Quarterlytics / Healthcare / Biotechnology / Heat Biologics, Inc.

Heat Biologics, Inc.

htbx · NASDAQ Healthcare
Claim this profile
Ticker htbx
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2017 Annual Report · Heat Biologics, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

þ

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the fiscal year ended December 31, 2017

OR

For the transition period from ____________ to ____________

Commission File Number: 001-35994

HEAT BIOLOGICS, INC.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)

26-2844103
(I.R.S. Employer Identification Number)

801 Capitola Drive
Durham, NC
(Address of Principal Executive Offices)

27713
(Zip Code)

(919) 240-7133
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Class
Common Stock, $0.0002 par value per share

Name of each exchange on which registered
The NASDAQ Capital Market

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ¨  No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ¨  No þ
Indicate by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.  Yes þ  No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of issuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.  þ
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive data
file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ  No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company.  See the definitions of “large accelerated filer, “accelerated filer” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer
Non-accelerated filer
(Do not check if a smaller reporting company)

¨
¨

Accelerated filer
Smaller reporting company
Emerging growth company

¨  
þ  
þ  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨  No þ
The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant, based on the closing price of the
common stock on June 30, 2017 as reported on The NASDAQ Capital Market, was approximately $20,543,626.
As of February 28, 2018, the issuer had 4,756,069 shares of common stock outstanding.
Documents incorporated by reference: None.

 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
HEAT BIOLOGICS, INC.

FORM 10-K

TABLE OF CONTENTS

PART I

PART II

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity-Related Stockholder Matters and Issuer Purchases of Equity
Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

PART III

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.

Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Item 15.
Item 16.

Exhibits and Financial Statement Schedules
Form 10-K Summary

PART IV

Page

1
18
38
38
38
38

39
40
41
51
51
51
52
52

53
59
66
67
68

69
74

 
  
 
 
 
 
 
 
                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

PART I

This Annual Report on Form 10-K (this “Annual Report”) contains forward-looking statements within the meaning of Section 27A of the
Securities  Act  of  1933,  as  amended  (the  “Securities  Act”),  and  Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the
“Exchange Act”), that involve substantial risks and uncertainties. The forward-looking statements are contained principally in Part I, Item
1. “Business,” Part I, Item 1A. “Risk Factors,” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” but are also contained elsewhere in this Annual Report in some cases you can identify forward-looking statements
by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,”
and similar expressions. These statements are based on our current beliefs, expectations, and assumptions and are subject to a number of
risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ
materially from those expressed, projected or implied in or by the forward-looking statements.

You should refer to Item 1A. “Risk Factors” section of this Annual Report for a discussion of important factors that may cause our actual
results  to  differ  materially  from  those  expressed  or  implied  by  our  forward-looking  statements.  As  a  result  of  these  factors,  we  cannot
assure  you  that  the  forward-looking  statements  in  this  Annual  Report  will  prove  to  be  accurate.  Furthermore,  if  our  forward-looking
statements  prove  to  be  inaccurate,  the  inaccuracy  may  be  material.  In  light  of  the  significant  uncertainties  in  these  forward-looking
statements,  you  should  not  regard  these  statements  as  a  representation  or  warranty  by  us  or  any  other  person  that  we  will  achieve  our
objectives and plans in any specified time frame, or at all. We do not undertake any obligation to update any forward-looking statements.
Unless the context requires otherwise, references to “we,” “us,” “our,” and “Heat,” refer to Heat Biologics, Inc. and its subsidiaries.

Item 1.

Business

Overview

We are a biopharmaceutical company developing approaches to activate and co-stimulate a patient’s immune system against cancer. Our
co-stimulatory  antibody  is  designed  to  harness  the  body's  natural  antigen  specific  immune  activation  and  tolerance  mechanisms  to
reprogram  the  immunity  and  provide  a  long-term,  durable  clinical  effect.  Our  T-cell  activating  platform  (TCAP)  produces  therapies
designed to turn immunologically “cold” tumors “hot,” and be administered in combination with checkpoint inhibitors and other immuno-
modulators  to  increase  clinical  effectiveness.  Unlike  many  other  “patient  specific”  immunotherapy  approaches,  our  drugs  are  “off-the-
shelf” which means that we can administer drug immediately without extracting patient material at a substantially lower cost of goods sold.
Our TCAP product candidates from our ImPACT® and ComPACT ™ platforms are produced from allogeneic cell lines expressing tumor-
specific proteins common among cancers. We are currently enrolling patients in our Phase 2 clinical trial for advanced non-small cell lung
cancer  (NSCLC),  in  combination  with  Bristol-Myers  Squibb’s  nivolumab  (Opdivo ®).  We  also  have  numerous  preclinical  programs  at
various stages of development.

Through our ImPACT® platform technology our initial TCAP, we have developed product candidates that consist of live, allogeneic “off-
the-shelf”  genetically-modified,  irradiated  human  cancer  cells.  These  cells  secrete  a  broad  spectrum  of  Cancer  Testis Antigens  (CTAs),
classified  functionally  as  tumor-specific  neoantigens,  together  with  the  gp96  protein.  Our ImPACT®  technology  achieves  this  by
reprogramming live tumor cells to secrete gp96 to serve as a chaperone for tumor antigens to activate and expand T-cell immunity; thereby,
transforming the allogeneic cells into machines that have been shown to activate a robust “killer” CD8+ T cell immune attack against a
patient’s cancer. Unlike autologous or “personalized” monotherapy approaches that either require the extraction of blood or tumor tissue
from each patient or the creation of an individualized treatment, our product candidates are fully allogeneic, and do not require extraction
of individual patient’s material or custom manufacturing. As a result, our product candidates can be mass-produced and have the ability to
be  readily  available  for  immediate  patient  use.  Because  each  patient  receives  the  same  treatment,  we  believe  that  our  immunotherapy
approach offers logistical, manufacturing and other cost benefits, compared to patient-specific or precision medicine approaches.

1

 
 
 
Our Combination Pan-antigen Cytotoxic Therapy (ComPACT™) our second TCAP, is a dual-acting immunotherapy designed to deliver T-
cell activation and enhanced, T-cell specific co-stimulation in a single treatment.  ComPACT™ helps unlock the body’s natural defenses and
builds upon ImPACT® by also providing alternative co-stimulation targeting enhanced T-cell activation and expansion. It has the potential
to simplify combination immunotherapy development with enhanced safety for oncology patients, as it is designed to deliver the gp96 heat
shock protein with each selected tumor cell line’s neoantigens (CTAs) and a T-cell co-stimulatory fusion protein (e.g. OX40L) into a single
intradermal treatment. ComPACT™ serves as a booster to expand the number of antigen-specific T-cells compared to co-stimulator alone,
while also enhancing the activation of cancer antigen-specific CD8+ memory T-cells for an extended time after treatment. ComPACT™ has
the potential to be a cost-effective approach compared to conventional immunotherapies.

Pelican  Therapeutics,  Inc.  (“Pelican”),  a  subsidiary  of  Heat,  is  a  biotechnology  company  focused  on  the  development  of  monoclonal
antibody  and  fusion  protein-based  therapies  designed  to  activate  the  immune  system.  PTX-35,  which  is  currently  in  preclinical  IND
enabling  activities,  is  Pelican’s  lead  product  candidate  targeting  the  T-cell  co-stimulator,  TNF  receptor  superfamily  member  25
(TNFRSF25). It is designed to harness the body's natural antigen specific immune activation and tolerance mechanisms to reprogram the
immunity 
including
the ImPACT® and ComPACT™ platform technologies, PTX-35 has been shown to enhance antigen specific T-cell activation to eliminate
tumor  cells.  PTX-15,  Pelican’s  second  product  candidate,  is  a  human  TL1A-lg  fusion  protein  designed  as  a  shorter  half-life  agonist  of
TNFRSF25.

immunotherapies, 

combined  with 

effect.  When 

long-term, 

provide 

durable 

clinical 

and 

a 

In June 2016, Pelican was awarded a $15.2 million Cancer Prevention Institute of Texas (CPRIT) grant (the “CPRIT Grant”) to support
further development of PTX-35 and fund a Phase 1 clinical trial to examine potential benefits to patients with several types of cancers, such
as lung, lymphoma, prostate, pancreatic and ovarian.

Our wholly-owned subsidiary, Zolovax, Inc. (Zolovax), is engaged in preclinical studies to develop therapeutic and preventative vaccines to
treat infectious diseases based on our gp96 vaccine technology, with a current focus on the development of a Zika vaccine in collaboration
with the University of Miami. Other infectious diseases of interest include HIV, West Nile virus, and dengue and yellow fever.

Product Candidates in Development

The following table summarizes the product candidates for which we are engaged in development activities. Heat and Pelican’s combined
pipeline is focused on dual-acting immunotherapies that incorporate a T-cell antigen driven activator and a T-cell co-stimulator into a single
treatment.

2

 
Clinical Pipeline

HS-110 (viagenpumatucel-L) – Non-Small Cell Lung Cancer (NSCLC)

Using  our  licensed ImPACT®  platform  technology,  we  developed  the  product  candidate,  HS-110  (viagenpumatucel-L)  as  a  potential
treatment for patients with non-small cell lung cancer. HS-110 is our first biologic product candidate designed to stimulate a patient’s own
T-cells to attack cancer. HS-110 is made of a cancer cell line that has been genetically modified using the  ImPACT® technology platform
and is designed to secrete a wide range of cancer-associated antigens related to lung cancer bound to gp96 proteins, thereby activating a
broad, T-cell medicated immune response against a patient’s cancer.

We  are  currently  conducting  a  Phase  2  trial  of  HS-110,  in  combination  with  nivolumab  (Opdivo®),  a  Bristol-Myers  Squibb  anti-PD-1
checkpoint  inhibitor,  to  treat  patients  with  NSCLC.  The  multicenter  clinical  trial  evaluates  the  safety  and  efficacy  of  HS-110  in
combination  with  nivolumab  in  patients  with  advanced  NSCLC  whose  cancers  have  progressed  after  one  or  more  lines  of  therapy.
Promising  interim  results  for  the  first  15  patients  enrolled  suggest  HS-110  plays  an  integral  role  in  tumor  reduction  and  may  enhance
efficacy  of  checkpoint  inhibitors  in  lung  cancer  patients.  Primary  and  secondary  trial  endpoints  include  safety  and  tolerability,  immune
response,  objective  response  rate,  duration  of  response,  and  progression-free  and  overall  survival.  The  trial  enrolled  15  patients  into  the
Phase 1b portion, and initiated enrollment in the Phase 2 portion of the trial in March 2017.

Preclinical Pipeline

HS-130

We  have  initiated  the  IND-enabling  development  of  HS-130  for  the  treatment  of  NSCLC.  This  product  will  utilize  our  ComPACT™
technology, which is designed to intradermally deliver both cellularly secreted cancer associated antigens bound to a secretory version of
the gp96 heat shock protein, as well as a T-cell co-stimulatory fusion protein (e.g. OX40L). We have begun manufacturing activities for
this product candidate.

PTX-35

Pelican is focused on the development of monoclonal antibody and fusion-protein based therapies designed to activate the immune system.
Pelican  is  currently  in  preclinical  studies  for  its  lead  compound  PTX-35,  a  humanized  affinity  matured  monoclonal  antibody  that  is  a
functional  agonist  of  human  TNFRSF25.  This  antibody  provides  highly  selective  and  potent  stimulation  of  antigen  specific  ‘memory’
CD8+ cytotoxic T-cells. These cells are instrumental in eliminating cancer cells. Prior to our acquisition of 80% of Pelican, Pelican had
completed  (1)  humanization  and  affinity  maturation  of  PTX-35;  (2)  PTX-35  epitope  mapping  or  mapping  of  the  binding  site  on  the
TNFRSF25  receptor  that  is  recognized  by  PTX-35;  and  (3)  stability/development  studies  of  PTX-35.  We  have  begun  manufacturing
activities for this product candidate.

The preclinical studies with the murine precursor to PTX-35 show advantages over competing T-cell co-stimulator programs based on the
specific expansion of CD8+ cancer specific T-cells.

PTX-15

PTX-15 is a human TL1A-Ig fusion protein that acts as an agonist of TNFRSF25 with many of the advantages of PTX-35 described above
and a shorter in vivo half-life. We have begun manufacturing activities for PTX-15.

Additional Indications

We continue to evaluate additional indications for the ImPACT® and ComPACT™ platform technologies, along with the PTX-35 and PTX-
15  compounds.  Specifically,  using  ComPACT™,  we  have  developed  cell  lines  for  several  other  cancers  with  the  first  product  candidate
being a second-generation therapy for NSCLC (HS-130).  Our decision to further pursue any product candidates, or any additional product
candidates, will be based in part upon available funding and partnering opportunities.

The  success  of  our ImPACT®  and ComPACT™  platform  therapies  will  depend  on  the  clinical  and  regulatory  success  of  our  product
candidates and our ability to retain, on commercially reasonable terms, financial and managerial resources, which are currently limited. To
date, we have not received final regulatory approval for any of our product candidates or derived any revenues from their sales. Moreover,
there can be no assurance that we will ever receive regulatory approval for any of our product candidates or derive any revenues from their
sales.

3

 
Recent Developments

On February 27, 2018, we presented interim results at the 2018 Keystone Symposia Conference, Immunological Memory: Innate, Adaptive
and Beyond (XI1) from our Phase 2 study, investigating HS-110 in combination with Bristol-Myers Squibb’s anti-PD-1 checkpoint
inhibitor, nivolumab (Opdivo®), in patients with advanced NSCLC whose cancers have progressed after treatment with one or more lines
of therapy.

Among the 35 patients in the Intent-to-Treat (“ITT”) population, 6 patients (17%) achieved a partial response and 14 patients (40%)
achieved disease control.  Evaluable ITT patients (those who underwent at least one follow-up scan regardless of treatment duration)
demonstrated overall response and disease control rates of 26% and 67%, respectively.  Overall responses appeared durable and long
lasting. The survival data are still maturing, and median overall survival has not yet been reached. The combination of HS-110 and
nivolumab was well tolerated, with no additional toxicities compared to what has been observed with single agent checkpoint inhibitors.

As predefined in the clinical protocol, patient subgroups were evaluated for levels of tumor infiltrating lymphocytes (“TIL”) and for PD-
L1 checkpoint protein expression on tumor cells.  Four of 9 “cold tumor” patients with low TIL levels (<10%) at baseline had partial
responses. HS-110 also showed a durable effect in patients with low levels of PD-L1, with 3 of 9 patients responding. Both of these patient
populations respond poorly to checkpoint inhibitors.

2017 Developments

·

·

·

·

·

·

On  December  7,  2017,  we  received  written  responses  from  the  U.S.  Food  and  Drug Administration  (the  “FDA”)  following  a
granted  Type  C  meeting  regarding  the  planned  registrational  HS-110  clinical  trial  design  for  the  treatment  of  NSCLC.  The
discussion focused on elements of proposed clinical trial designs, both single-arm and controlled, which the FDA agreed would be
appropriate to support a registrational trial of HS-110. Clinical endpoints and post-marketing commitments were also discussed in
the context of accelerated approval.

On October 30, 2017, Pelican received the second tranche in the amount of $6.5 million of its $15.2 million CPRIT Grant award.
The CPRIT award supports the pre-clinical development, manufacturing and clinical development of a 70-patient, Phase 1 clinical
trial for PTX-35.

On September 27, 2017, we announced a manufacturing agreement with KBI Biopharma, Inc. a global biopharmaceutical contract
development and manufacturing organization, for cGMP product of Pelican’s PTX-35 antibody and PTX-15 fusion protein. Under
the  agreement,  KBI  Biopharma  will  offer  comprehensive  development  and  manufacturing  services,  which  is  expected  to  offer
advantages such as speed, productivity, stability and flexibility over traditional approaches to cell line development.

On June 28, 2017, Pelican reported that it was on track to meet product development milestones and received the first tranche in
the amount of approximately $1.8 million of its $15.2 million CPRIT Grant award.

On May 1, 2017, we announced the completion of the acquisition of an 80 percent controlling interest in Pelican.

On March 21, 2017, we reported promising interim results for the Phase 1b portion of the trial evaluating HS-110 in combination
with Bristol-Myers Squibb’s checkpoint inhibitor, nivolumab (Opdivo®), for the treatment of advanced NSCLC.

ImPACT®/ComPACT™ Platform Technology Advantages

We seek to increase the percentage of patients responding to checkpoint inhibitors with a combination treatment that is designed to activate
the immune defense mechanisms to seek out and kill cancer cells. ImPACT® and ComPACT ™, the TCAP therapies, have been shown to
stimulate an immune response against the full antigenic repertoire of cancer cells, not just one or a handful of antigens. The technologies
are  designed  to  combine  a  broad  antigen  targeting  of  known  CTAs  and  unknown  tumor  associated  antigens,  complexed  with  a  potent
immune adjuvant. The activated immune response generated by our TCAP therapies may be useful in treating a wide range of cancers and
infectious diseases.

4

 
·

·

·

·

·

·

TCAP therapies are  administered  with  checkpoint  inhibitors  and  other  immuno-modulators  with  the  goal  of  enhancing  immune
response  through  T-cell  activation.  Genetically  engineered  allogenic  cells  are  injected  into  the  patient  to  elicit  an  immune
response  against  the  patient’s  own  tumor.  The   treatment  primes  immune  recognition  and  triggers  the  body  to  stimulate  the
adaptive, T-cell mediated immune system to seek and destroy the cancer cells.

TCAP therapies are  allogeneic,  off-the-shelf  therapies  designed  to  activate  the  immune  system  to  turn  immunologically  "cold"
tumors  "hot." With ImPACT®,  therapies  can  be  administered  alongside  checkpoint  inhibitors  and  other  immuno-modulators  to
increase  effectiveness.  Our ComPACT™  therapy  combines  T-cell  activators  and  highly  selective  co-stimulators  within  a  single
treatment, simplifying combination immunotherapy, while providing superior immune activation and reduced treatment costs.

Our “off-the-shelf,” cancer-fighting therapies are designed to expand cancer reactive immune cells to recognize and kill cancer
cells. They  jump-start  immune  recognition  of  common,  cancer  associated  neo-antigens  that  are  re-expressed  in  the  cancer  upon
malignant  transformation.  When  used  alongside  checkpoint  inhibitors,  they  have  been  shown  to  boost  T-cell  activity  to  more
effectively target and destroy cancer cells.

We  don’t  require  invasive  procedures  or  the  isolation  of  patient  tissues. We  are  not  extracting  anything  from  anyone.  This
eliminates  the  inconvenience  and  costs  associated  with  securing,  storing  and  transporting  patient  samples,  while  eliminating
potential surgical risks.

Our therapies do not require an additional adjuvant, or immune stimulant. Other immunotherapies may require the addition of an
adjuvant  to  enhance  effectiveness  and  reduce  toxicity.  Our  product  candidate  incorporates  gp96,  itself  a  powerful  biological
adjuvant, ensuring that no additional immune adjuvants are necessary to generate an activated, T-cell mediated immune response.

Custom  manufacturing  is  not  necessary.  Our  products  are  mass-produced  and  readily  available  for  immediate  patient  use.  Each
patient  receives  the  same  treatment,  offering  logistical,  manufacturing  and  other  cost  benefits,  compared  to  patient-specific  or
“personalized” medicine approaches.

PTX-35/PTX-15 Advantages

·

·

·

·

Pelican  provides  access  to  two  T-cell  co-stimulators  that  further  broadens  our  pipeline  and  strengthens  our  portfolio  within  the
emerging T-cell co-stimulation space. We believe the use of these therapeutic agents, in combination with other immunotherapies,
have the potential to be synergistic with our TCAP and dramatically improve patient outcomes.

Pelican is the only company with a disclosed preclinical pipeline targeting the T-cell co-stimulator, TNFRSF25. We believe PTX-
35 can activate antigen-specific memory CD8+ cytotoxic T-cells and eliminate tumor cells in patients. This approach is designed
to harness the body's natural antigen specific immune activation and tolerance mechanisms to reprogram immunity, and provide a
long-term, durable therapeutic effect. When combined with immunotherapies, including the ImPACT® and ComPACT™ platform
technologies, PTX-35 enhances antigen specific T-cell activation to eliminate tumor cells.

Preclinical studies with the murine precursor to PTX-35 show advantages over competing T-cell co-stimulator programs based on
CD8+ T-cell specificity.

PTX-15  is  a  human  TL1A-Ig  fusion  protein  that  acts  as  an  agonist  of  TNFRSF25  with  many  of  the  advantages  of  PTX-35
described above and a shorter in vivo half-life.

5

 
Strategy

Our  objective  is  to  become  a  leading  biopharmaceutical  company  specializing  in  the  development  and  commercialization  of  allogeneic,
“off-the-shelf”  immunotherapies. ImPACT®  and ComPACT™  are  designed  to  address  two  synergistic  mechanisms  of  action:  robust
activation  of  cancer-specific  killer  T-cells  and  T-cell  co-stimulation  to  further  enhance  patients'  immune  activity  and  immune  memory.
Pelican’s  lead  compound,  PTX-35,  is  a  humanized  affinity  matured  TNFRSF25  agonist  antibody,  and  potential  best-in-class  T-cell  co-
stimulator  due  to  its  preferential  antigen  specific  memory  CD8+  T-cells  that  are  considered  most  potent  in  eliminating  cancer  cells.
Preclinical studies with PTX-35 show advantages over competing T-cell co-stimulator programs. In addition, Pelican is the only company
with a disclosed program targeting TNFRSF25 for use in immuno-oncology, with a broad, pioneering intellectual property estate.

We believe future cancer immunotherapies will involve multiple agents and our platforms could work synergistically with other therapies,
such  as  checkpoint  inhibitors,  which  are  designed  to  reverse  tumor-induced  immune  suppression.  We  are  focused  on  discovering,
developing, and applying the ImPACT® and ComPACT™ platform technologies; and our PTX-35/PTX-15 compounds in combination with
other immunotherapies towards a number of disease indications. The key elements of our strategy are:

·

·

·

·

·

·

Develop and obtain regulatory approval for our product candidates. We are currently enrolling patients in the Phase 2 portion of
the  HS-110  trial  in  combination  with  nivolumab  (Opdivo®),  a  Bristol-Myers  Squibb  anti-PD-1  checkpoint  inhibitor  to  treat
patients with advanced NSCLC. Beyond NSCLC – depending upon funding and partnering opportunities – we plan to expand the
current clinical trial in additional patient populations and initiate new clinical trials with added immune modulators.

Maximize  commercial  opportunity  for  the  ImPACT ®  and  ComPACT ™  technology,  as  well  as  our  PTX-35  and  PTX-15
compounds. Our current product candidates target large markets with significant unmet medical needs.  For  each  of  our  product
candidates, we seek to retain all manufacturing, marketing and distribution rights, which should give us the ability to maximize the
economic potential of any future U.S. or international commercialization efforts.

Enhance our partnering efforts. We are continually exploring partnerships for licensing and other collaborative relationships for
Heat and Pelican, and remain opportunistic in seeking strategic partnerships.

Further expand our broad patent portfolio. We have made a significant investment in the development of our patent portfolio to
protect  our  technologies  and  programs,  and  we  intend  to  continue  to  do  so.  We  have  obtained  exclusive  rights  to  six  different
patent families directed to therapeutic compositions and methods related to our platform and preclinical development programs for
cancer,  and  have  filed  certain  additional  patent  applications  that  are  owned  by  us.  The ImPACT®/ComPACT™  patent  portfolio
comprise more than 13 issued patents and 20 pending patent applications. These patents and applications cover the United States,
Europe,  and  Japan,  as  well  as  several  other  countries  having  commercially  significant  markets.  In  total,  Pelican  holds
approximately 34 granted U.S. and foreign patents, and approximately 16 U.S. and foreign patents pending.

Manage our business with efficiency and discipline . We believe we have efficiently utilized our capital and human resources to
develop  and  acquire  our  product  candidates  and  programs  and  create  a  broad  intellectual  property  portfolio.  We  operate  cross-
functionally  and  are  led  by  an  experienced  management  team  with  backgrounds  in  developing  and  commercializing  product
candidates. We use project management techniques to assist us in making disciplined strategic program decisions and to attempt to
limit the risk profile of our product pipeline.

Obtain  additional  non-dilutive  grant  funding  in  addition  to  Pelican’s  $15.2  million  CPRIT  Grant.  To  more  fully  develop  our
technologies and compounds, and their application to a variety of human diseases, we plan to continue to seek and access external
sources of grant funding on our own behalf and in conjunction with our academic and other partners to support the development of
our pipeline programs. While we intend to work with our academic partners to secure additional grant funding, these partners have
no obligation to work with us to secure such funding. We also intend to continue to evaluate opportunities and, as appropriate,
acquire or license technologies that meet our business objectives.

The Oncology Market and Current Treatments

The American Cancer Society estimates that 1.7 million people in the United States will be diagnosed with cancer in 2018. The lifetime
probability of being diagnosed with an invasive cancer is 39.7% for men and 37.6% for women. It is projected that 609,000 Americans will
die from cancer in 2018.

6

 
Lung cancer is the second-most commonly diagnosed cancer in the U.S. An estimated 222,500 new cases of lung cancer were diagnosed in
2017, accounting for about 25% of all cancer diagnosis. Despite continuous advances made in the field of cancer research every year, there
remains a significant unmet medical need, as the overall five-year relative survival rate for lung cancer patients is 15% for men and 21%
for women. Only 16% of lung cancers are diagnosed at a localized stage, for which the five-year survival is 55%. The American Cancer
Society estimates that one in four deaths in the United States is due to cancer.

Pelican Acquisition

On  March  7,  2017,  we  entered  into  a  Stock  Purchase Agreement  (the  “Purchase Agreement”)  with  Pelican,  a  related  party  and  certain
stockholders  of  Pelican  holding  a  majority  of  the  outstanding  shares  (the  “Majority  Pelican  Stockholders”)  to  purchase  shares  of  the
outstanding capital stock of Pelican (the “Pelican Acquisition”). The Purchase Agreement was conditioned upon the holders of at least 80%
of the outstanding capital stock of Pelican on a fully diluted basis participating in the Pelican Acquisition. On April 28, 2017, we closed the
Pelican Acquisition  (the  “Closing”)  and  additional  Pelican  stockholders  executed  Joinders  to  the  Purchase Agreement  (the  “Additional
Participating  Pelican  Stockholders,”  together  with  the  Initial  Participating  Pelican  Stockholders,  collectively,  the  “Participating  Pelican
Stockholders”).  The Participating Pelican Stockholders included Jeff Wolf, our Chief Executive Officer and a director, John Monahan and
Edward  Smith,  two  of  our  directors,  the  Chairman  of  our  Scientific  Advisory  Committee  at  the  time  of  the  Closing  and/or  entities
controlled by them. Each Participating Pelican Stockholder exchanged approximately 84.7% of the shares of Pelican common stock held by
such Participating Pelican Stockholder in exchange for a pro rata share of (i) an aggregate of 133,106 shares, adjusted for the one-for-ten
reverse  stock  split  effective  January  19,  2018  (the  “Stock  Consideration”)  of  our  restricted  common  stock,  and  (ii)  aggregate  cash
consideration of $0.5 million (the “Cash Consideration”), all of which was held in escrow for a period of up to six (6) months to secure
certain  indemnification  and  other  obligations  of  Pelican  and  the  Participating  Pelican  Stockholders  in  connection  with  the  Pelican
Acquisition and of which is currently being distributed to the Participating Pelican Stockholders.

In  addition  to  the  payments  described  above,  under  the  terms  of  the  Purchase  Agreement,  we  agreed  to  cause  Pelican  to  make  cash
payments  to  the  Participating  Pelican  Stockholders  upon  the  achievement  of  certain  clinical  and  commercialization  milestones  set  forth
below, as well as low single digit royalty payments and payments upon receipt of sublicensing income, all as described in more detail in the
Purchase Agreement:

(1)  
(2)  
(3)  
(4)  
(5)  
(6)  
(7)
(8)
(9)
(10)
(11)

$2.0 million upon Pelican’s dosing of the first patient in its first Phase 1 trial for an oncology indication;
$1.5 million upon Pelican’s dosing of the first patient in its first Phase 2 trial for an oncology indication;
$3.0 million upon successful outcome of the first Phase 2 trial for an oncology indication;
$6.0 million upon Pelican’s dosing of the first patient in its first Phase 3 trial for an oncology indication;
$3.0 million upon Pelican’s dosing of the first patient in its first Phase 3 trial for a non-oncology indication;
$7.5 million upon successful outcome of the first Phase 3 trial for an oncology indication;
$3.0 million upon successful outcome of the first Phase 3 trial for a non-oncology indication;
$7.5 million upon acceptance of a Biologics License Application (BLA) submission for an oncology indication;
$3.0 million upon acceptance of a BLA submission for a non-oncology indication;
$7.5 million upon first product indication approval in the United States or Europe for an oncology indication; and
$3.0 million upon first product indication approval in the United States or Europe for a non- oncology indication.

Pelican has been awarded a $15.2 million grant to fund preclinical and some clinical activities from CPRIT. The CPRIT Grant is subject to
customary CPRIT funding conditions. We have provided Pelican approximately $1.2 million to satisfy Pelican’s matching fund obligation
under the first two years of the CPRIT Grant and Pelican has received approximately $8.3 million CPRIT Grant funding to date.

In  connection  with  the  Pelican  Acquisition,  the  Participating  Pelican  Stockholders  enter  into  a  Stockholders’  Agreement  (the
“Stockholders’ Agreement”)  with  us  with  respect  to  the  Pelican  common  stock  retained  by  the  Participating  Pelican  Stockholders  (the
“Retained  Shares”).  The  Stockholders’ Agreement,  contains  restrictions  on  transfer  of  the  Retained  Shares  and  drag-along  rights  in  the
event of a consolidation or merger of Pelican with another entity after the date of the Purchase Agreement or the sale of all or substantially
all of Pelican’s assets or a transaction in which at least fifty percent (50%) of the voting rights attached to the Pelican securities are sold. In
addition, Participating Pelican Stockholders will have co-sale rights in connection with our transfer of the Pelican common stock that we
own.

7

 
CPRIT Grant

In May 2016, Pelican was awarded a $15.2 million CPRIT Grant from CPRIT for development of Pelican’s lead product candidate, PTX-
25. The CPRIT Grant is expected to allow Pelican to develop PTX-25 through a 70-patient Phase 1 clinical trial. The Phase 1 clinical trial
will be designed to evaluate PTX-25 in combination with other immunotherapies. The CPRIT Grant is subject to customary CPRIT funding
conditions including a matching funds requirement where Pelican will match $0.50 for every $1.00 from CPRIT. Consequently, Pelican is
required to raise $7.6 million in matching funds over the three year project.

As  of  December  31,  2017,  we  have  provided  approximately  $1.2  million  in  matching  funding  and  we  have  $6.4  million  remaining  to
provide over the three-year project, with $2.9 million remaining for the second CPRIT fiscal year (June 2017 through May 2018) of the
award, and $3.5 million for the third CPRIT fiscal year (June 2018 through May 2019).

As of December 31, 2017, CPRIT has provided $8.3 million of the total $15.2 million grant. The remaining $6.9 million will become
available in the third CPRIT fiscal year (June 2018 through May 2019).

The CPRIT Grant, as is customary for all CPRIT awards, contains a requirement that Pelican pay CPRIT a royalty on sales of commercial
products  developed  using  CPRIT  funds  equal  to  between  three  and  five  percent  of  revenue  until  such  time  as  CPRIT  has  been  paid  an
aggregate  amount  equal  to  400%  of  the  grant  award  proceeds. After  400%  of  the  grant  award  proceeds  has  been  paid,  Pelican  will  pay
CPRIT a royalty of 0.5% in perpetuity.

Intellectual Property

Our  goal  is  to  obtain,  maintain  and  enforce  patent  protection  for  our  products,  formulations,  processes,  methods  and  other  proprietary
technologies;  preserve  our  trade  secrets  and  exclusive  rights  in  our  unique  biological  materials;  and  operate  without  infringing  on  the
proprietary  rights  of  other  parties,  both  in  the  United  States  and  in  other  countries.  Our  policy  is  to  actively  seek  to  obtain,  where
appropriate, the strongest intellectual property protection possible for our current product candidates (ImPACT® and ComPACT™ therapy),
as well as Pelican’s product candidates and any future product candidates, proprietary information  and  proprietary  technology  through  a
combination  of  contractual  arrangements  and  patents,  both  in  the  United  States  and  abroad.  However,  even  patent  protection  may  not
always afford us with complete protection against competitors who seek to circumvent our patents. See “Risk Factors – Risks Relating to
Our Business – We have limited protection for our intellectual property, which could impact our competitive position.”

We  will  continue  to  depend  upon  the  skills,  knowledge  and  experience  of  our  scientific  and  technical  personnel,  as  well  as  that  of  our
advisors, consultants and other contractors, none of which is patentable. To help protect our proprietary know-how, which is not patentable,
and for inventions for which patents may be difficult to enforce, we currently rely and will in the future rely on trade secret protection and
confidentiality agreements to protect our interests. To this end, we require all of our employees, consultants, advisors and other contractors
to  enter  into  confidentiality  agreements  that  prohibit  the  disclosure  of  confidential  information  and,  where  applicable,  require  disclosure
and assignment to us of the ideas, developments, discoveries and inventions important to our business.

The  Heat  and  Pelican  programs  are  supported  by  growing  patent  estates  that  are  comprised  of  intellectual  property  owned  by  Heat  or
Pelican, or exclusively licensed from the University of Miami. ImPACT®, PTX-15, and PTX-35 are protected by issued patents and various
pending patent applications while ComPACT™ is protected by pending patent applications. In total, Heat holds approximately 13 granted
U.S. and foreign patents and approximately 20 U.S. and foreign patents pending. In total, Pelican holds approximately 34 granted U.S. and
foreign patents and approximately 16 U.S. and foreign patents pending.

Heat’s  foundational ImPACT®  patent  coverage  is  from  the  “Modified  Heat  Shock  Proteins-Antigenic  Peptide  Complex”  patent  family,
which is exclusively licensed from the University of Miami (the “University”), and granted as US Patent No. 8,685,384. This patent expires
in 2019, not including any patent term adjustments or extensions. Further ImPACT® coverage is found in: the “Allogeneic Cancer –Based
Immunotherapy”  patent  family  patented  in  the  US  (US  Patent  Nos.  8,475,785  and  9,238,064),  Europe,  Israel, Australia  and  pending  in
Canada and the “Heat Shock Protein GP96 Vaccination and Methods of Using Same” patent family, which is granted in the US (US Patent
No. 8,968,720). Both of these patent families are subject to exclusive license agreements with University of Miami and provide protection
to 2029 (not including any patent term adjustments or extensions). Various recently filed provisional patent applications assigned to Heat
and relating to ImPACT® are also pending.

8

 
Heat’s ComPACT™ technology is covered by a series of patents pending in the U.S. and foreign jurisdictions (i.e. Europe, Japan, China,
Canada, Australia, Brazil, Mexico, Israel, India, Korea, Russia, Singapore and South Africa) and assigned to Heat. Various recently filed
provisional patent applications assigned to Heat and related to ComPACT™ are also pending.

Pelican’s  PTX-15  and  PTX-35  coverage  stems  from  three  exclusive  license  agreements  with  the  University  of  Miami  (i.e.  “UM03-31
UM05-39” of July 11, 2008; “UMI176” of December 12, 2010; and “UM-143 UMN-106” of November 19, 2013). Patents are granted or
pending in the U.S. and various foreign jurisdictions (such as Europe, Japan, China, Canada, Australia, Mexico, Korea, Israel, Singapore,
and Hong Kong). US Patent No. 9,603,925, with term to 2034 (not including any patent term adjustments or extensions), covers PTX-15
compositions  in  combination  with  additional  therapies.  US  Patent  No.  9,499,627,  with  term  to  2030  (not  including  any  patent  term
adjustments or extensions), covers PTX-15 uses in therapies to delay transplant rejections. US Patent No. 9,839,670, with term to 2026 (not
including  any  patent  term  adjustments  or  extensions),  covers  PTX-35  compositions  in  combination  with  a  tumor  antigen.  Recent  patent
applications assigned to Pelican are intended to provide further compositional coverage for PTX-35.

License Agreements

The  “Modified  Heat  Shock  Proteins-Antigenic  Peptide  Complex”  patent  family  is  licensed  pursuant  to  the  terms  of  an  exclusive  license
agreement that was entered into by Heat in July 2008 and subsequently assigned to our subsidiary Heat Biologics I, Inc. which issued to the
University shares of its common stock representing seven and one-half percent (7.5%) of its common stock. The term of the license is the
length of the last to expire patent, unless terminated earlier. The license agreement grants Heat Biologics I, Inc. exclusive, worldwide rights
to make, use or sell licensed materials based upon the patent-related rights. As consideration for the rights granted in the license agreement,
Heat  Biologics  I,  Inc.  was  obligated  to  pay  the  University  an  upfront  license  fee  of  $150,000,  additional  yearly  payments  initially  of
$10,000  that  increased  to  $20,000  in  2013  and  a  milestone  payment  of  $500,000  upon  approval  of  a  BLA  for  the  lung  cancer  vaccine
covered by the patents rights being licensed.

The “Allogeneic Cancer-Based Immunotherapy” patent family is licensed to Heat Biologics 1, Inc. pursuant to the terms of an exclusive
license agreement that was entered into with the University in February 2011 and the “Heat Shock Protein GP96 Vaccination and Methods
of Using Same” patent family is licensed to Heat Biologics 1, Inc. pursuant to the terms of an exclusive license agreement that was also
entered into with the University in February 2011. No upfront, annual or milestone payments are required to be paid to the University under
either  of  these  license  agreements.  The  license  agreements  grant  Heat  Biologics  I,  Inc.  exclusive,  worldwide  rights  to  make,  use  or  sell
licensed materials based upon the patent-related rights.

As consideration for the rights granted in each of these three license agreements, Heat Biologics I, Inc. is obligated to pay royalties equal to
a  percentage  (in  the  low-to-mid  single  digits)  of  net  sales  of  products  covered  by  the  patent-related  rights  in  the  respective  license
agreements. These royalty rates are subject to reduction if additional license rights from third parties are required to commercialize licensed
products.  In  the  event  of  a  sublicense  to  a  third  party,  Heat  Biologics  I,  Inc.  is  obligated  to  pay  royalties  to  the  University  equal  to  a
percentage of sublicense income. Each of these additional license agreements also provides that the licensee will not have to pay more than
the above-noted royalty rates and sublicense fees if more than one license from the University is required to sell products covered by the
licensed patent-related rights.

All of the above-described license agreements provide that the licensor has the right to terminate a subject license if the licensee: (1) has
not introduced, or at least used its best efforts to introduce, a licensed product in the commercial marketplace in the United States, European
Union, or Japan by December 31, 2020; (2) has not otherwise exercised diligence to bring licensed products to market; or (3) files, or has
filed against it, a proceeding under the Bankruptcy Act, is adjudged insolvent, makes an assignment for the benefit of its creditors, or has an
unreleased or unsatisfied writ of attachment or execution levied upon it. Upon an uncured material breach of an obligation under any one of
the above license agreements by a party, the other party has the right to terminate that agreement upon 90 days’ notice or 30 days’ notice if
the  breach  relates  to  payments  due  to  the  University.  In  the  event  of  a  termination,  Heat  Biologics  I,  Inc.  will  be  obligated  to  pay  all
amounts that accrued prior to such termination. Each of the above license agreements also contains other customary clauses and terms as
are  common  in  similar  agreements  between  industry  and  academia,  including  the  licensee’s  agreement  to  indemnify  the  University  for
liabilities arising out of the negligence of the licensee, making the license grant subject to the Bayh-Dole act (35 U.S.C. 200 et seq.), the
reservation  of  the  licensor  of  the  right  to  use  the  licensed  intellectual  property  rights  for  its  internal,  non-commercial  purposes,
limitations/disclaimers  of  various  warranties  and  representations,  reporting  and  record-keeping  requirements,  and  licensee  liability
insurance requirements.

9

 
In  July  2011,  we  exercised  an  option  agreement  with  the  University  of  Michigan  (“U.Mich”)  and  entered  into  a  license  agreement  with
U.Mich  pursuant  to  which  we  are  U.Mich’s  exclusive  licensee  and  have  the  right  to  use,  market,  offer  for  sale,  sell  and/or  sublicense
materials  and  processes  related  to  certain  cancer  cell  lines.  The  term  of  the  license  is  perpetual,  unless  terminated  earlier  by  us  or  by
U.Mich where U.Mich can only terminate for our material breach of this agreement. As consideration for the rights granted in the license
agreement,  we  agreed  to  pay  U.Mich  up-front  license  fees  and  additional  yearly  and  milestone  payments.  We  also  assumed  under  the
license agreement responsibility for any infringement of third party rights caused by our use of the licensed materials. We paid an option
fee  of  $2,000,  a  license  issue  fee  of  $10,000  and  are  obligated  to  pay  an  annual  maintenance  fee  of  $10,000  each  year  until  the  first
commercial sale of a licensed product at which time the annual maintenance fee increases to $50,000. In addition, we are obligated to make
milestone payments of $25,000, $50,000 and $75,000 upon completion of a Phase 1, Phase 2 and Phase 3 trial using a licensed product and
$250,000 upon the first commercial sale of a licensed product and $350,000 upon annual net sales of $100,000,000 or more. The license
agreement provides that the licensor has the right to terminate the license should we cease to carry on our business, fail to make a required
payment  or  otherwise  materially  breach  or  default  in  our  obligations  under  the  license  agreement  following  the  giving  of  notice  and  an
opportunity to cure any such breach. The license agreement provides that if we do not achieve the following milestones within the required
period, U.Mich has the right to terminate the license agreement: completion of a Phase 1 clinical trial on or before January 1, 2015, a Phase
2 clinical trial on or before January 1, 2017, a Phase 3 clinical trial on or before January 1, 2019 and the first commercial sale of a product
that includes the materials supplied by U.Mich on or before January 1, 2020. The license agreement also contains other customary clauses
and terms as are common in similar agreements between industry and academia.

In  October  2016,  our  wholly-owned  subsidiary,  Zolovax,  Inc.,  entered  into  an  agreement  with  the  University  for  the  license  and
development of a portfolio of patents leveraging its gp96 platform to target the Zika virus and other infectious diseases.  The  preclinical
studies using the licensed technology have been initiated and are progressing.  The term of the license is the length of the last to expire
patent,  unless  terminated  earlier.  The  license  agreement  grants  Zolovax,  Inc.  exclusive,  worldwide  rights  to  make,  use  or  sell  licensed
materials based upon the patent-related rights. As consideration for the rights granted in this license agreement, the licensee paid an upfront
fee, is obligated to pay annual payments commencing on the third anniversary of the license agreement and royalties equal to a percentage
(in the low-to-mid single digits) of net sales of products covered by the patent-related rights in the respective license agreements. These
royalty rates are subject to reduction if additional license rights from third parties are required to commercialize licensed products. In the
event  of  a  sublicense  to  a  third  party,  Zolovax,  Inc.  is  obligated  to  pay  royalties  to  the  University  equal  to  a  percentage  of  sublicense
income.  The  license  agreement  provides  for  diligence  milestones  payments  of  up  to  an  aggregate  of  $1,450,000  that  include  pre-IND
meeting with the FDA, IND submission to the FDA and dosing first patient in a Phase 1 clinical trial.  The license agreement also provides
that the licensee will not have to pay more than the above-noted royalty rates if more than one license from the University is required to
sell  products  covered  by  the  licensed  patent-related  rights.  The  license  agreement  provides  that  the  licensor  has  the  right  to  terminate  a
subject license if the licensee has engaged in certain bankruptcy events or has breached the terms of the license agreement which includes
having  (i)  failed  to  make  a  required  payment;  (ii)  failed  to  achieve  a  milestone  or  not  otherwise  exercised  diligence  to  bring  licensed
products to market; (iii) failed to possess insurance coverage, or (iv) filed a false report. Upon an uncured material breach of an obligation
that remains uncured for 30 days’ after notice thereof , the other party has the right to terminate that agreement.

In  June  2016,  we  entered  into  an  exclusive  license  agreement  with  Shattuck  Labs,  Inc.  (“Shattuck”)  pursuant  to  which  we  licensed  to
Shattuck certain provisional patent applications and know-how related to fusion proteins to treat cancer and other diseases that were not
being developed by us. Shattuck paid us an initial license fee of $50,000 and is obligated to pay us fees upon its receipt of sublicensing
income,  achievement  of  certain  milestones  and  royalties  upon  sales  of  commercial  products.  Inasmuch  as  the  technology  that  we  out-
licensed is in the early stages of development and there is a low likelihood of success for any technology at such stage, there can be no
assurance that any products will be developed by Shattuck or that we will derive any revenue from Shattuck.

Pelican License Agreements

Under  license  agreements  with  the  University,  Pelican  has  obtained  exclusive  rights  to  five  different  patent  families  each  directed  to
therapeutic  compositions  and  methods  related  to  targeting  TNFRSF25/TL1A  for  the  purpose  of  modulating  immune  responses.  These
families  comprise  approximately  34  granted  U.S.  and  foreign  patents,  and  approximately  16  U.S.  and  foreign  patent  applications.  These
patents  and  applications  cover  the  United  States,  Europe  and  Japan  as  well  as  several  other  countries  having  commercially  significant
markets. As partial consideration for the initial two license agreements with the University, Pelican issued the University 300,000 shares of
its common stock.

10

 
As consideration for the rights granted under the initial license agreement, Pelican is obligated to pay the University certain upfront license
fees,  aggregate  milestone  payments  of  $400,000  ((i)  upon  submission  of  an  IND,  (ii)  approval  of  an  IND,  (iii)  completion  of  a  Phase  1
clinical trial and (iv) the earlier of May 2022 or approval of a NDA), an annual minimum royalty payment $20,000 and royalties (mid-range
single digits) based on net sales on commercialized products covered by the patent-related rights set forth above. As consideration for the
rights  granted  under  the  second  license  agreement,  Pelican  is  obligated  to  pay  the  University  certain  upfront  license  fees,  aggregate
milestone payments of $650,000 ((i)upon submission of an NDA, (ii) approval of a NDA; (iii)  completion of Phase 1 clinical trial and (iv)
the  earlier  of  May  2022  or  approval  of  an  NDA),  an  annual  minimum  royalty  payment  $20,000  and  royalties  (mid-range  single  digits)
based on net sales on commercialized products covered by the patent-related rights set forth above. As consideration for the rights granted
in the third license agreement, Pelican is obligated to pay the University certain upfront license fees, past and future patent costs, an annual
minimum royalty payment $20,000 and royalties (mid-range single digits) based on net sales on commercialized products covered by the
patent-related rights set forth above. The third license agreement with the University provides that in the event that Pelican terminates its
second license agreement with the University, Pelican is obligated to pay the University an annual minimum royalty payment of $20,000
for  each  year  after  2014  during  the  term  of  the  third  license  agreement  as  well  as  milestone  payments  that  aggregate  $400,000  upon
achievement of the following milestones: (i) submission of an IND; (ii) approval of a NDA; (iii) completion of a Phase 1 clinical trial; and
(iv)  the earlier of May 31, 2022 or approval of a NDA. The royalty rates are subject to reduction if additional license rights from third
parties are required to commercialize licensed products. In the event of a sublicense to a third party, Pelican is obligated to pay royalties to
the University equal to a percentage of sublicense income. The third license agreement also provides that Pelican will not have to pay more
than  above  royalty  rates  and  sublicense  fees  if  more  than  one  license  from  the  University  is  required  to  sell  products  covered  by  the
licensed patent-related rights.

All of the above-described Pelican license agreements provide that the licensor has the right to terminate a subject license if the licensee (1)
has  not  introduced,  or  at  least  used  its  best  efforts  to  introduce,  a  licensed  product  in  the  commercial  marketplace  in  the  United  States,
European  Union,  or  Japan  by  December  31,  2022  (December  2020  for  the  November  2013  license  agreement);  (2)  has  not  otherwise
exercised  diligence  to  bring  licensed  products  to  market;  or  (3)  files,  or  has  filed  against  it,  a  proceeding  under  the  Bankruptcy Act,  is
adjudged insolvent, makes an assignment for the benefit of its creditors, or has an unreleased or unsatisfied writ of attachment or execution
levied upon it. Upon an uncured material breach of an obligation under any one of the above license agreements by a party, the other party
has the right to terminate that agreement upon 90 days’ notice or 30 days’ notice if the breach relates to payments due to the University. In
the event of a termination, Pelican will be obligated to pay all amounts that accrued prior to such termination. Each of the above license
agreements  also  contains  other  customary  clauses  and  terms  as  are  common  in  similar  agreements  between  industry  and  academia,
including  the  licensee’s  agreement  to  indemnify  the  University  for  liabilities  arising  out  of  the  negligence  of  the  licensee,  making  the
license grant subject to the Bayh-Dole act (35 U.S.C. 200 et seq.), the reservation of the licensor of the right to use the licensed intellectual
property rights for its internal, non-commercial purposes, limitations/disclaimers of various warranties and representations, reporting and
record-keeping requirements, and licensee liability insurance requirements.

Manufacturing

We  rely  on  third-party  manufacturers  to  produce  and  store  our  product  candidates  for  clinical  use  and  currently  do  not  own  or  operate
manufacturing facilities.

We have retained Lonza, Inc. a vendor, which has begun manufacturing of HS-110 to be used in our Phase 2 and potential Phase 3 clinical
trials.  We  entered  into  an  eight-year  Manufacturing  Services Agreement,  dated  October  20,  2011,  with  the  vendor  (the  “Manufacturing
Agreement”).  The  Manufacturing  Agreement  provides  that  the  vendor  will  manufacture  products  based  on  our ImPACT®  technology
intended for use in pharmaceutical or medicinal end products, including, without limitation, products in a final packaged form and labeled
for use in clinical trials or for commercial sale to end users in accordance with the terms and conditions of individual statements of work.
The Manufacturing Agreement requires that we purchase a certain minimum percentage of our annual global product requirements from
the  vendor.  The  Manufacturing Agreement  may  be  terminated  by  the  parties  upon  mutual  agreement,  and  by  each  party  for  a  material
breach by the other party that is not cured within the cure period, upon notice that a clinical trial for which product is being produced under
the agreement is suspended or terminated or upon the other party’s insolvency, dissolution or liquidation.

The HS-110 product used in the inventor’s Phase 1, and in our Phase 2 clinical trial continues to be manufactured under cGMP (current
good manufacturing practices). The vaccine cell line is grown in large quantities, dispensed into individual doses, frozen in liquid nitrogen,
irradiated to render cell replication incompetent and quality tested in compliance with FDA guidelines. The vaccine is irradiated, which is a
commonly used attenuation process that eliminates the ability of the gp96-Ig-containing vaccine cell lines to replicate but allows them to
remain  metabolically  active  and  secrete  gp96-Ig.  The  batches  of  frozen,  irradiated  vaccine  are  stable  for  long  periods  of  time,  and  are
thawed immediately prior to administration to patients. Sufficient material to dose a subset of patients in the HS-110 clinical studies has
already been produced, and preparations are underway to produce quantities required for trial completion and subsequent clinical trials.

11

 
Heat has also begun development of an additional product, HS-130, for treatment of NSCLC. This product will utilize our ComPACT™
technology, which is designed to deliver the gp96 heat shock protein and a T-cell co-stimulatory fusion protein (OX40L). We have begun
the cGMP manufacturing and nonclinical IND enabling activities to support the clinical development of this product.

Pelican  is  focused  on  the  development  of  monoclonal  antibody  and  fusion-protein  based  therapies  designed  to  activate  specific  T-cell
subsets of the immune system. We retained KBI Biopharma, a vendor, for development of two products; PTX-35 and PTX-15. PTX-35 is a
humanized affinity matured monoclonal antibody that is a functional agonist of human TNFRSF25. This antibody provides highly selective
and  potent  stimulation  of  ‘memory’  CD8+  cytotoxic  T-cells.  This  is  a  class  of  T-cell  that  is  responsible  for  eliminating  tumor  cells  in
patients. PTX-15 is a human TL1A-Ig fusion protein with many of the same functional qualities of PTX-35 but a shorter in vivo half-life.
Pelican has begun the nonclinical IND enabling activities to support the clinical development of these products.

