More annual reports from Horizon Minerals:
2023 Report
CORPORATE PARTICULARS ...................................................................................................................................... 1
CHAIRMAN AND MANAGING DIRECTOR’S REVIEW ................................................................................................. 2
OPERATIONS REPORT ................................................................................................................................................ 3
DIRECTORS' REPORT ............................................................................................................................................... 28
AUDITOR’S INDEPENDENCE DECLARATION .......................................................................................................... 38
DIRECTORS’ DECLARATION ..................................................................................................................................... 39
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ........................ 40
CONSOLIDATED STATEMENT OF FINANCIAL POSITION ....................................................................................... 41
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ....................................................................................... 42
CONSOLIDATED STATEMENT OF CASH FLOWS .................................................................................................... 43
NOTES TO AND FORMING PART OF THE CONSOLIDATED FINANCIAL STATEMENTS ...................................... 44
INDEPENDENT AUDIT REPORT TO THE MEMBERS OF HORIZON MINERALS LIMITED ..................................... 72
SHAREHOLDER INFORMATION ................................................................................................................................ 76
Horizon is an emerging mid-tier gold producer with high quality projects located in the heart of the West Australian
goldfields. The Company is led by a Board and Management team with deep experience developing and operating
successful gold mines within the Kalgoorlie region.
Horizon has a large tenement holding which hosts over a million ounces of gold in Resources and has significant open
cut and underground growth potential.
The Company has adopted the 3rd Edition of the ASX Corporate Governance Recommendations. A summary statement
which has been approved by the Board together with current policies and charters is available on the Company website
at the following address www.horizonminerals.com.au.
Chairman
Ashok Parekh
Managing Director
Jonathan Price
Non-Executive Director Peter Bilbe
Non-Executive Director Jeff Williams (resigned 30 April 2020)
Grant Haywood
Bianca Taveira
163-167 Stirling Highway
NEDLANDS WA 6009
Telephone 08 9386 9534
Email
info@horizonminerals.com.au
PO Box 1104
NEDLANDS WA 6909
Computershare Investor Services Pty Ltd
Level 11
172 St Georges Terrace
PERTH WA 6000
Telephone 1300 787 272
Rothsay Auditing
Level 1, Lincoln House
4 Ventnor Avenue
WEST PERTH WA 6005
Telephone 08 9486 7094
Australian Securities Exchange
Home Exchange: Perth
Code: HRZ
Dear Shareholder
The 2020 financial year has been one of significant growth for the Company and a year with improving sentiment and
commodity prices for the resources sector in general.
With continuing concerns around the global economy, trade wars and increased geopolitical tension, the safe haven of
gold has seen a marked increase in the US$ gold price with current prices around the US$1,750 per ounce mark. With
the Australian dollar gold price holding between $2,500-$2,600 and the industry’s focus on reducing costs of production,
Australia is now globally competitive and attracting investment both domestically and internationally.
Locally, Western Australia and the goldfields region has had another exceptional year with the mid-tier producers
reporting continued record production, cash balances and performance metrics putting them well and truly on the world
stage. Whereas organic growth had been the focus in 2019, more corporate activity is now clearly evident with the larger
cashed up companies completing major acquisitions both domestically and overseas. The trend of the larger companies
entering joint ventures with smaller developers and explorers has also continued in what was a challenging capital market
for juniors.
At the end of FY19, the Company successfully completed the merger with MacPherson Resources to form Horizon
Minerals Ltd, a growing emerging mid-tier gold business in the heart of the Western Australian goldfields. The merger
consolidated the large scale base load Boorara gold project with a number of high grade open pit and underground
satellite projects all within 75km of Boorara. In December, the Company elected to withdraw from any further extensions
in relation to the purchase of the Coolgardie gold project and reset its growth strategy centred on development of the
current asset base.
The Company commenced work on a consolidated Feasibility Study with the aim of generating an initial 5 year mine plan
to underpin the construction of a stand-alone processing plant at Boorara, 10km east of Kalgoorlie-Boulder. As part of
this Study, a close spaced grade control drilling program was completed across Boorara enabling an updated model for
trial mining of three starter pits at the Regal and Crown Jewel deposits. Contract mining commenced in May and toll
milling in July at the nearby Lakewood Mill. The aim of the trial is to test the tonnage and grade uplift potential of the
orebodies with tighter spaced drilling to de-risk the larger scale development being evaluated as part of the Feasibility
Study due for completion in the June Quarter 2021.
A number of highly successful drilling campaigns were completed across the Company’s existing and newly acquired
tenure and our Resource position has grown to 1.1 million ounces of gold. Over 30,000m have been completed at
Boorara, Binduli, Rose Hill, Windanya, Baden Powell, Scotia and Black Flag.
Drilling at the Binduli gold project had focussed initially on the Crake Prospect with excellent results released from two
drilling campaigns enabling an updated resource to be released. Drilling was then completed at the Coote, Darter and
Honeyeater prospects with larger scale follow up drilling programs planned for FY2021. Drilling at the Rose Hill project
has delivered excellent high grade results with the project demonstrating both open pit and underground potential and
the project considered a significant high grade feed source for the mine plan.
In line with our strategy of focussed gold development within close proximity to Boorara, the Company divested its interest
in the Menzies and Goongarrie gold projects for a total consideration of $8 million. Upside in the projects is retained
through our significant shareholding in Kingwest Resources Ltd who acquired the assets.
The Company completed a number of acquisitions during the year to further consolidate assets on the major shear zones
and now has a strong landholding including the newly granted Yarmany and Lakewood project areas and the Rose Hill
and Brilliant North projects as part of a nil cost asset swap with Northern Star Resources Ltd.
Our non-gold joint venture partners progressed during the year as did discussions with new potential partners that can
provide mutual benefit. The Joint Venture with RVT covering the world class 1.8Bt Richmond Vanadium project
progressed well with a large scale drilling program completed, updated resource for Lilyvale and excellent metallurgical
results as part of the Pre-Feasibility Study due for completion in the September Quarter 2020.
We’d like to take the opportunity to thank all our Board members including Mr Jeff Williams who retired during the year,
staff, contractors and you, our shareholders, for your support during the year. A special thank you to Hamptons, BMGS,
Golden Mile Milling, Cardno and our other operations team members on a fantastic job in delivering a successful second
mining operation.
The Horizon team look forward to keeping you fully informed as the business grows in what will be another very exciting
year ahead.
JON PRICE
Managing Director
ASHOK PAREKH
Chairman
30 September 2020, Perth, WA
ISSUED CAPITAL
At 30 June 2020, Horizon Minerals Limited had 452,975,200 fully paid ordinary shares on issue.
COMPANY INVESTMENTS
At 30 June 2020, Horizon held 7,151,109 fully paid ordinary shares and 595,926 listed options exercisable at 24 cents
on or before 30 June 2021 (ASX: RWDOA) in Reward Minerals Ltd (ASX: RWD) valued at approximately $1,266,342.
The Company also held 20,000,000 shares in Kingwest Resources Ltd (ASX: KWR) valued at $3M.
At 30 June 2020, the Company had cash on hand of approximately $5.9M.
OVERVIEW
The Company continued to advance and build up its gold project portfolio in Western Australia. In addition, the Company’s
joint venture partners were active across multiple earn in projects including the exciting Richmond vanadium project in
Queensland. This year, trial mining operations at Boorara, mine evaluation and exploration were the main focus as part
of the consolidated Feasibility Study and the regional drilling programs across the portfolio.
The locations of all WA projects are shown in Figure 1.
Figure 1
Horizon Minerals Ltd WA Projects 2020
OVERVIEW (continued)
The Company operates 100% owned gold projects in the Kalgoorlie and Coolgardie Regions and has an earn-in joint
venture at the Richmond vanadium project located in Queensland. Over 30,000m of drilling was completed during the
2020 financial year.
New gold acquisitions to expand the Kalgoorlie and Coolgardie area portfolio included the Lakewood, Yarmany and
Boorara gold projects (Figure 2). Technical programs on these projects included data compilation, exploration targeting,
drilling, geological modelling and mine evaluation. Key activities conducted during the year are outlined below.
Figure 2
Horizon Minerals Ltd Kalgoorlie Area Gold Projects Location Map
BOORARA GOLD PROJECT AREA
The Boorara project area comprises the 100% owned 507,000 ounce Boorara gold mine, the Golden Ridge project to
the south and the Kanowna South and Balagundi prospects to the north (Figure 2). During the year, activities focussed
on grade control drilling and mine development at the Regal, Crown Jewel and Royal deposits that make up the Boorara
project.
BOORARA GOLD PROJECT – MINING AND DEVELOPMENT
The Boorara gold mine is located 10km east of Kalgoorlie in Western Australia (Figure 2 and 4). Grade control drilling
(18,000M) was completed in December 2019 on a 10m X 5m drill spacing enabling a detailed geological model to be
compiled and mine optimisation and design studies to be completed. A positive Feasibility Study was released to the
ASX on 10 February 2020 with mining contractor, necessary approvals and a toll milling agreement in place in May 2020.
Three trial pits are to be mined, Regal East, Regal West and Crown Jewel over an 8 month period with toll milling to be
completed at the nearby Lakewood processing plant through to January 2021.
The outcomes of the Feasibility Study are summarised in the Table below:
Measure
Total pit volume (MBCM)
Stripping ratio (waste: ore)
Mined ore (kt)
Gold grade (g/t)
Milling recovery average (%)
Recovered gold (ounces)
Capital costs (A$M)
C1 costs (A$/oz)
All in Sustaining Costs (AISC) (A$/oz)
Free cash flow over 8 month mine life (A$M)
FS outcome
(A$2,400/oz)
0.520
5.5
FS outcome
(A$2,600/oz)
0.520
5.5
159
1.86
91.5
8,714
0.44
1,569
1,682
5.4
159
1.86
91.5
8,714
0.44
1,569
1,682
7.1
Mining commenced (Figure 3) in May 2020 with 287,000 BCM mined by year end with approximately 61,000 tonnes of
oxide and transitional ore mined at a fully diluted grade of 1.4g/t Au, in line with reserve model estimates for the upper
oxide areas of the pits. The first Milling campaign commenced subsequent to year end in July 2020.
Figure 3
Horizon Minerals Ltd Mining commences at the Boorara gold mine Regal East pit
BOORARA GOLD PROJECT – MINING AND DEVELOPMENT (continued)
The tightly spaced grade control drilling program was highly successful in delivering an uplift in tonnage and grade when
compared to the global resource model (Figure 4) with a summary of results announced to the ASX on 14 and 21 January
2020 and including the following broad high grade zones of mineralisation:
•
•
•
•
•
•
•
•
•
6m @ 21.16g/t Au from 33m (BGC11147) 25m @ 3.08g/t Au from 15m (BGC11149)
21m @ 2.65g/t Au from 17m (BGC10404) 21m @ 2.74g/t Au from 5m (BGC10526)
29m @ 2.44g/t Au from 22m (BGC10475) 25m @ 2.10g/t Au from 15m (BGC11167)
24m @ 2.17g/t Au from 1m (BGC10474) 25m @ 1.92g/t Au from 12m (BGC11148)
9m @ 7.83g/t Au from 1m (BGC10377) 10m @ 6.84g/t Au from 12m (BGC10334)
8m @ 6.61g/t Au from 19m (BGC11066) 4m @ 12.62g/t Au from 13m (BGC10363)
10m @ 7.87g/t Au from 10m (BGC10379) 15m @ 4.73g/t Au from 14m (BGC11109)
8m @ 5.85g/t Au from 17m (BGC10380) 13m @ 2.99g/t Au from 12m (BGC11132)
8m @ 4.24g/t Au from 4m (BGC11115) 10m @ 3.29g/t Au from 8m (BGC11107)
Figure 4
Horizon Minerals Ltd Plan view of the Regal, Royal and Crown Jewel deposits
On completion of the trial mining and mill reconciliations in the March Quarter 2021, an updated resource model will be
compiled for Boorara enabling generation of reserves for the consolidated Feasibility Study. Boorara base load feed is
an integral part of the mine plan and will sit along-side the proposed Boorara Mill.
BOORARA GOLD PROJECT AREA – EXPLORATION
The current Boorara resource comprises 1.8km of strike and sits with in the greater Boorara area covering over 25km of
strike length from Golden Ridge in the south to Kanowna and Balagundi to the north (Figure 5). During the year, a detailed
target generation study was completed across the portfolio and a number of high priority drill targets identified in
previously untested areas. Both near mine extension drilling and new discovery drilling is planned in FY2021 across both
the Boorara and Lakewood project areas.
Figure 5
Horizon Minerals Ltd Boorara project area, geology and historic drilling results
TEAL GOLD PROJECT AREA – EXPLORATION
The Teal project area comprises the 100% owned Teal, Jacques Find, Yolande and Peyes Farm projects and is located
12km northwest of Kalgoorlie and 22km from the proposed Boorara Mill (Figures 2 and 6).
Limited drilling was completed at the Teal project area during the year as the Company focussed on advancing the
Boorara, Binduli and Rose Hill project areas. Technical work completed included resource model review, preliminary
mining studies for Teal Stage 3, Jacques Find and Peyes Farm and planning for the FY2021 drilling program. This
program will target additional high grade oxide and transitional open pit ore as demonstrated by the successful Teal
Stages 1 and 2 developments completed in 2018 when the Company produced 22,000oz grading 3.2g/t Au and 94%
recovery and generated $7 million in free cash flow at a A$1,650/oz gold price.
Figure 6
Horizon Minerals Ltd Location Plan Teal-Jacques-Yolande drilling showing recent results
The current Mineral Resource estimate for the Teal project area stands at 4.25Mt grading 2.11g/t Au for 289,000
ounces (at a 1g/t lower cut-off grade) (see Table 1 and Competent Persons Statement on Page 17).
BINDULI GOLD PROJECT AREA – EXPLORATION
The Binduli project is located 10km west of Kalgoorlie – Boulder immediately adjacent to the Company’s Teal project
area (Figures 2 and 7).
In FY20, 1,224m of resource extension and new discovery drilling was completed within the project area following up the
successful 2018 and 2019 programs. The majority of the drilling was completed at the Crake prospect with further regional
reconnaissance drilling completed at the Coote, Darter and Honeyeater prospects.
Results from Crake were announced to the ASX on 20 August and included:
•
•
•
•
•
•
•
3m @ 7.41g/t Au from 81m and 10m @ 1.78g/t Au from 102m (BRC19021)
5m @ 4.91g/t Au from 36m and 9m @ 1.58g/t Au from 65m (BRC19025)
3m @ 3.18g/t Au from 14m and 4m @ 2.47g/t Au from 55m (BRC19031)
3m @ 1.28g/t Au from 10m, 1m @ 2.91g/t Au from 17m, 1m @ 2.13g/t Au from 25m, 1m @ 5.19g/t Au from
32m and 14m @ 1.75g/t Au from 44m (BRC19012)
12m @ 1.65g/t Au from 32m (BRC19010)
10m @ 1.46g/t Au from 77m (BRC19029)
1m @ 3.00g/t Au from 57m and 7m @ 2.78g/t Au from 97m (BRC19027)
The recent Crake results (Figure 7) showed good alignment with the current mineralisation model and gives greater
confidence in the block model and grade. Most holes intersected +1g/t Au and finished within a barren volcanic footwall
schist. Several eastern holes intersected shallower, up dip, mineralisation largely outside the resource area and warrants
follow up drilling to help close it off.
