Quarterlytics / Griffin Mining Ltd.

Griffin Mining Ltd.

gfm · LSE
Claim this profile
Ticker gfm
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2023 Annual Report · Griffin Mining Ltd.
Sign in to download
Loading PDF…
Contents

Chairman’s statement  

Overview  

Caijiaying  

      IntroductIon  

      development  

      mIneral resource estImates  

      GeoloGy  

      exploratIon  

      operatIons  

FinanCial results  

sustainability, envirOnment and lOCal COmmunity  

strategiC review  

      overvIew 

      caIjIayInG mIne  

      acquIsItIons and Further projects  

      clImate chanGe 

COrpOrate gOvernanCe  

     stakeholder enGaGement 

     report oF the audIt commIttee  

     report oF the  remuneratIon commIttee  

direCtOrs - griFFin mining ltd  

subsidiary direCtOrs and seniOr exeCutives - hebei hua aO 

direCtOrs’ repOrt  

independent auditOrs’ repOrt  

COnsOlidated inCOme statement   

COnsOlidated statement OF COmprehensive inCOme  

COnsOlidated statement OF FinanCial pOsitiOn   

COnsOlidated statement OF Changes in equity   

COnsOlidated Cash FlOw statement   

nOtes tO the FinanCial statements   

COrpOrate inFOrmatiOn  

4

8

8

8

8

10

18

18

22

26

29

47

47

47

47

47

49

50

51

53

56

57

62

66

73

74

75

76

75

76

104

Griffin Mining Limited (“Griffin” or “the Company”) is a mining and investment company  
whose principal asset is the Caijiaying Zinc-Gold Mine. 

Further information on the Company is available on the Company’s website: www.griffinmining.com.

Griffin’s shares are quoted on the Alternative Investment Market (AIM)  
of the London Stock Exchange (symbol GFM).

Registered in Bermuda, number: 13667.

Registered Office: Clarendon House, 2 Church Street, Hamilton HM11, Bermuda

United Kingdom office: 8th Floor, 54 Jermyn Street, London. SW1Y 6LX 

1

RepoRt and accounts 2023 
Contents

Chairman’s statement  

Overview  

Caijiaying  

      IntroductIon  

      development  

      mIneral resource estImates  

      GeoloGy  

      exploratIon  

      operatIons  

FinanCial results  

sustainability, envirOnment and lOCal COmmunity  

strategiC review  

      overvIew 

      caIjIayInG mIne  

      acquIsItIons and Further projects  

      clImate chanGe 

COrpOrate gOvernanCe  

     stakeholder enGaGement 

     report oF the audIt commIttee  

     report oF the  remuneratIon commIttee  

direCtOrs - griFFin mining ltd  

subsidiary direCtOrs and seniOr exeCutives 

direCtOrs’ repOrt  

independent auditOrs’ repOrt  

COnsOlidated inCOme statement   

COnsOlidated statement OF COmprehensive inCOme  

COnsOlidated statement OF FinanCial pOsitiOn   

COnsOlidated statement OF Changes in equity   

COnsOlidated Cash FlOw statement   

nOtes tO the FinanCial statements   

COrpOrate inFOrmatiOn  

4

8

8

8

8

10

18

18

22

26

29

47

47

47

47

47

48

50

51

53

56

57

60

66

73

74

75

76

77

78

104

Griffin Mining Limited (“Griffin” or “the Company”) is a mining and investment company  
whose principal asset is the Caijiaying Zinc-Gold Mine. 

Further information on the Company is available on the Company’s website: www.griffinmining.com.

Griffin’s shares are quoted on the Alternative Investment Market (AIM)  
of the London Stock Exchange (symbol GFM).

Registered in Bermuda, number: 13667.

Registered Office: Clarendon House, 2 Church Street, Hamilton HM11, Bermuda

United Kingdom office: 8th Floor, 54 Jermyn Street, London. SW1Y 6LX 

1

RepoRt and accounts 2023 
2

Griffin MininG LiMitedCaijiaying Mine operational facilities - Summer 2024

3

RepoRt and accounts 2023Chairman’s statement

Understanding  full  well  that  I  am  breaking  one  of  the 

•  Silver in concentrate produced was up 40.1% to 314,677 

paramount 7 deadly sins, it gives me an enormous sense of 

ounces; and 

pride and satisfaction to present to you, the shareholders 

and  owners  of  Griffin  Mining  Limited  (“Griffin”  or  the 

“Company”),  the  Annual  Report  and  Accounts  of  the 

Company  for  the  2023  calendar  and  financial  year  (the 

“Annual  Report”).  2023  proves,  beyond  any  reasonable 

doubt,  that  the  founding  directors  of  the  Company 

have  been  proven  correct.  Contrary  to  all  the  naysayers 

throughout  the  long  years,  the  Company  has  established 

a world class, environmentally friendly mining operation, 

developed and operated in the People’s Republic of China 

(“PRC” or “China”), on a self-generating cash flow basis, 

without  seeking  continual  capital  from  shareholders  or 

•  Lead in concentrate produced was up 64.5% to 1,546 

tonnes. 

These  results  are  all  the  more  impressive  in  light  of  the 

fact that no ore is yet being delivered  from Zone II, which 

remains  under  full  speed  development.  Underground 

workings,  services  and  the  3rd  Portal  all  remain  under 

construction and near completion. Grade control drilling 

continues  unabated  and  the  South  Ventilation  Shaft  has 

been sunk almost 250 metres. Ore extraction from Zone II 

remains on schedule for the 1st Quarter of 2025.

incurring debt. Put simply, in the words of Helen Keller, 

Drilling continues in both Zones II and III with a record 

“While they were saying it couldn’t be done, it was done.”

7 diamond drill rigs in continual operation. This number 

It  is  hard  to  know  where  to  start,  the  news  is  so 

overwhelmingly positive and we are just at the start of the 

Year of the Dragon!

Financially, record revenues were generated in 2023. The 

Company  and  its  subsidiaries  (together  the  “Group”) 

recorded;

of  operating  rigs  is  yet  another  record  for  the  Caijiaying 

Mine.  With  the  volume  and  quality  of  the  drilling 

information  being  produced,  it  is  our  expectation  that  a 

new JORC resource will be announced in 2024.

With continuing operational and financial success, it is easy 

to become complacent and fail to deal with non-financial 

issues which impact the future viability of the Company. 

•  Revenues up 54.7% at $146,023,000; 

As  such,  the  Company  strives  to  be  a  fully  responsible 

•  Gross profit up 35.5% at $51,842,000;

•  EBIT up 47.3% at $51,863,000;

•  Operating profit up 52.5% at $23,837,000;

•  Profit before tax up 60.3% at $24,486,000;

corporate  citizen  to  all  our  relevant  stakeholders, 

including  our  shareholders,  employees,  contractors,  the 

people of China and the global environment. As such, the 

Company has committed itself to the generation and use 

of  100%  renewable  energy  in  the  next  12  months,  one 

third  of  which  is  already  generated  via  the  solar  farm  at 

•  Profit after tax up 97.8% at $15,236,000; and 

the Caijiaying Mine. A further two 6.3MW wind turbines 

•  Basic earnings per share up 82.1% at 8.03 cents. 

generating  a  total  of  12.6MW  of  wind  power  will  be 

constructed  within  2.5km  of  the  Caijiaying  Mine.  Once 

Operationally, a record amount of ore was mined, hauled 

completed,  the  Caijiaying  Mine  will  have  18.6MW  of 

and  processed,  with  throughput  reaching  mill  design 

renewable  electrical  capacity  at  peak  generation  which 

capacity of 1.5 million tonnes per annum. This led, inter 

exceeds the current 18.1MW peak usage. The Company is 

alia, to record zinc metal production:

•  Ore mined was up 76.6%  to 1,505,642 tonnes (all from 

Zone III):

•  Ore processed was up 82.1%  to 1,513,977 tonnes:

•  Zinc  metal  in  concentrate  produced  was  up  79.1%  to 

56,933 tonnes;

•  Gold in concentrate produced was up 68.2% to 17,052 

ounces; 

currently examining the installation of large-scale battery 

storage capacity and the purchase of wind or solar energy 

directly  from  state  owned  renewable  energy  projects  in 

close  proximity  to  the  Caijiaying  Mine  to  achieve  100% 

renewable  power  at  all  times  regardless  of  light  or  wind 

conditions. I know of no other active mine or operations 

that  can  claim  to  have  fully  committed  to  the  switch  to 

100% renewable energy and already be generating a third 

of its energy from its solar farm. 

4

Griffin MininG LiMitedInevitably  the  question  then  arises  how  to  deal  with  the 

I should mention that this year marks the 30th anniversary 

excess cash being generated by operations. It was decided 

of  Hebei  Hua  Ao  Mining  Industry  Co  Ltd  (“Hebei  Hua 

by the directors of the Company not only to continue with 

Ao”),  the  foreign  joint  venture  stock  company  formed 

the  on-market  share  buy-back  scheme  operated  by  the 

in  1994  to  hold  the  interest  in  the  Caijiaying  Mine,  the 

Company’s  Nominated  Advisor,  Panmure  Gordon,  but 

majority interest of which was acquired by Griffin almost 

to also undertake an offer for larger blocks of stock held 

4 years later in 1997/8. Nevertheless, celebrations marking 

by institutional shareholders through the Company’s joint 

the occasion will be held in China later this year. It is my 

broker,  Berenbergs.  As  such,  well  over  10  million  shares 

absolute hope that at these celebrations there will also be 

were acquired and then cancelled by the 26 February 2024 

an  announcement  of  Hebei  Hua  Ao  converting  its  legal 

at a substantially lower share price than currently quoted. 

status  to  a  limited  liability  company,  as  mandated  in  the 

It is expected both methods of buying back the Company’s 

PRC Foreign Investment Law (Article 42), bringing all the 

stock  will  continue  in  2024,  reducing  the  Company’s 

benefits of that legal structure to the parties involved.

shares outstanding and improving the Company’s earnings 

per share. To this end, and although I rarely comment on 

the Company’s share price, it has been pleasing to see the 

market finally seemingly begin to understand the inherent 

value of the Company and even perhaps the parlous state 

of the world mining environment.

All that remains for me to conclude is that the old adage 

remains as true today as when it was written so long ago by 

Tacitus and re-imagined by John F Kennedy, “Success has 

many fathers, but failure is an orphan.” An operation of the 

size, complexity and in the location of the Caijiaying Mine, 

has  depended  on,  and  will  continue  to  depend  on,  the 

In that vein, I believe it appropriate to mention the very 

intelligence, expertise, dedication, discipline and sacrifice 

recent  indicative  proposal  announcement  by  BHP  in 

of a large number of individuals. I can’t and won’t name 

relation to Anglo-American, an attempt by BHP to acquire 

them  as  to  do  so  would  inevitably  exclude  someone  who 

scarce  copper  assets.  Although  this  may  be  a  surprise  to 

has deserved to be in that pantheon of champions. Suffice 

the market, it is a logical progression of the failure of the 

it  to  say  I  regularly  refer  to  some  current  success  which 

capital  markets  to  support  the  mining  industry,  and  in 

rests  either  on  our  founding  directors’  feet,  our  current 

particular the junior miners, who overwhelmingly discover 

operational  staff  and/or  our  relatively  new  directors.  All 

the  orebodies  needed  to  supply  the  world  with  the  raw 

have played or continue to play their vital part and we owe 

products needed for human existence. We have just begun 

them our sincerest thanks. It needs to be understood by all 

to feel the effects of having rare resources and its expression 

involved that what they all do is beyond the responsibilities 

in rising commodity prices. As Mark Burton at Bloomberg 

of  ordinary  corporate  employment  and  it  deserves  our 

wrote  recently,  “A  successful  takeover  would  make  BHP 

acknowledgment.

the  biggest  copper  producer  with  about  10%  of  the 

market, but it won’t make any difference toward meeting 

the world’s supply needs. Production from existing mines 

is set to fall sharply in the coming years, and miners would 

need  to  spend  more  than  $150  billion  between  2025 

and  2032  in  order  to  fulfill  the  industry’s  supply  needs, 

according to CRU Group. One key challenge is that new 

mines take years and often decades to build, ‘There is a 

clear and compelling need for additional mine capacity 

to be brought online,’ said William Tankard, principal 

analyst for base metals at CRU. ‘The gauntlet is being 

laid down at the feet of the miners, and it’s going to be 

exceptionally challenging to deliver.”

Lastly, and always most importantly, thank you to you, 

the shareholders and owners of the Company. Everyone 

can  “talk  the  talk”  but  few  can  “walk  the  walk.”  It  is 

your  capital,  patience  and  continued  support  which 

allows the Company to have the stability and confidence 

to  continue  to  move  forward  at  an  ever  quicker  pace. 

We will continue to honour the commitment you have 

all  made  by  moving  heaven  and  earth  to  give  you  the 

returns you so richly deserve.

Mladen Ninkov

Chairman 

14 May 2024

5

RepoRt and accounts 20236

Griffin MininG LiMitedHebei Hua Ao morning Management Meeting at the Caijiaying Mine

7

RepoRt and accounts 2023overview

Griffin  Mining  Limited  (“Griffin”  or  “the  Company”) 

The Caijiaying Mine currently produces zinc, gold, silver 

is  a  mining  and  investment  company,  incorporated  in 

and lead in concentrate. 

Bermuda  in  1988.  Its  shares  have  been  trading  on  the 

Alternative  Investment  Market  of  the  London  Stock 

Exchange (“AIM”) since 1997. 

The  Company  also  holds  a  90%  interest  in  Hebei  Sino 

Anglo  Mining  Development  Company  Limited  (“Hebei 

Anglo”),  which  has  interests  in  exploration  licences 

The  major  asset  of  the  Company  is  an  88.8%  interest 

immediately  surrounding  the  Hebei  Hua  Ao  licence 

in  Hebei  Hua  Ao  Mining  Industry  Company  Limited 

area.  These  tenements  are  currently  held  by  Hebei 

(“Hebei Hua Ao”) through its wholly-owned Hong Kong 

Anglo’s  joint  venture  partner,  Zhangjiakou  Yuanrun 

subsidiary,  China  Zinc  Limited  (“China  Zinc”).  Hebei 

Enterprise Management Consulting Service Co., Limited 

Hua  Ao  holds  all  the  necessary  licences,  the  operating 

(“Yuanrun”), thereby allowing their retention under PRC 

mine  and  processing  facilities  (the  “Caijiaying  Mine”) 

law  within  the  Hebei  Anglo  Group.  Hebei  Anglo  has 

located near Zhangjiakou City in the People’s Republic of 

a  contractual  option  to  have  these  exploration  licences 

China (“PRC” or “China”). 

transferred at any time back to Hebei Anglo. 

The  Company  has  held  its  interest  in  Hebei  Hua  Ao 

The  Company  continues  to  aggressively  explore,  expand 

since  1997  having  financed,  explored  and  managed  the 

and develop the Caijiaying Mine whilst also investigating 

development  of  the  Caijiaying  Mine  from  the  discovery 

potential acquisitions of mining projects that are capable, 

of economic mineralisation to the current extraction and 

through either advanced exploration or mining expertise, 

processing of circa 1.5 million tonnes of ore per annum. 

of being brought into production to meet the Company’s 

historically pre-set, economic returns to shareholders.

Caijiaying

INTRODUCTION

DEVELOPMENT

The  Caijiaying  Mine  is  an  operating  zinc,  gold,  silver, 

Hebei  Hua  Ao  is  a  contractual  co-operative  joint  venture 

and lead mine, together with processing plant, camp and 

company  established  in  1994  under  PRC  law.  Initially, 

supporting facilities, located approximately 250 kilometres 

Griffin  held  60%  of  Hebei  Hua  Ao  (through  its  wholly 

by road, north-west of Beijing in the Hebei Province of the 

owned subsidiary China Zinc), with the remaining 40% held 

PRC. The Caijiaying Mine is easily accessible by freeway 

by Yuanrun, the shareholders of which are the Zhangjiakou 

from Beijing. The site has significant water supplies, an on 

City  People’s  Government  and  the  Third  Geological 

site solar farm together with two 35,000 volt power lines 

Brigade of Hebei Province (the “Third Brigade”). 

connected to the electricity grid, full connectivity to fixed 

and  mobile  telecommunications  systems  and  broadband 

access  for  internet  services.  It  is  63  kilometres  from 

Chongli,  the  closest  station  on  the  high  speed  train  link 

with Beijing. 

The initial operating term of Hebei Hua Ao was 25 years 

and was due to expire in 2019. In light of the continuing 

increase  in  the  resources  base  and  production  profile  of 

the Caijiaying Mine, the Company, through China Zinc, 

purchased an additional 28.8% interest in Hebei Hua Ao 

There are a number of zones of mineralisation within the 

from Yuanrun in 2012. Griffin now holds an 88.8% equity 

tenements held by Hebei Hua Ao at the Caijiaying Mine  

interest in Hebei Hua Ao and Yuanrun retains an 11.2% 

including  Zone  III,  which  is  currently  being  mined,  and 

residual interest. This interest is compensated via a service 

Zone II, being developed for production in 2025.

contract  (for  accounting  purposes)  for  services  rendered, 

Climatic conditions are relatively mild with warm summers 

and cold winters, enabling the Caijiaying Mine to operate 

throughout the year.

resulting in Hebei Hua Ao being in the nature of a wholly 

owned subsidiary of the Company. In addition, and as part 

of this purchase agreement, the term of the Hebei Hua Ao 

joint venture was extended to October 2037. 

8

Griffin MininG LiMitedGeographic location of the Caijiaying Mine, People’s Republic of China

9

RepoRt and accounts 2023Caijiaying (continued) 

On 1 January 2020 a new PRC Foreign Investment Law 

development  efforts  focusing  on  accessing  the  Zone  II 

was enabled which repealed the Sino Foreign Joint Venture 

resource while maintaining mine production at Zone III. 

Law. Pursuant to Article 42, all Joint Ventures established 

under  the  previous  law  must  be  converted  into  limited 

liability companies by 1 January 2025 with a new business 

licence. This will require, inter alia, the adoption of new 

Articles of Association which will have significant benefits 

for  the  Company  including  the  inevitable  exclusion  of 

the termination of the current joint venture in 2037 as a 

limited liability company, and a new business licence. 

In  January  2004,  a  second  contractual  joint  venture 

company,  Hebei  Anglo,  was  formed  to  hold  the  mineral 

rights  to  the  area  surrounding  the  original  Hebei  Hua 

Ao  licence  area  and  any  other  areas  of  interest  in  Hebei 

Province. Griffin, through its wholly owned UK subsidiary 

Panda  Resources  Limited  (“Panda”),  has  a  90%  interest 

in  Hebei  Anglo  whilst  Yuanrun  holds  10%.  As  Griffin 

investigates other areas of interest and projects in China, 

Hebei Anglo may be used to invest in any such projects. 

The  Caijiaying  Mine  was  commissioned  on  time  and  on 

budget  in  2005.  Numerous  upgrades  to  the  Caijiaying 

Mine have taken place since commissioning leading to the 

current mill throughput capacity of 1.5 million tonnes of 

ore  per  annum.  Mining  rates  solely  from  Zone  III  have 

now  reached  the  equivalent  of  1.5  million  tonnes  of  ore 

per annum. The development of Zone II at the Caijiaying 

Mine,  now  being  undertaken,  will  enable  current  and 

possibly higher production rates in the future. 

To  date  Griffin  has  invested  some  $400  million  on 

acquiring  its  interest  in  the  Caijiaying  Mine  and  in  the 

development  and  construction  of  the  workings  and 

processing  facilities,  financed  mainly  from  internally 

generated funds. 

Mineral  resources  at  the  Caijiaying  Mine  are  organized 

into four zones. From south to north, the main line of lodes 

comprise  mineral  resources  from  Zones  II,  III  and  VIII, 

while Zone V sits just 1km west of Zone II. Underground 

mine  production  began  at  Zone  III  in  2005,  consistently 

delivering  robust  production  levels  and  achieving  record 

production in 2023. 

The  Global  Mineral  Resource  that  encompasses  the 

entire  area  totals,  83.1  million  tonnes  at  3.9%  Zn,  0.6% 

Pb, 29.4g/t Ag and 0.4g/t Au resulting in total contained 

metal  of  approximately  3.24  million  tonnes  of  Zn,  0.5 

million tonnes of Pb, 78.4 million ounces of Ag and 1.13 

million ounces of Au. This applies a zinc cut-off grade of 

1% and is amended for mining depletion at Zone III as of 

31 December 2023. 

In 2023, an extensive underground diamond drill program 

covering  Zone  II  and  III  achieved  a  total  amount  drilled 

of  50,915  metres.  The  primary  aim  of  this  ongoing 

campaign  is  to  reduce  operational  risks  and  enhance 

resource  confidence  during  the  transition  to  Zone  II. 

Simultaneously,  it  seeks  to  uncover  new  opportunities  in 

areas adjacent to the mined zones in Zone III and evaluate 

potential targets inferred to the east of the mine.

Zone III

The  updated  2023  Mineral  Resource  Estimate  at  Zone 

III  at  a  zinc  cut-off  grade  of  1%  using  actual  drilling  as 

of July 2023 and amended for mining depletion up to 31 

December  2023  totals  32.1  million  tonnes  at  4.6%  Zn, 

0.2%  Pb,  24.9g/t  Ag  and  0.6g/t  Au.  This  results  in  total 

metal  of  approximately  1.5  million  tonnes  of  Zn,  0.08 

With  the  grant  of  a  new  mining  licence  in  December 

million  tonnes  of  Pb,  25.7  million  ounces  of  Ag  and  0.6 

2020 over the combined Zone II and Zone III areas, and 

million ounces of Au. 

consequent  approval  of  a  mine  design  for  the  new  Zone 

II  area,  the  development  of  Zone  II  is  well  underway.  

Production  from  Zone  II  is  expected  in  2025.  This  will 

allow sustained production of at least 1.5 million tonnes of 

ore per annum to be extracted from the Caijiaying Mine 

for the extent of its current resource base, if not longer.

MINERAL RESOURCE ESTIMATES

Mining  operations  at  Caijiaying  have  embarked  on 

an  exciting  phase  of  expansion  with  ongoing  mine 

The Zone III Mineral Resource Estimate is defined by a total 

of  189  surface  diamond  drill  holes,  32  reverse  circulation 

surface  drill  holes  and  4,801  underground  diamond  drill 

holes with an average spacing of approximately 20 metre x 

20 metre, for a combined total of 633,940 metres of drilling. 

Underground mining operations at Zone III have achieved 

full development from 1,420mRL down to the lower mine 

licence  boundary  at  the  1,000mRL.  Production  activities 

persist across all levels of operation, employing integrated 

primary,  secondary  and  remnant  production  fronts. 

10

Griffin MininG LiMitedConcurrently,  exploration  and  resource  diamond  drilling 

at 6.8 million tonnes at 4.0% Zn, 0.7% Pb, 37.0g/t Ag and 

efforts  focus  on  delineating  near-mine  mineralisation 

0.7g/t  Au.  This  estimation  translates  to  approximately 

beneath  and  eastward  of  mine  development.  In  total, 

0.3  million  tonnes  of  Zn,  0.05  million  tonnes  of  Pb, 

198  underground  drill  holes,  spanning  25,981  meters, 

8.1  million  ounces  of  Ag  and  0.16  million  ounces  of 

were drilled to facilitate both grade control and resource 

Au.  The  Zone  VIII  deposit  is  defined  by  a  total  of  44 

definition objectives throughout 2023.

diamond drillholes spaced at intervals of 50 to 100 metres 

amounting to a combined total of 32,193 metres. Zone V 

and  VIII  are  situated  within  a  mining  retention  licence 

adjacent to Zone II and III, covering a total area of 2.23 

square kilometres and valid until the 16 July 2024. The 

Company  is  currently  seeking  to  convert  the  retention 

licence to a mining licence.

Mineral Resource Estimate

The Global Mineral Resource that encompasses Zones III, 

II, V and VIII at a zinc cut-off grade of 1% and as amended 

for mining depletion at Zone III as of 31 December 2023 is 

summarised as follows.

Zone II

The updated 2023 Zone II Mineral Resource Estimate at 

a zinc cut-off grade of 1% using actual drilling as of July 

2023  totals  38.2  million  tonnes  at  3.4%  Zn,  0.9%  Pb, 

27.5g/t  Ag  and  0.2g/t  Au.  This  results  in  total  metal  of 

approximately 1.3 million tonnes of Zn, 0.3 million tonnes 

of Pb, 33.8 million ounces of Ag and 0.26 million ounces 

of Au. 

A  total  of  109  surface  diamond  drillholes,  91  reverse 

circulation  surface  drillholes  and  261  underground 

diamond  drillholes,  define  the  Zone  II  deposit  at  an 

average spacing of approximately 40 metre x 40 metre for a 

combined total of 116,317 metres of drilling.

Five  primary  levels  of  capital  development  are  under 

construction 

and,  once 

completed,  will  provide 

comprehensive  drill  access  to  the  entire  1.3  kilometre 

strike length of the Zone II Mineral Resource, extending 

to  the  lower  designed  level  of  1030RL.  Furthermore, 

extensive diamond drilling from the historic Zone II 1453 

RL  drill  drive  continues  to  delineate  and  define  mineral 

resources  with  98  underground  diamond  drill  holes  for 

24,934 meters completed in 2023. 

Zone V

There  has  been  no  on  ground  activity  at  Zone  V 

throughout  2023  and  therefore  the  Mineral  Resource 

Estimate remains unchanged at 6.0 million tonnes at 3.2% 

Zn,  1.4%  Pb,  56.0g/t  Ag  and  0.6g/t  Au.  This  estimation 

yields approximately 0.2 million tonnes of Zn, 0.08 million 

tonnes of Pb, 10.8 million ounces of Ag and 0.12 million 

ounces of Au. The deposit at Zone V is defined by a total of 

34 surface diamond drillholes, 3 reverse circulation surface 

drillholes  with  an  average  spacing  of  approximately  25 

metre x 100 metres for a combined total of 15,242 metres 

of historical drilling.

Zone VIII

There was no on-ground activity at Zone VIII in 2023, 

and, therefore, the mineral resource remains unchanged 

11

RepoRt and accounts 202312

Griffin MininG LiMitedPlan view of Zones II, III, V & VIII with surrounding licence areas  

13

RepoRt and accounts 2023Caijiaying (continued) 

MINERAL RESOURCE ESTIMATES

Caijiaying Zone III Remaining Mineral Resources 

Zone III Domain 1: Zn Resources > 1% Zn

Tonnes 
(Mt)  

22.1 

5.8 

3.5 

31.4 

Zn 
(%) 

5.0 

3.7 

4.2 

4.7 

Pb 
(%) 

0.3 

0.2 

0.3 

0.2 

Ag 
(g/t) 

25.2 

21.4 

30.6 

25.1 

Au 
(g/t) 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

0.6 

0.4 

0.3 

0.5 

1,104  

 216  

149 

1,469 

56 

11 

9 

76 

17,902 

3,951 

3,494 

25,346 

 455 

67 

34 

556 

Zone III Domain 2: Au Resources > 0.5 g/t Au

Tonnes 
(Mt)  

0.6 

0.1 

0.0 

0.7 

Tonnes 
(Mt)  

22.7 

5.9 

3.6 

32.1 

Tonnes 
(Mt)  

1.6 

1.2 

2.8 

4.3 

11.8 

19.3 

35.4 

4.3 

13.4 

20.5 

38.2 

Zn 
(%) 

0.5 

0.7 

0.8 

0.5 

Zn 
(%) 

4.9 

3.7 

4 

4.6 

Zn 
(%) 

2.5 

2.0 

2.3 

3.9 

3.9 

3.2 

3.5 

3.9 

3.7 

3.1 

3.4 

Pb 
(%) 

0.1 

0.0 

0.1 

0.1 

Pb 
(%) 

0.2 

0.2 

0.3 

0.2 

Ag 
(g/t) 

17.2 

9.6 

7.7 

15.9 

Au 
(g/t) 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

2.2 

0.9 

0.7 

2.0 

3 

1 

0.1 

4 

0.5 

0.04 

0.01 

1 

323 

32 

2 

357 

42

3

0.2 

46

Zone III: Total

Ag 
(g/t) 

25.0 

21.2 

30.6 

24.9 

Au 
(g/t) 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

0.7 

0.4 

0.3 

0.6 

1,107 

 216 

150 

1,472 

57 

11 

9 

76 

18,225 

 3,983 

 3,496 

25,704 

497 

 70 

35 

 601 

Caijiaying Zone II Mineral Resources 

Zone II Oxide: Zn Resources > 1% Zn

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

Pb 
(%) 

0.5 

0.2 

0.4 

Ag 
(g/t) 

20.2 

9.4 

15.6 

Au 
(g/t) 

0.2 

0.1 

0.2 

 39 

24 

63 

Zone II Fresh: Zn Resources > 1% Zn 

1.4 

0.7 

0.9 

0.9 

1.4 

0.7 

0.8 

0.9 

32.9 

21.3 

31.9 

28.5 

0.3 

0.2 

0.2 

0.2 

168 

455 

 611 

 1,234 

Zone II Total

32.9 

21.2 

30.6 

27.5 

0.3 

0.2 

0.2 

0.2 

168 

 494 

 635 

1,297 

8 

3 

11 

60 

84 

170 

313 

60 

92 

173 

325 

1,025 

 360 

1,386 

4,520 

8,108 

19,779 

32,407 

4,520 

 9,134 

20,139 

 33,793 

 12 

4 

 17 

45 

72 

123 

 240 

 45 

84 

127 

 256 

Category 

Measured 

Indicated 

Inferred 

Sub-Total 

Category 

Measured 

Indicated 

Inferred 

Sub-Total 

Category 

Measured 

Indicated 

Inferred 

Total 

Category 

Indicated 

Inferred 

Sub-Total 

Measured 

Indicated 

Inferred 

Sub-Total 

Measured 

Indicated 

Inferred 

Total 

14

Griffin MininG LiMited 
 
 
 
Caijiaying Zone V Mineral Resources 

Zone V Zn Resources > 1% Zn

Category 

Inferred 
Total 

Tonnes 
(Mt)  

6.0 
6.0 

Zn 
(%) 

3.2 
3.2 

Pb 
(%) 

1.4 
1.4 

Ag 
(g/t) 

56.0 
56.0 

Au 
(g/t) 

0.6 
0.6 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

191 
191 

84 
84 

10,819 
10,819 

116   
116  

Caijiaying Zone VIII Mineral Resources 

Zone VIII Domain 1: Zn Resources > 1% Zn

Category 

Inferred  
Sub-Total 

Tonnes 
(Mt)  

6.1 
6.1 

Zn 
(%) 

4.4 
4.4 

Pb 
(%) 

0.7 
0.7 

Ag 
(g/t) 

36.0 
36.0 

Au 
(g/t) 

0.5 
0.5 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

272 
272 

41 
41 

7,112 
7,112 

106  
106 

Zone VIII Domain 2: Au Resources > 0.5 g/t Au

Category 

Inferred 

Sub-Total 

Tonnes 
(Mt)  

0.7 

0.7 

Zn 
(%) 

0.7 

0.7 

Pb 
(%) 

0.7 

0.7 

Ag 
(g/t) 

45 

45 

Au 
(g/t) 

2.4 

2.4 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

5 

5 

5 

5 

1,012 

1,012 

54

54

Zone VIII Total

Category 

Inferred 

Total 

Tonnes 
(Mt)  

Zn 
(%) 

Pb 
(%) 

Ag 
(g/t) 

Au 
(g/t) 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

6.8 

6.8 

4.0 

4.0 

0.7 

0.7 

37 

37 

0.7 

0.7 

277 

277 

46 

46 

8,124 

8,124 

160 

160

Caijiaying Combined Global Mineral Resources 31 December 2023

Category 

Measured 

Indicated 

Inferred  

Total 

Tonnes 
(Mt)  

27.0 

19.3 

36.8 

83.1 

Zn 
(%) 

4.7 

3.7 

3.4 

3.9 

Pb 
(%) 

0.4 

0.5 

0.8 

0.6 

Ag 
(g/t) 

26.2 

21.2 

35.9 

29.4 

Au 
(g/t) 

Zn Metal 
(kt) 

Pb Metal 
(kt) 

Ag Metal 
(kOz) 

Au Metal
(kOz)

0.6 

0.2 

0.4 

0.4 

1,274 

711 

1,252 

3,237 

117 

103 

312 

531 

22,745 

13,116 

42,578 

78,440 

542

154  

438  

 1,134  

Notes: The Caijiaying Mineral Resources are based on resource modelling work completed by ERM Australia Consultants Pty Limited (previously 
CSA Global) and reported in 2023 in accordance with JORC 2012 guidelines. The information in this report that relates to Mineral Resources 
is based on, and fairly reflects, information compiled by Dr. Maxim Seredkin a Competent Person, who is a Fellow of The Australasian Institute 
of Mining and Metallurgy and a Member of the Australian Institute of Geoscientists. Dr. Maxim Seredkin is a full-time employee of ERM 
Australia Consultants Pty Limited. Dr. Maxim Seredkin has sufficient experience relevant to the style of mineralisation and type of deposit under 
consideration and to the activity which he is undertaking to qualify as Competent Person as defined in the 2012 edition of the Australasian Code 
for the Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code). Dr. Maxim Seredkin consents to the disclosure of 
the information in this report of the matters based on his information in the form and context in which it appears.