Competition

The  pharmaceutical  industry  and  biologics  industry  are  each  highly  competitive  and  characterized  by  a  number  of  established  large
companies, and mid-sized companies, as well as smaller companies like ours. If our competitors market products that are less expensive,
safer  or  more  effective  than  any  future  products  developed  from  our  product  candidates,  or  that  reach  the  market  before  our  approved
product candidates, we may not achieve commercial success. Technological developments in our field of research and development occur
at  a  rapid  rate  and  we  expect  competition  to  intensify  as  advances  in  this  field  are  made.  We  will  be  required  to  continue  to  devote
substantial  resources  and  efforts  to  our  research  and  development  activities. As  a  biotechnology  company  with  cancer  immunotherapy
agents as lead product candidates, we compete with a broad range of companies. At the highest level, cancer immunotherapy can be seen as
both  a  complement  and  a  potential  competitor  to  any  oncology  therapy,  most  notably  chemotherapy,  radiotherapy,  biologics  and  small
molecule drugs. Not only do we compete with companies engaged in various cancer treatments including radiotherapy and chemotherapy
but we also compete with various companies that have developed or are trying to develop immunology vaccines for the treatment of cancer.
Certain  of  our  competitors  have  substantially  greater  capital  resources,  large  customer  bases,  broader  product  lines,  sales  forces,  greater
marketing and management resources, larger research and development staffs with extensive facilities and equipment than we do and have
more established reputations as well as global distribution channels. Our most significant competitors, among others, are fully integrated
pharmaceutical companies such as Eli Lilly and Company, Bristol-Myers Squibb Company, Merck & Co., Inc., Novartis AG, MedImmune,
LLC (a wholly owned subsidiary of AstraZeneca plc), Johnson & Johnson, Pfizer Inc., MerckKGaA and Sanofi SA, and more established
biotechnology companies such as Genentech, Inc. (a member of the Roche Group), Amgen Inc., Celgene Corporation, Gilead Sciences, Inc.
and its subsidiary Kite Pharma, Inc., and competing cancer immunotherapy companies such as, Juno Therapeutics, Inc., Bluebird Bio, Inc.,
Transgene  SA,  Valeant  Pharmaceuticals  International,  Inc.,  NewLink  Genetics  Corporation, Agenus  Inc.,  NovaRx  Corporation, Aduro
Biotech,  Inc.,  Advaxis,  Inc.,  ImmunoCellular  Therapeutics,  Ltd.,  Immunovaccine  Inc.,  Oxford  BioMedica  plc,  Bavarian  Nordic  A/S,
Celldex  Therapeutics,  Inc.,  Telesta  Therapeutics  Inc.  and  others,  some  of  which  have  substantially  greater  financial,  technical,  sales,
marketing,  and  human  resources  than  we  do.  These  companies  might  succeed  in  obtaining  regulatory  approval  for  competitive  products
more rapidly than we can for our products. In addition, competitors might develop technologies and products that are less expensive, safer
or  more  effective  than  those  being  developed  by  us  or  that  would  render  our  technology  obsolete.  In  addition,  the  pharmaceutical  and
biotechnology  industry  is  characterized  by  rapid  technological  change.  Because  our  research  approach  integrates  many  technologies,  it
may  be  difficult  for  us  to  remain  current  with  the  rapid  changes  in  each  technology.  If  we  fail  to  stay  at  the  forefront  of  technological
change,  we  may  be  unable  to  compete  effectively.  Our  competitors  may  render  our  technologies  obsolete  by  advancing  their  existing
technological approaches or developing new or different approaches.

We expect to compete with other pharmaceutical and biotechnology companies, and our competitors may:

·

·

·

·

·

develop and market products that are less expensive, more effective or safer than our future products;

commercialize competing products before we can launch any products developed from our product candidates;

operate  larger  research  and  development  programs,  possess  greater  manufacturing  capabilities  or  have  substantially  greater
financial resources than we do;

initiate or withstand substantial price competition more successfully than we can;

have greater success in recruiting skilled technical and scientific workers from the limited pool of available talent;

12

 
·

·

more effectively negotiate third-party licenses and strategic relationships; and

take advantage of acquisition or other opportunities more readily than we can.

We  expect  to  compete  for  market  share  against  large  pharmaceutical  and  biotechnology  companies,  smaller  companies  that  are
collaborating  with  larger  pharmaceutical  companies,  new  companies,  academic  institutions,  government  agencies  and  other  public  and
private research organizations.

The  primary  treatments  for  non-small  cell  lung  cancer  are  surgery,  radiation,  chemotherapy,  checkpoint  inhibitors,  and  various
combinations of each of these treatments. A large number of patients, particularly with advanced disease, are refractory to these treatments
and are subsequently treated with a number of emerging biologic agents, including immunotherapy. Some examples of therapies commonly
attempted  with  stage  IIIB/IV  NSCLC  patients  include:  Opdivo®  (nivolumab),  Keytruda®  (pembrolizumab),  Alimta®  (pemetrexed),
Avastin®  (bevacizumab),  Tarceva ®  (erlotinib),  Gemzar®  (gemcitabine),  Paraplatin®  (carboplatin),  Taxol ®  (paclitaxel),  Taxotere ®
(docetaxel), and Navelbine® (vinorelbine). It is unlikely that biologic agents will compete with more traditional therapies in the short-term,
but many oncologists believe that such therapies will eventually become the mainstay of lung cancer therapy. None of these agents have
proven particularly effective for stage IIIB/IV NSCLC patients, with the most effective therapies only increasing survival by a few months.
As a result, we do not consider these agents to be direct competitors to HS-110 because they are likely to be given either in sequence or in
conjunction  with  some  of  the  agents  listed.  Furthermore,  many  patients  cannot  tolerate  many  of  the  chemotherapeutics  listed.  Thus,  we
believe if HS-110 has a positive safety profile (without observation of local or systemic toxicities, none of which have been seen to date), it
is likely that HS-110 would be preferred both by physicians and patients in this stage of disease.

Our strategy is to emphasize what we believe to be our competitive advantages, which our products in development are expected to have
less  side  effects  than  most  other  cancer  therapies,  be  available  at  lower  prices  than  other  therapies,  and  ultimately  could  work  on  many
types of cancer and not just one specific type.

Government Regulation

FDA Approval Process

In the United States, pharmaceutical products are subject to extensive regulation by the FDA. The Federal Food, Drug, and Cosmetic Act,
(the  “FDC Act”),  and  other  federal  and  state  statutes  and  regulations,  govern,  among  other  things,  the  research,  development,  testing,
manufacture,  storage,  recordkeeping,  approval,  labeling,  promotion  and  marketing,  distribution,  post-approval  monitoring  and  reporting,
sampling, and import and export of pharmaceutical products. Biological products used for the prevention, treatment, or cure of a disease or
condition of a human being are subject to regulation under the FDC Act, except the section of the FDC Act which governs the approval of
new  drug  applications,  or  NDAs.  Biological  products  are  approved  for  marketing  under  provisions  of  the  Public  Health  Service Act,  or
PHSA, via a Biologics License Application, or BLA. However, the application process and requirements for approval of BLAs are very
similar to those for NDAs, and biologics are associated with similar approval risks and costs as drugs. Failure to comply with applicable
U.S.  requirements  may  subject  a  company  to  a  variety  of  administrative  or  judicial  sanctions,  such  as  FDA  refusal  to  approve  pending
NDAs  or  BLAs,  warning  or  untitled  letters,  product  recalls,  product  seizures,  total  or  partial  suspension  of  production  or  distribution,
injunctions, fines, civil penalties, and criminal prosecution.

Pharmaceutical product development for a new product or certain changes to an approved product in the United States typically involves
preclinical laboratory and animal tests, the submission to the FDA of an investigational new drug application, or IND, which must become
effective before clinical testing may commence, and adequate and well-controlled clinical trials to establish the safety and effectiveness of
the drug for each indication for which FDA approval is sought. Satisfaction of FDA pre-market approval requirements typically takes many
years and the actual time required may vary substantially based upon the type, complexity, and novelty of the product or disease.

Preclinical  tests  include  laboratory  evaluation  of  product  chemistry,  formulation,  and  toxicity,  as  well  as  animal  trials  to  assess  the
characteristics and potential safety and efficacy of the product. The conduct of the preclinical tests must comply with federal regulations
and requirements, including good laboratory practices. The results of preclinical testing are submitted to the FDA as part of an IND along
with other information, including information about product chemistry, manufacturing and controls, and a proposed clinical trial protocol.
Long term preclinical tests, such as animal tests of reproductive toxicity and carcinogenicity, may continue after the IND is submitted.

13

 
 
 
A 30-day waiting period after the submission of each IND is required prior to the commencement of clinical testing in humans. If the FDA
has neither commented on nor questioned the IND within this 30-day period, the clinical trial proposed in the IND may begin.

Clinical trials involve the administration of the investigational new drug or biologic to healthy volunteers or patients under the supervision
of  a  qualified  investigator.  Clinical  trials  must  be  conducted:  (1)  in  compliance  with  federal  regulations;  (2)  in  compliance  with  good
clinical practice, or GCP, an international standard meant to protect the rights and health of patients and to define the roles of clinical trial
sponsors,  administrators,  and  monitors;  as  well  as  (3)  under  protocols  detailing  the  objectives  of  the  trial,  the  parameters  to  be  used  in
monitoring safety, and the effectiveness criteria to be evaluated. Each protocol involving testing on U.S. patients and subsequent protocol
amendments must be submitted to the FDA as part of the IND.

The FDA may order the temporary or permanent discontinuation of a clinical trial at any time, or impose other sanctions, if it believes that
the clinical trial either is not being conducted in accordance with FDA requirements or presents an unacceptable risk to the clinical trial
patients. The study protocol and informed consent information for patients in clinical trials must also be submitted to an institutional review
board, or IRB, for approval. An IRB may also require the clinical trial at the site to be halted, either temporarily or permanently, for failure
to comply with the IRB’s requirements, or may impose other conditions.

Clinical  trials  to  support  NDAs  or  BLAs  for  marketing  approval  are  typically  conducted  in  three  sequential  phases,  but  the  phases  may
overlap. In Phase 1, the initial introduction of the drug or biologic into healthy human subjects or patients, the product is tested to assess
metabolism, pharmacokinetics, pharmacological actions, side effects associated with increasing doses, and, if possible, early evidence on
effectiveness.  Phase  2  usually  involves  trials  in  a  limited  patient  population  to  evaluate  the  effectiveness  of  the  drug  or  biologic  for  a
particular  indication,  dosage  tolerance,  and  optimum  dosage,  and  to  identify  common  adverse  effects  and  safety  risks.  If  a  compound
demonstrates evidence of effectiveness and an acceptable safety profile in Phase 2 evaluations, Phase 3 trials are undertaken to obtain the
additional information about clinical efficacy and safety in a larger number of patients, typically at geographically dispersed clinical trial
sites, to permit the FDA to evaluate the overall benefit-risk relationship of the drug or biologic and to provide adequate information for the
labeling  of  the  product.  In  most  cases,  the  FDA  requires  two  adequate  and  well-controlled  Phase  3  clinical  trials  to  demonstrate  the
efficacy of the drug or biologic. A single Phase 3 trial with other confirmatory evidence may be sufficient in rare instances where the study
is a large multicenter trial demonstrating internal consistency and a statistically very persuasive finding of a clinically meaningful effect on
mortality, irreversible morbidity or prevention of a disease with a potentially serious outcome and confirmation of the result in a second trial
would be practically or ethically impossible.

After completion of the required clinical testing, an NDA or BLA is prepared and submitted to the FDA. FDA approval of the NDA or
BLA  is  required  before  marketing  of  the  product  may  begin  in  the  United  States.  The  NDA  or  BLA  must  include  the  results  of  all
preclinical,  clinical,  and  other  testing  and  a  compilation  of  data  relating  to  the  product’s  pharmacology,  chemistry,  manufacture,  and
controls. The cost of preparing and submitting an NDA or BLA is substantial. The submission of most NDAs and BLAs is additionally
subject to a substantial application user fee, currently exceeding $2,421,459, and the manufacturer and/or sponsor under an approved new
drug application are also subject to an annual program fee which is currently set at $304,162. These fees are typically increased annually.

The  FDA  undertakes  to  perform  an  initial  filing  review  within  60  days  from  its  receipt  of  an  NDA  or  BLA  to  determine  whether  the
application will be accepted for filing based on the agency’s threshold determination that it is sufficiently complete to permit substantive
review. Once the submission is accepted for filing, the FDA begins an in-depth review. The FDA has agreed to certain performance goals
in  the  review  of  NDAs  and  BLAs.  Most  such  applications  for  standard  review  drug  or  biologic  products  are  reviewed  within  ten  to  12
months; most applications for priority review drugs or biologics are reviewed in six to eight months. The FDA can extend these reviews by
three months. Priority review can be applied to drugs that the FDA determines offer major advances in treatment, or provide a treatment
where  no  adequate  therapy  exists.  For  biologics,  priority  review  is  further  limited  only  for  products  intended  to  treat  a  serious  or  life-
threatening disease relative to the currently approved products. The review process for both standard and priority review may be extended
by  the  FDA  for  three  additional  months  to  consider  certain  late-submitted  information,  or  information  intended  to  clarify  information
already provided in the submission.

14

 
The FDA may also refer applications for novel drug or biologic products, or drug or biologic products that present difficult questions of
safety or efficacy, to an advisory committee – typically a panel that includes clinicians and other experts – for review, evaluation, and a
recommendation  as  to  whether  the  application  should  be  approved.  The  FDA  is  not  bound  by  the  recommendation  of  an  advisory
committee, but it generally follows such recommendations. Before approving an NDA or BLA, the FDA will typically inspect one or more
clinical  sites  to  assure  compliance  with  GCP.  Additionally,  the  FDA  will  inspect  the  facility  or  the  facilities  at  which  the  drug  is
manufactured. FDA will not approve the product unless compliance with current good manufacturing practice, or cGMP, is satisfactory and
the NDA or BLA contains data that provide substantial evidence that the drug or biologic is safe and effective in the indication studied.

After the FDA evaluates the NDA or BLA and the manufacturing facilities, it issues either an approval letter or a complete response letter.
A  complete  response  letter  generally  outlines  the  deficiencies  in  the  submission  and  may  require  substantial  additional  testing,  or
information,  in  order  for  the  FDA  to  reconsider  the  application.  If,  or  when,  those  deficiencies  have  been  addressed  to  the  FDA’s
satisfaction  in  a  resubmission  of  the  NDA  or  BLA,  the  FDA  will  issue  an  approval  letter.  The  FDA  has  committed  to  reviewing  such
resubmissions in two or nine months depending on the type of information included.

An approval letter authorizes commercial marketing of the drug or biologic with specific prescribing information for specific indications.
As a condition of NDA or BLA approval, the FDA may require a risk evaluation and mitigation strategy, or REMS, to help ensure that the
benefits  of  the  drug  or  biologic  outweigh  the  potential  risks.  REMS  can  include  medication  guides,  communication  plans  for  healthcare
professionals, and elements to assure safe use, or ETASU. ETASU can include, but are not limited to, special training or certification for
prescribing  or  dispensing,  dispensing  only  under  certain  circumstances,  special  monitoring,  and  the  use  of  patient  registries.  The
requirement  for  a  REMS  can  materially  affect  the  potential  market  and  profitability  of  the  product.  Moreover,  product  approval  may
require substantial post-approval testing and surveillance to monitor the product’s safety or efficacy. Once granted, product approvals may
be withdrawn if compliance with regulatory standards is not maintained or problems are identified following initial marketing.

Changes  to  some  of  the  conditions  established  in  an  approved  application,  including  changes  in  indications,  labeling,  or  manufacturing
processes or facilities, require submission and FDA approval of a new NDA or BLA or NDA or BLA supplement before the change can be
implemented. An NDA or BLA supplement for a new indication typically requires clinical data similar to that in the original application,
and the FDA uses the same procedures and actions in reviewing NDA or BLA supplements as it does in reviewing NDAs or BLAs.

Post-Approval Requirements

Once an NDA or BLA is approved, a product will be subject to certain post-approval requirements. For instance, the FDA closely regulates
the post-approval marketing and promotion of drugs and biologics, including standards and regulations for direct-to-consumer advertising,
off-label  promotion,  industry-sponsored  scientific  and  educational  activities  and  promotional  activities  involving  the  internet.  Drugs  and
biologics may be marketed only for the approved indications and in accordance with the provisions of the approved labeling.

Adverse event reporting and submission of periodic reports is required following FDA approval of an NDA or BLA. The FDA also may
require  post-marketing  testing,  known  as  Phase  4  testing,  REMS,  and  surveillance  to  monitor  the  effects  of  an  approved  product,  or  the
FDA  may  place  conditions  on  an  approval  that  could  restrict  the  distribution  or  use  of  the  product.  In  addition,  quality  control,  drug
manufacture, packaging, and labeling procedures must continue to conform to cGMPs after approval. Drug and biologic manufacturers and
certain of their subcontractors are required to register their establishments with the FDA and certain state agencies. Registration with the
FDA subject entities to periodic unannounced inspections by the FDA, during which the agency inspects manufacturing facilities to assess
compliance  with  cGMPs. Accordingly,  manufacturers  must  continue  to  expend  time,  money,  and  effort  in  the  areas  of  production  and
quality-control to maintain compliance with cGMPs. Regulatory authorities may withdraw product approvals or request product recalls if a
company  fails  to  comply  with  regulatory  standards,  if  it  encounters  problems  following  initial  marketing,  or  if  previously  unrecognized
problems are subsequently discovered.

Additional Controls for Biologics

To  help  reduce  the  increased  risk  of  the  introduction  of  adventitious  agents,  the  PHSA  emphasizes  the  importance  of  manufacturing
controls for products whose attributes cannot be precisely defined. The PHSA also provides authority to the FDA to immediately suspend
licenses in situations where there exists a danger to public health, to prepare or procure products in the event of shortages and critical public
health needs, and to authorize the creation and enforcement of regulations to prevent the introduction or spread of communicable diseases
in the United States and between states.

15

 
After a BLA is approved, the product may also be subject to official lot release as a condition of approval. As part of the manufacturing
process, the manufacturer is required to perform certain tests on each lot of the product before it is released for distribution. If the product
is  subject  to  official  release  by  the  FDA,  the  manufacturer  submits  samples  of  each  lot  of  product  to  the  FDA  together  with  a  release
protocol showing a summary of the history of manufacture of the lot and the results of all of the manufacturer’s tests performed on the lot.
The  FDA  may  also  perform  certain  confirmatory  tests  on  lots  of  some  products,  such  as  viral  vaccines,  before  releasing  the  lots  for
distribution by the manufacturer. In addition, the FDA conducts laboratory research related to the regulatory standards on the safety, purity,
potency, and effectiveness of biological products. As with drugs, after approval of biologics, manufacturers must address any safety issues
that arise, are subject to recalls or a halt in manufacturing, and are subject to periodic inspection after approval.

Cell- and Tissue-Based Biologics

Establishments that manufacture cell and tissue-based products must comply with the FDA’s current good tissue practices, or cGTP, which
are  FDA  regulations  that  govern  the  methods  used  in,  and  the  facilities  and  controls  used  for,  the  manufacture  of  such  products.  The
primary intent of the cGTP requirements is to ensure that cell- and tissue-based products are manufactured in a manner designed to prevent
the introduction, transmission and spread of communicable disease. FDA regulations also include requirements for a unified registration
and listing system, donor screening and testing, adverse reaction reporting, and labeling.

Cell- and tissue-based products may also be subject to the same approval standards, including demonstration of safety and efficacy, as other
biologic and drug products if they meet certain criteria such as if the cells or tissues are more than minimally manipulated or if they are
intended  for  a  non-homologous  use.  Products  manufactured  using  the ImPACT®  technology  meet  this  threshold  and  therefore  are
considered biological drugs. Manufacture of ImPACT® products are subject to both cGTP and cGMP regulations for manufacturing quality.
Marketing of these products in the United States will require FDA approval under the BLA pathway as discussed above.

Non-U.S. Regulation

Before our products can be marketed outside of the United States, they are subject to regulatory approval of the respective authorities in
the country in which the product should be marketed. The requirements governing the conduct of clinical trials, product licensing, pricing
and reimbursement vary widely from country to country. No action can be taken to market any product in a country until an appropriate
application has been approved by the regulatory authorities in that country. The current approval process varies from country to country,
and the time spent in gaining approval varies from that required for FDA approval. In certain countries, the sales price of a product must
also be approved. The pricing review period often begins after market approval is granted. Even if a product is approved by a regulatory
authority, satisfactory prices might not be approved for such product.

In  Europe,  marketing  authorizations  may  be  submitted  at  a  centralized,  a  decentralized  or  national  level;  however,  the  centralized
procedure is mandatory for the approval of biotechnology products and provides for the grant of a single marketing authorization that is
valid in all European Union member states. There can be no assurance that the chosen regulatory strategy will secure regulatory approval
on a timely basis or at all.

While we intend to market our products outside the United States in compliance with our respective license agreements, we have not made
any applications with non-U.S. authorities and have no timeline for such applications or marketing.

Research and Development

We  have  built  an  internal  and  external  research  and  development  organization  that  includes  expertise  in  discovery  research,  preclinical
development,  product  formulation,  analytical  chemistry,  manufacturing,  clinical  development  and  regulatory  and  quality  assurance.
Sponsors of clinical trials of FDA-regulated products, including drugs, are required to register and disclose certain clinical trial information.
Our cancer trials have been registered on clinicaltrials.gov. Information related to the product, patient population, phase of investigation,
study  sites  and  investigators,  and  other  aspects  of  the  clinical  trial  is  then  made  public  as  part  of  the  registration.  Sponsors  are  also
obligated to discuss the results of their clinical trials after completion. Disclosure of the results of these trials can be delayed until the new
product or new indication being studied has been approved. Competitors may use this publicly available information to gain knowledge
regarding  the  progress  of  development.  Research  and  development  expenses  were  $8.3  million  and  $9.3  million  during  the  years  ended
December 31, 2017 and 2016, respectively.

16

 
 
 
 
Our Corporate Background and Information

We were incorporated under the laws of the State of Delaware on June 10, 2008.  Our principal offices are located at 801 Capitola Drive,
Suite 12, Durham, North Carolina 27713. Our website address is www.heatbio.com. The information contained in, and that can be accessed
through our website, is not incorporated into and is not a part of this report. We make available on our website our Annual Reports on Form
10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as soon as reasonably practicable after those reports are filed
with the U.S. Securities and Exchange Commission (the “SEC”). The following Corporate Governance documents are also posted on our
website:  Code  of  Conduct,  Code  of  Ethics  for  Financial  Management  and  the  Charters  for  the  following  Committees  of  the  Board  of
Directors:  Audit  Committee,  Compensation  Committee,  and  Nominating  Committee.  Our  phone  number  is  (919)  240-7133  and  our
facsimile  number  is  (919)  305-8566.  Our  filings  may  also  be  read  and  copied  at  the  SEC's  Public  Reference  Room  at  100  F  Street  NE,
Room 1580 Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-
800-SEC-0330.  The  SEC  also  maintains  an  Internet  site  that  contains  reports,  proxy  and  information  statements,  and  other  information
regarding issuers that file electronically with the SEC. The address of that website is www.sec.gov.

References to Heat Biologics also include references to our subsidiaries Heat Biologics I, Inc. (“Heat I”), Heat Biologics III, Inc. (“Heat
III”),  Heat  Biologics  IV,  Inc.  (“Heat  IV”),  Heat  Biologics  GmbH,  Heat  Biologics Australia  Pty  Ltd.,  Zolovax  Inc.,  and  Pelican,  unless
otherwise  indicated.  On  May  30,  2012,  we  formed  two  wholly-owned  subsidiaries,  Heat  Biologics  III,  Inc.  and  Heat  Biologics  IV,  Inc.
Heat  formed  Heat  Biologics  GmbH  (Heat  GmbH),  a  wholly-owned  limited  liability  company,  organized  in  Germany  on  September  11,
2012.  Heat  also  formed  Heat  Biologics Australia  Pty  LTD,  a  wholly-owned  company,  registered  in Australia  on  March  14,  2014.  On
October 25, 2016 Heat formed a wholly-owned subsidiary, Zolovax, Inc., to focus on the development of gp96-based vaccines targeting
Zika, HIV, West Nile, dengue and yellow fever.  On April 28, 2017, we completed the acquisition of an 80% controlling interest in Pelican,
a related party prior to acquisition. In June 2012, we divested our 92.5% interest in Pelican (formerly known as Heat Biologics II, Inc.). We
assigned our proprietary rights related to the development and application of our ImPACT® therapy platform to Heat Biologics I, Inc.

Employees

As of December 31, 2017, we had a total of 19 full-time employees. We believe our relationships with our employees are satisfactory. None
of our employees is represented by a labor union. We anticipate that we will need to identify, attract, train and retain other highly skilled
personnel to pursue our development program. Hiring for such personnel is competitive, and there can be no assurance that we will be able
to retain our key employees or attract, assimilate or retain the qualified personnel necessary for the development of our business.

17

 
Item 1A.

Risk Factors

Investors should carefully consider the risks described below before deciding whether to invest in our securities. If any of the following
risks actually occur, our business, financial condition or results of operations could be adversely affected. In such case, the trading price of
our common stock could decline and you could lose all or part of your investment. Our actual results could differ materially from those
anticipated in the forward-looking statements made throughout this Annual Report on Form 10-K as a result of different factors, including
the risks we face described below.

Risks Relating to our Company

We have had limited operations to date.

We are a clinical stage company and have had limited operations to date as has our subsidiary, Pelican. We have yet to demonstrate our
ability to overcome the risks frequently encountered in our industry and are still subject to many of the risks common to such enterprises,
including our ability to implement our business plan, market acceptance of our proposed business and products, under-capitalization, cash
shortages, limitations with respect to personnel, financing and other resources, competition from better funded and experienced companies,
and uncertainty of our ability to generate revenues. There is no assurance that our activities will be successful or will result in any revenues
or profit, and the likelihood of our success must be considered in light of the stage of our development. Even if we generate revenue, which
is not anticipated for several years, if at all, there can be no assurance that we will be profitable. In addition, no assurance can be given that
we will be able to consummate our business strategy and plans, or that financial, technological, market, or other limitations may force us to
modify, alter, significantly delay, or significantly impede the implementation of such plans. We have insufficient results for investors to use
to identify historical trends. Investors should consider our prospects in light of the risk, expenses and difficulties we will encounter as an
early stage company. Our revenue and income potential is unproven and our business model is continually evolving. We are subject to the
risks inherent to the operation of a new business enterprise, and cannot assure you that we will be able to successfully address these risks.

We have a limited operating history upon which to evaluate our ability to commercialize our products.

We are a clinical stage company and our success is dependent upon our ability to obtain regulatory approval for and commercialize our
products and we have not demonstrated an ability to perform the functions necessary for the approval or successful commercialization of
any  product  candidates.  The  successful  commercialization  of  any  product  candidates  will  require  us  to  perform  a  variety  of  functions,
including:

·
·
·
·

continuing to undertake preclinical development and successfully enroll patients in clinical trials;
participating in regulatory approval processes;
formulating and manufacturing products; and
conducting sales and marketing activities.

While  various  members  of  our  management  and  staff  have  significant  experience  in  conducting  cancer  trials,  the  Company,  to  date,  we
have not successfully completed any late stage clinical trials and we have limited experience conducting and enrolling patients in clinical
trials. Until recently, our operations, including the operations of Pelican, have been limited primarily to organizing and staffing, acquiring,
developing and securing our proprietary technology and undertaking preclinical trials and preparing for our early clinical and preclinical
trials  of  our  product  candidates.  These  operations  provide  a  limited  basis  for  you  to  assess  our  ability  to  commercialize  our  product
candidates and the advisability of investing in our securities.

Our consolidated financial statements have been prepared assuming that we will continue as a going concern.

Our financial statements have been prepared under the assumption that we will continue as a going concern; however, we have incurred
significant losses from operations to date and we expect our expenses to increase in connection with our ongoing activities, and the addition
of Pelican’s activities. There can be no assurance that funding will be available on acceptable terms on a timely basis, or at all. The various
ways  that  we  could  raise  capital  carry  potential  risks. Any  additional  sources  of  financing  will  likely  involve  the  issuance  of  our  equity
securities, which will have a dilutive effect on our stockholders. If we raise funds through collaborations and licensing arrangements, we
might be required to relinquish significant rights to its technologies or tests or grant licenses on terms that are not favorable to us. If we do
not succeed in raising additional funds on acceptable terms or at all, we may be unable to complete planned preclinical and clinical trials, or
obtain approval of our product candidates from the FDA and other regulatory authorities.

18

 
We have incurred net losses every year since our inception and expect to continue to generate operating losses and experience negative
cash flows and it is uncertain whether we will achieve profitability.

For  the  years  ended  December  31,  2017  and  2016,  we  incurred  a  net  loss  of  $12.4  million  and  $13.0  million,  respectively.  We  have  an
accumulated deficit of $68.8 million through December 31, 2017. Pelican has also incurred net losses, which are included in the net loss of
$12.4 million and $13.0 million for the years ended December 31, 2017 and 2016, respectively, and when consolidated with our net losses,
resulted in a larger net loss. We expect to continue to incur operating losses until such time, if ever, as we are able to achieve sufficient
levels  of  revenue  from  operations.  Our  ability  to  achieve  profitability  will  depend  on  us  obtaining  regulatory  approval  for  our  product
candidates  and  market  acceptance  of  our  product  offerings  and  our  capacity  to  develop,  introduce  and  sell  our  products  to  our  targeted
markets.  There  can  be  no  assurance  that  any  of  our  product  candidates  will  be  approved  for  commercial  sale,  or  even  if  our  product
candidates are approved for commercial sale that we will ever generate significant sales or achieve profitability. Accordingly, the extent of
future losses and the time required to achieve profitability, if ever, cannot be predicted at this point.

Even  if  we  succeed  in  developing  and  commercializing  one  or  more  product  candidates,  we  expect  to  incur  substantial  losses  for  the
foreseeable future and may never become profitable. We also expect to continue to incur significant operating expenses and anticipate that
our expenses will increase substantially in the foreseeable future as we:

·
·
·
·

continue to undertake preclinical development and conduct clinical trials for product candidates;
seek regulatory approvals for product candidates;
implement additional internal systems and infrastructure; and
hire additional personnel.

We also expect to experience negative cash flows for the foreseeable future as we fund our operating losses. As a result, we will need to
generate significant revenues or raise additional financing in order to achieve and maintain profitability. We may not be able to generate
these  revenues  or  achieve  profitability  in  the  future.  Our  failure  to  achieve  or  maintain  profitability  would  likely  negatively  impact  the
value of our securities and financing activities.

We will need to raise additional capital to operate our business and our failure to obtain funding when needed may force us to delay,
reduce or eliminate our development programs or commercialization efforts.

During the year ended December 31, 2017, our operating activities used net cash of approximately $6.3 million and as of December 31,
2017, our cash and cash equivalents were approximately $9.8 million. During the year ended December 31, 2016, our operating activities
used net cash of approximately $13.5 million and as of December 31, 2016 our cash and cash equivalents were approximately $7.8 million.
We  have  experienced  significant  losses  since  inception  and  have  a  significant  accumulated  deficit.  As  of  December  31,  2017,  our
accumulated deficit totaled approximately $68.8 million and as of December 31, 2016, our accumulated deficit totaled approximately $57.0
million on a consolidated basis. We expect to incur additional operating losses in the future and therefore expect our cumulative losses to
increase. We do not expect to derive revenue from any significant source in the near future until we or our potential partners successfully
commercialize our products. Despite cost-saving measures that we implemented, we expect our expenses to increase if and when we initiate
and  conduct  Phase  3  and  other  clinical  trials,  and  seek  marketing  approval  for  our  product  candidates.  Until  such  time  as  we  receive
approval  from  the  FDA  and  other  regulatory  authorities  for  our  product  candidates,  we  will  not  be  permitted  to  sell  our  products  and
therefore will not have product revenues from the sale of products. For the foreseeable future, we will have to fund all of our operations
and capital expenditures from equity and debt offerings, cash on hand, licensing fees and grants.

We expect that our current cash and cash equivalents will allow us to continue the enrollment of additional patients in the Phase 2 clinical
trial for HS-110; however, if the trial design or size were to change, we may need to raise money earlier than anticipated.

19

 
We will need to raise additional capital to fund our future operations and we cannot be certain that funding will be available on acceptable
terms  on  a  timely  basis,  or  at  all.  To  meet  our  financing  needs,  we  are  considering  multiple  alternatives,  including,  but  not  limited  to,
current  and  additional  equity  financings,  which  we  expect  will  include  sales  of  common  stock  through  at  the  market  issuances,  debt
financings and/or funding from partnerships or collaborations. Our ability to raise capital through the sale of securities may be limited by
the various rules of the SEC and the NASDAQ Capital Market that place limits on the number and dollar amount of securities that we may
sell. There can be no assurance that we will be able to meet the requirements for use of at-market-issuance agreements, especially in light
of the fact that we are subject to the smaller reporting company requirements, or to complete any such transactions on acceptable terms or
otherwise. Any additional sources of financing will likely involve the issuance of our equity or debt securities, which will have a dilutive
effect  on  our  stockholders.  To  the  extent  that  we  raise  additional  funds  by  issuing  equity  securities,  our  stockholders  may  experience
significant dilution. Any debt financing, if available, may involve restrictive covenants that may impact our ability to conduct our business.
If we do not succeed in raising additional funds on acceptable terms, we may be unable to complete planned preclinical and clinical trials or
obtain  approval  of  our  product  candidates  from  the  FDA  and  other  regulatory  authorities,  or  continue  to  maintain  our  listing  on  the
NASDAQ Capital Market. In addition, we could be forced to delay, discontinue or curtail product development, forego sales and marketing
efforts, and forego licensing in attractive business opportunities. Any additional sources of financing will likely involve the issuance of our
equity or debt securities, which will have a dilutive effect on our stockholders.

We currently have no product revenues and may not generate product revenue at any time in the near future, if at all.

We currently have no products for sale and we cannot guarantee that we will ever have any drug products approved for sale . We and our
product  candidates  are  subject  to  extensive  regulation  by  the  FDA,  and  comparable  regulatory  authorities  in  other  countries  governing,
among  other  things,  research,  testing,  clinical  trials,  manufacturing,  labeling,  promotion,  marketing,  adverse  event  reporting  and
recordkeeping  of  our  product  candidates.  Until,  and  unless,  we  receive  approval  from  the  FDA  and  other  regulatory  authorities  for  our
product candidates, we cannot commercialize our product candidates and will not have product revenues. In addition, the technology that
we out-licensed is in the early stages of development and there is a low likelihood of success for any such technology at that stage, therefore
there can be no assurance that any products will be developed by such licensee or that we will derive any revenue from such licensee. For
the foreseeable future, we will have to fund all of our operations from equity and debt offerings, cash on hand and grants. We believe that
due to our current cash position and estimates of expenses, there is substantial doubt about our ability to continue as a going concern. In
addition, changes may occur that would consume our available capital at a faster pace than expected, including changes in and progress of
our development activities, acquisitions of additional candidates and changes in regulation. Moreover, preclinical studies and clinical trials
may not start or be completed as we forecast and may not achieve the desired results. Therefore, we expect that we will seek additional
sources of funding, such as additional financing or grant funding, and additional financing may not be available on favorable terms, if at all.
Our ability to raise capital through the sale of equity may be limited by the various rules of the Securities and Exchange Commission and
The  NASDAQ  Capital  Market  that  place  limits  on  the  number  of  shares  of  stock  that  may  be  sold. If  we  do  not  succeed  in  raising
additional funds on acceptable terms, we may be unable to complete planned preclinical and clinical trials or obtain approval of our product
candidates  from  the  FDA  and  other  regulatory  authorities.  In  addition,  we  could  be  forced  to  delay,  discontinue  or  curtail  product
development,  forego  sales  and  marketing  efforts,  and  forego  licensing  in  attractive  business  opportunities.  Any  additional  sources  of
financing will likely involve the issuance of our equity or debt securities, which will have a dilutive effect on our stockholders.

If we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately
report our financial results, and current and potential stockholders may lose confidence in our financial reporting.

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting, as defined in Rule
13a-15(f)  under  the  Exchange Act.  During  the  second  quarter  of  2017,  we  identified  a  material  weakness  in  our  controls  over  financial
reporting related to the purchase price accounting for the acquisition that occurred during the quarter. Specifically, we did not design and
maintain effective controls related to the acquisition for the purchase price of the acquired assets and liabilities of Pelican. Although the
control  deficiencies  were  remediated  by  the  end  of  the  fiscal  year  there  can  be  no  assurance  that  the  internal  control  over  financial
reporting, as modified, will enable us to identify or avoid material weaknesses in the future.

20

 
 
We are substantially dependent on the success of our product candidates, only one of which is currently being tested in a clinical trial,
and we cannot provide any assurance that any of our product candidates will be commercialized.

Our  main  focus  and  the  investment  of  a  significant  portion  of  our  efforts  and  financial  resources  has  been  in  the  development  of  our
product candidate, HS-110, for which we are currently actively conducting a Phase 2 clinical trial. HS-110 is in clinical stage development.
Our other product candidates are all at a pre-clinical stage. We expect that at least one Phase 3 clinical trial of HS-110 will be required to
gain  approval  of  the  FDA.  Our  future  success  depends  heavily  on  our  ability  to  successfully  manufacture,  develop,  obtain  regulatory
approval,  and  commercialize  our  product  candidates,  which  may  never  occur.  Before  commercializing  this  product  candidate,  we  will
require  additional  clinical  trials  and  regulatory  approvals  for  which  there  can  be  no  guarantee  that  we  will  be  successful.  We  currently
generate no revenues from any of our product candidates, and we may never be able to develop or commercialize a marketable drug.

If we experience delays in the enrollment of patients in our clinical trials, our receipt of necessary regulatory approvals could be delayed
or prevented.

Our inability to locate and enroll a sufficient number of eligible patients in our clinical trials for any of our current or future clinical trials,
would result in significant delays or may require us to abandon one or more clinical trials.  Our ability to enroll patients in trials is affected
by many factors out of our control, including the size and nature of the patient population, the proximity of patients to clinical sites, the
eligibility criteria for the trial, the design of the clinical trial, competing clinical trials, and clinicians’ and patients’ perceptions as to the
potential advantages of the drug being studied in relation to other available therapies, including any new drugs that may be approved for the
indications we are investigating.

Risks Relating to our Business

If we do not obtain the necessary regulatory approvals in the United States and/or other countries we will not be able to sell our product
candidates.

We  cannot  assure  you  that  we  will  receive  the  approvals  necessary  to  commercialize  any  of  our  product  candidates  or  any  product
candidates we acquire or develop in the future. We will need FDA approval to commercialize our product candidates in the United States
and  approvals  from  the  FDA-equivalent  regulatory  authorities  in  foreign  jurisdictions  to  commercialize  our  product  candidates  in  those
jurisdictions. In order to obtain FDA approval of any product candidate, we must submit to the FDA a BLA, demonstrating that the product
candidate is safe, pure and potent, or effective for its intended use. This demonstration requires significant research including preclinical
studies,  as  well  as  clinical  trials.  Satisfaction  of  the  FDA’s  regulatory  requirements  typically  takes  many  years,  depends  upon  the  type,
complexity  and  novelty  of  the  product  candidate  and  requires  substantial  resources  for  research,  development  and  testing.  We  cannot
predict whether our clinical trials will demonstrate the safety and efficacy of our product candidates or if the results of any clinical trials
will be sufficient to advance to the next phase of development or for approval from the FDA. We also cannot predict whether our research
and clinical approaches will result in drugs or therapeutics that the FDA considers safe and effective for the proposed indications. The FDA
has substantial discretion in the drug approval process. The approval process may be delayed by changes in government regulation, future
legislation  or  administrative  action  or  changes  in  FDA  policy  that  occur  prior  to  or  during  our  regulatory  review.  Delays  in  obtaining
regulatory approvals may:

·
·

prevent or delay commercialization of, and our ability to derive product revenues from, our product candidates; and
diminish any competitive advantages that we may otherwise believe that we hold.

Even  if  we  comply  with  all  FDA  requests,  the  FDA  may  ultimately  reject  one  or  more  of  our  BLAs.  We  may  never  obtain  regulatory
clearance for any of our product candidates. Failure to obtain FDA approval of any of our product candidates will severely undermine our
business  by  leaving  us  without  a  saleable  product,  and  therefore  without  any  source  of  revenues,  until  another  product  candidate  can  be
developed. There is no guarantee that we will ever be able to develop or acquire another product candidate.

21

 
In  addition,  the  FDA  may  require  us  to  conduct  additional  preclinical  and  clinical  testing  or  to  perform  post-marketing  studies,  as  a
condition  to  granting  marketing  approval  of  a  product.  Regulatory  approval  of  oncology  products  often  requires  that  patients  in  clinical
trials  be  followed  for  long  periods  to  assess  their  overall  survival.  The  results  generated  after  approval  could  result  in  loss  of  marketing
approval,  changes  in  product  labeling,  and/or  new  or  increased  concerns  about  the  side  effects  or  efficacy  of  a  product.  The  FDA  has
significant post-market authority, including the explicit authority to require post-market studies and clinical trials, labeling changes based
on  new  safety  information,  and  compliance  with  FDA-approved  risk  evaluation  and  mitigation  strategies.  The  FDA’s  exercise  of  its
authority has in some cases resulted, and in the future, could result, in delays or increased costs during product development, clinical trials
and regulatory review, increased costs to comply with additional post-approval regulatory requirements and potential restrictions on sales of
approved products.

In  foreign  jurisdictions,  we  must  also  receive  approval  from  the  appropriate  regulatory  authorities  before  we  can  commercialize  any
vaccines. Foreign regulatory approval processes generally include all of the risks associated with the FDA approval procedures described
above. There can be no assurance that we will receive the approvals necessary to commercialize our product candidates for sale outside the
United States.

Our product candidates are in early stages of development, and therefore they will require extensive preclinical and clinical testing.

Because our product candidates are in early stages of development they will require extensive preclinical and clinical testing. HS-110 is our
only current product candidate in clinical trials and our other product candidates are all in the preclinical stage of development. Although
we  have  commenced  a  Phase  2  clinical  trial  for  HS-110,  we  cannot  predict  with  any  certainty  if  or  when  we  might  submit  a  BLA  for
regulatory approval for any of our product candidates or whether any such BLA will be accepted for review by the FDA, or whether any
BLA will be approved upon review.

Even if our clinical trials are completed as planned, we cannot be certain that their results will support our proposed indications. Success in
preclinical testing and early clinical trials does not ensure that later clinical trials will be successful, and we cannot be sure that the results of
later clinical trials will replicate the results of prior clinical trials and preclinical testing. The results reported for our initial 26 patients in our
Phase 2 clinical trial for HS-110 may not be replicated with other patients or other clinical trials. For example, the Phase 1 HS-410 clinical
trial,  as  well  as  the  interim  data  from  the  Phase  2  HS-410  clinical  study,  showed  evidence  of  an  immune  response  in  NMIBC  patients
exposed to HS-410, however, the topline data from the Phase 2 clinical trial reported that there was no statistically significant difference in
the  primary  endpoint  between  the  vaccine  and  placebo  arms  of  the  trial.  The  Phase  2  clinical  trial  of  HS-410  used  doses  and  dosing
regimens which had not previously been tested, and combinations with other immunotherapy agents. In addition, immune response is not an
acceptable regulatory endpoint for approval, and the HS-410 Phase 1 trial involved a small sample size and was not randomized or blinded.
 The clinical trial process may fail to demonstrate that our product candidates are safe and effective for their proposed uses. This failure
could cause us to abandon a product candidate and may delay development of other product candidates. Any delay in, or termination of,
our clinical trials will delay and possibly preclude the filing of any BLAs with the FDA and, ultimately, our ability to commercialize our
product candidates and generate product revenues.

Clinical trials are very expensive, time-consuming, and difficult to design and implement.

As  part  of  the  regulatory  process,  we  must  conduct  clinical  trials  for  each  product  candidate  to  demonstrate  safety  and  efficacy  to  the
satisfaction of the FDA and other regulatory authorities. The number and design of the clinical trials that will be required varies depending
upon product candidate, the condition being evaluated and the trial results themselves. Therefore, it is difficult to accurately estimate the
cost  of  the  clinical  trials.  Clinical  trials  are  very  expensive  and  difficult  to  design  and  implement,  in  part  because  they  are  subject  to
rigorous  regulatory  requirements.  The  clinical  trial  process  is  also  time  consuming.  We  estimate  that  clinical  trials  of  our  product
candidates will take at least several years to complete.  Furthermore,  failure  can  occur  at  any  stage  of  the  trials,  and  we  could  encounter
problems  that  cause  us  to  abandon  or  repeat  clinical  trials.  The  commencement  and  completion  of  clinical  trials  may  be  delayed  or
prevented by several factors, including:

·
·
·
·
·
·
·

unforeseen safety issues;
failure to determine appropriate dosing;
greater than anticipated cost of our clinical trials;
failure to demonstrate effectiveness during clinical trials;
slower than expected rates of patient recruitment or difficulty obtaining investigators;
patient drop-out or discontinuation;
inability to monitor patients adequately during or after treatment;

22

 
·

·
·

·
·
·

third  party  contractors  failing  to  comply  with  regulatory  requirements  or  meet  their  contractual  obligations  to  us  in  a  timely
manner;
insufficient or inadequate supply or quality of product candidates or other necessary materials to conduct our trials;
potential additional safety monitoring, or other conditions required by FDA or comparable foreign regulatory authorities regarding
the scope or design of our clinical trials, or other studies requested by regulatory agencies;
problems engaging IRBs to oversee trials or in obtaining and maintaining IRB approval of studies;
imposition of clinical hold or suspension of our clinical trials by regulatory authorities; and
inability or unwillingness of medical investigators to follow our clinical protocols.

In  addition,  we  or  the  FDA  may  suspend  or  terminate  our  clinical  trials  at  any  time  if  it  appears  that  we  are  exposing  participants  to
unacceptable health risks or if the FDA finds deficiencies in our Investigational New Drug, or IND, submissions or the conduct of these
trials. Therefore, we cannot predict with any certainty when, if ever, future clinical trials will commence or be completed.

We  are  at  risk  of  a  clinical  hold  at  any  time  based  on  the  evaluation  of  the  data  and  information  submitted  to  the  governing  regulatory
authorities. On February 2, 2016, we received notice from the FDA of a partial clinical hold on our Phase 2 HS-410 clinical trial despite the
fact that we did not have a safety concern. The partial clinical hold came after we concluded that the cell line on which HS-410 is based had
been  previously  misidentified.  The  partial  clinical  hold  was  lifted  on  February  10,  2016.  However,  if  in  the  future  we  are  delayed  in
addressing, or unable to address, any FDA concerns, we could be delayed, or prevented, from conducting our clinical trials.

Misidentification of cell lines could impact our clinical development and intellectual property rights.

Our  product  candidates  are  based  on  human  cell  lines  produced  by  third  parties  and  licensed  by  us.  Cell  line  characterization  and
contamination is a known issue in biomedical research. For example, despite standard procedures to identify the origins and characteristics
of our cell lines in early 2016 we discovered that the origin of the cell line used in HS-410 was misidentified. The misidentification resulted
in  the  FDA  placing  our  HS-410  Phase  2  clinical  trial  on  partial  clinical  hold  while  the  FDA  reviewed  certain  updated  documentation
provided by us related to the misidentification. In the event we were to use a cell line in the future that is also misidentified, the clinical
development of the product candidate utilizing the mischaracterized cell line could be materially and adversely affected, we could lose the
right to use the cell line and our intellectual property rights relating to our development of product candidates based on that cell line could
be materially and adversely affected. Although we have implemented certain additional procedures to properly identify our cell lines, we
may not be able to detect that a cell line has been mischaracterized or mislabeled by a third party.

There is uncertainty as to market acceptance of our technology and product candidates.

Even if the FDA approves one or more of our product candidates, the products may not gain broad market acceptance among physicians,
healthcare payers, patients, and the medical community. We have conducted our own research into the markets for our product candidates;
however, we cannot guarantee market acceptance of our product candidates, if approved, and have somewhat limited information on which
to  estimate  our  anticipated  level  of  sales.  Our  product  candidates,  if  approved,  will  require  patients,  healthcare  providers  and  doctors  to
adopt our technology. Our industry is susceptible to rapid technological developments and there can be no assurance that we will be able to
match any new technological advances. If we are unable to match the technological changes in the needs of our customers the demand for
our products will be reduced. Acceptance and use of any products we market will depend upon a number of factors including:

·
·
·
·
·
·
·

perceptions by members of the health care community, including physicians, about the safety and effectiveness of our products;
limitation on use or warnings required by FDA in our product labeling;
cost-effectiveness of our products relative to competing products;
convenience and ease of administration;
potential advantages of alternative treatment methods;
availability of reimbursement for our products from government or other healthcare payers; and
effectiveness of marketing and distribution efforts by us and our licensees and distributors, if any.

Because  we  expect  virtually  all  of  our  product  revenues  for  the  foreseeable  future  to  be  generated  from  sales  of  our  current  product
candidates,  if  approved,  the  failure  of  these  therapeutics  to  find  market  acceptance  would  substantially  harm  our  business  and  would
adversely affect our revenue.

23

 
Our development program partially depends upon third-party researchers who are outside our control.

We are dependent upon independent investigators and collaborators, such as universities and medical institutions, to conduct our clinical
trials under agreements with us. These collaborators are not our employees and we cannot control the amount or timing of resources that
they  devote  to  our  programs.  These  investigators  may  not  assign  as  great  a  priority  to  our  programs  or  pursue  them  as  diligently  as  we
would  if  we  were  undertaking  such  programs  ourselves.  If  outside  collaborators  fail  to  devote  sufficient  time  and  resources  to  our
development programs, or if their performance is substandard, the approval of our FDA applications, if any, and our introduction of new
product  candidates,  if  any,  will  be  delayed  if  obtained  at  all.  These  collaborators  may  also  have  relationships  with  other  commercial
entities, some of whom may compete with us. If our collaborators assist our competitors at our expense, our competitive position would be
harmed.

We rely significantly on third parties to formulate and manufacture our product candidates.

We have developed certain experience in the formulation, development and/or manufacturing of biologics but do not intend to establish our
own manufacturing facilities. To date, the selection and initial replication of our biological cell lines used in our trials has been performed
by  individuals  working  at  third  party  laboratories  over  which  we  have  little  process  or  quality  control  and  therefore  the  process  and
replication could be subject to human error. We lack the resources and expertise to formulate or manufacture our own product candidates.
The  investigational  products  for  our  clinical  trials  are  manufactured  by  our  contractors  under  current  good  manufacturing  practices,
(“cGMPs”)  and  we  have  entered  into  agreements  with  commercial-scale  manufacturers  for  the  production  and  supply  of  investigational
product for additional Phase 2 and Phase 3 clinical trials as well as commercialization. Our agreement with the manufacturer of our HS-110
product  expires  in  October  2019,  and  we  have  no  assurance  that  we  can  extend  current  agreement  or  renegotiate  our  agreement  on
favorable  terms  if  at  all.  Manufacturing  considerations  which  may  include,  lead  time  and  capacity  considerations  of  our  third-party
manufacturers  to  provide  clinical  supply  of  our  product  candidates,  could  delay  our  clinical  trials.  We  must  also  develop  and  validate  a
potency assay prior to submission of a license application. Such assays have traditionally proven difficult to develop for cell-based products
and must be established prior to initiating any Phase 3 clinical trials. If any of our current product candidates, or any product candidates we
may develop or acquire in the future, receive FDA approval, we will rely on one or more third-party contractors for manufacturing. Our
anticipated future reliance on a limited number of third-party manufacturers exposes us to the following risks:

·

·

·

·

·

·

·

We may be unable to renew or renegotiate current agreements on favorable terms, or identify manufacturers on acceptable terms
or at all because the number of potential manufacturers with appropriate expertise and facilities is limited.

If  we  change  manufacturers  at  any  point  during  the  development  process  or  after  approval,  we  will  be  required  to  demonstrate
comparability between the products made by the old and new manufacturers. If we are unable to do so, we may need to conduct
additional  clinical  trials  with  product  manufactured  by  the  new  manufacturer. Accordingly,  it  may  be  necessary  to  evaluate  the
comparability of the HS-110 or other product candidates produced by the two different manufacturers at some point during the
clinical development process.

If we change the manufacturer of a product subsequent to the approval of the product, we will need to obtain approval from the
FDA  of  the  change  in  manufacturer.  Any  such  approval  would  likely  require  significant  testing  and  expense,  and  the  new
manufacturer may be subject to a cGMP inspection prior to approval.

Our third-party manufacturers might be unable to formulate and manufacture our product candidates in the volume and with the
quality required to meet our clinical needs and commercial needs, if any.

Our  contract  manufacturers  may  not  perform  as  agreed  or  may  not  remain  in  the  contract  manufacturing  business  for  the  time
required to supply our clinical trials or to successfully produce, store and distribute our product candidates.

Drug  manufacturers  are  subject  to  ongoing  periodic  unannounced  inspection  by  the  FDA,  and  corresponding  state  agencies  to
ensure compliance with cGMPs and other government regulations and corresponding foreign standards. We do not have control
over third-party manufacturers’ compliance with these regulations and standards.

If any third-party manufacturer makes improvements in the manufacturing process for our products, we may not own, or may have
to share, the intellectual property rights to the innovation.