Given the success to date at Binduli, the project has been elevated to one of the top four core projects being advanced
by the Company in the Kalgoorlie region as part of the consolidated Feasibility Study.
Figure 7
Horizon Minerals Ltd Binduli gold project area showing recent drilling results
As announced to the ASX on 10 December 2019, the new data was used to compile an updated independent Mineral
Resource Estimate which is compliant with the JORC 2012 Code.
The maiden Mineral Resource Estimate for the Crake project stands at 1.27Mt grading 1.81g/t Au for 74,000 ounces (at
a 1g/t Au lower cut-off grade) (see Table 1 and Competent Persons Statement on Page 17).
ROSE HILL GOLD PROJECT – EXPLORATION
The Rose Hill project is located 0.5km east of Coolgardie and 35km west of Kalgoorlie – Boulder (Figures 2 and 8) and
was acquired as part of an asset swap completed with Northern Star Resources Ltd as announced to the ASX on 4
February 2020.
Since acquisition, the Company has completed a detailed review of the large geological data base comprising
geochemical, geophysical and historic drilling datasets including additional drilling data retrieved to 500m depth and
previous open pit and underground mine design work.
During FY20, the company completed two drilling programs for 1,600m comprising validation, infill and extensional RC
and diamond programs to grow the current mineral resource and advance the project to reserve status.
Results from the programs were announced to the ASX on 4 February and 9 June 2020 and included:
•
•
•
•
•
•
•
11m @ 8.79g/t Au from 43m (RHRC2006)
10m @ 6.28g/t Au from 28m (RHRC20001)
16m @ 4.10g/t Au from 93m (RHRC20012)
7m @ 7.26g/t Au from 27m (RHRC20009)
7m @ 3.76g/t Au from 45m (RHRC20007)
3.4m @ 17.92g/t Au from 78.7m (RHRCD20015)
3.7m @ 9.77g/t Au from 84.3m (RHRCD20014)
Additional infill and extensional RC and diamond drilling is planned at Rose Hill in FY2021 with a focus on reserve
conversion for potential open pit and underground mining as part of the initial 5 year mine pipeline.
Figure 8
Horizon Minerals Ltd Blister Dam gold project
ROSE HILL GOLD PROJECT – EXPLORATION (continued)
As announced to the ASX on 4 February 2020, the new data was used to compile an updated independent Mineral
Resource Estimate which is compliant with the JORC 2012 Code.
The maiden Mineral Resource Estimate for the Rose Hill project stands at 1.2Mt grading 2.49g/t Au for 95,000 ounces
(at a 0.7g/t Au lower cut-off grade) (see Table 1 and Competent Persons Statement on Page 17).
BADEN POWELL AND WINDANYA GOLD PROJECTS – EXPLORATION
The 100% owned Windanya and Baden Powell project areas are located 45km and 60km northwest of Kalgoorlie
respectively and sit within the highly prospective Bardoc Tectonic Zone (Figures 2 and 9).
During FY20, the company completed drilling programs totalling 4,020m following up from the successful reconnaissance
programs completed in 2019. New mineralisation was discovered at the Capricorn prospect (Figure 9) as announced to
the ASX on 12 November 2019 extending the known strike length to beyond 400m of strike with mineralisation open to
the north, south and at depth.
Figure 9
Horizon Minerals Ltd Capricorn gold prospect drilling highlights
BADEN POWELL AND WINDANYA GOLD PROJECTS – EXPLORATION (continued)
Results from the Capricorn programs (Figure 9) included:
•
•
•
•
12m @ 3.62g/t Au from 28m, including 1m @ 24.0g/t Au from 32m (WDRC19031)
5m @ 6.56g/t Au from 43m including 1m @ 21.60g/t Au from 46m (WDRC19028)
5m @ 6.15g/t Au from 66m including 1m @ 26.20g/t Au from 66m (WDRC19029)
10m @ 1.97g/t Au from 65m (WDRC19033)
At Baden Powell (Figure 10), extension drilling continued to intersect mineralisation proximal to historic workings to the
north of the small Baden Powell open pit.
Results from the program as announced to the ASX on 12 November 2019 included:
•
•
•
•
•
•
6m @ 1.82g/t Au from 54m (BPRC19014)
5m @ 1.61g/t Au from 56m and 2m @ 1.10g/t Au from 70m (BPRC19011)
4m @ 1.57g/t Au from 29m (BPRC19013)
8m @ 2.79g/t Au from 76m* (BPRC19028)
5m @ 2.67g/t Au from 12m (BPRC19022)
3m @ 5.73 g/t Au from 18m (BPRC19022)
Figure 10
Horizon Minerals Ltd Baden Powell gold prospect drilling highlights
KALGOORLIE REGIONAL GOLD PROJECTS – EXPLORATION
During the year, first pass exploration drilling continued on our regional project areas with 911m drilled at the Black Flag,
Scotia, Olympia with mineralisation intercepted at all projects. Follow up drilling is planned as part of the FY2021
exploration program.
In addition, significant field work, rock chip sampling, historic mine mapping, geochemical and geophysical reviews were
undertaken to identify priority targets for drilling in FY2021. These prospects included Kanowna south, Balagundi, Golden
Ridge, Nimbus, Lakewood, Yarmany, Windanya, Black Flag, Broads Dam and Silver Star.
Work completed on new acquisitions at Lakewood and Yarmany included data compilation, data base review and desk
top geological studies. The resultant drilling programs will commence in FY2021 pending final granting of the leases. The
low cost acquisitions have increased the Company’s tenure to approximately 850km2.
DIVESTMENT OF MENZIES AND GOONGARRIE GOLD PROJECTS
As announced to the ASX on 9 July 2019, the Company agreed to divest its 100% interest in the Menzies and Goongarrie
gold projects to Kingwest Resources Ltd (ASX: KWR) (“Kingwest”) for a total consideration of A$8 million on the following
terms:
• An initial deposit of $750,000.
• On settlement:
o A further $1 million in cash; and
o
Issuing 20M ordinary shares in Kingwest to Horizon at a deemed issue price of $0.15 per share subject
to voluntary escrow from date of issue of (a) 18 months following settlement and (b) 3 months following
the payment of the deferred consideration.
• A deferred payment no later than 18 months after settlement of:
o A further $1.625 million in cash; and
o $1.625m in value of shares in Kingwest at a deemed price being the lower of $0.15 per share and the
30 day VWAP (subject to shareholder approval and Horizon not exceeding 19.9% ownership in
Kingwest).
Horizon is now a substantial shareholder in Kingwest with Board representation and has a right to process or purchase
any ore from the sale tenements under standard commercial terms. For further details on the divestment, please see the
announcement of 9 July and 18 September 2019.
DIVESTMENT OF ANTHILL AND BLISTER DAM GOLD PROJECTS
As announced to the ASX on 12 September 2019, the Company reached agreement with Northern Star Resources
Limited (“Northern Star”) to an exchange of tenements in the WA goldfields for no cash consideration. The transaction
involved Horizon divesting its 100% interest in Anthill, Blister Dam, New Mexico, White Flag and Kanowna North
tenements and the acquisition of 100% interest in Northern Star’s Rose Hill, Brilliant North and Gunga West projects in
Coolgardie and the Golden Ridge, Balagundi, Abattoir and Mt Monger projects in Kalgoorlie (Figure 11).
DIVESTMENT OF ANTHILL AND BLISTER DAM GOLD PROJECTS (continued)
Figure 11
Horizon Minerals Ltd Asset swap project locations
M26/446 (JANET IVY) GOLD PRODUCTION ROYALTY
Horizon owns a $0.50/t mining royalty that relates to ore mined and treated from Mining Lease M26/446 located
approximately 10km west of Kalgoorlie-Boulder in Western Australia (Figure 2). The Company entered into a Deed for
the sale of M26/446 in 2001 and it is now owned by Norton Gold Fields Ltd (“NGF”) which was delisted from the ASX on
1 July 2015.
As part of the sale, the Company was prepaid $1,380,000 of the royalty as part of the acquisition cost, equivalent to a
mining and treatment tonnage of 2.76Mt ($0.50/t). Mining has been conducted on a semi-continuous basis at the Janet
Ivy deposit which is the largest of known deposits on M26/466 since 2009.
During the year, royalties received from the royalty tenement totalled $10,435. Horizon anticipates further royalty
payments on a quarterly basis for material scheduled by NGF to be treated.
NANADIE WELL COPPER - EXPLORATION PROJECT
The Nanadie Well Project is located approximately 100km south east of Meekatharra in the Murchison Mineral Field of
WA and covers an area of ~145km2 (Figure 1). In December 2013 Horizon entered into a Farm-in and Joint Venture
agreement with Mithril Resources Ltd (ASX: MTH) (“Mithril”) whereby Mithril could earn a 75% interest by spending $4M
over 6 years. The project is highly prospective for Copper, gold, nickel, cobalt and platinum group elements.
During the year and as announced to the ASX on 18 November 2019, the project returned to Horizon on a 100% basis
and the Company completed a detailed geological review and a small drilling program to ensure the tenure remained in
good standing. Subsequent to year end and as announced to the ASX on 14 July 2020, the Company divested its 100%
interest in the project to Cyprium Metals Ltd (ASX: CYM) for $1.5 million in cash and shares.
RICHMOND VANADIUM JV – EXPLORATION PROJECT (Intermin retains 25%)
In March 2017, the Company finalised a strategic development JV with AXF Vanadium Pty Ltd, now Richmond Vanadium
Technologies Pty Ltd (“RVT”). The JV covers Intermin’s 100% interest in the Richmond vanadium project in North West
Queensland (Figures 12 and 13) which include metal rights at the nearby Julia Creek project which is owned by Global
Oil Shale Plc. The project tenements cover 1,520km2 of Cretaceous Toolebuc Formation hosting shallow oxide ore within
marine sediments.
Figure 12
Horizon Minerals Ltd (formerly Intermin Resources Limited) Richmond Vanadium Project location
Under the JV, RVT has earnt in to 25% of the project by spending A$1 million and committed to spend a further $5 million
by March 2021 to earn in the remaining 50% inclusive of providing a pre-feasibility study.
In FY20, RVT completed a 7,817m drilling program at the Lilyvale vanadium deposit (Figure 13) to infill previous drilling
enabling an updated Mineral Resource Estimate to be compiled at an improved JORC Category for reserve generation
studies to be completed.
Figure 13
Horizon Minerals Ltd (formerly Intermin Resources Limited) Richmond Vanadium Project location
RICHMOND VANADIUM JV – EXPLORATION PROJECT (Intermin retains 25%) (continued)
As announced to the ASX on 20 May 2020, the drilling program was highly successful in intercepting remarkably
consistent oxide mineralisation along section with the grade improving relative to the historic resource.
The updated Mineral Resource estimate for the Lilyvale project stands at 560Mt grading 0.48% V2O5 for 2.60Mt of
contained metal (at a 0.30% lower cut-off grade) (see Table 2 and Competent Persons Statement on Page 17).
Importantly, over 76% of the Lilyvale resource has been upgraded to the Indicated JORC Category enabling detailed
economic evaluation to be completed as part of the Pre-Feasibility Study due for release in the September Quarter 2020.
The updated global Mineral Resource estimate for the Richmond project stands at 1,838Mt grading 0.364% V2O5 for
6.65Mt of contained metal (at a 0.30% lower cut-off grade) (see Table 2 and Competent Persons Statement on Page
13).
During the year, RVT continued extensive metallurgical testwork on representative samples from the Lilyvale project at
the Hunan Institute of Nonferrous Metals in China. Results from the concentration tests using simple screening, gravity
and flotation mineral dressing techniques produced excellent results with concentrate comprising 21% of the original
mass at an improved grade of >1.6% V2O5 and a 73% recovery. Downstream processing on the concentrate was then
conducted with both commercial and proprietary flowsheets producing commercial grade vanadium flake and vanadium
electrolyte.
With the success of the pre-concentration and downstream tests, test work advanced to simulated production trials using
semi-industrial scale samples through the entire process pathway from run of mine ore to final product. Results of these
tests and the release of the Pre-Feasibility Study is expected for release in the September Quarter 2020.
Horizon sees significant potential of vanadium to play an increasing role in both the steel industry and the emerging
battery storage space and for the Richmond oxide sediment resource to be a considerable provider of vanadium well
into the next century. The drilling, updated resource model and the pre-feasibility study is expected to be completed in
2020, ahead of the contracted earn in period.
NIMBUS SILVER-ZINC PROJECT– EXPLORATION AND DEVELOPMENT
The Nimbus project lies immediately adjacent to the Boorara gold mine (Figures 2 and 5) and was placed on care and
maintenance in 2007 after producing 3.6Moz from 318kt processed at a grade of 353g/t Ag. The old milling circuit has
since been removed and the area rehabilitated.
The Project hosts a high-grade silver zinc Resource of 256kt @ 773g/t Ag and 13% Zn that has been estimated from the
global Nimbus Resource of 12.1Mt @ 52g/t Ag, 0.9% Zn and 0.2g/t Au for a total of 20Moz Ag and 104kt Zn and 78koz
Au (JORC 2012) (see Tables and Competent Persons Statement on Page 18).
Nimbus is a shallow-water and low-temperature VHMS deposit with epithermal characteristics (i.e. a hybrid bimodal felsic
deposit), which is consistent with its position near the margin of the Kalgoorlie Terrane. The current Discovery and East
pits have been subject to extensive drilling highlighting significant potential to extend mineralisation along strike and at
depth below 400m. Regional exploration has been limited to the north and south and considered highly prospective for
further precious and base metal deposits.
Extensive metallurgical test work has been completed on Nimbus ore with the Feasibility Study put on hold in 2014 due
to depressed silver prices.
In light of increasing silver and zinc prices, the Company is now reviewing options to create value for shareholders
inclusive of retention, joint ventures and divestment and has received expressions of interest from a number of third
parties in Australia and overseas.
WHITE RANGE GOLD PROJECT (DISPOSED)
The Company has disposed of its White Range Gold Project in the Northern Territory to Red Dingo Corporation Pty Ltd.
The Company is currently attending to some clean up issues at the site prior to making application for return of
environmental bonds held by the Department of Primary Industry and Resources in respect of the White Range
tenements.
MINERAL RESOURCES
Table 1: Horizon Minerals Ltd – Summary of Gold Mineral Resources
Competent Persons Statement - The information in this table that relates to Mineral Resources is based on information compiled by
Messrs David O’Farrell and Andrew Pumphrey. Both are Members of the Australasian Institute of Mining and Metallurgy, Mr O’Farrell
and Mr Pumphrey are full time employees of Horizon Minerals Ltd. The information was prepared under the JORC Code 2012. Messrs
O’Farrell and Pumphrey have sufficient experience that is relevant to the style of mineralisation, type of deposit under consideration and
to the activity that they are undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for
Reporting of Exploration, Results, Mineral Resource and Ore Reserves’. Messrs O’Farrell and Pumphrey consent to the inclusion in this
report of the matters based on their information in the form and context in which they appear.
