HARDWOODS DISTRIBUTION
INCOME FUND
2009
Annual Report
To Unitholders
About the Fund
Hardwoods Distribution Income Fund (the “Fund”) is an unincorporated open-ended limited
purpose trust. The Fund was launched on March 23, 2004 with the completion of an initial
public offering (IPO) of 14.4 million trust units (“Class A Units”). Net proceeds of the IPO were
used to acquire an 80% interest in a hardwoods lumber and sheet goods distribution business
(“Hardwoods” or the “Business”) from the previous owners. The owners of the predecessor
companies have retained a 20% interest in the Business in the form of Special Voting Units of
the Fund and Class B Limited Partnership units of the Fund’s operating subsidiaries (“Class B
Units”), which together are exchangeable into Class A Units provided that the Fund achieves
certain objectives. Hardwoods Distribution Income Fund units trade on the Toronto Stock
Exchange under the symbol HWD.UN. The Fund’s performance depends on the performance of
the Business.
About the Business
Hardwoods has been in business for almost 50 years. We sell quality lumber, hardwood
plywood and specialty products to cabinet makers, custom millworkers, furniture makers and
other industrial customers that manufacture products made from hardwood. Demand for
products made from hardwood comes from multiple sectors of the North American economy,
including new home construction, renovation, non-residential construction and institutional
markets. There is warmth to the look and touch of hardwoods that no other material can match,
and people place a high value on products crafted from real wood. Hardwood products are a part
of our daily lives in the homes we live in (cabinets, mouldings, custom finishing, and home
furniture) and places we visit (furniture, cabinetry, and finishing millwork for office buildings,
restaurant and bar interiors, hotel lobbies, retail point-of-purchase displays, schools, hospitals,
custom motor coaches, yacht interiors and other specialty areas).
Hardwoods Distribution Income Fund | 2009 | Annual Report
2
Our role in the industry is to provide the critical link between mills that manufacture large
volumes of hardwood lumber and sheet goods, and industrial customers that require smaller
quantities of many different hardwood products for their own manufacturing processes. We
provide a means for hundreds of hardwood mills to get their product to thousands of small to
mid-sized industrial manufacturers. We add value to our suppliers by buying their product in
volume and paying them promptly, effectively acting as their third party sales force. We add
value for our customers by providing them with the materials they need on a just-in-time basis,
in smaller quantities and offering a wider range of product selection than the customer would be
able to purchase directly from an individual mill. We are also important to our customers by
allowing them to buy material from us on approved credit, which is an important source of
financing for customers in our industry.
We are one of the largest distributors of hardwood lumber and sheet goods in North America.
We are larger than most of our suppliers, customers, and direct competitors. The hardwood
distribution industry is highly fragmented. While there are a number of hardwood distributors
that operate from multiple locations, most are small, privately held companies serving discrete
local markets.
As shown in the map above, we operate 27 distribution centres organized into nine regions,
providing geographic coverage in 14 states and 5 provinces across the US and Canada. To
Hardwoods Distribution Income Fund | 2009 | Annual Report
3
maximize inventory management, we operate utilizing a hub-and-spoke distribution system. Our
major hub distribution centres hold the bulk of our inventory, and make regular truck transfers to
replenish stock in satellite distribution centres that are located in smaller markets. We operate
using a low capital expenditure model. We lease all of our facilities, utilize third party freight
providers for all our product shipping needs, and focus strictly on wholesale distribution.
The North American economy is currently experiencing a significant economic downturn,
particularly in housing and construction, which are key markets for the hardwoods products that
we distribute. This reduction in hardwood demand has reduced our sales and financial
performance. However current levels of housing and construction activity in North America are
low relative to expected longer term population and housing trends, and we believe that when a
sustained economic recovery takes hold prospects for our industry are attractive.
Hardwoods Distribution Income Fund | 2009 | Annual Report
4
To Our Unitholders
Business conditions remained extremely challenging in 2009 with the collapse of the US housing
market and recessionary conditions in both the US and Canada continuing to create a precarious
environment in which to conduct business.
Since the market peak in 2005, demand and pricing for our products have suffered four years of
decline and US residential construction has fallen from a peak of over two million annual
housing starts to just 555,000 starts in 2009. Remodeling and non-residential construction
markets have also declined. The negative impact on our sales of reduced demand has been
further exacerbated by continued erosion in prices for hardwood lumber, despite continued
reduction in supply from the hardwood mills. Average hardwood lumber prices fell by 9% in
2009, furthering a 7% price decline in 2008 and an 8% decline experienced in 2007. Although
we saw indications of stability finally returning to the residential construction market in the
second half of 2009, it is uncertain to what extent conditions will continue to improve. We have
not yet seen any corresponding improvement in demand for our own products, which normally
lag changes in housing start activity by 6 to 12 months.
With these challenges front and centre, we recognized that our business faced numerous risks in
2009. We communicated these challenges to you in our 2008 annual report and immediately went
to work to address them. Here is what we accomplished:
Stemming Short-Term Sales Loss
Sales shrinkage was a key risk in 2009 with most of our customers experiencing declining sales
in their own businesses, and some customers going out of business or no longer being viable sales
targets due to their elevated credit risk. To help offset this impact, we implemented new incentive
programs to reward our sales force for identifying and winning new customer accounts and for
implementing new product programs that produce sustained sales. Approximately 18% of our
second half sales were generated as a result of these new programs.
Enhancing our Market Position
In times of weaker market demand, competition increases and market battles tend to be fought on
price – usually at the expense of profitability. To help sidestep this dynamic, we increased our
focus on promising niche products that we can bring to market in innovative ways. In particular,
we further developed our Hardwoods GreenbeltTM product line and marketed it directly to the
architects and designers who specify environmentally friendly green building products in their
building projects. We also identified additional new import products that strengthen our product
Hardwoods Distribution Income Fund | 2009 | Annual Report
5
lines and offer significant value for customers. These strategies provided important support for our
sales and margins in 2009, while laying a foundation for strong sales growth when markets
recover. I’m pleased to report that our successful marketing efforts helped us achieve a 2009 gross
profit margin percentage of 18.4% for the fourth quarter and 18.1% for the full year. These results
were in line with, or better than, 2008 levels and kept us within our target range of 18%-19%,
despite the adverse market conditions.
Reducing Costs
While working to support sales, we continued to reduce our costs of doing business. Personnel
and leased facilities represent our two largest areas of operating expense and we continued to
bring these into line with reduced market opportunities. We closed two satellite branches in
Sacramento and Portland in 2009, following on the seven closures implemented in 2008, and we
reduced our employee base by an additional 16%. We ended the year with a smaller business
network comprising 27 distribution centres and 159 employees, but one that is still able to meet
customer needs thanks to our flexible hub and satellite distribution model.
As a result of these and other cost reduction initiatives, we reduced our sales and administrative
(S&A) costs by 14% or $5.8 million in 2009. Excluding the impact of higher bad debt expense
and negative foreign exchange impacts, our underlying S&A costs were down by $8.5 million or
21% for the year.
A Better Financial Footing
While we made strides on the marketing and cost-cutting fronts, I believe our most important
achievement of 2009 was strengthening our balance sheet and enhancing our financing
arrangements.
We came into 2009 in the midst of extremely tight credit markets and with our ability to meet our
bank covenants negatively affected by weak market conditions. We could not alter the market
conditions, but we could manage our business in a way that minimized the risks. This meant
tightening all aspects of our cost, cash and working capital management in an effective, but
responsible manner. By doing so, we succeeded in generating positive net cash flow of $10.3
million from our operating activities in 2009, while keeping Distributable Cash results close to
breakeven. This in turn, enabled us to reduce our bank indebtedness (net of cash) by a further
$13.0 million. We ended the year with just $4.5 million of bank indebtedness (net of cash) and
with $20.5 million of unused borrowings available to us.
Hardwoods Distribution Income Fund | 2009 | Annual Report
6
With a stronger balance sheet supporting us, we were also able to improve our financing
arrangements. We made two timely US credit amendments to improve flexibility under our US
credit facility. We also secured a favourable new three-year credit facility in Canada. As a result
of these initiatives, the Fund is now moving forward on a very stable financial footing, with
significant credit available to help us through the market recovery – even if that recovery is slow
to arrive.
What We See Ahead
Looking ahead, we believe that the worst of the market downturn is now behind us, but that a full
recovery is still a year or more away. To date, the stabilization experienced in the US residential
housing market has been supported by historically low mortgage rates, weaker housing prices and
tax credits targeted to encourage US home buyers. With mortgage rates expected to climb higher
in 2010 and the US homebuyers tax credits set to expire in April, we believe that any recovery
that occurs in 2010 will be gradual. We see better potential for growth in 2011 and beyond.
Accordingly, tight management of expenses, cash and working capital will remain a key focus for
us in 2010, and we will continue to ensure that our distribution network and expenditures are
appropriately aligned with market conditions. While defending the business on the financial side,
we intend to remain aggressive on the marketing front with continued sales force motivation and
further bolstering of strategic product lines that position us for the recovery. We will be pursuing
a strategy similar to the one that worked effectively for us in 2009.
One thing that will change in 2010 is the leadership of Hardwoods. On January 25th, I announced
my intention to retire from the business once the Board has identified my successor and we have
had the chance to make a smooth transition. After 36 years with Hardwoods and its predecessor
companies, I will greatly miss both the rewards and challenges of leading this fine organization,
but I have no doubts about Hardwoods’ ability to move on successfully following my retirement.
We are an organization with exceptional depth. The average tenure of the top dozen managers at
Hardwoods is over 20 years. These leaders and the employees that support them are talented,
committed people who know the business inside and out, and who have been instrumental in
building the company during the good years and protecting it during tougher years like the one
just past. This exceptional team will ensure that we continue to thrive.
Hardwoods Distribution Income Fund | 2009 | Annual Report
7
In closing, I want to offer my sincere thanks to our employees for the drive, smarts and
enthusiasm that have made them a pleasure to work with and an industry force to be reckoned
with. I thank our board members for their valuable insight and guidance and for their unwavering
support of Hardwoods’ management team. To our investors, I thank you for your continued
confidence in Hardwoods. We have endured a long and challenging economic downturn together,
which is gradually showing signs of coming to an end. I hope you will stay with us as we see
what Hardwoods can accomplish as market conditions improve and the recovery finally gets
underway.
Maurice E. Paquette
President and Chief Executive Officer
Hardwoods Distribution Income Fund | 2009 | Annual Report
8
Management’s Discussion and Analysis
March 29, 2010
This management’s discussion and analysis (“MD&A”) should be read in conjunction with the
audited consolidated financial statements and accompanying notes (“Audited Financial
Statements”) of Hardwoods Distribution Income Fund (the “Fund) for the years ended December
31, 2009 and 2008. Results are reported in Canadian dollars unless otherwise stated, and have
been prepared in accordance with Canadian generally accepted accounting principles (“GAAP”).
For additional information, readers should also refer to our Annual Information Form and other
information filed on www.sedar.com.
This MD&A includes the following sections:
1.0 Background
1.1 About the Fund
1.2 About Our Business and Industry
2.0 Overview and Outlook
3.0
Results of Operations
3.1 Years Ended December 31, 2009 and December 31, 2008
3.2 Three Month Periods Ended December 31, 2009 and December 31, 2008
4.0
Liquidity and Capital Resources
4.1 Distributable Cash and Cash Distributions
4.2 Standardized Distributable Cash and Cash Distributions
4.3 Working Capital
4.4 Capital Expenditures and Productive Capacity
4.5 Utilization of Distributable Cash
4.6 Revolving Credit Facilities and Debt Management Strategy
4.7 Contractual Obligations
4.8 Off-Balance Sheet Arrangements
5.0
6.0
7.0
7.1 Critical Accounting Estimates
7.2 Adoption of New Accounting Standards
8.0
9.0
10.0 Selected Financial Information
10.1 Quarterly Financial Information
10.2 Annual Financial Information
Financial Instruments
Related Party Transactions
Critical Accounting Estimates and Adoption of Changes in Accounting Policies
Risks and Uncertainties
Disclosure Controls and Procedures and Internal Control Over Financial Reporting
Certain statements in this MD&A contain forward-looking information within the meaning of
applicable securities laws in Canada (“forward-looking information”). The words “anticipates”,
“believes”, “budgets”, “could”, “estimates”, “expects”, “forecasts”, “intends”, “may”, “might”,
“plans”, “projects”, “schedule”, “should”, “will”, “would” and similar expressions are often
intended to identify forward-looking information, although not all forward-looking information
contains these identifying words.
Hardwoods Distribution Income Fund | 2009 | Annual Report
9
The forward-looking information in this MD&A includes, but is not limited to: our belief that
when a sustained economic recovery takes hold prospects for our industry are attractive; our
belief that any economic recovery that occurs in 2010 will be gradual with better potential for
growth in 2011 and beyond; our plans to continue to ensure that our distribution network and
expenditures are appropriately aligned with market conditions; our intention to remain
aggressive on the marketing front with continued sales force motivation and further bolstering of
strategic product lines that position us for the expected recovery; our Chief Executive Officer’s
intention to retire from the business once the board has identified his successor and we have had
the chance to make a smooth transition; our expectation that the introduction of the new income
trust tax will not have any near-term impact on the Fund’s tax situation; our uncertainty whether
our U.S. subsidiary will remain in compliance with the financial covenant under its credit facility
during the next 12 months; and, our planned debt management strategy.
The forecasts and projections that make up the forward-looking information are based on
assumptions which include, but are not limited to: there are no material exchange rate
fluctuations between the Canadian and US dollar that affect our performance; the general state of
the economy does not worsen; we do not lose any key personnel; there are no decreases in the
supply of, demand for, or market values of hardwood lumber or sheet goods that harm our
business; we do not incur material losses related to credit provided to our customers; our
products are not subjected to negative trade outcomes; we are able to sustain our level of sales
and EBITDA margins; we are able to grow our business long term and to manage our growth;
there is no new competition in our markets that leads to reduced revenues and profitability; we
do not become subject to more stringent regulations; importation of products manufactured with
hardwood lumber or sheet goods does not increase and replace products manufactured in North
America; our management information systems upon which we are dependent are not impaired;
our insurance is sufficient to cover losses that may occur as a result of our operations; and, the
financial condition and results of operations of our business upon which we are dependent is not
impaired.
The forward-looking information is subject to risks, uncertainties and other factors that could
cause actual results to differ materially from historical results or results anticipated by the
forward-looking information. The factors which could cause results to differ from current
expectations include, but are not limited to: exchange rate fluctuations between the Canadian
and US dollar could affect our performance; our results are dependent upon the general state of
the economy; we depend on key personnel, the loss of which could harm our business; decreases
Hardwoods Distribution Income Fund | 2009 | Annual Report
10
in the supply of, demand for, or market values of hardwood lumber or sheet goods could harm
our business; we may incur losses related to credit provided to our customers; our products may
be subject to negative trade outcomes; we may not be able to sustain our level of sales or
EBITDA margins; we may be unable to grow our business long term to manage any growth;
competition in our markets may lead to reduced revenues and profitability; we may become
subject to more stringent regulations; importation of products manufactured with hardwood
lumber or sheet goods may increase, and replace products manufactured in North America; we
are dependent upon our management information systems; our insurance may be insufficient to
cover losses that may occur as a result of our operations; we are dependent upon the financial
condition and results of operations of our business; our credit facilities affect our liquidity,
contain restrictions on our ability to borrow funds, and impose restrictions on distributions that
can be made by our operating limited partnerships; our future growth may be restricted by the
payout of substantially all of our operating cash flow; and, other risks described in our Annual
Information Form and this MD&A.
All forward-looking information in this MD&A is qualified in its entirety by this cautionary
statement and, except as may be required by law, we undertake no obligation to revise or update
any forward-looking information as a result of new information, future events or otherwise after
the date hereof.
In this MD&A, references to “EBITDA” are to earnings before interest, income taxes,
depreciation and amortization, unrealized foreign currency gains and losses, goodwill and other
intangible assets impairments, and the non-controlling interest in earnings. In addition to net
income or loss, EBITDA is a useful supplemental measure of performance and cash available for
distribution prior to debt service, changes in working capital, capital expenditures and income
taxes.
References to “Distributable Cash” are to net cash provided by operating activities, before
changes in non-cash operating working capital, less capital expenditures and contributions to any
reserves that the Boards of Directors of our operating entities determine to be reasonable and
necessary for the operation of the businesses owned by these entities.