15

RepoRt and accounts 2023 
 
 
 
 
 
16

Griffin MininG LiMitedLong section view orientated west of the Zone III Mineral Resource, Wireframes are indicated in red  
and underground development and stoping are indicated in blue.

17

RepoRt and accounts 2023Caijiaying (continued) 

GEOLOGY

EXPLORATION

The Caijiaying Mine is located at the northern margin of 

the North China Craton in the Yanshan Metallogenic Belt 

Hebei Hua Ao Mining Area

within Hebei Province of China. This prolific metallogenic 

Exploration  at  Caijiaying  continues  to  be  an  important 

belt  stretching  east-west  for  hundreds  of  kilometres 

part of the overall diamond drilling strategy as production 

contains numerous large mineral deposits of various types 

at Zone III plateaus and new mining fronts at Zone II are 

making  the  Yanshan  one  of  the  most  economic  regions 

established. Technical structural lithogeochemical studies 

in  northern  China.  The  local  geology  at  Caijiaying 

have  been  carried  out  over  many  years  and  have  been 

comprises  of  early  Proterozoic  granulite  and  gneiss  with 

instrumental in advancing the geological understanding of 

marble lenses, overlain unconformably by the Late Jurassic 

the  Caijiaying  Mine.  These  research  studies  are  ongoing 

Baiqi  Formation  and  Zhangjiakou  Formation.  Porphyry 

and  will  continue  into  2024  with  a  focus  on  advanced 

sills  and  dykes,  intruding  along  faults,  subsequently  cut 

geochemical  and  structural  modelling  and  exploration 

across the geological sequence. Mineralisation is believed 

target generation at Zone II. 

to  be  related  to  a  Jurassic  igneous  event  that  altered  the 

2.3-billion-year-old metamorphic basement rocks. 

At the northern end of Zone III, a dedicated exploration 

drill  drive  has  been  constructed  at  the  lower  1020RL 

The  Caijiaying  Mine  hosts  base  metal  and  gold 

to  enable  deep  exploration  drilling  to  depths  below 

mineralisation characteristic of a distal skarn replacement 

the  500RL.  This  diamond  drilling,  which  commenced 

mineral  system.  Lithologies  comprise  a  mixed  sequence 

in  December  2023,  aims  to  test  for  extensions  to  the 

of  amphibolite-grade  metavolcanic  and  metasedimentary 

current resources down to the 500RL and to explore for 

rocks  intruded  by  three  generations  of  Jurassic  porphyry 

repetitions  at  depths  near  the  0RL.  In  2024  pre-collars 

dykes  and  sills  that  crosscut  the  mineralisation.  The 

will  be  drilled  to  enable  exploration  drilling  to  a  down-

mineralisation  commonly  occurs  as  sulphide  lenses  of 

hole  depth  of  1400m.  This  deep  exploration  drilling  is 

coarse  sphalerite  with  lesser  pyrite  and  minor  galena 

planned to commence in late 2024. 

that  preferentially  replace  calc  silicate  and  iron  enriched 

amphibolite units within the folded basement rocks. 

Zone  II  covers  an  area  of  1,300  metres  x  1,100  metres  x 

500  metres  and  offers  excellent  exploration  potential 

The  mineralisation  at  Zone  III  is  complex  and  formed 

outside known resources in all directions. Historic surface 

within  the  favourable  meta-volcanic  units  that  have 

IP  geophysical  surveys  and  surface  drilling  has  identified 

undergone  structural  deformation  and  hydrothermal 

several exploration targets in these areas and these remain 

alteration.  The  orebodies  occur  as  upright  isoclinal  folds 

largely untested due to limited underground access. Zone 

in the west of the mine, adjacent the regional north-south 

II  mine  development  currently  under  construction  will 

Grasshopper Fault. Towards the east, these folds transition 

enable  effective  diamond  drilling  access  for  exploratory 

to  inclined  open  folds,  resulting  in  narrower  and  more 

drilling planned for 2024. 

structurally complex mineralization. Orebodies of Zn-Au-

Ag-Pb are up to 20 metres thick at fold closures and narrow 

Regional Exploration

to  less  than  2  metres  at  depth  and  to  the  east  where  the 

fold limbs dominate. Generally, mineralisation at Zone III 

tends  to  dip  steeply  to  moderately  westward  and  extends 

along strike with a shallow 20 metre north plunge. Mining 

activity at Zone II is in its early stages, with geological data 

primarily  sourced  from  diamond  drill  core.  Unlike  Zone 

III, Zone II features limited underground development for 

detailed underground geological mapping although this is 

set to change throughout 2024.

Continued  safe  production  and  mine  expansion  at  the 

Caijiaying  Mine  continue  to  be  the  core  focus  for  the 

Company. While there have been no regional exploration 

activities, the Company continues administrative efforts to 

unlock the full exploration potential at the adjacent Zone 

V and Zone VIII project areas. In addition, research and 

site visits for potential project acquisitions occurred both 

within and outside Hebei province.

18

Griffin MininG LiMitedUnderground drilling at the Caijiaying Mine

19

RepoRt and accounts 202320

Griffin MininG LiMitedCaijiaying Mine Tailings Storage Facility 4

21

RepoRt and accounts 2023Caijiaying (continued) 

OPERATIONS

 Production at the Caijiaying Mine in 2023 and 2022 may be summarised as follows:

 Year to 31 December 

 Ore mined 

 Ore processed 

 Zinc in concentrate Produced 

 Gold in concentrate produced 

 Silver in concentrate produced 

Tonnes 

Tonnes 

Tonnes 

Ozs 

Ozs 

 Lead in concentrate produced 

Tonnes 

2023  

1,505,642 

1,513,977 

56,933 

17,052 

314,667 

1,546 

2022

852,579

831,549

31,787

10,137

224,587

940

2023  was,  as  forecast,  the  first  year  in  the  history  of  the 

and  investigations  were  undertaken  to  identify  the  best 

Caijiaying Mine that sustained production at the enhanced 

available automated processes in China for deployment at 

rate of 1.5 million tonnes of ore was achieved. This enabled 

the Caijiaying Mine, all of which are focused on reducing 

the existing capacity of the Caijiaying Mine to be realised  

operating costs and maintaining sustainable production. 

for both mining and processing.

Safety,  as  always,  continues  to  be  a  key  focus  for  the 

The  throughput  achievement  of  1.5  million  tonnes  per 

Company. 2023 was a transition year in improving reporting 

annum (“mpta”) was the result of 3 years of planning and 

and  identification  of  hazards,  including  utilising  a  unified 

work following restrictions of Covid-19.

digital reporting platform deployable on mobile devices. 

The increased production rates generated record amounts 

The  digitisation  of  safety  data  and  high  levels  of 

of  metal  in  concentrate,  propelling  the  Caijiaying  Mine 

reporting 

integrated 

into  performance 

indicators 

into  the  top  six  zinc  metal  in  concentrate  producers  in 

has  driven  a  deeper  understanding  of  key  areas  of 

China and a reliable source of high quality concentrate on 

needed  improvement  focused  on  the  supervision  and 

a scale that can compete with imported products. 

development of fundamental skills and awareness related 

Both  mining  and  milling  will  transition  into  a  sustained 

phase focused on technology deployment for incremental 

safety,  cost  and  production  improvements  in  2024  and 

to mechanised mining and processing. This has enhanced 

safety  awareness  targeting  local  cultural  attitudes  and 

hazardous practices. 

beyond.  This  will  be  implemented  with  automation  and 

Expansion of the Caijiaying Mine into Zone II commenced 

mechanisation.

Mine automation is focused on the deployment of western 

technology  to  eliminate  manual  tasks.  Key  targets  are 

paste  fill  systems,  shotcrete,  cable  bolting  and  emulsion 

explosives  being  deployed  with  remote  loading,  all  of 

which represent safe production improvements. 

The mill optimisation program is focused on automation 

and  improving  the  efficient  use  and  consumption  of 

consumables.  In  2023  trials  began  for  grinding  media 

in 2023 with the development of the Southern Ventilation 

shaft  and  underground  development  from  Zone  III. 

Expansion of Zone II is a three year project and by the end 

of 2023 access from the existing underground workings at 

Zone III was completed with work commencing on a third 

portal and internal declines. The development schedule for 

Zone II will see sustained ore produced from Zone II, as 

allowed under Chinese regulations, in the last six months 

of development, as part of the approval process and ramp 

up to full production.

22

Griffin MininG LiMited 
Regulatory permission to conduct exploration and resource 

The  new  dry  stack  Tailings  Facility  4  (“TSF4”),  phase 

drilling  below  1000RL  was  granted  in  2023.  Application 

1  uplift,  was  completed  in  April  2024  and  the  full  safety 

for the conversion of the retention licence into a mining 

facility design approval is expected imminently. 

licence  at  Zone  VIII,  which  will  include  work  below  the 

1000RL, is now being prepared. 

Whilst  the  Life  of  Mine  Plan  continues  to  be  reviewed, 

only  minor  amendments  have  been  made  with  ongoing 

resource  definition  drilling  mainly  at  Zone  II.  With 

continued  drilling  results  and  positive  work  in  Zone  III, 

the mine life continues to look well supported to 2050 and 

beyond.  Future  optimisation  of  the  mine  plan  is  focused 

on zero waste and renewable energy to reduce total capital 

spending  and  maintaining  the  current  world  class  low 

operating costs. 

The  6MW  solar  facility  was  successfully  commissioned 

without  incident  in  August  2023.  On  a  full  utilisation 

day,  this  facility  provides  up  to  30%  of  the  Caijiaying 

Mine’s  energy  requirements.  Future  renewable  energy 

deployment will be focused on expanding the solar, wind 

and  battery  systems  utilising  the  same  end  user  model 

that has proven successful with the solar project to utilise 

domestic green energy programs. 

The  fourth  TSF4  provides  for  a  minimum  of  3  lifts  and 

minimum  life  span  of  7.5  years.  However,  ongoing  work 

to  achieve  zero  waste  is  progressing  with  the  objective  of 

eliminating  the  need  to  construct  any  additional  tailings 

facilities.  The  utilisation  of  mine  tailings  for  bricks  and 

construction  material  is  being  optimised  with    western 

technology and support by the Hebei Provincial Government 

which is funding a separate project into tailings utilisation. 

A  primary  objective  for  2024  and  beyond  is  to  focus  on 

sustainability. Continued development of the already strong 

local relationships will continue, including the deployment 

of next step trainee programs for non-university graduates 

in  the  form  of  skilled  labour  and  supervision  to  create  a 

sustainable local workforce with value-add potential. 

Commitment  to  operational 

improvements  and  the 

continual  problem-solving 

approach 

required 

for 

world  class  technological  deployment  remains  in  place.  

The ability of the Caijiaying Mine to continually develop 

and improve is a testament to the success of the Company.

23

RepoRt and accounts 202324

Griffin MininG LiMitedConstruction of the Caijiaying Mine’s new southern ventilation shaft

25

RepoRt and accounts 2023FinanCial results

SUMMARY

In  2023  the  Company  and  its  subsidiaries  (together  the 

“Group”) recorded;

•  Revenues of $146,023,000 (2022: $94,397,000);

•  Gross profit of $51,842,000 (2022: $38,252,000);

Operating 

(administration)  expenses,  excluding 

the 

Chinese partners profit share and share incentive scheme 

charges,  rose  by  $854,000  (4.2%)  from  that  in  2022. 

The  Chinese  partners  share  of  Hebei  Hua  Ao’s  profits 

increased by $1,505,000 (62.7%) from that in 2022, which 

was  subject  to  force  majeure  provisions.  The  results  for 

2023 include a charge of $3,019,000 (2022: nil) relating to 

•  Earnings  before  depreciation,  interest  and  tax  of 

a share incentive plan.

$51,863,000 (2022: $35,215,000)

The  Group  benefited  from  interest  receipts  on  bank 

•  Operating profit of $23,837,000 (2022: $15,625,000);

deposits of $1,394,000 in 2023 compared with $369,000 in 

•  Profit before tax of $24,486,000 (2022: $15,272,000);

•  Profit after tax of $15,236,000 (2022: $7,704,000); and 

2022. As a result, Group profits before tax increased from 

$15,272,000 in 2022 to $24,486,000 in 2023.

•  Basic  earnings  per  share  of  8.03  cents  (2022:  4.41 

TURNOVER 

cents). 

Record amounts of ore were mined, hauled and processed 

in 2023, with throughput reaching mill name plate capacity 

of 1.5 million tonnes per annum, resulting in record zinc 

metal in concentrate production. 

Ore mined was up 76.6% to 1,505,642 tonnes on that in 

2022, all of which was extracted from Zone III at Caijiaying, 

and ore processed up 82.1% to 1,513,977 tonnes on that in 

2022, resulting in:

Turnover  in  2023  of  $146,023,000  was  up  $51,626,000 

(54.7%)  on  that  achieved  in  2022  of  $94,397,000.  This 

reflects zinc in concentrate sales up $35,552,000 (46.5%) 

with  57,998  tonnes  of  zinc  metal  in  concentrate  sold  in 

2023 compared with 30,422 tonnes in 2022, an increase of 

90.6% reflecting higher production whilst the average zinc 

metal  in  concentrate  prices  received  fell  from  $2,513  in 

2022 to $1,931 in 2023, a fall of 23.2%. This reflects a fall 

in the average LME price from $3,488 in 2022 to $2,647 in 

2023, whilst smelter treatment charges and transport costs 

•  Zinc  metal  concentrate  production  was  up  25,146 

have fallen from 27.9% of LME in 2022 to 27.0% in 2023 

tonnes (79.1%) on that achieved in 2022;

with significant falls in the last quarter of 2023 to 21.8%. 

•  Gold in concentrate production up 6,915 ozs (68.2%) 

on that achieved in 2022; 

Lead  and  precious  metal  in  concentrate  sales  in  2023 

of  $42,428,000  were  up  $18,875,000  (80.1%)  on  that 

•  Silver in concentrate production up 90,080 ozs (40.1%) 

achieved  in  2022  of  $23,553,000.  This  reflects  increased 

on that achieved in 2022; and 

lead and precious metals sold, with higher production and 

higher metal prices received.

•  Lead in concentrate production up 606 tonnes (64.5%) 

on that achieved in 2022.

Whilst  market  prices  for  zinc  fell  in  2023,  smelter 

treatment charges and transport costs fell from 27.9% of 

LME in 2022 to 27.0% in 2023 with significant falls in the 

last quarter of 2023 to 21.8% and to 15.3% in March 2024. 

Gold prices have increased throughout 2023 as have silver 

and lead prices with Hebei Hua Ao receiving a premium 

price on lead and gold in concentrate sales. 

With increased ore mined, hauled and processed,  produc-

tion (mining, haulage, and processing) costs increased by 

$38,036,000  (67.7%)  from  that  in  2022  with  production 

costs  per  tonne  of  ore  processed  falling  from  $65.8  per 

tonne in 2022 to $62.6 per tonne in 2023. 

26

Griffin MininG LiMitedSales may be summarised as follows:

Zinc metal in concentrate revenue before royalties ($000s) 

Lead metal in concentrate revenue before royalties ($000s) 

Silver metal in concentrate revenue before royalties ($000s) 

Gold metal in concentrate revenue before royalties ($000s) 

Royalties 

Zinc metal in concentrate sold (tonnes) 

Lead metal in concentrate sold (tonnes) 

Silver in concentrate sold (ozs) 

Gold in concentrate sold (ozs) 

Average price received per tonne (zinc) ($)  

Average price received per tonne (lead) ($) 

Average price received per ounce (silver) ($) 

Average price received per ounce (gold) ($) 

COST OF SALES

Total cost of sales (mining, haulage, and processing) costs 

increased  by  $38,036,000  (67.7%)  from  $56,145,000  in 

2022  to  $94,181,000  in  2023  with  production  costs  per 

tonne  of  ore  processed  falling  from  $65.8  per  tonne  in 

2022 to $62.6 per tonne in 2023. This in the main reflects 

the impact of the suspension of operations in 2022.

Costs of sales may be summarised as follows:

2023   Per tonne 
ore 

Mining costs 

Haulage costs 

Processing costs 

Depreciation depletion and amort’ 

Stock and WIP movements 

$000 

25,579 

18,098 

23,197  

25,385 

1,922 

94,181  

2023 

112,008 

3,949 

6,172 

32,306 

(8,413) 

57,998  

1,557 

317,348  

17,107 

1,931 

2,535 

20.1 

1,952 

2022

76,456

2,052

3,829

17,672

(5,612)

30,422 

926 

221,506 

10,649 

2,513

2,216

17.9 

1,814

$  

17.0 

12.0 

15.4  

Per tonne
ore

$

19.7

12.2

16.9

2022 

$000 

16,782 

10,377 

14,390 

17,757

(3,161)

62.6  

56,145 

65.8

MINING

HAULAGE

1,505,642  tonnes  of  ore  were  mined  in  2023,  up  76.5% 

1,509,098 tonnes of ore were hauled in 2023, up 79.7% on 

on that mined in 2022 of 852,579 tonnes, reflecting near 

that hauled in 2022 of 839,685 tonnes, tracking ore mined. 

continuous  production  in  2023.  Mining  costs  in  2023 

Haulage costs in 2023 were up $7,721,000 (74.4%) on that 

were up $8,797,000 (52.4%) on that in 2022, resulting in a 

in 2022, resulting in a reduction in unit costs from $12.2 

reduction in unit costs from $19.7 per tonne mined in 2022 

per tonne hauled in 2022 to $12.0 per tonne in 2023.

to $17.0 per tonne in 2023, reflecting economies of scale 

with fixed mine service costs. 

27

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
FinanCial results (continued)

PROCESSING

PROFITS BEFORE TAX

1,513,977 tonnes of ore were processed in 2023, up 82.1% 

After  interest,  foreign  exchange  adjustments  and  other 

on  that  processed  in  2022  of  831,549  tonnes,  tracking 

income, a profit before tax of $24,486,000 was recorded 

ore  mined  and  hauled.  Processing  costs  in  2023  were 

for  2023  compared  to  $15,272,000  in  2022.  The  profit 

up  $8,807,000  (61.2%)  on  that  in  2022,  resulting  in  a 

before tax in 2023 was after charging / crediting;

reduction in unit costs from $16.9 per tonne processed in 

•  FX losses of $136,000 (2022: losses $387,000); 

2022 to $15.4 per tonne in 2023. 

DEPRECIATION

Depreciation charges in 2023 were up $7,628,000 (42.9%)

on  that  incurred  in  2022  reflecting  increased  ore  mined 

•  Bank interest charges of $24,000 (2022: $nil);

•  Lease interest $43,000 (2022: $48,000);

• 

Interest in respect of rehabilitation provisions $110,000 

(2022: $87,000); 

• 

Interest receipts of $1,394,000 (2022: $369,000); 

with depreciation calculated on a unit of production basis.

•  Losses on the disposal of fixed assets of $784,000 (2022: 

OPERATING EXPENSES

$404,000); and

•  Other income of $352,000 (2022: $204,000).

Operating  (administration)  costs  (excluding  the  minority 

TAXATION

interest  charges  and  share  incentive  scheme  charges)  in 

2023  of  $21,083,000  were  up  $854,000  (4.2%)  on  that 

incurred in 2022 of $20,229,000. 

Hebei  Hua  Ao’s  operating  costs  in  2023  of  $14,393,000 

were  up  $1,161,000  (8.7%)  on  that  incurred  in  2022  of 

$13,232,000.  Renminbi  impacted  administration  costs 

increased  by  14.5%,  primarily  on  increased  personnel 

costs  and  ongoing  increased  environmental  and  safety 

Taxation  of  $9,250,000  was  provided  for  in  2023  (2022: 

$7,568,000) being; 25% of Hebei Hua Ao’s profits under 

Chinese  GAAP  amounting  to  $10,881,000;  withholding 

taxes  of  $897,000,  primarily  of  5%  on  inter  company 

dividends  received;  UK  corporation  tax  of  $179,000  on 

Griffin  Mining  (UK  Services)  Limited  profits;  and  a 

deferred tax credit of $2,694,000. 

regulatory compliance costs.

EARNINGS PER SHARE

Griffin  and  Griffin  Mining  (UK  Services)  Limited 

company  corporate  costs  of  $5,880,000  (excluding  share 

incentive scheme charges) were down $536,000 (8.4%) on 

that incurred in 2022 of $6,416,000 with the termination 

Basic  earnings  per  share  increased  from  4.41  cents  per 

share in 2022 to 8.03 cents per share and diluted earnings 

per share from 4.11 cents in 2022 to 7.98 cents in 2023.

of  investor  relations  services,  lower  directors’  bonuses, 

CASH FLOW

lower  travel  costs  and  reduced  directors’  and  officers’ 

liability insurance premiums.

China Zinc’s operating costs in Hong Kong of $723,000 

were  up  $244,000  (50.8%)  on  that  in  2022  of  $479,000, 

with the engagement of additional personnel to investigate 

potential projects. 

$3,903,000 has been charged to profit and loss in respect of 

service fees based upon the profits of Hebei Hua Ao in 2023 

compared with $2,399,000 in 2022, which was adjusted for 

force majeure days when operations were suspended.

A  charge  of  $3,019,000  has  been  made  in  respect  of  the 

share  incentive  scheme  instigated  in  March  2023  which 

allocates  the  value  of  the  shares  granted  at  date  of  grant 

over the period of return in the event of personnel leaving. 

In  the  year  ended  31  December  2023  cash  and  cash 

equivalents increased by $25,869,000. 

$48,377,000  (2022:  $15,734,000)  was  generated  from 

operations in 2023. Capital expenditure, net of disposals, 

of $23,279,000 (2022: $21,301,000), was incurred in 2023. 

Interest on bank deposits of $1,394,000 (2022: $369,000) 

was  received  in  2023  and  interest  incurred  on  bank 

loans,  bank  loans  and  lease  payments  of  $182,000  (2022: 

$167,000)  were  incurred  in  2023.  $373,000  (2022:  $nil) 

was incurred buying back the Company’s shares.

NET ASSETS

Attributable net assets per share at 31 December 2023 was 

$1.40 (2022: $1.40). 

28

Griffin MininG LiMitedsustainability, environment and loCal Community

SUSTAINABILITY OVERVIEW

The  directors  and  management  are  focused  on  ensuring 

the long-term sustainability of the Group and its business 

to  benefit 

its  shareholders  and  other  stakeholders. 

Sustainability is supported by the Group’s values; operating 

in an environmentally responsible manner by continually 

improving  circular  and  low-carbon  operations  including 

engagement  in  green  partnerships,  targeting  zero  waste, 

prioritising  the  health  and  safety  and  development  of 

employees, conducting business with integrity throughout 

the  Group  and  supply  chain  as  well  as  actively  engaging 

and  contributing  to  the  local  community  around  the 

Caijiaying Mine. 

CARING FOR THE ENVIRONMENT

for the Caijiaying Mine to be the sole consumer of energy 

generated  from  two  6.3MW  wind  turbines  generating  a 

total of 12.6MW of wind power. The wind turbines will 

be  constructed  within  2.5km  of  the  Caijiaying  Mine  and 

connected  to  the  current  36,000  volt  mains  electrical 

power  lines.  ZGNE  is  Hebei  Hua  Ao’s  current  partner 

for the fully operational 6MW Solar Farm facility located 

on  the  rehabilitated  Tailings  Facilities  1  and  2  at  the 

Caijiaying  Mine.  This  new  wind  turbine  agreement  is  a 

natural extension of the already successful local partnership 

between Hebei Hua Ao and ZGNE. 

Once completed, the Caijiaying Mine will have 18.6MW 

of renewable electrical capacity at peak generation which 

exceeds the current 18.1MW peak usage. In accordance 

with  current  People’s  Republic  of  China  regulations, 

this is the maximum electrical capacity an independent 

private enterprise may develop. The project is expected 

to  be  completed  within  12  months,  including  all 

approvals and construction.

Hebei  Hua  Ao  remains  committed  to  100%  renewable 

energy.  In  addition  to  this  renewable  energy  generation, 

The  Caijiaying  Mine  is  a  PRC  certified  Green  Mine 

Hebei  Hua  Ao  is  examining  the  installation  of  large-

and has obtained ISO14001 environmental management 

scale battery storage capacity and the purchase of wind or 

systems  (EMS)  certification.  The  strategy  adopted  by 

solar energy directly from state owned renewable energy 

Hebei  Hua  Ao’s  Green  Mine  Leading  Group  (led  by 

projects  in  close  proximity  to  the  Caijiaying  Mine  to 

the  Chief  Operating  Officer)  is  to  improve  mining 

achieve  100%  renewable  power  at  all  times  regardless  of 

sustainability  through  its  commitment  to  collaboration 

light or wind conditions.

and innovative technology. 

Griffin Mining is committed to sustainable production and 

GREEN MINING AND EXPLORATION

strict adherence to the County, Municipal, Provincial and 

Safety is Hebei Hua Ao’s core value with the objective of 

National objectives of the Green Mine Initiative.

In  the  last  2.5  years  Hebei  Hua  Ao  has  invested  over 

Rmb150m 

in  emission  reduction,  regenerative  and 

sustainability projects. 

Sustainability 

is  embedded  throughout  Hebei  Hua 

Ao    from  the  Board  to  the  employees  on  site.  Low 

environmental  impact  mining  techniques  are  preferred 

using eco-friendly equipment; when mining waste cannot 

be reused, its harmful effects are mitigated as far as possible. 

Rehabilitation of tailings facilities is a key environmental 

project for Hebei Hua Ao. 

Hebei Hua Ao aims to achieve net zero through collaboration 

in local partnerships to produce green energy.

zero harm for employees, contractors and visitors. Further 

information  can  be  found  in  the  social  responsibility 

section of this review.

Hebei Hua Ao’s current reported mineral resources are in 

excess  of  80  million  tonnes.  The  life  of  mine  plan  shows 

the mine to be profitable at a production rate of 1.5 million 

tonnes until at least 2050. Zone III is in production and Zone 

II is in development following the grant of a mining licence 

and  approval  of  the  safety  facility  design.  Applications  for 

mining licences for Zones V and VIII are underway. 

Underground mining is used to extract the resource which 

minimises  the  impact  on  the  environment.  Advanced 

ground  control  management 

techniques  eliminate 

subsidence.  The  stability  of  the  ore  is  assessed  using 

In  April  2024  Hebei  Hua  Ao  entered  into  an  agreement 

Unwedge  rock  mechanics  software  and  increased  by 

with Zhangjiakou Guoao New Energy Co Ltd (“ZGNE”), 

using  long  anchor  cable  supports.  The  extraction  of  ore 

29

RepoRt and accounts 202330

Griffin MininG LiMitedCable Bolting Rig

31

RepoRt and accounts 2023sustainability, environment and loCal Community (continued) 

is  effected  by  using  advanced  geological  and  diamond 

and moving jaw body assembly of the jaw crusher provides 

drilling technology so controlling grades, waste and cost. 

protection for the key components of the crushing system.

The mine waste is backfilled and up to 70% of tailings are 

The  closed-circuit  grinding  system  ensures  the  correct 

returned to the workings underground as cemented paste 

granularity  of  the  ore  for  flotation  to  maintain  the 

fill.  This  provides  additional  stability  to  enable  further 

recovery rate of metals. An automatic slurry sampler in the 

extraction  and  reduces  the  need  for  surface  storage  in 

grinding process samples the slurry every half hour to assay 

tailings facilities and stockpiles.

moisture, granularity and grade.

Hebei  Hua  Ao  is  actively  seeking  to  agree  partnerships 

Automatic  sampling  in  the  three  stage  flotation  process 

with  equipment  suppliers  who  are  at  the  forefront  of 

maintains the rate and quality of the concentrate. Ceramic 

developing battery electric technology to replace existing 

filters  adjust  any  problems  identified  with  moisture.

diesel  powered  equipment.  Advanced  automation  will 

The chemicals used in the flotation process are regularly 

improve the safety of working conditions underground as 

checked by independent laboratories.

well as reducing costs.

Hebei  Hua  Ao  has  adopted  a  sustainable  ecologically 

responsible  exploration  strategy  and  engages  with  local 

communities  to  minimise  disruption  on  the  land  where 

exploration  is  planned.  A  baseline  study  of  vegetation  is 

undertaken so that where indicators of potential geological 

anomalies  are  identified  there  is  a  bench  mark  for 

restoration of habitat.

Exploration  targets  are  pinpointed  using  non  invasive 

airborne  or  satellite  surveys.  The  choice  of  sampling 

technology  and  equipment  minimises  the  exploration 

footprint as does the use of green drilling programmes.

PROCESSING

In  2023,  Hebei  Hua  Ao  obtained  ISO9001  quality 

management 

systems 

(QMS) 

certification, 

thus 

demonstrating  the  systematic  management  of  product 

quality.

Hebei  Hua  Ao  consistently  meets  product  quality 

standards  and 

requirements,  optimises  production 

process  configurations,  enhances  digital  construction 

and  innovation,  and  monitors  the  concentrate  grade  and 

moisture content to meet customer expectations. 

A  two-stage  dewatering  process  consisting  of  thickener 

and ceramic filters keeps the moisture of the concentrate 

product  at  about  10%.  The  dewatered  zinc  concentrate 

is  stored  in  bulk  while  the  dewatered  lead  concentrate  is 

packed in concentrate bags. 

Equipment and devices are checked and repaired regularly 

to  maintain  normal  operations  and  stable  processing  and 

to further improve the product quality. In addition, Hebei 

Hua  Ao  has  formulated  an  annual  training  plan  to  cover 

requirements for product quality and other special training 

for  employees  and  regular  meetings  take  place  to  deliver 

training to all employees. 

In  2023,  Société  Générale  de  Surveillance  SA  (SGS), 

an  internationally  recognised  testing,  inspection  and 

certification  organisation,  conducted  an  audit  of  the 

laboratory’s  sample  collection  and  analysis  processes  and 

all the problems identified in the audit were rectified.

