ANNUAL
REPORT
FOCUSED ON
CASH FLOW
GENERATION
2017
COMPANY PROFILE
Golden Star is an established gold mining
company that owns and operates the
Wassa and Prestea mines in Ghana,
West Africa. Golden Star is focused on delivering
strong margins and free cash flow from its two
high grade, low cost underground mines.
Gold production guidance for 2018 is
230,000-255,000 ounces at a cash operating
cost per ounce* of $650-730.
As the winner of the PDAC 2018 Environmental
and Social Responsibility Award, Golden Star is
committed to leaving a positive and
sustainable legacy in its areas of operation.
Golden Star is listed on the Toronto Stock
Exchange (GSC), the NYSE American (GSS),
and the Ghana Stock Exchange (GSR).
For more information on the Company,
please visit www.gsr.com.
CONTENTS
Highlights
Message from the Chairman
Message from the Chief Executive Officer
Golden Star Operations
Corporate Responsibility
Members of the Board
Management’s Discussion and Analysis
Financial Statements
Contact Details
www.gsr.com
1
2
3
4
6
8
11
36
80
HIGHLIGHTS
Gold production of
267,565
ounces, a 38% increase
compared to 2016
Cash operating cost*
of $763/ounce, a
13%
decrease
compared to 2016
Mine operation
margin* of
$57.2
million,
a 108% increase
compared to 2016
Net income per share attributable to
Golden Star shareholders – basic of
$0.10
compared to a loss of US $0.13 in 2016
Commercial production was
achieved at WASSA UNDERGROUND
on January 1, 2017 and at
PRESTEA UNDERGROUND
on February 1, 2018, post-period end
* See “Non-GAAP Financial Measures” in the MD&A
3
ANNUAL REPORT 2017
MESSAGE FROM
THE
CHAIRMAN
“In November 2017 we were
named as the winner of the
Prospectors and Developers
Association of Canada
(PDAC) 2018 Award for
Environmental and Social
Responsibility. I am very
proud of our commitment to
responsible mining and we
are focused on leaving a
positive and sustainable
legacy in our host country.”
Safety and well-being is at the heart of everything we do at Golden Star so we were all
deeply saddened to report three fatalities during the year at our operations in Ghana.
One of our employees was fatally injured at Wassa Underground in May and two of our
employees died following inhalation of blasting gasses at Prestea Underground in
December. The Board and management team are committed to ensuring that every
employee goes home safely every day and in 2018 we have increased our efforts to
achieve this aim. New safety measures have been implemented at both operations
and we have committed to undertaking an independent safety audit in early 2018.
All job-related injuries and illnesses are unacceptable and we remain focused on
continuous improvement in health and safety.
Despite these sad events, Golden Star continued to make compelling progress in 2017 on
its strategy to become a high grade, high margin gold producer. Wassa Underground
commenced commercial production on January 1, 2017 and the blasting of the first stope
took place at Prestea Underground. The Prestea Open Pits continued to outperform our
expectations, delivering gold production above the top end of our upwardly revised
guidance range and reporting costs below the lower end of our guidance range.
At a corporate level, we continued to strengthen our financial position through a
C$34.5 million bought deal and a $25 million debt facility with Ecobank.
We also achieved international recognition for our corporate social responsibility efforts.
In November 2017 we were named as the winner of the Prospectors and Developers
Association of Canada (PDAC) 2018 Award for Environmental and Social Responsibility.
I am very proud of our commitment to responsible mining and we are focused on
leaving a positive and sustainable legacy in our host country. One example of this is our
environmental initiative to convert former tailings storage facilities to oil palm
plantations. It is the first time in Ghana that formerly mined lands have been reused for
full scale, commercial oil palm production and we are proud to be pioneers.
We also achieved recognition in Ghana as the winner of five awards at the Ghana Mining
Industry Awards. I am delighted that Golden Star was honoured in its host country and
particularly that our subsidiary, Golden Star (Bogoso/Prestea) Limited was named as
Mining Company of the Year. I would also like to congratulate my fellow Board member,
Daniel Owiredu, on being awarded Mining Personality of the Year.
With our two underground mines now in commercial production, our focus is turning
towards exploration and the future growth of our company. In 2018 we are planning to
invest $6.6 million with the objective of gaining a more thorough understanding of the
potential of our two assets and defining additional sources of high margin ore to
increase our production rate. As a geologist by background, the recent results from the
B Shoot South area of Wassa Underground are particularly exciting and I believe the
deposit is significantly larger than our previous estimates.
On behalf of the Board, I thank sincerely Sam, Golden Star’s management team
and our other employees for their hard work, enthusiasm and dedication over the
past year. I would also like to thank our shareholders for their support and to thank
our host communities for their continued partnership. And last but not least I would
like to thank my fellow board members for their hard work and commitment to the
success of the company.
Tim Baker
Chairman
MESSAGE FROM
THE CHIEF
EXECUTIVE
OFFICER
“In the past our story has
been about execution and
operational delivery but
now, we will begin to
focus on exploration and
future growth as well.
I believe strongly that there
is significant untapped
potential within our
company and the time has
come to demonstrate it.”
In 2017 we advanced two underground mines and achieved our guidance on all stated
metrics. Importantly, we also continued to work closely with our partners in Ghana to
maintain a strong social licence to operate. In the past our story has been about execution
and operational delivery but now, we will begin to focus on exploration and future growth
as well. I believe strongly that there is significant untapped potential within our company
and the time has come to demonstrate it.
However first, it is important to reflect on the two tragic incidents that occurred in 2017
that resulted in the loss of three of our employees. I have always been proud of our
commitment to providing a safe workplace, as ensuring the safety and well-being of all
of our employees is our highest priority. Our entire team was deeply saddened by these
events and we have already implemented a significant number of new measures to
strengthen our safety culture and prevent a recurrence. Continued improvement will be
our target in 2018 and going forwards.
I would like to take this opportunity to thank all of our partners in Ghana. We remain
committed to being a responsible corporate citizen and I offer my thanks to our host
communities, local suppliers, the Government of Ghana and our other stakeholders for
helping us to achieve this goal. We have had a presence in Ghana for 18 years and we are
proud to contribute to the economic growth of the communities, region and country in
which we work. We value our partnerships highly and we look forward to delivering robust
returns for all of our stakeholders.
Looking now at the operations, in 2017 we again achieved our full year guidance in terms
of production, cash operating costs, All-In Sustaining Costs and capital expenditures.
Our gold production increased by 38% compared to 2016 as a result of the ramp up of
the high grade Wassa Underground Gold Mine and the contribution to Prestea’s
production from the Mampon deposit. Our consolidated cash operating cost per ounce*
and All-In Sustaining Cost per ounce* were below the bottom end of our guidance ranges,
representing a 13% and 14% reduction compared to 2016 respectively, and underlining our
transition to a lower cost structure.
In 2018 we expect to produce 230,000-255,000 ounces of gold at an All-In Sustaining Cost
per ounce* of $850-950. Although our gold production is anticipated to be lower in 2018
than in 2017, I believe our strategy to focus on high grade, high margin ore will deliver the
strongest returns for shareholders. Our strategy will target cash flow generation and will
strengthen our financial position, which in turn I believe will deliver share price
appreciation.
As I mentioned at the start, in 2018 our focus will begin to turn to exploration and future
growth. Golden Star is endowed with one of the largest land packages in Ghana. Before
2017, the last significant exploration took place at Wassa in 2014 and at Prestea in 2004, so
we believe there is a compelling opportunity to increase production in the short, medium
and long term from our cornerstone Wassa and Prestea assets. We also have substantial
under-utilized capacity in our two processing plants so we will be looking for additional
sources of high margin ore to ‘fill the mills’. This represents the opportunity to further
increase production without the need to incur significant capital expenditures.
Finally, I would like to thank my fellow Board members for their valuable guidance and
dedication as we continued along our path to be a high grade, high margin,
underground-focused gold producer. We remain confident that we can deliver on our
strategy and I am excited about the great potential that exists within our team. I look
forward to providing further updates on our continued progress over the course of 2018.
Samuel T. Coetzer
President and Chief Executive Officer
*
See “non-GAAP Financial Measures” in the Management’s Discussion and Analysis (MD&A)
4
GOLDEN STAR RESOURCES
5
ANNUAL REPORT 2017
EDIKAN
MAMPON
PRESTEA
PROCESSING
FACILITY
PRESTEA OPEN PITS
DAMANG
PRESTEA
UNDERGROUND
WASSA
Kumasi Basin
NZEMA
TARKWA
IDUAPRIEM
Ashanti Belt
GHANA
ACCRA
Ashanti Belt
NZEMA
TAKORADI
GULF OF GUINEA
GOLDEN STAR OPERATIONS
Prestea Complex
Wassa Complex
Prestea is located in south-western Ghana. At present, Golden Star
is producing gold from both the Prestea Open Pits, a series of oxide
surface deposits close to the Prestea Underground Gold Mine, and
Prestea Underground. The minelife of the Prestea Open Pits has
been extended several times but ore supply from the operations
is now expected to complete at the end of the first half of 2018.
Prestea Underground commenced commercial production
on February 1, 2018, following the blasting of the first stope
in September 2017. The West Reef ore body within Prestea
Underground is hosted within a ribbon banded quartz vein
associated with abundant free gold, pyrite and minor arsenopyrite
occurring as a halo, dominantly in the hanging wall of the vein.
Prestea Underground was first mined in the late 1800s and it is one
of the highest grade mines in West Africa. Golden Star believes
there is significant potential to expand production and extend the
mine’s life through exploration. Full year 2018 production for the
Prestea complex is anticipated to be 93,000-113,000 ounces at a
cash operating cost per ounce* of $740-880.
Wassa is also located in southwestern Ghana, approximately
40 kilometres from Prestea. The Wassa deposit is hosted by quartz
carbonite veins with pyrite. It is one of the earliest gold mineralizing
events in West Africa and has been affected by at least four
deformational episodes.
Golden Star began production from Wassa in 2005 and mined a
series of surface deposits before consolidating a number of smaller
pits to form the Wassa Main Pit. In mid-2016 the Wassa
Underground Gold Mine began production and commercial
production was achieved on January 1, 2017. In the third quarter of
2017 Golden Star took the decision to defer the next pushback of
Wassa Main Pit so the Wassa complex became an underground-
only operation in January 2018. Exploration in 2017 confirmed that
the Wassa deposit is open to the south and extends at least
180 metres beyond the current Inferred Mineral Resources. Full year
2018 production guidance for the Wassa complex is anticipated to
be 137,000-142,000 ounces of gold at a cash operating cost per
ounce* of $600-650 per ounce.
GHANA
Key Facts on Ghana
Ghana has a stable constitutional
democracy, with the most recent
parliamentary and Presidential elections
taking place in December 2016.
Ghana is Africa’s second largest
gold producer after South Africa.
Ghana has a long history of large
scale gold mining, with four prolific
greenstone belts that have yielded
+120Moz of gold in past production.
Ghana is a respected mining
jurisdiction with stable and well
legislated royalty and tax laws.
Ghana is the second largest
producer of cocoa beans in
the world, after Côte d'Ivoré.
For more information on the Company, please visit
www.gsr.com.
*
See “non-GAAP Financial Measures” in the MD&A
The Central Shaft head frame of the
Prestea Underground Gold Mine
6
GOLDEN STAR RESOURCES
ANNUAL REPORT 2017
7
CORPORATE
RESPONSIBILITY
Golden Star is committed to being a part of the community in
which we operate. Our mission is the responsible and
profitable production of gold. We value respect, honesty,
teamwork, accountability and open communication in all
relationships and we are committed to safety, employee
wellbeing and protection of the environment.
WHAT DOES CORPORATE RESPONSIBILITY
MEAN TO US?
Our objective is to maintain a socially responsible business that
brings economic prosperity while ensuring responsible
environmental stewardship and ethical business practice.
What this means in practice, is that we continue to look for ways
that our activities can be leveraged or modified to enhance and
retain value for our host communities:
• Mining synergies – can what we are doing help others?
•
•
•
Partnerships – can we leverage partnerships to benefit our host
communities?
Strengthening systems – can we facilitate strengthening of
national systems and capacity?
Multiple and sequential land use – how can we minimize
displacement and accommodate other land uses in parallel
with mining?
By adopting the Sustainable Development Goals, our activities are
further focused on areas of greatest need, for greatest impact.
Our commitment to being a responsible corporate citizen was
recognized with the Prospectors and Developers Association of
Canada (PDAC) 2018 Award for Environmental and Social
Responsibility. Golden Star also won five awards at the 2017 Ghana
Mining Industry Awards, including Mining Company of the Year for
Golden Star (Bogoso/Prestea) Limited and Mining Personality of the
Year for our Chief Operating Officer, Daniel Owiredu.
Safety, Health and Wellbeing
Golden Star values and is committed to safety and employee
wellbeing. We believe that job-related injuries and illnesses are
unacceptable.
Two tragic incidents in 2017 led to the passing of one of our
colleagues at Wassa Underground in a heavy vehicle incident and
two of our colleagues from fume inhalation at Prestea
Underground. These incidents highlight the need to complement
strong safety systems with meaningful supervision and an
improved safety culture. In the latter incident, prompt action by our
leaders demonstrated the value of programs we implemented in
2017 on emergency management, ensuring all other affected
members of the crew received appropriate medical attention.
We remain committed to everyone going home safely every day,
and in 2018 we will continue our journey of continuous improvement
in health and safety.
Precautionary Approach to the Environment
We are committed to meeting or surpassing regulatory
requirements in all our activities, while safeguarding the local
environment for our stakeholder communities and future
generations. We continue to operate extensive programs of
environmental monitoring to demonstrate a high level of
conformance.
NEXT LAND USE
Golden Star is progressively converting its former tailings storage
facilities to productive oil palm plantation. While the reuse of mined
lands for vegetation is common, full scale commercial level oil palm
production and yields is highly uncommon. Following palm
maturity and achievement of closure monitoring requirements, it is
anticipated that these areas will be integrated into the Golden Star
Oil Palm Plantation (GSOPP) for plot allocation to small-holder
farmers.
In a parallel sustainability innovation, Golden Star’s Benso pit lakes
have now demonstrated two seasons of successful fish farming.
Having achieved all required growth and quality metrics, the
program is now being assessed for scale-up into a community
company.
WORKING IN PARTNERSHIP
Golden Star is committed to being a part of the community in
which we operate by building strong relationships based on mutual
trust and recognition of each other’s rights.
Prevention is Better Than Cure
Following the success of the Golden Star Akyempim Clinic, Ghana’s
first ever prevention-focused community clinic, Golden Star and its
partners are now planning the expansion of the approach into the
Quasi-Government Hospitals services in Ghana. In 2018, the
program partners have been invited to present on the project at the
International Summit on Social and Behaviour Change
Communication.
Advancing the Status of Women
Golden Star continues to promote women throughout the business,
with females representing 12% of the Company’s employees. In a
2017 study of wage parity, mean female wages at each level were
within 4% of male wages, or higher at each level in the business.
The Golden Star Ladies Club in Ghana continued to provide strong
leadership and empowerment for women, with a number of new
initiatives in 2017, including blood donation drives and girl child
education programs.
Early Detection Saves Lives
From its humble beginning in 2013, the Golden Star Breast Cancer
Awareness program concluded in 2017, having achieved major
milestones in sustainability and impact. Over 10,400 women and
girls received free and confidential breast screening, potentially
saving as many as 270 lives and outreach was made in
30 communities at 41 locations, including seven junior and senior
secondary schools, covering all districts of the Golden Star
catchment communities.
The scale of the impact of this project, its sustainability and
partnership approach was recognized at the 2017 Ghana Mining
Industry Awards, with Golden Star being named as the winner of
the Corporate Social Investment Project of the Year award!
WINNER OF THE
PDAC 2018
ENVIRONMENTAL
AND SOCIAL
RESPONSIBILITY
AWARD
MINING
COMPANY
OF THE YEAR
GHANA MINING
AWARDS 2017
GOLDEN STAR’S COMMUNITY INITIATIVES
We are committed to developing long term alternative economic
and capacity-building projects to provide enduring social and
economic benefits from our operations.
Golden Star Oil Palm Plantation (GSOPP)
In 2017 our international award-winning, social enterprise initiative,
GSOPP, won the District Best Farm Based Enterprise Award for the
second time. To date we have directed over $6.2 million to this
important initiative, to reduce poverty through employment
generation, and promote wealth creation through sustainable
agri-business. GSOPP now employs over 300 small-holder farmers
and 400 contract workers and covers over 1,100 hectares with
plantations in ten host communities.
Golden Star Development Foundation (GSDF)
Golden Star contributes $1 per ounce of gold plus 0.1% of pre-tax
profit to the GSDF for community development and support.
Projects are selected by the communities through consultative
committees, respecting the rights of our host communities to
determine their own development needs. Since the establishment
of GSDF in 2006, we have contributed over $3.6 million to the
Foundation.
Golden Star Skills Training and Employability Program
(GSSTEP)
GSSTEP provides employment skills to young people, expands
employment opportunities in our catchment communities and
provides viable employment alternatives to reduce reliance on
unauthorized activities, such as artisanal mining.
Since its inception in 2009, 14 GSSTEP programs have provided skills
training to 688 trainees in masonry, commercial cookery, carpentry,
and mobile phone repairs, among other areas, and Golden Star
has contributed over $1.1 million.
COMMUNICATION
To complement Golden Star’s traditional modes of communication,
in 2016 we launched an array of social media platforms. Our
Facebook, LinkedIn and Twitter accounts, as well as corporate social
responsibility blog (www.goldenstarinthecommunity.blogspot.ca)
have enhanced transparency with people and provided new ways
to enhance mutual respect and understanding.
A Golden Star tailings storage facility being
converted into a productive oil palm plantation.
ANNUAL REPORT 2017
9
Golden Star’s Benso pit lakes have demonstrated
two seasons of successful fish farming
8
GOLDEN STAR RESOURCES
MEMBERS OF
THE BOARD
Tim Baker
Chairman
Tim was appointed Chairman of the Board in January 2013.
Tim most recently served as the COO and EVP of Kinross Gold
Corporation. He is a geologist with over 30 years of global
project development, operational, and geological experience,
including in Chile, Tanzania, the United States, Canada, Venezuela,
Kenya and Liberia. Tim is also a Director of Antofagasta PLC,
Sherritt International and Rye Patch Gold Corp.
Sam Coetzer
President and Chief Executive Officer, Director
Sam was appointed President and CEO of Golden Star in
January 2013. He joined the Company in December 2012 and
previously served as EVP and COO, as well as a Director. Sam is
a mining engineer with over 26 years of international mining
experience with Kinross, Xstrata, Xstrata Coal, and Placer
Dome. Sam was the Senior Vice President at Kinross responsible
for the South Americas in 2010 prior to joining Golden Star.
Gil Clausen
Director
Gil is the President and CEO of Brio Gold Inc. and former President and CEO
of Augusta Resource Corporation. He serves as an independent director of
Plata Latina Minerals Corporation. With over 30 years’ industry experience,
Gil has been responsible for executing growth strategies for mining
companies on a range of continents and across a variety of commodities.
He is a Professional Engineer and holds a Bachelor’s degree and a Master’s
degree, each in Mining Engineering from Queens University, Canada.
Robert Doyle
Director
Robert has over 30 years’ mining experience. Most recently, he was
Founder and CEO of Medoro Resources, now Gran Colombia Gold Corp.
Prior to this, Robert served as EVP and CFO of Pacific Stratus Energy,
CFO of Coalcorp Mining, and CFO of Bolivar Gold Corp. Currently,
Robert serves as a Director and Chairman of the Audit Committee of
Mandalay Resources Corp. and Detour Gold Corporation. Robert is a
Chartered Accountant and a Chartered Director.
Craig Nelsen
Director
Craig is a geologist with over 35 years’ experience in the mining
industry. Craig was Founder and CEO of Avanti Mining. Formerly,
he was EVP, Exploration of Gold Fields Limited; Founder, CEO and
Chairman of Metallica Resources (now New Gold), and has also
held a variety of strategic positions at Lac Minerals Ltd. Craig
holds a M.S. from the University of New Mexico and a B.A. from
the University of Montana, both in geology.
Daniel Owiredu
Executive Vice President and Chief Operating Officer, Director
Daniel joined Golden Star in 2006 as VP, Operations and was appointed
COO in January 2013, joining the Board in November 2014. He has over 30
years’ experience in Ghana and West Africa. Most recently, Daniel was
Deputy COO Africa for AngloGold Ashanti, managing the construction
and operation of the Bibiani mine as well as the operation of several
other mines. Daniel is the Chairman of the GCB Bank and was formerly
Ghana’s President of the Chamber of Mines.
Hon. Mona Quartey
Director
Mona has 26 years of experience in risk management, treasury and corporate
finance. Based in Ghana, she is Managing Partner of BVM Advisory Services,
which acts as a consultant to government and private sector bodies. From July
2014 to January 2017 she served as Deputy Finance Minister for Ghana’s
Ministry of Finance and prior to that she was Group Treasurer for Ashanti
Goldfields Company Limited. Mona is owner and Director of Green Pastures
and Still Waters Limited and Director of BVM Advisory Services Limited.
Anu Dhir
Director
Anu is a co-founder of ZinQ Mining, a private base metals and precious metals
royalty company that focuses on the Latin America region. She is also the
Managing Director of Miniqs Limited, a private group primarily interested in
developing resource projects. Prior to Miniqs and ZinQ Mining, Anu was VP,
Corporate Development and Company Secretary at Katanga Mining Limited.
Anu is a non-executive director of Trillium Health Partners and holds a BA from
the University of Toronto and a law degree from Quinnipiac University, U.S.
SENIOR MANAGEMENT
André van Niekerk Executive Vice President and
Chief Financial Officer
Bruce Higson-Smith Senior Vice President, Corporate Strategy
Martin Raffield Senior Vice President, Project Development
and Technical Services
Karen Walsh Vice President, People and
Organizational Development
Mitch Wasel Vice President, Exploration
Katharine Sutton Vice President, Investor Relations
and Corporate Affairs
10
GOLDEN STAR RESOURCES
11
ANNUAL REPORT 2017 CONTENTS
MANAGEMENT’S DISCUSSION AND ANALYSIS
MANAGEMENT'S DISCUSSION AND ANALYSIS
11
OVERVIEW OF GOLDEN STAR
SUMMARY OF OPERATING AND
FINANCIAL RESULTS
OUTLOOK FOR 2018
CORPORATE DEVELOPMENTS
WASSA OPERATIONS
PRESTEA OPERATIONS
13
13
17
18
20
23
SUMMARIZED QUARTERLY FINANCIAL RESULTS 26
SELECTED ANNUAL INFORMATION
USE OF PROCEEDS FROM FINANCING
LIQUIDITY AND FINANCIAL CONDITION
LIQUIDITY OUTLOOK
TABLE OF CONTRACTUAL OBLIGATIONS
RELATED PARTY TRANSACTIONS
OFF-BALANCE SHEET ARRANGEMENTS
NON-GAAP FINANCIAL MEASURES
OUTSTANDING SHARE DATA
CRITICAL ACCOUNTING JUDGEMENTS,
ESTIMATES AND ASSUMPTIONS
CHANGES IN ACCOUNTING POLICIES
FINANCIAL INSTRUMENTS
DISCLOSURES ABOUT RISKS
CONTROLS AND PROCEDURES
RISK FACTORS AND ADDITIONAL
INFORMATION
26
27
27
28
28
29
29
29
34
34
34
34
34
35
35
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following management’s discussion and analysis provides
information that management believes is relevant to an assessment
and understanding of the consolidated financial condition and
results of operations of Golden Star Resources Ltd. and its subsidiaries
(“Golden Star” or “the Company” or “we” or “our”). This Management’s
Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) should be read in conjunction with the
Company’s audited consolidated financial statements and related
notes for the year ended December 31, 2017, which are prepared
in accordance with International Financial Reporting Standards
(“IFRS”) as issued by the International Accounting Standards Board
(“IASB”). This MD&A includes information available to, and is dated,
February 20, 2018. Unless noted otherwise, all currency amounts are
stated in U.S. dollars and all financial information presented in this
MD&A is prepared in accordance with IFRS.
Cautionary note regarding forward-looking information
This MD&A contains “forward-looking information” within
the meaning of applicable Canadian securities laws and
“forwardlooking statements” within the meaning of the United
States Private Securities Litigation Reform Act of 1995, concerning
the business, operations and financial performance and condition
of Golden Star. Generally, forward-looking information and
statements can be identified by the use of forward-looking
terminology such as “plans”, “expects”, “is expected”, “budget”,
“scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”,
“believes” or variations of such words and phrases (including
negative or grammatical variations) or statements that certain
actions, events or results “may”, “could”, “would”, “might” or
“will be taken”, “occur” or “be achieved” or the negative connotation
or grammatical variation thereof. Forward-looking information and
statements in this MD&A include, but are not limited to, information
or statements with respect to: production, cash operating costs and
all-in sustaining costs estimates for 2018, on a consolidated basis
and for each of Wassa and Prestea; the sources of gold production
at Wassa during 2018; the sources of gold production at Prestea
during 2018 and the timing thereof; the cessation of production
from the Prestea Open Pits; the weighting of gold production
towards the second half of 2018; the mining rate and grade from
Wassa and the timing for accessing a higher grade area of the
B-Shoot zone and larger stopes at Wassa Underground; capital
expenditures, including sustaining capital and development capital,
for 2018, on a consolidated basis and for each of Wassa and Prestea;
the nature of development capital expenditures at both Wassa and
Prestea during 2018; the deferral of the pushback of the Wassa Main
Pit, Cut 3; the feed of stockpiled lower grade ore from Wassa Main
Pit to the processing plant during 2018; the timing for completion of
mining from the Prestea Open Pits during 2018 and the processing
of stockpiled ore therefrom; the review of and ability of the Company
to delineate additional targets for ore supply from the Prestea Open
Pits; severance charges in 2018; the Company’s debt repayment
obligations for 2018; the potential requirement for the Company to
make excess cash flow payments under the Royal Gold loan;
rehabilitation obligations of the Company and provisions therefor,
as well as the expected undiscounted cash flows for rehabilitation
provisions; the sufficiency of cash available to support the Company’s
operations and mandatory expenditures for the next twelve months;
the sufficiency of the Company’s existing cash balance; and working
capital, debt repayments and requirements for additional capital.