We believe that, in addition to net income or loss, our EBITDA and our Distributable Cash are
each a useful supplemental measure of operating performance that may assist investors in
assessing their investment in Class A Units. Neither EBITDA nor Distributable Cash are
earnings measures recognized by GAAP and they do not have a standardized meaning prescribed
Hardwoods Distribution Income Fund | 2009 | Annual Report
11
by GAAP. Investors are cautioned that EBITDA should not replace net income or loss (as
determined in accordance with GAAP) as an indicator of our performance, nor should
Distributable Cash replace cash flows from operating, investing and financing activities or as a
measure of our liquidity and cash flows. Our method of calculating EBITDA and Distributable
Cash may differ from the methods used by other issuers. Therefore, our EBITDA and
Distributable Cash may not be comparable to similar measures presented by other issuers. For a
reconciliation between EBITDA and net income or loss as determined in accordance with
GAAP, please refer to the discussion of Results of Operations described in section 3.0 of this
report. For a reconciliation between Distributable Cash and net cash provided by operating
activities as determined in accordance with GAAP, please refer to the discussion of Distributable
Cash and Cash Distributions described in section 4.1 of this report.
We believe that this MD&A has been prepared in all material respects in accordance with
recommendations issued by the Canadian Institute of Chartered Accountants (the “CICA”) with
respect to “Standardized Distributable Cash in Income Trusts and Other Flow Through Entities”
and National Policy 41-201 of the Canadian Securities Administrators “Income Trusts and Other
Indirect Offerings” (collectively, the “Interpretive Guidance”). The Interpretive Guidance
provides guidance on standardized preparation and disclosure of distributable cash for income
trusts (“Standardized Distributable Cash”). The CICA calculation of Standardized Distributable
Cash, which is also a non-GAAP measure, is defined, for the purposes of the Fund, as the
periodic cash provided by operating activities as reported in the GAAP financial statements,
including the effects of changes in non-cash working capital, less total capital expenditures. For
a summary of our Standardized Distributable Cash, please refer to section 4.2 of this report. For
a reconciliation between Standardized Distributable Cash and our Distributable Cash, please see
section 4.2.
1.0 Background
1.1 About the Fund
The Fund is an unincorporated open-ended limited purpose trust formed under the laws of the
Province of British Columbia by a declaration of trust dated January 30, 2004. The Fund was
launched on March 23, 2004 with the completion of an initial public offering (“IPO”) of
14,410,000 trust Voting Units (“Class A Units”). Net IPO proceeds were used to acquire an 80%
interest in the hardwood lumber and sheet goods distribution business (“Hardwoods” or the
“Business”) from the previous owners.
Hardwoods Distribution Income Fund | 2009 | Annual Report
12
The owners of the predecessor companies have retained a 20% interest in the Business in the
form of Special Voting Units of the Fund and Class B Limited Partnership units of the Fund’s
operating subsidiaries (“Class B Units”), which together are exchangeable into Class A Units
provided that the Fund achieves certain objectives. Distributions by the Fund’s operating
subsidiaries to the previous owners are subject to subordination arrangements until certain
financial tests established at the time of the IPO and described in the Audited Financial
Statements are met. As at December 31, 2009, the following units of the Fund were issued and
outstanding:
Units
Special Voting Units
14,410,000
3,602,500
Hardwoods Distribution Income Fund units trade on the Toronto Stock Exchange under the
symbol HWD.UN. The Fund’s performance depends on the performance of the Business.
1.2 About our Business and Industry
Serving customers for almost 50 years, Hardwoods is one of North America’s largest distributors
of high-grade hardwood lumber and specialty sheet goods to the cabinet, moulding, millwork,
furniture and specialty wood products industries. At December 31, 2009 we operated 27
distribution facilities organized into nine geographic regions covering 14 states and 5 provinces
throughout North America. To maximize inventory management, we operate utilizing a hub and
spoke distribution system, with major hub distribution centres holding the bulk of our inventory
and making regular truck transfers to replenish stock in satellite distribution centres that are
located in smaller markets. We operate using a low capital expenditure model. We lease all of
our facilities, utilize third party freight providers for all our product shipping needs, and focus
strictly on wholesale distribution.
Approximately half of our product mix is made up of high-grade hardwood lumber. The balance
is made up of sheet goods, consisting primarily of hardwood plywood, and including non-
structural sheet goods such as medium-density fiberboard, particleboard and melamine-coated
stock. Our sheet goods are a key complementary product line as they are used by many
purchasers of hardwood lumber in the manufacture of their end products.
Our role in the industry is to provide the critical link between mills that manufacture large
volumes of hardwood lumber and sheet goods, and industrial customers that require smaller
quantities of many different hardwood products for their own manufacturing processes. We
Hardwoods Distribution Income Fund | 2009 | Annual Report
13
provide a means for hundreds of hardwood mills to get their product to thousands of small to
mid-sized industrial manufacturers. We add value to our suppliers by buying their product in
volume and paying them promptly, effectively acting as their third party sales force. We add
value for our customers by providing them with the materials they need on a just-in-time basis,
in smaller quantities and offering a wider range of product selection than the customer would be
able to purchase directly from an individual mill. We are also important to our customers by
allowing them to buy material from us on approved credit, which is an important source of
financing for customers in our industry.
Our customer base manufactures a range of end-use products, such as cabinetry, furniture and
custom millwork. These products in turn are sold into multiple sectors of the economy,
including new home construction, renovation, non-residential construction and institutional
markets. As a result of this diversity, it is difficult to determine with certainty what proportion of
our products ends up in each sector of the economy. We estimate at least 50% of our products
are used in new residential construction, in the form of cabinets, mouldings, custom finishing,
and home furniture. We believe the balance of our products end up in other sectors of the
economy not associated with new residential construction, such as home renovations, finishing
millwork for office buildings, restaurant and bar interiors, hotel lobbies, retail point-of-purchase
displays, schools, hospitals, custom motor coaches, yacht interiors and other specialty areas.
Approximately 95% of the hardwood lumber distributed in North America is harvested from
North American hardwood forests, located principally in the Eastern United States, and is milled
by hundreds of small mills. Imported hardwood lumber is largely limited to specialty species that
generally do not compete with domestic hardwood lumber. Sheet goods are generally produced
in North America by large manufacturers using domestic hardwoods and other materials,
although imported hardwood plywood volumes have been increasing. Both domestic and
imported hardwood lumber and plywood are distributed principally by third parties such as us.
Historically, balanced supply and demand conditions have resulted in a stable pricing
environment for hardwood lumber and hardwood plywood. More recently, the global economic
crisis has resulted in supply/demand imbalances. While manufacturers have sharply curtailed
production, supply continues to outpace demand which resulted in a pronounced downward trend
in hardwood pricing in the past three years.
The North American economy is currently experiencing a significant economic downturn,
particularly in housing and construction, which are key markets for the hardwoods products that
Hardwoods Distribution Income Fund | 2009 | Annual Report
14
we distribute. This reduction in hardwood demand has reduced our sales and financial
performance. However current levels of housing and construction activity in North America are
low relative to expected longer-term population and housing trends, and we believe that when a
sustained economic recovery takes hold, prospects for our industry are attractive.
2.0 Overview and Outlook
Market conditions remained extremely challenging through 2009 with demand and prices for
hardwood products falling to historically low levels. US housing starts, which are a key driver of
hardwood demand, reached a 50-year low of 555,000 housing units started in 2009 according to
the US Census Bureau. Housing markets were also weaker in Canada, with new home
construction starts down by 29% in 2009. While the residential construction market began to
stabilize in the second half of 2009 with help from low mortgage rates and tax credits designed
to encourage home buyers in the US, it remains uncertain how quickly and to what level market
conditions will recover. We have not yet seen a corresponding improvement in customer
demand for the hardwood products we sell, which normally lag changes in the housing market by
6 to 12 months.
In other end-use markets, US remodeling expenditures declined in each quarter of 2009 and
spending on non-residential construction was down in both Canada and the US. Meanwhile, the
Hardwood Review reported that average prices for hardwood products declined by 9.2% in 2009
compared to 2008, despite an estimated 33% curtailment in hardwood supply in the past three
years. By year-end, hardwood prices were beginning to regain some lost ground, but remained at
depressed levels.
The combination of reduced demand and lower hardwood prices had a negative impact on our
financial results. Our total sales declined by 26.6% in the fourth quarter and by 25.5% on a full-
year basis, compared to the same periods in 2008. Consistent with past quarters, our US
business was hardest hit with sales (as measured in U.S. dollars) down 21.5% in the fourth
quarter and by 35.2% for the full year. By comparison, Canadian sales were down by 9.9% in
the fourth quarter and by 15.9% in 2009, compared to the same periods in 2008. To help stem
sales loss in a declining market, we continued to enhance our product line, particularly our
import and green-building product offering. We also implemented new incentive programs to
reward our sales force for opening new customer accounts and generating new product programs
that produce sustained sales. We estimate that in the second half of 2009 these new programs
accounted for approximately 18% of our total sales in the period.
Hardwoods Distribution Income Fund | 2009 | Annual Report
15
Despite a challenging sales environment, we achieved a stable gross margin performance in
2009. Our fourth quarter gross profit margin increased to 18.4%, from 16.7% last year, while
full-year margin increased slightly to 18.1%, from 18.0% in 2008.
In 2009 we continued to execute upon the cost reduction program we initiated in 2008, resulting
in the closure of a total of nine satellite branches and a 33% reduction in personnel over the two-
year period. We began to see the full benefit of these actions as 2009 progressed, with selling
and administrative (S&A) expenses falling by $5.8 million during the course of the year, despite
incurring a $1.0 million increase in underlying bad debt expense and a $1.7 million negative
foreign exchange impact on the conversion of our US operating costs.
Combined with responsible reductions to our working capital, we ended the year with positive
net cash flow from operating activities of $10.3 million, Distributable Cash results that were
close to break-even, and a significantly stronger balance sheet. As at December 31, 2009, we had
reduced our bank indebtedness (net of cash) to just $4.5 million, from $17.5 million at the start
of 2009, and had $20.5 million of unused borrowings available to us. We made two timely US
credit amendments to improve flexibility under our US credit facility, and secured a favourable
new three-year credit facility in Canada.
Overall, we believe we have acted appropriately to mitigate the significant loss of sales that has
occurred since the market downturn began in mid-2006 and that we have successfully addressed
the major risks we faced coming into 2009. We also believe that we have now reached the
bottom of the market cycle, although our near-term outlook remains cautious.
Many economists predict that the recent encouraging signs in the residential construction market
may be tempered by higher mortgage rates and the April 2010 expiry of the US government’s
home-buyers tax credit. Our risk of bad debt also remains elevated with many customers feeling
the effects of the prolonged downturn. Overall, we anticipate that any improvement in market
conditions that occurs in 2010 will be gradual, and that a more sustainable and robust market
recovery will not occur prior to 2011. In light of these expectations, our focus in 2010 will
remain on tight management of costs, cash and working capital, and we will also ensure that our
distribution network and expenditures are appropriately aligned with market conditions. We will
also keep our sales force focused on winning new customers and creating sustainable new sales
programs, while continuing to build on our successful lines of import and green products.
The year ahead will also include a management transition as our President and CEO, Maurice
Paquette, prepares to retire following a 36-year career in the industry. The Board is currently
Hardwoods Distribution Income Fund | 2009 | Annual Report
16
working to identify a successor for Mr. Paquette and has set a smooth and seamless transition as a
priority.
Regarding the January 2011 implementation of new taxes on Canadian income trusts, the Board
of Trustees has assessed the expected impact on Hardwoods and announced that it will not
convert the Fund to a corporate structure at this time. The Fund’s taxable earnings currently flow
through corporate subsidiaries in both Canada and the US, which are already subject to corporate
taxation. Accordingly, the introduction of the new income trust tax is not expected to have any
near-term impact on the Fund’s tax situation. Furthermore, the move to a corporate structure
would entail an estimated $0.3 million in costs at a time when we are focused on conserving
cash. Given that the tax-free rollover rules for income trusts do not expire until the end of 2012,
ample time remains to convert to an alternate structure should the Board determine it is
advantageous to do so. We will continue to monitor the situation closely.
3.0 Results of Operations
3.1 Years Ended December 31, 2009 and December 31, 2008
Hardwoods Distribution Income Fund | 2009 | Annual Report
17
Selected Unaudited Consolidated Financial Information (in thousands of Canadian dollars) 20092008Total sales$190,923 $256,301 Sales in the US (US$)101,212156,398Sales in Canada75,33989,581Gross profit 34,482 46,096 Gross profit %18.1%18.0%Selling and administrative expenses(35,636) (41,425) Realized gain on foreign currency contracts- 1,247 amortization and non-controlling interest (“EBITDA”)(1,154) 5,918 Add (deduct):Amortization(870) (1,471) Interest(586) (1,219) Non-cash foreign currency losses(1,553) (333) Intangibles impairment- (8,612) Goodwill impairment- (82,083) Non-controlling interest2,347 20,031 Income tax recovery (expense)(8,424) 31,526 Net loss for the period$(10,240) $(36,243) Basic and fully diluted loss per Class A Unit$(0.711) $(2.515) Average Canadian dollar exchange rate for one US dollar1.1421.0660Earnings before interest, taxes, depreciation and For the yearFor the yearEnded December 31,Ended December 31,
Sales
For the year ended December 31, 2009, total sales were $190.9 million, down 25.5% from
$256.3 million in 2008. This reduction reflects a 28.6% decrease in underlying sales activity,
partially offset by a 3.1% increase in sales due to the positive effect of a weaker Canadian dollar.
As described in section 2.0 of this report, housing starts, remodelling expenditures, and non-
residential construction activity all declined in 2009, resulting in reduced demand for the
hardwoods products we sell, particularly in the United States where market conditions were
weakest. However, customers in all of our regions suffered significantly reduced order files and
year-over-year sales declines. Some customers were unable to weather the multi-year downturn
and went out of business or sought bankruptcy protection during the year. In response, we
implemented aggressive efforts to generate replacement sales by attracting new customers and
capturing additional product sales from existing accounts. In the second half of 2009 we
estimate that we generated 18% of our sales from new business (i.e. new customers or an
expansion of the product lines sold to existing customers). This strategy helped to mitigate, but
could not fully offset, the contraction in the overall size of our market. Sales in the US, as
measured in US dollars, decreased 35.2% to $101.2 million, from $156.4 million in 2008. Sales
in Canada, as measured in Canadian dollars, were $75.3 million, down 15.9% from $89.6 million
in 2008.
Gross Profit
Gross profit for the year ended December 31, 2009 was $34.5 million, compared to $46.1 million
in 2008. The 25.2% reduction in gross profit primarily reflects the 25.5% decrease in sales,
slightly offset by a higher gross profit margin. As a percentage of sales, gross profit was 18.1%
in 2009, compared to 18.0% in 2008, within our target range of 18% to 19%. While we view
18.5% as an optimal level for our business under normal market conditions, the current
challenging conditions have intensified competition based on price, resulting in a gross profit at
the lower end of our target range.
Selling and Administrative Expenses
Selling and Administrative (S&A) expenses were successfully reduced to $35.6 million in 2009,
from $41.4 million in 2008. Recognizing the more challenging sales environment facing our
business, we took steps to control expenses across most expense categories, with the largest
savings in the area of personnel costs (fewer employees) and premises costs (fewer branches in
operation). In total, we achieved underlying cost reductions of $8.5 million, which were partially
offset by a $1.7 million negative impact of a weaker Canadian dollar on the conversion of S&A
Hardwoods Distribution Income Fund | 2009 | Annual Report
18
expenses at our US operations, and $1.0 million in additional bad debt expense related to
increased customer credit failures in the current economic environment. Taken together, S&A
was reduced by $5.8 million, or 14.0%. As a percentage of sales, S&A expenses were 18.7% of
sales in 2009, compared to 16.2% in 2008, reflecting lower sales.
Realized Gain on Foreign Currency Contracts
In the first nine months of 2008, maturing foreign currency contracts provided the Fund with
$1.2 million in realized gains. We discontinued our foreign currency hedging program in the
third quarter of 2008, and accordingly no gains or losses were realized on foreign currency
contracts during 2009. Our use of currency derivatives to mitigate the economic impact of
fluctuations between the Canadian and US dollar is described in section 5.0 of this report.
EBITDA
We recorded a 2009 EBITDA loss of $1.2 million, compared to a profit of $5.9 million in 2008.
The $7.1 million decrease in EBITDA reflects lower gross profit and the $1.2 million decrease in
realized gains on foreign currency contracts, partially offset by the $5.8 million reduction in
S&A.
Amortization Expense
Amortization expense was $0.9 million in 2009, compared to $1.5 million in the prior year. The
$0.6 million reduction reflects the absence of amortization of intangible assets in the 2009 year.
In 2008 the Fund wrote down the remaining value of its intangible assets to zero.
Interest Expense
Interest expense fell to $0.6 million in 2009, from $1.2 million in 2008 as we continued to reduce
debt and strengthen our balance sheet. The reduction in our bank indebtedness is described more
fully in section 4.6 of this report.
Non-Cash Foreign Currency Gains and Losses
For the year ended December 31, 2009, non-cash foreign currency losses were $1.6 million.