24

 
·

Our contract manufacturers have in the past and may in the future encounter difficulties in achieving quality control and quality
assurance and may experience shortages in qualified personnel. Our contract manufacturers are subject to inspections by the FDA
and comparable agencies in other jurisdictions to assess compliance with applicable regulatory requirements. Any failure to follow
cGMP or other regulatory requirements or delay, interruption or other issues that arise in the manufacture, packaging, or storage
of our products as a result of a failure of the facilities or operations of third parties to comply with regulatory requirements or pass
any  regulatory  authority  inspection  could  significantly  impair  our  ability  to  develop  and  commercialize  our  products,  including
leading to significant delays in the availability of products for our clinical studies or the termination or hold on a clinical study, or
the  delay  or  prevention  of  a  filing  or  approval  of  marketing  applications  for  our  product  candidates.  Significant  noncompliance
could also result in the imposition of sanctions, including fines, injunctions, civil penalties, failure of regulatory authorities to grant
marketing  approvals  for  our  product  candidates,  delays,  suspension  or  withdrawal  of  approvals,  license  revocation,  seizures  or
recalls  of  products,  operating  restrictions  and  criminal  prosecutions,  any  of  which  could  damage  our  reputation.  If  we  or  our
contract  manufacturers  are  not  able  to  maintain  regulatory  compliance,  we  may  not  be  permitted  to  market  our  products  and/or
may be subject to product recalls, seizures, injunctions, or criminal prosecution.

Each of these risks could delay our clinical trials, the approval, if any, of our product candidates by the FDA or the commercialization of
our product candidates or could also result in higher costs or deprive us of potential product revenues.

For our product candidates, we rely upon third parties to manufacture and supply our drug substance. Any problems experienced by
either our third-party manufacturers or their vendors could result in a delay or interruption in the supply of our product candidate to us
until  the  third-party  manufacturer  or  its  vendor  cures  the  problem  or  until  we  locate  and  qualify  an  alternative  source  of
manufacturing and supply.

For  our  product  candidates,  we  currently  rely  on  third-party  manufacturers  to  purchase  from  their  third-party  vendors  the  materials
necessary  to  produce  our  product  candidates  and  manufacture  our  product  candidates  for  our  clinical  studies.  If  any  of  our  third-party
manufacturers  were  to  experience  any  prolonged  disruption  for  our  manufacturing  we  could  be  forced  to  seek  additional  third  party
manufacturing  contracts,  thereby  increasing  our  development  costs  and  negatively  impacting  our  timeliness  and  any  commercialization
costs.

For our ongoing clinical trial of HS-110, we are administering our product candidates, in combination with another immunotherapy
agent. Any problems obtaining the other immunotherapy agent could result in a delay or interruption in our clinical trials.

For  our  ongoing  clinical  trials  of  HS-110,  we  administer  our  product  candidate  in  combination  with  another  immunotherapy  agent,
nivolumab. Therefore, our success will be dependent upon the continued use of this other immunotherapy agents. We expect that our other
product  candidates  will  also  be  administered  in  combination  with  immunotherapy  agents  owned  by  third  parties.  If  any  of  the
immunotherapy  agents  that  are  used  in  our  clinical  trials  are  unavailable  while  the  trials  are  continuing,  our  timeliness  and
commercialization  costs  could  be  impacted.  In  addition,  if  any  of  these  other  immunotherapy  agents  are  determined  to  have  safety  of
efficacy problems, our clinical trials and commercialization efforts would be adversely affected.

Adverse effects resulting from other immunotherapy drugs or therapies could also negatively affect the perceptions by members of the
health care community, including physicians, about the safety and effectiveness of our product candidates.

There are many other companies that have developed or are currently trying to develop immunology vaccines for the treatment of cancer. If
adverse effects were to result from any immunotherapy drugs or therapies being developed, manufactured and marketed by others it could
be attributed to our products or immunotherapy protocols as a whole.  In fact, in the past biologics have been associated with certain safety
risks and other companies developing biologics have had patients in trials suffer from serious adverse events, including death. Any such
attribution could negatively affect the perceptions by members of the health care community, including physicians, about the safety and
effectiveness of our product candidates and the future of immunotherapy for the treatment of cancer.  Our industry is susceptible to rapid
technological  changes  and  there  can  be  no  assurance  that  we  will  be  able  to  match  any  new  technological  challenges  presented  by  the
adverse effects resulting from immunotherapy drugs or therapies developed, manufactured or marketed by others.

25

 
Even if we are able to obtain regulatory approval for our product candidates, we will continue to be subject to ongoing and extensive
regulatory  requirements,  and  our  failure,  or  the  failure  of  our  contract  manufacturers,  to  comply  with  these  requirements  could
substantially harm our business.

If the FDA approves any of our product candidates, the labeling, manufacturing, packaging, adverse event reporting, storage, advertising,
promotion  and  record  keeping  for  our  products  will  be  subject  to  ongoing  FDA  requirements  and  continued  regulatory  oversight  and
review. We may also be subject to additional FDA post-marketing obligations. If we are not able to maintain regulatory compliance, we
may not be permitted to market our product candidates and/or may be subject to product recalls or seizures. The subsequent discovery of
previously unknown problems with any marketed product, including AEs of unanticipated severity or frequency, may result in restrictions
on the marketing of the product, and could include withdrawal of the product from the market.

We have no experience selling, marketing or distributing products, and have no internal capability to do so .

We currently have no sales, marketing or distribution capabilities. We do not anticipate having the resources in the foreseeable future to
allocate to the sales and marketing of our proposed products, if approved. Our future success depends, in part, on our ability to enter into
and  maintain  collaborative  relationships  for  such  capabilities,  the  collaborator’s  strategic  interest  in  the  products  under  development  and
such collaborator’s ability to successfully market and sell any such products. We intend to pursue collaborative arrangements regarding the
sales and marketing of our products, however, there can be no assurance that we will be able to establish or maintain such collaborative
arrangements, or if able to do so, that our collaborators will have effective sales forces. To the extent that we decide not to, or are unable to,
enter  into  collaborative  arrangements  with  respect  to  the  sales  and  marketing  of  our  proposed  products,  significant  capital  expenditures,
management resources and time will be required to establish and develop an in-house marketing and sales force with technical expertise.
There can also be no assurance that we will be able to establish or maintain relationships with third party collaborators or develop in-house
sales and distribution capabilities. To the extent that we depend on third parties for marketing and distribution, any revenues we receive
will depend upon the efforts of such third parties, and there can be no assurance that such efforts will be successful. In addition, there can
also be no assurance that we will be able to successfully market and sell our products in the United States or overseas on our own.

We may not be successful in establishing and maintaining strategic partnerships, which could adversely affect our ability to develop and
commercialize products.

We may seek to enter into strategic partnerships in the future, including alliances with other biotechnology or pharmaceutical companies, to
enhance  and  accelerate  the  development  and  commercialization  of  our  products.  We  face  significant  competition  in  seeking  appropriate
strategic  partners  and  the  negotiation  process  is  time-consuming  and  complex.  Moreover,  we  may  not  be  successful  in  our  efforts  to
establish a strategic partnership or other alternative arrangements for any future product candidates and programs because our research and
development pipeline may be insufficient, our product candidates and programs may be deemed to be at too early of a stage of development
for  collaborative  effort  and/or  third  parties  may  not  view  our  product  candidates  and  programs  as  having  the  requisite  potential  to
demonstrate  safety  and  efficacy  or  return  on  investment.  Even  if  we  are  successful  in  our  efforts  to  establish  strategic  partnerships,  the
terms  that  we  agree  upon  may  not  be  favorable  to  us  and  we  may  not  be  able  to  maintain  such  strategic  partnerships  if,  for  example,
development or approval of a product candidate is delayed or sales of an approved product are disappointing.

If we ultimately determine that entering into strategic partnerships is in our best interest, but either fail to enter into, are delayed in entering
into or fail to maintain such strategic partnerships:

·
·

·

·
·

the development of certain of our current or future product candidates may be terminated or delayed;
our cash expenditures related to development of certain of our current or future product candidates may increase significantly and
we may need to seek additional financing;
we may be required to hire additional employees or otherwise develop expertise, such as sales and marketing expertise, for which
we have not budgeted;
we will bear all of the risk related to the development of any such product candidates; and
the competitiveness of any product candidate that is commercialized could be reduced.

26

 
To the extent we elect to enter into licensing or collaboration agreements to partner our product candidates, our dependence on such
relationships may adversely affect our business.

Our commercialization strategy for certain of our product candidates may depend on our ability to enter into agreements with collaborators
to  obtain  assistance  and  funding  for  the  development  and  potential  commercialization  of  these  product  candidates.  Supporting  diligence
activities  conducted  by  potential  collaborators  and  negotiating  the  financial  and  other  terms  of  a  collaboration  agreement  are  long  and
complex processes with uncertain results. Even if we are successful in entering into one or more collaboration agreements, collaborations
may  involve  greater  uncertainty  for  us,  as  we  have  less  control  over  certain  aspects  of  our  collaborative  programs  than  we  do  over  our
proprietary development and commercialization programs. We may determine that continuing a collaboration under the terms provided is
not  in  our  best  interest,  and  we  may  terminate  the  collaboration.  Our  collaborators  could  delay  or  terminate  their  agreements,  and  our
product candidates subject to collaborative arrangements may never be successfully developed or commercialized.

Further, our future collaborators may develop alternative products or pursue alternative technologies either on their own or in collaboration
with  others,  including  our  competitors,  and  the  priorities  or  focus  of  our  collaborators  may  shift  such  that  our  programs  receive  less
attention  or  fewer  resources  than  we  would  like,  or  they  may  be  terminated  altogether.  Any  such  actions  by  our  collaborators  may
adversely affect our business prospects and ability to earn revenues. In addition, we could have disputes with our future collaborators, such
as the interpretation of terms in our agreements. Any such disagreements could lead to delays in the development or commercialization of
any potential products or could result in time-consuming and expensive litigation or arbitration, which may not be resolved in our favor.

If we cannot compete successfully for market share against other drug companies, we may not achieve sufficient product revenues and
our business will suffer.

The  market  for  our  product  candidates  is  characterized  by  intense  competition  and  rapid  technological  advances.  If  any  of  our  product
candidates receives FDA approval, it will compete with a number of existing and future drugs and therapies developed, manufactured and
marketed by others. Existing or future competing products may provide greater therapeutic convenience or clinical or other benefits for a
specific indication than our products, or may offer comparable performance at a lower cost. If our products fail to capture and maintain
market share, we may not achieve sufficient product revenues and our business will suffer.

We  will  compete  against  fully  integrated  pharmaceutical  companies  and  smaller  companies  that  are  collaborating  with  larger
pharmaceutical companies, academic institutions, government agencies and other public and private research organizations. Many of these
competitors  have  oncology  compounds  already  approved  or  in  development.  In  addition,  many  of  these  competitors,  either  alone  or
together  with  their  collaborative  partners,  operate  larger  research  and  development  programs  or  have  substantially  greater  financial
resources than we do, as well as significantly greater experience in:

·
·
·
·
·

developing drugs, biologics and other therapies;
undertaking preclinical testing and clinical trials;
obtaining FDA and other regulatory approvals of drugs, biologics and other therapies;
formulating and manufacturing drugs, biologics and other therapies; and
launching, marketing and selling drugs, biologics and other therapies.

We have limited protection for our intellectual property, which could impact our competitive position.

We  intend  to  rely  on  a  combination  of  common  law  copyright,  patent,  trademark,  and  trade  secret  laws  and  measures  to  protect  our
proprietary  information.  We  have  obtained  exclusive  rights  to  license  the  technology  for  which  patent  protection  has  been  obtained;
however, certain patents expire in 2019 and such protection does not prevent unauthorized use of such technology. In addition, our license
for certain cell lines are subject to non-exclusive licenses and do not have patent protection. Trademark and copyright protections may be
limited, and enforcement could be too costly to be effective. It may also be possible for unauthorized third parties to copy aspects of, or
otherwise  obtain  and  use,  our  proprietary  information  without  authorization,  including,  but  not  limited  to,  product  design,  software,
customer and prospective customer lists, trade secrets, copyrights, patents and other proprietary rights and materials. Other parties can use
and register confusingly similar business, product and service names, as well as domain names, which could divert customers, resulting in a
material adverse effect on our business, operating results and financial condition.

27

 
If  we  fail  to  successfully  enforce  our  intellectual  property  rights,  our  competitive  position  could  suffer,  which  could  harm  our  operating
results. Competitors may challenge the validity or scope of our patents or future patents we may obtain. In addition, our licensed patents
may not provide us with a meaningful competitive advantage. We may be required to spend significant resources to monitor and police our
licensed intellectual property rights. We may not be able to detect infringement and our competitive position may be harmed. In addition,
competitors may design around our technology or develop competing technologies. Intellectual property rights may also be unavailable or
limited in some foreign countries, which could make it easier for competitors to capture market share.

The  technology  we  license,  our  products  or  our  development  efforts  may  be  found  to  infringe  upon  third-party  intellectual  property
rights.

Third parties may in the future assert claims or initiate litigation related to their patent, copyright, trademark and other intellectual property
rights  in  technology  that  is  important  to  us.  The  asserted  claims  and/or  litigation  could  include  claims  against  us,  our  licensors  or  our
suppliers alleging infringement of intellectual property rights with respect to our products or components of those products. Regardless of
the merit of the claims, they could be time consuming, result in costly litigation and diversion of technical and management personnel, or
require  us  to  develop  a  non-infringing  technology  or  enter  into  license  agreements.  We  have  not  undertaken  an  exhaustive  search  to
discover  any  third  party  intellectual  patent  rights,  which  might  be  infringed  by  commercialization  of  the  product  candidates  described
herein. Although we are not currently aware of any such third-party intellectual patent rights, it is possible that such rights currently exist or
might be obtained in the future. In the event that a third party controls such rights and we are unable to obtain a license to such rights on
commercially reasonable terms, we may not be able to sell or continue to develop our products, and may be liable for damages for such
infringement. We cannot assure you that licenses will be available on acceptable terms, if at all. Furthermore, because of the potential for
significant damage awards, which are not necessarily predictable, it is not unusual to find even arguably unmeritorious claims resulting in
large settlements. If any infringement or other intellectual property claim made against us by any third party is successful, or if we fail to
develop  non-infringing  technology  or  license  the  proprietary  rights  on  commercially  reasonable  terms  and  conditions,  our  business,
operating results and financial condition could be materially adversely affected.

If our products, methods, processes and other technologies infringe the proprietary rights of other parties, we could incur substantial costs
and we may have to:

·
·
·
·
·
·

obtain licenses, which may not be available on commercially reasonable terms, if at all;
abandon an infringing drug or therapy candidate;
redesign our products or processes to avoid infringement;
stop using the subject matter claimed in the patents held by others;
pay damages; or
defend  litigation  or  administrative  proceedings  which  may  be  costly  whether  we  win  or  lose,  and  which  could  result  in  a
substantial diversion of our financial and management resources.

We rely on licenses to use various technologies that are material to our business and if the agreements were to be terminated or if other
rights  that  may  be  necessary  or  we  deem  advisable  for  commercializing  our  intended  products  cannot  be  obtained,  it would  halt  our
ability to market our products and technology, as well as have an immediate material adverse effect on our business, operating results
and financial condition.

We have licensing agreements with certain universities granting us the right to use certain critical intellectual property. The terms of the
licensing agreements continue until the end of the life of the last patent to expire. If we breach the terms of these licensing agreements,
including any failure to make minimum royalty payments required thereunder or failure to reach certain developmental milestones, using
best efforts to introduce a licensed product in certain territories by certain dates, the licensor has the right to terminate the license. If we
were to lose or otherwise be unable to maintain these licenses on acceptable terms, or find that it is necessary or appropriate to secure new
licenses from other third parties, it would halt our ability to market our products and technology, which would have an immediate material
adverse effect on our business, operating results and financial condition.

28

 
We may be unable to generate sufficient revenues to meet the minimum annual payments or developmental milestones required under
our license agreements.

For  the  years  ended  December  31,  2018,  2019,  2020,  2021,  and  2022  our  minimum  annual  payment  obligations  under  our  licensing
agreements, (including the licenses that Pelican has entered into), required to be paid by us with the passage of time, are $64,000, $74,000,
$103,000,  $228,000  and  $784,000,  respectively.  No  assurance  can  be  given  that  we  will  generate  sufficient  revenue  or  raise  additional
financing to make these minimum royalty payments. The license agreements also provide for certain developmental milestones, including
future payments to Pelican based on the achievement of certain milestones. No assurance can be given that we will meet all of the required
developmental milestones. Any failure to make the payments or reach the milestones required by the license agreements would permit the
licensor to terminate the license. If we were to lose or otherwise be unable to maintain these licenses, it would halt our ability to market our
products and technology, which would have an immediate material adverse effect on our business, operating results and financial condition.

Our ability to generate product revenues will be diminished if our therapies sell for inadequate prices or patients are unable to obtain
adequate levels of reimbursement.

Our ability to commercialize our therapies, alone or with collaborators, will depend in part on the extent to which reimbursement will be
available from:

·
·
·

government and health administration authorities;
private health maintenance organizations and health insurers; and
other healthcare payers.

Significant uncertainty exists as to the reimbursement status of newly approved healthcare products. Healthcare payers, including Medicare,
are challenging the prices charged for medical products and services. Cost control initiatives could decrease the price that we would receive
for  any  products  in  the  future,  which  would  limit  our  revenue  and  profitability.  Government  and  other  healthcare  payers  increasingly
attempt to contain healthcare costs by limiting both coverage and the level of reimbursement for drugs and therapeutics. We might need to
conduct  post-marketing  studies  in  order  to  demonstrate  the  cost-effectiveness  of  any  future  products  to  such  payers’  satisfaction.  Such
studies might require us to commit a significant amount of management time and financial and other resources. Our future products might
not ultimately be considered cost-effective. Even if one of our product candidates is approved by the FDA, insurance coverage may not be
available, and reimbursement levels may be inadequate, to cover such therapies. If government and other healthcare payers do not provide
adequate coverage and reimbursement levels for one of our products, once approved, market acceptance of such product could be reduced.

Legislative and regulatory changes affecting the health care industry could adversely affect our business.

Political,  economic  and  regulatory  influences  are  subjecting  the  health  care  industry  to  potential  fundamental  changes  that  could
substantially  affect  our  results  of  operations.  In  many  countries,  the  government  controls  the  pricing  and  profitability  of  prescription
pharmaceuticals.  In  the  United  States,  we  expect  that  there  will  continue  to  be  federal  and  state  proposals  to  implement  similar
governmental controls. In addition, recent changes in the Medicare program and increasing emphasis on managed care in the United States
will continue to put pressure on pharmaceutical product pricing. It is uncertain whether or when any legislative proposals will be adopted or
what actions federal, state, or private payers for health care treatment and services may take in response to any health care reform proposal
or legislation. We cannot predict the effect health care reforms may have on our business and we can offer no assurances that any of these
reforms  will  not  have  a  material  adverse  effect  on  our  business.  These  actual  and  potential  changes  are  causing  the  marketplace  to  put
increased  emphasis  on  the  delivery  of  more  cost-effective  treatments.  In  addition,  uncertainly  remains  regarding  proposed  significant
reforms to the U.S. health care system.

We may not successfully effect our intended expansion, which would harm our business prospects.

Our success will depend upon the expansion of our operations and the effective management of our growth, which will place a significant
strain  on  our  management,  and  on  our  administrative,  operational  and  financial  resources.  To  manage  this  growth,  we  must  expand  our
facilities; augment our operational, financial and management systems; and hire and train additional qualified personnel. If we are unable to
manage our growth effectively, our business would be harmed.

29

 
We may be exposed to liability claims associated with the use of biological and hazardous materials and chemicals.

Our research and development activities may involve the controlled use of biological and hazardous materials and chemicals. Although we
believe that our safety procedures for using, storing, handling and disposing of these materials comply with federal, state and local laws and
regulations,  we  cannot  completely  eliminate  the  risk  of  accidental  injury  or  contamination  from  these  materials.  In  the  event  of  such  an
accident,  we  could  be  held  liable  for  any  resulting  damages  and  any  liability  could  materially  adversely  affect  our  business,  financial
condition and results of operations. In addition, the federal, state and local laws and regulations governing the use, manufacture, storage,
handling and disposal of hazardous or radioactive materials and waste products may require us to incur substantial compliance costs that
could materially adversely affect our business, financial condition and results of operations.

We  rely  on  key  executive  officers  and  scientific  and  medical  advisors,  and  their  knowledge  of  our  business  and  technical  expertise
would be difficult to replace.

We  are  highly  dependent  on  our  principal  scientific,  regulatory  and  medical  advisors  and  our  chief  executive  officer.  Other  than  a  $2.0
million insurance policy we hold on the life of Jeffrey Wolf, we do not have “key person” life insurance policies for any of our officers or
advisors.  The  loss  of  the  technical  knowledge,  management  and  industry  expertise  of  any  of  our  key  personnel  could  result  in  delays  in
product  development,  loss  of  customers  and  sales  and  diversion  of  management  resources,  which  could  adversely  affect  our  operating
results.

If we are unable to hire additional qualified personnel, our ability to grow our business may be harmed.

We will need to hire additional qualified personnel with expertise in preclinical and clinical research, government regulation, formulation
and manufacturing, sales and marketing and accounting and financing. In particular, over the next 12 months, we expect to hire additional
new employees both in North Carolina and for Pelican in Texas. We compete for qualified individuals with numerous biopharmaceutical
companies, universities and other research institutions. Competition for such individuals is intense, and we cannot be certain that our search
for such personnel will be successful. Attracting and retaining qualified personnel will be critical to our success.

We  may  incur  substantial  liabilities  and  may  be  required  to  limit  commercialization  of  our  products  in  response  to  product  liability
lawsuits.

The  testing  and  marketing  of  drug  and  biological  product  candidates  entail  an  inherent  risk  of  product  liability.  Product  liability  claims
might  be  brought  against  us  by  consumers,  health  care  providers  or  others  selling  or  otherwise  coming  into  contact  with  our  products.
Clinical  trial  liability  claims  may  be  filed  against  us  for  damages  suffered  by  clinical  trial  subjects  or  their  families.  If  we  cannot
successfully defend ourselves against product liability claims, we may incur substantial liabilities or be required to limit commercialization
of our products which could impact our ability to continue as a going concern. Our inability to obtain sufficient product liability insurance
at an acceptable cost to protect against potential product liability claims could prevent or inhibit the commercialization of pharmaceutical
products we develop, alone or with collaborators. In addition, regardless of merit or eventual outcome, product liability claims may result
in:

·
·
·
·
·
·
·
·

decreased demand for any approved product candidates;
impairment of our business reputation;
withdrawal of clinical trial participants;
costs of related litigation;
distraction of management’s attention;
substantial monetary awards to patients or other claimants;
loss of revenues; and
the inability to successfully commercialize any approved drug candidates.

30

 
International  expansion  of  our  business  exposes  us  to  business,  regulatory,  political,  operational,  financial  and  economic  risks
associated with doing business outside of the United States.

Our  business  strategy  incorporates  international  expansion,  including  establishing  and  maintaining  clinician  marketing  and  education
capabilities  outside  of  the  United  States  and  expanding  our  relationships  with  distributors  and  manufacturers.  Doing  business
internationally involves a number of risks, including:

·

·
·
·
·

·

·
·

·

multiple,  conflicting  and  changing  laws  and  regulations  such  as  tax  laws,  export  and  import  restrictions,  employment  laws,
regulatory requirements and other governmental approvals, permits and licenses;
failure by us or our distributors to obtain regulatory approvals for the sale or use of our product candidates in various countries;
difficulties in managing foreign operations;
complexities associated with managing multiple payor-reimbursement regimes or self-pay systems;
limits  on  our  ability  to  penetrate  international  markets  if  our  product  candidates  cannot  be  processed  by  a  manufacturer
appropriately qualified in such markets;
financial risks, such as longer payment cycles, difficulty enforcing contracts and collecting accounts receivable and exposure to
foreign currency exchange rate fluctuations;
reduced protection for intellectual property rights;
natural disasters, political and economic instability, including wars, terrorism and political unrest, outbreak of disease, boycotts,
curtailment of trade and other business restrictions; and
failure to comply with the Foreign Corrupt Practices Act, including its books and records provisions and its anti-bribery provisions,
by maintaining accurate information and control over sales and distributors’ activities.

Any  of  these  risks,  if  encountered,  could  significantly  harm  our  future  international  expansion  and  operations  and,  consequently,  have  a
material adverse effect on our financial condition, results of operations and cash flows.

We may acquire other businesses or form joint ventures or make investments in other companies or technologies that could harm our
operating results, dilute our stockholders’ ownership, increase our debt or cause us to incur significant expense.

As part of our business strategy, we may pursue acquisitions of businesses and assets, such as we did with the Pelican. We also may pursue
strategic  alliances  and  joint  ventures  that  leverage  our  core  technology  and  industry  experience  to  expand  our  offerings  or  distribution.
Other  than  our  recent  acquisition  of  80%  of  the  equity  of  Pelican,  we  have  no  experience  with  acquiring  other  companies  and  limited
experience with forming strategic alliances and joint ventures. We may not be able to find suitable partners or acquisition candidates, and
we may not be able to complete such transactions on favorable terms, if at all. If we make any acquisitions, we may not be able to integrate
these acquisitions successfully into our existing business, and we could assume unknown or contingent liabilities. Any future acquisitions
also could result in significant write-offs or the incurrence of debt and contingent liabilities, any of which could have a material adverse
effect  on  our  financial  condition,  results  of  operations  and  cash  flows.  Integration  of  an  acquired  company  also  may  disrupt  ongoing
operations and require management resources that would otherwise focus on developing our existing business. We may experience losses
related to investments in other companies, which could have a material negative effect on our results of operations. We may not identify or
complete these transactions in a timely manner, on a cost-effective basis, or at all, and we may not realize the anticipated benefits of any
acquisition, technology license, strategic alliance or joint venture.

To finance any acquisitions or joint ventures, we may choose to issue shares of our common stock as consideration, which would dilute the
ownership of our stockholders. If the price of our common stock is low or volatile, we may not be able to acquire other companies or fund a
joint venture project using our stock as consideration. Alternatively, it may be necessary for us to raise additional funds for acquisitions
through public or private financings. Additional funds may not be available on terms that are favorable to us, or at all.

31

 
Uncertainty regarding health care reform and declining general economic or business conditions may have a negative impact on our
business.

Continuing concerns over U.S. health care reform legislation and energy costs, geopolitical issues, the availability and cost of credit and
government stimulus programs in the United States and other countries have contributed to increased volatility and diminished expectations
for  the  global  economy.  If  the  economic  climate  does  not  improve  or  continues  to  be  uncertain,  our  business,  as  well  as  the  financial
condition of our suppliers and our third-party payors, could be adversely affected, resulting in a negative impact on our business, financial
condition and results of operations.

The U.S. government may have “march-in rights” to certain of our intellectual property.

Because federal grant monies were used in support of the research and development activities that resulted in certain of our issued pending
U.S.  patent  applications,  the  federal  government  retains  what  are  referred  to  as  “march-in  rights”  to  patents  that  are  granted  on  these
applications.

In  particular,  the  National  Institutes  of  Health,  which  administered  grant  monies  to  the  primary  inventor  of  the  technology  we  license,
technically retain the right to require us, under certain specific circumstances, to grant the U.S. government either a nonexclusive, partially
exclusive  or  exclusive  license  to  the  patented  invention  in  any  field  of  use,  upon  terms  that  are  reasonable  for  a  particular  situation.
Circumstances that trigger march-in rights include, for example, failure to take, within a reasonable time, effective steps to achieve practical
application of the invention in a field of use, failure to satisfy the health and safety needs of the public and failure to meet requirements of
public  use  specified  by  federal  regulations.  The  National  Institutes  of  Health  can  elect  to  exercise  these  march-in  rights  on  their  own
initiative or at the request of a third-party.

Risk Factors Relating to the Pelican Acquisition (the “Acquisition”)

In order to develop Pelican’s product candidates and receive the grant funding awarded by CPRIT, we will have to devote significant
resources to Pelican.

Neither we nor Pelican are expected to derive revenue from any source in the near future until they or other potential partners successfully
commercialize  products.  The  CPRIT  Grant  requires  that  Pelican  provide  matching  funds  for  one  half  of  the  award  amount  in  order  for
Pelican to receive the grant funding. In order to receive the full $15.2 million award over three years, Pelican must raise matching funds in
the  aggregate  amount  of  approximately  $7.6  million.  Pelican  has  received  from  us  matching  funds  in  the  amount  of  approximately  $1.2
million as of December 31, 2017. CPRIT has made available to Pelican the grant award in the amounts of approximately $1.8 million for
the first contract fiscal year (June 2016 - May 2017) and approximately $6.5 million for the second contract fiscal year (June 2017 – May
2018).  Pelican must provide matching funds of approximately $3.2 million for the second fiscal year grant. For the third fiscal year (June
2018 through May 2019) of the award Pelican must provide matching funds of approximately $3.5 million in order for CPRIT to provide
approximately $7.0 million of grant funding. In addition, we have agreed to provide Pelican approximately $0.3 million to pay Pelican’s
legal fees and expenses incurred in connection with the Acquisition. Our financial statements have been prepared under the assumption that
we will continue as a going concern; however, we have incurred significant losses from operations to date and we expect our expenses to
increase in connection with our ongoing activities, and the addition of Pelican’s activities. There can be no assurance that funding will be
available on acceptable terms on a timely basis, or at all. The various ways that we could raise capital carry potential risks. Any additional
sources of financing will likely involve the issuance of our equity securities, which will have a dilutive effect on our stockholders. If we
raise  funds  through  collaborations  and  licensing  arrangements,  we  might  be  required  to  relinquish  significant  rights  to  our  or  Pelican’s
technologies or tests or grant licenses on terms that are not favorable to us. If we do not succeed in raising additional funds on acceptable
terms or at all, we may be unable to complete planned preclinical and clinical trials, access the CPRIT award or obtain  approval  of  our
product candidates from the FDA and other regulatory authorities.

32

 
If Pelican is unable to hire additional qualified personnel, its ability to utilize the CPRIT Grant will be forfeited.

In order to access the CPRIT Grant a majority of Pelican’s employees must reside in Texas as well as its Chief Executive Officer and other
executive  officers.  Pelican  has  identified  qualified  individuals  and  will  have  to  negotiate  agreements  with  each  identified  individual  and
will  also  need  to  hire  such  additional  qualified  personnel  with  expertise  in  preclinical  testing,  clinical  research  and  testing,  government
regulation,  formulation  and  manufacturing,  sales  and  marketing  and  accounting  and  financing.  Pelican  will  compete  for  qualified
individuals with numerous biopharmaceutical companies, universities and other research institutions. Competition for such individuals is
intense, and there can be no assurance that the search for such personnel will be successful. Attracting and retaining qualified personnel
will be critical to Pelican’s access to the CPRIT Grant.

The combined company may not experience the anticipated strategic benefits of the Acquisition.

We believe that the Acquisition will provide certain strategic benefits that may not be realized by each of the companies if Pelican was not
acquired by us. Specifically, we believe the Acquisition provides certain strategic benefits which would enable us to accelerate our business
plan through an increased access to capital in the public equity markets. The market price of our common stock may decline as a result of
the Acquisition if the combined company does not achieve the perceived benefits of the Acquisition as rapidly or to the extent anticipated
by us or Pelican or investors, financial or industry analysts. There can be no assurance that these anticipated benefits of the Acquisition will
materialize or that if they materialize will result in increased stockholder value or revenue stream to the combined company.

We may be unable to successfully integrate the Pelican businesses with its current management and structure.

Our failure to successfully complete the integration of Pelican could have an adverse effect on our prospects, business activities, cash flow,
financial condition, results of operations and stock price. Integration challenges may include the following:

·
·

·
·
·

assimilating Pelican’s technology and retaining personnel in Texas as required by the CPRIT Grant award;
estimating the capital, personnel and equipment required for Pelican based on the historical experience of management with the
businesses they are familiar with;
minimizing potential adverse effects on existing business relationships;
successfully developing the new products and services; and
coordinating  our  efforts  throughout  various  distant  localities  such  as  Texas  where  Pelican  is  headquartered  and  must  remain
headquartered in order to access the CPRIT Grant award.

Risks Related to Our Common Stock

Our failure to meet the continued listing requirements of the NASDAQ Capital Market could result in a de-listing of our common stock.

Our shares of common stock are currently listed on The NASDAQ Capital Market.  If we fail to satisfy the continued listing requirements
of  The  NASDAQ  Capital  Market,  such  as  the  corporate  governance  requirements,  minimum  bid  price  requirement  or  the  minimum
stockholder’s equity requirement, The NASDAQ Capital Market may take steps to de-list our common stock. Any de-listing would likely
have a negative effect on the price of our common stock and would impair stockholders’ ability to sell or purchase their common stock
when they wish to do so. On March 15, 2017, we received written notice from the Listing Qualifications Department of NASDAQ Stock
Market LLC (“NASDAQ”) notifying us that for the preceding 30 consecutive business days (January 31, 2017 through March 14, 2017),
our common stock did not maintain a minimum closing bid price of $1.00 per share (“Minimum Bid Price Requirement”) as required by
NASDAQ  Listing  Rule  5550(a)(2).  On  September  12,  2017,  we  received  written  notice  from  NASDAQ  that  we  had  been  granted  an
additional  180-day  extension,  or  until  March  12,  2018,  to  regain  compliance  with  the  Minimum  Bid  Price  Requirement  On  January  19,
2018, we effected a one-for-ten reverse split of our common stock in order to regain compliance with The NASDAQ Minimum Bid Price
Requirement.  On February 5, 2018, we were notified by The NASDAQ that we had regained compliance with the Minimum Bid Price
Requirement and that the matter was closed. No assurance can be  given  that  we  will  continue  to  remain  compliant  with  The  NASDAQ
Minimum Bid Price Requirement or NASDAQ’s other continued listing requirements.

33

 
In  addition,  on  February  22,  2016,  we  received  a  deficiency  letter  from  the  NASDAQ  indicating  that  as  of  December  31,  2015  our
stockholders’ equity of $2,495,000 did not meet the $2,500,000 minimum required to maintain continued listing. Although the proceeds of
our March 2016 offering satisfied the continued listing requirements of the NASDAQ with respect to stockholders’ equity, there can be no
assurance that we will continue to satisfy such requirements.

The sale or issuance of our common stock through the Common Stock Sales Agreement that we entered into in January 2018 with H.C.
Wainwright & Co., LLC may cause dilution.

On January 18, 2018, we entered into a common stock sales agreement (the “H.C. Wainwright Sales Agreement”) with  H.C. Wainwright &
Co., LLC pursuant to which we may offer and sell shares of our common stock through H.C. Wainwright & Co., LLC as our sales agent.
 The purchase price for the shares that we may sell under the H.C. Wainwright Sales Agreement will fluctuate based on the price of our
common  stock.  Depending  on  market  liquidity  at  the  time,  sales  of  shares  under  the  H.C.  Wainwright  Sales Agreement  may  cause  the
trading  price  of  our  common  stock  to  fall. Additionally,  further  sales  of  our  common  stock,  if  any,  under  the  H.C.  Wainwright  Sales
Agreement will depend upon market conditions and other factors to be determined by us. Therefore, sales under the H.C. Wainwright Sales
Agreement by us could result in substantial dilution to the interests of other holders of our common stock.

The possible issuance of common stock subject to options, restricted stock units and warrants may dilute the interests of stockholders.

In 2009, we adopted a 2009 Incentive Stock Plan (the “2009 Plan”). In 2014, we adopted a 2014 Stock Incentive Plan (the “2014 Plan”)
and, in 2016 and 2015, we increased the number of shares of common stock that we have authority to grant under the 2014 Plan to a total of
3  million  shares  (300,000  shares  post-reverse  stock  split).  In  addition,  at  our  2017 Annual  Meeting  of  Stockholders,  our  2017  Stock
Incentive Plan (the “2017 Plan”) was approved by our stockholders, which provides for the issuance of up to 5,000,000 shares of common
stock  (500,000  shares  of  common  stock  post-reverse  stock  split)  as  compensation  awards. As  of  December  31,  2017,  post-reverse  stock
split  awards  for  (i)  23,998  shares  of  common  stock  are  outstanding  under  the  2009  Plan,  (ii)  254,591  shares  of  common  stock  are
outstanding under the 2014 Plan, and (iii) 10,000 shares of common stock are outstanding under 2017 Plan which resulted in on a post-
reverse  stock  split  basis  (i)  34,047  shares  of  common  stock,  (ii)  29,149  shares,  and  (iii)  490,000  shares  of  common  stock,  respectively,
remaining available for grants under the 2009 Plan, 2014 Plan, and 2017 Plan, respectively.

In addition, as of December 31, 2017, we have issued warrants exercisable for 1,738 shares of our common stock on a post-reverse stock
split basis to third parties in connection with prior private placements of our equity securities and debt, warrants exercisable for 296,159
shares of our common stock on a post-reverse stock split basis to third parties in connection with a public offering, and warrants exercisable
for 12,500 shares of our common stock on a post-reverse stock split basis to underwriters in connection with our initial public offering. To
the  extent  that  outstanding  stock  options  and  warrants  are  exercised,  or  additional  securities  are  issued,  dilution  to  the  interests  of  our
stockholders  may  occur.  Moreover,  the  terms  upon  which  we  will  be  able  to  obtain  additional  equity  capital  may  be  adversely  affected
since the holders of the outstanding options can be expected to exercise them at a time when we would, in all likelihood, be able to obtain
any needed capital on terms more favorable to us than those provided in such outstanding options.

We have additional securities available for issuance, which, if issued, could adversely affect the rights of the holders of our common
stock.

Our  certificate  of  incorporation  authorizes  the  issuance  of  100,000,000  shares  of  our  common  stock  and  10,000,000  shares  of  preferred
stock. In certain circumstances, the common stock and preferred stock, as well as the awards available for issuance under the 2009, 2014,
and 2017 Plans, can be issued by our board of directors, without stockholder approval. Any future issuances of such stock would further
dilute the percentage ownership of us held by holders of preferred stock and common stock. In addition, the issuance of preferred stock
may be used as an “anti-takeover” device without further action on the part of our stockholders, and may adversely affect the holders of the
common stock. Our board of directors is authorized to create and issue from time to time, without stockholder approval, up to an aggregate
of  10,000,000  shares  of  preferred  stock  of  which  8,212,500  have  been  designated,  in  one  or  more  series  and  to  establish  the  number  of
shares  of  any  series  of  preferred  stock  and  to  fix  the  designations,  powers,  preferences  and  rights  of  the  shares  of  each  series  and  any
qualifications, limitations or restrictions of the shares of each series. The authority to designate preferred stock may be used to issue series
of  preferred  stock,  or  rights  to  acquire  preferred  stock,  that  could  dilute  the  interest  of,  or  impair  the  voting  power  of,  holders  of  the
common stock or could also be used as a method of determining, delaying or preventing a change of control.

34

 
We have never paid dividends and have no plans to pay dividends in the future.

Holders of shares of our common stock are entitled to receive such dividends as may be declared by our board of directors. To date, we
have paid no cash dividends on our shares of our preferred or common stock and we do not expect to pay cash dividends in the foreseeable
future. We intend to retain future earnings, if any, to provide funds for operations of our business. Therefore, any return investors in our
preferred or common stock may have will be in the form of appreciation, if any, in the market value of their shares of common stock.

We  are  an  “emerging  growth  company,”  and  any  decision  on  our  part  to  comply  with  certain  reduced  disclosure  requirements
applicable to emerging growth companies could make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act enacted in April 2012, and, for as long as
we  continue  to  be  an  emerging  growth  company,  we  may  choose  to  take  advantage  of  exemptions  from  various  reporting  requirements
applicable to other public companies including, but not limited to, not being required to comply with the auditor attestation requirements of
Section 404 of the Sarbanes-Oxley Act of 2002, not being required to comply with any new requirements adopted by the Public Company
Accounting Oversight Board, or the PCAOB, requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the
auditor would be required to provide additional information about the audit and the financial statements of the issuer, not being required to
comply  with  any  new  audit  rules  adopted  by  the  PCAOB  after April  5,  2012  unless  the  SEC  determines  otherwise,  reduced  disclosure
obligations  regarding  executive  compensation  in  our  periodic  reports  and  proxy  statements,  and  exemptions  from  the  requirements  of
holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.  We  could  remain  an  emerging  growth  company  until  the  earliest  of:  (i)  the  last  day  of  the  fiscal  year  in  which  we  have  total
annual gross revenues of $1.07 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of our first sale
of common equity securities pursuant to an effective registration statement; (iii) the date on which we have issued more than $1 billion in
nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer. We cannot
predict if investors will find our common stock less attractive if we choose to rely on these exemptions. If some investors find our common
stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock
and our stock price may be more volatile. Further, as a result of these scaled regulatory requirements, our disclosure may be more limited
than that of other public companies and you may not have the same protections afforded to stockholders of such companies.

Under  Section  107(b)  of  the  Jumpstart  Our  Business  Startups  Act,  emerging  growth  companies  can  delay  adopting  new  or  revised
accounting standards until such time as those standards apply to private companies. We have irrevocably elected not to avail ourselves of
this  exemption  from  new  or  revised  accounting  standards  and,  therefore,  we  will  be  subject  to  the  same  new  or  revised  accounting
standards as other public companies that are not emerging growth companies.

Future sales of our common stock by our existing stockholders could cause our stock price to decline.

On February 28, 2018, we had 4,756,069 shares of our common stock outstanding, all of which are currently eligible for sale in the public
market,  subject,  in  certain  circumstances  to  the  volume,  manner  of  sale  and  other  limitations  under  Rule  144  promulgated  under  the
Securities Act. It is conceivable that stockholders may wish to sell some or all of their shares. If our stockholders sell substantial amounts
of our common stock in the public market at the same time, the market price of our common stock could decrease significantly due to an
imbalance in the supply and demand of our common stock. Even if they do not actually sell the stock, the perception in the public market
that our stockholders might sell significant shares of our common stock could also depress the market price of our common stock.

A decline in the price of shares of our common stock might impede our ability to raise capital through the issuance of additional shares of
our common stock or other equity securities, and may cause stockholders to lose part or all of their investment in our shares of common
stock.

35

 
Our shares of common stock are from time to time thinly traded, so stockholders may be unable to sell at or near ask prices or at all if
they need to sell shares to raise money or otherwise desire to liquidate their shares.

Our common stock has from time to time been “thinly-traded,” meaning that the number of persons interested in purchasing our common
stock at or near ask prices at any given time may be relatively small or non-existent. This situation is attributable to a number of factors,
including the fact that we are a small company that is relatively unknown to stock analysts, stock brokers, institutional investors and others
in the investment community that generate or influence sales volume, and that even if we came to the attention of such persons, they tend
to be risk-averse and would be reluctant to follow an unproven company such as ours or purchase or recommend the purchase of our shares
until such time as we became more seasoned and viable. As a consequence, there may be periods of several days or more when trading
activity in our shares is minimal or non-existent, as compared to a seasoned issuer that has a large and steady volume of trading activity that
will generally support continuous sales without an adverse effect on share price. We cannot give stockholders any assurance that a broader
or more active public trading market for our common shares will develop or be sustained, or that current trading levels will be sustained.

The trading in our stock has in the past and may continue to be very volatile.

Our stock price and the trading volume of our stock continues to be very volatile.  As such, investors may find it difficult to obtain accurate
stock price quotations and holders of our stock may be unable to resell their stock at desirable prices.  Sales of substantial amounts of our
common stock, or the perception that such sales might occur, could adversely affect prevailing market prices of our common stock and our
stock price may decline substantially in a short period of time. As a result, our stockholders could suffer losses or be unable to liquidate
holdings.

Certain  provisions  of  the  General  Corporation  Law  of  the  State  of  Delaware  may  have  anti-takeover  effects  that  may  make  an
acquisition of our company by another company more difficult.

We  are  subject  to  the  provisions  of  Section  203  of  the  General  Corporation  Law  of  the  State  of  Delaware,  which  prohibits  a  Delaware
corporation from engaging in any business combination, including mergers and asset sales, with an interested stockholder (generally, a 15%
or greater stockholder) for a period of three years after the date of the transaction in which the person became an interested stockholder,
unless the business combination is approved in a prescribed manner. The operation of Section 203 may have anti-takeover effects, which
could delay, defer or prevent a takeover attempt that a holder of our common stock might consider in its best interest.

Holders of our warrants will have no rights as a common stockholder until they acquire our common stock.

Until  warrant  holders  acquire  shares  of  our  common  stock  upon  exercise  of  their  warrants,  the  warrant  holders  will  have  no  rights  with
respect to shares of our common stock issuable upon exercise of their warrants. Upon exercise of the warrants, the warrant holders will be
entitled to exercise the rights of a common stockholder only as to matters for which the record date occurs after the exercise date.

Our previously issued warrants may not have any value.

Our  previously  issued  warrants  to  purchase  shares  of  our  common  stock  may  not  have  any  value.  For  example,  we  previously  issued
warrants in a public offering that have an exercise price of $10.00 per share (post-reverse stock split) and issued warrants to underwriters in
connection with our initial public offering that have an exercise price of $125.00 per share (post-reverse stock split). In the event that our
common  stock  price  does  not  exceed  the  exercise  price  of  our  previously  issued  warrants  during  the  period  when  the  warrants  are
exercisable, the warrants may not have any value.

There is no established market for the warrants that we previously issued.

There is no established trading market for the warrants that we previously issued, including those issued in a public offering, and we do not
expect a market to develop. In addition, we do not intend to apply for the listing of the warrants on any national securities exchange or other
trading market. Without an active trading market, the liquidity of the warrants will be limited.

36

 
The  shares  of  common  stock  offered  under  the  H.C.  Wainwright  Sales  Agreement  may  be  sold  in  “at  the  market”  offerings,  and
investors who buy shares at different times will likely pay different prices.

On January 18, 2018, we entered into a Common Stock Sales Agreement with H.C. Wainwright & Co., LLC (the “H.C. Wainwright Sales
Agreement”). Investors who purchase shares that are sold under the H.C. Wainwright Sales Agreement at different times will likely pay
different prices, and so may experience different outcomes in their investment results. We will have discretion, subject to market demand,
to vary the timing, prices, and numbers of shares sold, and there is no minimum or maximum sales price. Investors may experience declines
in the value of their shares as a result of share sales made at prices lower than the prices they paid.

Reports  published  by  securities  or  industry  analysts,  including  projections  in  those  reports  that  exceed  our  actual  results,  could
adversely affect our common stock price and trading volume.

Securities research analysts, including those affiliated with our underwriters from prior offerings, establish and publish their own periodic
projections for our business. These projections may vary widely from one another and may not accurately predict the results we actually
achieve. Our stock price may decline if our actual results do not match securities research analysts’ projections. Similarly, if one or more of
the analysts who writes reports on us downgrades our stock or publishes inaccurate or unfavorable research about our business or if one or
more of these analysts ceases coverage of our company or fails to publish reports on us regularly, our stock price or trading volume could
decline. While we expect securities research analyst coverage to continue going forward, if no securities or industry analysts begin to cover
us, the trading price for our stock and the trading volume could be adversely affected.

Our management team may invest or spend the proceeds of our prior offerings in ways with which stockholders may not agree or in
ways that may not yield a significant return.

Our management will have broad discretion over the use of proceeds from our November 2017 public offering, our at-the-market offering
with  H.C.  Wainwright,  and  additional  future  financings.  The  net  proceeds  from  these  offerings  are  to  be  used  for  general  corporate
purposes, which may include, among other things, increasing our working capital, funding research and development, clinical trials, vendor
payables,  potential  regulatory  submissions,  hiring  additional  personnel  and  capital  expenditures.  Our  management  has  considerable
discretion in the application of the net proceeds, and stockholders will not have the opportunity to assess whether the proceeds are being
used appropriately. The net proceeds may be used for corporate purposes that do not improve our operating results or enhance the value of
our common stock.

Our need for future financing may result in the issuance of additional securities that will cause investors to experience dilution.

Our  cash  requirements  may  vary  from  those  now  planned  depending  upon  numerous  factors,  including  the  result  of  future  research  and
development  activities.  We  expect  our  expenses  to  increase  in  connection  with  our  ongoing  activities,  particularly  as  we  continue  the
research and development and initiate and conduct clinical trials of, and seek marketing approval for, our product candidates. In addition, if
we  obtain  marketing  approval  for  any  of  our  product  candidates,  we  expect  to  incur  significant  commercialization  expenses  related  to
product sales, marketing, manufacturing and distribution. Accordingly, we will need to obtain substantial additional funding in connection
with our continuing operations. There are no other commitments by any person for future financing. Our securities may be offered to other
investors at a price lower than the price per share offered to current stockholders, or upon terms that may be deemed more favorable than
those  offered  to  current  stockholders.  In  addition,  the  issuance  of  securities  in  any  future  financing  may  dilute  an  investor's  equity
ownership and have the effect of depressing the market price for our securities. Moreover, we may issue derivative securities, including
options and/or warrants, from time to time, to procure qualified personnel or for other business reasons. The issuance of any such derivative
securities, which is at the discretion of our board of directors, may further dilute the equity ownership of our stockholders. No assurance
can be given as to our ability to procure additional financing, if required, and on terms deemed favorable to us. To the extent additional
capital  is  required  and  cannot  be  raised  successfully,  we  may  then  have  to  limit  our  then  current  operations  and/or  may  have  to  curtail
certain, if not all, of our business objectives and plans.

37

 
 
Item 1B.

Unresolved Staff Comments

None.

Item 2.

Properties

Facilities

Our executive offices are located at 801 Capitola Drive, Suite 12, Durham, North Carolina 27713. On January 24, 2014, we entered into a
five-year  lease  for  5,303  square  feet  of  office  and  laboratory  space  for  monthly  rent  of  $10,341  exclusive  of  payments  required  for
maintenance of common areas and utilities. On September 30, 2014, the lease was amended to expand the premises by an additional 676
square  feet  for  a  total  of  5,979  square  feet  for  a  monthly  rent  of  $11,638.  We  believe  that  such  facilities  are  adequate  for  our  current
operations, and that there are spaces available sufficient for any future expansion requirements should the need arise.

In January 2018, Pelican entered into a five-year lease for 5,156 square feet of office and laboratory space located San Antonio, Texas for
monthly rent of $9,238, exclusive of payments required for maintenance of common areas and utilities.  We anticipate Pelican’s occupancy
by March 31, 2018.

Item 3.

Legal Proceedings

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We
are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material
adverse  effect  on  our  business,  operating  results,  financial  condition  or  cash  flows.  Regardless  of  the  outcome,  litigation  can  have  an
adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

Item 4.

Mine Safety Disclosures

Not applicable.

38

 
 
 
 
 
 
PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities

Our common stock has traded on the NASDAQ Capital Market under the symbol “HTBX” since July 29, 2013. Prior to that time, there
was no public market for our common stock.  The following table states the range of the high and low sales prices of our common stock for
the year ended December 31, 2016, and the year ended December 31, 2017 and the first fiscal quarter of 2018, through February 28, 2018
(as adjusted to reflect the one-for-ten reverse stock split effective January 19, 2018). These quotations represent inter-dealer prices, without
retail mark-up, markdown, or commission, and may not represent actual transactions. The last price of our common stock as reported on
the NASDAQ on February 28, 2018 was $2.52 per share. As of February 28, 2018, there were approximately 65 stockholders of record of
our common stock. This number does not include beneficial owners from whom shares are held by nominees in street name.

On January 19, 2018, we announced a reverse stock split of our shares of common stock at a ratio of one-for-ten. The reverse stock split
took effect at 11 p.m. ET on January 19, 2018, and our common stock began to trade on a post-split basis at the market open on January 22,
2018. During our annual stockholders meeting held June 29, 2017, shareholders approved our company’s reverse stock split, and granted
the board of directors the authority to implement and determine the exact split ratio. When the reverse stock split became effective, every
10 shares of our issued and outstanding common stock were combined into one share of common stock. Effecting the reverse stock split
reduced the number of issued and outstanding common stock from approximately 42 million shares to approximately 4.2 million. It also
subsequently adjusted outstanding options issued under our equity incentive plan and outstanding warrants to purchase common stock.

YEAR ENDED DECEMBER 31, 2016

First Quarter
Second Quarter
Third quarter
Fourth quarter

YEAR ENDED DECEMBER 31, 2017

First Quarter
Second Quarter
Third Quarter
Fourth Quarter
YEAR ENDED DECEMBER 31, 2018
First Quarter (through February 28, 2018) 

Dividend Policy

High

Low

  $
  $
  $
  $

  $
  $
  $
  $

  $

43.20  $
8.00  $
18.10  $
32.30  $

10.80  $
8.68  $
6.80  $
7.59  $

4.29  $

6.80
4.59
6.61
6.96

8.05
5.62
4.75
3.50

2.52

We have never paid any cash dividends on our common stock to date, and do not anticipate paying such cash dividends in the foreseeable
future. Whether we declare and pay dividends is determined by our Board of Directors at their discretion, subject to certain limitations
imposed under Delaware corporate law. The timing, amount and form of dividends, if any, will depend on, among other things, our results
of operations, financial condition, cash requirements and other factors deemed relevant by our Board of Directors.

