Quarterlytics / Financial Services / Insurance - Property & Casualty / HCI Group, Inc.

HCI Group, Inc.

hci · NYSE Financial Services
Claim this profile
Ticker hci
Exchange NYSE
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 552
← All annual reports
FY2019 Annual Report · HCI Group, Inc.
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

HCI Group, Inc.

Form: 10-K 

Date Filed: 2020-03-06

Corporate Issuer CIK:   1400810

© Copyright 2020, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

Form 10-K

☒

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-34126

HCI Group, Inc.

(Exact name of Registrant as specified in its charter)

Florida
(State of Incorporation)

20-5961396
(IRS Employer
Identification No.)

5300 West Cypress Street, Suite 100
Tampa, FL 33607
(Address, including zip code, of principal executive offices)

(813) 849-9500
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Shares, no par value

Trading Symbol
HCI

Name of Each Exchange on Which Registered
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes  ☐    No  ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for

such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)

during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  emerging  growth  company.  See  the

definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer

  ☐

  ☐

   Accelerated filer

   Smaller reporting company

   Emerging growth company

  ☒

  ☐

  ☐

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or  revised  financial  accounting

standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

The aggregate market value of the common stock held by non-affiliates of the registrant as of June 30, 2019, computed by reference to the price at which the common stock was last sold on

June 28, 2019, was $263,602,883.

The number of shares outstanding of the registrant’s common stock, no par value, on February 26, 2020 was 7,962,414.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III of this Form 10-K is incorporated by reference from the registrant’s definitive proxy statement which will be filed not later than 120 days after the end of the

fiscal year covered by this Form 10-K.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

  Business
  Risk Factors
  Unresolved Staff Comments
  Properties
  Legal Proceedings
  Mine Safety Disclosures

PART I:

PART II:

  Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
  Selected Financial Data
  Management’s Discussion and Analysis of Financial Condition and Results of Operations
  Quantitative and Qualitative Disclosures About Market Risk
  Financial Statements and Supplementary Data
  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
  Controls and Procedures
  Other Information

PART III:

Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4

Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B

Item 10
Item 11
Item 12
Item 13
Item 14

  Directors, Executive Officers and Corporate Governance
  Executive Compensation
  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
  Certain Relationships and Related Transactions, and Director Independence
  Principal Accounting Fees and Services

PART IV:

Item 15

  Exhibits, Financial Statement Schedules

Signatures
Certifications

Page

2-8 
8-16 
16 
16-17 
17 
17 

18-20 
21-22 
23-33 
33-35 
36-93 
94 
94 
94 

95 
95 
95 
95 
95 

96-99 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
ITEM 1 – Business

General

PART I

Incorporated  in  2006,  HCI  Group,  Inc.  is  a  Florida-based  company  that,  through  its  subsidiaries  is  engaged  in  property  and  casualty  insurance,
reinsurance, real estate and information technology. References to “we,” “our,” “us,” “the Company,” or “HCI” in this Form 10-K generally refer to HCI Group, Inc.
and its subsidiaries. Our principal executive offices are located at 5300 West Cypress Street, Suite 100, Tampa, Florida 33607, and our telephone number is
(813) 849-9500. Our operations are classified as follows:

a)

Insurance Operations

•

•

Property and casualty insurance

Reinsurance

b)

c)

Real Estate Operations

Other Operations

•

•

Information technology

Other auxiliary operations

Insurance Operations

Property and Casualty Insurance

We  sell  our  property  and  casualty  insurance  products  through  two  insurance  subsidiaries:  Homeowners  Choice  Property  &  Casualty  Insurance
Company, Inc. (“HCPCI”) and TypTap Insurance Company (“TypTap”). HCPCI was incorporated and began operations in 2007. TypTap was incorporated and
began operations in 2016. We provide various forms of residential insurance products such as homeowners insurance, flood insurance and wind-only insurance
to homeowners, condominium owners and tenants for properties primarily located in Florida. HCPCI’s and TypTap’s operations are supported by HCI and its
wholly owned subsidiaries. Such operational support services consist of general administration, marketing, underwriting, accounting, policy administration, claim
adjusting, and information technology. In particular, we leverage our internally developed software technologies to drive efficiency in claim process and claims
settlement, identify underwriting profitability, and improve satisfaction of our policyholders and agents within our insurance business.

HCPCI began operations by participating in a “take-out program” through which we assumed insurance policies issued by Citizens Property Insurance
Corporation  (“Citizens”),  a  Florida  state-supported  insurer.  The  take-out  program  is  a  legislatively  mandated  program  designed  to  reduce  the  State’s  risk
exposure by encouraging private companies to assume policies from Citizens. Opportunities to acquire large numbers of policies from Citizens meeting our strict
underwriting  criteria  have  diminished  in  recent  years.  We  may,  however,  selectively  pursue  additional  assumption  transactions  with  Citizens,  as  we  did  in
October 2019, assuming 2,700 policies representing approximately $7.3 million of premiums in force.

As an established carrier, HCPCI has stood ready to accept the transfer of policies from troubled insurance companies in Florida and will continue to
do  so  in  the  future.  In  2011,  we  accepted  approximately  70,000  homeowners’  insurance  policies  representing  $106  million  in  written  premium  from  a  carrier
placed  into  receivership,  and  in  April  2020  will  accept  the  transfer  of  approximately  43,000  homeowners’  insurance  policies  representing  approximately  $69
million of annualized premium from a ratings downgraded carrier that will no longer conduct insurance business.

HCPCI will focus on optimizing its existing book of business and take advantage of opportunities as they arise. It is also approved to write residential
property and casualty insurance in the states of Arkansas, California, Maryland, North Carolina, New Jersey, Ohio, Pennsylvania, South Carolina and Texas.
Written premium generated in these states during 2019 totaled approximately $327,000.

In contrast, TypTap has grown its portfolio of policies organically from $2.5 million of gross written premium for homeowners’ and flood insurance in
Florida in 2016 to $60.2 million in 2019. TypTap has been successful in using internally developed proprietary technology to underwrite, select and write policies
efficiently in Florida.

Since we currently write policies that primarily insure homes in Florida, we cover losses that may arise from, among other things, hurricanes and other
catastrophic events such as tornadoes and floods. The occurrence of any such catastrophes could have a significant adverse effect on our business, results of
operations,  and  financial  condition.  To  mitigate  the  risk  associated  with  catastrophic  events,  we  purchase  reinsurance  from  other  large  insurance  companies.
Reinsurance is the largest cost to our property and casualty insurance business. Even without catastrophic events, we may incur losses and loss adjustment
expenses  that  deviate  substantially  from  our  estimates  and  that  may  exceed  our  reserves,  in  which  case  our  net  income  and  capital  would  decrease.  Our
operating  and  growth  strategies  may  also  be  impacted  by  regulation  of  our  business  by  the  State  of  Florida  and  other  states  in  which  we  may  operate.  For
example, insurance regulators must approve our policy forms and premium rates as well as monitor our compliance with financial and regulatory requirements.
See Item 1A, “Risk Factors,” below.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Competition

We  operate  in  highly  competitive  markets  where  we  face  competition  from  national,  regional  and  residual  market  insurance  companies  and,  in  the
case of flood insurance, a program backed by the U.S. government. Based on September 30, 2019 annualized premiums written data produced by the Florida
Office of Insurance Regulation (“FLOIR”) which excludes several insurance companies, the information of which was filed as trade secret, HCPCI is the seventh
largest  provider  of  homeowners’  property  and  casualty  insurance  in  the  state.  We  may  also  face  competition  from  new  entrants  in  our  markets,  and  such
entrants may create pricing pressure that could lead to overall premium reductions across the Florida market.

Our competitive strategies focus on the following key areas:

•

•

•

•

•

•

Exceptional service  – We are committed to maintaining superior service to our policyholders and agents.

Claims settlement practices – We focus on fair and timely settlement of policyholder claims.

Disciplined underwriting – We analyze exposures and utilize available underwriting data to ensure policies meet our selective criteria.

New product offerings – We may cross-sell additional insurance products to our existing policyholders in order to broaden our lines of business
and product mix or identify other lines of insurance to offer.

Effective and efficient use of technology  –  We  strive  to  add  or  improve  technology  that  can  effectively  and  efficiently  enhance  service  to  our
policyholders and agents. For instance, we use our internally developed application, Exzeo®, to increase the efficiency of our claims processing
and  settlement.  In  addition,  our  on-line  platform  for  quoting  and  binding  residential  flood  policies  streamlines  the  underwriting  and  policy
production processes.

Geographical expansion – We continue to seek opportunities to expand our business within the state of Florida and into other states to increase
overall geographic diversification. HCPCI has regulatory approval to write residential property and casualty insurance in the states of Arkansas,
California, Maryland, North Carolina, New Jersey, Ohio, Pennsylvania, South Carolina and Texas.

Seasonality of Our Business

Our  insurance  business  is  seasonal.  Hurricanes  and  tropical  storms  affecting  Florida  typically  occur  during  the  period  from  June  1  through
November  30  each  year.  In  addition,  our  reinsurance  contracts  are  generally  effective  June  1  of  each  year,  and  any  variation  in  the  cost  of  our  reinsurance,
whether due to changes in reinsurance rates or changes in the total insured value of our policy base, will be reflected in our financial results beginning June 1
each year.

Government Regulation

We are subject to the laws and regulations in any state in which we conduct our insurance business. The regulations cover all aspects of our business
and  are  generally  designed  to  protect  the  interests  of  insurance  policyholders  as  opposed  to  the  interests  of  shareholders.  Such  regulations  relate  to  a  wide
variety of financial and non-financial matters including:

•

•

•

•

•

•

•

•

•

•

authorized lines of business;

capital and surplus requirements;

approval of allowable rates and forms;

approval of reinsurance contracts;

investment parameters;

underwriting limitations;

transactions with affiliates;

dividend limitations;

changes in control; and

market conduct.

Our  failure  to  comply  with  certain  provisions  of  applicable  insurance  laws  and  regulations  could  have  a  material,  adverse  effect  on  our  business,

results of operations or financial condition.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State Licensure and Approval

All  states  require  licensure  and  regulatory  approval  prior  to  the  marketing  of  insurance  products.  Typically,  licensure  review  is  comprehensive  and
includes a review of a company’s business plan, solvency, reinsurance, rates, and forms, the character of its officers and directors and other of its financial and
non-financial aspects. The regulatory authorities may prevent entry into a new market by not granting a license. In addition, regulatory authorities may preclude
or delay our entry into markets by disapproving or withholding approval of our product filings.

Statutory Reporting and Examination

All insurance companies must file quarterly and annual statements with certain regulatory agencies in any state in which they are licensed to transact
business  and  are  subject  to  regular  and  special  examinations  by  those  agencies.  The  National  Association  of  Insurance  Commissioners  mandates  that  all
insurance companies be examined a minimum of once every five years. However, the FLOIR has the authority to conduct an examination whenever it is deemed
appropriate. With regard to Florida-domiciled insurance companies such as TypTap that have held a certificate of authority for less than three years, the FLOIR
will conduct an examination at least once every year during the first three years of business. HCPCI’s latest financial examination by the FLOIR related to the
year ended December 31, 2015. TypTap’s latest limited scope examination by the FLOIR related to the year ended December 31, 2017.

Liability for Losses and Loss Adjustment Expenses

Our liability for losses and loss adjustment expenses represents our estimate of the total cost of (i) claims that have been incurred, but not yet paid
(“case reserves”), (ii) losses that have been “incurred but not yet reported” (“IBNR”), and (iii) loss adjustment expenses (“LAE”) which are intended to cover the
ultimate cost of adjusting, investigating and settling claims, including investigation and defense of lawsuits resulting from such claims. We base our estimates on
various assumptions and actuarial data we believe to be reasonable under the circumstances. The process of estimating the liability is inherently subjective and
is influenced by many variables such as past loss experience, current claim trends and the prevailing social, economic and legal environments.

Significant time can elapse between the occurrence of an insured loss, the reporting of the loss to us and our payment of that loss. Our liability for
losses and LAE, which we believe represents the best estimate at a given point in time based on facts, circumstances and historical trends then known, may
necessarily be adjusted to reflect additional facts that become available during the loss settlement period.

For a discussion and summary of the activity in the liability for losses and LAE for the years ended December 31, 2019, 2018 and 2017, see Note 15 --

“Losses and Loss Adjustment Expenses” to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

Loss Development

Our  liability  for  losses  and  LAE  represents  estimated  costs  ultimately  required  to  settle  all  claims  for  a  given  period.  The  following  table  illustrates

development of the estimated liability for losses and LAE as of December 31 for the years 2009 through 2019 (amounts in thousands):

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Schedule of Loss Development

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

  $ 19,178     $ 22,146     $ 27,424     $ 41,168     $ 43,686     $ 48,908     $ 51,690     $ 70,492     $ 97,818     $ 94,826     $ 98,174  

    18,399       26,776  
    19,866       26,003  
    19,361       27,226  
    19,617       26,544  
    18,969       26,871  
    19,020       27,732  
    19,426       26,838  
    18,961       27,064  
    19,002       27,224  
    19,062      

    27,309  
    28,536  
    28,499  
    29,038  
    30,788  
    29,505  
    29,844  
    30,124  

    38,712  
    40,015  
    42,976  
    45,279  
    43,403  
    44,496  
    45,026  

    47,344  
    50,280  
    54,696  
    52,404  
    55,656  
    56,466  

    57,807  
    65,367  
    66,211  
    71,495  
    74,675  

    72,229  
    78,511  
    89,017  
    92,987  

    89,199  
    104,097  
    110,329  

    110,286  
    116,406  

    105,385  

116      

(5,078)    

(2,700)    

(3,858)    

(12,780)    

(25,767)    

(41,297)    

(39,837)    

(18,588)    

(10,559)    

    15,652  
    21,707  
    25,350  
    26,772  
    28,052  
    29,967  
    29,297  
    29,826  

    10,481       16,833  
    15,336       20,708  
    17,065       23,732  
    17,992       25,063  
    18,375       25,681  
    18,465       26,238  
    18,506       26,478  
    18,653       26,628  
    18,668       27,155  
    19,010      
  $ 110,011     $ 119,757     $ 143,606     $ 233,607     $ 337,113     $ 365,488     $ 423,120     $ 378,678     $ 358,253     $ 343,065     $ 342,089  

    22,365  
    31,824  
    37,041  
    40,152  
    42,303  
    43,789  
    44,461  

    26,595  
    38,695  
    45,655  
    49,924  
    53,678  
    55,279  

    33,347  
    49,122  
    58,141  
    66,558  
    71,741  

    41,053  
    61,947  
    77,876  
    87,080  

    50,533  
    80,279  
    78,216  

57,621  
87,390  

55,711  

  $ 19,178     $ 22,146     $ 27,424     $ 41,168     $ 43,686     $ 48,908     $ 51,690     $ 70,492     $ 198,578     $ 207,586     $ 214,697  

—      

—      

—      

—      

—      

—      

—      

—       (100,760)     (112,760)     (116,523)

  $ 19,178     $ 22,146     $ 27,424     $ 41,168     $ 43,686     $ 48,908     $ 51,690     $ 70,492     $ 97,818     $ 94,826     $ 98,174

Original net liability for losses
and LAE (a)
Re-estimated net losses and
LAE (b) as of:
1 year later
2 years later
3 years later
4 years later
5 years later
6 years later
7 years later
8 years later
9 years later
10 years later

Cumulative net redundancy
(deficiency) (c)
Cumulative amount of net
liability paid as of:
1 year later
2 years later
3 years later
4 years later
5 years later
6 years later
7 years later
8 years later
9 years later
10 years later

Gross premiums earned
Gross liability for unpaid
losses and LAE
Ceded liability for unpaid
losses and LAE

Net liability for unpaid losses
and LAE

 (a) Represents management’s original net estimated liability for (i) unpaid claims, (ii) IBNR, and (iii) loss adjustment expenses.
(b) Represents the re-estimated net liabilities in later years for unpaid claims, IBNR and loss adjustment expenses for each of the respective years.
(c) Represents the difference between the latest net re-estimate and the original net estimate. A redundancy indicates the original net estimate is higher than the current net

estimate whereas a deficiency indicates the original net estimate is lower than the current net estimate.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
   
   
   
   
   
   
   
   
   
 
   
       
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
       
       
       
       
       
       
       
       
       
       
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
       
       
       
       
       
       
       
       
       
       
   
 
 
 
Reinsurance

We  have  a  Bermuda  domiciled  wholly  owned  reinsurance  subsidiary,  Claddaugh  Casualty  Insurance  Company  Ltd.  We  selectively  retain  risk  in
Claddaugh, reducing the cost of third party reinsurance. Claddaugh fully collateralizes its exposure to our insurance subsidiaries by depositing funds into a trust
account. Claddaugh may mitigate a portion of its risk through retrocession contracts. Currently, Claddaugh does not provide reinsurance to non-affiliates.

For the years ended December 31, 2019, 2018 and 2017, revenues from insurance operations before intracompany elimination represented 95.0%,
95.0%  and  96.2%,  respectively,  of  total  revenues  of  all  operating  segments.  At  December  31,  2019,  2018  and  2017,  insurance  operations’  total  assets
represented 85.5%, 85.9% and 87.1%, respectively, of the combined assets of all operating segments. See Note 16 -- “Segment Information” to our consolidated
financial statements under Item 8 of this Annual Report on Form 10-K.

Real Estate Operations

Our real estate operations consist of multiple properties we own and operate for investment purposes and also properties we own and use for our own

operations.

Properties Used in Operations

Our real estate used in operations consists of our headquarters building which has a gross area of 122,000 square feet in Tampa, Florida, and our
secondary insurance operations site with gross area of approximately 16,000 square feet in Ocala, Florida. At our headquarters, we lease available space to
non-affiliates  at  various  terms.  The  Ocala  location,  in  addition  to  day-to-day  operational  use,  serves  as  our  alternative  site  in  the  event  we  experience  any
significant disruption at our headquarters building.

Investment Properties

Our portfolio of investment properties includes two waterfront properties consisting of a total of 17 acres and a five-acre submerged land lease. One
waterfront property contains a full-service restaurant and a marina while the other houses retail space and a marina with high and dry storage. We acquired the
restaurant and marina operations in connection with our purchase of the waterfront properties and we continue to operate them to enhance the property values.
The table below sets forth information concerning our investment properties.

Year
Acquired

Net Rentable
Space (SF)

Anchor Tenant

2011

2012

2016

2016

2017

2018

2018

2018

22,761 Tierra Verde Marina (a)

12,790 Gators Café & Saloon (a)

61,400 Publix supermarket

49,995 Fresh Market supermarket

68,867 Bank of America

8,400 Thorntons, LLC

56,000 (b) To be determined

(c)

(c)

Description/Location
Waterfront property
Tierra Verde, Florida
Waterfront property
Treasure Island, Florida
Retail shopping center
Sorrento, Florida
Retail shopping center
Melbourne, Florida
Office building
Tampa, Florida
Retail shopping center
Riverview, Florida
Retail shopping center
Clearwater, Florida (under redevelopment)
Vacant land
Tampa, Florida

(a)
(b)
(c)

Affiliate.
Net rentable space is approximated.
Not applicable.

Other Real Estate Investments

Melbourne FMA, LLC, our wholly owned subsidiary, has a 90% interest in a company which owns two outparcels aggregating approximately 2.1 acres
for sale or ground lease. See Investment in Unconsolidated Joint Venture  in Note 5 -- “Investments” to our consolidated financial statements under Item 8 of this
Annual Report on Form 10-K for additional information.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Other Operations

Information Technology

Our information technology operations include a team of experienced software developers with extensive knowledge in designing and creating web-
based applications and products for mobile devices. The operations, which are located in Tampa, Florida and Noida, India, are focused on developing cloud-
based, innovative products and services that support in-house operations as well as our third-party relationships with our agency partners and claim vendors.
Products created thus far have been solely for internal use.

SAMSTM

SAMS is an online policy administration platform used by HCPCI.  SAMS processes the full life cycle of a policy from policy quoting and issuance to

agency management, cash receipts/disbursements, claims reserving and claim payments.

Harmony

Harmony is the next generation policy administration platform for both HCPCI and TypTap. The innovative  Harmony system easily supports multiple
companies and their products. In addition to the standard policy management functionality, Harmony also provides advanced underwriting capabilities as well as
a simplified user experience for quoting and binding.

ClaimColony®

ClaimColony (formerly known as Exzeo) is a cloud-based application that provides intelligent automation for the business processes of the insurance
industry. ClaimColony specifically supports property claim assignments, logistics, and accountability reporting with our third party partners.  ClaimColony has rich
system integration through an application program interface (API), which allows hands-free data transfer from other API-capable applications such as SAMS and
Harmony.

Financial Highlights

The following table summarizes our financial performance during the years ended December 31, 2019, 2018 and 2017:

(Amounts in millions except per share amounts)

For the year ended December 31:
Net premium earned
Total revenue
Losses and loss adjustment expenses
Income (loss) before income taxes
Net income (loss)
Earnings (loss) per share:

Basic
Diluted

Dividends per share
Net cash provided by operating activities
Cash dividends paid on common stock*
At December 31:
Total investments
Cash and cash equivalents
Total assets
Total stockholders’ equity
Common shares outstanding (in millions)

2019

2018

2017

216.3     $
242.5     $
107.5     $
36.1    $
26.6    $

3.32    $
3.31    $
1.600     $
54.0    $
12.7    $

341.5     $
229.2     $
802.6     $
185.5     $
7.8      

213.4     $
231.3     $
109.3     $
26.9    $
17.7    $

2.34    $
2.34    $
1.475     $
28.6    $
10.4    $

387.8     $
239.5     $
832.9     $
181.4     $
8.4      

224.6  
244.4  
165.6  
(15.6 )
(6.9)

(0.75 )
(0.75 )
1.40 
16.6 
12.8 

380.3  
255.9  
842.3  
194.0  
8.8

  $
  $
  $
  $
  $

  $
  $
  $
  $
  $

  $
  $
  $
  $

*

Net of cash dividends received under share repurchase forward contract

Environmental Matters

As a property owner, we are subject to regulations under various federal, state, and local laws concerning the environment, including laws addressing
the discharge of pollutants into the air and water and the management and disposal of hazardous substances and wastes and the cleanup of contaminated sites.

Cybersecurity

We  rely  on  digital  technology  to  conduct  our  businesses  and  interact  with  customers,  policyholders,  agents,  and  vendors.  With  this  reliance  on

technology comes the associated security risks from using today’s communication technology and networks.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
   
 
   
       
       
   
   
       
       
   
   
       
       
   
   
 
To  defend  our  computer  systems  from  cyber-attacks,  we  utilize  tools  such  as  firewalls,  anti-malware  software,  multifac tor  authentication,  e-mail
security services, virtual private networks, third party security experts, and timely applied software patches, among others. We engage third-party consultants to
conduct  penetration  tests  to  identify  potential  security  vulnerabilities.  Although  we  believe  our  defenses  against  cyber-intrusions  are  sufficient,  we  continually
monitor our computer networks for new types of threats.

Employees

As of February 22, 2020, we employed a total of 413 full-time individuals. In addition, we leased 78 employees through an employee leasing agency.

Available Information

We file annual, quarterly, and current reports with the U.S. Securities and Exchange Commission (“SEC”). These filings are accessible free of charge
on our website, www.hcigroup.com (click “SEC filings” at the “Investor Information” tab), as soon as reasonably practicable after they have been electronically
filed with or furnished to the SEC. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding
issuers, which can be accessed via the SEC’s website at www.sec.gov. In addition, these filings are accessible at the SEC’s Public Reference Room, which is
located at 100 F Street, NE, Washington, DC 20549-0213. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-
800-SEC-0330.

ITEM 1A – Risk Factors

Our business is subject to a number of risks, including those described below, which could have a material effect on our results of operations, financial

condition or liquidity and could cause our operating results to vary significantly from period to period.

Our  historical  revenue  growth  was  derived  primarily  through  policy  assumptions  and  acquisitions.  We  cannot  guarantee  that  future  policy
assumptions and acquisitions will be available to the extent they have in the past.

Substantially  all  of  our  historical  revenue  has  been  generated  from  policies  assumed  from  Citizens,  our  acquisition  of  policies  from  one  Florida
insurance  company  and  subsequent  renewals  of  these  policies.  Our  ability  to  grow  our  premium  base  may  depend  upon  the  availability  of  future  policy
assumptions  and  acquisitions  upon  acceptable  terms.  Opportunities  to  acquire  large  numbers  of  policies  from  Citizens  meeting  our  strict  underwriting  criteria
have diminished in recent years. We cannot provide assurance that such opportunities will arise in the future.

Although we began selling insurance products in other states, our insurance business is primarily in Florida. Thus, any catastrophic event or other
condition affecting losses in Florida could adversely affect our financial condition and results of operations.

Any catastrophic event, a destructive weather pattern, a general economic trend, regulatory developments or other conditions specifically affecting the
state  of  Florida  could  have  a  disproportionately  adverse  impact  on  our  business,  financial  condition,  and  results  of  operations.  While  we  actively  manage  our
exposure  to  catastrophic  events  through  our  underwriting  process  and  the  purchase  of  reinsurance,  the  fact  that  our  business  is  concentrated  in  the  state  of
Florida  subjects  it  to  increased  exposure  to  certain  catastrophic  events  and  destructive  weather  patterns  such  as  hurricanes,  tropical  storms,  and  tornados.
Changes in the prevailing regulatory, legal, economic, political, demographic and competitive environment, and other conditions in the state of Florida could also
make it less attractive for us to do business in Florida and would have a more pronounced effect on our business than it would on other insurance companies that
are geographically diversified. Since our business is concentrated in this manner, the occurrence of one or more catastrophic events or other conditions affecting
losses in the state of Florida could have an adverse effect on our business, financial condition, and/or results of operations.

Changing climate conditions could have an adverse impact on our business, results of operations or financial condition.

There is an emerging scientific consensus on climate change, which may affect the frequency and severity of storms, floods and other weather events,

and negatively affect our business, results of operations, and/or financial condition.

Our results may fluctuate based on many factors including cyclical changes in the insurance industry.

The insurance industry historically has been cyclical, characterized by periods of intense price competition due to excessive underwriting capacity, as
well as periods when shortages of capacity permitted an increase in pricing and, thus, more favorable underwriting profits. As premium levels increase, there
may be new entrants to the market, which could subsequently lead to a decrease in premium levels. Any of these factors could lead to a significant reduction in
premium rates in future periods, less favorable policy terms and fewer opportunities to underwrite insurance risks, which could have a material, adverse effect on
our results of operations and cash flows. In addition to these considerations, changes in the frequency and severity of losses suffered by insureds and insurers
may affect the cycles of the insurance business significantly.

We cannot predict whether market conditions will improve, remain constant or deteriorate. Negative market conditions may impair our ability to write
insurance at rates that we consider appropriate relative to the risk assumed. If we cannot write insurance at appropriate rates, our business would be materially
and adversely affected.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Our business could be harmed if we lose the services of our key personnel.

Our operations are highly dependent on the efforts of our senior executive officers, particularly our chief executive officer, Paresh Patel, as well as our
chief financial officer, Mark Harmsworth, and the President of our Real Estate Division, Anthony Saravanos. The loss of their leadership, industry knowledge and
experience could negatively impact our operations. However, we have management succession plans to lessen any such negative impact. Apart from Mr. Patel
and  Mr.  Harmsworth,  we  have  no  employment  agreements  with  any  of  our  personnel  nor  do  we  offer  any  guarantee  of  any  employee’s  ongoing  service.  We
maintain key-man life insurance on Mr. Patel although such policy may be insufficient to cover the damage resulting from the loss of Mr. Patel’s services.

Our information technology systems may fail or be disrupted, which could adversely affect our business.

Our insurance business is highly dependent upon the successful and uninterrupted functioning of our computer and data processing systems. We rely
on these systems to perform underwriting and other modeling functions necessary for writing business, as well as to handle our policy administration process
(i.e., the printing and mailing of our policies, endorsements, renewal notices, etc.). The failure or disruption of these systems could interrupt our operations and
result in a material, adverse effect on our business.

The growth of our insurance business is dependent upon the successful development and implementation of advanced computer and data processing
systems as well as the development and deployment of new information technologies to streamline our operations, including policy underwriting, production and
administration and claim handling. The failure of these systems to function as planned could slow our growth and adversely affect our future business volume and
results of operations. Additionally, our computer and data processing systems could become obsolete or could cease to provide a competitive advantage in policy
underwriting, production and administration and claim handling which could negatively affect our future results of operations.

We  conduct  our  business  primarily  from  offices  located  in  Tampa,  Florida  where  tropical  storms  could  damage  our  facilities  or  interrupt  our  power
supply. The loss or significant impairment of functionality in these facilities for any reason could have a material, adverse effect on our business although we
believe  we  have  sufficient  redundancies  to  replace  our  facilities  if  functionality  is  impaired.  We  contract  with  a  third-party  vendor  to  maintain  complete  daily
backups of our systems, which are stored at the vendor’s facility in Atlanta, Georgia. We additionally use industry leading Internet cloud infrastructure providers
to  host  some  of  our  data  processing  systems.  These  cloud  providers  ensure  redundancy  across  geographic  regions  with  additional  daily  system  backups.
Access to these databases and hosted environments is strictly controlled and limited to authorized personnel. In the event of a disaster causing a complete loss
of functionality at our Tampa location, we plan to temporarily use our secondary office in Ocala, Florida to continue our operations.

An unauthorized disclosure or loss of policyholder or employee information or other sensitive or confidential information, including by cyber-attack
or other security breach, could cause a loss of data, give rise to remediation or other expenses, expose us to liability under federal and state laws,
and  subject  us  to  litigation  and  investigations,  which  could  have  an  adverse  effect  on  our  business,  cash  flows,  financial  condition  and  results  of
operations.

As part of our normal operations, we collect, process and retain certain sensitive and confidential information. We are subject to various federal and
state privacy laws and rules regarding the use and disclosure of certain sensitive or confidential information, including the Gramm-Leach-Bliley Act and its state-
law progeny. Despite the security measures we have implemented to help ensure data security and compliance with applicable laws and rules, which include
firewalls,  regular  penetration  testing  and  other  measures,  our  facilities  and  systems,  and  those  of  our  third-party  service  providers  and  vendors,  may  be
vulnerable  to  cyber-attacks,  security  breaches,  acts  of  vandalism,  computer  viruses,  theft  of  data,  misplaced  or  lost  data,  programming  and  human  errors,
physical break-ins, or other disruptions. In addition, we cannot ensure that we will be able to identify, prevent or contain the effects of possible cyber-attacks or
other cybersecurity risks in the future that may bypass our security measures or disrupt our information technology systems or business.

Noncompliance  with  any  privacy  or  security  laws  and  regulations,  or  any  security  breach,  cyber-attack  or  cybersecurity  breach,  and  any  incident
involving the misappropriation, loss or other unauthorized disclosure or use of, or access to, sensitive or confidential member information, could require us to
expend  significant  capital  and  other  resources  to  continue  to  modify  or  enhance  our  protective  measures  and  to  remediate  any  damage  caused  by  such
breaches. In addition, this could result in interruptions to our operations and damage to our reputation, and misappropriation of confidential information could also
result  in  regulatory  enforcement  actions,  material  fines  and  penalties,  litigation  or  other  liability  or  actions  which  could  have  a  material  adverse  effect  on  our
business, cash flows, financial condition and results of operations. As the regulatory environment related to information security, data collection and use, and
privacy becomes increasingly rigorous, with new and constantly changing requirements applicable to our business, compliance with those requirements could
also result in additional costs.

We rely on service providers and vendors to provide certain technology, systems and services that we use in connection with various functions of our
business,  including  PCI  DSS  (Payment  Card  Industry  Data  Security  Standard)  compliant  credit  card  processing,  and  we  may  entrust  them  with  confidential
information.  The  information  systems  of  our  third-party  service  providers  and  vendors  are  also  vulnerable  to  an  increasing  threat  of  continually  evolving
cybersecurity  risks.  Unauthorized  parties  may  attempt  to  gain  access  to  these  systems  or  our  information  through  fraud  or  other  means  of  deceiving  our
associates,  third-party  service  providers  or  vendors.  Hardware,  software  or  applications  we  obtain  from  third  parties  may  contain  defects  in  design  or
manufacture or other problems that could unexpectedly compromise information security. The methods used to obtain unauthorized access, disable or degrade
service or sabotage systems are also constantly changing and evolving and may be difficult to anticipate or detect for long periods of time. Ever-evolving threats
mean our third-party service providers and vendors must continually evaluate and adapt their own respective systems and processes, and there is no assurance
that they will be adequate to safeguard against all data security breaches or misuses of data. Any future significant compromise or breach of our data security via
a third-party service provider or vendor could result in additional significant costs, lost revenues, fines, lawsuits, and damage to our reputation.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Increased competition, competitive pressures, industry developments, and market conditions could affect the growth of our business and adversely
impact our financial results.

The property and casualty insurance industry in Florida is cyclical and highly competitive. We compete not only with other stock companies but also
with  mutual  companies,  the  U.S.  government,  other  underwriting  organizations  and  alternative  risk  sharing  mechanisms.  Our  principal  lines  of  business  are
written  by  numerous  other  insurance  companies.  Competition  for  any  one  account  may  come  from  very  large,  well-established  national  companies,  smaller
regional companies, other specialty insurers in our field, and new entrants to the Florida market. Many of these competitors have greater financial resources,
larger agency networks and greater name recognition than our company. Additionally, our competitors may merge or acquire one another and further increase
their  combined  financial  resources  and  agency  networks.  We  compete  for  business  not  only  on  the  basis  of  price,  but  also  on  the  basis  of  financial  strength,
types  of  coverage  offered,  availability  of  coverage  desired  by  customers,  commission  structure,  and  quality  of  service.  We  may  have  difficulty  continuing  to
compete  successfully  on  any  of  these  bases  in  the  future.  Competitive  pressures  coupled  with  market  conditions  may  affect  our  rate  of  premium  growth  and
financial results.

HCPCI and TypTap have each obtained a Demotech rating of “A Exceptional,” which is accepted by major mortgage companies operating in the state
of Florida and many other states. Mortgage companies may require homeowners to obtain property insurance from an insurance company with an acceptable
A.M. Best rating, which we do not currently have. Such a requirement could prevent us from expanding our business unless we obtain such rating, which may in
turn limit our ability to compete with large, national insurance companies and certain regional insurance companies. A downgrade or loss of our Demotech rating
could result in a substantial loss of business in the event insureds move their business to insurers with a sufficient financial strength rating.

There are inherent limitations and risks related to our projections and our estimates of claims and loss reserves. If our actual losses exceed our loss
reserves, our financial results, our ability to expand our business, and our ability to compete in the property and casualty insurance industry may be negatively
affected. In addition, industry developments could further increase competition in our industry. These developments could include —

•

•

•

•

an influx of new capital in the marketplace as existing companies attempt to expand their businesses and new companies attempt to enter the
insurance business because of better pricing and/or terms;

new programs or changes to existing programs in which federally or state-sponsored entities provide property insurance in catastrophe-prone
areas or other alternative markets;

changes in Florida’s or any other states’ regulatory climate; and

the  enactment  of  federal  proposals  for  an  optional  federal  charter  that  would  allow  some  competing  insurers  to  operate  under  regulations
different or less stringent than those applicable to our insurance subsidiaries.

These developments and others could make the property and casualty insurance marketplace more competitive by increasing the supply of insurance

available.

If competition limits our ability to write new business at adequate rates, our future results of operations would be adversely affected.

If our actual losses from claims exceed our loss reserves, our financial results would be adversely affected.

Our objective is to establish loss reserves that are adequate and represent management’s best estimate of the ultimate cost to investigate and settle a
specific claim. However, the process of establishing adequate reserves is complex and inherently uncertain, and the ultimate cost of a claim may vary materially
from the amounts reserved. We regularly monitor and evaluate loss and loss adjustment expense reserve development to determine reserve adequacy.

Due  to  these  uncertainties,  the  ultimate  losses  may  vary  materially  from  current  loss  reserves  which  could  have  a  material,  adverse  effect  on  our

future financial condition, results of operations and cash flows.

Our failure to pay claims accurately could adversely affect our insurance business, financial results and capital requirements.

We rely on our claims personnel to accurately evaluate and pay the claims made under our policies. Many factors could affect our ability to accurately
evaluate  and  pay  claims,  including  the  accuracy  of  our  independent  adjusters  as  they  make  their  assessments  and  submit  their  estimates  of  damages;  the
training, background, and experience of our claims representatives; the ability of our claims personnel to ensure consistent claims handling given the input by our
independent adjusters; the ability of our claims department to translate the information provided by our independent adjusters into acceptable claims settlements;
and  the  ability  of  our  claims  personnel  to  maintain  and  update  our  claims  handling  procedures  and  systems  as  they  evolve  over  time  based  on  claims  and
geographical trends in claims reporting. Any failure to pay claims accurately could lead to material litigation, undermine our reputation in the marketplace, impair
our corporate image and negatively affect our financial results.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
The effects of emerging claim and coverage issues on our  business are uncertain.

As industry practices and legal, judicial, social and other environmental conditions change, unexpected and unintended issues related to claims and
coverage  may  emerge.  These  issues  may  adversely  affect  our  business  by  either  extending  coverage  beyond  our  underwriting  intent  or  by  increasing  the
number or size of claims. In some instances, these changes may not become apparent until sometime after we have issued insurance contracts that are affected
by the changes. As a result, the full extent of liability under our insurance contracts may not be known for many years after a contract is issued and renewed, and
our financial position and results of operations may be adversely affected as a result of any such unforeseen changes.

If we are unable to expand our business because our capital must be used to pay greater than anticipated claims, our financial results may suffer.

Our future growth will depend on our ability to expand the number of insurance policies we write, to expand the kinds of insurance products we offer,
and to expand the geographic markets in which we do business, all balanced by the insurance risks we choose to write and cede. Our existing sources of funds
include  operations,  investment  holdings,  and  possible  sales  of  our  investment  securities.  Unexpected  catastrophic  events  in  our  market  areas,  such  as
hurricanes,  may  result  in  greater  claims  losses  than  anticipated,  which  could  require  us  to  limit  or  halt  our  growth  while  we  redeploy  our  capital  to  pay  these
unanticipated claims unless we can raise additional capital.

HCI Group, Inc. depends on the ability of its subsidiaries to generate and transfer funds to meet its debt obligations.

HCI Group, Inc. does not have significant revenue generating operations of its own. Our ability to make scheduled payments on our debt obligations
depends on the financial condition and operating performance of our subsidiaries. If the funds we receive from our subsidiaries, some of which are subject to
regulatory restrictions on the payment of distributions, are insufficient to meet our debt obligations, we may be required to raise funds through the issuance of
additional debt or equity securities, reduce or suspend dividend payments, or sell assets.