WASTE 

A key element of the Green Mine Strategy is a commitment 

to  zero  waste.  Operations  are  planned  to  reduce  waste 

by  deploying  technology  at  all  stages  of  the  mining  and 

processing operations. For example, advanced processing 

techniques enable circa 96% of contained zinc metal, circa 

The main production processes of Hebei Hua Ao include 

65% of contained gold, circa 50% of contained silver and 

ore  crushing,  milling,  lead  flotation,  zinc  flotation,  lead 

circa 70% of contained lead to be recovered in concentrate 

concentrate dewatering, zinc concentrate dewatering, and 

for  sale.  Sulphide  minerals  are  eliminated  allowing  the 

other processes. 

tailings to be used safely in construction materials. If waste 

is reduced so will the requirement for remediation. 

In the ore crushing process, Hebei Hua Ao adopts a three-

stage  and  one  closed-circuit  process  to  improve  the  ore 

Having minimised waste, Hebei Hua Ao is mindful of its 

crushing  rate.  Ore  is  screened  and  crushed  again  until  it 

duty to manage the waste produced responsibly to protect 

meets  the  required  granularity.  In  2023,  a  new  8-tonne 

the environment and local communities with safety always 

loader  delivered  ore  to  the  crusher.  A  bar  screen  feeder 

the priority.

32

Griffin MininG LiMitedREPURPOSE OF TAILINGS

Roads  are  maintained  to  prevent  unnecessary  noise  and 

trees planted to create barriers for unavoidable noise. 

Tailings  not  used  in  backfilling  the  mine  are  provided 

to local brick manufacturers for the production of bricks 

and other materials for construction, thus providing a low 

WATER USAGE

cost and low energy source of material for local industry 

Water is a precious resource and conservation is prioritised 

removing the need to deplete sand and clay reserves. 

EXHAUST GAS

throughout  Hebei  Hua  Ao  and  all  its  processes.  Waste 

water is generated from domestic sewage, production and 

mine dewatering, however, it is not wasted but recycled as 

explained below. 

Hebei Hua Ao complies fully with all emission standards. 

An  ultra-low  emission  40  tonne  steam  boiler  is  used 

Domestic  sewage  is  treated  and  used  in  the  production 

at  Caijiaying  to  provide  heat  to  the  mine  and  surface 

process  and  sprayed  on  the  ground  to  suppress  dust  in 

facilities.  Bag  filter,  lime  gypsum  process,  SNCR  +  SCR 

summer.  The  water  used  in  production  is  filtered  before 

combined denitrification process, respectively, are used for 

being reused in processing. Zero water is discharged from 

the treatment of soot, sulfur dioxide, and nitrogen oxides 

the  mine  by  utilising  the  water  during  processing  after 

from the boiler. This has enabled Hebei Hua Ao to meet 

filtration.

Hebei Provincial local standard, the Emission Standard of 

Air  Pollutants  for  Boiler  (DB13/5161-2020).  During  the 

reporting period, Hebei Hua Ao achieved full compliance 

with  PRC  emission  standards  for  both  “organised”  and 

“unorganised” exhaust gases.

Coal consumption is targeted to reduce to less than 10,000 

tonnes per annum.

In  the  mine,  online  Total  Suspended  Particulate  (TSP) 

monitors have been installed to ensure the concentration of 

particulate emissions meets emission standards. Advanced 

ventilation systems reduce dust and emissions.

Tailings  are  dewatered  and  the  water  is  reused  thus 

achieving  full  recycling  of  all  domestic  and  production 

wastewater.

REHABILITATION

Hebei  Hua  Ao  has  engaged  in  a  continuous  project  of 

rehabilitation whilst the mine is in operation. 

Two tailings facilities have already been fully rehabilitated. 

The  social  licence  to  operate  is  fulfilled  by  ensuring  the 

mine and surrounding environment are safeguarded using 

all available technology with a commitment to ecological 

The main air pollutant from the production process is dust. 

restoration and effective environmental management. The 

Covers and bag filters ensure dust collection efficiency of 

benefits of this approach are numerous, including:

98.5%. At the mine site, dry sweepers and water trucks are 

used  with  regular  cleaning  and  water  spraying  to  reduce 

the  dust.  Ore  dumps  are  protected  with  windproof  dust 

suppression nets.

WASTE DISPOSAL

Hazardous  wastes  are  managed  and  stored  before  being 

removed by suitably qualified third parties for disposal. 

Noise management

Blasting,  mine  machinery,  the  crushing,  screening  and 

grinding of aggregates as well as boiler room fans and mine 

ventilation fans all generate noise. As mining activity takes 

•  Safer working conditions for employees

• 

Improved  relationships  and  contribution  to  the 

community

•  More profitable business

•  Less disruption and therefore more reliable production

•  The active support of local green energy investment

•  A reduction in future mine closure costs for Hebei Hua 

Ao and the local government

•  A reduction in environmental liability and risk

•  The  potential 

identification  and  realisation  of 

unforeseen opportunities 

• 

Improved reputation and shareholder value

place below underground there is less impact than above 

In  Green  Energy  partnerships,  Hebei  Hua  Ao  provides 

ground.  Absorption  eliminates  the  noise  associated  with 

secure end user offtake agreements to enable the financing 

production as far as possible.

of local energy developments such as wind and solar. 

33

RepoRt and accounts 2023sustainability, environment and loCal Community (continued) 

The  rehabilitated  tailings  have  provided  land  for  the 

Hebei  Hua  Ao  continuously  enhances  mining  process 

installation of solar panels. In October 2023, in partnership 

capabilities,  advances  the  implementation  of  digital  mine 

with Zhang Jia Kou GuoAO, Hebei Hua Ao successfully 

construction  solutions,  and  upgrades  the  application  of 

commissioned  a  6MW  solar  energy  generating  facility 

digital  systems  such  as  automated  centralised  control 

at  the  Caijiaying  Mine.  The  facility  was  constructed  and 

systems,  mine  automation  systems,  unmanned  working 

commissioned  within  12  months  on  Hebei  Hua  Ao’s 

faces,  3D  modelling  of  resource  reserves,  and  reserve 

rehabilitated Mine Tailings Facilities Numbers 1 & 2. The 

management software. 

facility contains 25,753 square metres of solar panel surface 

area. With a battery energy saving system, under normal 

weather  conditions,  the  facility  is  expected  to  be  able  to 

supply up to 30% of the Caijiaying Mine’s total electrical 

energy  consumption.  During  periods  of  shutdown,  the 

system also has the capacity to direct excess capacity back 

into the local grid for extra revenue generation. 

The  management  of  detonators  and  explosives  has  been 

digitized  and  Programmable  Logic  Controller  (PLC) 

control  systems  are  used  in  crushing,  grinding,  power 

supply,  and  heating.  In  addition  Hebei  Hua  Ao  has 

embraced technology by:

•  Adopting advanced Micromine 3D mining engineering 

software and digital technologies such as rapid circling 

Hebei Hua Ao provided all the land, approval support and 

of  multi-pointer  geological  body  boundaries  for  ore 

an exclusive 20 year off-take agreement for the renewable 

body circling, reserving calculation and 3D modelling, 

energy to a local energy company, which will operate the 

so  as  to  effectively  enhance  the  efficiency  of  mineral 

system  throughout  its  life.  This  facility  demonstrates, 

resources  exploration  and  strive  to  maximise  the 

yet  again,  Hebei  Hua  Ao’s  long  term,  industry  leading, 

environmental  and  economic  benefits  of  mineral 

environmental and community leadership for sustainability 

resources development;

and the benefits of socially responsible mining. 

Both  companies  are  currently  assessing  the  utilisation 

of  this  successful  partnership  model  on  the  soon  to  be 

decommissioned  Tailings  Facility  Number  3  which  has 

the potential to utilise both wind and solar power (subject 

to a pending study) to make the Caijiaying Mine as close to 

100% renewable energy usage as possible. 

Energy  conservation  and  reductions  in  consumption 

are  enforced  in  the  office.  Energy  efficient  inverter 

air  compressors  have  replaced  industrial  frequency  air 

compressors  and  LED  energy  saving  bulbs  have  been 

installed. Leaving equipment on standby is discouraged as 

is printing of documents, except when absolutely necessary.

•  Adopting  the  frequency  conversion  control  system, 

timely  remote  operation  is  carried  out  to  adjust  the 

operating  frequency  of  the  main  fan  engine  and  air 

compressor  in  accordance  with  the  underground 

production changes and demands, effectively reducing 

the  operating  energy  consumption  of  the  equipment, 

and  lowering  the  manpower  cost  while  improving 

energy efficiency;

•  Applying  Ventsim  mine  ventilation  software  for 

ventilation  simulation  and  improvement  based  on 

actual  measurements,  providing  safer  and  more 

efficient ventilation for the mine;

•  Using “Teams” software and the “Eblog” dual-control 

software for coordinated office work, refining project 

assignments, adjusting collaboration in real-time, and 

INNOVATIVE TECHNOLOGY 

improving work efficiency.

Collaboration between the government and the developing 

Hebei  Hua  Ao  actively  engages  in  collaborative  research 

green  sector  fosters  ongoing  technological  development 

between  industry,  academia,  and  research  institutions.  In 

which lowers operating costs. 

Hebei Hua Ao is working with the University of Science 

and  Technology  in  Beijing  using  a  Mineral  Dissociation 

Analyser (MDA) to improve recoveries of gold and silver 

as well as processing the ore with new chemicals developed 

in the PRC. 

2023,  the  Beijing  University  of  Science  and  Technology 

completed flotation test research on ore from the main ore 

zone of Hebei Hua Ao, providing technical support for the 

optimal and better utilisation of ore from the main ore zone. 

Additionally,  there  is  a  history  of  long-term  cooperation 

with  the  China  ENFI  Engineering  Technology  Co., 

Limited.  Professional  personnel  from  ENFI  visit  the 

34

Griffin MininG LiMitedsite  monthly  to  understand  the  technical  challenges 

Hebei  Hua  Ao 

conducts  environmental  quality 

encountered  during  construction  and  provide  suggestions. 

monitoring  of  the  soil  around  the  vicinity  of  the  mine 

With  the  support  of  digital  mine  construction  solutions 

and  processing  facilities  and  performs  water  quality 

and collaborative research between industry, academia, and 

testing on groundwater in the surrounding upstream and 

research institutions, Hebei Hua Ao completed 26 shafts in 

downstream  areas,  continuously  monitoring  changes  in 

2023, with a success rate of over 80%.

the surrounding environment.

BIODIVERSITY CONSERVATION

Hebei Hua Ao’s environmental management systems aim 

to  avoid  negative  environmental  impacts  where  possible 

and to substantially reduce those that remain. Protection 

of  the  surrounding  ecological  environment  is  a  priority 

and various ecological conservation measures minimise the 

potential negative impact on the surrounding ecosystems 

during mineral resource development activities.

Climate  change  is  one  of  the  most  important  global 

challenges. Hebei Hua Ao’s risk review is explained in the 

Strategic Review. 

As well as putting measures in place to mitigate these risks, 

the Board is aware of the opportunities related to the global 

energy transformation as demonstrated by the photovoltaic 

power generation project already in operation. 

Key Environmental Performance Indicators - Emissions: 

2023 

2022

Total GHG emissions (Scope 1 and Scope 2) (tonnes CO2 equivalent) 

71,179.75 

45,044.79

Direct GHG emissions (Scope 1) (tonnes CO2 equivalent) including: 
     Diesel  

     Coal 

Indirect GHG emissions (Scope 2) (tonnes CO2 equivalent) including: 
     Purchased electricity  

1,544.13 

12,526.29 

925.61

7,812.28

57,109.3 

36,306.90

     NOx (tonnes) 

     SO2 (tonnes) 

     Dust (tonnes) 

Wastewater discharge (10,000 tonnes)  

Wastewater discharge intensity (tonnes/RMB million) 

Hazardous waste (tonnes)  

General solid waste generation (10,000 tons) 

Notes: 

1.77  

0.32 

0.35  

0 0

0 0

63.55 

141.22 

2.21

0.90

0.19

35.43

79.12

•  The greenhouse gas (GHG) inventory includes carbon dioxide, methane, and nitrous oxide. GHG emissions are presented in carbon 
dioxide equivalents and calculated based on the electricity emission factor in the 2019 Baseline Emission Factors for Regional Power 
Grids in China issued by the Ministry of Ecology and Environment of the People’s Republic of China and the 2006 IPCC Guidelines 
for National Greenhouse Gas Inventories (2019 Revision) issued by the Intergovernmental Panel on Climate Change (IPCC). Scope 
1 GHG covers GHG emissions directly generated from the businesses owned or controlled by Hebei Hua Ao; Scope 2 GHG covers 
“indirect energy” GHG emissions from Hebei Hua Ao’s internal consumption (purchased or obtained).

•  Nitrogen oxides, sulphur dioxide and dust mainly emanate from heating boilers.

•  During the reporting period, the new low emissions coal-fired boiler has been put into use, so the exhaust emissions and greenhouse gas 

emissions, the comprehensive energy consumption data have increased overall compared with the previous year.

•   Operations were suspended at the Caijiaying Mine for five months in 2022.

35

RepoRt and accounts 2023 
sustainability, environment and loCal Community (continued) 

Key Environmental Performance Indicators - Energy and Resources Consumption: 

Total energy consumption (MWh)  

119,196.89 

75,308.12 

2023 

2022

Direct energy consumption (MWh) Including: 

     Diesel 

     Coal  

Indirect energy consumption (MWh) Including: Purchased electricity 

Total water consumption (10,000 tonnes) 

Notes: 

0.006 

38,975.89 

80,221.00 

46.97 

0.003

24,308.12

51,000.00

38.56

•  Total energy consumption is calculated based on direct and indirect energy consumption according to the conversion factors listed in the 
National Standards of the People’s Republic of China General Principles for Calculation of the Comprehensive Energy Consumption 
(GB/T 2589-2020).

•   Operations were suspended at the Caijiaying Mine for five months in 2022.

SOCIAL RESPONSIBILITY

SAFETY MANAGEMENT

including Department Managers, Department Supervisors, 

Safety  Officers,  Technical  Personnel,  Shift  Leaders,  and 

Section Leaders. All employees are required to sign safety 

production target responsibility agreements. 

The  Annual  Work  Safety  Plan  sets  out  Hebei  Hua  Ao’s 

annual  work  safety  objectives.  In  2023,  Hebei  Hua  Ao’s 

work safety objectives were as follows:

As  a  mining  company,  safety  is  our  core  value  and 

integrated into all aspects of Hebei Hua Ao’s operations.

•  Work-related  fatalities  and  serious  injuries  1,  and 

occupational illness 0;

Emphasis  is  placed  on  the  prevention  of  accidents, 

maintaining standards of safety management, and ensuring 

that  “safe  production  is  everyone’s  responsibility,  and 

everyone knows their responsibility.”

The  Safety  Committee  is  responsible  for  conducting 

production  safety  inspections.  The  Chief  Operating 

•  3% reduction in minor injuries from 2022;

•  100% safety training rate;

•  “Three  positions”  personnel 

(the  main  person 

in  charge,  safety  management  personnel,  special 

operators) with a certificate on duty rate of 100%;

Officer is in charge of the Safety Committee, the Deputy 

•  Special equipment inspection pass rate at 100%.

Operations Manager and Safety Director serve as deputies 

and department heads as committee members. A dedicated 

Safety  Department  is  responsible  for  safety  production 

management, staffed with a sufficient number of qualified 

safety  production  management  personnel  trained  by 

government authorities. 

In  2023, 

to 

strengthen  on-site 

safety 

inspection 

requirements,  Hebei  Hua  Ao  has  established  a  “Safety 

Production Responsibility System” with key performance 

indicators  and  a  penalty  mechanism  for  the  Caijiaying 

Mine  employee  bonus  system,  clearly  defining  safety 

responsibilities,  behaviours,  and  duties  for  all  positions 

Employees  conduct  a  “Job  Safety  Analysis”  (JSA)  before 

starting  work,  identifying  hazards  and  conducting  safety 

risk  assessments  before  commencing  work.  In  2023, 

Hebei  Hua  Ao  organised  a  total  of  four  quarterly  safety 

production major inspections, 12 comprehensive leadership 

safety major inspections, and conducted safety production 

inspections throughout the mine site more than 120 times. 

Hebei  Hua  Ao  organised  more  than  30  professional  and 

special  safety  inspections.  All  identified  hazards  during 

safety  inspections  were  rectified.  During  the  reporting 

period,  we  did  not  have  any  work-related  fatalities  and 

achieved the established production safety targets.

36

Griffin MininG LiMited 
In  2023,  Hebei  Hua  Ao  conducted  safety  training  as 

Health and Safety  
of Employees 

follows:

Training Type 

Indicators 

2023 

2022 

2021

Number of Participants 
(Person-time)

Total number of 
work-related fatalities

Lost days due to  
work injury

0 

0 

0  

Training for management personnel 

Training for special operation 

Training for special equipment 

340 

86 

180 

Safety regulations for confined space operations 

Safety training 

Note:  The  increase  in  lost  days  due  to  work  injury  in  2023 

Emergency rescue team training 

related to one employee involved in a single incident.

New employee training 

Specialised training 

33

25

49

805

491

779

74

69 

EMERGENCY PLAN FOR SAFETY 
ACCIDENTS 

Hebei  Hua  Ao  continues  to  improve  its  emergency 

The total safety training hours in 2023 was 20,203 hours.

CONTRACTOR SAFETY MANAGEMENT 

management  of  production  safety  accidents,  enhance  the 

Contractors are incorporated into Hebei Hua Ao’s safety 

rapid and effective handling of accidents at the initial stage, 

management  system.  The  Work  Safety  Management 

and prevent the expansion of accidents and the occurrence 

Agreement  signed  by  all  contractors  clearly  defines  both 

of secondary accidents. The “six systems for underground 

parties’  responsibilities  for  the  management  of  accident 

safety”  utilises 

the  underground  wireless 

intercom 

hazards identification, governance, and prevention, so as to 

system  and  underground  video  monitoring  system  to 

strengthen Hebei Hua Ao’s supervision and control over 

help  management  personnel  monitor  the  underground 

the entire process of the business of the contractors, and 

working  environment,  changes  in  personnel  position 

to reduce the risk of potential accidents. The qualifications 

and the working status of equipment to ensure the safe 

of  contractors  and  certifications  of  relevant  operating 

evacuation  of  operators  in  the  event  of  underground 

personnel are audited. Contractors complete annual safety 

emergencies.  An  “Emergency  Rescue  Squad”  will 

training with Hebei Hua Ao and their injuries are included 

reduce the impact of the accident, safeguard employees 

in production safety targets. 

and reduce the loss of property.

SAFETY TRAINING AND  
EMERGENCY DRILL

DEVELOPMENT OF EMPLOYEES

A diverse and inclusive corporate culture at Hebei Hua Ao 

which focuses on the long-term development of employees, 

In 2023, in accordance with the annual safety production 

care  of  their  physical  and  mental  health  and  fostering  a 

work  and  training  plan,  Hebei  Hua  Ao  conducted 

harmonious and safe working environment underpins the 

comprehensive  safety  training  for  all  employees  and 

success of the Group.

specialised  training  for  new  employees.  Employees  take 

exams  to  test  their  understanding  and  practical  skills.  In 

addition,  Hebei  Hua  Ao  regularly  carries  out  emergency 

drills  for  the  sudden  failure  of  ventilators,  emergency 

escape from explosives storage or power failure accidents, 

as  well  as  fire  drills.  These  activities  aim  to  enhance  the 

risk prevention awareness of all operational staff and their 

abilities to overcome hazards and escape safely during the 

early stages of an accident.

EMPLOYEE MANAGEMENT POLICY

The  development  of  a  talented  diversified  workforce  is 

encouraged  by  ensuring  employee  rights  and  interests 

are  protected  in  accordance  with  all  PRC  labour  laws. 

Education  to  promote  diversity  and  recruitment  though 

a  variety  of  channels  will  continue  to  ensure  the  most 

talented  employees  are  attracted  and  retained  at  Hebei 

Hua Ao.

37

RepoRt and accounts 2023 
38

Griffin MininG LiMitedCaijiaying Mine Camp - Winter 2024

39

RepoRt and accounts 2023sustainability, environment and loCal Community (continued) 

At 31 December 2023, Hebei Hua Ao had 501 employees.

Hebei  Hua  Ao  monitors  the  welfare  of  employees  to 

Employment 

Category 

By gender 

Male 

Female 

As of 31 December 2023

By management 

Management personnel 

level 

By age 

General personnel 

Aged 30 and below 

Aged 31 to 50 

Aged 50 and above 

By employment  

type 

By region 

Full-time 

Part-time 

China 

Overseas 

Employee Turnover Rate 

Category 

As of 31 December 2023

Employee turnover rate  

By gender 

Male 

Female 

5.6% 

5.4%

0.2% 

434 

67

29

472

37

299

165

501

0

497

4 

0.2% 

2.6% 

2.8% 

5.6% 

0% 

5.6%

0%

By management  

Management personnel 

0.2%

human rights. 

General personnel 

5.4% 

level 

By age 

Aged 30 and below 

Aged 31 to 50 

Aged 50 and above 

By employment  

type 

By region 

Full-time 

Part-time 

Domestic 

Overseas 

ensure  all  legal  entitlements  to  holidays  and  other  leave 

are  taken.  To  help  create  a  harmonious  workplace 

environment,  Hebei  Hua  Ao  regularly  organises  holiday 

dinners, departmental reunions and other activities and has 

set  up  activity  rooms,  gymnasiums  and  other  venues  for 

employees to rest and interact with each other to enhance 

their cohesion and sense of belonging. During the Chinese 

New Year and Mid-Autumn Festival each year, employees 

receive shopping cards for traditional holiday greetings.

Women  comprise  13.4%  of  the  workforce.  However, 

Chinese  regulations  prohibit  women  from  working  in 

operational  roles  underground  so  only  178  roles  are 

available  to  them  which  increases  the  participation  rate 

to 37%. New mothers are allowed to bring their families 

and  children  to  stay  at  the  base  during  working  hours, 

until  the  child  reaches  the  age  of  one  at  no  extra  charge 

for  accommodation  or  food.  During  holidays  such  as 

International  Women’s  Day,  Hebei  Hua  Ao  provide 

female employees with a half-day vacation.

HUMAN RIGHTS 

A comprehensive human rights protection policy is in place 

to  respect  and  protect  human  rights  and  establish  legal 

and  stable  labour  relations  with  employees.  In  addition, 

Hebei Hua Aoprovides employees with training on human 

rights and makes every effort to promote the protection of 

Hebei  Hua  Ao  complies  with  the  PRC  national  working 

hours system, setting reasonable workloads for employees, 

continuously  optimising  the  working  hours  management 

policy, encouraging employees to work efficiently during 

normal  working  hours  and  take  their  full  entitlement  to 

holidays. Hebei Hua Ao operates on a working system of 8 

hours a day and an average working week of no more than 

40 hours. Any arrangement requiring a variation to these 

hours will only be implemented after obtaining the consent 

of  the  employees  and  relevant  responsible  departments. 

If  employees  need  to  work  overtime  or  exceed  normal 

working hours, Hebei Hua Ao will pay overtime or arrange 

rest periods in accordance with the relevant national and 

SALARY AND WELFARE MANAGEMENT 

Employees  receive  a  competitive  base  salary  and 

Company regulations.

allowances according to their job title, years of experience 

and  responsibilities,  as  well  as  additional  rewards  for 

outstanding  performance,  behaviour  and  attitude  to 

motivate and inspire them.

Hebei  Hua  Ao  strives  to  create  a  safe  and  harmonious 

work  environment,  strictly  prohibiting  the  employment 

or use of child labour, opposes any form of forced labour 

and requires suppliers and vendors to implement the same 

40

Griffin MininG LiMited 
 
 
 
 
 
 
 
 
 
employment standards. Hebei Hua Ao strictly enforces the 

guidance  on  corporate  culture,  rules  and  regulations  of 

national minimum working age regulations and verifies the 

Hebei Hua Ao, and occupational health and safety, on the 

identity and age of candidates at the time of recruitment. 

basis of clear job responsibilities. New employees integrate 

Employees  are  encouraged 

to  participate 

in 

the 

democratic management of Hebei Hua Ao, elect employee 

into  the  workplace  more  quickly  under  the  guidance  of 

their mentors and with the help of their co-workers. 

representatives  and  hold  regular  employee  representative 

The  “Special  Trades  Commissioned  Trainee  Program” 

meetings.  A 

transparent  employee  communication 

has  established  links  with  training  schools  to  cultivate 

mechanism  has  been  established  including  employee 

specialist  trades  skilled  workers  with  strong  professional 

suggestion  boxes  to  encourage  contributions  to  the 

skills  to  provide  succession  in  key  skilled  roles  such  as 

development of the Group.

processing and mining maintenance departments. 

Hebei Hua Ao set up a trade union many years ago, which 

In 2023, Hebei Hua Ao organised a 12-day vocational skills 

is used to safeguard the legitimate rights and interests of 

training program for 72 employees specialising in welding, 

the employees. Representatives negotiate regarding labour 

electrical  work,  and  mechanical  repairs,  conducted  by 

remuneration,  working  hours,  labour  quotas,  rest  and 

professional teachers from universities and training schools. 

leave,  labour  safety  and  hygiene,  insurance  and  welfare 

Hebei Hua Ao also carried out relevant online training and 

and supervise the implementation of labour contracts and 

practical exercises. The employees successfully completed 

mediate  any  labour  disputes.  Activity  rooms  and  sports 

the  state-organised  technician  skills  test  in  December, 

facilities,  regular  festive  gatherings,  and  team-building 

and some of them obtained the certificate of qualification 

activities enhance employee cohesion.

for  junior  workers  and  the  certificate  of  qualification  for 

WHISTLEBLOWING

intermediate workers, with a pass rate of 96.5%.

In  2023  the  training  coverage  rate  at  Caijiaying  reached 

Hebei Hua Ao encourages all employees to participate in 

100%, with a total of 20,203 training hours. 

the supervision of integrity and honesty, and has established 

a  two-way  reporting  channel.  Whistleblowers  can  report 

anonymously,  and  Hebei  Hua  Ao  keeps  the  content  of 

whistleblowers’ reports strictly confidential and prohibits 

any  form  of  retaliation  against  whistleblowers  to  protect 

them  from  threats,  suspension,  transfer  or  dismissal  and 

other discriminatory punishments.

The total number of trainees was 491, and the per capita 

participation  in  training  was  41  hours.  Hebei  Hua  Ao’s 

various types of training were carried out as follows:

•  Management  personnel  training:  33  management 

personnel  received  safe  production  knowledge  and 

management ability training;

In 2023, Hebei Hua Ao had no major labour disputes or 

•  Special  operation  training:  25  operators  received 

human rights complaints from employees.

training on getting Certificates for Special Operations;

EMPLOYEE DEVELOPMENT AND 
TRAINING

•  Special  equipment  training:  49  operators  and 

management  personnel  received  special  equipment 

management and operation training;

Employee  development  is  a  crucial  aspect  of  Hebei  Hua 

Ao’s sustainability agenda. 

•  New Employee Training: 74 new employees received 

conducted employee orientation level 3 training;

Employees  are  the  key  resource  for  the  Group.  Hebei 

•  Safety  training:  Internal  safety  training  for  491 

Hua  Ao  develops  annual  training  plans  in  collaboration 

employees. 

with  employees,  designing  diversified  training  courses, 

providing  induction  training,  on  the  job  training  and 

OCCUPATIONAL HEALTH 

continuing education and training to optimise the potential 

of employees.

Hebei  Hua  Ao  places  great  emphasis  on  the  safety  and 

health  of  employees  and  conducts  occupational  disease 

New  employees  complete  a  9-day  induction  training 

risk assessments to better prevent, control, and eliminate 

programme,  which  includes  detailed  communication  and 

occupational hazards in the workplace. 

41

RepoRt and accounts 202342

Griffin MininG LiMitedHebei Hua Ao outstanding employees award ceremony 

43

RepoRt and accounts 2023sustainability, environment and loCal Community (continued) 

Monthly inspections of occupational hazards are conducted 

the  Operation  Manager  at  Caijiaying  to  identify  the 

by third parties. Based on the results effective preventative 

possible risks in the business and operational links;

measures are introduced. 

Social  medical 

insurance  and  supplemental  medical 

insurance  are  provided  for  employees.  Pre-employment, 

on-the-job  and  post-employment  health  checkups  for 

occupational  diseases  are  undertaken  at  Caijiaying,  as 

well as education on occupational hygiene. Psychological 

counselling is available.

•  Daily  supervision  and  regular  management  review  to 

optimise the anti-corruption and anti-fraud reporting 

process  and  ensure  compliance  requirements  are 

implemented;

•  Regular 

training 

to  strengthen 

the 

ideological 

education  of  anti-corruption  and  further  improve 

compliance with Hebei Hua Ao’s policies; and

All  individuals  enter  the  plant  area  with  safety  helmets, 

•  Formulation of anti-corruption provisions in supplier 

protective eyewear, earplugs, and other personal protective 

agreements and goods and services contracts, adhering 

equipment.  Special  protective  equipment  such  as  water 

to transparent procurement.

boots, felt socks, and mining lamps is provided. Production 

managers  and  operators  are  required  to  be  proficient  in 

using  and  maintaining  occupational  health  protection 

facilities  and  personal  occupational  health  protective 

equipment. Regular fire drills and emergency exercises are 

carried out.

RESPONSIBILITY TO OTHER 
STAKEHOLDERS

Hebei Hua Ao has zero tolerance for any unethical practices 

such as bribery, extortion, fraud and money laundering, and 

has implemented a series of initiatives to strengthen anti-

corruption management. It adheres to the business values 

of  fairness,  transparency,  integrity  and  honesty,  and  has 

PROTECTION OF RIGHTS AND 
INTERESTS OF CUSTOMERS

Hebei Hua Ao aims to establish a harmonious and stable 

cooperative  relationship  with  customers,  by  constantly 

improving  customer  service  and  helping  customers  solve 

problems. Hebei Hua Ao has established a complaint and 

supervision  mechanism  to  identify  any  problems  with 

product  quality.  Concentrate  samples  are  taken  to  check 

metal  and  moisture  content  internally  and  externally. 

Hebei Hua Ao takes responsibility for any quality problems 

arising in accordance with relevant contracts and laws and 

compensates the customers where appropriate.

Hebei  Hua  Ao  respects  the  privacy  and  interests  of  its 

customers.  Hebei  Hua  Ao  provides  regular  training  to 

employees  on  the  confidential  management  of  customer 

information  and  conducts  regular  inspections  to  enforce 

the requirements of its policy.

formulated  employee  codes  of  conduct,  set  requirements 

During  the  reporting  period,  Hebei  Hua  Ao  did  not 

for business ethics and commits to ongoing improvements 

receive  any  complaints  or  returns  regarding  product 

in its compliance management system. These include:

quality,  did  not  recall  products  sold  due  to  any  safety  or 

•  Anti-corruption policies and employee code of conduct, 

supervision of the business activities of employees and 

third-party  contractors,  and  prohibition  of  directors 

and  employees  from  engaging  in  illegal  or  unethical 

economic practices;

•  Clearly stated prohibition against taking and offering 

bribes and a requirement for all employees to declare 

in advance when offered gifts and entertainment;

•  Regular  review  and  update  of  the  code  of  conduct 

of  employees  by  the  Head  of  Human  Resources  and 

health  concerns  and  did  not  experience  any  breaches  of 

customer privacy or business information.

BUILDING A SUSTAINABLE SUPPLY 
CHAIN 

Hebei  Hua  Ao  commits  to  working  with  suppliers  as 

responsible procurement is essential for Hebei Hua Ao to 

achieve sustainable development. Accordingly, Hebei Hua 

Ao  seeks  to  continuously  improve  supplier  management 

systems  and  procurement  processes  in  accordance  with 

established company policies. 

