Quarterlytics / Industrials / Construction Materials / Hardwoods Distribution

Hardwoods Distribution

hdi · TSX Industrials
Claim this profile
Ticker hdi
Exchange TSX
Sector Industrials
Industry Construction Materials
Employees 1001-5000
← All annual reports
FY2012 Annual Report · Hardwoods Distribution
Sign in to download
Loading PDF…
HARDWOODS DISTRIBUTION INC. 

  2012 

Annual Report 

To Shareholders 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hardwoods Distribution Inc. 

Hardwoods  Distribution  Inc.  (“Hardwoods”  or  “the  Company”)  is  listed  on  the  Toronto  Stock 

Exchange  and  trades  under  the  symbol  HWD.    Hardwoods  is  one  of  North  America’s  largest 

wholesale distributors of hardwood lumber and related sheet good and specialty wood products.  

We operate a network of 31 distribution centres in the US and Canada:   

Demand for products made from hardwood comes from multiple sectors of the North American 

economy,  including  new  home  construction,  renovation,  commercial  construction,  and 

institutional markets.  There is warmth to the look and touch of hardwoods that no other material 

can match, and people place a high value on products crafted from real wood. 

Table of Contents   

Message to Shareholders 

Management’s Discussion and Analysis 

Consolidated Financial Statements 

Page 

2 

4 

35 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
1 

 
 
 
 
 
 
To Our Shareholders   

We  achieved  continued  performance  improvements  in  2012  as  our  market  expansion  strategies 

intersected with growth in US market demand. Sales, gross profit and EBITDA results were all up 

significantly compared to 2011, and we achieved stable margins and profits. 

On the market front, the US residential construction market finally found its footing, with housing 

starts for 2012 increasing 28% to 780,000 according to the US Census Bureau. This momentum is 

expected to continue in 2013 with forecasts calling for US housing starts to climb to 1 million. With 

approximately 70% of our revenue generated in the US, and over half of it coming from residential 

construction  markets,  Hardwoods  Distribution  Inc.  is  ideally  positioned  to  capitalize  on  this 

recovery.  The  strategic  initiatives  implemented  in  the  past  two  years  have  only  enhanced  our 

position. 

Expanding our Presence in Key -Markets 

Our 2011 acquisition of  Frank Paxton  Lumber Company  continues  to  yield  excellent  results. The 

transaction  significantly  strengthened  our  network  in  the  United  States  with  assets  in  five  strong 

hardwood consumption markets.  It  also  brought  us light  manufacturing capabilities that expanded 

our  product  mix  with  higher-margin  offerings.  Following  a  smooth  integration  in  2012,  we  are 

pleased with our progress with this acquisition. 

We added additional capacity to our US network in 2012 with the third quarter re-opening of our 

Sacramento branch, bringing our California branch count to three. We also implemented personnel 

changes  to  strengthen  our  Arizona  branch  and  continued  to  build  our  US  sales  team  with  the 

addition of 12 highly experienced sales representatives. We further enhanced the productivity of our 

sales force by rolling out a mobile, wireless remote computer system that gives our team anytime 

anywhere access to our sales system. Combined, these initiatives, along with higher demand from 

the US residential construction market and the impact of the Paxton acquisition, contributed to the 

47.2% year-over-year increase in our US sales in 2012.  

Leveraging our Import Expertise  

Our strong 2012 results were further supported by continued expansion of our import program. Our 

sales of imported lumber and sheet goods climbed 23% as we continued to build a strong following 

for high-quality, proprietary products like DragonPly, Echowood and O2Bamboo.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
2 

 
 
A  US  trade  case  against  Chinese  plywood  products  has  since  created  some  uncertainty  regarding 

future imports of panel products produced in China.  This trade investigation remains ongoing and 

may cause us to modify the mix of countries from where we source our import products. However 

our  ability  to  work  with  international  manufacturers  to  develop  distinctive,  well-priced  product 

offerings has emerged as a significant skill set  for Hardwoods  – one that is enabling us to source 

attractive products from countries other than China. We demonstrated this capability in 2012 as we 

successfully introduced new products from a broader range of international manufacturers. 

Growing Value 

Moving into 2013, the outlook for our business is positive. Conditions in Canada are expected to be 

stable.    In  the  US  housing  starts,  while  growing  at  a  double  digit  pace,  are  still  below  historical 

norms  and  have  considerable  upside  potential.  Product  prices  are  also  poised  to  strengthen  after 

remaining  flat  through  much  of  2012.  The  anticipated  demand  and  price  escalation  is  a  desirable 

combination for Hardwoods which would have a significant positive impact on earnings and cash 

flow.  

While the year ahead will continue to hold risks and challenges, the US housing market recovery is 

now underway and our strategies are enabling us to capitalize on it. Based on the positive outlook, 

our Board of Directors approved an increase in our quarterly dividend from 3 cents per share to 3.5 

cents per share. The dividend will be paid on April 30, 2013 to shareholders of record on April 19, 

2019. We are pleased to be increasing the dividend, reflecting our confidence in the outlook for our 

business.  Going forward, we will continue working to enhance value for you. Our priorities in the 

year ahead will be to continue optimizing and growing the business organically, while also pursuing 

well-priced strategic acquisition opportunities. 

Lance R. Blanco 

President and Chief Executive Officer 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
3 

 
 
  
Management’s Discussion and Analysis   

March 19, 2013 

This  management’s  discussion  and  analysis  (“MD&A”)  has  been  prepared  by  Hardwoods 

Distribution  Inc.  (“HDI”  or  the  “Company”),  formerly  Hardwoods  Distribution  Income  Fund 

(the “Fund”), as of March 19, 2013.  This MD&A should be read in conjunction with the audited 

consolidated financial statements  and accompanying notes (“Audited Financial Statements”) of 

the  Company  for  the  years  ended  December  31,  2012  and  2011.    Results  are  reported  in 

Canadian dollars unless otherwise stated.  For additional information, readers should also refer to 

our Annual Information Form and other information filed on www.sedar.com.   

In  this  MD&A,  references  to  “EBITDA”  are  to  earnings  before  interest,  income  taxes, 

depreciation  and  amortization,  where  interest  is  defined  as  net  finance  costs  as  per  the 

consolidated  statement  of  comprehensive  income.    In  addition  to  profit  or  loss,  we  consider 

EBITDA to be a useful supplemental measure of a company’s ability to meet debt service and 

capital expenditure requirements, and we interpret trends in EBITDA as an indicator of relative 

operating performance.   

EBITDA is not an earnings measure recognized by International Financial Reporting Standards 

(“IFRS”) and does not have a standardized meaning prescribed by IFRS.  Investors are cautioned 

that EBITDA should not replace profit or loss or cash flows (as determined in accordance with 

IFRS) as an indicator of our performance.  Our method of calculating EBITDA may differ from 

the  methods  used  by  other  issuers.  Therefore,  our  EBITDA  may  not  be  comparable  to  similar 

measures presented by other issuers. For a reconciliation between EBITDA and profit or loss as 

determined  in  accordance  with  IFRS,  please  refer  to  the  discussion  of  Results  of  Operations 

described in section 3.0 of this report.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
4 

 
 
 
 
 
This MD&A includes the following sections: 

1.0  Executive Summary 

1.1  Overview 

1.2  Outlook  

2.0  Background 

    2.1  Company Overview 

    2.2  Business and Industry Overview 

3.0  Results of Operations  

3.1  Years Ended December 31, 2012 and December 31, 2011 

3.2  Three Month Periods Ended December 31, 2012 and December 31, 2011 

4.0 

Selected Financial Information and Seasonality 

4.1  Quarterly Financial Information 

4.2  Annual Financial Information 

5.0  Liquidity and Capital Resources 

5.1  Cash Flows from Operating, Investing and Financing Activities 

5.2  Working Capital 

5.3  Revolving Credit Facilities and Debt Management Strategy 

5.4  Contractual Obligations 

5.5  Off-Balance Sheet Arrangements 

5.6  Financial Instruments 

5.7  Share Data 

5.8  Dividends 

6.0  Related Party Transactions 

7.0  Critical Accounting Estimates and Adoption of Changes in Accounting Policies 

7.1  Critical Accounting Estimates 

7.2   Adoption of New Accounting Standards 

8.0  Risks and Uncertainties 

9.0  Disclosure Controls and Procedures and Internal Control over Financial Reporting 

10.0  Note Regarding Forward Looking Information  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
5 

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.0 Executive Summary 

1.1 Overview 

We  achieved  strong  operating  performance  in  2012  as  we  capitalized  on  improving  US  market 

demand, continued to execute our business strategy and maintained tight control of costs. For the 

year ended December 31, 2012, sales increased 33.1%, gross profit climbed 32.5% and EBITDA 

was  up  106.9%.  Profit  also  increased  but  to  a  lesser  degree,  reflecting  higher  income  tax 

recoveries in 2011. 

12 Months Ended December 31, 2012 

A  stronger  US  housing  market  was  a  key  factor  in  our  2012  performance.  After  a  prolonged 

downturn, the US residential construction market moved into recovery in 2012, underpinned by 

stable  home  prices,  low  interest  rates,  historically  low  housing  inventories  and  an  improving 

economy. According to the US Census Bureau, US housing starts climbed 28% to 780,000, the 

strongest  level  in  four  years.  Canadian  housing  starts  also  strengthened,  but  at  a  more  modest 

growth rate of 11%. The Canadian housing market remained more stable through the economic 

downturn, and as such, is not experiencing the same growth as the US. 

Our  2011  acquisition  of  the  Frank  Paxton  Lumber  Company  positioned  us  to  capitalize  on  US 

demand growth by expanding our presence in the US with five new branches. Additionally, we 

reopened  a  Hardwoods  branch  in  Sacramento,  California  during  the  third  quarter  of  2012  and 

strengthened our sales team with the addition of 12 new sales reps primarily in the US.  Of the 

$76  million  sales  increase  we  realized  in  2012,  $72  million,  or  94%,  was  driven  by  our  US 

operations.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
6 

197.7230.0306.1201020112012Sales (C$ millions)4.76.012.3201020112012EBITDA (C$ millions)0.96.16.2201020112012Profit (C$ millions) 
 
  
 
 
 
Approximately 56% of our total sales growth in 2012 was related to the Paxton acquisition, with 

the remaining 44% representing organic growth.  

Continued  leveraging  of  our  import  program  was  a  key  contributor  to  the  organic  growth 

achieved in 2012. We have developed a strong market following for our high-quality, proprietary 

lines including DragonPly, Echowood and O2Bamboo product lines, and during 2012 continued 

to expand our import program with additional products from a wider range of countries. 

While  we  are  encouraged  by  the  growth  in  our  business,  we  note  that  competition  remained 

intense in all of our markets during 2012, constraining product prices and margins. The addition 

of  Paxton’s  value-added  products  and  our  increased  sales  of  higher-margin  branded  import 

products were instrumental in sustaining our gross profit margins at 17.6% in 2012, similar to the 

17.7% achieved in 2011.   

As expected, our operating expenses were higher year-over-year due to the addition of the Paxton 

operations. However as a percentage of sales, operating expenses declined to 14.0% from 15.5%, 

reflecting the efficiencies of larger scale and our continued cost discipline. 

Financially, we maintained a strong balance sheet through the year. As at December 31, 2012, we 

had  a  conservative  debt-to-total  capital  ratio  of  24.4%  and  $18.5  million  of  unused  borrowing 

capacity. Subsequent  to  the  year-end, we  increased the size of our  US  credit facility  by US$15 

million to support anticipated growth in our US operations. The amended facility provides US$45 

million of total borrowing capacity, at lower interest rates, and extends the term by one year. We 

believe our balance sheet and amended credit facility give us the flexibility we need to continue 
implementing our strategy and capitalizing on growth in the US market.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
7 

Canada$4 million, 6% of 2012 growthUS$72 million,  94% of 2012 growth$76m sales growth, by countryOrganic Growth$33 million,44% of 2012 growthAcquisition Growth$43 million, 56% of 2012 growth$76m sales growth, by source 
 
 
 
 
1.2 Outlook  

Forecasters believe US housing starts will continue to increase, and are predicting rates of growth 

for  2013  similar  to  the  28%  achieved  in  2012.    Given  that  hardwood  products  are  typically 

applied at the final stages of house construction (typically 9 to 12 months after house construction 

starts), we expect to see higher demand for our products continuing well into 2014. The outlook 

for  the  US  repair  and  remodeling  market  is  also  very  positive  with  growth  of  5%  or  better 

forecast  for  2013  by  Harvard’s  Joint  Center  for  Housing  Studies.    Indicators  for  commercial 

construction are for steady growth of between 2% to 5% in 2013. Hardwood product prices are 

also expected to increase in 2013, reflecting the changing supply/demand equation. 

The positive outlook for the US market is tempered by continued fiscal uncertainty in the US and 

the continuing risk of macro shock from Europe’s debt crisis. In addition, on September 27, 2012, 

the  US  initiated  an  antidumping  and  countervailing  duty  case  against  imported  hardwood 

plywood  panels  produced  in  China,  and  on  February  27,  2013  announced  a  preliminary 

countervailing  duty  of  22.63%  on  these  products.  Although  we  sell  more  domestically  sourced 

hardwood  plywood  than  imported,  approximately  14%  of  our  total  sales  are  affected  by  this 

decision.   The imposition of  the preliminary  countervailing  duty  rate  has  already  resulted in  an 

increase in market selling prices for both imported Chinese and domestically produced hardwood 

plywood  products.    Additional  market  impacts  could  also  potentially  occur,  such  as  changes  in 

both  domestic  and  Chinese  production  volumes  and  short-term  fluctuations  in  gross  profit 

margins  as  product  prices  are  adjusted.    However,  the  full  market  impact  of  the  preliminary 

countervailing duty and any potential antidumping duties cannot be determined at this time.   See 

section  8.0  of  this  report  for  additional  discussion  of  potential  risks  and  uncertainties.    We  are 

watching  this  case  closely  and  investigating  a  range  of  alternative  supply  solutions  for  our 

customers should it become necessary. 

The outlook for the Canadian market is generally neutral with housing starts expected to decline 

marginally  in  2013  following  changes  to  Canada’s  mortgage  insurance  rules.  Growth  in  the 

renovation  and  commercial  construction  markets  is  expected  to  be  modest  at  3.6%  and  3.4% 

respectively.  

Our goal in 2013 will be to capture the US growth potential, both in terms of volume and pricing. 

With a consistent gross margin percentage and the ability to pass price increases through to our 

customers,  our  business  model  enables  growth  in  volume  and  pricing  to  have  a  significant 

positive impact on our earnings and cash flow.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
8 

 
 
Our strategy, which is now entering year three, has been very successful in helping us meet our 

objectives. In 2013, we will continue to: 

  solidify  and  expand  our  presence  in  large  geographic  markets  where  demand  for 

hardwood products is high; 

 

leverage our ability to source high-quality products from international markets; and 

  strengthen our presence in the commercial and institutional construction markets.   

Overall  our  outlook  for  2013  is  positive.  Our  priorities  in  the  year  ahead  will  be  to  continue 

optimizing  and  growing  the  business  organically,  while  also  pursuing  well-priced,  strategic 

acquisition opportunities. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
9 

 
 
 
 
 
 
 
2.0 Background 

2.1 Company Overview 

Hardwoods  Distribution  Inc.  is  a  publicly  traded  company  that  holds,  indirectly,  a  100% 

ownership interest in Hardwoods Specialty Products LP and Hardwoods Specialty Products US 

LP  (collectively,  “Hardwoods”  or  the  “Business”).    The  Company  was  formed  in  order  to 

convert Hardwoods Distribution Income Fund (the “Fund”) from an income trust structure to a 

corporation.  The Fund was converted to a corporation by way of a plan of arrangement effective 

July 1, 2011.  

Pursuant to the conversion, all outstanding units of the Fund held by unitholders were exchanged 

for common shares of Hardwoods Distribution Inc. on a one-for-one basis.  All of the Class B 

limited  partner  units  in  the  Fund’s  operating  subsidiaries,  which  represented  a  20%  equity 

interest in Hardwoods and were held by the former owners of the Business, were exchanged for 

common shares of Hardwoods Distribution Inc. on the basis of 0.3793 common shares per Class 

B  limited  partner  unit.    As  a  result  of  these  arrangements,  Hardwoods  Distribution  Inc.  owns 

100% of Hardwoods, whereas previously the Fund owned 80% of the Business.  The Fund has 

been wound up into HDI.  Hardwoods Distribution Inc. is listed on the Toronto Stock Exchange 

and trades under the symbol HWD. 

2.2 Business and Industry Overview 

Serving customers for over 50 years, Hardwoods is one of North America’s largest distributors 

of  high-grade  hardwood  lumber  and  specialty  sheet  goods  to  the  cabinet,  moulding,  millwork, 

furniture  and  specialty  wood  products  industries.    At  December  31,  2012  we  operated  31 

distribution  facilities  located  in  16  states  and  5  provinces  throughout  North  America.    To 

maximize  inventory  management,  we  utilize  a  hub  and  spoke  distribution  system,  with  major 

hub distribution centres holding the bulk of our inventory and making regular truck transfers to 

replenish stock in satellite distribution centres that are located in smaller markets.   

Approximately  40%  of  our  product  mix  is  made  up  of  high-grade  hardwood  lumber.    The 

balance  is  made  up  of  sheet  goods  and  other  specialty  products,  including  hardwood  plywood 

and non-structural sheet goods such as medium-density fiberboard, particleboard and melamine-

coated stock. Our sheet goods and lumber are complementary product lines that are key products 

used by our customers in the manufacture of their end-use products. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
10 

 
 
Our  role  in  the  industry  is  to  provide  the  critical  link  between  mills  that  manufacture  large 

volumes  of  hardwood  lumber  and  sheet  goods,  and  industrial  customers  that  require  smaller 

quantities  of  many  different  hardwood  products  for  their  own  manufacturing  processes.    We 

provide a means  for hundreds of hardwood mills to  get  their product  to  thousands of small-to-

mid-sized  industrial  manufacturers.    We  add  value  to  our  suppliers  by  buying  their  product  in 

volume  and  paying  them  promptly,  effectively  acting  as  their  third-party  sales  force.    We  add 

value for our customers by providing them with the materials they need on a just-in-time basis, 

remanufacturing  materials  to  customer  specifications  where  required,  selling  in  smaller 

quantities  and  offering  a  wider  range  of  product  selection  than  the  customer  would  be  able  to 

purchase directly from an individual mill.  We also provide an important source of financing for 

our customers by allowing them to buy material from us on approved credit.    

Our  customer  base  manufactures  a  range  of  end-use  products,  such  as  cabinetry,  furniture  and 

custom  millwork.    These  products  in  turn  are  sold  into  multiple  sectors  of  the  economy, 

including  new  home  construction,  renovation,  non-residential  construction  and  institutional 

markets.  As a result of this diversity, it is difficult to determine with certainty what proportion of 

our products ends up in each sector of the economy.  We estimate at least 50% of our products 

are  used  in  new  residential  construction,  in  the  form  of  cabinets,  mouldings,  custom  finishing, 

and  home  furniture.    We  believe  the  balance  of  our  products  end  up  in  other  sectors  of  the 

economy not  associated  with  new residential  construction, such as home renovations,  finishing 

millwork for office buildings, restaurant and bar interiors, hotel lobbies, retail point-of-purchase 

displays, schools, hospitals, custom motor coaches, yacht interiors and other specialty areas.  