Table 2: Horizon Minerals Ltd – Summary of V2O5 / Mo Resources
Project (Res Cat)
Rothbury (Inferred
Lilyvale (Indicated)
Lilyvale (Inferred)
Manfred (Inferred)
TOTAL
Cut-off
Tonnage
Grade
Metal content (Mt)
grade %
0.30
0.30
0.30
0.30
(Mt)
1202
430
130
76
1,838
% V2O5
ppm Mo
ppm Ni
V2O5
0.312
0.50
0.41
0.345
0.364
259
240
213
369
256
151
291
231
249
193
3.75
2.15
0.53
0.26
6.65
Mo
0.31
0.10
0.03
0.03
0.46
Ni
0.18
0.1
0.03
0.02
0.36
Competent Persons Statement - The Information in this report that relates to Vanadium Mineral Resources is based on and fairly
represents information and supporting documentation prepared by Mr Warwick Nordin, who is a Competent Person and a member of
the Australasian Institute of Geoscientists (AIG). Mr Nordin is a full-time employee of Richmond Vanadium Technology Pty Ltd. Mr
Nordin has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activities
being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves’. Mr Nordin consents to the inclusion in the report of the matters based on his information
in the form and context in which it appears.
ProjectCut-offGradeMt Au (g/t)OzMtAu (g/t)Oz Mt Au (g/t)OzMtAu (g/t)OzTeal1.01.011.9663,6810.802.5064,4581.812.20128,000Jacques Find1.01.602.24114,8540.321.6817,1351.912.14131,970Peyes Farm0.311.6516,3130.221.7712,5470.531.7028,860Crake1.00.461.8527,4590.481.4922,5690.332.2223,7921.271.8273,820Rosehill0.70.802.4563,0000.402.5732,2001.202.4995,200Gunga west0.60.711.6036,4350.481.5023,4331.191.5659,869Golden Ridge1.00.471.8327,9210.051.712,7970.521.8230,718TOTAL0.461.8527,4595.372.00344,7732.602.11176,3628.432.02548,437 Measured IndicatedInferredTotal Resource
Macphersons Resources Limited (a 100% subsidiary of Horizon) – Summary of Mineral Resources
Boorara Gold Resource (at a 0.5 g/t Au cut-off grade)
Category
Tonnes
Grade
Ounces
Measured Resource
Indicated Resource
Inferred Resource
Total Resource
Mt
6.11
7.26
3.08
16.45
Au (g/t)
(k'000)
0.92
0.97
1.00
0.96
181
227
99
507
Nimbus All Lodes (bottom cuts 12 g/t Ag, 0.5% Zn, 0.3 g/t Au)
Category
Tonnes
Grade
Grade
Grade Ounces Ounces
Tonnes
Measured Resource
Indicated Resource
Inferred Resource
Total Resource
Mt
Ag (g/t)
Au (g/t)
Zn (%)
Ag
(Moz's)
Au
(k'000)
(k'000)
3.62
3.18
5.28
12.08
102
48
20
52
0.09
0.21
0.27
0.20
1.2
1.0
0.5
0.9
11.9
4.9
3.4
20.2
10
21
46
77
45
30
29
104
Nimbus high grade silver zinc resource (500 g/t Ag bottom cut and 2800 g/t Ag top cut)
Category
Tonnes
Grade
Grade
Ounces
Tonnes
Measured Resource
Indicated Resource
Inferred Resource
Total Resource
Mt
0
0.17
0.09
0.26
Ag (g/t)
Zn (%)
Ag (Moz's)
(k'000)
0
762
797
774
0
12.8
13.0
12.8
0
4.2
2.2
6.4
0
22
11
33
Competent Persons Statement - The information in this table that relates to Mineral Resources is based on information compiled by
Messrs David O’Farrell and Andrew Pumphrey. Both are Members of the Australasian Institute of Mining and Metallurgy, Mr O’Farrell
and Mr Pumphrey are full time employees of Horizon Minerals Ltd. The information was prepared under the JORC Code 2012. Messrs
O’Farrell and Pumphrey have sufficient experience that is relevant to the style of mineralisation, type of deposit under consideration and
to the activity that they are undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for
Reporting of Exploration, Results, Mineral Resource and Ore Reserves’. Messrs O’Farrell and Pumphrey consent to the inclusion in this
report of the matters based on their information in the form and context in which they appear.
FORWARD LOOKING AND CAUTIONARY STATEMENTS
Some statements in this report regarding estimates or future events are forward looking statements. They include
indications of, and guidance on, future earnings, cash flow, costs and financial performance. Forward looking statements
include, but are not limited to, statements preceded by words such as “planned”, “expected”, “projected”, “estimated”,
“may”, “scheduled”, “intends”, “anticipates”, “believes”, “potential”, “could”, “nominal”, “conceptual” and similar
expressions. Forward looking statements, opinions and estimates included in this announcement are based on
assumptions and contingencies which are subject to change without notice, as are statements about market and industry
trends, which are based on interpretations of current market conditions. Forward looking statements are provided as a
general guide only and should not be relied on as a guarantee of future performance. Forward looking statements may
be affected by a range of variables that could cause actual results to differ from estimated results, and may cause the
Company’s actual performance and financial results in future periods to materially differ from any projections of future
performance or results expressed or implied by such forward looking statements. These risks and uncertainties include
but are not limited to liabilities inherent in mine development and production, geological, mining and processing technical
problems, the inability to obtain any additional mine licenses, permits and other regulatory approvals required in
connection with mining and third party processing operations, competition for among other things, capital, acquisition of
reserves, undeveloped lands and skilled personnel, incorrect assessments of the value of acquisitions, changes in
commodity prices and exchange rate, currency and interest fluctuations, various events which could disrupt operations
and/or the transportation of mineral products, including labour stoppages and severe weather conditions, the demand
for and availability of transportation services, the ability to secure adequate financing and management’s ability to
anticipate and manage the foregoing factors and risks. There can be no assurance that forward looking statements will
prove to be correct.
Statements regarding plans with respect to the Company’s mineral properties may contain forward looking statements
in relation to future matters that can only be made where the Company has a reasonable basis for making those
statements.
This announcement has been prepared in compliance with the JORC Code (2012) and the current ASX Listing Rules.
The Company believes that it has a reasonable basis for making the forward looking statements in the announcement,
including with respect to any production targets and financial estimates, based on the information contained in this and
previous ASX announcements.
CORPORATE GOVERNANCE - RESERVES AND RESOURCES CALCULATIONS
Due to the nature, stage and size of the Company’s existing operations, Horizon is of the opinion there would be no
efficiencies gained by establishing a separate Mineral Reserves and Resources committee responsible for reviewing and
monitoring the Company’s processes for calculating Mineral Reserves and Resources and for ensuring that the
appropriate internal controls are applied to such calculations. However, the Company ensures that all Mineral Reserve
and Resource calculations are prepared by competent, appropriately experienced geologists and are reviewed and
verified independently by a qualified person.
Project
BINDULI
Tenement Schedule as at 30 June 2020
Tenement
Registered Holders
Equity
Notes
E26/209
L26/261
M26/346
M26/499
M26/549
M26/621
P26/3888
P26/4014
P26/4056
P26/4256
P26/4316
P26/4317
P26/4319
P26/4320
P26/4321
P26/4322
P26/4323
P26/4324
P26/4325
P26/4326
P26/4327
P26/4328
P26/4329
P26/4330
P26/4332
P26/4333
P26/4334
P26/4335
P26/4336
P26/4337
P26/4338
P26/4339
P26/4340
P26/4341
P26/4342
P26/4343
P26/4344
P26/4345
P26/4350
MLA26/854
MLA26/855
PLA26/4229
PLA26/4230
PLA26/4231
PLA26/4318
PLA26/4331
BMG
IRC
BMG
IRC
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Project
Tenement
Registered Holders
Equity
Notes
Tenement Schedule as at 30 June 2020 (continued)
BLACK FLAG
P16/2820
P16/2821
P24/5143
P24/5144
P24/5145
P24/5146
P24/5147
P24/5148
P24/5149
P24/5150
P24/5151
P24/5152
P24/5153
P24/5154
P24/5155
P24/5156
P24/5157
P24/5158
P24/5159
P24/5160
ELA26/220
PLA24/5415
BURBANKS
M15/731
CHADWIN
P16/3121
P16/3156
P16/3157
COOLGARDIE
P15/6381
P15/6382
COOLGARDIE
L15/356
NORTH
GOLDEN
RIDGE
M15/26
M15/518
M15/637
M15/1272
M15/1361
M15/1833
M15/1834
P15/5910
E25/543
M26/41
M26/433
M26/534
KANOWNA
P26/4064
BELLE
P26/4065
P26/4156
P27/2379
P27/2380
P27/2381
P27/2382
PLA26/4535
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Tenement Schedule as at 30 June 2020 (continued)
Project
Tenement
Registered Holders
Equity
Notes
LAKEWOOD
PLA26/4360
PLA26/4361
PLA26/4362
PLA26/4363
PLA26/4364
PLA26/4365
PLA26/4366
PLA26/4367
PLA26/4368
PLA26/4369
PLA26/4370
NANADIE
E51/1040
WELL
MLA51/887
PENFOLDS
P26/4127
P26/4129
P26/4132
ROSEHILL
M15/652
M15/1204
P15/6380
WHITE FLAG
E26/168
M26/616
P26/3576
P26/3577
P26/3922
P26/3923
P26/3988
P26/3989
P26/3990
P26/4078
P26/4079
P26/4080
P26/4081
WINDANYA
M24/919
M24/959
P24/4702
P24/4703
P24/4817
P24/4897
P24/5046
P24/5047
P24/5048
P24/5049
P24/5050
P24/5051
P24/5052
P24/5053
P24/5054
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
HRZ
HRZ
BMG
BMG
BMG
BMG
BMG
BMG
BMG
IRC
IRC
IRC
BMG
BMG
IRC
IRC
IRC
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
1
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Tenement Schedule as at 30 June 2020 (continued)
Project
Tenement
Registered Holders
Equity
Notes
WINDANYA
P24/5055
YARMANY
P24/5056
P24/5057
P24/5058
P24/5059
P24/5106
P24/5108
P24/5116
P24/5165
P24/5166
P24/5167
E16/470
E16/471
E16/492
E16/493
E16/494
E16/497
E16/499
E16/503
E16/506
E16/507
E16/510
E16/519
E16/521
E16/525
E16/526
E15/1723
P16/3212
P16/3213
ELA15/1655
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
BMG
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Tenement Schedule as at 30 June 2020 (continued)
Project
Tenement
Registered Holders
Equity
Notes
NIMBUS/BOORARA E25/511
L25/32
L25/35
L25/36
L26/240
L26/252
L26/266
L26/270
L26/274
L26/275
M25/355
M26/29
M26/161
M26/277
M26/318
M26/490
M26/598
P25/2247
P25/2261
P25/2292
P25/2322
P25/2393
P25/2394
P25/2403
P25/2404
P25/2405
P25/2450
P25/2467
P25/2468
P25/2469
P25/2470
P25/2471
P25/2472
P25/2473
P25/2474
P25/2475
P25/2526
P25/2551
P25/2552
PLA25/2643
PLA25/2644
PLA25/2645
PLA25/2646
PLA25/2647
P26/4020
P26/4035
KOTC
KOTC
KOTC
KOTC
POLY
KOTC
POLY
POLY
POLY
KOTC
KOTC
POLY
POLY
POLY
POLY
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
POLY
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Tenement Schedule as at 30 June 2020 (continued)
Project
Tenement
Registered Holders
Equity
Notes
NIMBUS/BOORARA P26/4036
P26/4053
P26/4054
P26/4055
P26/4199
P26/4200
P26/4201
P26/4202
P26/4203
P26/4204
P26/4205
P26/4206
P26/4207
P26/4208
P26/4297
P26/4298
P26/4299
P26/4300
P26/4301
P26/4302
P26/4381
P26/4382
P26/4383
P26/4384
P26/4385
P26/4386
P26/4405
P26/4431
PLA26/4432
PLA26/4478
PLA26/4479
PLA26/4505
PLA26/4509
PLA26/4510
PLA26/4511
PLA26/4512
PLA26/4513
PLA26/4514
PLA26/4515
PLA26/4516
PLA26/4517
PLA26/4518
P27/2318
P27/2139
P27/2140
POLY
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Tenement Schedule as at 30 June 2020 (continued)
Project
Tenement
Registered Holders
Equity
Notes
NIMBUS/BOORARA P27/2141
P27/2142
P27/2146
P27/2147
P27/2148
P27/2265
P27/2266
P27/2267
P27/2268
P27/2269
P27/2270
P27/2271
P27/2272
P27/2273
P27/2274
P27/2275
P27/2276
P27/2408
PLA27/2429
PLA27/2431
PLA27/2432
PLA27/2433
PLA27/2434
PLA27/2435
PLA27/2436
PLA27/2437
PLA27/2438
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
KOTC
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Joint Ventures
Richmond JV
EPM25163
EPM25164
EPM25258
EPM26425
EPM26426
M26/446
M26/833
M36/177
Royalties
Janet Ivy
Otto Bore
HRZ/RVT
HRZ/RVT
HRZ/RVT
HRZ/RVT
HRZ/RVT
NGF
NGF
PLT
HRZ 75%/RVT 25%
HRZ 75%/RVT 25%
HRZ 75%/RVT 25%
HRZ 75%/RVT 25%
HRZ 75%/RVT 25%
HRZ 0%
HRZ 0%
HRZ 0%
2
2
2
2
2
3
3
4
Abbreviations
BMG
Black Mountain Gold Ltd
PLT
Plutonic Operations Ltd (subsidiary of Barrick Asia
Pacific Ltd)
HRZ
Horizon Minerals Limited
POLY
Polymetals (WA) Pty Ltd
KOTC
Kalgoorlie Ore Treatment Company Pty Ltd
RVT
Richmond Vanadium Technology Pty Ltd (formerly AXF
Vanadium Pty Ltd)
NGF
Norton Gold Fields Ltd
Notes
(1) Royalty of $1 per tonne of ore mined and treated from M26/616 is payable to Pamela Jean Buchhorn.
(2) An earn-in JV whereby RVT can earn 25% of the project area by spending A$1M within a 1 year period and maintaining the project
in good standing – completed February 2018. RVT to solely contribute to further expenditure of $5m on the projects to earn a
further 50% over a 3 year period.
(3) Royalty of $0.50 per tonne of ore mined payable to HRZ after the first 2.76 million tonnes (prepaid).
(4) HRZ is entitled to a royalty of 3% gold recovered from the Otto Bore tenements.
Your Directors have the pleasure in presenting their report together with the financial statements of the Group (hereafter
referred to as the Group) for the financial year ended 30 June 2020 and the auditor’s report thereon.
DIRECTORS
The following persons held office as Directors of Horizon Minerals Limited during the financial year and up to the date of
this report:
•
•
•
•
Peter Bilbe
Jonathan Price
Ashok Parekh
Jeffrey Williams (resigned 30 April 2020)
Directors have been in office since the start of the financial year to the date of this report unless otherwise stated.
INFORMATION ON DIRECTORS AND OFFICERS
Peter Bilbe, B.Eng. (Mining) (Hons), MAusIMM, Chairman and Independent Non-Executive Director (Appointed
1 July 2016, Appointed Chairman 21 November 2016, resigned Chairman 1 July 2020)
Mr Bilbe is a Mining Engineer with over 40 years’ experience in the Australian and International mining industry at the
operating, corporate and business level. He has comprehensive experience in all facets of open pit and underground
mining and processing operations including exploration, feasibility studies, construction and provision of mining contract
services.
