Quarterlytics / Consumer Cyclical / Gambling, Resorts & Casinos / Hilton Grand Vacations

Hilton Grand Vacations

hgv · NYSE Consumer Cyclical
Claim this profile
Ticker hgv
Exchange NYSE
Sector Consumer Cyclical
Industry Gambling, Resorts & Casinos
Employees 5001-10,000
← All annual reports
FY2022 Annual Report · Hilton Grand Vacations
Sign in to download
Loading PDF…
2022 Annual Report

Ridge on Sedona, a Hilton Vacation Club

Letter to Stockholders

Mark Wang with Team Members at Champions Club ceremony.

To Our Fellow Shareholders,

Looking back on 2022, leisure travel has returned — in a big way. Timeshare owners have always

been more likely to travel based on their overall propensity to vacation, along with the pre-paid 

nature of the product that provides a natural hedge against inflation. And Hilton Grand Vacations’

members are leading the way in embracing a return to travel with friends, family, or even to work

away from the office.

This surge in leisure travel demand coincided with the renewal and re-branding of 20 legacy

Diamond properties to the new Hilton Vacation Club and Hilton Grand Vacations Club brands, as 

well as 27 re-developed and re-branded HGV sales galleries. We also introduced HGV Max, a new 

membership program for both new and existing owners that provides members with access to more

properties and destinations across the entire Hilton Grand Vacations footprint, as well as a number

of other great benefits.

However, despite our strong results, it is impossible not to reflect on the continuing challenges 

we face around the world every day. From the war in Ukraine, rising inflation, and other global

issues, last year was one of the most complex environments we could have faced while running

an international operation. We couldn’t have navigated through this so successfully without the 

tremendous dedication, hard work and perseverance of our team members around the world.
They bring our owners and guests the very best Hilton Grand Vacations experiences every day. 

Financial and Business Strength

We focused on executing against our near- and long-term strategies through precise execution,

operational effectiveness and flawless service. HGV’s resilient business model, strong balance sheet 

and continued access to capital markets, resulted in a number of outstanding achievements: 

• Delivered record EBITDA1 and cash flow

• Opened new phases of the Central at 5th, a Hilton Club, Maui Bay Villas, a Hilton Grand

Vacations Club, and The Beach Resort Sesoko, a Hilton Club.

•

Introduced HGV Max, a new points-based membership program.

• Re-launched and expanded our events platform under the HGV Ultimate Access brand

providing members and their guests access to over 3,000 HGV hosted events, including 

private concerts, unique culinary experiences and sporting events.

Spirit of Service and Experiences

We commit to putting people first, and this includes — every one of our team members, owners, 

guests and communities we serve. Through this spirit of service and spirit of experiences, we give 

back to the communities where we live, work and vacation. As an employer of choice in our industry

(and beyond), we’re dedicated to not only setting the standard, but raising the bar. Our Hilton Grand 

Vacations’ values drive a culture that resulted in significant achievements in 2022:

Team Members

• Continued our culture of belonging by fostering a diverse, equitable and inclusive 

workplace, workforce and marketplace.

• Re-launched our Team Member Resource Groups adding 6 new groups for a total of

12 empowered groups that foster openness, integrity and respect while sustaining 

an environment of continual learning through their commitment to work in service of

particular communities.

• Great Place to Work® certified, with survey results 24 points higher than the average 

U.S. company.

1 Adjusted EBITDA, further adjusted for the net impact of deferred revenues and related direct expenses from
the sales of VOIs under construction.

Giving Back

•

Launched our first annual Environmental, Social Governance (ESG) Report

(my.hgv.com/esg-report)

•

Strengthened our commitment to doing business the right way. Through our Corporate 

Social Responsibility program — HGV Serves — we focus on giving back across four main 

pillars: Disaster Relief, Veterans Assistance, Homelessness and Youth Development.

• Announced a new national partnership with the Boys & Girls Clubs of America, and

continued national partnerships with Habitat for Humanity International, the American Red 

Cross and the United Service Organization (USO).

•

Supported 10 local non-profits in Hawaii in alignment with our main pillars and local

Malama (to care for, protect and preserve the islands and culture) efforts.

• Enhanced our support for sustainability with Clean the World, a global health organization

committed to improving the quality of life for vulnerable communities around the world. 

To date we have donated over 25,000 pounds of soap which has been recycled into over

16,000 bars of soap.

Company Awards

• Ranked No. 5 on Newsweek’s “Most Loved Workplaces” list for 2022. We were named

No. 2 in the hospitality industry and No. 1 for Most Values Driven.

• Honored with three Stevie® Awards, including “Company of the Year,” 17 industry 

ARDA Awards, and ranked again among the nation’s best adoption-friendly workplaces by

the Dave Thomas Foundation for Adoption for “Best Adoption-Friendly Workplaces.”  

• Ranked No. 15 on LinkedIn Top Companies: Industry Edition list for Travel & Hospitality

• Awarded 10 AAA Four Diamond Resorts

After 30 years, Hilton Grand Vacations is entering a new wave of growth. Despite macroeconomic

volatility, we are encouraged by the continued strength of leisure travel. Our owners continue to visit 

us in record numbers and buy again with us over the course of their ownership with HGV. We have

a strong pipeline of new customers waiting to learn more about our benefits and offerings. And our
business model is resilient, driven by recurring revenues. 

The growth that we have achieved is not possible without a world-class team. Around the world,

we bring together the finest team members. They are problem solvers with diverse skillsets who 

believe in and live the HGV culture of service. Investment in their growth and development creates 

sustained long-term business outcomes and the trust of our members. We thank our team for their 

commitment to our HGV values, our owners and one another.

There is also more to love about HGV today than ever before, and we are committed to enhancing

our membership programs over time. We are thrilled to offer new and exciting opportunities through

our HGV Max and HGV Ultimate Access platforms. The trust our owners and guests place in HGV for 

their cherished vacation memories is invaluable, and we thank them for their ongoing loyalty to HGV.

Finally, to our shareholders, we thank you for your continued confidence in our management team 

and the board of directors. You can be assured this team will continue to focus on increasing the 

value of your investment with our unending efforts to drive growth and profitability.

Thank you for your continued ownership in Hilton Grand Vacations.

Mark Wang

Len Potter

1 Adjusted EBITDA, further adjusted for the net impact of deferred revenues and related direct expenses from
the sales of VOIs under construction.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the fiscal year ended December 31, 2022
or
‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from

to

Commission file number 001-37794

Hilton Grand Vacations Inc.
(Exact Name of Registrant as Specified in Its Charter)

81-2545345
(I.R.S. Employer Identification No.)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)
6355 MetroWest Boulevard, Suite 180,
Orlando, Florida
(Address of Principal Executive Offices)

32835
(Zip Code)
Registrant’s Telephone Number, Including Area Code (407) 613-3100
(Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Trading Symbol
HGV
Securities registered pursuant to Section 12(g) of the Act: None

(Name of each exchange on which registered)
New York Stock Exchange

(Title of each class)
Common Stock, $0.01 par value per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes È No ‘
the
Indicate by check mark if

to Section 13 or Section 15(d) of

required to file reports pursuant

the registrant

is not

Act. Yes ‘ No È

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirement for the past 90 days. Yes È No ‘

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes È No ‘

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company’ in Rule 12b-2 of the Exchange Act.
È
Large Accelerated Filer
‘
Non-Accelerated Filer
Emerging Growth Company ‘

‘
Accelerated Filer
Smaller Reporting Company ‘

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for

complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ‘

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of
its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public
accounting firm that prepared or issued its audit report. È

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant

included in the filing reflect the correction of an error to previously issued financial statements. ‘

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based

compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ‘

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ‘ Yes È No
As of June 30, 2022, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was

$4,144 million (based on the closing sale price of the common stock on that date on the New York Stock Exchange).

There were 112,178,836 shares of the registrant’s Common Stock outstanding as of February 24, 2023.

DOCUMENTS INCORPORATED BY REFERENCE

The registrant has incorporated by reference into Part III of this report certain portions of its proxy statement for its 2022 annual meeting
of stockholders, which is expected to be filed pursuant to Regulation 14A within 120 days after the end of the registrant’s fiscal year ended
December 31, 2022.

HILTON GRAND VACATIONS INC.

FORM 10-K TABLE OF CONTENTS
YEAR ENDED DECEMBER 31, 2022

PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 1 – Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A – Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B – Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2 – Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3 – Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4 – Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART II . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 5 – Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer

Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6 – [Reserved] . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7A – Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . .
Item 8 – Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9 – Changes in and Disagreements with Accountants on Accounting and Financial

1

2
19
53
53
53
53

54

54
55

55
79
81

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9A – Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B – Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9C – Disclosure Regarding Foreign Jurisdictions that Prevent Inspections . . . . . . . . . . . . . . . . .

140
140
141
141

PART III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

142

Item 10 – Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11 – Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12 – Security Ownership of Certain Beneficial Owners and Management and Related

Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13 – Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . . .
Item 14 – Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

142
142

142
142
142

PART IV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

142

Item 15 – Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 16 – Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

142
142

EXHIBIT INDEX . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

143

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

151

Cautionary Note Regarding Forward-Looking Statements

PART I

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). Forward-looking statements convey management’s expectations as to
the future of HGV, and are based on management’s beliefs, expectations, assumptions and such plans, estimates,
projections and other information available to management at the time HGV makes such statements. Forward-
looking statements include all statements that are not historical facts and may be identified by terminology such
as the words “outlook,” “believe,” “expect,” “potential,” “goal,” “continues,” “may,” “will,” “should,” “could,”,
“would”, “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,”
“future,” “guidance,” “target,” or the negative version of these words or other comparable words, although not all
forward-looking statements may contain such words. The forward-looking statements contained in this Annual
Report on Form 10-K include statements related to HGV’s revenues, earnings, taxes, cash flow and related
financial and operating measures, and expectations with respect to future operating, financial and business
performance, and other anticipated future events and expectations that are not historical facts.

HGV cautions you that our forward-looking statements involve known and unknown risks, uncertainties and
other factors, including those that are beyond HGV’s control, which may cause the actual results, performance or
achievements to be materially different from the future results. Any one or more of these risks or uncertainties
could adversely impact HGV’s operations, revenue, operating profits and margins, key business operational
metrics discussed under “Operational Metrics” below, financial condition or credit rating.

For additional information regarding factors that could cause HGV’s actual results to differ materially from
those expressed or implied in the forward-looking statements in this Annual Report on Form 10-K, please see the
risk factors discussed in “Part I—Item 1A. Risk Factors” and the Summary of Risk Factors in this Annual Report
on Form 10-K and those described from time to time in other periodic reports that we file with the SEC. There
may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to
have a material adverse effect on our business. Except for HGV’s ongoing obligations to disclose material
information under the federal securities laws, we undertake no obligation to publicly update or review any
forward-looking statement, whether as a result of new information,
future developments, changes in
management’s expectations, or otherwise.

Terms Used in this Annual Report on Form 10-K

Except where the context requires otherwise, references in this Annual Report on Form 10-K to “Hilton
Grand Vacations,” “HGV,” the “Company,” “we,” “us” and “our” refer to Hilton Grand Vacations Inc., together
with its consolidated subsidiaries. “Legacy-HGV” refers to our business and operations that existed both prior to
and following the Diamond Acquisition (as defined below), excluding Legacy-Diamond. “Legacy-Diamond”
refers to the business and operations that we acquired in the Diamond Acquisition. Except where the context
requires otherwise, references to our “properties” or “resorts” refer to the timeshare properties that we manage or
own. Of these resorts and units, a portion is directly owned by us or joint ventures in which we have an interest;
the remaining resorts and units are owned by third-party owners.

Non-GAAP Financial Measures and Operational Metrics

This Annual Report on Form 10-K includes discussion of terms that are not recognized terms under U.S.
Generally Accepted Accounting Principles (“U.S. GAAP”), and financial measures that are not calculated in
accordance with U.S. GAAP, including earnings before interest expense (excluding interest expense relating to
our non-recourse debt), taxes and depreciation and amortization (“EBITDA”) and Adjusted EBITDA.

Reference to “Adjusted EBITDA” means earnings before interest expense (excluding interest expense on
non-recourse debt), taxes and depreciation and amortization or “EBITDA,” further adjusted to exclude certain

1

items. Refer to “Part II—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations—Key Business and Financial Metrics and Terms Used by Management” for further discussion of
these financial metrics.

Operational Metrics

This Annual Report on Form 10-K also includes discussion of key business operational metrics including

contract sales, sales revenue, real estate profit, tour flow and volume per guest (“VPG”).

See “Part II—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations-Key Business and Financial Metrics and Terms Used by Management” and “-Results of Operations”
for a discussion of the meanings of these terms, the Company’s reasons for providing non-GAAP financial
measures, and reconciliations of non-GAAP financial measures to measures calculated in accordance with U.S.
GAAP as well as further discussion on the key business operational metrics.

ITEM 1. Business

Our History

On January 3, 2017, Hilton Worldwide Holdings Inc. (“Hilton”) completed a tax-free spin-off of each of
HGV and Park Hotels & Resorts Inc. (“Park”). As a result of the spin-off, HGV became an independent publicly
traded company with common stock listed on the New York Stock Exchange under the symbol “HGV.”
Following the spin-off, Hilton did not retain any ownership in our company. In connection with the spinoff, we
entered into agreements with Hilton and other third parties, including licenses to use the Hilton Grand Vacations
brand. For more information regarding these agreements, see “—Business—Key Agreements with Hilton
Worldwide Holdings.”

On August 2, 2021, we completed the acquisition of Dakota Holdings, Inc. (“Diamond”), the parent of
Diamond Resorts International (the “Diamond Acquisition”), by exchanging 100% of the outstanding equity
interests of Diamond for shares of HGV common stock. Pre-existing HGV shareholders owned approximately
72% of the combined company immediately after giving effect to the Diamond Acquisition, with certain funds
controlled by Apollo Global Management Inc. (“Apollo”) and other minority shareholders, which previously
owned 100% of Diamond, holding the remaining approximately 28% at the time the Diamond Acquisition was
completed.

The acquired portfolio of resort properties are included in Diamond’s single- and multi-use trusts
(collectively, the “Diamond Collections” or “Collections”), or are stand-alone Diamond branded resorts in which
we own inventory. In addition, there are affiliated resorts and hotels, which we do not manage, and which do not
carry the Diamond brand but are a part of Diamond’s network and, through THE Club® and other Club offerings
(collectively the “Diamond Clubs”), are available for its members to use as vacation destinations.

Our Business

We are a global timeshare company engaged in developing, marketing, selling, managing and operating
timeshare resorts, timeshare plans and ancillary reservation services, primarily under the Hilton Grand Vacations
brand. Our Company also owns and operates Legacy-Diamond resorts and sales centers that have been acquired
through the Diamond Acquisition, which are undergoing rebranding. Our operations primarily consist of: selling
vacation ownership intervals and vacation ownership interests (collectively, “VOIs”, “VOI”) for us and third
parties; financing and servicing loans provided to consumers for their timeshare purchases; operating resorts and
timeshare plans; and managing both our points-based Hilton Grand Vacations Club and Hilton Club exchange
program (collectively the “Legacy-HGV Club”) and the Diamond points-based multi-resort timeshare plans and
exchange programs (the “Legacy-Diamond Clubs”).

2

As of December 31, 2022, we had over 150 properties located in the United States (“U.S.”), Europe,
Mexico, the Caribbean, Canada, and Japan. A significant number of our properties and VOIs are concentrated in
Florida, Europe, Hawaii, California, Arizona, Nevada and Virginia. As of December 31, 2022, we had
approximately 519,000 members across our club offerings. Legacy-HGV Club members have the flexibility to
exchange their VOIs for stays at any Hilton Grand Vacations Club resort or any property in the Hilton system of
19 industry-leading brands across approximately 7,000 properties, as well as numerous experiential vacation
options, such as cruises and guided tours, or they have the option to exchange their VOI for various other
timeshare resorts throughout the world through an external exchange program. Legacy-Diamond Club members
are able to utilize their points across the Diamond resorts, affiliated properties and alternative experiential
options.

During 2022, we began offering a new club membership called HGV Max across certain of our sales
centers. For any customer who purchases a VOI, this membership provides the ability to use points across all
properties within our network. The membership provides new destinations for both Legacy-HGV and Legacy-
Diamond club owners and broader vacation opportunities for new buyers. It also combines the best benefits from
both Club programs, making Hilton hotel benefits available to Legacy-Diamond Club owners and new travel
benefits, Hilton hotel discounts and alternative experiential options available to Legacy-HGV Club owners. The
Legacy-HGV Club, Legacy-Diamond Clubs and HGV Max are collectively referred to as “Clubs”.

Our compelling VOI product allows customers to advance purchase a lifetime of vacations. Because our
VOI owners generally purchase only the vacation time they intend to use each year, they are able to efficiently
split the full cost of owning and maintaining a vacation residence with other owners. Our customers also benefit
from the amenities and service at our Hilton-branded resorts and Diamond resorts. Furthermore, our points-based
platform offers members tremendous flexibility, enabling us to more effectively adapt to their changing vacation
needs over time. Building on the strength of that platform, we continuously seek new ways to add value to our
Legacy-HGV Club membership and Legacy-Diamond Club membership, including enhanced product offerings,
greater geographic distribution, broader exchange networks and further technological innovation, all of which
drive better, more personalized vacation experiences and guest satisfaction.

As innovators in the timeshare business, we enhance our inventory strategy by developing an inventory mix
focused on developed properties as well as fee-for-service and just-in-time agreements to sell VOIs on behalf of
or acquired from third-party developers.

Our Reportable Segments

We operate our business across two segments: (1) real estate sales and financing and (2) resort operations
and club management. For more information regarding our segments, see “Management’s Discussion and
Analysis of Financial Condition and Results of Operations,” included in Item 7, and Note 22: Business Segments
in our consolidated financial statements included in Item 8 of this Annual Report on Form 10-K.

Our real estate sales and financing segment primarily generates revenue from:

• VOI Sales—We sell our owned inventory and interests directly and, through our fee-for-service
agreements, we sell VOIs on behalf of third-party developers using the Hilton Grand Vacations brand
in exchange for sales, marketing and brand fees. Under these fee-for-service agreements, we earn
commission fees based on a percentage of total interval sales. See “—Inventory and Development
Activities” and “—Marketing and Sales Activities” below for further information.

• Financing—We provide consumer financing, which includes interest income generated from the
origination of consumer loans to members to finance their purchase of VOIs owned by us. We also
generate fee revenue from servicing the loans provided by third-party developers to purchasers of their
VOIs. See “—Financing Activities” below for information regarding our consumer financing activities.

3

Our resort operations and club management segment primarily generates revenue from:

• Resort Management—Our resort management services primarily consist of operating properties under
management agreements for the benefit of homeowners’ associations (“HOA”s) of VOI owners at both
our resorts and those developed by third parties. Our management agreements with HOAs provide for a
cost-plus management fee, which means we generally earn a fee equal to 10% to 15% of the costs to
operate the applicable resort. See “—Resort and Club Management Activities” below for information
regarding our resort management activities.

• Club Management—We operate and manage the Clubs and receive annual membership fees as well as
incremental fees depending on exchanges and transactions members choose for other vacation products
and services within the Club system.

• Rental of Available Inventory—We generate rental revenue from unit rentals of unsold inventory and
inventory made available due to ownership exchanges through our Clubs programs. This allows us to
utilize otherwise unoccupied inventory to generate additional revenues. We also earn fee revenue from
the rental of inventory owned by third parties as well as revenue from retail, spa and other outlets at our
timeshare properties. See “—Resort and Club Management Activities” below for further information.

Other than the United States, there were no countries that individually represented more than 10% of total

revenues for the year ended December 31, 2022.

Our VOI and Club Products

Each property provides a distinctive setting, while signature elements remain consistent, such as high-
quality guest service, spacious units and extensive on-property amenities. Most resorts feature studio to three-
bedroom condominium-style accommodations and amenities such as full kitchens, in-unit washers and dryers,
spas and kids’ clubs. Our timeshare properties are relatively concentrated in significant tourist markets, including
Florida, Europe, Hawaii, California, Arizona, Nevada and Virginia.

Our primary Legacy-HGV VOI product that we market and sell is fee-simple, deeded in perpetuity and right
to use real estate interests, developed either by us or by third parties. This ownership interest is generally
equivalent to one week on an annual or biennial basis, at the timeshare resort in which the VOI is located.
Purchasers of a Legacy-HGV VOI also become members of a Legacy-HGV Club which allows the member to
exchange their points for a number of vacation options. In addition to an annual membership fee, members pay
incremental fees depending on exchange or services they choose.

Our primary Legacy-Diamond VOI product, which we acquired in the Diamond Acquisition, that we market
and sell is a beneficial interest in one of our Collections, which are represented by an annual or biennial allotment
of points that can be utilized for vacations at any of the resorts in that Collection. In general, purchasers of VOI
in a Collection do not acquire a direct ownership interest in the resort properties in the Collection. Rather, for
each Collection, one or more trustees hold legal title to the deeded fee simple real estate interests or the
functional equivalent, or,
leasehold real estate interests for the benefit of the respective
Collection’s association members in accordance with the applicable agreements. Purchasers of a Legacy-
Diamond VOI are also offered the opportunity to become members of a Legacy-Diamond Club through which
they can exchange their points for a number of vacation options. In addition to an annual membership fee,
members pay transaction fees depending upon the exchange or service options they choose.

in some cases,

Persons who become members of the Legacy-HGV Club or Legacy-Diamond’s The Club through the
purchase of a qualifying VOI from an authorized HGV sales center become HGV Max members in their
respective Club through which such members have access to more properties in more destinations and discounts
across the Hilton portfolio of hotels and resorts. Specifically, along with other benefits, HGV Max members of a

4

Legacy-HGV Club have access to resorts available in The Club. Likewise, HGV Max members of The Club have
access to resorts available within the Legacy-HGV Club.

As of December 31, 2022, we had approximately 519,000 members across our various club offerings.

Inventory and Development Activities

We secure VOI inventory by developing or acquiring resorts in strategic markets, building additional phases
at our existing resorts, re-acquiring inventory from owners in default and in the open market and sourcing
inventory from third-party developers through fee-for-service and just-in-time transactions.

Our development activities involving the acquisition of real estate are followed by construction or
renovation to create individual vacation ownership units. These development activities, and the related
management of construction activities, are performed either by us or third-party developers. The development
and construction of the units require a large upfront investment of capital and can take several years to complete
in the case of a ground-up project. Additionally, the VOIs must be legally registered prior to sale to our end
customers. This investment cannot be recovered until the individual VOIs are sold to purchasers which can take
several years. Traditionally, timeshare operators have funded 100% of the investment necessary to acquire land
and construct timeshare properties.

We also source VOIs through fee-for-service agreements with third-party developers. These agreements
enable us to generate fees from the marketing and sale of Hilton-branded VOIs and Legacy-HGV Club
memberships and from the management of the timeshare properties without requiring us to fund up-front
acquisition and construction costs or incur unsold inventory maintenance costs. The capital investment we make
in connection with these projects is typically limited to the cost of constructing our on-site sales centers. In
just-in-time transactions, we acquire and sell inventory in transactions that are designed to closely correlate the
timing of our acquisition of inventory with our sale of that inventory to purchasers. We refer to fee-for-service
transactions and just-in-time sales as “capital-efficient
these capital-efficient
transactions have evolved from sourcing inventory from distressed properties to sourcing from new construction
projects. For the year ended December 31, 2022, sales from fee-for-service and just-in-time inventory were 29%
and 15% of contract sales, respectively. The estimated contract sales value related to our inventory that is
currently available for sale at open or soon-to-be open projects and inventory at new or existing projects that will
become available for sale in the future upon registration, delivery or construction is approximately $11 billion at
current pricing. Capital-efficient arrangements represent approximately 39% of that supply. Our fee-for-service
sales generally improve returns on invested capital and liquidity, while sales of owned inventory, including
just-in-time inventory, typically result in a greater contribution to the profitability of our real estate sales and
financing segment.

transactions.” Over

time,

Owners can generally offer their VOIs for resale on the secondary market, which can create pricing pressure
on the sale of developer inventory. Given the structure of our Legacy-HGV products, purchasers of Legacy-HGV
VOIs on the secondary market will generally become a Legacy-HGV Club member. Purchasers of a Legacy-
Diamond VOI on the secondary market may elect to join a Legacy-Diamond Club. Once a member of the Clubs,
the member will be responsible for paying annual fees. All purchasers will be responsible for paying applicable
maintenance fees, property taxes and any assessments that are levied by the relevant HOA. While we do not have
an obligation to repurchase intervals previously sold, most of our VOIs provide us with a right of first refusal on
secondary market sales. We monitor sales that occur in the secondary market and exercise our right of first
refusal in certain cases.

Marketing and Sales Activities

Our marketing and sales activities are based on targeted direct marketing and a highly personalized sales
approach. We use targeted direct marketing to reach potential members who are identified as having the financial

5

ability to pay for our products, are frequent leisure travelers and have an affinity with our brands. Tour flow
quality impacts key metrics such as close rate and VPG, defined in “Key Business and Financial Metrics and
Terms Used by Management—Real Estate Sales Metrics.” Additionally, the quality of tour flows impacts sales
revenue and the collectability of our timeshare financing receivables. For the year ended December 31, 2022,
71% of our contract sales were to our existing owners.

We sell our vacation ownership products through our distribution network of both in-market and off-site
sales centers. Our products are currently marketed for sale throughout the United States, Mexico, Canada, Europe
and Japan. We operate sales distribution centers in major markets and popular leisure destinations with year-
round demand and a history of being a friendly environment for vacation ownership. We have approximately 50
sales distribution centers in various domestic and international locations. A phased rebranding of the Legacy-
Diamond acquired sales centers began in late 2021.

Our sales tours are designed to provide potential members with an overview of our company and our
products, as well as a customized presentation to explain how our products can meet their vacationing needs. Our
sales centers use proprietary sales technology to deliver a highly transparent and customized sales approach.
Consumers place a great deal of trust in the Hilton brand, and we believe that preserving that trust is essential.
We hire our sales associates using an assessment-based, candidate screening system, which is a proprietary tool
we use to uphold our selection criteria. Once hired, we emphasize training, professionalism and product
knowledge, and our sales associates receive significant product and sales training before interacting with
potential members. Most U.S.-based sales associates are licensed real estate agents and a real estate broker is
involved with each sales center. We manage consistency of sales presentation and team member professionalism
using a variety of sales tools and technology and through a post-presentation survey of our tour guests. Our focus
is on treating members and guests with the highest degree of respect.

Financing Activities

We originate loans for members purchasing our developed and acquired VOIs who qualify according to our
underwriting criteria. We generate interest income from the spread between the revenue generated on loans
originated less our costs to fund and service those loans. We also earn fee revenue from servicing our own
portfolio and the loans provided by third-party developers of our fee-for-service projects to purchasers of their
VOIs.

Our timeshare financing receivables are collateralized by the underlying VOIs and are generally structured
as 10-year, fully-amortizing loans that bear a fixed interest rate ranging from 2.5% to 25% per annum. The
interest rate on our loans is determined by, among other factors, the amount of the down payment, the borrower’s
credit profile and the loan term. As of December 31, 2022, the average loan outstanding was approximately
$23,000 with a weighted average interest rate of 14.7%.

Prepayment is permitted without penalty. When a member defaults, we ultimately return their VOI to

inventory for resale and that member no longer participates in our Clubs.

We have a revolving timeshare receivable credit facility (“Timeshare Facility”). We periodically securitize
timeshare financing receivables we originate in connection with the sale of VOIs to monetize receivables and
achieve an efficient return on capital and manage our working capital needs.

Timeshare Financing Receivables Origination

In underwriting each loan, we obtain a credit application and a minimum down payment of 10% of the
purchase price on the majority of sales of VOIs. For U.S. and Canadian purchasers seeking financing, which
represented approximately 90% of the individuals we provided financing to over the last three years, we apply
the credit evaluation score methodology developed by the Fair Isaac Corporation (“FICO”) to credit files

6

compiled and maintained by Experian and Equifax. Higher credit scores equate to lower collection risk and lower
credit scores equate to higher collection risk. Over the last three years, the weighted-average FICO score for
loans to U.S. and Canadian borrowers at the time of origination was 736 (out of a maximum potential score of
850). For non-North American purchasers seeking financing, consisting principally of purchasers in Japan, we
generally observe that
these borrowers have experienced default rates comparable to U.S. and Canadian
borrowers within the 750 to 774 FICO score band.

Our underwriting standards are influenced by the changing economic and financial market conditions. We
have the ability to modify our down payment requirements and credit thresholds in the face of stronger or weaker
market conditions. Our underwriting standards have resulted in a strong, well-seasoned consumer loan portfolio.
As of December 31, 2022, our entire portfolio consists of originated loans and loans that were acquired as part of
the Diamond Acquisition, which are referred to as acquired loans. As of December 31, 2022, the entire portfolio
had a gross balance of approximately $2,468 million derived from approximately 107,000 loans. The portfolio
had a weighted average length of loan of 10 years and the weighted average remaining length of loan of 8 years.

We also finance our working capital needs in part by borrowing against timeshare financing receivables. In
general, we seek to use the majority of our financed VOI sales as collateral to borrow against the Timeshare
Facility and subsequently transfer those loans into a term securitization after the loans have seasoned and an
appropriately sized portfolio has been assembled. We target securitizations that range in size from $250 million
to $350 million and we expect the timing of future securitizations will depend on our anticipated sales volume,
financing propensity and capital needs. The strong performance of our outstanding loan securitizations
demonstrates that loans originated by us are well regarded for their performance in the securitization market. In
the future, we expect to regularly access the term securitization market, replenishing capacity on our Timeshare
Facility in the process.

Loan Portfolio Servicing

We have a skilled, integrated consumer finance team. This team is responsible for payment processing and
loan servicing, collections, default recovery and portfolio reporting and analytics. Accounts more than 30 days
past due are deemed delinquent. We reserve for all loans based on our static pool method. When a loan
associated with a product is more than 120 days past due, it is reserved at 100%. Arrangements are then made to
recover the interval through various processes depending on the type of inventory and regulatory requirements
which could include a deed-in-lieu of foreclosure or foreclosure.

We monitor numerous metrics including collection rates, defaults and bankruptcies. Our consumer finance
team is also responsible for selecting and processing loans pledged or to be pledged in our securitizations and
preparing monthly servicing reports.

Resort and Club Management Activities

Resort Management

Prior to the initiation of VOI sales at a timeshare resort owned by us or by a third party with whom we have
entered into a fee-for-service agreement, we enter into a management agreement with the relevant HOA. Each of
the HOAs are governed by a board of directors comprised of owner or developer representatives that are charged
with ensuring that the resorts are well-maintained and financially stable. Our services include day-to-day
operations of the resorts, maintenance of the resorts, preparation of books and financial records including,
reports, budgets and projections, arranging for annual audits and maintenance fee billing and collections and
personal employment
training and oversight. Our HOA management agreements provide for a cost-plus
management fee, which means we generally earn a fee between 10% and 15% of the costs to operate the
applicable resort. As a result, the fees we earn are highly predictable, unlike traditional revenue-based hotel
management fees, and our management fees generally are unaffected by changes in rental rate or occupancy.

7

Further, because maintenance fees are paid annually by owners, our management fees are recurring and less
volatile than hotel management fees. We are also reimbursed for the costs incurred to perform our services,
principally related to personnel providing on-site services. The original term of our management agreements is
typically governed by state timeshare laws and ranges from three to five years. The agreements generally are
subject to automatic renewal for one- to three-year periods unless either party provides advance notice of
termination before the expiration of the term. Since our inception, none of the management agreements relating
to our developed or fee-for-service properties have been terminated or lapsed, including management agreements
obtained as part of the Diamond Acquisition.

To fund resort operations, owners are assessed an annual maintenance fee, which includes our management
fee. In 2022, HOAs collected approximately $1,016 million in maintenance fees, including our applicable
management fees, which is net of our contributions to the HOAs for unsold VOIs that we own. Because these
funds are collected early in the year, we have substantial visibility of collection. These fees represent each
owner’s allocable share of the management fee and the costs of operating and maintaining the resorts, which
generally includes personnel, property taxes, insurance, a capital asset reserve to fund refurbishment and other
related costs. If a VOI owner defaults on payment of its maintenance fees and there is no lien against the
mortgage note or contract, the HOA has the right to recover the defaulting owner’s VOI. As a service to HOAs at
certain owned resorts, subject to our inventory needs, we have the ability to reduce the bad debt expense at the
HOAs by assuming the defaulted owner’s obligations in exchange for an agreed purchase price. We are then able
to resell those VOIs through our normal distribution channels.

A portion of the annual maintenance fees collected from owners each year is set aside as a capital asset
reserve for property renovations. The renovations funded by these fees enable HOAs to keep properties modern,
which helps our branded properties consistently receive among the highest quality assurance scores within the
Hilton portfolio of brands. HOAs engage an independent consulting firm to compile a reserve study. Typically,
HOAs budget the reserve study to target property renovations on a 6- and 12-year cycle. HOAs generally replace
soft goods every six years and hard goods every 12 years. These reserves also benefit our members by limiting
the risk of special assessments and steep increases in maintenance fees due to deferred capital expenditures.

Club Management

We also manage and operate our Clubs providing exclusive exchange, leisure travel and reservation services
to our Club members. When owners purchase a VOI, they are generally enrolled in a Club which allows the
member to exchange their points for a number of vacation options. In addition to an annual membership fee,
Club members pay incremental fees depending on exchanges they choose within the Club system.

Rental of Available Inventory

We rent unsold VOI inventory, third-party inventory and inventory made available due to ownership
exchanges through our Clubs programs. By using our websites, Hilton’s websites and other direct booking
channels to rent available inventory, we are able to reach potential new members that may already have an
affinity for and loyalty to the Hilton brands and introduce them to our products. Inventory rentals allow us to
utilize otherwise unoccupied inventory to generate additional revenues and provision of ancillary services. We
earn a fee from rentals of third-party inventory. Additionally, we provide ancillary offerings including food and
beverage, retail and spa offerings at these timeshare properties.

Competition

The timeshare industry has historically been highly competitive and comprised of a number of national and

regional companies that develop, finance and operate timeshare properties.

Our timeshare business competes with other timeshare developers for sales of VOIs based principally on
location, quality of accommodations, price, service levels and amenities, financing terms, quality of service,

8

terms of property use, reservation systems, flexibility for members to exchange into time at other timeshare
properties or other travel rewards, including access to hotel loyalty programs, as well as brand name recognition
and reputation. We also compete for property acquisitions and partnerships with entities that have similar
investment objectives as us. We own certain other trademarks and trade names for various properties. In the
competitive industry in which we operate, trademarks, service marks, trade names and logos are very important
to the marketing and sales of our products. There is also significant competition for talent at all levels within the
industry, in particular for sales and management. Our primary competitors in the timeshare space include
Marriott Vacations Worldwide, Travel + Leisure Co., Disney Vacation Club, Holiday Inn Club Vacations,
Westgate Resorts and Bluegreen Vacations.

In addition, our timeshare business competes with other entities engaged in the leisure and vacation
industry, including resorts, hotels, cruises and other accommodation alternatives, such as condominium and
single-family home rentals. We also compete with home and apartment sharing services that operate websites
that market available privately-owned residential properties that can be rented on a nightly, weekly or monthly
basis. In certain markets, we compete with established independent timeshare operators, and it is possible that
other potential competitors may develop properties near our current resort locations. In addition, we face
competition from other timeshare management companies in the management of resorts on behalf of owners on
the basis of quality, cost, types of services offered and relationship. We compete with other timeshare companies
for off-site sales centers, through which we market our products to potential members, including in locations like
high-traffic shopping centers and tourist attractions in leisure destinations.

Recent and potential future consolidation in the highly fragmented timeshare industry may increase
competition. Consolidation may create competitors that enjoy significant advantages resulting from, among other
things, a lower cost of, and greater access to, capital and enhanced operating efficiencies.

We generally do not face competition in our consumer financing business to finance sales of our VOIs.
However, we do face competition from financial institutions providing other forms of consumer credit, which
may lead to full or partial prepayment of our timeshare financing receivables.

Seasonality and Cyclicality

We experience modest seasonality in timeshare sales at certain resorts, with stronger revenue generation
during traditional vacation periods for those locations. Our business is moderately cyclical as the demand for
VOIs is affected by the availability and cost of financing for purchases of VOIs, as well as general economic
conditions and the relative health of the travel industry.

Government Regulation

Our business is subject to various international, national, federal, state and local laws, regulations and
policies in jurisdictions in which we operate. Some laws, regulations and policies impact multiple areas of our
business, such as securities, anti-discrimination, anti-fraud, data protection and security and anti-corruption and
bribery laws and regulations or government economic sanctions, including applicable regulations under the U.S.
Treasury’s Office of Foreign Asset Control and the U.S. Foreign Corrupt Practices Act (“FCPA”). The FCPA
and similar anti-corruption and bribery laws in other jurisdictions outside the U.S. generally prohibit companies
and their intermediaries from making improper payments to government officials for the purpose of obtaining or
generating business. Other laws, regulations and policies primarily affect one of our areas of business: real estate
development activities; marketing and sales activities; consumer financing, lending and related activities; and
resort and club management activities. We will continue to be subject to applicable new legislation, rules and
regulations that have been proposed, or may be proposed, by federal, state and local authorities relating to the
origination, servicing and securitization of mortgage loans.

9

Real Estate Development Regulation

Our real estate development activities are regulated under a number of different timeshare, condominium
and land sales disclosure statutes in many jurisdictions. We are generally subject to laws and regulations
typically applicable to real estate development, subdivision and construction activities, such as laws relating to
zoning, land use restrictions, environmental regulation, accessibility, title transfers, title insurance and taxation.
In the United States, these include the Fair Housing Act and the Americans with Disabilities Act of 1990 and the
Accessibility Guidelines promulgated thereunder, which we refer to collectively as (the “ADA”). In addition, we
are subject to laws in some jurisdictions that impose liability on property developers for construction defects
discovered or repairs made by future owners of property developed by the developer.

Marketing and Sales Regulation

Our marketing and sales activities are highly regulated in the U.S. and in non-U.S. jurisdictions. In addition
to regulations implementing laws enacted specifically for the timeshare industry, a wide variety of laws and
regulations govern our marketing and sales activities, including regulations implementing the USA PATRIOT
Act, Foreign Investment In Real Property Tax Act, the Federal Interstate Land Sales Full Disclosure Act and fair
housing statutes, U.S. Federal Trade Commission (“FTC”) and state “Little FTC Acts” and other regulations
governing unfair, deceptive or abusive acts or practices including unfair or deceptive trade practices and unfair
competition, state attorney general regulations, anti-fraud laws, prize, gift and sweepstakes laws, real estate, title
agency or insurance and other licensing or registration laws and regulations, anti-money laundering, consumer
information sharing and telemarketing laws, home
information privacy and security, breach notification,
solicitation sales laws, tour operator laws, lodging certificate and seller of travel laws and other consumer
protection laws.

We must obtain the approval of numerous governmental authorities for our marketing and sales activities.
Changes in circumstances or applicable law may necessitate the application for or modification of existing
approvals. In addition, many jurisdictions, including many jurisdictions in the United States, Canada and Mexico,
require that we file detailed registration or offering statements with regulatory authorities disclosing information
regarding our VOIs, such as information concerning the intervals being offered, the project, resort or program to
which the intervals relate, applicable timeshare plans, evidence of title, details regarding our business, the
purchaser’s rights and obligations with respect to such intervals, and a description of the manner in which we
intend to offer and advertise such intervals.

When we sell VOIs, including non-U.S. jurisdictions such as Mexico and Canada, local law grants the
purchaser of a VOI the right to cancel a purchase contract during a specified rescission period following the later
of the date the contract was signed or the date the purchaser received the last of the documents required to be
provided by us.

In recent years, regulators in many jurisdictions have increased regulations and enforcement actions related
to telemarketing operations, including requiring adherence to the federal Telephone Consumer Protection Act
and “do not call” legislation. These measures have significantly increased the costs associated with
telemarketing, in particular with respect to telemarketing to mobile numbers. While we continue to be subject to
telemarketing risks and potential liability, we believe that our exposure to adverse effects from telemarketing
legislation and enforcement is mitigated in some instances by the use of permission-based marketing in which we
obtain permission to contact prospective purchasers in the future. We have also implemented procedures to
comply with federal and state “do not call” regulations including subscribing to the federal do not call registry
and certain state “do not call” registries as well as maintaining an internal “do not call” list.

Lending Regulation

Our lending and related activities are subject to a number of laws and regulations including those of
applicable supervisory agencies such as, in the United States, the Consumer Financial Protection Bureau, the

10

FTC, and the Financial Crimes Enforcement Network, and, in the case of our international operations, the
Financial Conduct Authority (in the United Kingdom) and other similar or equivalent agencies in other countries
and regions in which we operate. These laws and regulations, some of which contain exceptions applicable to the
timeshare industry, may include, among others, the Real Estate Settlement Procedures Act and Regulation X, the
Truth In Lending Act and Regulation Z, the Federal Trade Commission Act, the Equal Credit Opportunity Act
and Regulation B, the Fair Credit Reporting Act, the Fair Housing Act and implementing regulations, the Fair
Debt Collection Practices Act, the Electronic Funds Transfer Act and Regulation E, unfair, deceptive or abusive
acts or practices regulations and the Credit Practices rules, the USA PATRIOT Act, the Right to Financial
Privacy Act, the Gramm-Leach-Bliley Act, the Servicemember’s Civil Relief Act and the Bank Secrecy Act. Our
lending and related activities are also subject to the laws and regulations of other jurisdictions, including, among
others, laws and regulations related to consumer loans, retail installment contracts, mortgage lending, fair debt
collection and credit reporting practices, loan servicing, consumer debt collection practices, mortgage disclosure,
lender or mortgage loan originator licensing and registration and anti-money laundering.

Resort and Club Management Regulation

Our resort management activities are subject to laws and regulations regarding community association
management, public lodging, food and beverage services, liquor licensing, labor, employment, health care, health
and safety, accessibility, discrimination, immigration, gaming and the environment (including climate change).
In addition, many jurisdictions in which we manage our resorts have statutory provisions that limit the duration
of the initial and renewal terms of our management agreements for HOAs.

Environmental Matters

We are subject to certain requirements and potential liabilities under various U.S. federal, state and local
and foreign environmental, health and safety laws and regulations and incur costs in complying with such
requirements. The costs of complying with these requirements are generally covered by the HOAs that operate
the affected resort property and are our responsibility for assets owned by us. These laws and regulations govern
actions including air emissions, the use, storage and disposal of hazardous and toxic substances, and wastewater
disposal. In addition to investigation and remediation liabilities that could arise under such laws, we may also
face personal
injury, property damage, fines or other claims by third parties concerning environmental
compliance or contamination. We use and store hazardous and toxic substances, such as cleaning materials, pool
chemicals, heating oil and fuel for back-up generators at some of our facilities, and we generate certain wastes in
connection with our operations. Some of our properties include, and some of our future properties may include,
older buildings, and some may have, or may historically have had, dry-cleaning facilities and underground
storage tanks for heating oil and back-up generators. We have, from time to time, been responsible for
investigating and remediating contamination at some of our facilities, such as contamination that has been
discovered when we have removed underground storage tanks, and we could be held responsible for any
contamination resulting from the disposal of wastes that we generate, including at locations where such wastes
have been sent for disposal. In some cases, we may be entitled to indemnification from the party that caused the
contamination pursuant to our management, construction or renovation agreements, but there can be no assurance
that we would be able to recover all or any costs we incur in addressing such problems. From time to time, we
may also be required to manage, abate, remove or contain mold, lead, asbestos-containing materials, radon gas or
other hazardous conditions found in or on our properties. We have implemented an on-going operations and
maintenance plan at each of our properties that seeks to identify and remediate these conditions as appropriate.
Although we have incurred, and expect that we will continue to incur, costs relating to the investigation,
identification and remediation of hazardous materials known or discovered to exist at our properties, those costs
have not had, and are not expected to have, a material adverse effect on our financial condition, results of
operations or cash flows.

11

Human Capital

For more than 30 years, we have created and delivered vacation experiences for guests from around the
world. Our people first talent strategy is inclusive of programs and services that are designed to ensure that our
employees feel engaged, appreciated and rewarded for their contributions. We focus on hiring practices that are
reflective of our values and seek customer-centric individuals that embody a spirit of service towards our owners,
guests and fellow team members. We believe hiring people with different backgrounds, cultures and perspectives
leads to increased creativity and innovation. We are committed to connecting with and engaging talent from
diverse backgrounds to ensure our team member population is reflective of the communities in which we live and
work.

Using a multi-channel approach, we grow our HGV talent network through a variety of outreach programs
that include targeted media, team member referrals and diversity outreach. As of December 31, 2022, more than
14,500 Team Members were employed at our timeshare resorts, call centers, sales centers, and corporate
locations around the world.

We focus on employee retention initiatives, and have designed purposeful programs to nourish every aspect
of the team member experience. These programs reward and highlight milestones, recognize the exceptional
service standards of our diverse team member population, and promote our values.

Additionally, we make it a priority to appreciate and recognize team member milestones throughout their
journey with HGV. We offer flexible recognition programs that support leaders to create meaningful and
impactful moments for their teams.

We are committed to an inclusive workforce that fully represents many different cultures, backgrounds and
viewpoints. Our Team Member Resource Groups (“TMRGs”), which are voluntary, employee-led groups, play
an integral part in our culture of inclusion as we strive to foster openness, integrity and respect. We currently
have 12 TMRG’s: African American, Asia Pacific Islander, Hispanic Latino, LGBTQ & Friends, Military,
Women’s, Disabilities, Environmental, Wisdom, Multi-Cultural, Parenting & Caregivers, and Young
Professionals. Each group is sponsored by a senior executive who provides leadership and helps drive initiatives
across the business. In addition, we believe that multiple perspectives generate better solutions and relatability
with our diverse base of customers and consumers. We strive to ensure a common inclusion that we believe is
reflected in our programs and initiatives, and we regularly seek team member feedback through our monthly
pulse-checks, our annual engagement survey and ongoing discussions with our TMRG’s.

Through a variety of delivery methods, we offer over 1,500 training and development courses to all of our
team members focused on a variety of core competencies, including: leadership, diversity and inclusion, skills
training, business acumen, culture and personal growth. In 2022, team members had approximately 140,000
course completions totaling 77,000 training hours, of which over 40,000 course completions and 31,000 training
hours were dedicated to compliance training.

Approximately 71% of our team members are enrolled in our health and well-being programs. We offer a
suite of benefit and wellness programs to support the diverse needs of our team members, including but not
limited to: medical, dental, vision, an Employee Stock Purchase Plan, 401(K), Employee Assistance Program,
tuition reimbursement, spending accounts, life and disability insurance, discount programs, and a variety of
voluntary benefits.

As of December 31, 2022, approximately 9% of our employees were covered by various collective
terms and conditions of

bargaining agreements, generally addressing pay rates, working hours, other
employment, certain employee benefits and orderly settlement of labor disputes.

12

Key Agreements with Hilton Worldwide Holdings

On January 3, 2017, in connection with the completion of the spin-off, each of us, Hilton and Park Hotels &
Resorts Inc. became a separate and independently traded company. In connection with the spin-off, we entered
into various agreements with Hilton and Park. Certain of such agreements have been fully performed. However,
several agreements continue to govern certain key transactions and arrangements between the parties, in
particular between us and Hilton, including our license agreement. The following is a summary of the terms of
such agreements.

Amended and Restated License Agreement

General

In connection with the spin-off, we entered into a long-term license agreement with Hilton granting us
(i) the right to use certain trademarks, including, without limitation, “Hilton Grand Vacations,” “HGV,” and
“Hilton Club” (collectively, the “Hilton Marks”), in connection with the current and future operation of a Hilton
branded vacation ownership business (the “Licensed Business”), (ii) a license or right to use certain other Hilton-
owned intellectual property, including promotional content and access to Hilton’s reservation system and
property management software (collectively with the Hilton Marks, the “Hilton IP”), (iii) the right to use Hilton’s
loyalty program data and other customer information (“Hilton Data”) to promote the Licensed Business and for
other internal business purposes, and (iv) certain other rights. In exchange for these rights, we have agreed to pay
Hilton license and other fees, and have agreed to certain restrictions on the operation of our business. In most
cases, such rights are exclusive to us, but there are certain exceptions, many of which are described below. While
the license agreement permits us to operate certain businesses that do not conflict with Hilton’s business,
including non-Hilton branded vacation ownership business, we are not permitted to use any Hilton IP or Hilton
Data for such non-Hilton branded portions of our businesses without Hilton’s prior consent.

In March 2021, in connection with entering into a definitive agreement to complete, and in anticipation of
consummating, the Diamond Acquisition, we amended and restated the license agreement to account for
integrating the Diamond business and properties. In April 2022, we and Hilton further amended the license
agreement to define, among other things, (a) a 5-year plan for rebranding and integrating a majority of the
Diamond properties into our branded properties, along with minimum room conversion requirements,
(b) converting all of the Diamond sales centers into our branded sales centers, and (c) the new licensed marks,
“HGV Max” and “Hilton Vacation Club” (which new licensed marks are part of the Hilton Marks).

Initial Term and Renewal Terms

The initial term of the license agreement will expire on December 31, 2116. After the initial term ends, we
may continue to use the Hilton IP and Hilton Data on a non-exclusive basis for a “tail period” of 30 years in
connection with our then existing licensed timeshare business and properties, provided that we continue to
comply with the terms of the license agreement, including the payment of license and other fees.

Subject to certain exceptions, Hilton is not permitted to compete or use the Hilton IP or Hilton Data in the
vacation ownership business (or license others to do so), and we generally have the exclusive right to use the
Hilton IP and Hilton Data for our vacation ownership business (subject to certain limited exceptions) until
December 31, 2051. Such “exclusivity” and “non-competition” period may be extended for additional 10-year
terms if we achieve certain revenue targets in the last year of the exclusivity term or any subsequent renewal
term, as applicable, or, if we do not achieve such applicable revenue target, by making a payment equal to 5% of
the difference between certain revenue actually achieved and the applicable certain revenue target to cover such
shortfall. Our ability to elect to make such additional payment to cover any shortfall is subject to a maximum of
five payments during the renewal terms.

13

License Fee and Other Fees

In exchange for the license and various rights granted to us by Hilton, we pay a license fee of 5% of gross
revenues to Hilton quarterly in arrears, as well as specified additional fees. Gross revenues include our gross
sales for the initial sale or re-sale of interests in the Licensed Business (subject to certain limited exceptions),
property operations revenue, transient rental revenue and other certain revenues earned all with respect to the
Licensed Business.

