Quarterlytics / Industrials / Construction Materials / Grafton Group

Grafton Group

gftu · LSE Industrials
Claim this profile
Ticker gftu
Exchange LSE
Sector Industrials
Industry Construction Materials
Employees 10,000+
← All annual reports
FY2021 Annual Report · Grafton Group
Sign in to download
Loading PDF…
G

r

a

f

t

o

n

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

1

Building  
a better  
future

GRAFTON GROUP PLC
ANNUAL REPORT AND ACCOUNTS 2021

 
 
 
 
 
Grafton Group plc is…

… an international distributor of 
building materials in the merchanting 
markets in the UK, Ireland, the 
Netherlands and Finland. Grafton also 
operates in the DIY, Home and Garden 
retailing market in Ireland and is the 
largest manufacturer of dry mortar  
in the UK where it also operates a 
staircase manufacturing business.

In this 
year’s 
report

Record Results

Growing our business in new territories
We acquired IKH in Finland, providing the Group with  
a new growth platform in the Nordics.
More information on pages 50-51

Sustainability 
agenda
More information on pages 70-85

Investment  
in digital
More information on page 9

1

Overview

Overview 
At a Glance 
2021 Highlights 
Our Top Brands 
Investment Case 
Year in Review 
Our Purpose and Values 
Our People and Culture 
Engaging with Stakeholders 

Strategic Report 
Chairman’s Statement 
Business Model 
Our Strategy 
Chief Executive Officer’s Review 
Key Performance Indicators 
Operating Review 
– Distribution 
– Retailing 
– Manufacturing 
Financial Review 
Risk Management 
Sustainability 

2
4
6
8
10
12
14
16

20
24
26
32
36
40
40
52
54
56
60
70

Corporate Governance 
Board of Directors and Secretary 
86
Directors’ Report on Corporate Governance  90
98
Audit and Risk Committee Report 
Nomination Committee Report 
102
Report of the Remuneration Committee  
on Directors’ Remuneration 
– Chairman’s Annual Statement 
– Remuneration Policy Report 
– Annual Report on Remuneration 
Report of the Directors 

105
105
109 
117 
128 

134 
136
142

Financial Statements
Directors’ Responsibility Statement 
Independent Auditors’ Report 
Group Income Statement 
Group Statement of  
143
Comprehensive Income 
144
Group Balance Sheet 
145
Group Cash Flow Statement 
146
Group Statement of Changes in Equity 
148 
Notes to the Group Financial Statements 
Company Balance Sheet 
200
Company Statement of Changes in Equity  201
Notes to the Company  
Financial Statements 

202

Supplementary Information 
Supplementary Financial Information 
Grafton Group plc Financial History 
Corporate Information 
Financial Calendar 
Location of Annual General Meeting 
Glossary of Terms 

212
221
223
223
223
224

Grafton Group plc 
Annual Report and Accounts 2021

 
a leading international 
business operating in the 
distribution, retailing and 
manufacturing sectors

2

AT A GLANCE

We are...

DISTRIBUTION 

Number of branches

302

RETAILING 

MANUFACTURING 

Number of branches

Number of factories

35

12

Grafton Group plc 
Annual Report and Accounts 2021

 
 
 
…and continuing to build  
on our financial growth.

 UK 43.4%  
(2020: 40.9%)

 Ireland 39.5%  
(2020: 42.6%)

 Netherlands 13.8%  
(2020: 16.5%)

3

 UK 45.6% 
(2020: 37.5%)

 Ireland 40.7% 
(2020: 46.8%)

 Netherlands 10.3% 
(2020: 15.7%)

Revenue 

  Finland 3.3%

Adjusted operating profit

  Finland 3.4%

£2.11bn

(2020: £1.68bn)

£288.0m*

(2020: £170.6m)

 UK

134

£915.0m £124.9m 13.7%

Number of  
branches & factories

Revenue
(2020: £687.3m)

Adjusted operating 
profit**
(2020: £68.0m) 

Adjusted operating profit  
margin
(2020: 9.9%) 

 IRELAND

Market positions

4th

Building 
materials 
distribution

Market positions

1st

Mortar 
manufacturing 

Staircase 
manufacturing

87

£833.6m £119.3m 14.3%

Number of  
branches & factories

Revenue
(2020: £715.4m)

Adjusted operating 
profit**
(2020: £85.0m)

Adjusted operating profit  
margin
(2020: 11.9%)

1st

Building 
materials 
distribution

1st

DIY, home and 
garden retailing

 NETHERLANDS

Market position

117

Number of  
branches

£290.5m £30.5m 10.5%

1st

Revenue
(2020: £276.6m)

Adjusted operating 
profit** 
(2020: £28.6m)

Adjusted operating profit  
margin
(2020: 10.3%)

Ironmongery, tools and fixings 
distribution market

 FINLAND

11

Number of  
branches & partner 
stores

£70.8m £10.0m 14.1%

2nd

Revenue

Adjusted operating 
profit**

Adjusted operating profit  
margin

Distribution of tools and personal 
protective equipment (“PPE”)

Market position

*  After central activity costs of £13.5 million (2020: £10.9 million), including property profit of £16.7 million (2020: loss of £0.1 million). Other “Alternative Performance Measures” 

(APMs’) are detailed on pages 212 to 216.

**   Before property profit of £16.7 million (2020: loss of £0.1 million) and central activity costs of £13.5 million (2020: £10.9 million).

Grafton Group plc 
Annual Report and Accounts 2021

Overview 
 
 
 
 
 
4

2021 HIGHLIGHTS

Excellent results 
notwithstanding 
supply chain 
pressures and 
inflation challenges

Financial highlights – continuing operations

Revenue

Adjusted operating profit (i)

Adjusted operating profit margin (i) (ii)

£2.11bn

+25.6%

£288.0m

+68.8%

12.9%

+270bps

2021

2020*

£2.11bn

£1.68bn

2021

2020*

£170.6m

£288.0m

2021

2020*

12.9%

10.2%

Cash generation from operations

Dividend

Net cash (pre-IFRS 16)

£303.2m

-19.7%

2021

2020

£303.2m

£377.7m

30.5p

+110.3%

2021

2020

14.5p

£588.0m

+£406.1m

30.5p

2021

£588.0m

2020

£181.9m

Adjusted return on capital employed(i)

Adjusted earnings per share – basic(i)

Free cash conversion (i)

19.4%

+750bps

93.0p

+84.9%

2021

2020*

11.9%

19.4%

2021

2020*

50.3p

93.0p

82%

-53.8%

82%

2021

2020*

178%

*  The results for 2020 have been restated as the traditional merchanting business in Great Britain is classified as a discontinued operation. Details are set out in Note 27.
(i)  The term “Adjusted” means before exceptional items, amortisation of intangible assets arising on acquisitions and acquisition related items in both years. Other “Alternative 

0

50

100

150

200

Performance Measures” (APMs’) are detailed on pages 212 to 216.

(ii)  Before property profit.

Grafton Group plc 
Annual Report and Accounts 2021

5

Operational highlights

Acquisition of IKH in Finland
In July 2021 the Group completed the acquisition of 
Isojoen Konehalli Oy and Jokapaikka Oy (“IKH”), one of 
the largest workwear, personal protective equipment 
(“PPE”), tools, spare parts and accessories wholesalers 
and distributors in Finland. 
More information on page 10

StairBox performs ahead of expectations
StairBox had an excellent first full year under Grafton 
ownership. The business, which was acquired in late 
2020, produced an operating profit margin of 34.2 per 
cent, the highest level ever reported by a Grafton 
business. The full year performance endorsed our 
pre-acquisition assessment of this high quality  
business and management team.
More information on page 55

Chadwicks Group opens its  
first ECO Centre
In May 2021, Chadwicks Group announced the launch  
of the first Chadwicks ECO Centre at its Galway branch. 
The launch was part of a nationwide roll-out of three 
dedicated sustainable centres at Chadwicks branches 
across Ireland in 2021.
More information on page 47

Divestment of Traditional Merchanting 
Business in Great Britain
On 31 December 2021 we completed the divestment of 
our traditional merchanting business in Great Britain for 
an enterprise value of £520 million.
More information on page 43

Statutory highlights

Statutory operating profit

Net cash

£269.2m

+70.6%

£139.0m

+£494.0m

2021

2020*

£269.2m

2021

£139.0m

£157.8m

2020

-£355.0m

Statutory operating profit margin

Statutory earnings per share – basic

Profit before tax

12.8%

+340bps

2021

2020*

12.8%

9.4%

86.4p

+88.3%

2021

2020*

45.9p

£249.8m

+87.0%

86.4p

2021

2020*

£133.6m

£249.8m

*  The results for 2020 have been restated as the traditional merchanting business in Great Britain is classified as a discontinued operation. Details are set out in Note 27.

Grafton Group plc 
Annual Report and Accounts 2021

Overview6

OUR TOP BRANDS

Our top 
brands

DISTRIBUTION
Number of distribution branches: 302

The distribution segment distributes building materials from 302 
branches in the UK, Ireland, the Netherlands and Finland.

Distribution revenue

£1.73bn

+26.0%

2021

2020

£1.73bn

£1.37bn

Chadwicks Group 
chadwicks.ie
Chadwicks Group operates from 51 
branches in the Republic of Ireland 
where it is the number one distributor 
of building materials.

Selco 
selcobw.com
Trading from 72 branches, including 
32 in London. Selco is a trade and 
business only distributor of building 
materials that operates a retail style 
self-select format. Its unique products 
and service model is primarily focused 
on customers engaged in small 
residential RMI projects.

Leyland SDM 
leylandsdm.co.uk 
Leyland SDM is one of the most 
recognisable and trusted decorating 
and DIY brands in Central London 
where it distributes paint, tools, 
ironmongery and accessories  
from 32 branches.

MacBlair 
macblair.com
MacBlair is the leading distributor of 
building materials in Northern Ireland 
where it trades from 18 branches. 
The business supplies the trade, DIY 
and self-build markets with building
materials, timber, doors and floors, 
plumbing and heating, bathrooms 
and landscaping products.

ISERO 
isero.nl
Isero is the leading specialist distributor 
of tools, ironmongery and fixings in the 
Netherlands. Isero trades from 66 
branches and offers a comprehensive 
range of quality products to trade 
professionals supported by an 
exceptional level of customer service.

Polvo 
polvo.nl
Polvo is the third largest distributor of 
ironmongery, tools, fixings and related 
products in the Netherlands. Polvo 
trades from 51 branches located in  
the Southern, Western and Eastern 
regions which complement Isero 
branch coverage.

IKH 
ikh.fi
IKH is one of the largest workwear 
and personal protective equipment 
(“PPE”), tools, spare parts and 
accessories technical wholesalers 
and distributors in Finland where it 
trades from 11 branches and has a 
number two market position in its 
core tools and PPE segment.

Grafton Group plc 
Annual Report and Accounts 2021

7

£2.11bn

Revenue by sector

£288.0m

Adjusted operating profit 
by sector

 Distribution 81.9% 
(2020: 81.7%)

 Retailing 13.4% 
(2020: 14.7%)

 Manufacturing 4.7% 
(2020: 3.6%)

 Distribution 74.8% 
(2020: 69.5%)

 Retailing 17.1% 
(2020: 23.2%)

 Manufacturing 8.1% 
(2020: 7.3%)

RETAILING

MANUFACTURING

Number of retail branches: 35

Number of factories: 12

The Group is the largest DIY retailer in Ireland 
trading from 35 branches and online.

The manufacturing segment is comprised of dry mortar 
and wooden staircase manufacturing businesses.

Retail revenue

£282.8m

+14.7% (up 19.4% in constant currency)

2021

2020

£282.8m

£246.6m

Manufacturing revenue

£99.6m

+62.4%

2021

2020

£61.3m

£99.6m

Woodie’s 
woodies.ie
Woodie’s is Ireland’s market leading DIY,  
Home and Garden retailer with 35 stores 
nationwide and online offering an extensive 
range of DIY products, paints, lighting, 
homestyle, housewares, bathroom products 
and kitchens. Woodie’s is also a leading retailer 
of seasonal categories including gardening and 
Christmas ranges.

CPI Mortars 
cpieuromix.com
CPI Mortars is the market 
leader in dry mortar 
manufacturing in the UK, 
operating from ten 
strategically located 
factories that provide 
almost national coverage.

StairBox 
stairbox.com
StairBox is an industry 
leading UK manufacturer 
and distributor of bespoke 
wooden staircases 
operating from a state-of-
the-art production facility 
in Stoke-on-Trent.

Grafton Group plc 
Annual Report and Accounts 2021

Overview 
 
 
 
 
 
8

INVESTMENT CASE

What makes  
Grafton different

Strong financial base
We are financially robust with a strong balance sheet, 
strong cash performance and an investment grade  
credit rating:

•  £139 million net cash (2020: £355.0 million net debt)
•  93.0p Group adjusted EPS (2020: 50.3p)
•  82 per cent free cash conversion (2020: 178 per cent)
•  £201 million returned to shareholders  
over the past five years in dividends 

Acquisition expertise 
Our ambition is to grow whilst maintaining  
a disciplined approach to capital allocation.
Read more about our acquisition framework  
on page 51.

Track record
We grow our business through acquisitions
and organically by expanding within existing and  
new geographies; broadening our proposition to 
customers; and increasing the role of digital.

Our strategy is executed by high calibre
management teams with relevant skills, experience and  
a track record of acquiring and integrating businesses.

WHY INVEST IN GRAFTON

A portfolio of winners
Our growing portfolio of winning businesses. 

Excellence in service 
Our businesses continue to focus on delivering 
operational excellence and innovative solutions  
to support our customer focused approach.

We are a geographically diverse business operating  
in differentiated markets. We are leaders or strong 
followers in our local markets in the distribution,  
retailing and manufacturing sectors. 

Our people 
Our people are our greatest asset and we are committed 
to supporting their development so that they can reach 
their full potential. Read more about our strong, 
capable, highly motivated and experienced  
workforce on pages 14 to 15.

Federated structure
We operate a decentralised organisational structure  
with autonomous local management supported by  
tight controls at Group level.

Sustainable & responsible
Our sustainability programme informs our strategic 
decision making as well as the operational decisions  
we make every day, and is closely aligned with our  
overall purpose of Building Progress Together.  
Read more about our Sustainability Strategy  
on pages 70 to 85.

Grafton Group plc 
Annual Report and Accounts 2021

9

CASE STUDY: EXCELLENCE IN SERVICE

Digital transformation – 
Woodie’s
Woodie’s increased investment in its digital 
offering with a new e-store fulfilment hub  
in Drogheda providing increased capacity, 
expanded ranges and full track and trace 
functionality on all orders. 

The customer experience was improved with 
real time stock visibility on the website and an 
increased range available for home delivery 
through a new logistics partner.

Products available online through fulfillment centre 

12,000

For more information on our strategy see pages 26 to 31

Grafton Group plc 
Annual Report and Accounts 2021

KEY STATS†

Group revenue*

£2.11bn

+25.6%

21

20

19

18

17

£2.11bn

£1.68bn

£2.67bn

£2.60bn

£2.70bn

Group adjusted operating profit*

£288.0m

+68.8%

21

20

19

18

17

£288.0m

£170.6m

£204.8m

£187.6m

£163.7m

Group adjusted EPS*

93.0p

+84.9%

21

20

19

18

17

93.0p

50.3p

62.8p

63.7p

54.9p

*  The results for 2020 have been restated as the 

traditional merchanting business in Great Britain is 
classified as a discontinued operation. Details are set 
out in Note 27.

†   2017-2018 are presented on a pre-IFRS 16 basis.

Overview10

YEAR IN REVIEW

Story of  
our year

Record profits, a step change to 
higher returning businesses, a new 
growth platform in the Nordics, 
increased focus on digital and 
sustainability and divestment of 
traditional merchanting business  
in Great Britain.

GAVIN SLARK, CEO

JUNE

New revenue and 
profitability records  
for Woodie’s
Woodie’s market leading DIY, 
Home and Garden business in 
Ireland managed an unprecedented 
level of demand and volume of 
products flowing through its stores 
in the first half. Whilst Covid 
restrictions affected much of Irish 
retail, Woodie’s was deemed an 
essential retailer and permitted to 
trade during the lockdown. As a 
result, new records were decisively 
established for revenue and 
profitability for the year.

FEBRUARY

Acquisition of Proline
The Group completed the 
acquisition of Proline Architectural 
Hardware (“Proline”) on 11 
February 2021. The acquisition 
brought specialist expertise in  
the architectural ironmongery 
distribution market to Chadwicks.

JULY

Acquisition of IKH  
in Finland
The Group completed the 
acquisition of Isojoen Konehalli Oy 
and Jokapaikka Oy (“IKH”) on 1 July 
2021 at a cost of €199.3 million on a 
cash and debt free basis. IKH is one 
of the largest workwear, personal 
protective equipment (“PPE”), tools, 
spare parts and accessories 
wholesalers and distributors in 
Finland. The acquisition of IKH 
strengthens our operations in 
mainland Europe in line with our 
development strategy and provided 
Grafton with a new growth platform 
in the Nordic region. IKH also 
expanded our product ranges and 
customer reach into attractive core 
and adjacent markets.

Expansion of offering

Woodie’s 2021 revenue

Acquisition cost

A range of Proline 
products are available in 
11 Chadwicks branches 
For more, see pages 46 to 47

£282.8m

For more, see pages 52 to 53

€199.3m

on a cash and debt free basis
For more, see pages 50 to 51

Grafton Group plc 
Annual Report and Accounts 2021

11

NOVEMBER

2021 Sustainability  
Report published
We published our first 
Sustainability Report on the Group 
website in November, detailing 
progress to date against our 
sustainability commitments.  
We announced targets and KPIs 
across the five focus areas of our 
Sustainability Strategy: Customer 
and Product, People, Planet, 
Communities and Ethics. Our 
strategy is aligned with the UN 
Sustainable Development Goals 
(‘SDGs’) which will guide our 
performance and help us to  
work in a way that’s responsible 
and sustainable.

NOVEMBER

Capital markets event
On 10 November 2021 the Group 
held a Capital Markets Event to 
update investors on the progress 
of the Group and its businesses, 
capital allocation model and 
sustainability strategy. At the event 
we outlined our plans to continue 
to Build Progress Together, whilst 
delivering sustainable growth and 
returns to our investors, driven by 
our core values.

DECEMBER

Divestment of traditional 
merchanting business  
in Great Britain
In July 2021, we announced the 
divestment of our traditional 
merchanting business in Great 
Britain for an enterprise value  
of £520 million and this transaction 
completed on 31 December 2021. 
The divestment was agreed 
following a comprehensive 
strategic review which concluded 
that exiting this segment of the 
building materials distribution 
market in Great Britain would 
enable the Group to optimise 
shareholder value. Completion of 
this transaction also enables the 
Group to focus on its international 
development strategy which will  
be a key priority over the  
coming years.

Strategic alignment

8 UN SDGs

For more, see pages 70 to 85

Increased medium-term 
financial targets

10% operating margin; 
13% return on  
capital employed
For more, see page 51 and pages 70 to 81

Enterprise value

£520m

For more see page 45

Grafton Group plc 
Annual Report and Accounts 2021

Overview12

OUR PURPOSE AND VALUES

Building 
progress 
together

to enable a sustainable future that 
respects people and the planet for 
all our stakeholders.

Our people are key to our success and 
as a Group we are focused on making 
sure that Grafton is a place where our 
people have the chance to contribute, 
to take ownership of what they do, to 
develop their skills and abilities, and 
build a career to be proud of.

We are equally focused on delivering 
brilliant service for our customers. 
Without them we have no business 
and we work hard to make sure they 
can get what they need when they 
need it. Our customers know that  
they can trust us to deliver reliable 
products, support and advice, to 
enable them to make progress in  
their own business.

Building progress together is also 
about how we engage with the world 
around us – our local communities 
and the wider environment. Our 
sustainability strategy is aligned  
with our purpose to enable us to  
build progress together for all of  
our stakeholders.

Grafton Group plc 
Annual Report and Accounts 2021

OUR PURPOSE IS UNDERPINNED   
BY FOUR KEY PILLARS:

Construction and  
related activities
Everything that we do as a Group has a 
connection to construction products or 
construction related activities. 

Growing and adding value
Continuing to grow our Group businesses  
and delivering value to our shareholders is 
fundamental to the way we do business.

Making a positive impact
Our Group sustainability strategy sets out our 
ambitious plans to make a positive impact on 
people and the planet.

In partnership with  
our stakeholders
Engaging with our shareholders; colleagues; 
customers; suppliers and communities for  
the benefit of all.

13

Ambitious
As a business, as individuals and as 
teams, we’re ambitious for success. 
By striving to always do things better 
tomorrow than we did today we can 
provide the best service to our 
customers and provide a supportive, 
engaging environment for people 
who want a brilliant place to work. 

Sustainable, trustworthy 
and responsible
We believe there is a positive 
connection between sustainability  
and financial performance. Our 
sustainability strategy aims to address 
the bigger questions about what’s 
right for our business, for society  
and for the environment.

We want to be leaders in what we do. 
We want to be number one.

Our businesses conduct surveys and 
review feedback from customers in 
order to drive improvements in the 
quality of our service proposition, our 
product offering and to ensure that 
customer expectations are met.

We aim to build strong lasting 
relationships with our trade and  
retail customers, to understand their 
needs and views and to listen to  
how we can improve our product 
offering and service. 

Customers may also report concerns 
of any wrongdoing by the Group via 
SpeakUp, the contact details for which 
are available on the Group’s website.

Grafton Group plc 
Annual Report and Accounts 2021

OUR CORE VALUES

Value our people
Our people are our greatest asset. 
We treat people with respect. 
Integrity, diversity and inclusion  
are integral to how we operate.

The safety of our people is a 
fundamental priority and our aim is 
to send everyone home safe and well 
at the end of the day. We want to 
make sure that people feel proud to 
work for Grafton because they are 
supported, recognised and valued  
for who they are individually and for 
what they do.

Be brilliant for  
our customers
Doing a brilliant job for our customers 
is what we are all about.

We focus on building strong and  
long term relationships with our 
customers, listening to their needs, 
taking their feedback, getting them 
what they want, when they want it.  
We want to exceed our customers’ 
expectations and send them home 
happy, time after time.

Entrepreneurial  
and empowering
Our decentralised structure means 
that management teams and 
colleagues are entrusted with the 
authority and autonomy to run their 
businesses in the way that they 
believe is best. It’s about giving them 
the opportunities to flourish to be 
entrepreneurial within their own 
businesses. We trust our people to 
take ownership, and to play their part 
in improving performance, seizing 
opportunities and adding value.

Overview14

OUR PEOPLE AND CULTURE

Valuing our 
people

COLLEAGUE FEEDBACK   
AND ENGAGEMENT 
We have established a number of structures  
to provide for effective engagement with  
our colleagues. 

Colleague Forums, made up of colleagues 
from each of our businesses, provide the 
opportunity for our people to engage with 
Non-Executive Directors and for their views  
to be heard at management and Board level. 
Colleague surveys are conducted across our 
businesses and we have launched internal 
communication platforms such as Workvivo 
and Yoobic/Boost across a number of 
businesses to facilitate effective sharing of 
information and updates. The anonymous  
and independently run SpeakUp reporting line 
allows colleagues to report any concerns on  
a confidential basis.

SUSTAINABLE LIVING   
AND WORKING
During the year, we launched a Sustainable 
Living campaign for colleagues with activities 
focused on energy efficiency at home and in 
the workplace, biodiversity and reducing/
reusing/recycling. These messages were 
reinforced through colleague communications, 
competitions and sharing ideas on how we  
as a business and as individuals can live  
more sustainably.

TRAINING AND DEVELOPMENT
Training and development is a critical element 
of investment in our colleagues. Colleagues 
are provided with opportunities to maximise 
their experience, and skills both for their own 
career development and for the success of  
the Group.

•  Woodie’s was named Best Large Business 
for Learning & Development at the 2021 
National Training Awards in recognition of 

its continued focus on learning and 
development. It ran a number of 
programmes including Leadership 
Development, Retail Apprenticeships, 
Diversity & Inclusion training, Mental Health 
First Aid, Wellness and Safety training.

•  Chadwicks ran Inclusive Leadership Training 
for all people managers in partnership with 
the Irish Centre for Diversity and they also 
launched a new Leadership Development 
programme ‘Elevate’. 

•  Selco continued their ‘Rising Stars’ 

Management Training Programme, aimed 
at creating opportunities for colleagues to 
develop management career paths that 
align with Selco’s strategic goals.

•  CPI Mortars provides opportunities with its 
Driver Training Academy (Warehouse to 
Wheels programme), together with 
commercial apprenticeships and leadership 
training for plant managers.

•  The Isero business in the Netherlands runs 
an in-house academy to train apprentice 
customer service representatives.

•  Leyland ran its second Fast Track Managers 

training programme.

•  The IKH business in Finland launched an 
18-month management development 
programme during the year and also offers 
the opportunity for warehouse colleagues to 
complete a degree in service logistics.

BENEFITS AND REWARD
We are committed to high standards of 
employment practice across our businesses 
and we aim to reward colleagues fairly  
by reference to skills, performance, peers  
and market conditions. We provide incentives 
to colleagues through remuneration  
policies that promote commitment and  
reward achievement.

UK Colleagues have access to “Reward 
Gateway”, an online communications and 
benefits platform. Colleagues in Ireland have 
access to Wrkit, a platform that provides 

The Grafton workforce 
of today, and of the 
future, wants to be 
inspired by a strong 
sense of purpose in an 
inclusive environment 
and it is this that keeps 
our people engaged.

We treat our colleagues 
with respect and dignity. 
Diversity and inclusion are 
integral to how we operate. 

The safety of our people is 
a key priority and our aim  
is to send everyone home 
safe and well at the end  
of the day.

We want to make sure  
that people feel proud to 
work for Grafton because 
they are supported, 
recognised and valued  
for what they do.

We want to make sure that 
all of our colleagues have 
the opportunity to reach 
their full potential.

Grafton Group plc 
Annual Report and Accounts 2021

15
15

Overview

CASE STUDY

Female HGV drivers lead the way for more 
inclusion in the industry
Emilia Leszczynska (pictured below) qualified as a professional 
HGV driver with TG Lynes – an ambition she has always had, while 
Kein Voong, a Harlow-based assistant plant supervisor, is the first 
female colleague from CPI Mortars to graduate from the Driver 
Training Academy and is now a qualified HGV Driver. 

Kein and Emilia are both proud advocates for gender diversity in 
a male dominated industry.

Female workforce percentage

30%

For more information on diversity and inclusion at Grafton see pages 78 to 79

Grafton Group plc 
Grafton Group plc 
Annual Report and Accounts 2021
Annual Report and Accounts 2021

colleague discounts across a number of retail 
outlets. Colleagues in Ireland and the UK also 
receive a Colleague Discount Card which 
provides generous discounts when they  
shop in Group businesses.

The Group operates a Save As You Earn 
Scheme that enables eligible UK colleagues  
to share in the success of the overall Group. 
The Irish distribution business also operates  
a Revenue-approved profit-sharing scheme 
that is open to all eligible colleagues. During 
the year the Group launched a pensions 
awareness campaign to highlight and  
inform colleagues of their pension rights  
and entitlements.

COLLEAGUE RECOGNITION
Colleague recognition programmes are in 
place across a number of our businesses. 
During the year Chadwicks continued to 
celebrate colleague loyalty milestones, and a 
number of other Group businesses introduced 
programmes to reward colleagues for reaching 
service milestones.

Leyland held its third annual colleague awards 
to recognise exceptional service. Woodie’s  
held its fourth annual “Woscars” ceremony to 
honour colleagues and teams from across the 
35 stores and the support office.

GREAT PLACE TO WORK
Woodie’s retained its position as the top retailer 
in Ireland in the Great Place To Work Survey.  
It also retained its status as a Best Workplace 
for Women and for the first time was listed as 
one of Europe’s Best Large Workplaces. 99 per 
cent of Woodie’s colleagues participated in  
the annual Great Place To Work Survey and  
the business received an overall survey 
engagement score of 87 per cent which  
was in line with the prior year. 

Read more about our People on  
pages 75 to 79.

Overview16

Engaging with 
stakeholders

Our federated structure means that each 
business unit engages extensively with its own 
unique stakeholder group as well as with other 
businesses across the Group. 

Details of the Group’s key stakeholders and 
examples of how we engage with each of  
them are set out below.

The support and engagement of our 
stakeholders is critical to our business. 
We know that building positive relationships 
with our stakeholders is a vital part of our 
ability to deliver long-term sustainable 
success. The Group and the management 
teams in each of its businesses consider  
the likely consequences on all stakeholders  
of their decisions and actions.

The Group governance framework delegates 
authority to local management teams 
supported by a tight control environment at 
Group level, allowing individual businesses to 
take appropriate account of the needs of their 
own stakeholders in their decision-making. 

DECISION MAKING IN PRACTICE

In order to provide an insight into the approach taken  
by the Group to stakeholder engagement, a summary  
of stakeholder views and concerns is set out below.

Stakeholder

Stakeholder views/concerns

How we addressed these concerns in 2021

Colleagues

Customers 

Shareholders 

Our colleagues want to be listened to, kept informed, and to know 
that they will be provided with a safe, inclusive and respectful 
workplace. They want to be inspired and engaged by a strong 
sense of purpose and a company that lives by its values.

Each of our businesses have worked hard to ensure that 
colleagues were kept engaged and informed, through 
feedback surveys, regular updates and themed 
communication campaigns.

Our customers rely on us to provide a wide range of essential 
products and services at a competitive price and on time.  
They want to know that we will continue to provide the products 
they want, when they want them, and to meet their expectations  
in a safe and efficient way.

Our shareholders want us to operate a business that is sustainable 
in the long term and that maximises returns in a responsible way. 
They want us to take appropriate and well considered decisions in 
the long term interests of the Group.

As part of our commitment to providing customers with 
a seamless omnichannel experience, we continued to 
invest in digital transformation across our businesses 
to ensure our customers needs are met.

Our Capital Markets Event in November 2021 focused 
on how the Group plans to deliver sustainable growth 
and returns to our investors.

Suppliers

Our suppliers rely on us to provide an efficient route to market for 
their products and to engage with them on market demand and 
customer feedback.

Our businesses have continued to maintain effective 
dialogue with suppliers and increased engagement on 
responsible sourcing and supply chain integrity.

Communities and 
the environment 

Our communities and the wider public want us to continue 
supporting local and national causes and to operate our business 
in a way that respects the environment.

Our sustainability strategy is focused on how we can 
make a positive contribution to local communities and 
protect the environment and natural resources.

Grafton Group plc 
Annual Report and Accounts 2021

 
17

HOW WE ENGAGE WITH STAKEHOLDERS

Colleagues
We have established structures to 
provide for effective engagement 
with the wider workforce including 
colleague feedback surveys and 
Colleague Forums which provide  
an opportunity for colleague 
representatives across the Group to 
meet with Non-Executive Directors 
and enable their views to 
be considered at Board level.

We engage with and listen to our 
people through briefings and town  
hall meetings, internal social media 
platforms, internal communications 
and newsletters. 

Colleagues also have the opportunity 
to report any concerns through our 
anonymous and independently run 
SpeakUp reporting line.

Suppliers
Our businesses maintain ongoing 
dialogue with their suppliers to build 
strong, long term relationships. 
Engagement with suppliers is primarily 
through a combination of interactions 
and formal reviews. Key areas of 
focus include innovation, product 
development, health and safety and 
compliance with our ethical standards.

Communities and  
the environment 
Our sustainability strategy is intended 
to ensure that we make a positive 
contribution to our local communities 
through charity fundraising and 
community involvement. 

Key areas of focus include how  
we can support local and national 
causes and issues, opportunities  
to support and develop local  
people and help to look after  
the environment.

Customers
Our businesses conduct surveys and 
review feedback from customers in 
order to drive improvements in the 
quality of our service proposition, our 
product offering and to ensure that 
customer expectations are met. 

We aim to build strong lasting 
relationships with our trade and retail 
customers, to understand their needs 
and views and to listen to how we can 
improve our product offering and 
service. Customers may also report 
concerns of any wrongdoing by the 
Group via SpeakUp, the contact 
details for which are available on 
the Group’s website.

Shareholders
Through our Annual General Meeting 
(“AGM”), ongoing investor relations 
activity and shareholder consultation 
process, we maintain an open 
dialogue with our shareholders 
and ensure that their views are 
considered and factored into key 
decisions taken by the Board. 

Shareholder feedback and details  
of significant movements in our 
shareholder register are regularly 
reported to and considered by  
the Board.

During 2021 we held a Capital 
Markets Event to update investors 
on the progress of the Group and its 
businesses, capital allocation model 
and sustainability strategy.

Grafton Group plc 
Annual Report and Accounts 2021

Overview18
18

Building 
a better 
future

DELIVERING RETURNS 
Through a combination of organic 
growth and the acquisition of high 
growth potential businesses trading 
in segments of our markets that have 
good structural growth drivers, we 
will continue to allocate capital to 
opportunities that will allow us to 
deliver sustainable value and  
good returns.

For more see pages 26 to 27 and 51

Strategic report
Chairman’s Statement 
Business Model 
Our Strategy 
Chief Executive Officer’s Review 
Key Performance Indicators 
Sectoral and Strategic Review 
– Distribution 
– Retailing 
– Manufacturing 
Financial Review 
Risk Management 
Sustainability 

Grafton Group plc 
Annual Report and Accounts 2021

20
24
26
32
36
40
40
52
54
56
60
70 

19

GREATER GEOGRAPHIC DIVERSIFICATION

Branches and factories by geography

Acquisitions by geography in 2021

349

5

  UK: 134

  Netherlands: 117

  Ireland: 87

  Finland: 11

  Netherlands: 2

  UK: 1

  Ireland: 1

  Finland: 1

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report20

CHAIRMAN’S STATEMENT

Building on  
our strategic 
success

Dear Shareholder,
This has been a transformational  
year for Grafton as we completed  
the divestment of the traditional 
merchanting business in Great Britain 
at the year end and acquired IKH in 
Finland at the start of the second half. 

We also delivered a record financial 
performance for the year and continued to 
make significant progress developing our well 
established businesses in the UK, Ireland and 
the Netherlands.

The results for the year highlight the success 
of the strategy that we have pursued in recent 
years. We now have a portfolio of high quality, 
high returning businesses with good market 
positions. The end-use market that our 
businesses primarily serve is the more  
resilient residential repair, maintenance and 
improvement (“RMI”) sector and we saw  
the benefits of this strategy during 2021 
against the backdrop of generally positive 
market conditions. 

We also gained from the investments made  
in recent years in our distribution branches, 
DIY, Home & Garden stores and manufacturing 
plants. Upgrading in the physical environment 
of our branches has provided an improved 
customer experience and helped to protect 
and enhance the reputation of our brands.  
We also continued to invest in digital and to 
increase traffic on our websites and customer 
activity online.

These results would not have been possible 
without the leadership of our management 
teams, who deserve to be recognised for 
everything they have achieved, and the 
exceptional commitment and hard work of 
colleagues in our branches, stores, distribution 
centres and offices. I sincerely thank them for 
the way that they responded throughout the 
pandemic and for working collaboratively to 
safely support each other, our customers  
and business partners. 

Grafton Group plc 
Annual Report and Accounts 2021

21

 “These results would not have been possible 
without the leadership of our management 
teams, who deserve to be recognised for 
everything they have achieved, and the 
exceptional commitment and hard work  
of colleagues in our branches, stores,  
distribution centres and offices.”

The creation of a more balanced portfolio  
of businesses internationally continues to be  
a high strategic priority for the Board. The 
proceeds from the divestment, together with 
strong cashflow from operations, provides the 
Group with substantial resources for investment 
in new geographies. We are focused on buying 
good businesses with good management 
teams operating in differentiated segments of 
the building materials distribution market that 
offer the potential for high growth, superior 
returns and resilience through the cycle. 

The acquisition of IKH in Finland has increased 
the scale of Grafton and provided greater 
geographic diversification. It has also 
strengthened our operations in mainland 
Europe in line with our development strategy 
and provided a new growth platform in the 
Nordic region. The IKH business has also 
expanded our product range and customer 
base into attractive core and adjacent markets.

The development of our Netherlands business 
since 2016, the acquisition of Leyland SDM in 
2018 and StairBox in 2020 demonstrate our 
disciplined approach to the allocations of  
capital and our track record of creating 
shareholder value from buying good  
businesses at fair prices. 

The Group had a cash outflow on dividends of 
£84.9 million during the year comprising:

• 

• 

the second interim dividend for 2019 of 
12.5p per (£29.9 million) that was 
suspended in March 2020 as a 
precautionary measure to preserve liquidity 
in light of Covid-19;
the final dividend for the year ended 
31 December 2020 of 14.5p per ordinary 
share (£34.7 million); and 

•  an interim dividend for 2021 of 8.5p per 

share (£20.3 million).

The final dividend for 2021 and future 
dividends will be paid by Grafton Group plc 
following the simplification of the Grafton Unit 
which was approved by shareholders at the 
EGM on 21 January 2021.

STRATEGY
Our strategy is to continue to invest and build  
on our strong market positions and to leverage 
our strong brands and benefit from the 
operational gearing that we have in these 
markets. We want to allocate capital to build  
a higher margin, higher return and less capital 
intensive business. 

The decision to divest the traditional 
merchanting business in Great Britain followed 
a comprehensive strategic review which 
concluded that exiting this segment of the 
building materials distribution market in  
Great Britain would enable the Group to 
optimise shareholder value. 

RESULTS REVIEW
The Group delivered an excellent financial 
performance for the year. Revenue in the 
Group’s continuing operations, that excludes 
the traditional merchanting business in Great 
Britain that was divested on 31 December 
2021, was up by 25.6 per cent to £2.11 billion 
(2020: £1.68 billion) and adjusted operating 
profit was up by 68.8 per cent to £288.0 million 
(2020: £170.6 million). Adjusted earnings per 
share in continuing operations increased by 
84.9 per cent to 93.0p (2020: 50.3p).

The Group’s adjusted operating profit margin 
before property profit in continuing operations 
was a record 12.9 per cent (2020: 10.2 per 
cent) and now benefits from a structurally 
higher margin in the UK distribution business 
following the divestment of the traditional 
merchanting business in Great Britain.

CASH FLOW AND BALANCE SHEET
The Group ended the year in a very strong 
financial position with net cash, before lease 
liabilities, of £588.0 million having started the 
year with net cash of £181.9 million. Cashflow 
from operations for the year of £303.2 million 
(2020: £377.7 million) was down on the prior 
year due to an investment of £64.1 million in 
working capital to support organic growth.

The Group’s very strong balance sheet 
included shareholders’ equity of £1.72 billion 
that reflected growth of £252.6 million on the 
prior year end. The return on capital employed 
was 19.4 per cent (2020: 11.9 per cent).

DIVIDEND
The Board of Grafton is very conscious of the 
importance of dividends to shareholders and is 
committed to a progressive dividend policy. At 
the Capital Markets Day in November 2021, we 
announced that the Company would look to 
maintain dividend cover of between two and 
three times going forward with the dividend 
cover for 2021 expected to be at the upper  
end of that range. Consistent with this, the 
proposed final dividend for 2021 of 22.0 pence 
per share gives a total dividend for the year of 
30.5 pence per share, representing cover of 3.0 
times based on adjusted earnings per share. 

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report22

CHAIRMAN’S STATEMENT continued

Our very successful Selco Builders Warehouse 
business now accounts for almost three 
quarters of our UK distribution activities. The 
remainder of our UK distribution business 
comprises the successful MacBlair operations 
in Northern Ireland and the TG Lynes and 
Leyland SDM specialist distributors that mainly 
operate in the London market. We see good 
opportunities to grow our Selco network from 
72 branches at the year end and are targeting 
increasing the estate to 100 branches by 2026. 

The acquisition of the StairBox staircase 
manufacturing business in Stoke-on-Trent in 
late 2020 was in line with our strategy of 
acquiring high quality well managed specialist 
businesses with strong market positions and 
we were very encouraged by the returns 
achieved in 2021. 

Development of our best-in-class, market 
leading distribution and DIY, Home and Garden 
businesses in Ireland is mainly driven by organic 
growth complemented from time to time by 

bolt-on acquisitions. We acquired a specialist 
distributor of high-quality architectural 
ironmongery products for doors in February 
2021 and, following approval by the Competition 
and Consumer Protection Commission in 
Ireland, we completed the acquisition of the 
Sitetech specialist construction accessories 
business at the end of February 2022. 

The Netherlands business continued to grow 
organically and by acquisition and we will 
continue to pursue our successful growth 
strategy in this market.

BOARD COMPOSITION
Grafton has a strong Board of Directors that 
drives strategy, performance and growth of the 
business. The membership of the Board is 
broadly based and reflects a diverse range of 
backgrounds, education, cultures, expertise, 
perspectives and business experience 
including executive and non-executive director 
experience of the distribution sector. 
Gavin Slark completed 10 years in the role of 

Group CEO on 1 July 2021 and I take the 
opportunity to thank him for his excellent 
leadership of the Group over this period.

Ms. Avis Darzins was appointed as Non-
Executive Director of the Company with effect 
from 1 February 2022. Ms. Darzins has a 
strong business background and varied 
experience including eight years as a Partner 
at Accenture in London where she worked 
closely with many well-known national and 
international brands operating in the retail  
and consumer products sectors to deliver 
successful outcomes and drive performance 
and growth. We are delighted to welcome  
Avis to the Board. Her extensive business 
knowledge and experience, gained over  
several decades, complements that of  
other Directors and will be of great benefit  
to our Group over the coming years.

The Board has a long-standing commitment  
to prioritise diversity and supports the 
recommendations of both the FTSE Women 
Leaders (Hampton Alexander) Review on 
gender diversity and the Parker Review on 
ethnic diversity. The Board is committed to at 
least the minimum target of one-third for 
female representation as set out in the FTSE 
Women Leaders (Hampton Alexander) Review 
and to having at least one Director reflecting 
ethnic diversity as defined in accordance with 
the Parker Review. I am pleased to confirm  
that both of these objectives are currently met. 
Three of our eight Board directors are female 
(38 per cent) following the appointment of 
Ms. Avis Darzins to the Board. Ms. Darzins is 
from an ethnically diverse background as 
defined by the Parker Review.

The Board is also very supportive of 
management’s actions to increase the 
proportion of senior leadership roles across 
our Group that are held by women and by 
people from minority backgrounds that are 
reflective of the expertise and perspectives  
of the societies where we operate and their 
important constituencies. The Group 
continues to prioritise diversity in the widest 
sense when making appointments at all levels 
in its business and, by setting the tone from  
the top, promotes a culture where there are  
no barriers to everyone achieving their 
potential and succeeding at the highest  
levels in Grafton.

Grafton Group plc 
Annual Report and Accounts 2021

 
23

While we have made good progress during  
the year through a range of initiatives linked to 
these goals, many of which are described later 
in this Annual Report, this is an ongoing project 
and we will update on progress each year.

ANNUAL GENERAL MEETING
In line with the Group’s policy, all Directors  
will retire and seek election/re-election at the 
2021 AGM. As referred to in the Nomination 
Committee Report, each Director continues  
to perform effectively and has demonstrated  
a strong commitment to the role and I  
strongly recommend that each of the  
Directors is elected/re-elected at the  
Annual General Meeting.

OUTLOOK
We are well placed to implement our 
development strategy in the year ahead 
supported by the very strong financial  
position of the Group.

Michael Roney
Chairman
8 March 2022

BOARD EVALUATION 
An evaluation of the Board, its Committees and 
individual Directors was conducted during the 
year by an external evaluator, and I am pleased 
to report that the results demonstrate that the 
Board and its Committees continue to operate 
very effectively and to a high standard of 
governance. The report noted that the Board 
has embraced its commitment to continually 
improve and made good progress on many of 
the themes identified in prior internal reviews. 
The Board is keen to ensure that observations 
from the latest independent review help to 
shape its priorities for the current year. 

CULTURE, COLLEAGUES   
AND PURPOSE
Our corporate culture defines who we are and 
how we do business. Grafton’s culture is based 
on the principle of entrepreneurial local 
management teams operating to high ethical 
and professional standards within a strong 
centralised Group management, reporting
and governance framework.

In line with provisions of the 2018 Corporate 
Governance Code on workforce engagement, 
Colleague Forums are in place at national level 
in the UK, Ireland and the Netherlands with the 
first meeting of the new Finnish forum to be 
held during 2022. Meetings of the forums held 
during the year provided Non-Executive 
Directors who attended with the views of 
colleagues on a range of issues that were 
subsequently discussed by the Board.

Our commitment to our culture and values 
helps to differentiate us from our competitors. 
Our colleagues, under the leadership of Gavin 

Slark, Group CEO, play a key role in the 
development of a strong and healthy  
culture in Grafton.

SUSTAINABILITY STRATEGY
Grafton is committed to building a sustainable 
business for all of its stakeholders. The Board 
and the management teams in the Group’s 
businesses recognise that sustainability is a 
core element of our strategy and is critical to 
the long term success of our portfolio of 
businesses. Our sustainability agenda is based 
on reflecting the interests of stakeholders in 
our business decisions and focusing on those 
areas in our distribution, manufacturing and 
retailing businesses that are likely to have the 
most success and where we can deliver 
tangible results and outcomes that make  
a real difference to our stakeholders.

Ahead of the Capital Markets Day in November, 
we published a Sustainability Report which is 
available on our website and which sets out 
our recent sustainability achievements, our 
plans for the future and the targets that we 
have set in order to achieve each element of 
our strategy. The Business Segment Reports, 
that form part of the Strategic Review that 
follows, show clearly that the Group made very 
good progress during the year on the 
development and implementation of its 
sustainability strategy. The objective of this 
strategy is to build a sustainable future for 
everyone and is aligned with the UN 
Sustainable Development Goals and our 
strategy identifies five key areas of focus  
and activity for the Group and its businesses 
which are Customers and Products; People; 
Planet; Communities; and Ethics. 

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report24

BUSINESS MODEL

Creating value

Our desire to progress 
remains as powerful 
today as it always  
has been. 

Building  
progress  
together

INPUTS

HOW WE DO IT

Operating segments

Distribution

Retailing

Manufacturing

More information on our business 

segments and their performance  

on pages 40 to 55

The continued success  
of the Group is based on:

Ambition
Our ambition to grow whilst 
maintaining a disciplined approach  
to capital allocation.

Innovation
Investing in solutions to continually 
improve our customer service.

Sustainability
Building a sustainable future  
for everyone.

Engagement
Building strong and trusting 
relationships with all of  
our stakeholders.

Financial Strength
A strong financial base to fund 
ongoing development and  
acquisition activity.

Our core values underpin 
everything we do

Sustainable, 
trustworthy and 
responsible

Be brilliant for  
our customers

Grafton Group plc 
Annual Report and Accounts 2021

25

We add value by building on  
our strengths and leading 
market positions

Key strengths
Leading market positions and brands in each 
of the countries in which the Group operates.

Sound financial metrics based on excellent 
cash generation, a strong balance sheet and 
the financial resources to fund ongoing 
development activity.

A geographically diversified network of 
349 branches and factories with opportunities 
for further growth through acquisition and 
organic development.

A portfolio of highly cash generative and 
profitable businesses.

A customer service orientated culture and  
the scale and breadth of operations to create  
a competitive advantage in local markets.

Strong, capable, highly motivated and 
experienced management teams.

Skills and experience in acquiring and 
integrating businesses.

VALUE CREATED

Our shareholders 
Maximising shareholder  
returns in a responsible  
and sustainable way.

30.5p

dividend per share

Our customers
Being brilliant for our customers 
by continuing to meet their needs, 

innovatively, safely and efficiently. 349branches and factories across our 

operations 

Our people
Being a welcoming, inclusive place 
to work and retaining a loyal and 
motivated workforce.

8,700

colleagues in 349 branches, 
factories and support offices

Our suppliers 
Working with our suppliers  
to drive sustainability  
and innovation. 

80% 

of suppliers (by revenue) engaged 
on completing ESG questionnaire

Our communities
Engaging with our local 
communities and supporting  
local and national causes.

£900,000

raised for charities

Value our people

Entrepreneurial 
and empowering

Ambitious

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report26

STRATEGY

Our strategy

STRATEGIC PILLARS

WHAT IT MEANS

PROGRESS IN 2021

Excellence  
in service

•  Being the first choice supplier to our customers.
•  Refining and developing the range of products and 

services offered.

•  Developing an innovative and efficient multi-specialist 

and multi-channel business.
Increasing our e-commerce capabilities.

• 

Strong  
financial base

•  Maximising long term returns for shareholders 

supported by three financial pillars:
 – Revenue growth in new and existing markets;
 – Operating profit margin growth; and
 – Optimising capital turn and return on  

capital employed

•  Generating strong cash flow from operations  

and maintaining a strong balance sheet are key 
financial metrics.

Organic  
growth  
and 
acquisitions

•  Deploying mature acquisition and integration skills to 

• 

complete transactions and realise synergies. 
Increasing market coverage where the Group is 
currently under-represented. Moving into new 
territories where opportunities exist to:
 – Achieve good returns on capital invested;
 – Achieve leading market positions in national and 

regional markets; and

 – Add value to familiar business models operating in 

unconsolidated markets.

A supportive 
organisational 
structure and 
management

Ethics  
and integrity

•  Group Management and the Board develops and 
implements the overall strategy of the Group. 
•  Utilising the Group Corporate Office in Dublin to 
support the Group’s international operations. 
•  A decentralised structure that confers significant 

autonomy on local management within a tight Group 
control environment.

•  High calibre management teams with an appropriate mix 

of operational and management expertise.

•  Driving colleague engagement across the Group 
through clear, open and honest communication.

•  Conducting business to a high standard of  

integrity for the benefit of all stakeholders and  
in a responsible way.

•  This includes a commitment to achieving the  

highest practical standards of health and safety  
for colleagues, customers and visitors to  
Group locations.

•  Recognising the importance of trust to stakeholders 

and the sustainability of our business.

•  New Selco delivery hub opened during the year to centralise 

customer deliveries in the Birmingham area;

•  Rebrand of the five store GDC Paints business acquired in 

2020 into the Leyland SDM store network, providing 
customers with an enhanced and consistent experience;
•  Three dedicated ECO Centres opened at Chadwicks Group 
branches showcasing sustainable products for energy 
efficient new build and retrofit projects;

•  Woodie’s digital platform upgraded to improve the online 
customer experience and streamline customer online 
communications into a single platform.

•  Group revenue from continuing operations increased  
by 25.6 per cent to £2.11 billion and by 28.5 per cent in 
constant currency;

•  Operating profit in continuing operations increased by  

68.8 per cent to £288.0 million;

•  The adjusted operating profit margin increased by 340 basis 
points to 13.6 per cent and increased by 270 basis points  
to 12.9 per cent excluding property profit;

•  Return on Capital Employed increased by 750 basis points  

to 19.4 per cent;

•  Net Cash (before IFRS 16 leases) increased to £588.0 million;
•  The dividend for the year increased by 110.3 per cent in line 

with the Group’s progressive dividend policy.

•  New Selco branches opened in Liverpool, Canning Town  

• 

and Rochester;
In January, the acquisition of Van den Anker Ijzerhandel 
Katwijk B.V. strengthened the market position of Polvo in the 
Netherlands Mid-Western region;

•  The acquisition in April of Govers B.V provided geographic 
coverage for Isero in the Netherlands North West region;

•  Proline Architectural Hardware (“Proline”) which was acquired 
in February brings specialist expertise to the architectural 
ironmongery distribution segment in Ireland;

•  The acquisition of IKH in July strengthens the Group’s 

operations in the mainland European market.

•  Management and colleague development programmes in 

place across the Group’s businesses; 

•  Woodie’s was named Best Large Business at the 2021 

National Training Awards in recognition of their continued 
focus on learning and development;

•  Colleague surveys are carried out across our businesses; 
Internal communication platforms such as Workvivo and 
• 
Yoobic enable effective sharing of information and updates;
•  Colleague Forums held via Teams provided opportunities for 

colleague views to be heard at Board level.

•  SpeakUp reporting line allows colleagues to report any 

concerns on a confidential basis;

•  Group lost days (severity rate) reduced by 25 per cent  

since 2020;

•  Policy awareness videos developed and circulated to 

colleagues via the learning management system and other 
engagement platforms; 
Implementation of a third party supplier classification and risk 
assessment system; 

• 

•  A programme of fraud risks assessments continued  

to identify any additional anti-fraud controls which may 
be required.

Grafton Group plc 
Annual Report and Accounts 2021

TARGET FOR 2022

LINKS TO RISK

Group businesses will continue to pursue 

•  Competition;

opportunities to enhance our customers’ experience.

•  Colleagues;

The Group targets further Selco stores openings by 

the end of 2022.

3

• 

IT systems and infrastructure;

•  Cyber security & data protection;

•  Supply chain;

• 

Internal controls & fraud;

•  Sustainability & climate change;

•  Pandemic risk – Covid-19 Virus

2

Selco branch openings

KPIs

3

2021

2020

Revenue

£2.11bn

2021

£2.11bn

2020

£1.68bn

The Group will continue to prioritise like-for-like 

•  Macro-economic conditions;

revenue growth in its markets, to exercise tight control 

•  Competition;

over costs and to invest in areas of its business that 

•  Acquisition and integration of new businesses;

provide good long term growth prospects.

•  Supply chain;

• 

Internal controls & fraud;

•  Sustainability; 

•  Pandemic risk – Covid-19 virus

Capital expenditure on development initiatives

£19.0m

2021

£19.0m

2020

£15.1m

Female workforce percentage

30%

2021

2020

30%

25%

Growth by acquisition in new and existing geographic 

•  Macro-economic conditions;

markets continues to be a high strategic priority. 

•  Competition;

Grafton will continue to pursue its organic growth 

•  Acquisition and integration of new businesses

strategy in its established businesses.

The Group will continue to focus on the development 

•  Colleagues;

of colleagues and management teams and to equip 

• 

IT systems and infrastructure;

colleagues with key leadership skills.

•  Cyber security & data protection;

•  Health & safety;

•  Acquisition and integration of new businesses;

• 

Internal controls & fraud;

•  Sustainability & climate change;

•  Pandemic risk – Covid-19 virus

Business conduct and ethics training 

completion rates

We will maintain high ethical standards for the benefit 

•  Colleagues;

of all stakeholders and continue to focus on health and 

•  Health & safety;

safety as a key priority.

•  Sustainability;

• 

Internal controls & fraud;

•  Pandemic risk – Covid-19 virus

86%

2021

2020

86%

86%

27

Our overall strategy is to be a leading international 
distributor of building materials and related activities. 
This strategy is supported by our five pillars.

TARGET FOR 2022

LINKS TO RISK

Group businesses will continue to pursue 
opportunities to enhance our customers’ experience.

The Group targets further Selco stores openings by 
the end of 2022.

•  Competition;
•  Colleagues;
• 
IT systems and infrastructure;
•  Cyber security & data protection;
•  Supply chain;
• 
•  Sustainability & climate change;
•  Pandemic risk – Covid-19 Virus

Internal controls & fraud;

3

2

KPIs

Selco branch openings

3

2021

2020

Revenue

£2.11bn

2021

£2.11bn

2020

£1.68bn

The Group will continue to prioritise like-for-like 
revenue growth in its markets, to exercise tight control 
over costs and to invest in areas of its business that 
provide good long term growth prospects.

•  Macro-economic conditions;
•  Competition;
•  Acquisition and integration of new businesses;
•  Supply chain;
• 
•  Sustainability; 
•  Pandemic risk – Covid-19 virus

Internal controls & fraud;

•  New Selco branches opened in Liverpool, Canning Town  

Capital expenditure on development initiatives

£19.0m

2021

£19.0m

2020

£15.1m

Growth by acquisition in new and existing geographic 
markets continues to be a high strategic priority. 
Grafton will continue to pursue its organic growth 
strategy in its established businesses.

•  Macro-economic conditions;
•  Competition;
•  Acquisition and integration of new businesses

Female workforce percentage

30%

2021

2020

30%

25%

The Group will continue to focus on the development 
of colleagues and management teams and to equip 
colleagues with key leadership skills.

•  Colleagues;
• 
IT systems and infrastructure;
•  Cyber security & data protection;
•  Health & safety;
•  Acquisition and integration of new businesses;
• 
•  Sustainability & climate change;
•  Pandemic risk – Covid-19 virus

Internal controls & fraud;

Business conduct and ethics training 
completion rates

We will maintain high ethical standards for the benefit 
of all stakeholders and continue to focus on health and 
safety as a key priority.

86%

2021

2020

86%

86%

•  Colleagues;
•  Health & safety;
•  Sustainability;
• 
•  Pandemic risk – Covid-19 virus

Internal controls & fraud;

Grafton Group plc 
Annual Report and Accounts 2021

STRATEGIC PILLARS

WHAT IT MEANS

PROGRESS IN 2021

Excellence  

in service

•  Being the first choice supplier to our customers.

•  Refining and developing the range of products and 

services offered.

•  Developing an innovative and efficient multi-specialist 

and multi-channel business.

• 

Increasing our e-commerce capabilities.

Strong  

financial base

•  Maximising long term returns for shareholders 

supported by three financial pillars:

 – Revenue growth in new and existing markets;

 – Operating profit margin growth; and

 – Optimising capital turn and return on  

capital employed

•  Generating strong cash flow from operations  

and maintaining a strong balance sheet are key 

financial metrics.

Organic  

growth  

and 

acquisitions

•  Deploying mature acquisition and integration skills to 

complete transactions and realise synergies. 

• 

Increasing market coverage where the Group is 

currently under-represented. Moving into new 

territories where opportunities exist to:

 – Achieve good returns on capital invested;

 – Achieve leading market positions in national and 

 – Add value to familiar business models operating in 

regional markets; and

unconsolidated markets.

A supportive 

organisational 

structure and 

management

Ethics  

and integrity

•  Group Management and the Board develops and 

implements the overall strategy of the Group. 

•  Utilising the Group Corporate Office in Dublin to 

support the Group’s international operations. 

•  A decentralised structure that confers significant 

autonomy on local management within a tight Group 

control environment.

•  High calibre management teams with an appropriate mix 

of operational and management expertise.

•  Driving colleague engagement across the Group 

through clear, open and honest communication.

•  Conducting business to a high standard of  

integrity for the benefit of all stakeholders and  

in a responsible way.

•  This includes a commitment to achieving the  

highest practical standards of health and safety  

for colleagues, customers and visitors to  

Group locations.

•  Recognising the importance of trust to stakeholders 

and the sustainability of our business.

•  New Selco delivery hub opened during the year to centralise 

customer deliveries in the Birmingham area;

•  Rebrand of the five store GDC Paints business acquired in 

2020 into the Leyland SDM store network, providing 

customers with an enhanced and consistent experience;

•  Three dedicated ECO Centres opened at Chadwicks Group 

branches showcasing sustainable products for energy 

efficient new build and retrofit projects;

•  Woodie’s digital platform upgraded to improve the online 

customer experience and streamline customer online 

communications into a single platform.

•  Group revenue from continuing operations increased  

by 25.6 per cent to £2.11 billion and by 28.5 per cent in 

constant currency;

•  Operating profit in continuing operations increased by  

68.8 per cent to £288.0 million;

•  The adjusted operating profit margin increased by 340 basis 

points to 13.6 per cent and increased by 270 basis points  

to 12.9 per cent excluding property profit;

•  Return on Capital Employed increased by 750 basis points  

to 19.4 per cent;

•  Net Cash (before IFRS 16 leases) increased to £588.0 million;

•  The dividend for the year increased by 110.3 per cent in line 

with the Group’s progressive dividend policy.

and Rochester;

• 

In January, the acquisition of Van den Anker Ijzerhandel 

Katwijk B.V. strengthened the market position of Polvo in the 

Netherlands Mid-Western region;

•  The acquisition in April of Govers B.V provided geographic 

coverage for Isero in the Netherlands North West region;

•  Proline Architectural Hardware (“Proline”) which was acquired 

in February brings specialist expertise to the architectural 

ironmongery distribution segment in Ireland;

•  The acquisition of IKH in July strengthens the Group’s 

operations in the mainland European market.

•  Management and colleague development programmes in 

place across the Group’s businesses; 

•  Woodie’s was named Best Large Business at the 2021 

National Training Awards in recognition of their continued 

focus on learning and development;

•  Colleague surveys are carried out across our businesses; 

• 

Internal communication platforms such as Workvivo and 

Yoobic enable effective sharing of information and updates;

•  Colleague Forums held via Teams provided opportunities for 

colleague views to be heard at Board level.

•  SpeakUp reporting line allows colleagues to report any 

concerns on a confidential basis;

•  Group lost days (severity rate) reduced by 25 per cent  

since 2020;

•  Policy awareness videos developed and circulated to 

colleagues via the learning management system and other 

• 

Implementation of a third party supplier classification and risk 

engagement platforms; 

assessment system; 

•  A programme of fraud risks assessments continued  

to identify any additional anti-fraud controls which may 

be required.

Strategic  Report28

STRATEGY IN ACTION

Excellence  
in service

Grafton Group plc 
Annual Report and Accounts 2021

Selco online  
trading capability 
Selco’s continued investment in its online 
trading ecosystem has led to a seamless 
omnichannel experience for customers, with 
approximately 80 per cent of online orders 
fulfilled through deliveries from branches and 
delivery hubs with the balance collected by 
customers in-store. Following the success of 
the delivery hub in Edmonton, a second hub 
was opened that centralises deliveries for the 
seven branches in the Birmingham area.

Number of Selco branches 

72For more see pages 41 to 43

29

Strong 
financial  
base

Capital allocation strategy
At our capital markets event in November we 
provided an overview of our capital allocation 
strategy based on maintaining our investment 
grade credit rating, strong portfolio management 
and a disciplined approach to capital allocation.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  ReportAcquisition of IKH  
in Finland
Grafton completed the acquisition of IKH in 
Finland on 1 July 2021. IKH is one of the 
largest workwear, personal protective 
equipment (“PPE”), tools, spare parts and 
accessories wholesalers and distributors. 
It has a track record of over twenty years of 
uninterrupted revenue growth and has a 
number two market position in its core tools 
and PPE segment. The acquisition strengthens 
Grafton’s operations in mainland Europe in line 
with our development strategy and provides  
a new growth platform in the Nordic region. 
IKH also expands our product ranges and 
customer reach into attractive core and 
adjacent markets.

Finland sector revenue

£70.8m

For more see pages 50 and 51

30

STRATEGY IN ACTION continued

Organic  
growth and 
acquisitions

Ethics 
and 
integrity

Launch of  
Sustainability Report
Our first Sustainability Report was launched 
as part of the Capital Markets Event held in 
November. The report sets out the current 
status of our sustainability strategy, our key 
targets and plans for the future. You can view 
it here: https://graftonsustainability.com/

Grafton Group plc 
Annual Report and Accounts 2021

31

A supportive 
organisational 
structure and 
management

Isero in-house academy
During the year, 13 students graduated from 
the Isero In House Training Academy. The 
Academy is focused on providing in-house 
training for customer service representatives 
and training covers sales, technical and 
product knowledge.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report32

CHIEF EXECUTIVE OFFICER’S REVIEW

Building  
a stronger 
business

2021 saw record profits, a step change  
to higher returning businesses following 
the divestment of our traditional 
merchanting business in Great Britain, 
exposure to a new growth platform in  
the Nordics and increased focus on  
digital and sustainability opportunities.

Grafton Group plc 
Annual Report and Accounts 2021

GROUP RESULTS 
Grafton achieved record results in 2021, a  
year that also marked the completion of a key 
phase of our strategic development with the 
divestment of the traditional merchanting 
business in Great Britain. This development 
has seen the Group transformed into a 
portfolio of high quality and high returning 
businesses with good market positions. 

We continued to invest both organically and 
through acquisitions in our existing businesses 
and in July we acquired IKH in Finland which 
provides a new growth platform in the Nordics.

These excellent results, which were achieved  
in broadly favourable markets, show the 
benefits of the multi-year investments in  
the more resilient segments of our markets. 
The residential repair, maintenance and 
improvement (“RMI”) market is our primary 
end-use market and we saw the real  
benefits during the year of our sectoral  
focus on this market. 

We continued to progress initiatives to  
extend the competitive advantages that  
our businesses have and to grow our market 
positions. We invested in digital as part of our 
commitment to providing customers with a 
seamless omnichannel experience. We are 
blending our physical branches and stores, 
which remain at the heart of our business,  
with the digital environment and we are 
increasingly interacting with our customers 
through social media.

Supply chain disruption resulted in shortages 
of core building materials, longer lead times, 
managed allocation for selected products and 
a sharp increase in product price inflation 
across a range of categories in the distribution 
businesses in the UK and Ireland.

Group adjusted operating profit (before 
property profit) increased by 58.9 per cent to 
£271.2 million (2020: £170.7 million and 2019: 
£173.2 million) in the continuing business, 
which excludes the traditional merchanting 
business in Great Britain that was divested at 
the year end. The Group adjusted operating 

33

Increased medium-term financial targets

Operating margin

Return on capital employed

10%

13%

profit margin in the continuing businesses was 
a record 12.9 per cent, an increase of 270 basis 
points on the outturn for 2020.

Our market leading businesses in the UK, 
Ireland and the Netherlands performed 
strongly, and we had a second half contribution 
from the IKH business in Finland. The Woodie’s 
DIY, Home and Garden retail business in 
Ireland benefitted from an exceptional level of 
demand in the first half which eased following 
the reopening of non-essential retail.

 ”Our people have been a key differentiator 
in delivering safe and superior customer 
outcomes throughout the pandemic and 
in mitigating supply chain challenges at  
a time of resilient demand in the broader 
repair, maintenance and improvement 
and DIY segments in our markets“.

We now have the opportunity to recycle the 
proceeds received on the divestment into  
more differentiated, higher growth potential 
businesses that generate superior returns  
over the long term. The divestment enables  
us to refocus resources on our international 
development strategy which will be our main 
priority over the coming years.

Acquisitions have always been an important 
part of the Grafton growth strategy. We have a 
long history of identifying, acquiring and 
integrating businesses and an acquisition team 
that is skilled and experienced in all aspects of 
transactions. We entered the Netherlands 

that range. Consistent with this, we have today 
announced a proposed final dividend of 22.0 
pence per share to give a total dividend for the 
2021 financial year of 30.5 pence per share, 
representing cover of 3.0 times based on 
adjusted earnings per share. 

IMPLEMENTING OUR   
GROUP STRATEGY AND 
INCREASING RETURNS 
As already noted, we completed the 
divestment of the traditional merchanting 
business in Great Britain on 31 December 2021 
for an enterprise value of £520 million following 
a strategic review. Freehold properties that 
have a market value of approximately £25 
million (fair value of £15.75 million) were 
retained. This transaction completed our 
programme of planned disposals and we  
again thank all our former colleagues in this 
business for their longstanding and valued 
contribution to Grafton and wish them every 
success in the future. 

Selco Builders Warehouse, which now makes 
up three quarters of our UK distribution 
business, achieved a significant step up in 
revenue and profitability. The operating profit 
margin in the continuing UK distribution 
business before property profit was 12.5 per 
cent (2020: 8.8 per cent and 2019: 11.7 per 
cent). Divestment of the lower margin UK 
distribution businesses and the allocation of 
capital to new Selco branches over recent 
years has resulted in a planned structural 
increase in the operating profit margin.  
The 2019 operating profit margin before 
property profit in the UK distribution  
business, including the divested traditional 
merchanting business, was 6.1 per cent  
which demonstrates the scale of the  
operating margin transformation in 2021. 

We have reported property profit of £16.7 
million for the financial year. Proceeds of  
£13.6 million were received on the successful 
completion of the sale of freehold properties in 
Belgium that were retained following the sale 
of the distribution business in 2019. 

Cashflow generated from operations for the 
year increased to £303.2 million and the Group 
ended the year with net cash of £588.0 million 
before IFRS 16 lease liabilities, an increase of 
£406.1 million.

The Board of Grafton is committed to a 
progressive dividend policy and, at the Capital 
Markets Day in November 2021, we announced 
that we would look to maintain dividend cover 
of between two and three times in future with 
the dividend cover for 2021 at the upper end of 

Grafton Group plc 
Grafton Group plc
Grafton Group plc 
Annual Report and Accounts 2021
Annual Report and Accounts 2021
Annual Report and Accounts 2021

Strategic  Report34

CHIEF EXECUTIVE OFFICER’S REVIEW continued

 ”Trading in the year to date has been 
encouraging and the outlook for 2022  
is positive, supported by strong housing 
and RMI markets, the inherent strength  
of our businesses, our strong balance 
sheet and future investment opportunities“.

market at the end of 2015 and since then  
have developed a best-in-class business of 
scale in an attractive segment of the 
distribution market. This involved an initial 
platform acquisition that gave us an entry point 
into a new geography and customer segment. 
We followed up with bolt-on acquisitions in a 
consolidating market and a transformative deal 
in 2019 when we acquired Polvo. We have also 
grown the business organically and have 
continued to expand geographically as we  
seek to create a national branch footprint.

We completed the acquisition of Isojoen 
Konehalli Oy and Jokapaikka Oy (“IKH”) in 
Finland on 1 July 2021. IKH is one of the 
largest wholesalers and distributors of 
workwear, personal protective equipment 
(“PPE”), tools, spare parts and accessories  
in Finland. We were very pleased to welcome 
our new colleagues in Finland to the Grafton 
family and we look forward to working with 
them on the next phase of IKH’s growth  
and development.

The acquisition of IKH, which has a number 
two market position in the tools and PPE 
product categories in Finland, provides Grafton 
with exposure to a new geographic market  
and creates a new platform for growth in the 
Nordic region. IKH has also expanded our 
product ranges and customer segments in 
core and related markets.

Completion of the IKH transaction was 
consistent with our disciplined approach to 
acquisitions. We have allocated capital on the 
basis of strategic fit and meeting our hurdle 
rates of return for operating profit margin and 
ROCE. We recognise the importance of 
retaining our focused approach and strong 
disciplines around capital allocation, 
particularly as we look to deploy our balance 
sheet strength over the next few years.

At the Capital Markets Day in November, we 
increased the Group’s long term operating 
profit margin target from 7 per cent to 10 per 
cent and we raised our underlying ROCE target 
by one per cent to 13 per cent after adjusting 
for the treatment of leases under IFRS 16. 

Through a combination of organic growth and 
the acquisition of high growth potential 
businesses trading in segments of our markets 
that have good structural growth drivers, we 
will continue to allocate capital to opportunities 
that will allow us to deliver sustainable value 
and good returns.

IMPLEMENTING OUR 
SUSTAINABILITY STRATEGY
At Grafton we believe there is a positive 
connection between sustainability and 
financial performance and we are facing up  

to the bigger questions about what’s right  
for our business, for society and for the 
environment. We have developed a strategy 
that challenges us to take the lead on the 
material issues that are closest to our 
business, and which make the biggest 
contribution to the UN Sustainable 
Development Goals that are most relevant  
to us. Our businesses are focusing on the 
issues most relevant to them, and we are 
aligning resources to these key areas to  
deliver maximum impact.

We have set specific targets and KPIs across 
the five focus areas of our sustainability 
strategy to guide our performance and help  
us work in a way that’s responsible and 
sustainable. Our sustainability programme 
informs our strategic decision making about 
where to innovate and where to invest, as  
well as the operational decisions we all  
make every day.

We have made good progress to date, and you 
will see this in a very real way in the reviews of 
the individual businesses that follow. We will 
continue working towards our sustainability 
strategy commitments whilst also aiming 
higher to ensure we make a valuable 
contribution to society and help build a 
sustainable future for everyone.

Grafton Group plc 
Annual Report and Accounts 2021

OUTLOOK
The recent wave of the Covid-19 pandemic has 
been less severe than previous waves and the 
restrictions now in place in the four countries 
where we operate have either been reduced 
significantly or are reducing. 

outdoor living space. The willingness of 
households to undertake major projects due to 
the squeeze on real incomes caused by high 
rates of inflation and the cost and availability  
of labour in a tight market are possible 
headwinds for the RMI market.

Consumer price inflation is expected to ease 
but to remain above the low levels of recent 
decades and while global supply chain 
disruption caused by the pandemic has eased 
considerably it is likely to continue to impact 
the availability of certain products. The overall 
rate of building materials price inflation 
appears to be moderating but there is a 
carryover effect from price increases in the 
second half of last year and the pricing of 
certain key products, such as timber and  
steel, may prove volatile in the current year. 

The UK economy staged a strong recovery last 
year and is forecast to continue, albeit at a 
moderating pace. Activity in the new housing 
market is underpinned by demand exceeding 
supply in a low interest rate environment with 
good levels of mortgage availability. The 
demand fundamentals in the housing RMI 
market are supported by an aging housing 
stock, an increase in housing transactions  
in 2021, a build-up of savings during the 
pandemic and by employment growth and a 
desire by households for more indoor and 

In Ireland, the reopening of the economy 
through 2021 led to a sharp increase in 
employment and household spending and the 
outlook remains positive for 2022. Chadwicks 
should continue to make gains as activity in 
the residential RMI market is expected to 
remain strong and the level of housing 
commencements in 2021 points to a further 
increase in house completions, albeit skills 
shortages could curtail growth. We expect 
some dilution of gross margin as the mix of 
business normalises. The exceptional revenue 
growth trends in Woodie’s business eased  
as anticipated in the second half of last year 
following the reopening of non-essential retail 
and leisure activities and it is anticipated  
that this trend will continue through the first 
half as revenue normalises at well above the 
pre-pandemic level.

The Netherlands’ economy has been resilient 
throughout the pandemic and while above 
trend growth is forecast, driven by consumer 
spending, the historically low rate of 
unemployment and a high number of job 

35

vacancies may weigh on activity. Underlying 
demand conditions in the RMI and new 
housing markets are very positive, but housing 
transactions are likely to remain under 
pressure due to the shortage of properties  
for sale. We expect to make further progress 
growing our Isero/Polvo ironmongery, tools 
and fixings distribution business. 

The Finnish economy continues to recover  
and growth is forecast to be supported by 
increased household spending, employment 
and incomes. House building is expected to be 
brisk in the Helsinki region and in the larger 
urban centres. We expect the IKH business  
to perform in line with plan. 

Average daily like-for-like Group revenue 
increased by 18.9 per cent in the period from 
1 January to 13 February 2022 measured 
against a weaker performance in the same 
period last year which was impacted by the 
pandemic. This comprised increases of 13.2 
per cent in UK Distribution, 47.2 per cent in Irish 
Distribution measured against trading during 
the lockdown of the construction sector, 6.7 
per cent in Netherlands Distribution and by 
36.4 per cent in Manufacturing. Average daily 
like-for-like revenue declined, as anticipated,  
by 4.4 per cent in Retailing which compares  
to growth of circa 40.0 per cent in the same 
period last year.

The business is performing in line with 
management expectations at this early stage 
of the financial year and we look to the future 
with confidence given the strength of our 
businesses, strong balance sheet and future 
investment opportunities.

COLLEAGUES
In closing, I would like to again express my 
sincere thanks to colleagues across our  
Group for living the values of Grafton in their 
exceptional response throughout the Covid-19 
pandemic and for safely supporting each other, 
our customers and business partners. It was 
their efforts and commitment that have made 
these results possible.

Gavin Slark
Chief Executive Officer
8 March 2022

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report36

KEY PERFORMANCE INDICATORS

Financial KPIs

The key performance indicators (‘KPIs’) below are 
used to track performance and increase value  
for shareholders.

Revenue
Group revenue for the year is a measure  
of overall growth.

Strategic links

£2.11bn

21

20*

19

18

17

£2.11bn

£1.68bn

£2.70bn

£2.60bn

£2.70bn

Our progress in 2021
Revenue from continuing operations increased by 
25.6 per cent to £2.11bn, an increase of 28.5 per 
cent in constant currency.

Risks
•  Macro-economic conditions
•  Competition
•  Pandemic risk – Covid-19 virus

Adjusted operating profit**

Profit before intangible asset amortisation on 

acquisitions, exceptional items, acquisition related 

items, net finance expense and income tax expense.

£288.0m

Strategic links

Our progress in 2021

Adjusted operating profit from continuing 

operations, including property profit, increased 

by 68.8 per cent to £288.0m.

£288.0m

Risks

•  Macro-economic conditions

•  Competition

•  Pandemic risk – Covid-19 virus

£170.6m

£204.8m

£187.6m

£163.7m

12.9%

10.2%

Our progress in 2021
The term “adjusted” means before amortisation 
of intangible assets arising on acquisitions, 
exceptional items and acquisition related items. 

The adjusted pre-property operating margin 
increased by 270bps to a record 12.9 per cent as a 
result of the strong contribution from our market 
leading businesses. 

Risks
•  Macro-economic conditions
•  Competition
•  Pandemic risk – Covid-19 virus

Our progress in 2021
The adjusted operating profit margin is up 340 bps 
to 13.6 per cent from continuing operations. 

13.6%

10.2%

Risks
•  Macro-economic conditions
•  Competition
•  Pandemic Risk – Covid-19 virus

Free cash flow

Cash generated from operations less interest, 

tax and replacement capital expenditure net of 

disposal proceeds. Free cash flow provides a 

good measure of the cash generating capacity 

of the Group’s businesses.

Strategic links

£237.0m

£237.0m

£224.6m

£157.4m

£163.5m

Our progress in 2021

Free cash flow decreased by £67.1 million to 

£237.0 million.

Risks

£304.1m

•  Competition

•  Macro-economic conditions

Net cash/(debt) – 

before IFRS 16 leases

Total cash and cash equivalents less interest-

bearing loans and borrowings and derivative 

financial instruments but before lease liabilities.

Strategic links

£588.0m

Our progress in 2021

Very strong cash position with net cash, before 

lease liabilities, of £588.0 million having started the 

year with net cash of £181.9 million, an increase of 

£181.9m

£588.0m

£406.1 million. The Group’s net cash position 

benefitted from the proceeds received on the sale 

of the traditional merchanting Business in Great 

Britain for an enterprise value of £520.0 million.

21

20*

19

18

17

21

20

19

18

17

21

20

19

18

17

21

20*

19

18

17

£7.8m

-£53.1m

-£62.9m

93.0p

50.3p

62.8p

63.7p

54.9p

Risks

•  Macro-economic conditions

•  Competition

•  Acquisition & integration

Our progress in 2021

Adjusted earnings per share from continuing 

operations was up 84.9 per cent on prior year.

93.0p

Risks

•  Macro-economic conditions

•  Competition

•  Pandemic risk – Covid-19 virus

Our progress in 2021
ROCE increased by 750 basis points.

19.4%

Risks
•  Macro-economic conditions
•  Competition 

Adjusted earnings  

per share**

A measure of underlying profitability of the Group. 

Adjusted profit after tax is divided by the weighted 

average number of Grafton Shares in issue, 

excluding treasury shares.

Strategic links

Adjusted operating  
profit margin before 
property profit**
Adjusted operating profit before profit on disposal  
of Group properties as a percentage of revenue 
provides a good measure of performance.

Strategic links

Adjusted operating  
profit margin**
Adjusted operating profit as a percentage of revenue.

Strategic links

Return on capital 
employed** (ROCE)
A measure of the Group’s profitability and the 
efficiency of its capital employed. Adjusted operating 
profit is divided by average capital employed (where 
capital employed is the sum of total equity and net 
debt at each period end) times 100.

Strategic links

12.9%

21

20*

19

18

17

7.4%

7.0%

5.9%

13.6%

21

20*

19

18

17

7.7%

7.2%

6.0%

19.4%

21

20*

19

18

17

11.9%

10.8%

14.7%

13.6%

*  The results for 2020 have been restated as the traditional merchanting business in Great Britain is classified as a discontinued operation. Details are set out in Note 27.
**  2017-2018 are presented on a pre-IFRS16 basis.

Grafton Group plc 
Annual Report and Accounts 2021

Group revenue for the year is a measure  

Revenue

of overall growth.

Strategic links

£2.11bn

£2.11bn

£1.68bn

Adjusted operating  

profit margin before 

property profit**

Adjusted operating profit before profit on disposal  

of Group properties as a percentage of revenue 

provides a good measure of performance.

Strategic links

12.9%

£2.70bn

£2.60bn

£2.70bn

12.9%

10.2%

Our progress in 2021

Revenue from continuing operations increased by 

25.6 per cent to £2.11bn, an increase of 28.5 per 

cent in constant currency.

Risks

•  Macro-economic conditions

•  Competition

•  Pandemic risk – Covid-19 virus

Our progress in 2021

The term “adjusted” means before amortisation 

of intangible assets arising on acquisitions, 

exceptional items and acquisition related items. 