Equity Compensation Plan Information

Securities Authorized for Issuance Under Equity Compensation Plans

The following table contains information about our equity compensation plans as of December 31, 2017. In June 2017, our stockholders
approved the 2017 Stock Incentive Plan, which provides for a maximum of 500,000 awards. All share numbers in this paragraph and in the
following table have been adjusted for the one-for-ten reverse stock split effective January 19, 2018.

39

 
 
 
 
 
 
   
    
 
   
 
   
 
   
 
   
 
 
 
 
 
 
Equity Compensation Plan Information

Plan Category

Equity compensation plans approved by security holders

2009 Stock Incentive Plan
2014 Stock Incentive Plan
2017 Stock Incentive Plan

Equity compensation plans not approved by security holders
Total

Number of
securities to be
issued upon
exercise of
outstanding
options
(a)

  23,998
254,591
  10,000
—
288,589

Weighted-average
exercise price of
outstanding
options
(b)

$26.07
$17.81
$  6.10
—
$18.09

Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding
securities reflected
in column (a))
(c)

  34,047
  29,149
490,000
—
533,196

Subsequent to December 31, 2017, we issued Jeff Wolf, Jeff Hutchins, and Ann Rosar options exercisable for 59,559, 29,647, and 6,618
shares of common stock, respectively, vesting pro rata on a monthly basis over four (4) years as part of their 2017 bonus compensation.
Subsequent to December 31, 2017, we also issued: (i) Jeff Wolf 26,072 restricted stock units that vested immediately, but are subject to a
one year restriction on transferability, and (ii) Jeff Wolf and Ann Rosar 40,500 and 4,500 restricted stock units, respectively, that vested
25%  on  the  grant  date,  with  the  remaining  restricted  stock  units  vesting  25%  on  each  of  the  second,  third  and  fourth  anniversary  of  the
grant date.

Recent Sales of Unregistered Securities

On March 31, June 30, September 30, and December 31, 2017 we issued 11,798, 17,213, 7,692, and 13,158 shares of our common stock,
respectively to an investor relations firm, as partial consideration for services rendered pursuant to the terms of an agreement that we
entered into with such firm. 

These shares were issued upon the exemption from the registration provisions of the Securities Act provided for by Section 4(a)(2) thereof
for transactions not involving a public offering. Use of this exemption is based on the following facts:

·  

·  

·  

·  

Neither we nor any person acting on our behalf solicited any offer to buy nor sell securities by any form of general solicitation or
advertising.

At the time of the purchase, the firm was an accredited investor, as defined in Rule 501(a) of the Securities Act.

The firm has had access to information regarding our company and is knowledgeable about us and our business affairs.

Shares of common stock issued to the firm were issued with a restrictive legend and may only be disposed of pursuant to an
effective registration or exemption from registration in compliance with federal and state securities laws.

Purchase of Equity Securities

We have not purchased any of our equity securities during the period covered by this Annual Report on Form 10-K.

Item 6.

Selected Financial Data

Not applicable because we are a smaller reporting company.

40

 
 
 
 
 
 
 
 
 
 
     
     
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The  following  discussion  of  our  financial  condition  and  results  of  operations  should  be  read  in  conjunction  with  the  audited  financial
statements and notes thereto for the years ended December 31, 2017 and December 31, 2016 found in this Annual Report. In addition to
historical  information,  the  following  discussion  contains  forward-looking  statements  that  involve  risks,  uncertainties  and  assumptions.
Where  possible,  we  have  tried  to  identify  these  forward-looking  statements  by  using  words  such  as  “may,”  “should,”  “potential,”
“continue,”  “expects,”  “anticipates,”  “intends,”  “plans,”  “believes,”  “estimates,”  and  similar  expressions.    Our  actual  results  could
differ materially from those anticipated by the forward-looking statements due to important factors and risks including, but not limited to,
those set forth under “Risk Factors” in Part I, Item 1A of this Report.

Company Overview

We are a biopharmaceutical company developing approaches to activate and co-stimulate a patient’s immune system against cancer. Our
co-stimulatory  antibody  is  designed  to  harness  the  body's  natural  antigen  specific  immune  activation  and  tolerance  mechanisms  to
reprogram  the  immunity  and  provide  a  long-term,  durable  clinical  effect.  Our  T-cell  activating  platform  (TCAP)  produces  therapies
designed to turn immunologically “cold” tumors “hot,” and be administered in combination with checkpoint inhibitors and other immuno-
modulators  to  increase  clinical  effectiveness.    Unlike  many  other  “patient  specific”  immunotherapy  approaches,  our  drugs  are  “off-the-
shelf,”  which  means  that  we  can  administer  drug  immediately  without  extracting  patient  material  at  a  substantially  lower  cost  of  goods
sold.  Our  TCAP  product  candidates  from  our ImPACT® and ComPACT ™ platforms  are  produced  from  allogeneic  cell  lines  expressing
tumor-specific proteins common among cancers. We are currently enrolling patients in our Phase 2 clinical trial for advanced NSCLC, in
combination  with  Bristol-Myers  Squibb’s  nivolumab  (Opdivo®).  We  also  have  numerous  pre-clinical  programs  at  various  stages  of
development.

Through our ImPACT® platform technology our initial TCAP, we have developed product candidates that consist of live, allogeneic “off-
the-shelf”  genetically-modified,  irradiated  human  cancer  cells.  These  cells  secrete  a  broad  spectrum  of  CTAs,  classified  functionally  as
tumor specific neoantigens, together with the gp96 protein. Our ImPACT® technology achieves this by reprogramming live tumor cells to
secrete gp96, to serve as a chaperone for tumor antigens to activate and expand T-cell immunity; thereby, transforming the allogeneic cells
into machines that activate a robust “killer” CD8+ T cell immune attack against a patient’s cancer. Unlike autologous or “personalized”
monotherapy approaches that either require the extraction of blood or tumor tissue from each patient or the creation of an individualized
treatment,  our  product  candidates  are  fully  allogeneic,  and  do  not  require  extraction  of  individual  patient’s  material  or  custom
manufacturing. As a result, our product candidates can be mass-produced and have the ability to be readily available for immediate patient
use.  Because each patient receives the same treatment, we believe that our immunotherapy approach offers logistical, manufacturing and
other cost benefits, compared to patient-specific or precision medicine approaches.

ComPACT™  our  second  TCAP,  is  a  dual-acting  immunotherapy  designed  to  deliver  T-cell  activation  and  enhanced,  T-cell  specific  co-
stimulation  in  a  single  treatment. ComPACT™ helps  unlock  the  body’s  natural  defenses  and  builds  upon ImPACT®  by  also  providing
alternative co-stimulation targeting enhanced T-cell activation and expansion. It has the potential to simplify combination immunotherapy
development with enhanced safety for oncology patients, as it is designed to deliver the gp96 heat shock protein with each selected tumor
cell line’s neoantigens (CTAs) and a T-cell co-stimulatory fusion protein (e.g. OX40L) into a single intradermal treatment.  ComPACT™
serves as a booster to expand the number of antigen-specific T-cells compared to co-stimulator alone, while also enhancing the activation of
cancer  antigen-specific  CD8+  memory  T-cells  for  an  extended  time  after  treatment. ComPACT™ has  the  potential  to  be  a  cost-effective
approach compared to conventional immunotherapies.

Pelican,  our  subsidiary,  is  a  biotechnology  company  focused  on  the  development  of  monoclonal  antibody  and  fusion  protein-based
therapies  designed  to  activate  the  immune  system.  PTX-35,  which  is  currently  in  preclinical  IND  enabling  activities,  is  Pelican’s  lead
product  candidate  targeting  the  T-cell  co-stimulator,  TNFRSF25.  It  is  designed  to  harness  the  body's  natural  antigen  specific  immune
activation  and  tolerance  mechanisms  to  reprogram  the  immunity  and  provide  a  long-term,  durable  clinical  effect.  When  combined  with
immunotherapies, including the ImPACT® and ComPACT™ platform technologies, PTX-35 has been shown to enhance antigen specific T-
cell  activation  to  eliminate  tumor  cells.  PTX-15,  Pelican’s  second  product  candidate,  is  a  human  TL1A-lg  fusion  protein  designed  as  a
shorter half-life agonist of TNFRSF25.

In June 2016, Pelican was awarded a $15.2 million CPRIT Grant to support further development of PTX-35 and fund a Phase 1 clinical trial
to examine potential benefits to patients with several types of cancers, such as lung, lymphoma, prostate, pancreatic and ovarian.

41

 
 
  
Our wholly-owned subsidiary, Zolovax, is in preclinical studies to develop therapeutic and preventative vaccines to treat infectious diseases
based on our gp96 vaccine technology, with a current focus on the development of a Zika vaccine in collaboration with the University of
Miami. Other infectious diseases of interest include HIV, West Nile virus, and dengue and yellow fever.

We  are  devoting  substantially  all  of  our  resources  to  developing  HS-110,  including  conducting  clinical  trials,  providing  general  and
administrative support for these operations and protecting our intellectual property. We currently do not have any products approved for
sale and we have not generated any significant revenue since our inception and no revenue from product sales. We expect to continue to
incur significant expenses and to incur increasing operating losses for at least the next several years. We anticipate that our expenses will
increase substantially as we:

·
·
·
·
·

·

complete the ongoing clinical trials of our product candidates;
maintain, expand and protect our intellectual property portfolio;
seek to obtain regulatory approvals for our product candidates;
continue our research and development efforts;
add operational, financial and management information systems and personnel, including personnel to support our product
development and commercialization efforts; and
operate as a public company.

2017 Developments

·

·

·

·

·

·

On December 7, 2017, we received written responses from the FDA following a granted Type C meeting regarding the planned
registrational HS-110 clinical trial design for the treatment of NSCLC. The discussion focused on elements of proposed clinical
trial designs, both single-arm and controlled, which the FDA agreed would be appropriate to support a registrational trial of HS-
110. Clinical endpoints and post-marketing commitments were also discussed in the context of accelerated approval.

On October 30, 2017, Pelican received the second tranche in the amount of $6.5 million of its $15.2 million CPRIT Grant award.
The CPRIT award supports the pre-clinical development, manufacturing and clinical development of a 70-patient Phase 1 clinical
trial for PTX-35.

On September 27, 2017, we announced a manufacturing agreement with KBI Biopharma, Inc. a global biopharmaceutical contract
development and manufacturing organization, for cGMP product of Pelican’s PTX-35 antibody and PTX-15 fusion protein. Under
the  agreement,  KBI  Biopharma  will  offer  comprehensive  development  and  manufacturing  services,  which  is  expected  to  offer
advantages such as speed, productivity, stability and flexibility over traditional approaches to cell line development.

On June 28, 2017, Pelican reported that it was on track to meet product development milestones and received the first tranche in
the amount of approximately $1.8 million of its $15.2 million CPRIT Grant award.

On May 1, 2017, we announced the completion of the acquisition of an 80 percent controlling interest in Pelican.

On March 21, 2017, we reported promising interim results for the Phase 1b portion of the trial evaluating HS-110 in combination
with Bristol-Myers Squibb’s checkpoint inhibitor, nivolumab (Opdivo®), for the treatment of advanced NSCLC.  

Funding/Liquidity

We commenced active operations in June 2008. Our operations to date have been primarily limited to organizing and staffing our company,
business  planning,  raising  capital,  acquiring  and  developing  our  technology,  identifying  potential  product  candidates  and  undertaking
preclinical  and  clinical  studies  of  our  most  advanced  product  candidates.  To  date,  we  have  primarily  financed  our  operations  with  net
proceeds from the private placement of our preferred stock, our July 2013 initial public offering in which we received net proceeds of $24.3
million, our March 2015 public offering in which we received net proceeds of $11.1 million, our March 2016 public offering in which we
received net proceeds of $6.1 million, an additional $3.9 million from the exercise of 386,343 warrants, our March 2017 public offering in
which we received net proceeds of approximately $4.1 million, and our November 2017 public offering in which we received net proceeds
of approximately $2.4 million. In addition, we received $7.5 million from our debt facility, which has subsequently been paid back in full
as of December 30, 2016 and have received an aggregate of $9.3 million of net proceeds from sales of shares of our common stock through
the At Market Issuance Sales Agreement (the “FBR Sales Agreement”) with FBR Capital Markets & Co. through December 31, 2017. As
of December 31, 2017, we have received $8.3 million in grant funding from the CPRIT Grant through Pelican.  On January 18, 2018, we
entered  into  the  H.C.  Wainwright  Sales Agreement  which  replaced  the  FBR  Sales Agreement.  To  date,  we  received  net  proceeds  of
approximately $1.4 million from the sale of shares of our common stock through the H.C. Wainwright Sales Agreement. Our consolidated
financial statements for the years ended December 31, 2017 and 2016 have been prepared on a going concern basis. As of December 31,
2017, we had an accumulated deficit of $68.8 million. We had net losses of $12.4 million and $13.0 million for the years ended December
31, 2017 and 2016, respectively.

42

 
We  expect  to  incur  significant  expenses  and  continued  losses  from  operations  for  the  foreseeable  future.  We  expect  our  expenses  to
increase in connection with our ongoing activities, particularly as we continue the research and development and advance our clinical trials
of, and seek marketing approval for, our product candidates and as we continue to fund the Pelican matching funds required in order to
access  the  CPRIT  Grant.  In  addition,  if  we  obtain  marketing  approval  for  any  of  our  product  candidates,  we  expect  to  incur  significant
commercialization  expenses  related  to  product  sales,  marketing,  manufacturing  and  distribution.  Accordingly,  we  will  need  to  obtain
substantial additional funding in connection with our continuing operations. Adequate additional financing may not be available to us on
acceptable terms, or at all. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or
eliminate our research and development programs or any future commercialization efforts. Accordingly, there is substantial doubt that we
can continue as an on-going business for the next  twelve  months  unless  we  obtain  additional  capital.  To  meet  our  capital  needs,  we  are
considering multiple alternatives, including, but not limited to, additional equity financings, which include sales of our common stock under
the  H.C.  Wainwright   Sales Agreement  if  available,  debt  financings,  partnerships,  collaborations  and  other  funding  transactions.  This  is
based  on  our  current  estimates,  and  we  could  use  our  available  capital  resources  sooner  than  we  currently  expect.  We  are  continually
evaluating various cost-saving measures in light of our cash requirements in order to focus our resources on our product candidates. We
may take additional action to reduce our immediate cash expenditures, including re-visiting our headcount, offering vendors equity in lieu
of the cash due to them and otherwise limiting our other research expenses, in order to focus our resources on our product candidates. We
will need to generate significant revenues to achieve profitability, and we may never do so.

CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND ESTIMATES

We believe that several accounting policies are important to understanding our historical and future performance. We refer to these policies
as "critical" because these specific areas generally require us to make judgments and estimates about matters that are uncertain at the time
we make the estimate, and different estimates—which also would have been reasonable—could have been used, which would have resulted
in different financial results.

Our  management’s  discussion  and  analysis  of  financial  condition  and  results  of  operations  is  based  on  our  consolidated  financial
statements, which have been prepared in accordance with U.S. GAAP. The preparation of our consolidated financial statements requires us
to  make  estimates  and  judgments  that  affect  the  reported  amounts  of  assets,  liabilities,  revenue  and  expenses  and  related  disclosure  of
contingent  assets  and  liabilities.  On  an  ongoing  basis,  we  evaluate  our  estimates  based  on  historical  experience  and  make  various
assumptions, which management believes to be reasonable under the circumstances, which form the basis for judgments about the carrying
values  of  assets  and  liabilities  that  are  not  readily  apparent  from  other  sources. Actual  results  may  differ  from  these  estimates  under
different assumptions or conditions.

The  notes  to  our  audited  consolidated  financial  statements  contain  a  summary  of  our  significant  accounting  policies.  We  consider  the
following accounting policies critical to the understanding of the results of our operations:

·
·
·
·
·
·
·
·
·

Revenue;
Deferred revenue;
In-process R&D;
Goodwill impairment;
Income tax;
Contingent consideration;
Stock-based compensation;
Research and development costs, including clinical and regulatory cost; and
Recent accounting pronouncements.

Revenue

Our revenue generally consists of research funding from our CPRIT Grant and a research funding agreement with Shattuck that terminated
on January 31, 2017.  Grant revenue is recognized when qualifying costs are incurred and there is reasonable assurance that the conditions
of the award have been met for collection. Proceeds received prior to the costs being incurred or the conditions of the award being met are
recognized as deferred revenue until the services are performed and the conditions of the award are met.

43

 
Deferred Revenue

Deferred  revenue  is  comprised  of  proceeds  of  $6.8  million  received  from  CPRIT  for  which  the  costs  have  not  been  incurred  or  the
conditions of the award have not been met and grant funds received from an economic development grant agreement with the City of San
Antonio  (“Economic  Development  Grant”)  that  we  entered  into  on  November  1,  2017.  Under  the  Economic  Development  Grant,  we
received $0.2 million in state enterprise fund grants for the purpose of defraying costs toward the purchase of laboratory equipment. As part
of  the  agreement,  we  will  provide  the  city  of  San  Antonio  with  a  purchase  money  security  interest  in  the  equipment  to  secure  the
repayment of grant funds should we fail to perform under the terms and conditions of the agreement. Our obligations under the agreement
include  meeting  certain  employment  levels  for  a  period  of  not  less  than  seven  years  commencing  on  or  before  December  31,  2017  and
establishing  Pelican’s  corporate  headquarters  in  San Antonio.  The  Economic  Development  Grant  funds  will  be  recognized  into  revenue
upon the achievement of the performance criteria and determination that the cash is no longer refundable to the State of Texas.

In-process R&D

In-process research and development (“IPR&D”) assets represent the fair value assigned to technologies that were acquired, which at the
time  of  acquisition  have  not  reached  technological  feasibility  and  have  no  alternative  future  use.  IPR&D  assets  are  considered  to  be
indefinite-lived  until  the  completion  or  abandonment  of  the  associated  research  and  development  projects.  During  the  period  that  the
IPR&D  assets  are  considered  indefinite-lived,  they  are  tested  for  impairment  on  an  annual  basis,  or  more  frequently  if  the  Company
becomes aware of any events occurring or changes in circumstances that indicate that the fair value of the IPR&D assets are less than their
carrying  amounts.  If  and  when  development  is  complete,  which  generally  occurs  upon  regulatory  approval,  and  the  Company  is  able  to
commercialize  products  associated  with  the  IPR&D  assets,  these  assets  are  then  deemed  definite-lived  and  are  amortized  based  on  their
estimated useful lives at that point in time. If development is terminated or abandoned, the Company may have a full or partial impairment
charge related to the IPR&D assets, calculated as the excess of carrying value of the IPR&D assets over fair value. The IPR&D assets were
acquired on April 28, 2017.

Goodwill and Impairment

Goodwill  is  tested  for  impairment  annually  or  more  frequently  if  changes  in  circumstances  or  the  occurrence  of  events  suggest  that
impairment may exist. The Company uses widely accepted valuation techniques to determine the fair value of its reporting units used in its
annual goodwill impairment analysis. The Company’s valuation is primarily based on qualitative and quantitative assessments regarding
the fair value of the reporting unit relative to its carrying value.

Income Tax

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was enacted into law. The Tax Act lowered the Federal corporate tax rate
from 34% to 21% for periods beginning on or after January 1, 2018 and made numerous other tax law changes. We have measured deferred
tax assets at the enacted tax rate expected to apply when these temporary differences are expected to be realized or settled. We are required
to recognize the effect of tax law changes in the period of enactment. Additional federal and state interpretive guidance is still forthcoming
that could potentially affect the measurement of these balances or give rise to new deferred tax amounts. As such, the remeasurement of our
deferred  tax  balance  is  provisional  pending  future  guidance.  We  reasonably  anticipate  that  any  such  guidance  will  be  available  prior  to
December 31, 2018.

Further, as part of the acquisition of Pelican, indefinite-lived intangibles were included for in-process R&D. This results in a deferred tax
liability as there is no tax basis for these intangibles. Indefinite-lived intangibles are not available to offset deferred tax assets for purposes
of  determining  any  needed  valuation  allowance.  Therefore,  the  valuation  allowance  was  applied  only  to  the  definite-lived  deferred  tax
assets and liabilities resulting in a net deferred tax liability position.

Contingent Consideration

Contingent consideration is recorded as a liability and is the estimate of the fair value of potential milestone payments related to business
acquisitions.  Contingent  consideration  is  measured  at  fair  value  using  a  discounted  cash  flow  model  utilizing  significant  unobservable
inputs including the probability of achieving each of the potential milestones and an estimated discount rate associated with the risks of the
expected  cash  flows  attributable  to  the  various  milestones.  Significant  increases  or  decreases  in  any  of  the  probabilities  of  success  or
changes in expected timelines for achievement of any of these milestones would result in a significantly higher or lower fair value of these
milestones, respectively, and commensurate changes to the associated liability. The contingent consideration is revalued at each reporting
period and changes in fair value are recognized in the consolidated statements of operations and comprehensive loss.

44

 
Stock-Based Compensation

Calculating stock-based compensation expense requires the input of highly subjective assumptions. The fair value of restricted stock units
is estimated based on the closing price of our stock on the date of grant, and for the purposes of expense recognition, the total new number
of shares expected to vest is adjusted for estimated forfeitures. We apply the Black-Scholes-Merton option pricing model to determine the
fair value of our stock options awards. Inherent in this model are assumptions related to expected stock-price volatility, expected option
life, risk-free interest rate and dividend yield. We do not have sufficient history to estimate the volatility of our common stock, therefore we
have elected to utilize a peer group of similar publicly traded companies for which the historical information is available. We estimate the
expected life of our options using the simplified method. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve
on  the  grant  date  for  a  maturity  similar  to  the  expected  life  of  the  options.  The  dividend  rate  is  based  on  our  historical  rate,  which  we
anticipate to remain at zero. We account for forfeitures as they occur.  The assumptions used in calculating the fair value of stock options
represent  our  best  estimates,  however  these  estimates  involve  inherent  uncertainties  and  the  application  of  management  judgment. As  a
result,  if  factors  change  and  different  assumptions  are  used,  the  stock-based  compensation  expense  could  be  materially  different  in  the
future.

Research and Development Costs

We  expense  research  and  development  costs  associated  with  developmental  products  not  yet  approved  by  the  FDA  as  well  as  costs
associated with bringing our developmental products into advanced phase clinical trials as incurred. These costs consist primarily of pre-
manufacturing  and  manufacturing  drug  costs,  clinical  trial  execution,  investigator  payments,  license  fees,  salaries,  stock-based
compensation  and  related  personnel  costs.  Other  costs  include  fees  paid  to  consultants  and  outside  service  providers  related  to  the
development  of  our  product  candidates,  and  other  expenses  relating  to  the  design,  development,  and  testing  and  enhancement  of  our
product candidates.

Recent Accounting Pronouncements

In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-09,  Compensation-
Stock Compensation (Topic 718): Scope of Modification Accounting (ASU 2017-09).  This ASU provides that an entity should account for
the effects of a modification unless the fair value, the vesting conditions of the modified award and the classification of the modified award
(equity  or  liability  instrument)  are  the  same  as  the  original  award  immediately  before  the  modification.  The  provisions  of  this ASU  are
effective for years beginning after December 15, 2017, with early adoption permitted. The Company’s early adoption of this standard in the
third quarter of 2017 did not have a significant impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04,  Simplifying the Test for Goodwill Impairment (Topic 350) . This standard eliminates
Step 2 from the goodwill impairment test, instead requiring an entity to recognize a goodwill impairment charge for the amount by which
the goodwill carrying amount exceeds the reporting unit’s fair value. This guidance is effective for interim and annual goodwill impairment
tests in fiscal years beginning after December 15, 2019 with early adoption permitted. This guidance must be applied on a prospective basis.
The Company chose to adopt this standard beginning in the third quarter of 2017 and the early adoption of this standard did not have a
significant impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01,  Business Combinations (Topic 805) to clarify the definition of a business, which is
fundamental  in  the  determination  of  whether  transactions  should  be  accounted  for  as  acquisitions  (or  disposals)  of  assets  or  businesses
combinations. The updated guidance requires that in order to be considered a business the integrated set of assets and activities acquired
must include, at a minimum, an input and process that contribute to the ability to create output. If substantially all of the fair value of the
assets acquired is concentrated in a single identifiable asset or group of similar assets, it is not considered a business, and therefore would
not be considered a business combination. The update is effective for fiscal years beginning after December 15, 2018, and interim periods
with fiscal years beginning after December 15, 2019, with early adoption permitted. The Company has not determined the impact of this
standard and does not plan early adoption of this standard.

45

 
 
 
In March 2016, the FASB issued ASU No. 2016-09,  Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-
Based Payment Accounting (ASU 2016-09).  Under ASU 2016-09, the tax effects of stock compensation will be recognized as income tax
expense or benefit to the Company’s income statement and the tax effects of exercised or vested awards will be treated as discrete items in
the  reporting  period  in  which  they  occur. Along  with  other  income  tax  cash  flows,  excess  tax  benefits  will  be  classified  as  operating
activities,  and  cash  paid  by  the  Company  when  directly  withholding  shares  for  tax  withholding  purposes  will  be  classified  as  financing
activities. The Company has elected to continue to account for forfeitures when they occur. The adoption of ASU 2016-09 did not have a
material impact to the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02,  Leases (Topic 842), requiring lessees to recognize for all leases (with the exception of
short-term  leases)  at  the  commencement  date:  (1)  a  lease  liability,  which  is  a  lessee’s  obligation  to  make  lease  payments  arising  from  a
lease, measured on a discounted basis, and (2) a right-of-use (“ROU”) asset, which is an asset that represents the lessee’s right to use, or
control  the  use  of,  a  specified  asset  for  the  lease  term.  The  update  is  effective  for  fiscal  years  beginning  after  December  15,  2018,  and
interim periods within fiscal years beginning after December 15, 2020. The Company currently anticipates that upon adoption of the new
standard, ROU assets and lease liabilities will be recognized in amounts that will be immaterial to the consolidated balance sheets.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which requires an entity to
recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU
will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In July 2015, the FASB voted to defer
the effective date of the new standard until fiscal years beginning after December 15, 2017 with early application permitted for fiscal years
beginning after December 15, 2016. The Company has substantially completed its initial review of the CPRIT contract and the related
guidance. The CPRIT contract includes reimbursement for qualified expenditures incurred. Grant revenue is recognized as work is
performed and qualifying costs are incurred. The Company, based on its initial analysis, does not anticipate a material effect on the timing
and measurement of revenue. The Company anticipates using the modified retrospective method of adoption and is currently evaluating the
required disclosures.

RESULTS OF OPERATIONS

Year Ended December 31, 2017 and 2016

Revenues

The  CPRIT  Grant  is  subject  to  customary  CPRIT  funding  conditions  including  a  matching  funds  requirement  where  Pelican  will  match
$0.50 for every $1.00 from CPRIT. Consequently, Pelican is required to raise $7.6 million in matching funds over the three year project.

As  of  December  31,  2017,  we  have  provided  approximately  $1.2  million  in  matching  funding  and  we  have  $6.4  million  remaining  to
provide over the three-year project, with $2.9 million remaining for the second CPRIT fiscal year (June 2017 through May 2018) of the
award, and $3.5 million for the third CPRIT fiscal year (June 2018 through May 2019).

As of December 31, 2017, CPRIT has provided $8.3 million of the total $15.2 million grant. The remaining $6.9 million will become
available in the third CPRIT fiscal year (June 2018 through May 2019).

Upon commercialization of the product, the terms of the Grant Contract require Pelican to pay tiered royalties in the low to mid-single digit
percentages. Such royalties reduce to less than one percent after a mid-single-digit multiple of the grant funds have been paid to CPRIT in
royalties.

We  recognized  grant  revenue  of  approximately  $1.5  million  for  the  year  ended  December  31,  2017  for  qualified  expenditures  under  the
grant.  We  recognized  no  grant  revenue  related  to  CPRIT  during  the  year  ended  December  31,  2016. As  of  December  31,  2017,  we  had
deferred revenue of $7.0 million for proceeds received but for which the costs had not been incurred or the conditions of the award had not
been met.

We also recognized research funding revenue of approximately $0.02 million for research and development services, which included labor
and supplies, provided to Shattuck Labs, Inc. (“Shattuck”) which research funding agreement ended January 31, 2017. We recognized $0.3
million of research funding revenue for research and development services, provided to Shattuck for year ended December 31, 2016. We
continue our efforts to secure future non-dilutive grant funding to subsidize ongoing research and development costs.

46

 
 
Operating Expenses

Total operating expenses for the year ended December 31, 2017 increased 10.4% to $14.9 million compared to $13.5 million for the year
ended  December  31,  2016.  For  the  year  ended  December  31,  2017  operating  expenses  are  primarily  comprised  of  research  and
development,  and  general  and  administrative  expenses,  as  well  as  change  in  the  fair  value  of  contingent  consideration  due  to  the
Company’s acquisition of an 80% controlling interest in Pelican during the year. Research and development expenses were $8.3 million,
general and administrative expenses were $6.4 million and the change in fair value of contingent consideration was $0.2 million for the
year ended December 31, 2017 as compared to research and development expenses of $9.3 million and general and administrative expenses
of approximately $4.1 million for the year ended December 31, 2016. There was no contingent consideration in 2016. For the year ended
December 31, 2017, research and development expenses represented approximately 56% of operating expenses, general and administrative
expenses  represented  approximately  43%  and  change  in  fair  value  of  contingent  consideration  1%  of  operating  expenses.  For  the  year
ended  December  31,  2016,  research  and  development  expenses  represented  approximately  69%  of  operating  expenses  and  general  and
administrative expenses represented approximately 31% of operating expenses.

Research and development expense

Research and development expenses decreased by 10.8% to $8.3 million for the year ended December 31, 2017 compared to $9.3 million
for the year ended December 31, 2016 as we have focused our resources primarily on our NSCLC trial. The $1.0 million decrease resulted
from the following:

·

·

HS-410  expense  decreased  $2.3  million  due  to  the  current  phase  of  the  trial  in  which  patients  are  in  long-term  follow-up  for
recurrence-free survival. HS-130, ComPACT™ decreased $0.2 million due to reductions in CMC activities. These decreases were
offset by the increased expense of $1.1 million for HS-110 primarily attributable to CMC activities, as well as continued patient
enrollment as we advance into Phase 2 of our multi-arm trial. Other programs increased $0.1 million and include preclinical costs
associated with our Zika program, T-cell costimulatory programs, and laboratory supplies.

Unallocated expenses include personnel-related expenses, professional and consulting fees, and travel and other costs. These costs
increased  approximately  $0.3  million  primarily  related  to  the  increase  in  consultant  fees  and  travel  and  other  costs  offset  by  a
decrease in personnel costs.

The following table sets forth our research and development expenses related to our programs for the years ended December 31, 2017 and
2016.

Programs
HS-410
HS-110
HS-130
Other programs

Unallocated research and development expenses
Total research and development expenses

General and administrative expense  

Year ended December 31,
2016

2017

(in thousands)
725    $
2,566     
164     
754     
4,059     
8,268    $

3,073 
1,491 
319 
663 
3,785 
9,331 

  $

  $

General  and  administrative  expense  increased  approximately  56.1%  to  $6.4  million  for  the  year  ended  December  31,  2017  compared  to
$4.1  million  for  the  year  ended  December  31,  2016.  The  $2.3  million  increase  is  primarily  attributable  to  $1.3  million  increase  in
professional  services,  consultants  and  other  third-party  expenses,  as  well  as  approximately  $0.6  million  in  acquisition  costs,  and  $0.4
million increase in personnel and related expenses primarily related to the acquisition of Pelican.

Interest income

Interest income decreased for the year ended December 31, 2017 as compared to the year ended December 31, 2016. The decrease is due to
the Company’s decreased investment balance during the year ended December 31, 2017.

47

 
 
 
 
 
 
   
 
 
 
   
   
   
   
Other income

Other income was $0.1 million for the year ended December 31, 2017 as compared to $0.7 million for the year ended December 31, 2016.
Other  income  is  primarily  related  to  the  R&D  Tax  Incentive  for  expenses  associated  with  clinical  trial  activities  conducted  in Australia.
Other income decreased $0.6 million as we initiated the closure of the HS110 lung cancer trial in Australia that was under the Australian
R&D tax protocol.

Interest expense

Interest  expense  for  the  year  ended  December  31,  2017  was  $0  compared  to  $0.6  million  for  the  year  ended  December  31,  2016.  The
interest expense for the year ended December 31, 2016, was attributable to the bank loan which was repaid in total as of the year ended
December 31, 2016.

Net loss attributable to Heat Biologics, Inc.

We had a net loss attributable to Heat Biologics, Inc. of $11.8 million, or ($3.08) per basic and diluted share for the year ended December
31, 2017 compared to a net loss of $12.6 million, or ($7.15) per basic and diluted share for the year ended December 31, 2016.

BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016

Prepaid Expenses and Other Current Assets. Prepaid expenses and other current assets was approximately $2.0 million as of December 31,
2017  and  $0.3  million  as  of  December  31,  2016.  The  $1.7  million  increase  was  attributable  to  the  amount  paid  in  advance  for  cGMP
production of our PTX-35 antibody and PTX-15 fusion protein, as well as an increase in in the amount paid in advance for CMC material
as we progress our clinical trial studies for HS-110.

In-Process R&D and Goodwill. As of December 31, 2017, the Company recorded in-process R&D of $5.9 million and goodwill of $2.2
million from its acquisition of Pelican Therapeutics, Inc. The Company had no in-process R&D nor goodwill as of December 31, 2016.

Accounts Payable. Accounts payable was approximately $1.0 million as of December 31, 2017 compared to approximately $0.3 million as
of December 31, 2016. The increase of approximately $0.7 million was related to payables for CMC and clinical trial activities and for our
R&D programs, as well as increase in payables associated with our Pelican subsidiary.

Deferred Revenue. As of December 31, 2017, we had deferred revenue of $7.0 million for proceeds received for the CPRIT Grant but for
which the costs had not been incurred or the conditions of the award had not been met. We had no deferred revenue as of December 31,
2016.

Accrued  Expenses  and  Other  Liabilities.  Accrued  expenses  were  approximately  $2.3  million  as  of  December  31,  2017  compared  to
approximately $1.3 million as of December 31, 2016. The increase of approximately $1.0 million was primarily related to the increased
clinical trial activity in 2017.

Other Long-Term Liabilities.  Other long term liabilities were $0.2 million as of December 31, 2017 and $0.5 million as of December 31,
2016. The $0.3 million decrease was attributable to the complete reclassification to current liabilities of the percentage of investigator site
fees that are held back until a clinical study is complete.

Deferred Tax Liability. As of December 31, 2017, we had deferred tax liability of $1.3 million related to its acquisition and is recorded on
our consolidated balance sheets. The deferred tax liability was determined using enacted tax rates in effect as of the time of the acquisition.
We had no deferred tax liability as of December 31, 2016.

Contingent Consideration. As of December 31, 2017, we had contingent consideration of $2.6 million related to our acquisition of Pelican
which  is  recorded  on  our  consolidated  balance  sheets.  This  amount  represents  the  fair  value  of  future  milestone  payments  to  Pelican
shareholders which were discounted in accordance with ASC 805. We perform an analysis on a quarterly basis and as of December 31,
2017, we determined the change in the estimated fair value of the contingent consideration from the date of acquisition to be approximately
$0.2  million  due  to  the  effect  of  the  change  in  discount  rate  and  passage  of  time  on  the  fair  value  measurement.  We  had  no  contingent
consideration as of December 31, 2016.

48

 
 
 
LIQUIDITY AND CAPITAL RESOURCES

Sources of liquidity

All share numbers in the discussion below and in the following tables have been adjusted for the one-for-ten reverse stock split effective
January 19, 2018.

Since  our  inception  in  June  2008,  we  have  incurred  significant  losses  and  we  have  financed  our  operations  with  net  proceeds  from  the
private  placement  of  our  preferred  stock,  our  July  2013  initial  public  offering  in  which  we  received  net  proceeds  of  $24.3  million,  our
March 2015 public offering in which we received net proceeds of $11.1 million, our March 2016 public offering of 910,000 shares of our
common stock and warrants to purchase up to an aggregate of 682,500 shares of our common stock at a combined price of $7.50 per share
for  net  proceeds  of  $6.1  million,  an  additional  $3.9  million  from  the  exercise  of  386,343  warrants,  our  March  2017  public  offering  of
575,000 shares of our common stock at a price to the public of $8.00 per share for net proceeds of approximately $4.1 million, and our
November 2017 public offering of 581,395 shares of our common stock and additional issuance of 39,255 shares of our common stock at a
price  to  the  public  of  $4.30  per  share  for  net  proceeds  of  approximately  $2.4  million  after  deducting  underwriting  discounts  and
commissions and other estimated offering expenses. In addition, we received $7.5 million from our debt facility which was been paid back
in  full  as  of  December  30,  2016  and  we  have  received  $9.3  million  of  net  proceeds  from  sales  through  the At  Market  Issuance  Sales
Agreement (the “FBR Sales Agreement”) with FBR Capital Markets & Co. through December 31, 2017. As of December 31, 2017, we
have received $8.3 million in grant funding from CPRIT Grant through Pelican. On January 18, 2018, we entered into a Common Stock
Sales Agreement  with  H.C.  Wainwright  &  Co.,  LLC  to  replace  the  FBR  Sales Agreement.    To  date,  we  have  received  net  proceeds  of
approximately $1.4 million from the sale of shares of our common stock through the HCW Sales Agreement.  Our consolidated financial
statements for the years ended December 31, 2017 and 2016 have been prepared on a going concern basis. As of December 31, 2017, we
had an accumulated deficit of $68.8 million. We had net losses of $12.4 million and $13.0 million for the years ended December 31, 2017
and 2016, respectively.

We believe that our existing cash and cash equivalents will not be sufficient to meet our anticipated cash needs for the next twelve months.
We intend to spend substantial amounts on research and development and clinical and regulatory activities, including product development,
regulatory and compliance, preclinical and clinical studies in support of our future product offerings, and the enhancement and protection of
our  intellectual  property.  We  will  need  to  obtain  additional  financing  to  pursue  our  business  strategy,  to  respond  to  new  competitive
pressures  or  to  take  advantage  of  opportunities  that  may  arise.  Due  to  our  Pelican Acquisition,  we  will  be  required  to  devote  additional
funds to Pelican. The CPRIT Grant requires that Pelican provide matching funds for one half of the award amount in order for Pelican to
receive  the  grant  funding.  In  order  to  receive  the  full  $15.2  million  award  over  three  years,  Pelican  must  raise  matching  funds  in  the
aggregate  amount  of  approximately  $7.6  million.  As  of  December  31,  2017,  we  have  loaned  Pelican  approximately  $1.2  million  in
matching funds.

To  meet  our  financing  needs,  we  are  considering  multiple  alternatives,  including,  but  not  limited  to,  current  and  additional  equity
financings,  which  we  expect  will  include  sales  of  common  stock  through  the  H.C.  Wainwright  Sales Agreement,  debt  financings  and/or
funding from partnerships or collaborations. There can be no assurance that we will be able to meet the requirements for use of the H.C.
Wainwright Sales Agreement, especially in light of the fact that we are subject to the smaller reporting company requirements and rules of
the NASDAQ Capital Market, or to complete any such transactions on acceptable terms or otherwise. Even if we meet the requirements to
use the H.C. Wainwright Sales Agreement , we may not raise enough money through the use of the H.C. Wainwright Sales Agreement and
may sell securities through any one of the methods mentioned above at various times or at the same time as we use the  H.C. Wainwright
Sales Agreement. If we are unable to obtain the necessary capital, we will scale back our operations, license or sell our assets, seek to be
acquired  by  another  entity  and/or  cease  operations.  We  are  continually  evaluating  various  cost-saving  measures  in  light  of  our  cash
requirements  in  order  to  focus  our  resources  on  our  product  candidates.  We  may  take  additional  action  to  reduce  our  immediate  cash
expenditures, including re-visiting our headcount, offering vendors equity in lieu of the cash due to them and otherwise limiting our other
research expenses, in order to direct our resources primarily to advance the Phase 2 trial evaluating HS-110 in combination with nivolumab,
a  Bristol-Myers  Squibb  PD-1  checkpoint  inhibitor,  for  the  treatment  of  non-small  cell  lung  cancer  (NSCLC)  and  develop  the  PTX
programs. As of December 31, 2017, we had approximately $9.8 million in cash and cash equivalents.

Cash flows

Operating activities.  The use of cash in all periods resulted primarily from our net losses adjusted for non-cash charges and changes in the
components  of  working  capital.  The  significant  decrease  in  cash  used  in  operating  activities  for  the  year  ended  December  31,  2017
compared  to  the  year  ended  December  31,  2016  was  due  to  the  funding  associated  with  our  CPRIT  Grant  as  well  as  working  capital
adjustments.

49

 
Investing  activities.  Cash  used  in  investing  activities  during  the  year  2017  included  the  purchase  of  Pelican  Therapeutics  net  of  cash
acquired and purchases of property and equipment. Cash provided by investing activities during the year 2016 included the proceeds from
maturities of various short-term investments offset by purchases of these investments and purchases of property and equipment. During the
year ended December 31, 2016 we sold our remaining short-term investments and no longer holds debt securities.

Financing activities. Cash provided by financing activities during the year ended December 31, 2017 was primarily from the March 2017
public offering which generated net proceeds of approximately $4.1 million, $2.3 million net proceeds from the FBR Sales Agreement, and
net proceeds of approximately $2.4 million after deducting underwriting discounts and commissions and other estimated offering expenses
from our November 2017 public offering. Cash provided by financing activities during the year ended December 31, 2016 was from the
March 2016 public offering and subsequent exercise of 3,863,429 warrants which generated net proceeds of approximately $10.0 million
(after deduction of offering expenses), as well as approximately $6.8 million in net proceeds (after deduction of offering expenses) from
sales through the FBR Sales Agreement during 2016. These inflows of cash were offset by payments of $6.9 million to Square 1 Bank to
repay in full our outstanding loan.

OFF-BALANCE SHEET ARRANGEMENTS

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined under SEC
rules.

Current and Future Financing Needs

We  have  incurred  an  accumulated  deficit  of  $68.8  million  through  December  31,  2017.  We  have  incurred  negative  cash  flows  from
operations  since  we  started  our  business.  We  have  spent,  and  expect  to  continue  to  spend,  substantial  amounts  in  connection  with
implementing our business strategy, including our planned product development efforts, our clinical trials, and our research and discovery
efforts.

We  believe  that  our  existing  cash  and  short-term  investments  will  not  be  sufficient  to  fund  our  current  operating  plan,  or  complete  our
current ongoing clinical trial and capital expenditure requirements for the next 12 months.  We intend to meet our financing needs through
multiple  alternatives,  including,  but  not  limited  to,  additional  equity  financings,  debt  financings  and/or  funding  from  partnerships  or
collaborations.

However,  the  actual  amount  of  funds  we  will  need  to  operate  is  subject  to  many  factors,  some  of  which  are  beyond  our  control.  These
factors include the following:

·
·
·
·
·

·
·
·
·

the progress of our research activities;
the number and scope of our research programs;
the progress of our preclinical and clinical development activities;
the progress of the development efforts of parties with whom we have entered into research and development agreements;
our ability to maintain current research and development licensing arrangements and to establish new research and development
and licensing arrangements;
our ability to achieve our milestones under licensing arrangements;
the costs involved in prosecuting and enforcing patent claims and other intellectual property rights;
the costs and timing of regulatory approvals; and
profitability of our clinical laboratory diagnostic and microbiology services business.

We  have  based  our  estimate  on  assumptions  that  may  prove  to  be  wrong.  We  may  need  to  obtain  additional  funds  sooner  or  in  greater
amounts than we currently anticipate. Potential sources of financing include strategic relationships, public or private sales of our equity or
debt and other sources. We may seek to access the public or private equity markets when conditions are favorable due to our long-term
capital requirements. We do not have any committed sources of financing at this time, and it is uncertain whether additional funding will be
available when we need it on terms that will be acceptable to us, or at all. If we raise funds by selling additional shares of common stock or
other  securities  convertible  into  common  stock,  the  ownership  interest  of  our  existing  stockholders  will  be  diluted.  If  we  are  not  able  to
obtain financing when needed, we may be unable to carry out our business plan, including accessing the CPRIT Grant. As a result, we may
have to significantly limit our operations and our business, financial condition and results of operations would be materially harmed.

50

 
 
 
 
 
 
 
License and Contractual Agreement Obligations

Under the Purchase Agreement that was entered into in connection with the Pelican Acquisition agreement, we are obligated to make future
payments based on the achievement of certain clinical and commercialization milestones. The below milestone payments assume Pelican’s
achievements of dosing of the first patient in its first Phase 1 trial for an oncology indication in 2019; dosing of the first patient in its first
Phase 2 trial for an oncology indication in 2020;  successful outcome of the first Phase 2 trial for an oncology indication and dosing of the
first patient in its first Phase 3 trial for an oncology indication in 2021; and dosing of the first patient in its first Phase 3 trial for a non-
oncology  indication  in  2022.  License  agreements  for  each  year  are  associated  with  the  University  of  Miami  and  in  2020  an  additional
$25,000 for the University of Michigan cell line agreement.

Our  principal  property  is  our  corporate  headquarters  located  in  Durham,  NC.  We  lease  this  space  (5,979  square  feet)  under  a  lease
agreement that has a term that runs through September 30, 2019. Pelican entered into a five-year lease for a total of 5,156 square feet in San
Antonio, Texas. The Company anticipates Pelican’s occupancy by March 31, 2018.

Below is a table of our contractual obligations for the years 2018 through 2022 as of December 31, 2017 (in thousands).

License agreements
Lease agreements
Total

Additional In-Licensed Programs

2018

2019

2020

2021

2022

Total

 $

 $

64  $
325   
389  $

74  $
310   
384  $

103  $
116   
219  $

228   $
118    
346   $

784  $
120   
904  $

1,253 
989 
2,242 

We may enter into additional license agreements relating to new product candidates.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Not applicable because we are a smaller reporting company.

Item 8.

Financial Statements and Supplemental Data

See pages F-1 through F-28.

Item 9.

Changes In and Disagreements with Accountants on Accounting and Financial Disclosures

None.

51

 
 
 
 
   
   
  
   
   
 
  
 
 
 
 
 
 
Item 9A.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Vice President of Finance, evaluated the effectiveness of our
disclosure controls and procedures as of December 31, 2017. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e)
and  15d-15(e)  under  the  Exchange Act,  means  controls  and  other  procedures  of  a  company  that  are  designed  to  ensure  that  information
required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal
financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. We have
adopted  and  maintain  disclosure  controls  and  procedures  (as  defined  Rules  13a-15(e)  and  15d-15(e)  under  the  Exchange Act)  that  are
designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this
Annual Report on Form 10-K, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of
the  SEC.  The  Company’s  disclosure  controls  and  procedures  are  also  designed  to  ensure  that  such  information  is  accumulated  and
communicated  to  management  to  allow  timely  decisions  regarding  required  disclosure.  Management  recognizes  that  any  controls  and
procedures,  no  matter  how  well  designed  and  operated,  can  provide  only  reasonable  assurance  of  achieving  their  objectives  and
management  necessarily  applies  its  judgment  in  evaluating  the  cost-benefit  relationship  of  possible  controls  and  procedures.  During  the
course of the year, we identified a material weakness in our controls relating to accounting for significant transactions, as described below.
Based on our evaluation of our disclosure controls and procedures as of the end of the period covered by this report, on the implementation
of additional processes to address accounting for and financial statement presentation of significant transactions and our additional internal
review  processes  to  ensure  appropriate  accounting  and  disclosure  of  significant  transactions,  our  Chief  Executive  Officer  and  Vice
President of Finance concluded that our material weakness was remediated and our disclosure controls and procedures were effective at a
level that provides reasonable assurance as of the last day of the period covered by this report.

Changes in Internal Control over Financial Reporting

We have remediated the material weakness in our internal controls with respect to the purchase price accounting for the acquisition that
occurred  during  the  second  quarter  of  2017.  We  implemented  the  following  steps  to  improve  the  overall  processes  of  identifying  and
reviewing purchase accounting considerations beyond the recording of the initial purchase price by adding additional considerations to our
processes to address the accounting for and financial statement presentation of activities that occur beyond the initial purchase accounting
and  subsequent  adjustments  to  purchase  accounting;  and    performing  additional  internal  review  processes  to  ensure  the  appropriate
accounting and disclosure of significant transactions.

No other changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) occurred during our fiscal year ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect,
the Company’s internal control over financial reporting.

This Annual  Report  on  Form  10-K  does  not  include  an  attestation  report  of  the  Company’s  registered  public  accounting  firm  regarding
internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting
firm pursuant to rules of the SEC that permit the Company to provide only management’s report in this Annual Report on Form 10-K.

Item 9B.

Other Information

None. 

52

 
 
 
Item 10.

Directors, Executive Officers and Corporate Governance

Below is certain information regarding our directors and executive officers.

PART III

Name
Jeffrey Wolf

Jeff T. Hutchins, Ph.D.

Ann A. Rosar

Age
54

59

65

Position
Chairman of the Board of Directors, Chief
Executive Officer and President

Chief Scientific Officer and Chief
Operating Officer

Vice President of Finance, Controller and
Secretary

John Monahan, Ph.D.

71

  Director

John K.A. Prendergast, Ph.D.  

63

  Director

Edward B. Smith, III

42

  Director

Served as an Officer
or Director Since
2008

2017

2016

2009

2016

2009

Jeffrey Wolf, Chairman of the Board of Directors, Chief Executive Officer and President

Mr. Wolf has served our Chairman of the Board of Directors, Chief Executive Officer and President since our inception.  He founded Heat
Biologics in August 2008. Mr. Wolf served from June 1997 to March 2011, as managing director at Seed-One Ventures, LLC a venture
firm  focused  on  launching  and  growing  exceptional  healthcare  companies  from  the  ground  up.  Since  founding  Seed-One,  Mr.  Wolf  has
founded and run several biomedical companies. Mr. Wolf’s start-ups include Avigen, a gene therapy company where he was a co-founder
and director; TyRx Pharma, a company focused on the development of bio-compatible polymers where he was a co-founder and Chairman;
and EluSys Therapeutics, a company focused on the development of a novel technology to remove blood-borne pathogens where he was a
co-founder, Chairman and Chief Executive Officer. Mr. Wolf received his M.B.A. from Stanford Business School, his J.D. from New York
University School of Law and his B.A. from the University of Chicago, where he graduated with honors in Economics. Mr. Wolf serves as
a director of several Seed-One portfolio companies and serves as a director of Synthetic Biologics, Inc., a clinical stage company developing
therapeutics to protect the gut microbiome.

We selected Mr. Wolf to serve on our Board as our Chairman because he brings to the board extensive knowledge of the pharmaceutical
and biotechnology industries. Having served in senior corporate positions in several biomedical companies, he has a vast knowledge of the
industry and brings to the board significant executive leadership and operational experience. His business experience provides him with a
broad  understanding  of  the  operational,  financial  and  strategic  issues  facing  public  companies  and  his  service  on  other  public  company
boards provides him with extensive corporate governance knowledge.

Jeff T. Hutchins, Ph.D., Chief Scientific Officer and Chief Operating Officer

Dr. Hutchins joined our company on January 1, 2017 as Chief Scientific Officer and Senior Vice President of Pre-Clinical Development
and  in  June  2017  he  was  appointed  as  both  Chief  Scientific  Officer  and  Chief  Operating  Officer.    Dr.  Hutchins  oversees  our  research
efforts,  bringing  over  24  years  of  research  and  clinical  development  experience  from  both  large  pharmaceutical  and  biotechnology
companies.  Most  recently  and  since  2012,  Dr.  Hutchins  served  as  Vice  President  of  Preclinical  Research  for  Peregrine  Pharmaceuticals,
Inc.,  a  biopharmaceutical  company  developing  therapeutics  to  fight  cancer  and  infectious  diseases.  Dr.  Hutchins  was  responsible  for
building out the research program for Peregrine's lead product candidate, bavituximab, a chimeric monoclonal antibody designed to target
phosphatidylserine.  Prior  to  joining  Peregrine  in  2012,  from  2001  until  2012,  Dr.  Hutchins  served  as  Vice  President,  Preclinical
Development at Inhibitex Inc, which was acquired by Bristol-Myers Squibb. From 1991 to 2000, Dr. Hutchins held several senior scientist
positions  in  Discovery  Research  at  Burroughs  Wellcome  and  Glaxo  Wellcome,  with  a  visiting  professor  appointment  at  Rush  Medical
College.

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dr. Hutchins earned a B.S. in Biology from Oral Roberts University, a Ph.D. in Biomedical Sciences from the University of Texas, Health
Science  Center  at  the  M.D.  Anderson  Cancer  Center  and  conducted  postdoctoral  training  in  the  University  of  Southern  California's
Department  of  Microbiology  at  the  Norris  Cancer  Center.  Dr.  Hutchins'  publications  and  patents  span  the  fields  of  oncology,  infectious
disease, osteoarthritis and immunology.

