Section 1: ARS
[This page intentionally left blank]
MESSAGE TO THE SHAREHOLDERS
Dear Shareholder,
In 2019, Horizon Bancorp, Inc. (“Horizon”) reported record net income of $66.5 million. This represents a 25.2% increase over the
prior year’s net income of $53.1 million and 100.9% increase over 2017’s net income of $33.1 million. The increase in Horizon’s 2019
earnings reflects Horizon’s successful execution of its ongoing strategy to build mass and scale through both organic and
acquisitive growth.
During 2019, the equity markets saw a rebound over the prior year’s performance, with the major indices reaching high valuation points,
driven primarily by technology stocks. The SNL U.S. Bank Index for banks between $1 billion and $5 billion in total assets increased by
19.2% and the SNL U.S. Bank Index for banks between $5 billion and $10 billion in total assets increased by 21.2%. Horizon’s common
stock price increased by 20.4% for the year, which was in line with the aforementioned bank indices. Overall, it was an exceptional year
for the equity markets, including banks.
Gains in Efficiency
In addition, to 2019’s record earnings, Horizon achieved its best ever efficiency ratio of 59.86%. The efficiency ratio represents
Horizon’s cost to produce one dollar of revenue. Given that our 2019 efficiency ratio included one-time expenses related to our merger
with Salin Bancshares, Inc., we expect this ratio will continue to improve. Horizon will persist on its focus on efficiency through
leveraging backroom operations and investing in new technology to improve processes and workflow.
Horizon’s goals for technology investments are first, to improve the customer experience; second, to streamline backroom operations to
increase productivity, and third, to maximize our data management capabilities. During 2019, Horizon’s technology investments included
a new consumer loan underwriting system; data warehouse platform; business development tracking software and Interactive Teller
Machines (“ITMs”). In 2020, Horizon plans to invest in a new branch teller platform, mortgage origination system, payment system and
a system for on-line customer conversation or on-line chat capabilities. These investments in 2020 are all focused on improving our
customers’ experience.
Acquisitions have been an integral part of Horizon’s strategy to build mass and scale. On March 26, 2019, Horizon completed its
fourteenth acquisition over the past sixteen years and our largest to date with the merger of Salin Bancshares, Inc. and its wholly
owned subsidiary Salin Bank and Trust Company. Salin Bank added approximately $900 million in total assets, an excellent core
deposit base and a seasoned management team. In addition, the Salin team helped Horizon advance our utilization and knowledge
of the ITMs. ITMs enhance the customer experience through extended hours, interaction with a live banker and convenience of a
drive-up.
Customers continue to migrate toward higher utilization of our mobile and internet banking platforms and, accordingly, rely less on bank
branches to handle their transactions. As a result of the reduction in branch activity, Horizon continues to rationalize its branch
network. In 2019, Horizon closed ten offices, five from the Salin merger and five of our existing locations. The Salin offices were either
redundant locations, whereby their customers could be served by another office located nearby, or were low performing offices. Over
the past seven years Horizon has closed a total of twenty-two office locations and will continue to periodically review our branch
delivery systems for efficiencies.
1
MESSAGE TO THE SHAREHOLDERS
Building for the Future
As a publicly traded company, Horizon’s obligation and responsibility to its shareholders is to look for growth opportunities, to
improve upon the customer experience, retain and recruit top talent and to build an efficient operation. Horizon believes that the best
opportunities for future growth are in the States of Indiana, Michigan, Ohio and Illinois. Indiana, Michigan and Ohio are fiscally
responsible States, with pockets of strong economic growth and community banks with good core deposits. Illinois is fiscally
challenged; however, it has strong core deposits and select areas with good growth potential. Horizon will continue to capitalize on
these opportunities through organic and acquisitive growth initiatives.
In 2019, Horizon converted one loan production office to a full service office in Holland, Michigan. This office is in a growth market
which complements Horizon’s current footprint in Western Michigan.
Horizon is a company on the move and will continue to look for opportunities in the markets we serve to build shareholder value.
Focused Growth Outlook
Horizon’s three-year strategic plan calls for acquisitive growth, which we anticipate will account for approximately fifty percent of our
total growth during this time period. Horizon’s acquisition strategy is to partner with like-minded community banks that have similar
values and are located primarily in the states of Indiana and Michigan. Both states have favorable economic environments for business
and are well known to Horizon’s senior leadership team.
A secondary acquisition strategy is to consider opportunities in Northwest and Central Ohio and Central Illinois. These markets
provide strong core deposits and complement our existing footprint in Northeast and Central Indiana.
Horizon believes that the banking industry will continue to consolidate as a result of increased competition, the escalating costs of
doing business, increased regulatory burden, shrinking net interest margins, the need for succession management and the required
investment in technology to remain competitive. Horizon’s acquisition experience, reputation for executing smooth integrations,
capacity of our internal systems and ability to retain local people, has positioned us well to capitalize on these opportunities.
Horizon’s three-year organic growth strategy is focused on the markets where we believe we can gain market share or capitalize on
demographic growth. These markets include major urban areas located in Indiana and Michigan. Most of these markets project
population growth faster than Horizon’s legacy branch locations, have strong local economies, and are dominated by very large banks
headquartered outside of these states. We believe organic growth will be achieved by retaining and attracting top talent, rewarding our
employees for our mutual success, taking market share from large banks and focusing on our customers’ experience.
Another key component in Horizon’s strategic plan is to consistently focus on our four primary and diverse revenue streams which
include: business and agricultural banking, retail banking, mortgage lending and wealth
2
MESSAGE TO THE SHAREHOLDERS
and investment management. These four revenue streams provide Horizon and shareholders with stability to weather varying
economic cycles and a diversification of our capital at risk, the combination of which provides for stable and consistent returns over
time.
General Banking Sector Outlook
The economic outlook has several uncertainties tied to the increasing probability for a recession to occur by 2021. These uncertainties
include the volatile U.S. political environment; the Federal Reserve Bank’s position of accommodation to support growth, albeit slow
growth; and the volatility of international relationships. The recent trade agreements with NAFTA and China have bolstered the short-
term economic outlook; however, the elevated international tension could quickly evaporate any short term gains.
The 2020 headwinds facing the U.S. banking sector include: increased competition for low-cost deposits from internet banks and the
very largest U.S. banks as they increase their annual spend on marketing and invest in new technologies. Also, the low unemployment
rate and increased competition for top talent; the escalating cost of healthcare; the increased loan competition from the Fintech
providers; the slow-down in the manufacturing sector and the risk of a recession in 2021.
To offset these headwinds, Horizon’s 2020 plan is to seek merger partners with banks that provide solid core deposits and to
allocate more treasury management resources to support core deposit growth. In addition, Horizon continues to review its credit
underwriting standards in anticipation of a possible recession in 2021. Lastly, Horizon will continue to deploy a top talent retention
program that has a goal of retaining 100% of our top performers.
Milestones Achieved Across the Company
Horizon achieved the following milestones in 2019:
• Record earnings of $66.5 million.
• Record efficiency ratio at 59.86%.
• Surpassed $5.2 billion in total assets.
• Completed our fourteenth acquisition over the past sixteen years.
• Good asset quality as measured by low 2019 net charge-offs at 0.06%.
Creating Shareholder Value
Since 2003, Horizon has had a written shareholder value plan. This plan calls for Horizon to create long-term shareholder value by
maintaining our core values, business discipline and focus on strategic objectives. During 2019, this was demonstrated through
several key actions and events including:
• Return on average common equity of 10.98%.
• An increase in the quarterly dividend by 20% from 10 cents to 12 cents per share.
• Maintained consistent shareholder liquidity with Horizon’s average shares of common stock traded per day at 84,800 and 95,300 for years
2019 and 2018 respectively.
3
MESSAGE TO THE SHAREHOLDERS
• As of December 31, 2019, Horizon’s tangible book value per share was $10.63, which is the highest level since the Company became
publicly traded.
• Horizon authorized a stock repurchase program for up to 2,250,000 shares of Horizon’s issued and outstanding common stock, no par
value. As of December 31, 2019, Horizon had repurchased a total of 99,407 shares at an average price per share of $16.04.
• Continued our enrollment in the Russell 2000 and 3000 indices and to increase shares of Horizon’s common stock purchased in index
funds tied to the Russell indices.
• We continue to improve upon operational leverage by increasing mass and scale. In support of this strategy, we closed on the merger
with Salin Bank on March 26, 2019.
To improve efficiency and to better allocate our resources, Horizon closed ten offices in 2019.
In 2019, Horizon’s price per common share increased by 20.4%.
•
•
Horizon’s commitment to people first, a cautious and focused approach to expansion and maintaining a diverse number of revenue
streams, gives us confidence in our ability to weather future economic fluctuations and to continue stable growth while continuing
to deliver shareholder value.
On a Personal Note: On November 12, 2019, longtime Chairman Emeritus Robert C. Dabagia passed away. Mr. Dabagia was a
mentor to Horizon’s executive team and provided sound counsel to the Board of Directors throughout his 40 plus years in banking.
Mr. Dabagia will always be remembered as the perfect gentleman and an advocate for Horizon and the community at large. His
service to the Company will be missed.
On behalf of the entire Horizon Bancorp family, thank you for your continued support and investment in Horizon.
Craig M. Dwight
Chairman & Chief Executive Officer
4
WE DEDICATE THIS REPORT TO THE MEMORY OF ROBERT C. DABAGIA
Robert C. Dabagia served over three decades as Chairman, President and CEO of Citizens Bank of Michigan City and
ultimately Chairman of the Board, President and CEO of Horizon Bank and Horizon Bancorp when he retired in 2013. After
retirement he was bestowed the title of Chairman Emeritus. During his tenure, he was an integral part of our Company’s
growth story, including the consolidation of two banks in Michigan City, Indiana in 1986. He was also instrumental in
successfully steering Horizon Bancorp through multiple and varying economic cycles and providing leadership during the
Company’s unprecedented financial growth and performance.
Mr. Dabagia provided leadership, guidance and inspiration throughout the years, generously giving of his time and
expertise to the company and the community. In addition to his outstanding guidance and leadership as a bank executive,
he also served as a community leader serving on a wide variety of civic and charitable causes, setting an example which is a
vital part of our Company’s culture today.
Annually in honor of Mr. Dabagia’s outstanding leadership and service, Horizon Bank proudly presents the Robert C.
Dabagia Leadership Award to a worthy Horizon Advisor in recognition of his or her dedication to the community, co-
workers and Company.
Mr. Dabagia’s dedication and support to Horizon Bancorp and the community is a true standard for all to follow.
5
SUMMARY OF SELECTED FINANCIAL DATA
(Dollar Amounts In Thousands Except Per Share Data and Ratios)
Earnings
Net interest income
Provision for loan losses
Other income
Other expenses
Income tax expense
Net income
Preferred stock dividend
2019
2018
2017
2016
2015
$
$
160,791
1,976
43,058
122,032
13,303
$
134,569
2,906
34,413
102,516
10,443
$
112,100
2,470
33,136
94,813
14,836
85,992
1,842
35,455
86,892
8,801
$
74,734
3,162
30,402
74,193
7,232
66,538
53,117
33,117
23,912
20,549
—
—
—
(42 )
(125 )
Net income available to common shareholders
$
66,538
$
53,117
$
33,117
$
23,870
$
20,424
Cash dividend declared
Per Share Data
Basic earnings per share¹
Diluted earnings per share¹
Cash dividends declared per common share¹
Book value per common share¹
Weighted-average shares outstanding
Basic¹
Diluted¹
Period End Totals
Loans, net of deferred loan fees and unearned income
Allowance for loan losses
Total assets
Total deposits
Total borrowings
Ratios
Loan to deposit
Loan to total funding
Return on average assets
Average stockholders’ equity to average total assets
Return on average stockholders’ equity
Dividend payout ratio (dividends divided by net income)
Price to book value ratio
Price to earnings ratio
$
20,835
$
15,418
$
15,418
$
8,382
$
6,216
$
$
1.53
1.53
0.46
14.59
$
1.39
1.38
0.40
12.82
$
0.96
0.95
0.33
11.93
$
0.79
0.79
0.27
10.25
0.87
0.84
0.26
9.47
43,493,316
43,597,595
38,347,059
38,495,231
34,553,736
34,760,439
29,981,592
30,123,615
23,648,166
24,295,968
$ 3,636,841
17,667
5,246,829
3,931,022
606,052
$ 3,013,332
17,820
4,246,688
3,139,376
588,221
$ 2,831,995
16,394
3,964,303
2,881,003
601,810
$ 2,135,986
14,837
3,141,156
2,471,210
304,945
$ 1,749,131
14,534
2,652,401
1,880,153
482,144
92.62 %
80.25 %
1.35 %
12.28 %
10.98 %
31.31 %
130.27 %
12.42
96.02 %
80.87 %
1.31 %
11.65 %
11.22 %
29.03 %
123.09 %
11.35
98.30 %
81.31 %
0.97 %
11.15 %
8.74 %
34.78 %
155.28 %
19.45
86.43 %
76.94 %
0.81 %
10.22 %
7.92 %
34.33 %
182.13 %
23.56
93.03 %
74.04 %
0.87 %
9.30 %
9.87 %
29.85 %
131.26 %
14.78
1Adjusted for 3:2 stock split on June 15, 2018 and November 14, 2016.
6
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
Commission file number 0-10792
Horizon Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Indiana
(State or other jurisdiction of
incorporation or organization)
515 Franklin Street, Michigan City
(Address of principal executive officers)
35-1562417
(I.R.S. Employer
Identification No.)
46360
(Zip Code)
Registrant’s telephone number, including area code: 219-879-0211
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Common Stock, no par value
Name of each exchange on which registered
The NASDAQ Stock Market, LLC
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding12 months (or for such shorter period that the registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to the Form 10-K. ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an
emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth
company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
Non-Accelerated Filer
Emerging Growth Company
☒
☐
☐
Accelerated Filer
Smaller Reporting Company
☐
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new
or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant, based on the average sale price of such stock as of
June 29, 2018, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $763.7 million.
As of February 27, 2019, the registrant had 38,375,407 shares of common stock outstanding.
Documents Incorporated by Reference
Document
Portions of the Registrant’s Proxy Statement to be filed for its
May 2, 2019 annual meeting of shareholders
Part of Form 10-K into which
portion of document is incorporated
Part III
HORIZON BANCORP, INC.
2018 Annual Report on Form 10-K
Table of Contents
Table of Contents
FORWARD-LOOKING STATEMENTS
PART I
Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4
Special Item: Executive Officers of Registrant
Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures
PART II
Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreement with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
PART III
Item 10
Item 11
Item 12
Item 13
Item 14
Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services
PART IV
Item 15
SIGNATURES
Exhibits and Financial Statement Schedules
2
Page
3
4
23
33
34
35
35
36
36
39
40
63
64
138
138
138
139
139
140
140
140
140
144
Table of Contents
HORIZON BANCORP, INC.
2018 Annual Report on Form 10-K
FORWARD-LOOKING STATEMENTS
A cautionary note about forward-looking statements: In addition to historical information, information included and incorporated by reference in this
Annual Report on Form 10-K contains certain “forward-looking statements” within the meaning of the federal securities laws. Horizon Bancorp, Inc.
(“Horizon”) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995 and is including this statement for purposes of invoking those safe-harbor provisions. Forward-looking
statements can include statements about estimated cost savings, plans and objectives for future operations and expectations about Horizon’s financial
and business performance as well as economic and market conditions. They often can be identified by the use of words such as “expect,” “may,” “likely,”
“could,” “should,” “will,” “intend,” “project,” “estimate,” “believe,” “anticipate,” “seek,” “plan,” “goals,” “strategy,” “future” and variations of such
words and similar expressions.
Horizon may include forward-looking statements in filings it makes with the Securities and Exchange Commission (“SEC”), such as this Form 10-K, in
other written materials, and in oral statements made by senior management to analysts, investors, representatives of the media and others. Horizon
intends that these forward-looking statements speak only as of the date they are made, and Horizon undertakes no obligation to update any forward-
looking statement to reflect events or circumstances after the date on which the forward-looking statement is made or to reflect the occurrence of
unanticipated events.
Although management believes that the expectations reflected in forward-looking statements are reasonable, actual results may differ materially, whether
adversely or positively, from the expectations of Horizon that are expressed or implied by any forward-looking statement. Risks, uncertainties, and factors
that could cause Horizon’s actual results to vary materially from those expressed or implied by any forward-looking statement include but are not limited
to the following:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
economic conditions and their impact on Horizon and its customers;
changes in the level and volatility of interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate
sensitivity;
rising interest rates and their impact on mortgage loan volumes and the outflow of deposits;
loss of key Horizon personnel;
increases in disintermediation, as new technologies allow consumers to complete financial transactions without the assistance of
banks;
loss of fee income, including interchange fees, as new and emerging alternative payment platforms (e.g., Apple Pay or Bitcoin) take a
greater market share of the payment systems;
estimates of fair value of certain of Horizon’s assets and liabilities;
volatility and disruption in financial markets;
prepayment speeds, loan originations, credit losses and market values, collateral securing loans and other assets;
sources of liquidity;
potential risk of environmental liability related to lending and acquisition activities;
changes in the competitive environment in Horizon’s market areas and among other financial service providers;
legislation and/or regulation affecting the financial services industry as a whole, and Horizon and its subsidiaries in particular,
including the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the adoption
of regulations by regulatory bodies under the Dodd-Frank Act;
the impact of whole or partial dismantling of provisions of the Dodd-Frank Act under the current federal administration, including the
2018 Economic Growth, Regulatory Relief, and Consumer Protection Act;
the impact of the Basel III capital rules;
changes in regulatory supervision and oversight, including monetary policy and capital requirements;
changes in accounting policies or procedures as may be adopted and required by regulatory agencies;
3
Table of Contents
•
•
•
•
•
•
•
•
HORIZON BANCORP, INC.
rapid technological developments and changes;
the risks presented by cyber terrorism and data security breaches;
the rising costs of effective cybersecurity;
containing costs and expenses;
the slowing or failure of economic recovery;
the ability of the U.S. federal government to manage federal debt limits;
the potential influence on the U.S. financial markets and economy from material changes outside the U.S. or in overseas relations,
including changes in U.S. trade relations related to imposition of tariffs, Brexit, and the phase out in 2021 of the London Interbank
Offered Rate (“LIBOR”); and
the risks of expansion through mergers and acquisitions, including unexpected credit quality problems with acquired loans, difficulty
integrating acquired operations and material differences in the actual financial results of such transactions compared with Horizon’s
initial expectations, including the full realization of anticipated cost savings.
You are cautioned that actual results may differ materially from those contained in the forward-looking statements. The “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in Item 7 of this Form 10-K lists some of the factors that could cause Horizon’s actual results
to vary materially from those expressed in or implied by any forward-looking statements. We direct your attention to this discussion.
Other risks and uncertainties that could affect Horizon’s future performance are set forth below in Item 1A, “Risk Factors.”
PART I
ITEM 1. BUSINESS
The disclosures in this Item 1 are qualified by the disclosures below in Item 1A, “Risk Factors,” and Item 7, “Management’s Discussion and Analysis of
Financial Condition and Results of Operations,” and in other cautionary statements set forth elsewhere in this Annual Report on Form 10-K.
General
Horizon Bancorp, Inc. (“Horizon” or the “Company”) is a registered bank holding company incorporated in Indiana and headquartered in Michigan City,
Indiana. Horizon provides a broad range of banking services in the Northern and Central regions of Indiana and the Southern, Central and Great Lakes
Bay regions of Michigan through its bank subsidiary, Horizon Bank (“Horizon Bank” or the “Bank”) and other affiliated entities and Horizon Risk
Management, Inc. Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select
Market under the symbol HBNC. Horizon Bank (formerly known as “Horizon Bank, N.A.”) was a national association until its conversion to an Indiana
commercial bank effective June 23, 2017. Prior to that date, Horizon was chartered as a national banking association founded in 1873. The Bank is a full-
service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services and other services incident
to banking. Horizon Risk Management, Inc. is a captive insurance company incorporated in Nevada and was formed as a wholly owned subsidiary of
Horizon.
On October 29, 2018, Horizon entered into an Agreement and Plan of Merger (the “Merger Agreement”) providing for Horizon’s acquisition of Salin
Bancshares, Inc. (“Salin”). Pursuant to the Merger Agreement, Salin will merge with and into Horizon, with Horizon surviving the merger (the “Merger”),
and Salin Bank and Trust Company, a wholly-owned subsidiary of Salin, will merge with and into Horizon Bank, with Horizon Bank as the surviving bank.
The boards of directors of each of Horizon and Salin have approved the merger and the Merger Agreement. Subject to the approval of the Merger by
Salin shareholders, regulatory approvals and other closing conditions, the parties anticipate completing the Merger during the first quarter of 2019.
4
Table of Contents
HORIZON BANCORP, INC.
In connection with the Merger, shareholders of Salin will receive fixed consideration of 23,907.5 shares of Horizon common stock and $84,417.17 in cash
for each share of Salin common stock. Based on the closing price of Horizon’s common stock on October 26, 2018 of $16.95 per share, the transaction
value for the shares of common stock is approximately $135.3 million.
The Merger Agreement also provides for certain termination rights for both Horizon and Salin, and further provides that upon termination of the Merger
Agreement under certain circumstances, Salin will be obligated to pay Horizon a termination fee.
As of December 31, 2018, Salin had total assets of approximately $929.4 million, total deposits of approximately $749.5 million and total loans of
approximately $593.7 million.
On October 17, 2017, Horizon completed the acquisition of Wolverine Bancorp, Inc., a Maryland corporation (“Wolverine”) and Horizon Bank’s
acquisition of Wolverine Bank, a federally-chartered savings bank and wholly-owned subsidiary of Wolverine, through mergers effective October 17,
2017. Under the terms of the Merger Agreement, shareholders of Wolverine received 1.5228 shares of Horizon common stock and $14.00 in cash for each
outstanding share of Wolverine common stock. Wolverine shares outstanding at the closing to be exchanged were 2,129,331, and the shares of Horizon
common stock issued to Wolverine shareholders totaled 3,241,045. Based upon the October 16, 2017 closing price of $19.37 per share of Horizon common
stock immediately prior to the effectiveness of the merger, less the consideration used to pay off Wolverine Bancorp’s ESOP loan receivable, the
transaction has an implied valuation of approximately $93.8 million. As a result of the acquisition, the Company was able to increase its deposit base and
reduce transaction costs. The Company also expects to reduce costs through economies of scale.
On September 1, 2017, Horizon completed the acquisition of Lafayette Community Bancorp, an Indiana corporation (“Lafayette”) and the Bank’s
acquisition of Lafayette Community Bank, a state-chartered bank and wholly-owned subsidiary of Lafayette, through mergers effective September 1, 2017.
Under the terms of the Merger Agreement, shareholders of Lafayette received 0.8817 shares of Horizon common stock and $1.73 in cash for each
outstanding share of Lafayette common stock. Lafayette shareholders owning fewer than 100 shares of common stock received $17.25 in cash for each
common share. Lafayette shares outstanding at the closing to be exchanged were 1,856,679, and the shares of Horizon common stock issued to Lafayette
shareholders totaled 1,636,888. Based upon the August 31, 2017 closing price of $17.45 per share of Horizon common stock immediately prior to the
effectiveness of the merger, the transaction has an implied valuation of approximately $34.5 million. As a result of the acquisition, the Company was able
to increase its deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale and to increase revenue
in this vibrant growth market.
On February 3, 2017, Horizon completed the purchase and assumption of certain assets and liabilities of a single branch of First Farmers Bank & Trust
Company, in Bargersville, Indiana. Net cash of $11.0 million was received in the transaction, representing the deposit balances assumed at closing, net of
amounts paid for loans acquired in the transaction of $3.4 million and a 3.0% premium on deposits. Customer deposit balances were recorded at
$14.8 million and a core deposit intangible of $452,000 was recorded in the transaction which will be amortized over ten years on a straight line basis.
There was no goodwill generated in the transaction.
On November 7, 2016, Horizon completed the acquisition of CNB Bancorp, an Indiana corporation headquartered in Attica, Indiana (“CNB”) and the
Bank’s acquisition of The Central National Bank and Trust Company (“Central National Bank & Trust”), through mergers effective November 7, 2016.
Under terms of the acquisition, shareholders of CNB received merger consideration in the form of cash. The total value of the consideration for the
acquisition was $5.3 million. As a result of the acquisition, the Company was able to increase its deposit base and reduce transaction costs. The
Company also expects to reduce costs through economies of scale.
On July 18, 2016, Horizon completed the acquisition of LaPorte Bancorp, Inc., a Maryland corporation (“LaPorte Bancorp”) and the Bank’s acquisition of
The LaPorte Savings Bank, a state-chartered savings bank and wholly owned subsidiary of LaPorte Bancorp, through mergers effective July 18, 2016.
Under the terms of the merger agreement, shareholders of LaPorte Bancorp had the option to receive $17.50 per share in cash or 1.4153 shares of Horizon
common stock for each share of LaPorte Bancorp’s common stock, subject to allocation provisions to assure that in aggregate,
5
Table of Contents
HORIZON BANCORP, INC.
LaPorte Bancorp shareholders received total consideration that consisted of 65% stock and 35% cash. As a result of LaPorte Bancorp stockholder stock
and cash elections and the related proration provisions of the merger agreement, Horizon issued 5,132,232 shares of its common stock in the merger.
Based upon the July 18, 2016 closing price of $12.24 per share of Horizon common stock, less the consideration used to pay off LaPorte Bancorp’s ESOP
loan receivable, the transaction had an implied valuation of approximately $98.6 million. As a result of the acquisition, the Company was able to increase
its deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale.
On June 1, 2016, Horizon completed the acquisition of Kosciusko Financial, Inc., an Indiana corporation (“Kosciusko”) and the Bank’s acquisition of
Farmers State Bank, a state-chartered bank and wholly owned subsidiary of Kosciusko, through mergers effective June 1, 2016. Under the terms of the
merger agreement, shareholders of Kosciusko had the option to receive $81.75 per share in cash or 6.7775 shares of Horizon common stock for each share
of Kosciusko’s common stock, subject to allocation provisions to assure that in aggregate, Kosciusko shareholders received total consideration that
consisted of 65% stock and 35% cash. Kosciusko shareholders owning fewer than 100 shares of common stock received $81.75 in cash for each common
share. As a result of Kosciusko stockholder stock and cash elections and the related proration provisions of the merger agreement, Horizon issued
1,310,145 shares of its common stock in the merger. Based upon the June 1, 2016 closing price of $11.04 per share of Horizon common stock, the
transaction had an implied valuation of approximately $23.0 million. As a result of the acquisition, the Company was able to increase its deposit base and
reduce transaction costs. The Company also expects to reduce costs through economies of scale.
On July 1, 2015, Horizon completed the acquisition of Peoples Bancorp, an Indiana corporation (“Peoples”) and the Bank’s acquisition of Peoples Federal
Savings Bank of DeKalb County (“Peoples FSB”), through mergers effective July 1, 2015. Under the terms of the acquisition, the exchange ratio was
2.1375 shares of Horizon common stock and $9.75 in cash for each outstanding share of Peoples common stock. Peoples shareholders owning fewer than
100 shares of common stock received $33.14 in cash for each common share. Peoples shares outstanding at the closing were 2,311,858, and the shares of
Horizon common stock issued to Peoples shareholders totaled 4,932,454. Horizon’s stock price was $11.25 per share at the close of business on July 1,
2015. Based upon these numbers, the total value of the consideration for the acquisition was $78.1 million. As a result of the acquisition, the Company
experienced, and expects to continue to experience, increases in its deposit base, reductions in transaction costs and reduced costs through economies
of scale.
On April 3, 2014 Horizon completed its acquisition of SCB Bancorp, Inc. (“Summit”) and the Bank’s acquisition of Summit Community Bank, through
mergers effective as of that date. Under the final terms of the acquisition, the exchange ratio was 1.1034 shares of Horizon’s common stock and $5.15 in
cash for each share of Summit common stock outstanding. Summit shares outstanding at the closing were 1,164,442, and the shares of Horizon common
stock issued to Summit shareholders totaled 1,284,345. Horizon’s stock price was $9.88 per share at the close of business on April 3, 2014. Based upon
these numbers, the total value of the consideration for the acquisition was $18.9 million (not including the retirement of Summit debt). As a result of the
acquisition, the Company experienced, and expects to continue to experience, increases in its deposit base, reductions in transaction costs and reduced
costs through economies of scale.
The Bank maintains 63 full service offices and 3 loan and deposit production offices. At December 31, 2018, the Bank had total assets of $4.25 billion and
total deposits of $3.14 billion. The Bank has wholly-owned direct and indirect subsidiaries: Horizon Investments, Inc. (“Horizon Investments”), Horizon
Properties, Inc. (“Horizon Properties”), Horizon Insurance Services, Inc. (“Horizon Insurance”), Horizon Grantor Trust, The Loan Store, Inc. and
Wolverine Commercial Holdings, LLC. Horizon Investments manages the investment portfolio of the Bank. Horizon Properties manages the real estate
investment trust. Horizon Insurance is used by the Company’s Wealth Management to sell certain life insurance products through a third party. Horizon
Grantor Trust holds title to certain company owned life insurance policies. The Loan Store, Inc. does not presently engage in any business activities.
Wolverine Commercial Holdings, LLC currently holds one piece of property but does not otherwise engage in significant business activities.
Horizon formed Horizon Bancorp Capital Trust II in 2004 (“Trust II”) and Horizon Bancorp Capital Trust III in 2006 (“Trust III”) for the purpose of
participating in pooled trust preferred securities offerings. The Company assumed additional debentures as the result of the acquisition of Alliance
Financial Corporation in 2005, which formed Alliance Financial Statutory Trust I (“Alliance Trust”). The Company also assumed additional debentures as
the result of the
6
Table of Contents
HORIZON BANCORP, INC.
acquisition of American Trust & Savings Bank (“American”) in 2010, which formed Am Tru Statutory Trust I (“Am Tru Trust”). The Company also
assumed additional debentures as the result of the Heartland transaction, which formed Heartland (IN) Statutory Trust II (“Heartland Trust”). In 2016, the
Company also assumed additional debentures as the result of the LaPorte Bancorp transaction. LaPorte Bancorp acquired City Savings Financial
Corporation in 2007. City Savings Financial Corporation issued the debentures and formed City Savings Statutory Trust I (“City Savings”) in 2003. See
Note 15 of the Consolidated Financial Statements included at Item 8 for further discussion regarding these previously consolidated entities that are now
reported separately.
The business of Horizon is not seasonal to any material degree. No material part of Horizon’s business is dependent upon a single or small group of
customers, the loss of any one or more of which would have a materially adverse effect on the business of Horizon. In 2018, revenues from loans
accounted for 73.5% of the total consolidated revenue, and revenues from investment securities accounted for 9.1% of total consolidated revenue.
Available Information
The Company’s Internet address is www.horizonbank.com. The Company makes available, free of charge through the “About Us - Investor Relations –
Documents - SEC Filings” section of its Internet website, copies of the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to Section 13(a) of the Securities Exchange Act of 1934, as
amended, as soon as reasonably practicable after those reports are filed with or furnished to the SEC.
Employees
The Company and its subsidiaries employed approximately 716 full and part-time employees as of December 31, 2018.
Competition
Horizon faces a high degree of competition in all of its primary markets. The Bank’s primary market consists of areas throughout the northern,
northwestern, northeastern and central regions of the state of Indiana along with the southern, central and Great Lakes Bay regions of the state of
Michigan. The Bank’s primary market is further defined by the Indiana counties of La Porte, Lake, Porter, St. Joseph, Elkhart, Kosciusko, LaGrange,
DeKalb, Noble, Whitley, Allen, Fountain, Tippecanoe, Hamilton, Marion and Johnson, as well as the Michigan counties of Berrien, Cass, St. Joseph,
Kalamazoo, Ingham, Midland, Saginaw, Oakland and Ottawa. The Bank competes with other commercial banks, savings and loan associations, consumer
finance companies, credit unions and other non-bank and digital financial service providers. To a more moderate extent, the Bank competes with Chicago
money center banks, mortgage banking companies, insurance companies, brokerage houses, other institutions engaged in money market financial
services and certain government agencies.
Horizon was the largest of the eight bank and thrift institutions in La Porte County with a 54.99% market share, as of June 30, 2018. In July 2016, Horizon
completed its acquisition of The LaPorte Savings Bank adding its market share and a net of four branches located in La Porte County. In Porter County,
Horizon was the fifth largest of 12 institutions with a market share of 10.93%. As of June 30, 2018, Horizon held 1.70% of the market share in Lake County.
Horizon entered Kosciusko County in June 2016 through its acquisition of Farmers State Bank. As of June 30, 2018, Horizon held a market share of 7.63%
and was ranked fourth out of 10 institutions in Kosciusko County. Horizon entered the Indiana counties of Allen, DeKalb, LaGrange, Noble and Whitley
in 2015 through its acquisition of Peoples FSB. As of June 30, 2018, Horizon was the second largest of the 11 bank and thrift institutions in DeKalb
County with a market share of 21.96%, followed by market shares of 7.97% in Whitley County; 7.63% in Noble County; 5.33% in LaGrange County; and
less than 1% in Allen County. Horizon’s market share in the counties of St. Joseph and Elkhart were less than 1% at June 30, 2018. At June 30, 2018,
Horizon held a 10.49% market share in Fountain County, which it entered in late 2016 through the acquisition of Central National Bank and Trust. On
September 1, 2017, Horizon acquired Lafayette Community Bank and entered Tippecanoe County. At June 30, 2018, Horizon ranked fifth out of 15
institutions in Tippecanoe County with a 11.06% market share. In 2012, Horizon entered Johnson County through its acquisition of Heartland Bank and
ranked second of the 19 institutions with a market share of 12.24%, as of June 30, 2018. Horizon’s market share of deposits was less than 1% each in
Hamilton and Marion Counties.
7
Table of Contents
HORIZON BANCORP, INC.
Horizon was the fourth largest of the 10 bank and thrift institutions in Berrien County with an 8.88% market share, as of June 30, 2018. The branches
acquired from Peoples FSB in Michigan are located in Cass, St. Joseph and Kalamazoo Counties where Horizon held market share of 6.18%, 4.62% and
1.36%, respectively, as of June 30, 2018. Horizon entered Ingham County through its acquisition of Summit Community Bank in 2014 and held 2.26%
market share as of June 30, 2018. On October 17, 2017, Horizon acquired Wolverine Bank and entered Midland and Saginaw counties. At June 30, 2018,
Horizon was the second largest of seven institutions in Midland County with a 6.32% market share. Horizon held less than 1% market share in Saginaw
County and Kent County, Michigan at June 30, 2018. (Source: FDIC Summary of Deposits Market Share Reports, available at www.fdic.gov.)
Regulation and Supervision
General
As a bank holding company and a financial holding company, the Company is subject to extensive regulation, supervision and examination by the Board
of Governors of the Federal Reserve System (the “Federal Reserve Board” or “Federal Reserve”) as its primary federal regulator under the Bank Holding
Company Act of 1956, as amended (“BHC Act”). The Company is required to file annual reports with the Federal Reserve and provide other information
that the Federal Reserve may require. The Federal Reserve may also make examinations and inspections of the Company.
The Bank, as an Indiana-chartered bank, is subject to extensive regulation, supervision and examination by the Indiana Department of Financial
Institutions (“DFI”) as its primary state regulator. Also, as to certain matters, the Bank is under the supervision of, and subject to examination by, the
Federal Deposit Insurance Corporation (“FDIC”) because the FDIC provides deposit insurance to the Bank and is the Bank’s primary federal regulator.
The supervision, regulation and examination of Horizon and the Bank by the bank regulatory agencies are intended primarily for the protection of
depositors rather than for the benefit of Horizon’s shareholders.
Horizon is also subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934,
as amended, as administered by the SEC. Horizon’s common stock is listed on the NASDAQ Global Select Market under the trading symbol “HBNC,” and
Horizon is subject to the NASDAQ rules applicable to listed companies.
Included below is a brief summary of significant aspects of the laws, regulations and policies applicable to Horizon and the Bank. This summary is
qualified in its entirety by reference to the full text of the statutes, regulations and policies that are referenced and is not intended to be an exhaustive
description of the statutes, regulations and policies applicable to the business of Horizon and the Bank. Also, such statutes, regulations and policies are
continually under review by Congress and state legislatures and by federal and state regulatory agencies. A change in statutes, regulations or regulatory
policies applicable to Horizon and the Bank could have a material effect on Horizon’s business, financial condition and results of operations.
The Bank Holding Company Act
The BHC Act generally limits the business in which a bank holding company and its subsidiaries may engage to banking or managing or controlling
banks and those activities that the Federal Reserve Board has determined to be so closely related to banking as to be a proper incident thereto. Those
closely related activities currently can include such activities as consumer finance, mortgage banking and securities brokerage. Certain well-managed and
well-capitalized bank holding companies may elect to be treated as a “financial holding company” and, as a result, will be permitted to engage in a broader
range of activities that are financial in nature and in activities that are determined to be incidental or complementary to activities that are financial in
nature. Horizon has both qualified as, and elected to be, a financial holding company. Activities that are considered financial in nature include securities
underwriting and dealing, insurance underwriting and making merchant banking investments.
8
Table of Contents
HORIZON BANCORP, INC.
To commence any new activity permitted by the BHC Act or to acquire a company engaged in any new activity permitted by the BHC Act, each insured
depository institution subsidiary of the financial holding company must have received a rating of at least “satisfactory” in its most recent examination
under the Community Reinvestment Act. The Federal Reserve Board has the power to order any bank holding company or its subsidiaries to terminate
any activity or to terminate its ownership or control of any subsidiary when the Federal Reserve Board has reasonable grounds to believe that
continuation of such activity or such ownership or control constitutes a serious risk to the financial soundness, safety or stability of any bank subsidiary
of the bank holding company.
Federal Reserve Board policy has historically required bank holding companies to act as a source of financial and managerial strength for their subsidiary
banks. The Dodd-Frank Act, which was signed into law on July 21, 2010, codified this policy. Under this requirement, Horizon is required to act as a
source of financial strength to the Bank and to commit resources to support the Bank in circumstances in which Horizon might not otherwise do so. For
this purpose, “source of financial strength” means Horizon’s ability to provide financial assistance to the Bank in the event of the Bank’s financial
distress.
The BHC Act, the Bank Merger Act (which is the popular name for Section 18(c) of the Federal Deposit Insurance Act) and other federal and state
statutes regulate acquisitions of banks and bank holding companies. The BHC Act requires the prior approval of the Federal Reserve before a bank
holding company may acquire more than a 5% voting interest or substantially all the assets of any bank or bank holding company. Banks must also seek
prior approval from their primary state and federal regulators for any such acquisitions. In reviewing applications seeking approval for mergers and other
acquisition transactions, the bank regulatory authorities will consider, among other things, the competitive effect and public benefits of the transactions,
the capital position of the combined organization, the risks to the stability of the U.S. banking or financial system, the applicant’s performance record
under the Community Reinvestment Act and the effectiveness of the subject organizations in combating money laundering activities.
Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), a bank holding company is required to guarantee the compliance
of any insured depository institution subsidiary that may become “undercapitalized” (as defined in FDICIA), with the terms of any capital restoration
plan filed by such subsidiary with its appropriate federal bank regulatory agency.
Bank holding companies, such as Horizon, and their insured depository institutions, such as the Bank, are subject to various regulatory capital
requirements administered by the federal and state regulators. The guidelines establish a systematic analytical framework that makes regulatory capital
requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and
specified off-balance sheet commitments to four risk weighted categories, with higher levels of capital being required for the categories perceived as
representing greater risk. For an additional discussion of the Company’s regulatory capital ratios and regulatory requirements as of December 31, 2018,
please refer to the subsection titled “Capital Regulation” in this “Regulation and Supervision” section.
Branching and Acquisitions
Indiana law, the BHC Act and the Bank Merger Act restrict certain types of expansion by the Company and the Bank. The Company and the Bank may be
required to apply for prior approval from (or give prior notice and an opportunity for review to) the Federal Reserve, the DFI and the FDIC, and or other
regulatory agencies as a condition to the acquisition or establishment of new offices, or the acquisition by merger, purchase or otherwise of the stock,
business or assets of other banks or companies.
Under current law, Indiana chartered banks may establish branches throughout the state and in other states, subject to certain limitations. Indiana law
also authorizes an Indiana bank to establish one or more branches in states other than Indiana through interstate merger transactions and to establish
one or more interstate branches through de novo branching or the acquisition of a branch. The Dodd-Frank Act permits the establishment of de novo
branches in states where such branches could be opened by a state bank chartered by that state. The consent of the state in which the new branch will
be opened is no longer required.
9
Table of Contents
Deposit Insurance and Assessments
HORIZON BANCORP, INC.
The Bank’s deposits are insured to applicable limits by the Deposit Insurance Fund (“DIF”) of the FDIC. Generally, deposits are insured up to the
statutory limit of $250,000. Banks are subject to deposit insurance premiums and assessments to maintain the DIF. The FDIC has authority to raise or
lower assessment rates on insured banks in order to achieve statutorily required reserve ratios in the DIF and to impose special additional assessments.
The Dodd-Frank Act resulted in significant changes to the FDIC’s deposit insurance system. Under the Dodd-Frank Act, the FDIC is authorized to set
the reserve ratio for the DIF at no less than 1.35%, and must achieve the 1.35% designated reserve ratio by September 30, 2020. The FDIC must offset the
effect of the increase in the minimum designated reserve ratio from 1.15% to 1.35% on insured depository institutions of less than $10 billion and may
declare dividends to depository institutions when the reserve ratio at the end of a calendar quarter is at least 1.5%, although the FDIC has the authority
to suspend or limit such permitted dividend declarations. The FDIC has set the long term goal for the designated reserve ratio of the deposit insurance
fund at 2% of estimated insured deposits.
Also as a consequence of the Dodd-Frank Act, the assessment base for deposit insurance premiums was changed in 2011 from adjusted domestic
deposits to average consolidated total assets minus average tangible equity. Tangible equity for this purpose means Tier 1 capital. The initial base
assessment rates ranged from 5-35 basis points. For small Risk Category I banks, such as Horizon Bank, the rates ranged from 5-9 basis points.
Adjustments are made to the initial assessment rates based on long-term unsecured debt, depository institution debt, and brokered deposits.
Effective as of June 30, 2016, the reserve ratio reached 1.15% and a new assessment rate schedule became effective July 1, 2016, with rates ranging from 3
to 30 basis points instead of 5 to 35 basis points. Assessment rates for all established smaller banks will be determined using financial measures and
supervisory ratings derived from a statistical model estimating the probability of failure over three years. The new pricing system eliminates risk
categories, but establishes minimum and maximum assessment rates for established small banks based on a bank’s CAMELS composite ratings (i.e.,
capital adequacy, asset quality, management, earnings, liquidity and sensitivity).
Horizon’s FDIC deposit insurance expense decreased $513,000 during 2017 compared to 2016 as a result of the new assessment rate schedule effective
July 1, 2016. Horizon’s FDIC deposit insurance expense increased $398,000 during 2018 compared to 2017 primarily due to an increase in average
consolidated total assets.
The FDIC may terminate the deposit insurance of any insured depository institution if the FDIC determines, after a hearing, that the institution has
engaged or is engaging in unsafe or unsound practices, is in an unsafe and unsound condition to continue operations or has violated any applicable law,
regulation, order or any condition imposed in writing by, or written agreement with, the FDIC. The FDIC may also suspend deposit insurance temporarily
during the hearing process for a permanent termination of insurance if the institution has no tangible capital.
FDIC-insured institutions are also subject to the requirement to pay assessments to the FDIC to fund interest payments on bonds issued by the
Financing Corporation (“FICO”), an agency of the Federal government established to recapitalize the insolvent Federal Savings and Loan Insurance
Corporation, an early predecessor of the DIF. The FICO bonds were scheduled to be repaid between 2017 and 2019, and the last bond is now scheduled
to be repaid in September 2019. For 2018, the Bank paid 0.46 basis points for each $100 of insured deposits for the first quarter, 0.44 basis points for the
second quarter, and 0.32 basis points for the third and fourth quarters. The assessment rate was further reduced to 0.14 basis points for the first quarter
of 2019. The Federal Housing Finance Agency, which is the agency authorized by Congress to prescribe regulations relating to FICO, recently adopted a
final rule effective January 7, 2019, that projects that the last FICO assessment on institutions like Horizon Bank will be collected on the March 29, 2019,
FDIC Quarterly Certified Statement Invoice.
10
Table of Contents
Transactions with Affiliates and Insiders
HORIZON BANCORP, INC.
Horizon and the Bank are subject to the Federal Reserve Act, which restricts financial transactions between banks, affiliated companies and their
executive officers, including limits on credit transactions between these parties. The statute prescribes terms and conditions in order for bank affiliate
transactions to be deemed to be consistent with safe and sound banking practices, and it also restricts the types of collateral security permitted in
connection with a bank’s extension of credit to an affiliate. In general, extensions of credit (i) must be made on substantially the same terms, including
interest rates and collateral, and subject to credit underwriting procedures that are at least as stringent as those prevailing at the time for comparable
transactions with non-affiliates, and (ii) must not involve more than the normal risk of repayment or present other unfavorable features.
