible Bond Purchase Agreement (‘Agreement’) with the Global 
Health Investment Fund 1 LLC (‘GHIF’). The purpose of the Agreement was to fund the Company’s development, production and 
commercialisation of Genedrive® to address Global Health Challenges and achieve Global Health Objectives. Further, as part of the 
Agreement, GHIF and the Company entered into a Global Access Commitment.

On 23 June 2016, the Company and GHIF entered into a Deed of Amendment & Restatement of the Agreement, which came into effect 
on 11 July 2016. The principal effects of the Deed of Amendment were to extend the maturity of the GHIF Bond by two years to 21 July 
2021 and to split the GHIF Bond into two tranches: the first tranche of US$2m has a conversion price of £1.50 per ordinary share and the 
second tranche of US$6m has a conversion price remaining at £4.89 per ordinary share.

During the year to 30 June 2019, the Company entered into a second Deed of Amendment with the Global Health Investment Fund 1 LLC 
that became effective on 10 December 2018. The principal effects of the Deed of Amendment were to extend the maturity date from 
December 2021 to December 2023 and to change the conversion prices on the two tranches from 150p to 28.75p and from 480p to 150p.

On 6 June 2020, GHIF exercised its rights to convert tranches 1 and 2 simultaneously. Under the terms of the conversion, GHIF was 
allotted and issued 7,100,000 new ordinary shares, which was the capped number of shares which can be issued under the convertible 
bond, and was also paid approximately £685k in cash reflecting the balance of accrued interest owed, in full satisfaction of the 
obligations of the Company under the convertible bond.

As part of the conversion, GHIF has entered into a lock-in and orderly marketing agreement with Peel Hunt LLP, the Company’s 
Nominated Adviser and Joint Broker. Under this arrangement 5,100,000 of the GHIF shares were subject to an orderly marketing 
agreement that came to an end on 30 June 2021. The derivative was measured at fair value at 31 December 2019 and at the settlement 
date using a Quanto Option valuation model which takes account of the multicurrency aspects of the convertible bond. Changes in fair 
value were recorded in profit and loss.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements62

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

19. Convertible bonds continued
Business Growth Fund (‘BGF’) 
The Company entered into an agreement with the BGF that became effective on 10 December 2018. Under the terms of the 
agreement, BGF and the Company entered into a convertible loan arrangement. The main terms of the convertible loan note were a 
conversion price of 28.75p, interest on the loan of 7% payable quarterly and a maturity date of June 2025. The loan note came with  
a conditional £1.0m subscription to the Company’s December 2018 fund raise.

On 30 September 2020, BGF exercised its right to convert £1,000,000 of its £2,500,000 Loan Note instrument into new ordinary 
shares of 1.5p each in the Company. Under the conversion, BGF was allotted and issued 4,478,681 new ordinary shares and was paid 
approximately £134,000 in accrued interest owed on this tranche of the loan.

On 16 December 2020, BGF exercised its right to convert the remaining £1,500,000 of its £2,500,000 Loan Note instrument into new 
ordinary shares of 1.5p each in the Company. Under the conversion, BGF was allotted and issued 6,718,022 new ordinary shares and 
was paid approximately £226,000 in accrued interest owed on this tranche of the loan.

The derivative was measured at fair value at 30 June 2020 and at the settlement dates using a Black-Scholes pricing model and 
changes in fair value were recorded in profit and loss.

Accounting for the convertible bonds
GHIF
Whilst the bond holder has the option to convert into a fixed number of shares, due to the GHIF convertible bond being denominated in 
a different currency to the Company’s functional currency, IFRS requires the convertible bond to be accounted for as a compound 
instrument, comprising a debt host (liability component) and a derivative (equity component). The debt host was required to be recorded 
initially at fair value and subsequently measured at amortised cost.

The derivative was measured at the settlement date using a Quanto Option valuation model which takes account of the multicurrency 
aspects of the convertible bond. Changes in fair value are recorded in profit and loss. The variables used in running the model were 
volatility of the Company’s share price of 40%, expected life of the derivative of 0.008 years, risk-free interest rate of 0.098% and no 
dividend yield.

On conversion, the compound instrument was derecognised. The consideration received for the issue of shares was measured by 
reference to the face value of the debt of £7,199,000, being the outstanding principal and accrued interest. The difference of £3,177,000 
between the carrying amount of the instrument, and its associated derivative, and the consideration received was recognised directly in 
equity. No gain or loss was recorded in the profit and loss account as a result of the conversion.