These losses primarily relate to the translation of US dollar-denominated intercompany debt
advanced by the Fund to a wholly-owned US subsidiary. Under GAAP, a portion of our
intercompany debt is not considered to be a permanent investment, and accordingly foreign
currency gains or losses that arise on translation of the non-permanent portion of the
intercompany debt are recognized in the calculation of net earnings. By comparison, we
recorded non-cash foreign currency losses of $0.3 million in 2008. This included, $2.0 million
Hardwoods Distribution Income Fund | 2009 | Annual Report
19
in mark-to-market valuation losses on foreign currency contracts held at that time, partially offset
by $1.3 million in foreign exchange gains that arose on translation of US dollar-denominated
intercompany debt in the 2008 period. Further discussion of our foreign currency contracts can
be found under Financial Instruments in section 5.0 of this report.
Goodwill and Intangibles Impairment
In 2008, the Fund completed impairment testing and determined that the value of intangibles and
goodwill exceeded their carrying value by $8.6 million and $82.1 million respectively. These
impairments were charged to the income statement and reduced the value of intangibles and
goodwill to zero at December 31, 2008.
Non-controlling Interest
Non-controlling interest (“NCI”) was reduced by $2.3 million in 2009, compared to a reduction
in NCI of $20.0 million in the comparable period in 2008. NCI includes the Class B Unit’s
interest in pre-tax earnings or loss in the period, less an adjustment to NCI to reflect the value of
subordinated distributions that were not made to the Class B Units and that can no longer be
recovered by the Class B Units under the terms of the Fund’s subordination feature. The Fund’s
subordination feature is further described in section 4.0 of this report and in the Audited
Financial Statements. The $20.0 million reduction to NCI in 2008 primarily reflects the NCI’s
share of the $90.7 million in goodwill and intangibles impairment recognized during the period.
Income Taxes
Income tax expense in 2009 was $8.4 million, compared to an income tax recovery of $31.5
million in 2008. The 2009 income tax expense reflects a $10.3 million reduction in future
income tax recoveries, which arose primarily due to an internal reorganization that impacted
upon our tax pools. Partially offsetting this amount was a $1.9 million recovery of current
income taxes, which arose primarily due to changes in tax law enacted in the fourth quarter of
2009 by the US Congress as part of their economic stimulus plan. The comparative $31.5
million income tax recovery in 2008 primarily reflects $23.0 million of future income tax assets
associated with the recording of goodwill and intangibles impairments, and $7.8 million of
current and future income tax benefits from the refinancing and reorganization of the Fund’s
internal affairs undertaken in 2008.
Hardwoods Distribution Income Fund | 2009 | Annual Report
20
Net Loss
Net loss for 2009 was $10.2 million, compared to a net loss of $36.2 million in 2008. This $26.0
million reduction in net loss primarily reflects a $90.7 million decrease in impairment in goodwill
and other intangible assets, a $0.6 million decrease in amortization, and a $0.6 million decrease in
interest expense. This was partially offset by a $7.1 million decrease in EBITDA, a $1.2 million
increase in non-cash foreign currency losses, a $17.7 million decrease in recovery from non-
controlling interest, and a $39.9 million increase in income tax expense.
3.2 Three Months Ended December 31, 2009 and December 31, 2008
Sales
For the three months ended December 31, 2009 sales were $41.6 million, compared to $56.7
million during the same period in 2008. The 26.6% reduction in sales reflects a 20.0% decrease
in underlying sales activity, and a 6.6% decrease in sales due to the negative effect of a stronger
Canadian dollar. Fourth quarter sales activity at our US operations (as measured in US dollars)
was down 21.5%, while sales in Canada declined by 9.9%. Lower sales reflect the challenging
business conditions previously discussed in section 2.0 of this MD&A.
Hardwoods Distribution Income Fund | 2009 | Annual Report
21
Selected Unaudited Consolidated Financial Information (in thousands of Canadian dollars) 20092008Total sales$41,577 $56,650 Sales in the US (US$)22,98729,270Sales in Canada17,50019,423Gross profit 7,6369,485 Gross profit % 18.4%16.7%Selling and administrative expenses(10,057) (10,915) amortization and non-controlling interest (“EBITDA”)(2,421) (1,430) Add (deduct):Amortization(198) (326) Interest(152) (284) Non-cash foreign currency gains (losses)(171) 1,498 Intangibles impairment- (3,144) Goodwill impairment- (17,477) Non-controlling interest590 4,881 Income tax recovery 1,808 3,341 Net loss for the period$(544) $(12,941) Basic and fully diluted loss per Class A Unit$(0.038) $(0.898) Average Canadian dollar exchange rate for one US dollar1.05711.2115Earnings before interest, taxes, depreciation and For the three monthsFor the three monthsEnded December 31,Ended December 31,
Gross Profit
Gross profit for the three months ended December 31, 2009 was $7.6 million, a decrease of $1.9
million, or 19.5%, from the $9.5 million reported in the same period in 2008. The decrease in
gross profit reflects lower sales, partially offset by an increase in gross profit as a percentage of
sales to 18.4% in the fourth quarter of 2009, compared to 16.7% in the same period in 2008.
Gross margin percentage in the fourth quarter of 2008 was weaker than normal due to a write-
down to the carrying value of some specialized inventory held for a significant customer that
went out of business.
Selling and Administrative Expenses
S&A expenses decreased $0.8 million to $10.1 million in the fourth quarter of 2009, from $10.9
million during the same period in 2008. The $0.8 million decrease to S&A expenses reflects a
$1.5 million reduction in operating expenses as a result of our cost control initiatives as well as a
$0.9 million positive foreign exchange impact of a stronger Canadian dollar on the conversion of
S&A expenses at our US operations. These cost reductions were partially offset by a $0.4
million increase in bad debt expense, and by the absence of a $1.1 million credit against S&A
which occurred in the Q4 2008 period. The 2008 credit was related to the cancellation of year-
end incentive plan payments for management and staff, which had previously been accrued in
S&A expenses. As a percentage of sales, fourth quarter 2009 S&A expenses were 24.2% of
sales, compared to 19.3% in 2008.
EBITDA
For the three months ended December 31, 2009, we recorded an EBITDA loss of $2.4 million,
compared to an EBITDA loss of $1.4 million during the same period in 2008. The $1.0 million
increase in EBITDA loss reflects the $1.9 million decrease in gross profit, partially offset by the
$0.8 million decrease in S&A expenses.
Amortization Expense
Fourth quarter amortization expense was $0.2 million, compared to $0.3 million during the same
period in 2008. Amortization of intangible assets was higher in the 2008 period, prior to the
write down of the Fund’s intangible assets to zero at December 31, 2008.
Hardwoods Distribution Income Fund | 2009 | Annual Report
22
Interest Expense
Fourth quarter interest expense decreased to $0.2 million, from $0.3 million in the same period in
2008. The $0.1 million decrease reflects lower bank indebtedness outstanding as described more
fully in section 4.6 of this report.
Non-Cash Foreign Currency Gains and Losses
For the three months ended December 31, 2009, non-cash foreign currency losses were $0.2
million. This gain arose due to translation of US dollar denominated intercompany debt
advanced by the Fund to a wholly-owned US subsidiary, as explained previously in section 3.1
of this report. In the comparative three-month period ended December 31, 2008, a non-cash gain
of $1.5 million arose related to the translation of US dollar-denominated income tax receivables,
and translation of US dollar-denominated intercompany debt advanced by the Fund to a wholly-
owned US subsidiary.
Goodwill and Intangibles Impairment
As described in section 3.1 of this report, the Fund conducted impairment testing on its goodwill
and intangible asset values in 2008 as a result of the dramatic downtown in market conditions. It
was determined that the carrying value of goodwill for the three months ended December 31,
2008 exceeded the fair value of goodwill by $17.5 million, while the carrying value of other
intangibles exceeded the fair value of other intangibles by $3.1 million. As this reduced the
carrying value of goodwill and intangible assets to zero, no such impairment charges arose in the
fourth quarter of 2009.
Non-controlling Interest
The non-controlling interest generated a $0.6 increase to earnings in the fourth quarter of 2009,
comprised of NCI’s interest in the pre-tax loss for the period, as well as an adjustment to NCI to
reflect the value of subordinated distributions that can no longer be recovered by the Class B
Units under the terms of the Fund’s subordination feature. Recovery from the NCI during the
same period in 2008 was $4.9 million, which primarily reflected recognition of the NCI’s share
of the $20.6 million in goodwill and intangibles impairment recognized during that period.
Income Tax Recovery
An income tax recovery of $1.8 million was recorded in the fourth quarter of 2009, primarily
related to changes in tax law enacted by the US Congress as part of its economic stimulus plan.
The changes enabled us to carry back an additional two years of tax losses from one of our US
subsidiaries. By comparison, an income tax recovery of $3.3 million in the fourth quarter of 2008
Hardwoods Distribution Income Fund | 2009 | Annual Report
23
primarily reflected future income tax recoveries arising from the goodwill and intangibles
impairment recorded during that period.
Net Loss
We recorded a net loss of $0.5 million in the fourth quarter of 2009, compared to a net loss of
$12.9 million during the same period in 2008. The $12.4 million reduction to net loss primarily
reflects the $20.6 million decrease in goodwill and intangible impairment, the $0.1 million
decrease in amortization and the $0.1 million decrease in interest expense. This was partially
offset by the $1.0 million increase in EBITDA loss, the $1.7 million decrease in non-cash
foreign currency gains, the $4.3 million decrease in recovery from the non-controlling interest,
and the $1.5 million decrease in income tax recovery.
Hardwoods Distribution Income Fund | 2009 | Annual Report
24
4.0 Liquidity and Capital Resources
4.1 Distributable Cash and Cash Distributions
1 Includes the cash distributions of $0.075 per Class A Unit per month which relate to the operations of the Fund for January to June 2008, and
cash distributions of $0.025 per Class A Unit per month which relate to the operations of the Fund for July to September 2008.
2 On January 10, 2006, Hardwoods Specialty Products LP and Hardwoods Specialty Products US LP, limited partnerships in each of which the
Fund owns an 80% interest, announced that quarterly distributions were suspended on the Class B LP and Class B US LP units. The Class B LP
units and Class B US LP units represent a 20% interest in Hardwoods Specialty Products LP and Hardwoods Specialty Products US LP,
respectively. No distributions are to be paid on the Class B LP units and Class B US LP units unless distributions in stipulated minimum amounts
are paid on the units in the limited partnerships held by the Fund, and in certain other circumstances. Accordingly, no distributions have been
declared since the third quarter of 2005 to the non-controlling interests. No liability for distributions payable to the non-controlling interests is
reflected in the December 31, 2009 balance sheet.
3 Payout ratio measures the ratio of distributions by the Fund relating to the period to Distributable Cash for the period.
We pay distributions on Class A Units at the end of the month following the month in which the
cash is earned. Distributions may also be made quarterly on Class B Units in an amount
equivalent on an after-tax per-unit basis to distributions made on Class A Units, pursuant to the
terms of a subordination agreement as outlined in the Fund’s Annual Information Form. Except
as outlined in the terms of the subordination agreement with the Class B Units, there are no
limitations on distributions from the subsidiaries of the Fund arising from the existence of a
Hardwoods Distribution Income Fund | 2009 | Annual Report
25
Selected Unaudited Consolidated Financial Information (in thousands of dollars except per unit amounts) Year endedYear ended3 months ended3 months endedDecember 31,December 31,December 31,December 31,2009200820092008Net cash provided by operating activities10,247$ 20,229$ 1,380$ 6,028$ Increase (decrease) in non-cash operating working capital(10,291) (14,836) (1,885) (7,679) Cash flow from operations before changes in non-cashoperating working capital(44) 5,393 (505) (1,651) Capital expenditures(95) (425) - (79) Distributable Cash(139)$ 4,968$ (505)$ (1,730)$ Distributions relating to the period:Class A Units-$ 7,565$ (1)-$ -$ Class B Units (2)- - - - Total Units-$ 7,565$ -$ -$ Outstanding units and per unit amounts:Class A Units outstanding14,410,000 14,410,000 14,410,000 14,410,000 Class B Units outstanding3,602,500 3,602,500 3,602,500 3,602,500 Total Units outstanding18,012,500 18,012,500 18,012,500 18,012,500 Distributable Cash per Total Units(0.008)$ 0.276$ (0.028)$ (0.096)$ Distributions relating to the period:Class A Units-$ 0.525$ (1)-$ -$ Class B Units(2)-$ -$ -$ -$ Total Units-$ 0.420$ -$ -$ Payout ratio (3)0.0%152.3%0.0%0.0%March 23, 2004to December 31,2009Cumulative since inception:Distributable Cash75,478 Distributions relating to the period66,754 Payout ratio (3)88.4%
minority interest in a subsidiary of the Fund. Further description of the subordination
arrangement is included in the notes to the accompanying Audited Financial Statements.
The Fund’s subordination feature is designed to stay in place until the EBITDA and certain
distributable cash tests established at the time of the IPO are met. The terms of these tests are
described in the notes to the accompanying Audited Financial Statements.
In 2009, the Fund and its subsidiaries generated negative total Distributable Cash available to
Class A and Class B Unitholders of $0.1 million, or $0.008 per unit. In the fourth quarter of
2009 the Fund and its subsidiaries generated negative total Distributable Cash available to Class
A and Class B Unitholders of $0.5 million, or $0.028 per unit. No distributions were made
related to the year ended December 31, 2009.
Hardwoods Distribution Income Fund | 2009 | Annual Report
26
4.2 Standardized Distributable Cash and Cash Distributions
1 Includes the cash distributions of $0.075 per Class A Unit per month which relate to the operations of the Fund for January to June 2008, and
cash distributions of $0.025 per Class A Unit per month which relate to the operations of the Fund for July to September 2008.
2 On January 10, 2006, Hardwoods Specialty Products LP and Hardwoods Specialty Products US LP, limited partnerships in each of which the
Fund owns an 80% interest, announced that quarterly distributions were suspended on the Class B LP and Class B US LP units. The Class B LP
units and Class B US LP units represent a 20% interest in Hardwoods Specialty Products LP and Hardwoods Specialty Products US LP,
respectively. No distributions are to be paid on the Class B LP units and Class B US LP units unless distributions in stipulated minimum amounts
are paid on the units in the limited partnerships held by the Fund, and in certain other circumstances. Accordingly, no distributions have been
declared since the third quarter of 2005 to the non-controlling interests. No liability for distributions payable to the non-controlling interests is
reflected in the December 31, 2009 balance sheet.
3 Payout ratio measures the ratio of distributions by the Fund relating to the period to Standardized Distributable Cash for the period.
4Calculation of cumulative Standardized Distributable Cash since inception excludes a $10.3 million increase in non-cash operating working
capital, which relates to a final working capital adjustment payment made to the former owners to complete the initial purchase of the Business.
In addition to our Distributable Cash, the Interpretive Guidance also recommends disclosure of
Standardized Distributable Cash. This is provided in the table above. Management believes that
the calculation of Standardized Distributable Cash distorts the Fund’s quarter-to-quarter
distributable cash and payout ratios, as our non-cash operating working capital fluctuates
significantly as a result of the seasonality of our business and significant changes in market
demand for our products. The board of directors of our operating entities looks beyond quarter-
to-quarter fluctuations in working capital when making decisions regarding monthly
distributions. As a result, management believes that our historical measure of Distributable
Hardwoods Distribution Income Fund | 2009 | Annual Report
27
Selected Unaudited Consolidated Financial Information (in thousands of dollars except per unit amounts) Year endedYear ended3 months ended3 months endedDecember 31,December 31,December 31,December 31,2009200820092008Net cash provided by operating activities10,247$ 20,229$ 1,380$ 6,028$ Capital expenditures(95) (425) - (79) Standardized Distributable Cash10,152$ 19,804$ 1,380$ 5,949$ Distributions relating to the period:Class A Units-$ 7,565$ (1)-$ -$ Class B Units (2)- - - - Total Units-$ 7,565$ -$ -$ Outstanding units and per unit amounts:Class A Units outstanding14,410,000 14,410,000 14,410,000 14,410,000 Class B Units outstanding3,602,500 3,602,500 3,602,500 3,602,500 Total Units outstanding18,012,500 18,012,500 18,012,500 18,012,500 Standardized Distributable Cash per Total Units0.564$ 1.099$ 0.077$ 0.330$ Distributions per Total Units-$ 0.420$ -$ -$ Standardized payout ratio (3)0.0%38.2%0.0%0.0%March 23, 2004to December 31,2009Cumulative since inception:Standardized Distributable Cash93,312 (4)Distributions relating to the period66,754 Standardized Payout ratio (3)71.5%
Cash, which excludes the impact of changes in non-cash working capital, is a better measure for
determining our operating performance.
The table below reconciles Standardized Distributable Cash to our Distributable Cash.
