Quarterlytics / Industrials / Construction Materials / Hardwoods Distribution

Hardwoods Distribution

hdi · TSX Industrials
Claim this profile
Ticker hdi
Exchange TSX
Sector Industrials
Industry Construction Materials
Employees 1001-5000
← All annual reports
FY2007 Annual Report · Hardwoods Distribution
Sign in to download
Loading PDF…
P E R F O R M I N G U N DER PRESSURE

Hardwoods Distribution

Income Fund

2007

Annual Report

To Unitholders

About the Fund  

About the Business 

Hardwoods has been providing quality lumber, hardwood
plywood  and  specialty  products  to  customers  for  over 
45  years.  Today,  we  are  one  of  the  largest  distributors 
of  hardwood  lumber  and  sheet  goods  in  North  America,
operating a network of 36 distribution centers organized into
nine regional clusters at December 31, 2007.  

Hardwoods  Distribution  Income  Fund  (the  “Fund”)  is  an
unincorporated open-ended limited purpose trust. The Fund
was launched on March 23, 2004 with the completion of an
initial public offering (IPO) of 14.4 million trust units (“Class A
Units). Net proceeds of the IPO were used to acquire an 80%
interest in a hardwoods lumber and sheet goods distribution
business (“Hardwoods” or the “Business”) from the previous
owners.  The  owners  of  the  predecessor  companies  have
retained a 20% interest in the Business in the form of Special
Voting Units of the Fund and Class B Limited Partnership
units of the Fund’s operating subsidiaries (“Class B Units”),
which together are exchangeable into Class A Units provided
that  the  Fund  achieves  certain  objectives.  Hardwoods
Distribution  Income  Fund  units  trade  on  the  Toronto 
Stock  Exchange  under  the  symbol  HWD.UN.  The  Fund’s
performance depends on the performance of the Business.

Regional Distribution Hub

Distribution Facilities

CONTENTS: Report to Unitholders  -  1   |   Management’s Discussion and Analysis  -  3   |   Consolidated Financial Statements  -  22 

Notes to the Statements  -  27   |   Unitholder Information  -  back cover

Hardwoods Distribution Income Fund

To Our Unitholders:

HARDWOODS MET ITS OBJECTIVE of  generating  more

In this environment, Hardwoods’ 2007 results were highly

Distributable Cash in 2007, increasing Distributable Cash by

encouraging. While our total sales declined by 8.5%, this was

3.1% to $17.3 million, or $0.959 per unit, from $0.930 per

partially due to the higher Canadian dollar. Our underlying

unit in 2006. In a typical year, such an increase might be

sales were down by just 5.7% in the US and 3.5% in Canada,

viewed as a welcome, but modest, result. In 2007, it was a

as we applied innovative customer and product solutions to

considerable achievement.

help offset market weakness.

2007  brought  what  many  consider  the  worst  industry

Simultaneously,  we  increased  margins  to  18.9%  from

market  conditions  in  memory.  Residential  housing  starts,

18.2% by becoming even more disciplined about product

which underpin roughly half of our sales, fell by a dramatic

pricing  and  continuing  to  expand  our  import  program 

38% in the US, furthering the decline begun in 2006. The

with  an  enhanced  mix  of  higher-margin  import  products. 

malaise  in  the  housing  market  spread  to  the  broader  US

While we were at it, we reduced our sales and administrative

economy, creating a weak foundation for other segments

expenses  by  $2.2  million  and  ended  the  year  with 

that support hardwood sales such as furniture manufacturing,

$13.4  million  less  bank  indebtedness  (net  of  cash)  than

home renovations, RV manufacturing, and more.

compared to the prior year.

The impact on our industry was significant. On the supply

These  were  impressive  achievements  in  the  midst  of

side, prices for hardwood lumber declined by 8%, hard on

extremely  challenging  market  conditions  and  we  were

the heels of a 10% price decline just one year earlier. With

rewarded  for  our  efforts.  Despite  lower  sales,  our  2007

fewer orders and lower prices, a number of mills opted to

EBITDA  remained  relatively  stable,  distributable  cash

close  or  consolidate  and  hardwood  lumber  production

improved, and net income increased compared to 2006. 

declined by an estimated 20%. 

With our results strengthening, our debt falling and our

On  the  customer  side,  results  were  not  much  better.

payout ratio still at a conservative level, our Board of Trustees

According to the Kitchen Cabinet Manufacturers Association,

chose to flow through some of our gains directly to investors.

US kitchen cabinet sales declined 13% in 2007 and by year-

In  April,  unitholders  began  receiving  a  5%  increase  in

end a number of major cabinet manufacturers were laying

monthly cash distributions, followed by another 5% increase

off  workers  or  closing  plants.  Furniture  manufacturers

in October 2007. I am pleased to report that we were able to

followed  suit.  Closer  to  home,  Canadian  manufacturing

make these increases and still maintain a prudent payout

customers enjoyed stronger domestic markets, but faced

ratio. At year-end, our 2007 payout ratio was 71.5%, down

serious  challenges  of  their  own  –  specifically,  a  stronger

from 79.2% in 2006.

Canadian dollar and its impact on their ability to compete in

While we are proud of these achievements, we recognize

US markets. 

there are more challenges to come in 2008. As evidenced by

2007 ANNUAL REPORT TO UNITHOLDERS

1

Hardwoods Distribution Income Fund
REPORT TO UNITHOLDERS

our weaker fourth quarter 2007 results, our sales are being 

services to customers in need of solutions. Our sales teams

hit harder still by the stronger Canadian dollar and a slowing

are  actively  targeting  new  accounts  as  we  work  to  build

US economy. Moving into 2008, we are taking the necessary

awareness  and  sales  for  our  innovative  line  of  products.

steps to align our business with market conditions, including

Overall,  we  believe  Hardwoods  is  well  positioned  to  not

closing two of our US branches in the first quarter of 2008.

simply weather this downturn, but to strengthen our market

We will continue to maintain extremely tight control of our

position as we work through it. 

costs.

In  closing,  I  want  to  thank  our  employees  for  their

Our  strategy  will  not  be  entirely  defensive,  however. 

commitment  to  the  success  of  Hardwoods  and  for  their

We will continue to emphasize margin performance in 2008

support in seeing us through a very challenging year. I also

with  continued  growth  in  our  import  program  and  the

thank  our  investors  for  their  continued  confidence  in

introduction of new products that support the growing trend

Hardwoods. In 2007 we demonstrated that we are more than

toward  “green”  building  practices.  For  example,  to  start

capable of performing under pressure. We look forward to

2008 we launched a new line of proprietary hardwood veneer

enhancing this reputation in 2008.

products that use fast-growing, plantation hardwood species

like poplar to realistically mimic the look of oak, cherry and

other more exotic species. To provide added support for our

“green”  initiatives,  we  have  also  certified  our  entire

distribution network to handle environmentally friendly, FSC-

certified wood products.

Our strategy for 2008 will also focus on expanding our

market share. While market downturns can be difficult, they

also provide opportunities to introduce new products and

MAURICE E. PAQUETTE
PRESIDENT AND CHIEF EXECUTIVE OFFICER

2

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund

Management’s Discussion and Analysis

March 12, 2008

This management’s discussion and analysis (“MD&A”) should be read in conjunction with the audited consolidated financial
statements and accompanying notes (“Audited Financial Statements”) of Hardwoods Distribution Income Fund for the years
ended December 31, 2007 and 2006. Results are reported in Canadian dollars unless otherwise stated, and have been
prepared in accordance with Canadian generally accepted accounting principles (“GAAP”). This MD&A also provides additional
information regarding our distributable cash and cash distributions in accordance with the interpretative release issued in 2007
by the Canadian Institute of Chartered Accountants (the “CICA”) with respect to “Standardized Distributable Cash in Income
Trusts and Other Flow Through Entities” and National Policy 41-201 of the Canadian Securities Administrators “Income Trusts
and Other Indirect Offerings” (collectively, the “Interpretative Guidance”). For additional information, readers should also
refer to our Annual Information Form and other information filed on www.sedar.com. 

THIS MD&A INCLUDES THE FOLLOWING SECTIONS:

1.0  Background

1.1 About the Fund 
1.2 About Our Business and Industry

2.0  Overview and Outlook
3.0 Results of Operations  

3.1 Years Ended December 31, 2007 and 

December 31, 2006 

3.2 Three Month Periods Ended December 31, 

2007 and December 31, 2006

4.0 Liquidity and Capital Resources 

4.1  Distributable Cash and Cash Distributions 
4.2 Standardized Distributable Cash and 

Cash Distributions 

4.3  Working Capital 
4.4 Capital Expenditures and Productive Capacity 
4.5 Utilization of Distributable Cash 
4.6 Revolving Credit Facilities and Debt 

Management Strategy 

4.7 Contractual Obligations 
4.8 Off Balance Sheet Arrangements

5.0 Financial Instruments
6.0 Related Party Transactions
7.0 Critical Accounting Estimates 
8.0 Risks and Uncertainties
9.0 Disclosure Controls and Procedures and 
Internal Control Over Financial Reporting

10.0 Selected Financial Information 

10.1 Quarterly Financial Information 
10.2 Annual Financial Information

CERTAIN STATEMENTS IN this MD&A contain forward-looking
information within the meaning of applicable securities laws
in  Canada  (“forward-looking  information”).  The  words
“anticipates”, “believes”, “budgets”, “could”, “estimates”,
“expects”, “forecasts”, “intends”, “may”, “might”, “plans”,
“projects”, “schedule”, “should”, “will”, “would” and similar
expressions are often intended to identify forward-looking
information,  although  not  all  forward-looking  information
contains these identifying words. 

The forward-looking information in this MD&A includes,
but is not limited to: our expectation that, moving into 2008,
our sales will continue to come under pressure from the weak
US housing market and the broader economic downturn; our
plan to continue to manage our business closely in 2008 and
take  aggressive  action  on  costs;  our  plan  to  continue  to
monitor our distribution network to ensure expenditures are
matched to sales potential in each market; our intention to
continue expansion of our high-margin import business, with
the planned introduction of a new line of “green” products
in 2008, that is expected to have a positive impact in this
regard; our expectation that the proposed trust tax will have
substantially less impact on the Fund than on other trusts that
operate principally or exclusively in Canada; our belief that
we will be able to re-organize our tax structure prior to 2011
so as not to expose our US-sourced income to additional
taxes associated with the proposed new Canadian trust tax;
and, our belief that we are well positioned to withstand the
current economic downturn and to continue to strengthen
our underlying business.

The forecasts and projections that make up the forward-
looking information are based on assumptions which include,
but are not limited to: there are no material exchange rate
fluctuations between the Canadian and US dollar that affect
the amount of cash we have available to distribute to our
unitholders  in  Canadian  dollars;  we  do  not  lose  any  key
personnel; there are no decreases in the supply of, demand

2007 ANNUAL REPORT TO UNITHOLDERS

3

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

for, or market values of hardwood lumber or sheet goods that
harm our business; we do not incur material losses related to
credit  provided  to  our  customers;  our  products  are  not
subjected to negative trade outcomes; we are able to sustain
our level of sales and EBITDA margins; we are able to grow
our business and to manage our growth; there is no new
competition in our markets that leads to reduced revenues
and  profitability;  we  do  not  become  subject  to  more
stringent regulations; importation of products manufactured
with hardwood lumber or sheet goods does not increase and
replace  products  manufactured  in  North  America;  the
downturn  in  the  general  state  of  the  economy  does  not
worsen  and  impact  upon  our  results;  our  management
information systems upon which we are dependent are not
impaired; our insurance is sufficient to cover losses that may
occur  as  a  result  of  our  operations;  and,  the  financial
condition  and  results  of  operations  of  our  business  upon
which we are dependent is not impaired.

The  forward-looking  information  is  subject  to  risks,
uncertainties and other factors that could cause actual results
to differ materially from historical results or results anticipated
by the forward-looking information. The factors which could
cause results to differ from current expectations include, but
are not limited to: exchange rate fluctuations between the
Canadian and US dollar could affect the amount of cash we
have available to distribute to our unitholders in Canadian
dollars; we depend on key personnel, the loss of which could
harm our business; decreases in the supply of, demand for,
or market values of hardwood lumber or sheet goods could
harm  our  business;  we  may  incur  losses  related  to  credit
provided to our customers; our products may be subject to
negative trade outcomes; we may not be able to sustain our
level of sales or EBITDA margins; we may be unable to grow
our business or to manage any growth; competition in our
markets may lead to reduced revenues and profitability; we
may  become  subject  to  more  stringent  regulations;
importation  of  products  manufactured  with  hardwood
lumber or sheet goods may increase, and replace products
manufactured in North America; our results are dependent
upon the general state of the economy; we are dependent
upon our management information systems; our insurance
may be insufficient to cover losses that may occur as a result
of our operations; our credit facilities contain restrictions on
our ability to borrow funds and restrictions on distributions
that  can  be  made;  there  are  tax  risks  associated  with  an
investment in our units; our future growth may be restricted

4

2007 ANNUAL REPORT TO UNITHOLDERS

by the payout of substantially all of our operating cash flow;
and, other risks described in our Annual Information Form
and our other continuous disclosure documents. 

All forward-looking information in this MD&A is qualified in
its entirety by this cautionary statement and, except as may
be required by law, we undertake no obligation to revise or
update any forward-looking information as a result of new
information, future events or otherwise after the date hereof.
In  this  MD&A,  references  to  “EBITDA”  are  to  earnings
before interest, income taxes, depreciation and amortization,
mark-to-market adjustments on foreign currency contracts,
goodwill and other intangible assets impairments, and the
non-controlling interest in earnings. In addition to net income
or  loss,  EBITDA    is  a  useful  supplemental  measure  of
performance and cash available for distribution prior to debt
service, changes in working capital, capital expenditures and
income taxes. 

References  to  “Distributable  Cash”  are  to  net  cash
provided by operating activities, before changes in non-cash
operating  working  capital,  less  capital  expenditures  and
contributions to any reserves that the Boards of Directors of
our  operating  entities  determine  to  be  reasonable  and
necessary  for  the  operation  of  the  businesses  owned  by
these entities. 