The adjusted pre-property operating margin 

increased by 270bps to a record 12.9 per cent as a 

result of the strong contribution from our market 

leading businesses. 

Risks

•  Macro-economic conditions

•  Competition

•  Pandemic risk – Covid-19 virus

Our progress in 2021

The adjusted operating profit margin is up 340 bps 

to 13.6 per cent from continuing operations. 

Adjusted operating  

profit margin**

Adjusted operating profit as a percentage of revenue.

13.6%

Strategic links

10.2%

13.6%

Risks

•  Macro-economic conditions

•  Competition

•  Pandemic Risk – Covid-19 virus

7.4%

7.0%

5.9%

7.7%

7.2%

6.0%

Return on capital 

employed** (ROCE)

A measure of the Group’s profitability and the 

efficiency of its capital employed. Adjusted operating 

profit is divided by average capital employed (where 

capital employed is the sum of total equity and net 

debt at each period end) times 100.

Strategic links

19.4%

11.9%

10.8%

14.7%

13.6%

Our progress in 2021

ROCE increased by 750 basis points.

Risks

19.4%

•  Macro-economic conditions

•  Competition 

21

20*

19

18

17

21

20*

19

18

17

21

20*

19

18

17

21

20*

19

18

17

Strategic links

Excellence 
in service

Strong  
financial base

Organic growth  
and acquisitions

Ethics  
and integrity

A supportive organisational  
structure and management

37

Risk management

Alternative performance measures

More information on pages 60 to 69

More information on pages 212 to 216

Adjusted operating profit**
Profit before intangible asset amortisation on 
acquisitions, exceptional items, acquisition related 
items, net finance expense and income tax expense.

Strategic links

£288.0m

Our progress in 2021
Adjusted operating profit from continuing 
operations, including property profit, increased 
by 68.8 per cent to £288.0m.

21

20*

19

18

17

£170.6m

£204.8m

£187.6m

£163.7m

£288.0m

Risks
•  Macro-economic conditions
•  Competition
•  Pandemic risk – Covid-19 virus

Free cash flow
Cash generated from operations less interest, 
tax and replacement capital expenditure net of 
disposal proceeds. Free cash flow provides a 
good measure of the cash generating capacity 
of the Group’s businesses.

Strategic links

Net cash/(debt) – 
before IFRS 16 leases
Total cash and cash equivalents less interest-
bearing loans and borrowings and derivative 
financial instruments but before lease liabilities.

Strategic links

Adjusted earnings  
per share**
A measure of underlying profitability of the Group. 
Adjusted profit after tax is divided by the weighted 
average number of Grafton Shares in issue, 
excluding treasury shares.

Strategic links

£237.0m

£237.0m

£224.6m

£304.1m

21

20

19

18

17

£157.4m

£163.5m

£588.0m

£588.0m

£181.9m

21

20

19

18

17

£7.8m

-£53.1m

-£62.9m

93.0p

21

20*

19

18

17

50.3p

62.8p

63.7p

54.9p

Our progress in 2021
Free cash flow decreased by £67.1 million to 
£237.0 million.

Risks
•  Macro-economic conditions
•  Competition

Our progress in 2021
Very strong cash position with net cash, before 
lease liabilities, of £588.0 million having started the 
year with net cash of £181.9 million, an increase of 
£406.1 million. The Group’s net cash position 
benefitted from the proceeds received on the sale 
of the traditional merchanting Business in Great 
Britain for an enterprise value of £520.0 million.

Risks
•  Macro-economic conditions
•  Competition
•  Acquisition & integration

Our progress in 2021
Adjusted earnings per share from continuing 
operations was up 84.9 per cent on prior year.

93.0p

Risks
•  Macro-economic conditions
•  Competition
•  Pandemic risk – Covid-19 virus

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report38

KEY PERFORMANCE INDICATORS continued

Non-financial KPIs

The non-financial key performance indicators (‘KPIs’)  
below are used to measure our commitment to  
responsible business practices.

Health and safety
Keeping our people safe.

Lost time injury frequency rate

Our aim
Our commitment for health and safety is to send our 
colleagues, customers and everyone we work with 
home safe and well at the end of each day.

We believe that there is nothing we do that is so urgent 
we cannot do it safely.

Our progress in 2021
In 2021 our commitment to the health and  
safety of our colleagues and customers was 
demonstrated by our continued implementation 
of the highest health and safety standards in  
line with measures and guidance adopted by 
governments in the countries where we operate.

0.98

21

20*

19

18

17

0.98

0.96

1.01

1.04

1.09

Strategic links

Our aim
Our aim is to run our businesses in an environmentally 
responsible manner.

We aim to protect natural resources, minimise waste 
and reduce our carbon footprint.

Strategic links

Environmental
Reducing our carbon footprint.

CO2e emissions per £’m of revenue

24.5 tonnes

21

24.5 tonnes

20*

19

18

17

25.5 tonnes

31.4 tonnes

32.4 tonnes

31.2 tonnes

During the year the Group’s lost time injury 
frequency rate, a measure of the number of  
lost time injuries per 100,000 hours worked, 
increased by 2.1 per cent from 0.96 in 2020  
to 0.98 in 2021.

Our progress in 2021
Total carbon emissions for continuing operations 
in 2021 are similar to 2019 levels but the intensity 
ratio measure has improved further due in part to 
the impact of recent price inflation and as a 
result of our ongoing improvements in fuel and 
energy efficiency. 

Group investment in energy efficiency measures 
including over £4 million in LED lighting projects 
and our continual shift to more fuel efficient, low 
and zero carbon transport – has played a big 
part in this reduction.

Group CO2e emissions per £’m of revenue 
reduced by four per cent from 25.5 tonnes in 
2020 to 24.5 tonnes in 2021.

The Group increased the percentage of waste 
diverted away from landfill from 89 per cent in 
2020 to 96 per cent in 2021.

*  The results for 2020 have been restated as the traditional merchanting business in Great Britain is classified as a discontinued operation. Details are set out in Note 27.

Grafton Group plc 
Annual Report and Accounts 2021

Diversity and inclusion

Being a welcoming, inclusive place to work.

Our aim

Our progress in 2021

Our aim is to ensure that all of our people, regardless  

An Inclusion Network has been established to 

of gender, ethnicity, age, disability, religion, socio-

provide opportunities for colleagues around  

economic background or sexual orientation, can reach 

the Group to participate in our Diversity and 

their full potential and be valued for being themselves.

Inclusion agenda.

Strategic links

We are rolling out “ReciteMe” accessibility 

software on the Group website and the websites  

of a number of Group businesses.

As part of our sustainability strategy, we targeted  

a completion rate of 70 per cent for updating of 

voluntary diversity information in our UK and 

Ireland businesses in 2021 and we are pleased to 

have achieved this with a response rate of 75 per 

cent. Collecting diversity information helps us as  

a Group to understand how we can improve and 

better meet the needs of our colleagues.

Customer and product

Providing our customers with sustainable and 

high quality products.

Our aim

Our progress in 2021

Our aim is to collaborate with our suppliers to increase 

During 2021 we implemented a third-party 

our eco product offering, reduce packaging by volume 

compliance and risk management solution with  

and seek out reusable packaging solutions.

a view to developing a consistent, risk-based 

We will work with our suppliers with a focus on 

ensuring that the principles of our sustainability  

code are met.

Strategic links

approach to managing supplier compliance across 

all of our business units.

As part of the implementation of this solution, we 

commenced a process of further engagement by 

way of an updated questionnaire to all suppliers 

with annual purchases of over £100,000. 

The aim of this process is to enhance the Group’s 

supply chain transparency, improve supply chain 

governance and help rate our supply chain’s 

sustainability credentials.

Strategic links

Excellence 
in service

Strong  
financial base

Organic growth  
and acquisitions

Ethics  
and integrity

A supportive organisational  
structure and management

39

Diversity and inclusion
Being a welcoming, inclusive place to work.

Our aim
Our aim is to ensure that all of our people, regardless  
of gender, ethnicity, age, disability, religion, socio-
economic background or sexual orientation, can reach 
their full potential and be valued for being themselves.

Our progress in 2021
An Inclusion Network has been established to 
provide opportunities for colleagues around  
the Group to participate in our Diversity and 
Inclusion agenda.

Strategic links

Environmental

Reducing our carbon footprint.

Our aim

responsible manner.

Our aim is to run our businesses in an environmentally 

Total carbon emissions for continuing operations 

Customer and product
Providing our customers with sustainable and 
high quality products.

Our aim
Our aim is to collaborate with our suppliers to increase 
our eco product offering, reduce packaging by volume 
and seek out reusable packaging solutions.

We will work with our suppliers with a focus on 
ensuring that the principles of our sustainability  
code are met.

Strategic links

We are rolling out “ReciteMe” accessibility 
software on the Group website and the websites  
of a number of Group businesses.

As part of our sustainability strategy, we targeted  
a completion rate of 70 per cent for updating of 
voluntary diversity information in our UK and 
Ireland businesses in 2021 and we are pleased to 
have achieved this with a response rate of 75 per 
cent. Collecting diversity information helps us as  
a Group to understand how we can improve and 
better meet the needs of our colleagues.

Our progress in 2021
During 2021 we implemented a third-party 
compliance and risk management solution with  
a view to developing a consistent, risk-based 
approach to managing supplier compliance across 
all of our business units.

As part of the implementation of this solution, we 
commenced a process of further engagement by 
way of an updated questionnaire to all suppliers 
with annual purchases of over £100,000. 

The aim of this process is to enhance the Group’s 
supply chain transparency, improve supply chain 
governance and help rate our supply chain’s 
sustainability credentials.

Grafton Group plc 
Annual Report and Accounts 2021

Health and safety

Keeping our people safe.

Lost time injury frequency rate

0.98

Our aim

Our progress in 2021

Our commitment for health and safety is to send our 

In 2021 our commitment to the health and  

colleagues, customers and everyone we work with 

safety of our colleagues and customers was 

home safe and well at the end of each day.

We believe that there is nothing we do that is so urgent 

we cannot do it safely.

demonstrated by our continued implementation 

of the highest health and safety standards in  

line with measures and guidance adopted by 

governments in the countries where we operate.

During the year the Group’s lost time injury 

frequency rate, a measure of the number of  

lost time injuries per 100,000 hours worked, 

increased by 2.1 per cent from 0.96 in 2020  

to 0.98 in 2021.

Strategic links

0.98

0.96

1.01

1.04

1.09

We aim to protect natural resources, minimise waste 

and reduce our carbon footprint.

Strategic links

CO2e emissions per £’m of revenue

24.5 tonnes

24.5 tonnes

25.5 tonnes

31.4 tonnes

32.4 tonnes

31.2 tonnes

Our progress in 2021

in 2021 are similar to 2019 levels but the intensity 

ratio measure has improved further due in part to 

the impact of recent price inflation and as a 

result of our ongoing improvements in fuel and 

energy efficiency. 

Group investment in energy efficiency measures 

including over £4 million in LED lighting projects 

and our continual shift to more fuel efficient, low 

and zero carbon transport – has played a big 

part in this reduction.

Group CO2e emissions per £’m of revenue 

reduced by four per cent from 25.5 tonnes in 

2020 to 24.5 tonnes in 2021.

The Group increased the percentage of waste 

diverted away from landfill from 89 per cent in 

2020 to 96 per cent in 2021.

21

20*

19

18

17

21

20*

19

18

17

Strategic  Report40

OPERATING REVIEW

Distribution 
segment

The distribution businesses in the UK, Ireland,  
the Netherlands and Finland contributed 81.9  
per cent of Group revenue (2020: 81.7 per cent).

UK Distribution generated 39.0 per cent (2020: 37.6  
per cent) of Group revenue, Irish Distribution 25.8 per 
cent (2020: 27.6 per cent), Netherlands Distribution  
13.8 per cent (2020: 16.5 per cent) and Finland 
Distribution 3.3 per cent (2020: N/A).

Revenue
Adjusted operating profit before property profit
Adjusted operating profit margin before property profit 
Adjusted operating profit
Adjusted operating profit margin 

2021
£’m

1,727.6 
209.8 
12.1% 
221.8 
12.8% 

2020
£’m

1,371.3
126.3
9.2%
126.2
9.2%

2019
£’m

 Change*

26.0%
1,358.7
143.2
66.2%
10.5% +290bps
147.3
75.8%
10.8% +360bps

*  Change represents the movement between 2021 v 2020 and is based on unrounded numbers

All numbers in the table above are restated to exclude the traditional merchanting business in Great Britain that was divested on 
31 December 2021.

81.9%

Proportion of group revenue

77.0%

Proportion of group adjusted 
operating profit

Grafton Group plc 
Annual Report and Accounts 2021

41

KEY BRANDS

UK DISTRIBUTION

Following the divestment of the traditional 
merchanting business in Great Britain, the Group’s 
distribution business in the UK now comprises Selco, 
Leyland SDM, MacBlair and TG Lynes. 

Revenue
Adjusted operating profit before property profit
Adjusted operating profit margin before property profit 
Adjusted operating profit
Adjusted operating profit margin 

2021
£’m

821.9 
102.5 
12.5% 
113.0 
13.7% 

2020
£’m

630.9 
55.8 
8.8% 
55.9 
8.9% 

2019
£’m

682.1 
80.0 
11.7% 
80.0 
11.7% 

 Change*

30.3%
83.7%
+370bps
102.2%
+480bps

*  Change represents the movement between 2021 v 2020 and is based on unrounded numbers

39.2%

Proportion of group adjusted 
operating profit

The results of the UK distribution business  
and comparative results for 2020 do not 
include the traditional merchanting business  
in Great Britain that was divested on 
31 December 2021 which is classified as 
discontinued operations.

Revenue growth of 30.3 per cent reflects a 
continuation of the strong demand trends that 
developed in the second half of last year and a 
weaker performance in the second quarter of 
2020 – when pandemic lockdown measures 
resulted in the closure of all branches (except 
for Leyland SDM) on 24 March and the phased 
reopening in May and June. 

Like-for-like revenue was up by 28.8 per cent on 
2020 and by 16.8 per cent on 2019. There was 
one less trading day in 2021 compared to 2020.

The GDC Paints business acquired in July 
2020 contributed revenue of £3.6 million in the 
first half of 2021 and new Selco and Leyland 
SDM branches contributed revenue of £9.0 
million. The P. McDermott distribution 
business acquired in Northern Ireland in 
December contributed revenue of £0.4 million.

Gross margin was up by 110 basis points  
in the level reported for 2019, when trading 
conditions were more comparable than 2020. 
This improvement was attributable to changes 
in product mix, improved procurement 
arrangements and inventory gains related  
to the increase in prices. 

Operating profit before property profit 
increased to £102.5 million (2020: £55.8 
million) at an operating profit margin of  
12.5 per cent, a level that signals a strong 
performance by the continuing distribution 
business in the UK and a structural shift 
following divestment of the traditional 
merchanting business in Great Britain.

SELCO BUILDERS WAREHOUSE
Selco Builders Warehouse delivered an 
excellent performance achieving a significant 
step-up in revenue and profitability to record 
levels while continuing to invest in the branch 
network and digital to support future growth. 
This strong performance reflected the benefits 
of expanding the branch network and digital 
investment in recent years.

Selco is a great business built on very solid 
foundations. Its experienced management 
team, with the support of colleagues, delivered 
strong results despite many challenges while 
at all times prioritising the health and safety of 
customers and each other. The success of 
Selco in over achieving as a business is 
dependent on the quality of engagement  
with its 3,000 colleagues. In the recent Best 
Companies engagement survey, Selco 
received a very good to work for 1-star 
accreditation, an important milestone on  
its colleague engagement journey. 

Average daily like-for-like revenue increased by 
32.0 per cent on 2020 which was impacted by 
the closure of all branches in late March 2020 
due to the pandemic and the subsequent 
reopening on a phased basis in May and June. 
Average daily like-for-like revenue growth of 
18.7 per cent on 2019 is a better gauge of the 
good progress made in 2021. Revenue trends 
were relatively even over the course of the year 
compared to 2019.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report42

OPERATING REVIEW continued

CASE STUDY: BE BRILLIANT  
FOR OUR CUSTOMERS

Expansion of the Leyland 
SDM store network
The five store GDC Paints 
business acquired in July 2020 
performed ahead of plan and was 
integrated into the Leyland SDM 
network while new Leyland SDM 
stores were opened in Clapham 
Junction, Dulwich and Bayswater 
increasing the overall estate to 32. 

Grafton Group plc 
Annual Report and Accounts 2021

The year started strongly building on the 
progress made in the second half of 2020  
and gained good momentum in the first half. 
Trading conditions continued to normalise in 
the second half, measured against a strong 
performance in the same period last year,  
as the very high levels of demand for  
materials eased. 

The improved performance was broadly based 
across the branch network with branches 
outside of the Greater London area, that 
accounted for almost one-third of revenue, 
making the strongest revenue gains. 

Supply chain disruption caused longer lead 
times resulting in some in-market shortages of 
core building materials. The procurement team 
worked closely with supply chain partners to 
mitigate the worst impacts of these shortages 
on customers. High demand and supply 
shortages contributed to significant price 
inflation which we estimate at 13 per cent for 
the year with a significant weighting towards 
the second half.

Trading conditions at Selco, “It’s where the 
trade go”, were positive, driven by strong 
demand for building materials to undertake a 
wide range of housing RMI projects. Double 
digit house price inflation, low interest rates 
and a renewed focus on better quality indoor 
and outdoor living space prompted by the 
pandemic led to increased spending on the 
home. Households were generally well 
resourced having built up a pool of savings 
during the restrictions and some spending  
was diverted to the home from leisure and 
non-essential retail. A shortage of skills in a 
tight labour market and product shortages 
moderated growth in RMI activity. 

43

The overall performance of the branches  
that opened last year in Orpington and Salford, 
the relocated branch in Bristol and the 
Chessington branch that was extended, 
materially outperformed plan.

Selco’s well invested and well stocked 
branches are located in generally densely 
populated catchment areas that provide the 
business with resilience and a structural 
advantage. We know our customers well and 
the format of our branches and the product 
ranges stocked are tailored to meet their 
needs. Our trade customers are very loyal and 
shop frequently, often daily, across all 
categories and over the branch network. While 
they generally prefer to physically purchase 
materials in our branches, they are also very 
active digital users. Selco’s digital journey 
evolved in 2019 with the launch of a Click & 
Deliver service for all products to complement 
its established Click & Collect service. A 
significant investment was made upgrading 
the online platform in early 2020 which 
delivered additional features and made it easier 
to trade online. On reopening in May 2020 at 
the end of the initial phase of the pandemic, 
trading online accelerated and initially 
accounted for almost one fifth of revenue 
before settling at five to six per cent.

Selco continued to work with best-in-class 
partners to develop a tailored and flexible 
ecosystem to make online trading easier and  
to provide a scalable solution for the longer 
term as online volumes increase. The ongoing 
investment in improving the capability of our 
platforms is helping to provide a seamless 
omnichannel experience for customers. Digital 
sales accounted for 5.1 per cent of revenue 
and approximately 80 per cent of online orders 
were fulfilled through deliveries from branches 
and delivery hubs. 

The estate increased to 72 with the opening  
of new branches in Liverpool in April, Canning 
Town in November and Rochester in 
December. Trading in these locations has  
got off to an encouraging start and we are 
progressing a good pipeline of opportunities 
that are at varying stages of development. We 
have identified significant opportunities to 
grow the business over the coming years and 
our target is to increase the branch estate to 
100 by 2026. We also completed major 
upgrades to the Catford, Ruislip and Barking 
branches as part of a rolling programme of 
investment in the branch estate and mini 
upgrades were completed on five branches. 
Following the success of the delivery hub in 
Edmonton, that centralised customer deliveries 
for six branches in North London, a second 
hub was opened that centralises deliveries for 
the seven branches in the Birmingham area. 

The Selco Sustainability Pledge, a blueprint for 
what can be achieved over the next decade, 
was launched during the year. The business 
has already taken decisive action this year, as 
part of its responsibility to the environment, 
with the launch of ‘Selco Forest’, an initiative 
designed to accelerate the process of 
offsetting its carbon footprint. The trees 
planted this year will offset 8,000 tonnes of 
carbon during their life cycle which is 
equivalent to the amount of carbon used on 
customer deliveries over two years. A similar 
initiative is planned for this year. Selco is also 
testing and trialling greener delivery vehicles 
utilising compressed natural gas technology. 
Selco raised over £100,000 for Global Make 
Some Noise, its charity partner who helps 
disadvantaged people across the UK,  
bringing the total raised for the charity  
to over £200,000 since the start of 2020.

LEYLAND SDM
Leyland SDM, London’s largest specialist 
decorators’ merchant, continued trading as an 
essential business throughout 2020 and same 
store revenue was marginally down in 2021 
due to the pandemic impacting footfall in 
central London. 

2021 average daily revenue in the like-for-like 
stores was down by 7.0 per cent on the 
pre-pandemic level in 2019 and broadly 
operated at this level throughout the year. 
Like-for-like operating profit was in line  
with 2019. 

While the re-opening of non-essential retail on 
12 April 2021 helped to increase footfall and 
the level of transactions conducted with retail 
customers, demand from trade customers 
was weak because the limited number of 
workers and international tourists in central 
London has significantly reduced investment 
particularly in offices, restaurants and the 
leisure sector. The stores located in the 
commuter belt continued to make gains  
from increased spending by households  
and trade customers on painting and 
decorating products. 

The five store GDC Paints business acquired in 
July 2020 performed ahead of plan and was 
integrated into the Leyland SDM store network. 
New stores were opened in Clapham Junction, 
Dulwich and Bayswater increasing the estate  
to 32.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report44

OPERATING REVIEW continued

MACBLAIR
The MacBlair distribution business in Northern 
Ireland performed at record levels of activity in 
what was its most successful year ever. 
Revenue exceeded £100 million for the first 
time. Average daily like-for-like revenue was 
ahead of 2019 by 23.7 per cent comprising 
growth of 26.7 per cent in the first half and  
20.8 per cent in the second half reflecting both 
significant building materials price inflation  
and volume growth. The management team 
delivered an exceptional performance, 
responding to the increased activity levels and 
managing margins closely with the result that 
the business recorded a double-digit operating 
profit margin for the year. There was also 
favourable change in the mix of end-use 
markets supplied with a switch in the 
proportion of spending from the house  
building to housing RMI.

There was exceptional demand in the 
residential RMI market, the key driver of 
revenue growth. The completion by 
households of outdoor projects created strong 
demand for landscaping and timber products. 
There was a series of exceptional increases in 
timber prices during the year that were far in 
excess of historic norms due to record demand 
for timber products internationally and logistics 
issues in the timber supply chain. 

House building in Northern Ireland was 
subdued in the early months of the year but 
returned to growth led initially by self build 
customers and smaller house builders. 
Housing completions increased marginally  
in the nine months to the end of September 
compared to the same period in 2019 while 
starts showed double digit growth. Trading 
with customers operating in the commercial, 
industrial and infrastructure sectors was  
also positive. 

P. McDermott & Sons (Omagh) Ltd., a single 
branch distribution business located in Omagh, 
County Tyrone was acquired in December.  
In February 2022, MacBlair acquired
Woodfloor Warehouse Ltd, a leading in-store
and online timber flooring distributor with
branches in Bangor, Belfast and Warrington.

TG LYNES
Trading in TG Lynes, a leading distributor of 
commercial pipes and fittings in London and 
the South East, experienced a relatively slow 
start to the year before recovering as the year 
progressed with the momentum continuing 
through the second half and powering the 
business to record full year revenue and a  
level of profitability that matched the previous 
high reported for 2019. The strong trading 
performance delivered a high double digit 
operating profit margin for the year.

House and apartment building, the largest 
individual end-use market segment supplied  
by TG Lynes through its subcontractor 
customer base, staged a strong recovery with 
the opening of new sites in the City and outside 
the M25. Activity in the commercial sector 
remained subdued but there was a good 
recovery in public sector work such as  
schools and hospitals. 

TG Lynes has implemented a number of 
successful sustainability initiatives that were 
aimed at reducing carbon emissions including 
the installation of solar panels on its property 
in Enfield that reduced demand for energy 
from the national grid, the replacement of 
traditional light fittings with LED lighting and 
the installation of electric vehicle charging 
points for use by colleagues. 

Grafton Group plc 
Annual Report and Accounts 2021

45

DISCONTINUED OPERATIONS 

Traditional merchanting business in Great Britain

Revenue
Adjusted operating profit before property profit
Adjusted operating profit margin before property profit 
Adjusted operating profit 

2021
£’m*

522.9 
29.0 
5.6% 
29.4

2020
£’m

829.8 
21.4 
2.6% 
24.1

2019
£’m

1,028.7 
25.2 
2.4% 
28.0

Change**

(37.0%)
35.8%
+300bps
22.2%

*  Represents revenue and operating profit for H1 2021 only. 2020 and 2019 are the full year results.
**  Change represents the movement between 2021 v 2020 and is based on unrounded numbers.

The Group entered an agreement on 30 June 
2021 to divest the traditional merchanting 
business in Great Britain for an enterprise value 
of £520 million and the transaction completed 
on 31 December 2021. This business 
comprised the Buildbase, Civils & Lintels,  
PDM Buildbase, The Timber Group, Frontline, 
Bathroom Distribution Group and NDI brands. 

The Group retained freehold properties with 
development potential that have a market 
value of circa £25 million. Grafton retained 
responsibility for funding the UK defined 
benefit pension scheme which was closed  
to future accrual at the end of 2020 when 
alternative arrangements were put in place. 

The Share Purchase Agreement was signed on 
30 June 2021 and from that date Grafton 
ceased to have rights to variable returns from 
its shareholdings in the entities being divested 
and instead received an agreed daily amount 
up to the date of completion. International 
Financial Reporting Standards required that 
the business being divested be treated as 
discontinued operations and as a deemed 
disposal at 30 June 2021. 

The enterprise value agreed with the purchaser 
was based on the balance sheet as at 30 April 
2021 and all cashflow generated after that date 
was for the benefit of the purchaser. Grafton 
received a daily ticker rate for the period from 
1 May 2021 to 31 December 2021 that 
compensated the Group for the loss of profits 
over this period. The total daily ticker amount 
received in cash on completion of the 
transaction was £30.2 million. 

A profit after tax of £134.4 million has  
been recognised in the income statement  
and more details are set out in Note 27.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report46

OPERATING REVIEW continued

IRISH DISTRIBUTION

The Irish distribution segment trades from 51 branches, 
principally under the Chadwicks brand.

Revenue
Adjusted operating profit before property profit
Adjusted operating profit margin before property profit 
Adjusted operating profit
Adjusted operating profit margin 

2021
£’m

544.3 
66.8 
12.3% 
68.2 
12.5% 

2020
£’m

463.9 
41.8 
9.0% 
41.8 
9.0% 

2019
£’m

464.8
43.1
9.3% 
47.1 
10.1% 

 Change*

17.3%
59.6%
 +330bps 
63.0%
+350bps

Constant 
Currency 
Change*

21.8%
67.1%
–
68.7%
–

*  Change represents the movement between 2021 v 2020 and is based on unrounded numbers

KEY BRAND

23.7%Proportion of group  

adjusted operating profit

There was a sharp contraction in construction 
activity in Ireland in the period from early 
January to mid-April as pandemic related 
restrictions weighed heavily on activity. 
Chadwicks’ branches remained open to 
support those elements of construction that 
were permitted to trade but activity levels were 
well down. Average daily like-for-like revenue 
declines were contained to just two per cent  
in the four months to mid-April on the same 
period in 2019, reflecting the acceleration in 
building materials price inflation of circa 
seven per cent.

increase in confidence among households 
leading to increased spending on home 
maintenance and improvement projects and 
the reopening of house building sites. Average 
daily like-for-like revenue in the period from 
mid-April to the end of June increased by circa 
30 per cent compared to the same period in 
2019 as the business responded to the 
exceptional levels of customer demand. Overall 
growth in average daily like-for-like revenue of 
11.7 per cent in the first half, compared to the 
first half of 2019, reflected two very distinct 
phases of trading in the period.

There was a very rapid rebound in activity 
following the lifting of restrictions on house 
building from mid-April and the resumption of 
all construction activity from early May 2021. 
The sector expanded at an exceptionally 
strong pace as activity restarted across all 
segments of the market. The immediate 
strength of the resumption in house building 
was particularly evident, helped by the lifting  
of restrictions and release of pent-up demand. 
The Chadwicks’ branches traded at the highest 
levels of activity since 2008 driven by an 

While the pace of growth eased back in the 
second half from the exceptional level 
recorded in the months following reopening of 
the sector, Chadwicks made sizable revenue 
gains and continued to show strong growth as 
it benefitted from its leading market position 
and the reopening of the economy. The pace 
of commercial construction activity also 
picked-up markedly over the second half of  
the year. Growth in average daily like-for-like 
revenue was 20.1 per cent higher in the second 
half, compared to the second half of 2019.

Grafton Group plc 
Annual Report and Accounts 2021

The business worked with its partners to 
overcome supply chain challenges, and to 
mitigate the impacts of longer lead times  
and record growth in prices.

Housing transaction volumes are estimated  
to have grown by almost a quarter on 2020, 
returning to 2019 levels. The lack of housing 
supply, a very low level of homes available for 
sale and increased employment in well paid 
sectors of the economy contributed to strong 
demand for housing and double-digit growth in 
prices. Covid-19 restrictions on house building 
were removed in April and the monthly profile 
of completions since then points to the 
construction of new homes gradually returning 
to normal levels of activity with completions for 
the year estimated at 21,000 units. The pace of 
housing starts gathered speed increasing to 
over 30,000 units, the highest level since 2008.

 
47

The increase of 300bps in the operating 
profit margin, before property profit, since 
2019 reflected:

•  excellent self-help measures adopted 

by management, 

•  strong operating leverage from  

revenue growth, 

•  an increase in the gross margin from the 
very high proportion of residential RMI 
transactions in the first four months of  
the year during the partial lockdown of  
the sector, and 
inflation related inventory gains realised on 
core commodity products including steel 
products which made a significantly higher 
profit contribution than in recent years. 

• 

Proline Architectural Hardware (“Proline”), 
acquired in February 2021, brings specialist 
expertise to Chadwicks in the distribution of 
architectural ironmongery products and a 
range of Proline products were introduced in 
11 branches. The Daly Brothers branch in 
Dundalk, County Louth acquired in July 2020, 
was integrated into the Chadwicks’ branch 

network and ERP system. Both businesses 
performed ahead of plan. The acquisition of 
Sitetech Building Products Ltd, the market 
leader in the distribution of specialist 
construction accessories in Ireland with 
revenue of £15.0 million in 2020, which 
completed at the end of February following 
approval of the transaction by the Competition 
and Consumer Protection Commission  
in Ireland. 

Good progress was made on renewing the 
branch estate with the upgrading of five 
branches taking the number completed  
to 24 under a multi-year programme of 
modernisation and redevelopment. A third 
Fixings Centre was opened in the Galway 
branch to provide house builders, engineers 
and trades people with a wide range of  
fixings and tools.

Chadwicks launched a new transactional 
website for trade customers with rollout 
successfully completed to date in half of the 
branch network. Customers now have Click & 
Collect and Click & Deliver optionality and they 

can also upload requests for quotations and 
open credit accounts.

Chadwicks opened its first dedicated ECO 
Centre in its Galway branch to showcase 
sustainable products for energy efficient new 
build and retrofit projects. This development is 
part of a wider programme by Chadwicks to 
take a leading role supporting customers and 
communities in Ireland through the distribution 
of building materials that improve the 
sustainability of buildings.

Chadwicks is moving towards more 
sustainable transport through trialling electric 
vehicles and replacement of its fleet of forklifts 
with low emission vehicles. In conjunction with 
Bord Gáis and the SEAI, Chadwicks promoted 
a new carbon credit scheme to increase the 
installation of energy efficient products in the 
home. These include insulation, solar PV 
systems and heating controls.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report48

OPERATING REVIEW continued

NETHERLANDS DISTRIBUTION

The Netherlands distribution segment trades from  
117 branches under the Isero, Polvo and Gunters en  
Meuser brands.

Revenue
Adjusted operating profit 
Adjusted operating profit margin

2021
£’m

290.5 
30.5
10.5% 

2020
£’m

276.6
28.4
10.3%

2019
£’m

211.8
20.2
9.5%

Change*

5.1% 
7.4% 
+20bps 

Constant 
Currency 
Change*

8.6%
10.8%
– 

*  Change represents the movement between 2021 v 2020 and is based on unrounded numbers

KEY BRANDS

10.6%Proportion of group  

adjusted operating profit

Grafton Group plc 
Annual Report and Accounts 2021

 
49

The Isero and Polvo ironmongery, tools and 
fixings specialist business in the Netherlands 
was classified as an essential distributor and 
permitted to remain open throughout the 
pandemic except for the closure of a small 
number of retail orientated branches for a 
period. These results show a continuation  
of the positive year on year revenue and 
operating profit growth trends experienced 
since Grafton entered the Dutch market in late 
2015. They also demonstrate the success of 
our acquisition and organic growth strategy 
that has established the Isero and Polvo 
business as the clear market leader in an 
attractive segment of the building materials 
distribution market in the Netherlands.

Revenue growth was modest in January  
and February before showing signs of 
improvement in March that gathered pace in 
the second quarter as the economy reopened 
and confidence returned. Overall average daily 
like-for-like revenue growth was 5.6 per cent  
for the first half. The increase in activity was 
assisted by an easing of Covid-19 measures 
generally including the removal of restrictions 
on trading with retail customers. 

The positive volume and revenue growth 
trends that developed in the first half  
continued through the second half and  
average daily like-for-like revenue increased  
by 5.6 per cent. The return to a steady growth 
path was sustained by increased spending 
across all customer segments notably 
renovation projects, house building and 
commercial construction.

The Netherlands economy started to recover 
strongly in the second quarter with the phasing 
out of Covid-19 restrictions and returned to a 
more normal growth rate later in the year as 
the catch-up effects lessened. The number  
of home owners putting their homes on the 

market fell and housing transactions were 
down because of the shortage of properties 
available for sale. The scarcity of supply and 
historically low interest rates pushed house 
prices up by 15 per cent. Increased spending 
on home improvement projects was driven  
by very strong labour market conditions and 
households spending some of the savings 
accumulated during the pandemic. The 
construction sector was impacted by  
supply chain disruption caused by  
shortages of labour and raw materials.

The Polvo business acquired in July 2019  
had an excellent year growing revenue and 
profitability strongly. The business gained  
from favourable trading conditions in its 
markets including increased demand in the 
new housing market, a resumption of RMI  
work by housing corporations on social houses 
and increased activity on commercial projects.

The increase in operating profit in the 
Netherlands reflected the drop-through from 
growth in average daily like-for-like revenue  
of 5.6 per cent and an increase in the gross 
margin from purchasing initiatives that more 
than offset the adverse mix effect of increased 
revenue from volume projects.

In January 2021, the acquisition of Van den 
Anker Ijzerhandel Katwijk B.V., a single branch 
distributor of ironmongery, tools and fasteners, 
strengthened the market position of Polvo in 
the Mid-Western region. The acquisition in 
April of Govers B.V, a four branch ironmongery, 
tools and workwear business, expanded 
branch coverage into the North West 
Netherlands region. The Govers branches were 
integrated into the Isero branch network and 
ERP system in December. In January 2022, 
Isero acquired Regts B.V. (“Regts”), a distributor 
of ironmongery, tools and fixings with revenue 
of £23.0 million in 2021. Regts trades from five 

branches in Friesland, a province in the North 
East of the Netherlands, where it has a strong 
regional market position. Regts and Govers are 
two high quality, complementary businesses 
that provided an attractive route to expand 
market coverage into the North East region  
of the Netherlands. The Regts acquisition 
increased the branch estate to 122.

Organic developments in the period included 
the opening of a branch in Lelystad, a growth 
city in the centre of the Netherlands, and the 
successful relocation of two branches in 
Rotterdam to higher profile locations that  
have improved access and increased the  
level of customer collection transactions.  
Isero continued to invest in the future by 
upgrading five branches and now has 43 
branches trading from its new format. We  
are investing in the branch estate by expanding 
showroom self-select areas to improve the 
customer experience and extending product 
ranges to ensure that they best reflect their 
changing needs.

As part of the shift to renewable energy, solar 
panels are generating part of the electricity 
required at the Head Offices and distribution 
centres of Isero at Waddinxveen and Polvo  
at Moerdijk. The Isero panels generate over 
30 per cent of its current annual energy 
consumption at the head office and 
distribution centre. The remainder of its 
electricity, together with that for all branch 
locations is sourced from 100 per cent 
certificated renewable sources. The Polvo 
panels generate almost 50 per cent of its 
requirement at the HQ and distribution centre. 
Isero and Polvo also encourage energy 
efficient or electric cars, and they currently 
have over 30 electric cars and 7 electric  
vans in their fleet and an electric scooter  
for local deliveries.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report50

OPERATING REVIEW continued

FINLAND DISTRIBUTION

The Finland distribution segment 
trades through a network of 
independent partner stores  
and 11 owned branches.

Revenue
Operating profit
Operating profit margin

2021
£’m

70.8
10.0
14.1% 

KEY BRANDS

3.4%

Proportion of group adjusted 
operating profit

Grafton Group plc 
Annual Report and Accounts 2021

 
51

IKH operates in attractive segments of the 
technical trades’ distribution market in Finland. 
Its end-customers are primarily SMEs that 
operate in the property construction, 
renovation, industrial, agricultural and repair 
shops sectors. The geographic coverage 
provided by partners and own stores,  
broad product ranges and excellent stock 
availability should continue to secure its 
competitive advantage.

IKH revenue, operating profit and cashflows 
were in line with pre-acquisition expectations 
under the Group’s ownership of the business 
for the second half of the year.

On 1 July 2021, Grafton acquired Isojoen 
Konehalli Oy and Jokapaikka Oy (“IKH”),  
one of Finland’s largest workwear and  
personal protective equipment (“PPE”),  
tools, spare parts and accessories  
wholesalers and distributors.

IKH is a high-quality business with a strong 
market position and an experienced 
management team. This acquisition created a 
new growth platform for Grafton in the Nordic 
Region. It extended the Group’s geographic 
reach into Finland and increased its revenue 
stream from the distribution of tools and 
personal protective equipment (“PPE”).

IKH has developed organically since it was 
founded in 1956 and has a track record of 
uninterrupted revenue growth over the past 
two decades. It has 400 employees and is 
headquartered in Kauhajoki, Western Finland 
where its distribution and logistics centre is 
located. Over 50,000 Stock Keeping Units 
(‘SKUs’) are held in stock comprising quality 
private label and leading technical brands. IKH 
offers one of the widest and deepest category 
ranges in Finland.

Products are distributed nationally in Finland 
through a committed network of independently 
operated IKH partner stores that are the 
strategic cornerstone of the business. IKH also 
has third party distributors and it operates 
eleven owned stores located in major cities 
including a new store that we opened in the 
city of Hameenlinna in October 2021. IKH  
also continued to grow its market position  
in Sweden and Estonia through a network  
of local partner stores.

Acquisition framework

Good  
market
Long term growth potential

‘Ease of doing business’ 
characteristics

Structured and  
disciplined markets

Good  
management team
Experienced

Accomplished — track record  
of success

Ambitious

Cultural fit

Good  
business
Platform for growth/value  
adding bolt on

Differentiated proposition/ 
strong market position

Enduring or buildable  
competitive advantage

Achieves required  
financial returns

Sustainability synergies

Not turnarounds

Our investment criteria

Type of investment 

Operating margin 

Organic investment 

Platform acquisitions 

Bolt-on acquisitions 

>8% 

>8% 

>8% 

ROCE

>13%

>10%

>12%

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report 
 
 
 
 
 
 
 
52

OPERATING REVIEW continued

Retailing 
segment

Woodie’s is Ireland’s market leading 
DIY, Home and Garden retailer with 
35 stores nationwide and online. 
Woodie’s is also a leading retailer  
of seasonal categories including 
gardening and Christmas ranges.

Revenue
Operating profit
Operating profit margin

2021
£’m

282.8
50.9
18.0% 

2020  
£’m

246.6
42.0
17.0% 

2019
£’m

205.5
22.6
11.0% 

Change*

14.7% 
21.0% 
+100bps 

Constant 
Currency 
Change*

19.4%
27.2%
 – 

*  Change represents the movement between 2021 v 2020 and is based on unrounded numbers.

KEY BRAND

13.4%

Proportion of group revenue

17.7%

Proportion of group adjusted 
operating profit

Grafton Group plc 
Annual Report and Accounts 2021

 
53

The Group’s retailing strategy 
is based on maintaining 
Woodie’s clear market 
leadership position and 
strong brand recognition, 
focusing on core strengths  
in the DIY, Home and Garden 
categories, and utilising  
spare capacity in the branch 
network to increase revenue, 
operating margin and return 
on capital employed.

The Woodie’s DIY, Home and Garden business 
in Ireland was categorised as an essential 
retailer and remained open during the early 
months of the year when the country was in 
lockdown. The business made exceptional 
gains in the four months to mid-April 
increasing revenue by 69.7 per cent on the 
same period in 2019. Demand was very strong 
across all categories including core products 
and fast moving lines. There was an early start 
to seasonal trading in outdoor products and 
the business worked closely with supply chain 
partners to maximise inventory levels and 
overcome the impact of supply chain 
disruption for certain products at a time  
of high demand globally.

The rate of revenue growth eased very 
marginally compared to 2019 over the 
remainder of the first half following the full 
reopening of non-essential retail and other 
elements of the economy in May. The 
branches traded at record levels of activity in 
the first half making market share gains and 
improving the perception of Woodie’s as one 
of Ireland’s most distinctive retail brands.

Demand remained strong through the second 
half although the rate of growth moderated as 
expected from the post lockdown highs of 
2020. While market conditions continued to 
normalise, Woodie’s maintained a step change 
in performance with exceptional revenue 
growth of 21.7 per cent compared to the 
second half of 2019.

Revenue growth compared to 2019 was 
broadly based across all DIY, home and 
garden categories and was partly driven  
by pandemic tailwinds.

Woodie’s puts its 1,700 colleagues at the heart 
of the business and was ranked A Great Place 
to Work in Ireland for the sixth consecutive year 
and was also ranked in the Top 75 of Europe’s 
Best Workplaces benchmarked against the 

largest international and domestic employers in 
Ireland and Europe. Creating a high performing 
workplace and an environment where 
colleagues feel valued and can develop 
professionally and personally has contributed 
greatly to the improved business and financial 
performance of Woodie’s in recent years.

Woodie’s has a 98 per cent level of brand 
recognition and awareness in Ireland coupled 
with a strong foothold in the community. A 
digital first approach is used to communicate 
with customers and enable them to engage 
with the brand. Social media and a market 
leading influencer strategy help acquire, grow 
and retain customers, drive brand engagement 
and increase website clicks in a seamless 
omnichannel environment. Significant 
progress was made building a new data 
platform of households and targeting 
customers with relevant and inspiring project 
and product content. Woodie’s was one of  
the first retailers in Europe to launch Google’s 
Beta feature that provides the option of 
contactless pick-up at stores, and it also 
introduced live chat on its website.

A new website, a new fulfilment centre and 
a new home delivery partner saw digital 
investment increase sixfold since 2019. 
The new fulfilment centre is located in the 
Woodie’s branch in Drogheda and currently 
accommodates 12,000 products, with scalable 
ranges, that are available for home delivery 
through a new partner using the latest 
electronic labelling, track and trace and proof 
of delivery technology. Online transactions,  
the vast majority of which were Click & Collect, 
represented 4.3 per cent of revenue in the  
year. Woodie’s now has the strategy and 
infrastructure in place and is well positioned 
to drive increased online revenue in the  
coming years.

Woodie’s branches merchandised and sold 
record levels of inventory in response to 

exceptional demand conditions while 
providing customers with a great service  
and a great shopping experience in a safe 
environment. Service levels were maintained 
with the appointment of 150 additional 
colleagues during the period. Sourcing with 
integrity and developing good long term 
relationships with a diversified supplier 
network in Ireland and internationally  
was fundamental to Woodie’s fulfilling 
unprecedented levels of customer demand.

The number of shopping transactions 
increased by 14.3 per cent in the two years 
since 2019 and the average basket value 
increased by 25.9 per cent as customers 
increased the range of products purchased 
during a single store visit and seasonal 
products accounted for a higher proportion 
of revenue.

Gross margin was maintained in line with the 
prior year and was marginally ahead of the 
outturn in 2019 while the operating profit 
margin was a record 18.0 per cent.

Woodie’s branches now have a “new look and 
feel” following the completion of a multi-year 
investment programme, including two branch 
upgrades during the year and the complete 
refurbishment of the Sallynoggin branch in 
South Dublin, that has helped to reposition 
Woodie’s unique DIY, Home and Garden  
retail proposition in the Irish market.

Woodie’s Heroes campaign raised over 
€400,000 in vital funds for four charities in 
Ireland in a year when many charities had to 
cancel traditional fund-raising events for the 
second successive year due to the pandemic. 
Positive engagement with the communities 
where we operate is an important part of 
building a sustainable business and this  
year’s fund raising brings to €2.5 million  
the amount raised for children’s charities  
over the past seven years.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report54

OPERATING REVIEW continued

Manufacturing 
segment

CPI Euromix is the market leading mortar 
manufacturing business in the UK, operating from ten 
plants in Great Britain. StairBox is an industry leading 
UK manufacturer and distributor of bespoke wooden 
staircases operating from a facility in Stoke-on-Trent.

Revenue
Operating profit
Operating profit margin

2021
£’m

99.6 
24.0 
24.1% 

2020  
£’m

61.3
13.3 
21.7% 

2019
£’m

79.4
18.6 
23.5% 

Change*

62.4% 
80.8% 
+240bps 

Constant 
Currency 
Change*

62.9%
79.0%
 – 

*  Change represents the movement between 2021 v 2020 and is based on unrounded numbers.

KEY BRANDS

4.7%

Proportion of group revenue

8.3%

Proportion of group adjusted 
operating profit

Grafton Group plc 
Annual Report and Accounts 2021

 
55

Our manufacturing strategy  
is based on maintaining 
leadership positions in  
the mortar and staircase 
manufacturing markets  
in Great Britain.

CPI EuroMix silo system technology is used to 
produce a range of high quality ready-to-use 
dry mix mortars for residential construction 
projects. Its market leadership position is 
backed by a network of ten manufacturing 
facilities that provide almost national coverage 
in Great Britain to support its customer base  
of national, regional and local house builders 
and plastering contractors.

Market conditions were softer in January  
and February due to the disruption to house 
building caused by the pandemic before 
starting to recover in March. The recovery 
continued in the second quarter although 
volumes remained below the same period in 
2019. The improving trend in mortar volumes 
in the first half continued through the second 
half and full year volumes were up 18.0 per 
cent on 2020. Volumes for the year were below 
the 2019 level partly due to a shortage  
of cement, tight mortar delivery capacity  
and disruption to the build programmes of 
customers caused by the pandemic and 
supply chain shortages.

Underlying demand for new houses remained 
strong and exceeded supply despite changes 
to the Help to Buy Scheme and stamp duty. 
The market was also supported by good 
mortgage availability and historically low 
interest rates that make home ownership 
more affordable.

CPI EuroMix invested in additional capacity 
had a record number of mortar silos on 
customers sites at the year-end building  
on its competitive advantage and reputation 
for service.

The operating profit margin was 20.0 per cent 
for the year.

provides national coverage to trade customers 
operating in the residential RMI market from its 
manufacturing facility in Stoke-on-Trent.

Grafton recognises that the CPI EuroMix 
business is a significant contributor to the 
Group’s carbon emissions, in particular from 
the mortar drying production process. The 
business is working with all stakeholders  
to reduce emissions. This includes working 
with one of its plant suppliers to develop  
more efficient drying solutions, with cement 
suppliers to develop more energy efficient  
raw materials and with fleet manufacturers to 
review future options for diesel alternatives. 
CPI EuroMix also partnered with Cambridge 
University on research to identify carbon 
reduction opportunities in its 
manufacturing process.

The manufacturing segment also incorporates 
StairBox, the market leading staircase 
manufacturer in Great Britain acquired in 
November 2020. StairBox had a very 
successful first full year under Grafton 
ownership and outperformed pre-acquisition 
expectations. Revenue for the year was £26.3 
million and operating profit was £9.0 million,  
an operating margin of 34.2 per cent. StairBox 

Stairbox deploys cutting edge technology to 
design and manufacture an extensive range  
of customised staircases while maintaining 
traditional handcrafted quality standards. 
The StairBuilder online stairs designer 
software, the first of its kind in the UK, was 
updated in June to provide a new version of 
this interactive software with additional 
features and improved functionality making  
it easier for customers to design, price and  
buy a staircase online. The new features 
include a 3D model that updates with each 
click as customers create their own unique 
staircase designs virtually.

StairBox also launched Balustrade Designer, 
the latest addition to its online software that 
simplifies the process for renewing an 
existing staircase and allows customers to 
receive an instant quote and purchase the 
components required to complete projects  
in just a few clicks.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report 
56

FINANCIAL REVIEW

Building on a 
resilient financial 
performance

Adjusted operating profit from continuing  
operations of £288.0 million (2020: £170.6 
million) was up by 68.8 per cent, the  
highest level of profitability ever reported  
by Grafton.

*  The results for 2020 have been restated as the traditional merchanting business in 
Great Britain is classified as a discontinued operation. Details are set out in Note 27

Grafton Group plc 
Annual Report and Accounts 2021

REVENUE
Group revenue from continuing operations, 
which excludes the traditional merchanting 
business in Great Britain that is classified as 
discontinued, increased by 25.6 per cent to 
£2.11 billion from £1.68 billion in 2020 and was 
up by 28.4 per cent from £1.64 billion in 2019.

Revenue in the continuing like-for-like business 
increased by 20.1 per cent (£337.8 million) on 
the prior year and by 16.5 per cent (£270.4 
million) on 2019. Acquisitions contributed 
revenue of £120.9 million and new branches 
£9.0 million. A currency translation loss 
reduced revenue by £37.0 million. 

2021

2020*

£2.11bn

£1.68bn

ADJUSTED OPERATING PROFIT
Adjusted operating profit from continuing 
operations of £288.0 million (2020: £170.6 
million) was up by 68.8 per cent, the highest 
level of profitability ever reported by Grafton.

Adjusted operating profit before property profit 
of £271.2 million (2020: £170.7 million) grew by 
58.9 per cent and the adjusted operating profit 
margin before property profit increased by 270 
basis points to 12.9 per cent. 

2021

2020*

£170.6m

£288.0m

PROPERTY
The Group recognised property profits of  
£16.7 million in the financial year.

The disposal of properties in Belgium that  
were retained following divestment of the 
distribution business in 2019, together with  
a small number of properties in Ireland, the  
UK and the Netherlands, generated proceeds  
of £22.2 million (2020: £7.2 million) and  
a profit on disposal of £6.8 million  
(2020: loss of £0.1 million).

 
57

Revenue

Adjusted operating profit

Net cash (pre IFRS 16 leases)

£2.11bn

(2020: £1.68bn)

£288.0m

(2020: £170.6m)

£588.0m

(2020: £181.9m)

legislation in May 2021 and adds 1.3 per cent 
to the tax rate on profits in the Group’s 
continuing operations.

million). There was also expenditure of £0.8 
million (2020: £1.9 million) on software costs 
that are classified as intangible assets. 

The Group incurred capital expenditure of 
£19.0 million (2020: £15.1 million) on a range  
of development initiatives including new 
branches in Selco, Leyland SDM and the 
Netherlands, upgrades to Woodie’s, 
Chadwicks, Selco and Leyland SDM branches 
and the creation of additional manufacturing 
capacity in StairBox.

Asset replacement capital expenditure of 
£24.6 million (2020: £20.1 million) compares  
to the depreciation charge on property, plant 
and equipment of £38.3 million and related 
principally to the replacement of the 
distribution fleet that supports customer 
deliveries, replacement of fixtures and fittings, 
plant and machinery, forklifts, plant and  
tools for hire by customers and other  
assets required to operate the Group’s  
branch network. 

Certain items of expenditure charged in 
arriving at profit before tax, including 
depreciation on buildings, are not eligible  
for a tax deduction. This factor increased  
the rate of tax payable on profits above the 
headline rates that apply in the UK, Ireland  
and the Netherlands.

CASHFLOW
Cash generated from operations, including the 
divested operations for the half year to 30 June 
2021 was £303.2 million (2020: £377.7 million). 
The decline compared to the prior year was 
due to an investment of £64.1 million in 
working capital to support growth in revenue 
and to ensure that the Group’s businesses 
were well placed to meet the anticipated level 
of activity entering 2022. There was a cash 
release of £81.2 million from working capital  
in 2020.

Expenditure on acquisitions was £123.3  
million (2020: £47.5 million) which comprised 
the acquisition of IKH in Finland, Proline in 
Ireland and Van den Anker and Govers in  
the Netherlands. 

CAPITAL EXPENDITURE AND 
INVESTMENT IN INTANGIBLE ASSETS
We maintained disciplined control over the 
allocation of capital and capital expenditure  
for the period was £43.6 million (2020: £35.2 

In addition, a fair value gain of £9.9 million  
was recognised on four properties which were 
transferred to investment properties during the 
period. These properties were retained by the 
Group following the agreement to divest the 
traditional merchanting business in Great 
Britain. These four properties have a fair  
value of £15.75 million and a market value  
of circa £25 million that reflected their  
planning potential. 

NET FINANCE INCOME   
AND EXPENSE
The net finance expense decreased by £4.9 
million to £19.4 million (2020: £24.2 million). 
This charge includes £14.6 million (2020:  
£15.6 million) of an interest charge on lease 
liabilities recognised under IFRS 16.

Interest payable on bank borrowings and US 
Private Placement Senior Unsecured Notes, 
net of bank interest received on deposits, 
decreased by £1.5 million to £6.1 million  
(2020: £7.5 million). The decline was mainly 
due to the repayment of cash drawndown 
during the first half of 2020 as a precautionary 
measure to increase liquidity in response to the 
Covid-19 crisis. The rate of interest receivable 
on bank deposits declined in 2021 because of 
lower sterling and euro market interest rates.

The net finance expense included a foreign 
exchange translation gain of £1.7 million which 
compares to a loss of £0.8 million in the same 
period last year.

TAXATION
The income tax expense of £43.0 million 
(2020: £24.1 million) is equivalent to an 
effective tax rate of 17.2 per cent on profit from 
continuing operations (2020: 18.1 per cent). 
This is a blended rate of corporation tax on 
profits in the four countries where the Group 
operates. The charge for the year includes a 
once-off increase in deferred tax arising from 
the UK tax rate increasing to 25 per cent from 
19 per cent which is effective from 1 April 
2023. This change was enacted in UK 

Grafton Group plc 
Grafton Group plc
Grafton Group plc 
Annual Report and Accounts 2021
Annual Report and Accounts 2021
Annual Report and Accounts 2021

Strategic  Report58

FINANCIAL REVIEW continued

Proceeds of £22.2 million (2020: £7.2 million) 
were received on disposal of fixed assets. 
Capital expenditure net of the proceeds on 
disposal of fixed assets was £21.4 million 
(2020: £28.0 million).

PENSIONS
The IAS 19 deficit on defined benefit pension 
schemes was £11.5 million at 31 December 
2021, a decrease of £39.1 million from £50.6 
million at 31 December 2020. A payment of 
£20.0 million was made in July 2021 as part of 
a funding arrangement with Trustees to reduce 
the deficit on the UK defined benefit scheme.

Changes to financial assumptions reduced 
scheme liabilities by £2.0 million and reflected 
the net impact of a gain from the increase in 
discount rates and a loss from the increase  
in inflation expectations. Experience gains  
and changes in demographic assumptions 
reduced the deficit by £1.1 million and by 
£0.9 million respectively. 

There was an increase in discount rates used 
to discount scheme liabilities in line with 
increases in corporate bond rates. The rate 
used to discount UK liabilities increased by 
50 basis points to 1.9 per cent and the rate 
used to discount Irish liabilities increased by 
45 basis points to 1.15 per cent. 

Market forecasts for future inflation increased 
significantly over the past 12 months. This 
impacted the value of liabilities as future 
benefit payments from the pension plans are 
directly or indirectly linked to future inflation. 

This is more relevant to the UK scheme where 
inflation both in the period up to and after 
retirement increases the projected growth in 
benefits. In Ireland, pensions are fixed once 
they come into payment with inflation only 
increasing liabilities in the period up to the  
date that members retire. 

There was an actuarial gain of £10.9 million on 
plan assets due to the investment performance 
in the period exceeding the assumed interest 
income on assets. 

Grafton retained responsibility for the UK 
defined benefit pension scheme which was 
closed to future accrual at the end of 2020 
when alternative arrangements were put 
in place.

NET CASH/DEBT
The Group’s net cash position, before 
recognising lease liabilities, increased to 
£588.0 million at 31 December 2021, up  
from £181.9 million at 31 December 2020. 

On 1 July 2021 the Group completed the IKH 
acquisition at a cost of €199.3 million on a 
cash and debt free basis.

The Group remains in a very strong financial 
position with pre-IFRS 16 EBITDA interest 
cover of 50.5 times (2020: 24.9 times).

Net cash including lease obligations was 
£139.0 million at 31 December 2021. This 
represents an improvement of £494.0 million 
from net debt of £355.0 million at 

31 December 2020. The Group’s net cash 
position benefitted from the proceeds received 
on the sale of the traditional merchanting 
business in Great Britain for an enterprise  
value of £520.0 million. 

The Group’s policy is to maintain its investment 
grade credit rating while investing in organic 
developments and acquisition opportunities 
that are expected to generate attractive returns 
and maintain a progressive dividend policy. 

2021

2020

£181.9m

£588.0m

LIQUIDITY
Grafton started the year in a very strong 
financial position with excellent liquidity,  
net cash before IFRS 16 lease liabilities  
and a robust balance sheet. 

The Group had liquidity of £1,235.4 million  
at 31 December 2021 (31 December 2020: 
£811.2 million) of which £840.7 million 
(31 December 2020: £452.0 million) was  
held in accessible cash and £394.7 million 
(31 December 2020: £359.2 million) in 
undrawn revolving bank facilities.

At 31 December 2021, the Group had bilateral 
loan facilities of £433.7 million with five 
relationship banks and debt obligations of 
£134.4 million (31 December 2020: £143.8 
million) from the issue of unsecured senior 
notes in the US Private Placement market.

Grafton Group plc 
Annual Report and Accounts 2021

59

Grafton Group plc 
Annual Report and Accounts 2021

IFRS 16 does not alter the overall cashflows or 
the economic effect of the leases to which the 
Group is a party. Similarly, there is no effect on 
Grafton’s banking covenants as a result of the 
adoption of IFRS 16 in 2019.

SHAREHOLDERS’ EQUITY
The Group’s balance sheet strengthened 
further with shareholders’ equity up by 
£252.6 million to £1.72 billion. Profit after 
tax increased shareholders’ equity by 
£341.3 million and there was a loss of 
£25.2 million on translation of euro 
denominated net assets to sterling. 
Shareholders’ equity was increased by 
£11.7 million for a remeasurement gain  
on pension schemes and reduced for 
dividends paid of £84.9 million. Other  
changes increased equity by £9.7 million.

RETURN ON CAPITAL EMPLOYED
Return on Capital Employed in continuing 
operations improved by 750 basis points to 
19.4 per cent (2020: 11.9 per cent) including 
leased assets.

2021

2020*

11.9%

19.4%

David Arnold
Chief Financial Officer
8 March 2022

A new one-year facility for £84.0 million was 
put in place in 2021 and facilitated by one of 
the Group’s five relationship banks under the 
ECB’s Targeted Longer-Term Refinancing 
Operations. This facility was used to 
temporarily replace drawings on existing 
facilities on more attractive terms.

The average maturity of the committed bank 
facilities and unsecured senior notes at 
31 December 2021 was 2.5 years.

The Group’s key financing objective continues 
to be to ensure that it has the necessary 
liquidity and resources to support the short, 
medium and long-term funding requirements 
of the business. These resources together with 
strong cash flow from operations provide good 
liquidity and the capacity to fund investment in 
working capital, routine capital expenditure and 
development activity including acquisitions.

The Group’s gross debt is drawn in euros and 
provides a hedge against exchange rate risk  
on euro assets in the businesses in Ireland,  
the Netherlands and Finland following the 
acquisition of IKH on 1 July 2021.

IFRS 16 LEASES
Leases that are recorded on the balance sheet 
principally relate to properties, cars and 
distribution vehicles.

IFRS 16 increased operating profit by 
£13.0 million and the finance (interest) expense 
by £14.6 million in the year. Profit before tax 
was reduced by £1.6 million and profit after  
tax by £1.4 million as a result of IFRS 16.

The right-of-use asset in the balance sheet  
at 31 December 2021 was £421.3 million 
(31 December 2020: £505.9 million).

Strategic  Report60

RISK MANAGEMENT

Managing our 
principal risks

The Directors acknowledge that they have overall 
responsibility for the Group’s system of internal control  
and for reviewing its effectiveness. The Directors recognise 
that such a system is designed to manage rather than 
eliminate risk and can only provide reasonable but not 
absolute assurance against material misstatement or loss.

RISK MANAGEMENT FRAMEWORK

The Board of Directors
•  Establishing and maintaining risk management and 

internal control systems;

•  Evaluating the effectiveness of the Group’s risk 
management and internal control systems;

•  Determining and reviewing risk appetite, and establishing 

risk management strategies; and

•  Monitoring principal risks.

Audit & Risk Committee
•  Monitoring and reviewing the effectiveness of the 

•  Approving the internal audit plan and reviewing reports 

Group’s risk management and internal control systems;
•  Receiving reports from management on its review of risk 

from Group Internal Audit; and

•  Receiving reports on internal control from the  

management and internal controls;

External Auditors.

•  Reviewing principal risks as documented on the 

Corporate Risk Register and monitoring emerging risks;

Group Risk Committee
•  Reviewing and updating the Corporate Risk Register;
•  Determining and maintaining risk management  

policies and procedures;

•  Performing ‘deep dive’ reviews of specific risk areas  
and scanning for emerging risks which may impact  
the Group;

•  Reviewing Business Unit risk registers and sharing risk 

management practices between businesses;
Initiating Group-wide risk management actions; and

• 
•  Reporting to the Audit & Risk Committee. 

Internal audit
•  Establishing and delivering a risk based annual Internal 

Audit plan;

•  Reviewing internal controls and risk management 

actions as part of the Internal Audit plan and reporting 
the results to Management and the Board; and

•  Reporting to the Audit and Risk Committee on the results 

of their audit work, including on the completion of 
internal control actions.

Business units, group functions and colleagues
•  Sharing responsibility for effective management of risk;
•  Maintaining risk registers and monitoring the 
management of risk at Business Unit and  
functional levels;

• 
• 

Identifying and reporting emerging risks; and
Implementing actions to address Internal Audit  
control findings.

Grafton Group plc 
Annual Report and Accounts 2021

61

2

1

3

4

5

6

7

8

9

10

11

Group’s principal risks

Probable

4

1. 
2. 

3. 

4. 
5. 

6. 

 Macro Economics 
 Cyber Security and  
Data Protection 
 Acquisitions and Integration  
of New Businesses
 Supply Chain
 Colleagues – Retention, 
Recruitment, Succession, 
Diversity, Wellbeing
 Sustainability and  
Climate Change

 Health and Safety 
 IT Systems Implementation 

7.  Competition
8. 
9. 
10.   Pandemic Risk – Covid-19 
11.  Internal Controls and Fraud

D
O
O
H
I
L
E
K
I
L

Possible

3

Unlikely

2

Rare

1

GRAFTON’S RISK  
MANAGEMENT PROCESS 
Risk management is a key factor in the 
successful delivery of the Group’s  
strategic objectives.

The Group has established a risk management 
process, which is closely aligned with the 
overall strategic development of the Group,
to ensure effective and timely identification, 
reporting and management of risk events  
that could materially impact upon the 
achievement of Grafton’s strategic  
objectives and financial targets.

A process for identifying, evaluating and 
managing significant risks faced by the  
Group, in accordance with the UK Corporate 
Governance Code and the FRC Guidance on 
Risk Management, Internal Control and Related 
Financial and Business Reporting, has been in 
place throughout the accounting period and up 
to the date the financial statements were 
approved. These risks are reviewed by the 
Audit and Risk Committee and by the Board, 
who also consider any emerging risks for 
inclusion on the Corporate Risk Register. 
Executive management is responsible for 
implementing strategy and for the continued 
development of the Group’s businesses within 
the parameters set down by the Board.

The Group’s Risk Management Framework  
is designed to facilitate the development, 
maintenance, operation and review of risk 
management processes that fulfil the Board’s 
corporate governance obligations and support 
the Group’s strategic objectives.

1

Minor

2

Moderate

3

Major

4

Severe

IMPACT

GROUP RISK COMMITTEE (‘GRC’)
The GRC is an internal committee comprised 
of representatives of the Group’s businesses 
and Group Office functions. The GRC and 
executive management are responsible for the 
oversight of risk management in the Group.
The committee is chaired by the Group CFO 
and reports to the Audit and Risk Committee.

The Group Risk Committee met four times 
during the year to review the risk management 
processes in the businesses and to oversee 
the Corporate Risk Register (‘CRR’). This 
included a horizon scanning exercise to 
identify any new or emerging risks which  
may impact the Group. In addition, the GRC 
performed deep dive reviews of specific risk 
areas including, potential risks arising from the 
divestment of the traditional Great Britain 
merchanting businesses, the use of Artificial 
Intelligence and Machine learning technologies 
in the Group, and the impact of climate  
change focusing on flood risk. The results  
of these exercises were shared with 
businesses and, where relevant, mitigating 
actions were established.

KEY CHANGES DURING  
THE YEAR TO THE CRR
The risk environment in which the Group 
operates does not remain static. As part of the 
ongoing risk review process, the GRC and the 
Board identify new risks for the Group, assess 
the inherent risk associated with each principal 
risk, and determine whether the risk trend 
facing the Group is increasing, decreasing or 
unchanged. Whilst the risk profile for the Group 
remains relatively stable, the following key 
changes were identified in 2021:

Supply Chain risk has increased in severity 
because of the challenges in obtaining certain 
products, more general supply chain issues, 
and cost inflation. People risk has increased 
reflecting the current skills shortages,  
in operational and driver roles and rising  
pay rates.

Pandemic risk has been reduced with 
businesses demonstrating their ability to  
adapt to changing Covid restrictions and the 
likelihood that branches will remain open  
to trade throughout any further waves.

CORPORATE RISK REGISTER
The CRR records the Group’s material risks 
and the actions and controls in place and 
required to manage each to an acceptable l 
evel of risk consistent with the Group’s risk 
appetite.The Principal risks facing the Group 
are set out in detail on pages 64 to 69. All 
updates to the CRR are reported to the  
Audit and Risk Committee.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report 
 
62

RISK MANAGEMENT continued

EMERGING RISKS
The Board is required to undertake, under the 
2018 UK Corporate Code, a robust assessment 
of the emerging risks that may impact the 
Group. In response to this requirement, 
consideration of emerging risk has been 
integrated into the Group’s risk management 
practices. Each Business Unit is required to 
maintain an individual Business Risk Register. 
Changes to Business Risk Registers, including 
any new risks or risks that have increased in 
severity, are reported and discussed at GRC 
meetings. The GRC also carries out an annual 
Horizon Scanning exercise to identify any new 
or emerging risks and the Audit and Risk 
Committee performs a review of the CRR  
each January which includes a consideration 
of any emerging risks.

INTERNAL CONTROL SYSTEM
The key features of the Group’s system of 
internal control and risk management include:

•  Review, discussion and approval of the 

Group’s strategy by the Board;

•  Defined structures and authority limits for 
the operational and financial management 
of the Group and its businesses;

•  A comprehensive system of reporting on 
trading, on operational issues and on 
financial performance incorporating 
monthly results, cash flows, working capital 
management, return on capital employed 
and other relevant measures of 
performance;

•  Written reports from the CEO and the CFO 
that form part of the papers considered by 
the Board at every board meeting;

•  Review and approval by the Board of annual 

budgets incorporating operating 
performance and cash flows;

•  Board approval of major capital expenditure 

proposals and significant acquisition 
proposals. Capital expenditure proposals 
below Board level are delegated to a 
Management Committee comprising the 
CEO, CFO and Group Financial Controller/ 
Company Secretary; and

•  Review by senior management and the 

Audit and Risk Committee of Internal Audit 
Report findings, recommendations and 
follow up actions.

The preparation and issue of financial reports, 
including the Group’s annual and interim 
results, is managed by the Group Finance  
team based in the Group Corporate Office in 
Dublin. The Group’s financial reporting  
process is controlled by reference to the  
Group Financial Accounting Policies and 
Procedures Manual, which sets out the general 
accounting principles and requirements and 
internal controls standards applicable to all 
Group businesses.

In line with best practice, the Group’s Risk 
Management and Internal Audit procedures 
are subject to a review of their effectiveness by 
an independent third party on a periodic basis. 
An external effectiveness review was 

conducted in 2021 by a team from Grant 
Thornton with the results reported to the Audit 
and Risk Committee in January 2022. The 
review found that in both the Risk Management 
and Internal Audit functions there were several 
areas of good practices and improvement  
had been made since the previous review in 
2017. The report did make a number of 
recommendations to develop further the 
maturity of both functions which will be 
actioned in 2022.

The Audit and Risk committee is responsible 
for approving the internal audit budget and is 
satisfied that internal audit has the appropriate 
resources. The role of Internal Audit is 
articulated in the Group Internal Audit Charter, 
which is available on request.

In the Board’s view, the ongoing information it 
receives is sufficient to enable it to review the 
effectiveness of the Group’s system of internal 
control. The Directors confirm that they have 
reviewed the effectiveness of internal controls. 
In particular, during the year the Board has 
considered the significant risks affecting the 
business and the way in which these risks are 
managed, controlled and monitored.

Grafton Group plc 
Annual Report and Accounts 2021

 
 
63

VIABILITY STATEMENT
The Directors have assessed the viability of the 
Group over a three-year period to 31 December 
2024, taking account of the Group’s current 
position and prospects, the Group’s strategy 
and principal risks and how they are managed 
as documented on pages 64 to 69. Based on 
this assessment, the Directors have a 
reasonable expectation that the company  
will be able to continue in operation and meet 
its liabilities as they fall due over the period  
to 31 December 2024. 

Period of Viability Statement
In accordance with Provision 31 of the UK 
Corporate Governance Code 2018, the Board 
has reviewed the length of time to be covered 
by the Viability Statement, particularly given its 
primary purpose of providing investors with a 
view of financial viability that goes beyond the 
period of the Going Concern Statement. The 
Directors have determined that the three-year 
period to 31 December 2024 is an appropriate 
period over which to provide its viability 
statement. The Group prepares five-year  
plans as part of its annual budgeting process 
however, given the inherent uncertainties, the 
outer two years are more difficult to forecast. 
These two years are used mainly for scenario 
planning with the Board placing greater 
reliance on the initial three-year period. 

Approach to Assessing Viability
In making this statement the Directors have 
considered the resilience of the Group, taking 

account of its current position, the principal 
risks facing the business in severe and 
reasonable scenarios, and the effectiveness  
of mitigating actions that could be taken to 
avoid or reduce the impact or occurrence of 
the underlying risks that would realistically  
be open to them in the circumstances. This 
assessment has considered the potential 
impacts of these risks on the business model, 
future performance, solvency and liquidity over 
the period with particular consideration given 
to the Group’s debt funding covenants 
including its interest cover covenant. The 
Directors have also considered the Group’s 
resilience and management response to the 
Covid-19 pandemic as well as the experience 
from the 2008 Global Financial Crisis. 

The principal scenarios considered in the 
review are those where negative macro-
economic and other impacts would be 
experienced across all of the Group’s 
businesses. These scenarios ranged from 
depressed economic activity levels in the 
Group’s markets to more severe cyclical 
economic downturns. The Group also reviewed 
and considered the impact of the Covid-19 
pandemic or a cyber security denial of service 
attack on the business which might restrict 
trading or operations of the Group’s 
businesses. In addition, the assessment 
considered a ‘reverse’ stress test to determine 
what level of disruption would need to be 
experienced before a breach of the Group’s 
interest cover covenant was unavoidable. 

The downside scenarios applied to the 
strategic plan are summarised in the  
charts below.

The reverse stress test shows that a breach of 
the interest cover covenant would occur on a 
full lockdown or denial of service without any 
income for a period of four months but the 
Group would still remain in a strong net cash 
position, before lease liabilities, and have 
adequate liquidity.

Whist we believe the reverse stress test is 
highly unlikely the Group would be able to  
take a number of further mitigating actions 
including management of working capital, 
capital expenditure and dividends. 

In making their assessment, the Directors  
have taken account of: (i) the Group’s net cash 
(including lease liabilities) of £139.0 million at 
the end of 2021 (net cash position of £588.0 
million on a pre IFRS 16 Lease basis); (ii) the 
Group’s strong financial position; (iii) headroom 
and duration of loan facilities currently in place; 
(iv) key potential mitigating actions of reducing 
the Group’s cost base, capital expenditure and 
dividend payments; and (v) the Group’s ability 
to generate positive cash inflows in a scenario 
of falling revenue as working capital invested in 
the business is reduced. These mitigating 
actions were tested during the downturn in the 
Group’s businesses from 2008 to 2012 which 
highlighted the resilience of its business model 
to a very severe and protracted economic 
downturn by historic standards.

SEVERE BUT PLAUSIBLE DOWNSIDE SCENARIO

Scenario

Severe downturn in  
market conditions 

Temporary suspension  
of trading

Link to principal risks

Level of severity tested

Conclusion

Macro-Economic Conditions

Pandemic Risk

Significant reduction in revenue and 
gross margin reduced for up to three 
years partly offset by cost reductions 
in each year.

Net cash position before lease 
liabilities falls but remains strong.  
The Group remains within its  
banking covenants.

REVERSE STRESS TEST SCENARIO

Scenario

Temporary suspension of trading  
for four months

Link to principal risks

Pandemic Risk

Cyber Security and Data Protection

Level of severity tested

Conclusion

Inability to trade for four months 
during 2022 across all regions 
without any mitigating income. 

Operating loss in 2022, with a 
significant cash outflow. 

Group would require a waiver from 
lenders for the interest cover 
covenant in that year but would return 
to meeting all covenants in 2023 and 
2024. Note that the Group would 
remain in a strong net cash position 
before lease liabilities and could use 
surplus cash to repay bank facilities.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report 
64

RISK MANAGEMENT continued

KEY RISKS
The Audit and Risk Committee and the Board
have carried out a robust assessment of the 
principal risks facing the Group. It is not 
practical to document every risk that could 
affect the Group in this report.

Macro-economic 
conditions in the UK, 
Ireland, the Netherlands 
and Finland

Risk movement

Strategic links

Cyber security and  
data protection

Risk movement

Strategic links

Grafton Group plc 
Annual Report and Accounts 2021

The risks identified below are those that could 
have a material adverse effect on the Group’s 
business model, future performance, solvency 
or liquidity. The actions taken to mitigate risks 
cannot provide assurance that other risks will 
not materialise and adversely affect the 
operating results and financial position of
the Group.

These principal risks are incorporated into the 
modelling activity performed to assess the 
ability of the Group to continue in operation 
and meet its liabilities as they fall due for the 
purposes of the Viability Statement on page 63.

RISK DESCRIPTION
Trading in the Group’s businesses is influenced by 
macro-economic conditions in the UK, Ireland, the 
Netherlands, and Finland. The Group’s markets are 
cyclical in nature and a proportion of revenue is 
dependent on the willingness of households to incur 
discretionary expenditure on home improvement 
projects. Investments of this nature closely correlate 
with general economic conditions. A deterioration  
in economic conditions in the UK, Ireland, the 
Netherlands, or Finland could result in lower  
demand in the Group’s businesses.

The Group’s customers are mainly professional 
tradespeople engaged in residential, commercial and 
industrial maintenance and new-build projects. These 
markets are affected by trends in improvements, 
remodelling and maintenance and construction. 
Demand in these markets is also influenced by 
economic factors including interest rates, the 
availability of credit, inflation, changes in property 
values, demographic trends, tax policy, employment 
levels and gross domestic product. Any negative 
movement in one or more of these factors could 
adversely affect demand in the Group’s business.

MITIGATION
The Group has taken significant action in previous 
years in response to the downturn in its markets to 
increase the operating efficiency of its business 
which leaves it well positioned to benefit from the 
continuing recovery. 

The strategic actions taken by the Group with the sale 
of the traditional distribution business in Great Britain 

and the acquisition of IKH in Finland, have increased 
the geographical spread of the business and  
reduced the concentration of revenue arising  
from the UK market.

Exposure to the more resilient and less cyclical 
Repair, Maintenance and Improvement (‘RMI’) market 
has increased through ongoing expansion of the 
network of Selco stores. 

The distribution branches in Ireland were refocused 
on the residential RMI market but are equally well 
positioned to respond to an increase in the new 
house build markets.

Branch showrooms have been upgraded and the 
product portfolio expanded to meet the needs of 
customers engaged in residential RMI projects which 
currently account for a higher proportion of revenue.

The mitigation strategy also incorporates proactive 
cost control in response to changes in market 
conditions. An assessment of macro-economic, 
construction and residential market conditions  
helps inform the allocation of capital resources  
to new projects.

The Group is also mindful of the potential impact in 
changes in business model which may reduce sales 
or profit, for example modern construction methods, 
and monitors these closely so businesses react 
accordingly.

RISK DESCRIPTION
Increased levels of cybercrime represent
a threat to the Group’s businesses and may lead to 
business disruption or loss of data. The Group is 
exposed to the risk of external parties gaining access 
to Group systems and deliberately disrupting its 
business. This includes the risk of ransom demands, 
a material loss of revenue and profitability while 
systems are being restored, stolen information or 
fraudulent acts.

Theft or leakage of data relating to employees, 
business partners or customers may result in a 
regulatory breach and could impact the reputation  
of the Group.

MITIGATION
The Group has a number of IT security controls  
in place including gateway firewalls, intrusion 
prevention systems and virus scanning software.
The Group has a suite of information security 
policies, which are communicated to colleagues, 
through mandatory online training and regular 
security awareness campaigns. 

Regular IT audits are carried out in the Group’s 
businesses. The Group has put in place a Security 
Incident Management Plan and a Cyber Insurance 
Policy to provide a degree of cover against cyber risk.

During 2021 a review of the Group cyber security 
maturity was conducted by third party specialists. 
The review found that many good practices and 
controls are in place and made recommendations  
to improve the Group’s ability to both prevent and 
reduce the impact of any attack occurring. A 
programme of initiatives will be implemented in  
2022 to further reduce cyber risk. This will be 
overseen by the Group’s Information Security 
Steering Committee.

A Group-wide programme to oversee the 
implementation of GDPR was completed in 2018  
and compliance activity has now been embedded 
into business processes, with roles established in 
each business unit to co-ordinate ongoing activities. 
During 2021 the Group invested in new technology  
to maintain and improve its Data Protection 
management processes and controls.

 
Strategic links

Read more about our strategy pages 26 to 31

Excellence 
in service

Strong  
financial base

Organic growth  
and acquisitions

Ethics  
and integrity

A supportive organisational  
structure and management

65

Acquisition and 
integration of  
new businesses

Risk movement

Strategic links

Supply chain

Risk movement

Strategic links

RISK DESCRIPTION
Growth through acquisition has historically been a 
key element in the Group’s development strategy.  
The Group may not be able to continue to grow if it  
is unable to identify attractive targets, execute full 
and proper due diligence, raise funds on acceptable 
terms, complete acquisition transactions, integrate 
the operations of the acquired businesses and  
realise the anticipated levels of profitability, cash 
flows and return on invested capital.

The Group recognises an elevated risk where it 
completes larger transactions and/or transactions  
in new countries such as with IKH in Finland which 
was acquired in 2021.

Following the completion of the sale of the traditional 
Great Britain merchanting businesses, the Group will 
seek to make further acquisitions in new markets in 
line with its development strategy.

RISK DESCRIPTION
Product availability is a key factor for all Group 
businesses and the Group is exposed
to the risk of failure to supply by key suppliers. 
During 2021 the Group’s businesses, similar to  
the rest of the sector, faced challenges in securing  
the supply of certain products due to global supply 
chain issues. 

The Group also recognises its potential exposure  
to ethical sourcing risks for certain products (e.g. 
timber) and the ethical behaviour of organisations  
in its supply chain which may not meet Grafton’s 
expected standards. 

