Quarterlytics / Basic Materials / Gold / Great Northern Minerals Limited / FY2016 Annual Report

Great Northern Minerals Limited
Annual Report 2016

GNM · ASX Basic Materials
Claim this profile
Ticker GNM
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2016 Annual Report · Great Northern Minerals Limited
Loading PDF…
Greenpower Energy Limited 

ABN 22 000 002 111 

Consolidated Annual Report 

For the Year Ended 30 June 2016 

Greenpower Energy Limited 

ABN 22 000 002 111 

For the Year Ended 30 June 2016   

CONTENTS 

Directors' Report 

Consolidated Financial Statements 

Auditor's Independence Declaration 
Consolidated Income Statement 
Consolidated Statement of Comprehensive Income 
Consolidated Statement of Financial Position 
Consolidated Statement of Changes in Equity 
Consolidated Statement of Cash Flows 
Notes to the Consolidated Financial Statements 
Directors' Declaration 
Independent Audit Report 
ASX Additional Information 

Page 
1 

17 
18 
19 
20 
21 
22 
23 
47 
48 
50 

Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016 

Your directors present their report on the Company and its controlled entities for the financial year ended 30 June 
2016. 

Directors 

The following persons were Directors of Greenpower Energy Limited for part of the financial year and up to the 
date of this report: 

Names 

Mr. Gerard King 
Mr. Edwin Bulseco – Appointed 29 February 2016 
Mr. Timothy Wall – Appointed 23 May 2016 
Mr. Alan Flavelle – Resigned 30 June 2016 
Mr. Ronald McCullough – Resigned 29 February 2016 
Mr. Takanao Mitsui – Resigned 29 February 2016   

Information on directors 

Gerard King 
Qualifications 
Experience 

Interest in shares and 
options 
Special responsibilities 
Other current directorships 
in listed entities 

LLB 
After graduating in law (LLB) from the University of Western 
Australia in 1963, Gerard commenced articles with (Sir) John 
Lavan (Lavan & Walsh) in Perth, being admitted as a solicitor 
in 1965, into the law firm partnership in 1966, and became its 
senior partner in 1978. Under Gerard, Lavan & Walsh 
eventually became Phillips Fox, Perth in 1985. 

Throughout his career, Gerard has practised in the legal areas 
of commercial property, banking/finance, revenue/tax, 
corporate compliance, and mining law. He taught mortgage 
and other debt security drafting at UWA law school for 5 years, 
joined the Taxation Institute of Australia, and the Australian 
Mining and Petroleum Lawyers Association and gave papers 
on revenue, strata title, prospectuses, document drafting and 
other topics. Gerard served on the Law Society of WA Council, 
and its committees. He was involved in the management of his 
law firm from 1968 to 1991, and attended two law firm 
management courses at the University of New England. 

Gerard has been a company director of Australasian Shopping 
Centres Property Trust, 1977 to 1980, Australian Mining 
Investments Ltd., 1983 to 2002, as well as other public 
companies, and is currently Chairman of Astron Limited, since 
1985. He was Chairman of WA St. John Ambulance Service 
Board 1987 to 1996, and is currently WA State St. John 
Council Chairman. 
168,977,516 Ordinary Shares and 10,000,000 Options 

Chairman and Executive Director 
Gerard King is a Director of Astron Limited since 5 November 
1985

1 

 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016 

Information on directors continued 

Edwin Bulseco 
Qualifications 
Experience 

Bachelor of Commerce 
Edwin Bulseco has a wealth of experience in capital markets 
and corporate strategic planning. From 2010 to 2014 Edwin 
served as senior equity research analyst at two of Australia’s 
oldest stockbrokers. Edwin is currently a Director of Corporate 
Finance at a boutique Corporate Advisory firm gaining 
exposure to a broad range of sectors including Technology, 
Energy and Resources. Prior to working in capital markets 
Edwin held various internal consulting, corporate/strategic 
planning and commercial roles with Royal Dutch Shell.   

Interest in shares and 
options 

7,010,030 Ordinary Shares and 10,000,000 Options 

Special responsibilities 

Non-Executive Director. 

Other current directorships 
in listed entities 

Edwin Bulseco has been a Non-Executive Director of 
Transcendence Technologies Ltd since 8 June 2016  

Timothy Wall 
Qualifications 

Experience 

Chartered Accountant, Graduate of AICD’s Company Directors 
and AIRA's Diploma of Investor Relations                   

Mr Wall is an experienced professional with a strong 
background as a “hands on” COO & CFO with a specific focus 
on Investor Relations & Capital Markets.   
Mr Wall brings experience as a Finance Director, NED, COO, 
& CFO serving on a number of boards including ASX & AIM 
(London) listed companies and across a range of industries but 
generally focused on emerging technologies/innovation.   

Interest in shares and 
options 
Special responsibilities 

Nil 

Non-Executive 
Director.

Other current directorships 
in listed entities 

Nil  

2 

 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016 

Information on directors continued 

Alan Flavelle 
Qualifications 
Experience 

Interest in shares and 
options 
Special responsibilities 
Other directorships in listed 
entities held in the previous 
three years 

BSc, FAIMM, MSPE 
1958-1968: Alan was employed by the Bureau of Mineral 
Resources [a federal government agency] as a geophysicist 
and worked in all states of Australia, New Guinea, Canada and 
the USA.   
1969-70: He was employed by West Australian Petroleum, a 
Perth based affiliate of Chevron as an exploration expert in oil 
exploration activities in Western Australia.   
1971-1980: He became the senior partner in the Layton Group, 
at that time the largest earth science consulting group based in 
Australia, and worked on projects in Australia, New Guinea, 
Philippines, Malaysia, Thailand, Taiwan, Japan, India, USA 
and Argentina.   
1981-present: Alan has worked as an independent consultant, 
resource developer and adviser to companies at the technical 
director level including jobs like: 

Coalbed Methane: Alan became involved in coal seam natural 
gas (CSG) development in 1984 when he visited USA on a fact 
finding mission. From 1985-1990 he worked on CSG 
developments in Queensland and was instrumental in 
introducing Mitsubishi Gas and Chemical to CSG technology. 
The company then took over the Queensland assets. From 
1991-2000 he investigated a number of CSG development 
opportunities in Vietnam, South Korea, South Africa, and 
Japan as well as Australia. From 2001 to the present he has 
directed a major investigation for CSG opportunities in Europe 
and Central Asia. Several projects which have been acquired 
in France and Italy. A second major project aimed at identifying 
CSG opportunities in Western Australia was started in 2003 
and is ongoing.  
3,130,160 Ordinary Shares 

Chairman - Executive Director 
Nil

3 

 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016 

Information on directors continued 
Ronald McCullough 
Qualifications 
Experience 

M.B.A., B.E. (Hons), FAustIMM 
Ronald Hugh McCullough is an Honours graduate in 
Engineering from the University of Western Australia. He also 
completed a Master of Business Administration at UWA. 

Subsequently, Ron has been involved in civil engineering 
design, and the construction of various major engineering 
works in Western Australia, including water supply dams, 
major water reticulation and suburban infrastructure projects. 

Ron has extensive mining experience, including bauxite and 
coal mining. Ron has investigated the development of a private 
power station and the exploitation of coal bed methane 
deposits in the Gunnedah basin on NSW. While involved with 
the Maitland Main Collieries, which held an authorisation to 
develop a large coal deposit at Glennies Creek, near Singleton 
in the Hunter Valley, NSW Ron managed all necessary 
environmental impact studies, authority compliance 
requirements, mine construction and operation feasibility 
studies and then obtained a mining lease for the deposit.   

Ron became involved in the sand mining industry in Western 
Australia with the development, in 1994, and management until 
2005 of a silica sand mining and exporting operation at Albany 
in Western Australia, on behalf of Japanese corporations. 
2,487,741 Ordinary Shares 

Non-Executive Director. 
Nil

Interest in shares and 
options 
Special responsibilities 
Other current directorships 
in listed entities 

4 

 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016 

Information on directors continued 

Takanao ‘Tony’ Mitsui 
Qualifications 

B.Ec 
MBA

Experience 

In April 1965, Tony joined Tomen Corporation, (then called 
Toyo Menka Kaisha, one of the large, multi-faceted Japanese 
Trading Houses) in the Steel Department in the Osaka Head 
Office. From 1968 to 1971 he worked in the Metals and 
Minerals Department of Toyo Menka. In 1971 he was posted to 
Toyo Menka’s Sydney office, returning to Tokyo in 1973, to join 
the Coal Department. In 1977 he was posted to the 
Vancouver, Canada office of Toyo Menka.   

In 1981, Tony returned to Tokyo to head the Thermal Coal 
Section. In 1985 he was appointed General Manager, Metals 
and Minerals for Tomen Australia. In 1990, he moved to 
General Manager Coal and Iron Ore Department, Tokyo Head 
Office of Tomen Corporation. In 1995 he returned to Australia 
as Managing Director of Tomen Australia. In 2001 he returned 
to Tokyo as a Corporate Auditor in the Tomen Head Office. 

In April 2006, Tomen Corporation merged with Toyota Tsusho, 
the trading arm of Toyota. Tony remains an adviser to Toyota 
Tsusho in 
Tokyo.

Interest in shares and 
options 

120,000 Ordinary 
Shares

Special responsibilities 

Non-Executive 
Director.

Other current directorships 
in listed entities 

Nil

Directors have been in office since the start of the financial year to the date of this report unless otherwise 
stated. 

5 

 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Principal Activities 

The principal activities of the Group during the financial year related principally to the development of its Coal 
to  Liquid  project  while  maintaining  core  exploration  licences  with  the  potential  to  supply  feedstock  and 
integrate with the Coal to Liquid project. 

The principal activities of the company during the financial year relating to these were: 

Coal to Liquid Project ‘CTL’: 

• In November 2013 Greenpower signed an agreement with US-Thermaquatica Inc., to jointly test and 
develop the Oxidative Hydrothermal Dissolution (OHD) process for the conversion of coals to liquids. 
OHD is a patented process for the conversion of coals to liquids, the rights to which are owned by US 
firm  Thermaquatica  Inc.  The  arrangement  allows  Greenpower  to  receive  an  exclusive  license  to 
develop  and  apply  the  OHD  process  on  a  commercial  scale  within  Australia  and  New  Zealand  in 
exchange  for  contributing  USD  $2m  towards  research  on  extraction  of  the  products  from  the  OHD 
liquid.   

• OHD is a novel and environmentally friendly technology for the conversion of coal and other solid 
organic  material  into  low  molecular  weight,  water  soluble  products.  Many  of  the  initial  products  are 
potentially useful for producing polymers as well as other hydrocarbon based products. The process 
works by taking the initial macromolecular solid material such as coal and causing a reaction with small 
amounts of oxygen in high temperature and high pressure water.   

• Testing of samples of Victorian Brown Coal shipped  to Thermaquatica’s  laboratory  has continued 
during the year. Monash University and other consultants have been engaged as part of an ongoing 
test program researching the benefits of some of the output for agricultural and other purposes which 
is an exciting development and jointly funded by Commonwealth Research Grants. 

• Greenpower has been developing potential markets for the output which has incorporated the Monash 
findings and could have significant potential.   

•  Pilot  plant  engineering  work  has  commenced  in  Australia.  The  Group  needs  to  demonstrate  the 
process works at a commercial scale which necessitates the building of a pilot plant. It can then carry 
on a profitable commercial business selling the liquid so produced.   