Directorships held in other listed companies in the past 3 years:
Independence Group NL (ASX: IGO) (Appointed 6 April 2009)
-
- Adriatic Metals PLC (ASX: ADT) (Appointed 16 February 2018)
Jonathan Price, Managing Director (Appointed 1 January 2016)
Mr Price has over 25 years’ experience in Australia and overseas across all aspects of the industry including exploration,
development, construction and mining operations in the gold and advanced minerals sectors. Jon graduated as a
metallurgist and holds a Masters in Mineral Economics from the Western Australian School of Mines. He then worked in
various gold and advanced mineral operations including general manager of the Paddington gold and St Ives gold
operations in the Western Australian goldfields.
More recently, Jon was the founding Managing Director of Phoenix Gold Ltd, acquired by Evolution Mining Ltd. During
his tenure, Jon oversaw the reconsolidation of underexplored tenure in the Western Australian goldfields and realised
significant exploration success.
Directorships held in other listed companies in the past 3 years:
- Kingwest Resources Limited (ASX: KWR) (Appointed 18 September 2019)
Ashok Parekh, Non-Executive Director (Appointed 14 June 2019, appointed Chairman 1 July 2020)
Mr Ashok Parekh is a chartered accountant, of over 40 years’ experience, who owns a large accounting practice in
Kalgoorlie, which he has operated for 35 years. He was awarded the Centenary Medal in 2003 by the Governor General
of Australia, and was recently awarded the Meritorious Service Award by the Institute of Chartered Accountants, the
highest award granted by the institute in Australia.
Mr Parekh has over 35 years’ experience in providing advice to mining companies and service providers to the mining
industry. He has spent many years negotiating with public listed companies and prospectors on mining deals which have
resulted in new IPOs and the commencement of new gold mining operations. He has also been involved in the
management of gold mining and milling companies in the Kalgoorlie region, and has been the Managing Director of some
of these companies. He is well known in the West Australian mining industry and has a very successful background in
the ownership of numerous businesses in the Goldfields.
Directorships held in other listed companies in the past 3 years:
- MacPhersons Resources Limited (Appointed 9 September 2009 – 13 June 2019 upon delisting)
INFORMATION ON DIRECTORS AND OFFICERS (CONTINUED)
Jeffrey Williams, Non-Executive Director (Appointed 14 June 2019, resigned 30 April 2020)
Mr Jeffrey Williams has over 40 years’ industry experience, with 16 years’ experience as a professional mining engineer
in Australia and seven years in the stockbroking industry, and is a Fellow of the Australasian Institute of Mining and
Metallurgy. His mining experience ranges from mine planning, underground management and feasibility studies through
to mine development.
Mr Williams was the Managing Director of Mineral Deposits Ltd for 15 years and departed in late 2011. He secured the
Sabodala gold and Grande Cote zircon projects in Senegal in West Africa, and commenced gold production in March
2009. Mr Williams has since been involved in other smaller mining companies on the ASX to develop exploration plans,
mostly in Australia.
Directorships held in other listed companies in the past 3 years:
- MacPhersons Resources Limited (Appointed 9 September 2009 – 13 June 2019 upon delisting)
Bianca Taveira, Company Secretary
Mrs Taveira is an experienced company administrator and manager who has acted as Company Secretary to a number
of unlisted public and ASX listed natural resource companies for over two decades. During this time Mrs Taveira has
been involved in a number of initial public offerings, reverse takeover transactions, corporate transactions and capital
raisings. Mrs Taveira has a corporate and compliance background and is experienced with administration of the
shareholder registry, the ASX Listing Rules, mining tenement management and the Department of Mines regulations.
Mrs Taveira is currently also the Company Secretary of Reward Minerals Ltd (ASX: RWD) and Yandal Resources Limited
(ASX: YRL).
CORPORATE INFORMATION
Horizon Minerals Limited is a Company limited by shares that is incorporated and domiciled in Australia.
PRINCIPAL ACTIVITIES
The principal continuing activities during the year of the Group, constituted by Horizon Minerals Limited and the entities
it controlled during the year, consisted of exploration for and mining of gold and other mineral resources.
OPERATING RESULTS
The net profit of the Group for the year ended 30 June 2020, after providing for income tax, amounted to $1,043,504
(2019: Loss $3,134,895).
REVIEW OF OPERATIONS
Exploration Activity
Please refer to the Exploration and Development Activities of the Operations Report for detailed information on the
Group’s exploration activities over the past year.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
•
In July 2019, the Company divested 100% of its interest in the Menzies and Goongarrie gold projects to Kingwest
Resources Limited (ASX: KWR). As per the ASX announcement on 9 July 2019, total consideration for the projects
were $8M.
The Company received an initial deposit of $750,000 and on settlement, a further $1M in cash and an issue of 20M
ordinary shares in Kingwest, valued at $3M.
A deferred payment of $3.25M is to be received no later than 18 months after settlement being a further $1.625M in
cash and $1.625M in ordinary shares in Kingwest at a deemed issue price being the lower of $0.15 per share and the
30 day VWAP (subject to shareholder approval and Horizon not exceeding 19.9% ownership in Kingwest).
The Company recognised a profit of $2,684,450 at June 2020 as a result of this transaction.
• During the year ended 30 June 2020, the Company received formal notification from Focus Minerals Limited
(“Focus”) under the Exclusivity Deed that Focus is unlikely to obtain the required internal, board and regulatory
approvals necessary for it to proceed with the proposed sale of the Coolgardie gold project before the expiry of the
Exclusivity Period on 17 December 2019.
Horizon did not contemplate any further extension of the Exclusivity Period and the Exclusivity Deed has been
terminated and the Exclusivity Deposit returned.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS (continued)
•
In March 2020, the Company entered into a loan agreement with Sparta AG, an unrelated party to borrow $4M to
assist with mining operations. The loan is secured over Boorara Gold project mining tenements M26/29 and
M26/318. The loan is for a period of 12 months, with an interest rate of 20% p.a.
Additionally, 24 million unlisted options were issued in April 2020 to Sparta AG. Refer to Note 15 and Note 23(b)
for further details.
•
In March 2020, the Company issued 25 million shares via a share placement plan at $0.08 to raise $2,000,000
before share issue costs.
•
In April 2020, Mr Jeffrey Williams resigned as Non-Executive Director.
MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR
(a) Subsequent to year end, 2,400,000 Class E Performance Rights lapsed.
(b) Nanadie Well Copper Project
In July 2020, the Group reached an agreement with Cyprium Metals Limited (ASX: CYM) (“Cyprium”) to divest the
Nanadie Well copper project near Meekatharra in the Murchison District of Western Australia.
Horizon took 100% control of the Nanadie Well in the December quarter of 2019 following the withdrawal of its then
joint venture partner. The divestment comprises exploration license E51/1040 and Mining License M51/887 covering
45km2. Under the Agreement, Cyprium will pay $1.5 million in cash and shares (priced on a 20 day VWAP basis) on
the following terms:
•
•
•
•
$250,000 in cash and $400,000 in Cyprium shares on completion
$350,000 in Cyprium shares 12 months from completion
$300,000 in Cyprium shares 24 months from completion
$200,000 in Cyprium shares on a decision to mine from the tenure
(c) Capital Raising
In August 2020, the Group announced a Share Placement Plan for 115 million ordinary shares at $0.14 per share to
raise $16.1 million before share issue costs.
Settlement of the Placement will occur in two tranches:
•
•
Tranche 1 comprises the issue of 57.5 million Placement Shares ($8.05 million) pursuant to Listing Rules
7.1 and 7.1A. No shareholder approval is required for the issue of shares in Tranche 1 which settled on 21
August 2020.
Tranche 2, which is subject to shareholder approval at a General Meeting to be held on 25 September 2020,
comprises the issue of a further 57.5 million Placement Shares ($8.05 million).
New shares issued under the Placement will rank equally with existing ordinary shares on issue.
Proceeds from the Placement and existing cash reserves will be used for the accelerated reserve conversion and
resource growth exploration drilling program which will commence in September 2020. Drilling will comprise reverse
circulation and diamond drilling at the core Boorara, Binduli, Rose Hill and Teal gold project areas.
(d) In July 2020, Mr Peter Bilbe stepped down as Chairman, remaining as Non-Executive Director and Mr Ashok Parekh
assumed the role of Chairman.
There are no other matters or circumstances that have arisen since 30 June 2020 that have or may significantly affect
the operations, results, or state of affairs of the Group in future financial periods.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
In the opinion of the Directors it would prejudice the interests of the Group to provide additional information, beyond that
reported in this Annual Report, relating to likely developments in the operations of the Group and the expected results of
those operations in financial years subsequent to 30 June 2020.
COVID-19 IMPACT
The full impact of the COVID-19 pandemic continues to evolve at the date of this report. The Company is therefore
uncertain as to the full impact that the pandemic will have on its financial condition, liquidity and future results of
operations during 2020 or 2021. Management continues to actively monitor the global situation and its impact on the
Company’s financial condition, liquidity, operations, suppliers, industry and workforce. Given the daily evolution of the
COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects of the
COVID-19 outbreak on its results of operations, financial condition or liquidity for the 2020/21 financial year.
The health and wellbeing of all Horizon employees remain a key focus in response to the ongoing COVID-19 pandemic.
The work practices and measures implemented to mitigate COVID-19 related risks have so far proven successful with
no known COVID-19 cases across our workforce and minimal disruption to our operations to date.
DIVIDENDS PAID OR RECOMMENDED
Since the end of the previous financial year, no amount has been paid or declared by way of dividend. The Directors do
not recommend that any dividend be paid.
MEETINGS OF DIRECTORS
The number of directors’ meetings (including meetings of committees of Directors) held and attended by each of the
Directors of the Group during the year were:
Full Meetings of Directors
Remuneration Committee
Directors
Eligible To
Participate
Number
Attended
Eligible To
Participate
Number
Attended
Peter Bilbe
Jonathan Price
Ashok Parekh
Jeff Williams
DIRECTORS INTERESTS
6
6
6
5
6
6
6
5
1
1
1
1
1
1
1
1
As at the date of this report interests of the Directors in the shares of the Company were:-
Directors
Direct Interest
Indirect Interest
Shares
Unlisted Options
Ordinary Shares
Total Holdings
Peter Bilbe
Jonathan Price
Ashok Parekh
SHARES UNDER OPTION
-
1,980,000
-
1,980,000
4,500,000
14,155,480
23,064,353
4,500,000
8,908,873
-
-
-
Unissued ordinary shares of Horizon Minerals Limited under option as at the date of this report are as follows:
Nature
Expiry Date
Unlisted Options
Unlisted Options
30 June 2022
30 June 2022
Exercise Price of
Options
12 cents
16 cents
Number under
Option
12,000,000
12,000,000
Option holders do not have any rights to participate in any issues of shares or other interests in the Company or any
other entity.
There have been no unissued shares or interests under option of any controlled entity within the Group during or since
the end of the reporting period.
No person entitled to exercise the option had or has any right by virtue of the option to participate in any share issue of
any other body corporate.
AUDITED REMUNERATION REPORT
The information provided in this remuneration report has been audited as required by section 308(3C) of the Corporations
Act 2001.
REMUNERATION GOVERNANCE
The role of the Remuneration Committee has been assumed by the full Board. The Board’s policy for determining the
nature and amount of remuneration for board members and senior Executives of the Company is as follows:
The objective of the Company’s policy is to provide remuneration that is competitive and appropriate. The Board ensures
that executive reward satisfies the following key criteria for good reward governance practices:
(i)
(ii)
(iii)
(iv)
competitiveness and reasonableness;
acceptability to shareholders;
transparency; and
capital management.
(a) Details of Remuneration
The remuneration of the key management personnel of the Group are set out in the following tables:
The key management personnel of the Consolidated Entity consisted of the following directors of Horizon Minerals
Limited:
Jonathan Price – Managing Director
• Peter Bilbe – Chairman and Independent Non-Executive Director (resigned as Chairman 1 July 2020)
•
• Ashok Parekh – Non-Executive Director (appointed Chairman 1 July 2020)
•
Jeff Williams – Non-Executive Director (resigned 30 April 2020)
And the following persons:
• Grant Haywood – Chief Operating Officer
Short Term Benefits
Long Term Benefits
Salary &
Wages
$
Directors’
Fee
$
Share
based
payments
$
Post Employment
Superannuation
$
Name
Peter Bilbe
(Chairman)
Jonathan Price
(Managing Director)
Ashok Parekh
(Non-Executive Director)
Jeff Williams
(Non-Executive Director -
resigned 30 April 2020)
Peter Hunt
(Non-Executive Director -
resigned 14 June 2019)
Other KMP
Grant Haywood
(COO)
Total
Total
Year
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
Total
$
74,471
110,229
Performance
Related
%
15.45
35.40
364,570
7.89
513,063
19.00
47,222
6,364
41,063
6,364
-
-
-
-
-
-
-
5,463
6,175
22,043
29,932
4,097
552
3,563
552
-
-
57,500
11,508
65,000
39,054
313,757
385,496
-
-
28,770
97,635
43,125
5,812
37,500
5,812
-
-
-
-
-
-
-
-
-
-
-
-
40,000
39,054
6,000
85,054
45.90
266,668
327,004
-
-
14,385
48,817
580,425
138,125
54,663
21,910
29,491
57,076
302,963
4.70
405,312
12.00
830,289
712,500
116,624
224,560
72,702
1,126,386
The Company has no formal policy regarding the provision of Directors’ remuneration. Directors’ fees in total are
determined by the shareholders in a general meeting. No cash bonuses have been issued to Directors.
(a)
Details of Remuneration (continued)
Shareholders have approved Directors’ Fees in total up to $250,000 per annum.
Directors are not under written contracts. Directors that are not on a salary may be paid consulting fees for specialist
services beyond normal duties at commercial rates calculated according to the amount of time spent on Company
business. In the year ended 30 June 2020, the directors have received share-based compensation for services as
directors of the Company. Full details are included below.
The share price of the Company has fluctuated with the markets and has also been influenced by the Company‘s
investments in other ASX listed companies. Over the past five years the directors’ fees have relatively remained static
and have not been influenced by the fluctuating share price.
(b)
Interests in the Shares of the Company
Shares
The number of shares in the Company held during the financial year by key management personnel of Horizon Minerals
Limited, including their personally related parties, is set out below:
2020
Balance at the
start of the year
Shares sold
Performance
Rights
Vested
Exercise of
Options
Balance held at
resignation
Peter Bilbe
1,980,000
-
Jonathan Price
4,818,493
(318,493)
Ashok Parekh
23,064,353
Jeffrey Williams
2,367,578
Other KMP
Grant Haywood
1,312,500
-
-
-
TOTAL
33,542,924
(318,493)
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance at the
end of the
year
1,980,000
4,500,000
23,064,353
-
-
-
(2,367,578)
-
-
1,312,500
(2,367,578)
30,856,853
2019
Balance at the
start of the year
Balance held
at appointment
Shares sold
Performance
Rights
Vested
Exercise of
Options
Balance held at
resignation
Peter Bilbe
230,000
Jonathan Price
2,368,493
-
-
(300,000)
Ashok Parekh
Jeffrey Williams
-
-
23,064,353
2,367,578
Peter Hunt
6,411,699
Other KMP
Grant Haywood
1,250,000
-
-
-
-
-
-
TOTAL
10,260,192
25,431,931
(300,000)
-
-
-
-
-
-
-
1,750,000
2,750,000
-
-
-
(6,411,699)
-
62,500
-
1,312,500
4,562,500
(6,411,699)
33,542,924
Balance at the
end of the
year
1,980,000
4,818,493
23,064,353
2,367,578
-
-
-
-
(c) Interests in the Options of the Company
Balance at the
start of the year
Balance held at
appointment
Options
exercised
during year
Balance held at
resignation
Options lapsed
during the year
Balance at
30/06/20
Bal. vested and
exercisable at
30/06/20
No.