In addition, the total value of income the Group 
receives from its suppliers in the form of volume 
rebates and other amounts, including product and 
marketing support, represents a material percentage 
of its operating profit. There is a risk that the Group 
does not collect all supplier rebates receivable or  
that rebates are accounted for incorrectly.

MITIGATION
Acquisitions are made in the context of the Group’s 
overall strategy. The Group has a long established, 
experienced and skilled acquisition capability that 
has significant relevant experience in all aspects of 
acquisition transactions and in managing post 
acquisition integration. This process is underpinned 
by strategic and financial acquisition criteria and the 
close monitoring of performance post acquisition 
including one and three year post acquisition reviews 
by Group Internal Audit, and the sharing of any 
lessons learnt identified by those reviews.

MITIGATION
The Group seeks to maintain good relations with key 
suppliers and, to proactively manage instances of 
supplier shortages and product allocations.

The risk of over-reliance on single suppliers is 
mitigated, where possible, by dual sourcing or 
identifying alternative suppliers for key products.

Issues around product shortages in 2021 were 
effectively managed by business unit procurement 
teams working closely with key suppliers.

During 2021 the Group has implemented technology 
to improve its third-party risk management and 
compliance procedures. A consistent Group-wide 
process for screening and obtaining information 
from suppliers will be implemented in 2022. This  
will cover a range of ethical and quality areas to 
confirm compliance with Grafton policies and 
relevant regulatory standards.

The Group’s policy is to have written agreements with 
all key suppliers detailing the terms and conditions  
of rebate arrangements. Finance and procurement 
teams work closely to validate amounts due from 
suppliers based on these agreements and quantities 
purchased. Rebates receivable are regularly reviewed 
and business units engage in dialogue with suppliers 
regarding collection.

A proportion of rebate agreements provide for 
repayment of rebates at regular intervals throughout 
the year thereby reducing the amount receivable by 
the Group at the year end. In view of its materiality, 
rebates receivable are reviewed annually after the 
year end by Group Internal Audit.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report66

RISK MANAGEMENT continued

Colleagues – retention, 
recruitment, succession, 
diversity and wellbeing

Risk movement

Strategic links

Sustainability and  
climate change

Risk movement

Strategic links

Grafton Group plc 
Annual Report and Accounts 2021

RISK DESCRIPTION
The Group has in the region of 8,700 colleagues 
engaged in the operations and management of its 
portfolio of businesses. Colleagues are fundamental 
to the long term success and development of the 
business. Attracting and retaining colleagues with 
the relevant skills and experience and investing in 
training and development is essential to sustaining 
the existing operations and providing a platform for 
the longer term development of the Group. 

As an employer the Group acknowledges its 
responsibility towards diversity and inclusion, and  
the benefits of recruiting and retaining colleagues 
from diverse backgrounds. We also recognise the 
importance of looking after the wellbeing of our 
colleagues mentally, physically and financially.

The Group is dependent on the successful 
recruitment, development and retention of talented 
and diverse executives to run the overall Group and 
its businesses.

In addition, the Group’s ability to continue to  
identify and develop opportunities is influenced  
by management’s experience and knowledge of  
its markets.

The Group has recognised an increase in this risk 
during the year as a result of general tightening of 
labour markets and skill shortages in certain sectors, 
including drivers, which has led to pay inflation.

MITIGATION
The Group and its businesses are committed to  
high standards of employment practice and are 
recognised as good employers in the UK, Ireland, the 
Netherlands and Finland. Remuneration and benefits 
are designed to be competitive with other companies 
in the sectors that the Group operates in and with 
market practice.

Significant resources and time are devoted to training 
and development. Turnover is closely monitored and 
processes are in place to provide development 
opportunities and actively manage succession 
planning. The Group made a number of 
appointments in recent years in planning for the 
succession of key executives and to support its 
longer term development enabling a number of 
business unit CEO and senior management roles  
to be filled internally. Succession plans are in place 
for key management roles.

The Group has established working groups on 
gender, sexual orientation, ethnicity and disability to 
encourage better representation of diversity amongst 
colleagues. Annual engagement surveys are carried 
out which allow colleagues to provide feedback to 
management. Action plans to address key issues 
arising from the surveys are developed and 
monitored. The Group has established local and 
national colleague forums in all countries, and 
developed wellness programmes for mental,  
physical and financial wellbeing.

RISK DESCRIPTION
The Group recognises its responsibility to minimise 
the impact its operations have on the environment 
and to promote sustainable and ethical business 
practices amongst its customers, suppliers and 
colleagues. The Group is also committed to being  
an inclusive employer and promoting diversity in  
its workforce.

The Group also recognises the potential financial and 
operational impact of wider climate change on its 
business activities, either due to physical risks such 
as adverse weather event, or transitional risks 
including changes in regulation affecting operations, 
our cost base or the products we sell.

MITIGATION
The Group has developed a sustainability strategy 
covering five key focus areas: customer and product; 
people; planet; communities; and ethics. During 2021 
the strategy was rolled out with each business unit 
developing programmes and activities with targets, 
aligned with the overall Group goals which are being 
monitored and reported on.

The Group continues to monitor its exposure to 
climate change risks and take steps to improve it 
resilience. In 2021, this involved an exercise to 
formally assess the risks and opportunities of climate 

change to the Group as part of the Task Force on 
Climate-related Financial Disclosures (TCFD) 
requirements, this has driven a number of  
actions including improved flood defences for  
at-risk branches.

The Group measures its Scope 1 and 2 emission 
levels and is currently in the process of measuring 
Scope 3. The Group is committed to reducing its 
carbon footprint and will set a Science Based Target 
(Scope 1-3) by the end of 2024. Individual businesses 
are taking steps to reduce energy consumption and 
emission levels including LED lighting projects and 
moving to alternative-fuelled vehicles.

The Group engages in numerous charitable and 
community activities across its business units. 
Environmental regulations are complied with and 
reported on as required. Opportunities to reduce, 
recycle, and reuse are promoted within the Group.

The Group has a Code of Business Conduct and 
Ethics which is supported by policies including for 
Equality, Diversity and Inclusion, Anti-Bribery and 
Corruption, Modern Slavery, and Timber Sourcing, 
which are reinforced through mandatory training. 
During the year, business units within the Group 
completed numerous inclusion and wellbeing 
initiatives, including campaigns to promote 
sustainable living. These will continue into 2022.

Strategic links

Read more about our strategy pages 26 to 31

Excellence 
in service

Strong  
financial base

Organic growth  
and acquisitions

Ethics  
and integrity

A supportive organisational  
structure and management

67

Competition in 
distribution, retailing and 
manufacturing markets

Risk movement

Strategic links

RISK DESCRIPTION
Grafton faces volume and price competition in  
its markets. The Group competes with builders’ 
merchants and retailers of varying sizes, and faces 
competition from existing general and specialist 
merchants including the national builders’ 
merchanting chains in the UK together with retailers, 
regional merchants and independents. The Group 
also faces the risk of new entrants to its markets,  
for example, by way of competition from new 
competitors with low cost business models and/or 
new technologies.

Actions taken by the Group’s competitors, as well  
as actions taken by the Group to maintain its own 
competitiveness and reputation for value for  
money, may exert pressure on product pricing, 
margins and profitability.

Some of the Group’s competitors may have access  
to greater financial resources, greater purchasing 
economies and a lower cost base, any of which may 
confer a competitive advantage that could adversely 
impact the Group’s revenues, profits and margins.

The Group remains alert to threats from new 
business models in its markets and invests in 
businesses such as Selco and the Netherlands 
business in response to changing customer  
needs and trends.

Health and safety

Risk movement

RISK DESCRIPTION
The nature of the Group’s operations exposes 
colleagues and third parties to health and  
safety risks.

Strategic links

The prevention of injury or loss of life to colleagues, 
customers and third parties is an absolute priority  
for the Board and executive management. Potential 
health and safety risks in branch locations concern 
the manual handling of products, slips, trips and falls 
and incidents involving forklift trucks and delivery 
vehicles. Outside of the branch locations, the 
principal health and safety risks relate primarily to 
vehicles engaged in transferring building materials 
from branch locations to customers’ sites.

MITIGATION
The Group’s businesses monitor gross margins and, 
where possible, develop appropriate tactical and 
trading responses to changes in the competitive  
and pricing environment. Mitigation of this risk is 
achieved through ensuring a value proposition for 
customers through the review of customer pricing 
metrics, monitoring pricing developments in the 
marketplace and the active management of pricing.

The Group has established and continues
to develop an online sales capability to respond to 
changing customer requirements. During 2021 the 
Group continued to invest in its online platforms 
which supported a further rise in online revenue.  
This includes activities to further develop the digital 
capabilities of colleagues. Promotional and 
marketing activity is also a feature of revenue and 
margin management. Procurement strategies are 
focused on reducing costs through supplier 
consolidation and sourcing, as appropriate,  
through overseas markets.

The Group maintains an open dialogue with suppliers 
in order to mitigate the impact on customers and 
Group profitability from commodity related cost 
pressures. The Group’s businesses conduct surveys 
and review feedback from customers in order to 
improve the quality of the overall product and  
service proposition and to ensure that customer 
expectations are met.

MITIGATION
Health and safety forms part of the agenda at all 
Board meetings. Statistics covering accident 
frequency rates, lost time, hazard identification, 
management of risks and the cost of accidents  
and incidents are reviewed by the Board on a  
regular basis. 

The individual businesses invest significant 
resources in health and safety management, training 
and awareness, and actively work to minimise health 
and safety risks. Accidents are monitored and 
corrective action taken when appropriate to reduce  
or eliminate the risk of recurrence. The Group 
Director of Safety, Health, Environment and Quality, 
who reports to the Group CEO, sets standards for  
the businesses in conjunction with business unit 
management teams and co-ordinates actions and 
initiatives to continuously improve the management 
of health and safety risks across the Group.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report68

RISK MANAGEMENT continued

Information technology 
systems – infrastructure 
and new implementations

Risk movement

Strategic links

Pandemic risk 
– Covid-19

Risk movement

Strategic links

Grafton Group plc 
Annual Report and Accounts 2021

RISK DESCRIPTION
The Group’s businesses are dependent on IT 
systems and supporting infrastructure to trade. 
Either the failure of key systems or the inability to 
compete through not having up to date trading 
platforms could have a serious impact on the 
business and could potentially result in the loss  
of revenue and reduced profitability.

The rate and scale of IT change is increasing as  
the Group undertakes a programme to replace  
and upgrade legacy systems in Selco and CPI 
Mortars. These changes have the potential to  
disrupt operations.

MITIGATION
The Group has established a Project Management 
Framework setting out the expected governance 
standards for significant change projects. Back-up 
facilities and Business Continuity Plans are in place 
and tested regularly to ensure that interruptions to 
the business are prevented or minimised and that 
data is protected from unauthorised access. 

The replacement and updating of systems and 
technologies is supported by a full strategy and 
business case analysis, planning and risk analysis for 
each project. Implementation is supported by subject 
matter experts and colleagues from a cross section 
of functions to ensure that projects are managed to 
deliver technical, functional and business solutions 
within an appropriate cost and timeframe.

RISK DESCRIPTION
The Group is exposed to the impact of the Covid-19 
virus in the countries where it operates and also in 
countries where some of its suppliers are based.

There is a risk to profitability from interruption to 
operations if Governments impose national or local 
lockdowns resulting in the closure of our branches, 
stores and plants or due to an absence of a 
significant number of colleagues for a period due  
to contracting the virus. The Group recognises the 
wider risk of a fall in revenue and profitability due  
to lower general economic activity in the countries 
where it operates as a result of the pandemic. The 
Group has also recognised the risk to the safety  
and wellbeing of its colleagues and customers  
from the virus and the changes to working  
practices required to maintain adequate levels  
of protection and social distancing.

Finally, the Group recognises a risk to the  
supply of products as a result of the pandemic 
because suppliers are unable to supply or  
deliver their products.

During the year several system implementations have 
either completed or made considerable progress with 
strong governance maintained.

System changes are subject to rigorous testing  
and confirmation that they meet defined business 
acceptance criteria prior to full implementation. 
Systems are in place for the testing of critical IT 
infrastructure and ERP applications.

IT controls are tested by internal audit and findings 
are reported to the Audit and Risk Committee. 
Regular progress reports are made to the Board  
and planning and implementation is subject to  
review by Group Internal Audit, with lessons learnt 
from those reviews shared with colleagues working 
on other projects.

MITIGATION
The health, safety and wellbeing of our colleagues, 
customers and business partners was our highest 
priority in shaping our response to the pandemic  
over the past two years. Best in class operating 
procedures and protocols were designed and 
implemented across our businesses in line with or 
exceeding guidance provided by Governments and 
health authorities. Throughout 2021 these standards 
have been maintained whilst branches have 
continued to trade through further waves of the 
pandemic. The Group’s office-based support 
colleagues have continued to work effectively  
with a mix of office and home working whilst 
following government guidance. 

The resilience shown by the business through the 
pandemic and the low likelihood that branches will  
be required by Government to close has reduced  
the profile of this risk. 

Strategic links

Read more about our strategy pages 26 to 31

Excellence 
in service

Strong  
financial base

Organic growth  
and acquisitions

Ethics  
and integrity

A supportive organisational  
structure and management

69

Internal controls  
and fraud

Risk movement

RISK DESCRIPTION
The Group is exposed to the risk of failure in financial 
or operational controls in individual Business Units, 
including the failure to prevent or detect fraud.  
A breakdown in controls of this nature could 
lead to a financial loss for the Group.

Strategic links

MITIGATION
The Group has established a framework of controls 
incorporating a ‘three lines of defence’ model to 
protect against significant control deficiencies and 
the risk of fraud. This includes documented policies 
and procedures for key financial and operational 
processes, ongoing monitoring of management 
accounts both at Group and business unit level, 
monthly sign-off of business unit accounts by  
local finance directors and an annual compliance 
statement signed by business unit Chief Executives 
and Finance Directors. 

Business Units also complete an annual self- 
assessment of key financial controls which is  
subject to validation by Group Internal Audit.  
Branch procedures are subject to regular review  
and audit by Business Unit internal audit and loss 
prevention teams. 

A programme to perform fraud risk assessments 
across key business units and Group Finance  
will continue through 2022. Where instances of 
attempted fraud occur within the Group, lessons 
learnt are identified and shared across businesses.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report70

SUSTAINABILITY

Building a  
sustainable 
future

Our approach to sustainability is critical to achieving  
our strategic priorities and underpins the Group’s  
purpose of Building Progress Together.

At Grafton we believe there is a positive 
connection between sustainability and 
financial performance and we are facing up to 
the bigger questions about what’s right for our 
business, for society and for the environment. 
We’ve developed a strategy that challenges us 
to take the lead on the material issues that are 
closest to our business, and which make the 
biggest contribution to the UN Sustainable 
Development Goals that are most relevant to 
us. Our businesses are focusing on the issues 
most relevant to them, and we are aligning 
resources to these key areas to deliver 
maximum impact.

We have set specific targets and KPIs across 
the five focus areas of our sustainability 
strategy to guide our performance and help  
us work in a way that’s responsible and 
sustainable. Our sustainability programme 
informs our strategic decision making about 
where to innovate and where to invest, as  
well as the operational decisions we all  
make every day.

We have made good progress to date and will 
continue working towards our sustainability 
strategy commitments, whilst also aiming 
higher to ensure we make a valuable 
contribution to society and help build a 
sustainable future. 

We were delighted to launch our first 
sustainability report at our Capital Markets Day 
on 10 November 2021. The report is available 
on the Group website www.graftonplc.com 
and contains further detail on the specific 
targets in our strategy and our roadmap to 
achieve them.

Grafton Group plc 
Annual Report and Accounts 2021

BUILDING PROGRESS TOGETHER
Our Group purpose is ‘building progress 
together’, to enable a sustainable future that 
respects people and the planet for all our 
stakeholders. Our sustainability strategy 
provides the blueprint for how we achieve this 
across the activities, products and services  
of our Group and brands. It is purposeful, 
inclusive, useful and relevant.

We started on our sustainability journey by 
assessing and putting in place the framework 
to manage the material environmental and 
social risks and opportunities of our activities, 
products and services. This resulted in the 
identification of five key focus areas – 
Customer and Product, People, Planet, 
Community and Ethics.

Our focus areas are designed to align with 
several of the UN Sustainable Development 
Goals (‘SDGs’), which set out a holistic 
approach to sustainability. We recognise  
their value in ensuring a sustainable, resilient 
and inclusive future for our customers, 
colleagues, suppliers and the communities  
in which we operate. 

Five SDGs were initially selected that aligned 
with our five key focus areas. In 2021 the 
selection was expanded to eight SDGs as our 
Group sustainability ambitions have evolved.
https://graftonsustainability.com

Our sustainability strategy is...

Purposeful
It shows the difference 
we want to make with 
sustainability.

Inclusive
For all business areas, 
and for internal and 
external stakeholders 
alike.

Useful
Considering our purpose 
when we make decisions 
helps us determine the 
right course of action at a 
Group and business level.

Relevant
Responsible and 
trustworthy businesses 
will help maintain a 
strong financial base for 
Grafton’s future growth.

71

Our key focus areas are…

CUSTOMER  
AND PRODUCT
Providing our 
customers with  
ethical, sustainable, 
and high-quality 
products.

PEOPLE
Creating a culture  
for everyone to  
thrive and be safe 
inside and outside 
our business.

PLANET
Reducing, reusing, 
and recycling across 
our operations.

COMMUNITY
Making a positive 
contribution to  
the communities  
and customers  
we serve.

ETHICS
Ensuring every  
part of our  
business operates 
with integrity.

…aligned with UN SDGs

Our headline sustainability achievements and plans

ENVIRONMENT
•  CDP Climate Change disclosure for Scope 1 
and 2 emissions completed for the first time 
for 2020 achieving a B- rating.

•  Over 90 per cent certified renewable energy 
is being procured for all businesses across 
the Group.

SOCIAL
•  Maintenance of a Covid-19 safe 

environment in all our business locations  
to ensure that we keep all our colleagues, 
customers and suppliers safe.

•  Year on year increase in the number of 

females working in the Group.

•  Trialling compressed natural gas trucks, 

•  As signatories to the Social Mobility Pledge, 

electric vans and reviewing other 
alternative-fuel options to replace diesel

we will continue to take steps to boost 
opportunities and social mobility.

•  Completed first disclosure under TCFD 
reporting recommendations – see 
disclosure on pages 82 to 85.

•  Over £900,000 raised during the year for 

charity during 2021. We will introduce one 
paid volunteering day per colleague in 2022. 

•  Committing to calculating Scope 3 

emissions and setting Science Based 
Targets (Scope 1-3) before end 2024.

•  By 2025 fundraising and community 

investment to target at least one per cent  
of profit. 

•  Target of 100 per cent new cars ordered  

for the business will be alternative fuelled  
by 2025.

•  100 per cent of colleagues to receive  
at least one per cent above minimum  
wage by 2023.

GOVERNANCE
•  Top down and bottom up approach to 

sustainability governance. 

•  Prioritised at Board level and implemented 
through the Sustainability Working Group, 
business unit management, and colleagues.

• 

Increased supplier engagement on 
responsible sourcing and supply chain 
integrity, with 80 per cent (by value) of 
suppliers completing our updated ESG 
questionnaire by the end of 2021.

•  All colleagues have a channel available for 

feedback to Board and senior management 
(Colleague Forums).

•  Bonus remuneration linked to sustainability 

targets for Chief Executives of key  
business units.

•  Sustainability added to the due diligence 

process for acquisitions.

•  25 per cent reduction in single use plastic 
packaging film for deliveries and storage  
by 2025.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report72

SUSTAINABILITY continued

Environmental

Relevant focus areas

Relevant SDGs

CUSTOMER  
AND PRODUCT

PLANET

CUSTOMER & PRODUCT 
SUSTAINABLE PRODUCTS
To support the growth of green building 
products in the market, we are increasing our 
range of sustainable products including solar 
thermal and solar PV, air source heat pumps, 
ground source heat pumps, biomass heating, 
rainwater harvesting and heat recovery 
ventilation systems.

Our sustainability strategy commits our 
businesses to an assessment across their
product ranges against sustainability 
credentials with a view to achieving a year  
on year improvement in the sustainable  
rating of our product portfolio.

TIMBER SOURCING 
Our Timber Sourcing Policy sets out our 
commitment to the sourcing of sustainable
timber products and to meeting international 
certification standards. Under this policy, 
Grafton businesses that source timber 
products must produce an annual summary 
specifying either the certification (FSC and/or 
PEFC) or the chain of custody of the timber 
products sourced. 

A number of Grafton Group businesses have 
FSC and/or PEFC certification in place which  
is specific to individual timber categories or 
timber types.

SUPPLY CHAIN TRANSPARENCY
To ensure compliance with Modern Slavery 
legislation and drive responsible sourcing 
across our supply chains, suppliers will be 
required to comply with Group Supplier 
Standards based on the Ethical Trading 
Initiative best practice. Our approach 
incorporates our modern slavery, anti bribery, 
timber sourcing policies and traceability 
requirements.

The Group Code of Business Conduct and 
Ethics confirms that we will not purchase from 
suppliers that procure products for us from 
countries that are subject to trade sanctions,  
or if the supplier or its sources are listed in 
connection with a trade sanctions programme. 
We require that all suppliers comply with our 
anti-slavery policy as published on the Group 
website www.graftonplc.com.

We have engaged an external due diligence 
screening solution to assist with prioritising, 
monitoring and mitigating the risks associated 
with supplier relationships. Non-EU suppliers 
are screened annually against relevant 
sanctions lists, watch lists, PEP lists or  
adverse media reports.

During 2021 we implemented a third-party risk 
management and compliance management 
solution with a view to developing a consistent, 
risk-based approach to managing supplier 
compliance across all of our business units.

As part of the implementation of this solution, 
we commenced a process of further
engagement by way of an updated 
questionnaire to all suppliers with over 
£100,000 annual purchase spend. This 
questionnaire is designed to enhance the 
Group’s supply chain transparency, improve 
supply chain governance and help rate our 
supply chain’s sustainability credentials.

In 2022 we will be engaging with supply chain 
partners to measure and manage our Scope 3 
emissions as part of our commitment to the 
Science Based Target initiative. We intend to 
work collaboratively with suppliers to support 
their own carbon reduction programmes 
where possible.

As part of our sustainability goals, the Group 
has also committed to working with our 
aggregate suppliers to ensure that 100 per cent 
of extraction sites are returned to sustainable 
use and removing harmful chemicals from  
the supply chain where an appropriate 
alternative can be found.

CLIMATE CHANGE AND  
ENERGY MANAGEMENT
We have been measuring and managing our 
Scope 1 and 2 GHG emissions (CO2e) annually 
since 2014. A targeted 3 per cent annual 
reduction in CO2e intensity ratio was achieved 
again in 2019 and significantly exceeded in 
2020, predominantly as a result of business 
closures during Covid-19. 

Grafton Group plc 
Annual Report and Accounts 2021

73

Protecting our natural resources, minimising 
waste and reducing our carbon footprint are all 
fundamental parts of our sustainability agenda 
and we acknowledge our responsibilities and the 
part we can play in effective management of the 
wider environment.

The total carbon emissions for continuing 
operations in 2021 (plus the addition of 
Stairbox and IKH) are similar to 2019 levels  
but the intensity ratio measure has improved 
further due in part to the impact of recent price 
inflation and more importantly, as a result of 
our ongoing improvements in fuel and energy 
efficiency. Group investment in energy 
efficiency measures included an investment  
of over £4 million in LED lighting projects and 
our transition to more fuel efficient, low and 
zero carbon transport has played a big part in 
this reduction over the last few years.

We completed the CDP Climate Change 
Questionnaire during 2021 for the first time 
and were pleased to score a B- which 
recognised the solid foundations that we have 
put in place. We will be progressing plans for 
measuring and disclosing Scope 3 emissions 
and we intend to update our future CO2e 
reduction targets in line with our commitment 
to the Science Based Targets initiative (SBTi) 
across Scope 1, 2 and 3. We aim to complete 
this submission before the end of 2024, which 
supports our climate change strategy to stay 
aligned with the objective of containing global 
temperature rises to below 1.5°C.

Over 90 per cent of Group businesses were 
procuring certificated renewable electricity by 
the end of 2021 and our intention is for 100 per 
cent supply as existing contracts end.

Emissions per £m turnover  
(tonnes CO2e)
2021

2020*

24.5

25.5

On the customer side, to drive the low carbon 
market, the Chadwicks business in Ireland has 
taken an innovative step to develop a carbon 
credit scheme for customers in association 
with the Sustainable Energy Authority of 
Ireland and Bord Gáis.

Selco are contributing to carbon removal 
through credible native forest planting. It 
created the Selco Forest near Jedburgh in the 
Scottish Borders which involved planting over 
100,000 trees and Selco has plans to create 
another Selco Forest in Wales in 2022.

CPI Mortars maintained its Construction 
Products Certification (CPC) BES 6001 
accreditation for product and supply chain 
sustainability and ethics.

Total GHG Emissions  
(tonnes CO2e)
2021

51,646

2020*

42,765

Scope 1 GHG Emissions  
(tonnes CO2e)
2021

38,753

2020*

31,731

Scope 2 GHG Emissions  
(tonnes CO2e)
12,892
2021

2020*

11,035

*  The results for 2020 have been restated to exclude 

the traditional merchanting business in Great Britain 
that was sold on 31 December 2021.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report74

SUSTAINABILITY continued

CASE STUDIES: PLANET

Renewable energy  
generation from solar 

As part of Grafton’s move towards renewable energy, solar 
panels are generating electricity at the ISERO head office 
(HO) and distribution centre (DC) at Waddinxveen, NL, at 
the Polvo HO and DC at Moerdijk, NL, and at the TG Lynes 
DC in Enfield, UK.

Solar panels generate over 30 per cent of Isero’s current 
annual energy consumption at the HO and DC. The 
remainder of its electricity uses including branches is 
sourced from 100 per cent certificated renewable sources. 

Solar panels generate almost 50 per cent of requirements 
at the Polvo HO and DC. 

Isero and Polvo encourage energy efficient or electric cars, 
and they currently have over 30 electric cars in their fleet 
along with seven electric vans and one electric scooter for  
local deliveries.

TG Lynes recently installed a solar PV system on the roof of 
its Enfield HO and DC which provides over 50 per cent of its 
electricity requirements with the remainder coming from 
100 per cent renewable energy sources. Some of the 
excess energy is also used to power its company car fleet 
and other colleague-owned vehicles.

Grafton Group plc 
Annual Report and Accounts 2021

ENVIRONMENTAL MANAGEMENT
The CPI Mortars and TG Lynes businesses are 
accredited to the ISO 14001 standard and the 
Group Environmental Management Systems 
(EMS) framework will be extended across all 
businesses by the end of 2025.

FLEET AND LOGISTICS
We are committed to improving the fuel 
efficiency of our fleet and are moving to low  
or zero carbon transport wherever possible.
Selco are trialling compressed natural gas 
alternatives in their transport fleet and other 
businesses are trialling electric vans and 
investigating the potential for using alternative 
fuels to replace diesel in their forklift trucks and 
commercial vehicles. We are targeting that 100 
per cent of new company cars ordered will be 
alternative-fuelled by the end of 2025, subject 
to any supply and availability constraints.

WASTE, PLASTIC AND PACKAGING
During 2021 we have maintained our focus  
on waste segregation and recycling to further 
reduce the quantity of waste sent to landfill. We 
reduced waste sent to landfill by five per cent 
during the year as all businesses continue to 
recover and recycle more of the waste that 
they generate. We also continued to work with 
suppliers to reduce overall packaging at source 
in order to reduce waste created throughout 
the supply chain.

Total Recycling Rate 

2021

2020*

56%

50%

Total Recovery Rate  

2021

2020*

40%

39%

Waste diversion from Landfill  

2021

2020*

96%

89%

*  The results for 2020 have been restated to exclude 

the traditional merchanting business in Great Britain 
that was sold on 31 December 2021.

75

Social

Our key focus areas

Relevant SDGs

CUSTOMER  
AND PRODUCT

PEOPLE

COMMUNITY

Our people are key to everything we do, and the 
success of our business is closely aligned with the 
contribution and commitment of each of  
our colleagues.

HEALTH, SAFETY AND WELLNESS
We are committed to creating a culture where 
everyone can thrive and be safe inside and 
outside our businesses. We believe our 
leadership of the health, safety and wellbeing 
agenda is most effective when it is integrated 
into routine business leadership behaviours, 
and we continue to drive this approach 
supported by our integrated Safety, Health  
and Environment (SHE) support teams in  
each business. This federated approach has 
created autonomous local management  
teams who own their own health, safety and 
wellbeing agendas, with appropriate support  
at Group level.

*  The results for 2020 have been restated to exclude 

the traditional merchanting business in Great Britain 
that was sold on 31 December 2021.

We deeply regret having to report that one of 
our colleagues was involved in a fatal accident 
in one of our branches during the year. This 
tragic event has had a huge impact on many 
people, especially the family, friends and 
colleagues of the deceased colleague. We 
continue to support those affected in every 
way we can, including through counselling.  
We have taken prompt action to try to ensure 
that such an accident will not happen again in 
our branches and we remain committed to 
doing everything we can to ensure that our 
colleagues, customers and business partners 
return home safe and well at the end of each 
day. This commitment is central to how we 
manage health, safety and wellbeing across 
the Group.

All colleagues are encouraged to take an active 
part in helping us to maintain and develop their 
own health, safety and wellbeing by raising any 
concerns with management. This is achieved 
through a combination of focus groups, team 
meetings, committee meetings and through  
the Group Risk Committee. 

A key priority in 2021 was the ongoing 
maintenance of a Covid-safe environment in all 
our business locations to ensure that we could 
keep all our colleagues, customers and 
suppliers safe. Our bespoke risk assessments 
at each site required some of our yard, 
warehouse, office and trade counter areas to 
be reorganised to ensure that social distancing 
could be maintained. This approach helped to 
ensure that our branches remained open with 
minimal disruption from the pandemic. The 
Group’s businesses also continued with their 
individual strategies for SHE improvement, 
focusing on the areas of health, safety and 
wellbeing most relevant to their operations. 
Each business is subject to regular health  
and safety audits including branch  
compliance checks by internal teams  
and reviews of the compliance procedures  
by Group Internal Audit.

GROUP LOST TIME – INJURY FREQUENCY RATE (LTIFR) 

Year

2021

2020

Lost time injuries per 100,000 hours worked % change

0.98

0.96

increased by 2%

GROUP LOST DAYS – SEVERITY RATE 

Year

2021

2020

Lost time injuries per 100,000 hours worked % change

0.24

0.32

reduced by 25%

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report 
CPI MORTARS
CPI Mortars were proud to raise over £7,000 
for ten beneficiaries with the company 
sponsoring every mile walked by colleagues  
as part of the September challenge.

WOODIE’S
Woodie’s raised a total of €540,915 as part of 
their Woodie’s Heroes campaign, now in its 
seventh year. The funds were raised over a four 
week period from a combination of customer 
donations, instore events and sponsorship  
and donations from suppliers. Two teams of 
cyclists embarked on a 1,000km cycle as  
part of the fund raising for the four charities 
nominated by colleagues: Childline, Barnardo’s, 
Down Syndrome Ireland and Autism 
Assistance Dogs Ireland.

IKH
IKH continued with its long term partnership 
with SUL, the Finnish athletics federation, 
supporting the training and development  
of local athletes as well as athletics events  
and competitions.

GROUP
Colleagues in the Group Corporate Offices 
took part in a range of charity and fundraising 
initiatives during the year for their nominated 
charities Children’s Health Foundation Crumlin 
and Hollytrees Animal Rescue Trust.

The Irish distribution business launched a 
series of wellness initiatives during the year 
including mental health first aid training, 
facilitated by Mental Health First Aid Ireland 
with the aim of having trained Mental Health 
First Aiders in every branch nationwide who 
are educated on how to notice and support  
a colleague who may be going through a 
difficult time with their mental health.

All Group colleagues have access to a 
confidential professional advice service to 
provide assistance with any issues or personal 
difficulties. Helplines in each of the countries 
where we operate are available 24 hours a day, 
365 days a year.

In response to the changing business 
environment and in recognition of the changing 
ways colleagues live and work, we encourage 
our colleagues to embrace flexible working 
where appropriate to business needs. 
Practices on working from home established 
during 2020 as a result of the Covid-19 
pandemic continued in 2021 and several 
businesses have now introduced flexible 
working policies.

COMMUNITY 
We are proud to support a range of community 
and charity initiatives both in Group Office 
locations and through the branch network. 
Colleagues around the Group took part in a 
wide range of fundraising and volunteering 
activity, raising a total of over £900,000.

SELCO
Selco raised over £100,000 in 2021 for its 
charity partner, Global Make Some Noise, 
which helps disadvantaged people across  
the UK, taking the total amount raised for  
the charity to over £200,000 since the  
start of 2020.

CHADWICKS
Chadwicks were proud to be involved in the 
second series of DIY SOS which will air on RTE, 
the Irish national television broadcaster, in 
2022. As the exclusive building materials 
supplier for the season, Chadwicks supplied a 
wide range of building materials to presenter 
Baz Ashmawy and his team of volunteers as 
they renovated the homes of some of Ireland’s 
most worthy families.

76

SUSTAINABILITY continued

A new Safety Management System (‘Notify’) 
has been launched across all businesses 
focused on streamlining the reporting of all 
incidents and unsafe events and the tracking  
of actions and improvements. Notify also 
centralises the completion of audits and 
internal checks with all actions combined  
in one place.

Further examples of different initiatives around 
the Group include: 

•  Chadwicks maintained its focus on traffic 

management to reduce vehicle movements  
in yards and to separate pedestrian traffic 
wherever possible and have seen a positive 
reduction in injury frequency and severity 
across all areas. 

•  The launch of the Workvivo internal 

• 

communications platform across the  
whole Chadwicks operation provided a  
fresh opportunity for short targeted safety 
messages which proved very effective 
during the year.
Isero, Polvo and Woodie’s increased their 
focus on the central distribution networks 
and warehouses to improve the safe 
handling of all products with particular 
focus on hazardous goods in the 
Netherlands. They also worked with Notify 
to develop their own version of the Safety 
Management System in Dutch which was 
launched across the businesses in the 
second half of 2021. 

•  Selco prioritised in-store safety initiatives 
around vehicle movements and forklift  
truck activities with an additional focus  
area around delivery driver behaviours  
and load security. 

COLLEAGUE WELLNESS
Colleague wellness continued to be a key area 
of focus across the Group’s businesses with a 
wide range of initiatives offering support to 
colleagues to be healthier and more content 
both at work and at home.

As part of Stress Awareness November, 
colleagues were encouraged to complete 
“Start the Conversation” training to promote 
awareness of good mental health. Businesses 
across the Group also shared a series of ideas 
and suggestions to promote awareness of 
mental health. A number of Group businesses 
and the Group Corporate Offices took part  
in step challenges to promote colleagues’ 
health and wellbeing while also raising  
funds for charity.

Grafton Group plc 
Annual Report and Accounts 2021

77

Colleagues took part  
in a wide range of 
fundraising and 
volunteering activities, 
raising a total of over 
£900,000 during 2021.

Total raised for charity

2021

2020

2019

£900,000

£500,000

£700,000

Selco raised over £140,000 for a range of charity and community organisations 
during the year. 

Chadwicks were proud to support ‘DIY SOS’ which will air on national television in 
Ireland during 2022.

Cyclists from Woodie’s who embarked on a 1,000km cycle as part of their Woodie’s 
Heroes fundraising campaign.

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report78

SUSTAINABILITY continued

Diversity and Inclusion at Grafton

We believe that having a diverse workforce 
brings not only diversity of thought, but it also 
drives innovation and progress, which is key  
to everything we do.

An Inclusion Network has also been 
established to provide opportunities for 
colleagues around the Group to participate  
in our Diversity and Inclusion agenda.

Ensuring that Grafton is a truly diverse and 
inclusive business is a topic that the Group 
leadership team prioritise with leaders across 
the business.

In recent years we have been working on 
developing our Diversity & Inclusion agenda 
that promotes diversity in the broadest sense. 
A Group Diversity & Inclusion Working Group 
was formed in 2020 which consists of senior 
HR leaders across our business. The purpose 
of the Group is to support the businesses  
and to encourage an inclusive culture that 
promotes diversity. The Working Group 
identified a number of key areas that will 
support our Conscious Inclusion strategy: 
Gender, Race & Ethnicity, Faith, Disability, 
LGBTQI+ and Parents & Carers Status. 

Our Diversity agenda is built around four  
key areas:

•  ABLE – representing disability and  

mental wellbeing;

•  PRIDE – representing gender and  

sexual orientation; 

•  BALANCE – representing gender  
equality and working families; and

•  REACH – representing ethnicity.

In 2020 we signed up to the Social Mobility 
Pledge, the campaign aimed at increasing 
social mobility through outreach, access to 
opportunities and recruitment practice. We  
are also part of the Valuable 500, the global 
CEO community aimed at promoting  
disability inclusion.

GENDER PAY 
Monitoring the pay between men and women 
is an important step to ensuring that all 
colleagues are fairly rewarded for their work 
and their contribution to our business. 

We constantly review ways in which we can 
address differences in pay between gender 
and we work hard to support female 
colleagues’ career development into senior 
roles. We are meeting our regulatory 
requirements by publicly reporting on gender 
pay gaps for Selco and Leyland SDM. 

PARTNERSHIPS
Both Woodie’s and Chadwicks are part of the 
Irish Centre for Diversity, an organisation that  
is focused on measuring, improving and 
recognising efforts to improve diversity and 
inclusion. The Centre works in partnership  
with organisations across Ireland at all stages 
of the equality, diversity and inclusion journey. 

In partnership with the Irish Wheelchair 
Association, Chadwicks carried out a review, 
as part of the refit programme, to ensure 
appropriate accessibility for wheelchair users.

We are rolling out “ReciteMe” accessibility 
software on the Group website and on  
the websites of a number of the Group’s 
businesses.

RECRUITMENT 
Selco undertook a review of its careers website 
with a view to identifying areas of improvement 
in terms of diversity and overall company 
appeal. A new careers website was developed 

CASE STUDY: D&I AT GRAFTON

Pride 
During the month of June 2021, we celebrated Pride at 
Grafton. We shared information including the history of Pride 
and a blog from the CEO Gavin Slark and CFO David Arnold. 
Nigel Owens, the first openly gay international rugby union 
referee, hosted an inspirational virtual event with colleagues, 
which was very well attended.

Grafton Group plc 
Annual Report and Accounts 2021

with the aim of attracting a more diverse 
workforce. All branch managers undertook 
training to improve recruitment practices.

Woodie’s introduced artificial intelligence 
technology to help reduce unconscious bias 
during the recruitment process. Following 
implementation of this technology, there was  
a significant increase in the recruitment  
of women and colleagues from ethnic  
minority backgrounds. 

DIVERSITY INFORMATION
As part of our sustainability strategy we 
targeted a completion rate of 70 per cent for 
updating voluntary diversity information in our 
businesses in the UK and Ireland in 2021 and 
we are pleased to have exceeded this target 
with a response rate of 75 per cent. Collecting 
diversity information helps us to understand 
how we can improve and better meet the 
needs of our colleagues. 

Gender Breakdown

Gender Breakdown 
Senior Management

  Female 30%

  Male 70%

  Female 17%

  Male 83%

Age Breakdown

Work Patterns

  Under 21 6%

  41-50 23%

  21-30 21%

  51-60 20%

  31-40 23%

  Over 60 7%

  Full Time 77%

  Part Time 23%

79

CASE STUDY: D&I AT GRAFTON

Global Diversity 
Awareness and Black 
History Month

During October we launched the Everyone 
Deserves Respect campaign to celebrate 
Global Diversity Awareness and Black 
History Month. This included inspiring 
content and our guest speaker, the 
remarkable British TV presenter and 
wheelchair basketball player, Ade Adepitan, 
left an abiding impression on all who 
attended the event. 

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report80

SUSTAINABILITY continued

Governance

Relevant focus areas

Relevant SDGs

ETHICS

Sustainability governance within Grafton

Group Board
Responsible for the oversight and 
success of the Group’s business, for 
ensuring that appropriate management, 
development and succession plans are in 
place and for reviewing the sustainability, 
environmental and health and safety 
performance of the Group. 

Group Risk Committee
Monitors and reports on the Group’s  
risk management process for key 
business risks. 

Group Audit and  
Risk Committee
Oversight and responsibility for the 
Group’s internal control and risk 
management systems and the steps 
taken to mitigate the Group’s risks which 
include sustainability and climate change. 

Group CEO and CFO
Responsible for implementing the 
strategy and directing all aspects of the 
sustainability agenda including climate 
change related issues.

Sustainability  
Working Group
The Working Group is tasked with 
developing, progressing and 
implementing the sustainability agenda. 
The Working Group is made up of the 
Deputy Company Secretary, Group SHEQ 
Director, Group HR Director, Group 
Procurement Director, Group Internal 
Audit and Business Risk Director and the 
Group Head of Property.

Business Unit  
Management Directors
Responsible for the delivery of the Group 
sustainability strategy and engaging with 
colleagues on sustainability in their 
operational businesses.

Safety, Health, Environment 
and Quality (“SHEQ”) Director 
Reports to the Group CEO to provide 
strategic direction in the safety, health 
and environmental field, establishing  
key Group priorities, supporting  
business units and monitoring  
overall performance. 

Group Sustainability Network
The Sustainability Network, includes representatives from each  
of the Group’s businesses, helps to facilitate an informed 
conversation and sharing of information and best practice 
between Grafton’s business units in relation to progress on the 
implementation of the Group’s sustainability strategy. 

Grafton Group plc 
Annual Report and Accounts 2021

81

The Group Code of Business Conduct and Ethics 
reflects our responsibility to uphold high 
standards of ethics and integrity.

ETHICAL BUSINESS BEHAVIOUR
The Group Code of Business Conduct and 
Ethics reflects our responsibility to uphold high 
standards of ethics and integrity, and it sets  
the standard of behaviour which colleagues, 
contractors, agents and businesses are 
expected to follow. The Code is available on  
the Group website and made available to 
colleagues in each business in the local 
language. The Code and associated policies 
are the subject of mandatory training courses 
which are available to colleagues through the 
Group’s online learning management system. 
Completion rates are recorded and reported to 
the GRC and Group Internal Audit who perform 
testing to confirm compliance with key aspects 
of the Code and Group policies as part of 
annual reviews.

Our commitment to ethical business behaviour 
and good governance was further strengthened 
during 2021:

•  Mandatory training courses were refreshed 
including the Information Security course 
which now has an annual repeat 
requirement. 

•  Five short animated policy awareness 

videos were developed and circulated to 
colleagues. These emphasise key aspects 
of the SpeakUp, Group Anti-Bribery and 
Corruption, Anti-Money Laundering, 
Competition Law Compliance and Equality, 
Diversity and Inclusion policies. The videos 
are translated into local languages.
Implementation of a third party 
classification and risk assessment system 
to assist with establishing a consistent, 
group-wide, supplier and third party 
compliance and risk management process.

• 

•  A programme of fraud risks assessments 

continued to identify any additional 
anti-fraud controls which may be required  
in significant business units and the Group 
Head Office.

HUMAN RIGHTS AND   
MODERN SLAVERY
We are committed to conducting all our 
activities in a way that values and respects 
human rights. The Group has established 
stringent policies and controls to ensure that 
the rights of all colleagues are fully respected. 
The Group’s Modern Slavery Policy Statement 
is available on the Group website and 
describes the Group’s policy on forced or 
involuntary labour and the safeguards in  
place to mitigate against the risk of modern 
slavery in its businesses or supply chains.

SPEAKUP REPORTING SERVICE
The Group’s SpeakUp policy sets out the duty 
of colleagues to report any concerns they may 
have about suspected wrongdoing. The policy 
encourages colleagues to raise any concerns 
with their manager or another member of 
management in the first instance. The Group 
also provides an independently run SpeakUp 
service which allows colleagues to raise 
concerns anonymously if they wish, either via 
phone or a website in the local language. All 
reports are passed to Group Internal Audit for 
investigation, with the outcome reported to the 
Audit and Risk Committee. Individuals who 
raise concerns are also informed on the 
outcome of the investigations. Contact details 
for the service are publicised to colleagues 
through posters and newsletters, on 
engagement platforms, and via the awareness 
video and mandatory training. Third parties 
can also raise any concerns about suspected 
wrongdoing by the Group or its colleagues via 
a link to the service on both the Group’s 
website and websites of individual businesses.

ANTI-BRIBERY AND CORRUPTION
The Group Anti-Bribery and Corruption Policy 
sets out the Group’s zero tolerance approach 
to all forms of bribery and corruption, and the 
standards expected of all colleagues. It 
includes thresholds and approval requirements 

for the offering and receiving of gifts and 
hospitality to and from third parties by 
colleagues, and requires that a declaration of 
independence be signed annually by senior 
management and other individuals who are 
considered to be exposed to a higher risk of 
conflicts of interest, including colleagues who 
have responsibility for contract negotiations 
with customers and suppliers. Colleagues  
are made aware of the policy requirements 
through mandatory training and awareness 
videos. Compliance with the policy and the 
management of potential conflicts of interest 
is reviewed and tested by Group Internal Audit 
through annual compliance audits.

PRIVACY AND DATA PROTECTION
We continued to build on the progress of 
previous years in respect of our process 
improvements and investment in information 
technology to detect and protect our data and 
systems. Both data protection and information 
security are key areas of focus, underpinned  
by comprehensive policies and ongoing 
awareness campaigns to ensure that all 
colleagues play their part in keeping 
information safe and secure.

Each business has a cyber attack incident plan 
setting out the steps to react to and recover 
from a cyber incident. The Group continues  
to run phishing awareness campaigns for 
colleagues, and carry regular penetration tests 
on all external facing websites to identify and 
resolve any vulnerabilities. During 2021 a 
review of the Group’s cyber security maturity 
was conducted by a third party specialist firm. 
The review found many good practices and 
controls in place. It made recommendations  
to further improve the Group’s ability to both 
prevent and reduce cyber attacks. There will  
be a programme of initiatives in 2022 to  
further reduce cyber risks. This will be 
overseen by the Group’s Information  
Security Steering Committee. 

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report82

SUSTAINABILITY continued

Task Force on Climate-related  
Financial Disclosures (TCFD) 

We support the Task 
Force on Climate-
related Financial 
Disclosures (TCFD) and 
have summarised our 
approach in relation to 
its recommendations.

Grafton has been formally managing its 
material climate risks and opportunities since 
2014. Measuring, tracking to targets and 
implementing reductions across Scope 1 and 
2 GHG emissions (CO2e) has been the main 
focus. As a next step we have committed to 
verifying to Science Based Targets initiative 
across Scope 1-3 by the end of 2024.

GRAFTON DISCLOSURE AGAINST 
THE RECOMMENDATIONS OF THE 
TCFD PROGRESS.
In line with the FCA requirement, the table 
below summarises the consistency of 
disclosures made in the current year with  
the TCFD framework and how we will build  
on these in the future.

We are evolving our climate change and risk 
management approaches to align with the 
recommendations of the Taskforce on 
Climate-related Financial Disclosures (TCFD). 
In 2020, Grafton moved sustainability and 
climate change to high risk in our corporate 
risk register and during 2021 the Group 
conducted an initial assessment of its 
climate-related risks and opportunities. An 
output from this assessment was a specific 
Group Sustainability and Climate Change risk 
register, and we will be doing further work in 
this area in 2022 to align our disclosure with 
TCFD including assessments at a business 
unit level.

Recommendations and supporting recommended disclosures

2021

2022

2023

Governance – Disclose the organisation’s governance around climate-related risks and opportunities.

a) Describe the board’s oversight of climate-related risks and opportunities.

b) Describe management’s role in assessing and managing climate-related risks and opportunities.

Strategy – Disclose the actual and potential impacts of climate-related risks and opportunities on  
the organisation’s businesses, strategy, and financial planning where such information is material.

a) Describe the climate-related risks and opportunities the organisation has identified over the short, 

medium, and long term. *

b) Describe the impact of climate related risks and opportunities on the organisation’s businesses, 

strategy, and financial planning.

c) Describe the resilience of the organisation’s strategy, taking into consideration different climate-

related scenarios, including a 2°C or lower scenario.

√

√

√

√

√

√

√

√

√

√

√

√

Limited initial disclosure made in 2021 which will develop as processes evolve in later years.

* 
**  Scope 1&2 already disclosed, expected to disclose Scope 3 emissions from 2024.

Grafton Group plc 
Annual Report and Accounts 2021

83

Our due diligence process for potential new 
acquisitions includes an assessment of 
climate-related risks and an objective that any 
newly acquired businesses will align with the 
Group’s sustainability targets within two years 
of the date of acquisition.

GOVERNANCE 
The Governance of climate-related risks  
and opportunities is integrated into our overall 
risk management structures, as set out in  
the sustainability governance framework  
on page 80.

At its meeting in June 2021 the Board held an 
in-depth session on sustainability and climate 
change, including the approach for setting 
Scope 1, 2 and 3 emission targets, and more 
generally receives regular updates on our 
sustainability programme and targets. The 
Audit and Risk Committee is responsible for 
overseeing and monitoring the Group’s risk 
management systems and steps taken to 
mitigate key risks including sustainability  
and climate change.

Climate risks and opportunities are assessed 
and reviewed by our Group Risk Committee 
(GRC), a committee chaired by the CFO with 
representatives from all relevant Group 
Functions and significant businesses which 
meets quarterly and reports to the Audit and 
Risk Committee. Sustainability and Climate 

Change is a standing agenda item at GRC 
meetings. The Sustainability Working Group, 
led by the Deputy Company Secretary,  
includes functional Heads with expertise  
in procurement, people, environment and 
ethics. The Working Group is responsible for 
developing a sustainability strategy to respond 
to the identified climate risks and opportunities 
and to align with the relevant UN SDGs. 

Having defined the Group Sustainability 
Strategy and climate programme, these have 
then been implemented at individual business 
unit level. The CEOs of each business are 
responsible for implementing and reporting on 
their own sustainability and climate change 
programme which is consistent with the 
Group’s overall Strategy. The Sustainability 
Working Group provides progress updates at 
each GRC meeting encompassing climate 
related risks and opportunities.

Recommendations and supporting recommended disclosures

2021

2022

2023

Recommendations and supporting recommended disclosures

2021

2022

2023

Governance – Disclose the organisation’s governance around climate-related risks and opportunities.

Risk management – Disclose how the organization identifies, assesses, and manages climate-related risks.

a) Describe the board’s oversight of climate-related risks and opportunities.

a) Describe the organisation’s processes for identifying and assessing climate-related risks.*

b) Describe management’s role in assessing and managing climate-related risks and opportunities.

b) Describe the organisation’s processes for managing climate-related risks. *

Strategy – Disclose the actual and potential impacts of climate-related risks and opportunities on  

the organisation’s businesses, strategy, and financial planning where such information is material.

c) Describe how processes for identifying, assessing, and managing climate-related risks are integrated 

into the organisation’s overall risk management.

a) Describe the climate-related risks and opportunities the organisation has identified over the short, 

medium, and long term. *

Metrics and targets – Disclose the metrics and targets used to assess and manage relevant
climate-related risks and opportunities where such information is material.

b) Describe the impact of climate related risks and opportunities on the organisation’s businesses, 

a) Disclose the metrics used by the organisation to assess climate related risks and opportunities in line 

strategy, and financial planning.

with its strategy and risk management process.

c) Describe the resilience of the organisation’s strategy, taking into consideration different climate-

related scenarios, including a 2°C or lower scenario.

b) Disclose Scope 1, Scope 2, and, if appropriate, Scope 3 greenhouse gas (GHG) emissions, and the 

related risks. **

√

√

√

√

√

√

√

√

√

√

√

√

c) Describe the targets used by the organisation to manage climate-related risks and opportunities and 

performance against targets. *

√

√

√

√

√

√

√

√

√

√

√

√

√

√

√

√

√

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report84

SUSTAINABILITY continued

STRATEGY 
Our assessment of climate risks and 
opportunities considered a range of scenarios 
which were identified based on the guidance 
published by TCFD, the International Panel on 
Climate Change (IPCC) and disclosures from 
other related businesses:

1.  Rapid de-carbonisation – Government led 
move to a low carbon economy in the next 
3-5 years with global temperature rises 
limited to below 1.5°C

2.  Moderate de-carbonisation – Business led/ 
Government supported transition to a lower 
carbon economy over next 10-15 years. 
Global temperature rises around 2°C
3.  Limited climate action – Little or no 
concerted effort to reduce carbon 
emissions resulting in global temperature 
rises in excess of 4°C

These scenarios were used to consider a range 
of possible outcomes for different climate risks 
and opportunities at Grafton Group over the 
short (1-3 years), medium (3-10 years) and long 
(+10 years) term. The assessment involved 
Group and Business management 
representing relevant functions and business 

units. A review was further undertaken  
to identify what actions could be taken to 
mitigate climate risks and take advantage  
of opportunities.

Based on these scenarios the most material 
opportunities and the most material risks  
to the Group, as set out in the Group 
Sustainability and Climate Change Register,  
are set out in the table below.

Projects and actions to address the 
opportunities and risks identified have 
commenced and where relevant targets have 
been defined in our Sustainability strategy  
for the period up to 2030. We have outlined  
a number of carbon and climate change 
commitments within our 2021 Sustainability 
Report: https://graftonsustainability.com/ 
some of which are referred to in the tables  
on pages 84 and 85.

In 2022 we aim to repeat this assessment 
exercise at a business level to identify specific 
opportunities, risks and mitigating actions for 
individual business units.

RISK MANAGEMENT 
Identification and management of climate risks 
and opportunities is incorporated into our 
strategic risk assessment processes. Our 
approach to climate risk takes on both a top 
down and bottom-up management approach. 
Climate risk is considered by the GRC and this 
is fed back to the individual business level, 
where each business maintains its own 
register of the risks that are material to their 
business along with their actions to mitigate 
them, which will include climate related risks. 
These individual business risk registers are 
then incorporated at a group level, where the 
combined registers are updated quarterly and 
reported to the Group Risk Committee who 
manage the Corporate Risk register of all 
material risks to the Group – see Principal 
Risks on pages 64 to 69.

For all our risks, including our climate-related 
risks, we assess the recurring or one-off 
impact on both financial measures, including 
revenue, profit, and cash, and non-financial, 
including management effort, regulatory 
compliance and impact on stakeholders. We 
have set numerical thresholds for each of 
these metrics to define ‘material financial 

Opportunities

The growing market for energy-efficient, 
sustainable products and services in a low 
carbon economy.

Climate 
change 
scenario

1 & 2

Timeframe

Related projects/mitigating actions

Short-  
Medium term

Establish a sustainable products rating system in collaboration with suppliers 
and relevant stakeholders by the end of 2022.

100 per cent of new cars ordered are alternative fuelled by 2025.

Analysing further the risks and opportunities associated with the market for low 
carbon products and services and supply chain impacts.

Improvements to our operations and buildings 
with more efficient energy use and through 
reduction, reuse and recycling of consumables.

1 & 2

Short term

Committing to calculating Scope 3 emissions and setting Science Based Targets 
(Scope 1-3) before the end of 2024.

Incorporate appropriate sustainable heating/cooling, insulation, power and water 
management systems in new-build properties by the end of 2022.

All businesses aligned to a Group level Environmental Management Framework 
by 2025.

Reducing transport costs and emissions by 
using more energy efficient modes of transport. 

1 & 2

Short-  
Medium term

Committing to calculating Scope 3 emissions and setting Science Based Targets 
(Scope 1-3) before the end of 2024.

increased competitive advantage through 
resilience planning around property, 
infrastructure and supply chain. 

2 & 3

Medium- 
long term

Continuing to evolve our understanding of our climate related risks and 
opportunities. This work will include further analysis of our property portfolio, 
focusing on physical risks (such as flooding, increases in extreme weather) to 
our branches, distribution centres and head offices.

Grafton Group plc 
Annual Report and Accounts 2021

85

the 2018 baseline. See Sustainability section 
on pages 72 to 74.

Scope 1 & 2 emissions are calculated in 
accordance with the GHG Protocol. For  
Scope 3 we will again report in accordance 
with the GHG Protocol as part of our planned 
SBTi submission.

As part of the further climate change scenario 
analysis that will be conducted next year, we 
will assess whether any additional metrics  
and targets are needed as part of this process 
and begin to develop financial analysis to  
help assess specific climate risks  
and opportunities.

impact’. We monitor the likelihood of risks 
relating to climate change over the short  
(1-3 years), medium (3-10 years) and  
long-term (over 10 years). 

Actions to manage climate related risks are 
overseen by the GRC through both Group and 
individual business-led projects and initiatives, 
consistent with the Group’s sustainability 
strategy and targets. These will include 
projects to improve the energy efficiency of 
operations, transport and properties and 
activities to develop the resilience of our 
infrastructure and supply chain. See 
Sustainability section on pages 72 to 74  
for examples.

Grafton maintains its awareness of climate 
change related risks, including changes to 
regulatory requirements, through membership 
of trade associations, working with third-party 
consultants and attending relevant seminars 
and training. The Group also consults with  
its stakeholders, including colleagues and 
investors, to ensure appropriate prioritisation 
of climate-related risks.

An example of action taken to manage climate 
risk within Grafton Group in 2020 was the use 
of third-party consultants to undertake 
extensive flood resilience surveys on 31 of our 
sites. Of the 31 sites surveyed, 8 sites were 
found to be exposed to medium or high risk  
of river or coastal flooding (primary flood risk 
drivers). A number of response measures were 
recommended and we are currently working 
with the businesses to implement those 
recommendations.

METRICS AND TARGETS 
As part of our Sustainability strategy, we have 
set a series of targets to help manage climate 
related risks and monitor progress, which align 
with two of our five focus areas: Customer and 
Product; and Planet. Relevant targets include 
improving the sustainability rating of our 
product portfolio; reducing our scope 1 & 2 
carbon emissions (relative to revenue); 
measuring our Scope 3 emissions and then 
setting science-based targets to reduce scope 
1, 2 and 3 emissions. Our current carbon 
reduction target is a 15 per cent reduction in 
Scope 1 & 2 emissions by 2025 compared to 

Risk

Changes in legislation or regulation impacting 
our existing product range. This may result in 
reduced demand, lower revenue and profit.

Climate 
change 
scenario

1&2

Timeframe

Related projects/mitigating actions

Medium- 
long term

Establish a sustainable products rating system in collaboration with suppliers 
and relevant stakeholders by the end of 2022.

Analysing further the risks and opportunities associated with the market for low 
carbon products and services and supply chain impacts.

The potential impact of rising energy and 
insurance costs on our business operations and 
supply chain

1&2 

Short term

Committing to calculating Scope 3 emissions and setting Science Based Targets 
(Scope 1-3) before end 2024. 

Incorporate appropriate sustainable heating/cooling, insulation, power and water 
management systems in new-build properties by the end of 2022.

Changes in legislation or regulation resulting in 
higher operating and compliance costs, e.g., 
limits in emissions.

Increased stakeholder concern due to lack of 
action on climate change leads to reduction in 
capital availability, loss of customers and 
impacts recruitment and retention of colleagues.

Impact of increasing severity and frequency of 
adverse weather events including storm and 
flood damage on Group properties result in loss 
of revenue due to closure, higher repair and 
maintenance costs.

Climate change and increasing severity and 
frequency of adverse weather impacts our 
supply chain and the availability of products.

1&2

Medium- 
long term

Committing to calculating Scope 3 emissions and setting Science Based Targets 
(Scope 1-3) before the end of 2024.

Incorporate appropriate sustainable heating/cooling, insulation, power and water 
management systems in new-build properties by the end of 2022.

100 per cent of new cars ordered are alternative fuelled by 2025.

1&2 

Short term

Committing to calculating Scope 3 emissions and setting Science Based Targets 
(Scope 1-3) before the end of 2024.

Incorporate appropriate sustainable heating/cooling, insulation, power and water 
management systems in new-build properties by the end of 2022.

100 per cent of new cars ordered are alternative fuelled by 2025.

All businesses aligned to a Group level Environmental Management Framework 
by 2025.

2&3

Short- 
medium term

Continuing to evolve our understanding of our climate related risks and 
opportunities. This work will include further analysis of our property portfolio, 
focusing on physical risks (such as flooding, increases in extreme weather)  
to our branches, distribution centres and head offices. 

2&3

Medium- 
long term

Analysing further the risks and opportunities associated with the market for low 
carbon products and services and supply chain impacts. 

Grafton Group plc 
Annual Report and Accounts 2021

Strategic  Report86

Corporate 
governance

Governing our business
Board of Directors and Secretary 
Directors’ Report on  
Corporate Governance 
Audit and Risk Committee Report 
Nomination Committee Report 
Report of the Renumeration Committee  
on Directors’ Renumeration 
–  Chairman’s Annual Statement 
– Renumeration Policy Report 
– Annual Report on Renumeration 
Report of the Directors 

86

90
98
102

105
105
109
117
128 

Grafton Group plc 
Grafton Group plc 
Annual Report and Accounts 2021
Annual Report and Accounts 2021

87

Grafton Group plc 
Annual Report and Accounts 2021

Colleague Engagement – Woodie’s

99%

Participation rate 

GREAT PLACE TO WORK 
Woodie’s was recognised as a Great Place  
to Work for the sixth consecutive year. 

Woodie’s retained its position as the top
retailer in Ireland in the Great Place to Work
Index and was also listed as one of Europe’s
Best Large Workplaces, as well as retaining  
its status as a Best Workplace for Women.

For more see pages 14-15 

Corporate Governance88

Board of Directors

CAREER

Michael J. Roney 
(USA) 
MBA

Gavin Slark 
(UK)

David Arnold
(UK) 
BSc, FCMA, FCT

Paul Hampden Smith 
(UK) 
FCA

NON-EXECUTIVE 
CHAIRMAN

CHIEF EXECUTIVE 
OFFICER

CHIEF FINANCIAL 
OFFICER

SENIOR INDEPENDENT 
DIRECTOR

Gavin Slark joined the Group 
and the Board as Chief 
Executive Designate on 1 April 
2011 and was appointed Chief 
Executive Officer on 1 July 2011.

Mr. Slark was previously Group 
Chief Executive of BSS Group 
plc, a leading UK distributor of 
plumbing, heating, pipeline and 
mechanical services and 
products.

David Arnold joined the Group 
as Group Chief Financial 
Officer on 9 September 2013.

Mr. Arnold was Group Finance 
Director of Enterprise plc, the 
UK Maintenance and Support 
Services business, from 2010 
to 2013 and was Finance 
Director of Redrow plc, the 
house builder, from 2003 to 
2010. He previously held senior 
financial positions with Six 
Continents plc, the hotels 
group and Tarmac plc, the 
building materials company.

Paul Hampden Smith was 
appointed to the Board on 
27 August 2015 and was 
appointed Senior Independent 
Director on 9 May 2017.

Mr. Hampden Smith was 
Group Finance Director of 
Travis Perkins plc from 1996 
until his retirement in February 
2013. He was previously 
Non-Executive Director of 
Pendragon plc, Redrow plc,  
DX Services plc and Clipper 
Logistics plc. 

Michael Roney was appointed 
to the Board as Non-Executive 
Director, Deputy Chairman and 
Chairman Designate on 1 May 
2016 and assumed the role of 
Non-Executive Chairman on 
1 January 2017.

Mr. Roney was Chief Executive 
of Bunzl plc from 2005 until his 
retirement in April 2016. Prior 
to joining Bunzl he was Chief 
Executive Officer of Goodyear 
Dunlop Tires Europe, having 
previously been President of 
Goodyear’s Eastern European, 
African and Middle Eastern 
businesses. He was formerly 
Non-Executive Director of 
Johnson Matthey Plc.

CURRENT  
EXTERNAL  
APPOINTMENTS

Non-Executive Chair of Next 
plc, the FTSE 100 listed UK 
retailer; Non-Executive Director 
of Brown-Forman Corporation, 
the US based spirits business.

Non-Executive Director of 
Galliford Try Holdings plc, a  
UK housebuilding and 
construction group.

Appointed a Non-Executive 
Director of Crest Nicholson 
Holdings plc with effect from 
1 September 2021.

Joined the Board of Bellway plc 
in 2013, was appointed 
Non-Executive Chair in 2018 
and is retiring from the Board 
on 1 April 2022.

5.9 years

10.9 years 

8.5 years

6.5 years

Nomination Committee (Chair)

Finance Committee (Chair)

Finance Committee

Audit and Risk Committee 
(Chair), Nomination Committee 
Remuneration Committee

BOARD LENGTH   
OF SERVICE 
AS AT 8 MARCH 2022

COMMITTEE  
MEMBERSHIP

Grafton Group plc 
Annual Report and Accounts 2021

89

Susan Murray 
(UK)

Vincent Crowley 
(IRL) 
BA, FCA

Dr Rosheen 
McGuckian (IRL)  
BSc, MA, PhD

Avis Darzins  
(UK)

Charles Rinn 
(IRL) 
MBA, FCCA

NON-EXECUTIVE 
DIRECTOR

NON-EXECUTIVE 
DIRECTOR

NON-EXECUTIVE 
DIRECTOR

NON-EXECUTIVE 
DIRECTOR

GROUP FINANCIAL 
CONTROLLER & 
SECRETARY

Susan Murray was appointed 
to the Board on 14 October 
2016.

Vincent Crowley was appointed 
to the Board on 14 October 
2016.

Rosheen McGuckian was 
appointed to the Board on 
1 January 2020.

In the course of a 24 year 
career with Independent News 
& Media PLC, a leading Irish 
newspaper and media 
business, Mr. Crowley held a 
number of leadership positions 
including Chief Executive 
Officer and Chief Operating 
Officer and member of the 
Board. Prior to joining 
Independent News & Media 
PLC, he held senior roles in 
KPMG and Arthur Andersen.

Mrs. Murray is a former Chief 
Executive of Littlewoods 
Stores Limited and former 
Worldwide President and  
Chief Executive of The Pierre 
Smirnoff Company, part of 
Diageo plc. She is a former 
Chair of Farrow & Ball and a 
former Non-Executive Director 
of Compass Group plc, 2 
Sisters Food Group, Pernod 
Ricard S.A., Imperial Brands 
plc, EI Group plc, Aberdeen 
Asset Management plc, SSL 
International plc, Wm Morrison 
Supermarkets plc and 
Mitchells & Butlers plc.

Non-Executive Director of Hays 
plc, a provider of recruitment 
and human resource services; 
and Non-Executive Director of 
William Grant & Sons, a 
privately owned distiller and 
distributor of premium spirits.

Non-Executive Director of C&C 
Group plc, an international 
manufacturer and distributor 
of branded drinks; Executive 
Chair of Altas Investments plc, 
an Irish company that holds 
investments in infrastructure 
and related businesses.

Dr. McGuckian is Chief 
Executive Officer of NTR plc, 
an unquoted Irish company 
that acquires, constructs and 
manages sustainable 
infrastructure assets. 
Immediately prior to joining 
NTR, Dr. McGuckian was Chief 
Executive Officer of GE Money 
Ireland, the consumer finance 
division of General Electric. 
Dr. McGuckian previously 
served as Non-Executive 
Director of Green REIT plc,  
the Social Innovation Fund of 
Ireland, the Irish Aviation 
Authority and the Strategic 
Banking Corporation of Ireland.

Chief Executive Officer of NTR 
plc; Non-Executive Director of 
Sicon Limited, the parent 
company of John Sisk & Son.

Avis Darzins was appointed to 
the Board on 1 February 2022. 

Ms. Darzins is a former Partner 
at Accenture in London where 
she worked with many 
well-known national and 
international brands in the 
retail and consumer products 
sectors. She has extensive 
experience of business change 
in a variety of sectors including 
Director of Business 
Transformation at Sky plc.  
She is a former independent 
consultant with EY. She served 
as Non-Executive Director at 
Moss Bros Group plc until the 
business was taken private in 
June 2020.

Non-Executive Director of 
Marshalls plc, the UK’s leading 
manufacturer of landscaping 
products for the construction 
and home improvement 
markets; Trustee and Trustee 
Board member of Barnardo’s, 
the UK’s largest children’s 
charity.

5.4 years

5.4 years

2.2 years

0.1 Years

N/A

Remuneration Committee 
(Chair), Audit and Risk 
Committee, Nomination 
Committee

Audit and Risk Committee 
Nomination Committee 
Remuneration Committee

Audit and Risk Committee 
Nomination Committee 
Remuneration Committee

Finance Committee

Grafton Group plc 
Annual Report and Accounts 2021

CAREER

CURRENT  

EXTERNAL  

APPOINTMENTS

BOARD LENGTH   

OF SERVICE 

AS AT 8 MARCH 2022

COMMITTEE  

MEMBERSHIP

Corporate Governance90

DIRECTORS’ REPORT ON CORPORATE GOVERNANCE

Governance Framework

Chairman

Board of Directors

Chief Executive Officer

Audit and Risk 
Committee

Nomination 
Committee 

Remuneration 
Committee 

Finance 
Committee 

Senior Executive Team

Read Committee Report  
on pages 98 to 101

Read Committee Report 
on pages 102 to 104

Read Committee Report 
on pages 117 to 127

See more 
on page 90

WHAT THE BOARD DID IN 2021
The following table provides a general summary of the significant matters considered by the Board during the year.

PEOPLE, CULTURE AND 
STAKEHOLDER ENGAGEMENT 
•  Received and considered reports from the 
CEO at every meeting on Health and Safety
•  Received regular reports on the impact of 
Covid-19 on colleagues, business activities 
and performance

•  Received updates from the Company 

Secretary on shareholder consultation 
•  Attended the Group EGM and Group AGM
•  Engaged with colleagues through National 

GOVERNANCE, REMUNERATION  
AND RISK
•  Received updates on sustainability and 

approved the Group’s sustainability strategy 

•  Oversaw the Migration of the Group’s 

securities from CREST to Euroclear Bank
•  Received updates at each meeting from the 
Chairs of the Audit and Risk Committee, 
Remuneration Committee and Nomination 
Committee on their activities
•  Received an update on regulatory 

Colleague Forums 

implications of Brexit

•  Approved an updated Policy Statement  

on Modern Slavery

•  Considered and agreed changes to 

Non-Executive Directors Fees

•  Received a presentation on Cyber Security 

SUCCESSION PLANNING AND 
BOARD EFFECTIVENESS
•  Considered presentation from the CEO  
on management development and 
succession planning

•  Reviewed the composition of the Board and 

its Committees 

•  Oversaw the search process leading to the 

appointment of Avis Darzins as Non-
Executive Director on 1 February 2022 
following a recommendation from the 
Nomination Committee

•  Considered the findings of the 2020 internal 
Board evaluation and the findings of an 
externally-facilitated evaluation for 2021 of 
the Board’s effectiveness and that of its 
Committees and individual Directors

GROUP STRATEGY AND 
OPERATIONS
•  Received updates at all meetings on trading, 

operations, markets, corporate 
development, colleagues, financial 
performance and outlook

•  Reviewed and discussed papers from Group 
management on corporate developments 
•  Oversaw the strategic review and approved 

the divestment of the traditional 
merchanting business in Great Britain
•  Considered and approved all acquisitions 

made during the year including IKH  
and received updates on other  
development opportunities

•  Reviewed proposals for major items of 

capital expenditure and new store openings 

FINANCIAL REPORTING AND 
CONTROLS, CAPITAL STRUCTURE 
AND DIVIDEND POLICY
•  Reviewed and discussed reports from 
Group Management on key financial 
reporting matters

•  Monitored the Group’s financial 

performance and financial results

•  Approved the Final Results and Annual 
Report and Accounts for 2020 and the 
Interim Results for 2021

•  Approved the reinstatement and payment of 
the second dividend for 2019, the payment 
of the full year dividend for 2020 and the 
interim dividend for 2021

•  Approved the Group Budget for the year 
ending 31 December 2022, including  
capital expenditure

Grafton Group plc 
Annual Report and Accounts 2021

91

COMPLIANCE WITH THE 2018 UK CORPORATE GOVERNANCE CODE
Grafton Group plc (“the Company”) is incorporated in Ireland and is subject to Irish company law. Its Units (shares) are listed on the London Stock 
Exchange and the Group is subject to the 2018 UK Corporate Governance Code (“the Code”) which sets out the key principles and specific 
provisions which establish standards of good governance practice in relation to leadership, effectiveness, accountability, remuneration and 
relations with shareholders. This report describes how the Company has applied principles of the Code during the year.

The Board considers that the Company has, throughout the accounting period, complied with the provisions of the Code. Below is a summary of 
how the Company has complied with each individual principle and provision of the Code.

1.  BOARD LEADERSHIP AND COMPANY PURPOSE 
BOARD LEADERSHIP
The Board is responsible for the oversight and success of the Group’s business. The Board’s responsibilities include:

•  Ensuring that appropriate management, development and succession plans are in place;
•  Reviewing the environmental and health and safety performance of the Group;
•  Approving the appointment of Directors and the Company Secretary;
•  Approving policies relating to Directors’ remuneration and severance; and
•  Ensuring that satisfactory dialogue takes place with shareholders.

BOARD MEETINGS
The Board met on 12 occasions during 2021, and the attendance of individual directors at each meeting is set out in the table on page 95. The 
Board also received updates on developments from management between meetings as appropriate. The Board takes the major decisions as set 
out in the schedule of matters reserved to it for decision, while allowing management sufficient scope to run the business within a tight reporting 
framework. The Group has arranged insurance cover up to a specified limit in respect of legal actions against directors and officers.

BOARD COMMITTEES
The Board is assisted by Committees that focus on specific responsibilities as delegated by the Board. The Terms of Reference of the Audit and 
Risk Committee, Remuneration Committee and Nomination Committee are on the Group’s website at www.graftonplc.com. Membership and 
length of service of Board Committees is shown within each of the Committee reports. Ms. Susan Lannigan, Deputy Company Secretary, is 
Secretary to the Audit and Risk Committee. Ms. Paula Harvey, Group HR Director, is Secretary to the Remuneration Committee. Mr. Charles Rinn is 
Secretary to the Nomination Committee and he also supports the work of the Remuneration Committee.

The Finance Committee is chaired by Mr. Gavin Slark, CEO and also comprises Mr. David Arnold, CFO and Mr. Charles Rinn, Group Financial 
Controller and Secretary. The Committee considers the financing requirements of the Group, considers amendments to the terms of existing bank 
facilities, approval of leases for assets other than property up to a specified level and litigation matters.

The Board is briefed on key discussions and decisions by each Committee Chair at the Board meeting following the relevant committee meeting 
and minutes of committee meetings are circulated to the Board.

The Disclosure Committee is a Management Committee comprising Mr. Gavin Slark, Group CEO and Mr. David Arnold, Group CFO. The Committee 
holds meetings formally and informally as required to ensure the accuracy and timeliness of compliance with the EU Market Abuse Regulation.

COMPANY PURPOSE, VALUES AND STRATEGY
A description of the Group’s purpose of “Building Progress Together”, along with information on our core values and strategy is available on pages 
12 to 13 and 36 to 31.

OBJECTIVES AND CONTROLS
The Group’s strategic objectives are set out on pages 26 to 27 and a summary of performance against the Group’s KPIs is at pages 36 to 39.  
The Board also receives regular updates across a broad range of internal KPIs and performance metrics.

The Group has a clear risk management framework in place as described on page 60 to identify and manage the key risks to the Group’s business.

ENGAGEMENT
A description of how the Board engages with its stakeholders is set out on pages 16 to 17 and further information on engagement with colleagues 
is set out in our People and Culture report on pages 14 and 15.

COLLEAGUE ENGAGEMENT
Colleague engagement is shared amongst Non-Executive Directors who attended meetings of the National Colleague Forums in the UK, Ireland 
and the Netherlands during the year. The topics covered at the meetings were those which were raised by colleagues as being most important to 
them. The forums discussed matters such as rewards, job security, wellbeing, sustainability, health and safety and remote working. The open 
dialogue at these meetings enabled Non-Executive Directors attending to hear colleague feedback at first-hand and to update the Board. The 
outcome of these meetings and the insights provided helped inform the Board’s decision-making.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance92

DIRECTORS’ REPORT ON CORPORATE GOVERNANCE continued

WORKFORCE CONCERNS
The Board has established structures to provide for effective engagement by the Board with the wider workforce. These include the confidential 
colleague feedback surveys which provide the opportunity for colleagues to provide feedback to management. 

BUSINESS MODEL AND RISKS
The Group’s Business model is set out on pages 24 and 25. The Risk Management Report on pages 60 to 69 contains an overview of the principal 
and emerging risks facing the Group and a description of how they are managed.

ASSESSING AND MONITORING CULTURE
The Board recognises the importance of communication and engagement with the wider workforce as a means of assessing and monitoring 
culture. While the Board was not able to visit branches or physically meet with senior management from across the Group in person during the year 
due to the Covid-19 pandemic, Colleague Forums held via Teams provided opportunities for Directors to meet colleagues and enable their views to 
be heard at Board level. The Board, via the Audit and Risk Committee, receives and considers whistleblowing reports received on matters raised 
through ‘SpeakUp’, the independent Group wide confidential reporting service, and through reports and observations from Internal Audit reporting. 
Colleague engagement is also monitored through engagement survey results.

SHAREHOLDER ENGAGEMENT
The Company recognises the importance of regular dialogue and communication with shareholders. Meetings are held with existing and 
prospective institutional shareholders principally after the release of half-yearly and annual results. During the year these meetings were held 
virtually. In November the Group held a Capital Markets Day to update investors on the progress of the Group and its businesses, capital allocation 
model and sustainability strategy. The Group also issued Trading Updates in January, April, July and November of 2021.

Live audio conference calls for analysts and investors hosted by Gavin Slark and David Arnold were held via webcast on 25 February 2021 and 
25 August 2021 following the announcement of the Final Results for 2020 and the Interim results for 2021 respectively. Pre-recorded presentations 
for the Final Results for 2020 and the Interim results for 2021 are available to view or download at https://graftonplc.com 

Significant or noteworthy acquisitions are announced to the market. The Company’s website https://graftonplc.com provides the full text of all 
announcements including the half-yearly and annual results and investor presentations. As noted above, the Group also issues regular trading 
updates on the performance of the overall group and individual business segments.

While the Chair takes overall responsibility for ensuring that the views of shareholders are communicated to the Board as a whole, contact with 
major shareholders is maintained through the CEO and the CFO. The Chair and the Senior Independent Director are available to meet with 
shareholders if they have concerns which have not been resolved through the normal channels of CEO or CFO or where such contacts are not 
appropriate. The Board receives feedback from investors following meetings with management following the announcement of the Final Results
and the Interim Results and also receives analysts’ reports on the Group. The Chair normally attends the presentation of the interim and annual 
results other than where this is not possible due to travel restrictions and is available to meet with major shareholders. The Chair also attended the 
capital markets event which was hosted in London on 10 November 2021.

All shareholders are invited to attend the AGM which provides an opportunity for shareholders to put questions to the Chair, the Chair of each of  
the Board Committees and Executive Directors and to meet informally with Directors before and after the meeting. In 2021 due to the Covid-19 
pandemic, shareholders were given the opportunity to attend the AGM remotely and could raise questions verbally during the meeting by way of  
a conference call facility.

The Company Secretary communicates with shareholders on corporate governance matters, particularly in the lead up to the AGM and other 
shareholder meetings.

The Notice of the AGM, which specifies the time, date, place and the business to be transacted, is sent to shareholders at least 20 working days 
before the meeting. The AGM is normally attended by all Directors. All resolutions at the 2022 AGM will be decided on a poll in accordance with the 
Articles of Association of the Company and in line with market practice. In a poll, the votes of shareholders present and voting at the meeting are 
added to the proxy votes received in advance and the total number of votes for, against and withheld for each resolution are announced. This 
information is made available on the Company’s website following the meeting.

All other general meetings are called Extraordinary General Meetings (“EGMs”). An EGM called for the passing of a special resolution must be called 
by at least 21 clear days’ notice. Provided shareholders have passed a special resolution at the immediately preceding AGM and the Company 
allows shareholders to vote by electronic means, an EGM to consider an ordinary resolution may, if the Directors deem it appropriate, be called at 14 
clear days’ notice. In view of the Group’s international shareholder base, it is the Board’s policy to give 21 days’ notice of EGMs unless the Directors 
believe that a period of 14 days is merited by the business of the meeting and the circumstances surrounding the business of the meeting.

The Company held an EGM on 21 January 2021 to approve the migration of securities from the CREST settlement system to Euroclear and the 
simplification of the Grafton Unit. 