• In order to develop the project Greenpower will need to raise finance and or issue equity to provide 
sufficient  funding  to  build  the  pilot  plant.  Greenpower  is  also  actively  reviewing  and  applying  for 
available  Government  initiatives  including  Grants  and  engaging  Research  and  Development 
consultants to assist in compliance and application for research and development refunds.           

Victoria: 

• As at 30 June 2016 the group held three Mineral exploration licenses in the Gippsland Basin (Latrobe 
Valley),  namely  EL  4500  “Korumburra”  and  EL  5227  “Athlone”  both  held  in  the  name  of  subsidiary 
Greenpower Natural Gas Pty Ltd and EL 4877 “Mirboo” held in the name of subsidiary Sawells Pty Ltd. 

• In previous years the Group has renewed the licences and announced inferred resources from drilling 
down-hole  geophysical  logging  and  core  analysis.  Subsequent  to  year  end  the  Group  decided  to 
relinquish all three licenses due to the length of time held and haphazard area shaping that reductions 
have caused over the years and apply for a fresh license covering the most accessible and geologically 
well-defined area of the lignite deposit. 

6 

Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

• The Group then intends to hold the fresh licence(s) until the Company’s coal to liquid technology 
has been advanced to the degree necessary to resort to this deposit, if necessary by converting to 
Retention licenses.   

•  Exploration  of  the  license(s)  can  also  be  broadened  in  the  meantime to  include  other  minerals  of 
interest that may be able to be exploited to add value for shareholders.

Corporate: 

•  During  the  year  Greenpower  Energy  Limited  engaged  Patersons  Corporate  Finance  (‘PCF”)  to 
recapitalise the Group. PCF assisted in issuing equity enabling the Group to finalise the Thermaquatica 
“OHC” Coal  to Liquid Technology commitment, pay  outstanding  creditors  and extinguish  the Group 
debt.  The  advisory  services  are  ongoing  and  subsequent  to  year  end  additional  funds  have  been 
raised. 

• Greenpower is focused on reviewing a number of other funding opportunities and ensuring corporate 
costs are not excessive. 

• Greenpower applied for an advanced finding to include the research undertaken by Thermaquatica 
at the University of Southern Illinois USA in the Group Research and Development application, this 
was  rejected  by  Innovation  Australian  in  April  2016.  The  Group  has  now  appealed  this  finding;  the 
appeal is ongoing. There is no negative financial impact to the appeal however a successful appeal 
should be beneficial to the Group.     

No significant change in the nature of these activities occurred during the year. 

Governance Arrangements 

Greenpower  Energy  seeks  to  ensure  the  reporting  of  Mineral  Resources  and  Ore  Reserves  is  in 
accordance  with  Industry  best  practice  and  Listing  Rules.  All  current  Mineral  Resources  and  Ore 
Reserves have been compiled by independent consultants recognised for their expertise in the estimation 
of  coal  resources  and  reserves.  The  Estimates  have  been  reviewed  by  an  independent  consultant 
considered to be a Competent Person under the JORC Code 2012 to ensure that the resource reports 
comply with the listing rules. 

Matter Subsequent to the end of the Financial Year 

Subsequent to the year end of the Group: 

• On 29 July 2016 the Group announced a capital raising to raise $675,000 before costs over two tranches. 
$347,652  net  of  costs  has  been  raised  in  the  first  tranch  with  a  balance  of  $265,500  (the  second tranch) 
expected to be finalised in October 2016.           

• On 20 September 2016 the Group announced that it had signed a binding heads of agreement with Guyana 
Strategic Metals Inc. to acquire (at the company’s discretion) percentage interests from 10% up to 74%, 
depending  on  exploration  results  interest  in  the  Guyanese  Morabisi  Project  prospective  for  Lithium  and 
Tantalum. Refer to the separate ASX announcement 22 September 2016.

No other matters or circumstances have arisen since the end of the financial year which significantly affected 
or may significantly affect the operations of the Group, the results of those operations or the state of affairs 
of the Group in future financial years.

7 

 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Likely Developments and Expected Results from Operations 

The Company expects to maintain the present status and level of operations.   

Non-Audit Services 

There were no non-audit services during the year (2015: Nil). 

Auditors Independence Declaration 

The lead auditors’ independence declaration for the year ended 30 June 2016 has been received and can be 
found on page 17 of the financial report. The auditor William Buck Audit (WA) Pty Ltd continues in office in 
accordance with Section 327 of the Corporations Act 2001. 

Environmental Regulations 

The Group's operations to date are not regulated by any significant environmental regulation under the law 
of the Commonwealth or of a state or territory. The Directors have considered compliance with the National 
Greenhouse  and  Energy  Reporting  Act  2007  which  requires  entities  to  report  on  annual  greenhouse  gas 
emissions  and  energy  use.  For  the  measurement  period  1  July  2015  to  30  June  2016  the  directors  have 
assessed that there are no current reporting requirements, but may be required to do so in the future. 

Dividends Paid or Declared 

No dividends were paid or declared since the start of the financial year.   

Company Secretary 

Mr Matthew Suttling, B.Ec CA was appointed Company Secretary of Greenpower Energy Limited on 1 May 
2007.  He  is  a  Chartered  Accountant.  His  experience  is  broad  based  including  clients  ranging  from 
multinationals to listed public companies, audit, other business financial and taxation services. He is currently 
in Public Practice. 

8 

 
 
 
 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Business Review 

Operating Results 

The loss after providing for income tax amounted to $2,873,530 (2015: $701,717). The 2016 loss included 
an impairment against the carrying value of the Tenements held of $1,324,439 (2015: $1,038) and completion 
of  the  commitments  on  the  OHD  Coal  to  Liquid  ('CTL')  project  where  the  Group’s  policy  is  to  expense 
exploration and initial expenditures. Administration costs were consistent with the prior year and would not 
be anticipated to increase in 2017. The significant expenditure during the year was the license payments on 
the OHD CTL project of $776,607 (2015: $349,432) which reflects the Group’s strategy to developing a clean 
and efficient CTL technology that will integrate with the inferred resources held within the Group’s Victorian 
tenements. Development of the CTL projects is ongoing specifically to identify potential markets and working 
towards completion of feasibility studies to enable the Group to consider building a pilot plant in Victoria. The 
Group has engaged specialists to provide independent guidance as to the strengths of the CTL processes 
and  technology.  The  Directors  are  committed  to  carefully  utilising  current  resources,  reviewing  potentially 
markets for output, partners and other funding initiatives.   

Meetings of Directors 

During the financial year, 9 meetings of directors were held. Attendances by each director during the year 
were as follows: 

Mr Gerard King 
Mr Edwin Belseco 
Mr Timothy Wall 
Mr Alan Flavelle 
Mr Ronald McCullough 
Mr Takanao Mitsui 

Remuneration Report (AUDITED) 

Directors' Meetings

Eligible to attend Number attended

9 
4 
1 
9 
5 
5 

9 
2 
1 
9 
5 
5 

The key management personnel of the Group consisted of the following directors and other persons: 

The information provided in this remuneration report has been audited as required by Section 308(3C) of the 
Corporation Act 2001. 

This report details the nature and amount of remuneration for each director of Greenpower Energy Limited, 
and for the executives of the Group. 

9 

 
 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Service Agreements 

Currently Greenpower Energy Limited does not have any service agreements in place with key management 
personnel. 

Use of Remuneration Consultants 

During  the  year  the  Directors  did  not  utilise  the  services  of  remuneration  consultants  in  determining  the 
amount of remuneration for each Director and Executive. 

Voting and Comments Made at the Company’s 2015 Annual General Meeting 

The Company passed the motion approving the 2015 remuneration report with 66.15% of the votes received 
and cast at the meeting (after eliminating excluded votes). The company did not receive any specific feedback 
at the AGM or throughout the year on its remuneration practices.   

Share-Based Compensation 

No Options over shares in Greenpower Energy Limited were granted during the year in accordance with the 
Company Employee Share Option Plan ("ESOP"). The ESOP is designed to provide long-term incentives for 
executives to deliver long-term shareholder returns. Participation in the plan is at the board’s discretion and 
no individual has a contractual right to participate in the plan or to receive any guaranteed benefits.   

No ordinary shares in the company were provided as a result of the exercise of remuneration options to any 
director of Greenpower Energy Limited or other key management personnel of the group. 

Further to the Group capital raising approved by the shareholders at an extraordinary general meeting held 
on 27 April 2016, 25,010,000 options were issued to Key Management Personnel on 2 May 2016.   

Additional information 

No performance based bonuses have been paid to key management personnel during the financial year. It 
is  the  intent  of  the  board  to  include  performance  bonuses  as  part  of  remuneration  packages  when  mine 
production commences.   

For non-executive Directors the aggregate pool limit approved by shareholders as Directors Fees is $100,000 
as approved at the 2009 Annual General Meeting.   

10 

 
 
 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Details of Remuneration 

Details of remuneration of the directors and key management personnel of the group are set out below: 
2016 

Short-term benefits 

Share-based payments 

Total 

Post employment 
benefits 

Gerard King 

Edwin Bulseco 1. 

Timothy Wall 2. 

Alan Flavelle 3. 

Ronald McCullough 4. 

Takanao Mitsui 4. 

Matthew Suttling 

2015 

Alan Flavelle 

Gerard King 

Ronald McCullough 

Takanao Mitsui 

Matthew Suttling 

Cash salary 
$ 

Cash profit share 
$ 

Cash Bonus 
$ 

Non-cash Benefits
$ 

Superannuation 
$ 

Equity 
$ 

Options 
$ 

$ 

60,000 

12,000 

6,000 

131,808 

- 

- 

50,000 

259,808 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

12,192

- 

- 

- 

12,192 

- 

- 

- 

- 

- 

- 

- 

- 

43,626 

43,626 

- 

- 

- 

- 

103,626 

55,626 

6,000 

144,000 

- 

- 

21,856 

71,856 

109,108 

381,108 

Short-term benefits 

Post employment 
benefits 

Share-based payments 

Total 

Cash salary 
$ 

Cash profit share 
$ 

Cash Bonus 
$ 

Non-cash Benefits
$ 

Superannuation 
$ 

Equity 
$ 

Options 
$ 

131,808 

60,000 

- 

- 

50,000 

241,808 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

12,192

- 

- 

- 

- 

12,192 

- 

- 

- 

- 

- 

- 

$ 

144,000 

60,000 

- 

- 

50,000 

254,000 

- 

- 

- 

- 

- 

- 

1.  Edwin Bulseco was appointed as a Director on 29 February 2016 
2.  Timothy Wall was appointed as a Director on 23 May 2016 
3.  Ronald McCullough and Tony Mitsui resigned 29 February 2016 

The following table provides employment details of persons who were, during the financial year, members of 
key management personnel of the Group. The table also illustrates the proportion of remuneration that was 
fixed and at risk. 