The  majority  of  the  hardwood  lumber  distributed  in  North  America  is  harvested  from  North 

American  hardwood  forests,  located  principally  in  the  Eastern  United  States,  and  is  milled  by 

hundreds of small mills.  Imported hardwood lumber is  largely limited to specialty species that 

generally do not compete with domestic hardwood lumber.  Sheet goods are generally produced 

in  North  America  by  large  manufacturers  using  domestic  hardwoods  and  other  materials, 

although  imported  hardwood  plywood  volumes  have  been  increasing.    Both  domestic  and 

imported hardwood lumber and plywood are distributed principally by third parties such as us.  

Historically,  balanced  supply  and  demand  conditions  have  resulted  in  a  stable  pricing 

environment  for  hardwood  lumber  and  hardwood  plywood.    More  recently,  global  economic 

conditions  and  weaker  US  housing  markets  have  resulted  in  supply/demand  imbalances  and 

greater variability in product pricing.   

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
11 

 
 
 
3.0 Results of Operations 

3.1Years Ended December 31, 2012 and December 31, 2011 

Sales 

For  the  year  ended  December  31,  2012,  we  increased  total  sales  to  $306.1  million,  up  33.1% 

from $230.0 million in 2011.   

This sales growth came predominantly from our US operations, where sales activity increased 

by  US$70.1  million.  Incremental  revenue  from  the  Paxton  business,  acquired  in  September 

2011,  contributed  US$42.8  million  of  this  growth.    The  remaining  US$27.3  million  was 

generated from our existing US branch network, representing organic growth of 18.4% from our 

US  operations.  The  improving  US  housing  market,  which  drives  additional  demand  for  our 

products, was a key factor in our organic sales growth. Effective execution of our strategies, as 

discussed  more  fully  in  section  2  of  this  report,  also  contributed.  Product  prices  were  not  a 

significant factor in our sales growth with average prices remaining generally flat through most 

of 2012, before strengthening slightly near the end of the year. 

Sales  in  Canada  increased  by  $4.5  million  or  5.4%  in  2012  compared  to  the  prior  year.    Our 

Canadian operations also benefited from execution of our market expansion strategies, albeit at 

more modest growth rates, reflecting the greater economic stability in the Canadian market.    

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
12 

Selected Unaudited Consolidated Financial Information  (in thousands of Canadian dollars)                                    $ Increase% Increase 20122011( Decrease)(Decrease)Total sales306,087$           230,019$                76,068$      33.1%Sales in the US (US$)218,434148,36570,06947.2%Sales in Canada87,74083,2714,4695.4%Gross profit 53,810               40,620                    13,190        32.5%Gross profit %17.6%17.7%Operating expenses(42,729)             (35,653)                   7,076          19.8%Profit from operating activities11,081               4,967                      6,114          123.1%1,266                 1,002                      264             26.3%12,347$             5,969$                    6,378$        106.9%amortization (“EBITDA”)Add (deduct):Depreciation and amortization(1,266)               (1,002)                     264             26.3%Net finance costs(753)                  (569)                        184             32.3%Income tax (expense) recovery(4,149)               1,667                      5,816          -348.9%Profit for the period6,179$               6,065$                    114$           1.9%Basic profit per share0.38$                 0.40$                      Fully diluted profit per share0.38                   0.39                        Average Canadian dollar exchange rate for one US dollar1.0000.989Earnings before interest, taxes, depreciation and Add:  Depreciation and amortizationFor the yearEnded December 31,For the yearEnded December 31, 
 
 
Gross Profit 

Gross  profit  for  the  year  ended  December  31,  2012  was  $53.8  million,  an  increase  of  $13.2 

million from $40.6 million in 2011.  This 32.5% increase primarily reflects the 33.1% increase 

in  sales  achieved  in  2012.    As  a  percentage  of  sales,  gross  profit  was  17.6%,  similar  to  the 

17.7% achieved in 2011.     

Operating Expenses  

Operating  expenses  were  $42.7  million  in  2012,  compared  to  $35.6  million  the  prior  year,  an 

increase of $7.1 million. The higher operating costs primarily reflect $7.5 million in incremental 

expenses from the Paxton operations, which were acquired in September 2011.  The increase in 

expenses was partially offset by $0.8 million in costs incurred in 2011 relating to our conversion 

to  a  corporation  and  our  acquisition  of  Paxton  not  being  repeated  in  the  current  year.    As  a 

percentage of sales, 2012 operating expenses were 14.0% of sales, compared to 15.5% in 2011. 

EBITDA 

For the  year ended December 31, 2012, we recorded EBITDA of $12.4 million, an increase of 

$6.4  million,  or  106.9%,  from  $6.0  million  in  2011.    Our  strong  EBITDA  result  reflects  the 

$13.2 million  increase in gross  profit, partially  offset  by the $6.8 million  increase in  operating 

expenses before depreciation.   

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
13 

 
 
 
Net Finance Income (Cost) 

Net finance cost was $0.8 million in 2012, compared to a net finance cost of $0.6 million in 2011 

as  shown  in  the  table  above.    The  three  most  significant  factors  in  the  increase  in  net  finance 

expense were higher interest on bank indebtedness and changes in foreign exchange gains/losses, 

partly offset by a change in the fair value of the non-controlling interest in the preceding year.   

Interest  on  bank  indebtedness  increased  by  $0.2  million  in  2012,  reflecting  higher  average 

borrowings  on  credit  facilities  in  2012  compared  to  the  prior  year.    Credit  facility  borrowings 

increased as additional investments were made in accounts receivable and inventory to support 

the 33% growth in sales.  

The  change  in  foreign  exchange  gains/losses  primarily  relates  to  the  impact  of  changes  in  the 

Canadian/US  dollar  exchange  rate  on  translation  for  reporting  purposes  of  intercompany  debt 

held by, or with, our subsidiaries.  During the year ended December 31, 2012, a strengthening of 

the  Canadian  dollar  resulted  in  a  foreign  exchange  loss  of  $0.3  million  on  this  intercompany 

debt.  In  contrast,  the  Canadian  dollar  weakened  during  the  comparative  period  in  2011  and 

resulted in a foreign exchange gain of $0.3 million. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
14 

(in thousands of Canadian dollars)YearYearendedended31-Dec31-Dec$ Increase20122011( Decrease)Finance expense:Interest on bank indebtedness(780)$                           (537)$                243$                 Amortization of deferred finance cost-                                   (214)                  (214)                  Accretion of finance lease obligation(83)                               (91)                    (8)                      Change in fair value of   non-controlling interest-                                   (546)                  (546)                  Foreign exchange losses(300)                             -                        300                   Total finance expense(1,163)                          (1,388)               (225)                  Finance income:Imputed interest on   employee loans receivable1417(3)                      Interest on trade receivables  and customer notes396487(91)                    Foreign exchange gain-                                   315                   (315)                  Total finance income410819(409)                  Net finance cost(753)$                           (569)$                184$                  
 
 
The change in the fair value of the non-controlling interest liability in 2011 was a loss of $0.6 

million.    The  non-controlling  interest  was  exchanged  for  common  shares  in  the  Company 

concurrent with Hardwoods’ conversion to a corporation on July 1, 2011.  As the non-controlling 

interest did not exist in the year ended December 31, 2012, no such fair value adjustment arose 

in the current year.  

Income Tax Expense 

We recorded an income tax expense of $4.1 million in 2012 based on taxable income generated 

during the year. In 2011, we recorded an income tax recovery of $1.7 million. The 2011 recovery 

reflected  the  recognition  of  a  deferred  tax  recovery  arising  from  restructuring  activities  that 

occurred  including  the  exchange  of  the  non-controlling  interest  for  common  shares  in  the 

Company, and financing transactions undertaken as part of the Paxton acquisition.   

Profit for the Year 

Profit increased to $6.2 million in 2012, from $6.1 million in 2011.  The $0.1 million increase 

reflects  the  $6.4  million  increase  in  EBITDA,  partially  offset  by  the  $5.8  million  increase  in 

income tax expense,  a $0.3 million  increase in  depreciation and a $0.2  million  increase  in  net 

finance cost.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
15 

 
 
 
 
3.2 Three Months Ended December 31, 2012 and December 31, 2011 

Sales 

For the three months ended December 31, 2012, total sales increased by $10.2 million to $74.1 

million, from $63.9 million during the same period in 2011.   

Continued strengthening in demand in the US market led by a recovering US housing sector was 

a significant factor in this sales growth.  In the fourth quarter of 2012, sales activity at our US 

operations, as measured in US dollars, increased $10.3 million or 23.6% compared to the same 

period last year.  Our US branch network is organized into six regional business units, and each 

business unit achieved sales growth in excess of 10% in the fourth quarter, with some  regions 

achieving growth in excess of 30% compared to the same period in the prior year.   

Fourth  quarter  sales  in  Canada  increased  by  $1.0  million,  or  5.3%  in  2012,  compared  to  the 

same period in 2011.   

Gross Profit 

Gross profit for the fourth quarter increased to $12.8 million, from $11.3 million in the fourth 

quarter of 2011.  The increase in gross profit primarily reflects higher sales, partially offset by a 

decrease in gross profit margin.  As a percentage of sales, gross profit was 17.2% in the three 

months ended December 31, 2012, compared to 17.7% in the same period in 2011.  The slightly 

lower gross profit margin reflects continued competitive pressures and aggressive pricing in the 

US market, despite demand increases. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
16 

Selected Unaudited Consolidated Financial Information  (in thousands of Canadian dollars)                                    $ Increase% Increase 20122011( Decrease)(Decrease)Total sales$74,133              $63,899              10,234$         16.0%Sales in the US (US$)54,22743,88810,33923.6%Sales in Canada20,37119,3501,0215.3%Gross profit 12,75811,315              1,443             12.8%Gross profit % 17.2%17.7%Operating expenses(10,691)             (10,707)             (16)                -0.1%Profit from operating activities2,067                608                   1,459             240.0%340                   333                   7                    2.1%amortization  (“EBITDA”)$2,407                $941                   1,466$           155.8%Add (deduct):Depreciation and amortization(340)                  (333)                  (7)                  -2.1%Net finance income (costs)26                     (512)                  538                105.1%Income tax expense(780)                  (446)                  (334)              -74.9%Profit (loss) for the period$1,313                $(350)                  1,663$           475.1%Basic and fully diluted profit (loss) per share$0.08                  $(0.02)                 Average Canadian dollar exchange rate for one US dollar0.9910.981Earnings before interest, taxes, depreciation and For the three monthsFor the three monthsEnded December 31,Ended December 31,Add:  Depreciation and amortization 
 
 
Operating Expenses 

Operating  expenses  were  $10.7  million  in  the  fourth  quarter  of  2012,  unchanged  from  $10.7 

million  during  the  same  period  in  2011.  As  a  percentage  of  sales,  operating  expenses  for  the 

three months ended December 31, 2012 were 14.4% of sales, compared to 16.8% in the same 

period in 2011. 

EBITDA 

For the three months ended December 31, 2012, EBITDA increased to $2.4 million, from $0.9 

million  during  the  same  period  in  2011.    The  $1.5  million  increase  in  EBITDA  reflects  the 

increase in gross profit.   

Net Finance Income (Cost 

We  recorded  net  finance  income  of  $26,000  for  the  three  months  ended  December  31,  2012, 

compared to a net finance cost of $0.5 million during the same period in 2011.  As shown in the 

preceding table, the main factor in the increase in net finance income was the $0.5 million net 

change  in  foreign  exchange  gains/losses  between  the  periods.  This  primarily  relates  to  the 

impact of changes in the Canadian/US dollar exchange rate on translation for reporting purposes 

of  intercompany  debt  held  by  or  with  subsidiaries  of  the  Company.    During  the  three  months 

ended December 31, 2012, a weakening of the Canadian dollar resulted in a foreign exchange 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
17 

(in thousands of Canadian dollars)Three monthsThree monthsendedended31-Dec31-Dec$ Increase20122011( Decrease)Finance expense:Interest on bank indebtedness(211)$                   (178)$                   33$                       Amortization of deferred finance cost-                           (89)                       (89)                       Accretion of finance lease obligation(22)                       (21)                       1                           Foreign exchange losses-                           (316)                     (316)                     Total finance expense(233)                     (604)                     (371)                     Finance income:Imputed interest on   employee loans receivable4                           5                           (1)                         Interest on trade receivables  and customer notes97                         87                         10                         Write-off of uncollectible interest on trade receivables14                         -                           14                         Foreign exchange gain144                       -                           144                       Total finance income25992167                       Net finance income (cost)26$                       (512)$                   538$                      
 
 
gain  of $0.1 million  on this intercompany debt.    In  contrast,  the Canadian dollar strengthened 

during the comparative period in 2011, resulting in a foreign exchange loss of $0.3 million. 

Profit (Loss) for the Period 

Profit for the three months ended December 31, 2012 was $1.3 million, compared to a loss of 

$0.4  million  in  2011.    The  $1.7  million  increase  in  profit  primarily  reflects  the  $1.5  million 

increase in EBITDA and the $0.5 million decrease in net finance costs.  This was partially offset 

by  a  $0.3  million  increase  in  income  tax  expense  which  arose  due  to  higher  taxable  income 

generated in the period compared to the fourth quarter of the prior year.  

4.0 Selected Financial Information and Seasonality 

4.1 Quarterly Financial Information 

The preceding table provides selected quarterly financial information for our eight most recently 

completed  fiscal  quarters.    This  information  is  unaudited,  but  reflects  all  adjustments  of  a 

normal, recurring nature which are, in our opinion, necessary to present a fair statement of the 

results of operations for the periods presented.  Quarter-to-quarter comparisons of our financial 

results are not necessarily meaningful and should not be relied upon as an indication of future 

performance.  Historically, the first and fourth quarters have been seasonally slower periods for 

our business.  In addition, net earnings reported in each quarter may be impacted by acquisitions 

(which  occurred  with  the  Paxton  acquisition  in  the  three  months  ended  September  30,  2011), 

changes  to  the  foreign  exchange  rate  of  the  Canadian  and  US  dollar,  changes  in  the  carrying 

value of deferred income tax assets (which occurred in the three months ended September 30, 

2011), and changes in the fair value of the non-controlling interest liability prior to July 1, 2011. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
18 

(in thousands of dollars)Q4Q3Q2Q1Q4Q3Q2Q120122012201220122011201120112011Total sales74,133$            79,862$            79,153$            72,939$            63,899$            57,372$            56,718$            52,030$            Profit (loss)1,313$              1,264$              2,377$              1,225$              (350)$                5,605$              1,511$              (701)$                Basic  profit (loss) per share or unit0.08$                0.08$                0.15$                0.08$                (0.02)$               0.37$                0.10$                (0.05)$               Fullydilutedprofit(loss)pershareor unit0.08$                0.08$                0.15$                0.07$                (0.02)$               0.36$                0.10$                (0.05)$               EBITDA2,407$              3,313$              4,065$              2,562$              941$                 1,928$              2,542$              558$                  
 
 
 
 
4.2  Annual Financial Information 

5.0 Liquidity and Capital Resources 

5.1 Cash Flows from Operating, Investing and Financing Activities  

Net cash provided by (used in) operating activities 

For  the  year  ended  December  31,  2012,  cash  used  in  operating  activities  was  $3.5  million, 

compared  to  cash  provided  by  operating  activities  of  $2.5  million  during  the  same  period  in 

2011.    Net  cash  provided  by  operating  activities,  before  changes  in  non-cash  working  capital, 

increased  by  $3.0  million.    This  primarily  reflects  the  $6.4  million  increase  in  EBITDA 

discussed  in  section  3.1 of  this  report,  less  a  $2.9  million  increase  in  net  income  taxes  paid  in 

2012.    During  2012,  our  US  business  fully  utilized  its  remaining  tax  losses,  and  made  $1.2 

million  in  cash  income  tax  payments  to  the  IRS.    In  contrast,  our  US  business  received  net 

income  tax  refunds  of  $1.7  million  from  the  IRS  in  the  prior  year.    Income  taxes  paid  relates 

predominantly  to  our  US  business,  as  2012  taxable  income  from  our  Canadian  business  was 

reduced  by  the  use  of  tax  losses  available  to  the  Canadian  business.  Investments  in  non-cash 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
19 

(in thousands of dollars except per unit amounts)Year endedYear endedYear endedDecember 31,December 31,December 31,201220112010Total sales306,087$                 230,019$         197,655$           Profit 6,179                       6,065               937                    Basic profit per share/unit0.38                         0.40                 0.07                   Fully diluted profit per share/unit0.38                         0.39                 0.06                   Total assets109,335                   99,034             76,150               Total long-term financial liabilities567                          589                  148,789             EBITDA12,347                     5,969               4,687                 Dividends/distributions per share/unit relating to the period0.11$                       0.04$               -$                  Selected Unaudited Consolidated Financial Information (in thousands of Canadian dollars)20122011$ Change20122011$ ChangeCash provided by (used in) operating activities before changes  in non-cash working capital11,151$    8,157$             2,994$          2,372$       1,035$       1,337$         Changes in non-cash working capital(14,622)    (5,619)              (9,003)           2,495         2,640         (145)             Net cash provided by (used in) operating activities(3,471)      2,538               (6,009)           4,867         3,675         1,192           Net cash provided by (used in) investing activities298           (13,639)            13,937          244            (77)            321              Net cash provided by (used in) financing activities2,875        11,450             (8,575)           (5,082)       (3,532)       (1,550)          Increase (decrease) in cash(298)         349                  (647)              29              66              (37)               Cash, beginning of period392           43                    349               65              326            (261)             Cash, end of period94$           392$                (298)$            94$            392$          (298)$           Three months ended December 31Year ended December 31 
 
 
 
 
working  capital  were  $9.0  million  higher  in  2012  than  in  2011.  An  analysis  of  changes  in 

working capital is provided in section 5.2 of this report. 

For the three months ended December 31, 2012, cash provided by operating activities increased 

to $4.9 million, from $3.7 million during the same period in 2011.  The $1.2 million increase in 

cash  provided  by  operating  activities  primarily  reflects  the  increase  in  EBITDA  discussed  in 

section  of  3.2  of  this  report.    Investment  in  non-cash  working  capital  was  reduced  by  $2.5 

million in the fourth quarter of 2012, compared to a reduction of $0.1 million in the same period 

in 2011.  An analysis of changes in working capital is provided in section 5.2 of this report.  

Net cash provided by (used in) investing activities 

Net cash provided by investing activities was $0.3 million in 2012 compared to a use of $13.6 

million  in  cash  in  2011.    The  change  is  primarily  attributed  to  the  $13.7  million  business 

acquisition of Paxton which occurred in 2011, but was not repeated in the current year.  

Our  capital  expenditures  in  2012  were  $0.8  million,  compared  to  $0.4  million  in  2011.    The 

increase in capital expenditures primarily reflects maintenance capital investment in production 

equipment for the Paxton operations, which carries out light manufacturing activities, as well as 

customary forklift replacements arising from Hardwoods other branch operations.   