A quorum for a general meeting of the Company is constituted by two or more shareholders present in person and entitled to vote. The passing  
of resolutions at a meeting of the Company, other than special resolutions, requires a simple majority. A special resolution requires a majority of  
at least 75 per cent of the votes cast to be passed.

Grafton Group plc 
Annual Report and Accounts 2021

93

Shareholders have the right to attend, speak, ask questions and vote at general meetings. In 2021, it was not possible for shareholders to attend 
shareholder meetings in person however shareholders could participate in the meetings virtually via the Lumi platform. In accordance with Irish 
company law, the Company specifies the record date for the general meeting, by which date shareholders must be registered in the Register of 
Members of the Company to be entitled to attend. Record dates are specified in the notice of general meeting. Shareholders may exercise their right 
to vote by appointing a proxy/ proxies, by electronic means or in writing, to vote some or all of their shares. The requirements for the receipt of valid 
proxy forms are set out in the Notice convening the meeting.

A shareholder, or a group of shareholders, holding at least five per cent of the issued share capital of the Company, has the right to requisition a 
general meeting. A shareholder, or a group of shareholders, holding at least three per cent of the issued share capital of the Company, has the right 
to put an item on the agenda of an AGM or to table a draft resolution for inclusion on the agenda of a general meeting, subject to any contrary 
provision in Irish company law. 

2022 AGM
The 2022 AGM will be held at the Radisson Blu St. Helens Hotel, Stillorgan, Dublin, A94 V6W3 at 10.30am on 28 April 2022. The health and safety  
of our shareholders, colleagues and advisers is a primary concern for the Company and its Board. We will take all recommendations and applicable 
law into account in the conduct of the AGM. Shareholders are advised to monitor the Group’s website for updates relating to the AGM.

TIME COMMITMENT OF THE CHAIR AND NON-EXECUTIVE DIRECTORS 
The Chair and prospective Non-Executive Directors are required to confirm prior to appointment to the Board that they will have sufficient time 
available to discharge their responsibilities effectively and that they have no conflicts of interest. This matter is given very careful consideration by 
the Nomination Committee and the Board before any appointments are made. Following appointment, the Board considers requests by Directors 
wishing to undertake new directorships and considers both the time commitment involved and any potential conflicts of interest with their roles as 
Directors of Grafton. 

The Board recognises the benefits of the Chair and Non-Executive Directors having varied and broad experiences. It considers investor guidance on 
this area as part of the annual review of the time commitments of each Director. The Chair and each of the Non-Executive Directors had a 100 per 
cent attendance record at all scheduled and unscheduled Board and Committee Meetings held during the year and they also demonstrated high 
levels of availability and responsiveness where discussions where required from time to time between Board Meetings. The Board remains 
confident that the Chair and individual members continue to devote sufficient time to undertake their responsibilities effectively. 

No new Directorships were taken on by members of the Board during the year except for the previously announced appointment of Mr. David Arnold 
to the Board of Crest Nicholson plc. The Board supports Executive Directors having a non-executive directorship as part of their continuing 
development provided they have sufficient time to balance their commitments to the business with any external role. 

VOTES AGAINST 2021 AGM RESOLUTION
A resolution to re-elect the Company’s Non-Executive Chair, Michael Roney, as a director of the Company was passed with the requisite majority of 
votes at the 2021 AGM. A minority of shareholders however chose not to support the resolution. In line with the provisions of the 2018 UK Corporate 
Governance Code, the Company reached out to a number of shareholders to gain an understanding of the reasons behind their votes and noted that 
the level of votes against Mr. Roney’s re-election was influenced by only two of the Board’s seven directors being female and a concern relating to 
Mr Roney holding Board roles in three listed companies including Grafton.

The Board is committed to prioritising diversity and supports the recommendations of both the FTSE Women Leaders Review (formerly the 
Hampton Alexander Review) on gender diversity and the Parker Review on ethnic diversity. Following the recent appointment of Avis Darzins as 
Non-Executive Director, three of the Board’s eight directors are female (38 per cent). Ms. Darzins is from an ethnically diverse background as 
defined by the Parker Review. The Board’s objectives of having at least one third female representation and at least one Director reflecting ethnic 
diversity are therefore met.

The Board believes that Michael Roney has always devoted sufficient time to his role as Chair and is confident that he effectively discharges his 
role. Mr. Roney brings significant business experience to the role, provides clear direction and leadership of the Board and makes a major 
contribution to the strategic development of Grafton Group. The Board is strongly supportive of the role and guidance that Mr. Roney provides to the 
Company for the benefit of all stakeholders. 

As noted above, the Nomination Committee and the Board continues to monitor all directors’ external commitments and would take appropriate 
action in the event of any concerns being raised about their ability to dedicate sufficient time to their roles as directors of the Company.

STAKEHOLDER VIEWS
The Code provides that the Board should understand the views of the Company’s key stakeholders other than shareholders and describe how their 
interests and the matters set out in section 172 of the UK Companies Act 2006 (“s.172”) have been considered in Board discussions and decision- 
making. While s.172 is a provision of UK company law, the Board acknowledges that as a premium listed issuer on the FTSE 250, it is important
to address the spirit intended by these provisions. An overview of how the Group engages with all of its stakeholders is set out on pages 16 and 17. 
As set out above, Colleague Forums have been established to provide the opportunity for colleagues’ views to be heard by the Board.

WHISTLEBLOWING
All colleagues have access to a confidential SpeakUp reporting service which provides an effective channel to raise concerns to an independent 
third party. The Board, via the Audit and Risk Committee, receives regular reports detailing all reports made through this service and subsequent 
action taken.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance94

DIRECTORS’ REPORT ON CORPORATE GOVERNANCE continued

CONFLICTS OF INTEREST
The Board confirms that a system for the declaration of conflicts of interests is in place.

UNRESOLVED CONCERNS
No unresolved concerns about the operation of the Board or the management of the Group were raised by any Director during the year.

2. DIVISION OF RESPONSIBILITIES 
CHAIR
The responsibilities of the Chair, as set out on page 95, are set out in writing and agreed by the Board.

BOARD BALANCE AND DIVISION OF RESPONSIBILITIES
The Board believes that it has an appropriate balance of Executive and Non-Executive Director representation and it is Board policy that no 
individual or small group of individuals can dominate its decision-making.

A statement of how the Board operates, including a schedule of the decisions reserved for the Board and those delegated to management,  
is set out in writing and agreed by the Board. The schedule of matters specifically reserved for Board decision covers:

Interim and final dividends and share purchases;

•  Strategic decisions and corporate developments;
•  Risk management and internal controls;
•  Acquisitions and capital expenditure above agreed thresholds;
• 
•  Changes to the capital structure;
•  Tax and treasury management;
•  Approval of half-yearly and annual financial statements; and
•  Budgets and matters currently or prospectively affecting the Group and its performance.

EFFECTIVE AND EFFICIENT FUNCTIONING OF THE BOARD
Directors have full and timely access to all relevant information in an appropriate form. Reports and papers are circulated to Directors in sufficient 
time to enable them to prepare for Board and Committee meetings. All Directors receive monthly management accounts and reports covering the 
Group’s performance, development proposals and other matters to enable them to review and oversee the performance of the Group on an ongoing 
basis. Each year the Board typically devotes one of its meetings to strategy and one to the following year’s budget. The strategy meeting covers the 
macro-economic, political and social systems, construction market, housing market, business sectors, competitive landscape and challenges and 
opportunities in existing and prospective countries of operation for the Group. It also covers a review of the existing portfolio of businesses, 
specialist segments of the distribution market, competitive landscape and possible acquisition opportunities. All Directors have access to 
independent professional advice at the Group’s expense where necessary to enable them to discharge their responsibilities as Directors.

INDEPENDENCE OF THE CHAIR
The Chair was independent on appointment to the role in January 2017.

INDEPENDENCE OF NON-EXECUTIVE DIRECTORS
The five Non-Executive Directors, Mr. Paul Hampden Smith, Mr. Vincent Crowley, Mrs. Susan Murray, Dr. Rosheen McGuckian and Ms. Avis Darzins 
are considered by the Board to be independent in character and free from any business or other relationship which could materially interfere with 
the exercise of independent judgement. The Board has determined that each of the Non-Executive Directors fulfilled this requirement and is 
independent. In reaching that conclusion, the Board considered the principles relating to independence contained in the Code.

BOARD INDEPENDENCE
More than half of the Board, excluding the Chair, are Non-Executive Directors whom the Board considers to be independent.

SENIOR INDEPENDENT DIRECTOR
Mr. Paul Hampden Smith is the Senior Independent Director and is available to act as a sounding board for the Chair, and as an intermediary for the 
other Directors, if necessary. He is also available to shareholders who may have concerns that cannot be addressed through the normal channels  
of Chair, Chief Executive Officer or Chief Financial Officer. The role of the Senior Independent Director is clearly set out in a document approved by 
the Board.

PERFORMANCE OF EXECUTIVE DIRECTORS
Non-Executive Directors constructively challenge management proposals and review the performance of the Group. During the year, the Chair and 
Non-Executives met with and without the executive Directors present.

Grafton Group plc 
Annual Report and Accounts 2021

95

ROLES AND RESPONSIBILITIES

There is a clear division of responsibility between the Chair and the Chief Executive Officer. The responsibilities of each role are clearly documented 
in schedules approved by the Board.

CHAIR
•  Leading and managing the business of the 
Board to provide clear direction and focus  
for the Group;

CHIEF EXECUTIVE OFFICER
•  Being accountable to the Board for  
all authority delegated to executive 
management;

•  Demonstrating ethical leadership and 

•  Taking overall responsibility for the 

promoting the highest standards of integrity 
and probity;

management of the business;
•  Proposing and delivering the  

•  Demonstrating objective judgment and 

promoting a culture of openness  
and debate;

• 

Group’s strategy;
Implementing and delivering the annual 
business plan;

•  Setting the agenda and culture in  

•  Effective leadership, coordination  

the boardroom;

•  Facilitating constructive Board relations;
•  Ensuring that members of the Board receive  
a timely flow of accurate, high quality and 
clear information; and

•  Ensuring that there is timely and appropriate 

communication to shareholders.

and performance management of the 
executive team;

•  Ensuring the identification, enhancement  

and development of the executive leadership 
talent pool; and

•  Monitoring closely the operating and  
financial results of the Group against  
plans and budgets.

SENIOR INDEPENDENT DIRECTOR
•  Being available to shareholders who have 

concerns that cannot be addressed through 
the Chair, the Chief Executive Officer or the 
Chief Financial Officer;

•  Acting as a sounding board for the Chair;
•  Acting as an intermediary for the other 

Directors when necessary;

•  Working with the Chair and other directors 
and/or shareholders to resolve significant 
issues; and

•  When called upon, seeking to meet a 

sufficient range of major shareholders in 
order to develop a balanced understanding  
of their views.

The number of Board Meetings and Committee Meetings held during the year and attended by each Director was as follows:

Number of Meetings

Total

Attended

Total

Attended

Total

Attended

Total

Attended

Board

Audit and Risk Committee

Remuneration Committee

Nomination Committee

M. Roney

G. Slark

D. Arnold

P. Hampden Smith

S. Murray

V. Crowley

R. McGuckian

12

12

12

12

12

12

12

12

12

12

12

12

12

12

–

–

–

4

4

4

4

–

–

–

4

4

4

4

–

–

–

4

4

4

4

–

–

–

4

4

4

4

4

–

–

4

4

4

4

4

–

–

4

4

4

4

Ms. Avis Darzins was appointed to the Board with effect from 1 February 2022.

EXTERNAL COMMITMENTS
The Board is satisfied that the external commitments of the Chair and the Non-Executive Directors do not conflict in any way with their duties  
and Commitments to the Company. Executive directors do not hold more than one non-executive role in a FTSE 100 company or other  
significant appointment.

COMPANY SECRETARY
The Directors have access to the advice and services of the Company Secretary, Mr. Charles Rinn, who advises the Board on governance matters. 
The Company’s Articles of Association and Schedule of Matters reserved for the Board provide that the appointment or removal of the Company 
Secretary is a matter for the full Board.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
96

DIRECTORS’ REPORT ON CORPORATE GOVERNANCE continued

3. COMPOSITION, SUCCESSION AND EVALUATION
BOARD APPOINTMENTS PROCEDURE AND SUCCESSION PLANNING
The Board’s general policy is to keep the overall composition and balance of the Board under review and to manage the orderly succession of
Non-Executive Directors without compromising the effectiveness and continuity of the Board and its Committees. A description of the work of  
the Nomination Committee and the procedure of appointment of new directors is set out on pages 102 to 104.

The Board considers senior management succession planning on a regular basis with a view to developing, over the coming years, a strong 
succession pipeline for key positions up to and including Executive Director level.

BOARD MEMBERSHIP
It is the Group’s policy that the Board comprises a majority of Non- Executive Directors. At 31 December 2021, the Board was made up of seven 
members comprising the Non-Executive Chair, two Executive Directors and four independent Non-Executive Directors. On 1 February 2022 the 
Board appointed Ms. Avis Darzins as Non-Executive Director bringing the total number of Directors to eight.

The Board considers that its size and structure is appropriate to the scale, complexity and geographic spread of its operations and that the number 
of Non-Executive Directors is considered sufficient to enable the Board and its Committees to operate effectively without excessive reliance on  
any individual Non-Executive Director. The Board believes that Executive and Non-Executive Directors between them have the necessary skills, 
knowledge and international business experience, gained from a diverse range of industries and backgrounds, required to manage the Group.
The skills, expertise and experience of the Board is used to review strategy, allocate capital, monitor financial performance and consider executive 
management’s response to market developments and operational matters.

The terms and conditions of appointment of Non-Executive Directors, which include the time commitment expected from each Director, are 
available for inspection by any person at the Company’s registered office during normal business hours and prior to the AGM.

The overall composition and balance of the Board is kept under review as outlined in the Chairman’s Statement on pages 20 to 23 and in the 
programme of work undertaken by the Nomination Committee in its report on pages 102 to 104.

BOARD EVALUATION
A formal review of the performance of the Board, Board Committees and individual Directors is undertaken each year, including an external 
evaluation every three years. The process is designed to ensure that the effectiveness of the Board is maintained and improved.

An externally facilitated evaluation was conducted during the year by Trusted Advisors Partnership (TAP), with whom the Group has no other 
connection. The evaluation involved each Director and the Company Secretary independently completing a questionnaire that covered a range of 
issues including the effectiveness of the Board and its Committees, strategy and development, internal controls and risk management, monitoring 
financial and operating performance and shareholder value creation. A one-to-one interview was also carried out between the TAP assessor and 
each Director and the Company Secretary. The key findings of the evaluation are set out in the Nomination Committee Report on page 103.

The Non-Executive Directors met without the Chair present to appraise his performance. The evaluation of individual directors and the Company 
Secretary involved a meeting between each of them and the Chair.

The Board confirms that each of the Non-Executive and Executive Directors continues to perform effectively and demonstrate a strong 
commitment to the role.

NOMINATION COMMITTEE
The Board plans for succession with the assistance of the Nomination Committee. The Board believes that it is necessary to have appropriate 
Executive Director and Non-Executive Director representation to provide Board balance and also to provide the Board with the breadth of experience 
required by the increasing scale, geographic spread and complexity of the Group’s operations.

The Nomination Committee takes account of the skills, knowledge and experience, including international business experience, required by  
the Board. It also considers Board diversity as widely defined, including gender, ethnicity and nationality in selecting suitable candidates to  
serve as Non- Executive Directors as part of the ongoing process of Board renewal and the need for an appropriately sized Board that can  
function effectively.

A description of the activity of the Committee during the year is set out in the Nomination Committee Report on pages 102 to 104.

DIRECTOR RE-ELECTION
In accordance with the provisions of the Code, the Board has decided that all Directors should retire at the 2022 Annual General Meeting (“AGM”) 
and offer themselves for re-election.

The Board undertakes a formal annual evaluation of the performance of its Directors and is satisfied that all Directors who are proposed for
re-election continue to discharge their obligations as Directors and contribute effectively to the work of the Board and its Committees. Further 
details on the Board evaluation are set out below and in the Nomination Committee Report on pages 102 to 104.

CHAIR TENURE
Mr. Michael Roney was appointed as Chair Designate on 1 May 2016 and assumed the role of Non-Executive Chair on 1 January 2017.

Grafton Group plc 
Annual Report and Accounts 2021

97

RECRUITMENT AGENCIES
The Board and the Nomination Committee generally use the services of external agencies to assist with the identification and appointment of 
Non-Executive Directors. In 2021 the Board engaged Heidrick & Struggles to assist with the search for an additional Non-Executive Director. 

4. AUDIT, RISK AND INTERNAL CONTROL 
INDEPENDENCE OF INTERNAL AND EXTERNAL AUDIT
The key duties of the Audit and Risk Committee include monitoring the integrity of the Group’s financial statements and of the external audit 
process, and overseeing the independence and effectiveness of the Internal Audit function and the external auditor.

FAIR, BALANCED AND UNDERSTANDABLE
The assessment of the company’s position and prospects as fair balanced and understandable is set out in the Statement of Directors’ 
Responsibilities on page 134.

RISK AND INTERNAL CONTROL
The Board confirms that there is a process for identifying, evaluating and managing the key risks faced by the Group. A description of the risk 
management process and of how the Board identifies the principal and emerging risks facing the Group is set out on pages 60 to 62.

AUDIT AND RISK COMMITTEE
The Board has established an Audit and Risk Committee which is comprised of four independent Non-Executive Directors. The Committee has 
competence relevant to the sector in which the Group operates.

ROLE AND RESPONSIBILITIES OF THE AUDIT AND RISK COMMITTEE
A description of the role and responsibilities of the Audit and Risk Committee is available in the Committee Report on pages 98 to 101. The Terms 
of Reference of the Committee are available on the Group’s website www.graftonplc.com.

A description of the activity of the Committee during the year is available in the Committee Report on pages 99 to 100.

EFFECTIVENESS OF RISK MANAGEMENT AND INTERNAL CONTROLS
A description of how the Audit and Risk Committee monitors the effectiveness of the Group’s system of risk management and internal control is set 
out on page 99.

GOING CONCERN ASSESSMENT
The Group’s net cash position, before recognising lease liabilities, increased to £588.0 million at 31 December 2021, up from £181.9 million at 
31 December 2020. Net cash including lease obligations was £139.0 million at 31 December 2021. This represents an improvement of £494.0 
million from net debt of £355.0 million at 31 December 2020. The Group had liquidity of £1,235.4 million at 31 December 2021 (31 December 2020: 
£811.2 million) of which £840.7 million (31 December 2020: £452.0 million) was held in accessible cash and £394.7 million (31 December 2020: 
£359.2 million) in undrawn revolving bank facilities.

The Directors, having made appropriate enquiries, believe that the Company and the Group as a whole has adequate resources to continue in 
operational existence for the foreseeable future, being 12 months from the date of approval of the financial statements and, for this reason,  
they continue to adopt the going concern basis in preparing the financial statements. Having reassessed the principal risks, as detailed on  
pages 64 to 69, in particular the impact of the Covid-19 pandemic and based on expected cashflows, the strong liquidity position of the Group  
and borrowing facilities available to the Group, the directors considered it appropriate to adopt the going concern basis of accounting in  
preparing its financial statements

5. REMUNERATION
The Board has adopted remuneration policies that are considered sufficient to attract, retain and motivate Directors of the quality required to 
manage the company successfully whilst ensuring that the performance related elements of pay are both stretching and rigorously applied.
The Board has established a Remuneration Committee comprising four independent Non-Executive Directors. Details of the Committee’s key 
responsibilities and a description of its work during 2021 are contained in the Report of the Remuneration Committee on Directors’ Remuneration 
on pages 105 to 127.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance98

AUDIT AND RISK COMMITTEE REPORT

As Chair of Grafton’s Audit and Risk 
Committee, I am pleased to present 
the report of the Committee for the 
year ended 31 December 2021.

Paul Hampden Smith
Chair of the Audit and Risk Committee  
8 March 2022

Membership

P. Hampden Smith (Chair)

V. Crowley

S. Murray

R. McGuckian

* As of 8 March 2022

Length of service*

6.5 years

5.1 years

4.2 years

1.9 years

Grafton Group plc 
Annual Report and Accounts 2021

KEY DUTIES OF THE COMMITTEE

Financial reporting
•  Monitoring the integrity of the Group’s financial 
statements and announcements relating to the 
Group’s performance;

•  Advising on whether the Annual Report and 

accounts, taken as a whole, is fair, balanced and 
understandable, and whether it provides the 
information necessary for shareholders to  
assess the Group’s performance, business  
model and strategy;

Risk management and internal control
•  Overseeing the effectiveness of the Group’s internal 
control and risk management systems in place and 
the steps taken to mitigate the Group’s risks; 

•  Reviewing the effectiveness of the Group’s internal 

financial controls;

External auditor
•  Monitoring the effectiveness of the external audit 

process, conducting the tender process and making 
recommendations to the Board in relation to the 
appointment, reappointment and removal of the 
External Auditor;

•  Overseeing the relationship between the Group  
and the External Auditor including approving the 
remuneration, terms of engagement and scope  
of audit;

Internal audit
•  Monitoring and reviewing the scope, resourcing, 
findings and effectiveness of the Group’s Internal 
Audit function;

•  Reporting to the Board on how the Committee has 

discharged its responsibilities.

The full terms of reference of the Committee can be 
found on the Group’s website www.graftonplc.com.

99

This report describes how the Committee has fulfilled its responsibilities during the year under its Terms of Reference and under the relevant 
requirements of the Code.

The Committee is satisfied that its role and authority include those matters envisaged by the Code that should fall within its remit and that the 
Board has delegated authority to the Committee to address those tasks for which it has responsibility.

All members of the Committee are determined by the Board to be independent Non-Executive Directors in accordance with provision 10 of the 
Code. In accordance with the requirements of provision 24 of the Code, the Board considers that I have recent and relevant financial experience as 
required by the Code. The biographical details on pages 88 and 89 demonstrate that all members of the Committee have a wide range of financial, 
treasury, taxation, commercial and business experience that enables the Committee to act very effectively.

MEETINGS
The Committee met four times during the year and attendance by each Committee member is set out in the table on page 95.

Meetings are attended by the members of the Committee and others who attend by invitation, being principally the CEO, the CFO, the Group 
Financial Controller and Company Secretary and the Group Internal Audit and Business Risk Director. Other members of executive management 
and third party advisors may be invited to attend to provide insight or expertise in relation to specific matters. The PwC Group Engagement Leader 
and other representatives of the External Auditor are also invited to attend Committee meetings to present their reports on the interim results and 
full year audit. They also present their proposed audit plan to the Committee. The Committee also met privately with the External Auditor without 
executive management present. No significant concerns were raised during these discussions. The Committee is supported by Ms. Susan 
Lannigan, Deputy Company Secretary, who acts as Secretary to the Committee.

The Chairman of the Committee reports to the Board on a regular basis on the work of the Audit and Risk Committee and on its findings  
and recommendations.

KEY AREAS OF ACTIVITY DURING 2021
A summary of the key activities of the Committee during the year is set out below:

Financial reporting

The Committee reviewed the 2020 Final Results Announcement, the 2020 Annual Report and the 2021 Interim Results 
Announcement and concluded that they each presented a fair, balanced and understandable assessment of the position  
of the Group and its prospects. The Committee recommended the 2020 Final Results Announcement, the 2020 Annual 
Report and the 2021 Interim Results Announcement to the Board for approval.

As part of these reviews, the Committee considered significant accounting policies, estimates and judgements. The 
Committee also reviewed the Report of PwC following their audit including their findings on key areas of judgment and 
other areas of audit focus. The Committee also considered the significant management letter points on internal controls in 
the Group’s individual businesses identified by PwC during its audit process. The significant issues in relation to the 
financial statements considered by the Committee and how these were addressed are set out on page 101.

The Committee also reviewed papers on the Viability Statement and Going Concern including assumptions and  
financial forecasts.

Risk management  
and internal control

The Board has delegated responsibility to the Committee for monitoring the effectiveness of the Group’s system of risk 
management and internal control, which is set out in further detail in the Risk Management Report on pages 60 to 62. The 
Committee reviewed the Group’s Risk Management Process and the procedures established for identifying, evaluating and 
managing key risks, which included a review of the status of risk management performance against
the objectives set for the year.

The Group Risk Committee provides oversight of the Risk Management process and the Corporate Risk Register 
throughout the year. This review includes identifying risks, assessing their likelihood and impact and the effectiveness  
and adequacy of measures, actions and controls to mitigate these risks. The key risks facing the Group are set out on 
pages 64 to 69 of the Strategic Report.

The Committee also considered the risks associated with increased levels of cyber crime and the potential to disrupt 
trading including the loss of data.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance100

AUDIT AND RISK COMMITTEE REPORT continued

Internal audit

The Group Internal Audit and Business Risk Director reports to the Chief Financial Officer and also has direct access to the 
Audit and Risk Committee. The Committee met with the Group Internal Audit and Business Risk Director on four occasions 
during the year when he presented Internal Audit report findings and recommendations and updated the Committee on the 
actions taken to implement recommendations. The Committee also met with the Group Internal Audit and Business Risk 
Director without executive management present. No significant concerns were raised during these discussions.

The scope, authority and responsibility of the Internal Audit function is set out in the Internal Audit Charter which has been 
approved by the Committee.

During the year the Committee also considered and approved the programme of work to be undertaken by the Group’s 
Internal Audit function in 2022. An external review of the effectiveness of the Internal Audit function was carried out by 
Grant Thornton during 2021 and the results of this review were presented to the Committee in January 2022. The findings 
of the review were positive and a number of operational and strategic recommendations made will be acted upon.

External auditor

The Committee reviewed the External Auditor’s plan for the 2021 audit of the Group and approved the remuneration and 
terms of engagement of the External Auditor. The Committee also considered the quality and effectiveness of the external 
audit process and the independence and objectivity of the Auditor.

Non-audit services

In order to ensure the independence of the External Auditor, the Committee received confirmation from the Auditors that 
they are independent of the Group under the requirements of the Irish Auditing and Accounting Supervisory Authority’s 
Ethical Standards for Auditors (Ireland). The Auditors also confirmed that they were not aware of any relationships between 
the firm and the Group or between the firm and persons in financial reporting oversight roles in the Group that may affect 
its independence. The Committee considered and was satisfied that the relationships between the Auditor and the Group 
including those relating to the provision of non-audit services, of which there were none in the past two years, did not 
impair the Auditor’s judgement or independence.

In line with audit independence criteria, Mr. Paul O’Connor stepped down as Group Engagement Leader at the conclusion 
of the audit of the Financial Statements for 2020 and Ms. Siobhán Collier took over the role of Group Engagement Leader 
for the 2021 audit of the Group.

The External Auditor is not prohibited from undertaking non-audit services that do not conflict with auditor independence, 
provided the provision of the services does not impair the Auditor’s objectivity or conflict with their role as Auditor and 
subject to having the required skills and competence to provide the services. The Auditor is precluded from providing 
non-audit services that could compromise its independence or judgement.

The Committee has approved a policy on the provision by the External Auditor of non-audit services. Under this policy the 
External Auditor will not be engaged for any non-audit services without the approval of the Audit & Risk Committee. The 
External Auditor is precluded from providing certain services, or from providing any non-audit services that have the 
potential to compromise its independence or judgement. With the exception of fees incurred in acquired businesses,  
fees for non-audit services in any financial year are targeted not to represent more than 20 per cent of the audit fee.

The Committee monitors and reviews the nature of non-audit services provided by the Auditors. No non-audit services 
were provided by PwC in 2021 or 2020.

Whistleblowing  
and fraud

The Group Anti-Fraud and Theft Policy sets out the Group’s approach to all forms of fraud and theft, the responsibilities  
of Business Unit management in relation to prevention and detection procedures and controls, the appropriate reporting 
channels and the possible actions which may be taken by the Group in response to suspected fraud or theft. Instances of 
fraud or theft over a specified threshold are reported to and monitored by the Committee.

The Committee periodically considers reports received on matters raised through SpeakUp, the independent Group-wide 
confidential reporting service which allows colleagues to report, anonymously if they wish, any concerns they may have 
regarding certain practices or conduct in their businesses including possible instances of fraud and theft. All concerns 
raised through this channel and the outcomes of investigations are reported to the Committee. The Committee was 
satisfied that the procedures in place to allow colleagues to raise matters in a confidential matter operated effectively 
during the year.

The Group’s Code of Business Conduct and Ethics sets out the ethical standards to which all Group employees are 
expected to adhere. It sets out the core standards and procedures to be observed and provides practical guidance on 
dealing with bribery risk. An annual declaration of independence is signed by senior management and other individuals 
who are considered to be exposed to higher risk of conflicts of interest, including employees who have responsibility for 
contract negotiations with customers and suppliers.

Anti-bribery  
and corruption

Grafton Group plc 
Annual Report and Accounts 2021

101

ESTIMATES AND JUDGMENTS
The Committee reviewed in detail the following areas of significant judgment, complexity and estimation in connection with the Financial 
Statements for 2021. The Committee considered a report from the external auditors on the audit work undertaken and conclusions reached as  
set out in their audit report on pages 136 to 141. The Committee also had an in-depth discussion on these matters with the External Auditor. 

Valuation of goodwill The Committee considered the goodwill impairment analysis provided by management and agreed with the conclusion 

reached that no impairment charge should be recognised in the year. In arriving at its decision, the Committee considered 
the impairment review conducted by management which involved comparing the recoverable amount and carrying 
amount of the CGUs.

The review by management involved discounting the forecasted cash flows of each CGU based on the Group’s pre-tax 
weighted average cost of capital adjusted to reflect issues associated with each CGU and carrying out sensitivity analysis 
on the key assumptions used in the calculations including cash flow forecasts (revenue growth, margin), terminal growth 
rate and pre-tax discount rate.

The Committee noted the significant overall level of headroom in the value in use model prepared by management and 
considered the impact on the headroom of sensitivity analysis on the key assumptions used in the model. The Committee 
also compared the year-end market capitalisation of the Group to its net asset position and noted that it was materially 
higher than the net asset value.

The Committee also assessed the allocation of goodwill to the traditional merchanting business within the UK Distribution 
CGU which is included in the net assets disposed within that business.

Recognition of  
supplier rebates

Supplier rebates represent a significant source of income in the distribution industry and is an area of risk due to the 
number, complexity and materiality of rebate arrangements. The Committee reviewed the basis used by management  
for calculating rebate income for the year and rebates receivable at the year end and was satisfied that the accounting 
treatment adopted was appropriate and that rebates receivable at the year-end were recoverable.

In reaching its conclusion, the Committee reviewed information and reports prepared by the Internal Audit function which 
completed year-end reviews across a sample of significant Business Units with the primary objective of providing 
independent assurance on the accuracy of rebate receivable balances at year-end.

These reviews included re-performing calculations on a sample of rebate income for 2021 with reference to agreements 
with individual suppliers and reports of purchases made from suppliers. Rebates receivable in the continuing operations  
at the end of 2021 were materially up on the prior year end because of the increase in volumes and prices over the course 
of the year. The Committee also considered the value of rebates received after the year end relating to 2021.

Valuation of inventory The Group carries significant levels of inventory and key judgements are made by management in estimating the level of 

provisioning required for slow moving inventory. In arriving at its conclusion that the level of inventory provisioning was 
appropriate, the Committee received half year and full year updates from management on stock ageing and provisioning  
at Business Unit level.

The Committee reviewed the basis for calculating the valuation of rebate attributable to inventory and was satisfied that 
inventory was appropriately valued and that the Group continued to adopt a prudent approach to inventory provisioning.

As Chair of the Committee, I engaged with the Group CFO, the Group Internal Audit and Business Risk Director and the PwC Group Audit 
Engagement Leader independently of each other in preparation for Committee meetings and periodically as appropriate. 

I will be in attendance at the Annual General Meeting and respond to any questions that shareholders may have concerning the activities  
of the Committee.

Paul Hampden Smith
Chair of the Audit and Risk Committee 
8 March 2022

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance102

NOMINATION COMMITTEE REPORT

Dear Shareholder,

I am pleased to present the report 
of the Nomination Committee for 
the year ended 31 December 2021.

Michael J. Roney
Chair of the Nomination Committee
8 March 2022

Membership

M.J. Roney (Chair)

P. Hampden Smith

S. Murray

V. Crowley

R. McGuckian

* As of 8 March 2022

Length of service*

5.8 years

6.5 years

5.0 years

5.0 years

1.9 years

KEY DUTIES OF THE COMMITTEE

Board structure
•  Regularly reviewing the structure, size, composition 

and length of service on the Board and assessing the 
skills, expertise, knowledge, experience and diversity 
required by the Board and its Committees and the 
Group’s senior management in the future;

Succession
• 

Identifying, and nominating for the approval of the 
Board, candidates for appointment as Directors and 
ensuring that there is a formal, rigorous and 
transparent procedure for the appointment of new 
Directors to the Board;

•  Considering the re-appointment of Non-Executive 

Directors at the conclusion of their specified term of 
office and making recommendations to the Board;

•  Annual review of succession plans for senior 

executives across the Group;

Diversity
•  Ensuring diversity policy is linked to Group strategy;
•  Reviewing the gender balance of those in senior 

management positions and their direct reports; and

Evaluation
•  Evaluating the balance of skills, knowledge, 
experience and diversity of the Board and 
Committees and making recommendations to the 
Board on any changes.

The full terms of reference of the Committee can be 
found on the Group’s website www.graftonplc.com.

Grafton Group plc 
Annual Report and Accounts 2021

103

ACTIVITIES OF THE COMMITTEE 
DURING 2021
INTRODUCTION
The primary areas of focus of the Committee 
during 2021 were the composition and 
diversity of the Board and succession planning 
at Board and senior management level. We 
continued to seek to balance the need to 
refresh the Board while maintaining a team  
of knowledgeable and experienced Non-
Executive Directors. 

During the year, the Committee considered  
the structure, size, diversity and composition  
of the Board and its Committees and also the 
balance of skills, experience and knowledge 
and agreed to initiate a process to appoint an 
additional Non-Executive Director and to 
prioritise both gender and ethnic diversity in 
the search for suitable candidates. The search 
process, which is described later in this report, 
was completed in January 2022 and Ms. Avis 
Darzins was appointed as Non-Executive 
Director with effect from 1 February 2022. 

We will continue to monitor the balance of the 
Board to ensure that it has the expertise to lead 
the Group as it develops and evolves. When 
searching for potential candidates to fill Board 
vacancies, the Committee considers the skills, 
experience and attributes required to create a 
diverse Board that will drive the future success  
of the Group

INDEPENDENCE OF THE BOARD
To ensure that the independence of the 
Non-Executive Directors is maintained, the 
Committee keeps the tenure of the Board  
as a whole under review. The tenure of the 
Non-Executive Directors on the Board at 
31 December 2021 was as follows:

Length of service

Number of Non-
Executive Directors

1-2 years

4-5 years

5-6 years

6-7 years

1

2

1

1

The Committee reviewed the time required to 
fulfil the roles of Chair, Senior Independent 
Director and Non-Executive Director and  
was satisfied that all members of the Board 
continue to devote appropriate time to their 
duties and to be effective in their roles.

BOARD AND COMMITTEE CHANGES
There were no Board or Committee 
membership changes to report save for  
the appointment of Ms. Avis Darzins as 
Non-Executive Director with effect from 
1 February 2022 as noted above.

ELECTION/RE-ELECTION  
OF DIRECTORS
The Committee agreed that a recommendation 
would be made to the Board to approve the 
election/re-election of all Directors at the 2022 
AGM having considered their performance, 
ability and continued contribution to the Board.

NOMINATION PROCESS
There is a formal, rigorous and transparent 
procedure used by the Committee to nominate 
suitable candidates for appointment to the 
Board. Candidates are identified and selected 
on merit against objective criteria and with due 
regard to the benefits of diversity on the Board.

BOARD EFFECTIVENESS
Assessing the effectiveness and commitment 
of individual Directors was based on virtual 
meetings between each of the Non-Executive 
Directors and the Chair. The Chair also had 
virtual meetings with the Group Chief 
Executive Officer, the Chief Financial Officer 
and the Company Secretary.

The Board also conducts an annual evaluation 
of its own performance and that of its 
Committees and individual Directors to ensure 
that they continue to be effective and that each 
of the Directors demonstrates commitment to 
his/her role and has sufficient time to meet 
his/ her commitment to the Group.

An independent Board evaluation was carried 
out by TAP (Trusted Advisors Partnership) in 
2021. The 2019 and 2020 evaluations were 
carried out internally using a questionnaire 
which was completed by each of the Directors.

The key findings of the independent evaluation 
carried out by TAP were that:

•  The composition of the Board is highly 

regarded with no significant gaps, following 
the decision to appoint an additional 
Non-Executive Director, identified in the 
skillset of the Board and its Committees.
•  The Chair of the Board is making a positive 
contribution to the management of the 
Board and the business and is driving  
the pace of change and challenge in  
the boardroom.

•  The chemistry between the Non-Executive 
Directors and the Executive Directors was 
viewed to be very constructive and 
collaborative with Non-Executive Directors 
providing effective challenge whilst 
fostering a positive atmosphere.
•  The operation of the Audit and Risk, 

Remuneration and Nomination Committees 
were rated highly and are working well with 
effective Chairs, clear priorities and strong 
management support.

•  The Board has embraced its commitment 
to continually improve and made good 
progress on many of the themes identified 
in prior internal reviews. 

The Board is keen to ensure that observations 
from the current independent review help to 
shape its priorities for the current year.

Specialist independent recruitment agencies, 
that have no other connection with the 
Company, are used to identify candidates  
that match the requirements for each role.  
The Committee makes recommendations to 
the Board concerning the appointment of 
Executive and Non-Executive Directors, having 
considered the blend of skills, experience, and 
diversity deemed appropriate for the particular 
role and reflecting the international nature of 
the Group and the opportunities and 
challenges it is expected to face in the future.

The Nomination Committee also makes 
recommendations to the Board concerning the 
reappointment of Non-Executive Directors at 
the conclusion of their three-year term and  
the re-election of all Directors at the Annual 
General Meeting each year. Appointments to 
the Board are for a three-year period, subject to 
shareholder approval and annual re-election, 
following consideration of the conclusions 
from the annual performance evaluation.  
The terms and conditions of appointment  
of Non-Executive Directors are set out in 
formal letters of appointment.

SUCCESSION PLANNING
Each year the Committee considers the 
leadership needs of the Group and succession 
planning for senior management roles 
including the Chief Executive Officer and  
Chief Financial Officer.

Directors are committed to ensuring that  
the Board is sufficiently diverse and 
appropriately balanced. In the context of 
normal refreshment, the Board’s objective is  
to maintain female representation on the Board 
to at least one third. On the recommendation 
of the Committee, the Board has agreed that 
diversity will continue to be given very careful 
attention in shortlisting candidates for 
appointment to the Board in the future.

The Committee continued to review 
succession planning below Board level 
including the pool of talent currently available 
to succeed in senior roles and the progress 
made recruiting and developing the next 
generation of leaders. The Chief Executive 
Officer presented his annual management 
succession plan to the Committee which 
provided reassurance on succession plans in 
place and on the priority given to developing 
high performing individuals.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate GovernanceThe Group has a track record of appointing 
females to leadership positions and is 
committed to increasing representation  
of females in senior leadership positions 
across the Group. The Group has introduced 
initiatives to provide career development 
opportunities for female colleagues including 
participation in management development 
programmes, mentoring, coaching and  
flexible work arrangements.

Diversity and inclusion continued to be 
promoted across the Group with initiatives on 
gender, ethnicity, sexual orientation (LGBTQI+) 
and disabilities.

The Board and Management continues to 
focus on implementing strategies for recruiting 
and developing colleagues in ways that 
promote diversity and inclusion.

THE YEAR AHEAD
Grafton has a strong Board with the range of 
skills and experience to drive its success and 
the capacity to support its future growth and 
development. The Committee believes that all 
Directors have the right blend of skills and 
experience to advance the interests of 
shareholders and to build on the Group’s track 
record of profitable growth. In the year ahead, 
succession planning will continue to be a 
priority to ensure that the Group can retain, 
attract and develop the best people available  
at Board and senior management level to 
implement its strategy, grow profitability  
and manage the business in the interests  
of all stakeholders.

Michael J. Roney
Chair of the Nomination Committee
8 March 2022

104

NOMINATION COMMITTEE REPORT continued

Initiatives for high-potential talent to broaden 
their skillsets and prepare them for future 
senior roles include participation in leadership 
training programmes and access to business 
school training as appropriate. As part of this 
review, the Committee considered the 
importance of developing a diverse talent 
pipeline and the current and future skill  
sets required to help the company implement 
its strategy.

NON-EXECUTIVE DIRECTOR 
SUCCESSION 
The Chair led the process to appoint a 
Non-Executive Director, receiving support  
from the Senior Independent Director and the 
Company Secretary as appropriate. Heidrick & 
Struggles, a leading international search firm, 
was appointed to assist with the process. It 
had no previous connection to the Company 
prior to appointment other than having 
previously conducted a search in 2019 for a 
Non-Executive Director. There was good 
communication throughout, and the Directors 
were kept well informed. The Committee held  
a number of meetings in connection with  
the appointment and members also received  
a number of informal updates during  
the process.

The Committee has a long-standing 
commitment to prioritise diversity and 
supports the recommendations of both the 
FTSE Women Leaders (Hampton Alexander) 
Review on gender diversity and the Parker 
Review on ethnic diversity. The Committee is 
committed to at least the minimum target of 
one-third for female representation as set out 
in the FTSE Women Leaders (Hampton 
Alexander) Review and also to having at least 
one Director reflecting ethnic diversity as 
defined in accordance with the Parker Review. 
The Committee agreed that the search should 
prioritise gender and ethnic diversity and it 
agreed the skills, experience and preferred 
attributes for the appointee. 

A thorough international search of potential 
candidates was undertaken by Heidrick & 
Struggles who presented long lists of 
candidates with a broad range of skills, 
experience and backgrounds. The Committee 
eventually shortlisted a number of candidates 
for interview. The Chair, Senior Independent 
Director and Group CEO met with the 
shortlisted candidates who confirmed their 
interest in the role. Two of the shortlisted 
candidates met with the other members of the 
Committee and the Group CFO. The Board 
considered and approved a recommendation 
to appoint Ms. Avis Darzins as Non-Executive 
Director and her appointment took effect on 
1 February 2022. 

Ms. Darzins has a strong business background 
and varied experience including eight years as 
a Partner at Accenture in London where she 
worked closely with many well-known national 
and international brands operating in the retail 
and consumer products sectors to deliver 
successful outcomes and drive performance 
and growth. Ms. Darzins has extensive 
experience of business change in a variety of 
sectors including four years as Director of 
Business Transformation at Sky plc. She was 
previously an independent consultant with EY 
and in her early career held leadership roles in 
a number of major businesses and brands.

DIVERSITY AND INCLUSIVITY
The Group recognises the benefits of diversity 
and its objective of achieving greater diversity 
at Board, senior management and across the 
wider workforce is supported by a Group 
Equality, Diversity and Inclusion Policy. The 
Board keeps this policy under review to ensure 
that it is effective in achieving diversity in its 
broadest sense having regard to experience, 
age, gender, religious beliefs, sexual 
orientation, race, ethnicity, disability, 
nationality, background and culture.

While the Board will always seek to appoint the 
most talented and skilled candidates on merit 
against objective criteria, greater diversity is 
actively considered when making Board 
appointments. The composition of the Board 
has evolved considerably over recent years 
and the Committee has taken an active role  
in improving the gender balance and ethnic 
diversity of the Board. 

Gender and ethnic diversity were prioritised 
when shortlisting candidates as part of the 
recent process of Board refreshment which 
resulted in appointment of Ms. Avis Darzins to 
the Board. I am pleased to confirm that the 
Board’s objectives of having at least the 
minimum target of one-third for female 
representation as set out in the FTSE Women 
Leaders (Hampton Alexander) Review and also 
to having at least one Director reflecting ethnic 
diversity are currently met. Three of our eight 
Board directors are female (38 per cent) 
following the appointment of Ms. Avis  
Darzins to the Board. Ms. Darzins is from  
an ethnically diverse background as defined  
by the Parker Review.

The Group continues to prioritise diversity in 
the widest senses when making appointments 
at all levels in its business and, by setting the 
tone from the top, to promote a culture where 
there are no barriers to everyone achieving 
their potential and succeeding at the highest 
levels in Grafton.

Grafton Group plc 
Annual Report and Accounts 2021

REPORT OF THE REMUNERATION COMMITTEE  
ON DIRECTORS’ REMUNERATION

105

Dear Shareholder,
I am pleased to present 
my report as Chair of the 
Remuneration Committee.

Susan Murray
Chair of the Remuneration Committee 
8 March 2022

Membership

S. Murray (Chair)

P. Hampden Smith

V. Crowley

R. McGuckian

* All lengths of service are as at 8 March 2022

Length of service*

5.1 years

6.2 years

1.9 years

1.9 years

Although not required under the Irish 
Companies Act 2014, the Remuneration 
Committee (the “Committee”) has continued  
to prepare the Remuneration Report in 
accordance with the UK regulations governing 
the disclosure and approval of remuneration  
of the Directors. The report also complies  
with the European Union (Shareholders’ Rights) 
Regulations 2020 introduced in Ireland in 
March 2020. 

The Committee was appreciative of the high 
level of shareholder approval for the 2020 
Annual Report on Remuneration which was 
supported by 95.56 per cent of shares lodged 
by proxy ahead of the 2021 AGM. 

Our current Policy became effective from the 
conclusion of the 2020 AGM and the following 
pages describe how the Policy has been applied 
in 2021 and how it will apply in 2022. In line with 
regulatory requirements, a renewed policy will 
be put to shareholders at the 2023 AGM.

OUR APPROACH TO REMUNERATION
The Committee’s overall remuneration 
philosophy has not changed over the year and 
remains to ensure that Executive Directors are 
incentivised to successfully implement the 
Board’s strategy and that remuneration is 
aligned with the interests of shareholders  
and other stakeholders over the longer term. 

The Committee seeks to achieve this by:

•  Rewarding Executive Directors fairly  
and competitively for the delivery of  
strong performance;

•  Taking into account the need to attract, 
retain and motivate executives of high 
calibre and to ensure that Executive 
Directors are provided with an appropriate 
mix of short term and long term incentives;
•  Taking a range of factors into account including 
market practice, the changing nature of the 
business and markets in which it operates, the 
performance of the Group, the experience, 
responsibility and performance of the individual 
directors concerned and remuneration 
practices elsewhere in the Group; and

•  Setting targets that are stretching with full 
payout of awards requiring exceptional 
performance.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
106

REPORT OF THE REMUNERATION COMMITTEE  
ON DIRECTORS’ REMUNERATION continued

PERFORMANCE OUTCOME FOR 2021
Grafton has performed strongly during 2021 with the share price increasing during the year as we continued to successfully execute our strategy. 
The Group had an exceptional performance in 2021 with record full year adjusted operating profit in continuing operations. 

At the Capital Markets Day on 10 November 2021, we set out the Group’s new medium-term financial return targets being an operating profit margin 
of 10 per cent and a return on capital employed of 13 per cent. 

In July 2021, we announced the divestment of our traditional merchanting business in Great Britain for an enterprise value of £520 million and this 
transaction completed on 31 December 2021. This divestment was agreed following a comprehensive strategic review which concluded that 
exiting this segment of the building materials distribution market in Great Britain would enable the Group to optimise shareholder value. Completion 
of this transaction will also enable the Group to focus on its international development strategy which will be a key priority over the coming years. 
We also completed the acquisition of IKH in Finland during the year. 

REMUNERATION FOR 2021
The Committee approved a salary increase of 0.6 per cent with effect from 1 January 2021 for the Chief Executive Officer and the Chief Financial 
Officer. When reviewing salary levels, the Committee considered the salary principles that generally applied across the Group, the performance of 
the Group and market data.

ANNUAL BONUS SCHEME
The annual bonus for 2021 was based on two financial performance targets being operating profit (70 per cent) and return on capital employed  
(30 per cent). Reflecting the strong performance for the year, operating profit and return on capital employed performance exceeded the maximum 
targets set and a maximum bonus of 120 per cent of basic salary was awarded to the Chief Executive Officer. The bonus award to the Chief 
Financial Officer was 100 per cent of basic salary, the maximum potential bonus payable. To ensure performance is being assessed on a like-for-like 
basis with the targets set for the year, annual bonus targets were adjusted to remove the operating profit contribution of the traditional merchanting 
business in Great Britain for 2021 that was treated as a deemed disposal as at 30 June 2021 and classified as discontinued operations for the year. 

VESTING OF LTIP AWARDS MADE IN 2019
The performance conditions for LTIP awards granted in April 2019, that covered the performance period of the three years ending on 31 December 
2021, were based 50 per cent on growth in Adjusted Earnings Per Share (“EPS”) and 50 per cent on Total Shareholder Return (“TSR”) performance 
versus a comparator group consisting of the members of the London Stock Exchange’s FTSE 250 Index excluding investment trusts. As the 
Group’s TSR was ranked above the upper quintile, 100 per cent of this half of the award will vest.

The adjusted EPS targets for the financial year ended 31 December 2021 were in the range of 82.0 pence to 94.0 pence. Adjusted EPS for 
continuing operations for 2021 was 93.0 pence. In July 2021, the Group announced the divestment of the traditional merchanting business in Great 
Britain for an enterprise value of £520 million and, as noted above, this transaction completed on 31 December 2021. This business has been 
treated as discontinued for the year and is therefore not included in continuing operations. For the purpose of assessing EPS performance the 
Committee has adjusted the Adjusted EPS for continuing operations to ensure that performance is assessed on a like-for-like basis to the greatest 
extent possible with the targets set. To most closely align with the shareholder experience during the year, the Committee determined that it was 
appropriate to include the operating profit after tax of the traditional merchanting businesses in Great Britain for the period 1 January 2021 to 
30 April 2021 and the daily ticker payment received from the purchaser for the period from 1 May 2021 to the date of completion on 31 December 
2021. The consideration received on divestment was based on the balance sheet as at 30 April 2021 with all cashflow generated after that date for 
the benefit of the purchaser. The daily ticker payment received of £30.2 million compensated Grafton for the loss of profits from that date up to 
completion on 31 December 2021. This approach is consistent with the Committee’s decision in 2019 when the Group divested its Plumbase and 
the Belgian merchanting businesses. This adjustment resulted in an increase in adjusted EPS of 18.1 pence from 93.0 pence to 111.1 pence. 

The Committee further considered the adjusted EPS performance for 2021 to ensure that the performance reflected management actions and the 
shareholder experience during the year. Historically, property profits have been included when assessing performance outcomes. However, given 
the significant progress we have made with our property disposal programme and the fact that property profits are likely to be more difficult to 
forecast in future years, the Committee agreed that it was appropriate to exclude property profits when assessing performance in future years.  
In view of the high level of property profit in 2021 and the Committee’s decision to exclude property profit from adjusted EPS in future years, the 
Committee agreed in the interests of consistency to exclude property profit from the adjusted EPS calculation for 2021 for the purpose of 
determining vesting of the 2019 LTIP award. 

The Woodie’s business was classified as an essential retailer and continued to trade in the early months of 2021 when Ireland was in lockdown and 
experienced exceptional demand particularly in the first four months of the year. The Committee, therefore, also agreed that it was appropriate to 
exclude profit associated with this exceptional demand when assessing the performance outcomes for the 2019 LTIP award. 

The 111.1 pence adjusted EPS performance arrived at following adjustment for the divestment of the traditional merchanting business in Great 
Britain as described above was therefore reduced by earnings from property profits (5.6 pence) and the estimated exceptional profit in Woodie’s 
(6.7 pence) to give an overall adjusted EPS outcome for the purpose of the LTIP of 98.8 pence. As this exceeded the target range of 94.0 pence,  
100 per cent of this half of the award will vest. 

On the basis of the foregoing, 100 per cent of the total awards granted in 2019 to the Chief Executive Officer and Chief Financial Officer will vest  
in May 2022.

Grafton Group plc 
Annual Report and Accounts 2021

 
 
107

2021 LONG TERM INCENTIVE PLAN
The renewed Grafton Group plc 2021 Long Term Incentive Plan (the “Plan”) was approved by shareholders at the Annual General Meeting of the 
Company held on 28 April 2021. The Plan was updated to reflect changes to legislation since 2011, the simplification of the Grafton Unit and other 
changes to bring the scheme into line generally with investor expectations and market practice. The performance conditions under the new scheme 
and the maximum value of awards which may be granted in any financial year will be determined in line with the Remuneration Policy approved at 
the 2020 AGM.

2021 SAVE AS YOU EARN SCHEME
The renewed Grafton Group plc 2021 Approved SAYE Plan (the “SAYE Plan”) was approved at the Annual General Meeting of the Company held on 
28 April 2021. The SAYE Plan was updated for changes in legislation and the simplification of the Grafton Unit which was approved by shareholders 
at the 2021 EGM.

OVERVIEW OF REMUNERATION FOR 2021
The Committee believes that the remuneration policy operated as intended in the context of the level of bonus payable relative to the demanding 
performance targets set by the Committee for 2021. Vesting of LTIP awards was based on the achievement of the upper range of the EPS target  
for the three years to the end of 2021 and the TSR element of the LTIP opportunity reflected the strong share price performance of Grafton relative 
to the FTSE 250 excluding investment trusts. 

The Remuneration Committee was satisfied with the balance of short and long term elements of remuneration for the year. 

IMPLEMENTATION OF POLICY IN 2022
The Directors’ Remuneration Policy was approved by c.95 per cent of the shares lodged by proxy at the AGM on 29 April 2020 and the Committee 
does not propose any changes to the Policy in 2022. In-line with the three-year regulatory cycle, a renewed policy will be put to a vote at the 2023 
AGM. The Remuneration Policy is set out on pages 109 to 116.

SALARY 
The Committee approved a salary increase of 3.1 per cent with effect from 1 January 2022 for the Chief Executive Officer and Chief Financial 
Officer which reflects the typical level of salary increase for the wider workforce. Base salaries from 1 January 2022 will therefore be £629,756 and 
£431,310 respectively.

BONUS OPPORTUNITY
As part of the 2020 Policy, the bonus opportunity was increased from 120 per cent to 150 per cent of base salary for the CEO and from 100 per cent 
to 125 per cent for the CFO. At that time the Committee indicated that it did not intend to utilise the increased headroom for 2020. Following the 
outbreak of Covid-19 the CEO and CFO voluntarily requested the suspension of the Bonus Scheme and no bonuses were paid in respect of 2020. 
Given the continuing uncertainty due to the Covid-19 pandemic, the Committee did not consider that it was appropriate to increase the annual 
bonus for 2021.

The full year Group adjusted operating profit in continuing operations increased by 68.8 per cent to £288.0 million. In November 2021, we 
announced the Group’s new medium-term financial return targets of an operating profit margin of 10 per cent and a return on capital employed  
of 13 per cent.

As noted above, in July 2021, the Group completed the divestment of the traditional merchanting business in Great Britain for an enterprise value  
of £520 million on 31 December 2021 and as part of our international development strategy we completed the acquisition of IKH in Finland during 
the year. 

Taking into account the strong performance of the business and the evolving complexity and geographical spread of its operations, the Committee 
has concluded that now is an appropriate time to increase the maximum annual bonus opportunity as provided for under our Policy.

For 2022 therefore the maximum annual bonus for the CEO will be 150 per cent of salary and 125 per cent of base salary for the CFO. Given this 
increase, if the bonus earned exceeds 120 per cent of salary for the CEO or 100 per cent of salary for the CFO then the additional amount earned  
will be required to be deferred into shares for three years. While this decision was not based on benchmarking data, the Committee did sense  
check the positioning of the annual bonus opportunity and the packages as a whole against other companies of a similar size and complexity.  
The Committee concluded that the revised package positioning was appropriate and not excessive for a company of our size and complexity.

The annual bonus for 2022 will continue to be based 70 per cent on operating profit and 30 per cent of ROCE. These measures are intended to 
focus the executive team on both profitability and the maintenance of a disciplined approach to the use of capital. For 2023 and future years the 
Committee will review the performance measures for the annual bonus and consider whether to introduce measures linked to our Sustainability 
strategy in addition to the financial measures. 

The Committee consulted with major shareholders in advance of agreeing this change and was pleased with the level of support received.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance108

REPORT OF THE REMUNERATION COMMITTEE  
ON DIRECTORS’ REMUNERATION continued

LONG-TERM INCENTIVE PLAN (LTIP)
LTIP awards will continue to be made at 200 per cent of salary to the CEO and at 175 per cent of salary to the CFO. 

Half of the awards will be based on a TSR performance condition and half on an adjusted EPS performance condition. This is in line with the awards 
made in 2021. The TSR performance condition will be measured, in line with the policy, against a comparator group consisting of the constituents 
of the London Stock Exchange’s FTSE 250 Index excluding investment trusts.

When setting the target EPS range for the 2022 LTIP award, the Committee adjusted the base year EPS performance for 2021 to exclude property 
profit and profit associated with exceptional demand at Woodie’s. This is consistent with the approach adopted when assessing performance for 
the 2019 LTIP award. As noted above, in respect of the 2019 LTIP vesting, historically, property profits have been included when assessing 
performance outcomes. However, given the significant progress we have made with our property disposal programme and the fact that property 
profits are likely to be more difficult to forecast in future years, the Committee agreed that it was appropriate to exclude property profits when 
assessing performance in future years. 

Annual compound growth targets for the 2022 LTIP awards have been set at a slightly higher rate than in previous years at 8.0 per cent per annum 
for threshold vesting and 13.0 per cent per annum for maximum vesting applied to the revised 2021 base year adjusted EPS of 80.7 pence. This 
gives a threshold target of 101.7 pence and maximum target of 116.4 pence. The Committee believes that these targets are appropriately stretching 
against the adjusted EPS outturn for 2021 of 93.0 pence as reduced to exclude property profit of 5.6 pence and the exceptional profit in Woodie’s of 
6.7 pence. 

The Committee believes that this range is aligned with delivery of the Group’s strategic and financial objectives. 25 per cent of the award will vest if 
the lower target in the range is achieved. Where EPS is between the lower and higher targets in the range, then between 25 per cent and 100 per 
cent of this part of the award will vest on a straight-line basis.

PENSION
The pensions of incumbent Directors will be aligned to the level available for the majority of the wider workforce by the end of 2022 and for all future 
appointments to the Board, the pension will be set in line with the level available to the majority of our workforce, which is currently 3.1 per cent.

COLLEAGUE ENGAGEMENT
The Remuneration Committee reviewed workforce remuneration including base pay, benefits and incentives and this was also taken into 
consideration in deciding the pay of Executive Directors and Senior Management.

Members of the Committee attended Colleague Forums during the year in the UK, Ireland and the Netherlands. Colleague Forums, made up of 
colleagues from each of our businesses, provide the opportunity for our people to engage with Non-Executive Directors and their views to be heard 
at management and board level.

SHAREHOLDER ENGAGEMENT
The Committee is committed to ongoing dialogue with shareholders and institutional investor bodies on remuneration matters and welcomes the 
opportunity to engage with shareholders. The Committee welcomes feedback from shareholders as it helps to shape and inform its decisions.  
The Committee takes an active interest in voting on Annual General Meeting resolutions and is pleased with the very high level of support received 
historically for its Annual Reports on Remuneration and for the three-yearly renewal of the Remuneration Policy. 

I believe that the implementation of the Policy approved by shareholders at the 2020 AGM has been aligned with shareholders’ interests and that it 
should continue to support the delivery of the Group’s strategy and the creation of sustainable value for shareholders.

I hope that we can rely on your continued support at this year’s AGM. I am available to respond to any questions that shareholders have about the 
Policy, the Annual Report on Remuneration or indeed on any other aspect of the work of the Committee and can be contacted by email at 
remunerationchair@graftonplc.com.

Susan Murray
Chair of the Remuneration Committee
8 March 2022

Grafton Group plc 
Annual Report and Accounts 2021

 
REMUNERATION POLICY REPORT

109

This part of the Directors’ Remuneration Report sets out the Remuneration 
Policy for the Company and has been prepared in accordance with 
Schedule 8 to the UK Large and Medium-sized Companies and Groups 
(Accounts and Reports) Regulations 2008 (as amended) and the 
disclosure requirements set out in the Listing Rules of the UK Financial 
Conduct Authority. This report also complies with the European Union 
(Shareholders’ Rights) Regulations 2020 introduced in Ireland in March 
2020. The policy has been developed taking into account the principles  
of the 2018 UK Corporate Governance Code and was applied from  
1 January 2020 onwards.
This policy took effect from the 2020 AGM and is intended to apply until the 2023 AGM and cover the financial years 2020, 2021 and 2022.
Please note that some of the information shown has been updated to take account of the fact that the policy is now approved and enacted  
rather than proposed.

POLICY OVERVIEW
The objective of the Remuneration Policy is to provide remuneration packages for each Executive Director that will:

•  Attract, retain and motivate executives of high calibre;
•  Ensure that executive management is provided with appropriate incentives to encourage enhanced long term performance;
•  Ensure that the overall package for each director is linked to the short and longer term strategic objectives of the Group; and
•  Have a significant proportion of the potential remuneration package paid in equity, which is designed to ensure that executives have a strong 

alignment with shareholders.

When setting the levels of short term and long term variable remuneration and the balance of equity and cash within the package, consideration is 
given to discouraging unnecessary risk-taking whilst ensuring that performance hurdles are suitably challenging.

In determining the policy, the Remuneration Committee took into account all factors which it considered necessary, including market practice, the 
changing nature of the business and markets in which it operates, the performance of the Group, the experience, responsibility and performance of 
the individuals concerned and remuneration practices elsewhere in the Group.

HOW THE VIEWS OF SHAREHOLDERS ARE TAKEN INTO ACCOUNT
The Remuneration Committee considered the guidelines issued by bodies representing institutional shareholders and feedback from shareholders 
on the Group’s remuneration policies and practices. Leading shareholders and investor bodies were consulted prior to finalising proposed changes 
to the current Remuneration Policy. The Committee also takes on board any shareholder feedback received prior to and during the AGM each year. 
This feedback, together with any feedback received during meetings and contacts with shareholders from time to time, was considered as part of 
the review of the Remuneration Policy and its effectiveness.

When any significant changes are proposed to the Remuneration Policy in the future, the Remuneration Committee Chair will inform major 
shareholders of these in advance and will offer a meeting to discuss these changes. The Remuneration Committee will actively engage
with shareholders and give serious consideration to their views.

Details of votes cast for and against the resolution to approve the prior year’s remuneration report and any matters discussed with shareholders 
during the year are referred to in the Annual Report on Remuneration on page 126 and in the Chair’s Annual Statement on page 107.

HOW THE VIEWS OF EMPLOYEES ARE TAKEN INTO ACCOUNT
When setting the Remuneration Policy for Executive Directors the Remuneration Committee takes into account the pay and employment conditions 
of other employees in the Group although it did not directly consult with employees on Directors’ remuneration.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
110

REMUNERATION POLICY REPORT continued

DETERMINING THE REMUNERATION POLICY FOR EXECUTIVE DIRECTORS
The Remuneration Committee addressed the following factors when determining the Remuneration Policy for Executive Directors:

CLARITY
Remuneration arrangements are transparent and the outcomes of variable elements are dependent on the achievement of performance measures 
that are aligned with strategy and the interests of all stakeholders. Performance targets are set in line with the Group’s budgets and plans and are 
reviewed by the Committee. Executive directors are required to build meaningful personal shareholdings in the company.

SIMPLICITY
The Group follows a UK/Ireland market standard approach to remuneration which is familiar to all stakeholders. Variable schemes are operated  
on a clear and consistent basis and are assessed by measuring the performance of the Group.

RISK
The Remuneration Policy includes the following features:

•  Setting defined limits on the maximum awards which can be earned;
•  Aligning the performance conditions with the strategy of the Company;
•  Ensuring a focus on long term sustainable performance through the LTIP;
•  Ensuring there is sufficient flexibility to adjust bonus payments and LTIP awards through malus and clawback provisions; and
•  The Committee has discretion to override formulaic outcomes that may not accurately reflect the underlying performance of the Group.

PREDICTABILITY
Shareholders are given full information on the potential values which could be earned under the bonus and LTIP plans through the Annual Reports 
on Directors Remuneration and by immediately publishing details of new LTIP awards on the RNS.

PROPORTIONALITY
The performance metrics for the Annual Bonus and the LTIP are clearly aligned to strategy and are designed to reward the successful execution of 
strategy over the medium to long term. Outcomes are tested based on a regular assessment of the performance of the overall Group, its principal 
businesses and developing businesses to which the Group is allocating capital.

ALIGNMENT TO CULTURE
The Group’s culture encourages high performance and sustainable growth while recognising that the Group operates in sectors that are cyclical. 
The Committee believes that the Remuneration Policy drives the right behaviour, reflects the Group’s values and supports its purpose and culture.

Grafton Group plc 
Annual Report and Accounts 2021

 
111

THE REMUNERATION POLICY FOR DIRECTORS
The table below summarises the key aspects of the Group’s remuneration policy for Executive Directors.

Element, purpose and  
link to strategy

Operation

Maximum  
opportunity/limit

Base Salary

To recruit, retain and 
reward executives of a 
suitable calibre for the 
roles and duties required

There is no set maximum, however any 
increases are normally in-line with the 
general increase for the broader  
employee population.

Individual adjustments in excess of this may 
be made at the discretion of the Committee 
for example:

•  To recognise an increase in the scale, 
scope or responsibility of a role; and
•  Development of an individual within  

the role.

Salaries of Executive Directors are reviewed 
annually in January and any changes made 
are effective from 1 January.

When conducting this review and the level of 
increase, the Committee considers a range 
of factors including:

•  The performance of the Group and  

the individual;
•  Market conditions;
•  The prevailing market rates for similar 
positions in UK and Irish companies of 
broadly comparable size and a number 
of industry specific peers;

•  The responsibilities and experience  
of each Executive Director; and

•  The level of salary increases 

implemented across the Group.

Performance  
targets/comments

Not applicable

Benefits

Provide market 
competitive benefits

Benefits may include company car, mobile 
telephone, life assurance, private medical 
cover and permanent health insurance.

The value of other benefits is based  
on the cost to the company and is not 
pre-determined.

Not applicable

Relocation expenses must be reasonable 
and necessary.

Executive directors are also eligible for other 
benefits on broadly similar terms to those 
introduced for the wider workforce.

Any reasonable business-related expenses 
may be reimbursed, including tax thereon.

Relocation expenses or other related 
expenses may be offered as required.

Pension

Provide market 
competitive benefits

A company contribution to a money 
purchase pension scheme or provision  
of a cash allowance in lieu of pension.

Not applicable

Current pension arrangements will remain  
in place until 31 December 2022. From 
31 December 2022, pension contributions 
for existing Executive Directors will reduce 
to the level available for the majority of the 
workforce. The cash amount payable to Mr. 
Slark will remain frozen at the current level 
(£128,040) and Mr. Arnold’s pension will 
remain at 20 per cent of his salary.

Pension contributions for new Executive 
Directors will be aligned to the level available 
for the majority of the wider workforce at the 
date of appointment.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance112

REMUNERATION POLICY REPORT continued

Element, purpose and  
link to strategy

Operation

Maximum  
opportunity/limit

Performance  
targets/comments

Annual Bonus

To encourage and 
reward delivery of the 
Group’s annual financial 
and strategic objectives

Bonus payments are determined by the 
Committee after the year end, based on 
performance against the targets set.

Performance measures and targets are 
reviewed annually. The bonus is payable in 
cash. An Executive Director is required to 
apply 30 per cent of their annual bonus after 
statutory deductions for the purchase of 
shares in the Group until their shareholding 
is equivalent to at least 200 per cent of  
basic salary.

Clawback applies as set out on page 114.

The maximum award under the annual 
bonus plan is 150 per cent of basic salary for 
the CEO and 125 per cent of salary for the 
CFO and any Executive Directors appointed 
in the future (other than a CEO).

The Committee will review the bonus 
outcome to ensure that it reflects underlying 
Company performance over the year. The 
Committee may amend the pay-out to 
better reflect performance if it feels it is 
appropriate to do so.

Long Term Incentives (“LTIP”)

To encourage and 
reward delivery of the 
Group’s strategic 
objectives; to provide 
alignment with 
shareholders through 
the use of shares and  
to assist with retention

The 2021 LTIP is an incentive plan that is 
designed to reward Executive Directors and 
senior executives in a manner that aligns 
their interests with those of shareholders.

An Executive Director nominated to 
participate in the plan is granted an award 
over “free shares” which vest subject to the 
achievement of performance conditions 
measured over three financial years and  
the Executive Director remaining employed 
in the Group.

There is a holding period of two years on 
shares received by Executive Directors from 
LTIP awards that vest after taking into 
account any shares sold to pay tax and 
other statutory obligations.

Malus and clawback applies as set out  
on page 114.

The maximum value of awards which may 
be granted in any financial year is 200 per 
cent of salary.

The Company’s policy is to make awards of 
up to 200 per cent of basic salary in the case 
of the CEO and 175 per cent of basic salary 
in the case of the CFO and any Executive 
Directors (other than a CEO) appointed in  
the future.

The Committee will review the vesting 
outcome to ensure that it reflects the 
underlying Company performance over the 
performance period. The Committee may 
amend the pay-out to better reflect 
performance if it feels it is appropriate  
to do so.

The bonus will be primarily based on the 
achievement of appropriate financial 
measures but may also include an element 
for non-financial measures including 
personal performance and strategic 
measures.

Financial measures which will account for 
the vast majority of the bonus opportunity  
in any year may include measures such as 
earnings per share, profit, return on capital 
employed, free cash flow and such other 
measures as determined from time to time 
by the Committee. The metrics chosen and 
their weightings will be set out in the Annual 
Report on Remuneration.

For financial measures, a sliding scale is set 
by the Committee. No bonus is payable if 
performance is below a minimum threshold, 
up to 20 per cent is payable for achieving 
threshold and the bonus payable increases 
on a straight line or similar basis thereafter 
with full bonus payable for achieving the 
upper point on the scale.

Any additional amount earned from the 
increase in the bonus opportunity in 2022 
and future years will be required to be 
deferred into shares for three years.

LTIP awards vest subject to the achievement 
of challenging financial and total shareholder 
return performance targets measured over a 
three year performance period.

The vesting of LTIP awards made to 
Executive Directors is currently subject to 
EPS (earnings per share) and TSR (total 
shareholder return) performance conditions.

The Remuneration Committee has the 
authority to set appropriate metrics (not 
limited to EPS and TSR) for each award 
taking account of the medium to long term 
strategic objectives of the Group.

The EPS (as defined in the scheme rules) 
condition if chosen will be subject to 
achieving EPS within a target range. 25 per 
cent of this part of the award will vest if the 
lower target in the range is achieved. Where 
the EPS is between the lower and higher 
targets in the range, then between 25 per 
cent and 100 per cent of this part of the 
award will normally vest on a straight  
line basis.

If TSR is chosen as a metric, the Group’s  
TSR must equal the median TSR of the peer 
group with 25 per cent of this part of the 
award vesting on achieving threshold 
performance and full vesting for upper 
quintile performance or better. Awards will 
vest on a straight line basis for performance 
between the median and upper quintile.

Notwithstanding the achievement of a TSR 
performance condition, no shares will vest 
unless the Committee considers that overall 
financial results have been satisfactory in the 
circumstances over the performance period.

Grafton Group plc 
Annual Report and Accounts 2021

113

Element, purpose and  
link to strategy

Operation

Maximum  
opportunity/limit

Performance  
targets/comments

All-Employee Share Plans

To encourage share 
ownership and align the 
interests of employees 
with shareholders

Executive Directors are entitled to 
participate in employee share schemes  
in operation during the period of the policy 
on the same basis as other colleagues.  
The Group currently operates the 2021 
Approved SAYE Plan for UK colleagues.

Share Ownership Guidelines

To increase the 
alignment of interests 
between Executive 
Directors and 
shareholders

An Executive Director is required to apply  
30 per cent of their annual bonus after 
statutory deductions for the purchase  
of shares in the Group until his/her 
shareholding is equivalent to at least  
200 per cent of basic salary.

Half of any LTIP awards that vest, after 
taking into account any shares sold to pay 
tax and other statutory obligations, must  
be held until the share ownership guideline 
has been met.

Future LTIP awards made from 2020 
onwards will be subject to the two year 
holding period and will be deemed to be part 
of an executive directors’ shareholding.

Chair and Non-Executive Director Fees

The limits are set by the UK tax authorities. 
Currently this limit is £500 per month for the 
SAYE scheme.

Not applicable

Not applicable

Minimum 200 per cent of basic salary to  
be held in Grafton Group plc shares, built  
up over time.

200 per cent of salary to be held in Grafton 
Group plc shares for two years after leaving 
the Group. This will apply to shares vesting 
under future long term awards from 2020 
onwards but will exclude shares purchased 
from personal resources.

To attract and retain a 
high-calibre Chair and 
Non-Executive Directors 
by offering a market 
competitive fee level

The Chair’s fee is set based on  
a recommendation from the  
Remuneration Committee.

Details of the outcome of the most recent 
fee review are provided in the Annual Report 
on Remuneration.

Not applicable

The Board sets the level of remuneration  
of all Non-Executive Directors within an 
aggregate limit approved from time to  
time by shareholders.

Additional fees may be payable for chairing 
the main Board Committees.

The level of fees paid to the Chair of the 
Board and all Non-Executive Directors 
should recognise the time commitment  
and responsibilities of the role.

Non-Executive Directors may be reimbursed 
for travel and accommodation expenses 
(and any personal tax that may be due on 
those expenses).

Fees are reviewed from time to time  
to ensure that they remain in line with  
market practice.

Fees are paid in equal monthly instalments.

The Chair and Non-Executive Directors  
do not participate in any pension or  
incentive plans.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
114

REMUNERATION POLICY REPORT continued

CLAWBACK AND MALUS
ANNUAL BONUS
The Bonus scheme is subject to clawback if:

•  The Remuneration Committee forms the view that the Company materially misstated its financial results for whatever reason and that such 

misstatement resulted either directly or indirectly in a bonus award vesting to a greater degree than would have been the case had that 
misstatement not been made; 

•  The Remuneration Committee forms the view that in assessing the extent to which any performance condition and or any other condition 

imposed on any bonus award was based on an error, or on inaccurate or misleading information or assumptions and that such error, information 
or assumptions resulted either directly or indirectly in a bonus being made to a greater degree than would have been the case had that error not 
been made;

•  The Group or any part of the Group in the reasonable opinion of the Remuneration Committee, following consultation with the Audit & Risk 
Committee, suffered a material failure of risk management and where the Remuneration Committee forms the view that the conduct of a 
director contributed to the circumstances leading to such failure; 

•  A director is found guilty or pleads guilty to a crime that is related to or damages the business or reputation of any member of the Group; 
•  There is reasonable evidence of fraud or material dishonesty by a director that is related to or damages the business or reputation of any 

member of the Group; or

•  A director is in breach of any applicable restrictions on competition, solicitation or the use of confidential information. 

LONG TERM INCENTIVES
The Remuneration Committee has the discretion, in circumstances in which the Remuneration Committee considers such action is appropriate,  
to decide at any time prior to the vesting of an award that the director to whom the award was issued shall be subject to forfeiture or reduction 
(including by way of imposition of additional conditions) of all or part of an award before it has vested. 

The Remuneration Committee also has the discretion to require the repayment of vested awards (within six years of the date of award) in specified 
circumstances, including:

•  where there is a material misstatement in the Company’s financial results and that such misstatement resulted either directly or indirectly in an 

award vesting to a greater degree than would have been the case had that misstatement not been made;

•  where in calculating the number of shares to which an award relates or in determining the performance conditions and/or any other condition 
imposed on the award or in assessing the extent to which any performance condition and/or any other condition imposed on the award was 
satisfied such calculation, determination or assessment was based on an error, or on inaccurate or misleading information or assumptions and 
that such error, information or assumptions resulted either directly or indirectly in that award vesting over a greater number of shares or to a 
greater degree than would have been the case had that error not been made;

•  where it is determined that there has been a material failure of risk management; (d) where the conduct of the relevant participant contributed  

to circumstances leading to an insolvency or corporate failure resulting in the value of the Company’s shares being materially reduced;
•  where the relevant participant is found guilty of or pleads guilty to a crime that is related to or damages the business or reputation of any 

• 

member of the Company’s group;
there is reasonable evidence of fraud or material dishonesty by the relevant participant that is related to or damages the business or reputation; 
and

•  breach of any applicable restrictions on competition, solicitation or the use of confidential information.

The LTIP is subject to malus provisions including but not limited to the material misstatement of financial results, a material failure of risk 
management, serious reputational damage or where a participant contributed to circumstances leading to the Group receiving a notification  
that it may become subject to any regulatory sanctions.

ANNUAL BONUS AND LTIP DISCRETIONS
The Committee will operate the annual bonus and LTIP according to their respective rules and in accordance with the Listing Rules and applicable 
tax rules. The Committee, consistent with market practice, retains discretion over a number of areas relating to the operation and administration  
of these plans. These include (but are not limited to) the following (albeit with the level of award restricted as set out in the policy table above):

•  Who participates in the plan;
•  The timing of grant of awards;
•  The size of awards;
•  The choice of performance measures and performance target conditions in respect of each annual award (including the setting of EPS targets 

and the selection of a TSR comparator group);

•  The determination of vesting, including discretion to override formulaic outcomes;
•  Whether malus and/or clawback shall be applied to any award and, if so, to the extent to which they shall apply;
•  Discretion relating to the measurement of performance in the event of a change of control or reconstruction;
•  Determination of a good leaver status (in addition to other specified categories) for incentive plan purposes based on the rules of the plan;
•  Adjustments required in certain circumstances (e.g., in the event of a de-merger, special dividend or an alteration to the capital structure of  

the Company including a capitalisation of reserves or rights issue); and

•  The ability to adjust existing performance conditions for exceptional events so that they can still fulfil their original purpose.

Grafton Group plc 
Annual Report and Accounts 2021

 
115

LEGACY ARRANGEMENTS
For the avoidance of doubt, it is noted that the Group will honour any commitments entered into with current or former Directors that have been 
previously disclosed to shareholders except for the changes to pension arrangements as set out in the Remuneration Policy.

DIFFERENCES IN REMUNERATION POLICY FOR EXECUTIVE DIRECTORS COMPARED TO OTHER EMPLOYEES
The Committee is made aware of pay structures across the wider Group when setting the Remuneration Policy for Executive Directors.
The Committee considers the general basic salary increase for the broader employee population when determining the annual salary review for  
the Executive Directors.

Overall, the Remuneration Policy for the Executive Directors is more heavily weighted towards variable pay than for other employees. This ensures 
that there is a clear link between value created for shareholders and remuneration received by Executive Directors and recognises that Executive 
Directors should have the greatest accountability and responsibility for increasing shareholder value.

APPROACH TO RECRUITMENT AND PROMOTIONS
The Committee will as a general principle seek to offer a remuneration package to a new executive Director which can secure the best individual for 
the role while seeking to pay no more than it believes is necessary to make the appointment

The remuneration package for a new Director will be set in accordance with and subject to the limits set out in the Group’s approved policy as set 
out earlier in this report, subject to such modifications as are set out below.

Salary levels for Executive Directors will be set in accordance with the Group’s Remuneration Policy, taking into account the experience and calibre 
of the individual and his/her existing remuneration package.

Where it is appropriate to offer a lower salary initially, a series of increases to the desired salary positioning may be made over subsequent years 
subject to individual performance and development in the role. Benefits will generally be provided in line with the approved policy. Where necessary 
the Committee may approve the payment of relocation expenses to facilitate recruitment and flexibility is retained for the Company to pay for legal 
fees and other costs incurred by the individual in relation to their appointment. The rate of pension contribution will be aligned to the level available 
for the majority of the wider workforce at the date of appointment.

The structure of the variable pay element will be in accordance with and subject to the limits set out in the Group’s approved policy detailed above. 
Different performance measures may be set initially for the annual bonus in the year an Executive Director joins the Group taking into account the 
responsibilities of the individual and the point in the financial year that he or she joins the Board. Subject to the rules of the scheme, an LTIP award 
may be awarded after joining the Group.

If it is necessary to buy-out incentive pay or benefit arrangements (which would be forfeited on leaving the previous employer) in the case of an 
external appointment, this would be provided for taking into account the form (cash or shares), timing and expected value (i.e., likelihood of meeting 
any existing performance conditions) of the remuneration being forfeited. The general policy is that payment should be no more than the 
Committee considers is required to provide reasonable compensation for remuneration being forfeited.