Forward-looking information and statements are made based
upon certain assumptions and other important factors that,
if untrue, could cause the actual results, performance or
achievements of Golden Star to be materially different from future
results, performance or achievements expressed or implied by
such statements. Such statements and information are based
on numerous assumptions regarding present and future business
strategies and the environment in which Golden Star will operate in
the future, including the price of gold, anticipated costs and ability
to achieve goals. Certain important factors that could cause actual
results, performances or achievements to differ materially from
those set forth in the forward-looking information and statements
include, among others, gold price volatility, discrepancies between
actual and estimated production, mineral reserves and resources
and metallurgical recoveries, mining operational and development
risks, litigation risks, liquidity risks, suppliers suspending or denying
delivery of products or services, regulatory restrictions (including
environmental regulatory restrictions and liability), actions by
governmental authorities (including changes in taxation), currency
fluctuations, the speculative nature of gold exploration, the global
economic climate, dilution, share price volatility, the availability
of capital on reasonable terms or at all, local and community
impacts and issues, results of pending or future feasibility studies,
competition, loss of key employees, additional funding requirements
and defective title to mineral claims or property. Although Golden
Star has attempted to identify important factors that could cause
actual results, performance or achievements to differ materially
from those described in forward-looking information and
statements, there may be other factors that cause actual results,
performance or achievements not to be as anticipated, estimated
or intended.
Forward-looking information and statements are subject to known
and unknown risks, uncertainties and other important factors that
may cause the actual results, performance or achievements of
Golden Star to be materially different from those expressed or
implied by such forward-looking information and statements,
including but not limited to: risks related to international operations,
including economic and political instability in foreign jurisdictions
in which Golden Star operates; risks related to current global
financial conditions; actual results of current exploration activities;
environmental risks; future prices of gold; possible variations in
mineral reserves and mineral resources, grade or recovery rates;
mine development and operating risks; an inability to obtain
power for operations on favourable terms or at all; mining plant or
equipment breakdowns or failures; an inability to obtain products
or services for operations or mine development from vendors and
suppliers on reasonable terms, including pricing, or at all; accidents,
labor disputes and other risks of the mining industry; delays
in obtaining governmental approvals or financing or in the
completion of development or construction activities; risks related
10
GOLDEN STAR RESOURCES
11
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
Cautionary note to U.S. Investors
This MD&A has been prepared in accordance with the requirements
of the securities laws in effect in Canada, which differ materially
from the requirements of United States securities laws applicable
to U.S. companies. Information concerning our mineral properties
has been prepared in accordance with the requirements of
Canadian securities laws, which differ in material respects from
the requirements of the United States Securities and Exchange
Commission (the “SEC”) set forth in Industry Guide 7. Under the SEC’s
Industry Guide 7, mineralization may not be classified as a “reserve”
unless the determination has been made that the mineralization
could be economically and legally produced or extracted at the
time of the reserve determination, and the SEC does not recognize
the reporting of mineral deposits which do not meet the SEC Industry
Guide 7 definition of “Reserve”. In accordance with NI 43-101, the terms
“mineral reserve”, “proven mineral reserve”, “probable mineral
reserve”, “mineral resource”, “measured mineral resource”, “indicated
mineral resource” and “inferred mineral resource” are defined in
accordance with CIM standards. While the terms “mineral resource”,
“measured mineral resource”, “indicated mineral resource” and
“inferred mineral resource” are recognized and required by NI 43-101,
the SEC does not recognize them. You are cautioned that, except for
that portion of mineral resources classified as mineral reserves,
mineral resources do not have demonstrated economic viability.
Inferred mineral resources have a high degree of uncertainty as
to their existence and as to whether they can be economically
or legally mined. It cannot be assumed that all or any part of
an inferred mineral resource will ever be upgraded to a higher
category. Therefore, you are cautioned not to assume that all
or any part of an inferred mineral resource exists, that it can be
economically or legally mined, or that it will ever be upgraded to
a higher category. Likewise, you are cautioned not to assume that
all or any part of measured mineral resources or indicated mineral
resources will ever be upgraded into mineral reserves.
OVERVIEW OF GOLDEN STAR
Golden Star is an established gold producer that holds a 90% interest in the Wassa and Prestea gold mines in Ghana. The Company has two
underground operations (“Wassa Underground” and “Prestea Underground”) and one open pit operation (the Prestea Open Pits) as Wassa
transformed into an underground-only operation in late January 2018. Wassa Underground achieved commercial production on January 1, 2017
and Prestea Underground achieved commercial production on February 1, 2018. The Company is a reporting issuer or the equivalent in all
provinces of Canada, in Ghana and in the United States, and files disclosure documents with securities regulatory authorities in Canada,
Ghana and with the SEC in the United States.
SUMMARY OF OPERATING AND FINANCIAL RESULTS
OPERATING SUMMARY
Wassa Main Pit gold sold
Wassa Underground gold sold
Prestea Open Pits gold sold
Prestea Underground gold sold
Total gold sold
Wassa Main Pit gold produced
Wassa Underground gold produced
Prestea Open Pits gold produced
Prestea Underground gold produced
Total gold produced
Average realized gold price1
Cost of sales per ounce – Consolidated2
Cost of sales per ounce – Wassa2
Cost of sales per ounce – Prestea2
Cash operating cost per ounce – Consolidated2
Cash operating cost per ounce – Wassa2
Cash operating cost per ounce – Prestea2
All-in sustaining cost per ounce – Consolidated2
For the three months ended
December 31,
For the years ended
December 31,
2017
2016
2017
2016
oz
oz
oz
oz
oz
oz
oz
oz
oz
oz
$/oz
$/oz
$/oz
$/oz
$/oz
$/oz
$/oz
$/oz
20,775
20,852
24,536
5,045
71,208
21,149
20,852
24,723
5,045
71,769
1,237
1,111
1,096
1,137
812
775
875
1,002
21,076
7,867
23,893
–
52,836
21,411
7,865
24,128
–
53,404
1,184
1,114
1,430
836
880
1,090
694
1,197
75,644
61,498
121,619
8,574
267,335
75,736
61,498
121,757
8,574
267,565
1,219
998
1,153
823
763
880
632
944
93,284
11,062
89,517
–
193,863
93,319
11,062
89,673
–
194,054
1,211
1,060
1,186
928
872
941
800
1,093
1
2
Average realized gold price per ounce excludes pre-commercial production ounces sold at Prestea Underground in 2017 and at Wassa Underground in 2016.
See “Non-GAAP Financial Measures” section for a reconciliation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce
to cost of sales before depreciation and amortization.
to indebtedness and the service of such indebtedness, as well
as those factors discussed in the section entitled “Risk Factors”
in Golden Star’s Annual Information Form for the year ended
December 31, 2016. Although Golden Star has attempted to identify
important factors that could cause actual results, performances
and achievements to differ materially from those contained in
forward-looking information and statements, there may be other
factors that cause results, performance and achievements not
to be as anticipated, estimated or intended. There can be no
assurance that such statements will prove to be accurate, as
actual results, performance, and achievements and future events
could differ materially from those anticipated in such statements.
Accordingly, readers should not place undue reliance on forward-
looking information and statements. Forwardlooking information
and statements are made as of the date hereof and accordingly
are subject to change after such date. Except as otherwise
indicated by Golden Star, these statements do not reflect the
potential impact of any non-recurring or other special items or
of any dispositions, monetizations, mergers, acquisitions, other
business combinations or other transactions that may be
announced or that may occur after the date hereof. Forward-
looking information and statements are provided for the purpose
of providing information about management’s current expectations
and plans and allowing investors and others to get a better
understanding of the Company’s operating environment.
Golden Star does not undertake to update any forward-looking
information and statements that are included in this MD&A, except
as required by applicable securities laws.
Cautionary note regarding reserves and resources
Scientific and technical information contained in this MD&A was
reviewed and approved by Dr. Martin Raffield, Senior Vice-President,
Technical Services for Golden Star who is a “qualified person” as
defined by National Instrument 43-101 – Standards of Disclosure for
Mineral Projects (“NI 43-101”) and by S. Mitchel Wasel, BSc Geology
who is a Qualified Person pursuant to NI 43-101. Mr. Wasel is
Vice President Exploration for Golden Star and an active member of
the Australasian Institute of Mining and Metallurgy. All mineral
reserves and mineral resources have been calculated in accordance
with the standards of the Canadian Institute of Mining, Metallurgy
and Petroleum (“CIM”) and in compliance with the requirements of
NI 43-101. All mineral resources are reported inclusive of mineral
reserves. Mineral resources which are not mineral reserves do
not have demonstrated economic viability. Information on data
verification performed on, and other scientific and technical
information relating to, the mineral properties mentioned in this
MD&A that are considered to be material mineral properties of the
Company are contained in Golden Star’s Annual Information Form
for the year ended December 31, 2016 and the following current
technical reports for those properties available at www.sedar.com:
(i) Wassa – “NI 43-101 Technical Report on feasibility study of the
Wassa open pit mine and underground project in Ghana” effective
date December 31, 2014; (ii) Bogoso – “NI 43-101 Technical Report on
Resources and Reserves Golden Star Resources Ltd., Bogoso Prestea
Gold Mine, Ghana” effective date December 31, 2013; and (iii) Prestea
Underground – “NI 43-101 Technical Report on a Feasibility Study of
the Prestea Underground Gold Project in Ghana” effective date
November 3, 2015.
12
GOLDEN STAR RESOURCES
13
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
SUMMARY OF OPERATING AND FINANCIAL RESULTS
FINANCIAL SUMMARY
Gold revenues
Cost of sales excluding depreciation and amortization
Depreciation and amortization
Mine operating margin
General and administrative expense
Loss/(gain) on fair value of financial instruments, net
Loss on repurchase of 5% Convertible Debentures, net
Income tax recovery
Net income/(loss) attributable to Golden Star shareholders
Adjusted net income attributable to Golden Star
shareholders1
Income/(loss) per share attributable to Golden Star
shareholders – basic
Income/(loss) per share attributable to Golden Star
shareholders – diluted
Adjusted income per share attributable to Golden Star
shareholders – basic1
Cash provided by operations
Cash provided by operations before working capital changes2
Cash provided by operations per share – basic
Cash provided by operations before working capital changes
per share – basic2
Capital expenditures
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$’000
$/share
$/share
$/share
$’000
$’000
$/share
$/share
$’000
For the three months ended
December 31,
For the years ended
December 31,
2017
2016
2017
2016
81,845
66,401
7,095
8,349
7,881
1,902
–
(12,944)
12,601
15,151
0.03
0.03
0.04
10,939
6,760
0.03
0.02
16,751
53,255
43,994
6,117
3,144
517
(840)
–
–
3,446
64
0.01
0.01
0.00
25,234
23,896
0.08
0.06
23,779
315,497
226,482
31,792
57,223
25,090
(2,057)
–
(12,944)
38,771
221,290
172,616
21,160
27,514
25,754
25,676
11,594
–
(39,647)
46,092
11,183
0.10
0.10
0.12
55,176
62,624
0.15
0.17
69,638
(0.13)
(0.13)
0.04
53,249
75,457
0.18
0.26
84,356
1
2
See “Non-GAAP Financial Measures” section for a reconciliation of adjusted net income attributable to Golden Star shareholders and adjusted income per share
attributable to Golden Star shareholders to net income/(loss) attributable to Golden Star shareholders and income/(loss) per share attributable to Golden Star
shareholders.
See “Non-GAAP Financial Measures” section for an explanation of the calculation of cash provided by operations before working capital changes and cash provided
by operations before working capital per share – basic.
•
•
Gold revenues totaled $81.8 million in the fourth quarter of
2017, compared to $53.3 million in the same period in 2016.
The 53% increase in gold revenues was due primarily to higher
gold production at the Wassa Underground Mine. Compared
with the same period in 2016, gold revenues from Wassa increased
by 108% during the fourth quarter of 2017 as a result of an increase
in gold sold from the underground operation which achieved
commercial production on January 1, 2017. Gold revenues from
Prestea increased by 6% during the fourth quarter of 2017 as its
gold sales attributable to the Prestea Open Pits increased by 3%
compared to the same period in 2016. The consolidated average
realized gold price was $1,237 per ounce in the fourth quarter of
2017, compared to $1,184 per ounce for the same period in 2016.
For the year ended December 31, 2017, gold revenue totaled
$315.5 million, a 43% increase compared to $221.3 million in 2016
due primarily to the increase in revenue attributable to the
Wassa Underground Mine after achieving commercial
production on January 1, 2017.
Gold sales of 71,208 ounces in the fourth quarter of 2017
were 35% higher than the 52,836 ounces sold in the same
period in 2016. Gold sales from Wassa of 41,627 ounces in the
fourth quarter of 2017 was 44% higher than the same period
in 2016. For the fourth quarter of 2017, 20,852 ounces (or 50%)
of gold sold were attributed to the Wassa Underground Mine
compared to 7,867 ounces for the same period in 2016.
The proceeds from gold sold attributable to the Wassa
Underground Mine in 2016 were netted against capital
expenditures as Wassa Underground Mine had not achieved
commercial production in 2016. In the fourth quarter of 2017, 20,775
ounces (or 50%) of gold sold were attributed to the Wassa Main Pit
compared to21,076 ounces (or 73%) of gold sold attributable to
the Wassa Main Pit in 2016. Wassa Main Pit production ceased in
January 2018 as the Wassa mine transforms into an underground-
only mine. Prestea gold sales of 29,581 ounces in the fourth quarter
of 2017 were 24% higher than the same period in 2016 due
primarily to higher throughput. The higher throughput at Prestea
in the fourth quarter of 2017 was a result of mining the higher
grade Mampon deposit that commenced in March 2017. For the
year ended December 31, 2017, gold sales of 267,335 ounces were
38% higher than the 193,863 ounces sold in 2016 due to higher
gold production at both operations.
•
Cost of sales excluding depreciation and amortization in
the fourth quarter of 2017 totaled $66.4 million compared
to $44.0 million in the same period in 2016. The 51% increase
in cost of sales excluding depreciation and amortization for the
fourth quarter of 2017 was due mainly to higher mine operating
costs at both Wassa and Prestea operations as well as a
$8.1 million severance charge recorded. Wassa Underground
was placed into commercial production on January 1, 2017, and as
a result mining costs were higher in 2017 when compared to 2016
as Wassa underground mining costs were capitalized in 2016.
At Prestea, the increase in cost of sales excluding depreciation
and amortization was due mainly to higher haulage costs for
the ore mined at the Mampon deposit. For the year ended
December 31, 2017, cost of sales excluding depreciation and
amortization totaled $226.5 million, 31% higher compared to
$172.6 million in 2016 due mainly to a $9.2 million severance
charge in 2017, an increase in inventory charge as a result of a
drawdown of stockpiles at Wassa, an increase in mine operating
costs at Prestea due to higher haulage costs for the material
mined at the Mampon deposit and an increase in mine
operating costs at Wassa as a result of the additional Wassa
Underground mining costs in 2017 that were capitalized in 2016.
Consolidated cost of sales per ounce was $1,111 in the fourth
quarter of 2017, 1% lower than $1,114 in the same period in
2016. Consolidated cash operating cost per ounce was $812
in the fourth quarter of 2017, 8% lower than $880 in the same
period in 2016. Wassa achieved a 29% improvement in cash
operating cost per ounce in the fourth quarter of 2017 due mainly
to higher gold production from the Wassa Underground Mine.
Wassa’s cost of sales per ounce in the fourth quarter of 2016 was
derived entirely from the Wassa Main Pit as Wassa Underground
was still in the development phase. The lower cash operating
cost per ounce at Wassa were partially offset by the higher cash
operating cost per ounce at Prestea due to higher haulage costs
of ore mined at the Mampon deposit. The cost of sales per ounce
was also affected by the $8.1 million severance charges recorded
in the fourth quarter. For the year ended December 31, 2017,
consolidated cost of sales per ounce was $998, 6% lower than
$1,060 in 2016 due to higher production at both operations.
Depreciation and amortization expense totaled $7.1 million
in the fourth quarter of 2017 compared to $6.1 million in the
same period in 2016. For the year ended December 31, 2017,
depreciation and amortization expense totaled $31.8 million
compared to $21.2 million in 2016. The increase in depreciation
and amortization expense for the three and twelve months
ended December 31, 2017 was due to the commencement of
depreciation of the Wassa Underground assets in 2017 as a result
of achieving commercial production, higher production at both
operations and lower mineral reserve and resource estimates of
the Prestea Open Pits compared to 2016.
•
•
•
General and administrative costs totaled $7.9 million in the
fourth quarter of 2017, compared to $0.5 million in the same
period in 2016. The increase in general and administrative costs
for the fourth quarter of 2017 was due primarily to an increase in
14
GOLDEN STAR RESOURCES
15
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
•
•
•
share-based compensation compared to the same period in 2016
as a result of an increase in the Company share price. For the
year ended December 31, 2017, general and administrative costs
totaled $25.1 million compared to $25.8 million in 2016.
The Company recorded a loss of $1.9 million on fair value of
financial instruments in the fourth quarter of 2017 compared
to a $0.8 million gain in the same period in 2016. The loss in
the fourth quarter of 2017 relates to a non-cash revaluation loss
on the embedded derivative liability of the 7% Convertible
Debentures. The $0.8 million fair value gain recognized in the
fourth quarter of 2016 was comprised of a $1.0 million gain on
forward and collar contracts and a $0.5 million non-cash
revaluation gain on warrants, offset by a $0.5 million non-cash
revaluation loss of the derivative liability of the 7% Convertible
Debentures and a $0.2 million non-cash revaluation loss on the
5% Convertible Debentures. The valuation techniques used for
these financial instruments are disclosed in the “Financial
Instruments” section of this MD&A. For the year ended December
31, 2017, the Company recorded a $2.1 million of fair value gain on
financial instruments compared to a $25.7 million fair value loss
in 2016 as the prior year loss included a fair value loss on the 5%
Convertible Debentures.
Income tax recovery totaled $12.9 million in the fourth
quarter of 2017 and for the year ended December 31, 2017,
compared to $nil in the same periods in 2016. The income
tax recovery was a result of recognizing deferred tax assets on
Wassa’s carry forward tax loss pool and deductible temporary
differences relating to provisions, offset by the recognition of
Wassa’s deferred tax liability arising from the timing difference
on the depreciation of Wassa’s mining interest.
Net income attributable to Golden Star shareholders for the
fourth quarter of 2017 totaled $12.6 million or $0.03 income
per share (basic), compared to a net income of $3.4 million
or $0.01 income per share (basic) in the same period in 2016.
The higher net income attributable to Golden Star shareholders
in the fourth quarter of 2017 compared to the same period in 2016
was due primarily to a higher consolidated mine operating margin
and the $12.9 million deferred tax recovery recognized in the
fourth quarter of 2017. This was partially offset by higher general
and administrative expenses, higher finance expenses and a loss
on fair value of financial instruments in the fourth quarter of 2017
compared to a gain on fair value of financial instruments in the
same period in 2016. For the year ended December 31, 2017, net
income attributable to Golden Star shareholders totaled
$38.8 million or $0.10 income per share (basic), compared to
a net loss of $39.6 million or $0.13 loss per share (basic) for the
same period in 2016. The net income attributable to Golden Star
•
•
•
shareholders in 2017 compared to a net loss attributable to
Golden Star shareholders in 2016 was due primarily to a higher
mine operating margin at both operations, a $12.9 million income
tax recovery recognized in 2017 compared to $nil in 2016, and
a gain on financial instruments in 2017 compared to a loss on
financial instruments recognized in 2016. The loss on financial
instruments recognized in 2016 relates to a $25.7 million loss on
the fair value of financial instruments and a $11.6 million loss on
repurchase of the 5% Convertible Debentures.
Adjusted net income attributable to Golden Star
shareholders (see “Non-GAAP Financial Measures” section)
was $15.2 million in the fourth quarter of 2017, compared
to $0.1 million for the same period in 2016. For the year
ended December 31, 2017, adjusted net income attributable
to Golden Star shareholders totaled $46.1 million compared to
$11.2 million in 2016. The higher adjusted net income attributable
to Golden Star shareholders for the three and twelve months
ended December 31, 2017 was primarily due to a higher mine
operating margin compared to same periods in 2016.
Cash provided by operations before working capital was
$6.8 million for the fourth quarter of 2017, compared to
$23.9 million in the same period in 2016. The decrease in cash
provided by operations before working capital was due primarily
to the $20.0 million advance payment received during the fourth
quarter of 2016 from RGLD Gold AG (“RGLD”) pursuant to the
gold purchase and sale agreement with RGLD (the “Streaming
Agreement”) compared to $nil in the same period in 2017. The
final advanced payment under the Streaming Agreement was
received in January 2017. For the year ended December 31, 2017,
cash provided by operations before working capital changes
was $62.6 million compared to $75.5 million in the same period
in 2016 due mainly to a $50.0 million decrease in advance
payments from RGLD, offset by a higher mine operating
margin in 2017 compared to 2016.
Capital expenditures for the fourth quarter of 2017 totaled
$16.8 million compared to $23.8 million in the same period
in 2016. Capital expenditures at Prestea during the fourth quarter
of 2017 included $6.8 million on the development of the Prestea
Underground Mine, $0.5 million relating to development of
the Prestea Open Pit Mines, $0.2 million relating to Mampon
development expenditures and $0.5 million related to exploration
drilling. The major capital expenditures in the fourth quarter of
2017 at Wassa included $3.0 million of expenditures relating to
the development of the Wassa Underground Mine, $1.0 million
of exploration drilling, $4.1 million of equipment purchases and
$0.4 million for the improvement of the tailings storage facility.
For the year ended December 31, 2017, capital expenditures
totaled $69.6 million compared to $84.4 million in 2016.
OUTLOOK FOR 2018
Production and cost guidance
Wassa
Prestea
CONSOLIDATED
Gold production
thousands of ounces
Cash
operating costs
$ per ounce
All-in
sustaining costs
$ per ounce
137 – 142
93 – 113
600 – 650
740 – 880
230 – 255
650 – 730
850 – 950
Expected gold production in 2018 is lower than 2017 due to the Company’s transition to being a primarily underground-focused producer.
Gold production from Wassa in 2018 is anticipated to be primarily from Wassa Underground, with the exception of a small contribution from
Wassa Main Pit stockpiles. Gold production from Prestea is expected to comprise ounces from the Prestea Open Pits and related stockpiles
and Prestea Underground during the first half of 2018, with production during the second half of 2018 relating solely to Prestea Underground.
Golden Star expects gold production to be weighted towards the second half of the year, despite the anticipated cessation in production
from the Prestea Open Pits. This is due to an anticipated increase in both mining rate and grade from Wassa Underground during the second
half of the year, as the mining operations progress to a deeper, higher grade area of the B-Shoot zone and begin to access larger stopes.
Consequently, Golden Star anticipates that its cash operating cost per ounce and All-in sustaining costs per ounce will be higher during the
first half of 2018 due to the continuing ramp up of both underground operations.
Capital expenditures guidance
Wassa
Prestea
Exploration
CONSOLIDATED
Sustaining
$ millions
Development
$ millions
Total
$ millions
14.7
3.0
–
17.7
5.9
6.3
6.6
18.8
20.6
9.3
6.6
36.5
Capital expenditures for the combined operations in 2018 are expected to be lower than 2017. The $5.9 million of development capital
expenditures at Wassa are expected to be incurred primarily on the construction of a ventilation intake/exhaust raise and a rock pass
and on the purchase of additional mining equipment. The $6.3 million of development capital expenditures at Prestea are anticipated
to be incurred primarily on developing ore passes and ventilation raises and on the remaining modifications to the processing plant.
16
GOLDEN STAR RESOURCES
17
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
CORPORATE DEVELOPMENTS
Gold prices
Spot gold prices were $1,283 per ounce at December 31, 2017, up from $1,159 per ounce at December 31, 2016. The Company realized an average
gold price of $1,219 per ounce for gold sales during 2017, compared to an average realized gold price of $1,211 per ounce for 2016. The spot gold
price on February 20, 2018 was $1,340 per ounce.
Revenue from spot sales during the year ended December 31, 2017 resulted in an average realized price of $1,260 per ounce whereas revenue
recognized from the gold purchase and sale agreement (the “Streaming Agreement”) with RGLD resulted in an average realized price of
$832 per ounce.
Revenue – Stream arrangement
Cash proceeds
Deferred revenue recognized
Revenue – Spot sales
TOTAL REVENUE
For the year ended December 31, 2017
$’000
Ounces1
Realized price
per ounce
$
$
6,138
14,156
20,294
295,203
24,404
234,357
$
832
1,260
$ 315,497
258,761
$
1,219
1
Ounces sold used in the calculation of realized price per ounce excludes 8,574 pre-commercial ounces sold from Prestea Underground Mine during the year.
Commercial production achieved at Prestea Underground
On February 1, 2018, commercial production was achieved at the Company’s Prestea Underground Mine in Ghana. Gold production
is anticipated to ramp up during 2018. The West Reef ore body of Prestea Underground has proven and probable mineral reserves of
1.90 million tonnes of gold at 13.93 grams per tonne of gold. Exploration drilling is underway at the mine with the objective of increasing
the annual production rate and extending the mine life.
Exploration
During 2017 Golden Star conducted an exploration program at the Wassa and Prestea complexes and at the Mampon deposit. Total
exploration drilling expenditures were $5.4 million, comprised of $3.5 million for Wassa, $0.7 million for the Prestea Open Pits, $1.0 million for
Prestea Underground and $0.2 million for Aboronye, which is located close to Mampon. Mineral Resource expansion and delineation drilling
for 2017 totaled approximately 36,507 metres (“m”) and focused on the Wassa Main Pit Cut 3 delineation, Wassa Inferred Mineral Resource
expansion, Prestea Underground South Gap exploration, Prestea Underground West Reef definition/expansion and Aboronye Mineral
Resource conversion.
The major focus at the Wassa complex was to increase the Inferred Mineral Resource down plunge to the south of the Wassa Underground
mineral reserve. This drilling commenced in the second half of 2017 and as at December 31, 2017, nine holes had been completed, totaling
6,818 m. Drilling results to date have confirmed that the high grade B-Shoot and F-Shoot zones extend approximately 200 m to the south of
the current Wassa Inferred Mineral Resource. Additional targets drilled at Wassa during the year included: B-Shoot North, 12 holes, totaling
3,321 m; 242 trend & 242 FW, 9 holes totaling 2,911 m and Wassa Main Pit Cut 3 in-fill drilling, 41 holes totaling 6,563 m. Results from this drilling
are included in the press releases dated March 6, 2017, September 19, 2017 and February 14, 2018.
Exploration at Prestea Underground utilized both underground and surface drill rigs in 2017. Two underground drill rigs were used on 24 level
to conduct in-fill drill spacing within the area of the first 5 stopes as well as test Inferred Mineral Resource material to the north of these stopes.
Forty holes totaling 7,441 m were completed in 2017. Results from the 2017 drilling are highlighted in the press releases dated July 6, 2017 and
September 21, 2017.