44

Griffin MininG LiMitedHebei  Hua  Ao  regularly  evaluates  and  assesses  suppliers 

have  directly  or  indirectly  caused  serious  human  rights 

to ensure they are fulfilling their environmental and social 

violations,  conflicts,  environmental  damage,  damage  to 

responsibilities  and  strives  to  build  a  transparent  and 

business  ethics  and  other  violations,  Hebei  Hua  Ao  will 

honest  supply  chain  by  the  establishment  of  a  strict  and 

immediately terminate its relationship with the supplier.

standardised supplier access process and evaluation system.

At 31 December 2023, Hebei Hua Ao had 380 suppliers in 

Suppliers are assessed against a strict set of criteria including 

total, of which 379 were in Mainland China and 1 was in 

environmental protection, safety management, technology 

other countries and regions.

application. Priority is given to suppliers with professional 

qualification 

certificates 

for  quality  management, 

environmental  management,  occupational  health  and 

safety  management  and  other  special  product  safety 

marks.  Hebei  Hua  Ao  also  evaluates  the  reasonableness 

of  suppliers’  product  prices  through  multiple  quotations 

and  price  comparisons.  To  ensure  that  product  quality 

meets  Hebei  Hua  Ao’s  requirements,  product  samples 

are  collected  from  suppliers,  and  where  appropriate  sent 

to  third-party  independent  institutions  for  testing  and 

analysis, following which the results are evaluated to select 

the most appropriate supplier. 

In  order  to  reduce  greenhouse  gas  emissions,  Hebei 

Hua  Ao  selects  suppliers  who  provide  environmentally 

friendly products or services. For example, when selecting 

dust  removal  equipment,  boiler  desulphurisation  and 

denitration  equipment,  minerals,  geomorphous  fabrics, 

electromagnetic flowmeters and other materials, suppliers 

with  professional  qualification  certifications  are  chosen. 

In  addition,  priority  is  given  to  local  suppliers  to  reduce 

logistics costs and environmental pollution.

Annual  evaluations  are  carried  out  on  qualified  suppliers 

to  ensure  standards  are  being  maintained  by  carrying 

out  onsite  inspections,  testing  product  quality,  assessing 

production,  delivery  and  transportation  capacities.  Any 

suppliers  who  have  not  maintained  their  standards  or 

who  have  negatively  impacted  on  the  environment  are 

required to undertake timely rectification. Hebei Hua Ao 

will terminate the supply of goods and services from those 

suppliers  who  continue  to  fail  to  meet  Hebei  Hua  Ao’s 

requirements, do not deliver on time and cannot provide 

high quality after-sales service.

Suppliers  are  required  to  commit  not  to  employ  child 

labour,  to  pay  reasonable  and  legal  remuneration  to 

all  types  of  employees,  to  support  the  legitimate  rights 

and  interests  of  their  employees,  and  to  comply  with 

the  human  rights  of  employees.  If  a  supplier  is  found  to 

CONTRIBUTING TO SOCIETY 

Hebei Hua Ao aims to provide demonstrable improvements 

to  its  local  communities  and  host  country.  It  provides 

economic  security  by  prioritising  local  hiring.  As  a  good 

corporate citizen, Hebei Hua Ao’s Community Outreach 

Department participates in the local communities, listening 

to  feedback  and  suggestions  and  providing  assistance  in 

accordance with the Community Development Plan.

Hebei Hua Ao provides an annual economic contribution 

of Rmb800m to the PRC through its fixed asset investments 

and purchases of mining consumables and services. It paid 

taxes of Rmb195,453,887 ($28m) in 2023. 

In 2023, Hebei Hua Ao donated a total of Rmb 3.3m to 

local communities.

PUBLIC WELFARE DONATIONS 

Hebei  Hua  Ao  is  committed  to  creating  value  for  the 

communities  where  it  operates,  fostering  sustainable 

development  and  promoting  shared  prosperity  and 

development. Since 2010, flour and rice has been donated 

annually  to  Caijiaying  Village  during  the  Mid-Autumn 

Festival.  In  September  2023,  Hebei  Hua  Ao  donated 

festival  gifts  of  950  bags  of  flour  and  600  bags  of  rice  to 

Caijiaying Village in Sanhao Township.

Hebei Hua Ao helps to improve the living conditions of 

the elderly and teenagers, the most vulnerable members 

of  the  community  in  accordance  with  human  rights 

commitments.  In  2023  Rmb601,900  ($86,000)  was 

provided in residents’ pension subsidies to improve living 

conditions. In order to facilitate socioeconomic progress 

Rmb72,000 ($10,000) was provided to the Hebei Youth 

Development  Foundation  as  a  scholarship  to  support 

college  students  from  Sanhao  Township,  encouraging 

the academic development of young students.

45

RepoRt and accounts 2023sustainability, environment and loCal Community (continued) 

COMMUNITY INTERACTION 

In August 2023, the local management helped to organise 

a basketball match with the Zhangbei County Emergency 

Management Bureau, fostering closer ties between Hebei 

Hua Ao and the local community.

COMMUNITY CO-PROSPERITY 

As well as providing local employment opportunities at the 

Caijiaying mine, Hebei Hua Ao supports the revitalisation 

of  villages  and  community  prosperity  through  road 

construction and the provision of clean water supplies. In 

2023,  Hebei  Hua  Ao  invested  Rmb1,850,700  ($264,000) 

in  home  repairs  for  villagers,  subscribed  Rmb700,000 

($100,000) to a community fund to support infrastructure 

development around the mine and donated a farm tractor 

valued  at  Rmb80,000  ($11,000)  to  support  the  Sanhao 

Township  government  in  fighting  poverty.  In  addition, 

Hebei  Hua  Ao  invested  approximately  Rmb2.4  million 

($345,000)  to  rebuild  the  roads  around  the  mine  area, 

with  the  support  of  the  Zhangbei  County  government, 

which improved travel for residents around the mine and 

improved traffic safety.

SLAVERY

Whilst section 54 of the UK Modern Slavery Act 2015 does 

not apply to Griffin Mining Limited, as it is incorporated 

in  Bermuda  and  does  not  do  business  in  the  United 

Kingdom, Griffin seeks to comply with international best 

practice as well as local legislation with regard, inter alia, 

human  rights  and  the  environment.  It  will  not  deal  with 

any customer or supplier involved with slavery.

46

Griffin MininG LiMitedstrategiC review

OVERVIEW

The  objective  of  the  directors  and  management  is  to 

ACQUISITIONS AND FURTHER 
PROJECTS

ensure the long-term sustainability of the Company and its 

Whilst the Company continues to develop the Caijiaying 

business to benefit its shareholders and other stakeholders. 

Mine and explore the surrounding area, it also continues 

To  achieve  this  objective,  the  directors  and  senior 

to search for, and investigate, other potential acquisitions 

executives  seek  to  add  value,  manage  risks  and  minimise 

of both gold and base metals projects that may be brought 

costs whilst pursuing economic returns commensurate to 

into  long  term,  economic  production  for  a  capital  cost 

the risk taken pursuing the following strategy. 

that provides a substantial and justifiable return on equity 

In  view  of  the  significant  potential  of  the  Caijiaying 

Mine  and  surrounding  areas  and  given  the  Company’s 

knowledge  and  expertise  in  the  PRC,  the  directors  and 

management  have  focused  on  the  further  development 

of the Caijiaying Mine, investigation of prospective areas 

near  the  Caijiaying  Mine  and  other  potential  projects  in 

other provinces of the PRC. In addition, the directors and 

senior  executives  evaluate  other  mining  companies  and 

to  shareholders.  Relatively  new  geological,  geophysical 

and  geochemical  techniques,  aided  by  new  equipment, 

all sourced or discovered in Australia, Europe and/or the 

USA,  have  expanded  the  Company’s  search  criteria  to 

include virgin, exploration ground. Any found of value may 

be sold, joint ventured or offered in a separate vehicle to 

existing Griffin shareholders or retained by the Company 

and developed for existing shareholders.

projects  worldwide  to  ascertain  whether  any  acquisition 

To effect this strategy, the Company has further expanded 

can  be  made  which  has  the  possibility  of  matching  the 

the  scope  and  activities  of  China  Zinc  Limited  to 

financial returns provided by the Caijiaying Mine.

encompass this corporate goal.

CAIJIAYING MINE

The  Caijiaying  Mine’s  metal  production  capability  has 

been  augmented  with  continued  extensive  exploration, 

expansion  of  the  mill  processing  facilities  (including 

grinding and flotation circuits) and ongoing underground 

infrastructure  development.  Exploration  has  been 

focused  on  identifying  geological  targets  and  evaluating 

the  potential  for  significant  additional  resources.  Whilst 

In  addition,  a  large  number  of  potential  mining  projects 

have been analysed worldwide. None have been successfully 

consummated  for  a  myriad  of  reasons  including  country 

risk, negative findings during due diligence, a questionable 

return calculated for the risk shareholders would need to 

accept  in  funding  the  project  to  production,  the  overall 

project risk profile and various other deficiencies in grade, 

tonnes, metallurgy, depth and difficulty in mining.

the  existing  Mineral  Resource  estimate  confirms  the 

CLIMATE CHANGE

availability  of  extensive  resources  at  the  Caijiaying  Mine 

for  increased  production,  further  resource  additions  will 

provide an opportunity to further increase the Caijiaying 

Mine’s  production  profile.  This  includes  more  extensive 

exploration not only at Zones II and III, but also at Zones 

V & VIII, which require extensive further drilling to fully 

understand the size and nature of these orebodies. Whilst 

the  grant  of  a  new  mining  licence  over  Zones  II  and  III 

has  enabled  production  rates  to  be  raised  to  1.5  million 

tonnes  per  annum,  further  expansion  of  operations  will 

require further licences and permits from various Chinese 

authorities  which  are  proving  increasingly  complex  and 

time consuming to obtain.

Griffin  studies  the  possible  impact  of  climate  change  on 

business  operations  and  actively  tackles  climate  change 

where it is able to do so. As well as recognising the benefits 

of  increased  metal  prices  as  the  world  moves  towards 

EV economies, this has involved identifying risks related 

to  climate  change  such  as  extreme  weather  and  sudden 

natural  disasters 

including  rainstorms, 

snowstorms, 

drought, etc. that may lead to power supply interruptions 

and  production  accidents,  causing  significant  economic 

losses and threatening personal safety. Accordingly, Griffin 

has  developed  relevant  measures  to  address  these  risks 

including back-up diesel generators and ensuring sufficient 

supplies  of  essential  goods.  The  upgraded  facilities 

can  ensure  the  continued  operation  of  underground 

ventilation, drainage and mill maintenance work in case of 

an emergency, thereby reducing the risk of underground 

workers being trapped due to power outages.

47

RepoRt and accounts 2023Corporate governanCe

The  board  of  directors  of  Griffin  has  responsibility  for 

Two independent non-executive directors were appointed 

setting the overall strategy of the Group, its performance, 

to  the  Board  in  2022  to  join  the  Senior  Independent 

management and financial matters including, the approval 

Director  (“SID”),  Clive  Whiley.  Independent  directors 

of  budgets,  significant  capital  expenditure  and  financial 

therefore now constitute 50% of the Board. Dean Moore 

reports. Key decisions are based on the regular review of 

was  appointed  Chair  of  the  Remuneration  Committee 

financial performance, capital and operational budgets and 

and Linda Naylor is Chair of the Audit Committee. The 

regular operational reports.

The directors continue to seek to add value and minimise 

costs to ensure the long-term sustainability of the Company 

and  its  business  in  order  to  fulfil  their  responsibility  to 

benefit shareholders and other stakeholders.

The  Company  and  its  directors  have  identified  and  keep 

under consideration the risks facing the Company and its 

subsidiaries (“the Group”). These risks and how they are 

managed are detailed in the directors’ report on pages 62 

to 64.

Griffin  is  incorporated  in  Bermuda,  a  jurisdiction  which 

does not have a formal overarching corporate governance 

code.  Under  common  law  in  Bermuda,  shareholders  are 

entitled  to  have  the  affairs  of  the  Company  conducted 

in  accordance  with  general  law  and  the  Company’s 

memorandum of association and bye-laws. As required by 

Bermuda company law, all the directors are shareholders 

in the Company to align their interests with those of the 

shareholders. 

The Company and its directors have adopted the Corporate 

Governance Code published by the UK Quoted Company 

Alliance  (“QCA”)  and  are  guided  by  the  principles 

contained therein, so far as the Board of Directors is able 

and considers practicable. 

The Board meets on a quarterly basis, or as required, with all 

members in attendance in 2023. The executive Chairman 

leads the Board, and whilst not employed by the Company, 

he spends a significant part of his time on the Company’s 

business. The Chairman’s services are provided by Keynes 

Capital  (see  report  of  the  Remuneration  Committee  on 

page 54). The Company has no Chief Executive Officer. 

Accordingly,  the  roles  of  Chief  Executive  Officer  and 

Chairman  have  not  been  separated  as  recommended  by 

the QCA Code, for the above reason. The other executive 

director  is  the  full-time  Finance  Director.  He  is  also  the 

Company Secretary and, although not in accordance with 

best  practice,  it  has  not  proved  practicable  to  separate 

shareholdings  of  these  three  non-executive  directors  are 

less  than  0.2%  of  the  Company’s  issued  share  capital 

and they are free from any business or other relationship 

which  could  materially  interfere  with  the  exercise  of 

their  independent  judgement.  Adam  Usdan  is  not  an 

independent  non-executive  director  as  he  is  also  a  major 

shareholder. 

The  SID  receives  additional  compensation  to  reflect  his 

commitment to make 25% of his time available to help the 

Chairman with strategic support. The Chairman requires 

this  support  since  he  has  the  operational  responsibilities 

of a Chief Executive Officer and the Board is of the view 

that  the  specialist  nature  of  this  support  could  not  be 

sourced  from  the  Company’s  advisers.  Notwithstanding 

the  additional  responsibilities  and  remuneration  received 

by the SID, the Board’s judgement is that he remains an 

independent  director  as  the  additional  responsibilities 

represent  a  minority  of  his  employment  and  he  is 

demonstrably independent in character and judgement.

The SID supports the Chairman and executive director by 

regularly  communicating  with  the  major  shareholders  to 

build a strong relationship with them, other shareholders 

and potential investors.

The Chairman and the Finance Director maintain regular 

contact  with  significant  shareholders  and  the  Company 

retains  an  office  in  London  as  a  point  of  contact  for  all 

shareholders  and  potential  shareholders  in  order  to 

gauge  the  needs  and  expectations  of  shareholders  in  the 

Company.  The  SID  supports  the  executive  directors  by 

regularly  communicating  with  the  major  shareholders, 

other 

shareholders 

and  potential 

investors.  The 

Company updated its website during the year to improve 

communication with stakeholders.

The  Board 

is  supported  by  the  Audit  Committee 

and  Remuneration  Committee.  The  reports  of  these 

Committees  are  given  on  pages  51  to  55.  A  Nomination 

Committee  has  not  been  formally  established  with,  in 

effect, the whole Board fulfilling this function.

these roles. Independent advice is sought where necessary 

The  existing  board  of  directors  brings  a  balance  of  skills 

to supplement Mr Goodwin’s considerable experience and 

and experience to the Company, including legal, financial, 

corporate memory.

mining,  geological  and  market  expertise.  Details  of  each 

48

Griffin MininG LiMiteddirector  are  given  in  the  biographies  on  page  56.  To 

individual which it believes to be involved with slavery. The 

reflect  the  Company’s  commitment  to  sustainability, 

Company has formal procedures regarding the avoidance 

Linda  Naylor  has  completed  the  ICAEW  Sustainability 

of  bribery  and  corruption  which  are  detailed  further  in 

Certificate.  All  directors  are  subject  to  re-appointment 

the Sustainability Review on page 29. The Group engages 

annually at the annual general meeting of the Company’s 

personnel regardless of race or gender.

shareholders. 

Dal  Brynelsen,  a  director  of  the  Company’s  Chinese 

subsidiary with 40 years’ experience in the mining industry, 

provides additional support to the Board. 

The  Chairman  and  Finance  Director  regularly  visit  the 

Group’s  operations  to  meet  with  management  and  other 

personnel and communicate with them virtually on a daily 

basis  when  not  on  site.  The  Board  plans  to  meet  at  the 

mine site in October 2024 to mark the 30th anniversary of 

the Hebei Hua Ao Joint Venture.

A review of Board effectiveness is due to take place in 2024 

when the issue of succession plans for the key executives 

will also be addressed. 

The  safety  of  all  personnel  working  at  the  Group’s 

operations  is  a  priority  with  formal  procedures  in  place 

to  prevent  and  report  any  safety  and  environmental 

The  Company  has  appointed  a  Chief  Operating  Officer 

who reports directly to the Chairman, who in turn reports 

directly  to  the  board  of  directors.  The  Chief  Operating 

Officer  oversees  the  Group’s  operations  with  individual 

department  heads  reporting  directly  to  him.  The 

Company has appointed a Chief Financial Officer in China 

who  reports  to  the  Chief  Operating  Officer  and  directly 

to the Finance Director, who in turn reports to the board 

of  directors.  Individual  department  managers  are  able  to 

communicate  directly  to  the  Chairman  concerning  any 

issues of concern. 

The Company, through Hebei Hua Ao, has invested heavily 

in the local community in China and continues to maintain 

and  further  implement  best  practices  for  the  protection 

of  the  environment  and  for  the  benefit  of  the  local 

community. Further details are given on pages 29 to 46.

issues. The Group will not deal with any organisation or 

Further details are provided on the Company’s web site.

49

RepoRt and accounts 2023stakeholder engagement

Main Stakeholders

Key Issues 

Communication and Feedback Channels

Government  and  regulatory 
agencies

Implementation  of  laws,  regulations 
and policies.

Compliance with laws and regulations including 
payment of taxes

Corporate governance and compliance 
operation

Safety and environment protection

Daily communication and reporting

Shareholders and investors

Profitable operations

Regulatory reporting 

Sustainable development governance

Equal opportunity employer 

Human rights policy disclosure

Anti-slavery policy

Anti-corruption policies

Bribery and corruption policy

Employees and their families Salary and benefits

Employee performance reviews

Suppliers and business 
partners

Training and development

Staff representative conference

Health and safety

Regular  safety  reporting,  safety  inductions  and 
safety meetings 

Customer service

Dedicated procurement department

Supply chain management

Product quality

Independent assay and moisture checks of 
concentrate sold

Community 

Community investment

Involvement in the local community 

Community benefits

Local community support, including 
infrastructure, poverty alleviation, schooling

Environmental protection and ecology Care  and  protection  of  the  local  environment 

with minimal discharges

50

Griffin MininG LiMited 
report oF the audit Committee 

The Audit Committee assists the main board of directors 

has  unfettered  access  to  employees  of  the  Group  and  its 

in  its  oversight  of  the  Company’s  financial  reporting, 

subsidiaries.  The  Audit  Committee  seeks  to  ensure  all 

internal control and risk management within the corporate 

reporting is up to date and relevant to shareholders, to aid 

governance framework. 

their understanding of the Company and its performance.

The Chair is Linda Naylor, a Chartered Accountant with 

sector experience. She is joined by Adam Usdan and Clive 

Whiley,  who  both  bring  extensive  fund  management 

and capital markets experience to benefit the work of the 

Committee.

SIGNIFICANT ISSUE CONSIDERED BY 
THE COMMITTEE IN RELATION TO 
THE 2023 FINANCIAL STATEMENTS

The value of fixed assets and the need for any impairment 

The Committee met three times in 2023 with all members 

provisions based on the mine plan prepared by the COO 

in attendance. 

FINANCIAL REPORTING

The  Audit  Committee  monitors  the  integrity  of  the 

financial  statements  of  the  Group,  including  its  annual 

and  interim  reports,  preliminary  results  and  any  other 

formal announcement relating to its financial performance 

whilst reviewing significant financial reporting issues and 

judgements contained within those announcements before 

recommending  their  approval  to  the  Board.  The  Audit 

Committee  also  reviews  summary  financial  statements, 

significant financial returns to regulators and any financial 

information contained in certain other documents, such as 

announcements of a price sensitive nature.

The  Audit  Committee  reviews  and  challenges  where 

necessary:

and FD. The Committee considered the key judgements 

made by management in relation to commodity prices and 

production  forecasts,  operating  and  discretionary  capital 

expenditure  assumptions,  discount  and  exchange  rates 

as  well  as  mineral  reserves  and  resources  estimates.  The 

Committee were satisfied with the key judgements made.

INTERNAL CONTROLS 

The Audit Committee continued to keep the effectiveness 

of the Company’s systems of internal control under review. 

The Committee monitors and reviews the budget prepared 

each year for approval by the Board. Actual performance 

against  budget  is  presented  in  the  monthly  management 

accounts with explanations for significant variances. There 

is no internal audit function due to the size of the Group 

and  the  current  level  of  internal  controls  are  considered 

to be adequate. Monitoring of internal controls also takes 

a)  The  consistency  of,  and  any  changes  to,  accounting 

place through the external audit and any recommendation 

policies,  both  on  a  year  on  year  basis  and  across  the 

for improvements are implemented.

Company and its Group;

b)  The methods used to account for significant or unusual 

RISK MANAGEMENT SYSTEMS

transactions where different approaches are possible;

c)   Whether 

the  Group  has 

followed  appropriate 

accounting standards and made appropriate estimates 

and judgements, taking into account the views of the 

external auditor;

d)   The  clarity  of  disclosure  in  the  Group’s  financial 

reports and the context in which statements are made; 

and

e)  All  material  information  presented  with  the  financial 

statements, such as the operating and financial review 

and the corporate governance statement (insofar as it 

relates to the audit and risk management).

The Audit Committee monitors and reviews management’s 

approach  to  risk  management,  including  the  process  of 

identification of emerging risks and their mitigation. The 

risks and process of identification is then further scrutinised 

and approved by the Board as a whole.

WHISTLE BLOWING

The  Audit  Committee 

reviews 

the  Company’s 

arrangements  for  its  employees  to  raise  concerns,  in 

confidence,  about  possible  wrongdoing 

in  financial 

reporting  or  other  matters.  The  Audit  Committee 

ensures  that  these  arrangements  allow  proportionate  and 

In order to fulfil these duties, the Audit Committee receives 

independent investigation of such matters and appropriate 

regular financial and other reports from management and 

follow up action.

51

RepoRt and accounts 2023report oF the audit Committee (continued) 

EXTERNAL AUDIT

The Audit Committee:

a)  Considers  and  make  recommendations  to  the  Board, 

to  be  put  to  shareholders  for  approval  at  the  annual 

general  meeting,  in  relation  to  the  appointment,  re-

appointment  and  removal  of  the  Company’s  external 

c)  Meets  with  the  external  auditors,  including  once  at 

the planning stage before the audit and once after the 

audit  at  the  reporting  stage  and  at  other  times  when 

necessary.  The  Audit  Committee  has  the  right  to 

meet the external auditors at least once a year, without 

management being present, to discuss their remit and 

any issues arising from the audit; 

auditor. The Audit Committee oversees the selection 

d)  Reviews  and  approves  the  annual  audit  plan  and 

process for new auditors and if the auditors resign the 

Audit Committee shall investigate the issues leading to 

this and decide whether any action is required;

ensures that it is consistent with the scope of the audit 

engagement and the materiality is appropriate;

e)  Reviews  the  findings  of  the  audit  with  the  external 

b)   Oversees  the  relationship  with  the  external  auditors 

auditors.  This  includes  but  is  not  limited  to,  the 

including (but not limited to):

following:

(i)  Approval of their remuneration, whether fees for 

(i)  Discussion of any major issues which arose during 

audit  or  non-audit  services  and  that  the  level  of 

fees is appropriate to enable an adequate audit to 

be conducted;

(ii)  Approval of their terms of engagement, including 

any engagement letter issued at the start of each 

audit and the scope of the audit;

(iii)  Annual assessment of the auditors’ independence 

and  objectivity  taking  into  account  relevant 

national, professional and regulatory requirements 

and the relationship with the auditors as a whole, 

the audit,

(ii)  Any accounting and audit judgements, and

(iii)  Levels of errors identified during the audit.

(f)  Reviews the effectiveness of the audit;

(g)  Reviews  the  representation  letter(s)  requested  by 

the  external  auditors  before  they  are  signed  by 

management;

(h)  Reviews  the  management  letter  and  management’s 

response to the auditors’ findings and recommendations; 

including the provision of any non-audit services;

and

(i)  Develops  and  implements  a  policy  on  the  supply  of 

non-audit services by the external auditors, taking into 

account any relevant ethical guidance on the matter.

Linda Naylor

Chair of the Audit Committee

14 May 2024

(iv)  Satisfying  itself  that  there  are  no  relationships 

(such  as 

family,  employment, 

investment, 

financial  or  business)  between  the  auditors  and 

the Company (other than in the ordinary course 

of business);

(v)  Agreeing  with  the  Board  a  policy  on  the 

employment  of 

former  employees  of 

the 

Company’s  auditors, 

then  monitoring 

the 

implementation of this policy;

(vi)  Monitors the auditors’ compliance with relevant 

ethical and professional guidance on the rotation 

of  audit  partners,  the  level  of  fees  paid  by  the 

Company  compared  to  the  overall  fee  income 

of the firm, office and partner and other related 

requirements; and

(vii)  Annual assessment of the auditors’ qualifications, 

expertise  and  resources  and  the  effectiveness  of 

the  audit  process  which  shall  include  a  report 

from the external auditors on their own internal 

quality procedures;

52

Griffin MininG LiMitedreport oF the remuneration Committee 

To comply with Corporate Governance requirements set 

is  considered  by  the  Remuneration  Committee,  with  the 

by  AIM,  a  remuneration  committee  (the  “Remuneration 

assistance of outside executive  compensation  consultants, 

Committee”)  was  formed  in  2018  which  now  comprises 

on a year by year basis.

the  non-executive  directors  Dean  Moore  (Chair),  Clive 

Whiley, and Adam Usdan. 

THE ROLE OF THE REMUNERATION 
COMMITTEE

The  Remuneration  Committee 

is  responsible 

for 

determining  and  agreeing  with  the  Company’s  board 

of  directors  the  broad  policy  for  the  remuneration  and 

employment  terms  of  the  Finance  Director,  Chairman 

and other senior executives and, in consultation with the 

Chairman, for determining the remuneration packages of 

such other members of the executive management of the 

Group, as it is designated to consider. The Renumeration 

Nevertheless,  the  Remuneration  Committee  continues 

to  assess  various  remuneration  policies  to  attract  and 

retain  future  high-calibre  executives  and  motivate  them 

to  develop  and  implement  the  Group’s  business  strategy 

in  order  to  optimise  long-term  shareholder  value.  It  is 

intended  that  such  policy  will  build  on  past  practice  and 

apply in the future.

The  policy  is  being  framed  around  the  following  key 

principles:

•  Total rewards will be set at levels that are sufficiently 

competitive to enable the recruitment and retention of 

high-calibre executives;

Committee is also responsible for the review of, and making 

•  Total incentive-based rewards will be earned through 

recommendations to, the board of directors in connection 

the achievement of performance conditions consistent 

with share option plans and performance related pay and 

with shareholder interests;

their associated targets and for the oversight of employee 

benefit structures across the Group.

•  The design of long-term incentives will be prudent and 

will not expose shareholders to unreasonable financial 

Apart from the Finance Director, all the other executives 

risk;

engaged  by  the  Griffin  Group  are  either  employed 

• 

In  considering  the  market  positioning  of  reward 

by  operating  subsidiaries  or  independent  contractors 

elements, account will be taken of the performance of 

(contracting  through  professional  service  companies). 

the  Group  and  of  each  individual  executive  director; 

Almost  all  of  these  executives  or  service  companies  are 

and

employed or retained by Hebei Hua Ao. As such, and as 

an operating mining company, Hebei Hua Ao has always 

applied remuneration standards commensurate with local 

and international mining industry standards and, far more 

importantly, the legal and cultural traditions of the PRC.

The  remuneration  of  non-executive  directors  is  a  matter 

for the board of directors. No director may be involved in 

any decision as to their own remuneration.

This Remuneration Committee report includes a summary 

of  the  remuneration  policy  and  the  Annual  Report  on 

Remuneration.

•  Reward practice will conform to best practice standards 

as far as reasonably practicable.

When formulating the scale and structure of remuneration, 

the  Remuneration  Committee  considers  a  number  of 

different  factors  including  market  practice  and  external 

market  data  of  the  level  of  remuneration  offered  to 

directors of similar type and seniority in other companies 

of the size and activities of the Company.

In  addition,  the  pay  and  employment  conditions  of 

employees are also considered when determining directors’ 

remuneration.  The  Remuneration  Committee  may  also 

seek  advice  from  external  consultants  where  appropriate. 

DIRECTORS’ REMUNERATION POLICY

This  has  included  the  services  of  FIT  Remuneration 

With  only  one  executive  director  in  the  Group,  the 

Remuneration  Committee  has  determined  that  it  would 

be  inflexible,  bureaucratically  cumbersome  and  therefore 

Consultants and Deloittes. No director has been involved 

in  deciding  the  level  and  composition  of  their  own 

remuneration.

inappropriate to have an extensive and prescriptive formula 

The Finance Director receives an amount of fixed pay made 

for  determining  one  employee’s  total  compensation 

up  of  a  base  salary,  fixed  fees  from  subsidiary  companies 

package. Accordingly, the executive director’s remuneration 

and pension contributions. 

53

RepoRt and accounts 2023report oF the remuneration Committee (continued) 

Long-term performance is incentivised by way of the grant 

In recognition of the services provided by Keynes Capital 

of shares and share purchase options.

and, in particular, increases in production at Caijiaying, a 

The Board seeks to strengthen the alignment of director, 

employee and shareholder interests.

Executive directors’ remuneration for 2023

In 2023, Roger Goodwin (Finance Director and Company 

Secretary)  received  a  basic  salary  of  £350,000  ($433,000) 

(2022:  £341,250  ($422,000)),  bonus  of  £30,000  ($37,000) 

(2022: £87,873 ($108,000)); and pension contributions of 

£30,000 (37,000) (2022: £30,000 (37,000)). In addition, he 

received directors’ fees of $209,000 (2022: $219,000) from 

subsidiary companies. 

The  service  contract  between  the  Company  and  Roger 

Goodwin provides for three months notice by either side or 

six months in the event of a change of control of the Company.

Chairman

Over  the  past  25  years,  the  Chairman  has  dedicated 

a  significant  portion  of  his  time  to  the  Group  and  its 

operations.  His  services  are  provided  through  a  service 

bonus of £220,000 ($272,000) (2022: £600,000 ($742,000)) 

was awarded to Keynes Capital in 2023.

The consultancy agreement with Keynes Capital is subject 

to  appropriate  performance  criteria  and  a  minimum  one 

month  termination  notice.  In  addition  to  the  above, 

the  Chairman  received  directors’  fees  from  subsidiary 

companies of $209,000 in 2023 (2022: $219,000).

Long Term Incentives

On  13  February  2014,  options  (the  “40  pence  options”) 

over  5,000,000  new  ordinary  shares  were  granted  to 

directors  and  key  employees  of  the  Company,  all  of 

which subsequently vested. Each 40 pence option entitled 

the  holder  to  subscribe  for  new  ordinary  shares  in  the 

Company  at  an  exercise  price  of  £0.40  per  share  on  or 

before  31  December  2018,  subsequently  extended  to  31 

December 2023. One third of these options vested on 31 

December 2014, one third vested on 31 December 2015, 

and one third vested on 31 December 2016.

entity,  Keynes  Capital,  being  the  registered  business 

On  6  February  2015,  the  Board  resolved  to  adopt  a  new 

name  of  Keynes  Investments  Pty  Limited  as  trustee 

share option scheme (the “30 pence options”) over a total 

for  the  Keynes  Trust.  In  addition  to  the  services  of  the 

of 20,000,000 new ordinary shares in the Company, all of 

Chairman,  Keynes  Capital  provides  supporting  services 

which subsequently vested. Each 30 pence option entitled 

to the Company in Australia, including support staff and 

the  holder  to  subscribe  for  new  ordinary  shares  in  the 

offices. The Chairman, Mladen Ninkov, is a director and 

Company at an exercise price of 30 pence per new ordinary 

employee of Keynes Investments Pty Limited.

share  on  or  before  31  December  2020  subsequently 

Under a consultancy agreement with the Company, Keynes 

extended to 31 December 2023.