BGF
The convertible nature of the loan grants BGF an option to convert to equity but the instrument includes adjustments to the conversion 
price if additional equity is issued by the Company meaning that the number of shares that would be issued is not fixed. The bond also 
includes options relating to early redemption by the Company subject to it making an early redemption payment. These features 
represent embedded derivatives which are recognised separately from the debt host.

The debt host was initially recorded at fair value and is subsequently measured at amortised cost.

The derivative is measured at fair value and movements recorded in profit and loss. At the settlement dates, the derivative was valued 
using a Black-Scholes pricing model using the following inputs: volatility of the Company’s share price of 40%, expected life of the 
derivative of [0.08] years, risk-free interest rate of 0.098% and no dividend yield.

On 30 September 2020, BGF Investments LP exercised its right to convert £1,000,000 of its £2,500,000 Loan Note instrument into new 
ordinary shares of 1.5p each in the Company. Under the conversion, BGF was allotted and issued 4,478,681 new ordinary shares and was 
paid approximately £134,000 in accrued interest owed on this tranche of the loan.

On 16 December 2020, BGF Investments LP exercised its right to convert the remaining £1,500,000 of its Loan Note instrument into new 
ordinary shares of 1.5p each in the Company. Under the conversion, BGF was allotted and issued 6,718,022 new ordinary shares and 
was paid approximately £226,000 in accrued interest owed on this tranche of the loan.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

63

19. Convertible bonds continued
BGF continued
Following these conversions, the compound instrument was derecognised. The consideration received for the issue of shares was 
measured by reference to the face value of the debt of £2,500,000. The difference of £5,079,000 between the carrying amount of the 
instrument, and its associated derivative, and the consideration received has been recognised directly in equity. No gain or loss has 
been recorded in the profit and loss account as a result of the conversion.

20. Share-based payments
(a) Share options outstanding at 30 June 2021
Prior to 28 November 2007, the Company operated a number of HMRC approved and unapproved share option schemes for employees 
(including Directors). The original options were granted by Epistem Ltd but, following its acquisition in 2007 by Epistem Holdings Plc (the 
former name of genedrive plc), these were released in exchange for equivalent options over the ordinary shares of Epistem Holdings 
Plc. On 28 November 2007, the Company established the 2007 Epistem Share Option Scheme. The 2007 Epistem Share Option 
Scheme was replaced by the 2017 Epistem Share Option Scheme that was adopted at the 2017 AGM.

Share options

Award

2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2014 Unapproved Share Options
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
Epistem Unapproved Share Options
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
Epistem Unapproved Share Option
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme

Number of  
awards

Exercise  
price

Period within which  
options are exercisable

Fair value  
per option

Fair value
£

500 
1,150 
21,000 
1,500 
20,000 
100,000 
4,000 
2,000 
244,444 
70,000 
33,000
9,000
141,666
70,589
377,001
12,500
43,024
222,260
264,046
30,000
20,000
690,000
710,000
10,000
1,226,982
772,626
118,750
10,000

5,226,038

£3.60
£5.50
£3.22
£3.25
£3.25
£2.75
£1.20
£0.90
£2.78
£0.82
£0.80
£0.80
£0.60
£0.43
£0.43
£0.36
£0.36
£0.31
£0.31
£0.33
£0.21
£0.24
£0.24
£0.23
£0.09
£0.09
£0.47
£0.56

10 Feb 2015 to 09 Feb 2022
28 Mar 2016 to 27 Mar 2023
29 Jan 2017 to 28 Jan 2024
12 Aug 2017 to 11 Aug 2024
20 Sep 2017 to 19 Sep 2024
17 Dec 2017 to 16 Dec 2024
11 Dec 2018 to 19 Sep 2025
07 Apr 2019 to 06 Apr 2026
07 Apr 2019 to 06 Apr 2026
02 May 2019 to 01 May 2026
01 Oct 2019 to 01 Oct 2026
15 Oct 2019 to 14 Oct 2026
22 Dec 2019 to 21 Oct 2026
04 Apr 2020 to 03 Apr 2027
04 Apr 2020 to 03 Apr 2027
30 Nov 2020 to 30 Nov 2027
30 Nov 2020 to 30 Nov 2027
20 Jul 2021 to 20 Jul 2028
20 Jul 2021 to 20 Jul 2028
20 Sep 2021 to 20 Sep 2028
19 Dec 2021 to 19 Dec 2028
05 Apr 2022 to 05 Apr 2029
05 Apr 2022 to 05 Apr 2029
20 Apr 2022 to 20 Apr 2029
06 Apr 2023 to 10 Apr 2030
06 Apr 2023 to 10 Apr 2030
04 Dec 2023 to 14 Dec 2030
27 Jan 2024 to 27 Jan 2031