Other than our five Paxton distribution centres, our capital expenditures are typically low as we 

lease our buildings and contract out all freight delivery services.  Capital expenditures in this part 

of our business are principally for the replacement of forklifts, furniture and fixtures, leasehold 

improvements and computer equipment.   

Our  Paxton  business  requires  some  additional  ongoing  investment  in  moulders  and  other  light 

remanufacturing equipment.  Paxton also buys trailers and leases tractor units for use in delivery 

of product to customers, whereas other Hardwoods operations contract out this freight delivery 

service to third-party carriers.   

We believe we have made sufficient expenditures to sustain productive capacity of our business 

as  it  relates  to  our  needs  for  property,  plant  and  equipment.    Ongoing  maintenance  capital 

expenditures for our operations are anticipated to be approximately $1.0 million annually. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
20 

 
 
We also lease automobiles for the use of outside sales representatives and certain managers.  For 

the  year  ended  December 31, 2012, principle payments on automobile finance lease obligation 

were $0.7 million (2011 - $0.7 million).   

Net cash provided by (used in) financing activities 

Net cash provided by financing activities decreased by $8.6 million in the year ended December 

31, 2012, compared to the same period in 2011.  In 2011 we increased our bank indebtedness by 

$13.7 million to fund the Paxton acquisition. No similar activity took place in 2012; however, we 

did increase bank borrowings to support sales growth with higher working capital investment as 

described in greater detail below. 

5.2 Working Capital  

Our  business  requires  an  ongoing  investment  in  working  capital,  which  we  consider  to  be 

comprised of accounts receivable, inventory, and prepaid expenses, partially offset by provisions 

and  short-term  credit  provided  by  suppliers  in  the  form  of  accounts  payable  and  accrued 

liabilities.  We had working capital of $80.2 million at December 31, 2012, compared to $67.6 of 

working  capital  at  December  31,  2011,  with  most  of  the  increase  attributable  to  increased 

investment in inventory to support our growth in sales. 

Our  investment  in  working  capital  fluctuates  from  quarter-to-quarter  based  on  factors  such  as 

seasonal sales demand, strategic purchasing decisions taken by management, and the timing of 

collections from customers and payments made to our suppliers.  Historically the first and fourth 

quarters  are  seasonally  slower  periods  for  construction  activity  and  therefore  demand  for 

hardwood products decreases. As a result, sales and working capital requirements may be lower 

in these quarters.  The fourth quarter of 2012 was an exception as we increased working capital 

investment  in  inventory  to  meet  anticipated  increases  in  product  demand.  Typically  we  would 

have made a seasonal reduction in inventory at this time of year.  A summary of changes in our 

non-cash operating working capital during the twelve months and three months ended December 

31, 2012 and 2011 is provided in the following table. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
21 

 
 
Continued compliance with financial covenants under our credit facilities is important to ensure 

that we have adequate financing available to meet our working capital requirements. The terms 

of our revolving credit facilities are addressed in section 5.3 of this report. 

5.3 Revolving Credit Facilities and Debt Management Strategy  

The  Company  considers  its  capital  to  be  bank  indebtedness  (net  of  cash)  and  shareholders’ 

equity.    As  shown  above,  our  net  debt  balance  increased  by  $5.2  million  to  $24.6  million  at 

December  31,  2012,  from  $19.4  million  at  December  31,  2011.    This  increase  in  net  debt 

primarily reflects the use of our bank lines, along with retained cash generated by operations, to 

increase investment in working capital to support our sales growth.  Overall net debt compared to 

total  capitalization  stood  at  24.4% as of  December 31, 2012,  compared to  21.3%  at  December 

31,  2011.  At  December  31,  2012  our  ratio  of  net  debt-to-EBITDA  for  the  previous  12  months 

was 2.0 times, compared to 3.3 times at December 31, 2011.  Net debt-to-EBITDA serves as an 

indicator of our financial leverage. 

We have independent credit facilities in both Canada and the U.S.  These facilities may be drawn 

down  to  meet  short-term  financing  requirements  such  as  fluctuations  in  non-cash  working 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
22 

(in thousands of Canadian dollars)Source (use) of fundsYear ended December 31, 2012Year ended December 31, 2011Three months ended December 31, 2012Three months ended December 31, 2011Accounts receivable $             (2,905) $             (2,237) $                6,536  $               4,295 Inventory              (12,768)                (5,110)                  (2,845)                     969 Prepaid expenses                   (137)                   (121)                      159                      (67)Provisions                     (90)                   (444)                       (86)                   (360)Accounts payable and accrued liabilities                 1,278                   2,293                   (1,269)                (2,197)Increase in non-cash operating working capital $           (14,622) $             (5,619) $                2,495  $               2,640 Selected Unaudited Consolidated Financial Information  (in thousands of dollars)                                    As atAs atDecember 31, 2012December 31, 2011Cash and cash equivalents(94)$                                     (392)$                                           Bank indebtedness24,683                                  19,794                                         Net Debt24,589                                  19,402                                         Shareholders' equity76,012                                  71,899                                         Total Capitalization100,601$                              91,301$                                       Net debt to total capitalization24.4%21.3%Previous 12 months EBITDA12,347$                                5,969$                                         Net debt to previous 12 months EBITDA2.0                                        3.3                                                
 
 
 
capital, and in the case of the Canadian credit facility, to also make capital contributions to our 

US  operating  subsidiary.    The  amount  made  available  under  our  Canadian  and  US  revolving 

credit  facilities  is,  from  time-to-time,  limited  to  the  extent  of  the  value  of  certain  accounts 

receivable  and  inventories  held  by  subsidiaries  of  the  Company.  Credit  facilities  also  require 

ongoing compliance with certain credit ratios.  A summary of our credit facilities at  December 

31, 2012 is provided in the following table  

Subsequent  to  year  end,  on  February  15,  2013  we  amended  our  US  credit  facility  to  increase 

maximum  borrowings  to  US$45  million  from  US$30  million,  and  to  extend  the  term  of  the 

facility  by  one  year  to  May  26,  2016.    Increasing  the  size  of  our  US  credit  facility  provides 

additional  flexibility  to  finance  higher  working  capital  requirements,  which  would  accompany 

increased levels of sales activity that we expect in the U.S.  The amendment also reduced interest 

rates payable on borrowed funds by 50 basis points and updated certain financial covenant and 

distribution thresholds to reflect the increased size of the facility. 

The  terms  of  the  agreements  with  our  lenders  provide  that  distributions  from  our  subsidiaries 

cannot  be  made  in  the  event  that  our  subsidiaries  are  not  compliant  with  their  financial 

covenants.  This  could,  in  turn,  restrict  the  ability  of  the  Company  to  pay  dividends  to  its 

shareholders.  As shown in the preceding table, our operating subsidiaries were  compliant with 

all  required  credit  ratios  as  at  December  31,  2012.    Accordingly  there  were  no  restrictions  on 

dividends arising from non-compliance with financial covenants. 

Our debt management strategy is to roll and renew (as opposed to repay and retire) our revolving 

credit  facilities  in  Canada  and  the  US  when  they  expire  in  August  2016  and  May  2016, 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
23 

Selected Unaudited Consolidated Financial Information  (in thousands of dollars)Canadian CreditUS Credit Facility Facility Maximum borrowings under credit facility$15 million$29.8 million (US$30 million)Credit facility expiry dateAugust 7, 2016May 26, 2015Available to borrow$ 13.3 million$  29.8 million (US$ 30.0 million)Credit facility borrowings$  5.7 million$  18.9 million (US$ 19.0 million)Unused credit facility available$ 7.6 million$ 10.9 million (US$ 11.0 million)Financial covenants:Covenant does not apply when Covenant does not apply when the unused credit facility availablethe unused credit facility availableexceeds $2.0 million, which it exceeds US$2.5 million, which it did at December 31, 2012did at December 31, 2012 
 
 
respectively.  We do not intend to restrict future dividends in order to fully extinguish our bank 

debt obligations upon their maturity.  The amount of bank debt that will actually be drawn on our 

available  revolving  credit  facilities  will  depend  upon  the  seasonal  and  cyclical  needs  of  the 

business,  and  our    cash  generating  capacity  going  forward.    When  making  future  dividend 

decisions, we will consider the amount of financial leverage, and therefore bank debt, we believe 

is  appropriate  given  existing  and  expected  market  conditions  and  available  business 

opportunities.    We  do  not  target  a  specific  financial  leverage  amount.    We  believe  our  current 
credit facilities are sufficient to finance our working capital needs and market expansion strategy. 

5.4 Contractual Obligations  

The  table  below  sets  forth  our  contractual  obligations  as  at  December  31,  2012.    These 

obligations  relate  to  leases  on  various  premises  and  automobiles  and  become  due  in  the  fiscal 

years indicated  

5.5 Off-Balance Sheet Arrangements 

The Company has no off-balance sheet arrangements. 

5.6 Financial Instruments 

Financial assets include cash and cash equivalents and current and long-term receivables, which 

are measured at amortized cost.  Financial liabilities include bank indebtedness, accounts payable 

and accrued liabilities, income taxes payable and finance lease obligations which are measured at 

amortized  cost.  The  carrying  values  of  our  cash  and  cash  equivalents,  accounts  receivable, 

income taxes payable, accounts payable and accrued liabilities approximate their fair values due 

to  the  relatively  short  period  to  maturity  of  the  instruments.    The  fair  value  of  long-term 

receivables  and  finance  lease  obligations  are  not  expected  to  differ  materially  from  carrying 

value  given  the  interest  rates  being  charged  and  term  to  maturity.    The  carrying  values  of  the 

credit  facilities  approximate  their  fair  values  due  to  the  existence  of  floating  market  based 

interest rates.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
24 

(in thousands of Canadian dollars)Total2013201420152016201720182019 and thereafter $       17,227  $      6,047  $      5,297  $      3,447  $      1,634  $         423  $         227  $           152  
 
 
5.7 Share Data  

As at March 19, 2013 we had 16,394,490 common shares issued and outstanding.  In addition at 

March  19,  2013  we  had  41,680  performance  share  grants  and  149,145  restricted  share  grants 

outstanding  under  the  terms  of  our  long-term  incentive  plan.    The  performance  and  restricted 

shares can be settled in common shares of the Company issued from treasury, shares purchased 

by us in the market, or in an amount of cash equal to the fair value of our common shares, or any 

combination of the foregoing.  The restricted and performance shares vest over periods of up to 

three  years  and  we  intend  to  issue  common  shares  from  treasury  to  settle  these  obligations  as 

they vest.  The number of common shares to be issued to settle the performance share grants will 

be dependent upon the Company’s financial performance over the vesting period. 

5.8 Dividends 

We  declared  a  quarterly  dividend  of  $0.03  per  share  in  the  fourth  quarter  of  2012,  which  was 

paid on January 31, 2013 to shareholders of record as at January 18, 2013.  On March 19, 2013 

we declared a quarterly dividend of $0.035 per share, payable on April 30, 2013 to shareholders 

of record as at April 19, 2013. 

6.0 Related Party Transactions  

Related parties refer to affiliates of the previous owners of the Business who retain an interest in 

the  Company’s  common  shares  and  who  continue  to  have  representation  on  our  board  of 

directors.  For  the  year  ended  December  31,  2012,  sales  of  $0.2  million  were  made  to  related 

parties, and the subsidiaries of the Company purchased $29,000 from related parties. These sales 

and purchases took place at prevailing market prices.  

7.0  Critical  Accounting  Estimates  &  Adoption  of  Changes 

in 

Accounting Policies 

7.1 Critical Accounting Estimates 

The preparation of financial statements in accordance with IFRS requires that we make estimates 

and  assumptions  that  can  have  a  material  impact  on  our  results  of  operations  as  reported  on  a 

periodic basis.  We base our estimates and assumptions on past experience and other factors that 

are deemed reasonable under the circumstances.  Actual results could differ from these estimates.  

The critical estimates used in preparing our financial statements are: 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
25 

 
 
Accounts  Receivable  Provision:    Due  to  the  nature  of  our  business  and  the  credit  terms  we 

provide to our customers, we anticipate that a certain portion of required customer payments will 

not be made, and we maintain an allowance for these doubtful accounts.  The allowance is based 

on our estimate of the potential of recovering our accounts receivable, and incorporates current 

and expected collection trends. 

Deferred  income  Taxes:    We  are  required  to  make  estimates  and  assumptions  regarding  future 

business results, as well as the amount and timing of certain future discretionary tax deductions 

available to us.  These estimates and assumptions can have a material impact upon the amount of 

deferred income tax assets and liabilities that we recognize.   

Allocation of Purchase Price related to the Acquisition of Paxton: The acquisition of Paxton is 

accounted for as a business combination, which requires the consideration paid to be allocated to 

the  identifiable  assets  acquired  at  their  relative  fair  values.    The  assumptions  made  in 

determining the fair value of the assets acquired may impact the allocation of the purchase price 
in the financial statements. 

7.2 Adoption of New Accounting Standards 

A  number  of  new  standards,  amendments  to  standards  and  interpretations  are  effective  for 

annual  periods  beginning  after  January  1,  2013,  and  have  not  been  applied  in  preparing  the 

Audited  Financial  Statements.  The  following  pronouncements  are  those  that  the  Company 

considers  most  significant  and  are  not  intended  to  be  a  complete  list  of  new  pronouncements 

that may affect the financial statements.  

IFRS 9 - Financial Instruments  

In November 2009, the IASB issued IFRS 9 - Financial Instruments, which is the first step in its 

project  to  replace  IAS  39  -  Financial  Instruments:  Recognition  and  Measurement  and  in 

October  2010  published  amendments  to  IFRS  9.  IFRS  9,  Financial  Instruments,  replaces  the 

multiple classification and measurement models in IAS 39, Financial Instruments: Recognition 

and  Measurement,  with  a  single  model  that  has  only  two  classification  categories:  amortized 

cost and fair value. This standard is in effect for periods beginning on or after January 1, 2015, 

with  earlier  adoption  permitted.    The  Company  will  apply  this  standard  to  its  financial 

statements beginning on January 1, 2015.    The  Company  currently  does not  expect  IFRS 9 to 

have  a  material  impact  on  the  consolidated  financial  statements.  The  classification  and 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
26 

 
 
measurement of the Company’s financial assets is not expected to change under IFRS 9 because 

of the nature of the Company’s operations and the types of financial assets that it holds. 

IFRS 12 – Disclosure of Interests in Other Entities 

In  May  2011,  the  IASB  issued  IFRS  12  –  Disclosure  of  Interests  in  Other  Entities.    The 

objective of IFRS 12 is  to require the disclosure of information that enables users of financial 

statements to evaluate the nature of, and risks associated with, its interests in other entities and 

the effects of those interests on its financial position, financial performance and cash flows.  The 

effective date of this standard is January 1, 2013, but early adoption is permitted.  The Company 

will apply this standard to its financial statements beginning on January 1, 2013.  The Company 

does not expect  IFRS 12 to have a material impact on the financial statements, because of the 

nature of the Company’s interests in other entities. 

IFRS 13 – Fair Value Measurement 

In May 2011, the IASB issued IFRS 13 – Fair Value Measurement.  The objective of IFRS 13 is 

to define fair value, set out in a single IFRS framework for measuring fair value, and establish 

disclosure requirements regarding fair value measurements.  The effective date of this standard 

is January 1, 2013, but early adoption is permitted.  The Company will apply this standard to its 

financial statements beginning on January 1, 2013.  The Company does not expect IFRS 13 to 

have a material impact on the financial statements. 

8.0 Risks and Uncertainties 

We  are  exposed  to  a  number  of  risks  and  uncertainties  in  the  normal  course  of  business  that 

could  have  a  negative  effect  on  our  financial  condition  or  results  of  operations.    We  identify 

significant  risks  that  we  were  aware  of  in  our  Annual  Information  Form  which  is  available  to 

readers along with other disclosure information at www.sedar.com.     

On  September  27,  2012  an  unfair  trade  petition  was  filed  in  the  United  States  seeking  the 

imposition  of  countervailing  duties  (“CVD”)  and  antidumping  duties  (“AD”)  against  Chinese 

hardwood  plywood.  The  trade  petition  was  brought  by  a  coalition  of  U.S.  plywood 

manufacturers (the “Petitioners”), alleging that Chinese imports are sold in the United States at 

prices below cost and are subsidized by the Government of China. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
27 

 
 
On  February  27,  2013  the  US  Department  of  Commerce  (“Commerce”)  announced  it  had 

completed the preliminary stage of its CVD investigation and determined preliminary duty rates 

as follows: 

  3  Chinese  exporters  were  selected  as  mandatory  respondents,  and  were  the  focus  of  a 

detailed investigation by Commerce.  Commerce found no subsidies against the mandatory 

respondents, and accordingly these exporters all received 0% CVD duty rates; 

  15 Chinese exporters that were requested to submit specific information to Commerce were 

deemed not to have provided a satisfactory response, and those 15 Chinese exporters were 

assigned a 27.16% CVD duty rate; 

  For all remaining Chinese exporters, which comprises several hundred producers/exporters 

and  the  majority  of  Chinese  production  imported  into  the  United  States,  Commerce 

assigned  a  22.63%  CVD  duty  rate.    Substantially  all  of  Hardwoods  current  suppliers  of 

Chinese imports come from mills that fall into the 22.63% CVD duty rate category. 

Hardwoods sell hardwood plywood, lumber and related sheet goods and specialty wood products 

to  customers  in  North  America.    Hardwoods  strategy  includes  selling  both  imported  and 

domestically  produced  hardwood  plywood  to  satisfy  demand  and  product  preferences  from 

Hardwoods customers.  The Company sells more domestically sourced hardwood plywood than 

imported, and estimates that approximately 14% of its total sales is product imported from China 

that would be subject to the preliminary CVD.  Hardwoods has active supply lines for hardwood 

plywood both in the US and in international markets other than China.  Although markets would 

be disrupted in the short-term if duty rates ultimately result in the price of Chinese plywood no 

longer being competitive in the United States, the Company believes that it is well positioned to 

respond  to  its’  customer  needs  through  other  sourcing  channels  that  are  not  dependent  upon 

Chinese production.   

The imposition of the preliminary CVD duty rate has already resulted in an immediate increase 

in  market  selling  prices  to  customers  of  both  imported  Chinese  and  domestically  produced 

hardwood plywood products.  Additional market impacts, such as changes in production volumes 

from hardwood plywood producers both domestically and in China, and short term fluctuations 

in gross profit margins as product prices are adjusted, may also occur.  However, the resulting 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
28 

 
 
impact of the preliminary CVD duty on markets and therefore on Hardwoods business cannot be 

determined at this time.    

The CVD rates announced by Commerce represent their preliminary CVD determinations only, 

and are subject to further investigation and revision.  The final determination regarding CVD is 

expected to be issued by Commerce in October of 2013.   

Commerce is also conducting a separate investigation into antidumping duties and no AD duty 

determination has yet been made.  Commerce is expected to announce their preliminary AD duty 

decision on April 29, 2013, with their final AD duty decision at the same time as the final CVD 

decision is announced in October of 2013. 