Share awards may be used to the extent permitted under the Group’s existing share plans and the Listing Rules where necessary.

In the case of an internal hire, any outstanding variable pay awarded in relation to the previous role will be allowed to pay out according to its terms 
of grant or adjusted as considered desirable to reflect the new role.

Fees for a new Chair or Non-Executive Director will be set in line with the approved policy.

SERVICE CONTRACTS & PAYMENTS FOR LOSS OF OFFICE
The Remuneration Committee determines the contractual terms for new Executive Directors, subject to appropriate professional advice to ensure 
that these reflect best practice. 

The Group’s policy is that the period of notice for Executive Directors will not exceed 12 months. The employment contracts of the current CEO and 
the CFO may be terminated on six months’ notice by either side. In the event of a director’s departure, the Group’s policy on termination is as follows:

•  The Group will pay any amounts it is required to make in accordance with or in settlement of a director’s statutory employment rights;
•  The Group will seek to ensure that no more is paid than is warranted in each individual case;
•  There is no entitlement to bonus paid following notice of termination unless expressly provided for in an Executive Director’s employment 

contract, but the Group reserves the right to pay a bonus for the notice period subject to performance conditions;

•  The Committee also retains the discretion to meet any reasonable legal fees or outplacement costs if deemed necessary; and
•  Following service of notice to terminate employment, the Company may place the executive on garden leave. During this time, the executive  

will continue to receive salary and benefits (or a sum equivalent to) until the termination of employment.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance116

REMUNERATION POLICY REPORT continued

A Director’s service contract may be terminated without notice and without any further payment or compensation, except for sums accrued up to 
the date of termination, on the occurrence of certain events such as gross misconduct.

If the Group terminates employment in lieu of notice in other circumstances, compensation payable is as provided for in employment contracts 
which is as follows:

•  Gavin Slark – basic salary due for any unexpired notice period; and
•  David Arnold – basic salary together with benefits and bonus which would have been payable during the notice period or any unexpired balance 

thereof. Any bonus payable is subject to performance conditions. Payments may be made in monthly instalments.

The Group may pay salary, benefits and pension in lieu of notice for a new director.

The treatment of unvested awards previously granted under the LTIP upon termination will be determined in accordance with the plan rules.

As a general rule, an LTIP award will lapse upon a participant giving or receiving notice of his/her cessation of employment. However, for certain 
good leaver reasons including death, ill health, injury, disability, redundancy, agreed retirement, their employing company or business being sold out 
of the Group, or any other reason at the Committee’s discretion after taking into account the circumstances prevailing at the time, awards will vest 
on the normal vesting date subject to the satisfaction of performance conditions and pro-rating the award to reflect the reduced period of time 
between the commencement of the performance period and the Executive Director’s cessation of employment as a proportion of the total 
performance period. Alternatively, the Committee can decide that the award will vest on the date of cessation, subject to the extent to which
the performance conditions have been satisfied at the date of cessation and pro-rated to the date of cessation of employment.

NON-EXECUTIVE DIRECTORS
All Non-Executive Directors have letters of appointment with the Company for an initial period of three years, unless otherwise terminated earlier  
by and at the discretion of either party upon one month’s written notice or otherwise in accordance with the Group’s Articles of Association and 
subject to annual re-appointment at the AGM.

The appointment letters for Non-Executive Directors provide that no compensation is payable on termination other than accrued fees  
and expenses.

REMUNERATION SCENARIOS FOR EXECUTIVE DIRECTORS
The Group’s normal policy results in a significant portion of remuneration received by Executive Directors being dependent on performance.  
The chart below shows how the total pay opportunities for 2022 for Executive Directors vary under four performance scenarios – Minimum,  
In line with Expectation, Maximum and Maximum plus 50 per cent share price growth.

CHIEF EXECUTIVE OFFICER (£’000)

CHIEF FINANCIAL OFFICER (£’000)

£2,994

42%

32%

26%

£1,892

33%

25%

42%

£3,624

17%

35%

26%

22%

In line with 
expectation

Maximum

Maximum plus 50%
Share Price Growth

£1,840

41%

29%

30%

£1,193

32%

22%

46%

£2,217

17%

34%

24%

25%

In line with 
expectation

Maximum

Maximum plus 50%
Share Price Growth

£546

100%

Minimum

£790

100%

Minimum

 Fixed   Annual Bonus   Long Term Share Awards   Share Price Growth

Chart labels show proposition of the total package comprised of each element.

ASSUMPTIONS
Minimum = fixed pay only (2022 salary, benefits and pension).
In line with Expectation (which is not target) = 50 per cent vesting of the annual bonus and LTIP awards.
Maximum = 100 per cent vesting of the annual bonus and LTIP awards.
Maximum plus 50 per cent Share Price Growth = 100 per cent vesting of the annual bonus and LTIP awards plus 50 per cent share price growth.

Note these charts have been updated from those included in the Policy approved by shareholders at the 2020 AGM to reflect the implementation  
of the Policy in 2022. 

Grafton Group plc 
Annual Report and Accounts 2021

ANNUAL REPORT ON REMUNERATION

117

Although not required under Irish Companies legislation, this report 
includes the disclosures required by UK legislation contained in Part 3  
of Schedule 8 to The Large and Medium-sized Companies and Groups 
(Accounts and Reports) (Amendment) Regulations 2013, and the 
disclosures required by 9.8.6R of the Listing Rules. The report also  
complies with the European Union (Shareholders’ Rights)  
Regulations 2020 introduced in Ireland in March 2020.

MEMBERSHIP OF THE REMUNERATION COMMITTEE
The Committee currently comprises Mrs. Susan Murray, Chair, Mr. Vincent Crowley, Mr. Paul Hampden Smith and Dr. Rosheen McGuckian,  
all of whom are Non- Executive Directors determined by the Board to be independent. 

The Committee members have no personal financial interest, other than as shareholders, in matters to be decided, no potential conflicts of 
interests arising from cross directorships and no day-to-day involvement in running the business. The Non-Executive Directors are not eligible for 
pensions and do not participate in the Group’s bonus or share schemes. The Committee’s Terms of Reference can be found on the Group website.

Mr. Michael Roney, Chair, attended meetings of the Committee during 2021 by invitation and participated in discussions. During the year the 
Committee consulted with the CEO who was invited to attend part of the meetings of the Committee. The Chair of the Committee was assisted in 
her work by Mr. Charles Rinn, Company Secretary, Rebecca McAleavey, Assistant Company Secretary and Ms. Paula Harvey, Group HR Director.  
No Director or the Company Secretary take part in discussions relating to their own remuneration and/or benefits.

Deloitte LLP (“Deloitte”) are the Committee’s advisor on remuneration matters and fees paid to them during the year were £34,300. Fees were 
charged on a time and material basis. 

The Committee is satisfied that the Deloitte team, which provided remuneration advice to the Committee, do not have connections with Grafton 
Group plc or its Directors that may impair their independence. The Committee reviewed the potential for conflicts of interest and judged that there 
were appropriate safeguards against such conflicts.

Deloitte also provided other services during the year which were not of a material nature. 

During the year Deloitte provided a market practice update to the Committee on remuneration trends and governance. Deloitte also provided advice 
on the implementation of policy for 2022 and on other remuneration matters.

The Committee is satisfied that the advice provided by Deloitte is objective and independent. Deloitte are a signatory to the Remuneration 
Consultants’ Code of Conduct which requires its advice to be impartial and Deloitte have confirmed to the Committee its compliance with the Code.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
118

ANNUAL REPORT ON REMUNERATION continued

Activity During the Year

January 2021
•  Considered a draft of the Report of the Remuneration Committee on Directors’ Remuneration;
•  Determined the performance conditions for the 2021 Bonus Award; and
• 

Initial review of the 2021 revised LTIP Scheme Rules.

February 2021
•  Considered and approved the Report of the Remuneration Committee on Directors’ Remuneration;
•  Determined the extent of vesting of the LTIP awards made in 2018;
•  Agreed the quantum of 2021 LTIP awards to be granted to Executive Directors and the Company Secretary;
•  Considered the performance conditions for the 2021 LTIP awards including the EPS range;
•  Considered the TSR comparator Group for the 2021 LTIP award;
•  Considered and approved the revised scheme rules for the 2021 Long Term Incentive Plan for shareholder approval at the 2021 AGM;
•  Considered and approved the revised scheme rules for the 2021 Save As You Earn Scheme for shareholder approval at the 2021 AGM; and
•  Reviewed the CEO Pay Ratio with the wider workforce.

May 2021
•  Approved the partial vesting of LTIP awards granted in 2018.

October 2021
•  Considered an update from Deloitte on latest executive remuneration trends and corporate governance developments;
•  Considered shareholder and proxy advisor feedback received on the 2020 Report of the Remuneration Committee on Directors’ Remuneration;
•  Considered an update on pay across the Group’s workforce;
•  Considered whether any remuneration benchmarking is required and if remuneration policy remains appropriate;
•  Reviewed share allocation and dilution limits;
•  Reviewed and determined Chair’s Fees; and
•  Reviewed the Committee Terms of Reference.

November 2021
•  Considered level of potential Bonus Awards for 2021;
•  Considered level of potential vesting of 2019 LTIP Awards in 2022;
•  Considered and determined 2022 Bonus Scheme opportunity and financial targets for the year including an increase in the bonus opportunity, 

in line with the Policy subject to consultation with shareholders;

•  Determined the rate of increase in basic salaries for 2022 for Executive Directors and Company Secretary;
• 
•  Reviewed Executive Directors’ shareholdings against Policy.

Initial consideration of 2022 LTIP Awards; and

Grafton Group plc 
Annual Report and Accounts 2021

 
119

SINGLE TOTAL REMUNERATION FIGURE OF DIRECTORS’ REMUNERATION
The following table sets out the total remuneration for Directors for the year ending 31 December 2021 and the prior year.

Salary/Fees (a)

Bonus (b)

Pension (c)

Other Benefits (d)

Long Term Incentive 
Plan (e)

Total

2021
£’000

2020
£’000

2021
£’000

2020
£’000

2021
£’000

2020
£’000

2021
£’000

2020
£’000

2021
£’000

2020
£’000

2021
£’000

2020
£’000

Executive Directors
G. Slark
D. Arnold

Non-Executive Directors
M. J. Roney
P. Hampden Smith
F. van Zanten(i)
S. Murray
V. Crowley
R. McGuckian

611
418

1,029

231
61
–
61
61
61

475

581
398

979

220
59
20
59
59
59

476

733
418

1,151

–
–
–
–
–
–

–

Total Remuneration

1,504

1,455

1,151

–
–

–

–
–
–
–
–
–

–

–

128
84

212

123
80

203

–
–
–
–
–
–

–

–
–
–
–
–
–

–

32
28

60

–
–
–
–
–
–

–

42
41

83

–
–
–
–
–
–

–

1,772
1,062

2,834

576
345

921

3,276
2,010

5,286

1,322
864

2,186

–
–
–
–
–
–

–

–
–
–
–
–
–

–

231
61
-
61
61
61

475

220
59
20
59
59
59

476

212

203

60

83

2,834

921

5,761

2,662

The following table sets out the total remuneration for Executive Directors split between fixed and variable pay for the year ending 31 December 
2021 and the prior year. Fixed pay includes salary, fees, pension and other benefits. Variable pay includes bonus and Long Term Inventive Plan. The 
remuneration of Non-Executive Directors is all fixed pay.

Executive Directors
G. Slark
D. Arnold

Total Fixed Pay

Total Variable Pay

Total

2021
£’000

2020
£’000

2021
£’000

2020
£’000

2021
£’000

2020
£’000

771
530

746
519

2,505
1,480

1,301

1,265

3,985

576
345

921

3,276
2,010

5,286

1,322
864

2,186

(i)  Mr. F. van Zanten retired from the board on 29 April 2020

Comparative figures included in the table above have been presented on a consistent basis with the current year. Further details on the valuation 
methodologies applied are set out in notes (a) to (e) below. These valuation methodologies are as required by the Regulations and are different from 
those applied within the financial statements which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). 
The total expense relating to the Directors recognised within the income statement in respect of the Long Term Incentive Plan (LTIP) is £1,248,000 
(2020: £459,000).

NOTES TO THE DIRECTORS’ REMUNERATION TABLE:
(a) This is the amount of salaries and fees earned in respect of the financial year. Non-Executive Directors’ fees are payable in Euro. A benchmark 

review of fees payable to Non-Executive Directors and the Chair was undertaken during the year and it was agreed that a fee increase of 0.6 per 
cent to €70,420 would apply with effect from 1 January 2021. The sterling equivalent amounts to £60,533 on the basis of the average exchange 
rate for the year of 85.96 pence. During 2020 Directors took a voluntary reduction in salaries, fees and pension of 20 per cent effective from 
8 April until 30 June 2020 in response to the Covid-19 pandemic and the impact on the business. The amount shown in the single figure is after 
this reduction.

(b) This is the amount of bonus earned in respect of the financial year. The CEO and CFO requested that the annual bonus plan be suspended for 

2020 and therefore no bonus was payable. The amount in respect of 2021 will be paid in cash at the end of March 2022.

(c) This is the amount of contribution payable in respect of the financial year by way of a company contribution to a pension scheme or a taxable 

payment in lieu of pension made through the payroll.

(d) Benefits comprise permanent health and medical insurance and the provision of a company car.
(e) For the year ended 31 December 2021, this is the value of LTIP awards that will vest in May 2022. The vesting of these awards was subject to 

performance conditions over the period from 1 January 2019 to 31 December 2021. The value of the awards is based on the average share price 
of £12.54 for the three months to 31 December 2021. This represents an increase of £4.06 or 47.9 per cent from the share price at the date of 
grant which was £8.48. For the year ended 31 December 2020, this is the value of LTIP awards that vested in May 2021 which has been updated 
from that disclosed last year to reflect the share price of £12.28 on the date of vesting. The amounts disclosed in the 2020 report were £373,000 
in respect of G. Slark and £224,000 in respect of D. Arnold.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
120

ANNUAL REPORT ON REMUNERATION continued

FIXED PAY IN 2021
SALARY AND FEES
Having taken account of both external market developments and internal Group considerations, the Committee agreed in December 2020 that  
the basic salary of the Chief Executive Officer and the Chief Financial Officer would increase by 0.6 per cent from 1 January 2021 in line with the 
wider workforce.

G. Slark

D. Arnold

2021
£’000

611

418

Salary/Fees

2020
£’000

607

416

Change

0.6%

0.6%

Non-Executive Directors’ fees were increased by 0.6 per cent with effect from 1 January 2021 to £60,533 per annum (based on an exchange rate of 
Stg85.96 pence to 1 Euro) (constant currency (€70,420). No additional fees were paid for chairing Board Committees during the year. The fee paid to 
Mr. Roney, Non- Executive Chair, was increased by 0.6 per cent to £231,380 with effect from 1 January 2021.

All Directors took a voluntary reduction in salaries, fees and pension arrangements of 20 per cent effective from 8 April until 30 June 2020 in 
response to the Covid-19 pandemic and the impact on the business.

BENEFITS
Benefits comprise permanent health and medical insurance and the provision of a company car.

G. Slark

D. Arnold

Health and 
Medical 
Insurance
£’000

9

7

Provision  
of a 
 Company  
car 
£’000

23

21

Total 2021 
Taxable  
Benefits
£’000

Total 2020 
Taxable  
Benefits
£’000

32

28

42

41

PENSION
Pension benefits comprise either a company contribution to an Executive Director’s personal pension plan, a company contribution to the Group 
defined contribution pension scheme or a taxable non- pensionable allowance paid through the payroll in lieu of pension benefit.

G. Slark

D. Arnold

2021  
Base  
Salary

611

418

% of  
salary

20.9%

20.0%

2021  
Pension 
Contribution

2020  
Pension 
Contribution

128

84

123

80

The pension contributions shown in the table above reflect a 20 per cent reduction volunteered by Directors in the period from 8 April to the  
30 June 2020.

Mr. Slark’s pension benefit comprised a payment made to a defined contribution scheme and a taxable allowance in lieu. The total pension benefit 
received was £128,040 The pension benefit for Mr. Arnold was paid as a taxable non-pensionable cash allowance.

With effect from 31 December 2022, the pension contributions for the Group CEO and the Group CFO will be aligned to the level available for the 
majority of the wider workforce at that time.

PAY FOR PERFORMANCE
ANNUAL BONUS
The maximum bonus opportunity for Mr. Slark and Mr. Arnold was 120 per cent and 100 per cent of salary respectively. The bonus was based on 
two financial measures.

The table below analyses the composition of the bonus opportunity for the year (% of salary):

Operating Profit Capital Employed

Bonus Payable

84%

70%

36%

30%

120%

100%

G. Slark

D. Arnold

Grafton Group plc 
Annual Report and Accounts 2021

121

Financial targets were set at the beginning of the year by reference to the Group’s budget for 2021. The actual targets and performance
against those targets are set out in the table below for 2021:

Operating profit (£’000)*

Return on capital employed**

Threshold  
(0% Payable)

Budget  
(50% Payable)

Stretch  
(100% Payable)

146,287

16.0%

162,541

17.8%

178,795

19.5%

Actual

258,216

24.3%

% of  
Maximum 
Payable

100

100

* Pre IFRS16 adjusted operating profit, before property profit, from continuing operations. 
* *Based on capital employed in budget/monthly management accounts.

To ensure performance is being assessed on a like for like basis with the targets set for the year, annual bonus targets were adjusted to remove the 
operating profit contribution of the traditional merchanting business in Great Britain for 2021 that was treated as a deemed disposal as at 30 June 
2021 and classified as discontinued operations for the year. This business was divested on 31 December 2021.

The award for each financial measure was based on a sliding scale from 90 per cent to 110 per cent of the Group’s budget for 2021. No bonus was 
payable if performance was below a minimum threshold of 90 per cent of budget. The bonus opportunity then increased on a straight line basis up 
to 100 per cent of the bonus opportunity on achieving 110 per cent of budget.

The Committee considered the extent to which these targets were achieved and agreed a payment of 120 per cent of salary for Mr. Slark and 100 
per cent of salary for Mr. Arnold out of a maximum bonus opportunity of 120 per cent and 100 per cent of salary respectively. The Committee 
determined that no changes to these outcomes were required.

LONG TERM INCENTIVE PLAN (LTIP)
The Remuneration Committee has the authority to set appropriate criteria for each award. The Committee believes that the LTIP should align 
management and shareholder interests and assist the Group in the recruitment and retention of senior executives.

LTIP AWARDS WITH A PERFORMANCE PERIOD COVERING THE THREE YEARS TO 31 DECEMBER 2021
The performance conditions for LTIP awards made in April 2019 were based on growth in EPS and TSR. Half of the awards to Executive Directors 
were based on relative TSR versus a comparator group consisting of the constituents of the London Stock Exchange’s FTSE 250 Index excluding 
investments trusts. The other half was based on the Group’s adjusted EPS for the financial year ended 31 December 2021.

The relevant targets and results for the year were as follows:

50% TSR relative to a peer group

50% Adjusted EPS

Performance ranking required

% of element vesting

Performance required

% of element vesting

Below threshold

Threshold

Below median

Median

0%

25%

Between threshold and stretch

Median-80th percentile

25%-100%

Stretch or above

Actual achieved

Above 80th percentile

Above 80th percentile

100%

100%

Below 82p

82p

82-94p

94p

98.8p

0%

25%

25%-100%

100%

100%

The adjusted EPS targets for the financial year ended 31 December 2021 were in the range of 82.0 pence to 94.0 pence. Adjusted EPS for continuing 
operations for 2021 was 93.0 pence. In July 2021, the Group announced its agreement to divest the traditional merchanting business  
in Great Britain for an enterprise value of £520 million and this transaction completed on 31 December 2021. This business has been treated as 
discontinued for the year in line with IFRS and is therefore not included in the performance of continuing operations. For the purpose of assessing 
EPS performance the Committee has agreed to increase the Adjusted EPS for continuing operations to ensure that performance is assessed on a 
like-for-like basis to the greatest extent possible with the targets set. To most closely align with the shareholder experience during the year, the 
Committee determined that it was appropriate to include the operating profit after tax of the traditional merchanting businesses in Great Britain for 
the period 1 January 2021 to 30 April 2021 and the daily ticker cash payment received from the purchaser for the period from 1 May 2021 to the date 
of completion on 31 December 2021. The consideration received on divestment was based on the balance sheet as at 30 April 2021 with all cashflow 
generated after that date for the benefit of the purchaser. The daily ticker rate amounted to £30.2 million and compensated Grafton for the loss of 
profits from 1 May 2021 to completion on 31 December 2021. This approach is consistent with the Committees decision in 2019 when the Group 
divested its Plumbase and the Belgian merchanting businesses. This adjustment resulted in an increase in adjusted EPS of 18.1 pence to 111.1 pence. 

The Committee further considered the adjusted EPS performance for 2021 to ensure that the performance reflected management actions and the 
shareholder experience during the year. Historically, property profits have been included when assessing performance outcomes. However, given 
the significant progress we have made with our property disposal programme and the fact that property profits are likely to be more difficult to 
forecast in future years, the Committee agreed that it was appropriate to exclude property profits when assessing performance in future years. In 
view of the high level of property profit in 2021 and the Committee’s decision to exclude property profit from adjusted EPS in future years, the 
Committee agreed in the interests of consistency to exclude property profit from the adjusted EPS calculation for 2021 for the purpose of 
determining vesting of the 2019 LTIP award. 

The Woodie’s business was classified as an essential retailer and continued to trade in the early months of 2021 when Ireland was in lockdown and 
experienced exceptional demand particularly in the first four months of the year. The Committee, therefore, also agreed that it was appropriate to 
exclude profit associated with this exceptional demand when assessing the performance outcomes for the 2019 LTIP award. 

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance122

ANNUAL REPORT ON REMUNERATION continued

The 111.1 pence adjusted EPS performance arrived at following the adjustment for the divestment of the traditional merchanting business in  
Great Britain described above was therefore reduced by earnings from property profits (5.6 pence) and the estimated exceptional profit in Woodie’s 
(6.7 pence) to give an overall adjusted EPS outcome for the purpose of the LTIP of 98.8 pence. As this exceeded the target range of 94.0 pence,  
100 per cent of this half of the award will vest.

The Committee considered the underlying financial performance of the Company during 2021, taking into account performance against key 
financial and strategic performance indicators as well as the experience of shareholders and other stakeholders during the period. The Committee 
also considered whether there had been a significant negative event (such as an ESG event) which would warrant an adjustment and determined 
that no adjustment was required to the proposed payout outcome.

The following is a summary of the awards that will vest under the scheme in 2022: 

Director

G. Slark

D. Arnold

Total number of 
shares granted

Percentage of 
award vesting (%)

Number of 
shares vesting

Value of shares 
vesting (£)1

141,336

84,699

100%

100%

141,336

 1,772,354

84,699

 1,062,125 

1  As these awards do not vest until 12 April 2022, a deemed share price is used to calculate the value of shares vesting. This is taken as the three-month average to 31 December 

2021 being £12.54.

LTIP AWARDS GRANTED DURING THE YEAR ENDED 31 DECEMBER 2021
The following awards were made during the year ended 31 December 2021: 

G. Slark

D. Arnold

Date of Grant

17 May 2021

17 May 2021

Number of  
nil cost Units

% of  
Base Salary

Share Price at 
Grant Date

Value of Award  
at Grant Date

101,761

60,983

200

175

£12.0050

£1,221,641

£12.0050

£732,101

The 2021 awards to Mr. Slark and Mr. Arnold are subject to the achievement of the following TSR and Adjusted EPS performance conditions:

50% TSR relative to a peer group

50% Adjusted EPS

Performance ranking required

% of element vesting

Performance required

% of element vesting

Below threshold

Threshold

Below median

Median

Between threshold and stretch

Median-80th percentile

Stretch or above

Above 80th percentile

0%

25%

25%-100%

100%

Below 70.4p

70.4p

70.4-80.7p

Above 80.7p

0%

25%

25%-100%

100%

The TSR comparator group consists of the constituents of the London Stock Exchange’s FTSE 250 Index excluding investment trusts. 

In line with best practice and shareholder expectations, the Committee retains discretion to adjust the vesting outcome if it is not considered to be 
reflective of the underlying financial and/or non-financial performance of the business, the performance of the individual over the performance 
period or where the outcome is not considered appropriate in the context of the experience of shareholders and other stakeholders. Vested awards 
are subject to a two-year holding period. Clawback provisions will also apply.

EXTERNAL APPOINTMENTS
The Company recognises that Executive Directors may be approached to become Non-Executive Directors of other companies and that 
opportunities of this nature can provide valuable experience that benefits the company.

Mr. Slark is a Non-Executive Director of Galliford Try Holdings plc and is permitted to retain his fee for the role which amounted to £44,700 in 2021.

Mr. Arnold is a Non-Executive Director of Crest Nicholson Holdings plc and is permitted to retain his fee for the role which amounted to £20,000 in 2021.

LOSS OF OFFICE PAYMENTS AND PAYMENTS TO PAST DIRECTORS
No loss of office payments or any payments to past Directors were made during the year.

APPLICATION OF REMUNERATION POLICY IN 2022 
SALARIES
The Remuneration Policy for 2020 notes there is no prescribed maximum annual salary increase but the Committee will be guided by the general 
increases for the broader employee population but on occasion may need to recognise an increase in the scale, scope or responsibility of the role.

The Committee approved a salary increase of 3.1 per cent with effect from 1 January 2022 for the Chief Executive Officer and Chief Financial 
Officer which reflects the typical level of salary increase for the wider workforce. 

Grafton Group plc 
Annual Report and Accounts 2021

 
123

The following salaries will apply from 1 January 2022: 

G. Slark

D. Arnold

2022
Base  
Salary

2021
Base  
Salary

£629,756

£610,820

£431,310

£418,341

% Increase

3.1 %

3.1 %

CHAIR AND NON-EXECUTIVE DIRECTORS’ FEES
A benchmark review of fees payable to Non-Executive Directors and the Chair was undertaken during the year and it was agreed that a fee increase 
of 0.6 per cent would apply with effect from 1 January 2021 and an increase of 3.1 per cent would apply with effect from 1 January 2022 which 
reflects the general level of salary increase for the broader employee population. It was further agreed that with effect from 1 January 2022 
additional fees of €11,594 would be paid to each of the Chairs of the Audit and Risk Committee and the Remuneration Committee. For further 
details on Non-Executive Director and Chair fees paid during 2021 see page 119.

PENSION AND BENEFITS
Mr. Slark and Mr. Arnold will receive taxable pension contributions/ salary supplements in lieu of pension of £128,040 and 20 per cent of salary 
respectively which is consistent with the arrangements in place for 2021.

The Committee is mindful of the preference of some shareholders and shareholder advisory firms that the pensions for incumbent directors should 
be aligned with the wider workforce by the end of 2022. With effect from 31 December 2022, the pension contributions for the Group CEO and the 
Group CFO will be aligned to the level available for the majority of the wider workforce at the time.

ANNUAL BONUS 
Taking into account the strong performance of the business and the evolving complexity and geographical spread of the Group’s operations, the 
Committee has concluded that now is an appropriate time to increase the maximum annual bonus opportunity as provided for under our Policy. 
The maximum potential performance related bonus pay award will increase from 120 per cent to 150 per cent of salary for the Chief Executive 
Officer and from 100 per cent to 125 per cent for the Chief Financial Officer. Given this increase, if the bonus earned exceeds the current maximum 
bonus opportunity of 120 per cent of salary for the CEO and 100 per cent of salary for the CFO then the additional amount earned will be required to 
be deferred into shares for three years. This is in addition to the existing requirement for Executive Directors to apply 30 per cent of their annual 
bonus after statutory deductions for the purchase of share until their shareholding guideline is met. 

For further information on the Committee’s decision to increase the maximum annual bonus opportunity as provided for under Policy see page 107.

70 per cent of the annual bonus is based on Operating profit and 30 per cent on Return on capital employed. The measures and weightings for 2022 
are as follows:

CEO Bonus Based on

Operating profit

Return on capital employed

CFO Bonus Based on

Operating profit

Return on capital employed

% of Salary 
2022

% of Salary 
2021

105%

45%

84%

36%

% of Salary  
2022

% of Salary 
2021

87.5%

37.5%

70%

30%

The actual bonus targets are commercially sensitive and will be disclosed in the 2022 Annual Report.

Clawback provisions operate as set out in the Remuneration Policy on page 114.

LONG TERM INCENTIVES
Awards to be made in 2022 will be at the same level as 2021 being 200 per cent of salary for the CEO and 175 per cent of salary for the CFO. Vesting 
of the 2022 award will be based on relative TSR (50 per cent) and on EPS (50 per cent) performance conditions year as follows:

50% TSR relative to a peer group

50% Adjusted EPS

Performance ranking required

% of element vesting

Performance required

% of element vesting

Below threshold

Threshold

Below median

Median

0%

25%

Below 101.7p

109.1p

Between threshold and stretch

Median-80th percentile

25%-100%

109.1p-116.4p

Above 80th percentile

Above 80th percentile

100%

116.4p

0%

25%

25%-100%

100%

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance124

ANNUAL REPORT ON REMUNERATION continued

The TSR performance condition will continue to be measured against a comparator group consisting of the constituents of the London Stock 
Exchange’s FTSE 250 Index excluding investment trusts.

Notwithstanding the achievement of the TSR performance conditions, no shares will vest unless the Committee considers that the overall financial 
results of the Group have been satisfactory in the circumstances over the performance period.

When setting the target EPS range for the 2022 LTIP award the Committee adjusted the base year EPS performance for 2021 to exclude property 
profit and the performance associated with exceptional levels of demand during the year at Woodie’s consistent with its approach to assessing 
performance for the 2019 LTIP award. As noted above in respect of the 2019 LTIP vesting, historically, property profits have been included when 
assessing performance outcomes. However, given the significant progress we have made with our property disposal programme and the fact that 
property profits are likely to be more difficult to forecast in future years, the Committee agreed that it was appropriate to exclude property profits 
when assessing performance in future years. 

Annual compound growth targets for the 2022 LTIP awards have been set at a slightly higher rate than in previous years at 8.0 per cent per annum for 
threshold vesting and 13.0 per cent per annum for maximum vesting applied to the revised 2021 base year adjusted EPS of 80.7 pence. This gives a 
threshold target of 101.7 pence and maximum target of 116.4 pence. The Committee believes that these targets are appropriately stretching against 
the adjusted EPS outturn for 2021 of 93.0 pence as reduced to exclude property profit of 5.6 pence and the exceptional profit in Woodie’s of 6.7 pence.

The Committee set the percentage growth range having considered that the threshold is appropriately challenging whilst the upper end of the range 
is stretching and will only be achieved if performance is exceptional.

A holding period of two years will apply to LTIP awards received by Executive Directors that vest, after taking into account any shares sold to pay tax 
and other statutory obligations in line with the Remuneration Policy. Shares held during the two-year holding period will be deemed to be part of an 
executive directors’ shareholding, for the purposes of monitoring the shareholding guidelines. The vesting period and the holding period will be five 
years in total.

RELATIVE IMPORTANCE OF SPEND ON PAY
The following table sets out the percentage change in dividends and overall spend on employee pay in the 2021 financial year compared with the 
prior year.

Dividends payable

Employee remuneration costs*

*From continuing operations
There were no share purchases by the Company in 2021.

2021
£’000

73,050

317,056

2020
£’000

Percentage 
Change

34,685

260,997

110.6%

21.5% 

PERCENTAGE CHANGE IN DIRECTORS PAY
The table below shows the percentage year-on-year change in the value of salary/fees, annual bonus and benefits for all Directors between the 
current and previous year compared to that of the average employee.

Gavin Slark

David Arnold

M. J. Roney

P. Hampden Smith

S. Murray

V. Crowley

R. McGuckian

Average employee

Salaries or fees (% change)

Benefits (% change)

Bonus (% change)

2020 to 2021*

2019 to 2020

2020 to 2021

2019 to 2020

2020 to 2021**

2019 to 2020

5.1%

5.1%

5.3%

5.3%

5.3%

5.3%

5.3%

(3.0%)

(3.0%)

(4.5%)

(4.5%)

(4.5%)

(4.5%)

–

(23.3%)

(32.4%)

(6.7%)

(6.8%)

100%

100%

(100.0%)

(100.0%)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Salary, Benefits and Bonus (£)***

10.4%

(7.3%)

*  During 2020 Directors took a voluntary reduction in salaries, fees and pension of 20 per cent effective from 8 April until 30 June 2020. The percentage change is calculated 

using unrounded figures in the currency of base pay after this reduction. Excluding the 2020 temporary reduction the increase was 0.6% for all Directors. 

**  The CEO and CFO requested that the annual bonus plan be suspended for 2020 and therefore no bonus was payable.
***  Based on average number of persons employed during the year, from continuing operations. The increase in constant currency was 12.6 per cent.

CEO PAY RATIO TO THE WORKFORCE 
The table on page 125 shows the ratio of the CEO’s total remuneration for 2021 and the lower, median and upper quartile full-time equivalent 
remuneration of the Group’s UK employees. The pay ratios for 2020 and 2019 are also shown for comparison. Grafton Group plc has decided to  
use Option A as it provides the most statistically accurate method for identifying the pay ratios. Option A requires a company to calculate the total 
full-time equivalent pay and benefits of all its UK employees for the relevant financial year (using the same methodology as for CEO pay) in order to 
identify and rank the 25th, 50th and 75th percentiles.

Grafton Group plc 
Annual Report and Accounts 2021

125

The total remuneration for employees includes wages and salaries, taxable benefits, bonuses, share based payments remuneration and pensions.

The period of analysis is between 1 January and 31 December 2021. The total number of UK colleagues included in the 2021 pay ratio analysis  
was 3,085. The analysis included colleagues employed as of 31 December 2021.

Financial year

2019

2020

2021

Method

Option A

Option A

Option A

25th percentile 
pay ratio

50th percentile 
pay ratio

75th percentile 
pay ratio

93:1

 68:1

150:1

77:1

57:1

130:1

59:1

44:1

99:1

TOTAL PAY AND BENEFITS AMOUNTS USED TO CALCULATE CEO PAY RATIO

Financial year

2021

Method

Option A

Total pay and 
benefits

£21,419

Total Salary

£18,979

Total pay and 
benefits

£24,662

Total Salary

£22,608

Total pay and 
benefits

£32,246 

Total Salary

£29,571

25th percentile pay ratio

50th percentile pay ratio

75th percentile pay ratio

For the purpose of calculating the pay ratio, the CEO’s remuneration is based on the single figure for 2021 which includes bonus and LTIP payments 
in respect of 2021 performance. Details of colleague bonus payments in respect of 2021 is based on bonuses paid in 2021. This is consistent with 
the calculation method used in previous years. Consistent with our practice in previous years, next year’s report will be updated for bonuses paid to 
colleagues in respect of 2021.

The pay ratio reported for 2020 has been re-calculated to reflect the value of the CEO LTIP award that vested in May 2021. As outlined above, when 
we reported the 2020 ratio full details of colleague bonuses in respect of 2020 were not available and therefore colleague bonus pay data was 
based on bonuses paid in 2020, some of which relate to performance in respect of 2019. The ratio has also been updated to be based on colleague 
bonuses paid in respect of 2020 such that it is on a like for like basis the CEO’s single figure calculation. On average bonuses for 2020 were lower 
than for 2019 due to the impact of the pandemic. These two adjustments resulted in the median CEO ratio increasing from 47:1 to 57:1.

PERFORMANCE GRAPH AND SINGLE TOTAL FIGURE OF REMUNERATION 
TOTAL SHAREHOLDER RETURN
The graph below compares the TSR performance of Grafton Group plc, assuming dividends are re-invested, with the TSR performance of the FTSE 
250 over the period 31 December 2011 to 31 December 2021.

800

700

600

500

400

300

200

100

0

Dec 2011

Dec 2012

Dec 2013

Dec 2014

Dec 2015

Dec 2016

Dec 2017

Dec 2018

Dec 2019

Dec 2020

Dec 2021

 Grafton Group plc 

 FTSE250 Index

Source: FactSet
This graph shows the value, by 31 December 2021, of £100 invested in Grafton Group plc on 31 December 2011, compared with the value of £100 
invested in the FTSE 250 Index on the same date. This comparator group was chosen on the basis that the Company is a constituent of the index 
and it includes comparable sized businesses. The other points plotted are the values at intervening financial year-ends.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance126

ANNUAL REPORT ON REMUNERATION continued

The table below shows the total remuneration figure for the position of CEO over the ten years to 2021.

CEO single total figure of remuneration (£’000)

1,001

1,524

3,080

2,255

1,692

1,689

2,211

1,852

1,322

3,276 

Annual bonus payout relative to maximum

LTIP vesting

49%

N/A

49%

45%

98%

100%

53%

87%

60%

50%

100%

26%

93%

72%

19%

95%

0%

100%

30%

100% 

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

STATEMENT OF SHAREHOLDER VOTING 
The 2020 Annual Report on Remuneration received the following votes from shareholders at the 2021 AGM:

For

Against

Total

The number of votes withheld for the Annual Report on Remuneration was 508.

The 2020 Directors Remuneration Policy received the following votes from shareholders at the 2020 AGM:

For

Against

Total

The number of votes withheld for the Remuneration Policy was 2,306,700.

DIRECTORS’ AND SECRETARY’S INTERESTS
The beneficial interests of the Directors in the share capital of the Company were as follows:

Total Number  
of Votes

91,165,066

4,234,358

95,399,424

% of Votes Cast

95.56

4.44

100

Total Number  
of Votes

141,317,978

8,158,554

149,476,532

% of Votes Cast

94.54

5.46

100

Unvested  
LTIP  
Awards**

407,811

244,391

Unvested  
SAYE  
Options***

–

1,557

–

–

–

–

–

–

–

–

–

–

–

31 December 
2021  
Grafton Units**

31 December 
2020  
Grafton Units*

 295,813 

 149,383

 33,824

 32,990 

 8,000 

 1,500 

 1,332 

451,236

148,459

33,824

32,990

8,000

1,500

1,332

460,307 

452,646

77,636

Director

G. Slark

D. Arnold

M. J. Roney

P. Hampden Smith

V. Crowley

S. Murray

R. McGuckian

Secretary

C. Rinn

*  At 31 December 2020 a Grafton Unit comprised one ordinary share of 5 cents each and seventeen ‘A’ ordinary shares of 0.001 cent each in Grafton Group plc and one ‘C’ 

ordinary share of Stg0.0001p in Grafton Group (UK) plc. At 31 December 2021 a Grafton Unit consists of one Ordinary Share of €0.05 in Grafton Group plc. The simplification  
of the Grafton Unit was approved by Shareholders at the Extraordinary General Meeting of Grafton Group plc held on 21 January 2021 and took effect from 7 March 2021.

**  Vesting of these awards is subject to performance conditions and includes awards granted in 2019, 2020 and 2021.
***  Option to buy shares at the agreed price within six months of the end of the three year period 1 December 2021 (1,367 units) and 1 December 2023 (1,557 units).

The closing price of a Grafton Unit on 31 December 2021 was 1,233.0p (31 December 2020: 922.5p) and the price range during the year was 
between 859.50p and 1412.0p (2020: 371.0p and 990.0p).

There have been no changes in the interests of the Directors and Secretary between 31 December 2021 and the date of this report.

Grafton Group plc 
Annual Report and Accounts 2021

 
 
 
 
127

To further align the interests of senior management with those of shareholders, Executive Directors are subject to share ownership guidelines. 
Executive Directors are required to build a holding of shares in the Company with a minimum value of 200 per cent of their salary. Directors are 
required to apply 30 per cent of their annual bonus after statutory deductions for the purchase of shares in the Group until this share ownership 
requirement is fulfilled.

Mr. Slark held shares at the year-end valued at 5.97 times his salary. Mr. Arnold held shares at the year-end valued at 4.4 times his salary.  
This is based on the closing price of a Grafton Unit on 31 December 2021 of 1,233p.

During the year 2018 LTIP awards over 46,905 Grafton Units vested in May in favour of Mr. Slark who instructed the Company to immediately  
sell 22,328 of these Grafton Units to meet tax liabilities and brokers commission and he retained the remainder being 24,577 Grafton Units.

2018 LTIP awards over 28,109 Grafton Units vested in May in favour of Mr. Arnold who instructed the Company to immediately sell 13,381 of  
these Grafton Units to meet tax liabilities and brokers commission and he retained the remainder being 14,728 Grafton Units.

DIRECTORS’ AND SECRETARY’S INTERESTS UNDER THE 2011 & 2021 LONG TERM INCENTIVE PLANS
The grant of awards over Grafton Units to the Directors and Secretary under the LTIP are shown below:

G. Slark

D. Arnold

C. Rinn

Grant Date

9 April 
2018
12 April 
2019
10 Sept 
2020
17 May 
2021

9 April 
2018
12 April 
2019
10 Sept 
2020
17 May 
2021

9 April 
2018
12 April 
2019
10 Sept 
2020
17 May 
2021

Share Price 
on date of 
Grant

1 January 
2021

Granted

Lapsed

Shares 
Received

31 Dec 
2021

EPS 
Condition

TSR 
Condition

Performance 
Period

Vesting Date***

Number of Units

£7.54

156,613

– (109,708) 

(46,905)* 

–

–

–

£8.48

141,336

£7.37

164,714

–

–

£12.005

– 101,761

–

–

–

–

–

–

141,336

70,668

70,668

164,714

– 164,714

101,761

50,881

50,880

462,663 101,761 (109,708) 

(46,905) 

407,811

121,549 286,262

£7.54

93,854

£8.48

84,699

£7.37

98,709

–

–

–

£12.005

– 60,983

(65,745)

(28,109)*

–

–

–

–

–

–

–

–

–

84,699

42,349

42,350

98,709

–

98,709

60,983

30,492

30,491

277,262 60,983

(65,745) 

(28,109)  244,391

72,841 171,550

£7.54

25,579

£8.48

26,291

£7.37

32,434

–

–

–

£12.005

–

18,911

(17,918)

(7,661)*

–

–

–

–

–

–

–

–

–

26,291

13,145

13,146

32,434

–

32,434

18,911

9,456

9,455

84,304

18,911

(17,918) 

(7,661) 

77,636

22,601

55,035

9 April 2021

1 Jan 2018-  
31 Dec 2020
1 Jan 2019-  
31 Dec 2021 12 April 2022
1 Jan 2020-  
31 Dec 2022 10 Sept 2023
1 Jan 2021-  
31 Dec 2023

17 May 2024

9 April 2021

1 Jan 2018-
31 Dec 2020
1 Jan 2019-  
31 Dec 2021 12 April 2022
1 Jan 2020-  
31 Dec 2022 10 Sept 2023
1 Jan 2021-  
31 Dec 2023

17 May 2024

9 April 2021

1 Jan 2018-  
31 Dec 2020
1 Jan 2019-  
31 Dec 2021 12 April 2022
1 Jan 2020-  
31 Dec 2022 10 Sept 2023
1 Jan 2021-  
31 Dec 2023

17 May 2024

*  The market price at the date of vesting was £12.28.
**  This is the earliest date for vesting. The actual date of vesting is subject to approval by the Remuneration Committee.

The Group’s previous long term incentive share scheme was approved by shareholders at the 2011 AGM and expired in April 2021. The Grafton 
Group plc 2021 Long Term Incentive Plan (the “Plan”) was approved by shareholders at the Annual General Meeting of the Company held on  
28 April 2021 and the first awards made under the Plan were on 17 May 2021.

Susan Murray
Chair of the Remuneration Committee 
8 March 2022

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
128

REPORT OF THE DIRECTORS

The Directors present their report to the shareholders together with the audited financial statements for the year ended 31 December 2021.

GROUP RESULTS
Group revenue from continuing operations which excludes the Traditional Merchanting Business in Great Britain that is classified as discontinued, 
increased by 25.6 per cent to £2.11 billion (2020: £1.68 billion) and by 28.5 per cent in constant currency. Statutory operating profit was  
£269.2 million (2020: £157.8 million). Adjusted operating profit from continuing operations of £288.0 million (2020: £170.6 million) increased  
by 68.8 per cent.

The net finance expense decreased by £4.8 million to £19.4 million (2020: £24.2 million). This charge includes £14.6 million (2020: £15.6 million)  
of an interest charge on lease liabilities recognised under IFRS 16.

The income tax expense of £43.0 million (2020: £24.1 million) is equivalent to an effective tax rate of 17.2 per cent on profit from continuing 
operations (2020: 18.1 per cent).

Basic earnings per share from continuing operations was 86.4 pence (2020: 45.9 pence). Adjusted earnings per share from continuing operations 
was 93.0 pence (2020: 50.3 pence).

The Group and Company financial statements for the year ended 31 December 2021 are set out in detail on pages 142 to 209.

DIVIDENDS
On 21 January 2021, the Group announced the reinstatement of the second interim dividend 2019 (which was originally due to be paid on 6 April 2020 
but suspended on 24 March 2020) of 12.5p per share. This second interim dividend was paid on 19 February 2021 in the amount of £29.9 million.

A final dividend for 2020 of 14.5p per ordinary share in Grafton Group plc was approved by shareholders at the AGM on 28 April 2021 and paid on 
5 May 2021 to shareholders on the register of members at the close of business on 9 April 2021. 

An interim dividend for 2021 of 8.5p per ordinary share in Grafton Group plc was paid on 1 October 2021 to shareholders on the register of 
members at the close of business on 3 September 2021. A final dividend for 2021 of 22.0p per ordinary share in Grafton Group plc is proposed for 
approval by shareholders at the AGM on 28 April 2022 and, if approved, will be paid on 5 May to shareholders on the register of members at the 
close of business on 8 April 2022. The ex-dividend date is 7 April 2022. 

REVIEW OF THE BUSINESS
Shareholders are referred to the Chairman’s Statement, Chief Executive Officer’s Review, Sectoral and Strategic Review and Financial Review which 
contain a review of operations and the financial performance of the Group for 2021, the outlook for 2022 and the key performance indicators used 
to assess the performance of the Group. These are deemed to be incorporated in the Report of the Directors.

CAUTIONARY STATEMENT
Certain statements made in this Annual Report are forward looking statements. Such statements are based on current expectations and are subject 
to a number of risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied by these 
forward-looking statements. They appear in a number of places throughout this Annual Report and include statements regarding the intentions, 
beliefs or current expectations of Directors and senior management concerning, amongst other things, the results of operations, financial conditions, 
liquidity, prospects, growth rate and potential growth opportunities, potential operating performance improvements, the effects of competition and 
the strategy of the overall Group and its individual businesses. You should not place undue reliance on forward looking statements. These forward 
looking statements are made as at the date of this Directors Report. The Company and its Directors expressly disclaims any obligation to update or 
revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.

The risk factors included on pages 64 to 69 of this Annual Report could cause the Group’s results to differ materially from those expressed in 
forward-looking statements. There may be other risks and uncertainties that the Group is unable to predict at this time or that the Group currently 
does not expect to have a material adverse effect on its business. These forward-looking statements are made as of the date of this Annual Report.

BOARD OF DIRECTORS
Under the Company’s Articles of Association, Directors are required to submit themselves to shareholders for election at the Annual General 
Meeting following their appointment and all Directors are required to submit themselves for re-election at intervals of not more than three years.

However, in line with the provisions contained in the UK Corporate Governance Code, all Directors retired at the conclusion of the 2021 Annual 
General Meeting and being eligible offered themselves for re-election. All Directors were re-elected to the Board on the same day.

The Board has decided that all Directors seeking re-election should retire at the 2022 Annual General Meeting and offer themselves for re-election.

SHARE CAPITAL
At an Extraordinary General Meeting on 21 January 2021, shareholders approved a resolution relating to the surrender and cancellation of the ‘A’ 
Ordinary Shares and the purchase of the ‘C’ Ordinary Shares and related waiver of rights. These changes took effect from 6.00 p.m. on 7 March 
2021. From that date shareholders retained only their holdings of Ordinary Shares of 5 cent each in Grafton Group plc.

The Group has in place a number of employee share schemes, the details of which are set out in the Report of the Remuneration Committee on 
Directors’ Remuneration and in Note 31 to the Group Financial Statements.

Grafton Group plc 
Annual Report and Accounts 2021

129

ANNUAL GENERAL MEETING (AGM)
The AGM of the Company will be held at the Radisson Blu St. Helen’s Hotel, Stillorgan Road, Dublin, A94 V6W3 at 10.30am on 28 April 2022. The 
Notice of Meeting for the 2022 AGM will be made available on the Group’s website, www.graftonplc.com. The resolutions to be considered at the 
Annual General Meeting are summarised below.

FINANCIAL STATEMENTS
To receive and consider the Company’s financial statements for the year ended 31 December 2021 together with the reports of the Directors and 
the Auditors.

FINAL DIVIDEND
Shareholders are being asked to declare a final dividend of 22.0 pence per Ordinary Share for the year ended 31 December 2021 payable on 5 May 
2022 to the holders of Ordinary Shares on the register of members at close of business on 8 April 2022. 

ELECTION/RE-ELECTION OF DIRECTORS
To elect/re-elect the directors of the Company.

CONTINUATION IN OFFICE OF AUDITORS
While it is not required under Irish law, an advisory, non-binding resolution is being presented in relation to the continuation of PwC in office as Auditors.

REMUNERATION OF THE AUDITORS 
As required under Section 381(1)(b) of the Companies Act 2014, a resolution is being presented authorising the Directors to fix the remuneration of 
the Auditors.

REPORT OF THE REMUNERATION COMMITTEE ON DIRECTORS’ REMUNERATION
In line with best practice, the Board is proposing to submit the Chairman’s Annual Statement and the Annual Report on Remuneration of the 
Remuneration Committee (other than the Remuneration Policy Report which was approved at the 2020 AGM), as set out on pages 105 to 108 and 
117 to 127, to a non-binding advisory vote.

NOTICE PERIOD FOR EXTRAORDINARY GENERAL MEETINGS
This resolution will, if adopted, maintain the existing authority in the Articles of Association which permits the Company to convene an extraordinary 
general meeting on 14 days’ notice in writing where the purpose of the meeting is to consider an ordinary resolution. As a matter of policy, the 14 
days’ notice will only be utilised where the Directors believe that it is merited by the business of the meeting and the circumstances surrounding the 
business of the Meeting.

AUTHORITY TO ALLOT RELEVANT SECURITIES
Shareholders are being asked to renew the Directors’ authority to allot and issue any unissued ordinary share capital of the Company. The total 
number of shares which the Directors may issue under this authority will be limited to approximately 27 per cent of the issued share capital of the 
Company. The Directors have no present intention to make a share issue other than in respect of employee share schemes.

DISAPPLICATION OF PRE-EMPTION RIGHTS
At each Annual General Meeting, the Directors seek authority to disapply statutory pre-emption rights in relation to allotments of shares for cash up 
to an aggregate nominal value for all allotments and all treasury shares of approximately €599,028 representing five per cent of the nominal value of 
the issued ordinary share capital of the Company.

Under the Articles of Association, shareholders are required to renew this power at each year’s Annual General Meeting. The Directors confirm their 
intention to follow the provisions of the Pre-emption Principles regarding cumulative usage of authorities within a rolling three-year period. These 
principles provide that companies should consult shareholders prior to issuing, other than to existing shareholders, shares for cash representing in 
excess of 7.5 per cent of the Company’s issued share capital in any rolling three-year period.

AUTHORITY TO MAKE MARKET PURCHASES OF THE COMPANY’S OWN SHARES
At the 2021 Annual General Meeting, shareholders gave the Company and/or any of its subsidiaries authority to make market purchases of up to 10 
per cent of the Company’s own shares. Shareholders are being asked to renew this authority.

The Directors consider it appropriate to maintain the flexibility that this authority provides. The Directors monitor the Company’s share price and 
may from time to time exercise this power to make market purchases of the Company’s own shares, at price levels which they consider to be in the 
best interests of the shareholders generally, after taking account of the Company’s overall financial position. The minimum price which may be paid 
for any market purchase of the Company’s own shares will be the nominal value of the shares and the maximum price which may be paid will be 
105 per cent of the then average market price of the shares. The Directors have no present intention to exercise this authority. 

AUTHORITY TO RE-ISSUE TREASURY SHARES
Shareholders are being asked to sanction the price range at which any treasury share (that is a share of the Company redeemed or purchased  
and held by the Company rather than being cancelled) may be re-issued other than on the Stock Exchange. The maximum and minimum prices  
at which such a share may be re-issued are 120 per cent and 95 per cent respectively of the average market price of a share calculated over the  
five business days immediately preceding the date of such re-issue.

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance130

REPORT OF THE DIRECTORS continued

The authorities which will be sought at the forthcoming AGM to allot relevant securities, dis-apply pre-emption rights, purchase the Company’s 
Units and re-issue treasury shares will, if granted, expire on the earlier of the date of the Annual General Meeting in 2023 or 15 months after the 
passing of these resolutions.

AMENDMENT TO TRUST DEED FOR GROUP SHARE PARTICIPATION SCHEME
Shareholders are asked to approve a change to the definition of Eligible Employee in the Trust Deed relating to the Grafton Group plc Employee 
Share Participation Scheme which would reduce the service requirement for participation in the scheme from 18 months to six months.

SUBSTANTIAL HOLDINGS
So far as the Company is aware, the following held shares representing 3 per cent or more of the ordinary share capital of the Company  
(excluding treasury shares) at 31 December 2021 and 1 March 2022:

Name

Mr. Michael Chadwick*

Investec Asset Management Limited

Blackrock, Inc.

ABRDN plc

JPMorgan Asset Management Holdings Inc.

Dimensional Fund Advisors LP

Aegon N.V.

Aviva plc

GLG Partners LP

31 December 2021

1 March 2022

Holding

21,926,409

19,046,178

18,866,053

13,692,322

9,557,700

9,513,966

8,694,488

7,133,503

–

%

9.15

7.95

7.87

5.72

3.99

3.97

3.63

2.98

–

Holding

21,926,409

19,046,178

16,640,432

13,364,058

9,190,317

9,513,966

8,694,488

7,202,072

7,236,268

%

9.15

7.95

6.94

5.58

3.84

3.97

3.63

3.01

3.02

* Beneficial holding of 19,436,079 Grafton Units and non-beneficial holding of 2,490,330 Grafton Units.

Apart from these holdings, the Company has not been notified at 1 March 2022 or at 31 December 2021 of any interest of 3 per cent or more in its 
ordinary share capital.

Directors’ and Secretary’s interests in the share capital of the Company are set out in the Report of the Remuneration Committee on  
Directors’ Remuneration.

ACCOUNTING RECORDS
The Directors are responsible for ensuring that adequate accounting records are maintained by the Company as required by Sections 281-285  
of the Companies Act, 2014. The Directors believe that they have complied with this requirement by providing adequate resources to maintain 
proper books and accounting records throughout the Group including the appointment of personnel with appropriate qualifications, experience  
and expertise. The books and accounting records of the Company are maintained at Heron House, Corrig Road, Sandyford Business Park,  
Dublin 18, Ireland.

TAKEOVER REGULATIONS 2006
The capital structure of the Company is detailed in Note 18 to the Group Financial Statements. Details of employee share schemes are set out in 
Note 31. In the event of a change of control, the vesting/conversion/ exercise of share entitlements/options may be accelerated. The Group’s 
borrowing facilities may require repayment in the event of a change of control. The Company’s Articles of Association provide that the business  
of the Company shall be managed by the Directors, who may exercise all such powers of the Company subject to the Companies Act and the 
Articles of Association. Details of the powers of the Directors in relation to the issuing or buying back by the Company of its shares are set out
above. The Company’s Memorandum and Articles of Association, which are available on the Company’s website, www.graftonplc.com, are  
deemed to be incorporated in this part of the Report of the Directors.

CORPORATE GOVERNANCE REGULATIONS
As required by company law, the Directors have prepared a Report on Corporate Governance which is set out on pages 90 to 97 and which, for  
the purposes of Section 1373 of the Companies Act 2014, is deemed to be incorporated in this part of the Report of the Directors. This includes
the Report of the Audit and Risk Committee. Details of the capital and employee share schemes are included in Notes 18 and 31 respectively.

DIRECTORS COMPLIANCE STATEMENT
It is the policy of the Company to comply with its relevant obligations as defined in the Companies Act 2014. The Directors have drawn up a 
compliance policy statement as defined in section 225(3)(a) of the Companies Act 2014. Arrangements and structures have been put in place  
that are, in the directors’ opinion, designed to secure a material compliance with the Company’s relevant obligations. These arrangements and 
structures were reviewed by the Company during the financial year. As required by section 225(2) of the Companies Act 2014, the Directors 
acknowledge that they are responsible for the Company’s compliance with its relevant obligations. In discharging their responsibilities under 
section 225, the Directors relied on the advice of third parties who they believe have the requisite knowledge and experience to advise the  
Company on compliance with its relevant obligations.

Grafton Group plc 
Annual Report and Accounts 2021

PRINCIPAL RISKS AND UNCERTAINTIES
The Company is required under Irish company law to give a description of the principal risks and uncertainties. These principal risks  
and uncertainties are set out on pages 64 to 69 and are deemed to be incorporated in this section of the Report of the Directors. 

TRANSPARENCY REGULATIONS 2007 AND THE EUROPEAN UNION (DISCLOSURE OF NON-FINANCIAL   
AND DIVERSITY INFORMATION BY CERTAIN LARGE UNDERTAKINGS AND GROUPS) REGULATIONS 2017
The following are deemed to be incorporated in this part of the Report of the Directors:

Reporting Requirement

Environmental Matters

Location of Information

Sustainability Report

Social & Employee Matters

Sustainability Report

Our People and Culture

Engaging with our Stakeholders

Note 11 to the Group Financial Statements

Note 6 to the Group Financial Statements

Diversity

Sustainability Report

Nomination Committee Report

Human Rights

Sustainability Report

Anti-bribery & Corruption

Sustainability Report

Business Model

Non-Financial KPIs

Principal Risks

Audit & Risk Committee Report

Business Model

Key Performance Indicators

Sustainability Report 

Risk Management

Financial Instruments

Note 21 to the Group Financial Statements

SUBSIDIARIES
The Group’s principal operating subsidiary undertakings are set out on page 208.

POLITICAL CONTRIBUTIONS
There were no political contributions which require disclosure under the Electoral Act, 1997.

131

Page

72 to 74

75 to 79

14 to 15

16 to 17

164

161

78 to 79

94

81

81

100

24 to 25

38 to 39

73 to 74

64 to 49

178 to 183

EVENTS AFTER THE BALANCE SHEET DATE
There have been no material events subsequent to 31 December 2021 that would require adjustment to or disclosure in this report, save as 
disclosed in Note 34 on page 199.

AUDITOR
The statutory Auditors, PricewaterhouseCoopers, have expressed their willingness to continue in office in accordance with Section 382 (2) of the 
Companies Act 2014 and a resolution authorising the Directors to fix their remuneration will be submitted to the Annual General Meeting.

DISCLOSURE OF INFORMATION TO STATUTORY AUDITORS
In accordance with the provisions of section 330 of the Companies Act 2014, each of the persons who are Directors of the Company at the date of 
approval of this report confirms that:

•  So far as the Director is aware, there is no relevant audit information (as defined in the Companies Act 2014) of which the statutory Auditor is 

unaware; and

•  The Director has taken all the steps that he/she ought to have taken as a Director to make himself/herself aware of any relevant audit information 

(as defined) and to ensure that the statutory Auditor is aware of such information.

On behalf of the Board.

Gavin Slark 
Director 
8 March 2022 

David Arnold
Director
8 March 2022

Grafton Group plc 
Annual Report and Accounts 2021

Corporate Governance 
 
 
 
 
 
 
132
132

Building  
stronger 
financials

Financial statements
134
Statement of Directors’ Responsibilities 
136
Independent Auditor’s Report 
142
Group Income Statement 
Group Comprehensive Income Statement  143
144 
Group Balance Sheet 
145 
Group Cash Flow Statement 
146
Group Statement of Changes in Equity 
148
Notes to the Group Financial Statements 
Company Balance Sheet 
200
Company Statement of Changes in Equity  201
Notes to the Company  
Financial Statements 

202 

Grafton Group plc 
Annual Report and Accounts 2021

133

Financial Statements 

Grafton Group plc 
Annual Report and Accounts 2021

Total Revenue 2020

Total Revenue 2021

£1.68bn

£2.11bn

+26%

RECORD RESULTS AND   
CONTINUED GROWTH
Grafton achieved record results  
in 2021, a year that also marked  
the completion of a key phase of  
our strategic development with  
the divestment of the traditional 
merchanting business in Great 
Britain. We also continued to  
invest both organically and through 
acquisitions in our existing businesses 
and in July we acquired IKH in 
Finland which provides a new  
growth platform in the Nordics. 

For more see pages 4 to 5

134

DIRECTORS’ RESPONSIBILITY STATEMENT

The Directors are responsible for preparing the Annual Report and the Group and Company financial statements, in accordance with applicable law 
and regulations.

Irish law requires the Directors to prepare Group and Company financial statements each year. Under that law, the Directors have prepared the 
Group financial statements in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union (“EU”) and 
have prepared the Company financial statements in accordance with Generally Accepted Accounting Practice in Ireland (accounting standards 
issued by the Financial Reporting Council of the UK, including Financial Reporting Standard 101 Reduced Disclosure Framework and Irish law.

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the 
assets, liabilities and financial position of the Group and Company as at the end of the financial year and the profit or loss of the Group for the 
financial year.

In preparing these financial statements, the Directors are required to:

•  Select suitable accounting policies and then apply them consistently;
•  Make judgements and estimates that are reasonable and prudent;
•  State that the Group financial statements comply with IFRS as adopted by the European Union, and as regards the Company, have been prepared 
in accordance with Generally Accepted Accounting Practice in Ireland (accounting standards issued by the Financial Reporting Council of the 
UK, including Financial Reporting Standard 101 Reduced Disclosure Framework and Irish law; and

•  Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company will continue 

in business.

The Directors are also required by the Companies Act 2014 and the Listing Rules to include a report containing a fair review of the business and a 
description of the principal risks and uncertainties facing the Group.

The Directors are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the assets, liabilities, 
and financial position, and which enable them to ensure that the financial statements of the Company comply with the provisions of the 
Companies Act 2014. The Directors are also responsible for taking all reasonable steps to ensure such records are kept by its subsidiaries which 
enable them to ensure that the financial statements of the Group comply with the provisions of the Companies Act 2014. They are also responsible 
for safeguarding the assets of the Company and the Group, and hence for taking reasonable steps for the prevention and detection of fraud and 
other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website 
(www.graftonplc.com). Legislation in the Republic of Ireland concerning the preparation and dissemination of financial statements may differ  
from legislation in other jurisdictions.

RESPONSIBILITY STATEMENT AS REQUIRED BY THE LISTING RULES  
AND THE UK CORPORATE GOVERNANCE CODE
Each of the Directors, whose names and functions are listed on pages 88 and 89 of this Annual Report, confirm that, to the best of each person’s 
knowledge and belief:

•  The Group financial statements, prepared in accordance with IFRS as adopted by the European Union and the Company financial statements 
prepared in accordance with Generally Accepted Accounting Practice in Ireland (accounting standards issued by the Financial Reporting  
Council of the UK, including Financial Reporting Standard 101 Reduced Disclosure Framework, and promulgated by the Institute of Chartered 
Accountants in Ireland) and Irish law, as applied in accordance with the provisions of the Companies Act 2014, give a true and fair view of the 
assets, liabilities, financial position of the Group and Company at 31 December 2021 and of the profit of the Group for the year then ended;
•  The Report of the Directors contained in the Annual Report includes a fair review of the development and performance of the business and  

the position of the Group and that a fair description of the principal risks and uncertainties faced by the Group is provided on pages 64 to 69; and
•  The Annual Report and Consolidated Financial Statements, taken as a whole, provides the information necessary for shareholders to assess the 

Company’s and Group’s position and performance, business model and strategy and is fair, balanced and understandable.

On behalf of the Board

Gavin Slark 
Director 
8 March 2022

David Arnold
Director

Grafton Group plc 
Annual Report and Accounts 2021

 
 
 
 
INDEPENDENT AUDITORS’ REPORT
TO THE MEMBERS OF GRAFTON GROUP PLC

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

135

• 

OPINION
In our opinion:
•  Grafton Group plc’s Group financial statements and Company financial statements (the “financial statements”) give a true and fair view of the 
Group’s and the Company’s assets, liabilities and financial position as at 31 December 2021 and of the Group’s profit and cash flows for the  
year then ended;
the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (“IFRSs”) as 
adopted by the European Union;
the Company financial statements have been properly prepared in accordance with Generally Accepted Accounting Practice in Ireland 
(accounting standards issued by the Financial Reporting Council of the UK, including Financial Reporting Standard 101 “Reduced Disclosure 
Framework” and Irish law); and
the financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014.

• 

• 

We have audited the financial statements, included within the Annual Report and Accounts 2021 (the “Annual Report”), which comprise:
• 
• 
• 
• 
• 
• 
• 

the Group Balance Sheet as at 31 December 2021;
the Company Balance Sheet as at 31 December 2021;
the Group Income Statement and Group Statement of Comprehensive Income for the year then ended;
the Group Cash Flow Statement for the year then ended;
the Group Statement of Changes in Equity for the year then ended;
the Company Statement of Changes in Equity for the year then ended; and
the notes to the financial statements, which include a description of the significant accounting policies.

BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (Ireland) (“ISAs (Ireland)”) and applicable law. Our responsibilities 
under ISAs (Ireland) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe 
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

INDEPENDENCE
We remained independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
Ireland, which includes IAASA’s Ethical Standard as applicable to listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements.

OUR AUDIT APPROACH

OVERVIEW

Materiality

•  £9.75 million (2020: £8.0 million) – Group financial statements
•  Equates to c. 4% of profit before tax (2020: Based on c. 5% of an average of profit before tax for the three 

Materiality

•  €7.1 million (2020: €7.5 million) - Company financial statements.
•  Equates to c. 0.4% of total assets (2020: c. 0.5% of total assets).

years, FY18 to FY20).

Audit scope

Key audit 
matters

Audit scope
•  We conducted an audit of the complete financial information of 10 of the Group’s 15 reporting components 
across the United Kingdom, Ireland, the Netherlands and Finland. These accounted for in excess of 90% of 
the Group’s revenue, in excess of 87% of Group profit before tax from continuing operations and in excess 
of 90% of the Group’s total assets.

Key audit matters
•  Valuation of goodwill.
•  Completeness and accuracy of rebate income and valuation of rebate receivables.
•  Valuation of inventory.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
136

INDEPENDENT AUDITORS’ REPORT
TO THE MEMBERS OF GRAFTON GROUP PLC continued

THE SCOPE OF OUR AUDIT
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, 
we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that involved making 
assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of management override 
of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due  
to fraud. 

KEY AUDIT MATTERS
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the 
auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of 
our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. 
This is not a complete list of all risks identified by our audit.

Key audit matter

How our audit addressed the key audit matter

Valuation of goodwill
Refer to page 101 (Audit and Risk Committee Report), note 1, 
Summary of significant accounting policies and note 12, Goodwill.
As at 31 December 2021 Goodwill amounted to £599.8 million. 
Goodwill is allocated to 5 groups of Cash Generating Units (“CGUs”) 
in order to conduct impairment testing. The groups of CGUs 
represent the lowest level within the Group at which goodwill is 
monitored for internal management purposes.

Goodwill must be tested for impairment on at least an annual basis. 
The Group tests goodwill for impairment using value-in-use (“VIU”) 
models. The cash flows included in these VIU models are those 
included in the management approved budget for 2022 and 
management approved forecasts for the following years from 2023 
to 2026 with long-term growth rates being used to estimate cash 
flows beyond that period.

As set out in note 12 to the financial statements, impairment testing 
of goodwill involves a number of areas of judgement and estimates, 
in particular estimating the revenue growth and operating margin 
assumptions in the years 2022 to 2026, long term growth rates used 
in estimating cash flows for the purposes of calculating a terminal 
value and pre-tax discount rates for each CGU.

Goodwill of £126.3 million has been allocated to the traditional 
merchanting business within the UK Distribution CGU and therefore 
has been accounted for as disposed as part of that business. The 
allocation of goodwill to the traditional merchanting business has 
been determined based on the relative values of the traditional 
merchanting business and the portion of the UK Distribution CGU 
which has been retained at the disposal date of 30 June 2021.

We determined valuation of goodwill to be a key audit matter:
•  due to the significance of this asset, which accounts for 20% of 

total assets of the Group at 31 December 2021, 

•  as the Directors’ assessment of the recoverable amount of 

goodwill involves complex and subjective judgements about the 
future results of the business, and

•  because the allocation of goodwill to the disposed traditional 

merchanting business involves subjective judgements regarding 
the valuation of the residual UK Distribution CGU.

We agreed the underlying cash flow forecast models for each of the 
groups of CGUs to the management approved budget and forecasts and 
checked the mathematical accuracy of the models.

We considered the reliability of management’s forecasting process by 
considering how actual results compared to forecasts for the years 2016 
to 2021.

We critically assessed and challenged management on the key 
assumptions included in the models, in particular the revenue growth and 
operating margin assumptions over the period 2022 to 2026.

We compared the growth rates to external data and considered them to 
be within reasonable ranges. We assessed the appropriateness of 
forecast operating margins through comparison to actual historic 
margins achieved.

We assessed the appropriateness of the Group’s forecast long term 
growth rates used to calculate terminal values by comparing them to 
independent sources. We found that the rates were within a reasonable 
range.

With assistance from our in-house valuation experts, we also considered 
the appropriateness of the discount rates applied to each of the groups of 
CGUs by recalculating an acceptable range of discount rates using 
observable inputs from independent external sources and concluded the 
discount rates used by management fell within that range.

We performed sensitivity analyses on the impact of changes in key 
inputs and assumptions on the goodwill impairment assessment, 
focussing on the cash flows, discount rate and the rates of growth 
assumed by management.

We also assessed management’s estimate of the value of goodwill 
allocated to the disposed traditional merchanting business at the  
disposal date of 30 June 2021. 

We assessed the appropriateness of the related disclosures in note 12 to 
the Group’s financial statements.

Grafton Group plc 
Annual Report and Accounts 2021

137

Key audit matter

How our audit addressed the key audit matter

Completeness and accuracy of rebate income and valuation of  
rebate receivables
Refer to page 101 (Audit and Risk Committee Report), note 1, 
Summary of Significant Accounting Policies and note 17a, Trade and 
Other Receivables.

The Group has entered into rebate arrangements with a significant 
number of its suppliers. Supplier rebates received and receivable in 
respect of goods purchased are deducted from cost of sales in the 
income statement, or the cost of inventory to the extent that those 
goods remain in inventory at the year end.

Due to the nature of the agreements in place, a significant portion of 
the Group’s supplier rebate income recognised during the year is not 
finalised or received until after the year end. Certain arrangements 
have volume targets that span the year end. In addition, in certain 
businesses of the Group, the process for calculating rebate income 
requires manual input and use of spreadsheets.

We determined this to be a key audit matter as the calculation of 
supplier rebates recognised in the year and the rebates receivable at 
31 December 2021 involves the use of estimates and because of the 
manual nature of the underlying calculations in some businesses.

Valuation of inventory
Refer to page 101 (Audit and Risk Committee Report), note 1, 
Summary of significant accounting policies and note 16, Inventories.

Inventory, net of provisions at 31 December 2021 amounted to 
£344.2 million. The inventory provision at 31 December 2021 was 
£41.9 million. The Group holds a significant number of product lines 
across its branch network in the UK, Ireland, the Netherlands and 
Finland. Significant judgement is exercised by management in 
assessing the level of inventory provision in respect of slow-moving 
or obsolete inventory.

Management assesses the required level of provision based on a 
model that reflects the age of inventory on hand at year end and 
other considerations in respect of specific inventory.
Where inventory on which rebates have been earned is held at the 
year end, an appropriate rebate deduction is made from the gross 
carrying value of that inventory.

We determined this to be a key audit matter due to the judgement 
and complexity involved in estimating the inventory provisions 
across multiple product lines and locations.

We assessed the reasonableness of the significant estimates made by 
management in the calculation of rebate income and rebate receivables.

We recalculated, on a sample basis, rebate income recognised during the 
year and year end receivables by reference to supplier agreements and 
purchases reports. Where arrangements had volume targets, we 
assessed the appropriateness of assumptions made by reference to 
actual purchases in the period. For a sample of suppliers, we obtained 
third party confirmation of rebate income and rebates due at 
31 December 2021. Where responses were not received, we performed 
alternative procedures including obtaining rebate agreements and 
re-computing rebate income and rebates receivable.

We also considered the actual results of the collection of rebates during 
the year, including those relating to the prior year, comparing the amount 
collected to the related estimated rebates receivable and noted that 
recovered amounts did not vary significantly from amounts estimated.

We assessed the appropriateness of the related disclosures within the 
financial statements

We tested the accuracy of inventory ageing reports where they supported 
the calculation of inventory provisions by selecting a sample of inventory 
items on hand and testing the aged classification by reference to 
purchase documentation.

We recomputed provisions recorded to assess whether they were in line 
with Group policy. We assessed the appropriateness of Group policy by 
reference to past experience. We also obtained an understanding from 
management of plans to liquidate slower moving inventory and we 
considered the appropriateness of provisions made.

In locations where stocktaking occurred before the year end, we 
evaluated the reasonableness of the shrinkage provisions recorded by 
reference to the historical shrinkage experience of those businesses.

We recalculated on a sample basis the rebates allocated to inventory held 
at year end, by reference to rebate arrangements applying to those 
purchases.

We concluded that provisions were within a reasonable range.

We assessed the appropriateness of the related disclosures within the 
financial statements.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 138

INDEPENDENT AUDITORS’ REPORT
TO THE MEMBERS OF GRAFTON GROUP PLC continued

HOW WE TAILORED THE AUDIT SCOPE
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, 
taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates.

The Group financial statements are a consolidation of 15 reporting components across 4 geographical markets. The Group’s accounting process is 
structured around a local finance function for each of the reporting components. These functions maintain their own accounting records and 
controls and report to the head office finance team in Dublin.

In establishing the scope of the Group audit, we identified 3 reporting components that each contribute over 15% of Group profit before tax and/or 
Group turnover, which in our view required an audit of their complete financial information due to their size and financial significance to the Group.  
A further 7 reporting components had an audit of their complete financial information based on our risk assessment, the materiality of the reporting 
component and statutory audit requirements.

This resulted in a total of 10 reporting components being subject to an audit of their full financial information. Specific audit procedures on certain 
balances and transactions were performed at 3 of the remaining reporting components primarily to ensure appropriate audit coverage.

The full scope audits of reporting components and Group functions accounted for in excess of 87% of the Group’s revenue, profit before tax and 
total assets.

The Group team was responsible for the scope and direction of the audit process. The Group audit team performed the work on 4 components. 
PwC ROI and other PwC network firms performed work on 5 components and 1 component was audited by a non-PwC network firm, operating 
under our instruction. Where the work was performed by component auditors, we determined the level of involvement we needed to have in the 
audit work at those reporting units to be able to conclude whether sufficient appropriate audit evidence had been obtained as a basis for our 
opinion on the Group financial statements as a whole.

Due to restrictions on travel and social distancing measures, enacted as a response to the global pandemic, the Group audit team did not physically 
visit component teams in the current year but have interacted regularly with the component teams during all stages of the audit. The Group audit 
team attended all 10 of the component audit closing meetings with local management by video conference. We obtained and considered the 
detailed findings reports from all component teams. In addition, the Group audit team reviewed working papers of the auditors for the significant 
components and the component that was audited by a non-PwC network firm.

As part of our audit, we made enquiries of management to understand their assessment of the potential impact of climate change risk on the 
judgements and estimates used in the Group’s financial statements, specifically in the impairment analysis. Management considers that the 
impact of climate change does not give rise to a material financial statement impact in this context. We used our knowledge of the Group to 
evaluate management’s assessment. In particular, we considered how climate change risks could impact the assumptions made in the forecasts 
prepared by management. We also considered the consistency of the disclosures in relation to climate change made in the other information within 
the Annual Report with the financial statements and our knowledge from our audit.

MATERIALITY
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with 
qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial 
statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality

How we determined it

Rationale for benchmark applied

Group financial statements

Company financial statements

£9.75 million (2020: £8.0 million).

€7.1 million (2020: €7.5 million).

Equates to c. 4% of profit before tax
(2020: Based on c. 5% of an average of profit 
before tax for the three years, FY18 to FY20.

We have applied this benchmark as profit 
before tax is a key accounting benchmark, 
which is also a key performance indicator  
for the Group.

Equates to c. 0.4% of total assets  
(2020: c. 0.5% of total assets)

We considered total assets to be the most 
relevant benchmark as the Company is primarily 
an investment holding company which holds 
investments in subsidiaries and receivables  
from Group companies.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £487,500 (Group audit) (2020: 
£400,000) and €355,000 (Company audit) (2020: €375,000) as well as misstatements below that amount that, in our view, warranted reporting for 
qualitative reasons.

Grafton Group plc 
Annual Report and Accounts 2021

 
139

CONCLUSIONS RELATING TO GOING CONCERN
Our evaluation of the directors’ assessment of the Group and Company’s ability to continue to adopt the going concern basis of accounting 
included evaluating management’s budgets and forecasts for the going concern assessment period (being the period of twelve months from the 
date on which the financial statements are authorised for issue) and challenging the key assumptions. In evaluating these forecasts we considered 
the Group’s historic performance, its past record of achieving strategic objectives and its financial performance and liquidity for the going concern 
assessment period.

We also considered whether the assumptions underlying the budget and forecasts were consistent with related assumptions used in other areas of 
the entity’s business activities, for example in testing for goodwill impairment; assessed liquidity through the going concern assessment period 
including considering the Group’s available financing and maturity profile of facilities; tested the mathematical integrity of the budgets, forecasts 
and models and reconciled these to Board approved budgets; and reperformed management’s sensitivity analysis to assess appropriate downside 
scenarios.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or 
collectively, may cast significant doubt on the Group’s or the Company’s ability to continue as a going concern for a period of at least twelve months 
from the date on which the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the 
financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the Group’s or the Company’s ability 
to continue as a going concern.

In relation to the Company’s reporting on how they have applied the UK Corporate Governance Code, we have nothing material to add or draw 
attention to in relation to the directors’ statement in the financial statements about whether the directors considered it appropriate to adopt the 
going concern basis of accounting.

We are required to report if the directors’ statement relating to going concern in accordance with Rule 9.8.6R(3) of the Listing Rules of the  
UK Financial Conduct Authority is materially inconsistent with our knowledge obtained in the audit. We have nothing to report in respect of  
this responsibility.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 140

INDEPENDENT AUDITORS’ REPORT
TO THE MEMBERS OF GRAFTON GROUP PLC continued

REPORTING ON OTHER INFORMATION
The other information comprises all of the information in the Annual Report and Accounts 2021 other than the financial statements and our 
auditors’ report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other 
information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of 
assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the 
other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be 
materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude 
whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we 
have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to 
report based on these responsibilities.

With respect to the Report of the Directors, we also considered whether the disclosures required by the Companies Act 2014 (excluding the 
information included in the “Non Financial Statement” as defined by that Act on which we are not required to report) have been included.

Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (Ireland), the Companies Act 2014 (CA14) 
and the Listing Rules applicable to the Company (Listing Rules) require us to also report certain opinions and matters as described below (required 
by ISAs (Ireland) unless otherwise stated).

Report of the Directors
• 

In our opinion, based on the work undertaken in the course of the audit, the information given in the Report of the Directors (excluding the 
information included in the “Non Financial Statement” on which we are not required to report) for the year ended 31 December 2021 is consistent 
with the financial statements and has been prepared in accordance with the applicable legal requirements. (CA14)

•  Based on our knowledge and understanding of the Group and Company and their environment obtained in the course of the audit, we did not 

identify any material misstatements in the Report of the Directors (excluding the information included in the “Non Financial Statement” on which 
we are not required to report). (CA14)

The Directors’ assessment of the prospects of the Group and of the principal risks that would threaten the solvency or liquidity of the Group
We have nothing material to add or to draw attention to regarding:
•  The directors’ confirmation on page 64 of the Annual Report that they have carried out a robust assessment of the principal risks facing the 

Group, including those that would threaten its business model, future performance, solvency or liquidity.