£1.46p
£2.23p
£1.21p
£0.60p
£0.60p
£0.52p
£0.33p
£0.29p
£0.27p
£0.27p
£0.11p
£0.08p
£0.08p
£0.06p
£0.06p
£0.04p
£0.04p
£0.04p
£0.04p
£0.03p
£0.03p
£0.02p
£0.02p
£0.02p
£0.01p
£0.01p
£0.07p
£0.08p

730 
2,565 
25,410 
900 
12,000 
52,000 
1,320 
660 
70,889 
5,900 
 3,630 
 720 
7,083 
4,235 
22,620 
750 
1,721 
8,135
9,664
732
522
13,8000
14,200
210
12,270
9,426
1,313
800

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements64

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

20. Share-based payments continued
Option valuations
The options were valued using the Black-Scholes option-pricing model. The fair value per option granted and the assumptions used in 
the calculations are in the table below.

Award

2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2014 Unapproved Share Options
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
Epistem Unapproved Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
2007 Epistem Share Option Scheme
Epistem Unapproved Share Option Scheme
2017 Epistem Share Option Scheme
Epistem Unapproved Share Option
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
Epistem Unapproved Share Option
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme
2017 Epistem Share Option Scheme

Grant date

10 Feb 2012
26 Mar 2013
29 Jan 2014
12 Aug 2014
20 Sep 2014
17 Dec 2014
11 Dec 2015
07 Apr 2016
07 Apr 2016
02 May 2016
01 Oct 2016
15 Oct 2016
22 Dec 2016
04 Apr 2017
04 Apr 2017
30 Nov 2017
30 Nov 2017
20 Jul 2018
20 Jul 2018
10 Sep 2018
19 Dec 2018
05 Apr 2019
05 Apr 2019
24 Apr 2019
06 Apr 2020
06 Apr 2020
14 Dec 2020
27 Jan 2021

Expected  
term
(Note a)

Expected  
dividend yield  
%
(Note b)

Expected  
volatility  
%
(Note c)

Risk  
% rate
(Note d)

Performance 
condition

5 years
5 years
5 years
5 years
5 years
5 years
5 years
5 years
5 years
5 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years
3 years

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

50
50
43
43
43
43
30
36
36
37
19
19
12
20
20
15
15
16
16
16
16
16
16
16
18
18
19
18

0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.25
0.25
0.25
0.25
0.25
0.50
0.50
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)
Note(e)

(a)  The expected term used in the model is three to five years and is based upon the Directors’ best estimates for the effects of exercise restrictions and 

behavioural considerations.

(b)  The dividend yield of 0% reflects the absence of a history of paying dividends and a clear dividend policy at the relevant grant dates.
(c)  Prior to 2011, the expected volatility was estimated by the Directors after inspection of the financial statements of comparable businesses in the same business 

sector as the Group. Thereafter, the expected volatility has been calculated by reference to the historic share price of the Company.

(d)  The risk-free rate used is based upon the prevailing UK bank base rate at the date of the grant.
(e)  These options may be exercised following the third anniversary of grant and are subject to performance criteria which are appropriate to the option holders’ 

role within the Company and which are assessed by the Remuneration Committee.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

65

20. Share-based payments continued
Option valuations continued
The number of options and their weighted average exercise prices are as follows:

Number

Weighted average exercise price

Outstanding as at 1 July
Granted during the year
Exercised during the year
Forfeited during the year
Lapsed during the year

2021

2020

5,757,826
136,250
(127,563)
–
(540,475)

3,488,968
2,414,608
(16,000)
–
(129,750)

Outstanding as at 30 June

5,226,038

5,757,826

Options exercisable at 30 June

1,151,374

1,206,075

2021

52p
40p
–
52p

36p

99p

2020

10p
91p
–
29p

37p

48p

Weighted average remaining 
contracted life – Years

2021

2020

7.6

5.1

8.5

5.9

Options over 127,563 shares were exercised in the year ended 30 June 2021 (2019: 16,000). The weighted average market price at 
exercise was £0.80 (2020:£1.08 ). No Director exercised any options and no options expired during the year. 