Capital received fees of $2,994,000 (2022: $3,367,000) in 

An  offer  was  made  on  30  December  2022  to  all  option 

2023,  for  the  provision  of  advisory  and  support  services 

holders  for  the  purchase  and  cancellation  of  outstanding 

including office premises, staff and consultants to Griffin 

options  over  19,520,000  shares  in  the  Company  (“the 

and its subsidiaries.

Having  considered  relevant  data  on  directors  fees, 

particularly  for  companies  of  comparable  size  and 

complexity  in  the  mining  sector  and  having  considered 

inflationary  factors,  currency  exchange  rates,  the  state  of 

the mining sector and limited number of suitably qualified 

individuals,  and  having  further  considered  the  services 

Offer”).  Acceptances  were  received  from  option  holders 

in  respect  of  options  to  purchase  17,520,000  shares  in 

the  Company,  which  have  subsequently  been  purchased 

and  cancelled,  which  based  on  the  mid-market  price  on 

the  Offer  date  of  76  pence  per  share,  have  resulted  in 

10,130,526 new ordinary shares being issued pursuant to 

the Offer for nil consideration.

provided by Keynes under its consultancy agreement with 

In  March  2023  the  Company  implemented  a  Share 

the Company, the Keynes Capital consultancy agreement 

Incentive  Plan  (the  “Plan”),  to  retain  vital  key  Company 

with  the  Company  was  renewed  on  1  January  2024  for 

personnel,  in  particular,  Mladen  Ninkov.  On  4  April 

a  further  year  on  the  same  terms,  under  which  fees  of 

2023 7,805,000 shares were issued under the terms of the 

£2,200,000  per  annum  are  payable  to  Keynes  Capital, 

Plan, including 6,000,000 new ordinary shares to Mladen 

together with a bonus of one years fees in 2024.

Ninkov,  Chairman.  Following  this  issue  Mladen  Ninkov 

54

Griffin MininG LiMitedhas  an  interest  in  6,033,001  shares  in  the  Company, 

1,350,000  shares  in  the  Company  at  88  pence  per  share 

representing 3.1% of the Company’s issued share capital. 

to the Company as part of the Company’s share buy-back 

The  new  Ordinary  Shares  issued  are  subject  to  certain 

programme. 

contractual  terms  including  that  the  shares  issued  will 

not be sold or otherwise transferred or disposed of before 

31  December  2024  except  in  the  event  of  a  transaction 

occurring  with  the  Company,  and  that  the  shares  issued 

will  be  returned  in  the  event  of  malus  and  returned  pro 

Following the exercise of options by Roger Goodwin there 

are no share purchase options outstanding. 

NON-EXECUTIVE DIRECTORS. 

rata upon leaving the employment of the Company or its 

The  non-executive  Directors’  fees  were  last  reviewed  in 

subsidiaries before 31 December 2024. 

March 2022 and held at £66,125 ($82,000) per annum. 

On  31  December  2023,  Roger  Goodwin  exercised 

Since  1  April  2022  Clive  Whiley  has  been  engaged  to 

options  over  1,500,000  new  ordinary  shares  in  the 

provide  25%  of  his  time  for  consultancy  services  to  the 

Company  exercisable  at  30  pence  per  share  and 

Company, being in addition to that expected of him as a 

over  500,000  new  ordinary  shares  in  the  Company 

director  of  the  Company,  at  a  rate  of  £20,000  ($25,000) 

exercisable  at  40  pence  per  share.  These  shares  were 

per  month  subject  to  UK  PAYE,  in  addition  to  his  non-

issued  and  admitted  to  trading  on  8  January  2024.  On 

executive  fees  of  £66,125  ($82,000)  per  annum.,  on  a 

12  January  2024,  Roger  Goodwin completed the sale of 

rolling 90 day termination notice period.

Total Directors’ Remuneration

The table below sets out the total remuneration payable to the Directors, in USD000s:

Fees  Salary 

Pension  Total 
2023 

 contributions 

Fees 

Salary 

Pension 
  Contributions 

$000 

$000 

$000 

$000 

$000 

$000 

$000 

Mladen Ninkov* 

Roger Goodwin 

Dal Brynelsen 

(resigned 5 May 2022)

Dean Moore 

Linda Naylor 

Adam Usdan 

Clive Whiley 

209 

209 

- 

470 

- 

- 

- 

- 

- 

82 

82 

82 

378 

Key personnel 

60 

2,301 

1,042 

470 

- 

37 

- 

- 

- 

- 

- 

209 

716 

- 

82 

82 

82 

378 

37 

18 

1,549 

2,379 

219 

219 

66 

53 

53 

83 

295 

988 

70 

Total 

1,102 

2,771 

55 

3,928 

1,058 

- 

556 

- 

- 

- 

- 

- 

556 

1,841 

2,397 

- 

37 

- 

- 

- 

- 

- 

37 

- 

37 

Total  
2022

$000

219

812

66 

53

53

83

295

1,581

1,911

3,492

* Keynes Capital, the registered business name of Keynes Investments Pty Limited as trustee for the Keynes Trust, received 

fees under a consultancy agreement of $2,994,000 (2022: $3,367,000), for the provision of advisory and support services to 

Griffin Mining Limited and its subsidiaries during the year. Mladen Ninkov is a director and employee of Keynes Investments 

Pty Limited.

No share options were granted to the directors in 2023. 

Dean Moore

Chair of the Remuneration Committee

14 May 2024

55

RepoRt and accounts 2023 
 
 
 
 
 
 
direCtors, griFFin mining ltd

Mladen Ninkov, Chairman, holds a Master of Law Degree 

Linda  Naylor,  Non-executive  Director,  is  a  graduate 

from Trinity Hall, Cambridge and Bachelor of Laws (with 

of  the  London  School  of  Economics  and  a  Fellow  of  the 

Honours)  and  Bachelor  of  Jurisprudence  Degree  from  the 

Institute of Chartered Accountants in England & Wales. A 

University  of  Western  Australia.  He  is  the  principal  of 

former partner in Grant Thornton UK LLP, her experience 

Keynes Capital. He has a mining, legal, fund management 

has  been  gained  over  more  than  twenty  years  working  as 

and  investment  banking  background  and  is  admitted  as  a 

a  Nominated  Adviser  in  the  Capital  Markets  team  and 

barrister  and  solicitor  of  the  Supreme  Court  of  Western 

as  an  Audit  Partner  specialising  in  the  natural  resource 

Australia. He was the Chairman and Managing Director of 

sector.  She  was  Chair  of  the  Audit  Committee  whilst  a 

the  Dragon  Capital  Funds  management  group,  a  director 

Governor of Portsmouth University. As Finance Director 

and  Head  of  International  Corporate  Finance  at  ANZ 

of AIM listed Chaarat Gold Holdings Limited from 2009 

Grindlays  Bank  Plc  in  London  and  a  Vice  President  of 

to 2018, she worked as part of a small executive team. Her 

Prudential-Bache  Securities  Inc.  in  New  York.  He  also 

responsibilities  encompassed  financial  reporting,  investor 

worked  at  Skadden  Arps  Slate  Meagher  &  Flom  in  New 

relations  and  fund  raising  as  that  company  transitioned 

York and Freehill Hollingdale & Page in Australia. He has 

from gold explorer to developer in the Kyrgyz Republic.

been chairman and director of a number of both public and 

private mining and oil and gas companies.

Adam  Usdan,  Non-executive  Director,  holds  an  MBA 

from  the  Kellogg  Graduate  School  of  Management  at 

Roger  Goodwin,  Finance  Director,  is  a  Fellow  of 

Northwestern University with majors in Finance, Marketing, 

the  Institute  of  Chartered  Accountants  in  England  and 

and  Accounting,  and  a  BA  in  English  from  Wesleyan 

Wales. He has been with the Company since 1996 having 

University.  He  is  the  President  of  Trellus  Management 

previously held senior positions in a number of public and 

Company  LLC,  an  equity  hedge  fund  based  in  the  USA. 

private companies within the natural resources sector. He 

Mr Usdan founded Trellus Management in January 1994 

has  a  strong  professional  background,  including  that  as  a 

and has been in the investment advisory industry for over 

manager  with  KPMG,  with  considerable  public  company 

30 years. Mr Usdan began his investment career in 1987 at 

and  corporate  finance  experience  and  experience  of 

Odyssey Partners where he was responsible for managing 

emerging markets.

long/short U.S. equity (small to mid-cap) pools of capital.

Dean Moore, Non-executive Director, is a Fellow of the 

Clive  Whiley,  Non-executive  Director,  has  some 

Institute  of  Chartered  Accountants  in  England  &  Wales 

forty  years’  experience  in  regulated  and  listed  company 

with extensive public company experience having previously 

governance  positions,  both  as  an  executive  and  non-

been  Chief  Financial  Officer  at  Cineworld  Group  plc,  N 

executive  director,  across  a  wide  range  of  industries  and 

Brown Group plc, T&S Stores plc and Graham Group plc 

geographies,  including  extensive  business  experience  in 

and  formerly  non-executive  Chairman  of  Tuxedo  Money 

the People’s Republic of China since becoming a member 

Solutions Limited. He is currently a non-executive director 

of  the  London  Stock  Exchange  in  1983.  Mr  Whiley  is 

and interim Chief Financial Officer at De La Rue Plc and 

currently  Chairman  of  Mothercare  Plc,  China  Venture 

Chair  of  the  Audit  and  Remuneration  Committees  of  

Capital Management Limited, De La Rue Plc, First China 

THG plc.

Venture  Capital  Limited,  Y-LEE  Limited,  and  a  non-

executive Director of Sportech Plc.

56

Griffin MininG LiMitedsubsidiary direCtors and senior exeCutives
direCtors

Dal  Brynelsen,  Director,  Hebei  Hua  Ao,  is  a  graduate 

Shirley  Tsang,  Director,  China  Zinc  Limited,  is  a 

of  the  University  of  British  Columbia  in  Urban  Land 

Chartered  Management  Accountant  (United  Kingdom) 

Economics.  Mr.  Brynelsen  has  been  involved  in  the 

and a CPA (Hong Kong & Australia). She holds an MBA 

resource industry for over 40 years. He has been responsible 

(Finance)  from  the  City  University  Business  School.  She 

for  the  discovery,  development  and  operation  of  several 

started  her  career  as  an  auditor  with  Ernst  &  Whinney 

underground gold mines during his career.

before  moving  on  to  the  business  advisory  practice  for 

international clients with Arthur Young. She was head of 

the China and Hong Kong business advisor practice from 

2003 to 2017 in the Tricor Group. She has considerable 

experience  in  corporate  restructuring  for  international 

clients  and  best  practice  in  corporate  governance.  She 

is  currently  Managing  Director  of  SEAJA  Consultancy 

Limited in Hong Kong.

Dr  Bo  Zhou,  Director,  Hebei  Hua  Ao,  holds  a  PhD  in 

exploration  geology  from  Sydney  University  and  a  BSc 

in  economic  geology  from  Peking  University.  He  was 

Managing  Director  of  Sinovus  Mining  Limited,  an  ASX 

listed  company  with  mineral  interests  in  China.  Prior  to 

that  he  was  the  General  Manager  for  Guangxi  Golden 

Tiger  Mining  JV,  a  Sino-Australian  JV  gold  company 

focussed  on  Guangxi,  China,  controlled  by  Golden  Tiger 

Mining NL, an ASX listed company. He has also worked as 

the Senior Geologist for Silk Road Resources (a TSX listed 

company), responsible for evaluating various gold properties 

in Gansu Province in central western China. Dr Zhou has 

considerable experience in the Chinese resources sector.

senior exeCutives 

John  Steel,  Chief  Operating  Officer,  is  a  graduate 

and  AIG,  Member  of  SocEcGeol.  He  is  fluent  in 

Mining Engineer from the Ballarat School of Mines and 

Mandarin  Chinese  with  special  emphasis  on  geological 

holds  a  Master  of  Business  Administration  from  Deakin 

and  mineral  industry  terms.  Prior  to  joining  Griffin  he 

University. He is a member of the Australian Institute of 

was Principal Geologist for Mining Associates, providing 

Mining and Metallurgy. John has extensive global mining 

competent  person  services  to  inter  alia  the  Hong  Kong 

experience including over a decade of in site operational 

Stock  Exchange;  Vice  President  Exploration  for  RH 

expertise  with  tier  one  companies  in  Australia,  Canada 

Mining  Resources  Limited;  Business  Development 

(Xstrata  Mining  PLC)  and  the  Middle  East  (Barrick 

Manager  Exploration  East  Asia  for  Sandvik  Mining  and 

Gold Corporation). John also has extensive supplier side 

Construction;  JV  General  Manager  Dragon  Mountain 

experience holding country Managing Director positions 

Gold  in  China;  Exploration  Manager,  Lotus  Resources 

in  Norway  (EPC  Groupe)  as  well  as  General  Manager 

plc in Mongolia; Chief Representative for Centerra Gold 

positions  with  several  explosive  and  technology  service 

Inc  in  China;  President  and  Exploration  Manager  for 

providers within Australia.

Wendy  Zhang,  Chief  Financial  Officer,  Hebei  Hua 

Ao, holds a Master of Accounting degree from Macquarie 

University,  is  a  member  of  the  Certified  Practising 

TVI Pacific China; Hunan Pacific Geological Exploration 

Inc;  Site  Manager  Jinfeng  for  Sino  Gold,  Limited  and 

Exploration  and  Business  Development  Manager  for 

Newmont China Limited.

Accountants of Australia and is a qualified member of the 

Paul  Benson,  Geology  Manager,  Hebei  Hua  Ao,  is 

Chinese  Institute  of  Certified  Public  Accountants.  She 

a  graduate  of  Curtain  University  of  Western  Australia 

spent  4  years  as  Financial  Controller  for  Golden  Tiger 

with over 30 years’ experience covering mining geology, 

Mining’s  joint  venture  operations  in  China.  Previously 

mine management, corporate roles, project development, 

she  was  Chief  Accountant  for  Shanghai  Silk  Group  and 

project evaluation and exploration management. His career 

subsequently Ann Taylor Shanghai.

has taken him across Australia and Asia to a diverse range 

Glenn  Sheldon,  China  Zinc  Limited,  Business 

Development  Manager,  is  a  geologist  holding  a  BSc 

from Adelaide University. He is a Fellow of the AusIMM 

of projects across precious, base and specialty metals, agri-

minerals  and  uranium.  Prior  to  joining  Griffin  in  2016 

Paul held a number of senior operational and consultancy 

roles including CEO of Aragon Resources.

57

RepoRt and accounts 202358

Griffin MininG LiMitedTailings Storage Facilities 3 and 4 with Caijiaying Mine in background

59

RepoRt and accounts 2023direCtors’ report

The Directors submit their report together with the audited consolidated financial statements of Griffin Mining Limited (“the 

Company”) together with its subsidiaries (“the Group”) for the year ended 31 December 2023.

FINANCIAL RESULTS

The  Group  profit  before  taxation  for  2023  amounted  to  $24,486,000  (2022:  $15,272,000).  Taxation  of  $9,250,000  (2022: 

$7,568,000) has been provided. No dividends were paid in 2023 (2022: $nil). $15,236,000 has been transferred to reserves 

(2022: credited $7,704,000). 

The basic earnings per share amounted to 8.03 cents (2022: earnings 4.41 cents). The attributable net asset value per share at 

31 December 2023 amounted to 140 cents (2022: 140 cents). 

Whilst the directors do not recommend the payment of a dividend at this time, all possible alternatives will be considered in 

2024 by the board of directors to either return excess cash to shareholders, or increase shareholder value.

PRINCIPAL ACTIVITIES

The principal activity of the Group is that of mining and exploration. A review of the Group’s operations for the year ended 

31 December 2023 and the indication of likely future developments are set out on pages 8 to 47.

DIRECTORS

The Directors of the Company during the year were:

Mladen Ninkov – Australian – Chairman

Roger Goodwin – British – Finance Director

Dean Moore – British – Non-executive director

Linda Naylor – British – Non-executive director

Adam Usdan – American (USA) – Non-executive director

Clive Whiley – British – Non-executive director

The beneficial interests of the Directors holding office at 31 December 2023 and their immediate families in the share capital 

of the Company were as follows: 

Name 

At 31 December 2023 

At 1 January 2023 
or on date of appointment

Ordinary 

Options over ordinary  

shares, number  shares, number exercisable at 
40 pence 
30 pence 

Ordinary 
shares, number  

Mladen Ninkov 

6,033,001 

Roger Goodwin* 

Dean Moore 

Linda Naylor 

877,830 

100 

20,000 

Adam Usdan** 

29,209,348 

Clive Whiley 

100,100 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

33,001 

877,830 

100 

20,000 

29,209,348 

100,100 

Options over ordinary 
shares, number exercisable at
40 pence

30 pence 

- 

-

1,500,000 

500,000

- 

- 

- 

- 

-

-

-

-

Under the bye laws of the Company, the Directors serve until re-elected at the next Annual General Meeting of the Company. 

Being eligible all the Directors currently in office offer themselves for re-election at the forthcoming Annual General Meeting 

of the Company. 

60

Griffin MininG LiMited 
 
 
 
 
* On 31 December 2023, Roger Goodwin exercised options over 1,500,000 new ordinary shares in the Company exercisable 

at 30 pence per share and over 500,000 new ordinary shares in the Company exercisable at 40 pence per share. These shares 

were  issued  and  admitted  to  trading  on  8  January  2024.  On  12th  January  2024,  Roger  Goodwin  completed  the  sale  of 

1,350,000 shares in the Company at 88 pence per share, following which he holds 1,527,830 Ordinary Shares in the Company 

representing 0.8% of the issued share capital of the Company.

** Mr. Adam Usdan is interested in 28,794,878 shares in Griffin representing 15.6% of the Company’s issued share capital, 

7,960,221 of which are held directly with the remaining 20,834,657 shares being held by Trellus Partners LLP, the General 

Partner of a Limited Partnership in which Mr. Usdan has a controlling interest. Other than this, all the directors interests 

disclosed are beneficial.

On 13 February 2014 options (the “40 pence options”) over 5,000,000 new ordinary shares were granted to directors and key 

employees of the Company. All of which have now vested and have been exercised . Each 40 pence option entitled the holder 

to subscribe for new ordinary shares in the Company at an exercise price of £0.40 per share on or before 31 December 2023. 

On 6 February 2015 the Board resolved to adopt a new share option scheme (the “30 pence options”) over a total of 20,000,000 

new ordinary shares in the Company. All of which have vested and have been exercised. Each 30 pence option entitled the 

holder to subscribe for new ordinary shares in the Company at an exercise price of 30 pence per new ordinary share on or 

before 31 December 2023. 

As part of a rationalisation of the capital structure of the Company, an offer was made on 30 December 2022 to option holders 

for the purchase and cancellation of outstanding options over 19,520,000 shares in the Company (“the Offer”). Acceptances 

were received from option holders in respect of options to purchase 17,520,000 shares in the Company which were subsequently 

purchased and cancelled, which, based on the mid-market price on the Offer date of 76 pence per share, resulted in 10,130,526 

new ordinary shares being issued pursuant to the Offer for nil consideration.  

In March 2023 the Company implemented a Share Incentive Plan (the “Plan”), to retain vital key Company personnel, in 

particular the Chairman, Mladen Ninkov. On 4 April 2023 7,805,000 shares were issued under the terms of the Plan, including 

6,000,000 new ordinary shares to Mladen Ninkov. Following this issue Mladen Ninkov has an interest in 6,033,001 shares in 

the Company, representing 3.1% of the Company’s issued share capital. The new Ordinary Shares issued are subject to certain 

contractual terms including that the shares issued will not be sold or otherwise transferred or disposed of before 31 December 

2024 except in the event of a transaction occurring with the Company, and that the shares issued will be returned in the event 

of malus and returned pro rata upon leaving the employment of the Company or its subsidiaries before 31 December 2024. 

SHARE BUYBACK

On 12 September 2023, the Company announced that in light of the severely undervalued nature of the Company’s share 

price, the cash generated by operations in conjunction with the available funds available outside of China to Griffin and the 

current depressed nature of base metals prices and the share prices of those producers, the Directors resolved to renew efforts 

to successfully effect the share buy-back programme announced on 25 February 2021 (the “Buy-Back Programme”) to return 

excess  monies  not  required  to  meet  financial  and  working  capital  requirements  to  shareholders.  The  directors  have  since 

extended the buy-back programme to 26 August 2024 to purchase up to 10 million shares and up to a value of $10 million, and 

provided sufficient funds are available, they may seek to extend the buy-back programme in the same terms again. 

In addition to the Buy-Back Programme, the directors reserved the right (subject to compliance with applicable law) to:

1)   purchase large blocks of shares from individual shareholders where the large number of such shares offered in the market 

may cause instability in the Company’s share price; and

2)   purchase a larger number of shares via a tender offer which would be the subject of further documentation being sent to 

non-US resident shareholders.

61

RepoRt and accounts 2023direCtors’ report (continued) 

On 5 January 2024 the Company entered into trades committing to purchase, through its joint broker Joh. Berenberg, Gossler 

& Co. KG, 8,886,128 of the Company’s own ordinary shares (“Ordinary Shares”), representing 4.6% of the Company’s issued 

share capital (excluding shares already held in treasury), at a price of 88 pence per Ordinary Share, for a total consideration 

of £7,819,792 ($9,672,000), excluding brokers fees, (the “Transaction”). The Transaction was conducted separately from the 

Company’s latest share buyback programme. 

On 15 March 2024, 10,297,943 ordinary shares in the Company purchased under share buyback programmes were cancelled. 

Following the cancellation of these shares, there are now 184,530,477 ordinary shares in issue with no outstanding options 

or warrants.

SUBSTANTIAL INTERESTS

Apart from Adam Usdan’s interests in the share capital of the Company, the Company has been notified that:

-  On  22  January  2021  Andrew  Goffe  and  controlling  undertakings  held  an  interest  in  26,513,657  ordinary  shares  in  the 

Company representing 15.227% of the Company’s then issued share capital. On 5 January 2024 he sold 112,500 shares in 

the Company as part of the buyback Transaction; and

-  On 1 March 2021 Richard Griffiths and controlling undertakings held an interest in 24,313,224 ordinary shares in the 

Company representing 13.93% of the Company’s then issued share capital, together with voting rights through financial 

instruments equating to 3.34% of the Company’s then issued share capital. On 5 January 2024 he sold 7,423,628 shares in 

the Company as part of the buyback Transaction.

PRINCIPAL RISKS AND UNCERTAINTIES

Risk

Comment

Business 
Impact

Mitigation

Economic Risk

Exposure to a fall 
in zinc, gold, silver 
and lead metal 
prices.

Revenue is dependent upon metal prices.

High

In common with other mining companies 
operating  in  China  the  Group  sells  its 
products  by  auction  to  local  smelters 
and  agents,  however,  Griffin  continues 
to review the appropriateness of hedging 
and indicative cost of put options.

Exposure to 
fluctuations in the 
Renminbi / US 
dollar exchange rate.

A fall in the value of the Renminbi would 
reduce  the  US  dollar  value  of  revenues, 
whilst an increase in the value of Renminbi 
would increase operating costs.

Moderate

The Renminbi is loosely pegged to the 
US  dollar.  Management  continually 
reviews  foreign  exchange  rates  and  the 
appropriateness of hedging.

Country Risk

Exposure to 
political and social 
risks in the PRC.

Exposure to 
changes in fiscal 
and regulatory 
regime.

Low

High

Griffin’s  primary  assets  are  located  in  the 
PRC and therefore exposed to any adverse 
changes in the political and social situations 
there.

to  political/social 
is  exposed  to  changes 

risks, 
In  addition 
the  Group 
in 
permitting,  environmental,  health  and 
safety,  and  tax  regulations  in  the  PRC 
which  may  result  in  a  more  challenging,  
or costly, operating environment.

The Group has operated in the PRC for 
over 25 years in which time the country 
has  been  relatively  stable,  and  retains 
good relationships with PRC authorities.

Griffin actively engages and works with 
the  local  PRC  authorities  and  agencies 
to  identify  and  minimise  the  impact  of 
changes in PRC regulations.

62

Griffin MininG LiMitedprinCipal risks and unCertainties Continued

Risk

Comment

Business 
Impact

Mitigation

Operational Risk

Reliance on Third 
Party Contractors

for 

particularly 

Griffin  uses  a  number  of  unrelated 
contractors, 
its 
mining, haulage and drilling activities. 
Each  of  these  activities  has  inherent 
risk,  including  injury  or  death  to  the 
contractor’s  employees.  Such  events 
could  cause  a  total  shutdown  of  all 
operational activities which may take a 
substantial time to recommence.

Exposure to mining 
hazards

The Group is exposed to a number of 
risks  and  hazards  typically  associated 
with  mining  for  example  rock  falls, 
flooding and mechanical breakdowns.

Moderate  Griffin  has  an  extensive  occupational 
Health  and  Safety  Department 
in 
conjunction  with  a  Mining  Manager 
and  his  team  of  underground  foreman 
who constantly oversee all contractors’ 
activities,  inter  alia,  punishing  and 
fining  contractors  for  safety  breaches. 
Griffin  keeps  under  consideration 
moving to owner operated activities.

Moderate Griffin’s  operational  teams  continually 
monitor mining and other risks, and report 
to  senior  management  who  report  to 
the Board of directors, taking immediate 
and  appropriate  measures  to  minimise 
any  such  risks  and  hazards  identified. 
In  addition,  the  Group’s  operations  are 
continually monitored by the PRC Safety 
and environmental Bureaus.

Low

High

Reliability of Mineral 
Resources and Ore 
Reserves

The  calculation  of  Mineral  Resources 
and  Ore  Reserves  involves  significant 
assumptions  and  estimates  that  may 
prove inaccurate.

Mine fatality

A  fatality  in  the  mine  would  result  in 
the closure of the mine and suspension 
of  operations  for  an  indefinite  time  to 
allow  a  full  investigation  by  the  PRC 
authorities  with  subsequent  penalties 
possibly  including  fines,  dismissal  of 
personnel held responsible, and loss of 
licences.

Griffin’s  Mineral  Resources  and  Ore 
Reserve  estimates  are  prepared  by  third 
party consultants, based in Australia, who are 
deemed “experts” under the JORC Code. 

immediate 

As  noted  above,  Griffin’s  operational 
teams 
continually  monitor  mining 
and  other  risks  and  report  to  senior 
management  who  report  to  the  Board, 
taking 
appropriate 
measures to minimise any identified risks 
and  hazards.  In  addition,  the  Group’s 
operations are monitored and continually 
inspected by the PRC local, County, City 
and Provincial Safety Bureaus.

and 

Other Risks

Exposure to single 
operation

Griffin is reliant upon a single operation, 
being the Caijiaying Zinc Gold mine in 
the  PRC.  Factors  affecting  operations 
at Caijiaying have an impact upon the 
Group.

Licence administration Griffin, 

its 

through 

subsidiary 
companies,  holds  a  number  of  mining, 
exploration  and  other 
licences  and 
permits  to  operate.  These  normally 
ongoing 
include 
operation and require periodic renewal. 
Renewals are not guaranteed.

conditions 

for 

Moderate

High

It  is  the  Company’s  policy  to  pursue 
growth opportunities through expansion 
in the Caijiaying area, as well as reviewing 
acquisition  opportunities  which  can  be 
shown to be value accretive. 

All  licensing  requirements  are  kept 
under  review  with  operational  staff 
liaising  with  local  PRC  authorities  to 
ensure  conditions  are  adhered  to  and 
applications  made  timely  and  in  good 
order. 

63

RepoRt and accounts 2023direCtors’ report (continued) 

prinCipal risks and unCertainties Continued

Risk

Comment

Key management

The management of Caijiaying is reliant 
on  a  small  number  of  key  executives, 
notably  the  Chairman,  both 
inside 
and  outside  of  the  PRC.  Their  death, 
retirement  or  departure  may  have 
significant  effect  on  the  operations  of 
the Company.

Business 
Impact

High

Mitigation

Griffin  has  contractual  arrangements 
with  all  key  employees  which  are 
renewed on a regular basis.

Geological and 
Historical Information

The loss of historical and/or geological 
information  would  have 
a  very 
significant impact on the operations of 
the Company.

Low

Bribery and 
Corruption.

Moderate

Whilst  strict 
internal  policies  and 
procedures  to  ensure  compliance  with 
applicable laws are applied to prohibit 
all  forms  of  bribery  and  corruption 
the  risk  remains  that  employees  or 
contractors  have  circumvented  these 
policies  and  procedures  which  could 
result in prosecution of the Group and 
its officers.

Pandemic 
(Covid-19, SARS etc)

A  further  outbreak  of  Covid-19  or 
other virus may lead to restrictions on 
operations being imposed by the PRC 
authorities  including  a  suspension  in 
operations.

Moderate

Climate Change

Climate change may have an impact on 
operations and demand for metals

Low

Griffin  has  instituted  a  complete  back 
up system relating to all geological and 
operational  data  in  Perth,  Western 
Australia,  with  ERM  formerly  CSA 
Global. It is updated on a daily basis. 

The  Group  prohibits  bribery  and 
corruption  in  any  form  by  directors, 
employees or by those working for and 
/ or connected with the business. With 
the  advice  and  support  of  the  Group’s 
lawyers  the  Group  has  implemented 
anti  bribery  and  corruption  policies 
and procedures including: anti-bribery 
instruction  to  staff  and  third  party 
contractors;  on-going  monitoring, 
including setting up reporting channels; 
and  regular  review  of  antibribery 
reporting policies and procedures.

China imposed strict controls to control 
the  Covid-19  and  SARS  outbreaks 
emerging from these relatively quickly. 
Griffin  works  closely  with  the  PRC 
authorities  to  minimise  the  impact  of 
such  outbreaks  upon  personnel  and 
operations.

Griffin  studies  the  possible  impact 
of  climate  change  on  operations, 
identifying  risks  that  may  interrupt 
operations  and  develops  measures  to 
counter these.

POST BALANCE SHEET EVENTS AND GOING CONCERN

On 15 March 2024, 10,297,943 ordinary shares in Griffin Mining Limited (“the Company”) purchased under share buyback 

programmes were cancelled. Following the cancellation of these shares, there are now 184,530,477 ordinary shares in issue 

with no outstanding options or warrants. Otherwise there were no significant post balance sheet events requiring adjustment 

to the financial statements or disclosure. 

64

Griffin MininG LiMitedGoing Concern

Whilst it is difficult to accurately predict future profitability and liquidity, particularly regarding the impact of metal prices, 

the directors consider that at current metal prices and with the benefit of agreed banking facilities the Group can continue 

as a going concern for the foreseeable future without the need to curtail operations. The Group regularly prepares cash flow 

forecasts  and  revises  its  budgets  and  Life  of  Mine  Plan  to  adapt  to  changing  situations,  including  that  relating  to  climate 

change, as the need arises. These have been extended for more than a year and adapted for a number of plausible scenarios to 

confirm that in all cases the Group could maintain liquidity cover. Amongst other matters management has taken into account 

sensitivities for the possible impacts of restrictions imposed by the Chinese authorities during sensitive periods, such as Chinese 

Communist Party Congresses, and / or to contain outbreaks of Covid-19 or other pandemics. With this in mind a three month 

suspension has been built into the cash flow forecasts on a severe case scenario. This is further considered in the notes to the 

financial statements on page 78.