4.3 Working Capital
Our business requires an ongoing investment in working capital, comprised of accounts
receivable, income taxes recoverable, inventory, and prepaid expenses, partly offset by short-
term credit provided by suppliers in the form of accounts payable and accrued liabilities. Our
investment in working capital fluctuates from quarter-to-quarter based on factors such as
seasonal sales demand, strategic purchasing decisions taken by management, and the timing of
collections from customers and payments made to our suppliers. Historically the first and fourth
quarters are seasonally slower periods for construction activity and therefore demand for
hardwood products decreases. As a result, sales and working capital requirements may be lower
in these quarters. A summary of changes in our non-cash operating working capital during the
years ended December 31, 2009 and 2008 is provided below.
Continued compliance with financial covenants under our credit facilities is important to ensure
that we maintain adequate availability of financing to meet our working capital requirements.
The terms of our revolving credit facilities are addressed in section 4.6 of this report.
Hardwoods Distribution Income Fund | 2009 | Annual Report
28
Selected Unaudited Consolidated Financial Information (in thousands of dollars)Year endedYear ended3 months ended3 months endedDecember 31,December 31,December 31,December 31,2009200820092008Standardized Distributable Cash10,152$ 19,804$ 1,380$ 5,949$ Increase (decrease) in non-cash operating working capital(10,291) (14,836) (1,885) (7,679) Distributable Cash(139)$ 4,968$ (505)$ (1,730)$ (in thousands of Canadian dollars)Source (use) of funds12 months ended December 30, 200912 months ended Dectember 31, 2008Accounts receivable $ 3,842 $ 7,858 Income taxes recoverable (223) (805)Inventory 4,355 11,820 Prepaid expenses 74 155 Accounts payable and accrued liabilities 2,243 (4,192)Decrease in non-cash operating working capital $ 10,291 $ 14,836
4.4 Capital Expenditures and Productive Capacity
Our capital expenditures are typically low as we lease all of our buildings and contract out all
freight delivery services. Capital expenditures are principally for the replacement of forklifts,
furniture and fixtures, leasehold improvements and computer equipment. Annual maintenance
capital requirements are expected to average approximately $1.0 million per year, but may be
higher or lower than this in a particular year based on the needs of the business. More recently,
and consistent with our current focus on cost reduction and cash conservation, we have
decreased our discretionary cash outlays for capital items. In 2009 our total capital expenditures
amounted to just $0.1 million and in 2008 were $0.4 million. The closing of nine branch
locations in the past two years has freed up additional forklift capacity and reduced our need to
purchase replacement forklift equipment. Despite our reduced spending on capital expenditures
in response to the recent economic downturn, management believes it has made sufficient
expenditures to sustain productive capacity of the business as it relates to our needs for property,
plant and equipment.
In addition to maintaining the productive capacity of our property, plant and equipment,
management also manages the productive capacity of the business in terms of: (1) available
distribution infrastructure; and (2) maintenance of a skilled work force.
Available distribution infrastructure refers to the physical capacity of the distribution network
maintained by our business, and may be measured in terms of the number and total square
footage of distribution centres in operation. Since the Fund’s IPO in March 2004, we have made
a number of adjustments to our distribution network, including opening, closing, and relocating
some of our distribution facilities. As discussed in section 2.0 of this report, we are currently
experiencing a significant downturn in demand for hardwoods products. In response, we have
downsized our distribution infrastructure, closing nine branches in the past two years. We
believe these reductions are appropriate to better match our productive capacity to current market
demand.
Maintenance of a skilled workforce is also important to managing the productive capacity of our
business. Our staffing levels reflect decisions regarding our distribution network and our
expectations for sales demand based upon prevalent economic conditions. Trends in our
Hardwoods Distribution Income Fund | 2009 | Annual Report
29
Selected Unaudited Consolidated Financial Information December 31,December 31,December 31,December 31,December 31,20092008200720062005Number of distribution centres in operation2729363639Total square footage of distribution centres 1.0 million s.f.1.1 million s.f.1.3 million s.f.1.3 million s.f.1.3 million s.f.
workforce capacity, as measured in terms of number of employees and average annual sales
dollars per employee, are summarized below. Although the productive capacity of our human
capital is difficult to measure directly, we believe the productive capacity of our business in
terms of our human capital relative to available market demand, as measured by sales, has been
largely sustained.
4.5 Utilization of Distributable Cash
Our utilization of Distributable Cash and its relation to working capital use and bank line
financing are summarized above.
For the year ended December 31, 2009, the Fund generated negative Distributable Cash of $0.1
million and paid no cash distributions. We generated cash by reducing our investment in non-
cash operating working capital (primarily accounts receivable and inventory, less accounts
payable and accrued liabilities) by $10.3 million, our investment in long-term receivables by
$1.5 million, and through the sale of property, plant and equipment by $0.1 million. We invested
$0.3 million in deferred financing fees primarily associated with our new Canadian credit line
described in section 4.6 below. Taking these factors together, we were able to pay down our
bank indebtedness (net of cash) by $11.4 million in 2009.
For the three months ended December 31, 2009, the Fund generated negative Distributable Cash
of $0.5 million and paid no cash distributions. We decreased our investment in non-cash
operating working capital by $1.9 million, reflecting the seasonality of the business and slowing
market demand, and reduced our investment in long-term receivables by $0.7 million.
Hardwoods Distribution Income Fund | 2009 | Annual Report
30
Selected Unaudited Consolidated Financial Information December 31,December 31,December 31,December 31,December 31,20092008200720062005Number of employees159190236252259Annual sales per employee ($ millions)1.21.31.41.41.4Selected Unaudited Consolidated Financial Information (in thousands of dollars) Year endedYear ended3 months ended3 months endedDecember 31,December 31,December 31,December 31,2009200820092008Distributable Cash(139)$ 4,968$ (505)$ (1,730)$ Cash Distributions paid in the period- (8,646) - (360) Distributable Cash retained (shortfall)(139)$ (3,678)$ (505)$ (2,090)$ Decrease (increase) in non-cash operating working capital10,291 14,836 1,885 7,679 Decrease (increase) in long-term receivables1,545 403 743 217 Decrease (increase) in deferred financing fees(345) (221) (26) (17) Proceeds from disposal of property, plant and equipment57 25 15 - Decrease (increase) in bank indebtedness, net of cash11,409$ 11,365$ 2,112$ 5,789$
Combined, these actions enabled us to pay down our bank indebtedness (net of cash) by $2.1
million in the fourth quarter of 2009.
4.6 Revolving Credit Facilities and Debt Management Strategy
During the 12 months ended December 31, 2009, the Fund paid down its net debt by $11.4
million. The impact of a stronger Canadian dollar (as at December 31, 2009 compared to
December 31, 2008) on the conversion of our US dollar bank line reduced our debt by a further
$1.6 million. Combined, the Fund’s net debt balance decreased by $13.0 million to $4.5 million
at December 31, 2009, from $17.5 million at December 31, 2008. Overall net debt compared to
total capitalization stood at 7.5% as of December 31, 2009, compared to 20.3% at December 31,
2008. With the downturn in economic conditions, our trailing 12-month EBITDA results have
decreased to a loss of $1.2 million. As a result the ratio of net debt-to-EBITDA for the previous
12 months is negative 3.9 times, compared to a positive 3.0 times as at December 31, 2008. Net
debt-to-EBITDA serves as an indicator of our financial leverage.
We have independent credit facilities in both Canada and the U.S. In the third quarter of 2009, a
subsidiary of the Fund entered into a new three-year credit facility in Canada, which may be
drawn down to meet short-term financing requirements such as fluctuations in non-cash working
capital or to make capital contributions to the Fund’s US operating subsidiary. The amount
made available under our Canadian and US revolving credit facilities is, from time-to-time,
limited to the extent of the value of certain accounts receivable and inventories held by
subsidiaries of the Fund. Credit facilities also require ongoing compliance with certain credit
ratios. A summary of our credit facilities at December 31, 2009 is provided below.
Hardwoods Distribution Income Fund | 2009 | Annual Report
31
Selected Unaudited Consolidated Financial Information (in thousands of dollars) As atAs atDecember 31, 2009December 31, 2008Cash and cash equivalents(463)$ (85)$ Bank indebtedness4,960 17,561 Net Debt4,497$ 17,476$ Unitholders' Equity55,158$ 68,772$ Total Capitalization59,655$ 86,248$ Net debt to total capitalization7.5%20.3%Previous 12 months EBITDA(1,154)$ 5,918$ Net debt to previous 12 months EBITDA(3.9) 3.0
1 EBITDA and Interest calculated on a trailing twelve month basis in accordance with the terms of the Canadian credit facility.
We have forecast our financial results and cash flows for the next 12 months (the “Forecast
Period”). The forecasts are based on our best estimates of operating conditions in the context of
the current economic climate, today’s capital market conditions and the depressed state of the
housing and renovation markets in both Canada and the United States. In the second quarter of
2009, the Fund’s U.S. subsidiary and its lender amended their credit agreement with changes to
be effective for the June 30, 2009 reporting period. The amendment removed the U.S.
subsidiary’s previous fixed charge coverage ratio financial covenant, and replaced it with a
minimum trailing EBITDA covenant. Under the amendment, the minimum trailing EBITDA
covenant is only applicable in the event the U.S. subsidiary’s unused credit availability falls
below US$4.0 million. At December 31, 2009, the U.S. subsidiary’s unused credit availability
was in excess of US$4.0 million, and accordingly the U.S. subsidiary was not subject to any
financial covenant and was compliant with its credit facility. If the U.S. subsidiary had been
subject to its financial covenant at December 31, 2009, it would have been in compliance with its
minimum trailing EBITDA covenant. However, due to the difficulty in predicting the continued
severity and duration of the current economic and financial crisis, we are uncertain whether our
U.S. subsidiary will become subject to its financial covenant, and if so will remain in compliance
with its financial covenant, during the Forecast Period. Further weakening of the housing and
renovation market or a significant increase in customer or credit losses could cause the U.S.
subsidiary to violate its financial covenant. This could cause the subsidiary’s bank indebtedness
to become immediately due and payable, and the Fund and its U.S. subsidiary might not be able
Hardwoods Distribution Income Fund | 2009 | Annual Report
32
Selected Unaudited Consolidated Financial Information (in thousands of dollars)Canadian CreditUS Credit Facility Facility Maximum borrowings under credit facility$15 million$26.8 million (US$ 25 million)Credit facility expiry dateAugust 7, 2012September 30, 2011Available to borrow$11.2 million$ 13.4 million (US$12.6 million)Credit facility borrowings$ 1.9 million$ 1.9 million (US$1.8 million)Unused credit facility available$ 9.2 million$ 11.3 million (US$10.8 million)Financial covenants: a. (EBITDA - Cash Taxes - Capital Expenditures) / Interest (1)Covenant minimum1.1Covenant actual45.6b. Minimum Trailing EBITDA covenantCovenant does not apply when the unused credit facility availableexceeds US$4.0 million, which it did as at December 31, 2009
to access funds under its revolving credit facility. In the event of such as circumstance, we could
draw upon our Canadian credit facility, or if that does not suffice, we would need to raise
additional capital in the form of equity or debt to supplement or replace existing credit facilities
in order to have sufficient liquidity to meet our obligations in the Forecast Period.
The accompanying Audited Financial Statements have been prepared assuming the Fund will
continue as a going concern, which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. The consolidated financial statements do not include
any adjustments relating to the recoverability and classification of recorded asset amounts should
we be unable to continue as a going concern. The principal terms of the credit facilities of
Hardwoods LP and Hardwoods US LP are available at www.sedar.com.
The terms of the agreements with our lenders provide that distributions cannot be made to our
unitholders in the event that our subsidiaries are not compliant with their financial covenants. As
shown in the preceding table, our operating subsidiaries were compliant with all required credit
ratios as at December 31, 2009, and accordingly there were no restrictions on distributions
arising from non-compliance with financial covenants.
Our debt management strategy is to roll and renew, as opposed to repay and retire, our revolving
credit facilities in Canada and the US when they expire in August 2012 and September 2011,
respectively. We do not intend to restrict future distributions in order to fully extinguish our
bank debt obligations upon their maturity. The amount of bank debt that will actually be drawn
upon our available revolving credit facilities will depend upon the seasonal needs of the business
and cash generating capacity of the Fund. When making distribution decisions, we will consider
the amount of financial leverage, and therefore bank debt, we believe is appropriate for the Fund
given existing and expected market conditions and available business opportunities. Currently
our focus is on cash conservation and maximizing liquidity until such time as market conditions
and the Fund’s financial performance and cash generating performance have improved. We do
not target a specific financial leverage amount.
Hardwoods Distribution Income Fund | 2009 | Annual Report
33
4.7 Contractual Obligations
The table below sets forth our contractual obligations as at December 31, 2009. These
obligations relate to operating leases on various premises and automobiles, and become due in
the fiscal years indicated:
4.8 Off-Balance Sheet Arrangements
The Fund has no off-balance sheet arrangements. The foreign currency contracts discussed
under Financial Instruments in section 5.0 of this report were marked-to-market at the end of
each quarter, with the fair value recorded on the balance sheet.
5.0 Financial Instruments
Up to June 30, 2008, the Fund used currency contracts to assist in forward planning for the
business as it related to managing the Fund’s exposure to fluctuations in exchange rates between
the Canadian dollar and the United States dollar. In particular, monthly foreign currency
contracts were purchased to cover the estimated amount of US dollar-denominated Distributable
Cash that must be converted to Canadian dollars to pay distributions to Class A Unitholders.
Effective July 2008, we reduced monthly distributions with the expectation that little or no cash
flows would be converted from our US subsidiaries to pay distributions until such time as sales
demand increased and drove improved business results from our US subsidiaries. Accordingly,
in the third quarter of 2008 we ceased purchasing additional foreign exchange contracts until
such time as the amount and timing of resumption of distributions from our US subsidiaries are
known. In the third quarter of 2008, we determined that our remaining currency contracts were
no longer needed to hedge US dollar cash flow, and realized cash proceeds of $0.2 million from
the sale of these contracts.
Hardwoods Distribution Income Fund | 2009 | Annual Report
34
(in thousands of Canadian dollars)Total201020112012201320142015 & thereafter $ 16,371 $ 5,746 $ 3,735 $ 2,733 $ 2,041 $ 1,536 $ 580
6.0 Related Party Transactions
Related parties refers to affiliates of the previous owners of the Business who have retained a
20% interest in Hardwoods through ownership of Class B Hardwoods LP units and Class B
Hardwoods USLP units, respectively. For the year ended December 31, 2009, sales of $0.4
million were made to related parties, and the subsidiaries of the Fund purchased $0.1 million
from related parties. These sales and purchases took place at prevailing market prices.
7.0 Critical Accounting Estimates and Adoption of Changes in
Accounting Policies
7.1 Critical Accounting Estimates
The preparation of financial statements in accordance with Canadian generally accepted
accounting principles requires that we make estimates and assumptions that can have a material
impact on our results of operations as reported on a periodic basis. We base our estimates and
assumptions on past experience and other factors that are deemed reasonable under the
circumstances. Actual results could differ from these estimates. The critical estimates used in
preparing our financial statements are:
Accounts Receivable Provision: Due to the nature of our business and the credit terms we
provide to our customers, we anticipate that a certain portion of required customer payments will
not be made, and we maintain an allowance for these doubtful accounts. The allowance is based
on our estimate of the potential of recovering our accounts receivable, and incorporates current
and expected collection trends.
Valuation of Inventories: We anticipate that the net realizable value of our inventory could be
affected by market shifts or damage to our products. Our inventory is valued at the lower of cost
and net realizable value.
Future Income Taxes: We are required to make estimates and assumptions regarding future
business results, as well as the amount and timing of certain future discretionary tax deductions
available to the Fund. These estimates and assumptions can have a material impact upon the
amount of future income tax assets and liabilities that we recognize.
7.2 Adoption of New Accounting Standards
Effective January 1, 2009, we adopted new CICA Handbook Section 3064, Goodwill and
Intangible Assets. This section replaces CICA Handbook Section 3062, Goodwill and Intangible
Assets, and establishes revised standards for the recognition, measurement, presentation and
Hardwoods Distribution Income Fund | 2009 | Annual Report
35
disclosure of goodwill and intangible assets. As we did not have any goodwill or intangible
assets at December 31, 2008, the adoption of this new standard did not impact the amounts
presented in the financial statements.
On January 23, 2009, the CICA Emerging Issues Committee (EIC) issued EIC-173, Credit Risk
and the Fair Value of Financial Assets and Liabilities. EIC-173 is effective for interim and
annual financial statements ending on or after January 20, 2009. EIC-173 provides guidance that
an entity’s own credit risk of counterparties should be taken into account in determining the fair
value of financial assets and liabilities. Adoption of this guidance is to be applied retrospectively
without restatement to prior periods. The Fund has evaluated the impact of this new standard
and concluded that it does not have a material impact on its financial statements.