To account for the integration of the Diamond business into our operations, Hilton agreed to a reduced
license fee for the initial five (5) years following the closing of the Diamond Acquisition for gross revenue
arising from properties and sales centers that are rebranded and become part of the Licensed Business. The
reduced license fee ranges from 2% to 4% of the applicable gross revenue, increasing annually until it reaches
5% during the fifth year and beyond. This reduced license fee structure is contingent upon us achieving certain
minimum rebranding milestones related to room conversions with respect
to the Diamond business and
properties on an annual and cumulative basis over the five-year rebranding plan. If we do not achieve such
minimum milestones, we will be subject to an escalated license fee of up to an additional 1%, plus the original
fee percentage, of the applicable gross revenue. The escalated license fee is subject to being readjusted to the
original fee percentage if we achieve the applicable cumulative rebranding target milestone in subsequent years.
If we fail to achieve the final cumulative target by September 30, 2031, Hilton has the election, by notice to us, to
prohibit our future offering of HGV Max.

The license agreement also provides for a reduced license fee, ranging from 0% to 1.5%, over the initial
five (5) years following the closing of the Diamond Acquisition for certain property level revenues (such as
retail, food and beverage and transient rental at properties operating under the new Hilton Vacations Club brand)
related to Diamond properties that are converted into our branded properties and become part of the Licensed
Business.

Pending the rebranding, and so long as they remain non-Hilton licensed branded properties, the Diamond
properties are required to be operated as a separate operation in accordance with the license agreement. As
discussed above, we are not permitted to use any Hilton IP or Hilton Data for such non-Hilton branded
properties, and, accordingly, no license fees are owed to Hilton in connection with revenues associated with such
properties and unbranded operations. The license agreement sets forth specific parameters and requirements for
any separation operations, including, without limitation, requirements for separate sales centers and personnel for
sales related to such non-Hilton branded properties and operating such properties in completely separate physical
locations as our Hilton-branded properties, subject to certain limited exceptions.

For the years ended December 31, 2022, 2021 and 2020, we incurred license fee expense of $124 million,

$80 million, and $51 million, respectively.

During the term of the license agreement, we are required to participate in Hilton’s loyalty program,
currently known as the Hilton Honors program. We can purchase Hilton Honors points at cost for 20 years after
the date of the original license agreement, and thereafter at the market rate (with a most favored nation provision,
pursuant to which such market rate is no higher than the price paid by strategic partners that purchase a
comparable volume of points annually on comparable business terms). For the years ended December 31, 2022,
2021 and 2020, we paid Hilton $68 million, $43 million and $41 million, respectively, for Hilton Honors points.

We have entered into a separate agreement with Hilton that governs the transfer of calls from Hilton to us
and other related telemarketing services. Under this agreement, Hilton is required to use its reasonable best
efforts to transfer calls to us at a level consistent with past practice prior to the spin-off for the first ten years.
Hilton is required to provide the call transfer services at cost for the first 30 years and at market rates thereafter.
For the years ended December 31, 2022, 2021 and 2020, we paid Hilton $12 million, $9 million and $6 million,
respectively, for such call transfers.

14

Brand Standards; Additional Properties or Projects

We are required to comply with the Hilton brand standards applicable to the Licensed Business (which
includes any part of the Diamond business that becomes part of the Licensed Business). The conversion of any
Diamond property into our branded property is subject to an approval process by Hilton. In addition, the
Diamond properties rebranding and conversions are subject to an additional fire and life safety review process by
Hilton. Hilton also has the right to enter our vacation ownership properties at any time without notice and
additional permission from us in order to verify that we are complying with the license agreement and Hilton’s
standards and guidelines.

We are required to obtain Hilton’s consent to develop or operate any additional vacation ownership

properties under the Hilton Marks (including on our own undeveloped parcels).

Deflagging of Properties

Hilton has the right to “deflag” (prevent use of any Hilton IP or Hilton Data at) any property in our Licensed
Business in certain circumstances, including if (i) a $10 million or more final judgment is assessed against such
property or a foreclosure suit is initiated against such property and not vacated; (ii) an ongoing threat or danger to
public health or safety occurs at such property; (iii) such property fails to meet certain quality assurance system
performance thresholds; or (iv) such property is not operated in compliance with the license agreement or
Hilton’s other standards and agreements, and such breaches are not cured in accordance with the license
agreement.

Certain Prohibited Transactions

The license agreement limits our ability to complete or participate in certain corporate transactions.
Specifically, unless we obtain Hilton’s prior written consent, we may not be able to: (i) merge with or acquire a
Hilton competitor or a vacation ownership business that has entered into an operating agreement with a Hilton
competitor; (ii) merge with or acquire a vacation ownership business together with a lodging business; or (iii) be
acquired or combined with any entity other than an affiliate. However, we may acquire control of a business that
is not a vacation ownership business or a lodging business without Hilton’s consent, but we are required to
operate such business as a “separate operation” that does not use the Hilton IP or Hilton Data unless Hilton
consents to such use. As previously noted, under the license agreement, we are required to operate the Diamond
business as a separate operation, pending the conversion of any Diamond properties to our branded property in
accordance with the rebrand plan, which must be approved by Hilton. As previously disclosed, we obtained
Hilton’s consent under the license agreement for the Diamond Acquisition.

Without Hilton’s prior consent, we may not assign our rights under the license agreement, except to one of

our affiliates as part of an internal reorganization for tax or administrative purposes.

Other Restrictions

The license agreement

imposes various other restrictions and requirements that pertain to, without
limitation, co-sponsoring credit cards and other payment alternatives, engaging in any lodging business,
confidentiality and data security, and strict maintenance of, and compliance with, separation operations that do
not use any of Hilton IP or Hilton Data.

Termination Rights; Damages

Hilton has the right to terminate the license agreement as a whole if, among other things: (i) we file for
bankruptcy or cease business operations; (ii) 25 percent or more of our Hilton-branded vacation ownership
properties fail certain performance thresholds or the overall customer satisfaction score for all our Hilton-branded

15

vacation ownership properties falls below a certain threshold level, and we do not promptly cure such failures;
(iii) we operate the Licensed Business in a way that has a material adverse effect on Hilton; (iv) we fail to pay
certain amounts due to Hilton (and in certain cases, do not promptly cure such failures); (v) we contest Hilton’s
ownership of the Hilton IP or the Hilton Data; (vi) we merge with, consolidate with or are acquired by a
competitor of Hilton; or (vii) we assign the agreement to a non-affiliate without Hilton’s consent.

Under the license agreement, our right to use the Hilton Marks as a trade, corporate, d/b/a or similar name
will automatically terminate if: (i) the aggregate number of units of accommodation in our Licensed Business
falls below two-thirds of the total number of units of accommodation in our entire vacation ownership business;
(ii) we merge with or acquire control of the assets of certain Hilton competitors and we or they use their brands
in any business after such acquisition; or (iii) we become an affiliate of another Hilton competitor.

If we breach our obligations under the license agreement, Hilton may, in addition to terminating the license
agreement, be entitled to (depending on the nature of the breach): seek injunctive relief and/or monetary
damages; suspend our access to and terminate our rights to use Licensed IP and/or Hilton Data (other than the
Hilton Marks and certain other content); or terminate our rights to use the Licensed IP (including the Hilton
Marks) and Hilton Data at specific locations that are not in compliance with performance standards.

If the license agreement terminates due to our fault before the end of the term, we are required to cease use
of the Hilton IP and Hilton Data according to a specified schedule. Hilton has the right to demand liquidated
damages based upon its uncollected royalties and fees for the remainder of the term.

We are required to indemnify, defend and hold harmless Hilton from and against any claim or liability
resulting from: (i) third-party claims based on (a) our breach of the license agreement; (b) the operation of our
vacation ownership properties; (c) any use of the Hilton IP or Hilton Data in violation of the license agreement
and (d) any use of any content provided to us pursuant to the license agreement; or (ii) claims based on any
security breach of our systems and/or unauthorized use or disclosure of Hilton Data.

This summary does not purport to be complete and is qualified in its entirety by reference to the full text of
the Amended and Restated License Agreement, which was filed as Exhibit 10.2 to HGV’s Current Report on
Form 8-K filed with the SEC on March 11, 2021, and the First Amendment to Amended and Restated License
Agreement, which was filed as Exhibit 10.1 to HGV’s Current Report on Form 8-K filed with the SEC on
April 7, 2022.

Distribution Agreement

We entered into a Distribution Agreement with Hilton and Park (the “Distribution Agreement”) in
connection with the spin-off. The Distribution Agreement provided for certain transfers of assets and
assumptions of liabilities by each of Hilton, HGV and Park and the settlement or extinguishment of certain
liabilities and other obligations among Hilton, HGV and Park. In addition, HGV, Hilton and Park agreed that
losses related to certain contingent liabilities (and related costs and expenses) that generally are not specifically
attributable to any of the separated real estate business, the timeshare business or the retained business of Hilton
(“Shared Contingent Liabilities”) will be apportioned among the parties according to fixed percentages of 65%,
26% and 9% for Hilton, Park and HGV, respectively. Costs and expenses of, and indemnification obligations to,
third party professional advisors arising out of the foregoing actions also may be subject to these provisions.
Subject to certain limitations and exceptions, Hilton will generally be vested with the exclusive management and
control of all matters pertaining to any such Shared Contingent Liabilities. To date, there have been no
contingent liabilities subject to these provisions since the spin-off. The Distribution Agreement also provides for
cross-indemnities that, except as otherwise provided in the Distribution Agreement, are principally designed to
place financial responsibility for the obligations and liabilities of each business with the appropriate company.

The foregoing summary does not purport to be complete and is qualified in its entirety by reference to the
full text of the Distribution Agreement, which was filed as Exhibit 2.1 to HGV’s Current Report on Form 8-K
filed with the SEC on January 4, 2017.

16

Tax Matters Agreement

We have entered into a Tax Matters Agreement with Hilton and Park (the “Tax Matters Agreement”) that
governs the respective rights, responsibilities and obligations of Hilton, Park and us after the spin-off with
respect to tax liabilities and benefits, tax attributes, tax contests and other tax sharing regarding U.S. federal,
state, local and foreign income taxes, other tax matters and related tax returns. Although binding between the
parties, the Tax Matters Agreement is not binding on the Internal Revenue Service (“IRS”). We and Park each
will continue to have several liabilities with Hilton to the IRS for the consolidated U.S. federal income taxes of
the Hilton consolidated group relating to the taxable periods in which we and Park were part of that group. The
Tax Matters Agreement specifies the portion, if any, of this tax liability for which we and Park will bear
responsibility, and each party has agreed to indemnify the other two parties against any amounts for which they
are not responsible. The Tax Matters Agreement also provides special rules for allocating tax liabilities in the
event that the spin-off is not tax-free. In general, under the Tax Matters Agreement, each party is responsible for
any taxes imposed on Hilton that arise from the failure of the spin-off and certain related transactions to qualify
as a tax-free transaction for U.S. federal income tax purposes under Sections 355 and 368(a)(1)(D) of the Code,
as applicable, and certain other relevant provisions of the Code, to the extent that the failure to qualify is
attributable to actions taken by such party (or with respect to such party’s stock). The parties share responsibility,
in accordance with sharing percentages applicable to Shared Contingent Liabilities, for any such taxes imposed
on Hilton that are not attributable to actions taken by a party. In addition, to the extent that any taxes that may be
imposed on the Hilton consolidated group for the taxable periods prior to the spin-offs relates to our timeshare
business, we would be liable for the full amount under the Tax Matters Agreement.

The foregoing summary does not purport to be complete and is qualified in its entirety by reference to the
full text of the Tax Matters Agreement, which was filed as Exhibit 10.2 to HGV’s Current Report on Form 8-K
filed with the SEC on January 4, 2017.

Stockholders Agreement with Apollo

In connection with the Diamond Acquisition, the Company, certain funds affiliated with Apollo, and, for
certain limited purposes, Hilton entered into a stockholders agreement on August 2, 2021. For purposes of this
section, the term “Apollo Investors” includes any affiliates of Apollo to whom the Apollo Closing Shares
(defined below) may be transferred.

Board and Governance Rights

Under the stockholders agreement, the Apollo Investors have the right to designate two individuals (the
“Apollo Designees”) to serve on the Company’s board of directors, out of a total of nine directors. If our Board
increases its size, for every three additional directors added, the Apollo Investors have the right to appoint the
third such director so long as the Apollo Investors (or their affiliates who have executed a joinder agreement to
become party to the stockholders agreement) retain 23,935,707 of the aggregate number of shares of our common
stock that the Apollo Investors received in the Diamond Acquisition (such shares, the “Apollo Closing Shares”).

The Apollo Investors’ right to designate members of the board of directors will step down as their
ownership decreases, as follows: (a) ownership below 17,951,780 of the Apollo Closing Shares, one Apollo
Designee will be required to resign; and (b) ownership below 11,967,853 of the Apollo Closing Shares, the
second Apollo Designee will be required to resign, and the Apollo Investors will no longer be entitled to any
representation on our Board. The Apollo Investors are not permitted to “buy back” into the right to designate any
Apollo Designees to our Board by acquiring shares of our common stock in the future.

Transfer Restrictions

The Apollo Investors were subject to a 160-day lock-up period that expired on January 9, 2022. Currently,
the Apollo Investors may freely transfer their shares so long as such transfers (i) comply with the volume and

17

manner of sale restrictions in Rule 144, (ii) (a) involve the transfer of less than 5% of our total outstanding stock
to any person or group, and (b) are not to certain competitors of HGV or Hilton, known holders of 5% or more of
our common stock or known activists, or (iii) are pursuant to an underwritten offering or a broker-facilitated
block trade.

Standstill Obligations

The Apollo Investors are subject to certain standstill obligations so long as they (i) own a number of shares
equal to 5% of the total outstanding shares of our common stock or (ii) have the right to designate at least one
director (later of these two dates, the “Standstill Removal Date”). Such standstill obligations include customary
prohibitions on certain actions, including acquiring additional stock of the Company, seeking to control or
influence our board of directors or our management, and publicly offering to acquire HGV.

Voting Matters

So long as the Apollo Investors own at least 5,983,927 of the Apollo Closing Shares, they are obligated to
vote all of their shares as recommended by our board of directors with respect to routine matters put to a vote of
our stockholders. So long as the Apollo Investors hold at least 11,967,853 of the Apollo Closing Shares, the
consent of the Apollo Investors is required to (i) amend our certificate of incorporation or bylaws in a manner
that would require stockholder approval and would materially, disproportionately and adversely affect the rights
of the Apollo Investors, or (ii) increase the size of our board of directors to exceed twelve directors; provided,
that the Apollo Investors have no such consent right for amendments to our certificate of incorporation or bylaws
to adopt a “poison pill” approved by our board of directors.

Registration Rights

The Apollo Investors have certain customary registration rights pursuant to which they may request that we
register the Apollo Closing Shares on a registration statement under the Securities Act of 1933, as amended,
subject to standard carve-outs. In addition, the Apollo Investors have certain “piggyback” rights allowing them to
participate in registered public offerings by the Company. The Apollo Investors are responsible for paying all
expenses for the registration of their shares.

Pre-emptive Rights

The Apollo Investors have limited preemptive rights on certain future equity issuances by us, subject to
customary carve-outs and limitations, so long as the Apollo Investors own at least 11,967,853 shares of the
Apollo Closing Shares.

Termination

The stockholders agreement will terminate when the Apollo Investors no longer own at least 5,983,927 of

the Apollo Closing Shares; provided, that certain provisions have different termination dates.

The foregoing summary does not purport to be complete and is qualified in its entirety by reference to the
full text of the stockholders agreement, which was filed as Exhibit 10.1 to HGV’s Current Report on Form 8-K
filed with the SEC on August 3, 2021.

Where You Can Find More Information

Our website address is www.hgv.com. Information on our website is not incorporated by reference herein.
We file reports with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, proxy statements on Schedule 14A (both preliminary and final, as applicable), and certain
amendments to these reports. Copies of these reports are available free of charge on our website as soon as
reasonably practicable after we file the reports with the SEC.

18

ITEM 1A. Risk Factors

Risk Factor Summary

Our business is subject to a number of risks of which you should be aware before making an investment

decision. These risks include, but are not limited to, the following:

• Macroeconomic and other factors beyond our control;

• Contraction in the global economy or low levels of economic growth;

• Risks inherent to the timeshare and hospitality industry, including reliance on tourism and travel, and

competition within the industry;

• The COVID-19 pandemic, other epidemics or pandemics, and related events, including the various

measures implemented or adopted to respond to the pandemic;

• Material harm to our business if we breach our license agreement with Hilton or the agreement is

terminated;

• Our ability to use the Hilton brands and trademarks and rebrand the acquired Diamond business and

properties;

• The quality and reputation of the Hilton brands and affiliation with the Hilton Honors loyalty program;

• The ability of our critical marketing programs and activities to generate tour flow and contract sales

and increase our revenues;

•

Financial and operational risks related to acquisitions and business ventures, including partnerships or
joint ventures;

• Our dependence on development activities and risks related to our real estate investments;

• The geographic concentration of properties we manage;

• Our current operations and future expansion outside of the United States;

• Our ability to hire, retain and motivate key personnel and our reliance on the services of our

management team and employees;

• Third-party reservation channels affecting our bookings for room rental revenue;

•

Impairment losses that could adversely affect our results of operations;

• Our insurance policies not covering all potential losses;

• Our ability to remediate an identified material weakness and maintain effective internal controls over

financial reporting and disclosure controls and procedures;

• A decline in developed or acquired VOI inventory or failure to enter into and maintain fee-for service
agreements or inability to source VOI inventory or finance sales if we or third-party developers are
unable to access capital;

• The sales of VOIs in the secondary market;

• Our limited underwriting standards and a possible decline in the default rates or other credit metrics

underlying our timeshare financing receivables;

• The expiration, termination or renegotiation of our management agreements;

• Disagreements with VOI owners or HOAs or the failure of HOA boards to collect sufficient fees or

increases in maintenance fees at our resorts;

•

Failure to keep pace with developments in technology;

19

• Lack of awareness or understanding of and failure to effectively manage our social media;

• Cyber-attacks or our failure to maintain the security and integrity of company, employee, customer or

third-party data;

• Our ability to comply with a wide variety of laws, regulations and policies, including those applicable

to our international operations;

• Changes in privacy laws, environmental laws, tax laws or accounting rules or regulations;

•

Failure to comply with laws and regulations applicable to our international operations;

• Our substantial indebtedness and other contractual obligations, restrictions imposed on us by certain of
our debt agreements and instruments and our variable rate indebtedness which subjects us to interest
rate risk;

•

Failure to comply with agreements relating to our outstanding indebtedness;

• Our ability, or the ability of our subsidiaries, to generate sufficient cash to meet our needs and service

our indebtedness;

•

Potential liabilities related to our spin-off from Hilton, including U.S. federal income tax liabilities,
liabilities arising out of state and federal fraudulent conveyance laws and the possible assumption of
responsibilities for obligations allocated to Hilton or Park;

• The sufficiency of any indemnity Hilton or Park is required to provide us and the amount of any
indemnity we may be required to provide Hilton or Park related to the period prior to the spin-off;

• The ability of our board of directors to change corporate policies without stockholder approval;

• Anti-takeover provisions in our organizational documents and Delaware law and consent requirements

in our license agreement with Hilton that may deter a potential business combination transaction;

•

Fluctuation in the market price and trading volume of our common stock;

• Our ability to repurchase our common stock pursuant to our share repurchase program or that our share
repurchase program will enhance long-term shareholder value. Share repurchases could also increase
the volatility of the price of our common stock and diminish our cash reserves.

• The actions of activist stockholders;

• Our ability to integrate the Diamond business successfully or realize the anticipated cost savings,

synergies and growth in operating results; and

• Our ability to effectively manage our expanded operations resulting from the Diamond Acquisition,

including the trust system associated with the Diamond business.

The foregoing is only a summary of our risks. These and other risks are discussed more fully in the section
entitled “Risk Factors” in Part I, Item 1A and elsewhere in this Annual Report on Form 10-K.

Risk Factors

We are subject to various risks that could materially and adversely affect our business, financial condition,
results of operations, liquidity and stock price. You should carefully consider the risk factors discussed below, in
addition to the other information in this Annual Report on Form 10-K. Further, other risks and uncertainties not
presently known to management or that management currently deems less significant also may result in material
and adverse effects on our business, financial condition, results of operations, liquidity and stock price. The risks
below also include forward-looking statements; and actual results and events may differ substantially from those
discussed or highlighted in these forward-looking statements. See “Cautionary Note Regarding Forward-
Looking Statements.”

20

Risks Related to Our Industry

Macroeconomic and other factors beyond our control can adversely affect and reduce demand for our
products and services.

Macroeconomic and other factors beyond our control can reduce demand for our products and services,

including demand for timeshare products. These factors include, but are not limited to:

•

changes in general economic conditions, including low consumer confidence, high unemployment
levels and depressed real estate prices resulting from the severity and duration of any downturn in the
U.S. or global economy;

• war, political conditions or civil unrest, violence or terrorist activities or threats and heightened travel

•

•

•

•

•

•

•

security measures instituted in response to these events;

the financial and general business condition of the travel industry;

statements, actions or interventions by governmental officials related to travel and the resulting
negative public perception of such travel;

conditions that negatively shape public perception of travel, including travel-related accidents and
outbreaks of pandemic or contagious diseases, such as COVID-19, Ebola, avian flu, severe acute
respiratory syndrome (SARS), H1N1 (swine flu) and the Zika virus;

cyber-attacks;

price and availability of natural resources and supplies;

natural or manmade disasters, such as earthquakes, windstorms, tornadoes, hurricanes, typhoons,
tsunamis, volcanic eruptions, floods, drought, fires, oil spills and nuclear incidents, and the effects of
climate change increasing the frequency and severity of extreme weather events; and

organized labor activities, which could cause a diversion of business from resorts involved in labor
negotiations and loss of business generally for the resorts we manage as a result of certain labor tactics.

Any one or more of these factors can adversely affect, and from time to time have adversely affected, individual
resorts, particular regions and our business, financial condition and results of operations.

Contraction in the global economy or low levels of economic growth could adversely affect our revenues and
profitability as well as limit or slow our future growth.

Consumer demand for products and services provided by the timeshare industry is closely linked to the
performance of the general economy and is sensitive to business and personal discretionary spending levels.
Decreased global or regional demand for products and services provided by the timeshare industry can be
especially pronounced during periods of economic contraction or low levels of economic growth, and the
recovery period in our industry may lag overall economic improvement. Declines in demand for our products and
services due to general economic conditions could negatively affect our business by decreasing the revenues we
are able to generate from our VOI sales, financing activities and Club and resort operations. In addition, many of
the expenses associated with our business, including personnel costs, interest, rent, property taxes, insurance and
utilities, are relatively fixed. During a period of overall economic weakness, if we are unable to meaningfully
decrease these costs as demand for our products and services decreases, our business operations and financial
performance may be adversely affected.

We are subject to business, financial and operating risks inherent to the timeshare and hospitality industry,
any of which could reduce our revenues and limit opportunities for growth.

Our business is subject to a number of business, financial and operating risks inherent to the timeshare

industry, including:

•

changes in the supply and demand for our products and services;

21

•

•

•

•

•

•

•

•

•

•

•

•

our ability to securitize the receivables that we originate in connection with VOI sales;

delays in or cancellations of planned or future development or refurbishment projects;

the financial condition of third-party developers with whom we do business;

relationships with third-party developers, our Club members and HOAs;

changes in desirability of geographic regions of our resorts and affiliated resorts, geographic
concentration of our operations and shortages of desirable locations for development;

changes in operating costs, including energy, food, employee compensation and benefits and insurance;

increases in costs due to inflation or otherwise, including increases in our operating costs, that may not
be fully offset by price and fee increases in our business;

changes in taxes and/or governmental regulations that influence or set wages, prices, interest rates or
construction and maintenance procedures and costs;

significant increases in cost of health care coverage for employees, and various government regulation
with respect to health care coverage;

shortages of labor or labor disruptions;

the availability and cost of capital necessary for us, and third-party developers with whom we do
business, to fund investments, capital expenditures and service debt obligations;

significant competition from other timeshare businesses and hospitality providers in the markets in
which we operate;

• market and/or consumer perception and reputation of timeshare companies and the industry in general;

•

•

•

•

•

•

•

the economic environment for and trends in the tourism and hospitality industry, which may impact the
vacationing and purchasing decisions of consumers;

the influence of social media on consumers’ lodging decisions;

increases in the use of third-party and competitor internet services to book hotel reservations, secure
short-term lodging accommodations and market vacation rental properties;

legal, business or regulatory issues unique to the geographic locations of our resorts and affiliated
resorts, which could increase the cost of or result in delays in entering into or expanding in those
locations.

limited underwriting standards due to the real-time nature of industry sales practices;

private resales of VOIs and the sale of VOIs in the secondary market; and

the impact on the industry of unlawful or deceptive third-party VOI resale or vacation package sales
schemes.

Any of these factors could increase our costs or limit or reduce the prices we are able to charge for our
products and services or otherwise affect our ability to maintain existing properties or products, develop new
properties, products and services or source VOI supply from third parties. As a result, any of these factors can
reduce our revenues and limit opportunities for growth.

We operate in a highly competitive industry.

The timeshare industry is highly competitive. The Hilton brands we use compete with the timeshare brands
affiliated with major hotel chains in national and international venues, and we compete generally with the
vacation rental options generally offered by the lodging and travel industry (e.g., hotels, resorts, home and
apartment sharing services, and condominium rentals) and other options such as cruises.

22

We also compete with other timeshare developers for sales of VOIs based principally on location, quality of
accommodations, price, service levels and amenities, financing terms, quality of service, terms of property use,
reservation systems, flexibility for VOI owners to exchange into time at other timeshare properties, or other
travel rewards, including access to hotel loyalty programs, as well as brand name recognition and reputation. A
number of our competitors are significantly larger than we are and have potentially greater access to capital
resources and broader marketing, sales and distribution capabilities. We also compete with numerous other
smaller owners and operators of timeshare resorts, as well as home and apartment sharing services that market
available privately owned residential properties that can be rented on a nightly, weekly or monthly basis. In
addition, we are in competition with national and independent timeshare resale companies and members reselling
existing VOIs on the secondary market, which could reduce demand or prices for sales of new VOIs. We also
compete with other timeshare management companies in the management of resorts on behalf of owners on the
basis of quality, cost, types of services offered and relationship. We compete with other timeshare companies for
off-site sales centers, through which we market our products to potential members, including in locations like
high-traffic shopping centers and tourist attractions in leisure destinations.

We compete for property acquisitions and partnerships with entities that have similar investment objectives
as we do. This competition could limit the number of, or negatively affect the cost of, suitable investment
opportunities available to us.

Recent and potential future consolidation in the highly fragmented timeshare industry may increase
competition. Consolidation may create competitors that enjoy significant advantages resulting from, among other
things, a lower cost of, and greater access to, capital and enhanced operating efficiencies.

Our ability to remain competitive and to attract and retain members depends on our success in
distinguishing the quality and value of our products and services from those offered by others. If we cannot
compete successfully in these areas or if our marketing and sales efforts are not successful and we are unable to
convert customers to a sufficient number of sales, this could negatively affect our operating profits and margins
and our ability to recover the expense of our marketing programs and grow our business, diminish our market
share and reduce our earnings.

The COVID-19 pandemic and related events have had, and may from time to time continue to have, a material
adverse effect on our business, financial condition and results of operations.

The COVID-19 pandemic and the various measures taken or implemented by governments and other
authorities in the United States and around the world, businesses, organizations and individuals had, and may
from time to time continue to have, an adverse impact on domestic and international travel, consumer demand for
travel, commercial activities across the travel, lodging and hospitality industries, businesses generally, and
consequently, on our business and operations. These measures, as well as a drop in demand for travel and leisure
activities, adversely impacted our business.

In response to the pandemic, we implemented a variety of measures that are or were required, or we believe
are advisable, for our business with the goal of keeping our customers, owners, team members, and the
communities we serve as safe as reasonably feasible from the COVID-19 virus.

The conditions caused by the pandemic continue to be unpredictable, including as a result of new variants
and governmental responses or restrictions and changes in behavior as a result. We will continue to monitor and
respond to any restrictions or recommendations of national and local governments and public health agencies
related to the COVID-19 pandemic, and could be subject to similar restrictions or impacts resulting from
epidemics or global pandemics in the future.

23

Risks Related to the Operation of Our Business

We do not own the Hilton brands and our business will be materially harmed if we breach our license
agreement with Hilton or it is terminated.

Following the spin-off of HGV from Hilton in January 2017, Hilton retained ownership of the Hilton-
branded trademarks, tradenames and certain related intellectual property used in the operation of our business.
We entered into a license agreement with Hilton granting us the right to use the Hilton-branded trademarks, trade
names and related intellectual property in our business for the term of the agreement. The license agreement was
amended and restated in connection with the Diamond Acquisition to facilitate our integration of the Diamond
business and create a license fee structure related to the integration. If we breach our obligations under the
license agreement, Hilton may be entitled to terminate the license agreement or terminate our rights to use the
Hilton brands and other Hilton intellectual property at properties that do not meet applicable standards and
policies, or to exercise other remedies. Pursuant to the license agreement, Hilton would be the sole owner of
certain licensed marks related to any new brands associated with the Diamond portfolio that are developed by us.
If the license agreement is terminated, we could lose the right to use one or more of such new brands.

The termination of the license agreement or exercise of other remedies would materially harm our business
and results of operations and impair our ability to market and sell our products and maintain our competitive
position. For example, if we are not able to rely on the strength of the Hilton brands to attract prospective
members and guests in the marketplace, our revenue and profits would decline and our marketing and sales
expenses would increase. If we are not able to use Hilton’s marketing databases and corporate-level advertising
channels to reach potential members and guests, including Hilton’s internet address as a channel through which
to market available inventory, our member growth would be adversely affected and our revenue would materially
decline, and it is unlikely that we would be able to replace the revenue associated with those channels.

Even if the license agreement remains in effect, the termination or restriction of our rights to use any
branded trademarks, trade names and related intellectual property licensed to us by Hilton at properties that fail
to meet applicable standards and policies, or any deterioration of quality or reputation of the Hilton brands (even
deterioration not leading to termination of our rights under the license agreement or not caused by us), could also
harm our reputation and impair our ability to market and sell our products, which could materially harm our
business.

In addition, if license agreement terms relating to the Hilton Honors loyalty program terminate, we would
not be able to offer Hilton Honors points to our members and guests. This would adversely affect our ability to
sell our products, offer the flexibility associated with our Club membership and sustain our collection
performance on our timeshare financing receivables portfolio.

Finally, the license agreement imposes a number of restrictions or prohibitions on our business and
operations, and our ability to engage in a number of transactions, including, without limitations, acquiring or
being acquired by another entity, and engaging in any lodging business or otherwise competing with Hilton, in
each case without Hilton’s consent. Any noncompliance with any of these provision may result in the termination
of the license agreement, either automatically or at Hilton’s election. In addition, while we are permitted under
the license agreement to engage in certain other businesses, including owning and operating vacation ownership
business and properties that are not Hilton-branded, in such instances, we are not permitted to use any of the
rights and assets provided by Hilton under the license agreement in connection with such business and operation.
In fact, we are required to comply with various requirements to operate such business and properties as “separate
operation.” However, if any such non-Hilton branded vacation ownership properties and related units exceed
certain thresholds, we may lose certain rights to use the Hilton trademark, including our “Hilton Grand
Vacations” corporate name. In addition, any non-compliance with the separation operations provision may give
rise to Hilton’s ability to terminate the license agreement. Any of the foregoing and other factors that lead to
Hilton’s termination of the license agreement will have a material and irreparable adverse impact on our
business. See “Item 1. Business—Key Agreements with Hilton Worldwide Holdings.”

24

We will rely on Hilton to consent to our use of its trademarks at new properties we manage in the future.

Under the terms of our license agreement with Hilton, we are required to obtain Hilton’s consent to use its
trademarks in circumstances specified in the license agreement. Hilton may reject a proposed project in certain
circumstances. Any requirements to obtain Hilton’s consent to our expansion plans, including the ongoing
conversion of the acquired Diamond resorts to Hilton branded properties, or the need to identify and secure
alternative expansion opportunities because Hilton does not allow us to use its trademarks with proposed new
projects, may delay implementation of our expansion plans, cause us to incur additional expense or reduce the
financial viability of our projects. Further, if Hilton does not permit us to use its trademarks in connection with
our expansion plans, our ability to expand our Hilton-branded timeshare business would cease and our ability to
remain competitive may be materially adversely affected. See “Our ability to integrate the acquired Diamond
business could be harmed if Hilton does not consent to the use of their trademarks in connection with the
conversion of Diamond resorts” and “Item 1. Business—Key Agreements with Hilton Worldwide Holdings.”

Our business depends on the quality and reputation of the Hilton brands and affiliation with the Hilton
Honors loyalty program.

In addition,

Currently, our Legacy HGV products and services are offered under the Hilton brand names and affiliated
with the Hilton Honors loyalty program, and we intend to continue to develop and offer products and services
under the Hilton brands and affiliated with the Hilton Honors loyalty program in the future, including the
the license agreement contains significant
products acquired in the Diamond Acquisition.
prohibitions on our ability to own or operate properties that are not Hilton brand names. The concentration of our
products and services under these brands and program may expose us to risks of brand or program deterioration,
or reputational decline, that are greater than if our portfolio were more diverse. Furthermore, as we are not the
owner of the Hilton brands or the Hilton Honors loyalty program, changes to these brands and program or our
access to them, including our ability to buy points to offer to our members and potential members, could
negatively affect our business. Any failure by Hilton to protect the trademarks, trade names and intellectual
property that we license from it could reduce the value of the Hilton brands and also harm our business. If these
brands or program deteriorate or materially change in an adverse manner, or the reputation of these brands or
program declines, our market share, reputation, business, financial condition or results of operations could be
materially adversely affected.

We rely on several critical marketing programs and activities to generate tour flow and contract sales and
increase our revenues.

We rely on several critical marketing activities to engage with potential VOI purchasers for generating tour
flow, contract sales and financing fees, resort management and other revenues. These include targeted direct
marketing, transfers of calls by Hilton of its customers to us pursuant to an agreement, and the successful
implementation of our digital and technology-based marketing strategy. Any significant changes to one or more
factors that adversely affect such marketing activities, such as changes in consumer behavior and preference for
vacations or a decrease in the number of calls being transferred from Hilton due to increasing consumer reliance
on digital tools, will adversely impact our revenue.

We may experience financial and operational risks in connection with acquisitions and other opportunistic
business ventures.

We will consider strategic acquisitions to expand our inventory options and distribution capabilities;
however, we may be unable to identify attractive acquisition candidates or complete transactions on favorable
terms. Future acquisitions could result in potentially dilutive issuances of equity securities and/or the assumption
of contingent liabilities. These acquisitions may also be structured in such a way that we will be assuming
unknown or undisclosed liabilities or obligations. Moreover, we may be unable to efficiently integrate
acquisitions, management attention and other resources may be diverted away from other potentially more

25

profitable areas of our business and in some cases these acquisitions may turn out to be less compatible with our
growth and operational strategy than originally anticipated. The occurrence of any of these events could
adversely affect our business, financial condition and results of operations.

As part of our business strategy, we also intend to continue collaborating with Hilton on timeshare
development opportunities at new and existing hotel properties and explore growth opportunities along the Hilton
brand spectrum, as well as expand our marketing partnerships and travel exchange partners. However, we may be
unable to successfully enter into these arrangements on favorable terms or launch related products and services,
or such products and services may not gain acceptance among our members or be profitable. The failure to
develop and execute any such initiatives on a cost-effective basis could have an adverse effect on our business,
financial condition and results of operations.

Partnership or joint venture investments could be adversely affected by our lack of sole decision-making
authority, our reliance on partners’ or co-venturers’ financial condition, disputes between us and our partners
or co-venturers and our obligation to guaranty certain obligations beyond the amount of our investments.

We have co-invested with third parties and we may in the future co-invest with other third parties through
partnerships, joint ventures or other entities, acquiring non-controlling interests in, or sharing responsibility for
managing the affairs, of a timeshare property, partnership, joint venture or other entity. Consequently, with
respect to any such third-party arrangements, we would not be in a position to exercise sole decision-making
authority regarding the property, partnership, joint venture or other entity, and may, under certain circumstances,
be exposed to risks not present if a third party were not involved, including the possibility that partners or
co-venturers might become bankrupt or fail to fund their share of required capital contribution. In addition, we
may be forced to make contributions to maintain the value of the property. Such investments may also have the
potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer may
have full control over the partnership or joint venture. We and our respective partners or co-venturers may each
have the right to trigger a buy-sell right or forced sale arrangement, which could cause us to sell our interest, or
acquire our partners’ or co-venturers’ interest, or to sell the underlying asset, either on unfavorable terms or at a
time when we otherwise would not have initiated such a transaction. In addition, a sale or transfer by us to a third
party of our interests in the partnership or joint venture may be subject to consent rights or rights of first refusal
in favor of our partners or co-venturers, which would in each case restrict our ability to dispose of our interest in
the partnership or joint venture. Any or all of these factors could adversely affect the value of our investment, our
ability to exit, sell or dispose of our investment at times that are beneficial to us, or our financial commitment to
maintaining our interest in the joint ventures.

Our joint ventures may be subject to debt and the refinancing of such debt, and we may be required to
provide certain guarantees or be responsible for the full amount of the debt, beyond the amount of our equity
investment, in certain circumstances in the event of a default. Our joint venture partners may take actions that are
inconsistent with the interests of the partnership or joint venture, or in violation of the financing arrangements
and trigger our guaranty, which may expose us to substantial financial obligation and commitment that are
beyond our ability to fund. In addition, partners or co-venturers may have economic or other business interests or
goals that are inconsistent with our business interests or goals and may be in a position to take action or withhold
consent contrary to our policies or objectives. In some instances, partners or co-venturers may have competing
interests in our markets that could create conflict of interest issues. Disputes between us and partners or
co-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers from
focusing their time and effort on our business. Consequently, actions by or disputes with partners or co-venturers
might result in subjecting assets owned by the partnership or joint venture, and to the extent of any guarantee our
assets, to additional risk. In addition, we may, in certain circumstances, be liable for the actions of our third-party
partners or co-venturers.

26

Our dependence on development activities exposes us to project cost and completion risks.

We secure VOI inventory in part by developing new timeshare properties and new phases of existing
timeshare properties. We have continued our construction activities as a critical source of developing new
inventories that we sell and will continue to sell. Our ongoing involvement in the development of inventory
presents a number of risks, including:

• weakness in the capital markets limiting our ability to raise capital for completion of projects or for

development of future properties or products;

•

•

•

•

•

construction costs and the costs of materials and supplies, to the extent they escalate faster than the
pace at which we can increase the price of VOIs, adversely affecting our profits and margins;

construction delays, supply chain delays, labor shortages, zoning and other local, state or federal
governmental approvals, particularly in new geographic areas with which we are unfamiliar, cost
overruns, lender financial defaults, or natural or man-made disasters, such as earthquakes, tsunamis,
hurricanes, floods, fires, volcanic eruptions and oil spills, increasing overall project costs, affecting
timing of project completion or resulting in project cancellations;

any liability or alleged liability or resultant delays associated with latent defects in design or
construction of projects we have developed or that we construct in the future adversely affecting our
business, financial condition and reputation;

failure by third-party contractors to perform for any reason, exposing us to operational, reputational
and financial harm; and

the existence of any title defects in properties we acquire.

We also source inventory from third-party developers that are exposed to such risks, and the occurrence of
any of these risks with respect to those third parties could have a material adverse effect on our access to the
inventory sourced from these developers. In addition, developing new VOIs to market and sell requires us to
register such VOIs in applicable states, which necessitates the incurrence of additional time and cost, and in
many jurisdictions, the exact date of any such registration approvals cannot be accurately predicted. Any
significant delays in timeshare project registration approvals will materially adversely impact our sales activities
and thereby negatively impact our revenue. See “Our business is regulated under a wide variety of laws,
regulations and policies, and failure to comply with these regulations could adversely affect our business.”

Our real estate investments subject us to numerous risks.

We are subject to the risks that generally relate to investments in and the development of real property. A
variety of factors affect income from properties and real estate values, including laws and regulations, insurance,
interest rate levels and the availability of financing. Our license agreement or other agreements with Hilton may
require us to incur unexpected costs required to cause our properties to comply with applicable standards and
policies. In recent years, our financial results have been positively impacted by a lower interest rate environment.
However, when interest rates increase the cost of acquiring, developing, expanding or renovating real property
increases, and real property values may decrease as the number of potential buyers decrease. Similarly, as
financing becomes less available, it becomes more difficult both to acquire and develop real property. Many
costs of real estate investments, such as real estate taxes, insurance premiums, maintenance costs and certain
operating costs, are generally more fixed than variable, and as a result are not reduced even when a property is
not fully sold or occupied. If any of these risks were realized, they could have a material adverse effect on our
results of operations or financial condition.

We manage a concentration of properties in particular geographic areas, which exposes our business to the
effects of regional events and occurrences.

Our properties are concentrated in certain geographic areas including Florida, Europe, Hawaii, California,
Arizona, Nevada, and Virginia and are, therefore, particularly susceptible to adverse developments in those areas.

27

These economic developments include regional economic downturns, significant increases in the number of our
competitors’ products in these markets, and potentially higher labor, real estate, tax or other costs in the
geographic markets in which we are concentrated. In addition, the properties we manage are subject to the effects
of adverse acts of natural or man-made disasters, including earthquakes, windstorms, tornadoes, hurricanes,
typhoons, tsunamis, volcanic eruptions, floods, drought, fires, oil spills and nuclear incidents. Extreme weather
events and adverse weather conditions, including hurricanes, flooding and forest fires, that impact the areas in
which our properties are concentrated may increase in frequency and severity as a result of climate change.
Depending on the severity of these disasters, the damage could require closure of all or substantially all of these
properties in one or more markets for a period of time while the necessary repairs and renovations, as applicable,
are undertaken. In addition, we cannot guarantee that the amount of insurance maintained for these properties
from time to time would entirely cover damages caused by any such event. Further, actual or threatened war,
political conditions or civil unrest, violence or terrorist activities or threats and heightened travel security
measures instituted in response to these events, could also interrupt or deter vacation plans to our key markets.
As a result of this geographic concentration of properties, we face a greater risk of a negative effect on our
revenues in the event these areas are more severely and more frequently affected by adverse economic and
competitive conditions, extreme weather, man-made disasters, and political and civil unrest.

Our current operations and future expansion outside of the United States make us susceptible to the risks of
doing business internationally, which could lower our revenues, increase our costs, reduce our profits or
disrupt our business.

We currently have timeshare properties located in the United States, Europe, Mexico, the Caribbean,
Canada and Japan. We also market our products and services in the Asia Pacific region, primarily in Japan and
South Korea. In addition, as part of our business strategy, we intend to continue the expansion of our operations
in Japan, including by developing property there and selling VOIs at properties located in Japan, as well as
explore further expansion opportunities in other countries located in the Asia Pacific region, Mexico, Europe and
the Caribbean. Such activities may not be limited only to marketing efforts for existing international and U.S.
properties and products in other countries, but may also include acquiring, developing, managing, marketing,
offering and/or financing timeshare properties and VOI related products and services in such countries. Current
and future international operations expose us to a number of additional challenges and risks that may not be
inherent in operating solely in the U.S., including, for example, the following:

•

•

•

•

•

•

•

•

•

rapid changes in governmental, economic, legislative or political policy;

political or civil unrest, acts of terrorism or the threat of international boycotts or U.S. anti-boycott
legislation;

negative impact on governmental relationships between those countries in which we currently operate
or have future expansion plans, on one hand, and the U.S., on the other hand, which may result in
undesirable trade, travel or similar regulations, thereby negatively affecting the tourism industry
generally, and the timeshare and leisure industry specifically;

increases in anti-American sentiment and the identification of the Hilton brands as American brands;

recessionary trends or economic instability in international markets;

changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in
the countries in which we operate;

the effect of disruptions caused by severe weather, natural disasters, outbreaks of disease or other
events that make travel to a particular region less attractive or more difficult;

the presence and acceptance of varying levels of business corruption in international markets and the
effect of various anti-corruption and other laws;

the imposition of restrictions on currency conversion or the transfer of funds;

28

•

•

•

•

•

•

•

•

the ability to comply with or effect of complying with complex and changing laws, regulations and
policies of foreign governments that may affect investments or operations, including foreign ownership
restrictions, import and export controls, tariffs, embargoes, increases in taxes paid and other changes in
applicable tax laws;

uncertain, unfamiliar and/or unpredictable regulatory environment
the
acquisition, development, management, marketing, sales, financings, and related activities that affect
the lodging, real estate, and travel industries, and, more specifically, to the timeshare industry, such as
zoning laws, real estate development regulations, and consumer privacy;

that may adversely affect

exposure to litigation in foreign jurisdictions, including the expense and time necessary to litigate and
the potential of adverse outcomes:

consequences of the United Kingdom’s exit from the European Union, including new or different
regulations;

uncertainties as to local laws regarding, and enforcement of, contract and intellectual property rights;

forced nationalization of resort properties by local, state or national governments;

different social or cultural norms and practices that are not customary in the U.S.; and

the difficulties involved in managing an organization doing business in different countries.

These and other factors may materially adversely affect our business generally, future expansion plans,
revenues from international operations, and costs and profits, as well as our financial condition. Our acquisition
of Diamond has expanded our operations to a number of jurisdictions in which we had not previously operated
and subjected us to a number of additional legal considerations. Expansion of our international operations into
in greater inefficiencies in navigating the risks of operating
other countries and territories may result
internationally and could result in greater effects on our business than would be experienced by a company with
greater international experience.

Similarly, we market our U.S. and international properties in Japan, have begun developing products and
services in Japan, and intend to continue the expansion of our operations in Japan. The Japanese economy has in
recent years experienced periods of fiscal and economic volatility, and we may be unable to properly predict the
effect of such volatility, including the actions that may be taken by the Japanese government, in a way that fully
mitigates the impact of such volatility on our marketing activities and businesses in Japan.

In Mexico, the developer of certain acquired Diamond resorts has agreed to requirements that would
consider themselves Mexican nationals with respect to certain properties. The developer also agreed to not
invoke the protection of the government in matters relating to the property. Generally, rules in Mexico limit
ownership of land near Mexico’s borders and beaches to Mexican citizens and companies, unless granted the
right by the Mexican government. If the developer of the resorts in Mexico fails to comply with the agreement
with the Mexican government, it would forfeit the land back to Mexico.

We rely on highly skilled personnel and, if we are unable to retain or motivate key personnel, hire qualified
personnel, or maintain our corporate culture, we may not be able to grow effectively.

Our performance largely depends on the talents and efforts of highly skilled individuals. Our future success
depends on our continuing ability to identify, hire, develop, motivate, and retain highly skilled personnel for all
areas of our organization. Competition in our industry for qualified employees is intense, and certain of our
competitors have directly targeted our employees. Our compensation arrangements may not always be successful
in attracting new employees and retaining and motivating our existing employees, and we may need to increase
compensation in order to maintain our workforce.

The loss of any members of our management team could adversely affect our strategic, member and guest
relationships and impede our ability to execute our business strategies. If we cannot recruit, train, develop or

29

retain sufficient numbers of talented employees, we could experience increased employee turnover, decreased
member and guest satisfaction, low morale, inefficiency or internal control failures, which could materially
reduce our profits. In addition, insufficient numbers of skilled employees at our properties could constrain our
ability to maintain our current levels of business or successfully expand our business.

We believe that our corporate culture fosters innovation, creativity, and teamwork. As our organization
grows, and we are required to implement more complex organizational management structures, we may find it
increasingly difficult to maintain the beneficial aspects of our corporate culture and attract and retain employees.
This could negatively affect our future success.

Third-party reservation channels may negatively affect our bookings for room rental revenues.

Some stays at the properties we manage are booked through third-party internet travel intermediaries, such
as expedia.com, orbitz.com and booking.com, as well as lesser-known and/or newly emerging online travel
service providers. As the percentage of internet bookings increases, these intermediaries may be able to obtain
higher commissions, reduced room rates or other significant contract concessions from us. Moreover, some of
these internet travel intermediaries are attempting to commoditize lodging, by increasing the importance of price
and general indicators of quality (such as “three-star property”) at the expense of brand identification. These
intermediaries also generally employ aggressive marketing strategies, including expending significant resources
for online and television advertising campaigns to drive consumers to their websites. Additionally, consumers
can book stays at the properties we manage through other distribution channels, including travel agents, travel
membership associations and meeting procurement firms. Over time, consumers may develop loyalties to these
third-party reservation systems rather than to our booking channels. Although we expect to derive most of our
business from traditional channels and our websites (and those of Hilton), our business and profitability could be
adversely affected if customer loyalties change significantly, diverting bookings away from our distribution
channels.

Changes to estimates or projections used to assess the fair value of our assets, or operating results that are
lower than our current estimates at certain locations, may cause us to incur impairment losses that could
adversely affect our results of operations.

Our total assets include intangible assets with finite useful lives and long-lived assets, principally property
and equipment and VOI inventory. We evaluate our intangible assets with finite useful lives and long-lived assets
for impairment when circumstances indicate that the carrying amount may not be recoverable. Our evaluation of
impairment requires us to make certain estimates and assumptions including projections of future results. After
performing our evaluation for impairment, including an analysis to determine the recoverability of long-lived
assets, we will record an impairment loss when the carrying value of the underlying asset, asset group or
reporting unit exceeds its fair value. We carry our VOI inventory at the lower of cost or estimated fair value, less
costs to sell. If the estimates or assumptions used in our evaluation of impairment or fair value change, we may
be required to record impairment losses on certain of these assets. If these impairment losses are significant, our
results of operations would be adversely affected.

Our insurance policies may not cover all potential losses.