We may require additional capital in the future which may not be available or may only be available on unfavorable terms.

Our future capital requirements depend on many factors, including our ability to write new business successfully and to establish premium rates and
reserves at levels sufficient to cover losses. To the extent that our present capital is insufficient to meet future operating requirements or to cover losses, we may
need  to  raise  additional  funds  through  financings  or  curtail  our  growth.  Based  on  our  current  operating  plan,  we  believe  current  capital  together  with  our
anticipated  retained  income  will  support  our  operations.  However,  we  cannot  provide  any  assurance  in  that  regard,  since  many  factors  will  affect  our  capital
needs and their amount and timing, including our growth and profitability, and the availability of reinsurance, as well as possible acquisition opportunities, market
disruptions and other unforeseeable developments. If we require additional capital, it is possible that equity or debt financing may not be available at all or may
be  available  only  on  terms  unfavorable  to  us.  Equity  financings  could  result  in  dilution  to  our  shareholders,  and  in  any  case  such  securities  may  have  rights,
preferences  and  privileges  that  are  senior  to  those  of  existing  shareholders.  If  we  cannot  obtain  adequate  capital  on  favorable  terms  or  at  all,  our  business,
financial condition or results of operations could be materially affected.

There may be limited markets for and restrictions on certain holdings in our investment portfolio.

Certain holdings in our investment portfolio include limited partnership interests and commercial real estate. We may increase our holdings in these
types  of  investments  as  we  pursue  diversification.  These  investments  may  be  illiquid  in  the  near  term  as  they  are  privately  placed  and  are  subject  to  certain
restrictions or conditions that may limit our ability to immediately dispose of the investments. If it becomes necessary to sell any of these investments at a time
when  the  fair  market  value  is  below  our  carrying  value,  we  may  incur  significant  losses  which  could  have  a  material  adverse  effect  on  our  net  income  and
financial position.

Our financial results may be negatively affected by the fact that a portion of our income is generated by the investment of our available cash.

A portion of our income is, and likely will continue to be, generated by the investment of our available cash. The amount of income so generated is a
function of our investment policy, available investment opportunities, and the amount of available cash invested. Fluctuating interest rates and other economic
factors make it difficult to estimate accurately the amount of investment income that will be realized. In fact, we have realized and may in the future realize losses
on sales of our investments as well as other-than-temporary losses on our investment holdings. Any unfavorable change to the fair value of our equity securities
will also impact our financial results.

Reinsurance coverage may not be available to us in the future at commercially reasonable rates or at all and we risk non-collectability of reinsurance
amounts due us from reinsurers with which we have contracted.

Reinsurance is a method of transferring part of an insurance company’s liability under an insurance policy to another insurance company, or reinsurer.
We  use  reinsurance  arrangements  to  limit  and  manage  the  amount  of  risk  we  retain,  to  stabilize  our  underwriting  results  and  to  increase  our  underwriting
capacity. The cost of such reinsurance is subject to prevailing market conditions beyond our control, such as the amount of capital in the reinsurance market and
the  occurrence  of  natural  and  man-made  catastrophes.  We  cannot  be  assured  that  reinsurance  will  remain  continuously  available  to  us  in  the  amounts  we
consider  sufficient  and  at  prices  acceptable  to  us.  As  a  result,  we  may  determine  to  increase  the  amount  of  risk  we  retain  or  look  for  other  alternatives  to
reinsurance, which could in turn have a material, adverse effect on our financial position, results of operations and cash flows.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

With respect to the reinsurance contracts we currently have in effect, our ability to recover amounts due from reinsurers is subject to such reinsurers’
ability and willingness to pay and to meet their obligations to us. We attempt to select financially strong reinsurers with an A.M. Best rating of “A-” or better or we
require the reinsurer to fully collateralize its exposure. While we monitor from time to time the financial condition of our reinsurers, we rely principally on A.M.
Best, our reinsurance broker, and other rating agencies in determining their ability to meet their obligations to us. Any failure on the part of any one reinsurance
company to meet its obligations to us could have a material, adverse effect on our financial condition or results of operations.

We have exposure to unpredictable catastrophes, which can materially and adversely affect our financial results.

We write insurance policies that cover homeowners, condominium owners, and tenants for losses that result from, among other things, catastrophes.
We are therefore subject to losses, including claims under policies we have written, arising out of catastrophes that may have a significant effect on our business,
results  of  operations,  and  financial  condition.  A  significant  catastrophe  could  also  have  an  adverse  effect  on  our  reinsurers.  Catastrophes  can  be  caused  by
various events, including hurricanes, tropical storms, tornadoes, windstorms, earthquakes, hailstorms, explosions, power outages, fires and man-made events.
The incidence and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured
exposure in the area affected by the event and the severity of the event. Our policyholders are currently concentrated in Florida, which is especially subject to
adverse  weather  conditions  such  as  hurricanes  and  tropical  storms.  Therefore,  although  we  attempt  to  manage  our  exposure  to  catastrophes  through  our
underwriting  process  and  the  purchase  of  reinsurance  protection,  an  especially  severe  catastrophe  or  series  of  catastrophes  could  exceed  our  reinsurance
protection and may have a material, adverse impact on our results of operations and financial condition.

Industry  trends,  such  as  increased  litigation  against  the  insurance  industry  and  individual  insurers,  the  willingness  of  courts  to  expand  covered
causes of loss, rising jury awards, and the escalation of loss severity may contribute to increased costs and to the deterioration of the reserves of
our insurance subsidiaries.

Loss severity in the property and casualty insurance industry may increase and may be driven by larger court judgments. In the event legal actions
and  proceedings  are  brought  on  behalf  of  classes  of  complainants,  this  may  increase  the  size  of  judgments.  The  propensity  of  policyholders  and  third  party
claimants to litigate and the willingness of courts to expand causes of loss and the size of awards may render our loss reserves inadequate for current and future
losses.

The failure of the risk mitigation strategies we utilize could have a material, adverse effect on our financial condition or results of operations.

We utilize a number of strategies to mitigate risk exposure within our insurance business, which include:

•

•

•

•

engaging in vigorous underwriting;

carefully evaluating terms and conditions of our policies;

focusing on our risk aggregations by geographic zones and other bases; and

ceding insurance risk to reinsurance companies.

However, there are inherent limitations in these tactics. We cannot provide assurance that an unanticipated event or series of events will not result in

loss levels which could have a material, adverse effect on our financial condition or results of operations.

The  failure  of  any  of  the  loss  limitation  methods  we  employ  could  have  a  material,  adverse  effect  on  our  financial  condition  or  our  results  of
operations.

Our insurance underwriting process is generally designed to limit our exposure to known and manageable risks. Various provisions of our policies,

such as limitations or exclusions from coverage, which have been negotiated to limit our risks, may not be enforceable in the manner we intend.

In addition, the policies we issue contain conditions requiring the prompt reporting of claims to us and our right to decline coverage in the event of a
violation of that condition. While our insurance product exclusions and limitations reduce the loss exposure to us and help eliminate known exposures to certain
risks,  it  is  possible  that  a  court  or  regulatory  authority  could  nullify  or  void  an  exclusion  or  legislation  could  be  enacted  modifying  or  barring  the  use  of  such
endorsements  and  limitations  in  a  way  that  would  adversely  affect  our  loss  experience,  which  changes  could  have  a  material,  adverse  effect  on  our  financial
condition or results of operations.

Now  and  in  the  future,  we  may  rely  on  independent  agents  to  write  our  insurance  policies,  and  if  we  are  not  able  to  contract  with  and  retain
independent agents, our revenues would be negatively affected.

Although  voluntary  policies  comprise  a  small  percentage  of  our  business,  we  expect  to  increase  the  number  of  voluntary  policies  (policies  not
assumed or acquired from another company) we write as our business and product lines expand. An inability to sell our products through independent agents
would negatively affect our revenues.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
We  must  compete  with  other  insurers  for  independent  agents’  business.  Our  competitors  may  offer  a  greater  variety  of  insurance  products,  lower
premiums  for  insurance  coverage,  or  higher  commissions  to  their  agents.  If  our  products,  pricing  and  commissions  do  not  remain  competitive,  we  may  find  it
more difficult to attract business from independent agents to sell our products. A material reduction in the amount of our products that independent agents sell
could negatively affect our revenues.

Our success depends on our ability to accurately price the risks we underwrite.

The results of our operations and our financial condition depend on our ability to underwrite and set premium rates accurately for a wide variety of risks,
including risks associated with flood insurance and other new product offerings. Rate adequacy is necessary to generate sufficient premiums to pay losses, loss
adjustment  expenses,  and  underwriting  expenses  and  to  earn  a  profit.  To  price  our  products  accurately,  we  must  collect  and  properly  analyze  a  substantial
amount  of  data;  develop,  test  and  apply  appropriate  rating  formulas;  closely  monitor  and  timely  recognize  changes  in  trends;  and  project  both  severity  and
frequency of losses with reasonable accuracy. Our ability to undertake these efforts successfully, and thus, price our products accurately, is subject to several
risks and uncertainties, some of which are outside our control, including—

•

•

•

•

•

the availability of sufficient reliable data;

the uncertainties that inherently characterize estimates and assumptions;

our selection and application of appropriate rating and pricing techniques;

changes in legal standards, claim settlement practices, and restoration costs; and

legislatively imposed consumer initiatives.

In  addition,  we  could  underprice  risks,  which  would  negatively  affect  our  profit  margins.  We  could  also  overprice  risks,  which  could  reduce  our

retention, sales volume and competitiveness. The foregoing factors could materially and adversely affect our profitability.

Use of current operating resources may be necessary to develop future new insurance products.

We may expand our product offerings by underwriting additional insurance products and programs. Expansion of our product offerings will result in
increases  in  expenses  due  to  additional  costs  incurred  in  actuarial  rate  justifications,  software  and  personnel.  Offering  additional  insurance  products  will  also
require  regulatory  approval,  further  increasing  our  costs  and  potentially  affecting  the  speed  with  which  we  will  be  able  to  pursue  new  market  opportunities.
Claddaugh  may  offer  reinsurance  products  to  unaffiliated  insurance  companies.  We  cannot  assure  you  that  we  will  be  successful  bringing  new  insurance
products to markets.

Use of current operating resources may be necessary to expand our insurance business geographically.

We are expanding our homeowners’ insurance business in other states. Geographic expansion of our insurance business will result in increases in
expenses due to additional costs incurred in actuarial rate justifications, software, personnel and regulatory compliance. Although we plan to enter other states
judiciously with attention to profitability, we cannot assure you that our entry into other states will be successful.

As an insurance holding company, we are currently subject to state regulation and in the future may become subject to federal regulation.

All  states  regulate  insurance  holding  company  systems.  State  statutes  and  administrative  rules  generally  require  each  insurance  company  in  the
holding company group to register with the department of insurance in its state of domicile and to furnish information concerning the operations of the companies
within the holding company system that may materially affect the operations, management or financial condition of the insurers within the group. As part of its
registration,  each  insurance  company  must  identify  material  agreements,  relationships  and  transactions  with  affiliates,  including  without  limitation,  loans,
investments, asset transfers, transactions outside of the ordinary course of business, certain management, service, and cost sharing agreements, reinsurance
transactions, dividends, and consolidated tax allocation agreements.

Insurance holding company regulations generally provide that transactions between an insurance company and its affiliates must be fair and equitable,
allocated  between  the  parties  in  accordance  with  customary  accounting  practices,  and  fully  disclosed  in  the  records  of  the  respective  parties.  Many  types  of
transactions  between  an  insurance  company  and  its  affiliates,  such  as  transfers  of  assets  among  such  affiliated  companies,  certain  dividend  payments  from
insurance  subsidiaries  and  certain  material  transactions  between  companies  within  the  system  may  be  subject  to  prior  approval  by,  or  prior  notice  to,  state
regulatory authorities. If we are unable to obtain the requisite prior approval for a specific transaction, we would be precluded from taking the action, which could
adversely affect our operations. In addition, state insurance regulations also frequently impose notice or approval requirements for the acquisition of specified
levels of ownership in the insurance company or insurance holding company.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
HCPCI is approved as an admitted carrier in the states of Arkansas, California, Florida, Maryland, North Carolina, New Jersey, Ohio, Pennsylvania,
South Carolina and Texas. TypTap is approved as an admitted carrier in Florida only. In addition, HCPCI is approved as a non-admitted carrier in Virginia. We
may in the future seek authorization to transact business in other states as well. We will therefore become subject to the laws and regulatory requirements of
those states. These regulations may vary from state to state, and states occasionally may have conflicting regulations. Currently, the federal government’s role in
regulating or dictating the policies of insurance companies is limited. However, Congress, from time to time, considers proposals that would increase the role of
the federal government in insurance regulation, either in addition to or in lieu of state regulation. The impact of any future federal insurance  regulation  on  our
insurance operations is unclear and may adversely impact our business or competitive position.

Our insurance subsidiaries are subject to extensive regulation, which may reduce our profitability or limit our growth. Moreover, if we fail to comply
with  these  regulations,  we  may  be  subject  to  penalties,  including  fines  and  suspensions,  which  may  adversely  affect  our  financial  condition  and
results of operations.

The insurance industry is highly regulated and supervised. Our insurance subsidiaries are subject to the supervision and regulation of the states in
which  they  are  domiciled  and  the  states  in  which  they  transact  insurance  business.  Such  supervision  and  regulation  is  primarily  designed  to  protect  our
policyholders rather than our shareholders. These regulations are generally administered by a department of insurance in each state and relate to, among other
things —

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

the content and timing of required notices and other policyholder information;

the amount of premiums the insurer may write in relation to its surplus;

the amount and nature of reinsurance a company is required to purchase;

participation in guaranty funds and other statutorily created markets or organizations;

business operations and claims practices;

approval of policy forms and premium rates;

standards of solvency, including risk-based capital measurements;

licensing of insurers and their products;

restrictions on the nature, quality and concentration of investments;

restrictions on the ability of insurance company subsidiaries to pay dividends to their holding companies;

restrictions on transactions between insurance companies and their affiliates;

restrictions on the size of risks insurable under a single policy;

requiring deposits for the benefit of policyholders;

requiring certain methods of accounting;

periodic examinations of our operations and finances;

the form and content of records of financial condition required to be filed; and

the level of reserves.

The FLOIR and regulators in other jurisdictions where we may become licensed and offer insurance products conduct periodic examinations of the
affairs of insurance companies and require the filing of annual and other reports relating to financial condition, holding company issues and other matters. These
regulatory requirements may adversely affect or inhibit our ability to achieve some or all of our business objectives. These regulatory authorities also conduct
periodic examinations into insurers’ business practices. These reviews may reveal deficiencies in our insurance operations or non-compliance with regulatory
requirements.

In certain states including Florida, insurance companies are subject to assessments levied by the states where they conduct their business. While we
can recover these assessments from Florida policyholders through policy surcharges, our payment of the assessments and our recoveries may not offset each
other in the same reporting period in our financial statements and may cause a material, adverse effect on our cash flows and results of operations in a particular
reporting period.

In addition, regulatory authorities have relatively broad discretion to deny or revoke licenses for various reasons, including the violation of regulations.
In some instances, we follow practices based on our interpretations of regulations or practices that we believe may be generally followed by the industry. These
practices may turn out to be different from the interpretations of regulatory authorities. If we do not have the requisite licenses and approvals or do not comply
with applicable regulatory requirements, insurance regulatory authorities could preclude or temporarily suspend us from carrying on some or all of our activities
or otherwise penalize us. This could adversely affect our ability to operate our business.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finally,  changes  in  the  level  of  regulation  of  the  insurance  industry  or  changes  in  laws  or  regulations  themselves  or  interpretations  by  regulatory

authorities could adversely affect our ability to operate our business, reduce our profitability and limit our growth.

Our  revenue  from  real  estate  investments  may  be  affected  by  the  success  and  economic  viability  of  our  anchor  retail  tenants.  Our  reliance  on  a
single or significant tenant at certain properties may impact our ability to lease vacated space and adversely affect returns on the specific property.

At certain retail centers, we may have tenants, commonly referred to as anchor tenants, occupying all or a large portion of the gross leasable space. In
the event an anchor tenant becomes insolvent, suffers a downturn in business, ceases its operations at the retail center, or otherwise determines not to renew its
lease, any reduction or cessation of rental payments to us could adversely affect the returns on our real estate investments. A lease termination or cessation of
operations  by  an  anchor  tenant  could  also  lead  to  the  loss  of  other  tenants  at  the  specific  retail  location.  We  may  then  incur  additional  expenses  to  make
improvements and prepare the vacated space to be leased to one or more new tenants.

Similarly, the leases of some anchor tenants may permit the anchor tenant to transfer its lease to another retailer. The transfer to a new anchor tenant
could cause customer traffic in the retail center to decrease and thereby reduce the income generated by that retail center. A lease transfer to a new anchor
tenant could also allow other tenants to make reduced rental payments or to terminate their leases.

Our retail and other real estate properties may be subject to impairment charges which can adversely affect our financial results.

We periodically evaluate our long-lived assets and related intangible assets to determine if there has been any impairment in their carrying values. If
we determine an impairment has occurred, we are required to record an impairment charge equal to the excess of the asset’s carrying value over its estimated
fair value. As our real estate operations grow, there is an increased potential that the impairment of an asset could have a material adverse effect on our financial
results. In addition, our fair value estimates are based on several assumptions that are subject to economic and market uncertainties including, but not limited to,
demand for space, competition for tenants, changes in market rental rates and costs to operate each property. As these factors are difficult to predict and are
subject to future events that may alter our assumptions, the future cash flows estimated in our impairment analysis may not be achieved.

Our real estate operations are subject to regulation under various federal, state, and local laws concerning the environment.

Our real estate operations own various properties including a restaurant, marina facilities, and commercial buildings. As a result, we are subject to
regulation under various federal, state, and local laws concerning the environment, including laws addressing the discharge of pollutants into the air and water
and  the  management  and  disposal  of  hazardous  substances  and  wastes  and  the  cleanup  of  contaminated  sites.  We  could  incur  substantial  costs,  including
remediation costs, fines and civil or criminal sanctions and third-party damage or personal injury claims, if in the future we were to violate or become liable under
environmental laws relating to our real estate operations.

Our real estate operations include owning restaurant operations, which expose us to additional risks, which could negatively impact our operating
results and financial condition.

Our restaurant operations expose us to unique business risks. For example, restaurant operations are dependent in large part on food, beverage, and
supply  costs  that  are  not  within  our  control.  In  addition,  the  restaurant  industry  is  affected  by  changes  in  consumer  preferences  and  discretionary  spending
patterns that could adversely affect revenues from restaurant operations. Moreover, the restaurant industry is affected by litigation and publicity concerning food
quality, health, alcoholic beverages and other issues which can cause guests to avoid restaurants and that can result in liabilities. Any one of these risks, among
others, could negatively impact our operating results and financial condition.

Our operations in India expose us to additional risks, which could negatively impact our business, operating results, and financial condition.

Our India operations expose us to additional risks including income tax risks, currency exchange rate fluctuations and risks related to other challenges
caused  by  distance,  language,  and  compliance  with  Indian  labor  laws  and  other  complex  foreign  and  U.S.  laws  and  regulations  that  apply  to  our  India
operations. These numerous and sometimes conflicting laws and regulations include anti-corruption laws, such as the Foreign Corrupt Practices Act, and other
local laws prohibiting corrupt payments to governmental officials, among others. Violations of these laws and regulations could result in fines and penalties, or
criminal  sanctions  against  us,  our  officers,  or  our  employees.  Although  policies  and  procedures  are  designed  to  ensure  compliance  with  these  laws  and
regulations, there can be no assurance that our employees, contractors, or agents will not violate our policies.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Our  ongoing  investments  in  real  estate  and  information  technology  businesses  have  inherent  risks,  and  could  burden  our  financial  and  h uman
resources.

We have invested and expect to continue to invest in real estate and information technology. Despite our due diligence, these investments may still
involve significant risks and uncertainties, including distraction of management and employees from current operations, insufficient revenues to offset liabilities
assumed and incurred expenses, inadequate return of capital, and failure to realize the anticipated benefits. There can be no assurance that such investments
will be successful and will not adversely affect our financial condition and operating results.

Our credit agreement contains restrictions that can limit our flexibility in operating our business.

The  agreement  governing  our  revolving  credit  facility  contains  various  covenants  that  limit  our  ability  to  engage  in  certain  transactions.  These

covenants limit our and our subsidiaries’ ability to, among other things:

•

•

•

•

•

incur additional indebtedness;

declare or make any restricted payments;

create liens on any of our assets now owned or hereafter acquired;

consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets now owned or hereafter acquired; and

enter into certain transactions with our affiliates.

An increase in interest rates may negatively impact our operating results and financial condition.

Borrowings under our revolving credit facility have a variable rate of interest. An increase in interest rate would have a negative impact on our results

of operations attributable to increased interest expense.    

ITEM 1B – Unresolved Staff Comments

Not applicable.

ITEM 2 – Properties

Real Estate Owned and Used in Operations

Tampa, Florida. The real estate consists of 3.5 acres of land, a three-story building with a gross area of 122,000 square feet, and a four-level parking

garage. This facility is 60% occupied by us and serves as our headquarters. The remaining space is leased to non-affiliates.

Ocala, Florida. The real estate consists of 1.6 acres of land and an office building with gross area of approximately 16,000 square feet. The facility is
100% designated for our insurance operations and will be used as an alternative location in the event a catastrophic event impacts our operations in Tampa,
Florida.

Investment Real Estate

Treasure Island, Florida. The real estate consists of approximately 10 acres of waterfront property and land improvements, a restaurant and a marina
facility. The marina facility and the restaurant are currently owned and operated by us. This property has been listed for sale since November 2018 and has yet to
receive  an  offer  to  purchase  with  acceptable  terms.  As  a  result,  we  reclassified  this  property  from  assets  held  for  sale  back  to  real  estate  investments  in
December 2019.

Tierra Verde, Florida. The real estate consists of 7.1 acres of waterfront property, a dry rack storage building with gross area of 57,500 square feet,
and  two  buildings  with  retail  space  having  an  aggregate  gross  area  of  approximately  23,000  square  feet.  This  marina  facility  is  owned  and  operated  by  us.
Approximately  5%  of  the  available  retail  space  is  occupied  by  us,  54%  of  the  retail  space  is  leased  to  non-affiliates,  and  the  remaining  space  is  available  for
lease.

Riverview, Florida. The real estate consists of 2.57 acres of land, 1.27 acres of which is leased to Thorntons, LLC, a gas station and convenience store
chain. Our retail structure with 8,400 square feet of net rentable space is situated on the remaining land. Approximately 88% of the rentable space is leased to
non-affiliates and the remaining space is available for lease.

Sorrento, Florida. The real estate includes 5.42 acres of outparcel land intended for ground lease or resale and a retail shopping center with 61,400
square feet of net rentable area. Approximately 74% of the rentable space is currently leased to Publix supermarket. Approximately 94% of the rentable space is
leased to non-affiliates and the remaining space is available for lease.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
Melbourne, Florida. The real estate includes 2.26 acres of outparcel land intended for ground lease, resale or future development and a retail shopping
center with 49,995 square feet of rentable area. Approximately 42% of the rentable space is currently leased to  Fresh Market supermarket. Approximately 95%
of the rentable space is leased to non-affiliates and the remaining space is available for lease.

Tampa, Florida. We own investment properties in two different locations.  One real estate consists of 6.69 acres of land and an office building with
gross area of 68,867 square feet. The building is 100% leased to Bank of America.  Another is approximately 9 acres of undeveloped land that we acquired in
February 2019.

Clearwater, Florida. The real estate consists of 6.08 acres of land and a retail building with approximately 57,000 square feet of rentable space. It is

currently under redevelopment.

Leased Property

Noida, India. We lease 15,000 square feet of office space for our information technology operations. The lease commenced in 2013 and has an initial

term of nine years.

Miami Lakes, Florida. We lease approximately 5,600 square feet of office space for our claims related administration. The lease commenced March 1,

2018 and has an initial term of approximately three years.

Expense under all facility leases was $456,000, $407,000 and $336,000 during the years ended December 31, 2019, 2018 and 2017, respectively.
Expense for 2019 reflects lease expense under a new lease accounting standard adopted on January 1, 2019. See Adoption of New Accounting Standards  in
Note 2 -- “Summary of Significant Accounting Policies” to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K for additional
information.

ITEM 3 – Legal Proceedings

We  are  a  party  to  claims  and  legal  actions  arising  routinely  in  the  ordinary  course  of  our  business.  Although  we  cannot  predict  with  certainty  the
ultimate resolution of the claims asserted against us, we do not believe that any currently pending legal proceeding to which we are a party will have a material,
adverse effect on our consolidated financial position, results of operations or cash flows.

ITEM 4 – Mine Safety Disclosures

Not applicable.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

ITEM 5 – Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Markets for Common Stock

Our common stock trades on the New York Stock Exchange under the symbol “HCI.” The following table represents the high and low sales prices for

our common stock as reported by the New York Stock Exchange for the periods indicated:

PART II

Calendar Quarter—2019

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Calendar Quarter—2018

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Common Stock
Price

High

Low

  $
  $
  $
  $

  $
  $
  $
  $

51.93      
43.94      
43.74      
48.15      

42.80      
44.25      
43.80      
59.32      

36.72  
39.33  
37.04  
40.01  

29.88  
37.04  
38.66  
41.76

Holders

As of February 28, 2020, the market price for our common stock was $42.52 and there were 268 holders of record of our common stock.

Dividends

The declaration and payment of dividends is at the discretion of our board of directors. Our ability to pay dividends depends on many factors, including
the Company’s operating results, financial condition, capital requirements, the availability of cash from our subsidiaries and legal and regulatory constraints and
requirements on the payment of dividends and such other factors as our board of directors deems relevant. The following table represents the frequency and
amount of all cash dividends declared on our common stock for the two most recent fiscal years:

Declaration

Date

10/17/2019
7/2/2019
4/8/2019
1/14/2019
10/18/2018
7/6/2018
4/16/2018
1/15/2018

Payment

Date

12/20/2019
9/20/2019
6/21/2019
3/15/2019
12/21/2018
9/21/2018
6/15/2018
3/16/2018

Date of

Record

11/15/19
8/16/2019
5/17/2019
2/15/2019
11/16/2018
8/17/2018
5/18/2018
2/16/2018

Per Share

Amount

0.40 
0.40 
0.40 
0.40 
0.375  
0.375  
0.375  
0.35

  $
  $
  $
  $
  $
  $
  $
  $

Under Florida law, a domestic insurer may not pay any dividend or distribute cash or other property to its stockholders unless certain requirements,
which are discussed in Note 25 -- “Regulatory Requirements and Restrictions” to our consolidated financial statements under Item 8 of this Annual Report on
Form 10-K, are met. Hence Florida law may limit the availability of cash from our insurance subsidiaries for the payment of dividends to our shareholders.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
 
   
       
   
 
   
       
   
   
       
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities Authorized for Issuance Under Equity Compensation Plans

The  following  table  summarizes  our  equity  compensation  plans  as  of  December  31,  2019.  We  currently  have  no  equity  compensation  plans  not

approved by our stockholders.

Plan Category

(a)
Number of Securities
To be Issued Upon
Exercise of
Outstanding Options

(b)
Weighted-Average
Exercise Price of
Outstanding Options

(c)
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation
Plans (Excluding Securities
Reflected in Column (a))

Equity Compensation Plans Approved by Stockholders

340,000    $

43.21      

1,761,804

Performance Graph

The following graph compares the 5-year cumulative total dollar return to shareholders on our common stock relative to the cumulative total returns of
the Russell 2000 Index and the NASDAQ Insurance Index. An investment of $100 (with reinvestment of all dividends) is assumed to have been made in our
common stock and in each index on December 31, 2014 and its relative performance is tracked through December 31, 2019. The returns shown are based on
historical results and are not intended to suggest future performance.

Recent Sales of Unregistered Securities

None

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
 
 
Issuer Purchases of Equity Securities

The  table  below  summarizes  the  number  of  shares  of  common  stock  repurchased  during  the  three  months  ended  December  31,  2019  under  the
repurchase plan approved by our Board of Directors in December 2018 and also the number of shares of common stock surrendered by employees to satisfy
minimum federal income tax liabilities associated with the vesting of restricted shares in December 2019 (dollar amounts in thousands, except share and per
share amounts):

For the Month Ended

October 31, 2019
November 30, 2019
December 31, 2019

Total Number
of Shares
Purchased

Average
Price Paid
Per Share

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs

Approximate Dollar
Value of Shares That
May Yet Be Purchased
Under The Plans
or Programs

60,282     $
18,011     $
11,916     $

90,209     $

41.37    
44.31    
45.71    

42.53    

60,282     $
18,011     $
7,981     $

86,274    

2,327  
1,529  
1,163  

In December 2019, our Board of Directors approved an extension of the expiry date to March 15, 2020 for our common share repurchase plan which

was initially approved in 2018. See Note 20 -- “Stockholders’ Equity” to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 6 – Selected Financial Data

The  following  selected  consolidated  financial  data  should  be  read  in  conjunction  with  Item  7  “Management’s  Discussion  and  Analysis  of  Financial
Condition  and  Results  of  Operations”  and  our  consolidated  financial  statements  and  the  related  notes  appearing  in  Item  8  “Financial  Statements  and
Supplementary Data” of this Annual Report on Form 10-K. The consolidated statements of income data for the years ended December 31, 2019, 2018, and 2017
and the consolidated balance sheet data at December 31, 2019 and 2018 are derived from our audited consolidated financial statements appearing in Item 8 of
this Annual Report on Form 10-K. The consolidated statements of income data for the years ended December 31, 2016 and 2015, and the consolidated balance
sheet data at December 31, 2017, 2016, and 2015, are derived from our audited consolidated financial statements that are not included in this Annual Report on
Form 10-K. The historical results are not necessarily indicative of the results to be expected in any future period.

Operating Revenue
Gross premiums earned
Premiums ceded
Net premiums earned
Net investment income
Net realized investment (losses) gains
Net unrealized investment gains (losses)
Net other-than-temporary impairment losses recognized in
   income:

Total other-than-temporary impairment losses
Portion of loss recognized in other comprehensive
   income, before taxes

Net other-than-temporary impairment losses
Policy fee income
Gain on repurchases of convertible senior notes
Gain on bargain purchase
Gain on remeasurement of previously held interest
Other income

Total operating revenue

Operating Expenses
Losses and loss adjustment expenses
Policy acquisition and other underwriting expenses
General and administrative personnel expenses*
Interest expense
Loss on repurchases of senior notes
Impairment losses
Other operating expenses

Total operating expenses

Income (loss) before income taxes
Income tax expense (benefit)

Net income (loss)

For the Years Ended December 31,

2019

2018

2017

2016

2015

(Dollar amounts in thousands, except per share amounts)

  $

342,079    $
(125,765)    
216,314     
13,642      
(254 )    
7,950      

343,065    $
(129,643)    
213,422     
16,581      
6,183      
(10,202 )    

358,253    $
(133,635)    
224,618     
11,439      
4,346      
92     

378,678    $
(135,051)    
243,627     
9,087      
2,601      
—      

423,120 
(140,614)
282,506 
3,978  
(608 )
—  

(289 )    

(80)    

(1,116)    

(2,252)    

(5,275)

—      

—      

(351 )    

(230 )    

(289 )    
3,229      
—      
—      
—      
1,882      
242,474     

107,514     
42,497      
31,112      
13,055      
—      
—      
12,203      
206,381     

36,093      
9,517      
26,576     $

(80)    
3,389      
—      
—      
—      
1,999      
231,292     

109,328     
38,943      
25,908      
18,096      
—      
—      
12,115      
204,390     

26,902      
9,177      
17,725     $

(1,467)    
3,622      
—      
—      
—      
1,756      
244,406     

165,629     
39,663      
25,127      
16,767      
743      
38     
12,063      
260,030     

(15,624 )    
(8,731)    
(6,893)   $

(2,482)    
3,914      
153      
2,071      
4,005      
1,470      
264,446     

124,667     
42,642      
26,200      
11,079      
—      
388      
12,614      
217,590     

46,856      
17,835      
29,021     $

594  

(4,681)
3,496  
—  
—  
—  
1,261  
285,952 

87,224  
41,984  
28,276  
10,754  
—  
—  
11,522  
179,760 

106,192 
40,331  
65,861

  $

*

For the years ended December 31, 2016 and 2015, we reclassified certain payroll-related costs such as share-based compensation expense, payroll taxes and employee
benefits previously reported in other operating expenses to general and administrative personnel expenses to conform with our 2019, 2018 and 2017 presentation.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
   
   
   
   
   
   
   
       
       
       
       
   
   
   
   
   
   
   
   
   
   
   
       
       
       
       
   
   
   
   
   
   
   
   
   
   
   
 
Per Share Data:

Basic earnings (loss) per common share

Diluted earnings (loss) per common share

Dividends per common share

Ratios to Net Premium Earned:

Loss Ratio
Expense Ratio
Combined Ratio

Ratios to Gross Premiums Earned:

Loss Ratio
Expense Ratio

Combined Ratio

Consolidated Balance Sheet Data:
Total investments
Total cash and cash equivalents
Total assets
Long-term debt
Total stockholders’ equity

As of or for the Years Ended December 31,

2019

2018

2017

2016

2015

(Dollar amounts in thousands, except per share amounts)

  $

  $

  $

3.32 

  $

2.34 

  $

(0.75 )

  $

2.95 

  $

6.51 

3.31 

  $

2.34 

  $

(0.75 )

  $

2.92 

  $

5.90 

1.600  

  $

1.475  

  $

1.40 

  $

1.20 

  $

1.20 

49.70 %    
45.70 %    
95.40 %    

51.23 %    
44.54 %    
95.77 %    

73.74 %    
42.03 %    
115.77 %    

51.17 %    
38.14 %    
89.31 %    

31.43 %    
28.90 %    

60.33 %    

31.87 %    
27.71 %    

59.58 %    

46.23 %    
26.35 %    

72.58 %    

32.92 %    
24.54 %    

57.46 %    

30.88 %
32.76 %
63.64 %

20.61 %
21.87 %

42.48 %

  $
  $
  $
  $
  $

341,486 
229,218 
802,609 
163,695 
185,543 

  $
  $
  $
  $
  $

387,783 
239,458 
832,863 
250,150 
181,441 

  $
  $
  $
  $
  $

380,286 
255,884 
842,264 
237,835 
193,975 

  $
  $
  $
  $
  $

298,734 
280,531 
670,064 
138,863 
243,746 

  $
  $
  $
  $
  $

232,917 
267,738 
636,986 
129,429 
237,722

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
ITEM 7 –  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this annual

report on Form 10-K.

Forward-Looking Statements

In  addition  to  historical  information,  this  annual  report  on  Form  10-K  contains  forward-looking  statements  as  defined  under  federal
securities  laws.  Such  statements,  including  statements  about  our  plans,  objectives,  expectations,  assumptions  or  future  events,  involve  risks  and
uncertainties. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual
results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements. Typically,
forward-looking statements can be identified by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,”
“believe,”  “intend,”  “may,”  “will,”  “should,”  “could,”  and  similar  expressions.  The  important  factors  that  could  cause  actual  results  to  differ
materially from those indicated by such forward-looking statements include but are not limited to the effect of governmental regulation; changes in
insurance regulations; the frequency and extent of claims; uncertainties inherent in reserve estimates; catastrophic events; changes in the demand
for,  pricing  of,  availability  of  or  collectability  of  reinsurance;  restrictions  on  our  ability  to  change  premium  rates;  increased  rate  pressure  on
premiums; and other risks and uncertainties and other factors listed under Item 1A—“Risk Factors” and elsewhere in this annual report on Form 10-
K and in our other Securities and Exchange Commission filings.

OVERVIEW

General

HCI  Group,  Inc.  is  a  Florida-based  company  which  through  its  subsidiaries  is  engaged  in  a  variety  of  business  activities,  including  property  and

casualty insurance, reinsurance, real estate and information technology. Its principal business is property and casualty insurance.

We  began  insurance  operations  by  participating  in  a  “take-out  program”  which  is  a  legislatively  mandated  program  designed  to  encourage  private
companies  to  assume  policies  from  Citizens,  a  Florida  state  sponsored  insurance  carrier.  Opportunities  to  acquire  large  numbers  of  policies  from  Citizens
meeting our strict underwriting criteria have diminished in recent years. We may, however, selectively pursue additional assumption transactions with Citizens.

Our  general  operating  and  growth  strategies  are  to  continually  optimize  our  existing  book  of  insurance  business,  organically  expand  our  insurance
business, manage our costs and expenses, diversify our business operations, develop and deploy new technologies to streamline operational processes, and
maintain a strong balance sheet so we can quickly pursue accretive opportunities when they arise. For instance, HCPCI will accept the transfer of approximately
43,000 homeowners’ insurance policies from a troubled insurance company in April 2020 as described in the Recent Developments section below.

Recent Developments

On  February  28,  2020,  we  entered  into  a  loan  agreement  with  American  Equity  Investment  Life  Insurance  Company  for  gross  proceeds  of
$10,000,000. The agreement bears interest at a fixed rate of 3.90% and is secured by our property in Melbourne, Florida and the assignment of associated lease
agreements.  Approximately  $60,000  of  principal  and  interest  is  payable  in  143  monthly  installments  beginning  April  1,  2020  plus  a  final  balloon  payment  of
$5,007,000 including principal and unpaid interest payable on March 1, 2032. The promissory note may be repaid in full as long as the Company provides at
least 60 days’ written notice and pays a prepayment premium plus a processing fee. The proceeds were primarily used to repay the 3.95% Promissory Note due
in February 2020.

On  February  5,  2020,  we,  through  HCPCI,  entered  into  a  policy  replacement  agreement  with  Anchor  Property  &  Casualty  Insurance  Company
(“Anchor”).  Under  the  agreement,  Anchor  will  cancel  all  its  policies  as  of  April  1,  2020  and  HCPCI  will  offer  short-term  replacement  policies  to  those
policyholders, who are under no obligation to accept them. The replacement policies will have substantially the same terms and rates as the cancelled polices
and will expire on the same dates the cancelled policies would have expired had they not been cancelled. Upon expiration of the replacement policies, HCPCI
will offer renewals to those policyholders at its own rates and terms. At April 1, 2020, HCPCI expects to offer up to approximately 43,000 replacement policies,
representing annualized premiums of up to $69,000,000. In addition, HCPCI will pay a cash bonus at the agreed rate ($50,000 per $1,000,000 of premium in
force), provided that Anchor is in compliance with the covenants specified in the agreement,

On January 16, 2020, we granted 40,000 shares of restricted stock and options to purchase 110,000 of our common shares at an exercise price of
$48 per share to our chief executive officer, Paresh Patel. The options will expire on January 16, 2030. These share-based awards were granted pursuant to our
2012 Omnibus Incentive Plan and will vest in equal annual installments over four years, so long as Mr. Patel remains employed by us. The grant date fair values
of the restricted stock and options were approximately $1,839,000 and $1,234,000, respectively.