(b) Share Investment Plan
The Company operates a share investment plan (‘SIP’), the Epistem Share Investment Plan, which is open to Directors and employees in 
accordance with HMRC approved rules. Under the terms of the SIP, Directors and employees may invest up to £150 per month to be 
invested in ordinary shares (‘Partnership Shares’) in the Company at the prevailing market price. Participants may withdraw their 
Matching Shares once their associated Partnership Shares have been held for three years. At the same time as each monthly 
subscription, a maximum of two Matching Shares for each Partnership Share is accrued by the Company on behalf of the SIP’s 
participants. The Matching Shares vest after three years; if an employee leaves the Company, unvested shares lapse. The monthly cost 
of the Matching Shares is expensed to the income statement.

At 30 June 2021, the number of Partnership Shares earnt by employees was 52,928 (2020: 69,899). The total number of potential 
Matching Shares provided for employees at 30 June, should all the employees meet the three-year vesting rule, was 105,856 (2020: 
139,793). Of the 105,864 shares, 34,034 (2020: 16,393) have vested under the three-year service rule. The Company accrues for the 
value of shares that it expects to be purchased to satisfy the number of shares earnt – this accrual at 30 June 2021, included within trade 
and other payables, was £103k (2020: £190k).

In order to satisfy the shares accumulated as both Partnership and Matching Shares, Epistem SIP Trustee Ltd, a wholly owned subsidiary 
of the Company, periodically purchases shares on behalf of the scheme’s participants. At the balance sheet date, Epistem SIP Trustee 
Ltd owned no shares (2020: 17,882 shares) in the Company. The historic cost of the purchased shares is recorded as a debit in reserves 
and the movement over the year period is recorded below.

Outstanding at 30 June

2021
£’000

196

2020
£’000

196

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements66

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

21. Financial risk management objectives and policies

Financial assets
Cash and cash equivalents
Trade and other receivables
Financial liabilities
Trade and other payables
Lease liabilities
Convertible bonds

Classification

Amortised cost
Amortised cost

Amortised cost
Amortised cost
Fair value

2021
£’000

2,574
158

1,166
119
–

2020
£’000

8,218
273

2,129
–
11,599

The convertible bond financial liabilities are categorised as Level 2 within the fair value hierarchy under IFRS 13. Further information is 
contained in note 19.

The Group holds or issues financial instruments in order to achieve two main objectives, being:
(a) to finance its operations; 
(b) to manage its exposure to interest and currency risks arising from its operations and from its sources of finance. 

In addition, various financial instruments (e.g. trade receivables, trade payables and accruals) arise directly from the Group’s and the 
Company’s operations.

Transactions in financial instruments result in the Group assuming or transferring to another party one or more of the financial risks 
described below.

Interest rate risk
The Group currently finances its operations through reserves of cash and liquid resources. Surplus cash at bank is placed on deposits at 
variable rates. The Board monitors the financial markets and the Group’s own requirements to ensure that the policies are exercised in 
the Group’s best interests.

The following table demonstrates the sensitivity to a possible change in interest rates on the Group’s profit before tax through the 
impact of floating rate cash balances.

2021
Cash and cash equivalents

2020
Cash and cash equivalents

A decrease in 25 basis points would have a similar opposite effect.

Increase in  
the basis  
points

Before tax  
and equity
£’000

25

25

11

10

genedrive plc  Annual Report and Accounts 2021

Strategic Report

67

21. Financial risk management objectives and policies continued
Capital management
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total 
borrowings less cash and cash equivalents.

The Group’s objective in managing its capital is to ensure that the Group has adequate capital to fund its trading operations and ensure 
the Group’s ability to continue as a going concern. In achieving this objective, the Group seeks to maintain an optimal capital structure to 
reduce its cost of capital and provide returns for shareholders.

In managing its capital, the Group may from time to time issue new shares, sell assets or issue other capital instruments to optimise its 
capital structure. In May 2020 the Company issued 10,000,000 new shares as described in note 23.

Credit risk
The Group monitors credit risk closely and considers that its current policies of credit checks meet its objectives of managing exposure 
to credit risk.