We maintain insurance coverage for liability, property, business interruption, cyber liability and other risks
with respect to business operations. While we have comprehensive property and liability insurance policies with
coverage features and insured limits that we believe are customary, market forces beyond our control may limit
the scope of the insurance coverage we can obtain or our ability to obtain coverage at reasonable rates. The cost
of our insurance may increase, and our coverage levels may decrease, which may affect our ability to maintain
customary insurance coverage and deductibles at acceptable costs. There is a limit as well as various sub-limits
on the amount of insurance proceeds we will receive in excess of applicable deductibles. If an insurable event
occurs that affects more than one of our properties, the claims from each affected property may be considered

30

together to determine whether the per occurrence limit, annual aggregate limit or sub-limits, depending on the
type of claim, have been reached. If the limits or sub-limits are exceeded, each affected property may only
receive a proportional share of the amount of insurance proceeds provided for under the policy. Further, certain
types of losses, generally of a catastrophic nature, such as earthquakes, hurricanes and floods, war, terrorist acts,
such as biological or chemical terrorism, political risks, some environmental hazards and/or natural or man-made
disasters, may be outside the general coverage limits of our policy, subject to large deductibles, deemed
uninsurable or too cost-prohibitive to justify insuring against. In addition, in the event of a substantial loss, the
insurance coverage we carry may not be sufficient to pay the full market value or replacement cost of the
affected resort or in some cases may not provide a recovery for any part of a loss. As a result, we could lose some
or all the capital we have invested in a property, as well as the anticipated future marketing, sales or revenue
opportunities from the property. Further, we could remain obligated under guarantees or other financial
obligations related to the property despite the loss of product inventory, and our members could be required to
contribute toward deductibles to help cover losses.

We have identified a material weakness in our internal control over financial reporting related to Diamond. If
we are unable to remediate this material weakness, experience additional material weaknesses, or otherwise
fail to maintain an effective system of internal control over financial reporting, we may not be able to
accurately or timely report our financial results, in which case our business may be harmed, our stock price
could be adversely affected, and we may otherwise experience other adverse consequences.

As a public company, we are required by Section 404 of the Sarbanes-Oxley Act

to evaluate the
effectiveness of our internal control over financial reporting. We must also include a report issued by our
independent registered public accounting firm based on their audit of our internal control over financial
reporting.

As discussed in Part II, Item 9A of this Annual Report on Form 10-K, in connection with our year-end
assessment of internal control over financial reporting, our management determined that, as of December 31,
2022, we did not maintain effective internal control over financial reporting due to a material weakness in
internal control over financial reporting related to Diamond, which we acquired on August 2, 2021. Specifically,
our management concluded that Diamond, which was privately owned prior to our acquisition and, accordingly,
not a reporting company under the Exchange Act, did not adequately identify, design and implement the process-
level controls for its significant processes that are necessary for compliance with the requirements for reporting
companies pursuant to the Exchange Act, and Diamond did not have appropriate information technology controls
for its information technology systems or such controls did not operate for a sufficient period of time prior to the
assessment date.

We are taking, and will continue to take, steps to enhance the risk assessment process and design and
implementation of internal controls over financial reporting with respect to Diamond, including incorporating
additional controls and processes, and enhancing and revising the design of our existing financial reporting and
information technology controls and procedures. However,
the material weakness will not be considered
remediated until the applicable controls operate for a sufficient period of time and management has concluded,
through testing, that these controls are operating effectively. There can be no assurances that such remediation
steps will be complete in our anticipated timeframe or if they will successfully remediate the material weakness
identified on a timely basis. As a result, we may not be successful in making the improvements necessary to
remediate such material weakness, be able to do so in a timely manner, or be able to identify and remediate
additional control deficiencies, including material weaknesses, in the future. Any one or more of these outcomes
could cause us to fail to meet our financial reporting obligations or result in material misstatements in our
financial statements, which could adversely affect our business generally and lead to other adverse consequences,
including, without limitation, the loss of investor confidence in us, reduction of our stock price, and exposure to
litigation or government investigations and/or sanctions.

31

Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures,
including as a result of the material weakness identified by management.

The design and effectiveness of our disclosure controls and procedures are closely tied to and
interdependent with our internal control over financial reporting. Our disclosure controls and procedures, as may
be updated to include additional controls and processes, and enhanced to revise the design of existing financial
reporting and information technology controls and procedures as previously discussed, are designed to ensure
that information we are required to disclose in the reports that we file or submit under the Exchange Act and
applicable rules and regulations is recorded, processed, summarized and reported within the time periods
specified in such rules and forms, and that such required information is accumulated and communicated to our
management in a timely manner. Nonetheless, our disclosure controls and procedures may not prevent all
omissions, errors, or misstatements due to a number of factors,
limitation, resource
constraints, benefits of the controls and procedures relative to their costs, human error and judgment, or
intentional circumvention by individual acts, any of which may cause omissions, errors, or misstatements. While
management will continue to review the effectiveness of our disclosure controls and procedures, including our
internal controls over financial reporting, there can be no guarantee that our disclosure controls and procedures
intentional or otherwise, any
and internal controls will prevent all omissions, errors and misstatements,
occurrence of which may result in material omissions or misstatements in our filings with the SEC, which could
materially adversely affect our financial results, investor confidence, our stock price, and our business generally.

including, without

Risks Related to the Sale of VOIs

A decline in developed or acquired VOI inventory or our failure to enter into and maintain fee-for-service
agreements may have an adverse effect on our business or results of operations.

In addition to VOI supply that we develop or acquire, we source VOIs through fee-for-service agreements
with third-party developers. If we fail to develop timeshare properties, acquire inventory or are unsuccessful in
entering into new agreements with third-party developers, we may experience a decline in VOI supply, which
could result in a decrease in our revenues. Approximately 44% of our contract sales were from capital-efficient
sources for the year ended December 31, 2022. As part of our strategy to optimize our sales mix of capital-
efficient inventory, we will continue to acquire inventory and enter into additional fee-for-service agreements to
source inventory. These arrangements may expose us to additional risk as we will not control development
activities or timing of development completion. If third parties with whom we enter into agreements are not able
to fulfill their obligations to us, the inventory we expect to acquire or market and sell on their behalf may not be
available on time or at all, or may not otherwise be within agreed-upon specifications,
including the
specifications that we must meet in order to use Hilton’s trademarks at such properties. If our counterparties do
not perform as expected and we do not have access to the expected inventory or obtain access to inventory from
alternative sources on a timely basis, our ability to achieve sales goals may be adversely affected.

In addition, a decline in VOI supply could result in a decrease of financing revenues that are generated by

VOI purchases and fee and rental revenues that are generated by our resort and Club management services.

Our ability to source VOI inventory and finance VOI sales may be impaired if we or the third-party developers
with whom we do business are unable to access capital when necessary.

The availability of funds for new investments, primarily developing, acquiring or repurchasing VOI
inventory, depends in part on liquidity factors and capital markets over which we can exert little, if any, control.
Instability in the financial markets and any resulting contraction of available liquidity and leverage could
constrain the capital markets for investments in timeshare products. In addition, we intend to access the
securitization markets to securitize our timeshare financing receivables. Any future deterioration in the financial
markets could preclude, limit, delay or increase the cost to us of future securitizations. Instability in the financial
markets could also affect the timing and volume of any securitizations we undertake, as well as the financial

32

terms of such securitizations. Any indebtedness we incur, including indebtedness under these facilities, may
adversely affect our ability to obtain any additional financing necessary to develop or acquire additional VOI
inventory,
to make other investments in our business, or to repurchase VOIs on the secondary market.
Furthermore, volatility in the financial markets, due to tightening of underwriting standards by lenders and credit
rating agencies, among other things, could result in less availability of credit and increased costs for what is
available. As a result, we may not be able to obtain financing on attractive terms or at all. If our overall cost of
borrowing increases, the increased costs would likely reduce future cash flow available for distribution, affecting
our growth and development plans.

We also require the issuance of surety bonds in connection with our real estate development and VOI sales
activity. The availability, terms and conditions and pricing of our bonding capacity is dependent on, among other
things, continued financial strength and stability of the insurance company affiliates providing the bonding
capacity, general availability of such capacity, and our corporate credit rating. If bonding capacity is unavailable,
or alternatively, if the terms and conditions and pricing of such bonding capacity are unacceptable to us, our
business could be negatively affected.

We have and will continue to enter into fee-for-service agreements with third-party developers to source
inventory. These agreements enable us to generate fees from the marketing and sales services we provide, Club
memberships and from the management of the timeshare properties without requiring us to fund acquisition and
construction costs. If these developers are not able to obtain or maintain financing necessary for their operations,
we may not be able to enter into these arrangements, which would limit opportunities for growth and reduce our
revenues.

The sale of VOIs in the secondary market by existing members could cause our sales revenues and profits to
decline.

Existing members have offered, and are expected to continue to offer, their VOIs for sale on the secondary
market. The sale of VOIs has been made easier by recent development of virtual marketplaces assisting members
with the sale of their VOIs. The prices at which these intervals are sold are typically less than the prices at which
we would sell the intervals. As a result, these sales create additional pricing pressure on our sale of VOIs, which
could cause our sales revenues and profits to decline. In addition, if the secondary market for VOIs becomes
more organized or financing for such resales becomes more available, our ability to sell VOIs could be adversely
affected and/or the resulting availability of VOIs (particularly where the VOIs are available for sale at lower
prices than the prices at which we would sell them) could adversely affect our sales revenues. Further, unlawful,
fraudulent or deceptive third-party VOI resale or vacation package sales schemes could damage the reputation of
the industry, our reputation and brand value, or affect our ability to collect management fees, which may
adversely affect our revenues and results of operations.

Development of a strong secondary market may also cause a decline in the volume of VOI inventory that we
are able to repurchase, which could adversely affect our development margin, as we utilize this low-cost
inventory source to supplement our inventory needs and help manage our cost of vacation ownership products.

We have limited underwriting standards due to the real-time nature of industry sales practices, and do not
include traditional ability-to-pay factors such as income verification which may affect loan default rates. If
purchasers default on the loans that we provide to finance their VOI purchases, our revenues, cash flows and
profits could be reduced.

We originate loans for purchasers of our VOIs who qualify according to our credit criteria. Our underwriting
standards generally employ FICO® score-based standards, down payment ratios, and borrowing history, but due
to the real-time nature of industry sales practices, do not include certain traditional ability-to-pay factors, such as
income verification.

33

Providing secured financing to some purchasers of VOIs subjects us to the risk of purchaser default. As of
December 31, 2022, our consumer loan portfolio had a balance of approximately $2.5 billion and experienced
default rates of 7.92%, 8.93% and 6.34% for the fiscal years ended December 31, 2022, 2021 and 2020,
respectively. If a purchaser defaults under the financing that we provide, we could be forced to write off the loan
and reclaim ownership of the VOI. We may be unable to resell the property in a timely manner or at a price
sufficient to allow us to recover written-off loan balances, or at all. Also, if a purchaser of a VOI defaults on the
related loan during the early part of the amortization period, we may not have recovered the marketing, selling
and general and administrative costs associated with the sale of that VOI. If we are unable to recover any of the
principal amount of the loan from a defaulting purchaser, or if the allowances for losses from such defaults are
inadequate, our revenues and profits could be reduced.

If default rates increase beyond current projections and result in higher than expected foreclosure activity,
our results of operations could be adversely affected. In addition, the transactions in which we have securitized
timeshare financing receivables in the capital markets contain certain portfolio performance requirements related
to default, delinquency and recovery rates, which, if not met, would result in loss or disruption of cash flow until
portfolio performance sufficiently improves to satisfy the requirements.

If the default rates or other credit metrics underlying our timeshare financing receivables deteriorate, our
timeshare financing receivable securitization program could be adversely affected.

Our timeshare financing receivable securitization program could be adversely affected if any pool of
timeshare financing receivables fails to meet certain performance ratios, which could occur if the default rate or
other credit metrics of the underlying timeshare financing receivables deteriorate. In addition, if we offer
timeshare financings to our customers with terms longer than those generally offered in the industry, we may not
be able to securitize those timeshare financing receivables. Our ability to sell securities backed by our timeshare
financing receivables depends on the continued ability and willingness of capital market participants to invest in
such securities. Asset-backed securities issued in our timeshare financing receivable securitization program could
be downgraded by credit agencies in the future. If a downgrade occurs, our ability to complete other
securitization transactions on acceptable terms or at all could be jeopardized, and we could be forced to rely on
other potentially more expensive and less attractive funding sources, to the extent available. Similarly, if other
operators of vacation ownership products were to experience significant financial difficulties, or if the timeshare
industry as a whole were to contract, we could experience difficulty in securing funding on acceptable terms. The
occurrence of any of the foregoing would decrease our profitability and might require us to adjust our business
operations, including by reducing or suspending our provision of financing to purchasers of VOIs. Sales of VOIs
may decline if we reduce or suspend the provision of financing to purchasers, which may adversely affect our
cash flows, revenues and profits.

The expiration, termination or renegotiation of our management agreements could adversely affect our cash
flows, revenues and profits.

We enter into management agreements with the HOAs for the timeshare resorts developed/acquired by us or
by third parties with whom we have entered into fee-for-service agreements. Our management agreements
generally provide for a cost-plus management fee equal to 10% to 15% of the costs to operate the applicable
resort. We also receive revenues that represent reimbursement for the costs incurred to perform our services,
principally related to personnel providing on-site services. The original term of our management agreements is
typically governed by state timeshare laws, and ranges from three to five years, and many of these agreements
renew automatically for one- to three-year periods, unless either party provides advance notice of termination
before the expiration of the term. Any of these agreements may expire at the end of its then-current term
(following notice by a party of non-renewal) or be terminated, or the contract terms may be renegotiated in a
manner adverse to us. If a management agreement is terminated or not renewed on favorable terms, our cash
flows, revenues and profits could be adversely affected.

34

Increased activity by third-party exit companies’ owners may adversely impact our business.

The acquired Diamond business has been significantly targeted by organized activities of third parties that
actively pursue timeshare owners claiming to provide timeshare interest transfers and/or “exit” services. Any
increases in the level of participation by timeshare owners in response to such overtures and/or delinquencies or
defaults with respect to the timeshare loans owed by such owners may disrupt our business and affect cash flow
from collections on the timeshare loans. In addition, exit companies may target HGV owners to a greater extent
than they already do in light of the Diamond Acquisition.

Disagreements with VOI owners, HOAs and other third parties may result in litigation and/or loss of
management contracts.

The nature of our responsibilities in managing timeshare properties may from time to time give rise to
disagreements with VOI owners and HOAs. To develop and maintain positive relations with current and
potential VOI owners and HOAs, we seek to resolve any disagreements, but may not always be able to do so.
Failure to resolve such disagreements may result in litigation. Further, disagreements with HOAs could also
result in the loss of management contracts, a significant loss of which could negatively affect our profits or limit
our ability to operate our business, and our ongoing ability to generate sales from our existing member base may
be adversely affected.

In the normal course of our business, we are involved in various legal proceedings and in the future we
could become the subject of claims by current or former members, VOI owners, HOAs, persons to whom we
market our products, third-party developers, guests who use our properties, our employees or contractors, our
investors or regulators. The outcome of these proceedings cannot be predicted. If any such litigation results in a
significant adverse judgment, settlement, or court order, we could suffer significant losses, our profits could be
reduced, our reputation could be harmed and our future ability to operate our business could be constrained.

Failure of HOA boards to levy sufficient fees, or the failure of members to pay those fees, could lead to
inadequate funds to maintain or improve the properties we manage.

Owners of our VOIs and those we sell on behalf of third-party developers must pay maintenance fees levied
by HOA boards, which include reserve amounts for capital replacements and refurbishments. These maintenance
fees are used to maintain and refurbish the timeshare properties and to keep the properties in compliance with
applicable Hilton standards and policies. If HOA boards do not levy sufficient maintenance fees, including
capital reserves required by applicable law, or fail to manage their reserves appropriately, or if members do not
pay their maintenance fees, the timeshare properties could fall into disrepair and fail to comply with applicable
standards and policies, and/or state regulators could impose requirements, obligations and penalties. A decline in
the quality or standards of the resorts we manage would negatively affect our ability to attract new members and
maintain member satisfaction. In addition, if a resort fails to comply with applicable standards and policies
because maintenance fees are not paid or otherwise, Hilton could terminate our rights under the license
agreement to use its trademarks at the non-compliant resort, which could result in the loss of management fees,
and could decrease member satisfaction and impair our ability to market and sell our products at
the
non-compliant locations.

If maintenance fees at our resorts are required to be increased, our product could become less attractive and
our business could be harmed.

The maintenance fees that are levied by HOA boards on VOI owners may increase as the costs to maintain
and refurbish the timeshare properties and to keep the properties in compliance with Hilton brand standards
increase. Increased maintenance fees could make our products less desirable and less affordable, which could
have a negative effect on VOI sales and HOA and loan default rates. Further, if our maintenance fees increase
substantially year over year or are not competitive with other VOI providers, we may not be able to attract new
members or retain existing members.

35

Risks Related to Technology and Cybersecurity

A failure to keep pace with developments in technology could impair our operations, competitive position or
reputation.

Our business model and competitive conditions in the timeshare industry demand the use of sophisticated
technology and systems, including those used for our marketing, sales, reservation, inventory management and
property management systems, and technologies we make available to our members and more generally to
support our business. In particular, an increasing number of potential customers select products based on the
providers’ technology and ease of interfacing with the provider. We must refine, update and/or replace these
technologies and systems with more advanced systems on a regular basis. If we cannot do so as quickly as our
competitors or within budgeted costs and time frames, our business could suffer. We also may not achieve the
benefits that we anticipate from any new technology or system, and a failure to do so could result in higher than
anticipated costs or could harm our operating results.

Social media influences how consumers search for vacation information and make decisions to purchase
vacation-related products and services. Lack of awareness or understanding of and the failure to effectively
manage, and the costs associated with our management of social media content regarding our products and
services could have a material adverse effect on VOI sales, revenues and our operating results.

Social media has become an increasingly influential aspect of tourism, changing the way consumers search,
evaluate, rank and purchase vacation products and services. In particular, social media plays a role in the
pre-vacation phase, when consumers employ social media in the planning, information search, and the decision-
making stages. Providers are no longer the primary spokesperson regarding the quality of their brands and
products. Online reviews about vacation resorts play an increasing role in helping today’s consumers evaluate
and make vacation decisions by providing positive and negative reviews and indirect customer-to-customer
communication. Consumers may find traveler-generated content more trustworthy than information on provider
websites and advertising. Vacation decisions are influenced by both negative customer reviews, and by the lack
of positive reviews.

The proliferation and global reach of social media continue to expand rapidly and could cause us to suffer
reputational harm. The continuing evolution of social media presents new challenges and requires us to keep pace
with new developments, technology and trends. Negative posts or comments about us, sales practices, the
properties we manage, the Hilton brands, or the timeshare industry generally, on any social networking or user-
generated review website, including travel and/or vacation property websites, could affect consumer opinions of
us and our products; and we cannot guarantee that we will timely or adequately redress such instances. The
failure to appreciate the importance of content on social media or failing to take action that generates positive
content, minimizes negative content, and addresses areas of nonexistent content, could have a material adverse
effect on VOI sales, revenues and our operating results. In addition, we may be required to devote significant
resources to social media management programs, which could result in increased costs to us.

Our increasing reliance on information technology and other systems subjects us to risks associated with
cyber-security. Cyber-attacks or our failure to maintain the security and integrity of company, employee,
associate, customer or third-party data could have a disruptive effect on our business and adversely affect our
reputation and financial performance.

We rely heavily on computer, Internet-based and mobile information and communications systems operated
by us or our service providers to collect, process, transmit and retain large volumes of customer data, including
credit card numbers and other personally identifiable information, reservation information and mailing lists, as
well as personally identifiable information of our employees. There has been an increase in the number and
sophistication of criminal cyber-security attacks against companies where customer and other sensitive
information has been compromised. Our information systems and records, including those we maintain with our
service providers, have been, and likely will continue to be, subject to such cyber-attacks, which include efforts

36

to hack or breach security measures in order to obtain or misuse information, phishing attempts, viruses or other
malicious codes, “ransomware” or other malware. In addition, increasingly complex systems and software are
subject to failure, operator error or malfeasance, or inadvertent releases of data that may materially impact our
information systems and records. For instance, security breaches could result in the dissemination of member and
guest credit card information, which could lead to affected members and guests experiencing fraudulent charges.
To date, we have seen no material impact on our business or operations from these attacks or events. However,
the ever-evolving threats mean we and our third-party service providers and vendors must continually evaluate
and adapt our respective systems and processes and overall security environment, as well as those of any
companies we may acquire. There is no guarantee that these measures will be adequate to safeguard against all
data security breaches, system compromises or misuses of data.

The integrity and protection of customer and employee data is critical to us. We could make faulty decisions
if that data is inaccurate or incomplete. Customers and employees also have a high expectation that we and our
service providers will adequately protect their personal information. A significant theft, loss, loss of access to, or
fraudulent use of customer, employee, or company data could adversely impact our reputation, and could result
in significant remedial and other expenses, fines, and/or litigation. Breaches in the security of our information
systems or those of our service providers or other disruptions in data services could lead to an interruption in the
operation of our systems or require us to consider changes to our customer data or payment systems, resulting in
operational inefficiencies, additional expense and a loss of profits.

Our collection and use of customer information are governed by extensive and evolving privacy laws and
regulations that are constantly evolving and may differ significantly depending on jurisdiction. Compliance with
these laws and regulations involves significant costs, which may increase in the future and which may negatively
impact our ability to provide services to our customers, and a failure by us or our service providers to comply
with privacy regulations may subject us to significant remedial and other expenses, fines, or litigation, as well as
restrictions on our use or transfer of data.

Many jurisdictions have enacted or are enacting laws requiring companies to notify regulators or individuals
of data security incidents involving certain types of personal data. These mandatory disclosures regarding
security incidents often lead to widespread negative publicity, and the risk of reputational harm may be
magnified and/or distorted through the rapid dissemination of information over the internet, including through
news articles, blogs, chat rooms, and social media sites. Any security incident, whether actual or perceived, could
harm our reputation, erode customer confidence in the effectiveness of our data security measures, negatively
impact our ability to attract or retain customers, or subject us to third-party lawsuits, regulatory fines or other
action or liability, which could materially and adversely affect our business and operating results.

Our business could be subject to stricter obligations and, greater fines and private causes of action under the
enactment of data privacy laws, including but not limited to, the European Union General Data Protection
Regulation and the California Consumer Privacy Act. Our systems and the systems operated by our service
providers may be unable to satisfy changing regulatory requirements and customer and employee expectations
and/or may require significant additional investments or time to do so.

The steps we take to deter and mitigate risks related to cyber-security may not provide the intended level of
protection. In particular, it may be difficult to anticipate or immediately detect such incidents and the damage
caused thereby. We may be required to expend significant additional resources in the future to modify and
enhance our protective measures. Although we carry cyber/privacy liability insurance that is designed to protect
us against certain losses related to cyber-security risks, such insurance coverage may be insufficient to cover all
losses or all types of claims that may arise in connection with cyber-attacks, security breaches, and other related
breaches. In addition, the third party service providers on which we rely face cyber-security risks, some of which
may be different than the risks we face, and we do not directly control any of such service providers’ information
security operations, including the efforts that they may take to mitigate risks or the level of cyber/privacy liability
insurance that they may carry.

37

Risks Related to Legal and Regulatory Requirements

Our business is regulated under a wide variety of laws, regulations and policies in the United States and
abroad, and failure to comply with these regulations could adversely affect our business.

Our business is subject

to extensive regulation, as more fully described in “Business—Government
Regulation,” and any failure to comply with applicable laws and regulations could have a material adverse effect
on our business. Our real estate development activities, for example, are subject to laws and regulations typically
applicable to real estate development, subdivision and construction activities, such as laws relating to zoning,
entitlement, permitting, land use restrictions, environmental regulation, title transfers, title insurance, taxation
and eminent domain. Failure to comply with the laws could result in legal liability or result in substantial costs
related to environmental or other remediation. Laws in some jurisdictions also impose liability on property
developers for construction defects discovered or repairs made by future owners of property developed by the
developer. In addition, the sales of VOIs must be registered with governmental authorities in most jurisdictions in
which we do business. The preparation of VOI registrations requires time and cost, and in many jurisdictions the
exact date of registration approval cannot be accurately predicted.

A number of laws govern our marketing and sales activities, such as timeshare and land sales acts, fair
housing statutes, anti-fraud laws, sweepstakes laws, real estate licensing laws,
telemarketing laws, home
solicitation sales laws, tour operator laws, seller of travel laws, securities laws, consumer privacy laws and
consumer protection laws. In addition, laws in many jurisdictions in which we sell VOIs grant the purchaser of a
VOI the right to cancel a purchase contract during a specified rescission period.

Because telemarketing practices are highly regulated, we have implemented procedures to reduce the
possibility of violating such laws, however, such procedures may not be effective in ensuring regulatory
compliance in every instance. In addition, because we are now an independent company from Hilton, it may be
more difficult for us to utilize customer information we obtain from Hilton in the future for marketing purposes.

Under the Americans with Disabilities Act of 1990 and the Accessibility Guidelines promulgated thereunder
(collectively, the “ADA”), all public accommodations must meet various federal requirements related to access
and use by disabled persons. Compliance with ADA’s requirements could require removal of access barriers, and
non-compliance could result in the U.S. government imposing fines or in private litigants winning damages. Our
properties also are subject to various federal, state and local regulatory requirements, such as state and local fire
and life safety requirements. Furthermore, various laws govern our resort management activities, including laws
and regulations regarding community association management, public lodging, food and beverage services,
liquor licensing, labor, employment, health care, health and safety, accessibility, discrimination, immigration,
gaming and the environment (including climate change).

Our lending and related activities are also subject to a number of laws and regulations, including laws and
regulations related to consumer loans, retail installment contracts, mortgage lending, fair debt collection and
credit reporting practices, consumer collection practices, contacting debtors by telephone, mortgage disclosure,
lender licenses and money laundering.

Finally, our resort management activities subject us to a number of laws and regulations, including those
that relate to public lodging, food and beverage services, liquor licenses and labor and employment, among
others.

We may not be successful in maintaining compliance with all laws, regulations and policies to which we are
currently subject, and such compliance is expensive and time consuming. We do not know whether existing
requirements will change or whether compliance with future requirements, including regulatory requirements in
new geographic areas into which we expand would require significant unanticipated expenditures that would
affect our cash flow and results of operations. Failure to comply with current or future applicable laws,
regulations and policies could have a material adverse effect on our business. For example, if we do not comply

38

with applicable laws, regulations and policies, governmental authorities in the jurisdictions where the violations
occurred may revoke or refuse to renew licenses or registrations necessary to operate our business. Failure to
comply with applicable laws, regulations and policies could also render sales contracts for our products void or
voidable, subject us to fines or other sanctions, and increase our exposure to litigation.

Changes in privacy law could adversely affect our ability to market our products effectively.

We rely on a variety of direct marketing techniques, including telemarketing, email and social media
marketing and postal mailings, and we are subject to various laws and regulations in the United States and
internationally that govern marketing and advertising practices. Adoption of new state or federal laws regulating
marketing and solicitation, or international data protection laws that govern these activities, or changes to
the Telephone Consumer Protection Act, and the
existing laws, such as the Telemarketing Sales Rule,
CAN-SPAM Act of 2003, could adversely affect current or planned marketing activities and cause us to change
our marketing strategy. If this occurs, we may not be able to develop adequate alternative marketing strategies,
which could affect the amount and timing of our VOI sales. We also obtain access to potential members and
guests from travel service providers or other companies, including Hilton; and we market to some individuals on
these lists directly or through other companies’ marketing materials. If access to these lists were prohibited or
otherwise restricted, including access to Hilton Honors loyalty program member information, our ability to
access potential members and guests and introduce them to our products could be significantly impaired.
Additionally, because our relationship with Hilton has changed, it may be more difficult for us to utilize
customer information we obtain from Hilton in the future.

United States or foreign environmental laws and regulations may cause us to incur substantial costs or subject
us to potential liabilities.

We are subject to certain compliance costs and potential liabilities under various U.S. federal, state and local
and foreign environmental, health and safety laws and regulations. These laws and regulations govern actions
including air emissions, the use, storage and disposal of hazardous and toxic substances, and wastewater disposal.
Our failure to comply with such laws, including any required permits or licenses, could result in substantial fines,
penalties, litigation or possible revocation of our authority to conduct some of our operations. We could also be
liable under such laws for the costs of investigation, removal or remediation of hazardous or toxic substances at
our currently or formerly owned real property or at third-party locations in connection with our waste disposal
operations, regardless of whether or not we knew of, or caused, the presence or release of such substances. From
time to time, we may be required to remediate such substances or remove, abate or manage asbestos, mold, radon
gas, lead or other hazardous conditions at our properties. The presence or release of such toxic or hazardous
substances could result in third-party claims for personal injury, property or natural resource damages, business
interruption or other losses. Such claims and the need to investigate, remediate or otherwise address hazardous,
toxic or unsafe conditions could adversely affect our operations, the value of any affected real property, or our
ability to sell, lease or assign our rights in any such property, or could otherwise harm our business or reputation.
Environmental, health and safety requirements have also become increasingly stringent, and our costs may
increase as a result.

Some U.S. states and various countries are considering or have undertaken actions to regulate and reduce
greenhouse gas emissions. New or revised laws and regulations, or new interpretations of existing laws and
regulations, such as those related to climate change, could affect the operation of the properties we manage or
result in significant additional expense and operating restrictions on us. The cost of such legislation, regulation or
new interpretations would depend upon the specific requirements enacted and cannot be determined at this time.
In addition, failure or perception of failure to achieve our goals with respect to reducing our impact on the
environment or perception of a failure to act responsibly with respect to the environment or to effectively
respond to regulatory requirements concerning climate change could lead to adverse publicity, resulting in an
adverse effect on our business or damage to our reputation.

39

Changes in U.S. federal, state and local or foreign tax law, interpretations of existing tax law, or adverse
determinations by tax authorities, could increase our tax burden or otherwise adversely affect our financial
condition or results of operations.

We are subject to taxation at the federal, state and local levels in the United States and various other
countries and jurisdictions. Our future effective tax rate could be affected by changes in the composition of
earnings in jurisdictions with differing tax rates, changes in statutory rates and other legislative changes, changes
in the valuation of our deferred tax assets and liabilities, or changes in determinations regarding the jurisdictions
in which we are subject to tax. From time to time, the U.S. federal, state and local and foreign governments make
substantive changes to tax rules and their application, which could result in materially higher corporate taxes than
would be incurred under existing tax law and could adversely affect our financial condition or results of
operations. Changes in the non-income tax rates to which we are subject could also have an adverse effect on the
maintenance fees charged to our members, which could result in materially lower sales and higher operating
costs.

There can be no assurance that changes in tax laws or regulations, both within the U.S. and the other
jurisdictions in which we operate, will not materially and adversely affect our effective tax rate, tax payments,
financial condition and results of operations. Similarly, changes in tax laws and regulations that impact our
customers and counterparties, or the economy generally may also impact our financial condition and results of
operations.

Tax laws and regulations are complex and subject to varying interpretations and any significant failure to
comply with applicable tax laws and regulations in all relevant jurisdictions could give rise to substantial
penalties and liabilities. Any changes in enacted tax laws, rules or regulatory or judicial interpretations or any
change in the pronouncements relating to accounting for income taxes could materially and adversely impact our
effective tax rate, tax payments, financial condition and results of operations.

In addition, we are subject to ongoing and periodic tax audits and disputes in U.S. federal and various state,
local and foreign jurisdictions. An unfavorable outcome from any tax audit could result in higher tax costs,
penalties and interest, and could materially and adversely affect our financial condition or results of operations.

Failure to comply with laws and regulations applicable to our international operations may increase costs,
reduce profits, limit growth or subject us to broader liability.

Our business operations in countries outside the United States are subject to a number of laws and
regulations, including restrictions imposed by the Foreign Corrupt Practices Act (“FCPA”), as well as trade
sanctions administered by the Office of Foreign Assets Control (“OFAC”). The FCPA is intended to prohibit
bribery of foreign officials and requires us to keep books and records that accurately and fairly reflect our
transactions. OFAC administers and enforces economic and trade sanctions based on U.S. foreign policy and
national security goals against targeted foreign states, organizations and individuals. Although we have policies
in place designed to comply with applicable sanctions, rules and regulations, it is possible that the timeshare
properties we own or manage in the countries and territories in which we operate may provide services to or
receive funds from persons subject to sanctions. In addition, some of our operations may be subject to the laws
and regulations of non-U.S. jurisdictions, including the U.K.’s Bribery Act of 2010, which contains significant
prohibitions on bribery and other corrupt business activities, and other local anti-corruption laws in the countries
and territories in which we conduct operations.

If we fail to comply with these laws and regulations, we could be exposed to claims for damages, financial
penalties, reputational harm and incarceration of employees or restrictions on our operation or ownership of
timeshare and other properties, products or services, including the termination of ownership and management
rights. In addition, in certain circumstances, the actions of parties affiliated with us (including Hilton, third-party
developers, and our and their respective employees and agents) may expose us to liability under the FCPA, U.S.

40

sanctions or other laws. These restrictions could increase costs of operations, reduce profits or cause us to forgo
development opportunities that would otherwise support growth.

Under the Iran Threat Reduction and Syria Human Rights Act of 2012 (“ITRSHRA”), we are required to
report whether we or any of our “affiliates” knowingly engaged in certain specified activities during a period
covered by one of our Annual Reports on Form 10-K or Quarterly Reports on Form 10-Q. We may engage in
specified dealings or transactions involving Iran or other individuals and entities targeted by certain OFAC
sanctions that would require disclosure pursuant to Section 219 of ITRSHRA. In addition, because the SEC
defines the term “affiliate” broadly, it includes any entity controlled by us as well as any person or entity that
controls us or is under common control with us. Disclosure of such activities, even if such activities are
permissible under applicable law, and any sanctions imposed on us or our affiliates as a result of these activities
could harm our reputation and the Hilton brands we use and have a negative effect on our results of operations.

The European Union (“EU”) General Data Protection Regulation (the “GDPR”) imposes significant
obligations to businesses that sell products or services to EU customers or otherwise control or process personal
data of EU residents. Complying with the GDPR could increase our compliance cost, or adversely impact the
marketing of our products and services to customers in the EU and our overall business. In addition, the GDPR
imposes fines and penalties for noncompliance, including fines of up to 4% of annual worldwide revenue. If we
fail to comply with the requirements of the GDPR, we could face significant administrative and monetary
sanctions, which could materially adversely impact our results of operations and financial condition.

Changes to accounting rules or regulations may adversely affect our reported financial condition and results
of operations.

New accounting rules or regulations and varying interpretations of existing accounting rules or regulations
have occurred and may occur in the future. A change in accounting rules or regulations may require retrospective
application and affect our reporting of transactions completed before the change is effective, and future changes
to accounting rules or regulations may adversely affect our reported financial condition and results of operations.
See Notes 1: Organization and Basis of Presentation and 2: Summary of Significant Accounting Policies in our
consolidated financial statements included in Item 8 of this Annual Report on Form 10-K for a summary of
accounting standards issued but not yet adopted.

Risks Related to Our Indebtedness

Our substantial indebtedness and other contractual obligations could adversely affect our financial condition,
our ability to raise additional capital to fund our operations, our ability to operate our business, our ability to
react to changes in the economy or our industry and our ability to pay our debts, and could divert our cash
flow from operations for debt payments.

As of December 31, 2022, our total indebtedness was approximately $3.8 billion, of which approximately
$1.1 billion was non-recourse debt. We significantly increased our level of indebtedness in connection with
financing the Diamond Acquisition. We closed an unregistered offering of $850 million in aggregate principal
amount of 5.000% senior notes due 2029 and an unregistered offering of $500 million in aggregate principal
amount of 4.875% senior notes due 2031. In addition, we borrowed term loans in an initial aggregate principal
amount of $1.3 billion under a new senior secured term loan credit facility to repay certain indebtedness of HGV
and Diamond in connection with the closing of the Diamond Acquisition. Finally, we assumed several of
Diamond’s revolving facilities that are secured by timeshare loan receivables. Our substantial debt and other
contractual obligations could have important consequences, including:

•

•

requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal
and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our
operations, capital expenditures, dividends to stockholders and to pursue future business opportunities;

increasing our vulnerability to adverse economic, industry or competitive developments;

41

•

•

exposing us to increased interest expense, as our degree of leverage may cause the interest rates of any
future indebtedness (whether fixed or floating rate interest) to be higher than they would be otherwise;

exposing us to the risk of increased interest rates because certain of our indebtedness is at variable rates
of interest;

• making it more difficult for us to satisfy our obligations with respect to our indebtedness, and any
failure to comply with the obligations of any of our debt instruments, including restrictive covenants,
could result in an event of default that accelerates our obligation to repay indebtedness;

•

•

•

restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;

limiting our ability to obtain additional financing for working capital, capital expenditures, product
development, satisfaction of debt service requirements, acquisitions and general corporate or other
purposes; and

limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and
placing us at a competitive disadvantage compared to our competitors who may be better positioned to
take advantage of opportunities that our leverage prevents us from exploiting.

In addition, our credit ratings will impact the cost and availability of future borrowings and, accordingly,
our cost of capital. Our ratings will reflect each rating organization’s opinion of our financial strength, operating
performance and ability to meet our debt obligations on a combined basis with Diamond. Downgrades in our
ratings could adversely affect our businesses, cash flows, financial condition, operating results and share and debt
prices, as well as our obligations with respect to our capital-efficient inventory acquisitions.

For additional discussion on our indebtedness, see “Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Liquidity and Capital Resources—Financing Activities,” and
Note 15: Debt & Non-recourse Debt in our audited consolidated financial statements included in Item 8 of this
Annual Report on Form 10-K.

Certain of our debt agreements and instruments impose significant operating and financial restrictions on us,
our restricted subsidiaries and the guarantors of our indebtedness, which may prevent us from capitalizing on
business opportunities.

The debt agreements and instruments that govern our outstanding indebtedness impose significant operating
and financial restrictions on us, certain of our subsidiaries and guarantors of our indebtedness. These restrictions
limit our ability and/or the ability of our restricted subsidiaries to, among other things:

•

•

incur or guarantee additional debt or issue disqualified stock or preferred stock;

pay dividends (including to us) and make other distributions on, or redeem or repurchase, capital stock;

• make certain investments;

•

•

incur certain liens;

enter into transactions with affiliates;

• merge or consolidate;

•

•

•

enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other
payments to us;

designate restricted subsidiaries as unrestricted subsidiaries; and

transfer or sell assets.

In addition, our credit agreement related to our senior secured credit facilities contains affirmative covenants

that will require us to be in compliance with certain leverage and financial ratios.

42

As a result of these restrictions, we are limited as to how we conduct our business and we may be unable to
raise additional debt or equity financing to compete effectively or to take advantage of new business
opportunities. The terms of any other future indebtedness we may incur could include more restrictive covenants.
We may not be able to maintain compliance with these covenants in the future and, if we fail to do so, we may
not be able to obtain waivers from the lenders and/or amend the covenants.

Our failure to comply with the restrictive covenants described above, as well as other terms of our other
indebtedness and/or the terms of any future indebtedness from time to time, could result in an event of default,
which, if not cured or waived, could result in our being required to repay these borrowings before their due date.
If we are forced to refinance these borrowings on less favorable terms or are unable to refinance these
borrowings, our financial condition and results of operations could be adversely affected.

Our variable rate indebtedness subjects us to interest rate risk, which could cause our indebtedness service
obligations to increase.

Interest rates may increase in the future. As a result, interest rates on our revolving credit facility or other
variable rate debt offerings could be higher than current levels. As of December 31, 2022, we had approximately
$1,428 million of notional variable rate debt, representing 37% of our total indebtedness. If interest rates
increase, our debt service obligations on the variable rate indebtedness would increase, even though the amount
borrowed remained the same, and our net income and cash flows, including cash available for servicing our
indebtedness, would correspondingly decrease. We primarily use interest rate swaps as part of our interest rate
risk management strategy for our variable-rate debt. For more information on derivatives refer to Note 15:
Debt & Non-recourse Debt of the financial statements.

The U.K. Financial Conduct Authority intends to stop persuading or compelling banks to submit London
Interbank Offering Rate (“LIBOR”) rates after 2022. The administrator of LIBOR ceased the publication of all
non-U.S. dollar LIBOR and the one-week and two-month U.S. dollar LIBOR settings immediately following the
LIBOR publication on December 31, 2022, with the publication of the remaining U.S. dollar LIBOR settings
being discontinued on June 30, 2023. It is expected that a transition away from the widespread use of LIBOR to
alternative rates will occur over the course of the next several years. We may need to amend our revolving credit
facility, which utilizes LIBOR as a factor in determining the interest rate, to replace LIBOR with the new
standard that is established. There is currently no definitive information regarding the future utilization of LIBOR
or of any particular replacement rate. As such, the potential effect of any such event on our cost of capital and net
investment income cannot yet be determined. The Company has incorporated LIBOR fallback language in its
credit documents in anticipation of LIBORs cessation and does not expect any material disruption of funding on
its existing facilities.

Servicing our indebtedness requires a significant amount of cash. Our ability to generate sufficient cash
depends on many factors, some of which are not within our control.

Our ability to make payments on our indebtedness will depend on our ability to generate cash in the future.
Our ability to generate cash depends on our financial and operating performance, which is subject to general
economic, financial, competitive,
legislative, regulatory and other factors that are beyond our control. In
particular, compliance with state and local laws applicable to our business, including those relating to deeds, title
transfers and certain other regulations applicable to sales of VOIs, may at times delay or hinder our ability to
access cash flows generated by our VOI sales. If we are unable to generate and access sufficient cash flow to
service our debt and meet our other commitments, we may need to restructure or refinance all or a portion of our
debt, sell material assets or operations or raise additional debt or equity capital. We may not be able to effect any
of these actions on a timely basis, on commercially reasonable terms or at all, and these actions may not be
sufficient to meet our capital requirements. In addition, the terms of our existing or future debt arrangements may
restrict us from effecting any of these alternatives.

43

Our failure to comply with the agreements relating to our outstanding indebtedness could result in an event of
default that could materially and adversely affect our results of operations and our financial condition.

If there were an event of default under any of the agreements relating to our outstanding indebtedness, the
holders of the defaulted debt could cause all amounts outstanding with respect to that debt to be due and payable
immediately. We cannot assure you that our assets or cash flows would be sufficient to fully repay borrowings
under our outstanding debt instruments if accelerated upon an event of default. Further, if we are unable to repay,
refinance or restructure our indebtedness under our secured debt, the holders of such debt could proceed against
the collateral securing that indebtedness. In addition, any event of default or declaration of acceleration under one
debt instrument could also result in an event of default under one or more of our other debt instruments. Any
such default could materially and adversely affect our results of operations and our financial condition.

Repayment of our debt is dependent on cash flow generated by our subsidiaries, which may be subject to
limitations beyond our control.

Our subsidiaries own a substantial portion of our assets and conduct a substantial portion of our operations.
Accordingly, repayment of our indebtedness is dependent, to a significant extent, on the generation of cash flow
by our subsidiaries and their ability to make such cash available to us, by dividend, debt repayment or otherwise.

Our subsidiaries generally do not have any obligation to pay amounts due on our indebtedness or to make
funds available to us for that purpose. Our subsidiaries may not be able to, or may not be permitted to, make
distributions to enable us to make payments in respect of our indebtedness. Each subsidiary is a distinct legal
entity and, under certain circumstances, legal and contractual restrictions may limit our ability to obtain cash
from our subsidiaries. While limitations on our subsidiaries restrict their ability to pay dividends or make other
intercompany payments to us, these limitations are subject to certain qualifications and exceptions. In addition,
certain of our subsidiaries are party to debt agreements that contain restrictions on their ability to pay dividends
or make other intercompany payments to us and may in the future enter into agreements that include additional
contractual restrictions on their ability to make any such payments to us.

In the event that we are unable to receive distributions from subsidiaries, we may be unable to make

required principal and interest payments on our indebtedness.

Despite our current level of indebtedness, we may be able to incur substantially more debt and enter into other
transactions, which could further exacerbate the risks to our financial condition described above.

We may be able to incur significant additional indebtedness, including secured debt, in the future. Although
the agreements that govern substantially all of our indebtedness contain restrictions on the incurrence of
additional indebtedness and entering into certain types of other transactions, these restrictions are subject to a
number of qualifications and exceptions. Additional indebtedness incurred in compliance with these restrictions
could be substantial. These restrictions also do not prevent us from incurring obligations, such as trade payables,
that do not constitute indebtedness as defined under our debt instruments. To the extent new debt is added to our
current debt levels, the substantial leverage risks described in the preceding six risk factors would increase.

Risks Related to the 2017 Spin-Off From Hilton

We may be responsible for U.S. federal income tax liabilities that relate to the spin-off.

The completion of the spin-off was conditioned upon the absence of any withdrawal, invalidation or
modification of the ruling (“IRS Ruling”) Hilton received from the IRS regarding certain U.S. federal income tax
aspects of the spin-off in an adverse manner prior to the effective time of the spin-off. Although the IRS Ruling
generally is binding on the IRS, the continued validity of the IRS Ruling is based upon and subject to the
accuracy of factual statements and representations made to the IRS by Hilton.

44

In addition, the spin-off was conditioned on the receipt of an opinion of counsel to the effect that the
distributions of our and Park common stock would qualify as tax-free distributions under Section 355 of the
Code. An opinion of counsel is not binding on the IRS. Accordingly, the IRS may reach conclusions with respect
to the spin-off that are different from the conclusions reached in the opinion.

If all or a portion of the spin-off does not qualify as a tax-free transaction for any reason, Hilton may
recognize a substantial gain attributable to the timeshare business for U.S. federal income tax purposes. In such
case, under U.S. Treasury regulations, each member of the Hilton consolidated group at the time of the spin-off
(including us and our subsidiaries) would be jointly and severally liable for the resulting entire amount of any
U.S. federal income tax liability. Additionally, if the distribution of our common stock and/or the distribution of
Park common stock do not qualify as tax-free under Section 355 of the Code, Hilton stockholders will be treated
as having received a taxable dividend to the extent of Hilton’s current and accumulated earnings and profits,
would have a tax-free basis recovery up to the amount of their tax basis in their shares, and would have taxable
gain from the sale or exchange of the shares to the extent of any excess.

The spin-off and related transactions may expose us to potential liabilities arising out of state and federal
fraudulent conveyance laws and legal distribution requirements.

The spin-off could be challenged under various state and federal fraudulent conveyance laws. An unpaid
creditor or an entity vested with the power of such creditor (such as a trustee or debtor-in-possession in a
bankruptcy) could claim that Hilton did not receive fair consideration or reasonably equivalent value in the
spin-off, and that the spin-off left Hilton insolvent or with unreasonably small capital or that Hilton intended or
believed it would incur debts beyond its ability to pay such debts as they mature. If a court were to agree with
such a plaintiff, then such court could void the spin-off as a fraudulent transfer and could impose a number of
different remedies, including without limitation, returning our assets or your shares in our company to Hilton or
providing Hilton with a claim for money damages against us in an amount equal to the difference between the
consideration received by Hilton and the fair market value of our company at the time of the spin-off.

The measure of insolvency for purposes of the fraudulent conveyance laws may vary depending on which
jurisdiction’s law is applied. Generally, however, an entity would be considered insolvent if the fair salable value
of its assets is less than the amount of its liabilities (including the probable amount of contingent liabilities), and
such entity would be considered to have unreasonably small capital if it lacked adequate capital to conduct its
business in the ordinary course and pay its liabilities as they become due. No assurance can be given as to what
standard a court would apply to determine insolvency or that a court would determine that Hilton were solvent at
the time of or after giving effect to the spin-off, including the distribution of our common stock.

We could be required to assume responsibility for obligations allocated to Hilton or Park under the
Distribution Agreement.

We entered into the Distribution Agreement with Hilton and Park prior to the distribution of our shares of
common stock to Hilton stockholders. Under the Distribution Agreement and related ancillary agreements, each
of us, Hilton and Park are generally responsible for the debts, liabilities and other obligations related to the
business or businesses that they own and operate following the spin-off. Although we do not expect to be liable
for any obligations that were not allocated to us under the Distribution Agreement, a court could disregard the
allocation agreed to among the parties, and require that we assume responsibility for obligations allocated to
Hilton or Park (for example, tax and/or environmental liabilities), particularly if Hilton or Park were to refuse or
were unable to pay or perform the allocated obligations.

In addition, losses in respect of certain Shared Contingent Liabilities, which generally are not specifically
attributable to any of the timeshare business, the Park business or the retained business of Hilton, were
determined on or prior to the date on which the Distribution Agreement was entered. The percentage of Shared
Contingent Liabilities for which we are responsible has been fixed in a manner that is intended to approximate

45

our estimated enterprise value on the distribution date relative to the estimated enterprise values of Park and
Hilton. Subject to certain limitations and exceptions, Hilton is generally vested with the exclusive management
and control of all matters pertaining to any such Shared Contingent Liabilities, including the prosecution of any
claim and the conduct of any defense.

In connection with the spin-offs, we may be required to indemnify Hilton and Park, and the indemnities of
Hilton and Park of us may not be sufficient to insure us against the full amount of the liabilities assumed by
Hilton and Park, and Hilton and Park may be unable to satisfy their indemnification obligations to us in the
future.

Pursuant to the Distribution Agreement entered into in connection with the spin-offs and certain other
agreements among Hilton and Park and us, we agreed to indemnify each of Hilton and Park from certain
liabilities. Indemnities that we may be required to provide Hilton and/or Park may be significant and could
negatively affect our business.

In addition, each of Hilton and Park agreed to indemnify us with respect to such parties’ assumed or retained
to the Distribution Agreement and breaches of the Distribution Agreement or other
liabilities pursuant
agreements related to the spin-offs. There can be no assurance that the indemnities from each of Hilton and Park
will be sufficient to protect us against the full amount of these and other liabilities. Third parties also could seek
to hold us responsible for any of the liabilities that Hilton and Park have agreed to assume. Even if we ultimately
succeed in recovering from Hilton or Park any amounts for which we are held liable, we may be temporarily
required to bear those losses ourselves. Each of these risks could negatively affect our business, financial
condition, results of operations and cash flows.

Pursuant to the Distribution Agreement and certain other agreements, including the Tax Matters Agreement,
entered into in connection with the spin-offs among Hilton and Park and us, we agreed to indemnify each of
Hilton and Park from certain liabilities (including tax liabilities). In addition to the Shared Contingent Liabilities
pursuant to the Distribution Agreement, the Tax Matters Agreement governs the respective obligations of Hilton,
Park and us after the spin-off with respect to tax liabilities and benefits, tax attributes, tax contests, liability
resulting from tax audits and other tax sharing regarding U.S. federal, state, local and foreign income taxes, other
tax matters and related tax returns. Under the Tax Matters Agreement, we have agreed to indemnify Hilton and
Park against certain tax liabilities. The Tax Matters Agreement also provides special rules for allocating tax
liabilities in the event that the spin-off is not tax-free. In general, under the Tax Matters Agreement, each party is
responsible for any taxes imposed on Hilton that arise from the failure of the spin-off and certain related
transactions to qualify as a tax-free transaction for U.S. federal income tax purposes under Sections 355 and
368(a)(1)(D) of the Code, as applicable, and certain other relevant provisions of the Code, to the extent that the
failure to qualify is attributable to actions taken by such party (or with respect to such party’s stock). In addition,
the parties share responsibility, in accordance with sharing percentages of 65% for Hilton, 26% for Park, and 9%
for us, for any such taxes imposed on Hilton that are not attributable to actions taken by a party. Finally, pursuant
to the Tax Matters Agreement, to the extent that any taxes that may be imposed on the Hilton consolidated group
for the taxable periods prior to the spin-offs relates to the timeshare business, we would in most cases be liable
for the full amount attributable to the timeshare business. Indemnities that we may be required to provide Hilton
and/or Park, or any liabilities for which we may be responsible proportionately or wholly, pursuant to these
agreements may be significant and could negatively affect our business.