The exploration drilling conducted from surface concentrated on further definition drilling of the Prestea Open Pits during the first quarter of
2017, with 59 holes, totaling 2,910 m, being drilled at Bondaye and 54 holes, totaling 2,613 m being completed at Aboronye. This drilling was
successful in extending the mine lives of the Prestea Open Pits. In late 2017 the Company’s surface drill rig was mobilized to the South Gap
area on the southern end of the historical Prestea Underground workings. The South Gap is a 2 kilometre under-explored area between two
formerly producing shafts, Bondaye in the north and Tuapim in the south. 9 holes totaling 3,930 m have been completed at the South Gap
and results are expected to be released in the first quarter of 2018.
Surface operations
Wassa Main Pit – The Company has made a decision to defer the next pushback of the Wassa Main Pit, Cut 3, following an internal study to
assess capital expenditures and margins in light of the current gold price. Beginning in late January 2018, Wassa is now an underground-only
operation although lower grade stockpiled ore from the Wassa Main Pit will continue to be fed to the processing plant during 2018.
Prestea open pits – Gold mining from Prestea open pits is expected to be completed in the first quarter of 2018 and processing of stockpiled
ore is expected to continue once mining is completed. Golden Star will continue to review additional targets for ore supply and will provide
updates as the year progress.
Severance charge of $8.1 million has been recognized in the fourth quarter of 2017 across both operations relating to the surface operations
with approximately $10.5 million to be recognized in 2018. Payments relating to the severance charge recognized in the fourth quarter of 2017
have been made during January and February 2018.
Warrants
In September 2017, the Company issued 3,223,684 common shares to Royal Gold, Inc. (“RGI”) upon a cashless exercise by RGI of all 5,000,000
warrants held. The Company recorded a $2.5 million increase in equity and $2.7 million decrease in warrant liability, resulting in a $0.2 million
gain on exercise.
Repayment of 5% Convertible Debentures
In May 2017, the Company repaid the remaining $13.6 million principal amount of its 5% Convertible Debentures plus accrued interest of
$0.3 million that were due June 1, 2017. All of the 5% Convertible Debentures are now settled and no longer outstanding.
Conversions of 7% Convertible Debentures
During the first quarter of 2017, $8.5 million principal outstanding of the 7% Convertible Debentures were converted into 9,445,552 shares.
In total, $13.5 million principal outstanding of the 7% Convertible Debentures has been converted into 15,002,218 common shares. Total principal
that remains outstanding on the 7% Convertible Debentures is $51.5 million. During the year ended December 31, 2017, the Company recognized
a $0.2 million loss on conversion of the 7% Convertible Debentures.
Mining at Mampon
Mining at the Mampon deposit that commenced in March 2017 continued throughout the year. Mampon is 65 km to the north of the carbon-
in-leach processing plant at Bogoso/Prestea. Trucking of the higher grade ore from Mampon began in early April 2017 and it is being blended
with ore from the Prestea Open Pits. During 2017, the Company mined 613,147 tonnes of ore at average grade of 3.38 grams per tonne (“g/t”)
at Mampon for 64,792 ounces of gold.
$25 million Medium Term Facility from Ecobank
In March 2017, the Company through its subsidiary, Golden Star (Wassa) Limited, signed a commitment letter with Ecobank Ghana Limited
regarding a $25.0 million secured Medium Term Loan facility (“Ecobank Loan III”). This $25.0 million secured facility has a term of 60 months
from the date of initial drawdown and is secured by, among other things, Wassa’s existing plant, machinery and equipment limited to having a
forced sale value of $32.5 million. The interest rate on the loan is three month LIBOR plus 8%, per annum, payable monthly in arrears beginning
a month following the initial drawdown. Payment of principal commences six months following the initial drawdown and is thereafter payable
quarterly in arrears. In late January 2018, the remaining $15 million available under the facility was drawn down by the Company. The full
$25.0 million has now been drawn.
Bought deal
In February 2017, the Company completed a bought deal public offering which resulted in the issuance of 31,363,950 common shares, including
4,090,950 common shares issued upon full exercise of the over allotment option, at a price CAD$1.10 per share for net proceeds of $24.5 million.
Advance payment under Streaming Agreement
In January 2017, the Company received the final advance payment of $10.0 million pursuant to the gold purchase and sales agreement
with RGLD. Since the inception of the Streaming Agreement in July 2015, the Company has received total advance payments of $145.0 million.
All advance payments under the Streaming Agreement have now been received.
Wassa Underground Mine
On January 6, 2017, the Company announced that commercial production had been achieved at its Wassa Underground Mine in Ghana,
effective January 1, 2017. During the year ended December 31, 2017, 61,498 ounces of gold were produced from the Wassa Underground Mine.
18
GOLDEN STAR RESOURCES
19
ANNUAL REPORT 2017
MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
WASSA OPERATIONS
Through a 90% owned subsidiary, Golden Star (Wassa) Limited, the Company owns and operates the Wassa complex. Wassa is located in
the southwestern region of Ghana, approximately 35 kilometers northeast of the town of Tarkwa. In 2017, Golden Star operated the Wassa
Main Pit (an open pit operation) and Wassa Underground (an underground operation). From the end of January 2018, Wassa became an
underground-only operation. Wassa has a non-refractory processing plant (the “Wassa processing plant”) consisting of a carbon-in-leach
(“CIL”) system with a capacity of 2.7 million tonnes per annum. In 2017, ore from both the Wassa Main Pit and Wassa Underground was
processed at the Wassa processing plant, however from late 2018 it is expected to process primarily underground ore.
WASSA FINANCIAL RESULTS
Revenue
Mine operating expenses
Severance charges
Royalties
Operating costs from/(to) metals inventory
Inventory net realizable value adjustment
Cost of sales excluding depreciation and amortization
Depreciation and amortization
Mine operating margin/(loss)
Capital expenditures
WASSA OPERATING RESULTS
Ore mined – Main Pit
Ore mined – Underground
Ore mined – Total
Waste mined – Main Pit
Waste mined – Underground
Waste mined – Total
Ore processed – Main Pit
Ore processed – Underground
Ore processed – Total
Grade processed – Main Pit
Grade processed – Underground
Recovery
Gold produced – Main Pit
Gold produced – Underground
Gold produced – Total
Gold sold – Main Pit
Gold sold – Underground
Gold sold – Total
Cost of sales per ounce1
Cash operating cost per ounce1
For the three months ended
December 31,
For the years ended
December 31,
2017
2016
2017
2016
$’000 $
51,628 $
24,785 $ 167,376 $ 112,341
$’000
$’000
$’000
$’000
$’000
$’000
$’000
31,012
5,217
2,682
1,253
–
40,164
5,440
23,139
–
1,770
(161)
1,190
25,938
4,202
115,625
6,316
8,652
5,080
2,410
138,083
20,052
92,938
113
6,483
(5,149)
1,190
95,575
15,094
$’000 $
6,024 $
(5,355)
$
9,241 $
1,672
$’000
8,470
10,155
21,583
41,805
t
t
t
t
t
t
t
t
t
g/t
g/t
%
oz
oz
oz
oz
oz
oz
$/oz
$/oz
520,482
171,907
692,389
1,043,854
60,054
1,103,908
476,828
179,186
656,014
1.38
4.04
94.4
21,149
20,852
42,001
20,775
20,852
41,627
1,096
775
513,144
118,896
632,040
2,151,267
45,305
2,196,572
593,286
115,602
708,888
1.22
2.27
92.9
21,411
7,865
29,276
21,076
7,867
28,943
1,430
1,090
1,601,004
681,141
2,282,145
6,037,366
199,550
6,236,916
1,925,587
691,255
2,616,842
1.27
3.03
94.6
75,736
61,498
137,234
75,644
61,498
137,142
1,153
880
2,311,503
185,314
2,496,817
9,741,312
233,225
9,974,537
2,444,339
178,255
2,622,594
1.27
2.06
93.6
93,319
11,062
104,381
93,284
11,062
104,346
1,186
941
1
See “Non-GAAP Financial Measures” section for a reconciliation of cost of sales per ounce and cash operating cost per ounce to cost of sales excluding depreciation
and amortization.
For the three months ended December 31, 2017 compared to the three months ended December 31, 2016
PRODUCTION
Wassa gold production was 42,001 ounces for the fourth quarter of 2017, a 43% increase from the 29,276 ounces produced during the same
period in 2016 due primarily to the increase in production from the Wassa Underground Mine.
Wassa Underground
Wassa Underground contributed 179,186 ore tonnes processed at a grade of 4.04 g/t for 20,852 ounces (or approximately 50% of Wassa’s
total production) in the fourth quarter of 2017, compared to production of 7,865 ounces in the same period in 2016. In the fourth quarter of
2017, mining operations were focused on the higher grade B-Shoot zone.
Wassa Main Pit
Production from Wassa Main Pit was 476,828 ore tonnes processed at a grade of 1.38 g/t for 21,149 ounces (or approximately 50% of Wassa’s
total production) in the fourth quarter of 2017, a decrease of 1% compared to the same period in 2016.
GOLD REVENUES
Gold revenues for the fourth quarter of 2017 were $51.6 million, up 108% from $24.8 million in the same period in 2016 due mainly to an
increase in gold sold from Wassa Underground. Gold sold totaled 41,627 ounces in the fourth quarter of 2017, compared to 28,943 ounces
in the same period in 2016. The achievement of commercial production of Wassa Underground on January 1, 2017 was the main reason behind
the increase in gold revenue as all proceeds from incidental gold sales in 2016 were accounted for as a reduction to the capital expenditures
for the development of the Wassa Underground Mine.
The realized gold price averaged $1,240 per ounce in the fourth quarter of 2017, compared to $1,176 per ounce for the same period in 2016.
COST OF SALES EXCLUDING DEPRECIATION AND AMORTIZATION
Cost of sales excluding depreciation and amortization was $40.2 million for the fourth quarter of 2017, compared to $25.9 million incurred
during the same period in 2016. The higher cost of sales in the fourth quarter of 2017 was due to an increase in mine operating expenses,
an increase in royalty expense due to higher gold sales, an increase in inventory charge as a result of a drawdown of stockpile inventories
and a severance charge of $5.2 million relating to suspension of the Wassa surface operation. The higher mine operating expenses was due
to the addition of underground mining costs that were capitalized in the same period in 2016. The higher costs in the fourth quarter of 2017
were offset partially by a decrease in net realized value adjustment on inventories as $1.2 million million was recorded in the fourth quarter
of 2016 compared to $nil in the same period in 2017.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased to $5.4 million for the fourth quarter of 2017, compared to $4.2 million for the same period in 2016 due to
commencement of depreciation and amortization of the Wassa Underground assets as commercial production was achieved on January 1, 2017.
COSTS PER OUNCE
Cost of sales per ounce for the fourth quarter of 2017 totaled $1,096, down 23% from $1,430 in the same period in 2016. Cash operating cost per
ounce for the fourth quarter of 2017 totaled $775, down 29% from $1,090 for the same period in 2016. The lower costs per ounce in the fourth
quarter of 2017 as compared to the same period in 2016 were primarily a result of a 44% increase in gold sold.
CAPITAL EXPENDITURES
Capital expenditures for the fourth quarter of 2017 totaled $8.5 million compared with $10.2 million during the same period in 2016. Sustaining
capital expenditures were $4.3 million for the fourth quarter of 2017 compared to $4.0 million for the same period in 2016. Development
capital expenditures were $4.2 million for the fourth quarter of 2017 compared to $6.2 million in the same period in 2016. Development capital
expenditures in the fourth quarter of 2017 included $3.0 million relating to the development of the Wassa Underground Mine and $1.0 million
of exploration drilling.
20
GOLDEN STAR RESOURCES
21
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
For the year ended December 31, 2017 compared to the year ended December 31, 2016
PRODUCTION
Wassa gold production was 137,234 ounces for the year ended December 31, 2017, a 31% increase from the 104,381 ounces produced during the
same period in 2016 due primarily to the increase in production from the Wassa Underground Mine.
Wassa Underground
Wassa Underground contributed 691,255 ore tonnes processed at a grade of 3.03 g/t for 61,498 ounces (or approximately 45% of Wassa’s total
production) in 2017, compared to production of 11,062 ounces in 2016. Beginning in late March and throughout the rest of 2017, underground
mining was mainly focused on the B-Shoot zone.
Wassa Main Pit
Production from Wassa Main Pit was 1,925,587 ore tonnes processed at a grade of 1.27 g/t for 75,736 ounces (or approximately 55% of Wassa’s
total production) for the year ended December 31, 2017, a decrease of 19% in production compared to 2016. This decrease is as a result of
mining operations nearing the bottom of the current pushback, Cut 2, resulting in a reduced pit area and corresponding mining rates.
The increase in production from Wassa Underground also reduced the amount of ore required from the Main Pit. Wassa Main Pit production
is expected to end in the first quarter of 2018 as Wassa transformed into an undergroundonly mine in late January 2018, however lower grade
stockpiled ore from the Wassa Main Pit will continue to be fed to the processing plant during the first nine months of 2018.
GOLD REVENUES
Gold revenues were $167.4 million for the year ended December 31, 2017, up 49% from $112.3 million in the same period in 2016 due mainly to an
increase in gold sold. Gold sold totaled 137,142 ounces for the year ended December 31, 2017, compared to 104,346 ounces in 2016. The increase
was primarily due to the achievement of commercial production of Wassa Underground on January 1, 2017 partially offset by the decline in
ounces resulting from the scheduled reduction of ore tonnes supplied from the Wassa Main Pit as described above.
For the year ended December 31, 2017, approximately 45% of gold revenues at Wassa were attributable to Wassa Underground. Wassa gold
revenues for the year ended December 31, 2016 were entirely attributable to Wassa Main Pit. The realized gold price averaged $1,220 per ounce
for the year ended December 31, 2017, compared to $1,204 per ounce in 2016.
COST OF SALES EXCLUDING DEPRECIATION AND AMORTIZATION
Cost of sales excluding depreciation and amortization was $138.1 million for the year ended December 31, 2017, compared to $95.6 million
incurred during 2016. The higher cost of sales for the year ended December 31, 2017 was due to an increase in mine operating expenses,
an increase in royalty expense due to higher gold sales, an increase in inventory charge as a result of drawdown of stockpile inventories,
an increase in the net realizable value adjustment on inventory, and a severance charge of $6.3 million relating to suspension of the Wassa
surface operation. The higher mine operating expenses were due to the addition of underground mining costs that were capitalized in 2016.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization expense increased to $20.1 million for the year ended December 31, 2017, compared to $15.1 million in 2016 due to
commencement of depreciation and amortization of the Wassa Underground assets as commercial production was achieved on January 1, 2017.
COSTS PER OUNCE
Cost of sales per ounce totaled $1,153 for the year ended December 31, 2017, down 3% from $1,186 in 2016. Cash operating cost per ounce totaled
$880, down 6% from $941 in 2016. The lower costs per ounce for the year ended December 31, 2017 as compared to 2016 was primarily a result
of an increase in gold sold.
CAPITAL EXPENDITURES
Capital expenditures for the year ended December 31, 2017 totaled $21.6 million compared with $41.8 million during the same period in 2016.
Development capital expenditures were $14.1 million for the year ended December 31, 2017 compared to $33.7 million in 2016. Development
capital expenditures in 2017 included $8.5 million of expenditures relating to the development of Wassa Underground, $3.7 million of
exploration drilling and $1.9 million for the improvement of the tailings storage facility.
PRESTEA OPERATIONS
Through a 90% owned subsidiary, Golden Star (Bogoso/Prestea) Limited, the Company owns and operates the Prestea complex located
near the town of Prestea, Ghana. The Prestea complex consists of Prestea Underground (an underground operation), the Prestea Open Pits
(neighboring open pits formed from oxide deposits) and associated support facilities. The Prestea Underground Mine achieved commercial
production on February 1, 2018. Prestea has a CIL processing facility with capacity of up to 1.5 millions tonnes per annum, located 14km away
at Bogoso, which is suitable for treating non-refractory gold ore (the “non-refractory plant”). Ore from both Prestea Underground and the
Prestea Open Pits is processed in the non-refractory plant.
PRESTEA FINANCIAL RESULTS
Revenue
Mine operating expenses
Severance charges
Royalties
Operating costs to metals inventory
Cost of sales excluding depreciation and amortization
Depreciation and amortization
Mine operating margin
Capital expenditures
PRESTEA OPERATING RESULTS
Ore mined – Open pits
Ore mined – Underground
Ore mined – Total
Waste mined – Open pits
Waste mined – Underground
Waste mined – Total
Ore processed
Grade processed – Open pits
Grade processed – Underground
Recovery
Gold produced – Open pits
Gold produced – Underground
Gold produced – Total
Gold sold – Open pits
Gold sold – Underground
Gold sold – Total
Cost of sales per ounce1
Cash operating cost per ounce1
For the three months ended
December 31,
For the years ended
December 31,
2017
2016
2017
2016
$'000 $
30,217 $
28,470 $ 148,121 $ 108,949
$'000
$'000
$'000
$'000
$'000
$'000
21,952
2,833
1,938
(486)
26,237
1,655
17,021
–
1,468
(433)
18,056
1,915
81,753
2,916
8,643
(4,913)
88,399
11,740
73,046
(184)
5,599
(1,420)
77,041
6,066
$'000 $
2,325 $
8,499
47,982 $
25,842
$'000
8,281
13,530
48,055
42,413
t
t
t
t
t
t
t
g/t
g/t
%
oz
oz
oz
oz
oz
oz
$/oz
$/oz
300,247
19,458
319,705
912,509
6,254
918,763
465,179
2.39
8.41
82.6
24,723
5,045
29,768
24,536
5,045
29,581
1,137
875
341,246
–
341,246
614,805
–
614,805
377,580
2.51
–
83.0
24,128
–
24,128
23,893
–
23,893
836
694
1,462,607
31,740
1,494,347
3,496,148
26,303
3,522,451
1,632,979
2.85
6.96
86.4
121,757
8,574
130,331
121,619
8,574
130,193
823
632
1,499,656
–
1,499,656
4,039,768
–
4,039,768
1,504,139
2.21
–
83.9
89,673
–
89,673
89,517
–
89,517
928
800
1
See “Non-GAAP Financial Measures” section for a reconciliation of cost of sales per ounce and cash operating cost per ounce to cost of sales excluding depreciation
and amortization.
22
GOLDEN STAR RESOURCES
23
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
For the three months ended December 31, 2017 compared to the three months ended December 31, 2016
For the year ended December 31, 2017 compared to the year ended December 31, 2016
PRODUCTION
Prestea gold production was 29,768 ounces for the fourth quarter of 2017, a 23% increase from the 24,128 ounces produced during the same
period in 2016 due primarily to higher throughput. The higher throughput was a result of mining the higher grade Mampon 16 deposit,
which began in March 2017. The Company also produced 5,045 ounces of gold from the Prestea Underground compared to nil in the same
period in 2016.
GOLD REVENUES
Gold revenues for the fourth quarter of 2017 were $30.2 million, up 6% from $28.5 million in the fourth quarter of 2016 as a result of a 3% increase
in gold sales attributable to the Prestea Open Pits. Gold revenue from pre-commercial production gold from the Prestea Underground Mine is
accounted for as a reduction to the capital expenditures for the development of the Prestea Underground Mine as the Prestea Underground
Mine had not achieved commercial production in 2017. During the fourth quarter of 2017, 24,536 ounces of gold were sold at an average
realized gold price of $1,232 per ounce compared to 23,893 ounces of gold sold at an average realized price of $1,192 per ounce in the same
period in 2016.
COST OF SALES EXCLUDING DEPRECIATION AND AMORTIZATION
Cost of sales excluding depreciation and amortization was $26.2 million for the fourth quarter of 2017, up 45% from $18.1 million for the same
period in 2016, due to an increase in mine operating expenses, increase in royalty costs and severance charges of $2.8 million recorded in the
fourth quarter of 2017. Mine operating expenses totaled $22.0 million in the fourth quarter of 2017, 29% higher than the $17.0 million incurred
during the same period in 2016, mainly as a result of higher haulage costs for the material mined at the Mampon deposit and higher
tonnes mined.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization expense decreased to $1.7 million for the fourth quarter of 2017, compared to $1.9 million for the same period
in 2016. The lower depreciation and amortization for the fourth quarter of 2017 was due to the surface mines being substantially mined out.
COSTS PER OUNCE
Cost of sales per ounce for the fourth quarter of 2017 totaled $1,137, up 36% from $836 for the same period in 2016. Cash operating cost per
ounce was $875 for the fourth quarter of 2017, up 26% from $694 for the same period in 2016. The higher costs per ounce compared to the
same period in 2016 were due to higher mine operating expenses as a result of higher haulage costs for material mined at the Mampon
deposit during the fourth quarter of 2017. The severance charge of $2.8 million in the fourth quarter of 2017 also contributed to the higher
cost of sales per ounce compared to the same period in 2016.
CAPITAL EXPENDITURES
Capital expenditures for the fourth quarter of 2017 totaled $8.3 million compared to $13.5 million incurred during the same period in 2016.
Development capital expenditures in the fourth quarter of 2017 included $6.8 million related to the development of the Prestea Underground
Mine and $0.5 million related to exploration drilling.
PRODUCTION
Prestea gold production was 130,331 ounces for the year ended December 31, 2017, a 45% increase from the 89,673 ounces produced in 2016
due to higher throughput, higher ore grade processed and higher recovery. The higher throughput and higher ore grade processed in 2017
were a result of mining the higher grade Mampon deposit as well as the ore processed from Prestea Underground.
GOLD REVENUES
Gold revenues were $148.1 million for the year ended December 31, 2017, up 36% from $108.9 million in the same period in 2016 as a result of
a 36% increase in gold sales attributable to the Prestea Open Pits. Gold revenue from pre-commercial production gold from the Prestea
Underground Mine is accounted for as a reduction to the capital expenditures for the development of the Prestea Underground Mine as
the Prestea Underground Mine had not achieved commercial production in 2017. For the year ended December 31, 2017, 121,619 ounces of gold
were sold at an average realized gold price of $1,218 per ounce compared to 89,517 ounces of gold sold at an average realized gold price of
$1,217 per ounce in 2016.
COST OF SALES EXCLUDING DEPRECIATION AND AMORTIZATION
Cost of sales excluding depreciation and amortization was $88.4 million for the year ended December 31, 2017, compared to $77.0 million
for the same period in 2016. The higher cost of sales excluding depreciation and amortization was due to higher mine operating expenses,
higher royalty expense and severance charges of $2.9 million recorded in 2017, offset by a higher build up of inventories. Mine operating
expenses increased compared to 2016 primarily due to higher haulage costs for the material mined at the Mampon deposit.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization expense increased to $11.7 million for the year ended December 31, 2017, compared to $6.1 million in 2016.
The higher depreciation and amortization for the year ended December 31, 2017 was due to higher production and lower reserve base for
Prestea Open Pits compared to 2016.
COSTS PER OUNCE
Cost of sales per ounce totaled $823 for the year ended December 31, 2017, down 11% from $928 for the same period in 2016. Cash operating
cost per ounce was $632 for the year ended December 31, 2017, down 21% from $800 for the same period in 2016. The lower costs per ounce
were due to an increase in gold production for the year ended December 31, 2017 compared to 2016.
CAPITAL EXPENDITURES
Capital expenditures for the year ended December 31, 2017 totaled $48.1 million compared to $42.4 million incurred during the same period
in 2016. The increase relates primarily to an increase in development capital expenditures, which totaled $42.4 million for the year ended
December 31, 2017 compared to $36.8 million in 2016. Development capital expenditures in 2017 included $39.4 million related to the development
of the Prestea Underground Mine, $1.2 million Prestea open pits development projects and $1.8 million related to exploration drilling.
24
GOLDEN STAR RESOURCES
25
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
SUMMARIZED QUARTERLY FINANCIAL RESULTS
Three months ended,
USE OF PROCEEDS FROM FINANCING
On February 7, 2017, the Company completed a bought deal public offering which resulted in the issuance of 31,363,950 common shares,
including 4,090,950 common shares issued upon full exercise of the over allotment option, at a price CAD$1.10 per share for net proceeds
of $24.5 million.
Q4 2017
Q3 2017
Q2 2017
Q1 2017
Q4 2016
Q3 2016
Q2 2016
Q1 2016
The following table compares how the Company intended to use the net proceeds against the actual use of these funds:
$ 81,845
$ 87,772
$ 77,335
$ 68,545
$ 53,255
$ 55,511
$ 51,457
$ 61,067
Purpose
66,401
13,825
53,502
13,703
55,173
13,681
51,406
(250)
43,994
2,551
44,608
(23,792)
42,956
(22,836)
41,058
2,314
12,601
12,117
13,883
170
3,446
(23,110)
(22,034)
2,051
Repayment of the Company’s 5% Convertible Debentures
Capital expenditures
Exploration projects
Working capital and general corporate purposes
Intended use1
$3.8 million – $7.5 million
$6.0 million – $9.8 million
$2.3 million – $4.5 million
$12.4 million – $2.7 million
Actual use
$13.9 million
$2.6 million
$2.6 million
$5.4 million
15,151
19,827
7,703
3,411
64
1,148
1,433
8,538
1
The intended use of proceeds was disclosed in the final prospectus filed on January 31, 2017 in Canadian dollars. These amounts were translated from Canadian dollars
into US dollars using an exchange rate of 1.3265, which is the exchange rate used in the final prospectus.
(Stated in thousands of
U.S. dollars except per
share data)
Revenues
Cost of sales excluding
depreciation and amortization
Net income/(loss)
Net income/(loss) attributable
to shareholders of Golden Star
Adjusted net income/(loss)
attributable to Golden Star
shareholders1
Income/(loss) per share
attributable to Golden Star
shareholders – basic
Income/(loss) per share
attributable to Golden Star
shareholders – diluted
Adjusted income per
share attributable to Golden
Star shareholders – basic1
0.03
0.03
0.04
0.00
0.01
(0.07)
(0.08)
0.01
0.03
0.03
0.02
0.00
0.01
(0.07)
(0.08)
0.01
0.04
0.05
0.02
0.01
0.00
0.00
0.01
0.03
1
See “Non-GAAP Financial Measures” section for a reconciliation of adjusted net income attributable to Golden Star shareholders and adjusted income per share attributable
to Golden Star shareholders to net income/(loss) attributable to Golden Star shareholders and income/(loss) per share attributable to Golden Star shareholders.