Amounts shown in the balance sheet best represent the maximum credit risk exposure in the event that other parties fail to perform their 
obligations under financial instruments. The credit status of the trade receivables is detailed below:

Government-related agencies
Independent companies

2021
£’000

–
–

–

2020
£’000

182
22

204

Liquidity risk
The Board’s policy aims to ensure that sufficient funds are held on a short-term basis in order to meet operational needs. The age profile 
of the Group’s gross undiscounted obligations at the balance sheet date is detailed below:

Payable within 1 year
Payable within 1 to 2 years
Payable within 3 to 5 years

2021
£’000

1,285
–
–

1,285

2020
£’000

2,129
–
2,456

4,585

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements68

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

21. Financial risk management objectives and policies continued
Currency risk
The Group’s functional currency is sterling. The exposure to currency risk relates to licence income, those short-term trade receivables 
which are not invoiced in sterling and foreign denominated cash held in UK banks. There are no significant costs incurred that involve 
payments in foreign currency. The Group has no forward contracts at the year end (2020: £nil) to manage foreign currency risk.

Balances which are denominated in US dollars are detailed below:

Trade and other receivables
Cash and cash equivalents

2021
£’000

–
40

40

2020
£’000

182
11

193

The following table demonstrates the sensitivity to a possible change in currency rates on the Group’s loss before tax through the 
impact of sterling weakening against the US dollar.

2021
Trade and other receivables
Cash and cash equivalents

2020
Trade and other receivables
Cash and cash equivalents

Decrease  
in the  
currency rate

Effect on  
equity
£’000

5%
5%

5%
5%

–
2

9
1

An increase in currency rate of 5% would have a similar opposite effect.

Fair values of financial assets and liabilities
There is no material difference between the book value and the fair value of the Group’s financial assets or liabilities.

Changes in liabilities resulting from financing activities

Convertible  
Loan Notes
£’000

8,518
(685)
3,766

11,599

–
(358)
(11,241)

–

Lease liability
£’000

–
–
–

–

296
(144)
(33)

119

Total
£’000

2,129
(685)
3,766

11,599

296
(502)
(11,274)

119

Balance at 30 June 2019
Net cash used in financing activities
Other movements

Balance at 30 June 2020

Acquisition of leases
Net cash used in financing activities
Other movements

Balance at 30 June 2021

genedrive plc  Annual Report and Accounts 2021

Strategic Report

69

22. Related party transactions
Other than items relating to Directors’ remuneration and employment, there were no related party transactions during the year  
(2020: nil). 

At the balance sheet date, in respect of T Lindsay, trade and other payables included amounts of £nil (2020: £2,000).

23. Share capital
Allotted, issued and fully paid:

Balance at 30 June 2019

Share issue – deferred consideration
Share issue
Share issue – equity-settled share-based payments
Share issue – conversion of GHIF bond

Balance at 30 June 2020

Share issue – equity-settled share-based payments
Share issue – conversion of BGF loan notes

Balance at 30 June 2021

Number

34,000,506

869,565
10,000,000
16,000
7,100,000

51,986,071

137,274
11,196,703

63,320,048

£’000

510

13
150
–
107

780

2
168

950

At the balance sheet date there is one convertible and potentially convertible arrangement that could result in the issue of  
additional shares:

On 10 December 2021 the Company will issue 500,000 shares in genedrive plc to the former owner of Visible Genomics as part of a 
Deed of Amendment agreed in December 2018 to the Visible Genomics Sale and Purchase Agreement.

Note 20 to these account details share options that could also be exercised and result in the issue of additional shares.

Post year end 28,450,852 shares were issued as part of a placing and open offer to shareholders.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements70

Notes to the Consolidated Financial Statements continued

for the year ended 30 June 2021

24. Other reserves

Balance at 30 June 2019

Share issue – deferred consideration
Share issue
Share issue – conversion of GHIF bond
Equity-settled share-based payments

Transactions settled directly in equity

Balance at 30 June 2020

Share issue – conversion of BGF bond
Share issue
Equity-settled share-based payments

Transactions settled directly in equity

Employee 
share 
incentive 
plan  
reserve
£’000

Shares to be 
issued
£’000

Share  
options 
reserve
£’000

Reverse 
acquisition 
reserve
£’000

Total equity
£’000

315

(200)
–
–
–

(200)

115

–
–
–

–

(196)

1,486

(2,496)

28,112

–
–
–
–

–

–
–
–
32

32

–
–
–
–

–

(13)
7,383
7,092
46

14,508

(196)

1,518

(2,496)

42,620

–
–
–

–

–
–
4

4

–
–
–

–

2,332
44
4

2,380

Share 
premium 
account
£’000

29,003

187
7,383
7,092
14

14,676

43,679

2,332
44
–

2,376

Balance at 30 June 2021

46,055

115

(196)

1,522

(2,496)

45,000

Shares to be issued relate to the equity component of deferred consideration; full details are contained in note 23.