Ann A. Rosar, M.B.A., Vice President of Finance, Controller and Secretary

Ms. Rosar joined our company as Controller in January 2015 and in April 2016 was named our Vice President of Finance, Controller and
Secretary.    Ms.  Rosar  has  over  twenty  years  of  experience  in  finance  with  publicly  held  companies  and  more  than  fifteen  years  of
experience  regarding  regulatory  reporting  requirements.    Prior  to  serving  as  our  Controller,  Ms.  Rosar  served  as  Manager  of  Financial
Reporting  and Accounting  for  LipoScience,  Inc.  (acquired  by  LabCorp),  a  provider  of  specialized  cardiovascular  diagnostic  tests,  from
2013  to  2015.    From  2007  until  2013  she  served  in  various  roles  at  DARA  Biosciences,  Inc.  (now  Midatech  Pharma  US),  an  oncology
supportive care pharmaceutical company, including as the Vice President of Finance, Chief Accounting Officer and Controller.  Ms. Rosar
was the Manager of Financial Reporting and Accounting with Cicero, Inc. (formerly Level 8 Systems), a provider of business integration
software, from June 2000 until November 2007, where she was responsible for Securities and Exchange Commission reporting, audits and
budget analysis. Prior to that position, she served as Senior Financial Analyst-Business Operations for Nextel Communications.

Ms. Rosar received a M.B.A. in Finance from the University of Houston and received her undergraduate degrees from North Carolina State
University.

John Monahan, Ph.D., Director

Dr.  Monahan  has  served  on  our  Board  since  November  2009  and  is  currently  a  consultant  to  Synthetic  Biologics,  Inc.,  a  clinical  stage
company developing therapeutics to protect the gut microbiome (NYSE MKT: SYN). Dr. Monahan Co-Founded Avigen Inc. (NASDAQ:
AVGN) in 1992, a company which has become a leader in its sector for the development of novel pharmaceutical products for the treatment
of  serious  human  diseases.  Over  a  12  year  period  as  CEO  of Avigen  he  raised  over  $235M  in  several  private  and  public  financings
including its IPO. From 1989-1992, he was VP of R&D at Somatix Therapy Corp., Alameda, CA and from 1985-1989 he was Director of
Molecular  &  Cell  Biology  at  Triton  Biosciences  Inc.,  Alameda,  CA.  Prior  to  that  from  1982-1985,  he  was  Research  Group  Chief,
Department of Molecular Genetics, Hoffmann-LaRoche, Inc. Nutley, NJ, and from 1975 to 1977 he was an Instructor at Baylor College of
Medicine, Houston TX. He received his Ph.D. in Biochemistry in 1974 from McMaster University, Canada and his B.Sc. from University
College Dublin, Ireland in 1969. Dr. Monahan is a Scientific Advisory Board member of Agilis Biotherapeutics.  He is also a board member
of  the  biotech  company  ITUS  Corporation  and  also  a  board  member  of  a  number  of  Irish  biotech  companies  including  Genable,  Cellix,
Luxcel, and GK Technologies.

We  selected  Dr.  Monahan  to  serve  on  our  Board  because  he  brings  extensive  knowledge  of  the  pharmaceutical  and  biologics  industry.
Having served in senior corporate positions in many medical companies he has a vast knowledge of the industry.

John K. A. Prendergast, Ph.D., Lead Director

Dr. Prendergast  has  served  on  our  Board  since April  2016.    Dr.  Prendergast  is  co-founder  of  Palatin  Technologies,  Inc.  (“Palatin”),  a
biopharmaceutical company developing targeted, receptor-specific peptide therapeutics for the treatment of diseases with significant unmet
medical need and commercial potential (NYSE MKT: PTN).  Dr. Prendergast has been Chairman of the Board of Palatin since June 14,
2000, and a director since August 1996. Dr. Prendergast has been president and sole stockholder of Summercloud Bay, Inc., an independent
consulting firm providing services to the biotechnology industry, since 1993. Dr. Prendergast is a director and executive chairman of the
board of directors of Antyra, Inc., a privately-held biopharmaceutical firm. He was previously a member of the board of the life science
companies AVAX  Technologies,  Inc., Avigen,  Inc.  and  MediciNova,  Inc.  From  October  1991  through  December  1997,  Dr.  Prendergast
was a managing director of The Castle Group Ltd., a medical venture capital firm. Dr. Prendergast received his M.Sc. and Ph.D. from the
University of New South Wales, Sydney, Australia and a C.S.S. in administration and management from Harvard University.

We selected Dr. Prendergast to serve on our Board because he brings extensive industry experience in corporate development and finance in
the  life  sciences  field.  His  prior  service  on  other  publicly  traded  company  boards  provides  experience  relevant  to  good  corporate
governance practices.

54

 
Edward B. Smith, III, Director

Mr. Smith has served on our Board since November 2010.  Since January 1, 2015, Mr. Smith has also been Managing Member of Aristar
Capital Management, LLC, a New York-based investment firm founded in 2015. From April 14, 2017 through July 14, 2017, Mr. Smith
served as the interim Chief Executive Officer and interim Chief Financial Officer Agritech Worldwide, Inc. (“Agritech,” formerly Z Trim
Holdings, Inc.) (OTCPink: FBER), a manufacturer of environmentally friendly agricultural functional ingredients, From January 2015 until
May  2016,  Mr.  Smith  also  served  as  the  Chief  Executive  Officer  of Agritech  and  from  2009  through  July  2017  he  served  as  a  board
member  of  Agritech.  From  April  2005  through  December  2014,  Mr.  Smith  served  as  the  Managing  Partner  of  Brightline  Capital
Management, LLC (“BCM”), a New York-based investment firm founded in 2005. Prior to founding BCM, Mr. Smith worked at Gracie
Capital  from  2004-2005,  GTCR  Golder  Rauner  from  1999-2001  and  Credit  Suisse  First  Boston  from  1997-1999.  Mr.  Smith  holds  a
Bachelor of Arts in Social Studies from Harvard College and a Masters in Business Administration from Harvard Business School.

We  selected  Mr.  Smith  to  serve  on  our  Board  because  he  brings  a  strong  business  background  to  our  company,  and  adds  significant
strategic, business and financial experience. Mr. Smith’s business background provides him with a broad understanding of the issues facing
us, the financial markets and the financing opportunities available to us. His service on other public company boards provides him with
extensive corporate governance knowledge and insight into issues faced by companies similar to ours.

The  Board  of  Directors  has  a  standing Audit  Committee,  Compensation  Committee,  and  Nominating  and  Governance  Committee.  The
following table shows the directors who are currently members or Chairman of each of these committees.

Committees of the Board of Directors

Board Members

Jeff Wolf
John Monahan, Ph.D.
Edward Smith
John K.A. Prendergast, Ph.D.*
———————
*   Dr. Prendergast serves as our independent Lead Director .

Audit Committee

Audit
Committee
—
Member
Chairman
Member

Compensation
Committee
—
Chairman
Member
Member

Nominating
and
Governance
Committee
—
Member
Chairman
Member

Our  common  stock  is  listed  on  the  NASDAQ    Capital  Market.  Under  the  rules  of  NASDAQ,  independent  directors  must  comprise  a
majority of a listed company’s board of directors and all members of our audit, compensation and nominating and governance committees
must be independent. Audit committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange
Act.  Under  the  rules  of  the  NASDAQ  Stock  Market,  a  director  will  only  qualify  as  an  “independent  director”  if,  in  the  opinion  of  that
company’s board of directors, that person does not have a relationship that would interfere with the exercise of independent judgment in
carrying out the responsibilities of a director.

In order to be considered to be independent for purposes of Rule 10A-3, a member of an audit committee of a listed company may not,
other  than  in  his  or  her  capacity  as  a  member  of  the  audit  committee,  the  board  of  directors,  or  any  other  board  committee:  (1)  accept,
directly or indirectly, any consulting, advisory or other compensatory fee from the listed company or any of its subsidiaries or (2) be an
affiliated person of the listed company or any of its subsidiaries.

Our Board undertook a review of its composition, the composition of its committees and the independence of each director. Based upon
information  requested  from  and  provided  by  each  director  concerning  his  background,  employment  and  affiliations,  including  family
relationships, our Board has determined that Dr. Monahan, Mr. Smith and Dr. Prendergast, representing three of our four directors, do not
have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director and that
each  of  these  directors  is  “independent”  as  that  term  is  defined  under  the  rules  of  the  NASDAQ  Stock  Market.  In  making  this
determination, our Board considered the relationships that each non-employee director has with us and all other facts and circumstances our
Board deemed relevant in determining their independence, including the beneficial ownership of our capital stock by each non-employee
director. We intend to comply with the other independence requirements for committees within the time periods specified above

55

 
 
 
 
   
   
   
  
 
 
  
 
 
  
 
 
Dr.  Monahan,  Mr.  Smith,  and  Dr.  Prendergast  currently  serve  as  members  of  the Audit  Committee.  The  Board  has  determined  that  Dr.
Monahan, Mr. Smith and Dr. Prendergast are each “independent” in accordance with the NASDAQ definition of independence and each is
an “audit committee financial expert”, as defined by the SEC regulations, and each has the related financial management expertise within
the  meaning  of  the  NASDAQ  rules.  The  primary  purpose  of  the Audit  Committee  is  to  act  on  behalf  of  the  Board  of  Directors  in  its
oversight  of  all  material  aspects  of  our  accounting  and  financial  reporting  processes,  internal  controls  and  audit  functions,  including  our
compliance with Section 404 of the Sarbanes-Oxley Act of 2002. Pursuant to its charter, our Audit Committee reviews on an on-going basis
for potential conflicts of interest, and approves if appropriate, all our “Related Party Transactions.”  For purposes of the Audit Committee
Charter, “Related Party Transactions” shall mean those transactions required to be disclosed pursuant to SEC Regulation S-K, Item 404.  In
addition,  the Audit  Committee  reviews,  acts  on  and  reports  to  the  Board  of  Directors  with  respect  to  various  auditing  and  accounting
matters, including the selection of the Company’s independent registered public accounting firm, the scope of the annual audits, fees to be
paid  to  the  independent  registered  public  accounting  firm,  the  performance  of  the  Company’s  independent  registered  public  accounting
firm and the accounting practices of the Company and the Company’s internal controls and legal compliance functions. The Committee
also reviews, prior to publication, our quarterly earnings releases and our reports to the Securities and Exchange Commission on Forms 10-
K  and  10-Q.  The Audit  Committee  operates  pursuant  to  a  written  charter  adopted  by  the  Board  of  Directors,  which  is  available  on  the
Company’s website at www.heatbio.com. The charter describes the nature and scope of responsibilities of the Audit Committee.

Compensation Committee

Our Compensation Committee is comprised of Dr. Monahan, Mr. Smith, and Dr. Prendergast, each of whom is deemed to be independent
in  accordance  with  the  NASDAQ  definition  of  independence.    Compensation  Committee  members  must  also  satisfy  the  independence
criteria set forth in Rule 10C-1 under the Exchange Act. This Committee determines, approves, and reports to the Board of Directors on all
elements  of  compensation  of  our  executive  officers.  The  Compensation  Committee  also  has  the  power  to  prescribe,  amend,  and  rescind
rules  relating  to  our  stock  incentive  plans,  to  recommend  the  grant  of  options  and  other  awards  under  the  stock  incentive  plans,  and  to
interpret the stock incentive plans.

The Compensation Committee operates under a formal charter that governs its duties and standards of performance. A copy of the charter is
available on our website at www.heatbio.com.

Our Compensation Committee annually reviews the compensation program for our Chief Executive Officer and other members of senior
management  and  then  makes  recommendations  to  the  full  board  for  determination.  In  each  case,  the  Committee  takes  into  account  the
results achieved by the executive, his or her future potential, and his or her scope of responsibilities and experience. During our fiscal year
ended December 31, 2017, the Committee evaluated the performance of our executives and considered the compensation levels and equity
programs  at  comparable  companies  and  related  industries  and  the  analysis  of  its  outside  consultant  before  it  made  its  compensation
recommendations  to  the  full  board,  including  recommendations  regarding  salary  increases,  awards  of  cash  bonuses  and  awards  of  stock
options.

The  Committee  administers  our  equity  incentive  plans,  including  review  and  recommendation  of  long-term  incentive  compensation  for
each  executive,  director  and  employee,  including  grants  of  stock  options.  The  Committee  believes  that  this  long-term  incentive
compensation aligns the interests of our executives with those of our stockholders and furthers executive retention.

The  Committee  also  reviews  and  recommends  to  the  Board  of  Directors  appropriate  director  compensation  programs  for  service  as
directors, committee chairs and committee members.

Nominating and Governance Committee

The Nominating and Governance Committee is comprised of Dr. Monahan, Mr. Smith, and Dr. Prendergast.

The functions performed by the Nominating and Governance Committee include:

·
·
·
·

recommending to the Board of Directors individuals for appointment to vacancies on any committee of the Board of Directors;
recommending to the Board of Directors regarding any changes to the size of the Board of Directors or any committee;
reporting to the Board of Directors on a regular basis; and
performing any other duties or responsibilities expressly delegated to the committee by the Board of Directors relating to board or
committee members.

56

 
 
Candidates for director should have certain minimum qualifications, including the ability to understand basic financial statements, being
over 21 years of age, having relevant business experience (taking into account the business experience of the other directors), and having
high moral character. The Committee retains the right to modify these minimum qualifications from time to time.

In  evaluating  an  incumbent  director  whose  term  of  office  is  set  to  expire,  the  Nominating  and  Governance  Committee  reviews  such
director’s overall service to the Company during such director’s term, including the number of meetings attended, level of participation,
quality of performance, and any transactions with the Company engaged in by such director during his term.

When selecting a new director nominee, the Committee first determines whether the nominee must be independent for NASDAQ purposes
or whether the candidate must qualify as an “audit committee financial expert.” The Committee then uses its network of contacts to compile
a  list  of  potential  candidates,  but  may  also  engage,  if  it  deems  appropriate,  a  professional  search  firm  to  assist  in  the  identification  of
qualified  director  candidates.  The  Committee  also  will  consider  nominees  recommended  by  our  stockholders.  The  Nominating  and
Governance  Committee  does  not  distinguish  between  nominees  recommended  by  our  stockholders  and  those  recommended  by  other
parties.  The  Committee  evaluates  the  suitability  of  potential  nominees,  taking  into  account  the  current  board  composition,  including
expertise, diversity and the balance of inside and independent directors. The Nominating and Governance Committee endeavors to establish
a diversity of background and experience in a number of areas of core competency, including business judgment, management, accounting,
finance, knowledge of our industry, strategic vision, research and development and other areas relevant to our business.

In considering any person recommended by one of our stockholders, the Committee will look for the same qualifications that it looks for in
any other person that it is considering for a position on the Board of Directors.  The Nominating and Governance Committee operates under
a formal charter that governs its duties and standards of performance. A copy of the charter is available on our website at www.heatbio.com.

Board Leadership Structure

Mr. Wolf, the Company’s Chief Executive Officer, also serves as Chairman of the Board of Directors.  We have a separate, independent
Lead  Director.   Although  we  do  not  have  a  formal  policy  addressing  the  topic,  we  believe  that  when  the  Chairman  of  the  Board  is  an
employee of the Company or otherwise not independent, it is important to have a separate Lead Director, who is an independent director.

Dr. Prendergast serves as the Lead Director.  In that role, he presides over the Board’s executive sessions, during which our independent
directors meet without management, and he serves as the principle liaison between management and the independent directors of the Board.
The Lead Director also:

·
·

·
·

·

confers with the Chairman of the Board regarding Board meeting agenda;
chairs  meetings  of  the  independent  directors  including,  where  appropriate,  setting  the  agenda  and  briefing  the  Chairman  of  the
Board on issues discussed during the meeting;
oversees the annual performance evaluation of the CEO;
consults with the Nominating and Governance Committee and the Chairman of the Board regarding assignment of Board members
to various committees; and
performs such other functions as the Board may require.

We believe the combination of Mr. Wolf as our Chairman of the Board and an independent director as our Lead Director is an effective
structure for our company. The division of duties and the additional avenues of communication between the Board and our management
associated with this structure provide the basis for the proper functioning of our Board and its oversight of management.

57

 
Risk Oversight

The Board has an active role, as a whole and also at the committee level, in overseeing management of our company’s risks. The Board
regularly  reviews  information  regarding  our  company’s  strategy,  finances  and  operations,  as  well  as  the  risks  associated  with  each.  The
Audit  Committee  is  responsible  for  oversight  of  Company  risks  relating  to  accounting  matters,  financial  reporting,  internal  controls  and
legal and regulatory compliance. The Audit Committee undertakes, at least annually, a review to evaluate these risks. The members then
meet separately with management responsible for such area, including our Chief Financial Officer, and report to the Audit Committee on
any matters identified during such discussions with management. In addition, the Compensation Committee considers risks related to the
attraction  and  retention  of  talent  as  well  as  risks  relating  to  the  design  of  compensation  programs  and  arrangements.  In  addition,  the
Nominating  and  Governance  Committee  manages  risks  associated  with  the  independence  of  the  Board.  While  each  committee  is
responsible  for  evaluating  certain  risks  and  overseeing  the  management  of  such  risks,  the  entire  Board  is  regularly  informed  through
committee reports about such risks. The full Board considers strategic risks and opportunities and regularly receives detailed reports from
the committees regarding risk oversight in their respective areas of responsibility.

Code of Conduct

The Board of Directors has adopted a Code of Conduct that applies to our directors, executives (including our Chief Executive Officer and
Vice President of Finance) and employees. The Code is posted on our website at www.heatbio.com.

Compensation of Directors

2017 Director Compensation

The following table sets forth information for the fiscal year ended December 31, 2017 regarding the compensation of our directors who at
December 31, 2017 were not also named executive officers.

Name and Principal Position
John Monahan, PhD (1)
John K. A. Prendergast, PhD (2)
Edward Smith (1)
———————
(1)

Fees Earned 
or Paid 
in Cash
$  86,667
$242,167
$  77,500

Option 
Awards
$  53,550
$107,100
$  53,550

Other 
Compensation
—
—
—

Totals
$140,217
$349,267
$131,050

The stock options are computed in accordance with FASB ASC 718 and reflect the value of an option to purchase 90,000 shares of
common stock (9,000 post-split shares) granted on January 3, 2017 to Dr. Monahan and Mr. Smith with 100% of these options vesting
on the one year anniversary of the date of the grant, subject to remaining on the Board of Directors. The fair value of the options was
calculated  in  accordance  with  FASB  ASC  718,  and  the  assumptions  used  are  described  in  Note  8  to  the  Company’s  audited
consolidated financial statements for the years ended December 31, 2017 and 2016.

(2)

The stock options are computed in accordance with FASB ASC 718 and reflect the value of an option to purchase 180,000 shares of
common  stock  (18,000  post-split  shares)  granted  on  January  3,  2017  to  Dr.  Prendergast  as  lead  independent  director  with  100%  of
these  options  vesting  on  the  one  year  anniversary  of  the  date  of  the  grant,  subject  to  remaining  on  the  Board  of  Directors.  The  fair
value  of  the  options  was  calculated  in  accordance  with  FASB ASC  718,  and  the  assumptions  used  are  described  in  Note  8  to  the
Company’s audited consolidated financial statements for the years ended December 31, 2017 and 2016.

As of December 31, 2017, the following table sets forth the number of aggregate outstanding option awards held by each of our directors
who were not also named executive officers, as adjusted for the one-for-ten reverse stock split effective January 19, 2017:

Name
John Monahan, Ph.D.
John K. A. Prendergast, Ph.D.
Edward Smith

58

Aggregate
Number of
Option Awards
15,486
22,000
14,725

 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our Compensation Committee conducted an evaluation of the compensation of the members of our board of directors with assistance from
Korn Ferry Hay Group (“Hay Group”). As described in additional detail below under Item 11. “Executive Compensation,” Hay Group is
the  Compensation  Committee’s  independent  compensation  advisor  and  was  engaged  to  provide  analysis,  guidance  and  considerations
pursuant to our director pay program. Based on Hay Group’s review last year, the Compensation Committee determined that the director
pay program was consistent with competitive market practices (relative to Heat Biologic’s publicly-traded peer group at that time), aligned
with  our  overall  philosophy  and  approach  to  director  pay  and  reflective  of  desired  competitive  positioning.    During  the  year  ended
December 2017, and anticipated to remain the same for the current year, directors who are not employees receive an annual cash fee of
$35,000 as well as a cash fee of $8,000 for service on the Audit Committee and $5,000 for service on each of the Compensation Committee
and  the  Nominating  and  Governance  Committee.    In  addition,  the  Chairman  of  each  of  the Audit,  Compensation  and  Nominating  and
Governance  Committees  will  each  receive  an  additional  cash  fee  of  $12,500,  $8,500  and  $7,000,  respectively.  The  lead  independent
director receives a monthly fee of $14,000 for his services as lead independent director.

On January 8, 2018, Dr. Monahan and Mr. Smith received an option grant each to purchase 9,530 shares of our common stock (having a
value of $25,634) vesting on the one year anniversary of the grant date and for his services as lead independent director Dr. Prendergast
received an option grant to purchase 19,059 shares of common stock (having a value of $51,268).

In addition, on January 2, 2017, our non-executive directors, Dr. Monahan and Mr. Smith were each granted an option to purchase 90,000
shares of our common stock (which is 9,000 shares on a split adjusted basis), and for services as lead independent director Dr. Prendergast
was granted an option to purchase 180,000 shares of our common stock (which is 18,000 shares on a split adjusted basis). The stock options
were granted with an exercise price of $0.87 per share (which is $8.70 on a split adjusted basis), vested in full on January 2, 2018 and expire
ten (10) years from the date of the grant, unless terminated earlier.

Item 11.

Executive Compensation

NARRATIVE DISCLOSURE TO SUMMARY COMPENSATION TABLE

All share numbers in the discussion below and in the following tables have been adjusted for the one-for-ten reverse stock split effective
January 19, 2018.

Overview of Our Compensation Program

A. Philosophy and Objectives

Our primary objective with respect to executive compensation is to design compensation programs that will align executives’ compensation
with our overall business strategies for the creation of stockholder value and attract, motivate and retain highly qualified executives.

Our executive compensation program is based on the following philosophies and objectives:

·

·

·

Compensation  Should  Align  with  Stockholders’  Interests —  The  Compensation  Committee  believes  that  executives’  interests
should  be  aligned  with  those  of  the  stockholders.  Executives  are  granted  stock  options  so  that  their  total  compensation  is  tied
directly  to  the  same  value  realized  by  our  stockholders.  Executive  bonuses  are  tied  directly  to  the  value  that  we  gain  from  an
executive’s contribution to our success as a whole.

Compensation  is  Competitive —  The  Compensation  Committee  seeks  to  provide  a  total  compensation  package  that  attracts,
motivates  and  retains  the  executive  talent  that  we  need  in  order  to  maximize  the  return  to  stockholders.  To  accomplish  this
objective, executive compensation is reviewed annually to ensure that compensation levels are competitive and reasonable given
our level of performance and other comparable companies with which we compete for talent.

Compensation  Motivates  and  Rewards  the  Achievement  of  Goals  — Our  executive  compensation  program  is  designed  to
appropriately reward both individual and collective performance that meets and exceeds our annual, long-term and strategic goals.
To accomplish this objective, a substantial percentage of total compensation is variable, “at risk”, both through annual incentive
compensation and the granting of long-term incentive awards.

59

 
We seek to achieve these objectives through three key compensation elements:

·

·

·

a base salary;

a performance-based annual cash incentive (i.e., annual cash incentive compensation); and

equity awards.

In  order  to  enhance  the  Compensation  Committee’s  ability  to  carry  out  its  responsibilities  effectively,  as  well  as  maintain  strong  links
between  executive  pay  and  performance,  the  Compensation  Committee  reviews  compensation  information  for  each  Named  Executive
Officer (as defined below), which includes the following information:

·

·

·

the annual compensation and benefit values that are being offered to each executive;

the value of all outstanding equity awards; and

the Compensation Committee also meets with our Chairman, Chief Executive Officer and other senior management in connection
with compensation matters, and may retain and meet in executive session with, compensation and other advisors from time to time.

B. Compensation Administration

Roles and Responsibilities of Compensation Committee

The primary purpose of the Compensation Committee is to conduct reviews of our general executive compensation policies and strategies
and  oversee  and  evaluate  our  overall  compensation  structure  and  programs.  The  Compensation  Committee  seeks  to  confirm  that  total
compensation paid to (i) Jeff Wolf, our Chief Executive Officer, (ii) Ann Rosar, our Vice President of Finance, and (iii) Jeff Hutchins, our
Chief  Scientific  Officer  and  Chief  Operating  Officer  (collectively,  our  “Named  Executive  Officers”),  is  reasonable  and  competitive.
Responsibilities of the Compensation Committee include, but are not limited to:

·

·

·

·

·

·

Establishing  on  an  annual  basis  performance  goals  and  objectives  for  purposes  of  determining  the  compensation  of  our  Chief
Executive  Officer  and  other  senior  executive  officers,  evaluating  the  performance  of  such  officers  in  light  of  those  goals  and
objectives, and setting the compensation level for those officers based on this evaluation.

Recommending  to  the  Board  the  compensation  for  Board  members  (including  retainer,  committee  and  committee  chair’s  fees,
stock options and other similar items as appropriate).

Reviewing the competitive position of, and making recommendations to the Board with respect to, the cash-based and equity-based
compensation plans and other programs relating to compensation and benefits.

Reviewing our financial performance and operations as well as our major benefit plans.

Overseeing the administration of our stock option and other executive compensation plans, including recommending to the Board
of Directors the granting of options and awards under the plans, and the approval or disapproval of the participation of individual
employees in those plans.

Reviewing  and  approving  for  our  Chief  Executive  Officer  and  other  senior  executive  officers:  (a)  employment  agreements;  (b)
severance agreements; (c) change in control agreements/provisions; (d) any other material perquisites or other in-kind benefits.

Additional information regarding the Compensation Committee’s responsibilities is set forth in its charter, which is posted on our website at
www.heatbio.com.

Use of Compensation Consultant

As noted above, the Compensation Committee retained Hay Group, a nationally-recognized global human resources consulting firm, as its
independent  compensation  advisor  for  2017.  Hay  Group  principally  provides  analysis,  advice  and  recommendations  regarding  Named
Executive Officer and non-employee director compensation as well as guidance and considerations on our long-term incentive program for
all eligible employees. Hay Group reports to the Chairman of the Compensation Committee and has direct access to the other members of
the Compensation Committee. Hay Group does not provide any other services to the Company other than in its role as the Compensation
Committee’s independent advisor.

60

 
Competitive Considerations

In  making  compensation  decisions  with  respect  to  each  element  of  compensation  for  our  Named  Executive  Officers,  the  Compensation
Committee  considers  the  competitive  market  pay  data  from  both  other  similarly  situated  public  companies  and  a  premier  compensation
survey which is specific to our size and industry.

The  Compensation  Committee  generally  targets  total  executive  compensation  within  a  competitive  range  of  market  median  (+/-  15%  of
median)  for  executives  in  similar  positions  and  with  similar  responsibilities  and  experience  at  similarly-situated  companies.  The
Compensation  Committee’s  desired  competitive  positioning  and  its  pay  program  decision-making  (in  terms  of  both  compensation  levels
and overall mix of pay which is focused on variable or “at risk” compensation) is reflective of our pay for performance philosophy and
provides alignment of executive and shareholder interests.

We  believe  that,  given  the  industry  in  which  we  operate  and  our  compensation  philosophy  and  objectives,  our  approach  to  executive
compensation is sufficient to retain our current executive officers and to hire new executive officers when and as required.

Role of the Chief Executive Officer

Our Chief Executive Officer, Mr. Wolf, makes recommendations to the Compensation Committee regarding the compensation of our other
Named  Executive  Officers.  Mr.  Wolf  does  not  participate  in  any  discussions  or  processes  concerning  his  own  compensation,  and
participates in a non-voting capacity in discussions or processes concerning the compensation of our Principal Financial Officer and other
members of management.

1. Base Salaries

We provide our Named Executive Officers a base salary commensurate with their position, responsibilities and experience. In setting the
base salary, the Compensation Committee considers the scope and accountability associated with each Named Executive Officer’s position
and such factors as performance and experience of each Named Executive Officer. We design base pay to provide the essential reward for
an employee’s work and are required to be competitive in attracting talent. Once base pay levels are initially determined, increases in base
pay may be provided to recognize an employee’s specific performance achievements. The base salaries are targeted to be competitive with
other similar biotechnology companies. Base salaries for the Named Executive Officers are set by their respective employment contracts
and are reviewed annually by the Compensation Committee. Our Chief Executive Officer, Vice President of Finance and Chief Scientific
Officer/  Chief  Operating  Officer  typically  make  performance  assessments  of  our  other  employees  throughout  the  year,  and  provide
ongoing  feedback  to  employees,  provide  resources  and  maximize  individual  and  team  performance  levels.  Based  on  the  analysis  of  the
study data provide to us by Hay Group and other comparative research performed by the Committee, the Committee was able to compare
the  compensation  for  the  Chief  Executive  Officer,  Vice  President  of  Finance  and  Chief  Scientific  Officer/  Chief  Operating  Officer,
including  base  salary,  long-term  incentives  and  bonuses.  It  was  determined  that  our  Chief  Executive’s  Officer’s  and  Chief  Scientific
Officer’s/  Chief  Operating  Officer’s  salary  were  within  a  competitive  range  of  market  relative  to  similarly  situated  positions  of  similar
companies. It was determined that due to the fact that we do not have a Chief Financial Officer that the Vice President of Finance assumes
many  of  the  responsibilities  of  a  Chief  Financial  Officer  and  therefore based  upon  her  added  responsibilities,  the  Vice  President  of
Finance’s base salary was slightly below  the competitive range of market relative to similarly situated positions of similar companies and
therefore, the base salary for our Vice President of Finance was increased to $260,000 in January 2018, to keep her salary competitive with
those of similarly situated executives in the peer group. The current base salaries for our Named Executive Officers are:

Named Executive Officer
Jeff Wolf, Chief Executive Officer
Ann Rosar, Vice President of Finance
Jeff Hutchins, Chief Scientific Officer and Chief Operating Officer

Base Salary
$417,150
$260,000
$335,000

61

 
 
 
 
 
 
 
 
 
 
2. Bonuses

The  Compensation  Committee  also  makes  recommendations  to  the  full  Board  of  Directors  for  determining  bonuses.  The  Compensation
Committee also used information from the report and analysis discussed above in determining bonuses as well as its own research of peer
company compensation. For the year ended December 31, 2017, the Compensation Committee approved a $208,575 cash bonus for Jeff
Wolf (50% of pro-rated gross base salary), a $77,361 cash bonus for Jeff Hutchins (25% of pro-rated gross base salary) and a $53,125 cash
bonus for Ann Rosar (25% of pro-rated gross base salary). Mr. Wolf agreed to accept 26,072 restricted stock units in lieu of $52,144 of his
2017 cash bonus (25% of his cash bonus).  The restricted stock units received in lieu of the cash bonus had a value at the time of grant of
$104,288. Each restricted stock units represents a contingent right to receive one share of common stock.

The employment agreement with each of Jeff Wolf and Jeff Hutchins that was in effect during 2017 provided that each was eligible for a
cash performance bonus of up to fifty percent and twenty five percent, respectively of each of their base as well an equity bonus in the sole
discretion of the board of directors, with the actual amount of any such bonus increased or decreased in the sole discretion of the board of
directors. Ann  Rosar’s  employment  agreement  provides  that  she  is  eligible  for  an  annual  bonus,  payable  in  cash  and/or  equity,  in  the
discretion of the board of directors. The bonuses are to be rewarded based on whether, in the discretion of the Compensation Committee
and  the  board  of  directors,  our  company  and  the  Named  Executive  Officer  met  certain  objectives  established  by  the  Compensation
Committee. The Compensation Committee believes that the granting of a bonus is appropriate to motivate the Named Executive Officers.
The  Compensation  Committee  focuses  on  individual  performance,  which  enables  the  Compensation  Committee  to  differentiate  among
executives and emphasize the link between personal performance and compensation. Although the Compensation Committee does not use
any fixed formula in determining bonuses, it does link them to financial objectives of importance to it.

3. Long-Term Incentives

The  Compensation  Committee  believes  that  a  substantial  portion  of  the  Named  Executive  Officer’s  compensation  should  be  awarded  in
equity-based  compensation  since  equity-based  compensation  is  directly  linked  to  the  interests  of  stockholders.  The  Compensation
Committee has elected to grant stock options to the Named Executive Officers and other key employees as the primary long-term incentive
vehicle.  In  making  this  determination,  the  Compensation  Committee  considered  a  number  of  factors  including:  the  accounting  impact,
potential  value  of  stock  option  grants  versus  other  equity  instruments  and  cash  incentives,  and  the  alignment  of  equity  participants  with
stockholders. The Compensation Committee determined to grant stock options to:

·

·

·

·

enhance the link between the creation of stockholder value and executive compensation;

provide an opportunity for equity ownership;

act as a retention tool; and

provide competitive levels of total compensation.

Each of Jeff Wolf, Jeff Hutchins and Ann Rosar were granted options exercisable for 59,999, 29,647 and 6,618 shares of common stock,
respectively, as part of their bonus for the year ended December 31, 2017. In addition, Jeff Wolf and Ann Rosar were issued 66,572 and
4,500 restricted stock units, respectively in January 2018. The stock options granted vest in equal monthly installments over a four-year
term and are subject to the recipient’s continued employment, therefore acting as a significant retention incentive. Of the 66,572 restricted
stock units granted to Jeff Wolf, 26,072 were issued to Mr. Wolf, at his option, in lieu of a part of his cash bonus and vested immediately
but may not be sold for a one year period from the grant date. The remaining restricted stock units vested 25% on the grant date with the
remaining units vesting on the second, third and fourth anniversary of the date of grant.

The  Compensation  Committee  reviews  the  performance,  potential  burn  rates  and  dilution  levels  to  create  an  option  pool  that  may  be
awarded  to  employee  participants.  Grants  to  the  Named  Executive  Officers  were  determined  by  the  Compensation  Committee  after
reviewing  market  data,  including  the  reports  and  analysis  discussed  above  and  after  considering  each  executive’s  performance,  role  and
responsibilities.

The Compensation Committee does not seek to time equity grants to take advantage of information, either positive or negative, about our
company  that  has  not  been  publicly  disclosed.  Option  grants  are  effective  on  the  date  the  award  determination  is  made  by  the
Compensation Committee, and the exercise price of options is the closing market price of our common stock on the business day of the
grant or, if the grant is made on a weekend or holiday, on the prior business day.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Set  forth  below  is  the  compensation  paid  or  accrued  to  our  named  executive  officers  during  the  years  ended  December  31,  2017  and
December 31, 2016 that exceeded $100,000.

Summary Compensation Table

Name and Principal Position
Jeffrey Wolf

Chairman and Chief Executive Officer

Salary

  Year  
   2017   $ 417,150  $ 208,575 (1) $ 213,038 (2) $ 125,000  $
 $ 198,396  $
  2016   $ 404,583  $ 202,500 (3) $

64,500 

Bonus

  Options (7)    Other

Stock 
Awards (7)  

Total
 $ 963,763 
 $ 869,979 

— 
— 

Jeff T. Hutchins

  2017   $ 309,442  $

77,361 (4) $

— 

 $

94,583  $

66,000 (5) $ 547,386 

Chief Scientific Officer and Chief Operating

officer

Ann A. Rosar

Vice President of Finance 

  2017   $ 212,500  $
  2016   $ 152,386  $

53,125 (4) $
40,000 (3) $

60,900 
— 

 $
 $

52,975  $
18,834  $

— 

 $ 379,500 
40,000 (6) $ 251,220 

———————
(1)

(2)

(3)
(4)
(5)
(6)
(7)

Mr. Wolf agreed to accept 26,072 restricted stock units in lieu of $52,144 of his cash bonus (25% of his cash bonus).  The restricted
stock units received in lieu of the cash bonus had a value at the time of grant of $104,288.
Includes the value of the restricted stock units ($52,144) that exceed the value of the bonus foregone. The restricted stock units vest
immediately but may not be sold until the one year anniversary of their grant date. Each restricted stock units represents a contingent
right to receive one share of common stock.
This bonus was accrued in 2016 and paid in 2017.
This bonus was accrued in 2017 and paid in 2018.
This is the sign-on bonus per Dr. Hutchins’ January 2017 employment agreement.
Represents payment for 2016 Retention bonus paid in 2017.
For all stock options and stock awards, the values reflect the aggregate grant date fair value computed in accordance with FASB ASC
718. Assumptions made in the calculation of these amounts are described in Note 8 to the Company’s audited consolidated financial
statements for the years ended December 31, 2017 and 2016.

Outstanding Equity Awards at Fiscal Year-End (December 31, 2017)

Option Awards

Stock Awards

Number of 
securities 
underlying 
unexercised 
options/ 
exercisable  

Number of 
securities 
underlying 
unexercised 
options/ 
unexercisable   

Option 
exercise 
price

Option 
expiration 
date

Number of 
shares or 
units of 
stock that 
have not 
vested

Market 
value of 
shares or 
units of 
stock that 
have not 
vested

1,097 (1)   
10,000 (2)   
938 (3)   
4,703 (4)   
1,719 (5)   
2,865 (7)   

—  $
—  $
313  $
4,703  $
5,782  $
9,636  $

23.00   12/18/2019    
86.20   6/11/2024    
45.30   1/12/2025    
24.70   1/11/2026    
8.60   12/30/2026    
8.70   1/03/2027    

— 
— 
— 
— 
3,750 (6)  $
9,375 (8)  $

4,583 (9)   
1,459 (10)  

15,417  $
8,542  $

8.70   1/03/2017    
6.60   6/28/2027    

— 
— 

729 (11)  
309 (12)  
875 (13)  
1,604 (14)  
364 (16)  

271  $
309  $
1,125  $
5,396  $
2,136  $

45.30   1/12/2025    
24.70   1/11/2026    
6.60   4/5/2026    
8.70   1/03/2017    
6.60   6/28/2027    

— 
— 
— 
5,250 (15) $
— 

— 
— 
— 
— 
14,250 
35,625 

— 
— 

— 
— 
— 
19,950 
— 

Name and Principal Position
Jeffrey Wolf

Chairman and

Chief Executive Officer

Jeff T. Hutchins

Chief Scientific Officer and
Chief Operating Officer

Ann A. Rosar

Vice President of

Finance, Controller
and Secretary

———————
(1)
(2)
(3)

All shares are fully vested as of December 2013.
All shares as full vested as of January 2016.
Issued on January 12, 2015, these options vest over a four-year period and will be fully vested in December 2018.

63

 
  
 
 
 
 
 
 
   
     
     
 
    
 
    
     
 
    
 
   
     
     
 
    
 
    
     
 
    
 
 
   
     
     
 
    
 
    
     
 
    
 
 
 
  
 
 
 
  
  
 
 
 
   
  
   
  
   
  
 
   
  
 
   
 
   
 
    
 
   
     
   
    
 
    
 
   
  
   
  
    
 
   
     
   
    
 
    
 
 
    
 
   
     
   
    
 
    
 
   
  
   
  
   
  
   
 
   
  
(4)
(5)
(6)

(7)
(8)

(9)
(10)
(11)
(12)
(13)
(14)
(15)

(16)

Issued on January 11, 2016, these options vest over a four-year period and will be fully vested in December 2019.
Issued on December 30, 2016, these options vest over a four-year period and will be fully vested in January 2020.
Issued on December 30, 2016, 3,750 restricted stock units vested as of December 30, 2017; 1,875 will vest December 30, 2018; and
1,875 will vest December 30, 2019. Amount represents the value of shares at December 29, 2017.
Issued on January 3, 2017, these shares vest over a 46-month period and will be fully vested in January 2021.
Issued on January 3, 2017, 3,125 restricted stock units vested January 3, 2017; 3,125 will vest January 3, 2018; 3,125 will vest January
3, 2019; and 3,125 will vest January 3, 2019. Amount represents the value of shares at December 29, 2017.
Issued on January 3, 2017, these shares vest over a 46-month period and will be fully vested in January 2021.
Issued on June 28, 2017, these shares vest over a 46-month period and will be fully vested in May 2021.
Issued January 12, 2015, these shares vest over a four-year period and will be fully vested in January 2019.
Issued on January 11, 2016, these options vest over a four-year period and will be fully vested in January 2019.
Issued on April 5, 2016, these options vest over a four-year period and will be fully vested in March 2020.
Issued on January 3, 2017, these shares vest over a 46-month period and will be fully vested in January 2021.
Issued on January 3, 2017, 1,750 restricted stock units vested January 3, 2017; 1,750 will vest January 3, 2018; 1,750 will vest January
3, 2019; and 1,750 will vest January 3, 2019. Amount represents the value of shares at December 29, 2017.
Issued on June 28, 2017, these shares vest over a 46-month period and will be fully vested in May 2021.

The chart above does not include the grant on January 8, 2018 of (i) options exercisable for 59,559, 29,647, and 6,618 shares of common
stock  issued  to  each  of  Mr.  Wolf,  Dr.  Hutchins,  and  Mrs.  Rosar,  respectively;  and  (ii)  40,500  and  4,500  restricted  stock  units  that  were
issued to Mr. Wolf and Ms. Rosar, respectively, which vest 25% on grant date, and 25% on each anniversary of grant date thereafter; and
(iii) 26,072 restricted stock units were issued to Mr. Wolf in lieu of $52,144 of his cash bonus (25% of his cash bonus), which had a value
at the time of grant of $104,288 and vest immediately but may not be sold until the one year anniversary of their grant date.

Employment Agreements

On  December  18,  2009,  we  entered  into  an  employment  agreement  with  Jeffrey  Wolf  to  act  as  our  Chief  Executive  Officer,  which
agreement was amended on November 22, 2011, and further amended on each of January 20, 2014, January 11, 2016 and January 1, 2017.
Mr. Wolf receives an annual base salary of $417,150 per year.  He also may receive, at the sole discretion of the board, an additional cash
performance-based bonuses equal to up to 50% of his then outstanding base salary at the end of each year and a discretionary equity award,
with the actual amount of his bonus to be increased or decreased in the sole discretion of the Board of Directors. Upon execution of the
agreement, Mr. Wolf was issued options exercisable for 119,661 shares of our common stock. In addition, he is to receive certain options to
purchase  2%  of  our  fully  diluted  equity  at  an  exercise  price  equal  to  the  then  current  market  price  if  our  stock  is  traded  on  a  nationally
recognized  exchange  or  NASDAQ  and  our  market  capitalization  is  at  least  $250  million  for  at  least  5  days.  If  Mr.  Wolf’s  employment
contract is terminated for death or disability (as defined in the agreement), he (or his estate in the event of death) will receive six month’s
severance. If Mr. Wolf’s employment is terminated by us other than for cause, he will receive 12 month’s severance. In addition, if Mr.
Wolf’s employment is terminated by us other than for cause all Restricted Shares, common stock and options to purchase common stock
that would have vested shall immediately vest. Mr. Wolf will not be entitled to any additional severance in the event he is terminated for
cause or voluntarily resigns. Under his employment agreement, Mr. Wolf has also agreed to non-competition provisions.

On January 2, 2017, we approved the entry into a four-year employment agreement, effective as of January 1, 2017, with Jeff T. Hutchins,
Ph.D., which agreement was amended on June 29, 2017 and January 1, 2018 (collectively, the “Hutchins Employment Agreement”), who
was  initially  appointed  to  serve  as  the  Chief  Scientific  Officer  and  Senior  Vice  President  of  Pre-Clinical  Development  of  the  Company.
Pursuant to the Hutchins Employment Agreement that was amended on June 29, 2017, Dr. Hutchins was appointed to serve as both Chief
Scientific Officer and Chief Operating Officer.  Pursuant to the Hutchins Employment Agreement, as amended, Dr. Hutchins is entitled to
an annual base salary of $335,000 and will be eligible for a cash performance bonus equal to approximately 25% of his then outstanding
base salary at the end of each year in addition to an equity bonus in the sole discretion of Board, with the actual amount of any such bonus
increased  or  decreased  in  the  sole  discretion  of  the  Board.  Additionally,  in  connection  with  the  execution  of  the  initial  Hutchins
Employment Agreement, we granted Dr. Hutchins an option to purchase 200,000 shares of our common stock (20,000 shares on a split-
adjusted basis), with an exercise price equal to $0.87 per share (or $8.70 per share on a split-adjusted basis). These options will vest pro
rata, on a monthly basis, over forty-eight months.

64

 
If Dr. Hutchins’ employment is terminated for any reason, he or his estate as the case may be, is entitled to receive the accrued base salary,
vacation pay, expense reimbursement and any other entitlements accrued by him to the extent not previously paid (the “Hutchins Accrued
Obligations”); provided, however, that if his employment is terminated by us without Just Cause (as defined in the Hutchins Employment
Agreement) then in addition to paying the Hutchins Accrued Obligations, (i) we will shall continue to pay his then current base salary for a
period of six (6) months; and (ii) the vesting on all unvested options shall be accelerated so that all options shall become fully vested. If his
employment is terminated within one year of a Change of Control (as defined in our Amended and Restated 2014 Stock Incentive Plan), he
will be paid his then current base salary for a period of nine (9) months.

On April 5, 2016, we entered into a four-year employment agreement with Ann Rosar to serve as our Vice President of Finance, Controller
and Corporate Secretary, which agreement was amended on January 1, 2017, June 29, 2017 and January 1, 2018 (collectively, the “Rosar
Employment Agreement”).  Pursuant  to  the  Rosar  Employment Agreement,  as  amended,  Ms.  Rosar  receives  an  annual  base  salary  of
$260,000  and  is  eligible  for  a  discretionary  performance  bonus.  Additionally,  in  connection  with  the  execution  of  the  initial  Rosar
Employment Agreement, we granted Ms. Rosar was a ten-year option exercisable for 20,000 shares of our common stock (which is 2,000
shares on a split-adjusted basis), vesting pro rata on a monthly basis over a four year period. In addition, if Ms.  Rosar’s  employment  is
terminated  for  any  reason,  she  or  her  estate  as  the  case  may  be,  are  entitled  to  receive  the  accrued  base  salary,  vacation  pay,  expense
reimbursement  and  any  other  entitlements  accrued  by  her  to  the  extent  not  previously  paid  (“Rosar  Accrued  Obligations”); provided,
however, that if her employment is terminated  by the Company without Just Cause (as defined in the employment agreement) or by Ms.
Rosar for Good Reason (defined as a material breach of the terms of the employment agreement by us, which breach is not cured within
thirty (30) days) then in addition to paying the Accrued Obligations, we will continue to pay her then current base salary for a period of
four (4) months.

Effective July 23, 2015, Taylor Schreiber, M.D., Ph.D., was appointed to serve as our Chief Scientific Officer and from March 3, 2014 until
July 23, 2015, Dr. Schreiber served as our Vice President of Research and Development. In connection with his appointment, Dr. Schreiber
entered into a four-year employment agreement with us, which was amended January 12, 2015 and further amended on July 23, 2015 and
January 11, 2016.  Pursuant to the employment agreement, Dr. Schreiber receives an annual base salary of $300,000 and will be eligible for
discretionary  cash  performance  bonus  payment  of  thirty-five  percent  (35%)  of  his  base  salary  and  a  discretionary  equity  award  with  the
actual amount of his bonus to be increased or decreased in the sole discretion of the Board of Directors. Dr. Schreiber resigned his position
as Chief Scientific Officer effective January 1, 2017 and ceased to serve as the Chairman of our Scientific Advisory Board in October 2017.

Effective  November  30,  2015,  we  appointed  Timothy  Creech  as  our  Chief  Financial  Officer.  In  connection  with  his  appointment,  Mr.
Creech entered into a four-year employment agreement with us, which was amended on January 11, 2016. Pursuant to his agreement, Mr.
Creech  received  an  annual  base  salary  of  $285,000  and  was  eligible  for  a  discretionary  cash  performance  bonus  payment  of  thirty  five
percent (35%) of his base salary and a discretionary equity award with the actual amount of his bonus to be increased or decreased in the
sole discretion of the Board of Directors. Effective April 5, 2016, we entered into a severance agreement with Mr. Creech in accordance
with  the  terms  of  his  employment  agreement.  Pursuant  to  the  agreement,  Mr.  Creech’s  received  $142,500,  which  equaled  six  month’s
severance pay upon termination not for cause (as defined in the agreement). The severance agreement also contained additional provisions
that are customary for agreements of this type, including confidentiality, non-competition and non-solicitation provisions

Effective December 16, 2013, we appointed Anil K. Goyal, Ph.D. as our Vice President of Business Development. In connection with his
appointment,  Dr.  Goyal  entered  into  a  four-year  employment  agreement  with  us  (the  “Goyal  Employment  Agreement”),  which  was
amended January 12, 2015 and further amended on January 11, 2016. Pursuant to the Goyal Employment Agreement, Dr. Goyal received
an annual base salary of $255,000 and was eligible for a discretionary cash performance bonus payment of thirty percent (30%) of his base
salary and a discretionary equity award with the actual amount of his bonus to be increased or decreased in the sole discretion of the Board
of  Directors.  Effective  April  5,  2016,  we  entered  into  a  severance  agreement  with  Dr.  Goyal  in  accordance  with  the  terms  of  his
employment agreement. Pursuant to the agreement, Dr. Goyal received $85,000, which equaled four months’ severance.

Effective October 1, 2013, we appointed Melissa Price, Ph.D. as our Vice President of Clinical and Regulatory Affairs.  In connection with
her  appointment,  Dr.  Price  entered  into  a  four-year  employment  agreement  with  us  (the  “Price  Employment Agreement”),  which  was
amended on January 20, 2014 and further amended on January 12, 2015, July 23, 2015 and January 11, 2016. On July 23, 2015, Dr. Price
was  appointed  our  Vice  President  of  Product  Development.  Pursuant  to  the  Price  Employment Agreement,  Dr.  Price  receives  an  annual
base salary of $250,000 and will be eligible for a discretionary cash performance bonus payment of thirty percent (30%) of her base salary
and a discretionary equity award with the actual amount of her bonus to be increased or decreased in the sole discretion of the Board of
Directors. Dr. Price resigned as our Vice President of Clinical and Regulatory Affairs effective July 29, 2016.

65

 
Section 16(a) Beneficial Ownership Reporting Compliance

Section  16(a)  of  the  Securities  Exchange Act  of  1934  requires  our  executive  officers,  directors  and  persons  who  beneficially  own  more
than 10 percent of a registered class of the Heat Biologics’ equity securities, to file with the SEC initial reports of ownership and reports of
changes in ownership of our common stock.  Such officers, directors and persons are required by SEC regulation to furnish us with copies
of all Section 16(a) forms that they file with the SEC.

Based solely on a review of the copies of such forms that were received by us, or written representations from certain reporting persons
that no Forms 5 were required for those persons, we are not aware of any failures to file reports or report transactions in a timely manner
during the year ended December 31, 2017.

Code of Ethics

We have long maintained a Code of Conduct that is applicable to all of our directors, officers and employees. In addition, we have adopted
a Code of Ethics for Financial Management that applies to our Chief Executive Officer, and our Vice President of Finance/Controller. We
undertake  to  provide  a  printed  copy  of  these  codes  free  of  charge  to  any  person  who  requests. Any  such  request  should  be  sent  to  our
principal executive offices attention: Corporate Secretary.

Item 12.

Security Ownership of Certain Beneficial Owners

The following table sets forth information, as of February 28, 2018, or as otherwise set forth below, with respect to the beneficial ownership
of  our  common  stock  (i)  all  persons  know  to  us  to  be  the  beneficial  owners  of  more  than  5%  of  the  outstanding  shares  of  our  common
stock, (ii) each of our directors and our executive officer named in the Summary Compensation Table, and (iii) all of our directors and our
executive officer as a group. As of February 28, 2018, we had 4,756,069 shares of common stock outstanding.

Principal Stockholders Table

Unless otherwise indicated the mailing address of each of the stockholders below is c/o Heat Biologics, Inc., 801 Capitola Drive, Suite 12,
Durham,  North  Carolina  27713.  Except  as  otherwise  indicated,  and  subject  to  applicable  community  property  laws,  except  to  the  extent
authority  is  shared  by  both  spouses  under  applicable  law,  the  Company  believes  the  persons  named  in  the  table  have  sole  voting  and
investment power with respect to all shares of common stock held by them.