No.
No.
No.
No.
No.
No.
2020
Peter Bilbe
Jonathan Price
Ashok Parekh
-
-
-
Jeffrey Williams
1,371,592
Other KMP
Grant Haywood
-
TOTAL
1,371,592
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,371,592)
-
(1,371,592)
-
-
-
-
-
-
-
-
-
-
-
-
2019
Balance at the
start of the year
Balance held at
appointment
Options
exercised
during year
Balance held at
resignation
Options lapsed
during the year
Balance at
30/06/19
Bal. vested and
exercisable at
30/06/19
No.
No.
No.
No.
No.
No.
No.
Peter Bilbe
1,790,000
Jonathan Price
2,750,000
Ashok Parekh
Jeffrey Williams
Peter Hunt
Other KMP
-
-
-
Grant Haywood
62,500
-
-
-
1,371,592
-
-
(1,750,000)
(2,750,000)
-
-
-
(62,500)
TOTAL
4,602,500
1,371,592
(4,562,500)
*Options are exercisable at $0.2912 on or before 9 December 2019
-
-
-
-
-
-
-
(40,000)
-
-
-
-
-
-
-
-
-
-
-
1,371,592*
1,371,592
-
-
-
-
(40,000)
1,371,592
1,371,592
(c)
Share-Based Compensation
(i)
Performance Rights Issued November 2017
In the year ended 30 June 2018, the Company provided benefits to employees (including directors) of the Company in
the form of share-based payment transactions, whereby performance rights convertible to ordinary shares were granted
at nil consideration as an incentive to improve Director and shareholder goal congruence. See Note 23 for details.
Details of performance rights over ordinary shares in the Company provided as remuneration to the Directors’ of Horizon
Minerals Limited are set out below. When vesting conditions are met, each right is convertible into one ordinary share of
Horizon Minerals Limited.
Year ended 30 June 2020
Balance at beginning of year
unvested
Vested
Lapsed/
cancelled
Balance at end of year unvested
Directors
Peter Bilbe
No.
800,000
Jonathan Price
2,000,000
Other KMP
Grant Haywood
1,000,000
TOTAL
3,800,000
Year ended 30 June 2019
Value to be
expensed*
$
Value to be
expensed*
$
No.
15,687
39,216
19,609
74,512
-
-
-
-
-
-
-
-
No.
No.
400,000
400,000
1,000,000
1,000,000
Value
expensed in
2019/20
$
Value to be
expensed*
$
11,508
28,770
4,179
10,446
500,000
500,000
14,385
5,224
1,900,000
1,900,000
54,663
19,849
Balance at beginning of year
unvested
Vested
Lapsed/
cancelled
Balance at end of year unvested
Directors
Value to be
expensed*
$
Value to be
expensed*
$
No.
No.
No.
No.
Value
expensed in
2018/19
$
Value to be
expensed*
$
Peter Bilbe
800,000
54,741
Jonathan Price
2,000,000
136,851
Peter Hunt **
800,000
54,741
Other KMP
Grant Haywood
1,000,000
68,426
TOTAL
4,600,000
314,759
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
800,000
39,054
15,687
2,000,000
97,635
39,216
800,000
39,054
15,687
1,000,000
48,817
19,609
4,600,000
224,560
90,199
* Maximum value to be expensed in future periods if all vesting conditions are met.
** Balance held at resignation date, 14 June 2019.
The performance rights were issued in classes with varying performance and vesting conditions (refer Note 23). Details
of the number of rights issued per class are as follows:
Directors
Class A
Class B
Class C
Class D
Class E
Class F
Class G
No.
No.
No.
No.
No.
No.
No.
Peter Bilbe
75,000
75,000
75,000
400,000
400,000
Jonathan Price
333,333
333,333
333,334
1,000,000
1,000,000
Peter Hunt
75,000
75,000
75,000
400,000
400,000
Lorry Hughes
150,000
150,000
150,000
500,000
500,000
-
-
-
-
Other KMP
Total
No.
1,025,000
3,000,000
1,025,000
1,450,000
-
-
-
-
Grant Haywood
150,000
150,000
150,000
500,000
500,000
150,000
150,000
1,750,000
TOTAL
783,333
783,333
783,334
2,800,000
2,800,000
150,000
150,000
8,250,000
Performance Rights
Further details on the performance and valuations attaching to the performance rights are included in Note 23a to the
Financial Statements.
The fair value of the rights was determined using a Hoadley’s Barrier 1 model. A total amount of $69,047 is included in
the Statement of Financial Performance and Statement of Changes in Equity for the year ended 30 June 2020 (2019 -
$273,377), of which $54,663 (2019 - $224,560) is attributable to KMP.
The assessed fair value at grant date of performance rights granted to the individuals is allocated equally over the period
from grant date to vesting date, and the amount is included in the remuneration tables above. Fair values at grant date
are independently determined using a Hoadley’s Barrier 1 model that takes into account the vesting condition of the
rights, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the
expected dividend yield and the risk-free interest rate for the term of the rights.
(ii)
Options
During the year ended 30 June 2020, there were no options exercised by directors.
(e)
Other Transactions with Key Management Personnel
There were no other transactions with Key Management Personnel during the year.
This is the end of the Audited Remuneration Report.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
During the financial year, the Group maintained an insurance policy which indemnifies the Directors and Officers of
Horizon Minerals Limited in respect of any liability incurred in connection with the performance of their duties as Directors
or Officers of the Group. The Group's insurers have prohibited disclosure of the amount of the premium payable and the
level of indemnification under the insurance contract.
NON-AUDIT SERVICES
The Directors are satisfied that the provision of non-audit services, during the year, by the auditor or a related practice of
the auditor is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
No non-audit services have been provided by the Company’s auditors in year ended 30 June 2020. Remuneration paid
to the Company’s auditors is detailed in Note 20 of this report.
AUDITOR’S INDEPENDENCE DECLARATION
In accordance with section 307C of the Corporations Act 2001, the Directors have obtained a Declaration of
Independence from Rothsay Auditing, the Group’s auditor, as presented on page 38 of this Annual Report.
ENVIRONMENTAL REGULATION
The Group’s exploration and mining operations are subject to environment regulation under the laws of the
Commonwealth and the States. The Company holds exploration/mining tenements in Western Australia, Northern
Territory and Queensland and thus is subject to the Mining Acts of these states, each with specific conditions relating to
environmental management. In some instances bonds are held by the Company’s bank in favour of the Minister for Mines
to be released to the Company when the Minister is satisfied that conditions imposed on tenement licences have been
met. In some jurisdictions Cash Bonds must be lodged with the relevant Department until conditions are fulfilled. Bonds
currently in place in respect of the Company’s tenement holdings are tabulated below.
Tenement Number
Tenement Name
MLs150, 151
White Range
Bond Held $
257,927*
*Pursuant to the White Range Mining Tenement Sale Agreement dated 18 January 2013 the Purchaser Red Dingo
Corporation Pty Ltd is required to replace the Security Bond allowing refund of the current $257,927 to Horizon Minerals
Limited.
The Directors advise that during the year ended 30 June 2020, no claim has been made by any competent authority that
any environmental issues, no condition of license or notice of intent has been breached, and no claim has been made
for increase of bond.
The Directors have considered compliance with the National Greenhouse and Energy Reporting Act 2007 which requires
entities to report annual greenhouse gas emissions and energy use. For the measurement period 1 July 2019 to 30 June
2020 the directors have assessed that there are no current reporting requirements, but may be required to do so in the
future.
PROCEEDINGS ON BEHALF OF COMPANY
No person has applied for leave of Court to bring proceedings on behalf of the Group or intervene in any proceedings to
which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those
proceedings.
The Group was not a party to any such proceedings during the year.
This report is made in accordance with a resolution of directors, and signed for on behalf of the board by:
JON PRICE
Managing Director
Perth, WA
30 September 2020
The Directors of the Company declare that, in the opinion of the Directors:
1.
The financial statements, comprising the consolidated statement of comprehensive income, consolidated
statement of financial position, consolidated statement of changes in equity, consolidated statement of cash flows
and accompanying notes, set out on pages 40 to 71 are in accordance with the Corporations Act 2001 including:
(a)
(b)
complying with Accounting Standards and the Corporations Regulations 2001 and other mandatory
professional reporting requirements;
giving a true and fair view of the financial position as at 30 June 2020 and of the performance for the year
ended on that date of the Group; and
The Company has included in the notes to the financial statements an explicit and unreserved Statement of
Compliance with International Financial Reporting Standards.
The Directors have been given the declaration by the Managing Director required by Section 295A.
In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts
as and when they become due and payable.
2.
3.
4.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the
Directors by:
JON PRICE
Managing Director
Perth, WA
30 September 2020
Continuing Operations
Gold royalty
Interest income
Other income
Total revenue from Continuing Operations
Cost of sales
Exploration and evaluation expenditure
Depreciation expenses
Net change in fair value of financial assets at fair value through profit or
loss
Employee benefits expense
Share based payments
Building and occupancy costs
Loss on sale of property, plant & equipment
Consultancy and professional fees
Impairment loss on tenements
Scheme of arrangement transaction costs
Interest expenses and finance charges
Impairment of receivables
Other expenses
Note
2020
$
2019
$
2
3
4
9
-
241,406
58,382
58,557
3,056,443
2,758,203
3,114,825
3,058,166
-
-
(1,719,380)
(46,816)
(128,803)
(26,262)
660,881
(622,146)
(543,708)
(471,051)
23
(650,924)
(273,377)
4 & 13
(113,449)
(86,303)
-
(983)
(450,380)
(400,956)
-
-
(194,099)
(1,734,427)
(245,479)
(244,561)
-
-
(354,898)
(617,261)
12
4
15
8(i)
Profit/(Loss) from continuing operations before income tax
1,043,504
(3,134,895)
Income tax (expense)/benefit
Profit/(Loss) for the year
Profit/(Loss) for the year and total comprehensive income
attributable to owners of Horizon Minerals Limited
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
6
-
-
1,043,504
(3,134,895)
1,043,504
(3,134,895)
2020
2019
19
19
0.24 cents
(1.29) cents
0.24 cents
(1.29) cents
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction
with the accompanying notes.
Current assets
Cash and cash equivalents
Trade and other receivables
Mining production expenditure
Total current assets
Non-current assets
Financial assets at fair value through profit or loss
Other assets
Property, plant and equipment
Note
2020
$
2019
$
7
8
5,895,535
4,951,288
3,729,020
557,218
12c
2,504,762
-
12,129,317
5,508,506
9
10
11
4,266,342
605,461
257,927
257,927
2,577,398
2,694,350
Exploration, evaluation and development expenditure
12a/b
35,755,748
37,210,890
Right of use assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Lease liability
Total current liabilities
Non-current liabilities
Lease liability
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Accumulated losses
Total equity
13
162,544
-
43,019,959
40,768,628
55,149,276
46,277,134
14
15
13
13
16
3,387,031
990,214
4,245,479
49,526
-
-
7,682,036
990,214
120,235
-
930,035
2,257,424
1,050,270
2,257,424
8,732,306
3,247,638
46,416,970
43,029,496
17a
18a
18b
51,439,580
49,746,534
1,817,330
1,166,406
(6,839,940)
(7,883,444)
46,416,970
43,029,496
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
Group
Contributed
Equity
Asset
Revaluation
Reserve
Share based
payment
Reserve
Accumulated
Losses
Total Equity
$
$
$
$
$
Balance at 1 July 2018
27,523,594
144,976
748,053
(4,748,549) 23,668,074
Shares issued during the year
22,261,670
Performance rights issued during the year
Shares issue costs
Options issued during the year
Total comprehensive profit/(loss) for the year
-
(38,730)
-
-
-
-
-
-
-
-
273,377
-
-
-
-
-
-
-
22,261,670
273,377
(38,730)
-
(3,134,895)
(3,134,895)
Balance at 30 June 2019
49,746,534
144,976
1,021,430
(7,883,444) 43,029,496
Balance at 1 July 2019
49,746,534
144,976
1,021,430
(7,883,444) 43,029,496
Shares issued during the year
Performance rights issued during the year
Shares issue costs
Options issued during the year
Total comprehensive profit/(loss) for the year
2,000,000
-
(306,954)
-
-
-
-
-
-
-
-
69,047
-
581,877
-
-
-
-
2,000,000
69,047
(306,954)
581,877
-
1,043,504
1,043,504
Balance at 30 June 2020
51,439,580
144,976
1,672,354
(6,839,940) 46,416,970
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Cash flows from operating activities
ATO cash flow boost
Receipts from customers
Payments to suppliers and employees
Interest received
Note
2020
$
2019
$
82,350
-
560,724
699,036
(2,786,814)
(5,504,354)
59,677
57,463
Net cash inflow/(outflow) from operating activities
22a
(2,084,063)
(4,747,855)
Cash flows from investing activities
Payments for property, plant and equipment
Payments for purchase of tenements
Proceeds from sale of tenements
(11,851)
(10,451)
(10,000)
-
1,750,000
2,500,000
Payments for exploration, evaluation and mine development expenditure
(4,066,876)
(4,504,280)
Payments for mine production costs
Cash gained on merger with MacPhersons Resources Ltd
Payments for purchase of investments
(288,896)
-
-
-
592,832
(214,533)
Net cash inflow/(outflow) from investing activities
(2,627,623)
(1,636,432)
Cash flows from financing activities
Proceeds from borrowings
Proceeds from issues of shares
Proceeds from options exercised
Share issue costs
Payments for lease liability
Net cash (outflow)/inflow from financing activities
Net increase/(decrease) in cash and cash equivalents
4,000,000
2,000,000
-
-
-
1,077,128
(306,954)
(38,729)
(37,113)
-
5,655,933
1,038,399
944,247
(5,345,888)
Cash and cash equivalents at the beginning of the financial year
4,951,288
10,297,176
Cash and cash equivalents at the end of the financial year
7
5,895,535
4,951,288
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reporting Entity
This financial report of Horizon Minerals Limited (‘the Company’) for the year ended 30 June 2020 comprises the
Company and its subsidiaries (collectively referred to as ‘the Consolidated Entity or the Group’). Horizon Minerals
Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the
Australian Securities Exchange. The financial report was authorised for issue in accordance with a resolution of
Directors dated 30 September 2020.
The following is a summary of the material accounting policies adopted by the Group in the preparation of the
financial report.
1a
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting
Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Australian
Accounting Interpretations and the Corporations Act 2001. The functional and presentation currency of
Horizon Minerals Limited is in Australian Dollars.