Risks Related to Ownership of Our Common Stock

Our board of directors may change significant corporate policies without stockholder approval.

Our financing, borrowing and dividend policies and our policies with respect to all other activities,
including growth, debt, capitalization and operations, will be determined by our board of directors. These
policies may be amended or revised at any time and from time to time at the discretion of our board of directors

46

without a vote of our stockholders. In addition, our board of directors may change our policies with respect to
conflicts of interest provided that such changes are consistent with applicable legal requirements. A change in
these policies could have an adverse effect on our financial condition, our results of operations, our cash flow,
the per share trading price of our common stock and our ability to satisfy our debt service obligations and to pay
dividends to our stockholders.

The interests of certain of our stockholders may conflict with ours or yours in the future.

We have entered into a stockholders agreement with Apollo that, among other things, provides Apollo the
right, under certain circumstances, to designate a certain number of directors to our board of directors. Pursuant
to the stockholders agreement, two members of our board of directors are Apollo designees, and for so long as
Apollo and its affiliates continue to own specified percentages of our common stock, Apollo will be able to
maintain representation on our board of directors. Accordingly, during that period of time, Apollo may have
influence with respect to our management, business plans and policies, including the appointment and removal of
our officers. For example, for so long as Apollo continues to own a significant percentage of our stock, Apollo
may be able to influence whether or not a change of control of our company or a change in the composition of
our board of directors occurs. The concentration of ownership by Apollo could deprive our stockholders of an
opportunity to receive a premium for their shares of common stock as part of a sale of the Company and could
affect the market price of our common stock.

Apollo and its affiliates engage in a broad spectrum of activities, including investments in real estate
generally and in the hospitality industry in particular]. In the ordinary course of Apollo’s business activities,
Apollo and its affiliates may engage in activities where their interests conflict with our interests or those of our
stockholders. For example, Apollo and its affiliates may pursue ventures that compete directly or indirectly with
us, or affiliates of Apollo may directly and indirectly own interests in timeshare property developers or others
with whom we may engage in the future, may compete with us for investment opportunities, and may enter into
other transactions with us that could result in their having interests that could conflict with ours. Our amended
and restated certificate of incorporation provides no director who is not employed by us (including any
nonemployee director who serves as one of our officers in both his or her director and officer capacities) or his or
her affiliates will have any duty to refrain from engaging, directly or indirectly, in the same business activities or
similar business activities or lines of business in which we operate. Apollo also may pursue acquisition
opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may be
unavailable to us. In addition, Apollo may have an interest in pursuing acquisitions, divestitures and other
transactions that, in its judgment, could enhance its investments, even though such transactions might involve
risks to you.

Anti-takeover provisions in our organizational documents and Delaware law might discourage or delay
acquisition attempts for us that you might consider favorable.

Our amended and restated certificate of incorporation and bylaws contain provisions that may make the
merger or acquisition of our company more difficult without the approval of our board of directors. Among other
things:

•

•

•

these provisions allow us to authorize the issuance of undesignated preferred stock in connection with a
stockholder rights plan or otherwise, the terms of which may be established and the shares of which
may be issued without stockholder approval, and which may include super voting, special approval,
dividend, or other rights or preferences superior to the rights of the holders of common stock;

these provisions prohibit stockholder action by written consent unless such action is recommended by
all directors then in office;

these provisions provide that our board of directors is expressly authorized to make, alter or repeal our
bylaws and that our stockholders may only amend our bylaws with the approval of 80% or more of all
the outstanding shares of our capital stock entitled to vote; and

47

•

these provisions establish advance notice requirements for nominations for elections to our board or for
proposing matters that can be acted upon by stockholders at stockholder meetings.

In addition, as a Delaware corporation, we are also subject to provisions of Delaware law, which may impair
a takeover attempt that our stockholders may find beneficial. These anti-takeover and other applicable Delaware
law provisions and measures could discourage, delay or prevent a transaction involving a change in control of
our company, including actions that our stockholders may deem advantageous, or negatively affect the trading
price of our common stock. These provisions and measures could also discourage proxy contests and make it
more difficult for you and other stockholders to elect directors of your choosing and to cause us to take other
corporate actions you desire.

Consent requirements in our license agreement with Hilton and other requirements in certain of our other
material agreements may have the effect of deterring a potential takeover transaction that otherwise could be
in the best interests of our stockholders.

Our license agreement with Hilton requires us to obtain Hilton’s consent prior to taking certain significant
corporate actions, including engaging in a takeover transaction. There can be no assurance that any consent from
Hilton to a change of control of our company could be obtained on a basis satisfactory to us or any potential
acquirer. In addition, certain of our other material agreements, such as our debt agreements, contain consent,
notice, prepayment or other provisions that we are obligated to comply with prior to engaging in certain
transactions. Failure to obtain required consents and comply with other provisions in these agreements could
discourage, materially delay or prevent a transaction that otherwise may be in the best
interests of our
stockholders.

The market price and trading volume of our common stock may fluctuate widely.

For many reasons, the market price of our common stock has been volatile in the past and may be
influenced in the future by a number of factors, including the risks identified in this Annual Report on Form
10-K. These factors may result in short-term or long-term negative pressure on the value of our common stock.

The market price of our common stock may fluctuate significantly, depending upon many factors, some of

which may be beyond our control, including, but not limited to:

•

•

•

•

•

•

•

•

•

•

•

•

•

shifts in our investor base;

our quarterly and annual earnings, or those of comparable companies;

actual or anticipated fluctuations in our operating results;

our ability to obtain financing as needed;

changes in laws and regulations affecting our business;

changes in accounting standards, policies, guidance, interpretations or principles;

announcements by us or our competitors of significant investments, acquisitions or dispositions;

the failure of securities analysts to cover our common stock;

changes in earnings estimates by securities analysts or our ability to meet those estimates;

the operating performance and stock price of comparable companies;

overall market fluctuations;

a decline in the real estate markets; and

general economic conditions and other external factors.

48

Future issuances of common stock by us may cause the market price of our common stock to decline.

None of the shares outstanding upon consummation of the spin-off were “restricted securities” within the
meaning of Rule 144 under the Securities Act, and substantially all of the outstanding shares of our common
stock are freely tradable and available for resale in the public market, subject to certain restrictions in the case of
control shares held by persons deemed to be our affiliates. Accordingly, the market price of our common stock
could drop significantly if holders of a substantial number of shares of our common stock sell them in the public
market, or if the market perceives that such sales could occur.

We adopted an Omnibus Incentive Plan under which an aggregate of 10,000,000 shares of HGV common
stock are issuable. As of December 31, 2022, an aggregate of 3,102,210 shares have been issued, and an additional
4,416,258 shares were underlying outstanding awards pursuant to the Omnibus Incentive Plan. We also adopted a
Non-Employee Director Stock Plan under which 325,000 shares of our common stock are issuable, and an
Employee Stock Purchase Plan under which 2,500,000 shares of our common stock are available for issuance.
Under the Non-Employee Director Stock Plan, 134,262 shares had been issued, and there were an additional 23,268
shares underlying outstanding awards granted as of December 31, 2022. Under the Employee Stock Purchase Plan,
a total of 388,800 shares were issued as of December 31, 2022. Any further issuances could result in the dilution of
our current stockholders causing the market price of shares of our common stock to decline.

We cannot guarantee that we will repurchase our common stock pursuant to our share repurchase program or
that our share repurchase program will enhance long-term shareholder value. Share repurchases could also
increase the volatility of the price of our common stock and diminish our cash reserves.

On May 4, 2022, our Board of Directors authorized a share repurchase program (the “Repurchase
Program”), pursuant to which we may repurchase up to $500 million of our common stock over a two-year
period through any combination of open market repurchases, accelerated share repurchases or privately
negotiated transactions. The timing and amount of repurchases of shares of our common stock, if any, will
depend upon several factors, such as the market price of our common stock, general market and economic
conditions, our working capital requirements and corporate strategy, the terms of our financing arrangements and
applicable legal requirements. We are not obligated to repurchase any specific number or amount of shares of
common stock pursuant to the Repurchase Program, and we may modify, suspend or terminate the Repurchase
Program at any time without prior notice. Repurchases of our common stock pursuant to the Repurchase Program
could impact our stock price and increase its volatility. The existence of the Repurchase Program could cause our
stock price to be higher than it would be in the absence of such a program. Additionally, the Repurchase Program
could diminish our cash reserves, which may impact our ability to finance future growth and to pursue possible
future strategic opportunities. There can be no assurance that any share repurchases will enhance long-term
stockholder value, and the market price of our common stock may decline below the levels at which we
repurchased shares of stock.

We have no current plans to pay cash dividends on our common stock, and our indebtedness could limit our
ability to pay dividends in the future.

Although we may return capital to stockholders through dividends or otherwise in the future, we have no
current plans to pay any cash dividends. The declaration, amount and payment of any future dividends on shares
of common stock will be at the sole discretion of our board of directors. Our board of directors may take into
account general and economic conditions, our financial condition and results of operations, our available cash,
current and anticipated cash needs, capital requirements, contractual, legal, tax and regulatory restrictions on the
payment of dividends by us to our stockholders or by our subsidiaries to us, and such other factors as our board
of directors may deem relevant. In addition, our ability to pay dividends is limited by our credit agreement
related to our senior secured credit facilities. Our ability to pay dividends may also be limited by covenants of
other indebtedness that we or our subsidiaries incur in the future.

49

Our business could be negatively impacted as a result of actions by activist stockholders or others.

Stockholder activism has been increasing in publicly traded companies in recent years and we are subject to
the risks associated with such activism, particularly due to the recent decline in our stock price. Our business could
be negatively affected as a result of stockholder activism, which could cause us to incur significant legal fees and
other costs, hinder execution of our business strategy and impact the trading value of our securities. Additionally,
stockholder activism could give rise to perceived uncertainties as to our future direction, adversely affect our
relationships with key executives and business partners and make it more difficult to attract and retain qualified
employees. Any of these impacts could materially and adversely affect our business and operating results.

Risks Related to the Integration of Diamond

We may not be able to integrate the acquired Diamond business successfully.

On August 2, 2021, we completed the Diamond Acquisition. Despite our efforts, it is possible that the
integration process could take longer than anticipated and/or could be more difficult than anticipated due to a
number of reasons, including the lack of complementary products and resort offerings, delays or other challenges
in converting the Diamond resorts into resorts that are suitable for HGV as part of our overall strategy and our
rebranding plan, loss of valuable employees, disruption of each company’s ongoing businesses, processes and
systems, inconsistencies in standards, controls, procedures, practices, policies and compensation arrangements
between the two businesses, and differences in corporate cultures and philosophies, and other challenges that are
inherent in such a complex integration of businesses. There also may be issues attributable to Diamond’s
operations that were inherent to the business or are based on events or actions that occurred prior to the closing of
the Diamond Acquisition that may make the integration even more challenging. In addition, uncertainty about the
effect of the Diamond Acquisition on relationships with our suppliers, vendors, existing owners, and potential
owners may hinder the integration. Although we are taking steps designed to reduce or mitigate any adverse
effects, these uncertainties may cause suppliers, vendors, existing and potential owners, and others that deal with
us to seek to change, not renew or discontinue existing business relationships with us.

Integrating the Diamond business and properties into our operations may place a significant burden on
management and internal resources and divert management’s attention away from day-to-day business concerns.
Further, our ability to attract, retain and motivate key personnel and employees may be impacted if employees or
prospective employees have uncertainty about their future roles with us during the integration of the Diamond
Acquisition and beyond. Despite our retention and recruiting efforts, key employees may be unwilling to
continue their employment with us and we may be unable to timely find suitable replacements.

As previously described, in April 2022, we entered into an amendment to the license agreement with Hilton
to provide for a plan to rebrand the majority of the Diamond properties, rooms and sales facilities into
HGV-branded properties, rooms and sales facilities over a five-year period. If we do not achieve the applicable
annual rebranding target milestones, we will be subject to an escalated royalty fee, and if we fail to achieve a
cumulative target by September 2031, Hilton may prohibit our future offering and sales of HGV Max.

Ultimately, the integration process is subject to a number of uncertainties, and no assurance can be given
that our integration efforts will be successful. Any one or more of the foregoing factors may adversely affect or
hinder any successful integration of the Diamond acquisition and may materially adversely impact the execution
of our strategy post-acquisition, business, operations, and, ultimately, our results of operations.

Our ability to successfully integrate the Diamond business depends on our compliance with the license
agreement and ability to meet certain targets under the rebrand plan.

We and Hilton have agreed to a plan to rebrand the majority of the Diamond properties, rooms and sales
facilities into HGV-branded properties, rooms and sales facilities over a five-year period. The License
Agreement Amendment sets forth certain annual and cumulative target room conversions. The License

50

Agreement Amendment provides for the offer and sale by HGV of its “HGV Max” branded product that provides
access across legacy HGV and both converted and unconverted Diamond properties, subject
to certain
conditions. If we do not achieve the applicable annual rebranding target milestones, we will be subject to an
escalated royalty fee, and if we fail to achieve cumulative targets by September 2031, Hilton may prohibit our
future offering and sales of HGV Max. In addition, the license agreement requires Hilton’s approval in
connection with our anticipated conversion of the Diamond properties into our branded HGV Max properties
and/or another new brand of properties. Hilton also has the right to review our sales, reservation and marketing
activities related to HGV Max and review and approve our rebranded sales centers.

We have agreed with Hilton to operate the Diamond properties and business as a separate operation,
pending the rebranding and conversion plan, after which we expect to continue to operate certain Diamond
properties that are not rebranded as a separate operation. If we fail to comply with the separate operation
requirements in connection with such part of our business, we may be subject to potential violation of the license
agreement. In addition, if we cannot come to an agreement with Hilton on how to brand and operate Diamond
properties that are not approved for rebranding by Hilton, our ability to successfully integrate Diamond may be
materially adversely affected. We may conclude that it is necessary to enter into future amendments and/or
modifications to the license agreement that may be necessary in connection with the integration and conversion
plans. If we and Hilton are unable to reach agreements on any such amendments and/or modifications, our
integration and conversion plans may be delayed and/or may not comport to the current terms and conditions of
the license agreement, which will adversely affect our business and operations. For additional information see
“Item 1. Business—Key Agreements with Hilton Worldwide Holdings.”

The license agreement contains a number of prohibitions on us entering into certain agreements and
arrangements with competitors of Hilton. As a result of the Diamond Acquisition, we assumed Diamond’s
contracts with third parties, a number of which are with competitors of Hilton, which may only be utilized with
respect to the non-branded portion of the business. The license agreement provides for a cure period for
agreements or arrangements related to the Diamond business that would result in a violation or breach of
provisions in the license agreement. However, to the extent we are not able to terminate such agreements within
the cure period or we are unable to obtain a waiver from Hilton, we may be in default of the license agreement.

Anticipated cost savings, synergies, growth in operating results and related benefits of the Diamond
Acquisition may not be realized. In addition, we may incur substantial costs and expenses related to the
Diamond Acquisition and the integration beyond what we have anticipated, which may include unknown
liabilities at the time of the closing. Any of these factors could have a material adverse effect on our business,
financial condition and results of operations.

We completed the Diamond Acquisition with the expectation that it will result in various benefits and
synergies, including, among other things, operating efficiencies, and opportunities to potentially increase our
revenue, sales, EBITDA, owners, and cost savings. Achieving such anticipated benefits and synergies of the
Diamond Acquisition within the expected timeframe, or at all, is subject to a number of uncertainties, including
whether the businesses of HGV and Diamond can be integrated in an efficient and effective manner. It is possible
that any one or more of such benefits and synergies may not be realized, thereby significantly reducing the
anticipated benefits associated with the Diamond Acquisition, and may result in higher than anticipated costs,
and lower than anticipated revenue, and/or decreases in the amount of expected net income, all of which would
adversely affect our future business, financial condition, and operating results.

Further, we incurred a number of fees, costs and expenses prior to completing the Diamond Acquisition and
expect to continue to incur additional fees, costs and expenses associated with combining and integrating the
operations of the two companies and achieving the desired benefits. These fees, costs and expenses, which are both
recurring and non-recurring, have been, and will continue to be, substantial. Although we believe that achieving cost
synergies, benefits, and other efficiencies of the Diamond Acquisition should offset such costs, fees and expenses
over time, such net benefit may not be achieved in the near term, or at all. Moreover, there may be significant
potential liabilities associated with the Legacy-Diamond business that we may uncover after the closing during the

51

integration period, which may result in us incurring significant costs and expenses in the future. Actions taken by
employees associated with the Legacy-Diamond business could intentionally or unintentionally violate or fail to
comply with laws and regulations that we are subject to, and such non-compliance may be attributable to us. Such
potential liabilities may have been unknown to us at prior to the closing of the Diamond Acquisition and/or more
significant than we believed at such time. Any such material unexpected costs and expenses may have a material
adverse effect on our financial condition and operating results.

Our results will suffer if we do not effectively manage our expanded operations resulting from the Diamond
Acquisition.

The size of our business increased significantly as a result of the Diamond Acquisition. Our future success
depends, in part, upon our ability to manage this expanded business, including in non-US jurisdictions where we
did not have operations prior to the Diamond Acquisition, including challenges related to the management and
monitoring of expanded operations and associated increased costs and complexity. We may also need to obtain
approvals of developers or HOAs in various instances to include additional resorts in the multi-resort trusts
marketed, sold and managed by the acquired Diamond business (the “Diamond Collections”) or increase
maintenance fees or impose additional requirements in order to meet our brand and operating standards. There
can be no assurances that we will be successful or that we will realize the expected operating efficiencies, cost
savings and other benefits currently anticipated from the transaction. In addition, there will be increased
compliance and regulatory risk as a result of the expanded size of our business.

We may be subject to complaints, litigation or reputational harm due to dissatisfaction with, or concerns
related to, the Diamond Acquisition from our and former Diamond owners.

Our and former Diamond VOI owners prior to the completion of the Diamond Acquisition may be
concerned about the actual or perceived impact of the Diamond Acquisition and the integration on their VOIs,
including the potential reduction in quality of resorts and product offerings due to the increased size of the
business and addition of new owners, the potential adverse effect on the availability of access to these resorts and
other disruptions during the integration period, or the potential increase or change in HOA or other fees. The VOI
owners of the acquired Diamond business may have similar concerns related to a decline in the quality of product
offerings or increase in fees as a result of the Diamond Acquisition and increase in size of the business.
Complaints or litigation brought by existing owners following the completion of the Diamond Acquisition could
harm our reputation, discourage potential new owners and adversely impact our results of operations.

Interests in the acquired Diamond resorts are offered through a trust system, which is subject to a number of
regulatory and other requirements.

The Diamond Collections located in the United States are alternatives to traditional deeded timeshare
ownership, as they create a network of available resort accommodations at multiple locations. For those
US-based Diamond Collections, title to the units available through the Diamond Collections is held in a trust or
similar arrangement that is administered by an independent trustee (the “Collection Trustee”). A purchaser of a
timeshare interest
in any specific resort or resort
accommodation, but acquires a membership in the timeshare plan which is denominated by an annual or biennial
allotment of points. Owners of Diamond’s timeshare interests are allowed to use their allocated points to reserve
accommodations at the various component site(s)/participating resort(s) within the Diamond Collections, thereby
giving the members greater flexibility to plan their vacations. Owners may also elect to reserve accommodations
at resorts that are not part of their Collection through Diamond’s exchange programs.

in a Collection does not receive a deeded interest

The Diamond Collections are registered pursuant to, exempted from, or otherwise in compliance with, the
applicable statutory requirements for the sale of timeshare plans in a growing number of jurisdictions. Such
registrations and formal exemption determinations for the Diamond Collections confirm the substantial compliance
with the filing and disclosure requirements of the respective timeshare statutes by the developer of the applicable
Diamond Collection. It does not constitute the endorsement of the creation, sale, promotion or operation of the

52

Diamond Collections by any regulatory body nor relieve the developer of a Diamond Collection or any affiliates of
such developer of any duty or responsibility under other statutes or any other applicable laws. Registration under a
respective timeshare act (or other applicable law) is not a guarantee or assurance of compliance with applicable law
nor an assurance or guarantee of how any judicial body may interpret the Diamond Collections’ compliance
therewith. A determination that specific provisions or operations of the Collections do not comply with relevant
timeshare acts or applicable law may have a material adverse effect on the developer, the Collection Trustee and the
related non-profit members association for each of the Diamond Collections. If we are unable to successfully
integrate and manage the trust system our results of operations or reputation may suffer.

ITEM 1B. Unresolved Staff Comments

None.

ITEM 2. Properties

Timeshare Properties

As of December 31, 2022, we had over 150 properties open and operating, including properties not yet fully
developed but in which VOIs were being sold. Most of our properties and units are located in vacation
destinations such as Florida, Europe, Hawaii, California, Arizona, Nevada, and Virginia. These units and
properties include those developed by us or by third-party developers with whom we have entered into
fee-for-service arrangements. As of December 31, 2022, we owned approximately 62% of all unsold intervals
including 100% of all unsold points-based intervals. We also own, manage, and lease fitness, spa and sports
facilities, and/or manage the HOAs of undeveloped and partially developed land and other common area assets at
some of our resorts, including resort lobbies and food and beverage outlets.

Sales and Marketing Locations

As of December 31, 2022, we had sales distribution centers in major markets and popular leisure
destinations with year-round demand and a history of being a friendly environment for vacation ownership. Our
products are for sale throughout the United States, Japan, Canada, Mexico, and Europe. We have approximately
50 sales distribution centers in various domestic and international locations. Our distribution centers and sales
galleries are operated through leased and owned properties.

Additionally, we have 7 call centers that are leased. Our call centers are located in Orlando, Las Vegas,

Costa Mesa and the United Kingdom.

Corporate Headquarters

Our main corporate headquarters are located at 6355 MetroWest Boulevard, Suite 180, Orlando, Florida
32835. The lease for this property expires in 2026 with two additional five-year renewal periods. We also have
additional corporate headquarters that are located at 5323 and 5337 Millenia Lakes Boulevard, Orlando, Florida,
32839. The lease for these properties expires in 2034.

We believe that our existing office properties are in good condition and are sufficient and suitable for the

conduct of our business.

ITEM 3. Legal Proceedings

Information with respect to this item may be found in Note 23: Commitments and Contingencies, below.

ITEM 4. Mine Safety Disclosures

Not applicable.

53

PART II

ITEM 5. Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

Market Information

Our common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “HGV.”

In connection with the closing of the Diamond Acquisition, on August 2, 2021, HGV issued an aggregate of
33,925,901 shares of HGV’s common stock as substantially all of the consideration to the former stockholders of
Diamond. The shares were issued in reliance on the exemption from registration provided by Section 4(a)(2) of
the Securities Act of 1933, as amended and/or Rule 506 under the Securities Act.

Performance Graph

The following graph compares cumulative total stockholder return of our common stock with the Russell
2500 (“R2500”) Index and the Dow Jones US Travel & Leisure Total Return Index GICS Level 2
(“DJUSGCT”)* over a five-year period ended on December 31, 2022. The graph assumes that the value of the
investment in our common stock and each index was $100 on December 31, 2017, and that all dividends and
other distributions were reinvested. The comparisons in the graph below are based on historical data and are not
indicative of, or intended to forecast, future performance of our common stock.

* We have determined that the appropriate index to use going forward is DJUSCGT, which includes reinvestments of dividends. Previously,
we had used DJUSTLE, a tracker index of DJUSCGT, which was not a published industry index and also did not include reinvestment of
dividends.

Holders of Record

The number of stockholders of record of our common stock as of February 24, 2023 was 330.

Dividends

Although we may return capital to stockholders through dividends or otherwise in the future, we have no
current plans to pay dividends on our common stock. Any decision to declare and pay dividends in the future will

54

be made at the sole discretion of our board of directors and will depend on, among other things, general and
economic conditions, our results of operations, available cash, current and anticipated cash requirements,
financial condition, contractual, legal, tax and regulatory restrictions on the payment of dividends by us to our
stockholders or by our subsidiaries to us, and other factors that our board of directors may deem relevant. In
addition, our senior secured credit facilities and certain of our non-recourse debt include provisions limiting our
ability to make restricted payments, including dividends.

Issuer Purchases of Equity Securities

On May 4, 2022, our Board of Directors approved a share repurchase program authorizing the Company to
repurchase up to an aggregate of $500 million of its outstanding shares of common stock over a two-year period
through any combination of open market repurchases, accelerated share repurchases or privately negotiated
transactions. The timing and actual number of shares repurchased will depend on a variety of factors, including
the stock price, corporate and regulatory requirements and other market and economic conditions. The shares are
retired upon repurchase. The stock repurchase program may be suspended or discontinued at any time and will
automatically expire at the end of the two-year term.

During the three-month period ended December 31, 2022, we repurchased the following shares:

Period

Total Number
of Shares
Purchased

Average
Price Paid
Per Share

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under Plan

October 1 – October 31, 2022 . . . . . . . . . .
November 1 – November 30, 2022 . . . . . .
December 1 – December 31, 2022 . . . . . .

1,048,218
873,204
584,269

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,505,691

$35.88
43.04
42.34

$39.88

1,048,218
873,204
584,269

2,505,691

$290,289,095
252,710,441
227,969,722

ITEM 6. [Reserved]

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in
conjunction with our consolidated financial statements and related notes that appear elsewhere in this Annual
Report on Form 10-K.

Forward-Looking Statements

This disclosure includes forward-looking statements; and actual results and events may differ substantially
from those discussed or highlighted in these forward-looking statements. See “Cautionary Note Regarding
Forward-Looking Statements.”

Overview

Our Business

We are a global timeshare company engaged in developing, marketing, selling, managing and operating
timeshare resorts, timeshare plans and ancillary reservation services, primarily under the Hilton Grand Vacations
brand. During 2021, we acquired Diamond Resorts and are in the process of rebranding Diamond properties and
sales centers to the Hilton Grand Vacations brand and Hilton standards. Our operations primarily consist of
selling vacation ownership intervals and vacation ownership interests (collectively, “VOIs”, “VOI”) for us and
third parties; financing and servicing loans provided to consumers for their timeshare purchases; operating resorts

55

and timeshare plans; and managing both our points-based Hilton Grand Vacations Club and Hilton Club
exchange program (collectively the “Legacy-HGV Club”) and the Diamond points-based multi-resort timeshare
plans and exchange programs (the “Legacy-Diamond Clubs”).

The acquired portfolio of resort properties are included in Diamond’s single- and multi-use trusts
(collectively, the “Diamond Collections” or “Collections”), or are stand-alone Diamond branded resorts in which
we own inventory. In addition, there are affiliated resorts and hotels, which we do not manage, and which do not
carry the Diamond brand but are a part of Diamond’s network and, through THE Club® and other Club offerings
(collectively the “Diamond Clubs”), are available for its members to use as vacation destinations.

As of December 31, 2022, we had over 150 properties located in the United States (“U.S.”), Europe,
Mexico, the Caribbean, Canada and Japan. A significant number of our properties and VOIs are concentrated in
Florida, Europe, Hawaii, California, Arizona, Nevada and Virginia and feature spacious, condominium-style
accommodations with superior amenities and quality service. As of December 31, 2022, we had approximately
519,000 members across our club offerings. Legacy-HGV Club members have the flexibility to exchange their
VOIs for stays at any Hilton Grand Vacations Club resort or any property in the Hilton system of 19 industry-
leading brands across approximately 7,000 properties, as well as numerous experiential vacation options, such as
cruises and guided tours, or they have the option to exchange their VOI for various other timeshare resorts
throughout the world through an external exchange program. Legacy-Diamond Club members are able to utilize
their points across the Diamond resorts, affiliated properties and alternative experiential options. During 2022,
we began offering a new club membership called HGV Max across our certain of our sales centers. For any
customer who purchases a VOI, this membership provides the ability to use points across all properties within
our network. The membership provides new destinations for both Legacy-HGV and Legacy-Diamond club
owners and broader vacation opportunities for new buyers. The Legacy-HGV Club, Legacy-Diamond Clubs and
HGV Max are collectively referred to as “Clubs”.

We operate our business across two segments: (1) real estate sales and financing; and (2) resort operations

and club management.

Real Estate Sales and Financing

Our primary Legacy-HGV product is the marketing and selling of fee-simple VOIs deeded in perpetuity and
right to use real estate interests, developed either by us or by third parties. This ownership interest is an interest in
real estate generally equivalent to one week on an annual or biennial basis, at the timeshare resort in which the
VOI is located. Traditionally, timeshare operators have funded 100% of the investment necessary to acquire land
and construct timeshare properties. We source VOIs through developed properties and fee-for-service and
just-in-time agreements with third-party developers and have focused our inventory strategy on developing an
optimal inventory mix. The fee-for-service agreements enable us to generate fees from the sales and marketing of
the VOIs and Club memberships and from the management of the timeshare properties without requiring us to
fund acquisition and construction costs. The just-in-time agreements enable us to source VOI inventory in a
manner that allows us to correlate the timing of acquisition of the inventory with the sale to purchasers. Sales of
owned, including just-in-time, inventory generally result in greater Adjusted EBITDA contributions, while
fee-for-service sales require less initial investment and allow us to accelerate our sales growth. Both sales of
owned inventory and fee-for-service sales generate long-term, predictable fee streams, by adding to the Club
membership base and properties under management, that generate strong returns on invested capital.

Our primary Legacy Diamond VOI product, which we acquired in the Diamond Acquisition, is the
marketing and selling of beneficial interests in one of our Collections, which are represented by an annual or
biennial allotment of points that can be utilized for vacations at any of the resorts in that Collection. In general,
purchasers of VOI in a collection do not acquire a direct ownership interest in the resort properties in the
Collection. Rather, for each Collection, one or more trustees hold legal title either to the deeded fee simple real
estate interests, the functional equivalent, or, in some cases, leasehold real estate interests for the benefit of the

56

respective Collection’s association members in accordance with the applicable agreements. We source some of
our VOIs through just-in-time agreements with third-party developers and develop our own properties.

For the year ended December 31, 2022, sales from fee-for-service and just-in-time inventory were 29% and
15% of contract sales, respectively. See “Key Business and Financial Metrics and Terms Used by Management—
Real Estate Sales Operating Metrics” for additional discussion of contract sales. The estimated contract sales
value related to our inventory that is currently available for sale at open or soon-to-be open projects and
inventory at new or existing projects that will become available for sale in the future upon registration, delivery
or construction is approximately $11 billion at current pricing. Capital-efficient arrangements, comprised of our
fee-for-service and just-in-time inventory, represented approximately 39% of that supply. We believe that the
visibility into our long-term supply allows us to efficiently manage inventory to meet predicted sales, reduce
capital investments, minimize our exposure to the cyclicality of the real estate market and mitigate the risks of
entering into new markets.

We sell our vacation ownership products primarily through our distribution network of both-in-market and
off-site sales centers. Our products are currently marketed for sale throughout the United States, Mexico, Canada,
Europe, and Japan. We operate sales distribution centers in major markets and popular leisure destinations with
year-round demand and a history of being a friendly environment
for vacation ownership. We have
approximately 50 sales distribution centers in various domestic and international locations. A phased rebranding
of sales centers that were acquired as part of the Diamond Acquisition began in late 2021. Our marketing and
sales activities are based on targeted direct marketing and a highly personalized sales approach. We use targeted
direct marketing to reach potential members who are identified as having the financial ability to pay for our
products, are frequent leisure travelers, and have an affinity with our brands. Tour flow quality impacts key
metrics such as close rate and VPG, defined in “Key Business and Financial Metrics and Terms Used by
Management—Real Estate Sales Metrics.” Additionally, the quality of tour flow impacts sales revenue and the
collectability of our timeshare financing receivables. For the year ended December 31, 2022, 71% of our contract
sales were to our existing owners.

We provide financing for members purchasing our developed and acquired inventory and generate interest
income. Our timeshare financing receivables are collateralized by the underlying VOIs and are generally
structured as 10-year, fully-amortizing loans that bear a fixed interest rate ranging from 2.5% to 25% per annum.
Financing propensity was 62% and 74% for the year ended December 31, 2022 and 2021, respectively. We
calculate financing propensity as contract sales volume of financed contracts originated in the period divided by
contract sales volume of all contracts originated in the period.

The interest rate on our loans is determined by, among other factors, the amount of the down payment, the
borrower’s credit profile and the loan term. The weighted-average FICO score for loans to U.S. and Canadian
borrowers at the time of origination were as follows:

Weighted-average FICO score . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022

735

2021

734

2020

734

Prepayment is permitted without penalty. When a member defaults, we ultimately return their VOI to
inventory for resale and that member no longer participates in our Clubs. Historical default rates, which represent
annual defaults as a percentage of each year’s beginning gross timeshare financing receivables balance, were as
follows:

Historical default rates(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7.92% 8.93% 6.34%

(1) A loan is considered to be in default if it is equal to or greater than 121 days past due as of the prior month end.

Year Ended December 31,

2022

2021

2020

57

Some of our timeshare financing receivables have been pledged as collateral

in our securitization
transactions, which have in the past and may in the future provide funding for our business activities. In these
securitization transactions, special purpose entities are established to issue various classes of debt securities
which are generally collateralized by a single pool of assets, consisting of timeshare financing receivables that
we service and related cash deposits. For additional information see Note 7: Timeshare Financing Receivables in
our consolidated financial statements included in Item 8 of this Annual Report on form 10-K.

In addition, we earn fees from servicing our securitized timeshare financing receivables and the loans

provided by third-party developers of our fee-for-service projects to purchasers of their VOIs.

Resort Operations and Club Management

We enter into management agreements with the HOAs of the timeshare resorts developed by us or a third
party. Each of the HOAs is governed by a board of directors comprised of owner and developer representatives
that are charged with ensuring the resorts are well-maintained and financially stable. Our services include
day-to-day operations of the resorts, maintenance of the resorts, preparation of books and financial records
including, reports, budgets and projections, arranging for annual audits and maintenance fee billing and
collections and personal employment training and oversight. Our HOA management agreements provide for a
cost-plus management fee, which means we generally earn a fee equal to 10% to 15% of the costs to operate the
applicable resort. As a result, the fees we earn are highly predictable due to the relatively fixed nature of resort
operating expenses and our management fees are unaffected by changes in rental rate or occupancy. We are also
reimbursed for the costs incurred to perform our services, principally related to personnel providing on-site
services. The original term of our management agreements typically ranges from three to five years and the
agreements are subject to periodic renewal for one- to three-year periods. Many of these agreements renew
automatically unless either party provides advance notice of termination before the expiration of the term. Since
our inception, none of the management agreements relating to our owned or fee-for-service properties have been
terminated or lapsed, including management agreements obtained as part of the Diamond Acquisition.

We also manage and operate the Clubs, including the points-based Hilton Grand Vacations Club and Hilton
Club exchange programs, which provide exclusive exchange, leisure travel and reservation services to our
Legacy-HGV Club members, as well as the Legacy-Diamond Clubs. When owners purchase VOI, they are
generally enrolled in a Club which allows the member to exchange their points for a number of vacation options.
In addition to an annual membership fee, Club members pay incremental fees depending on exchanges they
choose within the Club system.

We rent unsold VOI inventory, third-party inventory and inventory made available due to ownership
exchanges through our club programs. We earn a fee from rentals of third-party inventory. Additionally, we
provide ancillary offerings including food and beverage, retail and spa offerings at these timeshare properties.

Principal Components and Factors Affecting Our Results of Operations

Principal Components of Revenues

•

•

Sales of VOIs, net represents revenue recognized from the sale of owned VOIs, net of amounts
considered uncollectible and sales incentives.

Sales, marketing, brand and other fees represents sales commissions, brand fees and other fees earned
on the sales of VOIs through fee-for-service agreements with third-party developers. All sales
commissions and brand fees are based on the total sales price of the VOIs. Also included in Sales,
marketing, brand and other fees are revenues from marketing and incentive programs, including
redemption of prepaid vacation packages and Club bonus points for stays at HGV properties, which are
included in Rental and ancillary services.

58

• Financing represents revenue from the financing of sales of our owned intervals, which includes
interest income and fees from servicing loans. We also earn fees from servicing the loans provided by
third-party developers to purchasers of their VOIs.

• Resort and club management represents revenues from Club activation fees, annual dues and
transaction fees from member exchanges. Resort and club management also includes recurring
management fees under our agreements with HOAs for day-to-day-management services, including
housekeeping services, maintenance, and certain accounting and administrative services for HOAs,
generally based on a percentage of costs to operate the resorts.

• Rental and ancillary services represents revenues from transient rentals of unoccupied vacation
ownership units and revenues recognized from the utilization of Club points and vacation packages
when points and packages are redeemed for rental stays at one of our resorts. We also earn fees from
the rental of inventory owned by third parties. Ancillary revenues include food and beverage, retail, spa
offerings and other guest services provided to resort guests.

• Cost reimbursements include costs that HOAs and developers reimburse to us. These costs primarily
consist of payroll and payroll-related costs for management of the HOAs and other services we provide
where we are the employer and insurance. The corresponding expenses are presented as Cost
reimbursements expense in our consolidated statements of operations resulting in no effect on net
income.

Factors Affecting Revenues

• Relationships with developers. In recent years, we have entered into fee-for-service and just-in-time
agreements to sell VOIs on behalf of or acquired from third-party developers. The success and
sustainability of our capital-efficient business model depends on our ability to maintain good
relationships with third-party developers. Our relationships with these third parties also generate new
relationships with developers and opportunities for property development that can support our growth.
We believe that we have strong relationships with our third-party developers, and we are committed to
the continued growth and development of these relationships. These relationships exist with a diverse
group of developers and are not significantly concentrated with any particular third party.

• Construction activities. In recent years, we have entered into agreements with third parties to acquire
both completed VOIs and property. At the same time, we have increased our own development
activities to construct new properties that we will own and from which we are selling, and will continue
to sell, units and VOIs. These activities, and in particular the development of real property into
inventory, are subject to construction risks including, construction delays, zoning and other local, state
or governmental approvals and failure by third-party contractors to perform. The realization of these
factors could result in the inability to source inventory and ultimately lead to sales declines.

• Registration activities. The registration of VOIs for sale requires time and cost, and in many
jurisdictions the exact date of registration approval cannot be predicted accurately. The inability to
register our products in a timely, cost-effective fashion could result in the inability to sell our products
and ultimately lead to sales declines.

• Relationship with Hilton. Following the spin-off, Hilton retained ownership of the Hilton-branded
trademarks, tradenames and certain related intellectual property used in the operation of our business.
We entered into a license agreement with Hilton, which was subsequently amended and restated in
connection with the Diamond Acquisition, granting us the right to use the Hilton-branded trademarks,
trade names and related intellectual property in our business for the term of the agreement. The
termination of the license agreement or exercise of other remedies would materially harm our business
and results of operations and impair our ability to market and sell our products and maintain our
competitive position. For example, if we are not able to rely on the strength of the Hilton brands to
attract prospective members and guest tours in the marketplace, our revenue would decline and our
marketing and sales expenses would increase.

59

• Consumer demand and global economic conditions. Consumer demand for our products and services
may be affected by the performance of the general economy, including the ability to generate high
quality tours, and is sensitive to business and personal discretionary spending levels. Declines in
consumer demand due to adverse general economic conditions, risks affecting or reducing travel
patterns, lower consumer confidence and adverse political conditions can subject and have subjected
our revenues to significant volatility.

• Marketing. We rely on call transfers from Hilton, execution of a successful digital marketing strategy,
vacation traffic at key locations, and other critical marketing elements to increase tour flow, VPG, and
VOI sales, thereby increasing our revenue. Any significant changes to one or more factors that
adversely affect our marketing activities, such as changes in consumer behavior and preference for
vacations, decreases in call transfers from Hilton due to increasing consumer reliance on digital tools,
and declining quality and/or volume of tour flow may adversely and materially impact our revenue.

•

Interest rates. We generate interest income from consumer loans we originate and declines in interest
rates may cause us to lower our interest rates on our originated loans, which would adversely affect our
income generated on future loans. Conversely, if interest rates increase significantly, it would increase
the cost of purchasing VOIs for any purchaser who is financing their acquisition and may deter
potential purchasers from buying a VOI, which could result in sales declines.

• Competition. We compete with other hotel and resort timeshare operators for sales of VOIs based
principally on location, quality of accommodations, price, service levels and amenities, financing
terms, quality of service, terms of property use, reservation systems and flexibility for VOI owners to
exchange into time at other timeshare properties or other travel rewards. In addition, we compete based
on brand name recognition and reputation. Our primary branded competitors in the timeshare space
include Marriott Vacations Worldwide, Travel + Leisure Co., Disney Vacation Club, Holiday Inn Club
Vacations, Westgate Resorts, and Bluegreen Vacations.

Principal Components of Expenses

• Cost of VOI sales represents the costs attributable to the sales of owned VOIs recognized, as well as
charges incurred related to granting credit to customers for their existing ownership when upgrading
into fee-for-service projects.

•

Sales and marketing represents costs incurred to sell and market VOIs, including costs incurred relating
to marketing and incentive programs, costs for tours, rental expense and wages and sales commissions.

• Financing represents consumer financing interest expense related to our debt securitized by gross
timeshare financing receivables (“Securitized Debt”) and Timeshare Facility, amortization of the
related deferred loan costs and other expenses incurred in providing consumer financing and servicing
loans.

• Resort and club management represents costs incurred to manage resorts and the Clubs, including

payroll and related costs and other administrative costs.

• Rental and ancillary services include payroll and related costs, costs incurred from participating in the
Hilton Honors loyalty program, retail, food and beverage costs and maintenance fees on unsold
inventory.

• General and administrative consists primarily of compensation expense for our corporate staff and
personnel supporting our business segments, professional fees (including consulting, audit and legal
fees), administrative and related expenses. General and administrative also includes costs for services
provided to us by Hilton.

• Depreciation and amortization are non-cash expenses that primarily consist of depreciation of fixed
assets such as buildings and leasehold improvements and furniture and equipment at our sales centers,

60

corporate offices, and assets purchased for future conversion to inventory, as well as amortization of
our
relationship intangibles and
capitalized software.

trade names, management agreement contracts, club member

•

License fee expense represents the royalty fee paid to Hilton under a license agreement for the
exclusive right to use the Hilton Grand Vacations mark, which is generally based on a percentage of
gross sales volume, of certain revenue streams.

• Acquisition and integration-related expense represents direct expenses for the Diamond Acquisition
including integration costs, legal and other professional fees. Integration costs include technology-
related costs, fees paid to management consultants and employee-related costs such as severance and
transition.

• Cost reimbursements include costs that HOAs and developers reimburse to us. These costs primarily
consist of payroll and payroll-related costs for management of the HOAs and other services we provide
where we are the employer and insurance. The corresponding revenues are presented as Cost
reimbursements revenue in our consolidated statements of operations resulting in no effect on net
income.

Factors Affecting Expenses

• Costs of VOI sales. In periods where there is increased demand for VOIs, we may incur increased costs
to acquire inventory in the short-term, which can have an adverse effect on our cash flows, margins and
profits. In addition,
the registration of inventory for sale requires time and cost, and in many
jurisdictions the exact date of registration approval cannot be predicted accurately. As we encourage
owners to upgrade into other products, we incur expenses when owners upgrade from an interval in a
project we developed into fee-for-service projects, on which we earn fees. In periods where more
upgrades are occurring and we are not generating increased sales volume on unsold supply, we could
see an adverse effect on our cash flows, margins and profits.

Furthermore, construction delays, zoning and other local, state or federal governmental approvals,
particularly in new geographic areas with which we are unfamiliar, cost overruns, lender financial
defaults, or natural or man-made disasters, as well as failure by third-party contractors to perform for
any reason, could lead to an adverse effect on our cash flows, margins and profits.

•

Sales and marketing expense. A significant portion of our costs relates to selling and marketing of our
VOIs. In periods of decreased demand for VOIs, we may be unable to reduce our sales and marketing
expenses quickly enough to prevent a deterioration of our profits and margins on our real estate
operations.

• Rental and ancillary services expense. These expenses include personnel costs, rent, property taxes,
insurance and utilities. We pay a portion of these costs through maintenance fees of unsold intervals
and by subsidizing the costs of HOAs not covered by maintenance fees collected. If we are unable to
decrease these costs significantly or rapidly when demand for our unit rentals decreases, the resulting
decline in our revenues could have an adverse effect on our net cash flow, margins and profits.

• General and administrative. Increases in general and administrative expenses associated with operating
as a publicly traded company in a competitive and dynamic timeshare industry, regulatory filings and
professional fees may affect our net cash flows, margins and profits.

•

Interest rates. Increases in interest rates would increase the consumer financing interest expense we
pay on the Timeshare Facility and could adversely affect our financing operations in future
securitization or other debt transactions, affecting net cash flow, margins and profits.

61

Key Business and Financial Metrics and Terms Used by Management

Real Estate Sales Operating Metrics

We measure our performance using the following key operating metrics:

• Contract sales represents the total amount of VOI products (fee-for-service, just-in-time, developed,
and points-based) under purchase agreements signed during the period where we have received a down
payment of at least 10% of the contract price. Contract sales differ from revenues from the Sales of
VOIs, net that we report in our consolidated statements of operations due to the requirements for
revenue recognition, as well as adjustments for incentives. While we do not record the purchase price
of sales of VOI products developed by fee-for-service partners as revenue in our consolidated financial
statements, rather recording the commission earned as revenue in accordance with U.S. GAAP, we
believe contract sales to be an important operational metric, reflective of the overall volume and pace
of sales in our business and believe it provides meaningful comparability of our results to the results of
our competitors which may source their VOI products differently.

We believe that the presentation of contract sales on a combined basis (fee-for-service, just-in-time,
developed and points-based) is most appropriate for the purpose of the operating metric, additional
information regarding the split of contract sales, is included in “—Real Estate” below. See Note 2:
Summary of Significant Accounting Policies in our consolidated financial statements included in Item 8
in this Annual Report on form 10-K, for additional information on Sales of VOIs, net.

•

Sales revenue represents Sale of VOIs, net and commissions and brand fees earned from the sale of
fee-for-service intervals.

• Real estate profit represents sales revenue less the cost of VOI sales and sales and marketing costs, net
of marketing revenue. Real estate margin percentage is calculated by dividing real estate margin by
sales revenue. We consider this to be an important operating measure because it measures the
efficiency of our sales and marketing spending and management of inventory costs.

•

Tour flow represents the number of sales presentations given at our sales centers during the period.

• Volume per guest (“VPG”) represents the sales attributable to tours at our sales locations and is
calculated by dividing Contract sales, excluding telesales, by tour flow. We consider VPG to be an
important operating measure because it measures the effectiveness of our sales process, combining the
average transaction price with the closing rate.

EBITDA and Adjusted EBITDA

EBITDA, presented herein, is a financial measure that is not recognized under U.S. GAAP that reflects net
income (loss), before interest expense (excluding non-recourse debt), a provision for income taxes and
depreciation and amortization.

Adjusted EBITDA, presented herein, is calculated as EBITDA, as previously defined, further adjusted to
exclude certain items, including, but not limited to, gains, losses and expenses in connection with: (i) other gains,
including asset dispositions and foreign currency transactions; (ii) debt restructurings/retirements; (iii) non-cash
impairment losses; (iv) share-based and other compensation expenses; and (v) other items, including but not
limited to costs associated with acquisitions, restructuring, amortization of premiums and discounts resulting
from purchase accounting, and other non-cash and one-time charges.

EBITDA and Adjusted EBITDA are not recognized terms under U.S. GAAP and should not be considered
as alternatives to net income (loss) or other measures of financial performance or liquidity derived in accordance
with U.S. GAAP. In addition, our definitions of EBITDA and Adjusted EBITDA may not be comparable to
similarly titled measures of other companies.

62

We believe that EBITDA and Adjusted EBITDA provide useful information to investors about us and our
financial condition and results of operations for the following reasons: (i) EBITDA and Adjusted EBITDA are
among the measures used by our management team to evaluate our operating performance and make day-to-day
operating decisions; and (ii) EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors
and other interested parties as a common performance measure to compare results or estimate valuations across
companies in our industry.

EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered either in
isolation or as a substitute for net income (loss), cash flow or other methods of analyzing our results as reported
under U.S. GAAP. Some of these limitations are:

• EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working

capital needs;

• EBITDA and Adjusted EBITDA do not reflect our interest expense (excluding interest expense on
non-recourse debt), or the cash requirements necessary to service interest or principal payments on our
indebtedness;

• EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our

taxes;

• EBITDA and Adjusted EBITDA do not reflect historical cash expenditures or future requirements for

capital expenditures or contractual commitments;

• EBITDA and Adjusted EBITDA do not reflect the effect on earnings or changes resulting from matters

that we consider not to be indicative of our future operations;

• EBITDA and Adjusted EBITDA do not reflect any cash requirements for future replacements of assets

that are being depreciated and amortized; and

• EBITDA and Adjusted EBITDA may be calculated differently from other companies in our industry

limiting their usefulness as comparative measures.

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary
cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to
meet our obligations.

Results of Operations

Year Ended December 31, 2022 Compared with Year Ended December 31, 2021

The following discussion and analysis of our financial condition and results of operations is for the year ended
December 31, 2022 compared with the year ended December 31, 2021. Discussions of our financial condition
and results of operations for the year ended December 31, 2021 compared to December 31, 2020 that have been
omitted under this item can be found in Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended
December 31, 2021, which was filed with the Securities and Exchange Commission on March 1, 2022.

63

Segment Results

The following tables present our revenues by segment for the year ended December 31, 2022 compared to
the years ended December 31, 2021, and 2020. We do not include equity in earnings from unconsolidated
affiliates in our measures of segment revenues.

($ in millions)

Revenues:

Year Ended December 31,

2022 vs 2021(1)

2021 vs 2020(1)

2022

2021

2020

$

%

$

%

Real estate sales and financing . . . . . . . . .
Resort operations and club

management . . . . . . . . . . . . . . . . . . . . . .