Under US CVD and AD legislation provisions exist for duty rates to be applied retroactively in 

certain circumstances to imports made 90 days prior to the date at which preliminary CVD and 

AD duties were imposed.  For the possibility of retroactivity to arise, the Petitioners that initiated 

this  trade  case  would  need  to  file  a  request  that  Commerce  investigate  if  there  was  a  surge  of 

imports,  known  as  “Critical  Circumstances”,    in  the  90  days  prior  to  the  imposition  of 

preliminary  duties.    The  Petitioners  have  not  requested  that  Commerce  investigate  Critical 

Circumstances,  but  the  Petitioners  may  file  such  a  request  at  any  time  up  to  the  final  duty 

decision date which is expected to be October 2013.   

Management has consulted with trade lawyers and received advice that Critical Circumstances is 

not  commonly  alleged  by  Petitioners  and  affirmed  through  investigation  by  Commerce.  

Management believes that certain Petitioners in this case have also themselves imported Chinese 

products in the Critical Circumstances period, and therefore some Petitioners would themselves 

be  subject  to  retroactive  duties  if  they  alleged  Critical  Circumstances.    For  these  reasons, 

management believes the risk of retroactive duties arising prior to the preliminary CVD and AD 

rates being imposed is remote and has made no provision for retroactive duties in the Company’s 

financial statements.   

Despite retroactive duty being assessed as a remote risk by the Company, to mitigate risk during 

the potential retroactive period Hardwoods reduced the amount of Chinese product that it would 

normally purchase directly from Chinese mills.   Management estimates that during the 90 day 

period prior to the imposition of the CVD, it directly imported product subject to this trade case 

into the US valued at approximately US$5.9 million.  With a preliminary CVD rate announced at 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
29 

 
 
22.63%,  it  is  estimated  the  Company’s  exposure  if  retroactive  CVD  duties  arose  would  be 

US$1.3  million.    With  respect  to  the  separate  AD  investigation,  the  preliminary  AD  duty 

decision is not expected until April 29, 2013.  The Company does not expect to directly import 

any  product  subject  to  this  trade  case  into  the  US  during  the  90  day  period  prior  to  the 

announcement of any AD duty, and therefore estimates no exposure to retroactive AD duties if 

they arose. 

9.0  Disclosure  Controls  and  Procedures  and  Internal  Control  over 

Financial Reporting  

Our  management,  under  the  supervision  of  our  Chief  Executive  Officer  (“CEO”)  and  Chief 

Financial  Officer  (“CFO”),  is  responsible  for  establishing  and  maintaining  adequate  disclosure 

controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”). Any 

systems of DC&P and ICFR, no matter how well designed, have inherent limitations. Therefore, 

even  those  systems  determined  to  be  effective  can  provide  only  reasonable  assurance  with 

respect  to  information  required  to  be  disclosed  and  financial  statement  preparation  and 

presentation. 

As required by Multilateral Instrument 52-109 issued by the Canadian Securities Administrators, 

we  carried  out  an  evaluation  of  the  effectiveness  of  our  DC&P  as  of  December  31,  2012.  The 

evaluation was carried out under the supervision of, and with the participation of the CEO and 

CFO.  Based on this evaluation, our CEO and CFO concluded that our DC&P were effective as 

of December 31, 2012. 

As required by Multilateral Instrument 52-109 issued by the Canadian Securities Administrators, 

we  carried  out  an  evaluation  of  the  effectiveness  of  our  ICFR  as  of  December  31,  2012.  The 

evaluation was carried out within the COSO framework and under the supervision of, and with 

the  participation  of  the  CEO  and  the  CFO.    Based  on  this  evaluation,  the  CEO  and  CFO 

concluded that our ICFR were effective as of December 31, 2012. 

There have been no changes in our ICFR during the quarter ended December 31, 2012 that have 

materially affected, or are reasonably likely to materially affect, our ICFR.   

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
30 

 
 
 
 
10.0 Note Regarding Forward Looking Information  

Certain  statements  in  this  MD&A  contain  forward-looking  information  within  the  meaning  of 

applicable securities laws in Canada (“forward-looking information”). The words “anticipates”, 

“believes”,  “budgets”,  “could”,  “estimates”,  “expects”,  “forecasts”,  “intends”,  “may”,  “might”, 

“plans”,  “projects”,  “schedule”,  “should”,  “will”,  “would”  and  similar  expressions  are  often 

intended to identify forward-looking information, although not  all forward-looking information 

contains these identifying words.  

The  forward-looking  information  in  this  MD&A  includes,  but  is  not  limited  to:  The  forward-

looking information in this MD&A includes, but is not limited to: our belief Hardwoods is ideally 

positioned to capitalize on the US housing recovery and that the strategic initiatives implemented 

in the past two years have only enhanced our position; that moving into 2013, the outlook for our 

business is positive, that conditions in Canada are expected to be stable and that US housing starts, 

while growing at a double digit pace, are still below historical norms and have considerable upside 

potential;  our  perspective  that  product  prices  are  also  poised  to  strengthen  after  remaining  flat 

through  much  of  2012  and  that  the  anticipated  demand  and  price  escalation  is  a  desirable 

combination for Hardwoods which would have a significant positive impact on earnings and cash 

flow; our belief that US housing starts will continue to increase, with forecasters predicting rates 

of  growth  for  2013  similar  to  the  28%  achieved  in  2012;    our  expectation  that  given  hardwood 

products  are  typically  applied  at  the  final  stages  of  house  construction  we  expect  to  see  higher 

demand for our products continuing well into 2014;  our outlook for the US repair and remodeling 

market to have growth of 5% or better as forecast for 2013 by Harvard’s Joint Center for Housing 

Studies, and for commercial construction to grow between 2% to 5% in 2013; our perspective that 

the  US  antidumping  and  countervailing  duty  case  against  imported  hardwood  plywood  panels 

produced in China may result in increases in market selling prices for both imported Chinese and 

domestically produced hardwood plywood products, and that additional market impacts could also 

potentially  occur  such  as  changes  in  both  domestic  and  Chinese  production  volumes  and  short-

term fluctuations in gross profit margins as product prices are adjusted;  that our outlook is for the 

Canadian market is  generally neutral with housing starts expected to decline marginally in 2013 

following changes to Canada’s mortgage insurance rules; that our goal in 2013 will be to capture 

the  US  growth  potential,  both  in  terms  of  volume  and  pricing.,  and  that  with  a  consistent  gross 

margin percentage and the ability to pass price increases through to our customers, our business 

model enables growth in volume and pricing to have a significant positive impact on our earnings 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
31 

 
 
and cash flow; our intention to continue our strategy, which is now entering year three, to continue 

to:  solidify  and  expand  our  presence  in  large  geographic  markets  where  demand  for  hardwood 

products is high, leverage our ability to source high-quality products from international markets, 

and strengthen our presence in the commercial and institutional construction markets; that we also 

intend  to  pursue  well-priced,  strategic  acquisition  opportunities;  our  expectation  that  ongoing 

maintenance  capital  expenditures  for  our  operations  are  anticipated  to  be  approximately  $1.0 

million annually; that our debt management strategy is to roll and renew (as opposed to repay and 

retire) our revolving credit facilities in Canada and the US when they expire in August 2016 and 

May  2016,  respectively;  that  we  do  not  intend  to  restrict  future  dividends  in  order  to  fully 

extinguish our bank debt obligations upon their maturity; our expectation that the amount of bank 

debt that will actually be drawn on our available revolving credit facilities will depend upon the 

seasonal and cyclical needs of the business, and our  cash generating capacity going forward; that 

when  making  future  dividend  decisions,  we  will  consider  the  amount  of  financial  leverage,  and 

therefore bank debt, we believe is appropriate given existing and expected market conditions and 

available  business  opportunities;  that  we  do  not  target  a  specific  financial  leverage  amount;  and 

that we believe our current credit facilities are sufficient to finance our working capital needs and 

market expansion strategy. 

The  forecasts  and  projections  that  make  up  the  forward-looking  information  are  based  on 

assumptions  which  include,  but  are  not  limited  to:  there  are  no  material  exchange  rate 

fluctuations between the Canadian and US dollar that affect our performance; the general state 

of the economy does not worsen; we do not lose any key personnel; there are no decreases in the 

supply  of,  demand  for,  or  market  values  of  hardwood  lumber  or  sheet  goods  that  harm  our 

business;  we  do  not  incur  material  losses  related  to  credit  provided  to  our  customers;  our 

products are not subjected to negative trade outcomes; we are able to sustain our level of sales 

and EBITDA margins; we are able to grow our business long term and to manage our growth; 

there is no new competition in our markets that leads to reduced revenues and profitability; we 

do not become subject to more stringent regulations; importation of products manufactured with 

hardwood lumber or sheet goods does not increase and replace products manufactured in North 

America; our management information systems upon which we are dependent are not impaired; 

our insurance is sufficient to cover losses that may occur as a result of our operations; and, the 

financial condition and results of operations of our business upon which we are dependent is not 

impaired.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
32 

 
 
The  forward-looking  information  is  subject  to  risks,  uncertainties  and  other  factors  that  could 

cause  actual  results  to  differ  materially  from  historical  results  or  results  anticipated  by  the 

forward-looking  information.  The  factors  which  could  cause  results  to  differ  from  current 

expectations  include,  but  are  not  limited  to:    exchange  rate  fluctuations  between  the  Canadian 

and US dollar could affect our performance; our results are dependent upon the general state of 

the economy; we depend on key personnel, the loss of which could harm our business; decreases 

in the supply of, demand for, or market values of hardwood lumber or sheet goods could harm 

our business; we may incur losses related to credit provided to our customers; our products may 

be  subject  to  negative  trade  outcomes;  we  may  not  be  able  to  sustain  our  level  of  sales  or 

EBITDA  margins;  we  may  be  unable  to  grow  our  business  long  term  to  manage  any  growth; 

competition  in  our  markets  may  lead  to  reduced  revenues  and  profitability;  we  may  become 

subject  to  more  stringent  regulations;  importation  of  products  manufactured  with  hardwood 

lumber or sheet goods may increase, and replace products manufactured in North America; we 

are dependent upon our management information systems; our insurance may be insufficient to 

cover losses  that  may occur as  a result of our operations; we  are dependent  upon the financial 

condition  and  results  of  operations  of  our  business;  our  credit  facilities  affect  our  liquidity, 

contain restrictions on our ability to borrow funds, and impose restrictions on distributions that 

can be made by our operating limited partnerships; our  future  growth  may be restricted by the 

payout of substantially all of our operating cash flow; and, other risks described in our Annual 

Information Form and this MD&A.  

All  forward-looking  information  in  this  MD&A  is  qualified  in  its  entirety  by  this  cautionary 

statement and, except as may be required by law, we undertake no obligation to revise or update 

any forward-looking information as a result of new information, future events or otherwise after 

the date hereof. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
33 

 
 
 
 
Management’s Statement of Responsibilities 

The  accompanying  consolidated  financial  statements  are  the  responsibility  of  management  and 

have  been  reviewed  and  approved  by  the  Boards  of  Directors.    The  consolidated  financial 

statements have been prepared by management, in accordance with Canadian generally accepted 

accounting  principles  and,  where  appropriate,  reflect  management’s  best  estimates  and 

judgements.    Management  has  also  prepared  financial  and  all  other  information  in  the  annual 

report  and  has  ensured  that  this  information  is  consistent  with  the  consolidated  financial 

statements.   

The  Company  maintains  appropriate  systems  of  internal  control,  policies  and  procedure,  which 

provide  management  with  reasonable  assurance  that  assets  are  safeguarded  and  the  financial 

records are reliable and form a proper basis for preparation of financial statements.   

The Boards of Directors ensure that management fulfills its responsibilities for financial reporting 

and  internal  control  through  an  Audit  Committee.    This  committee  reviews  the  consolidated 

financial statements and is comprised of independent Directors.  The auditors have full and direct 

access to the Audit Committee. 

The  consolidated  financial  statements  have  been  independently  audited  by  KPMG  LLP,  in 

accordance with Canadian generally accepted auditing standards.  Their report herewith expresses 

their opinion on the consolidated financial statements of the Company.   

Lance R. Blanco 

President and Chief Executive Officer 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
34 

 
 
 
 
 
 
 
Independent Auditor’s Report  

To the Shareholders of Hardwoods Distribution Inc. 

We have audited the accompanying consolidated financial statements of Hardwoods Distribution Inc., 
which comprise the consolidated statements of financial position as at December 31, 2012 and 2011, 
the consolidated statements of comprehensive income, changes in shareholders’ equity and cash flows 
for  the  years  then  ended,  and  notes,  comprising  a  summary  of  significant  accounting  policies  and 
other explanatory information. 

Management’s Responsibility for the Consolidated Financial Statements 

Management  is  responsible  for  the  preparation  and  fair  presentation  of  these  consolidated  financial 
statements  in  accordance  with  International  Financial  Reporting  Standards,  and  for  such  internal 
control  as  management  determines  is  necessary  to  enable  the  preparation  of  consolidated  financial 
statements that are free from material misstatement, whether due to fraud or error. 

Auditors’ Responsibility 

Our  responsibility  is  to  express  an  opinion  on  these  consolidated  financial  statements  based  on  our 
audits. We conducted our audits in accordance with Canadian  generally accepted auditing standards. 
Those standards require that we comply with ethical requirements and plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial statements are free from material 
misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures 
in the consolidated financial statements. The procedures selected depend on our judgment, including 
the assessment of the risks of material misstatement of the consolidated financial statements, whether 
due to fraud or error. In  making those risk assessments, we consider internal control relevant to the 
entity’s  preparation  and  fair  presentation  of  the  consolidated  financial  statements  in  order  to  design 
audit  procedures  that  are appropriate  in  the circumstances,  but  not  for  the  purpose  of  expressing  an 
opinion  on  the  effectiveness  of  the  entity’s  internal  control.  An  audit  also  includes  evaluating  the 
appropriateness of accounting policies used and the reasonableness of accounting estimates made by 
management, as well as evaluating the overall presentation of the consolidated financial statements. 

We  believe  that  the  audit  evidence  we  have  obtained  in  our  audits  is  sufficient  and  appropriate  to 
provide a basis for our audit opinion. 

Opinion 

In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the 
consolidated  financial  position  of  Hardwoods  Distribution  Inc.  as  at  December  31,  2012  and  2011, 
and its consolidated financial performance and its consolidated cash flows for the years then ended in 
accordance with International Financial Reporting Standards. 

Chartered Accountants 

March 19, 2013 
Vancouver, Canada 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
35 

 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Consolidated Statements of Financial Position 
(Expressed in thousands of Canadian dollars) 

Note 

7 
8 

7 
9 
14 

Assets 

Current assets: 
Cash 
Accounts receivable  
Inventories 
Prepaid expenses 
Total current assets 

Non-current assets: 

Long-term receivables 
Property, plant and equipment 
Deferred income taxes 
Intangible asset 
Total non-current assets 

Total assets 

Liabilities 

Current liabilities: 

Bank indebtedness 
Accounts payable and accrued liabilities   
Income taxes payable 
Provisions 
Finance lease obligation 
Dividend payable 
Total current liabilities 

10 

11 
12 
5 

Non-current liabilities: 
Provisions 
Finance lease obligation 
Total non-current liabilities 

Total liabilities 

Shareholders’ equity 

Share capital 
Contributed surplus 
Deficit 
Accumulated other comprehensive loss 
Shareholders’ equity 

11 
12 

13(a) 

December 31, 
2012 

December 31, 
2011 

$ 

$ 

94 
34,760 
51,116 
1,023 
86,993 

1,208 
6,492 
14,625 
17 
22,342 

$ 

109,335 

$ 

$ 

$ 

24,683 
6,667 
211 
6 
697 
492 
32,756 

- 
567 
567 
33,323 

44,762 
104,903 
(71,803) 
(1,850) 
76,012 

392 
33,263 
39,015 
902 
73,572 

1,394 
6,483 
17,556 
22 
25,455 

99,027 

19,794 
5,474 
43 
90 
817 
321 
26,539 

7 
582 
589 
27,128 

44,061 
105,097 
(76,196) 
(1,063) 
71,899 

Total shareholders’ equity and liabilities 

$ 

109,335 

$ 

99,027 

Subsequent events (notes 5 and 10) 

The accompanying notes are an integral part of these consolidated financial statements. 

Approved on behalf of the board of directors: 

(Signed) GRAHAM M. WILSON  Director 

(Signed) TERRY M. HOLLAND  Director 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 

2012 

2011 

8 

$ 

306,087 
(252,277) 

$ 

230,019 
(189,399) 

53,810 

40,620 

15 
15 

14 
14 

(33,980) 
(8,749) 
- 

(42,729) 

11,081 

(1,163) 
410 
(753) 

10,328 

(1,423) 
(2,726) 

(4,149) 

6,179 

(787) 

5,392 

0.38 
0.38 

$ 

$ 
$ 

(27,570) 
(7,240) 
(843) 

(35,653) 

4,967 

(1,388) 
819 
(569) 

4,398 

(158) 
1,825 

1,667 

6,065 

874 

6,939 

0.40 
0.39 

HARDWOODS DISTRIBUTION INC. 
Consolidated Statements of Comprehensive Income 
(Expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

Sales 
Cost of sales 

Gross profit 

Operating expenses: 

Selling and distribution 
Administration 
Other expense 

Profit from operating activities 

Finance expense 
Finance income 
Net finance costs 

Profit before income taxes 

Income tax recovery (expense): 

Current 
Deferred 

Profit for the year 

Other comprehensive income (loss): 

Exchange differences translating foreign operations 

Total comprehensive income for the year 

Basic profit per share 
Diluted profit per share 

$ 

$ 
$ 

13(d) 
13(d) 

The accompanying notes are an integral part of these consolidated financial statements. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Consolidated Statements of Changes in Shareholders’ Equity 
(Expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

Note 

13(a) 

14(c) 

Share  Contributed 
surplus 
capital 

Accumulated other 
comprehensive 
loss - 
translation reserve 

Deficit 

Total 

$ 
- 
  43,759 

$ 
- 
  104,573 

$ 

(1,937)  $ 
- 

(81,620) 
- 

$ 
(83,557) 
  148,332 

- 

- 

- 

436 

357 

33 

- 

- 

- 

- 

- 

- 

436 

357 

33 

302 
- 
- 
- 
$  44,061 

(302) 
- 
- 
- 
$ 105,097 

- 
- 
- 
874 
(1,063)  $ 

- 
6,065 
(641) 
- 
(76,196) 

- 
6,065 
(641) 
874 
$  71,899 

$ 

Balance at January 1, 2011 
Shares issued on conversion 
Transferred from LTIP liability 

July 1, 2011 

Share based compensation  

expense after July 1, 2011 

Share-based compensation 

tax adjustment 

Shares issued pursuant to LTIP 

after July 1, 2011 

Profit for the year 
Dividends declared 
Translation of foreign operations 
Balance at December 31, 2011 

Share based compensation  

expense 

13(c) 

Share-based compensation 

tax adjustment 

Shares issued pursuant to LTIP  13(c) 
Profit for the year 
Dividends declared 
Translation of foreign operations 

- 

- 
701 
- 
- 
- 

477 

30 
(701) 
- 
- 
- 

- 

- 
- 
- 
- 
(787) 

- 
- 
6,179 
(1,786) 
- 

477 

30 
- 
6,179 
(1,786) 
(787) 

Balance at December 31, 2012 

$  44,762 

$ 104,903 

$ 

(1,850)  $ 

(71,803) 

$  76,012 

The accompanying notes are an integral part of the consolidated financial statements. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
38 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Consolidated Statements of Cash Flows 
(Expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

Note 

2012 

2011 

Cash flows from operating activities: 

Profit for the year 
Adjustments for: 

Depreciation and amortization 
Gain on sale of property, plant and equipment 
Non-cash employee share based compensation  
Income tax (recovery) expense 
Net finance costs 

9 
9 
13(c) 

Interest received 
Interest paid 
Income taxes paid 
Income tax refunds received 

Changes in non-cash working capital: 

Accounts receivable 
Inventories 
Prepaid expenses 
Provisions 
Accounts payable and accrued liabilities 

Net cash provided by (used in) operating activities 

Cash flow from financing activities: 
Increase in bank indebtedness 
Principle payments on finance lease obligation 
Dividends paid to shareholders 

Net cash provided by financing activities 

Cash flow from investing activities: 

Additions to property, plant and equipment 
Proceeds on disposal of property, plant and equipment 
Business acquisition 
Payments received on long-term receivables 

Net cash provided by (used in) investing activities 

5 

4 

Increase (decrease) in cash 

Cash, beginning of year 

Cash, end of year 

$ 

6,179 

$ 

1,266 
(37) 
477 
4,149 
753 
397 
(848) 
(1,185) 
- 

11,151 

(2,905) 
(12,768) 
(137) 
(90) 
1,278 
(14,622) 

(3,471) 

5,230 
(740) 
(1,615) 

2,875 

(848) 
112 
- 
1,034 

298 

(298) 

392 

$ 

94 

$ 

The accompanying notes are an integral part of the consolidated financial statements. 