In 2009 we adopted CICA Amended Handbook Section 3862, Financial Instruments –
Disclosures, which establishes revised standards for the disclosure of financial instruments. The
new standard establishes a three-tier hierarchy as a framework for disclosing fair value of
financial instruments based on inputs used to value the Fund’s investments. The hierarchy of
inputs and description of inputs is described as follows:
Level 1 – fair values are based on quoted prices (unadjusted) in active markets for
identical assets or liabilities;
Level 2 – fair values are based on inputs other than quoted prices included in Level 1
that are observable for the asset or liability, either directly (as prices) or indirectly
(derived from prices); or
Level 3 – fair values are based on unobservable inputs for which no market data
exists, therefore, requiring the Fund to develop its own assumptions.
Changes in valuation methods may result in transfers into or out of an investment’s assigned
level. The additional disclosures have been provided in Note 6 to the Audited Financial
Statements.
On January 1, 2011, International Financial Reporting Standards (“IFRS”) will replace current
Canadian standards and interpretations as Canadian generally accepted accounting principles
(“Canadian GAAP”) for public companies. Changing from current Canadian GAAP to IFRS
will be a significant undertaking that may materially affect the Fund’s reported financial position
and results of operations. It may also affect certain business functions. We have adopted an
IFRS changeover plan. It is expected that our changeover plan will be modified and updated as
Hardwoods Distribution Income Fund | 2009 | Annual Report
36
we proceed through the changeover process. Key elements of our current changeover plan
include:
Year
Key Activities
2008
Completed IFRS education and training with our accounting staff. Identified an
IFRS project manager. Determined the intended use of outside consultants, if
any. Analyzed differences between our current accounting policies and IFRS.
2009
Made preliminary selections of IFRS accounting policies. Identified one-time
elective exemptions available on initial IFRS adoption. Identified the information
required to deliver the preliminary selections of IFRS accounting policies.
Identified system changes (accounting, policies, procedures, information
technology) required to get that information. Developed a master conversion plan
for changes identified. Automated and tested data collection. Identified and
addressed the impact of changes IFRS makes to our business drivers, including
debt covenants, incentive plans, and management reporting, budgeting, and other
items.
2010
Calculate impacts of IFRS adoption on our financial statements at transition date
and collect information on adjustments related to 2010 comparatives. Commence
IFRS accounting to provide comparative figures for 2011 IFRS startup date.
Prepare IFRS communication plan for stakeholders. Link IFRS to CEO/CFO
certification processes and update certification documentation relating to internal
controls over financial reporting and disclosure controls.
2011
Commence IFRS reporting.
While the effects of IFRS have not yet been fully determined, we have identified a number of
key areas which are likely to be impacted and will take effect upon the IFRS transition date of
January 1, 2011. The deferred gain on sale-leaseback of a previously sold land and building will
be eliminated against opening retained deficit. We expect to utilize the optional election under
IFRS 1 First Time Adoption of International Financial Reporting Standards to deem unrealized
losses on translation of self-sustaining foreign operations to be zero, and reclassify any amounts
previously recognized against opening retained deficit.
Hardwoods Distribution Income Fund | 2009 | Annual Report
37
We are still completing our final assessment in other financial reporting areas, but have
identified some further impacts that may arise. Automobile leases that are currently classified as
operating leases under Canadian GAAP may be classified as capital leases under IFRS, resulting
in the recording of a capital lease asset and corresponding lease payable obligation on our
balance sheet. The reporting of non-controlling interests and Fund units require further analysis
under IAS-32 Financial Instruments: Presentation, to conclude whether they should be
presented as equity or long-term liabilities on our balance sheet under IFRS.
Finally we anticipate that some financial statement presentation changes will be required to
conform to IFRS requirements, such as a reclassification of certain expenses to present the
statement of earnings in a functional format, and more detailed notes to the financial statements
to meet the more comprehensive disclosure requirements of IFRS.
8.0 Risks and Uncertainties
We are exposed to a number of risks and uncertainties in the normal course of business that
could have a negative effect on our financial condition or results of operations. We identified
significant risks that we were aware of in our Annual Information Form dated March 29, 2010,
which is available to readers at www.sedar.com. Particular risks we see facing the Business in
2010 include:
1. US economic performance: Approximately two thirds of our business originates in the
US. It is unclear to what degree and how quickly the US economy will recover in 2010.
Until such time as sustained and positive economic indicators return to housing and
construction markets, demand for hardwood products remains highly uncertain, and our
ability to predict our sales and profitability is an elevated business risk.
2. Bad debt expenses: The fallout of over two years of contraction in market demand and
pricing for hardwoods products has been that a number of our customers have closed
operations, been forced out of business, or no longer qualify for credit and have been cut
off from further sales. Our bad debt expense in 2009 was significantly higher than what
we have experienced in the past under normal market conditions. To the extent that the
economic downturn continues for an extended period or worsens, we could experience
further credit losses if additional customers are forced out of business. We believe our
bad debt risk will remain elevated through 2010.
3. Leadership change: After 36 years in the industry, our CEO has announced his intention
to retire in 2010. Under the direction of our board of directors, a process is underway to
Hardwoods Distribution Income Fund | 2009 | Annual Report
38
select his successor. Making a leadership change at the CEO level is done infrequently
by Hardwoods, and represents an uncertainty facing the business in the upcoming year.
9.0 Disclosure Controls and Procedures and Internal Control Over
Financial Reporting
As required by Multilateral Instrument 52-109 issued by the Canadian Securities Administrators,
the Fund carried out an evaluation of the effectiveness of the Fund’s disclosure controls and
procedures as of December 31, 2009. The evaluation was carried out under the supervision of,
and with the participation of the Chief Executive Officer (“CEO”) and the Chief Financial
Officer (“CFO”). Based on this evaluation, the CEO and CFO concluded that the Fund’s
disclosure controls and procedures were effective as of December 31, 2009.
As required by Multilateral Instrument 52-109 issued by the Canadian Securities Administrators,
the Fund carried out an evaluation of the effectiveness of the Fund’s internal controls over
financial reporting (“ICFR”) as of December 31, 2009. The evaluation was carried out within the
COSO framework and under the supervision of, and with the participation of the CEO and the
CFO. Based on the evaluation, the CEO and CFO concluded that the Fund’s ICFR were
effective as of December 31, 2009.
The CEO and CFO acknowledge responsibility for the design of ICFR, and confirm that there
were no changes in these controls that occurred during the most recent interim period ended
December 31, 2009 which materially affected, or are reasonably likely to materially affect, the
Fund’s ICFR.
Hardwoods Distribution Income Fund | 2009 | Annual Report
39
10.0 Selected Financial Information
10.1 Quarterly Financial Information
The table above provides selected quarterly financial information for our eight most recently
completed fiscal quarters. This information is unaudited, but reflects all adjustments of a
normal, recurring nature which are, in our opinion, necessary to present a fair statement of the
results of operations for the periods presented. Quarter-to-quarter comparisons of our financial
results are not necessarily meaningful and should not be relied upon as an indication of future
performance. Historically, the first and fourth quarters have been seasonally slower periods for
our business. In addition, net earnings reported in each quarter may be impacted by changes to
the foreign exchange rate of the Canadian and US dollar, write-downs in the carrying value of
goodwill and other intangible assets (which occurred in the three months ended June 30, 2008,
and three months ended December 31, 2008), write-downs in the carrying value of future income
tax assets which may not be recoverable due to the continued downturn in results at our US
operations (which occurred in the three months ended September 30, 2009), and gains or losses
on foreign currency contracts which are described under Financial Instruments in section 5.0 of
this report.
10.2 Annual Financial Information
Hardwoods Distribution Income Fund | 2009 | Annual Report
40
(in thousands of dollars)Q4Q3Q2Q1Q4Q3Q2Q120092009200920092008200820082008Total sales41,577$ 46,435$ 49,489$ 53,422$ 56,650$ 62,115$ 66,488$ 71,048$ Net earnings (loss)(544)$ (11,072)$ (491)$ 1,867$ (12,941)$ 885$ (33,716)$ 9,529$ Basicandfullydilutedearnings(loss) per Class A Unit(0.038)$ (0.768)$ (0.034)$ 0.130$ (0.898)$ 0.061$ (2.340)$ 0.661$ EBITDA(2,421)$ 543$ (192)$ 916$ (1,430)$ 1,344$ 3,091$ 2,913$ Distributable Cash(505)$ 230$ (569)$ 705$ (1,730)$ 1,000$ 2,427$ 3,271$ TotaldistributionstoClassAand Class B Units-$ -$ -$ -$ -$ 1,081$ 3,242$ 3,242$ Payout ratio0.0%0.0%0.0%0.0%0.0%108.2%133.6%99.1%(in thousands of dollars except per unit amounts)Year endedYear endedYear endedYear endedYear endedDecember 31,December 31,December 31,December 31,December 31,20092008200720062005Total sales190,923$ 256,301$ 331,765$ 362,528$ 355,775$ Net earnings (loss)(10,240) (36,243) 15,619 3,637 13,351 Basic and fully diluted earnings (loss) per Class A Unit(0.711) (2.515) 1.084 0.252 0.927 Total assets74,270 103,350 173,727 198,404 214,669 Total long-term financial liabilities9,164 13,652 34,187 37,372 34,215 EBITDA(1,154) 5,918 21,260 21,821 23,584 Distributable Cash(139) 4,968 17,281 16,748 18,713 Total distributions to Class A and Class B Units- 7,565 12,355 13,265 18,562 Distributions per Unit relating to the period: Class A Units-$ 0.525$ 0.857$ 0.921$ 1.075$ Class B Units-$ -$ -$ -$ 0.851$ Total Units-$ 0.420$ 0.686$ 0.736$ 1.031$
Management’s Statement of Responsibilities
The accompanying consolidated financial statements are the responsibility of management and
have been reviewed and approved by the Boards of Directors and the Trustees. The consolidated
financial statements have been prepared by management, in accordance with Canadian generally
accepted accounting principles and, where appropriate, reflect management’s best estimates and
judgements. Management has also prepared financial and all other information in the annual
report and has ensured that this information is consistent with the consolidated financial
statements.
The Fund maintains appropriate systems of internal control, policies and procedure, which
provide management with reasonable assurance that assets are safeguarded and the financial
records are reliable and form a proper basis for preparation of financial statements.
The Boards of Directors and the Trustees ensure that management fulfills its responsibilities for
financial reporting and internal control through an Audit Committee. This committee reviews the
consolidated financial statements and is comprised of independent Trustees. The auditors have
full and direct access to the Audit Committee.
The consolidated financial statements have been independently audited by KPMG LLP, in
accordance with Canadian generally accepted auditing standards. Their report herewith expresses
their opinion on the consolidated financial statements of the Fund.
Maurice E. Paquette
President and Chief Executive Officer
Hardwoods Distribution Income Fund | 2009 | Annual Report
41
Auditor’s Report to the Unitholders
We have audited the consolidated balance sheets of Hardwoods Distribution Income Fund
(the “Fund”) as at December 31, 2009 and 2008 and the consolidated statements of operations
and deficit, comprehensive income (loss), accumulated other comprehensive loss and cash flows
for the years then ended. These financial statements are the responsibility of the Fund’s
management. Our responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards.
Those standards require that we plan and perform an audit to obtain reasonable assurance
whether the financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
In our opinion, these consolidated financial statements present fairly, in all material respects, the
financial position of the Fund as at December 31, 2009 and 2008 and the results of its operations
and its cash flows for the years then ended in accordance with Canadian generally accepted
accounting principles.
Chartered Accountants
Vancouver, Canada
March 26, 2010
Hardwoods Distribution Income Fund | 2009 | Annual Report
42
HARDWOODS DISTRIBUTION INCOME FUND
Consolidated Balance Sheets
(Expressed in thousands of Canadian dollars)
December 31, 2009 and 2008
Assets
Current assets:
Cash and cash equivalents
Accounts receivable (note 6(c))
Income taxes recoverable
Inventory (note 5)
Prepaid expenses
Long-term receivables (note 6(c))
Property, plant and equipment (note 7)
Deferred financing costs
Future income taxes (note 13)
Liabilities and Unitholders’ Equity
Current liabilities:
Bank indebtedness (note 10)
Accounts payable and accrued liabilities
Deferred gain on sale-leaseback of land and building
Non-controlling interests (note 11)
Unitholders’ equity:
Fund Units (note 12)
Deficit
Accumulated other comprehensive loss
Nature and continuance of operations (note 1)
Commitments (note 15)
Contingencies (note 19)
2009
2008
$
463
25,585
2,286
23,901
878
53,113
1,883
1,291
396
17,587
$
85
32,218
2,316
30,868
1,039
66,526
3,639
2,168
235
30,782
$
74,270
$ 103,350
$
4,960
4,988
9,948
416
8,748
133,454
(60,198)
(18,098)
55,158
$ 17,561
3,365
20,926
572
13,080
133,454
(49,958)
(14,724)
68,772
$
74,270
$ 103,350
See accompanying notes to consolidated financial statements.
Approved on behalf of the Trustees:
(Signed) GRAHAM M. WILSON
Trustee
(Signed) TERRY M. HOLLAND
Trustee
Hardwoods Distribution Income Fund | 2009 | Annual Report
43
HARDWOODS DISTRIBUTION INCOME FUND
Consolidated Statements of Operations and Deficit
(Expressed in thousands of Canadian dollars, except per unit amounts)
Years ended December 31, 2009 and 2008
Sales
Cost of sales
Gross profit
Expenses (income):
Selling and administrative
Amortization:
Plant and equipment
Deferred financing costs
Other intangible assets
Deferred gain on sale-leaseback of land and building
Interest
Foreign exchange losses (gains)
Intangibles impairment (note 9)
Goodwill impairment (note 9)
Loss before non-controlling interests and income taxes
Non-controlling interests (note 11)
2009
2008
$ 190,923
156,441
$ 256,301
210,205
34,482
46,096
35,636
795
159
-
(84)
586
1,553
-
-
38,645
(4,163)
2,347
41,425
941
36
573
(79)
1,219
(914)
8,612
82,083
133,896
(87,800)
20,031
Loss before income taxes
(1,816)
(67,769)
Income tax expense (recovery) (note 13):
Current
Future
Loss for the year
Deficit, beginning of year
Distributions declared to Unitholders
(1,896)
10,320
8,424
(10,240)
(49,958)
-
(734)
(30,792)
(31,526)
(36,243)
(6,150)
(7,565)
Deficit, end of year
$
(60,198)
$
(49,958)
Basic and diluted loss per Unit
$
(0.71)
$
(2.52)
Weighted average number of Units outstanding
14,410,000
14,410,000
See accompanying notes to consolidated financial statements.
Hardwoods Distribution Income Fund | 2009 | Annual Report
44
HARDWOODS DISTRIBUTION INCOME FUND
Consolidated Statements of Comprehensive Income (Loss)
(Expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
Net loss for the year
$
(10,240)
$
(36,243)
Other comprehensive income (loss):
Unrealized gains (losses) on translation of
self-sustaining foreign operations
(3,374)
6,841
Comprehensive loss
$
(13,614)
$
(29,402)
2009
2008
Consolidated Statements of Accumulated Other Comprehensive Loss
(Expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
Accumulated other comprehensive loss, beginning of year
$
(14,724)
$
(21,565)
Other comprehensive income (loss)
Accumulated other comprehensive loss, end of year
(3,374)
(18,098)
$
6,841
(14,724)
$
2009
2008
See accompanying notes to consolidated financial statements.
Hardwoods Distribution Income Fund | 2009 | Annual Report
45
HARDWOODS DISTRIBUTION INCOME FUND
Consolidated Statements of Cash Flows
(Expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
Cash flows provided by (used in) operating activities:
Net loss for the year
Items not involving cash:
Amortization
Imputed interest income on employee loans
Deferred gain on sale-leaseback of land and building
Gain on sale of property, plant and equipment
Unrealized foreign exchange losses
Non-controlling interests
Future income taxes
Intangibles impairment
Goodwill impairment
Change in non-cash operating working capital (note 14)
Net cash provided by operating activities
Cash flows used in financing activities:
Bank indebtedness
Deferred financing fees
Distributions paid to Unitholders
Net cash used in financing activities
Cash flows provided by (used in) investing activities:
Additions to property, plant and equipment
Proceeds on disposal of property, plant and equipment
Long-term receivables, net
Net cash provided by investing activities
Increase (decrease) in cash
Cash, beginning of year
Cash, end of year
Supplemental information:
Interest paid
Income taxes paid
Transfer of accounts receivable to long-term customer notes
receivable, being a non-cash transaction
See accompanying notes to consolidated financial statements.