Directors 
Gerard King 
Edwin Bulseco 
Timothy Wall 
Alan Flavelle 
Ronald McCullough 
Takanao Mitsui 

KMP 
Matthew Suttling 

Fixed 
Remuneration
% 

At Risk Long 
Term 
Remuneration
% 

100 
100 
100 
100 
100 
100 

100 

- 
- 
- 
- 
- 
- 

- 

11 

 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Remuneration Policy 

As the Group develops it will be implementing the following remuneration guidelines. The remuneration policy 
of Greenpower Energy Limited has been designed to align director and executive objectives with shareholder 
and  business  objectives  by  providing  a  fixed  remuneration  component  and  offering  specific  long-term 
incentives based on key performance areas affecting the Group's financial results. The board of Greenpower 
Energy Limited believes the remuneration policy to be appropriate and effective in its ability to attract and 
retain the best executives and directors to run and manage the Group, as well as create goal congruence 
between directors, executives and shareholders. 

The board's policy for determining the nature and amount of remuneration for the board members and senior 
executives of the Group is as follows: 

The remuneration policy, setting the terms and conditions for the executive directors and other senior 
executives  was  developed  by  the  board.  All  executives  receive  a  base  salary  (which  is  based  on 
factors such as length of service and experience) and superannuation where applicable. The board 
reviews  executive  packages  annually  by  reference  to  the  Group’s  performance,  executive 
performance and comparable information from industry sectors and other listed companies in similar 
industries.   

The  board  may  exercise  discretion  in  relation  to  approving  incentives,  bonuses  and  options.  The 
policy  is  designed  to  attract  and  retain  the  highest  calibre  of  executives  and  reward  them  for 
performance that results in long term growth in shareholder wealth. 

Executives will also be entitled to participate in future employee share and option arrangements. 

The executive directors and executives receive a superannuation guarantee contribution required by 
the  government,  which is currently  9.5%, and do not  receive  any other  retirement  benefits.  Some 
individuals may choose to sacrifice part of their salary to increase payments towards superannuation.   

All remuneration paid to directors and executives is valued at the cost to the Group and expensed. 
Shares given to directors and executives are valued as the difference between the market price of 
those shares and the amount paid by the director or executive. Options are valued using appropriate 
methodologies.   

The board policy is to remunerate non-executive directors at market rates for comparable companies 
for  time,  commitment  and  responsibilities.  The  board  determines  payments  to  the  non-executive 
directors  and  reviews  their  remuneration  annually,  based  on  market  practice,  duties  and 
accountability. Independent external advice is sought when required. No such advice was obtained 
during the  year. Fees for non-executive directors  are  not  linked to the  performance of the Group. 
However, to align directors’ interests with shareholder interests, the directors are encouraged to hold 
shares in the Company and are able to participate in the employee option plan. 

Other transactions with Key Management Personnel 

During the year ended 30 June 2015 a Director, Gerard King, had loaned the Group $420,000 on commercial 
terms to meet its short term Coal to Liquid project commitments and working capital. This loan was repaid by 
the issue of 140,000,000 ordinary shares on 27 April 2016. Interest was payable by the Group at 5.75% being 
the underlying bank loan rate and totalled $19,222. The loan was repayable on demand.

12 

Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Key Management Personnel Share and Option Holdings 

The number of ordinary shares in Greenpower Energy Limited held by each key management person of the 
Group during the financial year is as follows: 

30 June 2016

Directors 
Gerard King #1. 
Edwin Bulseco #2. 
Timothy Wall 
Alan Flavelle 
Ronald McCullough 
Takanao Mitsui 

Other KMP 
Matthew Suttling #2. 

Balance at 
beginning of 
year 

On exercise 
of options 

Net Change 
Other # 

Balance at 
resignation 
date 

Balance at 
end of year

28,977,516 
- 
- 
3,130,160 
2,487,741 
120,000 

-   140,000,000 
7,010,030
- 
- 
- 
-   
- 
-   
- 
- 
- 

-   168,977,516 
7,010,030
- 
- 
- 
- 
3,130,160 
- 
2,487,741 
- 
120,000 

83,910 

-   

167,820 

34,799,327 

-   147,177,850 

- 

251,730
5,737,901 176,239,276

# Net change other are ordinary shares issued on 2 May 2016 at $0.003 per share as follows:   

#1. 140,000,000 ordinary shares issued to a related party of Gerard King, Pandora Nominees Pty 
Ltd in lieu of a loan repayment of $420,000 as approved by shareholders at the General Meeting 
held on 27 April 2016. 

#2. Ordinary shares purchased through the Rights issue. 

Details of Options Issued During the year: 

30 June 2016

Directors 
Gerard King 
Edwin Bulseco 
Timothy Wall 
Alan Flavelle 
Ronald McCullough 
Takanao Mitsui 

Other KMP 
Matthew Suttling 

Grant Date 

Number 
Granted 

Value per 
Option $ 

Value of 
options at 
grant date 

Number 
lapsed 
during the 
year 

  2 May 2016    10,000,000
10,000,000
  2 May 2016 
- 
- 
- 
- 
- 
- 
- 
- 

0.004
0.004
-
-
-
-

43,636 
43,636
- 
- 
- 
- 

  2 May 2016 

5,010,000

0.004

21,861 

- 
- 
- 
- 
- 
- 

- 

13 

 
 
 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

30 June 2016

Directors 
Gerard King 
Edwin Bulseco 
Timothy Wall 
Alan Flavelle 
Ronald McCullough 
Takanao Mitsui 

Other KMP 
Matthew Suttling 

Exercise 
Price Cents 

Vesting and 
first exercise 
date 

Last exercise 
date 

0.5 
0.5 

  2 May 2016 
  2 May 2016 
- 
- 
- 
- 

  2 May 2020
2 May 2020
- 
- 
- 
- 

0.5 

  2 May 2016 

2 May 2020

Further to the Group capital raising approved by the shareholders at an extraordinary  general meeting 
held on 27 April 2016, 25,010,000 options were issued to Key Management Personnel on 2 May 2016.   

The  options  granted  in  the  year  ended  30  June  2016  were  issued  and  paid  at  $0.000001  and  are 
exercisable at $0.005 per option with an expiry date of on or before 2 May 2020. They vested immediately.   

The options have been valued using Black Scholes methodology at $0.0044 per option issued. The Black 
Scholes assumptions are outlined below: 

Number of options in series 
Underlying share price 
Exercise price 
Expected volatility 
Option life 
Dividend yield 
Interest rate 

Unlisted options
45,000,000
$0.006
$0.005
100%
4 years
0.00%
1.50%

Options Held by KMP 

Gerard King 
Edwin Bulseco 
Matthew Suttling 

Opening 
Balance 

Granted as 
remuneration

On exercise 
of options 

Expired 

Vested and 
Exercisable

Vested and Un-
exercisable 

-
-
300,000

10,000,000
10,000,000
5,010,000

300,000

25,010,000

- 
- 
- 

- 

-
-
150,000

10,000,000
10,000,000
5,160,000

150,000

25,160,000

- 
- 
- 

- 

On 2 May 2016 45,000,000 Options were issued as approved by the Extraordinary General Meeting held 
on 27 April 2016. No further Options were issued during the year. No options have been granted to the 
directors or KMP since the end of the financial year. Options granted carry no dividend or voting rights. 
When  exercisable,  each  option  is  convertible  into  one  ordinary  share.  The  exercise  price  of  options  is 
$0.005. No options were exercised during the year.

14 

Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Performance-based Remuneration

The Group currently has no performance based remuneration component built into director and executive 
remuneration  packages  due  to  the  stage  of  the  Group’s  development,  no  link  between  remuneration  and 
financial performance currently exists. 

The table below sets out summary information about the Group’s earnings and movement in share price for 
the five years to 30 June 2016: 

Income 
Net loss before tax 
Net loss after tax benefit 
Share Price at end of year (cents) 
Basic and diluted loss per share 

2016 
$ 
12,418 
 (2,873,530)   
 (2,873,530)   
0.5 
(0.87) 

Long Term Benefits and Termination Benefits 

2015 
$ 
31,042 

2014 
$
21,982   

2013 
$ 

2012 
$ 

396,073   

181,053 
(806,434)   (1,726,517)   (1,121,806)   (1,296,759) 
(701,717)   (1,726,517)   (1,212,490)   (1,516,481) 
0.4 
(2.09) 

0.2 
(1.87) 

0.9 
(0.76) 

0.1 
(1.46) 

The Group’s Employee Share and Option Plan aligns remuneration with at risk long term benefits. The Group 
has no long term benefits payable or termination benefits due.   

End of Audited Remuneration Report 

Indemnifying Officers or Auditors 

No indemnities have been given or insurance premiums paid, during or since the end of the financial year, 
for any person who is or has been an officer or auditor of the Group. 

Auditors’ Independence Declaration 

The lead auditors’ independence declaration for the year ended 30 June 2016 has been received and can 
be found on page 17 of the financial report. 

Proceedings on Behalf of Company 

No person has applied for leave of Court under s237 of the Corporations Act 2001 to bring proceedings on 
behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of 
taking responsibility on behalf of the Company for all or any part of those proceedings. 

The Company was not a party to any such proceedings during the period.

15 

 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Directors' Report 

30 June 2016   

Options 

Unissued shares under option 

At the date of this report, the unissued ordinary shares of Greenpower Energy Limited under option are as 
follows: 

Date Options 
Granted 

Expiry   
Date 

Exercise 
Price Cents

Number under 
Option 

30/09/2011
03/05/2016

30/09/2016
03/05/2020

5.0
0.5

450,000
45,000,000

45,450,000

Sign off details 

Signed in accordance with a resolution of the Board of Directors: 

Director: ................................................................................................................................................ 

Gerard King 

Dated this 30th day of September 2016 

16 

 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Consolidated Income Statement 

For the Year Ended 30 June 2016 

Other income 
Interest income 
Occupancy costs 
Administrative costs 
Exploration and Tenement costs 
Impairment of Tenements 
Share based payments 
Finance costs 
Depreciation and amortisation 

Profit (loss) before income tax 
Income tax (expense)/benefit 

Loss after income tax 

Loss attributable to owners of Greenpower Energy Limited 

Loss per share: 

Basic loss per share (cents) 
Diluted loss per share (cents) 

Note
4 

2016 
$ 
12,418
-
(11,385)
(430,068)  
(899,630)  

13 

(1,324,439)
(196,315)

(23,651)  
(460)

(2,873,530)  

5 

-

2015 
$ 
22,124
8,918
(12,210)
(405,173)
(406,727)
(1,038)
-
(11,190)
(1,138)

(806,434)
104,717

(2,873,530)  

(701,717)

(2,873,530)  

(701,717)

6 
6 

(0.87)
(0.87)

(0.76)
(0.76)

The above consolidated income statement should be read in conjunction 
with the accompanying notes.

18 

 
 
 
 
Greenpower Energy Limited   

ABN 22 000 002 111 

Consolidated Statement of Comprehensive Income 

For the Year Ended 30 June 2016 

Net loss for the year 

Other comprehensive income: 

Items that may be reclassified to profit or loss 
Net gain/(loss) on revaluation of financial assets 

Other comprehensive income for the year, net of tax 

Total comprehensive loss for the year 

Total comprehensive loss attributable to: 
Owners of Greenpower Energy Limited 

2016 
$ 

2015 
$ 

(2,873,530)  

(701,717) 

42,029   

(296,075) 

42,029  

(296,075) 

(2,831,501)   

(977,792) 

(2,831,501)   

(977,792) 

(2,831,501)   

(977,792) 

The above consolidated statement of comprehensive income should be read in conjunction with the 
accompanying notes. 