•  The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.
•  The directors’ explanation on page 63 of the Annual Report as to how they have assessed the prospects of the Group, over what period they 

have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that 
the Group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related 
disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the directors’ statement that they have carried out a robust assessment of the principal 
risks facing the Group and the directors’ statement in relation to the longer-term viability of the Group. Our review was substantially less in scope 
than an audit and only consisted of making inquiries and considering the directors’ process supporting their statements; checking that the 
statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the “Code”); and considering whether the 
statements are consistent with the knowledge and understanding of the Group and the Company and their environment obtained in the course  
of the audit. (Listing Rules)

Other Code provisions
We have nothing to report in respect of our responsibility to report when:
•  The statement given by the directors on page 134 that they consider the Annual Report taken as a whole to be fair, balanced and understandable 
and provides the information necessary for the members to assess the Group’s and Company’s position and performance, business model and 
strategy is materially inconsistent with our knowledge of the Group and Company obtained in the course of performing our audit.

•  The section of the Annual Report on pages 98 to 101 describing the work of the Audit Committee does not appropriately address matters 

communicated by us to the Audit Committee. 

•  The directors’ statement relating to the Company’s compliance with the Code does not properly disclose a departure from a relevant provision 

of the Code specified, under the Listing Rules, for review by the auditors.

Grafton Group plc 
Annual Report and Accounts 2021

141

RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDIT
RESPONSIBILITIES OF THE DIRECTORS FOR THE FINANCIAL STATEMENTS
As explained more fully in the Statement of Directors’ Responsibilities, the directors are responsible for the preparation of the financial statements 
in accordance with the applicable framework and for being satisfied that they give a true and fair view.

The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that  
are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the Company’s ability to continue as a going 
concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either 
intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative but to do so.

AUDITORS’ RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement,  
whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance,  
but is not a guarantee that an audit conducted in accordance with ISAs (Ireland) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected  
to influence the economic decisions of users taken on the basis of these financial statements. 

Our audit testing might include testing complete populations of certain transactions and balances, possibly using data auditing techniques. 
However, it typically involves selecting a limited number of items for testing, rather than testing complete populations. We will often seek to target 
particular items for testing based on their size or risk characteristics. In other cases, we will use audit sampling to enable us to draw a conclusion 
about the population from which the sample is selected.

A further description of our responsibilities for the audit of the financial statements is located on the IAASA website at:
https://www.iaasa.ie/getmedia/b2389013-1cf6-458b-9b8f-a98202dc9c3a/Description_of_auditors_responsibilities_for_audit.pdf

This description forms part of our auditors’ report.

USE OF THIS REPORT
This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with section 391 of the 
Companies Act 2014 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to  
any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

OTHER REQUIRED REPORTING
COMPANIES ACT 2014 OPINIONS ON OTHER MATTERS
•  We have obtained all the information and explanations which we consider necessary for the purposes of our audit.
• 

In our opinion the accounting records of the Company were sufficient to permit the Company financial statements to be readily  
and properly audited.

•  The Company Balance Sheet is in agreement with the accounting records.

OTHER EXCEPTION REPORTING
DIRECTORS’ REMUNERATION AND TRANSACTIONS
Under the Companies Act 2014 we are required to report to you if, in our opinion, the disclosures of directors’ remuneration and transactions 
specified by sections 305 to 312 of that Act have not been made. We have no exceptions to report arising from this responsibility. 

PRIOR FINANCIAL YEAR NON FINANCIAL STATEMENT
We are required to report if the Company has not provided the information required by Regulation 5(2) to 5(7) of the European Union (Disclosure of 
Non-Financial and Diversity Information by certain large undertakings and groups) Regulations 2017 in respect of the prior financial year. We have 
nothing to report arising from this responsibility.

Siobhán Collier
for and on behalf of PricewaterhouseCoopers 
Chartered Accountants and Statutory Audit Firm 
Dublin
8 March 2022

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
Notes

2021
£’000

2020 Restated 
£’000

2
3

4

7
7

9

27

11
11
11
11
11
11

2,109,909
(1,857,487)
16,740

1,679,247
(1,518,868)
(83)

269,162
–

269,162
(21,269)
1,904

249,797
(42,952)

206,845
134,422

341,267

160,296
(2,481)

157,815
(24,936)
698

133,577
(24,149)

109,428
(1,886)

107,542

341,267

107,542

206,845
134,422

86.44p
86.27p
56.17p
56.06p
142.61p
142.33p

109,428
(1,886)

45.90p
45.89p
(0.79p)
(0.79p)
45.11p
45.10p

142

GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021

Revenue
Operating costs before exceptional items
Property profits/(losses)

Operating profit before exceptional items
Exceptional items

Operating profit
Finance expense
Finance income

Profit before tax
Income tax charge

Profit after tax for the financial year from continuing operations
Profit/(loss) after tax from discontinued operations

Profit after tax for the financial year

Profit attributable to:
Owners of the Parent

Profit attributable to:
Continuing operations
Discontinued operations

Earnings per ordinary share (continuing operations) – basic
Earnings per ordinary share (continuing operations) – diluted
Earnings per ordinary share (discontinued operations) – basic
Earnings per ordinary share (discontinued operations) – diluted
Earnings per ordinary share (total) – basic
Earnings per ordinary share (total) – diluted

On behalf of the Board

Gavin Slark 
Director 
8 March 2022

David Arnold
Director

Grafton Group plc 
Annual Report and Accounts 2021

 
 
 
 
 
 
 
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021

Profit after tax for the financial year

Other comprehensive income

Items that are or may be reclassified subsequently to the income statement 
Currency translation effects:
– on foreign currency net investments
Fair value movement on cash flow hedges:
– Effective portion of changes in fair value of cash flow hedges
Deferred tax on cash flow hedges

Items that will not be reclassified to the income statement
Remeasurement gain/(loss) on Group defined benefit pension schemes
Deferred tax on Group defined benefit pension schemes

Total other comprehensive expense

Total comprehensive income for the financial year

Total comprehensive income attributable to:
Owners of the Parent

Total comprehensive income for the financial year

On behalf of the Board

Gavin Slark 
Director 
8 March 2022

David Arnold
Director

143

Notes

2021
£’000

2020
£’000 

341,267

107,542

25

30
25

(25,168)

11,777

57
–

(74)
–

(25,111)

11,703

14,886
(3,212)

11,674

(13,437)

327,830

327,830

327,830

(21,779)
3,709

(18,070)

(6,367)

101,175

101,175

101,175

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
 
 
 
 
 
 
144

GROUP BALANCE SHEET
AS AT 31 DECEMBER 2021

ASSETS
Non – current assets
Goodwill
Intangible assets
Property, plant and equipment
Right – of – use asset
Investment properties
Deferred tax assets
Lease receivable
Retirement benefit assets
Other financial assets

Total non – current assets

Current assets
Properties held for sale
Inventories
Trade and other receivables
Finance lease receivable
Cash and cash equivalents

Total current assets

Total assets

EQUITY
Equity share capital
Share premium account
Capital redemption reserve
Revaluation reserve
Shares to be issued reserve
Cash flow hedge reserve
Foreign currency translation reserve
Retained earnings
Treasury shares held

Total equity attributable to owners of the Parent

LIABILITIES
Non – current liabilities
Interest – bearing loans and borrowings
Lease liabilities
Provisions
Retirement benefit obligations
Deferred tax liabilities

Total non – current liabilities

Current liabilities
Interest – bearing loans and borrowings
Lease liabilities
Derivative financial instruments
Trade and other payables
Current income tax liabilities
Provisions

Total current liabilities

Total liabilities

Total equity and liabilities

On behalf of the Board

Gavin Slark 
Director 
8 March 2022

David Arnold
Director

Grafton Group plc 
Annual Report and Accounts 2021

Notes 

2021  
£’000

2020  
£’000

12
15
13(a)
13(b)
13(d)
25
17(b)
30
14

13(c)
16
17(a)
17(b)
20

18
18
19
19
19
19
19

18

20
20
23
30
25

20
20
22
24

23

599,810
144,327
319,295
421,254
26,527
8,793
881
3,596
126

704,064
115,905
493,539
505,922
12,328
13,386
2,015
2,099
128

1,524,609

1,849,386

6,125
344,172
233,486
212
844,663

18,058
321,558
336,944
301
456,028

1,428,658

1,132,889

2,953,267

2,982,275

8,570
219,447
643
12,519
11,837
(8)
56,751
1,413,737
(3,897)

8,569
216,496
621
12,733
6,714
(65)
81,919
1,143,933
(3,897)

1,719,599

1,467,023

172,601
396,070
14,862
15,067
56,402

655,002

84,030
52,924
8
419,111
15,956
6,637

578,666

274,030
479,019
20,620
52,683
54,399

880,751

–
57,915
65
545,949
21,116
9,456

634,501

1,233,668

1,515,252

2,953,267

2,982,275

 
 
 
 
 
 
 
GROUP CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021

Profit before taxation from continuing operations
Profit/(loss) before taxation from discontinued operations

Profit before taxation (including discontinued operations)
Finance income
Finance expense (continuing and discontinued)

Operating profit (including discontinued operations)
Depreciation
Amortisation of intangible assets
Share – based payments charge
Movement in provisions
Loss on sale of property, plant and equipment
Property profit – continuing operations
Property profit – discontinued operations
Fair value gains recognised as property profits
Asset impairment and fair value losses
Profit on sale of Group businesses
Gain on derecognition of leases
Contribution to pension schemes (in excess of)/less than IAS 19 charge
(Increase)/decrease in working capital

Cash generated from operations
Interest paid
Income taxes paid

Cash flows from operating activities

Investing activities
Inflows
Proceeds from sale of property, plant and equipment
Proceeds from sale of properties held for sale
Proceeds from sale of investment properties
Proceeds from sale of Group businesses (net)
Interest received

Outflows
Acquisition of subsidiary undertakings and businesses (net of cash acquired)
Investment in intangible assets – computer software
Purchase of property, plant and equipment

Cash flows from investing activities

Financing activities
Inflows
Proceeds from the issue of share capital
Proceeds from borrowings

Outflows
Repayment of borrowings
Dividends paid
Payment on lease liabilities

Cash flows from financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at 1 January
Effect of exchange rate fluctuations on cash held

Cash and cash equivalents at 31 December

Cash and cash equivalents are broken down as follows:

Cash at bank and short – term deposits

Notes

27

7
7

13(a)(b)
15
31
23

13(d)
13
27

30
26

9

27

27
15
13(a)

10

145

2021 
£’000

2020 Restated 
£’000

249,797
143,846

393,643
(1,904)
22,512

414,251
97,894
17,184
5,601
(1,950)
522
(6,890)
(396)
(9,850)
248
(125,116)
(500)
(23,650)
(64,129)

303,219
(20,464)
(43,722)

239,033

2,611
18,881
756
498,530
193

520,971

(123,309)
(827)
(43,616)

(167,752)

353,219

133,577
(839)

132,738
(698)
27,639

159,679
107,212
14,146
719
3,954
1,294
(2,613)
–
–
5,498
–
–
6,639
81,164

377,692
(27,272)
(34,087)

316,333

816
6,378
–
–
698

7,892

(47,508)
(1,893)
(35,182)

(84,583)

(76,691)

2,974
96,897

99,871

2,830
261,099

263,929

(152,004)
(84,921)
(56,043)

(348,636)
–
(56,493)

(292,968)

(405,129)

(193,097)

(141,200)

399,155
456,028
(10,520)

844,663

98,442
348,787
8,799

456,028

844,663

456,028

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 146

GROUP STATEMENT OF CHANGES IN EQUITY

Year to 31 December 2021
At 1 January 2021

Profit after tax for the financial year

Total other comprehensive income
Remeasurement gain on pensions (net of tax)
Movement in cash flow hedge reserve (net of tax)
Currency translation effect on foreign currency net investments

Total other comprehensive income

Total comprehensive income

Transactions with owners of the Parent recognised directly in equity
Dividends paid (Note 10)
Issue of Grafton Units
Cancellation of A Shares
Share – based payments charge
Tax on share – based payments
Transfer from shares to be issued reserve
Transfer from revaluation reserve

Equity share
capital
£’000

Share premium
account
£’000

Capital redemption
reserve
£’000

Revaluation

reserve

£’000

Shares to be  

issued reserve

£’000

Cash flow  

Foreign currency 

hedge reserve

translation reserve

Retained earnings

Treasury shares

£’000

£’000

£’000

£’000

Total equity

£’000

8,569

216,496

621

12,733

6,714

81,919

1,143,933

(3,897)

1,467,023

–

–
–
–

–

–

–
23
(22)
–
–
–
–

1

–

–
–
–

–

–

–
2,951
–
–
–
–
–

2,951

–

–
–
–

–

–

–
–
22
–
–
–
–

22

At 31 December 2021

8,570

219,447

643

(8)

56,751

1,413,737

(3,897)

1,719,599

Year to 31 December 2020
At 1 January 2020

Profit after tax for the financial year

Total other comprehensive income
Remeasurement loss on pensions (net of tax)
Movement in cash flow hedge reserve (net of tax)
Currency translation effect on foreign currency net investments

Total other comprehensive income

Total comprehensive income

Transactions with owners of the Parent recognised directly in equity
Dividends paid (Note 10)
Issue of Grafton Units
Share – based payments charge
Tax on share – based payments
Transfer from shares to be issued reserve
Transfer from revaluation reserve

Equity share
capital
£’000

Share premium
account
£’000

Capital redemption
reserve
£’000

Revaluation

Shares to be issued 

reserve

£’000

reserve

£’000

Cash flow  

hedge reserve

Foreign currency 

translation reserve

£’000

£’000

£’000

£’000

Retained earnings

Treasury shares

8,516

213,719

621

12,954

12,889

70,142

(3,897)

–

–
–
–

–

–

–
53
–
–
–
–

53

–

–
–
–

–

–

–
2,777
–
–
–
–

2,777

–

–
–
–

–

–

–
–
–
–
–
–

–

At 31 December 2020

8,569

216,496

621

(65)

81,919

1,143,933

(3,897)

1,467,023

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

5,601

1,092

(1,570)

5,123

11,837

(214)

(214)

12,519

719

(352)

(6,542)

(6,175)

6,714

(221)

(221)

12,733

(65)

–

–

57

–

57

57

–

–

–

–

–

–

–

–

(74)

(74)

(74)

9

–

–

–

–

–

–

–

–

–

–

(25,168)

(25,168)

(25,168)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

11,777

11,777

11,777

341,267

11,674

11,674

352,941

(84,921)

1,570

214

(83,137)

1,047,698

107,542

(18,070)

(18,070)

89,472

6,542

221

6,763

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

341,267

11,674

57

(25,168)

(13,437)

327,830

(84,921)

2,974

5,601

1,092

–

–

–

(75,254)

Total equity

£’000

1,362,651

107,542

(18,070)

(74)

11,777

(6,367)

101,175

2,830

719

(352)

–

–

–

3,197

Grafton Group plc 
Annual Report and Accounts 2021

Year to 31 December 2021

At 1 January 2021

Profit after tax for the financial year

Total other comprehensive income

Remeasurement gain on pensions (net of tax)

Movement in cash flow hedge reserve (net of tax)

Currency translation effect on foreign currency net investments

Transactions with owners of the Parent recognised directly in equity

Total other comprehensive income

Total comprehensive income

Dividends paid (Note 10)

Issue of Grafton Units

Cancellation of A Shares

Share – based payments charge

Tax on share – based payments

Transfer from shares to be issued reserve

Transfer from revaluation reserve

At 31 December 2021

Year to 31 December 2020

At 1 January 2020

Profit after tax for the financial year

Total other comprehensive income

Remeasurement loss on pensions (net of tax)

Movement in cash flow hedge reserve (net of tax)

Currency translation effect on foreign currency net investments

Transactions with owners of the Parent recognised directly in equity

Total other comprehensive income

Total comprehensive income

Dividends paid (Note 10)

Issue of Grafton Units

Share – based payments charge

Tax on share – based payments

Transfer from shares to be issued reserve

Transfer from revaluation reserve

Equity share

Share premium

Capital redemption

capital

£’000

8,569

account

£’000

216,496

reserve

£’000

621

–

–

–

–

–

–

–

–

–

–

–

–

22

22

643

reserve

£’000

621

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1

–

23

(22)

8,570

capital

£’000

8,516

–

–

–

–

–

–

–

53

–

–

–

–

53

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

2,951

2,951

219,447

account

£’000

213,719

2,777

2,777

216,496

At 31 December 2020

8,569

621

147

Revaluation
reserve
£’000

Shares to be  
issued reserve
£’000

Cash flow  
hedge reserve
£’000

Foreign currency 
translation reserve
£’000

Retained earnings
£’000

Treasury shares
£’000

Total equity
£’000

12,733

6,714

–

–
–
–

–

–

–
–
–
–
–
–
(214)

(214)

12,519

–

–
–
–

–

–

–
–
–
5,601
1,092
(1,570)
–

5,123

11,837

(65)

–

–
57
–

57

57

–
–
–
–
–
–
–

–

81,919

1,143,933

(3,897)

1,467,023

–

341,267

–
–
(25,168)

(25,168)

(25,168)

–
–
–
–
–
–
–

–

11,674
–
–

11,674

352,941

(84,921)
–
–
–
–
1,570
214

(83,137)

–

–
–
–

–

–

–
–
–
–
–
–
–

–

341,267

11,674
57
(25,168)

(13,437)

327,830

(84,921)
2,974
–
5,601
1,092
–
–

(75,254)

(8)

56,751

1,413,737

(3,897)

1,719,599

Equity share

Share premium

Capital redemption

Revaluation
reserve
£’000

Shares to be issued 
reserve
£’000

Cash flow  
hedge reserve
£’000

Foreign currency 
translation reserve
£’000

Retained earnings
£’000

Treasury shares
£’000

Total equity
£’000

12,954

12,889

–

–
–
–

–

–

–
–
–
–
–
(221)

(221)

12,733

–

–
–
–

–

–

–
–
719
(352)
(6,542)
–

(6,175)

6,714

9

–

–
(74)
–

(74)

(74)

–
–
–
–
–
–

–

70,142

–

–
–
11,777

11,777

11,777

–
–
–
–
–
–

–

1,047,698

107,542

(18,070)
–
–

(18,070)

89,472

–
–
–
–
6,542
221

6,763

(3,897)

–

–
–
–

–

–

–
–
–
–
–
–

–

1,362,651

107,542

(18,070)
(74)
11,777

(6,367)

101,175

–
2,830
719
(352)
–
–

3,197

(65)

81,919

1,143,933

(3,897)

1,467,023

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 148

NOTES TO THE GROUP FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
STATEMENT OF COMPLIANCE
The consolidated financial statements of Grafton Group plc have been prepared in accordance with International Financial Reporting Standards 
(“IFRSs”) as adopted by the European Union (“EU”).

The IFRSs applied in these financial statements were those effective for accounting periods ending on 31 December 2021.

NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
A number of new standards and amendments to standards and interpretations are effective for annual periods beginning after 1 January 2021,  
and have been applied in preparing these financial statements. None of these have had a significant effect on the financial statements of the  
Group or parent company.

NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET ADOPTED
A number of new standards and amendments to standards and interpretations are effective for annual periods beginning after 1 January 2022,  
and have not been applied in preparing these financial statements. None of these are expected to have a significant effect on the financial 
statements of the Group or parent company.

BASIS OF PREPARATION
The consolidated Financial Statements are presented in sterling, rounded to the nearest thousand. As set out in the Directors’ Report on Corporate 
Governance the Directors, having made appropriate enquiries, believe that the Company and the Group as a whole has adequate resources to 
continue in operational existence for the foreseeable future, being 12 months from the date of approval of the financial statements and, for this 
reason, they continue to adopt the going concern basis in preparing the financial statements. The Statements have been prepared under the 
historical cost convention, as modified by the previous revaluation of land and buildings, the measurement at fair value of share-based payments  
at initial date of award, the measurement at fair value of all derivative financial instruments and the measurement at fair value of investment property. 
Assets classified as held for sale are stated at the lower of carrying value and fair value less costs to sell. The carrying values of recognised assets 
and liabilities that are fair value hedged are adjusted to record changes in the fair values attributable to the risks that are being hedged.

The preparation of consolidated financial statements in accordance with IFRS as adopted by the EU requires management to make certain estimates 
and assumptions that affect the application of accounting policies and the reported amount of assets, liabilities, income and expense. Management 
believes that the estimates and assumptions made are reasonable based on the information available to it at the time that those estimates and 
assumptions are made. The areas involving a high degree of judgement or complexity, or areas where assumptions and estimates are significant in 
relation to the consolidated financial statements are set out in Note 32 and relate primarily to provisions for liabilities, valuation of inventory, accounting 
for defined benefit pension schemes, goodwill impairment, fair value of investment properties, rebate income, current taxation and IFRS 16 “leases”.

In preparing the financial statements, the Directors have also considered the impact of climate change. These considerations did not have a 
material impact on the financial reporting judgements and estimates in the current year, specifically in the impairment and going concern  
analysis. The Group’s analysis of the impact of climate change continues to evolve with Grafton committed to reducing its carbon impact.

The 2020 income statement has been restated as a result of the divestment of the traditional merchanting business in Great Britain which is treated 
as discontinued operations.

BASIS OF CONSOLIDATION
The consolidated financial statements include the financial statements of the Company and all subsidiaries drawn up to 31 December each year. 
The financial year-end of the Group’s subsidiaries are coterminous.

SUBSIDIARIES
The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control is obtained and they 
cease to be consolidated from the date on which the Group loses control. The definition of control is when the Group is exposed to, or has rights to, 
variable returns from its involvement with the entity and has the ability to affect these returns through its power over the entity.

TRANSACTIONS ELIMINATED ON CONSOLIDATION
Intra-group balances and transactions, and any unrealised gains and income and expenses arising from such transactions, are eliminated in 
preparing the consolidated financial statements. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent  
that there is no evidence of impairment.

REVENUE RECOGNITION
Revenue comprises the fair value of consideration receivable for goods and services supplied to external customers in the ordinary course of the 
Group’s activities and excludes inter-company revenue and value added tax.

In general, revenue is recognised to the extent that the Group has satisfied its performance obligations to the buyer and the buyer has obtained 
control of the goods or services being transferred. In the case of sales of goods, this generally arises when products have either been delivered to  
or collected by a customer and there is no unfulfilled obligation that could affect the acceptance of the products. Service revenue comprises tool 
hire revenue and is recognised over the period of hire.

Revenues are recorded based on the price specified in the sales invoices/contracts net of actual and estimated returns, rebates and any discounts 
granted and in accordance with the terms of sale. Accumulated experience is used to estimate returns, rebates and discounts using the expected 
value method and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur.

Grafton Group plc 
Annual Report and Accounts 2021

149

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
BASIS OF CONSOLIDATION continued

SEGMENT REPORTING
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses  
for which discrete financial information is available, including revenues and expenses that relate to transactions with any of the Group’s other 
components. All operating segments’ operating results are reviewed regularly by the Group’s Chief Operating Decision Maker, being the Board,  
who is responsible for allocating resources and assessing performance.

FOREIGN CURRENCY TRANSLATION

FUNCTIONAL AND PRESENTATION CURRENCY
The consolidated financial statements are presented in sterling. Items included in the financial statements of each of the Group’s entities are 
measured using its functional currency, being the currency of the primary economic environment in which the entity operates which is primarily 
euro and sterling. The functional currency of the parent company is euro.

TRANSACTIONS AND BALANCES
Transactions in foreign currencies are recorded at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities 
denominated in foreign currencies are retranslated to the relevant functional currency at the rate of exchange ruling at the balance sheet date.
All currency translation differences on monetary assets and liabilities are taken to the income statement except for the effective portion  
designated as a hedge of a net investment in a foreign operation which is recognised in other comprehensive income.

FOREIGN OPERATIONS
The assets and liabilities of foreign operations, including goodwill arising on consolidation, are translated to sterling at the foreign exchange rates 
ruling at the balance sheet date. Results and cash flows of subsidiaries which do not have sterling as their functional currency are translated into 
sterling at average exchange rates for the year and the related balance sheets are translated at the rates of exchange ruling at the balance sheet 
date. Foreign exchange movements arising on translation of the net investment in a foreign operation, including those arising on long term
intra-Group loans deemed to be quasi equity in nature, are recognised directly in other comprehensive income, in the currency translation  
reserve. The portion of exchange gains or losses on foreign currency borrowings or derivatives used to provide a hedge against a net investment  
in a foreign operation that is designated as a hedge of those investments is recognised directly in other comprehensive income to the extent that 
they are determined to be effective. The ineffective portion is recognised immediately in the income statement.

Movements since 1 January 2004, the date of transition to IFRS, are recognised in the currency translation reserve and are reclassified to the 
income statement on disposal of the related business.

SHARE CAPITAL AND SHARE PREMIUM
The company’s share capital and share premium has been translated from euro into sterling at historic rates of exchange at the dates of transactions.

EXCEPTIONAL ITEMS AND NON-RECURRING ITEMS
The Group has adopted a policy in relation to its income statement which seeks to highlight significant items within the Group’s results. Such items 
may include significant restructuring and onerous lease provisions, profit or loss on disposal or termination of operations, litigation costs and 
settlements and impairment of assets. Judgement is used by the Group in assessing the particular items which, by virtue of their scale and nature, 
should be disclosed in the income statement or related notes. Where exceptional items are not significant for separate presentation, they are 
disclosed as non-recurring items.

Property profit is disclosed as a separate line item on the face of the Income Statement. Property profit arises when the proceeds, less costs to sell, 
exceed the carrying value of the disposed property.

REBATE ARRANGEMENTS
Rebate arrangements are a common component of supplier agreements in the merchanting industry. As part of its on-going business activities, 
Grafton Group plc has entered into such arrangements with a significant number of its suppliers.

Supplier rebates received and receivable in respect of goods which have been sold to the Group’s customers are deducted from cost of sales in  
the income statement. Where goods on which rebate has been earned remain in inventory at the year-end, an appropriate rebate deduction is  
made from the gross balance sheet carrying value of that inventory. The rebate deduction is only released to the income statement when the  
goods are ultimately sold.

At the year-end the balance sheet includes a balance representing unpaid amounts receivable from suppliers.

FINANCE EXPENSE
Finance expense comprises interest payable on borrowings calculated using the effective interest rate method, net foreign exchange losses on 
monetary items and gains and losses on hedging instruments that are recognised in the income statement. The net finance cost of pension 
scheme obligations is recognised as a finance expense in the income statement. The interest expense component of lease payments is recognised 
in the income statement using the effective interest rate method. Where appropriate the fair value adjustment to hedged items that are the subject 
of a fair value hedge is included as a finance expense or finance income. Borrowing costs that are not directly attributable to the acquisition, 
construction or production of a qualifying asset are recognised in the income statement as incurred using the effective interest rate method.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
150

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
FINANCE INCOME
Finance income comprises interest income on cash and cash equivalents, dividend income, gains on the disposal of financial assets, and gains  
on hedging instruments that are recognised in profit or loss. The net expected return on defined benefit pension scheme plan assets is recognised 
as finance income in the income statement. Interest income is recognised in the income statement as it accrues using the effective interest
rate method.

BUSINESS COMBINATIONS
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred 
to the Group. Control is defined as when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the 
ability to affect these returns through its power over the entity.

The Group measures goodwill at the acquisition date as:

•  The fair value of the consideration transferred; plus
•  The recognised amount of any non-controlling interests in the acquiree; plus
• 
•  The net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

If the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less

When the excess is negative, a bargain purchase gain is recognised immediately in the income statement. The consideration transferred does  
not include amounts related to the settlement of the pre-existing relationships. Such amounts are generally recognised in the income statement.

Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a 
business combination are expensed as incurred.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity,  
it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration 
are recognised in the income statement.

GOODWILL
Goodwill is the excess of the consideration paid over the fair value of the identifiable assets, liabilities and contingent liabilities in a business 
combination and relates to assets which are not capable of being individually identified and separately recognised.

Goodwill acquired is allocated, at acquisition date, to the groups of Cash Generating Units (“CGUs”) expected to benefit from synergies related  
to the acquisition. Where management reassesses its groups of CGUs, goodwill is reallocated on a relative value basis.

Goodwill is measured at cost less accumulated impairment losses. The CGUs represent the lowest level within the Group at which goodwill is 
monitored for internal management purposes. These units are no larger than the operating segments determined in accordance with IFRS 8:  
Operating Segments. Goodwill is subject to impairment testing on an annual basis and at any time during the year if an indicator of impairment exists.

Where the recoverable amount of a cash generating unit is less than the carrying amount, an impairment loss is recognised. Impairment losses 
arising in respect of goodwill are not reversed once recognised.

Where a business is disposed of from a CGU to which goodwill had been allocated on acquisition, an allocation is made to the disposed business 
and included in determining the profit or loss arising on disposal. The allocation of goodwill to the disposed business is determined on the basis of 
the fair value of the disposed business relative to the fair value of the portion of the CGU retained. Fair value of the disposed business is based on 
the disposal consideration and fair value of the portion of the CGU retained is determined on a value in use basis.

INTANGIBLE ASSETS (COMPUTER SOFTWARE)
Acquired computer software, including computer software which is not an integrated part of an item of computer hardware, is stated at cost less any 
accumulated amortisation and any accumulated impairment losses. Cost comprises of purchase price and any other directly attributable costs.

Computer software is recognised if it meets the following criteria:

It is probable that the asset created will generate future economic benefits;

•  An asset can be separately identified;
• 
•  The development cost of the asset can be measured reliably;
•  The completion and implementation of the asset is technically feasible;
• 
•  The cost of the asset can be measured reliably.

It is probable that the expected future economic benefits that are attributable to the asset will flow to the entity; and

Costs relating to the development of computer software for internal use are capitalised once the recognition criteria outlined above are met.

Computer software is amortised over its expected useful life, which ranges from 4 to 10 years, by charging equal instalments to the income 
statement from the date the assets are ready for use.

Grafton Group plc 
Annual Report and Accounts 2021

 
151

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
INTANGIBLE ASSETS (OTHER THAN GOODWILL AND COMPUTER SOFTWARE)
An intangible asset, other than goodwill and computer software, is recognised to the extent that it is probable that the expected future economic 
benefits attributable to the asset will flow to the Group and that its fair value can be measured. The asset is deemed to be identifiable when it is 
separable (i.e. capable of being divided from the entity and sold, transferred, licensed, rented or exchanged, either individually or together with a 
related contract, asset or liability) or when it arises from contractual or other legal rights, regardless of whether those rights are transferable or 
separable from the Group or from other rights and obligations.

Intangible assets acquired as part of a business combination are capitalised separately from goodwill at fair value on the date of acquisition if the 
intangible asset meets the definition of an asset and the fair value can be reliably measured.

Intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. The carrying value of intangible 
assets is reviewed for impairment at each reporting date and is also subject to impairment testing when events or changes in circumstances 
indicate that the carrying values may not be recoverable.

Intangible assets are amortised on a straight-line basis. In general, finite life intangible assets are amortised over periods ranging from one to 
twenty years, depending on the nature of the intangible asset.

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost or deemed cost less accumulated depreciation and impairment losses. The Group’s freehold 
properties in Ireland were revalued to fair value in 1998 and are measured on the basis of deemed cost being the revalued amount at the date of  
that revaluation less accumulated depreciation. The valuations were deemed to be cost for the purposes of transition to IFRS as adopted by the EU.

Property, plant and equipment are depreciated over their useful economic life on a straight line basis at the following rates: 

Freehold buildings

Freehold land

Leasehold buildings

Plant and machinery

Motor vehicles

Plant hire equipment

50 – 100 years

Not depreciated

Lease term or up to 100 years

5 – 20 years

5 – 10 years

4 – 10 years

The residual value and useful lives of property, plant and equipment are reviewed and adjusted if appropriate at each balance sheet date.

On disposal of property, plant and equipment, the cost and related accumulated depreciation and impairments are removed from the balance  
sheet and the net amount, less any proceeds, is taken to the income statement.

The carrying amounts of the Group’s property, plant and equipment are reviewed at each balance sheet date to determine whether there is any 
indication of impairment. An impairment loss is recognised whenever the carrying amount of an asset or its cash generation unit exceeds its 
recoverable amount. Impairment losses are recognised in the income statement.

Cost includes expenditure that is directly attributable to the acquisition of the asset. Subsequent costs are included in an asset’s carrying amount  
or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the 
Group and the cost of replacing the item can be reliably measured. All other repair and maintenance costs are charged to the income statement 
during the financial period in which they are incurred.

LEASES
IDENTIFICATION OF LEASES
The identification of leases involves judgement as IFRS 16 defines a lease as a contract (or part of a contract) that, for a period of time in exchange 
for consideration, conveys the right to:

•  Control an identified asset;
•  Obtain substantially all economic benefits from use of the asset; and
•  Direct the use of the asset

LEASE TERM
The lease term is the non-cancellable period for which the Group has the right to use an underlying asset together with:

•  Periods covered by an option to extend the lease if the Group is reasonably certain to exercise that option; and
•  Periods covered by an option to terminate the lease if the Group is reasonably certain not to exercise that option. This assessment involves  

the exercise of judgement by the Group.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 152

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
LEASES continued

INITIAL MEASUREMENT OF LEASE LIABILITY
The lease liability is initially measured at the present value of the lease payments that are payable for the lease term, discounted using the 
incremental borrowing rate.

Lease payments included in the measurement of the lease liability comprise:

•  Fixed lease payments (including in-substance fixed payments);
•  Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;
•  The amount expected to be payable by the lessee under residual value guarantees (e.g. if the fair value of the asset at the end of the lease term  
is below an agreed amount, the lessee would pay to the lessor an amount equal to the difference between the fair value and agreed amount);

•  The exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and
•  payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.

The lease liability does not include variable elements which are dependent on external factors, e.g. payments that are based on turnover. Instead, 
such variable elements are recognised directly in the income statement.

Judgements applied include determining the lease term for those leases with termination or extension options and the discount rate used which is 
based on incremental borrowing rate. Such judgements could impact the lease term and significantly the resultant lease liability and right-of-use 
asset recognised.

Where a lease agreement contains a clause to restore the asset to a specified condition i.e. dilapidation costs, the Group recognises a provision for 
dilapidations under IAS 37 in its balance sheet.

INITIAL MEASUREMENT OF RIGHT-OF-USE ASSET
The right-of-use asset comprises the amount of the initial measurement of the lease liability, adjusted for:

•  Any lease payments made at or before the commencement date, less any lease incentives; and
•  Any initial direct costs incurred by the Group.

In addition, where the Group subleases a headlease (or part thereof) to a third party and such sublease is deemed by the Group to be a finance 
sublease, the right-of-use asset relating to sublease is derecognised and a finance lease receivable is recognised.

SUBSEQUENT MEASUREMENT OF LEASE LIABILITY
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest 
method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

•  The lease term has changed or there is a change in the assessment of exercise of a purchase option, in which case the lease liability is 

remeasured by discounting the revised lease payments using a revised discount rate;

•  The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which 
cases the lease liability is remeasured by discounting the revised lease payments using the initial discount rate (unless the lease payments 
change is due to a change in a floating interest rate, in which case a revised discount rate is used); and

•  A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured  

by discounting the revised lease payments using a revised discount rate.

The Group did not make any material adjustments outlined above during the periods presented.

SUBSEQUENT MEASUREMENT OF RIGHT-OF-USE ASSET
After initial measurement, the right-of-use assets are measured at cost less accumulated depreciation, adjusted for:

•  Any impairment losses in accordance with IAS 36 Impairment of Assets; and
•  Any remeasurement of the lease liability.

Right-of-use assets are depreciated over the shorter period of the lease term and useful life of the underlying asset. If a lease transfers ownership of 
the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase option, the related right-of-use asset 
is depreciated over the useful life of the underlying asset.

Grafton Group plc 
Annual Report and Accounts 2021

153

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
LEASES continued

LEASE MODIFICATIONS
A lease modification is a change to the original terms and conditions of the lease. The effective date of the modification is deemed to be the date 
when both parties agree to a lease modification.

A lease modification is accounted for as a separate lease if:

•  The modification increases the scope of the lease by adding the right to use one or more underlying assets; and
•  The consideration for the lease increases by an amount commensurate with the standalone price for the increase in scope of the lease.

If both criteria are met, the Group adopts the accounting policy on the initial recognition and measurement of lease liabilities and  
right-of-use assets. 

If a change in the lease terms does not meet the test outlined above, the Group must modify the initially recognised components of the lease contract.

SUBLEASE ACCOUNTING
Where the Group acts as a lessor, the sublease is classified as a finance lease or an operating lease. A lease is deemed to be a finance lease where 
the lease transfers substantially all the risks and rewards incidental to the ownership of the underlying asset. Otherwise, the lease is deemed to be 
an operating lease.

Where the Group is an intermediate lessor, it accounts for its interests in the head lease and the sublease separately. The Group assesses the lease 
classification of a sublease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset.

If the head lease is not a short term lease or low-value lease and the sublease is deemed to be a finance lease, the Group recognises a lease liability 
relating to the head lease but does not recognise a corresponding right-of-use asset. Instead, the Group recognises a finance lease debtor relating 
to the sublease.

INVESTMENT PROPERTIES
Investment property is initially measured at cost and subsequently at fair value with any change therein recognised in profit or loss.

Any gain or loss on disposal of investment property (calculated as the difference between the net proceeds from disposal and the carrying amount 
of the item) is recognised in profit or loss. When investment property that was previously classified as property, plant and equipment is sold, any 
related amount included in the revaluation reserve is transferred to retained earnings.

When the use of a property changes from owner occupied or held for sale to investment property, the property is remeasured to fair value and 
reclassified accordingly. Any gain on this remeasurement is recognised in profit or loss to the extent that it reverses a previous impairment loss  
on the specific property, with any remaining gain recognised in Other Comprehensive Income and presented in the revaluation reserve. Any loss  
is recognised in profit or loss.

ASSETS HELD FOR SALE
Non-current assets that are expected to be recovered principally through sale rather than continuing use and meet the IFRS 5 criteria are  
classified as held for sale. These assets are shown in the balance sheet at the lower of their carrying amount and fair value less any costs  
to sell. Impairment losses on initial classification as non-current assets held for sale and subsequent gains or losses on re-measurement  
are recognised in the income statement.

INVESTMENTS
Investments, other than investments in joint ventures and associates, are stated in the balance sheet at fair value with changes in fair value 
recognised directly in other comprehensive income. There is no subsequent reclassification of fair value gains and losses to profit and loss 
following derecognition of the investment. Dividends from such investments are recognised in the income statement and are reported as  
non-operating items.

Where investments are actively traded in organised financial markets, fair value is determined by reference to Stock Exchange quoted market bid 
prices at the close of business on the balance sheet date. Where it is impracticable to determine fair value in accordance with IFRS 13, unquoted 
equity investments are recorded at historical cost and are included within financial assets on this basis in the Group balance sheet. They are 
assessed for impairment annually.

INVENTORIES
Inventories are stated at the lower of cost and net realisable value. Cost is based on the first-in, first-out principle and includes all expenditure 
incurred in acquiring the inventories and bringing them to their present location and condition. Raw materials and purchased finished goods are 
valued on the basis of purchase cost on a first-in, first-out basis. In the case of manufactured finished goods and work-in-progress, cost includes 
direct materials, direct labour and attributable overheads based on normal operating capacity and excludes borrowing costs. Net realisable value is 
the estimated proceeds of sale less all further costs to completion and less all costs to be incurred in marketing, selling and distribution.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 154

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
TRADE AND OTHER RECEIVABLES AND PAYABLES
Trade and other receivables and payables are stated at amortised cost (less any impairment losses), which approximates to fair value given the 
short term nature of these assets and liabilities.

Trade receivables are carried at original invoice amount less an allowance for potentially uncollectable debts. Provision is made using the expected 
credit loss model which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables 
are grouped based on shared credit risk characteristics and days past due.

Bad debts are written-off in the income statement when there is no reasonable expectation of recovery. Indicators that there is no reasonable 
expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the Group, and the commencement  
of legal proceedings.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash balances held for the purposes of meeting short term cash commitments and money market 
instruments which are readily convertible to a known amount of cash. Where money market instruments are categorised as cash equivalents, the 
related balances have an original maturity of three months or less. In addition, for the purposes of the Group cash flow statement, bank overdrafts 
are netted against cash and cash equivalents where the overdrafts are repayable on demand and form an integral part of cash management.
Bank overdrafts are included within current interest-bearing loans and borrowings in the Group balance sheet.

DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
Derivative financial instruments, principally interest rate and currency swaps/forwards, are used in certain circumstances to hedge the Group’s 
exposure to foreign exchange and interest rate risks arising from its financing activities.

Derivative financial instruments are recognised initially at fair value and thereafter are subsequently re-measured at their fair value. Fair value is the 
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement 
date. The fair value of interest rate and currency swaps/forwards is the estimated amount that the Group would receive or pay to terminate the 
swap at the balance sheet date, taking into account current interest and currency exchange rates and the current creditworthiness of the
swapped counterparts.

The method of recognising the resulting gain or loss on re-measurement to fair value depends on whether the derivative is designated as a hedging 
instrument. Where derivatives are not designated or do not fulfil the criteria for hedge accounting, changes in fair values are reported in the income 
statement. Where derivatives qualify for hedge accounting, recognition of the resulting gains or losses depends on the nature of the item being 
hedged. The Group designates certain derivatives for various purposes in hedge relationships in one or more of the following types of relationships:

(i)  Fair value hedge: Hedges of the fair value of recognised liabilities;
(ii) Cash flow hedge: Hedges of a particular risk associated with a highly probable forecast transaction; or
(iii) Net investment hedge: Hedges of a net investment in a foreign operation.

The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk 
management objectives and strategy for undertaking various hedging transactions. The Group also documents whether changes in the cash  
flows of the hedging instruments are expected to offset changes in the cash flows of the hedged items.

(I) FAIR VALUE HEDGE
Any gain or loss stemming from the re-measurement of the hedging instrument to fair value is reported in the income statement. In addition, any 
gain or loss on the hedged item which is attributable to the fair value movement in the hedged risk is adjusted against the carrying amount of the 
hedged item and reflected in the income statement.

Where a derivative financial instrument is used to economically hedge the foreign exchange exposure of a recognised monetary asset or  
liability, hedge accounting is not applied and any gain or loss accruing on the hedging instrument is recognised as finance income or expense  
in the income statement.

If the hedge no longer meets the criteria for hedge accounting, hedge accounting ceases and the adjustment to the carrying amount of a hedged 
item for which the effective interest method is used is amortised to profit or loss over the period to maturity.

(II) CASH FLOW HEDGES
The effective part of any gain or loss on the derivative financial instrument is recognised in other comprehensive income and presented in the cash 
flow hedge reserve in equity with the ineffective portion being reported as finance expense or income in the income statement. If a hedge of a 
forecasted transaction subsequently results in the recognition of a financial asset or a financial liability, the associated gains and losses that were 
recognised in other comprehensive income are reclassified into profit or loss in the same period or periods during which the asset acquired or 
liability assumed affects profit or loss. For cash flow hedges, other than those covered by the preceding statements, the associated cumulative  
gain or loss is removed from other comprehensive income and recognised in the income statement in the same period or periods during which  
the hedged forecast transaction affects profit or loss. The ineffective part of any gain or loss is recognised immediately in the income statement.

Hedge accounting is discontinued when a hedging instrument expires or is sold, terminated or exercised, or no longer qualifies for hedge 
accounting. The cumulative gain or loss at that point remains in equity and is recognised in accordance with the above policy when the transaction 
occurs. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in other comprehensive income is 
transferred to the income statement in the period.

Grafton Group plc 
Annual Report and Accounts 2021

 
155

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES continued

(III) HEDGE OF NET INVESTMENT IN FOREIGN OPERATION
Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in other comprehensive income and 
presented in the foreign currency translation reserve in equity. The gain or loss relating to the ineffective portion is recognised immediately in  
the income statement within finance income or finance expense. Cumulative gains and losses remain in equity until disposal or partial disposal  
of the net investment in the foreign operation at which point the related differences are reclassified to the income statement as part of the overall 
gain or loss on sale.

INTEREST-BEARING LOANS AND BORROWINGS
All loans and borrowings are initially recorded at fair value, net of related transaction costs. After initial recognition, current and non-current 
interest-bearing loans and borrowings are measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the 
redemption value is recognised in the income statement over the period of the borrowings using the effective interest rate method. Amortised  
cost includes any issue costs and any discount or premium on settlement. Borrowings are classified as current liabilities unless the Group has  
an unconditional right to defer settlement of the liability for at least twelve months after the balance sheet date.

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of 
the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that 
some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the 
facility to which it relates.

PROVISIONS
A provision is recognised on a discounted basis when the Group has a present (either legal or constructive) obligation as a result of a past event  
and it is probable that a transfer of economic benefits will be required to settle the obligations and a reliable estimate can be made of the amount 
required to settle the obligation. A provision for restructuring is recognised when the Group has approved a restructuring plan and the restructuring 
has commenced. A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower 
than the unavoidable costs of meeting its obligations under the contract. The provision is measured at the lower of the present value of the 
expected cost of terminating the contract and the present value of the expected net cost of continuing with the contract.

RETIREMENT BENEFIT OBLIGATIONS
Obligations to the defined contribution pension plans are recognised as an expense in the income statement as service is received from the 
relevant employees. The Group has no legal or constructive obligation to pay further contributions in the event that these plans do not hold 
sufficient assets to provide retirement benefits.

The Group operates a number of defined benefit pension schemes which require contributions to be made to separately administered funds.
The Group’s net obligation in respect of defined benefit pension schemes is calculated separately for each plan by estimating the amount of future 
benefits that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present 
value, and the fair value of any plan asset is deducted. The discount rate employed in determining the present value of the schemes’ liabilities is 
determined by reference to market yields at the balance sheet date on high quality corporate bonds for a term consistent with the currency and 
term of the associated post-employment benefit obligations.

The net surplus or deficit arising in the Group’s defined benefit pension schemes are shown within either non-current assets or liabilities on the face 
of the Group Balance Sheet. The deferred tax impact of pension scheme surpluses and deficits is disclosed separately within deferred tax assets or 
liabilities as appropriate. The Group recognises actuarial gains and losses immediately in other comprehensive income.

Any increase in the present value of the plans’ liabilities expected to arise from employee service during the period is charged to operating profit. 
The Group determines net interest expense/(income) on the net defined benefit liability/(asset) for the period by applying the discount rate used to 
measure the defined benefit obligation at the beginning of the period. Differences between the income recognised based on the discount rate and 
the actual return on plan assets, together with the effect of changes in the current or prior assumptions underlying the liabilities are recognised in 
other comprehensive income. When the benefits of a defined benefit plan are improved, the portion of the increased benefit relating to past service 
by employees is recognised as a past service cost in the income statement at the earlier of the date when the plan amendment occurs and when 
the related restructuring costs are recognised. To the extent that the benefits vest immediately, the expense is recognised immediately in the 
income statement.

SHARE-BASED PAYMENT TRANSACTIONS
The 2011 Long Term Incentive Plan (“LTIP”) and the SAYE Scheme for UK employees should enable employees to acquire shares in the Company 
subject to the conditions of these schemes. New units are issued to satisfy obligations under the SAYE scheme. Entitlements under the LTIP  
may be satisfied by the issue of units or by a market purchase of units. The fair value of share entitlements at the grant date is recognised as an 
employee expense in the income statement over the vesting period with a corresponding increase in equity. The fair value is determined by an 
external valuer using a binomial model. Share entitlements granted by the Company are subject to certain non-market based vesting conditions. 
Non-market vesting conditions are not taken into account when estimating the fair value of entitlements as at the grant date. The expense for 
share entitlements shown in the income statement is adjusted to reflect the number of awards for which the related non-market based vesting 
conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that meet the 
related non-market based vesting conditions at the vesting date. The proceeds received by the Company on the vesting of share entitlements are 
credited to share capital and share premium when the share entitlements are converted or issued.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 156

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
GOVERNMENT GRANTS
Government grants and assistance are recognised at their fair value in the income statement when there is a reasonable assurance that the grant 
will be received and all attaching conditions have been complied with. When the grant relates to an expense item, it is recognised in operating costs 
within the income statement over the period necessary to match on a systematic basis to the costs that it is intended to compensate. Where the 
grant relates to a non-current asset, the value is credited to a deferred income account and is released to the income statement over the expected 
useful life of the relevant asset.

GOVERNMENT GRANTS – APPLICABLE FOR 2020
Government grants were received in 2020 in relation to the ongoing Covid-19 pandemic. These comprised of amounts receivable under the 
Coronavirus Job Retention Scheme (“CJRS”). CJRS comprised of grants receivable in relation to the costs incurred by the Group for furloughed 
employees and were recognised in the income statement, within operating costs, in the same period as the related costs and when there was 
reasonable assurance that the grant would be received.

INCOME TAX
Income tax in the income statement represents the sum of current tax and deferred tax.

Income tax is recognised in the income statement except to the extent that it relates to items recognised directly in other comprehensive income.

Current tax is based on taxable profit and represents the expected tax payable for the year. Taxable profit differs from net profit as reported in the 
income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes certain items 
that are not tax deductible including property depreciation. The Group’s liability for current tax is calculated using rates that have been enacted or 
substantially enacted at the balance sheet date. The Group’s income tax charge reflects various allowances and reliefs and planning opportunities 
available in the tax jurisdictions in which the Group operates. The determination of the Group’s charge for income tax in the income statement 
requires estimates to be made, on the basis of professional advice, in relation to certain matters where the ultimate outcome may not be certain and 
where an extended period may be required before such matters are determined. The amount shown for current taxation reflects tax uncertainties 
and is based on the Directors’ estimate of (i) the most likely amount; or (ii) the expected value of the probable outflow of economic resources that 
will be required. The estimates for income tax included in the financial statements are considered appropriate but no assurance can be given that 
the final determination of these matters will not be materially different to the estimates included in the financial statements. Whilst it is possible, the 
Group does not currently anticipate that any such differences could have a material impact on the income tax provision and profit for the period in 
which such a determination is made nor does it expect any significant impact on its financial position in the near term. This is based on the Group’s 
knowledge and experience, as well as the profile of the individual components which have been reflected in the current tax liability, the status of the 
tax audits, enquiries and negotiations in progress at each year-end, previous claims and any factors specific to the relevant tax environments.

Deferred tax is provided, using the liability method, on all temporary differences between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for taxation purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected 
to apply in the year when the asset is realised or the liability is settled based on rates that have been enacted or substantially enacted at the balance 
sheet date.

Deferred tax assets and liabilities are not recognised for the following temporary differences:

•  Goodwill that is not deductible for tax purposes;
•  Temporary differences arising from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the 

time of the transaction, affects neither the accounting profit or taxable profit or loss; and

•  Temporary differences associated with investments in subsidiaries in which case deferred tax is only recognised to the extent that it is probable 

that the temporary differences will reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that 
sufficient taxable profit would be available to allow all or part of the deferred tax asset to be utilised.

SHARE CAPITAL
ORDINARY SHARES
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from 
equity, net of any tax effects.

REPURCHASE OF SHARE CAPITAL
When share capital recognised as equity is purchased, the amount of the consideration paid, including directly attributable costs, is recognised  
as a change in equity.

DIVIDENDS
Dividends on ordinary shares are recognised as a liability in the Group’s financial statements in the period in which they are declared by the 
Company. In the case of interim dividends, these are considered to be declared when they are paid. In the case of final dividends these are  
declared when authorised by the shareholders in General Meeting.

Grafton Group plc 
Annual Report and Accounts 2021

157

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
SHARE CAPITAL continued

EARNINGS PER SHARE
The Group presents basic and diluted earnings per share (“EPS”) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss 
attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period, adjusted 
for treasury shares held. Diluted EPS is calculated by dividing the profit or loss attributable to ordinary shareholders by the weighted average 
number of ordinary shares outstanding adjusted for treasury shares held and for the effects of all dilutive potential ordinary shares related to 
employee share schemes.

2. SEGMENT INFORMATION
IFRS 8 Operating Segments requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the Chief 
Operating Decision Maker, being the Board, in order to allocate resources to the segments and to assess their performance. Three reportable 
segments have been identified, Distribution, Retailing and Manufacturing.

The Distribution segment is engaged in the distribution of building and plumbing materials primarily to professional trades people engaged  
in residential repair, maintenance and improvement projects and also in residential and other new build construction from a network of 302 
branches in the UK, Ireland, the Netherlands and Finland. The traditional merchanting business in Great Britain was disposed in 2021.

The aggregation of operating segments into the Distribution segment reflects, in the opinion of management, the similar economic characteristics 
within each of these segments as well as the similar products and services offered and supplied and the classes of customers. This is assessed by 
reference to gross margins and long term growth rates of the segments.

The Retailing segment operates Ireland’s largest DIY and home improvement business from a network of 35 stores that supply mainly retail 
customers with a wide range of products for DIY and for the home and garden.

The Manufacturing segment comprises the largest manufacturer of dry mortar in Great Britain operating from 10 plants, an industry  
leading manufacturer and distributor of bespoke staircases in the UK operating from one manufacturing facility and a plastics manufacturing 
business in Ireland.

Information regarding the results of each operating segment is included in this note. Performance is measured based on segment operating profit/ 
(loss) as included in the internal management reports that are reviewed by the Group’s Chief Operating Decision Maker. Segment operating profit is 
used to measure performance as such information is the most relevant in evaluating the results of the Group’s segments. The impact of IFRS 16 
“Leases” on the reportable segments is set out within the APM’s.

No segment is over reliant on any major customer and credit risk is well diversified as disclosed in Note 17. Segment results, assets and liabilities 
include all items directly attributable to a segment.

Segment capital expenditure is the total amount incurred during the period to acquire segment assets that are expected to be used for more than 
one accounting period.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
158

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

2. SEGMENT INFORMATION continued
GROUP INCOME STATEMENT

Revenue
UK distribution
Ireland distribution
Netherlands distribution
Finland distribution

Total distribution – continuing
Retailing
Manufacturing
Less: inter-segment revenue – manufacturing

Total revenue from continuing operations

Segmental operating profit before exceptional items, intangible amortisation arising on acquisitions and 

other acquisition related items

UK distribution
Ireland distribution
Netherlands distribution
Finland distribution

Total distribution – continuing
Retailing
Manufacturing

Reconciliation to consolidated operating profit
Central activities

Property profits/(losses)

Operating profit before exceptional items, intangible amortisation arising on acquisitions and other 

acquisition related items

Acquisition related items
Amortisation of intangible assets arising on acquisitions
Exceptional items

Operating profit
Finance expense
Finance income

Profit before tax
Income tax expense

Profit after tax for the financial period from continuing operations
Profit/(loss) after tax from discontinued operations

Profit after tax for the financial period

The amount of revenue, from continuing operations, by geographic area is as follows:

Revenue*
United Kingdom
Ireland
Netherlands
Finland

2021  
£000

2020 Restated  
£’000

821,923
544,289
290,540
70,810

1,727,562
282,756
112,436
(12,845)

630,890
463,894
276,563
–

1,371,347
246,576
71,723
(10,399)

2,109,909

1,679,247

102,523
66,792
30,544
9,952

209,811
50,858
24,049

284,718

(13,479)

271,239
16,740

287,979
(4,129)
(14,688)
–

269,162
(21,269)
1,904

249,797
(42,952)

206,845
134,422

341,267

2021  
£’000

914,971
833,588
290,540
70,810

55,816
41,848
28,590
–

126,254
42,028
13,301

181,583

(10,887)

170,696
(83)

170,613
(1,380)
(8,937)
(2,481)

157,815
(24,936)
698

133,577
(24,149)

109,428
(1,886)

107,542

2020 
 Restated  
£’000

687,251
715,433
276,563
–

Total revenue – continuing operations

2,109,909

1,679,247

*  Service revenue from continuing operations, which is recognised over time, amounted to £8.7 million for the period (2020: £8.3 million)

The analysis of geographic revenue above is the same whether it is based on location of assets or customers.

Grafton Group plc 
Annual Report and Accounts 2021

 
2. SEGMENT INFORMATION continued
GROUP BALANCE SHEET

Segment assets
Distribution
Retailing
Manufacturing

Unallocated assets
Deferred tax assets
Retirement benefit assets
Other financial assets
Cash and cash equivalents

Total assets

Segment liabilities
Distribution
Retailing
Manufacturing

Unallocated liabilities
Interest bearing loans and borrowings (current and non-current)
Retirement benefit obligations
Deferred tax liabilities
Current income tax liabilities
Derivative financial instruments (current)

Total liabilities

159

2021  
£’000

2020  
£’000

1,782,973
210,400
102,716

2,190,663
216,907
103,064

2,096,089

2,510,634

8,793
3,596
126
844,663

13,386
2,099
128
456,028

2,953,267

2,982,275

2021  
£’000

2020  
£’000

658,122
201,147
30,335

861,964
225,258
25,737

889,604

1,112,959

256,631
15,067
56,402
15,956
8

274,030
52,683
54,399
21,116
65

1,233,668

1,515,252

OTHER SEGMENT INFORMATION – CONTINUING AND DISCONTINUED OPERATIONS

Distribution

Retailing

Manufacturing

Group

Year Ended 31 December

Capital expenditure

Investment in intangible assets

Intangible assets acquired

2021  
£’000

2020  
£’000

2021  
£’000

34,357

32,782

5,440

243

79,094

631

2,113

–

–

2020  
£’000

1,246

1,262

–

Depreciation on property, plant & equipment

31,520

38,597

3,579

3,529

Depreciation on right-of use asset

43,174

45,234

15,621

16,553

Amortisation of intangible assets

15,000

13,811

122

124

2021  
£’000

3,819

584

2020  
£’000

2021  
£’000

2020  
£’000

1,154

43,616

35,182

–

827

1,893

–

20,402

79,094

3,171

829

2,062

2,846

38,270

453

211

59,624

17,184

22,515

44,972

62,240

14,146

ADDITIONAL GEOGRAPHIC ANALYSIS – CONTINUING AND DISCONTINUED OPERATIONS
The following is a geographic analysis of the information presented above.

Finland

Ireland

Netherlands

UK

Group

Capital expenditure

2021  
£’000

1,268

Investment in intangible assets

–

Intangible assets acquired

74,354

2020  
£’000

2021  
£’000

2020  
£’000

2021  
£’000

2020  
£’000

2021  
£’000

2020  
£’000

2021  
£’000

2020  
£’000

–

–

–

12,075

–

4,740

6,790

1,456

933

3,529

2,905

26,744

25,487

43,616

35,182

75

–

350

–

752

87

827

1,893

–

21,582

79,094

22,515

Segment non-current assets

128,591

– 440,020

490,648

207,553

199,980

736,142 1,143,446 1,512,306 1,834,074

Properties held for sale
Inventories
Trade and other receivables

Total segment assets

6,125
344,172
233,486

18,058
321,558
336,944

2,096,089 2,510,634

Segment liabilities

32,034

– 377,483

396,946

78,834

80,872

401,253

635,141

889,604 1,112,959

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
160

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

3. OPERATING COSTS AND INCOME BEFORE EXCEPTIONAL ITEMS
The following have been charged/(credited) in arriving at operating profit:

(Increase)/decrease in inventories (Note 26)
Purchases and consumables
Staff costs before non-recurring items (Note 6)
Auditor’s remuneration – Group and subsidiaries
Auditor’s remuneration – Audit services provided by other firms
Depreciation (Note 13a)
Depreciation on right-of-use assets (Note 13b)
Lease rentals and other hire charges (Note 13b)
Amortisation of intangible assets (Note 15)
Loss on disposal of property, plant and equipment
Acquisition related costs
Selling, distribution and administrative expenses

2021
Continuing  
£’000

(74,856)
1,353,858
317,056
1,020
186
30,289
54,552
1,374
15,536
337
4,129
154,006

2021
Total  
£’000

(81,014)
1,745,756
373,552
1,040
186
38,270
59,624
1,464
17,184
522
4,129
190,647

2020
Continuing  
£’000

(3,817)
1,049,368
260,997
815
141
27,824
51,747
973
9,877
231
1,380
119,332

2020
Reported  
£’000

8,572
1,644,794
363,725
1,110
141
44,972
 62,240
1,228
14,146
1,294
1,380
183,736

1,857,487

2,351,360

1,518,868

2,327,338

Operating profit includes Government Assistance of £Nil (2020: £19.6 million) in respect of the Coronavirus Job Retention Scheme in the UK.  
Any assistance received in respect of the Temporary Covid-19 Wage Subsidy Scheme in Ireland was subsequently repaid. In addition, rates relief 
income in the UK and Ireland amounted to £1.0 million (2020: £11.1 million) and is included in operating profit. The Group incurred additional costs 
in relation to Covid-19 with regard to PPE, safety screens, signage, training and other items and this amounted to £1.1 million (2020: £3.6 million)  
in the year.

The following services were provided by the Group’s Auditor:

Audit services (i)
– Group Auditor – PwC Ireland
– Other network firm – PwC*

Other assurance services (ii)
– Group Auditor – PwC Ireland
– Other network firm – PwC

2021  
£’000

662
355

1,017

13
10

23

2020  
£’000

547
540

1,087

13
10

23

Auditor’s remuneration – Group and subsidiaries (i) & (ii)

1,040

1,110

Other non-audit services
– Group Auditor – PwC Ireland
– Other network firm – PwC

Tax advisory services

– Group Auditor – PwC Ireland
– Other network firm – PwC

Total (including expenses)
– Group Auditor – PwC Ireland 
– Other network firm – PwC

*   2021 fees disclosed include overruns from previous years of £Nil (2020: £20,000).

–
–

–

–
–

–

–
675
365

1,040

–
–

–

–
–

–

–
550
550

1,110

Grafton Group plc 
Annual Report and Accounts 2021

 
161

4. EXCEPTIONAL ITEMS
There were no exceptional items recognised in 2021 other than the disposal costs of the discontinued operations which are detailed in Note 27. 
Branch and organisational changes were implemented in a number of our traditional UK distribution businesses in the second half of 2020. These 
measures provided sustainable benefits to the business and resulted in an exceptional charge of £24.7 million, including changes related to defined 
benefit scheme arrangements (Note 30). £22.2 million of the exceptional charge related to the traditional merchanting business in Great Britain 
which was disposed in 2021 (Note 27).

Exceptional items
Redundancy
Fixed asset write-offs
Inventory write-offs
Pension scheme changes (Note 30)
Lease impairments
Dilapidation provisions
Other

140
–
–
–
–
–
2,341

2,481

5. DIRECTORS’ REMUNERATION, PENSION ENTITLEMENTS AND INTERESTS

Emoluments
Benefits under Long Term Incentive Plan (“LTIP”)*

Total emoluments

Emoluments above include the following: 
Pension payments/contributions**

2020
£’000
Continuing

2020
£’000
Discontinued

2020
£’000
Total

7,653
1,809
1,151
8,019
2,176
838
3,039

7,513
1,809
1,151
8,019
2,176
838
698

22,204

24,685

2021  
£’000

2,927
2,834

5,761

212

212

2020  
£’000

1,741
921

2,662

203

203

*   For the year ended 31 December 2021, this is the value of LTIP awards that will vest in May 2022. The vesting of these awards was subject to performance conditions over the 
period from 1 January 2019 to 31 December 2021. The value of the awards is based on the average share price of £12.54 for the three months to 31 December 2021. For the 
year ended 31 December 2020, this is the value of LTIP awards that vested in May 2021. The value of this award has been updated from that disclosed last year to reflect the 
share price of £12.28 on the date of vesting.

**   This is the amount of contribution payable in respect of the financial year by way of a company contribution to a pension scheme or a taxable payment in lieu of pension made 

through the payroll. This amount is accruing to two directors at 31 December 2021 (2020: two). 

Further information on Directors’ remuneration, pension entitlements and interests in shares and share entitlements is presented in the Report of 
the Remuneration Committee on Directors’ Remuneration on pages 105 to 127.

6. EMPLOYMENT
The average number of persons employed during the year by segment was as follows:

Distribution
Retailing
Manufacturing
Holding company

The aggregate remuneration costs of employees were:

Wages and salaries
Social welfare costs
Share based payments charge
Defined benefit pension (Note 30)
Defined contribution pension and related costs

Staff costs charged to operating profit
Net finance cost on pension scheme obligations (Note 30)

Charged to income statement
Remeasurement (gain)/loss on pension schemes (Note 30)

2021
Continuing

6,819
1,544
332
22

8,717

2021
Total

10,236
1,544
332
22

12,134

271,683
29,383
4,387
2,932
8,671

317,056
383

317,439
(14,886)

321,337
33,836
5,601
2,932
9,846

373,552
383

373,935
(14,886)

Total employee benefit cost

302,553

359,049

*  This amount represents the aggregate remuneration costs of employees from continuing operations only.

2021 
Continuing*
£’000

2021
Total 
£’000

2020 
Continuing* 
£’000

2020 
Continuing

2020 
Reported

6,327
1,228
296
23

7,874

224,071
25,689
836
2,829
7,572

260,997
339

261,336
21,779

283,115

9,944
1,228
296
23

11,491

2020
Reported
£’000

315,022
34,916
719
2,829
10,239

363,725
339

364,064
21,779

385,843

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
162

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

6. EMPLOYMENT continued
The share-based payments charge was derived on the basis of the Group’s expectation of the number of shares likely to vest having regard to the 
service, the historic performance of the Group over the period since the share entitlements were granted and the forecast performance over the 
remaining life of share awards.

Total capitalised costs in 2021 were £Nil (2020: £Nil).

KEY MANAGEMENT
The cost of key management including Directors is set out in the table below:

Number of individuals*

Short term employee benefits
Share-based payment charge
Retirement benefits expense

Charged to operating profit

*   2020 includes Mr. Frank van Zanten to the end of April 2020.

7. FINANCE EXPENSE AND FINANCE INCOME

Finance expense:
Interest on bank loans, US senior notes and overdrafts
Interest on lease liabilities
Net finance cost on pension scheme obligations
Foreign exchange loss

Finance income:
Interest income on bank deposits
Foreign exchange gain

Net finance expense recognised in income statement

2021

8

2021  
£’000

3,276
1,395
272

4,943

2021  
£’000

6,249*
14,637*
383
–

21,269

(193)*
(1,711)

(1,904)

19,365

*   Net bank/loan note interest of £6.1 million (2020: £7.5 million). Including interest on lease liabilities, this amounts to £20.7 million (2020 restated: £23.1 million)

Amounts relating to items not at fair value through income statement
– Total finance expense on financial liabilities
– Total finance income on financial assets

Recognised directly in other comprehensive income
Currency translation effects on foreign currency net investments
Effective portion of changes in fair value of cash flow hedges

21,269
(1,904)

(25,168)
57

(25,111)

2020

8

2020  
£’000

1,856
514
262

2,632

2020
Restated  
£’000

8,218*
15,553*
339
826

24,936

(698)*
–

(698)

24,238

24,936
(698)

11,777
(74)

11,703

8. FOREIGN CURRENCIES
The results and cash flows of the subsidiaries with euro functional currencies have been translated into sterling using the average exchange rate for 
the year. The balance sheets of subsidiaries with euro functional currencies have been translated into sterling at the rate of exchange ruling at the 
balance sheet date.

The average sterling/euro rate of exchange for the year ended 31 December 2021 was Stg85.96 pence (2020: Stg88.97 pence). The sterling/euro 
exchange rate at 31 December 2021 was Stg84.03 pence (2020: Stg89.9 pence).

Grafton Group plc 
Annual Report and Accounts 2021

 
 
9. INCOME TAX
(A) INCOME TAX RECOGNISED IN INCOME STATEMENT 

Current tax expense
Irish corporation tax 
UK and other corporation tax

Deferred tax expense
Irish deferred tax relating to the origination and reversal of temporary differences
Deferred tax expense resulting from change in tax rates
UK and other deferred tax expense/(credit) relating to the origination and reversal of temporary differences

Total income tax expense in income statement

163

2020
Restated  
£’000

10,004
15,590

25,594

(169)
2,006
(3,282)

(1,445)

24,149

2021  
£’000

15,324
23,190

38,514

731
3,493
214

4,438

42,952

TAXATION
The income tax expense of £43.0 million (2020: £24.1 million) was equivalent to an effective tax rate of 17.2 per cent on profit from continuing operations 
(2020: 18.1 per cent). The rate is based on the prevailing rates of corporation tax and the mix of profits between the UK, Ireland, the Netherlands and 
Finland. The tax rate is impacted by the disallowance of a tax deduction for certain overheads including depreciation on property. The charge for the year 
includes a once-off increase in deferred tax arising from the UK tax rate increasing to 25 per cent from 19 per cent which is effective from 1 April 2023.  
This change was enacted in UK legislation in May 2021 and adds 1.3 per cent to the tax rate on profits in the Group’s continuing operations.

Taxation paid in 2021 was £43.7 million (2020: £34.1 million).

The amount shown for current taxation reflects tax uncertainties and is based on the Directors’ estimate of: (i) the most likely amount; or (ii) the 
expected value, of the probable outflow of economic resources that will be required. As with all estimates, the actual outcome may be different  
to the current estimate.

(B) RECONCILIATION OF EFFECTIVE TAX RATE

Profit before tax

Profit before tax multiplied by the Irish standard rate of tax of 12.5% (2020: 12.5%)
Effects of:
Expenses not deductible for tax purposes
Differences in effective tax rates on overseas earnings
Effect of change in tax rates
Items not previously recognised for deferred tax
Other differences

2021
£’000

249,797

31,225

1,522
9,149
3,493
(629)
(1,808)

2020
Restated
£’000

133,577

16,697

2,638
3,303
2,006
(17)
(478)

Total income tax expense in income statement

42,952

24,149

(C) DEFERRED TAX RECOGNISED DIRECTLY IN EQUITY/OTHER COMPREHENSIVE INCOME

Actuarial movement on pension schemes (Note 30)
Employee share schemes
Financing – cash flow hedge

2021  
£’000

3,212
(1,092)
–

2,120

2020 
£’000

(3,709)
352
–

(3,357)

Deferred income tax liabilities have not been recognised for any taxes that would be payable on the unremitted earnings of certain subsidiaries as it 
is probable that any temporary differences will not reverse in the foreseeable future.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 164

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

10. DIVIDENDS 

Group
Interim dividend for 2019 of 12.50p per Grafton Unit – paid 19 February 2021
Final dividend for 2020 of 14.50p per Grafton Unit – paid 5 May 2021
Interim dividend for 2021 of 8.50p per Grafton Unit – paid 1 October 2021

2021  
£’000

29,892
34,685
20,344

84,921

On 24 March 2020, the Group announced that, as a precautionary measure to preserve liquidity in light of Covid-19, it was suspending the second 
interim dividend for 2019 of 12.5p per share, which was due to be paid on 6 April 2020. On 21 January 2021, the Group announced the reinstatement 
of this dividend and it was paid on 19 February in the amount of £29.9 million. The final dividend for the year ended 31 December 2020 of 14.5p was 
paid on 5 May 2021 in the amount of £34.7 million.

An interim dividend for 2021 of 8.5p per share was paid on 1 October 2021 in the amount of £20.3 million. 

A final dividend for 2021 of 22.0p per share will be paid to all holders of Grafton Units on the Company’s Register of Members at the close of 
business on 8 April 2022 (the ‘Record Date’). The Ex-dividend date is 7 April 2022. The cash consideration will be paid on 5 May 2022. A liability in 
respect of the final dividend has not been recognised at 31 December 2021, as there was no obligation to pay any dividends at the end of the year.

11. EARNINGS PER SHARE – GROUP
The computation of basic, diluted and adjusted earnings per share is set out below. 

Numerator for basic, adjusted and diluted earnings per share:
Profit after tax for the financial year from continuing operations
Profit/(loss) after tax for the financial year from discontinued operations

Numerator for basic and diluted earnings per share
Profit after tax for the financial year from continuing operations
Amortisation of intangible assets arising on acquisitions
Tax relating to amortisation of intangible assets arising on acquisitions
Acquisition related items*
Tax on acquisition related items
Exceptional items
Tax on exceptional items

Numerator for adjusted earnings per share

Denominator for basic and adjusted earnings per share:

Weighted average number of Grafton Units in issue
Dilutive effect of options and awards

Denominator for diluted earnings per share

Earnings per share (pence) – from continuing operations
– Basic
– Diluted

Adjusted earnings per share (pence) – from continuing operations*
– Basic
– Diluted

Earnings per share (pence) – from discontinued operations
– Basic
– Diluted

Earnings per share (pence) – from total operations
– Basic
– Diluted

2021 
£’000

206,845
134,422

341,267
206,845
14,688
(3,151)
4,129
(74)
–
–

222,437

2020
Restated 
£’000

109,428
(1,886)

107,542
109,428
8,937
(2,013)
1,380
–
2,481
(400)

119,813

Number of 
Grafton Units

Number of 
Grafton Units

239,294,286
478,708

238,379,488
82,675

239,772,994

238,462,163

86.44
86.27

92.95
92.77

56.17
56.06

142.61
142.33

45.90
45.89

50.26
50.24

(0.79)
(0.79)

45.11
45.10

The weighted average potential employee share entitlements over 1,169,931 Grafton Units (2020: 1,076,909) which are currently anti-dilutive are not 
included in the above calculation for diluted earnings per share and adjusted diluted earnings per share.

*   The adjustment of acquisition related items to the adjusted earnings per share APM is a change on previous years and thus the 2020 comparative has been restated to conform 

to current year presentation.

Grafton Group plc 
Annual Report and Accounts 2021

12. GOODWILL
Cost

At 1 January
Arising on acquisitions (Note 27)
Disposal of Group businesses (Note 27)
Translation adjustment

At 31 December

165

2021 
£’000

704,064
40,725
(126,291)
(18,688)

599,810

2020 
£’000

657,845
31,702
–
14,517

704,064

GOODWILL ACQUIRED
Goodwill acquired during the year in the amount of £40.7 million (2020: £31.7 million) was allocated to the Ireland and Finland distribution CGUs. 
Goodwill on these acquisitions reflects the anticipated purchasing and operational synergies to be realised as part of the enlarged Group. 
Intangible assets which formed part of the acquisition consideration are detailed in Note 15.

DISPOSAL OF GROUP BUSINESSES
In 2021, the Group completed the disposal of the traditional merchanting business in Great Britain which was no longer considered to be a good 
strategic fit in the Group’s portfolio of businesses. This resulted in a reduction of goodwill amounting to £126.3 million.

GOODWILL IMPAIRED
There were no impairments during the year (2020: £Nil). Total accumulated impairment losses at 31 December 2021 amounted to £Nil (2020: £Nil).

CASH GENERATING UNITS
Goodwill arising as part of a business combination is allocated to groups of cash generating units (“CGUs”) for the purpose of impairment  
testing based on the Group’s existing business segments or, where appropriate, recognition of a new CGU. The CGUs represent the lowest  
level at which goodwill is monitored for internal management purposes and are not larger than the operating segments determined in  
accordance with IFRS 8, Operating Segments. A total of seven CGUs (2020: six) have been identified and these are analysed between  
the three reportable segments as follows:

Distribution
Retailing
Manufacturing

Cash Generating Units

Goodwill

2021 
Number

2020 
Number

4
1
2

7

3
1
2

6

2021 
£’000

571,355
–
28,455

599,810

2020 
£’000

675,609
–
28,455

704,064

IMPAIRMENT TESTING
Goodwill is subject to impairment testing on an annual basis at 31 December and additionally during the year if an indicator of impairment is 
considered to exist. The recoverable amount of each cash generating unit is determined based on value-in-use calculations. The carrying value 
of each cash generating unit was compared to its estimated value-in-use. There were no impairments during the year (2020: £Nil).

VALUE-IN-USE CALCULATIONS
The value-in-use is calculated on the basis of estimated future cash flows discounted to present value. Estimated future cash flows were 
determined by reference to the budget for 2022 and management forecasts for each of the following years from 2023 to 2026 inclusive which 
incorporates the impact of Covid-19. The terminal value was calculated using a long term growth rate in respect of the years after 2026. 
The estimates of future cash flows were based on consideration of past experience together with an assessment of the future prospects  
or each of the businesses within the CGUs. The assumptions used are also referenced against external industry data.

The key assumptions used in the value-in-use calculations are the revenue growth rate, the discount rate and the long term growth rate. The pre-tax 
discount rates used were based on the Group’s estimated weighted average cost of capital, adjusted to reflect risks associated with each CGU.

The pre-tax discount rates range from 9.3 per cent to 10.1 per cent (2020: 6.6 per cent to 7.5 per cent). In determining the terminal value of the 
value-in-use, it was assumed that cash flows after the first five years will increase at a long term growth rate of two per cent (2020: two per cent). 
The rate assumed was based on an assessment of the likely long term growth prospects of the individual CGUs.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 166

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

12. GOODWILL continued
SIGNIFICANT GOODWILL AMOUNTS
The UK distribution, Irish distribution and Netherlands distribution CGUs have significant amounts of goodwill.

A summary of the allocated goodwill and the assumptions relating to the recoverable amounts of these CGUs is shown below:

UK Distribution

Irish Distribution

Netherlands Distribution

2021

2020

2021

2020

2021

2020

Goodwill

275,769

401,353

155,938

163,399

105,206

110,857

Recoverable amount basis

Value-in-use

Value-in-use

Value-in-use

Value-in-use

Value-in-use

Value-in-use

Revenue growth rate average

Long term growth rate

Discount rate (pre-tax)

4.1%

2.0%

10.2%

2.4%

2.0%

7.5%

4.2%

2.0%

9.3%

3.1%

2.0%

7.0%

3.8%

2.0%

10.1%

5.5%

2.0%

6.6%

The remaining goodwill balance of £62.9 million (2020: £28.5 million) is allocated to the Finland Distribution CGU and the UK manufacturing CGU 
(2020: UK Manufacturing CGU) and the goodwill amount of these CGU’s is not significant.

SENSITIVITY ANALYSIS
The value-in-use calculations are sensitive to changes in the key assumptions of the revenue growth rate, the discount rate and the long term 
growth rate. While management believes that the value-in-use assumptions are prudent, sensitivity analysis was performed based on reasonable 
changes in each of the three key assumptions in the significant CGUs. No reasonably possible change in any of the key assumptions would cause 
the carrying amount to exceed the recoverable amount in significant CGUs.

13.  PROPERTY, PLANT AND EQUIPMENT, RIGHT-OF-USE ASSET, PROPERTIES HELD FOR SALE  
AND INVESTMENT PROPERTIES
13. (A) PROPERTY, PLANT AND EQUIPMENT

Freehold land 
and buildings 
£’000

268,375
1,428
11,244
(115,532)
(2,054)
(3,420)
–
(324)
(5,900)
(7,455)

146,362

Leasehold 
improvements/ 
buildings 
£’000

73,580
6,617
–
(10,598)
(99)
(6,740)
(20)
–
–
(434)

62,306

Plant and 
Machinery 
£’000

99,129
29,100
5,912
(24,884)
(900)
(19,995)
(146)
–
–
(2,417)

85,799

Motor Vehicles 
£’000

Total 
£’000

52,455
6,471
880
(26,501)
(80)
(8,115)
–
–
–
(282)

24,828

493,539
43,616
18,036
(177,515)
(3,133)
(38,270)
(166)
(324)
(5,900)
(10,588)

319,295

189,626
(43,264)

146,362

113,265
(50,959)

62,306

259,281
(173,482)

48,253
(23,425)

610,425
(291,130)

85,799

24,828

319,295

269,851
932
1,204
(25)
(4,139)
(1,152)
(3,901)
101
–
(400)
5,904

268,375

72,328
7,949
–
(178)
(6,992)
(110)
–
–
(313)
400
496

73,580

103,645
17,948
901
(1,745)
(22,523)
(763)
–
–
–
18
1,648

99,129

55,100
8,353
323
(162)
(11,318)
–
–
–
–
(18)
177

52,455

500,924
35,182
2,428
(2,110)
(44,972)
(2,025)
(3,901)
101
(313)
–
8,225

493,539

Year ended 31 December 2021
Opening net book amount
Additions
Arising on acquisitions (Note 27)
Disposal of Group businesses (Note 27)
Disposals
Depreciation charge (Note 3)
Impairment charge
Reclassification to properties held for sale
Reclassification to investment properties
Exchange adjustment

Closing net book amount

At 31 December 2021
Cost
Accumulated depreciation & impairment loss

Net Book Amount

Year ended 31 December 2020
Opening net book amount
Additions
Arising on acquisitions
Disposals
Depreciation charge
Impairment charge
Reclassification to properties held for sale
Reclassification from investment properties
Reclassification to investment properties
Reclassifications
Exchange adjustment

Closing net book amount

Grafton Group plc 
Annual Report and Accounts 2021

 
13. PROPERTY, PLANT AND EQUIPMENT, RIGHT-OF-USE ASSET, PROPERTIES HELD FOR SALE   
AND INVESTMENT PROPERTIES continued
13. (A) PROPERTY, PLANT AND EQUIPMENT continued
At 31 December 2020
Cost
Accumulated depreciation & impairment loss

304,675
(205,546)

318,896
(50,521)

122,715
(49,135)

Net Book Amount

268,375

73,580

99,129

167

82,584
(30,129)

52,455

828,870
(335,331)

493,539

The Group’s freehold and long leasehold properties located in the Republic of Ireland were professionally valued as at December 1998 by 
professional valuers in accordance with the Appraisal and Valuation Manual of the Society of Chartered Surveyors. Property acquired/purchased 
after December 1998 is stated at fair value or cost. The valuations, which were made on an open market for existing use basis, were deemed to  
be cost for the purpose of the transition to IFRS as adopted by the EU. The remaining properties, which are located in the United Kingdom, the 
Netherlands and Finland, are included at cost less depreciation.