INDEPENDENT AUDITORS

PricewaterhouseCoopers  LLP  were  re-appointed  auditors  at  the  Annual  General  Meeting  of  the  Company  held  on  7  July 

2023 and have indicated their willingness to continue in office as auditors to the Company and a resolution proposing their 

appointment will be put to the forthcoming Annual General Meeting

STATEMENT OF DIRECTORS’ RESPONSIBILITIES IN RESPECT OF THE FINANCIAL 
STATEMENTS

The directors are responsible for preparing the financial statements in accordance with applicable law and regulation.

The Bermuda Companies Act 1981 requires the directors to prepare financial statements for each financial year. Under that law 

the directors have prepared the financial statements in accordance with International Financial Reporting Standards (“IFRSs”) 

as adopted by the European Union. The directors must not approve the financial statements unless they are satisfied that the 

financial statements give a true and fair view of the state of affairs of the Group and of the profit or loss of the Group for that 

period. In preparing the financial statements, the directors are responsible for:

• 

• 

selecting suitable accounting policies and then applying them consistently;

stating whether applicable IFRSs as adopted by the European Union have been followed, subject to any material departures 

disclosed and explained in the financial statements; 

•  making judgements and accounting estimates that are reasonable and prudent; and

•  preparing the financial statements on the going concern basis unless it is inappropriate to presume that the Group will 

continue in business.

The  directors  are  also  responsible  for  safeguarding  the  assets  of  the  Group  and  hence  for  taking  reasonable  steps  for  the 

prevention  and  detection  of  fraud  and  other  irregularities.  The  directors  are  responsible  for  keeping  adequate  accounting 

records that are sufficient to show and explain the Group’s transactions and disclose with reasonable accuracy at any time the 

financial position of the Group, and enable them to ensure the financial statements comply with applicable law and regulation.

DIRECTORS’ CONFIRMATIONS

In the case of each director in office at the date the Directors’ Report is approved:

• 

• 

so far as the director is aware, there is no relevant audit information of which the Group’s auditors are unaware; and

they have taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant 

audit information and to establish that the Group’s auditors are aware of that information

This report was approved by the Board and signed on its behalf by:

Roger Goodwin

Finance Director and Company Secretary

14 May 2024

65

RepoRt and accounts 2023independent auditors’ report to the members oF  
griFFin mining limited

report on the audit oF the group FinanCial statements

opinion

In our opinion, Griffin Mining Limited’s Group financial statements (the “financial statements”):

•  give a true and fair view of the state of the Group’s affairs as at 31 December 2023 and of its profit and cash flows for the 

year then ended;

•  have been properly prepared in accordance with IFRSs as adopted by the European Union; and

•  have been prepared in accordance with the requirements of the Companies Act 1981 (Bermuda).

We  have  audited  the  financial  statements,  included  within  the  Report  and  Accounts  2023    (the  “Annual  Report”),  which 

comprise: the Consolidated Statement of Financial Position as at 31 December 2023; the Consolidated Income Statement, the 

Consolidated Statement of Comprehensive Income, the Consolidated Statement of Changes in Equity, and the Consolidated 

Cash Flow Statement for the year then ended; and the notes to the financial statements, which include a description of the 

material accounting policies.

Our opinion is consistent with our reporting to the Audit Committee.

basis For opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our 

responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements 

section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 

our opinion.

Independence

We  remained  independent  of  the  Group  in  accordance  with  the  ethical  requirements  that  are  relevant  to  our  audit  of  the 

financial statements in the UK, which includes the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities 

in accordance with these requirements.

our audit approaCh

Overview

Materiality 

•  Overall Group materiality: $1.2 million  (2022 : $1.1 million), based on 5% of the 3-year average 

profit before tax.

•  Performance Group materiality: $0.9 million (2022: $0.8 million). 

Audit scope 

•  We conducted full scope audits of three components out of the Group’s ten entities which were 

selected  due  to  their  size  and  risk  characteristics.  Seven  of  the  entities  within  the  Group  were 

financially inconsequential to the Group. 

•  This enabled us to obtain 100% coverage of consolidated revenue, 99% coverage of consolidated 

profit before tax and 99% coverage of total assets for the Group.

Key Audit Matters  • 

Impairment assessment of property, plant and equipment.

66

Griffin MininG LiMited 
 
independent auditors’ report to the members oF  
griFFin mining limited

The scope of our audit

As  part  of  designing  our  audit,  we  determined  materiality  and  assessed  the  risks  of  material  misstatement  in  the  financial 

statements. 

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the 

financial statements of the current period and include the most significant assessed risks of material misstatement (whether 

or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the 

allocation of resources in the audit; and directing the efforts of the engagement team. These matters, and any comments we 

make on the results of our procedures thereon, were addressed in the context of our audit of the financial statements as a whole, 

and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a complete list of 

all risks identified by our audit.

COVID-19 and Extension of the business licence were key audit matters in the prior year, but are now removed on the basis 

that they are not considered sufficiently significant to this year’s audit. Otherwise the key audit matters below are consistent 

with last year.

key audit matter

how our audit addressed the key audit matter

Impairment assessment of property, plant and equipment

Refer  to  Note  1  (Significant  Judgements  and  Estimates 

We  obtained  management’s  impairment  assessment  and 

section) and to Note 12, Property, Plant and Equipment.

performed the following audit procedures:

As at 31 December 2023, the carrying value of the mining 

-  we  met  with,  and  obtained  written  correspondence 

assets totalled $250.4 million.

As disclosed in Note 12, management assessed the mining 

assets  for 

impairment 

indicators  and  concluded  that 

there  were  no  impairment  indicators  as  at  31  December 

2023;  accordingly,  there  is  no  requirement  to  perform  an 

impairment  test.  Notwithstanding  this,  management  has 

undertaken such an assessment based on the new life of mine 

plan in line with good practice and governance as well as in 

line  with  their  established  internal  policy.  As  a  result,  we 

have reviewed management’s assessment.

from,  management’s  external  legal  advisors  to  obtain 

evidence that the conversion of the legal structure of 

the existing joint venture, and therefore extending the 

term of the business licence, will be routine in nature 

and that no additional costs will be incurred;

-  we understood and evaluated management’s processes 

and  controls  in  respect  of  the  impairment  trigger 

assessment process;

-  we evaluated and challenged management’s assessment 

and  judgements  including  ensuring  that  the  impact 

of  climate  change,  and  recent  commodity  price 

The  2023  life  of  mine  plan,  which  includes  extraction 

and  foreign  exchange  volatility,  were  appropriately 

of  resources  from  Zone  II  and  Zone  III,  extends  to  2050. 

considered  in  management’s  impairment  assessment 

Under  the  terms  of  the  Group’s  current  joint  venture 

and conclusions.

agreement with Zhangjiakou Caijiaying Lead Zinc Mining, 

the Group’s business licence will expire in 2037. The joint 

venture agreement will legally convert into a limited liability 

company by 1 January 2025.

Management  prepared  a  detailed  cash  flow  model  on  a 

FVLCD basis to estimate the recoverable amount. 

Our  procedures  in  respect  of  the  impairment  model 

included:

- 

verifying the integrity of formulae and the mathematical 

accuracy of management’s valuation model;

67

RepoRt and accounts 2023independent auditors’ report to the members oF  
griFFin mining limited

key audit matter (continued)

how our audit addressed the key audit matter 
(continued)

Judgement  is  needed  as  to  whether  this  conversion  to  a 

- 

consideration  of  the  impact  of  the  latest  life  of  mine 

limited  liability  company  would  enable  an  extension  of 

plan  assumptions  and  ensuring  that  the  impairment 

the  term  of  the  business  licence  as  a  matter  of  routine, 

model reflected the latest plans; 

and  if  it  would  lead  to  additional  cost  being  incurred.  

This  impacts  asset  carrying  amounts  and  depreciation 

rates because a shorter business licence would reduce the 

amount of resources that could be extracted.

Management  has  appointed  legal  advisors  to  convert  the 

joint  venture  agreement  to  a  limited  liability  company. 

Based  on  legal  advice  management  expects  to  be  able  to 

extend the term of the business licence as a matter of routine 

- 

assessing  the  reliability  of  management’s  forecast 

capital  and  operating  expenses  with  reference  to 

comparing  budgeted  results  with  actual  performance 

in prior periods;

-  using  our  independent  valuation  experts  to  assist  us 

in evaluating the appropriateness of the discount rate 

used  and  whether  it  fell  within  a  reasonable  range 

taking into account external market data; 

and at no additional cost, and therefore has concluded it is 

-  benchmarking  management’s 

forecast  commodity 

reasonable to assume the life of mine goes out to 2050.

price  and  foreign  exchange  assumptions  against  our 

own collated consensus data to assess whether they fell 

within an external analyst range;

- 

assessing  whether 

the 

assumptions  had  been 

determined  and  applied  on  a  consistent  basis,  where 

relevant, across the Group; 

- 

assessing  the  disclosure  made  over  the  impairment 

assessment  and  the  sensitivities  within  Note  12  of 

the financial statements and challenging management 

where any inconsistencies were noted.

We  did  not  identify  any  significant  issues  through  our 

work performed. 

The  determination  of  recoverable  amount,  being  the 

higher of value in-use (“VIU”) and fair value less costs of 

disposal  (“FVLCD”),  requires  judgement  and  estimation 

on  the  part  of  management  in  identifying  and  then 

determining  the  recoverable  amounts  for  the  relevant 

cash generating unit (“CGU”), which is considered to be 

the  Caijiaying  Mine.  Recoverable  amounts  are  based  on 

management’s view of key value driver inputs and external 

market  conditions  such  as  future  commodity  prices, 

budgeted operating expenditure, the timing and approval 

of future capital expenditure, the most appropriate discount 

rate and foreign exchange rate. Estimation uncertainty is 

considered  to  be  significant  due  to  the  long  lives  of  the 

assets and uncertainty in the quantum and timing of cash 

flows,  including  the  uncertain  impact  of  climate  change 

on the Group’s operations, as described in Note 12 to the 

financial statements.

We focused on this area due to the material nature of the 

balance and the estimates and judgements involved in the 

impairment indicator assessment.

How we tailored the audit scope 

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial 

statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry 

in which it operates. 

Griffin Mining Limited is a Bermuda company listed on the Alternative Investment Market (“AIM”). The Group’s principal 

operation is the Caijiaying zinc mine in China. In establishing the overall approach to the Group audit, we determined the type 

of work that needed to be performed by us, as the Group audit team, or by the component auditors in China.   

68

Griffin MininG LiMitedindependent auditors’ report to the members oF  
griFFin mining limited

Our Group audit scope focused primarily on the Caijiaying zinc mine in China, which was subject to a full-scope audit by 

the  local  component  auditors.  We  determined  the  level  of  involvement,  oversight  and  direction  we  needed  to  have  in  the 

audit work to be able to conclude whether sufficient appropriate audit evidence had been obtained. A full scope audit was 

also performed over the parent company and a service entity by the Group team. The above gave us coverage of 100% of 

consolidated revenue, 99% coverage of consolidated profit before tax and 99% coverage of total assets for the Group.  

To ensure sufficient oversight of the Chinese component audit, the Group team performed a number of procedures throughout 

the audit to direct and oversee the audit approach. This included travelling to Beijing to visit the mine site with management 

and our local team, performing in-person file reviews, holding regular dialogue via video conference calls and other forms 

of  communication  as  considered  necessary  to  satisfy  ourselves  as  to  the  appropriateness  of  audit  work  performed  by  the 

component audit team.   

The Group engagement team directly performed the audit of the consolidation. This, together with additional procedures 

performed at the Group level, gave us the evidence we needed for our opinion on the Group financial statements as a whole.

The impact of climate risk on our audit 

As part of our audit, we made enquiries of management to understand their process to assess the extent of the potential impact 

of  climate  change  risks  on  the  Group  and  its  financial  statements.  We  used  our  knowledge  of  the  Group  to  consider  the 

completeness of the risk assessment performed by management, giving consideration to both physical and transition risks, and 

management’s own reporting and announcements.  

Whilst the impact is uncertain, we particularly considered the impact of both physical and transition risks arising due to climate 

change on the recoverable value of the Group’s property, plant and equipment. We also read the disclosures made in relation 

to  climate  change,  in  the  other  information  within  the  Annual  Report,  and  considered  their  consistency  with  the  financial 

statements and our knowledge from our audit.

Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 

These,  together  with  qualitative  considerations,  helped  us  to  determine  the  scope  of  our  audit  and  the  nature,  timing  and 

extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of 

misstatements, both individually and in aggregate on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality 

$1.2 million (2022: $1.1 million).

How we determined it 

5% of the 3-year average profit before tax.

Rationale for benchmark applied  Profit  is  the  key  indicator  of  the  Group’s  performance  and  the  most  appropriate 

benchmark for materiality. Due to volatility in commodity prices which has impacted 

profitability, we have used a 3-year average profit before tax as the benchmark.

For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality. 

The range of materiality allocated across components was between $200,000 and $1,000,000.  

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above $60,000 

(2022: $55,000) as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

69

RepoRt and accounts 2023independent auditors’ report to the members oF  
griFFin mining limited

ConClusions relating to going ConCern

Our evaluation of the Directors’ assessment of Group’s ability to continue to adopt the going concern basis of accounting 

included:

•  Obtaining and reviewing the Group’s cash flow forecasts for the going concern period, challenging the assumptions used 

by management and verifying that these were consistent with our existing knowledge and understanding of the business, as 

well as with the Board-approved budget; 

•  Obtaining evidence from the Group’s external legal advisors that the conversion of the legal structure of the joint venture 

into a limited liability company by 1 January 2025 will not negatively impact the cash flows of the Group over the going 

concern period;

•  Reviewing the Group’s cash flow forecasts under the severe but plausible downside scenario, evaluating the assumptions 

used, and verifying that the Group is able to maintain liquidity within the going concern period under these scenarios; 

•  Testing the model for mathematical accuracy; and 

•  Assessing the adequacy of the disclosure provided in Note 1 of the financial statements.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 

individually or collectively, may cast significant doubt on the Group’s ability to continue as a going concern for a period of at 

least twelve months from when the financial statements are authorised for issue. 

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the 

preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the Group’s 

ability to continue as a going concern.

Our  responsibilities  and  the  responsibilities  of  the  Directors  with  respect  to  going  concern  are  described  in  the  relevant 

sections of this report.

reporting on other inFormation  

The  other  information  comprises  all  of  the  information  in  the  Annual  Report  other  than  the  financial  statements  and  our 

auditors’ report thereon. The Directors are responsible for the other information. Our opinion on the financial statements 

does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise 

explicitly stated in this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, 

consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained 

in  the  audit,  or  otherwise  appears  to  be  materially  misstated.  If  we  identify  an  apparent  material  inconsistency  or  material 

misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial 

statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that 

there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based 

on these responsibilities.

responsibilities For the FinanCial statements and the audit

Responsibilities of the Directors for the financial statements

As  explained  more  fully  in  the  Statement  of  Directors’  Responsibilities  in  respect  of  the  Group  financial  statements,  the 

Directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for 

70

Griffin MininG LiMitedindependent auditors’ report to the members oF  
griFFin mining limited

being satisfied that they give a true and fair view. The Directors are also responsible for such internal control as they determine 

is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud 

or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a going 

concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the 

Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 

misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance 

is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a 

material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually 

or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these 

financial statements. 

Our audit testing might include testing complete populations of certain transactions and balances, possibly using data auditing 

techniques.  However,  it  typically  involves  selecting  a  limited  number  of  items  for  testing,  rather  than  testing  complete 

populations. We will often seek to target particular items for testing based on their size or risk characteristics. In other cases, 

we will use audit sampling to enable us to draw a conclusion about the population from which the sample is selected.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with 

our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to 

which our procedures are capable of detecting irregularities, including fraud, is detailed below. 

Based on our understanding of the Group and industry, we identified that the principal risks of non-compliance with laws and 

regulations related to unethical and prohibited business practices and compliance with the regulations of the Ministry and 

Land and Resources of the PRC, and we considered the extent to which non-compliance might have a material effect on the 

financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such 

as the Companies Act 1981 (Bermuda). We evaluated management’s incentives and opportunities for fraudulent manipulation 

of the financial statements (including the risk of override of controls), and determined that the principal risks were related to 

posting inappropriate journal entries to manipulate results, and management bias in key accounting estimates. The Group 

engagement team shared this risk assessment with the component audit team so that they could include the appropriate audit 

procedures in response to such risks in their work. 

Audit procedures performed included:

•  Enquiries of the Directors, management and the Group’s legal counsel, including consideration of known or suspected 

instances of non-compliance with laws and regulations and fraud;   

•  Evaluation of management’s controls designed to prevent and detect irregularities; 

•  Review of minutes of meetings of the Board of Directors; 

•  Challenging assumptions and judgements made by management in relation to their significant accounting judgements and 

estimates; and

• 

Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.    

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of 

non-compliance  with  laws  and  regulations  that  are  not  closely  related  to  events  and  transactions  reflected  in  the  financial 

statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one 

71

RepoRt and accounts 2023independent auditors’ report to the members oF  
griFFin mining limited

resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations 

or through collusion.

A  further  description  of  our  responsibilities  for  the  audit  of  the  financial  statements  is  located  on  the  Financial  Reporting 

Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with 

Section 90 of the Companies Act 1981 (Bermuda) and for no other purpose. We do not, in giving these opinions, accept or 

assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may 

come save where expressly agreed by our prior consent in writing.

Partner responsible for the audit

The engagement partner on the audit resulting in this independent auditors’ report is Alex Lazarus.

PricewaterhouseCoopers LLP

Chartered Accountants

London

14 May 2024

72

Griffin MininG LiMited 
Consolidated inCome statement
For the year ended 31 December 2023
(expressed in thousands US dollars)

Revenue 

Cost of sales 

Gross profit 

Notes 

2023 
$000 

2022
$000

2 

2 

146,023 

94,397

(94,181) 

(56,145)

51,842 

38,252

Administration expenses 

 2 & 3 

(28,005) 

(22,627)

Operating Profit 

Losses on disposal of plant and equipment 

Foreign exchange (losses)  

Finance income 

Finance costs 

Other income 

Profit before tax 

Income tax expense 

Profit for the year 

Basic earnings per share (cents) 

Diluted earnings per share (cents) 

23,837 

15,625

6 

7 

8 

9 

(784) 

(136) 

1,394 

(177) 

352 

24,486 

10 

(9,250) 

15,236 

8.03 

7.98 

11 

11 

(404)

(387)

369

(135)

204

15,272

(7,568)

7,704

4.41

4.11

The above Consolidated Income Statement should be read in conjunction with the notes on pages 78 to 101.

73

RepoRt and accounts 2023 
 
 
 
 
  
 
 
Consolidated statement oF Comprehensive inCome
For the year ended 31 December 2023

(expressed in thousands US dollars)

Profit for the year 

Other comprehensive income / (expense) that will be reclassified to profit or loss

2023 

$000 

15,236 

2022

$000

7,704

Exchange differences on translating foreign operations 

(2,912) 

(15,498)

Other comprehensive (expense) for the year, net of tax 

(2,912) 

(15,498)

Total comprehensive income / (expense) for the year 

12,324 

(7,794)

The  above  Consolidated  Statement  of  Comprehensive  Income  should  be  read  in  conjunction  with  the  notes  on  pages  78  

to 101.

74

Griffin MininG LiMited 
 
 
 
Consolidated statement oF FinanCial position
As at 31 December 2023
(expressed in thousands US dollars)

ASSETS 

Non-current assets 

Property, plant and equipment 

Intangible assets – exploration interests 

Other non-current assets 

Current assets

Inventories 

Receivables and other current assets 

Cash and cash equivalents 

Total assets 

EQUITY AND LIABILITIES

Equity attributable to equity holders of the parent

Share capital 

Share premium 

Contributing surplus 

Share based payments 

Shares held in treasury 

Chinese statutory re-investment reserve 

Other reserve on acquisition of non-controlling interests 

Foreign exchange reserve 

Profit and loss reserve 

Total equity attributable to equity holders of the parent 

Non-current liabilities

Other payables 

Long-term provisions 

Deferred taxation 

Lease Liabilities 

Current liabilities

Trade and other payables 

Lease Liabilities 

Business taxation payable 

Total current liabilities 

Notes 

2023 
$000 

2022
$000

12 

13 

14 

15 

16 

17 

18 

19 

21 

23 

24 

25 

26 

27 

26 

250,370 

258,041

575 

1,554 

407

1,494

252,499 

259,942

5,828 

2,886 

60,007 

68,721 

8,077

3,433

34,138

45,648

321,220 

305,590

1,928 

78,550 

3,690 

3,109 

(2,017) 

3,529 

(29,346) 

(3,480) 

213,789 

269,752 

3,106 

3,929 

- 

570 

7,605 

38,308 

169 

5,386 

43,863 

1,749

69,334

3,690

168

(1,644)

2,992

(29,346)

(618)

199,140

245,465

6,317

2,649

2,717

683

12,366

44,910

169

2,680

47,759

Total equities and liabilities 

321,220 

305,590

Attributable net asset value per share to equity holders of parent 

28 

1.40 

1.40

The above Consolidated Statement of Financial Position should be read in conjunction with the notes on pages 78 to 101.

The financial statements on pages 73 to 101 were approved by the Board of Directors and signed on its behalf by:

  Mladen Ninkov 
Chairman 

14 May 2024

Roger Goodwin
Finance Director

75

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
l
a
t
o
T

t
n
e
r
a
p
f
o

o
t
e
l
b
a
t
u
b
i
r
t
t
a

s
r
e
d
l
o
h
y
t
i
u
q
e

t
fi
o
r
P

s
s
o
l
d
n
a

e
v
r
e
s
e
r

e
v
r
e
s
e
R

n
g
i
e
r
o
F

e
g
n
a
h
c
x
E

0
0
0
$

0
0
0
$

0
0
0
$

g
n

i
l
l
o
r
t
n
o
c
-
n
o
n

e
v
r
e
s
e
r

f
o
n
o
i
t
i
s
i
u
q
c
a

t
n
e
m

t
s
e
v
n
i
-
e
r

y
r
u
s
a
e
r
T

s
t
n
e
m
y
a
p

r
e
h
t
O

n
o
e
v
r
e
s
e
r

e
s
e
n
h
C

i

y
r
o
t
u
t
a
t
s

s
e
r
a
h
S

n
i
d
l
e
h

e
r
a
h
S

d
e
s
a
b

g
n
i
t
u
b
i
r
t
n
o
C

e
r
a
h
S

s
u
l
p
r
u
s

m
u
i
m
e
r
p

e
r
a
h
S

l
a
t
i
p
a
c

0
0
0
$

s
t
s
e
r
e
t
n

i

0
0
0
$

0
0
0
$

0
0
0
$

0
0
0
$

0
0
0
$

0
0
0
$

6
7
5

,

2
6
2

0
9
1

,

9
9
1

5
3
6
4
1

,

)
6
4
3

,

9
2
(

6
9
8
2

,

)
4
4
6
,
1
(

2
7
0
,
2

0
9
6
,
3

4
3
3
,
9
6

9
4
7
,
1

2
2
0
2
y
r
a
u
n
a
J

1

t
A

i

y
t
u
q
e
n

i

s
e
g
n
a
h
C
F
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
C

3
2
0
2
r
e
b
m
e
c
e
D
1
3
d
e
d
n
e

r
a
e
y

e
h
t

r
o
F

)
s
r
a
l
l
o
d
S
U

s
d
n
a
s
u
o
h
t
n
i
d
e
s
s
e
r
p
x
e
(

76

-

)
7
1
3
9
(

,

)
7
1
3
9
(

,

4
0
7
7

,

)
1
4
3
(

)
3
1
4
7
(

,

)
4
5
7
7
(

,

4
0
7
7

,

-

-

-

-

)
8
9
4
5
1
(

,

-

)
3
5
2
5
1
(

,

)
4
9
7
7
(

,

5
6
4

,

5
4
2

-

7
1
3
9

,

9
1
0
3

,

)
3
7
3
(

3
6
9
1
1

,

6
3
2
5
1

,

6
3
2
5
1

,

)
2
1
9
2
(

,

-

)
2
6
8
2
(

,

4
2
3
2
1

,

6
3
2
5
1

,

)
2
6
8
2
(

,

-

-

-

)
7
8
5
(

)
7
8
5
(

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4
0
7
7

,

)
3
5
2
5
1
(

,

0
4
1

,

9
9
1

)
8
1
6
(

)
6
4
3

,

9
2
(

-

1
4
3

1
4
3

-

)
5
4
2
(

)
5
4
2
(

2
9
9
2

,

7
8
5

-

-

-

-

7
8
5

)
0
5
(

)
0
5
(

-

-

-

-

-

-

-

-

-

-

)
4
0
9
1
(

,

)
4
0
9
1
(

,

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

)
9
1
e
t
o
n
(

s
n
o
i
t
p
o
f
o
r
e
d
n
e
r
r
u
s
n
o
r
e
f
s
n
a
r

T

t
n
e
m

t
s
e
v
n
i

e
r
u
t
u
f

r
o
f

r
e
f
s
n
a
r
t

y
r
o
t
a
l
u
g
e
R

s
r
e
n
w
o
h
t
i

w
n
o
i
t
c
a
s
n
a
r

T

r
a
e
y

e
h
t

r
o
f

t
fi
o
r
P

g
n
i
t
a
l
s
n
a
r
t
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
E

e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l
a
t
o
T

s
n
o
i
t
a
r
e
p
o
n
g
i
e
r
o
f

:
e

m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

)
4
4
6
,
1
(

8
6
1

0
9
6
,
3

4
3
3
,
9
6

9
4
7
,
1

2
2
0
2

r
e
b
m
e
c
e
D
1
3

t
A

-

-

-

)
3
7
3
(

)
3
7
3
(

-

-

-

-

-

-

1
4
9
2

,

1
4
9
2

,

-

-

-

-

-

-

-

-

-

-

-

-

6
1
2
9

,

-

-

6
1
2
9

,

-

-

-

-

1
0
1

-

8
7

9
7
1

-

-

-

t
n
e
m

t
s
e
v
n
i

e
r
u
t
u
f

r
o
f

r
e
f
s
n
a
r
t

y
r
o
t
a
l
u
g
e
R

e
r
a
h
s

f
o
n
o
i
t
a
l
l
e
c
n
a
c
n
o
s
e
r
a
h
s

f
o
e
u
s
s
I

s
n
o
i
t
p
o
e
s
a
h
c
r
u
p

)
1
2
e
t
o
n
(

y
r
u
s
a
e
r
t

r
o
f

s
e
r
a
h
s

f
o
e
s
a
h
c
r
u
P

)
9
1
e
t
o
n
(

s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S

g
n
i
t
a
l
s
n
a
r
t
n
o
s
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
E

e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l
a
t
o
T

s
n
o
i
t
a
r
e
p
o
n
g
i
e
r
o
f

:
e

m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

s
r
e
n
w
o
h
t
i

w
n
o
i
t
c
a
s
n
a
r

T

r
a
e
y

e
h
t

r
o
f

t
fi
o
r
  P

2
5
7

,

9
6
2

9
8
7

,

3
1
2

)
0
8
4

,

3
(

)
6
4
3

,

9
2
(

9
2
5
3

,

)
7
1
0
,
2
(

9
0
1
,
3

0
9
6
,
3

0
5
5
,
8
7

8
2
9
,
1

3
2
0
2

r
e
b
m
e
c
e
D
1
3

t
A

.

1
0
1
o
t
8
7
s
e
g
a
p
n
o
s
e
t
o
n
e
h
t
h
t
i

j

w
n
o
i
t
c
n
u
n
o
c
n
i
d
a
e
r

e
b
d
l
u
o
h
s

y
t
i
u
q
E
n
i

s
e
g
n
a
h
C

f
o
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C
e
v
o
b
a

e
h
T

Griffin MininG LiMited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Cash Flow statement
For the year ended 31 December 2023
(expressed in thousands US dollars)

Net cash flows from operating activities

Profit before taxation  

Share based payments 

Foreign exchange losses  

Finance income  

Finance costs  

Depreciation  

Losses on disposal of equipment  

Decrease / (increase) in inventories  

Decrease / (increase) in receivables and other assets  

(Decrease) in trade and other payables  

Taxation paid  

Net cash inflow from operating activities  

Cash flows from investing activities

Interest received  

(Costs) on disposal of equipment  

Payments to acquire – mineral interests and mine development  

Payments to acquire – property, plant, and equipment  

Payments to acquire - office lease, furniture & equipment  

Payments to acquire - intangible fixed assets – exploration interests  

Notes 

7  

8  

12  

7  

12  

12  

13  

2023 
$000 

24,486 

3,019 -

136 

(1,394)  

177 

28,026 

784 

2,249 

547  

(415) 

(9,238)  

48,377 

 1,394 

(263) 

(16,792)  

(6,056) 

- 

(168)  

2022 
$000

15,272 

387 

(369)  

135  

19,590  

404 

(3,561) 

(1,807)

(6,284)

(8,033)

15,734 

369

(178)

(7,348)

(13,749) 

(6) 

(20)

Net cash outflow from investing activities  

(21,885) 

(20,932) 

Cash flows from financing activities

Issue of ordinary shares on exercise of options  

Interest paid  

Purchase of shares for treasury  

Bank loan advances  

Repayment of bank loans  

Lease repayments including interest  

Net cash outflow from financing activities  

-  -

(27)  

(373)  -

4,271  -

(4,271)  

(155)  

(555) 

-

-

(167)

(167) 

Increase / (decrease) in cash and cash equivalents  

25,937  

(5,365)

Cash and cash equivalents at the beginning of the year  

Effects of foreign exchange rates  

Cash and cash equivalents at the end of the year  

34,138 

(68)  

60,007  

38,159 

1,344

34,138

The above Consolidated Cash flow Statement should be read in conjunction with the notes on pages 78 to 101.

77

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
notes to the FinanCial statements

1. basis oF aCCounting

The financial statements of Griffin Mining Limited (“the Company”) and its subsidiaries, together “the Group”, have been 

prepared in accordance with applicable International Financial Reporting Standards as adopted by the EU and in accordance 

with the Bermuda Companies Act. The material accounting policies adopted are detailed below. These policies have been 

consistently applied to all years unless otherwise stated.

aCCounting Convention

The financial statements have been prepared under the historical cost convention.

new and amended standards adopted by the group

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 

1 January 2023:

• 

Insurance Contracts IFRS 17;

•  Definition of Accounting Estimates - amendments to IAS 8;

•  Deferred Tax related to Assets and Liabilities arising from a Single Transaction - amendments to IAS 12; and

•  Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice Statement 2.

The amendments listed above did not have any impact on the amounts recognised in the current period and are not expected 

to significantly affect future periods.

new standards and interpretations not yet adopted

At the date of authorisation of these financial statements, certain new and amended accounting standards and interpretations 

have  been  published  that  are  not  mandatory  for  the  year  ended  31  December  2023,  nor  have  they  been  early  adopted  by 

the Group. These standards and interpretations are not expected to have a material impact on the Company’s consolidated 

financial statements in the current or future reporting periods.