19 

 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Consolidated Statement of Financial Position 

As at 30 June 2016 

ASSETS 

CURRENT ASSETS 
Cash and cash equivalents 
Trade and other receivables 

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 
Available for sale assets 
Plant and equipment 
Intangible assets 
Exploration and evaluation assets 

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

LIABILITIES 

CURRENT LIABILITIES 
Trade and other payables 

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 

TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 
Contributed equity 
Reserves 
Accumulated losses 

TOTAL EQUITY 

Note

2016 
$ 

2015 
$ 

7 
8 

9 
10 
11 
13 

668,042 
35,017 

864,780 
118,314 

703,059 

983,094 

268,902 
1,407 
- 
-   

321,322 
1,731 
136 
1,324,439 

270,309   

1,647,628 

973,368   

2,630,722 

14 

219,766 

545,355 

219,766 

545,355 

- 

- 

219,766 

545,355 

753,602   

2,085,367 

15 
16 
17 

  64,701,662    63,398,286 
  11,205,611    10,967,222 
  (75,153,671)    (72,280,141) 

753,602   

2,085,367 

The above consolidated statement of financial position should be read in conjunction with the accompanying 
notes. 

20 

Greenpower Energy Limited 

ABN 22 000 002 111 

Consolidated Statement of Changes in Equity 

For the Year Ended 30 June 2016 

2016 

Balance at 1 July 2015 

Loss for the year 
Revaluation 

Total comprehensive income for 

the year 

Transactions with owners in 
their capacity as owners: 

Contributions of equity net of 

transaction costs 

Contributed 
Equity 
$ 

Accumulated 
Losses 
$ 

Capital 
Profits 
Reserve 
$ 

Option 
Reserve 
$ 

Financial 
Assets 
Reserve   
$ 

Total 
$ 

  63,398,286    (72,280,141)    10,314,793 
- 
- 

(2,873,530) 
- 

-   
- 

-   

(2,873,530) 

1,303,376

- 

- 

- 

277,600 
- 
- 

374,829   
-   
42,029

2,085,367 
(2,873,530) 
42,029

- 

42,029

(2,831,501)

196,360 

- 

1,499,736

Balance at 30 June 2016 

  64,701,662    (75,153,671)   

10,314,793 

473,960 

416,858 

753,602 

2015 

Balance at 1 July 2014 

Loss for the year 
Revaluation 

Total comprehensive income for 

the year 

Contributed 
Equity 
$ 

Accumulated 
Losses 
$ 

Capital 
Profits 
Reserve 
$ 

Option 
Reserve 
$ 

Financial 
Assets 
Reserve   
$ 

Total 
$ 

  63,398,286    (71,578,424)    10,314,793 
- 
- 

(701,717) 
- 

-   
- 

277,600 
- 
-   

670,904   
-   
(296,075)  

3,083,159 
(701,717) 
(296,075) 

-   

(701,717) 

- 

-   

(296,075)  

(997,792) 

Balance at 30 June 2015 

  63,398,286    (72,280,141)   

10,314,793 

277,600 

374,829   

2,085,367 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying 
notes. 

21 

Greenpower Energy Limited 

ABN 22 000 002 111 

Consolidated Statement of Cash Flows 

For the Year Ended 30 June 2016 

CASH FLOWS FROM OPERATING ACTIVITIES: 
Payments to suppliers and employees 
Interest received 
Finance costs 
Income tax benefit received 

Net cash provided by (used in) operating activities 

CASH FLOWS FROM INVESTING ACTIVITIES: 
Proceeds from disposal of investments 

Net cash used by investing activities 

CASH FLOWS FROM FINANCING ACTIVITIES: 
Proceeds from issue of shares and options net of transaction costs 
Proceeds from issue of Converting loans 
Loan proceeds from related parties   

Net cash used by financing activities 

Net increase (decrease) in cash and cash equivalents held 
Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of financial year 

Note

2016 
$ 

2015 
$ 

(1,282,921)   
8,908 
(4,009)
104,905

(796,078) 
8,730 
(1,935)
-

18(a)  

(1,173,117)   

(789,283) 

97,958

850,000

97,958   

850,000   

20(d)

428,421
450,000
- 

-
-
420,000 

878,421 

420,000 

(196,738) 
864,780 

480,717 
384,063 

7 

668,042 

864,780 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. 

22 

 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

2  Summary of Significant Accounting Policies continued 

1  Corporate Information 

The financial report of Greenpower Energy Limited for the year ended 30 June 2016 was authorised for issue 
in  accordance  with  a  resolution  of  the  Directors  on  30  September  2016  and  covers  Greenpower  Energy 
Limited as an individual entity as well as the consolidated entity consisting of Greenpower Energy Limited 
and its subsidiaries as required by the Corporations Act 2001. 

The financial report is presented in the Australian currency.   

Greenpower Energy Limited is a for profit company limited by shares incorporated in Australia whose shares 
are publicly traded on the Australian Securities Exchange. 

2  Summary of Significant Accounting Policies 

(a)  Basis of Preparation 

The financial report is a general purpose financial statement that has been prepared in accordance 
with  Australian  Accounting  Standards,  Australian  Accounting  Interpretations,  other  authoritative 
pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.   

Australian Accounting Standards set out accounting policies that the AASB has concluded would result 
in  a  financial  report  containing  relevant  and  reliable  information  about  transactions,  events  and 
conditions.  The  financial  statements  and  notes  comply  with  International  Financial  Reporting 
Standards. Material accounting policies adopted in the preparation of this financial report are presented 
below and have been consistently applied unless otherwise stated. 

The financial report has been prepared on an accruals basis and is based on historical costs, modified, 
where applicable, by the measurement at fair value of selected non-current assets, financial assets 
and financial liabilities. 

(b)  Going Concern 

For  the  year  ended  30  June  2016  the  group  recorded  a  consolidated  loss  of  $2,873,530  (2015: 
$701,717) and at that date the net operating cash out flows were $1,173,117 (2015: $789,283). The 
company had net current assets of $483,293 (2015: $437,739). 

These conditions could indicate a material uncertainly that may cast significant doubt about the Group’s 
ability to continue as a going concern, however notwithstanding this the accounts have been prepared 
on a going concern basis. 

The directors have assessed the Group’s operating and research costs along with future commitments 
for tenement exploration costs in order to establish the future funding requirements for the Group. As 
at 30 June 2016 the group has cash of $668,042 as well as shares held in an ASX listed entity with a 
value of $268,902. Subsequent to year end the Group announced a share issue to raise before costs 
$675,000 which the group anticipates will sufficient to satisfy its current obligations. To date $347,652 
has been received with a balance of $265,500 expected to be finalised in October 2016.           

The Group sees significant potential in the ongoing development of its Coal to Liquid project. In the 
event that this strategy cannot be implemented successfully then the going concern basis of accounting 
may  not  be  appropriate  with  the  result  that  the  group  may  be  required  to  realise  its  assets  and 
extinguish its liabilities other than in the normal course of business and at amounts different from that 
stated in the financial report. 

23 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

2  Summary of Significant Accounting Policies continued 

The financial report does not include any adjustments relating to the recoverability and classification of 
recorded  asset  amounts  or  to  the  amounts  and  classification  of  liabilities  that  might  be  necessary 
should the Group not continue as a going concern.   

  (c)  Principles of Consolidation 

Subsidiaries 

The Group financial statements consolidate those of the Parent Company and all of its subsidiaries as 
of 30 June 2016. The Parent controls a subsidiary if it is exposed, or has rights, to variable returns from 
its involvement with the subsidiary and has the ability to affect those returns through its power over the 
subsidiary.   

All transactions  and  balances between Group companies are eliminated on consolidation,  including 
unrealised  gains  and  losses  on  transactions  between  Group  companies.  Amounts  reported  in  the 
financial statements of subsidiaries have been adjusted where necessary to ensure consistency with 
the accounting policies adopted by the Group.   

Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year 
are  recognised  from  the  effective  date  of  acquisition,  or  up  to  the  effective  date  of  disposal,  as 
applicable.   

Subsidiaries  are  accounted  for  in  the  Parent  entity  financial  statements  at  cost.  A  list  of  subsidiary 
entities  is contained  in  Note 12 to the financial statements. All subsidiaries entities have a  30 June 
financial year end. 

(d)  Segment Reporting 

Operating segments are reported in a manner consistent  with the  internal reporting provided to the 
Directors. The Directors are responsible for allocating resources and assessing the performance of the 
operating segments. 

(e)  Revenue and Other Income 

Revenue is recognised at the fair value of the consideration received or receivable. 

Interest revenue is recognised as interest accrues using the effective interest method. The effective 
interest method uses the effective interest rate which is the rate that exactly discounts the estimated 
future cash receipts over the expected life of the financial asset. 

Dividends received are accounted for when received. 

24 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

(f) 

Income Tax 

The income tax expense for the period is the tax payable on the current period's taxable income based 
on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and 
liabilities attributable to temporary differences between the tax base of assets and liabilities and their 
carrying amounts in the financial statements, and to unused tax losses. 

Deferred  tax  assets  and  liabilities  are  recognised  for  all  temporary  differences,  between  carrying 
amounts of assets and liabilities for financial reporting purposes and their respective tax bases, at the 
tax rates expected to apply  when the assets are recovered or liabilities settled, based on those  tax 
rates which are enacted or substantively enacted for each jurisdiction. Exceptions are made for certain 
temporary differences arising on initial recognition of an asset or a liability if they arose in a transaction, 
other than a business combination, that at the time of the transaction did not affect either accounting 
profit or taxable profit. 

Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if 
it is probable that future taxable amounts will be available to utilise those temporary differences and 
losses. 

Deferred tax assets and liabilities are not recognised for temporary differences between the carrying 
amount and tax bases of investments in subsidiaries, associates and interests in joint ventures where 
the  parent  entity  is  able  to  control  the  timing  of  the  reversal  of  the  temporary  differences  and  it  is 
probable that the differences will not reverse in the foreseeable future. 

Greenpower Energy Limited and its wholly owned subsidiaries have implemented the tax consolidation 
legislation. As a consequence, these entities are taxed as a single entity and the deferred tax assets 
and liabilities of these entities are set off in the consolidated financial statements. Current and deferred 
tax  is  recognised  in  profit  or  loss  except  to  the  extent  that  it  relates  to  items  recognised  in  other 
comprehensive  income  or  directly  in  equity.  In  this  case,  the  tax  is  also  recognised  in  other 
comprehensive income or directly in equity.   

(g) 

Impairment of Assets 

At each reporting date the Group assesses whether there is any indication that individual assets are 
impaired. Where impairment indicators exist, the recoverable amount is determined and impairment 
losses  are  recognised  in  the  income  statement  where  the  asset's  carrying  value  exceeds  its 
recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell 
and  value  in  use.  For  the  purpose  of  assessing  value  in  use,  the  estimated  future  cash  flows  are 
discounted to their present value using a pre-tax discount rate that reflects current market assessments 
of the time value of money and the risks specific to the asset. 

Where it is not possible to estimate the recoverable amount for an individual asset, recoverable amount 
is determined for the cash generating unit to which the asset belongs. 

(h)  Cash and Cash Equivalents 

For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand 
and at bank, deposits held at call with financial institutions, other short term, highly liquid investments 
with maturities of three months or less that are readily convertible to known amounts of cash and which 
are subject to an insignificant risk of changes in value and bank overdrafts. 