We believe that, in addition to net income or loss, our
EBITDA  and  our  Distributable  Cash  are  each  a  useful
supplemental measure of operating performance that may
assist investors in assessing their investment in Class A Units.
Neither  EBITDA  nor  Distributable  Cash  are  earnings
measures  recognized  by  GAAP  and  they  do  not  have  a
standardized  meaning  prescribed  by  GAAP.  Investors  are
cautioned that EBITDA should not replace net income or loss
(as determined in accordance with GAAP) as an indicator of
our performance, nor should Distributable Cash replace cash
flows from operating, investing and financing activities or as
a measure of our liquidity and cash flows. Our method of
calculating EBITDA and Distributable Cash may differ from
the methods used by other issuers. Therefore, our EBITDA
and Distributable Cash may not be comparable to similar
measures  presented  by  other  issuers.  For  reconciliation
between EBITDA and net income or loss as determined in
accordance  with  GAAP,  please  refer  to  the  discussion 
of  Results  of  Operations  described  in  section  3.0  of  this
report. For reconciliation between Distributable Cash and net 
cash  provided  by  operating  activities  as  determined  in
accordance  with  GAAP,  please  refer  to  the  discussion  of

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

Distributable  Cash  and  Cash  Distributions  described  in
section 4.1 of this report.

We  believe  that  this  MD&A  has  been  prepared  in  all
material  respects  in  accordance  with  recommendations
issued in 2007 in the Interpretive Guidance. The Interpretive
Guidance provides guidance on standardized preparation
and  disclosure  of  distributable  cash  for  income  trusts
(“Standardized Distributable Cash”). The CICA calculation of
Standardized Distributable Cash, which is also a non-GAAP
measure, is defined, for the purposes of the Fund, as the
periodic cash provided by operating activities as reported in
the  GAAP  financial  statements,  including  the  effects  of
changes  in  non-cash  working  capital,  less  total  capital
expenditures.  For  a  summary  of  our  Standardized
Distributable Cash, please refer to section 4.2 of this report.
For reconciliation between Standardized Distributable Cash
and our Distributable Cash, please see section 4.2.

1.0 BACKGROUND

1.1 About the Fund

The  Fund  is  an  unincorporated  open-ended  limited
purpose trust formed under the laws of the Province of British
Columbia by a declaration of trust dated January 30, 2004.
The  Fund  was  launched  on  March  23,  2004  with  the
completion of an initial public offering (“IPO”) of 14,410,000
trust Voting Units (“Class A Units”). Net IPO proceeds of
$133.5  million,  together  with  drawings  on  credit  facilities
totalling $31.6 million, were used to acquire an 80% interest
in  the  hardwood  lumber  and  sheet  goods  distribution
business (“Hardwoods” or the “Business”) from the previous
owners. 

The owners of the predecessor companies have retained
a 20% interest in the Business in the form of Special Voting
Units of the Fund and Class B Limited Partnership units of
the Fund’s operating subsidiaries (“Class B Units”), which
together are exchangeable into Class A Units provided that
the Fund achieves certain objectives. Distributions by the
Fund’s  operating  subsidiaries  to  the  previous  owners  are
subject to subordination arrangements until certain financial
tests established at the time of the IPO and described in the
Audited Financial Statements are met. As at December 31,
2007,  the  following  units  of  the  Fund  were  issued  and
outstanding:

Units
Special Voting Units

14,410,000
3,602,500

Hardwoods Distribution Income Fund units trade on the
Toronto Stock Exchange under the symbol HWD.UN. The
Fund’s  performance  depends  on  the  performance  of  the
Business.

1.2 About our Business and Industry

Hardwoods is one of North America’s largest distributors of
high-grade hardwood lumber and specialty sheet goods to
the cabinet, moulding, millwork, furniture and specialty wood
products industries. At December 31, 2007 we operated 36
distribution facilities organized into nine geographic regions
throughout North America. In a highly fragmented but stable
industry, we match products supplied from hundreds of mills
to over 2,500 manufacturing customers. 

Approximately half of our product mix is made up of high-
grade hardwood lumber. The balance is made up of sheet
goods,  consisting  primarily  of  hardwood  plywood,  and
including non-structural sheet goods such as medium-density
fiberboard, particleboard and melamine-coated stock. Our
sheet goods are a key complementary product line as they
are used by many purchasers of hardwood lumber in the
manufacture of their end products.

Our  customer  base  manufactures  a  range  of  end-use
products, such as cabinetry, furniture and custom millwork.
These products in turn are sold into multiple sectors of the
economy, including new home construction, renovation, non-
residential construction and institutional markets. As a result
of this diversity, it is difficult to determine with certainty what
proportion of our products ends up in each sector of the
economy. We estimate that approximately 40% to 50% of
our products are used in new residential construction, in the
form of cabinets, mouldings, custom finishing, and home
furniture. We believe the balance of our products end up in
other  sectors  of  the  economy  not  associated  with  new
residential construction, such as home renovations, finishing
millwork  for  office  buildings,  restaurant  and  bar  interiors,
hotel  lobbies,  retail  point-of-purchase  displays,  schools,
hospitals, custom motor coaches, yacht interiors and other
specialty areas.

Approximately 95% of the hardwood lumber distributed
in  North  America  is  harvested  from  North  American
hardwood forests, located principally in the Eastern United
States.  Imported  hardwood  lumber  is  largely  limited  to
specialty  species  that  generally  do  not  compete  with
domestic  hardwood  lumber.  Sheet  goods  are  generally

2007 ANNUAL REPORT TO UNITHOLDERS

5

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

produced in North America by large manufacturers using
domestic hardwoods and other materials, although imported
hardwood  plywood  volumes  have  been  increasing.  Both
domestic and imported hardwood lumber and plywood are
distributed principally by third parties such as us. Historically,
balanced supply and demand conditions have resulted in a
stable  pricing  environment  for  hardwood  lumber  and
hardwood plywood. Prices have generally kept pace with
inflation over the long term, although more recently we have
experienced  a  more  pronounced  downward  trend  in
hardwood pricing reflecting weaker market conditions. 

The hardwood distribution industry is highly fragmented.
While  there  are  a  number  of  hardwood  distributors  that
operate from multiple locations, most are small, privately
held companies serving discrete local markets. 

2.0 OVERVIEW AND OUTLOOK

Market conditions continued to worsen in 2007. Housing
in  the  United  States  fell  38%  year-over-year,
starts 
exacerbating  the  13%  decline  experienced  in  2006.
Mortgage defaults associated with the subprime mortgage
segment reached record highs and cast a further pall over
the broader US economy. The hardwoods industry, which is
affected  by  changes  in  both  the  residential  construction
market and the general economy, was negatively affected by
index
the  downturn.  The  hardwood 
(representing  the  average  published  prices  of  14  key
hardwood items) declined 8% in 2007 after falling 10% in
2006. Sales in the US cabinet industry were also down 13%
the  Kitchen  Cabinet
year-over-year  according 
Manufacturers  Association,  and  a  number  of  major  US
cabinet and furniture manufacturers curtailed production as
the year progressed.

lumber  price 

to 

While Canadian housing starts and economic conditions
fared  better  in  2007,  our  domestic  operations  faced  the
challenges of a rising Canadian dollar. Increases in the value
of the Canadian dollar relative to the US currency affect us in
two  ways:  First,  a  stronger  Canadian  dollar  reduces  the
purchase price we pay for products sourced from mills in the
United  States.  When  these  products  are  resold  to  our
Canadian  customers  it  is  also  at  a  lower  Canadian  dollar
equivalent  selling  price,  which  effectively  reduces  our
revenue in Canada. Second, a stronger Canadian dollar can
affect the competitiveness of our Canadian customers who
sell their products to customers in the US. 

6

2007 ANNUAL REPORT TO UNITHOLDERS

In light of these challenges, our 2007 sales results showed
resiliency. Underlying sales decreased by just 5%, with foreign
exchange factors increasing the negative impact to 8.5%.
Simultaneously,  we  increased  our  average  gross  profit 
margin  to  18.9%  from  18.2%  – a  significant  achievement
accomplished with disciplined selling and the expansion of
our  import  program.  Hardwoods  began  increasing  its’
emphasis on import products in 2004. Our focus on high-
quality, high-margin products has been providing benefits for
customers and for Hardwoods ever since. During 2007, sales
from this program climbed 33% to $40 million, adding more
high-margin sales to the mix.

We  also  took  aggressive  action  on  costs  during  2007,
reducing  our  employee  base  by  6%,  eliminating  excess
trucking contracts, curtailing employee relocation expenses
and subletting underutilized warehouse. These initiatives,
together with the positive impact of a stronger Canadian
dollar on US operations’ costs, helped reduce our sales and
administrative expenses by $2.2 million in 2007. 

The  combination  of  higher  margins  and  lower  costs
resulted  in  relatively  stable  EBITDA,  higher  Distributable
Cash and improved net earnings, all of which supported the
Board’s decision to increase monthly cash distributions twice
in 2007. By year-end, monthly cash distributions had climbed
10% to $0.075 per unit, or $0.90 per unit on an annualized
basis.  Significantly,  our  payout  ratio  also  remained  at  a
conservative at 71.5% and we continued to pay down debt.
As at December 31, 2007, our bank indebtedness (net of
cash) was reduced $13.4 million compared to the prior year,
and  our  debt-to-EBITDA  ratio  had  decreased  to  1.19
compared to 1.77 at the end of 2006. 

Moving into 2008, we expect our sales will continue to
come under pressure from the weak US housing market and
the broader economic downturn, which is now affecting the
US  market  as  a  whole.  While  economic  conditions  are
currently stronger in Canada, the domestic market continues
to be negatively affected by foreign exchange impacts.

With approximately 70% of our operations in the United
States,  our  overall  sales  results  are  also  influenced  by
changes in the value of the Canadian dollar relative to the
US dollar. To date our Distributable Cash results have been
partially cushioned by currency hedges that fix the exchange
rate at $1.30 on a portion of our Distributable Cash. These
hedges will remain in effect until April 2008, after which for
the  balance  of  2008  they  will  be  replaced  with  currency
hedges at $1.12 Canadian. In 2008, realized gains on foreign

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

currency contracts under the new hedges at $1.12 Canadian
will be $0.9 million less than would otherwise be realized
under the previous hedges at $1.30 Canadian. 

In light of these factors, we will continue to manage our
business closely in 2008 and take aggressive action on costs.
Two distribution centres with limited sales growth potential
are scheduled to close in the first quarter of 2008: Bozeman,
Montana and Oklahoma City, Oklahoma. Going forward, we
will continue to monitor our distribution network to ensure
expenditures are matched to sales potential in each market.
Maintaining strong gross profit margin performance will
be another key priority in 2008. The continued expansion of
our  high-margin 
import  business,  with  the  planned
introduction  of  a  new  line  of  “green”  products  in  2008,
should have a positive impact in this regard. In addition, we
are  working  to  expand  market  share  by  targeting  new
customers with innovative product and service solutions that
help them respond to the challenging conditions. 

We will continue to monitor and plan for the impact of 
the  federal  government’s  decision  to  tax  income  trusts. 
The government’s legislation was substantively enacted on
June 12, 2007, and these changes will begin to take effect in
2011. Overall, it is anticipated that the proposed trust tax will
have substantially less impact on the Fund than on other
trusts  that  operate  principally  or  exclusively  in  Canada. 
The 70% of Hardwoods’ business that is conducted in the
U.S. is already subject to US taxation. The Fund believes that
it will be able to re-organize its tax structure prior to 2011
such  that  it  will  not  expose  its  US-sourced  income  to
additional taxes associated with the proposed new Canadian
trust tax. 

Overall, with a strong balance sheet, a conservative payout
ratio and a clear and appropriate strategy for maintaining
solid results, we believe Hardwoods is well positioned to
withstand the current economic downturn and to continue
to strengthen our underlying business. 

3.0 RESULTS OF OPERATIONS

3.1 Years Ended December 31, 2007 and December 31, 2006

Selected Unaudited Consolidated Financial Information 
(in thousands of Canadian dollars)

Total sales

Sales in the US (US$)
Sales in Canada

Gross profit

Gross profit %

Selling and administrative expenses
Realized gain on foreign currency contracts

Earnings before interest, taxes, depreciation and 
amortization and non-controlling interest (“EBITDA”)

Add (deduct):

Amortization
Interest
Mark-to-market adjustment on foreign currency contracts
Intangibles impairment
Goodwill impairment
Non-controlling interest
Income taxes

Net earnings for the period

Basic and fully diluted earnings per Class A Unit
Average Canadian dollar/US dollar exchange rate

Year ended
December 31
2007 

$ 331,765
210,785
105,171

62,737
18.9%

(43,360)
1,883

Year ended
December 31
2006

$ 362,528
223,509
109,024

66,042
18.2%

(45,559)
1,338

$

21,260

$

21,821

(1,866)
(2,402)
641
–
–
(109)
(1,905)

15,619

1.084
1.0750

$

$

(2,100)
(3,127)
(1,280)
(326)
(7,566)
(1,484)
(2,301)

3,637

0.252
1.1342

$

$

2007 ANNUAL REPORT TO UNITHOLDERS

7

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

Sales

Realized Gain on Foreign Currency Contracts

For the year ended December 31, 2007, total sales were
$331.8  million,  down  8.5%  from  $362.5  million  in  2006. 
The  decrease  in  total  sales  reflects  a  5.0%  decrease  in
underlying sales activity, and a 3.5% decrease in sales due to
the negative impact of a stronger Canadian dollar. 

to  $210.8  million,  compared 

Sales  in  the  United  States,  as  measured  in  US  dollars,
decreased  5.7% 
to 
$223.5 million in 2006. The majority of the sales decrease
occurred  in  our  California  locations.  The  widely  reported
slowdown  in  the  US  housing  starts  has  been  particularly
severe in California, significantly reducing demand in one of
our key markets. 

Sales in Canada, as measured in Canadian dollars, were
$105.2  million,  down  3.5%  from  $109.0  million  in  2006.
Approximately half of the $3.8 million sales decrease was due
to  reduced  sales  contribution  from  our  Windsor,  Ontario
branch, which was closed at the end of 2006. Demand for
our  products  in  Canada  was  generally  stable  in  2007,
although the continued strengthening of the Canadian dollar
in 2007 represented an ongoing challenge.

Gross Profit

Gross profit for the year ended December 31, 2007 was
$62.7 million, compared to $66.0 million in 2006. Although
our sales decreased by 8.5% in 2007, gross profits fell by a
lesser amount of 5.0% due to our efforts to improve our gross
profit  percentage.  Gross  profit  percentage  increased  to
18.9%  in  2007,  compared  to  18.2%  in  2006.  This
improvement reflects the discontinuation of lower-margin
business  with  some  customers,  advantageous  inventory
purchases,  disciplined  setting  of  our  selling  prices,  and
continued growth of import products into our sales mix. 

The Fund realized gains of $1.9 million on foreign currency
contracts which matured in 2007, an increase of $0.6 million
compared  to  realized  gains  of  $1.3  million  in  2006.  This
improvement  was  driven  by  the  strengthening  of  the
Canadian dollar in 2007. The terms of our foreign currency
contracts  and  the  Fund’s  use  of  currency  derivatives  to
mitigate the economic impact of fluctuations between the
Canadian and US dollar are described in section 5.0 of this
report.