• 

International Tax Reform - Pillar Two Model Rules - amendments to IAS 12.

going ConCern

The financial statements have been prepared on a going concern basis. The Group regularly prepares cash flow forecasts and 

revises its budgets and Life of Mine Plan to adapt to changing situations including that relating to climate change, as the need 

arises. These have been extended for more than a year and adapted for a number of severe but plausible scenarios to confirm 

that in potential adverse cases the Group could maintain liquidity cover. Amongst other matters management has taken into 

account sensitivities for the possible impacts of additional restrictions imposed by the Chinese authorities during politically 

sensitive periods and to contain outbreaks of Covid-19 or other pandemic. Apart from a suspension in operations during and 

in the lead up to the winter Olympics at Chongli in the first quarter of 2022, and during the PRC National Party Congress in 

September and October 2022 there have been no significant interruptions to operations at Caijiaying since the initial outbreak 

of Covid-19. However, a three month suspension has been built into the cash flow forecasts on a severe case scenario in the 

second half of 2024.

The directors have considered that Hebei Hua Ao will be converted to a limited liability company with a new business licence 

by 31 December 2024 enabling Hebei Hua Ao to continue as a going concern. On the aforementioned bases the board of 

directors consider the Group will be able to meet its liabilities as they fall due for at least 12 months from the date of this report 

and have prepared the financial statements on a going concern basis.

Consolidation basis

The Group financial statements consolidate the financial statements of the Company and all its subsidiary undertakings drawn 

up  to  31  December  each  year.  Subsidiaries  are  entities  over  which  the  Group  has  the  power  to  control  the  financial  and 

78

Griffin MininG LiMitednotes to the FinanCial statements

Consolidation basis (continued)

operating policies so as to obtain benefits from their activities. The Group obtains and exercises control through voting rights.

Management has assessed its involvement in Hebei Hua Ao and Hebei Sino Anglo in accordance with IFRS 10 and concluded 

that it has control.

In  making  its  judgement,  management  considered  the  Group’s  voting  rights,  the  relative  size  and  dispersion  of  the  voting 

rights held by other shareholders and the extent of recent participation by those shareholders in general meetings.

Unrealised gains on transactions between the Group and its subsidiaries are eliminated. Unrealised losses are also eliminated 

unless the transaction provides evidence of an impairment of the asset transferred. Amounts reported in the financial statements 

of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

revenue

Revenue is measured by reference to the fair value of consideration received or receivable by the Group and comprises amounts 

received, net of VAT and production royalties, from sales of metal concentrates to third party customers. Sales are recognised 

on a delivery or collection basis as at this point the performance obligations are satisfied. Delivery or collection occur following 

open auction of metals in concentrate and where delivery is taken and cash received within 30 days of the agreement.

non Current assets

Intangible assets – exploration cost

Expenditure on licences, concessions and exploration incurred on areas of interest by subsidiary undertakings are carried as 

intangible assets until such time as it is determined that there are both technically feasible and commercially viable resources 

within each area of interest and the necessary finance is in place, at which time such costs are transferred to property, plant and 

equipment to be amortised over the expected productive life of the asset. Until such time intangible assets are not depreciated. 

The Group’s intangible assets are subject to periodic review at least annually by the directors for impairment. Exploration, 

appraisal and development costs incurred in respect of each area of interest which are determined as unsuccessful are written 

off to the income statement.

Property, plant and equipment

Mine development expenditure for the initial establishment of access to mineral reserves, together with capitalised exploration, 

evaluation and commissioning expenditure, and costs directly attributable to bringing the mine into commercial production 

are capitalised to the extent that the expenditure results in significant future benefits. Property, plant and equipment are shown 

at cost less depreciation and provisions for the impairment of value (see note 12).

Residual values

Material residual value estimates are updated as required, but at least annually and where adjustments are required these are 

made prospectively.

Depreciation

Depreciation rates reflect the term of operations, extractable resource, and economic lives of the assets as follows: 

•  Mine acquisition, development, licence, pre production and land use rights (included in mineral interests) - on a unit of 

production basis.

•  Plant and buildings - over 25 years on a straight line basis with a 10% residual value.

•  Dry tailings facility - over 15 years on a straight line basis with no residual value.

•  Mechanical equipment - over 10 years on a straight line basis with a 10% residual value.

•  All  other  equipment,  including  vehicles  and  office  equipment  -  over  5  years  on  a  straight  line  basis  with  a  10%  

residual value.

79

RepoRt and accounts 2023notes to the FinanCial statements

impairment

A review for impairment indicators at each reporting date is undertaken. In the event of impairment indicators being identified, 

an impairment test is carried out to assess whether the net book value of the capitalised costs in each area of interest (cash 

generating unit) is covered by the discounted future cash flows from resources within that area of interest. An impairment 

loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount, which is the higher of 

fair value less costs of disposal or value in use. Management estimates expected future cash flows from each cash-generating 

unit  and  determines  a  suitable  discount  rate  in  order  to  calculate  the  present  value  of  those  cash  flows.  The  data  used  for 

impairment testing procedures are directly linked to the Group’s latest approved budget, resource estimates, and life of mine 

plan. Estimates and assumptions used in determining whether an asset has become impaired are set out in note 12.

Impairment assessments are based upon a range of estimates and assumptions:

Estimates / Assumptions Basis

• Future production: Measured and indicated resource estimates together with processing capacity

• Capital expenditure: Development meterage at mining cost rates plus sustaining plant and equipment 

• Commodity prices: Current market and expectations of longer term price estimates and deductions for smelter treatment  
   charges

• Exchange rates: Current market exchange rates

• Discount rates: Cost of capital risk

mine Closure Costs

Mining operations are generally required to restore mine and processing sites at the end of their lives to a condition acceptable 

to the relevant authorities and consistent with the Group’s environmental policies. Whilst the Group strives to maintain, and 

where possible, enhance the environment of the Group’s processing sites, provision is made for site restoration costs in the 

financial statements in accordance with local requirements (see note 24) which is anticipated to be greater than the actual costs 

of site restoration.

inventories

Inventories are valued at the lower of cost or net realisable value.

Costs incurred in bringing each product to its present location and condition are accounted for as follows:

•  Consumable stores and spares, at purchase cost on a first in first out basis.

•  Concentrate stockpiles at cost of direct materials, power, labour, and a proportion of site overhead.

•  Ore stockpiles at cost of direct material, power, labour contractor charges and a proportion of site overhead.

FinanCial assets

Classification

The Group classifies its financial assets in the following measurement categories:

those to be measured subsequently at fair value (either through the Statement of Other Comprehensive Income “OCI” or

through profit or loss; and

those to be measured at amortised cost.

• 

• 

• 

80

Griffin MininG LiMitednotes to the FinanCial statements

FinanCial assets (continued)

The classification depends on the entity’s business model for managing the financial assets and the contractual terms of the cash 

flows. For assets measured at fair value, gains and losses will be recorded either in profit or loss or in OCI. For investments in 

equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the 

time of initial recognition to account for the equity investment at fair value through other comprehensive income (“FVOCI”).

The Group reclassifies debt investments when and only when its business model for managing those assets changes.

Classification of financial assets at amortised cost

The Group classifies its financial assets as at amortised cost only if both of the following criteria are met:

• 

• 

the asset is held within a business model whose objective is to collect the contractual cash flows; and

the contractual terms give rise to cash flows that are solely payments of principal and interest.

Recognition and derecognition

Regular purchases and sales of financial assets are recognised on trade date (that is, the date on which the Group commits to 

purchase or sell the asset). Financial assets are derecognised when the rights to receive cash flows from the financial assets have 

expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.

Measurement

At  initial  recognition,  the  Group  measures  a  financial  asset  at  its  fair  value  plus,  in  the  case  of  a  financial  asset  not  at  fair 

value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. 

Transaction costs of financial assets carried at FVPL are expensed in profit or loss. 

Impairment

The  Group  assesses,  on  a  forward-looking  basis,  the  expected  credit  losses  associated  with  its  debt  instruments  carried  at 

amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase 

in credit risk.

For trade receivables, the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses 

to be recognised from initial recognition of the receivables, see note 16 for further details.

Assets carried at amortised cost

For loans and receivables, the amount of a  loss is measured as the difference between the asset’s  carrying amount and the 

present  value  of  estimated  future  cash  flows  (excluding  future  credit  losses  that  had  not  been  incurred),  discounted  at  the 

financial asset’s original effective interest rate. The carrying amount of the asset will be reduced and the amount of the loss will 

be recognised in profit or loss.

FinanCial liabilities 

The Group’s financial liabilities include bank loans, trade and other payables, which are measured at amortised cost using the 

effective interest rate method. On initial recognition financial liabilities are recognised at fair value net of transaction costs.

Financial liabilities are recognised when the Group becomes a party to the contractual agreements of the instrument.

All  interest  related  charges  and,  if  applicable,  changes  in  an  instrument’s  fair  value  that  are  reported  in  profit  or  loss  are 

included in the income statement line items “finance costs” or “finance income.”

81

RepoRt and accounts 2023notes to the FinanCial statements

Foreign CurrenCy transaCtions

The  financial  statements  have  been  prepared  in  United  States  dollars  equating  to  the  local  currency  of  Bermuda.  Whilst 

registered in Bermuda the Company, together with its subsidiaries and associates, operate in China, the United Kingdom, 

Hong Kong and Australia. The functional currency of the parent company is US dollars. The functional currency of Hebei 

Hua Ao is the Renminbi.

Foreign currency transactions by Group companies are recorded in their functional currencies at the exchange rate ruling at 

the date of the transaction.

Monetary assets and liabilities have been translated at rates in effect at the statement of financial position date. Any realised or 

unrealised exchange adjustments have been charged or credited to profit or loss. Non-monetary items measured at historical 

cost  are  translated  using  the  exchange  rate  at  the  date  of  the  transaction.  Non-monetary  items  measured  at  fair  value  are 

translated using the exchange rates at the date when the fair value was determined.

On consolidation the financial statements of overseas subsidiary undertakings are translated into the presentation currency of 

the Group at the rate of exchange ruling at the reporting date and income statement items are translated at the average rate 

for the year. The exchange difference arising on the retranslation of opening net assets is recognised in other comprehensive 

income and accumulated in the foreign exchange reserve.

All other translation differences are taken to profit or loss.

equity

Equity comprises the following:

•  “Share capital” represents the nominal value of equity shares.

•  “Share premium” represents the excess over nominal value of the fair value of consideration received for equity shares, net 

of expenses of the share issue.

•  “Contributing surplus” is a statutory reserve for the maintenance of capital under Bermuda company law and was created 

on a reduction in the par value of the Company’s ordinary shares on 15 March 2001.

•  “Share based payments” represents equity-settled share-based remuneration such as shares issued under a share incentive 

scheme subject to clawback and share options subject to exercise.

•  “Foreign exchange reserve” represents the differences arising from translation of investments in overseas subsidiaries.

•  “Chinese  statutory  re-investment  reserve”  represents  a  statutory  retained  earnings  reserve  under  PRC  law  for  future 

investment by Hebei Hua Ao.

•  “Other reserve on acquisition of non controlling interests” represents the excess of the purchase price paid to acquire non 

controlling interest rights over the non controlling interests in subsidiary companies.

•  “Profit and loss reserve” represents retained profits and losses.

•  “Shares held in treasury” represents ordinary shares in the Company Shares bought in at cost of purchase.

Non-controlling  interests  are  determined  by  reference  to  the  underlying  agreements,  with  the  allocation  of  the  purchase 

consideration on acquisition of non-controlling interests and extension of the Hebei Hua Ao business licence between that 

capitalised to mineral interests and that charged to reserves by reference to the impact of future cash flows. Following the 

acquisition of Griffin’s Chinese partner’s equity interests in the Hebei Hua Ao Joint Venture in 2012 and a reappraisal of the 

arrangements with the Chinese partners, the relationship with them is now in the nature of a service provider facilitating Hebei 

Hua Ao’s operations in China rather than that of non-controlling interests. In line with this arrangement an annual service 

charge is paid to the Chinese partners, however, due to the potential variables the Directors are unable to estimate what this 

will be in any future year.

82

Griffin MininG LiMitednotes to the FinanCial statements

equity settled share based payments

All goods and services received in exchange for the grant of any share-based remuneration are measured at their fair values. 

Fair values of services are indirectly determined by reference to the fair value of the shares or share options awarded. Their 

value is appraised at the share issue or option grant date and excludes the impact of non-market vesting conditions (for example, 

production upgrades).

All share-based remuneration is ultimately recognised as an expense in profit or loss with a corresponding credit to “Share 

based payments” in the statement of financial position.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based on the 

best available estimate of the number of share options expected to vest. In the case of shares issued subject to clawback, the 

expense is allocated over the period from issue to end of the clawback period with an initial credit to share capital and balancing 

credit to share based payments. At the end of the clawback period the allocation to share based payments is released to share 

premium. 

Estimates are subsequently revised if there is any indication that the number of share options expected to vest differs from 

previous estimates, or if any shares granted under share incentive schemes are to be clawed back. Any cumulative adjustment 

prior to vesting is recognised in the current period.

Upon exercise of share options, the proceeds received net of attributable transaction costs are credited to share capital.

For  the  financial  year  ended  31  December  2023  the  total  expense  recognised  in  profit  or  loss  arising  from  share  based 

transactions was $3,019,000 (2022: Nil).

signiFiCant judgements and estimates

In formulating accounting policies, the directors are required to apply their judgement, and where necessary engage professional 

advisors, with regard to the following significant areas:

Judgements

In  assessing  potential  impairment  adjustments  and  depreciation  on  a  unit  of  production  basis,  management  have  assumed 

that indicated as well as measured mineral resources will be recovered from Zones II, III, V and VIII at Caijiaying as good 

conversion from inferred to indicated and indicated to measured has been achieved historically. It is further assumed that all 

necessary permits will be obtained. In this regard, and in order to comply with amended PRC corporate law, the Company 

is required to convert Hebei Hua Ao from a limited liability joint venture with a business licence that expires in 2037, to an 

equity limited liability company with an indefinite term so that its business licence will be renewed without significant cost by 

31 December 2024.

Impairment review assumptions, exploration interests (note 13). Impairments are assessed by reference to exploration results 

carried  out  in  an  area  of  interest.  Where  such  exploration  indicates  that  there  are  no  indications  of  mineralisation  within 

the  area  of  interest,  provision  is  made  for  impairment  in  value.  Non-impairment  of  assets  is  conditional  upon  continued 

exploration licences and permits which the directors consider will be maintained or obtained as appropriate.

Under the terms of an agreement dated 21 May 2012, Griffin’s Chinese Partners are obliged to provide various services to 

facilitate Hebei Hua Ao’s operations in China and as such the amounts payable of $3,903,000 (2022 $2,399,000) are included 

in net operating costs rather than attributable to non-controlling interests. Likewise, the amounts due at 31 December 2023 of 

$4,697,000 (2022: $3,237,000) are included in other payables rather than due to non-controlling interests within equity within 

the Consolidated Statement of Financial Position.

83

RepoRt and accounts 2023notes to the FinanCial statements

signiFiCant judgements and estimates (continued)

Estimates

Impairment  review  assumptions,  property,  plant  and  equipment  (note  12).  Impairments  are  assessed  by  comparison  of  the 

cash generating unit’s (the Caijiaying Mine) carrying amounts against the value of future discounted cash flows expected to be 

derived from this cash generating unit. The value of the cash flows are impacted by estimates of:

• 

future prices of the commodities extracted. Estimates were made as at the balance sheet date and do not include changes in 

future price estimates.

• 

the expected tonnes and grade of ore mined. Management has assumed forecast production of circa 1.5 million tonnes per 

annum up to 1.6 million tonnes per annum as set out in the life of mine plan. No alterations to existing processing facilities 

are required to facilitate the increase in production.

• 

future zinc treatment costs.

• 

future operating and capital expenditure.

•  discount rates.

Based on these estimates, the directors have determined that the Group requires the market price of zinc to be above $2,475 

on an ongoing basis per tonne with gold, silver and lead prices remaining at current prevailing levels, to avoid an impairment 

charge. It is also conditional upon mining licences continuing and permits being granted, which the directors consider will be 

maintained or obtained as appropriate.

mine Closure Costs

Provisions for mine closure and rehabilitation costs have been made in accordance with the laws and regulations of the PRC 

and as set out in the Hebei Hua Ao Mine Ecological Restoration Treatment and Land Reclamation Scheme (“the Scheme”) as 

approved by the Ministry of Natural Resources of the PRC. This Scheme provides for a mine life of 40.11 years from January 

2019 to February 2059. The Scheme incorporates a rehabilitation plan for “Mine Geological Environment Recovery” with 

an estimated cost of RMB 65,619,400 ($9,265,000), and “Land Rehabilitation” with an estimated cost of RMB 54,566,100 

($7,704,000). These amounts have been discounted over the deemed Life of Mine at a discount rate of 2.88%, being the PRC 

36 year state bond rate.

The  directors  continually  monitor  the  basis  on  which  their  judgements  are  formulated.  Where  required  they  will  make 

amendments to these judgements. Where judgements and estimates are amended between accounting periods, full disclosure 

of the financial implications are given within the relevant notes to the Group financial statements.

Cash and Cash equivalents 

Cash  and  cash  equivalents  comprise  cash  on  hand  and  demand  deposits,  together  with  other  short-term,  highly  liquid 

investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes 

in value. Money Market deposits are measured at fair value with movements in fair value recognised in the income statement. 

The fair value of Money Market funds are based on their quoted market price and valued using level 1 methodology.

dividends 

Dividend distributions payable to equity shareholders are recognised and included in “other short term financial liabilities” 

when the dividends are declared and authorised by the Board meeting prior to the reporting date, but not distributed prior to 

the end of the reporting period.

84

Griffin MininG LiMitednotes to the FinanCial statements

taxation

Current tax is the tax currently payable based on taxable profit for the year.

Deferred income taxes are calculated using the liability method on temporary differences. Deferred tax is generally provided on 

the difference between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided 

on the initial recognition of goodwill, nor on the initial recognition of an asset or liability unless the related transaction is 

a business combination or affects tax or accounting profit. Deferred tax on temporary differences associated with shares in 

subsidiaries, associates and joint ventures is not provided if reversal of these temporary differences can be controlled by the 

Group and it is probable that reversal will not occur in the foreseeable future. In addition, tax losses available to be carried 

forward as well as other income tax credits to the Group are assessed for recognition as deferred tax assets.

Deferred  tax  liabilities  are  provided  in  full,  with  no  discounting.  Deferred  tax  assets  are  recognised  to  the  extent  that  it  is 

probable that the underlying deductible temporary differences will be able to be offset against future taxable income. Current 

and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, 

provided they are enacted or substantively enacted at the reporting date.

Changes in deferred tax assets or liabilities are recognised as a component of the tax expense in the income statement, except 

where they relate to items that are recognised in other comprehensive income (such as the revaluation of land) in which case 

the related deferred tax is also charged or credited directly to other comprehensive income or equity.

segment reporting 

In identifying its operating segments in note 2, as determined by the Board (the Chief Operating Decision Maker), management 

generally follows the Group’s service lines, which represent the main products produced by the Group. Management considers 

there to be only one operating segment being the operations at the Caijiaying Mine based in China with production of zinc 

concentrate,  and  lead  concentrate  with  associated  precious  metals  credits.  All  activities  of  the  Group  are  reported  through 

management and the executive director to the Board of the Company. The measurement policies the Group uses for Segment 

reporting under IFRS 8 are the same as those used in its financial statements.

Corporate assets which are not directly attributable to the business activities of Caijiaying Mine are not allocated to the Chinese 

segment but are reviewed in light of operating expenses by the region in which they occur. In the financial years under review, this 

primarily applies to the Group’s head office and intermediary holding companies within the Group.

There have been no changes from prior periods in the measurement methods used to determine reported segment profit or loss.

leased assets 

Leased right of use assets are included within property, plant and equipment and on the inception of the lease at the amount of 

the corresponding lease liability, adjusted for any lease payments prior to the lease commencement date, plus any direct costs 

incurred and estimated dismantling, disposal or restoration costs, less any lease incentives received.  The right to use assets are 

depreciated over the economic live of the asset on the same basis as other legally owned assets.

lease liabilities

Lease liabilities are recognised within non-current and current liabilities. On inception, the lease liability is recognised as the 

present value of the expected future lease payments, discounted using the Group’s cost of borrowing.  Lease payments include 

fixed payments, variable payments dependent on index or other rate, guarantees, and purchase option payments.

85

RepoRt and accounts 2023notes to the FinanCial statements

2. segmental reporting

The Group has one business segment, the Caijiaying Zinc Gold mine in the People’s Republic of China. All revenues and costs 

of sales in 2023 and 2022 were derived from the Caijiaying zinc gold mine.

REVENUE 

China 

Zinc concentrate sales 

Lead and precious metals concentrate sales 

Royalties and resource taxes 

2023 
$000 

146,023 

112,008 

42,428 

(8,413) 

146,023 

2022
$000

94,397

76,456

23,553

(5,612)

94,397

Whilst Griffin sells zinc concentrate and lead and precious metal concentrate by way of open auction in the PRC, 49.96% 
($55,957,000) (2022: 67.4% $51,578,000) of zinc concentrate revenues were to a single customer with the remainder to another 
five customers (2022: one) and 48% ($20,438,000) (2022: 60.8% $14,330,000) of lead and precious metal concentrate revenues 
were to a single customer and the remainder to another two customers (2022: one).

COST OF SALES: CHINA 

Mining costs 

Haulage costs 

Processing costs 

Depreciation (excluding depreciation in administration expenses) 

Stock movements 

ADMINISTRATION EXPENSES
China / Hong Kong 

Australia 

UK / Bermuda 

Fair value of shares issued under share incentive plan (note 4) 

2023 
$000 

25,579 

18,098 

23,197 

25,385 

1,922 

94,181 

19,023 

77 

5,886 

24,986 

3,019 -

28,005 

2022
$000

16,782

10,377

14,390

17,757

(3,161)

56,145

16,136

75

6,416

22,627

22,627

Administration  expenses  cover  the  cost  of  managing  the  Group’s  operations,  including:  payroll;  office  costs,  including 
depreciation;  fees;  travel;  and  insurance.  All  revenues,  cost  of  sales  and  administration  expenses  charged  to  profit  relate  to 
continuing operations and are allocated by receipt / payment location.

TOTAL ASSETS 

China 

Australia 

UK / Bermuda 

CAPITAL EXPENDITURE 

China 

UK / Bermuda 

86

2023 
$000 

299,094 

1,201 

20,925 

321,220 

23,016 

- 

23,016 

2022
$000

299,810

1,044

4,736

305,590

21,117

6

21,123

Griffin MininG LiMited 
 
 
 
 
 
 
 
 
 
 
 
notes to the FinanCial statements

3. proFit From operations 

Profit from operations is stated after charging 

Fees for the audit of the Company 

Fees for the audit of subsidiaries 

Fees for non-audit services 

Staff costs 

Service fees to Zhangjiakou Yuanrun Enterprise Management Consulting Services Ltd. 

Average number of persons employed by the Group in the year 

4. shares issued under exeCutive inCentive plan 

Fair value of shares issued under share incentive plan (notes 18 & 19) 

5. direCtors’ and key personnel remuneration

2023 
$000 

235 

189 

23 

14,091 

4,274 

2023 

No. 

497 

2023 

$000 

3,019 -

2022
$000

203

112

22

12,825

2,788

2022

No.

465

2022

$000

The following fees and remuneration were receivable by the Directors holding office and key personnel engaged during the 

year:

Fees  Salary 

Pension  Total 
2023 

 contributions 

Fees 

Salary 

Pension 
  Contributions 

$000 

$000 

$000 

$000 

$000 

$000 

$000 

Mladen Ninkov* 

Roger Goodwin** 

Dal Brynelsen 

(resigned 5 May 2022)

Dean Moore 

Linda Naylor 

Adam Usdan 

Clive Whiley 

209 

209 

- 

470 

- 

- 

- 

- 

- 

82 

82 

82 

378 

Key personnel 

60 

2,301 

1,042 

470 

- 

37 

- 

- 

- 

- 

- 

209 

716 

- 

82 

82 

82 

378 

37 

18 

1,549 

2,379 

219 

219 

66 

53 

53 

83 

295 

988 

70 

Total 

1,102 

2,771 

55 

3,928 

1,058 

- 

556 

- 

- 

- 

- 

- 

556 

1,841 

2,397 

- 

37 

- 

- 

- 

- 

- 

37 

- 

37 

Total  
2022

$000

219

812

66 

53

53

83

295

1,581

1,911

3,492

Key personnel comprise individuals in senior management positions.

*Keynes Capital, the registered business name of Keynes Investments Pty Limited as trustee for the Keynes Trust, received 

fees under a consultancy agreement of $2,994,000 (2022: $3,367,000), for the provision of advisory and support services to 

Griffin Mining Limited and its subsidiaries during the year. Mladen Ninkov is a director and employee of Keynes Investments 

Pty Limited.

** Salary includes bonus of $37,000 (2022: $108,000)

No share options were granted to the directors in 2023 or 2022. 

87

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
notes to the FinanCial statements

6. losses on disposal oF plant and equipment

Losses on disposal of plant and equipment 

7. FinanCe inCome

Interest on bank deposits 

8. FinanCe Costs

Interest payable on short term bank loans 
Interest on rehabilitation provisions 
Lease interest 

9. other inCome

Scrap and sundry other sales 

10. inCome tax expense 

Profit for the year before tax 

Expected tax expense at a standard rate of PRC income tax of 25% (2022: 25%) 
Adjustment for tax exempt items:  
- Income and expenses outside the PRC not subject to tax 

Adjustments for short term timing differences: 
- In respect of accounting differences 
- In respect of other timing differences 

Adjustments for permanent timing differences other 

Withholding tax on intercompany dividends and charges 

Prior period tax credit 

Current taxation expense 

Deferred taxation (credit) 
Origination and reversal of temporary timing differences 

Total tax expense 

2023 
$000 
784 

2023 
$000 
1,394 

2023 
$000 
24 -
110 
43 
177 

2023 
$000 
352 

2023 
$000 
24,486 

6,121 

1,985 

2,851 
(25) 

129 

897 

(14) -

11,944 

(2,694)  
(2,694)  

9,250 

2022
$000
404

2022
$000
369

2022
$000

87
48
135

2022
$000
204

2022
$000
15,272

3,818

1,054

1,862 
- 

291

803

7,828

(260)
(260)

7,568

The  parent  company  is  not  resident  in  the  United  Kingdom  for  taxation  purposes.  Hebei  Hua-Ao  paid  income  tax  in  the 
PRC at a rate of 25% in 2023 (2022: 25%) based upon the profits calculated under Chinese Generally Accepted Accounting 
Principles (Chinese “GAAP”).

Withholding tax is recognised as a current tax charge when paid. As the Company can control the timing of payments giving 
rise to withholding tax, deferred tax liabilities for unpaid withholding taxes on unremitted earnings and undistributed dividend 
payments are recognised using a ‘probable’ threshold (based on the recognition threshold in IAS 12) , and are reflected at 
the amount expected to be paid to taxation authorities. Unremitted earnings and undistributed dividend payments from the 
Group’s Chinese mining operation total $127.0m (2022: $128.5m) upon which PRC withholding tax, currently 5%, may be 
deducted on distribution.

88

Griffin MininG LiMited 
 
 
 
 
 
 
 
 
 
 
  
  
 
notes to the FinanCial statements

11. earnings per share

The calculation of the basic earnings per share is based upon the earnings attributable to ordinary shareholders divided by the 
weighted average number of shares in issue during the year. The calculation of diluted earnings per share is based on the basic 
earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:

2023 

Earnings  Weighted  Per share 
amount 
(cents) 

Average 
  no of shares 

$000 

Earnings 
$000  

2022
Weighted 
Average 
no of shares 

Per share 
amount
(cents)

15,236  189,771,884 

8.03 

7,704 

174,892,894 

4.41

Basic earnings per share
Basic earnings attributable  
to ordinary shareholders 

Dilutive effect of securities
Options 

- 

1,234,740 

(0.05) 

- 

12,384,576 

Diluted earnings per share 

15,236  191,006,624 

7.98 

7,704 

187,277,470 

12. property, plant and equipment

Mineral 
Mill and 
interests  mobile mine 
equipment 

Offices, 
furniture &  
equipment 

(0.30)

4.11

Total

At 1 January 2022 

Foreign exchange adjustments 

Transfer re rehabilitation deposit 

Change in estimate of mine closure costs 

Additions during the year 

Disposals 

Depreciation charge for the year 

At 31 December 2022 

Foreign exchange adjustments 

Change in estimate of mine closure costs 

Additions during the year 

Disposals 

Depreciation charge for the year 

At 31 December 2023 

At 1 January 2022 

Cost 

Accumulated depreciation 

Net carrying amount 

At 31 December 2022 

Cost 

Accumulated depreciation 

Net carrying amount 

At 31 December 2023 

Cost 

Accumulated depreciation 

Net carrying amount 

$000 

$000 

$000 

$000

220,832 

(12,832) 

(1,012) 

130 

7,348 

- 

(13,328) 

201,138 

(2,269) 

1,226 

16,792 

- 

(21,505) 

195,382 

285,471 

(64,639) 

220,832 

275,250 

(74,112) 

201,138 

290,077 

(94,695) 

195,382 

53,487 

(4,836) 

- 

- 

13,749 

(226) 

(6,104) 

56,070 

(929) 

- 

6,056 

(521) 

(6,380) 

54,296 

97,910 

(44,423) 

53,487 

101,763 

(45,693) 

56,070 

103,479 

(49,183) 

54,296 

977 

275,296 

8 

- 

- 

6 

- 

(17,660) 

(1,012) 

130 

21,103 

(226) 

(158) 

(19,590) 

833 

258,041  

- 

- 

- 

- 

(3,198) 

1,226 

22,848 

(521) 

(141) 

(28,026) 

692 

250,370  

1,544 

384,925 

(567) 

(109,629) 

977 

275,296  

1,106 

378,119 

(273) 

(120,078) 

833 

258,041  

1,558 

395,114 

(866) 

(144,744)

692 

250,370 

89

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the FinanCial statements

12. property, plant and equipment (continued)

Mineral interests comprise the Group’s interest in the Caijiaying ore bodies including costs on acquisition, plus subsequent 

expenditure  on  licences,  concessions,  exploration,  appraisal  and  construction  of  the  Caijiaying  mine  including  expenditure 

for the initial establishment of access to mineral reserves, commissioning expenditure, and direct overhead expenses prior to 

commencement of commercial production and together with the end of life restoration costs.

Mill and mobile mine equipment include $3,416,000 (2022: $14,007,000) of assets under construction yet to be depreciated.

The  offices,  furniture  and  equipment  disclosed  above  relates  solely  to  the  fixed  assets,  including  leased  offices,  of  Griffin 

Mining (UK Services) Limited and China Zinc Pty Limited.

The Group assesses the carrying value of the mineral interests, mill and mobile mine equipment at least annually, and more 

frequently  in  the  event  of  any  indications  of  impairment,  by  reference  to  discounted  cash  flow  forecasts  of  future  revenue 

and expenditure for each Cash Generation Unit. These forecasts are based upon both past and expected future performance, 

available resources and expectations for future markets. Management determined there were no impairment indicators at 31 

December 2023 (2022: nil). However, as best practice and in response to an updated Life of Mine Plan, management have 

updated the impairment model for latest forecast metal prices, smelter treatment charges , and revisions to mine development 

costs. In determining any indications of impairment in the carrying value of the Caijiaying Mine the directors have reassessed 

the net carrying value of property plant and equipment at 31 December 2023 by reference to the estimated mineral resources 

at Caijiaying that may be extracted by 2050 (2022: 2050). While the current business licence of Hebei Hua Ao expires in 2037, 

Hebei Hua Ao will be converted to an equity joint venture company with an indefinite life in order to comply with new PRC 

legislation by 31 December 2024. Accordingly, a Life of Mine Plan has been prepared by the Company that indicates the 

continued extraction of ore until at least 2050.