Name of Beneficial Owner
Executive Officers & Directors
Jeff T. Hutchins (Chief Scientific Officer and Chief Operating Officer)
John Monahan, Ph.D. (Director)
John K. A. Prendergast, Ph.D. (Director)
Ann A. Rosar (Vice President of Finance, Controller and Secretary)
Edward Smith (Director) (2)
Jeffrey Wolf (Chairman of the Board of Directors, Chief Executive Officer and

President) (3)

Common
Stock

Shares
subject to
Options (1)

Total
Number of
Shares
Beneficially
Owned

Percentage
Ownership

—  
       517  
—  
    3,949  
104,306  

11,427
15,499
20,083
  5,669
14,736

  11,427   
  16,016   
  20,083   
    9,618   
   119,042   

* 
* 
* 
* 
2.5%

194,989  

29,035

224,024   

4.7%

All Executive Officers and Directors, as a group (6 persons)

303,761  

96,449

   400,210   

8.2%

5% Stockholders
Sabby Management, LLC and affiliates (4)
————————
* less than 1%
(1)

(2)

Represents  shares  subject  to  options  that  are  currently  vested  and  options  that  will  vest  and  become  exercisable  within  60  days  of
February 28, 2018.
Information obtained from a Schedule 13D/A filed on February 14, 2017 with the Securities and Exchange Commission filed on behalf
of Aristar Capital Management, LLC of which Mr. Smith disclaims beneficial ownership of 697,303 shares (post-split 69,730 shares)
of common stock, except to the extent of any pecuniary interest (as defined in Rule 16a–1(a)(2) promulgated under the Exchange Act)
that he may have in such entities.

261,512  

—    261,512   

5.5%

66

 
 
 
 
 
 
 
 
 
  
  
    
   
    
    
 
 
  
 
  
 
  
 
  
 
 
  
 
 
 
   
    
    
 
 
 
 
 
   
    
    
 
 
 
   
    
    
 
 
(3)

(4)

Includes  77,172  shares  of  common  stock  held  by  Orion  Holdings  V,  LLC  and  71,620  shares  of  common  stock  held  by  Seed-One
Holdings VI, LLC, entities for which Mr. Wolf serves as the managing member. Mr. Wolf is deemed to beneficially own the shares
held by such entities as in his role as the managing member he has the control over the voting and disposition of any shares held by
these entities. Does not include 26,468 shares of common stock beneficially owned by Mr. Wolf’s children’s trust of which Mr. Wolf is
not the trustee. Mr. Wolf disclaims beneficial ownership of these shares except to the extent of any pecuniary interest (as defined in
Rule 16a – 1(a)(2) promulgated under the Exchange Act) that he may have in such entities. In addition, if our company is traded on a
recognized  national  exchange  or  NASDAQ  while  Mr.  Wolf  is  employed  by  us  and  the  market  capitalization  of  our  company  is  in
excess of $250 million for at least five consecutive trading days, then Mr. Wolf will be entitled to receive an additional stock option
equal  to  2%  of  the  then  outstanding  shares  of  our  common  stock,  at  an  exercise  price  equal  to  the  then  current  market  price  as
determined in good faith by the board.
Information  obtained  from  a  Schedule  13G/A  filed  with  the  SEC  on  January  9,  2018.    Pursuant  to  this  Schedule  13G/A:  (i)  Sabby
Healthcare  Master  Fund,  Ltd.  and  Sabby  Volatility  Master  Fund,  Ltd.  beneficially  own  2,615,123  shares  (post-split  261,512  shares)
and 0 shares of our Common Stock, respectively, and (ii) Sabby Management, LLC and Hal Mintz each beneficially own 2,615,123
shares (post-split 261,512 shares) of our Common Stock. Sabby Management, LLC and Hal Mintz do not directly own any shares of
Common  Stock,  but  each  indirectly  owns  2,615,123  shares  (post-split  261,512  shares)  shares  of  our  Common  Stock.  Sabby
Management,  LLC,  a  Delaware  limited  liability  company,  indirectly  owns  2,615,123  shares  (post-split  261,512  shares)  of  Common
Stock because it serves as the investment manager of Sabby Healthcare Master Fund, Ltd. and Sabby Volatility Warrant Master Fund,
Ltd., Cayman Islands companies. Mr. Mintz indirectly owns 2,615,123 shares (post-split 261,512 shares) of our Common Stock in his
capacity as manager of Sabby Management, LLC. The principal business address of Sabby Healthcare Master Fund, Ltd. and Sabby
Volatility Warrant Master Fund, Ltd. is c/o Ogier Fiduciary Services (Cayman) Limited, 89 Nexus Way, Camana Bay, Grand Cayman
KY1-9007  Cayman  Islands.  The  principal  business  address  of  Sabby  Management,  LLC  and  Hal  Mintz  is  10  Mountainview  Road,
Suite 205, Upper Saddle River, New Jersey 07458.

Item 13.

Certain Relationships and Related Transactions, and Director Independence

Pursuant  to  our  charter,  our  Audit  Committee  shall  review  on  an  on-going  basis  for  potential  conflicts  of  interest,  and  approve  if
appropriate, all our “Related Party Transactions” as required by of NASDAQ Rule 4350(h). For purposes of the Audit Committee Charter,
“Related  Party  Transactions”  shall  mean  those  transactions  required  to  be  disclosed  pursuant  to  SEC  Regulation  S-K,  Item  404.  The
Company had a related party receivable balance of $0 and $103,017 as of December 31, 2017 and 2016, respectively. This related party
receivable in 2016 reflects a percent of labor that our former Chief Scientific Officer, Dr. Schreiber performed at the time Pelican was our
 former subsidiary.

The following is a summary of transactions since January 1, 2016 to which we have been a party in which the amount involved exceeded
$120,000 and in which any of our executive officers, directors or beneficial holders of more than five percent of our capital stock had or
will have a direct or indirect material interest, other than compensation arrangements which are described under the sections of this Annual
Report on Form 10-K entitled Part III, Item 10. “Directors, Executive Officers and Corporate Governance—2017 Director Compensation”
and Part III, Item 11. “Executive Compensation:”

On March 8, 2017, we entered into a Stock Purchase Agreement with Pelican, and the majority of the stockholders of Pelican to purchase
outstanding  capital  stock  of  Pelican. On April  28,  2017,  we  completed  the  acquisition  of  80%  of  Pelican’s  common  stock.  Pelican  is  a
biotechnology company focused on the development and commercialization of monoclonal antibody and fusion protein-based therapies that
are designed to activate the immune system. Pelican has been awarded a $15.2 million grant to fund preclinical and some clinical activities
from CPRIT. Jeff Wolf, through one or more of his affiliated entities, and Edward B. Smith, III and entities controlled by Mr. Smith sold
approximately 84.7% of their shares of the capital stock of Pelican. Mr. Wolf was the managing member of a limited liability company (the
“LLC”)  that at  the  time  of  the  Pelican Acquisition  owned  60.1%  of  the  outstanding  capital  stock  of  Pelican  and  Mr.  Wolf  directly  and
through  entities  owned  by  him  owned  31.6%  of  the  membership  interests  of  the  LLC.  Mr.  Smith  directly  and  through  entities  that  he
controlled held approximately 10.2% of Pelican’s outstanding capital stock at the time of the Pelican Acquisition and Mr. Smith directly
and  indirectly  through  an  entity  he  controlled  at  the  time  of  the  Pelican Acquisition  owned  an  aggregate  of  23.1%  of  the  membership
interests of the LLC. Taylor Schreiber, M.D., Ph.D. our former Chief Scientific Officer, held less than 1% of Pelican’s total outstanding
capital stock at the time of the Pelican Acquisition  and  indirectly  through  an  entity  he  controlled,  at  the  time  of  the  Pelican Acquisition
owned  5%  of  the  limited  liability  company  at  the  time  of  the  Pelican Acquisition.  Dr.  Schreiber  also  sold  approximately  84.7%  of  his
shares  of  the  capital  stock  of  Pelican  in  order  to  meet  the  80%  closing  condition,  on  the  same  terms  as  the  other  participating  Pelican
stockholders. John Monahan, Ph.D. owned 0.46% of the LLC. In addition, a trust for which Mr. Wolf does not serve as the trustee for the
benefit of Mr. Wolf’s children directly owned 2.2% of Pelican’s total outstanding capital stock and at the time of the Pelican Acquisition
owned 10% of the membership interests of the LLC. Mr. Wolf disclaims beneficial ownership of all shares held by the trust.

67

 
Equity awards granted to our executive officers and directors during 2017 and on January 8, 2018 are disclosed under the sections of this
Annual  Report  on  Form  10-K  entitled  Part  III,  Item  10.  “Directors,  Executive  Officers  and  Corporate  Governance—2017  Director
Compensation” and Part III, Item 11. “Executive Compensation.”

Item 14. 

Principal Accountant Fees and Services

Independent Registered Public Accounting Firm Fees and Services

The following table sets forth the aggregate fees including expenses billed to us for the years ended December 31, 2017 and 2016 by BDO
USA, LLP.

December 31,
2017

December 31,
2016

 $

289,000 

$

169,500 

Audit Fees and Expenses (1)
———————
(1)

Audit fees and expenses were for professional services rendered for the audit and reviews of the consolidated financial statements of
the Company, professional services rendered for issuance of consents and assistance with review of documents filed with the SEC.

The Audit  Committee  has  adopted  procedures  for  pre-approving  all  audit  and  non-audit  services  provided  by  the  independent  registered
public accounting firm, including the fees and terms of such services. These procedures include reviewing detailed back-up documentation
for audit and permitted non-audit services. The documentation includes a description of, and a budgeted amount for, particular categories of
non-audit services that are recurring in nature and therefore anticipated at the time that the budget is submitted. Audit Committee approval
is  required  to  exceed  the  pre-approved  amount  for  a  particular  category  of  non-audit  services  and  to  engage  the  independent  registered
public accounting firm for any non-audit services not included in those pre-approved amounts. For both types of pre-approval, the Audit
Committee  considers  whether  such  services  are  consistent  with  the  rules  on  auditor  independence  promulgated  by  the  SEC  and  the
PCAOB. The Audit Committee also considers whether the independent registered public accounting firm is best positioned to provide the
most  effective  and  efficient  service,  based  on  such  reasons  as  the  auditor’s  familiarity  with  our  business,  people,  culture,  accounting
systems,  risk  profile,  and  whether  the  services  enhance  our  ability  to  manage  or  control  risks,  and  improve  audit  quality.  The  Audit
Committee may form and delegate pre-approval authority to subcommittees consisting of one or more members of the Audit Committee,
and such subcommittees must report any pre-approval decisions to the Audit Committee at its next scheduled meeting. All of the services
provided by the independent registered public accounting firm were pre-approved by the Audit Committee.

68

 
 
 
 
 
 
 
 
 
Item 15.

Exhibits and Financial Statement Schedules

PART IV

(a)(1)

The following financial statements are included in this Annual Report on Form 10-K for the fiscal years ended December 31, 2017
and 2016.

1.

2.

3.

4.

5.

6.

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2017 and 2016

Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2017 and 2016

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2017 and 2016

Consolidated Statements of Cash Flows for the years ended December 31, 2017 and 2016

Notes to Consolidated Financial Statements

(a)(2) All  financial  statement  schedules  have  been  omitted  as  the  required  information  is  either  inapplicable  or  included  in  the

Consolidated Financial Statements or related notes.

(a)(3)

The following exhibits are either filed as part of this report or are incorporated herein by reference:

Exhibit No.

  Description

1.1

1.2

1.3

3.1

3.2

3.3

3.4

3.5

4.1

4.2

4.3

4.4

4.5

  At Market Issuance Sales Agreement, by and between Heat Biologics, Inc. and FBR Capital Markets & Co. dated August 15,
2016 (previously filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on
August 15, 2016 (File No. 001-35994))

  Underwriting Agreement, dated November 17, 2017, between Heat Biologics, Inc. and Aegis Capital Corp. (previously filed

as Exhibit 1.1 to Heat Biologics, Inc.’s Current Report on Form 8-K (File No. 001-35994) filed with the Securities and
Exchange Commission on November 17, 2017)

  Common Stock Sales Agreement, dated January 18, 2018, by and between Heat Biologics, Inc. and H.C. Wainwright & Co.,
LLC (previously filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on
January 19, 2018 (File No. 001-35994))

  Third Amended and Restated Certificate of Incorporation (previously filed as an exhibit to the Registration Statement on

Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation filed on May 29, 2013 (previously
filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 30, 2013
(File No. 333-188365))

  Amended and Restated Bylaws, dated January 11, 2016 (previously filed as an exhibit to the Current Report on Form 8-K

with the Securities and Exchange Commission on January 15, 2016 (File No. 001-35994))

  Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation (previously filed as an exhibit to
the Current Report on Form 8-K with the Securities and Exchange Commission on July 17, 2017 (File No. 001-35994))
  Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation (previously filed as an exhibit to
the Current Report on Form 8-K with the Securities and Exchange Commission on January 19, 2018 (File No. 001-35994))
  2009 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and

Exchange Commission on May 6, 2013 (File No. 333-188365))

  First Amendment of the 2009 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form S-

1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Second Amendment of the 2009 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form

S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Third Amendment of the 2009 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form

S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Fourth Amendment of the 2009 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form

S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
                       
4.6

4.7

4.8

4.9

4.10

4.11

4.12

4.13

4.14

4.15

4.16

10.1

10.2

  Warrant issued to Square 1 Bank (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities

and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Warrant issued to North Carolina Biotechnology Center (previously filed as an exhibit to the Registration Statement on Form

S-1 with the Securities and Exchange Commission on May 30, 2013 (File No. 333-188365))

  Specimen Common Stock Certificate of Heat Biologics, Inc. (previously filed as an exhibit to the Registration Statement on

Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Form of Stock Purchase Agreement by and among Heat Biologics, Inc. and the Series B investors (Portions of the exhibit

have been omitted pursuant to a request for confidential treatment. The omitted portions have been filed with the
Commission) ## (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange
Commission on May 6, 2013 (File No. 333-188365)) 

  Form of Representative’s Warrant (previously filed as an exhibit to the Registration Statement on Form S-1 with the

Securities and Exchange Commission on May 30, 2013 (File No. 333-188365))

  Amendment to Stock Warrant with North Carolina Biotechnology Center (previously filed as an exhibit to the Registration

Statement on Form S-1 with the Securities and Exchange Commission on May 30, 2013 (File No. 333-188365))

  2014 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form S-8 with the Securities and

Exchange Commission on June 13, 2014 (File No. 333-196763))

  Warrant issued to Square 1 Bank (previously filed as an exhibit to the Current Report on Form 8-K with the Securities and

Exchange Commission on August 25, 2014 (File No. 001-35994))

  First Amendment to Loan and Security Agreement (previously filed as an exhibit to the Current Report on Form 8-K with the

Securities and Exchange Commission on June 24, 2015 (File No. 001-35994))

  Form of Warrant (previously filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange

Commission on March 3, 2016 (File No. 001-35994))

  2017 Stock Incentive Plan## (previously filed as an exhibit to the Registration Statement on Form S-8 with the Securities and

Exchange Commission on July 11, 2017 (File No. 333-219238))

  License Agreement (UMJ110) between the University of Miami and Heat Biologics, Inc. effective February 18, 2011**

(previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on
May 6, 2013 (File No. 333-188365))

  License Agreement (97-14) between the University of Miami and its School of Medicine and Heat Biologics, Inc. effective
July 11, 2008**(previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange
Commission on May 6, 2013 (File No. 333-188365))

10.3

  License Agreement (143) between the University of Miami and its School of Medicine and Heat Biologics I, Inc. effective

February 11, 2011** (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and
Exchange Commission on May 6, 2013 (File No. 333-188365))

10.4

  License Agreement (D-107) between the University of Miami and its School of Medicine and Heat Biologics I, Inc. effective

February 18, 2011** (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and
Exchange Commission on May 6, 2013 (File No. 333-188365))

10.5

  License Agreement (SS114A) between the University of Miami and its School of Medicine and Heat Biologics I, Inc.

effective February 18, 2011** (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities
and Exchange Commission on May 6, 2013 (File No. 333-188365))

10.6

  Common Stock Subscription Agreement between the University of Miami and Heat Biologics I, Inc. dated July 7, 2009

10.7

10.8

10.9

(previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on
May 6, 2013 (File No. 333-188365))

  Employment Agreement with Jeffrey Wolf dated December 18, 2009## (previously filed as an exhibit to the Registration

Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Amendment to Employment Agreement with Jeffrey Wolf dated as of January 1, 2011## (previously filed as an exhibit to the
Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

  Non-Exclusive Evaluation and Biological Material License Agreement with American Type Culture Collection effective

April 12, 2011** (previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange
Commission on May 6, 2013 (File No. 333-188365))

10.10

  Manufacturing Services Agreement with Lonza Walkersville, Inc. dated as of October 20, 2011 (previously filed as an exhibit

to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-
188365))

10.11

  Assignment and Assumption Agreement dated June 26, 2009 (previously filed as an exhibit to the Registration Statement on

Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

70

 
10.12

  Termination Agreement UM97-114 dated June 26, 2009 (previously filed as an exhibit to the Registration Statement on Form

S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

10.13

  Loan and Security Agreement with Square 1 Bank dated August 7, 2012 (previously filed as an exhibit to the Registration

Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

10.14

  Amendment to License Agreement (UM97-14) dated April 29, 2009 (previously filed as an exhibit to the Registration

Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))

10.15

  First Amendment to Loan and Security Agreement with Square 1 Bank dated November 30, 2012 (previously filed as an

exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No.
333-188365))

10.16

  Second Amendment to License Agreement (UMSS-114) dated August 11, 2009 (previously filed as an exhibit to the

10.17

Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-188365))
  Exclusive License between Heat Biologics, Inc. and the University of Michigan dated July 22, 2011 (previously filed as an
exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No.
333-188365))

10.18

  Second Amendment to Loan and Security Agreement with Square 1 Bank dated January 14, 2013 (previously filed as an

exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No.
333-188365))

10.19

  Third Amendment to Loan and Security Agreement with Square 1 Bank dated February 28, 2013 (previously filed as an

exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No.
333-188365))

10.20

  Fourth Amendment to Loan and Security Agreement with Square 1 Bank dated March 19, 2013 (previously filed as an exhibit

to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No. 333-
188365))

10.21

  Option Contract for Exclusive License between Heat Biologics, Inc. and the University of Miami dated April 1, 2013

(previously filed as an exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on
May 6, 2013 (File No. 333-188365))

10.22

  Fifth Amendment to the Loan and Security Agreement with Square 1 Bank dated April 18, 2013 (previously filed as an

10.23

exhibit to the Registration Statement on Form S-1 with the Securities and Exchange Commission on May 6, 2013 (File No.
333-188365))

  Employment Agreement, dated as of October 1, 2013, by and between Melissa Price and the Company## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on October 1, 2013 (File No.
001-35994))

10.24

  Employment Agreement, dated as of December 16, 2013, by and between Anil K. Goyal and the Company## (previously

10.25

10.26

10.27

filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on December 19, 2013
(File No. 001-35994))

  Amendment to Employment Agreement, dated as of January 20, 2014 between the Company and Jeffrey Wolf## (previously
filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 21, 2014
(File No. 001-35994))

  Amendment to Employment Agreement, dated as of January 20, 2014 between the Company and Melissa Price## (previously
filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 21, 2014
(File No. 001-35994))

  Employment Agreement, dated as of March 3, 2014 between the Company and Taylor Schreiber ## (previously filed as an
exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on March 5, 2014 (File No. 001-
35994))

10.28

  Lease Agreement dated January 24, 2014 (previously filed as an exhibit to the Annual Report on Form 10-K with the

10.29

10.30

10.31

Securities and Exchange Commission on March 31, 2014 (File No. 001-35994))

  License Agreement (UMK-161) between the University of Miami and its School of Medicine and Heat Biologics I, Inc.
effective March 4, 2014** (previously filed as an exhibit to the Annual Report on Form 10-K with the Securities and
Exchange Commission on March 31, 2014 (File No. 001-35994))

  Loan and Security Agreement dated August 22, 2014 by and between Square 1 Bank, the Company and Heat Biologics I,
Inc., Heat Biologics III, Inc. and Heat Biologics IV, Inc. (previously filed as an exhibit to the Current Report on Form 8-K
with the Securities and Exchange Commission on August 25, 2014 (File No. 001-35994))

  Amendment to Employment Agreement dated January 12, 2015 between the Company and Melissa Price## (previously filed
as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 16, 2015 (File No.
001-35994))

71

 
10.32

10.33

  Amendment to Employment Agreement dated January 12, 2015 between the Company and Anil Goyal## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 16, 2015 (File No.
001-35994))

  Amendment to Employment Agreement dated January 12, 2015  between  the  Company  and  Taylor  Schreiber##  (previously
filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 16, 2015
(File No. 001-35994))

10.34

  First  Amendment  to  Lease  (previously  filed  as  an  exhibit  to  the  Annual  Report  on  Form  10-K  with  the  Securities  and

Exchange Commission on March 27, 2015 (File No. 001-35994))

10.35

  Second Amendment  to  Lease  (previously  filed  as  an  exhibit  to  the Annual  Report  on  Form  10-K  with  the  Securities  and

Exchange Commission on March 27, 2015 (File No. 001-35994))

10.36

10.37

  Amendment  to  Employment Agreement  between  the  Company  and  Taylor  Schreiber,  M.D.,  Ph.D.,  dated  July  23,  2015##
(previously filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on July 27,
2015 (File No. 001-35994))

  Amendment to Employment Agreement between the Company and Melissa Price, Ph.D., dated July 23, 2015## (previously
filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on July 27, 2015 (File
No. 001-35994))

10.38

  Amended and Restated Heat Biologics, Inc. 2014 Stock Incentive Plan## (previously filed as Appendix A to the Definitive

10.39

10.40

10.41

10.42

10.43

10.44

10.45

10.46

10.47

10.48

10.49

10.50

Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on June 22, 2015))

  Form of Incentive Stock Option Agreement under the 2014 Stock Incentive Plan, as amended## (previously filed as an exhibit
to the Current Report on Form 8-K with the Securities and Exchange Commission on July 27, 2015 (File No. 001-35994))
  Form of Non-Statutory Stock Option Agreement under the 2014 Stock Incentive Plan, as amended## (previously filed as an
exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on July 27, 2015 (File No. 001-
35994))

  Employment Agreement, dated as of November 30, 2015 between the Company and Timothy Creech## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on December 1, 2015 (File No.
001-35994))

  Amendment to Employment Agreement between the Company and Jeffrey Wolf, dated January 11, 2016## (previously filed
as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 15, 2016 (File No.
001-35994))

  Amendment to Employment Agreement between the Company and Melissa Price, dated January 11, 2016## (previously filed
as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 15, 2016 (File No.
001-35994))

  Amendment to Employment Agreement between the Company and Taylor Schreiber, dated January 11, 2016## (previously
filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 15, 2016
(File No. 001-35994))

  Amendment to Employment Agreement between the Company and Anil Goyal dated January 11, 2016 ##(previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 15, 2016 (File No.
001-35994))

  Amendment to Employment Agreement  between  the  Company  and  Timothy  Creech  dated  January  11,  2016##  (previously
filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 15, 2016
(File No. 001-35994))

  Second Amendment to Loan and Security Agreement between the Company and Pacific Western Bank and Heat Biologics,
Inc., Heat Biologics I, Inc., Heat Biologics III, Inc., and Heat Biologics IV, Inc. dated February 29, 2016 (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on March 3, 2016 (File No. 001-
35994))

  Amendment to Employment Agreement between the Company and Jeffrey Wolf, dated April 1, 2016## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on April 7, 2016 (File No. 001-
35994))

  Amendment to Employment Agreement between the Company and Melissa Price, dated April 1, 2016## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on April 7, 2016 (File No. 001-
35994))

  Amendment to Employment Agreement between the Company and Taylor Schreiber, dated April 1, 2016## (previously filed
as an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on April 7, 2016 (File No.
001-35994))

10.51

  Employment Agreement between the Company and Ann Rosar, dated April 1, 2016 ## (previously filed as an exhibit to the

Current Report on Form 8-K with the Securities and Exchange Commission on April 7, 2016 (File No. 001-35994))

72

 
10.52

  Severance Agreement between the Company and Timothy Creech, dated April 5, 2016 Previously filed as an exhibit to the

Current Report on Form 8-K with the Securities and Exchange Commission on April 7, 2016 (File No. 001-35994)

10.53

  Severance Agreement  between  the  Company  and Anil  Goyal ,  dated April  5,  2016  (previously  filed  as  an  exhibit  to  the

10.54

10.55

Current Report on Form 8-K with the Securities and Exchange Commission on April 7, 2016 (File No. 001-35994)

  Amendment to License Agreement (UM97-14) between the University of Miami and Heat Biologics, Inc. effective July 26,
2016 (previously filed as an exhibit to the Quarterly Report on Form 10-Q with the Securities and Exchange Commission on
August 15, 2016 (File No. 001-35994))

  Form of Indemnification Agreement by and between Heat Biologics, Inc. and its directors and officers (previously filed as an
exhibit to the Quarterly Report on Form 10-Q with the Securities and Exchange Commission on August 15, 2016 (File No.
001-35994))

10.56

  Exclusive License Agreement (UMIP-114/Strbo) between the University of Miami and Zolovax, Inc., a wholly-owned

10.57

10.58

10.59

subsidiary of Heat Biologics effective October 24, 2016 (previously filed as an exhibit to the Quarterly Report on Form 10-Q
with the Securities and Exchange Commission on November 10, 2016 (File No. 001-35994))

  Amendment to Employment Agreement between the Company and Jeffrey Wolf, dated January 1, 2017## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 4, 2017 (File No.
001-35994)

  Amendment to Employment Agreement between the Company and Ann Rosar, dated January 1, 2017## (previously filed as
an exhibit to the Current Report on Form 8-K with the Securities and Exchange Commission on January 4, 2017 (File No.
001-35994))

  Employment Agreement between the Company and Jeff T. Hutchins, dated January 1, 2017## (previously filed as an exhibit
to the Current Report on Form 8-K with the Securities and Exchange Commission on January 4, 2017 (File No. 001-35994))

10.60

  Form of Restricted Stock Unit Award Agreement## (previously filed as an exhibit to the Current Report on Form 8-K with

the Securities and Exchange Commission on January 4, 2017 (File No. 001-35994))

10.61

  Stock Purchase Agreement by and among Heat Biologics, Inc., with Pelican Therapeutics, Inc. (“Pelican”), and certain

stockholders in Pelican (previously filed as an exhibit to the Current Report on Form 8-K with the Securities and Exchange
Commission on March 8, 2017 (File No. 001-35994))

10.62

  First Amendment to Exclusive License Agreement between The Regents of The University of Michigan and Heat Biologics,

Inc. (UM File Number 3680) dated December 1, 2016 (previously filed as an exhibit to the Annual Report on Form 10-K with
the Securities and Exchange Commission on March 31, 2017 (File No. 001-35994))

10.63

  First Amendment to Stock Purchase Agreement dated March 29, 2017 by and among Heat Biologics, Inc., Pelican

10.64

10.65

10.66

10.67

10.68

Therapeutics, Inc. and Josiah Hornblower as representative of the Stockholders (previously filed as an exhibit to the Annual
Report on Form 10-K with the Securities and Exchange Commission on March 31, 2017 (File No. 001-35994))

  Funding Commitment issued by Heat Biologics, Inc. dated April 6, 2017 (previously filed as an exhibit to Heat Biologics,
Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 7, 2017 (File No. 001-
35994)

  License Agreement by and between University of Miami and Pelican Therapeutics, Inc. (f/k/a Heat Biologics II, Inc.) dated
July 11, 2008 (UM03-31, UM05-39)** (previously filed as an exhibit to Heat Biologics, Inc.’s Current Report on Form 8-K
filed with the Securities and Exchange Commission on May 3, 2017 (File No. 001-35994))

  License Agreement by and between University of Miami and Pelican Therapeutics, Inc. (f/k/a Heat Biologics II, Inc.) dated
December 12, 2010 (UMI176)** (previously filed as an exhibit to Heat Biologics, Inc.’s Current Report on Form 8-K filed
with the Securities and Exchange Commission on May 3, 2017 (File No. 001-35994))

  License Agreement by and between University of Miami and Pelican Therapeutics, Inc. (f/k/a Heat Biologics II, Inc.) dated
November 19, 2013 (UM-143 and UMN-106)** (previously filed as an exhibit to Heat Biologics, Inc.’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on May 3, 2017) (File No. 001-35994))

  Amendment to License Agreement between Heat Biologics, Inc. and University of Miami dated April 20, 2009** (previously
filed as an exhibit to Heat Biologics, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission
on May 3, 2017 (File No. 001-35994))

73

 
10.69

  Assignment and Assumption Agreement between Heat Biologics, Inc. and Pelican Therapeutics, Inc. (f/k/a Heat Biologics II,
Inc.) dated June 26, 2009 (UM03-31, UM05-39)** (previously filed as an exhibit to Heat Biologics, Inc.’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on May 3, 2017 (File No. 001-35994))

10.70

  Second Amendment to License Agreement between Pelican Therapeutics, Inc. (f/k/a Heat Biologics II, Inc.) and University of

Miami dated August 11, 2009 (UM03-31, UM05-39)** (previously filed as an exhibit to Heat Biologics, Inc.’s Current
Report on Form 8-K filed with the Securities and Exchange Commission on May 3, 2017 (File No. 001-35994))

10.71

  Payment Agreement between Pelican Therapeutics, Inc. (f/k/a Heat Biologics II, Inc.) dated December 19, 2012 (UMI176)**
(previously filed as an exhibit to Heat Biologics, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange
Commission on May 3, 2017 (File No. 001-35994))

10.72

  CPRIT Grant (previously filed as an exhibit to Heat Biologics, Inc.’s Current Report on Form 8-K filed with the Securities

and Exchange Commission on May 3, 2017** (File No. 001-35994))

10.73

  Amendment to Employment Agreement with Jeff T. Hutchins dated as of June 29, 2017## (filed as an exhibit to Heat

Biologics, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 30, 2017 (File No.
001-35994))

10.74

  Amendment to Employment Agreement with Ann Rosar dated as of June 29, 2017## (previously filed as an exhibit to Heat

10.75

Biologics, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 30, 2017 (File No.
001-35994))

  Amendment to Employment Agreement with Jeff T. Hutchins dated as of January 1, 2018## (previously filed as an exhibit to
Heat Biologics, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2018
(File No. 001-35994))

10.76

  Amendment to Employment Agreement with Ann Rosar dated as of January 1, 2018## (previously filed as an exhibit 1to

10.77
10.78
10.79
21.1
23.1
31.1
31.2

32.1
32.2

Heat Biologics, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2018
(File No. 001-35994))

  Form of Incentive Stock Option Agreement under the 2017 Stock Incentive Plan##*
  Form of Non-Statutory Stock Option Agreement under the 2017 Stock Incentive Plan##*
  Form of Restricted Stock Unit Award Agreement under the 2017 Stock Incentive Plan##*
  List of Subsidiaries *
  Consent of Independent Registered Public Accounting Firm (BDO USA, LLP)*
  Certification of Jeffrey Wolf, Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) *
  Certification of Ann Rosar, Principal Financial Officer and Principal Accounting Officer  pursuant to Rule 13a-14(a)/15d-

14(a) *

  Certification of Jeffrey Wolf, Principal Executive Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002 *
  Certification Ann Rosar, Principal Financial Officer and Principal Accounting Officer  pursuant to Section 1350 of the

Sarbanes-Oxley Act of 2002 *

  XBRL Instance Document *

101.INS
101.SCH   XBRL Taxonomy Extension Schema Document *
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document *
  XBRL Taxonomy Extension Definition Linkbase Document *
101.DEF
101.LAB   XBRL Taxonomy Extension Label Linkbase Document *
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document *
———————
*
##
**

Filed herewith.
Management contract or compensatory plan or arrangement required to be identified pursuant to Item 15(a)(3) of this report.
Confidential treatment has been requested as to certain portions of this exhibit pursuant to Rule 24b-2 of the Securities Exchange Act of
1934, as amended.

Item 16.

Form 10-K Summary

Not applicable.

74

 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized on the 2nd day of March, 2018.

SIGNATURES

HEAT BIOLOGICS, INC.

By: /s/ Jeffrey Wolf
Jeffrey Wolf
Chief Executive Officer and Chairman of the Board
(Principal Executive Officer)
Date: March 2, 2018

By: /s/ Ann A. Rosar
Ann A. Rosar
Vice President of Finance
(Principal Financial and Principal Accounting Officer)
Date: March 2, 2018

Pursuant to the requirements of the Securities Act of 1934, this report has been signed by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Jeffrey Wolf
Jeffrey Wolf

/s/ John Monahan, Ph.D.
John Monahan, Ph.D.

/s/ John K.A. Prendergast, Ph.D.
John K.A. Prendergast, Ph.D. 

/s/ Edward B. Smith
Edward B. Smith

Chief Executive Officer,
President and Chairman of the Board
(Principal Executive Officer)

Director

Director

Director

75

  March 2, 2018

  March 2, 2018

  March 2, 2018

  March 2, 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
 
 
   
   
 
   
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Operations and Comprehensive Loss

Consolidated Statement of Stockholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

F-1

Page

F-2  

F-3  

F-4  

F-5  

F-6  

F-7  

 
 
 
 
 
   
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
   
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and Board of Directors
Heat Biologics, Inc.
Morrisville, North Carolina

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Heat Biologics, Inc. (the “Company”) and subsidiaries as of December
31, 2017 and 2016, the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the two years in the
period ended December 31, 2017, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion,
the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  and  subsidiaries  at
December  31,  2017  and  2016,  and  the  results  of  their  operations  and  their  cash  flows  for  each  of  the  two  years  in  the  period  ended
December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
described  in  Note  2  to  the  consolidated  financial  statements,  the  Company  has  suffered  recurring  losses  from  operations  and  has  not
generated significant revenue or positive cash flows from operations. These factors raise substantial doubt about the Company’s ability to
continue  as  a  going  concern.  Management’s  plans  in  regard  to  these  matters  are  also  described  in  Note  2.  The  consolidated  financial
statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on  the  Company’s  consolidated  financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public
Company Accounting  Oversight  Board  (United  States)  (“PCAOB”)  and  are  required  to  be  independent  with  respect  to  the  Company  in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As
part of our audits we are required to obtain an understanding of internal control over financial reporting but not for purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding  the  amounts  and  disclosures  in  the  consolidated  financial  statements.  Our  audits  also  included  evaluating  the  accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial
statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ BDO USA, LLP

We have served as the Company's auditor since 2012.

Raleigh, North Carolina

March 2, 2018

F-2

 
HEAT BIOLOGICS, INC.
Consolidated Balance Sheets

Current Assets

Cash and cash equivalents
Accounts receivable
Prepaid expenses and other current assets

Total Current Assets

Property and Equipment, net

Other Assets

Restricted cash
In-process R&D
Goodwill
Deposits
Related party receivable
Deferred financing costs

Total Other Assets

Total Assets

Liabilities and Stockholders' Equity

Current Liabilities
Accounts payable
Deferred revenue
Accrued expenses and other liabilities

Total Current Liabilities

Long Term Liabilities

Other long-term liabilities
Deferred tax liability
Contingent consideration

Total Liabilities

Commitments and Contingencies

Stockholders' Equity

Common stock, $.0002 par value; 100,000,000 shares authorized, 4,200,310 and 2,620,439 issued and

outstanding at December 31, 2017 and 2016, respectively

Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss

Total Stockholders' Equity - Heat Biologics, Inc
Non-Controlling Interest
Total Stockholders' Equity

Total Liabilities and Stockholders' Equity

December 31,

2017

2016

  $

9,763,067    $
14,833     
1,967,257     
11,745,157     

7,842,667 
82,305 
338,049 
8,263,021 

286,891     

359,592 

2,292     
5,866,000     
2,189,338     
69,798     
—     
30,000     
8,157,428     

101,171 
— 
— 
69,798 
103,017 
— 
273,986 

  $ 20,189,476    $

8,896,599 

  $

1,033,680    $
7,026,388     
2,276,431     
10,336,499     

290,058 
— 
1,305,173 
1,595,231 

160,559     
1,302,220     
2,609,289     
14,408,567     

461,434 
— 
— 
2,056,665 

840     
76,382,262     
(68,846,326)    
(166,025)    
7,370,751     
(1,589,842)    
5,780,909     

524 
65,872,943 
(57,004,655)
(72,231)
8,796,581 
(1,956,647)
6,839,934 

  $ 20,189,476    $

8,896,599 

All share numbers have been adjusted for the one-for ten reverse stock split effective January 19, 2018

See Notes to Consolidated Financial Statements

F-3

 
 
 
 
 
 
   
 
                                                        
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
 
   
      
  
   
      
  
 
     
       
 
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
   
 
     
       
 
   
      
  
 
     
       
 
   
      
  
   
   
   
   
   
   
   
 
   
      
  
HEAT BIOLOGICS INC.
Consolidated Statements of Operations and Comprehensive Loss

Revenue:

Grant and licensing revenue

Operating expenses:

Research and development
General and administrative
Change in fair value of contingent consideration

Total operating expenses

Loss from operations

Interest income
Other income, net
Interest expense

Total non-operating income (expenses), net

Net loss before income tax benefit
Income tax benefit
Net loss
Net loss - non-controlling interest
Net loss attributable to Heat Biologics, Inc.

Net loss per share attributable to Heat Biologics, Inc.-

basic and diluted

Weighted-average number of common shares used in net loss per share attributable to common

stockholders -

basic and diluted

Other comprehensive loss:

Net loss
Unrealized (loss) gain on foreign currency translation

Total comprehensive loss
Comprehensive loss - non-controlling interest
Comprehensive loss attributable to Heat Biologics, Inc.

Year ended,
December 31,

2017

2016

  $

1,519,943    $

341,643 

8,267,549     
6,370,954     
224,289     
14,862,792     

9,330,677 
4,138,285 
— 
13,468,962 

(13,342,849)    

(13,127,319)

22,167     
101,276     
—     
123,443     

31,142 
670,781 
(549,403)
152,520 

(13,219,406)    
809,540     
(12,409,866)    
(568,195)    

(12,974,799)
— 
(12,974,799)
(400,847)
  $ (11,841,671)   $ (12,573,952)

  $

(3.08)   $

(7.15)

3,845,342     

1,758,621 

(12,409,866)    
(93,794)    
(12,503,660)    
(568,195)    

(12,974,799)
14,353 
(12,960,446)
(400,847)
  $ (11,935,465)   $ (12,559,599)

All share numbers have been adjusted for the one-for ten reverse stock split effective January 19, 2018

See Notes to Consolidated Financial Statements

F-4

 
 
 
 
 
 
 
 
 
   
 
                                                        
 
     
       
 
     
       
 
   
   
   
   
 
   
      
  
   
 
   
      
  
 
   
      
  
   
   
   
   
 
   
      
  
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
 
   
      
  
     
       
 
   
   
   
   
HEAT BIOLOGICS INC.
Consolidated Statements of Stockholders’ Equity

    Accumulated

Other

Common
Stock

Balance at December 31, 2015   $
Public offering, 910,000

shares, net of underwriters
discounts

Exercise of warrants, 386,343

shares

Issuance of common stock,

479,138 shares
Stock issuance costs
Stock-based compensation
Other comprehensive gain

(loss)
Net loss
Balance at December 31, 2016  
Public offering, 575,000

shares, net of underwriters
discounts

Public offering, 620,650

shares, net of underwriters
discounts

Issuance of common stock,

234,858 shares

Issuance of common stock for

acquisition of Pelican,
133,106 shares

Acquisition of non-controlling

interest of Pelican
Stock issuance costs
Stock-based compensation
Other comprehensive loss
Net loss
Balance at December 31, 2017   $

    Accumulated

Deficit
(44,430,703)  $

    Comprehensive     Non-Controlling    
    Gain (Loss)

Interest
(1,555,800)  $

Total
Stockholders
Equity
2,494,730 

(86,584)   $

—     

—     

—     
—     
—     

—    

—    

—    
—    
—    

—    

6,287,250 

—    

3,863,429 

—    
—    
—    

7,082,526 
(510,185)
582,630 

169   $

APIC
48,567,648   $

182    

6,287,068    

77    

3,863,352    

7,082,430    
(510,185)   
582,630    

96    
—    
—    

—    
—    
524    

—    
—    
65,872,943    

—    
(12,573,952)   
(57,004,655)   

14,353     
—     
(72,231)    

—    
(400,847)   
(1,956,647)   

14,353 
(12,974,799)
6,839,934 

115    

4,182,885    

—    

—     

—    

4,183,000 

124    

2,446,855    

47    

2,463,133    

—    

—    

—     

—     

—    

2,446,979 

—    

2,463,180 

27    

1,051,973    

—    

—     

—    

1,052,000 

—    
—    
3    
—    
—    
840   $

—    
(324,654)   
689,127    
—    
—    
76,382,262   $

—    
—    
—    
—    
(11,841,671)   
(68,846,326)  $

—     
—     
—     
(93,794)    
—     
(166,025)   $

935,000    
—    
—    
—    
(568,195)   
(1,589,842)  $

935,000 
(324,654)
689,130 
(93,794)
(12,409,866)
5,780,909 

All share numbers have been adjusted for the one-for ten reverse stock split effective January 19, 2018

See Notes to Consolidated Financial Statements

F-5

 
 
 
 
    
     
     
    
 
 
 
 
    
     
   
     
   
 
 
 
    
 
 
 
   
   
   
   
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HEAT BIOLOGICS, INC.
Consolidated Statements of Cash Flows

Cash Flows from Operating Activities

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation
Amortization of deferred financing costs and debt issuance costs
Amortization of held to maturity investment premium
Stock based compensation
Change in fair value of contingent consideration

Increase (decrease) in cash arising from changes in assets and liabilities:

Accounts receivable
Prepaid expenses and other current assets
Related party receivable
Deferred financing costs
Accounts payable
Deferred revenue
Deferred tax liability
Accrued expenses and other liabilities
Other long-term liabilities
Net Cash Used in Operating Activities

Cash Flows from Investing Activities

Proceeds from maturities of short-term investments
Purchase of Pelican, net
Purchase of property and equipment
Net Cash Used in Investing Activities

Cash Flows from Financing Activities

Proceeds from public offerings, net of underwriting discounts
Proceeds from the issuance of common stock, net of commissions
Proceeds from the exercise of warrants
Stock issuance costs
Payments on long term debt

Net Cash Provided by Financing Activities

Effect of exchange rate changes on cash and cash equivalents

Net Increase in Cash and Cash Equivalents

Cash and Cash Equivalents - Beginning of Period

For the year ended
December 31,

2017

2016

  $ (12,409,866)   $ (12,974,799)

134,084     
—     
—     
689,130     
224,289     

132,077 
218,827 
32,733 
582,630 
— 

67,767     
(1,525,306)    
—     
(30,000)    
(175,901)    
7,026,388     
(809,540)     
806,158     
(300,875)    
(6,303,672)    

(82,440)
532,872 
(45,000)
— 
(1,690,048)
— 
— 
(542,255)
311,686 
(13,523,717)

—     
(468,801)    
(61,383)    
(530,184)    

6,656,910 
— 
(45,936)
6,610,974 

6,629,979     
2,463,180     
—     
(324,654)    
—     
8,768,505     

6,287,250 
7,082,526 
3,863,429 
(488,585)
(6,941,821)
9,802,799 

(14,249)     

12,656 

1,920,400     

2,902,712 

7,842,667     

4,939,955 

Cash and Cash Equivalents - End of Period

  $

9,763,067    $

7,842,667 

Supplemental Disclosure for Cash Flow Information

Contingent consideration
Issuance of common stock for purchase of Pelican
Interest paid

  $
  $
  $

2,385,000    $
1,052,000    $
—    $

— 
— 
330,576 

All share numbers have been adjusted for the one-for ten reverse stock split effective January 19, 2018

See Notes to Consolidated Financial Statements

F-6

 
 
 
 
 
 
 
 
 
   
 
                                                          
   
      
  
   
   
   
   
   
   
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
     
       
 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

Organization

Heat Biologics, Inc. (“Heat” or “the Company”) is a biopharmaceutical company developing approaches to activate and co-stimulate a
patient’s immune system against cancer. Our co-stimulatory antibody is designed to harness the body's natural antigen specific immune
activation and tolerance mechanisms to reprogram the immunity and provide a long-term, durable clinical effect. Our T-cell Activation
Platform (TCAP) produces therapies designed to turn “cold” tumors “hot,” and be administered in combination with checkpoint inhibitors
and other immuno-modulators to increase effectiveness. Unlike many other “patient specific” immunotherapy approaches, our drugs are
“off-the-shelf” which means that we can administer drug immediately without extracting patient material at a substantially lower cost. Our
TCAP product candidates from our ImPACT® and ComPACT™ platforms are produced from allogeneic cell lines expressing tumor-
specific proteins common among cancers. We are currently enrolling patients in our Phase 2 clinical trial for non-small cell lung cancer
(NSCLC), in combination with Bristol-Myers Squibb’s nivolumab (Opdivo®). We also have numerous pre-clinical programs at various
stages of development.

Heat owns 92.5% interest in its subsidiary, Heat Biologics I, Inc. On May 30, 2012, Heat formed two-wholly owned subsidiaries, Heat
Biologics III, Inc. (“Heat III”) and Heat Biologics, IV, Inc. (“Heat IV”). Heat formed Heat Biologics GmbH (Heat GmbH), a wholly-
owned limited liability company, organized in Germany on September 11, 2012. Heat also formed Heat Biologics Australia Pty LTD, a
wholly-owned proprietary company, registered in Australia on March 14, 2014. On October 25, 2016, Heat formed a wholly-owned
subsidiary, Zolovax, Inc., to focus on the development of gp96-based vaccines targeting Zika, HIV, West Nile, and dengue and yellow
fever.  On April 28, 2017, the Company completed the acquisition of an 80% controlling interest in Pelican Therapeutics, Inc. (“Pelican”),
a related party prior to acquisition. Operations of Pelican are included in the consolidated statement of operations and comprehensive loss
from the acquisition date.

Heat’s product candidates require clinical trials and approvals from regulatory agencies, as well as acceptance in the marketplace. Part of
Heat’s strategy is to develop and commercialize some of its product candidates by continuing existing arrangements with academic and
corporate collaborators and licensees and by entering into new collaborations.

All share numbers in the Consolidated financial statements and footnotes below have been adjusted for the one-for-ten reverse stock split
effective January 19, 2018.

2.

Summary of Significant Accounting Policies

Going Concern

The accompanying consolidated financial statements have been prepared on a going concern basis. The Company has an accumulated
deficit of approximately $68.8 million as of December 31, 2017 and a net loss of approximately $12.4 million for the year ended December
31, 2017, and has not generated significant revenue or positive cash flows from operations. These factors raise substantial doubt about the
Company’s ability to continue as a going concern within one year after the audited financial statements are issued. The accompanying
consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts
or amounts of liabilities that might result from the outcome of this uncertainty. To meet its capital needs, the Company is considering
multiple alternatives, including, but not limited to, additional equity financings (including through the “at-the-market” Issuance Sales
Agreement that it entered into with H.C. Wainwright & Co., LLC (“H.C. Wainwright”) in January 2018, partnerships, collaborations, debt
financings, and other funding transactions. There can be no assurance that the Company will be able to meet the requirements for use of the
H.C. Wainwright Sales Agreement or to complete any such transactions on acceptable terms or otherwise. The Company has, and plans to
continue to direct its resources primarily to advance the Phase 2 trial evaluating HS-110 in combination with nivolumab, a Bristol-Myers
Squibb PD-1 checkpoint inhibitor, for the treatment of non-small cell lung cancer (NSCLC). Further goals for both Heat and Pelican in
2018 are focused on expanding their clinical and regulatory pipeline and milestones; building research areas and broadening therapeutic
applications for its compounds; and securing partnerships and/or collaborations.

If the Company is unable to obtain the necessary capital required to maintain operations, it will need to pursue a plan to license or sell its
assets, seek to be acquired by another entity and/or cease operations.

F-7

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Principles of Consolidation

The consolidated financial statements include the accounts of Heat Biologics, Inc. and its subsidiaries, Heat Biologics I, Inc. (“Heat I”)
Heat Biologics III, Inc. (“Heat III”), Heat Biologics IV, Inc. (“Heat IV”), Heat Biologics GmbH, Heat Biologics Australia Pty Ltd, and
Zolovax, Inc. Additionally, beginning April 28, 2017 the accompanying consolidated financials include Pelican.  The functional currency
of the entities located outside the United States of America (the foreign entities) is the applicable local currency of the foreign entities.
Assets and liabilities of the foreign entities are translated at period-end exchange rates. Statement of operations accounts are translated at
the average exchange rate during the period. The effects of foreign currency translation adjustments are included in other comprehensive
loss, which is a component of accumulated other comprehensive loss in stockholders’ equity. All significant intercompany accounts and
transactions have been eliminated in consolidation. At December 31, 2017 and 2016, Heat held a 92.5% controlling interest in Heat I. The
December 31, 2017 year-end financials include the 80% controlling interest in Pelican as of April 28, 2017. Heat accounts for its less than
100% interest in the consolidated financial statements in accordance with U.S. GAAP. Accordingly, the Company presents non-controlling
interest as a component of stockholders’ equity on its consolidated balance sheets and reports non-controlling interest net loss under the
heading “net loss – non-controlling interest” in the consolidated statements of operations and comprehensive loss.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying notes. Estimates are used for, but not limited to, useful lives of fixed
assets, income taxes and stock-based compensation. Actual results may differ from those estimates.

Segments

The Company has one reportable segment – the development of immunotherapies designed to activate and expand a patient’s T-cell
mediated immune system against cancer.

Cash and Cash Equivalents and Restricted Cash

The Company considers all cash and other highly liquid investments with initial maturities from the date of purchase of three months or
less to be cash and cash equivalents. The Company had a restricted cash balance of $2,292 and $101,171 at December 31, 2017 and 2016,
respectively. The United States Patent and Trade Office (“USPTO”) requires the Company to maintain an account with a minimum of
$1,000 to be used to pay fees associated with new trademarks of the Company and one of the Company’s lenders required a minimum
$100,000 cash balance to be maintained with the lending bank to secure the Company credit card during 2016.

Concentration of Credit Risk

At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) insurable limits. The Company has never
experienced any losses related to these balances. As of December 31, 2017 and 2016, cash amounts in excess of $250,000 were not fully
insured. The uninsured cash balance as of December 31, 2017 was $9,513,067. The Company does not believe it is exposed to significant
credit risk on cash and cash equivalents.

Property and Equipment

Property and equipment are stated at cost and are capitalized. Depreciation is calculated using the straight-line method and is based on
estimated useful lives of five years for lab equipment and computer equipment, and seven years for furniture and fixtures.

Net Loss per Share

Basic net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during each year.
Fully diluted net loss per share is computed using the weighted average number of common shares and dilutive securities outstanding
during each year. Dilutive securities having an anti-dilutive effect on diluted loss per share are excluded from the calculation.

F-8

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Fair Value of Financial Instruments

The carrying amount of certain of the Company’s financial instruments, including cash and cash equivalents, restricted cash, related party
receivable, accounts payable and accrued expenses and other payables approximate fair value due to their short maturities.

As a basis for determining the fair value of certain of the Company’s financial instruments, the Company utilizes a three-tier fair value
hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level I – Observable inputs such as quoted prices in active markets for identical assets or liabilities.

Level II – Observable inputs, other than Level I prices, such as quoted prices for similar assets or liabilities, quoted prices in
markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the
full term of the assets or liabilities.

Level III – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities.

This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when
determining fair value. Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is
significant to the fair value measurement. The Company's assessment of the significance of a particular input to the entire fair value
measurement requires management to make judgments and consider factors specific to the asset or liability. The Company's cash
equivalents are classified within Level I of the fair value hierarchy.

The following table summarizes the change in fair value, as determined by Level 3 inputs, for all assets and liabilities using unobservable
Level 3 inputs for the year ended December 31, 2017:

Balance at December 31, 2016
Acquisition of Pelican
Change in fair value
Balance at December 31, 2017

  $

Contingent
Consideration  
— 
2,385,000 
224,289 
  $ 2,609,289 

The change in the fair value of the contingent consideration of $224,289 for the year ended December 31, 2017 was primarily due to the
effect of the change in discount rate and passage of time on the fair value measurement. Adjustments associated with the change in fair
value of contingent consideration are included in the Company’s consolidated statement of operations and comprehensive loss.

The following table presents quantitative information about the inputs and valuation methodologies used for the Company’s fair value
measurements of contingent consideration classified as Level 3 as of December 31, 2017:

Valuation 
Methodology

Significant 
Unobservable Input

Weighted Average 
(range, if applicable)

Contingent Consideration

Probability weighted 
income approach

Milestone dates

2019-2025

Discount rate
Probability of occurrence

11.79% to 3.91%
34.2% to 80%

F-9

 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Income Tax

Income taxes are accounted for using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to temporary differences between the carrying amounts of assets and liabilities and their respective tax bases,
operating loss carryforwards, and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

In accordance with FASB ASC 740, Accounting for Income Taxes, the Company reflects in the financial statements the benefit of positions
taken in a previously filed tax return or expected to be taken in a future tax return only when it is considered ‘more-likely-than-not’ that the
position taken will be sustained by a taxing authority. As of December 31, 2017 and 2016, the Company had no unrecognized income tax
benefits and correspondingly there is no impact on the Company’s effective income tax rate associated with these items. The Company’s
policy for recording interest and penalties relating to uncertain income tax positions is to record them as a component of income tax
expense in the accompanying consolidated statements of operations and comprehensive loss. As of December 31, 2017 and 2016, the
Company had no such accruals.