The employee share incentive plan reserve is the historic cost of shares purchased to satisfy share rights under the Share Investment 
Plan (‘SIP') of £196k. The Company no longer buys shares to satisfy the SIP.

The reverse acquisition reserve arises as a difference on consolidation under merger accounting principles and is solely in respect of 
the merger of the Company and Epistem Ltd, during the year ended 30 June 2007.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

71

Company Balance Sheet
as at 30 June 2021

Assets
Non-current assets

Investment in subsidiaries

Current assets

Amounts receivable from Group undertakings and other receivables
Cash and cash equivalents

Liabilities
Non-current liabilities
Convertible bond

Net assets/(liabilities)

Capital and reserves

Called-up equity share capital
Share premium account
Share options reserve
Shares to be issued
Accumulated losses:

At 1 July
Transactions settled directly in equity
Total comprehensive income/(expense) for the year

Total shareholders’ funds equity

Note

30 June
2021
£’000

30 June
2020
£’000

a

b
c

d

a

–

–
73

73

–

–

73

950
46,055
1,856
115

(57,847)
5,079
3,865

(48,903)

73

–

–
178

178

(11,599)

(11,599)

(11,421)

780
43,679
1,852
115

(40,086)
3,777
(21,538)

(57,847)

(11,421)

These financial statements were approved by the Directors and authorised for issue on 8 November 2021 and are signed on their  
behalf by:

David Budd 
Chief Executive Officer 

Matthew Fowler
Chief Financial Officer

genedrive plc
Company number: 06108621

As permitted by s408 Companies Act 2006, the Company has not presented its own profit and loss account and related notes as it has 
prepared Group accounts. The Company’s income for the year was £3.9m (2020: £21.5m loss).

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements 
 
 
72

Company Statement of Changes in Equity
for the year ended 30 June 2021

At 30 June 2019

Transactions with owners in their capacity as owners
Share issue – deferred consideration
Share issue
Share issue – conversion of GHIF bond
Equity-settled share-based payments

Transactions settled directly in equity

Total comprehensive expenses for the year

Called-up 
equity share 
capital
£’000

Share  
premium 
account
£’000

510

29,003

Share  
options 
reserve
£’000

1,820

Shares  
to be  
issued
£’000

Accumulated 
losses
£’000

Total  
equity
£’000

315

(40,086)

(8,438)

13
150
107
–

270

–

187
7,383
7,092
14

14,676

–

–
–
–
32

32

–

(200)
–
–
–

(200)

–
–
3,777
–

3,777

–
7,533
10,976
46

18,555

–

(21,538)

(21,538)

Balance at 30 June 2020

780

43,679

1,852

115

(57,847)

(11,421)

Transactions with owners in their capacity as owners
Share issue
Share issue – conversion of BGF loan notes
Equity-settled share-based payments

Transactions settled directly in equity

Total comprehensive income for the year

2
168
–

170

–

44
2,332
–

2,376

–

–
–
4

4

–

–
–
–

–

–

–
5,079
–

5,079

3,865

Balance at 30 June 2021

950

46,055

1,856

115

(48,903)

46
7,579
46

7,629

3,865

73

genedrive plc  Annual Report and Accounts 2021

Strategic Report

73

Company Statement of Cash Flows
for the year ended 30 June 2021

Cash flows from operating activities
Operating profit/(loss) for the year
Group undertaking loan impairment
Share-based payment expense

Operating (loss) before changes in working capital and provision

Increase/(Decrease) in amount owed from Group companies
Net cash inflow/(outflow) from operating activities

Cash flows from financing activities

Proceeds from share issue
Cash paid to settle convertible bonds

Net (outflow)/inflow from financing activities

Net (decrease)/increase in cash equivalents

Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Analysis of net funds
Cash at bank and in hand

Net funds

Year ended
30 June
2021
£’000

Year ended
30 June
2020
£’000

203
(224)
4

(17)

224
207

46
(358)

(312)

(105)

178
73

73

73

(6,781)
6,739
32

(10)

(6,739)
(6,749)

7,532
(685)

6,847

98

80
80

178

178

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements74

Notes to the Company Financial Statements
for the year ended 30 June 2021

Basis of accounting
The consolidated financial statements have been prepared in accordance with international accounting standards in conformity with the 
requirements of the Companies Act 2006.