SELECTED ANNUAL INFORMATION
(Stated in thousands of U.S. dollars except per share data)
Cash and cash equivalents
Working capital1
Total assets
Long-term financial liabilities
Deficit
(Stated in thousands of U.S. dollars except per share data)
Revenue
Net income/(loss) attributable to Golden Star
Income/(loss) per share attributable to Golden Star shareholders –
basic and diluted
$
$
As of December 31,
2017
2016
27,787 $
(61,563)
360,389
79,741
(41,754)
21,764 $
(60,459)
298,850
89,445
(120,761)
2015
35,108
(65,750)
238,982
91,899
(131,234)
For the years ended December 31,
2017
315,497
38,771
0.10
2016
$
221,290 $
(39,647)
2015
255,187
(67,681)
(0.13)
(0.26)
1 Working Capital is calculated as Current Assets minus Current Liabilities as disclosed on the Consolidated Balance Sheet.
LIQUIDITY AND FINANCIAL CONDITION
The Company held $27.8 million in cash and cash equivalents as of December 31, 2017, up from $21.8 million at December 31, 2016. During
the year ended December 31, 2017, operations provided $55.2 million, investing activities used $67.8 million and financing activities provided
$18.6 million of cash.
Before working capital changes, operations provided $62.6 million of operating cash flow during the year ended December 31, 2017, compared
to $75.5 million in the same period in 2016. Cash provided by operations decreased primarily due to a $50.0 million decrease in advance
payments from RGLD as the full $145.0 million in advance payments under the Streaming Agreement were received by January 2017, offset
by an increase of $29.7 million in mine operating margin for 2017 compared to 2016.
Working capital used $7.4 million during the year ended December 31, 2017, compared to $22.2 million in the same period in 2016 as there
was a $13.4 million payment in 2016 pursuant to a vendor agreement. The working capital changes in 2017 included a $7.7 million increase
in inventory, a $1.5 million decrease in accounts payable and accrued liabilities and a $2.1 million increase in prepaid and other, offset by a
$3.9 million decrease in accounts receivable.
Investing activities used $67.8 million during 2017, which included $39.4 million on the development of the Prestea Underground Mine,
$8.5 million on the development of the Wassa Underground Mine, $6.9 million on equipment and drill purchases, $5.2 million on exploration
drilling, $3.4 million on the development of the Mampon property, $2.5 million on the Prestea Open Pit mines and $1.9 million on the expansion
of the tailings storage facility at Wassa.
Financing activities provided $18.7 million cash in 2017 compared to $19.9 million in the same period in 2016. Financing activities for the year ended
December 31, 2017 included net proceeds of $24.5 million from the bought deal public offering in February 2017, $10.0 million proceeds from the
Ecobank Loan III, offset by the $13.6 million repayment of the 5% Convertible Debentures and $2.2 million principal repayments of debt.
26
GOLDEN STAR RESOURCES
27
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
LIQUIDITY OUTLOOK
As of December 31, 2017, the Company had $27.8 million in cash and a working capital deficit of $61.6 million compared to $21.8 million in cash
and a working capital deficit of $60.5 million at December 31, 2016. The Company has completed the development of the Wassa Underground
Mine and the Prestea Underground Mine, from which the Company expects to generate operating margin from these operations in the future.
In order to generate cash flow from operations, the Company has to incur mine operating costs, a 5% royalty to the Government of Ghana,
reclamation expenditures at the properties it operates and corporate general and administration expenditures.
The Company expects to incur $36.5 million on capital expenditures during 2018. The Company’s debt repayment and servicing obligations
are expected to approximate $23.4 million million for 2018. Severance payments of approximately $18.6 million are expected to be paid in 2018
as a result of completion of mining from the surface operations. In addition, the Company expects to incur $13.5 million for the settlement of
vested performance share units. Furthermore, an excess cash flow payment under the Royal Gold loan may be required if the Company
generates cash flow after capital expenditures, debt repayments and certain corporate general and administrative expenditures.
In March 2017, the Company through its subsidiary Golden Star (Wassa) Limited signed a commitment letter with Ecobank Ghana Limited
regarding a $25.0 million secured facility (“Ecobank Loan III”). The Company has twelve months from the date of the commitment letter to
drawdown the facility. In late January 2018 the Company draw down the remaining $15.0 million under the facility and at February 20, 2018,
the $25.0 million facility has been fully drawn.
Based on the Company’s cash balance together with the operating cash flow that the Company anticipates generating, the Company
expects to have sufficient cash available to support its operations and mandatory expenditures for the next twelve months. However,
operating cash flow may decline in certain circumstances, most of which are beyond the Company’s control, such as decreases in gold
prices or increases in the cost of raw materials and inputs used by the Company to produce gold.
TABLE OF CONTRACTUAL OBLIGATIONS
(Stated in thousands of U.S. dollars)
Accounts payable and accrued liabilities
Debt1, 3
Other liability
Interest on long term debt
Purchase obligations
Rehabilitation provisions2
Payment due by period
Less than
1 year
1 to 3 years
4 to 5 years
$
$
94,623 $
15,864
13,498
7,546
12,731
6,566
–
90,977
–
13,572
–
30,133
–
834
–
56
–
25,844
More than
5 years
$
$
–
–
–
–
15,386
Total
94,623
107,675
13,498
21,174
12,731
77,929
TOTAL
$ 150,828 $ 134,682 $ 26,734 $ 15,386 $ 327,630
1
2
3
Includes the outstanding repayment amounts from the 7% Convertible Debentures maturing on August 15, 2021, the loan from Royal Gold, the finance leases, the
equipment financing loans and the vendor agreement.
Rehabilitation provisions indicates the expected undiscounted cash flows for each period.
The excess cash flow provision of the Royal Gold loan came into effect at the end of the second quarter of 2017. The excess cash flow provision as defined in the
Royal Gold loan agreement requires the Company to make mandatory repayments of 50% excess cash flow beginning 2018 until maturity. The excess cash flow
calculation is dependent upon factors beyond the Company's control such as gold price. No excess cash flow repayments have been required to date.The table of
contractual obligations shows the total principal amount settled at maturity. Interest payments on the Royal Gold loan are based on the average daily London Bullion
Market Association (“LBMA”) gold price multiplied by 62.5% divided by 10,000 to a maximum interest rate of 11.5% per annum. The estimated interest payments are
calculated based on $1,300 per ounce LBMA gold price.
RELATED PARTY TRANSACTIONS
There were no material related party transactions for the year ended December 31, 2017 and 2016 other than compensation of key
management personnel which is presented in Note 21 of the audited consolidated financial statements for the year ended December 31, 2017.
Key management personnel are defined as members of the Board of Directors and certain senior officers. Compensation of key management
personnel are made on terms equivalent to those prevailing in an arm’s length transaction.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no material off-balance sheet arrangements.
NON-GAAP FINANCIAL MEASURES
In this MD&A, we use the terms “cash operating cost”, “cash operating cost per ounce”, “all-in sustaining costs”, “all-in sustaining costs
per ounce”, “adjusted net income attributable to Golden Star shareholders”, “adjusted income per share attributable to Golden Star
shareholders”, “cash provided by operations before working capital changes”, and “cash provided by operations before working capital
changes per share – basic”.
“Cost of sales excluding depreciation and amortization” as found in the statements of operations includes all mine-site operating costs,
including the costs of mining, ore processing, maintenance, work-in-process inventory changes, mine-site overhead as well as production
taxes, royalties, severance charges and by-product credits, but excludes exploration costs, property holding costs, corporate office general
and administrative expenses, foreign currency gains and losses, gains and losses on asset sales, interest expense, gains and losses on
derivatives, gains and losses on investments and income tax expense/benefit.
“Cash operating cost” for a period is equal to “cost of sales excluding depreciation and amortization” for the period less royalties, the cash
component of metals inventory net realizable value adjustments and severance charges, and “cash operating cost per ounce” is that amount
divided by the number of ounces of gold sold (excluding pre-commercial production ounces sold) during the period. We use cash operating
cost per ounce as a key operating metric. We monitor this measure monthly, comparing each month’s values to prior periods’ values to detect
trends that may indicate increases or decreases in operating efficiencies. We provide this measure to investors to allow them to also monitor
operational efficiencies of the Company’s mines. We calculate this measure for both individual operating units and on a consolidated basis.
Since cash operating costs do not incorporate revenues, changes in working capital and non-operating cash costs, they are not necessarily
indicative of operating profit or cash flow from operations as determined under IFRS. Changes in numerous factors including, but not limited
to, mining rates, milling rates, ore grade, gold recovery, costs of labor, consumables and mine site general and administrative activities can
cause these measures to increase or decrease. We believe that these measures are similar to the measures of other gold mining companies,
but may not be comparable to similarly titled measures in every instance.
“All-in sustaining costs” commences with cash operating costs and then adds the cash component of metals net realizable value adjustment,
royalties, sustaining capital expenditures, corporate general and administrative costs (excluding share-based compensation expenses),
and accretion of rehabilitation provision. “All-in sustaining costs per ounce” is that amount divided by the number of ounces of gold
sold (excluding pre-commercial production ounces sold) during the period. This measure seeks to represent the total costs of producing
gold from current operations, and therefore it does not include capital expenditures attributable to projects or mine expansions, exploration
and evaluation costs attributable to growth projects, income tax payments, interest costs or dividend payments. Consequently, this measure
is not representative of all of the Company’s cash expenditures. In addition, the calculation of all-in sustaining costs does not include
depreciation expense as it does not reflect the impact of expenditures incurred in prior periods. Therefore, it is not indicative of the Company’s
overall profitability. Share-based compensation expenses are now also excluded from the calculation of all-in sustaining costs as the Company
believes that such expenses may not be representative of the actual payout on equity and liability based awards. Share-based compensation
expenses were previously included in the calculation of all-in sustaining costs. The Company has presented comparative figures to conform
with the computation of all-in sustaining costs as currently calculated by the Company.
The Company believes that “all-in sustaining costs” will better meet the needs of analysts, investors and other stakeholders of the Company in
understanding the costs associated with producing gold, understanding the economics of gold mining, assessing the operating performance
and also the Company’s ability to generate free cash flow from current operations and to generate free cash flow on an overall Company
basis. Due to the capital intensive nature of the industry and the long useful lives over which these items are depreciated, there can be a
disconnect between net earnings calculated in accordance with IFRS and the amount of free cash flow that is being generated by a mine.
In the current market environment for gold mining equities, many investors and analysts are more focused on the ability of gold mining
companies to generate free cash flow from current operations, and consequently the Company believes these measures are useful non-IFRS
operating metrics (“non-GAAP measures”) and supplement the IFRS disclosures made by the Company. These measures are not representative
of all of Golden Star’s cash expenditures as they do not include income tax payments or interest costs. Non-GAAP measures are intended to
provide additional information only and do not have standardized definitions under IFRS and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or
cash flow from operations as determined under IFRS. The table below reconciles these non-GAAP measures to the most directly comparable
IFRS measures and, where applicable, previous periods have been recalculated to conform to the current definition.
28
GOLDEN STAR RESOURCES
29
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
The table below reconciles consolidated cost of sales excluding depreciation and amortization to cost of sales per ounce, cash operating cost
per ounce and all-in sustaining costs per ounce:
For the three months ended
December 31,
For the years ended
December 31,
(Stated in thousands of U.S. dollars except cost per ounce data)
2017
2016
2017
2016
Cost of sales excluding depreciation and amortization
Depreciation and amortization
$
66,401 $
7,095
43,994 $ 226,482 $ 172,616
21,160
31,792
6,117
COST OF SALES
Cost of sales excluding depreciation and amortization
Severance charges
Royalties
Metals inventory net realizable value adjustment
$ 73,496 $ 50,111 $ 258,274 $ 193,776
$
66,401 $
(8,050)
(4,620)
–
43,994 $ 226,482 $ 172,616
71
(9,232)
(12,082)
(17,295)
(1,190)
(2,410)
–
(3,238)
(1,190)
CASH OPERATING COSTS
$ 53,731 $ 39,566 $ 197,545 $ 159,415
Royalties
Metals inventory net realizable value adjustment
Accretion of rehabilitation provision
General and administrative costs, excluding share-based compensation
Sustaining capital expenditures
4,620
–
312
2,828
4,781
3,238
1,190
342
2,833
6,664
17,295
2,410
1,245
12,536
13,199
12,082
1,190
1,368
11,904
13,779
ALL-IN SUSTAINING COSTS
Ounces sold1
COST PER OUNCE MEASURES ($/OZ):
Cost of sales per ounce
Cash operating cost per ounce
All-in sustaining cost per ounce
$ 66,272 $ 53,833 $ 244,230 $ 199,738
66,163
44,969
258,761
182,801
1,111
812
1,002
1,114
880
1,197
998
763
944
1,060
872
1,093
1
Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production
ounces sold during the period.
The tables below reconciles cost of sales excluding depreciation and amortization to cash operating costs per ounce for each of the
operating mines:
(Stated in thousands of U.S. dollars except cost per ounce data)
Wassa
Prestea
Combined
For the three months ended December 31, 2017
Cost of sales excluding depreciation and amortization
Depreciation and amortization
COST OF SALES
Cost of sales excluding depreciation and amortization
Severance charges
Royalties
Metals inventory net realizable value adjustment
CASH OPERATING COSTS
Ounces sold1
Cost of sales per ounce
Cash operating cost per ounce
$
40,164 $
5,440
26,237 $
1,655
66,401
7,095
$ 45,604 $ 27,892 $ 73,496
$
40,164 $
(5,217)
(2,682)
–
26,237 $
(2,833)
(1,938)
–
66,401
(8,050)
(4,620)
–
$ 32,265 $ 21,466 $ 53,731
41,627
1,096 $
775 $
24,536
1,137 $
875 $
66,163
1,111
812
$
$
1
Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production
ounces sold during the period.
(Stated in thousands of U.S. dollars except cost per ounce data)
Wassa
Prestea
Combined
For the year ended December 31, 2017
Cost of sales excluding depreciation and amortization
Depreciation and amortization
COST OF SALES
Cost of sales excluding depreciation and amortization
Severance charges
Royalties
Metals inventory net realizable value adjustment
CASH OPERATING COSTS
Ounces sold1
Cost of sales per ounce
Cash operating cost per ounce
$ 138,083 $
20,052
88,399 $ 226,482
31,792
11,740
$ 158,135 $ 100,139 $ 258,274
$ 138,083 $
(6,316)
(8,652)
(2,410)
88,399 $ 226,482
(9,232)
(2,916)
(17,295)
(8,643)
(2,410)
–
$ 120,705 $ 76,840 $ 197,545
137,142
121,619
$
$
1,153 $
880 $
823 $
632 $
258,761
998
763
For the three months ended December 31, 2016
(Stated in thousands of U.S. dollars except cost per ounce data)
Wassa
Prestea
Combined
Cost of sales excluding depreciation and amortization
Depreciation and amortization
COST OF SALES
Cost of sales excluding depreciation and amortization
Royalties
Metals inventory net realizable value adjustment
CASH OPERATING COSTS
Ounces sold1
Cost of sales per ounce
Cash operating cost per ounce
$
25,938 $
4,202
18,056 $
1,915
43,994
6,117
$ 30,140 $ 19,971 $ 50,111
25,938
(1,770)
(1,190)
18,056
(1,468)
–
43,994
(3,238)
(1,190)
$ 22,978 $ 16,588 $ 39,566
21,076
1,430 $
1,090 $
$
$
23,893
836 $
694 $
44,969
1,114
880
1
Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production
ounces sold during the period.
30
GOLDEN STAR RESOURCES
31
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
(Stated in thousands of U.S. dollars except cost per ounce data)
Wassa
Prestea
Combined
For the year ended December 31, 2016
Adjusted net income attributable to Golden Star shareholders
The table below shows the reconciliation of net income/(loss) attributable to Golden Star shareholders to adjusted net income attributable
to Golden Star shareholders and adjusted income per share attributable to Golden Star shareholders:
Cost of sales excluding depreciation and amortization
Depreciation and amortization
COST OF SALES
Cost of sales excluding depreciation and amortization
Severance charges
Royalties
Metals inventory net realizable value adjustment
CASH OPERATING COSTS
Ounces sold1
Cost of sales per ounce
Cash operating cost per ounce
$
95,575 $
15,094
77,041 $ 172,616
21,160
6,066
$ 110,669 $ 83,107 $ 193,776
$
95,575 $
(113)
(6,483)
(1,190)
77,041 $ 172,616
71
(12,082)
(1,190)
184
(5,599)
–
$ 87,789 $ 71,626 $ 159,415
93,284
1,186 $
941 $
89,517
928 $
800 $
182,801
1,060
872
$
$
1
Ounces sold used in the calculation of cost of sales per ounce, cash operating cost per ounce and all-in sustaining cost per ounce excludes pre-commercial production
ounces sold during the period.
“Cash provided by operations before working capital changes” is calculated by subtracting the “changes in working capital” from “net cash
provided by operating activities” as found in the statements of cash flows. “Cash provided by operations before working capital changes per
share – basic” is “Cash provided by operations before working capital changes” divided by the basic weighted average number of shares
outstanding for the period.
We use cash operating cost per ounce and cash provided by operations before working capital changes as key operating metrics.
We monitor these measures monthly, comparing each month’s values to the values in prior periods to detect trends that may indicate
increases or decreases in operating efficiencies. These measures are also compared against budget to alert management of trends that
may cause actual results to deviate from planned operational results. We provide these measures to investors to allow them to also monitor
operational efficiencies of the mines owned by the Company.
Cash operating cost per ounce and cash provided by operations before working capital changes should be considered as non-GAAP financial
measures as defined in the Canadian securities laws and should not be considered in isolation or as a substitute for measures of performance
prepared in accordance with IFRS. There are material limitations associated with the use of such non-GAAP measures. Since these measures
do not incorporate revenues, changes in working capital and non-operating cash costs, they are not necessarily indicative of operating profit
or cash flow from operations as determined under IFRS. Changes in numerous factors including, but not limited to, mining rates, milling rates,
ore grade, gold recovery, costs of labor, consumables and mine site general and administrative activities can cause these measures to
increase or decrease. We believe that these measures are similar to the measures of other gold mining companies, but may not be
comparable to similarly titled measures in every instance.
For the three months ended
December 31,
For the years ended
December 31,
(Stated in thousands of U.S. dollars except per share data)
2017
2016
2017
2016
Net income/(loss) attributable to Golden Star shareholders
$
12,601 $
3,446 $
38,771 $
(39,647)
Add back/(deduct):
Share-based compensation expenses/(recovery)
Loss/(gain) on fair value of financial instruments
Loss on conversion of 7% Convertible Debentures
Loss on repurchase of 5% Convertible Debentures
Severance charges
Gain on reduction of asset retirement obligations
Income tax recovery on previously unrecognized deferred tax asset
Adjustments attributable to non-controlling interest
5,053
1,902
–
–
8,050
–
(12,944)
14,662
489
(2,316)
(888)
–
–
–
(198)
–
44
20
12,554
(2,057)
165
–
9,232
–
(12,944)
45,721
371
13,850
25,676
(48)
11,594
(71)
(198)
–
11,156
27
Adjusted net income attributable to Golden Star shareholders
$ 15,151 $
64 $ 46,092 $ 11,183
Adjusted income per share attributable to
Golden Star shareholders – basic
Weighted average shares outstanding – basic (millions)
$
0.04 $
380.6
0.00 $
331.0
0.12 $
373.5
0.04
294.1
The Company uses “Adjusted net income attributable to Golden Star Shareholders” for its own internal purposes. Management’s internal
budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of adjusted net
income attributable to Golden Star Shareholders. Consequently, the presentation of adjusted net income attributable to Golden Star
Shareholders enables shareholders to better understand the underlying operating performance of our core mining business through the
eyes of management. Management periodically evaluates the components of adjusted net earnings based on an internal assessment of
performance measures that are useful for evaluating the operating performance of our business and a review of non-GAAP measures used
by mining industry analysts and other mining companies.
“Adjusted net income attributable to Golden Star shareholders” is calculated by adjusting Net income/(loss) attributable to Golden Star
shareholders for (gain)/loss on fair value of financial instruments, share-based compensation expenses, loss on conversion of 7% Convertible
Debentures, severance charges and income tax recovery on previously unrecognized deferred tax assets. “Adjusted income per share
attributable to Golden Star shareholders” for the period is “Adjusted net income attributable to Golden Star shareholders” divided by the
weighted average number of shares outstanding using the basic method of earnings per share.
Adjusted net income attributable to Golden Star shareholders and adjusted income per share attributable to Golden Star shareholders should
be considered as non-GAAP financial measures as defined in the Canadian securities laws and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with GAAP. There are material limitations associated with the use of such
non-GAAP measures. Since these measures do not incorporate all non-cash expense and income items, changes in working capital and
non-operating cash costs, they are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS.
Changes in numerous factors including, but not limited to, our share price, risk free interest rates, gold prices, mining rates, milling rates,
ore grade, gold recovery, costs of labor, consumables and mine site general and administrative activities can cause these measures to
increase or decrease. The Company believes that these measures are similar to the measures of other gold mining companies, but may
not be comparable to similarly titled measures in every instance.
32
GOLDEN STAR RESOURCES
33
ANNUAL REPORT 2017 MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
MANAGEMENT’S DISCUSSION AND ANALYSIS – continued
OUTSTANDING SHARE DATA
As of February 20, 2018, there were 380,990,856 common shares of the Company issued and outstanding, 16,629,462 stock options outstanding,
4,842,130 deferred share units outstanding, 1,694,491 share units of 2017 PSUs outstanding and 7% Convertible Debentures which are convertible
into an aggregate of 57,220,000 common shares.
CRITICAL ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
The critical accounting judgments, estimates and assumptions are disclosed in Note 4 of the audited consolidated financial statements for the
year ended December 31, 2017.
CHANGES IN ACCOUNTING POLICIES
The changes in accounting policies and standards, interpretations and amendments not yet effective are disclosed in Note 3 of the audited
consolidated financial statements for year ended December 31, 2017.
FINANCIAL INSTRUMENTS
(Stated in thousands of U.S. dollars)
Cash and cash equivalents
Accounts receivable
Trade and other payables
Equipment financing facility
Finance leases
Ecobank Loan III
7% Convertible Debentures
Royal Gold loan, net of fees
Vendor agreement
Long term derivative liability
Fair value at
December 31,
2017
$
27,787
3,428
84,213
147
1,498
9,559
42,515
18,817
23,069
10,963
Basis of measurement
Associated risks
Loans and receivables
Loans and receivables
Amortized cost
Amortized cost
Amortized cost
Amortized cost
Amortized cost
Amortized cost
Amortized cost
Fair value through profit and loss
Interest/Credit/Foreign exchange
Foreign exchange/Credit
Foreign exchange/Interest
Interest
Interest
Interest
Interest
Interest
Interest/Foreign exchange
Market price
Loans and receivables – Cash and cash equivalents and accounts receivables mature in the short term and approximate their fair values.
Amortized costs – Trade and other payables, the 7% Convertible Debentures, the Ecobank Loan III, the Royal Gold loan, the vendor agreement,
the equipment financing facility and the finance leases approximate their carrying values as the interest rates are comparable to current
market rates. Carrying value of the vendor agreement has been discounted to reflect its fair value.
Fair value through profit or loss – The fair value of the long term derivative liability relating to the 7% Convertible Debentures is estimated
using a convertible note valuation model. For the three months ended December 31, 2017, a revaluation loss of $1.9 million was recorded.
For the year ended December 31, 2017, total gain of $2.1 million was recorded to the statement of operations.
DISCLOSURES ABOUT RISKS
The Company’s exposure to significant risks include, but are not limited to, the following risks: change in interest rates on our debt, change
in foreign currency exchange rates, commodity price fluctuations, liquidity risk and credit risk. In recognition of the Company’s outstanding
accounts payable, the Company cannot guarantee that vendors or suppliers will not suspend or deny delivery of products or services to the
Company. For a complete discussion of the risks regarding the Company, refer to the discussion in Notes 25 and 26 of the audited consolidated
financial statements for the year ended December 31, 2017.
34
GOLDEN STAR RESOURCES
CONTROLS AND PROCEDURES
Disclosure controls and procedures
The Company’s management, with the participation of its President and Chief Executive Officer and Executive Vice President and
Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures. Based upon the results of
that evaluation, the Company’s President and Chief Executive Officer and Executive Vice President and Chief Financial Officer have
concluded that, as of December 31, 2017, the Company’s disclosure controls and procedures were effective to provide reasonable
assurance that the information required to be disclosed by the Company in reports it files is recorded, processed, summarized and
reported, within the appropriate time periods and is accumulated and communicated to management, including the President and
Chief Executive Officer and Executive Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding
required disclosure.
Management’s report on internal control over financial reporting
The Company’s management, with the participation of its President and Chief Executive Officer and Executive Vice President and Chief Financial
Officer, are responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision of the
President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, the Company’s internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with IFRS. The Company’s internal control over financial reporting includes policies
and procedures that:
•
pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, the transactions and dispositions of assets of
the Company;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with IFRS and that the Company’s receipts and expenditures are made only in accordance with authorizations of management and the
Company’s directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s
assets that could have a material effect on the Company’s consolidated financial statements.
•
•
The Company’s management, including the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer,
believes that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system
must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within
the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of
some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any control system also is based in
part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system,
misstatements due to error or fraud may occur and not be detected.
The Company’s management, under the supervision of the President and Chief Executive Officer and the Executive Vice President and Chief
Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting. In making this assessment, it used
the criteria set forth in the Internal Control – integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (2013). Based on our assessment, management has concluded that, as at December 31, 2017, the Company’s internal control
over financial reporting is effective based on those criteria.
The Company’s internal control over financial reporting as at December 31, 2017 has been audited by PricewaterhouseCoopers LLP (“PwC”)
Chartered Professional Accountants, Licensed Public Accountants who also audited the Company’s Consolidated Financial Statements for
the year ended December 31, 2017. PwC as stated in their report that immediately precedes the Company’s audited consolidated financial
statements for the year ended December 31, 2017, expressed an unqualified opinion on the effectiveness of the Company’s internal control
over financial reporting.
Changes in internal control over financial reporting
There has been no change in the Company’s design of internal controls and procedures over financial reporting that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting during the period covered by this MD&A.
RISK FACTORS AND ADDITIONAL INFORMATION
The risk factors for the year ended December 31, 2017 are substantially the same as those disclosed and discussed under the headings
“Risk Factors – General Risks”, “Risk Factors – Governmental and Regulatory Risks” and “Risk Factors – Market Risks” in our annual information
form for the year ended December 31, 2016. Additional and/or updated risk factors, if applicable, will be included in our annual information
form for the year ended December 31, 2017, which will be filed on SEDAR at www.sedar.com.
35
ANNUAL REPORT 2017 FINANCIAL STATEMENTS
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The accompanying consolidated financial statements of Golden Star Resources Ltd. (the “Company”) and all information in this financial
report are the responsibility of management. The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards and, where appropriate, include management’s best estimates and judgments.