On December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law. The Tax Act lowered the Federal corporate tax rate
from 34% to 21% and made numerous other tax law changes. The Company has measured deferred tax assets at the enacted tax rate
expected to apply when these temporary differences are expected to be realized or settled.  The Company is required to recognize the effect
of tax law changes in the period of enactment.  Reasonable estimates were made based on the Company’s analysis of the Tax Act. These
provisional amounts may be adjusted during 2018 when additional information is obtained. Additional information that may affect our
provisional amounts would include further clarification and guidance on how the Internal Revenue Service will implement the Tax Act,
including guidance with respect to guidance on how state taxing authorities will implement tax reform and the related effect on our state
income tax returns, completion of its 2017 tax return filings, and the potential for additional guidance from the Financial Accounting
Standards Board related to the Tax Act.

Stock-Based Compensation

The Company accounts for stock-based compensation arrangements with employees and non-employee directors using a fair value method
that requires the recognition of compensation expense for costs related to all stock-based payments, including stock options and restricted
stock units. The fair value method requires the Company to estimate the fair value of stock-based payment awards on the date of grant
using an option pricing model. The fair value of restricted stock units is estimated based on the closing price of the Company's stock on the
date of grant, and for the purposes of expense recognition, the total new number of shares expected to vest is adjusted for estimated
forfeitures.

Stock-based compensation costs are based on the fair value of the underlying option calculated using the Black-Scholes-Merton option
pricing model on the date of grant for stock options and are recognized as expense on a straight-line basis over the requisite service period,
which is the vesting period. Determining the appropriate fair value model and related assumptions requires judgment, including estimating
stock price volatility, forfeiture rates and expected term. The expected volatility rates are estimated based on the actual volatility of
comparable public companies over the expected term. The expected term for the years ended December 31, 2017 and 2016 represents the
average time that options are expected to be outstanding based on the average of the vesting term and the contractual term of the option.
Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those
estimates. The Company has not paid dividends and does not anticipate paying a cash dividend in the foreseeable future and, accordingly,
uses an expected dividend yield of zero. The risk-free interest rate is based on the rate of U.S. Treasury securities with maturities consistent
with the estimated expected term of the awards. The measurement of nonemployee share-based compensation is subject to periodic
adjustments as the underlying equity instruments vest and is recognized as an expense in the period over which services are received.

F-10

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Net loss attributable to non-controlling interests

Net loss attributable to non-controlling interests is the result of the Company's consolidation of subsidiaries of which it does not own
100%. The Company's net loss attributable to non-controlling interests relates to the University of Miami’s ownership in Heat I, for the
years ended December 31, 2017 and 2016, and the remaining 20% ownership of Pelican that Heat does not own as of December 31, 2017.

Revenue Recognition

Revenue generally consists of research funding from the Company’s CPRIT Grant and a research funding agreement with Shattuck that
terminated on January 31, 2017. Grant revenue is recognized when qualifying costs are incurred and there is reasonable assurance that the
conditions of the award have been met for collection. Proceeds received prior to the costs being incurred or the conditions of the award
being met are recognized as deferred revenue until the services are performed and the conditions of the award are met.

Business Combinations

We account for acquisitions using the acquisition method of accounting, which requires that all identifiable assets acquired and liabilities
assumed be recorded at their estimated fair values. The excess of the fair value of purchase consideration over the fair values of
identifiable assets and liabilities is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed,
management makes significant estimates and assumptions. Critical estimates in valuing certain intangible assets include but are not limited
to future expected cash flows from acquired patented technology. Management’s estimates of fair value are based upon assumptions
believed to be reasonable, but are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Other
estimates associated with the accounting for acquisitions may change as additional information becomes available regarding the assets
acquired and liabilities assumed (see Note 3).

Goodwill and In-Process Research and Development

We classify intangible assets into three categories: (1) intangible assets with definite lives subject to amortization, (2) intangible assets with
indefinite lives not subject to amortization and (3) goodwill. We determine the useful lives of definite-lived intangible assets after
considering specific facts and circumstances related to each intangible asset. Factors we consider when determining useful lives include the
contractual term of any agreement related to the asset, the historical performance of the asset, and other economic facts; including
competition and specific market conditions. Intangible assets that are deemed to have definite lives are amortized, primarily on a straight-
line basis, over their estimated useful lives. Intangible assets that are deemed to have indefinite lives, including goodwill, are reviewed for
impairment annually on the anniversary of the acquisition which will occur April 1, 2018, or more frequently if events or changes in
circumstances indicate that the asset might be impaired. The impairment test for indefinite-lived intangibles, other than goodwill, consists
of a comparison of the fair value of the intangible asset with its carrying amount. If the carrying amount exceeds the fair value, an
impairment charge is recognized in an amount equal to that excess. Indefinite-lived intangible assets, such as goodwill, are not amortized.
The Company will qualitatively test the carrying amounts of goodwill for recoverability on an annual basis or when events or changes in
circumstances indicate evidence a potential impairment exists, using a fair value based test. No impairment existed at December 31, 2017.

In-process research and development, or IPR&D, assets are considered to be indefinite-lived until the completion or abandonment of the
associated research and development projects. IPR&D assets represent the fair value assigned to technologies that we acquire, which at the
time of acquisition have not reached technological feasibility and have no alternative future use. During the period that the assets are
considered indefinite-lived, they are tested for impairment on an annual basis, or more frequently if we become aware of any events
occurring or changes in circumstances that indicate that the fair value of the IPR&D assets are less than their carrying amounts. If and
when development is complete, which generally occurs upon regulatory approval and the ability to commercialize products associated with
the IPR&D assets, these assets are then deemed definite-lived and are amortized based on their estimated useful lives at that point in time.
If development is terminated or abandoned, we may have a full or partial impairment charge related to the IPR&D assets, calculated as the
excess of carrying value of the IPR&D assets over fair value (see Note 5).

F-11

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Contingent Consideration

Consideration paid in a business combination may include potential future payments that are contingent upon the acquired business
achieving certain milestones in the future (“contingent consideration”). Contingent consideration liabilities are measured at their estimated
fair value as of the date of acquisition, with subsequent changes in fair value recorded in the consolidated statements of operations. The
Company estimates the fair value of the contingent consideration as of the acquisition date using the estimated future cash outflows based
on the probability of meeting future milestones. The milestone payments will be made upon the achievement of clinical and
commercialization milestones as well as single low digit royalty payments and payments upon receipt of sublicensing income. Subsequent
to the date of acquisition, the Company reassess the actual consideration earned and the probability-weighted future earn-out payments at
each balance sheet date. Any adjustment to the contingent consideration liability will be recorded in the consolidated statements of
operations. Contingent consideration liabilities are presented in long-term liabilities in the consolidated balance sheets (see Note 3).

Research and Development

Research and development costs associated with developmental products not yet approved by the FDA as well as costs associated with
bringing developmental products into advanced phase clinical trials as incurred. These costs consist primarily of pre-manufacturing and
manufacturing drug costs, clinical trial execution, investigator payments, license fees, salaries, stock-based compensation and related
personnel costs. Other costs include fees paid to consultants and outside service providers related to the development of the Company’s
product candidates and other expenses relating to the design, development, and testing and enhancement of its product candidates.

Impact of Recently Issued Accounting Standards:

In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-09,  Compensation-
Stock Compensation (Topic 718): Scope of Modification Accounting (ASU 2017-09).  This ASU provides that an entity should account for
the effects of a modification unless the fair value, the vesting conditions of the modified award and the classification of the modified award
(equity or liability instrument) are the same as the original award immediately before the modification. The provisions of this ASU are
effective for years beginning after December 15, 2017, with early adoption permitted. The Company’s early adoption of this standard in the
third quarter of 2017 did not have a significant impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment (Topic 350). This standard eliminates
Step 2 from the goodwill impairment test, instead requiring an entity to recognize a goodwill impairment charge for the amount by which
the goodwill carrying amount exceeds the reporting unit’s fair value. This guidance is effective for interim and annual goodwill impairment
tests in fiscal years beginning after December 15, 2019 with early adoption permitted. This guidance must be applied on a prospective basis.
The Company chose to adopt this standard beginning in the third quarter of 2017 and the early adoption of this standard did not have a
significant impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805) to clarify the definition of a business, which is
fundamental in the determination of whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses
combinations. The updated guidance requires that in order to be considered a business the integrated set of assets and activities acquired
must include, at a minimum, an input and process that contribute to the ability to create output. If substantially all of the fair value of the
assets acquired is concentrated in a single identifiable asset or group of similar assets, it is not considered a business, and therefore would
not be considered a business combination. The update is effective for fiscal years beginning after December 15, 2018, and interim periods
with fiscal years beginning after December 15, 2019, with early adoption permitted. The Company has not determined the impact of this
standard and does not plan early adoption of this standard.

F-12

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-
Based Payment Accounting (ASU 2016-09).  Under ASU 2016-09, the tax effects of stock compensation will be recognized as income tax
expense or benefit to the Company’s income statement and the tax effects of exercised or vested awards will be treated as discrete items in
the reporting period in which they occur. Along with other income tax cash flows, excess tax benefits will be classified as operating
activities, and cash paid by the Company when directly withholding shares for tax withholding purposes will be classified as financing
activities. The Company has elected to continue to account for forfeitures when they occur. The adoption of ASU 2016-09 did not have a
material impact to the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), requiring lessees to recognize for all leases (with the exception of
short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a
lease, measured on a discounted basis, and (2) a right-of-use (“ROU”) asset, which is an asset that represents the lessee’s right to use, or
control the use of, a specified asset for the lease term. The update is effective for fiscal years beginning after December 15, 2019, and
interim periods within fiscal years beginning after December 15, 2020. The Company currently anticipates that upon adoption of the new
standard, ROU assets and lease liabilities will be recognized in amounts that will be immaterial to the consolidated balance sheets.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which requires an entity to
recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU
will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In July 2015, the FASB voted to defer
the effective date of the new standard until fiscal years beginning after December 15, 2017 with early application permitted for fiscal years
beginning after December 15, 2016. The Company has substantially completed its initial review of the CPRIT contract and the related
guidance. The CPRIT contract includes reimbursement for qualified expenditures incurred. Grant revenue is recognized as work is
performed and qualifying costs are incurred. The Company, based on its initial analysis, does not anticipate a material effect on the timing
and measurement of revenue. The Company anticipates using the modified retrospective method of adoption and is currently evaluating the
required disclosures.

3.  

Acquisition of Pelican Therapeutics

On April 28, 2017, the Company consummated the acquisition of 80% of the outstanding equity of Pelican, a related party, and Pelican
became a majority owned subsidiary of the Company. Operations of Pelican are included in the consolidated statements of operations and
comprehensive loss from the acquisition date. Pelican is a biotechnology company focused on the development and commercialization of
monoclonal antibody and fusion protein-based therapies that are designed to activate the immune system. In exchange for 80% of the
outstanding capital stock of Pelican on a fully diluted basis, the Company paid to the Pelican Stockholders that executed the Stock Purchase
Agreement (the “Participating Pelican Stockholders”) an aggregate of $0.5 million (the “Cash Consideration”), and issued to the
Participating Pelican Stockholders 133,106 shares of the Company’s restricted common stock representing 4.99% of the outstanding shares
of our common stock on the date of the initial execution of the Purchase Agreement (the “Stock Consideration”). The Cash Consideration
will be reduced by the amount by which certain of Pelican’s accrued liabilities are not satisfied for less than $0.25 million. The Cash
Consideration and Stock Consideration are currently being distributed but have not been finalized as of December 31, 2017.

Under the agreement, the Company is also obligated to make future payments based on the achievement of certain clinical and
commercialization milestones, as well as low single digit royalty payments and payments upon receipt of sublicensing income:

$2.0 million upon Pelican’s dosing of the first patient in its first Phase 1 trial for an oncology indication;
$1.5 million upon Pelican’s dosing of the first patient in its first Phase 2 trial for an oncology indication;
$3.0 million upon successful outcome of the first Phase 2 trial for an oncology indication;
$6.0 million upon Pelican’s dosing of the first patient in its first Phase 3 trial for an oncology indication;
$3.0 million upon Pelican’s dosing of the first patient in its first Phase 3 trial for a non- oncology indication;
$7.5 million upon successful outcome of the first Phase 3 trial for an oncology indication;
$3.0 million upon successful outcome of the first Phase 3 trial for a non-oncology indication;
$7.5 million upon acceptance of a Biologics License Application (BLA) submission for an oncology indication;
$3.0 million upon acceptance of a BLA submission for a non-oncology indication;
$7.5 million upon first product indication approval in the United States or Europe for an oncology indication;
$3.0 million upon first product indication approval in the United States or Europe for a non-oncology indication.

F-13

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The fair value of these future milestone payments is reflected in the contingent consideration account under long term liabilities on the
balance sheet. The estimated fair value of the contingent consideration was determined using a probability-weighted income approach, at a
discount of 7.68% based on the median yield of publicly traded non-investment grade debt of companies in the pharmaceutical industry.
The Company performs an analysis on a quarterly basis and as of December 31, 2017, the Company determined the change in the estimated
fair value of the contingent consideration was approximately $0.2 million for the year ended December 31, 2017.

We have recorded the assets purchased and liabilities assumed at their estimated fair value in accordance with FASB ASC Topic 805:
Business Combinations. The purchase price exceeded the fair value of the net assets acquired resulting in goodwill of approximately $2.2
million. The identifiable indefinite-lived intangible assets consists of in-process R&D of approximately $5.9 million. The estimated fair
value of the IPR&D was determined using a probability-weighted income approach, which discounts expected future cash flows to present
value. The projected cash flows were based on certain key assumptions, including estimates of future revenue and expenses, taking into
account the stage of development of the technology at the acquisition date and the time and resources needed to complete development.
The Company utilized corporate bond yield data observed in the bond market to develop the discount rate utilized in the cash flows that
have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and
representative of market participant assumptions. Operations of the acquired entity are included in the consolidated statements of operations
from the acquisition date. Fees and expenses associated with the acquisition were approximately $0.6 million for the twelve months ended
December 31, 2017 and are reported in our general and administrative expense.

The purchase price has been allocated to the assets and liabilities as follows: 

Aggregate consideration:
Cash consideration
Stock consideration
Contingent consideration
Total Consideration

Purchase price allocation:
Cash acquired
In-process R&D
Goodwill
Deferred tax liability
Net liabilities assumed
Fair value of non-controlling interest
Total purchase price

  $
500,000 
  $ 1,052,000 
  $ 2,385,000 
  $ 3,937,000 

  $
31,199 
  $ 5,866,000 
  $ 2,189,338 
  $ (2,111,760)
  $ (1,102,777)
  $
(935,000)
  $ 3,937,000 

The purchase price allocation presented herein is preliminary. The final purchase price allocation will be determined after completion of an
analysis to determine the fair value of all assets acquired and liabilities assumed, but in no event later than one year following completion
of the Pelican acquisition. Any increase or decrease in the in-process R&D asset, as compared to the information shown herein, could also
change the portion of purchase price allocated to goodwill, and could impact the operating results of the Company following the
acquisition due to differences in purchase price allocation and amortization related to some of these assets and liabilities.

Goodwill is calculated as the difference between the acquisition-date fair value of the consideration transferred and the fair values of the
assets acquired and liabilities assumed. The goodwill resulting from this acquisition arises largely from synergies expected from combining
the operations. The goodwill is not deductible for income tax purposes.

In-process R&D assets are treated as indefinite-lived until the completion or abandonment of the associated R&D program, at which time
the appropriate useful lives will be determined.

The Company calculated the fair value of the non-controlling interest acquired in the acquisition as 20% of the equity interest of Pelican,
adjusted for a minority interest discount.

F-14

 
   
 
 
     
 
   
  
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In May 2016, Pelican was awarded a $15.2 million CPRIT Grant from CPRIT for development of Pelican’s lead product candidate, PTX-
25. The CPRIT Grant is expected to allow Pelican to develop PTX-25 through a 70-patient Phase 1 clinical trial. The Phase 1 clinical trial
will be designed to evaluate PTX-25 in combination with other immunotherapies. The CPRIT Grant is subject to customary CPRIT funding
conditions including a matching funds requirement where Pelican will match $0.50 for every $1.00 from CPRIT. Consequently, Pelican is
required to raise $7.6 million in matching funds over the three year project.

As of December 31, 2017, we have provided approximately $1.2 million in matching funding and we have $6.4 million remaining to
provide over the three-year project, with $2.9 million remaining for the second CPRIT fiscal year (June 2017 through May 2018) of the
award, and $3.5 million for the third CPRIT fiscal year (June 2018 through May 2019).

As of December 31, 2017, CPRIT has provided $8.3 million of the total $15.2 million grant. The remaining $6.9 million will become
available in the third CPRIT fiscal year (June 2018 through May 2019).

Since its acquisition on April 28, 2017, Pelican has contributed net revenue and net loss of approximately $1.5 million and $1.7 million,
respectively, which are included in the Company’s consolidated statement of operations for the year ended December 31, 2017, and
exclude acquisition and integration related expenses which are included in non-recurring and acquisition-related costs.

The following unaudited pro forma information presents the combined results of operations for the years ended December 31, 2017 and
2016, as if we had completed the Pelican acquisition at the beginning of fiscal 2016. The pro forma financial information is provided for
comparative purposes only and is not necessarily indicative of what actual results would have been had the acquisition occurred on the date
indicated, nor does it give effect to synergies, cost savings, fair market value adjustments, immaterial amortization expense and other
changes expected to result from the acquisition. Accordingly, the pro forma financial results do not purport to be indicative of consolidated
results of operations as of the date hereof, for any period ended on the date hereof, or for any other future date or period.

(in thousands except per share value)
Grant and licensing revenue
Net loss
Net loss: Non-controlling interest
Net loss attributable to Heat Biologics, Inc.

Net loss per share attributable to Heat Biologics, Inc.—basic and diluted

4.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following at:

Prepaid manufacturing expense
Prepaid insurance
Other prepaid expenses
Other current assets

F-15

December 31,

2017

2016

1,520   $
(12,800)   
(646)   
(12,154)  $

342 
(13,679)
(542)
(13,137)

(3.16)  $

(7.23)

  $

  $

  $

December 31,

2017
  $ 1,551,597   $
218,750    
87,937    
108,973    
  $ 1,967,257   $

2016

57,131 
217,500 
63,418 
— 
338,049 

 
 
 
 
 
   
 
   
   
 
     
      
 
 
 
 
 
 
   
 
   
   
   
 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.

Property and Equipment

Property and equipment are recorded at cost and depreciated using the straight-line method over estimated useful lives ranging generally
from five to seven years. Expenditures for maintenance and repairs are charged to expense as incurred. 

Property and equipment consisted of the following at:

Lab equipment
Computers
Furniture and fixtures

Total
Accumulated depreciation

Property and equipment, net

  $

December 31,

2017
645,433   $
41,333    
55,883    

2016
587,366 
38,903 
55,883 

742,649    
(455,758)   

682,152 
(322,560)

  $

286,891   $

359,592 

Depreciation expense totaled $134,084 and $132,077 for the years ended December 31, 2017 and 2016, respectively.

6.

Goodwill and In-process R&D

The following table provides a rollforward of the Company’s goodwill as of December 31, 2017:

Balance at December 31, 2016
Goodwill from acquisition of Pelican
Balance at December 31, 2017

The following table provides a rollforward of the Company’s in-process R&D as of December 31, 2017:

Goodwill

  $

— 
2,189,338 
  $ 2,189,338 

In-process
R&D

  $

— 
5,866,000 
  $ 5,866,000 

Balance at December 31, 2016
In-process R&D from acquisition of Pelican
Balance at December 31, 2017

7.

Accrued Expenses

Accrued expenses consist of the following at:

Accrued clinical trial expenses
Compensation and related benefits
Patent fees
Deferred rent
Other expenses

December 31,

2017

2016

  $

  $

1,504,240    $
542,434     
40,000     
27,457     
162,300     
2,276,431    $

580,218 
642,532 
40,000 
42,423 
— 
1,305,173 

F-16

 
 
 
 
 
 
   
 
   
   
 
     
      
 
   
   
 
     
      
 
 
 
 
   
 
 
 
   
 
 
 
 
 
   
 
 
   
     
  
   
   
   
   
 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.

License Agreements

·

University of Miami

·

·

·

·

·

·

·

·

Beginning in 2008, the Company has entered into various agreements with the University of Miami (the “University”) for
intellectual and tangible property rights relating to the ImPACT®, technology activities (“License Agreement 03-31, 05-39” and
“License Agreement 97-14”, or collectively “License Agreements”). These license agreements were subsequently assigned to
the Company’s subsidiary Heat Biologics I, Inc. (Heat I) which issued to the University shares of its common stock
representing seven and one-half percent (7.5%) of its common stock. The term of the license is the length of the last to expire
patent, unless terminated earlier.

The Company agreed to make minimum royalty payments of $10,000 for three years beginning in 2010 that are due on the
anniversary date of the agreement for License Agreement 97-14. Beginning in 2013, and thereafter for the life of the agreement,
the minimum royalty payment shall be $20,000 due on the same date. In July 2016, the Company and the University entered
into an amendment which replaced the milestone payment of $250,000 by approval of a BLA for the lung cancer vaccine with a
payment of $500,000 upon approval of an NDA for a lung cancer vaccine covered by Patent Rights.

In August 2009, Heat I and the University entered into a second amendment (“Amendment 2”) to License Agreement 97-14 to
extend the foregoing payment due dates for all past due license fees and patent costs.

On February 18, 2011, Heat I entered into a license agreement (“SS114A”) with the University to obtain additional technology
related to License Agreement 97-14. Heat I agreed to reimburse the University for all past patent costs of $37,381. As partial
consideration for SS114A, Heat II agreed to grant back certain exclusive rights to the University.

On February 18, 2011, Heat I entered into a license agreement (“143”) with the University to obtain additional technology
related to License Agreement 97-14. In consideration for 143, Heat I agreed to pay the University a fee of $50,000 and
reimburse them for past patent costs of $14,158.

On February 18, 2011, Heat I entered into a license agreement (“J110”) with the University to obtain additional technology
related to License Agreement 97-14. In consideration for J110, Heat I agreed to pay the University a fee of $10,000 and
reimburse them for past patent costs of $1,055.

In addition, Heat entered into an agreement for “Modified Heat Shock Proteins-Antigenic Peptide Complex” with the
University of Miami in September 2014 for a cancer cell line where the University agreed not to license the cell line to third
parties while the Company is in good standing and in compliance of its patent license agreements with the University relating to
our ImPACT® platform. There is no financial obligation on the Company’s part under the arrangement.

On October 25, 2016, the Company entered into  an exclusive license agreement with the University of Miami for the license
and development of intellectual property related to its gp96 platform to target the Zika virus and other infectious diseases. As
consideration for the rights granted in this license agreement the Company is obligated to pay the University an upfront license
fee of $20,000 and nominal annual maintenance fees over the initial ten years that total $82,000 and increasing thereafter. The
Company is obligated to pay royalties equal to a percentage (mid-single digits) of net sales of products covered by the patent-
relayed rights, subject to reduction if additional licenses from third parties are required to commercialize licensed products.

·

University of Miami - Pelican

The University of Miami owns 2.5% of Pelican’s issued and outstanding common stock. For each agreement, the Company agreed to make
minimum royalty payments of $10,000 for three years beginning 2010 due on the anniversary date of the agreements. Beginning in 2013,
and thereafter for the life of the agreements, the minimum royalty payments shall be $20,000 due on the same date.

F-17

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

License 03​31, 05​39

·

·

·

·

Pelican is obligated to make milestone payments as follows: $150,000 due upon submission and approval of an IND and the
completion of a Phase 1 clinical trial and $250,000 due upon the earlier of May 2022 or approval of an NDA. The Company has the
right to terminate this Agreement without obligation for future unpaid milestones.

In August 2009, Pelican and the University entered into a second amendment (“Amendment 2”) to License Agreement 03​31, 05​39 to
extend the foregoing payment due dates for all past due license fees and patent costs.

In February 2010, Pelican and the University entered into a third amendment (“Amendment 3”) to License Agreement 03​31, 05​39 to
grant back to the University a certain non​exclusive license. In all other respects, the original agreement remained the same.

In October 2010, Pelican and the University entered into a fourth amendment (“Amendment 4”) to License Agreement 03​31, 05​39 to
grant to the licensor a non​exclusive license right for certain technology as research reagents and research tools.

License I​176

·

·

On December 12, 2010, Pelican entered into another license agreement (“I​176”) with the University for one component of
complimentary technology to the July 11, 2008 agreement. Pelican agreed to pay the University a license fee of $50,000 and a
reimbursement of $15,797 for past patent fees. Pelican also agreed to make a minimum royalty payment of $10,000 during 2012
through 2014 and then $20,000 every year thereafter. Pelican is obligated to make milestone payments as follows: $150,000 due
upon submission and approval of an IND and the completion of a Phase 1 clinical trial and $500,000 due upon the earlier of May
2022 or approval of an NDA. The Company has the right to terminate this Agreement without obligation for future unpaid
milestones.

In August 2012, Pelican and the University entered into a second amendment (“I​176 Amendment 2”) to License Agreement I​176 to
extend the foregoing payment due dates for all past due license fees and patent costs.

UMM​143

·

On November 19, 2013, Pelican entered into another license agreement (“UMM​143”) with the University for an exclusive license of
complimentary technology and patent rights. Pelican agreed to pay the University a license issue fee of $35,000, and agreed to make
minimum royalty payments if the I​176 license agreement is terminated. No minimum royalty payments or milestone payments are
due for any year in which the I​176 license agreement is in force. The Company has the right to terminate this Agreement without
obligation for future unpaid milestones.

·

Other License Agreements

·

·

On April 12, 2011, Heat entered into a non-exclusive evaluation and biological material license agreement with a not-for-profit
corporation for evaluation and production of vaccines. In consideration for the evaluation and commercial use license, Heat
agreed to pay the not-for-profit corporation a fee of $5,000 and $50,000, respectively. Heat has the option to renew the license
once the original term has expired.  Milestone payments are due upon certain events agreed upon by Heat and the not-for-profit
corporation. In December 2015, Heat amended the evaluation and biological material license agreement to add additional cell
lines in exchange for a one-time payment of $1,000.

On August 30, 2010, Heat entered into an option agreement with the University of Michigan ( “University II”) to acquire the
right to negotiate an exclusive license for certain materials which include cancer cells and all unmodified derivatives of these
cells. An option fee of $2,000 was paid on September 8, 2010 to grant a period of nine months for this consideration. In July
2011, the Company exercised the option to acquire the license for $10,000.

F-18

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

·

In June 2016, the Company entered into an exclusive license agreement with Shattuck Labs, Inc. (“Shattuck”) pursuant to which
the Company licensed certain provisional patent applications and know-how related to fusion proteins to treat cancer and other
diseases that were not being developed by us. Shattuck paid the Company an initial license fee of $50,000 and is obligated to
pay the Company fees upon its receipt of sublicensing income, achievement of certain milestones and royalties upon sales of
commercial products. Inasmuch as the technology that the Company out-licensed is in the early stages of development and
there is a low likelihood of success for any technology at such stage, there can be no assurance that any products will be
developed by Shattuck or that we will derive any revenue from Shattuck.

Future minimum royalty payments for licenses as of December 31, 2017 are as follows (in thousands):

Year ended December 31,

2018
2019
2020
2021
2022
Total

64 
74 
103 
228 
784 
1,253 

  $

9.

Stockholders’ Equity

Authorized Capital

Heat has authorized 10,000,000 shares of Preferred Stock (par value $0.0001) as of December 31, 2017 and 2016. As of December 31,
2017 and 2016, there were no outstanding shares of Preferred Stock.

Heat had 100,000,000 shares of common stock (par value $0.0002) authorized as of December 31, 2017. On January 19, 2018, Heat
announced a reverse stock split of its shares of common stock at a ratio of 1-for-10. The reverse stock took effect as of 11 p.m. ET on
January 19, 2018, to trade on a post-split basis at the market open on January 22, 2018. During the company’s annual shareholder meeting
held June 29, 2017, shareholders approved the company’s reverse stock split, and granted the board of directors the authority to implement
and determine the exact split ratio. When the reverse stock split became effective, every 10 shares of the company’s issued and outstanding
common stock were combined into one share of common stock. Effecting the reverse stock split reduced the number of issued and
outstanding common stock from approximately 42 million shares to approximately 4.2 million.  Therefore, of the 100,000,000 common
stock shares authorized, 4,200,310 and 2,620,439 common stock shares were issued and outstanding as of December 31, 2017 and 2016,
respectively.

Preferred Stock

Series A, Series B-1, and Series B-2

Automatic Conversion

Each share of Preferred Stock automatically converts to common stock upon the earlier to occur of (i) on the date of consummation of a
sale of common stock in a firm commitment underwritten public offering resulting in aggregate net cash proceeds to the Company (after
deducting applicable underwriting discounts and commissions) of at least $15 million net proceeds; (ii) with respect to the Series A
Preferred Stock, if 2/3 of the Series A Preferred Stock holders (including one of the larger investors so long as they hold 40% of the Series
A Preferred Stock) vote in favor of a conversion then the Series A will automatically convert to common stock; and (iii) with respect to the
Series B Preferred Stock if 2/3 of the Series B Preferred Stock holders vote in favor of a conversion then the Series B will automatically
convert to common stock. As a result of the IPO, all outstanding shares of preferred stock were automatically converted to common stock.

F-19

 
   
 
 
   
 
   
   
   
   
   
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Optional Conversion

The preferred stock is convertible into common stock at the option of the holder at any time. The conversion ratio for each share of the
Series A Preferred Stock was its Original Issue Price ($2.10 for each share of the Series A Preferred Stock) divided by its Conversion Price,
as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like, which Conversion Price initially was the
Original Issue Price. The conversion ratio for each share of the Series B-1 Preferred Stock and the Series B-2 Preferred Stock was its
Original Issue Price ($2.67 and $5.00 for each share of the Series B-1 Preferred Stock and Series B-2 Preferred Stock, respectively) plus
accrued but unpaid dividends thereon divided by its conversion price, as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like, which conversion price initially was the Original Issue Price. As a result of the 1-for-2.3 reverse stock split,
the conversion ratio for the Preferred Stock was 0.4348.

In the event the Company at any time or from time to time after the Initial Series B Issuance Date shall issue additional shares of common
stock without consideration or for consideration per share less than the Series A Conversion Price, Series B-1 Conversion Price, or Series
B-2 Conversion Price, in effect on the date of and immediately prior to such issue, then the Series A Conversion Price, the Series B-1
Conversion Price, Series B-2 Conversion Price, shall be reduced, to a price determined by multiplying the Series A Conversion Price, the
Series B-1 Conversion Price, or the Series B-2 Conversion Price in effect by a fraction, (A) the numerator of which shall be the number of
shares of common stock outstanding immediately prior to such issuance, on a fully-diluted basis, plus the number of shares of common
stock which the aggregate consideration received by the Company for the total number of Additional Shares of Common Stock so issued
would purchase at the Series A Conversion Price, the Series B-1 Conversion Price, or the Series B-2 Conversion Price, as in effect
immediately prior to such issuance, and (B) the denominator of which shall be the number of shares of common stock outstanding
immediately prior to such issuance, on a fully-diluted basis, plus the number of such Additional Shares of common stock so issued. As a
result of the IPO, all outstanding shares of preferred stock were automatically converted to common stock.

The preferred stock was determined to have characteristics more akin to equity than debt. Particularly, the preferred stock had no
mandatory redemption provision nor was it redeemable at the option of the holder. As a result, the conversion option was determined to be
clearly and closely related to the preferred stock and therefore did not need to be bifurcated and classified as a liability.

Dividends

The Series B Preferred Stock has a priority with respect to dividend distributions and distributions upon liquidation. The Series B Preferred
Stock receive dividends when and as and if declared by the Board at a rate of 5% of their original issue price of such shares which is $6.14
per share for the Series B-1 Preferred Stock and $11.50 per share for the Series B-2 Preferred Stock. If the Company declares or pays a
dividend upon the common stock, they must also pay to the holders of the Series A and B Preferred Stock the dividends that would have
been declared with respect to common stock issuable upon conversion of the Series A and B Preferred Stock; provided, however that the
Company cannot declare or pay a dividend unless and until all accrued dividends on the Series B Preferred Stock have been paid.

Liquidation

In the event of a liquidation, the holders of the Series B-1 and B-2 Preferred Stock are entitled to receive before any payment to any other
Preferred Stockholder or common stock holder an amount per share equal to the greater of $6.14 for the Series B-1 Preferred Stock and
$11.50 for the Series B-2 Preferred Stock plus any dividends accrued and unpaid whether or not declared. After payment in full of the
Series B Preferred Stockholders the holders of the Series A Preferred Stock are entitled to receive before any payment to the common stock
holder an amount per share equal to $4.83 plus any dividends declared but unpaid. After the payment in full of the amounts set forth above,
the Company’s assets will be distributed ratably to all holders of common stock and Series B Preferred Stock on an as converted basis
except that the Series B Preferred Stockholders shall not continue to share in such distribution after each has received 3 times its Original
Issue Price.

Voting Rights

Each holder of Preferred Stock is entitled to vote on all matters stockholders are entitled to vote and to cast the number of votes as shall
equal the whole number of shares of common stock into which their shares of Preferred Stock are convertible.

F-20

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Financings

The Company had entered into an at-the-market Issuance Sales Agreement with FBR Capital Markets Co. pursuant to which it has sold
shares of its common stock through FBR by any method permitted that is deemed an “at the market offering” as defined in Rule 415 under
the Securities Act of 1933, as amended (the “Securities Act”), including sales made directly on or through the NASDAQ Capital Market,
the existing trading market for the Company’s common stock, sales made to or through a market maker other than on an exchange or
otherwise, in negotiated transactions at market prices, and/or any other method permitted by law. Sales of shares of common stock have
been made pursuant to the Company’s shelf registration statement on Form S-3 filed with the U.S. Securities and Exchange Commission
(“SEC”), the base prospectus, dated October 23, 2014, filed as part of such registration statement and the prospectus supplement, dated
August 15, 2016. FBR was entitled to compensation at a fixed commission rate up to 3.0% of the gross proceeds per share sold through it
as sales agent under the sales agreement. Beginning in August 2016 and through December 31, 2016, the Company sold 479,138 shares of
common stock under the FBR Sales Agreement resulting in net proceeds of approximately $6.8 million. For the year ended December 31,
2017, the Company sold an additional 234,858 shares of common stock under the Sales Agreement resulting in net proceeds of
approximately $2.3 million after FBR’s commission and other expenses. On November 3, 2017, the Company terminated its At Market
Issuance Sales Agreement with FBR.

On March 28, 2017, the Company sold pursuant to the terms of an Underwriting Agreement (the “Underwriting Agreement”) the Company
sold pursuant to the terms of an Underwriting Agreement (the “Underwriting Agreement (“Aegis”), as representative of the several
underwriters named therein (the “Underwriters”), 500,000 shares of the Company’s common stock and 75,000 additional shares of the
common stock to cover over-allotments at an offering price of $8.00 per share, (the “March Offering”). The net proceeds to the Company
from the March Offering were approximately $4.1 million, after deducting underwriting discounts, commissions, and other third party
offering expenses. The Underwriting Agreement contains customary representations, warranties, and agreements by the Company,
customary conditions to closing, indemnification obligations of the Company and the Underwriters, including for liabilities under the
Securities Act of 1933, as amended (the “Securities Act”), other obligations of the parties and termination provisions.

In November 2017, the Company sold pursuant to the terms of an Underwriting Agreement (the “Underwriting Agreement”) the Company
sold pursuant to the terms of an Underwriting Agreement (the “Underwriting Agreement (“Aegis”), as representative of the several
underwriters named therein (the “Underwriters”), 581,395 shares of the Company’s common stock, and 39,255 additional shares of the
common stock to cover over-allotments at an offering price of $4.30 per share, (the “Offering”). The net proceeds to the Company from the
Offering were approximately $2.4 million, after deducting underwriting discounts, commissions, and other third party offering expenses.
The Underwriting Agreement contains customary representations, warranties, and agreements by the Company, customary conditions to
closing, indemnification obligations of the Company and the Underwriters, including for liabilities under the Securities Act of 1933, as
amended (the “Securities Act”), other obligations of the parties and termination provisions.

Restricted Stock

In January 2017, the Company granted 42,850 restricted stock units to the employees of the company in which 25%, (10,713 restricted
stock units) vested immediately and the remainder will vest on each anniversary of the grant date over a three-year period contingent on
continued employment with the Company. On December 30, 2016, the Company granted 7,500 restricted stock units to the Chief
Executive Officer in which 25% (1,875 restricted stock units) vested immediately and the remainder will vest on each anniversary of the
grant date over a three year period. Additionally, the Company issued 500 shares to one of its employees during the year ended December
31, 2016.  The Company recognized $169,517 and $24,278 in stock-based compensation expense for employees related to restricted stock
awards during the years ended December 31, 2017 and 2016, respectively.

The Company recognized stock-based compensation related to issuance of restricted stock to nonemployees in exchange for services
totaling $31,000 and $27,996 for the years ended December 31, 2017 and 2016, respectively.

Common Stock Warrants

In connection with our July 23, 2013 initial public offering, the Company issued warrants to the underwriters for 12,500 shares of common
stock issuable at $125.00 per share upon exercise. The warrants expire five years from the issuance date.

F-21

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On March 10, 2011, the Company issued warrants to purchase 3,261 shares of common stock to non-employee placement agents in
consideration for a private equity placement transaction. The warrants have an exercise price of $4.80 per share and expire 10 years from
the issuance date. In February 2014, 1,523 warrants were exercised in cashless transactions that resulted in the issuance of 1,432 shares of
common stock and 1,738 are outstanding.

During the year ended December 31, 2017 there were no warrant exercises. During the year ended December 31, 2016, in connection with
the March 23, 2016 public offering, the Company issued 910,000 shares of common stock and warrants to purchase 682,500 shares of
common stock (after the effect of the stock split). Each share of common stock was sold together with a warrant to purchase 0.75 of a share
of common stock. The warrants have an exercise price of $10.00 per share and expire five years from the issuance date. These warrants do
not meet the criteria required to be classified as liability awards and therefore the Company concluded that the warrants are considered
equity instruments. The fair value of the common stock warrants as of the issuance date was approximately $2,522,754.  As of December
31, 2017, warrants from the March 2016 offering for 386,341 shares of common stock issuable at $10.00 per share have been exercised and
296,159 are outstanding.

The Company has a total of 310,397 warrants outstanding at a weighted average exercise price of $14.60 to purchase its common stock as
of December 31, 2017. These warrants are summarized as follows:

Issuance Date
3/10/2011
7/23/2013
3/23/2016

Number of Shares
    1,738
  12,500
296,159

Exercise Price
$    4.80
$125.00
$  10.00

Expiration Date
3/10/2021
7/23/2018
3/23/2021

The following table summarizes the warrant activity of the Company’s common stock warrants:

Outstanding, December 31, 2015
March 23, 2016 public offering
Exercised
Expired

Outstanding, December 31, 2016

Exercised
Expired

Outstanding, December 31, 2017

Equity Compensation Plans

2009 Stock Incentive Plan

Common Stock
Warrants

14,238 
682,500 
(386,341)
— 
310,397 
— 
— 
310,397 

In 2009, the Company adopted the 2009 Stock Option Plan of Heat Biologics, Inc. (the “2009 Plan”), under which stock options to acquire
21,739 common shares could be granted to key employees, directors, and independent contractors. Under the 2009 Plan, both incentive and
non-qualified stock options could be granted under terms and conditions established by the Board of Directors. The exercise price for
incentive stock options was the fair market value of the related common stock on the date the stock option was granted. Stock options
granted under the 2009 Plan generally have terms of 10 years and have various vesting schedules.  

The Company amended the 2009 Stock Option Plan and all related addendum agreements in April 2011. This second amendment increased
the number of shares available for issuance from 21,739 to 65,217. The Company amended the 2009 Plan to increase the number of shares
available for issuance to 86,957. As of December 31, 2017 and 2016, there were 24,042 and 24,977 stock options outstanding under the
2009 Plan, respectively.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2014 Stock Incentive Plan

In June 2014, the stockholders approved the 2014 Stock Option Plan of Heat Biologics, Inc. (the “2014 Plan”), under which the Company
is authorized to grant 50,000 awards in the form of both incentive and non-qualified stock options, restricted stock, stock appreciation rights
and other stock based awards with terms established by the Compensation Committee of the Board of Directors which has been appointed
by the Board of Directors to administer the 2014 Plan. In 2015, the stockholders approved an amendment to the Plan to increase the
number of shares by 60,000 and in 2016, the stockholders approved an amendment that allowed the Company to grant up to 300,000
awards in total.  As of December 31, 2017 and 2016, there were 232,768 and 88,699 stock options outstanding under the 2014 Plan,
respectively.

2017 Stock Incentive Plan

In June 2017, the stockholders approved the 2017 Stock Incentive Plan of Heat Biologics, Inc. (the “2017 Plan”), under which the
Company is authorized to grant 500,000 awards in the form of both incentive and non-qualified stock options, restricted stock, stock
appreciation rights and other stock based awards with terms established by the Compensation Committee of the Board of Directors which
has been appointed by the Board of Directors to administer the 2017 Plan. As of December 31, 2017 there were 10,000 stock options
outstanding under the 2017 Plan. There were no options outstanding under the 2017 Plan as of December 31, 2016.

There are 553,196 stock options remaining available for grant under the Plans. The following table summarizes the components of the
Company’s stock-based compensation included in net loss:

Employee stock options
Non-employee stock options
Employee stock awards
Non-employee stock awards

Stock Options

For the years ended
December 31,

2017
474,251    $
14,362     
169,517     
31,000     
689,130    $

2016
527,697 
2,664 
24,276 
27,993 
582,630 

  $

  $

The fair value of each stock option is estimated on the date of grant using the Black-Scholes-Merton option pricing model with the
following assumptions for stock options granted during the years ended:

December 31,

2017

2016

Dividend yield
Expected volatility
Risk-free interest rate
Expected term (years)

0.0%   

0.0%
    76.35-79.08%    72.95-78.54%
1.36-2.25%
5.4 - 6.3 

1.86-2.26%   
5.8-7.8 

The risk-free interest rate is based on U.S. Treasury interest rates at the time of the grant whose term is consistent with the expected life of
the stock options. The Company used an average historical stock price volatility based on an analysis of reported data for a peer group of
comparable companies that have issued stock options with substantially similar terms, as the Company had limited to no trading history for
its common stock. Expected term represents the period that the Company’s stock option grants are expected to be outstanding. The
Company elected to utilize the “simplified” method to estimate the expected term. Under this approach, the weighted-average expected life
is presumed to be the average of the vesting term and the contractual term of the option.

Expected dividend yield was considered to be 0% in the option pricing formula since the Company had not paid any dividends and had no
plans to do so in the future. As required by ASC 718, the Company reviews recent forfeitures and stock compensation expense.
 Additionally, the Company conducts a sensitivity analysis.  Based on these evaluations the Company currently does not apply a forfeiture
rate.

F-23

 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company recognized $488,613 and $530,361 in stock-based compensation expense for the years ended December 31, 2017 and 2016,
respectively, for the Company’s stock option awards.

The following tables summarize the stock option activity for the year ended December 31, 2017:

Outstanding, December 31, 2016

Granted
Exercised
Forfeited/Expired

Outstanding, December 31, 2017

Weighted
Average
Exercise
Price

39.32 
7.88 
— 
20.18 
19.57 

Shares

113,672    $
190,151    $
—    $
(37,013)   $
266,810    $

The weighted average grant-date fair value of stock options granted during the years ended December 31, 2017 and 2016 was $5.33 and
$12.84, respectively.

The following table summarizes information about stock options outstanding at December 31, 2017:

Options Outstanding
Weighted
Average
Remaining
Contractual
Life
(Years)
7.97

Balance
as of

12/31/2017   
266,810   

Weighted
Average
Exercise
Price
$19.57

Options Vested and Exercisable
Weighted
Average
Remaining
Contractual
Life
(Years)
6.07

Weighted
Average
Exercise
Price
$36.28

Balance
as of

12/31/2017   
     105,102   

As of December 31, 2017, the unrecognized stock-based compensation expense related to unvested stock options was approximately $2.2
million that is expected to be recognized over a weighted average period of approximately 16.7 months.

Total stock-based compensation expense including restricted stock, stock options, and common stock was $689,130 and $582,630 for the
years ended December 31, 2017 and 2016, respectively.

10.

Income Tax

The components of income tax expense (benefit) attributable to continuing operations are as follows:

Current expense:

Federal
State
Foreign

Deferred expense (benefit):

Federal
State

Total

F-24

Years ended December 31,
2016
2017

  $

  $

—    $
—     
—     

(762,580)   $
(46,960)    

  $

(809,540)   $

— 
— 
— 

— 
— 

— 

 
 
 
   
 
   
   
   
   
   
     
  
     
  
  
  
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
   
 
     
       
 
     
       
 
   
 
     
       
 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was enacted into law. The Tax Act lowered the Federal corporate tax rate
from 34% to 21% for periods beginning on or after January 1, 2018 and made numerous other tax law changes. The Company has
measured deferred tax assets at the enacted tax rate expected to apply when these temporary differences are expected to be realized or
settled. The Company is required to recognize the effect of tax law changes in the period of enactment. Additional federal and state
interpretive guidance is still forthcoming that could potentially affect the measurement of these balances or give rise to new deferred tax
amounts. As such, the remeasurement of our deferred tax balance is provisional pending future guidance. The Company reasonably
anticipates that any such guidance will be available prior to December 31, 2018.

Further, as part of the acquisition of Pelican, indefinite-lived intangibles were included for in-process R&D. This results in a deferred tax
liability as there is no tax basis for these intangibles. Indefinite-lived intangibles are not available to offset deferred tax assets for purposes
of determining any needed valuation allowance. Therefore, the valuation allowance was applied only to the definite-lived deferred tax
assets and liabilities resulting in a net deferred tax liability position. 

The differences between the Company’s consolidated income tax expense attributable to continuing operations and the expense computed
at the 34% United States statutory income tax rate were as follows:

Federal income tax expense at statutory rate
Increase (reduction) in income tax resulting from:

State and local income taxes, net of federal benefit
Foreign rate differential
Non-deductible expenses
Prior-period true-up
Research & development credit
Stock-based compensation
Acquisition costs
Reserve for loss carryforwards limited by Sec. 382
Tax reform impact
Other
Increase in valuation allowance

Years ended December 31,
2016
2017

  $

(4,495,000)   $

(4,411,000)

(194,000)    
16,000     
9,000     
—     
(409,000)    
84,000     
96,000     
(541,000)    
8,024,000     
45,460     
(3,445,000)    
(809,540)   $

69,000 
(18,000)
8,000 
547,000 
(575,000)
113,000 
— 
— 
— 
(1,000)
4,268,000 
— 

  $

The tax effects of temporary differences and operating loss carryforwards that gave rise to significant portions of the deferred tax assets and
deferred tax liabilities were as follows at December 31, 2017 and December 31, 2016:

Deferred tax assets:

Net operating loss carryforward
Research & development credit
Stock-based compensation
Contingent consideration
Other

Deferred tax assets

Deferred tax liabilities:

Property, plant and equipment, primarily due to differences in depreciation
Intangible assets

Deferred tax liabilities:

Valuation allowance
Net deferred income taxes

F-25

December 31,

2017

2016

  $

15,117,487    $
1,966,964     
629,447     
599,343     
128,522     
18,441,763     

19,303,020 
1,557,475 
838,297 
— 
203,661 
21,902,453 

(26,307)    
(1,302,220)    
(1,328,527)    

(41,953)
— 
(41,953)

(18,415,456)    
1,302,220    $

(21,860,500)
— 

  $

 
 
 
 
 
 
   
 
 
   
     
 
     
       
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
 
 
   
     
  
   
     
 
   
   
   
   
   
 
     
       
 
     
       
 
   
   
   
 
     
       
 
   
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On April 28, 2017, the Company acquired 80% of the stock of Pelican. The company has integrated Pelican into the 12/31/17 provision
including all current year activity, NOL’s, and credit carryforwards. A deferred tax liability was created and booked to the trial balance
during the transaction with the creation of intangible assets that will not have tax basis. Costs incurred during the transaction have been
deemed as either facilitative or success based and accounted for under the guidance of IRS §1.263(a) and Rev. Proc. 2011-29.

At December 31, 2017 and December 31, 2016, the Company evaluated all significant available positive and negative evidence, including
the existence of losses in recent years and management’s forecast of future taxable income, and, as a result, determined it was more likely
than not that federal and state deferred tax assets, including benefits related to net operating loss carryforwards, would not be realized. The
valuation allowance was decreased from $21,860,500 at December 31, 2016 to $18,415,456 at December 31, 2017. The decrease in
valuation allowance was due primarily to the decrease in future federal tax rate from 34% to 21%.

At December 31, 2017, the Company has federal net operating loss carryforwards of $68,272,110 including $3,119,000 acquired from
Pelican, which are available to offset future taxable income. However, due to potential Section 382 limitations (discussed in further detail
below) a reserve has been set up for the Pelican NOL of $2,238,822.  The federal net operating loss carryforwards begin to expire in 2029.
The Company has various state net operating loss carryforwards totaling $63,085,859, including $2,922,000 from Pelican, which are
available to offset future state taxable income. State net operating losses begin to expire in 2024. The Company has various foreign net
operating loss carryforwards of $98,886. The foreign net operating loss carryforwards are carried forward indefinitely. Because the
Company has incurred cumulative net operating losses since inception, all tax years remain open to examination by U.S. federal, state, and
foreign income tax authorities.

In accordance with FASB ASC 740, Accounting for Income Taxes, the Company reflects in the consolidated financial statements the
benefit of positions taken in a previously filed tax return or expected to be taken in a future tax return only when it is considered ‘more-
likely-than-not’ that the position taken will be sustained by a taxing authority. As of December 31, 2017 and 2016, the Company had no
unrecognized income tax benefits and correspondingly there is no impact on the Company’s effective income tax rate associated with these
items. The Company’s policy for recording interest and penalties relating to uncertain income tax positions is to record them as a
component of income tax expense in the accompanying statements of operations. As of December 31, 2017 and 2016, the Company had no
such accruals.

The Company files income tax returns in the United States and various state and foreign jurisdictions. The Company is subject to
examination by taxing authorities for the tax years ended December 31, 2008 through 2016.

On December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law. The Tax Act lowered the Federal corporate tax rate
from 34% to 21% and made numerous other tax law changes. The Company has measured deferred tax assets at the enacted tax rate
expected to apply when these temporary differences are expected to be realized or settled.  U.S. GAAP requires companies to recognize the
effect of tax law changes in the period of enactment.  Reasonable estimates were made based on the Company’s analysis of the Tax Act.
These provisional amounts may be adjusted during 2018 when additional information is obtained. Additional information that may affect
our provisional amounts would include further clarification and guidance on how the Internal Revenue Service will implement the Tax Act,
including guidance with respect to guidance on how state taxing authorities will implement tax reform and the related effect on our state
income tax returns, completion of our 2017 tax return filings, and the potential for additional guidance from the Financial Accounting
Standards Board related to the Tax Act.

Potential 382 Limitation

The Company’s ability to utilize its net operating loss (NOL) and research and development (R&D) credit carryforwards may be
substantially limited due to ownership changes that may have occurred or that could occur in the future, as required by Section 382 of the
Internal Revenue Code of 1986, as amended (the Code), as well as similar state provisions. These ownership changes may limit the amount
of NOL and R&D credit carryforwards that can be utilized annually to offset future taxable income and tax, respectively. In general, an
“ownership change,” as defined by Section 382 of the Code, results from a transaction or series of transactions over a three-year period
resulting in an ownership change of more than 50 percent of the outstanding stock of a company by certain stockholders or public groups.

F-26

 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company has not completed a study to assess whether one or more ownership changes have occurred since the Company became a
loss corporation under the definition of Section 382. If the Company has experienced an ownership change, utilization of the NOL or R&D
credit carryforwards would be subject to an annual limitation, which is determined by first multiplying the value of the Company’s stock at
the time of the ownership change by the applicable long-term, tax-exempt rate, and then could be subject to additional adjustments, as
required. Any such limitation may result in the expiration of a portion of the NOL or R&D credit carryforwards before utilization. Until a
study is completed and any limitation known, no amounts are being considered as an uncertain tax position or disclosed as an unrecognized
tax benefit under ASC-740. Any carryforwards that expire prior to utilization as a result of such limitations will be removed from deferred
tax assets with a corresponding reduction of the valuation allowance. Due to the existence of the valuation allowance, it is not expected
that any possible limitation will have an impact on the results of operations of the Company.