The financial statements have been prepared on a historical cost basis as modified by the revaluation of financial assets and financial 
liabilities (including derivative instruments) at fair value through profit or loss.

The principal accounting policies adopted in the preparation of these financial statements are those relating to investments, share 
options and financial; instruments, and have been disclosed in the notes to the consolidated financial statements of the Group above.

Going concern 
The Directors have performed a robust going concern assessment including review of the business’ forecasts for the period to 
December 2022 and consideration of the principal risks faced by the Group as detailed on page 19.

The assessment of going concern included conducting scenario analysis which focused on two key issues: will the business be able to 
attain CE accreditation for its CoV-POC product and will the commercial uptake of the CoV-POC and AIHL products be as forecasted.

Using these key issues the Directors have created two scenarios to model cashflows:

Scenario 1 – a base case of revenue that is as per management’s forecasts assuming on time regulatory approvals and commercial 
uptake. The base case sees the business become cash generative within a 12 month window.

Scenario 2 – where the business experiences delays bringing the two new products to market and has a much lower level of commercial 
uptake with no sales in the forecasts. Before any mitigating actions the sensitised cashflows in scenario 2 show that without any revenue 
and continuing to spend on the development projects in its plan, cash runs out in approximately 12 months from this report date. 
However this is an unrealistic position, because without any revenues the Group would not invest material amounts on incremental 
development. The incremental development spend in the forecasts includes amounts for a second generation CoV-POC product, to 
expand the sales team and for FDA clearance before entry into the US market – these investments would not be made without some 
level of certainty around sales. More realistically the Group would begin to delay and reduce development spend if no revenue was 
generated on its AIHL and CoV-POC products. If there was no pipeline and no sales revenue the Group would begin to cease 
development spend in the calendar year 2022 and the cash runway would extend beyond the assessment period. In addition to the 
incremental development spend, the Group has the additional option to reduce discretionary overheads – these cost reductions have 
not been modelled, but in conjunction with the reduction in the incremental development spend would see the cash window extend 
even further beyond the assessment period.

As a result of this detailed assessment, the Board has concluded that there are no material uncertainties that cast significant doubt on 
the ability of the Group and the Company to meet their obligations when they fall due for a period of at least 12 months after the date of 
this report. The Group and the Company has sufficient liquidity to meet its obligations when they fall due for a period of at least 12 
months after the date of this report, for this reason, it continues to adopt the going concern basis for preparing the financial statements.

genedrive plc  Annual Report and Accounts 2021

Strategic Report

75

a. Investments
The Company is the holding company of the Group. The Company owns 100% of the issued share capital of Genedrive Diagnostics Ltd 
(formerly called Epistem Ltd) and Epistem SIP Trustees Ltd. The principal activities of the subsidiary companies are:
 y Genedrive Diagnostics Ltd –the provision of services to the biotechnology and pharmaceutical industries; incorporated in England, 

and with registered address 48 Grafton Street, Manchester, M13 9XX, United Kingdom;

 y Epistem SIP Trustees Ltd – to act as trustee to the Epistem Share Incentive Plan; incorporated in England and with registered address 

48 Grafton Street, Manchester M13 9XX, United Kingdom.

At 30 June 2019

Additions in the year
Impairment

At 30 June 2020

Additions in the year
Impairment

At 30 June 2021

Investment in 
subsidiaries
£’000

–

32
(32)

–

4
(4)

–

Additions in the year ended 30 June 2021 comprised the fair value of the share options issued to employees of the subsidiary 
undertaking during the year of £4k (2020: £32k). Full details of the share options issued are set out in note 20 to the consolidated 
financial statements. Following an impairment review, the carrying value of the investments were impaired by £4k (2020: £32k).