Compliance with IFRSs
The financial statements of Horizon Minerals Limited also comply with International Financial Reporting
Standards (IFRSs) as issued by the International Accounting Standards Board (IASB).
New Accounting Standards and Interpretations
In the year ended 30 June 2020, the Company has reviewed and adopted all of the new and revised
Standards and Interpretations issued by the AASB that are relevant to its operations and effective for
annual reporting periods beginning on or after 1 July 2019.
New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are
not yet mandatory, have not been early adopted by the company for the annual reporting period ended 30
June 2020.
The Company has also reviewed all new Standards and Interpretations that have been issued but are not
yet effective for the year ended 30 June 2020. As a result of this review the Directors have determined that
there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its
business and, therefore, no change is necessary to Company accounting policies.
Historical Cost Convention
These financial statements have been prepared under the historical cost convention, as modified by the
revaluation of available-for-sale financial assets.
Critical Accounting Estimates
The preparation of financial statements requires the use of certain critical accounting estimates. It also
requires management to exercise its judgement in the process of applying the Group’s accounting policies.
The areas involving a higher degree of judgement or complexity, or areas where assumptions and
estimates are significant to the financial statements are disclosed in Note 30.
1b
Principles of consolidation
(i)
Subsidiaries
The consolidated financial statements comprise the financial statements of Horizon Minerals
Limited and its controlled entities, Black Mountain Gold Ltd and MacPhersons Resources Limited.
MacPhersons Resources Limited was acquired on 14 June 2019 pursuant to a Scheme of
Arrangement (refer to Note 24) including its subsidiaries (refer Note 27). As at 30 June 2020,
Horizon Minerals Limited and its subsidiaries together are referred to in this financial report as the
Consolidated Entity or the Group.
Control exists where the Company has the capacity to dominate the decision-making in relation to
the financial and operating policies of another entity so that the other entity operates with the
Company to achieve the objectives of the Company. All inter-company balances and transactions
between entities in the Group, including any unrealised profits and losses have been eliminated on
consolidation. Non-controlling interests in the results and equity of the consolidated entities are
shown separately in the consolidated statement of comprehensive income and consolidated
statement of financial position respectively.
Where control of an entity is obtained during a financial year, its results are included in the
consolidated statement of comprehensive income from the date on which control commences. They
are de-consolidated from the date that control ceases.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1b
Principles of consolidation (continued)
(ii)
Joint ventures
Joint ventures entered into are not separate legal entities but rather are contractual arrangements
between the participants for the sharing of costs and output and do not in themselves generate
revenue and profit. Details of the joint ventures are set out in Note 32.
1c
Income tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income
based on the national income tax rate for each jurisdiction adjusted by changes in deferred tax assets and
liabilities attributable to temporary differences between the tax bases of assets and liabilities and their
carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to
apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted
or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts
of deductible and taxable temporary differences to measure the deferred tax asset or liability. An exception
is made for certain temporary differences arising from the initial recognition of an asset or a liability. No
deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a
transaction, other than a business combination, that at the time of the transaction did not affect either
accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is
probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying
amount and tax bases of investments in controlled entities where the parent is able to control the timing of
the reversal of the temporary differences and it is probable that the differences will not reverse in the
foreseeable future.
Current and deferred tax balances attributable to amounts recognised directly in other comprehensive
income/equity are also recognised directly in other comprehensive income/equity.
The charge for current income tax expense is based on the profit for the year adjusted for any non-
assessable or disallowed items. It is calculated using the tax rates that have been enacted or are
substantially enacted by the reporting date.
The amount of benefits brought to account or which may be realised in the future is based on the
assumption that no adverse change will occur in income taxation legislation and the anticipation that the
economic entity will derive sufficient future assessable income to enable the benefit to be realised and
comply with the conditions of deductibility imposed by the law.
The Group is consolidated for income tax purposes effective 1 July 2016.
1d
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as
revenue are net of returns, trade allowances and amounts collected on behalf of third parties. Revenue is
recognised for major business activities as follows:
(i)
Sale of gold
Revenue from the sale of goods is measured at the fair value of the consideration received or
receivable. Revenue is recognised when the significant risk and rewards of ownership have been
transferred to the buyer, recovery of the consideration is probable, the associated costs and
possible return of goods can be estimated reliably and the amount of revenue can be measured
reliably.
(ii)
Interest income
Interest revenue is recognised on a proportional basis taking into account the interest rates
applicable to the financial assets.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1d
Revenue recognition (continued)
(iii) Other services
Other debtors are recognised at the amount receivable and are due for settlement within 30 days
from the end of the month in which services were provided.
1e
Mineral prospects and exploration expenditure thereon
The Group’s policy with respect to exploration expenditure is to write off all costs unless the directors and
management are of the view that there is a reasonable prospect that the costs may be recovered in future
income years. Costs that may reasonably be expected to be recovered are capitalised to the statement of
financial position as a non-current asset and accumulated separately for each area of interest. Such
expenditure comprises net direct cash and where applicable, an apportionment of related overhead
expenditure.
Each area of interest is limited to a size related to a known or probably mineral resource capable of
supporting a mining operation. Expenditure is not carried forward in respect of any area of interest unless
the Group’s right to tenure to that area of interest is current.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to
carry forward costs in relation to that area of interest. At 30 June 2020, the Directors considered that the
carrying value of the mineral tenement interests of the Group was as shown in the accounts and did not
need adjusting.
Exploration and evaluation assets are transferred to Development Phase assets once technical feasibility
and commercial viability of an area of interest is demonstrable. Exploration and evaluation assets are
tested for impairment, and any impairment loss is recognised, prior to being reclassified.
1f
Mine properties and mining assets
Mine properties represents the acquisition cost and/or accumulated exploration, evaluation and
development expenditure in respect of areas of interest in which mining has commenced.
Mine development costs are deferred until commercial production commences. When commercial
production is achieved mine development is transferred to mine properties, at which time it is amortised
on a unit of production basis based on ounces mined over the total estimated resources related to this
area of interest.
Significant factors considered in determining the technical feasibility and commercial viability of the project
are the completion of a feasibility study, the existence of sufficient resources to proceed with development
and approval by the board of Directors to proceed with development of the project.
Deferred stripping costs
Stripping is the process of removing overburden and waste materials from surface mining operations to
access the ore. Stripping costs are capitalised during the development of a mine and are subsequently
amortised over the life of mine on a units of production basis, where the unit of account is ounces of gold
sold.
1g
Non-derivative financial assets existing on or acquired after 1 July 2009
The classification and measurement model for financial assets existing on or acquired after 1 July 2009,
the date the Group adopted AASB 9, is outlined below.
Financial assets at amortised cost and the effective interest rate method
A financial asset is measured at amortised cost if the following conditions are met:
•
•
•
the objective of the Group’s business model is to hold the asset to collect contractual cash flows;
the contractual cash flows give rise, on specified dates, to cash flows that are solely payments of
principal and interest on the principal outstanding; and
the group does not irrevocably elect at initial recognition to measure the instrument at fair value through
profit or loss to minimise an accounting mismatch.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1g
Non-derivative financial assets existing on or acquired after 1 July 2009 (continued)
Amortised cost instruments are recognised initially at fair value plus any directly attributable transaction
costs. Subsequent to initial recognition the carrying amount of amortised cost instruments is determined
using the effective interest method, less any impairment losses.
Financial assets at fair value through profit or loss
Financial assets other than equity instruments that do not meet the above amortised cost criteria are
measured at fair value through profit or loss. This includes financial assets that are held for trading and
investments that the Group manages based on their fair value in accordance with the Group’s documented
risk management and/or investment strategy.
Equity instruments are measured at fair value through profit or loss unless the Group irrevocably elects at
initial recognition to present the changes in fair value in other comprehensive income as described below.
Upon initial recognition, financial assets measured at fair value through profit or loss are recognised at fair
value and any transaction costs are recognised in profit or loss when incurred. Subsequent to initial
recognition, financial assets at fair value through profit or loss are measured at fair value, and changes
therein are recognised in profit or loss.
1h
Impairment of assets
Mining tenements assets and other intangible assets that have an indefinite useful life are not subject to
amortisation and are tested annually for impairment, or more frequently if events or changes in
circumstances indicate that they might be impaired. Other assets are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount may not be recoverable. An
impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable
amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are
separately identifiable cash inflows which are largely independent of the cash flows from other assets or
groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered impairment
are reviewed for possible reversal of the impairment at each reporting date.
1i
Plant and equipment
Plant and equipment is stated at historical cost less depreciation and impairment. Historical cost includes
expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow to the
Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged
to profit and loss during the financial period in which they are incurred.
Depreciation is calculated on a diminishing value basis to write off the net cost of each item of plant and
equipment over its expected useful life to the Group. The expected useful lives are as follows:
Plant and equipment 5 - 10 years.
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting
date. An asset's carrying amount is written down immediately to its recoverable amount if the asset's
carrying amount is greater than its estimated recoverable amount (Note 1h).
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are
included in the profit and loss.
1j
Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less
provision for doubtful debts. Trade receivables are due for settlement no more than 30 days from the date
of recognition.
Collectability of trade receivables is reviewed on an ongoing basis. Debts that are known to be uncollectible
are written off. An allowance account (provision for impairment of trade receivables) is established when
there is objective evidence that the Group will not be able to collect all amounts due according to the
original terms of receivables. The amount of the provision is recognised in the profit and loss.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1k
Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the
financial year and which are unpaid, together with assets ordered before the end of the financial year. The
amounts are unsecured and are usually paid within 30 days of recognition.
1l
Employee benefits
(i)
Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to
be settled within 12 months of the reporting date are recognised in other payables in respect of
employees’ services up to the reporting date and are measured at the amounts expected to be paid
when the liabilities are settled.
Annual leave has been accrued as at 30 June 2020.
(ii)
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and
measured as the present value of expected future payments to be made in respect of services
provided by employees up to the reporting date using the projected unit credit method.
Consideration is given to expected future wage and salary levels, experiences of employee
departures and periods of service. Expected future payments are discounted using market yields
at the reporting date on national government bonds with terms to maturity and currency that match,
as closely as possible, the estimated future cash outflows.
Long service leave has been accrued as at 30 June 2020.
(iii)
Share-based payments
Share-based compensation benefits are provided to directors through the granting of options and
performance rights.
The fair value of options and performance rights granted by the Group are recognised as an
employee benefits expense with a corresponding increase in equity. The total amount to be
expensed is determined by reference to the fair value of the options and performance rights
granted, which includes any market performance conditions but excludes the impact of any service
and non-market performance vesting conditions and the impact of any non-vesting conditions.
Non-market vesting conditions are included in assumptions about the number of options and
performance rights that are expected to vest. The total expense is recognised over the vesting
period, which is the period over which all of the specified vesting conditions are to be satisfied. At
the end of each period, the entity revises its estimates of the number of options that are expected
to vest based on the non-marketing vesting conditions. It recognises the impact of the revision to
original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
1m Cash and cash equivalents
For statement of cashflows presentation purposes, cash and cash equivalents includes cash on hand,
deposits held at call with financial institutions, other short-term, highly liquid instruments with original
maturities of three months or less that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within
borrowings in current liabilities on the statement of financial position.
1n
Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are
subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs)
and the redemption amount is recognised in the profit and loss over the period of the borrowings using the
effective interest method. Fees paid on the establishment of loan facilities, which are not incremental costs
relating to the actual draw-down of the facility, are recognised as prepayments and amortised on a straight-
line basis over the term of the facility.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer
settlement of the liability for at least 12 months after the reporting date.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1o
Leases
AASB 16 replaces AASB 117 Leases. AASB 16 removes the classification of leases as either operating
leases or finance leases-for the lessee – effectively treating all leases as finance leases. AASB 16 is
applicable to annual reporting periods beginning on or after 1 July 2019.
Impact on operating leases
AASB 16 will change how the Company accounts for leases previously classified as operating leases under
AASB 117, which were off-balance sheet. On initial application of AASB 16, for all leases (except as noted
below), the Company will:
• Recognise right-of-use assets and lease liabilities in the consolidated statement of financial position,
initially measured at the present value of the future lease payments.
• Recognise depreciation of right-of-use assets and interest on lease liabilities in the consolidated
statement of profit or loss.
• Separate the total amount of cash paid into a principal portion (presented within financing activities)
and interest (presented within operating activities) in the consolidated cash flow statement.
Lease incentives (e.g. rent-free period) will be recognised as part of the measurement of the right- of-use
assets and lease liabilities whereas under AASB 117 they resulted in the recognition of a lease liability
incentive, amortised as a reduction of rental expenses on a straight-line basis.
Under AASB 16, right-of-use assets will be tested for impairment in accordance with AASB 136 Impairment
of Assets. This will replace the previous requirement to recognise a provision for onerous lease contracts.
For short-term leases (lease term of 12 months or less) and leases of low-value assets (such as personal
computers and office furniture), the Company will opt to recognise a lease expense on a straight-line basis
as permitted by AASB 16.
The Company has applied AASB 16 retrospectively with the effect of initially applying this standard
recognised at the date of initial application, being 1 July 2019.
There is no material impact to profit or loss or net assets on the adoption of this new standard in the current
or comparative periods, refer to Note 13 for further detail.
1p
Fair value estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and
measurement or for disclosure purposes.
The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and
trading and available-for-sale securities) is based on quoted market prices at the reporting date. The
quoted market price used for financial assets held by the Company is the current bid price: the appropriate
quoted market price for financial liabilities is the current ask price.
The nominal value less estimated credit adjustments of trade receivables and payables are assumed to
approximate their fair values.
1q
Goods and services tax
Revenues, expenses and assets are recognised net of the amount of associated goods and services tax
(GST), unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised
as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net
amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or
payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or
financing activities which are recoverable from, or payable to, the taxation authority, are presented as
operating cash flows.
1r
Contributed equity
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a
deduction from the proceeds. Incremental costs directly attributable to the issue of new shares or options
for the acquisition of a business are not included in the cost of acquisition as part of the purchase
consideration.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1r
Contributed equity (continued)
If the entity reacquires its own equity instruments, e.g. as the result of a share buy-back, those instruments
are deducted from equity and the associated shares are cancelled. No gain or loss is recognised in the
profit or loss and the consideration paid including any directly attributable incremental costs (net of income
taxes) is recognised directly in equity.
1s
Provisions
Provisions for legal claims recognised when the Group has a present legal obligation as a result of past
events, it is probable that an outflow of resources will be required to settle the obligation, and the amount
has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement
is determined by considering the class of obligations as a whole. A provision is recognised even if the
likelihood of an outflow with respect to any one item included in the same class of obligations may be
small.
Provisions are measured at the present value of management's best estimate of the expenditure required
to settle the present obligation at the reporting date. The discount rate used to determine the present value
reflects current market assessments of the time value of money and the risks specific to the liability.
1t
Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker has been identified as the steering
committee that makes strategic decisions.
1u
Borrowing costs
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of
time that is required to complete and prepare the assets for its intended use or sale. Other borrowing costs
are expensed.
1v
Earnings per share
(i)
(ii)
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the
Company by the weighted average number of ordinary shares outstanding during the financial year,
adjusted for bonus elements in ordinary shares issued during the year.