Capital Regulation
The federal bank regulatory authorities have adopted risk-based capital guidelines for banks and bank holding companies that are designed to make
regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and account for off-balance sheet
items. Generally, to satisfy the capital requirements, the Company must maintain capital sufficient to meet both risk-based asset ratio tests and a leverage
ratio test on a consolidated basis. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments into various
risk-weighted categories, with higher weighting assigned to categories perceived as representing greater risk. A risk-based ratio represents the applicable
measure of capital divided by total risk-weighted assets. The leverage ratio is a measure of the Company’s core capital divided by total assets adjusted as
specified in the guidelines.
The capital guidelines divide a bank holding company’s or bank’s capital into two tiers. The first tier (“Tier I”) includes common equity, certain
non-cumulative perpetual preferred stock and minority interests in equity accounts of consolidated subsidiaries, less goodwill and certain other
intangible assets (except mortgage servicing rights and purchased credit card relationships, subject to certain limitations). Supplementary capital (“Tier
II”) includes, among other items, cumulative perpetual and long-term limited-life preferred stock, mandatory convertible securities, certain hybrid capital
instruments, term subordinated debt and the allowance for loan and lease losses, subject to certain limitations, less required deductions. The regulations
also require the maintenance of a leverage ratio designed to supplement the risk-based capital guidelines. This ratio is computed by dividing Tier I capital,
net of all intangibles, by the quarterly average of total assets. Pursuant to the regulations, banks must maintain capital levels commensurate with the level
of risk, including the volume and severity of problem loans to which they are exposed.
Effective January 1, 2015 (subject to certain phase-in provisions through January 1, 2019), the Company became subject to new federal banking rules
implementing changes arising from Dodd-Frank and the U.S. Basel Committee on Banking Supervision, providing a capital framework for all U.S. banks
and bank holding companies (“Basel III”). Basel III increased the minimum requirements for both the quantity and quality of capital held by Horizon and
the Bank. The rules include a new common equity Tier 1 capital ratio of 4.5%, a minimum Tier 1 capital ratio of 6.0% (increased from 4.0%), a total capital
ratio of 8.0% (unchanged from prior rules) and a minimum leverage ratio of 4.0%. The final rules also require a common equity Tier 1 capital conservation
buffer of 2.5% of risk-weighted assets, which is in addition to the other minimum risk-based capital standards in the rule. Institutions that do not maintain
the required capital conservation buffer will become subject to progressively more stringent limitations on the percentage of earnings that can be paid out
in dividends or used for stock repurchases and on the payment of certain bonuses to senior executive management. The capital conservation buffer
requirement was phased in over three years beginning in 2016 at 0.625% of risk-weighted assets and increased each year until fully implemented at 2.5%
on January 1, 2019. The capital conservation buffer requirement effectively raises the minimum required common equity Tier 1 capital ratio to 7.0%, the
Tier 1 capital ratio to 8.5% and the total capital ratio to 10.5% on a fully phased-in basis.
Basel III also introduced other changes, including an increase in the capital required for certain categories of assets, including higher-risk construction
real estate loans and certain exposures related to securitizations. Banking organizations with less than $15 billion in assets as of December 31, 2010, such
as Horizon, are permitted to retain non-qualifying Tier 1 capital trust preferred securities issued prior to May 19, 2010, subject generally to a limit of 25%
of Tier 1 capital.
11
Table of Contents
HORIZON BANCORP, INC.
In May 2018, the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Regulatory Relief Act”) was enacted, which could change the
regulatory capital requirements applicable to Horizon. The Regulatory Relief Act was enacted to modify or remove certain financial reform rules and
regulations, including some implemented under the Dodd-Frank Act. Of particular significance for financial institutions and their holding companies with
total consolidated assets of less than $10 billion, the Regulatory Relief Act directs the federal banking regulators to establish a single “Community Bank
Leverage Ratio” of between 8% to 10% to replace the leverage and risk-based regulatory capital ratios. Any qualifying depository institution or its
holding company that exceeds the “Community Bank Leverage Ratio” will be considered to have met generally applicable leverage and risk-based
regulatory capital ratios, and any qualifying depository institution that exceeds the new ratio will be considered to be “well-capitalized” under the prompt
correction action rules.
Horizon’s management believes that, as of December 31, 2018, Horizon and the Bank met all capital adequacy requirements under the Basel III capital
rules currently in effect.
The following is a summary of Horizon’s and the Bank’s regulatory capital and capital requirements at December 31, 2018.
Actual
Amount Ratio
Required for Capital1
Adequacy Purposes
Amount
Ratio
Required For Capital1
Adequacy Purposes
with Capital Buffer
Ratio
Amount
Well Capitalized Under
Prompt1
Corrective Action
Provisions
Amount
Ratio
$ 427,616 13.39% $
396,755 12.43%
255,419 8.00% $
255,419 8.00%
315,283 9.875%
315,283 9.875% $
N/A
319,274
N/A
10.00%
409,760 12.83%
378,899 11.87%
191,565 6.00%
191,565 6.00%
251,429 7.875%
251,429 7.875%
N/A
255,420
N/A
8.00%
371,297 11.63%
378,899 11.87%
143,673 4.50%
143,674 4.50%
203,537 6.375%
203,537 6.375%
N/A
207,528
N/A
6.50%
409,760 10.12%
378,899 9.34%
162,033 4.00%
162,327 4.00%
162,033 4.000%
162,327 4.000%
N/A
202,908
N/A
5.00%
December 31, 2018
Total capital1 (to risk-weighted assets)
Consolidated
Bank
Tier 1 capital1 (to risk-weighted assets)
Consolidated
Bank
Common equity tier 1 capital1 (to risk-weighted
assets)
Consolidated
Bank
Tier 1 capital1 (to average assets)
Consolidated
Bank
1
As defined by regulatory agencies
The Dodd-Frank Act also requires the Federal Reserve to set minimum capital levels for bank holding companies that are as stringent as those required
for insured depository subsidiaries, except that bank holding companies with less than $1 billion in assets are exempt from these capital requirements.
Dividends
Horizon is a legal entity separate and distinct from the Bank. The primary source of Horizon’s cash flow, including cash flow to pay dividends on its
common stock, is the payment of dividends to Horizon by the Bank. Under Indiana law, the Bank may pay dividends of so much of its undivided profits
(generally, earnings less losses, bad debts, taxes and other operating expenses) as is considered appropriate by the Bank’s Board of Directors. However,
the Bank must obtain the approval of the DFI for the payment of a dividend if the total of all dividends declared by the Bank during the current year,
including the proposed dividend, would exceed the sum of retained net income for the year to date plus its retained net income for the previous two
years. For this purpose, “retained net income” means net income as calculated for call report purposes, less all dividends declared for the applicable
period. The Bank is generally exempt from this DFI pre-approval process for dividends if (i) the Bank has been assigned a composite uniform financial
institutions rating of 1 or 2 as a result of the most recent federal or state examination; (ii) the proposed dividend will not result in a Tier 1 leverage ratio
below 7.5%; and (iii) the Bank is not subject to any corrective action, supervisory order, supervisory agreement or board approved operating agreement.
The FDIC has the authority to prohibit the Bank from paying dividends if, in its opinion, the payment of dividends would constitute an unsafe or
unsound practice in light of the financial condition of the Bank.
12
Table of Contents
HORIZON BANCORP, INC.
In addition, under Federal Reserve supervisory policy, a bank holding company generally should not maintain its existing rate of cash dividends on
common shares unless (i) the organization’s net income available to common shareholders over the past year has been sufficient to fully fund the
dividends and (ii) the prospective rate of earnings retention appears consistent with the organization’s capital needs, assets, quality and overall financial
condition. The Federal Reserve issued a letter dated February 24, 2009, to bank holding companies informing them that it expects bank holding companies
to consult with it in advance of declaring dividends that could raise safety and soundness concerns (i.e., such as when the dividend is not supported by
earnings or involves a material increase in the dividend rate) and in advance of repurchasing shares of common stock or preferred stock. Although the
effect of this letter was revised in December 2015 to become inapplicable to certain large U.S. bank holding companies (generally, those with at least
$50 billion in average total consolidated assets), the guidance remains effective for bank holding companies like Horizon.
Prompt Corrective Regulatory Action
Under FDICIA, federal banking regulatory authorities are required to take regulatory enforcement actions known as “prompt corrective action” with
respect to depository institutions that do not meet minimum capital requirements. The extent of the regulators’ powers depends on whether the
institution in question is categorized as “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” or “critically
undercapitalized,” as defined by regulation. Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers
include: (i) requiring the submission of a capital restoration plan; (ii) placing limits on asset growth and restrictions on activities; (iii) requiring the
institution to issue additional capital stock (including additional voting stock) or to be acquired; (iv) restricting transactions with affiliates; (v) restricting
the interest rate the institution may pay on deposits; (vi) ordering a new election of directors of the institution; (vii) requiring that senior executive
officers or directors be dismissed; (viii) prohibiting the institution from accepting deposits from correspondent banks; (ix) requiring the institution to
divest certain subsidiaries; (x) prohibiting the payment of principal or interest on subordinated debt; and (xi) ultimately, for critically undercapitalized
institutions, appointing a receiver for the institution.
New prompt corrective action requirements that became effective January 1, 2015, increased the capital level requirements necessary to qualify as “well
capitalized.” At December 31, 2018, the Bank was categorized as “well capitalized,” meaning that the Bank’s total risk-based capital ratio exceeded 10%,
the Bank’s Tier 1 risk-based capital ratio exceeded 8%, the Bank’s common equity Tier 1 risk-based capital ratio exceeded 6.5%, the Bank’s leverage ratio
exceeded 5%, and the Bank was not subject to a regulatory order, agreement or directive to meet and maintain a specific capital level for any capital
measure.
Banking regulators may change these capital requirements from time to time, depending on the economic outlook generally and the outlook for the
banking industry. For instance, when established, the new Community Bank Leverage Ratio prescribed by the Regulatory Relief Act will set the standard
for a “well-capitalized” institution for purposes of “prompt corrective action.” The Company is unable to predict whether and when any such further
capital requirements would be imposed and, if so, to what levels and on what schedule.
Anti-Money Laundering – The USA Patriot Act and the Bank Secrecy Act
Horizon is subject to the provisions of the USA PATRIOT Act of 2001, which contains anti-money laundering and financial transparency laws and
requires financial institutions to implement additional policies and procedures to address money laundering, suspicious activities and currency
transaction reporting, and currency crimes. The regulations promulgated under the USA PATRIOT Act of 2001 require financial institutions such as the
Bank to adopt controls to detect, prevent and report money laundering and terrorist financing and to verify the identities of their customers.
The Bank Secrecy Act of 1970, which was amended to incorporate certain provisions of the USA PATRIOT Act of 2001, also focuses on combating
money laundering and terrorist financing and requires financial institutions to develop policies, procedures and practices to prevent, detect and deter
these activities, including customer identification programs and procedures for filing suspicious activity reports. Banks had until May 2018 at the latest to
update their policies with respect to new customer due diligence regulations adopted by the U.S. Department of the Treasury under the Bank Secrecy
Act. During 2018, Horizon Bank implemented the Fifth Pillar of the Bank Secrecy Act (“BSA”) which focuses on identifying beneficial ownership. The
BSA officer and BSA analysts incorporated these enhanced due diligence requirements into the Bank’s policies, procedures and training programs in
2018.
13
Table of Contents
HORIZON BANCORP, INC.
Failure to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or
regulations relating thereto, could have serious legal and reputational consequences for Horizon and the Bank.
Federal Securities Law and NASDAQ
The shares of common stock of Horizon have been registered with the SEC under the Securities Exchange Act (the “1934 Act”). Horizon is subject to the
information, proxy solicitation, insider trading restrictions and other requirements of the 1934 Act and the rules of the SEC promulgated thereunder.
Shares of common stock held by persons who are affiliates of Horizon may not be resold without registration unless sold in accordance with the resale
restrictions of Rule 144 under the Securities Act of 1933. If Horizon meets the current public information requirements under Rule 144, each affiliate of
Horizon who complies with the other conditions of Rule 144 (including those that require the affiliate’s sale to be aggregated with those of certain other
persons) would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of (i) 1%
of the outstanding shares of Horizon or (ii) the average weekly volume of trading in such shares during the preceding four calendar weeks.
Under the Dodd-Frank Act, Horizon is required to provide its shareholders an opportunity to vote on the executive compensation payable to its named
executive officers and on golden parachute payments in connection with mergers and acquisitions. These votes are non-binding and advisory. At least
once every six years, Horizon must also permit shareholders to determine, on an advisory basis, whether such votes on executive compensation (called
“say on pay” votes) should be held every one, two, or three years. In both 2012 and 2018, Horizon’s shareholders voted in favor of presenting the
executive compensation “say on pay” question every year.
Shares of common stock of Horizon are listed on The NASDAQ Global Select Market under the trading symbol “HBNC,” and Horizon is subject to the
rules of NASDAQ for listed companies.
Sarbanes-Oxley Act of 2002
Horizon is subject to the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), which revised the laws affecting corporate governance, accounting
obligations and corporate reporting. The Sarbanes-Oxley Act applies to all companies with equity or debt securities registered under the 1934 Act. In
particular, the Sarbanes-Oxley Act established: (i) new requirements for audit committees, including independence, expertise and responsibilities;
(ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new
standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and its directors and
executive officers; and (v) new and increased civil and criminal penalties for violation of the securities laws.
Pursuant to the final rules adopted by the SEC to implement Section 404 of the Sarbanes-Oxley Act, Horizon is required to include in each Form 10-K it
files a report of management on Horizon’s internal control over financial reporting. The internal control report must include a statement of management’s
responsibility for establishing and maintaining adequate control over financial reporting of Horizon, identify the framework used by management to
evaluate the effectiveness of Horizon’s internal control over financial reporting and provide management’s assessment of the effectiveness of Horizon’s
internal control over financial reporting. This Annual Report on Form 10-K also includes an attestation report issued by Horizon’s registered public
accounting firm on Horizon’s internal control over financial reporting.
14
Table of Contents
HORIZON BANCORP, INC.
Financial System Reform – The Dodd-Frank Act, the CFPB and the 2018 Regulatory Relief Act
The Dodd-Frank Act, which was signed into law in 2010, significantly changed the regulation of financial institutions and the financial services industry.
The Dodd-Frank Act includes provisions affecting large and small financial institutions alike, including several provisions that have profoundly affected
how community banks, thrifts, and small bank and thrift holding companies are regulated. Among other things, these provisions eliminated the Office of
Thrift Supervision and transferred its functions to the other federal banking agencies, relaxed rules regarding interstate branching, allowed financial
institutions to pay interest on business checking accounts, changed the scope of federal deposit insurance coverage and imposed new capital
requirements on bank and thrift holding companies.
The Dodd-Frank Act created the Consumer Financial Protection Bureau (“CFPB”) as an independent bureau within the Federal Reserve System with
broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity
Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Practices Act, the Consumer Financial
Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. In July 2011, many of the consumer financial protection functions formerly
assigned to the federal banking and other designated agencies were transferred to the CFBP. The CFBP has a large budget and staff, and has the
authority to implement regulations under federal consumer protection laws and enforce those laws against financial institutions. The CFPB has
examination and primary enforcement authority over depository institutions with $10 billion or more in assets. Smaller institutions are subject to rules
promulgated by the CFPB but continue to be examined and supervised by the federal banking regulators for consumer compliance purposes. The CFPB
also has authority to prevent unfair, deceptive or abusive practices in connection with offering consumer financial products. Additionally, the CFPB is
authorized to collect fines and provide consumer restitution in the event of violations, engage in consumer financial education, track consumer
complaints, request data, and promote the availability of financial services to underserved consumers and communities.
The CFPB has indicated that mortgage lending is an area of supervisory focus and that it will concentrate its examination and rulemaking efforts on the
variety of mortgage-related topics required under the Dodd-Frank Act, including minimum standards for the origination of residential mortgages. The
CFPB has published several final regulations impacting the mortgage industry, including rules related to ability-to-repay, mortgage servicing, escrow
accounts, and mortgage loan originator compensation. The ability-to-repay rule makes lenders liable if they fail to assess a borrower’s ability to repay
under a prescribed test, but also creates a safe harbor for so called “qualified mortgages.” Failure to comply with the ability-to-repay rule may result in
possible CFPB enforcement action and special statutory damages plus actual, class action, and attorneys’ fees damages, all of which a borrower may
claim in defense of a foreclosure action at any time.
The CFPB also amended Regulation C to implement amendments to the Home Mortgage Disclosure Act made by the Dodd-Frank Act. The amendment
added a significant number of new information collecting and reporting requirements for financial institutions, most of which became effective as of
January 1, 2018.
The Dodd-Frank Act contains numerous other provisions affecting financial institutions of all types, many of which may have an impact on the operating
environment of Horizon in substantial and unpredictable ways. Horizon has incurred higher operating costs in complying with the Dodd-Frank Act, and
expects these higher costs to continue for the foreseeable future.
In May 2018, the Regulatory Relief Act was enacted to modify or remove certain financial reform rules and regulations, including some of those
implemented under the Dodd-Frank Act. While the Regulatory Relief Act maintains most of the regulatory structure established by the Dodd-Frank Act,
it amends certain aspects of the regulatory framework for small depository institutions with assets of less than $10 billion and for large banks with assets
of more than $50 billion. Many of these changes could result in meaningful regulatory relief for community banks such as Horizon Bank.
The Regulatory Relief Act, among other matters, expands the definition of qualified mortgages which may be held by a financial institution and simplifies
the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the
federal banking regulators to establish a single “Community Bank Leverage Ratio” of between 8% and 10% to replace the leverage and risk-based
regulatory capital ratios. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a
community bank for purposes of the new ration. In addition, the Regulatory Relief Act includes regulatory relief for community banks regarding
regulatory examination cycles, call reports, the Volcker Rule (proprietary trading prohibitions), mortgage disclosures and risk weights for certain high-risk
commercial real estate loans.
15
Table of Contents
HORIZON BANCORP, INC.
It is difficult at this time to predict when or how any new standards under the Regulatory Relief Act will ultimately be applied to us or what specific impact
the yet-to-be-written implementing rules and regulations will have on community banks.
Horizon’s management will continue to review the status of the rules and regulations adopted pursuant to the Dodd-Frank Act and the Regulatory Relief
Act, and to assess their probable impact on the business, financial condition and results of operations of Horizon.
Federal Home Loan Bank (“FHLB”) System
The Bank is a member of the FHLB of Indianapolis, which is one of twelve regional FHLBs. Each FHLB serves as a reserve or central bank for its members
within its assigned region. The FHLB is funded primarily from funds deposited by banks and savings associations and proceeds derived from the sale of
consolidated obligations of the FHLB system. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the
Board of Directors of the FHLB. All FHLB advances must be fully secured by sufficient collateral as determined by the FHLB. The Federal Housing
Finance Board (“FHFB”), an independent agency, controls the FHLB System, including the FHLB of Indianapolis.
The FHLB imposes various limitations on advances such as limiting the amount of certain types of real estate related collateral to 30% of a member’s
capital and limiting total advances to a member. Interest rates charged for advances vary depending upon maturity, the cost of funds to the FHLB of
Indianapolis and the purpose of the borrowing.
The FHLBs are required to provide funds for the resolution of troubled savings associations and to contribute to affordable housing programs through
direct loans or interest subsidies on advances targeted for community investment and low and moderate income housing projects.
As a member of the FHLB, the Bank is required to purchase and maintain stock in the FHLB of Indianapolis in an amount equal to at least 1% of its
aggregate unpaid residential mortgage loans, home purchase contracts, or similar obligations at the beginning of each year. At December 31, 2018, the
Bank’s investment in stock of the FHLB of Indianapolis was $18.1 million. For the year ended December 31, 2018, dividends paid by the FHLB of
Indianapolis to the Bank on the FHLB stock totaled approximately $875,000, for an annualized rate paid in dividends of 4.9%.
Limitations on Rates Paid for Deposits; Restrictions on Brokered Deposits
FDIC regulations restrict the interest rates that less than well-capitalized insured depository institutions may pay on deposits and also restrict the ability
of such institutions to accept brokered deposits. These regulations permit a “well capitalized” depository institution to accept, renew or roll over
brokered deposits without restriction, and an “adequately capitalized” depository institution to accept, renew or roll over brokered deposits with a waiver
from the FDIC (subject to certain restrictions on payments of rates). The regulations prohibit an “undercapitalized” depository institution from accepting,
renewing or rolling over brokered deposits. These regulations contemplate that the definitions of “well capitalized,” “adequately capitalized” and
“undercapitalized” will be the same as the definitions adopted by the agencies to implement the prompt corrective action provisions of FDICIA. The Bank
is a well-capitalized institution, and management does not believe that these regulations have a materially adverse effect on the Bank’s current
operations.
Community Reinvestment Act
Under the Community Reinvestment Act (“CRA”), the Bank has a continuing and affirmative obligation consistent with its safe and sound operation to
help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish specific lending
requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it
believes are best suited to its particular
16
Table of Contents
HORIZON BANCORP, INC.
community, consistent with the CRA. The CRA requires the FDIC in connection with its examination of the Bank, to assess its record of meeting the
credit needs of its community and to take that record into account in its evaluation of certain applications by the Bank. For example, the regulations
specify that a bank’s CRA performance will be considered in its expansion proposals (e.g., branching and acquisitions of other financial institutions) and
may be the basis for approving, denying or conditioning the approval of an application. As of the date of its most recent regulatory examination, the Bank
was rated “satisfactory” with respect to its CRA compliance.
Gramm-Leach-Bliley Act, Financial Privacy
The Gramm-Leach-Bliley Act adopted in 1999 (“Gramm-Leach”) was intended to modernize the banking industry by removing barriers to affiliation among
banks, insurance companies, the securities industry and other financial service providers. Gramm-Leach was responsible for establishing a distinct type
of bank holding company, known as a financial holding company, which is allowed to engage in an expanded range of financial services, including
banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. As previously discussed, Horizon has qualified as,
and elected to become, a financial holding company under the Gramm-Leach amendments to the BHC Act.
Under Gramm-Leach, federal banking regulators adopted rules limiting the ability of banks and other financial institutions to disclose non-public
information about consumers to non-affiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances,
allow consumers to prevent disclosure of certain personal information to non-affiliated third parties. The privacy provisions of Gramm-Leach affect how
consumer information is transmitted through diversified financial services companies and conveyed to outside vendors.
As a financial institution, the Bank handles a significant amount of sensitive data, including personal information. The Company does not disclose any
non-public information about any current or former customers to anyone except as permitted by law and subject to contractual confidentiality provisions
which restrict the release and use of such information.
We are also subject to guidance from the Federal Financial Institutions Examination Council (“FFIEC”), an interagency body for five federal banking
regulators, with respect to such matters as data privacy, disaster recovery and cybersecurity.
Horizon continues to monitor existing and new privacy and data security laws for their impact on Horizon’s business operations, including the
applicability of laws such as the European Union’s comprehensive 2018 General Data Privacy Regulation to Horizon and its customers.
Interchange Fees for Debit Cards
Under the Dodd-Frank Act, interchange fees for bank card transactions must be reasonable and proportional to the issuer’s incremental cost incurred
with respect to the transaction plus certain fraud related costs. Interchange fees are transaction fees between banks for each bank card transaction,
designed to reimburse the card-issuing bank for the costs of handling and credit risk inherent in a bank credit or debit card transaction. Although
institutions with total assets of less than $10 billion, like the Bank, are exempt from this requirement, competitive pressures are likely to require smaller
depository institutions to reduce fees with respect to these bank card transactions.
Other Regulation
In addition to the matters discussed above, the Bank is subject to additional regulation of its activities, including a variety of consumer protection
regulations affecting its lending, deposit and debt collection activities and regulations affecting secondary mortgage market activities. Both federal and
state law extensively regulate various aspects of the banking business, such as reserve requirements, truth-in-lending and truth-in-savings disclosures,
equal credit opportunity, fair credit reporting, trading in securities and other aspects of banking operations.
17
Table of Contents
Effect of Governmental Monetary Policies
HORIZON BANCORP, INC.
The Bank’s earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its
agencies. The Federal Reserve’s monetary policies have had, and are likely to continue to have, an important impact on the operating results of
commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The
monetary policies of the Federal Reserve have major effects upon the levels of bank loans, investments and deposits through its open market operations
in United States government securities and through its regulation of the discount rate on borrowings of member banks and the reserve requirements
against member bank deposits. It is not possible to predict the nature or impact of future changes in monetary and fiscal policies.
Legislative Initiatives
Additional legislative and administrative actions affecting the banking industry may be considered by the United States Congress, state legislatures and
various regulatory agencies, including those referred to above such as the 2018 Regulatory Relief Act. Horizon cannot predict with certainty whether
such legislative or administrative action will be enacted or the extent to which the banking industry in general or Horizon and its affiliates in particular will
be affected.
BANK HOLDING COMPANY STATISTICAL DISCLOSURES
I.
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL
Information required by this section of Securities Act Industry Guide 3 is presented in “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” as set forth in Item 7 below, herein incorporated by reference.
II.
INVESTMENT PORTFOLIO
A. The following is a schedule of the amortized cost and fair value of investment securities available for sale and held to maturity.
(dollars in thousands)
Available for sale
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Private labeled mortgage-backed pools
Corporate notes
Total available for sale
Total held to maturity
Total investment securities
December 31, 2018
Fair
Value
Amortized
Cost
December 31, 2017
Fair
Value
Amortized
Cost
December 31, 2016
Fair
Value
Amortized
Cost
$
8,051 $
16,815 $ 16,608 $
210,386
187,563
183,479
—
10,666
608,909
210,112
7,989
116,592
137,195
176,726
—
1,329
439,831
194,086
$ 819,021 $ 808,621 $ 714,050 $ 710,750 $ 639,033 $ 633,917
19,277 $ 19,052 $
148,045
132,871
211,487
1,650
272
513,602
200,448
209,303
185,003
178,736
—
10,698
600,348
208,273
149,564
130,365
208,657
1,642
385
509,665
201,085
117,327
139,040
180,183
—
1,238
445,839
193,194
18
Table of Contents
HORIZON BANCORP, INC.
B.
The following is a schedule of maturities of each category of available for sale and held-to-maturity debt securities and the related weighted-
average yield of such securities as of December 31, 2018:
(dollars in thousands)
Available for sale
One Year
or Less
Amount Yield
After One Year
Through Five Years
Yield
Amount
After Five Years
Through Ten Years
Yield
Amount
After Ten Years
Amount Yield
U.S. Treasury and federal agencies(1)
State and municipal
Federal agency collateralized mortgage obligations(2)
Federal agency mortgage-backed pools(2)
Private labeled mortgage-backed pools(2)
Corporate notes
Total available for sale
Total held to maturity
Total investment securities
$ —
20,448
—
14
—
—
20,462
70
$ 20,532
0.00% $
2.36%
0.00%
4.42%
0.00%
0.00%
2.36%
2.00%
2.36% $
11,607
30,099
1,031
4,115
—
—
46,852
58,405
105,257
2.17% $
2.89%
2.52%
2.52%
0.00%
0.00%
2.67%
3.59%
3.18% $
5,001
91,740
56,511
93,174
—
10,365
256,791
103,326
360,117
3.36% $ —
67,016
4.09%
127,461
2.61%
81,433
2.53%
—
2.53%
333
3.17%
276,243
3.15%
4.04%
46,472
3.40% $ 322,715
0.00%
4.01%
3.36%
2.96%
0.00%
0.00%
3.39%
3.80%
3.45%
Fair value is based on contractual maturity or call date where a call option exists
(1)
(2) Maturity based upon final maturity date
The weighted-average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering
amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax-equivalent basis.
Excluding those holdings of the investment portfolio in Treasury securities and other agencies and corporations of the U.S. Government, there
were no investments in securities of any one issuer that exceeded 10% of the consolidated stockholders’ equity of Horizon at December 31, 2018.
III.
A.
LOAN PORTFOLIO
Types of Loans—Total loans on the balance sheet are comprised of the following classifications for the years indicated.
(dollars in thousands)
Commercial
Real estate
Mortgage warehouse
Consumer
Total loans
Allowance for loan losses
Loans, net
December
31
2016
December
31
2018
December
31
2017
$ 1,721,590 $ 1,669,934 $ 1,069,956 $
531,874
135,727
398,429
December
31
2014
674,314
254,625
129,156
320,459
3,013,332 2,835,180 2,135,986 1,749,131 1,378,554
(16,501)
$ 2,995,512 $ 2,818,786 $ 2,121,149 $ 1,734,597 $ 1,362,053
December
31
2015
804,995 $
437,144
144,692
362,300
609,739
94,508
460,999
668,141
74,120
549,481
(16,394)
(14,837)
(17,820)
(14,534)
B. Maturities and Sensitivities of Loans to Changes in Interest Rates—The following is a schedule of maturities and sensitivities of loans to
changes in interest rates, excluding real estate mortgage, mortgage warehouse and consumer loans, as of December 31, 2018:
(dollars in thousands)
Maturing or repricing Commercial, financial, agricultural and commercial
One Year
or Less
One Through
Five Years
After Five
Years
Total
tax-exempt loans
$ 1,044,106
$
621,879
$ 55,605
$ 1,721,590
19
Table of Contents
HORIZON BANCORP, INC.
The following is a schedule of fixed-rate and variable-rate commercial, financial, agricultural and commercial tax-exempt loans due after one year.
(Variable-rate loans are those loans with floating or adjustable interest rates.)
(dollars in thousands)
Total commercial, financial, agricultural, and commercial tax-exempt loans due after one
year
C.
Risk Elements
Fixed
Rate
Variable
Rate
$ 464,046
$ 213,438
Non-accrual, Past Due and Restructured Loans—The following schedule summarizes non-accrual, past due and restructured loans.
(dollars in thousands)
Non-performing loans
Commercial
More than 90 days past due
Non-accrual
Trouble debt restructuring - accruing
Trouble debt restructuring - non-accrual
Real estate
More than 90 days past due
Non-accrual
Trouble debt restructuring - accruing
Trouble debt restructuring - non-accrual
Mortgage warehouse
More than 90 days past due
Non-accrual
Trouble debt restructuring - accruing
Trouble debt restructuring - non-accrual
Consumer
More than 90 days past due
Non-accrual
Trouble debt restructuring - accruing
Trouble debt restructuring - non-accrual
Total non-performing loans
Other real estate owned and repossessed collateral
Commercial
Real estate
Mortgage warehouse
Consumer
Total other real estate owned and repossessed collateral
Total non-performing assets
$
December 31
2018
December 31
2017
December 31
2016
December 31
2015
December 31
2014
$
208
6,094
109
492
180
2,846
1,558
423
—
—
—
—
180
2,608
335
142
15,175
1,967
60
—
48
2,075
17,250
$
$
—
6,902
1
451
—
3,693
1,672
351
—
—
—
—
167
2,681
285
211
16,414
578
200
—
60
838
17,252
$
$
183
2,249
—
—
—
2,959
1,254
809
—
—
—
—
58
2,728
238
205
10,683
542
2,648
—
26
3,216
13,899
$
$
—
5,030
60
1,915
1
4,354
808
1,074
—
—
—
—
27
2,878
350
183
16,680
161
3,046
—
—
3,207
19,887
$
$
—
10,024
610
1,221
40
2,297
2,526
1,031
—
—
—
—
75
2,991
1,236
391
22,442
411
636
—
154
1,201
23,643
(dollars in thousands)
Gross interest income that would have been recorded on non-accrual loans outstanding as of
December 31, 2018, in the period if the loans had been current, in accordance with their
original terms and had been outstanding throughout the period or since origination if held
for part of the period.
Interest income actually recorded on non-accrual loans outstanding as of December 31, 2018,
and included in net income for the period.
Interest income not recognized during the period on non-accrual loans outstanding as of
December 31, 2018.
$ 835
341
$ 494
20
Table of Contents
Discussion of Non-Accrual Policy
HORIZON BANCORP, INC.
1.
From time to time, the Bank obtains information which may lead management to believe that the collection of payments may be doubtful on a
particular loan. In recognition of such, it is management’s policy to convert the loan from an “earning asset” to a non-accruing loan. Further,
it is management’s policy to place a commercial loan on a non-accrual status when delinquent in excess of 90 days or it has had the accrual of
interest discontinued by management. The officer responsible for the loan, the Chief Credit Officer and the senior commercial loan workout
officer must review all loans placed on non-accrual status.
2.
Potential Problem Loans:
Impaired and non-accrual loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled
$15.2 million and $16.4 million at December 31, 2018 and 2017. The allowance for impaired and non-accrual loans included in the Bank’s
allowance for loan losses totaled $1.0 million and $184,000 at those respective dates. The average balance of impaired loans during 2018 and
2017 was $7.4 million and $3.8 million.
3.
Foreign Outstandings:
None.
4.
Loan Concentrations:
As of December 31, 2018, there are no significant concentrations of loans exceeding 10% of total loans. See Item III A above for a listing of
the types of loans by concentration.
D.
Other Interest-Bearing Assets
There are no other interest-bearing assets as of December 31, 2018, which would be required to be disclosed under Item III C.1 or 2 if such assets
were loans.
IV.
SUMMARY OF LOAN LOSS EXPERIENCE
A.
The following is an analysis of the activity in the allowance for loan losses account:
(dollars in thousands)
Loans outstanding at the end of the period(1)
Average loans outstanding during the period(1)
(1)
Net of unearned income and deferred loan fees
(dollars in thousands)
Balance at beginning of the period
Loans charged-off:
Commercial
Real estate
Consumer
Total loans charged-off
Recoveries of loans previously charged-off:
Commercial
Real estate
Consumer
Total loan recoveries
Net loans charged-off
Provision charged to operating expense
Balance at end of the period
2018
December 31 December 31 December 31 December 31 December 31
2016
$ 3,013,332 $ 2,835,180 $ 2,135,986 $ 1,749,131 $ 1,378,554
1,247,510
1,593,790
1,948,580
2,335,126
2,910,741
2015
2017
2014
December 31
2018
$
16,394
December 31
2017
$
14,837
December 31
2016
$
14,534
December 31
2015
$
16,501
December 31
2014
$
15,992
473
76
2,003
2,552
176
27
869
1,072
1,480
2,906
17,820
$
629
89
1,535
2,253
298
44
998
1,340
913
2,470
16,394
$
758
213
1,689
2,660
210
97
814
1,121
1,539
1,842
14,837
$
3,437
288
2,374
6,099
192
69
709
970
5,129
3,162
14,534
1,802
328
1,999
4,129
773
21
786
1,580
2,549
3,058
16,501
$
$
Percent of net charge-offs to average loans outstanding
for the period
0.05%
0.04%
0.07%
0.26%
0.16%
21
Table of Contents
HORIZON BANCORP, INC.
B.
The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and the percentage of loans in each category to
total loans.
(dollars in thousands)
Commercial, financial and agricultural
Real estate
Mortgage warehousing
Consumer
Unallocated
Total
December 31, 2018
December 31, 2017
December 31, 2016
Allowance
Amount
10,495
1,676
1,006
4,643
—
17,820
$
$
% of Loans to
Total Loans
59%
9%
6%
26%
—
100%
Allowance
Amount
9,093
2,188
1,030
4,083
—
16,394
$
$
% of Loans to
Total Loans
56%
13%
6%
25%
—
100%
Allowance
Amount
6,579
2,090
1,254
4,914
—
14,837
$
$
% of Loans to
Total Loans
45%
14%
8%
33%
—
100%
(dollars in thousands)
Commercial, financial and agricultural
Real estate
Mortgage warehousing
Consumer
Unallocated
Total
December 31, 2015
December 31, 2014
Allowance
Amount
7,195
2,476
1,007
3,856
—
14,534
$
$
% of Loans to
Total Loans
49%
17%
7%
27%
—
100%
Allowance
Amount
7,910
2,508
1,132
4,951
—
16,501
$
$
% of Loans to
Total Loans
48%
15%
7%
30%
—
100%
In 1999, Horizon began a mortgage warehousing program. This program is described in “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” in Item 7 below and in the Notes to the Consolidated Financial Statements in Item 8 below, which are incorporated herein by
reference. The greatest risk related to these loans is transaction and fraud risk. During 2018, Horizon processed approximately $2.359 billion in mortgage
warehouse loans.
V.
DEPOSITS
Information required by this section is found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7
below and in the Consolidated Financial Statements and related Notes in Item 8 below, which are incorporated herein by reference.
VI. RETURN ON EQUITY AND ASSETS
Information required by this section is found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7
below and in the Consolidated Financial Statements and related Notes in Item 8 below, which are incorporated herein by reference.
VII. SHORT TERM BORROWINGS
The following is a schedule of statistical information relative to securities sold under agreements to repurchase which are secured by Treasury and U.S.
Government agency securities and mature within one year. There were no other categories of short-term borrowings for which the average balance
outstanding during the period was 30% or more of stockholders’ equity at the end of the period.
(dollars in thousands)
Outstanding at year-end
Approximate weighted-average interest rate at year-end
Highest amount outstanding as of any month-end during the year
Approximate average outstanding during the year
Approximate weighted-average interest during the year
22
December 31
2018
December 31
2017
$
$
52,116
0.64%
61,383
51,385
0.43%
$
$
61,097
0.25%
63,081
55,206
0.21%
Table of Contents
ITEM 1A. RISK FACTORS
HORIZON BANCORP, INC.
An investment in Horizon’s securities is subject to risks inherent to our business. The material risks and uncertainties that management believes currently
affect Horizon are described below. Before making an investment decision, you should carefully consider these risks as well as information we include or
incorporate by reference in this report and other filings we make with the SEC. The risks and uncertainties we have described are not the only ones facing
our company. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may affect our business operations.
If any of these risks or uncertainties materializes or any of these assumptions proves incorrect, our results could differ materially from the forward-looking
statements. All forward-looking statements in this report are current only as of the date on which the statements were made. We do not undertake any
obligation to publicly update any forward-looking statement to reflect events or circumstances after the date on which any statement is made or to reflect
the occurrence of unanticipated events.
Risks Related to Our Business
As a financial institution, we are subject to a number of risks relating to our daily business. Although we undertake a variety of efforts to manage and
control those risks, many of the risks are outside of our control. Among the risks we face are the following:
•
•
•
•
•
•
Credit risk: the risk that loan customers or other parties will be unable to perform their contractual obligations;
Market risk: the risk that changes in market rates and prices will adversely affect our financial condition or results of operation;
Liquidity risk: the risk that Horizon or the Bank will have insufficient cash or access to cash to meet its operating needs;
Operational risk: the risk of loss resulting from fraud, inadequate or failed internal processes, cyber-security breaches, people and systems,
or external events;
Economic risk: the risk that the economy in our markets could decline resulting in increased unemployment, decreased real estate values and
increased loan charge-offs; and
Compliance risk: the risk of additional action by our regulators or additional regulation that could hinder our ability to do business
profitably.
The current economic environment poses challenges that could adversely affect our financial condition and results of operations.
For many years, we operated in a challenging and uncertain economic environment due to the volatility and disruption caused by the major recession that
began in 2008. The housing market was significantly impacted, several major banks collapsed, and the U.S. economy continued to shrink through the
third quarter of 2009, representing the longest downturn since the Great Depression. Now, a decade later, the U.S. economy has been recovering slowly
and unevenly. The labor market has seen significant recovery and employment levels are returning to pre-2008 recession levels, but many challenges face
the economy going forward, such as elevated pension and medical costs, government budget deficits, and looming escalation of trade conflicts with
China and others. In addition, economic growth going forward from 2018 into 2019 has been impacted by the partial government shutdown from
December 22, 2018 to January 25, 2019, causing business disruptions from understaffed federal agencies, and loss of income and employment for federal
contractors, as well as temporary loss of income for over 800,000 federal employees. In addition, even though the Federal Reserve has indicated that after
four interest rate hikes in 2018, it will slow down on raising rates, both the current higher interest rates and the fading impact of the 2017 tax cuts could
affect the strength of the economy for 2019. Global and national economic changes will ultimately have local economic impact, and can impact us directly
and indirectly. Financial institutions, such as the Bank, retain direct exposure to the residential and commercial real estate markets, and local declines in
real estate values, home sales volumes, and loss of confidence in the U.S. economy or loss of employment by borrowers, could have an adverse effect on
our financial condition and results of operations. In general, any loss confidence in the U.S. or local economy could cause financial stress on borrowers
and their customers, driving losses beyond that which is provided in our allowance for loan losses and potentially resulting in the following additional
consequences: increases in loan delinquencies, problem assets and foreclosures; declining demand for our products and services; decreased deposits,
which would negatively impact our liquidity position; and declining asset and collateral values associated with our existing loans, reducing a customer’s
borrowing power and our security for the loans.
23
Table of Contents
HORIZON BANCORP, INC.
We face intense competition in all phases of our business from other banks, financial institutions and non-banks.
The banking and financial services business in most of our markets is highly competitive. Our competitors include large regional banks, local community
banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market
mutual funds, credit unions and other non-bank financial and digital service providers, many of which have greater financial, marketing and technological
resources than us. Many of these competitors are not subject to the same regulatory restrictions that we are and may be able to compete more effectively
as a result.
Also, technology and other changes have lowered barriers to entry and made it possible for customers to complete financial transactions using
non-banks that historically have involved banks at one or both ends of the transaction. Non-banks now offer products and services traditionally
provided by banks. The wide acceptance of Internet-based commerce has resulted in a number of alternative payment processing systems and lending
platforms in which banks play only minor roles. For example, consumers can maintain funds that would have historically been held as bank deposits in
brokerage accounts or mutual funds. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the
assistance of banks. Use of emerging alternative payment platforms, such as Apple Pay or Bitcoin or other cryptocurrencies, can alter consumer credit
card behavior and consequently impact our interchange fee income.
The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer
deposits and the related income generated from those deposits. The effects of disintermediation can also impact the lending business because of the fast
growing body of financial technology companies that use software to deliver mortgage lending and other financial services. A related risk is the migration
of bank personnel away from the traditional bank environments into financial technology companies and other non-banks.
Increased competition in our market may result in a decrease in the amounts of our loans and deposits, reduced spreads between loan rates and deposit
rates or loan terms that are more favorable to the borrower. Any of these results could have a material adverse effect on our ability to maintain our
earnings record, grow our loan portfolios and obtain low-cost funds. If increased competition causes us to significantly discount the interest rates we
offer on loans or increase the amount we pay on deposits, our net interest income could be adversely impacted. If increased competition causes us to
relax our underwriting standards, we could be exposed to higher losses from lending activities. Additionally, many of our competitors are larger in total
assets and capitalization, have greater access to capital markets and offer a broader range of financial services than we can offer.
Annually, the number of banks and the number of bank branches continues to decrease, which decreases the opportunities to expand through
acquisitions. Horizon is also experiencing an increase in competition to acquire other banks, due to the overall strength of financial institutions and their
high capital levels. In addition, credit unions are now actively pursuing small bank acquisitions within our markets. Increased competition for bank
acquisitions may slow Horizon’s ability to grow earning assets at comparable historical growth rates.
Our commercial and consumer loans expose us to increased credit risks.
We have a large percentage of commercial and consumer loans. Commercial loans generally have greater credit risk than residential mortgage loans
because repayment of these loans often depends on the successful business operations of the borrowers. These loans also typically have much larger
loan balances than residential mortgage loans. Consumer loans generally involve greater risk than residential mortgage loans because they are unsecured
or secured by assets that depreciate in value. Although we undertake a variety of underwriting, monitoring and reserving protections with respect to
these types of loans, there can be no guarantee that we will not suffer unexpected losses.
24
Table of Contents
HORIZON BANCORP, INC.
Our holdings of construction, land and home equity loans may pose more credit risk than other types of mortgage loans.
Construction loans, loans secured by commercial real estate and home equity loans generally entail more risk than other types of mortgage loans. When
real estate values decrease, the developers to whom we lend are likely to experience a decline in sales of new homes from their projects. Land and
construction loans are more likely to become non-performing as developers are unable to build and sell homes in volumes large enough for orderly
repayment of loans and as other owners of such real estate (including homeowners) are unable to keep up with their payments. We strive to establish
what we believe are adequate reserves on our financial statements to cover the credit risk of these loan portfolios. However, there can be no assurance
that losses will not exceed our reserves, and ultimately result in a material level of charge-offs, which could adversely impact our results of operations,
liquidity and capital.
The allowance for loan losses may prove inadequate or be negatively affected by credit risk exposures.
Our business depends on the creditworthiness of our customers. We periodically review the allowance for loan and lease losses for adequacy
considering economic conditions and trends, collateral values, and credit quality indicators, including past charge-off experience and levels of past due
loans and non-performing assets. There is no certainty that the allowance for loan losses will be adequate over time to cover credit losses in the portfolio
because of unanticipated adverse changes in the economy, market conditions or events adversely affecting specific customers, industries or markets. If
the credit quality of the customer base materially decreases, if the risk profile of a market, industry or group of customers changes materially, or if the
allowance for loan losses is not adequate, our business, financial condition, liquidity, capital, and results of operations could be materially adversely
affected.