On January 21, 2020, our Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are to be paid March 20, 2020

to stockholders of record on February 21, 2020.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

RESULTS OF OPERATIONS

Comparison of the Year Ended December 31, 2019 with the Year Ended December 31, 2018

Our  results  of  operations  for  the  year  ended  December  31,  2019  reflect  net  income  of  $26,576,000,  or  $3.31  earnings  per  diluted  common  share,
compared with a net income of $17,725,000, or $2.34 earnings per diluted common share, for the year ended December 31, 2018. The year-over-year increase
was  primarily  attributable  to  an  increase  in  net  premiums  earned  of  $2,892,000,  a  net  increase  in  income  from  our  investment  portfolio  (consisting  of  net
investment income and net realized and unrealized gains/losses) of $8,776,000, and a $5,041,000 decrease in interest expense, offset by a $5,204,000 increase
in payroll costs and other personnel expenses and an increase in policy acquisition expenses of $3,554,000.

Revenue

Gross Premiums Earned for the years ended December 31, 2019 and 2018 were approximately $342,079,000 and $343,065,000, respectively. The
decrease  in  2019  was  primarily  attributable  to  a  net  decrease  in  policies  in  force.  Although  the  number  of  policies  in  force  and  gross  premiums  written  from
TypTap business have increased steadily, these premiums have yet to be earned over the term of the policies.

Premiums Ceded for the years ended December 31, 2019 and 2018 were approximately $125,765,000 and $129,643,000, respectively, representing
36.8% and 37.8%, respectively, of gross premiums earned. Our premiums ceded represent costs of reinsurance to cover losses from catastrophes that exceed
the  retention  levels  defined  by  our  catastrophe  excess  of  loss  reinsurance  contracts  or  to  assume  a  proportional  share  of  losses  defined  in  a  quota  share
arrangement.  The  rates  we  pay  for  reinsurance  are  based  primarily  on  policy  exposures  reflected  in  gross  premiums  earned.  The  $3,878,000  decrease  was
primarily attributable to a $6,778,000 reduction related to retrospective provisions under one reinsurance contract as opposed to a net reduction of approximately
$485,000 in 2018 under the same contract. See “Economic Impact of Reinsurance Contracts with Retrospective Provisions” under “Critical Accounting Policies
and Estimates.” Premiums ceded in the prior year also included the recognition of additional premiums ceded of approximately $1,222,000 resulting from the
termination  of  one  reinsurance  contract  during  the  second  quarter  of  2018  (See  Note  26  --  “Related  Party  Transactions”  to  our  audited  consolidated  financial
statements under Item 8 of this Annual Report on Form 10-K for additional information).

Net Premiums Written   for  the  years  ended  December  31,  2019  and  2018  totaled  approximately  $239,190,000  and  $206,813,000,  respectively.  Net
premiums written represent the premiums charged on policies issued during a fiscal period less any applicable reinsurance costs. The increase in 2019 resulted
primarily from an increase in gross premiums written from the growth in TypTap business combined with the decrease in premiums ceded as described above.
HCPCI’s  and  TypTap’s  gross  premiums  written  were  approximately  $304,683,000  and  $60,272,000,  respectively,  for  2019  compared  with  approximately
$321,939,000 and $14,517,000, respectively, for 2018. We had approximately 131,000 policies in force at December 31, 2019 versus approximately 127,000
policies in force at December 31, 2018.

Net  Premiums  Earned  for  the  years  ended  December  31,  2019  and  2018  were  approximately  $216,314,000  and  $213,422,000,  respectively,  and

reflect the gross premiums earned less reinsurance costs as described above.

The following is a reconciliation of our Net Premiums Written to Net Premiums Earned for the years ended December 31, 2019 and 2018 (amounts in

thousands):

Net Premiums Written
(Increase) Decrease in Unearned Premiums

Net Premiums Earned

Years Ended December 31,

2019

2018

  $

  $

239,190    $
(22,876 )   

216,314    $

206,813 
6,609  

213,422

Net Investment Income  for the years ended December 31, 2019 and 2018 was approximately $13,642,000 and $16,581,000, respectively. The year-
over-year  decrease  was  primarily  attributable  to  a  decrease  in  income  from  limited  partnership  investments  of  approximately  $3,254,000.  See  Note  5  --
“Investments” under Net Investment Income  to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

Net Realized Investment Losses  for the year ended December 31, 2019 were approximately $254,000 versus $6,183,000 of net realized investment
gains  for  the  year  ended  December  31,  2018.  The  gains  in  2018  resulted  primarily  from  sales  intended  to  rebalance  our  investment  portfolio  to  mitigate  the
impact from the rising interest rate trend and to decrease our holdings in municipal bonds as they become less attractive in a low tax rate environment.

Net Unrealized Investment Gains  for the year ended December 31, 2019 were approximately $7,950,000 versus approximately $10,202,000 of net
unrealized investment losses for the year ended December 31, 2018. Net unrealized investment gains or losses represent the net change in the fair value of
equity  securities.  The  increase  in  2019  reflected  an  improvement  in  the  fair  value  of  equity  securities  compared  with  values  prevalent  during  the  general
downturn in the securities markets in December 2018.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
 
Expenses

Our Losses and Loss Adjustment Expenses  amounted to approximately $107,514,000 and $109,328,000 for the years ended December 31, 2019 and
2018,  respectively.  Losses  and  loss  adjustment  expenses  in  2019  included  net  losses  related  to  a  severe  storm  event  in  March  2019  of  approximately
$7,400,000  as  well  as  adverse  development  related  to  Hurricane  Matthew  in  2016  of  approximately  $1,923,000  and  adverse  development  related  to  non-
catastrophe  claims  of  approximately  $9,100,000  primarily  related  to  assignment  of  benefits  litigation.  During  2018,  losses  and  loss  adjustment  expenses
included  net  losses  of  approximately  $16,520,000  for  Hurricane  Michael  as  well  as  adverse  development  related  to  Hurricane  Matthew  of  approximately
$2,100,000 and adverse development related to non-catastrophe claims of approximately $9,900,000 primarily related to assignment of benefits litigation    See
“Reserves for Losses and Loss Adjustment Expenses” under “Critical Accounting Policies and Estimates.”

Policy  Acquisition  and  Other  Underwriting  Expenses   for  the  years  ended  December  31,  2019  and  2018  were  approximately  $42,497,000  and
$38,943,000,  respectively.  The  increase  from  2018  was  primarily  attributable  to  the  organic  growth  of  TypTap  business  resulting  in  increased  agent
commissions and property inspection costs.

General  and  Administrative  Personnel  Expenses   for  the  years  ended  December  31,  2019  and  2018  were  approximately  $31,112,000  and
$25,908,000, respectively. Our general and administrative personnel expenses include salaries, wages, payroll taxes, share-based compensation expenses, and
employee benefit costs. Factors such as merit increases, changes in headcount, and periodic restricted stock grants, among others, cause fluctuations in this
expense. In addition, our personnel expenses are decreased by the capitalization of payroll costs related to a project to develop software for internal use and the
payroll costs associated with the processing and settlement of Hurricane Irma claims which are recoverable from reinsurers under reinsurance contracts. The
year-over-year increase of $5,204,000 was primarily attributable to an increase in the headcount of temporary and full-time employees, merit increases for non-
executive employees effective in late March 2019, higher share-based compensation expense, and an increase in employee incentive bonus.

Interest Expense for the years ended December 31, 2019 and 2018 was approximately $13,055,0000 and $18,096,000, respectively. The decrease

resulted from the repayment of our 3.875% convertible senior notes in March 2019.

Income Tax Expense  for the year ended December 31, 2019 was approximately $9,517,000 for state, federal, and foreign income taxes compared
with income tax expense of approximately $9,177,000 for the year ended December 31, 2018, resulting in an effective tax rate of 26.4% for 2019 and 34.1% for
2018.  The  decrease  was  primarily  attributable  to  the  negative  effect  of  the  derecognition  of  deferred  tax  assets  of  approximately  $1,825,000  and  the
nondeductible expense of approximately $1,887,000, both of which occurred in 2018 and related to restricted stock awards with market conditions that were not
met.  (see Restricted Stock Awards in Note 21 -- “Stock-Based Compensation” to our consolidated financial statements under Item 8 of this Annual Report on
Form 10-K).

Ratios:

The loss ratio applicable to the year ended December 31, 2019 (losses and loss adjustment expenses incurred related to net premiums earned) was
49.7% compared with 51.2% for the year ended December 31, 2018. The decrease was primarily due to the increase in net premiums earned combined with
the decrease in losses and loss adjustment expenses.

The  expense  ratio  applicable  to  the  year  ended  December  31,  2019  (defined  as  underwriting  expenses,  general  and  administrative  personnel
expenses, interest and other operating expenses related to net premiums earned) was 45.7% compared with 44.6% for the year ended December 31, 2018. The
increase  in  our  expense  ratio  was  primarily  attributable  to  the  increases  in  policy  acquisition  expenses  and  general  and  administrative  personnel  expenses,
offset by the increase in net premiums earned as described earlier.

The combined ratio is the measure of overall underwriting profitability before other income. Our combined ratio for the year ended December 31, 2019
was  95.4%  compared  with  95.8%  for  the  year  ended  December  31,  2018.  The  decrease  was  primarily  to  the  increase  in  net  premiums  earned  as  described
earlier.

Due to the impact our reinsurance costs have on net premiums earned from period to period, our management believes the combined ratio measured
to gross premiums earned is more relevant in assessing overall performance. The combined ratio to gross premiums earned for the year ended December 31,
2019  was  60.3%  compared  with  59.6%  for  the  year  ended  December  31,  2018.  The  increase  in  2019  was  primarily  attributable  to  the  net  increase  in  total
expenses.

Comparison of the Year Ended December 31, 2018 with the Year Ended December 31, 2017

Our  results  of  operations  for  the  year  ended  December  31,  2018  reflect  net  income  of  $17,725,000,  or  $2.34  earnings  per  diluted  common  share,
compared with a net loss of $6,893,000, or $0.75 loss per common share, for the year ended December 31, 2017. Losses and loss adjustment expenses were
approximately $56,301,000 lower in 2018, attributable to lower catastrophe losses and decreased adverse development. Catastrophe losses in 2018 primarily
included  net  losses  of  approximately  $16,520,000  from  Hurricane  Michael  versus  net  losses  of  approximately  $54,000,000  from  Hurricane  Irma  in  2017.  The
year-over-year  improvement  in  losses  and  loss  adjustment  expenses  was  offset  by  a  net  $11,196,000  decrease  in  net  premiums  earned,  a  net  $3,315,000
decrease  in  income  from  investment  activities  and  a  $1,329,000  increase  in  interest  expense.  Income  tax  expense  in  2018  was  negatively  impacted  by  the
derecognition of deferred tax assets of approximately $1,825,000 related to unvested restricted stock with market conditions and the nondeductible expense of
approximately  $1,887,000  associated  with  the  reclassified  dividends  on  such  restricted  stock  awards,  offset  by  a  lower  federal  corporate  income  tax  rate
effective January 1, 2018.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Revenue

Gross Premiums Earned for the years ended December 31, 2018 and 2017 were approximately $343,065,000 and $358,253,000, respectively. The

decrease in 2018 was primarily attributable to a net decrease in policies in force offset by an increase in the average premium per policy.

Premiums Ceded for the years ended December 31, 2018 and 2017 were approximately $129,643,000 and $133,635,000, respectively, representing
37.8% and 37.3%, respectively, of gross premiums earned. The $3,992,000 decrease was primarily attributable to an unfavorable adjustment of $12,465,000 to
premiums ceded in connection with retrospective provisions under certain reinsurance contracts due to losses incurred by Hurricane Irma during the third quarter
of 2017, offset by the recognition of additional premiums ceded of approximately $1,222,000 resulting from the termination of one reinsurance contract during the
second quarter of 2018 (See Note 26 -- “Related Party Transactions” to our audited consolidated financial statements under Item 8 of this Annual Report on Form
10-K for additional information) and an increase in premiums ceded attributable to a lower retention level for the reinsurance contract year 2019/20.

For the year ended December 31, 2018, premiums ceded included a net decrease of approximately $485,000 versus a net increase of approximately

$5,740,000 for the year ended December 31, 2017 related to retrospective provisions.

Net Premiums Written   for  the  years  ended  December  31,  2018  and  2017  totaled  approximately  $206,813,000  and  $213,711,000,  respectively.  Net
premiums  written  represent  the  premiums  charged  on  policies  issued  during  a  fiscal  period  less  any  applicable  reinsurance  costs.  The  decrease  in  2018
resulted primarily from a decrease in gross premiums written during the period due to policy attrition, offset by the decrease in premiums ceded as described
above. We had approximately 127,000 policies in force at December 31, 2018 versus approximately 139,000 policies in force at December 31, 2017.

Net  Premiums  Earned  for  the  years  ended  December  31,  2018  and  2017  were  approximately  $213,422,000  and  $224,618,000,  respectively,  and

reflect the gross premiums earned less reinsurance costs as described above.

The following is a reconciliation of our Net Premiums Written to Net Premiums Earned for the years ended December 31, 2018 and 2017 (amounts in

thousands):

Net Premiums Written
Decrease in Unearned Premiums*

Net Premiums Earned

Years Ended December 31,

2018

2017

  $

  $

206,813    $
6,609      
213,422    $

213,711 
10,907  
224,618

*

Unearned premiums are impacted by the timing and size of any takeout completed during the year net of attrition.

Net Investment Income  for the years ended December 31, 2018 and 2017 was approximately $16,581,000 and $11,439,000, respectively. The year-
over-year  increase  was  attributable  to  an  increase  in  income  from  limited  partnership  investments  of  approximately  $2,096,000,  an  increase  of  approximately
$1,358,000 in income from real estate investments, and an increase in interest income from cash and short-term investments. See Note 5 -- “Investments” under
Net Investment Income  to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

Net Realized Investment Gains  for the years ended December 31, 2018 and 2017 were approximately $6,183,000 and $4,346,000, respectively. The
gains  in  2018  resulted  primarily  from  sales  intended  to  rebalance  our  investment  portfolio  to  mitigate  the  impact  from  the  rising  interest  rate  trend  and  to
decrease our holdings in municipal bonds as they become less attractive in a low tax rate environment.

Net  Unrealized  Investment  Losses   for  the  year  ended  December  31,  2018  were  approximately  $10,202,000  versus  approximately  $92,000  of  net
unrealized  investment  gains  for  the  year  ended  December  31,  2017.  Net  unrealized  investment  gains  or  losses  represent  the  net  change  in  the  fair  value  of
equity securities. The decrease in 2018 primarily resulted from the adoption of the new accounting standard with regard to equity securities, combined with a
general downturn in the U.S. securities markets in December 2018.

Net  Other-Than-Temporary  Impairment  Losses   for  the  years  ended  December  31,  2018  and  2017  were  approximately  $80,000  and  $1,467,000,
respectively. During 2018, we recognized impairment loss on one fixed-maturity security versus impairment losses specific to four fixed-maturity securities and
six equity securities during 2017.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
 
Expenses

Our Losses  and  Loss  Adjustment  Expenses   amounted  to  approximately  $109,328,000  and  $165,629,000  for  the  years  ended  December  31,  2018
and 2017, respectively. During 2018, losses and loss adjustment expenses included net losses of approximately $16,520,000 for Hurricane Michael as well as
adverse development related to Hurricane Matthew of approximately $2,100,000 and adverse development related to non-catastrophe claims of approximately
$9,900,000 primarily related to assignment of benefits litigation. Losses and loss adjustment expenses in 2017 included net losses related to Hurricane Irma of
approximately $54,000,000 as well as adverse development related to Hurricane Matthew of approximately $2,500,000 and adverse development related to non-
catastrophe claims of approximately $16,200,000 primarily related to assignment of benefits litigation.

Policy  Acquisition  and  Other  Underwriting  Expenses   for  the  years  ended  December  31,  2018  and  2017  were  approximately  $38,943,000  and
$39,663,000, respectively. The decrease from 2017 was primarily attributable to decreased commissions and premium taxes resulting from the net decrease in
policies in force.

General  and  Administrative  Personnel  Expenses   for  the  years  ended  December  31,  2018  and  2017  were  approximately  $25,908,000  and
$25,127,000,  respectively.  The  year-over-year  increase  of  $781,000  was  primarily  attributable  to  the  recognition  of  approximately  $1,505,000  of  cumulative
dividends paid on unvested restricted stock awards of which market conditions will not be met and an increase of approximately $606,000 in employee incentive
bonus, offset by an increase in recoverable Hurricane Irma payroll costs of $1,231,000 and lower share-based compensation expense during 2018.

Interest Expense for the years ended December 31, 2018 and 2017 was approximately $18,096,0000 and $16,767,000, respectively. The increase

primarily resulted from the 4.25% convertible debt offering completed in March 2017.

Loss on repurchases of Senior Notes for the year ended December 31, 2017 was approximately $743,000, resulting from the early extinguishment of

our 8% Senior Notes.

Income Tax Expense  for the year ended December 31, 2018 was approximately $9,177,000 for state, federal, and foreign income taxes compared
with income tax benefit of approximately $8,731,000 for the year ended December 31, 2017, resulting in an effective tax rate of 34.1% for 2018 and 55.9% for
2017.  The  decrease  was  primarily  attributable  to  the  positive  impact  from  a  lower  federal  corporate  income  tax  rate  effective  January  1,  2018,  offset  by  the
negative  effect  of  the  derecognition  of  deferred  tax  assets  of  approximately  $1,825,000  and  the  nondeductible  expense  of  approximately  $1,887,000,  both  of
which related to restricted stock awards with market conditions that will not be met. (see Restricted Stock Awards in Note 21 -- “Stock-Based Compensation” to
our consolidated financial statements under Item 8 of this Annual Report on Form 10-K).

Ratios:

The  loss  ratio  applicable  to  the  year  ended  December  31,  2018  was  51.2%  compared  with  73.8%  for  the  year  ended  December  31,  2017.  The

decrease was primarily due to the decrease in losses and loss adjustment expenses as described previously.

The expense ratio applicable to the year ended December 31, 2018 was 44.6% compared with 42.0% for the year ended December 31, 2017. The

increase in our expense ratio was primarily attributable to the decrease in net premiums earned.

The combined ratio is the measure of overall underwriting profitability before other income. Our combined ratio for the year ended December 31, 2018
was 95.8% compared with 115.8% for the year ended December 31, 2017. The decrease was primarily to the decrease in losses and loss adjustment expenses
as described earlier.

Due to the impact our reinsurance costs have on net premiums earned from period to period, our management believes the combined ratio measured
to gross premiums earned is more relevant in assessing overall performance. The combined ratio to gross premiums earned for the year ended December 31,
2018 was 59.6% compared with 72.6% for the year ended December 31, 2017. The decrease in 2018 was primarily attributable to the decrease in losses and
loss adjustment expenses.

Seasonality of Our Business

Our  insurance  business  is  seasonal  as  hurricanes  and  tropical  storms  affecting  Florida  typically  occur  during  the  period  from  June  1  through
November 30 each year. Also, with our reinsurance treaty year typically effective on June 1 each year, any variation in the cost of our reinsurance, whether due
to changes in reinsurance rates or changes in the total insured value of our policy base, will occur and be reflected in our financial results beginning June 1 each
year.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

LIQUIDITY AND CAPITAL RESOURCES

Throughout our history, our liquidity requirements have been met through issuances of our common and preferred stock, debt offerings and funds from
operations.  We  expect  our  future  liquidity  requirements  will  be  met  by  funds  from  operations,  primarily  the  cash  received  by  insurance  subsidiaries  from
premiums  written  and  investment  income.  We  may  consider  raising  additional  capital  through  debt  and/or  equity  offerings  to  support  our  growth  and  future
investment opportunities.

Our  insurance  subsidiaries  require  liquidity  and  adequate  capital  to  meet  ongoing  obligations  to  policyholders  and  claimants  and  to  fund  operating
expenses.  In  addition,  we  attempt  to  maintain  adequate  levels  of  liquidity  and  surplus  to  manage  any  differences  between  the  duration  of  our  liabilities  and
invested assets. In the insurance industry, cash collected for premiums from policies written is invested, interest and dividends are earned thereon, and losses
and loss adjustment expenses are paid out over a period of years. This period of time varies by the circumstances surrounding each claim. Substantially all of
our losses and loss adjustment expenses, excluding litigated claims, are fully settled and paid within approximately 100 days of the claim receipt date. Additional
cash outflow occurs through payments of underwriting costs such as commissions, taxes, payroll, and general overhead expenses.

We believe that we maintain sufficient liquidity to pay claims and expenses, as well as to satisfy commitments in the event of unforeseen events such
as  reinsurer  insolvencies,  inadequate  premium  rates,  or  reserve  deficiencies.  We  maintain  a  comprehensive  reinsurance  program  at  levels  management
considers adequate to diversify risk and safeguard our financial position.

In  the  future,  we  anticipate  our  primary  use  of  funds  will  be  to  pay  claims,  reinsurance  premiums,  interest,  and  dividends  and  to  fund  operating

expenses and real estate acquisitions.

Revolving Credit Facility, Senior Notes, Promissory Notes, and Finance Leases

The following table summarizes the principal and interest payment obligations for our indebtedness at December 31, 2019:

4.25% Convertible Senior Notes*

Maturity Date
March 2037

4% Promissory Note

Through February 2031

3.75% Callable Promissory Note

Through September 2036

3.95% Promissory Note

4.55% Promissory Note

Finance Leases

Revolving credit facility

Through February 2020

Through August 2036

Through August 2023

Payment Due Date
March 1 and September 1

1st day of each month

1st day of each month

17th of each month

1st day of each month

Various

Through December 2021

January 1, April 1, July 1, October 1

*

At the option of the note holder, we may be required to repurchase for cash all or any portion of the note on March 1, 2022, March 1, 2027 or March 1,
2032.

See Note 13 -- “Long-Term Debt” to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

Share Repurchase Plan

In December 2019, our Board of Directors extended the expiry date of our share repurchase plan approved in 2018 to March 15, 2020. See Note 20 --

“Stockholders’ Equity” to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

Limited Partnership Investments

Our  limited  partnership  investments  consist  of  five  private  equity  funds  managed  by  their  general  partners.  Three  of  these  funds  have  unexpired
capital  commitments  which  are  callable  at  the  discretion  of  the  fund’s  general  partner  for  funding  new  investments  or  expenses  of  the  fund.  Although  capital
commitments for the remaining two funds have expired, the general partners may request additional funds under certain circumstances. At December 31, 2019,
there  was  an  aggregate  unfunded  capital  balance  of  $15,130,000.  See Limited  Partnership  Investments  under  Note  5  --  “Investment”  to  our  consolidated
financial statements under Item 8 of this Annual Report on Form 10-K.

Real Estate Investment

Real estate has long been a significant component of our overall investment portfolio. It helps offset the volatility of other high-risk assets. Thus, we

may consider increasing our real estate investment portfolio should an opportunity arise.   

We currently have a 90% equity interest in FMKT Mel JV, LLC, a Florida limited liability company for which we are not the primary beneficiary. FMKT
Mel  JV’s  real  estate  portfolio  consists  of  outparcels  for  ground  lease  or  sale.  We  have  the  option  to  take  full  ownership  of  these  outparcels  by  acquiring  the
remaining 10% interest. Alternatively, we may sell these outparcels and allocate the profits from the sale before liquidating FMKT Mel JV.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sources and Uses of Cash

Our cash flows from operating, investing and financing activities for the years ended December 31, 2019, 2018 and 2017 are summarized below.

Cash Flows for the Year ended December 31, 2019

Net cash provided by operating activities for the year ended December 31, 2019 was approximately $54,047,000, which consisted primarily of cash
received  from  net  premiums  written  and  reinsurance  recoveries  of  approximately  $105,676,000  less  cash  disbursed  for  operating  expenses,  losses  and  loss
adjustment  expenses  and  interest  payments.  Net  cash  provided  by  investing  activities  of  $50,459,000  was  primarily  due  to  the  proceeds  from  sales  of  fixed-
maturity and equity securities of $45,616,000, the proceeds from redemptions and maturities of fixed-maturity securities of $59,343,000, the proceeds from sales
and  maturities  of  short-term  and  other  investments  of  $67,398,000,  and  the  distributions  of  $2,121,000  from  limited  partnership  investments,  offset  by  the
purchases  of  fixed-maturity  and  equity  securities  of  $107,299,000,  the  purchases  of  real  estate  investments  of  $11,481,000,  the  purchases  of  property  and
equipment  of  $2,887,000,  the  purchases  of  short-term  and  other  investments  of  $1,178,000,  and  the  limited  partnership  investments  of  $1,174,000.  Net  cash
used in financing activities totaled $114,724,000, which was primarily due to the repayment of long-term debt of $91,318,000, $20,054,000 used in our share
repurchases, and $12,706,000 of net cash dividend payments, offset by $9,750,000 of borrowings from our revolving credit facility.

Cash Flows for the Year ended December 31, 2018

Net cash provided by operating activities for the year ended December 31, 2018 was approximately $28,595,000, which consisted primarily of cash
received  from  net  premiums  written  and  reinsurance  recoveries  of  approximately  $128,300,000  less  cash  disbursed  for  operating  expenses,  losses  and  loss
adjustment expenses and interest payments. Net cash used in investing activities of $17,678,000 was primarily due to the purchases of fixed-maturity and equity
securities of $165,424,000, the purchases of short-term and other investments of $201,538,000, the purchases of real estate investments of $7,472,000, and the
limited  partnership  investments  of  $7,182,000,  offset  by  the  proceeds  from  sales  of  fixed-maturity  and  equity  securities  of  $148,248,000,  the  proceeds  from
redemptions  and  maturities  of  fixed-maturity  securities  of  $82,177,000,  and  the  proceeds  from  sales  and  maturities  of  short-term  and  other  investments  of
$135,256,000. Net cash used in financing activities totaled $27,288,000, which was primarily due to $21,166,000 used in our share repurchases, $10,351,000 of
net  cash  dividend  payments  and  the  repayment  of  long-term  debt  of  $1,127,000,  offset  by  the  proceeds  from  the  issuance  of  4.55%  promissory  note  of
$6,000,000.

Cash Flows for the Year ended December 31, 2017

Net cash provided by operating activities for the year ended December 31, 2017 was approximately $16,635,000, which consisted primarily of cash
received from net premiums written and reinsurance recoveries less cash disbursed for operating expenses, losses and loss adjustment expenses and interest
payments. Net cash used in investing activities of $80,164,000 was primarily due to the purchases of fixed-maturity and equity securities of $165,196,000, the
limited partnership investments of $4,226,000, and the real estate investments of $11,878,000, offset by the proceeds from sales of fixed-maturity and equity
securities of $77,041,000, the distributions of $11,758,000 from limited partnership investments and the redemptions and repayments of fixed-maturity securities
of  $14,897,000.  Net  cash  provided  by  financing  activities  totaled  $39,030,000,  which  was  primarily  due  to  the  proceeds  from  issuance  of  4.25%  Convertible
Senior Notes of $143,750,000, offset by $40,250,000 used in the repurchases of our 8% senior notes, $4,975,000 of related underwriting and issuance costs,
$45,872,000 used in our share repurchases and $12,833,000 of net cash dividend payments.

Investments

The main objective of our investment policy is to maximize our after-tax investment income with a reasonable level of risk given the current financial

market. Our excess cash is invested primarily in money market accounts, certificates of deposit, and fixed-maturity and equity securities.

At December 31, 2019, we had $238,124,000 of fixed-maturity and equity investments, which are carried at fair value. Changes in the general interest
rate environment affect the returns available on new fixed-maturity investments. While a rising interest rate environment enhances the returns available on new
investments, it reduces the market value of existing fixed-maturity investments and thus the availability of gains on disposition. A decline in interest rates reduces
the  returns  available  on  new  fixed-maturity  investments  but  increases  the  market  value  of  existing  fixed-maturity  investments,  creating  the  opportunity  for
realized investment gains on disposition.

In the future, we may alter our investment policy as to investments in federal, state and municipal obligations, preferred and common equity securities

and real estate mortgages, as permitted by applicable law, including insurance regulations.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

OFF-BALANCE SHEET ARRANGEMENTS

As  of  December  31,  2019,  we  had  unexpired  capital  commitments  for  limited  partnerships  in  which  we  hold  interests.  Such  commitments  are  not
recognized in the financial statements but are required to be disclosed in the notes to the financial statements. See Note 23 -- “Commitments and Contingencies”
to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K and Contractual Obligations and Commitments   below  for  additional
information.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

The following table summarizes our material contractual obligations and commitments as of December 31, 2019 (amounts in thousands):

Operating lease (1)
Service agreement (1)
Reinsurance contracts (2)
Unfunded capital commitment (3)
Revolving credit facility
Long-term debt obligations (4)

Total

Total

552      
51     
2,024      
15,130      
9,750      
196,021     
223,528     

  $

  $

Payment Due by Period

Less than
1 Year

1-3 Years

3-5 Years

More than
5 Years

327      
25     
2,024      
15,130      
9,750      
17,015      
44,271      

225      
26     
—      
—      
—      
156,842     
157,093     

—      
—      
—      
—      
—      
3,901      
3,901      

—  
—  
—  
—  
—  
18,263  
18,263

(1)

(2)

(3)
(4)

Represents a lease for office space in Miami Lakes, Florida, a lease and maintenance service agreement for office space in Noida, India, and leases for office equipment
and storage space. Liabilities related to our India operations were converted from India Rupees to U.S. dollars using the December 31, 2019 exchange rate.
Represents the minimum payment of reinsurance premiums under one multi-year reinsurance contract. Reinsurance premiums payable after March 31, 2020 are estimated
and subject to subsequent revision as the premiums are determined on a quarterly basis based on the premiums associated with the applicable flood total insured value on
the last day of the preceding quarter.
Represents the unfunded balance of capital commitments under the subscription agreements related to limited partnerships in which we hold interests.
Amounts  represent  principal  and  interest  payments  over  the  lives  of  various  long-term  debt  obligations.  See  Note  13  --  “Long-Term  Debt”  to  our  consolidated  financial
statements under Item 8 of this Annual Report on Form 10-K.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We have prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America
(“U.S.  GAAP”).  The  preparation  of  these  consolidated  financial  statements  requires  us  to  make  estimates  and  judgments  to  develop  amounts  reflected  and
disclosed in our financial statements. Material estimates that are particularly susceptible to significant change in the near term are related to our losses and loss
adjustment expenses, which include amounts estimated for claims incurred but not yet reported. We base our estimates on various assumptions and actuarial
data we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates.

We  believe  our  accounting  policies  specific  to  losses  and  loss  adjustment  expenses,  reinsurance  recoverable,  reinsurance  with  retrospective
provisions, deferred income taxes, and stock-based compensation expense involve our most significant judgments and estimates material to our consolidated
financial statements.

Reserves  for  Losses  and  Loss  Adjustment  Expenses.  We  establish  reserves  for  the  estimated  total  unpaid  costs  of  losses  including  loss
adjustment expenses (LAE). Loss and LAE reserves reflect management’s best estimate of the total cost of (i) claims that have been incurred, but not yet paid in
full, and (ii) claims that have been incurred but not yet reported to us (“IBNR”). Reserves established by us represent an estimate of the outcome of future events
and, as such, cannot be considered an exact calculation of our liability. Rather, loss reserves represent management’s best estimate of our company’s liability
based on the application of actuarial techniques and other projection methodologies and taking into consideration other facts and circumstances known at the
balance  sheet  date.  The  process  of  establishing  loss  reserves  is  complex  and  inherently  imprecise,  as  it  involves  the  estimation  of  the  outcome  of  future
uncertain events. The impact of both internal and external variables on ultimate losses and LAE costs is difficult to estimate. In determining loss reserves, we
give careful consideration to all available data and actuarial analyses.

Reserves  represent  estimates  of  the  ultimate  unpaid  cost  of  all  losses  incurred,  including  losses  for  claims  that  have  not  yet  been  reported.  The
amount of loss reserves for reported claims consist of case reserves established by our claims department (based on a case-by-case evaluation of the kind of
risk  involved,  knowledge  of  the  circumstances  surrounding  each  claim  and  the  insurance  policy  provisions  relating  to  the  type  of  loss)  and  bulk  reserves  for
additional growth on carried case reserves on known claims. The amounts of reserves for unreported claims and LAE (incurred but not reported claims, or IBNR)
are determined using our historical information for each line of business adjusted to reflect current conditions. Inflation is ordinarily implicitly provided for in the
reserving function through analysis of costs, trends and reviews of historical reserving results over multiple years.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
Reserves  are  closely  monitored  and  are  recalculated  periodically  using  the  most  recent  information  on  reported  claims  and  a  variety  of  actuarial
techniques. Specifically, claims management personnel complete weekly and ongoing reviews of existing case reserves, new claims, changes to existing case
reserves, and paid losses with respect to the current and prior years. As we continue to expand historical data regarding paid and incurred losses, we use this
data to develop expected ultimate loss and loss adjustment expense ratios. We then apply these expected loss and loss adjustment expense ratios to earned
premium to derive a reserve level for each line of business. In connection with the determination of these reserves, we will also consider other specific factors
such as recent weather-related losses, trends in historical reported and paid losses, and litigation and judicial trends regarding liability. Therefore, we use the
loss  ratio  method,  among  other  methods,  to  project  an  ultimate  loss  expectation,  and  then  the  related  loss  history  must  be  regularly  evaluated  and  loss
expectations updated, with the possibility of variability from the initial estimate of ultimate losses.

When a claim is reported to us, our claims personnel establish a “case reserve” for the estimated amount of the ultimate amount payable to settle the
claim.  This  estimate  reflects  an  informed  judgment  based  upon  general  insurance  reserving  practices  and  on  the  experience  and  knowledge  of  the  claims
adjuster.  The  individual  estimating  the  reserve  considers  the  nature  and  value  of  the  specific  claim,  the  severity  of  injury  or  damage,  location,  and  the  policy
provisions  relating  to  the  type  of  loss.  Case  reserves  are  adjusted  by  us  as  more  information  becomes  available.  It  is  our  policy  to  settle  each  claim  as
expeditiously as possible.

We  maintain  IBNR  reserves  to  provide  for  claims  that  have  been  incurred  but  have  not  been  reported  and  subsequent  development  on  reported
claims. The IBNR reserve is determined by estimating our insurance company’s ultimate net liability for both reported and unreported claims and then subtracting
the case reserves and payments made to date for reported claims.

Loss Reserve Estimation Methods. We apply the following general methods in projecting reserves for losses and LAE:

•

•

•

•

•

•

•

•

Reported loss development;

Paid loss development;

Paid Bornhuetter-Ferguson method;

Reported Experience-Modified Bornhuetter-Ferguson method;

Paid Experience-Modified Bornhuetter-Ferguson method;

Loss ratio method;

Several variations of the Frequency-Severity method, depending on exposure; and

A factor load to loss and allocated loss adjustment expenses reserves for the unallocated LAE.

Selected reserves are based on a review of the indications from these methods as well as other considerations such as emergence since the most

recent evaluation and number of open claims for a given accident period.

Description  of  Ultimate  Loss  Estimation  Methods.  The  reported  loss  development  method  relies  on  the  assumption  that,  at  any  given  state  of
maturity, ultimate losses can be reasonably predicted by multiplying cumulative reported losses (paid losses plus case reserves) by a cumulative development
factor  derived  from  development  patterns  observed  in  the  historical  reported  data.  The  validity  of  the  results  of  this  method  depends  on  the  stability  of  claim
reporting  and  settlement  rates,  as  well  as  the  consistency  of  case  reserve  levels.  Case  reserves  do  not  have  to  be  adequately  stated  for  this  method  to  be
effective; they only need to have a fairly consistent level of adequacy for the historical experience that is considered. In order to derive loss development patterns
that  are  predictive  for  our  business,  we  compile  and  review  loss  development  triangles  of  our  experience  on  an  accident  quarter  basis,  and  select  loss
development factors based on indications from this analysis of our data.

The paid loss development method is mechanically identical to the reported loss development method described above, but applied to loss payments

only. The paid method does not rely on case reserves or claim reporting patterns in making projections.

The validity of the results from using a loss development approach can be affected by many conditions, such as internal claim department processing
changes, a shift between single and multiple claim payments, legal changes, or variations in our mix of business from year to year. Also, since the percentage of
losses paid for immature accident quarters is often low, development factors for these maturities can be volatile. A small variation in the number of claims paid
can have a leveraging effect that can lead to significant distortions in estimated ultimate losses for these highly leveraged accident quarters. Therefore, ultimate
values for immature accident quarters are often based on alternative estimation techniques than more mature accident quarters.

The loss ratio method used by us relies on the assumption that remaining unreported losses are a function of the total expected losses rather than a
function of currently reported losses. The expected loss ratio is multiplied by earned premium to produce ultimate losses. Reported losses are then subtracted
from this estimate to produce expected unreported losses.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
The loss ratio method is more useful than other models for immature loss years. For these immature years, the amounts reported or paid may not   be
fully predictive of future development. Therefore, future development is assumed to follow an expected pattern that is supported by more stable historical data or
by emerging trends. This method is also useful when variations in reporting or payment patterns distort the historical development of losses.

The  paid  and  reported  Bornhuetter-Ferguson  methods  are  a  weighting  of  the  loss  ratio  method  and  the  corresponding  development  method.
Outstanding reserves or IBNR reserves are derived by applying the loss ratio estimate to the estimated unpaid or unreported percent of losses based on the
development patterns from the development methods.

The  paid  and  reported  experience-modified  Bornhuetter-Ferguson  methods  are  similar  to  the  traditional  paid  and  reported  Bornhuetter-Ferguson
methods described above, with the distinction being that the initial (unadjusted Bornhuetter-Ferguson) estimates are compared to actual paid or reported losses.
A modification factor is selected based on the difference in the actual losses and the estimate based on the expected loss ratio and development pattern. The
modification factor is applied to the initial expected ultimate loss to produce modified expected ultimates, which are then utilized as the basis for the traditional
paid and reported Bornhuetter-Ferguson methods.