In estimating the discounted future cash flows from the continuing operations at the Caijiaying mine the following principal 

assumptions have been made:

•  Future market prices for zinc of $2,654 (2022: $3,097) per tonne, gold of $2,000 (2022: $1,800) per troy ounce and silver 

of $23.4 (2022: $22.7) per troy ounce;

•  Zinc treatment charges of 25% (2022: 30%) of market prices;

•  Extraction of measured and indicated resources of 41.2 million tonnes (2022: 40.4 million tonnes) to 2050 (2022: 2050) 

with ore mined and processed of circa 1.5 million tonnes (2022: 1.5 million tonnes) of ore per annum;

•  Operating  costs,  recoveries  and  payables  based  upon  past  performance  and  that  budgeted  for  2024  and  on  internal 

management forecast, for future years;

•  Capital costs based upon that initially scheduled with sustaining capital based on future scheduling;

•  Discount rate of 10% (2022: 10%);

•  Continued maintenance and grant of applicable licences and permits;

•  No significant impact as a result of climate change, earthquakes or other natural events; and

•  A Renminbi to US dollar exchange rate of 7 Rmb to $1 (2022: 7 Rmb to $1)

Having considered the impact of climate change, the directors consider that there will not be any significant adverse impact on 

future operations from climate change.

Whilst the directors consider the assumptions reasonable, sensitivities have been considered to assess the impact of changes in 

key assumptions including, forecast metal prices, foreign exchange and discount rates, and have concluded that there were no 

reasonable possible changes to the key assumptions that could result in an impairment.

90

Griffin MininG LiMitednotes to the FinanCial statements

13. intangible assets - exploration interests

China – mineral exploration interests  

At 1 January 2022 

Additions during the year 

At 31 December 2022 
Additions during the year 

At 31 December 2023 

$000

387

20

407
168

575

Intangible assets represent cost on acquisition, plus subsequent expenditure on licences, concessions, exploration, appraisal 

and development work in respect of regional exploration in China. Where expenditure on an area of interest is determined as 

unsuccessful such expenditure is written off to profit or loss. The recoverability of these assets depends, initially, on successful 

appraisal activities, details of which are given in the report on operations. The outcome of such appraisal activity is uncertain. 

Upon economically exploitable mineral deposits being established, sufficient finance will be required to bring such discoveries 

into production.

14. other non Current assets: 
China – Rehabilitation Deposits 

At 1 January 2023 

Foreign exchange adjustments 

Transfer mineral interests 

Additions in the year 

At 31 December 2023 

15. inventories 

Underground ore stocks 

Surface ore stocks 

Concentrate stocks 

Spare parts and consumables 

2023 

$000 

1,494 -

60

- 

- 

1,554 

2023 
$000 

1,072 

350 

552 

3,854 

5,828 

2022

$000

1,012

482

1,494

2022
$000

1,076

524

2,345

4,132

8,077

Inventories are in the main expected to be sold, used or consumed within one year of the balance sheet date.

The Group did not have any significant slow moving or defective inventories at 31 December 2023 (2022: nil) requiring write 

off to the Income Statement.

16. reCeivables and other Current assets 

Other receivables 

Prepayments 

2023 

$000 

490 

2,396 

2,886 

2022

$000

374

3,059

3,433

Any expected credit losses on the recoverability of receivables are not expected to be material.

Prepayments include $238,000 (2022: $349,000) in respect of supplies and services for non-current assets.

91

RepoRt and accounts 2023 
 
 
 
 
 
notes to the FinanCial statements

17. Cash and Cash equivalents

Interest bearing money market deposits 
Interest bearing bank term deposit, up to 6 months 
Bank deposit on demand 

18. share Capital

AUTHORISED:

Ordinary shares of $0.01 each 

CALLED UP ALLOTTED AND FULLY PAID:

Ordinary shares of $0.01 each

At 1 January 

Issue of shares on cancellation of share options 

Shares issued under Share Incentive Plan (note 4) 

2023 
$000 

35,761 
2,276 
21,970 

60,007 

2022
$000

16,500
979
16,659

34,138

2023 

2022

Number 

$000 

Number 

$000

1,000,000,000 

10,000 

1,000,000,000 

10,000

174,892,894 

1,749 

172,892,894 

1,749

10,130,526 

7,805,000 

101 

78 

- 

- 

-

-

At 31 December 

192,828,420 

1,928 

174,892,894 

1,749

As part of a rationalisation of the capital structure of the Company, an offer was made on 30 December 2022 to option holders 

for  the  purchase  and  cancellation  of  outstanding  options  over  19,520,000  shares  in  the  Company  (“the  Offer”).  Acceptances 

were received from option holders in respect of options to purchase 17,520,000 shares in the Company which were subsequently 

purchased and cancelled, which, based on the mid-market price on the Offer date of 76 pence per share, resulted in 10,130,526 

new ordinary shares being issued pursuant to the Offer for nil consideration. There were no associated costs with this issue.

On 4 April 2023 7,805,000 shares were issued under the terms of Share Incentive Plan. See note 4. The new Ordinary Shares 

issued are subject to certain contractual terms including that the shares issued will not be sold or otherwise transferred or 

disposed of before 31 December 2024 except in the event of a transaction occurring with the Company, and that the shares 

issued  will  be  returned  in  the  event  of  malus  and  returned  pro  rata  upon  leaving  the  employment  of  the  Company  or  its 

subsidiaries before 31 December 2024. There were no associated costs with this issue. 

On  31  December  2023  share  purchase  options  over  1,500,000  new  ordinary  shares  exercisable  at  30  pence  per  share  and 

500,000 new ordinary shares exercisable at 40 pence per share were exercised with the new ordinary shares on exercise issued 

on 8 January 2024. See note 20. There were no associated costs with this issue. 

19. share based payments 

At 1 January 2023 

Transfer on surrender of options 

Provided in period (note 4) 

2023 
$000 

168 

- 

2,941 -

3,109 

2022
$000

2,072

(1,904)

168

In March 2023 the Company implemented a Share Incentive Plan (the “Plan”), to retain vital key Company personnel. On 4 

April 2023 7,805,000 shares were issued under the terms of the Plan. The new Ordinary Shares issued are subject to certain 

contractual terms including that the shares issued will not be sold or otherwise transferred or disposed of before 31 December 

2024 except in the event of a transaction occurring with the Company, and that the shares issued will be returned in the event 

of malus and returned pro rata upon leaving the employment of the Company or its subsidiaries before 31 December 2024. 

The fair value of the shares issued are charged to profit and loss over the period from issue to end of claw back period.

92

Griffin MininG LiMited 
 
 
 
 
 
 
notes to the FinanCial statements

20. share options 

At 1 January 
2023 
Number 

Exercised 

Lapsed 

Number 

Number 

At 31 December
2023
Number

Options exercisable at 30 pence per share 
to 31 December 2023

1,662,500  

(1,500,000)  

(162,500) 

Options exercisable at 40 pence per share 

918,333 

(500,000) 

(418,333) 

to 31 December 2023

2,580,833 

(2,000,000) 

(580,833) 

- 

-

-

Options exercisable at 30 pence per share over 1,500,000 new ordinary shares were exercised and options exercisable at 40 

pence per share over 500,000 new ordinary shares were exercised on 31 December 2023. No share purchase options were 

exercised in 2022. All other remaining options lapsed at midnight 31 December 2023.

The following table shows the number and weighted average exercise price of all the unexercised share options and warrants 

at the year end:

2023 

2022

Number  Weighted average 
exercise price 
Pence  

Number  Weighted average  
exercise price 
Pence

Outstanding at 1 January 

2,580,833 

Surrendered / exercised during the year 

(2,580,833) 

Outstanding at 31 December 

- 

33.7 

(33.7) 

- 

20,100,833 

(17,520,000) 

2,580,833 

32.2

32.05

33.7

The estimated value of the options exercisable at 40p up to 31 December 2022, which vested in 3 tranches of 1,666,667 each, 

were 7.4p, 7.9p and 8.4p.

The estimated value of the options exercisable at 30p up to 31 December 2022, which vested in 3 tranches of 6,666,666 each, 

were 6.2p, 7.2p and 6.8p.

Inputs into the Binomial valuation model were as follows:

Share price 

Exercise price 

Expected volatility 

Risk free yield 

Dividend yield 

Options expiring 
31 December 2023  

Options expiring 
31 December 2023

26.5p 

30.0p 

35% 

0.9% 

0% 

33.0p

40.0p

36%

1.3%

0%

Expected  volatility  was  determined  by  calculating  the  historical  volatility  of  the  Company’s  share  price  with  reference  to 

the correlation with the zinc price and zinc price volatility over the same period. The Binomial model used assumes that the 

options will be exercised early when the share price exceeds the exercise price by a multiple of two.

The Group recognised a total expense of $nil (2022: $nil) during the year ended 31 December 2023 relating to equity settled 

share option scheme transactions.

93

RepoRt and accounts 2023 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
notes to the FinanCial statements

21. shares held in treasury 

At 1 January 

Bought back in during the year  

At 31 December 

Number 

939,799 

2023 

$000 

1,644 

332,125 

373 

2022

Number 

939,799 

- 

$000

1,644

-

1,271,924 

2,017 

939,799 

1,644

In 2023 332,125 shares in the Company were purchased at an average price of 91p per ordinary share (2022: none). 

On 15 March 2024 10,297,943 ordinary shares in Griffin Mining Limited (“the Company”) purchased under share buyback 

programmes and held in treasury were cancelled. Following the cancellation of these shares, there are 184,530,477 ordinary 

shares on issue with no outstanding options or warrants.

22. dividends

No dividends were paid in 2023 (2022: nil). 

23. other payables

PRC licence fees 

24. long-term provisions 

PROVISIONS FOR MINE CLOSURE COSTS 

At 1 January 

Change in estimate (note 12) 

Interest charges 

Foreign exchange adjustments 

At 31 December 

2023 
$000 

3,106 

2023 
$000 

2,649 

1,226 

110 

(56) 

3,929 

2022
$000

6,317

2022
$000

2,667

130

86

(234)

2,649

Provisions for mine closure and rehabilitation costs have been made in accordance with the laws and regulations of the PRC 

and as set out in the Hebei Hua Ao Mine Ecological Restoration Treatment and Land Reclamation Scheme (“the Scheme”) as 

approved by the Ministry of Natural Resources of the PRC. This Scheme provides for a mine life of 40.11 years from January 

2019 to February 2059. The Scheme incorporates a rehabilitation plan for “Mine Geological Environment Recovery” with 

an estimated cost of RMB 65,619,400 ($9,265,000), and “Land Rehabilitation” with an estimated cost of RMB 54,566,100 

($7,704,000). These amounts have been discounted over the deemed Life of Mine at a discount rate of 2.88% (2022: 3.25%), 

being the PRC 36 year state bond rate.

25. deFerred taxation 

At 1 January 

Foreign exchange adjustments 

(Credit) for the year 

At 31 December 

2023 
$000 

2,717 

(23) 

(2,694) 

- 

2022
$000

3,240

(263)

(260)

2,717

Deferred taxation is provided in full on temporary timing differences under the liability method using a tax rate of 25%. The 

deferred taxation provision arises on accelerated depreciation in the PRC deductible for taxation purposes.

94

Griffin MininG LiMited 
 
 
 
 
 
 
notes to the FinanCial statements

26. lease liabilities

At 1 January 
Interest charges 
Repayments in the year 
At 31 December 

Amounts falling due in more than one year 
Amounts falling due within one year 

2023 
$000 

852 
42 
(155) 
739 

570 
169 
739 

2022
$000

971
48
(167)
852

683
169
852

The Company entered into an agreement in October 2016 to rent offices for 12 years from 1 November 2016 with a five year 

break. As required under IFRS 16 the Group have recognised a right to use asset in respect of this lease. This lease was renewed in 

October 2021 with a deemed value of $1,581,000 discounted using an incremental borrowing rate of 5% upon which depreciation 

of $895,000 (2022: $755,000) has been provided. 

Minimum lease payments on leases entered into by the Group are as follows:

Within one year 
Between 1 and 2 years 
Between 2 and 3 year 
Between 3 and 4 years 
Between 4 and 5 years 
Later than 5 years 

27. trade and other payables

Trade creditors 

Other creditors 

Zhangjiakou Yuanrun Enterprise Management Consulting Service Co., Limited (note 34) 

Accrual for shares to be issued upon surrender of options 

Accruals 

2023 
$000 

159 
159 
159 
159 
159 
- 

795 

2023 

$000 

20,917 

6,457 

4,697 

- 

6,237 

38,308 

2022
$000

151
151
151
151
151
151

906

2022

$000

17,010

8,943

3,237

9,317

6,403

44,910

At  31  December  2022  $9,317,000  was  accrued  for  10,130,526  new  ordinary  shares  in  the  Company  at  76  pence  per  share 

being issued as part of a rationalisation of the capital structure of the Company. An offer was made on 30 December 2022 to 

option holders for the purchase and cancellation of outstanding options over 19,520,000 shares in the Company (“the Offer”). 

Acceptances have been received from option holders in respect of options to purchase 17,520,000 shares in the Company which 

have subsequently been purchased and cancelled, which based on the mid-market price on the Offer date of 76 pence per share 

have resulted in 10,130,526 new ordinary shares being issued pursuant to the Offer for nil consideration.

All amounts are short term. The carrying values of all trade and other payables are considered to be a reasonable approximation 

of fair value.

95

RepoRt and accounts 2023 
 
 
 
 
  
 
 
 
notes to the FinanCial statements

28.   attributable net asset value per share to total equity per holders  

oF parent shares

The attributable net asset value / total equity per share has been calculated from the consolidated net assets / total equity of the 

Group at 31 December 2023 of $269,752,000 ($245,465,000 at 31 December 2022) divided by the number of ordinary shares 

in issue at 31 December 2023 of 192,828,420 (174,892,894 at 31 December 2022).

29. risk management

The Group is exposed to a variety of financial risks which result from its operating and investing activities. The Group’s risk 

management is coordinated by its senior management and executive directors and focuses on actively securing the Group’s 

cash flows for the foreseeable future.

Foreign Currency Risk

The majority of the Group’s operational and financial cash flows are denominated in Chinese Renminbi and United States 

Dollars with Sterling, Hong Kong dollars, and Australian Dollar bank deposits held to cover future local expenditure estimates. 

Currently the Group does not carry out any significant operations in currencies outside the above.

The  Group  currently  does  not  have  a  formal  foreign  currency  hedging  policy  but  retains  foreign  currency  to  meet  future 

requirements. Management monitors foreign exchange exposure and considers hedging significant foreign currency exposure 

should the need arise. The conversion of Renminbi into foreign currencies is restricted and subject to the rules and regulations 

of foreign exchange control promulgated by the government of the People’s Republic of China.

Sterling bank deposits translated into United States Dollars at the closing rate are as follows:

Short term bank deposits 

2023 

$000 

331 

Australian dollar bank deposits translated into United States Dollars at the closing rate are as follows:

Short term bank deposits 

2023 

$000 

1,182 

Renminbi bank deposits translated into United States Dollars at the closing rate are as follows:

Short term bank deposits 

2023 

$000 

20,790 

2022

$000

318

2022

$000

1,037

2022

$000

13,993

The following table illustrates the sensitivity of the net results for the year and equity with regards to the Group’s Renminbi 

deposits and the Renminbi US Dollar exchange rate. It assumes a + / - 10% (2022: 10%) change in the Renminbi exchange 

rate for the year ended 31 December 2023. These changes are considered to be reasonable based on observation of current 

market conditions for the year ended 31 December 2023. The sensitivity analysis is based upon the Group’s Renminbi deposits 

at each reporting date.

If the Renminbi had strengthened against the US Dollar by 10% (2022: 10%) this would have had the following impact:

Net result for the year and on equity 

96

2023 

$000 

2,310 

2022

$000

1,555

Griffin MininG LiMited 
  
 
 
 
 
 
 
 
notes to the FinanCial statements

29. risk management (continued)

Foreign Currency Risk (continued)

If the Renminbi had weakened against the US Dollar by 10% (2021: 10%) this would have the following impact:

Net result for the year and on equity 

2023 

$000 

(1,890) 

2022

$000

(1,272)

Exposures to foreign exchange rates vary during the year depending on the volume of overseas transactions. Nonetheless, the 

analysis above is considered to be indicative of the Group’s exposure to currency risk.

With relatively small amounts held in Sterling, Australian dollars, and Hong Kong dollars the effect on the net results and 

equity of changes in Sterling, Australian dollar and Hong Kong exchange rates are not expected to be significant.

Foreign currency denominated financial assets and liabilities, translated into US Dollars at the closing rate, are as follows:

2023 

Rmb 

$000 

AusD 

$000 

GBP 

$000 

2022

Rmb 

$000 

AusD

$000

GBP 

$000 

449 

21,157 

1,187 

609 

17,128 

1,043

(1,030) 

(36,295) 

(24) 

(1,254) 

(38,193) 

(24)

(581) 

(15,138) 

1,163 

(645) 

(21,065) 

1,019

Financial assets 

Financial liabilities 

Short term exposure 

Interest rate risk

The  Group’s  exposure  to  the  risk  of  changes  in  market  interest  rates  relates  primarily  to  the  Group’s  bank  deposits  with 

floating interest rates. The Group currently does not have an interest rate hedging policy.

The  following  table  illustrates  the  sensitivity  of  the  net  results  for  the  year  and  equity  to  a  reasonably  possible  change  in 

interest rates of + 100% and - 100% (2022: + 100% - 100%), with effect from the beginning of the year. These changes are 

considered to be reasonable based on observation of current market conditions within which the Group operates.

The sensitivity analysis is based upon the Group’s deposits at each balance sheet date:

Net result for the year 

2023 

2022

Plus 100%  Minus 100% 
$000 

$000 

Plus 100%  Minus 100%
$000

$000 

1,394 

(1,394) 

369 

(369)

Fixed and non interest bearing financial assets and liabilities are as follows:

2023 

interest rate 

Fixed   Non interest 
bearing 

Total 

2022
Fixed  Non interest 
bearing

interest rate 

Total 

$000 

$000 

$000 

$000 

$000 

$000

Financial assets 
Cash at bank 
Rehabilitation deposits 
Other receivables 
Total Financial Assets 

35,756 
- 
- 
35,756  

24,251 
1,554 
490 
26,295 

60,007 
1,554 
490 
62,051 

17,479 
- 
- 
17,479 

16,659 
1,494 
374 
18,527 

34,138
1,494
374
36,006

Lease liabilities 
Trade and other payables 

(739) 
- 

- 
(41,414) 

(739) 
(41,414) 

(852)  
- 

- 
(41,910) 

(852)
(41,910)

Total Financial Liabilities 
Net Financial assets / (liabilities) 

(739)  
35,017 

(41,414) 
(15,119) 

(42,153) 
19,898 

(852) 
16,627 

(41,910) 
(23,383) 

(42,762)
(6,756)

97

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the FinanCial statements

29. risk management (continued) 

Commodity risk

The Group is exposed to the risk of changes in commodity prices and in particular that for zinc, gold and to a lesser extent 

silver and lead. The Group currently sells its metal concentrate production by way of open auctions in China. The Group did 

not hedge its metal production in 2023 or in 2022.

The following table illustrates the sensitivity of the net results for the year and equity to a reasonably possible change in the 

market price of zinc of plus 30% and minus 30%, gold of plus 10% and minus 10% and silver of plus 20% and minus 20% 

(2022: zinc plus 30% and minus 30%, gold plus 10% and minus 10% and silver plus 20% and minus 20%), with effect from the 

beginning of the year. These changes are considered reasonable based upon observation of current market conditions within 

which the Group operates. This sensitivity analysis is based upon the Group’s sales in each year:

Net result for the year – zinc 

Net result for year – gold 

Net result for year – silver 

Credit risk

2023 

Plus 
$000 

Minus 
$000 

2022

Plus 
$000 

Minus 
$000

23,685 

(23,685) 

16,169 

(16,169)

2,452 

(2,452) 

1,341 

(1,341)

940 

(940) 

584 

(584)

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading 

to a financial loss. The Group is exposed to credit risk from its financing activities, including deposits with banks and financial 

institutions, foreign exchange transactions and other financial instruments. The Group does not have trade receivables and 

does not hold collateral as security. Excess funds are placed on money market with counter party premier banks (note 17).

Credit  risk  from  balances  with  banks  and  financial  institutions  is  managed  by  the  Board.  Investment  of  surplus  funds  are 

made only with approved counterparties and within credit limits assigned to each counterparty. Counterparty credit limits 

are reviewed on a regular basis. The limits are set to minimise the concentration of risks and therefore mitigate financial loss 

through potential counterparty failure. No material exposure is considered to exist by virtue of the possible non performance 

of the counterparties to financial instruments.

Liquidity risk

Prudent  liquidity  risk  management  implies  maintaining  cash,  marketable  securities  and  adequate  credit  facilities  to  meet 

financial obligations as they fall due. At 31 December 2023 the Group held cash and cash equivalents (bank deposits) with high 

credit financial institutions of $60,007,000 (2022: $34,138,000) to meet financial obligations and apart from lease, trade and 

other payables had no bank loans or similar financial liabilities.

Management monitors rolling cash flow forecasts on a weekly basis and keeps under review bank financing facilities at a 

local and Group level, to ensure sufficient liquidity is maintained to meet future financial obligations. This also includes 

regular review of metal market prices and foreign currency requirements. Hebei Hua Ao retains rolling bank loan facilities 

of Rmb150m ($21.4m) renewable on 14 May 2025 and Rmb100m ($14.3m) renewable on 23 May 2024 that have not been 

drawn down.

30. Capital management and proCedures

The Group’s capital management objectives are:

•   To ensure the Group’s ability to continue as a going concern;

•   To increase the value of the assets of the Group: and

•   To enhance shareholder value in the Company and returns to shareholders.

The  achievement  of  these  objectives  is  undertaken  by  developing  existing  ventures  and  identifying  new  ventures  for 

future development. The Company will also undertake other transactions where these are deemed financially beneficial 

to the Company.

98

Griffin MininG LiMited 
 
 
notes to the FinanCial statements

30. Capital management and proCedures (continued) 

The directors continue to monitor the capital requirements of the Group by reference to expected future cash flows. Capital 

for  the  reporting  periods  under  review  is  summarised  in  the  consolidated  statement  of  changes  in  equity.  The  directors 

consider the capital of the Group to be the total equity attributable to the equity holders of the parent of $269,752,000 at 

31 December 2023.

31. FinanCial instruments 

The Group does not enter into derivative transactions such as interest rate swaps, forward rate agreements or forward currency 

contracts.  Funds  in  excess  of  immediate  requirements  are  placed  in  US  dollar,  Chinese  Renminbi,  Australian  Dollar  and 

Sterling  short  term  fixed  and  floating  rate  deposits.  The  Group  has  overseas  subsidiaries  operating  in  China,  the  United 

Kingdom, Hong Kong and Australia, whose costs are denominated in local currencies.

In the normal course of its operations the Group is exposed to commodity price, foreign currency and interest rate risks.

The Group places funds in excess of immediate requirements in US dollar, Chinese Renminbi, Australian Dollar and Sterling 

deposits with a number of banks to spread currency, interest rate and bank risk. These deposits are kept under regular review 

to maximise interest receivable and with reference to future expenditure and future currency requirements. 

Commodity prices are monitored on a regular basis to ensure the Group receives fair value for its products. The Group held 

the following investments in financial assets and financial liabilities:

FINANCIAL ASSETS 

Cash and cash equivalents 

Other receivables and rehabilitation deposits 

FINANCIAL LIABILITIES

Lease liabilities at amortised cost 

Trade and other payables 

Contractual maturities of financial liabilities:

2023 
$000 

60,007 

2,044 

62,051 

739 

41,414 

42,153 

2022
$000

34,138

1,868

36,006

852

41,910

42,762

At 31 December 2022 

Within 
1 year 

$000 

Between 1 
and 2 years 

Between 2 
and 3 years 

$000 

$000 

Over 
3 years 

$000 

Total contractual  Carrying amount
 (assets)/liabilities

cash flows 

$000 

$000

Non-derivatives

Trade payables 

Lease liabilities 

35,592 

151 

Total non-derivatives 

35,743 

3,159 

151 

3,310 

3,159 

151 

3,310 

- 

453 

453 

41,910 

906 

42,816 

41,910

852

42,762

At 31 December 2023 

Non-derivatives

Trade payables 

Lease liabilities 

Total non-derivatives 

Derivatives 

Within 
1 year 

$000 

Between 1 
and 2 years 

Between 2 
and 3 years 

$000 

$000 

Over 
3 years 

$000 

Total contractual  Carrying amount
 (assets)/liabilities

cash flows 

$000 

$000

38,308 

159 

38,467 

- 

3,106 

159 

3,265 

- 

- 

159 

159 

- 

- 

318 

318 

- 

41,414 

795 

42,209 

- 

41,414

739

42,153

-

99

RepoRt and accounts 2023 
 
 
 
 
 
 
 
 
 
notes to the FinanCial statements

32. subsidiary Companies

At 31 December 2023, Griffin Mining Limited had interests in the share capital of the following principal subsidiary companies.

Name 

China Zinc Pty Ltd 

China Zinc Ltd 

China Zinc (Resources) Ltd 

Class of 
Share held 

Ordinary 

Ordinary 

Ordinary 

Griffin Mining (UK Services) Limited  Ordinary 

Hebei Hua’ Ao Mining  
Industry Company Ltd* 

Panda Resources Ltd  

Ordinary 

Hebei Sino Anglo Mining  
Development Company Ltd* 

Proportion of 
shares held 

Nature of 
business 

Country of 
incorporation

100% 

100% 

100% 

100% 

88.8% ** 

100% 

90% 

Service company 

Australia

Holding and service company 

Hong Kong

Holding and service company 

Hong Kong

Service company 

England

Base and precious metals 
mining and development 

Holding company 

Mineral exploration 
and development 

China

England

China

*  China  Zinc  Pty  Limited,  China  Zinc  Limited,  Griffin  Mining  (UK  Services)  Limited  and  Panda  Resources  Limited  are 

directly owned by the Company. China Zinc Limited has a 100% interest in China Zinc (Resources) Limited and a controlling 

interest in Hebei Hua’ Ao Mining Industry Company Limited, see below, and Panda Resources Limited has a 90% controlling 

interest in Hebei Sino Anglo Mining Development Company Limited.

** The joint venture contract establishing the Hebei Hua’ Ao Mining Industry Company Limited provides that the foreign 

party (China Zinc Limited) receives 88.8% of the cash flows and profits of Hebei Hua Ao in accordance with its share in the 

equity interest in the joint venture. The term of the joint venture’s business licence expires on 12 October 2037. Under the 

terms  of  an  agreement  dated  21  May  2012,  Griffin’s  Chinese  Partners  are  obliged  to  provide  various  services  to  facilitate 

Hebei Hua Ao’s operations in China and as such the amounts payable of $3,903,000 (2022: $2,399,000) are included in net 

operating  costs  rather  than  attributable  to  non-controlling  interests.  Likewise,  the  amounts  due  at  31  December  2023  of 

$4,697,000 (2022: $3,237,000) are included in other payables rather than due to non-controlling interests within equity within 

the Consolidated Statement of Financial Position.

33. Commitments

At 31 December 2023 the Group had capital commitments of $5,415,000 (31 December 2022: $824,000).

34. related parties

Keynes Capital

Keynes Capital, the registered business name of Keynes Investments Pty Limited as trustee for the Keynes Trust, received 

fees under a consultancy agreement of $2,994,000 (2022: $3,367,000), for the provision of advisory and support services to 

Griffin Mining Limited and its subsidiaries during the year including that of the Chairman Mladen Ninkov. Mladen Ninkov 

is a director and employee of Keynes Investments Pty Limited

Zhangjiakou Yuanrun Enterprise Management Consulting Services Ltd

During the year $4,274,000 was charged (2022: $2,788,000) for services paid to Zhangjiakou Yuanrun Enterprise Management 

and Service Centre, the Group’s joint venture partner in Hebei Hua Ao in connection with local PRC licensing and permitting 

requirements and land acquisitions. At 31 December 2023 $4,697,000 (2022: $3,237,000) was due to this company.

100

Griffin MininG LiMited 
 
 
 
 
 
 
notes to the FinanCial statements

35. post balanCe sheet events

On 31 December 2023, options over 1,500,000 new ordinary shares in the Company exercisable at 30 pence per share and over 

500,000 new ordinary shares in the Company exercisable at 40 pence per share were exercised. These shares were issued and 

admitted to trading on AIM on 8 January 2024.

On 5 January 2024 the Company entered into trades committing to purchase, through its joint broker Joh. Berenberg, Gossler 

& Co. KG, 8,886,128 of the Company’s own ordinary shares (“Ordinary Shares”), representing 4.6% of the Company’s issued 

share capital (excluding shares already held in treasury), at a price of 88 pence per Ordinary Share, for a total consideration of 

£7,819,792 ($1,117,000), excluding brokers fees. 

On  15  March  2024  10,297,943  ordinary  shares  in  the  Company  purchased  under  share  buyback  programmes  and  held  in 

treasury were cancelled. Following the cancellation of these shares, there are 184,530,477 ordinary shares on issue with no 

outstanding options or warrants.

At 31 December 2023 there were no adjusting post balance sheet events (2022: none).

101

RepoRt and accounts 2023102

Griffin MininG LiMitedCaijiaying Mine Operational Facilities - Winter 2024

103

RepoRt and accounts 2023Corporate inFormation: griFFin mining limited

Registered office: 

Clarendon House, 2 Church Street, Hamilton. HM11, Bermuda

London Office: 

Perth Office: 

8th Floor, Royal Trust House, 54 Jermyn Street, London, SW1Y 6LX, UK
Telephone: + 44 (0)20 7629 7772 / Facsimile: + 44 (0)20 7629 7773
Email: griffin@griffinmining.com / Web site: www.griffinmining.com

Level 7, BGC Centre, 28 The Esplanade, Perth, WA 6000, Australia
Telephone: + 61(0)8 9321 7143 / Facsimile: + 61 (0)8 9321 7035

Hong Kong Office: 

18/F, Wai Wah Commercial Centre, 6 Wilmer Street, Sheung Wan, Hong Kong

Directors: 

Mladen Ninkov (Chairman)
Roger Goodwin (Finance Director)
Dean Moore
Linda Naylor
Adam Usdan
Clive Whiley

Company Secretary: 

Roger Goodwin

Nominated Adviser 
and Broker for AIM: 

Joint Broker: 

Panmure Gordon (UK) Limited
40 Gracechurch Street, London, EC3V 0BT, UK

Joh. Berenberg, Gossler & Co. KG
60 Threadneedle Street, London, EC2R 8HP, UK 

Independent Auditors: 

PricewaterhouseCoopers LLP
1 Embankment Place, London, WC2N 6RH, UK

Solicitors: 

Bird and Bird
8/F China World Office 1, Jianguomenwai Dajie,
Chao Yang District, Beijing 10004. PRC

Bird & Bird LLP
12 Fetter Lane, London. EC4A 1JP, UK

Conyers Dill & Pearman
Clarendon House, 2 Church Street, Hamilton, HM11, Bermuda

Addleshaw Goddard LLP
Milton Gate, 60 Chiswell Street, London, EC1Y 4AG, UK

Bankers: 

HSBC Bank plc
27-32 Poultry, London, EC2P 2BX, UK

The Hong Kong and Shanghai Banking Corporation Limited
HSBC Main Building, 1 Queen’s Road Central, Hong Kong

HSBC Bank of Bermuda Ltd
6 Front Street, Hamilton, HM11, Bermuda

UK Registrars 
and Transfer Agents: 

Link Market Services (Jersey) Limited
12 Castle Street, St Helier, Jersey, JE2 3RT, UK

104

Griffin MininG LiMited