Changes in market interest rates could adversely affect our financial condition and results of operations.
Our financial condition and results of operations are significantly affected by changes in market interest rates. We can neither predict with certainty nor
control changes in interest rates. These changes can occur at any time and are affected by many factors, including international, national, regional and
local economic conditions, competitive pressures and monetary policies of the Federal Reserve.
Our results of operations depend substantially on our net interest income, which is the difference between the interest income that we earn on our
interest-earning assets and the interest expense that we pay on our interest-bearing liabilities. Our profitability depends on our ability to manage our
assets and liabilities during periods of changing market interest rates. If rates increase rapidly as a result of an improving economy, we may have to
increase the rates paid on our deposits and borrowed funds more quickly than loans and investments re-price, resulting in a negative impact on interest
spreads and net interest income. The impact of rising rates could be compounded if deposit customers flow funds away from us into direct investments,
such as U.S. Government bonds, corporate securities and other investment vehicles, including mutual funds, which, because of the absence of federal
insurance premiums and reserve requirements, generally pay higher rates of return than those offered by financial institutions such as ours. These
consequences and consumer reactions may be more likely to occur during a future rise in interest rates as a result of, and in reaction to, the historically
low interest rates that persisted for an extended period of time from 2008 until the rates started to rise again slowly in late 2015. In other words, historical
consumer behavior may not be a reliable predictor of future consumer behavior in a period of rising interest rates (such as 2018, with four interest rate
increases), resulting in a larger outflow of deposits or a higher level of loan prepayments than we would expect. In either case, our deposit costs may
increase and our loan interest income may decline, either or both of which may have an adverse effect on our financial results.
Changes in interest rates also could affect loan volume. For instance, an increase in interest rates could cause a decrease in the demand for mortgage
loans (and other loans), which could result in a significant decline in our revenue stream.
Conversely, should market interest rates fall below current levels, our net interest margin could also be negatively affected, as competitive pressures
could keep us from further reducing rates on our deposits, and prepayments and curtailments on assets may continue. Such movements may cause a
decrease in our interest rate spread and net interest margin, and therefore, decrease our profitability.
25
Table of Contents
HORIZON BANCORP, INC.
We also are subject to reinvestment risk associated with changes in interest rates. Changes in interest rates may affect the average life of loans and
mortgage-related securities. Increases in interest rates may decrease loan demand and/or may make it more difficult for borrowers to repay adjustable rate
loans. Decreases in interest rates often result in increased prepayments of loans and mortgage-related securities, as borrowers refinance their loans to
reduce borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received
from such prepayments in loans or other investments that have interest rates that are comparable to the interest rates on existing loans and securities.
An economic slowdown in our primary market areas could affect our business.
Our primary market area for deposits and loans consists of Northern and Central Indiana and the Southern, Central and Great Lakes Bay regions of
Michigan. An economic slowdown could hurt our business and the possible consequences of such a downturn could include the following:
•
•
•
•
•
•
•
increases in loan delinquencies and foreclosures;
declines in the value of real estate and other collateral securing loans;
an increase in loans charged off;
an increase in the Company’s expense to fund loan loss reserves;
an increase in collection costs;
a decline in the demand for our products and services, and;
an increase in non-accrual loans and other real estate owned.
The loss of key members of our senior management team and our lending teams could affect our ability to operate effectively.
We depend heavily on the services of our existing senior management team, particularly our CEO Craig M. Dwight, to carry out our business and
investment strategies. As we continue to grow and expand our business and our locations, products and services, we will increasingly need to rely on
Mr. Dwight’s experience, judgment and expertise as well as that of the other members of our senior management team. We also depend heavily on our
experienced and effective lending teams and their respective special market insights, including, for example, our agricultural lending specialists. In
addition to the importance of retaining our lending team, we will also need to continue to attract and retain qualified banking personnel at all levels.
Competition for such personnel is intense in our geographic market areas. If we are unable to attract and retain an effective lending team and other
talented people, our business could suffer. The loss of the services of any senior management personnel, particularly Mr. Dwight, or the inability to
recruit and retain qualified lending and other personnel in the future, could have a material adverse effect on our consolidated results of operations,
financial condition and prospects.
Potential acquisitions may disrupt our business and dilute stockholder value.
We periodically evaluate merger and acquisition opportunities and conduct due diligence activities related to possible transactions with other financial
institutions and financial services companies. We generally seek merger or acquisition partners that are culturally similar and possess either significant
market presence or have potential for improved profitability through financial management, economies of scale or expanded services. Acquiring other
banks, businesses, or branches involves various risks commonly associated with acquisitions, including, among other things:
•
•
•
•
•
•
•
potential exposure to unknown or contingent liabilities of the target company;
exposure to potential asset quality issues of the target company;
potential disruption to our business;
potential diversion of our management’s time and attention away from day-to-day operations;
the possible loss of key employees, business and customers of the target company;
difficulty in estimating the value of the target company, and;
potential problems in integrating the target company’s systems, customers and employees with ours.
26
Table of Contents
HORIZON BANCORP, INC.
As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving the payment
of cash or the issuance of our debt or equity securities may occur at any time. Acquisitions typically involve the payment of a premium over book and
market values, and, therefore, some dilution of our tangible book value and net income per common share may occur in connection with any future
transaction. To the extent we were to issue additional common shares in any such transaction, our current shareholders would be diluted and such an
issuance may have the effect of decreasing our stock price, perhaps significantly. Furthermore, failure to realize the expected revenue increases, cost
savings, increases in geographic or product presence, and/or other projected benefits from an acquisition could have a material adverse effect on our
financial condition and results of operations.
In addition, merger and acquisition costs incurred by Horizon may temporarily increase operating expenses.
We may need to raise additional capital in the future, and such capital may not be available when needed or at all.
We may need to raise additional capital in the future to fund acquisitions and to provide us with sufficient capital resources and liquidity to meet our
commitments, regulatory capital requirements and business needs, particularly if our asset quality or earnings were to deteriorate significantly. Although
we are currently, and have historically been, “well capitalized” for regulatory purposes, in the past we have been required to maintain increased levels of
capital in connection with certain acquisitions. Additionally, we periodically explore acquisition opportunities with other financial institutions, some of
which are in distressed financial condition. Any future acquisition, particularly the acquisition of a significantly troubled institution or an institution of
comparable size to us, may require us to raise additional capital in order to obtain regulatory approval and/or to remain well capitalized.
Our ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our
control, and our financial performance. Economic conditions and the loss of confidence in financial institutions may increase our cost of funding and limit
access to certain customary sources of capital, including inter-bank borrowings, repurchase agreements and borrowings from the discount window of the
Federal Reserve.
We cannot guarantee that such capital will be available on acceptable terms or at all. Any occurrence that may limit our access to the capital markets,
such as a decline in the confidence of debt purchasers, our depositors or counterparties participating in the capital markets, may adversely affect our
capital costs and our ability to raise capital and, in turn, our liquidity. Moreover, if we need to raise capital in the future, we may have to do so when many
other financial institutions are also seeking to raise capital and would have to compete with those institutions for investors. An inability to raise
additional capital on acceptable terms when needed could have a materially adverse effect on our business, financial condition and results of operations
and may restrict our ability to grow.
The preparation of our financial statements requires the use of estimates that may vary from actual results.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make significant estimates that affect the financial statements. One of our most critical estimates is the level of the allowance for loan
losses. Due to the inherent nature of these estimates, we cannot provide absolute assurance that we will not have to increase the allowance for loan
losses and/or sustain loan losses that are significantly higher than the provided allowance.
Our mortgage warehouse and indirect lending operations are subject to a higher fraud risk than our other lending operations.
We buy loans originated by mortgage bankers and automobile dealers. Because we must rely on the mortgage bankers and automobile dealers in making
and documenting these loans, there is an increased risk of fraud to us on the part of the third-party originators and the underlying borrowers. In order to
guard against this increased risk, we perform investigations on the mortgage companies with whom we do business, and we review the loan files and loan
documents we purchase to attempt to detect any irregularities or legal noncompliance. However, there is no guarantee that our procedures will detect all
cases of fraud or legal noncompliance.
27
Table of Contents
HORIZON BANCORP, INC.
Our mortgage lending profitability could be significantly reduced if we are not able to resell mortgages at a reasonable gain on sale or experience
other problems with the secondary market process or we are unable to retain our mortgage loan sales force due to regulatory changes.
Currently, we sell a substantial portion of the mortgage loans we originate. The profitability of our mortgage banking operations depends in large part
upon our ability to aggregate a high volume of loans and to sell them in the secondary market at a gain. Thus, we are dependent upon the existence of an
active secondary market and our ability to profitably sell loans into that market.
Our ability to sell mortgage loans readily is dependent upon the availability of an active secondary market for single-family mortgage loans, which in turn
depends in part upon the continuation of programs currently offered by Fannie Mae, Freddie Mac and Ginnie Mae (the “Agencies”) and other
institutional and non-institutional investors. These entities account for a substantial portion of the secondary market in residential mortgage loans. Some
of the largest participants in the secondary market, including the Agencies, are government-sponsored enterprises whose activities are governed by
federal law. Any future changes in laws that significantly affect the activity of such government-sponsored enterprises could, in turn, adversely affect
our operations.
In September 2008, Fannie Mae and Freddie Mac were placed into conservatorship by the U.S. government. Although to date, the conservatorship has
not had a significant or adverse effect on our operations, and during 2010 and 2012 the Federal Housing Finance Agency indicated that the Treasury
Department is committed to fund Fannie Mae and Freddie Mac to levels needed in order to sufficiently meet their funding needs, it is currently unclear
whether further changes would significantly and adversely affect our operations. Members of the present federal administration have expressed an intent
to seek an end to the conservatorship and to privatize the Agencies, and it is unclear how that might impact us. In addition, our ability to sell mortgage
loans readily is dependent upon our ability to remain eligible for the programs offered by the Agencies and other institutional and non-institutional
investors. Our ability to remain eligible may also depend on having an acceptable peer-relative delinquency ratio for the Federal Housing Administration
(“FHA”) and maintaining a delinquency rate with respect to Ginnie Mae pools that are below Ginnie Mae guidelines. In the case of Ginnie Mae pools, we
have repurchased delinquent loans from them in the past to maintain compliance with the minimum required delinquency ratios. Although these loans are
typically insured as to principal by the FHA, such repurchases increase our capital and liquidity needs, and there can be no assurance that we will have
sufficient capital or liquidity to continue to purchase such loans out of the Ginnie Mae pools if required to do so.
Any significant impairment of our eligibility with any of the Agencies could materially and adversely affect our operations. Further, the criteria for loans
to be accepted under such programs may be changed from time-to-time by the sponsoring entity which could result in a lower volume of corresponding
loan originations. The profitability of participating in specific programs may vary depending on a number of factors, including our administrative costs of
originating and purchasing qualifying loans and our costs of meeting such criteria.
Our mortgage lending profitability could be significantly reduced as changes in interest rates could affect mortgage origination volume and pricing
for selling mortgages on the secondary market.
Currently, we sell a substantial portion of the mortgage loans we originate. The profitability of our mortgage banking operations depends in large part
upon our ability to originate and sell mortgages to the secondary market at a gain.
A higher interest rate environment can negatively affect the volume of loan originations and refinanced loans reducing the dollar amount of loans
available to be sold to the secondary market. Higher interest rates can also negatively affect the premium received on loans sold to the secondary market
as competitive pressures to originate loans can reduce pricing.
We are exposed to intangible asset risk in that our goodwill may become impaired.
As of December 31, 2018, we had $130.3 million of goodwill and other intangible assets. A significant and sustained decline in our stock price and market
capitalization, a significant decline in our expected future cash flows, a significant adverse change in the business climate, or slower growth rates could
result in impairment of goodwill. If we were to conclude that a future write-down of our goodwill is necessary, then we would record the appropriate
charge, which could be materially adverse to our operating results and financial position. For further discussion, see Notes 1 and 11, “Nature of
Operations and Summary of Significant Accounting Policies” and “Goodwill and Intangible Assets,” to the Consolidated Financial Statements included
in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018.
28
Table of Contents
HORIZON BANCORP, INC.
We are subject to extensive regulation and changes in laws and regulatory policies could adversely affect our business.
Our operations are subject to extensive regulation by federal agencies. See “Regulation and Supervision” in the description of our Business in Item 1 of
Part I of this report for detailed information on the laws and regulations to which we are subject. Changes in applicable laws, regulations or regulator
policies can materially affect our business. The likelihood of any major changes in the future and their effects are impossible to determine. As an example,
the Bank could experience higher credit losses because of federal or state legislation or by regulatory or bankruptcy court action that reduces the amount
the Bank’s borrowers are otherwise contractually required to pay under existing loan contracts. Also, the Bank could experience higher credit losses
because of federal or state legislation or regulatory action that limits its ability to foreclose on property or other collateral or makes foreclosure less
economically feasible.
We face other risks from recent actions of the U.S. Treasury and the Internal Revenue Service. In November 2016, these agencies issued a Notice making
captive insurance company activities “transactions of interest” due to the potential for tax avoidance or evasion. We have a captive insurance company
and it is not certain at this point how the Notice may impact us on our operation of the captive insurance company as a risk management tool.
Legislation enacted in recent years, together with additional actions announced by the U.S. Treasury and other regulatory agencies, continue to develop.
It is not clear at this time what impact legislation and liquidity and funding initiatives of the U.S. Treasury and other bank regulatory agencies, and
additional programs that may be initiated in the future, will have on the financial markets and the financial services industry.
The full impact of the Tax Cuts and Jobs Act on us and our customers is unknown at present, creating uncertainty and risk related to our customers’
future demand for credit and our future results.
On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (the “Tax Reform Act”), which introduced broad and complex tax reforms.
Among other changes, the Tax Reform Act reduced the corporate tax rate for 2018 and limited the utilization of net operating losses to offset taxable
income. As a result, during the fourth quarter of 2017, Horizon recognized an increase in income tax expense because of a $2.4 million adjustment of
Horizon’s net deferred tax assets to the new corporate rate. Many aspects of the Tax Reform Act were clarified during 2018 by the U.S. Treasury and the
Internal Revenue Service. As additional clarification and implementation guidance is issued on the Tax Reform Act, we may need to make further
adjustments, which could have an impact on our earnings.
Increased economic activity expected to result from the decrease in tax rates on businesses generally could spur additional economic activity that would
encourage additional borrowing. At the same time, some customers may elect to use their additional cash flow from lower taxes to fund their existing
levels of activity, decreasing borrowing needs. The limitations on the federal income tax deductibility of business interest expense (subject to new
proposed regulations announced in November 2018) may affect a significant number of our customers, effectively increasing the cost of borrowings and
making equity or hybrid funding relatively more attractive. This could have a long-term negative impact on business customer borrowing. We
experienced an increase in our after-tax net income available to stockholders in 2018, and anticipate an increase in future years as a result of the decrease
in our effective tax rate. Some or all of this benefit could be lost to the extent that the banks and financial services companies we compete with elect to
lower interest rates and fees and we are forced to respond in order to remain competitive. There is no assurance that presently anticipated benefits of the
Tax Reform Act for the Company will be realized.
In addition, the Tax Reform Act could have an impact on how we compensate our executives due to amendments affecting the deductibility of certain
executive compensation, and it could also prompt tax changes at the state level that could impact us.
29
Table of Contents
HORIZON BANCORP, INC.
In short, the Tax Reform Act may have wide-ranging, unexpected and material effects on our business practices, financial condition and results of
operations, and we are not able to predict all of these effects at this time.
In the long-term, U.S. corporate tax rates may increase and therefore would have an adverse impact on earnings.
Our inability to continue to process large volumes of transactions accurately could adversely impact our business and financial results.
We process large volumes of transactions on a daily basis and are exposed to numerous types of operational risk. Operational risk resulting from
inadequate or failed internal processes, people and systems includes the risk of fraud by persons inside or outside Horizon, the execution of unauthorized
transactions by employees, errors relating to transaction processing and systems, and breaches of the internal control system and compliance
requirements. This risk of loss also includes the potential legal actions that could arise as a result of the operational deficiency or as a result of
noncompliance with applicable regulatory standards. Accordingly, if systems of internal control should fail to work as expected, if systems are used in an
unauthorized manner, or if employees subvert the system of internal controls, significant losses could result.
We establish and maintain systems of internal operational controls that are designed to provide us with timely and accurate information about our level
of operational risk. While not foolproof, these systems have been designed to manage operational risk at appropriate, cost-effective levels. Procedures
also exist that are designed to ensure that policies relating to conduct, ethics and business practices are followed. If these systems fail, significant losses
could result.
While we continually monitor and improve the system of internal controls, data processing systems and corporate-wide processes and procedures, there
can be no assurance that future losses will not occur.
Our information systems may experience cyber-attacks or an interruption or breach in security. Our cybersecurity systems could be inadequate or
fail.
We rely heavily on internal and outsourced technologies, communications, and information systems to conduct our business. Additionally, in the normal
course of business, we collect, process and retain sensitive and confidential information regarding our customers. As our reliance on technology has
increased, so have the potential risks of a technology-related operation interruption (such as disruptions in our customer relationship management,
general ledger, deposit, loan, or other systems) or the occurrence of cyber-attacks (such as unauthorized access to our systems, computer viruses or
other malicious code). These risks have increased for all financial institutions as new technologies, including the use of the Internet and
telecommunications technologies (including mobile devices), have become commonly used to conduct financial and other business transactions, during
a time of increased technological sophistication of organized crime, perpetrators of fraud, hackers, terrorists and others. In addition to cyber-attacks or
other security breaches involving the theft of sensitive and confidential information, hackers recently have engaged in attacks against large financial
institutions, particularly denial of service attacks, that are designed to disrupt key business services, such as customer-facing web sites. We are not able
to anticipate or implement effective preventive measures against all security breaches of these types, especially because the techniques used change
frequently and because attacks can originate from a wide variety of sources, both domestic and foreign. However, we have analyzed and will continue to
analyze security related to device-specific considerations, user access topics, transaction-processing and network integrity.
We also face risks related to cyber-attacks and other security breaches in connection with credit card and debit card transactions that typically involve
the transmission of sensitive information regarding our customers through various third parties, including merchant acquiring banks, payment
processors, payment card networks and our processors. Some of these parties have in the past been the target of security breaches and cyber-attacks,
and because the transactions involve third parties and environments such as the point of sale that we do not control or secure, future security breaches
or cyber-attacks affecting any of these third parties could impact us through no fault of our own, and in some cases we may have exposure and suffer
losses for breaches or attacks relating to them. Further cyber-attacks or other breaches in the future, whether affecting us or others, could intensify
consumer concern and regulatory focus and result in reduced use of payment cards and increased costs, all of which could have a material adverse effect
on our business.
30
Table of Contents
HORIZON BANCORP, INC.
To the extent we are involved in any future cyber-attacks or other breaches, we may be required to expend significant additional resources to modify our
protective measures or to investigate and remediate vulnerabilities or other exposures, and we may be subject to litigation and financial losses that are
either not insured against or not fully covered through any insurance we maintain. We could also suffer significant damage to our reputation. Although
we are insured against many of these risks, including privacy breach response costs, notification expenses, breach support and credit monitoring
expenses, cyber extortion and cyber terrorism, there can be no assurances that such insurance will be sufficient to cover all costs arising from a data or
information technology breach and our exposure may exceed our coverage.
We continually encounter technological changes.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and
services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future
success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy
customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest
in technological improvements, and we may not be able to effectively implement new technology-driven products and services or be successful in
marketing these products and services to our customers. Failure to successfully keep pace with technological change affecting the financial services
industry could have a material adverse impact on our business and, in turn, our financial condition and results of operations.
We rely on other companies to provide key components of our business infrastructure.
Third-party vendors provide key components of our business infrastructure, including Internet connections, mobile and internet banking, statement
processing, loan document preparation, network access and transaction and other processing services. Although we have selected these third-party
vendors carefully, we do not control their actions. Any problems caused by these third parties, including as a result of inadequate or interrupted service
or breach of customer information, could adversely affect our ability to deliver products and services to our customers and otherwise to conduct our
business. In addition, any breach in customer information could affect our reputation and cause a loss of business. Replacing these third-party vendors
also could result in significant delay and expense.
Damage to our reputation could damage our business.
Our business depends upon earning and maintaining the trust and confidence of our customers, investors and employees. Damage to our reputation
could cause significant harm to our business and prospects. Harm to our reputation can arise from numerous sources, including, among others, employee
misconduct, compliance failures, litigation or regulatory outcomes or governmental investigations. In addition, a failure to deliver appropriate standards
of service and quality, or a failure or perceived failure to treat customers and clients fairly, can result in customer dissatisfaction, litigation, privacy breach
and heightened regulatory scrutiny, all of which can lead to lost revenue, higher operating costs and harm to our reputation. Adverse publicity about
Horizon, whether or not true, may result in harm to our existing business, customer relationships and prospects. Should any events or factors that can
undermine our reputation occur, there is no assurance that the additional costs and expenses that we may need to incur to address the issues giving rise
to the reputational harm would not adversely affect our earnings and results of operations.
The soundness of other financial institutions could adversely affect us.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different
industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including brokers and dealers,
commercial banks, investment banks, mutual and hedge funds, and other institutional clients. Many of these transactions expose us to credit risk in the
event of default by our counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized or is
liquidated at prices not sufficient to recover the full amount of the loan or derivative exposure due us. There is no assurance that any such losses would
not materially and adversely affect our results of operations or earnings.
31
Table of Contents
Loss of income due to payment systems leaving the banking industry.
HORIZON BANCORP, INC.
As technology continues to improve there is an increasing erosion of banks processing payments to Fintech companies, such as Amazon, Walmart and
Paypal, to name a few. As banks lose transaction processing volume we may experience a decline in deposits and related fee income. In addition, an
increase in the usage of crypto currencies will diminish the need for banks and their related payment systems.
Risks Related to our Common Stock
The price of our common stock may fluctuate significantly, and this may make it difficult for you to resell our common stock at times or at prices you
find attractive.
Although our common stock is listed on the NASDAQ Global Select Market, our stock price constantly changes, and we expect our stock price to
continue to fluctuate in the future. Our stock price is impacted by a variety of factors, some of which are beyond our control.
These factors include:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
variations in our operating results or the quality of our assets;
operating results that vary from the expectations of management, securities analysts and investors;
increases in loan losses, non-performing loans and other real estate owned;
changes in the U.S. corporate tax rates;
changes in expectations as to our future financial performance;
announcements of new products, strategic developments, new technology, acquisitions and other material events by us or our competitors;
ability to fund Horizon’s assets through core deposits and/or wholesale funding;
the operating and securities price performance of other companies that investors believe are comparable to us;
our inclusion on the Russell 3000 or other indices;
actual or anticipated sales of our equity or equity-related securities;
our past and future dividend practice;
our creditworthiness;
interest rates;
the credit, mortgage and housing markets, and the markets for securities relating to mortgages or housing;
developments with respect to financial institutions generally; and
economic, financial, geopolitical, regulatory, congressional or judicial events that affect us or the financial markets.
In addition the stock market in general has experienced price and volume fluctuations. This volatility has had a significant effect on the market price of
securities issued by many companies and particularly those in the financial services and banking sector, including for reasons unrelated to their
operating performance. These broad market fluctuations may adversely affect our stock price, notwithstanding our operating results.
Because our stock is moderately traded, it may be more difficult for you to sell your shares or buy additional shares when you desire to do so and the
price may be volatile.
Although our common stock has been listed on the NASDAQ stock market since December 2001, our common stock is moderately traded. The prices of
moderately traded stocks, such as ours, can be more volatile than stocks traded in a large, active public market and can be more easily impacted by sales
or purchases of large blocks of stock. Moderately traded stocks are also less liquid, and because of the low volume of trades, you may be unable to sell
your shares when you desire to do so.
32
Table of Contents
HORIZON BANCORP, INC.
Provisions in our articles of incorporation, our by-laws, and Indiana law may delay or prevent an acquisition of us by a third party.
Our articles of incorporation and by-laws and Indiana law contain provisions that have certain anti-takeover effects. While the purpose of these
provisions is to strengthen the negotiating position of the board of directors in the event of a hostile takeover attempt, the overall effects of these
provisions may be to render more difficult or discourage a merger, tender offer or proxy contest, the assumption of control by a holder of a larger block of
our shares, and the removal of incumbent directors and key management.
Our articles of incorporation provide for a staggered board, which means that only one-third of our board can be replaced by shareholders at any annual
meeting. Our articles also provide that our directors may only be removed without cause by shareholders owning 70% or more of our outstanding
common stock.
Our articles also preempt Indiana law with respect to business combinations with a person who acquires 10% or more of our common stock and provide
that such transactions are subject to independent and super-majority shareholder approval requirements unless certain pricing and board pre-approval
requirements are satisfied.
Our by-laws do not permit cumulative voting of shareholders in the election of directors, allowing the holders of a majority of our outstanding shares to
control the election of all our directors, and our directors are elected by plurality (not majority) voting. Our by-laws also establish detailed procedures that
shareholders must follow if they desire to nominate directors for election or otherwise present issues for consideration at a shareholders’ meeting. We
also have a maximum age for new directors and a mandatory retirement age for directors.
These and other provisions of our governing documents and Indiana law are intended to provide the board of directors with the negotiating leverage to
achieve a more favorable outcome for our shareholders in the event of an offer for the Company. However, there is no assurance that these same anti-
takeover provisions could not have the effect of delaying, deferring or preventing a transaction or a change in control that might be in the best interest of
our shareholders.
ITEM 1B. UNRESOLVEDSTAFF COMMENTS
Not applicable.
33
Table of Contents
ITEM 2. PROPERTIES
HORIZON BANCORP, INC.
The main office and full service branch of Horizon and the Bank is located at 515 Franklin Street, Michigan City, Indiana. The building located across the
street from the main office of Horizon and the Bank, at 502 Franklin Street, houses the credit administration, operations, facilities and purchasing, and
information technology departments of the Bank. In addition to these principal facilities, the Bank has 62 sales offices located at:
113 West First Street
3631 Franklin Street
1500 West Lincolnway
423 South Roosevelt Street
4208 North Calumet Avenue
2650 Willowcreek Road
8590 Broadway
1909 East Bristol Street
902 East Lincolnway
10429 Calumet Avenue
17400 State Road 23
455 Morthland Drive
302 North Alabama Street
1216 West Carmel Drive
1321 119th Street
1349 Calumet Avenue
1300 North Main Street
420 North Morton Street
151 Marlin Drive
507 Three Notch Lane
942 South US 31
105 North Main Street
116 West Mitchell Street
212 West 7th Street
1212 South Randolph Street
114 South Detroit Street
123-129 South Main Street
303 Defiance Street
625 South Wayne Street
210 West Lake Street
22730 Main Street
102 East Main Street
433 Anchorage Road
2102 East Center Street
200 Main Street
411 South Huntington Street
710 Indiana Avenue
6959 West Johnson Road
301 Boyd Boulevard
1 Parkman Drive
2 South Perry Street
307 East Jackson Street
301 South Street
1980 Northwestern Avenue
3602 Cougill Lane
2134 Greenbush Street
Wanatah
Michigan City
La Porte
Chesterton
Valparaiso
Portage
Merrillville
Elkhart
Valparaiso
Munster
South Bend
Valparaiso
Indianapolis
Carmel
Whiting
Hammond
Crown Point
Franklin
Greenwood
Bargersville
Greenwood
Avilla
Kendallville
Auburn
Garrett
Lagrange
Columbia City
Howe
Waterloo
Topeka
Woodburn
Mentone
Warsaw
Warsaw
Leesburg
Syracuse
La Porte
La Porte
La Porte
Westville
Attica
Attica
Lafayette
West Lafayette
Lafayette
Lafayette
34
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Indiana
Table of Contents
44 S 8th Street
811 Ship Street
2608 Niles Road
1041 East Napier Avenue
3250 West Centre Avenue
250 Pearl Street NW
500 West Buffalo Street
6801 US Highway 12
1600 Abbott Road
2151 West Grand River Avenue
15534 US 12
500 North Grand Street
1213 West Michigan Avenue
5710 Eastman Avenue
118 Ashman Street
464 North Main Street
HORIZON BANCORP, INC.
Noblesville
St. Joseph
St. Joseph
Benton Harbor
Portage
Grand Rapids
New Buffalo
Three Oaks
East Lansing
Okemos
Union
Schoolcraft
Three Rivers
Midland
Midland
Frankenmuth
Indiana
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Michigan
Horizon owns all of these facilities except for the East Lansing, Michigan office located at 1600 Abbot Road and the Grand Rapids, Michigan office
located at 250 Pearl Street NW, which are leased. The Bank also has three loan production offices which are located at:
10020 Auburn Park Drive
200 East Big Beaver Road
77 E 8th Street
Fort Wayne
Troy
Holland
Indiana
Michigan
Michigan
Horizon leases the Fort Wayne, Indiana office located at 10020 Auburn Park Drive and the Troy, Michigan office located at 200 East Big Beaver Road.
ITEM 3. LEGAL PROCEEDINGS
Horizon and its subsidiaries are involved in various legal proceedings incidental to the conduct of their business. Management does not expect that the
outcome of any such proceedings will have a material adverse effect on our consolidated financial position or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
35
Table of Contents
SPECIAL ITEM: EXECUTIVE OFFICERS OF REGISTRANT
HORIZON BANCORP, INC.
Craig M. Dwight
James D. Neff
Mark E. Secor
Kathie A. DeRuiter
Dennis J. Kuhn
62
59
52
57
59
Chairman of Horizon since July 2014; Chairman and Chief Executive Officer of the Bank since January
2003; Chief Executive Officer of Horizon and the Bank since July 2001; President of the Bank from 1998 to
January 2003.
President of Horizon and the Bank since January 2018; Executive Vice President – Consumer and
Mortgage Banking of the Bank from 2016 to January 2018; Executive Vice President – Mortgage Banking
of the Bank from January 2004 to 2016; Senior Vice President of the Bank from October 1999 to January
2004; Corporate Secretary of Horizon from 2007 to 2017.
Executive Vice President of Horizon since January 2014; Chief Financial Officer and Executive Vice
President of Horizon and the Bank since January 2009; Vice President, Chief Investment and Asset
Liability Manager from June 2007 to January 2009; Chief Financial Officer of St. Joseph Capital Corp.,
Mishawaka, Indiana from 2004 to 2007.
Executive Vice President of Horizon and Senior Bank Operations Officer since January 2014; Senior Vice
President, Senior Bank Operations Officer from January 2003 to January 2014; Vice President, Senior Bank
Operations Officer from January 2000 to January 2003.
Executive Vice President and Chief Commercial Banking Officer since October 2017; Regional Market
President for Michigan and Northeast Indiana from February 2014 to October 2017; Chair of the Regional
Loan Committee; Market President for Kalamazoo, Michigan from May 2010 to October 2017.
All officers are appointed annually by the Board of Directors of Horizon and the Bank, as applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
Common Stock and Related Stockholder Matters
Horizon common stock is traded on the NASDAQ Global Select Market under the symbol “HBNC.”
The approximate number of holders of record of Horizon’s outstanding common stock as of February 27, 2019 was 1,567.
The Equity Compensation Plan Information table appears under the caption “Equity Compensation Plan Information” in Item 12 below and is
incorporated herein by reference.
Repurchases of Securities
There were no purchases by the Company of its common stock during the fourth quarter of 2018.
36
Table of Contents
Performance Graph
HORIZON BANCORP, INC.
The SEC requires Horizon to include a line graph comparing Horizon’s cumulative five-year total shareholder returns on the common shares with market
and industry returns over the past five years. S&P Global Market Intelligence prepared the following graph. The return represented in the graph assumes
the investment of $100 on December 31, 2013, and further assumes reinvestment of all dividends. The Company’s common stock began trading on the
NASDAQ Global Market on February 1, 2007, and on the NASDAQ Global Select Market on January 2, 2014. Prior to that date, the common stock was
traded on the NASDAQ Capital Market.
Index
Horizon Bancorp, Inc.
Russell 2000
SNL Bank $1B-$5B
SNL Micro Cap Bank
Source: S&P Global Market Intelligence
December 31 December 31 December 31 December 31 December 31 December 31
2013
2014
2015
2016
2017
2018
100.00
100.00
100.00
100.00
105.46
104.89
104.56
113.41
114.82
100.26
117.04
126.11
176.43
121.63
168.38
155.04
178.30
139.44
179.51
189.67
154.84
124.09
157.27
179.97
37
Table of Contents
HORIZON BANCORP, INC.
The following chart compares the change in market price of Horizon’s common stock since December 31, 2013 to that of publicly traded banks in Indiana
and Michigan with assets greater than $500 million, excluding the reinvestment of dividends.
Index
Horizon Bancorp, Inc.
Indiana Banks (1)
Michigan Banks (1)
excludes merger targets
1
Source: S&P Global Market Intelligence
December 31 December 31 December 31 December 31 December 31 December 31
2013
2014
2015
2016
2017
2018
100.00
100.00
100.00
103.20
107.28
106.72
110.38
120.35
119.68
165.81
166.55
142.56
164.63
198.53
159.50
140.17
158.44
84.42
38
Table of Contents
ITEM 6. SELECTED FINANCIAL DATA
Earnings
Net interest income
Provision for loan losses
Non-interest income
Non-interest expense
Income tax expense
Net income
Preferred stock dividend
Net income available to common shareholders
Cash dividends declared
Per Share Data
Basic earnings per share(1)
Diluted earnings per share(1)
Cash dividends declared per common share(1)
Book value per common share(1)
Weighted-average shares outstanding:
Basic(1)
Diluted(1)
Period End Totals
HORIZON BANCORP, INC.
2018
2017
2016
2015
2014
$
$
$
$
134,569
2,906
34,413
102,516
10,443
53,117
—
53,117
15,418
1.39
1.38
0.40
12.82
$
$
$
$
112,100
2,470
33,136
94,813
14,836
33,117
—
33,117
11,720
0.96
0.95
0.33
11.93
$
$
$
$
85,992
1,842
35,455
86,892
8,801
23,912
(42)
23,870
8,382
0.79
0.79
0.27
10.25
$
$
$
$
74,734
3,162
30,402
74,193
7,232
20,549
(125)
20,424
6,216
0.87
0.84
0.26
9.47
$
$
$
$
62,983
3,058
26,277
61,946
6,155
18,101
(133)
17,968
4,744
0.88
0.85
0.23
8.77
38,347,059
38,495,231
34,553,736
34,760,439
29,981,592
30,123,615
23,648,166
24,295,968
19,393,492
20,252,167
Loans, net of deferred loan fees and unearned income
Allowance for loan losses
Total assets
Total deposits
Total borrowings
$ 3,013,332
17,820
4,246,688
3,139,376
588,221
$ 2,831,995
16,394
3,964,303
2,881,003
601,810
$ 2,135,986
14,837
3,141,156
2,471,210
304,945
$ 1,749,131
14,534
2,652,401
1,880,153
482,144
$ 1,378,554
16,501
2,076,922
1,482,319
383,840
Ratios
Loan to deposit
Loan to total funding
Return on average assets
Average stockholders’ equity to average total assets
Return on average stockholders’ equity
Dividend payout ratio (dividends divided by basic
earnings per share)
Price to book value ratio
Price to earnings ratio
96.02%
80.87%
1.31%
11.65%
11.22%
29.03%
123.09%
11.35x
98.30%
81.31%
0.97%
11.15%
8.74%
34.78%
155.28%
19.45x
86.43%
76.94%
0.81%
10.22%
7.92%
34.33%
182.13%
23.56x
93.03%
74.04%
0.87%
9.30%
9.87%
29.85%
131.26%
14.78x
93.00%
73.87%
0.93%
9.33%
10.60%
25.72%
132.39%
13.75x
(1)
Adjusted for 3:2 stock splits on June 15, 2018 and November 14, 2016.
39
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of
banking services in Northern and Central Indiana and Southern, Central and the Great Lakes Bay regions of Michigan through its bank subsidiary.
Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select Market under the
symbol HBNC. The Bank was chartered as a national banking association in 1873, until its conversion to an Indiana commercial bank effective June 23,
2017, and has operated continuously since 1873. The Bank is a full-service commercial bank offering commercial and retail banking services, corporate
and individual trust and agency services, and other services incident to banking. All share data included below has been adjusted to reflect Horizon’s
three-for-two stock split paid on June 15, 2018.
2018 Highlights
Following are some highlights of Horizon’s financial performance during 2018:
•
Net income for the year ended December 31, 2018 was $53.1 million, or $1.38 diluted earnings per share, compared to $33.1 million, or $0.95
diluted earnings per share for year-end 2017. This represents the highest annual net income and diluted earnings per share in the Company’s
145-year history.
•
Core net income for the year 2018 increased 38.0% to $48.9 million, or $1.27 diluted earnings per share, compared to $35.5 million, or $1.02
diluted earnings per share, for the year of 2017. (See the “Non-GAAP Reconciliation of Net Income and Diluted Earnings per Share” table for
the definition of core net income.)
•
•
•
•
•
•
•
•
•
•
•
•
Return on average assets was 1.31% for the year ended December 31, 2018 compared to 0.97% for the year ended December 31, 2017.
Core return on average assets for the year ended December 31, 2018 was 1.21% compared to 1.04% for the year ended December 31, 2017.
(See the “Non-GAAP Reconciliation of Return on Average Assets and Return on Average Common Equity” table for the definition of core
return on average assets.)
Horizon surpassed $4.2 billion in total assets during 2018.
Total loans increased by a rate of 6.2%, or $176.1 million, during 2018. Total loans, excluding loans held for sale and mortgage warehouse
loans, increased by a rate of 7.2%, or $198.5 million, during 2018.
Commercial loans increased by a rate of 3.1%, or $51.7 million, during 2018.
Residential mortgage loans increased by a rate of 9.6%, or $58.4 million, during 2018.
Consumer loans increased by a rate of 19.2%, or $88.5 million, during 2018.
Total deposits increased by a rate of 9.0%, or $258.4 million, during 2018.
Net interest income increased $22.5 million, or 20.0%, to $134.6 million for the year ended December 31, 2018 compared to $112.1 million for the
year ended December 31, 2017.
Net interest margin was 3.71% for the year ended December 31, 2018 compared to 3.75% for the year ended December 31, 2017.
Horizon’s tangible book value per share increased to $9.43 at December 31, 2018, compared to $8.48 at December 31, 2017.
On October 29, 2018, Horizon announced the pending acquisition of Salin Bancshares, Inc. (“Salin”) and its wholly-owned subsidiary, Salin
Bank and Trust Company (“Salin Bank”), headquartered in Indianapolis, Indiana which is anticipated to close during the first quarter of 2019.
40
Table of Contents
Pending Acquisition
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Horizon entered into an Agreement and Plan of Merger on October 29, 2018, as amended on December 18, 2018 (the “Merger Agreement”) providing for
Horizon’s acquisition of Salin Bancshares, Inc. (“Salin”). Pursuant to the Merger Agreement, Salin will merge with and into Horizon, with Horizon
surviving the merger (the “Merger”), and Salin Bank and Trust Company, a wholly-owned subsidiary of Salin, will merge with and into Horizon Bank, with
Horizon Bank as the surviving bank.
The boards of directors of each Horizon and Salin have approved the merger and the Merger Agreement. Subject to the approval of the Merger by Salin
shareholders, regulatory approvals and other closing conditions, the parties anticipate completing the Merger during the first quarter of 2019.
In connection with the Merger, shareholders of Salin will receive fixed consideration of 23,907.5 shares of Horizon common stock and $84,417.17 in cash
for each share of Salin common stock. The shares of Horizon common stock will be issued to Salin shareholders in a private placement complying with the
federal and state securities laws, and the shares of Horizon common stock will be registered for resale by the Salin shareholders by a Registration
Statement on Form S-3. Based on the closing price of Horizon’s common stock on October 26, 2018 of $16.95 per share, the transaction value for the
shares of common stock is approximately $135.3 million.
The Merger Agreement also provides for certain termination rights for both Horizon and Salin, and further provides that upon termination of the Merger
Agreement under certain circumstances, Salin will be obligated to pay Horizon a termination fee.
As of December 31, 2018, Salin had total assets of approximately $929.4 million, total deposits of approximately $749.5 million and total loans of
approximately $593.7 million.
Critical Accounting Policies
The Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for 2018 contain a summary of the Company’s
significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require
management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has
identified the allowance for loan losses, goodwill and intangible assets, mortgage servicing rights, derivative instruments and valuation measurements as
critical accounting policies.
Allowance for Loan Losses
An allowance for loan losses is maintained to absorb probable incurred loan losses inherent in the loan portfolio. The determination of the allowance for
loan losses is a critical accounting policy that involves management’s ongoing quarterly assessments of the probable incurred losses inherent in the loan
portfolio. The identification of loans that have probable incurred losses is subjective; therefore, a general reserve is maintained to cover all probable
losses within the entire loan portfolio. Horizon utilizes a loan grading system that helps identify, monitor and address asset quality problems in an
adequate and timely manner. Each quarter, various factors affecting the quality of the loan portfolio are reviewed. Large credits are reviewed on an
individual basis for loss potential. Other loans are reviewed as a group based upon previous trends of loss experience. Horizon also reviews the current
and anticipated economic conditions of its lending market as well as transaction risk to determine the effect they may have on the loss experience of the
loan portfolio.
Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality
(FASB ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans.
Accordingly, allowances for credit losses related to these loans are not carried over and recorded at the acquisition dates. Loans acquired through
business combinations that do not meet the specific criteria of FASB ASC 310-30, but for which a discount is attributable, at least in part to the credit
quality, are also
41
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
accounted for under this guidance. As a result, related discounts are recognized subsequently through accretion based on the expected cash flows of the
acquired loans. For purposes of applying FASB ASC 310-30, loans acquired in business combinations are aggregated into pools of loans with common
risk characteristics.
Goodwill and Intangible Assets
Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant
accounting policies. FASB ASC 350-10 establishes standards for the amortization of acquired intangible assets and impairment assessment of goodwill.
At December 31, 2018, Horizon had core deposit intangibles of $10.4 million subject to amortization and $119.9 million of goodwill, which is not subject to
amortization. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired.
Horizon’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Horizon to provide quality, cost
effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business
transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost effective services over sustained periods
can lead to impairment of goodwill that could adversely affect earnings in future periods. FASB ASC 350-10 requires an annual evaluation of goodwill for
impairment. The evaluation of goodwill for impairment requires the use of estimates and assumptions. Market price at the close of business on
December 31, 2018 was $15.78 per share compared to a tangible book value of $9.43 per common share. Horizon’s return on average assets was 131 basis
points for the year ending December 31, 2018.
Mortgage Servicing Rights
Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets on a servicing-
retained basis. Capitalized servicing rights are amortized into non-interest income in proportion to, and over the period of, the estimated future net
servicing income of the underlying financial assets. Servicing assets are evaluated regularly for impairment based upon the fair value of the rights as
compared to amortized cost. Impairment is determined by stratifying servicing rights by predominant characteristics, such as interest rates, original loan
terms and whether the loans are fixed or adjustable rate mortgages. Fair value is determined using prices for similar assets with similar characteristics,
when available, or based upon discounted cash flows using market-based assumptions. When the book value of an individual stratum exceeds its fair
value, an impairment reserve is recognized so that each individual stratum is carried at the lower of its amortized book value or fair value. In periods of
falling market interest rates, accelerated loan prepayment can adversely affect the fair value of these mortgage-servicing rights relative to their book
value. In the event that the fair value of these assets was to increase in the future, Horizon can recognize the increased fair value to the extent of the
impairment allowance but cannot recognize an asset in excess of its amortized book value. Future changes in management’s assessment of the impairment
of these servicing assets, as a result of changes in observable market data relating to market interest rates, loan prepayment speeds, and other factors,
could impact Horizon’s financial condition and results of operations either positively or negatively.
Generally, when market interest rates decline and other factors favorable to prepayments occur, there is a corresponding increase in prepayments as
customers refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is prepaid, the anticipated cash flows associated
with servicing that loan are terminated, resulting in a reduction of the fair value of the capitalized mortgage servicing rights. To the extent that actual
borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual
market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments and could result in significant earnings
volatility. To estimate prepayment speeds, Horizon utilizes a third-party prepayment model, which is based upon statistically derived data linked to
certain key principal indicators involving historical borrower prepayment activity associated with mortgage loans in the secondary market, current market
interest rates and other factors, including Horizon’s own historical prepayment experience. For purposes of model valuation, estimates are made for each
product type within the mortgage servicing rights portfolio on a monthly basis. In addition, on a quarterly basis Horizon engages a third party to
independently test the value of its servicing asset.