11.

Related Party Transactions

The Company compensates its board members. Board members received between approximately $77,000 and $242,000 and $61,000 and
$118,000, for services rendered during 2017 and 2016, respectively.

The Company acquired 80% of the outstanding equity of Pelican, a related party, during the year ended December 31, 2017, see Note 3.

The Company had a related party receivable balance of $0 and $103,017 as of December 31, 2017 and 2016, respectively. This related
party receivable reflects a percent of labor that the Company’s former Chief Scientific Officer, Dr. Schreiber performed on behalf of the
Company’s former subsidiary Pelican during 2016.

12.

Net Loss Per Share

Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of
common shares outstanding during the periods. Fully diluted net loss per common share is computed using the weighted average number of
common and dilutive common equivalent shares outstanding during the periods. Common equivalent shares consist of stock options and
warrants that are computed using the treasury stock method.

For the years ended December 31, 2017 and 2016, all of the Company’s common stock options and warrants are anti-dilutive and therefore
have been excluded from the diluted calculation.

The following table reconciles net loss to net loss attributable to Heat Biologics, Inc.:

Net loss
Net loss - Non-controlling interest
Net loss attributable to Heat Biologics, Inc.

For the years ended
December 31,

2017

2016

  $ (12,409,866) $ (12,974,799)
(400,847)
  $ (11,841,671) $ (12,573,952)

(568,195)

Weighted-average number of common shares used in net loss per share attributable to common

stockholders —basic and diluted

Net loss per share attributable to Heat Biologics, Inc —basic and diluted

3,845,342 

  $

(3.08) $

1,758,621 
(7.15)

The following potentially dilutive securities were excluded from the calculation of diluted net loss per share due to their anti-dilutive effect:

Outstanding stock options
Unvested restricted stock units
Outstanding common stock warrants

F-27

For the years ended
December 31,

2017
266,810 
21,779 
310,397 

2016
113,672 
5,625 
310,397 

 
 
 
 
 
 
 
 
 
 
 
 
       
 
   
  
 
 
 
 
   
 
 
   
 
 
     
 
     
 
     
 
HEAT BIOLOGICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13.

Commitments and Contingencies

During 2014, the Company entered into a five-year lease for a total of 5,979 square feet. The Company believes that such facilities are
adequate for our current operations, and that there are spaces available sufficient for any future expansion requirements should the need
arise. Rent expense was $226,001 and $259,050, for the years ended December 31, 2017 and 2016, respectively.  In 2018, Pelican entered
into a five-year lease for a total of 5,156 square feet. The Company anticipates occupancy by March 2018. The Company’s approximate
future minimum payments for its operating lease obligations that have initial remaining non-cancelable terms in excess of one year are as
follows:

Years ending December 31,

2018
2019
2020
2021
2022
Thereafter
Total

324,551 
309,729 
115,580 
118,158 
120,736 
20,194 
  $ 1,008,948 

14.

Subsequent Events

On January 18, 2018, the Company entered into a Common Stock Sales Agreement with H.C. Wainwright & Co., LLC as sales agent,
pursuant to which the Company may sell from time to time, at its option, shares of its common stock, par value $0.0002 per share for the
sale of up to $3,658,000 of shares of the Company’s common stock.

F-28

 
 
   
 
 
   
 
   
   
   
   
   
   
FORM OF
HEAT BIOLOGICS, INC.

INCENTIVE STOCK OPTION AGREEMENT
Granted under 2017 Stock Incentive Plan

EXHIBIT 10.77

1.

Grant  of  Option.  This  Incentive  Stock  Option  Agreement  (the  “Agreement”)  evidences  the  grant  by  Heat
Biologics, Inc., a Delaware corporation (the “Company”), on the Grant Date to the Participant, an employee of the Company, of

2.

an option (this “Option”) to purchase, in whole or in part, on the terms provided herein and in the Plan, the Total
Number of Shares at the Exercise Price per Share, all as defined and set forth in the accompanying Notice of Incentive Stock
Option (the “Notice”).  Capitalized terms that are not otherwise defined herein or in the Notice shall have the meanings given to
such terms in the Plan.

It is intended that this Option shall be an incentive stock option as defined in Section 422 of the Internal Revenue Code
of 1986, as amended, and any regulations promulgated thereunder (the “Code”).  If for any reason the Option, or any portion
thereof, does not meet the requirements of Section 422 of the Code, then the Option, or any portion thereof, as necessary, shall
be  deemed  a  non-statutory  stock  option  granted  under  the  Plan.    Except  as  otherwise  indicated  by  the  context,  the  term
“Participant,” as used in this Agreement, shall include any person who acquires the right to exercise this Option validly under its
terms.

3.

Vesting  Schedule.  This  Option  shall  vest  and  become  exercisable  at  the  time  or  times  set  forth  in  the
accompanying Notice.  If the Participant has been an employee for at least one year prior to the effective date of a Change of
Control,  then  immediately  prior  to  the  effective  date  of  a  Change  in  Control,  this  Option  shall  be  fully  vested  and  become
exercisable as to the Total Number of Shares, it being understood that in no event shall the Participant be entitled to exercise the
Option to purchase greater than the Total Number of Shares as a result of this provision.

4.

Exercise of Option.

(a)

Form of Exercise. Each election to exercise this Option shall be in writing in substantially the form of the Notice
of Stock Option Exercise attached to this Agreement as Exhibit A, signed by the Participant, and received by the Company at its
principal office, accompanied by this Agreement, and payment in full in the manner provided in the Plan.  The Participant may
purchase less than the number of Shares subject to this Option; provided that, no partial exercise of this Option may be for any
fractional share.

(b)

Continuous  Relationship  with  the  Company  Required.    Except  as  otherwise  provided  in  Section  2  or  this
Section 3, this Option may not be exercised unless the Participant, at the time of the exercise of this Option, is, and has been at
all times since the Grant Date, an employee to or of the Company or any subsidiary of the Company as defined in Section 424(f)
of the Code (an “Eligible Participant”); provided, however that if the Participant terminates its relationship with the Company
and thereafter resumes its relationship with the Company during the Exercise Period, it shall not be deemed to have undergone a
termination of its relationship and the Option shall continue to be outstanding according to its terms.

1

 
(c)

Termination of Relationship with the Company.  If the Participant ceases to be an Eligible Participant for any
reason,  then,  except  as  provided  in  Section  2  or  paragraph  (d)  below,  the  right  to  exercise  this  Option  shall  terminate   three
months after such cessation (but in no event after the Final Exercise Date); provided that, this Option shall be exercisable only to
the extent that the Participant was entitled to exercise this Option on the date of such cessation.  Notwithstanding the foregoing,
if the Participant, prior to the Final Exercise Date, violates the non-competition or confidentiality provisions of any employment
agreement, confidentiality and nondisclosure agreement, or other agreement between the Participant and the Company, the right
to exercise this Option shall terminate immediately upon such violation.

(d)

Exercise Period Upon Death or Disability.  If the Participant dies or becomes disabled (within the meaning of
Section 22(e)(3) of the Code) prior to the Final Exercise Date while the Participant is an Eligible Participant, this Option shall be
exercisable, within the period of one year following the date of death or disability of the Participant, by the Participant (or in the
case of death by an authorized transferee); provided that, this Option shall be exercisable only to the extent that this Option was
exercisable by the Participant on the date of the Participant’s death or disability, and further provided that this Option shall not
be exercisable after the Final Exercise Date.

(e)

Method  of  Payment.  Payment  of  the  Exercise  Price  shall  be  made  by  any  of  the  following,  or  a  combination
thereof, at the election of the Participant; provided, however, that such exercise method does not then violate any applicable law
and, provided further, that the portion of the Exercise Price equal to the par value of the Shares must be paid in cash or other
legal consideration permitted by the Delaware General Corporation Law:

(i)

(ii)

cash;

check;

(iii)

surrender of Shares held for the requisite period, if any, necessary to avoid a charge to the Company’s
earnings for financial reporting purposes, or delivery of a properly executed form of attestation of ownership of Shares as the
Administrator may require which have a Fair Market Value on the date of surrender or attestation equal to the aggregate Exercise
Price of the Shares as to which the Option is being exercised;

(iv)

payment  through  a  “net  exercise”  such  that,  without  the  payment  of  any  funds,  the  Participant  may
exercise  the  Option  and  receive  the  net  number  of  Shares  equal  to  (x)  the  number  of  Shares  as  to  which  the  Option  is  being
exercised, multiplied by (y) a fraction, the numerator of which is the Fair Market Value per Share (on such date as is determined
by the Administrator) less the Exercise Price per Share, and the denominator of which is such Fair Market Value per Share (the
number of net Shares to be received shall be rounded down to the nearest whole number of Shares);

(v)

payment  through  a  broker-dealer  sale  and  remittance  procedure  pursuant  to  which  the  Participant  (1)
shall  provide  written  instructions  to  a  Company-designated  brokerage  firm  to  effect  the  immediate  sale  of  some  or  all  of  the
purchased  Shares  and  remit  to  the  Company  sufficient  funds  to  cover  the  aggregate  exercise  price  payable  for  the  purchased
Shares and (2) shall provide written directives to the Company to deliver the certificates for the purchased Shares directly to such
brokerage firm in order to complete the sale transaction;

(vi)

If  the  exercise  of  the  Option  within  the  applicable  times  periods  set  forth  in  this  Section  is  prevented

because such exercise would constitute a violation of applicable law, the Option shall

2

 
 
 
 
 
remain outstanding until one (1) month after the date the Participant is notified by the Company that the Option is exercisable,
but in no event later than the Final Exercise Date set forth in the Notice; or

(vii)

The Company shall not be obligated to deliver any stock unless and until all applicable Federal and state
laws  and  regulations  have  been  complied  with,  nor  in  the  event  the  outstanding  common  stock  is  at  the  time  listed  upon  the
Nasdaq Capital Market or any stock exchange, unless and until the shares to be delivered have been listed, or authorized to be
added  to  the  list  by  the  Nasdaq  Capital  Market  or  the  exchanges  where  it  is  listed,  nor  unless  and  until  all  legal  matters  in
connection with the issuance and delivery of the shares have been approved by counsel for the Company.  The Optionee shall
have no rights as a shareholder until the stock is actually delivered to him.

5.

Tax Matters.

(a)

Withholding.  No Shares shall be issued pursuant to the exercise of this Option unless and until the Participant
pays to the Company, or makes provision satisfactory to the Company for payment of, any federal, state or local withholding
taxes required by law to be withheld in respect of this Option.

(b)

Disqualifying Disposition.  If the Participant disposes of Shares acquired upon exercise of this Option within two
years from the Grant Date or one year after such Shares were acquired pursuant to exercise of this Option, the Participant shall
immediately notify the Company in writing of such disposition and shall timely satisfy all resulting tax obligations and shall hold
the Company harmless with respect to any such tax obligations.

(c)

Code Section 409A.  The Exercise Price is intended to be the Fair Market Value of the Common Stock on the
Grant Date.  The Company has determined the Fair Market Value of the Common Stock in good faith and using the reasonable
application of a reasonable valuation method, for purposes of determining the Exercise Price.  Notwithstanding this, the Internal
Revenue Service may assert that the Fair Market Value of the Common Stock on the Grant Date was greater than the Exercise
Price.  Under Code Section 409A, if the Exercise Price is less than the Fair Market Value of the Common Stock as of the Grant
Date, this Option may be treated as a form of deferred compensation and the Participant may be subject to an additional twenty
percent  (20%)  tax,  plus  interest  and  possible  penalties.    The  Participant  acknowledges  that  the  Company  has  advised  the
Participant  to  consult  with  a  tax  adviser  regarding  the  potential  impact  of  Code  Section  409A  and  that  the  Company,  in  the
exercise of its sole discretion and without the consent of the Participant, may amend or modify this Agreement in any manner
and  delay  the  payment  of  any  amounts  payable  pursuant  to  this  Agreement  to  the  minimum  extent  necessary  to  meet  the
requirements of Code Section 409A, as amplified by any Internal Revenue Service or U.S. Treasury Department regulations or
guidance as the Company deems appropriate or advisable.

6.

Nontransferability  of  Option.    This  Option  may  not  be  sold,  assigned,  transferred,  pledged  or  otherwise
encumbered by the Participant, either voluntarily or by operation of law, except by will or the laws of descent and distribution,
and, during the lifetime of the Participant, this Option shall be exercisable only by the Participant.

7.

Provisions of the Plan.  This Option is subject to the provisions of the Plan, a copy of which is furnished to the

Participant with this Option.

7.

Entire  Agreement;  Governing  Law.      The  Plan  and  the  accompanying  Notice  are  incorporated  herein  by
reference.  This Agreement, the Notice and the Plan constitute the entire agreement between the Company and the Participant
with respect to the subject matter hereof and supersede in their entirety all prior undertakings and agreements of the Company
and the Participant with respect to the subject matter hereof.  This Agreement shall be governed by and construed in accordance

3

 
with the General Corporation Law of the State of Delaware, as to matters within the scope thereof, and the internal laws of the
State of North Carolina (without reference to conflict of law provisions), as to all other matters.

8.

Amendment.    Except  as  set  forth  in  Section  5(c),  this Agreement  may  not  be  modified  or  amended  in  any

manner adverse to the Participant’s interest except by means of a writing signed by the Company and Participant.

9.

No Guarantee of Continued Service.    THE  PARTICIPANT ACKNOWLEDGES AND AGREES  THAT  THE
VESTING OF OPTIONS PURSUANT TO THE VESTING SCHEDULE SET FORTH HEREIN AND IN THE NOTICE ARE
EARNED  ONLY  BY  CONTINUING  SERVICE  AT  THE  WILL  OF  THE  COMPANY  (NOT  THROUGH  THE  ACT  OF
BEING  HIRED,  BEING  GRANTED  THIS  OPTION  OR  ACQUIRING  SHARES  HEREUNDER).    THE  PARTICIPANT
FURTHER  ACKNOWLEDGES  AND  AGREES  THAT  THIS  AGREEMENT,  THE  TRANSACTIONS  CONTEMPLATED
HEREUNDER  AND  THE  VESTING  SCHEDULE  SET  FORTH  HEREIN  DO  NOT  CONSTITUTE  AN  EXPRESS  OR
IMPLIED PROMISE OF CONTINUED SERVICE FOR THE VESTING PERIOD, FOR ANY PERIOD, OR AT ALL, AND
SHALL  NOT  INTERFERE  IN  ANY  WAY  WITH  PARTICIPANT’S  RIGHT  OR  THE  COMPANY’S  RIGHT  TO
TERMINATE PARTICIPANT’S SERVICE WITH OR WITHOUT CAUSE.

*     *     *

4

 
Exhibit A

HEAT BIOLOGICS, INC.

NOTICE OF INCENTIVE STOCK OPTION EXERCISE
2017 STOCK INCENTIVE PLAN

The undersigned (the “Participant”) has previously been awarded an incentive stock option (the “Option”) to purchase
shares (the “Shares”) of the common stock of Heat Biologics, Inc., a Delaware corporation (the “Company”),  pursuant  to  the
Company’s 2017 Stock Incentive Plan (the “Plan”), and hereby notifies the Company of the Participant’s desire to exercise the
Option on the terms set forth herein:

PARTICIPANT INFORMATION:

OPTION INFORMATION:

Name:

__________________________

Grant Date:

__________________

Address:

__________________________

__________________________

Exercise Price Per 
Share:

$_________________

Taxpayer
ID #:

__________________________

Total Shares Covered 
by Option:

__________________

EXERCISE INFORMATION:

Number of Shares Being
Purchased:

__________________

Aggregate Exercise Price:

$_________________

Form of Payment (check all
that apply):

¨

Check for $_________ made payable to “Heat Biologics, Inc.”

¨

Cash in the amount of $_________

Value of Shares Delivered $_________

Number of Shares to be Received Based on Cashless Exercise _________

Please register the Shares in
my name as follows:

_____________________________________________________
(Print name as it is to appear on stock certificate)

(Print Participant Name)

(Signature)

Date:

 
 
 
 
 
 
 
 
 
 
 
FORM OF
HEAT BIOLOGICS, INC.
NON-STATUTORY STOCK OPTION AGREEMENT
Granted Under 2017 Stock Incentive Plan

EXHIBIT 10.78

1.

Grant of Option. This Non-statutory Stock Option Agreement (the “Agreement”) evidences the grant by Heat
Biologics, Inc., a Delaware corporation (the “Company”), on the Grant Date to the Participant of an option (this “Option”) to
purchase, in whole or in part, on the terms provided herein and in the Plan, the Total Number of Shares of Common Stock at the
Exercise Price per Share, all as defined and set forth in the accompanying Notice of Non-statutory Stock Option (the “Notice”).
 Capitalized terms that are not otherwise defined herein or in the Notice shall have the meanings given to such terms in the Plan.

It is intended that this Option shall not be an incentive stock option as defined in Section 422 of the Internal Revenue
Code  of  1986,  as  amended,  and  any  regulations  promulgated  thereunder  (the  “Code”).    Except  as  otherwise  indicated  by  the
context, the term “Participant,” as used in this Agreement, shall include any person who acquires the right to exercise this Option
validly under its terms.

2.

Vesting  Schedule.  This  Option  shall  vest  and  become  exercisable  at  the  time  or  times  set  forth  in  the
accompanying Notice.  If, prior to the Final Exercise Date, the Participant’s status as a service provider (a “Service Provider”)
to  the  Company  is  terminated,  then,  immediately  upon  the  effective  date  of  such  termination,  this  Option  shall  become
exercisable  as  to  that  portion  of  the  Total  Number  of  Shares  that  otherwise  would  have  vested  during  the  three  month  period
following the effective date of such termination, it being understood that in no event shall the Participant be entitled to exercise
the Option to purchase greater than the Total Number of Shares as a result of this provision.

3.

Exercise of Option.

(a)

Form of Exercise. Each election to exercise this Option shall be in writing in substantially the form of
the  Notice  of  Stock  Option  Exercise  attached  to  this Agreement  as Exhibit A,  signed  by  the  Participant,  and  received  by  the
Company at its principal office, accompanied by this Agreement, and payment in full in the manner provided in the Plan.  The
Participant may purchase less than the number of Shares subject to this Option; provided that, no partial exercise of this Option
may be for any fractional share.

(b)

Continuous Relationship with the Company Required.  Except as otherwise provided in this Section 3,
this Option may not be exercised unless the Participant, at the time of the exercise of this Option, is, and has been at all times
since the Grant Date, a Service Provider to or of the Company or any subsidiary of the Company as defined in Section 424(f) of
the Code (an “Eligible Participant”).

(c)

Termination of Relationship with the Company.  If the Participant ceases to be an Eligible Participant
for any reason, then, except as provided in paragraph (d) below, the right to exercise this Option shall terminate three  months
after such cessation (but in no event  after  the  Final  Exercise  Date); provided that,  this  Option  shall  be  exercisable  only  to  the
extent that the Participant was entitled to exercise this Option on the date of such cessation.  Notwithstanding the foregoing, if
the Participant, prior to the Final Exercise Date, violates the non-competition or confidentiality provisions of any confidentiality
and  nondisclosure  agreement,  or  other  agreement  between  the  Participant  and  the  Company,  the  right  to  exercise  this  Option
shall terminate immediately upon such violation.

1

 
(d)

Exercise  Period  Upon  Death  or  Disability.    If  the  Participant  dies  or  becomes  disabled  (within  the
meaning of Section 22(e)(3) of the Code) prior to the Final Exercise Date while the Participant is an Eligible Participant, this
Option  shall  be  exercisable,  within  the  period  of  one  year  following  the  date  of  death  or  disability  of  the  Participant,  by  the
Participant (or in the case of death by an authorized transferee); provided that, this Option shall be exercisable only to the extent
that this Option was exercisable by the Participant on the date of the Participant’s death or disability, and further provided that
this Option shall not be exercisable after the Final Exercise Date.

(e)

Method  of  Payment.  Payment  of  the  Exercise  Price  shall  be  made  by  any  of  the  following,  or  a
combination thereof, at the election of the Participant; provided, however, that such exercise method does not then violate any
applicable law and, provided further, that the portion of the Exercise Price equal to the par value of the Shares must be paid in
cash or other legal consideration permitted by the Delaware General Corporation Law:

(i)

(ii)

 cash;

 check;

(iii)

 surrender of Shares held for the requisite period, if any, necessary to avoid a charge to the Company’s
earnings for financial reporting purposes, or delivery of a properly executed form of attestation of ownership of Shares as
the  Administrator  may  require  which  have  a  Fair  Market  Value  on  the  date  of  surrender  or  attestation  equal  to  the
aggregate Exercise Price of the Shares as to which the Option is being exercised;

(iv)  payment  through  a  “net  exercise”  such  that,  without  the  payment  of  any  funds,  the  Participant  may
exercise  the  Option  and  receive  the  net  number  of  Shares  equal  to  (x)  the  number  of  Shares  as  to  which  the  Option  is
being exercised, multiplied by (y) a fraction, the numerator of which is the Fair Market Value per Share (on such date as
is determined by the Administrator) less the Exercise Price per Share, and the denominator of which is such Fair Market
Value per Share (the number of net Shares to be received shall be rounded down to the nearest whole number of Shares);

(v) payment through a broker-dealer sale and remittance procedure pursuant to which the Participant (1) shall
provide written instructions to a Company-designated brokerage firm to effect the immediate sale of some or all of the
purchased  Shares  and  remit  to  the  Company  sufficient  funds  to  cover  the  aggregate  exercise  price  payable  for  the
purchased  Shares  and  (2)  shall  provide  written  directives  to  the  Company  to  deliver  the  certificates  for  the  purchased
Shares directly to such brokerage firm in order to complete the sale transaction;

(vi)  If  the  exercise  of  the  Option  within  the  applicable  times  periods  set  forth  in  this  Section  is  prevented
because such exercise would constitute a violation of applicable law, the Option shall remain outstanding until one (1)
month after the date the Participant is notified by the Company that the Option is exercisable, but in no event later than
the Final Exercise Date set forth in the Notice; or

(vii) The Company shall not be obligated to deliver any stock unless and until all applicable Federal and state
laws and regulations have been complied with, nor in the event the outstanding common stock is at the time listed upon
the  Nasdaq  Capital  Market  or  any  stock  exchange,  unless  and  until  the  shares  to  be  delivered  have  been  listed,  or
authorized to be added to the list by the Nasdaq Capital Market or the exchanges where it is listed, nor unless and until all
legal matters in connection with the issuance and delivery of the shares have been approved by

2

 
counsel for the Company.  The Optionee shall have no rights as a shareholder until the stock is actually delivered to him.

4.

Tax Matters.

(a)

Withholding.    No  Shares  shall  be  issued  pursuant  to  the  exercise  of  this  Option  unless  and  until  the
Participant  pays  to  the  Company,  or  makes  provision  satisfactory  to  the  Company  for  payment  of,  any  federal,  state  or  local
withholding or other taxes required by law to be withheld in respect of this Option.

(b)

Code Section 409A.    The  Exercise  Price  is  intended  to  be  not  less  than  the  Fair  Market  Value  of  the
Common Stock on the Grant Date.  The Company has determined the Fair Market Value of the Common Stock in good faith and
using  the  reasonable  application  of  a  reasonable  valuation  method,  for  purposes  of  determining  the  Exercise  Price.
 Notwithstanding this, the Internal Revenue Service may assert that the Fair Market Value of the Common Stock on the Grant
Date was greater than the Exercise Price.  Under Code Section 409A, if the Exercise Price is less than the Fair Market Value of
the Common Stock as of the Grant Date, this Option may be treated as a form of deferred compensation and the Participant may
be subject to an additional twenty percent (20%) tax, plus interest and possible penalties.  The Participant acknowledges that the
Company has advised the Participant to consult with a tax adviser regarding the potential impact of Code Section 409A and that
the  Company,  in  the  exercise  of  its  sole  discretion  and  without  the  consent  of  the  Participant,  may  amend  or  modify  this
Agreement in any manner and delay the payment of any amounts payable pursuant to this Agreement to the minimum extent
necessary  to  meet  the  requirements  of  Code  Section  409A,  as  amplified  by  any  Internal  Revenue  Service  or  U.S.  Treasury
Department regulations or guidance as the Company deems appropriate or advisable.

5.

Nontransferability  of  Option.    This  Option  may  not  be  sold,  assigned,  transferred,  pledged  or  otherwise
encumbered by the Participant, either voluntarily or by operation of law, except by will or the laws of descent and distribution,
and, during the lifetime of the Participant, this Option shall be exercisable only by the Participant.

6.

Provisions of the Plan.  This Option is subject to the provisions of the Plan, a copy of which is furnished to the
Participant with this Option.  The number of shares of common stock subject to your option and your exercise price per share
referenced in the Notice may be adjusted from time to time for certain events, including such as stock dividends, stock splits,
mergers, recapitalizations, combinations of shares, reclassifications of shares, spin-offs and the other events specified in the Plan.

7.

Entire  Agreement;  Governing  Law.      The  Plan  and  the  Notice  are  incorporated  herein  by  reference.    This
Agreement, the Notice and the Plan constitute the entire agreement between the Company and the Participant with respect to the
subject matter hereof and supersede in their entirety all prior undertakings and agreements of the Company and the Participant
with respect to the subject matter hereof.  This Agreement shall be governed by and construed in accordance with the General
Corporation Law of the State of Delaware, as to matters within the scope thereof, and the internal laws of the State of Florida
(without reference to conflict of law provisions), as to all other matters.

8.

Amendment.    Except  as  set  forth  in  Section  5(b),  this Agreement  may  not  be  modified  or  amended  in  any

manner adverse to the Participant’s interest except by means of a writing signed by the Company and Participant.

3

 
 
9.

No Guarantee of Continued Service.    THE  PARTICIPANT ACKNOWLEDGES AND AGREES  THAT  THE
VESTING OF OPTIONS PURSUANT TO THE VESTING SCHEDULE SET FORTH HEREIN AND IN THE NOTICE ARE
EARNED  ONLY  BY  CONTINUING  SERVICE  AT  THE  WILL  OF  THE  COMPANY  (NOT  THROUGH  THE  ACT  OF
BEING  HIRED,  BEING  GRANTED  THIS  OPTION  OR  ACQUIRING  SHARES  HEREUNDER).    THE  PARTICIPANT
FURTHER  ACKNOWLEDGES  AND  AGREES  THAT  THIS  AGREEMENT,  THE  TRANSACTIONS  CONTEMPLATED
HEREUNDER  AND  THE  VESTING  SCHEDULE  SET  FORTH  HEREIN  DO  NOT  CONSTITUTE  AN  EXPRESS  OR
IMPLIED PROMISE OF CONTINUED SERVICE FOR THE VESTING PERIOD, FOR ANY PERIOD, OR AT ALL, AND
SHALL  NOT  INTERFERE  IN  ANY  WAY  WITH  PARTICIPANT’S  RIGHT  OR  THE  COMPANY’S  RIGHT  TO
TERMINATE PARTICIPANT’S SERVICE WITH OR WITHOUT CAUSE.

*  *  *  *  *  *  *  *  *  *  *

4

 
Exhibit A

HEAT BIOLOGICS, INC.

NOTICE OF NON-STATUTORY STOCK OPTION EXERCISE
2017 STOCK INCENTIVE PLAN

The  undersigned  (the  “Participant”)  has  previously  been  awarded  a  non-statutory  stock  option  (the  “Option”)  to  purchase
shares (the “Shares”) of the common stock of Heat Biologics, Inc., a Delaware corporation (the “Company”),  pursuant  to  the
Company’s 2017 Stock Incentive Plan (the “Plan”), and hereby notifies the Company of the Participant’s desire to exercise the
Option on the terms set forth herein:

PARTICIPANT INFORMATION:
Name:
Address:

___________________________
___________________________
___________________________

Taxpayer
ID #:

___________________________

OPTION INFORMATION:
Grant Date:
Exercise Price Per 
Share:
Total Shares Covered 
by Option:

_________________

$________________

_________________

EXERCISE INFORMATION:
Number  of  Shares  Being
Purchased:
Aggregate Exercise Price:
Form  of  Payment  (check  all
that apply):

_______________
$______________
¨
¨

Check for $_________ made payable to “Heat Biologics, Inc.”
Cash in the amount of $_________

Value of Shares Delivered $_________

Please  register  the  Shares  in
my name as follows:

Number of Shares to be Received Based on Cashless Exercise _________

______________________________________________________
(Print name as it is to appear on stock certificate)

(Print Participant Name)

(Signature)

Date:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORM OF
HEAT BIOLOGICS, INC.
NOTICE OF AWARD OF RESTRICTED STOCK UNITS
2017 STOCK INCENTIVE PLAN

EXHIBIT 10.79

Heat  Biologics,  Inc.  a  Delaware  corporation  (the  “Company”),  awards  to  the  undersigned  (the  “Participant”)  the  following
restricted stock units to acquire shares (the “Shares”) of the common stock of the Company, par value $0.0002 per share (the “Common
Stock”), pursuant to the Company’s 2017 Stock Incentive Plan (the “Plan”):

Participant:

Total Number of Restricted Stock Units
(each Restricted Stock Unit represents
the right to receive one share of Common
Stock on the applicable vesting date):

Award Date:

Vesting Commencement Date:

Vesting Schedule:

Final Exercise Date:

[         ]

[         ]

[         ]

[         ]

The Total Number of Restricted Stock Units shall vest and become exercisable in four (4)
equal  annual  installments  commencing  on  the  Award  Date,  subject  to  Participant
continuing  to  be  an  employee  or  service  provider  through  each  such  date.  For  the
avoidance of doubt, the Restricted Stock Units shall vest as follows: (i) one-fourth on the
Award Date; (ii) an additional one-fourth on the first anniversary of the Award Date; (iii)
an additional one-fourth on the second anniversary of the Award Date; and (iv) the final
one-fourth on the third anniversary of the Award Date.

The  third  anniversary  of  the Award  Date,  however,  any  unvested  Restricted  Stock  Units
may expire earlier pursuant to Section 2 of the Restricted Stock Unit Award Agreement if
the Participant’s relationship with the Company is terminated.

These Restricted Stock Units are awarded under and governed by the terms and conditions of the Plan and the Restricted Stock
Unit Award Agreement,  both  of  which  are  incorporated  herein  by  reference.    By  signing  below,  the  Participant  accepts  these  Restricted
Stock Units, acknowledges receipt of a copy of the Plan and the Restricted Stock Unit Award Agreement, and agrees to the terms thereof.

NAME

(Signature)

Address:

HEAT BIOLOGICS, INC.:

By:  

Name:

Title:  

Date:

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HEAT BIOLOGICS, INC.

RESTRICTED STOCK UNIT AWARD AGREEMENT

Awarded under the 2017 Stock Incentive Plan

HEAT  BIOLOGICS,  INC.,  a  Delaware  corporation  (the  “Company”),  has  awarded  to  you  the  Restricted  Stock  Units  (“RSUs”)
specified  in  the  Notice  of Award  of  Restricted  Stock  Units  above  (the  “ Notice”),  which  is  incorporated  into  this  Restricted  Stock  Unit
Award Agreement (the “ Agreement”)  and  deemed  to  be  a  part  hereof.  The  RSUs  have  been  awarded  to  you  under  Section  6(g)  of  the
Company’s 2017 Stock Incentive Plan (the “Plan”), on the terms and conditions specified in the Notice and this Agreement. Capitalized
terms that are not otherwise defined herein or in the Notice shall have the meanings given to such terms in the Plan.

1. RESTRICTED STOCK UNIT AWARD

The  Compensation  Committee  of  the  Board  of  Directors  of  Heat  Biologics,  Inc.  (the  “Committee”)  has  awarded  to  you  on  the
Award Date an Award of RSUs as designated herein subject to the terms, conditions, and restrictions set forth in this Agreement and the
Plan. Each RSU shall represent the conditional right to receive, upon settlement of the RSU, one share of common stock of the Company
(the “Common Stock”) (subject to any tax withholding as described in Section 3). RSUs include the right to receive dividend equivalents
as  specified  in  Section  4  (“Dividend Equivalents”).  The  purpose  of  such Award  is  to  motivate  and  retain  you  as  an  employee  of  the
Company or a subsidiary of the Company, to encourage you to continue to give your best efforts for the Company’s future success, and to
increase your proprietary interest in the Company. Except as may be required by law, you are not required to make any payment (other than
payments for taxes pursuant to Section 3 hereof) or provide any consideration other than the rendering of future services to the Company
or a subsidiary of the Company.

2. RESTRICTIONS, FORFEITURES, AND SETTLEMENT

Except as otherwise provided in this Section 2, RSUs shall be subject to the restrictions and conditions set forth herein during the
Restricted Period (as defined below). Vesting of the RSUs is conditioned upon you remaining continuously employed by the Company or a
subsidiary of the Company following the Award Date until the relevant vesting date, subject to the provisions of this Section 2. Assuming
satisfaction of such employment conditions, the RSUs will become vested and nonforfeitable as follows: (i) one-fourth on the Award Date;
(ii)  an  additional  one-fourth  on  the  first  anniversary  of  the Award  Date;  (iii)  an  additional  one-fourth  on  the  second  anniversary  of  the
Award Date; and (iv) the final one-fourth on the third anniversary of the Award Date. In the event you attain Retirement age while still an
employee of the Company or a subsidiary, all unvested RSUs held by you at least one year from the Award Date will become vested and
non-forfeitable, and thereafter, so long as you remain an employee of the Company or a subsidiary after attaining Retirement age, all other
RSUs will become 100% vested one year from the Award Date.

(a) Nontransferability.  During  the  Restricted  Period  and  any  further  period  prior  to  settlement  of  your  RSUs,  you  may  not  sell,

transfer, pledge or assign any of the RSUs or your rights relating thereto.

(b) Time of Settlement. RSUs shall be settled promptly upon expiration of the Restricted Period without forfeiture of the RSUs (i.e.,
upon vesting) by delivery of one share of Common Stock for each RSU being settled; provided, however, that settlement of an
RSU  shall  be  subject  to  the  Plan,  including  if  applicable  the  six-month  delay  rule  in  the  Plan  pursuant  to  Section  409A  of  the
Code). (Note: This rule may apply to any portion of the RSUs that vests after the time you become Retirement eligible under the
Plan, and could apply in other cases as well). Settlement of RSUs or cash amounts that directly or indirectly result from Dividend
Equivalents on RSUs or adjustments to RSUs shall occur at the time of settlement of, and subject to the restrictions and conditions
that apply to, the awarded RSU. Until shares are delivered to you in settlement of RSUs, you shall have none of the rights of a
stockholder of the Company with respect to the shares issuable in settlement of the RSUs, including the right to vote the shares
and  receive  actual  dividends  and  other  distributions  on  the  underlying  shares  of  Common  Stock.  Shares  of  stock  issuable  in
settlement of RSUs shall be delivered to you upon settlement in certificated form or in such other manner as the Company may
reasonably determine.

2

 
 
 
 
 
 
 
(c) Retirement and Death. In the event of your Retirement (as that term is defined in the Plan or your death while employed by the
Company prior to the end of the Restricted Period, your RSUs shall become fully vested In the event of your death prior to the
delivery of shares in settlement of RSUs (not previously forfeited), shares in settlement of your RSUs shall be delivered to your
estate, upon presentation to the Committee of letters testamentary or other documentation satisfactory to the Committee, and your
estate shall succeed to any other rights provided hereunder in the event of your death.

(d) Termination not for Cause/ Termination Following Change in Control . Upon termination of your employment or service with the
Company and its Subsidiaries such that you are no longer either an employee or consultant to the Company (i) by the Company or
its Subsidiaries without Cause (including, in case of a Nonemployee Director, the failure to be elected as a Nonemployee Director)
or  (ii)  by  you    for  “Good  Reason”  as  defined    below)  or  the  Company  without  Cause  during  the  two    year  period  following  a
Change in Control (as defined in the Plan), the Restricted Period and all remaining restrictions shall expire and the RSUs shall be
deemed fully vested;  provided that you have been continuously employed by the Company for at least two years  and you sign a
general release and, where deemed applicable by the Company, a non-compete and/or a non-solicitation agreement.   For purposes
of this Agreement “Good Reason” shall have the definition set forth in your employment agreement with the Company and if there
is  no  definition  in  your  employment  agreement  with  the  Company  then  “good  reason”  shall  mean  the  occurrence  of  any  of  the
following events without your consent: (i) a material reduction in your base salary; (ii) a material breach by the Company of the
terms of your employment agreement with the Company; (iii) a material reduction in  your  duties,  authority  and  responsibilities
relative to your duties, authority, and responsibilities in effect immediately prior to such reduction; or (iv) the relocation of your
principal place of employment, without your consent, in a manner that lengthens your one-way commute distance by twenty fine
(25) or more miles from your then-current principal place of employment immediately prior to such relocation.

(e) Disability. In the event you become Disabled (as that term is defined in your employment agreement with the Company or if there
is no definition in your employment agreement with the Company then the definition shall be the definition in the Plan), for the
period during which you continue to be deemed to be employed by the Company or a subsidiary (i.e., the period during which you
receive  Disability  benefits),  you  will  not  be  deemed  to  have  terminated  employment  for  purposes  of  the  RSUs.  Upon  the
termination  of  your  receipt  of  Disability  benefits,  (i)  you  will  not  be  deemed  to  have  terminated  employment  if  you  return  to
employment status, and (ii) if you do not return to employment status, you will be deemed to have terminated employment at the
date  of  cessation  of  payments  to  you  under  all  disability  pay  plans  of  the  Company  and  its  subsidiaries,  with  such  termination
treated for purposes of the RSUs as a Retirement or death.

(f) Other  Termination  of  Employment.  In  the  event  of  your  voluntary  termination,  or  termination  by  the  Company  for  Cause  (as
defined in the Plan or your employment agreement with the Company) or misconduct or other conduct deemed by the Company to
be detrimental to the interests of the Company, you shall forfeit all unvested RSUs on the date of termination.

(g) Other Terms.

(i) You may, at any time prior to the expiration of the Restricted Period, waive all rights with respect to all or some of the RSUs

by delivering to the Company a written notice of such waiver.

(ii) Termination of employment includes any event if immediately thereafter you are no longer an employee of the Company or
any subsidiary of the Company, subject to Section 2(h) hereof. References in this Section 2 to employment by the Company
include employment by a subsidiary of the Company. Termination of employment means an event after which you are no
longer  employed  by  the  Company  or  any  subsidiary  of  the  Company.  Such  an  event  could  include  the  disposition  of  a
subsidiary or business unit by the Company or a subsidiary.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(iv) Upon any termination of your employment, any RSUs as to which the Restricted Period has not expired at or before such
termination shall be forfeited. Other provisions of this Agreement notwithstanding, in no event will an RSU that has been
forfeited thereafter vest or be settled.

(h) The following events shall not be deemed a termination of employment:

(i) A transfer of you from the Company to a subsidiary, or vice versa, or from one subsidiary to another;

(ii) A  leave  of  absence,  duly  authorized  in  writing  by  the  Company,  for  military  service  or  sickness  or  for  any  other  purpose

approved by the Company if the period of such leave does not exceed ninety (90) days; and

(iii) A  leave  of  absence  in  excess  of  ninety  (90)  days,  duly  authorized  in  writing,  by  the  Company,  provided  your  right  to

reemployment is guaranteed either by a statute or by contract.

     However,  failure  of  you  to  return  to  active  service  with  the  Company  or  a  subsidiary  at  the  end  of  an  approved  leave  of
absence shall be deemed a termination of employment. During a leave of absence as defined in (ii) or (iii), although you will
be  considered  to  have  been  continuously  employed  by  the  Company  or  a  subsidiary  and  not  to  have  had  a  termination  of
employment under this Section 2, the Committee may specify that such leave period shall not be counted in determining the
period of employment for purposes of the vesting of the RSUs. In such case, the vesting dates for unvested RSUs shall be
extended by the length of any such leave of absence.

3. TAXES

At  such  time  as  the  Company  is  required  to  withhold  taxes  with  respect  to  the  RSUs,  or  at  an  earlier  date  as  determined  by  the
Company,  you  shall  make  remittance  to  the  Company  of  an  amount  sufficient  to  cover  such  taxes  or  make  such  other  arrangement
regarding payments of such taxes as are satisfactory to the Committee. The Company and its subsidiaries shall, to the extent permitted by
law,  have  the  right  to  deduct  such  amount  from  any  payment  of  any  kind  otherwise  due  to  you,  including  by  means  of  mandatory
withholding of shares deliverable in settlement of your RSUs to satisfy the mandatory tax withholding requirements. When the Dividend
Equivalents you receive under Section 4, if any, become payable to you, they will be compensation (wages) for tax purposes and will be
included on your W-2 form. The Company will be required to withhold applicable taxes on such Dividend Equivalents. The Company may
deduct such taxes either from the gross Dividend Equivalents payable on such RSUs or from any other cash payments to be made to or on
account  of  you  or  may  require  you  to  make  prompt  remittance  to  the  Company  of  such  tax  amounts. Any  cash  payment  to  you  under
Section 4 of the Agreement will be included in your W-2 form as compensation and subject to applicable tax withholding.

4. DIVIDEND EQUIVALENTS AND ADJUSTMENTS

(a) Dividend Equivalents shall be paid or credited on RSUs (other than RSUs that, at the relevant record date, previously have been
settled or forfeited) as follows, except that the Committee may specify an alternative treatment from that specified in (i), (ii), or
(iii) below for any dividend or distribution:

(i) Cash Dividends. If the Company declares and pays a dividend or distribution on Common Stock in the form of cash, then
you  will  be  credited  with  a  cash  amount  as  of  the  payment  date  for  such  dividend  or  distribution  equal  to  the  number  of
RSUs credited to you as of the record date for such dividend or distribution multiplied by the amount of cash actually paid as
a dividend or distribution on each outstanding share of Common Stock at such payment date. Any amounts credited under
this Section 4(a)(i) shall be subject to the restrictions and conditions that apply to the RSU with respect to which the amounts
are  credited  and  will  be  payable  when  the  underlying  RSU  becomes  payable.  If  the  underlying  RSU  does  not  vest  or  is
forfeited, any amounts credited under this Section 4(a)(i) with respect to the underlying RSU will also fail to vest and be
forfeited.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(ii) Non-Share  Dividends.  If  the  Company  declares  and  pays  a  dividend  or  distribution  on  Common  Stock  in  the  form  of
property  other  than  shares,  then  a  number  of  additional  RSUs  shall  be  credited  to  you  as  of  the  payment  date  for  such
dividend or distribution equal to the number of RSUs credited to you as of the record date for such dividend or distribution
multiplied by the Fair Market Value of such property actually paid as a dividend or distribution on each outstanding share of
Common Stock at such payment date, divided by the Fair Market Value of a share at such payment date. Any RSUs credited
to  you  under  this  Section  4(a)(ii)  shall  be  subject  to  the  restrictions  and  conditions  that  apply  to  the  RSU  with  respect  to
which the RSUs are credited and will be payable when the underlying RSU becomes payable. If the underlying RSU does
not vest or is forfeited, any RSUs credited under this Section 4(a)(ii) with respect to the underlying RSU will also fail to vest
and be forfeited. You will be eligible to receive Dividend Equivalents on any RSUs credited to you under this Section 4(a)
(ii).

(iii) Common Stock Dividends and Splits. If the Company declares and pays a dividend or distribution on Common Stock in the
form  of  additional  shares,  or  there  occurs  a  forward  split  of  Common  Stock,  then  a  number  of  additional  RSUs  shall  be
credited  to  you  as  of  the  payment  date  for  such  dividend  or  distribution  or  forward  split  equal  to  the  number  of  RSUs
credited to you as of the record date for such dividend or distribution or split multiplied by the number of additional shares
actually paid as a dividend or distribution or issued in such split in respect of each outstanding share of Common Stock. Any
RSUs credited to you under this Section 4(a)(iii) shall be subject to the restrictions and conditions that apply to the RSU with
respect to which the RSUs are credited and will be payable when the underlying RSU becomes payable. If the underlying
RSU does not vest or is forfeited, any RSUs credited under this Section 4(a)(iii) with respect to the underlying RSU will also
fail to vest and be forfeited. You will be eligible to receive Dividend Equivalents on any RSUs credited to you under this
Section 4(a)(iii).

(b) The number of your RSUs and other related terms shall be appropriately adjusted, in order to prevent dilution or enlargement of
your  rights  with  respect  to  RSUs,  to  reflect  any  changes  in  the  outstanding  shares  of  Common  Stock  resulting  from  any  event
referred  to  in  Section  3(c)  of  the  Plan,  taking  into  account  any  RSUs  credited  to  you  in  connection  with  such  event  under
Section 4(a).

5. EFFECT ON OTHER BENEFITS

In no event shall the value, at any time, of the RSUs or any other payment under this Agreement be included  as  compensation  or
earnings  for  purposes  of  any  other  compensation,  retirement,  or  benefit  plan  offered  to  employees  of  the  Company  unless  otherwise
specifically provided for in such plan.

6. RIGHT TO CONTINUED EMPLOYMENT

Nothing in the Plan or this Agreement shall confer on you any right to continue in the employ of the Company or any subsidiary or
any specific position or level of employment with the Company or any subsidiary or affect in any way the right of the Company or any
subsidiary to terminate your employment without prior notice at any time for any reason or no reason.

7. ADMINISTRATION; UNFUNDED OBLIGATIONS

The Committee shall have full authority and discretion, subject only to the express terms of the Plan, to decide all matters relating to
the administration and interpretation of the Plan and this Agreement, and all such Committee determinations shall be final, conclusive, and
binding upon the Company, you, and all interested parties. Any provision for distribution in settlement of your RSUs and other obligations
hereunder (including cash amounts set aside under Section 4(a)(i)) shall be by means of bookkeeping entries on the books of the Company
and shall not create in you or any beneficiary any right to, or claim against any, specific assets of the Company, nor result in the creation of
any  trust  or  escrow  account  for  you  or  any  beneficiary.  You  and  any  of  your  beneficiaries  entitled  to  any  settlement  or  distribution
hereunder shall be a general creditor of the Company.

5

 
 
 
 
 
 
 
 
 
 
8. AMENDMENT

This Agreement shall be subject to the terms of the Plan, as amended from time to time, except that the Award which is the subject of
this Agreement  may  not  be  materially  adversely  affected  by  any  amendment  or  termination  of  the  Plan  approved  after  the Award  Date
without your written consent.

9. SEVERABILITY AND VALIDITY

The various provisions of this Agreement are severable, and any determination of invalidity or unenforceability of any one provision

shall have no effect on the remaining provisions.

10. GOVERNING LAW

Except to the extent preempted by any applicable federal law, this Agreement shall be construed and administered in accordance
with  the  laws  of  the  State  of  Delaware,  without  reference  to  its  principles  of  conflicts  of  law.  The  parties  shall  resolve  all  disputes,
controversies  and  differences  which  may  arise  between  the  parties,  out  of  or  in  relation  to  or  in  connection  with  this Agreement  or  the
breach,  termination,  enforcement,  interpretation  or  validity  thereof,  including  the  determination  of  the  scope  or  applicability  of  this
Agreement to arbitrate, after discussion in good faith attempting to reach an amicable solution.  Such discussion will begin immediately
after one party has delivered to the other party a request for discussion. If the dispute, controversy, or claim cannot be resolved within 30
days following the date on which the request for discussion is delivered, then it will be finally settled by arbitration held in Durham, North
Carolina in accordance with the latest Rules of the American Arbitration Association. Such arbitration shall be conducted by one arbitrator
appointed as follows: each party will appoint one arbitrator and the appointed arbitrators shall appoint the deciding arbitrator.  The decision
of the tribunal shall be final and may not be appealed.  The arbitral tribunal may, in its discretion award fees and costs as part of its award.
Judgment on the arbitral award may be entered by any court of competent jurisdiction, including any court that has jurisdiction over either
of the party or any of their assets.

12. SUCCESSORS

This Agreement shall be binding upon and inure to the benefit of the successors, assigns, and heirs of the respective parties.

13. DATA PRIVACY

By entering into this agreement, you (i) authorize the Company, and any agent of the Company administering the Plan or providing
Plan recordkeeping services, to disclose to the Company or any of its subsidiaries such information and data as the Company or any such
subsidiary shall request in order to facilitate the award of RSUs and the administration of the Plan; (ii) waive any data privacy rights you
may have with respect to such information; and (iii) authorize the company to store and transmit such information in electronic form.

14. ENTIRE AGREEMENT AND NO ORAL MODIFICATION OR WAIVER

This Agreement contains the entire understanding of the parties. This Agreement shall not be modified or amended except in writing
duly  signed  by  the  parties,  except  that  the  Company  may  adopt  a  modification  or  amendment  to  the Agreement  that  is  not  materially
adverse  to  you  in  writing  signed  only  by  the  Company. Any  waiver  of  any  right  or  failure  to  perform  under  this Agreement  shall  be  in
writing signed by the party granting the waiver and shall not be deemed a waiver of any subsequent failure to perform.

[Signature page follows]

6

 
 
 
 
 
 
HEAT BIOLOGICS, INC.

By:  

I have read this Agreement in its entirety. I understand that this Award has been granted to provide a means for me to acquire and/or
expand an ownership position in Heat Biologics, Inc., and it is expected that, if applicable, I will retain the stock I receive upon the vesting
of this award consistent with the Company’s share retention guidelines. I acknowledge and agree that sales of shares will be subject to the
Company’s policy regulating trading by employees. In accepting this Award, I hereby agree that such broker-dealer as the Company may
choose to administer the Plan, may provide the Company with any and all account information

7

 
 
 
 
 
 
 
 
Subsidiaries

Name of Subsidiary
Heat Biologics I, Inc
Heat Biologics III, Inc.
Heat Biologics IV, Inc.
Heat Biologics GmbH.
Heat Biologics Australia Pty LTD
Zolovax, Inc.
Pelican Therapeutics, Inc.

EXHIBIT 21.1

Jurisdiction
Delaware
Delaware
Delaware
Germany
Australia
Delaware
Delaware

 
 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

EXHIBIT 23.1

Heat Biologics, Inc.
Durham, North Carolina

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (No. 333-214868, and No. 333-221201)
and Form S-8 (No. 333-193453, No. 333-196763, No. 333-207108, No. 333-213133 and No. 333-219238) of Heat Biologics, Inc. of our
report  dated  March  2,  2018,  relating  to  the  consolidated  financial  statements,  which  appears  in  this  Form  10-K.  Our  report  contains  an
explanatory paragraph regarding the Company’s ability to continue as a going concern.

/s/ BDO USA, LLP

BDO USA, LLP
Raleigh, NC
March 2, 2018

 
 
EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14 OR RULE 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey Wolf, certify that:

 1.

 2.

 3.

 4.

I have reviewed this annual report on Form 10-K of Heat Biologics, Inc.;

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made
known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 5.

The  registrant's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting
which  are  reasonably  likely  to  adversely  affect  the  registrant’s  ability  to  record,  process,  summarize  and  report  financial
information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: March 2, 2018

By:

/s/ Jeffrey Wolf
Name: Jeffrey Wolf
Title: Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO RULE 13a-14 OR RULE 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ann Rosar, certify that:

 1.

 2.

 3.

 4.

I have reviewed this annual report on Form 10-K of Heat Biologics, Inc.;

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made
known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 5.

The  registrant's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting
which  are  reasonably  likely  to  adversely  affect  the  registrant’s  ability  to  record,  process,  summarize  and  report  financial
information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: March 2, 2018

By:

/s/ Ann Rosar
Name: Ann Rosar
Title: Vice President of Finance
(Principal Financial and Principal Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
CERTIFICATION PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32.1

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Heat Biologics, Inc.
(the “Registrant”) hereby certifies, to such officer’s knowledge, that:

 (1)

 (2)

the  accompanying Annual  Report  on  Form  10-K  of  the  Registrant  for  the  year  ended  December  31,  2017  (the  “Report”)  fully
complies  with  the  requirements  of  Section  13(a)  or  Section  15(d),  as  applicable,  of  the  Securities  Exchange Act  of  1934,  as
amended; and

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Registrant.

Date: March 2, 2018

By:

/s/ Jeffrey Wolf
Name: Jeffrey Wolf
Title: Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
CERTIFICATION PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32.2

Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Heat Biologics, Inc.
(the “Registrant”) hereby certifies, to such officer’s knowledge, that:

 (1)

 (2)

the  accompanying Annual  Report  on  Form  10-K  of  the  Registrant  for  the  year  ended  December  31,  2017  (the  “Report”)  fully
complies  with  the  requirements  of  Section  13(a)  or  Section  15(d),  as  applicable,  of  the  Securities  Exchange Act  of  1934,  as
amended; and

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Registrant.

Date: March 2, 2018

By:

/s/ Ann Rosar
Name: Ann Rosar
Title: Vice President of Finance
(Principal Financial and Principal Accounting Officer)