25 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

(i) 

Property, Plant and Equipment 

Each class of plant and equipment is carried at cost or fair value as indicated less, where applicable, 
any  accumulated  depreciation  and  impairment  losses.  Cost  includes  expenditure  that  is  directly 
attributable to the asset. 

The carrying amount of plant and equipment is reviewed annually by  directors to ensure it is not in 
excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis 
of  the  expected  net  cash  flows  that  will  be  received  from  the  asset's  employment  and  subsequent 
disposal. The expected net cash flows have not been discounted to their present values in determining 
recoverable amounts. 

Depreciation 

The depreciable amount of all fixed assets is depreciated on a straight-line basis over the asset's useful 
life to the Group commencing from the time the asset is held ready for use. Leasehold improvements 
are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives 
of the improvements.   

Depreciation  methods,  useful  lives  and  residual  values  are  reviewed  at  each  reporting  date  and 
adjusted if appropriate. 

Depreciation on other assets is calculated on a straight line basis over the estimated useful life of the 
asset as follows: 

Class of Asset
Office Equipment

(j) 

Exploration and Evaluation Assets 

  3-4 Years   

Exploration  and  evaluation  expenditure  is  generally  written  off  in  the  year  incurred,  except  for 
acquisition of exploration properties which is capitalised and carried forward.   

When production commences, any accumulated costs for the relevant area of interest which have been 
capitalised  and  carried  forward  will  be  amortised  over  the  life  of  the  area  according  to  the  rate  of 
depletion of the economically recoverable resources.   

A regular review is undertaken of each area of interest to determine the appropriateness of continuing 
to  carry  forward  costs  in  relation  to  the  area  of  interest.  The  carrying  value  of  any  capitalised 
expenditure is assessed by the Directors each year to determine if any provision should be made for 
the  impairment  of  the  carrying  value.  The  appropriateness  of  the  Group’s  ability  to  recover  these 
capitalised  costs  has  been  assessed  at  year  end  and  the  Directors  are  satisfied  that  the  value  is 
recoverable.   

The carrying value of capitalised exploration and evaluation expenditure is assessed for impairment at 
an overall level whenever facts and circumstances suggest that the carrying amount of the assets may 
exceed recoverable amount. An impairment exists when the carrying amount of the assets exceed the 
estimated  recoverable  amount.  The  assets  are  then  written  down  to  their  recoverable  amount.  Any 
impairment losses are recognised in the income statement.   

26 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

(k) 

Intangibles 

Intangible assets being website development is recorded at cost, it has a finite life and is carried at 
cost  less  any  accumulated  amortisation  and  impairment  losses.  It  has  an  estimated  useful  life  of 
between one and three years. It is assessed annually for impairment. 

Amortisation is based on the cost of an asset less its residual value. Amortisation is recognised in profit 
or loss on a straight-line basis over the estimated useful lives of intangible assets from the date that 
they are available for use. Amortisation methods, useful lives and residual values are reviewed at each 
reporting date and adjusted if appropriate. 

(l) 

Fair Values 

Fair values may be used for financial asset and liability measurement as well as for sundry disclosures. 
Fair values for financial instruments traded in active  markets are based on quoted market prices at 
reporting date. The quoted market price for financial assets is the current bid price. 

The  carrying  value  less  impairment  provision  of  trade  receivables  and  payables  are  assumed  to 
approximate their fair values due to their short term nature. 

  (m)  Investments and Available for Sale Assets 

All  investments  and  available  for  sale  assets  are  initially  stated  at  cost,  being  the  fair  value  of 
consideration given plus acquisition costs. Purchases and sales of investments are recognised on trade 
date which is the date on which the Group commits to purchase or sell the asset. Accounting policies 
for each category of investments and available for sale assets subsequent to initial recognition are set 
out below. 

Available-for-sale Financial Assets 

Available-for-sale 
financial  assets,  comprising  principally  marketable  equity  securities,  are 
non-derivatives  that  are  either  designated  in  this  category  or  not  classified  in  any  of  the  other 
categories.  They  are  included  in  non-current  assets  unless  management  intends  to  dispose  of  the 
investment within 12 months of the reporting date. Investments are designated as available-for-sale if 
they do not have fixed maturities and fixed or determinable payments and management intends to hold 
them for the medium to long term. Impairment testing is performed annually. 

After initial recognition, available-for-sale investments are measured at fair value. Gains or losses are 
recognised in other comprehensive income and presented as a separate component of equity until the 
investment  is  sold,  collected  or  otherwise  disposed  of,  or  until  the  investment  is  determined  to  be 
impaired, at which time the cumulative gain or loss previously reported in equity is included in profit or 
loss.   

Loans and Receivables 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that 
are not quoted in an active market. After initial recognition, these are measured at amortised cost 
using the effective interest method, less provision for impairment.   

Individually significant receivables are considered for impairment when they are past due or when 
other objective evidence is received that a specific counterparty will default.

27 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

(n) 

Trade and Other Payables 

Trade and other payables represent liabilities for goods and services provided to the Group prior to the 
year end and which are unpaid. These amounts are unsecured and have 30-90 day payment terms. 

(o)  Provisions 

Provisions for legal claims, service  warranties and make good obligations are recognised when  the 
Group has a present legal or constructive obligation as a result of a past event, it is probable that an 
outflow of economic resources will be required to settle the obligation and the amount can be reliably 
estimated. Provisions are not recognised for future operating losses. 

Where the effect of the time value of money is material, provisions are determined by discounting the 
expected future cash flows at a pre-tax rate that reflects current market assessments of the time value 
of money and, where appropriate, the risks specific to the liability. 

(p)  Contributed Equity 

Ordinary shares are classified as equity. 

Costs  directly  attributable  to  the  issue  of  new  shares  are  shown  as  a  deduction  from  the  equity 
proceeds,  net  of  any  income  tax  benefit.  Costs  directly  attributable  to  the  issue  of  new  shares 
associated with the acquisition of a business are included as part of the purchase consideration. 

(q)  Earnings per Share 

Basic Earnings per Share 

Basic  earnings  per  share  is  calculated  by  dividing  the  profit  attributable  to  owners  of  Greenpower 
Energy Limited by the weighted average number of ordinary shares outstanding during the financial 
year, adjusted for bonus elements in ordinary shares during the year. 

Diluted Earnings per Share 

Earnings used to calculate diluted earnings per share are calculated by adjusting the basic earnings 
by the after tax effect of dividends and interest associated with dilutive potential ordinary shares. The 
weighted  average  number  of  shares  used  is  adjusted  for  the  weighted  average  number  of  ordinary 
shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary 
shares. 

(r) 

Comparative Figures 

When  required  by  Accounting  Standards,  comparative  figures  have  been  adjusted  to  conform  to 
changes in presentation for the current financial year. 

28 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

(s)  Goods and Services Tax (GST) 

Revenues  and  expenses  are  recognised  net  of  GST  except  where  GST  incurred  on  a  purchase  of 
goods and services is not recoverable from the taxation authority, in which case the GST is recognised 
as part of the cost of acquisition of the asset or as part of the expense item. 

Receivables  and  payables  are  stated  with  the  amount  of  GST  included.  The  net  amount  of  GST 
recoverable from, or payable to, the taxation authority is included as part of receivables or payables in 
the statement of financial position. 

Cash flows are included in the Statement of Cash Flows on a gross basis and the GST component of 
cash flows arising from investing and financing activities, which is recoverable from, or payable to, the 
taxation authority, are classified as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable 
to, the taxation authority. 

(t) 

Critical accounting estimates and judgements 

The  directors  evaluate  estimates  and  judgements  incorporated  into  the  financial  report  based  on 
historical  knowledge  and  best  available  current  information.  Estimates  assume  a  reasonable 
expectation of future events and based on current trends and economic data, obtained both externally 
and from within the Group. 

Key estimates - income taxes

The Group has not recognised deferred tax assets relating to carried forward tax losses as utilisation 
of the tax losses also depends on the ability of the group to satisfy certain tests at the time the losses 
are recouped. Due to the recent capital raising of the parent entity, there are some concerns that the 
entity may fail to satisfy the continuity of ownership test and therefore has to rely on the same business 
test. The probably of future profit and utilisation of income tax losses will be reliant on the successful 
development of the group’s intellectual property. 

Key judgments - exploration and evaluation assets

The Group has not capitalised expenditure relating to exploration and evaluation during the year and 
has impaired the carrying value being the initial cost of Exploration Licenses acquired. 

Key judgments - available-for-sale investments

The  Group  maintains  a  portfolio  of  securities  with  a  carrying  value  of  $268,902  at  the  end  of  the 
reporting period. Certain individual investments have  declined  in value and impairment adjustments 
have been brought to account against the financial assets reserve.   

29 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

(u)  New and Amended Accounting Policies Adopted by the Group 

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations 
issued  by  the  Australian  Accounting  Standards  Board  that  are  mandatory  for  the  current  reporting 
period. The adoption of these Accounting Standards and Interpretations did not have any significant 
impact on the financial performance or position of the Group.   

Any  new,  revised  or  amending  Accounting  Standards  or  Interpretations  that  are  not  yet  mandatory 
have not been early adopted. 

(v)       New Accounting Standards for Application in Future Periods   

Australian Accounting Standards and Interpretations that have recently been issued or amended but 
are not yet mandatory, have not been early adopted by the Group for the annual reporting period ended 
30 June 2016. The Group's assessment of the impact of these new or amended Accounting Standards 
and Interpretations, most relevant to the Group, are set out below.

Title of standard

Nature of change

Impact

AASB 9 Financial 
Instruments 

AASB 9 addresses the 
classification, measurement 
and de-recognition of financial 
assets and financial liabilities, 
impairment of financial assets 
and hedge accounting. 

Given the nature of the 
Company’s financial 
assets and financial 
liabilities, the Company 
does not expect the 
impact to be significant. 

Based on the 
Company’s 
assessment, the 
impact is not expected 
to be significant. 

AASB 15     
Revenue from 
contracts with 
customers 

An entity will recognise 
revenue to depict the transfer 
of promised goods or services 
to customers in an amount 
that reflects the consideration 
to which the entity expects to 
be entitled in exchange for 
those goods or services.   
This means that revenue will 
be recognised when control of 
goods or services is 
transferred, rather than on 
transfer of risks and rewards 
as is currently the case under 
AASB 118 Revenue. 

Mandatory application 
date/ Date adopted by 
Company 
Must be applied for 
reporting periods 
commencing on or after 1 
January 2018. Therefore 
the application date for the 
company will be for the 
reporting period 
commencing on 1 July 
2018. 

Must be applied for annual 
reporting periods 
beginning on or after 1 
January 2018. Therefore 
the application date for the 
Company will be for the 
reporting period 
commencing on 1 July 
2018.   