Finally,  we  employ  several  variations  of  the  frequency/severity  method  for  exposures  that  do  not  tend  to  follow  historical  payment  and  reported
patterns, such as catastrophes as well as for the separate analysis of litigated claims, discussed below. For such exposures, we estimate future development of
reported claims and average severities on IBNR claims. We combine this estimate with our open claims in order to derive an estimate of expected unreported
losses. Paid losses are added to this estimate in order to derive an estimate of ultimate losses. This method is based on the assumption that future unreported
claims and the average severity of open claims and unreported claims can be reasonably estimated from the experience available.

While the property and casualty industry has incurred substantial aggregate losses from claims related to asbestos-related illnesses, environmental
remediation,  product  and  mold,  and  other  uncertain  or  environmental  exposures,  we  have  not  experienced  significant  losses  from  these  types  of  claims.  We
have  experienced  material  losses  associated  with  sinkholes  in  past  years,  but  the  materiality  of  this  hazard  has  decreased  significantly  since  the  passing  of
Florida  Senate  Bill  408.  We  continue  to  segregate  this  data  in  our  derivation  of  estimated  required  reserves.  While  the  losses  we  have  experienced  from
exposures  to  catastrophes  have  not  historically  been  material,  we  have  experienced  significant  losses  related  to  recent  catastrophes.  These  losses  have
followed materially different development patterns than the balance of our experience. To address this situation, we separate this exposure from the remainder
of the business and derive reserves specific to each catastrophe event. We have seen a significant difference in development patterns between litigated and non-
litigated claims. For instance, claims associated with Assignment of Benefits (“AOB”) lawsuits have driven up our legal and claim settlement costs in past years.
It is still too early for us to gauge the impact of the AOB reform passed by the Florida Legislature during 2019 in curbing inflated claims and volumes of lawsuits.
Therefore, we have performed the reserving methods separately on these two groups of claims as well. Total reserves are determined by adding the reserves
related to each line of business.

Currently, our estimated ultimate liability is calculated using the principles and procedures described above, which are applied to the lines of business
written. However, because the establishment of loss reserves is an inherently uncertain process, we cannot be certain that ultimate losses will not exceed the
established loss reserves and have a material, adverse effect on our results of operations and financial condition. Changes in estimates, or differences between
estimates and amounts ultimately paid, are reflected in the operating results of the period during which such adjustments are made.

Our  reported  results,  financial  position  and  liquidity  would  be  affected  by  likely  changes  in  key  assumptions  that  determine  our  net  loss  reserves.
Management does not believe that any reasonably likely changes in the frequency of claims would affect our loss reserves. However, management believes that
a  reasonably  likely  increase  or  decrease  in  the  severity  of  claims  could  impact  our  net  loss  reserves.  The  table  below  summarizes  the  effect  on  net  loss
reserves and equity in the event of reasonably likely changes in the severity of claims considered in establishing loss and loss adjustment expense reserves.
The range of reasonably likely changes in the severity of our claims was established based on a review of changes in loss year development and applied to loss
reserves as a whole. The selected range of changes does not indicate what could be the potential best or worst case or likely scenarios:

Change in Reserves

Reserves

Percentage
change in
equity, net
of tax

Year Ended December 31, 2019

-20.0%
-15.0%
-10.0%
-5.0%
Base
5.0%
10.0%
15.0%
20.0%

171,758     
182,492     
193,227     
203,962     
214,697     
225,432     
236,167     
246,902     
257,636     

15.10 %
11.32 %
7.55%
3.77%
—  
(3.77 )%
(7.55 )%
(11.32)%
(15.10)%

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
   
   
   
   
   
   
   
   
 
Reinsurance  Recoverable.  Our  reinsurance  recoverable  balance  represents  an  estimate  of  the  amount  of  paid  and  unpaid  losses  and  loss
adjustment  expenses  that  is  recoverable  from  reinsurers.  This  estimate  is  determined  in  a  manner  consistent  with  the  terms  of  the  applicable  reinsurance
contracts and based on the ultimate losses and loss adjustment expenses we expect to incur. Given the uncertainty of the ultimate amounts of losses and loss
adjustment expenses, the estimate may vary significantly from the eventual outcome.

Economic  Impact  of  Reinsurance  Contract  with  Retrospective  Provisions.   One  of  our  reinsurance  contracts  includes  retrospective  provisions
that adjust premiums in the event losses are minimal or zero. In accordance with U.S. GAAP, we will recognize an asset in the period in which the absence of
loss experience obligates the reinsurer to pay cash or other consideration under the contract. In the event that a loss arises, we will derecognize such asset in
the period in which a loss arises. Such adjustments to the asset, which accrue throughout the contract term, will negatively impact our operating results when a
catastrophic loss event occurs during the contract term.

For the year ended December 31, 2019, we accrued benefits of $6,344,000 and recognized a reduction in ceded premiums of $434,000. For the year
ended December 31, 2018, we recognized a net increase in accrued benefits of $743,000 and a net increase in ceded premiums of $258,000. In contrast, for
the  year  ended  December  31,  2017,  we  derecognized  $3,413,000  of  net  accrued  benefits. We  also  recognized  ceded  premiums  of  $2,327,000,  including  the
reversal  of  the  majority  of  previously  deferred  reinsurance  costs.  The  adjustments  made  in  2017  were  attributable  to  the  impact  of  Hurricane  Irma.  In
combination, for the year ended December 31, 2019, we recognized a decrease in ceded premiums of $6,778,000. For the year ended December 31, 2018, we
recognized a net reduction in ceded premiums of $485,000 as opposed to a net increase in ceded premiums of $5,740,000 for the year ended December 31,
2017.

As  of  December  31,  2019,  we  had  $9,480,000  of  accrued  benefits,  the  amount  that  would  be  charged  to  earnings  in  the  event  we  experience  a

catastrophic loss that exceeds the coverage limits. As of December 31, 2018, accrued benefits totaled $3,136,000.

We believe the credit risk associated with the collectability of these accrued benefits is minimal based on available information about the individual

reinsurer’s financial position.

Income  Taxes.  We  account  for  income  taxes  in  accordance  with  U.S.  GAAP,  resulting  in  two  components  of  income  tax  expense:  current  and
deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable
income or excess of deductions over revenues. We determine deferred income taxes using the liability (or balance sheet) method. Under this method, the net
deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax
rates and laws are recognized in the period in which they occur. Valuation allowances are provided against assets that are not likely to be realized, if any. We
have elected to classify the related interest and penalties, if any, as income tax expense as permitted by current accounting standards.

Stock-Based Compensation. We account for stock-based compensation awards under our shareholder approved incentive plans in accordance with
the  fair  value  recognition  provisions  of  U.S.  GAAP,  which  require  the  measurement,  and  recognition  of  compensation  for  all  stock-based  awards  made  to
employees  and  non-employee  directors  including  stock  options  and  restricted  stock  issuances  based  on  estimated  fair  values.  We  recognize  stock-based
compensation in the consolidated statements of income on a straight-line basis over the vesting period. We use the Black-Scholes option-pricing model, which
requires the following variables for input to calculate the fair value of each stock award on the option grant date: 1) expected volatility of our stock price, 2) the
risk-free interest rate, 3) expected term of each award, 4) expected dividends, and 5) an expected forfeiture rate.

ITEM 7A Quantitative and Qualitative Disclosures About Market Risk

Our investment portfolios at December 31, 2019 included fixed-maturity and equity securities, the purposes of which are not for speculation. Our main
objective is to maximize after-tax investment income and maintain sufficient liquidity to meet our obligations while minimizing market risk, which is the potential
economic  loss  from  adverse  fluctuations  in  securities  prices.  We  consider  many  factors  including  credit  ratings,  investment  concentrations,  regulatory
requirements,  anticipated  fluctuation  of  interest  rates,  durations  and  market  conditions  in  developing  investment  strategies.  Our  investment  securities  are
managed primarily by outside investment advisors and are overseen by the investment committee appointed by our board of directors. From time to time, our
investment committee may decide to invest in low risk assets such as U.S. government bonds.

Our  investment  portfolios  are  exposed  to  interest  rate  risk,  credit  risk  and  equity  price  risk.  Fiscal  and  economic  uncertainties  caused  by  any

government action or inaction may exacerbate these risks and potentially have adverse impacts on the value of our investment portfolios.

We classify our fixed-maturity securities as available-for-sale and report any unrealized gains or losses, net of deferred income taxes, as a component
of other comprehensive income within our stockholders’ equity. As such, any material temporary changes in their fair value can adversely impact the carrying
value  of  our  stockholders’  equity.  In  addition,  we  recognize  any  unrealized  gains  and  losses  related  to  our  equity  securities  in  our  statement  of  income.  As  a
result, our results of operations can be materially affected by the volatility in the equity market.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Interest Rate Risk

Our fixed-maturity securities are sensitive to potential losses resulting from unfavorable changes in interest rates. We manage the risk by analyzing

anticipated movement in interest rates and considering our future capital needs.

The  following  table  illustrates  the  impact  of  hypothetical  changes  in  interest  rates  to  the  fair  value  of  our  fixed-maturity  securities  at  December  31,

2019 (amounts in thousands):

Hypothetical Change in Interest Rates

300 basis point increase
200 basis point increase
100 basis point increase
100 basis point decrease
200 basis point decrease
300 basis point decrease

Credit Risk

Estimated
Fair Value

Change in
Estimated
Fair Value

  $

194,537    $
197,304     
200,071     
205,602     
208,052     
208,658     

(8,302)    
(5,535)    
(2,768)    
2,764      
5,213      
5,819      

Percentage
Increase
(Decrease) in
Estimated
Fair Value

-4.09%
-2.73%
-1.36%
1.36%
2.57%
2.87%

Credit  risk  can  expose  us  to  potential  losses  arising  principally  from  adverse  changes  in  the  financial  condition  of  the  issuers  of  our  fixed-maturity
securities.  We  mitigate  the  risk  by  investing  in  fixed-maturity  securities  that  are  generally  investment  grade,  by  diversifying  our  investment  portfolio  to  avoid
concentrations in any single issuer or business sector, and by continually monitoring each individual security for declines in credit quality. While we emphasize
credit quality in our investment selection process, significant downturns in the markets or general economy may impact the credit quality of our portfolio.

The following table presents the composition of our fixed-maturity securities, by rating, at December 31, 2019 (amounts in thousands):

Comparable Rating

AA+, AA, AA-
A+, A, A-
BBB+, BBB, BBB-
BB+, BB, BB-
CCC+, CC and Not rated

Total

Equity Price Risk

Cost or
Amortized
Cost

% of
Total
Amortized
Cost

46,238      
114,607     
27,079      
2,985      
9,045      

Estimated
Fair Value

23     
57     
14     
1      
5      

46,577      
115,760     
28,167      
3,114      
9,221      

% of
Total
Estimated
Fair Value

23 
57 
14 
2  
4  

  $

199,954     

100     $

202,839     

100

Our equity investment portfolio at December 31, 2019 included common stocks, perpetual preferred stocks, mutual funds and exchange traded funds.
We may incur potential losses due to adverse changes in equity security prices. We manage the risk primarily through industry and issuer diversification and
asset mix.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
   
 
   
   
   
   
   
 
 
 
   
   
   
 
   
   
   
   
   
 
The following table illustrates the composition of our equity securities at December 31 , 2019 (amounts in thousands):

Stocks by sector:

Financial
Industrial
Consumer
Utility
Energy
Other (1)

Mutual funds and Exchange traded funds by type:

Debt
Equity

Total

Estimated
Fair Value

% of
Total
Estimated
Fair Value

  $

  $

18,759      
2,030      
1,419      
865      
1,057      
2,922      

27,052      

5,004      
3,229      

8,233      
35,285      

53 
6  
4  
3  
3  
8  

77 

14 
9  

23 
100

(1)

Represents an aggregate of less than 5% sectors.

Foreign Currency Exchange Risk

At December 31, 2019, we did not have any material exposure to foreign currency related risk.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
       
   
   
   
   
   
   
 
   
   
       
   
   
   
 
   
 
 
ITEM 8 – Financial Statements and Supplementary Data

Index to Financial Statements

Reports of Dixon Hughes Goodman LLP, Independent Registered Public Accounting firm

Consolidated Balance Sheets at December 31, 2019 and 2018

Consolidated Statements of Income for the Years Ended December 31, 2019, 2018 and 2017

Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2019, 2018 and 2017

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2019, 2018 and 2017

Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017

Notes to Consolidated Financial Statements for the Years Ended December 31, 2019, 2018 and 2017

36

Page

37-38 

39-40 

41 

42 

43-45 

46-48 

49-93 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of
HCI Group, Inc. and Subsidiaries:

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of HCI Group, Inc. and Subsidiaries (the Company) as of December 31, 2019 and
2018, the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for each of the three years in the period
ended December 31, 2019, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB),  the
Company’s  internal  control  over  financial  reporting  as  of  December  31,  2019,  based  on  criteria  established  in Internal  Control—Integrated  Framework  (2013)
  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO),  and  our  report  dated  March  6,  2020  expressed  an  unqualified
opinion.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the
Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and  Exchange  Commission  and  the
PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Dixon Hughes Goodman LLP

We have served as the Company’s auditor since 2013.

Tampa, Florida
March 6, 2020

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Report of Independent Registered Public Accounting Firm on Internal Control

To the Board of Directors and Stockholders of
HCI Group, Inc. and Subsidiaries

Opinion on Internal Control Over Financial Reporting

We  have  audited  HCI  Group,  Inc.  and  Subsidiaries’  (the  Company’s)  internal  control  over  financial  reporting  as  of  December  31,  2019,  based  on
criteria  established  in Internal  Control-Integrated  Framework  (2013)   issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission
(COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on
criteria established in Internal Control-Integrated Framework (2013)  issued by COSO.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB),  the
consolidated financial statements of the Company as of December 31, 2019 and 2018, and for each of the three years in the period ended December 31, 2019,
and our report dated March 6, 2020, expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The  Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial  reporting,  and  for  its  assessment  of  the
effectiveness  of  internal  control  over  financial  reporting,  included  in  the  accompanying  Management’s  Annual  Report  on  Internal  Control  Over  Financial
Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an
understanding  of  internal  control  over  financial  reporting,  assessing  the  risk  that  a  material  weakness  exists,  testing  and  evaluating  the  design  and  operating
effectiveness  of  internal  control  based  on  the  assessed  risk,  and  performing  such  other  procedures  as  we  considered  necessary  in  the  circumstances.  We
believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of  financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

/s/ Dixon Hughes Goodman LLP

Tampa, Florida
March 6, 2020

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollar amounts in thousands)

December 31,

2019

2018

Assets

Fixed-maturity securities, available for sale, at fair value (amortized cost:
   $199,954 and $184,670, respectively)
Equity securities, at fair value (cost: $31,863 and $45,671, respectively)
Short-term investments, at fair value
Limited partnership investments, at equity
Investment in unconsolidated joint venture, at equity
Assets held for sale
Real estate investments
Total investments

Cash and cash equivalents
Restricted cash
Accrued interest and dividends receivable
Income taxes receivable
Premiums receivable
Prepaid reinsurance premiums
Reinsurance recoverable:

Paid losses and loss adjustment expenses
Unpaid losses and loss adjustment expenses

Deferred policy acquisition costs
Property and equipment, net
Intangible assets, net
Other assets

Total assets

  $

202,839    $
35,285    
491    
28,346    
762    
—    
73,763    
341,486   
229,218   
700    
1,616    
1,040    
20,255    
17,983    

16,155    
116,523   
21,663    
14,698    
4,192    
17,080    

  $

802,609    $

39

182,723 
41,143  
66,479  
32,293  
845  
9,810  
54,490  
387,783 
239,458 
700  
1,792  
971  
16,667  
17,932  

11,151  
112,760 
16,507  
13,338  
4,800  
9,004  

832,863

(continued)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets - continued
(Dollar amounts in thousands)

Liabilities and Stockholders’ Equity

December 31,

2019

2018

Losses and loss adjustment expenses
Unearned premiums
Advance premiums
Assumed reinsurance balances payable
Accrued expenses
Deferred income taxes, net
Revolving credit facility
Long-term debt
Other liabilities

Total liabilities

Commitments and contingencies (Note 23)
Stockholders’ equity:

7% Series A cumulative convertible preferred stock (no par value, 1,500,000
   shares authorized, no shares issued and outstanding)
Series B junior participating preferred stock (no par value, 400,000 shares
   authorized, no shares issued or outstanding)
Preferred stock (no par value, 18,100,000 shares authorized, no shares
   issued or outstanding)
Common stock (no par value, 40,000,000 shares authorized, 7,764,564 and
   8,356,730 shares issued and outstanding in 2019 and 2018, respectively)
Additional paid-in capital
Retained income
Accumulated other comprehensive income (loss) , net of taxes
Total stockholders’ equity

  $

214,697    $
181,163   
5,589    
76   
10,059    
4,008    
9,750    
163,695   
28,029    
617,066   

—    

—    

—    

—    
—    
183,365   
2,178    
185,543   

Total liabilities and stockholders’ equity

  $

802,609    $

See accompanying Notes to Consolidated Financial Statements.

40

207,586 
157,729 
6,192  
14 
6,483  
1,068  
—  
250,150 
22,200  
651,422 

—  

—  

—  

—  
—  
182,894 
(1,453)
181,441 

832,863

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollar amounts in thousands, except per share amounts)

Years Ended December 31,

2019

2018

2017

Revenue
Gross premiums earned
Premiums ceded
Net premiums earned
Net investment income
Net realized investment (losses) gains
Net unrealized investment gains (losses)
Net other-than-temporary impairment losses recognized in income:

Total other-than-temporary impairment losses
Portion of loss recognized in other comprehensive income, before taxes

Net other-than-temporary impairment losses

Policy fee income
Other

Total revenue

Expenses
Losses and loss adjustment expenses
Policy acquisition and other underwriting expenses
General and administrative personnel expenses
Interest expense
Loss on repurchases of senior notes
Impairment loss
Other operating expenses

Total operating expenses

Income (loss) before income taxes
Income tax expense (benefit)

Net income (loss)

Basic earnings (loss) per share

Diluted earnings (loss) per share

  $

342,079    $
(125,765)  
216,314   
13,642    
(254 )  
7,950    

343,065    $
(129,643)  
213,422   
16,581    
6,183    
(10,202 )  

(289 )  
—    

(289 )  
3,229    
1,882    
242,474   

107,514   
42,497    
31,112    
13,055    
—    
—    
12,203    

206,381   
36,093    
9,517    

(80)  
—    

(80)  
3,389    
1,999    
231,292   

109,328   
38,943    
25,908    
18,096    
—    
—    
12,115    

204,390   
26,902    
9,177    

26,576     $

17,725     $

358,253 
(133,635)
224,618 
11,439  
4,346  
92 

(1,116)
(351 )

(1,467)
3,622  
1,756  
244,406 

165,629 
39,663  
25,127  
16,767  
743  
38 
12,063  

260,030 
(15,624 )
(8,731)

(6,893)

  $

  $

  $

3.32    $

2.34    $

(0.75 )

3.31    $

2.34    $

(0.75 )

See accompanying Notes to Consolidated Financial Statements.

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(Amounts in thousands)

Net income (loss)
Other comprehensive income (loss):
Change in unrealized gain (loss) on investments:
Net unrealized gains (losses) arising during the period
Other-than-temporary impairment loss charged to investment income
Call and repayment (gains) losses charged to investment income
Reclassification adjustment for net realized gains

Net change in unrealized gains (losses)

Deferred income taxes on above change

Total other comprehensive income (loss), net of income taxes
Comprehensive income (loss)

Years Ended December 31,

2019

2018

2017

  $

26,576     $

17,725     $

(6,893)

4,902    
289    
(141 )  
(218 )  
4,832    
(1,201)  

(3,137)  
80   
(18)  
(723 )  
(3,798)  
963    

  $

3,631    
30,207     $

(2,835)  
14,890     $

5,996  
1,467  
14 
(4,346)
3,131  
(1,208)

1,923  
(4,970)

See accompanying Notes to Consolidated Financial Statements.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
For the Year Ended December 31, 2019
(Dollar amounts in thousands)

Additional
Paid-In

Capital

Retained

Income

Accumulated
Other
Comprehensive
(Loss) Income,  

Total
Stockholders’  

Net of Tax

Equity

—     $
—      

182,894    $
26,576      

(1,453)   $
—      

181,441 
26,576  

—      
63     
—      
—      
(1,203)    

—      
—      
—      
—      
—      

3,631      
—      
—      
—      
—      

3,631  
63 
—  
—  
(1,203)

(18,851 )    
—      
6,460      
132      

—      
(12,706 )    
—      
—      

—      
—      
—      
—      

(18,851 )
(12,706 )
6,460  
132  

13,399      

(13,399 )    

—      

—  

—     $

183,365    $

2,178     $

185,543

—     $
—      

—      
—      
—      
—      
—      

—      
—      
—      
—      

—      

—     $

Common Stock

Shares

Amount

    8,356,730    $
—      

—      
10,000      
180,404     
(299,776)    
(28,784 )    

(454,010)    
—      
—      
—      

—      

    7,764,564    $

43

Balance at December 31, 2018
Net income
Total other comprehensive income, net of income
   taxes
Exercise of common stock options
Issuance of restricted stock
Forfeiture of restricted stock
Repurchase and retirement of common stock
Repurchase and retirement of common stock under
   share repurchase plan
Common stock dividends ($1.60 per share)
Stock-based compensation
Tax basis adjustment on equity method investment
Additional paid-in capital shortfall allocated to
   retained income

Balance at December 31, 2019

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity – (Continued)
For the Year Ended December 31, 2018
(Dollar amounts in thousands)

Balance at December 31, 2017
Net income
Total other comprehensive loss, net of income taxes
Cumulative effect adjustments for adoption of new
   accounting standards:

Reclassification of after-tax net unrealized
   holding gains related to equity securities
Reclassification of stranded tax effects related to
   available-for-sale fixed-maturity and equity
   securities

Issuance of restricted stock
Forfeiture of restricted stock
Repurchase and retirement of common stock
Repurchase and retirement of common stock under
   share repurchase plan
Purchase of noncontrolling interest
Common stock dividends ($1.475 per share)
Stock-based compensation
Additional paid-in capital shortfall allocated to
   retained income
Balance at December 31, 2018

Common Stock

Shares

Amount

Additional
Paid-In

Capital

Retained

Income

Accumulated
Other
Comprehensive
Income (Loss),  

Total
Stockholders’  

Net of Tax

Equity

    8,762,416    $
—      
—      

—     $
—      
—      

—     $
—      
—      

189,409    $
17,725      
—      

4,566     $
—      
(2,835)    

193,975 
17,725  
(2,835)

—      

—      

—      

4,168      

(4,168)    

—  

—      
189,860     
(56,637 )    
(27,281 )    

(511,628)    
—      
—      
—      

—      
—      
—      
—      

—      
—      
—      
—      

—      
—      
—      
(1,151)    

(984 )    
—      
—      
—      

(20,015 )    
(539 )    
—      
4,632      

—      
—      
(10,351 )    
—      

984      
—      
—      
—      

—      
—      
—      
—      

—  
—  
—  
(1,151)

(20,015 )
(539 )
(10,351 )
4,632  

—      
    8,356,730    $

—      
—     $

17,073      
—     $

(17,073 )    
182,894    $

—      
(1,453)   $

—  
181,441

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
       
       
       
       
       
   
   
   
   
   
   
   
   
   
   
   
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity – (Continued)
For the Year Ended December 31, 2017
(Dollar amounts in thousands)

Balance at December 31, 2016
Net loss
Total other comprehensive income, net of income
   taxes
Issuance of restricted stock
Exercise of common stock options
Forfeiture of restricted stock
Repurchase and retirement of common stock
Repurchase and retirement of common stock under
   share repurchase plan
Repurchase of common stock under prepaid forward
   contract
Equity component on 4.25% convertible senior notes
   (net of offering costs of $543)
Deferred taxes on debt discount
Common stock dividends ($1.40 per share)
Stock-based compensation
Additional paid-in capital shortfall allocated to
   retained income
Balance at December 31, 2017

Common Stock

Shares

Amount

Additional
Paid-In

Capital

Retained

Income

Accumulated
Other
Comprehensive
Income,

Total
Stockholders’  

Net of Tax

Equity

    9,662,761    $
—      

—     $
—      

8,139     $
—      

232,964    $
(6,893)    

2,643     $
—      

243,746 
(6,893)

—      
154,936     
30,000      
(23,766 )    
(437,240)    

—      
—      
—      
—      
—      

—      
—      
75     
—      
(21,318 )    

—      
—      
—      
—      
—      

1,923      
—      
—      
—      
—      

1,923  
—  
75 
—  
(21,318 )

(433,175)    

—      

(15,154 )    

—      

—      

(15,154 )

(191,100)    

—      

(9,400)    

—      

—      

(9,400)

—      
—      
—      
—      

—      
—      
—      
—      

15,151      
(5,845)    
—      
4,523      

—      
—      
(12,833 )    
—      

—      
—      
—      
—      

15,151  
(5,845)
(12,833 )
4,523  

—      
    8,762,416    $

—      
—     $

23,829      
—     $

(23,829 )    
189,409    $

—      
4,566     $

—  
193,975 

See accompanying Notes to Consolidated Financial Statements.

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
     
     
 
       
       
     
 
       
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Amounts in thousands)

Cash flows from operating activities:

Net income (loss)
Adjustments to reconcile net income (loss) to net cash provided by
   operating activities:

Stock-based compensation
Net amortization of premiums on investments in fixed-maturity
   securities
Depreciation and amortization
Deferred income tax expense (benefit)
Net realized investment losses (gains)
Net unrealized investment (gains) losses
Other-than-temporary impairment losses
Loss (income) from unconsolidated joint venture
Distribution received from unconsolidated joint venture
Loss on repurchases of senior notes
Impairment loss
Net income from limited partnership interests
Distributions received from limited partnership interests
Foreign currency remeasurement loss (gain)
Other non-cash items
Changes in operating assets and liabilities:

Accrued interest and dividends receivable
Income taxes
Premiums receivable
Prepaid reinsurance premiums
Reinsurance recoverable
Deferred policy acquisition costs
Other assets
Losses and loss adjustment expenses
Unearned premiums
Advance premiums
Assumed reinsurance balances payable
Reinsurance recovered in advance on unpaid losses
Accrued expenses and other liabilities

Net cash provided by operating activities

Years Ended December 31,

2019

2018

2017

  $

26,576     $

17,725     $

(6,893)

6,460    

4,632    

50   
8,942    
1,871    
254    
(7,950)  
289    
83   
—    
—    
—    
(1,176)  
4,176    
57   
290    

176    
(69)  
(3,588)  
(51)  
(8,767)  
(5,156)  
(7,837)  
7,111    
23,434    
(603 )  
62   
—    
9,413    
54,047    

761    
10,996    
141    
(6,183)  
10,202    
80   
(304 )  
68   
—    
—    
(4,430)  
2,345    
135    
72   

191    
15,221    
1,140    
4,354    
(20,807 )  
205    
408    
9,008    
(7,167)  
1,244    
(1 )  
(13,885 )  
2,444    
28,595    

4,523  

1,252  
9,591  
(4,913)
(4,346)
(92)
1,467  
234  
147  
743  
38 
(2,334)
881  
(60)
134  

(329 )
(13,381 )
(531 )
2,268  
(103,104)
(73)
783  
128,086 
(10,907 )
297  
(3,279)
13,885  
2,548  
16,635

(continued)

46

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows – (Continued)
(Amounts in thousands)

Years Ended December 31,

2019

2018

2017

Cash flows from investing activities:

Investments in limited partnership interests
Distributions received from limited partnership interests
Distribution from unconsolidated joint venture
Purchase of property and equipment
Purchase of intangible assets
Purchase of real estate investments
Purchase of fixed-maturity securities
Purchase of equity securities
Purchase of short-term and other investments
Proceeds from sales of fixed-maturity securities
Proceeds from calls, repayments and maturities of fixed-maturity
   securities
Proceeds from sales of equity securities
Proceeds from sales, redemptions and maturities of short-term and other
   investments

Net cash provided by (used in) investing activities

Cash flows from financing activities:

Cash dividends paid
Cash dividends received under share repurchase forward contract
Proceeds from revolving credit facility
Proceeds from exercise of common stock options
Proceeds from the issuance of long-term debt
Repurchases of senior notes
Repayment of long-term debt
Repurchases of common stock
Repurchases of common stock under share repurchase plan
Purchase of non-controlling interest
Debt issuance costs

Net cash (used in) provided by financing activities

Effect of exchange rate changes on cash
Net decrease in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of year
Cash, cash equivalents and restricted cash at end of year

(1,174)  
2,121    
—    
(2,887)  
—    
(11,481 )  
(82,662 )  
(24,637 )  
(1,178)  
7,947    

59,343    
37,669    

67,398    
50,459    

(13,012 )  
306    
9,750    
63   
—    
—    
(91,318 )  
(1,203)  
(18,851 )  
—    
(459 )  
(114,724)  

(7,182)  
158    
695    
(2,187)  
(409 )  
(7,472)  
(113,174)  
(52,250 )  
(201,538)  
81,809    

82,177    
66,439    

135,256   
(17,678 )  

(11,318 )  
967    
—    
—    
6,000    
—    
(1,127)  
(1,151)  
(20,015 )  
(539 )  
(105 )  
(27,288 )  

(22)  
(10,240 )  
240,158   
229,918    $

(164 )  
(16,535 )  
256,693   
240,158    $

  $

47

(4,226)
11,758  
417  
(2,340)
(637 )
(11,878 )
(114,743)
(50,453 )
—  
31,759  

14,897  
45,282  

—  
(80,164 )

(13,906 )
1,073  
—  
75 
143,859 
(40,250 )
(974 )
(30,718 )
(15,154 )
—  
(4,975)
39,030  

61 
(24,438 )
281,131 
256,693

(continued)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows – (Continued)
(Amounts in thousands)

Supplemental disclosure of cash flow information:

Cash paid for income taxes

Cash paid for interest

Non-cash investing and financing activities:

Unrealized gain (loss) on investments in available-for-sale securities,
   net of tax

Conversion of revolving credit facility to long-term debt

Receivable from sales of available-for-sale securities

Payable on purchases of available-for-sale securities

Addition to property and equipment under finance lease

Years Ended December 31,

2019

2018

2017

7,713     $

3,655     $

11,506  

9,386     $

10,720     $

8,906  

3,631     $

(2,835)   $

1,923  

—     $

—     $

9,441  

—     $

—     $

255  

—     $

—     $

18    $

61    $

4  

—

  $

  $

  $

  $

  $

  $

  $

See accompanying Notes to Consolidated Financial Statements.

48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
 
 
     
 
     
 
   
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 1 -- Nature of Operations

HCI Group, Inc., together with its subsidiaries (“HCI” or the “Company”), is primarily engaged in the property and casualty insurance business through
two  Florida  domiciled  insurance  companies,  Homeowners  Choice  Property  &  Casualty  Insurance  Company,  Inc.  (“HCPCI”)  and  TypTap  Insurance  Company
(“TypTap”). HCPCI is authorized to underwrite various homeowners’ property and casualty insurance products and allied lines business in the state of Florida.
HCPCI  also  offers  flood-endorsed  and  wind-only  policies  to  Florida  customers  and  has  regulatory  approval  to  underwrite  residential  property  and  casualty
insurance in the states of Arkansas, California, Maryland, North Carolina, New Jersey, Ohio, Pennsylvania, South Carolina and Texas. However, Florida is still
HCPCI’s  primary  market.  TypTap  offers  standalone  flood  and  homeowners  multi-peril  policies  to  Florida  homeowners.  The  operations  of  both  insurance
subsidiaries are supported by HCI Group, Inc. and certain HCI subsidiaries. In particular, the Company is developing technologies to collect and analyze claims
and other supplemental data to generate savings and efficiency for the operations of the insurance subsidiaries.

In addition, Greenleaf Capital, LLC, the Company’s real estate subsidiary, is primarily engaged in the businesses of owning and leasing real estate

and operating marina facilities and one restaurant. See Note 16 -- “Segment Information.”

Note 2 -- Summary of Significant Accounting Policies

Basis of Presentation. The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in

the United States of America (“U.S. GAAP”).

Adoption of New Accounting Standards.

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-02 (“ASU 2016-02”), Leases
(Topic 842). The guidance establishes new principles that lessees and lessors will apply to report useful information to users of financial statements about the
amount, timing, and uncertainty of cash flows arising from a lease. ASU 2016-02 is effective for the Company January 1, 2019 and supersedes accounting for
leases  prescribed  in  Topic  840,  Leases.  ASU  2016-02  leaves  lessor  accounting  substantially  unchanged.  The  key  change  affecting  the  Company  is  the
requirement  that  operating  leases  be  recorded  on  the  balance  sheet.  Topic  842  was  subsequently  amended  by  ASU  No.  2018-01,  Land  Easement  Practical
Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; ASU No. 2018-11, Targeted Improvements; ASU No.
2018-20, Narrow-Scope Improvements for Lessors; and ASU No. 2019-01, Codification Improvements to Topic 842. The new standard establishes a right-of-use
(“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases
will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The Company
was initially required to use a modified retrospective method and apply this standard at the beginning of the earliest comparative period presented in the financial
statements. Subsequently, the FASB permitted the application of this standard at the beginning of the adoption period as an alternative.

Effective  January  1,  2019,  the  Company  adopted  the  new  standard  using  the  effective  date  as  its  date  of  initial  application.  As  a  result,  financial
information is not updated and the disclosures required under the new standard are not provided for dates and periods prior to January 1, 2019. The Company
elected a package of practical expedients, which permits the Company to not reassess under the new standard its prior conclusions about lease identification,
lease  classification,  and  initial  direct  costs.  Upon  adoption,  the  Company,  as  a  lessee,  recognized  ROU  assets  of  approximately  $771  and  lease  liabilities  of
approximately $812 for all operating leases except for those that have a lease term of 12 months or less.

Principles of Consolidation. The accompanying consolidated financial statements include the accounts of HCI Group, Inc. and its majority-owned
and controlled subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. In addition, the Company evaluates its
relationships  or  investments  for  consolidation  pursuant  to  authoritative  accounting  guidance  related  to  the  consolidation  of  variable  interest  entities  under  the
Variable  Interest  Model  prescribed  by  the  FASB.  A  variable  interest  entity  is  consolidated  when  the  Company  has  the  power  to  direct  activities  that  most
significantly  impact  the  economic  performance  of  the  variable  interest  entity  and  has  the  obligation  to  absorb  losses  or  the  right  to  receive  benefits  from  the
variable interest entity that could potentially be significant to the variable interest entity. When a variable interest entity is not consolidated, the Company uses
the  equity  method  to  account  for  the  investment.  Under  this  method,  the  carrying  value  is  generally  the  Company’s  share  of  the  net  asset  value  of  the
unconsolidated entity, and changes in the Company’s share of the net asset value are recorded in net investment income.

49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Use  of Estimates. The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  as  well  as  the  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the
consolidated  financial  statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  Actual  results  may  differ  materially  from
these  estimates.  Material  estimates  that  are  particularly  susceptible  to  significant  change  in  the  near  term  are  primarily  related  to  losses  and  loss  adjustment
expenses, reinsurance with retrospective provisions, reinsurance recoverable, deferred income taxes, and stock-based compensation expense.

Cash and Cash Equivalents. The Company considers all short-term highly liquid investments with original maturities of less than three months to be
cash and cash equivalents. At December 31, 2019 and 2018, cash and cash equivalents consisted of cash on deposit with financial institutions and securities
brokerage firms, commercial paper, and certificates of deposit.

Available-for-Sale  Fixed-Maturity  Securities .  Fixed-maturity  securities  include  debt  securities  and  redeemable  preferred  stock.  The  Company’s
available-for-sale  securities  are  carried  at  fair  value.  Temporary  changes  in  the  fair  value  of  available-for-sale  securities  are  excluded  from  net  investment
income and reported in stockholders’ equity as a component of accumulated other comprehensive income, net of deferred income taxes. Realized investment
gains and losses from sales are recorded on the trade date and are determined using the first-in first-out (FIFO) method. Investment income is recognized as
earned  and  discounts  or  premiums  arising  from  the  purchase  of  debt  securities  are  recognized  in  investment  income  using  the  interest  method  over  the
estimated remaining term of the security. Gains and losses from call redemptions and repayments are charged to investment income.

The  Company  reviews  fixed-maturity  securities  for  other-than-temporary  impairment  on  a  monthly  basis.  When  the  fair  value  of  any  investment  is
lower than its cost, an assessment is made to determine whether the decline is temporary or other-than-temporary. If the decline is determined to be other-than-
temporary,  the  investment  is  written  down  to  fair  value  and  an  impairment  loss  is  recognized  in  income  in  the  period  in  which  the  Company  makes  such
determination.

When reviewing impaired securities, the Company considers its ability and intent to hold these securities and whether it is probable that the Company
will be required to sell these securities prior to their anticipated recovery or maturity. For the fixed-maturity securities that the Company intends to sell or it is
probable  that  the  Company  will  have  to  sell  before  recovery  or  maturity,  the  unrealized  losses  are  recognized  as  other-than-temporary  losses  in  income.  In
instances where there are credit related losses associated with the impaired fixed-maturity securities for which the Company asserts that it does not have the
intent to sell, and it is probable that the Company will not be required to sell until a market price recovery or maturity, the amount of the other-than-temporary
impairment loss related to credit losses is recognized in income, and the amount of the other-than-temporary impairment loss related to other non-credit factors
such as changes in interest rates or market conditions is recorded as a component of accumulated other comprehensive income.

When determining impairment due to a credit related loss, the Company carefully considers factors such as the issuer’s financial ratios and condition,
the security’s current ratings and maturity date, and overall market conditions in estimating the cash flows expected to be collected. The expected cash flows
discounted at the effective interest rate of the security implicit at the date of acquisition is then compared with the security’s amortized cost at the measurement
date.  A  credit  loss  is  incurred  when  the  present  value  of  the  expected  cash  flows  is  less  than  the  security’s  amortized  cost.  The  Company  considers  various
factors  in  determining  whether  an  individual  security  is  other-than-temporarily  impaired  (see Available-for-Sale  Fixed-Maturity  Securities   in  Note  5  --
“Investments”).