6,065 

1,002 
(81) 
750 
(1,667) 
569 
487 
(636) 
(141) 
1,809 

8,157 

(2,237) 
(5,110) 
(121) 
(444) 
2,293 
(5,619) 

2,538 

12,471 
(702) 
(319) 

11,450 

(379) 
112 
(13,693) 
321 

(13,639) 

349 

43 

392 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

1.  Nature of operations and the Arrangement: 

Hardwoods  Distribution  Inc.  (the  “Company”)  is  incorporated  under  the  Canada  Business  Corporations  Act.  The 

Company  is  the  successor  to  Hardwoods  Distribution  Income  Fund  (the  “Fund”)  following  the  completion  of  the 

conversion  of  the  Fund  (the  “Reorganization”)  from  an  income  trust  structure  by  way  of  a  court-approved  plan  of 

arrangement under the Canada Business Corporation Act on July 1, 2011 (the “Arrangement”).   

Pursuant to the Arrangement holders of units of the Fund received common shares (“Common Shares”) of the newly 

created corporation, Hardwoods Distribution Inc., on a one-for-one basis. Concurrently with the Arrangement, holders 

of  the  Special  Voting  Units  of  the  Fund  and  corresponding  Class  B  limited  partner  units  of  Hardwoods  Specialty 

Products  LP  and  Hardwoods  Specialty  Products  USLP  (together  the  “Exchangeable  Units”)  directly  or  indirectly 

exchanged  each  Exchangeable  Unit  for  0.3793  Common  Shares  of  the  Company.  Upon  completion  of  the 

Arrangement, the Company holds all the assets previously held by the Fund and wholly owns Hardwoods Specialty 

Products LP and Hardwoods Specialty Products USLP. Hardwoods Specialty Products LP and Hardwoods Specialty 

Products USLP are the primary operating entities of the Company in Canada and the US, respectively.  As a result of 

the  Arrangement,  the  Company  became  the  sole  unitholder  of  the  Fund’s  outstanding  Units.    On  July  1,  2011  the 

Fund was dissolved and all of its assets were transferred to, and all of its liabilities were assumed by, the Company 

as the Fund’s sole unitholder on that date.   

The Company’s principal office is located at #306, 9440 202nd Street, Langley, British Columbia V1M 4A6.  Taken 

together,  Hardwoods  Specialty  Products  LP  and  Hardwoods  Specialty  Products  USLP  operate  a  network  of  31 

distribution  centers  in  Canada  and  the  US  engaged  in  the  wholesale  distribution  of  hardwood  lumber  and  related 

sheet goods and specialty products.   

The  Reorganization  has  been  accounted  for  on  a  continuity  of  interest  basis  and  accordingly,  the  consolidated 

financial statements reflect the financial position, results of operations and cash flows as if the Company had always 

carried on the business formerly carried on by the Fund, with all assets and liabilities transferring to the Company at 

their  respective  carrying  values  on  July  1,  2011.    Costs  of  $0.6  million  associated  with  the  Reorganization  were 

expensed  as  incurred  and  are  included  in  other  expenses  in  the  statement  of  comprehensive  income  for  the  year 

ended December 31, 2011. 

Information  herein  with  respect  to  Hardwoods  Distribution  Inc.  includes  information  in  respect  of  the  Fund  prior  to 

completion  of  the  Reorganization  to  the  extent  applicable  unless  the  context  otherwise  requires.  In  addition, 

references to “common shares” and “shares” should be read as references to “units” for periods prior to July 1, 2011.  

2.  Basis of preparation: 

(a)  Statement of compliance: 

These  consolidated  financial  statements  of  the  Company  have  been  prepared  in  accordance  with 

International  Financial  Reporting  Standards  (“IFRS”)  as  issued  by  the  International  Accounting  Standards 

Board.  The consolidated financial statements were authorized for issue by the Board of Directors on March 

19, 2013. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
40 

 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

2.  Basis of preparation (continued): 

 (b)  Basis of measurement: 

The consolidated financial statements have been prepared on the historical cost basis, except for the non-

controlling interests’ exchangeable unit liability and the long-term incentive plan liability which were recorded 

in the statement of financial position at their estimated fair value until July 1, 2011. 

(c)  Functional and presentation currency: 

These  consolidated  financial  statements  are  presented  in  Canadian  dollars,  which  is  the  Company’s 

functional currency.  All financial information presented in the financial statements, with the exception of per 

share/unit amounts, has been rounded to the nearest thousand. 

(d)  Use of estimates and judgment: 

The preparation of financial statements in accordance with IFRS requires management to make  judgments, 

estimates  and  assumptions  that  affect  the  application  of  accounting  policies  and  the  reported  amounts  of 

assets  and  liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of  revenue  and 

expenses during the reporting year.  Actual amounts may differ from the estimates applied in the preparation 

of these financial statements.  

Estimates  and  underlying  assumptions  are  reviewed  on  an  ongoing  basis.    Revisions  to  accounting 

estimates are recognized in the year in which the estimates are revised and in any future years affected. 

Information  about  significant  areas  of  estimation  uncertainty  in  applying  policies  that  have  the  most 

significant  effect  on  the  amounts  recognized  in  the  consolidated  financial  statements  is  included  in  the 

following notes: 
  Note 4   –  the  estimate  of  fair  values  and  pro  forma  sales  and  profitability  associated  with  the  Frank 

Paxton business acquisition; 

  Note 6 and 7 – the collectability of accounts receivable and the determination of the allowance for credit 

loss;   

  Note 11  –  the determination and measurement of provisions and contingencies; and 
  Note 13(b)  –  the measurement of long term incentive plan compensation. 

Critical judgments in applying policies that have the most significant effect on the amounts recognized in the 

consolidated financial statements are included in the following notes: 
  Note 12  –  the classification of lease obligations; and 
  Note 14  –  the valuation of deferred income taxes and utilization of tax loss carry forwards. 

In assessing the Company’s vehicle leases judgment is required in determining whether substantially all of 

the risks and rewards are transferred to the Company.  This involves assessing the term of each lease, the 

risk associated with the residual value of leased vehicles and assessing the present value of the minimum 

lease payments in relation to the fair value of the vehicle at the inception of the lease. For deferred income 

taxes judgment is required in determining whether it is probable that the Company’s net deferred tax assets 

will be realized. In making such a determination, the Company considers the carry forward periods of losses 

and the Company’s projected future taxable income.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
41 

 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies: 

The  significant  accounting  policies  that  have  been  used  in  the  preparation  of  these  consolidated  financial 

statements are summarized below.  These accounting policies have been applied consistently by the  Company 

and its subsidiaries to all years presented in these consolidated financial statements. 

(a)  Principles of consolidation: 

These  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  subsidiaries.    All 

significant intercompany balances and transactions have been eliminated on consolidation. 

Wholly  owned  subsidiaries  of  the  Company  are  Hardwoods  Specialty  Products  LP,  Hardwoods  Specialty 

Products  GP,  Hardwoods  Specialty  Products  USLP,  Hardwoods  Specialty  Products  USGP,  Paxton 

Hardwoods LLC, and Hardwoods Specialty Products (Washington) Corp. 

 (b)  Foreign currencies: 

Foreign currency transactions    

Foreign currency transactions are translated into the respective functional currencies of the Company and its 

subsidiaries,  using  the  exchange  rates  prevailing  at  the  dates  of  the  transactions.    Monetary  assets  and 

liabilities denominated in foreign currencies at the reporting date are translated to the functional currency at 

the exchange rate in effect at the  financial statement date.  The foreign currency gain or loss on monetary 

items is the difference between the amortized cost in the functional currency at the beginning of the  year, 

adjusted for effective interest and payments during the year, and the amortized cost in the foreign currency 

translated  at  the  exchange  rate  at  the  end  of  the  year.    Such  exchange  gains  or  losses  arising  from 

translation are recognized in profit and loss for the reporting year in net finance costs. 

Translation of foreign operations for consolidation 

For purposes of consolidation, the assets and liabilities of foreign operations with functional currencies other 

than  the  Canadian  dollar  are  translated  to  Canadian  dollars  using  the  rate  of  exchange  in  effect  at  the 

financial  statement  date.    Revenue  and  expenses  of  the  foreign  operations  are  translated  to  Canadian 

dollars at exchange rates at the date of the transactions with the average exchange rate for the year being 

used  for  practical  purposes.    Foreign  currency  differences  resulting  from  translation  of  the  accounts  of 

foreign  operations  are  recognized  directly  in  other  comprehensive  income  and  are  accumulated  in  the 

translation reserve as a separate component of shareholders equity. 

Gains  or  losses  arising  from  a  monetary  item  receivable  from  or  payable  to  a  foreign  operation,  the 

settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of the 

net  investment  in  a  foreign  operation  and  are  recognized  directly  in  other  comprehensive  income  in  the 

cumulative amount of foreign currency translation differences. 

When a foreign operation is disposed of the amount of the associated translation reserve is fully transferred 

to profit or loss. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
42 

 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

 (c)  Segment reporting: 

Operating  segments  are  based  on  the  information  about  the  components  of  the  entity  that  management 

uses  to  make  decisions  about  operating  matters.    The  subsidiaries  of  the  Company  engage  in  one  main 

business activity, hence operating segment information is not provided.  Geographical segment information 

is provided by country of operations in note 16. 

(d)  Revenue recognition: 

Revenue from the sale of hardwood lumber, sheet goods and specialty products is measured by reference 

to  the  fair  value  of  consideration  received  or  receivable  by  the  operating  subsidiaries  of  the  Company, 

excluding taxes, rebates, and trade discounts.  Revenue is recognized when persuasive evidence exists that 

the  Company  has  transferred  to  the  buyer  the  significant  risks  and  rewards  of  ownership  of  the  goods 

supplied, recovery of the consideration is probable and the revenue and associated costs can be measured 

reliably.    Significant  risks  and  rewards  are  generally  considered  to  be  transferred  when  the  customer  has 

taken undisputed delivery of the goods.  

(e)  Finance costs and income: 

Finance cost is primarily comprised of interest of the Company’s operating line of credit and the unwinding of 

the  discount  on  the  Company’s  finance  lease  obligations.    Finance  costs  also  include  the  amortization  of 

costs incurred to obtain credit facilities in Canada and the United States.  Interest on bank indebtedness and 

accretion of the lease obligation is expensed using the effective interest method.  Deferred finance costs are 

amortized  on  a  straight-line  basis  over  the  term  of  the  related  credit  facility  as  an  effective  interest  rate 

method is not practicable given the revolving debt balances.   

Finance  income  is  comprised  of  interest  earned  on  cash  balances,  imputed  interest  income  on  employee 

loans receivable, and interest charged and received or receivable on trade accounts receivable and notes 

receivable from customers.  Finance income is recognized as it accrues using the effective interest method. 

Foreign  exchange  gains  and  losses  are  reported  on  a  net  basis  as  either  finance  income  or  finance 

expense. 

(f) 

Inventories: 

Inventories  are  measured  at  the  lower  of  cost  and  net  realizable  value.    Cost  is  determined  using  the 

weighted average cost method and includes invoice cost, duties, freight, and other directly attributable costs 

of  acquiring  the  inventory.    Net  realizable  value  is  the  estimated  selling  price  in  the  ordinary  course  of 

business less any applicable selling expenses 

Volume  rebates  and  other  supplier  discounts  are  included  in  income  when  earned.    Volume  rebates  and 

supplier trade discounts are accounted for as a reduction of the cost of the related inventory and are earned 

when inventory is sold. 

 (g)  Property, plant and equipment: 

Items  of  property,  plant  and  equipment  are  carried  at  acquisition  cost  less  accumulated  depreciation  and 

accumulated impairment losses.  Cost includes expenditures that are directly attributable to the acquisition  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
43 

 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

(g)  Property, plant and equipment (continued): 

of  the  asset.    Depreciation  is  provided  at  straight-line  rates  sufficient  to  depreciate  the  cost  of  the  assets 

over their estimated useful lives less estimated residual value as follows: 

Assets 

                                Estimated useful life 

Machinery and equipment 
Mobile equipment 
Leased vehicles 
Leasehold improvements 

3 to 10 years 
5 to 15 years 
Over the term of the lease 
Over the term of the lease 

Leased assets are depreciated over the lease term unless the useful life is shorter than the lease term.  If a 

component  of  an  asset  has  a  useful  life  that  is  different  from  the  remainder  of  the  asset,  then  that 

component is depreciated separately. 

Depreciation methods, material residual value estimates and estimates of useful lives are reviewed at each 

financial year end and updated as required. 

Gains or losses arising on the disposal of property, plant and equipment are determined as the difference 

between the disposal proceeds and the carrying amount of the assets and are recognized in profit or loss at 

the time of the disposal. 

(h)  Impairment: 

Non-financial assets 

The  carrying  values  of  the  Company’s  non-financial  assets are  reviewed  at  each  reporting  date  to assess 

whether there is any indication of impairment.  If any such indication is present, then the recoverable amount 

of the assets is estimated. 

The  recoverable  amount  of  an  asset  or  cash-generating  unit  is  the  greater  of  its  value  in  use  and  its  fair 

value less costs to sell.  In assessing value in use, the estimated future cash flows are discounted to their 

present  value  using  a  pre-tax  discount  rate  that  reflects  current  market  assessments  of  the  time  value  of 

money and the risks specific to the asset.  For the purposes of impairment testing, assets are grouped at the 

lowest levels that generate cash inflows from continuing use that are largely independent of the cash inflows 

of other assets or groups of assets (the “cash-generating unit”).   

An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its 

estimated  recoverable  amount.    Impairment  losses  are  recognized  in  profit  and  loss.    Impairment  losses 

recognized  in  prior  years  are  assessed  at  each  reporting  date  for  any  indications  that  the  loss  has 

decreased or no longer exists.  An impairment charge is reversed only to the extent that the asset’s carrying 

amount  does  not  exceed  the  carrying  amount  that  would  have  been  determined,  net  of  depreciation  or 

amortization, if no impairment loss had been recognized. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
44 

 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

        (h)  Impairment (continued): 

Financial assets 

A financial asset is assessed at each reporting date to determine whether there is any  objective evidence 

that it is impaired.  A financial asset is considered to be impaired if objective evidence indicates that one or 

more events have had a negative effect on the estimated future cash flows of that asset. 

Objective  evidence  that  financial  assets  are  impaired  can  include  default  or  delinquency  by  a  debtor, 

restructuring of an amount due to the Company on terms that the Company would not consider otherwise, or 

indications that a debtor or issuer will enter bankruptcy. 

The Company considers evidence of impairment for financial assets, and in particular receivables, at both a 

specific asset and collective level.  

All  individually  significant  receivables  are  assessed  for  specific  impairment.    All  individually  significant 

receivables found not to be specifically impaired are then collectively assessed for any impairment that has 

been  incurred  but  not  yet  identified.    Receivables  that  are  not  individually  significant  are  collectively 

assessed  for  impairment  by  grouping  together  receivables  with  similar  risk  characteristics.    In  assessing 

collective impairment of receivables, management considers the aging of receivables, the nature and extent 

of  security  held,  historical  trends  of  default,  and  current  economic  and  credit  conditions  to  estimate 

impairments. 

An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference 

between  its  carrying  amount  and  the  present  value  of  the  estimated  future  cash  flows,  discounted  at  the 

original effective interest rate.  

An  impairment  loss  is  reversed  if  the  reversal  can  be  related  objectively  to  an  event  occurring  after  the 

impairment loss is recognized.  For financial assets measured at amortized cost, this reversal is recognized 

in profit or loss. 

(i)  Financial instruments: 

Financial  assets  and  financial  liabilities  are  recognized  when  the  Company  becomes  a  party  to  the 

contractual provisions of the financial instrument.  Financial assets are derecognized when the contractual 

rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks 

and  rewards  are  transferred.    A  financial  liability  is  derecognized  when  it  is  extinguished,  discharged, 

cancelled or expires. 

Financial assets and financial liabilities are measured initially at fair value plus transactions cost, except for 

financial assets and financial liabilities carried at fair value through profit or loss, which are measured initially 

at fair value. 

The classification and measurement of the  Company’s financial instruments is disclosed in note 6 of these 

consolidated financial statements. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
45 

 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

(i)  Financial instruments (continued):  

Financial assets 

Cash and cash equivalents 

The Company considers deposits in banks, certificates of deposit and short-term investments with original 

maturities of three months or less when acquired as cash and cash equivalents. 

Receivables 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not 

quoted in an active market.  After initial recognition these are measured at amortized cost using the effective 

interest  method,  less  provision  for  impairment.    Discounting  is  omitted  where  the  effect  of  discounting  is 

immaterial. 

Individual  receivables  are  considered  for  impairment  when  they  are  past  due  or  when  other  objective 

evidence is received that a specific counterparty  will default.  Impairment of trade receivables  is presented 

within “selling and distribution expenses”. 

Loans receivable consist of notes from customers discounted using the effective interest method, and loans 

to  employees  for  relocation  costs,  also  discounted.    Interest  revenue  on  these  loans  is  recognized  within 

“finance income”. 

Financial liabilities 

Loans and payables are non-derivative financial liabilities with fixed or determinable payments that are not 

quoted in an active market.  After initial recognition these liabilities are measured at amortized cost using the 

effective  interest  method,  less  provision  for  impairment.    Discounting  is  omitted  where  the  effect  of 

discounting is immaterial.  The revolving bank line of credit is not discounted; rather, actual interest accrued 

based on the daily balances is recorded each month. 