EBITDA

Full-year  EBITDA  was  $21.3  million,  compared  to 
$21.8 million in 2006. The $0.5 million decrease in EBITDA
reflects lower gross profit, partially offset by the $2.2 million
reduction in S&A and the $0.6 million increase in realized
gains on foreign currency contracts. 

Interest Expense

Interest expense was $2.4 million in 2007, compared to
$3.1 million in 2006. The reduced interest charges reflect
reduced bank indebtedness, described more fully in section
4.6 of this report.

Mark-To-Market Adjustment on 
Foreign Currency Contracts

For  the  year  ended  December  31,  2007,  the  mark-to-
market  valuation  of  our  outstanding  foreign  currency
contracts  created  an  adjustment  gain  of  $0.6  million,
compared  to  an  adjustment  loss  of  $1.3  million  in  2006.
Further discussion of our foreign currency contracts can be
found  under  Financial  Instruments  in  section  5.0  of  this
report.

Selling and Administrative Expenses

Goodwill and Intangibles Impairment

Selling  and  Administrative 

(S&A)  expenses  were 
$43.4 million in 2007, a decrease of $2.2 million or 4.8% from
$45.6  million  in  2006.  Recognizing  the  more  challenging
sales  environment  facing  our  business,  we  took  steps  to
control  costs  as  discussed  in  section  2.0  Overview  and
Outlook. The benefit of the stronger Canadian dollar on the
conversion  of  S&A  expenses  at  our  US  operations  also
reduced costs by $1.5 million, compared to the same period
in the prior year. As a percentage of sales, S&A expenses
were 13.1% of sales in 2007, compared to 12.6% in 2006,
reflecting lower sales.

Under Canadian GAAP, goodwill and intangible assets are
subject to an annual impairment test. The Fund completed
its annual impairment test for 2007 and determined that the
fair value of goodwill and other intangibles exceeded their
respective  carrying  values  as  recorded  in  the  Audited
Financial  Statements;  accordingly,  no  impairment  was
identified.  Comparatively,    when  the  Fund  completed  its
annual impairment test in 2006, it was determined that the
carrying value of goodwill exceeded the fair value of goodwill
by $7.6 million, while the carrying value of other intangibles

8

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

exceeded the fair value of other intangibles by $0.3 million.
As a result, the excess of carrying value over fair value was
charged  to  income  in  2006  when  the  impairment  was
identified. The 2006 write-down of goodwill and intangibles
related  solely  to  Hardwoods’  Canadian  operations,  and
approximately two-thirds of the $7.9 million in impairment
charges  reflected  the  anticipated  reduction  to  cash  flows
resulting  from  the  federal  government’s  decision  to  tax
Canadian income trusts commencing in 2011. 

Non-controlling Interest

Non-controlling interest in earnings was $0.1 million for
2007, compared to $1.5 million in 2006. The reduction in
non-controlling interest is due to an adjustment related to
the subordinated status of the non-controlling interest. In
2007, the non-controlling interest in earnings was reduced
to reflect the value of subordinated distributions that were

not made to the Class B Units, and that can no longer be
recovered by the Class B Units under the terms of the Fund’s
subordination feature. The Fund’s subordination feature is
further  described  in  section  4.0  of  this  report  and  in  the
Audited Financial Statements.

Net Earnings 

Net earnings for 2007 were $15.6 million, compared to
$3.6  million  in  2006.  The  $12.0  million  increase  primarily
reflects the $7.9 million reduction in impairment in goodwill
and other intangible assets, a $1.9 million increase in mark-
to-market adjustment gains on foreign currency contracts, 
a  $1.4  million  decrease  in  non-controlling  interest,  a 
$0.4  million  decrease  in  income  taxes,  a  $0.7  million
decrease in interest expense, and a $0.2 million reduction in
amortization expense. These gains were partially offset by
the $0.5 million decrease in EBITDA.

3.2 Three Months Ended December 31, 2007 and December 31, 2006

Selected Unaudited Consolidated Financial Information 
(in thousands of Canadian dollars)

Total sales

Sales in the US (US$)
Sales in Canada

Gross profit

Gross profit %

Selling and administrative expenses
Realized gain on foreign currency contracts

Earnings before interest, taxes, depreciation and 
amortization and non-controlling interest (“EBITDA”)

Add (deduct):

Amortization
Interest
Mark-to-market adjustment on foreign currency contracts
Intangibles impairment
Goodwill impairment
Non-controlling interest
Income taxes

Net earnings (loss) for the period

Basic and fully diluted earnings (loss) per Class A Unit
Average Canadian dollar/US dollar exchange rate

$

$

2,115

0.147
0.9812

$

$

3 months ended
December 31
2007 

3 months ended
December 31
2006

$

68,767
46,643
23,665

12,488
18.2%

(10,024)
648

$

83,120
51,502
24,466

15,116
18.2%

(11,354)
326

$

3,112

$

4,088

(437)
(487)
(634)
–
–
277
284

(527)
(664)
(1,212)
(326)
(7,566)
1,242
139

(4,826)

(0.335)
1.1384

2007 ANNUAL REPORT TO UNITHOLDERS

9

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

Sales

For the three months ended December 31, 2007 sales
were  $68.8  million,  down  from  $83.1  million  in  the  same
period in 2006. The 17.3% reduction in sales reflects a 9.7%
decrease in sales due to the negative effect of a stronger
Canadian dollar and a 7.6% decrease in underlying sales
activity. Fourth quarter sales activity at our US operations 
(as measured in US dollars) was down 9.4%, and sales in
Canada declined by 3.3%. Lower sales reflect the challenging
business conditions previously discussed in section 2.0 of 
this MD&A.

Gross Profit

Gross  profit  in  the  three  months  ended  December  31,
2007 was $12.5 million, a decrease of $2.6 million, or 17.3%,
from the $15.1 million reported in the same period in 2006.
As a percentage of sales, gross profit remained steady at
18.2%  in  the  2007  and  2006  periods.  Accordingly,  the
decrease in gross profit dollars reflects lower sales. Some
quarter-to-quarter  variation  in  gross  profit  percentage  is
considered  normal  for  our  business,  with  18%  to  19%
representing a typical range. As an average, our goal is to
achieve a gross profit percentage of 18.5% of sales or higher.

Selling and Administrative Expenses

S&A expenses decreased $1.4 million to $10.0 million in
the fourth quarter of 2007, from $11.4 million during the
same period in 2006. Of the $1.4 million S&A reduction, 
$1.0  million  is  due  to  the  beneficial  impact  of  a  stronger
Canadian dollar on the conversion of S&A expenses at our
US operations. The remaining reduction to S&A expenses
reflects the absence of some non-recurring expenses that
affected 2006 results, but were not present in 2007. As a
percentage  of  sales,  fourth  quarter  S&A  expenses  were
14.6% of sales, compared to 13.7% in 2006, reflecting lower
sales.

Realized Gain on Foreign Currency Contracts

Foreign  currency  contracts  which  matured  during  the
fourth  quarter  of  2007  provided  $0.6  million  in  gains,
compared to $0.3 million in gains in the 2006 comparative
period. This improvement was driven by the Canadian dollar
being on average 14% stronger in the fourth quarter of 2007,
compared  to  the  same  period  in  2006.  The  terms  of  our
foreign currency contracts and the Fund’s use of currency

1 0

2007 ANNUAL REPORT TO UNITHOLDERS

derivatives to mitigate the economic impact of fluctuations
between the Canadian and US dollar are described in section
5.0 of this report.

EBITDA

EBITDA  was  $3.1  million  in  the  three  months  ended
December 31, 2007, compared to $4.1 million in the same
period in 2006. The $1.0 million change in EBITDA reflects
the $2.6 million decrease in gross profit due to reduced sales,
a $1.4 million reduction in S&A expenses, and a $0.3 million
increase in realized gain on foreign currency contracts.

Mark-To-Market Adjustment on Foreign Currency
Contracts

For  the  three  months  ended  December  31,  2007,  the
mark-to-market valuation of our outstanding foreign currency
contracts  created  an  adjustment  loss  of  $0.6  million,
compared to an adjustment loss of $1.2 million in the same
period in 2006. Further discussion of our foreign currency
contracts can be found under Financial Instruments in section
5.0 of this report.

Goodwill and Intangibles Impairment 

As described in section 3.1 of this report, in 2006 the Fund
completed its annual impairment test and determined that
the carrying value of goodwill exceeded the fair value of
goodwill by $7.6 million, while the carrying value of other
intangibles exceeded the fair value of other intangibles by
$0.3  million.  Similar  testing  in  2007  determined  no
impairment existed in the carrying value of goodwill or other
intangible assets.

Non-controlling Interest

Non-controlling interest in the fourth quarter of 2007 was
a $0.3 increase to earnings, compared to $1.5 million positive
earnings  impact  in  the  comparable  period  in  2006. 
The change in non-controlling interest reflects higher profits
in Q4 2007 compared to 2006, partly offset by an adjustment
to the non-controlling interest in earnings made in 2007 and
described previously in section 3.1 of this report.

Net Earnings 

Net  earnings  in  the  fourth  quarter  of  2007  were 
$2.1 million, compared to a net loss of $4.8 million in 2006.
The  $6.9  million  improvement  in  net  earnings  primarily
reflects the $7.9 million decrease in goodwill and intangible

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

impairment,  a  $0.6  million  decrease  in  mark-to-market
adjustment 
foreign  currency  contracts,  a 
$0.1 million increase in income tax recovery, a $0.2 million
decrease in interest expense and a $0.1 million decrease in

losses  on 

amortization  expense.  This  was  partially  offset  by  the 
$1.0 million decrease in EBITDA and a $1.2 million increase
in non-controlling interest in the fourth quarter. 

4.0 LIQUIDITY AND CAPITAL RESOURCES

4.1 Distributable Cash and Cash Distributions

Selected Unaudited Consolidated Financial Information 
(in thousands of Canadian dollars)

Year ended
December 31
2007 

Year ended
December 31
2006

3 months ended
December 31
2007

3 months ended
December 31
2006

20,629

$

18,539

$

10,514

$

10,513

Net cash provided by operating activities $
Increase (decrease) in non-cash operating

working capital

Cash flow from operations before changes
in non-cash operating working capital

Capital expenditures

Distributable cash

Distributions relating to the period:

Class A Units
Class B Units
Total Units

$

$

$

(2,777)

17,852
(571)

17,281

12,355(1)
– (3)

12,355

Outstanding units and per unit amounts:

Class A Units outstanding 
Class B Units outstanding

Total Units outstanding

Distributable Cash per Total Units 

Distributions relating to the period:

Class A Units
Class B Units
Total Units

Payout Ratio (4)

14,410,000
3,602,500

18,012,500

$

$
$
$

0.959

0.857(1)
– (3)

0.686

71.5%

(889)

(7,291)

(6,702)

17,650
(902)

16,748

13,265
–
13,265

$

$

$

14,410,000
3,602,500

18,012,500

$

$
$
$

0.930

0.921
–
0.736

79.2%

3,223
(18)

3,205

3,243(2)
– (3)

3,243

$

$

$

14,410,000
3,602,500

18,012,500

$

$
$
$

0.178

0.225(2)
– (3)

0.180

101.2%

3,811
(97)

3,714

2,940

– (3)

2,940

$

$

$

14,410,000
3,602,500

18,012,500

$

$
$
$

0.206

0.204

– (3)

0.163

79.2%

1 Includes the cash distributions of $0.068 per Class A Unit per month which relate to the operations of the Fund for January, February, 
and March 2007; $0.0714 per Class A Unit per month which relate to the operations of the Fund for April through September 2007; 
and $0.075 per Class A Unit per month which relate to the operations of the Fund for October through December 2007 inclusive.

2  Includes the cash distributions of $0.075 per Class A Unit per month which relate to the operations of the Fund for October, November, 

and December 2007.

3  On January 10, 2006, Hardwoods Specialty Products LP and Hardwoods Specialty Products US LP, limited partnerships in each of which 
the Fund owns an 80% interest, announced that quarterly distributions were suspended on the Class B LP and Class B US LP units. 
The Class B LP units and Class B US LP units represent a 20% interest in Hardwoods Specialty Products LP and Hardwoods Specialty 
Products US LP, respectively. No distributions are to be paid on the Class B LP units and Class B US LP units unless distributions in 
stipulated minimum amounts are paid on the units in the limited partnerships held by the Fund, and in certain other circumstances.
Accordingly, no distributions have been declared since the third quarter of 2005 to the non-controlling interests. No liability for 
distributions payable to the non-controlling interests is reflected in the December 31, 2007 balance sheet.

4  Payout ratio measures the ratio of distributions by the Fund relating to the period to Distributable Cash for the period.

2007 ANNUAL REPORT TO UNITHOLDERS

1 1

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

4.1 Distributable Cash and Cash Distributions (continued)

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars except per unit amounts)

March 23, 2004
to December 31
2007 

Cumulative since inception:

Distributable Cash
Distributions relating to the period
Payout ratio (1)

$

70,649
59,189
83.8%

1  Payout ratio measures the ratio of distributions by the Fund relating to the period to Distributable Cash for the period.

We pay distributions on Class A Units at the end of the
month  following  the  month  in  which  the  cash  is  earned.
Distributions may also be made quarterly on Class B Units in
an  amount  equivalent  on  an  after-tax  per-unit  basis  to
distributions made on Class A Units, pursuant to the terms of
a subordination agreement as outlined in the Fund’s Annual
Information Form. Except as outlined in the terms of the
subordination agreement with the Class B Units, there are no
limitations on distributions from the subsidiaries of the Fund
arising from the existence of a minority interest in a subsidiary
of  the  Fund.  Further  description  of  the  subordination
arrangement  is  included  in  note  8  of  the  accompanying
Audited Financial Statements.

The Fund’s subordination feature is designed to stay in
place until the EBITDA and certain distributable cash tests
established at the time of the IPO are met. The terms of
these tests are described in the notes to the accompanying
Audited Financial Statements.

In  2007,  the  Fund  and  its  subsidiaries  generated  total
Distributable  Cash  available  to  Class  A  and  Class  B
Unitholders of $17.3 million, or $0.959 per unit. Distributions
relating to the period were $12.4 million, or $0.857 per unit,
to our public unitholders (Class A Units). In accordance with
the  terms  of  a  subordination  feature  in  place  with  the
previous owners (Class B Units), no distributions were made
to the previous owners related to the year ended December
31,  2007.  In  the  fourth  quarter  of  2007  the  Fund  and  its
subsidiaries generated total distributable cash available to
Class A and Class B Unitholders of $3.2 million, or $0.178
per unit, and made distributions relating to the period of 
$3.2 million, or $0.225 per unit to our public unitholders only
(Class  A  Units).  These  distributions  represent  an  overall
payout  ratio  of  71.5%  for  the  year  ended  December  31,
2007, and 101.2% for the fourth quarter of 2007. The income
tax characterization of distributions paid to unitholders in
2007 was 70.62% fully taxable distributions, 24.83% eligible
dividends, and 4.56 % return of capital.