2009
2008
$
(10,240)
$
(36,243)
954
(158)
(84)
(42)
1,553
(2,347)
10,320
-
-
(44)
10,291
10,247
(11,031)
(345)
-
(11,376)
(95)
57
1,545
1,507
378
85
463
586
207
685
$
$
1,550
(67)
(79)
(14)
333
(20,031)
(30,751)
8,612
82,083
5,393
14,836
20,229
(11,575)
(221)
(8,646)
(20,442)
(425)
25
403
3
(210)
295
85
1,219
75
2,508
$
$
Hardwoods Distribution Income Fund | 2009 | Annual Report
46
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
1. Nature and continuance of operations:
Hardwoods Distribution Income Fund (the “Fund”) is an unincorporated, open ended, limited purpose trust
established under the laws of the Province of British Columbia on January 30, 2004 by a Declaration of
Trust. The Fund commenced operations on March 23, 2004 when it completed an initial public offering of
Units and acquired an 80% interest in a hardwood lumber and sheet goods distribution business in North
America (the “Business”) from affiliates of Sauder Industries Limited (“SIL”). The Fund holds, indirectly, 80%
of the outstanding limited partnership units of Hardwoods Specialty Products LP (“Hardwoods LP”) and
Hardwoods Specialty Products US LP (“Hardwoods USLP”), limited partnerships established under the laws
of the Province of Manitoba and the state of Delaware, respectively.
The Fund has forecast its financial results and cash flows for the next 12 months (the “Forecast Period”).
The forecasts are based on management’s best estimates of operating conditions in the context of the
current economic climate, today’s capital market conditions and the depressed state of the housing and
renovation markets in both Canada and the United States.
In the second quarter of 2009, the Fund’s U.S. subsidiary and its lender amended their credit agreement
with changes effective for the June 30, 2009 reporting period. This amendment removed the U.S.
subsidiary’s previous fixed charge coverage ratio financial covenant and replaced it with a minimum trailing
EBITDA covenant. Under the amendment, the minimum trailing EBITDA covenant is only applicable in the
event the U.S. subsidiary’s unused credit availability falls below US$4.0 million. At December 31, 2009, the
U.S. subsidiary’s unused credit availability was in excess of US$4.0 million, and accordingly the U.S.
subsidiary was not subject to any financial covenant and was compliant with its credit facility. If the U.S.
subsidiary had been subject to its trailing EBITDA covenant at December 31, 2009, it would have been in
compliance with this covenant. Due to the difficulty in predicting the continued severity and duration of the
current economic and financial crisis, management is uncertain whether its U.S. subsidiary will remain in
compliance with its financial covenant during the Forecast Period. Further weakening of the housing and
renovation market, or significant customer or credit losses, could cause the U.S. subsidiary to be in violation
of its financial covenant. This could cause the Fund’s U.S. subsidiary bank indebtedness to become
immediately due and payable, and the Fund and its U.S. subsidiary may not be able to access funds under
its revolving credit facility. In the event of such a circumstance, the Fund could draw on its Canadian credit
facility, or if that does not suffice, it would need to raise additional capital in the form of equity or debt to
supplement or replace its existing credit facilities in order to have sufficient liquidity to meet its obligations in
the Forecast Period.
The accompanying consolidated financial statements have been prepared assuming the Fund will continue
as a going concern and contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. The consolidated financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts should the Fund be unable to continue as a
going concern.
Hardwoods Distribution Income Fund | 2009 | Annual Report
47
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
2. Significant accounting policies:
These consolidated financial statements have been prepared in accordance with Canadian generally
accepted accounting principles.
(a) Basis of presentation:
These consolidated financial statements include the accounts of the Fund and its 80% owned
subsidiaries Hardwoods LP and Hardwoods USLP and other wholly owned subsidiaries. All significant
intercompany balances and transactions have been eliminated on consolidation.
(b) Cash and cash equivalents:
The Fund considers deposits in banks, certificates of deposit and short-term investments with original
maturities of three months or less when acquired as cash and cash equivalents.
(c) Accounts receivable:
Accounts receivable includes trade accounts receivable net of allowances for doubtful accounts plus the
current portion of housing loans receivable from employees related to their relocation and customer
notes receivable.
(d) Inventory:
Inventory is valued at lower of cost and net realizable value. Cost is determined using the weighted
average cost method and includes invoice cost, duties, freight, and other directly attributable costs of
acquiring the inventory.
Volume rebates and other supplier discounts are included in income when earned. Volume discounts
and supplier trade discounts are accounted for as a reduction of the cost of the related inventory and
are earned when inventory is sold.
(e) Property, plant and equipment:
Property, plant and equipment is stated at cost less accumulated amortization. Amortization is provided
at straight-line rates sufficient to amortize the cost of the assets over their estimated useful lives as
follows:
Assets
Machinery and equipment
Mobile equipment
Leasehold improvements
(f) Deferred financing costs:
Estimated useful life
3 to 10 years
7 years
Over the term of the lease
Financing costs incurred to obtain credit facilities are deferred and amortized on a straight-line basis
over the term of the related credit facility.
Hardwoods Distribution Income Fund | 2009 | Annual Report
48
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
2. Significant accounting policies (continued):
(g) Intangible assets:
Intangible assets represent customer relationships acquired at the time the Business was purchased
from SIL (note 1) and were recorded at cost less accumulated amortization and any write-downs.
Amortization was provided for on a straight-line basis over 15 years. During the year ended
December 31, 2008, management performed impairment tests at June 30, 2008 and at December 31,
2008 and recorded aggregate intangibles impairments of $8.6 million, leaving no intangible asset value
at December 31, 2008.
(h) Goodwill:
Goodwill was recorded at cost less any write-downs and was not amortized. Management reviewed the
carrying value of goodwill for impairment annually, or more frequently if events or changes in
circumstances indicated that the asset may be impaired. Any excess of carrying value over fair value
was charged to earnings in the period in which the impairment is determined. During the year ended
December 31, 2008, management performed impairment tests at June 30, 2008 and at December 31,
2008 and recorded aggregate goodwill impairments of $82.1 million, leaving no goodwill at
December 31, 2008.
(i)
Impairment of long-lived assets:
Long-lived assets, including property, plant and equipment, are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets is measured by a comparison of the carrying amount of an asset
to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying
amount for the asset exceeds its estimated future cash flows, an impairment charge is recognized by
the amount that the carrying amount of the asset exceeds its fair value.
(j) Sales-leaseback of land and building:
During the year ended December 31, 2005, a subsidiary of the Fund sold a building and related land
and leased back the facilities. The gain on the sale has been deferred and is amortized in proportion to
the rental payments over the lease term.
(k) Income taxes:
Incorporated subsidiaries of the Fund use the asset and liability method of accounting for income taxes.
Under the asset and liability method, future income tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Future tax assets and liabilities are
measured using enacted or substantively enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. The effect on
future tax assets and liabilities of a change in tax rates is recognized in income in the period that
includes the substantive enactment date. The amount of future income tax assets recognized is limited
to the amount that is more likely than not to be realized.
Hardwoods Distribution Income Fund | 2009 | Annual Report
49
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
2. Significant accounting policies (continued):
(k)
Income taxes (continued):
As the Fund allocates all of its net earnings to Unitholders and deducts these amounts in computing its
taxable income, Unitholders, rather than the Fund, will generally be liable for any income tax obligations
until January 1, 2011. Accordingly, no provision for current income taxes has been made in respect of
the Fund itself.
On June 12, 2007, the Canadian federal government’s legislation to tax publicly traded income trusts
passed third reading in the House of Commons and thus the associated income tax became
substantively enacted for accounting purposes. The legislation imposes a tax on distributions from
Canadian public income trusts. The new tax is not expected to apply to the Fund until January 1, 2011
as a transition period applies to publicly traded trusts that existed prior to November 1, 2006. As a
result of the substantive enactment of the new tax legislation, the Fund has recognized future income
tax assets and liabilities that are expected to reverse subsequent to January 1, 2011.
(l) Revenue recognition:
Revenue from the sale of hardwood lumber and sheet goods is recognized at the time of delivery, which
is when title and the risks and rewards of ownership transfer to the customer.
(m) Translation of foreign currencies:
The accounts of the Fund’s self-sustaining foreign operations are translated into Canadian dollars using
the current rate method. Assets and liabilities are translated at the exchange rate in effect at the
balance sheet date and revenue and expenses are translated at average exchange rates for the period
as a proxy for the exchange rates prevailing at the transaction dates. Gains or losses arising from the
translation of the financial statements of the self-sustaining foreign operations are deferred in the
accumulated other comprehensive loss account in Unitholders’ equity.
Foreign monetary assets and liabilities of the Canadian operations have been translated into Canadian
dollars using the rate of exchange in effect at the balance sheet date. Revenue and expenses of the
Canadian operations denominated in foreign currencies are translated at the average exchange rates
for the period. Exchange gains or losses arising from translation of these foreign monetary balances
and transactions are reflected in earnings for the period.
(n) Foreign currency contracts:
The Fund has used, in preceding years, currency derivatives to manage its exposure to fluctuations in
exchange rates between the Canadian and the United States dollar. The foreign currency contracts
were recognized in the balance sheet and measured at fair value, with changes in fair value recognized
in the statement of operations.
(o) Loss per Unit:
Basic loss per Unit is calculated by dividing net loss by the weighted average number of Units
outstanding during the reporting period. Diluted loss per Unit is calculated by application of the if-
converted method for convertible securities (being exchangeable Units held by the non-controlling
interest). As the conversion of convertible securities would not have a dilutive effect on loss per Unit,
diluted and basic loss per Unit are the same amount.
Hardwoods Distribution Income Fund | 2009 | Annual Report
50
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
2. Significant accounting policies (continued):
(p) Use of estimates:
The preparation of financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Areas requiring significant management estimate include the assessment of the
Fund’s ability to continue as a going concern, the valuation and impairment analysis of goodwill and
intangible assts, the determination of the allowance for doubtful accounts, future income taxes and
amounts of accrued liabilities. Actual amounts may differ from the estimates applied in the preparation
of these financial statements.
(q) Future changes in accounting standards:
International Financial Reporting Standards:
The CICA will transition Canadian generally accepted accounting principles (“GAAP”) for publicly
accountable entities to International Financial Reporting Standards (“IFRS”). The Fund’s consolidated
financial statements are to be prepared in accordance with IFRS for the fiscal year commencing
January 1, 2011. While IFRS uses a conceptual framework similar to Canadian GAAP, there are
significant differences on recognition, measurement, and disclosures. While the effects of IFRS have
not yet been fully determined, the Fund has identified a number of key areas which are likely to be
impacted, including: deferred gain on sale-leaseback of land and building; accumulated other
comprehensive loss; property plant and equipment, leased vehicles, and potentially the classification of
non-controlling interests and Fund units. In addition, financial statement presentation changes and
additional disclosure requirements are anticipated under IFRS. The adoption of IFRS is not expected to
have a material impact on the Fund’s reported cash flows.
3. Adoption of new accounting standards:
Goodwill and Intangible Assets:
Effective January 1, 2009, the Fund adopted the new CICA Handbook Section 3064, Goodwill and
Intangible Assets. This section replaces CICA Handbook Section 3062, Goodwill and Intangible Assets, and
establishes revised standards for the recognition, measurement, presentation and disclosure of goodwill and
intangible assets. As the Fund no longer has goodwill or intangible assets, the adoption of this new
standard does not impact the amounts presented in the financial statements.
Credit risk and the fair value of financial assets and liabilities:
On January 23, 2009, the CICA Emerging Issues Committee (EIC) issued EIC-173, Credit Risk and the Fair
Value of Financial Assets and Liabilities. EIC-173 is effective for interim and annual financial statements
ending on or after January 20, 2009. EIC-173 provides guidance that an entity’s own credit risk of
counterparties should be taken into account in determining the fair value of financial assets and liabilities.
Adoption of this guidance is to be applied retrospectively without restatement of prior periods. The Fund has
evaluated the impact of this new standard and concluded that it does not have a material impact on its
financial statements.
Hardwoods Distribution Income Fund | 2009 | Annual Report
51
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
3. Adoption of new accounting standards (continued):
Financial instruments disclosures:
Amended Handbook Section 3862, Financial Instruments – Disclosures, establishes revised standards for
the disclosure of financial instruments. The new standard establishes a three-tier hierarchy as a framework
for disclosing fair value of financial instruments based on inputs used to value the Fund’s investments. The
hierarchy of inputs and description of inputs is described as follows:
Level 1 – fair values are based on quoted prices (unadjusted) in active markets for identical assets or
liabilities;
Level 2 – fair values are based on inputs other than quoted prices included in Level 1 that are observable for
the asset or liability, either directly (as prices) or indirectly (derived from prices); or
Level 3 – fair values are based on unobservable inputs for which no market data exists, therefore, requiring
the Fund to develop its own assumptions.
Changes in valuation methods may result in transfers into or out of an investment’s assigned level.
These additional disclosures have been provided in Note 6 to the Financial Statements.
4. Capital disclosures:
The Fund’s policy is to maintain a strong capital base so as to maintain investor, creditor and market
confidence and to sustain future development of the business. The Fund considers its capital to be bank
indebtedness (net of cash) plus Unitholders’ equity. The Fund’s capitalization is as follows:
Cash and cash equivalents
Bank indebtedness
Net debt
Unitholders’ equity
Total capitalization
2009
$
(463)
4,960
$
4,497
55,158
2008
(85)
17,561
17,476
68,772
$
59,655
$ 86,248
The Fund monitors on a monthly basis the ratio of net debt to earnings before interest, income taxes,
depreciation and amortization (“EBITDA”). Net debt to EBITDA serves as an indicator of the Fund’s financial
leverage. The U.S. credit facility is subject to a minimum trailing EBITDA covenant that is only applicable in
the event the U.S. subsidiary’s unused credit availability falls below US $4.0 million. The Canadian credit
facility is subject to a Fixed Charge Coverage Ratio (“FCCR”) calculated as (EBITDA – capital expenditures
– cash taxes)/(interest expense) which cannot be less than 1.1 for Hardwoods LP.
The terms of the agreements with the Fund’s lenders provide that distributions cannot be made to its
unitholders in the event that its subsidiaries do not meet the above covenant requirements as well as certain
additional credit ratios. The Fund’s operating subsidiaries were compliant with all required credit ratios as at
December 31, 2009, and accordingly there were no restrictions on distributions arising from compliance with
financial covenants.
Hardwoods Distribution Income Fund | 2009 | Annual Report
52
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
4. Capital disclosures (continued):
Distributions are one of the ways the Fund manages its capital. Distributions of the Fund’s available cash
are made to the maximum extent possible, subject to reasonable reserves established by the Trustees of
the Fund. Distributions are made by the Fund having given consideration to a variety of factors including the
outlook for the business, financial leverage, and the ratio of distributions to available cash of the Fund.
There were no changes in the Fund’s approach to capital management during the year ended December 31,
2009. On November 3, 2008 the Trustees of the Fund suspended further monthly distributions until such
time as market conditions and the Fund’s generation of cash has improved.
5.
Inventory:
Lumber
Sheet goods
Specialty
Goods in-transit
$
2009
8,224
12,171
2,099
1,407
2008
$ 12,077
14,990
2,356
1,445
$
23,901
$ 30,868
During the year ended December 31, 2009 inventory write-downs totaling $2.7 million (2008 - $3.1 million)
were recorded to reduce certain inventory items to their net realizable value. The write-down for the year
ended December 31, 2008 included $0.6 million for inventory stocked specifically for a large customer which
declared bankruptcy.
Cost of sales for the year ended December 31, 2009 were $156.4 million (2008 - $210.2 million), which
included $148.3 million (2008 - $201.8 million) of costs associated with inventory. The other $8.1 million
(2008 - $8.4 million) related principally to freight and other related expenses.
6. Financial instruments:
Financial assets include cash and cash equivalents, which are designated as held-for-trading and measured
at fair value, current and long-term receivables, and income taxes recoverable which are designated as
loans and receivables and measured at amortized cost. Financial liabilities include bank indebtedness and
accounts payable and accrued liabilities. All financial liabilities are designated as other liabilities and are
measured at amortized cost. There are no financial instruments classified as available-for-sale or held-to-
maturity. Until August 2008, financial instruments of the Fund also included foreign currency contracts
which are derivative financial instruments (note 6(b)) and measured at fair value.
(a) Fair values of financial instruments:
The carrying values of cash and cash equivalents, accounts receivable, income taxes recoverable,
accounts payable and accrued liabilities approximate their fair values due to the relatively short period
to maturity of the instruments. The fair value of long-term receivables is not expected to differ materially
from carrying value. The carrying values of the credit facilities approximate their fair values due to the
existence of floating market based interest rates.