Diluted earnings per share
Diluted earnings per share adjusted the figures used in the determination of basic earnings per
share to take into account the after income tax effect of interest and other financing costs associated
with dilutive potential ordinary shares and the weighted average number of shares assumed to have
been issued for no consideration in relation to dilutive potential ordinary shares.
1w
Rehabilitation costs
The Group’s mining, extraction and processing activities give rise to obligations for site rehabilitation.
Rehabilitation obligations can include facility decommissioning and dismantling; removal or treatment of
waste materials; land rehabilitation; and site restoration. The extent of work required and the associated
costs are estimated based on feasibility estimates using current restoration standards and techniques.
Provisions for the cost of each rehabilitation program are recognised at the time that environmental
disturbance occurs.
Rehabilitation provisions are initially measured at the expected value of future cash flows required to
rehabilitate the relevant site.
At each reporting date the rehabilitation liability is re-measured to account for any new disturbance,
updated cost estimates, changes to the estimated lives of operations and new regulatory requirements.
1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1x
Business combinations
The acquisition method of accounting is used to account for all business combinations, including business
combinations involving entities or business under common control, regardless of whether equity
instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary
comprises the fair value of the assets transferred, the liabilities incurred, and the equity interests issued by
the Group. The consideration transferred also includes the fair value of any contingent consideration
arrangement and the fair value of any pre−existing equity interest in the subsidiary. Acquisition−related
costs are expensed as incurred. Identifiable assets acquired, and liabilities and contingent liabilities
assumed in a business combination are, with limited exceptions, measured initially at their fair values at
the acquisition date. The excess of the consideration transferred, the amount of any non−controlling
interest in the acquiree and the acquisition−date fair value of any previous equity interest in the acquiree
over the fair value of the Group’s share of the net identifiable assets acquired is recorded as goodwill. If
those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired and the
measurement of all amounts has been reviewed, the difference is recognised directly in profit or loss as a
bargain purchase.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which
the combination occurs, the Group reports provisional amounts for the items for which the accounting is
incomplete. These provisional amounts are adjusted during the measurement period (see above), or
additional assets or liabilities recognised, to reflect new information obtained about facts and
circumstances that existed as of the acquisition date that, if known, would have affected the amounts
recognised as of that date.
2 INTEREST INCOME
3
OTHER INCOME
ATO Cash Flow Boost
Profit on sale of tenement interest
Recovery of administration costs
Other income
4
EXPENSES
Profit/(loss) before income tax includes the following specific expenses:
Cost of sales
Mining and processing costs*
Cost of sales
Building and occupancy costs
2020
$
2019
$
58,382
58,557
186,776
-
2,684,450
2,500,000
122,658
120,526
62,559
137,677
3,056,443
2,758,203
-
-
1,719,380
1,719,380
Rental expense - right of use asset
26,645
70,495
Rental abatement – COVID-19 relief – right of use asset
Interest expense – right of use asset (refer Note 13)
Amortisation – right of use asset (refer Note 13)
Other
Building and occupancy costs
(12,382)
12,413
44,330
42,443
113,449
-
-
-
15,808
86,303
Scheme of Arrangement transaction costs (refer Note 24)
-
1,734,427
* Mining and processing costs for year ended 30 June 2019 includes balance of
monies paid in settlement of mining dispute as per ASX announcement dated 19
December 2018, net of amounts previously set aside. Refer to Note 28(d).
5
SEGMENT INFORMATION
Management has determined the operating segments based on the reports
reviewed by the Board that are used to make strategic decisions.
The Board considers that the reportable segments are defined by the nature
of the exploration activities. As such there are two reportable segments
being Vanadium/Molybdenum tenements and Gold tenements.
2020
Revenue
Profit/(loss) before income tax
Vanadium/
Molybdenum
$
-
-
Gold
$
2,684,450
324,241
Total
$
2,684,450
324,241
Total segment assets
756,367
44,231,032
44,987,399
2019
Revenue
Profit/(loss) before income tax
Vanadium/
Molybdenum
$
Gold
$
Total
$
-
-
241,406
241,406
(2,571,306)
(2,571,306)
Total segment assets
756,367
44,915,306
45,671,673
5a
Segment revenue
Segment revenue reconciles to revenue from continuing operations as follows:
Segment revenue
Interest revenue
Other revenue
Revenue from continuing operations
2020
$
2019
$
2,684,450
241,406
58,382
58,557
371,993
2,758,203
3,114,825
3,058,166
5b
Segment profit/(loss)
Segment profit/(loss) reconciles to total comprehensive income as follows:
Segment profit/(loss) before income tax
Interest revenue
324,241
(2,571,306)
58,382
58,557
Net change in value of financial assets at fair value through profit & loss
660,881
(622,146)
Unallocated costs net of other revenue
Profit/(Loss) after income tax
-
-
1,043,504
(3,134,895)
2020
$
2019
$
44,987,399 45,671,673
10,161,877
605,461
55,149,276 46,277,134
5
5c
SEGMENT INFORMATION (CONTINUED)
Segment assets
Segment assets reconcile to total assets as follows:
Segment assets
Unallocated assets
Total assets
5d
Segment liabilities
The Group’s liabilities are not reported to management on an individual
segment basis, but rather reported on a consolidated basis.
6
6a
INCOME TAX
The prima facie income tax expense on pre-tax accounting loss
reconciles to the income tax expense in the financial statements as
follows:
Profit/(Loss) from continuing operations before income tax expense
1,043,504
(3,134,895)
Income tax expense/(benefit) calculated at 27.5% (2019: 27.5%)
286,964
(862,096)
Capital raising cost allowable
(53,659)
(36,776)
233,305
(898,872)
Movements in unrecognised timing differences
400,848
308,278
Expenses that are not deductible in determining taxable profit
268,734
325,532
Movement in share revaluations
Tax losses recouped
Unused tax losses not recognised as a deferred tax asset
Income tax benefit reported in the Statement of Profit or Loss and Other
Comprehensive Income
(181,742)
171,090
(721,145)
-
-
-
93,972
-
6b
Unrecognised deferred tax balances:
The following deferred tax assets (2020: 27.5%, 2019: 27.5%) have not been
brought to Account:
Unrecognised deferred tax asset – tax losses
Unrecognised deferred tax asset – capital losses
3,477,045
3,073,250
15,563
15,563
Unrecognised deferred tax liability – capitalised exploration expenses
(4,369,860)
(3,592,398)
Unrecognised deferred tax asset/(liability) – share investments
52,956
234,698
Unrecognised deferred tax asset – other temporary differences
78,161
88,246
Net deferred tax assets/(liability) not brought to account
(746,135)
(180,641)
2020
$
2019
$
6
6c
INCOME TAX (CONTINUED)
The taxation benefits of tax losses and timing not brought to account will only
be obtained if:
assessable income is derived of a nature and of amount sufficient to
enable the benefit from the deductions to be realised;
conditions for deductibility imposed by the law are complied with; and
no changes in tax legislation adversely affect the realisation of the benefit
from the deductions.
6d
In June 2019, Horizon acquired 100% of the issued capital of MacPhersons
Resources Ltd and its subsidiaries – Refer Note 24 for details.
As at that date, it is estimated that MacPhersons Resources Ltd and its
subsidiaries had approx. $17M of unrecognised tax losses that have not been
brought to account as an asset.
The group is currently assessing these losses to determine the extent to which
these losses are available to be recouped from future assessable income.
7
CASH AND CASH EQUIVALENTS
Cash at bank and on hand
5,895,535
4,951,288
Reconciliation to cash at the end of the year
The above figures are reconciled to cash at the end of the financial year as
shown in the cash flow statement as follows:
Balances as above
Balances per statement of cash flows
8
TRADE AND OTHER RECEIVABLES
Trade receivables (i)
Other receivables – ATO receivables
5,895,535
4,951,288
5,895,535
4,951,288
48,183
423,690
376,110
76,740
Other receivables – sale of tenement – deferred payment (ii)
3,250,000
-
Prepayment and other receivables
Accrued interest
Term deposit – bonds & credit card security deposit
37,602
38,367
25
1,321
17,100
17,100
3,729,020
557,218
(i) During the year ended 30 June 2020, $244,561 of receivables was determined unrecoverable and impaired.
(ii) During the year, the Company divested 100% of its interest in the Menzies and Goongarrie gold projects to Kingwest
Resources Limited (ASX: KWR). As per the ASX announcement on 9 July 2019, total consideration for the projects
were $8M.
The Company received an initial deposit of $750,000 and on settlement, a further $1M in cash and an issue of 20M
ordinary shares in Kingwest, valued at $3M.
A deferred payment of $3.25M is to be received no later than 18 months after settlement being a further $1.625M in
cash and $1.625M in ordinary shares in Kingwest at a deemed issue price being the lower of $0.15 per share and the
30 day VWAP (subject to shareholder approval and Horizon not exceeding 19.9% ownership in Kingwest).
2020
$
2019
$
4,266,342
605,461
4,266,342
605,461
8
TRADE AND OTHER RECEIVABLES (CONTINUED)
Term deposits
The deposits have maturity periods of between 3 and 12 months, but can be
readily convertible to cash at short notice, at interest rates of 1% (2019: 2.4%
and 2.5%). Refer to Note 29 regarding risk exposures. Term deposits with a
maturity over three months are included in current receivables.
Effective interest rates and credit risk
Information concerning the effective interest rate and credit risk of both current
and non-current receivables is set out below.
Interest rate risk
All receivable balances are non-interest bearing.
Credit rate risk
There is no concentration of credit risk with respect to current and non-current
receivables. Refer to Note 29 for further information on the Group’s risk
management policies. Due to short term nature, fair value approximates
carrying value.
9
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Shares in listed companies at market value
Included is $1,266,342 (2019: $605,461) of shares and options held in Reward
Minerals Ltd and $3,000,000 of shares held in Kingwest Resources Limited.
The net change in fair value on financial assets at fair value through profit or
loss for the year was a gain of $660,881 (2019 Loss: $622,146).
All financial assets at fair value through profit or loss are denominated in
Australian currency. Refer to Note 29 for further information concerning the
price and foreign currency risk.
10
OTHER ASSETS
Security deposits
257,927
257,927
257,927
257,927
The security deposits arise from monies held in trust accounts or lodged with
appropriate authorities in relation to mining tenements held. The Group has
restricted access to these funds, but they are expected to be reimbursed in the
future.
11
PROPERTY, PLANT & EQUIPMENT
Plant and equipment at cost
Accumulated depreciation and impairment
Total plant and equipment
Property at cost
Accumulated depreciation and impairment
Total property
Motor vehicles – at cost
Accumulated depreciation
Total motor vehicles
RECONCILIATIONS
11a Plant and equipment
Carrying amount at beginning of the year
Additions
Additions acquired under Scheme of Arrangement
Disposals
Depreciation
Carrying amount at end of year
11b Property
Carrying amount at beginning of the year
Additions acquired under Scheme of Arrangement
Depreciation
Carrying amount at end of year
11c Motor Vehicle
Carrying amount at beginning of year
Additions acquired under Scheme of Arrangement
Depreciation
Carrying amount at end of year
2020
$
2019
$
4,543,998
4,532,147
(2,290,967)
(2,190,256)
2,253,031
2,341,891
518,054
518,054
(227,800)
(210,989)
290,254
307,065
324,544
324,544
(290,431)
(279,150)
34,113
45,394
2,577,398
2,694,350
2,341,891
109,610
11,851
10,452
-
-
2,253,892
(9,877)
(100,711)
(22,186)
2,253,031
2,341,891
307,065
93,546
-
216,889
(16,811)
(3,370)
290,254
307,065
45,394
-
-
46,100
(11,281)
(706)
34,113
45,394
2020
$
2019
$
35,375,688
12,717,664
3,900,262
3,736,124
1,835,202
-
-
19,115,999
10,000
(5,365,404)
-
-
-
(194,099)
35,755,748
35,375,688
1,835,202
1,094,946
(1,835,202)
-
-
-
-
740,256
-
1,835,202
35,755,748
37,210,890
-
2,504,762
-
2,504,762
2,504,762
-
-
-
-
-
12
EXPLORATION, EVALUATION, DEVELOPMENT AND PRODUCTION
EXPENDITURE
During the year ended 30 June 2020, the Group incurred and capitalised the
following exploration, evaluation, development and production expenditure:
12a Exploration and evaluation phase
Carrying amount at beginning of the year
Capitalised during the year
Reclassification of mine properties
Tenements acquired under Scheme of Arrangement
Purchases of tenements
Sale of tenements
Impairment loss on tenements *
Carrying amount at end of year
12b Mine properties
Carrying amount at beginning of the year
Reclassification of mine properties**
Capitalised during the year
Amortised during the year
Carrying amount at end of year
Total exploration and mine properties
12c Mining production expenditure
Carrying amount at beginning of the year
Capitalised during the year***
Amortised during the year
Carrying amount at end of year
Total mining production
* Impairment of mining tenements
During the year ended 30 June 2020, there were no impairment losses recorded.
An impairment loss of $194,099 was recorded against the mining tenements as at
30 June 2019 to reduce the carrying value to what is anticipated to be at least the
market value of the tenements.
The ultimate recoupment of expenditure above relating to the exploration and
evaluation phase is dependent upon the successful development and commercial
exploitation, or alternatively, sale of the respective areas of interest.
** Reclassification of mine properties
The Group has reclassified prior allocated mine development expenditure as
exploration expenditure.
*** Mine production expenditure
Costs relate to Boorara Gold Project, of which mining commenced in May 2020.
These costs will be expensed in line with revenue recognised from this project.
13
RIGHT-OF-USE ASSET AND LEASE LIABILITY
Amounts recognised in the consolidated statement of financial position
Right-of-use asset
Property – head office lease
At July 2019
Amortisation
At 30 June 2020
Lease liability
At 1 July 2019
Lease payments
Interest expense
At 30 June 2020
Current lease liability
Non-current lease liability
Total lease liability
Amounts recognised in the consolidated statement of profit or loss
Amortisation of right-of-use asset
Property – office lease amortisation
2020
$
2019
$
206,874
(44,330)
162,544
206,874
(49,526)
12,413
169,761
49,526
120,235
169,761
44,330
44,330
-
-
-
-
-
-
-
-
-
-
-
-
The total cash outflow for the lease in the twelve months to 30 June 2020 was $49,526.
On 1 July 2019, the Company held one lease for the head office based in Nedlands. The lease was renewed on 22
February 2020 for a further two year period with an option to extend for another two years thereafter.
The office lease was reclassified from an operating lease as payments were made each month under the previous
AASB117, to recognising a lease liability and a ROU asset in its balance sheet under the new AASB16. Refer to Note 1o
for further details.
14
TRADE AND OTHER PAYABLES
Trade payables
Accrued expenses
Accrued employee entitlements
2020
$
2019
$
3,102,808
669,320
41,850
155,992
242,373
164,902
3,387,031
990,214
2020
$
2019
$
4,000,000
245,479
4,245,479
-
-
-
15
BORROWINGS
Loan funds borrowed
Accrued interest
During the year ended 30 June 2020, the Group obtained external financing.
The loan is secured over mining tenements M26/29 and M26/318, being the
Boorara Gold Project for a period of 12 months, carrying an interest rate of
20% p.a.
In addition to loan funds borrowed, unlisted options were issued to the
borrower as follows:
• 12,000,000, with an exercise price of $0.12 expiring 30 September 2022.