Total segment revenues . . . . . . . . . . .
Cost reimbursements . . . . . . . . . . . . . . . . .
Intersegment eliminations(2) . . . . . . . . . . . .

$2,378

$1,451

$494

$ 927

63.9

$ 957 NM

1,197

3,575
297
(37)

700

2,151
202
(18)

276

770
137
(13)

497

71.0

424 NM

66.2
1,424
95
47.0
(19) NM

1,381 NM
65
47.4
(5) 38.5

Total revenues . . . . . . . . . . . . . . . . . .

$3,835

$2,335

$894

$1,500

64.2

$1,441 NM

(1) NM—fluctuation in terms of percentage change is not meaningful.
(2) Refer to Note 22: Business Segments in our consolidated financial statements included in Item 8 of this Annual Report on Form 10-K for

details on the intersegment eliminations.

We evaluate our business segment operating performance using segment Adjusted EBITDA, as described in
Note 22: Business Segments in our consolidated financial statements included in Item 8 of this Annual Report on
Form 10-K. For a discussion of our definition of EBITDA and Adjusted EBITDA, how management uses them
to manage our business and material limitations on their usefulness, refer to “—Key Business and Financial
Metrics and Terms Used by Management—EBITDA and Adjusted EBITDA.” The following table reconciles net
income, our most comparable U.S. GAAP financial measure, to EBITDA and Adjusted EBITDA:

($ in millions)

Net income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit) . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . .
Interest expense, depreciation and amortization

included in equity in earnings from
unconsolidated affiliates . . . . . . . . . . . . . . . . . .

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other loss (gain), net . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation expense . . . . . . . . . . . .
Impairment expense . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition and integration-related expense . . . . .
Other adjustment items(2) . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022 vs 2021(1)

2021 vs 2020(1)

2022

2021

2020

$

%

$

$ 352
142
129
244

$176
105
93
126

$(201) $176
37
36
118

43
(79)
45

100.0
35.2
38.7
93.7

$ 377
62
172
81

%

NM
NM
NM
NM

2

869
1
46
17
67
65

1

501
26
48
2
106
33

2

1

100.0

(1)

(50.0)

368
(190)
(25)
(3)
(2)
15
209
15
— (39)
32
26

691
73.5
29
(96.2)
(4.2)
33
NM (207)
106
(36.8)
7
97.0

NM
NM
NM
(99.0)
100.0
26.9

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,065

$716

$ 57

$349

48.7

$ 659

NM

(1) NM—fluctuation in terms of percentage change is not meaningful.
(2)

For the years ended December 31, 2022, 2021 and 2020, this amount includes costs associated with restructuring, one-time charges and
other non-cash items. Subsequent to the acquisition of Diamond in 2021, this also includes amortization of fair value premiums and
discounts resulting from purchase accounting.

64

The following table reconciles our segment Adjusted EBITDA to Adjusted EBITDA.

($ in millions)

Adjusted EBITDA:
Real estate sales and financing(2) . . . . . . . . . . . . . . . . . .
Resort operations and club management(2)
. . . . . . . . . .
Adjustments:

Adjusted EBITDA from unconsolidated

Year Ended December 31,

2022 vs 2021

2021 vs 2020(1)

2022

2021

2020

$

%

$

%

$ 865
463

$ 537
353

$ 33
136

$328
110

61.1
31.2

$504
217

NM
NM

affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License fee expense . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative(3) . . . . . . . . . . . . . . . . .

15
(124)
(154)

11
(80)
(105)

7
(51)
(68)

4

36.4
(44) 55.0
(49) 46.7

4

57.1
(29) 56.9
(37) 54.4

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,065

$ 716

$ 57

$349

48.7

$659

NM

(1) NM—fluctuation in terms of percentage change is not meaningful.
(2)

Includes intersegment transactions, share-based compensation, depreciation and other adjustments attributable to the segments.

(3) Adjusts for segment related share-based compensation, depreciation and other adjustment items.

Real Estate Sales and Financing

Real estate sales and financing segment

revenues increased by $927 million for the year ended
December 31, 2022, compared to the same period in 2021, primarily due to a $784 million increase in sales
revenue, a $59 million increase in marketing revenue associated with higher vacation package sales and a
$84 million increase in financing revenue primarily related to an increase in interest
income. Diamond
contributed $533 million to the total increase in real estate sales and financing segment revenues primarily driven
by $441 million of sales of VOIs, net. Excluding the impact of Diamond, sales revenue primarily increased in
these periods due to an increase in travel demand and a corresponding increase in tour flow and sales
transactions; partially offset by a net decrease in the recognition of deferred sales of VOIs related to projects
previously under construction.

Real estate sales and financing Adjusted EBITDA increased by $328 million compared to the same period

in 2021, primarily due to the revenue increases discussed above.

Refer to “—Real Estate” and “—Financing” for further discussion on the revenues and expenses of the real

estate sales and financing segment.

In accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with
Customers” (“ASC 606”), revenue and the related costs to fulfill and acquire the contract (“direct costs”) from
sales of VOIs under construction are deferred until the point in time when construction activities are deemed to
be completed. The real estate sales and financing segment is impacted by construction related deferral and
recognition activity. In periods where Sales of VOIs and related direct costs of projects under construction are
deferred, margin percentages will generally contract as the indirect marketing and selling costs associated with
these sales are recognized as incurred in the current period. In periods where previously deferred Sales of VOIs
and related direct costs are recognized upon construction completion, margin percentages will generally expand
as the indirect marketing and selling costs associated with these sales were recognized in prior periods.

65

The following table represents deferrals and recognitions of Sales of VOIs revenue and direct costs for

properties under construction:

Year Ended December 31,

2022 vs 2021

2021 vs 2020

($ in millions)

2022

2021

2020

$

Sales of VOIs (deferrals) . . . . . . . . . . . . . . . . . . . . . . . . .
Sales of VOIs recognitions . . . . . . . . . . . . . . . . . . . . . . .

$(67) $(112) $(85)
—
245

98

Net Sales of VOIs recognitions (deferrals) . . . . . . . . . . . . . . .

Cost of VOI sales (deferrals) . . . . . . . . . . . . . . . . . . . . . .
Cost of VOI sales recognitions . . . . . . . . . . . . . . . . . . . .

Net Cost of VOI sales recognitions (deferrals) . . . . . . . . . . . .

Sales and marketing expense (deferrals) . . . . . . . . . . . . .
Sales and marketing expense recognitions . . . . . . . . . . .

Net Sales and marketing expense recognitions (deferrals) . . .

31

(22)
33

11

(10)
14

4

133

(36)
74

38

(17)
36

19

(85)

(23)
—

(23)

(13)
—

(13)

$ 45
(147)

(102)

14
(41)

(27)

7
(22)

(15)

$

$ (27)
245

218

(13)
74

61

(4)
36

32

Net construction recognitions (deferrals)

. . . . . . . . . . . . . . . .

$ 16

$ 76

$(49)

$ (60)

$125

Resort Operations and Club Management

Resort operations and club management segment revenues increased $497 million for the year ended
December 31, 2022, compared to the same period in 2021. Diamond contributed $356 million to the total
increase in resort operations and club management segment revenues driven by $189 million of rental and
ancillary revenue and $167 million of resort operations and club management revenues. Excluding the impact of
the increase in resort operations and club management revenues was driven by greater resort
Diamond,
management revenue from the launch of new properties as well as an increase in Club members.

Resort operations and club management segment Adjusted EBITDA increased $110 million for the year
ended December 31, 2022 compared to the same period in 2021, primarily due to the increase in resort and club
management and rental revenues described above, partially offset by an increase in resort and club management
expenses due to personnel-related costs incurred to service increased arrivals and transaction activity along with
the launch of new club features and programs.

Refer to “—Resort and Club Management” and “—Rental and Ancillary Services” for further discussion on

the revenues and expenses of the resort operations and club management segment.

66

Real Estate Sales and Financing Segment

Real Estate

($ in millions, except Tour flow and VPG)

2022

2021

2020

$

%

$

%

Contract sales . . . . . . . . . . . . . . . . . . . . . . . $
Adjustments:

2,381 $

1,352 $

528 $

1,029

76.1 $

824 NM

Year Ended December 31,

2022 vs 2021

2021 vs 2020(1)

Fee-for-service sales(2) . . . . . . . . . . . .
Provision for financing receivables

losses . . . . . . . . . . . . . . . . . . . . . . .

Reportability and other:

Net recognition (deferral) of

sales of VOIs under
construction(3)

. . . . . . . . . . . .

Fee-for-service sale upgrades,

net

. . . . . . . . . . . . . . . . . . . . .
Other(4) . . . . . . . . . . . . . . . . . . . .

Sales of VOIs, net

. . . . . . . . . . . . . . . . . . . $

(693)

(424)

(275)

(269) 63.4

(149) 54.2

(142)

(121)

(75)

(21) 17.4

(46) 61.3

31

133

(85)

(102) (76.7)

218 NM

18
(104)
1,491 $

14
(71)
883 $

16
(1)
108 $

4

28.6
(33) 46.5
608

68.9 $

(2) (12.5)
(70) NM
775 NM

Tour flow . . . . . . . . . . . . . . . . . . . . . . . . . .
VPG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

517,117

298,044

127,085

4,432 $

4,332 $

3,889 $

219,073
100

170,959
443

$

(1) NM—fluctuation in terms of percentage change is not meaningful.
(2) Represents contract sales from fee-for-service properties on which we earn commissions and brand fees.
(3) Represents the net impact of deferred revenues related to the Sales of VOIs under construction that are recognized when construction is

complete.
Includes adjustments for revenue recognition, including amounts in rescission and sales incentives.

(4)

Contract sales increased $1,029 million for the year ended December 31, 2022, compared to the same period
in 2021. Excluding the impact of the Diamond Acquisition, the increase was primarily due to the continued
recovery from the impact of COVID travel restrictions in 2021. Tour flow increased with the corresponding
increases in travel demand related to relaxed COVID travel restrictions and new inventory available for sale at
resorts that were opened during 2021. Diamond contributed $511 million to the total increase in contract sales
and $441 million to the total increase in sales of VOIs, net.

($ in millions)

Sales, marketing, brand and other fees . . . . . . . . . . . .
Less:

Marketing revenue and other fees . . . . . . . . . . . .
Commissions and brand fees . . . . . . . . . . . . . . . . . . . .
Sales of VOIs, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of VOI sales . . . . . . . . . . . . . . . . . . . . . . . . .
Sales and marketing expense, net(2) . . . . . . . . . . .
Real Estate expense . . . . . . . . . . . . . . . . . . . . . . .
Real Estate profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022 vs 2021

2021 vs 2020(1)

2022

2021

2020

$

%

$

%

$ 620

$ 385

$ 221

$235

61.0

$164

74.2

208
412
1,491
1,903
274
886
1,160
$ 743

149
236
883
1,119
213
479
692
$ 427

57
164
108
272
28
313
341

59
176
608
784
61
407
468
$ (69) $316

39.6
74.6
68.9
70.1
28.6
85.0
67.6
74.0

92
72
775
847
185
166
351
$496

NM
43.9
NM
NM
NM
53.0
NM
NM

Real Estate profit margin . . . . . . . . . . . . . . . . . . . . . . .

39.0% 38.2% (25.4)%

(1) NM—fluctuation in terms of percentage change is not meaningful.
(2)

Includes revenue recognized through our marketing programs for existing owners and prospective first-time buyers and revenue
associated with sales incentives, title service and document compliance.

Real estate profit increased by $316 million for the year ended December 31, 2022, compared to the same
period in 2021, driven by an increase of $784 million in Sales revenue and offset by an increase in Real estate

67

expense of $468 million. Diamond contributed $205 million to the increase in Real estate profit, driven by an
increase of $457 million in Sales revenue and offset by an increase in Real estate expense of $252 million for the
year ended December 31, 2022 compared to the same prior period in 2021.

These increases were driven by greater travel demand; partially offset by a net decrease in the recognition of
deferred sales of VOIs related to projects previously under construction. The increase in sales revenue was also
attributed to higher sales of owned VOIs at new properties and greater commissions earned on sales of
fee-for-service properties for the year ended December 31, 2022 compared to the same period in 2021. Real
estate expense increased in line with the increase in sales revenue. Marketing revenue and other fees increased as
a result of increased sales of vacation packages.

Financing

($ in millions)

Year Ended December 31,

2022 vs 2021

2021 vs 2020

2022

2021

2020

$

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financing revenue . . . . . . . . . . . . . . . . . . . . . . . . .

$ 235
32

$ 157
26

$ 141
24

$78
6

Financing revenue . . . . . . . . . . . . . . . . . . . . . . . . . .

267

183

165

Consumer financing interest expense . . . . . . . . . . . . . . .
Other financing expense . . . . . . . . . . . . . . . . . . . . . . . . .

47
56

Financing expense . . . . . . . . . . . . . . . . . . . . . . . . . .

103

30
35

65

31
22

53

84

17
21

38

Financing profit . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 164

$ 118

$ 112

$46

Financing profit margin . . . . . . . . . . . . . . . . . . . . . .

61.4% 64.5% 67.9%

%

49.7
23.1

45.9

56.7
60.0

58.5

39.0

$

$16
2

18

(1)
13

12

$ 6

%

11.3
8.3

10.9

(3.2)
59.1

22.6

5.4

Financing profit increased by $46 million for the year ended December 31, 2022, compared to the same
period in 2021, driven by an increase of $84 million in financing revenue, partially offset by an increase in
financing expense of $38 million. Diamond contributed $29 million to the increase in financing profit for the
year ended December 31, 2022 compared to the same prior period in 2021 driven by an increase of $49 million in
Financing revenue, partially offset by an increase of $20 million in financing expenses.

Financing revenue increased primarily due to an increase in the weighted average interest rate and an
increase in the timeshare financing receivables portfolio. The increase in Financing expense is primarily due to
the increased costs associated with loan servicing in addition to an increase in consumer financing interest
expense resulting from an increase in the weighted-average interest rate.

Resort Operations and Club Management Segment

Resort and Club Management

Year Ended December 31,

2022 vs 2021(1)

2021 vs 2020(1)

($ in millions)

2022

2021

2020

$

Club management revenue . . . . . . . . . . . . . . . . . . . . . . .
Resort management revenue . . . . . . . . . . . . . . . . . . . . . .

$ 227
307

$ 168
172

$ 96
70

$ 59
135

Resort and club management revenues . . . . . . . . . .

Club management expense . . . . . . . . . . . . . . . . . . . . . . .
Resort management expense . . . . . . . . . . . . . . . . . . . . . .

Resort and club management expenses . . . . . . . . . .

534

42
119

161

340

166

194

28
52

80

24
12

36

14
67

81

Resort and club management profit

. . . . . . . . . . . .

$ 373

$ 260

$ 130

$113

%

35.1
78.5

57.1

50.0
NM

NM

43.5

$

$ 72
102

174

4
40

44

%

75.0
NM

NM

16.7
NM

NM

$130

100.0

Resort and club management profit margin . . . . . .

69.9% 76.5% 78.3%

68

(1)

Fluctuation in terms of percentage change is not meaningful.

Resort and club management profit increased by $113 million for the year ended December 31, 2022,
compared to the same period in 2021, driven by an increase of $194 million in resort and club management
revenue and partially offset by an increase of $81 million in resort and club management expenses. Diamond
contributed $98 million to the increase in Resort and club management profit for the year ended December 31,
2022 compared to the same prior period in 2021, driven by an increase of $167 million in resort and club
management revenue and partially offset by an increase of $69 million in resort and club management expenses.

The increases in resort operations and club management revenues were driven by greater resort management
revenue from the launch of new properties as well as an increase in Club members and number of transactions.
The increase in resort and club management expenses is primarily due to personnel related costs incurred to
service the increased transactions and the launch of new club features and programs.

Rental and Ancillary Services

Year Ended December 31,

2022 vs 2021(1)

2021 vs 2020(1)

($ in millions)

2022

2021

2020

$

Rental revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ancillary services revenues . . . . . . . . . . . . . . . . . . . . . .

$586
40

$ 315
27

$

Rental and ancillary services revenues . . . . . . . . . .

Rental expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ancillary services expense . . . . . . . . . . . . . . . . . . . . . . .

Rental and ancillary services expenses . . . . . . . . . .

626

544
35

579

342

242
25

267

90
7

97

98
9

107

$271
13

284

302
10

312

%

86.0
48.1

83.0

$

%

$225 NM
20 NM

245 NM

NM 144 NM
16 NM
40.0

NM 160 NM

Rental and ancillary services profit (loss) . . . . . . .

$ 47

$ 75

$ (10) $ (28)

(37.3) $ 85 NM

Rental and ancillary services profit margin . . . . . .

7.5% 21.9% (10.3)%

(1)

Fluctuation in terms of percentage change is not meaningful.

Rental and ancillary services profit decreased by $28 million for the year ended December 31, 2022,
compared to the same period in 2021, driven by an increase of $312 million in rental and ancillary expenses
partially offset by an increase of $284 million in rental and ancillary services revenue. Diamond contributed
$51 million to the rental and ancillary services profit decrease for the year ended December 31, 2022 compared
to the same prior period in 2021, driven by an increase of $240 million in expenses partially offset by an increase
of $189 million in rental and ancillary services revenue.

Rental and ancillary services revenue increased due to an increase in average nightly rates charged in
addition to an increase in rooms available for rent corresponding with the launch of new properties. Rental and
ancillary services expense increased consistent with the aforementioned launch of new properties.

Other Operating Expenses

($ in millions)

2022

2021

2020

$

General and administrative . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . .
License fee expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$212
244
124
17

$151
126
80
2

$ 92
45
51
209

$ 61
118
44
15

%

40.4
93.7
55.0
NM

$

%

$ 59
81
29
(207)

64.1
NM
56.9
(99.0)

Year Ended December 31,

2022 vs 2021(1)

2021 vs 2020(1)

(1)

Fluctuation in terms of percentage change is not meaningful.

69

The change in other operating expenses for the year ended December 31, 2022 compared to the same period
in 2021, was driven by increased costs subsequent to the Diamond Acquisition. General and administrative
expenses increased by $61 million, primarily related to increased salaries,
legal and professional fees.
Depreciation and amortization increased by $118 million, primarily as a result of a full year of amortization of
acquired intangible assets as part of the Diamond Acquisition. License fee expense increased by $44 million,
primarily due to improved results related to increased travel demand. Impairment expense increased by
$15 million, primarily due to certain assets that were not deemed recoverable.

Acquisition and Integration-Related Expense

($ in millions)

Acquisition and integration-related expense . . . . . . . . . .

(1)

Fluctuation in terms of percentage change is not meaningful.

Year Ended December 31,

2022 vs 2021

2021 vs 2020(1)

2022

$67

2021

2020

$

%

$

%

$106

$— $(39)

(36.8) $106 NM

For the year ended December 31, 2022, compared to the same period in 2021, acquisition and integration-

related costs decreased by $39 million due to decreased legal and professional fees incurred.

Non-Operating Expenses

($ in millions)

Year Ended December 31,

2022 vs 2021

2021 vs 2020(1)

2022

2021

2020

$

%

$

%

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings from unconsolidated affiliates . . . . .
Other loss (gain), net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit)

$142
(13)
1
129

$105
(10)
26
93

$ 43
(5)
(3)
(79)

$ 37
(3)
(25)
36

35.2
30.0
(96.2)
38.7

$ 62

NM
(5) 100.0
NM
29
NM
172

(1)

Fluctuation in terms of percentage change is not meaningful.

The change in non-operating expenses for the year ended December 31, 2022 compared to the same period
in 2021, was primarily due to a $37 million increase in interest expense and partially offset by a decrease in other
loss, net of $25 million driven by debt extinguished in connection to the Diamond Acquisition and other
borrowings to support 2021 operations. Income tax expense also increased for the year ended December 31, 2022
compared to the same period in 2021 consistent with increased pre-tax income.

Liquidity and Capital Resources

Overview

Our cash management objectives are to maintain the availability of liquidity, minimize operational costs,
remit debt payments and fund future acquisitions and development projects. Our known short-term liquidity
requirements primarily consist of funds necessary to pay for operating expenses and other expenditures,
including payroll and related benefits, legal costs, operating costs associated with the operation of our resorts and
sales centers, interest and scheduled principal payments on our outstanding indebtedness, inventory-related
purchase commitments, and capital expenditures for renovations and maintenance at our offices and sales
centers. Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt
maturities,
inventory-related purchase commitments and costs associated with potential acquisitions and
development projects. Our primary source of funding to satisfy these requirements is derived from sales and
financing of vacation ownership intervals, management of our resorts and Clubs, and rentals of available
inventory. See Item 1. Business for more information on our reportable segments and sources of revenue.

70

We finance our short- and long-term liquidity needs primarily through cash and cash equivalents, cash
generated from our operations, draws on our revolver credit facility, our non-recourse revolving timeshare credit
facility (“Timeshare Facility”), and through periodic securitizations of our timeshare financing receivables.

•

•

•

In April 2022, we completed a securitization of $246 million of gross timeshare financing receivables.
The proceeds were primarily used to pay down the remaining borrowings on one of our conduit
facilities and for general corporate operating expenses. See Note 7: Timeshare Financing Receivables
and Note 15: Debt and Non-Recourse Debt for further information.

In May 2022, we amended and restated our Timeshare Facility agreement under new terms, which
includes increasing the borrowing capacity from $450 million to $750 million allowing us to borrow up
to the maximum amount until May 2024 and requiring all amounts borrowed to be repaid in 2025. The
Timeshare Facility is secured by certain timeshare financing receivables in our loan portfolio. See Note
15: Debt and Non-Recourse Debt for further information.

In August 2022, we completed a securitization of $269 million of gross timeshare financing
receivables. The proceeds were primarily used to pay down the Timeshare Facility and general
corporate operating expenses. See Note 7: Timeshare Financing Receivables and Note 15: Debt and
Non-recourse Debt for further information.

• As of December 31, 2022, we had total cash and cash equivalents of $555 million,

including

$332 million of restricted cash.

• As of December 31, 2022, we have $959 million remaining borrowing capacity under the revolver

credit facility.

• As of December 31, 2022, we have $652 million remaining borrowing capacity under our Timeshare
Facility. Of this amount, we have $279 million of mortgage notes that are available to be securitized,
and another $338 million of mortgage notes that we expect will become eligible as soon as they meet
typical milestones including receipt of first payment, deeding, or recording.

We utilize surety bonds related to the sales of VOIs in order to meet regulatory requirements of certain
states. The availability, terms and conditions and pricing of such bonding capacity are dependent on, among other
things, continued financial strength and stability of the insurance company affiliates providing the bonding
capacity, general availability of such capacity and our corporate credit rating. We have commitments from surety
providers in the amount of $327 million as of December 31, 2022, which primarily consist of escrow and subsidy
related bonds.

We believe that these actions, together with drawing on available borrowings under our revolver and
preserving our capacity under our Timeshare Facility as described above, will provide adequate capital to meet
our short- and long-term liquidity requirements for operating expenses and other expenditures, including payroll
and related benefits, legal costs, additional costs related to complying with various regulatory requirements and
to finance our long-term growth plan and capital expenditures for the foreseeable future.

We believe that our capital allocation strategy provides adequate funding for our operations, is flexible
enough to fund our development pipeline, securitizes the optimal level of receivables, and provides the ability to
be strategically opportunistic in the marketplace. We have made commitments with developers to purchase
vacation ownership units at a future date to be marketed and sold under our Hilton Grand Vacations brand. As of
December 31, 2022, our inventory-related purchase commitments totaled $195 million over 2 years.

71

Sources and Uses of Our Cash

The following table summarizes our net cash flows and key metrics related to our liquidity:

($ in millions)

Net cash provided by (used in):

Year Ended December 31,

2022 vs 2021

2021 vs 2020

2022

2021

2020

$

$

Operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 747
(97)
(782)

$
168
(1,631)
1,636

$ 79
(33)
328

$

579
1,534
(2,418)

$
89
(1,598)
1,308

Operating Activities

Cash flow provided by operating activities is primarily generated from (1) sales and financing of VOIs and
(2) net cash generated from managing our resorts, Club operations and providing related rental and ancillary
services. Cash flows used in operating activities primarily include spending for the purchase and development of
real estate for future conversion to inventory and funding our working capital needs. Our cash flows from
operations generally vary due to the following factors related to the sale of our VOIs; the degree to which our
owners finance their purchase and our owners’ repayment of timeshare financing receivables; the timing of
management and sales and marketing services provided; and cash outlays for VOI inventory acquisition and
development. Additionally, cash flow from operations will also vary depending upon our sales mix of VOIs; over
time, we generally receive more cash from the sale of an owned VOI as compared to that from a fee-for-service
sale.

The change in net cash flows provided by operating activities for the year ended December 31, 2022
compared to the same period in 2021 was primarily due to an increase in net income and non-cash operating
expense depreciation and amortization expense, partially offset by decreases in net working capital from
operations.

The following table exhibits our VOI inventory spending for the years ended December 31, 2022, 2021 and

2020.

($ in millions)

Year Ended December 31,

2022

2021

2020

VOI spending - owned properties(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
VOI spending - fee-for-service upgrades(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases and development of real estate for future conversion to inventory . . . . . . . . . .

$161
13
8

Total VOI inventory spending . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$182

$200
10
33

$243

$106
13
36

$155

(1)

(2)

For the years ended December 31, 2022, 2021, and 2020, our VOI inventory spending on owned properties relates to properties that are
classified as Inventory on our consolidated balance sheets.
Includes expense related to granting credit to customers for their existing ownership when upgrading into fee-for-service projects of
$9 million, $7 million and $9 million recorded in Costs of VOI sales for the years ended December 31, 2022, 2021 and 2020,
respectively.

72

Investing Activities

The following table summarizes our net cash used in investing activities:

($ in millions)

Acquisition of Diamond, net of cash and restricted cash

acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital expenditures for property and equipment (excluding
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software capitalization costs . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in unconsolidated affiliates . . . . . . . . . . . . . . . .

inventory)

Year Ended December 31,

2022 vs 2021

2021 vs 2020

2022

2021

2020

$

$

$ — $(1,592) $ —

$1,592

$(1,592)

(58)
(39)
—

(18)
(21)
—

(8)
(23)
(2)

(40)
(18)
—

(10)
2
2

Net cash used in investing activities . . . . . . . . . . . . . . . . . . .

$(97) $(1,631) $(33)

$1,534

$(1,598)

Our capital expenditures include spending related to technology and buildings and leasehold improvements
used to support sales and marketing locations, resort operations and corporate activities. We believe the
renovations of our existing assets are necessary to stay competitive in the markets in which we operate.

The change in net cash used in investing activities for the year ended December 31, 2022 compared to the

same period in 2021 was primarily due cash paid for the Diamond Acquisition during 2021.

Financing Activities

The following table summarizes our net cash (used in) provided by financing activities:

($ in millions)

Year Ended December 31,

2022 vs 2021

2021 vs 2020

2022

2021

2020

$

$

Issuance of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of non-recourse debt . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of debt
Repayment of non-recourse debt
. . . . . . . . . . . . . . . . . . . . .
Debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase and retirement of common stock . . . . . . . . . . . .
Payment of withholding taxes on vesting of restricted stock
units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from employee stock plan purchases . . . . . . . . . . .
Proceeds from stock option exercises . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 40
769
(313)
(990)
(13)
(272)

$ 2,950
264
(1,154)
(359)
(70)
—

$ 495
495
(165)
(475)
(9)
(10)

$(2,910)
505
841
(631)
57
(272)

(8)
5
2
(2)

(6)
1
13
(3)

(4)
2
1
(2)

(2)
4
(11)
1

$2,455
(231)
(989)
116
(61)
10

(2)
(1)
12
(1)

Net cash (used in) provided by financing activities . . . . . . .

$(782) $ 1,636

$ 328

$(2,418)

$1,308

The change in net cash flows used in financing activities for the year ended December 31, 2022 compared to
the same period in 2021 was primarily driven by repayments of debt and non-recourse debt in 2022 and our share
repurchase program launched in 2022, partially offset by issuances of corporate debt in connection with the
Diamond Acquisition during 2021.

Contractual Obligations

Our commitments primarily relate to agreements with developers to purchase or construct vacation
ownership units, operating leases and obligations associated with our debt, non-recourse debt and the related
interest. As of December 31, 2022, we were committed to $4,961 million in contractual obligations over 9 years,
$601 million of which will be fulfilled in 2023. This amount includes $826 million of interest on our debt and

73

non-recourse debt, of which $144 million will be incurred in 2023. The ultimate amount and timing of certain
commitments is subject to change pursuant to the terms of the respective arrangements, which could also allow
for cancellation in certain circumstances. See Note 15: Debt and Non-recourse Debt, Note 17: Leases and Note
23: Commitments and Contingencies, in our consolidated financial statements included in Item 8 of this Annual
Report on Form 10-K for additional information.

We utilize surety bonds related to the sales of VOIs in order to meet regulatory requirements of certain
states. The availability, terms and conditions and pricing of such bonding capacity are dependent on, among other
things, continued financial strength and stability of the insurance company affiliates providing the bonding
capacity, general availability of such capacity and our corporate credit rating. We have commitments from surety
providers in the amount of $327 million as of December 31, 2022, which primarily consist of escrow and subsidy
related bonds.

Guarantor Financial Information

Certain subsidiaries, which are listed on Exhibit 22 of this Annual Report on Form 10-K, have guaranteed
our obligations related to our senior unsecured 2029 Notes and 2031 Notes (together, “the Notes”). The 2029
Notes were issued in June 2021 with an aggregate principal balance of $850 million, an interest rate of 5.000%
and maturity in June 2029. The 2031 Notes were issued in June 2021 with an aggregate principal balance of
$500 million, an interest rate of 4.875%, and maturity in July 2031.

The Notes were co-issued by Hilton Grand Vacations Borrower LLC and Hilton Grand Vacations Borrower
Inc. (the “Issuers”) and are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured
basis by Hilton Grand Vacations Inc. (the “Parent”), Hilton Grand Vacations Parent LLC, the Issuers, and each of
the Issuer’s existing and future wholly owned domestic restricted subsidiaries (all entities that guarantee the
Notes, collectively, the “Obligor group”).

The Notes rank equally in right of payment with all of the Issuers’ and each guarantor’s existing and future
senior indebtedness, are subordinated to all of the Issuers’ and guarantors’ existing and future secured
indebtedness to the extent of the value of the collateral securing such indebtedness, including the Senior Secured
Credit Facilities, rank senior in right of payment to all of the Issuers’ and guarantors’ future subordinated
indebtedness and other obligations that expressly provide for their subordination to the notes and the related
guarantees, and are structurally subordinated to all existing and future indebtedness claims of holders of preferred
stock and other liabilities of the Issuer’s subsidiaries that do not guarantee the Notes.

The guarantee of each guarantor subsidiary is limited to a maximum amount, subject to applicable U.S. and
non-U.S. laws. The guarantees can also be released upon the sale or transfer of a guarantor subsidiary’s capital
stock or substantially all of its assets, becoming designated as an unrestricted subsidiary, or upon its
consolidation into a co-Issuer or another subsidiary Guarantor.

74

The following tables provide summarized financial information of the Obligor group on a combined basis
after elimination of (i) intercompany transactions and balances between the Parent and the subsidiary Guarantors
and (ii) investments in and equity in the earnings of non-Guarantor subsidiaries and unconsolidated affiliates:

($ in millions)

Assets

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, net - due from non-guarantor subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, net - due from related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, net - other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timeshare financing receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease right-of-use assets, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities

Accounts payable, accrued expenses and other - due from non-guarantor subsidiaries . . . . . . .
Accounts payable, accrued expenses and other - other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advanced deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2022

$ 113
222
27
23
352
546
990
768
74
72
1,416
1,277
329

$6,209

$

27
837
148
2,651
92
130
591

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,476

($ in millions)

Total revenues - transactions with non-guarantor subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenues - other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended
December 31,

2022

$

12
3,326
403
181

Subsequent Events

Management has evaluated all subsequent events through March 1, 2023, the date the audited 2022 10-K
was available to be issued. The results of management’s analysis indicated no significant subsequent events have
occurred that required consideration or adjustments to our disclosures in the audited financial statements.

Critical Accounting Policies and Estimates

The preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make
estimates and assumptions that affect reported amounts and related disclosures in the consolidated financial
statements and accompanying footnotes. We believe that of our significant accounting policies, which are
described in Note 2: Summary of Significant Accounting Policies in our consolidated financial statements

75

included in Item 8 of this Annual Report on Form 10-K, the following accounting policies are critical because
they involve a higher degree of judgment, and the estimates required to be made are based on assumptions that
are inherently uncertain. As a result, these accounting policies could materially affect our financial position,
results of operations and related disclosures. On an ongoing basis, we evaluate these estimates and judgments
based on historical experiences and various other factors that are believed to reflect the current circumstances.
While we believe our estimates, assumptions and judgments are reasonable, they are based on information
presently available. Actual results may differ significantly from these estimates due to changes in judgments,
assumptions and conditions as a result of unforeseen events or otherwise, which could have a material effect on
our financial position or results of operations.

Revenue Recognition

In accordance with ASC 606, revenue is recognized upon the transfer of control of promised goods or
services to customers in an amount that reflects the consideration we expect to receive in exchange for those
products or services. To achieve the core principle of the guidance, we take the following steps: (i) identify the
contract with the customer; (ii) determine whether the promised goods or services are separate performance
obligations in the contract; (iii) determine the transaction price, including considering the constraint on variable
consideration; (iv) allocate the transaction price to the performance obligations in the contract based on the
standalone selling price or estimated standalone selling price of the good or service; and (v) recognize revenue
when (or as) we satisfy each performance obligation.

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and
is the unit of account in ASC 606. For arrangements that contain multiple goods or services, we determine
whether such goods or services are distinct performance obligations that should be accounted for separately in
the arrangement. When allocating the transaction price in the arrangement, we may not have observable
standalone sales for all the performance obligations in these contracts;
therefore, we exercise significant
judgement when determining the standalone selling price of certain performance obligations. In order to estimate
the standalone selling prices for products other than Collections contracts, we primarily rely on the expected
cost-plus margin and adjusted market assessment approaches. We estimate stand-alone selling price for
Collections contracts based on historical information, including expected breakage in contracts with multiple
performance obligations, and allocate the remainder of the transaction price to the sale of points-based VOIs due
to the variability in observable historical prices for traditional VOI sales. We then recognize the revenue
allocated to each performance obligation as the related performance obligation is satisfied. See Note 2: Summary
of Significant Accounting Policies in our consolidated financial statements included in Item 8 of this Annual
Report on Form 10-K for further discussion.

Inventory and Cost of Sales

We use the relative sales value method of costing our VOI sales and relieving inventory, which requires us
to make estimates subject to significant uncertainty. The estimates include future sales prices, timing and volume,
provisions for financing receivables losses on financed sales of VOIs, sales incentives, projected future cost and
volume of recoveries, including inventory reacquired from our upgrade programs. We aggregate these factors to
calculate total net cost of sales of VOIs as a percentage of net sales of VOIs and apply this ratio to allocate the
cost of sales to recognized sales of VOIs. The effect of changes in these estimates over the life of a project are
recognized on a retrospective basis through corresponding adjustments to inventory and cost of sales in the
period in which the estimates are revised.

Due to the application of the retrospective adjustments, changes in any of our estimates, including changes
in our development and sales strategies could have a material effect on the carrying value of certain projects and
inventory. We monitor our projects and inventory on an ongoing basis and complete an evaluation each reporting
period to ensure that the inventory is stated at the lower of cost or fair value less cost to sell. In addition, we
continually assess our VOIs inventory and, if necessary, impose pricing adjustments to modify sales pace.

76

Long-lived Assets and Related Impairment

We evaluate the carrying value of our property and equipment

if there are indicators of potential
impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing
the expected undiscounted future cash flows to the net book value of the asset. If it is determined that the
expected undiscounted future cash flows are less than the net book value of the asset, we calculate the asset’s fair
value. The impairment loss recognized is equal to the amount that the net book value is in excess of fair value.
Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset
using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market
conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current
estimated net sales proceeds from pending offers. We review all finite life intangible assets for impairment when
circumstances indicate that their carrying amounts may not be recoverable. If the carrying value of an asset group
is not recoverable, we recognize an impairment loss for the excess of the carrying value over the fair value in our
consolidated statements of operations.

We classify long-lived assets to be sold as held for sale in the period if (i) we have approved and committed
to a plan to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active
program to locate a buyer and other actions required to sell the asset have been initiated, (iv) the sale of the asset
is probable, (v) the asset is being actively marketed for sale at a price that is reasonable in relation to its current
fair value, and (vi) it is unlikely that significant changes to the plan will be made or that the plan will be
withdrawn. We initially measure a long-lived asset that is classified as held for sale at the lower of its carrying
value or fair value less any costs to sell. We assess the fair value of a long-lived asset less any costs to sell at
each reporting period and until the asset is no longer classified as held for sale. The methodology utilized to
determine fair value at the time of classification as held for sale is dependent on the type of long-lived asset
reclassified. All methodologies utilized to determine fair value involve judgment.

Business Combinations

We account for our business combinations in accordance with the acquisition method of accounting. We
allocate the purchase price of an acquisition to the tangible and intangible assets acquired and liabilities assumed
based on their estimated fair values at the acquisition date. For each acquisition, we recognize goodwill as the
amount in which consideration transferred for the acquired entity exceeds the fair values of net assets. The fair
value of net assets is the fair value assigned to the assets acquired reduced by the fair value assigned to liabilities
assumed. In determining the fair values of assets acquired and liabilities assumed, we use various recognized
valuation methods including the income, cost and sales and market approaches, which also include certain
valuation techniques such as discount rates, and the amount and timing of future cash flows. We utilize
independent valuation specialists under our supervision for certain of our assignments of fair value. We record
the net assets and results of operations of an acquired entity in our consolidated financial statements from the
acquisition date through period-end. We expense acquisition-related expenses as incurred and include such
expenses within Acquisition and integration-related expense on our consolidated statements of operations. See
Note 2: Summary of Significant Accounting Policies and Note 3: Diamond Acquisition for further information.

Goodwill

We do not amortize goodwill. We evaluate goodwill for potential impairment at least annually, or more
frequently if an event or other circumstance indicates that it is more-likely-than-not that we may not be able to
recover the carrying amount (book value) of the net assets of the related reporting unit. When evaluating
goodwill for impairment, we may perform the optional qualitative assessment by considering factors including
macroeconomic conditions, industry and market conditions, overall financial performance and other relevant
entity-specific events. If we bypass the qualitative assessment, or if we conclude that it is more likely than not
that the fair value of a reporting unit is less than its carrying value, then we perform a quantitative impairment
test by comparing the fair value of a reporting unit with its carrying amount. We only recognize an impairment

77

on goodwill if the estimated fair value of a reporting unit is less than its carrying value, in an amount not to
exceed the carrying value of the reporting unit’s goodwill.

Allowance for Financing Receivables Losses

The allowance for financing receivables losses is related to the receivables generated by our financing of
VOI sales, which are secured by the underlying timeshare properties. We determine our financing receivables to
be past due based on the contractual terms of the individual mortgage loans. We use a technique referred to as
static pool analysis as the basis for determining our general reserve requirements on our financing receivables.
The adequacy of the related allowance is determined by management through analysis of several factors
requiring judgment, such as current economic conditions and industry trends, as well as the specific risk
characteristics of the portfolio, including historic and assumed default rates. Although the allowance includes
several factors requiring judgment, the static pool model is not highly uncertain as it relies upon historical
metrics.

Changes in the estimates used in developing our default rates could result in a material change to our
allowance. A 0.5% increase to our projected default rates used in the allowance calculation would increase our
allowance for financing receivables losses by approximately $15 million.

Acquired Financial Assets with Credit Deterioration

When financial assets are acquired, whether in connection with a business combination or an asset
acquisition, we evaluate whether those acquired financial assets have experienced a more-than-insignificant
deterioration in credit quality since origination. Financial assets that were acquired with evidence of such credit
deterioration are referred to as purchased credit deteriorated (“PCD”) assets and reflect the acquirer’s assessment
the acquisition date. The evaluation of PCD assets is a qualitative assessment requiring significant
at
management judgment. We consider indicators such as delinquency, FICO score deterioration, purchased credit
impaired status from prior acquisition, certain account status codes which we believe are indicative of credit
deterioration, as well as certain loan activity such as modifications and downgrades. In addition, we consider the
impact of current and forward-looking economic conditions relative to the conditions which would have existed
at origination.

Acquired PCD assets are recorded at the purchase price, represented by the acquisition date fair value, and
subsequently “grossed-up” by the acquirer’s acquisition date assessment of the allowance for credit losses. The
purchase price and the initial allowance for credit losses collectively represent the PCD asset’s initial amortized
cost basis. While the initial allowance for credit losses of PCD assets does not impact period earnings, the
Company remeasures the allowance for credit losses for PCD assets during each subsequent reporting period;
changes in the allowance are recognized as provision expense within period earnings. The difference over which
par value of the acquired PCD assets exceeds the purchase price plus the initial allowance for credit losses is
reflected as a non-credit discount (or premium) and is accreted into interest income (or as a reduction to interest
income) under the effective interest method.

Acquired financial assets which are not PCD assets are also recorded at the purchase price but are not
similarly “grossed-up”. The acquirer recognizes an allowance for credit losses as of the acquisition date, which is
recognized with a corresponding provision expense impact within earnings. The allowance is remeasured within
each subsequent reporting period in the same manner as for PCD assets, with any change in the allowance
recognized as provision expense in period earnings. See Note 3: Diamond Acquisition and Note 7: Timeshare
Financing Receivables for further information.

Income Taxes

We recognize deferred tax assets and liabilities based on the differences between the financial statement
carrying amounts and the tax basis of assets and liabilities using currently enacted tax rates. We regularly review

78

our deferred tax assets to assess their potential realization and establish a valuation allowance for portions of
such assets that we believe will not be ultimately realized. In performing this review, we make estimates and
assumptions regarding projected future taxable income, the expected timing of reversals of existing temporary
differences and the implementation of tax planning strategies. A change in these assumptions may increase or
decrease our valuation allowance resulting in an increase or decrease in our effective tax rate, which could
materially affect our consolidated financial statements.

We use a prescribed more-likely-than-not recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return if there is
uncertainty in income taxes recognized in the financial statements. Assumptions and estimates are used to
determine the more-likely-than-not designation. Changes to these assumptions and estimates can lead to an
additional income tax (expense) benefit, which can materially change our consolidated financial statements.

Legal Contingencies

We are subject to various legal proceedings and claims, the outcomes of which are subject to significant
uncertainty. An estimated loss from a loss contingency should be accrued by a charge to income if it is probable
and the amount of the loss can be reasonably estimated. Significant judgment is required when we evaluate,
among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable
estimate of the amount of loss. Changes in these factors could materially affect our consolidated financial
statements.

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk from changes in interest rates and currency exchange rates. We manage our
exposure to these risks by monitoring available financing alternatives and through pricing policies that may take
into account currency exchange rates. We do not foresee any significant changes in either our exposure to
fluctuations in interest rates or how we manage interest rates or currency rates or how we manage such exposure
in the future.

Interest Rate Risk

We are exposed to interest rate risk on our variable-rate debt, comprised of the term loans, Revolver and our
Timeshare Facility, of which the Timeshare Facility is without recourse to us. The interest rates are based on
one-month LIBOR, with the exception of the Timeshare Facility which is based on one-month Secured
Overnight Financing Rate (“SOFR”), and we are most vulnerable to changes in these rates. We primarily use
interest rate swaps as part of our interest rate risk management strategy for our variable-rate debt.

We intend to securitize timeshare financing receivables in the asset-backed financing market periodically.
We expect to secure fixed-rate funding to match our fixed-rate timeshare financing receivables. However, if we
have variable-rate debt in the future, we will monitor the interest rate risk and evaluate opportunities to mitigate
such risk through the use of derivative instruments.

To the extent we continue to have variable-rate borrowings and continue to utilize variable-rate
indebtedness in the future, any increase in interest rates beyond amounts covered under any corresponding
derivative financial instruments, particularly if sustained, could have an adverse effect on our net income (loss),
cash flows and financial position. While we have entered into certain hedging transactions to address such
potential risk, such transactions and any future hedging transactions we may enter into may not adequately
mitigate the adverse effects of interest rate increases or that counterparties in those transactions will honor their
obligations.

79

The following table sets forth the contractual maturities, weighted-average interest rates and the total fair

values as of December 31, 2022, for our financial instruments that are materially affected by interest rate risk:

($ in millions)

Assets:

Fixed-rate securitized timeshare
financing receivables . . . . . . .

Fixed-rate unsecuritized
timeshare financing
receivables . . . . . . . . . . . . . . .

Liabilities:(3)

Maturities by Period

Weighted
Average
Interest
Rate(1)

2023

2024

2025

2026

2027

There-
after

Total(2)

Fair
Value

13.948% $124

$130

$132

$134

$131

$ 399

$1,050 $ 946

15.210% 111

112

125

138

150

782

1,418

964

Fixed-rate debt
. . . . . . . . . . . . .
Variable-rate debt . . . . . . . . . . .

4.428% 266
6.981% 16

214
15

159
112

130
53

93
13

1,526
1,219

2,388
1,428

2,126
1,417

(1) Weighted-average interest rate as of December 31, 2022.
(2) Amount excludes unamortized deferred financing costs.
(3)

Includes debt and non-recourse debt.

Foreign Currency Exchange Rate Risk

Though the majority of our operations are conducted in United States dollar (“U.S. dollar”), we are exposed
to earnings and cash flow volatility associated with changes in foreign currency exchange rates. Our principal
exposure results from our timeshare financing receivables denominated in Japanese yen and Canadian dollars,
the value of which could change materially in reference to our reporting currency, the U.S. dollar. For the
purpose of analyzing foreign currency exchange risk, we considered the historical trends in foreign currency
exchange rates and determined that an adverse change in exchange rates of 10% would be considered immaterial
as of December 31, 2022.

80

ITEM 8. Financial Statements and Supplementary Data

HILTON GRAND VACATIONS INC.
INDEX TO FINANCIAL STATEMENTS

Audited Consolidated Financial Statements of Hilton Grand Vacations Inc.

Management’s Report on Internal Control Over Financial Reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Report of Independent Registered Public Accounting Firm (PCAOB ID: 42) . . . . . . . . . . . . . . . . . . . . . .

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets as of December 31, 2022 and 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Operations for the years ended December 31, 2022, 2021 and 2020 . . . . . .

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2022,

2021 and 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows for the years ended December 31, 2022, 2021 and 2020 . . . . . .

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2022, 2021 and

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

82

83

86

88

89

90

91

92

93

81

Management’s Report on Internal Control Over Financial Reporting

Management of Hilton Grand Vacations Inc. (the “Company”) is responsible for establishing and
maintaining adequate internal control over financial reporting as such term is defined in Rules 13a-15(f) and
15d-15(f) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company’s
internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with U.S.
generally accepted accounting principles. The Company’s internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the Company are being made only in
accordance with authorizations of the Company’s management and directors; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets of the
Company that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2022. In making this assessment, management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework
(2013). Based on our assessment, management concluded that a material weakness exists in our internal control
over financial reporting as of December 31, 2022 due to a material weakness in internal control over financial
reporting at Dakota Holdings, Inc. (“Diamond”), which the Company acquired on August 2, 2021. A material
weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that
there is a reasonable possibility that a material misstatement of our annual or interim financial statements could
occur but will not be prevented or detected on a timely basis.

Prior to 2022, Diamond, which was acquired on August 2, 2021, was not included in our assessment of the
effectiveness of our internal control over financial reporting as the Securities and Exchange Commission
(“SEC”) rules provide companies one year to assess controls at an acquired entity. Accordingly, within this
period, we performed our first comprehensive assessment of the design and effectiveness of internal controls at
Diamond, which was not a reporting company pursuant to the Exchange Act, at the time of the acquisition and
therefore not subject to the same requirements with respect to internal controls as the Company. As a result of
this assessment, we determined that Diamond’s internal control over financial reporting was ineffective as of
December 31, 2022. Specifically, Diamond did not adequately identify, design and implement the process-level
controls for its significant processes that are necessary for compliance with the requirements for reporting
companies, and Diamond did not have appropriate information technology controls for its information
technology systems or such controls did not operate for a sufficient period of time prior to the assessment date.
These deficiencies neither pertained to, nor impacted, any of the processes, controls or procedures related to the
historical business of the Company outside of Diamond. Additionally,
there were no identified material
misstatements to our current year financial statements, no restatements of prior period financial statements and
no changes in previously released financial results required as the result of these control deficiencies.

Ernst & Young LLP, the independent registered public accounting firm that has audited the consolidated
financial statements included in this Annual Report on Form 10-K, has issued an attestation report expressing an
adverse opinion on the Company’s internal control over financial reporting as of December 31, 2022. The report
is included herein.

82

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of Hilton Grand Vacations Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Hilton Grand Vacations Inc. (the “Company”)
as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income
(loss), stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2022,
and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of the Company at
December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the
period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2022,
based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) and our report dated March 1, 2023 expressed an
adverse opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audits. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial
statements that were communicated or required to be communicated to the audit committee and that: (1) relate to
accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical
audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to
which they relate.

Cost of Vacation Ownership Intervals Sales

Description of the Matter

the Company’s cost of vacation
For the year ended December 31, 2022,
ownership intervals (“VOI”) sales was $274 million, which includes amounts
recognized by the Legacy-HGV and Legacy-Diamond operations. As discussed

83

How We Addressed the
Matter in Our Audit

Description of the Matter

in Note 2 to the consolidated financial statements, the Company accounts for
cost of VOI sales using the relative sales value method. Changes in estimates
within the relative sales value calculations are accounted for as cost of sales
true-ups and are included in cost of VOI sales in the consolidated statements of
operations to retrospectively adjust the margin previously recognized subject to
those estimates.

Auditing management’s application of the relative sales value method for
Legacy-HGV and Legacy-Diamond sales was complex and highly judgmental
due to the significant estimation uncertainty in determining the significant
assumptions required to apply the method, including future VOI sales prices,
timing and volume of VOI sales, and provisions for financing receivables losses
on financed sales of VOIs.

We obtained an understanding, evaluated the design and tested the operating
effectiveness of controls over the Legacy-HGV cost of VOI sales process. For
example, we tested controls over management’s review of the Legacy-HGV cost
of VOI sales calculations used as part of the relative sales value method,
including the significant assumptions described above.