(j) 

Income taxes: 

Income tax expense comprises current and deferred tax and is recognized in profit and loss except to the 

extent  that  it  relates  to  items  recognized  directly  in  equity  or  in  other  comprehensive  income.    Current 

income  tax  is  the  expected  tax  payable  on  the  taxable  income  for  the  year,  using  tax  rates  enacted  or 

substantively  enacted  at  the  reporting  date,  and  any  adjustment  to  tax  payable  in  respect  of  the  previous 

years. 

Deferred tax is recognized by the Company and its subsidiaries in respect of temporary differences between 

the  carrying  amount  of  assets  and  liabilities  for  financial  reporting  purposes  and  the  amounts  used  for 

taxation  purposes.    Deferred  tax  is  not  recognized  for  the  initial  recognition  of  assets  or  liabilities  in  a 

transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; 

differences relating to investments in subsidiaries to the extent that it is probable that they will not reverse in 

the foreseeable future; and taxable differences arising on the initial recognition of goodwill. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
46 

 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

(j) 

Income taxes (continued): 

Deferred  tax  is  measured  at  the  tax  rates  that  are  expected  to  be  applied  to  temporary  differences  when 

they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.   

Deferred  tax  assets  and  liabilities  are  offset  only  when  the  Company  has  a  legally  enforceable  right  and 

intention to set off current tax assets and liabilities from the same taxation authority. 

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, 

to the extent that it is probable that future taxable profits will be available against which they can be utilized.  

Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer 

probable that the related tax benefit will be realized. 

(k)  Leases: 

Automobile leases for which the Company assumes substantially all the risks and rewards of ownership are 

classified as finance leases.  Upon initial recognition the leased asset is measured at an amount equal to the 

lower  of  its  fair  value  and  the  present  value  of  the  minimum  lease  payments  and  a  lease  obligation  is 

recorded equal to the present value of the minimum lease payments. 

Subsequent  to  initial  recognition,  the  leased  asset  is  accounted  for  in  accordance  with  the  accounting 

policies applicable to property, plant and equipment.  Minimum lease payments made under finance leases 

are  apportioned  between  finance  expense  and  the  reduction  of  the  outstanding  liability.    The  finance 

expense  is  allocated  to  each  period  during  the  lease  term  so  as  to  produce  a  constant  periodic  rate  of 

interest on the remaining balance of the liability. 

Other  leases  are  operating  leases  and  as  such  the  leased  assets  are  not  recognized  in  the  Company’s 

statement of financial position.  Payments made under operating leases are recognized in profit or loss on a 

straight-line basis over the term of the lease.  Lease incentives received are recognized as an integral part 

of the total lease expense, over the term of the lease.  

(l)  Provisions and contingent liabilities: 

Provisions are recognized in the  statement of financial position when the  Company has a present legal or 

constructive obligation as a result of a past event, it is probable that an outflow of economic benefits will be 

required  to  settle  the  obligation,  and  a  reliable  estimate  can  be  made  of  the  amount  of  the  obligation.  

Provisions  are  determined  by  discounting  the  expected  future  cash  flows  at  a  pre-tax  rate  that  reflects 

current market assessments of the time value of money and the risks specific to the liability. 

The  Company’s  provisions  include  amounts  related  to  the  settlement  of  litigation  and  onerous  contracts 

where the expected benefits to be derived from a contract are lower than the unavoidable cost of meeting 

the obligations under the contract. 

 (m) Basic and diluted profit per Share: 

The  Company  presents  basic  and  diluted  profit  per share  data  for its  outstanding common  shares.    Basic 

profit per share attributable to shareholders is calculated by dividing profit by the weighted average number 

of common shares outstanding during the reporting year.  Diluted profit per share is determined by  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
47 

 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

(m)  Basic and diluted profit per Share (continued): 

adjusting  the  profit  attributable  to  common  shareholders  and  the  weighted  average  number  of  common 

shares outstanding for the effects of all dilutive potential common shares.  

         (n) Share based compensation: 

The  Company  has  a  share  based  long-term  incentive  plan  as  described  in  note  13(c).    The  Company  is 

accounting for the Restricted Shares and Performance Shares as employee equity  settled awards whereby 

the compensation cost is determined based on the grant date fair value and is recognized as an expense 

with  a  corresponding  increase  to  contributed  surplus  in  equity  over  the  period  that  the  employees 

unconditionally become entitled  to payment.  The amount recognized as an expense is adjusted to reflect 

the number of awards for which the related service and non-market vesting conditions are expected to be 

met.   

Prior to July 1, 2011 the Fund accounted for Restricted Units and Performance Units as cash settled awards 

with  an  expense  and  corresponding  liability  being  recorded  based  on  the  fair  value  of  the  share-based 

awards at each reporting date being recognized over the period that the employees unconditionally became 

entitled to payment. 

(o)  New standards and interpretations yet to be adopted: 

A number of new standards, amendments to standards and interpretations are effective for annual periods 

beginning  after  January  1,  2013,  and  have  not  been  applied  in  preparing  these  consolidated  financial 

statements. The following pronouncements are those that the Company considers most significant and are 

not intended to be a complete list of new pronouncements that may affect the financial statements.  

IFRS 9 - Financial Instruments  

In November 2009, the IASB issued IFRS 9  - Financial Instruments, which is the first step in its project to 

replace  IAS  39  -  Financial  Instruments:  Recognition  and  Measurement  and  in  October  2010  published 

amendments  to  IFRS  9.  IFRS  9,  Financial  Instruments,  replaces  the  multiple  classification  and 

measurement models in IAS 39, Financial Instruments: Recognition and Measurement, with a single model 

that  has  only  two  classification  categories:  amortized  cost  and  fair  value.  This  standard  is  in  effect  for 

periods beginning on or after January 1, 2015, with earlier adoption permitted.  The Company will apply this 

standard to its financial statements beginning on January 1, 2015.  The Company currently does not expect 

IFRS  9  to  have  a  material  impact  on  the  consolidated  financial  statements.  The  classification  and 

measurement  of  the  Company’s  financial  assets  is  not  expected  to  change  under  IFRS  9  because  of  the 

nature of the Company’s operations and the types of financial assets that it holds. 

IFRS 12 – Disclosure of Interests in Other Entities 

In May 2011, the IASB issued IFRS 12 – Disclosure of Interests in Other Entities.  The objective of IFRS 12 

is to require the disclosure of information that enables users of financial statements to evaluate the nature 

of, and risks associated with, its interests in other entities and the effects of those interests on its financial 

position, financial performance and cash flows.  The effective date of this standard is January 1, 2013, but 

early adoption is permitted.  The Company will apply this standard to its financial statements beginning on 

January 1, 2013.  The Company does not expect IFRS 12 to have a material impact on the financial  
Hardwoods Distribution Inc.  |  2012  |  Annual Report 
48 

 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

3.  Significant accounting policies (continued): 

(o)  New standards and interpretations yet to be adopted (continued): 

IFRS 12 – Disclosure of Interests in Other Entities (continued): 

statements, because of the nature of the Company’s interests in other entities. 

IFRS 13 – Fair Value Measurement 

In May 2011, the IASB issued IFRS 13 – Fair Value Measurement.  The objective of IFRS 13 is to define fair 

value,  set  out  in  a  single  IFRS  framework  for  measuring  fair  value,  and  establish  disclosure  requirements 

regarding  fair  value  measurements.    The  effective  date  of  this  standard  is  January  1,  2013,  but  early 

adoption  is  permitted.    The  Company  will  apply  this  standard  to  its  financial  statements  beginning  on 

January  1,  2013.    The  Company  does  not  expect  IFRS  13  to  have  a  material  impact  on  the  financial 

statements. 

4.  Business acquisition: 

On  September  19,  2011  a  subsidiary  of  the  Company  purchased  certain  assets  of  Frank  Paxton  Lumber 

Company  (“Paxton”)  with  the  intention  to  continue  operations  of  the  business.    Paxton  is  a  US  based 

remanufacturer  and  distributor  of  hardwood  lumber,  millwork  and  sheet  goods,  with  branch  operations  in  San 

Antonio, Denver, Cincinnati, Kansas City and Chicago.  The Company purchased the trade accounts receivable, 

inventory, and property, plant and equipment of Paxton for cash consideration of $13.7 million (US$13.9 million) 

and  hired  Paxton’s  employees  to continue  operating the business.    As  part  of  the  agreement certain  accounts 

receivable  totaling  $0.2  million  not  subsequently  collected  were  returned  to  the  seller  and  collected  during  the 

quarter ended March 31, 2012. 

The  acquisition  has  been  accounted  for  as  a  business  combination.    The  allocation  of  the  purchase  price  to 

identified assets acquired is as follows: 
Trade accounts receivable 
Inventory 
Property, plant and equipment  
Intangible asset 
Cash paid 
Receivable adjustment 
Net investment 

$ 

$ 

3,972 
5,769 
3,931 
21 
13,693 
(179) 
13,514 

Costs associated with the acquisition of $0.2 million have been expensed as incurred and are included in other 

expenses in the statement of comprehensive income for the year ended December 31, 2011. 

Had the acquisition occurred on January 1, 2011 management estimates that the Company’s consolidated sales 

would have been $280.2 million and profit would have been $7.1 million for the year ended December 31, 2011.   

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
49 

 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

5.  Capital management: 

The  Company’s  policy  is  to  maintain  a  strong  capital  base  so  as  to  maintain  investor,  creditor  and  market 

confidence  and  to  sustain  future  development  of  the  business.    The  Company  considers  its  capital  to be bank 

indebtedness (net of cash) and shareholders’ equity.  The Company’s capitalization is as follows: 

Cash 
Bank indebtedness 
Shareholders’ equity 

Total capitalization 

December 31, 
2012 

December 31, 
2011 

$ 

(94) 
24,683 
76,012 

$ 

100,601 

$ 

$ 

(392) 
19,794 
71,899 

91,301 

The  terms  of  the  Company’s  US  and  Canadian  credit  facilities  are  described  in  note  10.    The  terms  of  the 

agreements  with  the  Company’s  lenders  provide  that  distributions  cannot  be  made  by  its  subsidiaries  in  the 

event  that  its  subsidiaries  do  not  meet  certain  credit  ratios.    The  Company’s  operating  subsidiaries  were 

compliant with all required credit ratios under the US and Canadian credit facilities as at December 31, 2012 and 

December  31,  2011  and  accordingly  there  were  no  restrictions  on  distributions  arising  from  compliance  with 

financial covenants. 

Dividends are one way the Company manages its capital.  Dividends are declared having given consideration to 

a variety of factors including the outlook for the business and financial leverage.  There were no changes to the 

Company’s approach to capital management during the year ended December 31, 2012. 

On  November  5,  2012  Hardwoods  Distribution  Inc.  declared  a  cash  dividend  of  $0.03  per  common  share  to 

shareholders of record as of January 18, 2013.  The dividend was paid to shareholders on January 31, 2013.  On 

March  19,  2013  Hardwoods  Distribution  Inc.  declared  a  cash  dividend  of  $0.035  per  common  share  to 

shareholders of record as of April 19, 2013 to be paid on April 30, 2013. 

6.  Financial instruments: 

Financial instrument assets include cash and cash equivalents and current and long-term receivables, which are 

designated  as  loans  and  receivables  and  measured  at  amortized  cost.    Non-derivative  financial  instrument 

liabilities include bank indebtedness, accounts payable, income taxes payable, finance lease obligation and, prior 

to conversion of the Fund to a corporation, the Fund unit liability.  All financial liabilities are designated as other 

liabilities and are measured at amortized cost.  There are no financial instruments classified as available-for-sale 

or held-to-maturity.   

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

6.  Financial instruments (continued): 

Fair values of financial instruments 

The  carrying  values  of  cash  and  cash  equivalents,  accounts  receivable,  income  tax  payable,  and  accounts 

payable approximate their fair values due to the relatively short period to maturity of the instruments.  The fair 

value  of  long-term  receivables  and  finance  lease  obligations  are  not  expected  to  differ  materially  from  their 

respective  carrying  values,  given  the  interest  rates  being  charged.    The  carrying  values  of  the  credit  facilities 

approximate their fair values due to the existence of floating market based interest rates.  The fair value of these 

non-derivative financial assets and liabilities has been estimated based on the present value of future cash flows, 

discounted at a market rate of interest at the reporting date. 

Derivative financial instruments 

The  Fund’s  non-controlling  interest  exchangeable  unit  liability  (note  13(b))  was  recorded  at  fair  value  each 

reporting period, until their conversion to shares of the Company on July 1, 2011 (notes 1 and 13).  The fair value 

was  determined  based  on  quoted  market  prices  of  the  Fund’s  units  adjusted  to  reflect  the  impact  of  the 

subordination arrangement in effect. 

Financial risk management: 

The Board of Directors of the Company and its subsidiaries has the overall responsibility for the establishment 

and  oversight  of  the  Company’s  risk  management  framework.    The  Company’s  risk  management  policies  are 

established  to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, 

and to monitor risks and adherence to limits.  Risk management policies and systems are reviewed regularly to 

reflect  changes  in  market  conditions  and  in  response  to  the  Company’s  activities.    Through  its  standards  and 

procedures  management  has  developed  a  disciplined  and  constructive  control  environment  in  which  all 

employees  understand  their  roles  and  obligations.    Management  regularly  monitors  compliance  with  the 

Company’s  risk  management  policies  and  procedures  and  reviews  the  adequacy  of  the  risk  management 

framework in relation to the risks faced by the Company. 

The Company has exposure to credit, liquidity and market risks from its use of financial instruments. 

 (i)  Credit risk: 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument 

fails to meet its contractual obligations.  Credit risk arises principally from the Company’s current and long-

term  receivables  from  its  customers.    Cash  held  at  banks,  employee  housing  loans  and  security  deposits 

also  present  credit  risk  to  the  Company.    The  carrying  value  of  these  financial  assets,  which  total  $36.1 

million at December 31, 2012 (2011 - $35.1 million), represents the Company’s maximum exposure to credit 

risk. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
51 

 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

6.  Financial instruments (continued): 

Financial risk management (continued): 

(i)  Credit risk (continued): 

Trade accounts receivable: 

The  Company’s  exposure  to  credit  risk  is  influenced  mainly  by  the  individual  characteristics  of  each 

customer.    The  Company  is  exposed  to  credit  risk  in  the  event  it  is  unable  to  collect  in  full  amounts 

receivable from  its  customers.    The  Company  employs  established  credit approval  practices  and  engages 

credit attorneys when appropriate to mitigate credit risk.  The Company attempts to secure credit advanced 

to  customers  whenever  possible  by  registering  security  interests  in  the  assets  of  the  customer  and  by 

obtaining personal guarantees.  Credit limits are established for each customer and are regularly reviewed.  

In some instances the Company may choose to transact with a customer on a cash-on-delivery basis.  The 

Company’s  largest  individual  customer  balance  amounted  to  6.0%  (2011  –  7.4%)  of  trade  accounts 

receivable and customer notes receivable at December 31, 2012.  No one customer represents more than 

2.0% of sales. 

 More detailed information regarding management of trade accounts receivable is found in note 7 to these 

consolidated financial statements. 

Employee housing loans: 

Employee loans are non-interest bearing and are granted to employees who are relocated.  Employee loans 

are secured by a deed of trust or mortgage depending upon the jurisdiction.  Employee loans are repaid in 

accordance with the loan agreement.  These loans are measured at their fair market value upon granting the 

loan and subsequently measured at amortized cost. 

Customer notes: 

Customer  notes  are  issued  to  certain customers  to provide fixed  repayment  schedules  for  amounts  owing 

that have  been  agreed  will  be  repaid over  longer  periods  of  time.   The  terms  of each  note  are  negotiated 

with the customer.  For notes issued the Company requires a fixed payment amount, personal guarantees, 

general  security  agreements,  and  security  over  specific  property  or  assets.    Customer  notes  bear  market 

interest rates ranging from 5%-18%. 

Security deposits: 

Security deposits are recoverable on leased premises at the end of the related lease term.  The Company 

does not believe there is any material credit risk associated with its security deposits. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
52 

 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

6.  Financial instruments (continued): 

Financial risk management (continued): 

 (ii)  Liquidity risk: 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.  

The Company’s approach to managing liquidity is to ensure that it will have sufficient cash available to meet 

its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or 

risking  damage  to  the  Company’s  reputation.    At  December  31,  2012,  in  Canada,  a  subsidiary  of  the 

Company had a revolving credit facility of up to $15.0 million.  In the US, a subsidiary of the Company had a 

revolving credit facility of up to $29.8 million (US$30.0 million).  These credit facilities can be drawn down to 

meet  short-term  financing  requirements,  including  fluctuations  in  non-cash  working  capital.    The  amount 

made available under the revolving credit facilities from time to time is limited to the extent of the value of 

certain accounts receivable and inventories held by subsidiaries of the Company, as well as by continued 

compliance with credit ratios and certain other terms under the credit facilities.  At December 31, 2012 the 

Canadian  and  U.S.  credit  facilities  had  $7.6  million  and  $11.0  million  (US$11.1million),  respectively,  of 

additional borrowing capacity.   

The  Company’s  accounts  payable  and  accrued  liabilities  are  subject  to  normal  trade  terms  and  have 

contracted  maturities  that  will  result  in  payment  in  the  following  quarter.    The  undiscounted  contractual 

maturities of finance lease obligations are presented in note 12 to these financial statements. 

 (iii)  Market risk: 

Market  risk  is  the  risk  that  changes  in  market  prices,  such  as  interest  rates,  foreign  exchange  rates,  and 

commodity prices will affect the Company’s net earnings or value of its holdings of financial instruments. 

Interest rate risk: 

The  Company  is  exposed  to  interest  rate  risk  on  its  credit  facilities  which  bear  interest  at  floating  market 

rates. 

Based upon December 31, 2012 bank indebtedness balance of $24.7 million, a 1% increase or decrease in 

the interest rates charged would result in decrease or increase to annual net earnings by approximately $0.2 

million. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
53 

 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

6.  Financial instruments (continued): 

Financial risk management (continued): 

(iii)  Market risk (continued): 

Currency risk: 

As  the  Company  conducts  business  in  both  Canada  and  the  United  States  it  is  exposed  to  currency  risk.  

Most of the hardwood lumber sold by the Company in Canada is purchased in U.S. dollars from suppliers in 

the  United  States.    Although  the  Company  reports  its  financial  results  in  Canadian  dollars,  approximately 

two-thirds of its sales are generated in the United States.  Changes in the currency exchange rates of the 

Canadian  dollar  against  the  U.S.  dollar  will  affect  the  results  presented  in  the  Company’s  financial 

statements and cause its earnings to fluctuate.  Changes in the costs of hardwood lumber purchased by the 

Company  in  the  United  States  as  a  result  of  the  changing  value  of  the  Canadian  dollar  against  the  U.S. 

dollar are usually absorbed by the Canadian market.  When the hardwood lumber is resold in Canada it  is 

generally  sold  at  a  Canadian  dollar  equivalent  selling  price,  and  accordingly  revenues  in  Canada  are 

effectively increased by decreases in value of the Canadian dollar and vice versa.  Fluctuations in the value 

of  the  Canadian  dollar against  the  U.S.  dollar  will affect  the  amount  of  cash  available  to the  Company  for 

distribution to its Shareholders. 