30 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

3  Auditors' Remuneration 

Remuneration of the auditor of the parent entity for: 
- Audit or review - William Buck Audit (WA) Pty Ltd           

- Total remuneration for audit services 

4  Other Income 

- Gain on disposal of available for sale investments 

5 

Income Tax Expense 

(a) The major components of tax expense (income) comprise: 

Deferred tax expense 
Other deferred tax 

2016 
$ 

2015 
$ 

24,105 

24,105 

24,050 

24,050 

2016 
$ 

3,510

3,510

2015 
$ 
30,526

30,526

2016 
$ 

2015 
$ 

- 

- 

- 

- 

(b) 

The prima facie tax benefit/(expense) from the loss before income tax is reconciled to the 
income tax as follows: 

Prima facie tax benefit on loss from ordinary activities before income 

tax at 30% (2015: 30%) 

- the Group 

Add/Less tax effect of: 
- losses not brought to account 
- Research & development refund received 

Income tax attributable to parent entity 

(c)  Unrecognised temporary differences 

Deferred Tax Assets (at 30%) 
Losses not brought to account 

2016 
$ 

2015 
$ 

(862,059)  

(210,515)

(862,059)  

(210,515)

862,059
-

210,515 
104,717     

-

104,717 

2016 
$ 

2015 
$ 

82,372 
1,527,872   

15,859 
1,329,756 

Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if 
it is probable that future taxable amounts will be available to utilise those temporary differences and 
losses. Availability of losses is subject to passing the required tests under the ITAA 1997/1936. 

31 

 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

6  Loss per Share 

(a) Reconciliation of Loss used to calculate Loss per share 

Loss 

Loss used to calculate basic and diluted EPS 

(b) Weighted average number of ordinary shares (diluted): 

2016 
$ 

2,873,530

2015 
$ 
701,717 

2,873,530

701,717

2016 

2015 

Weighted average number of ordinary shares outstanding during the year 

number used in calculating basic EPS and dilutive EPS 

  332,132,739   92,465,787 

332,132,739   92,465,787 

Both the basic and diluted loss per share have been calculated using the loss attributable to shareholders 
of the Parent Company as the numerator (ie no adjustments to loss were necessary in 2016 or 2015).   

The weighted average number of ordinary shares has been utilised in the calculation of basic and diluted 
loss per share. 

7  Cash and Cash Equivalents 

Cash at bank 
Short-term bank deposits 

Reconciliation of Cash 

Cash at the end of the financial year as shown in the Statement 
of Cash Flows is reconciled to items in the statement of financial 
position as follows: 
Cash and cash equivalents 

Note

7(a) 

2016 
$ 
515,594 
152,448 

2015 
$ 
715,660 
149,120 

668,042 

864,780 

2016 
$ 

2015 
$ 

668,042 

864,780 

668,042 

864,780 

The effective interest rate on short-term bank deposits was 2.3% (2015: 2.4%).   

(a) 

Short term deposit 

Short term deposits are held as a security for various bank guarantees. 

32 

 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

8  Trade and Other Receivables 

CURRENT 
Other receivables 

(a)  Other Receivables 

Note

2016 
$ 

2015 
$ 

8(a) 

35,017 

118,315 

35,017 

118,315 

Other receivables represent receivables due from the Australian Taxation Office and other amounts 
which are not impaired and will be receivable. 

9  Available-for-Sale Financial Assets 

Available-for-Sale Financial Assets Comprise: 

Listed investments 

shares in listed corporations 

Total available for sale assets at fair value 

2016 
$ 

2015 
$ 

268,902 

321,322 

268,902 

321,322 

Available for sale assets comprise of investments in the ordinary issued capital of various entities. There are 
no fixed returns or fixed maturity date attached to these investments.   

Fair Value 

Listed investments have been valued at the quoted market bid price at the end of the reporting period.

At 30 June 2016 and 30 June 2015, the aggregate fair values and carrying amounts of financial assets and 
financial liabilities approximate their carrying amounts.   

Available-for-sale financial instruments are recognised in the statement of financial position of the Group 
according to the hierarchy stipulated in AASB 13. 

Available-for-sale financial assets 
ASX Listed equity shares – Level 1 

(a)  Reconciliation of Available-for-Sale Financial Assets 

Opening Balance 
Net gain/(loss) on revaluation of financial assets 
Proceeds on disposal   

2016 
$ 

2015 
$ 

268,902 

321,322 

268,902 

321,322 

2016 
$ 
321,322 
42,029  

(94,449)

2015 
$ 
617,397 
(296,075) 
-

268,902 

321,322 

33 

 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

10  Plant and Equipment 

PLANT AND EQUIPMENT 

Office equipment 
At cost 
Accumulated depreciation 

Total office equipment 

Total plant and equipment 

Total plant and equipment 

(a)  Movements in Carrying Amounts 

2016 
$ 

2015 
$ 

5,796 
(4,389) 

1,407 

1,407 

1,407 

5,796 
(4,065) 

1,731 

1,731 

1,731 

Movement in the carrying amounts for each class of plant and equipment between the beginning and 
the end of the current financial year: 

Office 
Equipment 
$ 

Balance at 30 June 2016 
Balance at the beginning of year 
Additions 
Depreciation expense 

Balance at 30 June 2016 

Balance at 30 June 2015 
Balance at the beginning of year 
Additions 
Depreciation expense 

Balance at 30 June 2015 

1,731
-
(324)

1,407

2,056
-
(325)

1,731

34 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

11 

Intangible Assets 

Other intangible assets 
Cost 
Accumulated amortisation and impairment 

Net carrying value 

Total Intangibles 

(a)  Movements in Carrying Amounts 

Year ended 30 June 2016 
Opening balance 
Additions 
Amortisation 

Closing value at 30 June 2016 

Year ended 30 June 2015 
Opening balance 
Additions 
Amortisation 

Closing value at 30 June 2015 

(b) 

Intangible Assets 

Note

12(b)

2016 
$ 

2015 
$ 

13,249 
(13,249)   

13,249 
(12,114) 

- 

- 

136 

136 

Other intangible 
assets - Website 
$ 

136
- 
(136)

- 

949 
- 
(813)

136 

Intangible assets are represented by capitalised costs of the Group’s website development. 

12  Controlled Entities 

Principal Activity 

Country of 
incorporation 

Percentage 
Owned 
2016 

Percentage 
Owned 
2015 

Subsidiaries of parent entity: 
Greenpower Group Ltd @ 
GCC Asset Holdings Pty Ltd 
Greenpower Natural Gas Pty Ltd 
Sawells Pty Ltd 
Greengrowth Bio-Stimulants Pty Ltd #  Non trading 
Non trading 
Greenpower Latrobe CTL Pty Ltd ^ 

Investment 
Investment 
Coal Exploration VIC   
Coal Exploration VIC 

Australia 
Australia 
Australia 
Australia 
Australia 
Australia 

100 
100 
100 
100 
100 
100 

  @ Greenpower Group Limited registered on 26 January 2016   

# Greengrowth Bio-Stimulants Pty Ltd (formerly Chimney Springs Pty Ltd)   
^Greenpower Latrobe CTL Pty Ltd (formerly Greenpower Latrobe CTL Pty Ltd) 

-
100
100
100
100
100

35 

 
 
 
 
 
 
 
 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

13  Exploration and Evaluation Assets 

NON-CURRENT 
Exploration permits 

Movements in Other Assets 

Year ended 30 June 2016 
Opening balance 
Impairment of Tenements 

Balance at 30 June 2016 

Year ended 30 June 2015 
Opening balance 
Impairment of Tenements 

Balance at 30 June 2015 

Exploration permits 

Current permits as at 30 June 2016: 

- Victoria - EL4500, EL 4877 and EL 5227 

Note

2016 
$ 

2015 
$ 

- 

1,324,439

Exploration 
permits 
$ 

Total 
$ 

1,324,439    1,324,439 
    (1,324,439) (1,324,439)

-

-

1,325,477    1,325,477 
(1,038)

  (1,038) 

1,324,439  1,324,439

Subsequent to year end the Group decided to relinquish all three licenses due to the length of time held and 
haphazard area shaping that reductions have caused over the years and apply for a fresh license covering 
the most accessible and geologically well-defined area of the lignite deposit. 

Ultimate realisation of the value of the Group’s tenements is dependent upon successful exploitation or 
sale. 

14  Trade and Other Payables 

CURRENT 
Trade payables 
Other payables 
Related party loans 

2016 
$ 

2015 
$ 

123,624 
96,142 
- 

35,284 
90,071 
420,000 

219,766 

545,355 

21(d) 

36 

 
 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

15 

Issued Capital 

608,899,976 (2015: 92,465,787) Ordinary Shares 

2016 
$ 

2015 
$ 

  64,701,662   63,398,286 

  64,701,662   63,398,286 

The Company has no authorised share capital or par value in respect of its issued shares. 

Movements in ordinary share capital 

Year ended 30 June 2016 
At the beginning of year 
Shares issued during the year 
Cost of listing shares 
Balance at 30 June 2016 

Year ended 30 June 2015 
At the beginning of year 
Shares issued during the year 
Cost of listing shares 

Balance at 30 June 2015 

No. of shares

$ 

92,465,787   
  516,434,189 
-
  608,899,976 

63,398,286 
1,549,303 
(245,927) 
64,701,662

92,465,787   
- 
-

63,398,286 
- 
- 

92,465,787   

63,398,286 

Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to 
the number of shares held. 

At the shareholders meetings, each ordinary share is entitled to one vote when a poll is called; otherwise 
each shareholder has one vote on a show of hands. 

Capital Risk Management 

The Group's and the parent entity's objectives when managing capital are to safeguard their ability to continue 
as  a  going  concern,  so  that  they  can  continue  to  provide  returns  for  shareholders  and  benefits  for  other 
stakeholders and to maintain an optimal capital structure to reduce the cost of capital. 

In  order  to  maintain  or  adjust  the  capital  structure,  the  Group  may  pay  dividends  to  shareholders,  return 
capital to shareholders, issue new shares or sell assets. 

During 2016, the Group's strategy, which was unchanged from 2015, was to maintain minimum borrowings 
outside of trade and other payables. During the previous year a loan on commercial terms from a Director 
was received. 

37 

 
 
 
 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

Cash and cash equivalents 
Less: payables   

Net cash   
Total equity   

Total capital   

16  Reserves 

Capital Realisation Reserve 
Share Based Payments Reserve 
Available For Sale Asset Reserve 

Capital Realisation Reserve 
Opening balance 

Share Based Payments Reserve 
Opening balance 
Share based payments 

Available For Sale Asset Reserve 
Opening balance 
Fair value adjustment 
Income statement 
Deferred tax in income statement 
Deferred tax in statement of financial position 

Total reserves 

Capital Realisation Reserve 

2016 
$ 

2015 
$ 

668,042 
(219,766)  

864,780 
(545,355)

448,276 
753,602   

319,425 
2,085,367 

305,326   

1,765,942 

2016 
$ 

2015 
$ 

  10,314,793    10,314,793
277,600
374,829

473,960 
416,858

  11,205,611    10,967,222

2016 
$ 

2015 
$ 

  10,314,793   10,314,793

  10,314,793   10,314,793

277,600
196,360

277,600
-

473,960

277,600

374,829

42,029  

-
-
-

670,904
(296,075)
-
-
-

416,858

374,829

  11,205,611   11,263,292

The capital realisation reserve records revaluation of capital. 

Available For Sale Asset Reserve 

The financial assets reserve recognises movements in fair value of available for sale financial assets.

38 

 
 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

16    Reserves continued 

Share Based Payments Reserve 

The share based payments reserve records items recognised as expenses on valuation of employee share 
options. 