To test the Legacy-HGV and Legacy-Diamond cost of VOI sales, we performed
audit procedures that included, among others, assessing the methodologies used
by management, evaluating the significant assumptions discussed above and
testing the underlying data used by the Company within its analyses. We
compared the significant assumptions used by management to historical trends
and/or the Company’s future plans, as appropriate. We assessed the historical
accuracy of management’s estimates based on previous assumptions and
performed analytical procedures to evaluate the significant assumptions. We
timeshare project or
performed analytical procedures to evaluate individual
individual collection cost of VOI sales rates. Given the uniqueness of the cost of
VOI sales analysis to the real estate timeshare industry, we involved real estate
subject matter resources on our team.

Allowance for Financing Receivables

At December 31, 2022, the Company’s allowance for financing receivables
generated by the financing of VOI sales was $742 million, which included
amounts related to the Legacy-HGV and Legacy-Diamond operations. As
discussed in Note 2 to the consolidated financial statements, the Company
records an estimate of variable consideration due to uncollectibles as a reduction
of revenue from VOI sales at the time revenue is recognized on a VOI sale. The
Company uses a technique referred to as static pool analysis as the basis for
determining the default rates that are used to estimate variable consideration and
allowance for financing receivables. The estimates of the variable consideration
are based on default rates that are an output of the Legacy-HGV and Legacy-
Diamond static pools and consider current and future economic and market
conditions.

Auditing the Legacy-HGV and Legacy-Diamond allowance for
financing
receivables was challenging and required additional audit effort due to the
complex nature of the static pool analysis and the high volume of data which is
utilized in applying the static pool analysis. The estimate also required judgment

84

How We Addressed the
Matter in Our Audit

in evaluating management’s conclusions regarding which historical default rates
most appropriately reflect the current and future market conditions.
We obtained an understanding, evaluated the design and tested the operating
financing
effectiveness of controls over
receivables process, including controls over management’s review of the static
pool analysis and data utilized in the static pool analysis.

the Legacy-HGV allowance for

To test
the estimated Legacy-HGV and Legacy-Diamond allowance for
financing receivables, we performed audit procedures that included, among
others, assessing the methodology discussed above, and testing the completeness
and accuracy of the underlying data used by the Company in its analyses. We
evaluated management’s assessment that historical data reflects current and
future market conditions in estimating the allowance. We also compared data
used in the Legacy-HGV and Legacy-Diamond static pool analyses to historical
data from prior periods. We analytically compared current year default rates to
prior year default rates. In addition, we recalculated the Legacy-HGV and
Legacy-Diamond allowance for financing receivables for certain pools of loans.
Given the uniqueness of the static pool analysis to the real estate timeshare
industry, we involved real estate subject matter resources on our team.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2016.
Orlando, Florida
March 1, 2023

85

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of Hilton Grand Vacations Inc.

Opinion on Internal Control Over Financial Reporting

We have audited Hilton Grand Vacation Inc.’s internal control over financial reporting as of December 31, 2022,
based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, because of
the effect of the material weakness described below on the achievement of the objectives of the control criteria,
Hilton Grand Vacations Inc. (the Company) has not maintained effective internal control over financial reporting
as of December 31, 2022, based on the COSO criteria.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting,
such that there is a reasonable possibility that a material misstatement of the company’s annual or interim
financial statements will not be prevented or detected on a timely basis. The following material weakness has
been identified and included in management’s assessment. The Company, which acquired Diamond on August 2,
2021, did not adequately identify, design and implement appropriate process-level controls for Legacy-
Diamond’s significant processes and appropriate information technology controls for Legacy-Diamond’s
information technology systems or such controls did not operate for a sufficient period of time prior to the
assessment date.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2022 and 2021,
the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash
flows for each of the three years in the period ended December 31, 2022, and the related notes. This material
weakness was considered in determining the nature, timing and extent of audit tests applied in our audit of the
2022 consolidated financial statements, and this report does not affect our report dated March 1, 2023, which
expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion
on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that
a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based
on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in

86

accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent
internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

limitations,

/s/ Ernst & Young LLP

Orlando, Florida
March 1, 2023

87

HILTON GRAND VACATIONS INC.
CONSOLIDATED BALANCE SHEETS
(in millions, except share data)

December 31,

2022

2021

ASSETS

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, net of allowance for doubtful accounts of $52 and $39 . . . . . . . . . . .
Timeshare financing receivables, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease right-of-use assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land and infrastructure held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 223
332
511
1,767
1,159
798
76
72
1,416
1,277
—
373

$ 432
263
302
1,747
1,240
756
70
59
1,377
1,441
41
280

TOTAL ASSETS (variable interest entities - $948 and $1,100) . . . . . . . . . . . . . . . . . . . . . . .

$8,004

$8,008

LIABILITIES AND EQUITY

Accounts payable, accrued expenses and other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advanced deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt, net
Non-recourse debt, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities (variable interest entities - $1,005 and $1,199) . . . . . . . . . . . . . . . . . . . .
Commitments and contingencies - see Note 23
Equity:
Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or

$1,007
150
2,651
1,102
94
190
659

$ 673
112
2,913
1,328
87
237
670

5,853

6,020

outstanding as of December 31, 2022 and 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

Common stock, $0.01 par value; 3,000,000,000 authorized shares, 113,628,706 shares
issued and outstanding as of December 31, 2022 and 119,904,001 shares issued and
outstanding as of December 31, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
Accumulated retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1
1,582
529
39

2,151

1
1,630
357
—

1,988

TOTAL LIABILITIES AND EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,004

$8,008

See notes to consolidated financial statements.

88

HILTON GRAND VACATIONS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)

Year Ended December 31,

2022

2021

2020

Revenues

Sales of VOIs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales, marketing, brand and other fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort and club management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rental and ancillary services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost reimbursements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,491
620
267
534
626
297

$ 883
385
183
340
342
202

$ 108
221
165
166
97
137

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,835

2,335

894

Expenses

Cost of VOI sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales and marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort and club management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rental and ancillary services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition and integration-related expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License fee expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost reimbursements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings from unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (loss) gain, net

Income (loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

274
1,146
103
161
579
212
67
244
124
17
297

3,224
(142)
13
(1)

481
(129)

213
653
65
80
267
151
106
126
80
2
202

28
381
53
36
107
92
—
45
51
209
137

1,945
(105)
10
(26)

269
(93)

1,139
(43)
5
3

(280)
79

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 352

$ 176

$ (201)

Earnings (loss) per share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2.98
$ 2.93

$ 1.77
$ 1.75

$ (2.36)
$ (2.36)

See notes to consolidated financial statements.

89

HILTON GRAND VACATIONS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative instrument adjustments, net of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$352
(7)
46

$176
(2)
2

$(201)
—
—

Other comprehensive income, net of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

39

—

—

Comprehensive income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$391

$176

$(201)

Year Ended December 31,

2022

2021

2020

See notes to consolidated financial statements.

90

HILTON GRAND VACATIONS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)

Operating Activities
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to net cash provided by operating

activities:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of deferred financing costs, acquisition premiums and other . .
Provision for financing receivables losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other loss (gain), net
Share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax (benefit) expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings from unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . .
Return on investment in unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . .
Net changes in assets and liabilities, net of effects of acquisition:

Accounts receivable, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timeshare financing receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases and development of real estate for future conversion to

inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable, accrued expenses and other . . . . . . . . . . . . . . . . . . . .
Advanced deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investing Activities

Acquisition of Diamond, net of cash and restricted cash acquired . . . . .
Capital expenditures for property and equipment (excluding

inventory) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software capitalization costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financing Activities

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of debt
Issuance of non-recourse debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of non-recourse debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase and retirement of common stock . . . . . . . . . . . . . . . . . . . . .
Payment of withholding taxes on vesting of restricted stock units . . . . .
Proceeds from employee stock plan purchases . . . . . . . . . . . . . . . . . . . .
Proceeds from stock option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash (used in) provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of changes in exchange rates on cash, cash equivalents & restricted

cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in cash, cash equivalents and restricted cash . . . . . . .
Cash, cash equivalents and restricted cash, beginning of period . . . . . . . . . . .
Cash, cash equivalents and restricted cash, end of period . . . . . . . . . . . . . . . . .
Less: Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

See notes to consolidated financial statements.

91

Year Ended December 31,

2022

2021

2020

$ 352

$

176

$(201)

244
52
142
17
3
46
(38)
(13)
—

(177)
(224)
100

(8)
(34)
294
37
(46)

747

126
39
121
2
14
48
58
(10)
2

(124)
(92)
15

(33)
48
(48)
(8)
(166)

168

— (1,592)

(58)
(39)
—
(97)

40
769
(313)
(990)
(13)
(272)
(8)
5
2
(2)
(782)

(18)
(21)
—
(1,631)

2,950
264
(1,154)
(359)
(70)
—
(6)
1
13
(3)
1,636

45
18
75
209
(1)
15
(123)
(5)
—

56
107
(91)

(36)
(11)
(56)
2
76

79

—

(8)
(23)
(2)
(33)

495
495
(165)
(475)
(9)
(10)
(4)
2
1
(2)
328

(8)
(140)
695
555
332
$ 223

$

(4)
169
526
695
263
432

—
374
152
526
98
$ 428

HILTON GRAND VACATIONS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in millions)

Common Stock

Shares Amount

Additional
Paid-in
Capital

Accumulated
Retained
Earnings

Accumulated
Other
Comprehensive
Income

Balance as of December 31, 2020 . . . . . . . . .

84

$ 1

$ 192

$ 181

$—

Net income . . . . . . . . . . . . . . . . . . . . . . . —
Activity related to share-based

compensation . . . . . . . . . . . . . . . . . . .

2

Shares issued for Diamond

acquisition . . . . . . . . . . . . . . . . . . . . .

34
Employee stock plan issuance . . . . . . . . —
Foreign currency translation

adjustments . . . . . . . . . . . . . . . . . . . . —
Derivative instrument adjustments . . . . —

—

—

—
—

—
—

—

56

1,381
1

—
—

176

—

—
—

—
—

Balance as of December 31, 2021 . . . . . . . . .

120

$ 1

$1,630

$ 357

Net income . . . . . . . . . . . . . . . . . . . . . . . —
Activity related to share-based

compensation . . . . . . . . . . . . . . . . . . . —
Employee stock plan issuance . . . . . . . . —
Foreign currency translation

adjustments . . . . . . . . . . . . . . . . . . . . —
Derivative instrument adjustments . . . . —
Repurchase and retirement of common

stock . . . . . . . . . . . . . . . . . . . . . . . . . .

(7)

Balance as of December 31, 2022 . . . . . . . . .

113

—

—
—

—
—

—

40
4

—
—

352

—
—

—
—

—

$ 1

(92)

$1,582

(180)

$ 529

—

—

—
—

(2)
2

$—

—

—
—

(7)
46

—

$39

Total
Equity

$ 374

176

56

1,381
1

(2)
2

$1,988

352

40
4

(7)
46

(272)

$2,151

See notes to consolidated financial statements.

92

HILTON GRAND VACATIONS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Organization and Basis of Presentation

Our Business

We are a global timeshare company engaged in developing, marketing, selling, managing and operating
timeshare resorts, timeshare plans and ancillary reservation services, primarily under the Hilton Grand Vacations
brand. During 2021, we acquired Dakota Holdings, Inc., (the “Diamond Acquisition”) the parent of Diamond
Resorts International (“Diamond”) and are in the process of rebranding Diamond properties and sales centers to
the Hilton Grand Vacations brand and Hilton standards. Our operations primarily consist of selling vacation
ownership intervals and vacation ownership interests (collectively, “VOIs” or “VOI”) for ourselves and third
parties; financing and servicing loans provided to consumers for their VOI purchases; operating resorts and
timeshare plans; and managing both our points-based Hilton Grand Vacations Club and Hilton Club exchange
program (collectively the “Legacy-HGV Club”) and our Diamond points-based multi-resort timeshare plans and
exchange programs (the “Legacy-Diamond Clubs”).

During 2022, we began offering a new club membership called HGV Max across certain of our sales
centers. For any customer who purchases a VOI, this membership provides the ability to use points across all
properties within our network. The membership provides new destinations for both Legacy-HGV and Legacy-
Diamond club owners and broader vacation opportunities for new buyers. The Legacy-HGV Club, Legacy-
Diamond Clubs and HGV Max are collectively referred to as “Clubs”.

As of December 31, 2022, we had over 150 properties located in the United States (“U.S.”), Europe,
Mexico, the Caribbean, Canada and Japan. A significant number of our properties and VOIs are concentrated in
Florida, Europe, Hawaii, California, Arizona, Nevada and Virginia.

Diamond Acquisition

On August 2, 2021, we completed the Diamond Acquisition by exchanging 100% of the outstanding equity
interests of Diamond for shares of HGV common stock. Pre-existing HGV shareholders owned approximately
72% of the combined company immediately after giving effect to the Diamond Acquisition, with certain funds
controlled by Apollo Global Management Inc. (“Apollo”) and other minority shareholders, which previously
owned 100% of Diamond, holding the remaining approximately 28% at the time the Diamond Acquisition was
completed.

The acquired portfolio of resort properties are included in Diamond’s single- and multi-use trusts
(collectively, the “Diamond Collections” or “Collections”), or are stand-alone Diamond branded resorts in which
we own inventory. In addition, there are affiliated resorts and hotels, which we do not manage, and which do not
carry the Diamond brand but are a part of Diamond’s network and, through THE Club® and other Club offerings
(collectively the “Diamond Clubs”), are available for its members to use as vacation destinations.

This Annual Report on Form 10-K includes Diamond’s results of operations beginning on August 2, 2021.
We refer to Diamond’s business and operations that we acquired as “Legacy-Diamond”, and our business and
operations that existed both prior to and following the Diamond Acquisition as “Legacy-HGV”. See Note 3:
Diamond Acquisition for further information.

Basis of Presentation

The consolidated financial statements presented herein include 100% of our assets, liabilities, revenues,
interest. Our
expenses and cash flows as well as all entities in which we have a controlling financial
including normal recurring items,
accompanying consolidated financial statements reflect all adjustments,
considered necessary for a fair presentation. All material intercompany transactions and balances have been
eliminated in consolidation.

93

The consolidated financial statements reflect our financial position, results of operations and cash flows as

prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”).

The determination of a controlling financial interest is based upon the terms of the governing agreements of
the respective entities, including the evaluation of rights held by other interests. If the entity is considered to be a
variable interest entity (“VIE”), we determine whether we are the primary beneficiary, and then consolidate those
VIEs for which we have determined we are the primary beneficiary. If the entity in which we hold an interest
does not meet the definition of a VIE, we evaluate whether we have a controlling financial interest through our
voting interests in the entity. We consolidate entities when we own more than 50% of the voting shares of a
company or otherwise have a controlling financial interest.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the amounts reported and, accordingly, ultimate results could differ from
those estimates.

Note 2: Summary of Significant Accounting Policies

Revenue Recognition

We account for revenue in accordance with Accounting Standards Codification Topic 606 (“ASC 606”).
Revenue is recognized upon the transfer of control of promised goods or services to customers in an amount that
reflects the consideration we expect to receive in exchange for those products or services. To achieve the core
principle of the guidance, we take the following steps: (i) identify the contract with the customer; (ii) determine
whether the promised goods or services are separate performance obligations in the contract; (iii) determine the
transaction price, including considering the constraint on variable consideration; (iv) allocate the transaction
price to the performance obligations in the contract based on the standalone selling price or estimated standalone
selling price of the good or service; and (v) recognize revenue when (or as) we satisfy each performance
obligation.

Contracts with Multiple Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and
is the unit of account in ASC 606. For arrangements that contain multiple goods or services, we determine
whether such goods or services are distinct performance obligations that should be accounted for separately in
the arrangement. When allocating the transaction price in the arrangement, we may not have observable
standalone sales for all of the performance obligations in these contracts; therefore, we exercise significant
judgement when determining the standalone selling price of certain performance obligations. In order to estimate
the standalone selling prices for products, we primarily rely on the expected cost-plus margin and adjusted
market assessment approaches. We then recognize the revenue allocated to each performance obligation as the
related performance obligation is satisfied as discussed below.

•

Sales of VOIs, net—Customers who purchase all vacation ownership products, whether paid in cash or
financed, enter into multiple contracts, which we combine and account for as a single contract.
Revenue from VOI sales is recognized at the point in time when control of the VOI is transferred to the
customer which is when the customer has executed a binding sales contract, collectability is reasonably
assured, the purchaser’s period to cancel for a refund has expired and the customer has the right to use
the VOI. Revenue from sales of VOIs under construction is deferred until the point in time when
construction activities are deemed to be completed, occupancy of the development is permissible, and
the above criteria has been met. For financed sales, we estimate the variable consideration to be
received under such contracts and recognize revenue net of amounts deemed uncollectible as the VOI
is returned to inventory upon customer default. The variable consideration is estimated based on the

94

expected value method, based on historical default rates, to the extent that it is probable that a
significant reversal is not expected to occur. Variable consideration which has not been included within
the transaction price is presented as a reserve on the financing receivable. See Note 7: Timeshare
Financing Receivables for further information regarding our estimate of variable consideration.

Vacation ownership product sales include revenue from the sale of VOIs, which in the case of the
Diamond Collections, are represented by an annual or biennial allotment of points that can be utilized
for vacations at Diamond resorts in our network for varying lengths of stay. Typical contracts include
the sale of VOIs, certain sales incentives primarily in the form of additional points for use over a
specified period of time (“Bonus Points”), and generally membership in the Clubs, each of which
represent a separate and distinct performance obligation for which consideration is allocated based on
the estimated stand-alone selling price of the sales incentives and membership dues. We recognize
revenue related to our VOIs when control of the points passes to the customer, which generally occurs
after the expiration of the applicable statutory rescission period and after collectability is reasonably
assured and the customer has the right to use the VOI.

Bonus Points are valid for a specified period of time (generally for a period between 18 and 30 months)
and may be used for stays at properties within our resort network, and in the case of HGV, hotel
reservations within Hilton’s system and VOI interval exchanges with other third-party vacation
ownership exchanges. At the time of the VOI sale, we estimate the fair value of sales incentives to be
redeemed, including an adjustment for estimated breakage, to determine the standalone selling price of
these incentives (“FDI”). We defer a portion of the total transaction price for the combined VOI
contract as a liability for the FDI and recognize the corresponding revenue at the point in time when the
customer receives the benefits of the FDI, which is upon the customer’s redemption of the Bonus
Points. At that time, we also determine whether we are principal or agent for the redeemed good or
service and recognize revenue on a gross or net basis accordingly.

•

Sales, marketing, brand and other fees—We enter into contracts with third-party developers to sell
VOIs on their behalf through fee-for-service agreements for which we earn sales commissions and
other fees. These commissions are variable as they are based on the sales and marketing results, which
are subject to the constraint on variable consideration and resolved on a monthly basis over the contract
term. We estimate such commissions to the extent that it is probable that a significant reversal of such
revenue will not occur and recognize the commissions as the developer receives and consumes the
benefits of the services. Any changes in these estimates would affect revenue and earnings in the period
such variances are realized.

Additionally, we enter into contracts to sell prepaid vacation packages. Our obligation in such contracts
is satisfied when customers stay at our property; therefore, we recognize revenue for these packages
when they are redeemed. On a portfolio basis, we exercise judgement to estimate the amount of
expected breakage related to unused prepaid vacation packages and recognize such breakage in
proportion to the pattern of packages utilized by our portfolio of customers.

• Resort and club management—As part of our VOI sales, a majority of our customers enter into a Club
arrangement which allows the member to exchange points for a number of vacation options. We
transaction fees from member exchanges, and, when
manage the Clubs, receiving annual dues,
applicable, activation fees. The member’s first year of annual dues and, when applicable, the activation
fee, are payable at the time of the VOI sale.

The Club activation fee relates to activities we are required to undertake at or near contract inception to
fulfill the contract and does not result in the transfer of a promised good or service. Since our
customers are granted the opportunity to renew their membership on an annual basis for no additional
activation fee, we defer and amortize the activation fee on a straight-line basis over the seven-year
average inventory holding period.

Annual dues for membership renewals are billed each year, and we recognize revenue from these
annual dues over the period services are rendered. A member may elect to enter into an optional

95

exchange transaction at which point the member pays their required transaction fee. This option does
not represent a material right as the transactions are priced at their standalone selling price. Revenue
related to the transaction is recognized when the services are rendered.

As part of our resort operations, we contract with HOAs to provide day-to-day-management services,
including housekeeping services, operation of a reservation system, maintenance, and certain
accounting and administrative services. We receive compensation for such management services,
which is generally based on a percentage of costs to operate the resorts, on a monthly basis. These fees
represent a form of variable consideration and are estimated and recognized over time as the HOAs
receive and consume the benefits of the management services. Management fees earned related to the
portion of unsold VOIs at each resort which we own are recognized on a net basis given we retain these
VOIs in our inventory.

• Rental and ancillary services—Our rental and ancillary services consist primarily of rental revenues on
unoccupied vacation ownership units, inventory made available due to ownership exchanges through
our club program and ancillary revenues. Rental revenue is recognized when occupancy has occurred.
Advance deposits on the rental unit and the corresponding revenue is deferred and recognized upon the
customer’s vacation stay. Ancillary revenues consist of food and beverage, retail, spa offerings and
other items. We recognize ancillary revenue when goods have been provided and/or services have been
rendered.

We account for rental operations of unsold VOIs, including accommodations provided through the use
of our vacation sampler programs, as incidental operations. In all periods presented, incremental
carrying costs exceeded incremental revenues, and all revenues and expenses are recognized in the
period earned or incurred.

• Cost reimbursements—As part of our management agreements with HOAs and fee-for-service
developers, we receive cost reimbursements for performing the day-to-day management services,
including direct and indirect costs that HOAs and developers reimburse to us. These costs primarily
consist of insurance, payroll and payroll related costs for management of the HOAs and other services
we provide where we are the employer and provide insurance. Cost reimbursements are based upon
actual expenses with no added margin, and are billed to the HOA on a monthly basis. We recognize
cost reimbursements when we incur the related reimbursable costs as the HOA receives and consumes
the benefits of the management services.

We capitalize all incremental costs incurred to obtain a contract when such costs would not have been
incurred if the contract had not been obtained. We elect to expense costs incurred to obtain a contract when the
deferral period would be one year or less. These contract costs are recognized at the point in time that the
revenue related to the incentive is recognized. Commissions for VOI sales for resorts under construction are
expensed when the associated VOI revenue is recognized which is upon completion of the resort. These
commissions are classified as Sales and marketing expense in our consolidated statements of operations.

As of December 31, 2022, the ending asset balance for costs to obtain a contract was $8 million relating to
deferred commission costs for certain vacation package sales and VOI sales of resorts under construction. For the
year ended December 31, 2022, we recognized $9 million of expense related to costs deferred as of
December 31, 2021.

Other than the United States, there were no countries that individually represented more than 10% of total

revenues for the years ended December 31, 2022, 2021 and 2020.

For the years ended December 31, 2022, 2021 and 2020, we did not earn more than 10% of our total

revenue from one customer.

We are required to collect certain taxes and fees from customers on behalf of government agencies and
remit these back to the applicable governmental agencies on a periodic basis. We have a legal obligation to act as

96

a collection agent with respect to these taxes and fees. We do not retain these taxes and fees and, therefore, they
are not included in revenues. We record a liability when the amounts are collected and relieve the liability when
payments are made to the applicable taxing authority or other appropriate governmental agency.

See Note 4: Revenue from Contracts with Customers for further information.

Business Combinations

We account for our business combinations in accordance with the acquisition method of accounting. We
allocate the purchase price of an acquisition to the tangible and intangible assets acquired and liabilities assumed
based on their estimated fair values at the acquisition date. For each acquisition, we recognize goodwill as the
amount in which consideration transferred for the acquired entity exceeds the fair values of net assets. The fair
value of net assets is the fair value assigned to the assets acquired reduced by the fair value assigned to liabilities
assumed. In determining the fair values of assets acquired and liabilities assumed, we use various recognized
valuation methods including the income, cost and sales and market approaches, which also include certain
valuation techniques such as discount rates, and the amount and timing of future cash flows. We utilize
independent valuation specialists under our supervision for certain of our assignments of fair value. We record
the net assets and results of operations of an acquired entity in our consolidated financial statements from the
acquisition date through period-end. We expense acquisition-related expenses as incurred and include such
expenses within Acquisition and integration-related expense on our consolidated statements of operations. See
Note 3: Diamond Acquisition for further information.

Acquired Financial Assets with Credit Deterioration

When financial assets are acquired, whether in connection with a business combination or an asset
acquisition, we evaluate whether those acquired financial assets have experienced a more-than-insignificant
deterioration in credit quality since origination. Financial assets that were acquired with evidence of such credit
deterioration are referred to as purchased credit deteriorated (“PCD”) assets and reflect the acquirer’s assessment
at the acquisition date. The evaluation of PCD assets is a qualitative assessment requiring management judgment.
We consider indicators such as delinquency, FICO score deterioration, purchased credit impaired status from
prior acquisition, certain account status codes which we believe are indicative of credit deterioration, as well as
certain loan activity such as modifications and downgrades. In addition, we consider the impact of current and
forward-looking economic conditions relative to the conditions which would have existed at origination.

Acquired PCD assets are recorded at the purchase price, represented by the acquisition date fair value, and
subsequently “grossed-up” by the acquirer’s acquisition date assessment of the allowance for credit losses. The
purchase price and the initial allowance for credit losses collectively represent the PCD asset’s initial amortized
cost basis. While the initial allowance for credit losses of PCD assets does not impact period earnings, the
Company remeasures the allowance for credit losses for PCD assets during each subsequent reporting period;
changes in the allowance are recognized as provision expense within period earnings. The difference over which
par value of the acquired PCD assets exceeds the purchase price plus the initial allowance for credit losses is
reflected as a non-credit discount (or premium) and is accreted into interest income (or as a reduction to interest
income) under the effective interest method.

Acquired financial assets which are not PCD assets are also recorded at the purchase price but are not
similarly “grossed-up”. The acquirer recognizes an allowance for credit losses as of the acquisition date, which is
recognized with a corresponding provision expense impact within earnings. The allowance is remeasured within
each subsequent reporting period in the same manner as for PCD assets, with any change in the allowance
recognized as provision expense in period earnings. See Note 3: Diamond Acquisition and Note 7: Timeshare
Financing Receivables for further information.

97

Investments in Unconsolidated Affiliates

We account for investments in unconsolidated affiliates under the equity method of accounting when we
exercise significant influence, but do not maintain a controlling financial interest over the affiliates. We evaluate
our investments in affiliates for impairment when there are indicators that the fair value of our investment may be
less than our carrying value.

Cash and Cash Equivalents

Cash and cash equivalents include all highly liquid investments with original maturities of three months or

less.

Restricted Cash

Restricted cash includes deposits received on VOI sales that are held in escrow until legal requirements of
the local jurisdictions are met with regards to project construction or contract status and cash reserves required by
our non-recourse debt agreements. Restricted cash also includes certain amounts collected on behalf of HOAs.

Accounts Receivable and Allowance for Credit Losses

Accounts receivable primarily consists of trade receivables and is reported as the customers’ outstanding
balances, less any allowance for credit losses. The expected credit losses are measured using an expected-loss
model that reflects the risk of loss and considers the losses expected over the outstanding period of the
receivable.

Cloud Computing Arrangements

We capitalize certain costs associated with cloud computing arrangements (“CCAs”). These costs are
included in Other assets in our consolidated balance sheets and are expensed in the same line as the hosting
in our consolidated statements of operations using the straight-line method over the assets’
arrangement
estimated useful lives, which is generally three to five years. We review the CCAs for impairment when
circumstances indicate that their carrying amounts may not be recoverable. If the carrying value of an asset group
is not recoverable, we recognize an impairment loss for the excess of carrying value over the fair value in our
consolidated statements of operations.

Derivative Instruments

We use derivative instruments as part of our overall strategy to manage our exposure to market risks
primarily associated with fluctuations in interest rates and do not use derivatives for trading or speculative
purposes. We record the derivative instrument at fair value either as an asset or liability. We assess the
effectiveness of our hedging instruments quarterly and record changes in fair value in Accumulated other
comprehensive income for the effective portion of the hedge and record the ineffectiveness of a hedge
immediately in earnings in our consolidated statement of operations. We release the derivative’s gain or loss
from accumulated other comprehensive income to match the timing of the underlying hedged items’ effect on
earnings.

Timeshare Financing Receivables and Allowance for Financing Receivables Losses

Our timeshare financing receivables consist of loans related to our financing of VOI sales that are secured
by the underlying timeshare properties. We determine our timeshare financing receivables to be past due based
on the contractual terms of the individual mortgage loans. We recognize interest income on our timeshare
financing receivables as earned. The interest rate charged on the notes correlates to the risk profile of the

98

borrower at the time of purchase and the percentage of the purchase that is financed, among other factors. We
record an estimate of variable consideration as a reduction of revenue from VOI sales at the time revenue is
recognized on a VOI sale.

We have two timeshare financing receivables portfolio segments: (i) originated and (ii) acquired. Our
originated portfolio segment
includes Legacy-HGV and Legacy-Diamond timeshare financing receivables
originated after the August 2, 2021 acquisition date, while our acquired portfolio segments includes all Legacy-
Diamond timeshare financing receivables as of that date. We evaluate the portfolio segments collectively, since
we hold a large group of homogeneous timeshare financing receivables, which are individually immaterial. We
monitor the credit quality of our receivables on an ongoing basis. There are no significant concentrations of
collection risk with any individual counterparty or groups of counterparties. We use a technique referred to as
static pool analysis as the basis for determining our financing receivables losses reserve requirements on our
timeshare financing receivables. The static pool analysis includes several years of default data through which we
stratify our portfolio using certain key dimensions including, for Legacy-HGV timeshare financing receivables,
FICO scores and equity percentage at the time of sale. The adequacy of the related allowance is determined by
management through analysis of several factors, such as current and forward-looking economic conditions and
industry trends, as well as the specific risk characteristics of the portfolio including assumed default rates, aging
and historical write-offs of these receivables. In addition, for our acquired portfolio segment we also develop an
inventory recovery assumption to reflect the recovery value of VOIs from future potential defaults. Our estimate
of inventory recovery is principally based upon the fair value of underlying VOIs and assumed default rates and
is reflected as a reduction to the estimated gross allowance. Once a timeshare financing receivable within the
acquired portfolio segment is charged-off, the loan’s corresponding inventory recovery amount is reclassified
from the allowance into inventory. The allowance is maintained at a level deemed adequate by management
based on a periodic analysis of the mortgage portfolio.

We apply payments we receive for loans, including those in non-accrual status, to amounts due in the
following order: servicing fees; interest; principal; and late charges. Once a loan is 91 days past due, we cease
accruing interest and reverse the accrued interest recognized up to that point. We resume interest accrual for
loans for which we had previously ceased accruing interest once the loan is less than 91 days past due. We fully
reserve for a timeshare financing receivable in the month following the date that the loan is 121 days past due
and, subsequently, we write off the uncollectible note against the reserve once the foreclosure process is
complete and we receive the deed for the foreclosed unit. See Note 7: Timeshare Financing Receivables for
further information.

Inventory and Cost of Sales

Inventory includes unsold, completed VOIs; VOIs under construction; and land and infrastructure held for
future VOI product development at our current resorts. We carry our completed VOI inventory at the lower of
cost or estimated fair value, less costs to sell, which can result in impairment losses and/or recoveries of previous
impairments. Projects under development, along with land and infrastructure for future development are under a
held and use impairment model and are reviewed for indicators of impairment quarterly.

We capitalize costs directly associated with the acquisition, development and construction of a real estate
project when it is probable that the project will move forward. We capitalize salary and related costs only to the
extent they directly relate to the project. We capitalize interest expense, taxes and insurance costs when activities
that are necessary to get the property ready for its intended use are underway. We cease capitalization of costs
during prolonged gaps in development when substantially all activities are suspended or when projects are
considered substantially complete.

We account for our VOI inventory and cost of VOI sales using the relative sales value method. Also, we do
not reduce inventory for the cost of VOI sales related to anticipated defaults, and accordingly, no adjustment is
made when inventory is reacquired upon default of the related receivable. This results in changes in estimates

99

within the relative sales value calculations to be accounted for as real estate inventory true-ups, which we refer to
as cost of sales true-ups, and are included in Cost of VOI sales in our consolidated statements of operations to
retrospectively adjust the margin previously recognized subject to those estimates.

Property and Equipment

Property and equipment includes land, buildings and leasehold improvement and furniture and equipment at
our corporate offices, sales centers and management offices. Additionally, certain property and equipment is held
for future conversion into inventory. Construction in progress primarily relates to development activities. Costs
that are capitalized related to development activities are classified as property and equipment until they are
registered for sale. Costs of improvements that extend the economic life or improve service potential are also
capitalized. Capitalized costs are depreciated over their estimated useful lives. Costs for normal repairs and
maintenance are expensed as incurred. Other than the United States, there were no countries that individually
represented over 10% of total property and equipment, net as of December 31, 2022 and 2021.

Depreciation is recorded using the straight-line method over the assets’ estimated useful lives, which are
generally as follows: buildings and improvements (eight to forty years); furniture and equipment (three to fifteen
years, including our corporate jet); and computer equipment and acquired software (three years). Leasehold
improvements are depreciated over the shorter of the estimated useful life, based on the estimates above, or the
lease term.

We evaluate the carrying value of our property and equipment

if there are indicators of potential
impairment. We perform an analysis to determine the recoverability of the asset’s carrying value by comparing
the expected undiscounted future cash flows to the net book value of the asset. If it is determined that the
expected undiscounted future cash flows are less than the net book value of the asset, we calculate the asset’s fair
value. The impairment loss recognized is equal to the amount that the net book value is in excess of fair value.
Fair value is generally estimated using valuation techniques that consider the discounted cash flows of the asset
using discount and capitalization rates deemed reasonable for the type of asset, as well as prevailing market
conditions, appraisals, recent similar transactions in the market and, if appropriate and available, current
estimated net sales proceeds from pending offers. Refer to Note 9: Property and Equipment for further
information.

If sufficient information exists to reasonably estimate the fair value of a conditional asset retirement
obligation, including environmental remediation liabilities, we recognize the fair value of the obligation when the
obligation is incurred.

Assets Held for Sale

We classify long-lived assets to be sold as held for sale in the period (i) we have approved and committed to
a plan to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program
to locate a buyer and other actions required to sell the asset have been initiated, (iv) the sale of the asset is
probable, (v) the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair
value, and (vi) it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
We initially measure a long-lived asset that is classified as held for sale at the lower of its carrying value or fair
value less any costs to sell. Any loss resulting from this measurement is recognized in the period in which the
held for sale criteria are met. Conversely, gains are not recognized on the sale of a long-lived asset until the date
of sale. Upon designation as an asset held for sale, we stop recording depreciation expense on the asset. We
assess the fair value of a long-lived asset less any costs to sell at each reporting period and until the asset is no
longer classified as held for sale. The methodology utilized to determine fair value at the time of classification as
held for sale is dependent on the type of long-lived asset. All methodologies utilized to determine fair value
involve judgment.

100

For the year ended December 31, 2020, we recorded a non-cash impairment charge of $209 million related
to the identified assets held for sale. The non-cash impairment charge was comprised of a $201 million charge
related to Land and infrastructure held for sale and an $8 million charge related to Property and equipment,
respectively. The estimated fair value of land and infrastructure held for sale was $45 million as of December 31,
2021, excluding costs to sell. We did not have any non-cash impairment charges related to assets held for sale for
the year ended December 31, 2021. During the year ended December 31, 2022, we concluded that the parcels of
land and infrastructure which were previously classified as held for sale, no longer met the held for sale criteria.
Thus, these assets were reclassified to property and equipment as a non-cash transfer. The assets were measured
at fair value as of the transfer date as assets held for sale prior to reclassification, principally utilizing market
approaches for the land parcels and the cost approach for infrastructure. For the year ended December 31, 2022,
we recorded a reversal of impairment expense of $7 million corresponding with this reclassification. As of
December 31, 2022, we did not have assets held for sale. Refer to Note 9: Property and Equipment and Note 16:
Fair value measurements for further information.

Leases

We lease sales centers, office space and equipment under lease agreements. We determine if an arrangement
is a lease at inception. Amounts related to operating leases are included in Operating lease right-of-use (“ROU”)
assets, net and Operating lease liabilities in our consolidated balance sheets. ROU assets are adjusted for lease
incentives received.

ROU assets and operating lease liabilities are recognized based on the present value of lease payments over
the lease term as of the commencement date. Because most of our leases do not provide an explicit or implicit
rate of return, we use our incremental borrowing rate based on the information available at the commencement
date in determining the present value of lease payments on an individual lease basis. Our incremental borrowing
rate for a lease is the rate of interest we would have to pay on a collateralized basis to borrow an amount equal to
the lease payments for the asset under similar terms.

We have lease agreements with lease and non-lease components, which are accounted for as a single lease
component. Our operating leases may require minimum rent payments, contingent rent payments based on a
percentage of revenue or income, or rental payments adjusted periodically for inflation or rent payments equal to
the greater of a minimum rent or contingent rent. Our leases do not contain any residual value guarantees or
material restrictive covenants. Leases with an initial term of 12 months or less are not recorded on the
consolidated balance sheets and lease expense is recognized on a straight-line basis over the lease term.

We monitor events or changes in circumstances that change the timing or amount of future lease payments
which results in the remeasurement of a lease liability, with a corresponding adjustment to the ROU asset. ROU
assets for operating and financing leases are periodically reviewed for impairment losses under ASC 360-10,
Property, Plant, and Equipment, to determine whether a ROU asset is impaired, and if so, the amount of the
impairment loss to recognize. Refer to Note 17: Leases for further information.

Goodwill

Goodwill acquired in business combinations is assigned to the reporting units expected to benefit from the
combination as of the acquisition date. We do not amortize goodwill. We evaluate goodwill for potential
impairment at least annually, on October 1, or more frequently if an event or other circumstance indicates that it
is more-likely-than-not that we may not be able to recover the carrying amount (book value) of the net assets of
the related reporting unit. The review is based on either a qualitative assessment or a two-step impairment test.
When evaluating goodwill for impairment, we may perform the optional qualitative assessment by considering
factors including macroeconomic conditions, industry and market conditions, overall financial performance of
our reporting units, and other relevant entity-specific events. If we bypass the qualitative assessment, or if we
conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then

101

we perform a quantitative impairment test by comparing the fair value of a reporting unit with its carrying
amount. We only recognize an impairment on goodwill if the estimated fair value of a reporting unit is less than
its carrying value, in an amount not to exceed the carrying value of the reporting unit’s goodwill. No goodwill
impairment charges were recognized during the years ended December 31, 2022 and 2021. Refer to Note 3:
Diamond Acquisition for further information.

Intangible Assets

Our intangible assets consist of management agreements, trade name, club member relationships and certain
proprietary software technologies with finite lives. We have management agreements, trade name, club member
relationships, and software intangibles that were recorded at their fair value as part of the Diamond Acquisition.
We also have management agreements that were recorded at their fair value at the time of the completion of a
merger on October 24, 2007, where Hilton became a wholly-owned subsidiary of an affiliate of The Blackstone
Group L.P. (“Blackstone”). Additionally, we capitalize costs incurred to develop internal-use computer software,
including costs incurred in connection with development of upgrades or enhancements that result in additional
functionality. These capitalized costs are included in Intangible assets, net in our consolidated balance sheets.
Intangible assets with finite useful lives are amortized using the straight-line method over their respective useful
lives, which varies for each type of intangible, unless another amortization method is deemed to be more
appropriate. In our consolidated statements of operations, the amortization of these intangible assets is included
in Depreciation and amortization expense.

In estimating the useful life of acquired assets, we reviewed the expected use of the assets acquired, factors
that may limit the useful life of an acquired asset or may enable the extension of the useful life of an acquired
asset without substantial cost, the effects of obsolescence, demand, competition and other economic factors, and
the level of maintenance expenditures required to obtain the expected future cash flows from the asset.

We review all finite life intangible assets for impairment when circumstances indicate that their carrying
amounts may not be recoverable. If the carrying value of an asset group is not recoverable, we recognize an
impairment loss for the excess of the carrying value over the fair value in our consolidated statements of
operations. As of December 31, 2022 and 2021, we do not have any indefinite lived intangible assets. Refer to
Note 12: Intangible Assets for further information.

Deferred Financing Costs

Deferred financing costs, including legal fees and upfront lenders fees, related to the Company’s debt and
non-recourse debt are deferred and amortized over the life of the respective debt using the effective interest
method. The capitalized costs related to the Timeshare Facility and the Revolver are included in Other assets
while the remaining capitalized costs related to all other debt instruments are included in Debt, net in our
consolidated balance sheets. The amortization of deferred financing costs is included in Interest expense in our
consolidated statements of operations. Refer to Note 15: Debt & Non-recourse debt for additional information.

Costs Incurred to Sell VOIs and Vacation Packages

We expense indirect sales and marketing costs we incur to sell VOIs and vacation packages when incurred.
Deferred selling expenses, which are direct selling costs related to a contract for which revenue has not yet been
recognized, were $18 million and $25 million as of December 31, 2022 and 2021, respectively, and were
included in Other assets on our consolidated balance sheets.

Fair Value Measurements—Valuation Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants on the measurement date (an exit price). We use the three-level

102

valuation hierarchy for classification of fair value measurements. The valuation hierarchy is based upon the
transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to
the assumptions that market participants would use in pricing an asset or liability. Inputs may be observable or
unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing
the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are
inputs that reflect our own assumptions about the data market participants would use in pricing the asset or
liability developed based on the best information available in the circumstances. The three-level hierarchy of
inputs is summarized below:

• Level 1—Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active

markets;

• Level 2—Valuation is based upon quoted prices for similar assets and liabilities in active markets, or
other inputs that are observable for the asset or liability, either directly or indirectly, for substantially
the full term of the instrument; and

• Level 3—Valuation is based upon unobservable inputs that are significant

to the fair value

measurement.

The classification of assets and liabilities within the valuation hierarchy is based upon the lowest level of
input that is significant to the fair value measurement in its entirety. Refer to Note 15: Debt and non-recourse
debt and Note 16: Fair Value Measurements for further information.

Currency Translation and Remeasurement

The United States dollar (“USD”) is our reporting currency and is the functional currency of the majority of
our operations. For operations whose functional currency is not the USD, assets and liabilities measured in
foreign currencies are translated into USD at the prevailing exchange rates in effect as of the financial statement
date, and the related gains and losses are reflected within Accumulated other comprehensive income in our
consolidated balance sheets. Related income and expense accounts are translated at the average exchange rate for
the period. Gains and losses from foreign exchange rate changes related to transactions denominated in a
currency other than an entity’s functional currency or transactions related to intercompany receivables and
payables denominated in a currency other than an entity’s functional currency that are not of a long-term
investment nature are recognized as gains or losses on foreign currency transactions. These gains or losses are
included in Other (loss) gain, net in our consolidated statements of operations.

Share-Based Compensation

Certain of our employees participate in our 2017 Omnibus Incentive Plan (the “Stock Plan”) which
compensates eligible employees and directors with restricted stock units (“RSUs”), time and performance-
vesting restricted stock units (“Performance RSUs” or “PSUs”) and nonqualified stock options (“Options”). We
record compensation expense based on the share-based awards granted to our employees.

The measurement objective for these equity awards is the estimated fair value at the grant date of the equity
instruments that we are obligated to issue when employees have rendered the requisite service and satisfied any
other conditions necessary to earn the right to benefit from the instruments. Compensation expense is recognized
ratably over the requisite period and the corresponding change is recognized in Additional paid-in capital in our
consolidated balance sheets. The requisite service period is the period during which an employee is required to
provide service in exchange for an award. We recognize forfeitures of awards as they occur.

Income Taxes

We account for income taxes using the asset and liability method. The objectives of accounting for income
taxes are to recognize the amount of taxes payable or refundable for the current year, to recognize the deferred

103

tax assets and liabilities that relate to tax consequences in future years, which result from differences between the
respective tax basis of assets and liabilities and their financial reporting amounts, and tax loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in
which the respective temporary differences or operating loss or tax credit carryforwards are expected to be
recovered or settled. The realization of deferred tax assets and tax loss and tax credit carryforwards is contingent
upon the generation of future taxable income and other restrictions that may exist under the tax laws of the
jurisdiction in which a deferred tax asset exists. Valuation allowances are provided to reduce such deferred tax
assets to amounts more likely than not to be ultimately realized.

We use a prescribed recognition threshold and measurement attribute for the financial statement recognition
and measurement of a tax position taken in a tax return. For all income tax positions, we first determine whether
it is “more-likely-than-not” that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. If it is determined that a
position meets the more-likely-than-not recognition threshold, the benefit recognized in the financial statements
is measured as the largest amount of benefit that is greater than 50% likely of being realized upon settlement.
Interest and penalties related to unrecognized tax benefits are recognized as a component of income tax expense
in the accompanying consolidated statement of operations. Accrued interest and penalties are included on the
related tax liability line in the consolidated balance sheet.

Earnings Per Share

Basic earnings per share (“EPS”) is calculated by dividing the earnings available to common shareholders
by the weighted average number of common shares outstanding for the period. Diluted earnings per share is
calculated to give effect to all potentially dilutive common shares that were outstanding during the reporting
period. When there is a year-to-date loss, potential common shares should not be included in the computation of
diluted EPS; hence, diluted EPS would equal basic EPS in a period of loss.

Defined Contribution Plan

We administer and maintain a defined contribution plan for the benefit of all employees meeting certain
eligibility requirements who elect to participate in the plan. Contributions are determined based on a specified
percentage of salary deferrals by participating employees. We recognized compensation expense for our
participating employees totaling $19 million, $5 million and $5 million for the years ended December 31, 2022,
2021 and 2020, respectively.

Recently Issued Accounting Pronouncements

Adopted Accounting Standards

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update
2020-04 (“ASU 2020-04”), Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate
Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying U.S.
GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London
Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. Further, in
December 2022, the FASB issued ASU No. 2022-06 (“ASU 2022-06”), Reference Rate Reform (“Topic 848”).
The update deferred the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which
entities will no longer be permitted to apply the relief in Topic 848. The guidance was effective as of March 12,
2020 and will apply through December 31, 2024. During the year ended December 31, 2022, we adopted this
standard and it did not have a material impact on our consolidated financial statements or results.

Accounting Standards Not Yet Adopted

In March 2022, the FASB issued Accounting Standards Update 2022-02 (“ASU 2022-02”), Financial
Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02

104

provides, under Issue 2—Vintage Disclosures, that an entity disclose current-period gross write-offs by year of
origination for financing receivables and net investments in leases. For financing receivables, the vintage
disclosure is to present the amortized cost basis by credit quality indicator and class of financing receivable for
the year of origination. The guidance is effective for fiscal years beginning after December 15, 2022, including
interim periods within those fiscal years and is to be applied prospectively. We are currently evaluating the
effects of this ASU to our disclosures.

In October 2021, the FASB issued Accounting Standards Update 2021-08 (“ASU 2021-08”), Business
Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with
Customers. ASU 2021-08 provides that an entity recognize and measure contract assets and contract liabilities
acquired in a business combination in accordance with Topic 606. At the acquisition date, the entity should
account for the related revenue contracts in accordance with Topic 606 as if the entity had originated the
contracts. The guidance is effective for fiscal years beginning after December 15, 2022. We currently plan to
implement and evaluate the impacts of this new standard with future acquisitions, if any.

Note 3: Diamond Acquisition

On August 2, 2021, (the “Acquisition Date”), we completed the Diamond Acquisition by exchanging 100%
of the outstanding equity interests of Diamond to HGV common shares. Following the closing of the Diamond
Acquisition, pre-existing HGV shareholders owned approximately 72% of the combined company after giving
to the Diamond Acquisition, with Apollo and other minority shareholders holding the remaining
effect
approximately 28% at the time the Diamond Acquisition was completed.

On the Acquisition Date, shareholders of Diamond received 0.32 shares of our common stock for each share
of Diamond common stock, totaling approximately 28% of our total common shares outstanding. Additionally,
in connection with the Diamond Acquisition, HGV repaid certain existing indebtedness of Diamond. Costs
related to the acquisition for the year ended December 31, 2022 and 2021 were $67 million and $106 million,
respectively, which were expensed as incurred, and reflected as Acquisition and integration-related expense in
our consolidated statements of operations.

The following table presents the fair value of each class of consideration transferred in relation to the

Diamond Acquisition at the Acquisition Date.

($ in millions, except stock price amounts)
HGV common stock shares issued for outstanding Diamond shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
HGV common stock price as of Acquisition Date(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

33.93
40.71

Stock purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,381

Repayment of Legacy-Diamond debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,029

Total consideration transferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,410

(1) Represents the average of the opening and closing price of HGV stock on August 2, 2021.

105

Fair Values of Assets Acquired and Liabilities Assumed

We accounted for the Diamond Acquisition as a business combination, which required us to record the
assets acquired and liabilities assumed at fair value as of the Acquisition Date. The following table presents the
fair values of the assets that we acquired and the liabilities that we assumed, as finalized.

($ in millions)

Assets acquired
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, net of allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timeshare financing receivables, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease right-of-use assets, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities assumed
Accounts payable, accrued expenses and other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-recourse debt, net
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advanced deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consideration transferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Goodwill(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

August 2, 2021
(as finalized)

$ 310
127
90
825
488
273
33
1,429
261

$3,836

$ 520
660
33
4
140
485

$1,842

$1,994

$3,410

$1,416

(1) Goodwill is calculated as total consideration transferred less net assets acquired and it primarily represents the value that we expect to
obtain from synergies and growth opportunities from our combined Company post-acquisition. The majority of goodwill is not expected
to be deductible for tax purposes.

Our estimates and assumptions were subject to adjustments during the measurement period, not to exceed
one year from the Acquisition Date. During the year ended December 31, 2022, we recognized a net adjustment
to goodwill of which $39 million, net of impacts of tax adjustments. The adjustments resulted from changes to
our estimates of the fair value of the acquired assets and assumed liabilities based on finalizing the valuations of
acquired property and equipment, accounts receivable, operating lease right-of-use asset and related lease
liabilities, capitalized software and insurance receivables given the ultimate determination of proceeds related to
preacquisition business interruption insurance claims as well as deferred income tax liabilities.

The net income effects associated with the measurement period adjustments recorded during the years ended

December 31, 2022 and 2021 are considered immaterial.

Timeshare Financing Receivables

We acquired timeshare financing receivables which consist of loans to customers who purchased vacation
ownership products and chose to finance their purchases. These timeshare financing receivables are collateralized
by the underlying VOIs and generally have 10-year amortizing repayment terms. We estimated the fair value of
the timeshare financing receivables using a discounted cash flow model, which calculated a present value of
expected future risk-adjusted cash flows over the remaining term of the respective timeshare financing

106

receivables. For purposes of our fair value allocation, we have considered all acquired receivables to be purchase
credit deteriorated assets. See Note 7: Timeshare Financing Receivables for further information.