Management maintains a system of internal control designed to provide reasonable assurance that assets are safeguarded from loss
or unauthorized use, and that financial information is timely and reliable. However, any system of internal control over financial reporting,
no matter how well designed and implemented, has inherent limitations and may not prevent or detect all misstatements.
The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting and is ultimately
responsible for reviewing and approving the consolidated financial statements.
The Board carries out this responsibility principally through its Audit Committee. The Board of Directors appoints the Audit Committee, and
all of its members are independent directors. The Audit Committee meets periodically with management and the auditors to review internal
controls, audit results, accounting principles and related matters. The Board of Directors approves the consolidated financial statements on
recommendation from the Audit Committee.
PricewaterhouseCoopers LLP, an independent firm of Chartered Professional Accountants, was appointed by the shareholders at the last
annual meeting to examine the consolidated financial statements and provide an independent professional opinion. PricewaterhouseCoopers
LLP has full and free access to the Audit Committee.
“Samuel T. Coetzer”
Samuel T. Coetzer
President and Chief Executive Officer
Toronto, Canada
February 20, 2018
“André van Niekerk”
André van Niekerk
Executive Vice President and Chief Financial Officer
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Golden Star Resources Ltd.
Opinions on the financial statements and internal control over financial reporting
We have audited the accompanying consolidated balance sheets of Golden Star Resources Ltd. and its
subsidiaries, (together, the company) as of December 31, 2017 and 2016, and the related consolidated
statements of operations and comprehensive income/loss, changes in shareholders’ equity and cash flows
for the years then ended, including the related notes (collectively referred to as the consolidated financial
statements). We also have audited the company’s internal control over financial reporting as of
December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material
respects, the financial position of the company as of December 31, 2017 and 2016, and the results of their
operations and their cash flows for the years then ended in conformity with International Financial
Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the
company maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued
by the COSO.
Basis for opinions
The company’s management is responsible for these consolidated financial statements, for maintaining
effective internal control over financial reporting, and for its assessment of the effectiveness of internal
control over financial reporting, included in Management’s Report on Internal Control over Financial
Reporting on page 26 of the 2017 Management’s Discussion and Analysis. Our responsibility is to express
opinions on the company’s consolidated financial statements and on the company’s internal control over
financial reporting based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with
respect to the company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audits to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement, whether due to error or fraud, and whether effective internal
control over financial reporting was maintained in all material respects.
PricewaterhouseCoopers LLP
PwC Tower, 18 York Street, Suite 2600, Toronto, Ontario, Canada M5J 0B2
T: +1 416 863 1133, F: +1 416 365 8215, www.pwc.com/ca
“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.
36
GOLDEN STAR RESOURCES
37
ANNUAL REPORT 2017
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM – continued
Our audits of the consolidated financial statements included performing procedures to assess the risks of
material misstatement of the consolidated financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as
well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal
control over financial reporting included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and
operating effectiveness of internal control based on the assessed risk.
Our audits also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of consolidated financial
statements for external purposes in accordance with generally accepted accounting principles. A
company’s internal control over financial reporting includes those policies and procedures that (i) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded
as necessary to permit preparation of consolidated financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (iii) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
(Signed) “PricewaterhouseCoopers LLP”
Chartered Professional Accountants, Licensed Public Accountants
February 20, 2018
Toronto, Canada
We have served as the company’s auditor since at least 1992. We have not determined the specific year we
began serving as auditor of the company.
38
GOLDEN STAR RESOURCES
CONTENTS
FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME/(LOSS)
CONSOLIDATED BALANCE SHEETS
40
41
CONSOLIDATED STATEMENTS OF CASH FLOWS 42
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY
NOTES TO THE FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS
2. BASIS OF PRESENTATION
3. SUMMARY OF ACCOUNTING POLICIES
4. CRITICAL ACCOUNTING JUDGEMENTS,
ESTIMATES AND ASSUMPTIONS
5. FINANCIAL INSTRUMENTS
6. INVENTORIES
7. MINING INTERESTS
8. INCOME TAXES
9. ACCOUNTS PAYABLE AND ACCRUED
LIABILITIES
10. REHABILITATION PROVISIONS
11. DEFERRED REVENUE
12. DEBT
13. SHARE CAPITAL
14. COMMITMENTS AND CONTINGENCIES
15. SHARE-BASED COMPENSATION
16. INCOME/(LOSS) PER COMMON SHARE
17. REVENUE
18. COST OF SALES EXCLUDING
DEPRECIATION AND AMORTIZATION
19. FINANCE EXPENSE, NET
20. OTHER INCOME
21. RELATED PARTY TRANSACTIONS
22. PRINCIPAL SUBSIDIARIES
23. SEGMENTED INFORMATION
24. SUPPLEMENTAL CASH FLOW
INFORMATION
25. FINANCIAL RISK MANAGEMENT
26. CAPITAL RISK MANAGEMENT
43
44
44
44
50
53
55
56
57
59
59
60
61
65
65
66
70
71
71
72
72
72
73
74
75
76
77
39
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME/(LOSS) (Stated in thousands of U.S. dollars except shares and per share data)
For the years ended December 31,
REVENUE
Cost of sales excluding depreciation and amortization
Depreciation and amortization
MINE OPERATING MARGIN
OTHER EXPENSES/(INCOME)
Exploration expense
General and administrative
Finance expense, net
Other income
(Gain)/loss on fair value of financial instruments, net
Loss on repurchase of 5% Convertible Debentures, net
Loss/(gain) on conversion of 7% Convertible Debentures, net
INCOME/(LOSS) BEFORE TAX
Deferred income tax recovery
NOTES
2017
17 $
18
315,497 $
226,482
31,792
57,223
1,871
25,090
8,485
(4,346)
(2,057)
—
165
28,015
(12,944)
19
20
5
5
12
8
Net income/(loss) and comprehensive income/(loss)
Net income/(loss) attributable to non-controlling interest
$
40,959 $
2,188
2016
221,290
172,616
21,160
27,514
1,818
25,754
7,832
(3,349)
25,676
11,594
(48)
(41,763)
—
(41,763)
(2,116)
NET INCOME/(LOSS) ATTRIBUTABLE TO GOLDEN STAR SHAREHOLDERS
$
38,771 $
(39,647)
NET INCOME/(LOSS) PER SHARE ATTRIBUTABLE TO GOLDEN STAR SHAREHOLDERS
Basic
Diluted
Weighted average shares outstanding-basic (millions)
Weighted average shares outstanding-diluted (millions)
16 $
16 $
0.10 $
0.10 $
373.5
441.0
(0.13)
(0.13)
294.1
294.1
The accompanying notes are an integral part of the consolidated financial statements.
GOLDEN STAR RESOURCES LTD
CONSOLIDATED BALANCE SHEETS
(Stated in thousands of U.S. dollars)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Accounts receivable
Inventories
Prepaids and other
TOTAL CURRENT ASSETS
RESTRICTED CASH
MINING INTERESTS
DEFERRED TAX ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Accounts payable and accrued liabilities
Derivative liabilities
Current portion of rehabilitation provisions
Current portion of deferred revenue
Current portion of long term debt
Current portion of other liability
TOTAL CURRENT LIABILITIES
REHABILITATION PROVISIONS
DEFERRED REVENUE
LONG TERM DEBT
LONG TERM DERIVATIVE LIABILITY
LONG TERM OTHER LIABILITY
TOTAL LIABILITIES
SHAREHOLDERS' EQUITY
SHARE CAPITAL
First preferred shares, without par value, unlimited shares authorized.
No shares issued and outstanding
Common shares, without par value, unlimited shares authorized
CONTRIBUTED SURPLUS
DEFICIT
SHAREHOLDERS' EQUITY/(DEFICIT) ATTRIBUTABLE TO GOLDEN STAR SHAREHOLDERS
NON-CONTROLLING INTEREST
TOTAL DEFICIT
As of December 31,
NOTES
2017
2016
$
27,787 $
3,428
50,653
5,014
86,882
6,505
254,058
12,944
6
7
8
21,764
7,299
44,381
3,926
77,370
6,463
215,017
—
$
360,389 $
298,850
9 $
5
10
11
12
15
94,623 $
—
6,566
17,894
15,864
13,498
10
11
12
5
15
13
148,445
64,146
92,062
79,741
10,963
6,786
402,143
—
783,167
35,284
(794,180)
24,271
(66,025)
(41,754)
92,900
2,729
5,515
19,234
15,378
2,073
137,829
71,867
94,878
89,445
15,127
10,465
419,611
—
746,542
33,861
(832,951)
(52,548)
(68,213)
(120,761)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
360,389 $
298,850
The accompanying notes are an integral part of the consolidated financial statements.
Signed on behalf of the Board,
"Timothy C. Baker"
Timothy C. Baker, Director
"Robert E. Doyle"
Robert E. Doyle, Director
40
GOLDEN STAR RESOURCES
41
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in thousands of U.S. dollars)
GOLDEN STAR RESOURCES LTD
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Stated in thousands of U.S. dollars except shares and per share data)
For the years ended December 31,
NOTES
2017
2016
$
40,959 $
(41,763)
31,823
12,554
(12,944)
(2,095)
317
—
(14,156)
10,000
(5,992)
2,158
(7,448)
55,176
(632)
(649)
(67,591)
1,103
(41)
—
21,173
13,850
—
3,812
17,235
11,594
(11,267)
60,000
(5,527)
6,350
(22,208)
53,249
(2,108)
(613)
(81,635)
(2,794)
—
657
OPERATING ACTIVITIES:
Net income/(loss)
RECONCILIATION OF NET INCOME/(LOSS) TO NET CASH PROVIDED BY
OPERATING ACTIVITIES:
Depreciation and amortization
Share-based compensation
Deferred income tax recovery
(Gain)/loss on fair value of 7% Convertible Debentures embedded derivative
Loss on fair value of 5% Convertible Debentures
Loss on repurchase of 5% Convertible Debentures, net
Recognition of deferred revenue
Proceeds from Royal Gold stream
Reclamation expenditures
Other
Changes in working capital
NET CASH PROVIDED BY OPERATING ACTIVITIES
INVESTING ACTIVITIES:
Additions to mining properties
Additions to plant and equipment
Additions to construction in progress
Change in accounts payable and deposits on mine equipment and material
Increase in restricted cash
Proceeds from sale of assets
NET CASH USED IN INVESTING ACTIVITIES
FINANCING ACTIVITIES:
Principal payments on debt
Proceeds from debt agreements
Proceeds from 7% Convertible Debentures, net
5% Convertible Debentures repayment
Shares issued, net
Exercise of options
NET CASH PROVIDED BY FINANCING ACTIVITIES
Increase/(decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
CASH AND CASH EQUIVALENTS, END OF PERIOD
See Note 24 for supplemental cash flow information.
The accompanying notes are an integral part of the consolidated financial statements.
15
8
5
5
5
11
11
10
24
24
12
12
12
12
13
BALANCE AT DECEMBER 31, 2015
Shares issued
Shares issued under DSUs
Shares issued under options
Options granted net of forfeitures
Deferred share units granted
Share issue costs
Net loss
BALANCE AT DECEMBER 31, 2016
Shares issued (see Note 13)
Shares issued under DSUs
Shares issued under options
Shares issued under warrants
(see Note 13)
Options granted net of forfeitures
Deferred share units granted
Performance and restricted share
units granted
Share issue costs
Net income
Number of
Common
Share
Share
Capital
Contributed
Surplus
Deficit
Non-
Controlling
Interest
Total
Shareholders'
Equity
259,897,095 $ 695,555 $ 32,612 $ (793,304) $ (66,097) $ (131,234)
55,180
—
22
751
524
(4,241)
(41,763)
75,360,692
39,744
58,919
—
—
—
—
—
—
—
—
—
—
(39,647)
55,180
9
39
—
—
(4,241)
—
—
—
—
—
—
—
(2,116)
—
(9)
(17)
751
524
—
—
335,356,450 $ 746,542 $ 33,861 $ (832,951) $ (68,213) $ (120,761)
35,682
—
10
40,809,502
1,167,689
23,750
35,682
521
16
—
(521)
(6)
—
—
—
—
—
—
3,223,684
—
—
—
—
—
2,450
—
—
—
(2,044)
—
—
1,229
387
334
—
—
—
—
—
—
—
38,771
—
—
—
—
—
2,188
2,450
1,229
387
334
(2,044)
40,959
BALANCE AT DECEMBER 31, 2017
380,581,075 $ 783,167 $ 35,284 $ (794,180) $ (66,025) $ (41,754)
(67,810)
(86,493)
The accompanying notes are an integral part of the consolidated financial statements.
(2,198)
10,000
—
(13,611)
24,456
10
18,657
6,023
21,764
(29,345)
3,000
20,714
(19,941)
45,450
22
19,900
(13,344)
35,108
$
27,787 $
21,764
42
GOLDEN STAR RESOURCES
43
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
1. NATURE OF OPERATIONS
Golden Star Resources Ltd. ("Golden Star" or "the Company" or "we" or "our") is a Canadian federally-incorporated, international gold mining
and exploration company headquartered in Toronto, Canada. The Company's shares are listed on the Toronto Stock Exchange (the "TSX")
under the symbol GSC, the NYSE American (formerly NYSE MKT) under the symbol GSS and the Ghana Stock Exchange under the symbol GSR.
The Company's registered office is located at 150 King Street West, Sun Life Financial Tower, Suite 1200, Toronto, Ontario, M5H 1J9, Canada.
Through a 90% owned subsidiary, Golden Star (Wassa) Limited, we own and operate the Wassa open-pit gold mine, the Wassa underground
mine and a carbon-in-leach ("CIL") processing plant (collectively, "Wassa"), located northeast of the town of Tarkwa, Ghana. Through our 90%
owned subsidiary Golden Star (Bogoso/Prestea) Limited, the Company owns and operates the Bogoso gold mining and processing operations
("Bogoso"), the Prestea open-pit mining operations and the Prestea underground development project located near the town of Prestea,
Ghana. We hold and manage interests in several gold exploration projects in Ghana and in Brazil.
2. BASIS OF PRESENTATION
Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued
by the International Accounting Standards Board ("IASB") and with interpretations of the International Financial Reporting Interpretations
Committee ("IFRIC") which the Canadian Accounting Standards Board has approved for incorporation into Part 1 of the CPA Canada
Handbook – Accounting.
These consolidated financial statements were approved by the Board of Directors of the Company on February 20, 2018.
Basis of presentation
These consolidated financial statements include the accounts of the Company and its subsidiaries, whether owned directly or indirectly. The
financial statements of the subsidiaries are prepared for the same period as the Company using consistent accounting policies for all periods
presented. All inter-company balances and transactions have been eliminated. Subsidiaries are entities controlled by the Company. Non-
controlling interests in the net assets of consolidated subsidiaries are a separate component of the Company's equity.
These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
discharge of all liabilities in the normal course of business.
The consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments which are
measured at fair value through profit or loss.
3. SUMMARY OF ACCOUNTING POLICIES
Cash and cash equivalents
Cash includes cash deposits in any currency residing in chequing and sweep accounts. Cash equivalents consist of money market funds and
other highly liquid investments purchased with maturities of three months or less. Investments with maturities greater than three months
and up to one year are classified as short-term investments, while those with maturities in excess of one year are classified as long-term
investments. Cash equivalents and short-term investments are stated at amortized cost, which typically approximates market value.
Inventories
Inventory classifications include "stockpiled ore," "in-process inventory," "finished goods inventory" and "materials and supplies". The stated
value of all production inventories include direct production costs and attributable overhead and depreciation incurred to bring the materials
to their current point in the processing cycle. General and administrative costs for corporate offices are not included in any inventories.
Stockpiled ore represents coarse ore that has been extracted from the mine and is stored for future processing. Stockpiled ore is measured by
estimating the number of tonnes (via truck counts or by physical surveys) added to, or removed from the stockpile, the number of contained
ounces (based on assay data) and estimated gold recovery percentage. Stockpiled ore value is based on the costs incurred (including
depreciation and amortization) in bringing the ore to the stockpile. Costs are added to the stockpiled ore based on current mining costs per
tonne and are removed at the average cost per tonne of ore in the stockpile.
In-process inventory represents material that is currently being treated in the processing plants to extract the contained gold and to transform
it into a saleable product. The amount of gold in the in-process inventory is determined by assay and by measure of the quantities of the
various gold-bearing materials in the recovery process. The in-process gold is valued at the average of the beginning inventory and the cost of
material fed into the processing stream plus in-process conversion costs including applicable mine-site overheads, depreciation and
amortization related to the processing facilities.
Finished goods inventory is saleable gold in the form of doré bars. Included in the costs are the direct costs of the mining and processing
operations as well as direct mine-site overheads, amortization and depreciation.
Materials and supplies inventories consist mostly of equipment parts and other consumables required in the mining and ore processing
activities.
All inventories are valued at the lower of average cost or net realizable value.
Property, plant and equipment
Property, plant and equipment assets, including machinery, processing equipment, mining equipment, mine site facilities, buildings, vehicles
and expenditures that extend the life of such assets, are initially recorded at cost including acquisition and installation costs. Property, plant
and equipment are subsequently measured at cost, less accumulated depreciation and accumulated impairment losses.
The costs of self-constructed assets include direct construction costs and direct overhead during the construction phase. Indirect overhead
costs are not included in the cost of self-constructed assets.
Depreciation for mobile equipment and other assets having estimated lives shorter than the estimated life of the ore reserves is calculated
using the straight-line method at rates which depreciate the cost of the assets, less their anticipated residual values, if any, over their estimated
useful lives. Mobile mining equipment is amortized over a five year life. Assets, such as processing plants, power generators and buildings,
which have an estimated life equal to or greater than the estimated life of the ore reserves, are amortized over the life of the proven and
probable reserves of the associated mining property using a units-of-production amortization method, less their anticipated residual values, if
any. The net book value of property, plant and equipment assets is charged against income if the mine site is abandoned and it is determined
that the assets cannot be economically transferred to another project or sold.
The residual values, useful lives and method of depreciation of property, plant and equipment are reviewed at each reporting period end, and
adjusted prospectively if appropriate.
Gains and losses on the disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with
the carrying amount, and are recognized net in the consolidated statement of operations.
Mining properties
Mining property assets, including property acquisition costs, tailings storage facilities, mine-site development and drilling costs where proven
and probable reserves have been established, pre-production waste stripping, condemnation drilling, roads, feasibility studies and wells are
recorded at cost. The costs of self-constructed assets include direct construction costs, direct overhead costs and allocated interest during the
construction phase. Indirect overhead costs are not included in the cost of self-constructed assets.
Mining property assets are amortized over the life of the proven and probable reserves to which they relate, using a units-of-production
amortization method. At open pit mines the costs of removing overburden from an ore body in order to expose ore during its initial
development period are capitalized.
44
GOLDEN STAR RESOURCES
45
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
Underground mine development costs
Underground mine development costs include development costs to build new shafts, drifts and ramps that will enable the Company to
physically access ore underground. The time over which the Company will continue to incur these costs depends on the mine life. These
underground development costs are capitalized as incurred. Capitalized underground development costs incurred to enable access to specific
ore blocks or areas of the underground mine, and which only provide an economic benefit over the period of mining that ore block or area,
are depreciated on a units-of-production basis, whereby the denominator is estimated ounces of gold in proven and probable reserves and
the portion of resources within that ore block or area that is considered probable of economic extraction. If capitalized underground
development costs provide an economic benefit over the entire mine life, the costs are depreciated on a units-of-production basis, whereby the
denominator is the estimated ounces of gold in total accessible proven and probable reserves and the portion of resources that is considered
probable of economic extraction.
Borrowing costs
Borrowing costs attributable to the acquisition, construction or production of a qualifying asset are capitalized. Qualifying assets are assets
that require a significant amount of time to prepare for their intended use, including projects that are in the exploration and evaluation,
development or construction stages. Capitalized borrowing costs are considered an element of the cost of the qualifying asset which is
determined based on gross expenditures incurred on an asset. Capitalization ceases when the asset is substantially complete or if active
development is suspended or ceases. Where the funds used to finance a qualifying asset form part of general borrowings, the amount
capitalized is calculated using a weighted average of rates applicable to the relevant borrowings during the period. Where funds borrowed
are directly attributable to a qualifying asset, the amount capitalized represents the borrowing costs specific to those borrowings.
Other borrowing costs are recognized as an expense in the period in which they are incurred.
Impairment of long-lived assets
The Company assesses at each reporting period whether there is an indication that an asset or group of assets may be impaired. When
impairment indicators exist, the Company estimates the recoverable amount of the asset and compares it against the asset's carrying
amount. The recoverable amount is the higher of its fair value less cost of disposal ("FVLCD") and the asset's value in use ("VIU"). If the carrying
amount exceeds the recoverable amount, an impairment loss is recorded in the consolidated statement of operations.
In assessing VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset not already reflected in the estimates of future cash flows. The cash
flows are based on best estimates of expected future cash flows from the continued use of the asset and its eventual disposal.
FVLCD is best evidenced if obtained from an active market or binding sale agreement. Where neither exists, the fair value is based on the best
estimates available to reflect the amount that could be received from an arm's length transaction.
Future cash flows are based on estimated quantities of gold and other recoverable metals, expected price of gold (considering current and
historical prices, price trends and related factors), production levels and cash costs of production, capital and reclamation costs, all based on
detailed engineered life-of-mine plans.
Numerous factors including, but not limited to, unexpected grade changes, gold recovery variances, shortages of equipment and
consumables, and equipment failures could impact our ability to achieve forecasted production schedules from proven and probable
reserves. Additionally, commodity prices, capital expenditure requirements and reclamation costs could differ from the assumptions used in
the cash flow models used to assess impairment. The ability to achieve the estimated quantities of recoverable minerals from exploration
stage mineral interests involves further risks in addition to those factors applicable to mineral interests where proven and probable reserves
have been identified, due to the lower level of confidence that the identified mineralized material can ultimately be mined economically.
If an impairment loss reverses in a subsequent period, the carrying amount (post reversal) of the related asset is increased to the revised
estimate of recoverable amount to the extent that the increased carrying amount does not exceed the carrying amount that would have been
determined had no impairment loss been recognized for the asset previously. Reversals of impairment losses are recognized in the statement
of operations in the period the reversals occur.
Material changes to any of the factors or assumptions discussed above could result in future asset impairments.
Rehabilitation provisions
The Company records a liability and corresponding asset for the present value of the estimated costs of legal and constructive obligations for
future site reclamation and closure where the liability is probable and a reasonable estimate can be made of the obligation. The estimated
present value of the obligation is reassessed on a periodic basis or when new material information becomes available. Increases or decreases
to the obligation usually arise due to changes in legal or regulatory requirements, the extent of environmental remediation required, methods
of reclamation, cost estimates, inflation rates, or discount rates. Changes to the provision for reclamation and remediation obligations related
to operating mines, which are not the result of current production of inventory, are recorded with an offsetting change to the related asset.
Changes to the provision for reclamation and remediation obligations related to suspended mine operations are recognized in the
consolidated statements of operations and comprehensive loss. The present value is determined based on current market assessments of the
time value of money using discount rates based on the risk-free rate maturing approximating the timing of expected expenditures to be
incurred, and adjusted for country related risks. The periodic unwinding of the discount is recognized in the consolidated statement of
operations as a finance expense.
Deferred revenue
Deferred revenue consists of payments received by the Company for future delivery of payable gold under the terms of the Company’s
Streaming Agreement. As deliveries are made, the Company will record a portion of the deferred revenue as sales, on a unit of production
basis over the volume of gold expected to be delivered during the term of the streaming arrangement. The amount by which the deferred
revenue balance is reduced and recognized into revenue is based on a rate per ounce of gold delivered under the stream. This rate per ounce
of gold delivered is based on the remaining deferred revenue balance divided by the ounces that are expected to be delivered under the
Stream Arrangement over the life of the arrangement. This estimate is re-evaluated at each reporting period with any resulting changes in
estimate reflected prospectively.
The Streaming Agreement has been recorded as a contract for the future delivery of gold ounces at the contracted price. The upfront
payments are accounted for as prepayments of yet-to-be delivered ounces under the contract and are recorded as deferred revenue.
The initial term of the contract is 40 years and the deposit bears no interest.
IFRS 15 Revenue from Contracts with Customers was amended with the changes having an effective date of January 1, 2018. While these
amendments do not impact these financial statements, they will impact the Company's accounting for its streaming arrangement with
RGLD Gold AG ("RGLD") as a result of a significant financing component in the contract as defined by IFRS 15. The impact will be recognized
in the Company's 2018 financial statements.
Foreign currency transactions
The Company's presentation currency of its consolidated financial statements is the U.S. dollar, as is the functional currency of its
operations. The functional currency of all consolidated subsidiaries is the U.S. dollar. All values are rounded to the nearest thousand, unless
otherwise stated.
Monetary assets and liabilities denominated in foreign currencies are translated into U.S. dollars at period end exchange rates. Non-monetary
assets and liabilities denominated in foreign currencies that are measured at fair value are translated into U.S. dollars at the exchange rate at
the date that the fair value was determined. Income and expense items are translated at the exchange rate in effect on the date of the
transaction. Exchange gains and losses resulting from the translation of these amounts are included in net loss, except those arising on the
translation of available-for-sale investments that are recorded in other comprehensive income. Non-monetary assets and liabilities
denominated in foreign currencies that are measured at historical cost are translated at the exchange rate in effect at the transaction date.
Income taxes
Income taxes comprise the provision for (or recovery of) taxes actually paid or payable (current taxes) and for deferred taxes.
Current taxes are based on taxable earnings in the year. Current tax is calculated using tax rates and laws that were enacted or substantively
enacted at the balance sheet date in the respective jurisdictions.
Current income tax assets and current income tax liabilities are only offset if a legally enforceable right exists to offset the amounts and the
Company intends to settle on a net basis or to realize the asset and settle the liability simultaneously.
46
GOLDEN STAR RESOURCES
47
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
Deferred income tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences
between the tax basis of assets and liabilities and their reported amounts in the financial statements. Deferred income tax assets and liabilities
are computed using enacted or substantially enacted income tax rates in effect when the temporary differences are expected to reverse. The
effect on the deferred tax assets and liabilities of a change in tax rates is recognized in the period of substantial enactment. The provision for
or the recovery of deferred taxes is based on the changes in deferred tax assets and liabilities during the period.
The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and recognized to the extent that it is
probable that taxable earnings will be available against which deductible temporary differences can be utilized.
Net income/(loss) per share
Basic income/(loss) per share of common stock is calculated by dividing income available to Golden Star's common shareholders by the
weighted average number of common shares issued and outstanding during the period. In periods with earnings, the calculation of diluted
net income per common share uses the treasury stock method to compute the dilutive effects of stock options, warrants, convertible
debentures and other potentially dilutive instruments. In periods of loss, diluted net loss per share is equal to basic income per share.