Hardwoods Distribution Income Fund | 2009 | Annual Report
53
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
6. Financial instruments (continued):
(b) Derivative financial instruments:
Until August 2008 the Fund used foreign currency contracts to assist in managing its exposure to
fluctuations in exchange rates between the Canadian dollar and the U.S. dollar. The foreign currency
contracts were recognized in the balance sheet and measured at their fair value based on the level two
valuation inputs as described in Note 3, with changes in fair value recognized in the statement of
operations.
All of the outstanding foreign currency contracts were settled with the counterparty during the year
ended December 31, 2008.
(c) Financial risk management:
Trustees of the Fund and the Board of Directors of the Fund’s subsidiaries have the overall
responsibility for the establishment and oversight of the Fund’s risk management framework. The
Fund’s risk management policies are established to identify and analyze the risks faced by the Fund, to
set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management
policies and systems are reviewed regularly to reflect changes in market conditions and in response to
the Fund’s activities. Through its standards and procedures management has developed a disciplined
and constructive control environment in which all employees understand their roles and obligations.
Management regularly monitors compliance with the Fund’s risk management policies and procedures
and reviews the adequacy of the risk management framework in relation to the risks faced by the Fund.
The Fund has exposure to credit, liquidity and market risks from its use of financial instruments.
(i) Credit risk:
Credit risk is the risk of financial loss to the Fund if a customer or counterparty to a financial
instrument fails to meet its contractual obligations. Credit risk arises principally from the Fund’s
receivables from its customers. Employee housing loans, customer notes and security deposits
also present credit risk to the Fund.
Hardwoods Distribution Income Fund | 2009 | Annual Report
54
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
6. Financial instruments (continued):
(c) Financial risk management (continued):
The following is a breakdown of the Fund’s current and long-term receivables and represents the
Fund’s exposure to credit risk related to its financial assets:
Trade accounts receivable - Canada
Trade accounts receivable - United States
Sundry receivable
Current portion of long-term receivables
Less: allowance for doubtful accounts
Long-term receivables:
Employee housing loans
Customer notes
Security deposits
Less: current portion, included in accounts receivable
$
2009
9,756
16,117
203
919
26,995
1,410
$
2008
8,404
23,423
495
2,243
34,565
2,347
$
25,585
$ 32,218
$
450
1,834
518
2,802
919
$
1,507
3,772
603
5,882
2,243
$
1,883
$
3,639
Trade accounts receivable:
The Fund’s exposure to credit risk is influenced mainly by the individual characteristics of each
customer. The Fund is exposed to credit risk in the event it is unable to collect in full amounts
receivable from its customers. The Fund employs established credit approval practices and
engages credit attorneys when appropriate to mitigate credit risk. It is the Fund’s policy to secure
credit advanced to customers whenever possible by registering security interests in the assets of
the customer and by obtaining personal guarantees. Credit limits are established for each
customer and are regularly reviewed. In some instances the Fund may choose to transact with a
customer on a cash-on-delivery basis. The Fund’s largest individual customer balance amounted
to 9.1% (2008 – 8.2%) of trade accounts receivable and customer notes receivable at December
31, 2009.
Hardwoods Distribution Income Fund | 2009 | Annual Report
55
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
6. Financial instruments (continued):
(c) Financial risk management (continued):
(i) Credit risk (continued):
The aging of trade receivables was:
Current
Past due 31-60 days
Past due 61-90 days
Past due 90+ days
$
2009
14,557
5,283
2,181
3,852
2008
$ 17,037
6,696
3,706
4,388
$
25,873
$ 31,827
The Fund determines its allowance for doubtful accounts based on its best estimate of the net
recoverable amount by customer. Accounts that are considered uncollectable are written off. The
total allowance at December 31, 2009 was $1.4 million (2008 - $2.3 million). The amount of the
allowance is considered sufficient based on the past experience of the business, the security the
Fund has in place for past due accounts and management’s regular review and assessment of
customer accounts and credit risk.
The change in the allowance for doubtful accounts can be reconciled as follows:
Balance as at January 1
Additions during the period
Changes due to currency rate fluctuations
Use during the period
$
2009
2,347
2,774
(263)
(3,448)
$
2008
1,046
2,121
359
(1,179)
Balance as at December 31
$
1,410
$
2,347
Bad debt expense comprises additions to the allowance for doubtful accounts plus the value of
receivables directly written off. Bad debt expense, net of recoveries, for the year ended December
31, 2009 was $5.2 million which includes $3.4 million related to trade accounts receivable and $1.8
million to long-term receivables. For the year ended December 31, 2008 bad debt expense was
$3.9 million, all of which related to trade accounts receivable. Historically bad debt expense has
averaged approximately 0.8% of sales.
Employee housing loans:
Employee loans are non-interest bearing and are granted to employees who are relocated.
Employee loans are secured by a deed of trust or mortgage depending upon the jurisdiction.
Employee loans are repaid in accordance with the loan agreement. These loans are measured at
their fair market value upon granting the loan and subsequently measured at amortized cost.
Hardwoods Distribution Income Fund | 2009 | Annual Report
56
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
6. Financial instruments (continued):
(c) Financial risk management (continued):
(i) Credit risk (continued):
Customer notes:
Customer notes are issued to certain customers to provide fixed repayment schedules for amounts
owing that have been agreed will be repaid over longer periods of time. The terms of each note are
negotiated with the customer. For notes issued the Fund requires a fixed payment amount,
personal guarantees, general security agreements, and in some cases security over specific
property or assets. Customer notes bear market interest rates ranging from 8%-10%.
Security deposits:
Security deposits are recoverable on leased premises at the end of the related lease term. The
Fund does not believe there is any material credit risk associated with its security deposits.
(ii) Liquidity risk:
Liquidity risk is the risk that the Fund will not be able to meet its financial obligations as they fall
due. The Fund’s approach to managing liquidity is to ensure that it will have sufficient cash
available to meet its liabilities when due, under both normal and stressed conditions, without
incurring unacceptable losses or risking damage to the Fund’s reputation. At December 31, 2009,
in Canada, a subsidiary of the Fund had a revolving credit facility of up to $15.0 million. In the US,
a subsidiary of the Fund had a revolving credit facility of up to $26.3 million (US$25.0 million).
These credit facilities can be drawn down to meet short-term financing requirements, including
fluctuations in non-cash working capital. The amount made available under the revolving credit
facilities from time to time is limited to the extent of the value of certain accounts receivable and
inventories held by subsidiaries of the Fund, as well as by continued compliance with credit ratios
and certain other terms under the credit facilities. At December 31, 2009 the Canadian and U.S.
credit facilities had $9.2 million and $11.3 million (US$10.8 million), respectively of additional
borrowing capacity.
(iii) Market risk:
Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates,
and commodity prices will affect the Fund’s net earnings or value of its holdings of financial
instruments.
Interest rate risk:
The Fund is exposed to interest rate risk on its credit facilities which bear interest at floating market
rates.
Based upon December 31, 2009 bank indebtedness balance of $5.0 million, a 1% increase or
decrease in the interest rates charged would result in decrease or increase to annual net earnings
by $0.05 million.
Hardwoods Distribution Income Fund | 2009 | Annual Report
57
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
6. Financial instruments (continued):
(c) Financial risk management (continued):
(iii) Market risk (continued):
Currency risk:
As the Fund conducts business in both Canada and the United States it is exposed to currency
risk. Most of the hardwood lumber sold by the Fund in Canada is purchased in U.S. dollars from
suppliers in the United States. Although the Fund reports its financial results in Canadian dollars,
approximately two-thirds of its sales are generated in the United States. Changes in the currency
exchange rates of the Canadian dollar against the U.S. dollar will affect the results presented in the
Fund’s financial statements and cause its earnings to fluctuate. Changes in the costs of hardwood
lumber purchased by the Fund in the United States as a result of the changing value of the
Canadian dollar against the U.S. dollar are usually absorbed by the Canadian market. When the
hardwood lumber is resold in Canada it is generally sold at a Canadian dollar equivalent selling
price, and accordingly revenues in Canada are effectively increased by decreases in value of the
Canadian dollar and vice versa. Fluctuations in the value of the Canadian dollar against the U.S.
dollar will affect the amount of cash available to the Fund for distribution to its Unitholders.
The Fund no longer maintains foreign currency contracts to mitigate the potential impact of foreign
exchange on U.S. dollar distributions made by its U.S. operations. Currently no distributions are
being made from the Fund’s U.S. subsidiary. The Fund previously maintained foreign currency
contracts to assist in forward planning cash flows to be received from its U.S. subsidiary.
At December 31, 2009 the Fund’s Canadian subsidiaries primary exposure to foreign denominated
working capital financial instruments was in relation to accounts receivable from U.S. customers
(US$0.2 million, (2008 – US$0.1 million)), income taxes recoverable (US$1.9 million, (2008 –
US$1.3 million)), and accounts payable to U.S. suppliers ($0.2 million, (2008 – US$0.1 million)).
Based on the Fund's exposure to foreign denominated financial instruments, the Fund estimates a
$0.05 weakening in the Canadian dollar as compared to the U.S. dollar would have reduced the net
loss for the year ended December 31, 2009 by approximately $0.1 million. A $0.05 strengthening
of the Canadian dollar as compared to the U.S. dollar would have had the equal but opposite effect.
This foreign currency sensitivity is focused solely on the currency risk associated with the Fund’s
Canadian subsidiaries exposure to foreign denominated financial instruments as at December 31,
2009 and does not take into account the effect of a change in currency rates will have on the
translation of the balance sheet and operations of the Fund’s U.S. subsidiaries nor is it intended to
estimate the potential impact changes in currency rates would have on the Fund’s sales and
purchases.
Hardwoods Distribution Income Fund | 2009 | Annual Report
58
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
6. Financial instruments (continued):
(c) Financial risk management (continued):
(iii) Market risk (continued):
Commodity price risk:
The Fund does not enter in to any commodity contracts. Inventory purchases are transacted at
current market rates based on expected usage and sale requirements and increases or decreases
in prices are reflected in the Fund’s selling prices to customers.
7. Property, plant and equipment:
December 31, 2009
Cost
Accumulated
amortization
Net book
value
Machinery and equipment
$
2,095
$
1,685
$
Mobile equipment
Leasehold improvements
3,225
786
2,394
736
410
831
50
$
6,106
$
4,815
$
1,291
$
Cost
2,308
3,776
840
Accumulated
amortization
Net book
value
$
1,610
2,458
688
$
698
1,318
152
$
6,924
$
4,756
$
2,168
December 31, 2008
Machinery and equipment
Mobile equipment
Leasehold improvements
8. Foreign currency contracts:
In August 2008, a subsidiary of the Fund agreed to settle all of its remaining foreign currency contracts with
the counterparty. The amount received by the Fund’s subsidiary in settling the remaining twenty-two
outstanding contracts was $0.2 million.
For the year ended December 31, 2008, the Fund’s subsidiary realized cash of $1.2 million from the
settlement of foreign currency contracts. For the year ended December 31, 2008, a loss of $0.8 million was
recorded in the statement of operations as the cash realized was less than the $2.0 million fair value of the
contracts recorded at December 31, 2007 due to the strengthening of the U.S. dollar during that period.
Hardwoods Distribution Income Fund | 2009 | Annual Report
59
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
9. Intangible assets and goodwill:
During the year ended December 31, 2008, management reviewed for impairment the carrying value of
intangible assets and goodwill. Results of testing indicated impairment of the carrying value of intangible
assets of $8.6 million and goodwill of $82.1 million. This impairment reduced the intangible asset and
goodwill balances to zero, and is attributable primarily to the significant decline in sales in the U.S. and
Canada resulting from reduced residential housing starts and remodeling sales and a decline in consumer
confidence and overall economic activity.
10. Bank indebtedness:
Checks issued in excess of funds on deposit
Credit facility, Hardwoods LP
Credit facility, Hardwoods USLP (December 31, 2009 - US$1,844;
$
December 31, 2008 - US$13,308)
2009
1,077
1,945
1,938
$
2008
1,087
265
16,209
$
4,960
$
17,561
Bank indebtedness consists of checks issued in excess of funds on deposit and advances under operating
lines of credit available to Hardwoods LP and Hardwoods USLP (the “Credit Facilities”).
Each of the Credit Facilities is separate, is not guaranteed by the other partnership, and does not contain
cross default provisions to the other Credit Facility. The Credit Facility made available to Hardwoods LP is
secured by a first security interest in all of the present and after acquired property of Hardwoods LP and its
operating subsidiaries, and by the LP Units held by a subsidiary of the Fund and SIL. The Credit Facility
made available to Hardwoods USLP is secured by a first security interest in all of the present and after
acquired property of Hardwoods USLP and by the USLP Units held by a subsidiary of the Fund and by SIL.
The Hardwoods LP Credit Facility has a three year term, provides financing up to $15.0 million and has a
maturity date of August 7, 2012. The Hardwoods USLP Credit Facility has a three year term, provides
financing of up to US$ 25.0 million and has a maturity date of September 30, 2011. Each facility is payable
in full at maturity. The Hardwoods LP Credit Facility is repayable subject to prepayment penalties of
$225,000 if repaid in the first 12 months of the credit facility term, $150,000 if repaid in the second 12
months of the credit facility term, and $75,000 thereafter if repaid prior to the maturity date of the credit
facility. The Hardwoods USLP Credit Facility is repayable without prepayment penalties. The Credit
Facilities bear interest at a floating rate based on the Canadian or US prime rate (as the case may be),
LIBOR or bankers acceptance rates plus, in each case, an applicable margin. Letters of credit are also
available under the Credit Facilities on customary terms for facilities of this nature. The Credit Facilities’
rates vary with the ratio of EBITDA minus capital expenditures and cash taxes, divided by interest.
Commitment fees and standby charges usual for borrowings of this nature were and are payable.
Hardwoods Distribution Income Fund | 2009 | Annual Report
60
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
10. Bank indebtedness (continued):
The amount made available under the Credit Facility to Hardwoods LP from time to time is limited to the
extent of 85% of the book value of accounts receivable and the lesser of 60% of the book value or 85% of
appraised value of inventories with the amount based on inventories not to exceed 60% of the total amount
to be available. Certain identified accounts receivable and inventories are excluded from the calculation of
the amount available under the Credit Facility. Hardwoods LP is required to maintain a fixed charge
coverage ratio (calculated as the ratio of EBITDA less cash taxes less capital expenditures, divided by
interest) of not less than 1.1 to 1. At December 31, 2009 the Hardwoods LP credit facility had $9.2 million of
additional borrowing capacity.
The amount to be made available under the Credit Facility to Hardwoods USLP from time to time is limited
to the extent of 85% of the book value of certain accounts receivable and 50% of the book value of
inventories (with certain accounts receivable and inventory being excluded). Hardwoods USLP is required
to maintain a minimum trailing EBITDA covenant until December 31, 2010, and a fixed charge coverage
ratio (calculated as EBITDA less cash taxes less capital expenditures, divided by interest plus distributions)
of 1.0 to 1 thereafter. These covenants of the Hardwoods USLP Credit Facility do not need to be met
however when the unused availability under the credit facility is in excess of US$4.0 million. At December
31, 2009 the Hardwoods USLP credit facility had unused availability of $11.3 million (US$10.8 million).
The average annual interest rates paid in respect of bank indebtedness for the year ended December 31,
2009 were 3.82% and 4.88% (2008 – 5.19% and 5.09%) for the Hardwoods LP and Hardwoods USLP credit
facilities, respectively. In addition, standby fees of 0.5% and 0.75% (2008 – 0.25% and 0.25%) related to
the unused portion of the credit facilities was charged by the banks for Hardwoods LP and Hardwoods USLP
respectively.
11. Non-controlling interests:
Balance, beginning of year
Interest in earnings:
Interest in earnings (loss) before taxes
Adjustment to non-controlling interest from subordination
of Class B Unit Holders
Increase (decrease)
Foreign currency translation adjustment of non-controlling
interest in Hardwoods USLP
2009
2008
$
13,080
$
30,006
(833)
(17,560)
(1,514)
(2,347)
(2,471)
(20,031)
(1,985)
3,105
Balance, end of year
$
8,748
$
13,080
The previous owners of the Business (note 1) have retained a 20% interest in Hardwoods LP and
Hardwoods USLP through ownership of Class B Hardwoods LP units (“Class B LP Units”) and Class B
Hardwoods USLP units (“Class B USLP Units”), respectively. The Fund owns an indirect 80% interest in
Hardwoods LP and Hardwoods USLP through ownership of all Class A Hardwoods LP units (“Class A LP
Units”) and Class A Hardwoods USLP units (“Class A USLP Units”), respectively.