42
Table of Contents
Derivative Instruments
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
As part of the Company’s asset/liability management program, Horizon utilizes, from time-to-time, interest rate floors, caps or swaps to reduce the
Company’s sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated
balance sheets at fair value. Changes in the fair values of derivatives are reported in the consolidated income statements or other comprehensive income
(“OCI”) depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is
that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at
inception of the hedge and on an ongoing basis.
Horizon’s accounting policies related to derivatives reflect the guidance in FASB ASC 815-10. Derivatives that qualify for the hedge accounting treatment
are designated as either: a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge) or a hedge
of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). For fair
value hedges, the cumulative change in fair value of both the hedge instruments and the underlying loans is recorded in non-interest income. For cash
flow hedges, changes in the fair values of the derivative instruments are reported in OCI to the extent the hedge is effective. The gains and losses on
derivative instruments that are reported in OCI are reflected in the consolidated income statement in the periods in which the results of operations are
impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or
payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, Horizon establishes the method it uses for
assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective
portion of the hedge, if any, is recognized currently in the consolidated statements of income. Horizon excludes the time value expiration of the hedge
when measuring ineffectiveness.
Valuation Measurements
Valuation methodologies often involve a significant degree of judgment, particularly when there are no observable active markets for the items being
valued. Investment securities, residential mortgage loans held for sale and derivatives are carried at fair value, as defined in FASB ASC 820, which
requires key judgments affecting how fair value for such assets and liabilities is determined. In addition, the outcomes of valuations have a direct bearing
on the carrying amounts of goodwill, mortgage servicing rights, and pension and other post-retirement benefit obligations. To determine the values of
these assets and liabilities, as well as the extent to which related assets may be impaired, management makes assumptions and estimates related to
discount rates, asset returns, prepayment speeds and other factors. The use of different discount rates or other valuation assumptions could produce
significantly different results, which could affect Horizon’s results of operations.
Analysis of Financial Condition
Horizon’s total assets were $4.2 billion as of December 31, 2018, an increase of $282.4 million from December 31, 2017.
Investment Securities
Investment securities carrying values totaled $810.5 million at December 31, 2018, and consisted of Treasury and federal agency securities of $16.6 million
(2.0%); state and municipal securities of $400.6 million (49.4%); federal agency mortgage-backed pools of $192.4 million and federal agency collateralized
mortgage obligations of $190.1 million (47.3%); and corporate securities of $10.7 million (1.3%).
As indicated above, 47.3% of the investment portfolio consists of mortgage-backed securities and collateralized mortgage obligations. These instruments
are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid.
These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage-
backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average
43
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2018, the mortgage-backed securities and collateralized
mortgage obligations in the investment portfolio had an average duration of 3.86 years. Securities that have interest rates above current market rates are
purchased at a premium. Management monitors these investments periodically for other than temporary impairment by obtaining and reviewing the
underlying collateral details and has concluded at December 31, 2018, any unrealized loss is temporary and that the Company has the intent and ability to
hold these investments to maturity.
Available-for-sale municipal securities are priced by a third party using a pricing grid which estimates prices based on recent sales of similar securities.
All municipal securities are investment grade or local non-rated issues and management does not believe there is other than temporary deterioration in
market value. A credit review is performed annually on the municipal securities portfolio.
At December 31, 2018 and 2017, 74.1% and 71.8%, respectively, of investment securities were classified as available for sale. Securities classified as
available for sale are carried at their fair value, with both unrealized gains and losses recorded, net of tax, directly to stockholders’ equity. Net
depreciation on these securities totaled $8.6 million, which resulted in a balance of $6.8 million, net of tax, included in stockholders’ equity at
December 31, 2018. This compared to $3.1 million, net of tax, included in stockholders’ equity at December 31, 2017.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. A fair value hierarchy is also established which requires an entity to maximize the use of observable and minimize the use of
unobservable inputs. There are three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets
or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. There are no Level 1
securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar
characteristics or discounted cash flows. Level 2 securities include U.S. Treasury and Federal agency securities, State and municipal securities, Federal
agency collateralized mortgage obligations, Federal agency mortgage-backed pools and corporate notes. For Level 2 securities, Horizon uses a third party
service to determine fair value. In performing the valuations, the pricing service relies on models that consider security-specific details as well as relevant
industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and
certain prepayment assumptions. To verify the reasonableness of the fair value determination by the service, Horizon has a portion of the Level 2
securities priced by an independent securities broker-dealer.
Unrealized gains and losses on available-for-sale securities, deemed temporary, are recorded, net of income tax, in a separate component of other
comprehensive income on the balance sheet. No unrealized losses were deemed to be “other-than-temporary.”
As a member of the Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of the Federal Home Loan Bank.
The investment in common stock is based on a predetermined formula. At December 31, 2018 and 2017, Horizon had investments in the common stock of
the Federal Home Loan Bank totaling $18.1 million.
At December 31, 2018, Horizon did not maintain a trading account.
44
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
For more information about securities, see Note 4 — Securities to the Consolidated Financial Statements at Item 8.
Loans
Total loans, net of deferred fees/costs, the principal earning asset of the Bank, were $3.013 billion at December 31, 2018. The current level of total loans
increased 6.3% from the December 31, 2017, level of $2.835 billion. The table below provides comparative detail on the loan categories.
Commercial
Working capital and equipment
Real estate, including agriculture
Tax exempt
Other
Total
Real estate 1-4 family
Other
Total
Consumer
Auto
Recreation
Real estate/home improvement
Home equity
Unsecured
Other
Total
Mortgage warehouse
Total loans
Allowance for loan losses
Loans, net
December 31 December 31
2018
2017
Dollar
Percent
Change Change
$
804,083
834,037
48,975
34,495
1,721,590
659,754
8,387
668,141
327,413
13,975
39,587
163,209
4,043
1,254
549,481
74,120
3,013,332
(17,820)
$ 2,995,512
$
720,477
880,861
36,324
32,272
1,669,934
602,196
7,543
609,739
244,003
8,728
37,052
165,240
3,479
2,497
460,999
94,508
2,835,180
(16,394)
$ 2,818,786
$ 83,606
(46,824)
12,651
2,223
51,656
57,558
844
58,402
83,410
5,247
2,535
(2,031)
564
(1,243)
88,482
(20,388)
178,152
(1,426)
$ 176,726
11.6%
-5.3%
34.8%
6.9%
3.1%
9.6%
11.2%
9.6%
34.2%
60.1%
6.8%
-1.2%
16.2%
-49.8%
19.2%
-21.6%
6.3%
8.7%
6.3%
The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established
underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an
internal loan review of consumer and small business loans. The Bank also uses an independent third-party loan review function that regularly reviews
asset quality.
45
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Changes in the mix of the loan portfolio averages are shown in the following table.
Commercial
Real estate
Mortgage warehouse
Consumer
Total average loans
Commercial Loans
December 31 December 31 December 31
2018
$ 1,676,013
641,161
82,240
511,327
2,910,741
$
2017
$ 1,227,698
567,581
89,212
450,635
2,335,126
$
$
2016
918,844
497,337
159,588
372,811
$ 1,948,580
Commercial loans totaled $1.722 billion, or 57.1% of total loans as of December 31, 2018, compared to $1.670 billion, or 58.9% as of December 31, 2017. The
increase during 2018 was due to organic growth of $51.7 million net of principal reductions from payments.
Commercial loans consisted of the following types of loans at December 31:
SBA guaranteed
Municipal government
Lines of credit
Real estate and equipment
Total
December 31, 2018
December 31, 2017
Number
Amount
Percent of
Portfolio
Number
Amount
Percent of
Portfolio
322 $
68,849
2
11,600
1,239
306,935
1,334,206
4,022
5,585 $ 1,721,590
4.0%
0.7%
17.8%
77.5%
100.0%
356 $
69,345
3
11,838
1,294
304,855
1,283,896
4,276
5,929 $ 1,669,934
4.2%
0.7%
18.3%
76.9%
100.0%
Fixed rate term loans with a book value of $209.2 million and a fair value of $209.2 million have been swapped to a variable rate using derivative
instruments. The loans are carried at fair value in the financial statements and the related swap is carried at fair value and is included with other liabilities
in the balance sheet. The recognition of the loan and swap fair values are recorded in the income statement and for 2018 equally offset each other. Fair
values are determined by the counterparty using a proprietary model that uses live market inputs to value interest rate swaps. The model is subject to
daily market tests as current and future positions are priced and valued. These are Level 3 inputs under the fair value hierarchy as described above.
At December 31, 2018, the commercial loan portfolio held $127.9 million of adjustable rate loans that had interest rate floors in the terms of the note. Of the
commercial loans with interest rate floors, loans totaling $80.6 million were at their floor at December 31, 2018.
Residential Real Estate Loans
Residential real estate loans totaled $668.1 million, or 22.2% of total loans as of December 31, 2018, compared to $609.7 million, or 21.5% of total loans as
of December 31, 2017. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or
insured real estate loan programs do permit a higher loan to collateral value ratio. The increase during 2018 was due to organic growth of $58.4 million net
of principal reductions from payments.
In addition to the customary real estate loans described above, the Bank also had outstanding on December 31, 2018, $163.2 million in home equity lines
of credit compared to $165.2 million at December 31, 2017. Credit lines normally limit the loan to collateral value to no more than 89%. Home equity credit
lines are primarily not combined with a first mortgage and are therefore evaluated in the allowance for loan losses as a separate pool. These loans are
classified as consumer loans in the Loans table above and in Note 5 of the Consolidated Financial Statements at Item 8.
46
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Residential real estate lending is a highly competitive business. As of December 31, 2018, the real estate loan portfolio reflected a wide range of interest
rates and repayment patterns, but could generally be categorized as follows:
December 31, 2018
Percent of
Portfolio
December 31, 2017
Percent of
Portfolio
Amount
Yield
Amount
Yield
Fixed rate
Monthly payment
Biweekly payment
Adjustable rate
Monthly payment
Biweekly payment
Subtotal
Loans held for sale
Total real estate loans
$ 116,102
3
17.4%
0.0%
4.38% $ 140,115
6
7.13%
23.0%
0.0%
4.35%
7.13%
552,036
—
668,141
1,038
$ 669,179
82.6%
0.0%
100.0%
3.90%
0.00%
3.99%
469,618
—
609,739
77.0%
0.0%
100.0%
3.76%
0.00%
3.90%
3,094
$ 612,833
The increase in fixed and adjustable rate residential mortgage loans during 2018 was primarily due to the real estate loans acquired in the Lafayette and
Wolverine acquisitions as well as organic growth. In addition to the real estate loan portfolio, the Bank originates and sells real estate loans and retains
the servicing rights. During 2018 and 2017, approximately $188.8 million and $218.5 million, respectively, of residential mortgages were sold into the
secondary market. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of loans serviced for
others totaled approximately $1.299 billion and $1.310 billion at December 31, 2018 and 2017.
The aggregate fair value of capitalized mortgage servicing rights at December 31, 2018, totaled approximately $13.9 million compared to the carrying value
of $12.3 million. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value.
For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated
mortgage servicing rights.
Mortgage servicing rights
Balances, January 1
Servicing rights capitalized
Amortization of servicing rights
Balances, December 31
Impairment allowance
Balances, January 1
Additions
Reductions
Balances, December 31
Mortgage servicing rights, net
December 31
December 31
2018
2017
December 31
2016
$
$
12,189
1,883
(1,196)
12,876
(587)
(78)
138
(527)
12,349
$
$
11,681
2,109
(1,601)
12,189
(507)
(85)
5
(587)
11,602
$
$
9,271
3,426
(1,016)
11,681
(397)
(236)
126
(507)
11,174
Mortgage Warehouse Loans
Horizon’s mortgage warehousing lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these
mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each
mortgage loan funded by Horizon undergoes an underwriting review by Horizon to the end investor guidelines and is assigned to Horizon until the loan
is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end
investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company reacquires the
loan under its option within the agreement. Due to the reacquire feature contained in the agreement, the transaction does not qualify as a sale and
therefore is accounted for as a secured borrowing with a pledge of collateral pursuant to the agreement with the mortgage company. When the individual
loan is
47
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
sold to the end investor by the mortgage company, the proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance
with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company. These
individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this
period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold and no costs are deferred due to the
term between each loan funding and related payoff, which is typically less than 30 days.
Based on the agreements with each mortgage company, at any time a mortgage company can reacquire from Horizon its outstanding loan balance on an
individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company reacquire an individual
mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the
event that the end investor would not be able to honor the purchase commitment and the mortgage company would not be able to reacquire its loan on
an individual mortgage, Horizon would be able to exercise its rights under the agreement.
At December 31, 2018, the mortgage warehouse loan balance was $74.1 million compared to $94.5 million as of December 31, 2017. The decrease in
mortgage warehouse loans reflected an increase in long-term interest rates in 2018 and the lower refinance volume.
Consumer Loans
Consumer loans totaled $549.5 million, or 18.2% of total loans as of December 31, 2018, compared to $461.0 million, or 16.3% as of December 31, 2017. The
increase during 2018 was due to organic growth of $88.5 million net of principal reductions from payments. This organic growth is a result of hiring an
experienced consumer loan manager in late 2016 and placing additional focus on consumer lending. Also, recent merger activity has provided entry into
new market areas.
Allowance and Provision for Loan Losses/Critical Accounting Policy
At December 31, 2018, the allowance for loan losses was $17.8 million, or 0.59% of total loans outstanding, compared to $16.4 million, or 0.58%, at
December 31, 2017. During 2018, the expense for provision for loan losses totaled $2.9 million compared to $2.5 million in 2017. Horizon’s loan loss reserve
ratio, excluding loans with credit-related purchase accounting adjustments, was 0.72% as of December 31, 2018. The ratio of the allowance for loan losses
to total loans, excluding loans with credit-related purchase accounting adjustments, was 0.72% as of December 31, 2018 compared to 0.81% as of
December 31, 2017. Loan loss reserves and credit-related loan discounts on acquired loans as a percentage of total loans was 0.98% as of December 31,
2018 compared to 1.23% as of December 31, 2017. (See the “Non-GAAP Allowance for Loan and Lease Loss Detail” table.)
Horizon assesses the adequacy of its Allowance for Loan and Lease Losses (“ALLL”) by regularly reviewing the performance of all of its loan portfolios.
As a result of its quarterly reviews, a provision for loan losses is determined to bring the total ALLL to a level called for by the analysis.
No assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or
that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly
assessments of the portfolio, will not require increases in the allowance for loan losses. Horizon considers the allowance for loan losses to be adequate to
cover losses inherent in the loan portfolio as of December 31, 2018.
48
Table of Contents
Non-performing Loans
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Non-performing loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management.
Management continues to work diligently toward returning non-performing loans to an earning asset basis. Non-performing loans for the previous three
years ending December 31 are as follows:
Non-performing loans
December 31
2018
$
15,175
December 31
2017
$
16,414
December 31
2016
$
10,683
Non-performing loans total 85.2%, 100.1% and 72.0% of the allowance for loan losses at December 31, 2018, 2017 and 2016, respectively. Non-performing
loans at December 31, 2018 totaled $15.2 million, a decrease from a balance of $16.4 million as of December 31, 2017 and an increase from the balance of
$10.7 million as of December 31, 2016. Non-performing loans as a percentage of total loans was 0.50% as of December 31, 2018, a decrease from 0.58% as
of December 31, 2017 and no change from December 31, 2016.
A loan becomes impaired when, based on current information, it is probable that a creditor will be unable to collect all amounts due according to the
contractual terms of the loan agreement. When a loan is classified as impaired, the degree of impairment must be recognized by estimating future cash
flows from the debtor. The present value of these cash flows is computed at a discount rate based on the interest rate contained in the loan agreement.
However, if a particular loan has a determinable market value, the creditor may use that value. Also, if the loan is secured and considered collateral
dependent, the creditor may use the fair value of the collateral. (See Note 8 of the Consolidated Financial Statements at Item 8 for further discussion of
impaired loans.)
Smaller-balance, homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by 1 – 4 family
residences, residential construction loans, automobile, home equity, second mortgage loans and mortgage warehouse loans. Commercial loans and
mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial
condition indicate that underlying cash flows of a borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for
impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to non-accrual status when 90
days or more past due. These loans are often considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Other Real Estate Owned (“OREO”) net of any related allowance for OREO losses for the previous three years ending December 31 were as follows:
Other real estate owned
December 31
2018
$
2,027
December 31
2017
$
778
December 31
2016
$
3,190
OREO totaled $2.0 million on December 31, 2018, an increase of $1.2 million from December 31, 2017 and a decrease of $1.2 million from December 31, 2016.
On December 31, 2018, OREO was comprised of nine properties. Of these properties, seven totaling $2.0 million were commercial real estate and two
totaling $60,000 were residential real estate. The majority of the increase in OREO during 2018 was because several bank owned properties acquired
through acquisitions and listed for sale were re-classified to other real estate owned and recorded at fair value during the second quarter of 2018.
No mortgage warehouse loans were non-performing or OREO as of December 31, 2018, 2017 or 2016.
49
Table of Contents
Deferred Tax
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Horizon had a net deferred tax asset totaling $4.4 million and $4.7 million as of December 31, 2018 and December 31, 2017, respectively. The following table
shows the major components of deferred tax:
Assets
Allowance for loan losses
Net operating loss and tax credits (from acquisitions)
Director and employee benefits
Unrealized loss on AFS securities and fair value hedge
Accrued pension
Fair value adjustment on acquisitions
Other
Total assets
Liabilities
Depreciation
State tax
Federal Home Loan Bank stock dividends
Difference in basis of intangible assets
Fair value adjustment on acquisitions
Other
Total liabilities
Valuation allowance
Net deferred tax asset
December 31
2018
December 31
2017
$
$
3,831
1,038
2,392
2,165
801
—
670
10,897
(1,850)
(137)
(330)
(2,919)
(62)
(119)
(5,417)
(1,038)
4,442
$
$
3,396
1,658
2,276
1,147
852
1,087
1,083
11,499
(1,680)
(210)
(339)
(2,831)
—
(125)
(5,185)
(1,613)
4,701
Deposits
The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to
borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are more favorable than those
required for deposited funds or loan demand is greater than the ability to grow deposits. Total deposits were $3.139 billion at December 31, 2018,
compared to $2.881 billion at December 31, 2017. Average deposits and rates by category for the three years ended December 31 are as follows:
Non-interest bearing demand deposits
Interest bearing demand deposits
Savings deposits
Money market
Time deposits
Total deposits
Average Balance Outstanding for the
$
Years Ended December 31
2017
533,852 $
831,292
388,953
310,310
515,341
2016
417,900
732,117
303,229
254,453
462,527
$ 3,043,563 $ 2,579,748 $ 2,170,226
2018
624,576 $
827,255
416,404
403,475
771,853
50
Average Rate Paid for the
Years Ended December 31
2017
2018
2016
0.30%
0.08%
0.72%
1.55%
0.14%
0.07%
0.35%
1.04%
0.12%
0.06%
0.26%
1.06%
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
The $463.8 million increase in average deposits during 2018 was the result of an increase in the depositor base due to the Bargersville branch acquisition
and the Lafayette and Wolverine acquisitions. The transactional accounts average balances, as the lower cost funding sources, increased $90.7 million
and the average balances for higher cost time deposits increased $256.5 million. Horizon continually enhances its interest-bearing consumer and
commercial demand deposit products based on local market conditions and its need for funding to support various types of assets.
Certificates of deposit of $250,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as
of December 31, 2018:
Due in three months or less
Due after three months through six months
Due after six months through one year
Due after one year
$ 75,775
82,088
114,560
99,401
$371,824
Interest expense on time certificates of $100,000 or more was approximately $6.8 million, $3.2 million, and $2.1 million for 2018, 2017 and 2016. Interest
expense on time certificates of $250,000 or more was approximately $4.6 million, $1.2 million and $753,000 for 2018, 2017 and 2016.
Off-Balance Sheet Arrangements
As of December 31, 2018, Horizon did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on
the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual
arrangement to which an entity unconsolidated with the Company is a party and under which the Company has (i) any obligation arising under a
guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar
arrangement that serves as credit, liquidity or market risk support for such assets.
Contractual Obligations
The following tables summarize Horizon’s contractual obligations and other commitments to make payments as of December 31, 2018:
Certificates of deposit
Borrowings(1)
Subordinated debentures(2)
Total
Within
O n e
Year
After
Five
Years
$812,911 $525,801 $237,884 $30,752 $18,474
10,045
37,837
One to
Three
Years
485,557
—
550,384
37,837
42,514
—
12,268
—
Three
to
Five
Years
(1)
(2)
Includes debt obligations to the Federal Home Loan Bank and term repurchase agreements with maturities beyond one year borrowed by Horizon’s
banking subsidiary. See Note 13 in Horizon’s Consolidated Financial Statements at Item 8.
Includes Trust Preferred Capital Securities issued by Horizon Statutory Trusts II and III and those assumed in the acquisitions of Alliance Bank in
2005, American Trust in 2009, Heartland in 2012 and LaPorte/City Savings in 2016. See Note 15 in Horizon’s Consolidated Financial Statements at
Item 8.
Letters of credit
Unfunded loan commitments
51
Expiration by Period
Within One
Year
$
2,746
258,071
Greater
Than
O n e
Year
$
2,046
615,721
Table of Contents
Capital Resources
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Horizon has no material commitments for capital expenditures as of December 31, 2018. Horizon’s sources of funds and liquidity are discussed below in
the section captioned “Liquidity” in this Item 7.
Results of Operations
Net Income
Consolidated net income was $53.1 million, or $1.38 per diluted share, in 2018, $33.1 million or $0.95 per diluted share in 2017, and $23.9 million or $0.79 per
diluted share in 2016. The increase in net income from the previous year reflects an increase in net interest income of $22.5 million, an increase in
non-interest income of $1.3 million and a decrease in income taxes of $4.4 million, partially offset by an increase in non-interest expenses of $7.7 million
and provision for loan losses of $436,000. The increase in diluted earnings per share compared to the previous year reflects an increase in net income,
partially offset by an increase in diluted shares due to the Lafayette and Wolverine acquisitions. Core net income for the year ended December 31, 2018
was $48.9 million, or $1.27 diluted earnings per share, compared to $35.5 million, or $1.02 diluted earnings per share, for the year ended December 31, 2017.
(See the “Non-GAAP Reconciliation of Net Income and Diluted Earnings per Share” table for the definition of core net income.)
Net Interest Income
The largest component of net income is net interest income. Net interest income is the difference between interest income, principally from loans and
investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in
volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest-earning assets and interest-
bearing liabilities. Net interest spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-
bearing liabilities. Net interest margin refers to net interest income divided by average interest-earning assets and is influenced by the level and relative
mix of interest-earning assets and interest-bearing liabilities.
Net interest income during 2018 was $134.6 million, an increase of $22.5 million, or 20.0%, over the $112.1 million earned in 2017. Yields on the Company’s
interest-earning assets increased by 27 basis points to 4.56% during 2018 from 4.29% in 2017. Interest income increased $37.7 million to $166.2 million for
2018 from $128.5 million in 2017. This increase was due to increased volume in interest-earning assets, an increase in the recognition of interest income
from the acquisition-related purchase accounting adjustments of approximately $2.6 million from $3.5 million in 2017 to $6.1 million in 2018 and an increase
in overall interest rates in 2018.
Interest expense increased $15.2 million from $16.4 million in 2017 to $31.6 million in 2018. This increase was due to increased volume in interest-bearing
liabilities and an increase in overall interest rates in 2018. The increase in the yield on the Company’s interest-earning assets combined with the increase
in rates paid on interest-bearing liabilities resulted in a decrease in the net interest margin of 4 basis points from 3.75% for 2017 to 3.71% in 2018.
Excluding interest income recognized from acquisition-related purchase accounting adjustments, the margin would have been 3.54% for 2018 compared to
3.64% for 2017. Management believes that the current level of interest rates is driven by external factors and therefore impacts the results of the
Company’s net interest margin.
Net interest income during 2017 was $112.1, an increase of $26.1 million, or 30.4%, over the $86.0 million earned in 2016. Yields on the Company’s interest-
earning assets increased by 24 basis points to 4.29% during 2017 from 4.05% in 2016. Interest income increased $22.0 million to $128.5 million for 2017
from $106.5 million in 2016. This increase was due to increased volume in interest-earning assets, an increase in the recognition of interest income from
the acquisition-related purchase accounting adjustments of approximately $1.2 million from $2.3 million in 2016 to $3.5 million in 2017 and an increase in
overall interest rates in 2017.
52
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Rates paid on interest-bearing liabilities decreased by 26 basis points during the same period due to the prepayment penalties on borrowings of
$4.8 million in 2016. Interest expense decreased $4.2 million from $20.5 million in 2016 to $16.4 million in 2017. The decrease was due to Horizon executing a
strategy to reduce expensive funding costs in the fourth quarter of 2016 and related prepayment penalties on borrowings of $4.8 million, partially offset
by an increase in average interest-bearing liabilities and the rates paid on subordinated debentures. The increase in the yield on the Company’s interest-
earning assets and the decrease in rates paid on interest-bearing liabilities resulted in an increase in the net interest margin of 46 basis points from 3.29%
for 2016 to 3.75% in 2017. Excluding the interest expense recognized from the prepayment penalties on borrowings and the interest income recognized
from the acquisition-related purchase accounting adjustments, the margin would have been 3.64% for 2017 compared to 3.38% for 2016.
Assets
Interest-earning assets
Federal funds sold
Interest-earning deposits
Investment securities—taxable
Investment securities—non-taxable(1)
Loans receivable(2)(3)(4)
Total interest-earning assets(1)
Non-interest-earning assets
Cash and due from banks
Allowance for loan losses
Other assets
Total average assets
Liabilities and Stockholders’ Equity
Interest-bearing liabilities
Interest-bearing deposits
Borrowings
Subordinated debentures
Total interest-bearing liabilities
Non-interest-bearing liabilities
Twelve Months Ended
December 31, 2018
Twelve Months Ended
December 31, 2017
Twelve Months Ended
December 31, 2016
Average
Balance Interest
Average
Rate
Average
Balance Interest
Average
Rate
Average
Balance Interest
Average
Rate
$
115
4,696 $
24,491
393
431,970 10,113
8,069
326,040
2,910,741 147,478
3,697,938 166,168
80
5,450 $
2.45% $
301
23,865
1.60%
8,705
417,993
2.34%
3.13%
7,068
292,030
5.08% 2,335,126 112,329
4.56% 3,074,464 128,483
95
17,142 $
1.47% $
278
34,506
1.26%
9,666
490,274
2.08%
3.39%
4,921
192,881
4.83% 1,948,580 91,569
4.29% 2,683,383 106,529
0.55%
0.81%
1.97%
3.59%
4.71%
4.05%
44,645
(16,964)
337,016
$4,062,635
42,578
(15,226)
295,057
$3,396,873
37,549
(14,439)
255,129
$2,961,622
$2,418,987 $ 18,225
492,830 11,009
2,365
36,547
2,948,364 31,599
7,901
0.75% $2,045,896 $
6,178
381,488
2.23%
6.47%
2,304
36,362
1.07% 2,463,746 16,383
6,616
0.39% $1,752,326 $
425,444 11,807
1.62%
6.34%
2,114
49,834
0.66% 2,227,604 20,537
0.38%
2.78%
4.24%
0.92%
Demand deposits
Accrued interest payable and other liabilities
Stockholders’ equity
Total average liabilities and stockholders’ equity
624,576
16,275
473,420
$4,062,635
533,852
20,566
378,709
$3,396,873
417,900
13,574
302,544
$2,961,622
Net interest income/spread
$134,569
3.49%
$112,100
3.63%
$ 85,992
3.13%
Net interest income as a percent of average interest-
earning assets(1)
3.71%
3.75%
3.29%
(1)
(2)
(3)
(4)
Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon’s subsidiary bank had no funds invested in
Eurodollar Certificates of Deposit at December 31, 2018.
Yields are presented on a tax-equivalent basis.
Non-accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown
net of unearned income and deferred loan fees.
Loan fees and late fees included in interest on loans aggregated $7.7 million, $7.1 million and $5.5 million in 2018, 2017 and 2016, respectively.
53
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
2018 - 2017
Change
Due To
Volume
Total
Change
Change
Due To
Rate
2017 - 2016
Change
Due To
Volume
Total
Change
Change
Due To
Rate
Interest Income
Federal funds sold
Interest-earning deposits
Investment securities—taxable
Investment securities—non-taxable
Loans receivable
Total interest income
Interest Expense
Interest-bearing deposits
Borrowings
Subordinated debentures
Total interest expense
Net interest income
Provision for Loan Losses
$
(12) $
35 $
8
92
1,408
298
1,001 1,100
35,149 28,991
37,685 30,385
47 $
84
1,110
(15) $
23
(961)
(99) 2,147
6,158 20,760
7,300 21,954
80
(95) $
126
(103)
(1,483)
522
3,384 (1,237)
18,613 2,147
20,316 1,638
1,132
153
8,647 1,285
10,324 1,677
(1,121) (4,508)
2,730 (5,629)
4,831 2,101
861
(671)
190
12
61
15,216 3,790
(660) (3,494)
11,426 (4,154)
$ 22,469 $ 26,595 $ (4,126) $ 26,108 $ 20,976 $ 5,132
49
Horizon assesses the adequacy of its ALLL by regularly reviewing the performance of its loan portfolios. The provision for loan losses totaled
$2.9 million in 2018 compared to $2.5 million in 2017. The higher provision for loan losses in 2017 compared to the previous year was due to an increase in
specific allocations for loan growth in new markets, higher than anticipated growth of the indirect loan portfolio and an increase in allocation for other
economic factors, offset by improving credit trends and a continued low level of charge-offs. Total loan net charge-offs were $1.5 million, which included
commercial loan net charge-offs of $297,000, residential mortgage loan net charge-offs of $49,000 and consumer loan net charge-offs of $1.1 million for the
year ending December 31, 2018.
During 2017, the provision for loan losses totaled $2.5 million, compared to $1.8 million in 2016. The higher provision for loan losses in 2017 compared to
the previous year was due to additional allocations for loan growth in new markets and an increase in allocation for agricultural economic factors. Total
loan net charge-offs were $913,000, which included commercial loan net charge-offs of $109,000, residential mortgage loan net charge-offs of $45,000 and
consumer loan net charge-offs of $759,000 for the year ending December 31, 2017.
Non-interest Income
The following is a summary of changes in non-interest income:
$
Non-interest Income
Service charges on deposit accounts
Wire transfer fees
Interchange fees
Fiduciary activities
Gain (loss) on sale of investment securities
Gain on sale of mortgage loans
Mortgage servicing net of impairment
Increase in cash surrender value of bank
owned life insurance
Death benefit on officer life insurance
Other income
Total non-interest income
$
2018
7,762 $
612
5,715
7,827
(443)
6,613
2,120
1,912
154
2,141
34,413 $
Twelve Months Ended
December 31 December 31
2017 - 2018
Twelve Months Ended
December 31 December 31
2017
2016
2017
Amount
Change
6,383 $ 1,379
(46)
611
(67)
(481)
(1,293)
537
658
5,104
7,894
38
7,906
1,583
Percent
Change
21.6% $
-7.0%
12.0%
-0.8%
-1265.8%
-16.4%
33.9%
115
1,797
154
—
1,773
368
33,136 $ 1,277
6.4%
100.0%
20.8%
3.9% $
54
2016 - 2017
Amount
Change
621
(148)
939
1,273
(1,798)
(3,769)
(325)
5,762 $
806
4,165
6,621
1,836
11,675
1,908
1,643
154
— —
1,039
734
35,455 $ (2,319)
Percent
Change
10.8%
-18.4%
22.5%
19.2%
-97.9%
-32.3%
-17.0%
9.4%
0.0%
70.6%
-6.5%
6,383 $
658
5,104
7,894
38
7,906
1,583
1,797
—
1,773
33,136 $
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
During 2018, the Company originated approximately $188.8 million of mortgage loans to be sold on the secondary market, compared to $218.5 million in
2017. This decrease in volume and a decrease in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on sale of
mortgage loans of $1.3 million compared to the prior year. Gain on the sale of investment securities decreased $481,000 in 2018. Mortgage servicing net of
impairment increased by $537,000 during 2018 compared to 2017. The increase in service charges on deposit accounts and interchange fee income in 2018
compared to 2017 was the result of growth in transactional deposit accounts and volume during 2018.
During 2017, the Company originated approximately $218.5 million of mortgage loans to be sold on the secondary market, compared to $316.9 million in
2016. This decrease in volume, offset by an increase in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on
sale of mortgage loans of $3.8 million compared to the prior year. Gain on the sale of investment securities decreased $1.8 million in 2017 as analysis in
2016 determined market conditions provided the opportunity to add gains to capital without negatively impacting long-term earnings, in addition to
helping offset the penalties incurred on the repayment of debt as part of a balance sheet restructuring. Mortgage servicing net of impairment decreased
by $325,000 during 2017 compared to 2016. The increase in service charges on deposit accounts and interchange fee income in 2017 compared to 2016
was the result of growth in transactional deposit accounts and volume during 2017. Fiduciary activities income increased $1.3 million during 2017 as a
result of an increase in assets under management. Other income increased $734,000 in 2017 compared to 2016 reflecting the finalized entries of the
Lafayette acquisition which resulted in a gain on accounting for Horizon’s previous equity interest of Lafayette totaling $530,000.
Non-interest Expense
The following is a summary of changes in non-interest expense:
Twelve Months Ended
2017 - 2018
Twelve Months Ended
2016 - 2017
Non-interest Expense
Salaries
Commission and bonuses
Employee benefits
Net occupancy expenses
Data processing
Professional fees
Outside services and consultants
Loan expense
FDIC deposit insurance
Other losses
Other expenses
Total non-interest expense
$
December 31
2018
December 31
2017
Percent
Change
December 31
2017
December 31
2016
$
40,857 $
5,547
10,219
10,482
6,816
1,926
5,271
6,341
1,444
665
12,948
102,516 $
Amount
Change
36,503 $ 4,354
(678)
6,225
1,572
8,647
947
9,535
902
5,914
(564)
2,490
(1,747)
7,018
1,371
4,970
398
1,046
368
297
851
12,097
94,813 $ 7,703
11.9% $
-10.9%
18.2%
9.9%
15.3%
-22.7%
-24.9%
27.6%
38.0%
80.7%
7.0%
8.1% $
36,503 $
6,225
8,647
9,535
5,914
2,490
7,018
4,970
1,046
368
12,097
94,813 $
Amount
Change
30,445 $ 6,058
(259)
6,484
1,563
7,084
1,213
8,322
547
5,367
(262)
2,752
(845)
7,863
(612)
5,582
(513)
1,559
684
(316)
1,347
10,750
86,892 $ 7,921
Percent
Change
19.9%
-4.0%
22.1%
14.6%
10.2%
-9.5%
-10.7%
-11.0%
-32.9%
-46.2%
12.5%
9.1%
For the twelve months ended December 31, 2018, salaries and employee benefits expense increased by $4.4 million and $1.6 million, respectively, reflecting
overall company growth and an increase in health insurance expenses. Loan expense increased $1.4 million primarily due to the increased volume in
indirect lending and the timing of related origination and amortization costs. The increase in net occupancy expenses of $947,000, data processing of
$902,000, other expense of $851,000, FDIC insurance expense of $398,000 and other losses of $297,000 reflect overall company growth and the acquisitions
of Lafayette and Wolverine during the third and fourth quarters of 2017. Offsetting these increases was a decrease of $1.7 million and $564,000 in outside
services and consultants expense and professional fees, respectively, primarily due to lower acquisition-related expenses in 2018.
For the twelve months ended December 31, 2017, salaries and employee benefits expense increased by $6.1 million and $1.6 million, respectively, reflecting
additional compensation expense related to performance-based incentive plans, overall company growth and the Lafayette and Wolverine acquisitions.
Net occupancy, data processing and other expense increased during 2017 primarily due to overall company growth, market expansions and recent
acquisitions. Outside services and consultants expense and professional fees decreased primarily due to a lower amount of acquisition-related expenses
in 2017 compared to 2016. The decrease in loan expense reflects a decrease in loan collection expenses when comparing 2017 to 2016. The reduced
assessment rate schedule implemented by the FDIC in the fourth quarter of 2016 resulted in the decrease of FDIC insurance expense in 2017. Other losses
decreased primarily due to lower debit card fraud-related expenses in 2017.
55
Table of Contents
Income Taxes
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Income tax expense totaled $10.4 million for the year ended December 31, 2018, a decrease of $4.4 million when compared to the year ended December 31,
2017. The decrease was primarily due to the impact of the new corporate tax rate established by the Tax Cuts and Jobs Act which was signed into law at
the end of 2017 and the benefits from the exercising of stock options. In addition to a lower corporate tax rate being applied to 2018 income, a revaluation
to Horizon’s net deferred tax asset of $2.4 million was recorded to income tax expense during the fourth quarter of 2017. Partially offsetting these
decreases to income tax expense was an increase in income before income tax expense of $15.6 million when comparing 2018 to the prior year.
Income tax expense increased $6.0 million in 2017 totaling $14.8 million, compared to $8.8 million in 2016. The majority of the increase was due to an
increase in income before taxes of $15.2 million in 2017. Also included in this increase is an adjustment to Horizon’s net deferred tax asset of $2.4 million
($1.7 million of net deferred tax assets and $766,000 of net deferred tax assets related to accumulated other comprehensive income) to reflect the changes
made by provisions of the Tax Cuts and Jobs Act signed into law at the end of 2017.
Use of Non-GAAP Financial Measures
Certain information set forth in this report on Form 10-K refers to financial measures determined by methods other than in accordance with GAAP.
Specifically, we have included non-GAAP financial measures relating to net income, diluted earnings per share, net interest margin, total loans and loan
growth, the allowance for loan and lease losses, tangible stockholders’ equity, tangible book value per share and the return on average assets and
average common equity. In each case, we have identified special circumstances that we consider to be non-recurring and have excluded them, in order to
show the impact of such matters as acquisition-related purchase accounting adjustments, prepayment penalties on borrowings and the Tax Cuts and
Jobs Act, among other matters we have identified in our reconciliations. Horizon believes these non-GAAP financial measures are helpful to investors
and provide a greater understanding of our business without giving effect to the purchase accounting impacts and one-time costs of acquisitions and
non-core items. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be
considered in isolation or as a substitute for the related GAAP measure. See the following tables for reconciliations of the non-GAAP measures identified
in this Form 10-K to their most comparable GAAP measures.
Non-GAAP Reconciliation of Net Interest Margin
(Dollars in Thousands, Unaudited)
Non-GAAP Reconciliation of Net Interest Margin
Net interest income as reported
Average interest-earning assets
Net interest income as a percentage of average interest-earning assets
(“Net Interest Margin”)
Prepayment penalties on borrowings
Acquisition-related purchase accounting adjustments (“PAUs”)
Core net interest income
Core net interest margin
56
2018
Years Ended December 31
2017
2016
$ 134,569
3,697,938
$ 112,100
3,074,464
85,992
$
2,683,383
3.71%
—
(6,089)
128,480
3.54%
3.75%
—
(3,484)
108,616
3.64%
3.29%
4,839
(2,304)
88,527
3.38%
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Non-GAAP Reconciliation of Tangible Stockholders’ Equity and Tangible Book Value per Share
(Dollars in Thousands Except per Share Data, Unaudited)
Total stockholders’ equity
Less: Intangible assets
Total tangible stockholders’ equity
Common shares outstanding
Tangible book value per common share
$
$
491,992
130,270
361,722
38,375,407
9.43
$
$
$
$
57
December 31
2018
September 30
2018
June 30
March 31
2018
470,535
131,239
339,296
$
$
2018
460,416
131,724
328,692
$
$
December 31
2017
$
$
457,078
132,282
324,796
477,594
130,755
346,839
38,367,890
9.04
38,362,640
8.84
$
38,332,853
8.57
$
38,294,729
8.48
$
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Non-GAAP Reconciliation of Net Income and Diluted Earnings per Share
(Dollars in Thousands, Except per Share Data, Unaudited)
Non-GAAP Reconciliation of Net Income
Net income as reported
Merger expenses
Tax effect
Net income excluding merger expenses
Loss (gain) on sale of investment securities
Tax effect
Net income excluding gain on sale of investment securities
Death benefit on bank owned life insurance (“BOLI”)
Tax effect
Net income excluding death benefit on BOLI
Prepayment penalty on borrowings
Tax effect
Net income excluding prepayment penalties on borrowings
Gain on remeasurement of equity interest in Lafayette
Tax effect
Net income excluding gain on remeasurement of equity interest in Lafayette
Tax reform bill impact
Net income excluding tax reform bill impact
Acquisition-related purchase accounting adjustments (“PAUs”)
Tax effect
Core Net Income
Non-GAAP Reconciliation of Diluted Earnings per Share
Diluted earnings per share (“EPS”) as reported
Merger expenses
Tax effect
Diluted EPS excluding merger expenses
Loss (gain) on sale of investment securities
Tax effect
Diluted EPS excluding gain on sale of investment securities
Death benefit on BOLI
Tax effect
Diluted EPS excluding death benefit on BOLI
Prepayment penalty on borrowings
Tax effect
Diluted EPS excluding prepayment penalties on borrowings
Gain on remeasurement of equity interest in Lafayette
Tax effect
Diluted EPS excluding gain on remeasurement of equity interest in Lafayette
Tax reform bill impact
Diluted EPS excluding tax reform bill impact
Acquisition-related PAUs
Tax effect
Core Diluted EPS
58
Years Ended December 31
2018
2017
2016
$ 53,117
487
(102)
53,502
443
(93)
53,852
(154)
32
53,730
—
—
53,730
—
—
53,730
—
53,730
(6,089)
1,279
$ 48,920
$ 33,117
3,656
(1,003)
35,770
(38)
13
35,745
—
—
35,745
—
—
35,745
(530)
78
35,293
2,426
37,719
(3,484)
1,219
$ 35,454
$ 23,912
6,827
(1,998)
28,741
(1,836)
643
27,548
—
—
27,548
4,839
(1,694)
30,693
—
—
30,693
—
30,693
(2,304)
807
$ 29,196
$
1.38
0.01
—
1.39
0.01
—
1.40
—
—
1.40
—
—
1.40
—
—
1.40
—
1.40
(0.16)
0.03
1.27
$
$
0.95
0.11
(0.03)
1.03
—
—
1.03
—
—
1.03
—
—
1.03
(0.01)
—
1.02
0.07
1.09
(0.10)
0.03
1.02
$
$
0.79
0.23
(0.07)
0.95
(0.06)
0.02
0.91
—
—
0.91
0.16
(0.05)
1.02
—
—
1.02
—
1.02
(0.07)
0.02
0.97
$
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Non-GAAP Reconciliation of Return on Average Assets and Return on Average Common Equity
(Dollars in Thousands, Unaudited)
Non-GAAP Reconciliation of Return on Average Assets
Average assets
Return on average assets (“ROAA”) as reported
Merger expenses
Tax effect
ROAA excluding merger expenses
Gain on sale of investment securities
Tax effect
ROAA excluding gain on sale of investment securities
Death benefit on bank owned life insurance (“BOLI”)
Tax effect
ROAA excluding death benefit on BOLI
Prepayment penalties on borrowings
Tax effect
ROAA excluding prepayment penalties on borrowings
Gain on remeasurement of equity interest in Lafayette
Tax effect
ROAA excluding gain on remeasurement of equity interest in
Lafayette
Tax reform bill impact
ROAA excluding tax reform bill impact
Acquisition-related purchase accounting adjustments (“PAUs”)
Tax effect
Core ROAA
Non-GAAP Reconciliation of Return on Average Common Equity
Average Common Equity
Return on average common equity (“ROACE”) as reported
Merger expenses
Tax effect
ROACE excluding merger expenses
Gain on sale of investment securities
Tax effect
ROACE excluding gain on sale of investment securities
Death benefit on bank owned life insurance (“BOLI”)
Tax effect
ROACE excluding death benefit on BOLI
Prepayment penalties on borrowings
Tax effect
ROACE excluding prepayment penalties on borrowings
Gain on remeasurement of equity interest in Lafayette
Tax effect
ROACE excluding gain on remeasurement of equity interest in
Lafayette
Tax reform bill impact
ROACE excluding tax reform bill impact
Acquisition-related purchase accounting adjustments (“PAUs”)
Tax effect
Core ROACE
59
Years Ended December 31
2017
2018
2016
$ 4,062,635
$ 3,396,873
$ 2,961,622
1.31%
0.01%
0.00%
1.32%
0.01%
0.00%
1.33%
0.00%
0.00%
1.33%
0.00%
0.00%
1.33%
0.00%
0.00%
1.33%
0.00%
1.33%
-0.15%
0.03%
1.21%
0.97%
0.11%
-0.03%
1.05%
0.00%
0.00%
1.05%
0.00%
0.00%
1.05%
0.00%
0.00%
1.05%
-0.02%
0.00%
1.03%
0.07%
1.10%
-0.10%
0.04%
1.04%
0.81%
0.23%
-0.07%
0.97%
-0.06%
0.02%
0.93%
0.00%
0.00%
0.93%
0.17%
-0.06%
1.04%
0.00%
0.00%
1.04%
0.00%
1.04%
-0.08%
0.03%
0.99%
$
473,420
$
378,709
$
301,485
11.22%
0.10%
-0.02%
11.30%
0.09%
-0.02%
11.37%
-0.03%
0.01%
11.35%
0.00%
0.00%
11.35%
0.00%
0.00%
11.35%
0.00%
11.35%
-1.29%
0.27%
10.33%
8.74%
0.97%
-0.26%
9.45%
-0.01%
0.00%
9.44%
0.00%
0.00%
9.44%
0.00%
0.00%
9.44%
-0.14%
0.02%
9.32%
0.64%
9.96%
-0.92%
0.32%
9.36%
7.93%
2.26%
-0.66%
9.53%
-0.61%
0.21%
9.13%
0.00%
0.00%
9.13%
1.61%
-0.56%
10.18%
0.00%
0.00%
10.18%
0.00%
10.18%
-0.76%
0.27%
9.69%
Table of Contents
Horizon Legacy
Heartland
Summit
Peoples
Kosciusko
LaPorte
CNB
Lafayette
Wolverine
Total
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
Non-GAAP Allowance for Loan and Lease Loss Detail
As of December 31, 2018
(Dollars in Thousands, Unaudited)
Pre-discount
Loan
Balance
$ 2,482,496 $
9,085
21,691
86,634
38,578
88,134
4,499
89,446
193,807
3,014,370 $
$
Allowance
for Loan
Losses
(ALLL)
ALLL
+
Loan
Loan
Discount
17,760
—
—
—
—
60
—
—
—
Discount Loans, net
N/A $ 17,760 $ 2,464,736
8,400
685
685
20,505
1,186
1,186
84,676
1,958
1,958
37,963
615
615
85,089
3,045
2,985
4,381
118
118
88,019
1,427
1,427
191,084
2,723
2,723
17,820 $ 11,697 $ 29,517 $ 2,984,853
ALLL/
Pre-discount
Loan Balance
Loan
Discount/
Pre-discount
Loan Balance
ALLL+Loan
Discount/
Pre-discount
Loan Balance
0.72%
0.00%
0.00%
0.00%
0.00%
0.07%
0.00%
0.00%
0.00%
0.59%
0.00%
7.54%
5.47%
2.26%
1.59%
3.39%
2.62%
1.60%
1.41%
0.39%
0.72%
7.54%
5.47%
2.26%
1.59%
3.46%
2.62%
1.60%
1.41%
0.98%
Liquidity and Rate Sensitivity Management
Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability
management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and
manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider
the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets
to liabilities in order to protect against the effects of wide interest rate fluctuations.