Revenue recognition
Revenue from the sale of metal is recognized when the significant risks and rewards of ownership have passed to the purchaser. This occurs
when the amount of revenue can be measured reliably, the metal has been delivered, title has passed to the buyer and it is probable that the
economic benefits associated with the transaction will flow to the entity. All of our spot sales of gold are transported to a South African gold
refiner who locates a buyer and arranges for sale of our gold on the same day that the gold is shipped from the mine site. The sales price is
based on the London P.M. fix on the day of shipment. Title and risk of ownership pass to the buyer on the day doré is shipped from the mine
sites. Revenue recognition for our stream arrangement is disclosed in the accounting policy for deferred revenue.
Share-based compensation
Under the Company's Fourth Amended and Restated 1997 Stock Option Plan, common share options may be granted to executives,
employees, consultants and non-employee directors. Compensation expense for such grants is recorded in the consolidated statements of
operations and comprehensive loss, with a corresponding increase recorded in the contributed surplus account in the consolidated balance
sheets. The expense is based on the fair value of the option at the time of grant, measured by reference to the fair value determined using a
Black-Scholes valuation model, and is recognized over the vesting periods of the respective options on a graded basis. Consideration paid to
the Company on exercise of options is credited to share capital.
Under the Company's Deferred Share Unit ("DSU") plan, DSUs may be granted to executive officers and directors. Compensation expense for
such grants is recorded in the consolidated statements of operations and comprehensive loss with a corresponding increase recorded in the
contributed surplus account in the consolidated balance sheets. The expense is based on the fair values at the time of grant and is recognized
over the vesting periods of the respective DSUs. Upon exercise the Company's compensation committee may, at its discretion, issue cash,
shares or a combination thereof.
Under the Company's Share Appreciation Rights ("SARs") plan allows SARs to be issued to executives, employees and directors. These awards
are settled in cash on the exercise date equal to the Company's stock price less the strike price. Since these awards are settled in cash, the
Company marks-to-market the associated expense for each award at the end of each reporting period using a Black-Scholes model. The
Company accounts for these as liability awards and marks-to-market the fair value of the award until final settlement.
Under the Company's Performance Share Units ("PSU") plan, PSUs may be granted to executives, employees and non-employee directors.
Each PSU represents one notional common share that is redeemed for cash based on the value of a common share at the end of the three
year performance period, to the extent performance and vesting criteria have been met. The PSUs vest at the end of a three year
performance. The cash award is determined by multiplying the number of units by the performance adjusting factor, which ranges from 0% to
200%. The performance factor is determined by comparing the Company's share price performance to the share price performance of a peer
group of companies as listed in the PSU plan. As the Company is required to settle these awards in cash, they are accounted for as liability
awards with corresponding compensation expense recognized. Long term PSU liability is recognized on the balance sheet as Long Term Other
Liability and the current portion is recorded as Other Liability.
Under the Company's 2017 performance and restricted share unit plan (the "2017 PRSU Plan"), performance share units ("2017 PSUs") and
restricted share units ("2017 RSUs" and, together with the 2017 PSUs, the "Share Units") may be issued to any employee or officer of the
Company or its designated affiliates. Share Units may be redeemed for: (i) common shares issued from treasury; (ii) common shares
purchased in the secondary market; (iii) a cash payment; or (iv) a combination of (i), (ii) and (iii).
Each PRSU represents one notional common share that is redeemed for common shares or common shares plus cash subject to the consent
of the Company based on the value of a common share at the end of the three year performance period, to the extent performance and
vesting criteria have been met. The PRSUs vest at the end of a three year performance period. The award is determined by multiplying the
number of Share Units by the performance adjustment factor, which ranges from 0% to 200%. The performance adjustment factor is
determined by comparing the Company's share price performance to the share price performance of a peer group of companies as listed in
the 2017 PRSU Plan. As the Company is required to settle these awards in common shares or common shares plus cash subject to the consent
of the Company, they are accounted for as equity awards with corresponding compensation expense recognized.
Leases
Leases that transfer substantially all of the benefits and risks of ownership to the Company are recorded as finance leases and classified as
property, plant and equipment with a corresponding amount recorded with current and long-term debt. All other leases are classified as
operating leases under which leasing costs are expensed in the period incurred.
Financial instruments
The Company recognizes all financial assets initially at fair value and classifies them into one of the following three categories: fair value
through profit or loss ("FVTPL"), available-for-sale ("AFS") or loans and receivables, as appropriate. The Company has not classified any of its
financial assets as held to maturity.
The Company recognizes all financial liabilities initially at fair value and classifies them as either FVTPL or loans and borrowings, as
appropriate. The Company has not classified any of its derivatives as hedging instruments in an effective hedge.
5% CONVERTIBLE DEBENTURES
The Company's 5% Convertible Debentures were considered financial instruments at FVTPL. The convertible debentures contained embedded
derivatives that significantly modified the cash flows that otherwise would be required by the contract. The convertible debentures were
recorded at fair value based on unadjusted quoted prices in active markets when available, otherwise by valuing the embedded derivative
conversion feature and the debt component separately. The conversion feature was valued using a Black-Scholes model and the value of the
debt was determined based on the present value of the future cash flows. Changes in fair value were recorded in the consolidated statement
of operations. Upfront costs and fees related to the convertible debentures were recognized in the statement of operations as incurred and not
deferred. The Company's 5% Convertible Debentures were fully settled during the year ended December 31, 2017.
WARRANTS
The Company's warrants were considered financial instruments at FVTPL. Prior to the holder exercising the warrants in full in 2017, the holder of
the warrants had an option to request a cashless exercise. As a result, the warrants were classified as financial liability instruments and were
recorded at fair value at each reporting period end using a Black-Scholes model. Warrant pricing models required the input of certain
assumptions including price volatility and expected life. All warrants were exercised during the year ended December 31, 2017.
DERIVATIVES
From time to time the Company may utilize foreign exchange and commodity price derivatives to manage exposure to fluctuations in foreign
currency exchange rates and gold prices, respectively. The Company does not employ derivative financial instruments for trading purposes or
for speculative purposes. Our derivative instruments are recorded on the balance sheet at fair value with changes in fair value recorded in the
consolidated statement of operations. The Company did not have any foreign exchange derivatives outstanding at December 31, 2017.
7% CONVERTIBLE DEBENTURES EMBEDDED DERIVATIVE
The Company's 7% Convertible Debentures embedded derivative is considered a financial instrument at FVTPL. The embedded derivative was
recorded at fair value on the date of debt issuance. It is subsequently remeasured at fair value at each reporting date, and the changes in the
fair value are recorded in the consolidated statement of operations. The fair value of the embedded derivative is determined using a
convertible note valuation model, using assumptions based on market conditions existing at the reporting date.
48
GOLDEN STAR RESOURCES
49
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
Share capital
Common shares are classified as equity. Costs directly attributable to the issue of new shares or share options are shown in equity as a
deduction, net of tax, from the gross proceeds.
Changes in accounting policies
The Company has adopted the following new and revised standards, effective January 1, 2017. These changes were made in accordance with
the applicable transitional provisions.
IAS 7 Statement of cash flows – Disclosures related to financing activities was amended to require disclosures about changes in liabilities
arising from financing activities, including both changes arising from cash flows and non-cash changes. As a result of the adoption of IAS 7,
the Company has included additional disclosure on non-cash changes of debt amounts in Note 24.
IAS 12 Income taxes – Deferred tax was amended to clarify (i) the requirements for recognizing deferred tax assets on unrealized losses;
(ii) deferred tax where an asset is measured at a fair value below the asset's tax base, and (iii) certain other aspects of accounting for deferred
tax assets. The adoption of this amendment did not result in any impact to the Company's financial statements.
Standards, interpretations and amendments not yet effective
IFRS 9 Financial Instruments was issued in July 2014 and includes (i) a third measurement category for financial assets – fair value through other
comprehensive income; (ii) a single, forward-looking "expected loss" impairment model; and (iii) a mandatory effective date of annual periods
beginning on or after January 1, 2018. There will be no material impact to the financial statements on adoption of this standard.
IFRS 15 Revenue from Contracts with Customers was amended to clarify how to (i) identify a performance obligation in a contract;
(ii) determine whether a company is a principal or an agent; and (iii) determine whether the revenue from granting a license should be
recognized at a point in time or over time. In addition to the clarifications, the amendments include two additional reliefs to reduce cost and
complexity for a company when it first applies the new standard. The amendments have the same effective date as the standard, which is
January 1, 2018. The Company has reviewed its contracts with customers with respect to the applications to IFRS 15. The Company does not
expect that the timing or amounts of revenue currently recognized on our bullion spot sales will be affected by IFRS 15. It is anticipated that the
accounting for the Company’s streaming arrangement with RGLD, will be impacted by the adoption of IFRS 15 as a result of a significant
financing component in the contract as defined by IFRS 15. It is expected that the finance costs and revenue will increase on adoption of this
standard. The Company will use the modified retrospective approach of adoption.
IFRS 2 Share-based payments was amended to address (i) certain issues related to the accounting for cash settled awards, and (ii) the
accounting for equity settled awards that include a "net settlement" feature in respect of employee withholding taxes effective for years
beginning on or after January 1, 2018. There will be no impact to the financial statements on adoption of this standard.
IFRS 16 Leases specifies how an IFRS reporter will recognize, measure, present and disclose leases. The standard provides a single lessee
accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying
asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS 16's approach to lessor accounting substantially
unchanged from its predecessor, IAS 17. IFRS 16 was issued in January 2016 and applies to annual reporting periods beginning on or after
January 1, 2019. The Company is still assessing the impact of this standard.
IFRIC 23 Uncertainty over income tax treatments clarifies how the recognition and measurement requirements of IAS 12, Income Taxes, are
applied where there is uncertainty over income tax treatments effective for years beginning on or after January 1, 2019. The Company is still
assessing the impact of this standard.
4. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Preparation of our consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and
assumptions that can affect reported amounts of assets, liabilities, revenues and expenses and the accompanying disclosures. Estimates and
assumptions are continuously evaluated and are based on management's historical experience and on other assumptions we believe to be
reasonable under the circumstances. However, uncertainty about these judgments, estimates and assumptions could result in outcomes that
require a material adjustment to the carrying amount of assets or liabilities affected in future periods.
Inventory valuation
Inventories are recorded at the lower of average cost or net realizable value ("NRV"). The allocation of costs to ore in stockpiles and the
determination of NRV involve the use of estimates. Stockpiled ore represents coarse ore that has been extracted from the mine and is stored
for future processing. Stockpiled ore is measured using estimates such as the number of tonnes (via truck counts or by physical surveys) added
to, or removed from the stockpile, the number of contained ounces (based on assay data) and estimated gold recovery percentage. Timing
and recovery of stockpiled ore can vary significantly from the estimates.
The net realizable value of materials and supplies is recorded based on the expected usage of the inventory items, salvage value and
condition of the inventory items, all of which are based on management estimates and judgments.
Mineral reserves
Determining mineral reserves and resources is a complex process involving numerous variables and is based on a professional evaluation
using accepted international standards for the assessment of mineral reserves. Estimation is a subjective process, and the accuracy of such
estimates is a function of the quantity and quality of available data, the assumptions made and judgments used in engineering and
geological interpretation. Mineral reserve estimation may vary as a result of changes in the price of gold, production costs, and with additional
knowledge of the ore deposits and mining conditions.
Differences between management's assumptions including economic assumptions such as metal prices and market conditions could have a
material effect in the future on the Company's results and financial position, particularly a change in the rate of depreciation and amortization
of the related mining assets and the recognition of deferred revenue.
Units of production depreciation
The mineral properties and a large portion of the property, plant and equipment is depreciated/amortized using the units of production
method over the expected operating life of the mine based on estimated recoverable ounces of gold, which are the prime determinants of the
life of a mine. Estimated recoverable ounces of gold include proven and probable mineral reserves. Changes in the estimated mineral reserves
will result in changes to the depreciation charges over the remaining life of the operation. A decrease in the mineral reserves would increase
depreciation and amortization expense and this could have a material impact on the operating results. The amortization base is updated on
an annual basis based on the new mineral reserve estimates.
Carrying value of assets and impairment charges
The Company undertakes a review of its assets at each reporting period to determine whether any indication of impairment exists. Where an
indicator of impairment exists, a formal estimate of the recoverable amount of the asset or cash-generating unit ("CGU") is made, which is
considered to be the higher of its FVLCD and VIU. An impairment loss is recognized when the carrying value of the asset or CGU is higher than
the recoverable amount. In undertaking this review, management of the Company is required to make significant estimates of, amongst other
things, discount rates, future production and sale volumes, metal prices, reserves and resource quantities, future operating and capital costs
and reclamation costs to the end of the mine's life. These estimates are subject to various risks and uncertainties, which may ultimately have
an effect on the expected recoverability of the carrying values of the asset or CGU. In determining a CGU, management has examined the
smallest identifiable group of assets that generates cash inflows that are largely independent of cash inflows from other assets or group
of assets.
Rehabilitation provisions
Environmental reclamation and closure liabilities are recognized at the time of environmental disturbance, in amounts equal to the discounted
value of expected future reclamation and closure costs. The estimated future cash costs of such liabilities are based primarily upon
environmental and regulatory requirements of the various jurisdictions in which we operate as well as any other constructive obligations that
exist. The liability represents management's best estimates of cash required to settle the liability, inflation, assumptions of risks associated with
future cash flows and the applicable risk-free interest rates for discounting the future cash outflow. The liability is reassessed and remeasured
at each reporting date.
50
GOLDEN STAR RESOURCES
51
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
Fair value of financial instruments, including embedded derivatives
Where the fair value of financial assets and financial liabilities recorded in the financial statements cannot be derived from active markets, their
fair value is determined using valuation techniques including the discounted cash flow model. The inputs to these models are taken from
observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments
include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the
reported fair value of financial instruments.
When measuring the fair value of an asset or liability, the Company uses observable market data to the greatest extent possible. Fair values
are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly
(i.e. derived from prices)
5. FINANCIAL INSTRUMENTS
The following tables illustrate the classification of the Company's recurring fair value measurements for financial instruments within the fair
value hierarchy and their carrying values and fair values as at December 31, 2017 and December 31, 2016:
FINANCIAL LIABILITIES
Fair value through profit or loss
5% Convertible Debentures
Warrants
7% Convertible Debentures embedded derivative
December 31, 2017
December 31, 2016
Level
Carrying
value
Fair
value
Carrying
value
Fair
value
3 $
2
3
— $
—
10,963
— $ 13,294 $ 13,294
2,729
—
15,127
10,963
2,729
15,127
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)
There were no non-recurring fair value measurements of financial instruments as at December 31, 2017.
Income taxes
We deal with uncertainties and judgments in the application of complex tax regulations in the various jurisdictions where our properties are
located. The amount of taxes paid is dependent upon many factors, including negotiations with taxing authorities in the various jurisdictions
and resolution of disputes arising from our international tax audits. We recognize potential liabilities and record tax liabilities for anticipated
tax audit issues in our various tax jurisdictions based on our best estimate of additional taxes payable. We adjust these tax estimates in light of
changing facts and circumstances, however, due to the complexity of some of these uncertainties, the ultimate resolution may result in
payment that is materially different from our estimates of our tax liabilities. If our estimate of tax liability proves to be less than the ultimate
assessment, an additional charge to expense would result. If the estimate of tax liabilities proves to be greater that the ultimate assessment,
a tax benefit is recognized.
A deferred tax asset is recognized to the extent that it is probable that taxable earnings will be available against which deductible temporary
differences can be utilized.
Deferred revenue
Significant judgment is required in determining the appropriate accounting for the Streaming Agreement that has been entered into.
Management has determined that based on the agreements reached that it assumes significant business risk associated with the timing and
amount of ounces of gold being delivered. As such, the deposits received have been recorded as deferred revenue liabilities in the consolidated
balance sheet. Deferred revenue is recognized as revenue based on the percentage of ounces delivered in the period over the total estimated
ounces to be delivered over the life of the Streaming Agreement.
Commencement of commercial production
Prior to the period when a mine has reached management’s intended operating levels, costs incurred as part of the development of the
related mining property are capitalized and any gold sales during the development period are offset against the cost capitalized.
The Company defines the commencement of commercial production as the date that a mine has achieved a consistent level of production.
Depreciation/amortization of capitalized costs for mining properties begins when operating levels intended by management has
been reached.
There are a number of factors the Company considers when determining if conditions exist for the commencement of commercial production
of an operating mine. Management examines the following factors when making that judgement:
•
All major capital expenditures to bring the mine to the condition necessary for it to be capable of operating in the manner intended by
management have been completed;
• The completion of a reasonable period of testing of the mine properties;
• The mine and/or mill has reached a pre-determined percentage of design capacity; and
• The ability to sustain ongoing production of ore.
The three levels of the fair value hierarchy are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – Inputs that are not based on observable market data.
The Company's policy is to recognize transfers into and transfers out of the fair value hierarchy levels as of the date of the event or change in
circumstances that caused the transfer. During the year ended December 31, 2017, there were no transfers between the levels of the fair
value hierarchy.
(Gain)/loss on fair value of financial instruments in the Statement of Operations includes the following components:
Loss on fair value of 5% Convertible Debentures
(Gain)/loss on fair value of warrants
Gain on warrant exercise
(Gain)/loss on fair value of 7% Convertible Debentures embedded derivative
Unrealized loss on non-hedge derivative contracts
The valuation techniques that are used to measure fair value are as follows:
For the years ended December 31,
$
$
2017
317
(86)
(193)
(2,095)
—
2016
17,235
2,322
—
3,812
2,307
$
(2,057)
$
25,676
5% CONVERTIBLE DEBENTURES
On May 26, 2017, $13.6 million principal and $0.3 million interest was paid in full settlement of the 5% Convertible Debentures.
The debt component of the 5% Convertible Debentures was valued based on discounted cash flows and the conversion feature was valued
based on a Black-Scholes model. The risk free interest rate used in the fair value computation was the interest rate on US treasury bills with
maturity similar to the remaining life of the 5% Convertible Debentures. The discount rate used was determined by adding our risk premium to
the risk free interest rate. A market-based volatility rate was applied to the fair value computation.
52
GOLDEN STAR RESOURCES
53
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
The following table presents the changes in the 5% Convertible Debentures for the year ended December 31, 2017:
The following table presents the changes in the 7% Convertible Debentures embedded derivative for the year ended December 31, 2017:
BALANCE, DECEMBER 31, 2016
Repayment
Loss on fair value in the period included in earnings
BALANCE, DECEMBER 31, 2017
$
Fair value
13,294
(13,611)
317
$
—
BALANCE, DECEMBER 31, 2016
Gain on conversions
Gain on fair value of 7% Convertible Debentures embedded derivative
BALANCE, DECEMBER 31, 2017
$
Fair value
15,127
(2,069)
(2,095)
$
10,963
WARRANTS
As part of the term loan transaction with Royal Gold, Inc. ("RGI"), 5,000,000 warrants to purchase Golden Star shares were issued to RGI.
The warrants had a $0.27 exercise price and an expiry date of July 28, 2019, being the fourth year anniversary of the date of issuance.
These instruments were fair valued based on a Black-Scholes model.
On August 30, 2017, the Company issued 3,223,684 common shares upon a cashless exercise of all 5,000,000 warrants held by RGI.
The Company recorded a $2.5 million increase in equity, $2.7 million decrease in warrant liability and a $0.2 million gain on exercise.
The following table presents the changes in the warrants for the year ended December 31, 2017:
BALANCE, DECEMBER 31, 2016
Exercise
Gain on fair value of warrants
BALANCE, DECEMBER 31, 2017
$
Fair value
2,729
(2,643)
(86)
$
—
7% CONVERTIBLE DEBENTURES EMBEDDED DERIVATIVE
The debt component of the 7% Convertible Debentures is recorded at amortized cost using the effective interest rate method, and the
conversion feature is classified as an embedded derivative measured at fair value through profit or loss.
The embedded derivative was valued at December 31, 2017 and December 31, 2016 using a convertible note valuation model. The significant
inputs used in the convertible note valuation are as follows:
EMBEDDED DERIVATIVE
Risk premium
Borrowing costs
Expected volatility
Remaining life (years)
December 31,
2017
2016
7.9%
15.0%
45.0%
3.6
12.9%
10.0%
45.0%
4.6
If the risk premium increases by 5%, the fair value of the 7% Convertible Debentures embedded derivative would decrease and the related gain
in the Statement of Operations would increase by $0.03 million at December 31, 2017.
If the borrowing costs increases by 10%, the fair value of the 7% Convertible Debentures embedded derivative would decrease and the related
gain in the Statement of Operations would decrease by $0.4 million at December 31, 2017.
If the expected volatility increases by 10%, the fair value of the 7% Convertible Debentures embedded derivative would decrease and the
related gain in the Statement of Operations would increase by $0.9 million at December 31, 2017.
6. INVENTORIES
Inventories include the following components:
Stockpiled ore
In-process ore
Materials and supplies
Finished goods
TOTAL
$
As of December 31,
$
2017
22,998
4,014
22,677
964
2016
23,833
5,008
14,824
716
$
50,653
$
44,381
The cost of inventories expensed for the year ended December 31, 2017 and 2016 was $209.2 million and $160.5 million, respectively.
During the year ended December 31, 2017, $3.5 million of net realizable value adjustments were recorded for stockpiled ore (year ended
December 31, 2016 – $1.2 million).
54
GOLDEN STAR RESOURCES
55
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
7. MINING INTERESTS
The following table shows the breakdown of the cost, accumulated depreciation and net book value of plant and equipment, mining
properties and construction in progress:
Plant and
equipment
Mining
properties
Construction
in progress
Total
COST
AS OF DECEMBER 31, 2015
Additions
Transfers
Capitalized interest
Change in rehabilitation provision estimate
Disposals and other
AS OF DECEMBER 31, 2016
Additions
Transfers
Capitalized interest
Change in rehabilitation provision estimate
Disposals and other
$
452,645
$
613
9,379
—
—
(1,199)
$
461,438
649
24,269
—
—
(7,142)
$
729,746
2,108
12,749
—
2,054
—
$
746,657
$
632
48,122
—
3,022
—
71,902
75,375
(22,128)
6,260
—
—
131,409
63,072
(72,391)
5,285
—
(452)
$ 1,254,293
78,096
—
6,260
2,054
(1,199)
$ 1,339,504
64,353
—
5,285
3,022
(7,594)
AS OF DECEMBER 31, 2017
$
479,214
$
798,433
$
126,923
$ 1,404,570
8. INCOME TAXES
We recognize deferred tax assets and liabilities based on the difference between the financial reporting and tax basis of assets and liabilities
using the tax rates enacted or substantively enacted when the temporary differences are expected to reverse. Deferred tax assets are fully
recognized when we conclude sufficient positive evidence exists to demonstrate that it is probable that a deferred tax asset will be realized.
These factors included, but not limited to, (a) historic and expected future levels of taxable income; (b) tax plans that affect whether tax assets
can be realized; and (c) the nature, amount and expected timing of reversal of taxable temporary differences. Levels of future income are
affected by market price of gold, forecasted future costs of production and quantities of proven and probable gold reserves. If these factors or
other circumstances changes, the Company records an adjustment to the recognition of deferred tax asset to reflect the Company’s latest
assessment of the amount of deferred tax asset that is probable to be realized.
Our net deferred tax assets at December 31, 2017 and December 31, 2016 include the following components:
DEFERRED TAX ASSETS
Tax losses carried forward
Deductible temporary differences relating to provisions
DEFERRED TAX LIABILITIES
Mine property costs
NET DEFERRED TAX ASSETS
As of December 31,
2017
2016
$
17,773
4,821
$
9,349
—
9,650
$
12,944
$
9,349
—
ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2015
Depreciation and amortization
Disposals and other
AS OF DECEMBER 31, 2016
Depreciation and amortization
Disposals and other
AS OF DECEMBER 31, 2017
CARRYING AMOUNT
As of December 31, 2015
As of December 31, 2016
$
423,665
8,673
(640)
$
680,779
12,010
—
$
—
—
—
$ 1,104,444
20,683
(640)
$
431,698
$
692,789
$
—
$ 1,124,487
12,385
(6,791)
20,431
—
—
—
32,816
(6,791)
The Company has recognized $12.9 million of net deferred tax assets for the year ended December 31, 2017 following an assessment of future
profitability of the Company’s subsidiary Golden Star (Wassa) Limited and concluded the realization of the net deferred tax assets is probable.
Developments at Wassa during 2017 included (i) achievement of commercial production of the Wassa Underground Mine, (ii) winding down
the open pit operation and (iii) increase in profitability of the Wassa Underground Mine. The net deferred tax assets recognized include
$17.8 million which relates to carried forward tax losses of Wassa. The Company has concluded that the deferred tax assets will be recoverable
using estimated future taxable income based on the winding down of the open pit mining operation and operating Wassa as an
underground-only operation. Wassa is expected to generate taxable income from 2018 onwards. The Company expects the deferred tax
assets from Wassa’s non-capital loss carryovers to be realized within the next two years.
$
437,292
$ 713,220
$
—
$ 1,150,512
The composition of our unrecognized deferred tax assets by tax jurisdiction is summarized as follows:
$
28,980
$
48,967
$
71,902
$
149,849
$
29,740
$
53,868
$
131,409
$
215,017
AS OF DECEMBER 31, 2017
$
41,922
$
85,213
$
126,923
$
254,058
As at December 31, 2017, equipment under finance leases had net carrying amounts of $1.6 million (December 31, 2016 – $1.1 million). The total
minimum lease payments are disclosed in Note 12 – Debt.
No depreciation is charged to construction in progress assets. For the year ended December 31, 2017, the general capitalization rate for
borrowing costs was 7%.
56
GOLDEN STAR RESOURCES
DEDUCTIBLE TEMPORARY DIFFERENCES
Canada
U.S.
Ghana
TAX LOSSES
Canada
U.S.
Ghana
TOTAL UNRECOGNIZED DEFERRED TAX ASSETS
Canada
U.S.