Share options are issued for nil consideration. The exercise price of the share options is determined by the 
Directors in their absolute discretion and set out in the Offer provided that the exercise price is not less than 
the average Market Price on ASX on the five trading days prior to the day the Directors resolve to grant the 
Options. Any options that are not exercised by fifth anniversary of their grant date will lapse. Upon exercise, 
these options will be settled in ordinary fully paid shares of the Company. The Options can be exercised in 
whole  or  part  at  any  time  up  to  and  including  the  Expiry  Date  by  lodging  and  Option  Exercise  Notice 
accompanied by the payment of the exercise Price. 

Summary of options granted under the Long Term Incentive Plan 

The  following  table  illustrates  the  number  and  the  weighted  average  exercise  price  (WAEP)  of  and 
movements in shares options under the long term incentive plan: 

Outstanding at the beginning of the year 
Granted during the year 
Vested during the year 
Lapsed/cancelled during the year 
Forfeited during the year 

Outstanding at the year end 

Exercisable at the year end 

2016 
Number 

700,000
45,000,000
-
(250,000)
-

45,450,000

45,450,000

2016 
WAEP 

2015 
Number 

2015 
WAEP 

0.05
0.005
-
-
-

700,000
-
-
-
-

700,000

700,000

.05
-
-
-
-

Weighted average remaining contractual life of share options 

The weighted average remaining contractual life for the share options outstanding as at 30 June 2016 is 5 
years (2015: 0.68 years). 

Range of exercise price of share options 

The exercise price for options outstanding at the end of the year is .005 to .05 (2015: .05 to .051) cents. 

Weighted average fair value of share options 

The weighted average fair value of options granted during the year is 0.000001 (2015: Nil). 

Share option valuation 

The fair value of the equity-settled share options granted under the LTIP is estimated at the date of grant 
using  a  Black  Scholes  model,  which  takes  into  account  factors  including  the  options  exercise  price,  the 
volatility of the underlying share price, the risk-free interest rate, the market price of the underlying shares at 
grant date, historical and expected dividends and the expected life of the option.   

39 

 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

16    Reserves continued 

The options were valued using Black Scholes with the below assumptions: 

Number of options in series 
Underlying share price 
Exercise price 
Expected volatility # 
Option life 
Dividend yield 
Interest rate 

Unlisted options
45,000,000
$0.006
$0.005
100%
4 years
0.00%
1.50%

# Expected volatility has been based on an evaluation of the historical volatility of the share price of similar 
companies operating in the junior explorer mining industry, particularly over the historical period 
commensurate with the expected term. 

17  Accumulated Losses 

Accumulated losses 
Opening balance 
Net loss for the period 

Total 

18  Cash Flow Information 

2016 
$ 

2015 
$ 

 (72,280,141)   (71,578,424) 
  (2,873,530)   
(701,717) 

 (75,153,671)   (72,280,141) 

(a)  Reconciliation of Cash Flow from Operations with Loss after Income Tax 

Net loss for the year 

Cash flows excluded from loss attributable to operating activities 

Non-cash flows in loss 

Amortisation 
Depreciation 
Loss on impairment of tenement 
Share based payments 
Net (gain)/loss on disposal of investments 
Income tax benefit 

Changes in assets and liabilities, net of the effects of purchase and 

disposal of subsidiaries 
Decrease/(Increase) in receivables 
Increase in trade payables and accruals 

Net cash (outflow) from operating activities 

2016 
$ 

2015 
$ 

(2,873,530)  

(701,717) 

136 
324 
1,324,439
196,315
(3,510)
-

813 
325 
1,038
-
-
(104,727)

83,298
99,411

(21,990) 
36,975 

(1,173,117)  

(789,283) 

40 

 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

19  Capital Commitments 

Capital Expenditure Commitments 

Capital expenditure commitments contracted for: 
Exploration Permits 
Coal to Liquids 

Payable: 
- not later than 12 months 
- between 12 months and 5 years 

20  Related Party Transactions 

2016 
$ 

2015 
$ 

- 
- 

- 

- 
- 

- 

163,950 
769,333 

933,283 

820,933 
112,350 

933,283 

(a) 

Parent entity 
The ultimate parent entity within the Group is Greenpower Energy Limited. 

(b)  Subsidiaries 

Interests in subsidiaries are set out in note 12. 

(c)  Compensation   

The aggregate compensation made to directors and other members of key management personnel of 
the consolidated entity is set out below: 

Short-term employee benefits 
Post-employment benefits 
Long-term benefits 
Share-based payments 

2016 
$ 

259,808
12,192
-
109,108

2015 
$ 

241,808
12,192
-
-

381,108

254,000 

(d) 

Transactions and balances with related parties   
All transactions between related parties are on normal commercial terms and conditions no more 
favourable than those available to other parties unless otherwise stated. 

During  the  year  ended  30  June  2015  a  Director,  Gerard  King,  had  loaned  the  Group  $420,000  on 
commercial terms to meet its short term Coal to Liquid project commitments and working capital. This 
loan was repaid by the issue of 140,000,000 ordinary shares on 27 April 2016. Interest was payable 
by  the  Group  at  5.75%  being  the  underlying  bank  loan  rate  and  totalled  $19,222.  The  loan  was 
repayable on demand.

41 

 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

21  Contingent liabilities and contingent assets 

The Group had contingent liabilities at 30 June 2016 in respect of: 

(i) Guarantees 

The Group has provided bank guarantees in favour of the Minister of Energy and Resources with respect to 
a  security  deposit  and  in  favour  of  Minister  of  Energy  and  Resources  Victoria  with  respect  to  a  contract 
performance at 30 June 2016. The total of these guarantees at 30 June 2016 was $20,000 with a financial 
institution (30 June 2015: $20,000).   

22  Financial Risk Management 

(a) 

Financial Risks 

The  main  risks  the  Group  is  exposed  to  through  its  financial  instruments  are  interest  rate  risk  and 
liquidity risk. 

The Group manages liquidity risk by prudent monitoring of expenditure in line with available funds. 

(b)  Net Fair Values 

Fair Value Measurement 

The Group’s fair values of financial instruments are categorised by the following levels: 

(a)  quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1) 

inputs other than quoted prices included within level 1 that are observable for the asset or 

(b) 
liability, either directly (as prices) or indirectly (derived from prices) (level 2), and 

inputs for the asset or liability that are not based on observable market data (unobservable 

(c) 
inputs) (level 3). 

(c) 

Foreign Currency Risk 

During the year ended 30 June 2016, as a result of a relationship with Thermaquatica Inc., a company 
incorporated in the USA, the financial performance of the Group was affected by movements in the 
AUD$/USD$  exchange  rates.  The  Group  did  not  seek  to  hedge  this  exposure.  There  is  no  formal 
foreign currency management policy, however the Group monitors its foreign currency expenditure on 
an ongoing basis. There are no foreign currency commitments as at 30 June 2016.   

(d)  Credit Risk 

The Group has no significant concentrations of credit risk other than cash at bank which is held with 
the  Commonwealth  Bank  of  Australia  and  Westpac  Bank  both  AA-  rated  Australian  banks.  The 
maximum exposure to credit risk at reporting date is the carrying amount (net of provision of doubtful 
debts)  of  those  assets  as  disclosed  in  the  statement  of  financial  position  and  notes  to  the  financial 
statements.   

As the Group does not presently have any debtors, lending, significant stock levels or any other credit 
risk, a formal credit risk management policy is not maintained. 

42 

Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

22  Financial Risk Management continued 

(e) 

Liquidity risk 

Liquidity risk is the risk that the Group may encounter difficulties raising funds to meet commitments 
associated with financial instruments (e.g. borrowing repayments). The Group manages liquidity risk 
by  monitoring  forecast  cash  flows  and  ensuring  that  adequate  unutilised  borrowing  facilities  are 
maintained. 

Maturity analysis 

Year ended 30 June 2016 
Trade and other payables 

Year ended 30 June 2015 
Trade and other payables 

(f) 

Price Risk 

Carrying 
Amount 
$ 

Contractual 
Cash flows
$ 

< 6 months
$ 

6- 12   
months 
$ 

1- 5   
years 
$ 

> 5   
years 
$ 

Total 
$ 

219,766   

219,766   

219,766 

219,766   

219,766   

219,766 

-

-

545,355 

545,355

125,355

420,000

545,355

545,355

125,355

420,000

-

-

-

-

-  

-  

-

-

219,766 

219,766 

545,355

545,355

The Group is exposed to equity securities price risk. This arises from investments held by the Group 
and classified on the statement of financial position as available-for-sale. 

To manage its price risk arising from investments in equity securities, the Group regularly reviews the 
holdings and maintains a portfolio  which  the  Directors believe  has strong core values. The Group’s 
equity investments are publicly traded and are listed on the ASX. 

The maximum exposure to price risk from an income statement perspective at reporting date is the 
carrying amount of the investments. 

Financial Assets 

+ 20%   
2016 
$ 

53,780 

53,780 

2015 
$ 

64,264 

64,264 

- 20%   
2016 
$ 

2015 
$ 

(53,780) 

(64,264) 

(53,780) 

(64,264) 

43 

 
 
 
h
s
a
c

j

f
o
y
t
i
r
o
a
m
e
h
t
y
b
e
r
e
h
w
y
t
i
r
u
c
e
s

i

f
o
n
o
i
t
i
s
o
p
g
n
d
i
r
r
e
v
o
n
a
g
n
n
a
t
n
a
m
e

i

i

i

l
i

h
w
s
e
t
a
r

t
s
e
r
e
t
n

i

l

e
b
a

l
i

a
v
a
g
n
i
r
o
t
i
n
o
m
y
b

k
s
i
r
e

t

a
r

t
s
e
r
e
n

t

i

s
t
i

s
e
g
a
n
a
m
p
u
o
r
G
e
h
T

d
e
u
n
i
t
n
o
c

t
n
e
m
e
g
a
n
a
M
k
s
i
R

l
a
i
c
n
a
n
F

i

2
2

6
1
0
2
e
n
u
J
0
3
d
e
d
n
E
r
a
e
Y
e
h
t

r
o
F

i

k
s
R
e
t
a
R

t
s
e
r
e
t
n

I

)
g
(

.
s
t
n
u
o
c
c
a

k
n
a
b
d
e
t
a
r

-

A
A
n

i

l

d
e
h
e
r
a

l

s
t
n
e
a
v
u
q
e

i

h
s
a
c
d
n
a

5
5
3
,
5
4
5

5
5
3
,
5
4
5

6
6
7
,
9
1
2

6
6
7
,
9
1
2

5
5
3
,
5
2
1

6
6
7
,
9
1
2

5
5
3
,
5
2
1

6
6
7
,
9
1
2

-

-

-

-

0
0
0
,
0
2
4

0
0
0
,
0
2
4

-

-

0
8
7
,
4
6
8

5
1
3
,
8
1
1

7
1
0
,
5
3

2
4
0
,
8
6
6

5
1
3
,
8
1
1

7
1
0
,
5
3

-

-

-

-

-

-

0
2
1
,
9
4
1

8
4
4
,
2
5
1

0
6
6
,
5
1
7

4
9
5
,
5
1
5

5
9
0
,
3
8
9

9
5
0
,
3
0
7

5
1
3
,
8
1
1

7
1
0
,
5
3

0
2
1
,
9
4
1

8
4
4
,
2
5
1

0
6
6
,
5
1
7

4
9
5
,
5
1
5

-

5
.
1

5
7
.
5

-

-

5
.
1

5
1
0
2

$

6
1
0
2

$

5
1
0
2

$

6
1
0
2

$

5
1
0
2

$

6
1
0
2

$

5
1
0
2

$

6
1
0
2

$

5
1
0
2

%

6
1
0
2

%

l
a
t
o
T

g
n
i
r
a
e
B

t
s
e
r
e
t
n
i
-
n
o
N

r
a
e
Y
1
n
h
t
i

i

w
g
n
i
r
u
t
a
M

e
t
a
R

t
s
e
r
e
t
n

I

g
n
i
t
a
o
F

l

e
t
a
R

t
s
e
r
e
t
n

I

e
v
i
t
c
e
f
f

E

e
g
a
r
e
v
A
d
e
t
h
g
i
e
W

l

s
t
n
e
a
v
u
q
e

i

h
s
a
c
d
n
a

h
s
a
C

:
s
t
e
s
s
A

l
a
i
c
n
a
n
F

i

l

s
e
b
a
v
e
c
e
R

i

l

s
e
b
a
y
a
p
y
r
d
n
u
s
d
n
a

e
d
a
r
T

:
s
e
i
t
i
l
i

b
a
i
L

l

a
i
c
n
a
n
F

i

s
e
i
t
i
l
i

b
a
i
L

l
a
i
c
n
a
n
F

i

l
a
t
o
T

s
t
e
s
s
A

l
a
i
c
n
a
n
F

i

l
a
t
o
T

s

i

s
y

l

a
n
a
y
t
i
v
i
t
i
s
n
e
S

:

w
o
e
b

l

l

s
e
b
a
t

e
h
t

n

i

t
u
o
t
e
s

s

i

s
d
o
i
r
e
p
y
t
i
r
u
t
a
m
y
b
e
t
a
r

t
s
e
r
e
t
n

i

e
g
a
r
e
v
a

i

d
e
t
h
g
e
w
e
v
i
t
c
e
f
f
e

e
h
t
d
n
a

k
s
i
r
e
t
a
r

t
s
e
r
e

t

n

i

o

t

e
r
u
s
o
p
x
e

'

s
p
u
o
r
G
e
h
T

l

.
s
e
c
n
a
a
b
h
s
a
c
e
t
a
r

t
s
e
r
e
t
n

i

l

e
b
a
i
r
a
v
m
o
r
f

s
t
s
o
c

t
s
e
r
e
t
n

i

r
e
w
o
l
/
r
e
h
g
h
o
t

i

e
u
d

t
i
f
o
r
p
n

i

s
t
n
e
m
e
v
o
m
e
h

t

w
o
h
s

l

s
e
b
a

t

i

g
n
w
o

l
l

o
f
e
h
T

4
4

5
1
0
2

$

)
8
7
5
,
3
(

)
8
7
5
,
3
(

)
s
t
n
o
p

i

6
1
0
2

$

)
0
4
3
,
3
(

)
0
4
3
,
3
(

5
1
0
2

$

8
7
5
,
3

8
7
5
,
3

)
s
t
n
o
p

i

6
1
0
2

$

0
4
3
,
3

0
4
3
,
3

s
i
s
a
b
0
5
(

%
5
.

-

s
i
s
a
b
0
5
(

%
5
.

+

k
n
a
b
t
a

h
s
a
C

d
e
t
i

i

m
L
y
g
r
e
n
E
r
e
w
o
p
n
e
e
r
G

s
t
n
e
m
e
t
a
t
S

l

i

i

a
c
n
a
n
F
d
e
t
a
d

i
l

o
s
n
o
C
e
h
t
o
t
s
e
t
o
N

1
1
1
2
0
0
0
0
0

2
2
N
B
A

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

23  Segment Reporting 

The Group operates predominantly in one business and geographical segment being Exploration activities 
throughout Australia.   

24  Parent entity 

The following information has been extracted from the books and records of the parent, Greenpower Energy 
Limited and has been prepared in accordance with Accounting Standards. 

The financial information for the parent entity, Greenpower Energy Limited has been prepared on the same 
basis as the consolidated financial statements except as disclosed below. 

Investments in subsidiaries   

Investments in subsidiaries, are accounted for at cost in the financial statements of the parent entity.   

Consolidated Statement of Financial Position 
Assets 
Current assets 
Non-current assets 

Total Assets 

Liabilities 
Current liabilities 

Total Liabilities 

Equity 
Issued capital 
Accumulated losses 
Capital Realisation Reserve 
Share Based Payments Reserve 

Total Equity 

Consolidated Income Statement 
Total loss for the year 

Total comprehensive loss 

2016 
$ 

2015 
$ 

607,064 
366,210   

887,299 
1,743,423 

973,274   

2,630,722 

219,766 

545,355 

219,766 

545,355 

  64,701,662    63,398,286 
 (74,736,907)   (71,905,312) 
  10,314,793    10,314,793 
277,600 

473,960 

753,508   

2,085,367 

  (2,831,596)    (1,360,256) 

  (2,831,596)

  (1,360,256) 

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries   

Pursuant to Class Order 98/1418 Greenpower Energy Limited and its wholly owned subsidiaries (refer note 
12) entered into a deed of cross guarantee. The effect to the deed is that Greenpower has guaranteed to 
pay any deficiency in the event of winding up of any controlled entity or if they do not meet their obligations 
under the terms of any debt subject to the guarantee. The controlled entities have given a similar guarantee 
in the event that Greenpower is wound up or if it does not meet its obligations under the terms of any debt 
subject to the guarantee.   

45 

 
 
 
 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Notes to the Consolidated Financial Statements 

For the Year Ended 30 June 2016 

24  Parent entity continued 

Contingent liabilities of the parent entity. 

The Directors are not aware of any contingent liabilities at reporting date. 

Contractual commitments by the parent entity. 

Capital expenditure commitments contracted for: 
Coal to Liquids payable not later than 12 months 

25  Events After the Reporting Date 

Subsequent to the year end of the Group: 

2016 
$ 

2015 
$ 

-

-

769,333 

769,333 

• On 29 July 2016 the Group announced a capital raising to raise $675,000 before costs over two tranches. 
$347,652  net  of  costs  has  been  raised  in  the  first  tranch  with  a  balance  of  $265,500  (the  second  tranch) 
expected to be finalised in October 2016.           

• On 20 September 2016 the Group announced that it had signed a binding heads of agreement with Guyana 
Strategic Metals Inc. to acquire (at the company’s discretion) percentage interests from 10% up to 74%, 
depending  on  exploration  results  interest  in  the  Guyanese  Morabisi  Project  prospective  for  Lithium  and 
Tantalum. Refer to the separate ASX announcement 22 September 2016.

No other matters or circumstances have arisen since the end of the financial year which significantly 
affected or may significantly affect the operations of the company, the results of those operations, or the 
state of affairs of the company in future financial year.

26  Company Details 

Registered office 

The registered office of the company is: 

Greenpower Energy Limited 
1st Floor, 46 Ord Street 
West Perth WA 6005 

Principal place of business 

The principal place of business is: 
Greenpower Energy Limited 
1st Floor, 46 Ord Street 
West Perth WA 6005 

46 

 
 
 
Greenpower Energy Limited 

ABN 22 000 002 111 

Directors' Declaration 

The directors of the company declare that: 

1.    the financial statements and notes, as set out on pages 18 to 46, are in accordance with the Corporations 

Act 2001 and: 

a.  comply with Corporations Regulations 2001 and other mandatory professional reporting requirements, 
Accounting  Standards,  which,  as  stated  in  accounting  policy  note  2  to  the  financial  statements, 
constitutes explicit and unreserved compliance with International Financial Reporting Standards (IFRS); 
and 

b.  give a true and fair view of the financial position as at 30 June 2016 and of the performance for the year 

ended on that date of the consolidated group. 

2.    the Chief Executive Officer and Chief Finance Officer have each declared that as required by Section 295A: 

a. 

the financial records of the company for the financial year have been properly maintained in accordance 
with section 286 of the Corporations Act 2001; 

b. 

the financial statements and notes for the financial year comply with the Accounting Standards; and 

c. 

the financial statements and notes for the financial year give a true and fair view. 

3.    in the directors' opinion, there are reasonable grounds to believe that the company will be able to pay its 

debts as and when they become due and payable. 

This declaration is made in accordance with a resolution of the Board of Directors. 

Director .................................................................. 

Dated 30 September 2016 

47 

Greenpower Energy Limited   

ASX Additional Information 

For the Year Ended 30 June 2016   

ASX Additional Information 
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set 
out below. This information is effective as at 20 September 2016. 

Voting Rights 

Ordinary Shares   
On a show of hands, every member present at a meeting in person or by proxy shall have one vote and upon a 
poll each share shall have one vote. 

Options 
No voting rights. 

Distribution of Equity Security Holders 

Holding 

1 - 1,000 
1,001 - 5,000 
5,001 - 10,000 
10,001 - 100,000 
100,000 and over 

There were 1,621 holders of less than a marketable parcel of ordinary shares. 

20 Largest Optionholders 

Pandora Nominees Pty Ltd 
Allison Bulseco 
Pheakes Pty Ltd 
Stacey Tomsic 
Suttling Family Trust 
Mr Stephen Menzies 
Mr Matthew Suttling 
Mr John Watts 

Unissued Equity Securities 
Options issued 45,450,000. 

Holders 

Number of 
Shares 

174,739 
860,837 
1,591,070 
9,044,972 
688,228,358 

870 
290 
188 
261 
235 

1,844 

699,899,976 

Options 

Number held 

% of issued 
options 

10,000,000
10,000,000
10,000,000
9,990,000
5,010,000
200,000 
150,000 
100,000 

22.00
22.00
22.00
21.98
11.03
0.44 
0.33 
0.22 

45,450,000 

100.00 

50 

 
 
Greenpower Energy Limited   

ASX Additional Information 

For the Year Ended 30 June 2016   

20 Largest Shareholders 

Pandora Nominees Pty Ltd 
Clairault Investments Pty Limited 
Golden Dawn Limited 
Tregeare Pty Ltd 
Alitime Nominees Pty Ltd  
Elstree Capital Pty Ltd 
AH Super Pty Ltd  
Quintero Group Limited 
Sacco Developments Australia Pty Limited  
Malcora Pty Ltd  
T T Nicholls Pty Ltd  
C N Mcdonald Pty Ltd  
Astron Limited 
Richsham Nominees Pty Ltd 
GAB Superannuation Fund Pty Ltd  
S3 Consortium Pty Ltd 
Mr Steven Stacey Bryson-Haynes  
Mr Mark Jonathan Sandford + Mr Christopher John Sandford 
Rimoyne Pty Ltd 
Allison Maree Bulseco 

Securities exchange 
The Company is listed on the Australian Securities Exchange. 

Ordinary shares 

Number 
held 
140,000,000
33,350,000 
33,333,333 
28,977,516 
20,000,000 
17,741,948 
16,666,666 
16,666,666 
14,666,499 
11,975,992 
10,375,000 
10,000,000 
9,513,018 
9,333,333 
8,819,170 
8,666,666 
8,333,333 
7,666,666 
7,500,000 
7,010,030 

420,595,836

% of issued 
shares 

20.00
4.76
4.76
4.14
2.86
2.53
2.38
2.38
2.10
1.71
1.48
1.43
1.36
1.33
1.26
1.24
1.19
1.10
1.07
1.00

60.08

51