1 2

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

4.2 Standardized Distributable Cash and Cash Distributions

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars except per unit amounts)

Year ended
December 31
2007 

Year ended
December 31
2006

3 months ended
December 31
2007 

3 months ended
December 31
2006

Net cash provided by operating activities $
Capital expenditures

Standardized distibutable cash 

Distributions relating to the period:

Class A Units
Class B Units
Total Units

$

$

$

20,629
(571)

20,058

12,355(1)
– (3)

12,355

Outstanding units and per unit amounts:

Class A units outstanding
Class B Units outstanding

Total Units outstanding

Standardized distributable cash 

per Total Units

Distributions per Total Units
Standardized payout ratio (4)

14,410,000
3,602,500

18,012,500

$
$

1.114
0.686
61.6%

$

$

$

$

18,539
(902)

17,637

13,265
–
13,265

14,410,000
3,602,500

18,012,500

$
$

0.979
0.736
75.2%

$

$

$

$

10,514
(18)

10,496

3,243(2)
– (3)

3,243

14,410,000
3,602,500

18,012,500

$
$

0.583
0.180
30.9%

$

$

$

$

10,513
(97)

(10,416)

2,940

– (3)

2,940

14,410,000
3,602,500

18,012,500

$
$

0.578
0.163
28.2%

March 23, 2004 
to December 31 
2007

Cumulative inception:

Standardized Distributable Cash  
Distributions relating to the period
Standardized payout ratio (4)

63,356(5) 
59,189
93.4%

1  Includes the cash distributions of $0.068 per Class A Unit per month which relate to the operations of the Fund for January, February, 
and March 2007; $0.0714 per Class A Unit per month which relate to the operations of the Fund for April through September 2007; 
and $0.075 per Class A Unit per month which relate to the operations of the Fund for October through December 2007 inclusive.

2  Includes the cash distributions of $0.075 per Class A Unit per month which relate to the operations of the Fund for October, November, 

and December 2007.

3  On January 10, 2006, Hardwoods Specialty Products LP and Hardwoods Specialty Products US LP, limited partnerships in each of which 
the Fund owns an 80% interest, announced that quarterly distributions were suspended on the Class B LP and Class B US LP units. 
The Class B LP units and Class B US LP units represent a 20% interest in Hardwoods Specialty Products LP and Hardwoods Specialty Products
US LP, respectively. No distributions are to be paid on the Class B LP units and Class B US LP units unless distributions in stipulated minimum
amounts are paid on the units in the limited partnerships held by the Fund, and in certain other circumstances. Accordingly, no distributions
have been declared since the third quarter of 2005 to the non-controlling interests. No liability for distributions payable to the non-controlling
interests is reflected in the December 31, 2007 balance sheet.

4  Standardized payout ratio measures the ratio of distributions by the Fund relating to the period to Standardized Distributable Cash for 

the period.

5  Calculation of cumulative Standardized Distributable Cash since inception excludes a $10.3 million increase in non-cash operating 

working capital, which relates to a final working capital adjustment payment made to the former owners to complete the initial purchase 
of the Business.

2007 ANNUAL REPORT TO UNITHOLDERS

1 3

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

In  addition  to  our  Distributable  Cash,  the  Interpretive
Guidance  also  recommends  disclosure  of  Standardized
Distributable  Cash.  This  is  provided  in  the  table  above.
Management believes that the calculation of Standardized
Distributable  Cash  distorts  the  Fund’s  quarter-to-quarter
distributable  cash  and  payout  ratios,  as  our  non-cash
operating working capital fluctuates significantly as a result of
the  seasonality  of  our  business.  The  board  of  directors 
of  our  operating  entities  look  beyond  quarter-to-quarter

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars)

fluctuations  in  working  capital  when  making  decisions
regarding monthly distributions. As a result, management
believes that our historical measure of Distributable Cash,
which excludes the impact of changes in non-cash working
capital, is a better measure for determining our operating
performance. 

The  table  below  reconciles  Standardized  Distributable

Cash to our Distributable Cash.

Standardized Distributable Cash
Increase (decrease) in non-cash 
operating working capital

Year ended
December 31
2007 

Year ended
December 31
2006

3 months ended
December 31
2007 

3 months ended
December 31
2006

$

20,258

$

17,637

$

10,496

$

10,416 

(2,777)

(889)

(7,291)

(6,702)

Distributable Cash

$

17,281

$

16,748

$

3,205

$

3,714

4.3 Working Capital

Our business requires an ongoing investment in working
capital,  comprised  of  accounts  receivable,  income  taxes
recoverable, inventory, and prepaid expenses, partly offset
by short term credit provided by suppliers in the form of
accounts payable and accrued liabilities. Our investment in
working capital fluctuates from quarter-to-quarter based on
factors such as seasonal sales demand, strategic purchasing

decisions  taken  by  management,  and  the  timing  of
collections  from  customers  and  payments  made  to  our
suppliers.  Historically  the  first  and  fourth  quarters  are
seasonally  slower  periods  for  construction  activity  and
therefore demand for hardwood products decreases. As a
result, sales and working capital requirements may be lower
in these quarters. A summary of changes in our non-cash
operating working capital during the years ended December
31, 2007 and 2006 is provided below.

(in thousands of Canadian dollars)

Accounts Receivable
Income taxes recoverable
Inventory 
Prepaid expenses
Accounts payable and accrued liabilities

$

2007 

1,470
(445)
1,627
(70)
195

$

2,777

$

2006

(122)
(510)
3,070
123
(1,672)

889

1 4

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

4.4 Capital Expenditures and Productive Capacity

Our capital expenditures are typically low as we lease all of
our buildings and contract out all freight delivery services.
Capital expenditures are principally for the replacement of
forklifts,  furniture  and  fixtures,  leasehold  improvements 
and  computer  equipment.  Annual  maintenance  capital
requirements  are  expected  to  average  approximately 
$1.0 million per year, but may be higher or lower than this in
a  particular  year  based  on  the  needs  of  the  business.
Management  believes  this  annual  amount  is  sufficient  to
maintain the existing productive capacity of the business as
it relates to our needs for property, plant and equipment. 
Our actual capital expenditures in 2007 totalled $0.6 million.
In  addition  to  maintaining  the  productive  capacity 
of  our  property,  plant  and  equipment,  management  also 

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars except per unit amounts)

manages the productive capacity of the business in terms of:
(1) available distribution infrastructure; and (2) maintenance 
of a skilled work force. 

Available distribution infrastructure refers to the physical
capacity  of  the  distribution  network  maintained  by  our
business, and may be measured in terms of the number and
total  square  footage  of  distribution  centres  in  operation.
Since the Fund’s IPO in March 2004, we have made a number
of  adjustments  to  our  distribution  network,  including
opening, closing, and relocating some of our distribution
facilities. However as shown in the table below, productive
capacity,  as  measured  by  the  distribution  infrastructure
available to our business, has been largely sustained at levels
consistent with the Fund’s IPO.

Number of distribution centres in operation
Total square footage of
distribution centres 

December 31
2007

December 31
2006

December 31
2005

December 31
2004

IPO
March 23
2004

36

36

39

37

37

1.3 million

1.3 million

1.3 million

1.3 million

1.3 million

Maintenance  of  a  skilled  workforce  is  also  critical  to
managing the productive capacity of our business. We utilize
a number of strategies to attract, train, retain and reward our
employees. Our staffing levels reflect decisions regarding our
distribution network and our expectations for sales demand
based upon prevalent economic conditions. Trends in our
workforce  capacity,  as  measured  in  terms  of  number  of

employees and average annual sales dollars per employee,
are summarized below. Although the productive capacity of
our human capital is difficult to measure directly, we believe
the  productive  capacity  of  our  business  in  terms  of  our
human capital has been largely sustained since the Fund’s
IPO in March 2004. 

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars except per unit amounts)

Number of employees
Annual sales per employee
in $ millions

December 31
2007

December 31
2006

December 31
2005

December 31
2004

236

1.4

252

1.4

259

1.4

224

1.7

IPO
March 23
2004

216

n/a

2007 ANNUAL REPORT TO UNITHOLDERS

1 5

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

4.5 Utilization of Distributable Cash

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars)

Distributable Cash
Cash Distributions paid in the period

Distributable Cash retained

Decrease (increase) in non-cash 
operating working capital
Decrease (increase) in long-term 
receivables
Decrease (increase) in deferred
financing fees
Proceeds from disposal of property,
plant and equipment

Decrease (increase) in bank  
indebtedness, net of cash

Year ended
December 31
2007 

$

$

17,281
(12,254)

5,027

Year ended
December 31
2006

3 months ended
December 31
2007 

3 months ended
December 31
2006

$

$

16,748
(13,516)

3,232

$

$

3,205
(3,190)

15

$

$

3,714
(2,940)

774

2,777

1,640

–

26

889

2,002

(33)

34

7,291

137

–

–

6,702

433

(33)

17

$

9,470

$

6,124

$

7,443

$

7,893

Our  utilization  of  Distributable  Cash  and  its  relation  to
working capital use and bank line financing are summarized
above. 

For  the  year  ended  December  31,  2007,  the  Fund
generated  Distributable  Cash  of  $17.3  million,  paid  cash
distributions of $12.3 million, and retained $5.0 million of
Distributable Cash. We also generated cash by reducing our
investment in non-cash operating working capital (primarily
accounts receivable and inventory, less accounts payable and
accrued liabilities) by $2.8 million and our investment in long-
term  receivables  by  $1.6  million.  Taking  these  factors
together,  the  Fund  was  able  to  pay  down  its  bank
indebtedness (net of cash) by $9.5 million in 2007.

For the three months ended December 31, 2007, the Fund
generated Distributable Cash of $3.2 million and paid cash
distributions of $3.2 million. We decreased our investment
in  non-cash  operating  working  capital  by  $7.3  million
(reflecting the seasonality of the business), and reduced our
investment in long-term receivables by $0.1 million. Taking
these factors together, the Fund was able to pay down its
bank indebtedness (net of cash) by $7.4 million in the fourth
quarter of 2007.

We believe that our credit facilities, combined with the
retained portion of our Distributable Cash, are sufficient to
meet our current working capital requirements. The terms of
our revolving credit facilities are addressed in section 4.6 of
this report.

1 6

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

4.6 Revolving Credit Facilities and Debt Management Strategy

Selected Unaudited Consolidated Financial Information
(in thousands of Canadian dollars)

Cash and cash equivalents
Debt

Net debt

Unitholders’ equity

Total Capitalization

Net debt to total capitalization

Previous 12 months EBITDA

As at
December 31
2007 

As at
December 31
2006

$

$

(295)
25,515

25,220

$ 105,994

$ 131,214

$

(594)
39,152

38,558

$ 113,310

$ 151,868

19.2%

25.4%

$

21,260

$

21,821

Net debt to previous 12 months EBITDA

1.19

1.77

We have independent credit facilities in both Canada and
the U.S. In Canada, our operating line extends to November
30, 2009 and comprises a maximum facility of $22.0 million.
The balance outstanding on the Canadian operating line as
at  December  31,  2007  was  $5.5  million.  In  the  US,  our
operating line extends to March 31, 2010 and comprises a
maximum facility of US$35 million. As at December 31, 2007
the  US  credit  facility  had  a  balance  outstanding  of 
$18.9 million (US $19.1 million). The principal terms of the
credit facilities available to Hardwoods LP and Hardwoods
US  LP  are  described  in  more  detail  in  the  Fund’s  Annual
Information Form. 

As discussed previously in section 4.5 of this report, the
Fund paid down its net debt by $9.5 million in the twelve
months ended December 31, 2007. The impact of a stronger
Canadian  dollar  on  the  conversion  of  our  US  dollar-
denominated net debt also provided a $3.9 million benefit.
Taken  together,  the  Fund’s  net  debt  balance  decreased 
$13.4 million, from $38.6 million at December 31, 2006 to
$25.2  million  at  December  31,  2007.  Overall  net  debt
compared  to  total  capitalization  stood  at  19.7%  as  of
December 31, 2007, compared to 25.4% at December 31,
2006. The ratio of net debt to EBITDA in the previous 12
months is 1.19 times at December 31, 2007 compared to
1.77  times  at  December  31,  2006.  Net  debt  to  EBITDA
serves as an indicator of our financial leverage. The maximum

ratio of net debt to EBITDA allowed under our Canadian
credit facility is 2.50 times, and the maximum ratio of net
debt  to  EBITDA  allowed  under  our  US  credit  facility  is 
2.85 times. 

The terms of the agreements with our lenders provide that
distributions cannot be made to our unitholders in the event
that our subsidiaries did not meet the foregoing leverage as
well  as  some  additional  credit  ratios.  Our  operating
subsidiaries were fully compliant with all required credit ratios
as at December 31, 2007, and accordingly there were no
restrictions  on  distributions  arising  from  compliance  with
financial covenants.

Our debt management strategy is to roll and renew, as
opposed to repay and retire, our revolving credit facilities in
Canada and the US when they expire in November 2009 and
March 2010, respectively. We do not intend to restrict future
distributions  in  order  to  fully  extinguish  our  bank  debt
obligations upon their maturity. The amount of bank debt
that will actually be drawn upon our available revolving credit
facilities will depend upon the seasonal needs of the business
and cash generating capacity of the Fund. When making
distribution  decisions,  we  will  consider  the  amount  of
financial leverage and therefore bank debt, we believe is
appropriate for the Fund given existing and expected market
conditions and available business opportunities. We do not
target a specific financial leverage amount.

2007 ANNUAL REPORT TO UNITHOLDERS

1 7

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

4.7 Contractual Obligations

4.8 Off-Balance Sheet Arrangements

The table below sets forth our contractual obligations as at
December 31, 2007. These obligations relate to operating
leases on various premises and automobiles, and become
due in the fiscal years indicated:  

(in thousands of Canadian dollars)

2008
2009
2010
2011
2012
2013 and thereafter

Total

$

6,451
5,207
3,330
1,240
715
684

$

17,627

The  Fund  has  no  off-balance  sheet  arrangements. 
The  foreign  currency  contracts  discussed  under  Financial
Instruments in section 5.0 of this report are marked-to-market
at the end of each quarter, with the fair value recorded on
the balance sheet.