At  December  31,  2012  the  Company’s  Canadian  subsidiaries  primary  exposure  to  foreign  denominated 

financial instruments was in relation to US dollar cash balances, accounts receivable  from U.S. customers 

(2012 - US$0.2 million, 2011 – US$0.2 million) and accounts payable to U.S. suppliers (2012 - $0.3 million, 

2011 – US$0.3 million). 

Based on the Company's Canadian subsidiaries exposure to foreign denominated financial instruments, the 

Company  estimates  a  $0.05  weakening  or  strengthening  in  the  Canadian  dollar  as  compared  to  the  U.S. 

dollar would not have a material effect on net income for the years ended December 31, 2012 or  December 

31, 2011.   

This  foreign  currency  sensitivity  is  focused  solely  on  the  currency  risk  associated  with  the  Company’s 

Canadian subsidiaries exposure to foreign denominated financial instruments as at December 31, 2012 and 

does not take into account the effect of a change in currency rates will have on the translation of the balance 

sheet and operations of the Company’s U.S. subsidiaries nor is it intended to estimate the potential impact 

changes in currency rates would have on the Company’s sales and purchases.  

Commodity price risk: 

The Company does not enter in to any commodity contracts.  Inventory purchases are transacted at current 

market  rates  based  on  expected  usage  and  sale  requirements  and  increases  or  decreases  in  prices  are 

reflected in the Company’s selling prices to customers.  

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
54 

 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

7.  Accounts receivable: 

The following is a breakdown of the Company’s current and long term receivables and represents the Company’s 

principal exposure to credit risk. 

Trade accounts receivable - Canada  
Trade accounts receivable - United States 
Sundry receivable 
Current portion of long-term receivables 

Less: 

Allowance for credit loss 

Long-term receivables: 

Employee housing loans 
Customer notes 
Security deposits 

Less: 

Current portion, included in accounts receivable 

The aging of trade receivables was:  

Current 
Past due 31 - 60 days 
Past due 61 - 90 days 
Past due 90+ days 

December 31, 
2012 

December 31, 
2011 

$ 

$ 

$ 

$ 

11,128 
26,284 
166 
260 

37,838 

3,078 

$ 

34,760 

$ 

382 
675 
411 
1,468 

260 

$ 

1,208 

$ 

10,561 
24,226 
148 
1,158 

36,093 

2,830 

33,263 

368 
1,753 
431 
2,552 

1,158 

1,394 

December 31, 
2012 

December 31, 
2011 

$ 

23,232 
8,484 
2,709 
2,987 

$ 

20,977 
7,174 
2,676 
3,960 

$ 

37,412 

$ 

34,787 

The Company determines its allowance for credit loss based on its best estimate of the net recoverable amount 

by  customer  account.    Accounts  that  are  considered  uncollectable  are  written  off.    The  total  allowance  at 

December  31,  2012  was  $3.1  million  (December  31,  2011  -  $2.8  million).    The  amount  of  the  allowance  is 

considered sufficient based on the past experience of the business, current and expected collection trends, the 

security the Company has in place for past due accounts and management’s regular review and assessment of 

customer accounts and credit risk. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

7.  Accounts receivable (continued): 

The change in the allowance for credit loss can be reconciled as follows: 

Balance as at January 1 
Additions during the year  
Changes due to currency rate fluctuations 
Use during the year 

$ 

2012 

2,830 
822 
(45) 
(529) 

$ 

2011 

2,238 
1,072 
64 
(544) 

Balance as at December 31 

$ 

3,078 

$ 

2,830 

Bad debt expense, net of recoveries, for the year ended December 31, 2012 was $1.0 million which equates to 

0.3% of sales (year ended December 31, 2011 – $1.4 million, being 0.6% of sales). 

8. 

Inventories: 

Lumber 
Sheet goods 
Specialty 
Goods in-transit 

December 31, 
2012 

December 31, 
2011 

$ 

15,394 
25,607 
5,249 
4,866 

$ 

13,469 
19,346 
3,497 
2,703 

$ 

51,116 

$ 

39,015 

Inventory related expenses are included in the consolidated statement of comprehensive income as follows: 

Inventory write-downs 

Cost of inventory sold 
Other cost of sales 
Total cost of sales 

Year ended 
December 31,  
2012 

 Year ended 
December 31, 
2011 

$ 

  712 

$     243,389 
8,888 
$  252,277 

$ 

$ 

$ 

720 

181,256 
8,143 
189,399 

82,752 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

9.  Property, plant and equipment: 

Leased  Machinery and 
equipment 
vehicles 

Mobile 
equipment 

Leasehold 
improvements 

Cost 

Balance at January 1, 2011          $ 
Additions 
Disposals 
Adjustments: 

Foreign currency translation 

Balance at December 31, 2011 
Additions 
Disposals 
Adjustments: 

Foreign currency translation 

Balance at December 31, 2012  $ 

Accumulated depreciation 

Balance at January 1, 2011           $ 
Depreciation during year 
Disposals 
Adjustments: 

2,434            $ 

767 
(698) 

33 

2,536 
948 
(992) 

(33) 
2,459 

1,956       $ 
3,660 
(62) 

124 

5,678 
450 
(69) 

2,979          $ 

513 
(45) 

57 

3,504 
361 
(24) 

785     $     
132 
(166) 

5 

756 
37 
(34) 

(105) 
5,954 

(55) 
3,786 

$ 

$ 

$ 

(5) 
754 

$ 

881             $  1,688        $  2,381          $  
663 
(536) 

115 
(37) 

196 
(59) 

Foreign currency translation 

14 

24 

34 

Balance at December 31, 2011 
Depreciation during year 
Disposals 
Adjustments: 

Foreign currency translation 

Balance at December 31, 2012  $ 

Net book value: 

December 31, 2011 
December 31, 2012 

1,022 
654 
(600) 

(13) 
1,063 

1,514 
1,396 

1,849 
357 
(69) 

2,493 
200 
(9) 

(24) 
2,113 

(39) 
2,645 

$ 

$ 

$ 

3,829 
3,841 

1,011 
1,141 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
57 

Total 

8,154 
5,072 
(971) 

219 

12,474 
1,796 
(1,119) 

(198) 
12,953 

5,710 
1,002 
(798) 

77 

5,991 
1,262 
(712) 

(80) 
6,461 

6,483 
6,492 

760      $ 

28 
(166) 

5 

627 
51 
(34) 

(4) 
640 

129 
114 

$ 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

9.  Property, plant and equipment (continued): 

Depreciation of property, plant and equipment for the year ended December 31, 2012 was $1.3 million (2011 - 

$1.0 million) and is included in the statement of comprehensive income as follows: 

Selling and distribution 
Cost of sales 
Administration 

$ 

2012 

935 
287 
40 

$ 

1,262 

$ 

$ 

2011 

884 
85 
33 

1,002 

Gains and losses on disposal of property, plant and equipment for the year ended December 31, 2012 was a net 

gain of $37,181  (2011 - $81,403) and is included  in selling and distribution  in the statement of comprehensive 

income. 

10.  Bank indebtedness: 

Checks issued in excess of funds on deposit 
Credit facility, Hardwoods LP 
Credit facility, Hardwoods USLP 

(December 31, 2012  -  US$18,959; 
December 31, 2011  -  US$13,697) 

December 31, 
2012 

December 31, 
2011 

$ 

127 
5,693 

$ 

922 
4,943 

18,863 

13,929 

$  24,683 

$ 

19,794 

Bank indebtedness consists of checks issued in excess of funds on deposit and advances under operating lines 

of credit available to Hardwoods LP and Hardwoods USLP (the “Credit Facilities”).  

Each of the Credit Facilities is separate, is not guaranteed by the other partnership, and does not contain cross 

default provisions to the other Credit Facility.  The Credit Facility made available to Hardwoods LP is secured by 

a first security interest in all of the present and after acquired property of Hardwoods LP and  the Hardwoods LP 

partnership units held directly and indirectly by the Company.  The Credit Facility made available to Hardwoods 

USLP is secured by a first security interest in all of the present and after acquired property of Hardwoods USLP 

and by the USLP Units held directly and indirectly by the Company. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

10.  Bank indebtedness (continued): 

The  Hardwoods  LP  Credit  Facility,  which  expires  August  7,  2016,  provides  financing  up  to  $15.0  million.      At 

December  31,  2012  the  Hardwoods  USLP  credit  facility  has  a  four  year  term  with  a  maturity  date  of  May  26, 

2015 and the maximum borrowing available under the credit facility is US$30 million.  On February 15, 2013 the 

Hardwoods  USLP  credit  facility  was  amended  to  increase  the  maximum  borrowing  available  under  the  credit 

facility  to  US$45  million,  and  extend  the  maturity  date  of  the  credit  facility  to  May  26,  2016.  Each  facility  is 

payable in full at maturity.  Both Hardwoods Credit Facilities are revolving credit facilities which Hardwoods may 

terminate at any time without prepayment penalty.  The Credit Facilities bear interest at a floating rate based on 

the Canadian or US prime rate (as the case may be), LIBOR or bankers acceptance rates plus, in each case, an 

applicable margin.  Letters of credit are also available under the Credit Facilities on customary terms for facilities 

of this nature.  Commitment fees and standby charges usual for borrowings of this nature were and are payable. 

The amount made available under the Credit Facility to Hardwoods LP from time to time is limited to the extent of 

85% of the book value of accounts receivable and the lesser of 60% of the book value or 85% of appraised value 

of  inventories  with  the  amount  based  on  inventories  not  to  exceed  60%  of  the  total  amount  to  be  available.  

Certain identified accounts receivable and inventories are excluded from the calculation of the amount available 

under the Credit Facility.  Hardwoods LP is required to maintain a fixed charge coverage ratio (calculated as the 

ratio  of  earnings  before  interest,  tax,  depreciation  and  amortization  (“EBITDA”)  less  cash  taxes  less  capital 

expenditures  less  distributions,  divided  by  interest  plus  principal  payments  on  capital  lease  obligations)  of  not 

less than 1.1 to 1.  However, this covenant does not apply so long as the unused availability under the credit line 

is in excess of $2.0 million.  At December 31, 2012, the Hardwoods LP credit facility had $7.6 million of available 

borrowing capacity (December 31, 2011 - $6.9 million). 

The amount to be made available under the Credit Facility to Hardwoods USLP from time to time is limited to the 

extent of 85% of the book value of certain accounts receivable and  55% of the book value of inventories (with 

certain  accounts  receivable  and  inventory  being  excluded).    Hardwoods  USLP  is  required  to  maintain  a  fixed 

charge coverage ratio (calculated as EBITDA less cash taxes less capital expenditures, divided by interest plus 

distributions) of 1.0 to 1.  This covenant of the Hardwoods USLP Credit Facility does not need to be met however 

when the unused availability under the credit facility is in excess of US$2.5 million.  At December 31, 2012, the 

Hardwoods USLP credit facility had unused availability of $11.0 million (US$11.1 million) before checks issued in 

excess of funds on deposit of $0.1 million (December 31, 2011 - $14.4 million (US$14.1 million), checks issued 

in excess of funds on deposit of $0.9 million). 

The average annual interest rates paid in respect of bank indebtedness for the year ended December 31, 2012 

were 3.40% and 2.51% (2011 – 3.84% and 3.55%) for the Hardwoods LP and Hardwoods USLP credit facilities, 

respectively.   In  addition,  standby  fees  of 0.25%  and  0.25%  (2011  –  0.25%  and  0.25%)  related  to the unused 

portion of the credit facilities was charged by the banks for Hardwoods LP and Hardwoods USLP respectively. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
59 

 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

11.  Provisions: 

Legal 

300 
150 
(400) 

50 
(50) 
- 

$ 

$ 

Onerous 
contracts 

$ 

$ 

241 
- 
(194) 

47 
(41) 
6 

$ 

$ 

Total 

541 
150 
(594) 

97 
(91) 
6 

Balance at January 1, 2011 
Provisions made during the year 
Provisions used during the year 

Balance at December 31, 2011 
Provisions used during the year 
Balance at December 31, 2012 

Legal 

The  Company  and  its  subsidiaries  are  subject  to  legal  proceedings  that  arise  in  the  ordinary  course  of  its 

business.    Provisions  for  legal  costs  are  related  to  employee  severance  and  product  liability  issues.  

Management is of the opinion, based upon information presently available, that it is unlikely that any liability, to 

the  extent  not  provided  for  or  insured,  would  be  material  in  relation  to  the  Company’s  consolidated  financial 

statements. 

Onerous contracts 

Due to the closure of some branches before the expiry of the lease the  Company has a legal obligation to pay 

the monthly lease until the expiry date.  The Company has mitigated the obligation by sub-leasing the properties.  

The Company has made provision for the net lease cost in the case that the sub-lease does not cover the entire 

obligation.  The full expense was recognized in profit/loss in the year of the branch closure and subsequently the 

related  liability  is  being  reduced  over  the  life  of  the  obligation  as  cash  payments  are  made.    The  liability  is 

measured at the present value of the expected net cost of the remaining term of the contract. 

Decommissioning 

The Company and its subsidiaries are not obligated in any material way for decommissioning or site restoration. 

Trade Investigation 

On  September  27,  2012  an  unfair  trade  petition  was  filed  in  the  United  States  seeking  the  imposition  of 

countervailing  duties  (“CVD”)  and  antidumping  duties  (“AD”)  against  Chinese  hardwood  plywood.  The  trade 

petition  was  brought  by  a  coalition  of  U.S.  plywood  manufacturers  (the  “Petitioners”),  alleging  that  Chinese 

imports are sold in the United States at prices below cost and are subsidized by the Government of China.   

On  February  27,  2013  the  US  Department  of  Commerce  (“Commerce”)  announced  it  had  completed  the 

preliminary  stage  of  its  CVD investigation  and  determined preliminary  duty rates ranging from zero to 27.16%, 

with product from most Chinese mills being assessed a preliminary CVD duty of 22.63%.  The preliminary CVD 

rates are subject to further investigation and revision.  Commerce is also conducting a separate investigation into 

antidumping duties and they are expected to announce their preliminary AD duty decision on April 29, 2013.  The 

final CVD and AD duty decisions are expected to be announced in October of 2013. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

11.  Provisions (continued): 

Trade Investigation (continued): 

Under  United  States  CVD  and  AD  legislation  there exists provision  for  duty  rates to be applied  retroactively  in 

certain circumstances to imports made 90 days prior to the date at which preliminary CVD and AD duties were 

imposed.  For the possibility of retroactivity to arise, the Petitioners would need to file a request that  Commerce 

investigate  if  there  was  a  surge  of  imports,  known  as  “Critical  Circumstances”,    in  the  90  days  prior  to  the 

imposition of preliminary duties.  Management has consulted with trade lawyers and received advice that Critical 

Circumstances  is  not  commonly  alleged  by  Petitioners  and  affirmed  through  investigation  by  Commerce.    The 

Petitioners  have  not  requested  that  Commerce  investigate  Critical  Circumstances,  but  the  Petitioners  may  file 

such a request at any time up to the final duty decision date which is expected to be October 2013.   

At December 31, 2012, Management believes the risk of retroactive duties arising prior to the preliminary CVD 

and  AD  rates  being  imposed is  remote and  has made no  provision  for  retroactive  CVD  duties  associated  with 

purchases in December 2012 in the Company’s financial statements.   

12.  Leases: 

(a)  Finance leases as lessee: 

Subsidiaries  of  the  Company  lease  vehicles  with  terms  ranging  from  18  to  36  months.    Hardwoods  LP 

guarantees a residual value under the terms of the leases in Canada, and any difference between the amount 

realized  and  the  guaranteed  residual  value  is  either  paid  to  or  paid  by  Hardwoods  LP.    In  the  US  the  lease 

payments cover the full capitalized cost over the term of the lease, and any proceeds from the sale of the vehicle 

are paid to Hardwoods USLP.  The Company and its subsidiaries have determined that these vehicle leases are 

considered finance leases and are recorded on the statement of financial position.  

Finance lease liabilities are payable as follows: 

Minimum lease payments due 

December 31, 2012: 

Future minimum lease payments 
Interest 

Present value of minimum payments 

December 31, 2011: 

Future minimum lease payments 
Interest 

Present value of minimum payments 

Within     

one year 

            One to 
three years 

$ 

$ 

$ 

$ 

750 
53 

697 

880 
63 

817 

$ 

$ 

$ 

$ 

592 
25 

567 

607 
25 

582 

$ 

$ 

$ 

$ 

Total 

1,342 
78 

1,264 

1,487 
88 

1,399 

The  present  value  of  the  lease  payments  is  calculated  using  the  interest  rate  implicit  in  the  lease,  which 

range from 2.1% – 8.3%. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

12.  Leases (continued): 

(b)  Operating leases as lessee: 

The  Company’s  subsidiaries  are  obligated  under  various  operating  leases,  including  building  and  trucking 

equipment leases that require future minimum rental payments as follows: 

Minimum lease payments due 

Minimum lease payments due: 
December 31, 2012 

Within              One to    
five years 

one year 

After 
five years 

Total 

$ 

5,350 

$  10,461 

$ 

152 

$ 

15,963 

Minimum sublease revenue receivable: 

December 31, 2012 

119 

46 

- 

165 

Minimum lease payments recognized as an expense during the year ended December 31, 2012 amount to 

$5.5 million (2011 - $4.5 million).  Sublease payments received during the year ended December 31, 2012 

were $0.2 million (2011 - $0.6 million) and are recognized as a reduction to selling and distribution costs on 

the statement of comprehensive income. 

The Company’s warehouse leases are combined leases of the land and building; however both the land and 

building  elements  are  considered  operating  leases  as  the  risk  and  reward  of  ownership  remains  with  the 

landlord.  The  Company’s  operating  lease  agreements  do  not  contain  any  contingent  rent  clauses.    Some 

operating warehouse lease agreements contain renewal options but none contain any restrictions regarding 

distributions, further leasing or additional debt.  Renewal options are reviewed regularly by management. 

13.  Share Capital: 

(a)  Share capital: 

At  December  31,  2012,  the  authorized  share  capital  of  the  Company  comprised  an  unlimited  number  of 

common shares without par value (“Shares”).   

Prior to the Arrangement the Fund had issued 14,604,085 units with a carrying value of $144.6 million. The 

Fund Units were classified as a liability on an amortized cost basis. On July 1, 2011 the Fund Units were 

converted on a one-to-one basis to common shares in the Company and are now recorded as Share Capital 

at the fair market value on the date of conversion being $40.0 million, with the difference of $104.6 million 

between the carrying value of the Fund Unit liability and the fair value of the shares issued being recorded in 

contributed surplus.   