Equity Securities. Equity securities represent ownership interests held by the Company in entities for investment purposes.  Unrealized holding gains
and losses related to equity securities are reported in the consolidated statement of income as net unrealized investment gains and losses. Realized investment
gains  and  losses  from  sales  are  recorded  on  the  trade  date  and  are  determined  using  the  first-in  first-out  method  (see Equity  Securities  in  Note  5  --
“Investments”).  Prior  to  January  1,  2018,  these  equity  securities  were  classified  as  either  available-for-sale  or  trading  and  were  carried  at  fair  value  on  the
Company’s  consolidated  balance  sheet.  Unrealized  holding  gains  and  losses  from  the  changes  in  the  fair  values  of  available-for-sale  equity  securities  were
reported in accumulated other comprehensive income.

Short-Term  Investments.  Short-term  investments  include  certificates  of  deposit  issued  by  financial  institutions  and  commercial  paper  with  original
maturities of more than three months but less than one year at date of acquisition. These short-term investments are carried at cost or amortized cost, which
approximates fair value.

Limited Partnership Investments. The Company has interests in limited partnerships that are not registered under the United Stated Securities Act
of 1933, as amended, the securities laws of any state or the securities laws of any other jurisdictions. The partnership interests cannot be resold in the public
market and any withdrawal is subject to the terms and conditions of the partnership agreement. The Company has no influence over partnership operating and
financial  policies.  The  Company  did  not  elect  the  fair  value  option  and,  therefore,  uses  the  equity  method  to  account  for  these  investments  (see Limited
Partnership  Investments  in  Note  5  --  “Investments”).  The  Company  generally  recognizes  its  share  of  the  limited  partnership’s  earnings  or  losses  on  a  three-
month lag.

50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Pursuant  to  U.S.  GAAP,  these  limited  partnerships  which  are  private  equity  funds  must  measure  their  investments  at  fair  value  and  reflect  the
unrealized gains and losses in the fair value of their investments on their statement of income. As a result, the carrying value of limited partnership  investments
at each reporting date approximates their estimated fair value.

Investment in Unconsolidated Joint Venture.  The Company has a 90% equity interest in a limited liability company (treated as a joint venture under
U.S.  GAAP)  that  owns  land  for  lease  or  for  sale.  The  joint  venture  was  determined  to  be  a  variable  interest  entity  as  it  lacks  sufficient  equity  to  finance  its
activities without additional subordinated financial support. Despite having a majority equity interest, the Company does not have the power to direct the activities
that  most  significantly  impact  the  economic  performance  of  the  joint  venture  and,  accordingly,  is  not  required  to  consolidate  the  joint  venture  as  its  primary
beneficiary. As a result, the Company uses the equity method to account for this investment.

When evidence indicates an impairment may occur, the Company evaluates whether a decline in value is other than temporary. Evidence may include
continuing operating losses of the joint venture, a declining occupancy rate, a decrease in real estate value, and an oversupply of rental property in close vicinity
to  the  investment  property.  Should  available  evidence  indicate  the  recovery  of  the  initial  investment  is  less  likely,  the  Company  would  compare  the  carrying
value of the investment with its expected residual value and recognize an impairment loss in earnings.

Assets Held for Sale. Assets held for sale are valued at the lower of the carrying value or fair value less costs to sell. Assets are classified as held
for sale when the following criteria are met: (i) management has the authority and commits to a plan to sell the asset; (ii) the asset is available for immediate sale
in its present condition; (iii) there is an active program to locate a buyer and the plan to sell the asset has been initiated; (iv) the sale of the asset is probable
within one year; (v) the property is being actively marketed at a reasonable sale price relative to its current fair value; and (vi) it is unlikely that the plan to sell will
be withdrawn or that significant changes to the plan will be made.

In determining the fair value of the assets less costs to sell, the Company primarily relies on the value determined by an independent appraiser. If the
estimated fair value less costs to sell is less than the carrying value of the asset, the asset is written down to its estimated fair value less costs to sell and an
impairment loss is recognized in the consolidated statement of income. Depreciation is not recorded while assets are classified as held for sale.

Real  Estate  Investments.  Real  estate  investments  include  real  estate  and  the  related  assets  purchased  for  investment  purposes  (see  Note  5  --
“Investments”). Real estate and the related depreciable assets are carried at cost, net of accumulated depreciation, which is included in net investment income
and  allocated  over  the  estimated  useful  life  of  the  asset  using  the  straight-line  method  of  depreciation.  Land  is  not  depreciated.  Real  estate  is  evaluated  for
impairment when events or circumstances indicate the carrying value of the real estate may not be recoverable.

Deferred  policy  acquisition  costs.   Deferred  policy  acquisition  costs  (“DAC”)  represent  direct  costs  to  acquire  insurance  contracts  and  consist  of
premium taxes and commissions paid to outside agents at the time of collection of the policy premium. DAC is amortized over the life of the related policy in
relation to the amount of gross premiums earned.

The method followed in computing DAC limits the amount of such deferred costs to their estimated realizable value, which gives effect to the gross
premium earned, related investment income, unpaid losses and loss adjustment expenses and certain other costs expected to be incurred as the premium is
earned.

DAC  is  reviewed  to  determine  if  it  is  recoverable  from  future  premium  income,  including  investment  income.  If  such  costs  are  determined  to  be
unrecoverable, they are expensed at the time of determination. The amount of DAC considered recoverable could be reduced in the near term if the estimates
of total revenues discussed above are reduced or permanently impaired as a result of the disposition of a line of business. The amount of amortization of DAC
could be revised in the near term if any of the estimates discussed above are revised.

Property  and  Equipment.  Property  and  equipment  is  stated  at  cost  less  accumulated  depreciation  and  amortization,  which  is  included  in  other
operating  expenses.  Depreciation  is  calculated  on  a  straight-line  basis  over  the  estimated  useful  lives  as  follows:  building,  39  years;  computer  hardware  and
software,  3  years;  and  office  and  furniture  equipment,  3  to  7  years.  Leasehold  improvements  are  amortized  over  the  shorter  of  the  lease  term  or  the  asset’s
useful life. Land is not depreciated. Expenditures for improvements are capitalized to the property accounts. Replacements and maintenance and repairs that do
not  improve  or  extend  the  life  of  the  respective  assets  are  expensed  as  incurred.  The  Company  capitalizes  both  internal  and  external  costs  for  internally
developed software during the application development stage. During the preliminary project and post-implementation stage, internal-use software development
costs are expensed as incurred. Capitalized software costs are depreciated on a straight-line basis over the estimated useful life of 7 years.

51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Impairment of Long-Lived Assets.  Long-lived assets, such as property and equipment, are reviewed for impairment annually or whenever events or
changes  in  circumstances  indicate  that  the  carrying  amount  of  the  assets  may  not  be  recoverable.  The  Company  assesses  the  recoverability  of  long-lived
assets by determining whether the assets can be recovered from undiscounted future cash flows. Recoverability of long-lived assets is dependent upon, among
other things, the Company’s ability to maintain profitability, so as to be able to meet its obligations when they become due. In the opinion of management, based
upon current information and projections, long-lived assets will be recovered over the period of benefit.

Intangible Assets. Intangibles consist of the value attributable to the acquired in-place leases and the primary, or anchor, tenant relationships. The
value attributable to the anchor tenant relationship represents the economic benefits of having a nationally recognized retailer as the lead tenant, which draws
consumer traffic and other tenants to the retail center. These intangibles are amortized to expense over the related lease term. Amortization of the intangibles
related to real estate investments is reflected in net investment income in the consolidated statement of income. The Company reviews these intangible assets
for impairment annually or when events or changes in circumstances indicate the carrying value may not be recoverable. In the event the Company determines
the carrying value is not recoverable, an impairment loss is recorded in the Company’s consolidated statement of income.

Leases. The  Company  leases  office  equipment,  storage  units,  and  office  space  from  non-affiliates  under  terms  ranging  from  one  month  up  to  ten
years. In assessing whether a contract is or contains a lease, the Company first determines whether there is an identified asset in the contract. The Company
then determines whether the contract conveys the right to obtain substantially all of the economic benefits from use of the identified asset or the right to direct
the use of the identified asset. The Company elects not to record any lease with a term of 12 months or less on the consolidated balance sheet. For such short-
term leases, the Company recognizes the lease payments in expense on a straight-line basis over the lease term.

If the contract is or contains a lease and the Company has the right to control the use of the identified asset, the ROU asset and the lease liability is
measured from the lease component of the contract and recognized on the consolidated balance sheet. In measuring the lease liability, the Company uses its
incremental borrowing rate for a loan secured by a similar asset that has a term similar to the lease term to discount the lease payments. The contract is further
evaluated to determine the classification of the lease as to whether it is finance or operating. If the lease is a finance lease, the ROU asset is depreciated to
depreciation expense over the shorter of the useful life of the asset or the lease term. Interest expense is recorded in connection with the lease liability using
the effective interest method. If the lease is an operating lease, the ROU asset is amortized to lease expense on a straight-line basis over the lease term. For
the presentation of finance leases on the Company’s consolidated balance sheet, ROU assets and corresponding lease liabilities are included with property and
equipment,  net,  and  long-term  debt,  respectively.  For  the  presentation  of  operating  leases  on  the  Company’s  consolidated  balance  sheet,  ROU  assets  and
corresponding lease liabilities are included with other assets and other liabilities, respectively.

The Company as a lessor leases its commercial and retail properties, boat slips, and docks to non-affiliates at various terms. If the contract gives the
Company’s  customer  the  right  to  control  the  use  of  the  identified  asset,  revenue  is  recognized  on  a  straight-line  basis  over  the  lease  term.  Initial  direct  costs
incurred by the Company are deferred and amortized on a straight-line basis over the lease term. The Company also records an unbilled receivable, which is the
amount by which straight-line revenue exceeds the amount billed in accordance with the lease.

Lease Acquisition Costs. Lease acquisition costs represent capitalized costs of finding and acquiring tenants such as leasing commissions, legal,
and  marketing  expenses.  The  costs  are  included  in  other  assets  in  the  consolidated  balance  sheet.  The  Company  amortizes  these  costs  in  other  operating
expenses on a straight-line basis over the term of a lease.

Long-Term Debt. Long-term debt includes debt instruments and finance lease obligations. A debt instrument is generally classified as a liability and
carried at amortized cost, net of any discount and issuance costs. At issuance, a debt instrument with embedded features such as conversion and redemption
options is evaluated to determine whether bifurcation and derivative accounting is applicable. If such instrument is not subject to derivative accounting, it is further
evaluated to determine if the Company is required to separately account for the liability and equity components.

To  determine  the  carrying  values  of  the  liability  and  equity  components  at  issuance,  the  Company  measures  the  fair  value  of  a  similar  liability,
including any embedded features other than the conversion option, and assigns such value to the liability component. The liability component’s fair value is then
subtracted from the initial proceeds to determine the carrying value of the debt instrument’s equity component, which is included in additional paid-in capital.

Any  embedded  feature  other  than  the  conversion  option  is  evaluated  at  issuance  to  determine  if  it  is  probable  that  such  embedded  feature  will  be
exercised. If the Company concludes that the exercisability of that embedded feature is not probable, the embedded feature is considered to be non-substantive
and would not impact the initial measurement and expected life of the debt instrument’s liability component.

52

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Transaction  costs  related  to  issuing  a  debt  instrument  that  embodies  both  l iability  and  equity  components  are  allocated  to  the  liability  and  equity
components  in  proportion  to  the  allocation  of  the  proceeds  and  accounted  for  as  debt  issuance  costs  and  equity  issuance  costs,  respectively.  Debt  issuance
costs are capitalized and presented as a deduction from the carrying value of the debt.  Both debt discount and deferred debt issuance costs are amortized to
interest  expense  over  the  expected  life  of  the  debt  instrument  using  the  effective  interest  method.  Equity  issuance  costs  are  a  reduction  to  the  proceeds
allocated to the equity component.

Prepaid Share Repurchase Forward Contract.  A prepaid share repurchase forward contract is generally a contract that allows the Company to buy
from the counterparty a specified number of common shares at a specific time at a given forward price. The Company entered into such a contract and evaluated
the characteristics of the forward contract to determine whether it met the definition of a derivative financial instrument pursuant to U.S. GAAP. The Company
determined the forward contract is an equity contract on the Company’s common shares requiring physical settlement in common shares of the Company. As
such, the transaction is recognized as a component of stockholders’ equity with a charge to additional paid-in capital equal to the prepayment amount, which
represents the cash paid to the counterparty. There will be no recognition in earnings for changes in fair value in subsequent periods.

Losses  and  Loss  Adjustment  Expenses.  Reserves  for  losses  and  loss  adjustment  expenses  (“LAE”)  are  determined  by  establishing  liabilities  in
amounts  estimated  to  cover  incurred  losses  and  LAE.  Such  reserves  are  determined  based  on  the  assessment  of  claims  reported  and  the  development  of
pending claims. These reserves are based on individual case estimates for the reported losses and LAE and estimates of such amounts that are incurred but not
reported. Changes in the estimated liability are charged or credited to income as the losses and LAE are settled.

The estimates of unpaid losses and LAE are subject to trends in claim severity and frequency and are continually reviewed. As part of the process, the
Company reviews historical data and considers various factors, including known and anticipated regulatory and legal developments, changes in social attitudes,
inflation and economic conditions. As experience develops and other data becomes available, these estimates are revised, as required, resulting in increases or
decreases to the existing unpaid losses and LAE. Adjustments are reflected in the results of operations in the period in which they are made and the liabilities
may deviate substantially from prior estimates. Losses and LAE ceded to or recovered from reinsurers are recorded as a reduction to losses and LAE on the
consolidated statement of income.

Advance Premiums. Premium payments received prior to the policy effective date are recorded as advance premiums. Once the policy is in force,

the premiums are recorded as described under “Premium Revenue” below.

Reinsurance.  In  the  normal  course  of  business,  the  Company  seeks  to  reduce  the  loss  that  may  arise  from  catastrophes  or  other  events  by
reinsuring certain levels of risk in various areas of exposure with other insurance enterprises or reinsurers. The Company contracts with a number of reinsurers
to secure its annual reinsurance coverage, which generally becomes effective June 1st each year. The Company purchases reinsurance each year taking into
consideration probable maximum losses and reinsurance market conditions. Amounts recoverable from reinsurers are estimated in a manner consistent with the
applicable  reinsurance  contract  or  contracts.  Reinsurance  premiums  and  reserves  related  to  reinsured  business  are  accounted  for  on  a  basis  consistent  with
those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums ceded to other companies have been reported as
a reduction of gross premiums earned. Prepaid reinsurance premiums represent the unexpired portion of premiums ceded to reinsurers.

One of the Company’s current reinsurance contracts contains retrospective provisions including terms and conditions that adjust premiums based on
the  loss  experience  under  the  contracts.  In  such  cases,  a  with-and-without  method  is  used  to  estimate  the  asset  or  liability  amount  to  be  recognized  at  each
reporting date. The amount of the estimate is the difference between the net contract costs before and after the loss experience under the contract. Estimates
related to premium adjustments are recognized in ceded premiums earned. These estimates are reviewed monthly based on the loss experience to date and as
adjustments  become  necessary.  Such  adjustments  are  reflected  in  the  Company’s  current  operations  and  recorded  in  other  assets  until  received  upon  the
expiration of the contracts.

The Company receives ceding commissions from ceding gross written premiums to a third-party reinsurer under one flood quota share reinsurance
contract.  The  ceding  commissions  represent  the  reimbursement  of  the  Company’s  policy  acquisition,  underwriting  and  other  operating  expenses.  Ceding
commissions received cover a portion of premium taxes and agent commissions capitalized by the Company and a portion of non-capitalized acquisition costs
and  other  underwriting  expenses.  Ceding  commissions  are  recognized  to  income  on  a  pro-rata  basis  over  the  terms  of  the  policies  reinsured,  the  amount  of
which is included in policy acquisition and other underwriting expenses in the consolidated statement of income. The unearned portion of ceding commissions
that represents recovery of capitalized acquisition costs is classified as a reduction of deferred policy acquisition costs whereas the remaining unearned balance
is classified as deferred revenue in other liabilities.

53

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Premium  Revenue.  Premium  revenue  is  earned  on  a  daily  pro-rata  basis  over  the  term  of  the  policies  and  is  included  in  gross  premiums  earned.
Unearned premiums represent the portion of the premiums attributable to the unexpired policy term. The Company reviews its policy detail and establishes an
allowance for any amount outstanding for more than 90 days. At December 31, 2019 and 201 8,  allowances  for  uncollectible  premiums  were  $528  and  $558,
respectively.

Policy  Fees.  Policy  fees  represent  nonrefundable  fees  for  insurance  coverage,  which  are  intended  to  reimburse  a  portion  of  the  costs  incurred  to

underwrite the policy. Policy fees are recognized ratably over the policy coverage period.

Florida  Insurance  Guaranty  Association  Assessments.  The  Company’s  Florida  insurance  subsidiaries  may  be  assessed  by  the  state  guaranty
association. The assessments are intended to be used for the payment of covered claims of insolvent insurance entities. The assessments are generally based
on a percentage of premiums written during or following the year of insolvency. Liabilities are recognized when the assessments are probable to be imposed on
the premiums on which they are expected to be based and the amounts can be reasonably estimated. The insurer is permitted by Florida statutes to recover the
entire amount of assessments from in-force and future policyholders through policy surcharges. U.S. GAAP provides that the Company should record an asset
based on the amount of written or obligated-to-write premiums and limited to the amounts recoverable over the life of the in-force policies.

Foreign Currency.  The functional currency of the Company’s Indian subsidiary is the U.S. dollar. As such, the monetary assets and liabilities of this
subsidiary are remeasured into U.S. dollars at the exchange rate in effect on the balance sheet date. Non-monetary assets and liabilities are remeasured using
historical  rates.  Expenses  recorded  in  the  local  currency  are  remeasured  at  the  prevailing  exchange  rate.  Exchange  gains  and  losses  resulting  from  these
remeasurements are included in other operating expenses.

Income  Taxes.  The  Company  files  consolidated  federal  and  state  income  tax  returns  and  allocates  taxes  among  its  wholly  owned  subsidiaries  in

accordance with a written tax-allocation agreement.

The Company accounts for income taxes in accordance with U.S. GAAP, resulting in two components of income tax expense: current and deferred.
Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income
or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the
net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in
tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is
more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term “more likely than not” means a
likelihood of more than fifty percent; the terms “examined” and “upon examination” also include resolution of the related appeals or litigation processes, if any. A
tax  position  that  meets  the  more-likely-than-not  recognition  threshold  is  initially  and  subsequently  measured  as  the  largest  amount  of  tax  benefit  that  has  a
greater than fifty percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination
of  whether  or  not  a  tax  position  has  met  the  more-likely-than-not  recognition  threshold  considers  the  facts,  circumstances,  and  information  available  at  the
reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available,
it is more likely than not that some portion or all of a deferred tax asset will not be realized. As of December 31, 2019, management is not aware of any uncertain
tax positions that would have a material effect on the Company’s consolidated financial statements.

Fair  Value  of  Financial  Instruments.  The  carrying  amounts  for  the  Company’s  cash  and  cash  equivalents  approximate  their  fair  values  at
December 31, 2019 and 2018. Fair values for securities or financial instruments are based on the framework for measuring fair value established by U.S. GAAP
(see Note 7 -- “Fair Value Measurements”).

Stock-Based Compensation. The Company accounts for stock-based compensation under the fair value recognition provisions of U.S. GAAP which
requires  the  measurement  and  recognition  of  compensation  for  all  stock-based  awards  made  to  employees  and  directors  based  on  estimated  fair  values.  In
accordance with U.S. GAAP, the fair value of stock-based awards is generally recognized as compensation expense over the requisite service period, which is
defined as the period during which a recipient is required to provide service in exchange for an award. Forfeitures of the Company’s stock-based awards are
accounted for as they occur. The Company uses a straight-line attribution method for all grants that include only a service condition. The Company’s outstanding
stock-based awards include stock options and restricted stock awards with service conditions. Compensation expense related to all awards is included in general
and administrative personnel expenses. The Company receives a windfall tax benefit for certain stock option exercises and for restricted stock awards if these
awards vest at a higher value than the value used to recognize compensation expense. In the event the restricted stock awards vest at a lower value than the
value  used  to  recognize  compensation  expense,  the  Company  experiences  a  tax  shortfall.  The  Company  recognizes  tax  windfalls  and  shortfalls  in  the
consolidated statement of income.

54

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Basic  and  diluted  earnings  (loss)  per  common  share.   Basic  earnings  (loss)  per  common  share  is  computed  by  dividing  net  income  (loss)
attributable  to  common  stockholders  by  the  weighted-average  number  of  common  shares  outstanding  for  the  period.  U.S.   GAAP  requires  the  inclusion  of
restricted stock as participating securities since holders of the Company’s restricted stock have the right to share in dividends, if declared, equally with common
stockholders. In addition, the intrinsic value of restricted stock declines when the Company experiences operating losses.  As a result, holders of the Company’s
restricted stock are allocated a proportional share of net income and loss determined by dividing total weighted-average shares of restricted stock by the sum of
total weighted-average common shares and shares of restricted stock (the “two-class method”). Diluted earnings (loss) per common share reflect the potential
dilution that could occur if securities or other contracts to issue common stock were exercised or converted as well as participating equities. During loss periods,
common stock equivalents such as stock options and convertible debt are excluded from the calculation of diluted loss per share, as the inclusion would have an
anti-dilutive effect. See Note 19 -- “Earnings Per Share” for potentially dilutive securities at December 31, 201 9, 2018 and 201 7.

Statutory Accounting Practices. The Company’s U.S. insurance subsidiaries comply with statutory accounting practices prescribed by the National
Association of Insurance Commissioners. There are no state prescribed or permitted practices that have been adopted by the Company’s U.S. subsidiaries. In
addition,  the  Company’s  Bermuda  insurance  subsidiary  prepares  and  files  financial  statements  in  accordance  with  the  prescribed  regulatory  accounting
practices of the Bermuda Monetary Authority.

Note 3 -- Recent Accounting Pronouncements

Accounting  Standards  Update  No.    2019-12.  In  December  2019,  the  FASB  issued  Accounting  Standards  Update  No.  2019-12  (“ASU  2019-12”),
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. It eliminates certain exceptions to the guidance in ASC 740 related to the approach for
intraperiod  tax  allocation,  the  methodology  for  calculating  income  taxes  in  an  interim  period  and  the  recognition  of  deferred  tax  liabilities  for  outside  basis
differences. It also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions
that result in a step-up in the tax basis of goodwill, along with other clarifications. ASU 2019-12 is effective for the Company beginning with the first quarter of
2021. Early adoption is permitted. This guidance will not have a material impact on the Company’s consolidated financial statements. However, it will impact the
Company’s future income tax disclosures in its notes to the consolidated financial statements.

Accounting Standard to be Adopted in Fiscal Year 2020

In  June  2016,  the  FASB  issued  Accounting  Standards  Update  No.  2016-13  (“ASU  2016-13”),  Financial  Instruments  -  Credit  Losses  (Topic  326),
effective January 1, 2020. This update amends guidance on the recognition and measurement of credit losses for assets held at amortized cost and available-
for-sale debt securities. For assets held at amortized cost, ASU 2016-13 eliminates the probable initial recognition threshold and, instead, requires credit losses
to be measured using the Current Expected Credit Loss (“CECL”) model. The CECL model requires the measurement of all expected credit losses based on
historical  experience,  current  conditions,  and  reasonable  and  supportable  forecasts  which  incorporate  forward-looking  information.  For  available-for-sale  debt
securities, credit losses will continue to be measured in a manner similar to the current standard. ASU 2016-13 requires a valuation allowance, rather than a
write-down, to be recognized for the Company’s expected credit losses. The valuation allowance account is a deduction from the amortized cost basis of the
financial assets to reflect the net amount expected to be collected. Any subsequent changes to the expected credit losses of the financial assets will be recorded
in earnings. The Company is required to use the modified-retrospective method by recognizing a cumulative-effect adjustment to the beginning retained income
of fiscal year 2020. As for debt securities in which an other-than-temporary impairment had been recognized before the effective date, the prospective transition
method  will  be  used.  On  January  1,  2020,  a  cumulative-effect  adjustment  of  $453  related  to  reinsurance  recoverable  was  recognized  to  beginning  retained
income with a corresponding entry to an allowance for credit losses account.

Note 4 -- Cash, Cash Equivalents, and Restricted Cash

The  following  table  provides  a  reconciliation  of  cash,  cash  equivalents,  and  restricted  cash  reported  within  the  Company’s  consolidated  balance

sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.

Cash and cash equivalents
Restricted cash

Total

December 31,

2019

2018

  $

  $

229,218    $
700      

229,918    $

239,458 
700  

240,158

Restricted cash primarily represents funds held by certain states in which the Company’s insurance subsidiaries conduct business to meet regulatory

requirements.

55

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
   
 
Note 5 -- Investments

a) Available-for-Sale Fixed-Maturity Securities

The  Company  holds  investments  in  fixed-maturity  securities  that  are  classified  as  available-for-sale.  At  December  31,  2019  and  2018,  the  cost  or

amortized cost, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

As of December 31, 2019
U.S. Treasury and U.S. government agencies
Corporate bonds
State, municipalities, and political subdivisions
Exchange-traded debt
Redeemable preferred stock

Total

As of December 31, 2018
U.S. Treasury and U.S. government agencies
Corporate bonds
State, municipalities, and political subdivisions
Exchange-traded debt
Redeemable preferred stock
Total

Cost or
Amortized
Cost

Gross
Unrealized
Gain

Gross
Unrealized
Loss

Estimated
Fair
Value

  $

26,220     $
157,155     
7,763      
8,698      
118      

78    $

2,212  
149  
462  

5      

  $

199,954    $

2,906     $

(3 )   $
(3 )
—  
(15)
—      

(21)   $

  $

  $

61,979     $
103,580     
10,567      
8,426      
118      
184,670    $

24    $
134      
98     
82     
—      
338     $

(206 )   $
(1,809)    
(3 )    
(261 )    
(6 )    
(2,285)   $

26,295  
159,364 
7,912  
9,145  
123  

202,839 

61,797  
101,905 
10,662  
8,247  
112  
182,723

Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The

scheduled contractual maturities of fixed-maturity securities at December 31, 2019 and 2018 are as follows:

Available-for-sale
Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years

December 31,

2019

2018

Cost or
Amortized
Cost

Estimated
Fair
Value

Cost or
Amortized
Cost

Estimated
Fair
Value

  $

  $

63,135     $
125,833     
6,896      
4,090      
199,954    $

63,429     $
127,660     
7,350      
4,400      
202,839    $

50,659     $
117,826     
11,602      
4,583      
184,670    $

50,574  
116,498 
11,253  
4,398  
182,723

Sales of Available-for-Sale Fixed-Maturity Securities

Proceeds  received,  and  the  gross  realized  gains  and  losses  from  sales  of  available-for-sale  fixed-maturity  securities,  for  the  years  ended

December 31, 2019, 2018 and 2017 were as follows:

Year ended December 31, 2019

Year ended December 31, 2018

Year ended December 31, 2017

Proceeds

Gross
Realized
Gains

Gross
Realized
Losses

7,947     $

221     $

(3 )

81,809     $

1,293     $

(570 )

31,759     $

2,176     $

(181 )

  $

  $

  $

56

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
   
   
   
   
   
   
   
   
   
   
   
 
   
       
       
       
   
   
       
       
       
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
   
   
   
   
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
   
 
   
       
       
   
 
Other-than-temporary Impairment

The Company regularly reviews its individual investment securities for other-than-temporary impairment. The Company considers various factors in

determining whether each individual security is other-than-temporarily impaired, including-

•

•

•

•

•

the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings;

the length of time and the extent to which the market value of the security has been below its cost or amortized cost;

general market conditions and industry or sector specific factors and other qualitative factors;

nonpayment by the issuer of its contractually obligated interest and principal payments; and

the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

The  Company  recognized  $289  of  credit-related  impairment  loss  on  one  fixed-maturity  security  for  the  year  ended  December  31,  2019  in  the
consolidated statement of income compared with $80 of non-credit related impairment loss pertaining to one fixed-maturity security for the year ended December
31, 2018. For the year ended December 31, 2017, the Company recognized impairment losses of $428 related to the sale of four intent-to-sell fixed-maturity
securities.

The following table presents a rollforward of the cumulative credit losses in other-than-temporary impairments recognized in income for available-for-

sale fixed-maturity securities:

Balance at January 1

Credit impairments on impaired securities
Credit impaired security fully disposed of for which
   there was no prior intent or requirement to sell

Balance at December 31

2019

2018

2017

  $

  $

—     $
289      

—      
289     $

—     $
—      

—      
—     $

475  
—  

(475 )
—

There was no activity related to cumulative credit losses during 2018. During 2017, the Company sold two fixed-maturity securities with cumulative

credit losses totaling $475.

Securities with gross unrealized loss positions at December 31, 2019 and 2018, aggregated by investment category and length of time the individual

securities have been in a continuous loss position, are as follows:

As of December 31, 2019

U.S. Treasury and U.S. government agencies
Corporate bonds
Exchange-traded debt
Total available-for-sale securities

Less Than Twelve Months

Twelve Months or Longer

Total

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

  $

  $

(3 )   $
(3 )    
(15)    
(21)   $

2,292     $
4,597      
345      
7,234     $

—     $
—      
—      
—     $

—     $
—      
—      
—     $

(3 )   $
(3 )    
(15)    
(21)   $

2,292  
4,597  
345  
7,234

At December 31, 2019, there were eight securities in an unrealized loss position. Of these securities, none  had been in an unrealized loss position for

12 months or longer.

As of December 31, 2018

U.S. Treasury and U.S. government agencies
Corporate bonds
State, municipalities, and political subdivisions
Exchange-traded debt
Redeemable preferred stock
Total available-for-sale securities

Less Than Twelve Months

Twelve Months or Longer

Total

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

Gross
Unrealized
Loss

Estimated
Fair
Value

  $

  $

(59)   $
(542 )    
(3 )    
(261 )    
(6 )    
(871 )   $

21,031     $
19,932      
715      
5,275      
112      
47,065     $

(147 )   $
(1,267)    
—      
—      
—      
(1,414)   $

35,393     $
36,682      
—      
—      
—      
72,075     $

(206 )   $
(1,809)    
(3 )    
(261 )    
(6 )    
(2,285)   $

56,424  
56,614  
715  
5,275  
112  
119,140

At  December  31,  2018,  there  were  82  securities  in  an  unrealized  loss  position.  Of  these  securities,  35  securities  had  been  in  an  unrealized  loss

position for 12 months or longer.

57

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
b) Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At December 31, 2019 and 2018, the

cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

December 31, 2019
December 31, 2018

Gross
Unrealized
Gain

Gross
Unrealized
Loss

Estimated
Fair
Value

Cost

  $
  $

31,863     $
45,671     $

3,652     $
1,059     $

(230 )   $
(5,587)   $

35,285  
41,143

The  table  below  presents  the  portion  of  unrealized  gains  and  losses  in  the  Company’s  consolidated  statement  of  income  for  the  periods  related  to

equity securities still held.

Net gains (losses) recognized
Exclude: Net realized (losses) gains recognized for
   securities sold
Net unrealized gains (losses) recognized*

Years Ended December 31,

2019

2018

7,424     $

(4,811)

(526 )    
7,950     $

5,391  
(10,202 )

  $

  $

*

Unrealized holding gains and losses for the comparative year in 2017 were reported in accumulated other comprehensive income.

Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the years ended December 31, 2019, 2018 and 2017

were as follows:

Year ended December 31, 2019

Year ended December 31, 2018

Year ended December 31, 2017

Other-than-temporary Impairment before 2018

Proceeds

Gross
Realized
Gains

Gross
Realized
Losses

37,669     $

2,448     $

(2,974)

66,439     $

7,324     $

(1,933)

45,282     $

3,993     $

(1,642)

  $

  $

  $

Prior to 2018, equity securities classified as available-for-sale were evaluated for other-than-temporary impairment. When the impairment existed, an
impairment loss was recognized in the consolidated statement of income. For the year ended December 31, 2017, the Company recognized impairment losses
of $1,039 related to available-for-sale equity securities.

58

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
   
   
 
 
 
   
   
 
 
   
       
       
   
 
   
       
       
   
 
c) Limited Partnership Investments

The  Company  has  interests  in  limited  partnerships  that  are  not  registered  or  readily  tradeable  on  a  securities  exchange.  These  partnerships  are
private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary
beneficiary and does not consolidate these partnerships. The following table provides information related to the Company’s investments in limited partnerships:

Investment Strategy

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-
   market companies. (b)(c)(e)
Value creation through active distressed
   debt investing primarily in bank loans,
   public and private corporate bonds, asset-
   backed securities, and equity securities
   received in connection with debt
   restructuring. (b)(d)(e)
High returns and long-term capital
   appreciation through investments
   in the power, utility and energy
    industries, and in the infrastructure
   sector. (b)(f)(g)
Value-oriented investments in less
   liquid and mispriced senior and junior
   debts of private equity-backed
   companies. (b)(h)(i)
Value-oriented investments in mature
   real estate private equity funds and
   portfolios globally. (b)(j)

Total

December 31, 2019

December 31, 2018

Carrying
Value

Unfunded
Balance

(%) (a)

Carrying
Value

Unfunded
Balance

(%) (a)

  $

9,659     $

2,085      

15.37     $

10,169     $

2,577      

15.37  

5,985      

—      

1.76     

9,219      

—      

1.76 

9,188      

1,391      

0.18     

9,023      

2,329      

0.18 

1,602      

3,106      

0.47     

1,156      

3,706      

0.47 

1,912      
28,346     $

8,548      
15,130      

  $

2.24     
      $

2,726      
32,293     $

7,692      
16,304      

3.28 

(a)
(b)

(c)
(d)

(e)
(f)
(g)
(h)

(i)
(j)

Represents the Company’s percentage investment in the fund at each balance sheet date.
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited
partner, will be received when underlying investments of the funds are liquidated.
Expected to have a ten-year term. Although the capital commitment has expired, follow-on investments and pending commitments may require additional fundings.
Expected to have a three-year term from June 30, 2018. Although the capital commitment period has ended, the general partner could still request an additional funding of
approximately $843 under certain circumstances.
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
Expected to have a ten-year term and the capital commitment is expected to expire on June 30, 2020.
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
Expected to have a six-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory
committee or a majority of limited partners.
The capital commitment was extended and is now expected to expire on December 1, 2020.
Expected to have an eight-year term from November 27, 2019.

The following is the aggregated summarized unaudited financial information of limited partnerships included in the investment strategy table above,
which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. In applying
the  equity  method  of  accounting,  the  Company  uses  the  most  recently  available  financial  information  provided  by  the  general  partner  of  each  of  these
partnerships. The financial statements of these limited partnerships are audited annually.

Operating results:
Total income
Total expenses
Net (loss) income

Years Ended December 31,

2019

2018

2017

  $

  $

27,171     $
139,252     
(112,081)   $

1,821,935    $
146,079     
1,675,856    $

409,169 
105,281 
303,888

59

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
   
   
 
   
       
       
   
   
Balance Sheet:
Total assets
Total liabilities

December 31,

2019

2018

  $
  $

6,850,913    $
549,562    $

6,689,792 
394,029

For  the  years  ended  December  31,  2019,  2018  and  2017,  the  Company  recognized  net  investment  income  of  $1,176,  $4,430  and  $2,334,
respectively,  for  these  investments.  At  December  31,  2019  and  2018,  the  Company’s  cumulative  contributed  capital  to  the  partnerships  existing  at  each
respective  balance  sheet  date  totaled  $29,528  and  $28,354,  respectively,  and  the  Company’s  maximum  exposure  to  loss  aggregated  $28,346  and  $32,293,
respectively.

During  the  year  ended  December  31,  2019,  the  Company  received  in  cash  a  return  on  investment  of  $4,176  and  a  return  of  capital  of  $2,121
compared with a return on investment of $2,345 and a return of capital of $158 during the year ended December 31, 2018. During the year ended December 31,
2017,  the  Company  received  total  cash  distributions  of  $12,639,  representing  $11,758  of  returned  capital  and  $881  of  return  on  investment.  Included  in  the
return of capital was $11,626 from one limited partnership the Company withdrew from in February 2017.

For  the  years  ended  December  31,  2019,  2018  and  2017,  the  Company  recognized  its  share  of  earnings  or  losses  based  on  the  respective
partnership’s statement of income. The carrying value of these investments approximates the amount the Company expected to recover at December 31, 2019
and 2018.

d) Investment in Unconsolidated Joint Venture

Melbourne FMA, LLC, a wholly owned subsidiary, currently has an equity investment in FMKT Mel JV, a Florida limited liability company treated as a
joint venture under U.S. GAAP. At December 31, 2019 and 2018, the Company’s maximum exposure to loss relating to this variable interest entity was $762 and
$845, respectively, representing the carrying value of the investment. At December 31, 2019, 2018 and 2017, there was no undistributed income from this equity
method investment.

For the year ended December 31, 2019, the Company did not receive any cash distributions. For the year ended December 31, 2018, the Company
received a cash distribution of $763, representing a combined distribution of $68 in earnings and $695 in capital. For the year ended December 31, 2017, the
Company received a cash distribution of $564, representing a combined distribution of $147 in earnings and $417 in capital. The following tables provide FMJV’s
summarized unaudited financial results and the unaudited financial positions:

Operating results:
Total revenues
Total expenses
Net income (loss)

The Company’s share of net income (loss) *

*

Included in net investment income in the Company’s consolidated statements of income.

Years Ended December 31,

2019

2018

2017

  $

  $

  $

2     $
93     
(91)   $

438     $
100      
338     $

331  
483  
(152 )

(83)   $

304     $

(234 )

Balance Sheet:
Property and equipment, net
Cash
Other

Total assets

Other liabilities
Members’ capital

Total liabilities and members’ capital

Investment in unconsolidated joint venture, at equity**

**

Includes the 90% share of FMKT Mel JV’s operating results.