Liquidity
The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the
principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales and
maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the FHLB and the Federal Reserve Bank (“FRB”). At
December 31, 2018, Horizon had available approximately $340.3 million in available credit from various money center banks, including the FHLB and the
FRB Discount Window. Factors which could impact Horizon’s funding needs in the future include:
•
•
•
•
•
•
•
•
Horizon had outstanding borrowings of over $356.6 million with the FHLB and total borrowing capacity with the FHLB of $558.6 million.
Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources, making it less expensive to borrow
money from the FHLB. Financial difficulties at the FHLB could reduce or eliminate Horizon’s additional borrowing capacity with the FHLB or
the FHLB could change collateral requirements, which could lower the Company’s borrowing availability.
If residential mortgage loan rates remain low, Horizon’s mortgage warehouse loans could create an additional need for funding.
Horizon had a total of $47.0 million of unused Federal Fund lines from various money center banks. These are uncommitted lines and could
be withdrawn at any time by the correspondent banks.
Horizon had a total of $93.2 million of available collateral at the FRB secured by municipal securities. These securities may mature, call, or be
sold, which would reduce the available collateral.
Horizon had approximately $648.6 million of unpledged investment securities at December 31, 2018.
A downgrade in Horizon’s ability to obtain credit due to factors such as deterioration in asset quality, a large charge to earnings, a decline in
profitability or other financial measures, or a significant merger or acquisition.
An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or
a government agency.
Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal
funding sources.
60
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
If any of these events occur, they could force Horizon to borrow money from other sources including negotiable certificates of deposit. Such other
monies may only be available at higher interest rates and on less advantageous terms, which will impact our net income and could impact our ability to
grow. Management believes Horizon has adequate funding sources to meet short and long term needs.
Horizon maintains a liquidity contingency plan that outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding
sources under various market conditions. It also assigns specific roles and responsibilities for effectively managing liquidity through a problem period.
During 2018, cash flows were generated primarily from the sales, maturities, and prepayments of investment securities of $131.7 million and an increase in
deposits of $258.4 million. Cash flows were used to purchase investments totaling $243.1 million, to fund an increase in loans of $182.6 million, to
purchase $10.4 million in bank owned life insurance and a decrease in borrowings of $13.6 million. The net cash and cash equivalent position decreased
by $2.2 million during 2018.
The following table sets forth contractual obligations and other commitments representing required and potential cash outflows as of December 31, 2018.
Interest on subordinated debentures and long-term borrowed funds is calculated based on current contractual interest rates.
Remaining contractual maturities of time deposits
Borrowings
Subordinated debentures
Loan commitments
Letters of credit
Total
Interest Rate Sensitivity
Within
One Year
After one
but within
three years
After three
but within
five years
$
Total
812,911 $
550,384
37,837
873,792
4,792
525,801 $ 237,884 $
485,557
—
258,071
2,746
42,514
—
615,721
2,046
898,165 $
$ 2,279,716 $ 1,272,175 $
After
five
years
30,752 $ 18,474
10,045
12,268
37,837
—
—
—
—
—
43,020 $ 66,356
The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models,
incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing
opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes
determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total
amount of assets that reprice or mature in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory
behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities
repricing in a declining rate environment. Based on a model that assumes a lag in repricing, at December 31, 2018, the amount of assets that reprice within
one year was 148% of liabilities that reprice within one year. At December 31, 2017, this same model reported that the amount of assets that reprice within
one year was approximately 191% of the amount of liabilities that reprice within the same time period. The year 2018 was a rising rate environment and the
yields on assets repriced at higher rates due to increasing interest rates and a competitive environment. However, the impact of higher funding costs
negatively impacted the net interest margin.
61
Table of Contents
Loans
Federal funds sold
Interest-earning balances with banks
Investment securities and FHLB stock
Other assets
Total assets
Noninterest-bearing deposits
Interest-bearing deposits
Borrowed funds
Other liabilities
Stockholders’ equity
Total liabilities and stockholders’ equity
GAP
Cumulative GAP
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
3 Months
or Less
$ 1,031,685 $
2,713
16,407
42,362
—
$ 1,093,167 $
> 3 Months
&
= 6 Months
217,347
—
—
22,037
—
239,384
Greater
Than
1 Year
> 6 Months
&
= 1 Year
$ 335,763 $ 1,429,575
—
—
712,284
384,665
387,613 $ 2,526,524
—
—
51,850
—
$
$
$
$
$
15,941 $
186,868
298,309
—
—
501,118 $
592,049 $
592,049 $
15,941
194,957
57,209
—
—
268,107
(28,723)
563,326
$
$
$
$
31,882 $
344,061
18,311
—
—
578,365
1,771,361
214,392
27,099
491,992
394,254 $ 3,083,209
(6,641) $ (556,685)
556,685
Total
$ 3,014,370
2,713
16,407
828,533
384,665
$ 4,246,688
642,129
$
2,497,247
588,221
27,099
491,992
$ 4,246,688
Quantitative and Qualitative Disclosures about Market Risk
Horizon’s primary market risk exposure is interest rate risk. Interest rate risk (“IRR”) is the risk that Horizon’s earnings and capital will be adversely
affected by changes in interest rates. The primary approach to IRR management is one that focuses on adjustments to the asset/liability mix in order to
limit the magnitude of IRR.
Horizon’s exposure to interest rate risk arises from repricing or mismatch risk, embedded options risk, and yield curve risk. Repricing risk is the risk of
adverse consequence from a change in interest rates that arises because of differences in the timing of when those interest rate changes affect Horizon’s
assets and liabilities. Basis risk is the risk that the spread, or rate difference, between instruments of similar maturities will change. Options risk arises
whenever products give the customer the right, but not the obligation, to alter the quantity or timing of cash flows. Yield curve risk is the risk that
changes in prevailing interest rates will affect instruments of different maturities by different amounts. Horizon’s objective is to remain reasonably neutral
with respect to IRR. Horizon utilizes a variety of strategies to maintain this position, including the sale of mortgage loans on the secondary market,
hedging certain balance sheet items using derivatives, varying maturities of FHLB advances, certificates of deposit funding and investment securities.
The table which follows provides information about Horizon’s financial instruments that were sensitive to changes in interest rates as of December 31,
2018. The table incorporates Horizon’s internal system generated data related to the maturity and repayment/withdrawal of interest-earning assets and
interest-bearing liabilities. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-
average interest rates by contractual maturities as well as the historical experience of Horizon related to the impact of interest rate fluctuations on the
prepayment of residential loans and mortgage-backed securities. From a risk management perspective, Horizon believes that repricing dates are more
relevant than contractual maturity dates when analyzing the value of financial instruments. For deposits with no contractual maturity dates, the table
presents principal cash flows and weighted average rate, as applicable, based upon Horizon’s experience and management’s judgment concerning the
most likely withdrawal behaviors.
62
Table of Contents
Rate-sensitive assets
Fixed interest rate loans
Average interest rate
Variable interest rate loans
Average interest rate
Total loans
HORIZON BANCORP, INC. AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
(Table dollars in thousands except per share data)
2019
2020
2021
2022
2023
2024
& Beyond
Total
Fair Value
December 31
2018
$
620,469
$ 318,595
$ 203,792
$ 119,334
4.70%
4.68%
4.71%
4.83%
$ 63,774
$
4.90%
86,431
$ 1,412,395
$ 1,286,548
4.82%
4.72%
977,379
127,307
108,337
93,139
79,358
216,455
1,601,975
1,605,392
4.88%
4.42%
4.32%
4.49%
4.44%
3.78%
4.61%
1,597,848
445,902
312,129
212,473
143,132
302,886
3,014,370
2,891,940
Average interest rate
4.81%
4.60%
4.58%
4.68%
4.65%
4.08%
4.66%
116,249
79,052
75,399
74,416
58,304
425,113
828,533
828,534
Securities, including FHLB stock
Average interest rate
Other interest-earning assets
Average interest rate
2.35%
19,120
2.96%
2.96%
—
0.00%
2.99%
—
0.00%
3.12%
—
0.00%
3.06%
—
0.00%
3.65%
—
0.00%
3.25%
19,120
0.00%
$
19,120
3,739,594
Total earning assets
$ 1,733,217
$ 524,954
$ 387,528
$ 286,889
$ 201,436
$ 727,999
$ 3,862,023
Average interest rate
4.62%
4.36%
4.27%
4.27%
4.19%
3.83%
4.35%
Rate-sensitive liabilities
Noninterest-bearing deposits
NOW accounts
Average interest rate
$
63,765
45,759
$ 57,432
40,309
$ 51,729
35,508
$ 46,592
31,279
$ 41,965
27,554
$ 380,646
203,794
$
642,129
384,203
$
642,129
358,075
0.28%
0.28%
0.28%
0.28%
0.28%
0.28%
0.28%
Savings and money market accounts
154,182
135,715
119,479
105,203
92,649
692,905
1,300,133
1,213,225
Average interest rate
Certificates of deposit
Average interest rate
Total deposits
Average interest rate
Fixed interest rate borrowings
Average interest rate
Variable interest rate borrowings
Average interest rate
Total funds
0.81%
0.81%
0.80%
0.80%
0.79%
0.74%
0.77%
525,946
137,474
68,957
31,285
30,750
18,499
812,911
805,974
1.86%
1.94%
2.13%
2.10%
2.22%
1.95%
1.92%
789,652
370,930
275,673
214,359
192,918
1,295,844
3,139,376
3,019,403
1.41%
1.05%
0.92%
0.74%
350,726
56,388
17,948
13,178
1.68%
89,953
2.89%
2.04%
—
0.00%
2.48%
—
0.00%
3.97%
—
0.00%
0.77%
20
4.90%
—
0.00%
0.47%
0.85%
60,008
498,268
495,739
2.71%
—
0.00%
1.93%
89,953
2.89%
$
82,283
3,597,425
$ 1,230,331
$ 427,318
$ 293,621
$ 227,537
$ 192,938
$1,355,852
$ 3,727,597
Average interest rate
1.60%
1.18%
1.01%
0.93%
0.77%
0.56%
1.04%
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required under this item is incorporated by reference to the information appearing in “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” included in Item 7.
63
Table of Contents
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
HORIZON BANCORP, INC. AND SUBSIDIARIES
Consolidated Financial Statements
Table of Contents
Consolidated Financial Statements
Balance Sheets
Statements of Income
Statements of Comprehensive Income
Statements of Stockholders’ Equity
Statements of Cash Flows
Notes to Financial Statements
Reports of Independent Registered Public Accounting Firm
Management’s Report on Financial Statements
64
Page
65
66
67
68
69
70
133
137
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollar Amounts in Thousands)
Assets
Cash and due from banks
Interest-earning time deposits
Investment securities, available for sale
Investment securities, held to maturity (fair value of $208,273 and $201,085)
Loans held for sale
Loans, net of allowance for loan losses of $17,820 and $16,394
Premises and equipment, net
Federal Home Loan Bank stock
Goodwill
Other intangible assets
Interest receivable
Cash value of life insurance
Other assets
Total assets
Liabilities
Deposits
Non-interest bearing
Interest bearing
Total deposits
Borrowings
Subordinated debentures
Interest payable
Other liabilities
Total liabilities
Commitments and contingent liabilities
Stockholders’ Equity
Preferred stock, Authorized, 1,000,000 shares, Issued 0 shares
Common stock, no par value, Authorized 99,000,000 shares (Restated—See Note 1)
Issued 38,400,476 and 38,323,604 shares (Restated—See Note 1), Outstanding 38,375,407 and 38,294,729
shares (Restated—See Note 1)
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Total stockholders’ equity
Total liabilities and stockholders’ equity
See notes to consolidated financial statements
65
December 31 December 31
2018
2017
$
$
$
$
58,492
15,744
600,348
210,112
1,038
2,995,512
74,331
18,073
119,880
10,390
14,239
88,062
40,467
$ 4,246,688
$
642,129
2,497,247
3,139,376
550,384
37,837
2,031
25,068
3,754,696
59,980
16,461
509,665
200,448
3,094
2,818,786
75,529
18,105
119,880
12,402
13,059
75,931
40,963
3,964,303
601,805
2,279,198
2,881,003
564,157
37,653
886
23,526
3,507,225
—
—
—
276,101
224,035
(8,144)
491,992
$ 4,246,688
$
—
275,059
185,570
(3,551)
457,078
3,964,303
HORIZON BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollar Amounts in Thousands, Except Per Share Data)
Table of Contents
Interest Income
Loans receivable
Investment securities
Taxable
Tax exempt
Total interest income
Interest Expense
Deposits
Borrowed funds
Subordinated debentures
Total interest expense
Net Interest Income
Provision for loan losses
Net Interest Income after Provision for Loan Losses
Non-interest Income
Service charges on deposit accounts
Wire transfer fees
Interchange fees
Fiduciary activities
Gains (losses) on sale of investment securities (includes $(443), $38 and $1,836 for the years ended
December 31, 2018, 2017 and 2016, respectively, related to accumulated other comprehensive earnings
reclassificiations)
Gain on sale of mortgage loans
Mortgage servicing income net of impairment
Increase in cash value of bank owned life insurance
Death benefit on bank owned life insurance
Other income
Total non-interest income
Non-interest Expense
Salaries and employee benefits
Net occupancy expenses
Data processing
Professional fees
Outside services and consultants
Loan expense
FDIC insurance expense
Other losses
Other expense
Total non-interest expense
Income Before Income Taxes
Income tax expense (includes $(93), $13 and $643 for the years ended December 31, 2018, 2017 and 2016,
respectively, related to income tax expense (benefit) from reclassification items)
Net Income
Preferred stock dividend
Net Income Available to Common Shareholders
Basic Earnings Per Share
Diluted Earnings Per Share
See notes to consolidated financial statements
66
Years Ended December 31
2017
2018
2016
$147,478
$112,329 $ 91,569
10,621
8,069
166,168
9,086
7,068
128,483
10,039
4,921
106,529
18,225
11,009
2,365
31,599
134,569
2,906
131,663
7,901
6,178
2,304
16,383
112,100
2,470
109,630
6,616
11,807
2,114
20,537
85,992
1,842
84,150
7,762
612
5,715
7,827
6,383
658
5,104
7,894
5,762
806
4,165
6,621
(443)
6,613
2,120
1,912
154
2,141
34,413
56,623
10,482
6,816
1,926
5,271
6,341
1,444
665
12,948
102,516
63,560
38
7,906
1,583
1,797
—
1,773
33,136
1,836
11,675
1,908
1,643
—
1,039
35,455
51,375
9,535
5,914
2,490
7,018
4,970
1,046
368
12,097
94,813
47,953
44,013
8,322
5,367
2,752
7,863
5,582
1,559
684
10,750
86,892
32,713
10,443
53,117
—
$ 53,117
8,801
14,836
23,912
33,117
—
(42)
$ 33,117 $ 23,870
$
1.39
1.38
$
0.96 $
0.95
0.80
0.79
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Dollar Amounts in Thousands)
Net Income
Other Comprehensive Income (Loss)
Change in fair value of derivative instruments:
Change in fair value of derivative instruments for the period
Income tax effect
Changes from derivative instruments
Change in securities:
Unrealized appreciation (depreciation) for the period on AFS securities
Amortization from transfer of securities from available for sale to held to maturity securities
Reclassification adjustment for securities (gains) losses realized in income
Income tax effect
Unrealized gains (losses) on securities
Other Comprehensive Income (Loss), Net of Tax
Comprehensive Income
See notes to consolidated financial statements
67
Years Ended December 31
2018
$53,117
2017
$33,117
2016
$23,912
(32)
7
(25)
1,404
(491)
913
9
(3)
6
(5,067)
(190)
443
1,012
(3,802)
(3,827)
$49,290
2,110
(256)
(38)
(636)
1,180
2,093
$35,210
(5,091)
(653)
(1,836)
2,653
(4,927)
(4,921)
$18,991
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(Dollar Amounts in Thousands, Except Per Share Data)
Preferred
Stock
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Balances, January 1, 2016
$ 12,500 $ — $ 106,370 $148,685 $
Net income
Other comprehensive income, net of tax
Redemption of preferred stock
Amortization of unearned compensation
Stock option expense
Stock issued stock plans
Stock issued Kosciusko acquisition
Stock issued LaPorte acquisition
Cash dividends on preferred stock (1.00%)
Cash dividends on common stock ($0.27 per share)
(12,500)
284
324
572
14,470
60,306
23,912
(42)
(8,382)
Balances, December 31, 2016
$ — $ — $ 182,326 $164,173 $
Net income
Other comprehensive income, net of tax
Amortization of unearned compensation
Exercise of stock options
Stock option expense
Stock issued in Lafayette acquisition
Stock issued in Wolverine acquisition
Cash dividends on common stock ($0.33 per share)
135
1,604
325
28,558
62,111
33,117
(11,720)
Balances, December 31, 2017
$ — $ — $ 275,059 $185,570 $
Net income
Other comprehensive loss, net of tax
Amortization of unearned compensation
Exercise of stock options
Stock option expense
Stock issued stock plans
Reclassification of tax adjustment on accumulated other
comprehensive loss
Cash dividends on common stock ($0.40 per share)
169
493
251
129
53,117
766
(15,418)
Balances, December 31, 2018
$ — $ — $ 276,101 $224,035 $
See notes to consolidated financial statements
68
(4,921)
(723) $266,832
23,912
(4,921)
(12,500)
284
324
572
14,470
60,306
(42)
(8,382)
(5,644) $340,855
33,117
2,093
135
1,604
325
28,558
62,111
(11,720)
(3,551) $457,078
53,117
(3,827)
169
493
251
129
(3,827)
2,093
(766)
—
(15,418)
(8,144) $491,992
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
Operating Activities
Net income
Items not requiring (providing) cash
Provision for loan losses
Depreciation and amortization
Share based compensation
Mortgage servicing rights, net impairment
Premium amortization on securities, net
Loss (gain) on sale of investment securities
Gain on sale of mortgage loans
Proceeds from sales of loans
Loans originated for sale
Change in cash value life insurance
Death benefit on bank owned life insurance
Loss (gain) on sale of other real estate owned
Net change in:
Interest receivable
Interest payable
Other assets
Other liabilities
Net cash provided by operating activities
Investing Activities
Purchases of securities available for sale
Proceeds from sales, maturities, calls and principal repayments of securities available for sale
Purchases of securities held to maturity
Proceeds from maturities of securities held to maturity
Net change in interest-earning time deposits
Change in Federal Reserve and FHLB stock
Net change in loans
Proceeds on the sale of OREO and repossessed assets
Change in premises and equipment, net
Purchases of bank owned life insurance
Net cash received in acquisition, Kosciusko
Net cash received in acquisition, LaPorte
Net cash received in acquisition, CNB
Net cash received in acquisition of branch
Net cash received in acquisition, Lafayette
Gain on remeasurement of equity interest in Lafayette
Net cash received in acquisition, Wolverine
Net cash provided by (used in) investing activities
Financing Activities
Net change in:
Deposits
Borrowings
Redemption of preferred stock
Proceeds from issuance of stock
Dividends paid on common stock
Dividends paid on preferred stock
Net cash provided by (used in) financing activities
Net Change in Cash and Cash Equivalents
Cash and Cash Equivalents, Beginning of Period
Cash and Cash Equivalents, End of Period
Additional Supplemental Information
Interest paid
Income taxes paid
Transfer of loans to other real estate
See notes to consolidated financial statements
Years Ended December 31
2017
2018
2016
$ 53,117
$ 33,117
$ 23,912
2,906
6,813
251
(60)
5,798
443
(6,613)
197,492
(188,823)
(1,912)
154
(209)
2,470
5,936
325
80
6,024
(38)
(7,906)
231,410
(218,511)
(1,797)
—
(4)
1,842
5,275
324
110
6,162
(1,836)
(11,675)
328,377
(316,875)
(1,618)
—
261
(1,180)
1,145
2,460
658
72,440
(2,591)
152
6,173
(5,776)
49,064
(544)
(275)
489
(8,381)
25,548
(214,706)
123,377
(28,374)
8,301
717
32
(182,637)
3,258
(3,434)
(10,450)
—
—
—
—
—
—
—
(303,916)
(149,376)
85,587
(31,794)
13,376
950
8,987
(251,821)
4,238
(2,689)
—
—
—
—
11,000
20,425
(530)
12,723
(278,924)
(225,555)
269,587
(45,832)
30,843
(4,083)
(5,448)
32,099
2,572
(1,383)
—
30,437
116,521
22,549
—
—
—
—
222,307
258,373
(13,589)
—
622
(15,418)
—
229,988
(1,488)
59,980
$ 58,492
(13,360)
259,895
—
1,604
(11,720)
—
236,419
6,559
53,421
$ 59,980
46,590
(255,994)
(12,500)
572
(8,382)
(42)
(229,756)
18,099
35,322
$ 53,421
$ 30,454
6,819
3,005
$ 15,969
10,350
2,411
$ 20,572
6,916
3,679
69
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 1—Nature of Operations and Summary of Significant Accounting Policies
Nature of Business — The consolidated financial statements of Horizon Bancorp, Inc. (“Horizon”) and its wholly owned subsidiaries, Horizon Bank
(“Bank”) and Horizon Risk Management, Inc., together referred to as “Horizon” conform to accounting principles generally accepted in the United States
of America and reporting practices followed by the banking industry. Horizon Risk Management, Inc. is a captive insurance company incorporated in
Nevada and was formed as a wholly owned subsidiary of Horizon.
The Bank is a full-service commercial bank offering a broad range of commercial and retail banking and other services incident to banking along with a
trust department that offers corporate and individual trust and agency services and investment management services. The Bank maintains 62 full service
offices. The Bank has wholly owned direct and indirect subsidiaries: Horizon Investments, Inc. (“Horizon Investments”), Horizon Properties, Inc.
(“Horizon Properties”), Horizon Insurance Services, Inc. (“Horizon Insurance”) and Horizon Grantor Trust. Horizon Investments manages the investment
portfolio of the Bank. Horizon Properties manages the real estate investment trust. Horizon Insurance is used by the Company’s Wealth Management to
sell certain insurance products. Horizon Grantor Trust holds title to certain company owned life insurance policies. Horizon conducts no business except
that incident to its ownership of the subsidiaries.
Horizon formed Horizon Bancorp Capital Trust II in 2004 (“Trust II”) and Horizon Bancorp Capital Trust III in 2006 (“Trust III”) for the purpose of
participating in pooled trust preferred securities offerings. The Company assumed additional debentures as the result of the following acquisitions:
Alliance Financial Corporation in 2005, which formed Alliance Financial Statutory Trust I (“Alliance Trust”); American Trust & Savings Bank in 2010,
which formed Am Tru Statutory Trust I (“Am Tru Trust”); Heartland Bancshares, Inc. in 2013, which formed Heartland (IN) Statutory Trust II (“Heartland
Trust”); and LaPorte Bancorp, Inc. in 2016, which acquired City Savings Statutory Trust I (“City Savings Trust”) in 2007. See Note 15 of the Consolidated
Financial Statements for further discussion regarding these previously consolidated entities that are now reported separately. The business of Horizon is
not seasonal to any material degree.
Basis of Reporting — The consolidated financial statements include the accounts of Horizon and subsidiaries. All material inter-company accounts and
transactions have been eliminated in consolidation.
Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could
differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of other
real estate owned, goodwill and intangible assets, mortgage servicing rights, other-than-temporary impairments and fair values of financial instruments.
Fair Value Measurements — Horizon uses fair value measurements to record fair value adjustments, to certain assets, and liabilities and to determine fair
value disclosures. Horizon has adopted Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures for all applicable
financial and nonfinancial assets and liabilities. This accounting guidance defines fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. This guidance applies only when other guidance requires or permits assets or liabilities to be
measured at fair value; it does not expand the use of fair value in any new circumstances.
As defined in codification, fair value is the price to sell an asset or transfer a liability in an orderly transaction between market participants. It represents
an exit price at the measurement date. Market participants are buyers and sellers, who are independent, knowledgeable, and willing and able to transact in
the principal (or most advantageous) market for the asset or liability being measured. Current market conditions, including imbalances between supply
and demand, are considered in determining fair value. Horizon values its assets and liabilities in the principal market where it sells the particular asset or
70
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
transfers the liability with the greatest volume and level of activity. In the absence of a principal market, the valuation is based on the most advantageous
market for the asset or liability (i.e., the market where the asset could be sold or the liability transferred at a price that maximizes the amount to be received
for the asset or minimizes the amount to be paid to transfer the liability).
In measuring the fair value of an asset, Horizon assumes the highest and best use of the asset by a market participant to maximize the value of the asset,
and does not consider the intended use of the asset.
When measuring the fair value of a liability, Horizon assumes that the nonperformance risk associated with the liability is the same before and after the
transfer. Nonperformance risk is the risk that an obligation will not be satisfied and encompasses not only Horizon’s own credit risk (i.e., the risk that
Horizon will fail to meet its obligation), but also other risks such as settlement risk. Horizon considers the effect of its own credit risk on the fair value for
any period in which fair value is measured.
There are three acceptable valuation techniques that can be used to measure fair value: the market approach, the income approach and the cost approach.
Selection of the appropriate technique for valuing a particular asset or liability takes into consideration the exit market, the nature of the asset or liability
being valued, and how a market participant would value the same asset or liability. Ultimately, determination of the appropriate valuation method requires
significant judgment, and sufficient knowledge and expertise are required to apply the valuation techniques.
Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques.
Inputs can be observable or unobservable. Observable inputs are those assumptions which market participants would use in pricing the particular asset
or liability. These inputs are based on market data and are obtained from a source independent of Horizon. Unobservable inputs are assumptions based
on Horizon’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on
the best and most current information available on the measurement date. All inputs, whether observable or unobservable, are ranked in accordance with
a prescribed fair value hierarchy which gives the highest ranking to quoted prices (unadjusted) in active markets for identical assets or liabilities
(Level 1) and the lowest ranking to unobservable inputs (Level 3). Fair values for assets or liabilities classified as Level 2 are based on one or a
combination of the following factors: (i) quoted prices for similar assets; (ii) observable inputs for the asset or liability, such as interest rates or yield
curves; or (iii) inputs derived principally from or corroborated by observable market data. The level in the fair value hierarchy within which the fair value
measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The
Company considers an input to be significant if it drives 10% or more of the total fair value of a particular asset or liability.
Assets and liabilities are considered to be fair valued on a recurring basis if fair value is measured regularly (i.e., daily, weekly, monthly or quarterly).
Recurring valuation occurs at a minimum on the measurement date. Assets and liabilities are considered to be fair valued on a nonrecurring basis if the
fair value measurement of the instrument does not necessarily result in a change in the amount recorded on the balance sheet. Generally, nonrecurring
valuation is the result of the application of other accounting pronouncements which require assets or liabilities to be assessed for impairment or recorded
at the lower of cost or fair value. The fair value of assets or liabilities transferred in or out of Level 3 is measured on the transfer date, with any additional
changes in fair value subsequent to the transfer considered to be realized or unrealized gains or losses.
Investment Securities Available for Sale — Horizon designates the majority of its investment portfolio as available for sale based on management’s
plans to use such securities for asset and liability management, liquidity and not to hold such securities as long-term investments. Management
repositions the portfolio to take advantage of future expected interest rate trends when Horizon’s long-term profitability can be enhanced. Investment
securities available for sale and marketable equity securities are carried at estimated fair value and any net unrealized gains/losses (after tax) on these
securities are included in accumulated other comprehensive income. Amortization of premiums and accretion of discounts are recorded as interest income
from securities. Gains/losses on the disposition of securities available for sale are recognized at the time of the transaction and are determined by the
specific identification method.
71
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Investment Securities Held to Maturity — Includes any security for which Horizon has the positive intent and ability to hold until maturity. These
securities are carried at amortized cost.
Loans Held for Sale — Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the
aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales
are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest
income upon sale of the loan.
Interest and Fees on Loans — Interest on commercial, mortgage and installment loans is recognized over the term of the loans based on the principal
amount outstanding. When principal or interest is past due 90 days or more, and the loan is not well secured or in the process of collection, or when
serious doubt exists as to the collectability of a loan, the accrual of interest is discontinued. Loan origination fees, net of direct loan origination costs, are
deferred and recognized over the life of the loan as a yield adjustment. Discounts and premiums on purchased loans are amortized to income using the
interest method over the remaining period to contractual maturity, adjusted for anticipated prepayments.
Concentrations of Credit Risk — The Bank grants commercial, real estate, and consumer loans to customers located primarily in the Northern and
Central regions of Indiana and the Southern, Central and Great Lakes Bay regions of Michigan and provides mortgage warehouse lines to mortgage
companies in the United States. Commercial loans make up approximately 57% of the loan portfolio and are secured by both real estate and business
assets. These loans are expected to be repaid from cash flows from operations of the businesses. The Bank does not have a concentration in speculative
commercial real estate loans. Residential real estate loans make up approximately 22% of the loan portfolio and are secured by residential real estate.
Installment loans make up approximately 18% of the loan portfolio and are primarily secured by consumer assets. Mortgage warehouse loans make up
approximately 3% of the loan portfolio and are secured by residential real estate.
Mortgage Warehouse Loans — Horizon’s mortgage warehousing has specific mortgage companies as customers of the Bank. Individual mortgage loans
originated by these mortgage companies are funded as a secured borrowing with pledge of collateral under Horizon’s agreement with the mortgage
company. Each individual mortgage is assigned to Horizon until the loan is sold to the secondary market by the mortgage company. In addition, Horizon
takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is
transferred to the secondary market, the mortgage company reacquires the loan under its option within the agreement.
The transaction does not qualify as a sale under ASC 860, Transfers and Servicing and therefore is accounted for as a secured borrowing with pledge of
collateral pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company, the
proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance with Horizon along with any accrued interest and any
related fees. The remaining balance from the sale is forwarded to the mortgage company. These individual loans typically are sold by the mortgage
company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold.
Fee income for each loan sold is collected when the loan is sold and no costs are deferred due to the term between each loan funding and related payoff,
which is typically less than 30 days.
Based on the agreements with each mortgage company, at any time a mortgage company can reacquire from Horizon its outstanding loan balance on an
individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company reacquire an individual
mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the
event that the end investor would not be able to honor the sales commitment and the mortgage company would not be able to reacquire its loan on an
individual mortgage, Horizon would be able to exercise its rights under the agreement.
72
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Allowance for Loan Losses — An allowance for loan losses is maintained to absorb probable incurred losses inherent in the loan portfolio. The
allowance is based on ongoing quarterly assessments of the probable incurred losses inherent in the loan portfolio. The allowance is increased by the
provision for credit losses, which is charged against current period operating results and decreased by the amount of charge offs, net of recoveries.
Horizon’s methodology for assessing the appropriateness of the allowance consists of several key elements, which include the general allowance,
specific allowances for identified problem loans and the qualitative allowance.
The general allowance is calculated by applying loss factors to pools of outstanding loans. Loss factors are based on historical loss experience and may
be adjusted for significant factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date.
Specific allowances are established in cases where management has identified conditions or circumstances related to a credit that management believes
indicate the probability that a loss will be incurred in excess of the amount determined by the application of the formula allowance.
The qualitative allowance is based upon management’s evaluation of various conditions, the effects of which are not directly measured in the
determination of the general and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of
uncertainty because they are not identified with specific credits. The conditions evaluated in connection with the qualitative allowance may include
factors such as local, regional and national economic conditions and forecasts, concentrations of credit and changes in the composition of the portfolio.
Loan Impairment — When analysis determines a borrower’s operating results and financial condition are not adequate to meet debt service
requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally
placed on non-accrual status when 90 days or more past due. These loans are also often considered impaired. Impaired loans or portions thereof, are
charged-off when deemed uncollectible. This typically occurs when the loan is 90 or more days past due.
Loans are considered impaired if the borrower does not exhibit the ability to pay or the full principal or interest payments are not expected or made in
accordance with the original terms of the loan. Impaired loans are measured and carried at the lower of cost or the present value of expected future cash
flows discounted at the loan’s effective interest rate, at the loan’s observable market price or at the fair value of the collateral if the loan is collateral
dependent.
Smaller balance homogenous loans are evaluated for impairment in the aggregate. Such loans include residential first mortgage loans secured by one to
four family residences, residential construction loans and automobile, home equity and second mortgages. Commercial loans and mortgage loans secured
by other properties are evaluated individually for impairment.
Loans Acquired in Business Combinations — Loans acquired in business combinations with evidence of credit deterioration since origination and for
which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality
deterioration as of purchase dates may include information such as past-due and nonaccrual status, borrower credit scores and recent loans to value
percentages. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated
credit quality (FASB ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of
the loans. Accordingly, allowances for credit losses related to these loans are not carried over and recorded at the acquisition dates. As a result, related
discounts are recognized subsequently through accretion based on the expected cash flows of the acquired loans. For purposes of applying FASB ASC
310-30, loans acquired in business combinations are aggregated into pools of loans with common risk characteristics. Acquired loans not accounted for
under ASC 310-30 are accounted for under ASC 310-20, which allows the fair value adjustment to be accreted to income over the remaining life of the
loans.
73
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The expected cash flows of the acquired loan pools in excess of the fair values recorded is referred to as the accretable yield and is recognized in interest
income over the remaining estimated lives of the loan pools. The Company continues to evaluate the fair value of the loans including cash flows expected
to be collected. Increases in the Company’s cash flow expectation are recognized as increases to the accretable yield while decreases are recognized as
impairments through the allowance for loan losses.
Performing loans acquired (FASB ASC 310-20) with credit impairment subsequent to the acquisition date are evaluated individually and charged down to
the fair value of the underlying collateral in the period the uncollectible loss is reasonably determined.
Premises and Equipment — Buildings and major improvements are capitalized and depreciated using primarily the straight-line method with useful lives
ranging from 3 to 40 years. Furniture and equipment are capitalized and depreciated using primarily the straight-line method with useful lives ranging from
2 to 20 years. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on disposition
are included in current operations.
Federal Reserve and Federal Home Loan Bank of Indianapolis (FHLBI) Stock — The stock is a required investment for institutions that are members of
the Federal Reserve Bank (“FRB”) and Federal Home Loan Bank (“FHLB”) systems. The required investment in the common stock is based on a
predetermined formula.
Mortgage Servicing Rights —Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of
financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860-50), servicing rights resulting from the sale or securitization of
loans originated by the Company are initially measured at fair value at the date of transfer. Amortized mortgage servicing rights include commercial
mortgage servicing rights. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing
income. The amortized assets are assessed for impairment or increased obligation based on fair value at each reporting date.
Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that
calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use
in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income,
prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates
change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income.
Each class of separately recognized servicing assets subsequently measured using the amortization method are evaluated and measured for
impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and
investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying
amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial
measurement of impairment. Changes in valuation allowances are reported with mortgage servicing income net of impairment on the income
statement. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed
amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
74
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Intangible Assets — Goodwill is tested annually for impairment. At December 31, 2018, Horizon had core deposit intangibles of $10.4 million subject to
amortization and $119.9 million of goodwill, which is not subject to amortization. Goodwill arising from business combinations represents the value
attributable to unidentifiable intangible assets in the business acquired. Horizon’s goodwill relates to the value inherent in the banking industry and that
value is dependent upon the ability of Horizon to provide quality, cost effective banking services in a competitive marketplace. The goodwill value is
supported by revenue that is in part driven by the volume of business transacted. If the implied fair value of goodwill is lower than its carrying amount,
goodwill impairment is indicated and goodwill is written down to its implied fair value. A large majority of the goodwill relates to the acquisitions of
Heartland, Summit, Peoples, Kosciusko, LaPorte, Lafayette and Wolverine.
Bank Owned Life Insurance (BOLI) – BOLI has been purchased on certain employees and directors of the Company. The Company records the life
insurance at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other
charges or amounts due that are probable at settlement.
Income Taxes —The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax
accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or
refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The
Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based
on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in
the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax
assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred
tax asset will not be realized.
Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon
examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution
of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently
measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that
has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold
considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment.
The Company recognizes interest and penalties on income taxes as a component of income tax expense.
The Company files consolidated income tax returns with its subsidiaries.
Trust Assets and Income — Property, other than cash deposits, held in a fiduciary or agency capacity is not included in the consolidated balance sheets
since such property is not owned by Horizon.
Transfer of Financial Assets — The transfer of financial assets are accounted for as sales, when control over the assets has been surrendered. Control
over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company and put presumptively beyond the reach
of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from
taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred
assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
75
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Earnings per Common Share — Basic earnings per share is computed by dividing net income available to common shareholders (net income less
dividend requirements for preferred stock and accretion of preferred stock discount) by the weighted-average number of common shares outstanding.
Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or
converted into common stock. The following table shows computation of basic and diluted earnings per share.
Basic earnings per share
Net income
Less: Preferred stock dividends
Net income available to common shareholders
Weighted average common shares outstanding(1)
Basic earnings per share
Diluted earnings per share
Net income available to common shareholders
Weighted average common shares outstanding(1)
Effect of dilutive securities:
Restricted stock
Stock options
Weighted average common shares outstanding
2018
Years Ended December 31
2017
2016
$
53,117
—
$
53,117
38,347,059
1.39
$
$
33,117
—
$
33,117
34,553,736
0.96
$
$
23,912
42
$
23,870
29,981,592
0.80
$
53,117
$
38,347,059
33,117
$
34,553,736
23,870
$
29,981,592
36,185
111,987
38,495,231
1.38
$
46,981
159,721
34,760,438
0.95
$
39,829
102,193
30,123,614
0.79
$
(1)
Adjusted for 3:2 stock split on June 15, 2018
At December 31, 2018, there were 102,138 shares and at December 31, 2017 and 2016 there were zero shares that were not included in the computation of
diluted earnings per share because they were non-dilutive.
On May 15, 2018, the Board of Directors of the Company approved a three-for-two stock split of the Company’s authorized common stock, no par value.
All share and per share amounts in the consolidated financial statements and notes thereto have been retroactively adjusted, where necessary, to reflect
this three-for-two stock split. The effect of the three-for-two stock split on the outstanding common shares is that shareholders of record as of the close
of business on May 31, 2018, the record date, received an additional half share for each share of common stock held, with shareholders receiving cash in
lieu of any fractional shares. The additional shares issued in the stock split were payable and issued on June 15, 2018, and the common shares began
trading on a split-adjusted basis on June 19, 2018.
Dividend Restrictions — Horizon’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the
amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid
in any calendar year is limited to the current year’s net profits combined with the retained net profits of the preceding two years, subject to the capital
requirements described in Note 21. At December 31, 2018, the Bank could, without prior approval, declare dividends of approximately $26.0 million to
Horizon. Additionally, the Federal Reserve Board limits the amount of dividends that may be paid by Horizon to its stockholders under its capital
adequacy guidelines.
Consolidated Statements of Cash Flows — For purposes of reporting cash flows, cash and cash equivalents are defined to include cash and due from
banks, money market investments and federal funds sold with maturities of one day or less. Horizon reports net cash flows for customer loan
transactions, deposit transactions, short-term investments and borrowings.
76
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Comprehensive Income — Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other
comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized and realized gains and losses in
derivative financial instruments and amortization of available-for-sale securities transferred to held-to-maturity.
Share-Based Compensation — At December 31, 2018, Horizon had share-based compensation plans, which are described more fully in Note 22. All share-
based payments are to be recognized as expense, based upon their fair values, in the financial statements over the vesting period of the awards. Horizon
has recorded approximately $626,000, $460,000, and $608,000 for 2018, 2017 and 2016, in compensation expense relating to vesting of stock options less
estimated forfeitures for the 12-month periods ended December 31, 2018, 2017 and 2016.
Derivative Financial Instruments — The Company occasionally enters into derivative financial instruments as part of its interest rate risk management
strategies. These derivative financial instruments consist primarily of interest rate swaps. All derivative instruments are recorded on the Statements of
Financial Condition, as either an asset or liability, at their fair value. The accounting for the gain or loss resulting from the change in fair value depends on
the intended use of the derivative. For a derivative used to hedge changes in fair value of a recognized asset or liability, or an unrecognized firm
commitment, the gain or loss on the derivative will be recognized in earnings together with the offsetting loss or gain on the hedged item. This results in
an earnings impact only to the extent that the hedge is ineffective in achieving offsetting changes in fair value. If it is determined that the derivative
instrument is not highly effective as a hedge, hedge accounting is discontinued and the adjustment to fair value of the derivative instrument is recorded
in earnings. For a derivative used to hedge changes in cash flows associated with forecasted transactions, the gain or loss of the effective portion of the
derivative will be deferred, and reported as accumulated other comprehensive income, a component of shareholders’ equity, until such time the hedged
transaction affects earnings. For derivative instruments not accounted for as hedges, changes in fair value are recognized in non-interest income or non-
interest expense. Deferred gains and losses from derivatives that are terminated and were in a cash flow hedge are amortized over the shorter of the
original remaining term of the derivative or the remaining life of the underlying asset or liability.
Reclassifications — Certain reclassifications have been made to the 2017 and 2016 consolidated financial statements to be comparable to 2018. These
reclassifications had no effect on net income.
Recent Accounting Pronouncements
Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2018-13, Fair Value Measurement (Topic 820): Disclosure
Framework – Changes to the Disclosure Requirements for Fair Value Measurement
The FASB has issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for
Fair Value Instrument. ASU No. 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. Certain disclosure requirements
related to transfers between Level 1 and Level 2 of the fair value hierarchy and Level 3 valuation processes were removed from Topic 820. Disclosures
were also added to Topic 820 for changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair
value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop
Level 3 fair value measurements. In addition, the amendments eliminate at a minimum from the phrase “an entity shall disclose at a minimum” to promote
the appropriate exercise of discretion by entities when considering fair value measurement disclosures and to clarify that materiality is an appropriate
consideration of entities and their auditors when evaluating disclosure requirements. The amendments in ASU No. 2018-13 are effective for all entities for
fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses,
the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of
measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption.
All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted. An entity is
permitted to early adopt any removed or modified disclosures upon issuance of ASU No. 2018-13 and delay adoption of the additional disclosures until
their effective date. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected
to have a material impact.
FASB ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10): Recognition and
Measurement of Financial Assets and Financial Liabilities
The FASB has issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10): Recognition
and Measurement of Financial Assets and Financial Liabilities, to clarify certain aspects of the guidance issued in ASU No. 2016-01, including aspects
of equity securities without a readily determinable fair value. This guidance is effective for fiscal years beginning after December 15, 2018, including
interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. As these clarifications did not have a material impact
on Horizon’s consolidated financial statements, Horizon elected to early adopt this guidance as of January 1, 2018.