Hardwoods Distribution Income Fund | 2009 | Annual Report
61
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
11. Non-controlling interests (continued):
The Class A LP Units and Class B LP Units and the Class A USLP Units and Class B USLP Units,
respectively, have economic and voting rights that are equivalent in all material respects except distributions
on the Class B LP Units and Class B USLP Units are subject to the subordination arrangements described
below until the date (the “Subordination End Date”) on which:
the consolidated Adjusted EBITDA, as defined in the Subordination Agreement dated March 23, 2004,
of the Fund for the 12 month period ending on the last day of the month immediately preceding such
date is at least $21,300,000; and
cash distributions of at least $29,540,000 ($2.05 per Unit) have been paid on the Units and a combined
amount of cash advances or distributions of at least $7,385,000 has been paid on the Class B LP Units
and Class B USLP Units, being $2.05 per combined Class B LP and Class B USLP Units (as adjusted
for issuances, redemptions and repurchases of Units, LP Units and USLP Units subsequently and by
converting the cash distributions or advances by Hardwoods USLP on the USLP Units at the rate of
exchange used by the Fund to convert funds received by it in U.S. dollars into Canadian dollars) for the
24 month period ending on the last day of the month immediately preceding such date.
The Subordinated End Date had not occurred as at December 31, 2009.
Prior to the Subordination End Date, advances and distributions on the LP Units and the USLP Units will be
made in the following order of priority:
At the end of each month, cash advances or distributions will be made to the holders of Class A LP
Units and Class A USLP Units in a combined amount that is sufficient to provide available cash to the
Fund to enable the Fund to make cash distributions upon the Units for such month at least equal to
$0.08542 per Unit or, if there is insufficient available cash to make distributions or advances in such
amount, such lesser amount as is available and as determined by the board of directors of the general
partners;
At the end of each fiscal quarter of Hardwoods LP and Hardwoods USLP, including the fiscal quarter
ending on the fiscal year end, available cash of Hardwoods LP and Hardwoods USLP will be advanced
or distributed in the following order of priority:
o First, in payment of the monthly cash advance or distribution to the holders of Class A LP Units and
Class A USLP Units as described above, for the month then ended;
o Second, to the holders of Class A LP Units and Class A USLP Units, to the extent that the
combined monthly cash advances or distributions in respect of the 12 month period then ended
(and not, for greater certainty, in any previous 12 month period) on Class A LP Units and Class A
USLP Units were not made or were made in amounts less than a combined amount at least equal
to $1.025 per Unit, the amount of any such deficiency. As of December 31, 2009, the amount of
such deficiency was $14.8 million (2008 - $7.2 million);
o Third, to the holders of Class B LP Units and Class B USLP Units in a combined amount for one
Class B LP Unit and one Class B USLP Unit equal, on a pro-rated basis, to the combined amount
advanced or distributed on one Class A LP Unit and one Class A USLP Unit during such fiscal
quarter or, if there is insufficient available cash to make advances or distributions in such amount,
such lesser amount as is available;
Hardwoods Distribution Income Fund | 2009 | Annual Report
62
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
11.
Non-controlling interests (continued):
o Fourth, to the holders of Class B LP Units and Class B USLP Units, to the extent only that
combined advances or distributions in respect of any fiscal quarter(s) during the 12 month period
then ended (and not, for greater certainty, in any previous 12 month period) on one Class B LP Unit
and one Class B USLP Unit were not made, or were made in amounts less, on a pro-rated basis,
that the combined amount advanced or distributed on one Class A LP Unit and one Class A USLP
Unit during such 12 month period, the amount of such deficiency. As of December 31, 2009, the
amount of such deficiency was nil (2008 - $1.9 million); and
o Fifth, to the extent of any excess, to the holders of the Class A LP Units and Class B LP Units and
Class A USLP Units and Class B USLP Units, respectively, so that the combined advances or
distributions on one Class A LP Unit and one Class A USLP Unit are the same as the combined
advances or distribution on one Class B LP Unit and one Class B USLP Unit in respect of the 12
month period then ended (and not, for greater certainty, any previous 12 month period).
After the Subordination End Date, the holders of the Class B LP Units and Class B USLP Units will generally
be entitled to effectively exchange all or a portion of their Class B LP Units and Class B USLP Units together
for up to 3,602,500 Units of the Fund, representing 20% of the issued and outstanding Units of the Fund on
a fully diluted basis. In the event the Fund enters into an agreement in respect of an acquisition or a take-
over bid of the Fund, the holders of the Class B LP Units and Class B USLP Units will be entitled to
exchange such units for Units of the Fund.
The cumulative deficiency which is no longer recoverable by the Class B LP Unitholders and the Class B
USLP Unitholders, has been recorded as an adjustment to the non-controlling interest’s share of earnings in
the amount of $1.5 million for the year ended December 31, 2009 and $2.5 million for the year ended
December 31, 2008.
12. Fund Units:
(a) An unlimited number of Units and Special Voting Units may be created and issued pursuant to the
Declaration of Trust. Each Unit is transferable and represents an equal undivided beneficial interest in
any distributions from the Fund, whether of net income, net realized capital gains or other amounts and
in the net assets of the Fund in the event of a termination or winding up of the Fund. The Special
Voting Units are not entitled to any beneficial interest in any distribution from the Fund or in the net
assets of the Fund in the event of a termination or winding up of the Fund. Each Unit, or Special Voting
Unit, entitles the holder thereof to one vote at all meetings of voting Unitholders.
On March 23, 2004, the Fund issued 14,410,000 Units at a price of $10 per Unit pursuant to the
Offering. Net proceeds from the Offering were $133,454,000 after deducting expenses of the Offering
of $10,646,000. The holders of the Class B Units of Hardwoods LP and Hardwoods USLP were issued
3,602,500 Special Voting Units of the Fund, the value of which is included in non-controlling interests
(note 11). Such Special Voting Units are to be cancelled on the exchange of Class B Units of
Hardwoods LP and Hardwoods USLP for Units of the Fund.
Hardwoods Distribution Income Fund | 2009 | Annual Report
63
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
12. Fund Units (continued):
(b) The Trustees of the Fund approved the adoption of a Unitholders’ Rights Plan (the “Rights Plan”) dated
December 12, 2006, that is intended to ensure fair treatment for all Unitholders in the event of a take-
over bid or any other attempt to acquire a controlling interest in the Fund. The Rights Plan has been
accepted by the Toronto Stock Exchange and was approved at the meeting of Unitholders on May 14,
2007. The Rights Plan will continue in effect until the annual general meeting of Unitholders in 2010.
Provisions of the Rights Plan include the limitation on Unitholder ownership at 20% of outstanding units
in the absence of a take-over bid for all outstanding units and a requirement for a take-over bid to be
open for a minimum of 60 days. At the effective date of the Rights Plan, beneficial owners of 20% or
more of the units of the Fund (including holders of securities exchangeable for units of the Fund) were
deemed to be “Grandfathered Persons” and are exempt from the definition of an “Acquiring Person”
under the Rights Plan provided their beneficial interest in the outstanding units does not increase by
more than 1.0% following December 12, 2006. The rights become exercisable only when a person or
party acquires 20% or more of the Units, or in the case of a Grandfathered Person increases their
beneficial interest in Units by more than 1.0%, each without complying with certain provisions of the
Rights Plan. Each right would entitle each holder of Units (other than the acquiring person or party) to
purchase additional Units of the Fund at a 50 percent discount to the market price at the time.
13. Income taxes:
Current
Future
2009
2008
$
(1,896)
10,320
$
(734)
(30,792)
$
8,424
$ (31,526)
During the year ended December 31, 2009, a subsidiary of the Fund recorded a future tax expense of $10.1
million related to the refinancing of inter-entity debt resulting from the continued downturn in financial results
in the Fund’s US operating subsidiary. The future tax expense was comprised of a reduction to the US
operating loss carry forwards of a subsidiary of the Fund and a reduction in the associated tax basis in the
subsidiary’s investment in Hardwoods USLP.
During the year ended December 31, 2008 the Fund completed an internal reorganization that involved the
refinancing of inter-entity debt in the form of notes issued and held by subsidiaries of the Fund. As a result
of the internal re-organization, income tax losses which are available to reduce US taxable income of
approximately US$10.3 million arose. Based on statutory income tax rates in effect for the Fund’s US
subsidiary, this amounted to an estimated $3.6 million tax benefit available to subsidiaries of the Fund. This
$3.6 million benefit was recorded at March 31, 2008 and was comprised of an estimated $0.8 million current
income tax recovery and $2.8 million future income tax recovery.
Also during the year ended December 31, 2008 a Canadian subsidiary of the Fund recognized tax pools
consisting principally of Canadian tax losses carried forward, of approximately $16.0 million as a result of the
Fund’s re-organization plan. Based on tax rates expected to apply at the date such tax pools will be utilized,
an additional $4.2 million of future income tax benefit was recorded by the Fund at March 31, 2008.
Hardwoods Distribution Income Fund | 2009 | Annual Report
64
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
13. Income taxes (continued):
The reorganizations and inter-entity refinancing noted in the preceding paragraphs did not have any effect
upon the management or business activities of the Fund’s operating subsidiaries.
During the year ended December 31, 2008, the Fund recorded a future tax recovery of approximately $22.3
million as a result of the write-down of goodwill and intangible assets. Goodwill and intangible assets remain
deductible for Canadian and U.S. tax purposes.
Under current income tax regulations subsidiaries of the Fund are subject to income taxes in Canada and
the United States. The applicable statutory rate in Canada for the year ending December 31, 2009 is 30.4%
(2008 – 31.0%) and in the United States is 39.4% (2008 – 39.4%). As the tax expense related to the
Canadian subsidiaries of the Fund is only $0.3 million, the following table reconciles the Fund’s consolidated
income tax expense to the statutory rate applicable in the United States. Income tax expense differs from
that calculated by applying the U.S. federal and state income tax rates to earnings before income taxes for
the following reasons:
Earnings before income tax
Computed tax recovery at statutory rate
Internal restructuring and re-financing
Income of Fund distributed directly to Unitholders
Income and deductions not subject to tax
Taxes paid as a result of Subordination Agreement
Adjustment to non-controlling interest not subject to tax
State and branch profits tax
Reconciling items related to goodwill and intangible impairment
Rate changes
Other
Income tax expense (recovery)
2009
2008
(1,816)
$ (67,769)
(716)
10,129
-
-
-
(596)
228
-
(475)
(146)
8,424
$ (26,701)
(7,802)
(2,382)
(422)
92
(698)
50
5,611
-
726
$ (31,526)
$
$
$
Hardwoods Distribution Income Fund | 2009 | Annual Report
65
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
13. Income taxes (continued):
Taxes paid as a result of the Subordination Agreement represent additional taxes incurred by subsidiaries of
the Fund due to distributions having not been made to the non-controlling interests on a proportionate basis.
The tax effect of temporary differences that give rise to significant portions of the future income tax assets
and liabilities at December 31, 2009 is as follows:
Future income tax assets:
Accounts receivable
Accounts payable
Inventory
Employee housing loans
Property, plant and equipment
Goodwill
Tax loss carry forwards and future interest deductions
Deferred gain on sale-leaseback of land and building
Financing charges and other
Future income tax liabilities:
Prepaid expenses
Property, plant and equipment
Investment in Hardwoods USLP
2009
2008
$
438
207
290
44
351
15,926
4,427
131
200
22,014
(45)
(62)
(4,320)
(4,427)
$
380
-
351
77
309
19,307
10,318
180
-
30,922
(88)
(52)
-
(140)
Net future income tax asset
$
17,587
$ 30,782
At December 31, 2009, subsidiaries of the Fund have operating loss carry forwards for income tax purposes
of approximately $14.1 million in Canada and US$ nil in the United States that may be utilized to offset
future taxable income. These losses, if not utilized expire between 2014 and 2027.
At December 31, 2009 the Fund and its Canadian subsidiaries have capital losses of approximately $23.4
million (2008 - $nil), and suspended capital losses of approximately $44.2 million available to offset future
Canadian taxable capital gains. These capital losses arose as a result of internal restructuring and inter-
entity transactions during the year ended December 31, 2009. A full valuation allowance has been recorded
against the associated future income tax asset of $8.5 million.
Hardwoods Distribution Income Fund | 2009 | Annual Report
66
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
14. Changes in non-cash operating working capital and additional cash flow disclosures:
Source (use) of funds
Accounts receivable
Income taxes recoverable/payable
Inventory
Prepaid expenses
Accounts payable and accrued liabilities
2009
2008
$
3,842
(223)
4,355
74
2,243
$
7,858
(805)
11,820
155
(4,192)
Decrease in non-cash operating working capital
$
10,291
$
14,836
CICA 1540, Cash Flow Statements, requires entities to disclose total cash distributions on financial
instruments classified as equity in accordance with a contractual agreement and the extent to which total
cash distributions are non-discretionary. The Fund has no contractual requirement to pay cash distributions
to Unitholders’ of the Fund. During the year ended December 31, 2009 no discretionary cash distributions
were paid to Unitholders (2008 - $8.6 million).
15. Commitments:
The Fund’s subsidiaries are obligated under various building and automobile operating leases that require
minimum rental payments in each of the next five years as follows:
2010
2011
2012
2013
2014
Thereafter
$
5,746
3,735
2,733
2,041
1,536
15,791
580
$ 16,371
Hardwoods Distribution Income Fund | 2009 | Annual Report
67
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
16. Segment disclosure:
Information about geographic areas is as follows:
Revenue from external customers:
Canada
United States
Property, plant and equipment:
Canada
United States
17. Pensions:
2009
2008
$
75,339
115,584
$ 89,581
166,720
$ 190,923
$ 256,301
$
450
841
$
752
1,416
$
1,291
$
2,168
Hardwoods USLP maintains a defined contribution 401 (k) retirement savings plan (the “USLP Plan”). The
assets of the USLP Plan are held and related investment transactions are executed by the Plan’s Trustee,
ING National Trust, and, accordingly, are not reflected in these consolidated financial statements. During
the year ended December 31, 2009, Hardwoods USLP contributed and expensed $239,378 (US$209,378)
(2008- $377,750 (US$354,362)) in relation to the USLP Plan.
Hardwoods LP does not maintain a pension plan. Hardwoods LP does, however, administer a group
registered retirement savings plan (“LP Plan”) that has a matching component whereby Hardwoods LP
makes contributions to the LP Plan which match contributions made by employees up to a certain level. The
assets of the LP Plan are held and related investment transactions are executed by LP Plan’s Trustee, Sun
Life Financial Trust Inc., and, accordingly, are not reflected in these consolidated financial statements.
During the year ended December 31, 2009, Hardwoods LP contributed and expensed $196,561 (2008 -
$256,469) in relation to the LP Plan
18. Related party transactions:
For the year ended December 31, 2009, sales of $448,257 (2008 - $427,795) were made to affiliates of SIL,
and the Fund made purchases of $53,210 (2008 - $98,005) from affiliates of SIL. All sales and purchases
took place at prevailing market prices.
During the year ended December 31, 2008, the Fund paid $108,000 to affiliates of SIL under the terms of an
agreement to provide services for management information systems. This agreement ended December 31,
2008.
Hardwoods Distribution Income Fund | 2009 | Annual Report
68
HARDWOODS DISTRIBUTION INCOME FUND
Notes to Consolidated Financial Statements
(Tabular amounts expressed in thousands of Canadian dollars)
Years ended December 31, 2009 and 2008
19. Contingencies:
The Fund and its subsidiaries are subject to legal proceedings that arise in the ordinary course of its
business. Management is of the opinion, based upon information presently available, that it is unlikely that
any liability, to the extent not provided for through insurance or otherwise, would be material in relation to the
Fund’s consolidated financial statements.
Hardwoods Distribution Income Fund | 2009 | Annual Report
69
The Beauty of Hardwood
Hardwoods Distribution Income Fund | 2009 | Annual Report
70
Unitholder Information
Trustees
Directors
Officers
R. Keith Purchase
Trustee
R. Keith Purchase
Director
Maurice E. Paquette
President & Chief Executive Officer
Terry M. Holland
President, Krystal Financial Corp.
Terry M. Holland
President, Krystal Financial Corp. Vice President & CFO
Robert J. Brown
Graham M. Wilson
President, Grawil Consultants Inc.
Graham M. Wilson
President, Grawil Consultants Inc. Vice President, California Region
Daniel A. Besen
E. Lawrence Sauder
Chair, Sauder Industries
Garry W. Warner
Vice President,Northwestern Region
William Sauder
Vice President, Sauder Industries Vice President, Pacific
Kevin L. Slabaugh
Mountain Region
Head Office
Auditors
Investor Relations
#306 – 9440 202nd Street
Langley, BC Canada V1M 4A6
Telephone: 604-881-1988
Facsimile: 604-881-1995
KPMG LLP
Vancouver, British Columbia
Rob Brown
Chief Financial Officer
Telephone:604-881-1990
Email:
robbrown@hardwoods-inc.com
Listings
The Toronto Stock Exchange
Trading under HWD.UN
Transfer Agent
Computershare Trust
Company of Canada
Hardwoods Distribution Income Fund | 2009 | Annual Report
71