During the year the carrying value of investments and the recoverability of amounts receivable from Group undertakings were assessed 
for impairment in accordance with the Company’s accounting policies. The recoverable amount was determined on a value-in-use basis 
using the management approved 12-month forecasts. The base 12-month projection was inflated for years two and three using specific 
growth numbers in the Company’s business plan. For years four to seven there was no growth assumed. A seven-year life cycle was 
chosen as appropriate for the business and technology of the Company. These projected cashflows were discounted at a pre-tax 
discount rate of 12.5% (2020: 12.5%). As a result of this analysis, the carrying value of the investments at 30 June 2021 was reduced to 
£nil (2020: £nil) and an impairment charge of £4k (2020: £32k) was booked during the year.

b. Amounts receivable from Group undertakings and other receivables

Company

Opening amounts receivable from Group undertakings

(Repayments)/additions in the year
Changes in impairment provision

Closing amounts receivable from Group undertakings

2021
£’000

–

(224)
224

–

2020
£’000

–

6,739
(6,739)

–

Amounts receivable from Group undertakings are held in intercompany accounts with no security and no specified repayment terms.

£6.7m of loans owing from Group undertakings were impaired during the prior year.

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statements76

Notes to the Company Financial Statements continued

for the year ended 30 June 2021

c. Cash and cash equivalents

Cash at bank and in hand

2021
£’000

73

2020
£’000

178

Cash and cash equivalents comprise current accounts held by the Company with immediate access and short-term bank deposits with a 
maturity of three months or less. Market rates of interest are earned on such deposits. The credit risk on such funds is limited because 
the counterparties are banks with high credit ratings assigned by international credit rating agencies.

d. Convertible bonds
The Company issued a convertible bond to the Global Health Investment Fund 1 LLC in July 2014. This bond was amended and restated 
on 11 July 2016 and again on 10 December 2018. On 6 June 2020, GHIF exercised its rights to convert the bond into shares. Full details 
of the bond, the amendment and conversion can be found under note 19 of the Group financial statements.

The Company issued a convertible bond to the Business Growth Fund on 8 December 2018. On 30 September 2020, BGF exercised 
rights over £1,000,000 of its Loan Notes and on 16 December 2020 exercised its remaining rights over £1,500,000 of its Loan Notes.  
Full details of the bond, the amendment and conversions can be found under note 19 of the Group financial statements.

e. Related party transactions
All of the employees of the Group are employed by Genedrive Diagnostics Ltd. There are no employees of the Company.

f. Financial risk management
The Company’s approach to managing financial risk is covered in note 21 to the Group’s financial statements.

Financial assets
Cash and cash equivalents

Financial liabilities
Convertible bonds

Classification

Amortised cost

Fair value

2021
£’000

73

–

The Company’s approach to managing financial risk is covered in note 21 to the Group’s financial statements.

Changes in liabilities resulting from financing activities

Balance at 30 June 2019
Net cash used in financing activities
Other movements

Balance at 30 June 2020

Net cash used in financing activities
Other movements

Balance at 30 June 2021

Convertible Loan 
Notes
£’000

8,518
(685)
3,766

11,599

(358)
(11,241)

–

2020
£’000

178

11,599

Total
£’000

8,518
(685)
3,766

11,599

(358)
(11,241)

–

genedrive plc  Annual Report and Accounts 2021

Strategic Report

7777

Directors, Secretary and Advisers

Nominated Adviser & Broker
Peel Hunt Ltd LLP
Moor House
120 London Wall
London EC2Y 5ET

Principal Banker
Natwest Commercial Banking
1 Spinningfields Square
Deansgate
Manchester M3 3LY

Independent Auditors
RSM UK Audit LLP
14th Floor
20 Chapel Street
Liverpool
L3 9AG

Directors
Ian Gilham
David Budd
Matthew Fowler
Tom Lindsay
Chris Yates

Company Secretary
Matthew Fowler

Registrars
Neville Registrars Ltd
Neville House
Steelpark Road
Halesowen B62 8HD

Legal Advisers
Addleshaw Goddard LLP
Cornerstone
107 West Regent Street
Glasgow G2 2BA

Registered Office
The CTF Building
Grafton Street
Manchester M13 9XX
United Kingdom

genedrive plc  Annual Report and Accounts 2021

GovernanceFinancial Statementsg

e

n

e

d

r

i

v

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

1

genedrive plc

48 Grafton Street
Manchester M13 9XX
United Kingdom

T +44 (0)161 989 0245
F +44 (0)161 989 0262

www.genedriveplc.com