77
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
FASB ASU No. 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from
Accumulated Other Comprehensive Income
The FASB has issued ASU No. 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects
from Accumulated Other Comprehensive Income. The amendments in this ASU allow a reclassification from accumulated other comprehensive income
(AOCI) to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax
effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. The amendments in
this ASU also require certain disclosures about stranded tax effects. The amendments in this ASU are effective for all entities for fiscal years beginning
after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in this ASU is permitted, including adoption in
any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other
entities for reporting periods for which financial statements have not yet been made available for issuance. The amendments in this ASU should be
applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate
income tax rate in the Tax Cuts and Jobs Act is recognized. At December 31, 2017, the Company had approximately $766,000 stranded tax effects included
in AOCI and reclassified to retained earnings at January 1, 2018.
FASB ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities
The FASB has issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities. The new
guidance improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its
financial statements. The amendments in this ASU also make certain targeted improvements to simplify the application of the hedge accounting guidance
in current GAAP. For public entities, the new guidance will be effective for fiscal years beginning after December 15, 2018, and interim periods within
those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning
after December 15, 2020. Early application is permitted in any interim period after issuance of the ASU. All transition requirements and elections should be
applied to hedging relationships existing (that is, hedging relationships in which the hedging instrument has not expired, been sold, terminated, or
exercised or the entity has not removed the designation of the hedging relationship) on the date of adoption. The effect of adoption should be reflected
as of the beginning of the fiscal year of adoption (that is, the initial application date). Horizon elected to early adopt this guidance as of January 1, 2018.
As permitted by the ASU, Horizon reclassified approximately $6.3 million of state and municipal securities with net unrealized losses of approximately
$46,000 from the held to maturity portfolio to the available for sale portfolio. Other than this reclassification of securities, adoption of the standard did not
have a significant impact on Horizon’s consolidated financial statements.
FASB ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment
The FASB has issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment. The new
guidance is intended to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The annual, or interim,
goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be
recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total
amount of goodwill allocated to that reporting unit. In addition, the income tax effects of tax deductible goodwill on the carrying amount of the reporting
unit should be considered when measuring the goodwill impairment loss, if applicable. The amendments also eliminate the requirements for any reporting
unit with a zero or negative carrying amount to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative
assessment for a reporting unit to determine if the qualitative impairment test is necessary. The amendments should be applied on a prospective basis.
The nature of and reason for the change in accounting principle should be disclosed upon transition. The amendments in this update should be adopted
for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted on testing dates after
January 1, 2017. We are currently evaluating the impact of adopting the new guidance on the consolidated financial statements, but it is not expected to
have a material impact.
78
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
FASB ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments
The FASB has issued ASU No. 2016-13, Financial Instrument – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments.
The main objective of this amendment is to provide financial statement users with more decision-useful information about the expected credit losses on
financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendment requires the measurement
of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and
supportable forecasts. Financial institutions and other organizations will now use forward-looking information to enhance their credit loss estimates. The
amendment requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments
used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, the ASU amends the
accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this update
become effective for annual periods and interim periods within those annual periods beginning after December 15, 2019. Early adoption will be permitted
beginning after December 15, 2018. We have formed a cross functional committee that is assessing our data and system needs and are evaluating the
impact of adopting the new guidance. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the
beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or
the overall impact of the new guidance on the consolidated financial statements.
FASB ASU No. 2016-02, Leases (Topic 842)
The FASB has issued ASU No. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize the following for all leases,
with the exception of short-term leases, at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from
a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a
specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The amendments in this update become effective for
annual periods and interim periods within those annual periods beginning after December 15, 2018. Based on leases outstanding as of December 31, 2018,
the new standard will not have a material impact on our balance sheet or income statement.
In July 2018, the FASB issued amendments (ASU No. 2018-11) which provide entities with additional (and optional) transition method to adopt the new
lease standard. Under this new transition method, an entity initially applies the new lease standard at the adoption date and recognizes a cumulative-
effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods
presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current GAAP (Topic 842, Leases).
The amendments in ASU 2018-11 also provide lessors with a practical expedient, by class of underlying asset, to not separate nonlease components from
the associated lease component and, instead, to account for those components as a single component if the nonlease components otherwise would be
accounted for under the new revenue guidance (Topic 606) and certain criteria are met. For entities that have not adopted Topic 842 before the issuance
of ASU No. 2018-11, the effective date and transition requirements for the amendments related to separating components of a contract are the same as the
effective date and transition requirements in ASU No. 2016-02. In December 2018, the FASB issued amendments (ASU No. 2018-20) which addresses
issues facing lessors when applying the leases standard. The amendments in ASU 2018-20 provide for certain accounting policy elections and changes
lessor accounting for sales and similar taxes and certain lessor costs. Entities that have not yet adopted Topic 842 before the issuance of ASU 2018-20
should apply ASU 2018-20 to all new and existing leases when the entity first applies Topic 842 and should apply the same transition method elected for
Topic 842.
FASB ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial
Liabilities
The FASB has issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and
Financial Liabilities. The new guidance is intended to improve the recognition and measurement of financial instruments. The ASU affects public and
private companies, not-for-profit organizations, and employee benefit plans that hold financial assets or owe financial liabilities.
The new guidance makes targeted improvements to existing U.S. GAAP by:
•
•
•
Requiring equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the
investee) to be measured at fair value with changes in fair value recognized in net income;
Requiring public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes;
Requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e.,
securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements;
79
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
•
•
•
Eliminating the requirement to disclose the fair value of financial instruments measured at amortized cost for organizations that are not public
business entities;
Eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value
that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; and
Requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a
liability resulting from a change in the instrument-specific credit risk (also referred to as “own credit”) when the organization has elected to
measure the liability at fair value in accordance with the fair value option for financial instruments.
The new guidance is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.
The new guidance permits early adoption of the own credit provision. In addition, the new guidance permits early adoption of the provision that exempts
private companies and not-for-profit organizations from having to disclose fair value information about financial instruments measured at amortized cost.
Adoption of the ASU did not have a significant effect on the Company’s consolidated financial statements.
Revenue Recognition — Accounting Standards Codification 606, “Revenue from Contracts with Customers” (ASC 606) provides that an entity should
recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core
principle. Revenue generated from financial instruments, including loans and investment securities, are not included in the scope of ASC 606. The
adoption of ASC 606 did not result in a change to the accounting of any of the Company’s revenue streams that are within the scope of the amendments.
Revenue-gathering activities that are within the scope of ASC 606 and that are presented as non-interest income in the Company’s consolidated
statements of income include:
•
Service charges and fees on deposit accounts – these include general service fees charged for deposit account maintenance and activity and
transaction-based fees charged for certain services, such as debit card, wire transfer and overdraft activities. Revenue is recognized when the
performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services.
•
Fiduciary activities – this includes periodic fees due from trust and wealth management customers for managing the customers’ financial
assets. Fees are charged based on a standard agreement and are recognized as they are earned.
Note 2 – Acquisitions
Wolverine Bancorp, Inc.
On October 17, 2017, Horizon completed the acquisition of Wolverine Bancorp, Inc., a Maryland corporation (“Wolverine”) and Horizon Bank’s
acquisition of Wolverine Bank, a federally chartered savings bank and wholly-owned subsidiary of Wolverine, through mergers effective October 17,
2017. Under the terms of the Merger Agreement, shareholders of Wolverine received 1.5228 shares of Horizon common stock and $14.00 in cash for each
outstanding share of Wolverine common stock. Wolverine shares outstanding at the closing to be exchanged were 2,129,331, and the shares of Horizon
common stock issued to Wolverine shareholders totaled 3,241,045. Based upon the October 16, 2017 closing price of $19.37 per share of Horizon common
stock immediately prior to the effectiveness of the merger, less the consideration used to pay off Wolverine Bancorp’s ESOP loan receivable, the
transaction has an implied valuation of approximately $93.8 million. The Company incurred approximately $1.9 million in costs related to the acquisition as
of December 31, 2017. These expenses are classified in the non-interest section of the income statement and are primarily located in the salaries and
employee benefits, professional services and other expense line items. As a result of the acquisition, the Company will have an opportunity to increase its
deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale.
80
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated
fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities
assumed, which are based on estimates and assumptions that are subject to change, the final purchase price for the Wolverine acquisition is allocated as
follows:
Assets
Cash and due from banks
Loans
Commercial
Residential mortgage
Consumer
Total loans
Premises and equipment, net
FRB and FHLB stock
Goodwill
Core deposit intangible
Interest receivable
Other assets
Total assets purchased
Common shares issued
Cash paid
Total purchase price
Liabilities
Deposits
Non-interest bearing
NOW accounts
Savings and money market
Certificates of deposit
Total deposits
Borrowings
Interest payable
Other liabilities
Total liabilities assumed
$ 44,450
276,167
30,603
3,897
310,667
2,941
2,700
26,827
2,024
584
3,897
$394,090
$ 62,111
31,662
$ 93,773
$ 25,221
8,026
129,044
94,688
256,979
36,970
214
6,154
$300,317
Of the total purchase price of $93.8 million, $2.0 million has been allocated to core deposit intangible. Additionally, $26.8 million has been allocated to
goodwill and none of the purchase price is deductible. The core deposit intangible will be amortized over 10 years on a straight line basis.
The Company acquired various loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at
acquisition, that all contractually required payments would not be collected.
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be
collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due
and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the
accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which
includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans
is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal
risk models, which incorporate the estimate of current assumptions, such as default rates, severity and prepayment speeds.
Loans with specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present value of the amounts expected to be
collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of cash flows to be collected.
81
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The following table details the acquired loans that are accounted for in accordance with ASC 310-30 as of October 17, 2017.
Contractually required principal and interest at acquisition
Contractual cash flows not expected to be collected (nonaccretable differences)
Expected cash flows at acquisition
Interest component of expected cash flows (accretable discount)
Fair value of acquired loans accounted for under ASC 310-30
$21,912
1,832
20,080
2,267
$17,813
Final estimates of certain loans, those for which specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present
value of the amounts expected to be collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of
cash flows to be collected.
Lafayette Community Bancorp
On September 1, 2017, Horizon completed the acquisition of Lafayette Community Bancorp, an Indiana corporation (“Lafayette”) and Horizon Bank’s
acquisition of Lafayette Community Bank, a state-chartered bank and wholly-owned subsidiary of Lafayette, through mergers effective September 1, 2017.
Under the terms of the Merger Agreement, shareholders of Lafayette received 0.8817 shares of Horizon common stock and $1.73 in cash for each
outstanding share of Lafayette common stock. Lafayette shareholders owning fewer than 100 shares of common stock received $17.25 in cash for each
common share. Lafayette shares outstanding at the closing to be exchanged were 1,856,679, and the shares of Horizon common stock issued to Lafayette
shareholders totaled 1,636,888. Based upon the August 31, 2017 closing price of $17.45 per share of Horizon common stock immediately prior to the
effectiveness of the merger, the transaction has an implied valuation of approximately $34.5 million. The Company incurred approximately $1.7 million in
costs related to the acquisition as of December 31, 2017. These expenses are classified in the non-interest expense section of the income statement and
are primarily located in the salaries and employee benefits, professional services and other expense line items. As a result of the acquisition, the Company
will have an opportunity to increase its deposit base and reduce transaction costs. The Company also expects to reduce cost through economies of scale.
Horizon held 5% ownership in Lafayette immediately preceding the merger date. In accordance with ASC 805-10 – Business Combinations, Horizon was
required to remeasure the equity interest in Lafayette’s common stock and recognize the resulting gain or loss, if any, in earnings. Since Lafayette was
traded in the OTC market, the remeasurement was based on the closing price of Lafayette’s common stock immediately prior to the acquisition
announcement and immediately prior to Horizon taking control of Lafayette. This remeasurement resulted in a gain of $530,000.
82
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated
fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities
assumed, which are based on assumptions that are subject to change, the purchase price for the Lafayette acquisition is detailed in the following table.
Assets
Cash and due from banks
Investment securities, available for sale
Loans
Commercial
Residential mortgage
Consumer
Total loans
Premises and equipment, net
FHLB stock
Goodwill
Core deposit intangible
Interest receivable
Other assets
Total assets purchased
Common shares issued
Cash paid
Total purchase price
$ 24,846
6
116,258
12,761
5,280
134,299
7,818
395
15,408
2,085
338
1,649
$186,844
$ 30,044(1)
4,421
$ 34,465
Liabilities
Deposits
Non-interest bearing
NOW accounts
Savings and money market
Certificates of deposit
Total deposits
Interest payable
Other liabilities
Total liabilities assumed
$ 34,990
30,174
53,663
32,520
151,347
42
990
$152,379
(1)
This includes $955,000 of common shares previously held by Horizon.
Of the total estimated purchase price of $34.5 million, $2.1 million has been allocated to core deposit intangible. Additionally, $15.4 million has been
allocated to goodwill and none of the purchase price is deductible. The core deposit intangible will be amortized over 10 years on a straight-line basis.
The Company acquired various loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at
acquisition, that all contractually required payments would not be collected.
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be
collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due
and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the
accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which
includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans
is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal
risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.
Loans with specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present value of the amounts expected to be
collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of cash flows to be collected.
83
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The following table details an estimate of the acquired loans that are accounted for in accordance with ASC 310-30 as of September 1, 2017.
Contractually required principal and interest at acquisition
Contractual cash flows not expected to be collected (nonaccretable differences)
Expected cash flows at acquisition
Interest component of expected cash flows (accretable discount)
Fair value of acquired loans accounted for under ASC 310-30
$6,128
1,326
4,802
933
$3,869
Final estimates of certain loans, those for which specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present
value of the amounts expected to be collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of
cash flows to be collected.
Bargersville Branch Purchase
On February 3, 2017, Horizon completed the purchase and assumption of certain assets and liabilities of a single branch of First Farmers Bank & Trust
Company, in Bargersville, Indiana. Net cash of $11.0 million was received in the transaction, representing the deposit balances assumed at closing, net of
amounts paid for loans acquired in the transaction of $3.4 million and a 3.0% premium on deposits. Customer deposit balances were recorded at
$14.8 million and a core deposit intangible of $452,000 was recorded in the transaction, which will be amortized over 10 years on a straight line basis.
There was no goodwill generated in the transaction.
CNB Bancorp
On November 7, 2016, Horizon completed the acquisition of CNB Bancorp, an Indiana corporation headquartered in Attica, Indiana (“CNB”) and the
Bank’s acquisition of The Central National Bank and Trust Company (“Central National Bank & Trust”), through mergers effective November 7, 2016.
Under terms of the acquisition, shareholders of CNB received merger consideration in the form of cash. The total value of the consideration for the
acquisition was $5.3 million. The Company incurred approximately $779,000 in costs related to the acquisition as of December 31, 2016. These expenses
are classified in the non-interest expense section of the income statement and primarily located in the salaries and employee benefits, professional
services and other expense line items. As a result of the acquisition, the Company was able to increase its deposit base and reduce transaction costs. The
Company also expects to reduce costs through economies of scale.
84
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Under the purchase method of accounting, the total estimated purchase price is allocated to CNB’s net tangible and intangible assets based on their
current estimated fair values on the date of the acquisition. Based on management’s preliminary valuation of the fair value of tangible and intangible
assets acquired and liabilities assumed, which are based on estimates and assumptions that are subject to change, the final purchase price for the CNB
acquisition is allocated as follows:
Assets
Cash and due from banks
Investment securities, available for sale
Loans
Commercial
Residential mortgage
Consumer
Total loans
Premises and equipment, net
FHLB stock
Goodwill
Core deposit intangible
Interest receivable
Other assets
Total assets purchased
Cash paid
Total purchase price
Liabilities
Deposits
Non-interest bearing
NOW accounts
Savings and money market
Certificates of deposit
Total deposits
Borrowings
Interest payable
Other liabilities
Total liabilities assumed
$27,860
16,393
2,267
6,624
1,579
10,470
444
50
609
190
154
49
$56,219
$ 5,311
$ 5,311
$24,079
9,038
13,829
3,342
50,288
459
7
154
$50,908
Of the total purchase price of $5.3 million, $190,000 has been allocated to core deposit intangible. Additionally, $609,000 has been allocated to goodwill
and none of the purchase price is deductible. The core deposit intangible will be amortized over 10 years on a straight line basis.
The Company acquired the $10.8 million performing loan portfolio with an estimated fair value of $10.5 million. No loans were purchased with evidence of
credit deterioration since origination and for which it is probable that all contractually required payments will not be collected or which are considered to
be credit impaired.
LaPorte Bancorp, Inc.
On July 18, 2016, Horizon completed the acquisition of LaPorte Bancorp, Inc., a Maryland corporation (“LaPorte Bancorp”) and the Bank’s acquisition of
The LaPorte Savings Bank, a state-chartered savings bank and wholly owned subsidiary of LaPorte Bancorp, through mergers effective July 18, 2016.
Under the terms of the merger agreement, shareholders of LaPorte Bancorp had the option to receive $17.50 per share in cash or 1.4153 shares of Horizon
common stock for each share of LaPorte Bancorp’s common stock, subject to allocation provisions to assure that in aggregate, LaPorte Bancorp
shareholders received total consideration that consisted of 65% stock and 35% cash. As a result of LaPorte Bancorp shareholder stock and cash
elections and the related proration provisions of the merger agreement, Horizon issued 5,132,232 shares of its common stock in the merger. Based upon
the July 18, 2016 closing price of $12.24 per share of Horizon common stock, less the consideration used to pay off LaPorte Bancorp’s ESOP loan
receivable, the transaction has an implied valuation of approximately $98.6 million. The Company incurred approximately $4.0 million in costs related to the
acquisition as of December 31, 2016. These expenses are classified in the non-interest expense section of the income statement and primarily located in
the salaries and employee benefits, professional services and other expense line items. As a result of the acquisition, the Company was able to increase
its deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale.
85
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated
fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities
assumed, which are based on assumptions that are subject to change, the purchase price for the LaPorte Bancorp acquisition is detailed in the following
table.
Assets
Cash and due from banks
Investment securities, available for sale
Loans
Commercial
Residential mortgage
Consumer
Mortgage warehousing
Total loans
Premises and equipment, net
FHLB stock
Goodwill
Core deposit intangible
Interest receivable
Cash value of life insurance
Other assets
Total assets purchased
Common shares issued
Cash paid
Total purchase price
Liabilities
Deposits
Non-interest bearing
NOW accounts
Savings and money market
Certificates of deposit
Total deposits
Borrowings
Subordinated debentures
Interest payable
Other liabilities
Total liabilities assumed
$154,849
23,779
153,750
42,603
16,801
99,752
312,906
6,022
4,029
20,993
2,514
844
15,267
8,334
$549,537
$ 60,306
38,328
$ 98,634
$ 66,733
99,346
117,688
87,605
371,372
64,793
4,504
178
10,056
$450,903
Of the total estimated purchase price of $98.6 million, $2.5 million has been allocated to core deposit intangible. Additionally, $21.0 million has been
allocated to goodwill and none of the purchase price is deductible. The core deposit intangible will be amortized over 10 years on a straight line basis.
The Company acquired various loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at
acquisition, that all contractually required payments would not be collected.
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be
collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due
and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the
accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which
includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans
is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal
risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.
Loans with specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present value of the amounts expected to be
collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of cash flows to be collected.
86
Table of Contents
The following table details the acquired loans that are accounted for in accordance with ASC 310-30 as of July 18, 2016.
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Contractually required principal and interest at acquisition
Contractual cash flows not expected to be collected (nonaccretable differences)
Expected cash flows at acquisition
Interest component of expected cash flows (accretable discount)
Fair value of acquired loans accounted for under ASC 310-30
$12,545
4,492
8,053
1,258
$ 6,795
Final estimates of certain loans, those for which specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present
value of the amounts expected to be collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of
cash flows to be collected.
Kosciusko Financial, Inc.
On June 1, 2016, Horizon completed the acquisition of Kosciusko Financial, Inc., an Indiana corporation (“Kosciusko”) and the Bank’s acquisition of
Farmers State Bank, a state-chartered bank and wholly owned subsidiary of Kosciusko, through mergers effective June 1, 2016. Under the terms of the
merger agreement, shareholders of Kosciusko had the option to receive $81.75 per share in cash or 6.7775 shares of Horizon common stock for each share
of Kosciusko’s common stock, subject to allocation provisions to assure that in aggregate, Kosciusko shareholders received total consideration that
consisted of 65% stock and 35% cash. Kosciusko shareholders owning fewer than 100 shares of common stock received $81.75 in cash for each common
share. As a result of Kosciusko shareholder stock and cash elections and the related proration provisions of the merger agreement, Horizon issued
1,310,145 shares of its common stock in the merger. Based upon the June 1, 2016 closing price of $11.04 per share of Horizon common stock, the
transaction has an implied valuation of approximately $23.0 million. The Company incurred approximately $2.0 million in costs related to the acquisition.
These expenses are classified in the non-interest expense section of the income statement and primarily located in the salaries and employee benefits,
professional services and other expense line items. As a result of the acquisition, the Company was able to increase its deposit base and reduce
transaction costs. The Company also expects to reduce costs through economies of scale.
87
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated
fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities
assumed, which are based on assumptions that are subject to change, the purchase price for the Kosciusko acquisition is detailed in the following table.
Assets
Cash and due from banks
Investment securities, available for sale
Loans
Commercial
Residential mortgage
Consumer
Total loans
Premises and equipment, net
FRB and FHLB stock
Goodwill
Core deposit intangible
Interest receivable
Cash value of life insurance
Other assets
Total assets purchased
Common shares issued
Cash paid
Total purchase price
Liabilities
Deposits
Non-interest bearing
NOW accounts
Savings and money market
Certificates of deposit
Total deposits
Borrowings
Interest payable
Other liabilities
Total liabilities assumed
$ 38,950
1,191
70,006
26,244
6,319
102,569
1,466
582
6,443
526
636
2,745
765
$155,873
$ 14,470
8,513
$ 22,983
$ 27,871
35,213
26,953
32,771
122,808
9,038
55
989
$132,890
Of the total estimated purchase price of $23.0 million, $526,000 has been allocated to core deposit intangible. Additionally, $6.4 million has been allocated
to goodwill and none of the purchase price is deductible. The core deposit intangible will be amortized over 10 years on a straight line basis.
The Company acquired various loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at
acquisition, that all contractually required payments would not be collected.
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be
collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due
and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the
accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which
includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans
is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal
risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.
Loans with specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present value of the amounts expected to be
collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of cash flows to be collected.
88
Table of Contents
The following table details the acquired loans that are accounted for in accordance with ASC 310-30 as of June 1, 2016.
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Contractually required principal and interest at acquisition
Contractual cash flows not expected to be collected (nonaccretable differences)
Expected cash flows at acquisition
Interest component of expected cash flows (accretable discount)
Fair value of acquired loans accounted for under ASC 310-30
$2,682
25
2,657
634
$2,023
Final estimates of certain loans, those for which specific credit-related deterioration, since origination, are recorded at fair value, reflecting the present
value of the amounts expected to be collected. Income recognition of these loans is based on reasonable expectation about the timing and amount of
cash flows to be collected.
The results of operations of Wolverine, Lafayette, CNB, LaPorte Bancorp and Kosciusko have been included in the Company’s consolidated financial
statements since the acquisition dates. The following schedule includes pro-forma results for the periods ended December 31, 2017 and 2016 as if the
Wolverine, Lafayette, CNB, LaPorte Bancorp and Kosciusko acquisitions had occurred as of the beginning of the comparable prior reporting periods.
Summary of Operations:
Net Interest Income
Provision for Loan Losses
Net Interest Income after Provision for Loan Losses
Non-interest Income
Non-interest Expense
Income before Income Taxes
Income Tax Expense
Net Income
Net Income Available to Common Shareholders
Basic Earnings per Share
Diluted Earnings per Share
Years Ended December 31
2017
2016
$
125,442
$
(12)
125,454
33,959
109,605
49,808
16,204
33,604
33,604
0.97
0.97
$
$
$
$
$
$
115,860
1,082
114,778
43,330
119,522
38,586
12,072
26,514
26,472
0.88
0.88
The pro-forma information includes adjustments for interest income on loans, amortization of intangibles arising from the transaction, interest expense on
deposits acquired, premises expense for the banking centers acquired and the related income tax effects. The pro-forma information for the year ended
2017 includes $2.6 million, net of tax, of operating revenue from Lafayette and Wolverine since acquisitions and approximately $2.7 million, net of tax, of
non-recurring expenses directly attributable to the Lafayette and Wolverine acquisitions. The pro-forma information for the year ended 2016 includes
$4.3 million, net of tax, of operating revenue from CNB, LaPorte Bancorp and Kosciusko since acquisition and approximately $4.8 million, net of tax, of
non-recurring expenses directly attributable to the acquisitions.
The pro-forma financial information is presented for information purposes only and is not indicative of the results of operations that actually would have
been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results.
89
Table of Contents
Note 3 – Cash Equivalents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2018 and 2017,
cash equivalents consisted primarily of money market accounts with brokers and certificates of deposit.
At December 31, 2018, the Company’s cash accounts exceeded federally insured limits by approximately $10.3 million. Approximately $3.5 million of this
amount was held by either the Federal Reserve Bank or the Federal Home Loan Bank of Indianapolis, which is not federally insured.
Note 4 – Securities
The fair value of securities is as follows:
Available for sale
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Corporate notes
Total available for sale investment securities
Held to maturity
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Total held to maturity investment securities
Available for sale
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Private labeled mortgage-backed pools
Corporate notes
Total available for sale investment securities
Held to maturity
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Total held to maturity investment securities
Amortized
Cost
$
16,815
210,386
187,563
183,479
10,666
$ 608,909
$ 191,269
5,144
13,699
$ 210,112
Amortized
Cost
$
19,277
148,045
132,871
211,487
1,650
272
$ 513,602
$ 179,836
5,734
14,878
$ 200,448
December 31, 2018
Gross
Unrealized
Gains
Gross
Unrealized
Losses
$
$
$
$
1
1,495
625
80
107
2,308
1,773
6
74
1,853
$
$
$
$
(208)
(2,578)
(3,185)
(4,823)
(75)
(10,869)
(3,366)
(120)
(206)
(3,692)
December 31, 2017
Gross
Unrealized
Gains
Gross
Unrealized
Losses
$
$
$
$
—
2,189
45
155
—
113
2,502
3,493
17
216
3,726
$
$
$
$
(225)
(670)
(2,551)
(2,985)
(8)
—
(6,439)
(2,932)
(69)
(88)
(3,089)
Fair
Value
$ 16,608
209,303
185,003
178,736
10,698
$600,348
$189,676
5,030
13,567
$208,273
Fair
Value
$ 19,052
149,564
130,365
208,657
1,642
385
$509,665
$180,397
5,682
15,006
$201,085
90
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information, and information obtained from
regulatory filings, management believes the declines in fair value for these securities are temporary. While these securities are held in the available for
sale portfolio and held-to-maturity, Horizon intends, and has the ability, to hold them until the earlier of a recovery in fair value or maturity.
Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss
recognized in net income in the period the other-than-temporary impairment is identified. At December 31, 2018, no individual investment security had an
unrealized loss that was determined to be other-than-temporary.
The unrealized losses on the Company’s investments in securities of state and municipal governmental agencies, U.S. Treasury and federal agencies,
federal agency collateralized mortgage obligations, and federal agency mortgage-backed pools were caused by interest rate volatility and not a decline in
credit quality. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of
the investments. The Company expects to recover the amortized cost basis over the term of the securities. Because the Company does not intend to sell
the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be
at maturity, the Company did not consider those investments to be other-than-temporarily impaired at December 31, 2018.
The Company elected to transfer 319 available-for-sale (“AFS”) securities with an aggregate fair value of $167.1 million to a classification of
held-to-maturity (“HTM”) on April 1, 2014. In accordance with FASB ASC 320-10-55-24, the transfer from AFS to HTM must be recorded at the fair value
of the AFS securities at the time of transfer. The net unrealized holding gain of $1.3 million, net of tax, at the date of transfer was retained in accumulated
other comprehensive income (loss), with the associated pre-tax amount retained in the carrying value of the HTM securities. Such amounts will be
amortized to comprehensive income over the remaining life of the securities. The fair value of the transferred AFS securities became the book value of the
HTM securities at April 1, 2014, with no unrealized gain or loss at this date. Future reporting periods, with potential changes in market value for these
securities, would likely record an unrealized gain or loss for disclosure purposes.
The amortized cost and fair value of securities available for sale and held-to-maturity at December 31, 2018 and December 31, 2017, by contractual
maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with
or without call or prepayment penalties.
91
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Available for sale
Within one year
One to five years
Five to ten years
After ten years
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Private labeled mortgage-backed pools
Total available for sale investment securities
Held to maturity
Within one year
One to five years
Five to ten years
After ten years
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Total held to maturity investment securities
December 31, 2018
Fair
Value
Amortized
Cost
December 31, 2017
Fair
Value
Amortized
Cost
$
20,532
42,476
107,839
67,020
237,867
187,563
183,479
—
$ 608,909
$
70
48,732
101,809
40,658
191,269
5,144
13,699
$ 210,112
$ 20,448
41,705
107,107
67,349
236,609
185,003
178,736
—
$600,348
70
$
49,324
101,533
38,749
189,676
5,030
13,567
$208,273
$
13,347
40,468
50,473
63,306
167,594
132,871
211,487
1,650
$ 513,602
$
1,948
40,603
89,801
47,484
179,836
5,734
14,878
$ 200,448
$ 13,326
40,193
51,156
64,326
169,001
130,365
208,657
1,642
$509,665
1,934
$
41,531
91,249
45,683
180,397
5,682
15,006
$201,085
The following table shows the gross unrealized losses and the fair value of the Company’s investments, aggregated by investment category and length
of time that individual securities have been in a continuous unrealized loss position.
Investment Securities
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Corporate notes
Total temporarily impaired securities
Investment Securities
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Private labeled mortgage-backed pools
Total temporarily impaired securities
Less than 12 Months
Fair
Value
Unrealized
Losses
December 31, 2018
12 Months or More
Fair
Value
Unrealized
Losses
Total
Fair
Value
Unrealized
Losses
$ — $
75,163
6,450
5,739
5,263
$ 92,615 $
—
(1,628)
(25)
(39)
(75)
(1,767)
9,707 $
$
106,335
106,257
175,865
—
$398,164 $
(208)
(4,316)
(3,280)
(4,990)
—
(12,794)
9,707 $
$
181,498
112,707
181,604
5,263
$490,779 $
(208)
(5,944)
(3,305)
(5,029)
(75)
(14,561)
Less than 12 Months
Fair
Value
Unrealized
Losses
December 31, 2017
12 Months or More
Fair
Value
Unrealized
Losses
Total
Fair
Value
Unrealized
Losses
$ 15,882 $
54,312
54,006
103,926
1,642
$229,768 $
(180)
(2,758)
(589)
(1,019)
(8)
(4,554)
2,870 $
$
30,691
73,462
86,846
—
$193,869 $
(45)
(844)
(2,031)
(2,054)
—
(4,974)
$ 18,752 $
85,003
127,468
190,772
1,642
$423,637 $
(225)
(3,602)
(2,620)
(3,073)
(8)
(9,528)
92
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
U.S. Treasury, federal agency, state and municipal
The unrealized losses on the Company’s investments in U.S. Treasury, federal agency and state and municipals were caused by interest rate changes.
The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the
investments. Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the
investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-
temporarily impaired at December 31, 2018.
Federal agency mortgage-backed pools and collateralized mortgage obligations
The unrealized losses on the Company’s investment in federal agency mortgage backed pools and collateralized mortgage obligations securities were
caused by interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because the decline in market
value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not
more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the
Company does not consider those investments to be other-than-temporarily impaired at December 31, 2018.
Information regarding security proceeds, gross gains and gross losses are presented below.
Sales of securities available for sale
Proceeds
Gross gains
Gross losses
Years Ended December 31
2018
2017
2016
$38,519
37
(480)
$5,490
151
(113)
$182,549
2,646
(810)
The tax effect of the proceeds from the sale of securities available for sale was $(93,000), $13,000 and $643,000 for the years ended December 31, 2018, 2017
and 2016, respectively.
The Company pledges securities to secure retail and corporate repurchase agreements to the Federal Reserve for borrowing availability and as
settlements for the fair value of swap agreements. At December 31, 2018, the Company had pledged $58.8 million of fair value or $60.7 million of amortized
cost, in securities as collateral for $52.1 million in repurchase agreements, $96.2 million of fair value or $95.9 million of amortized cost, in securities as
collateral for borrowing availability at the Federal Reserve with $0 current outstanding borrowings and $11.1 million of fair value or $11.2 million of
amortized cost, in securities as collateral for $1.8 million in settlements on the fair value of swap agreements.
93
Table of Contents
Note 5 – Loans
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Commercial
Working capital and equipment
Real estate, including agriculture
Tax exempt
Other
Total
Real estate
1-4 family
Other
Total
Consumer
Auto
Recreation
Real estate/home improvement
Home equity
Unsecured
Other
Total
Mortgage warehouse
Total loans
Allowance for loan losses
Loans, net
December 31
2018
December 31
2017
$
$
804,083
834,037
48,975
34,495
1,721,590
659,754
8,387
668,141
327,413
13,975
39,587
163,209
4,043
1,254
549,481
74,120
3,013,332
(17,820)
$ 2,995,512
$
720,477
880,861
36,324
32,272
1,669,934
602,196
7,543
609,739
244,003
8,728
37,052
165,240
3,479
2,497
460,999
94,508
2,835,180
(16,394)
2,818,786
Commercial
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.
The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Most commercial loans are
secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee;
however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the
repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending
typically involves larger loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property
securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by
conditions in the real estate markets, the general economy or fluctuations in interest rates. The properties securing the Company’s commercial real estate
portfolio are diverse in terms of property type, and are monitored for concentrations of credit. Management monitors and evaluates commercial real estate
loans based on collateral, cash flow and risk grade criteria. As a general rule, the Company avoids financing single purpose projects unless other
underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus
non-owner occupied loans.
94
Table of Contents
Real Estate and Consumer
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, the Company generally establishes a
maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate
interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans
are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the
borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by
changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large
number of borrowers.
Mortgage Warehousing
Horizon’s mortgage warehouse lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these
mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each
mortgage loan funded by Horizon undergoes an underwriting review by Horizon to the end investor guidelines and is assigned to Horizon until the loan
is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end
investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company reacquires the
loan under its option within the agreement. Due to the reacquire feature contained in the agreement, the transaction does not qualify as a sale and
therefore is accounted for as a secured borrowing with a pledge of collateral pursuant to the agreement with the mortgage company. When the individual
loan is sold to the end investor by the mortgage company, the proceeds from the sale of the loan are received by Horizon and used to pay off the loan
balance with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company.
These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued
during this period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold, and no costs are deferred
due to the term between each loan funding and related payoff, which is typically less than 30 days.
Based on the agreements with each mortgage company, at any time a mortgage company can reacquire from Horizon its outstanding loan balance on an
individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company reacquire an individual
mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the
event that the end investor would not be able to honor the purchase commitment and the mortgage company would not be able to reacquire its loan on
an individual mortgage, Horizon would be able to exercise its rights under the agreement.
95
Table of Contents
The following table shows the recorded investment of individual loan categories.
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Direct installment
Indirect installment
Home equity
Total consumer
Total loans
Allowance for loan losses
Net loans
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Direct installment
Indirect installment
Home equity
Total consumer
Total loans
Allowance for loan losses
Net loans
Loan
$
Balance
561,463
717,814
5,199
46,547
394,346
1,725,369
646,136
24,030
74,120
744,286
38,173
314,177
194,766
547,116
3,016,771
(17,820)
$ 2,998,951
Loan
$
Balance
576,022
683,901
16,591
49,996
349,085
1,675,595
596,087
16,027
94,508
706,622
36,737
227,659
194,860
459,256
2,841,473
(16,394)
$ 2,825,079
December 31, 2018
Interest
Due
$ 1,240
1,063
13
131
3,149
5,596
1,861
42
480
2,383
103
738
973
1,814
9,793
—
$ 9,793
Deferred
Costs/
(Fees)
$ (1,629)
(1,839)
(2)
(12)
(297)
(3,779)
(2,025)
—
—
(2,025)
566
—
1,799
2,365
(3,439)
—
$ (3,439)
December 31, 2017
Interest
Due
$ 1,511
1,138
63
117
2,572
5,401
1,776
39
480
2,295
113
528
889
1,530
9,226
—
$ 9,226
Deferred
Costs/
(Fees)
$ (1,917)
(2,478)
(80)
(579)
(607)
(5,661)
(2,375)
—
—
(2,375)
552
(168)
1,359
1,743
(6,293)
—
$ (6,293)
Recorded
Investment
561,074
$
717,038
5,210
46,666
397,198
1,727,186
645,972
24,072
74,600
744,644
38,842
314,915
197,538
551,295
3,023,125
(17,820)
$ 3,005,305
Recorded
Investment
575,616
$
682,561
16,574
49,534
351,050
1,675,335
595,488
16,066
94,988
706,542
37,402
228,019
197,108
462,529
2,844,406
(16,394)
$ 2,828,012
96
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 6 – Accounting for Certain Loans Acquired in a Transfer
The Company acquired loans in acquisitions with evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all
contractually required payments would not be collected.
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be
collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due
and non-accrual status, borrower credit scores and recent loan-to-value percentages. Purchased credit-impaired loans are accounted for under the
accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which
includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans
is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal
risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.
The carrying amounts of those loans included in the balance sheet amounts of loans receivable are as follows:
December 31, 2018
Heartland
Summit
Peoples
Kosciusko
LaPorte
Lafayette
Wolverine
Total
Heartland
Summit
Peoples
Kosciusko
LaPorte
Lafayette
Wolverine
Total
Outstanding
Balance
Allowance
for Loan
Losses
Commercial Real Estate Consumer
$
232 $
323
270
746
753
3,080
7,841
13,245 $
175 $
555
58
155
947
—
—
1,890 $
— $
—
—
—
27
—
—
27 $
407 $
878
328
901
1,727
3,080
7,841
15,162 $
$
Commercial Real Estate Consumer
$
390 $
December 31, 2017
Outstanding
Balance
Allowance
for Loan
Losses
229 $
870
126
403
1,004
—
—
2,632 $
— $
—
—
—
33
—
—
33 $
619 $
4,523
441
1,241
2,071
4,271
16,697
29,863 $
3,653
315
838
1,034
4,271
16,697
27,198 $
97
$
Carrying
Amount
407
878
328
901
1,667
3,080
7,841
60 $ 15,102
— $
—
—
—
60
—
—
Carrying
Amount
619
— $
4,523
—
441
—
1,241
—
2,071
—
4,271
—
—
16,697
— $ 29,863
Table of Contents
Accretable yield, or income expected to be collected are as follows:
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Twelve Months Ended December 31, 2018
Heartland
Summit
Kosciusko
LaPorte
Lafayette
Wolverine
Total
Heartland
Summit
Peoples
Kosciusko
LaPorte
Lafayette
Wolverine
Total
Reclassification
from
nonaccretable
difference
Disposals
Beginning
balance Additions Accretion
$
$
452 $ — $
147
386
980
933
2,267
5,165 $ — $
—
—
—
—
—
(85) $
(54)
(78)
(144)
(275)
(812)
(1,448) $
— $
—
—
—
—
—
— $
Twelve Months Ended December 31, 2017
Ending
balance
174
42
300
829
609
698
(1,065) $ 2,652
(193) $
(51)
(8)
(7)
(49)
(757)
Reclassification
from
nonaccretable
difference
Disposals
Beginning
balance Additions Accretion
$
$
557 $ — $
502
389
530
1,479
—
—
3,457 $
—
—
—
—
933
2,267
3,200 $
(99) $
(353)
(388)
(101)
(235)
—
—
(1,176) $
— $
—
—
—
—
—
—
— $
Ending
balance
452
(6) $
147
(2)
—
(1)
386
(43)
980
(264)
933
—
—
2,267
(316) $ 5,165
During the years ended December 31, 2018 and 2017, the Company increased the allowance for loan losses by a charge to the income statement of $60,000
and $0, respectively. No allowance for loan losses were reversed for the years ended December 31, 2018 and 2017.
98
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 7 – Allowance for Loan Losses
The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior one
to five years. Management believes using the highest of the one, two or five-year historical loss experience is an appropriate methodology in the current
economic environment, as it captures loss rates that are comparable to the current period being analyzed. The actual allowance for loan loss activity is
provided below.
Balance at beginning of the period
Loans charged-off:
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total loans charged-off
Recoveries of loans previously charged-off:
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total loan recoveries
Net loans charged-off
Provision charged to operating expense
Commercial
Real estate
Consumer
Total provision charged to operating expense
Balance at the end of the period
99
Years Ended December 31
2018
$ 16,394
2017
$ 14,837
2016
$ 14,534
112
—
—
—
361
473
76
—
—
76
154
1,673
176
2,003
2,552
59
29
8
—
80
176
27
—
—
27
53
505
311
869
1,072
1,480
1,699
(487)
1,694
2,906
$ 17,820
68
20
—
1
540
629
89
—
—
89
137
1,193
205
1,535
2,253
9
32
8
—
249
298
44
—
—
44
501
497
—
998
1,340
913
2,164
(81)
387
2,470
$ 16,394
181
471
—
—
106
758
213
—
—
213
329
1,051
309
1,689
2,660
31
55
8
—
116
210
97
—
—
97
81
529
204
814
1,121
1,539
(68)
(23)
1,933
1,842
$ 14,837
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Certain loans are individually evaluated for impairment, and the Company’s general practice is to proactively charge down impaired loans to the fair value,
which is the appraised value less estimated selling costs, of the underlying collateral.
Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible.
The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.
For all loan portfolio segments except 1-4 family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when
available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial
condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately
meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been
confirmed by an updated appraisal or other appropriate valuation of the collateral.
The Company charges-off 1-4 family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the
loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down or specific allocation of 1-4
family first and junior lien mortgages to the net realizable value less costs to sell when the value is known but no later than when a loan is 180 days past
due. Pursuant to such guidelines, the Company also charges-off unsecured open-end loans when the loan is contractually 90 days past due, and charges
down to the net realizable value other secured loans when they are contractually 90 days past due. Loans at these respective delinquency thresholds for
which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection in full will occur
regardless of delinquency status, are not charged off.
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on
impairment analysis:
Allowance For Loan Losses
Ending allowance balance attributable to loans:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending allowance balance
Loans:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending loans balance
Allowance For Loan Losses
Ending allowance balance attributable to loans:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending allowance balance
Loans:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending loans balance
Commercial
Real
Estate
December 31, 2018
Mortgage
Warehousing Consumer
Total
$
$
1,035
9,460
—
10,495
$ —
1,676
—
1,676
$
$
6,708
1,718,661
—
$ 1,725,369
$ —
670,166
—
$ 670,166
$
$
$
$
—
1,006
—
1,006
$
$
—
4,643
—
4,643
$
$
1,035
16,785
—
17,820
—
74,120
—
74,120
$
—
547,116
—
$ 547,116
6,708
$
3,010,063
—
$ 3,016,771
Commercial
Real
Estate
December 31, 2017
Mortgage
Warehousing Consumer
Total
$
$
184
8,909
—
9,093
$ —
2,188
—
2,188
$
$
7,187
1,668,408
—
$ 1,675,595
$ —
612,114
—
$ 612,114
$
$
$
$
—
1,030
—
1,030
$
$
—
4,083
—
4,083
$
$
184
16,210
—
16,394
—
94,508
—
94,508
$
—
459,256
—
$ 459,256
$
7,187
2,834,286
—
$ 2,841,473
100
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 8 – Non-performing Assets and Impaired Loans
The following table presents the nonaccrual, loans past due over 90 days still on accrual, and troubled debt restructured (“TDRs”) by class of loans:
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Direct installment purchased
Indirect installment
Home equity
Total consumer
Total
December 31, 2018
Loans Past
Due Over 90
Days Still
Accruing
Non-accrual
Non-peforming
TDRs
Performing
TDRs
Total
Non-performing
Loans
$
$
3,413
554
—
68
2,059
6,094
2,846
—
—
2,846
35
916
1,657
2,608
11,548
$
$
—
—
—
—
208
208
180
—
—
180
—
173
7
180
568
$
$
—
492
—
—
—
492
423
—
—
423
—
—
142
142
1,057
$
$
109
—
—
—
—
109
1,558
—
—
1,558
—
—
335
335
2,002
$
$
3,522
1,046
—
68
2,267
6,903
5,007
—
—
5,007
35
1,089
2,141
3,265
15,175
December 31, 2017
Loans Past
Due Over 90
Days Still
Accruing
Non-accrual
Non-peforming
TDRs
Performing
TDRs
Total
Non-performing
Loans
$
$
$
$
4,877
115
—
176
1,734
6,902
3,693
—
—
3,693
160
—
1,041
1,480
2,681
13,276
101
—
—
—
—
—
—
—
—
—
—
—
—
167
—
167
167
$
$
11
440
—
—
—
451
351
—
—
351
—
—
—
211
211
1,013
$
$
1
—
—
—
—
1
1,450
222
—
1,672
—
—
—
285
285
1,958
$
$
4,889
555
—
176
1,734
7,354
5,494
222
—
5,716
160
—
1,208
1,976
3,344
16,414
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Included in the $11.5 million of non-accrual loans and the $1.1 million of non-performing TDRs at December 31, 2018 were $3.6 million and $0, respectively,
of loans acquired for which there were accretable yields recognized.