Following a review of the assets in the UK distribution businesses during 2020, an impairment charge of £2.0 million was recognised. £1.8 million  
of these impairment charges related to the branch and organisational changes in the second half of 2020 and were recognised in exceptional  
items in 2020 (Note 4).

13. (B) RIGHT-OF-USE ASSET

Year ended 31 December 2021
Opening balance at 1 January 2021
Additions
Arising on acquisitions (Note 27)
Depreciation charge (Note 3)
Disposal of Group businesses (Note 27)
Disposals
Remeasurements
Translation adjustment

Closing net book amount

Year ended 31 December 2020
Recognised at 1 January 2020
Additions
Arising on acquisitions
Depreciation charge
Impairment charge
Disposals
Remeasurements
Translation adjustment

Closing net book amount

Property & 
Land Leases 
£’000

492,139
15,004
24,192
(54,034)
(55,162)
(2,603)
5,341
(13,822)

411,055

507,597
13,603
8,669
(55,168)
(3,448)
(4,502)
13,226
12,162

492,139

Vehicles  
£’000

13,681
6,808
–
(5,488)
(5,415)
(193)
467
(451)

9,409

14,483
6,353
–
(6,960)
–
(43)
(536)
384

13,681

Other 
Assets 
£’000

102
818
–
(102)
(36)
–
13
(5)

790

165
47
–
(112)
–
–
–
2

102

Total 
£’000

505,922
22,630
24,192
(59,624)
(60,613)
(2,796)
5,821
(14,278)

421,254

522,245
20,003
8,669
(62,240)
(3,448)
(4,545)
12,690
12,548

505,922

The impairment charge in 2020 of £3.4 million primarily related to the branch and organisational changes in the UK in the second half of the year,  
of which £2.2 million was recognised in exceptional items (Note 4).

The carrying value of assets, which the Group sublease as operating leases and generate income from, amounted to £14.5 million (2020 £26.1 million).

Cashflows relating to extension options and termination options, which are not reflected in the measurement of lease liabilities are £Nil (2020: Nil).

The average lease term is 4.0 years (2020: 5.9 years).

The amounts recognised in the income statement include:

Depreciation expense on right-of-use assets (Note 3)
Interest expense on lease liabilities (Note 7)
Expense relating to short term leases (Note 3)
Expense relating to leases of low-value assets (Note 3)
Expense relating to variable lease payments not included in the measurements of 

lease liability (Note 3)

Income from subleasing right-of-use assets – operating leases

2021
Continuing 
£’000

54,552
14,637
1,167
38

169
883

2021
Total 
£’000

59,624
15,880
1,257
38

169
883

2020
Continuing 
£’000

51,747
15,553
903
46

24
651

2020
Reported
£’000

62,240
18,256
1,158
46

24
651

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
168

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

13. PROPERTY, PLANT AND EQUIPMENT, RIGHT-OF-USE ASSET, PROPERTIES HELD FOR SALE   
AND INVESTMENT PROPERTIES continued
13. (B) RIGHT-OF-USE ASSET continued
The total cash outflow for leases amounted to £70.7 million (2020: £75.2 million).

There have been no sale and leaseback transactions in the current year.

The undiscounted lease amounts to be received on an annual basis, in relation to the sublease operating lease income, is £0.6 million for years one 
to three, £0.5 million for year four, £0.4 million for year five onwards with total income from subleasing right-of-use assets amounting to £3.3 million 
(2020: £2.6 million).

Further detail on the impact of IFRS 16 “Leases” is set out within the APM’s.

13. (C) PROPERTIES HELD FOR SALE

At 1 January 2020
Transfers from property, plant and equipment
Transfers from investment properties
Fair value losses
Disposals
Translation adjustment

At 31 December 2020
Transfers from property, plant & equipment
Transfers from investment properties
Disposals
Translation adjustment

At 31 December 2021

Carrying  
Amount 
£’000

16,274
3,901
810
(25)
(3,765)
863

18,058
324
546
(11,915)
(888)

6,125

During the year, five UK and two Irish held for sale properties were sold. The six properties in Belgium were also sold in 2021. One property was 
transferred from property, plant and equipment and one property from investment properties. The total number of properties held for sale at 
31 December 2021 was 8 (2020: 19), of which seven (2020: 11) are located in the UK and one (2020: two) in Ireland. These properties are shown in 
the balance sheet at the lower of their carrying amount and fair value less any disposal costs. Four properties are included at a fair value of £4.8 
million (2020: seven properties at £6.8 million).

Properties held for sale are not used in the course of business and are available for immediate sale in their present condition subject to terms that 
are usual and customary for properties of this nature. The individual properties were being actively marketed at the year end and the Group is 
committed to its plan to sell these properties in an orderly manner.

13. (D) INVESTMENT PROPERTIES

At 1 January 2020
Transfers to properties held for sale
Transfers from property, plant & equipment
Transfers to property, plant & equipment
Translation adjustment

At 31 December 2020
Fair value gains
Fair value losses
Transfers from property, plant & equipment
Transfers to properties held for sale
Disposals
Translation adjustment

At 31 December 2021

Fair Value 
£’000

12,526
(810)
313
(101)
400

12,328
9,850
(82)
5,900
(546)
(436)
(487)

26,527

The total number of investment properties at 31 December 2021 was 15 (2020: 13) of which seven (2020: three) are located in the UK and eight 
(2020: 10) in Ireland. These properties are being held with a view to enhancing their value.

Investment properties of £26.5 million, which are separately classified in non-current assets, are carried at fair value in the financial statements. An internal 
review undertaken by the Group Property Director was used to determine fair values. The valuation techniques used were the market value of comparable 
transactions that were recently completed or on the market. In cases where there are no recent precedent transactions, valuations were based on 
estimated rental yields, consideration of residual value and consultations with external agents who have knowledge of local property markets.

Grafton Group plc 
Annual Report and Accounts 2021

169

13. PROPERTY, PLANT AND EQUIPMENT, RIGHT-OF-USE ASSET, PROPERTIES HELD FOR SALE   
AND INVESTMENT PROPERTIES continued
13. (E) FAIR VALUE HIERARCHY – PROPERTIES HELD FOR SALE CARRIED AT FAIR VALUE   
AND INVESTMENT PROPERTIES
As noted in the Group’s accounting policies on pages 151 and 153, properties held for sale are held at the lower of carrying amount and fair value 
less costs to sell. Investment properties are carried at fair value. Fair value is defined as the price that would be received if the asset was sold in an 
orderly transaction between market participants based on the asset’s highest and best use. Valuations are reviewed each year by the Directors 
with movements in fair value recognised in the income statement.

The Group reviewed its property portfolio during the year. Properties held for sale comprise land and buildings in a number of locations across the 
UK and Ireland. Investment properties, comprising land and buildings located in the UK and Ireland, are held for capital appreciation and or rental 
income and are not occupied by the Group for trading purposes. This also includes parts of properties which are sub-let to third parties. Properties 
held for sale comprise properties that are held at a carrying amount of £1.4 million (2020: £11.2 million) and properties held at a fair value of £4.8 
million (2020: £6.8 million). Investment properties are held at a fair value of £26.5 million (2020: £12.3 million).

In general, valuations have been undertaken having regard to comparable market transactions between informed market participants. Due to
very limited transactions for properties of a similar nature in the UK and Ireland, the valuations of a number of properties were determined internally 
with reference to local knowledge, valuation techniques and the exercise of judgement following consultation with property advisers with recent 
experience of the location and nature of the properties being valued.

Property valuations are derived from data which is not publicly available and for these reasons, the valuations of the Group’s property portfolio is 
classified as level 3 as defined by IFRS 13.

The following is a summary of valuation methods used in relation to the Group’s held for sale and investment properties which are carried at
fair value:

At 31 December 2021

Properties Held for Sale
Distribution segment

Investment Properties
Distribution segment
Manufacturing segment

Total

At 31 December 2020

Properties Held for Sale
Distribution segment

Investment Properties
Distribution segment
Manufacturing segment

Total

Comparable 
market 
transactions 
£’000

Offers 
from third 
parties 
£’000

Total 
2021 
£’000

4,757

–

4,757

Comparable 
market 
transactions 
£’000

23,171
2,213

25,384

Other 
methods 
£’000

–
1,143

1,143

Comparable 
market 
transactions 
£’000

Offers 
from third 
parties 
£’000

Total 
2021 
£’000

23,171
3,356

26,527

Total 
2020 
£’000

6,813

–

6,813

Comparable 
market 
transactions
£’000

8,544
2,561

11,105

Other  
methods 
£’000

–
1,223

1,223

Total 
2020 
£’000

8,544
3,784

12,328

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 170

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

13. PROPERTY, PLANT AND EQUIPMENT, RIGHT-OF-USE ASSET, PROPERTIES HELD FOR SALE   
AND INVESTMENT PROPERTIES continued
13. (E) FAIR VALUE HIERARCHY – PROPERTIES HELD FOR SALE CARRIED AT FAIR VALUE   
AND INVESTMENT PROPERTIES continued
The following table shows a reconciliation from the opening balance to the closing 2021 balance for level 3 fair values:

Balance at beginning of year
Transfers from property, plant and equipment
Transfers to properties held for sale
Disposals
Fair value gains and losses*
Foreign exchange movement

Balance at end of year

Recorded at fair value
Recorded at cost

Total

Properties 
held for sale 
2021 
£’000

Investment 
properties 
2021 
£’000

18,058
324
546
(11,915)
–
(888)

6,125

4,757
1,368

6,125

12,328
5,900
(546)
(436)
9,768
(487)

26,527

26,527
–

26,527

*   During 2021, a fair value gain of £9.9 million was recognised on five properties which were transferred to investment properties during the period. Four of these were properties 
which were retained by the Group following the agreement to divest the traditional merchanting business in Great Britain. These four properties have a fair value of £15.75 
million and a market value of circa £25 million that reflected their planning potential. A net fair value loss of £0.1 million was also recognised on two Irish investment properties.

The following table shows a reconciliation from the opening balance to the closing 2020 balance for level 3 fair values:

Properties 
held for sale 
2020 
£’000

Investment 
properties 
2020 
£’000

16,274
3,901
810
–
(3,765)
(25)
863

18,058

6,813
11,245

18,058

12,526
313
(810)
(101)
–
–
400

12,328

12,328
–

12,328

Balance at beginning of year
Transfers from property, plant and equipment
Transfers from investment properties
Transfers to property, plant and equipment
Disposals
Fair value losses
Foreign exchange movement

Balance at end of year

Recorded at fair value
Recorded at cost

Total

Grafton Group plc 
Annual Report and Accounts 2021

171

13. PROPERTY, PLANT AND EQUIPMENT, RIGHT-OF-USE ASSET, PROPERTIES HELD FOR SALE   
AND INVESTMENT PROPERTIES continued
13. (E) FAIR VALUE HIERARCHY – PROPERTIES HELD FOR SALE CARRIED AT FAIR VALUE   
AND INVESTMENT PROPERTIES continued

VALUATION TECHNIQUES AND SIGNIFICANT UNOBSERVABLE INPUTS
The following tables show the valuation techniques used in measuring the fair value of properties held for sale and investment properties and the 
significant unobservable inputs used. Where market transactions are present, the comparable market transaction method is used for land and 
buildings held for sale or capital appreciation.

Inter-relationship between key unobservable inputs  
and fair value measurement

The estimated fair value would increase/
(decrease) if:
•  Comparable market prices  

per square metre were higher/(lower).

Inter-relationship between key unobservable inputs  
and fair value measurement

The estimated fair value would increase/ 
(decrease) if:
•  Comparable market prices per square metre 

were higher/(lower). 

PROPERTIES HELD FOR SALE

Valuation technique

Significant unobservable inputs

Comparable market transactions  
– price per square metre:
The value is based on comparable market 
transactions after discussion with independent 
agents and/or with reference to other 
information sources.

UK – Regional (excluding major cities)
•  Comparable industrial development land 
prices of £50,000 – £460,000 per acre.

Ireland – Urban (major cities)
•  Comparable industrial or development  

land prices of £240,000 per acre.

INVESTMENT PROPERTIES

Valuation technique

Significant unobservable inputs

Comparable market transactions
– price per square metre:
The value is based on comparable market 
transactions after discussion with independent 
registered property appraisers and/or with 
reference to other information sources.

Ireland – Urban
• 

 Comparable office market prices  
of £226 – £1,283 per square metre  
(2020: £450 – £1,176 per square metre).
•  Comparable minimum warehouse market 
prices of £210 – £837 per square metre 
(2020: £225 – £895 per square metre).

•  Comparable agricultural land market prices  
of £11,334 per acre (2020: £12,137 per acre).
•  Comparable minimum industrial land price  

of £84,080 per acre (2020: £89,900 per acre).

Ireland – Regional
•  Comparable warehouse market prices  

of £150 – £315 per square metre  
(2020: £160– £373 per square metre).

UK – Regional (excluding major cities)
•  Comparable warehouse market price  

of £350 per square metre  
(2020: £350 per square metre).

•  Comparable residential market prices of 

dilapidated residential in region of £50,000.
•  Comparable industrial development land at 

£250,000 per acre.

UK – Urban 
•  Comparable market prices for development 
sites of £0.6 million – £4.5 million per acre. 

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
 
172

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

14.  OTHER FINANCIAL ASSETS

At 1 January 2020
Translation adjustment

At 31 December 2020
Translation adjustment

At 31 December 2021

Other investments represent sundry equity investments at cost less provision for impairment.

15. INTANGIBLE ASSETS 

Cost
At 1 January 2020
Additions
Acquisitions
Translation adjustment

At 1 January 2021
Additions
Acquisitions (Note 27)
Disposal of Group businesses (Note 27)
Translation adjustment

At 31 December 2021

Amortisation
At 1 January 2020
Charge for the year
Translation adjustment

At 1 January 2021
Charge for the year
Disposal of Group businesses (Note 27)
Translation adjustment

At 31 December 2021

Net book amount
At 31 December 2021

At 31 December 2020

Other 
Investments 
£’000

127
1

128
(2)

126

Total
£’000

128,021
1,893
22,515
2,960

155,389
827
79,094
(44,201)
(5,727)

185,382

24,753
14,146
585

39,484
17,184
(14,374)
(1,239)

41,055

Computer
Software
£’000

43,631
1,893
–
97 

45,621
827
388
(39,019)
(250)

7,567

7,436
5,209
30

12,675
2,496
(11,497)
(108)

3,566

Trade
Names
£’000

7,311
–
 6,276
 247

13,834
–
23,172
(501)
(899)

35,606

1,804
 813
60

2,677
2,928
(279)
(135)

5,191

Customer 
Relationships &
Technology
£’000

77,079
–
16,239
2,616

95,934
–
55,534
(4,681)
(4,578)

142,209

15,513
8,124
495

24,132
11,760
(2,598)
(996)

32,298

4,001

32,946

30,415

11,157

109,911

71,802

144,327

115,905

Computer software of £4.0 million at 31 December 2021 (2020: £32.9 million) reflects the carrying value of the Group’s investment to upgrade  
the IT systems and infrastructure that supports a number of UK businesses as part of a multi-year programme of investment.

Customer relationships, technology and trade names arise from business combinations (Note 27) and are amortised over their estimated useful 
lives. The average remaining amortisation period is 6.9 years (2020: 6.9 years).

The amortisation expense of £17.2 million (2020: £14.1 million) has been charged in operating costs in the income statement. Amortisation on 
acquired intangibles amounted to £14.7 million (2020: £8.9 million).

Grafton Group plc 
Annual Report and Accounts 2021

16. INVENTORIES

Raw materials
Finished goods
Goods purchased for resale

The inventory provision at 31 December 2021 was £41.9 million (2020: £47.9 million).

MOVEMENT IN IMPAIRMENT PROVISION

At 1 January
Utilised/released during year
Acquired during the year
Disposed during the year
Additional provision*
Translation adjustment

At 31 December

*  

Includes £1.2 million of inventory written off in 2020 and included as exceptional items (Note 4).

17. TRADE AND OTHER RECEIVABLES AND FINANCE LEASE RECEIVABLES
17. (A) TRADE AND OTHER RECEIVABLES

Amounts falling due within one year:
Trade receivables
Other receivables

173

2020 
£’000

3,467
1,667
316,424

321,558

2020  
£’000

37,386
(2,380)
50
–
 11,653
1,147

47,856

2021 
£’000

4,716
1,524
337,932

344,172

2021  
£’000

47,856
(2,922)
3,820
(12,967)
7,431
(1,275)

41,943

2021 
£’000

2020 
£’000

153,155
80,331

233,486

238,150
98,794

336,944

The carrying amount of trade and other receivables represents the maximum credit exposure. Other receivables primarily includes prepayments 
and rebates receivable. Rebates receivable amounted to £64.8 million (2020: £78.6 million).

The maximum exposure to credit risk for trade debtors and other receivables at the reporting date by geographic region was as follows:

United Kingdom
Ireland
Netherlands
Finland

Carrying Amount

2021 
£’000

87,970
88,049
40,051
17,416

2020 
£’000

215,177
82,521
39,246
–

233,486

336,944

Credit risk is well diversified over a broad customer base with only a small number of accounts with balances in excess of £100,000 that collectively 
account for a small proportion of total trade receivables. A number of businesses also have credit insurance policies in place which provide cover 
for the most significant amounts receivable from customers in the UK and Ireland.

The ageing of trade and other receivables, under the expected credit loss model, at 31 December 2021 was:

Not Past Due

Past Due
0-30 days
30-60 days
+60 days

Gross Value 
£’000

Impairment 
£’000

Carrying Amount 
£’000

Weighted 
Average Loss 
Rate %

195,253

(1,415)

193,838

0.7%

32,731
8,738
6,754

48,223

243,476

(4,435)
(2,422)
(1,718)

(8,575)

(9,990)

28,296
6,316
5,036

39,648

233,486

13.5%
27.7%
25.4%

17.8%

4.1%

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 174

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

17. TRADE AND OTHER RECEIVABLES AND FINANCE LEASE RECEIVABLES continued
17. (A) TRADE AND OTHER RECEIVABLES continued
The ageing of trade and other receivables at 31 December 2020 was:

Not Past Due

Past Due
0-30 days
30-60 days
+60 days

Gross Value 
£’000

286,388

35,780
12,901
14,386

63,067

349,455

MOVEMENT IN IMPAIRMENT PROVISION

At 1 January
Written-off during the year
Additional provision
Acquired during the year
Disposed during the year
Translation adjustment

At 31 December

17. (B) FINANCE LEASE RECEIVABLES
Finance lease receivables are presented in the balance sheet as follows:

Lease receivables:
Lease receivables – falling due within one year
Lease receivables – falling due after more than one year

The maturity profile of the Group’s finance lease receivables can be summarised as follows:

Lease receivables:
Due within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Impairment 
£’000

Carrying 
Amount 
£’000

Weighted 
Average Loss 
Rate 
%

(2,074)

284,314

0.7%

(1,814)
(3,036)
(5,587)

(10,437)

(12,511)

33,966
9,865
8,799

52,630

336,944

2021
£’000

12,511
(2,178)
4,033
–
(4,039)
(337)

9,990

2021 
£’000

212
881

1,093

2021 
£’000

212
192
168
134
128
259

1,093

5.1%
23.5%
38.8%

16.5%

3.6%

2020
£’000

9,350
(3,828)
6,762
18
 –
 209

12,511

2020 
£’000

301
2,015

2,316

2020 
£’000

301
291
264
203
195
1,062

2,316

The average lease term is 4.0 years (2020: 20.5 years). The finance income on the finance lease receivable recognised during the year amounted  
to £0.1 million (2020 Restated: £0.1 million).

18. SHARE CAPITAL AND SHARE PREMIUM
GROUP AND COMPANY

Authorised:
Equity shares
306 million ordinary shares of 5c each (2020: 300 million)

30 billion ‘A’ ordinary shares of 0.001c each

Grafton Group plc 
Annual Report and Accounts 2021

2021 
€’000

2020 
€’000

15,300

–

15,300

15,000

300

15,300

18. SHARE CAPITAL AND SHARE PREMIUM continued
GROUP AND COMPANY continued
Year Ended 31 December 2021

Issued and fully paid:
Ordinary shares – nominal value of €0.05 At 1 January
Issued under UK SAYE scheme* 
2011 Long Term Incentive Plan 
April 2018 LTIP Award

At 31 December

‘A’ ordinary shares 
At 1 January
‘A’ ordinary shares issued in year

Cancellation of ‘A’ ordinary shares

At 31 December

Total nominal share capital issued

*   Refer to Note 31 which outlines the issue price of the 2020, 2019, 2018 and the 2017 SAYE Schemes.

Issue Price

Number of  
Shares

239,535,567
453,388

Nil

82,675

240,071,630

4,072,104,639
2,353,684

(4,074,458,323)

–

175

2021 
Nominal 
Value 
£’000

8,547
19

4

8,570

22
–

(22)

–

8,570

Year Ended 31 December 2020

Issued and fully paid:
Ordinary shares – nominal value of €0.05 
At 1 January
Issued under UK SAYE scheme** 

2011 Long Term Incentive Plan 
April 2017 LTIP Award
May 2017 LTIP Award 

At 31 December

‘A’ ordinary shares 
At 1 January
‘A’ ordinary shares issued in year (net of cancellations)

At 31 December

Total nominal share capital issued

**   Refer to Note 31 which outlines the issue price of the 2020, 2019, 2018 and the 2017 SAYE Schemes.

SHARE PREMIUM

Group

At 1 January
Premium on issue of shares under UK SAYE scheme

At 31 December

Issue Price

Number of 
Shares

2020 
Nominal 
Value £’000

238,307,798
413,489

Nil
Nil

748,994
65,286 

8,494
18

32
3

239,535,567

8,547

4,051,232,566
20,872,073

4,072,104,639

22
–

22

8,569

2021 
£’000

216,496
2,951

219,447

2020 
£’000

213,719
2,777

216,496

GRAFTON UNITS ISSUED AND CANCELLED DURING 2021
The number of Grafton Units issued during the year under the Group’s Executive Share Schemes and the UK SAYE scheme was 536,063
(2020: 1,227,769). Costs relating to the issues were £Nil (2020: £Nil). The number of Grafton units cancelled during the year was Nil (2020: Nil).  
The total consideration received, net of cancellations, amounted to £2,974,000 (2020: £2,830,000).

GRAFTON UNITS
At 31 December 2020, a Grafton Unit comprised one ordinary share of Euro five cent and 17 ‘A’ ordinary shares of 0.001 cent each in Grafton  
Group plc and one ‘C’ ordinary share of Stg0.0001p in Grafton Group (UK) plc.

At an Extraordinary General Meeting on 21 January 2021, shareholders approved a resolution relating to the surrender and cancellation of the ‘A’ 
Ordinary Shares and the purchase of the ‘C’ Ordinary Shares and related waiver of rights. These changes took effect from 6.00 p.m. on 7 March 
2021. From that date and as at 31 December 2021, a Grafton Unit comprised one ordinary share of Euro five cent in Grafton Group plc.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 176

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

18. SHARE CAPITAL AND SHARE PREMIUM continued
ORDINARY SHARES
The holders of ordinary shares are entitled to attend, speak and vote at all General Meetings of the Company.

SIMPLIFICATION OF GRAFTON UNIT
The Grafton Unit was simplified with effect from 7 March 2021 and now comprises 1 ordinary share in Grafton Group plc.

TREASURY SHARES
The Group holds 500,000 (2020: 500,000) Grafton Units at a cost of £3,897,000 (2020: £3,897,000) as treasury shares.

19.  GROUP STATEMENT OF CHANGES IN EQUITY
The capital redemption reserve is a legal reserve which arose from the purchase of ‘A’ ordinary shares, the redemption of redeemable shares in prior 
years and the buy-back and cancellation of shares.

The revaluation reserve was created as a result of a revaluation of Irish properties in 1998.

The shares to be issued reserve comprises amounts expensed in the income statement in connection with share-based payments, net of transfers 
to retained earnings on the exercise of share entitlements and the lapsing of such entitlements.

The cash flow hedge reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related 
to hedged transactions that have not yet occurred.

The foreign currency translation reserve arises from the currency effect on translation of the investment in subsidiaries with euro functional 
currencies as adjusted for foreign currency borrowings and derivatives designated as net investment hedges.

20. INTEREST-BEARING LOANS AND BORROWINGS

Non-current liabilities
Euro bank loans
US senior notes

Total interest-bearing loans and borrowings
Lease liabilities

Current liabilities
Euro bank loans
Lease liabilities

2021 
£’000

2020 
£’000

38,699
133,902

172,601
396,070

568,671

84,030
52,924

136,954

130,842
143,188

274,030
479,019

753,049

–
57,915

57,915

The decrease in non-current interest-bearing loans and borrowings largely reflects a movement to current liabilities and a foreign exchange 
movement on translation of the Group’s euro denominated bank loans/US senior notes into sterling at the year end.

MATURITY OF FINANCIAL LIABILITIES
The maturity profile of the Group’s interest-bearing financial liabilities (bank debt, loan notes and lease liabilities) can be summarised as follows:

Due within one year
Between one and two years
Between two and three years
Between three and four years
Between four and five years
After five years

Derivatives

Gross debt
Cash and short term deposits

Net (cash)/debt

Shareholders’ equity

Bank loans 
2021 
£’000

US senior 
2021 
£’000

84,030
38,699
–
–
–
–

–
–
–
–
–
133,902

Lease 
liabilities 
2021 
£’000

52,924
53,024
52,492
51,131
47,436
191,987

Total 
2021 
£’000

Bank loans 
2020 
£’000

US senior 
2020 
£’000

136,954
91,723
52,492
51,131
47,436
325,889

–
–
130,842
–
–
–

–
–
–
–
–
143,188

Lease 
liabilities 
2020 
£’000

57,915
57,208
55,983
54,558
52,695
258,575

Total 
2020 
£’000

57,915
57,208
186,825
54,558
52,695
401,763

122,729

133,902

448,994

705,625

130,842

143,188

536,934

810,964

8

705,633
(844,663)

(139,030)

1,719,599

65

811,029
(456,028)

355,001

1,467,023

Net cash, excluding the impact of leases, amounted to £588.0 million (2020: £181.9 million).

Grafton Group plc 
Annual Report and Accounts 2021

177

20.  INTEREST-BEARING LOANS AND BORROWINGS continued
MATURITY OF FINANCIAL LIABILITIES continued

The following table indicates the effective interest rates at 31 December 2021 in respect of interest bearing financial assets and financial liabilities 
and the periods during which they re-price.

Euro deposits
Sterling deposits
Cash at bank

Effective Interest Rate

Total 
£’000

–
0.10%
(0.65%) – 0.10%

–
16,714
827,949

6 months 
or less 
£’000

–
16,714
827,949

Total cash and cash equivalents

844,663

844,663

6 to 12 
months 
£’000

1-2 years 
£’000

2-5 years 
£’000

More than 5 
years 
£’000

–
–
–

–

–

–

–
–
–

–

–

–

–
–
–

–

–

–

–
–
–

–

–

–

(0.34%)

(122,729)

(122,729)

(122,729)

(122,729)

3.26% (448,994)
2.49% (133,902)

(26,462)
–

(26,462)
–

(53,024)
–

(151,059)

(191,987)
– (133,902)

(582,896)

(26,462)

(26,462)

(53,024)

(151,059)

(325,889)

(8)

(8)

–

–

–

–

139,030

695,464

(26,462)

(53,024)

(151,059)

(325,889)

Floating rate debt:
Euro loans

Total floating rate debt

Fixed rate debt:
Lease liabilities
US senior notes

Total fixed rate debt

Derivatives

Total net cash/(debt)

BORROWING FACILITIES AND US SENIOR NOTES
At 31 December 2021, the Group had bilateral loan facilities of £433.7 million (2020: £490.7 million) with five relationship banks which all mature  
in March 2023.

A new one-year term facility for £84.0 million was put in place in 2021 facilitated by one of the Group’s five relationship banks under the ECB’s 
Targeted Longer-Term Refinancing Operations. This facility was used to temporarily replace drawings on existing facilities on more attractive terms.

The Group had an undrawn committed borrowing facility at 31 December 2021 of £394.7 million (2020: £359.2 million) in respect of which all 
conditions precedent were met. In 2020, the Group had access to the Bank of England’s Covid Corporate Financing Facility (“BOE CCFF”) and  
was approved to borrow up to £300 million. In view of the Group’s concern about liquidity at a time of high uncertainty caused by the pandemic, 
debt of £261.1 million that had been prudently drawn in April under the committed revolving bank facilities and held in cash was repaid in June 
2020. The CCFF was allowed to lapse unutilised on 31 December 2020.The Group had liquidity of £1,235.4 million at 31 December 2021 (2020: 
£811.2 million) of which £840.7 million (2020: £452.0 million) was held in accessible cash and £394.7 million (2020: £359.2 million) in undrawn 
revolving bank facilities.

In September 2018, the Group raised €160 million (31 December 2021: £134.4 million before costs; 31 December 2020: £143.8 million before 
 costs) through an issue of unsecured senior notes in the US Private Placement market with ten and twelve year maturities at an average fixed 
annual coupon of 2.5 per cent and used the proceeds received to refinance existing debt. The issue of these notes diversified the Group’s sources 
of funding by re-entering the US Private Placement market, extended the maturity profile of debt and provided greater certainty over the cost of  
debt for an extended period at attractive rates.

The average maturity of committed bank facilities and unsecured senior notes at 31 December 2021 was 2.5 years (2020: 3.7 years).

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 178

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

20.  INTEREST-BEARING LOANS AND BORROWINGS continued
BORROWING FACILITIES AND US SENIOR NOTES continued
The following table indicates the effective interest rates at 31 December 2020 in respect of interest bearing financial assets and financial liabilities 
and the periods in which they re-price. The effective interest rate and timing of re-pricing were adjusted for the effect of derivatives.

Euro deposits
Sterling deposits
Cash at bank

Effective  
Interest Rate

Total 
£’000

0.00%
0.11%
(0.65%) – 0.10%

7,461
129,624
318,943

6 months 
or less 
£’000

7,461
129,624
318,943

Total cash and cash equivalents

456,028

456,028

6 to 12 
months 
£’000

1-2 years 
£’000

2-5 years 
£’000

More than 5 
years 
£’000

–
–
–

–

–

–

–
–
–

–

–

–

–
–
–

–

–

–

–
–
–

–

–

–

0.60%

(130,842)

(130,842)

(130,842)

(130,842)

3.40% (536,934)
(143,188)
2.49%

(28,957)
–

(28,958)
–

(57,208)
–

(163,236)
–

(258,575)
(143,188)

(680,122)

(28,957)

(28,958)

(57,208)

(163,236)

(401,763)

(65)

(65)

–

–

–

–

(355,001)

296,164

(28,958)

(57,208)

(163,236)

(401,763)

Floating rate debt:
Euro loans

Total floating rate debt

Fixed rate debt:
Lease liabilities
US senior notes

Total fixed rate debt

Derivatives

Total Net Debt

21.  FINANCIAL INSTRUMENTS AND FINANCIAL RISK
The fair values of financial assets and liabilities together with the carrying amounts shown in the balance sheet are as follows:

At 31 December 2021

Other financial assets*
Trade and other receivables*
Lease receivables*
Cash and cash equivalents*

Interest rate swaps and other derivatives
Euro bank loans
US senior notes
Lease liabilities
Trade and other payables*

At 31 December 2020

Other financial assets*
Trade and other receivables*
Lease receivables*
Cash and cash equivalents*

Interest rate swaps
Euro bank loans
US senior notes
Lease liabilities
Trade and other payables*

Fair value
through OCI
£’000

126
–
–
–

126

(8)
–
–
–
–

(8)

Amortised
cost
£’000

–
233,486
1,093
844,663

Total carrying 
value
£’000

126
233,486
1,093
844,663

1,079,242

1,079,368

–
(122,729)
(133,902)
(448,994)
(419,111)

(8)
(122,729)
(133,902)
(448,994)
(419,111)

Fair value 
£’000

–
–
–
–

–

(8)
(123,017)
(134,448)
(448,994)
–

(1,124,736)

(1,124,744)

(706,467)

Fair value 
through OCI 
£’000

Amortised
cost 
£’000

Total carrying 
value 
£’000

Fair value 
£’000

128
–
–
–

128

(65)
–
–
–
–

(65)

–
336,944
2,316
456,028

795,288

–
(130,842)
(143,188)
(536,934)
(545,949)

128
336,944
2,316
456,028

795,416

(65)
(130,842)
(143,188)
(536,934)
(545,949)

–
–
–
–

–

(65)
(131,521)
(143,840)
(536,934)
–

(1,356,913)

(1,356,978)

(812,360)

*   The Group has not disclosed the fair values of financial instruments such as short term receivables and payables because their carrying value closely approximates fair value.

Grafton Group plc 
Annual Report and Accounts 2021

 
179

21.  FINANCIAL INSTRUMENTS AND FINANCIAL RISK continued
FAIR VALUE
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets  
and liabilities. Set out below is an analysis of financial instruments carried at fair value, by valuation method. The different levels in the fair value 
hierarchy have been defined as follows:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included within level 1 that are observable, either directly or indirectly. 
Level 3: inputs that are not based on observable market data.

Fair values have been determined for measurement and/or disclosure purposes based on the following methods.

TRADE AND OTHER RECEIVABLES/TRADE AND OTHER PAYABLES
•  For receivables and payables with a remaining life of less than six months or demand balances, fair value is the amount that is payable 

contractually less an impairment provision where appropriate.

CASH AND CASH EQUIVALENTS, INCLUDING SHORT TERM BANK DEPOSITS
•  For short term bank deposits and cash and cash equivalents, all of which have a remaining maturity of less than three months, the carrying 
amount is a reasonable approximation of fair value. At 31 December 2021, £4.0 million of cash (2020: £4.0 million) is retained in the event of  
a default by the Group on a letter of credit. This arrangement can be replaced at any time.

OTHER FINANCIAL ASSETS
•  Certain of the Group’s financial assets are comprised of investments that do not have a quoted market price in an active market and whose fair 
value cannot be reliably measured. Such investments are measured at cost less provision for impairment where appropriate and applicable.

DERIVATIVE INSTRUMENTS (INTEREST RATE SWAPS & FOREIGN CURRENCY FORWARDS)
•  The fair values of interest rate swaps and foreign currency forwards are calculated as the present value of the estimated future cash flows based 

on the terms and maturity of each contract and using the spot, forward currency rates and market interest rates as applicable for a similar 
instrument at the measurement date. Fair values reflect the credit risk of the instrument and include adjustments to take account of the credit 
risk of the Group entity and counterparty where appropriate.

INTEREST BEARING LOANS AND BORROWINGS
•  For floating rate interest bearing loans and borrowings with a contractual repricing date of less than six months, the nominal amount is deemed 

to reflect fair value. For loans with repricing dates of greater than six months, the fair value is calculated based on the present value of the 
expected future principal and interest cash flows discounted at interest rates effective at the balance sheet date and adjusted for credit spread.

The following table shows the fair values of financial assets and liabilities including their level in the fair value hierarchy, all of which are considered 
Level 2. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a 
reasonable approximation of fair value.

Liabilities measured and recognised at fair value
Designated as hedging instruments
Other derivative instruments

Liabilities not measured at fair value
Liabilities at amortised cost
Euro bank loans
US senior notes

2021 
Total 
£’000

2021
Level 2 
£’000

(8)

(8)

(123,017)
(134,448)

(123,017)
(134,448)

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
180

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

21.  FINANCIAL INSTRUMENTS AND FINANCIAL RISK continued
FAIR VALUE continued

Liabilities measured and recognised at fair value
Designated as hedging instruments
Other derivatives and interest rate swaps

Liabilities not measured at fair value
Liabilities at amortised cost
Euro bank loans
US senior notes

Level 2 Fair Values

2020
Total
£’000

2020
Level 2
£’000

(65)

(65)

(131,521)
(143,840)

(131,521)
(143,840)

Type

Valuation technique

Significant unobservable inputs

Financial assets and liabilities measured at fair value 

Inter-relationship between key 
unobservable inputs and fair value 
measurement

Interest rate swaps and foreign 
currency forwards

The fair value of interest rate swaps 
and foreign currency forwards is 
calculated as the present value of 
the estimated future cashflows 
based on observable yield curves, 
spot and forward currency rates

Not applicable

Not applicable

Financial assets and liabilities not held at fair value

Other financial liabilities*

Discounted cash flows

Not applicable

Not applicable

*   Other financial liabilities include Euro bank loans and US senior notes.

RISK EXPOSURES AND GROUP TREASURY POLICY
The Group’s operations expose it to various financial risks that include credit risk, liquidity risk, currency risk and interest rate risk. The Group’s 
treasury policies, which are regularly reviewed, are designed to reduce financial risk in a cost-efficient way. A limited number of foreign currency 
spot contracts, foreign exchange swaps, foreign currency forwards and interest rate swaps are undertaken periodically to hedge underlying interest 
rate, fair value and currency exposures and it is Board policy to manage these risks in a non-speculative manner.

The Group has exposure to the following risks from its use of financial instruments:

•  Credit risk;
•  Liquidity risk;
•  Currency risk; and
Interest rate risk.
• 

RISK EXPOSURES AND GROUP TREASURY POLICY
The manner in which the Group is exposed to each of these risks and the risk management policies applied are discussed below. The Board of 
Directors has the overall responsibility for the establishment and oversight of the Group’s risk management framework. The Board is responsible  
for developing and monitoring the Group’s risk management policies. The Board and the Audit and Risk Committee have reviewed the process for 
identifying, evaluating and managing the significant risks affecting the business.

CREDIT RISK
Credit risk arises from credit granted to customers. Credit risk also arises on cash and cash equivalents, derivative financial instruments and cash 
and deposits with banks and financial institutions.

Exposure to credit risk is monitored on an ongoing basis. The Group’s exposure to customer credit risk is diversified over a large customer base  
and the incidence of default by customers is tightly managed by Business Unit credit control teams. Credit insurance is in place, subject to annual 
renewal, to cover major exposures in the UK and Irish merchanting businesses. Credit evaluations are performed regularly. New customers are 
subject to initial credit checks that include trade and bank references and are generally subject to restricted credit limits prior to developing a  
credit history.

Due to the established nature of the businesses, a high proportion of customers have long-standing trading relationships with Group companies. 
These established customers are reviewed regularly for financial strength and the appropriateness of their credit limit.

The Group establishes a provision for impairment that represents its estimate of losses in respect of trade and other receivables. The main 
components of this provision are a specific loss component that relate to individually significant exposures and a collective loss component 
established for groups of similar assets in respect of losses that have been incurred but not yet identified.

Grafton Group plc 
Annual Report and Accounts 2021

 
181

21.  FINANCIAL INSTRUMENTS AND FINANCIAL RISK continued
RISK EXPOSURES AND GROUP TREASURY POLICY continued
Cash and short term bank deposits are invested with a range of banks, all with original maturities of less than 3 months at 31 December 2021.

The maximum exposure to credit risk is represented by the carrying amount of each financial asset, including derivative financial instruments,  
in the balance sheet.

The maximum exposure to credit risk at 31 December 2021 and 31 December 2020 was: 

Trade and other receivables
Cash and cash equivalents

2021 
£’000

233,486
844,663

1,078,149

2020 
£’000

336,944
456,028

792,972

Additional disclosures in relation to the Group’s exposure to credit risk arising from trade and other receivables is set out in Note 17.

The maximum exposure to credit risk for cash and cash equivalents, based on the domicile of the parent bank, at the reporting date was:

United Kingdom
Republic of Ireland
Netherlands
Finland
France
Belgium

Carrying Amount

2021 
£’000

747,536
55,825
17,949
17,538
5,815
–

2020 
£’000

346,116
98,805
6,658
–
4,426
23

844,663

456,028

The majority of the Group’s cash on deposit and cash balances is held with financial institutions that have an upper investment grade credit rating.

Gross amounts of cash and cash equivalents
Amounts set off in the balance sheet*

Net amounts of cash and cash equivalents in the balance sheet

2021 
£’000

857,197
(12,534)

2020 
£’000

457,148
(1,120)

844,663

456,028

*   The Group has netting arrangements in place with Bank of Ireland and HSBC Bank with cash balances and overdrawn positions being netted, as a legal right of set-off exists 

with each bank.

FOREIGN CURRENCY RISK MANAGEMENT
Transactional foreign exchange risk arises from foreign currency transactions, assets and liabilities. Group operations manage foreign exchange 
trading risks against their functional currencies. The majority of trade conducted by the Group’s Irish, Dutch and Finnish businesses is in euro. 
Sterling is the principal currency for the Group’s UK businesses. Currency risks are regularly monitored and managed by utilising spot and forward 
foreign currency contracts as appropriate for settling liabilities arising from the purchase of goods for resale in non-functional currencies. The 
majority of transactions entered into by Group entities are denominated in functional currencies and no significant level of hedging is required.

A proportion of the Group’s net worth is denominated in euro. This is reflected in profit after tax reserves retained in euro denominated trading  
and finance companies which gives rise to translation differences on conversion to sterling. Borrowings made in a non-functional currency are 
swapped into a functional currency.

SENSITIVITY ANALYSIS
A ten per cent strengthening of the sterling exchange rate against the euro exchange rate at the balance sheet date would have decreased  
equity and profit after tax by the amount shown below. This assumes that all variables, in particular the results and financial position of each  
euro functional currency entity and interest rates, remained constant. A ten per cent weakening of the sterling exchange rate against the euro 
exchange rate would have an equal and opposite effect on the amounts shown below on the basis that all variables remain constant.

31 December 2021
10% strengthening of sterling currency against the euro

31 December 2020
10% strengthening of sterling currency against the euro

Equity 
£’000

Profit after tax 
£’000

(52,944)

(16,053)

(39,134)

(6,168)

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
182

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

21. FINANCIAL INSTRUMENTS AND FINANCIAL RISK continued
HEDGING
The Group has exposure to changes in interest rates on certain debt instruments and can hedge an element of this risk by entering into interest rate 
swaps. There were no contracts outstanding at 31 December 2021 (2020: £Nil).

INTEREST RATE RISK
The majority of the Group’s ongoing operations are financed from a mixture of cash generated from operations and borrowings. Bank borrowings 
are initially secured at floating interest rates and interest rate risk is monitored on an ongoing basis. Interest rate swaps are used to manage interest 
rate risk when considered appropriate having regard to the interest rate environment.

In September 2018, the Group raised €160 million (31 December 2021: £134.4 million before costs) through an issue of unsecured senior notes in 
the US Private Placement market with ten and twelve year maturities at an average fixed annual coupon of 2.5 per cent and used the proceeds 
received to refinance existing debt. The issue of these notes diversified the Group’s sources of funding by re-entering the US Private Placement 
market, extended the maturity profile of debt and provided greater certainty over the cost of debt for an extended period at attractive rates.

CASH FLOW SENSITIVITY ANALYSIS FOR VARIABLE RATE INSTRUMENTS
A reduction of 50 basis points in interest rates at the reporting date would have increased profit before tax and equity by £0.6 million (2020: £0.7 million) 
on the basis of the Group’s gross debt of £705.6 million at 31 December 2021. £122.7 million of the gross debt is exposed to variable rates with the 
interest rate on the US senior notes of £133.9 million and the implicit interest rate on lease liabilities of £449.0 million is fixed. An increase of 50 
basis points, on the same basis, would have an equal and opposite effect.

CAPITAL MANAGEMENT
The capital structure of the Group comprises share capital, reserves and net debt.

The overall approach is to optimise shareholder value by leveraging the balance sheet to an appropriate level having regard to economic and trading 
conditions in the Group’s markets, the level of internal cash generation, credit conditions generally and interest rates payable.

The Group’s capital structure is kept under ongoing review and the debt component is actively managed with a view to maintaining diversified 
sources of funding, significant undrawn facilities and cash deposits.

The Directors monitor the Company’s share price and may from time to time exercise their powers to make market purchases of the Company’s 
own shares, at price levels which they consider to be in the best interests of the shareholders generally, after taking account of the Company’s 
overall financial position.

The principal bank covenants, which are tested on a pre-IFRS 16 basis, are a net debt to equity ratio limit of 85 per cent, EBITDA interest cover of  
4 times and a minimum shareholders’ equity of £1.16 billion at 31 December 2021.

At 31 December 2021 the net debt to equity ratio was negative 8 per cent (2020: 24 per cent) as the Group was in a net cash position of £139.0 million 
(2020: £355.0 million net debt) and shareholders’ equity was £1.72 billion. EBITDA, from continuing operations, for the year was £373.4 million 
(2020: £250.6 million) and underlying EBITDA interest cover for 2021 was 18.0 times (2020: 10.9 times). On a pre-IFRS 16 basis, the Group had  
net cash of £588.0 million and EBITDA for the year was £305.8 million and underlying EBITDA interest cover for 2021 was 50.5 times.

FUNDING AND LIQUIDITY
The Group has cash resources at its disposal through the holding of deposits and cash balances of £844.7 million at the year end (2020: £456.0 
million) which together with undrawn bank facilities of £394.7 million (2020: £359.2 million) and cash – flow from operation provides flexibility in 
financing its operations.

The following are the undiscounted contractual maturities of financial liabilities, including interest payments.

31 December 2021

Non-Derivative Financial Liabilities
Bank loans
US senior notes
Lease liabilities
Trade and other payables
Derivative Financial Instruments
Other derivatives

Carrying 
Amount
£’000

Contractual  
Cash Flow*
£’000

Within  
1 Year
£’000

Between  
1 and 2 Years
£’000

Between  
2 and
5 Years
£’000

Greater Than
5 Years
£’000

122,729
133,902
448,994
419,111

122,676
160,250
536,325
419,111

83,642
3,341
71,388
419,111

39,034
3,341
65,256
–

–
10,023
178,034
–

–
143,545
221,647
–

8

8

8

–

–

–

1,124,744

1,238,370

577,490

107,631

188,057

365,192

*  

Includes interest based on the rates in place at 31 December 2021.

Grafton Group plc 
Annual Report and Accounts 2021

 
183

Between  
2 and
5 Years
£’000

131,666
10,723
198,006
–

Greater Than
5 Years
£’000

 –
157,147
330,438
–

21. FINANCIAL INSTRUMENTS AND FINANCIAL RISK continued
FUNDING AND LIQUIDITY continued
31 December 2020 

Non-Derivative Financial Liabilities
Bank loans
US senior notes
Lease liabilities
Trade and other payables
Derivative Financial Instruments
Other derivatives

Carrying 
Amount
£’000

Contractual  
Cash Flow*
£’000

Within  
1 Year
£’000

Between  
1 and 2 Years
£’000

130,842
143,188
536,934
545,949

133,252
175,018
672,450
545,949

793
3,574
71,695
545,949

793
3,574
 72,311
–

65

65

65

–

–

–

1,356,978

1,526,734

622,076

76,678

340,395

487,585

* 

 Includes interest based on the rates in place at 31 December 2020.

The following table indicates the periods in which cash flows associated with derivatives that are cash flow hedges are expected to occur.

31 December 2021 

Other derivatives

31 December 2020

Other derivatives

22. DERIVATIVES

Included in current liabilities and current assets:
Fair value of other derivatives

Carrying
Amount
£’000

Expected
Cash Flow
£’000

6 Months or
Less
£’000

6 to 12
Months
£’000

(8)

(8)

(8)

–

Carrying
Amount
£’000

Expected
Cash Flow
£’000

6 Months or
Less
£’000

(65)

(65)

(65)

6 to 12
Months
£’000

–

1 to 2
Years
£’000

–

1 to 2
Years
£’000

–

2 to 3
Years
£’000

–

2 to 3
Years
£’000

–

3 to 4 
Years
£’000

–

3 to 4 
Years
£’000

–

4 to 5
Years
£’000

–

4 to 5
Years
£’000

–

2021 
£’000

2020 
£’000

(8)

(65)

The movement in derivatives at 31 December 2021 is due to the movement in the fair values of the other derivatives.

Nature of Derivative Instruments as at 31 December 2021

Hedge Period

Nature of hedging instrument

Foreign Currency 
Forwards*

December 2021 – 
January 2022

Forward purchase of 
foreign currency 
liabilities

Notional payable
amount of 
contracts 
outstanding

Notional 
receivable
amount of 
contracts 
outstanding

Fair value
asset
£’000

Fair value 
liability
£’000

£646,000

£646,000

–

(8)

*  The fair value of foreign currency forwards (derivative financial instruments) are shown as current liabilities of £8,000 in the balance sheet.

Nature of Derivative Instruments as at 31 December 2020

Hedge Period

Nature of hedging instrument

Foreign Currency 
Forwards*

September 2020 – 
June 2021

Forward purchase of 
foreign currency 
liabilities

Notional payable
amount of 
contracts 
outstanding

Notional 
receivable
amount of 
contracts 
outstanding

Fair value
asset
£’000

Fair value 
liability
£’000

£3,485,000

£3,485,000

–

(65)

*   The fair value of foreign currency forwards (derivative financial instruments) are shown as current liabilities of £65,000 in the balance sheet.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 184

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

23. PROVISIONS

Non-current liabilities
Insurance provision
Dilapidations provision
Other provisions

Current liabilities
Insurance provision
Dilapidations provision
Disposal provisions
Other provisions

At 1 January
Charge in year
Utilised
Released
Paid during the year
Disposed during the year (Note 27)
Foreign exchange

At 31 December

Non-current
Current

At 1 January
Charge in year
Utilised
Released
Paid during the year
Disposed during the year (Note 27)
Foreign exchange

At 31 December

Non-current
Current

2021 
£’000

2020 
£’000

8,790
4,396
1,676

14,862

3,760
–
1,321
1,556

6,637

Insurance

Dilapidations

2021
£’000

14,261
4,227
–
(2,740)
(2,284)
–
(914)

12,550

8,790
3,760

2020
£’000

12,546
4,265
–
(1,268)
(2,003)
–
721

14,261

10,221
4,040

2021
£’000

9,279
554
(159)
(65)
–
(5,075)
(138)

4,396

4,396
–

Disposal Provisions

Other Provisions

Total

2021
£’000

2,370
–
(915)
–
–
–
(134)

1,321

–
1,321

2020
£’000

2,401
–
(165)
–
–
–
134

2,370

–
2,370

2021
£’000

4,166
–
(280)
(288)
–
(264)
(102)

3,232

1,676
1,556

2020
£’000

3,845
7,755
(7,468)
(54)
–
–
88

4,166

2,206
1,960

2021
£’000

30,076
4,781
(1,354)
(3,093)
(2,284)
(5,339)
(1,288)

21,499

14,862
6,637

10,221
8,193
2,206

20,620

4,040
1,086
2,370
1,960

9,456

2020
£’000

6,293
3,089
(197)
–
–
–
94

9,279

8,193
1,086

2020
£’000

25,085
15,109
(7,830)
(1,322)
(2,003)
–
1,037

30,076

20,620
9,456

INSURANCE PROVISION
The insurance provision relates to actual obligations under the self-insurance elements of the Group’s overall insurance arrangements which are 
subject to limits in respect of both individual and aggregate claims. This provision was based on an independent actuarial valuation. The provision 
principally covers the combined public and employer liability claims for the Group’s businesses. The Group has third party insurance cover above 
specific limits for individual claims and has an overall maximum aggregate payable for all claims for any one year. Given the nature of employer  
and public liability claims, the timing of cash outflows can vary significantly. The outflow arising from the payment of claims in 2022 is expected  
to be at a similar level to 2021. Based on historical experience, it is the Directors best estimate that the balance of claims which are provided for
at 31 December 2021 will be paid over a two to six year period.

The incurred but not reported (“IBNR”) element of the insurance provision is classified as non-current as the normal cycle for settlement of such 
claims is likely to be more than 12 months from the year end.

Claims no longer being challenged by the Group are classified as current liabilities at year end. The Group no longer has an unconditional right to 
defer payment and it is only the timing of the payment that is uncertain.

Claims in legal process are classified as non-current liabilities at year end as the Group does not control the extent and duration of the legal 
process, and hence, it does not appear that it has an unconditional right to defer settlement.

Grafton Group plc 
Annual Report and Accounts 2021

185

23. PROVISIONS continued
DILAPIDATIONS PROVISION
The dilapidations provision covers the cost of reinstating certain Group properties at the end of the lease term. This is based on the terms of 
individual leases which set out the conditions relating to the return of property. The timing of the outflows will match the ending of the relevant 
leases which ranges from two to 20 years.

DISPOSALS PROVISION
The disposal provision covers the future legal costs in relation to the disposal of the Belgium business.

OTHER PROVISIONS
Other provisions relate to restructuring, pension contributions, legal provisions, deferred consideration and Waste Electrical & Electronic Equipment 
(“WEEE”) provisions. None of these are individually material to require separate disclosure in the financial statements.

24. TRADE AND OTHER PAYABLES

Trade payables
Accruals
Social welfare
Employee income tax
Value added tax

25. DEFERRED TAXATION
Recognised Deferred Tax Assets and Liabilities

Property, plant and equipment
Employee share schemes
Other items
Intangibles
Pension

(Assets)/liabilities

2021 
£’000

270,862
114,146
1,218
4,550
28,335

419,111

Liabilities
2020
£’000

31,659
–
1,186
21,554
–

54,399

2020 
£’000

402,081
106,138
3,764
6,294
27,672

545,949

Net (assets)/ 
liabilities 
2020
£’000

28,716
(943)
346
21,554
(8,660)

41,013

Assets
2021
£’000

(119)
(2,309)
(4,729)
–
(1,636)

(8,793)

Liabilities
2021
£’000

23,362
–
1,106
31,934
–

56,402

Net (assets)/ 
liabilities 
2021
£’000

23,243
(2,309)
(3,623)
31,934
(1,636)

47,609

Assets
2020
£’000

(2,943)
(943)
(840)
–
(8,660)

(13,386)

The decrease in the deferred tax asset reflects a large decrease in the deferred tax asset on the pension scheme deficit and a decrease in the 
deferred tax asset in respect of property, plant and equipment offset by an increase in the deferred tax asset on employee share schemes and  
other items.

At 31 December 2021, there were unrecognised deferred tax assets in relation to capital losses of £3.1 million (31 December 2020: £1.7 million), 
trading losses of £1.1 million (31 December 2020: £2.0 million) and deductible temporary differences of £8.5 million (31 December 2020: £7.7 million).

Deferred tax assets were not recognised in respect of certain capital losses as they can only be recovered against certain classes of taxable profits. 
The Directors believe that it is not probable that such profits will arise in the foreseeable future. The trading losses arose in entities that have 
incurred losses in recent years and the Directors believe that it is not probable there will be sufficient taxable profits in the relevant entities  
against which they can be utilised. Separately, the Directors believe that it is not probable the deductible temporary differences will be utilised.

Analysis of Net Deferred Tax (asset)/liability – 2021 

Property, plant and equipment
Employee share schemes
Other items
Intangibles
Pension

Balance
1 Jan 21
£’000

28,716
(943)
346
21,554
(8,660)

Recognised  
in profit
or loss
£’000

4,827
(274)
(3,298)
(535)
3,718

41,013

4,438

Recognised  
in profit
or loss 
(discontinued)
£’000

Recognised in 
equity/other
comprehensive
income
£’000

Foreign
exchange
retranslation
£’000

Arising on
disposal
£’000

Arising on
acquisitions
£’000

Balance
31 Dec 21
£’000

3,146
–
–
1,000
–

4,146

–
(1,092)
–
–
3,212

2,120

(966)
–
(62)
(1,011)
94

(12,503)
–
–
(4,459)
–

23
–
(609)
15,385
–

23,243
(2,309)
(3,623)
31,934
(1,636)

(1,945)

(16,962)

14,799

47,609

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
 
 
 
 
 
186

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

25. DEFERRED TAXATION continued
Analysis of Net Deferred Tax (asset)/liability – 2020

Property, plant and equipment
Employee share schemes
Other items
Intangibles
Pension

26. MOVEMENT IN WORKING CAPITAL

At 1 January 2020
Translation adjustment
Acquisitions (Note 27)
Deferred acquisition consideration (Note 27)
Movement in 2020

At 1 January 2021
Translation adjustment
Acquisitions (Note 27)
Disposal of Group businesses (Note 27)
Deferred acquisition consideration (Note 27)
Movement in 2021

At 31 December 2021

Working Capital Movement
Discontinued operations
Continuing operations

At 31 December 2021

Recognised  
in profit
or loss (Total 
Operations)
£’000

Recognised in 
equity/other
comprehensive
income
£’000

Foreign
exchange
retranslation
£’000

Arising on
acquisitions
£’000

Balance
31 Dec 20
£’000

838
127
(102)
212
(1,581)

(760)

–
352
–
–
(3,709)

835
–
30
546
(142)

135
–
(2)
4,219
–

28,716
(943)
346
21,554
(8,660)

(3,357)

1,269

4,352

41,013

Balance
1 Jan 20
£’000

26,908
(1,168)
420
16,577
(3,228)

39,509

Inventory 
£’000

317,632
7,524
4,974
–
(8,572)

321,558
(10,864)
51,717
(99,253)
–
81,014

Trade and
other 
receivables 
£’000

388,023
6,930
1,933
–
(59,942)

336,944
(8,546)
22,640
(216,013)
–
98,461

Trade and
other payables 
£’000

(511,855)
(10,554)
(5,211)
(5,679)
(12,650)

(545,949)
15,501
(14,777)
242,467
(1,007)
(115,346)

Total 
£’000

193,800
3,900
1,696
(5,679)
(81,164)

112,553
(3,909)
59,580
(72,799)
(1,007)
64,129

344,172

233,486

(419,111)

158,547

6,158
74,856

81,014

63,763
34,698

98,461

(62,427)
(52,919)

(115,346)

7,494
56,635

64,129

27. ACQUISITION & DISPOSALS OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES 
ACQUISITION OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES
On 22 December 2020, the Group announced that it had agreed to acquire Proline Architectural Hardware Limited (“Proline”), a leading distributor  
of architectural ironmongery products for doors from a single location in Dublin. Proline specialises in the supply of a wide range of high quality 
traditional and contemporary architectural ironmongery products, in a variety of designs and finishes, including door locks, hinges and handles.  
The acquisition was completed on 11 February 2021 and is incorporated in the distribution segment.

On 13 January 2021, the Group acquired the entire share capital of Van Den Anker IJzerhandel Katwijk B.V. (“VDA”). VDA is a single branch 
merchanting business based in the Netherlands and is incorporated in the distribution segment. On 21 April 2021, the Group acquired the entire 
share capital of Govers B.V. (“Govers”). Govers is a four-branch business located in the Netherlands that complements the Isero branch network  
and is incorporated in the distribution segment.

Further to the announcement on 22 June 2021, the Group completed the acquisition of Isojoen Konehalli Oy and Jokapaikka Oy (“IKH”) on 1 July 
2021. IKH is one of the largest workwear, personal protective equipment (“PPE”), tools, spare parts and accessories technical wholesalers and 
distributors in Finland. The business is incorporated in the distribution segment.

On 9 December 2021, the Group expanded its coverage of the Northern Ireland market with the acquisition of P. McDermott & Sons  
(Omagh) Ltd. (“McDermotts), a single branch builders’ distribution business located in Omagh, County Tyrone. The business is incorporated  
in the distribution segment.

Goodwill on these acquisitions reflects the anticipated purchasing and operational synergies that should be realised as part of the enlarged Group.

Grafton Group plc 
Annual Report and Accounts 2021

187

Total 
£’000

18,036
24,192
55,534
23,172
388
51,717
22,640
(14,777)
(24,192)
(2,673)
(15,408)
609
(55,647)
12,396

95,987
40,725

136,712

135,705
1,007

136,712

Other 
£’000

1,715
2,695
2,275
2,465
–
4,295
6,446
(3,746)
(2,695)
(303)
(615)
–
–
4,814

17,346
5,462

22,808

21,801
1,007

22,808

16,321
21,497
53,259
20,707
388
47,422
16,194
(11,031)
(21,497)
(2,370)
(14,793)
609
(55,647)
7,582

78,641
35,263

113,904

113,904
–

113,904

27. ACQUISITION & DISPOSALS OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
ACQUISITION OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
The fair values of assets and liabilities acquired in 2021 are set out below:

IKH
£’000

Property, plant and equipment (Note 13a)
Right-of-use asset (Note 13b)
Intangible assets – customer relationships (Note 15)
Intangible assets – trade names (Note 15)
Intangible assets – computer software (Note 15)
Inventories (Note 26)
Trade and other receivables (Note 26)
Trade and other payables (Note 26)
Lease liability
Corporation tax liability
Deferred tax liability (Note 25)
Deferred tax asset (Note 25)
Debt acquired*
Cash acquired

Net assets acquired
Goodwill (Note 12)

Consideration

Satisfied by: 
Cash paid
Deferred consideration (Note 26)

Net cash outflow – arising on acquisitions
Cash consideration
Less: cash and cash equivalents acquired

113,904
(7,582)

106,322

21,801
(4,814)

16,987

135,705
(12,396)

123,309

*   Debt of £55.6 million (€64.7 million), which was outstanding following the buy-back of shares from minority shareholders, was settled on completion. The total cash 

consideration paid for IKH of £113.9 million excludes the debt amount whereas the amount previously announced of €199.3 million was on a cash and debt free basis.

Acquisitions would have contributed revenue of £177.4 million (unaudited) and operating profit of £25.6 million (unaudited) in the year ended 
31 December 2021 on the assumption that they had been acquired on 1 January. Acquisitions completed in 2021 contributed revenues of  
£88.3 million and operating profit of £12.3 million for the period from the date of acquisition until the year end.

In 2021, the Group incurred acquisition related costs of £4.1 million (2020: £1.4 million). These have been included in operating costs in the Group 
Income Statement. The fair value of identifiable net assets acquired in 2021 was £96.0 million.

Total acquisitions

Fair Value 
£’000

Consideration 
£’000

95,987

136,712

Goodwill 
£’000

40,725

Any adjustments to these fair values within the twelve month timeframe from the date of acquisition will be disclosed in the 2022 Annual Report  
as stipulated by IFRS 3 Business Combinations.

There were no adjustments processed during the year to the fair value of business combinations completed during the year ended 31 December 2020.

Deferred consideration is payable within 3 years and is not contingent. In addition to this deferred consideration, the Group has an agreement to make 
further payments to selling shareholders who as part of the agreement are required to remain in employment with the Group for the deferred period.

DISPOSAL OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES
TRADITIONAL MERCHANTING BUSINESS IN GREAT BRITAIN – DISPOSAL
In April 2021, the Group announced that it had appointed Rothschild & Co to undertake a review of a number of its traditional merchanting 
businesses in Great Britain. This strategic review was focused solely on the Buildbase, Civils & Lintels, PDM Buildbase, The Timber Group,  
Bathroom Distribution Group and NDI businesses. 

On 30 June 2021, the Group entered into an agreement to divest its traditional merchanting business in Great Britain (“the Business”) for an 
enterprise value of £520.0 million to Huws Gray, one of the UK’s largest independent builders’ merchants, that is controlled by equity funds 
managed by Blackstone. The Group retained freehold properties with development potential that have a market value of circa £25 million  
(fair value of £15.75 million).

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
188

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

27. ACQUISITION & DISPOSALS OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
DISPOSAL OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
TRADITIONAL MERCHANTING BUSINESS IN GREAT BRITAIN – DISPOSAL continued

The decision to divest followed a comprehensive strategic review of the Business which concluded that exiting this segment of the building 
materials distribution market in Great Britain would enable the Group to optimise shareholder value. Completion of this transaction will also  
enable the Group to focus on its international development strategy which will be a key priority over the coming years.

In accordance with IFRS, for reporting purposes, the disposal of the traditional merchanting business in Great Britain has been accounted for  
as discontinued operations, in line with the accounting treatment of the deemed disposal at 30 June 2021. As a result, the net assets of the  
Group increased by £113.2 million representing an overall profit on disposal after costs of disposal. The profit on the disposal reflects the cash 
consideration of £602.3 million offset by the net book value of the assets being disposed of £477.2 million. The net assets disposed include the 
write-off of the carrying value of the allocated goodwill of £126.3 million.

The transaction completed on 31 December 2021 and the proceeds, which amounted to £602.3 million, were received on that date.  
These included £116.0 million of intercompany balances which were due to Grafton Group at 30 June 2021.

The carrying value of assets and liabilities disposed in 2021 are set out below:

Goodwill
Intangible assets
Property, plant and equipment
Right-of-use assets
Lease receivable
Deferred tax asset
Inventories
Trade and other receivables
Cash
Trade and other payables
Provisions
Lease liabilities (current and non-current)
Deferred tax liability
Corporation tax liability

Net assets disposed
Cash consideration received and settlement of intercompany balances

Net profit on disposal of Group businesses, before disposal costs

Reconciliation of cash consideration receivable from 30 June 2021
Cash consideration receivable at 30 June 2021
Cash received for intercompany balances owed to Group at 30 June 2021
Additional consideration payable to date of completion (daily ticker rate)
Other adjusting items upon completion

Net cash inflow on disposal of Group businesses
Cash consideration received and settlement of intercompany balances
Cash disposed with Group businesses

Amounts recognised in the period within discontinued operations
Gross profit on disposal of Group businesses
Disposal costs*

Net profit on disposal of Group businesses
Result for the period from discontinued operations

Total 
£’000

126,291
29,827
177,515
60,613
1,931
1,729
99,253
216,013
103,778
(242,467)
(5,339)
(67,100)
(18,691)
(6,161)

477,192
(602,308)

(125,116)

Total 
£’000

465,734
115,969
20,385
220

602,308

Total 
£’000

602,308
(103,778)

498,530

Total 
£’000

125,116
(11,945)

113,171
21,251

134,422

*   Disposal costs include professional fees of £4.9 million, legal fees of £1.0 million, vendor financial, tax & IT due diligence fees of £0.9 million, property related costs of  

£0.3 million and £4.8 million of other costs related to the divestment of the business.

Grafton Group plc 
Annual Report and Accounts 2021

27. ACQUISITION & DISPOSALS OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
DISPOSAL OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
PROFIT/(LOSS) BEFORE TAXATION FROM DISCONTINUED OPERATIONS

CASH FLOWS FROM DISCONTINUED OPERATIONS

Net cash flow from operating activities
Net cash flow from investing activities
Net cash flow from financing activities

Net cash flow from discontinued operations

PROFIT/(LOSS) BEFORE TAXATION FROM DISCONTINUED OPERATIONS

Results from discontinued operations
Profit on disposal of Group businesses, net of disposal costs

Profit/(loss) before taxation from discontinued operations

RESULTS OF DISCONTINUED OPERATIONS

Revenue
Operating costs 

Operating profit before property profits
Property profits

Operating profit pre-exceptional items
Exceptional items*

Operating profit
Net finance costs

Profit/(loss) before tax
Income tax

Profit/(loss) after tax for the financial period

2021 
£’000

36,592
(3,346)
(4,794)

28,452

2021 
£’000

30,675
113,171

143,846

2021 
£’000

522,895
(493,873)

29,022
396

29,418
2,500

31,918
(1,243)

30,675
(9,424)

21,251

189

2020 
£’000

84,427
530
(9,845)

75,112

2020 
£’000

(839)
–

(839)

2020 
£’000

829,842
(808,470)

21,372
2,696

24,068
(22,204)

1,864
(2,703)

(839)
(1,047)

(1,886)

*   Exceptionals items at 31 December 2021 relates to an IAS 19 past service credit booked in 2020 (Note 30). The 2020 costs related to branch and organisational changes which 

were implemented in the traditional merchanting business in the second half of 2020 (Note 4).

The overall impact on the Group income statement for 2021 and 2020 is set out below.

IMPACT ON THE GROUP INCOME STATEMENT
For the year ended 31 December 2021

Revenue
Operating costs

Operating profit before property profits
Property profits

Operating profit before exceptional items
Exceptional items

Operating profit
Finance expense
Finance income

Profit before tax
Income tax expense

Profit after tax for the financial period

2021
Continuing 
£’000

2021 
Discontinued 
£’000

2021 
Total 
£’000

2,109,909
(1,857,487)

522,895
(493,873)

2,632,804
(2,351,360)

252,422
16,740

269,162
–

269,162
(21,269)
1,904

249,797
(42,952)

206,845

29,022
396

29,418
2,500

31,918
(1,243)
–

30,675
(9,424)

21,251

281,444
17,136

298,580
2,500

301,080
(22,512)
1,904

280,472
(52,376)

228,096

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 190

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

27. ACQUISITION & DISPOSALS OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
DISPOSAL OF SUBSIDIARY UNDERTAKINGS AND BUSINESSES continued
Impact on the Group Income Statement 
For the year ended 31 December 2020

2020
Continuing 
£’000

2020 
Discontinued 
£’000

2020 
Total 
£’000

28. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET CASH/(DEBT)

Revenue
Operating costs

Operating profit before property profits
Property profits

Operating profit before exceptional items
Exceptional items

Operating profit
Finance expense
Finance income

Profit before tax
Income tax expense

Profit after tax for the financial period

Net increase in cash and cash equivalents
Net movement in derivative financial instruments
Lease liabilities disposed with Group businesses
Bank loans and loan notes acquired with subsidiaries*
Lease liabilities acquired with subsidiaries
Movement in debt and lease financing

Change in net debt resulting from cash flows
Translation adjustment

Movement in net debt in the year
Net debt at 1 January

Net cash/(debt) at 31 December

*   Repaid at completion.

Analysis of Net Debt – 2021

Cash and cash equivalents
Interest bearing loans and borrowings:
Non-current liabilities
Current liabilities

1,679,247
(1,518,868)

829,842
(808,470)

2,509,089
(2,327,338)

160,379
(83)

160,296
(2,481)

157,815
(24,936)
698

133,577
(24,149)

109,428

21,372
2,696

24,068
(22,204)

1,864
(2,703)
–

(839)
(1,047)

(1,886)

2021 
£’000

399,155
57
67,100
(55,647)
(24,192)
84,863

471,336
22,695

494,031
(355,001)

139,030

181,751
2,613

184,364
(24,685)

159,679
(27,639)
698

132,738
(25,196)

107,542

2020 
£’000

98,442
(72)
–
–
–
107,329

205,699
 (26,866)

178,833
(533,834)

(355,001)

Balance 
1 Jan 21
£’000

Cashflow 
£’000

Acquisition 
(Note 27)
£’000

Disposals 
(Note 27)
£’000

Non-cash 
movements
£’000

Translation 
adjustment
£’000

Balance 
31 Dec 21
£’000

456,028

490,537

12,396

(103,778)

(274,030)
–

140,087
(84,980)

(55,647)
–

–

–
–

–

(10,520)

844,663

16,989
950

(172,601)
(84,030)

17,939

(256,631)

–
–

–

Total interest-bearing loans and borrowings

(274,030)

55,107

(55,647)

Lease liabilities
Derivatives – current

Net cash/(debt)

Analysis of Net Debt – 2020

Cash and cash equivalents
Interest bearing loans and borrowings:
Non-current liabilities
Current liabilities

Total interest-bearing loans and borrowings

Lease liabilities
Derivatives – current

Net debt

Grafton Group plc 
Annual Report and Accounts 2021

(536,934)
(65)

72,165
57

(24,192)
–

67,100
–

(42,409)
–

15,276
–

(448,994)
(8)

(355,001)

617,866

(67,443)

(36,678)

(42,409)

22,695

139,030

Balance 
1 Jan 20
£’000

Cashflow 
£’000

Acquisition 
(Note 27)
£’000

Non-cash 
movements
£’000

Translation 
adjustment
£’000

Balance 
31 Dec 20
£’000

348,787

86,812

11,630

(339,261)
–

87,537
–

(339,261)

87,537

–
–

–

–

–
–

–

8,799

456,028

(22,306)
–

(274,030)
–

(22,306)

(274,030)

(543,367)
7

74,634
(72)

(8,669)
–

(46,173)
–

(13,359)
–

(536,934)
(65)

(533,834)

248,911

2,961

(46,173)

(26,866)

(355,001)

29. CAPITAL EXPENDITURE COMMITMENTS
At the year end the following commitments authorised by the Board had not been provided for in the financial statements:

Contracted for
Not contracted for

Capital expenditure commitments are analysed by geography in the table below:

UK
Ireland
Netherlands
Finland

191

2020 
£’000

4,927
67,701

72,628

2020 
£’000

51,910
15,785
4,933
–

72,628

2021 
£’000

8,625
76,742

85,367

2021 
£’000

54,265
20,547
7,249
3,306

85,367

Amounts relating to intangibles included above 

2,788

1,334

30. PENSION COMMITMENTS
A number of defined benefit and defined contribution pension schemes are operated by the Group and the assets of the schemes are held in 
separate trustee administered funds.

The actuarial reports are not available for public inspection.

IAS 19 – EMPLOYEE BENEFITS
The Group operates three defined benefit schemes in Ireland and one defined benefit scheme in the UK (the “DB Schemes”). One scheme in the UK 
was closed in 2020. All schemes are closed to new entrants. The one remaining UK scheme was also closed to future accrual of DB benefits during 
2020. The DB Schemes are administered by trusts that are legally separated from the Group. The trustees of the DB Schemes are required by law to 
act in the interest of the members of the DB Schemes. The trustees of the DB Schemes are responsible for the investment policy of the schemes. 
The Group also provides other long term benefits to qualifying employees in the Netherlands which are unfunded and included in the liabilities shown.

Under the DB Schemes, the employees are entitled to receive an annual payment on attainment of normal retirement age, which in Ireland is 67 or 
68 depending on year of birth and in the UK is age 65 for the majority of benefits. The level of benefit payable depends on length of service. It also 
depends, in the case of Ireland, on a member’s final pensionable salary near retirement and in the case of the UK, future revaluation from the date 
members ceased accruing benefits up to retirement. Salary for pension purposes is integrated with the State Pension. The DB Schemes provide 
post retirement pension increases in the UK only and spouse’s death in retirement pensions in both Ireland and the UK. No other post-retirement 
benefits are provided to employees.

DEFINED BENEFIT PENSION SCHEMES – PRINCIPAL RISKS
Through its defined benefit pension schemes the Group is exposed to a number of risks the most significant of which are detailed below:

ASSET VOLATILITY
Under IFRS the assets of the Group’s defined benefit pension schemes are reported at fair value. The majority of the schemes’ assets comprise of 
equities, bonds and property all of which may fluctuate significantly from one reporting period to the next.

DISCOUNT RATES
The discount rates used in calculating the present value of scheme liabilities are determined by reference to market yields at the balance sheet date 
of high quality corporate bonds consistent with the currency and term of the retirement benefit obligations. Changes to the discount rates can have 
a very significant impact on the amount of defined benefit scheme liabilities.

SALARY AND PRICE INFLATION
Some of the Group’s pension obligations are salary and inflation linked. Higher salary and price inflation will lead to higher liabilities. The exposure to 
inflation risk relates to the granting of inflation linked pension increases in the UK and also to revaluation of deferred benefits in both the UK and Ireland.

LONGEVITY RISK
In the majority of cases the Group’s defined benefit pension schemes provide benefits for life. Increases in life expectancy will therefore give rise  
to higher liabilities.

The nature of these risks is not materially different across all schemes with the exception of salary and price inflation risks which differ between  
the UK and Ireland.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 192

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

30. PENSION COMMITMENTS continued
FINANCIAL ASSUMPTIONS
The financial assumptions used to calculate the retirement benefit liabilities under IAS 19 were as follows:

Valuation method

Rate of increase in salaries

Rate of increase of pensions in payment

Discount rate

Inflation rate increase

At 
31 Dec 2021 
Irish schemes

At 
31 Dec 2021 
UK schemes

At 
31 Dec 2020 
Irish schemes

At 
31 Dec 2020 
UK schemes

Projected Unit Projected Unit Projected Unit Projected Unit

3.30%

–

1.15%

0.00%*

3.10%

1.90%

2.25%

–

0.70%

0.00%*

2.70%

1.40%

2.10% 2.70%/3.30%**

1.05% 2.00%/2.80%**

*   Pensionable salaries are not adjusted for inflation.
**   The inflation assumption shown for the UK is based on both the Consumer Price Index (CPI) and the Retail Price Index (RPI).

The future life expectancy at age 65 for males and females (currently aged 55 and 65), inherent in the mortality tables used for the 2021 and 2020 
year end IAS 19 disclosures are as follows:

2021 Mortality (years)

Ireland

UK

2020 Mortality (years)

Future Pensioner aged 65:

Male

Female

Current Pensioner aged 65:

Male

Female

23.0

25.2

21.8

24.2

21.4

24.1

20.9

23.3

Future Pensioner aged 65:

Male

Female

Current Pensioner aged 65

Male

Female

Ireland

22.9

25.2

21.7

24.1

UK

21.7

24.0

21.1

23.2

SCHEME ASSETS
The assets in these schemes are analysed below:

UK equities
Overseas (non-UK) equities
Government bonds
Corporate bonds
Property
Diversified growth funds
Liability driven investment (“LDI”)
Cash

Actuarial value of liabilities

Deficit in the schemes

Represented by:

Retirement benefit assets 
Retirement benefit obligations

%

1
21
23
18
1
23
12
1

100

2021 
£’000

3,656
60,574
65,218
50,563
4,959
64,337
33,349
1,049

283,705
(295,176)

(11,471)

3,596
(15,067)

(11,471)

%

1
22
24
17
4
22
9
1

100

2020 
£’000

3,452
57,066
63,952
45,522
10,955
57,648
23,679
1,330

263,604
(314,188)

(50,584)

2,099
(52,683)

(50,584)

The net pension scheme deficit of £11,471,000 is shown in the Group balance sheet at 31 December 2021 as (i) retirement benefit obligations 
(non-current Liabilities) of £15,067,000 of which £14,379,000 relates to the Euro schemes and £688,000 relates to a UK scheme and (ii) retirement 
benefit assets (non-current assets) of £3,596,000 relating to another Euro scheme.

The net pension scheme deficit of £50,584,000 is shown in the Group balance sheet at 31 December 2020 as (i) retirement benefit obligations 
(non-current Liabilities) of £52,683,000 of which £18,337,000 relates to the Euro schemes and £34,346,000 relates to a UK scheme and (ii) 
retirement benefit assets (non-current assets) of £2,099,000 relating to another Euro scheme.

The actual return on plan assets is set out below:

Actual return on plan assets

2021 
£’000

2020 
£’000

13,753

14,580

Grafton Group plc 
Annual Report and Accounts 2021

193

30. PENSION COMMITMENTS continued
SCHEME ASSETS continued
Plan assets are comprised as follows:

Equity – UK
Equity – Other
Bonds – Government
Bonds – Corporate
Property
Cash
Diversified growth funds
LDI

Total

2021
Quoted
£’000

3,656
60,574
65,218
50,563
4,959
1,049
64,337
33,349

283,705

2021
Unquoted
£’000

–
–
–
–
–
–
–
–

–

2021
Total
£’000

3,656
60,574
65,218
50,563
4,959
1,049
64,337
33,349

2020
Quoted
£’000

3,452
57,066
63,952
45,522
10,955
1,330
57,648
23,679

283,705

263,604

2020
Unquoted
£’000

–
–
–
–
–
–
–
–

–

2020
Total
£’000

3,452
57,066
63,952
45,522
10,955
1,330
57,648
23,679

263,604

SENSITIVITY OF PENSION LIABILITY TO JUDGEMENTAL/ASSUMPTIONS

Assumption

Change in Assumptions

Impact on Scheme Liabilities

Discount rate

Rate of salary growth

Rate of inflation*

Life expectancy

Increase by 0.25%

Increase by 0.25%

Increase by 0.25%

Increase by 1 year

Reduce by 4.4%

Increase by 0.8%

Increase by 2.8%

Increase by 3.9%

*   Assumed that an increase of 0.25% in the inflation assumption would also give rise to an increase in the salary increase assumption of 0.25%.