5.0 FINANCIAL INSTRUMENTS  

We use currency contracts to assist in forward planning for
our  business  as  it  relates  to  managing  our  exposure  to
fluctuations in exchange rates between the Canadian dollar
and the United States dollar. The foreign currency contracts
are recognized in the balance sheet and measured at their
fair value, with changes in fair value recognized currently in
the  statement  of  operations.  At  December  31,  2007  a
subsidiary  of  the  Fund  held  foreign  currency  contracts
covering the period 24 months into the future as follows:

Month

January 2008
February 2008
March 2008
April 2008
May 2008
June 2008
July 2008
August 2008
September 2008
October 2008
November 2008
December 2008
January 2009
February 2009
March 2009
April 2009
May 2009
June 2009
July 2009
August 2009
September 2009
October 2009
November 2009
December 2009

Sell
US dollars 

Contract
exchange rate
$C / $US

US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000

1.3001
1.3001
1.3001
1.3001
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.0882
1.0595
1.0625
1.0560
1.0010
0.9315
0.9901
1.0119

Receive
CDN dollars

C$877,568
C$877,568
C$877,568
C$877,568
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$759,712
C$734,535
C$715,162
C$717,187
C$712,800
C$675,675
C$628,762
C$668,317
C$683,032

1 8

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

The  fair  value  of  the  24  monthly  currency  contracts
covering the period January 2007 to December 2009 has
been reflected in the financial statements and represents a
current asset of $1.5 million, a long-term asset of $0.5 million,
and a long term liability of $47,000 as at December 31, 2007.
Based on our current monthly distribution rate of $0.075 per
unit to public unitholders, the principal value of our monthly
foreign  currency  contracts  is  sufficient  to  fully  cover  the
estimated amount of US dollar denominated distributable
cash  that  must  be  converted  to  Canadian  dollars  to  pay
distributions to Class A Unitholders. 

6.0 RELATED PARTY TRANSACTIONS 

Related parties refers to affiliates of the previous owners of
the Business who have retained a 20% interest in Hardwoods
through ownership of Class B Hardwoods LP units and Class
B Hardwoods USLP units, respectively. For the year ended
December  31,  2007,  sales  of  $0.7  million  were  made  to
related parties, and the subsidiaries of the Fund purchased
$0.2 million from related parties. These sales and purchases
took place at prevailing market prices. Subsidiaries of the
Fund  also  paid  $108,000  to  related  parties  to  provide
services for management information systems. 

7.0 CRITICAL ACCOUNTING ESTIMATES 

The preparation of financial statements in accordance with
Canadian generally accepted accounting principles requires
that we make estimates and assumptions that can have a
material impact on our results of operations as reported on
a periodic basis. We base our estimates and assumptions on

past  experience  and  other  factors  that  are  deemed
reasonable  under  the  circumstances.  Actual  results  could
differ from these estimates. The critical estimates used in
preparing our financial statements are:

Accounts Receivable Provision: Due to the nature of our
business and the credit terms we provide to our customers,
we anticipate that a certain portion of required customer
payments will not be made, and we maintain an allowance
for these doubtful accounts. The allowance is based on our
estimate  of  the  potential  of  recovering  our  accounts
receivable, and incorporates current and expected collection
trends.

Valuation  of  Inventories: We  anticipate  that  the  net
realizable value of our inventory could be affected by market
shifts or damage to our products. Our inventory is valued at
the lower of cost and net realizable value. 

Valuation of Other Intangible Assets and Goodwill: Other
intangible assets represent customer relationships acquired
at  the  time  of  our  IPO  and  are  recorded  at  cost,  less
accumulated amortization. Amortization is provided for on a
straight line basis over 15 years. Goodwill is recorded at cost
and is not amortized. Management reviews the carrying value
of goodwill and of other intangible assets annually, or more
frequently if events or changes in circumstances indicate that
an asset may be impaired. An excess of carrying value over
fair value is charged to income in the period in which the
impairment is determined. 

Future Income Taxes: In response to the Canadian federal
government’s legislation to tax publicly traded income trusts
which was substantively enacted in the second quarter of

2007 ANNUAL REPORT TO UNITHOLDERS

1 9

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

2007, the Fund is now required to recognize the value of
future income tax assets and liabilities that are expected to
reverse  subsequent  to  January  1,  2011.  Management  is
required  to  make  estimates  and  assumptions  regarding
future business results as well as the amount and timing of
certain future discretionary tax deductions available to the
Fund. These management estimates and assumptions can
have a material impact upon the amount of future income
tax assets and liabilities that are recognized by the Fund. 

All significant accounting policies have been included in

note 2 to the Audited Financial Statements.

8.0 RISKS AND UNCERTAINTIES

We are exposed to a number of risks and uncertainties in
the normal course of business that could have a negative
effect  on  our  financial  condition  or  results  of  operations. 
We identified significant risks that we were aware of in our
Annual Information Form dated March 17, 2008, which is
available to readers at www.sedar.com. 

9.0 DISCLOSURE CONTROLS AND
PROCEDURES AND INTERNAL CONTROL
OVER FINANCIAL REPORTING

The Fund’s management is responsible for establishing
and  maintaining  disclosure  controls  and  procedures  to
provide  reasonable  assurance  that  material  information
related to the Fund, including its consolidated subsidiaries, is
made  known  to  senior  management,  including  the  Chief
Executive  Officer  (CEO)  and  the  Chief  Financial  Officer
(CFO), by others within those entities on a timely basis so
that appropriate decisions can be made regarding public
disclosure. The CEO and CFO have evaluated the Fund’s
disclosure controls and procedures and have concluded that
they are effective as of December 31, 2007.

The  Fund’s  management  are  also  responsible  for
designing  internal  controls  over  financial  reporting,  or
causing it to be designed under their supervision, to provide
reasonable  assurance  regarding  the  reliability  of  financial
reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with GAAP. As of December
31, 2007, the CEO and CFO have designed, or caused to be
designed under their supervision, such internal controls over
financial  reporting.  Additionally,  the  CEO  and  CFO  have
identified  no  changes  in  the  Fund’s  internal  control  over
financial  reporting  that  occurred  during  the  Fund’s  most
recent  interim  period  that  has  materially  affected,  or  is
reasonably  likely  to  materially  affect,  the  Fund’s  internal
control over financial reporting. 

2 0

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
MANAGEMENT’S DISCUSSION AND ANALYSIS

10.0 SELECTED FINANCIAL INFORMATION

10.1 Quarterly Financial Information

(in thousands of dollars)

Total sales
Net earnings (1)
Basic and fully diluted earnings 

(loss) per Class A Unit (1)

EBITDA
Distributable Cash
Total distributions to 

Class A and Class B Units

Payout ratio

Q4
2007

68,767
2,115

0.147
3,112
3,205

Q3
2007

81,878
4,698

0.326
6,411
5,211

Q2
2007

89,400
4,800

0.333
6,350
4,868

Q1
2007

91,720
4,006

0.278
5,387
3,997

Q4
2006

83,120
(4,826)

(0.335)
4,088
3,714

Q3
2006

90,974
2,656

0.184
6,727
4,921

Q2
2006

95,054
3,939

0.273
6,427
4,716

Q1
2006

93,380
1,868

0.130
4,579
3,397

3,243
101.2%

3,086
59.2%

3,086
63.4%

2,940
73.6%

2,940
79.2%

2,940
59.7%

3,693
3,692
78.3% 108.7%

1  Quarterly net earnings and basic and fully diluted earnings per Class A Unit  for 2007 have been restated to reflect an adjustment to the

non-controlling interest’s share of earnings  resulting from  the Fund’s subordination feature, further discussion of which is provided in section
3.1 of this report and in the Audited Financial Statements. The impact of the adjustment is to increase net earnings by $1.5 million in Q1
2007, $0.7 million in Q2 2007 and $0.6 million in Q3 2007. The adjustment has no impact on the Fund’s EBITDA, cash flow from operations,
or Distributable Cash for any period presented.

The  table  above  provides  selected  quarterly  financial
information  for  the  eight  most  recently  completed  fiscal
quarters  of  the  Fund.  This  information  is  unaudited,  but
reflects all adjustments of a normal, recurring nature which
are, in our opinion, necessary to present a fair statement of
the results of operations for the periods presented. Quarter
to  quarter  comparisons  of  our  financial  results  are  not
necessarily meaningful and should not be relied upon as an
indication of future performance. Historically, the first and

10.2 Annual Financial Information

(in thousands of Canadian dollars except per Unit amounts)

Total sales
Net earnings
Basic and fully diluted earnings per Class A Unit
Total assets
Total long-term financial liabilities
Distributions per Unit relating to the period:

Class A Units
Class B Units
Total Units

fourth quarter have been seasonally slower periods for our
business. In addition, net earnings reported in each quarter
may be impacted by changes to the foreign exchange rate of
the Canadian and US dollar, write-downs in the carrying value
of goodwill and other intangible assets (which occurred in
the three months ended December 31, 2006), and gains or
losses  on  foreign  currency  contracts  which  are  described
under Financial Instruments in section 5.0 of this report. 

Year ended
December 31
2007 

Year ended
December 31
2006

Year ended
December 31
2005

$ 331,765
15,619
1.084
173,727
34,187

$
$
$

0.857
–
0.686

$ 362,528
3,637
0.252
198,404
37,372

$
$
$

0.921
–
0.736

$ 355,775
13,351
0.927
214,669
34,215

$
$
$

1.075
0.851
1.031

2007 ANNUAL REPORT TO UNITHOLDERS

2 1

Hardwoods Distribution Income Fund
CONSOLIDATED FINANCIAL STATEMENTS

Management’s Statement 
of Responsibilities

Auditors’ Report to 
the Unitholders

The accompanying consolidated financial statements are

We  have  audited  the  consolidated  balance  sheets  of

the responsibility of management and have been reviewed

Hardwoods  Distribution  Income  Fund  (the  “Fund”)  as  at

and approved by the Boards of Directors and the Trustees.

December  31,  2007  and  2006  and  the  consolidated

The consolidated financial statements have been prepared

statements of earnings and retained earnings (deficit), cash

by  management,  in  accordance  with  Canadian  generally

flows, comprehensive income (loss) and accumulated other

accepted  accounting  principles  and,  where  appropriate,

comprehensive loss for the years then ended. These financial

reflect  management’s  best  estimates  and  judgements.

statements are the responsibility of the Fund’s management.

Management  has  also  prepared  financial  and  all  other

Our responsibility is to express an opinion on these financial

information in the annual report and has ensured that this

statements based on our audits.

information  is  consistent  with  the  consolidated  financial

We conducted our audits in accordance with Canadian

statements. 

generally  accepted  auditing  standards.  Those  standards

The  Fund  maintains  appropriate  systems  of  internal

require  that  we  plan  and  perform  an  audit  to  obtain

control, policies and procedures, which provide manage ment

reasonable assurance whether the financial statements are

with reasonable assurance that assets are safeguarded and

free of material misstatement. An audit includes examining,

the financial records are reliable and form a proper basis for

on  a  test  basis,  evidence  supporting  the  amounts  and

preparation of financial statements. 

disclosures in the financial statements. An audit also includes

The  Boards  of  Directors  and  the  Trustees  ensure 

assessing  the  accounting  principles  used  and  significant

that  management  fulfills  its  responsibilities  for  financial

estimates made by management, as well as evaluating the

reporting and internal control through an Audit Committee.

overall financial statement presentation.

This committee reviews the consolidated financial statements

In our opinion, these consolidated financial statements

and is comprised of independent Trustees.  The auditors have

present fairly, in all material respects, the financial position of

full and direct access to the Audit Committee. 

the Fund as at December 31, 2007 and 2006 and the results

The  consolidated  financial  statements  have  been

of its operations and its cash flows for the years then ended

independently  audited  by  KPMG  LLP,  in  accordance 

in accordance with Canadian generally accepted accounting

with  Canadian  generally  accepted  auditing  standards. 

principles.

Their  report  herewith  expresses  their  opinion  on  the

consolidated financial statements of the Fund. 

MAURICE E. PAQUETTE
PRESIDENT AND CHIEF EXECUTIVE OFFICER

CHARTERED ACCOUNTANTS
VANCOUVER, CANADA

February 12, 2008

2 2

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets
(Expressed in thousands of Canadian dollars) 
December 31, 2007 and 2006

Assets
Current assets:

Cash and cash equivalents
Accounts receivable
Income taxes recoverable
Inventory
Prepaid expenses
Foreign currency contracts (note 5)

Long-term receivables (note 4)
Property, plant and equipment (note 6)
Deferred financing costs
Foreign currency contracts (note 5)
Intangible assets
Goodwill

Liabilities and Unitholders’ Equity
Current liabilities:

Bank indebtedness (note 7)
Accounts payable and accrued liabilities
Distributions payable to Unitholders

Foreign currency contracts (note 5)
Deferred gain on sale-leaseback of land and building 
Non-controlling interests (note 8)
Future income taxes (note 10)

Unitholders’ equity:
Fund Units (note 9)
Deficit
Accumulated other comprehensive loss

Commitments (note 12)
Contingencies (note 17)

See accompanying notes to consolidated financial statements.

Approved on behalf of the Trustees:

LAWRENCE I. BELL
TRUSTEE

TERRY M. HOLLAND
TRUSTEE

2007

2006

$

$

$

295
36,474
1,041
38,400
1,060
1,533
78,803
2,191
2,413
21
528
9,013
80,758
173,727

25,515
6,950
1,081
33,546

47
538
30,068
3,534

133,454
(5,895)
(21,565)
105,994

$

$

$

594
43,767
596
44,584
1,098
1,129
91,768
3,236
3,219
32
385
10,878
88,886
198,404

39,152
7,590
980
47,722

141
719
33,859
2,653

133,454
(8,973)
(11,171)
113,310

$

173,727

$

198,404

2007 ANNUAL REPORT TO UNITHOLDERS

2 3

Hardwoods Distribution Income Fund
CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Earnings and Retained Earnings (Deficit)
(Expressed in thousands of Canadian dollars) 
Years ended December 31, 2007 and 2006 

Sales
Cost of sales

Gross profit

Expenses (income):

Selling and administrative
Amortization:

Plant and equipment
Deferred financing costs
Other intangible assets
Deferred gain on sale-leaseback of land and building

Interest
Foreign currency contracts
Intangibles impairment (note 2(g))
Goodwill impairment (note 2(h))

Earnings before non-controlling interests and income taxes

Non-controlling interests (note 8)

Earnings before income taxes

Income taxes (note 10)

Net earnings for the year

$

2007

331,765
269,028

62,737

$

2006

362,528
296,486

66,042

43,360

1,091
11
843
(79)
2,402
(2,524)
–
–
45,104

17,633

109

17,524

1,905

15,619

(9,159)

(12,355)
(5,895)
1.08

45,559

1,208
77
899
(84)
3,127
(58)
326
7,566
58,620

7,422

1,484

5,938

2,301

3,637

1,886

(14,496)
(8,973)
0.25

$
$

Retained earnings (deficit), beginning of year (note 3)

Distributions declared to Unitholders
Deficit, end of year
Basic and diluted earnings per Unit

$
$

Weighted average number of Units outstanding

14,410,000

14,410,000

See accompanying notes to consolidated financial statements.