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

13.  Share Capital (continued): 

(a)  Share capital (continued): 

A continuity of Share Capital is as follows: 

                                                                           Shares 

Units 

Total 

Balance at December 31, 2010 
Issued pursuant to long term incentive plan 
Converted to Common Shares  
Common shares at fair value as of July 1, 2011 
Class B units converted to Common Shares 
Issued pursuant to long term incentive plan 

- 
- 
- 
14,604,085 
1,366,429 
124,829 

$ 

14,523,858 
80,227 
(14,604,085) 
- 
- 
- 

16,095,343 
Balance at December 31, 2011 
Issued pursuant to long term incentive plan                 299,147 

Balance at December 31, 2012                                16,394,490 

- 
- 

- 

$ 

$ 

144,366 
222 
(144,588) 
40,015 
3,744 
302 

44,061 
701 

44,762 

(b)  Non-controlling interests: 

Prior to completion of the Arrangement on July 1, 2011 (note 1), the previous owners of the business had 

retained a 20% interest in Hardwoods LP and Hardwoods USLP through ownership of Class B Hardwoods 

LP units (“Class B LP Units”) and Class B Hardwoods USLP units (“Class B USLP Units”) respectively.  In 

accordance  with  the  Arrangement  described  in  Note  1  the  owners  of  the  Class  B  LP  Units  and  Class  B 

USLP Units agreed to exchange their units for 0.3793 Shares of the Company per outstanding unit.   

For  accounting  purposes  up  to  the  conversion  to  a  corporation,  the  non-controlling  interest  exchangeable 

Units, being the Class B LP Units and the Class B USLP Units, were considered a liability as the Units to be 

issued  by  the  Fund  in  an  exchange  were  themselves  a  puttable  financial  instrument.    The  non-controlling 

interest exchangeable Units included an embedded derivative, being the ability of the non-controlling interest 

to  convert  the  exchangeable  Units  to  full  participating  Fund  Units.    The  Fund  chose  not  to  separate  the 

embedded  derivative  and  instead  recorded  the  non-controlling  interest  exchangeable  unit  liability  at  its 

estimated fair value as at each reporting date.  

Changes  in  the  fair  value  of  the  above  noted  liability  were  recorded  in  the  statement  of  comprehensive 

income  as  part  of net  finance  expense  (note 15).   The  fair value  of  the  liability  of  $3.7 million at  June  30, 

2011 was transferred to share capital upon conversion to Shares of the Company. 

 (c)  Long Term Incentive Plan: 

At the Annual General Meeting held on May 20, 2010, the Unitholders approved a long term incentive plan 

(“LTIP”)  which  authorized  the  issuance  of  a  maximum  of  850,000  Units  to  qualified  trustees,  directors, 

officers, employees and consultants to align the interests of such persons with the interests  of Unitholders.  

Upon  conversion  to  a  corporation  on  July  1,  2011  the  LTIP  plan  was  continued  with  references  to  Units 

being replaced by common shares. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

13.  Share Capital (continued): 

(c)  Long Term Incentive Plan (continued): 

The LTIP is comprised of Restricted Shares and Performance Shares.  Each Restricted Share will entitle the 

holder  to  be  issued  the  number  of  Shares  of  the  Company  designated  in  the  grant  agreement  for  that 

Restricted Share. Shares issuable pursuant to Restricted Share grants will vest and be issued on the date or 

dates determined by the Company’s Compensation Committee and set out in the grant agreement, provided 
such date or dates are not later than December 31st following the third anniversary of the date the Restricted 
Share  was  granted.  Each  Performance  Share  will  entitle  the  holder  to  be  issued  the  number  of  Shares 

designated in the grant agreement for the Performance Share multiplied by a payout multiplier which may 

range  from  a  minimum  of  zero  to  a  maximum  of  two  depending  on  the  achievement  of  the  defined 

performance criteria.  Shares issuable pursuant to Performance Shares will be issued on the date set out in 

the grant agreement if the performance criteria are satisfied, provided such date is not later than December 
31st following the third anniversary of the date the Performance Share was granted. 

The  Shares  to  which  a  grantee  is  entitled  under  a  Restricted  Share  or  Performance  Share  may,  at  the 

discretion  of  the  Board  of  Directors,  be  settled  by  the  Company  in  Shares  issued  from  treasury,  Shares 

purchased by the Company in the secondary market, in an amount of cash equal to the fair market value of 

such Shares, or any combination of the foregoing.  

If any Restricted Shares or Performance Shares granted under LTIP expire, terminate or are cancelled for 

any  reason  without  the  Shares  issuable  under  the  Restricted  Share  or  Performance  Share  having  been 

issued in full, those Shares will become available for the purposes of granting further Restricted Shares or 

Performance  Shares  under  the  LTIP.  To  the  extent  any  Shares issuable pursuant  to  Restricted  Shares  or 

Performance Shares are settled in cash or with Shares purchased in the market, those Shares will become 

available for the purposes of granting further Restricted Shares or Performance Shares.  

The LTIP provides for cumulative adjustments to the number of Shares to be issued pursuant to Restricted 

Shares or Performance Shares on each date that distributions are paid on the Shares by an amount equal to 

a fraction having as its numerator the amount of the distribution per Share and having as its denominator the 

fair market value of the Shares on the trading day immediately preceding the dividend payment date. Fair 

market value is the weighted average price that the Shares traded  on the Toronto Stock Exchange for the 

five trading days on which the Shares traded immediately preceding that date. 

The  LTIP  provides  that  the  number  of  Shares  issued  to  insiders  pursuant  to  the  plan  and  other  Share 

compensation arrangements of the Company within a one year period, or at any one time, may not exceed 

10% of the issued and outstanding Shares.  

For the period prior to July 1, 2011, in accordance with the IFRS 2, Share-based Payment, the Fund was 

required to classify its Restricted Units and Performance Units as cash settled awards as they converted into 

Units  of  the  Fund  which  were  redeemable  at  the  holder’s  option.    The  amount  of  compensation  cost  was 

measured  each  period  end  based  on  the  current  market  price  of  the  Fund’s  Units  and  the  expense  was 

recognized each period during the requisite service period based on the estimated number of awards that 

were expected to vest and in the case of Performance Units, based on the estimated number of Units to be 

issued provided that the performance conditions were considered probable of achievement. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
64 

 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

13.  Share Capital (continued): 

(c)  Long Term Incentive Plan (continued): 

Post-conversion to a corporate entity, the LTIP awards can be settled in common shares of the Company, 

and as such, the Company has reclassified the LTIP shares as an equity-settled share based award, as the 

Company has no stated intent and no past practice of settling in cash.  The Company has accounted for the 

changes to the LTIP as a modification of the LTIP awards.  The fair value of the LTIP liability at July 1, 2011, 

being the date of the modification, was transferred to contributed surplus.  The compensation cost from July 

1,  2011  onwards  is  based  on  the  fair  value  of  the  awards  at  grant  date  and  will  be  recorded  over  the 

remaining vesting periods.  

A continuity of the LTIP Shares outstanding is as follows: 

Performance Shares 

Restricted Shares 

Balance at December 31, 2010 

160,452 

LTIP shares issued during the year 
LTIP shares settled by exchange for free-trading Common shares 

24,631 
(80,227) 

Balance at December 31, 2011 

LTIP shares issued during the year 
LTIP shares settled by exchange for free-trading Common shares 
Balance at December 31, 2012 

104,856 

17,049 
(80,225) 
41,680 

227,713 

116,558 
(124,829) 

219,442 

60,537 
(130,834) 
149,145 

As of March 31, 2012, 40,113 Performance Shares became fully vested and were settled by the issuance of 

80,774  Shares  with  a  value  of  $0.2  million.    On  December  31,  2012,  40,112  Performance  Shares  and 

130,834 Restricted Shares became fully vested and were settled by the issuance of 218,373 Shares with a 

value of $0.5 million. 

As of March 31, 2011, 80,227 Performance Shares were settled by the issuance of Fund Units with a value 

of $0.2 million.  On December 31, 2011, 124,829 Restricted Shares became fully vested and were settled by 

issuance of Shares with a value of $0.3 million. 

Non-cash compensation expense amount of $476,941 was recorded for the year ended December 31, 2012 

(2011  –  $749,655).    The  key  estimate  in  determining  the  compensation  in  any  period  is  whether  the 

performance  criteria  have  been  met  and  the  amount  of  the  payout  multiplier  on  the  Performance  Shares.  

The payout multiplier is reviewed and approved by the Company’s compensation committee on an annual 

basis. 

(d)  Weighted average shares  

The calculation of basic and fully diluted profit per share is based on the profit for the year of $6.2 million 

(2011 – $6.1 million).  The weighted average number of common shares outstanding in each of the reporting 

years was as follows: 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
65 

 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

13.  Share Capital (continued): 

(d)  Weighted average shares (continued): 

Issued ordinary shares/units at January 1 
Effect of shares issued during the year: 

Pursuant to long-term incentive plan 
Pursuant to conversion of Class B unitholders 

Weighted average common shares (basic) 
Effect of dilutive securities: 

Long term incentive plan 

Weighted average common shares (diluted) 

14.  Income taxes: 

Current tax expense 
Deferred tax recovery (expense) 

2012 

2011 

16,095,342 

14,523,858 

61,433 
- 

16,156,775 

259,583 
16,416,358 

60,853 
683,215 

15,267,926 

340,034 
15,607,960 

2012 

$ 

(1,423) 
(2,726) 

$ 

(4,149) 

2011 

(158) 
1,825 

1,667 

$ 

$ 

14,475 

Under current income tax regulations, subsidiaries of the Company are subject to income taxes in Canada and 

the  United  States.    The  applicable  statutory  rate  in  Canada  for  the  year  ending  December  31,  2012  is  25.7% 

(2011 – 27.1%) and in the United States is 39.4% (2011 – 39.4%).  Historically the majority of the Company’s tax 

expense  arose  from  its  US  subsidiaries,  and  as  such  the  company  reconciles  its  consolidated  income  tax 

expense to the statutory rate applicable in the United States.   

Income tax expense differs from that calculated by applying U.S. federal and state income tax rates to earnings 

before income taxes for the following reasons: 

Profit before income tax 

Statutory rate 

Computed tax expense at statutory rate 
Effect of lower tax rates in Canada and other rate changes 
Non-deductible expenses 
Corporate conversion and internal restructuring 
State tax 
Adjustment to non-controlling interest not subject to tax 
Other 
Income tax recovery (expense) 

2012 

$ 

10,328 

39.4% 

(4,069) 
127 
(217) 
- 
(35) 
- 
45 
(4,149) 

$ 

$ 

2011 

4,398 

39.4% 

(1,733) 
185 
(252) 
3,787 
(55) 
(215) 
(50) 
1,667 

$ 

$ 

$ 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

14.  Income taxes (continued): 

The tax effect of temporary differences that give rise to significant portions of the deferred income tax assets and 

liabilities is as follows: 

Deferred tax assets: 

Accounts receivable 
Accounts payable and provisions 
Inventory 
Employee housing loans 
Finance lease obligations 
Goodwill 
Tax loss carry forwards and future interest deductions 
Financing charges and other 

Deferred tax liabilities: 
Prepaid expenses 
Property, plant and equipment 
Employee housing loans 
Finance charges and other 

December 31,  
2012 

December 31, 
2011 

$ 

$ 

1,170 
135 
704 
- 
425 
10,211 
3,081 
- 

15,726 

(142) 
(729) 
(5) 
(225) 
(1,101) 

1,079 
133 
599 
39 
463 
11,634 
3,809 
170 

17,926 

(101) 
(269) 
- 
- 
(370) 

Deferred tax asset 

$ 

14,625 

$ 

17,556 

Deferred tax assets and liabilities are measured at the substantively enacted rates expected to apply at the time 

such temporary differences are forecast to reverse. 

At December 31, 2012, subsidiaries of the Company have operating loss carry forwards for income tax purposes 

of approximately $11.6 million in Canada and nil in the United States that may be utilized to offset future taxable 

income (December 31, 2011 - $12.9 million and US$1.3 million, respectively).  These losses, if not utilized expire 

between 2014 and 2031. 

At December 31, 2012, the Company and its Canadian subsidiaries have capital losses of approximately $24.1 

million (2011 - $24.1 million), and suspended capital losses of approximately $44.7 million (2011 - $44.7 million) 

available  to  offset  future  Canadian  taxable  capital  gains.    These  capital  losses  arose  as  a  result  of  internal 

restructuring and inter-entity transactions during the year ended December 31, 2009.  The deferred income tax 

asset of $8.5 million (2011 - $8.5 million) associated with these capital losses has not been recorded because it 

is not probable that future taxable capital gains will be generated to utilize the benefit. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

15.  Finance income and expense: 

Finance expense: 

Year ended 
Note  December 31, 2012 

Year ended 
December 31, 2011 

Interest on bank indebtedness 
Amortization of deferred finance cost 
Accretion of finance lease obligation 
Change in fair value of non-controlling interest                    13(b) 
Foreign exchange losses 
Total finance expense 

10 

12 

Finance income: 

Imputed interest on employee loans receivable 
Interest on trade receivables and customer notes 
Foreign exchange gains 
Total finance income 

7 
7 

$ 

$ 

780 
- 
83 
- 
300 
1,163 

14 
396 
- 
410 

Net finance costs 

$ 

753 

$ 

16.  Segment reporting: 

Information about geographic areas is as follows: 

537 
214 
91 
546 
- 
1,388 

17 
487 
315 
819 

569 

Revenue from external customers: 

Canada 
United States 

Non-current assets (1): 

Canada 
United States 

(1) Excludes financial instruments and deferred income taxes. 

Year ended 
December 31, 
2012 

Year ended 
December 31, 
2011 

$ 

$ 

87,740 
218,347 
306,087 

December 31, 
2012 

$ 

$ 

1,009 
5,508 

6,517 

$ 

$ 

$ 

$ 

83,271 
146,748 
230,019 

December 31, 
2011 

1,046 
5,467 

6,513 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

17.  Employee remuneration: 

(a)  Employee benefits expense: 

Expenses recognized for employee benefits are analyzed below. 

Wages, salaries, and benefits 
Pensions - defined contribution plans 
LTIP Share based compensation 

 Year ended 
December 31, 
2012 

Year ended 
December 31, 
2011 

$ 

24,870 
561 
477 

$ 

$ 

25,908 

$ 

18,211 
498 
750 

19,459 

Employee benefit expenses are included in the consolidated statement of comprehensive income as follows: 

Cost of sales 
Selling and distribution 
Administration 

(b)  Pensions: 

 Year ended 
December 31, 
2012 

Year ended 
December 31, 
2011 

$ 

1,538 
19,841 
4,529 

$ 

$ 

25,908 

$ 

412 
15,265 
3,782 

19,459 

Hardwoods  USLP  and  Paxton  Hardwoods  LLC  maintain  defined  contribution  401(k)  retirement  savings 

plans  (the  “USLP  Plan”  and  the  “Paxton  Plan”).    The  assets  of  the  USLP  Plan  are  held  and  related 

investment transactions are executed by the Plan’s Trustee, ING National Trust, and, accordingly, are not 

reflected  in  these  consolidated  financial  statements.    During  the  year  ended  December  31,  2012, 

Hardwoods  USLP  contributed  and  expensed  $243,245  (US$243,402)  (year  ended  December  31,  2011  - 

$237,934 (US$240,556)) in relation to the USLP Plan.  The assets of the Paxton  Plan are held and related 

investment transactions are executed by the Plan’s Trustee, PNC Bank, and, accordingly, are not reflected 

in these consolidated financial statements.  During the year ended December 31, 2012, Hardwoods USLP 

contributed and expensed $78,965 (US$79,010) (year ended December 31, 2011 $18,587(US$18,792)) in 

relation to the Paxton Plan. 

Hardwoods  LP  does  not  maintain  a  pension  plan.    Hardwoods  LP  does,  however,  administer  a  group 

registered  retirement  savings  plan  (“LP  Plan”)  that  has  a  matching  component  whereby  Hardwoods  LP 

makes contributions to the LP Plan which match contributions made by employees up to a certain level.  The 

assets of the LP Plan are held and related investment transactions are executed by LP Plan’s Trustee, Sun 

Life  Financial  Trust  Inc.,  and,  accordingly,  are  not  reflected  in  these  consolidated  financial  statements.  

During the year ended December 31, 2012, Hardwoods LP contributed and expensed $238,892 (year ended 

December 31, 2011 - $241,177) in relation to the LP Plan. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
HARDWOODS DISTRIBUTION INC. 
Notes to Consolidated Financial Statements 
(Tabular amounts expressed in thousands of Canadian dollars) 

Years ended December 31, 2012 and 2011 

18.  Related party transactions: 

The Company’s related parties include Sauder Industries Limited (SIL) (note 13(b)), key management, and post-

employment benefit plan for the employees of the Company’s subsidiaries. 

(a)  Transactions with SIL: 

For  the  year  ended  December  31,  2012,  sales  of  $210,676  (year  ended  December  31,  2011  -  $271,389) 

were  made  to  affiliates  of  SIL,  and  the  Company’s  subsidiaries  made  purchases  of  $29,350  (year  ended 

December 31, 2011 - $84,263) from affiliates of SIL.  All these sales and purchases took place at prevailing 

market prices. 

(b)  Transactions with key management personnel: 

Key  management  of  the  Company  includes  members  of  the  Board  of  Directors,  the  President,  Chief 

Financial  Officer,  and  regional  Vice  Presidents.    Key  management  personnel  remuneration  includes  the 

following expenses: 

Short-term employee benefits: 

Salaries and benefits including bonuses 
Company car  
LTIP Share/Unit compensation 

Total remuneration 

Year ended 
December 31, 
2012 

Year ended 
December 31, 
2011 

$ 

$ 

2,036 
37 
316 

$ 

2,389 

$ 

1,691 
35 
405 

2,131 

The  Company  offers  housing  loans  to  employees  required  to  relocate.    Key  management  had  no  loans 

outstanding at either December 31, 2012 or December 31, 2011. 

During the year ended December 31, 2012, the Company paid $0.1 million (year ended December 31, 2011 

-  $0.4  million)  to  former  key  management  personnel  under  the  term  of  non-compete  and  consulting 

arrangements.   

(c)  Transactions with post-employment benefit plans: 

The defined contribution plan referred to in note 17(b) is a related party to the Company.  The Company’s 

transactions  with  the  pension  scheme  include  contributions  paid  to  the  plan,  which  are  disclosed  in 

note 17(b).  The Company has not entered into other transactions with the pension plan, neither has it any 

outstanding balances at the reporting dates under review. 

Hardwoods Distribution Inc.  |  2012  |  Annual Report 
70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Information 

Directors 

Officers 

R. Keith Purchase 
Director 

Lance R. Blanco 
President & Chief Executive Officer 

Terry M. Holland 
President, Krystal Financial Corp. 

Robert J. Brown 
Vice President & CFO 

Graham M. Wilson 
President, Grawil Consultants Inc. 

Daniel A. Besen 
Vice President, California  

E. Lawrence Sauder 
Chair & CEO, Sauder Industries 

Garry W. Warner 
Vice President, Canada 

William Sauder 
Executive VP, Sauder Industries  

Head Office 

Auditors 

Investor Relations 

#306 – 9440 202nd Street 
Langley, BC Canada V1M 4A6 
Telephone:  604-881-1988 
Facsimile:  604-881-1995 

KPMG LLP 
Vancouver, British Columbia 

Rob Brown 
Chief Financial Officer 
Telephone:604-881-1990 
Email: 
robbrown@hardwoods-inc.com 

Listings 
The Toronto Stock Exchange 
Trading under HWD 

Transfer Agent 
Computershare Trust 
Company of Canada