60

December 31,

2019

2018

741      
102      
4      
847     $

—     $
847      
847     $

762     $

787  
149  
5  
941  

3  
938  
941  

845

  $

  $

  $

  $

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
       
   
 
 
 
 
 
 
 
   
   
 
   
       
       
   
   
 
   
       
       
   
 
 
 
 
 
 
 
   
 
   
       
   
   
   
   
 
   
       
   
   
 
   
       
   
 
 
e) Assets Held for Sale

In November 2018, Greenleaf Capital, LLC, the Company’s wholly owned subsidiary, listed for sale its 10-acre waterfront property, consisting of land,
commercial  and  marina  buildings  in  Treasure  Island,  Florida.  With  the  expectation  of  a  sale  within  a  year,  the  property  was  reclassified  in  the  Company’s
consolidated balance sheet from real estate investments to assets held for sale, and depreciation ceased. Although this property has drawn interest from several
potential buyers since the listing, the Company has yet to receive an offer with acceptable terms. The Company will continue to market the property but can no
longer reasonably assume a sale will occur within a year. Accordingly, in December 2019 the property was reclassified back to real estate investments at its
carrying value before it was classified as held for sale. The carrying value of $10,031, including additional improvement costs of $221, was then adjusted for
catch-up depreciation expense of $261, which is included in net investment income in the Company’s consolidated statement of income.

f) Real Estate Investments

Real estate investments include land, buildings with office and retail space for lease, outparcels, and marinas. Real estate investments consist of the

following as of December 31, 2019 and 2018:

Land
Land improvements
Building
Tenant and leasehold improvements
Other

Total, at cost

Less: accumulated depreciation and amortization
Real estate investments

December 31,

2019

2018

  $

  $

39,511     $
11,907      
24,086      
1,487      
3,489      
80,480      
(6,717)   
73,763     $

23,884  
8,717  
19,201  
1,261  
5,266  
58,329  
(3,839)
54,490

On February 27, 2019, the Company acquired approximately nine acres of undeveloped land located near its current headquarters in Tampa, Florida
for  a  purchase  price  of  $8,500,  which  was  primarily  financed  by  the  Company’s  revolving  credit  facility.  The  transaction  was  accounted  for  as  an  asset
acquisition. As such, all acquisition-related costs were capitalized.

Depreciation  and  amortization  expense  related  to  real  estate  investments  was  $1,782,  $1,536  and  $1,447,  respectively,  for  the  years  ended

December 31, 2019, 2018 and 2017.

g) Net Investment Income

Net investment income (loss), by source, is summarized as follows:

Available-for-sale fixed-maturity securities
Equity securities
Investment expense
Limited partnership investments
Real estate investments
(Loss) income from unconsolidated joint venture
Cash and cash equivalents
Short-term investments
Other

Net investment income

  $

Years Ended December 31,

2019

2018

2017

6,506     $
1,333      
(465 )    
1,176      
(211 )    
(83)    
4,970      
416      
—      

5,097     $
2,131      
(581 )    
4,430      
340      
304      
3,485      
1,375      
—      

5,689  
3,318  
(726 )
2,334  
(1,018)
(234 )
2,069  
—  
7  

  $

13,642     $

16,581     $

11,439

At December 31, 2019, $126,347 or 55.1% of the Company’s cash and cash equivalents were deposited at three national banks and included $12,188
in two custodial accounts. At December 31, 2018, $180,508 or 75.4% of the Company’s cash and cash equivalents were deposited at three national banks and
included  $73,511  in  two  custodial  accounts.  At  December  31,  2019  and  2018,  the  Company’s  cash  deposits  at  any  one  bank  generally  exceed  the  Federal
Deposit Insurance Corporation’s $250 coverage limit for insured deposit accounts.

h) Other Investments

From time to time, the Company may invest in financial assets other than stocks, mutual funds and bonds. For the years ended December 31, 2019,

2018, and 2017, net realized gains related to other investments were $54, $69, and $0, respectively.

61

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
   
   
   
 
Note 6 -- Comprehensive Income (Loss)

Comprehensive  income  (loss)  includes  net  income  (loss)  and  other  comprehensive  income  or  loss,  which  for  the  Company  includes  changes  in
unrealized  gains  or  losses  of  investments  carried  at  fair  value  and  changes  in  the  other-than-temporary  impairment  losses  related  to  these  investments.
Reclassification adjustments for realized (gains) losses are reflected in net realized investment gains (losses) on the consolidated statements of income. The
components of other comprehensive income or loss and the related tax effects allocated to each component were as follows:

Unrealized gain arising during the period
Other-than-temporary impairment loss
Call and repayment gains charged to investment income
Reclassification adjustment for realized gains
Total other comprehensive gain

Unrealized loss arising during the period
Other-than-temporary impairment loss
Call and repayment gains charged to investment income
Reclassification adjustment for realized gains

Total other comprehensive loss

Unrealized gain arising during the period
Other-than-temporary impairment loss
Call and repayment losses charged to investment income
Reclassification adjustment for realized gains
Total other comprehensive income

Year Ended December 31, 2019

Before Tax

Income Tax
Expense
(Benefit)

Net of Tax

4,902     $
289      
(141 )    
(218 )    
4,832     $

1,219     $
71     
(35)    
(54)    
1,201     $

3,683  
218  
(106 )
(164 )
3,631

Year Ended December 31, 2018

Before Tax

Income Tax
Expense
(Benefit)

Net of Tax

(3,137)   $
80     
(18)    
(723 )    

(3,798)   $

(795 )   $
20     
(5 )    
(183 )    

(963 )   $

(2,342)
60 
(13)
(540 )

(2,835)

Year Ended December 31, 2017

Before Tax

Income Tax

Expense
(Benefit)

Net of Tax

5,996     $
1,467      
14     
(4,346)    
3,131     $

2,313     $
566      
5      
(1,676)    
1,208     $

3,683  
901  
9  
(2,670)
1,923

  $

  $

  $

  $

  $

  $

Note 7 -- Fair Value Measurements

The Company records and discloses certain financial assets at their estimated fair value. The fair value hierarchy prioritizes the inputs to valuation

techniques used to measure fair value into three broad levels as follows:

Level 1   Unadjusted quoted prices in active markets for identical assets.

Level 2   Other inputs that are observable for the assets, either directly or indirectly such as quoted prices for identical assets that are not observable throughout

the full term of the asset.

Level 3   Inputs that are unobservable.

Valuation Methodology

Cash and cash equivalents

Cash  and  cash  equivalents  primarily  consist  of  money-market  funds  and  certificates  of  deposit  maturing  within  90  days.  Their  carrying  value

approximates fair value due to the short maturity and high liquidity of these funds.

Short-term investments

Short-term  investments  consist  of  certificates  of  deposit  and  zero-coupon  commercial  paper  with  maturities  of  91  to  365  days.  Due  to  their  short

maturity, the carrying value approximates fair value.

62

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
   
   
   
 
 
Fixed-maturity and equity securities

Estimated  fair  values  are  determined  in  accordance  with  U.S.  GAAP,  using  valuation  techniques  that  maximize  the  use  of  observable  inputs  and
minimize the use of unobservable inputs. Fair values are generally measured using quoted prices in active markets for identical securities or other inputs that are
observable either directly or indirectly, such as quoted prices for similar securities. In those instances where observable inputs are not available, fair values are
measured using unobservable inputs. Unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use in
pricing the security and are developed based on the best information available in the circumstances. Fair value estimates derived from unobservable inputs are
significantly affected by the assumptions used, including the discount rates and the estimated amounts and timing of future cash flows. The derived fair value
estimates cannot be substantiated by comparison to independent markets and are not necessarily indicative of the amounts that would be realized in a current
market exchange.

The  estimated  fair  values  for  securities  that  do  not  trade  on  a  daily  basis  are  determined  by  management,  utilizing  prices  obtained  from  an
independent pricing service and information provided by brokers, which are level 2 inputs. Management reviews the assumptions and methods utilized by the
pricing  service  and  then  compares  the  relevant  data  and  pricing  to  broker-provided  data.  The  Company  gains  assurance  of  the  overall  reasonableness  and
consistent application of the assumptions and methodologies and compliance with accounting standards for fair value determination through ongoing monitoring
of the reported fair values.

Limited Partnership Investments

As described in Note 5 -- “Investments” under  Limited Partnership Investments, the Company has interests in limited partnerships which are private
equity funds. Pursuant to U.S. GAAP, these funds are required to use fair value accounting; therefore, the estimated fair value approximates the carrying value
of these funds.

Long-term debt

The following table summarizes components of the Company’s long-term debt and methods used in estimating their fair values:

3.875% Convertible Senior Notes
4.25% Convertible Senior Notes
3.95% Promissory Note
4% Promissory Note
3.75% Callable Promissory Note
4.55% Promissory Note

Maturity
Date

Valuation Methodology

2019  Quoted price
2037  Quoted price
2020  Discounted cash flow method/Level 3 inputs
2031  Discounted cash flow method/Level 3 inputs
2036  Discounted cash flow method/Level 3 inputs
2036  Discounted cash flow method/Level 3 inputs

Assets Measured at Estimated Fair Value on a Recurring Basis:

The  following  tables  present  information  about  the  Company’s  financial  assets  measured  at  estimated  fair  value  on  a  recurring  basis.  The  table

indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of December 31, 2019 and 2018:

As of December 31, 2019
Financial Assets:
Cash and cash equivalents
Restricted cash
Short-term investments
Fixed-maturity securities:
U.S. Treasury and U.S. government agencies
Corporate bonds
State, municipalities, and political subdivisions
Exchange-traded debt
Redeemable preferred stock

Total available-for-sale securities

Equity securities

Fair Value Measurements Using

(Level 1)

(Level 2)

(Level 3)

Total

229,218    $
700     $
491     $

25,294     $
159,364     
—      
9,145      
123      
193,926    $

35,285     $

—     $
—     $
—     $

1,001     $
—      
7,912      
—      
—      
8,913     $

—     $

—     $
—     $
—     $

—     $
—      
—      
—      
—      
—     $

—     $

229,218 
700  
491  

26,295  
159,364 
7,912  
9,145  
123  
202,839 

35,285

  $
  $
  $

  $

  $

  $

63

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
 
  
 
    
    
    
    
    
    
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
   
   
       
       
       
   
   
       
       
       
   
   
   
   
   
 
As of December 31, 2018
Financial Assets:
Cash and cash equivalents
Restricted cash
Short-term investments
Fixed-maturity securities:
U.S. Treasury and U.S. government agencies
Corporate bonds
State, municipalities, and political subdivisions
Exchange-traded debt
Redeemable preferred stock

Total available-for-sale securities

Equity securities

Fair Value Measurements Using

(Level 1)

(Level 2)

(Level 3)

Total

  $
  $
  $

  $

  $

  $

239,458    $
700     $
66,479     $

60,297     $
101,905     
—      
8,247      
112      
170,561    $

41,143     $

—     $
—     $
—     $

1,500     $
—      
10,662      
—      
—      
12,162     $

—     $

—     $
—     $
—     $

—     $
—      
—      
—      
—      
—     $

—     $

239,458 
700  
66,479  

61,797  
101,905 
10,662  
8,247  
112  
182,723 

41,143

There were no transfers between Level 1, 2 or 3 during the years ended December 31, 2019 and 2018.

Assets and Liabilities Carried at Other Than Fair Value

The following tables present fair value information for assets and liabilities that are carried on the balance sheet at amounts other than fair value as of

  $

  $

  $

Carrying
Value

Fair Value Measurements Using

(Level 1)

(Level 2)

(Level 3)

Estimated
Fair Value

28,346     $

—     $

—     $

28,346     $

28,346  

9,750     $

—     $

9,750     $

—     $

9,750  

134,075    $
8,875      
7,237      
7,837      
5,611      

  $

163,635    $

Carrying
Value

—     $
—      
—      
—      
—      

—     $

147,375    $
—      
—      
—      
—      

—     $
8,887      
7,409      
7,861      
5,802      

147,375 
8,887  
7,409  
7,861  
5,802  

147,375    $

29,959     $

177,334

Fair Value Measurements Using

(Level 1)

(Level 2)

(Level 3)

Estimated
Fair Value

  $

32,293     $

—     $

—     $

32,293     $

32,293  

  $

  $

89,181     $
130,120     
9,077      
7,732      
8,159      
5,826      
250,095    $

64

—     $
—      
—      
—      
—      
—      
—     $

89,824     $
145,617     
—      
—      
—      
—      
235,441    $

—     $
—      
9,128      
7,788      
8,001      
6,025      
30,942     $

89,824  
145,617 
9,128  
7,788  
8,001  
6,025  
266,383

December 31, 2019 and 2018:

As of December 31, 2019
Financial Assets:
Limited partnership investments
Financial Liabilities:
Revolving credit facility
Long-term debt:
4.25% Convertible senior notes
3.95% Promissory note
4% Promissory note
3.75% Promissory note
4.55% Promissory note

Total long-term debt

As of December 31, 2018
Financial Assets:
Limited partnership investments
Financial Liabilities:
Long-term debt:
3.875% Convertible senior notes
4.25% Convertible senior notes
3.95% Promissory note
4% Promissory note
3.75% Promissory note
4.55% Promissory note
Total long-term debt

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
   
   
       
       
       
   
   
       
       
       
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
   
   
       
       
       
       
   
   
       
       
       
       
   
   
       
       
       
       
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
   
   
       
       
       
       
   
   
       
       
       
       
   
   
       
       
       
       
   
   
   
   
   
   
 
Note 8 -- Deferred Policy Acquisition Costs

The following table summarizes the activity with respect to deferred policy acquisition costs:

Beginning balance
Policy acquisition costs deferred
Amortization
Ending balance

December 31,

2019

2018

  $

  $

16,507     $
42,302      
(37,146 )   
21,663     $

16,712  
34,999  
(35,204 )
16,507

The  amount  of  policy  acquisition  costs  amortized  and  included  in  policy  acquisition  and  other  underwriting  expenses  for  the  years  ended

December 31, 2019, 2018 and 2017 was $37,146, $35,204 and $35,663, respectively.

Note 9 -- Property and Equipment, net

Property and equipment, net consists of the following:

Land
Building
Computer hardware and software
Office furniture and equipment
Tenant and leasehold improvements
Other

Total, at cost
Less: accumulated depreciation and amortization
Property and equipment, net

December 31,

2019

2018

  $

  $

1,642     $
8,101      
6,770      
2,154      
3,388      
3,377      
25,432      
(10,734 )   
14,698     $

1,642  
7,959  
6,480  
2,061  
3,345  
1,035  
22,522  
(9,184)
13,338

Depreciation  and  amortization  expense  under  property  and  equipment  was  $1,550,  $1,370  and  $1,237,  respectively,  for  the  years  ended

December 31, 2019, 2018 and 2017.

Note 10 -- Intangible Assets, net

The Company’s intangible assets, net consist of the following:

Anchor tenant relationships
In-place leases
Total, at cost
Less: accumulated amortization
Intangible assets, net

December 31,

2019

2018

  $

  $

1,761     $
4,215      
5,976      
(1,784)   
4,192     $

1,761  
4,215  
5,976  
(1,176)
4,800

For  the  years  ended  December  31,  2019,  2018  and  2017,  amortization  expense  associated  with  intangible  assets  was  $608,  $604  and  $503,
respectively. The remaining weighted-average amortization period as of December 31, 2019 was 14.2 years and 10.0 years for anchor tenant relationships and
in-place leases, respectively, or a combined weighted average of 11.4 years.

Amortization expense for intangible assets after December 31, 2019 is as follows:

Year

2020
2021
2022
2023
2024
Thereafter
Total

Amount

624  
519  
445  
337  
333  
1,934  
4,192

  $

  $

65

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
   
   
   
   
   
 
Note 11 -- Other Assets

The following table summarizes the Company’s other assets:

Benefits receivable related to retrospective reinsurance contracts
Prepaid expenses
Deposits
Lease acquisition costs, net
Other

Total other assets

December 31,

2019

2018

  $

  $

9,480     $
2,107      
1,678      
566      
3,249      
17,080     $

3,136  
2,069  
1,413  
620  
1,766  
9,004

Note 12 -- Revolving Credit Facility

The Company has a three-year secured revolving credit agreement (“Credit Agreement”) with Fifth Third Bank that expires on December 5, 2021. The
Credit Agreement provides the Company with borrowing capacity of up to $65,000 and bears interest at an annual rate equal to monthly-determined LIBOR plus
a  margin  based  on  the  type  of  collateral  used  to  secure  each  borrowing.  The  interest  payment  is  due  quarterly  in  arrears  on  January  1,  April  1,  July  1,  and
October 1. The Credit Agreement contains affirmative and negative covenants as well as customary events of defaults. Under the terms of the Credit Agreement,
the Company must comply with certain financial and non-financial covenants and agree to pay a fee equal to the product of the unused line fee rate and the
average of the daily unused available credit balances. The unused line fee rate is determined monthly based on the average daily deposit balances.

In February 2019, the Company borrowed $8,000 to fund the purchase of the undeveloped land as described in Note 5 -- “Investments” under  Real
Estate Investments. The Company incurred and capitalized $459 of issuance costs in other assets. Thereafter, the Company borrowed an additional amount of
$1,750 for real estate investment purposes. For the year ended December 31, 2019, interest expense totaled $452, which included $157 of amortized issuance
costs. At December 31, 2019, the Company was in compliance with all required covenants, and there were $9,750 of borrowings outstanding.

Note 13 -- Long-Term Debt

The following table summarizes the Company’s long-term debt:

3.875% Convertible Senior Notes, due March 15, 2019
4.25% Convertible Senior Notes, due March 1, 2037
3.95% Promissory note, due through February 17, 2020
4% Promissory note, due through February 1, 2031
3.75% Promissory note, due through September 1, 2036
4.55% Promissory note, due through August 1, 2036
Finance lease liabilities, due through August 15, 2023

Total principal amount

Less: unamortized discount and issuance costs

Total long-term debt

December 31,

2019

2018

—     $
143,750     
8,881      
7,345      
7,955      
5,704      
60     
173,695     
(10,000 )   

163,695    $

89,990  
143,750 
9,125  
7,857  
8,290  
5,928  
55 
264,995 
(14,845 )

250,150

  $

  $

The following table summarizes future maturities of long-term debt as of December 31, 2019, which takes into consideration the assumption that the

4.25% Convertible Senior Notes are repurchased at the earliest call date.

Year

2020
2021
2022
2023
2024
Thereafter
Total

  $

  $

10,013  
1,178  
144,974 
1,267  
1,310  
14,953  
173,695

66

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
   
   
   
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
   
   
 
 
   
 
 
   
   
   
   
   
 
Information with respect to interest expense related to long-term debt is as follows:

Interest Expense:

Contractual interest
Non-cash expense (a)
Capitalized interest (b)

Total

(a)
(b)

Represents amortization of debt discount and issuance costs.
Interest was capitalized for construction projects.

Convertible Senior Notes

3.875% Convertible Senior Notes

Years Ended December 31,

2019

2018

2017

  $

  $

8,061     $
4,845      
(303 )    
12,603     $

10,740     $
7,487      
(131 )    
18,096     $

10,424  
6,404  
(61)
16,767

On March 15, 2019, the Company repaid the outstanding principal balance of its notes totaling $89,990 plus accrued interest of $1,744. Prior to the
repayment, the conversion rate was 16.4074 shares of common stock for each $1 in principal amount, which was the equivalent of approximately $60.95 per
share.

4.25% Convertible Senior Notes

On March 3, 2017, the Company issued 4.25% Convertible Senior Notes in a private offering for an aggregate principal amount of $143,750. The net
proceeds were $138,775 after $4,975 in related issuance and transaction costs. The notes mature March 1, 2037 and the cash interest is payable semiannually
in arrears on March 1 and September 1 of each year.

The Convertible Senior Notes rank equally in right of payment to the Company’s existing and future unsecured and unsubordinated obligations. These
Convertible Senior Notes do not contain any financial or operating covenants or restrictions on the payments of dividends, the incurrence of indebtedness or the
issuance or repurchase of securities by the Company or any of its subsidiaries. The Convertible Senior Notes provide no protection to the note holders in the
event of a fundamental change or other corporate transaction involving the Company except those described in the indenture. These Convertible Senior Notes
do not require a sinking fund to be established for the purpose of redemption.

Embedded Conversion Feature

The conversion feature of these Convertible Senior Notes is subject to conversion rate adjustments upon the occurrence of specified events (including

payment of dividends above a specified amount) but will not be adjusted for any accrued and unpaid interest.

Since May 2018, the Company’s cash dividends on common stock have exceeded $0.35 per share, resulting in adjustments to the conversion rate of
the 4.25% Convertible Notes. Accordingly, as of December 31, 2019, the conversion rate of the Company’s 4.25% Convertible Notes was 16.3667 shares of
common stock for each $1 in principal amount, which was the equivalent of approximately $61.10 per share.

The  holders  of  the  Convertible  Senior  Notes  may  convert  all  or  a  portion  of  their  Convertible  Senior  Notes  during  specified  periods  as  follows:
(1)  during  any  calendar  quarter  commencing  after  the  calendar  quarter  ending  on  the  dates  specified  in  the  indenture,  if  the  last  reported  sale  price  of  the
Company’s  common  stock  for  at  least  20  trading  days  during  the  period  of  30  consecutive  trading  days  ending  on  the  last  trading  day  of  the  immediately
preceding calendar quarter is greater than 130% of the conversion price on each applicable trading day; (2) during the five business-day period after any ten
consecutive  trading-day  period  in  which  the  trading  price  per  $1  principal  amount  of  the  Convertible  Senior  Notes  is  less  than  98%  of  the  product  of  the  last
reported sale price and the conversion rate on each such trading day; (3) if specified corporate events, including a change in control, occur; or (4) at any time on
or after the dates specified in the indenture.

The note holders who elect to convert their Convertible Senior Notes in connection with a fundamental change as described in the indentures will be
entitled  to  a  “make-whole”  adjustment  in  the  form  of  an  increase  in  the  conversion  rate.  Upon  conversion,  the  Company  has  options  to  satisfy  its  conversion
obligation by paying or delivering cash, shares of its common stock or a combination of cash and shares of its common stock. As of December 31, 2019, none of
the conditions allowing the holders of the Convertible Senior Notes to convert had been met.

The  Company  determined  that  the  Convertible  Senior  Notes’  embedded  conversion  feature  is  not  a  derivative  financial  instrument  but  rather  is
required to be separately accounted for in equity because the Company may elect to settle the conversion option entirely or partially in cash. At issuance, the
Company  accounted  for  the  equity  component  of  the  embedded  conversion  feature  as  a  reduction  in  the  carrying  amount  of  the  debt  and  an  increase  in
additional paid-in capital.

67

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
   
 
   
       
       
   
   
   
 
Embedded Redemption Feature – Fundamental Change

The note holders have the right to require the Company to repurchase for cash all or any portion of the Convertible Senior Notes at par prior to the
maturity date should any of the fundamental change events described in the indenture occur. The Company concluded that this embedded redemption feature is
not  a  derivative  financial  instrument  and  that  it  is  not  probable  at  issuance  that  any  of  the  specified  fundamental  change  events  will  occur.  Therefore,  this
embedded redemption feature is not substantive and will not affect the expected life of the liability component.

Embedded Redemption Feature – Put Option of the Note Holder

At  the  option  of  the  holders  of  the  Convertible  Senior  Notes,  the  Company  is  required  to  repurchase  for  cash  all  or  any  portion  of  the  Convertible
Senior  Notes  at  par  on  March  1,  2022,  March  1,  2027  or  March  1,  2032.  The  Company  concluded  that  this  embedded  feature  is  not  a  derivative  financial
instrument. In addition, based on economic factors at the time when the Convertible Senior Notes were issued, the Company determined it is probable that the
note holders will exercise this option. Thus, the Company amortizes the liability component and related issuance costs associated with the Convertible Senior
Notes over the period from March 3, 2017 to March 1, 2022.

The effective interest rate for the Convertible Senior Notes, taking into account both cash and non-cash components, approximates 7.6%. Had a 20-
year  term  been  used  for  the  amortization  of  the  liability  component  and  issuance  costs,  the  annual  effective  interest  rate  charged  to  earnings  would  have
decreased to approximately 5.4%. As of December 31, 2019, the remaining amortization period of the debt discount was expected to be 2.2 years.

The following table summarizes information regarding the equity and liability components of the Convertible Senior Notes:

Principal amount
Unamortized discount

Liability component – net carrying value before issuance costs

Equity component – conversion, net of offering costs

December 31,

2019

2018

  $

  $

  $

143,750    $
(7,545)   

136,205    $

233,740 
(11,316 )

222,424 

15,151     $

31,051

Promissory Notes

3.95% Promissory Note

On  February  27,  2017,  the  Company  converted  its  outstanding  revolving  credit  facility  of  $9,441  into  a  three-year  mortgage  loan  primarily
collateralized by a retail shopping center in Melbourne, Florida. Shortly after the loan conversion, the Company withdrew an additional amount of $109, thereby
increasing the loan amount to $9,550. The loan bore a fixed annual interest rate of 3.95%. Approximately $50 of principal and interest was payable in 35 monthly
installments beginning March 17, 2017 plus a final balloon payment of $8,891 including principal and unpaid interest payable on February 17, 2020.

3.75% Callable Promissory Note

The loan bears interest at a fixed annual rate of 3.75% and is collateralized by a retail shopping center in Sorrento, Florida and the lease agreements
associated with this property. Approximately $53 of principal and interest is payable in 240 monthly installments. The promissory note may be repaid in full as
long as the Company provides at least 60 days’ written notice and pays a prepayment premium as specified in the loan agreement. In addition, the lender may
require full payment of the outstanding principal and unpaid interest on September 1, 2031 provided a written notice of its intention to call the note is given at
least six months in advance.

4% Promissory Note

The  loan  is  collateralized  by  the  Company’s  Tampa,  Florida  headquarters,  which  is  owned  by  HCPCI  Holdings,  LLC,  and  the  lease  agreements
associated  with  this  property.  The  loan  bears  interest  at  a  fixed  annual  rate  of  4%.  Approximately  $68  of  principal  and  interest  is  payable  in  180  monthly
installments. The promissory note may be repaid in full as long as the Company provides at least 60 days’ written notice and pays a prepayment premium as
specified in the loan agreement.

4.55% Promissory Note

On July 6, 2018, Century Park Holdings, LLC, a subsidiary of the Company, entered into a 18-year loan agreement for $6,000 secured by commercial
real estate in Tampa, Florida and an associated lease agreement. The loan bears interest at a fixed annual rate of 4.55%. Approximately $41 of principal and
interest is payable in 216 monthly installments. The promissory note may be repaid in full or in part after September 1, 2020 as long as the Company provides
at least 30 days’ written notice and pays a prepayment consideration as specified in the loan agreement.

68

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
Note 14 -- Reinsurance

The Company cedes a portion of its homeowners’ insurance exposure to other entities under catastrophe excess of loss reinsurance contracts and
one quota share reinsurance agreement. Ceded premiums under most catastrophe excess of loss reinsurance contracts are subject to revision resulting from
subsequent  adjustments  in  total  insured  value.  Under  the  terms  of  the  quota  share  reinsurance  agreement,  the  Company  is  entitled  to  a  30%  ceding
commission on ceded premiums written. The reinsurance premiums under one multi-year flood catastrophe excess of loss reinsurance contract are generally
determined on a quarterly basis based on the premiums associated with the applicable flood total insured value in force on the last day of the preceding quarter.

The Company remains liable for claims payments in the event that any reinsurer is unable to meet its obligations under the reinsurance agreements.
Failure  of  reinsurers  to  honor  their  obligations  could  result  in  losses  to  the  Company.  The  Company  evaluates  the  financial  condition  of  its  reinsurers  and
monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to
significant losses from reinsurer insolvencies. The Company contracts with a number of reinsurers to secure its annual reinsurance coverage, which generally
becomes  effective  June  1st  each  year.  The  Company  purchases  reinsurance  each  year  taking  into  consideration  probable  maximum  losses  and  reinsurance
market conditions.

The impact of the reinsurance treaties on premiums written and earned is as follows:

Premiums Written:

Direct
Assumed
Gross written
Ceded
Net premiums written

Premiums Earned:

Direct
Assumed
Gross earned
Ceded

Years Ended December 31,

2019

2018

2017

  $

  $

  $

360,525    $
4,430      
364,955     
(125,765)    
239,190    $

340,656    $
1,423      
342,079     
(125,765)    

336,565    $
(109 )    
336,456     
(129,643)    
206,813    $

340,966    $
2,099      
343,065     
(129,643)    

346,188 
1,158  
347,346 
(133,635)
213,711 

347,235 
11,018  
358,253 
(133,635)

Net premiums earned

  $

216,314    $

213,422    $

224,618

During the years ended December 31, 2019, 2018, and 2017, ceded losses of $114,443, $149,120, and $214,082, respectively, were recognized as
reductions  in  losses  and  LAE.  Ceded  losses  related  to  Hurricane  Irma,  Hurricane  Michael,  other  non-catastrophe  claims  were  $103,613,  $10,750,  and  $80,
respectively,  for  2019  and  $143,890  and  $5,230,  respectively,  for  2018.  For  2017,  the  reduction  in  losses  and  LAE  entirely  related  to  Hurricane  Irma.  Ceded
losses recognized in 2018 included $7,400 attributable to Oxbridge Reinsurance Limited, a related party. At December 31, 2019 and 2018, there were 31 and 38
reinsurers,  respectively,  participating  in  the  Company’s  reinsurance  program.  Amounts  receivable  with  respect  to  reinsurers  at  December  31,  2019  and  2018
were $132,678 and $123,911, respectively. Approximately 61.4% of the reinsurance recoverable balance at December 31, 2019 was receivable from the Florida
Hurricane  Catastrophe  Fund,  a  tax-exempt  state  trust  fund.  Based  on  the  insurance  ratings,  the  payment  history  and  the  financial  strength  of  the  reinsurers,
management believes there was no significant credit risk associated with its reinsurers’ obligation to perform on any prepaid reinsurance contract and to fund any
reinsurance recoverable balance as of December 31, 2019. The ratio of assumed premiums earned to net premiums earned for the years ended December 31,
2019, 2018 and 2017 was 0.66%, 0.98%, and 4.9%, respectively.

One of the reinsurance contracts includes retrospective provisions that adjust premiums in the event losses are minimal or zero. For the year ended
December 31, 2019, the Company recognized a reduction in ceded premiums of $6,778. For the year ended December 31, 2018, the Company recognized a
net reduction in ceded premiums of $485 in contrast with a net increase in ceded premiums of $5,740 for the year ended December 31, 2017. Included in these
adjustments attributable to the Company’s contract with Oxbridge for the years ended December 31, 2018 and 2017 were $448 and $933, respectively, of net
increase in ceded premiums.  

In  addition,  adjustments  related  to  retrospective  provisions  are  reflected  in  other  assets.  At  December  31,  2019  and  2018,  other  assets  included
$9,480  and  $3,136,  respectively.  Management  believes  the  credit  risk  associated  with  the  collectability  of  these  accrued  benefits  is  minimal  as  the  amount
receivable  is  concentrated  with  one  reinsurer  and  the  Company  monitors  the  creditworthiness  of  this  reinsurer  based  on  available  information  about  the
reinsurer’s financial condition.

69

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
       
       
   
   
   
   
   
       
       
   
   
   
   
 
Note 15 -- Losses and Loss Adjustment Expenses

The liability for losses and LAE is determined on an individual case basis for all claims reported. The liability also includes amounts for unallocated
expenses,  anticipated  future  claim  development  and  losses  incurred,  but  not  reported.  See Loss  and  Loss  Adjustment  Expenses   in  Note  2  --  “Summary  of
Significant Accounting Policies.”

The Company writes insurance primarily in the state of Florida, which could be exposed to hurricanes or other natural catastrophes. The occurrence
of  a  major  catastrophe  could  have  a  significant  effect  on  the  Company’s  quarterly  results  and  cause  a  temporary  disruption  of  the  normal  operations  of  the
Company. However, the Company is unable to predict the frequency or severity of any such events that may occur in the near term or thereafter.

Activity in the liability for losses and LAE is summarized as follows:

Net balance, beginning of year*
Incurred, net of reinsurance, related to:

Current year
Prior years

Total incurred, net of reinsurance

Paid, net of reinsurance, related to:

Current year
Prior years

Total paid, net of reinsurance

Net balance, end of year
Add: reinsurance recoverable

Gross balance, end of year

Years Ended December 31,

2019

2018

2017

  $

94,826     $

97,818     $

70,492  

96,955      
10,559      
107,514     

96,860      
12,468      
109,328     

(48,456 )    
(55,710 )    

(104,166)    
98,174      
116,523     

(54,698 )    
(57,622 )    

(112,320)    
94,826      
112,760     

146,922 
18,707  
165,629 

(87,770 )
(50,533 )

(138,303)
97,818  
100,760 

  $

214,697    $

207,586    $

198,578

*

Net balance represents beginning-of-period liability for unpaid losses and LAE less beginning-of-period reinsurance recoverable for unpaid losses and LAE.

The  establishment  of  loss  reserves  is  an  inherently  uncertain  process  and  changes  in  loss  reserve  estimates  are  expected  as  these  estimates  are
subject  to  the  outcome  of  future  events.  Changes  in  estimates,  or  differences  between  estimates  and  amounts  ultimately  paid,  are  reflected  in  the  operating
results of the period during which such adjustments are adjusted. During the year ended December 31, 2019, the Company recognized losses related to prior
years of $10,559, which were primarily attributable to unfavorable development resulting from litigation. Included in adverse development for 2019 were losses
related to Hurricane Matthew of $1,923. Losses for the 2019 loss year included estimated losses of $7,400 pertaining to one severe storm event during the first
quarter. During 2019, the Company increased its estimated gross losses for Hurricane Irma from $411,000 to $514,000 and for Hurricane Michael from $22,250
to $33,000 due to an increase in the number of claims and lawsuits. These increases had no impact on the Company’s results of operations as these additional
losses were entirely ceded.

The following is information about incurred and paid claims development as of December 31, 2019, net of reinsurance, as well as cumulative claim
frequency  and  the  total  of  incurred-but-not-reported  liabilities  plus  expected  development  on  reported  claims  included  within  the  net  incurred  claims  amounts.
The information about incurred and paid claims development for the years ended December 31, 2015 to 2012 is presented as supplementary information and is
unaudited.

70

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
   
 
   
       
       
   
   
   
   
   
       
       
   
   
   
   
   
   
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Homeowners Multi-peril and Dwelling Fire Insurance  (a)

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

As of December 31, 2019

Total of
IBNR Plus
Expected
Development
Reported  

Cumulative
Number of
Reported
Claims
(Not in Dollar  

2012

2013

2014

2015

2016

2017

2018

2019

Claims

  Amounts)(b)  

  $ 66,425     $ 62,742  

  $ 64,083  

  $ 67,220     $ 67,469     $
  $ 67,058  
—       67,579       69,932       69,906       72,015       71,604       73,763       74,043      
—       75,810       81,773       84,917       88,053       90,084       92,454      
—      

  $ 66,465  

  $ 66,505  

—      
—      
—      
—      
—      

—      
—      
—      
—      
—      

—       78,017       90,902       96,173       101,272      102,149     
—       81,446       90,879       92,684       92,986      
—      
—       91,443       88,937       89,652      
—      
—      
—       79,436       83,976      
—      
—      
—      
—       95,467      
—      
—      
—      
—      

      $ 698,196     

137      
306      
805      

1,489      
2,795      
8,567      
16,499      
37,702      

6,620  
7,008  
7,659  

7,660  
6,922  
5,748  
4,657  
4,393  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

2012

2013

2014

2015

2016

2017

2018

2019

  $ 36,914     $ 53,225  

  $ 64,667  

  $ 65,903  

  $ 67,059  

  $ 62,836  

  $ 59,041  
—       40,240       57,374       64,257      
—       47,650       68,897      
—      
—       50,939      
—      
—      
—      
—      
—      
—      

—      
—      
—      

—      
—      
—      

—      
—      
—      

—      
—      
—      

68,106      
77,712      
76,042      
51,663      

—      
—      
—      

70,224      
82,463      
87,784      
73,037      

43,039      
—      
—      

  $ 67,203  
73,420  
90,707  
99,200  
89,144  

72,492      
87,125      
95,179      
83,311      

66,996      
41,014      
—      

78,808  
63,958  
47,471  

      $ 609,911 

298  
      $ 88,583

Total
All outstanding liabilities before 2012, net of
   reinsurance
Liabilities for LAE, net of reinsurance

Year

2012
2013

2014
2015
2016
2017
2018

2019

Total

Year

2012
2013
2014

2015
2016
2017
2018
2019

(a)
(b)

Excludes losses from Wind-only insurance (2012 through 2019) and any hurricane event prior to 2019.
 The cumulative number of reported claims is measured as the number of per-policyholder, per-event claims for all coverages regardless of whether the claim results in loss or
expense to the Company.

71

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
       
       
       
       
       
       
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
       
       
       
       
       
       
     
       
       
       
       
       
       
     
   
       
       
       
       
       
       
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Homeowners Wind-only Insurance (a) *

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

As of December 31, 2019

Total of
IBNR Plus
Expected
Development

Reported  

Cumulative
Number of
Reported
Claims
(Not in Dollar  

2012

2013

2014

2015

2016

2017

2018

2019

Claims

  Amounts)(b)  

  $

—     $
—      

—      
—      
—      

—     $
—      

—      
—      
—      

—     $
—      

—      
—      
—      

308     $
—      

401     $
1,005      

569     $
1,314      

692     $
1,814      

605     $
1,853      

—      
—      
—      

—      
—      
—      

1,529      
—      
—      

1,119      
798      
—      

815      
708      
1,132      

24     
77     

26     
28     
46     

100  
228  

155  
130  
134  

      $

5,113      

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

2012

2013

2014

2015

2016

2017

2018

2019

  $

—     $

—     $

—     $

156     $

332     $

465     $

582     $

—      
—      
—      
—      

—      
—      
—      
—      

—      
—      
—      
—      

—      
—      
—      
—      

689      
—      
—      
—      

1,155      
484      
—      
—      

1,405      
786      
216      
—      

582  

1,772  
789  
607  
828  

Year

2015
2016
2017
2018
2019

Total

Year

2015
2016
2017
2018
2019

Total
All outstanding liabilities before 2012, net of
   reinsurance
Liabilities for LAE, net of reinsurance

      $

4,578  

      $

—  
535

*
 (a) 
(b)

The Company began writing Homeowners Wind-only insurance in 2015.
Excludes losses from multi-peril and dwelling fire insurance (2012 through 2019) and any hurricane event prior to 2019.
 The cumulative number of reported claims is measured as the number of per-policyholder, per-event claims for all coverages regardless of whether the claim results in loss or
expense to the Company.