2 4

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Cash Flows
(Expressed in thousands of Canadian dollars) 
Years ended December 31, 2007 and 2006

Cash flows provided by (used in) operating activities:

Net earnings for the year
Items not involving cash:

Amortization
Imputed interest income on employee loans
Gain on sale of property, plant and equipment
Mark-to-market adjustment on unrealized foreign currency contracts
Intangibles impairment (note 2(g))
Goodwill impairment (note 2(h))
Non-controlling interests
Future income taxes

Change in non-cash operating working capital (note 11)
Net cash provided by operating activities

Cash flows used in financing activities:

Decrease in bank indebtedness
Increase in deferred financing fees
Distributions paid to Unitholders
Net cash used in financing activities

Cash flows provided by investing activities:

Additions to property, plant and equipment
Proceeds on disposal of property, plant and equipment
Decrease in long-term receivables, net
Net cash provided by investing activities

Decrease in cash

Cash, beginning of year
Cash, end of year

Supplemental information:

Interest paid
Income taxes paid
Transfer of accounts receivable to long-term customer 
notes receivable, net of write-offs, being a non-cash transaction

See accompanying notes to consolidated financial statements.

2007

2006

$

15,619

$

3,637

1,866
(60)
(21)
(641)
–
–
109
980
17,852
2,777
20,629

(9,769)
–
(12,254)
(22,023)

(571)
26
1,640
1,095

(299)

594
295

2,402
936

667

$

$

2,100
–
(32)
1,280
326
7,566
1,484
1,289
17,650
889
18,539

(7,733)
(33)
(13,516)
(21,282)

(902)
34
2,002
1,134

(1,609)

2,203
594

3,127
1,572

2,167

$

$

2007 ANNUAL REPORT TO UNITHOLDERS

2 5

Hardwoods Distribution Income Fund
CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statement of Comprehensive Income (Loss)
(Expressed in thousands of Canadian dollars) 
Years ended December 31, 2007 and 2006

Net earnings for the year

Other comprehensive income (loss):

2007

$

15,619

$

2006

3,637

Unrealized gains (losses) on translation of self-sustaining 
foreign operations

(10,385)

(129)

Comprehensive income

$

5,234

$

3,508

Consolidated Statement of Accumulated Other Comprehensive Loss
(Expressed in thousands of Canadian dollars) 
Years ended December 31, 2007 and 2006

Accumulated other comprehensive loss, beginning of year (note 3)

Other comprehensive loss

Accumulated other comprehensive loss, end of year

See accompanying notes to consolidated financial statements.

2007

(11,180)

(10,385)

(21,565)

$

$

2006

(11,042)

(129)

(11,171)

$

$

2 6

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund

Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars) 
Years ended December 31, 2007 and 2006

1. Nature of operations and business acquisition:

Assets 

Hardwoods  Distribution  Income  Fund  (the  “Fund”)  is  an
unincorporated, open ended, limited purpose trust established
under the laws of the Province of British Columbia on January 30,
2004  by  a  Declaration  of  Trust.  The  Fund  commenced
operations on March 23, 2004 when it completed an initial public
offering (the “Offering”) of Units and acquired an 80% interest in
a hardwood lumber and sheet goods distribution business in
North  America  (the  “Business”)  from  affiliates  of  Sauder
Industries Limited (“SIL”). The Fund holds, indirectly, 80% of the
outstanding limited partnership units of Hardwoods Specialty
Products  LP  (“Hardwoods  LP”)  and  Hardwoods  Specialty
Products  US  LP  (“Hardwoods  USLP”),  limited  partnerships
established under the laws of the Province of Manitoba and the
state of Delaware, respectively.

2. Significant accounting policies:

These consolidated financial statements have been prepared in
accordance  with  Canadian  generally  accepted  accounting
principles.

(a) Basis of presentation:

These consolidated financial statements include the accounts 
of  the  Fund  and  its  80%  owned  subsidiaries  Hardwoods  LP 
and  Hardwoods  USLP  and  other  wholly  owned  subsidiaries. 
All  significant  intercompany  balances  and  transactions  have
been eliminated on consolidation.

(b) Cash and cash equivalents:

The Fund considers deposits in banks, certificates of deposit and
short-term investments with original maturities of three months
or less when acquired as cash and cash equivalents.

(c) Accounts receivable:

Accounts receivable includes trade accounts receivable net of
allowances  for  doubtful  accounts  plus  the  current  portion  of
housing  loans  receivable  from  employees  related  to  their
relocation and customer notes receivable. 

(d) Inventory:

Inventory is valued at the lower of weighted average cost and
net realizable value.

Machinery and equipment

Mobile equipment

Estimated useful life

3 to 10 years

7 years

Leasehold improvements

Over the term of the lease

(f) Deferred financing costs:

Financing costs incurred to obtain credit facilities are deferred
and  amortized  on  a  straight-line  basis  over  the  term  of  the
related debt facility.

(g) Intangible assets:

Intangible assets represent customer relationships acquired at
the time the Business was purchased from SIL (note 1) and are
recorded at cost less accumulated amortization and any write-
downs. Amortization is provided for on a straight-line basis over
15 years. Management reviews the carrying value of intangible
assets for impairment annually, or more frequently if events or
changes  in  circumstances  indicate  that  the  asset  may  be
impaired. Any excess of carrying value over fair value is charged
to earnings in the period in which the impairment is determined.
During  the  fourth  quarter  ended  December  31,  2007,
management  performed  its  annual  impairment  test  and
determined that no impairment had occurred (2006 - $326,000). 

(h) Goodwill:

Goodwill is recorded at cost less any write-downs and is not
amortized. Management reviews the carrying value of goodwill
for impairment annually, or more frequently if events or changes
in  circumstances  indicate  that  the  asset  may  be  impaired. 
Any  excess  of  carrying  value  over  fair  value  is  charged  to
earnings in the period in which the impairment is determined.
During  the  fourth  quarter  ended  December  31,  2007,
management  performed  its  annual  impairment  test  and
determined  that  no  impairment  had  occurred  (2006  -
$7,566,000). The write-down of goodwill in 2006 was related
solely  to  the  Fund’s  Canadian  business,  Hardwoods  LP. 
The goodwill impairment in Hardwoods LP was largely due to
the  anticipated  reduction  of  cash  flows  resulting  from  the
Canadian  federal  government’s  intention  to  tax  Canadian
income  trusts  commencing  in  2011,  as  well  as  lower  than
previously anticipated revenue and cash flows to be generated. 

(e) Property, plant and equipment:

(i)

Impairment of long-lived assets:

Property, plant and equipment are stated at cost. Amortization
is provided at straight-line rates sufficient to amortize the cost of
the assets over their estimated useful lives as follows:

Long-lived assets, including property, plant and equipment and
other intangible assets, are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of

2007 ANNUAL REPORT TO UNITHOLDERS

2 7

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Significant accounting policies (continued)

assets is measured by a comparison of the carrying amount of an
asset to estimated undiscounted future cash flows expected to
be generated by the asset. If the carrying amount for the asset
exceeds its estimated future cash flows, an impairment charge is
recognized by the amount that the carrying amount of the asset
exceeds its fair value. 

(j) Sales-leaseback of land and building:

During  the  year  ended  December  31,  2005,  a  subsidiary  of 
the Fund sold a building and related land and leased back the
facilities.  The  gain  on  the  sale  has  been  deferred  and  is
amortized in proportion to the rental payments over the lease
term.

(k) Income taxes:

Incorporated subsidiaries of the Fund use the asset and liability
method of accounting for income taxes. Under the asset and
liability  method,  future  income  tax  assets  and  liabilities  are
recognized  for  the  future  tax  consequences  attributable  to
differences between the financial statement carrying amounts of
existing  assets  and  liabilities  and  their  respective  tax  bases.
Future tax assets and liabilities are measured using enacted or
substantively enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on future tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the substantive enactment
date.  The  amount  of  future  income  tax  assets  recognized  is
limited to the amount that is more likely than not to be realized.

As the Fund allocates all of its net earnings to Unitholders and
deducts  these  amounts  in  computing  its  taxable  income,
Unitholders, rather than the Fund, will generally be liable for any
income tax obligations until January 1, 2011. Accordingly, no
provision for current income taxes has been made in respect of
the Fund itself.

On June 12, 2007, the Canadian federal government’s legislation
to tax publicly traded income trusts passed third reading in the
House of Commons and thus the associated income tax became
substantively enacted for accounting purposes. The legislation
imposes a tax on distributions from Canadian public income
trusts. The new tax is not expected to apply to the Fund until
January 1, 2011 as a transition period applies to publicly traded
trusts that existed prior to November 1, 2006. Historically the
Fund  had  been  exempt  from  recognizing  future  income  tax
assets  and  liabilities  associated  with  temporary  differences
arising in the Fund and its subsidiary Hardwoods LP. As a result
of the substantive enactment of the new tax legislation, the Fund
has recognized future income tax assets and liabilities that are
expected to reverse subsequent to January 1, 2011. The impact
on the Fund's consolidated financial statements was recorded
in the year ended December 31, 2007 and the effect was an
increase in the future income tax liability by $95,000 and an
increase in future income tax expense of $95,000.

(l) Revenue recognition:

Revenue from the sale of hardwood lumber and sheet goods is
recognized at the time of delivery, which is when title and the

2 8

2007 ANNUAL REPORT TO UNITHOLDERS

risks and rewards of ownership transfer to the customer.

(m) Translation of foreign currencies:

The accounts of the Fund’s self-sustaining foreign operations are
translated into Canadian dollars using the current rate method.
Assets and liabilities are translated at the exchange rate in effect
at  the  balance  sheet  date  and  revenue  and  expenses  are
translated at average exchange rates for the period. Gains or
losses arising from the translation of the financial statements of
the  self-sustaining  foreign  operations  are  deferred  in  the
accumulated other comprehensive loss account in Unitholders’
equity.

Foreign  monetary  assets  and  liabilities  of  the  Canadian
operations have been translated into Canadian dollars using the
rate of exchange in effect at the balance sheet date. Revenue
and  expenses  of  the  Canadian  operations  denominated  in
foreign currencies are translated at the average exchange rates
for the period. Exchange gains or losses arising from translation
of  these  foreign  monetary  balances  and  transactions  are
reflected in earnings.

(n) Foreign currency contracts:

The Fund uses currency derivatives to manage its exposure to
fluctuations in exchange rates between the Canadian and the
United  States  dollar.  The  foreign  currency  contracts  are
recognized in the balance sheet and measured at fair value, with
changes in fair value recognized currently in the statement of
earnings.

(o) Earnings per Unit:

Basic earnings per Unit is calculated by dividing net earnings by
the weighted average number of Units outstanding during the
reporting  period.  Diluted  earnings  per  Unit  is  calculated  by
application of the if-converted method for convertible securities
(being exchangeable Units held by the non-controlling interest).
As the conversion of convertible securities would not have a
dilutive effect on earnings per Unit, diluted and basic earnings
per Unit are the same amount.

(p) Use of estimates:

The preparation of financial statements requires management
to  make  estimates  and  assumptions  that  affect  the  reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and
the  reported  amounts  of  revenue  and  expenses  during  the
reporting  period.  Areas  requiring  significant  management
estimates  include  the  valuation  and  impairment  analysis  of
goodwill and other intangible assets, the determination of the
allowance  for  doubtful  accounts,  future  income  taxes  and
amounts of accrued liabilities. Actual amounts may differ from
the  estimates  applied  in  the  preparation  of  these  financial
statements.

(q) Future changes in accounting standards:

On  December  1,  2006,  the  Canadian  Institute  of  Chartered
Accountants (“CICA”) issued four new accounting standards:
Handbook Section 1535, Capital Disclosures (“Section 1535”),
(“Section  3031”),
Handbook  Section  3031, 

Inventories 

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Significant accounting policies (continued)

Handbook  Section  3862,  Financial  Instruments  –  Disclosures
(“Section  3862”)  and  Handbook  Section  3863,  Financial
Instruments  –  Presentation    (“Section  3863”).  These  new
standards become effective for the Fund on January 1, 2008.

Section 1535 specifies the disclosure of: (i) an entity’s objectives,
policies and processes for managing capital; (ii) quantitative data
about what the entity regards as capital; (iii) whether the entity
has compiled with any capital requirements; and, (iv) if it has not
complied, the consequences of such non-compliance.

Section  3031  provides  significantly  more  guidance  on  the
measurement of inventories, with an expanded definition of cost
and the requirement that inventory must be measured at the
lower of cost and net realizable value. In addition the section has
additional  disclosure  requirements, 
including  accounting
policies, carrying values, and the amount of any inventory write-
downs.

Sections  3862  and  3863  replace  Handbook  Section  3861,
Financial Instruments – Disclosure and Presentation, revising and
enhancing its disclosure requirements, and carrying forward its
presentation requirements. These new sections place increased
emphasis on disclosures about the nature and extent of risks
arising from financial instruments and how the entity manages
those risks.

While the Fund is currently evaluating the implications of the

adoption of these new standards, their adoption is not expected
to  materially  impact  the  amounts  presented  in  the  financial
statements.

3. Adoption of new accounting standards:

Effective  January  1,  2007,  the  Fund  adopted  five  new 
CICA  accounting  standards:  (a) Handbook  Section  1530,
Compre hensive Income; (b) Handbook Section 3855, Financial
Instruments  -  Recognition  and  Measurement;  (c)  Handbook
Section 3861 Financial Instruments - Disclosure and Presentation;
(d) Handbook Section 3865, Hedges; and (e) Handbook Section
1506, Accounting Changes. The main requirements of these new
standards  and  the  resulting  financial  statement  impact  are
described below.

Consistent  with  the  requirements  of  the  new  accounting
standards, the Fund has not restated any prior period amounts
as  a  result  of  adopting  the  accounting  changes,  other  than 
to classify unrealized foreign currency translation gain or losses
on  net  investments  in  self-sustaining  foreign  operations  in
accumulated  other  comprehensive  loss  within  Unitholders’
Equity. As required under the transition rules the opening deficit
has been adjusted to reflect the cumulative impact of adopting
the changes in accounting policies described below. 