The above sensitivity analysis is derived through changing an individual assumption while holding all other assumptions constant. 

The following table provides a reconciliation of the scheme assets (at bid value) and the actuarial value of scheme liabilities:

At 1 January
Interest income on plan assets
Contributions by employer
Contributions by members
Benefit payments
Current service cost
Past service cost – exceptional (Note 4)
Past service credit – discontinued (Note 27)
Curtailment cost – exceptional (Note 4)
Other long term expense
Interest cost on scheme liabilities
Administration costs – exceptional (Note 4)
Administration costs
Remeasurements
Actuarial gain / (loss) arising from
– experience variations
– financial assumptions
– demographic assumptions
Return on plan assets excluding interest income
Translation adjustment

At 31 December

Related deferred tax asset (net)

Net pension liability

Assets

Liabilities

Net asset/(deficit)

Year Ended 31 December

2021
£’000

263,604
2,836
24,082
469
(9,128)
–
–
–
–
–
–
–
(382)

–
–
–
10,917
(8,693)

2020
£’000

249,933
3,998
4,209
598
(11,701)
–
–
–
–
–
–
(556)
(305)

–
–
–
10,582
6,846

2021
£’000

(314,188)
–
–
(469)
9,128
(2,359)
–
2,500
–
(191)
(3,219)
–
–

1,131
1,992
846
–
9,653

2020
£’000

(271,116)
–
–
(598)
11,701
(2,443)
(5,000)
–
(2,463)
(81)
(4,337)
–
–

(4,433)
(27,394)
(534)
–
(7,490)

2021
£’000

(50,584)
2,836
24,082
–
–
(2,359)
–
2,500
–
(191)
(3,219)
–
(382)

1,131
1,992
846
10,917
960

2020
£’000

(21,183)
3,998
4,209
–
–
(2,443)
(5,000)
–
(2,463)
(81)
(4,337)
(556)
(305)

(4,433)
(27,394)
(534)
10,582
(644)

283,705

263,604

(295,176)

(314,188)

(11,471)

(50,584)

1,636

(9,835)

8,660

(41,924)

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 194

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

30. PENSION COMMITMENTS continued
EXPENSE RECOGNISED IN INCOME STATEMENT

Current service cost
Other long term benefit expense
Administration costs

Total operating charge
Net finance costs on pension scheme obligations

Total expense recognised in income statement

(CREDIT)/EXPENSE RECOGNISED IN EXCEPTIONAL ITEMS – DISCONTINUED

Past service (credit)/cost
Curtailment loss
Administration costs (non-recurring)

Total (credit)/expense recognised in exceptional items

2021 
£’000

2,359
191
382

2,932
383

3,315

2021 
£’000

(2,500)
–
–

(2,500)

2020 
£’000

2,443
81
305

2,829
339

3,168

2020 
£’000

5,000
2,463
556

8,019

The Group retained responsibility for the UK defined benefit pension scheme following the divestment of the traditional merchanting business in 
Great Britain. This scheme was closed to future accrual at the end of 2020 when alternative arrangements were put in place. This increased the 
scheme liabilities by £2.5 million as 89 members who were previously active but not receiving increases to pensionable salary will now receive 
deferred revaluations. As part of the closure process, one-off costs of £0.6 million were incurred and a further £5.0 million increase in liability  
was recognised in exceptional items. These all related to the traditional merchanting business in Great Britain which was disposed in 2021. 

During 2021, this increase in liability was reduced to £2.5 million following an exercise undertaken by the Group to contractually settle a disputed 
benefit with impacted members of the scheme. Consequently, a credit of £2.5 million has been recognised in exceptional items of discontinued 
operations (Note 27) and a charge of £1.1 million was recognised in the gross profit on disposal of the traditional merchanting business in  
Great Britain.

RECOGNISED DIRECTLY IN OTHER COMPREHENSIVE INCOME

Remeasurement gain/(loss) on pensions
Deferred tax on pensions

2021 
£’000

14,886
(3,212)

11,674

2020 
£’000

(21,779)
3,709

(18,070)

ACTUARIAL VALUATIONS – FUNDING REQUIREMENTS
Employees pay contributions equal to a percentage of pensionable salary. The percentage payable varies by scheme. Triennial actuarial valuations 
are carried out to determine the group’s contribution rate required under the schemes.

In Ireland, the DB schemes are assessed against the Funding Standard (the statutory minimum funding requirement). As most of the DB schemes 
did not satisfy the Funding Standard, funding proposals are in place to address Funding Standard deficits. The funding proposals were agreed 
between the Group and the trustees of the relevant schemes and were designed to restore the Funding Standard positions by the end of 2023.

The portion of contributions due for 2022, which relate to deficit funding in the Irish Schemes, is £1.5 million. An annual assessment is carried out 
each year to confirm the funding proposals remain on-track to achieve their funding targets. If a funding proposal is certified as being off-track, 
higher contributions may be required to fund the deficits. The next triennial valuations for the Irish schemes commenced on 1st January 2022.

In the UK, the DB schemes are subject to the Statutory Funding Objective under the Pensions Act 2004. Valuations of the DB Schemes are carried 
out at least once every three years to determine whether or not the Statutory Funding Objectives are met. As part of the process, the Group must 
agree with the Trustees of the DB Schemes the contributions to be paid to address any shortfalls against the Statutory Funding Objectives and 
contributions to pay for future accrual of benefits. The next valuation is due to be carried out for the UK scheme as at 31 December 2023.

No explicit external contracts have been entered into to provide liability matching such as longevity swaps or annuity purchase. Following a recent 
strategy review the scheme’s investments are being more closely aligned to the liabilities by term and nature in order to minimise volatility and 
target full funding on the local statutory funding measures.

The contributions expected to be paid to the Group’s defined benefit schemes in 2022 total approximately £4.3 million.

Grafton Group plc 
Annual Report and Accounts 2021

30. PENSION COMMITMENTS continued
AVERAGE DURATION AND SCHEME COMPOSITION

Average duration of defined benefit obligation (years)

Ireland

2021

19.00

2020

19.00

UK

2021

18.00

ALLOCATION OF TOTAL DEFINED BENEFIT OBLIGATION BY PARTICIPANT

Active plan participants
Deferred plan participants
Retirees

2021

24%
40%
36%

100%

195

2020

18.00

2020

24%
42%
34%

100%

31.  SHARE BASED PAYMENTS
The Group’s employee share schemes are equity settled share based payments as defined in IFRS 2 Share Based Payments. The total share based 
payments expense for the year charged to the income statement was £5,601,000 (2020: £719,000), analysed as follows:

LTIP
UK SAYE Scheme

2021 
£’000

4,715
886

5,601

2020 
£’000

111
608 

719

Details of the schemes operated by the Group are set out below:

LONG TERM INCENTIVE PLAN (“LTIP”)
A Long Term Incentive Plan (“LTIP”) was introduced in 2011. Details of the plan are set out in the Report of the Remuneration Committee  
on Directors’ Remuneration on pages 105 to 127. Awards over 683,694 Grafton Units were granted under the plan on 17 May 2021  
(2020: 669,128 on 10 September 2020). A summary of the award granted on 17 May 2021 is set out below:

Grant date

Share price at date of award

Exercise price

Number of employees

Number of share awards

Vesting period

Expected volatility

Award life

Expected life

Risk free rate

Expected dividends expressed as dividend yield

Valuation model – EPS/Service
Valuation model – TSR

Fair value of share award – Service component
Fair value of share award – EPS component
Fair value of share award – TSR component

LTIP 2021 
17 May 2021

LTIP 2020 
10 Sept 2020

£12.01

N/A

244

683,694

3 years

50.0%

3 years

3 years

0.12%

2.31%

£7.37

N/A

228

669,128

3 years

50.7%

3 years

3 years

(0.11%)

0.92%

Black Scholes/ Black Scholes/
Monte-Carlo Monte-Carlo

–
£11.20
£8.32

£7.17
–
£4.43

The expected volatility, referred to above, is based on volatility over the last 3 years. The expected life is equal to the vesting period. The risk free rate 
of return is the yield on bonds from the Bank of England for a term consistent with the life of the award at the grant date. The fair values of share 
awards granted under the 2011 plan were determined taking account of peer group total share return volatility together with the above assumptions.

The LTIP Award granted in September 2020 is not subject to any performance condition. Vesting will be subject to participants’ continued 
employment within the Group at the vesting date, save for certain good leaver exceptions permitted by the rules of the scheme. The number
of Grafton Units which may vest is subject to the discretion of the Remuneration Committee to adjust the vesting outcome if it is not considered  
to be reflective of the underlying financial and/or non-financial performance of the business, the performance of the participant over the 
performance period or if the outcome is not considered appropriate in the context of the experience of shareholders or other stakeholders.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
196

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

31.  SHARE BASED PAYMENTS continued
LONG TERM INCENTIVE PLAN (“LTIP”) continued
A reconciliation of all share awards granted under the LTIP is as follows: 

Outstanding at 1 January
Granted in year
Forfeited#
Expired unvested
Exercised

Outstanding at 31 December

2021 
Number

1,632,706
683,694
(39,073)
(55,348)
(82,675)

2020 
Number

2,550,579
669,128
(758,674)
(14,047)
(814,280)

2,139,304

1,632,706

#   Share entitlements forfeited by employees who have left the Group and have no further entitlements under the scheme.

At 31 December 2021 and 31 December 2020 none of the LTIPs were exercisable as the conditions for exercise were not fulfilled before  
the year-end.

UK SAYE SCHEME
Options over 1,169,931 (2020: 1,843,547) Grafton Units were outstanding at 31 December 2021, pursuant to the existing 2020, 2019 and 2018 three 
year saving contracts under the Grafton Group (UK) plc 2011 Approved SAYE Plan at a price of £5.78, £6.33 and £6.58 respectively. These options 
are normally exercisable within a period of six months after the third anniversary of the savings contract, being December 2023 for the 2020 SAYE 
scheme, December 2022 for the 2019 SAYE scheme and December 2021 for the 2018 SAYE scheme.

The number of Grafton Units issued during the year under the 2017 SAYE scheme was 210,181 (2020: 410,179) and the total consideration received 
amounted to £1,394,000 (2020: £2,811,000). Options forfeited in the year were 51,503 (2020: 152,768).

The number of Grafton Units issued during the year under the 2018 SAYE Scheme was 242,068 (2020: 3,069) and the total consideration received 
amounted to £1,573,000 (2020: £18,000). Options forfeited in the year were 28,887 (2020: 101,235).

The number of Grafton Units issued during the year under the 2019 SAYE Scheme was 1,139 (2020: 241) and the total consideration received 
amounted to £7,000 (2020: £1,000). Options forfeited in the year were 46,182 (2020: 66,340).

The number of Grafton Units issued during the year under the 2020 SAYE Scheme was Nil (2020: Nil) and the total consideration received 
amounted to £Nil (2020: £Nil). Options forfeited in the year were 93,656 (2020: 6,908).

A reconciliation of options granted under the 2017 SAYE is as follows:

Outstanding at 1 January
Granted
Forfeited
Exercised

Outstanding at 31 December

A reconciliation of options granted under the 2018 SAYE is as follows:

Outstanding at 1 January
Granted
Forfeited
Exercised

Outstanding at 31 December

2021 
Option price 
£

6.77
–
6.77
6.77

2021 
Option price 
£

6.58
–
6.58
6.58

Number

261,684
–
(51,503)
(210,181)

–

Number

367,219
–
(28,887)
(242,068)

96,264

2020 
Option price
 £

6.77
–
6.77
6.77

2020 
Option price 
£

6.58
–
6.58
6.58

Number

824,631
–
(152,768)
(410,179)

261,684

Number

471,523
–
(101,235)
(3,069)

367,219

Grafton Group plc 
Annual Report and Accounts 2021

 
197

2021 
Option price 
£

6.33
–
6.33
6.33

2021 
Option price 
£

5.78
–
5.78
5.78

Number

300,190
–
(46,182)
(1,139)

252,869

Number

914,454
–
(93,656)
–

820,798

2020 
Option price 
£

6.33
–
6.33
6.33

2020 
Option price 
£

–
5.78
5.78
–

Number

366,771
–
(66,340)
(241)

300,190

Number

–
921,362
(6,908)
–

914,454

31.  SHARE BASED PAYMENTS continued
UK SAYE SCHEME continued
A reconciliation of options granted under the 2019 SAYE is as follows:

Outstanding at 1 January
Granted
Forfeited
Exercised

Outstanding at 31 December

A reconciliation of options granted under the 2020 SAYE is as follows:

Outstanding at 1 January
Granted
Forfeited
Exercised

Outstanding at 31 December

There were no new SAYE grants in 2021.

The weighted average share price for the period was £11.68 (2020: £7.31).

At 31 December 2021 none of the 2021 or the 2020 UK SAYE shares were exercisable. The weighted average remaining life is 1.2 years
(2020: 2.3 years).

32.  ACCOUNTING ESTIMATES AND JUDGEMENTS
In the opinion of the Directors, there were no matters of significant judgement exercised in the preparation of the financial statements and the  
key sources of estimation uncertainty were as follows:

GOODWILL
The Group has capitalised goodwill of £599.8 million at 31 December 2021 (2020: £704.1 million) as detailed in Note 12. Goodwill is required to be 
tested for impairment at least annually or more frequently if changes in circumstances or the occurrence of events indicate potential impairment 
exists. The Group uses value-in-use calculations to determine the recoverable amount of cash generating units containing goodwill. Value-in-use  
is calculated as the present value of future cash flows. In calculating value-in-use, management estimation is required in forecasting cash flows  
of the segments and in selecting an appropriate discount rate and the nominal growth rate in perpetuity. The forecasted cash flows used in the 
impairment tests incorporated the impact of Covid-19. In 2021, the Group disposed of a number of businesses which resulted in a write off of 
goodwill amounting to £126.3 million based on an allocation of goodwill attaching to the UK Distribution CGU. The allocation has been determined 
based on the fair value of the traditional merchanting business relative to the fair value of the portion of the UK Distribution CGU which has  
been retained.

RETIREMENT BENEFIT OBLIGATIONS
The Group operates a number of defined benefit retirement plans which are as set out in Note 30. The Group’s total obligation in respect of  
defined benefit plans is calculated by independent, qualified actuaries and updated at least annually and totals £295.2 million at 31 December 2021 
(2020: £314.2 million). Plan assets at 31 December 2021 amounted to £283.7 million (2020: £263.6 million) giving a net scheme deficit of £11.5 
million (2020: £50.6 million). The size of the obligation is sensitive to actuarial assumptions. The key assumptions are the discount rate, the rate  
of inflation, life expectancy, pension benefits and rate of salary increases. The sensitivities of the principal assumptions used to measure defined 
benefit pension scheme obligations are set out in Note 30.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 198

NOTES TO THE GROUP FINANCIAL STATEMENTS continued

32.  ACCOUNTING ESTIMATES AND JUDGEMENTS continued
REBATE INCOME
Rebate arrangements with suppliers are a common feature of trading in the distribution industry and the Group has agreements with individual 
suppliers related to purchases of goods for resale.

Rebates are accounted for as a deduction from the cost of goods for resale and are recognised in the financial statements based on the amount 
that has been earned in respect of each individual supplier up to the balance sheet date. Rebates receivable are determined using established 
methodologies and are only recognised in the income statement where there is an agreement in place with an individual supplier, any related 
performance conditions have been met and the goods have been sold to a third-party customer.

Rebates receivable from individual suppliers are typically calculated by applying an agreed percentage to the purchase price shown on the supplier 
invoice for products purchased for resale. A small proportion of rebates receivable are based on volumes purchased with certain supplier 
agreements providing for a stepped increase in rebates if purchases reach predetermined targets within a specified time period.

The majority of rebate arrangements cover a calendar year which coincides with the financial year of the Group and this reduces the requirement to 
estimate rebates receivable at the year-end. Where estimation is used in the calculation of rebates receivable it is done on a consistent and prudent 
basis, based upon management’s knowledge and experience of the suppliers and historic collection trends.

Rebates are classified in the balance sheet as follows:

INVENTORIES

•  The carrying value of inventories at the balance sheet date is reduced to reflect rebates receivable relating to inventory that has not been sold  

at the balance sheet date.

  TRADE AND OTHER RECEIVABLES
•  The amount of rebate receivable at the balance sheet date is classified as other receivables and separately disclosed in Note 17,  

Trade and Other Receivables.

  TRADE AND OTHER PAYABLES
•  Where the Group has the legal right to set-off rebates receivable against amounts owing to individual suppliers, any rebates receivable at  

the balance sheet date are netted against amounts payable to these suppliers and the amount, if material, is separately disclosed in Note 24,  
Trade and Other Payables.

VALUATION OF INVENTORY
Inventory comprises raw materials, finished goods and goods purchased for resale. Provisions are made against slow moving, obsolete and 
damaged inventories for which the net realisable value is estimated to be less than cost. Determining the net realisable value of the wide range of 
products held in many locations requires estimation to be applied to determine the likely saleability of products and the potential prices that can  
be achieved. In arriving at any provisions for net realisable value, the Directors take into account the age, condition, quality of the products in stock 
and recent sales trends. The actual realisable value of inventory may differ from the estimated value on which the provision is based. The Group 
held provisions in respect of inventory balances at 31 December 2021 amounting to £41.9 million (2020: £47.9 million).

IFRS 16 “LEASES”
Where the Group has an option to extend or terminate a lease, management uses its judgement to determine whether such an option would be 
reasonably certain to be exercised. Management considers all facts and circumstances, including past practice and costs that would be incurred  
if an option were to be exercised, to help them determine the lease term. Management have also applied judgements in assessing the discount rate, 
which are based on the incremental borrowing rate. Such judgements could impact lease terms and associated lease liabilities. The Group availed 
of the practical expedient available on transition to IFRS 16 not to reassess whether a contract is or contains a lease. Accordingly, the definition  
of a lease in accordance with IAS 17 and the guidance in IFRIC 4 will continue to be applied to those leases entered into or modified before 
1 January 2019.

Grafton Group plc 
Annual Report and Accounts 2021

 
199

33. RELATED PARTY TRANSACTIONS
The principal related party transactions that require disclosure under IAS 24: Related Party Disclosures relate to subsidiaries, key management 
personnel and post-employment benefit plans.

SUBSIDIARIES
Sales to and purchases from, together with outstanding payables and receivables to and from, subsidiaries are eliminated in the preparation of  
the consolidated financial information in accordance with IFRS 10, Consolidated Financial Statements.

KEY MANAGEMENT PERSONNEL
The term key management personnel for 2021 is the Board of Grafton Group plc and the Company Secretary/Group Financial Controller. The cost 
of key management personnel is analysed in Note 6 to the Group Financial Statements. The Report of the Remuneration Committee on Directors’ 
Remuneration on pages 105 to 127 provides detailed disclosure for 2021 and 2020 of salaries, fees, performance-related pay, pension allowance, 
other benefits and entitlements to acquire Grafton Units in accordance with the rules of the 1999 Grafton Group Share Scheme and awards  
granted under the LTIP.

POST-EMPLOYMENT BENEFIT PLANS
Pension commitments to existing and former employees under defined benefit pension scheme arrangements are disclosed in Note 30 to the 
Group Financial Statements.

34. EVENTS AFTER THE BALANCE SHEET DATE
The Group completed three bolt-on acquisitions since the year end. On 11 January 2022, Regts B.V., a distributor of ironmongery, tools and fixings, 
with revenue of £23.0 million in 2021 was acquired. Woodfloor Warehouse Limited, a leading in-store and online timber flooring distributor with 
revenue of £8.3 million in 2021, was acquired on 14 February 2022. On 28 February 2022, the Group completed the acquisition of Sitetech Building 
Products Limited (“Sitetech”). Sitetech is the market leader in the distribution of specialist construction accessories in Ireland where the business 
trades from two locations in Dublin and Cork. Revenue was £17.8 million in 2021. Due to the short timeframe between completion of these 
transactions and approval of these financial statements, it was not possible to reliably estimate the fair value of assets and liabilities or the goodwill 
amount associated with these acquisitions. 

The Group is monitoring events related to the war in Ukraine at this time but it is too early to make an assessment of the likely adverse impact on 
energy prices or the wider economic implications for the Group’s businesses and markets.

There have been no other material events subsequent to 31 December 2021 that would require adjustment to or disclosure in this report.

35. APPROVAL OF FINANCIAL STATEMENTS
The Board of Directors approved the Group Financial Statements on pages 142 to 199 on 8 March 2022.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 200

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2021

Fixed assets
Intangible assets
Tangible assets
Right-of-use asset
Financial assets

Total fixed assets

Current assets
Debtors (including €Nil (2020: €Nil) due after more than one year)
Cash at bank and in hand

Total current assets

Creditors: amounts falling due within one year

Net current assets

Total assets less current liabilities

Creditors: amounts falling due after one year

Net assets

Capital and reserves
Called-up share capital
Share premium account
Capital redemption reserve
Shares to be issued reserve
Profit and loss account
Treasury shares held

Shareholders’ equity

Notes

4(a)
4(a)
4(b)
5

2021 
€’000

2020 
€’000

243
57
420
937,067

937,787

304
130
433
532,361

533,228

6

7

7

10
10

1,229,886
5,992

1,453,608
31,667

1,235,878

1,485,275

(882,323)

(773,092)

353,555

712,183

1,291,342

1,245,411

(225)

(255)

1,291,117

1,245,156

12,003
310,820
978
12,869
960,193
(5,746)

12,017
307,338
938
8,180
922,429
(5,746)

1,291,117

1,245,156

There was a profit after tax of €100.2 million (2020: loss of €24.1 million) attributable to the parent undertaking for the financial year. 

On behalf of the Board.

Gavin Slark 
Director 
8 March 2022

David Arnold
Director

Grafton Group plc 
Annual Report and Accounts 2021

 
 
 
 
 
COMPANY STATEMENT OF CHANGES IN EQUITY

201

Year to 31 December 2021
At 1 January 2021

Profit after tax for the financial year
Total other comprehensive income
Remeasurement loss on pensions (net of tax)

Total comprehensive income

Transactions with owners of the Company recognised 
directly in equity
Issue of Grafton Units
Cancellation of ‘A’ Shares
Dividends paid
Share based payments charge
Transfer from shares to be issued reserve

Equity  
share
capital
€’000

Share 
premium 
account
€’000

Capital 
redemption
reserve
€’000

Shares  
to be
issued 
reserve
€’000

Profit and 
loss  
account
€’000

Treasury 
shares
€’000

Total  
equity
€’000

12,017

307,338

938

8,180

922,429

(5,746) 1,245,156

–

–

–

26
(40)
–
–
–

(14)

–

–

–

3,482
–
–
–
–

3,482

–

–

–

–
40
–
–
–

40

–

–

–

100,170

–

100,170

–
–
–
6,514
(1,825)

–
–
(64,231)
–
1,825

4,689

(62,406)

–

–

–

–
–
–
–
–

–

100,170

–

100,170

3,508
–
(64,231)
6,514
–

 (54,209)

At 31 December 2021

12,003

310,820

978

12,869

960,193

(5,746) 1,291,117

Year to 31 December 2020
At 1 January 2020

Loss after tax for the financial year
Total other comprehensive income
Remeasurement loss on pensions (net of tax)

Total comprehensive income

Transactions with owners of the Company recognised 
directly in equity
Issue of Grafton Units
Share based payments charge
Transfer from shares to be issued reserve

11,956

304,266

938

14,724

939,150

(5,746) 1,265,288

–

–

–

61
–
–

61

–

–

–

3,072
–
–

3,072

–

–

–

–
–
–

–

–

–

–

(24,096)

–

(24,096)

–
831
(7,375)

(6,544)

–
–
7,375

7,375

–

–

–

–
–
–

–

(24,096)

–

(24,096)

3,133
831
–

3,964

At 31 December 2020

12,017

307,338

938

8,180

922,429

(5,746) 1,245,156

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 202

NOTES TO THE COMPANY FINANCIAL STATEMENTS

1.  BASIS OF PREPARATION
The financial statements have been prepared on a going concern basis under the historical cost convention in accordance with the Companies
Act 2014 and Generally Accepted Accounting Practice in the Republic of Ireland (Financial Reporting Standard 101 Reduced Disclosure Framework
(FRS 101)). Note 2 describes the principle accounting policies under FRS101, which have been applied consistently.

In these financial statements, the company has applied the exemptions available under FRS 101 in respect of the following disclosures:

•  Cash Flow Statement and related notes;
•  Comparative period reconciliations for tangible fixed assets and intangible assets;
•  The option to take tangible and intangible assets at deemed cost;
•  Disclosures in respect of transactions with wholly-owned subsidiaries;
•  Disclosures in respect of financial risk management;
•  Disclosure of key management compensation;
•  Certain requirements of IAS 1 Presentation of Financial Statements;
•  Disclosures required by IFRS 7 Financial Instrument Disclosures;
•  Disclosures required by IFRS 13 Fair Value Measurement;
•  Certain disclosures required by IFRS 16 Leases; and
•  The effects of new but not yet effective IFRSs.

As the consolidated financial statements of Grafton Group plc include the equivalent disclosures, the Company has also taken the exemptions 
under FRS 101 available in respect of the following disclosure:

• 

IFRS 2 Share Based Payments in respect of group settled share-based payments.

In accordance with Section 304(2) of the Companies Act 2014, the income statement and related notes of the parent undertaking have not been 
presented separately in these financial statements.

2.  ACCOUNTING POLICIES
KEY ACCOUNTING POLICIES WHICH INVOLVE ESTIMATES, ASSUMPTIONS AND JUDGEMENTS
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements 
where these judgements and estimates have been made include:

FINANCIAL ASSETS
Investments in subsidiaries are stated at cost less any accumulated impairment and are reviewed for impairment if there are any indicators that  
the carrying value may not be recoverable.

LOANS RECEIVABLE AND PAYABLE
Intercompany loans receivable and payable are initially recognised at fair value. These are subsequently measured at amortised cost, less any 
provision for impairment.

OTHER SIGNIFICANT ACCOUNTING POLICIES
OPERATING INCOME AND EXPENSE
Operating income and expense arises from the Company’s principal activities as a holding company for the Group and are accounted for on an 
accruals basis.

FOREIGN CURRENCIES
The functional and presentation currency of the Company is euro. Transactions in foreign currencies are translated at the rates of exchange ruling 
at the transaction date. Monetary assets and liabilities denominated in foreign currencies are translated into euro at the rates of exchange ruling at 
the balance sheet date, with a corresponding charge or credit to the profit and loss account.

SHARE ISSUE EXPENSES
Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.

SHARE-BASED PAYMENTS
The Company has applied the requirements of Section 8 of FRS 101. The accounting policy applicable to share-based payments is addressed in 
detail on page 155 of the Consolidated Financial Statements.

IFRS 16 LEASES
The accounting policy applicable to IFRS 16 leases is addressed in detail on pages 151 to 153 of the Consolidated Financial Statements.

TREASURY SHARES
Own equity instruments (i.e. Ordinary Shares) acquired by the Company are deducted from equity and presented on the face of the Company 
Balance Sheet. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company’s Ordinary Shares.

Grafton Group plc 
Annual Report and Accounts 2021

203

2. ACCOUNTING POLICIES continued
OTHER SIGNIFICANT ACCOUNTING POLICIES continued

DIVIDENDS
Dividends on Ordinary Shares are recognised as a liability in the Company’s Financial Statements in the period in which they are approved by the 
shareholders of the Company.

DIVIDEND INCOME
Dividend income is recognised when the right to receive payment is established.

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Property, plant and equipment  
are depreciated over their useful economic life on a straight line basis in line with Group policy as noted in Note 1 to the Consolidated  
Financial Statements.

INTANGIBLE ASSETS (COMPUTER SOFTWARE)
Acquired computer software is stated at cost less any accumulated amortisation and any accumulated impairment losses. Cost comprises  
of purchase price and any other directly attributable costs. Computer software is recognised in line with the criteria as outlined in Note 1 to  
the Consolidated Financial Statements.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash balances held for the purpose of meeting short term cash commitments and investments which  
are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. Bank overdrafts are included  
within creditors falling due within one year in the Company Balance Sheet.

3. STATUTORY AND OTHER INFORMATION
The following items have been charged to the company income statement:

Statutory audit (refer to Note 3 of Group Financial Statements)
Depreciation (Note 4a)
Depreciation on right-of-use assets (Note 4b)
Intangible asset amortisation (Note 4a)
Directors’ remuneration

The interest expense on lease liabilities in the year was €10,000 (2020: €11,000).

2021 
€’000

75
87
210
61
4,856

2020 
€’000

75
94
149
88
2,474

The Directors’ remuneration is set out in detail in the Report of the Remuneration Committee on Directors’ Remuneration on pages 105 to 127.

The average number of persons employed by the Company during the year was 22 (2020: 23).

The aggregate remuneration costs of employees were: 
Wages and salaries
Social welfare costs
Share-based payments charge
Defined contribution and pension related costs

Charged to operating profit
Net finance cost on pension scheme obligations

Charged to income statement
Actuarial loss on pension scheme

Total employee benefit cost

2021 
€’000

2020 
€’000

5,694
247
1,807
384

8,132
–

8,132
–

8,132

3,709
261
522
566

5,058
–

5,058
–

5,058

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
Plant and 
Equipment 
2021 
€’000

Intangible 
Assets 
2021 
€’000

3,208
14

3,222

3,078
87

3,165

57

130

550
–

550

246
61

307

243

304

Right-of-Use 
Asset* 
2021 
€’000

731
197

928

298
210

508

420

433

204

NOTES TO THE COMPANY FINANCIAL STATEMENTS continued

4. TANGIBLE, INTANGIBLE AND RIGHT-OF-USE ASSETS
4. (A) TANGIBLE AND INTANGIBLE ASSETS

Company Cost
At 1 January
Additions

At 31 December

Depreciation
At 1 January
Charge for year

At 31 December

Net book amount
At 31 December

At 1 January

4. (B) RIGHT-OF-USE ASSET

Company Cost
At 1 January
Additions

At 31 December

Depreciation
At 1 January
Charge for year

At 31 December

Net book amount 
At 31 December

At 1 January

*   The lease term remaining as at 31 December 2021 is 3.2 years (2020: 2.9 years).

Grafton Group plc 
Annual Report and Accounts 2021

5. FINANCIAL ASSETS

At 1 January 2020
Additions
Capital contribution – share-based payments

At 31 December 2020
Additions*
Capital contribution – share-based payments

At 31 December 2021

Other investments represent sundry equity investments at cost less provision for impairment.

*   Additions in the year relate to additional investment into two of the Group’s Irish subsidiary holding companies.

6. DEBTORS

Amounts falling due within one year:
Amounts owed by subsidiary undertakings
Deferred tax
Other receivables

7. CREDITORS

Amounts falling due within one year:
Accruals
Lease liability*
Amounts owed to subsidiary undertakings

Amounts falling due after one year:
Lease liability*

*   The Company’s incremental borrowing rate applied to the lease liability as at 31 December 2021 was 2.4% (2020: 2.1%).

The maturity analysis of the lease liability is as follows:

Year 1
Year 2
Year 3
Year 4
Year 5 
Onwards

205

Other 
Investments 
€’000

Investments in 
subsidiary 
undertakings 
€’000

14
–
–

14
–
–

14

532,038
–
309

532,347
400,000
4,706

937,053

Total 
€’000

532,052
–
309

532,361
400,000
4,706

937,067

2021 
€’000

2020 
€’000

1,227,758
43
2,085

1,449,311
47
4,250

1,229,886

1,453,608

2021 
€’000

2020 
€’000

7,139
200
874,984

882,323

4,839
149
768,104

773,092

2021 
€’000

 225

2021 
€’000

200
187
32
6
–
–

2020 
€’000

255

2020 
€’000

149
152
103
–
–
–

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
206

NOTES TO THE COMPANY FINANCIAL STATEMENTS continued

8. DEFERRED TAXATION
RECOGNISED DEFERRED TAX (ASSETS) AND LIABILITIES

Other items

Assets
2021
€’000

(43)

Liabilities 
2021
€’000

Net (assets)/ 
liabilities 
2021
€’000

–

(43)

Assets
2020
€’000

(47)

Liabilities 
2020
€’000

–

Net (assets)/ 
liabilities 
2020
€’000

(47)

Balance
1 Jan 21
€’000

Recognised in
income
€’000

Recognised
in other
comprehensive
income
€’000

Foreign
exchange
retranslation
€’000

Arising on
acquisitions
€’000

Balance
31 Dec 21
€’000

Other items

(47)

4

–

–

–

(43)

Other items

Recognised in
income
€’000

Recognised
in other
comprehensive
income
€’000

Foreign
exchange
retranslation
€’000

Arising on
acquisitions
€’000

Balance
31 Dec 20
€’000

(23)

–

–

–

(47)

Balance
1 Jan 20
€’000

(24)

9. PENSION COMMITMENTS
A defined benefit scheme and defined contribution pension schemes are operated by the Company and the assets of the schemes are held in 
separate trustee administered funds.

The actuarial reports are not available for public inspection.

IAS 19 – EMPLOYEE BENEFITS
An actuarial valuation was updated to 31 December 2021 by a qualified independent actuary. 

FINANCIAL ASSUMPTIONS
The financial assumptions used to calculate the retirement benefit liabilities under IAS 19 were as follows:

Valuation Method
Rate of increase of pensions in payment
Discount rate
Inflation rate increase

At 31 Dec 2021 
Company 
scheme

At 31 Dec 2020 
Company 
scheme

Projected Unit Projected Unit
–
0.70%
1.05%

–
1.15%
2.10%

The Company’s obligations to the scheme at the end of 2021 and 2020 were limited to providing a pension to an executive who retired in 2009  
on a fixed pension.

Year ended 31 December

Assets

Liabilities

Net asset/(deficit)

At 1 January
Interest income on plan assets
Benefit payments
Interest cost on scheme liabilities
Remeasurement gains/(losses)

At 31 December

Related deferred tax asset (net)

Net pension liability

2021
€’000

1,327
9
(76)
–
(39)

1,221

2020
€’000

1,327
14
(76)
–
62

1,327

2021
€’000

(1,327)
–
76
(9)
39

(1,221)

2020
€’000

(1,327)
–
76
(14)
(62)

(1,327)

2021
€’000

2020
€’000

–
9
–
(9)
–

–

–

–

–
14
–
(14)
–

–

–

–

No contributions are expected to be paid to the Company’s defined benefit scheme in 2022 (2021: €Nil).

Grafton Group plc 
Annual Report and Accounts 2021

207

10. SHARE CAPITAL AND SHARE PREMIUM
Details of equity share capital and share premium are set out below and in Note 18 to the Group Financial Statements.

Issued and fully paid:
Ordinary shares
At 1 January
Issued under UK SAYE scheme*
2011 Long Term Incentive Plan
April 2018 LTIP Awards
April 2017 LTIP Awards
May 2017 LTIP Awards

At 31 December

‘A’ ordinary shares
At 1 January
‘A’ ordinary shares issued in year 
Cancellation of ‘A’ ordinary shares

At 31 December

Total nominal share capital issued

Issue Price

Number of Shares

2021 
Nominal Value 
€’000

2020 
Nominal Value 
€’000

239,535,567
453,388

11,977
22

11,916
20

Nil

82,675

4
–
–

–
38
3

240,071,630

12,003

11,977

4,072,104,639
2,353,684
(4,074,458,323)

–

40
–
(40)

–

40
–
–

40

12,003

12,017

*   Refer to Note 31 to the Group Financial Statements which outlines the issue price of the SAYE Schemes.

SHARE PREMIUM

Company

At 1 January
Premium on issue of shares under UK SAYE scheme

At 31 December

2021 
€’000

307,338
3,482

310,820

2020 
€’000

304,266
3,072

307,338

11. SHARE-BASED PAYMENTS
Details of Share-Based Payments are set out in Note 31 of the Group Financial Statements.

12. RELATED PARTY TRANSACTIONS
The principal related party transactions that require disclosure under IAS 24: Related Party Disclosures relate to subsidiaries, key management 
personnel and post-employment benefit plans.

SUBSIDIARIES
The consolidated accounts of the Company and its subsidiaries include the following transactions that have been eliminated on consolidation:

•  Management charges made by the Company to its subsidiaries of €8.4 million (2020: €6.4 million) for the year ended 31 December 2021;
•  Loans were granted to and by the Company to its subsidiaries; and
•  Dividend income in the year of €80.5 million (2020: €Nil) was received from Irish Group subsidiary companies as part of a simplification  

process of the Group’s Irish structure.

POST-EMPLOYMENT BENEFIT PLANS
Pension commitments to existing and former employees under defined benefit pension scheme arrangements are disclosed in Note 9 to the 
Company Financial Statements.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements  
208

NOTES TO THE COMPANY FINANCIAL STATEMENTS continued

13. PRINCIPAL OPERATING SUBSIDIARIES
The principal operating subsidiaries operating in Ireland are:

Name of Company

Chadwicks Group Limited

Woodie’s DIY Limited

Nature of Business

Builders merchants

DIY superstores

The Company owns 100 per cent of the ordinary shares, the only class of shares in issue, of its principal operating subsidiary undertakings.  
The registered office of principal subsidiary undertakings operating in Ireland is c/o Grafton Group plc, Heron House, Corrig Road, Sandyford 
Business Park, Dublin 18.

The principal operating subsidiaries operating in the United Kingdom are:

Name of Company

Macnaughton Blair Limited

Selco Trade Centres Limited

LSDM Limited

CPI Mortars Limited

Nature of Business

Builders merchants

Builders merchants

Builders merchants

Mortar manufacturers

The Company owns 100 per cent of the share capital of its principal subsidiary undertakings operating in the UK. The registered office of Selco 
Trade Centres Limited is First Floor, Boundary House, 2 Wythall Green Way, Wythall, Birmingham, B47 6LW. The registered office of LSDM Limited 
is Ground Floor, Boundary House 2 Wythall Green Way, Wythall, Birmingham, United Kingdom, B47 6LW. The registered office of CPI Mortars 
Limited is Oak Green House, 250-256 High Street, Dorking, Surrey, RH4 1QT. The registered office of Macnaughton Blair Limited is 10 Falcon Road, 
Belfast, BT12 6RD, Northern Ireland.

The principal operating subsidiaries in the Netherlands are:

Name of Company

Isero B.V.

Gunters en Meuser B.V.

Polvo B.V.

GKL Ventilatie Techniek B.V.

Nature of Business

Ironmongery, tools and fixings

Ironmongery, tools and fixings

Ironmongery, tools and fixings

Ironmongery, tools and fixings

The Company owns 100 per cent of the share capital of its principal subsidiary undertakings operating in the Netherlands.

The registered office of Isero B.V. is Barwoutswaarder 1, 3449 HE Woerden, the Netherlands. The registered office of Gunters en Meuser B.V. is 
Egelantiersgracht 2-6, 1015 RL Amsterdam, the Netherlands. The registered office of Polvo B.V. is Tradeboulevard 5 a, 4761RL Zevenbergen, the 
Netherlands. The registered office of GKL Ventilatie Techniek B.V. is Touwbaan 1 H, 2352CZ Leiderdorp.

The principal operating subsidiaries in Finland are:

Name of Company

Isojoen Konehalli Oy

Jokapaikka Oy

Nature of Business

Technical trades distribution

Technical trades distribution

The Company owns 100 per cent of the share capital of its principal subsidiary undertakings operating in Finland.

The registered office of Isojoen Konehalli Oy and Jokapaikka Oy is Keskustie 26, 61850 Kauhajoki, Finland.

Grafton Group plc 
Annual Report and Accounts 2021

 
 
 
209

14. SECTION 357 GUARANTEES
Each of the following Irish registered subsidiaries of the Company, whose registered office is c/o Grafton Group plc, Heron House, Corrig Road, 
Sandyford Business Park, Dublin 18 (company number: 8149) may avail of the exemption from filing its statutory financial statements for the year 
ended 31 December 2021 as permitted by section 357 of the Companies Act 2014 and, if any these Irish registered subsidiaries of the Company 
elects to avail of this exemption, there will be in force an irrevocable guarantee from the Company in respect of all commitments entered into by 
such wholly-owned subsidiary, including amounts shown as liabilities (within the meaning of section 357 (1) (b) of the Companies Act 2014) in  
such wholly-owned subsidiary’s statutory financial statements for the year ended 31 December 2021:

Athina Limited, Atlantic Home and Garden Centre Limited, Barretts of Ballinasloe Limited, Beralt Developments Limited, Bluebell Sawmills Limited, 
Cardston Properties Limited, Chadwicks Limited, Chadwicks Group Limited, Chadwicks Holdings Limited, Cheshunt Limited, Cork Builders 
Providers Limited, CPI Limited, Daly Brothers (North East) Limited, Davies Limited, Deltana Limited, Denningco Limited, Doorplan Ireland Limited, 
Drainage Systems Dublin Limited, Dunmore Holdings Limited, Eddie’s Hardware Limited, F&T Buckley (Holdings) Limited, F & T Buckley Limited, 
Frank Barrett & Sons Limited, Garvey Builders Providers Limited, Gillespie Building Supplies (Carlow) Limited, Grafton Group European Holdings 
Limited, Grafton Group Holdings Limited, Grafton Group Investments Limited, Grafton Group Management Services Limited, Grafton Group 
Secretarial Services Limited, Grafton Group Treasury Limited, Grafton Group Finance plc, Heatovent Ireland Limited, Heiton Buckley Limited, Heiton 
Group plc, Haylen Investments Limited, Heiton McCowen Limited, Heiton McFerran Limited, House of Woods Limited, J.E.Telford Limited, Jarkin 
Properties Limited, Jarsen Distribution Limited, Kenn Truss Limited, Knottingley Limited, Lacombe Properties Limited, Leeway Properties Limited, 
Leo Wright Holdings Limited, Market Hardware Limited, MB Doorplan Limited, MFP Plastics Limited, MFP Sales Limited, Mooney & O’Dea Limited, 
Morgan McMahon & Co. Limited, Multy Products (Ireland) Limited, Paddy Power (Kilbarry) Limited, Panelling Centre Limited, Payless D.I.Y. Limited, 
Perchura Limited, Plumbing Distributors Limited, Plumbland Limited, Pouladuff Developments Limited, Pouladuff Manufacturing Limited, Powlett 
Properties Limited, Resadale Properties Limited, Sam Hire Holdings Limited, Sam Hire Limited, Stettler Properties Limited,Telford Group Limited, 
Telfords (Athy) Limited, Telfords (Portlaoise) Limited, Timber Frame Limited, Tiska Limited, Titanium Limited, Topez Limited, Tribiani Limited, 
Tullamore Hardware Limited, Universal Providers Limited, W&S Timber Components Limited, Weeksbury Limited, Woodies DIY (Irl) Limited and 
Woodie’s DIY Limited.

15.  OTHER GUARANTEES
The Company has declared and assumes joint and several liability for any obligations arising from the legal acts of Grafton Holding Netherlands BV, 
Isero B.V., Gunters en Meuser B.V., Polvo B.V., Polvo Real Estate B.V. and GKL Ventilatie Techniek B.V. in accordance with article 2:403 paragraph (f) 
of the Dutch Civil Code and such declarations will be filed at the Dutch commercial register (Kamer van Koophandel) in accordance with article 
2:403 paragraph (g).

The Company has given guarantees in respect of the bank borrowings of subsidiary undertakings which amounted to €306.4 million at the balance 
sheet date. The guarantee is over bank debt of €146.4 million and US senior notes of €160.0 million. The Company has also guaranteed certain 
property lease obligations of subsidiary undertakings.

16.  APPROVAL OF FINANCIAL STATEMENTS
The Board of Directors approved the Company Financial Statements in respect of the year ended 31 December 2021 on 8 March 2022.

Grafton Group plc 
Annual Report and Accounts 2021

Financial Statements 210

Supplementary 
Information

In this section 
Supplementary Financial Information 
Grafton Group plc Financial History  
– 2007 to 2021 
Corporate Information 
Financial Calendar 
Location of Annual General Meeting 
Glossary of Terms 

212

221
223
223
223
224

Grafton Group plc 
Grafton Group plc 
Annual Report and Accounts 2021
Annual Report and Accounts 2021

211

Grafton Group plc 
Grafton Group plc 
Annual Report and Accounts 2021
Annual Report and Accounts 2021

Supplementary Information212

SUPPLEMENTARY FINANCIAL INFORMATION

ALTERNATIVE PERFORMANCE MEASURES
Certain financial information set out in this consolidated year end financial statements is not defined under International Financial Reporting 
Standards (“IFRS”). These key Alternative Performance Measures (“APMs”) represent additional measures in assessing performance and for 
reporting both internally and to shareholders and other external users. The Group believes that the presentation of these APMs provides useful 
supplemental information which, when viewed in conjunction with IFRS financial information, provides readers with a more meaningful 
understanding of the underlying financial and operating performance of the Group.

None of these APMs should be considered as an alternative to financial measures drawn up in accordance with IFRS. 

The key Alternative Performance Measures (“APMs”) of the Group are set out below. As amounts are reflected in £’m some non-material rounding 
differences may arise. Numbers that refer to 2020 are available in the 2020 Annual Report, subject to restatement for discontinued operations and 
acquisition related items. 

The term “Adjusted” means before exceptional items and acquisition related items. These items do not relate to the underlying operating performance 
of the business and therefore to enhance comparability between reporting periods and businesses, management do not take these items into 
account when assessing the underlying profitability of the Group. 

Acquisition related items comprise deferred consideration payments relating to the retention of former owners of businesses acquired, transaction 
costs and expenses, professional fees, adjustments to previously estimated earn outs, customer relationships asset impairment charges and 
goodwill impairment charges. Customer relationships, technology and brands amortisation, acquisition related items and any associated tax are 
considered by management to form part of the total spend on acquisitions or are non-cash items resulting from acquisitions and therefore are also 
included as adjusting items. The adjustment of acquisition related items is a change on previous years and thus the 2020 comparative APMs have 
been restated to conform to current year presentation.

IFRS 16 “Leases” Impact: The Group has also analysed a number of APM’s between the reported results and the results pre-IFRS 16. The pre and 
post impact of IFRS 16 is detailed on pages 216 to 220. Pre-IFRS 16 measures reverse the right-of-use asset, lease liability, depreciation on the right-
of- use asset, interest on lease liabilities and any tax related impact from the reported amounts. The IAS 17 amounts relating to lease charges, 
finance lease liabilities, onerous lease provisions and any rent prepayments or accruals are then reinstated.

Note: The traditional merchanting business in Great Britain is now classified as discontinued operations for the year ended 31 December 2021. In 
the computation of APMs below the revenue and operating profit of the disposed business are excluded from the Group. Revenue and the operating 
result are reflected in the profit/(loss) after tax from discontinued operations. Prior year comparatives have been updated to conform to the current 
year presentation.

APM

Description

Adjusted Operating Profit/EBITA Profit before amortisation of intangible assets arising on acquisitions, acquisition related items, exceptional 

items, net finance expense and income tax expense.

Adjusted Operating Profit/EBITA  
Before Property Profit

Profit before profit on the disposal of Group properties, amortisation of intangible assets arising on 
acquisitions, acquisition related items, exceptional items, net finance expense and income tax expense.

Adjusted Operating Profit/EBITA 
Margin Before Property Profit

Adjusted Profit Before Tax

Adjusted operating profit/EBITA before property profit as a percentage of revenue.

Profit before amortisation of intangible assets arising on acquisitions, acquisition related items, exceptional items 
and income tax expense.

Adjusted Profit After Tax

Profit before amortisation of intangible assets arising on acquisitions, acquisition related items and exceptional 
items but after deducting the income tax expense.

Capital Turn

Constant Currency

Dividend Cover

EBITDA

Revenue for the previous 12 months divided by average capital employed (where capital employed is the sum  
of total equity and net debt at each period end).

Constant currency reporting is used by the Group to eliminate the translational effect of foreign exchange on 
the Group’s results. To arrive at the constant currency change, the results for the prior period are retranslated 
using the average exchange rates for the current period and compared to the current period reported numbers.

Group earnings per share divided by the total dividend per share for the Group.

Earnings before exceptional items, acquisition related items, net finance expense, income tax expense, depreciation 
and intangible assets amortisation. EBITDA (rolling 12 months) is EBITDA for the previous 12 months.

EBITDA Interest Cover

EBITDA divided by net bank/loan note interest.

Free Cash Conversion

Free cash flow as a percentage of adjusted operating profit.

Free Cash Flow

Gearing

Cash generated from operations less replacement capital expenditure (net of disposal proceeds), less interest 
paid (net) and income taxes paid.

The Group net (cash)/debt divided by the total equity attributable to owners of the Parent times 100, expressed 
as a percentage.

Grafton Group plc 
Annual Report and Accounts 2021

213

APM

Description

Like-for-like Revenue

Like-for-like revenue is a measure of underlying revenue performance for a selected period. Branches contribute to 
like-for-like revenue once they have been trading for more than twelve months. Acquisitions contribute to like-for-like 
revenue once they have been part of the Group for more than 12 months. When branches close, or where a business 
is disposed of, revenue from the date of closure, for a period of 12 months, is excluded from the prior year result.

Operating Profit/EBIT Margin

Profit before net finance expense and income tax expense as a percentage of revenue.

Return On Capital Employed

Adjusted operating profit divided by average capital employed (where capital employed is the sum of total 
equity and net debt at each period end) times 100.

Adjusted Earnings Per Share

A measure of underlying profitability of the Group. Adjusted profit after tax is divided by the weighted average 
number of Grafton Units in issue, excluding treasury shares.

ADJUSTED OPERATING PROFIT/EBITA BEFORE PROPERTY PROFIT

Revenue
Operating profit
Property (profit)/loss
Exceptional items
Other acquisition related items
Amortisation of intangible assets arising on acquisitions

Adjusted operating profit/EBITA before property profit

Adjusted operating profit/EBITA margin before property profit

OPERATING PROFIT/EBITA MARGIN

Revenue
Operating profit

Operating profit/EBIT margin

ADJUSTED OPERATING PROFIT/EBITA & MARGIN

Operating profit
Exceptional items
Other acquisition related items
Amortisation of intangible assets arising on acquisitions

Adjusted operating profit/EBITA

Adjusted operating profit/EBITA margin

ADJUSTED PROFIT BEFORE TAX

Profit before tax
Exceptional items
Other acquisition related items
Amortisation of intangible assets arising on acquisitions

Adjusted profit before tax

ADJUSTED PROFIT AFTER TAX

Profit after tax for the financial year
Exceptional items
Tax on exceptional items
Other acquisition related items
Tax on other acquisition related items
Amortisation of intangible assets arising on acquisitions
Tax on amortisation of intangible assets arising on acquisitions

Adjusted profit after tax

2021 
£’m

2,109.9
269.2
(16.7)
–
4.1
14.7

271.2

12.9%

2021 
£’m

2,109.9
269.2

12.8%

2021 
£’m

269.2
–
4.1
14.7

288.0

13.6%

2021 
£’m

249.8
–
4.1
14.7

268.6

2021 
£’m

206.8
–
–
4.1
(0.1)
14.7
(3.2)

222.4

2020 
£’m

1,679.2
157.8
0.1
2.5
1.4
8.9

170.7

10.2%

2020 
£’m

1,679.2
157.8

9.4%

2020 
£’m

157.8
2.5
1.4
8.9

170.6

10.2%

2020 
£’m

133.6
2.5
1.4
8.9

146.4

2020 
£’m

109.4
2.5
(0.4)
1.4
(0.0)
8.9
(2.0)

119.8

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information214

SUPPLEMENTARY FINANCIAL INFORMATION continued

RECONCILIATION OF PROFIT TO EBITDA – CONTINUING OPERATIONS

Profit after tax for the financial year
Exceptional items
Other acquisition related items
Net finance expense
Income tax expense
Depreciation
Intangible asset amortisation

EBITDA

NET (CASH)/DEBT TO EBITDA

EBITDA
Net (cash)/debt

Net (cash)/debt to EBITDA – times

EBITDA INTEREST COVER

EBITDA
Net bank/loan note interest including interest on lease liabilities

EBITDA interest cover – times

EBITDA INTEREST COVER (EXCLUDING INTEREST ON LEASE LIABILITIES)

EBITDA
Net bank/loan note interest excluding interest on lease liabilities

EBITDA interest cover – times

FREE CASH FLOW

Cash generated from operations
Replacement capital expenditure
Proceeds on sale of property, plant and equipment
Proceeds on sale of properties held for sale/investment properties
Interest received
Interest paid
Income taxes paid

Free cash flow

GEARING

Total equity attributable to owners of the Parent
Group net (cash)/debt

Gearing

Grafton Group plc 
Annual Report and Accounts 2021

2021 
£’m

206.8
–
4.1
19.4
43.0
84.8
15.3

373.4

2021 
£’m

373.4
(139.0)

(0.37)

2021 
£’m

373.4
20.7

18.0

2021 
£’m

373.4
6.1

61.7

2021 
£’m

303.2
(24.6)
2.6
19.6
0.2
(20.5)
(43.7)

237.0

2020 
£’m

109.4
2.5
1.4
24.2
24.1
79.6
9.4

250.6

2020 
£’m

250.6
355.0

1.42

2020 
£’m

250.6
23.1

10.9

2020 
£’m

250.6
7.5

33.4

2020 
£’m

377.7
(20.1)
0.8
6.4
0.7
(27.3)
(34.1)

304.1

2021 
£’m

1,719.6
(139.0)

(8%)

2020 
£’m

1,467.0
355.0

24%

 
RETURN ON CAPITAL EMPLOYED – CONTINUING OPERATIONS

Operating profit
Exceptional items
Other acquisition related items
Amortisation of intangible assets arising on acquisitions

Adjusted operating profit

Total equity – current period end (from continuing operations)
Adjustment re disposal of Group businesses
Net (cash)/debt – current period end
Adjustment re disposal of Group businesses

Capital employed – current period end

Total equity – prior period end (from continuing operations)
Adjustment re disposal of Group businesses
Net debt – prior period end
Adjustment re disposal of Group businesses

Capital employed – prior period end

Average capital employed

Return on capital employed

CAPITAL TURN

Revenue
Average capital employed

Capital turn – times

DIVIDEND COVER

Group adjusted EPS – basic (pence)
Group dividend (pence)

Group dividend cover – times

FREE CASH CONVERSION

Free cash flow
Adjusted operating profit

Free cash conversion

LIQUIDITY

Cash and cash equivalents
Less: cash held against letter of credit

Accessible cash
Undrawn revolving bank facilities

Liquidity

NET CASH – BEFORE IFRS 16 LEASES

Net cash/(debt) – after IFRS 16 Leases
IFRS 16 Lease Liability 

Net cash – before IFRS 16 Leases

215

2020 
£’m

157.8
2.5
1.4
8.4

170.1

1,467.0
115.4
355.0
(545.0)

1,392.4

1,362.7
115.4
533.8
(545.0)

1,466.9

1,429.6

11.9%

2020 
£’m

1,679.2
1,429.6

1.2

2020 
£’m

50.26
14.50

3.5

2020 
£’m

304.1
170.6

178%

2020 
£’m

456.0
(4.0)

452.0
359.2

811.2

2020 
£’m

(355.0)
536.9

181.9

2021 
£’m

269.2
–
4.1
14.4

287.7

1,719.6
–
(139.0)
–

1,580.6

1,467.0
115.4
355.0
(545.0)

1,392.4

1,486.5

19.4%

2021 
£’m

2,109.9
1,486.5

1.4

2021 
£’m

92.95
30.50

3.0

2021 
£’m

237.0
288.0

82%

2021 
£’m

844.7
(4.0)

840.7
394.7

1,235.4

2021 
£’m

139.0
449.0

588.0

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information216

SUPPLEMENTARY FINANCIAL INFORMATION continued

LIKE-FOR-LIKE REVENUE

2020/2019 revenue (restated)
Organic growth
Organic growth – new branches

Total organic growth
Acquisitions
Foreign exchange

2021/2020 revenue

Like-for-like movement (organic growth, excluding new branches, as % prior year revenue)

THE IMPACT OF IFRS 16 “LEASES“ ON APM’S
RECONCILIATION OF PROFIT TO EBITDA – PRE-IFRS 16 (CONTINUING)

Profit after tax for the financial year
Exceptional items
Other acquisition related items
Net finance expense
Income tax expense
Depreciation
Intangible asset amortisation

EBITDA

EBITDA INTEREST COVER – PRE-IFRS 16

EBITDA
Net bank/loan note interest excluding interest on lease liabilities

EBITDA interest cover – times

2021 
£’m

1,679.2
337.8
9.0

346.8
120.9
(37.0)

2,109.9

20.1%

2021 
£’m

208.2
–
4.1
4.7
 43.2
30.3
15.3

305.8

2021 
£’m

305.8
6.1

50.5

2020 
£’m

1,643.6
(57.8)
9.1

(48.7)
69.8
14.5

1,679.2

(3.5%)

2020 
£’m

112.0
2.5
1.4
8.9
24.9
27.8
9.9

187.4

2020 
£’m

187.4
7.5

24.9

THE IMPACT OF IFRS 16 “LEASES” ON THE PRIMARY STATEMENTS
The following tables outline the impact of IFRS 16 “Leases” on the Group’s primary statements. Additional tables are also provided to show the 
effect on the overall segmental analysis.

OVERALL IMPACT OF IFRS 16 “LEASES” – GROUP INCOME STATEMENT
For the year ended 31 December 2021 

Revenue
Operating costs

Operating profit before property profits
Property profits

Operating profit before exceptional items
Exceptional items

Operating profit
Finance expense
Finance income

Profit before tax
Income tax expense

Profit after tax for the financial year from continuing operations

Profit after tax from discontinued operations

Profit after tax for the financial year

Grafton Group plc 
Annual Report and Accounts 2021

2021 
pre-IFRS 16 
Impact 
£’000

2,109,909
(1,870,511)

239,398
16,740

256,138
–

256,138
(6,632)
1,935

251,441
(43,197)

208,244

133,044

341,288

2021 
IFRS 16 
Impact 
£’000

–
13,024

13,024
–

13,024
–

13,024
(14,637)
(31)

(1,644)
245

(1,399)

1,378

(21)

2021 
Reported 
£’000

2,109,909
(1,857,487)

252,422
16,740

269,162
–

269,162
(21,269)
1,904

249,797
(42,952)

206,845

134,422

341,267

GROUP BALANCE SHEET AS AT 31 DECEMBER 2021

ASSETS

Non-current assets
Goodwill
Intangible assets
Property, plant and equipment
Right-of-use asset
Investment properties
Deferred tax assets
Lease receivable
Retirement benefit assets
Other financial assets

Total non-current assets

Current assets
Properties held for sale
Inventories
Trade and other receivables
Lease receivable
Cash and cash equivalents

Total current assets

Total assets

Equity
Equity share capital
Share premium account
Capital redemption reserve
Revaluation reserve
Shares to be issued reserve
Cash flow hedge reserve
Foreign currency translation reserve
Retained earnings (prior years)
Retained earnings (current year)
Treasury shares held

Total equity

Liabilities
Non-current liabilities
Interest-bearing loans and borrowings
Lease liabilities
Provisions
Retirement benefit obligations
Deferred tax liabilities

Total non-current liabilities

Current liabilities
Interest-bearing loans and borrowings
Lease liabilities
Derivative financial instruments
Trade and other payables
Current income tax liabilities
Provisions

Total current liabilities

Total liabilities

Total equity and liabilities

217

2021
pre-IFRS 16
Impact
£’000

599,810
144,327
321,118
–
26,527
7,873
–
3,596
126

2021
IFRS 16
Impact
£’000

–
–
(1,823)
421,254
–
920
881
–
–

2021
Reported
£’000

599,810
144,327
319,295
421,254
26,527
8,793
881
3,596
126

1,103,377

421,232

1,524,609

6,125
344,172
240,168
–
844,663

–
–
(6,682)
212
–

6,125
344,172
233,486
212
844,663

1,435,128

(6,470)

1,428,658

2,538,505

414,762

2,953,267

8,570
219,447
643
12,519
11,837
(8)
56,570
1,155,378
269,825
(3,897)

–
–
–
–
–
–
181
(11,445)
(21)
–

8,570
219,447
643
12,519
11,837
(8)
56,751
1,143,933
269,804
(3,897)

1,730,884

(11,285)

1,719,599

172,601
–
21,071
15,067
56,402

265,141

84,030
–
8
433,068
17,676
7,698

542,480

807,621

–
396,070
(6,209)
–
–

389,861

–
52,924
–
(13,957)
(1,720)
(1,061)

172,601
396,070
14,862
15,067
56,402

655,002

84,030
52,924
8
419,111
15,956
6,637

36,186

578,666

426,047

1,233,668

2,538,505

414,762

2,953,267

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information218

SUPPLEMENTARY FINANCIAL INFORMATION continued

GROUP CASH FLOW STATEMENT

Profit before taxation – total operations
Finance income
Finance expense

Operating profit
Depreciation
Amortisation of intangible assets
Share-based payments charge
Movement in provisions
Asset impairment/fair value adjustments
Loss on sale of property, plant and equipment
Property profit – total operations
Gain on derecognition of leases
Profit on disposal of Group businesses
Contribution to pension schemes in excess of IAS 19 charge
Movement in working capital

Cash generated from operations
Interest paid
Income taxes paid

Cash flows from operating activities

Investing activities
Inflows
Proceeds from sale of property, plant and equipment
Proceeds from sale of properties held for sale & investment properties
Proceeds from sale of Group businesses (net of cash disposed)
Interest received

Outflows
Acquisition of subsidiary undertakings (net of cash acquired)
Investment in intangible asset – computer software
Purchase of property, plant and equipment

Cash flows from investing activities

Financing activities
Inflows
Proceeds from the issue of share capital
Proceeds from borrowings

Outflows
Repayment of borrowings
Dividends paid
Payment on lease liabilities

Cash flows from financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at 1 January
Effect of exchange rate fluctuations on cash held

Cash and cash equivalents at the end of the year

Grafton Group plc 
Annual Report and Accounts 2021

2021
pre-IFRS 16 
Impact
£’000

394,320
(1,935)
6,632

399,017
38,270
17,184
5,601
(4,298)
(9,602)
522
(7,286)
–
(121,531)
(23,650)
(61,527)

232,700
(4,553)
(43,722)

184,425

2,611
19,637
498,530
193

520,971

(123,309)
(827)
(43,616)

(167,752)

353,219

2,974
96,897

99,871

2021
IFRS 16
Impact
£’000

(677)
31
15,880

15,234
59,624
–
–
2,348
–
–
–
(500)
(3,585)
–
(2,602)

70,519
(15,911)
–

54,608

–
–
–
–

–

–
–
–

–

–

–
–

–

2021
Reported
£’000

393,643
(1,904)
22,512

414,251
97,894
17,184
5,601
(1,950)
(9,602)
522
(7,286)
(500)
(125,116)
(23,650)
(64,129)

303,219
(20,464)
(43,722)

239,033

2,611
19,637
498,530
193

520,971

(123,309)
(827)
(43,616)

(167,752)

353,219

2,974
96,897

99,871

(152,004)
(84,921)
(1,435)

–
–
(54,608)

(152,004)
(84,921)
(56,043)

(238,360)

(54,608)

(292,968)

(138,489)

(54,608)

(193,097)

399,155
456,028
(10,520)

844,663

–
–
–

–

399,155
456,028
(10,520)

844,663

RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET CASH/(DEBT)

Net increase in cash and cash equivalents
Net movement in derivative financial instruments
Debt acquired with subsidiaries
Lease liabilities acquired with subsidiaries
Lease liabilities disposed
Movement in debt and lease financing

Change in net debt resulting from cash flows

Currency translation adjustment

Movement in net debt in the year

Net cash/(debt) at 1 January

Net cash at end of the year

219

2021 
Reported 
£’000

399,155
57
(55,647)
(24,192)
67,100
84,863

471,336

22,695

494,031

2021 
pre-IFRS 16 
Impact 
£’000

399,155
57
(55,647)
–
–
56,542

400,107

7,362

407,469

2021 
IFRS 16 
Impact 
£’000

–
–
–
(24,192)
67,100
28,321

71,229

15,333

86,562

180,555

(535,556)

(355,001)

588,024

(448,994)

139,030

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information220

SUPPLEMENTARY FINANCIAL INFORMATION

SEGMENTAL ANALYSIS

Revenue
UK distribution
Ireland distribution
Finland distribution
Netherlands distribution

Total distribution
Retailing
Manufacturing
Less: Inter-segment revenue – manufacturing

Total revenue

Segmental operating profit before exceptional items, intangible amortisation arising on 

acquisitions and other acquisition related items

UK distribution
Ireland distribution
Finland distribution
Netherlands distribution

Total distribution
Retailing
Manufacturing

Reconciliation to consolidated operating profit
Central activities

Property profits

Operating profit before exceptional items, intangible amortisation arising on acquisitions  

and other acquisition related items

Acquisition related items

Amortisation of intangible assets arising on acquisitions

Operating profit before exceptional items
Exceptional items

Operating profit
Finance expense
Finance income

Profit before tax
Income tax expense

Profit after tax for the financial year

2021
pre-IFRS 16
Impact
£’000

821,923
544,289
70,810
290,540

1,727,562
282,756
112,436
(12,845)

2,109,909

95,347
66,434
9,900
28,997

200,678
47,145
23,896

271,719

(13,504)

258,215
16,740

274,955
(4,129)

(14,688)

256,138
–

256,138
(6,632)
1,935

251,441
(43,197)

208,244

2021
IFRS 16
Impact
£’000

–
–
–
–

–
–
–
–

–

7,176
358
52
1,547

9,133
3,713
153

12,999

2021
Reported
£’000

821,923
544,289
70,810
290,540

1,727,562
282,756
112,436
(12,845)

2,109,909

102,523
66,792
9,952
30,544

209,811
50,858
24,049

284,718

25

(13,479)

13,024
–

271,239
16,740

13,024
–

–

13,024
–

13,024
(14,637)
(31)

(1,644)
245

(1,399)

287,979
(4,129)

(14,688)

269,162
–

269,162
(21,269)
1,904

249,797
(42,952)

206,845

Grafton Group plc 
Annual Report and Accounts 2021

GRAFTON GROUP PLC FINANCIAL HISTORY – 2007 TO 2021*

221

Group Income Statements

Revenue

Operating profit
Operating margin % 
Restructuring (costs)/credit
Intangible amortisation  

on acquisitions & acquisition related items

Property profit
Finance (expense)/ 

income (net)

Profit before taxation
Taxation

Profit after taxation

Group Balance Sheets

Capital employed
Goodwill and intangibles
Property, plant and  

equipment/ROU Asset

Financial assets 
Net current assets** 
Other net non-current liabilities

Financed as follows:
Shareholders’ equity
Non-controlling interest
Net (cash)/debt

Other Information
Net (cash)/debt pre-IFRS 16

Acquisitions & investments
Purchase of fixed assets/investment in intangible assets

Depreciation and intangible amortisation

Financial Highlights

Adjusted EPS*** (pence)
Dividend/share purchase per share (pence)
Cash flow per share (pence)#
Net assets per share (pence)
Underlying EBITDA interest cover (times)
Dividend/share purchase cover
Net debt to shareholders’ funds
ROCE

2021 
£’m

2020 
£’m

2019 
£’m

2018 
£’m

2017
£’m

2016
£’m

2015 
£’m

2,109.9

2,509.1

2,672.3

2,952.7

2,715.8

2,507.3

2,212.0

271.2
12.9%
–

(18.8)
16.7

(19.4)

249.8
(43.0)

206.8

2021 
£’m

190.7
7.6%
(24.7)

(8.9)
2.6

(26.9)

132.7
(25.2)

107.5

2020 
£’m

197.9
7.4%
0.0

(7.0)
6.9

(25.1)

172.6
(28.7)

143.9

2019 
£’m

189.6
6.4%
(1.9)

(5.1)
4.9

(6.1)

181.3
(30.9)

150.4

2018
£’m

160.9
5.9%
0.0

(2.8)
2.7

(6.4)

154.5
(26.6)

127.8

2017
£’m

137.1
5.5%
(19.7)

(2.2)
4.9

(5.9)

114.2
(21.1)

93.1

2016
£’m

120.6
5.5%
1.4

(0.5)
6.7

(7.9)

120.3
(23.8)

96.5

2015
£’m

744.1

820.0

761.1

726.0

646.1

610.8

554.2

740.6
0.1
142.3
(46.5)

999.5
0.1
100.3
(97.9)

1,023.2
0.1
173.6
(61.5)

521.6
0.1
161.7
(59.8)

504.4
0.1
136.3
(49.4)

461.7
0.1
141.5
(52.6)

430.1
0.1
149.6
(31.3)

1,580.6

1,822.0

1,896.5

1,349.6

1,237.5

1,161.5 

1,102.7

1,719.6
–
(139.0)

1,467.0
–
355.0

1,362.7
–
533.8

1,296.5
–
53.1

1,174.6
–
62.9

1,062.1
3.1
96.3

985.7
3.4
113.6

1,580.6

1,822.0

1,896.5

1,349.6

1,237.5

1,161.5

1,102.7

(588.0)

(181.9)

123.3
43.6

166.9

115.1

2021

93.0
30.5
134.5
717.8
18.0
3.0
(8%)
19.4%

47.5
35.2

82.7

121.4

2020

56.7
14.5
96.0
613.7
11.9
3.9
24%
10.4%

(7.8)

92.6
52.4

145.0

114.8

2019

62.8
19.0
108.8
573.0
12.1
3.3
39%
10.8%

53.1

73.8
73.6

147.4

49.0

2018

66.0
18.0
83.9
545.3
48.0
3.7
4%
15.0%

62.9

40.4
81.4

121.8

43.5

2017

54.9
15.5
72.4
495.0
48.4
3.5
5%
13.6%

96.3

11.9
60.4

72.3

38.1

2016

47.7
13.8
64z.0
449.5
37.9
3.5
9%
12.5%

113.6

98.6
51.6

150.2

33.1

2015

41.2
12.5
54.9
419.0
27.3
3.3
12%
12.2%

*  The summary financial information is stated under IFRS. 2019, 2020 and 2021 are presented as the post-IFRS 16 reported balances.
**  Excluding net debt/(cash).
***  Before amortisation of intangible assets arising on acquisitions, exceptional items and acquisition related items in 2021. Before amortisation of intangible assets arising  

on acquisitions in 2020 and exceptional items. Before amortisation of intangible assets arising on acquisitions in 2019. Before amortisation of intangible assets arising on 
acquisitions and profit/(loss) on disposal of Group businesses in 2018. Before amortisation of intangible assets arising on acquisitions in 2017. Before exceptional items and 
amortisation of intangible assets arising on acquisitions in 2016. Before pension credit, asset impairment and amortisation of intangible assets arising on acquisitions in 2015 
(restated). Before pension credit and property impairment in 2013 and before restructuring costs and intangible amortisation in 2012 and taxation credits in both years. In 
previous years before intangible amortisation, onerous lease provision and impairment, restructuring costs (net), taxation credit in 2010 and investment profit in 2009 and 
excluding material property profits in previous years.

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information222

GRAFTON GROUP PLC FINANCIAL HISTORY – 2007 TO 2021*

Group Income Statements

Revenue

Operating profit
Operating margin % 
Restructuring (costs)/credit
Intangible amortisation  

on acquisitions & acquisition related items

Property profit
Finance (expense)/ 

income (net)

Profit before taxation
Taxation

Profit after taxation

Group Balance Sheets

Capital employed
Goodwill and intangibles
Property, plant and  

equipment/ROU Asset

Financial assets 
Net current assets** 
Other net non-current liabilities

Financed as follows:
Shareholders’ equity
Non-controlling interest
Net (cash)/debt

Other Information
Net (cash)/debt pre-IFRS 16

Acquisitions & investments
Purchase of fixed assets/investment in 

intangible assets

Depreciation and intangible amortisation

Financial Highlights

Adjusted EPS*** (pence)
Dividend/share purchase per share (pence)
Cash flow per share (pence)#
Net assets per share (pence)
Underlying EBITDA interest cover (times)
Dividend/share purchase cover
Net debt to shareholders’ funds
ROCE

2014 
£’m

2013 
£’m

2012‡
£’m

2011 
£’m

2010 
£’m

2009 
£’m

2008 
£’m

2007
£’m

2,081.7

1,899.8

1,760.8

1,782.5

1,719.4

1,763.8

2,128.5

2,193.3

110.1
5.3%
–

–
–

(8.9)

101.2
(21.2)

80.0

2014
£’m

77.2
4.1%
2.8

–
–

59.1
3.4%
(21.2)

–
–

47.5
2.7%
(27.8)

–
–

41.5
2.4%
(13.2)

–
–

(12.3)

(12.9)

(10.8)

(6.4)

67.7
(5.6)

62.1

2013
£’m

25.0
6.6

31.6

2012
£’m

8.9
(6.7)

2.2

2011
£’m

21.9
33.0

54.9

2010
£’m

21.3
1.2%
(17.0)

–
–

7.8

12.1
(0.2)

11.9

2009
£’m

92.7
4.4%
(13.7)

–
–

(28.0)

51.0
(5.1)

45.9

2008
£’m

180.4
8.2%
–

–
5.0

(24.0)

161.4
(21.0)

140.4

2007
£’m

485.9

481.0

476.2

474.9

479.7

489.3

516.0

448.7

423.4
0.1
112.8
(40.6)

413.4
0.1
136.5
(23.0)

458.3
0.2
133.7
(85.9)

471.9
0.1
121.2
(58.4)

489.6
3.4
122.2
(22.8)

537.1
3.5
122.6
(56.4)

603.2
0.2
193.0
(69.9)

516.1
0.6
256.9
(35.7)

981.6

1,008.0

982.5 

1,009.7

1,072.1

1,096.1

1,242.5 

1,186.6 

902.3
4.0
75.3

981.6

75.3

33.1

46.9

80.0

32.5

2014

34.4
10.8
48.4
387.9
19.4
3.2
8%
11.1%

870.3
4.0
133.7

1,008.0

133.7

5.9

24.7

30.6

31.5

2013

22.3
8.5
39.5
374.4
11.0
2.6
15%
7.8%

813.5
4.1
164.9

982.5

164.9

17.6

23.0

40.6

33.9

2012‡

15.1
7.0
29.9
350.6
8.6
2.2
20%
6.1%

821.0
–
188.7

852.5
–
219.6

809.7
–
286.4

827.6
–
414.9

783.0
–
403.6

1,009.7

1,072.1

1,096.1

1,242.5 

1,186.6 

188.7

11.1

30.6

41.7

37.1

2011

13.4
6.5
24.9
354.1
6.4
2.1
23%
4.6%

219.6

286.4

2.1

8.2

10.3

40.1

2010

15.9
6.0
44.8
368.5
10.0
2.6
26%
3.8%

6.1

11.0

17.1

44.7

2009

4.8
4.5
26.6
351.0
5.6
1.1
35%
1.8%

414.9

22.4

62.6

85.0

45.0

2008

25.6
11.9
39.6
359.5
4.5
2.1
50%
7.6%

403.6

61.0

71.7

132.7

40.4

2007

57.7
15.1
74.1
341.2
8.2
3.8
52%
16.1%

#  Based on profit after tax before depreciation, 2016 exceptional items, 2015 pension credit, 2013 pension credit, intangible amortisation, onerous lease provision,  

‡ 

impairment and excluding material property profits in previous years.
IAS 19 (Revised) ‘Employee Benefits’ has been adopted as required by IFRS from the year ended 31 December 2013. 
The comparatives for the year ended 31 December 2012 have been restated.

Grafton Group plc 
Annual Report and Accounts 2021

 
223

CORPORATE INFORMATION

Corporate & Registered Office

Registrars

Solicitors

Bankers

Stockbrokers

Auditors

Heron House 
Corrig Road
Sandyford Business Park 
D18 Y2X6
Phone: +353 (0)1 216 0600
Email: email@graftonplc.com 
www.graftonplc.com

Link Asset Services
Link Registrars Limited
PO Box 1110, Maynooth, Co. Kildare 
Phone: +353 (0)1 553 0050
Email: enquiries@linkgroup.ie 
www.linkassetservices.com

Arthur Cox, Dublin
A&L Goodbody, Dublin 
Squire Patton Boggs, London 
Allen & Overy, Amsterdam

Bank of Ireland
HSBC Bank plc 
Ulster Bank 
Barclays Bank plc
ABN AMRO Bank N.V.
Lloyds Bank plc

Goodbody, Dublin
Numis Securities Limited, 
London

PricewaterhouseCoopers

Company Registration Number

8149

FINANCIAL CALENDAR 2022

Final Results for 2021

24 February 2022

Annual General Meeting 2022

28 April 2022

Half-Year Results for 2022

25 August 2022

Final Dividend for 2021

Record date

Payment date 

8 April 2022

5 May 2022

ANNUAL GENERAL MEETING 2022

The Annual General Meeting of the Company will be held at the Radisson Blu St. Helen’s Hotel, Stillorgan Road, Dublin 4 at 10.30am on Thursday 
28 April 2022. Shareholders will also be provided with a facility to view the business of the meeting and ask questions via a webcast facility.  
Details of this facility will be outlined in the meeting Circular and will also be available on the Group’s website www.graftonplc.com.

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information 
224

GLOSSARY OF TERMS

AGM

APM

Annual General Meeting

Alternative Performance Measure

BES 6001

Framework Standard for Responsible Sourcing

BRR

bps

CA14

CEO

CFO

CGU

CJRS

CO2e

CPC

CPI

CRR

CSR

Business Risk Register

Basis Points

Companies Act 2014

Chief Executive Officer

Chief Financial Officer

Cash Generating Unit

Coronavirus Job Retention Scheme

Carbon Dioxide Equivalent

Construction Products Certification

Consumer Price Index

Corporate Risk Register

Corporate Social Responsibility

DB Schemes

Defined Benefit Schemes

Profit before amortisation of intangible assets arising on acquisitions, acquisition related items,  
exceptional items, net finance expense and income tax expense

Earnings before exceptional items, acquisition related items, net finance expense,  
income tax expense, depreciation and intangible assets amortisation

Extraordinary General Meeting

Environmental Management Services

Earnings per Share

Financial Reporting Standard

Forest Stewardship Council

Fair Value through Other Comprehensive Income

Fair Value through Profit or Loss

Generally Accepted Accounting Principles

EU General Data Protection Regulation

Grafton Group plc

Group Risk Committee

Hydrogenated Vegetable Oil

International Accounting Standards

Irish Auditing and Accounting Supervisory Authority

Incurred But Not Reported

International Financial Reporting Standards

Irish Green Building Council

EBITA

EBITDA

EGM

EMS

EPS

FRS

FSC

FVOCI

FVPL

GAAP

GDPR

Grafton

GRC

HVO

IAS

IAASA

IBNR

IFRS

IGBC

Grafton Group plc 
Annual Report and Accounts 2021

225

IOSH

IPCC

Institution of Occupational Safety and Health

International Panel on Climate Change

ISAs (Ireland)

International Standards on Auditing (Ireland)

KPI

LDI

Key Performance Indicators

Liability Driven Investment

LSDM Limited

Leyland SDM Limited

LTIFR

LTIP

PEFC

PPE

QQI

Lost Time Injury Frequency Rate

Long Term Incentive Plan

Programme for the Endorsement of Forest Certification

Property, Plant & Equipment

Quality and Qualifications Ireland

Record Date

The date on which holders of Grafton Units must be on the Company’s Register of Members  
at the close of business to be eligible to receive a dividend payment

RMI

ROCE

ROUA

RPI

SAYE

SDGs

SKU

TCFD

The Code

The Company

The Group

TSR

Repair, Maintenance and Improvement

Return on Capital Employed

Right Of Use Asset

Retail Price Index

Save As You Earn

Sustainable Development Goals

Stock-Keeping Unit

Task Force on Climate-related Financial Disclosures

2018 UK Corporate Governance Code

Grafton Group plc

Grafton Group plc and its subsidiaries

Total Shareholder Return

Unit/Grafton Unit

A Grafton Unit, comprising one ordinary share of 5 cents each in Grafton Group plc

VIU

WEEE

Value-In-Use

Waste Electrical and Electronic Equipment

Grafton Group plc 
Annual Report and Accounts 2021

Supplementary Information226

NOTES

Grafton Group plc 
Annual Report and Accounts 2021

NOTES

227

Grafton Group plc 
Annual Report and Accounts 2021

228

NOTES

Grafton Group plc 
Annual Report and Accounts 2021

G

r

a

f

t

o

n

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

1

Grafton Group plc
Heron House, Corrig Road
Sandyford Business Park, Dublin 18

Phone: +353 (0)1 216 0600
Email: email@graftonplc.com
Web: www.graftonplc.com