Ghana
As of December 31,
2017
2016
$
$
12,755
—
44,232
12,421
—
49,777
$
56,987
$
62,198
$
$
48,411
311
257,771
41,731
309
262,719
$ 306,493
$ 304,759
$
$
61,166
311
302,003
54,152
309
312,496
$ 363,480
$ 366,957
57
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
The income tax recovery includes the following components:
CURRENT TAX RECOVERY
Current tax on net earnings
DEFERRED TAX RECOVERY
Recovery of previously unrecognized deferred tax assets
INCOME TAX RECOVERY
For the years ended December 31,
2017
2016
$
—
$
(12,944)
$
(12,944)
$
—
—
—
A reconciliation of expected income tax on net loss before minority interest at statutory rates with the actual income tax recovery is as follows:
Net income/(loss) before tax
Statutory tax rate
Tax benefit at statutory rate
Foreign tax rates
Expired loss carryovers
Other
Non taxable/deductible items
Change in unrecognized deferred tax assets due to exchange rates
Change in unrecognized deferred tax assets
For the years ended December 31,
2017
2016
$
28,015
26.5%
$
(41,763)
26.5%
$
7,424
$
(11,067)
(10,629)
—
74
(20)
(1,180)
(8,613)
(12,555)
3,052
(30)
641
(894)
20,853
DEFERRED INCOME TAX RECOVERY
$
(12,944)
$
—
At December 31, 2017, the Company had a tax pool and loss carryovers expiring as follows:
2018
2019
2020
2021
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
Indefinite
TOTAL
$
Canada
Ghana
Other
$
$
—
—
—
—
9,563
13,339
12,039
18,255
16,317
30,612
14,818
6,378
—
8,725
14,225
17,777
37,510
46,540
33,488
109,841
12,822
—
—
—
—
—
—
—
—
—
—
—
—
584,577
—
—
—
—
—
—
—
2
—
—
—
402
364
1
120
—
—
$ 199,558
$ 787,268
$
889
9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities include the following components:
Trade and other payables
Accrued liabilities
Payroll related liabilities
TOTAL
As of December 31,
2017
44,048
40,165
10,410
$
2016
48,591
35,998
8,311
$
$
94,623
$
92,900
10. REHABILITATION PROVISIONS
At December 31, 2017, the total undiscounted amount of future cash needs for rehabilitation was estimated to be $77.9 million. A discount rate
assumption of 2% and an inflation rate assumption of 2% were used to value the rehabilitation provisions. The changes in the carrying amount
of the rehabilitation provisions are as follows:
BEGINNING BALANCE
Accretion of rehabilitation provisions
Changes in estimates
Cost of reclamation work performed
BALANCE AT THE END OF THE PERIOD
Current portion
Long term portion
TOTAL
For the years ended December 31,
$
$
2017
77,382
1,245
(1,923)
(5,992)
2016
79,685
1,368
1,856
(5,527)
$
70,712
$
77,382
$
6,566
64,146
$ 5,515
71,867
$
70,712
$
77,382
For the year ended December 31, 2017, the Company has recorded a change of estimate of $1.9 million on its rehabilitation provisions of the
mine sites. The impact of the changes of estimates were a decrease of $0.7 million to the reclamation provisions for Wassa and a decrease of
$1.2 million to the reclamation provisions for Bogoso/Prestea. The rehabilitation provision for Wassa was $17.4 million (2016 – $19.3 million).
The Company expects the payments for reclamation to be incurred between 2018 to 2026. A decrease in estimate for Wassa of $0.7 million
was recorded due to a revision in the timing of payments. The rehabilitation provision for Bogoso/Prestea was $53.3 million (2016 – $58.1 million).
The Company expects the payments for reclamation to be incurred between 2018 to 2027. The decrease in estimate for Bogoso/Prestea of
$1.2 million relates to a $4.9 million reduction in expected reclamation costs relating to the refractory liability and a $3.8 million increase in the
expected reclamation costs relating to the non-refractory operation. The reduction of $4.9 million was primarily a result of a reduction in water
treatment liability from ongoing treatment and a negative water balance. The reduction was recorded as other income since the carrying
value of the underlying refractory assets were $nil after suspension of its operation in 2015.
$736.5 million of the Ghana tax pool is usable against taxable income generated at Bogoso/Prestea, with the remaining amount totaling
$50.8 million usable against taxable income generated at Wassa.
58
GOLDEN STAR RESOURCES
59
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
11. DEFERRED REVENUE
On July 28, 2015, the Company through its subsidiary Caystar Finance Co. completed a $130 million gold purchase and sale agreement
(“Streaming Agreement”) with RGLD, a wholly-owned subsidiary of RGI. This Streaming Agreement was subsequently amended on
December 30, 2015 to provide an additional $15 million of streaming advance payment with an option, subject to Golden Star satisfying certain
conditions, to access a further $5 million (this option was not exercised and has expired). The Streaming percentages were adjusted as follows
to reflect the $15 million additional advance payment: From January 1, 2016, the Company will deliver 9.25% of the Mines’ production to RGLD at
a cash purchase price of 20% of spot gold. From the earlier of January 1, 2018 or commercial production of the underground mines, Golden Star
will deliver 10.5% of production at a cash purchase price of 20% of spot gold until 240,000 ounces have been delivered. Thereafter, 5.5% of
production at a cash purchase price of 30% of spot gold will be delivered.
The upfront payments are accounted for as prepayments of yet-to-be delivered ounces under the contract and are recorded as deferred
revenue. The initial term of the contract is 40 years and the deposit bears no interest.
During the year ended December 31, 2017, the Company sold 24,404 ounces of gold to RGLD. Revenue recognized on the ounces sold to RGLD
during the year ended December 31, 2017 consisted of $6.1 million of cash payment proceeds and $14.2 million of deferred revenue recognized
in the period (see Note 17). The Company has delivered a total of 54,769 ounces of gold to RGLD since the inception of the Streaming
Agreement.
BEGINNING BALANCE
Deposits received
Deferred revenue recognized
BALANCE AT THE END OF THE PERIOD
Current portion
Long term portion
TOTAL
For the years ended December 31,
2017
$ 114,112
$
10,000
(14,156)
2016
65,379
60,000
(11,267)
$ 109,956
$ 114,112
$
17,894
92,062
$
19,234
94,878
$ 109,956
$ 114,112
12. DEBT
The following table displays the components of our current and long term debt instruments:
CURRENT DEBT:
Equipment financing credit facility
Finance leases
Ecobank Loan III
5% Convertible Debentures at fair value (see Note 5)
Vendor agreement
TOTAL CURRENT DEBT
LONG TERM DEBT:
Equipment financing credit facility
Finance leases
Ecobank Loan III
7% Convertible Debentures
Royal Gold loan
Vendor agreement
TOTAL LONG TERM DEBT
Current portion
Long term portion
TOTAL
As of December 31,
2017
2016
$
147
$
1,229
2,222
—
12,266
931
1,153
—
13,294
—
$
15,864
$
15,378
$
—
$
269
7,337
42,515
18,817
10,803
188
806
—
47,617
18,496
22,338
$
79,741
$
89,445
$
15,864
79,741
$
15,378
89,445
$
95,605
$ 104,823
Equipment financing credit facility
Bogoso/Prestea and Wassa maintained an equipment financing facility with Caterpillar Financial Services Corporation, with Golden Star as the
guarantor of all amounts borrowed. The facility provided credit financing for mining equipment at a fixed interest rate of 6.5%. Amounts
drawn under this facility are repayable over a period of two to five years. Each outstanding equipment loan is secured by the title of the
specific equipment purchased with the loan until the loan has been repaid in full.
Finance leases
The Company financed mining equipment at Wassa and Bogoso/Prestea through equipment financing leases. These finance leases are
payable in equal installments over a period of 60 months and have implicit interest rates of 6.9%. Each outstanding finance lease is secured by
the title of the specific equipment purchased with the lease until the lease has been repaid in full.
During the year ended December 31, 2017, the Company entered into a $0.8 million financing lease agreement for a period of 24 months.
Ecobank Loan III
On February 22, 2017, the Company through its subsidiary Golden Star (Wassa) Limited closed a $25 million secured Medium Term Loan Facility
("Ecobank Loan III") with Ecobank Ghana Limited. Ecobank Loan III has a term of 60 months from the date of initial drawdown and is secured
by, among other things, Wassa's existing plant, and certain machinery and equipment having a specified value. The interest rate on the loan is
three month LIBOR plus 8%, per annum, payable monthly in arrears beginning a month following the initial drawdown. Repayment of
principal commences six months following the initial drawdown and is thereafter payable quarterly in arrears. The Company has twelve
months to drawdown the loan.
During the year ended December 31, 2017, the Company drew down $10.0 million on Ecobank Loan III. In January 2018, the Company drew
down the remaining $15.0 million on Ecobank Loan III.
60
GOLDEN STAR RESOURCES
61
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
5% Convertible Debentures
On May 26, 2017, $13.6 million principal and $0.3 million interest was paid in full settlement of the remaining balance of the 5% Convertible
Debentures.
The 5% Convertible Debentures were issued on May 31, 2012, in the amount of $77.5 million, in exchange for $74.5 million of our 4% convertible
senior unsecured debentures (the "4% Convertible Debentures") in privately negotiated transactions with certain holders of the 4% Convertible
Debentures.
During the year ended December 31, 2016, the Company entered into exchange and purchase agreements with two holders of its 5%
Convertible Debentures to exchange $42.0 million principal amount of the outstanding convertible debentures for an equal principal amount
of newly issued 7% Convertible Debentures. As at December 31, 2016, the fair value of the 5% Convertible Debentures was valued at $13.3 million
with a loss on fair value of $17.2 million and a loss on repurchase of $11.6 million recorded in the year ended December 31, 2016.
7% Convertible Debentures
The 7% Convertible Debentures were issued on August 3, 2016, in the amount of $65.0 million due August 15, 2021. The Company entered into
exchange and purchase agreements with two holders of its 5% Convertible Debentures due June 1, 2017 to exchange $42.0 million principal
amount of the outstanding 5% Convertible Debentures for an equal principal amount of 7% Convertible Debentures (the "Exchange"), with
such principal amount being included in the issuance of the $65.0 million total aggregate principal amount of the 7% Convertible Debentures.
The Company did not receive any cash proceeds from the Exchange. The 7% Convertible Debentures are governed by the terms of an
indenture dated August 3, 2016, by and between the Company and The Bank of New York Mellon, as indenture trustee.
The 7% Convertible Debentures are senior unsecured obligations of the Company, bear interest at a rate of 7.0% per annum, payable
semi-annually on February 1 and August 1 of each year, beginning on February 1, 2017, and will mature on August 15, 2021, unless earlier
repurchased, redeemed or converted. Subject to earlier redemption or purchase, the 7% Convertible Debentures are convertible at any time
until the close of business on the third business day immediately preceding August 15, 2021 at the option of the holder, and may be settled, at
the Company's election, in cash, common shares of the Company, or a combination of cash and common shares based on an initial
conversion rate. The initial conversion rate of the 7% Convertible Debentures, subject to adjustment, is approximately 1,111 common shares of
the Company per $1,000 principal amount of 7% Convertible Debentures being converted, which is equivalent to an initial conversion price of
approximately $0.90 per common share. The initial conversion rate is subject to adjustment upon the occurrence of certain events. If the 7%
Convertible Debentures are converted before August 1, 2019, the Company will, in addition to the consideration payable with the conversion, be
required to make a conversion make-whole payment in cash, common shares of the Company or a combination thereof, at the Company's
election, equal to the present value of the remaining scheduled payments of interest that would have been made on the 7% Convertible
Debentures converted had such debentures remained outstanding from the conversion date to August 1, 2019, subject to certain restrictions.
The present value of the remaining scheduled interest payments will be computed using a discount rate equal to 2.0%.
Prior to August 15, 2019, the Company may not redeem the 7% Convertible Debentures except in the event of certain changes in applicable tax
law. On or after August 15, 2019, the Company may redeem all or part of the outstanding 7% Convertible Debentures at the redemption price,
only if the last reported sales price of the Company's common shares for 20 or more trading days in a period of 30 consecutive trading days
ending on the trading day prior to the date the Company provides the notice of redemption to holders exceeds 130% of the conversion price in
effect on each such trading day. The redemption price is equal to the sum of (1) 100% of the principal amount of the 7% Convertible Debentures
to be redeemed, (2) any accrued and unpaid interest to, but excluding, the redemption date, and (3) a redemption make-whole payment,
payable in cash, common shares of the Company or a combination thereof, at the Company's election, equal to the present value of the
remaining scheduled payments of interest that would have been made on the 7% Convertible Debentures to be redeemed had such
debentures remained outstanding from the redemption date to August 15, 2021 (excluding interest accrued to, but excluding, the redemption
date, which is otherwise paid pursuant to the preceding clause (2)).
The conversion feature referred to above is an embedded derivative. The Company selected to bifurcate the conversion feature from the host
instrument, thereby separating it from the debt component. The debt component is recorded at amortized cost, and the embedded derivative
is accounted for at fair value. At August 3, 2016, the date of the debt issuance, the fair value of the embedded derivative was $12.3 million.
At December 31, 2017, the fair value of the embedded derivative was $11.0 million (December 31, 2016 – $15.1 million). The revaluation gain of
$2.1 million (year ended December 31, 2016 – revaluation loss of $3.8 million) and gain on conversions of $2.1 million (year ended December 31,
2016 – $0.9 million) is recorded in the Statement of Operations.
During the year ended December 31, 2016, $5.0 million principal amount of the 7% Convertible Debentures was converted for 5,556,667
common shares. The Company recorded a net gain on conversions of $0.05 million for the year ended December 31, 2016. As at December 31,
2016, $60.0 million principal amount of 7% Convertible Debentures remained outstanding.
During the first quarter of 2017, a total of 9,445,552 shares were issued on conversion of $8.5 million principal amount of 7% Convertible
Debentures. The Company recorded a net loss on conversions of $0.2 million. The Company also made make-whole interest payments of
$1.4 million as a result of the conversions. There were no conversions during the rest of 2017. As at December 31, 2017, $51.5 million principal
amount of 7% Convertible Debentures remains outstanding.
The changes in the carrying amount of the 7% Convertible Debentures are as follows:
BEGINNING BALANCE
Principal value of debt issued
Embedded derivative fair value at debt issuance
Transaction costs
Conversions
Accretion of 7% Convertible Debentures discount
BALANCE AT THE END OF THE PERIOD
For the years ended December 31,
2017
$
47,617
$
—
—
—
(6,947)
1,845
2016
—
65,000
(12,259)
(2,271)
(3,708)
855
$
42,515
$
47,617
Royal Gold loan
In July 2015, the Company through its subsidiary Caystar Finance Co. closed a $20.0 million term loan with RGI and subsequently drew down
$20.0 million of the facility. The loan has a term of 4 years and is secured by, among other things, assets of Wassa and Bogoso/Prestea. Interest
is payable based on the average daily London Bullion Market Association ("LBMA") gold price multiplied by 62.5% divided by 10,000 to a
maximum interest rate of 11.5% per annum. Interest payments are to be made on the last business day of each fiscal quarter, commencing in
the quarter which the funding occurred. For the year ended December 31, 2017, the interest rate was approximately 8% with a total of
$1.6 million paid during the year. The fair value of the loan is determined net of initial valuation of the warrants issued to RGI and financing fees
incurred. Commencing June 30, 2017, the excess cash flow provision came into effect. No excess cash flow repayments have been required to date.
Vendor agreement
On May 4, 2016, the Company entered into an agreement with a significant account creditor to settle $36.5 million of current liabilities. Under
this agreement, the Company paid $12.0 million and deferred the payment of the remaining $24.5 million until January 2018, after which the
outstanding balance will be repaid in equal installments over 24 months commencing on January 31, 2018. Interest of 7.5% will accrue and be
payable beginning in January 2017. A $2.7 million gain was recognized in Other Income on remeasurement of the deferral during the second
quarter of 2016.
62
GOLDEN STAR RESOURCES
63
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
Schedule of payments on outstanding debt as of December 31, 2017:
13. SHARE CAPITAL
Year ending December 31,
2018
2019
2020
2021
2022
Maturity
EQUIPMENT FINANCING LOANS
Principal
Interest
FINANCE LEASES
Principal
Interest
ECOBANK LOAN III
Principal
Interest
7% CONVERTIBLE DEBENTURES
Principal
Interest
ROYAL GOLD LOAN
Principal 1
Interest 2
VENDOR AGREEMENT
Principal
Interest
TOTAL PRINCIPAL
TOTAL INTEREST
$
147 $
4
1,229
63
2,222
831
—
3,605
—
1,625
12,266
1,418
— $
—
— $
—
— $
—
269
8
2,222
629
—
3,605
20,000
948
12,266
498
—
—
2,222
429
—
3,605
—
—
—
—
—
—
2,500
245
51,498
3,605
—
—
—
—
$
15,864 $
7,546
34,757 $
5,688
2,222 $
4,034
53,998 $
3,850
$
23,410 $
40,445 $
6,256 $
57,848 $
—
—
—
—
834
56
2018
2019
2022
— August 15, 2021
—
2019
2019
—
—
—
—
834
56
890
1
Beginning with the three months ending June 30, 2017, the excess cash flow provision of the Royal Gold loan came into effect. The excess cash flow provision as defined in
the Royal Gold loan agreement requires the Company to make mandatory repayments of 25% of excess cash flow for the remainder of 2017 and mandatory
repayments of 50% excess cash flow beginning 2018 until maturity. The excess cash flow calculation is dependent upon factors some of which are beyond the
Company's control such as gold price. No excess cash flow repayments have been required to date. The schedule of payments shows the total principal amount
outstanding settled at maturity.
2 Interest payments on the Royal Gold loan are based on the average daily LBMA gold price multiplied by 62.5% divided by 10,000 to a maximum interest rate of 11.5% per
annum. The estimated interest payments are calculated based on $1,300 per ounce LBMA gold price.
BALANCE AT DECEMBER 31, 2015
Bought deal
Equity offering
Conversion of 7% Convertible Debentures
Shares issued under DSUs
Shares issued under options
Share issue costs
BALANCE AT DECEMBER 31, 2016
Bought deal
Conversion of 7% Convertible Debentures
Shares issued under DSUs
Shares issued under options
Shares issued under warrants
Share issue costs
BALANCE AT DECEMBER 31, 2017
Number of
common shares
Share
capital
259,897,095
22,750,000
46,000,000
6,610,692
39,744
58,919
—
335,356,450
31,363,950
9,445,552
1,167,689
23,750
3,223,684
—
$ 695,555
15,015
34,500
5,665
9
39
(4,241)
$ 746,542
26,203
9,479
521
16
2,450
(2,044)
380,581,075
$ 783,167
a
b
c
a.
b.
On February 7, 2017, the Company closed a bought deal offering of 31,363,950 common shares, which includes shares issued upon full
exercise of the over-allotment option, at a price of C$1.10 per share, for net proceeds to the Company of $24.5 million.
During the year ended December 31, 2017, a total of 9,445,552 common shares were issued on conversion of $8.5 million principal amount
of 7% Convertible Debentures. The Company recorded a $9.5 million increase in equity offset by capitalized share issue costs of $0.3 million,
resulting in a net equity increase of $9.2 million. The Company recorded a net loss on conversions of $0.2 million.
c.
On August 30, 2017, the Company issued 3,223,684 common shares upon a cashless exercise of all 5,000,000 warrants held by RGI.
The Company recorded a $2.5 million increase in equity, $2.7 million decrease in warrant liability and a $0.2 million gain on exercise.
14. COMMITMENTS AND CONTINGENCIES
Our commitments and contingencies include the following items:
Environmental bonding in Ghana
The Ghana Environmental Protection Agency ("EPA") requires environmental compliance bonds that provide assurance for environmental
remediation at our Bogoso/Prestea and Wassa mining operations. To meet this requirement the Company has environmental bonds totaling
$9.6 million and $8.1 million for Wassa and Bogoso/Prestea respectively with a commercial bank in Ghana. These bonds are guaranteed by
Golden Star Resources Ltd. There is also a cross guarantee between Wassa and Bogoso/Prestea. The Company also held cash deposits of
$3.5 million and $3.0 million for each operation, which are recorded as restricted cash on the consolidated balance sheets.
Government of Ghana's rights to increase its participation
Under Act 703, the Government of Ghana has the right to acquire a special share in our Ghanaian subsidiaries at any time for no
consideration or such consideration as the Government of Ghana and such subsidiaries might agree, and a pre-emptive right to purchase all
gold and other minerals produced by such subsidiaries. A special share carries no voting rights and does not participate in dividends, profits
or assets. If the Government of Ghana acquires a special share, it may require us to redeem the special share at any time for no consideration
or for consideration determined by us. To date, the Government of Ghana has not sought to exercise any of these rights at our properties.
64
GOLDEN STAR RESOURCES
65
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
Royalties
GOVERNMENT OF GHANA
The Government of Ghana receives a royalty equal to 5% of mineral revenues earned by Bogoso/Prestea and Wassa.
DUNKWA PROPERTIES
As part of the acquisition of the Dunkwa properties in 2003, the Company agreed to pay the seller a net smelter return royalty on future gold
production from the Mansiso and Asikuma properties. As per the acquisition agreement, there will be no royalty due on the first 200,000
ounces produced from Mampon which is located on the Asikuma property. The amount of the royalty is based on a sliding scale which ranges
from 2% of net smelter return at gold prices at or below $300 per ounce and progressively increases to 3.5% for gold prices in excess of
$400 per ounce. Since the ounces mined at Mampon were below the 200,000 ounces threshold, we are not required to pay a royalty on
this property.
Operating leases and capital commitments
The Company is a party to certain contracts relating to operating leases, office rent and capital commitments. Future minimum payments
under these agreements as at December 31, 2017 are as follows:
Less than 1 year
Between 1 and 5 years
More than 5 years
TOTAL
$
3,541
602
—
$
4,143
15. SHARE-BASED COMPENSATION
Non-cash employee compensation expenses, recognized in general and administrative expense in the Statements of Operations and
Comprehensive Income, are as follows:
Share options
Deferred share units
Share appreciation rights
Performance share units
For the years ended December 31,
$
$
2017
1,229
387
482
10,456
2016
751
524
616
11,959
$
12,554
$
13,850
Share options
On May 5, 2016, the Fourth Amended and Restated 1997 Stock Option Plan (the "Stock Option Plan") was approved by shareholders to
(i) reserve an additional 10,000,000 common shares for the Stock Option Plan, thereby increasing the total number of common shares
issuable from 25,000,000 Common Shares to 35,000,000 common shares under the Stock Option Plan; (ii) provide for the grant of "incentive
stock options" (being stock options designated as "incentive stock options" in an option agreement and that are granted in accordance with
the requirements of, and that conforms to the applicable provisions of, Section 422 of the Internal Revenue Code); and (iii) to make such other
changes to update the provisions of the Stock Option Plan in light of current best practices. Options granted are non-assignable and are
exercisable for a period of ten years or such other period as is stipulated in a stock option agreement between Golden Star and the optionee.
Under the Plan, we may grant options to employees, consultants and directors of the Company or its subsidiaries for up to 35,000,000 shares,
of which 10,572,586 are available for grant as of December 31, 2017 (December 31, 2016 – 11,107,216). The exercise price of each option is not less
than the closing price of our shares on the Toronto Stock Exchange on the day prior to the date of grant. Options typically vest over periods
ranging from immediately to four years from the date of grant. Vesting periods are determined at the discretion of the Compensation Committee.
66
GOLDEN STAR RESOURCES
The fair value of option grants is estimated at the grant dates using the Black-Scholes option-pricing model. Fair values of options granted
during the year ended December 31, 2017 and 2016 were based on the weighted average assumptions noted in the following table:
Expected volatility
Risk-free interest rate
Expected lives
For the years ended December 31,
2017
2016
73.70%
1.86%
5.99 years
72.40%
1.28%
4.86 years
Expected volatilities are based on the mean reversion tendency of the volatility of Golden Star's shares. Golden Star uses historical data to
estimate share option exercise and employee departure behavior and this data is used in determining input data for the Black-Scholes model.
Groups of employees that have dissimilar historical behavior are considered separately for valuation purposes. The expected term of the
options granted represents the period of time that the options granted are expected to be outstanding. The risk-free rate for periods within the
contractual term of the option is based on the Bank of Canada administered interest rates in effect at the time of the grant.
The weighted average fair value per option granted during the year ended December 31, 2017 was $0.84 (year ended December 31, 2016 –
$0.35). As at December 31, 2017, there was $0.5 million of share-based compensation expense (December 31, 2016 – $0.3 million) relating to the
Company's share options to be recorded in future periods. For the year ended December 31, 2017, the Company recognized an expense of
$1.2 million (year ended December 31, 2016 – $0.8 million).
A summary of option activity under the Company's Stock Option Plan during the year ended December 31, 2017 are as follows:
OUTSTANDING AS OF DECEMBER 31, 2015
Granted
Exercised
Forfeited
Expired
OUTSTANDING AS OF DECEMBER 31, 2016
Granted
Exercised
Forfeited
Expired
OUTSTANDING AS OF DECEMBER 31, 2017
Exercisable as of December 31, 2016
Exercisable as of December 31, 2017
Options
(’000)
13,911
3,245
(59)
(610)
(368)
16,119
2,352
(24)
(648)
(1,170)
16,629
11,738
12,803
Weighted-
average
exercise
price ($cad)
Weighted-
average
remaining
contractual
term (years)
1.48
0.62
0.48
1.09
3.25
1.29
1.28
0.55
2.27
2.19
1.19
1.55
1.28
5.9
8.7
8.7
5.4
0.0
5.7
9.7
7.3
1.8
0.0
5.9
4.8
5.1
67
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
The number of options outstanding by strike price as of December 31, 2017 is shown in the following table:
A summary of DSU activity during the year ended December 31, 2017 and 2016:
Range of exercise price (Cdn$)
0.30 to 0.50
0.51 to 1.00
1.01 to 1.50
1.51 to 2.50
2.51 to 3.50
3.51 to 5.00
Options outstanding
Options exercisable
Number
outstanding at
December 31,
2017
('000)
Weighted-
average
remaining
contractual life
(years)
Weighted-
average
exercise price
(Cdn$)
Number
outstanding at
December 31,
2017
('000)
Weighted-
average
exercise price
(Cdn$)
3,084
5,921
2,664
3,452
1,278
230
16,629
7.0
7.0
8.6
2.3
2.6
2.2
5.9
0.38
0.73
1.28
1.80
2.94
3.53
1.19
2,501
4,393
949
3,452
1,278
230
12,803
0.38
0.77
1.26
1.80
2.94
3.53
1.28
The number of options outstanding by strike price as of December 31, 2016 is shown in the following table:
Range of exercise price (Cdn$)
0.30 to 0.50
0.51 to 1.00
1.01 to 1.50
1.51 to 2.50
2.51 to 3.50
3.51 to 5.00
Options outstanding
Options exercisable
Number
outstanding at
December 31,
2016
('000)
Weighted-
average
remaining
contractual life
(years)
Weighted-
average
exercise
price
(Cdn$)
Number
outstanding at
December 31,
2016
('000)
Weighted-
average
exercise price
(Cdn$)
3,096
5,837
547
4,780
1,434
425
16,119
8.0
7.9
5.5
2.6
3.5
2.4
5.7
0.38
0.73
1.24
1.84
2.97
3.69
1.29
1,690
2,929
480
4,780
1,434
425
11,738
0.38
0.80
1.27
1.84
2.97
3.69
1.55
Deferred share units ("DSUs")
On March 9, 2011 the Board adopted a Deferred Share Unit Plan ("DSU Plan") which was subsequently approved by shareholders at the
May 2011 annual meeting of shareholders. The DSU Plan provides for the issuance of Deferred Share Units ("DSUs"), each representing the right
to receive one Golden Star common share upon redemption. DSUs may be redeemed only upon termination of the holder's services to the
Company, and may be subject to vesting provisions. DSU awards are granted at the sole discretion of the Company's Compensation Committee.