The effect of the adoption of these standards is summarized in
the following table:

As at
December 31
2006

Reclassification
to accumulated
other
comprehensive 
loss

$

3,236

$

33,859

2,653

–

–

–

Long-term receivables

Non-controlling interests

Future income taxes

Unitholders equity: 

Cumulative translation adjustment
Accumulated other comprehensive loss
Deficit

(11,171)
–
(8,973)

$

11,171
(11,171)
–

$

$

Adjustment
on adoption of
new standards

As at
January 1
2007

$

(365)

$

2,871

(71)

(99)

–
(9)
(186)

33,788

2,554

–

(11,180) 
(9,159)

$

(a) Comprehensive Income (Section 1530):

CICA Section 1530 introduces the term Comprehensive Income,
which consists of net earnings and other comprehensive income
(“OCI”). OCI represents changes in Unitholders’ equity during
the period arising from transactions and other events with non-
owner sources and in the case of the Fund includes unrealized
foreign  currency  translation  gains  or  losses  arising  from  self-
sustaining  foreign  operations.  As  a  result  of  adopting  this
standard,  a  new  Statement  of  Comprehensive  Income  now
forms part of the Fund’s consolidated financial statements which
includes the current period net earnings and OCI. Cumulative

in  OCI  are 

changes 
in  Accumulated  Other
included 
Comprehensive Income, which is presented as a new category
of  Unitholders’  Equity  in  the  balance  sheet.  The  Fund’s
accumulated other comprehensive income balance at December
31,  2007  and  December  31,  2006  is  comprised  entirely  of
cumulative foreign currency translation adjustments arising on
translation of the Fund’s United States operations to Canadian
dollars.

2007 ANNUAL REPORT TO UNITHOLDERS

2 9

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. Adoption of new accounting standards (continued)

(b) Financial Instruments – Recognition and Measurement 

(Section 3855):  

CICA  Section  3855  sets  out  criteria  for  the  recognition  and
measurement of financial instruments for fiscal years beginning
on or after October 1, 2006. This standard requires all financial
instruments within its scope, including derivatives, to be included
on the balance sheet and measured either at fair value or, in
certain circumstances when fair value may not be considered
most relevant, at cost or amortized cost. Changes in fair value are
to be recognized in either the Statements of Earnings or the
Statement of Comprehensive Income.

All financial assets and liabilities are recognized when the entity
becomes a party to the contract creating the item. As such, any
of the Fund’s outstanding financial assets and liabilities at the
effective  date  of  adoption  are  recognized  and  measured  in
accordance with the new requirements as if these requirements
had always been in effect. Any changes to the carrying values of
assets and liabilities prior to January 1, 2007 are recognized by
adjusting  opening  deficit  or  opening  accumulated  other
comprehensive income.

All financial instruments are classified into one of the following
five categories:  held-for-trading, held to maturity, loans and
receivables, available for sale financial assets, or other financial
liabilities. Initial and subsequent measurement and recognition
of changes in the value of financial instruments depends on their
initial classification:

(i) Held to maturity investments, loans and receivables, and
other financial liabilities are initially measured at fair value
and subsequently measured at amortized cost. Amortization
of premiums or discounts and losses due to impairment are
included in current period net earnings using the effective
interest method.

(ii) Available for sale financial assets are measured at fair value,
with  unrealized  gains  and  losses  recorded  in  other
comprehensive income until the asset is realized, at which
time they will be recorded in net earnings.

(iii) Held for trading financial instruments are measured at fair
value. All gains and losses resulting from changes in their 
fair value are included in net earnings in the period in which
they arise.

(iv) All derivative financial instruments are classified as held for
trading financial instruments and are measured at fair value,
even when they are part of a hedging relationship. All gains

3 0

2007 ANNUAL REPORT TO UNITHOLDERS

and  losses  resulting  from  changes  in  their  fair  value  are
included in net earnings in the period in which they arise.

Upon  adoption  of  these  new  standards,  the  Fund  has
classified its financial instruments as follows:

(v) Accounts receivable and long term receivables are classified
as loans and receivables, which are initially measured at fair
value  and  subsequently  measured  at  amortized  cost.
Housing loans provided to employees by the Fund to assist
in their relocation to new operating locations were identified
to be loans with a non-market rate of interest, requiring an
adjustment based on the fair market value of the loans at
their inception, adjusted for the accretion of the fair market
value discount in the period from inception to the adoption
of the new accounting standard. This change in accounting
standard  resulted  in  a  decrease  in  the  carrying  value  of
employee housing loans receivable of $365,000, a decrease
in non-controlling interests of $71,000 and future income
taxes of $99,000, and an increase in deficit of $186,000 on
the balance sheet at January 1, 2007. 

(vi) The  Fund’s  foreign  currency  contracts  are  a  derivative
financial instrument and as such are classified as held for
trading, with all gains and losses included in net earnings in
the period in which they arise. This is consistent with the
Fund’s historic accounting treatment of the foreign currency
contracts and thus there was no change in accounting on
adoption. 

(c) Financial Instruments - Disclosure and Presentation 

(Section 3861): 

CICA  Section  3861  sets  out  standards  which  address  the
presentation of financial instruments and non-financial derivates,
and identifies the related information that should be disclosed.
These  standards  also  revise  the  requirements  for  entities  to
provide accounting policy disclosures, including disclosure of the
criteria for designating as held-for-trading those financial assets
or liabilities that are not required to be classified as held-for-
trading; whether categories of normal purchases and sales of
financial assets are accounted for at trade date or settlement
date; the accounting policy for transaction costs on financial
assets and financial liabilities classified as other than held-for-
trading; and provide several new requirements for disclosure
about fair value.

(d) Hedging (Section 3865):  

CICA  Section  3865  specifies  the  circumstances  under  which
hedge accounting is permissible and how hedge accounting
may  be  performed.  The  Fund  currently  does  not  hold  any
financial instruments designated for hedge accounting.

(e) Accounting Changes (Section 1506):  

CICA  Section  1506  revised  the  standards  on  changes 
in accounting policy, estimates or errors to require a change in

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. Adoption of new accounting standards (continued)

accounting policy to be applied retrospectively (unless doing so
is  impracticable),  changes  in  estimates  to  be  recorded
prospectively,  and  prior  period  errors  to  be  corrected
retrospectively.  Voluntary  changes  in  accounting  policy  are
allowed only when they result in financial statements that provide
reliable and more relevant information. In addition, these revised
standards  call  for  enhanced  disclosures  about  the  effects  of
changes  in  accounting  policies,  estimates  and  errors  on  the
financial statements. The impact of this new standard cannot be
determined  until  such  time  as  the  Fund  makes  a  change  in
accounting policy, other than the changes resulting from the
implementation of the new CICA Handbook standards discussed
in this note.

(f) Cash Flow Statements (Section 1540): 

Amendments  to  CICA  1540,  Cash  Flow  Statements,  require
entities  to  disclose  total  cash  distributions  on  financial
instruments classified as equity in accordance with a contractual
agreement and the extent to which total cash distributions are
non-discretionary. This disclosure requirement is effective for
interim and annual financial statements for fiscal periods ending
on  or  after  March  31,  2007.  The  Fund  has  no  contractual
requirement  to  pay  cash  distributions  to  Unitholders’  of  the
Fund. During the year ended December 31, 2007 $12.3 million
(2006 - $13.5 million) in discretionary cash distributions were paid
to Unitholders.

2008
January
February
March
April
May
June
July
August
September
October
November
December

2009
January
February
March
April
May
June
July
August
September
October
November
December

4. Long-term receivables: 

Employee housing loans

$

Customer notes

Security deposits

Less: current portion, included 
in accounts receivable

$

2007

1,130

1,166

553

2,849

658

$

2,191

$

2006

1,766

2,277

606

4,649

1,413

3,236

Long-term receivables consist of non-interest bearing housing
loans  receivable  from  employees  related  to  their  relocation,
interest bearing notes receivable from certain customers, and
security deposits recoverable on leased premises. The housing
loans are secured by a deed of trust or mortgage depending
upon  the  jurisdiction.  The  customer  notes  receivable  have
various security arrangements and bear interest rates ranging
from 8% - 18%.

5. Foreign currency contracts:

At December 31, 2007 a subsidiary of the Fund held foreign
currency contracts covering the period 24 months into the future
with terms as follows:

Sell
US Dollars

Contract
Exchange Rate
($Cdn / $US)

US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000

US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000
US$675,000

1.3001
1.3001
1.3001
1.3001
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255
1.1255

1.1255
1.1255
1.1255
1.1255
1.0882
1.0595
1.0625
1.0560
1.0010
0.9315
0.9901
1.0119

Receive
CDN Dollars

Cdn$877,568
Cdn$877,568
Cdn$877,568
Cdn$877,568
Cdn$759,712
Cdn$759,712
Cdn$759,712
Cdn$759,712
Cdn$759,712
Cdn$759,712
Cdn$759,712
Cdn$759,712

Cdn$759,712 
Cdn$759,712 
Cdn$759,712 
Cdn$759,712 
Cdn$734,535 
Cdn$715,162 
Cdn$717,187 
Cdn$712,800 
Cdn$675,675 
Cdn$628,762
Cdn$668,317 
Cdn$683,032

2007 ANNUAL REPORT TO UNITHOLDERS

3 1

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. Foreign currency contracts (continued)

The fair value of the 24 monthly currency contracts covering the
period January 2008 to December 2009 have been reflected in
the  financial  statements  and  represent  a  current  asset  of
$1,533,476,  a  long-term  asset  of  $528,165  and  a  long-term

liability  of  $46,842  at  December  31,  2007.  The  fair  values 
were  determined  based  on  valuations  obtained  from  the
counter-party.

6. Property, plant and equipment:

December 31, 2007

Machinery and equipment

Mobile equipment

Leasehold improvements

December 31, 2006

Machinery and equipment

Mobile equipment

Leasehold improvements

7. Bank indebtedness:

$

Cost

2,345

3,195

792

Accumulated
amortization

$

1,534

1,853

532

$

Net book
value

811

1,342

260

$

6,332

$

3,919

$

2,413

$

Cost

2,312

3,322

765

Accumulated
amortization

$

1,228

1,549

403

$

Net book
value

1,084

1,773

362

$

6,399

$

3,180

$

3,219

Checks issued in excess of funds on deposit

Credit facility, Hardwoods LP

Credit facility, Hardwoods USLP (2007 - US$19,109; 2006 - US$23,655)

$

2007

1,034

5,538

18,943

$

2006

797

10,788

27,567

$

25,515

$

39,152

Bank indebtedness consists of checks issued in excess of funds
on  deposit  and  advances  under  operating  lines  of  credit
available to Hardwoods LP and Hardwoods USLP. Hardwoods
LP has a revolving credit facility of up to an aggregate amount of
$22,000,000 and Hardwoods USLP has a revolving credit facility
of up to an aggregate amount of $34,695,500 (US$35,000,000)
less the net exposure under the foreign currency contracts facility
as described in note 5.

The Hardwoods LP credit facility was renegotiated in November
2006 and now expires November 30, 2009, and is secured by a
first  security  interest  in  all  of  the  present  and  after  acquired
property of Hardwoods LP and its operating subsidiaries, and 
by  the  Hardwoods  LP  Units  held  indirectly  by  the  Fund. 
The Hardwoods USLP credit facility and the foreign currency
contract arrangements were renegotiated in December 2006
and  now  expire  March  31,  2010.  They  are  secured  by  a  first
security interest in all of the present and after acquired property

of Hardwoods USLP and by the Hardwoods USLP Units held
indirectly by the Fund.

The  credit  facilities  are  repayable  without  any  prepayment
penalties  and  bear  interest  at  a  floating  rate  based  on  the
Canadian dollar or US dollar prime rate (as the case may be),
LIBOR  or  bankers  acceptance  rates  plus,  in  each  case,  an
applicable margin. Letters of credit are also available under the
credit facilities. The rates vary with the ratio of total debt for
borrowed money, capital leases and letters of credit (as adjusted
for certain items) to earnings before interest, taxes, depreciation
and  amortization,  as  defined  in  the  credit  agreements.
Commitment fees and standby charges are payable.

The average annual interest rates payable for the year ended
December 31, 2007 were 6.7% and 7.2% (2006 - 6.6% and 7.2%)
for  the  Hardwoods  LP  and  Hardwoods  USLP  credit  facilities,
respectively.

3 2

2007 ANNUAL REPORT TO UNITHOLDERS

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. Non-controlling interests:

Balance, beginning 
of the year (note 3)

Interest in earnings 

Interest in earnings before taxes
Adjustment to non-controlling 
interest from subordination of 

Class B Unit Holders

Foreign currency translation 

adjustment of non-controlling 
interest in Hardwoods USLP 
and other

2007

2006

$

33,788

$

32,047

3,527

1,484

(3,418)

109

–

1,484

(3,829)

328

Balance, end of the year

$

30,068

$

33,859

The previous owners of the Business (note 1) have retained a
20% interest in Hardwoods LP and Hardwoods USLP through
ownership of Class B Hardwoods LP units (“Class B LP Units”)
and  Class  B  Hardwoods  USLP  units  (“Class  B  USLP  Units”),
respectively.  The  Fund  owns  an  indirect  80%  interest  in
Hardwoods LP and Hardwoods USLP through ownership of all
Class A Hardwoods LP units (“Class A LP Units”) and Class A
Hardwoods USLP units (“Class A USLP Units”), respectively.

The Class A LP Units and Class B LP Units and the Class A USLP
Units and Class B USLP Units, respectively, have economic and
voting rights that are equivalent in all material respects except
distributions on the Class B LP Units and Class B USLP Units are
subject to the subordination arrangements described below until
the date (the “Subordination End Date”) on which:

• the  consolidated  Adjusted  EBITDA,  as  defined  in  the
Subordination Agreement dated March 23, 2004, of the Fund
for the 12 month period ending on the last day of the month
immediately preceding such date is at least $21,300,000; and

• cash distributions of at least $29,540,000 ($2.05 per Unit) have
been  paid  on  the  Units  and  a  combined  amount  of  cash
advances or distributions of at least $7,385,000 has been paid
on the Class B LP Units and Class B USLP Units, being $2.05
per combined Class B LP and Class B USLP Units (as adjusted
for issuances, redemptions and repurchases of Units, LP Units
and  USLP  Units  subsequently  and  by  converting  the  cash
distributions or advances by Hardwoods USLP on the USLP
Units at the rate of exchange used by the Fund to convert
funds received by it in US dollars into Canadian dollars) for the
24  month  period  ending  on  the  last  day  of  the  month
immediately preceding such date.

The Subordinated End Date had not occurred at December 31,
2007.