72

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
       
       
       
       
       
       
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
       
       
       
       
       
       
   
       
       
       
       
       
       
       
   
       
       
       
       
       
       
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Losses Specific to Any Hurricane Event prior to 201 9

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

As of December 31, 2019

Total of
IBNR Plus
Expected
Development
Reported  

Cumulative
Number of
Reported
Claims
(Not in Dollar  

2012

2013

2014

2015

2016

2017

2018

2019

Claims

  Amounts)(b)  

  $

—     $
—      
—      
—      

—     $
—      
—      
—      

—     $
—      
—      
—      

—     $ 21,414     $ 24,126     $ 26,211     $ 28,133     $
—       53,602       54,080       53,557      
—      
—       16,543       16,532      
—      
—      
—      
—      
—      
—      
—      

1,824      
5,992      
432      
35     

2,418  
20,867  
1,699  
136  

    $ 98,222      

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Years Ended December 31,

2012

2013

2014

2015

2016

2017

2018

2019

  $

—     $
—      
—      
—      

—     $
—      
—      
—      

—     $
—      
—      
—      

—     $ 12,227     $ 20,025     $ 23,316     $ 25,849  
47,524  
43,905      
—      
15,992  
—      
—      
—  
—      
—      

47,514      
13,391      
—      

—      
—      
—      

Year

2016
2017
2018
2019

Total

Year

2016
2017
2018
2019

Total
All outstanding liabilities before 2012, net of
   reinsurance
Liabilities for LAE, net of reinsurance

      $ 89,365  

—  

      $

8,857

(b)

 The cumulative number of reported claims is measured as the number of per-policyholder, per-event claims for all coverages regardless of whether the claim results in loss or
expense to the Company.

73

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
     
       
       
       
       
       
       
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
     
       
       
       
       
       
     
     
       
       
       
       
       
     
       
     
       
       
       
       
       
     
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The reconciliation of the net incurred and paid  loss development tables to the liability for losses and loss adjustment expenses is as follows:

Net outstanding liabilities

Homeowners multi-peril and dwelling fire insurance
Homeowners Wind-only insurance
Losses specific to any hurricane event prior to 2019
Other short-duration insurance lines

  $

Liabilities for unpaid losses and loss adjustment expenses, net of
reinsurance

Reinsurance recoverables
Total gross liability for unpaid losses and loss adjustment expenses

  $

December 31,

2019

2018

88,583     $
535      
8,857      
199      

98,174      

116,523     
214,697    $

80,767  
1,434  
12,612  
13 

94,826  

112,760 
207,586

The following is supplementary and unaudited information about average historical claims duration as of December 31, 2019:

Average Annual Percentage Payout of Incurred
Losses by Age,

Net of Reinsurance
Years

Homeowners multi-peril and dwelling fire
insurance
Homeowners Wind-only insurance
Losses specific to any hurricane prior to 2019

1

2

3

4

5

6

7

8

51.4%    
46.4%    
70.6%    

21.2%    
26.1%    
14.4%    

7.9 %    
7.5 %    
3.4 %    

0.7 %    
1.9 %    
2.6 %    

1.8 %    
0.0 %  
—  

1.0 %    
*  
—  

0.3 %    
*  
—  

0.0 %
*  
—  

*

The Company began writing Homeowners Wind-only insurance in 2015.

74

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
 
   
       
   
   
   
   
   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
     
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 16 -- Segment Information

The Company identifies its operating divisions based on organizational structure and revenue source. Currently, the Company has three reportable
segments: insurance operations, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty
insurance division and reinsurance division are grouped together into one reportable segment under insurance operations. The real estate operations segment
includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and
other  segment  represents  the  activities  of  the  holding  companies,  the  information  technology  division,  and  other  companies  that  do  not  meet  the  quantitative
thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of
operations.  The  Company’s  chief  executive  officer,  who  serves  as  the  Company’s  chief  operating  decision  maker,  evaluates  each  division’s  financial  and
operating performance based on revenue and operating income.

For  the  years  ended  December  31,  2019,  2018  and  2017,  revenues  from  the  Company’s  insurance  operations  before  intracompany  elimination
represented 95.0%, 95.0% and 96.2%, respectively, of total revenues of all operating segments. At December 31, 2019 and 2018, insurance operations’ total
assets represented 85.5% and 85.9%, respectively, of the combined assets of all operating segments. See Note 1 -- “Nature of Operations” for a description of
the  Company’s  insurance  operations.  The  following  tables  present  segment  information  reconciled  to  the  Company’s  consolidated  statements  of  income.
Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

For the Year Ended December 31, 2019
Revenue:
Net premiums earned
Net investment income
Net realized investment gains (losses)
Net unrealized investment gains
Net other-than-temporary impairment losses
Policy fee income
Other

Total revenue

Expenses:
Losses and loss adjustment expenses
Amortization of deferred policy acquisition costs
Interest expense
Depreciation and amortization
Other

Total expenses

Income (loss) before income taxes

Total revenue from non-affiliates(c)

Insurance
Operations

Real
Estate(a)

Corporate/
Other(b)

Reclassification/
Elimination

Consolidated  

  $

  $

  $

216,314    $
12,230      
286      
6,565      
(289 )    
3,229      
762      
239,097     

107,514     
37,146      
2      
113      
30,590      
175,365     

—     $
1      
—      
—      
—      
—      
9,366      
9,367      

—      
—      
1,653      
2,542      
5,168      
9,363      

—     $
2,348      
(540 )    
1,385      
—      
—      
5,738      
8,931      

—      
—      
12,043      
1,285      
23,246      
36,574      

—     $
(937 )    
—      
—      
—      
—      
(13,984 )    
(14,921 )    

—      
—      
(643 )    
(2,390)    
(11,888 )    
(14,921 )    

216,314 
13,642  
(254 )
7,950  
(289 )
3,229  
1,882  
242,474 

107,514 
37,146  
13,055  
1,550  
47,116  
206,381 

63,732     $

4     $

(27,643 )   $

—     $

36,093  

239,097    $

7,738     $

7,176      

(a)
(b)
(c)

Other revenue under real estate primarily consisted of rental income from investment properties.
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

75

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
   
   
       
       
       
       
   
   
   
   
   
   
   
   
   
       
       
       
       
   
   
   
   
   
   
   
       
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

For the Year Ended December 31, 2018
Revenue:
Net premiums earned
Net investment income
Net realized investment gains
Net unrealized investment gains
Net other-than-temporary impairment losses
Policy fee income
Other

Total revenue

Expenses:
Losses and loss adjustment expenses
Amortization of deferred policy acquisition costs
Interest expense
Depreciation and amortization
Other

Total expenses

Income (loss) before income taxes

Total revenue from non-affiliates(c)

Insurance
Operations

Real
Estate(a)

Corporate/
Other(b)

Reclassification/
Elimination

Consolidated  

  $

  $

  $

213,422    $
10,862      
4,639      
(8,688)    
—      
3,389      
583      
224,207     

109,328     
35,204      
1      
125      
25,797      
170,455     

—     $
1      
—      
—      
—      
—      
9,324      
9,325      

—      
—      
1,568      
2,373      
4,254      
8,195      

—     $
5,554      
1,544      
(1,514)    
(80)    
—      
4,999      
10,503      

—      
—      
17,008      
1,011      
20,464      
38,483      

—     $
164      
—      
—      
—      
—      
(12,907 )    
(12,743 )    

—      
—      
(481 )    
(2,140)    
(10,122 )    
(12,743 )    

213,422 
16,581  
6,183  
(10,202 )
(80)
3,389  
1,999  
231,292 

109,328 
35,204  
18,096  
1,369  
40,393  
204,390 

53,752     $

1,130     $

(27,980 )   $

—     $

26,902  

224,207    $

7,718     $

9,331      

(a)
(b)
(c)

Other revenue under real estate primarily consisted of rental income from investment properties.
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

For the Year Ended December 31, 2017

Revenue:
Net premiums earned
Net investment income
Net realized investment gains
Net unrealized investment gains
Net other-than-temporary impairment losses
Policy fee income
Other

Total revenue

Expenses:
Losses and loss adjustment expenses
Amortization of deferred policy acquisition costs
Interest expense
Loss on repurchase of senior notes
Depreciation and amortization
Other

Total expenses

Income (loss) before income taxes

Total revenue from non-affiliates(c)

Insurance
Operations

Real
Estate(a)

Corporate/
Other(b)

Reclassification/
Elimination

Consolidated  

  $

  $

  $

224,618    $
9,898      
3,978      
—      
(1,258)    
3,622      
693      
241,551     

165,629     
35,663      
—      
—      
128      
27,547      
228,967     

—     $
6      
—      
—      
—      
—      
7,046      
7,052      

—      
—      
1,250      
—      
2,121      
4,022      
7,393      

—     $
2,974      
368      
92     
(209 )    
—      
4,417      
7,642      

—      
—      
15,704      
743      
939      
18,123      
35,509      

—     $
(1,439)    
—      
—      
—      
—      
(10,400 )    
(11,839 )    

—      
—      
(187 )    
—      
(1,950)    
(9,702)    
(11,839 )    

224,618 
11,439  
4,346  
92 
(1,467)
3,622  
1,756  
244,406 

165,629 
35,663  
16,767  
743  
1,238  
39,990  
260,030 

12,584     $

(341 )   $

(27,867 )   $

—     $

(15,624 )

241,551    $

5,525     $

6,958      

(a)
(b)
(c)

Other revenue under real estate primarily consisted of rental income from investment properties.
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

76

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
   
   
       
       
       
       
   
   
   
   
   
   
   
   
   
       
       
       
       
   
   
   
   
   
   
   
       
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
   
   
       
       
       
       
   
   
   
   
   
   
   
   
   
       
       
       
       
   
   
   
   
   
   
   
   
       
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The following table presents segment assets reconciled to the Company’s total assets in the consolidated balance sheets.

Segment:

Insurance Operations
Real Estate Operations
Corporate and Other
Consolidation and Elimination

Total assets

Note 17 -- Leases

December 31,

2019

2018

  $

  $

663,280    $
93,727    
60,662    
(15,060 )  

802,609    $

615,983 
83,828  
146,651 
(13,599 )

832,863

At December 31, 2019, the Company had operating leases’ ROU assets and corresponding liabilities of $484 and $513, respectively. In addition, the
Company  had  finance  leases  with  ROU  assets  of  $79  and  corresponding  lease  liabilities  of  $60  at  December  31,  2019.  The  following  table  summarizes  the
Company’s operating and finance leases in which the Company is a lessee:

Class of Assets

Operating lease:
Office equipment
Storage units
Office space
Finance lease:
Office equipment

Initial Term

1 to 63 months
2 years
3 to 10 years

Renewal
Option

Yes
Yes
Yes

3 to 5 years

Not applicable

Other Terms and
Conditions

(a), (b)
(b)
(b), (c)

(d)

(a)
(b)
(c)
(d)

At the end of the lease term, the Company can purchase the equipment at fair market value.
There are no variable lease payments.
Rent escalation provisions exist.
There is a bargain purchase option.

As of December 31, 2019, maturities of lease liabilities were as follows:

Due in Year
2020
2021
2022
2023
Total lease payments
Less: interest and foreign taxes
Total lease obligations

Leases

Operating

Finance

  $

  $

327     $
208    
17   
—    
552    
39   
513     $

19 
19 
17 
9  
64 
4  
60

77

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The following table provides quantitative information  with regard to the Company’s operating and finance leases.

Lease costs:

Finance lease costs:

Amortization – ROU assets*
Interest expense
Operating lease costs*
Short-term lease costs*

Total lease costs

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows – finance leases
Operating cash flows – operating leases
Financing cash flows – finance leases

Weighted-average remaining lease term:

Finance leases (in years)
Operating leases (in years)
Weighted-average discount rate:

Finance leases
Operating leases

Year Ended
December 31, 2019

December 31, 2019

$

$

$
$
$

15 
2  
314  
198  
529  

2  
318  
14 

3.7  
1.7  

3.7 %
4.0 %

*

Included in other operating expenses of the consolidated statement of income.

The following table summarizes the Company’s operating leases in which the Company is a lessor:

Class of Assets

Operating lease:
Office space
Retail space
Boat docks/wet slips

(e)

There are no purchase options.

Note 18 -- Income Taxes

A summary of income tax expense is as follows:

Current:

Federal
State
Foreign

Total current taxes
Deferred:

Federal
State
Foreign

Total deferred taxes
Income tax expense (benefit)

Initial Term

1 to 3 years
3 to 20 years
1 to 12 months

Renewal
Option

Other Terms and
Conditions

Yes
Yes
Yes

(e)
(e)
(e)

Years Ended December 31,

2019

2018

2017

6,177     $
1,362    
107    
7,646    

1,586    
287    
(2 )  
1,871    
9,517     $

7,443     $
1,490    
104    
9,037    

(245 )  
392    
(7 )  
140    
9,177     $

(3,933)
34 
81 
(3,818)

(4,144)
(757 )
(12)
(4,913)
(8,731)

  $

  $

78

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The reasons for the differences between the statutory Federal income tax rate and the effective tax rate are summarized as follows:

Income taxes at statutory rate
Increase (decrease) in income taxes
   resulting from:

State income taxes, net of federal
   tax benefits
Effects of tax rate changes
Share-based compensation
Non-deductible executive compensation
Other

Income tax (benefit) expense

  $

2019

2018

Amount

%

Amount

%

2017

Amount

%

  $

7,579      

21.0    $

5,649      

21.0    $

(5,468)    

35.0 

Years Ended December 31,

1,362      
(37)    
(159 )    
685      
87     
9,517      

3.8      
—      
(0.4)    
1.9      
0.1      
26.4    $

1,303      
—      
2,156      
306      
(237 )    
9,177      

4.8      
—      
8.0      
1.1      
(0.8)    
34.1    $

(657 )    
(1,400)    
(705 )    
244      
(745 )    
(8,731)    

4.2  
9.0  
4.5  
(1.6)
4.8  
55.9

The  Company  has  no  uncertain  tax  positions  or  unrecognized  tax  benefits  that,  if  recognized,  would  impact  the  effective  income  tax  rate.  The  tax
returns filed for the years ending December 31, 2018, 2017, and 2016 remain subject to examination by the Company’s major taxing jurisdictions. The Company
elected to classify interest and penalties, if any, arising from uncertain tax positions as income tax expense as permitted by current accounting standards. There
have been no material amounts of interest or penalties for the years ended December 31, 2019, 2018 and 2017.

On December 22, 2017, the Tax Cuts and Jobs Act (the “2017 Tax Act”) was passed and signed into law. Key components of the 2017 Tax Act are: a
permanent reduction to the federal corporate income tax rate from a bracket system with a top tax rate of 35% to a flat rate of 21% beginning on January 1,
2018;  implementation  of  a  territorial  tax  system;  an  amendment  to  Internal  Revenue  Code  Section  965  that  requires  U.S.  shareholders  (10%  or  greater)  of
controlled foreign corporations and other specified foreign corporations to include in income, for the last taxable year of such foreign corporation beginning before
January 1, 2018, such U.S. shareholder’s pro rata share of a deemed repatriation amount; and changes to carryback and carryforward rules for net operating
losses arising after December 31, 2017. Under U.S. GAAP, the tax effects of changes in tax laws or rates need to be recognized in the period in which the law is
enacted.

For the years ended December 31, 2019 and 2018, the Company recorded income taxes of $9,517 and $9,177, respectively, resulting in effective tax
rates of 26.4% and 34.1%, respectively. For the year ended December 31, 2017, the Company recorded approximately $8,731 of income tax benefits, which
resulted in an effective tax rate of 55.9%. The decrease in the effective tax rate in 2019 as compared with 2018 was primarily attributable to the unfavorable
factors in 2018 consisting of the negative effect of the derecognition of deferred tax assets of $1,825 for restricted stock awards of which market conditions would
not be met prior to their expiry date, the disallowance of the deductibility of the $1,887 expense representing dividends cumulatively paid on such restricted stock
awards  which  were  reclassified  from  retained  income  (see  Restricted  Stock  Awards  in  Note  21  --  “Stock-Based  Compensation”),  offset  by  an  increase  in
nondeductible  performance-based  compensation  expenses  for  2019.  The  decrease  in  the  effective  tax  rate  in  2018  as  compared  with  2017  was  primarily
attributable to the reduction of the federal corporate income tax rate from 35% to 21%, offset by the opposing factors in 2018 as described earlier.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting

purposes and the amounts used for income tax purposes.

79

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
       
       
       
       
   
   
   
   
   
   
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Significant components of the Company’s net deferred income tax assets are as follows:

  $

Deferred tax assets:

Unearned premiums
Losses and loss adjustment expenses
Stock-based compensation
Net unrealized investment losses
Other-than-temporary impairment losses
Organizational costs
Accrued expenses
Unearned revenue
Bad debt reserve
Other
Total deferred tax assets

Deferred tax liabilities:

Property and equipment
Intangible assets
Deferred policy acquisition costs
Net unrealized investment gains
Basis difference related to partnership investments
Basis difference related to convertible senior notes
Prepaid expenses
Other
Total deferred tax liabilities

Net deferred tax liabilities

  $

December 31,

2019

2018

6,272     $
2,838      
878      
—      
77     
63     
86     
120      
9      
—      
10,343      

(1,661)   
(2,214)   
(5,469)   
(1,547)   
(1,188)   
(1,256)   
(392 )   
(624 )   
(14,351 )   
(4,008)  $

5,455  
3,001  
716  
1,641  
6  
76 
78 
231  
20 
26 
11,250  

(1,430)
(1,841)
(4,347)
—  
(1,193)
(2,429)
(394 )
(684 )
(12,318 )
(1,068)

State net operating loss carryforwards were fully utilized in 2018 and as such, there are no state net operating loss carryforwards as of December 31,

2018.

A valuation allowance is established if, based upon the relevant facts and circumstances, management believes any portion of the deferred tax assets
will not be realized. Although realization of deferred income tax assets is not certain, management believes it is more likely than not that deferred tax assets will
be realized. Thus, the Company did not have a valuation allowance established as of December 31, 2019 or 2018.

The  2017  Tax  Act  implemented  a  mandatory  one-time  tax  of  eight  percent  on  illiquid  assets  and  15.5%  percent  on  cash  and  cash  equivalents
attributable to the accumulated earnings of controlled foreign companies and other specified foreign corporations on U.S. shareholders owning ten percent or
greater  of  the  foreign  company.  The  Company  included  this  one-time  federal  income  tax  and  the  corresponding  state  taxes  attributable  to  this  deemed
repatriation amount in the net income tax benefit for the year ended December 31, 2017. In addition to this mandatory one-time deemed repatriation, the 2017
Tax Act also implemented a territorial system which exempts U.S. corporations from U.S. taxes on most future foreign profits. Since all accumulated earnings of
the  Company’s  foreign  subsidiary  at  December  31,  2017  were  subjected  to  federal  and  state  income  taxes  as  a  result  of  the  one-time  mandatory  deemed
repatriation and all earnings of its foreign subsidiaries after December 31, 2017 will not be subject to U.S. income taxes, the Company will no longer be required
to consider the establishment of a deferred tax liability related to the undistributed earnings of its foreign subsidiary.

Note 19 -- Earnings Per Share

U.S.  GAAP  requires  the  Company  to  use  the  two-class  method  in  computing  basic  earnings  (loss)  per  share  since  holders  of  the  Company’s
restricted stock have the right to share in dividends, if declared, equally with common stockholders. These participating securities affect the computation of both
basic and diluted earnings (loss) per share during periods of net income (loss).

80

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
 
   
       
   
   
   
   
   
   
   
   
   
   
   
   
       
   
   
   
   
   
   
   
   
   
   
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

A summary of the numerator and denominator of the basic and fully diluted earnings (loss) per common share is presented below:

Year Ended December 31, 2019
Net income
Less: Income attributable to participating securities

Basic Earnings Per Share:
Income allocated to common stockholders

Effect of Dilutive Securities:
Stock options

Convertible senior notes

Diluted Earnings Per Share:
Income available to common stockholders and assumed
   conversions

(a)

Shares in thousands.

Year Ended December 31, 2018
Net income
Less: Loss attributable to participating securities*

Basic Earnings Per Share:
Income allocated to common stockholders

Effect of Dilutive Securities:**
Stock options

Diluted Earnings Per Share:
Income available to common stockholders and assumed
   conversions

Income
(Numerator)

Shares (a)
(Denominator)

Per Share
Amount

  $

26,576      
(1,448)    

25,128      

7,580     $

3.32 

—    
8,748      

12     
2,646      

  $

33,876      

10,238     $

3.31

Loss
(Numerator)

Shares (a)
(Denominator)

Per Share
Amount

  $

17,725      
717      

18,442      

7,878     $

2.34 

—      

17     

  $

18,442      

7,895     $

2.34

(a)
*

**

Shares in thousands.
Loss attributable to participating securities included the reclassification of cumulative dividends paid on certain restricted stock with market based vesting conditions from
retained income to expense. See Restricted Stock Awards  in Note 21 -- “Stock-Based Compensation” for additional information.
Convertible senior notes were excluded due to antidilutive effect.

Year Ended December 31, 2017
Net loss
Less: Loss attributable to participating securities

Basic and Diluted Loss Per Share:
Loss available to common stockholders***

Income (Loss)
(Numerator)

Shares (a)
(Denominator)

Per Share
Amount

  $

(6,893)    
481      

  $

(6,412)    

8,558     $

(0.75 )

(a)
***

Shares in thousands.
Stock options and convertible senior notes were excluded due to antidilutive effect.

81

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
   
 
   
       
       
   
       
   
   
       
   
   
       
       
   
   
 
   
       
       
   
   
       
       
   
   
   
   
   
   
       
       
   
 
 
 
 
   
   
 
   
       
       
   
       
   
   
       
   
   
       
       
   
   
 
   
       
       
   
   
       
       
   
   
   
   
       
       
   
 
 
 
 
   
   
 
   
       
       
   
       
   
   
       
   
   
       
       
   
 
   
       
       
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 20 -- Stockholders’ Equity

Common Stock

For each of the last two years, the Company’s Board of Directors authorized a one-year plan to repurchase up to $20,000 of the Company’s common
shares before commissions and fees. The shares may be purchased for cash in open market purchases, block transactions and privately negotiated transactions
in  accordance  with  applicable  federal  securities  laws.  The  share  repurchase  plan  may  be  modified,  suspended,  terminated  or  extended  by  the  Company  any
time without prior notice.

During the years ended December 31, 2019 and 2018, the Company repurchased and retired 454,010 and 511,628 shares, respectively, at weighted
average prices per share of $41.49 and $39.09, respectively. The total costs of shares repurchased, inclusive of fees and commissions, during the years ended
December  31,  2019  and  2018  were  $18,851  and  $20,015,  respectively,  or  $41.52  and  $39.12  per  share,  respectively.  On  December  19,  2019,  the  Board
decided to extend the repurchase plan to March 15, 2020.

Series B Junior Participating Preferred Share Purchase Right

On  April  18,  2017,  the  Company’s  Board  of  Directors  terminated  the  Company’s  shareholder  rights  plan  by  amending  the  share  purchase  right’s
expiration date to April 18, 2017. Prior to the amended expiration date, one preferred share purchase right entitled a common shareholder to purchase from the
Company  one  one-hundredth  of  a  share  of  Series  B  Junior  Participating  Preferred  Stock,  no  par  value,  at  a  price  of  $125.00  per  one  one-hundredth  of  such
preferred share.

Share Repurchase Agreements

In conjunction with the issuance of the 4.25% Convertible Notes in March 2017 as described in Note 13 -- “Long-Term Debt” under  Convertible Senior
Notes , the Company used $20,345 of the net proceeds to repurchase and retire an aggregate of 413,600 shares of its common stock at a price of $49.19 per
share from institutional investors.

Prepaid Share Repurchase Forward Contracts

The  Company  has  one  outstanding  prepaid  share  repurchase  forward  contract  entered  into  with  Societe  Generale,  a  forward  counterparty.  The
Company entered into this forward contract in conjunction with the March 2017 issuance of the 4.25% Convertible Notes as described in Note 13 -- “Long-Term
Debt” under Convertible Senior Notes. Under the forward contract, the Company made an initial upfront payment of $9,400 in exchange for the future delivery of
191,000 shares of the Company’s common stock over a settlement period in 2022.

The  forward  contract  is  subject  to  early  settlement,  in  whole  or  in  part,  at  any  time  prior  to  the  final  settlement  date  at  the  option  of  the  forward
counterparty, as well as early settlement or settlement with alternative consideration in the event of certain corporate transactions. In the event the Company
pays any cash dividends on its common shares, the forward counterparty will pay an equivalent amount to the Company. The shares to be purchased under the
forward  contract  will  be  treated  as  retired  for  financial  statement  purposes  as  of  the  effective  date  of  the  forward  contract,  but  will  remain  outstanding  for
corporate law purposes, including for purposes of any future stockholder votes.

The Company determined that the forward contract does not meet the characteristics of a derivative instrument and, as such, the transaction resulted
in  an  immediate  reduction  of  the  outstanding  shares  used  to  calculate  the  weighted-average  common  shares  outstanding  for  both  basic  and  diluted  earnings
(loss) per share.

In November 2018, the Company’s share repurchase forward contract with Deutsche Bank AG, London Branch, entered into in conjunction with the

2013 issuance of the 3.875% Convertible Notes, was settled with the delivery of 622,751 shares of the Company’s common stock.

Preferred Stock

Series A Cumulative Convertible Preferred Stock

At December 31, 2019 and 2018, there were no Series A Cumulative Convertible Preferred Stock issued or outstanding.

Series B Junior Participating Preferred Stock (“Series B Preferred”)

At December 31, 2019 and 2018, there were no Series B Preferred issued or outstanding.

Undesignated Preferred Stock

The  Company  is  authorized  to  issue  up  to  an  additional  18,100,000  shares  of  preferred  stock,  no  par  value.  The  authorized  but  unissued  and
undesignated preferred stock may be issued in one or more series and the shares of each series shall have such rights as determined by the Company’s Board
of Directors subject to the rights of the holders of the Series A Cumulative Convertible Preferred Stock and Series B Preferred.

82

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 21 -- Stock-Based Compensation

Incentive Plan

The Company currently has outstanding stock-based awards granted under its 2007 Stock Option and Incentive Plan and 2012 Omnibus Incentive
Plan. Only the 2012 Plan is active and available for future grants. With respect to the 2012 Plan, the Company may grant stock-based awards to employees,
directors, consultants, and advisors of the Company. At December 31, 2019, there were 1,761,804 shares available for grant.

Stock Options

Stock options granted and outstanding under the incentive plans vest over periods ranging from immediately vested to five years and are exercisable

over the contractual term of ten years.

A summary of the stock option activity for the years ended December 31, 2019, 2018 and 2017 is as follows (option amounts not in thousands):

Outstanding at January 1, 2017

50,000     $

4.02   

2.3 years  $

1,773  

Number of
Options

Weighted
Average
Exercise
Price

Weighted
Average
Remaining
Contractual
Term

Aggregate
Intrinsic
Value

Granted
Exercised
Outstanding at December 31, 2017

Granted
Outstanding at December 31, 2018

Granted
Exercised
Outstanding at December 31, 2019

110,000    $
(30,000 )   $
130,000    $

110,000    $
240,000    $

110,000    $
(10,000 )   $
340,000    $

40.00    
2.50   
34.82    

40.00    
37.19    

53.00    
6.30   
43.21    

8.2 years  $

472  

8.8 years  $

3,278  

7.9 years  $

1,657  

Exercisable at December 31, 2019

92,500     $

36.36    

6.8 years  $

868

The following table summarizes information about options exercised for the years ended December 31, 2019, 2018 and 2017 (option amounts not in

thousands):

Options exercised
Total intrinsic value of exercised options
Tax benefits realized

2019

2018

2017

  $
  $

10,000    

347     $
85    $

—    
—     $
—     $

30,000  
1,319  
509

For  the  years  ended  December  31,  2019,  2018  and  2017,  the  Company  recognized  $870,  $521  and  $306,  respectively,  of  compensation  expense
which was included in general and administrative personnel expenses. Deferred tax benefits related to stock options were $22, $79 and $78 for the years ended
December 31, 2019, 2018 and 2017, respectively. At December 31, 2019 and 2018, there was $1,835 and $1,359, respectively, of unrecognized compensation
expense related to nonvested stock options. The Company expects to recognize the remaining compensation expense over a weighted-average period of 2.4
years.

83

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
   
       
     
     
   
   
     
   
   
     
   
   
 
   
       
     
     
   
   
     
   
   
 
   
       
     
     
   
   
     
   
   
     
   
   
 
   
       
     
     
   
   
 
 
 
 
   
   
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The following table provides assumptions used in the Black-Scholes option-pricing model to estimate the fair value of the stock options granted during

the years ended December 31, 2019, 2018 and 2017 :

Expected dividend yield
Expected volatility
Risk-free interest rate
Expected life (in years)

Restricted Stock Awards

2019

2018

2017

3.34%    
40.17 %    
2.53%    
5  

4.00%    
42.22 %    
2.57%    
5  

3.53%
42.86 %
1.92%
5

From time to time, the Company has granted and may grant restricted stock awards to certain executive officers, other employees and nonemployee
directors in connection with their service to the Company. The terms of the Company’s outstanding restricted stock grants include only service conditions. The
determination of fair value with respect to the awards with only service-based conditions is based on the market value of the Company’s stock on the grant date.

Information with respect to the activity of unvested restricted stock awards during the years ended December 31, 2019, 2018 and 2017 is as follows:

Nonvested at January 1, 2017
Granted
Vested
Forfeited
Nonvested at December 31, 2017

Granted
Vested
Forfeited
Nonvested at December 31, 2018

Granted
Vested
Forfeited
Nonvested at December 31, 2019

Number of
Restricted
Stock
Awards

Weighted
Average
Grant Date
Fair Value

542,503    $
154,936    $
(75,983 )  $
(23,766 )  $
597,690    $

189,860    $
(98,617 )  $
(56,637 )  $
632,296    $

180,404    $
(116,164)  $
(299,776)  $
396,760    $

30.81  
42.92  
37.95  
36.32  
32.82  

41.81  
40.82  
36.46  
33.33  

42.79  
40.10  
25.31  
41.71

The Company recognized compensation expense related to restricted stock, which is included in general and administrative personnel expenses, of
$5,590, $4,111 and $4,217 for the years ended December 31, 2019, 2018 and 2017, respectively. At December 31, 2019 and 2018, there was approximately
$12,661 and $11,199, respectively, of total unrecognized compensation expense related to nonvested restricted stock arrangements. The Company expects to
recognize  the  remaining  compensation  expense  over  a  weighted-average  period  of  2.6  years.  The  following  table  summarizes  information  about  deferred  tax
benefits  recognized  and  tax  benefits  realized  related  to  restricted  stock  awards  and  paid  dividends,  and  the  fair  value  of  vested  restricted  stock  for  the  years
ended December 31, 2019, 2018 and 2017.

Deferred tax benefits recognized
Tax benefits realized for restricted stock and paid dividends
Fair value of vested restricted stock

2019

2018

2017

  $
  $
  $

1,075     $
1,129     $
4,658     $

862     $
1,086     $
4,025     $

970  
1,396  
2,884

During  2019,  284,000  shares  of  the  Company’s  restricted  stock  awards  granted  to  employee  and  nonemployee  directors  were  forfeited  for  not
meeting their market-based vesting conditions. Any dividend payment associated with these awards during 2019 was expensed when declared. As a result, for
the  year  ended  December  31,  2019,  the  Company  recognized  dividends  of  $237  in  general  and  administrative  personnel  expenses  for  $170  and  in  other
operating expenses for $67.  

84

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
   
 
   
   
   
   
   
 
   
       
   
   
   
   
   
 
   
       
   
   
   
   
   
 
 
 
 
   
   
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

During 2018, the Company reclassified from retained income dividends of $1,887 cumulatively paid on unvested restricted stock awards with market
based vesting conditions to general and administrative personnel expenses for $1,346 and to other operating expenses for $541. These awards, of which the
market conditions would not have been met, were granted to the Company’s employee and nonemployee directors during 2013. As a result, for the year ended
December  31,  2018,  the  Company  recognized  dividends  of  $195  related  to  these  awards  in  general  and  administrative  personnel  expenses  for  $159  and  in
other operating expenses for $36.

During the years ended December 31, 2019, 2018 and 2017, no awards were issued with other than service-based vesting conditions.

Note 22 -- Employee Benefit Plan

The Company has a 401(k) Safe Harbor Profit Sharing Plan (“401(k) Plan”) that qualifies as a defined contribution plan under Section 401(k) of the
Internal Revenue Code. Under the 401(k) Plan, participating employees are eligible for company matching and discretionary profit sharing contributions. Plan
participants  may  elect  to  defer  up  to  one  hundred  percent  of  their  pre-tax  gross  wages,  subject  to  annual  limitations.  The  Company  matching  contribution  is
limited  to  a  maximum  of  four  percent  of  the  employee’s  annual  salary  or  wage  and  is  fully  vested  when  contributed.  Eligibility  and  vesting  of  the  Company’s
discretionary  profit  sharing  contribution  is  subject  to  the  plan  participant’s  years  of  service.  During  the  years  ended  December  31,  2019,  2018  and  2017,  the
Company contributed approximately $638, $536 and $560, respectively, in matching contributions, which are included in general and administrative personnel
expenses. There has been no discretionary profit sharing contribution since the plan’s inception.

The Company also maintains benefit plans for its employees in India including a statutory post-employment benefit plan, or gratuity plan, providing
defined, lump-sum benefits. The Company’s liability for the gratuity plan reflects the undiscounted benefit obligation payable as of the balance sheet date, which
was based upon the employees’ salary and years of service. At December 31, 2019 and 2018, the amounts accrued under the gratuity plan were $89 and $72,
respectively. In addition, the Company provides matching contributions with respect to two defined contribution plans: the Provident Fund and the Employees
State Insurance Fund, both of which are available to qualifying employees in India. Expense recognized by the Company for all benefit plans in India was $17,
$14 and $17, respectively, for the years ended December 31, 2019, 2018 and 2017.

Note 23 -- Commitments and Contingencies

Obligations under Multi-Year Reinsurance Contract

As of December 31, 2019, the Company has a contractual obligation related to one multi-year reinsurance contract. This contract may be cancelled
only with the other party’s consent. The future minimum aggregate premium amounts payable to the reinsurer is $2,024 due in 12 months following December
31,  2019.  Reinsurance  premiums  payable  after  March  31,  2020  are  estimated  and  subject  to  subsequent  revision  as  the  premiums  are  determined  on  a
quarterly basis based on the premiums associated with the applicable flood total insured value on the last day of the preceding quarter.

Rental Income

The  Company  leases  available  space  at  the  Company’s  headquarters  and  at  its  various  investment  properties  to  non-affiliates  at  various  terms.  In
addition,  the  Company  leases  boat  slips  and  docks  on  a  long-term  basis.  Expected  annual  rental  income  due  under  non-cancellable  operating  leases  for  all
properties owned at December 31, 2019 is as follows:

Year

2020
2021
2022
2023
2024
Thereafter
Total

Amount

4,164  
3,699  
3,188  
2,709  
2,683  
11,720  
28,163

  $

  $

Capital Commitment

As described in Note 5 -- “Investments” under  Limited Partnership Investments, the Company is contractually committed to capital contributions for

limited partnership interests. At December 31, 2019, there was an aggregate unfunded balance of $15,130.

85

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
   
   
   
   
   
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 24 -- Quarterly Results of Operations (Unaudited)

The tables below summarize unaudited quarterly results of operations for 2019, 2018 and 2017.

Net premiums earned
Total revenue
Losses and loss adjustment expenses
Policy acquisition and other underwriting expenses
Interest expense
Total expenses
Income (loss) before income taxes
Net income (loss)
Comprehensive income (loss)
Earnings per share:

Basic
Diluted*

03/31/19

06/30/19

09/30/19

12/31/19

Three Months Ended

  $

51,184     $
60,634      
26,996      
9,673      
4,337      
51,351      
9,283      
6,738      
8,732      

51,998     $
58,630      
24,293      
10,077      
2,884      
48,315      
10,315      
7,553      
8,767      

54,434     $
59,979      
27,327      
10,988      
2,907      
52,260      
7,719      
5,853      
6,189      

  $
  $

0.82    $
0.82    $

0.93    $
0.90    $

0.73    $
0.73    $

58,698  
63,231  
28,898  
11,759  
2,927  
54,455  
8,776  
6,432  
6,519  

0.84 
0.82

*

During the quarters ended March 31, 2019 and September 30, 2019, the convertible senior notes were antidilutive.

Net premiums earned
Total revenue
Losses and loss adjustment expenses
Policy acquisition and other underwriting expenses
Interest expense
Total expenses
Income (loss) before income taxes
Net income (loss)
Comprehensive income (loss)
Earnings (loss) per share:

Basic
Diluted**

  $

03/31/18

06/30/18

09/30/18

12/31/18

Three Months Ended

53,522     $
57,739      
19,655      
9,360      
4,470      
42,935      
14,804      
10,791      
8,340      

52,965     $
58,813      
21,803      
9,959      
4,505      
47,293      
11,520      
6,403      
6,413      

54,177     $
61,743      
25,769      
9,829      
4,552      
49,820      
11,923      
8,997      
8,955      

52,758  
52,997  
42,101  
9,795  
4,569  
64,342  
(11,345 )
(8,466)
(8,818)

  $
  $

1.25    $
1.11    $

0.96    $
0.92    $

1.08    $
1.00    $

(0.95 )
(0.95 )

**

During the quarter ended December 31, 2018, the convertible senior notes and stock options were antidilutive.

Net premiums earned
Total revenue
Losses and loss adjustment expenses
Policy acquisition and other underwriting expenses
Interest expense
Total expenses
Income (loss) before income taxes
Net income (loss)
Comprehensive income (loss)
Earnings (loss) per share:

Basic
Diluted***

03/31/17

06/30/17

09/30/17

12/31/17

Three Months Ended

  $

63,036     $
67,713      
25,529      
9,649      
3,542      
48,571      
19,142      
12,020      
12,949      

61,847     $
67,580      
27,665      
10,070      
4,378      
53,275      
14,305      
9,542      
8,959      

43,964     $
47,490      
89,231      
9,926      
4,408      
113,508     
(66,018 )    
(40,546 )    
(38,792 )    

  $
  $

1.27    $
1.15    $

1.05    $
0.93    $

(4.44 )   $
(4.44 )   $

55,771  
61,623  
23,204  
10,018  
4,439  
44,676  
16,947  
12,091  
11,914  

1.37 
1.14

***

During the quarter ended September 30, 2017, the convertible senior notes and stock options were antidilutive.

86

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
       
       
       
   
 
 
 
 
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
       
       
       
   
 
 
 
 
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
       
       
       
   
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 25 -- Regulatory Requirements and Restrictions

The  Company  has  no  restrictions  on  the  payment  of  dividends  to  its  shareholders  except  those  restrictions  imposed  by  the  Florida  Business
Corporation Act and those restrictions imposed by insurance statutes and regulations applicable to the Company’s insurance subsidiaries. As of December 2019,
without  prior  regulatory  approval,  $88,780  of  the  Company’s  consolidated  retained  earnings  was  free  from  restriction  under  the  insurance  statutes  and
regulations and available for the payment of dividends in 2020. The following briefly describes certain related and other requirements and restrictions imposed by
the states or jurisdiction in which the Company’s insurance subsidiaries are incorporated.