The DSU Plan allows directors, at their option, to receive all or any portion of their director retainer by accepting DSUs in lieu of cash.
The Compensation Committee may also award DSUs to executive officers and/or directors in lieu of cash as a component of their long term
performance compensation, the amount of such awards being in proportion to the officer's or director's achievement of pre-determined
performance goals. As with DSU awards for directors' retainers, DSUs received as performance compensation are redeemable only upon
termination of the holder's services to the Company. The Company may, at its option, provide cash in lieu of common shares upon a holder's
redemption, the cash value being established by the share price on the DSU redemption date, less all applicable tax withholding.
For the year ended December 31, 2017, the DSUs that were granted vested immediately and a compensation expense of $0.4 million was
recognized for these grants (year ended December 31, 2016 – $0.5 million). As of December 31, 2017, there was no unrecognized compensation
expense related to DSUs granted under the Company's DSU Plan.
Number of DSUs, beginning of period ('000)
Granted
Exercised
NUMBER OF DSUS, END OF PERIOD ('000)
For the years ended December 31,
2017
5,733
527
(1,168)
5,092
2016
4,496
1,277
(40)
5,733
Share appreciation rights ("SARs")
On February 13, 2012, the Company adopted a Share Appreciation Rights ("SARs") Plan. The plan allows SARs to be issued to executives,
employees and directors that vest after a period of three years. These awards are settled in cash on the exercise date equal to the Company's
stock price less the strike price. Since these awards are settled in cash, the Company marks-to-market the associated expense for each award
at the end of each reporting period using a Black-Scholes model. The Company accounts for these as liability awards and marks-to-market
the fair value of the award until final settlement.
As of December 31, 2017, there was approximately $0.4 million of total unrecognized compensation cost related to unvested SARs (December 31,
2016 – $0.3 million). For the year ended December 31, 2017, the Company recognized an expense of $0.5 million related to these cash settled
awards (year ended December 31, 2016 – $0.6 million).
A summary of the SARs activity during the year ended December 31, 2017 and 2016:
Number of SARs, beginning of period ('000)
Granted
Exercised
Forfeited
Expired
NUMBER OF SARS, END OF PERIOD ('000)
For the years ended December 31,
2017
2,687
1,460
(792)
(690)
—
2,665
2016
2,934
1,850
(10)
(678)
(1,409)
2,687
Performance share units ("PSUs")
On January 1, 2014, the Company adopted a Performance Share Unit ("PSU") Plan. Each PSU represents one notional common share that is
redeemed for cash based on the value of a common share at the end of the three year performance period, to the extent performance and
vesting criteria have been met. The PSUs vest at the end of a three year performance period. The cash award is determined by multiplying the
number of units by the performance adjustment factor, which ranges from 0% to 200%. The performance adjustment factor is determined by
comparing the Company's share price performance to the share price performance of a peer group of companies as listed in the PSU Plan.
As the Company is required to settle these awards in cash, they are accounted for as liability awards with corresponding compensation
expense recognized.
For the year ended December 31, 2017, the Company recognized an expense of $10.1 million related to PSU's (year ended December 31, 2016 –
$12.0 million). As at December 31, 2017, the long term PSU liability is $6.8 million, recognized on the Balance Sheet as Long Term Other Liability
and the current portion of $13.5 million is recognized on the Balance Sheet as Other Liability.
68
GOLDEN STAR RESOURCES
69
ANNUAL REPORT 2017 GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
A summary of the PSU activity during the year ended December 31, 2017 and 2016:
Number of PSUs, beginning of period ('000)
Granted
Settled
Forfeited
NUMBER OF PSUS, END OF PERIOD ('000)
For the years ended December 31,
2017
15,480
—
(1,876)
—
13,604
2016
9,618
6,058
—
(196)
15,480
2017 Performance and restricted share units ("PRSUs")
On May 4, 2017, the Company adopted a 2017 performance and restricted share unit plan (the "2017 PRSU Plan"). Pursuant to the 2017
PRSU Plan, performance share units ("2017 PSUs") and restricted share units ("2017 RSUs" and, together with the 2017 PSUs, the "Share Units")
may be issued to any employee or officer of the Company or its designated affiliates. Share Units may be redeemed for: (i) common shares
issued from treasury; (ii) common shares purchased in the secondary market; (iii) a cash payment; or (iv) a combination of (i), (ii) and (iii).
On March 21, 2017, the Company issued 1,694,491 Share Units.
Each PRSU represents one notional common share that is redeemed for common shares or common shares plus cash subject to the consent
of the Company based on the value of a common share at the end of the three year performance period, to the extent performance and
vesting criteria have been met. The PRSUs vest at the end of a three year performance period. The award is determined by multiplying the
number of Share Units by the performance adjustment factor, which ranges from 0% to 200%. The performance adjustment factor is
determined by comparing the Company's share price performance to the share price performance of a peer group of companies as listed in
the 2017 PRSU Plan. As the Company is required to settle these awards in common shares or common shares plus cash subject to the consent
of the Company, they are accounted for as equity awards with corresponding compensation expense recognized. For the year ended
December 31, 2017, the Company recognized an expense of $0.3 million.
16. INCOME/(LOSS) PER COMMON SHARE
The following table provides reconciliation between basic and diluted income/(loss) per common share:
NET INCOME/(LOSS) ATTRIBUTABLE TO GOLDEN STAR SHAREHOLDERS
Adjustments:
Interest expense on 7% Convertible Debentures
Amortization of 7% Convertible Debentures discount
Gain on fair value of 7% Convertible Debentures embedded derivative
DILUTED INCOME/(LOSS)
WEIGHTED AVERAGE NUMBER OF BASIC SHARES (MILLIONS)
Dilutive securities:
Options
Deferred stock units
Performance and restricted share units
Convertible Debentures
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES (MILLIONS)
For the years ended December 31,
2017
2016
$
38,771
$
(39,647)
3,657
1,845
(2,095)
—
—
—
$
42,178
$
(39,647)
373.5
2.5
5.5
1.3
58.2
441.0
294.1
—
—
—
—
294.1
INCOME/(LOSS) PER SHARE ATTRIBUTABLE TO GOLDEN STAR SHAREHOLDERS:
Basic
Diluted
$
$
0.10
0.10
$
$
(0.13)
(0.13)
17. REVENUE
Revenue includes the following components:
Revenue – Streaming Agreement
Cash payment proceeds
Deferred revenue recognized
Revenue – Spot sales
TOTAL REVENUE
For the years ended December 31,
2017
2016
$
6,138
14,156
20,294
295,203
$
4,385
11,267
15,652
205,638
$ 315,497
$ 221,290
During the year ended December 31, 2017, the Company capitalized $10.9 million of pre-commercial production revenue to construction in
progress. These proceeds were capitalized as they relate to ounces sold from Prestea Underground which was in the development phase at
December 31, 2017.
During the year ended December 31, 2016, the Company capitalized $13.6 million of pre-commercial production revenue to construction in
progress. These proceeds were capitalized as they relate to ounces sold from Wassa Underground which was in the development phase at
December 31, 2016.
18. COST OF SALES EXCLUDING DEPRECIATION AND AMORTIZATION
Cost of sales excluding depreciation and amortization include the following components:
Contractors
Electricity
Fuel
Raw materials and consumables
Salaries and benefits
Transportation costs
General and administrative
Other
Mine operating expenses
Severance charges
Operating costs to metal inventory
Inventory net realizable value adjustment
Royalties
For the years ended December 31,
$
$
$
$
2017
41,297
20,558
11,137
51,996
53,582
2,116
7,695
8,997
197,378
9,232
167
2,410
17,295
2016
32,869
18,378
12,647
44,016
43,404
1,949
6,216
6,505
165,984
(71)
(6,569)
1,190
12,082
$
226,482
$ 172,616
70
GOLDEN STAR RESOURCES
71
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
19. FINANCE EXPENSE, NET
Finance income and expense includes the following components:
Interest income
Interest expense, net of capitalized interest (see Note 7)
Net foreign exchange gain
Accretion of rehabilitation provision
Conversion make-whole payment
20. OTHER INCOME
Other income includes the following components:
Loss/(gain) on disposal of assets
Gain on reduction of asset retirement obligations
Gain on deferral of payables (see Note 12)
Other income
For the years ended December 31,
$
$
2017
(72)
6,039
(172)
1,245
1,445
2016
(26)
6,167
(749)
1,368
1,072
$
8,485
$
7,832
For the years ended December 31,
2017
672
(4,945)
—
(73)
2016
(180)
(198)
(2,682)
(289)
$
(4,346)
$
(3,349)
21. RELATED PARTY TRANSACTIONS
There were no material related party transactions for the year ended December 31, 2017 and 2016 other than the items disclosed below.
Key management personnel
Key management personnel is defined as members of the Board of Directors and certain senior officers. Compensation of key management
personnel are as follows, with such compensation made on terms equivalent to those prevailing in an arm's length transaction:
Salaries, wages, and other benefits
Bonuses
Share-based compensation
For the years ended December 31,
$
2017
2,800
787
7,487
$
2016
2,337
1,311
9,736
$
11,074
$
13,384
22. PRINCIPAL SUBSIDIARIES
The consolidated financial statements include the accounts of the Company and all of its subsidiaries at December 31, 2017. The principal
operating subsidiaries are Wassa and Bogoso/Prestea, in which the Company has a 90% ownership interest in each.
Set out below is summarized financial information for each subsidiary that has non-controlling interests that are material to the group.
The amounts are disclosed on a 100% basis and disclosure for each subsidiary are based on those included in the consolidated financial
statements before inter-company eliminations.
Summarized statement of financial position
Non-controlling interest percentage
Current assets
Current liabilities
Non-current assets
Non-current liabilities
Net assets/(liabilities)
Wassa
As of December 31,
Bogoso/Prestea
As of December 31,
2017
2016
2017
$
10%
94,760
160,725
$
10%
90,627
166,230
10%
25,023
$
$
1,058,732
2016
10%
13,957
1,011,786
(65,965)
(75,603)
(1,033,709)
(997,829)
138,416
25,016
113,400
47,435
125,628
19,513
106,115
30,512
131,245
76,373
54,872
95,527
81,155
14,372
(978,837)
(983,457)
NON-CONTROLLING INTEREST
$
(12,562)
$
(10,870)
$
78,587
$
79,083
Summarized income statement
Wassa
Bogoso/Prestea
For the years ended December 31,
For the years ended December 31,
2017
2016
2017
2016
Revenue
Net income/(loss) and comprehensive income/(loss)
$
156,908
16,924
$
103,991
(5,870)
$
138,295
4,619
$
101,648
(15,289)
Summarized cash flows
Cash flows provided by/(used in) operating activities
Cash flows used in investing activities
Cash flows provided by financing activities
Wassa
Bogoso/Prestea
For the years ended December 31,
For the years ended December 31,
2017
27,486
(21,744)
7,468
2016
16,757
(42,189)
18,376
2017
3,505
(43,616)
42,078
2016
(43,190)
(43,244)
88,330
72
GOLDEN STAR RESOURCES
73
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
23. SEGMENTED INFORMATION
Segmented revenue and results
The Company has reportable segments as identified by the individual mining operations. Segments are operations reviewed by the executive
management. Each segment is identified based on quantitative and qualitative factors.
For the years ended December 31,
Wassa
Prestea
Other
Corporate
Total
$ 167,376 $ 148,121 $
2017
Revenue
Mine operating expenses
Severance charges
Operating costs from/(to) metal inventory
Inventory net realizable value adjustment
Royalties
Cost of sales excluding depreciation and amortization
Depreciation and amortization
115,625
6,316
5,080
2,410
8,652
138,083
20,052
Mine operating margin
Income tax recovery
Net income attributable to non-controlling interest
Net income/(loss) attributable to Golden Star
Capital expenditures
9,241
(12,944)
1,693
17,644 $
21,583 $
$
$
81,753
2,916
(4,913)
—
8,643
88,399
11,740
47,982
—
495
50,050 $
48,055 $
— $
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$ 315,497
197,378
9,232
167
2,410
17,295
226,482
31,792
—
—
—
(3,701)
$
— $
—
—
—
(25,222)
$
— $
57,223
(12,944)
2,188
38,771
69,638
2016
Revenue
Mine operating expenses
Severance charges
Operating costs to metal inventory
Inventory net realizable value adjustment
Royalties
Cost of sales excluding depreciation and amortization
Depreciation and amortization
$ 112,341 $ 108,949 $
92,938
113
(5,149)
1,190
6,483
95,575
15,094
73,046
(184)
(1,420)
—
5,599
77,041
6,066
— $
—
—
—
—
—
—
—
Mine operating margin
Net loss attributable to non-controlling interest
Net income/(loss) attributable to Golden Star
Capital expenditures
1,672
(587)
603 $
41,805 $
25,842
(1,529)
28,687 $
42,413 $
—
—
(6,096)
$
88 $
—
—
(62,841)
$
50 $
$
$
— $ 221,290
165,984
—
(71)
—
(6,569)
—
1,190
—
12,082
—
—
—
172,616
21,160
27,514
(2,116)
(39,647)
84,356
24. SUPPLEMENTAL CASH FLOW INFORMATION
During the year ended December 31, 2017 and 2016, there was no payment of income taxes. The Company paid $7.7 million of interest during
the year ended December 31, 2017 (year ended December 31, 2016 – $7.2 million).
Changes in working capital for the year ended December 31, 2017 and 2016 are as follows:
Decrease/(increase) in accounts receivable
Increase in inventories
(Increase)/decrease in prepaids and other
(Decrease)/increase in accounts payable and accrued liabilities
Decrease in current portion of vendor agreement
TOTAL CHANGES IN WORKING CAPITAL
Other includes the following components:
Loss/(gain) on disposal of assets
Net realizable value adjustment on inventory
(Gain)/loss on fair value of warrants (see Note 5)
Gain on fair value of marketable securities
Gain on deferral of payables
Accretion of vendor agreement
Accretion of rehabilitation provisions (see Note 10)
Amortization of financing fees
Accretion of 7% Convertible Debentures discount
Gain on reduction of rehabilitation provisions
Conversion make-whole payment in common shares (see Note 13)
Loss/(gain) on conversion of 7% Convertible Debentures, net
Gain on warrant exercise
For the years ended December 31,
$
$
2017
3,871
(7,684)
(2,132)
(1,503)
—
2016
(2,185)
(9,369)
1,059
1,656
(13,369)
$
(7,448)
$
(22,208)
For the years ended December 31,
2017
$
672
$
2,410
(86)
(64)
—
731
1,245
378
1,845
(4,945)
—
165
(193)
2016
(180)
1,190
2,322
(69)
(2,682)
2,008
1,368
884
870
(198)
885
(48)
—
$
2,158
$
6,350
NON-CASH CHANGES OF LIABILITIES ARISING FROM FINANCING ACTIVITIES
During the year ended December 31, 2017, the non-cash changes relating to the changes in liabilities arising from financing activities were
$6.9 million relating to the conversion of the 7% Convertible Debentures, $2.2 million accretion of debt and $0.3 million fair value loss on the 5%
Convertible Debentures.
Segmented assets
The following table presents the segmented assets:
December 31, 2017
Total assets
December 31, 2016
Total assets
Wassa
Prestea
Other
Corporate
Total
$ 195,180 $ 158,715 $
4,257 $
2,237 $ 360,389
$ 175,738 $ 109,691 $
8,786 $
4,635 $ 298,850
Information about major customers
Currently, approximately 90% of our gold production is sold through a South African gold refinery. Except for the sales to RGLD as part of the
Streaming Agreement, the refinery arranges for the sale of gold on the day it is shipped from the mine sites and we receive payment for gold
sold two working days after the gold leaves the mine site. The global gold market is competitive with numerous banks and refineries willing to
buy gold on short notice. Therefore, we believe that the loss of our current customer would not materially delay or disrupt revenue. Refer to
Note 25 for further discussion on the Company's exposure to credit risk.
74
GOLDEN STAR RESOURCES
75
ANNUAL REPORT 2017
GOLDEN STAR RESOURCES LTD
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – continued
FOR THE YEAR ENDED DECEMBER 31, 2017 AND 2016
(All currency amounts in tables are in thousands of U.S. dollars unless noted otherwise)
25. FINANCIAL RISK MANAGEMENT
Our exposure to market risk includes, but is not limited to, the following risks: changes in interest rates on our debt, changes in foreign currency
exchange rates and commodity price fluctuations.
Liquidity risk
Liquidity risk is the risk that we will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering
cash or another financial asset. We manage the liquidity risk inherent in these financial obligations by preparing monthly financial summaries,
quarterly forecasts and annual long-term budgets which forecast cash needs and expected cash availability to meet future obligations.
Typically these obligations are met by cash flows from operations and from cash on hand. Scheduling of capital spending and acquisitions of
financial resources may also be employed, as needed and as available, to meet the cash demands of our obligations.
Our ability to repay or refinance our future obligations depends on a number of factors, some of which may be beyond our control. Factors
that influence our ability to meet these obligations include general global economic conditions, credit and capital market conditions, results of
operations, mineral reserves and resources and the price of gold.
The following table shows our contractual obligations as at December 31, 2017:
(Stated in thousands of U.S dollars)
Accounts payable and accrued liabilities1
Debt2
Interest on long term debt
Purchase obligations
Rehabilitation provisions3
Payment due (in thousands) by period
Less than
1 year
1 to 3 years
3 to 5 years
More than
5 years
Total
$ 108,121 $
15,864
7,546
12,731
6,566
— $
— $
90,977
13,572
—
30,133
834
56
—
25,844
— $ 108,121
107,675
—
21,174
—
12,731
—
77,929
15,386
TOTAL
$ 150,828 $ 134,682 $ 26,734 $ 15,386 $ 327,630
1
Includes the current portion of the PSU liabilities of $13.5 million. The long term portion of the PSU liability is not included in this table as those PSU's have not yet vested.
The long term PSU liability is recognized on the balance at $6.8 million.
2 Includes the 7% Convertible Debentures maturing in August 2021, the loan from RGI, the finance leases and the vendor agreement. Golden Star may not redeem the 7%
Convertible Debentures prior to August 15, 2019, except in the event of certain changes in applicable tax law. On or after August 15, 2019, the Company may redeem all or
part of the outstanding 7% Convertible Debentures at the redemption price, only if the last reported sales price of the Company's common shares for 20 or more trading
days in a period of 30 consecutive trading days ending on the trading day prior to the date the Company provides the notice of redemption to holders exceeds 130% of
the conversion price in effect on each such trading day. The presentation shown above assumes payment is made in cash and also assumes no conversions of the 7%
Convertible Debentures into common shares by the holders prior to the maturity date.
Rehabilitation provisions indicates the expected undiscounted cash flows for each period.
3
As at December 31, 2017, the Company has current assets of $86.9 million compared to current liabilities of $148.4 million. As at December 31,
2017, the Company had a cash balance of $27.8 million and in late January 2018, the Company drew down the remaining $15.0 million of
Ecobank Loan III.
The Company expects to meet its short-term financial needs through its cash on hand, cash flow from operations, and further long term
financing as required. These alternatives should provide the Company with the flexibility to fund any potential cash flow shortfall. There can be
no assurance however that if additional financing is required it will be available at all or on terms acceptable to the Company.
Interest rate risk
Interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Our 7%
Convertible Debentures, vendor agreement and the outstanding loans under our equipment financing facility bear interest at a fixed rate and
are not subject to changes in interest payments. The Royal Gold loan has interest calculated based on the average daily London Bullion
Market Association ("LBMA") gold price multiplied by 62.5% divided by 10,000 to a maximum interest rate of 11.5% per annum. Based on our
current $20.0 million outstanding balance on the Royal Gold loan, a $100 increase in the LBMA gold price would increase interest charges by
$0.1 million on an annual basis. The Ecobank Loan III interest rate is three month LIBOR plus 8%, per annum. Based on our current $10.0 million
outstanding balance on Ecobank Loan III, a 100 basis points change in the three month LIBOR rate would result in a nominal change in interest
expense. We have not entered into any agreements to hedge against unfavorable changes in interest rates, but may in the future actively
manage our exposure to interest rate risk.
Foreign currency exchange rate risk
Currency risk is risk that the fair value of future cash flows will fluctuate because of changes in foreign currency exchange rates. In addition, the
value of cash and cash equivalents and other financial assets and liabilities denominated in foreign currencies can fluctuate with changes in
currency exchange rates.
Since our revenues are denominated in U.S. dollars and our operating units transact much of their business in U.S. dollars, we are typically not
subject to significant impacts from currency fluctuations. However, certain purchases of labor, operating supplies and capital assets are
denominated in Ghana cedis, euros, British pounds, Australian dollars, South African rand and Canadian dollars. To accommodate these
purchases, we maintain operating cash accounts in non-US dollar currencies and appreciation of these non-US dollar currencies against the
U.S. dollar results in a foreign currency gain and a decrease in non-U.S. dollar currencies results in a loss. In the past, we have entered into
forward purchase contracts for South African rand, euros and other currencies to hedge expected purchase costs of capital assets. During
2017 and 2016, we had no currency related derivatives. At December 31, 2017 and December 31, 2016, we held $3.8 million and $1.8 million,
respectively, of foreign currency.
Commodity price risk
Gold is our primary product and, as a result, changes in the price of gold can significantly affect our results of operations and cash flows.
Based on our gold production in the year, a $100 per ounce change in gold price would result in approximately a $24.7 million and $23.5 million
change in our sales revenues and operating cash flows, respectively. To reduce gold price volatility, we have at various times entered into gold
price hedges. As at December 31, 2017, the Company did not have any outstanding gold price derivative contracts.
Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation.
Our credit risk is primarily associated with liquid financial assets and derivatives. We limit exposure to credit risk on liquid financial assets by
holding our cash, cash equivalents, restricted cash and deposits at highly-rated financial institutions. Risks associated with gold trade
receivables is considered minimal as we sell gold to a credit-worthy buyer who settles promptly within two days of receipt of gold bullion.
26. CAPITAL RISK MANAGEMENT
The Company manages its capital in a manner that will allow it to continue as a going concern while maximizing the return to shareholders
through the optimization of the debt and equity balance.
In the management of capital, the Company includes the components of equity, long-term debt, net of cash and cash equivalents, and
investments.
Equity
Long-term debt
Cash and cash equivalents
As of December 31,
2017
(41,754)
79,741
37,987
27,787
$
$
2016
(120,761)
89,445
(31,316)
21,764
$
$
$
65,774
$
(9,552)
The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk
characteristics of the underlying assets. In doing so, the Company may issue new shares, restructure or issue new debt and acquire or dispose
of assets.
In order to facilitate the management of its capital requirements, the Company prepares annual budgets that are updated as necessary
depending on various factors, including successful capital deployment and general industry conditions. The Company's treasury policy
specifies that cash is to be held in banks with a rating of A or higher by Moody's or Standard & Poor's. In addition, the Company's investment
policy allows investment of surplus funds in permitted investments consisting of US treasury bills, notes and bonds, government sponsored
agency debt obligations, corporate debt or municipal securities with credit rating of at least AA. All investments must have a maximum term
to maturity of one year.
76
GOLDEN STAR RESOURCES
77
ANNUAL REPORT 2017
78
GOLDEN STAR RESOURCES
79
ANNUAL REPORT 2017 CONTACT DETAILS
CORPORATE AND REGISTERED OFFICE
GOLDEN STAR RESOURCES LTD.
150 KING STREET WEST
SUITE 1200
TORONTO, ONTARIO
CANADA M5H 1J9
T: +1 416 583 3800
GHANA REGIONAL OFFICE
PLOT NO. 16 HOUSE NO. A
NORTEY ABABIO STREET
ROMAN RIDGE, ACCRA
GHANA
P.O. BOX 16075, KIA
ACCRA, GHANA
REGISTRAR AND TRANSFER AGENT
QUESTIONS REGARDING THE CHANGE OF STOCK
OWNERSHIP, CONSOLIDATION OF ACCOUNTS,
LOST CERTIFICATES, CHANGE OF ADDRESS AND
OTHER SUCH MATTERS SHOULD BE DIRECTED TO:
CST TRUST COMPANY
ATTENTION: SHAREHOLDER SERVICES
P.O. BOX 700, STATION B
MONTREAL, QUEBEC
CANADA H3B 3K3
ONLINE INQUIRY
WWW.CANSTOCKTA.COM/EN/INVESTORSERVICES/
INVESTORINQUIRYFORM
ONLINE ACCESS TO SHAREHOLDER DATA
WWW.CANSTOCKTA.COM/EN/INVESTORSERVICES
INQUIRIES@CANSTOCKTA.COM
TF +1 800 387 0825 (CANADA AND U.S. ONLY)
T +1 416 682 3860
STOCK EXCHANGE LISTINGS
TORONTO STOCK EXCHANGE SYMBOL: GSC
NYSE AMERICAN STOCK EXCHANGE SYMBOL: GSS
GHANA STOCK EXCHANGE SYMBOL: GSR
GHANA COMMERCIAL BANK SHARE REGISTRY
GCB BANK LIMITED
THORPE ROAD
P.O. BOX 134
HEAD OFFICE
ACCRA, GHANA
AUDITORS
PRICEWATERHOUSECOOPERS LLP
80
GOLDEN STAR RESOURCES
looking
Cautionary Note regarding Forward-Looking Information
Some statements contained in this Annual Report are “forward-
information”
looking statements” and “forward
within the meaning of applicable securities laws. Readers are
cautioned that forward-looking statements and information
are inherently uncertain and involve risks, assumptions and
uncertainties that could cause actual performance, results and
achievements to differ materially. There can be no assurance
that future developments affecting Golden Star will be those
anticipated by management. Please refer to the discussion
in the MD&A under the heading “Cautionary Note Regarding
Forward-Looking Information”. The forecasts contained in this
Annual Report constitute management’s current estimates as
of the date hereof with respect to the matters covered thereby.
Golden Star expects that these estimates will change as new
information is received. While Golden Star may elect to update
these estimates at any time, Golden Star does not undertake
to update any estimate at any particular time or in response
to any particular event.
All costs are in U.S. dollars unless otherwise stated.
www.gsr.com