From time to time, the Bank obtains information that may lead management to believe that the collection of payments may be doubtful on a particular loan.
In recognition of this, it is management’s policy to convert the loan from an “earning asset” to a non-accruing loan. The entire balance of a loan is
considered delinquent if the minimum payment contractually required to be made is not received by the specified due date. Further, it is management’s
policy to generally place a loan on a non-accrual status when the payment is delinquent in excess of 90 days or the loan has had the accrual of interest
discontinued by management. The officer responsible for the loan and the Chief Credit Officer and/or the Chief Operations Officer must review all loans
placed on non-accrual status. Subsequent payments on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only
after principal recovery is reasonably assured. Non-accrual loans are returned to accrual status when, in the opinion of management, the financial
position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal in accordance with the loan
terms. The Company requires a period of satisfactory performance of not less than six months before returning a non-accrual loan to accrual status.
A loan becomes impaired when, based on current information, it is probable that a creditor will be unable to collect all amounts due according to the
contractual terms of the loan agreement. When a loan is classified as impaired, the degree of impairment must be recognized by estimating future cash
flows from the debtor. The present value of these cash flows is computed at a discount rate based on the interest rate contained in the loan agreement.
However, if a particular loan has a determinable market value for its collateral, the creditor may use that value. Also, if the loan is secured and considered
collateral dependent, the creditor may use the fair value of the collateral. Interest income on loans individually classified as impaired is recognized on a
cash basis after all past due and current principal payments have been made.
Smaller-balance, homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by 1–4 family
residences, residential construction loans, automobile, home equity, second mortgage loans and mortgage warehouse loans. Commercial loans and
mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial
condition indicate that underlying cash flows of a borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for
impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to non-accrual status when they
are 90 days or more past due. These loans are often considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms, including TDRs, are
measured for impairment. Allowable methods for determining the amount of impairment include the three methods described above.
The Company’s TDRs are considered impaired loans and included in the allowance methodology using the guidance for impaired loans. At December 31,
2018, the type of concessions the Company has made on restructured loans has been temporary rate reductions and/or reductions in monthly payments
and there have been no restructured loans with modified recorded balances. Any modification to a loan that is a concession and is not in the normal
course of lending is considered a restructured loan. A restructured loan is returned to accruing status after six consecutive payments but is still reported
as TDR unless the loan bears interest at a market rate. As of December 31, 2018, the Company had $3.1 million in TDRs and $2.0 million were performing
according to the restructured terms and one TDR was returned to accrual status during 2018. There was $20,000 of specific reserves allocated to TDRs at
December 31, 2018 based on the collateral deficiencies.
102
Table of Contents
The following table presents commercial loans individually evaluated for impairment by class of loans:
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
With no recorded allowance
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
With an allowance recorded
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Total
With no recorded allowance
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
With an allowance recorded
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Total
December 31, 2018
Unpaid
Principal
Balance
Recorded
Investment
Allowance for
Loan Loss
Allocated
Twelve Months Ended
Average
Balance in
Impaired
Loans
Cash/Accrual
Interest
Income
Recognized
$
$
2,696
860
—
68
1,344
4,968
827
186
—
—
715
1,728
6,696
$
$
2,689
888
—
66
1,337
4,980
828
186
—
—
714
1,728
6,708
$
$
—
—
—
—
—
—
145
30
—
—
860
1,035
1,035
$
$
3,048
1,096
—
71
1,239
5,454
864
180
—
—
870
1,914
7,368
$
$
71
12
—
—
27
110
—
4
—
—
14
18
128
December 31, 2017
Unpaid
Principal
Balance
Recorded
Investment
Allowance for
Loan Loss
Allocated
Twelve Months Ended
Average
Balance in
Impaired
Loans
Cash/Accrual
Interest
Income
Recognized
$
$
$
$
3,824
554
—
176
1,656
6,210
931
—
—
—
—
931
7,141
103
3,849
570
—
174
1,663
6,256
931
—
—
—
—
931
7,187
$
$
—
—
—
—
—
—
184
—
—
—
—
184
184
$
$
1,673
345
—
233
1,445
3,696
78
—
—
—
—
78
3,774
$
$
11
—
—
4
25
40
46
—
—
—
—
46
86
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
With no recorded allowance
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
With an allowance recorded
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Total
December 31, 2016
Unpaid
Principal
Balance
Recorded
Investment
Allowance for
Loan Loss
Allocated
Twelve Months Ended
Average
Balance in
Impaired
Loans
Cash/Accrual
Interest
Income
Recognized
$
$
1,533
440
—
118
128
2,219
—
—
—
—
31
31
2,250
$
$
1,533
440
—
118
127
2,218
—
—
—
—
32
32
2,250
$
$
—
—
—
—
—
—
—
—
—
—
4
4
4
$
$
1,619
871
—
61
349
2,900
—
—
—
—
5
5
2,905
$
$
58
18
—
16
1
93
—
—
—
—
2
2
95
The following table presents the payment status by class of loans:
Current
30-59 Days
Past Due
60-89 Days
Past Due
December 31, 2018
90 Days or
Greater
Past Due
Non-accrual
Total Past Due
&
Non-accrual
Loans
Commercial
$
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
556,516
716,574
4,707
46,479
390,828
1,715,104
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total
641,500
24,030
74,120
739,650
38,138
313,088
192,960
544,186
$ 2,998,940
$
$
537
175
492
—
515
1,719
1,131
—
—
1,131
93
1,396
761
2,250
5,100
$
$
997
19
—
—
736
1,752
56
—
—
56
18
198
37
253
2,061
$
$
—
—
—
—
208
208
180
—
—
180
—
173
7
180
568
$
$
3,413
1,046
—
68
2,059
6,586
3,269
—
—
3,269
35
916
1,799
2,750
12,605
$
$
4,947
1,240
492
68
3,518
10,265
4,636
—
—
4,636
35
1,089
1,806
2,930
17,831
Percentage of total loans
99.41%
0.17%
0.07%
0.02%
0.42%
0.59%
104
Total
$
561,463
717,814
5,199
46,547
394,346
1,725,369
646,136
24,030
74,120
744,286
38,173
314,177
194,766
547,116
$ 3,016,771
Table of Contents
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
30-59
Days
Past
Due
60-89
Days
Past
Due
Current
December 31, 2017
90 Days
or
Greater
Past
Due
Non-accrual
Total Past Due
&
Non-accrual
Loans
$
567,571
682,712
16,591
49,789
346,830
1,663,493
$ 1,613
512
—
31
520
2,676
$ 1,950
122
—
—
1
2,073
$ —
—
—
—
—
—
$
590,746
15,964
94,508
701,218
1,248
63
—
1,311
49
—
—
49
—
—
—
—
$
4,888
555
—
176
1,734
7,353
4,044
—
—
4,044
8,451
1,189
—
207
2,255
12,102
5,341
63
—
5,404
Total
$
576,022
683,901
16,591
49,996
349,085
1,675,595
596,087
16,027
94,508
706,622
36,489
224,348
192,140
452,977
$ 2,817,688
78
1,859
502
2,439
$ 6,426
10
244
527
781
$ 2,903
—
167
—
167
167
$
$
160
1,041
1,691
2,892
14,289
$
248
3,311
2,720
6,279
23,785
36,737
227,659
194,860
459,256
$ 2,841,473
Percentage of total loans
99.16%
0.23%
0.10%
0.01%
0.50%
0.84%
The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date.
Horizon Bank’s processes for determining credit quality differ slightly depending on whether a new loan or a renewed loan is being underwritten, or
whether an existing loan is being re-evaluated for credit quality. The latter usually occurs upon receipt of current financial information or other pertinent
data that would trigger a change in the loan grade.
•
•
•
•
For new and renewed commercial loans, the Bank’s Credit Department, which acts independently of the loan officer, assigns the credit quality
grade to the loan. Loan grades for loans with an aggregate credit exposure that exceeds the authorities in the respective markets (ranging from
$1,000,000 to $3,500,000) are validated by the Loan Committee, which is chaired by the Chief Commercial Banking Officer (CCBO).
Commercial loan officers are responsible for reviewing their loan portfolios and report any adverse material change to the CCBO or Loan Committee.
When circumstances warrant a change in the credit quality grade, loan officers are required to notify the CCBO and the Credit Department of the
change in the loan grade. Downgrades are accepted immediately by the CCBO, however, lenders must present their factual information to either the
Loan Committee or the CCBO when recommending an upgrade.
The CCBO, or his designee, meets weekly with loan officers to discuss the status of past-due loans and classified loans. These meetings are also
designed to give the loan officers an opportunity to identify an existing loan that should be downgraded to a classified grade.
Monthly, senior management meets with the Watch Committee, which reviews all of the past due, classified, and impaired loans and the relative
trends of these assets. This committee also reviews the actions taken by management regarding foreclosure mitigation, loan extensions, troubled
debt restructures, other real estate owned and personal property repossessions. The information reviewed in this meeting acts as a precursor for
developing management’s analysis of the adequacy of the Allowance for Loan and Lease Losses.
For residential real estate and consumer loans, Horizon uses a grading system based on delinquency. Loans that are 90 days or more past due, on
non-accrual, or are classified as a TDR are graded “Substandard.” After being 90 to 120 days delinquent a loan is charged off unless it is well secured and
in the process of collection. If the latter case exists, the loan is placed on non-accrual. Occasionally a mortgage loan may be graded as “Special Mention.”
When this situation arises, it is because the characteristics of the loan and the borrower fit the definition of a Risk Grade 5 described below, which is
normally used for grading commercial loans. Loans not graded Substandard are considered Pass.
105
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Horizon Bank employs a nine-grade rating system to determine the credit quality of commercial loans. The first five grades represent acceptable quality,
and the last four grades mirror the criticized and classified grades used by the bank regulatory agencies (special mention, substandard, doubtful, and
loss). The loan grade definitions are detailed below.
Risk Grade 1: Excellent (Pass)
Loans secured by liquid collateral, such as certificates of deposit, reputable bank letters of credit, or other cash equivalents; loans that are
guaranteed or otherwise backed by the full faith and credit of the United States government or an agency thereof, such as the Small Business
Administration; or loans to any publicly held company with a current long-term debt rating of A or better.
Risk Grade 2: Good (Pass)
Loans to businesses that have strong financial statements containing an unqualified opinion from a CPA firm and at least three consecutive years
of profits; loans supported by unaudited financial statements containing strong balance sheets, five consecutive years of profits, a five-year
satisfactory relationship with the Bank, and key balance sheet and income statement trends that are either stable or positive; loans secured by
publicly traded marketable securities where there is no impediment to liquidation; loans to individuals backed by liquid personal assets and
unblemished credit history; or loans to publicly held companies with current long-term debt ratings of Baa or better.
Risk Grade 3: Satisfactory (Pass)
Loans supported by financial statements (audited or unaudited) that indicate average or slightly below average risk and having some deficiency or
vulnerability to changing economic conditions; loans with some weakness but offsetting features of other support are readily available; loans that
are meeting the terms of repayment, but which may be susceptible to deterioration if adverse factors are encountered. Loans may be graded
Satisfactory when there is no recent information on which to base a current risk evaluation and the following conditions apply:
•
•
•
•
At inception, the loan was properly underwritten, did not possess an unwarranted level of credit risk, and the loan met the above criteria for a
risk grade of Excellent, Good, or Satisfactory;
At inception, the loan was secured with collateral possessing a loan value adequate to protect the Bank from loss.
The loan has exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance.
During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness
include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the borrower is in an industry known to be
experiencing problems. If any of these credit weaknesses is observed, a lower risk grade may be warranted.
Risk Grade 4 Satisfactory/Monitored:
Loans in this category are considered to be of acceptable credit quality, but contain greater credit risk than Satisfactory loans. Borrower displays
acceptable liquidity, leverage, and earnings performance within the Bank’s minimum underwriting guidelines. The level of risk is acceptable but
conditioned on the proper level of loan officer supervision. Loans that normally fall into this grade include acquisition, construction and
development loans and income producing properties that have not reached stabilization.
Risk Grade 4W Management Watch:
Loans in this category are considered to be of acceptable quality, but with above normal risk. Borrower displays potential indicators of weakness in
the primary source of repayment resulting in a higher reliance on secondary sources of repayment. Balance sheet may exhibit weak liquidity and/or
high leverage. There is inconsistent earnings performance without the ability to sustain adverse economic conditions. Borrower may be operating
in a declining industry or the property type, as for a commercial real estate loan, may be high risk or in decline. These loans require an increased
level of loan officer supervision and monitoring to assure that any deterioration is addressed in a timely fashion.
106
Table of Contents
Risk Grade 5: Special Mention
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Loans which possess some credit deficiency or potential weakness which deserves close attention. Such loans pose an unwarranted financial risk
that, if not corrected, could weaken the loan by adversely impacting the future repayment ability of the borrower. The key distinctions of a Special
Mention classification are that (1) it is indicative of an unwarranted level of risk and (2) weaknesses are considered “potential,” not “defined,”
impairments to the primary source of repayment. These loans may be to borrowers with adverse trends in financial performance, collateral value
and/or marketability, or balance sheet strength.
Risk Grade 6: Substandard
One or more of the following characteristics may be exhibited in loans classified Substandard:
•
•
•
•
•
•
•
•
•
•
Loans which possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain.
Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss.
Loans are inadequately protected by the current net worth and paying capacity of the obligor.
The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or
guarantees.
Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected.
Unusual courses of action are needed to maintain a high probability of repayment.
The borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments.
The lender is forced into a subordinated or unsecured position due to flaws in documentation.
Loans have been restructured so that payment schedules, terms, and collateral represent concessions to the borrower when compared to the
normal loan terms.
The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.
There is a significant deterioration in market conditions to which the borrower is highly vulnerable.
Risk Grade 7: Doubtful
One or more of the following characteristics may be present in loans classified Doubtful:
•
•
•
Loans have all of the weaknesses of those classified as Substandard. However, based on existing conditions, these weaknesses make full
collection of principal highly improbable.
The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.
The possibility of loss is high but because of certain important pending factors which may strengthen the loan, loss classification is deferred
until the exact status of repayment is known.
Risk Grade 8: Loss
Loans are considered uncollectible and of such little value that continuing to carry them as assets is not feasible. Loans will be classified Loss
when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery
may be possible at some time in the future.
107
Table of Contents
The following table presents loans by credit grades.
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total
Percentage of total loans
Commercial
Owner occupied real estate
Non-owner occupied real estate
Residential spec homes
Development & spec land
Commercial and industrial
Total commercial
Real estate
Residential mortgage
Residential construction
Mortgage warehouse
Total real estate
Consumer
Direct installment
Indirect installment
Home equity
Total consumer
Total
Percentage of total loans
Pass
$
538,177
702,269
5,199
46,382
379,607
1,671,634
641,309
24,030
74,120
739,459
38,138
313,088
192,625
543,851
$ 2,954,944
Special
Mention
$ 6,618
9,682
—
97
6,655
23,052
—
—
—
—
—
—
—
—
$ 23,052
December 31, 2018
Substandard
Doubtful
Total
$
$
16,668
5,863
—
68
8,084
30,683
4,827
—
—
4,827
35
1,089
2,141
3,265
38,775
$ —
—
—
—
—
—
—
—
—
—
—
—
—
—
$ —
$
561,463
717,814
5,199
46,547
394,346
1,725,369
646,136
24,030
74,120
744,286
38,173
314,177
194,766
547,116
$ 3,016,771
97.95%
0.76%
1.29%
0.00%
Pass
$
549,198
675,030
16,591
48,884
327,970
1,617,673
590,593
15,805
94,508
700,906
36,577
226,451
192,884
455,912
$ 2,774,491
Special
Mention
$ 8,622
3,864
—
886
7,448
20,820
—
—
—
—
—
—
—
—
$ 20,820
December 31, 2017
Substandard
Doubtful
Total
$
$
18,202
5,007
—
226
13,667
37,102
5,494
222
—
5,716
160
1,208
1,976
3,344
46,162
$ —
—
—
—
—
—
—
—
—
—
—
—
—
—
$ —
$
576,022
683,901
16,591
49,996
349,085
1,675,595
596,087
16,027
94,508
706,622
36,737
227,659
194,860
459,256
$ 2,841,473
97.64%
0.73%
1.62%
0.00%
108
Table of Contents
Note 9 – Premises and Equipment
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Land
Buildings and improvements
Furniture and equipment
Total cost
Accumulated depreciation
Net premises and equipment
December 31
2018
December 31
2017
$
$
21,604
69,590
24,596
115,790
(41,459)
74,331
$
$
21,633
68,447
22,288
112,368
(36,839)
75,529
Note 10 – Loan Servicing
Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others
totaled approximately $1.299 billion and $1.310 billion at December 31, 2018 and 2017.
The aggregate fair value of capitalized mortgage servicing rights was approximately $13.9 million, $12.8 million, and $12.1 million at December 31, 2018,
2017 and 2016, compared to the carrying values of $12.3 million, $11.6 million and $11.1 million, respectively. The fair value of capitalized mortgage
servicing rights was approximately $8.9 million on January 1, 2016. Comparable market values and a valuation model that calculates the present value of
future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and
interest rates, were used to stratify the originated mortgage servicing rights.
Mortgage servicing rights
Balances, January 1
Servicing rights capitalized
Amortization of servicing rights
Balances, December 31
Impairment allowance
Balances, January 1
Additions
Reductions
Balances, December 31
Mortgage servicing rights, net
December 31
December 31
2018
2017
December 31
2016
$
$
12,189
1,883
(1,196)
12,876
(587)
(78)
138
(527)
12,349
$
$
11,681
2,109
(1,601)
12,189
(507)
(85)
5
(587)
11,602
$
$
9,271
3,426
(1,016)
11,681
(397)
(236)
126
(507)
11,174
During 2018, the Bank reduced the impairment allowance approximately $60,000. During 2017 and 2016, the Bank recorded additional impairment of
approximately $80,000 and $110,000, respectively.
Note 11 – Goodwill and Intangible Assets
On October 17, 2017, the Wolverine acquisition resulted in goodwill of $26.8 million. On September 1, 2017, the Lafayette acquisition resulted in goodwill
of $15.4 million. On November 7, 2016, the CNB acquisition resulted in goodwill of $609,000. On July 18, 2016, the LaPorte acquisition resulted in goodwill
of $21.0 million. On June 1, 2016, the Kosciusko acquisition resulted in goodwill of $6.4 million.
No impairment loss was recorded in 2018 or 2017. The Company tested goodwill for impairment during 2018 and 2017. In both valuations, the fair value
exceeded the Company’s carrying value, therefore, it was concluded goodwill is not impaired. For additional details related to impairment testing, see the
“Goodwill and Intangible Assets” section of
109
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” included as Item 7 of this Annual Report on Form 10K.
Balance, January 1
Goodwill acquired
Balance, December 31
$
December 31
2018
119,880
—
119,880
$
December 31
2017
$
$
76,941
42,939
119,880
Goodwill acquired in 2017 includes a $704,000 measurement period adjustment related to the 2016 acquisition of LaPorte.
As a result of the acquisition of American Trust & Savings Bank in 2010; Heartland in 2012; Summit in 2014; Peoples in 2015; Kosciusko, LaPorte and
CNB in 2016; and Lafayette and Wolverine in 2017; the Company has recorded certain amortizable intangible assets related to core deposit intangibles.
These core deposit intangibles are being amortized over seven to ten years using an accelerated method. Amortizable intangible assets are summarized as
follows:
Amortizable intangible assets Core deposit
intangible
December 31, 2018
December 31, 2017
Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
$
20,711
$
(10,321)
$
20,711
$
(8,309)
Amortization expense for intangible assets totaled $2.0 million, $1.5 million, and $1.2 million for the years ended December 31, 2018, 2017 and 2016.
Estimated amortization for the years ending December 31 is as follows:
2019
2020
2021
2022
2023
Thereafter
Note 12 – Deposits
Noninterest-bearing demand deposits
Interest-bearing demand deposits
Money market (variable rate)
Savings deposits
Certificates of deposit of $250,000 or more
Other certificates and time deposits
Total deposits
110
$ 1,787
1,481
1,394
1,375
1,281
3,072
$ 10,390
$
December 31
2018
642,129
864,026
420,123
400,187
371,824
441,087
$ 3,139,376
December 31
2017
$
601,805
909,638
378,108
424,500
130,585
436,367
$ 2,881,003
Table of Contents
Certificates and other time deposits for both retail and brokered maturing in years ending December 31 are as follows:
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
2019
2020
2021
2022
2023
Thereafter
Note 13 – Borrowings
Retail
$ 498,382
112,944
48,422
16,029
14,052
18,498
$ 708,327
Brokered
$ 27,565
24,530
20,535
15,256
16,698
—
$104,584
Total
$ 525,947
137,474
68,957
31,285
30,750
18,498
$ 812,911
Federal Home Loan Bank advances, variable and fixed rates ranging from
1.51% to 7.53%, due at various dates through November 15, 2024
Securities sold under agreements to repurchase
Federal Reserve Bank discount window
Federal funds purchased
Notes payable, variable rate of 2.75%, due at various dates through July 13,
2019
Total borrowings
December 31
2018
December 31
2017
$
$
356,579
52,116
—
141,689
—
550,384
$
$
336,308
61,097
11,000
143,252
12,500
564,157
The Federal Home Loan Bank advances are secured by first and second mortgage loans and mortgage warehouse loans totaling approximately
$634.0 million. Advances are subject to restrictions or penalties in the event of prepayment.
At December 31, 2018, the Bank had available approximately $340.3 million in credit lines with various money center banks, including the FHLB.
Contractual maturities in years ending December 31 are as follows:
2019
2020
2021
2022
2023
Thereafter
$ 485,557
37,472
5,042
12,154
114
10,045
$ 550,384
Note 14 – Repurchase Agreements
The Company transfers various securities to customers in exchange for cash at the end of each business day and agrees to acquire the securities at the
end of the next business day for the cash exchanged plus interest. The process is repeated at the end of each business day until the agreement is
terminated. The securities underlying the agreement remain under the Bank’s control. Securities sold under agreements to repurchase are secured by
federal agency collateralized mortgage obligations and mortgage-backed pools.
111
Table of Contents
The following table shows repurchase agreements accounted for as secured borrowings:
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
December 31, 2018
Remaining Contractual Maturity of the Agreements
Overnight
and
Continuous
Up to one
year
One to three
years
Three to five
years
Five to ten
years
Beyond ten
years
Total
Repurchase Agreements and
repurchase-to-maturity transactions
Repurchase Agreements
Securities pledged for Repurchase Agreements
Federal agency collateralized
mortgage obligations
Federal agency
mortgage-backed pools
Total
$
52,116 $
— $
— $
— $
— $
— $ 52,116
$
31,454 $ — $
— $
— $
— $
— $ 31,454
27,354
58,808 $ — $
—
$
—
— $
—
— $
—
— $
27,354
—
— $ 58,808
Securities sold under agreements to repurchase consist of obligations of the Bank to other parties. The obligations are secured by federal agency
collateralized mortgage obligations and federal agency mortgage-backed pools and such collateral is held in safekeeping by third parties. The maximum
amount of outstanding agreements at any month end during 2018 and 2017 totaled $61.4 million and $63.1 million and the daily average of such
agreements totaled $51.4 million and $55.2 million. The agreements at December 31, 2018 are overnight agreements.
Note 15 – Subordinated Debentures
In October of 2004, Horizon formed Horizon Statutory Trust II (“Trust II”), a wholly owned statutory business trust. Trust II sold $10.3 million of Trust
Preferred Capital Securities as a participant in a pooled trust preferred securities offering. The proceeds from the sale of the trust preferred securities were
used by the trust to purchase an equivalent amount of subordinated debentures from Horizon. The junior subordinated debentures are the sole assets of
Trust II and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and
dividends on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR plus 1.95% (4.75% at
December 31, 2018) and mature on October 21, 2034, and securities may be called at any quarterly interest payment date at par. Costs associated with the
issuance of the securities totaling $17,500 were capitalized and were amortized to October 31, 2009, the first call date of the securities.
In December of 2006, Horizon formed Horizon Bancorp Capital Trust III (“Trust III”), a wholly owned statutory business trust. Trust III sold $12.4 million
of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. The proceeds from the sale of the trust preferred
securities were used by the trust to purchase an equivalent amount of subordinated debentures from Horizon. The junior subordinated debentures are
the sole assets of Trust III and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred
securities pay interest and dividends on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR
plus 1.65% (4.45% at December 31, 2018) and mature on January 30, 2037, and securities may be called at any quarterly interest payment date at par. Costs
associated with the issuance of the securities totaling $12,647 were capitalized and are being amortized to the first call date of the securities.
The Company assumed additional debentures as the result of the acquisition of Alliance Bank Corporation in 2005. In June 2004, Alliance formed Alliance
Financial Statutory Trust I a wholly owned business trust (“Alliance Trust”), to sell $5.2 million in trust preferred securities. The proceeds from the sale of
the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures from Alliance. The junior subordinated
debentures are the sole assets of Alliance Trust and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and
112
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
the trust preferred securities pay interest and dividends on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate
of 90-day LIBOR plus 2.65% (5.45% at December 31, 2018) and mature in June 2034, and securities may be called at any quarterly interest payment date at
par.
The Company assumed additional debentures as the result of the American Trust & Savings Bank purchase and assumption in 2010. In March 2004, Am
Tru Inc., the holding company for American Trust & Savings Bank, formed Am Tru Statutory Trust I a wholly owned business trust (“Am Tru Trust”), to
sell $3.5 million in trust preferred securities. The proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent
amount of subordinated debentures from Am Tru Inc. The junior subordinated debentures are the sole assets of Am Tru Trust and are fully and
unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred securities pay interest and dividends on a quarterly
basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR plus 2.85% (5.65% at December 31, 2018) and mature
in March 2034, and securities may be called at any quarterly interest payment date at par. The carrying value was $3.4 million, net of the remaining
purchase discount, at December 31, 2018.
The Company assumed additional debentures as the result of the Heartland merger in July 2012. In December 2006, Heartland formed Heartland (IN)
Statutory Trust II a wholly owned business trust (“Heartland Trust”), to sell $3.0 million in trust preferred securities. The proceeds from the sale of the
trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures from Heartland. The junior subordinated
debentures are the sole assets of Heartland Trust and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the
trust preferred securities pay interest and dividends on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of
90-day LIBOR plus 1.67% (4.47% at December 31, 2018) and mature in December 2036, and securities may be called at any quarterly interest payment date
at par. The carrying value was $1.9 million, net of the remaining purchase discount, at December 31, 2018.
The Company assumed additional debentures as the result of the LaPorte merger in July 2016. In October 2007, LaPorte assumed debentures as the result
of its acquisition of City Savings Financial Corporation (“City Savings”). In June 2003, City Savings formed City Savings Statutory Trust I a wholly
owned business trust (“City Savings Trust”), to sell $5.0 million in trust preferred securities. The proceeds from the sale of the trust preferred securities
were used by the trust to purchase an equivalent amount of subordinated debentures from City Savings. The junior subordinated debentures are the sole
assets of City Savings Trust and are fully and unconditionally guaranteed by Horizon. The junior subordinated debentures and the trust preferred
securities pay interest and dividends on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90-day LIBOR
plus 3.10% (5.90% at December 31, 2018) and mature in June 2033, and securities may be called at any quarterly interest payment date at par. The carrying
value was $4.4 million, net of the remaining purchase discount, at December 31, 2018.
The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. Dividends on the Trust
Preferred Capital Securities are recorded as interest expense.
Note 16 – Employee Stock Ownership Plan
Effective January 1, 2007, Horizon converted its stock bonus plan to an employee stock ownership plan (“ESOP”). Prior to that date, Horizon maintained
an employee stock bonus plan that covered substantially all employees. The stock bonus plan was noncontributory, and Horizon made matching
contributions of amounts contributed by the employees to the Employee Thrift Plan and discretionary contributions. Prior to the establishment of the
employee stock bonus plan, Horizon maintained an ESOP that was terminated in 1999. The prior ESOP accounts of active employees and the discretionary
accounts of active employees remain in the new ESOP. The Matching contribution accounts under the stock bonus plan were transferred to the
Employee Thrift Plan.
The ESOP exists for the benefit of substantially all employees. Contributions to the ESOP are by Horizon and are determined by the Board of Directors at
its discretion. The contributions may be made in the form of cash or common stock. Shares are allocated among participants each December 31 on the
basis of each participant’s eligible compensation to total eligible compensation. Eligible compensation is limited to $265,000 for each participant.
Dividends on shares held by the plan, at the discretion of each participant, may be distributed to an individual participant or left in the plan to purchase
additional shares.
113
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Total cash contributions and expense recorded for the ESOP was $750,000 in 2018, $600,000 in 2017 and $550,000 in 2016.
The ESOP, which is not leveraged, owns a total of 1,376,821 shares of Horizon’s stock or 3.6% of the outstanding shares as of December 31, 2018.
Note 17 – Employee Thrift and Defined Benefit Plan
The Employee Thrift Plan (“Plan”) provides that all employees of Horizon with the requisite hours of service are eligible for the Plan. The Plan permits
voluntary employee contributions and Horizon may make discretionary matching and profit sharing contributions. Each eligible employee is vested
according to a schedule based upon years of service. Employee voluntary contributions are vested at all times. The Bank’s expense related to the Plan
totaled approximately $1.2 million in 2018, $942,000 in 2017 and $785,000 in 2016.
The Plan owns a total of 742,250 shares of Horizon’s stock or 1.9% of the outstanding shares as of December 31, 2018.
The Company acquired a pension fund known as the Pentegra Defined Benefit Plan (“Pentegra Plan”) in the Peoples acquisition. Prior to August 1, 2007,
Peoples provided pension benefits for substantially all of its employees through its participation in the Pentegra Plan. Peoples chose to freeze the
Pentegra Plan effective August 1, 2007. The trustees of the Financial Institutions Retirement Fund administer the Pentegra Plan, employer identification
number 13-5645888 and plan number 333. This plan operates as a multi-employer plan for accounting purposes and as a multiple-employer plan under the
Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. There are no collective bargaining agreements in place that require
contributions to the Pentegra Plan. The Pentegra Plan is a single plan under Internal Revenue Code 413(c) and, as a result, all of the assets stand behind
all of the liabilities.
The risks of participating in these multiemployer plans are different from single-employer plans in the following aspects:
•
•
•
Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating
employers.
If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating
employers.
If the Company chooses to stop participating in the multiemployer plan, the Company may be required to pay the plan an amount based on
the underfunded status of the plan, referred to as a withdrawal liability.
There was no expense to the Company in 2018 and 2017 for this Pentegra Plan. The Company intends on terminating this Pentegra Plan during 2019 and
has recorded a $3.2 million withdrawal liability for the termination of the Pentegra Plan.
114
Table of Contents
Note 18 – Income Tax
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Income tax expense
Currently payable
Federal
Deferred
Federal
Revaluation of deferred tax assets
Total income tax expense
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 21% in 2018 and 35% in 2017
and 2016
Tax exempt interest
Tax exempt income
Stock compensation
Revaluation of deferred tax assets
Other tax exempt income
Nondeductible and other
Actual tax expense
Assets
Allowance for loan losses
Net operating loss and tax credits (from acquisitions)
Director and employee benefits
Unrealized loss on AFS securities and fair value hedge
Accrued pension
Fair value adjustment on acquisitions
Other
Total assets
Liabilities
Depreciation
State tax
Federal Home Loan Bank stock dividends
Difference in basis of intangible assets
Fair value adjustment on acquisitions
Other
Total liabilities
Valuation allowance
Net deferred tax asset
December 31
December 31
2018
2017
December 31
2016
$
$
$
$
9,166
1,277
—
10,443
13,348
(1,982)
(448)
(384)
—
(260)
169
10,443
$
$
$
$
12,079
331
2,426
14,836
16,783
(2,699)
(638)
(546)
2,426
(456)
(34)
14,836
$
$
$
$
7,467
1,334
—
8,801
11,450
(1,882)
(575)
—
—
(608)
416
8,801
December 31
2018
December 31
2017
$
$
3,831
1,038
2,392
2,165
801
—
670
10,897
(1,850)
(137)
(330)
(2,919)
(62)
(119)
(5,417)
(1,038)
4,442
$
$
3,396
1,658
2,276
1,147
852
1,087
1,083
11,499
(1,680)
(210)
(339)
(2,831)
—
(125)
(5,185)
(1,613)
4,701
The Tax Cuts and Jobs Act (the “Act”) was enacted in December 2017. The Act reduced the U.S. federal corporate tax rate from 35 percent to 21 percent.
As a result, federal deferred taxes were revalued as of December 31, 2017 to the effective rate of 21%.
As of December 31, 2018, the Company had approximately $13.9 million and $157,000 of state tax loss and state tax credit carryforwards, respectively,
available to offset future franchise taxable income. The state loss carryforward begins to expire in 2031. Due to these losses being incurred by acquired
institutions, prior to the acquisitions
115
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
by Horizon, the annual losses which can be used are subject to an annual limitation. Management believes that the Company will be able to utilize the
benefits recorded for the state loss carryforwards within the allotted time periods, except for the amount represented by the valuation allowance. The
valuation allowance has been recorded for the possible inability to use a portion of the state net operating loss carryover.
Retained earnings of the Bank include approximately $12.8 million for which no deferred income tax liability has been recognized. This amount represents
an allocation of previously acquired institutions income to bad debt deductions as of December 31, 1987 for tax purposes only. Reductions of amounts so
allocated for purposes other than tax bad debt losses including redemption of bank stock or excess dividends, or loss of “bank” status would create
income for tax purposes only, which would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the
above amount for the Company was approximately $2.7 million at December 31, 2018.
The Company files income tax returns in the U.S. federal jurisdiction. With a few exceptions, the Company is no longer subject to U.S. federal, state and
local or non-U.S. income tax examinations by tax authorities for years before 2015.
Note 19 – Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss included in capital are as follows:
Unrealized loss on securities available for sale
Unamortized gain on securities held to maturity, previously transferred
from AFS
Unrealized loss on derivative instruments
Tax effect
Total accumulated other comprehensive loss
December 31
2018
$
(8,561)
December 31
2017
$
(3,937)
10
(1,760)
2,167
(8,144
)
200
(1,728)
1,914
(3,551
)
$
$
Note 20 – Commitments, Off-Balance Sheet Risk and Contingencies
Because of the nature of its activities, Horizon is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of
management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial
position, results of operations and cash flows of the Company.
The Bank was not required to have any cash on deposit with the Federal Reserve Bank to meet regulatory reserve and clearing balance requirements at
December 31, 2018. These balances would be included in cash and cash equivalents and would not earn interest.
The Bank is a party to financial instruments with off-balance sheet risk in the ordinary course of business to meet financing needs of its customers. These
financial instruments include commitments to make loans and standby letters of credit. The Bank’s exposure to credit loss in the event of nonperformance
by the other party to the financial instrument for commitments to make loans and standby letters of credit is represented by the contractual amount of
those instruments. The Bank follows the same credit policy to make such commitments as is followed for those loans recorded in the financial statements.
At December 31, 2018 and 2017, commitments to make loans amounted to approximately $873.8 million and $802.9 million and commitments under
outstanding standby letters of credit amounted to approximately $4.8 million and $3.4 million. Since many commitments to make loans and standby letters
of credit expire without being used, the amount does not necessarily represent future cash advances. No losses are anticipated as a result of these
transactions. Collateral obtained upon exercise of the commitment is determined using management’s credit evaluation.
116
Table of Contents
Note 21 – Regulatory Capital
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Horizon and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital
category. Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by
regulators, which if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective actions, the Company and Bank must meet specific capital guidelines involving quantitative measures of the
Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and Bank’s capital
amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios
of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as
defined), or leverage ratio. For December 31, 2018 and 2017, Basel III rules require the Company and Bank to maintain minimum amounts and ratios of
common equity Tier I capital (as defined in the regulation) to risk-weighted assets (as defined). Additionally, under Basel III rules, the decision was made
to opt-out of including accumulated other comprehensive income in regulatory capital.
To be categorized as well capitalized, the Company and Bank must maintain minimum Total risk-based, Tier I risk-based, common equity Tier I risk-based
and Tier I leverage ratios as set forth in the table below. As of December 31, 2018 and December 31, 2017, the Company and Bank met all capital adequacy
requirements to be considered well capitalized. There have been no conditions or events since the year ending December 31, 2018 that management
believes have changed the Bank’s classification as well capitalized. There is no threshold for well-capitalized status for bank holding companies. Horizon
and the Bank’s actual and required capital ratios as of December 31, 2018 and 2017 were as follows:
December 31, 2018
Total capital1 (to risk-weighted assets)
Consolidated
Bank
Tier 1 capital1 (to risk-weighted assets)
Consolidated
Bank
Common equity tier 1 capital1 (to risk-weighted assets)
Consolidated
Bank
Tier 1 capital1 (to average assets)
Consolidated
Bank
December 31, 2017
Total capital1 (to risk-weighted assets)
Consolidated
Bank
Tier 1 capital1 (to risk-weighted assets)
Consolidated
Bank
Common equity tier 1 capital1 (to risk-weighted assets)
Consolidated
Bank
Tier 1 capital1 (to average assets)
Consolidated
Bank
Actual
Amount Ratio
Required for Capital1
Adequacy Purposes
Amount
Ratio
Required For
Capital1
Adequacy
Purposes
with Capital
Buffer
Amount Ratio
Well Capitalized
Under Prompt1
Corrective Action
Provisions
Amount Ratio
$ 427,616
396,755
13.39% $
12.43%
255,419
255,419
8.00% $ 315,283
315,283
8.00%
N/A
9.875%
9.875% $ 319,274
N/A
10.00%
409,760
378,899
12.83%
11.87%
191,565
191,565
6.00%
6.00%
251,429
251,429
7.875%
7.875%
N/A
255,420
N/A
8.00%
371,297
378,899
11.63%
11.87%
143,673
143,674
4.50%
4.50%
203,537
203,537
6.375%
6.375%
N/A
207,528
N/A
6.50%
409,760
378,899
10.12%
9.34%
162,033
162,327
4.00%
4.00%
162,033
162,327
4.000%
4.000%
N/A
202,908
N/A
5.00%
$ 384,800
382,788
12.91% $
12.85%
238,543
238,386
8.00% $ 275,816
275,634
8.00%
9.25%
N/A
9.25% $ 297,982
N/A
10.00%
368,355
366,343
12.35%
12.29%
178,907
178,790
6.00%
6.00%
216,180
216,038
7.25%
7.25%
N/A
238,386
N/A
8.00%
329,892
366,343
11.06%
12.29%
134,181
134,092
4.50%
4.50%
171,454
171,340
5.75%
5.75%
N/A
193,689
N/A
6.50%
368,355
366,343
9.92%
9.89%
148,503
148,116
4.00%
4.00%
148,503
148,116
4.00%
4.00%
N/A
185,145
N/A
5.00%
117
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The above minimum capital requirements exclude the capital conservation buffer required to avoid limitations on capital distributions, including dividend
payments and certain discretionary bonus payments to executive officers. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.50%
by 2019. The capital conservation buffer was 1.875% at December 31, 2018. The net unrealized gain or loss on available for sale securities is not included
in computing regulatory capital.
Note 22 – Share-Based Compensation
On January 21, 2003, the Board of Directors adopted the Horizon Bancorp 2003 Omnibus Equity Incentive Plan (“2003 Plan”), which was approved by
stockholders on May 8, 2003. Under the 2003 Plan, Horizon could issue up to 759,375 common shares, plus the number of shares that are tendered to or
withheld by Horizon in connection with the exercise of options plus that number of shares that are purchased by Horizon with the cash proceeds received
upon option exercises. The 2003 Plan limited the number of shares available to 759,375 for incentive stock options and to 379,687 for the grant of
non-option awards. The shares available for issuance under the 2003 Plan could be divided among the various types of awards and among the
participants as the Compensation Committee (“Committee”) determined. The Committee was authorized to grant any type of award to a participant that
was consistent with the provisions of the 2003 Plan. Awards could consist of incentive stock options, nonqualified stock options, stock appreciation
rights, restricted stock, performance units, performance shares or any combination of these awards. The Committee determined the provisions, terms and
conditions of each award. The restricted shares vest over a period of time established by the Committee at the time of each grant. Holders of restricted
shares receive dividends and may vote the shares. The restricted shares are recorded at fair market value (on the date granted) as a separate component
of stockholders’ equity. The cost of these shares is being amortized against earnings using the straight-line method over the vesting period. The options
shares granted under the 2003 Plan vest at a rate designated per the individual agreements. The restricted shares granted under the 2003 Plan vest at the
end of each grant’s vesting period. On March 8, 2010, the Board of Directors adopted, and on May 6, 2010, the stockholders approved, an amendment to
the 2003 Plan making an additional 885,937 common shares available for issuance. All share data has been adjusted for the 3:2 stock split on June 15, 2018
(and for four additional stock splits in 2003, 2011, 2012 and 2016 after the 2003 Plan was adopted).
A summary of option activity under the 2003 Plan as of December 31, 2018, and changes during the year then ended, is presented below:
Outstanding, beginning of year
Exercised
Outstanding, end of year
Exercisable, end of year
Weighted-
Average
Exercise
Price
$
4.91
4.80
5.03
5.03
Shares
41,175
(19,875)
21,300
21,300
Weighted-
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
1.77
1.77
$ 229,004
229,004
On June 18, 2013, the Board of Directors adopted the Horizon Bancorp 2013 Omnibus Equity Incentive Plan (“2013 Plan”), which was approved by the
Company’s shareholders on May 8, 2014. Under the 2013 Plan, Horizon may issue up to 1,556,325 common shares, plus the number of shares that are
tendered to or withheld by Horizon in connection with the exercise of options plus that number of shares that are purchased by Horizon with the cash
proceeds received upon option exercises. The 2013 Plan limits the number of shares available to 225,000 for incentive stock options and to 900,000 for the
grant of non-option awards. The shares available for issuance under the 2013 Plan may be divided among the various types of awards and among the
participants as the Committee determines. The Committee is authorized to grant any type of award to a participant that is consistent with the provisions
of the 2013 Plan. Awards may consist of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, performance
units, performance shares or any combination of these awards. The Committee determines the provisions, terms and conditions of each award. All share
data has been adjusted for the 3:2 stock split on June 15, 2018 and November 14, 2016.
118
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The restricted shares can vest over a period of time established by the Committee at the time of each grant, but the restricted shares already granted
under the 2013 Plan generally vest at the end of each grant’s vesting period. Holders of restricted shares receive dividends and may vote the shares. The
restricted shares are recorded at fair market value (on the date granted) as a separate component of stockholders’ equity. The cost of these shares is
being amortized against earnings using the straight-line method over the vesting period.
The performance shares that are awarded become earned and vested based on the achievement of certain performance goals during a performance period
as established by the Committee at the time of each grant. The performance goals are based on a comparison of the Company’s average performance over
the performance period for the return on common equity, compounded annual growth rate of total assets, and return on average assets, all as relative to
the average performance for publicly traded banks with total assets between $1 billion and $5 billion on the SNL Bank Index. Holders of performance
share awards receive pass-through dividends but do not have any voting rights before the performance shares are earned and vested.
The options shares granted under the 2013 Plan vest at a rate designated per the individual agreements.
The fair value of options granted is estimated on the date of the grant using an option-pricing model with the following weighted-average assumptions:
Dividend yields
Volatility factors of expected market price of common stock
Risk-free interest rates
Expected life of options
Years Ended December 31
2018
1.99%
28.60%
2.85%
8 years
2017
1.75%
28.52%
2.42%
8 years
2016
2.34%
28.60%
1.83%
8 years
A summary of option activity under the 2013 Plan as of December 31, 2018, and changes during the year then ended, is presented below:
Outstanding, beginning of year
Granted
Exercised
Forfeited
Outstanding, end of year
Exercisable, end of year
Weighted-
Average
Exercise
Price
$
11.50
19.31
10.34
15.60
12.28
10.67
Shares
323,666
31,122
(36,221)
(11,250)
307,317
191,410
Weighted-
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
6.89
6.19
$ 1,077,096
977,748
The weighted average grant-date fair value of options granted during the years 2018, 2017 and 2016 was $5.54, $4.83 and $2.59.