Acquired timeshare financing receivables with credit deterioration as of the Acquisition Date were as

follows:

($ in millions)

As of August 2, 2021

Purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premium attributable to other factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Par value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 825
512
(97)

$1,240

Inventory

We acquired inventory which primarily consists of completed unsold VOIs. We valued acquired inventory
using a discounted cash flows method, which included an estimate of cash flows expected to be generated from
the sale of VOIs. Significant estimates and assumptions impacting the fair value of the acquired inventory that
are subjective and/or require complex judgments include our estimates of operating costs and margins, and the
discount rate. Certain other estimates and assumptions impacting the fair value of the acquired inventory
involving less subjective and/or less complex judgments include: short-term and long-term revenue growth rates,
capital expenditures, tax rates and other factors impacting the discounted cash flows.

Property and Equipment

We acquired property and equipment, which includes land, building and leasehold improvements, furniture
and equipment and construction in progress. We valued the majority of acquired property and equipment using a
mix of cost, market and discounted cash flow approaches, which included estimates of future income growth,
capitalization rates, discount rates, and capital expenditure needs of the resorts.

Intangible Assets

The following table presents our fair values of the acquired identified intangible assets and their related

remaining useful lives.

Estimated Fair
Value
($ in millions)

Estimated
Useful Life
(in years)

Trade name . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Club member relationships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Computer software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

18
1,251
139
21

$1,429

1.5
35.4
14.4
1.5

We valued the acquired trade name intangible using the relief-from-royalty method, which applies an
estimated royalty rate to forecasted future cash flows, discounted to present value. We valued the acquired
management contracts intangible and club member relationships intangible using the multi-period excess
earnings method, which is a variation of the income approach. This method estimates an intangible asset’s value
based on the present value of the incremental after-tax cash flows attributable to the intangible asset. Significant
estimates and assumptions impacting the fair value of the acquired management contracts intangible that are
subjective and/or require complex judgments include our estimates of operating costs and margins, and the
discount rate. Certain other estimates and assumptions impacting the fair value of the acquired management

107

contracts intangible involving less subjective and/or less complex judgments include: short-term and long-term
revenue growth rates, attrition rates, capital expenditures, tax rates and other factors impacting the discounted
cash flows.

Deferred Revenue

Deferred revenue primarily relates to deferred sales incentives revenues, mainly related to Bonus Points,
which are deferred and recognized upon redemption; and Club membership fees, which are deferred and
recognized over the terms of the applicable contract term or membership on a straight-line basis. Additionally,
deferred revenue includes maintenance fees collected from owners, in certain cases, which are earned by the
relevant property owners’ association over the applicable period.

Deferred Income Taxes

Deferred income taxes primarily relate to the fair value of assets and liabilities acquired from Diamond,
including timeshare financing receivables, inventory, property and equipment, intangible assets, and debt. We
calculated deferred income taxes based on statutory rates in the jurisdictions of the legal entities where the
acquired assets and liabilities are recorded.

Debt

As part of the acquisition and consideration transferred, we paid off $2,029 million of Diamond’s existing

corporate debt, accrued interest and early termination penalties.

Non-Recourse Debt

We valued the securitized debt from VIEs and warehouse loan facilities, using a discounted cash flow model
under the income approach. The significant assumptions in our analysis include default rates, prepayment rates,
bond interest rates and other structural factors.

Operating Lease Right-of-Use-Assets and Lease Liabilities

We have recorded liabilities for those operating leases assumed in connection with the Diamond Acquisition
with a remaining term in excess of a year. We valued lease liabilities at the present value of the remaining
contractual lease payments based on the guidance in ASC 842 and used a discount rate determined as of the
Acquisition Date. The right-of-use assets for such leases were measured at an amount equal to the lease
liabilities, adjusted for favorable or unfavorable terms of the lease when compared with market terms.

Goodwill

We have allocated the acquired goodwill to our segments, Real Estate Sales and Financing and Resort

Operations and Club Management, as indicated in the table below.

Real Estate
Sales and
Financing
Segment

Resort
Operations and
Club
Management
Segment

Total
Consolidated

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,048

$368

$1,416

Pro Forma Results of Operations

The following unaudited pro forma information presents the combined results of operations of HGV and
Diamond as if we had completed the Diamond Acquisition on January 1, 2020, the first day of our 2020 fiscal

108

year, but using our fair values of assets acquired and liabilities assumed as of the Acquisition Date. These
unaudited pro forma results do not reflect any synergies from operating efficiencies. Accordingly,
these
unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of
what the actual results of operations of the combined company would have been if the Diamond Acquisition had
occurred at the beginning of the period presented, nor are they indicative of future results of operations.

($ in millions)

Year Ended December 31,

2021

2020

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss)

$3,068
337

$1,736
(561)

Diamond Results of Operations

The following table presents the results of Diamond operations included in our statement of operations for

the period from the Acquisition Date through the end of 2021.

($ in millions)

August 2, 2021 to
December 31, 2021

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$633
92

Note 4: Revenue from Contracts with Customers

Disaggregation of Revenue

The following tables show our disaggregated revenues by product and segment from contracts with
customers. We operate our business in the following two segments: (i) Real estate sales and financing and
(ii) Resort operations and club management. Please refer to Note 22: Business Segments below for more details
related to our segments.

($ in millions)

Real Estate Sales and Financing Segment

Year Ended December 31,

2022

2021

2020

Sales of VOIs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales, marketing, brand and other fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financing revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,491
620
235
32

$ 883
385
157
26

$108
221
141
24

Real estate sales and financing segment revenues . . . . . . . . . . . . . . . . . . . . . .

$2,378

$1,451

$494

($ in millions)

Resort Operations and Club Management Segment

Year Ended December 31,

2022

2021

2020

Club management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort management
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rental(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ancillary services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 227
307
586
40

$168
172
315
27

$ 96
70
91
7

Resort operations and club management segment revenues . . . . . . . . . . . . . . . .

$1,160

$682

$264

(1)

Excludes intersegment eliminations. See Note 22: Business Segments for additional information.

109

Contract Balances

The following table provides information on our accounts receivable with customers which are included in

Accounts Receivable, net on our consolidated balance sheets:

($ in millions)

Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

The following table presents the composition of our contract liabilities:

($ in millions)

Contract liabilities:

Year Ended December 31,

2022

$322

2021

$202

Year Ended December 31,

2022

2021

Advanced deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred sales of VOIs of projects under construction . . . . . . . . . . . . . . . . . . . . . . . .
Club dues and Club activation fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bonus Point incentive liability and marketing package(1) . . . . . . . . . . . . . . . . . . . . . .
Deferred maintenance fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$150
3
76
106
14
42

$112
34
91
95
14
47

(1) As of December 31, 2022, the balance includes $51 million of bonus point incentive liabilities and $55 million for related bonus points
and marketing package deferred revenue. The Bonus Point incentive liabilities are included in Accounts payable, accrued expenses and
other on our consolidated balance sheets. This liability is comprised of unrecognized revenue for incentives from VOI sales and sales and
marketing expenses in conjunction with our fee-for-service arrangements.

Revenue earned for the year ended December 31, 2022 that was included in the contract liabilities balance at
December 31, 2021 was approximately $173 million. Revenue earned for the year ended December 31, 2021 that
was included in the contract liabilities balance at December 31, 2020 was approximately $355 million.

Our accounts receivable that relate to our contracts with customers includes amounts associated with our
contractual right to consideration for completed performance obligations related primarily to our fee-for-service
arrangements and homeowners’ associations management agreements and are settled when the related cash is
received. Accounts receivable are recorded when the right to consideration becomes unconditional and is only
contingent on the passage of time.

Contract assets relate to incentive fees that can be earned for meeting certain targets on sales of VOIs at
properties under our fee-for-service arrangements; however, our right to consideration is conditional upon
completing the requirements of the annual incentive fee period. As of December 31, 2022, contract assets were
$9 million. There were no contract assets as of December 31, 2021.

Contract liabilities include payments received or due in advance of satisfying our performance obligations,
offset by revenues recognized. Such contract liabilities include advance deposits received on prepaid vacation
packages for future stays at our resorts, deferred revenues related to sales of VOIs of projects under construction,
Club activation fees and annual dues and the liability for Bonus Points awarded to our customers for purchase of
VOIs at our properties or properties under our fee-for-service arrangements that may be redeemed in the future.

Transaction Price Allocated to Remaining Performance Obligations

Transaction price allocated to remaining performance obligations represents contract revenue that has not
yet been recognized. Our contracts with remaining performance obligations primarily include (i) sales of VOIs
under construction, (ii) Club activation fees paid at closing of a VOI purchase, (iii) customers’ advanced deposits
on prepaid vacation packages and (iv) Bonus Points that may be redeemed in the future.

110

Deferred VOI sales include the deferred revenues associated with: the sales associated with incomplete
phases or buildings; the sales of unacquired inventory; and deferred sales associated with our long-term lease
product with a reversionary interest. The following table presents the deferred revenue, cost of VOI sales and
direct selling costs from sales of VOIs related to projects under construction:

($ in millions)

Sales of VOIs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of VOI sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales and marketing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022

$3
1
1

2021

$34
12
5

During the year ended December 31, 2022, we recognized $98 million of sales of VOIs, net, offset by
deferrals of $67 million, related to sales of projects under construction, some of which were completed during the
year. We expect to recognize the revenue, costs of VOI sales and direct selling costs related to the projects under
construction as of December 31, 2022 upon their completion in 2023.

The following table includes the remaining transaction price related to Advanced deposits, Club activation

fees and Bonus Points as of December 31, 2022:

($ in millions)

Remaining
Transaction
Price

Recognition Period

Recognition Method

Advanced deposits . . . .
Club activation fees . . .

$150
64

18 months
7 years

Bonus Points . . . . . . . . .

106

18 - 30 months

Upon customer stays
Straight-line basis over average inventory
holding period
Upon redemption

Club activation fees are paid at closing of a VOI purchase, which grants access to our points-based Club.
The revenue from these fees are deferred and amortized on a straight-line basis over the average inventory
holding period. Deferred revenues do not include prepaid vacation packages or other prepayments for future
stays at our resorts, which are included in Advanced deposits in our consolidated balance sheets.

Note 5: Restricted Cash

Restricted cash was as follows:

($ in millions)

Escrow deposits on VOI sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserves related to non-recourse debt(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other(2)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022

$241
50
41

$332

2021

$152
67
44

$263

(1)

See Note 15: Debt & Non-recourse Debt for further information.

(2) Other restricted cash primarily includes cash collected on behalf of HOAs, deposits related to servicer arrangements and other deposits.

111

Note 6: Accounts Receivable

Accounts receivable within the scope of ASC 326 are measured at amortized cost. The following table

represents our accounts receivable, net of allowance for credit losses:

($ in millions)

December 31,
2022

December 31,
2021

Fee-for-service commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate and financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort and club operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance claims receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 91
59
179
84
81
17

$511

$ 73
51
76
95
—
7

$302

Our accounts receivable are generally due within one year of origination. We use delinquency status and
economic factors such as credit quality indicators to monitor our receivables within the scope of ASC 326 and
use these as a basis for how we develop our expected loss estimates.

We sell VOIs on behalf of third-party developers using the Hilton Grand Vacations brand in exchange for
sales, marketing and brand fees. We use historical losses and economic factors as a basis to develop our
allowance for credit losses. Under these fee-for-service arrangements, we earn commission fees based on a
percentage of total interval sales. Additionally, the terms of these arrangements include provisions requiring the
reduction of fees earned for defaults and cancellations.

The changes in our allowance for fee-for-service commissions were as follows during the year ended

December 31, 2022:

($ in millions)
Balance as of December 31, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current period provision for expected credit losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-offs charged against the allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18
7
(9)

Balance at December 31, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16

Note 7: Timeshare Financing Receivables

We define our timeshare financing receivables portfolio segments as (i) originated and (ii) acquired. Our
originated portfolio includes all Legacy-HGV and Legacy-Diamond timeshare financing receivables originated
after the Acquisition Date. Our acquired portfolio includes all timeshare financing receivables acquired from
Legacy-Diamond as of the Acquisition Date.

112

The following table presents the components of each portfolio segment by class of timeshare financing

receivables:

($ in millions)

Originated

Acquired

December 31,
2022

December 31,
2021

December 31,
2022

December 31,
2021

Securitized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unsecuritized(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Timeshare financing receivables, gross . . . . . . . . . . . . . .

Unamortized non-credit acquisition premium(2) . . . . . . . .
Less: allowance for financing

$ 788
971

$1,759

—

$ 587
810

$1,397

—

receivables losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(404)

(280)

Timeshare financing receivables, net . . . . . . . . . . . . . . . .

$1,355

$1,117

$ 262
447

$ 709

41

(338)

$ 412

$ 523
515

$1,038

74

(482)

$ 630

(1)

Includes amounts used as collateral to secure a non-recourse revolving timeshare receivable credit facility (“Timeshare Facility”) as well
as amounts held as future collateral for securitization activities.

(2) Non-credit premium of $97 million was recognized at the Acquisition Date, of which $41 million remains unamortized as of

December 31, 2022.

In August 2022, we completed a securitization of $269 million of gross timeshare financing receivables and
issued various notes due January 2037. In April 2022, we completed a securitization of $246 million of gross
timeshare financing receivables and issued various notes due June 2034. Neither of the securitization transactions
qualified as a sale and, accordingly, no gain or loss was recognized. See Note 15: Debt and Non-recourse Debt
for additional information.

As of December 31, 2022 and 2021, we had timeshare financing receivables with a carrying value of

$105 million and $131 million, respectively, securing the Timeshare Facility.

We record an estimate of variable consideration for estimated defaults as a reduction of revenue from VOI
sales at the time revenue is recognized on a VOI sale. We record the difference between the timeshare financing
receivable and the variable consideration included in the transaction price for the sale of the related VOI as an
allowance for financing receivables and record the receivable net of the allowance. We recorded an adjustment to
our estimate of variable consideration of $140 million and $121 million during the years ended December 31,
2022 and 2021, respectively.

We recognize interest income on our timeshare financing receivables as earned. As of December 31, 2022
and 2021, we had interest receivable of $13 million and $9 million, respectively, on our originated timeshare
financing receivables. As of December 31, 2022 and 2021, we had interest receivable of $4 million and
$7 million, respectively, on our acquired timeshare financing receivables. Interest receivable is included in Other
Assets within our consolidated balance sheets. The interest rate charged on the notes correlates to the risk profile
of the customer at the time of purchase and the percentage of the purchase that is financed, among other factors.
As of December 31, 2022, our originated timeshare financing receivables had interest rates ranging from 1.5% to
25.8%, a weighted-average interest rate of 14.3%, a weighted-average remaining term of 8.2 years and maturities
through 2037. Our acquired timeshare financing receivables had interest rates ranging from 2.0% to 25.0%, a
weighted-average interest rate of 15.6%, a weighted-average remaining term of 7.4 years and maturities through
2032.

Acquired Timeshare Financing Receivables with Credit Deterioration

As part of the Diamond Acquisition, we acquired existing portfolios of timeshare financing receivables.
Acquired timeshare financing receivables include all timeshare financing receivables of Legacy-Diamond as of
the Acquisition Date and were deemed to be purchase credit deteriorated financial assets. These notes receivable

113

were initially recognized at their purchase price, represented by the acquisition date fair value, and subsequently
“grossed-up” by our acquisition date assessment of the allowance for credit losses. The difference over which par
value of the acquired purchased credit deteriorated assets exceeds the purchase price plus the initial allowance for
credit losses is reflected as a non-credit premium and is amortized as a reduction to interest income under the
effective interest method.

See Note 2: Summary of Significant Accounting Policies for additional information on the fair value

methodology for our acquired timeshare financing receivables and related allowances for credit losses.

Our acquired timeshare financing receivables as of December 31, 2022 mature as follows:

($ in millions)

Acquired Timeshare Financing Receivables

Securitized

Unsecuritized

Total

Year
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 30
32
34
36
36
94

$262

$ 39
43
47
52
56
210

$447

$ 69
75
81
88
92
304

$709

Originated Timeshare Financing Receivables

Originated timeshare financing receivables represent all Legacy-HGV timeshare financing receivables and
to the Acquisition Date. Our

timeshare financing receivables originated by Legacy-Diamond subsequent
originated timeshare financing receivables as of December 31, 2022 mature as follows:

($ in millions)

Originated Timeshare Financing Receivables

Securitized

Unsecuritized

Total

Year
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 94
98
98
98
95
305

$788

$ 72
69
78
86
94
572

$971

$ 166
167
176
184
189
877

$1,759

114

Allowance for Financing Receivables Losses

The changes in our allowance for financing receivables losses were as follows:

($ in millions)

Originated Acquired

Balance as of December 31, 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . .
Initial allowance for PCD financing receivables acquired during the period(2)
Provision for financing receivables losses(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Upgrades(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance as of December 31, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for financing receivables losses(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Upgrades(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance as of December 31, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$211
—
121
(79)
27

$280
140
(70)
54

$404

$ —
512
—
(11)
(19)

$ 482
—
(119)
(25)

$ 338

(1)

(2)

Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded
securitized timeshare financing receivables.
The initial gross allowance determined for receivables with credit deterioration was $512 million as of the Acquisition Date. Of this
amount, approximately $249 million relates to net uncollectible balances such as loans that were fully written-off prior to the
Acquisition. Therefore, the net impact to the allowance related to acquired loans not previously written off was an increase of
$263 million.

(3) Represents the initial change in allowance resulting from upgrades of Acquired loans. Upgraded Acquired loans and their related

allowance are included in the Originated portfolio segment.

Credit Quality of Timeshare Financing Receivables

Legacy-HGV Timeshare Financing Receivables

We evaluate this portfolio collectively for purposes of estimating variable consideration, since we hold a
large group of homogeneous timeshare financing receivables which are individually immaterial. We monitor the
collectability of our receivables on an ongoing basis. There are no significant concentrations of credit risk with
any individual counterparty or groups of counterparties. We use a technique referred to as static pool analysis as
the basis for estimating expected defaults and determining our allowance for financing receivables losses on our
timeshare financing receivables. For the static pool analysis, we use certain key dimensions to stratify our
portfolio, including FICO scores, equity percentage at the time of sale and certain other factors. The adequacy of
the related allowance is determined by management through analysis of several factors, such as current economic
conditions and industry trends, as well as the specific risk characteristics of the portfolio including assumed
default rates, aging and historical write-offs of these receivables. The allowance is maintained at a level deemed
adequate by management based on a periodic analysis of the mortgage portfolio.

Our gross balances by average FICO score of our Legacy-HGV timeshare financing receivables were as

follows:

($ in millions)

Legacy-HGV Timeshare Financing Receivables

December 31, 2022

December 31, 2021

FICO score
700+ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600-699 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
<600 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
No score(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 763
270
37
174

$1,244

$ 703
248
35
166

$1,152

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

115

The following table details our gross Legacy-HGV timeshare financing receivables by the origination year

and average FICO score as of December 31, 2022:

($ in millions)

2022

2021

2020

2019

2018

Prior

Total

FICO score
700+ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600-699 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
<600 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
No score(1)

$340
112
14
59

$140
52
7
28

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$525

$227

$49
17
3
18

$87

$ 87
32
5
26

$ 61
23
3
17

$ 86
34
5
26

$ 763
270
37
174

$150

$104

$151

$1,244

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

As of December 31, 2022 and 2021, we had ceased accruing interest on timeshare financing receivables
with an aggregate principal balance of $76 million and $83 million, respectively. The following tables detail an
aged analysis of our gross timeshare financing receivables balance:

($ in millions)

Legacy-HGV Timeshare Financing Receivables

December 31, 2022

Securitized

Unsecuritized

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current
31 - 90 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
91 - 120 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
121 days and greater past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$631
9
3
4

$647

$520
8
2
67

$597

$1,151
17
5
71

$1,244

($ in millions)

Legacy-HGV Timeshare Financing Receivables

December 31, 2021

Securitized

Unsecuritized

Total

Current
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31 - 90 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
91 - 120 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
121 days and greater past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$569
6
2
2

$579

$488
6
2
77

$573

$1,057
12
4
79

$1,152

Legacy-Diamond Timeshare Financing Receivables

We evaluate these portfolios collectively for purposes of estimating variable consideration, since we hold a
large group of homogeneous timeshare financing receivables which are individually immaterial. We monitor the
collectability of our receivables on an ongoing basis. There are no significant concentrations of credit risk with
any individual counterparty or groups of counterparties. We use a technique referred to as static pool analysis as
the basis for estimating expected defaults and determining our allowance for financing receivables losses on our
timeshare financing receivables. The adequacy of the related allowance is determined by management through
analysis of several factors, such as current economic conditions and industry trends, as well as the specific risk
characteristics of the portfolio including assumed default rates, aging and historical write-offs of these
receivables. The allowance is maintained at a level deemed adequate by management based on a periodic
analysis of the mortgage portfolio.

116

Our gross balances by average FICO score of our Legacy-Diamond acquired and originated timeshare

financing receivables were as follows:

($ in millions)

Legacy-Diamond
Acquired Timeshare Financing Receivables

December 31, 2022

December 31, 2021

FICO score
700+ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600-699 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
<600 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
No score(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$373
265
55
16

$709

$ 601
356
70
11

$1,038

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

($ in millions)

Legacy-Diamond
Originated Timeshare Financing Receivables
December 31, 2021
December 31, 2022

FICO score
700+ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600-699 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
<600 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
No score(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$321
163
26
5

$515

$172
60
11
2

$245

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

The following tables details our gross Legacy-Diamond acquired and originated timeshare financing

receivables by the origination year and average FICO score as of December 31, 2022:

Legacy-Diamond Acquired Timeshare Financing Receivables

($ in millions)

2022

2021

2020

2019

2018

Prior

Total

FICO score
700+ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600-699 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
<600 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
No score(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

$— $ 66
44
10
1

Total

$— $121

$ 80
49
13
5

$147

$ 96
68
11
2

$177

$ 64
41
5
1

$111

$ 67
63
16
7

$153

$373
265
55
16

$709

(1)

Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

Legacy-Diamond Originated Timeshare Financing Receivables

($ in millions)

2022

2021

2020

2019

2018

Prior

Total

FICO score
700+ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600-699 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
<600 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
No score(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

$248
123
17
4

$392

$ 73
40
9
1

$123

$— $— $—
—
—
—
—
—
—
—
—
—

$— $321
163
—
26
—
5
—

$— $— $—

$— $515

(1) Timeshare financing receivables without a FICO score are primarily related to foreign borrowers.

117

As of December 31, 2022 and 2021, we had ceased accruing interest on Legacy-Diamond timeshare
financing receivables with an aggregate principal balance of $377 million and $369 million, respectively. The
following tables detail an aged analysis of our gross timeshare receivables balance:

($ in millions)

Legacy-Diamond Timeshare Financing Receivables

December 31, 2022

Securitized

Unsecuritized

Total

Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31 - 90 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
91 - 120 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
121 days and greater past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$373
13
4
13

$403

$442
19
8
352

$821

$ 815
32
12
365

$1,224

($ in millions)

Legacy-Diamond Timeshare Financing Receivables

December 31, 2021

Securitized

Unsecuritized

Total

Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31 - 90 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
91 - 120 days past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
121 days and greater past due . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$496
15
6
14

$531

$385
18
5
344

$752

$ 881
33
11
358

$1,283

Note 8: Inventory

Inventory was comprised of the following:

($ in millions)

December 31,

2022

2021

Completed unsold VOIs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, infrastructure and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,096
62
1

$1,219
20
1

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,159

$1,240

The table below presents costs of sales true-ups relating to VOI products and the related impacts to the

carrying value of inventory:

($ in millions)

December 31,

2022

2021

2020

Cost of sales true-up(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$23

$(2)

$6

(1)

For the year ended December 31, 2022, the costs of sales true-up decreased costs of VOI sales and increased inventory. For the year
ended December 31, 2021, the costs of sales true-up increased costs of VOI sales and decreased inventory. For the year ended
December 31, 2020, the costs of sales true-up decreased costs of VOI sales and increased inventory.

The table below presents expenses incurred, recorded in Cost of VOI sales, related to granting credit to

customers for their existing ownership when upgrading into fee-for service projects:

($ in millions)

December 31,

2022

2021

2020

Cost of VOI sales related to fee-for-service upgrades . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$9

$7

$9

118

Note 9: Property and Equipment

Property and equipment were comprised of the following:

($ in millions)

December 31,

2022

2021

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building and leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 235
403
78
251

$ 193
405
82
231

Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

967
(169)

911
(155)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 798

$ 756

Depreciation expense on property and equipment was $52 million, $36 million, and $30 million for the

years ended December 31, 2022, 2021 and 2020 respectively.

Land increased by $42 million as of December 31, 2022 from December 31, 2021, primarily due to the
transfer of assets held for sale to property and equipment. During 2022, we concluded that the parcels of land and
infrastructure which were previously classified as held for sale, no longer met the held for sale criteria. Thus,
these assets were reclassified to property and equipment as a non-cash transfer. The assets were measured at fair
value as of the transfer date as assets held for sale prior to reclassification, principally utilizing market
approaches for the land parcels and the cost approach for infrastructure.

For the year ended December 31, 2022, we recorded a reversal of impairment expense of $7 million
corresponding with the asset reclassification and an impairment charge of $4 million for retirement of certain
assets.

See Note 24: Supplemental Disclosures of Cash Flow Information for information regarding non-cash

transfers.

Note 10: Consolidated Variable Interest Entities

As of December 31, 2022 and 2021, we consolidated 8 and 11 VIEs, respectively. The activities of these
entities are limited to purchasing qualifying non-recourse timeshare financing receivables from us and issuing
debt securities and/or borrowing under a debt facility to facilitate such purchases. The timeshare financing
receivables held by these entities are not available to our creditors and are not our legal assets, nor is the debt that
is securitized through these entities a legal liability to us.

We have determined that we are the primary beneficiaries of the VIEs as we have the power to direct the
activities that most significantly affect their economic performance. We are also the servicer of these timeshare
financing receivables and often replace or repurchase timeshare financing receivables that are in default at their
outstanding principal amounts. Additionally, we have the obligation to absorb their losses and the right to receive
benefits that could be significant to them. Only the assets of our VIEs are available to settle the obligations of the
respective entities.

As part of the Diamond Acquisition, we acquired the variable interests in the entities associated with
Diamond’s outstanding timeshare financing receivables securitization transactions. They have been aggregated
for disclosure purposes as they are similar in nature to our previously established VIEs. We acquired two conduit
facilities that had an outstanding balance of $133 million as of December 31, 2021. As of December 31, 2022, all
conduit facilities were paid off and terminated.

119

Our consolidated balance sheets included the assets and liabilities of these entities, which primarily

consisted of the following:

($ in millions)

December 31,

2022

2021

Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timeshare financing receivables, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-recourse debt(1)

$

48
883
1,003

$

62
1,021
1,195

(1) Net of deferred financing costs.

Note 11: Investments in Unconsolidated Affiliates

As of December 31, 2022, we have a 25% and 50% ownership interests in BRE Ace LLC and 1776
Holdings LLC, respectively, which are VIEs. We do not consolidate BRE Ace LLC and 1776 Holdings LLC
because we are not the primary beneficiary. For both VIEs, our investment interests are included in the
consolidated balance sheets as Investments in unconsolidated affiliates, and equity earned is included in the
consolidated statements of operations as Equity in earnings from unconsolidated affiliates.

Our two unconsolidated affiliates have aggregated debt balances of $393 million and $463 million as of
December 31, 2022 and 2021, respectively. The debt is secured by their assets and is without recourse to us. Our
maximum exposure to loss as a result of our investment interests in the two unconsolidated affiliates is primarily
limited to (i) the carrying amount of the investments which totals $72 million and $59 million as of
December 31, 2022 and December 31, 2021, respectively and (ii) receivables for commission and other fees
earned under fee-for-service arrangements. See Note 21: Related Party Transactions for additional information.

Note 12: Intangible Assets

Intangible assets and related amortization expense were as follows:

($ in millions)

Trade name . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Club member relationships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gross
Carrying
Amount

$

18
1,340
139
163

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,660

($ in millions)

Trade name . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Club member relationships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gross
Carrying
Amount

$

18
1,340
139
138

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,635

December 31, 2022

Accumulated
Amortization

$ (17)
(230)
(37)
(99)

$(383)

December 31, 2021

Accumulated
Amortization

$

(5)
(106)
(12)
(71)

$(194)

Net
Carrying
Amount

$

1
1,110
102
64

$1,277

Net
Carrying
Amount

$

13
1,234
127
67

$1,441

We acquired definite-lived intangible assets as part of the Diamond Acquisition in the amount of
$1,429 million as of the Acquisition Date. Refer to Note 3: Diamond Acquisition for further information. Prior to

120

the Diamond Acquisition, intangible assets included computer software and management contracts. Amortization
expense on intangible assets was $192 million, $90 million, and $15 million for the years ended December 31,
2022, 2021 and 2020, respectively. As of December 31, 2022, the weighted average life on trade name was 1.5
years, management agreements was 35.2 years, club member relationships was 14.4 years, and capitalized
software was 35.2 years. During the year ended December 31, 2022, $3 million intangible impairment charges
were recognized. No intangible impairment charges were recognized during the years ended December 31, 2021
and 2020.

As of December 31, 2022, our future amortization expense for our amortizing intangible assets is estimated

to be as follows:

($ in millions)

2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Note 13: Other Assets

Other assets were as follows:

($ in millions)

Future
Amortization
Expense

$ 168
145
124
99
88
653

$1,277

December 31,

2022

2021

Inventory deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred selling, marketing, general and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cloud computing arrangements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

9
18
117
15
17
8
63
126

$

3
23
123
9
16
7
2
97

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$373

$280

(1) Net of $11 million impairment recognized during the year ended December 31, 2022 due to certain expenses deemed unrecoverable.

121

Note 14: Accounts Payable, Accrued Expenses and Other

Accounts payable, accrued expenses and other were as follows:

($ in millions)

December 31,

2022

2021

Accrued employee compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bonus point incentive liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due to Hilton . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales and other taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued legal settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 139
83
51
54
34
145
124
377

$138
63
44
33
23
100
27
245

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,007

$673

(1) Other accrued expenses includes interest payable, amounts due to HOAs and various accrued liabilities.

Note 15: Debt & Non-recourse Debt

Debt

The following table details our outstanding debt balance and its associated interest rates:

($ in millions)

Debt(1)

Senior secured credit facility

December 31,

2022

2021

Term loan with a rate of 7.384%, due 2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revolver with a rate of 6.020%, due 2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior notes with a rate of 5.000%, due 2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior notes with a rate of 4.875%, due 2031 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other debt

$1,284
40
850
500
29

$1,297
300
850
500
27

Total debt, gross . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: unamortized deferred financing costs and discounts(2)(3) . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,703
(52)

2,974
(61)

Total debt, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,651

$2,913

(1) As of December 31, 2022 and 2021, weighted-average interest rates were 6.143% and 4.052% , respectively.
(2) Amount includes unamortized deferred financing costs related to our term loan and senior notes of $26 million and $19 million,
respectively, as of December 31, 2022 and $33 million and $22 million, respectively, as of December 31, 2021. This amount also
includes original issuance discounts of $7 million and $6 million as of December 31, 2022 and 2021, respectively.

(3) Amount does not include unamortized deferred financing costs of $4 million and $5 million as of December 31, 2022 and 2021,

respectively, related to our revolving facility included in Other Assets in our consolidated balance sheets.

Senior Secured Credit Facilities

During the year ended December 31, 2022, we repaid $313 million under the senior secured credit facilities.
As of December 31, 2022, we had $1 million of letters of credit outstanding under the revolving credit facility
and $1 million outstanding backed by cash collateral. We were in compliance with all applicable maintenance
and financial covenants and ratios as of December 31, 2022. As of December 31, 2022, we have $959 million
remaining borrowing capacity under the revolver facility.

We primarily use interest rate swaps as part of our interest rate risk management strategy for our variable-
rate debt. These interest rate swaps are associated with the remaining available LIBOR based senior secured

122

credit facility. Therefore as of December 31, 2022, these interest rate swaps convert the LIBOR based variable
rate on our Term Loan to average fixed rates of 1.32% per annum with maturities between 2023 and 2028, for the
balance on this borrowing up to the notional values of our interest rate swaps. As of December 31, 2022, the
notional values of the interest rate swaps under our Term Loan was $708 million. Our interest rate swaps have
been designated and qualify as cash flow hedges of interest rate risk and recorded at their estimated fair value as
an asset in Other assets in our consolidated balance sheets. As of December 31, 2022 and 2021, the estimated fair
value of our cash flow hedges was $63 million and $2 million, respectively. We characterize payments we make
in connection with these derivative instruments as interest expense and a reclassification of accumulated other
comprehensive income for presentation purposes. The following table reflects the activity in accumulated other
comprehensive income related to our derivative instruments during the year ended December 31, 2022:

Balance as of December 31, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income before reclassifications, net
. . . . . . . . . . . . . . . . . . . . . . .
Reclassification to net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance as of December 31, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2
50
(4)

$48

Net unrealized gain on
derivative instruments

Senior Notes due 2029 and 2031

The Senior Unsecured Notes are guaranteed on a senior unsecured basis by certain of our subsidiaries. We

are in compliance with all applicable financial covenants as of December 31, 2022.

Non-recourse Debt

The following table details our outstanding non-recourse debt balance and its associated interest rates:

($ in millions)

Non-recourse debt(1)

Timeshare Facility with an average rate of 5.320%, due 2025(3)
. . . . . . . . . . . . . . . . . . . . .
HGV Securitized Debt with a weighted average rate of 2.711%, due 2028 . . . . . . . . . . . . .
HGV Securitized Debt with a weighted average rate of 3.602%, due 2032 . . . . . . . . . . . . .
HGV Securitized Debt with a weighted average rate of 2.431%, due 2033 . . . . . . . . . . . . .
HGV Securitized Debt with a weighted average rate of 3.658%, due 2034 . . . . . . . . . . . . .
HGV Securitized Debt with a weighted average rate of 4.826%, due 2037 . . . . . . . . . . . . .
HGV Securitized Debt with a weighted average rate of 4.304%, due 2039 . . . . . . . . . . . . .
Diamond Resorts Premium Yield Facility with an average rate of 4.766%, due 2031 . . . .
Diamond Resorts Conduit Facility with an average rate of 2.250%, due 2023 . . . . . . . . . .
Diamond Resorts Conduit Facility with an average rate of 3.00%, due 2024 . . . . . . . . . . .
Diamond Resorts Owner Trust 2017 with a weighted average rate of 3.504%, due 2029 . . .
Diamond Resorts Owner Trust 2018 with a weighted average rate of 4.061%, due 2031 . . .
Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.255%, due 2032 . . .
Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2033 . . .

December 31,

2022

2021

$

98
42
98
101
134
251
168
—
—
—
—
—
87
134

$ 131
70
143
151
—
—
193
8
125
8
41
92
148
224

Total face value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: unamortized deferred financing costs(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,113
(11)

1,334
(6)

Total non-recourse debt, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,102

$1,328

(1) As of December 31, 2022 and 2021, weighted-average interest rates were 3.539% and 2.876%, respectively.
(2) Amount relates to securitized debt only and does not include unamortized deferred financing costs of $4 million and $2 million as of
December 31, 2022 and 2021, respectively, relating to our Timeshare Facility included in Other Assets in our consolidated balance
sheets.

123

(3)

In connection with the amended and restated Timeshare Facility executed in May 2022, the revolving commitment period of the
Timeshare Facility terminates in May 2024, however the repayment maturity date extends 12 months beyond the commitment
termination date to May 2025.

During the year ended December 31, 2022, we repaid and terminated our conduit facilities due in 2023 and

2024.

The Timeshare Facility is a non-recourse obligation payable solely from the pool of timeshare financing
receivables pledged as collateral and related assets. In May 2022, we amended and restated our Timeshare
Facility agreement under new terms, which include increasing the borrowing capacity from $450 million to
$750 million, allowing us to borrow up to the maximum amount until May 2024 and requiring all amounts
borrowed to be repaid in 2025. Under the amendment, the Timeshare Facility is subject to an interest rate of
0.910% plus one-month Secured Overnight Financing Rate (“SOFR”) plus a SOFR adjustment of 0.110%. In
connection with the amendment, we incurred $4 million in debt issuance costs.

In August 2022, we completed a securitization of $269 million of gross timeshare financing receivables and
issued approximately $153 million of 4.30% notes, $73 million of 4.74% notes, $26 million of 5.57% notes, and
$17 million of 8.73% notes due January 2037. The securitized debt is backed by pledged assets, consisting
primarily of a pool of timeshare financing receivables secured by first mortgages or deeds of trust on timeshare
interest. The securitized debt is a non-recourse obligation and is payable solely from the pool of timeshare
financing receivables pledged as collateral to the debt. The proceeds were primarily used to pay down the
Timeshare Facility and general corporate operating expenses. In connection with the securitization, we incurred
$5 million in debt issuance costs.

In April 2022, we completed a securitization of $246 million of gross timeshare financing receivables and
issued approximately $107 million of 3.61% notes, $84 million of 4.10% notes, $22 million of 4.69% notes, and
$33 million of 6.79% notes due June 2034. The securitized debt is backed by pledged assets, consisting primarily
of a pool of timeshare financing receivables secured by first mortgages or deeds of trust on timeshare interest and
initially by a $34 million cash deposit. As of December 31, 2022, the cash deposit has been withdrawn due to
subsequent collateralization of additional timeshare financing receivables. The securitized debt is a non-recourse
obligation and is payable solely from the pool of timeshare financing receivables pledged as collateral to the
debt. The proceeds were primarily used to pay down the remaining borrowings on one of our conduit facilities
and general corporate operating expenses. In connection with the securitization, we incurred $4 million in debt
issuance costs.

During the year ended December 31, 2022, we repaid $162 million on the Timeshare facility, $8 million on

the Premium Yield Facility, $258 million on the conduit facilities, and $562 million on Securitized Debt.

We are required to deposit payments received from customers on the timeshare financing receivables
securing the Timeshare Facility and Securitized Debt into depository accounts maintained by third parties. On a
monthly basis, the depository accounts are utilized to make required principal, interest and other payments due
under the respective loan agreements. The balances in the depository accounts were $50 million and $67 million
as of December 31, 2022 and 2021, respectively, and were included in Restricted Cash in our consolidated
balance sheets.

124

Debt Maturities

The contractual maturities of our debt and non-recourse debt as of December 31, 2022 were as follows:

($ in millions)

Debt

Non-recourse
Debt

Total

Year
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

16
15
14
53
13
2,592

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,703

$ 266
214
257
130
93
153

$1,113

$ 282
229
271
183
106
2,745

$3,816

Note 16: Fair Value Measurements

The carrying amounts and estimated fair values of our financial assets and liabilities, which are required for

disclosure, were as follows:

($ in millions)

Assets:

December 31, 2022

Hierarchy Level

Carrying
Amount

Level 1

Level 3

Timeshare financing receivables, net(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,767

$ — $1,910

Liabilities:

Debt, net(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-recourse debt, net(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,651
1,102

2,413
957

76
97

($ in millions)

Assets:

December 31, 2021

Hierarchy Level

Carrying
Amount

Level 1

Level 3

Timeshare financing receivables, net(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,747

$ — $1,905

Liabilities:

Debt, net(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-recourse debt, net(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,913
1,328

2,663
1,080

340
270

(1) Carrying amount net of allowance for financing receivables losses.
(2) Carrying amount net of unamortized deferred financing costs and discounts

Our estimates of the fair values were determined using available market information and appropriate
valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair
values. The table above excludes cash and cash equivalents, restricted cash, accounts receivable, accounts
payable, advance deposits and accrued liabilities, all of which had fair values approximating their carrying
amounts due to the short maturities and liquidity of these instruments.

The estimated fair values of our originated and acquired timeshare financing receivables were determined
using a discounted cash flow model. Our model incorporates default rates, coupon rates, credit quality and loan
terms respective to the portfolio based on current market assumptions for similar types of arrangements.

125

The estimated fair value of our Level 2 derivative financial instruments was determined utilizing projected
future cash flows discounted based on an expectation of future interest rates derived from observable market
interest rate curves and market volatility. Refer to Note 15: Debt and Non-recourse Debt above.

The estimated fair values of our Level 1 debt and non-recourse debt were based on prices in active debt

markets. The estimated fair value of our Level 3 debt and non-recourse debt were based on the following:

• Debt—based on indicative quotes obtained for similar issuances and projected future cash flows

discounted at risk-adjusted rates

• Non-recourse debt—based on projected future cash flows discounted at risk-adjusted rates.

Non-recurring fair value measurements

We measure certain assets at fair value on a non-recurring basis, including land and infrastructure, as a
result of their classification as held for sale. Refer to Note 2: Significant Accounting Policies for further
information on the held for sale classification. We utilized the market approach for the land and cost approach for
infrastructure to determine their respective fair values. The fair value calculations involve judgement and are
sensitive to key assumptions utilized, including comparative sales for land (level 2) and replacement costs for
infrastructure (level 3). The estimated fair value of land and infrastructure held for sale was $45 million as of
December 31, 2021, excluding costs to sell. As of December 31, 2022, we did not have assets held for sale.

Note 17: Leases

We lease sales centers, office space and equipment under operating leases, some of which we acquired as
part of the Diamond Acquisition. Our leases expire at various dates from 2023 through 2034, with varying
renewal and termination options. Our lease terms include options to extend or terminate the lease when it is
reasonably certain that we will exercise that option.

As part of our integration of business operations from the Diamond Acquisition, we ceased utilizing certain
offices 2022, which the Company considered to be triggering events for impairment analysis. We recognized
impairments on the related right-of-use assets of $6 million during the year ended December 31, 2022.

We recognize rent expense on leases with both contingent and non-contingent lease payment terms. Rent
associated with non-contingent lease payments are recognized on a straight-line basis over the lease term. Rent
expense for all operating leases for the year ended December 31, 2022, 2021 and 2020 was as follows:

($ in millions)

Minimum rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contingent rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022(1)

2021(1)

2020(1)

$34
4

$38

$20
2

$22

$19
1

$20

(1)

These amounts include short term and variable rent of $4 million, $2 million, and $5 million for the years December 31, 2022, 2021 and
2020, respectively.

Supplemental cash flow information related to operating leases was as follows:

($ in millions)

Year Ended December 31,

2022

2021

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash outflows from operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$27

Right-of-use assets obtained in exchange for new lease liabilities:

Operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25

$21

35

126

Supplemental balance sheet information related to operating leases was as follows:

Weighted-average remaining lease term of operating leases (in years) . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average discount rate of operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6

4

4.57% 4.35%

The future minimum rent payments under non-cancelable operating leases as of December 31, 2022 are as

December 31,

2022

2021

follows:

($ in millions)

Year
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter

Total future minimum lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: imputed interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating
Leases

$ 26
19
16
13
7
28

109
(15)

Present value of lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 94

Note 18: Income Taxes

Our tax provision includes federal, state and foreign income taxes payable. The domestic and foreign

components of our income (loss) before taxes were as follows:

($ in millions)

U.S. income (loss) before tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign income before tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total income (loss) before taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

The components of our provision for income taxes were as follows:

($ in millions)

Current:

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2022

2021

2020

$384
97

$481

$195
74

$269

$(287)
7

$(280)

Year Ended December 31,

2022

2021

2020

$102
19
46

167

$ (5)
9
31

35

$ 36
5
3

44

Deferred:

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(21)
(16)
(1)

(38)

61
(1)
(2)

58

(98)
(23)
(2)

(123)

Total provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$129

$93

$ (79)

127

Reconciliations of our tax provision at the U.S. statutory rate to the provision for income taxes were as

follows:

($ in millions)

Year Ended December 31,

2022

2021

2020

Statutory U.S. federal income tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State and local income taxes, net of U.S. federal tax benefit . . . . . . . . . . . . . . . . . . . . . . .
Impact of foreign operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Interest on installment sales, net of U.S. federal tax benefit
Transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation, net of IRC §162(m) limitation . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$101
4
21
1
—
3
(1)

Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$129

$57
8
14
3
5
5
1

$93

$(59)
(17)
(5)
1
—
1
—

$(79)

Deferred income taxes represent the tax effect of the differences between the book and tax bases of assets

and liabilities plus carryforward items.

The compositions of net deferred tax balances were as follows:

($ in millions)

December 31,

2022

2021

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

8
(659)

$

7
(670)

Net deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(651) $(663)

The tax effects of the temporary differences and carryforwards that give rise to our net deferred tax liability

were as follows:

($ in millions)

Deferred tax assets:

December 31,

2022

2021

Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Domestic tax loss and credit carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign tax loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 18
37
38
152

$ 22
100
47
179

Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

245

(78)

167

348

(74)

274

Deferred tax liabilities:

Property and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortizable intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(138)
(284)
(396)

(165)
(309)
(463)

Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(818)

(937)

Net deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(651) $(663)

As of December 31, 2022, we have $49 million federal, $145 million foreign, and $149 million state tax loss
carryforwards with varying expiration dates. The federal losses will expire between 2023 and 2034, while the
majority of the foreign tax losses can be carried forward indefinitely. The majority of state tax losses have

128

expiration periods between fifteen years and twenty years. We have foreign tax credit carryforwards of
$9 million and state tax credit carryforwards of $5 million. The credit carryforwards will generally expire
between five and fifteen years.

We establish valuation allowances for financial reporting purposes to offset certain deferred tax assets due
to uncertainty regarding our ability to realize them in the future. The valuation allowance increased from
$74 million as of December 31, 2021, to $78 million as of December 31, 2022, primarily as a result of tax credits
generated in the current year that we expect to expire unused.

Reconciliations of the amounts of unrecognized tax benefits were as follows:

($ in millions)

Unrecognized tax benefits at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current period tax position increases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prior period tax position increases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decreases due to lapse in applicable statute of limitations . . . . . . . . . . . . . . . . . . . .

Unrecognized tax benefits at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2022

2021

2020

$12
2
11
(2)

$23

$— $—
—
—
—

1
18
(7)

$12

$—

We recorded $23 million and $12 million as of December 31, 2022 and 2021, respectively, excluding
interest and penalties, as a liability for unrecognized tax benefits in Accounts payable, accrued expenses and
other in the consolidated balance sheet. Had we recognized these tax benefits, $23 million and $12 million, along
with related interest and penalties, it would have favorably impacted the annual effective tax rate. The total
liability accrued for interest and penalties was $31 million and $12 million as of December 31, 2022 and 2021,
respectively. We do not anticipate any significant increases or decreases in our unrecognized tax benefits within
the next twelve months.

We file federal, state and foreign income tax returns in jurisdictions with varying statute of limitations. We
are currently under audit in several tax jurisdictions. The open tax years for major tax jurisdictions are 2006
through 2022. While there is no assurance as to the results, we believe we are adequately reserved for these
audits.

Although the Tax Cuts and Jobs Act of 2017 generally eliminates U.S. federal income tax on dividends from
foreign subsidiaries, foreign withholding taxes may be incurred if these profits are distributed. No income or
deferred taxes have been accrued on foreign earnings or other outside basis differences, as we intend to
indefinitely reinvest these amounts in our foreign operations. An estimate of these amounts is not practicable due
to the inherent complexity of the multi-jurisdictional tax environment in which the Company operates.

Note 19: Share-Based Compensation

Stock Plan

We issue RSUs, Options, and Performance RSUs to certain employees and directors. We recognized share-
based compensation expense of $46 million, $48 million and $15 million during the years ended December 31,
2022, 2021 and 2020, respectively. The total tax benefit recognized related to this compensation was $6 million,
$4 million and $4 million for the years ended December 31, 2022, 2021 and 2020, respectively. In addition, we
withheld common stock shares associated with net share settlements to cover tax withholding obligations upon
the vesting of awards under our employee equity incentive program. For the years ended December 31, 2022,
2021 and 2020, we withheld approximately 147,000, 131,000 and 152,000 shares at a total cost of $8 million,
$6 million and $4 million, respectively, through net share settlements. Shares withheld to cover tax withholding
obligations are retired.

129

As of December 31, 2022, unrecognized compensation cost for unvested awards was approximately
$36 million, which is expected to be recognized over a weighted average period of 1.7 years. As of December 31,
2022, there were 2,659,206 shares of common stock available for future issuance under this plan.

RSUs

RSUs vest in annual installments over three years from the date of grant, subject to the individual’s
continued employment through the applicable vesting date. Vested RSUs generally will be settled for common
stock. The grant date fair value is equal to closing stock price on the date of grant. The following table provides
information about our RSU grants for the last three fiscal years:

Year Ended December 31,

2022

2021

2020

Number of shares granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value per share . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of shares vested (in millions)

800,378
44.12
25

$
$

588,930
38.50
19

$
$

672,123
25.14
10

$
$

The following table summarizes the activity of our RSUs during the year ended December 31, 2022:

Outstanding, beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Shares

1,029,638
800,378
(486,326)
(43,106)

Outstanding, end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,300,584

Weighted
Average
Grant Date
Fair Value

33.55
44.12
32.82
40.86

40.09

Options

Options vest over three years in annual installments from the date of grant, subject to the individual’s
continued employment through the applicable vesting date and will terminate 10 years from the date of grant or
earlier on the unvested portion of an individual whose service was terminated. The exercise price is equal to the
closing price of the common stock on the date of grant. The following table provides information about our
option grants for the last three fiscal years:

Number of options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average exercise price per share . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value per share . . . . . . . . . . . . . . . . . . . . . . .

389,536
44.09
20.08

$
$

542,793
38.22
18.41

$
$

566,401
25.80
9.14

$
$

The weighted-average grant date fair value of each of these options were determined using the Black-

Scholes-Merton option-pricing model with the following assumptions:

Year Ended December 31,

2022

2021

2020

Expected volatility(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free rate(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected term (in years)(4)

45.8% 50.5% 35.4%
—% —% —%
1.7% 1.1% 1.0%
6.0
6.0

6.0

(1) During the year ended December 31, 2020, due to limited trading history for our common stock, we did not have sufficient information
available on which to base a reasonable and supportable estimate of the expected volatility of its share price. As a result, we used an

Year Ended December 31,

2022

2021

2020

130

average historical volatility of our peer group over a time period consistent with its expected term assumption. Our peer group was
determined based upon companies in our industry with similar business models and is consistent with those used to benchmark our
executive compensation.