Florida

HCPCI and TypTap, which are domiciled in Florida, prepare their statutory financial statements in accordance with accounting principles and practices
prescribed or permitted by the Florida Department of Financial Services, Office of Insurance Regulation, which Florida utilizes for determining solvency under the
Florida  Insurance  Code  (the  “Code”).  The  commissioner  of  the  FLOIR  has  the  right  to  permit  other  practices  that  may  deviate  from  prescribed  practices.
Prescribed statutory accounting practices are those practices that are incorporated directly or by reference in state laws, regulations, and general administrative
rules  applicable  to  all  insurance  enterprises  domiciled  in  Florida.  Permitted  statutory  accounting  practices  encompass  all  accounting  practices  that  are  not
prescribed; such practices differ from state to state, may differ from entity to entity within a state, and may change in the future.

The Code requires HCPCI and TypTap to maintain capital and surplus equal to the greater of 10% of their respective liabilities or a statutory minimum
as  defined  in  the  Code.  TypTap,  the  Company’s  insurance  subsidiary  organized  in  2015,  was  subject  to  a  consent  order  that  required  TypTap  to  maintain
minimum  capital  and  surplus  of  $20,000  during  the  year  ending  December  31,  2018.  At  December  31,  2019,  HCPCI  and  TypTap  were  required  to  maintain
minimum  capital  and  surplus  of  $21,700  and  $10,000,  respectively.  At  December  31,  2018,  HCPCI  was  required  to  maintain  minimum  capital  and  surplus  of
$21,700. HCPCI and TypTap were in compliance with these requirements at December 31, 2019 and 2018.

U.S.  GAAP  differs  in  certain  respects  from  the  accounting  practices  prescribed  or  permitted  by  insurance  regulatory  authorities  (statutory-basis).
These entities’ statutory-basis financial statements are presented on the basis of accounting practices prescribed or permitted by the FLOIR. The FLOIR has
adopted the National Association of Insurance Commissioner’s (“NAIC”) Accounting Practices and Procedures Manual  as the basis of its statutory accounting
practices.  At  December  31,  2019,  2018  and  2017,  HCPCI’s  statutory-basis  capital  and  surplus  was  approximately  $159,000,  $149,000  and  $153,000,
respectively. For the years ended December 31, 2019 and 2018, HCPCI had statutory-basis net income of approximately $18,400 and $20,700, respectively, in
contrast  with  a  statutory-basis  net  loss  of  approximately  $10,500  for  the  year  ended  December  31,  2017.  At  December  31,  2019,  2018  and  2017,  TypTap’s
statutory-basis capital and surplus was approximately $27,200, $26,000 and $24,000, respectively. For the year ended December 31, 2019, TypTap’s statutory-
basis net loss was approximately $5,200. For the year ended December 31, 2018, TypTap had statutory-basis net income of approximately $2,034 as opposed
to  statutory-basis  net  loss  of  approximately  $797  for  the  year  ended  December  31,  2017.  Statutory-basis  surplus  differs  from  stockholders’  equity  reported  in
accordance with U.S. GAAP primarily because policy acquisition costs are expensed when incurred. In addition, the recognition of deferred tax assets is based
on different recoverability assumptions.

Since inception, HCPCI and TypTap have each maintained a cash deposit with the Insurance Commissioner of the state of Florida in the amount of

$300 to meet regulatory requirements.

Under Florida law, a domestic insurer may not pay any dividend or distribute cash or other property to its stockholders except out of that part of its
available and accumulated capital and surplus funds which is derived from realized net operating profits on its business and net realized capital gains. A Florida
domestic  insurer  may  not  make  dividend  payments  or  distributions  to  stockholders  without  prior  approval  of  the  FLOIR  if  the  dividend  or  distribution  would
exceed the larger of (1) the lesser of (a) 10.0% of its capital surplus or (b) net income, not including realized capital gains, plus a two year carry forward, (2)
10.0% of capital surplus with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains or (3) the lesser of (a) 10.0% of capital
surplus or (b) net investment income plus a three year carry forward with dividends payable constrained to unassigned funds minus 25% of unrealized capital
gains.

Alternatively, a Florida domestic insurer may pay a dividend or distribution without the prior written approval of the FLOIR if (1) the dividend is equal to
or less than the greater of (a) 10.0% of the insurer’s capital surplus as regards to policyholders derived from realized net operating profits on its business and net
realized  capital  gains  or  (b)  the  insurer’s  entire  net  operating  profits  and  realized  net  capital  gains  derived  during  the  immediately  preceding  calendar  year,
(2)  the  insurer  will  have  policy  holder  capital  surplus  equal  to  or  exceeding  115.0%  of  the  minimum  required  statutory  capital  surplus  after  the  dividend  or
distribution, (3) the insurer files a notice of the dividend or distribution with the FLOIR at least ten business days prior to the dividend payment or distribution and
(4) the notice includes a certification by an officer of the insurer attesting that, after the payment of the dividend or distribution, the insurer will have at least 115%
of required statutory capital surplus as to policyholders. Except as provided above, a Florida domiciled insurer may only pay a dividend or make a distribution
(1) subject to prior approval by the FLOIR or (2) 30 days after the FLOIR has received notice of such dividend or distribution and has not disapproved it within
such time.

As a result, HCPCI was qualified to make dividend payments at December 31, 2019, 2018 and 2017.

87

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

In addition, Florida property and casualty insurance companies are required to adhere to prescribed premium-to-capital surplus ratios. Florida state law
requires that the ratio of 90% of written premiums divided by surplus as to policyholders does not exceed 10 to 1 for gross written premiums or 4 to 1 for net
written  premiums.  The  required  ratio  of  gross  and  net  written  premium  to  surplus,  which  the  Company’s  insurance  companies  had  exceeded,  is  summarized
below:

HCPCI:

Gross
Net
TypTap:
Gross
Net

Bermuda

Years Ended December 31,

2019

2018

2017

1.92 to 1  
1.15 to 1  

2.23 to 1  
1.63 to 1  

2.17 to 1  
1.27 to 1  

0.57 to 1  
0.38 to 1  

2.01 to 1
1.11 to 1

0.33 to 1
0.27 to 1

The  Bermuda  Monetary  Authority  requires  Claddaugh  Casualty  Insurance  Company,  Ltd.  (“Claddaugh”),  the  Company’s  Bermuda  domiciled
reinsurance  subsidiary,  to  maintain  minimum  capital  and  surplus  of  $2,000.  At  December  31,  2019  and  2018,  Claddaugh’s  statutory  capital  and  surplus  was
approximately  $34,500  and  $45,000,  respectively.  For  the  years  ended  December  31,  2019,  2018  and  2017,  Claddaugh  reported  statutory  net  losses  of
approximately  $4,400,  $8,100  and  $5,200,  respectively.  During  2019  and  2018,  Claddaugh  made  returns  of  capital  distribution  of  $6,000  and  $10,000,
respectively, to the Company. During 2017, Claddaugh made a dividend payment of $20,000 to the Company.

HCPCI  and  TypTap  are  subject  to  risk-based  capital  (“RBC”)  requirements  as  specified  by  the  NAIC.  Under  those  requirements,  the  amount  of
minimum capital and surplus maintained by a property and casualty insurance company is to be determined based on the various risks related to it. Pursuant to
the  RBC  requirements,  insurers  having  less  statutory  capital  than  required  by  the  RBC  calculation  will  be  subject  to  varying  degrees  of  regulatory  action,
depending  on  the  level  of  capital  inadequacy.  At  December  31,  2019  and  2018,  the  Company’s  insurance  subsidiaries  individually  exceeded  any  applicable
minimum risk-based capital requirements and no corrective actions have been required. As of December 31, 2019, the combined statutory capital and surplus
and minimum capital and surplus of the Company’s U.S. insurance subsidiaries were approximately $186,446 and $95,318, respectively.

At December 31, 2019 and 2018, restricted net assets represented by the Company’s insurance subsidiaries amounted to $191,210 and $181,571,

respectively.

Note 26 -- Related Party Transactions

Claddaugh  had  a  reinsurance  agreement  with  Oxbridge  Reinsurance  Limited  (“Oxbridge”)  whereby  a  portion  of  the  business  assumed  from  the
Company’s  insurance  subsidiary,  HCPCI,  was  ceded  by  Claddaugh  to  Oxbridge.  On  May  28,  2018,  Claddaugh  terminated  its  multi-year  reinsurance  contract
with Oxbridge, effective June 1, 2018. Upon termination, Claddaugh agreed to pay Oxbridge a settlement fee of $600 and derecognized the benefits accrued in
connection  with  retrospective  provisions.  The  settlement  fee  and  the  derecognition  of  the  $622  of  accrued  benefits  were  recorded  in  premiums  ceded.  With
respect to the period from June 1, 2016 through May 31, 2017, Oxbridge assumed $6,000 of the total covered exposure for approximately $3,400 in premiums.
With  respect  to  the  period  from  June  1,  2017  through  May  31,  2018,  Oxbridge  assumed  $7,400  of  the  total  covered  exposure  for  approximately  $3,400  in
premiums. Among the Oxbridge shareholders are Paresh Patel, the Company’s chief executive officer, and members of his immediate family and three of the
Company’s non-employee directors including Sanjay Madhu who serves as Oxbridge’s president and chief executive officer.

In March 2018, the Company purchased six-month certificates of deposit totaling approximately $15,094 from First Home Bank, a local bank in the
Tampa Bay area where two of the Company’s directors are members of the bank’s board of directors. In May 2018, the Company moved the funds from the
certificate of deposit accounts to a money market account. The interest rates and terms of the accounts were comparable to those offered at the time to other
clients of the bank. At December 31, 2019, all accounts with this bank were closed.

88

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 27 -- Condensed Financial Information of HCI Group, Inc.

Condensed financial information of HCI Group, Inc. is as follows:

Balance Sheets

Assets

Cash and cash equivalents
Fixed-maturity securities, available for sale, at fair value
Equity securities, at fair value
Short-term investments
Limited partnership investments, at equity
Note receivable – related party
Investment in subsidiaries
Property and equipment, net
Income tax receivable
Other assets
Total assets

Liabilities and Stockholders’ Equity

Accrued expenses and other liabilities
Income tax payable
Deferred income taxes, net
Revolving credit facility
Long-term debt
Due to related parties
Total liabilities
Total stockholders’ equity
Total liabilities and stockholders’ equity

89

December 31,

2019

2018

  $

  $

  $

  $

17,738     $
745    
6,689    
—    
21,405    
1,280    
290,675   
345    
—    
4,466    
343,343    $

6,526     $
1,443    
2,587    
9,750    
134,080   
3,414    
157,800   
185,543   
343,343    $

42,292  
38,224  
7,299  
25,275  
21,711  
1,280  
290,469 
445  
3,019  
1,136  
431,150 

4,772  
—  
3,594  
—  
219,301 
22,042  
249,709 
181,441 
431,150

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Statements of Income

Net investment income
Net realized investment (losses) gains
Net unrealized investment gains (losses)
Other-than-temporary impairment losses
Loss on repurchases of senior notes
Interest expense
Operating expenses
Loss before income tax benefit and equity in income of subsidiaries
Income tax benefit
Net loss before equity in income of subsidiaries
Equity in income of subsidiaries
Net income (loss)

90

Years Ended December 31,

2019

2018

2017

  $

  $

2,295     $
(541 )  
1,385    
—    
—    
(12,042 )  
(6,353)  
(15,256 )  
3,092    
(12,164 )  
38,740    
26,576     $

5,348     $
1,544    
(1,514)  
(80)  
—    
(17,007 )  
(5,429)  
(17,138 )  
1,856    
(15,282 )  
33,007    
17,725     $

2,799  
367  
92 
(209 )
(743 )
(15,704 )
(5,489)
(18,887 )
9,605  
(9,282)
2,389  
(6,893)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Statements of Cash Flows

Cash flows from operating activities:

Net income (loss)
Adjustments to reconcile net income (loss) to net cash used in
   operating activities:

Stock-based compensation
Net realized investment losses (gains)
Net unrealized investment (gains) losses
Amortization of premiums (discounts) on investments in
   fixed-maturity securities
Depreciation and amortization
Net income from limited partnership investments
Distributions from limited partnership interests
Other-than-temporary impairment losses
Loss on repurchases of senior notes
Loss from disposal of property and equipment
Equity in income of subsidiaries
Deferred income taxes
Changes in operating assets and liabilities:

Income taxes
Other assets
Accrued expenses and other liabilities
Due to related parties

Net cash used in operating activities
Cash flows from investing activities:

Investment in limited partnership interest
Investment in note receivable – related party
Purchase of fixed-maturity securities
Purchase of equity securities
Purchase of short-term and other investments
Purchase of property and equipment
Proceeds from sales of fixed-maturity securities
Proceeds from calls, repayments and maturities of fixed-maturity
   securities
Proceeds from sales of equity securities
Proceeds from sales, redemptions and maturities of short-term and other
   investments
Collection of note receivable – related party
Distributions from limited partnership interests
Dividends received from subsidiary
Return of capital from subsidiary
Investment in subsidiaries

Net cash provided by investing activities

91

Years Ended December 31,

2019

2018

2017

  $

26,576     $

17,725     $

(6,893)

3,638    
541    
(1,385)  

66   
5,194    
(701 )  
1,661    
—    
—    
—    
(38,740 )  
(916 )  

4,462    
(3,042)  
1,750    
(16,754 )  
(17,650 )  

(1,602)  
—    
(234 )  
(8,733)  
(187 )  
(176 )  
477    

35,361  

9,906    

25,733    
—    
948    
44,000    
6,000    
(5,000)  
106,493   

2,550    
(1,544)  
1,514    

(3 )  
7,737    
(3,007)  
1,495    
80   
—    
—    
(33,007 )  
1,075    

4    
(144 )  
273    
(2,600)  
(7,852)  

(5,125)  
—    
(5,864)  
(16,913 )  
(50,510 )  
(154 )  
2,215    

—  

20,698    

25,401    
6,000    
158    
42,000    
10,000    
—    
27,906    

2,630  
(367 )
(92)

51 
6,673  
(1,354)
881  
209  
743  
17 
(2,389)
(4,224)

(1,461)
(106 )
1,544  
(54,896 )
(59,034 )

(4,611)
(7,280)
(31,034 )
(12,483 )
—  
(306 )
667  

—  
8,886  

—  
—  
11,758  
105,000 
—  
—  
70,597

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Statements of Cash Flows (Continued)

Cash flows from financing activities:
Repurchases of common stock
Repurchases of common stock under share repurchase plan
Repurchases of senior notes
Debt issuance costs paid
Cash dividends paid to stockholders
Cash dividends received under share repurchase forward contract
Proceeds from revolving credit facility
Proceeds from exercise of stock options
Proceeds from issuance of long-term debt
Repayment of long-term debt

Net cash (used in) provided by financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

92

Years Ended December 31,

2019

2018

2017

(1,203)  
(18,851 )  
—    
(459 )  
(13,012 )  
306    
9,750    
63   
—    
(89,991 )  
(113,397)  

(1,151)  
(20,015 )  
—    
—    
(11,318 )  
967    
—    
—    
—    
—    
(31,517 )  

(24,554 )  
42,292    
17,738     $

(11,463 )  
53,755    
42,292     $

  $

(30,718 )
(15,154 )
(40,250 )
(4,975)
(13,906 )
1,073  
—  
75 
143,750 
—  
39,895  

51,458  
2,297  
53,755

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
     
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 28 -- Subsequent Events

On February 28, 2020, the Company entered into a loan agreement with American Equity Investment Life Insurance Company for gross proceeds of
$10,000. The agreement bears interest at a fixed rate of 3.90% and is secured by the property in Melbourne, Florida and the assignment of associated lease
agreements. Approximately $60 of principal and interest is payable in 143 monthly installments beginning April 1, 2020 plus a final balloon payment of $5,007
including principal and unpaid interest payable on March 1, 2032. The promissory note may be repaid in full at any time as long as the Company provides at
least 60 days’ written notice and pays a prepayment premium and a processing fee. The proceeds were primarily used to repay the 3.95% Promissory Note due
in February 2020.

On February 5, 2020, HCPCI entered into a policy replacement agreement with Anchor Property & Casualty Insurance Company (“Anchor”). Under
the agreement, Anchor will cancel all its policies as of April 1, 2020 and HCPCI will offer short-term replacement policies to those policyholders, who are under
no obligation to accept them. The replacement policies will have substantially the same terms and rates as the cancelled polices and will expire on the same
dates the cancelled policies would have expired had they not been cancelled. Upon expiration of the replacement policies, HCPCI will offer renewals to those
policyholders  at  its  own  rates  and  terms.  At  April  1,  2020,  HCPCI  expects  to  offer  up  to  approximately  43,000  replacement  policies,  representing  annualized
premiums  of  up  to  $69,000.  In  addition,  HCPCI  will  pay  a  cash  bonus  at  the  agreed  rate  ($50  per  $1,000  of  premium  in  force),  provided  that  Anchor  is  in
compliance with the covenants specified in the agreement.

On January 21, 2020, the Company’s Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are scheduled for

payment on March 20, 2020 to stockholders of record on February 21, 2020.

On January 16, 2020, the Company granted 40,000 shares of restricted stock and 110,000 options to purchase the Company’s common shares at an
exercise price of $48 per share to its chief executive officer, Paresh Patel. The options will expire on January 16, 2030. These share-based awards were granted
pursuant to the 2012 Plan and will vest in equal annual installments over four years, so long as Mr. Patel remains employed by the Company. The grant date fair
values of the restricted stock and options were $1,839 and $1,234, respectively.

93

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
ITEM 9 – Changes in and Disagreements with Acco untants on Accounting and Financial Disclosure

None.

ITEM 9A – Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our  management,  under  the  supervision  and  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer,  conducted  an
evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”)) as of the end of the period covered by this Annual Report (December 31, 2019). Our disclosure controls and procedures are
intended  to  ensure  that  the  information  we  are  required  to  disclose  in  the  reports  that  we  file  or  submit  under  the  Exchange  Act  is  (i)  recorded,  processed,
summarized  and  reported  within  the  time  periods  specified  in  the  Securities  and  Exchange  Commission’s  rules  and  forms  and  (ii)  accumulated  and
communicated to our management, including the principal executive officer and principal financial officer to allow timely decisions regarding required disclosures.

Based on that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this Annual

Report, our disclosure controls and procedures were effective.

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the
objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events.

Management’s Report on Internal Control Over Financial Reporting

Management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  our  financial  reporting  (as  defined  in  Rule  13a-15(f)  and
15d-15(f)  of  the  Exchange  Act).  Internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United
States of America.

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that our receipts
and  expenditures  are  being  made  only  in  accordance  with  authorizations  of  our  management  and  directors,  and  (iii)  provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with  the  policies  or  procedures  may  deteriorate.  Our  management,  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer,
conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework
(2013)    issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission.  Based  on  this  evaluation,  our  principal  executive  officer  and
principal financial officer concluded that, as of December 31, 2019, our internal control over financial reporting was effective.

Dixon Hughes Goodman, LLP, an independent registered public accounting firm, has audited the 2019 consolidated financial statements included in

this Annual Report on Form 10-K and, as part of their audit, has issued an attestation report, included herein, on our internal control over financial reporting.

Changes in Internal Control Over Financial Reporting

During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that have materially affected or are

reasonably likely to materially affect our internal control over financial reporting.

ITEM 9B – Other Information

None.

94

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
ITEM 10 – Directors, Executive Officers and Corporate Governance

Code of Ethics

PART III

We have adopted a code of ethics applicable to all of our employees and directors, including our Chief Executive Officer (principal executive officer)
and Chief Financial Officer (principal financial officer). We have posted the text of our code of ethics to our Internet web site: www.hcigroup.com. Select “Investor
Information” on the top and then select “Corporate Governance” and then “Code of Conduct.” We intend to disclose any change to or waiver from our code of
ethics by posting such change or waiver to our Internet web site within the same section as described above.

The  other  information  required  under  this  item  is  incorporated  by  reference  from  our  definitive  proxy  statement  relating  to  our  annual  meeting  of

shareholders, which will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2019.

ITEM 11 – Executive Compensation

The information required under this item is incorporated by reference from our definitive proxy statement relating to our annual meeting of shareholders,

which will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2019.

ITEM 12 – Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required under this item is incorporated by reference from our definitive proxy statement relating to our annual meeting of shareholders,

which will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2019.

Securities authorized for issuance under equity compensation plans are summarized under Part II – Item 5 of this Form 10-K.

ITEM 13 – Certain Relationships and Related Transactions, and Director Independence

The information required under this item is incorporated by reference from our definitive proxy statement relating to our annual meeting of shareholders,

which will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2019.

ITEM 14 – Principal Accounting Fees and Services

The  following  table  sets  forth  the  aggregate  fees  for  services  related  to  the  years  ended  December  31,  2019  and  2018  provided  by  Dixon  Hughes

Goodman, LLP, our principal accountant:

Audit fees (a)
All other fees (b)

2019

2018

  $

  $

390     $
—      
390     $

385  
9  
394

(a)

(b)

Audit Fees represent fees billed for professional services rendered for the audit of our annual financial statements, review of our quarterly financial statements included in
our quarterly reports on Form 10-Q, and audit services provided in connection with other statutory and regulatory filings.
All Other Fees represent fees billed for services provided to us not otherwise included in the category above.

The Audit Committee pre-approved all 2019 engagements and fees for services provided by our principal accountant.

Other  information  required  under  this  item  is  incorporated  by  reference  from  our  definitive  proxy  statement  relating  to  our  annual  meeting  of

shareholders, which will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2019.

95

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
 
   
 
 
ITEM 15 – Exhibits, Financial Statement Schedules

(a)

Financial Statements, Financial Statement Schedules and Exhibits

PART IV

(1)

(2)

Consolidated Financial Statements: See Index to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K.

Financial Statement Schedules:

Any supplemental information we are required to file with respect to our property and casualty insurance operations is included in Part II, Item 8 of this

Form 10-K or is not applicable.

(3)

Exhibits: See the exhibit listing set forth below:

The following documents are filed as part of this report:

EXHIBIT
NUMBER

  3.1

  3.1.1

  3.2

  4.1

  4.8

  4.9

  4.10

  4.11

DESCRIPTION

Articles  of  Incorporation,  with  amendments.  Incorporated  by  reference  to  the  correspondingly  numbered  exhibit  to  our  Form  10-Q  filed  August  7,
2013.

Articles  of  Amendment  to  Articles  of  Incorporation  designating  the  rights,  preferences  and  limitations  of  Series  B  Junior  Participating  Preferred
Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed October 18, 2013.

  Bylaws, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed September 13, 2019.

  Form of common stock certificate. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed November 7, 2013.

Indenture, dated December 11, 2013, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. (including Global Note).
Incorporated by reference to Exhibit 4.1 to our Form 8-K filed December 12, 2013.

See  Exhibits 3.1,  3.1.1  and 3.2  of  this  report  for  provisions  of  the  Articles  of  Incorporation,  as  amended,  and  our  Bylaws,  as  amended,  defining
certain rights of security holders.

Indenture,  dated  March  3,  2017,  between  HCI  Group,  Inc.  and  The  Bank  of  New  York  Mellon  Trust  Company,  N.A.  Incorporated  by  reference  to
Exhibit 4.1 of our Form 8-K filed March 3, 2017.

Form  of  Global  4.25%  Convertible  Senior  Note  due  2037  (included  in  Exhibit  4.1).  Incorporated  by  reference  to  Exhibit  4.1  of  our  Form  8-K  filed
March 3, 2017.

10.5**

  Restated HCI Group, Inc. 2012 Omnibus Incentive Plan. Incorporated by reference to Exhibit 99.1 of our Form 8-K filed March 23, 2017.

10.6**

10.7**

10.8

10.17

10.18

10.19

HCI  Group,  Inc.  (formerly  known  as  Homeowners  Choice,  Inc.)  2007  Stock  Option  and  Incentive  Plan.  Incorporated  by  reference  to  the
correspondingly numbered exhibit to our Form 10-Q filed August 29, 2008.

Executive  Employment  Agreement  dated  November  23,  2016  between  Mark  Harmsworth  and  HCI  Group,  Inc.  Incorporated  by  reference  to  the
corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

Working  Layer  Catastrophe  Excess  of  Loss  Reinsurance  Contract,  effective:  June  1,  2016,  issued  to  Homeowners  Choice  Property  &  Casualty
Insurance Company, Inc. by subscribing reinsurers (National Fire). Portions of this exhibit have been omitted pursuant to a request for confidential
treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 3, 2016.

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2017 issued to Homeowners Choice Property & Casualty Insurance
Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by
reference to the corresponding number exhibit to our Form 10-Q filed August 3, 2017.

Property  Catastrophe  Second  Event  Excess  of  Loss  Reinsurance  Contract  effective  June  1,  2017  issued  to  Homeowners  Choice  Property  &
Casualty  Insurance  Company,  Inc.  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a  request  for  confidential
treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

Reinstatement  Premium  Protection  Reinsurance  Contract  effective  June  1,  2017  issued  to  Homeowners  Choice  Property  &  Casualty  Insurance
Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by
reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

96

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance
Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a  request  for
confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018.

Property Catastrophe Fifth Excess of Loss Reinsurance Contract (Odyssey Re) effective June 1, 2018 issued to Homeowners Choice Property &
Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to
a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018.

Property  Catastrophe  First  Excess  of  Loss  Reinsurance  Contract  (Endurance)  effective  June  1,  2018  issued  to  Homeowners  Choice  Property  &
Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to
a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018.

Assumption Agreement effective October 15, 2014 by and between Homeowners Choice Property & Casualty Insurance Company, Inc. and Citizens
Property Insurance Corporation. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed January 28, 2015.

Assumption  Agreement  effective  November  9,  2017  by  and  between  Homeowners  Choice  Property  &  Casualty  Insurance  Company,  Inc.  and
Citizens Property Insurance Corporation. Incorporated by reference to Exhibit 10.24 of our Form 8-K filed December 21, 2017.

Property  Catastrophe  First  Excess  of  Loss  Reinsurance  Contract  (Ren  Re)  effective  June  1,  2018  issued  to  Homeowners  Choice  Property  &
Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to
a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018.

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat U8GR0006) effective June 1, 2018 issued to Homeowners Choice
Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted
pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3,
2018.

Reinstatement Premium Protection Reinsurance Contract (For Working Layer Cat U8GR0008) effective June 1, 2018 issued to Homeowners Choice
Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted
pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3,
2018.

Reinstatement  Premium  Protection  Reinsurance  Contract  effective  June  1,  2018  issued  to  Homeowners  Choice  Property  &  Casualty  Insurance
Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a  request  for
confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018.

Working  Layer  Catastrophe  Excess  of  Loss  Reinsurance  Contract  (Endurance)  effective  June  1,  2018  issued  to  Homeowners  Choice  Property  &
Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to
a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018.

Reimbursement  Contract  effective  June  1,  2018  between  Homeowners  Choice  Property  &  Casualty  Insurance  Company  and  the  State  Board  of
Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our
Form 10-Q filed August 3, 2018.

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2019 issued to Homeowners Choice Property & Casualty Insurance
Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a  request  for
confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2019.

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2019 issued to Homeowners Choice Property & Casualty Insurance
Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a  request  for
confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2019.

Property  Catastrophe  First  Excess  of  Loss  Reinsurance  Contract  effective  June  1,  2019  issued  to  Homeowners  Choice  Property  &  Casualty
Insurance  Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a
request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2019.

97

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.40

10.41

10.42

10.43

10.44

10.45

10.46**

10.47

10.57

10.58

10.59

10.60

10.88**

10.89**

10.99**

Top Layer Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2019 issued to Homeowners Choice Property & Casualty
Insurance  Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a
request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2019.

Working  Layer  Catastrophe  Excess  of  Loss  Reinsurance  Contract  effective  June  1,  2019  issued  to  Homeowners  Choice  Property  &  Casualty
Insurance  Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a
request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2019.

Reinstatement  Premium  Protection  Reinsurance  Contract  effective  June  1,  2019  issued  to  Homeowners  Choice  Property  &  Casualty  Insurance
Company,  Inc.  and  TypTap  Insurance  Company  by  subscribing  reinsurers.  Portions  of  this  exhibit  have  been  omitted  pursuant  to  a  request  for
confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2019.

Reinstatement  Premium  Protection  Reinsurance  Contract  (For  Excess  Cat  U8GR000D)  effective  June  1,  2019  issued  to  Homeowners  Choice
Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted
pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7,
2019.

Reinstatement  Premium  Protection  Reinsurance  Contract  (For  Excess  Cat  U8GR0008)  effective  June  1,  2019  issued  to  Homeowners  Choice
Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted
pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7,
2019.

Reimbursement  Contract  effective  June  1,  2019  between  Homeowners  Choice  Property  &  Casualty  Insurance  Company  and  the  State  Board  of
Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our
Form 10-Q filed August 7, 2019.

Written  Description  of  Non-Employee  Director  Compensation  Arrangement  adopted  September  9,  2019  establishing  compensation  of  our  non-
employee directors. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed November 6, 2019.

Policy Replacement Agreement, dated February 12, 2020, by and between Homeowners Choice Property & Casualty Insurance Company, Inc. and
Anchor  Property  &  Casualty  Insurance  Company  together  with  Anchor  Insurance  Managers,  Inc.  Incorporated  by  reference  to  Exhibit  99.1  of  our
Form 8-K filed February 14, 2020.

Form  of  executive  restricted  stock  award  contract.  Incorporated  by  reference  to  Exhibit  10.57  of  our  Form  10-Q  for  the  quarter  ended  March  31,
2014 filed May 1, 2014.

Purchase Agreement, dated February 28, 2017, by and between HCI Group, Inc. and JMP Securities LLC and SunTrust Robinson Humphrey, Inc.,
as  representatives  of  the  several  initial  purchasers  named  therein.  Incorporated  by  reference  to  Exhibit  10.1  of  our  Form  8-K  filed  February  28,
2017.

Prepaid Forward Contract, dated February 28, 2017 and effective as of March 3, 2017, between HCI Group, Inc. and Societe Generale. Incorporated
by reference to Exhibit 10.1 of our Form 8-K filed March 3, 2017.

Credit  Agreement,  Promissory  Note,  Security  and  Pledge  Agreement,  dated  December  5,  2018,  between  HCI  Group,  Inc.  and  Fifth  Third  Bank.
Incorporated by reference to Exhibits 99.1, 99.2, and 99.3 of our Form 8-K filed December 6, 2018.

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 7, 2017. Incorporated by reference to exhibit 99.2
to our Form 8-K filed January 11, 2017.

Employment Agreement between Paresh Patel and HCI Group, Inc. dated December 30, 2016. Incorporated by reference to the exhibit numbered
99.1 to our Form 8-K filed December 30, 2016.

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 7, 2017. Incorporated by reference to exhibit 99.1 to our
Form 8-K filed January 11, 2017.

10.100**

Restricted  Stock  Award  Contract  between  Mark  Harmsworth  and  HCI  Group,  Inc.  dated  December  5,  2016.  Incorporated  by  reference  to  the
corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

10.101**

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated February 8, 2018. Incorporated by reference to exhibit 99.1 to our
Form 8-K filed February 14, 2018.

10.102**

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated February 8, 2018. Incorporated by reference to exhibit 99.2
to our Form 8-K filed February 14, 2018.

98

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.103**

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 15, 2019. Incorporated by reference to exhibit 99.1 to
our Form 8-K filed January 22, 2019.

10.104**

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 15, 2019. Incorporated by reference to exhibit 99.2
to our Form 8-K filed January 22, 2019.

10.105**

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. date January 16, 2020. Incorporated by reference to exhibit 99.1 to our
Form 8-K filed January 23, 2020.

10.106**

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 16, 2020. Incorporated by reference to exhibit 99.2
to our Form 8-K filed January 23, 2020.

14

21

23.1

31.1

31.2

32.1

32.2

  Code of Conduct of HCI Group, Inc. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013.

  Subsidiaries of HCI Group, Inc.

  Consent of Dixon Hughes Goodman LLP.

  Certification of the Chief Executive Officer

  Certification of the Chief Financial Officer

  Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C.ss.1350

  Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C.ss.1350

101.INS   XBRL Instance Document.

101.SCH   XBRL Taxonomy Extension Schema.

101.CAL   XBRL Taxonomy Extension Calculation Linkbase.

101.DEF   XBRL Definition Linkbase.

101.LAB   XBRL Taxonomy Extension Label Linkbase.

101.PRE   XBRL Taxonomy Extension Presentation Linkbase.

**

Management contract or compensatory plan.

99

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on

its behalf by the undersigned thereunto duly authorized.

SIGNATURES

March 6, 2020

HCI GROUP, INC.

By

/s/ Paresh Patel
Paresh Patel, Chief Executive Officer and
Chairman of The Board of Directors
(Principal Executive Officer)

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed  below  by  the  following  persons  on  behalf  of  the

registrant and in the capacities and on the dates indicated.

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

March 6, 2020

By

/s/ Paresh Patel
Paresh Patel, Chief Executive Officer and

Chairman of The Board of Directors

(Principal Executive Officer)

By

By

By

By

By

By

By

By

By

/s/ James Mark Harmsworth
James Mark Harmsworth,
Chief Financial Officer
(Principal Financial and Accounting Officer)

/s/ Wayne Burks
Wayne Burks, Director

/s/ James Macchiarola
James Macchiarola, Director

/s/ Sanjay Madhu
Sanjay Madhu, Director

/s/ Harish M. Patel
Harish M. Patel, Director

/s/ Gregory Politis
Gregory Politis, Director

/s/ Anthony Saravanos
Anthony Saravanos, Director

/s/ Loreen Spencer
Loreen Spencer, Director

/s/ Susan Watts
Susan Watts, Director

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and

Exchange Commission or its staff upon request.

100

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019, the Company had the following active subsidiaries:

HCI GROUP, INC.
Subsidiaries

Wholly-owned subsidiaries of HCI Group, Inc.

Homeowners Choice Property & Casualty Insurance Company, Inc.
Homeowners Choice Managers, Inc.
Claddaugh Casualty Insurance Company Ltd.
Cypress Property Management Services, Inc.
Cypress Claims Services, Inc.
Cypress Tech Development Company, Inc.
Exzeo USA, Inc.
Greenleaf Capital LLC
Omega Insurance Agency, Inc.
Southern Administration, Inc.
TypTap Insurance Company
TypTap Management Company
Enclave Services, Inc.
HCI Insurance Administration Services, Inc.

Wholly-owned subsidiaries of Greenleaf Capital LLC
Gators on the Pass Holdings, LLC
John’s Pass Marina Investment Holdings, LLC
JP Beach Holdings, LLC
Pass Investment Holdings, LLC
TI Marina Company, Inc.
Treasure Island Restaurant Company, Inc.
TV Investment Holdings LLC
Silver Springs Property Investments LLC
Melbourne FMA, LLC
FMKT Mel Owner LLC
HCPCI Holdings LLC
Sorrento PBX LLC
Greenleaf Essence, LLC
Century Park Holdings, LLC
Gulf To Bay LM, LLC
Westview Holdings, LLC
Mirama Property Holdings, LLC

Wholly-owned subsidiary of HCI Insurance Administration Services, Inc.

Griston Claim Services, Inc.

Wholly-owned subsidiary of Cypress Tech Development Company, Inc.

Exzeo Software Private Limited

Exhibit 21

State or Sovereign Power
of Incorporation
Florida
Florida
   Bermuda
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida

State or Sovereign Power
of Incorporation
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida
Florida

State or Sovereign Power
of Incorporation
Florida

State or Sovereign Power
of Incorporation
India

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
  
 
  
 
 
 
  
 
  
 
Consent of Dixon Hughes Goodman LLP
Independent Registered Public Accounting Firm

Exhibit 23.1

To the Board of Directors
HCI Group, Inc. and Subsidiaries:

We  consent  to  the  incorporation  by  reference  in  the  registration  statements  (Nos.  333-180322  and  333-185228)  on  Form  S-3  and  registration
statements (Nos. 333-154436 and 333-184227) on Form S-8 of HCI Group, Inc. of our reports dated March 6, 2020, with respect to the consolidated financial
statements of HCI Group, Inc. and Subsidiaries and the effectiveness of internal control over financial reporting, which reports appear in HCI Group, Inc.’s 2019
Annual Report on Form 10-K.

/s/ Dixon Hughes Goodman LLP
DIXON HUGHES GOODMAN, LLP
Tampa, Florida
March 6, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.1

I, Paresh Patel, certify that:

1. I have reviewed this annual report on Form 10-K of HCI Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over
financial reporting.

March 6, 2020

/s/ PARESH PATEL
Paresh Patel
President and Chief Executive Officer
(Principal Executive Officer)

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange
Commission or its staff upon request.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
 
 
 
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2

I, James Mark Harmsworth, certify that:

1. I have reviewed this annual report on Form 10-K of HCI Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over
financial reporting.

March 6, 2020

/s/ JAMES MARK HARMSWORTH
James Mark Harmsworth
Chief Financial Officer
(Principal Financial and Accounting Officer)

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange
Commission or its staff upon request.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
 
 
 
 
 
 
Written Statement of the Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350

Exhibit 32.1

Solely  for  the  purposes  of  complying  with  18  U.S.C.  ss.1350,  I,  the  undersigned  Chief  Executive  Officer  of  HCI  Group,  Inc.  (the  “Company”),  hereby
certify,  based  on  my  knowledge,  that  the  Annual  Report  on  Form  10-K  of  the  Company  for  the  annual  period  ended  December  31,  2019  as  filed  with  the
Securities and Exchange Commission on March 6, 2020 (the “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of
1934, as amended; and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and

Exchange Commission or its staff upon request.

/s/ PARESH PATEL
Paresh Patel
President and Chief Executive Officer
March 6, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Written Statement of the Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350

Exhibit 32.2

Solely  for  the  purposes  of  complying  with  18  U.S.C.  ss.1350,  I,  the  undersigned  Chief  Financial  Officer  of  HCI  Group,  Inc.  (the  “Company”),  hereby
certify,  based  on  my  knowledge,  that  the  Annual  Report  on  Form  10-K  of  the  Company  for  the  annual  period  ended  December  31,  2019  as  filed  with  the
Securities and Exchange Commission on March 6, 2020 (the “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of
1934, as amended; and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and

Exchange Commission or its staff upon request.

/s/ JAMES MARK HARMSWORTH
James Mark Harmsworth
Chief Financial Officer
March 6, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.