119
Table of Contents
A summary of the status of Horizon’s non-vested restricted and performance shares as of December 31, 2018 are presented below:
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Non-vested, beginning of year
Vested
Granted
Non-vested, end of year
Weighted
Average
Grant Date
Fair Value
13.32
$
10.59
20.13
16.90
Shares
144,791
(43,519)
75,266
176,538
Grants vest at the end of three, four or five years of continuous employment.
Total compensation cost recognized in the income statement for option-based payment arrangements during 2018 was $251,000 and the related tax benefit
recognized was approximately $53,000. Total compensation cost recognized in the income statement for option-based payment arrangements during 2017
and 2016 was $325,000 and $324,000 and the related tax benefit recognized was $114,000 and $113,000, respectively.
Total compensation cost recognized in the income statement for restricted share and performance share based payment arrangements during 2018, 2017
and 2016 was $376,000, $135,000, and $284,000. The recognized tax benefit related thereto was approximately $79,000, $47,000, and $99,000 for the years
ended December 31, 2018, 2017 and 2016.
Cash received from option exercise under all share-based payment arrangements for the years ended December 31, 2018, 2017 and 2016 was $493,000,
$1.6 million, and $214,000. The actual tax benefit realized for the tax deductions from option exercise of the share-based payment arrangements totaled
$213,000, $522,000, and $158,000, for the years ended December 31, 2018, 2017 and 2016.
As of December 31, 2018, there was $1.5 million of total unrecognized compensation cost related to all non-vested share-based compensation
arrangements granted under all of the plans. That cost is expected to be recognized over a weighted-average period of 1.5 years. Under all plans,
forfeitures of share-based compensation grants are recognized as they occur.
On December 19, 2017, the Board of Directors proposed adoption of the Amended and Restated 2013 Omnibus Equity Incentive Plan, primarily to allow
awards of “Other Stock Based Awards,” which includes awards valued in whole or in part by reference to Horizon’s common shares. The Amended and
Restated 2013 Omnibus Equity Incentive Plan was approved by the shareholders at the Annual Meeting held on May 3, 2018.
Note 23 – Derivative Financial Instruments
Cash Flow Hedges
As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flow due to interest rate fluctuations, the Company entered
into interest rate swap agreements for a portion of its floating rate debt. The agreements provide for the Company to receive interest from the
counterparty at three month LIBOR and to pay interest to the counterparty at a weighted average fixed rate of 3.76% on a notional amount of $30.5 million
at December 31, 2018 and 2017. Under the agreements, the Company pays or receives the net interest amount monthly, with the monthly settlements
included in interest expense.
120
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The Company assumed additional interest rate swap agreements as the result of the LaPorte acquisition in July 2016. The agreements provide for the
Company to receive interest from the counterparty at one month LIBOR and to pay interest to the counterparty at a weighted average fixed rate of 2.31%
on a notional amount of $30.0 million at December 31, 2018 and 2017. Under the agreements, the Company pays or receives the net interest amount
monthly, with the monthly settlements included in interest expense.
On July 20, 2018, the Company entered into an interest rate swap agreement for an additional portion of its floating rate debt. The agreement provides for
the Company to receive interest from the counterparty at one month LIBOR and to pay interest to the counter party at a rate of 2.81% on a notional
amount of $50.0 million at December 31, 2018. Under the agreement, the Company pays or receives the net interest amount monthly, with the monthly
settlements included in interest expense.
Management has designated the interest rate swap agreements as cash flow hedging instruments. For derivative instruments that are designated and
qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and
reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative
representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. At
December 31, 2018, the Company’s cash flow hedge was effective and is not expected to have a significant impact on the Company’s net income over the
next 12 months.
Fair Value Hedges
Fair value hedges are intended to reduce the interest rate risk associated with the underlying hedged item. The Company enters into fixed rate loan
agreements as part of its lending policy. To mitigate the risk of changes in fair value based on fluctuations in interest rates, the Company has entered into
interest rate swap agreements on individual loans, converting the fixed rate loans to a variable rate. For derivative instruments that are designated and
qualify as a fair value hedge, the gain or loss on the derivative as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are
recognized in current earnings. At December 31, 2018, the Company’s fair value hedges were effective and are not expected to have a significant impact
on the Company’s net income over the next 12 months.
The change in fair value of both the hedge instruments and the underlying loan agreements are recorded as gains or losses in interest income. The fair
value hedges are considered to be highly effective and any hedge ineffectiveness was deemed not material. The notional amounts of the loan agreements
being hedged were $209.2 million at December 31, 2018 and $154.6 million at December 31, 2017.
Other Derivative Instruments
The Company enters into non-hedging derivatives in the form of mortgage loan forward sale commitments with investors and commitments to originate
mortgage loans as part of its mortgage banking business. At December 31, 2018, the Company’s fair values of these derivatives were recorded and over
the next 12 months are not expected to have a significant impact on the Company’s net income.
The change in fair value of both the forward sale commitments and commitments to originate mortgage loans were recorded and the net gains or losses
included in the Company’s gain on sale of loans.
121
Table of Contents
The following tables summarize the fair value of derivative financial instruments utilized by Horizon:
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Derivatives designated as hedging instruments
Interest rate contracts
Interest rate contracts
Total derivatives desginated as hedging instruments
Derivatives not designated as hedging instruments
Mortgage loan contracts
Total derivatives not designated as hedging instruments
Total derivatives
Derivatives designated as hedging instruments
Interest rate contracts
Interest rate contracts
Total derivatives desginated as hedging instruments
Derivatives not designated as hedging instruments
Mortgage loan contracts
Total derivatives not designated as hedging instruments
Total derivatives
Asset Derivatives
December 31, 2018
Liability Derivatives
December 31, 2018
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Loans
Other Assets
Other assets
$ —
42
42
135
135
$ 177
Loans
Other liabilities
Other liabilities
$
42
1,760
1,802
—
—
$1,802
Asset Derivatives
December 31, 2017
Liability Derivatives
December 31, 2017
Balance Sheet
Location
Fair
Value
Balance Sheet
Location
Fair
Value
Loans
Other Assets
Other assets
$ —
811
811
143
143
$ 954
Loans
Other liabilities
Other liabilities
$ 811
1,728
2,539
3
3
$2,542
The effect of the derivative instruments on the consolidated statement of income for the 12-month periods ended December 31 is as follows:
Derivatives in cash flow hedging relationship
Interest rate contracts
Amount of (Gain) Loss
Recognized in Other
Comprehensive Income on
Derivative (Effective Portion)
(Effective Portion)
Years Ended December 31
2018
2017
2016
$
(25)
$
913
$
6
FASB ASC 820-10-20 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC 820-10-55 establishes a fair value hierarchy that emphasizes the use of observable inputs and minimizes
the use of unobservable inputs when measuring fair value.
122
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Derivative in fair value hedging relationship
Interest rate contracts
Interest rate contracts
Total
Derivative not designated as hedging relationship
Mortgage contracts
Location of gain (loss)
recognized
on derivative
Interest income - loans
Interest income - loans
Location of gain (loss)
recognized on
derivative
Other income -
gain on sale of loans
Amount of Gain (Loss)
Recognized on Derivative
Years Ended December 31
2017
2018
2016
$ (852)
852
$ —
$ (817)
817
$ —
$ (1,776)
1,776
$ —
Amount of Gain (Loss)
Recognized on Derivative
Years Ended December 31
2017
2018
2016
$
(5)
$ (439)
$
(62)
Note 24 – Disclosures about fair value of assets and liabilities
The Fair Value Measurements topic of the FASB ASC defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. There are three levels of inputs that may be used to measure fair value:
Level 1
Quoted prices in active markets for identical assets or liabilities
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the
accompanying consolidated financial statements, as well as the general classification of such instruments pursuant to the valuation hierarchy. There
have been no significant changes in the valuation techniques during the period ended December 31, 2018.
Available for sale securities
When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are
not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
Level 2 securities include U.S. Treasury and federal agency securities, state and municipal securities, federal agency mortgage obligations and mortgage-
backed pools, private-label mortgage-backed pools and corporate notes. Level 2 securities are valued by a third party pricing service commonly used in
the banking industry utilizing observable inputs. Observable inputs include dealer quotes, market spreads, cash flow analysis, the U.S. Treasury yield
curve, trade execution data, market consensus prepayment spreads and available credit information and the bond’s terms and conditions. The pricing
provider utilizes evaluated pricing models that vary based on asset class. These models incorporate available market information including quoted prices
of securities with similar characteristics and, because many fixed-income securities do not trade on a daily basis, apply available information through
processes such as benchmark curves, benchmarking of like securities, sector grouping, and matrix pricing. In addition, model processes, such as an
option adjusted spread model is used to develop prepayment and interest rate scenarios for securities with prepayment features.
123
Table of Contents
Hedged loans
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Certain fixed rate loans have been converted to variable rate loans by entering into interest rate swap agreements. The fair value of those fixed rate loans
is based on discounting the estimated cash flows using interest rates determined by the respective interest rate swap agreement. Loans are classified
within Level 2 of the valuation hierarchy based on the unobservable inputs used.
Interest rate swap agreements
The fair value of the Company’s interest rate swap agreements is estimated by a third party using inputs that are primarily unobservable including a yield
curve, adjusted for liquidity and credit risk, contracted terms and discounted cash flow analysis, and therefore, are classified within Level 2 of the
valuation hierarchy.
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying financial statements measured at fair
value on a recurring basis and the level within the FASB ASC fair value hierarchy in which the fair value measurements fall at the following:
Available for sale securities
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Corporate notes
Total available for sale securities
Hedged loans
Forward sale commitments
Interest rate swap agreements
Commitments to originate loans
December 31, 2018
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
$
$
—
—
—
—
—
—
—
—
—
—
$
16,608
209,303
185,003
178,736
10,698
600,348
209,161
135
(1,801)
—
—
—
—
—
—
—
—
—
—
—
Fair
Value
$ 16,608
209,303
185,003
178,736
10,698
600,348
209,161
135
(1,801)
—
124
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Available for sale securities
U.S. Treasury and federal agencies
State and municipal
Federal agency collateralized mortgage obligations
Federal agency mortgage-backed pools
Private labeled mortgage-backed pools
Corporate notes
Total available for sale securities
Hedged loans
Forward sale commitments
Interest rate swap agreements
Commitments to originate loans
December 31, 2017
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
$
$
—
—
—
—
—
—
—
—
—
—
—
$
19,052
149,564
130,365
208,657
1,642
385
509,665
154,575
143
(917)
(3)
—
—
—
—
—
—
—
—
—
—
—
Fair
Value
$ 19,052
149,564
130,365
208,657
1,642
385
509,665
154,575
143
(917)
(3)
Realized gains and losses included in net income for the periods are reported in the consolidated statements of income as follows:
Non-interest Income
Total gains and losses from:
Hedged loans
Fair value interest rate swap agreements
Derivative loan commitments
Years Ended December 31
2016
2017
2018
$(852)
852
(5)
(5)
$
$(817)
817
(439)
$(439)
$(1,776)
1,776
(62)
(62)
$
Certain other assets are measured at fair value on a nonrecurring basis in the ordinary course of business and are subject to fair value adjustments in
certain circumstances (for example, when there is evidence of impairment):
December 31, 2018
Impaired loans
Mortgage servicing rights
December 31, 2017
Impaired loans
Mortgage servicing rights
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
$
$
—
—
—
—
$
$
—
—
—
—
Significant
Unobservable
Inputs
(Level 3)
$
$
5,661
12,349
6,957
11,602
Fair
Value
$ 5,661
12,349
$ 6,957
11,602
125
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Impaired (collateral dependent): Loans for which it is probable that the Company will not collect all principal and interest due according to contractual
terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the
collateral for collateral-dependent loans.
If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method
requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.
Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value
method.
Mortgage Servicing Rights (MSRs): MSRs do not trade in an active market with readily observable prices. Accordingly, the fair value of these assets is
classified as Level 3. The Company determines the fair value of MSRs using an income approach model based upon the Company’s month-end interest
rate curve and prepayment assumptions. The model utilizes assumptions to estimate future net servicing income cash flows, including estimates of time
decay, payoffs and changes in valuation inputs and assumptions. The Company reviews the valuation assumptions against this market data for
reasonableness and adjusts the assumptions if deemed appropriate. The carrying amount of the MSRs were reduced by $527,000 in 2018 and $587,000 in
2017 for the fair value.
The following table presents qualitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other
than goodwill, at December 31, 2018 and 2017.
Impaired loans
Fair
Value
$ 5,661
Valuation
Technique
Collateral based
measurement
Mortgage servicing rights
Discounted cash flows
Impaired loans
12,349
Fair
Value
$ 6,957
Valuation
Technique
Collateral based
measurement
Mortgage servicing rights
Discounted cash flows
11,602
Note 25 – Fair Value of Financial Instruments
December 31, 2018
Unobservable
Inputs
Discount to reflect current market
conditions and ultimate
collectability
Discount rate,
Constant prepayment rate,
Probability of default
December 31, 2017
Unobservable
Inputs
Discount to reflect current market
conditions and ultimate
collectability
Discount rate,
Constant prepayment rate,
Probability of default
Range
(Weighted Average)
0%-100% (15.5%)
10.2%-11.0%
(10.3%),
9.1%-21.9% (9.3%),
0.1%-2.8% (0.6%)
Range
(Weighted Average)
0%-46.8% (2.6%)
9.6%-10.8% (9.7%),
9.2%-27.7% (10.5%),
0%-1.5% (0.2%)
The estimated fair value amounts of the Company’s financial instruments were determined using available market information, current pricing information
applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was
involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative
of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial
instruments, the use of alternate valuation assumptions and methods could have a significant effect on the estimated fair value amounts.
126
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken
as a whole. The disclosed fair value estimates are limited to Horizon’s significant financial instruments at December 31, 2018 and December 31, 2017.
These include financial instruments recognized as assets and liabilities on the consolidated balance sheet as well as certain off-balance sheet financial
instruments. The estimated fair values shown below do not include any valuation of assets and liabilities which are not financial instruments as defined
by the FASB ASC fair value hierarchy.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash and Due from Banks — The carrying amounts approximate fair value.
Held-to-Maturity Securities — For debt securities held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities
where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.
Loans Held for Sale — The carrying amounts approximate fair value.
Net Loans — At December 31, 2018, the fair value of net loans are estimated on an exit price basis incorporating discounts for credit, liquidity and
marketability factors. This is not comparable with the fair values disclosed at December 31, 2017, which were based on an entrance price basis. At
December 31, 2017, the fair value of portfolio loans were estimated by discounting the future cash flows using the current rates at which similar loans
would be made to borrowers with similar credit ratings and for the same remaining maturities.
FHLB Stock — Fair value of FHLB stock is based on the price at which it may be resold to the FHLB
Interest Receivable/Payable — The carrying amounts approximate fair value.
Deposits — The fair value of demand deposits, savings accounts, interest-bearing checking accounts and money market deposits is the amount payable
on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates
currently offered for deposits of similar remaining maturity.
Borrowings — Rates currently available to Horizon for debt with similar terms and remaining maturities are used to estimate fair values of existing
borrowings.
Subordinated Debentures — Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of
existing debentures.
Commitments to Extend Credit and Standby Letters of Credit — The fair value of commitments is estimated using the fees currently charged to enter into
similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan
commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is
based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the
counterparties at the reporting date. Due to the short-term nature of these agreements, carrying amounts approximate fair value.
127
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair
value measurements fall.
Assets
Cash and due from banks
Interest-earning time deposits
Investment securities, held to maturity
Loans held for sale
Loans (excluding loan level hedges), net
Stock in FHLB
Interest receivable
Liabilities
Non-interest bearing deposits
Interest bearing deposits
Borrowings
Subordinated debentures
Interest payable
Assets
Cash and due from banks
Interest-earning time deposits
Investment securities, held to maturity
Loans held for sale
Loans (excluding loan level hedges), net
Stock in FHLB
Interest receivable
Liabilities
Non-interest bearing deposits
Interest bearing deposits
Borrowings
Subordinated debentures
Interest payable
Note 26 – General Litigation
December 31, 2018
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
$
$
58,492
—
—
—
—
—
—
642,129
—
—
—
—
Significant
Other
Observable
Inputs
(Level 2)
$
—
15,542
208,273
—
—
18,073
14,239
$
—
2,377,274
542,311
35,711
2,031
December 31, 2017
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
$
$
76,441
—
—
—
—
—
—
601,805
—
—
—
—
Significant
Other
Observable
Inputs
(Level 2)
$
—
16,632
201,085
—
—
18,105
13,059
$
—
2,156,487
560,057
35,994
886
Significant
Unobservable
Inputs
(Level 3)
$
$
—
—
—
1,038
2,681,741
—
—
—
—
—
—
—
Significant
Unobservable
Inputs
(Level 3)
$
$
—
—
—
3,094
2,589,064
—
—
—
—
—
—
—
Carrying
Amount
$
58,492
15,744
210,112
1,038
2,786,351
18,073
14,239
$ 642,129
2,497,247
550,384
37,837
2,031
Carrying
Amount
$
76,441
16,461
200,448
3,094
2,664,211
18,105
13,059
$ 601,805
2,279,198
564,157
37,653
886
The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition
or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and
cash flows of the Company.
128
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 27 – Condensed Financial Information (Parent Company Only)
Presented below is condensed financial information as to financial position, results of operations and cash flows of Horizon Bancorp, Inc.:
Condensed Balance Sheets
Assets
Total cash and cash equivalents
Investment in subsidiaries
Other assets
Total assets
Liabilities
Borrowings
Subordinated debentures
Other liabilities
Stockholders’ Equity
Total liabilities and stockholders’ equity
Operating Income (Expense)
Dividend income from subsidiaries
Investment income
Other income
Interest expense
Employee benefit expense
Other expense
Income Before Undistributed Income of Subsidiaries
Undistributed Income of Subsidiaries
Income Before Tax
Income Tax Benefit
Net Income
Preferred stock dividend
Net Income Available to Common Shareholders
Condensed Statements of Income
129
December 31
2018
December 31
2017
$
$
$
$
30,653
502,844
1,186
534,683
—
37,837
4,854
491,992
534,683
$
$
$
$
13,361
497,623
1,318
512,302
12,500
37,653
5,071
457,078
512,302
Years Ended December 31
2018
2017
2016
$46,950
—
—
(2,475)
(1,423)
(357)
42,695
9,643
52,338
779
53,117
—
$53,117
$27,000
—
540
(2,791)
(1,094)
(326)
23,329
8,804
32,133
984
33,117
—
$33,117
$20,000
33
42
(2,376)
(1,158)
1,279
17,820
5,938
23,758
154
23,912
(42)
$23,870
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Condensed Statements of Comprehensive Income
Net Income
Other Comprehensive Income (Loss)
Change in fair value of derivative instruments, net of taxes
Unrealized appreciation for the period on held to maturity securities, net of taxes
Unrealized appreciation (depreciation) on available for sale securities, net of taxes
Less: reclassification adjustment for realized (gains) losses included in net income, net of taxes
Comprehensive Income
Condensed Statements of Cash Flows
Operating Activities
Net income
Items not requiring (providing) cash
Equity in undistributed net income of subsidiaries
Change in:
Share based compensation
Amortization of unearned compensation
Other assets
Other liabilities
Net cash provided by operating activities
Investing Activities
Acquisition of Kosciusko
Acquisition of LaPorte
Acquisition of CNB
Acquisition of Lafayette
Acquisition of Wolverine
Net cash used in investing activities
Financing Activities
Redemption of preferred stock
Net change in borrowings
Dividends paid on preferred shares
Dividends paid on common shares
Proceeds from issuance of stock
Net cash used in financing activities
Net Change in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year
130
Years Ended December 31
2018
$53,117
2017
$33,117
2016
$23,912
(25)
(150)
(4,003)
351
(3,827)
$49,290
913
(166)
1,371
(25)
2,093
$35,210
6
(424)
(3,310)
(1,193)
(4,921)
$18,991
Years Ended December 31
2018
2017
2016
$ 53,117 $ 33,117 $ 23,912
(9,643)
(8,804)
(5,938)
251
169
132
378
284
324
888
(244)
44,404 23,486 19,226
325
135
388
(1,675)
— —
(6,741)
— — (17,108)
— —
(5,296)
(1,254) —
—
(7,688) —
—
(8,942) (29,145)
—
— — (12,500)
(6,803) 19,500
(12,316)
(42)
— —
(8,382)
(15,418) (11,720)
572
1,604
(852)
(27,112) (16,919)
17,292
(2,375) (10,771)
13,361 15,736 26,507
$ 30,653 $ 13,361 $ 15,736
622
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 28 – Quarterly Results of Operations (Unaudited)
The following is a summary of the quarterly consolidated results of operations:
Interest income
Interest expense
Net interest income
Provision for loan losses
Gain (loss) on sale of securities
Net income
Earnings per share:
Basic
Diluted
Average shares outstanding:
Basic
Diluted
Interest income
Interest expense
Net interest income
Provision for loan losses
Gain on sale of securities
Net income
Earnings per share:
Basic
Diluted
Average shares outstanding:
Basic
Diluted
March 31
June 30
September 30
2018
2018
2018
December 31
2018
Three Months Ended
$
$
$
39,426
6,015
33,411
567
11
12,804
0.33
0.33
$
$
$
40,741
7,191
33,550
635
—
14,115
0.37
0.37
$
$
$
42,271
8,499
33,772
1,176
(122)
13,065
0.34
0.34
$
$
$
43,730
9,894
33,836
528
(332)
13,133
0.35
0.34
38,306,395
38,468,810
38,347,612
38,519,401
38,365,379
38,534,970
38,367,972
38,488,861
March 31
June 30
2017
2017
September 30
2017
December 31
2017
Three Months Ended
$
$
$
28,834
3,266
25,568
330
35
8,224
0.25
0.25
$
$
$
30,805
3,607
27,198
330
(3)
9,072
0.27
0.27
$
$
$
32,070
4,191
27,879
710
6
8,171
0.24
0.24
$
$
$
36,774
5,319
31,455
1,100
—
7,650
0.20
0.20
33,263,289
33,489,106
33,264,697
33,483,584
33,870,240
34,072,909
37,711,200
37,893,014
131
Table of Contents
HORIZON BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table dollars in thousands except for per share data)
Note 29 – Business Combinations
On October 29, 2018, Horizon entered into an Agreement and Plan of Merger (the “Merger Agreement”) providing for Horizon’s acquisition of Salin
Bancshares, Inc. (“Salin”). Pursuant to the Merger Agreement, Salin will merge with and into Horizon, with Horizon surviving the merger (the “Merger”),
and Salin Bank and Trust Company, a wholly-owned subsidiary of Salin, will merge with an into Horizon Bank, with Horizon Bank as the surviving bank.
The boards of directors of each of Horizon and Salin have approved the Merger and the Merger Agreement. Subject to the approval of the Merger by
Salin shareholders, regulatory approvals and other closing conditions, the parties anticipate completing the Merger during the first quarter of 2019.
In connection with the Merger, shareholders of Salin will receive fixed consideration of 23, 907.5 shares of Horizon common stock and $84,417.17 in cash
for each share of Salin common stock. Based on the closing price of Horizon’s common stock on October 26, 2018 of $16.95 per share, the transaction
value for the shares of common stock is approximately $135.3 million.
The Merger Agreement also provides for certain termination rights for both Horizon and Salin, and further provides that upon termination of the Merger
Agreement under certain circumstances, Salin will be obligated to pay Horizon a termination fee.
As of December 31, 2018, Salin had total assets of approximately $929.4 million and total deposits of approximately $749.5 million and total loans of
approximately $593.7 million.
132
Table of Contents
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Horizon Bancorp
Michigan City, Indiana
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Horizon Bancorp (Company) as of December 31, 2018 and 2017, the related
consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the years in the three-year period ended
December 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its
operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with accounting principles generally
accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s
internal control over financial reporting as of December 31, 2018, based on criteria established in the Internal Control - Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 28, 2019, expressed an
unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements based on our audits.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB and the standards applicable
to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the
overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
133
Table of Contents
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our reports dated February 28, 2019, on our consideration of the Company’s
internal control over financial reporting and our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements and
other matters. The purpose of those reports is to describe the scope of our testing of internal control over financial reporting and compliance and the
results of that testing, and not to provide an opinion on the internal control over compliance. Those reports are an integral part of an audit performed in
accordance with Government Auditing Standards and should be considered in assessing the results of our audit.
BKD, LLP
We have served as the Company’s auditor since 1998.
Indianapolis, Indiana
February 28, 2019
Name of Engagement Executive: Michael A. Ososki
Federal Employer Identification Number: 44-0160260
134
Table of Contents
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Horizon Bancorp
Michigan City, Indiana
Opinion on the Internal Control Over Financial Reporting
We have audited Horizon Bancorp’s (Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal
Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on
criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated
financial statements of the Company and our report dated February 28, 2019, expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness
of internal control over financial reporting, included in the accompanying Management’s Report on Financial Statements. Our responsibility is to express
an opinion on the Company’s internal control over financial reporting based on our audit.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing
and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
135
Table of Contents
Definitions and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of
compliance with the policies or procedures may deteriorate.
BKD, LLP
Indianapolis, Indiana
February 28, 2019
136
Table of Contents
Horizon Bancorp, Inc.
MANAGEMENT’S REPORT ON FINANCIAL STATEMENTS
Management is responsible for the preparation and presentation of the consolidated financial statements and related notes on the preceding pages. The
statements have been prepared in conformity with accounting principles generally accepted in the United States of America appropriate in the
circumstances and include amounts that are based on management’s best estimates and judgments. Financial information elsewhere in the Annual Report
is consistent with that in the consolidated financial statements.
In meeting its responsibility for the accuracy of the consolidated financial statements, management relies on Horizon’s system of internal accounting
controls. This system is designed to provide reasonable assurance that assets are safeguarded and transactions are properly recorded to permit the
preparation of appropriate financial information. The system of internal controls is supplemented by a program of internal audits to independently
evaluate the adequacy and application of financial and operating controls and compliance with Company policies and procedures.
The Audit Committee of the Board of Directors meets periodically with management, the independent accountants and the internal auditors to ensure that
each is properly discharging its responsibilities with regard to the consolidated financial statements and internal accounting controls. The independent
accountants have full and free access to the Audit Committee and meet with it to discuss auditing and financial reporting matters.
The consolidated financial statements in the Annual Report have been audited by BKD, LLP, independent registered public accounting firm, for 2018,
2017 and 2016. Their audits were conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States) and
included consideration of internal accounting controls, tests of accounting records and other audit procedures to the extent necessary to allow them to
express their opinion on the fairness of the consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America.
137
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Horizon Bancorp, Inc.
None
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision of and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, Horizon has
evaluated the effectiveness of the design and operation of its disclosure controls (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the
“Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, such officers have concluded that, as of the evaluation
date, Horizon’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by Horizon in the reports it files
or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange
Commission rules and forms and are designed to ensure that information required to be disclosed in those reports is accumulated and communicated to
management as appropriate to allow timely decisions regarding disclosure.
Management’s Report on Internal Control Over Financial Reporting
Management of Horizon is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rule 13a-15(f)
under the Securities Exchange Act of 1934. Horizon’s internal control over financial reporting is designed to provide reasonable assurance to the
Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.
Management assessed the effectiveness of Horizon’s internal control over financial reporting as of December 31, 2018. In making this assessment,
management used the criteria set forth in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations (COSO) of
the Treadway Commission. Based on this assessment, management has determined that Horizon’s internal control over financial reporting as of
December 31, 2018 is effective based on the specified criteria.
Attestation Report of Registered Public Accounting Firm
BKD, LLP, independent registered public accounting firm, has issued an attestation report on management’s assessment of Horizon’s internal control
over financial reporting. This report appears in Item 8, following BKD, LLP’s audit report.
Changes in Internal Control Over Financial Reporting
Horizon’s management, including its Chief Executive Officer and Chief Financial Officer, also have concluded that during the fiscal quarter ended
December 31, 2018, there were no changes in Horizon’s internal control over financial reporting that have materially affected, or are reasonably likely to
materially affect, Horizon’s internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
Not applicable.
138
Table of Contents
Horizon Bancorp, Inc.
PART III
Certain information is omitted from this report pursuant to General Instruction G. (3) of Form 10-K as Horizon intends to file with the Commission its
definitive Proxy Statement for its 2019 Annual Meeting of Shareholders (the “Proxy Statement”) pursuant to Regulation 14A of the Securities Exchange
Act of 1934, as amended, not later than 120 days after December 31, 2018.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information relating to Horizon’s directors required by this item is found in the Proxy Statement under “Proposal I — Election of Directors” and is
incorporated into this report and item by reference.
The information relating to the Audit Committee of the Board of Directors required by this item is found in the Proxy Statement under “Corporate
Governance — Audit Committee” and is incorporated into this report and item by reference.
The information relating to Horizon’s executive officers required by this item is included in Part I of this Form 10-K under “Special Item: Executive Officers
of Registrant” and is incorporated into this item by reference.
The information relating to certain filing obligations of directors and executive officers required by this item is found in the Proxy Statement under
“Section 16(a) Beneficial Ownership Reporting Compliance” and is incorporated into this report and item by reference.
Horizon’s “Code of Ethics for Executive Officers and Directors” applies to its directors, chief executive officer and chief financial officer. The code is
available on Horizon’s website at http://www.horizonbank.com/ in the section headed “About Us – Investor Relations” under the caption “Corporate
Information – Corporate Governance.”
ITEM 11. EXECUTIVE COMPENSATION
The information on executive and director compensation and compensation committee matters required by this item can be found in the Proxy Statement
under “Corporate Governance,” “Compensation Committee Report,” “Compensation Discussion and Analysis,” “Executive Compensation” and
“Compensation of Directors” and is incorporated into this report and item by reference.
139
Table of Contents
Horizon Bancorp, Inc.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Equity Compensation Plan Information
The following table presents information regarding grants under all equity compensation plans of Horizon through December 31, 2018.
Plan Category
Equity compensation plans
approved by security
holders
Equity compensation plans not
approved by security
holders
Number of Securities to
be Issued Upon Exercise
of Outstanding
Options,
Warrants and Rights
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans
(Excluding Securities
Reflected in the First
Column)
328,617
—
328,617
$
$
$
11.81
—
11.81
829,637
—
829,637
The other information required by this item can be found in the Proxy Statement under “Common Share Ownership of Management and Certain Beneficial
Owners” and is incorporated by reference into this report and item.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this item is found in the Proxy Statement under “Corporate Governance” and “Certain Business Relationships and
Transactions” and is incorporated by reference into this report and item.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this item is incorporated by reference into this report and item from the Proxy Statement section captioned “Auditor Fees and
Services.”
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Documents Filed As Part of This Annual Report on Form 10-K:
1.
Financial Statements
See the Financial Statements included in Item 8.
2.
Financial Statement Schedules
Financial statement schedules are omitted for the reason that they are not required or are not applicable, or the required information is
included in the financial statements.
140
Table of Contents
3.
Exhibits
Horizon Bancorp, Inc.
The exhibits filed as part of this report and exhibits incorporated herein by reference to other documents are as follows:
Exhibit
Number
2.1
2.2
3.1
3.2
4.1
4.2
4.3
4.4
Description
Incorporated by Reference/Attached
Agreement and Plan of Merger, dated as of October 29, 2018, between
Horizon Bancorp, Inc. and Salin Bancshares, Inc.
Incorporated by reference to Exhibit 2.1 to Registrant’s Form 8-K
filed on October 30, 2018
First Amendment to Agreement and Plan of Merger dated
December 18, 2018, between Horizon Bancorp, Inc. and Salin
Bancshares, Inc.
Incorporated by reference to Exhibit 2.1 to Registrant’s Form 8-K
filed on December 20, 2018
Amended and Restated Articles of Incorporation of Horizon Bancorp,
Inc. effective May 16, 2018
Incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K
filed on May 16, 2018
Amended and Restated Bylaws of Horizon Bancorp, Inc.
Incorporated by reference to Exhibit 3.2 to Registrant’s Form 8-K
filed on December 21, 2017
Indenture, dated as of October 21, 2004, between Horizon Bancorp
and Wilmington Trust Company related to the issuance of Trust
Preferred Securities
Incorporated by reference to Exhibit 4.1 to Registrant’s Form 10-K
for the year ended December 31, 2009 (SEC File No. 000-10792, Film
No. 10677545)
Amended and Restated Declaration of Trust of Horizon Bancorp
Capital Trust II, dated as of October 21, 2004, related to the issuance
of Trust Preferred Securities
Incorporated by reference to Exhibit 4.2 to Registrant’s Form 10-K
for the year ended December 31, 2009 (SEC File No. 000-10792, Film
No. 10677545)
Junior Subordinated Indenture, dated as of December 15, 2006,
between Horizon Bancorp and Wilmington Trust Company
Amended and Restated Trust Agreement of Horizon Bancorp Capital
Trust III, dated as of December 15, 2006
10.1*
Horizon Bancorp Amended 2003 Omnibus Equity Incentive Plan
10.2*
10.3*
Form of Restricted Stock Award Agreement under 2003 Omnibus
Equity Incentive Plan
Form of Option Grant Agreement under 2003 Omnibus Equity
Incentive Plan
141
Incorporated by reference to Exhibit 4.1 to Registrant’s Form 8-K
filed on December 21, 2006 (SEC File No. 000-10792, Film
No. 061291739)
Incorporated by reference to Exhibit 4.2 to Registrant’s Form 8-K
filed on December 21, 2006 (SEC File No. 000-10792, Film
No. 061291739)
Incorporated by reference to Appendix A to Registrant’s definitive
Proxy Statement for its 2010 Annual Meeting of Shareholders (SEC
File No. 000-10792, Film No. 10693679)
Incorporated by reference to Exhibit 10.7 to Registrant’s Form 10-K
for the year ended December 31, 2009 (SEC File No. 000-10792, Film
No. 10677545)
Incorporated by reference to Exhibit 10.8 to Registrant’s Form 10-K
for the year ended December 31, 2009 (SEC File No. 000-10792, Film
No. 10677545)
Table of Contents
Exhibit
Number
Horizon Bancorp, Inc.
Description
Incorporated by Reference/Attached
10.4*
Horizon Bancorp 2013 Omnibus Equity Incentive Plan
10.5*
Form of Nonqualified Stock Option Agreement
Incorporated by reference to Appendix A to Registrant’s definitive
Proxy Statement for its 2014 Annual Meeting of Shareholders
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K
filed on June 18, 2013
10.6*
Form of Nonqualified Stock Option Agreement (Restrictive
Covenant)
Incorporated by reference to Exhibit 10.2 to Registrant’s Form 8-K
filed on June 18, 2013
10.7*
Form of Performance Share Award Agreement
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K
filed on March 27, 2017
10.8*
Form of Performance Share Award Agreement (Restrictive
Covenant)
Incorporated by reference to Exhibit 10.2 to Registrant’s Form 8-K
filed on March 27, 2017
10.9*
Form of Restricted Stock Award Agreement
10.10*
Form of Restricted Stock Award Agreement (Restrictive Covenant)
Incorporated by reference to Exhibit 10.9 to Registrant’s Form 10-K
filed on February 28, 2018
Incorporated by reference to Exhibit 10.10 to Registrant’s Form 10-K
filed on February 28, 2018
10.11*
1997 Supplemental Executive Retirement Plan, as amended and
restated as of January 1, 1997, with amendments through December
19, 2017
Incorporated by reference to Exhibit 4.2 to Registrant’s Registration
Statement on Form S-8 filed on December 28, 2017 (Registration
No. 333-222329)
10.12*
2005 Supplemental Executive Retirement Plan, effective as of
January 1, 2005, with amendments through December 19, 2017
10.13*
1998 Directors Deferred Compensation Plan, with amendments
through December 19, 2017
10.14*
Amended and Restated 2005 Directors Deferred Compensation Plan,
dated December 19, 2017
Incorporated by reference to Exhibit 4.1 to Registrant’s Registration
Statement on Form S-8 filed on December 28, 2017 (Registration
No. 333-222329)
Incorporated by reference to Exhibit 4.2 to Registrant’s Registration
Statement on Form S-8 filed on December 28, 2017 (Registration
No. 333-222330)
Incorporated by reference to Exhibit 4.2 to Registrant’s Registration
Statement on Form S-8 filed on December 28, 2017 (Registration
No. 333-222330)
10.15* Description of Executive Officer Bonus Plan
Attached
10.16*
Employment Agreement, dated December 1, 2006, among Horizon
Bancorp, Horizon Bank, N.A. and Craig M. Dwight
10.17*
Letter Agreement, dated December 1, 2006, between Horizon Bank,
N.A. and Craig M. Dwight
10.18*
Agreement dated August 28, 2007, between Horizon Bank, N.A. and
Mark E. Secor
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K
filed on December 6, 2006 (SEC File No. 000-10792, Film
No. 061259453)
Incorporated by reference to Exhibit 10.2 to Registrant’s Form 8-K
filed on December 6, 2006 (SEC File No. 000-10792, Film
No. 061259453)
Incorporated by reference to Exhibit 10.18 to Registrant’s Form 10-K
for the year ended December 31, 2008 (SEC File No. 000-10792, Film
No. 09694757)
142
Table of Contents
Horizon Bancorp, Inc.
Exhibit
Number
10.19*
10.20*
10.21*
10.22*
14
21
23
31.1
31.2
32.1
32.2
101
*
Description
Incorporated by Reference/Attached
First Amendment of the Agreement between Horizon Bank, N.A. and
Mark E. Secor, dated January 1, 2009
Incorporated by reference to Exhibit 10.19 to Registrant’s Form 10-K
for the year ended December 31, 2008 (SEC File No. 000-10792, Film
No. 09694757)
Agreement dated September 21, 2016, between Horizon Bank, N.A.
and Kathie A. DeRuiter
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K
filed on September 21, 2016
Agreement dated October 2, 2017, between Horizon Bank and
Dennis J. Kuhn
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K
filed on October 3, 2017
Employment Agreement, dated January 1, 2018, between Horizon
Bank, Horizon Bancorp and James D. Neff
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K
filed on January 3, 2018
Code of Ethics for Executive Officers and Directors
Incorporated by reference to Exhibit 14 to Registrant’s Form 8-K filed
on December 21, 2017
Subsidiaries of Horizon
Consent of BKD, LLP
Certification of Craig M. Dwight pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
Certification of Mark E. Secor pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
Certification of Craig M. Dwight pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
Certification of Mark E. Secor pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Interactive Data File
Attached
Attached
Attached
Attached
Attached
Attached
Attached
Indicates exhibits that describe or evidence management contracts or compensatory plans or arrangements required to be filed as exhibits to this
Form 10-K.
143
Table of Contents
Horizon Bancorp, Inc.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized
Date: February 28, 2019
Date: February 28, 2019
Horizon Bancorp, Inc.
Registrant
By: /s/ Craig M. Dwight
Craig M. Dwight
Chairman and Chief Executive Officer (Principal
Executive Officer)
By : /s/ Mark E. Secor
Mark E. Secor
Chief Financial Officer (Principal Financial Officer
and Principal Accounting Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
Date
February 28, 2019
February 28, 2019
February 28, 2019
February 28, 2019
February 28, 2019
February 28, 2019
February 28, 2019
Signature and Title
/s/ Craig M. Dwight
Craig M. Dwight, Chairman of the Board Chief Executive Officer and
Director
/s/ Susan D. Aaron
Susan D. Aaron, Director
/s/ Eric P. Blackhurst
Eric P. Blackhurst, Director
/s/ Lawrence E. Burnell
Lawrence E. Burnell, Director
/s/ James B. Dworkin
James B. Dworkin, Director
/s/ Daniel F. Hopp
Daniel F. Hopp, Director
/s/ Michele M. Magnuson
Michele M. Magnuson, Director
144
Table of Contents
Date
February 28, 2019
February 28, 2019
February 28, 2019
February 28, 2019
Horizon Bancorp, Inc.
Signature and Title
/s/ Larry N. Middleton
Larry N. Middleton, Director
/s/ Peter L. Pairitz
Peter L. Pairitz, Director
/s/ Steven W. Reed
Steven W. Reed, Director
/s/ Spero W. Valavanis
Spero W. Valavanis, Director
145
BOARD OF DIRECTORS & EXECUTIVE OFFICERS
Board of Directors
Susan D. Aaron
Chairman
Vision Financial Services
Eric P. Blackhurst
Associate General Counsel,
Corporate Transactions
and Latin America
The Dow Chemical Company
Lawrence E. Burnell
Vice Chairman
White Lodging Services Corporation
Craig M. Dwight
Chairman &
Chief Executive Officer
Horizon Bancorp, Inc.
James B. Dworkin
Chancellor Emeritus &
Professor of Management
Krannert School of Management
Purdue University
Julie S. Freigang*
Vice President &
Chief Information Officer
Franklin Electric Co., Inc.
Daniel F. Hopp
Retired Senior Vice President,
Corporate Affairs & General Counsel
Whirlpool Corporation
Michele M. Magnuson
Retired President &
Chief Financial Officer
LaPorte Bancorp, Inc.
Peter L. Pairitz
Business Developer
Steven W. Reed
Partner
BGBC Partners, LLP
Spero W. Valavanis
Vice President
Shive-Hattery, Inc.
*Director of Horizon Bank Only
Horizon Bancorp, Inc.
Executive Officers
Craig M. Dwight
Chairman &
Chief Executive Officer
James D. Neff
President
Mark E. Secor
Chief Financial Officer, Chief
Accounting Officer & Treasurer
Kathie A. DeRuiter
Executive Vice President
Dennis J. Kuhn
Executive Vice President
Todd A. Etzler
Corporate Secretary &
General Counsel
Daniel R. Buresh
Assistant Treasurer, Assistant
Chief Accounting Officer &
Assistant Secretary
Horizon Bank
Executive Officers
Craig M. Dwight
Chairman &
Chief Executive Officer
James D. Neff
President
Mark E. Secor
Executive Vice President, Chief
Financial Officer, Chief Accounting
Officer & Treasurer
Kathie A. DeRuiter
Executive Vice President &
Senior Operations Officer
Dennis J. Kuhn
Executive Vice President &
Chief Commercial Banking Officer
Todd A. Etzler
Senior Vice President, Corporate
Secretary & General Counsel
Daniel R. Buresh
Vice President, Assistant Treasurer,
Assistant Chief Accounting Officer,
Assistant Secretary & Controller
Eric L. Sommer
Vice President &
Assistant Controller
Market Presidents
& Senior Officers
David L. Bedwell
Market President, Central Indiana
John M. Crandle
Market President,
Kalamazoo County, Michigan
David C. Eifler
Market President,
Berrien County, Michigan
Stammy A. Ellinger
Senior Vice President &
Senior Loan Operations Officer
Jeffrey H. Gatton
Market President, Southern Michigan
Matthew J. Hamm
Market President,
Holland/Ottawa County, Michigan
Dan L. Hampton
Regional President, Central Indiana
Carla J. Kanney
Senior Vice President, Retail Banking
Lynn M. Kerber
Senior Vice President &
Senior Commercial Credit Officer
Steven C. Kring
Regional President, Northwest Indiana
T. Jay Maddox
Market President,
Fort Wayne & Northeast Indiana
Shareholder Relations
For additional copies of this report,
current stock quotes, a list of
market makers, and other
shareholder inquiries, call (219)
873-2748 or visit our web site at
horizonbank.com.
Transfer Agent
Computershare
Shareholder Services
P.O. Box 30170
College Station, TX 77842-3170
(800) 368-5948
BOARD OF DIRECTORS & EXECUTIVE OFFICERS / SHAREHOLDER RELATIONS
Bradley W. Marley
Market President,
Greater Lafayette Region, Indiana
Russell R. Mathews
Market President,
Great Lakes Bay Area, Michigan
Carrie A. McKibben
Senior Vice President &
Senior Deposit Operations Manager
Horizon Bank
Subsidiaries
Horizon Insurance Services, Inc.
Rachel L. Saxon
President
Horizon Investments, Inc.
Noe S. Najera
Senior Vice President, Retail Lending
Larry M. Wood
President & Secretary
Horizon Properties, Inc.
Mark E. Secor
President
Horizon Bancorp, Inc.
Subsidiaries
Horizon Risk Management, Inc.
Joshua C. Miller
President
Chris G. Nugent
Market President,
Ingham/Eaton Counties, Michigan
Janet S. Pasco
Market President,
Oakland County, Michigan
Cynthia L. Pressinell
Senior Vice President,
Senior Marketing &
Human Resources Officer
David M. Quade
Regional President,
Central Michigan &
North Central Indiana
Mark A. Ritzi
Market President,
Porter County, Indiana
Rachel L. Saxon
President & Senior Wealth &
Investment Management Officer
Steven J. Skalka
Senior Vice President &
Wealth & Investment Manager
Tracy E. Woolsey
Senior Vice President &
Employee Benefits Trust Officer
Nancy Wrzalinski
Senior Vice President,
Senior Auditor &
Enterprise Risk Manager
(Back To Top)