Prior to the Subordination End Date, advances and distributions
on the LP Units and the USLP Units will be made in the following
order of priority:

• At the end of each month, cash advances or distributions will
be made to the holders of Class A LP Units and Class A USLP
Units  in  a  combined  amount  that  is  sufficient  to  provide
available cash to the Fund to enable the Fund to make cash
distributions upon the Units for such month at least equal to
$0.08542 per Unit or, if there is insufficient available cash to
make distributions or advances in such amount, such lesser
amount as is available as determined by the board of directors
of the general partners;

• At  the  end  of  each  fiscal  quarter  of  Hardwoods  LP  and
Hardwoods USLP, including the fiscal quarter ending on the
fiscal  year  end,  available  cash  of  Hardwoods  LP  and
Hardwoods  USLP  will  be  advanced  or  distributed  in  the
following order of priority:

- First, in payment of the monthly cash advance or distribution
to the holders of Class A LP Units and Class A USLP Units as
described above, for the month then ended;

- Second, to the holders of Class A LP Units and Class A USLP
Units,  to  the  extent  that  the  combined  monthly  cash
advances or distributions in respect of the 12 month period
then ended (and not, for greater certainty, in any previous
12 month period) on Class A LP Units and Class A USLP Units
were  not  made  or  were  made  in  amounts  less  than  a
combined amount at least equal to $1.025 per Unit, the
amount of any such deficiency. As of December 31, 2007,
the amount of such deficiency was $2.4 million;

- Third, to the holders of Class B LP Units and Class B USLP
Units in a combined amount for one Class B LP Unit and one
Class  B  USLP  Unit  equal,  on  a  pro-rated  basis,  to  the
combined amount advanced or distributed on one Class A
LP Unit and one Class A USLP Unit during such fiscal quarter
or, if there is insufficient available cash to make advances or
distributions  in  such  amount,  such  lesser  amount  as  is
available;

- Fourth, to the holders of Class B LP Units and Class B USLP
Units,  to  the  extent  only  that  combined  advances  or
distributions in respect of any fiscal quarter(s) during the 12
month period then ended (and not, for greater certainty, in
any previous 12 month period) on one Class B LP Unit and
one Class B USLP Unit were not made, or were made in
amounts  less,  on  a  pro-rated  basis,  that  the  combined
amount advanced or distributed on one Class A LP Unit and
one Class A USLP Unit during such 12 month period, the
amount of such deficiency. As of December 31, 2007, the
amount of such deficiency was $3.1 million. The cumulative
deficiency prior to December 31, 2006, which is no longer
recoverable by the Class B LP Unitholders and Class B USLP
Unitholders, has been recorded as an adjustment to the non-
controlling  interest’s  share  of  earnings  in  the  amount  of 
$3.4 million; 

2007 ANNUAL REPORT TO UNITHOLDERS

3 3

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. Non-controlling interrests (continued)

- Fifth, to the extent of any excess, to the holders of the Class
A LP Units and Class B LP Units and Class A USLP Units and
Class  B  USLP  Units,  respectively,  so  that  the  combined
advances or distributions on one Class A LP Unit and one
Class A USLP Unit are the same as the combined advances
or distribution on one Class B LP Unit and one Class B USLP
Unit in respect of the 12 month period then ended (and not,
for greater certainty, any previous 12 month period).

After the Subordination End Date, the holders of the Class B LP
Units  and  Class  B  USLP  Units  will  generally  be  entitled  to
effectively exchange all or a portion of their Class B LP Units and
Class B USLP Units together for up to 3,602,500 Units of the
Fund, representing 20% of the issued and outstanding Units of
the Fund on a fully diluted basis. In the event the Fund enters
into an agreement in respect of an acquisition or a take-over bid
of the Fund, the holders of the Class B LP Units and Class B USLP
Units will be entitled to exchange such units for Units of the
Fund.

9. Fund Units:

(a) An unlimited number of Units and Special Voting Units may
be created and issued pursuant to the Declaration of Trust.
Each Unit is transferable and represents an equal undivided
beneficial  interest  in  any  distributions  from  the  Fund,
whether of net income, net realized capital gains or other
amounts and in the net assets of the Fund in the event of a
termination or winding up of the Fund. The Special Voting
Units  are  not  entitled  to  any  beneficial  interest  in  any
distribution from the Fund or in the net assets of the Fund in
the event of a termination or winding up of the Fund. Each
Unit, or Special Voting Unit, entitles the holder thereof to
one vote at all meetings of voting Unitholders.

On March 23, 2004, the Fund issued 14,410,000 Units at a
price of $10 per Unit pursuant to the Offering. Net proceeds
from  the  Offering  were  $133,454,000  after  deducting
expenses of the Offering of $10,646,000. The holders of the
Class B Units of Hardwoods LP and Hardwoods USLP were
issued 3,602,500 Special Voting Units of the Fund, the value
of which is included in non-controlling interests (note 8).
Such  Special  Voting  Units  are  to  be  cancelled  on  the
exchange of Class B Units of Hardwoods LP and Hardwoods
USLP for Units of the Fund.

(b) The  Trustees  of  the  Fund  approved  the  adoption  of  a
Unitholders Rights Plan (the “Rights Plan”) dated December
12, 2006, that is intended to ensure fair treatment for all
Unitholders  in  the  event  of  a  take-over  bid  or  any  other
attempt to acquire a controlling interest in the Fund. The
Rights  Plan  has  been  accepted  by  the  Toronto  Stock
Exchange and was approved at the meeting of Unitholders
on May 14, 2007. The Rights Plan will continue in effect until
the  annual  general  meeting  of  Unitholders  in  2010.
Provisions  of  the  Rights  Plan  include  the  limitation  on
Unitholder ownership at 20% of outstanding units in the
absence of a take-over bid for all outstanding units and a
requirement for a take-over bid to be open for a minimum

3 4

2007 ANNUAL REPORT TO UNITHOLDERS

of 60 days. At the effective date of the Rights Plan, beneficial
owners of 20% or more of the units of the Fund (including
holders of securities exchangeable for units of the Fund)
were  deemed  to  be  “Grandfathered  Persons”  and  are
exempt from the definition of an “Acquiring Person” under
the  Rights  Plan  provided  their  beneficial  interest  in  the
outstanding  units  does  not  increase  by  more  than  1.0%
following  December  12,  2006.  The  rights  become
exercisable only when a person or party acquires 20% or
more of the Units, or in the case of a Grandfathered Person
increases their beneficial interest in Units by more than 1.0%,
each without complying with certain provisions of the Rights
Plan. Each right would entitle each holder of Units (other
than the acquiring person or party) to purchase additional
Units of the Fund at a 50 per cent discount to the market
price at the time.

10. Income taxes:

Current

Future

2007

441

1,464

1,905

$

$

2006

1,054

1,247

2,301

$

$

Under current income tax regulations subsidiaries of the Fund
are only subject to U.S. tax, thus income tax expense differs from
that  calculated  by  applying  U.S.  federal  and  state  statutory
income tax rates in effect in that jurisdiction in which the U.S.
subsidiary is subject to tax of 39.4% (2006 - 39.4%) to earnings
before income taxes for the following reasons:

Earnings before income tax

Computed tax expenses at 
statutory rate

Income of Fund distributed 
directly to Unitholders

Income and deductions not 
subject to tax

Taxes paid as a result of 
Subordination Agreement

Adjustment to non-controlling 
interest not subject to tax

Branch profits tax

Deductible state taxes

Other

$

$

2007

17,524

6,904

(4,317)

(812)

712

(930)

54

21

273

2006

5,938

2,340

$

$

(763)

(386)

843

–

165

(8)

110

$

1,905

$

2,301

Taxes paid as a result of Subordination Agreement represent
additional  taxes  incurred  by  subsidiaries  of  the  Fund  due  to
distributions  having  not  been  made  to  the  non-controlling
interests on a proportional basis. 

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. Income taxes (continued)

The  tax  effect  of  temporary  differences  that  give  rise  to
significant portions of the future income tax assets and liabilities
at December 31, 2007 is as follows:

(b) At  December  31,  2007,  the  Fund’s  subsidiaries  were
committed in the amount of $22,304 (US$22,500) (2006 -
$26,222 (US$22,500)) under letters of credit.

Future income tax assets:

$

Accounts receivable
Inventory
Employee housing loans
Property, plant and equipment
Accrued liabilities 
Deferred gain on sale-leaseback 

of land and building

Future income tax liabilities: 

Prepaid expenses
Property, plant and equipment
Goodwill

2007

2006

13. Segment disclosure:

Information about geographic areas is as follows:

154
383
73
249
–

170

1,029

(84)
(111)
(4,368)

(4,563)

$

272 
453 
–
–
21 

227

973

(91) 
(69) 
(3,466)

(3,626)

2006

(122)

(510)

3,070

123

(445)

1,627

(70)

195

(1,672)

Revenue from external customers:

Canada
United States

Property, plant and equipment: 

Canada
United States

Goodwill 
Canada
United States

2007

2006

$ 105,171
226,594

$ 109,024 
253,504

$ 331,765

$ 362,528

$

$

$

$

1,003
1,410

2,413

34,477
46,281

80,758

$

$

$

$

1,156 
2,063

3,219

34,477 
54,409

88,886

14. Financial instruments:

(a) Fair values of financial instruments:

The carrying values of cash and cash equivalents, trade accounts
receivable,  accounts  payable  and  accrued  liabilities  and
distributions payable approximate their fair values due to the
relatively short period to maturity of the instruments. The fair
value of long-term receivables is not expected to differ materially
from the carrying value. The carrying values of the credit facilities
approximate their fair values due to the existence of floating
market based interest rates. The foreign currency contracts are
carried at market values.

Net future income tax liability

$

(3,534)

$

(2,653)

11. Changes in non-cash operating working capital:

Accounts receivable

$

1,470

$

2007

Income taxes recoverable

Inventory

Prepaid expenses

Accounts payable and 

accrued liabilities

$

2,777

$

889

(b) Credit risk:

12. Commitments:

(a) The Fund’s subsidiaries are obligated under various building
and automobile operating leases that require minimum rental
payments in each of the next five years as follows:

2008

2009

2010

2011

2012

Thereafter

$

6,451

5,207

3,330

1,240

715

16,943

684

$

17,627

The Fund is exposed to credit risk in the event it is unable to
collect in full amounts receivable from its customers. The Fund
employs  established  credit  approval  practices  and  engages
credit attorneys when appropriate to mitigate the credit risk. It is
the Fund’s policy to secure credit terms with customers whenever
possible  by  registering  security  interests  in  the  assets  of  the
customer and by obtaining personal guarantees. Our largest
individual  customer  balance  amounted  to  5.3%  of  accounts
receivable  and  customer  notes  receivable  at  December  31,
2007.

(c) Counterparty risk:

Changes in the exchange rates and interest rates will result in
market  gains  and  losses  on  the  foreign  currency  contracts
entered  into  by  the  Fund.  Furthermore,  the  Fund  may  be

2007 ANNUAL REPORT TO UNITHOLDERS

3 5

Hardwoods Distribution Income Fund
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. Financial instruments (continued)

exposed to losses should the counterparty to its foreign currency
contracts fail to fulfill its obligations. The Fund has sought to
minimize potential counter party losses by transacting with high
credit quality institutions.

15. Pensions:

Hardwoods  USLP  maintains  a  defined  contribution  401 (k)
retirement savings plan (the “USLP Plan”). The assets of the USLP
Plan are held, and related investment transactions are executed,
by the Plan’s Trustee, ING National Trust, and, accordingly, are
not reflected in these consolidated financial statements. During
the  year  ended  December  31,  2007,  Hardwoods  USLP
contributed  and  expensed  $403,817  (US$375,643)  (2006  -
$394,505 (US$347,826)) in relation to the USLP Plan. 

Hardwoods LP does not maintain a pension plan. Hardwoods LP
does, however, administer a group registered retirement savings
plan  (“LP  Plan”)  that  has  a  matching  component  whereby
Hardwoods LP makes contributions to the LP Plan which match
contributions  made  by  employees  up  to  a  certain  level.  The
assets  of  the  LP  Plan  are  held,  and  related  investment
transactions are executed, by LP Plan’s Trustee, Sun Life Financial
Trust  Inc.,  and,  accordingly,  are  not  reflected  in  these

consolidated  financial  statements.  During  the  year  ended
December 31, 2007, Hardwoods LP contributed and expensed
$246,475 (2006 - $266,153) in relation to the LP Plan. 

16. Related party transactions:

For the year ended December 31, 2007, sales of $736,573 (2006
- $1,141,799) were made to affiliates of SIL, and the Fund made
purchases of $184,732 (2006 - $77,932) from affiliates of SIL. All
these sales and purchases took place at prevailing market prices.

During the year ended December 31, 2007, the Fund expensed
$108,000  (2006  -  $108,000)  for  management  information
systems services provided by affiliates of SIL. This cost is included
in  selling  and  administrative  expense  in  the  consolidated
statement of earnings and retained earnings (deficit).

17. Contingencies:

The Fund and its subsidiaries are subject to legal proceedings
that arise in the ordinary course of its business. Management is
of the opinion, based upon information presently available, that
it  is  unlikely  that  any  liability,  to  the  extent  not  provided  for
through insurance or otherwise, would be material in relation to
the Fund’s consolidated financial statements. 

3 6

2007 ANNUAL REPORT TO UNITHOLDERS

The Beauty of 
Hardwood

People love hardwood and find many
different ways to bring it into their lives.
Whether in furniture, kitchen cabinets,
doors and mouldings, or custom interior
millwork, people place a higher value
on products crafted from real wood. It’s
a preference that doesn't change with
the whims of fashion.

Demand  for  hardwood  has  remained
remarkably stable decade after decade,
in part because hardwood has no real
substitute. There’s a warmth to the look
and touch of hardwood that no other
material can match. 

Hardwoods Distribution Income Fund

Unitholder Information

Trustees

Directors

Officers

Lawrence I. Bell
Chair, Canada Line

Lawrence I. Bell
Chair, Canada Line

Maurice E. Paquette
President & Chief Executive Officer

Terry M. Holland
President, Krystal Financial Corp.

Terry M. Holland
President, Krystal Financial Corp.

Robert J. Brown
Vice President & CFO

Graham M. Wilson
President, Grawil Consultants Inc.

Graham M. Wilson
President, Grawil Consultants Inc.

E. Lawrence Sauder
Chair, Sauder Industries

Richard N. McKerracher
President, Sauder Industries 

Daniel A. Besen
Vice President, California 
Region

Garry W. Warner
Vice President, Northwestern 
Region

Kevin L. Slabaugh
Vice President, Pacific Mountain 
Region

Head Office

Auditors

Investor Relations

#306 – 9440 202nd Street
Langley, BC Canada V1M 4A6
Telephone:  604-881-1988
Facsimile:  604-881-1995

KPMG LLP
Vancouver, British Columbia

Rob Brown
Chief Financial Officer
Telephone:604-881-1990
Email:
robbrown@hardwoods-inc.com

Listings
The Toronto Stock Exchange
Trading under HWD.UN

Transfer Agent
Computershare Trust 
Company of Canada

2007 ANNUAL REPORT TO UNITHOLDERS