(2) At the date of grant we had no plans to pay dividends during the expected term of these options.
(3) Based on the yields of U.S. Department of Treasury instruments with similar expected lives.
(4)

Estimated using the average of the vesting periods and the contractual term of the options.

The following table summarizes the activity of our options during the year ended December 31, 2022:

Weighted
Average
Exercise Price
Per Share

Number
of Shares

Outstanding, beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited, canceled or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,086,724
389,536
(58,345)
(5,683)

Outstanding, end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,412,232

Exercisable, end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,510,974

$32.39
44.09
28.76
38.96

34.35

31.87

As of December 31, 2022, we had 1,510,974 options outstanding that were exercisable with an aggregate
intrinsic value of $12 million and weighted average remaining contractual term of approximately 7 years. The
intrinsic value of all options exercised during the year was $0.9 million.

Performance RSUs

In March 2022, we issued 93,064 Performance RSUs with a grant date fair value of $44.09. The
Performance RSUs are settled at the end of a two-year performance period, with 50% of the Performance RSUs
subject to achievement based on the Company’s adjusted earnings before interest expense, taxes and depreciation
and amortization further adjusted for net deferral and recognition of revenues and related direct expenses related
to sales of VOIs of projects under construction. The remaining 50% of the Performance RSUs are subject to the
achievement of certain contract sales targets.

In March 2021, we issued 124,711 Performance RSUs with a grant date fair value of $38.22. The
Performance RSUs are settled at the end of a two-year performance period, with 50% of the Performance RSUs
subject to achievement based on the Company’s adjusted earnings before interest expense, taxes and depreciation
and amortization further adjusted for net deferral and recognition of revenues and related direct expenses related
to sales of VOIs of projects under construction. The remaining 50% of the Performance RSUs issued are subject
to the achievement of certain contract sales targets.

In August 2021, and in conjunction with the Diamond Acquisition, we issued 351,118 Performance RSUs
with a grant date fair value of $40.27. The Performance RSUs are settled at the end of the performance period
which is from the Acquisition Date through December 31, 2023, with 67% of the Performance RSUs subject to
achievement based on certain run rate cost savings. The remaining 33% of the Performance RSUs issued are
subject to the achievement of the Company’s adjusted earnings before interest expense, taxes and depreciation
and amortization further adjusted for net deferral and recognition of revenues and related direct expenses related
to sales of VOIs of projects under construction.

During the year ended December 31, 2020, we issued 168,529 Performance RSUs with a grant date fair
value of $25.69. The Performance RSUs are settled at the end of a three-year performance period, with 70% of
the Performance RSUs subject to achievement based on the Company’s adjusted earnings before interest
expense, taxes and depreciation and amortization further adjusted for net deferral and recognition of revenues
and related direct expenses related to sales of VOIs of projects under construction. The remaining 30% of the
Performance RSUs are subject to the achievement of certain contract sales targets.

131

During the fourth quarter of 2021,

the Compensation Committee approved the modification of the
performance conditions for the Performance RSUs issued in 2020 and March 2021, to reflect the results of
HGV’s and Diamond’s operations subsequent to the Acquisition Date. We estimated that the performance
conditions for the 2020 Performance RSU awards remain improbable of achievement under the modified
performance conditions. As such, the Company did not accrue expenses related to the Performance RSUs granted
in 2020. In regards to the Performance RSUs granted in March 2021, we determined that under the modified
performance conditions, the awards issued were probable of achievement. During 2021, we did not incur
incremental compensation expense resulting from the modification which was applied to the Performance RSUs
of 28 grantees.

For all other performance-based awards, compensation expense will be recorded through the end of the
performance period if it is deemed probable that the performance goals will be met. If the performance goals are
not met, no compensation cost will be recognized and any previously recognized compensation cost will be
reversed.

The following table provides information about our Performance RSU grants, which is based on our
Adjusted EBITDA metric described in Item 7. Management’s Discussion and Analysis of Financial Condition
and Results of Operations of this Annual Report on Form 10-K, further adjusted by net deferral and recognition
of revenues and related direct expenses related to sales of VOIs of projects under construction for the last three
fiscal years:

Number of shares granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value per share . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of shares vested (in millions)

46,532
$ 44.09
—

$

178,224
39.55
—

$

117,975
25.69
2

The following table provides information about our Performance RSU grants, which is based on contract

sales for the last three fiscal years:

Year Ended December 31,

2022

2021

2020

Year Ended December 31,

2022

2021

2020

Number of shares granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value per share . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of shares vested (in millions)

46,532
$ 44.09
—

62,356
$ 38.22
—

50,554
$ 25.69
1

During fiscal 2021, 235,249 Performance RSU grants, which are based on achieving certain run rate cost
savings initiatives, were granted with a weighted average grant date fair value per share of $40.27. There were no
Performance RSU grants based on achieving certain run rate cost savings initiatives for the 2022 and 2020 fiscal
years, respectively.

132

The following table summarizes the activity of our Performance RSUs during the year ended December 31,

2022:

Adjusted EBITDA(1)

Contract Sales

Run Rate Cost Savings

Weighted
Average
Grant
Date Fair
Value per
Share

$34.07
44.09
—
33.32

Weighted
Average
Grant
Date Fair
Value per
Share

$32.98
44.09
—
33.32

Number of
Shares

146,352
46,532
—
(36,656)

Number of
Shares

374,243
46,532
—
(85,542)

Weighted
Average
Grant
Date Fair
Value per
Share

$40.27
—
—
—

Number of
Shares

235,249
—
—
—

Outstanding, beginning of period . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited, canceled or expired . . . . . . . .

Outstanding, end of period . . . . . . . . . . . . . . .

335,233

35.12

156,228

36.20

235,249

40.27

(1) Represents our Adjusted EBITDA metric described in Part 1 of this Form 10-K, further adjusted by net recognition and deferral activity

from sales of VOIs under construction.

Employee Stock Purchase Plan

In March 2017, the Board of Directors adopted the Hilton Grand Vacations Inc. Employee Stock Purchase
Plan (the “ESPP”), which became effective during 2017. In connection with the Plan, we reserved 2.5 million
shares of common stock which may be purchased under the ESPP. Under the ESPP, eligible employees can
purchase common stock twice per year at the end of a six-month payment period (a “Purchase Period”). The
ESPP allows eligible employees to purchase shares of our common stock at a price per share not less than 95% of
the fair market value per share of common stock on the last day of the Purchase Period, up to a maximum
threshold established by the plan administrator for the offering period. For the year ended December 31, 2022
and 2021, we issued 121,095 and 39,985 shares, respectively, and recognized less than $1 million of
compensation expense in both periods related to this plan.

In November 2022, the Board of Directors amended the ESPP plan to allow eligible employees to purchase
shares of our common stock at a price per share not less than 85% of the fair market value per share of common
stock on the first day of the Purchase Period or the last day of the Purchase Period, whichever is lower, up to a
maximum threshold established by the plan administrator for the offering period. The amendment will become
effective in 2023.

133

Note 20: Earnings (Loss) Per Share

The following tables present the calculation of our basic and diluted EPS and the corresponding weighted
average shares outstanding referenced in these calculations for the years ended December 31, 2022, 2021, and
2020.

($ and shares outstanding in millions, except per share amounts)

Basic EPS:

Numerator:

Year Ended December 31,

2022

2021

2020

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 352

$ 176

$ (201)

Denominator:

Weighted average shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

118

100

85

Basic EPS(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2.98

$1.77

$(2.36)

Diluted EPS:

Numerator:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 352

$ 176

$ (201)

Denominator:

Weighted average shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

120

101

85

Diluted EPS(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2.93

$1.75

$(2.36)

(1)

Earnings per share amounts are calculated using whole numbers.

The dilutive effect of outstanding share-based compensation awards is reflected in diluted earnings per

common share by application of the treasury stock method using average market prices during the period.

For the years ended December 31, 2022, 2021 and 2020, we excluded 759,627, 651,748 and 2,192,591 of
share-based compensation awards, respectively, because their effect would have been anti-dilutive under the
treasury stock method.

Share Repurchases

On May 4, 2022, our Board of Directors approved a share repurchase program authorizing us to repurchase
up to an aggregate of $500 million of our outstanding shares of common stock over a two-year period through
any combination of open market repurchases, accelerated share repurchases or privately negotiated transactions.
The timing and actual number of shares repurchased will depend on a variety of factors, including the stock
price, corporate and regulatory requirements and other market and economic conditions. The shares are retired
upon repurchase. The stock repurchase program may be suspended or discontinued at any time and will
automatically expire at the end of the two-year term. As of December 31, 2022, $228 million remains available
to be repurchased under the share repurchase program.

The following table summarizes stock repurchase activity under the share repurchase program as of

December 31, 2022:

(in millions)

Shares

Cost

As of December 31, 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — $ —
272
Repurchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$272
As of December 31, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7
7

134

Note 21: Related Party Transactions

BRE Ace LLC and 1776 Holding, LLC

We hold a 25% ownership interest in BRE Ace LLC, a VIE, which owns a timeshare resort property and

related operations, commonly known as “Elara, by Hilton Grand Vacations.”

We hold a 50% ownership interest in 1776 Holdings, LLC, a VIE, which owns a timeshare resort property

and related operations, known as “Liberty Place Charleston, by Hilton Club.”

We record Equity in earnings from our unconsolidated affiliates in our consolidated statements of
operations. See Note 11: Investments in Unconsolidated Affiliates for further information. Additionally, we earn
commissions and other fees related to fee-for-service agreements with the investees to sell VOIs at Elara, by
Hilton Grand Vacations and Liberty Place Charleston, by Hilton Club. These amounts are summarized in the
following table and are included in Sales, marketing, brand, and other fees on our consolidated statements of
operations as of the date they became related parties.

($ in millions)

December 31,

2022

2021

2020

Equity in earnings from unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commissions and other fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 13
200

$ 10
105

$ 5
55

We also had $23 million and $20 million of outstanding receivables related to the fee-for-service
agreements included in Accounts receivable, net on our consolidated balance sheets as of December 31, 2022 and
2021, respectively.

Apollo Global Management Inc.

As part of the Diamond Acquisition as described above in Note 3: Diamond Acquisition, Apollo obtained
more than 20% of our common stock during 2021. Outside of agreements related to the Diamond Acquisition, we
did not have any transactions with Apollo during the year ended December 31, 2021 and do not have any
outstanding balances or agreements with Apollo as of December 31, 2021. During 2021, we made one payment
to Apollo subsequent to the Diamond Acquisition, of approximately $2 million, for amounts that were accrued
for periods prior to the completion of the Diamond Acquisition and were included in Accounts payable, accrued
expenses and other as of the Acquisition Date. We did not have outstanding balances or any transactions due to/
from Apollo as of and for the year ended December 31, 2022, respectively.

Note 22: Business Segments

We operate our business through the following two segments:

• Real estate sales and financing—We market and sell VOIs that we own. We also source VOIs through
fee-for-service agreements with third-party developers. Related to the sales of the VOIs that we own,
we provide consumer financing, which includes interest income generated from the origination of
consumer loans to customers to finance their purchase of VOIs and revenue from servicing the loans.
We also generate fee revenue from servicing the loans provided by third-party developers to purchasers
of their VOIs.

• Resort operations and club management—We manage the Clubs and earn activation fees, annual dues
and transaction fees from member exchanges for other vacation products. We also earn fees for
managing the timeshare properties. We generate rental revenue from unit rentals of unsold inventory
and inventory made available due to ownership exchanges under our Clubs programs. We also earn
revenue from food and beverage, retail and spa outlets at our timeshare properties.

135

The performance of our operating segments is evaluated primarily based on adjusted earnings before interest
expense (excluding non-recourse debt), taxes, depreciation and amortization (“EBITDA”). We define Adjusted
EBITDA as EBITDA, further adjusted to exclude certain items, including, but not limited to, gains, losses and
expenses in connection with: (i) other gains, including asset dispositions and foreign currency transactions;
(ii) debt restructurings/retirements; (iii) non-cash impairment losses; (iv) share-based and other compensation
expenses; and (v) other items, including but not limited to costs associated with acquisitions, restructuring,
amortization of premiums and discounts resulting from purchase accounting, and other non-cash and one-time
charges.

We do not include equity in earnings (losses) from unconsolidated affiliates in our measures of segment

operating performance.

Below is the presentation of our reportable segment results which include the acquired Diamond operations
within both segments since the Acquisition Date. The following table presents revenues for our reportable
segments reconciled to consolidated amounts:

($ in millions)

Revenues:

Year Ended December 31,

2022

2021

2020

Real estate sales and financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort operations and club management(1)

$2,378
1,197

$1,451
700

$494
276

Total segment revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost reimbursements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intersegment eliminations(1)

3,575
297
(37)

2,151
202
(18)

770
137
(13)

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,835

$2,335

$894

(1)

Includes charges to the real estate sales and financing segment from the resort operations and club management segment for fulfillment
of discounted marketing package stays at resorts and for the rental of model units to show prospective buyers. These charges totaled
$37 million, $18 million and $13 million for the years ended December 31, 2022, 2021, and 2020, respectively.

The following table presents Adjusted EBITDA for our reportable segments reconciled to net income (loss):

($ in millions)

Adjusted EBITDA:

Year Ended December 31,

2022

2021

2020

Real estate sales and financing(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort operations and club management(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 865
463

$ 537
353

$ 33
136

Segment Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition and integration-related expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
License fee expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (loss) gain, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings from unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other adjustment items(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,328
(67)
(212)
(244)
(124)
(1)
(142)
(129)
13
(17)
(53)

890
(106)
(151)
(126)
(80)
(26)
(105)
(93)
10
(2)
(35)

169
—
(92)
(45)
(51)
3
(43)
79
5
(209)
(17)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 352

$ 176

$(201)

(1)

(2)

Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.
This amount includes costs associated with restructuring, one-time charges and other non-cash items included within our reportable
segments.

136

The following table presents total assets for our reportable segments, reconciled to consolidated amounts:

($ in millions)

December 31,

2022

2021

Real estate sales and financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort operations and club management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$5,755
1,986

$5,544
2,145

Total segment assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land and infrastructure held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,741
263
—

7,689
278
41

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,004

$8,008

The following table presents capital expenditures for property and equipment (including inventory and

leases) for our reportable segments, reconciled to consolidated amounts:

($ in millions)

December 31,

2022

2021

2020

Real estate sales and financing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Resort operations and club management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$26

$60
$18
2 — —

Total segment capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

28
65

60
12

18
8

Total capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$93

$72

$26

Note 23: Commitments and Contingencies

Commitments

We have entered into certain arrangements with developers whereby we have committed to purchase
vacation ownership units or other real estate at a future date to be marketed and sold under our Hilton Grand
Vacations brand. As of December 31, 2022, we were committed to purchase approximately $195 million of
inventory and land over a period of 2 years and $15 million of other commitments in the normal course of
business. We are also committed to an agreement to exchange parcels of land in Hawaii, subject to the successful
completion of zoning, land use requirements and other applicable regulatory requirements. The actual amount
and timing of the acquisitions are subject to change pursuant to the terms of the respective arrangements, which
could also allow for cancellation in certain circumstances.

During the years ended December 31, 2022 and 2021, we fulfilled $92 million and $132 million,
respectively, of purchases required under our inventory-related purchase commitments. As of December 31,
2022, our remaining obligations pursuant to these arrangements were expected to be incurred as follows:

($ in millions)

2023

2024

2025

2026

2027 Thereafter

Total

Inventory purchase obligations(1)
Other commitments(2)

. . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$138
11

$57

$— $— $—
4 — — —

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$149

$61

$— $— $—

$—
—

$—

$195
15

$210

(1)

(2)

Includes commitments for properties in New York, South Carolina, and Japan.
Primarily relates to commitments related to information technology and sponsorships.

Litigation Contingencies

We are involved in litigation arising from the normal course of business, some of which includes claims for
substantial sums. We evaluate these legal proceedings and claims at each balance sheet date to determine the

137

degree of probability of an unfavorable outcome and, when it is probable that a liability has been incurred, our
ability to reasonably estimate the amount of loss. We record a contingent litigation liability when it is determined
that it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated.

As of December 31, 2022, we accrued liabilities of approximately $124 million for legal matters.
Approximately $96 million of these accrued liabilities relate to a judgment entered against Diamond in March
2022 in connection with a case filed in 2015 that was not deemed probable and estimable as of the Acquisition
Date. This matter is subject to insurance coverage and, as a result, as of December 31, 2022, we recorded an
insurance claim receivable of $81 million within Accounts receivable, net in our consolidated balance sheet.
During the year ended December 31, 2022, we recognized a charge of $15 million to General and administrative
in our consolidated statement of operations that represents the amount of the settlement liability not deemed
probable of recovery from the insurance carriers.

While we currently believe that the ultimate outcome of these proceedings,

individually and in the
aggregate, will not have a material effect on the Company’s financial condition, cash flows, or materially
adversely affect overall trends in our results of operations, legal proceedings are inherently uncertain and
unfavorable rulings could, individually or in aggregate, have a material adverse effect on the Company’s
business, financial condition or results of operations.

Surety Bonds

We utilize surety bonds related to the sales of VOIs in order to meet regulatory requirements of certain
states. The availability, terms and conditions and pricing of such bonding capacity are dependent on, among other
things, continued financial strength and stability of the insurance company affiliates providing the bonding
capacity, general availability of such capacity and our corporate credit rating. We have commitments from surety
providers in the amount of $327 million as of December 31, 2022, which primarily consist of escrow and subsidy
related bonds.

Note 24: Supplemental Disclosures of Cash Flow Information

Cash paid for interest was $177 million, $118 million and $64 million for the years ended December 31,
2022, 2021 and 2020, respectively. Cash paid for income taxes, net of refunds, was $141 million, $54 million and
$54 million for the years ended December 31, 2022, 2021 and 2020, respectively.

The following non-cash activities were excluded from the consolidated statements of cash flows:

•

•

•

•

•

In 2022, we recorded non-cash operating activity transfer of $48 million related certain undeveloped
land and infrastructure that was previously recorded within the classification of Land and
infrastructure held for sale to Property and equipment, net.

In 2021, we recorded non-cash issuance of stock of $1,381 million related to our acquisition of
Diamond. See note 3: Diamond Acquisition for additional information.

In 2021, we recorded non-cash operating activity transfers of $55 million related to related to the
registrations for timeshare units under construction from Property and equipment to Inventory.

In 2020, we recorded non-cash operating activity transfers of $41 million related to the classification of
certain undeveloped land and infrastructure as available for sale from Inventory to Land and
infrastructure held for sale and $16 million related to the classification of certain undeveloped land and
infrastructure from Inventory to Property and equipment

In 2020, we recorded non-cash operating activity transfers of $301 million related to the registrations
for timeshare units under construction from Property and equipment to Inventory.

138

Note 25: Subsequent Events

Management has evaluated all subsequent events through March 1, 2023, the date the audited 2022 10-K
was available to be issued. The results of management’s analysis indicated no significant subsequent events have
occurred that required consideration or adjustments to our disclosures in the audited financial statements.

139

ITEM 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

There were no changes in or disagreements with our accountants on accounting and financial disclosure

matters.

ITEM 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) or
our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) will prevent all errors and all fraud. A control system, no matter how well designed and operated, can
provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the
design of a control system must reflect the fact that there are resource constraints, and the benefits of the controls
must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company
have been detected. These inherent limitations include the realities that judgments in decision-making can be
faulty and that breakdowns can occur because of simple error and mistake. Controls can also be circumvented by
the individual acts of some persons, by collusion of two or more people, or by management override of the
controls. The design of any system of controls is based in part on certain assumptions about the likelihood of
future events. Because of the inherent limitations in a cost-effective control system, misstatements due to error or
fraud may occur and not be detected. Also, projections of any evaluation of effectiveness of controls and
procedures to future periods are subject to the risk that the controls and procedures may become inadequate
because of changes in conditions, or that the degree of compliance with the controls and procedures may have
deteriorated.

In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this annual
report, an evaluation was carried out under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls
and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that
our disclosure controls and procedures were not effective as of December 31, 2022 due to a material weakness in
internal control over financial reporting related to Dakota Holdings, Inc. (“Diamond”), which we acquired on
August 2, 2021. Specifically, Diamond, which was privately owned prior to our acquisition and, accordingly, not
a reporting company under the Exchange Act, did not adequately identify, design and implement the process-
level controls for its significant processes that are necessary for compliance with the requirements for reporting
companies pursuant to the Exchange Act and Diamond did not have appropriate information technology controls
for its information technology systems or such controls did not operate for a sufficient period of time prior to the
assessment date. These deficiencies neither pertained to, nor impacted, any of the processes, controls or
procedures related to the historical business of the Company outside of Diamond. Additionally, there were no
identified material misstatements to our current year financial statements, no restatements of prior period
financial statements and no changes in previously released financial results required as the result of these control
deficiencies.

Notwithstanding the identified material weakness, management, including our Chief Executive Officer and
Chief Financial Officer, believes the consolidated financial statements included in this Annual Report on Form
10-K fairly represent in all material respects our financial condition, results of operations and cash flows at and
for the periods presented in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”).

Management’s Report on Internal Control Over Financial Reporting

We have set forth management’s report on internal control over financial reporting and the attestation report
of our independent registered public accounting firm on the effectiveness of our internal control over financial

140

reporting in Item 8 of this Annual Report on Form 10-K. Management’s report on internal control over financial
reporting is incorporated in this Item 9A by reference.

Remediation Efforts to Address Material Weakness

Management has enhanced, and will continue to enhance, the risk assessment process and design and
implementation of internal controls over financial reporting at Diamond. This includes incorporating additional
controls and processes, and enhancing and revising the design of existing financial reporting and information
technology controls and procedures at Diamond. The material weakness will not be considered remediated until
the applicable controls operate for a sufficient period of time and management has concluded, through testing,
that these controls are operating effectively.

Changes in Internal Control Over Financial Reporting

Other than with respect to the remediation efforts described above, there were no changes in our internal
control over financial reporting during the fourth quarter of 2022 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.

ITEM 9B. Other Information

None.

ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

141

ITEM 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by Item 10 of this Report will be included in our definitive proxy statement for the
2023 Annual Meeting of Stockholders to be filed with the SEC within 120 days of the fiscal year ended
December 31, 2022 (the “2023 Proxy Statement”), which information is incorporated herein by this reference.

ITEM 11. Executive Compensation

The information required by Item 11 will be included in our 2023 Proxy Statement, which is incorporated

herein by this reference.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

The information required by Item 12 will be included in our 2023 Proxy Statement, which is incorporated

herein by this reference.

ITEM 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 will be included in our 2023 Proxy Statement, which is incorporated

herein by this reference.

ITEM 14. Principal Accountant Fees and Services

The information required by Item 14 will be included in our 2023 Proxy Statement, which is incorporated

herein by this reference.

ITEM 15. Exhibits and Financial Statement Schedules

The following documents are filed as part of this Form 10-K:

PART IV

1. All financial statements and the report of the Independent Registered Public Accounting Firm (PCAOB ID:
42). See Index to Consolidated Financial Statements and Report of Independent Registered Public
Accounting Firm on page 71 of this Form 10-K.

2.

Financial Statement Schedules. The financial statement schedule entitled “Schedule II – Valuation and
Qualifying Accounts” has been omitted since the information required is included in the consolidated
financial statements and notes thereto. Other schedules are omitted because they are not required.

3.

Exhibits. See Exhibit Index.

ITEM 16. Form 10-K Summary

None.

142

Exhibit No.

2.1

2.2(a)

2.2(b)

3.1

3.2

3.3

4.1

4.2

4.3

4.4

4.5

4.6

10.1

EXHIBIT INDEX

Description

Distribution Agreement among Hilton Worldwide Holdings Inc., Park Hotels & Resorts Inc. and
Hilton Grand Vacations Inc. (incorporated by reference to Exhibit 2.1 to the Registrant’s Current
Report on Form 8-K (File No. 001-37794) filed on January 4, 2017).

Agreement and Plan of Merger, dated as of March 10, 2021, by and among Hilton Grand
Vacations Inc., Hilton Grand Vacations Borrower LLC, Dakota Holdings, Inc., and certain
stockholders named therein (incorporated by reference to Exhibit 2.1 to the Registrant’s Current
Report on Form 8-K (File No. 001-37794) filed on March 11, 2021).#

Amendment to Agreement and Plan of Merger, dated as of July 7, 2021, by and among Hilton
Grand Vacations Inc., Hilton Grand Vacations Borrower LLC, Dakota Holdings, Inc., and AP VIII
Dakota Holdings, L.P., in its capacity as Seller Representative (incorporated by reference to
Annex A to Registrant’s Additional Definitive Materials on Schedule 14A (File No. 001-37794)
filed on July 7, 2021).

Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the
Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on March 17, 2017).

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant’s
Current Report on Form 8-K (File No. 001-37794) filed on March 17, 2017).

Certificate of Designation of Series A Junior Participating Preferred Stock of Hilton Grand
Vacations Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on
Form 8-K (File No. 001-37794) filed on April 16, 2020).

Description of the Registrant’s Securities registered pursuant to Section 12 of the Securities
Exchange Act of 1934 (incorporated by reference to Exhibit 4.4 to the Registrant’s Annual Report
on Form 10-K (File No. 001-37794) filed on March 2, 2020).

Rights Agreement, dated as of April 16, 2020, between Hilton Grand Vacations Inc. and Equiniti
Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.1 to the Registrant’s
Current Report on Form 8-K (File No. 001-37794) filed on April 16, 2020).

Indenture, dated June 4, 2021, among Hilton Grand Vacations Borrower Escrow, LLC, Hilton
Grand Vacations Borrower Escrow, Inc., Hilton Grand Vacations Borrower LLC and Wilmington
Trust, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the
Registrant’s Current Report on Form 8-K (File No. 0001-37794) filed on June 4, 2021).

Form of 5.000% Note due 2029 (included in Exhibit 4.3).

Indenture, dated June 28, 2021, among Hilton Grand Vacations Borrower Escrow, LLC, Hilton
Grand Vacations Borrower Escrow, Inc., Hilton Grand Vacations Borrower LLC and Wilmington
Trust, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the
Registrant’s Current Report on Form 8-K (File No. 0001-37794) filed on June 28, 2021).

Form of 4.875% Note due 2031 (included in Exhibit 4.5).

Tax Matters Agreement by and among Hilton Worldwide Holdings Inc., Park Hotels & Resorts
Inc., Hilton Grand Vacations Inc. and Hilton Domestic Operating Company Inc. (incorporated by
reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 001-37794)
filed on January 4, 2017).

10.2(a)

Amended and Restated License Agreement, dated as of March 10, 2021, by and between Hilton
Worldwide Holdings Inc. and Hilton Grand Vacations Inc. (incorporated by reference to Exhibit 10.2
to the Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on March 11, 2021).

143

Exhibit No.

10.2(b)

10.3(a)

10.3(b)

10.3(c)

10.3(d)

10.3(e)

10.3(f)

Description

First Amendment to Amended and Restated License Agreement, dated as of April 4, 2022, by and
between Hilton Worldwide Holdings Inc., as the licensor, and Hilton Grand Vacations, as the
licensee (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form
8-K (File No. 001-37794) filed on April 7, 2022)

Receivables Loan Agreement, dated as of May 9, 2013, among Hilton Grand Vacations Trust I LLC,
as borrower, Wells Fargo Bank, National Association, as paying agent and securities intermediary,
the persons from time to time party thereto as conduit lenders, the financial institutions from time to
time party thereto as committed lenders, the financial institutions from time to time party thereto as
managing agents, and Deutsche Bank Securities, Inc., as administrative agent and structuring agent
(incorporated by reference to Exhibit 10.7 to Hilton Worldwide Holdings Inc.’s Registration
Statement on Form S-1 (No. 333-191110) filed on September 11, 2014).

Amendment No. 1 to Receivables Loan Agreement, effective as of July 25, 2013, among Hilton
Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying
agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed lender
and a managing agent, Montage Funding, LLC, as a conduit lender, Deutsche Bank Securities,
Inc., as administrative agent, and Bank of America, N.A., as assignee (incorporated by reference
to Exhibit 10.8 to Amendment No. 2 to Hilton Worldwide Holdings Inc.’s Registration Statement
on Form S-1/A (No. 333-191110) filed on November 8, 2013).

Omnibus Amendment No. 2 to Receivables Loan Agreement, Amendment No. 1 to Sale and
Contribution Agreement and Consent to Custody Agreement, effective as of October 25, 2013,
among Hilton Grand Vacations Trust I LLC, as borrower, Grand Vacations Services LLC, as
servicer, Hilton Resorts Corporation, as seller, Wells Fargo Bank, National Association, as
custodian, the financial institutions signatory thereto, as managing agents, and Deutsche Bank
Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.9 to Amendment
No. 2 to Hilton Worldwide Holdings Inc.’s Registration Statement on Form S-1/A (No.
333-191110) filed on November 8, 2013).

Amendment No. 3 to Receivables Loan Agreement, effective as of December 5, 2014, among
Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as
paying agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed
lender and a managing agent, Bank of America, N.A., as a committed lender and a managing
agent, and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to
Exhibit 10.1 to Hilton Worldwide Holdings Inc.’s Current Report on Form 8-K (File
No. 001-36243) filed on December 8, 2014).

Omnibus Amendment No. 4 to Receivables Loan Agreement and Amendment No. 2 to Sale and
Contribution Agreement, effective as of August 18, 2016, among Hilton Grand Vacations Trust I
LLC, as borrower, Hilton Resorts Corporation, as seller, Wells Fargo Bank, National Association,
as paying agent and securities intermediary,
institutions signatory thereto, as
managing agents, the financial institutions signatory thereto as committed lenders and Deutsche
Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.11 to the
Registrant’s Registration Statement on Form 10-12B/A (File No. 001-37794)
filed on
September 16, 2016).

the financial

Amendment No. 5 to Receivables Loan Agreement, effective as of October 4, 2016, among Hilton
Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying
agent and securities intermediary, Deutsche Bank AG, New York Branch, as a committed lender
and a managing agent, Bank of America, N.A., as a committed lender and a managing agent, and
Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit 10.16
to the Registrant’s Registration Statement on Form 10-12B/A (File No. 001-37794) filed on
October 25, 2016).

144

Exhibit No.

10.3(g)

10.3(h)

10.3(i)

10.3(j)

10.3(k)

10.3(l)

10.3(m)

Description

Amendment No. 6 to Receivables Loan Agreement and Assignment and Acceptance, effective as
of December 14, 2016, among Hilton Grand Vacations Trust I LLC, as borrower, Wells Fargo
Bank, National Association, as paying agent and securities intermediary, the financial institutions
signatory thereto, as managing agents, the financial institutions signatory thereto as committed
lenders and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to
Exhibit 10.37 to the Registrant’s amended Annual Report on Form 10-K/A (File No. 001-37794)
filed on March 13, 2018).

Amendment No. 7 to Receivables Loan Agreement, effective as of April 19, 2017, among Hilton
Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying
agent and securities intermediary, the financial institutions signatory thereto, as managing agents,
the financial institutions signatory thereto as committed lenders and Deutsche Bank Securities,
Inc., as administrative agent (incorporated by reference to Exhibit 10.38 to the Registrant’s
amended Annual Report on Form 10-K/A (File No. 001-37794) filed on March 13, 2018).

Omnibus Amendment No. 8 to Receivables Loan Agreement and Amendment No. 3 to Sale and
Contribution Agreement, effective as of March 9, 2018, by and among Hilton Grand Vacations Trust
I LLC, as borrower, Hilton Resorts Corporation, as seller, Wells Fargo Bank, National Association,
as paying agent and securities intermediary, the financial institutions signatory hereto as managing
agents, the financial institutions signatory hereto as managing agents, the financial institutions
signatory hereto as conduit lenders, the financial institution signatory hereto as committed lenders,
and Deutsche Bank Securities, Inc., as administrative agent (incorporated by reference to Exhibit
10.1 to the Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on March 13, 2018).

Omnibus Amendment No. 9 to Receivables Loan Agreement, Amendment No. 4 to Sale And
Contribution Agreement effective as of May 14, 2018 by and among Hilton Grand Vacations Trust
I LLC, as borrower, Hilton Resorts Corporation, as seller, Wells Fargo Bank, National
Association, as paying agent and securities intermediary,
institutions signatory
thereto as managing agents, the financial institutions signatory thereto as conduit lenders, the
financial institutions signatory thereto as committed lenders, and Deutsche Bank Securities, Inc.,
as administrative agent (incorporated by reference to Exhibit 10.4 to the Registrant’s Quarterly
Report on Form 10-Q (File No. 001-37794) filed on August 2, 2018).

the financial

Amendment No. 10 to Receivables Loan Agreement effective as of February 14, 2019 by and
among Hilton Grand Vacations Trust I LLC, as borrower, the financial institutions signatory
thereto as managing agents, the financial institutions signatory thereto as conduit lenders, the
financial institutions signatory thereto as committed lenders and Deutsche Bank Securities, Inc., as
administrative agent (incorporated by reference to Exhibit 10.9(k) to the Registrant’s Annual
Report on Form 10-K (File No. 001-37794) filed on February 28, 2019).

Omnibus Amendment No. 11 to Receivables Loan Agreement and Amendment No. 5 to Sale and
Contribution Agreement, effective as of April 25, 2019, by and among Hilton Grand Vacations
Trust I LLC, as borrower, Hilton Resorts Corporation, as seller, the financial institutions signatory
thereto as managing agents, the financial institutions signatory thereto as conduit lenders, the
financial institutions signatory thereto as committed lenders, and Bank of America, N.A., as
administrative agent and managing agent, and Wells Fargo Bank, National association as
securities intermediary and paying agent (incorporated by reference to Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on April 25, 2019).

Omnibus Amendment No. 12 to Receivables Loan Agreement, effective as of September 19, 2019,
by and among Hilton Grand Vacations Trust I LLC, as borrower, Hilton Resorts Corporation, as
seller, the financial institutions signatory thereto as managing agents, the financial institutions
signatory thereto as conduit lenders, the financial institutions signatory thereto as committed lenders,
Bank of America, N.A., as administrative agent, and Wells Fargo Bank, National Association, as
securities intermediary and paying agent. (incorporated by reference to Exhibit 10.1 to the
Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on October 31, 2019).

145

10.3(n)

10.3(o)

10.3(p)

10.3(q)

10.3(r)

10.3(s)

Omnibus Amendment No. 13 to Receivables Loan Agreement, effective as of January 17, 2020,
by and among Hilton Grand Vacations Trust I LLC, as borrower, Hilton Resorts Corporation, the
financial institutions signatory thereto as managing agents, the financial institutions signatory
thereto as conduit lenders, the financial institutions signatory thereto as committed lenders, Bank
of America, N.A., as administrative agent, and Wells Fargo Bank, National Association as
securities intermediary and paying agent (incorporated by reference to Exhibit 10.1 to the
Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on April 30, 2020).

Omnibus Amendment No. 14 to Receivables Loan Agreement and Amendment No. 6 to Sale and
Contribution Agreement, effective as of April 22, 2020, by and among Hilton Grand Vacations
Trust I LLC, as borrower, the financial institutions signatory thereto as managing agents, the
financial institutions signatory thereto as conduit lenders, the financial institutions signatory
thereto as committed lenders, and Bank of America, N.A., as administrative agent and Wells
Fargo Bank, National Association, as paying agent and securities intermediary (incorporated by
reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 001-37794)
filed on April 28, 2020).

Omnibus Amendment No. 15 to Receivables Loan Agreement and Amendment No. 7 to Sale and
Contribution Agreement, effective as of May 8, 2020, by and among Hilton Grand Vacations Trust
I LLC, as borrower, the financial institutions signatory thereto as managing agents, the financial
institutions signatory thereto as conduit lenders, the financial institutions signatory thereto as
committed lenders, and Bank of America, N.A., as administrative agent and Wells Fargo Bank,
National Association, as paying agent and securities intermediary (incorporated by reference to
Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on
May 12, 2020).

Omnibus Amendment No. 16 to Receivables Loan Agreement, Amendment No. 8 to the Sale and
Contribution Agreement, and Amendment No. 1 to the Servicing Agreement, effective as of
August 14, 2020, by and among Hilton Grand Vacations Trust I LLC, as borrower, Hilton Resorts
Corporation, as seller, Grand Vacations Services LLC, as servicer, the financial institutions
institutions signatory thereto as conduit
signatory thereto as managing agents, the financial
lenders, the financial institutions signatory thereto as committed lenders, Bank of America, N.A.,
as administrative agent, and Wells Fargo Bank, National Association, as paying agent, securities
intermediary and backup servicer (incorporated by reference to Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K (File No. 001-37794) filed on August 17, 2020.

Amendment No. 17 to Receivables Loan Agreement, effective as of December 18, 2020, by and
among Hilton Grand Vacations Trust I LLC, as borrower, the financial institutions signatory
thereto as managing agents, the financial institutions signatory thereto as conduit lenders, the
financial institutions signatory thereto as committed lenders and Bank of America, N.A., as
administrative agent (incorporated by reference to Exhibit 10.7 to the Registrant’s Quarterly
Report on Form 10-Q (File No. 001-37794) filed on April 29, 2021.

Amendment No. 18 to Receivables Loan Agreement, effective as of March 22, 2021, by and
among Hilton Grand Vacations Trust I LLC, as borrower, the financial institutions signatory
thereto as managing agents, the financial institutions signatory thereto as conduit lenders, the
financial institutions signatory thereto as committed lenders and Bank of America, N.A., as
administrative agent (incorporated by reference to Exhibit 10.8 to the Registrant’s Quarterly
Report on Form 10-Q (File No. 001-37794) filed on April 29, 2021.

146

10.3(t)

10.3(u)

10.3(v)

10.4(a)†

10.4(b)†

10.5†

10.6(a)†

10.6(b)†

10.6(c)†

10.6(d)†

10.6(e)†

Omnibus Amendment No. 19 to Receivables Loan Agreement, Amendment No. 9 to Sale and
Contribution Agreement and Amendment No. 1 to Custody Agreement, effective as of October 27,
2021, by and among Hilton Grand Vacations Trust I LLC, as borrower, Grand Vacations Services
LLC, as servicer, Hilton Resorts Corporation, as Seller, the financial institutions signatory thereto
as managing agents, the financial institutions signatory thereto as conduit lenders, the financial
institutions signatory thereto as committed lenders and Bank of America, N.A., as administrative
agent (incorporated by reference to Exhibit 10.4(t) to the Registrant’s Annual Report on Form
10-K (File No. 001-37794) filed on March 1, 2022).

Amendment No. 20 to Receivables Loan Agreement, effective as of December 16, 2021, by and
among Hilton Grand Vacations Trust I LLC, as borrower, the financial institutions signatory
thereto as managing agents, the financial institutions signatory thereto as conduit lenders, the
financial institutions signatory thereto as committed lenders and Bank of America, N.A., as
administrative agent (incorporated by reference to Exhibit 10.4(u) to the Registrant’s Annual
Report on Form 10-K (File No. 001-37794) filed on March 1, 2022).

Amended and Restated Receivables Loan Agreement, dated as of May 3, 2022, among Hilton
Grand Vacations Trust I LLC, as borrower, Wells Fargo Bank, National Association, as paying
agent and securities intermediary, the persons from time to time party thereto as conduit lenders,
the financial institutions from time to time party thereto as committed lenders, the financial
institutions from time to time party thereto as managing agents, and Bank of America, N.A., as
administrative agent and structuring agent (incorporated by reference to Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K (File No. 001-37794 ) filed on May 4, 2022).

Hilton Grand Vacations Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit
10.8 to the Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on January 4,
2017).

2017 Declaration of Amendment to Hilton Grand Vacations Inc. 2017 Omnibus Incentive Plan
(incorporated by reference to Appendix A of the Registrant’s Definitive Proxy Statement on
Schedule 14A (File No. 001-37794) filed on March 24, 2017).

Hilton Grand Vacations Inc. 2017 Stock Plan for Non-Employee Directors (incorporated by
reference to Exhibit 10.9 to the Registrant’s Current Report on Form 8-K (File No. 001-37794)
filed on January 4, 2017).

Severance Agreement, dated April 17, 2017, between Mark D. Wang and Hilton Grand Vacations
Inc. (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K
(File No. 001-37794) filed on April 17, 2017).

Severance Agreement, dated April 17, 2017, between Charles R. Corbin and Hilton Grand
Vacations, Inc. (incorporated by reference to Exhibit 10.7 to the Registrant’s Quarterly Report on
Form 10-Q (File No. 001-37794) filed on August 3, 2017).

Severance Agreement, dated effective as of November 28, 2018, between Daniel J. Mathewes and
Hilton Grand Vacations Inc. (incorporated by reference to Exhibit 10.15(h) to the Registrant’s
Annual Report on Form 10-K (File No. 001-37794) filed on February 28, 2019).

Severance Agreement, dated effective as of December 3, 2018, between Gordon S. Gurnik and
Hilton Grand Vacations Inc. (incorporated by reference to Exhibit 10.15(i) to the Registrant’s
Annual Report on Form 10-K (File No. 001-37794) filed on February 28, 2019).

Severance Agreement, effective as of October 7, 2020, by and between Hilton Grand Vacations
Inc. and Jorge Pablo Brizi. (incorporated by reference to Exhibit 10.10j to the Registrant’s
Registration Statement on Form 10-K (File No. 001-37794) filed on March 1, 2021).

147

10.7†

10.8*

10.9(a)†

10.9(b)†

10.10(a)†

10.10(b)†

10.10(c)†

10.10(d)†

10.10(e)†

10.11(a)†

10.11(b)†

10.11(c)†

10.11(d)†

Form of Indemnification Agreement entered into between Hilton Grand Vacations Inc. and each of
its directors and executive officers (incorporated by reference to Exhibit 10.5 to the Registrant’s
Registration Statement on Form 10-12B/A (File No. 001-37794) filed on November 14, 2016).

Hilton Grand Vacations Inc. Employee Stock Purchase Plan, amended and restated as of
November 1, 2022.

Form of Restricted Stock Unit Agreement under Hilton Grand Vacations Inc. 2017 Omnibus
Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on
Form 8-K (File No. 001-37794) filed on March 15, 2017).

Form of Restricted Stock Unit Agreement for Mr. Mark Wang under Hilton Grand Vacations Inc.
2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.3 to the Registrant’s
amended Current Report on Form 8-K/A (File No. 001-37794) filed on May 16, 2018).

Form of Nonqualified Stock Option Agreement under Hilton Grand Vacations Inc. 2017 Omnibus
Incentive Plan (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on
Form 8-K (File No. 001-37794) filed on March 15, 2017).

Form of Nonqualified Stock Option Agreement (Converted Award – 2014 Grant) under Hilton
Grand Vacations Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.14(b)
to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on May 4, 2017).

Form of Nonqualified Stock Option Agreement (Converted Award – 2015 Grant) under Hilton
Grand Vacations Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.14(c)
to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on May 4, 2017).

Form of Nonqualified Stock Option Agreement (Converted Award – 2016 Grant) under Hilton
Grand Vacations Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.14(d)
to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on May 4, 2017).

Form of Nonqualified Stock Option Agreement for Mr. Mark Wang under Hilton Grand Vacations
Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.2 to the Registrant’s
amended Current Report on Form 8-K/A (File No. 001-37794) filed on May 16, 2018).

Form of Performance and Service Based Restricted Stock Unit Agreement (for use for all named
executive officers other than Mr. Mark Wang) under Hilton Grand Vacations Inc. 2017 Omnibus
Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on
Form 8-K (File No. 001-37794) filed March 8, 2018).

Form of Amended and Restated Performance and Service Based Restricted Stock Unit Agreement
(for use for all named executive officers other than Mr. Mark Wang) under Hilton Grand
Vacations Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on August 9, 2018).

Form of Performance and Service Based Restricted Stock Unit Agreement for Mr. Mark Wang
under Hilton Grand Vacations Inc. 2017 Omnibus Incentive Plan (incorporated by reference to
Exhibit 10.4 to the Registrant’s amended Current Report on Form 8-K/A (File No. 001-37794)
filed on May 16, 2018).

Form of Amended and Restated Performance and Service Based Restricted Stock Unit Agreement
for Mr. Mark Wang under Hilton Grand Vacations Inc. 2017 Omnibus Incentive Plan
(incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K
(File No. 001-37794) filed on August 9, 2018).

148

10.11(e)†

10.11(f)†

10.11(g)†

10.11(h)†

10.11(i)†

10.11(j)†

10.12†

10.13

10.14

10.15

10.16

Form of Second Amended and Restated Performance and Service Based Restricted Stock Unit
Agreement under the Hilton Grand Vacations Inc. 2017 Omnibus Incentive Plan (for use for all
named executive officers other than Mr. Mark Wang) (2019 awards) (incorporated by reference to
Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on
April 30, 2020).

Form of Second Amended and Restated Performance and Service Based Restricted Stock Unit
Agreement for Mr. Mark Wang under the Hilton Grand Vacations Inc. 2017 Omnibus Incentive
Plan (2019 awards) (incorporated by reference to Exhibit 10.5 to the Registrant’s Quarterly Report
on Form 10-Q (File No. 001-37794) filed on April 30, 2020).

Form of Second Amended and Restated Performance and Service Based Restricted Stock Unit
Agreement for Mr. Mark Wang under the Hilton Grand Vacations Inc. 2017 Omnibus Incentive
Plan (2020 awards) (incorporated by reference to Exhibit 10.7 to the Registrant’s Quarterly Report
on Form 10-Q (File No. 001-37794) filed on April 30, 2020).

Performance

Form of
(for
Service-Based Restricted
Mr. Wang)(incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on
Form 8-K (File No. 001-37794) filed on March 24, 2021). +

Stock Unit Agreement

and

Form of Transaction Incentive Performance RSU Agreement (CEO) (incorporated by reference to
Exhibit 10.4 to the Registrant’s Current Report on Form 8-K File No. 0001-37794) filed on
August 3, 2021).

Form of Transaction Incentive Performance RSU Agreement (Non-CEO) (incorporated by
reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K File No. 0001-37794)
filed on August 3, 2021).

Form of Restricted Stock Unit Award Agreement for Non-Employee Directors under Hilton Grand
Vacations Inc. 2017 Stock Plan for Non-Employee Directors (incorporated by reference to Exhibit
10.16 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794) filed on May 4,
2017).

Purchase Agreement, dated May 20, 2021, by and among Hilton Grand Vacations Borrower
Escrow, LLC, Hilton Grand Vacations Borrower Escrow, Inc., and Hilton Grand Vacations
Borrower LLC, in its capacity as guarantor of the HGV Escrow Guarantee and Deutsche Bank
Securities Inc., on its own behalf and as representative of the Initial Purchasers (incorporated by
reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-38894)
filed on July 29, 2021).

Purchase Agreement, dated June 14, 2021, by and among Hilton Grand Vacations Borrower
Escrow, LLC, Hilton Grand Vacations Borrower Escrow, Inc., Hilton Grand Vacations Borrower
LLC, in its capacity as guarantor of the HGV Escrow Guarantee and Deutsche Bank Securities
Inc., on its own behalf and as representative of the Initial Purchasers.(incorporated by reference to
Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-38894) filed on
July 29, 2021).

Stockholders Agreement, dated as of August 2, 2021, by and among Hilton Grand Vacations Inc.,
AP VIII Dakota Holdings, L.P., AP Dakota Co-Invest, L.P., and, for the purposes of Sections 7.2
and 7.3 thereof, Hilton Worldwide Holdings Inc. (incorporated by reference to Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K (File No. 0001-37794) filed on August 3, 2021).

Joinder Agreement, dated as of August 2, 2021, of AP VIII Dakota Holdings Borrower, L.P.
(incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K
(File No. 0001-37794) filed on August 3, 2021).

149

10.17(a)

10.17(b)

10.18†

21.1*

22

23.1*

31.1*

31.2*

32.1**

32.2**

Credit Agreement, dated as of August 2, 2021, by and among Hilton Grand Vacations Parent LLC,
as parent, Hilton Grand Vacations Borrower LLC, as the borrower, the guarantors from time to
time party thereto and Bank of America, N.A., as administrative agent and collateral agent
(incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K
(File No. 0001-37794) filed on August 3, 2021).

Amendment No. 1 to the Credit Agreement, dated as of December 16, 2021, by and among Hilton
Grand Vacations Parent LLC, as parent, Hilton Grand Vacations Borrower LLC, as the borrower,
the guarantors from time to time party thereto and Bank of America, N.A., as administrative agent
and collateral agent (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report
on Form 8-K (File No. 0001-37794) filed on December 20, 2021).

Hilton Grand Vacations Inc. Executive Deferred Compensation Plan.(incorporated by reference to
Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 001-37794) filed on
November 8, 2021).

Subsidiaries of the Registrant.

List of Issuer Subsidiaries of Guaranteed Securities and Guarantor Subsidiaries (incorporated by
reference to Exhibit 22 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37794)
filed on November 9, 2021).

Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

101.NS***

Inline XBRL Instance Document

101.SCH*** Inline XBRL Taxonomy Extension Schema Document.

101.CAL*** Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*** Inline XBRL Taxonomy Extension Definitions Linkbase Document.

101.LAB*** Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*** Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

The cover page from the Company’s Annual Report on Form 10-K for the year ended
December 31, 2021, has been formatted in Inline XBRL.

*
Filed herewith.
** Furnished not filed.
*** These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act
of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise
subject to liability under those sections.
Denotes management contract or compensatory plan or arrangement.
Pursuant to Item 601(b)(2) of Regulation S-K, certain schedules have been omitted. HGV agrees to furnish
supplementally a copy of any omitted schedule to the SEC upon request.

†
#

150

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 1st
day of March 2023.

HILTON GRAND VACATIONS INC.

By:

/s/ Mark D. Wang

Name: Mark D. Wang
Title: President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacities indicated on this 1st day of March 2023.

Signature

/s/ Mark D. Wang

Mark D. Wang

/s/ Daniel J. Mathewes

Daniel J. Mathewes

/s/ Carlos Hernandez

Carlos Hernandez

/s/ Leonard A. Potter

Leonard A. Potter

/s/ Brenda J. Bacon

Brenda J. Bacon

/s/ David W. Johnson

David W. Johnson

/s/ Mark H. Lazarus

Mark H. Lazarus

/s/ Pamela H. Patsley
Pamela H. Patsley

/s/ David Sambur

David Sambur

/s/ Alex van Hoek

Alex van Hoek

/s/ Paul W. Whetsell

Paul W. Whetsell

Title

President and Chief Executive Officer
(principal executive officer)

Senior Executive Vice President and Chief Financial
Officer (principal financial officer)

Senior Vice President and Chief Accounting Officer
(principal accounting officer)

Chairman of the Board of Directors

Director

Director

Director

Director

Director

Director

Director

151

[THIS PAGE INTENTIONALLY LEFT BLANK]

hiltongrandvacations.com