• 12,000,000, with an exercise price of $0.16 expiring 30 September 2022.
16
PROVISIONS
Rehabilitation of mine site
Stamp duty
17
CONTRIBUTED EQUITY
17a Share capital
930,035
1,057,424
-
1,200,000
930,035
2,257,424
2020
No.
2019
No.
2020
$
2019
$
At the beginning of the year
427,975,200
227,192,119 49,746,534
27,523,594
Shares issued under Scheme of Arrangement
Options conversion
Shares issued at $0.08
Capital raising costs
-
-
192,586,736
8,196,345
-
-
21,184,541
1,077,129
25,000,000
-
-
-
2,000,000
-
(306,954)
(38,730)
Total Contributed Equity
452,975,200
427,975,200 51,439,580
49,746,534
17b Terms and conditions of contributed equity
Ordinary shares
Ordinary shares have no par value. Ordinary shares have the right to receive dividends as declared and, in the
event of winding up the Company, to participate in the proceeds from the sale of all surplus assets in proportion
to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in
person or by proxy, at a meeting of the Company.
17
CONTRIBUTED EQUITY (CONTINUED)
17c Options
Unlisted
Options No.
Unlisted
Options No.
Unlisted
Options No.
Unlisted
Options No.
Unlisted
Options No.
Total
No.
Exercise Price
$0.25
$0.2912
$0.6988
$0.12
$0.16
Expiry date
31 Aug 2019
9 Dec 2019
28 Feb 2020
30 Sept 2022
30 Sept 2022
Balance at 1 July 2019
500,000
2,743,184
219,456
-
-
3,462,640
Issued during the year
-
-
-
12,000,000
12,000,000
24,000,000
Expired during the year
(500,000)
(2,743,184)
(219,456)
Exercised during the year
Balance at 30 June 2020
-
-
-
-
-
-
-
-
-
-
(3,462,640)
-
12,000,000
12,000,000
24,000,000
Listed
Options
No.
Unlisted
Options
No.
Unlisted
Options
No.
Unlisted
Options
No.
Unlisted
Options
No.
Unlisted
Options
No
Total
No.
Balance at 1 July 2018
24,620,579
2,500,000
1,750,000
500,000
-
-
29,370,579
Issued under Scheme of
Arrangement
-
Expired during the year
(20,674,234)
-
-
-
-
Exercised during the year
(3,946,345)
(2,500,000)
(1,750,000)
-
-
-
2,743,184
219,456
2,962,640
-
-
-
-
(20,674,234)
(8,196,345)
Balance at 30 June 2019
-
-
-
500,000
2,743,184
219,456
3,462,640
17d Performance Rights
As at 30 June 2020, there were 2,400,000 performance rights on issue that, if the vesting conditions are met,
could result in the issue of 2,400,000 ordinary shares in the Company. These performance rights lapsed on 1 July
2020.
18
RESERVES AND ACCUMULATED LOSSES
18a
(i) Asset revaluation reserve
Opening balance
Closing Balance
(ii) Share based payments reserve
Opening balance
Performance rights issued during the year
Options issued under borrowings agreement
Closing Balance
Total Reserves
18b Accumulated losses
Opening balance
Profit/ (loss) for the year
Closing balance
Asset Revaluation Reserve
The Asset Revaluation Reserve is used to record increments and
decrements on the revaluation of non-current assets.
Share Based Payments Reserve
The Share Based Payments Reserve is used to recognise the fair value
of shares, options and performance rights granted as remuneration.
19
EARNINGS PER SHARE
Operating profit/(loss) after tax attributable to members of Horizon
Minerals Limited
Basic earnings (loss) per share
Diluted earnings (loss) per share
Weighted average number of ordinary shares outstanding during the
year used in the calculation of basic earnings per share.
20
REMUNERATION OF AUDITORS
Remuneration for audit services and review of the financial reports of
the parent entity or any entity in the Group to Rothsay Auditing. No other
fees were paid or payable for services provided by the auditor of the
parent, related practices or non-related audit firms.
Rothsay Auditing
2020
$
2019
$
144,976
144,976
144,976
144,976
1,021,430
748,053
69,047
273,377
581,877
-
1,672,354
1,021,430
1,817,330
1,166,406
(7,883,444)
(4,748,549)
1,043,504
(3,134,895)
(6,839,940)
(7,883,444)
1,043,504
(3,134,895)
0.24 cents
(1.29) cents
0.24 cents
(1.29) cents
Number
Number
435,029,995
243,487,887
2020
$
2019
$
55,000
55,000
41,500
41,500
21
KEY MANAGEMENT PERSONNEL DISCLOSURES
21a Details of remuneration
Short-term benefits
Post-employment benefits
Share based payments
22 STATEMENT OF CASH FLOWS
22a Reconciliation of net cash from operating activities to Profit/(Loss)
after income tax
Operating Profit/(Loss) after income tax
Depreciation
Net change in fair values of financial assets at fair value through profit or
loss
Profit on sale of tenement
(Gain)/loss on disposal of plant and equipment
Impairment loss on tenements
Share based payment
Other
Movement in assets and liabilities:
Provisions
Receivables
Prepayments
Lease liabilities
Trade creditors and accruals
2020
$
2019
$
718,550
829,124
57,076
72,702
54,663
224,560
830,289
1,126,386
1,043,504
(3,134,895)
128,803
26,262
(660,881)
622,146
(2,634,596)
(2,500,000)
-
983
(127,389)
194,099
650,924
273,377
(95,081)
(20,257)
(1,142,624)
1,154,728
321,993
307,712
765
(14,434)
(841)
-
444,953
(1,671,169)
Net cash inflow/(outflow) from operating activities
(2,084,063)
(4,747,855)
23
SHARE BASED PAYMENTS
23a Year ended 30 June 2020
In November 2017, directors and employees were granted 10,000,000 performance rights.
The performance rights were granted at nil consideration, do not have an exercise price and will lapse if the
vesting conditions are not met.
The Performance Rights are issued under the Company’s Employee Incentive Scheme (EIS) approved by
shareholders at the General Meeting held of 17 October 2016. The issue to Directors was approved at the Annual
General Meeting on 23 November 2017.
Each Performance Right will, at the election of the holder, vest and convert to one fully paid ordinary share, subject
to the satisfaction of certain Performance Conditions.
23
SHARE BASED PAYMENTS (CONTINUED)
23a Year ended 30 June 2020 (continued)
The Performance Conditions relating to Performance Rights on issue during the previous and current income year
are as follows:
•
•
•
Class D Performance Rights – Prior to 1 July 2019 the volume weighted average price of the Company’s
Shares over 20 consecutive trading days on which the Shares trade is 25 cents or more.
Class E Performance Rights – Prior to 1 July 2020 the volume weighted average price of the Company’s
Shares over 20 consecutive trading days on which the Shares trade is 30 cents or more.
Class F Performance Rights – Prior to 1 July 2018 the volume weighted average price of the Company’s
Shares over 5 consecutive trading days on which the Shares trade is 18 cents or more.
Set out below is a summary of the performance rights granted:
Number granted
3,300,000
3,300,000
300,000
6,900,000
Class D
Class E
Class F
Total
Grant date
23-Nov-17
23-Nov-17
23-Nov-17
Expiry date of milestone achievements
01-Jul-19
01-Jul-20
01-Jul-18
Share price hurdle
25 cents
30 cents
18 cents
Fair value per right*
0.0938
0.1019
0.135
Total fair value that would be recognised over the
vesting period if rights are vested
262,640
285,320
40,500
588,460
Number cancelled at 30 June 2018
500,000
500,000
0
1,000,000
Number vested at 30 June 2018
0
0
300,000
300,000
Number remaining at 30 June 2018
2,800,000
2,800,000
0
5,600,000
Number remaining at 30 June 2019
2,800,000
2,800,000
0
5,600,000
Number cancelled at 30 June 2020
2,800,000
400,000
0
3,200,000
Number remaining at 30 June 2020
0
2,400,000
0
2,400,000
Amount expensed in 2018
98,770
66,005
40,500
205,275
Amount expensed in 2019
163,870
109,507
Amount expensed in 2020
0
69,047
0
0
273,377
69,047
23
SHARE BASED PAYMENTS (CONTINUED)
23a Year ended 30 June 2020 (continued)
The fair value of the rights was determined using Hoadley’s Barrier 1 model that takes into account the vesting
condition of the rights, and was based on the following inputs:
Assumptions
Spot price
Vesting hurdle
Exercise price
Expiry period (years)
Expected future volatility
Risk free rate
Dividend yield
Class D
$0.135
$0.25
Nil
1-Jul-19
90%
1.79%
Nil
Rights
Class E
$0.135
$0.30
Nil
1-Jul-20
90%
1.91%
Nil
Class F
n/a
$0.18
Nil
1-Jul-18
90%
1.79%
Nil
During the year ended 30 June 2020, $69,047 was recognised as a share based payment made to directors and
employees, with the fair value being recognised over the vesting period.
23b Option issue
In April 2020, 24,000,000 unlisted options were issued pursuant to the Group’s loan agreement with a third party.
During the year ended 30 June 2020, $581,877 was expensed to share based payments.
The fair value of these options granted was calculated using the Black-Scholes option valuation methodology and
applying the following inputs:
Weighted average exercise price (cents)
Weighted average life of the options (years)
Weighted average underlying share price (cents)
Expected share price volatility
Risk-free interest rate
Grant date
Expiry date
Value per option
Total value granted
24
BUSINESS COMBINATION
12,000,000
0.12
2.208
0.065
100%
0.92%
15 April 2020
30 June 2022
$0.026
$316,155
12,000,000
0.16
2.208
0.065
100%
0.92%
15 April 2020
30 June 2022
$0.022
$265,722
Acquisition
On 14 June 2019, Horizon acquired 100% of MacPhersons Resources Limited and its subsidiaries’ Kalgoorlie
Ore Treatment Company Pty Ltd and Polymetals (WA) Pty Ltd under a Scheme of Arrangement, under which
Horizon issued 192,586,736 ordinary shares to MacPhersons Resources’ shareholders. The Company also
issued 2,962,640 unlisted replacement options to MacPhersons Resources’ option holders with various exercise
prices and expiry dates.
The total cost of the combination was $21,184,541 and comprised an issue of shares and options. The
consolidated entity issued 192,586,736 ordinary shares with a fair value of 11 cents each, based on the quoted
price of the share on Horizon Minerals Ltd on the Implementation Date of the Scheme of Arrangement. The
2,962,640 unlisted replacement options were valued based with the Black-Scholes valuation method. Key
variables in the option valuation include the price of date of issue of 11 cents, a risk free rate of 1.5% and volatility
of 75%.
Consideration transferred
On the acquisition date, 14 June 2019, the fair value of consideration transferred was recorded as:
Shares issued, at fair value
Options issued, Black-Scholes valuation
Total purchase consideration
$
21,184,541
-
21,184,541
24
BUSINESS COMBINATION (CONTINUED)
Assets acquired and liabilities assumed at the date of acquisition
The Consolidated Entity recognised the fair values of the identifiable assets and liabilities of MacPhersons
Resources as follows.
Cash
Trade and other receivables
Exploration
Property, plant and equipment
Trade and other payables
Provisions
Net identifiable assets acquired
Net cash inflow from transaction
Net cash acquired under scheme of arrangement
Net cash inflow
$
592,832
69,944
19,117,827
2,517,630
(110,996)
(1,002,696)
21,184,541
592,832
592,832
Impact of acquisition on the results of the consolidated entity
If the business combination had taken place at the beginning of the year ended 30 June 2019, the loss of the
Consolidated Entity for year ended 30 June 2019 would have been $5,547,173 and the revenue from continuing
operations would have been $3,163,143.
2020
$
2019
$
2,945,000
3,700,000
3,000,000
4,000,000
3,000,000
4,500,000
8,945,000 12,200,000
25
COMMITMENTS FOR EXPENDITURE
25a Exploration expenditures
Commitments for minimum expenditure requirements on the mineral
exploration assets it has an interest in are payable as follows:
Within one year
Later than one year but not later than five years
Later than five years
26
RELATED PARTY TRANSACTIONS
26a Directors / Key Management Personnel
Other transactions with Director related entities
Transactions with related parties are on normal commercial terms and
conditions no more favourable than those available to other parties unless
otherwise stated. Disclosures relating to Key Management Personnel are set
out in Note 21 and the Remuneration Report.
26b Subsidiaries
See Note 27 for further details regarding subsidiaries.
27
INVESTMENT IN CONTROLLED ENTITIES
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in
accordance with the accounting policy described in Note 1(b):
Name of Entity
Direct Subsidiaries
Black Mountain Gold Ltd
MacPhersons Resources Limited
CGP Minerals Pty Ltd
CGP Assets Pty Ltd
Indirect Subsidiaries
Kalgoorlie Ore Treatment Company Pty Ltd
Polymetals (WA) Pty Ltd
Country of
Incorporation
Class of
Shares
Equity Holding
2020 %
2019 %
Australia
Australia
Australia
Australia
Australia
Australia
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
100
100
100
100
100
100
100
100
100
100
100
100
MacPhersons Resources Limited was acquired on 14 June 2019 pursuant to a Scheme of Arrangement (refer to
Note 24).
The indirect subsidiaries are direct subsidiaries of MacPhersons Resources Limited.
Horizon Minerals Ltd, incorporated in Australia, is the ultimate parent entity of the Group.
28
CONTINGENT LIABILITIES
28a Native title claims have been made with respect to areas which include tenements in which Horizon Minerals
Limited and the controlled entity have interests. The entities are unable to determine the prospects for success or
otherwise of the claims and, in any event, whether or not, and to what extent, the claims may significantly affect
them or their projects.
28b Security bonds are held with respect to tenements held in Northern Territory. Bonds are set by the Department of
Primary Industry and Resources, however there is no certainty that such bonds will be adequate to cover any
environmental damage. Horizon Minerals Limited and its controlled entities are not able to determine the nature
or extent of any further liability in view of changing environmental requirements.
28c Horizon Minerals Limited has been advised of a potential liability arising as a result of the storage of laboratory
waste material at the White Range project site and is currently awaiting approval from the NT Environmental
Protection Authority to bury the material at White Range. As at the date of this report, the potential liability for the
rectification remains unquantifiable.
28d The Company announced to the ASX on 30 April 2018, that it had received a purported cost variation claim from
Resource Mining relating to the Teal Stage 1 project up until September 2017 and that it was working to resolve
this and any additional claims that may be forthcoming from Resource Mining. The Company subsequently
received a further purported cost variation claim from Resource Mining for Teal Stages 1 and 2 through to project
completion. This further purported cost variation claim adopts a different methodology to the previous claim.
In December 2018, Horizon and Resource Mining agreed to a full and final settlement of this matter. The total
disputed variation claims amount was split on a 50:50 basis, while the remaining net operating cash was split 75%
to Horizon and 25% to Resource Mining as originally agreed under the mining contract between the parties.
29
FINANCIAL RISK MANAGEMENT
The Group's activities expose it to a variety of financial risks; market risk (including fair value interest rate risk
foreign currency risk and price risk), credit risk, liquidity risk and cash flow interest rate risk. The Group's overall
risk management program focuses on the unpredictability of financial markets and seeks to minimise potential
adverse effects on the financial performance of the Group.
Risk management is carried out by the Board of Directors, who identify, evaluate and manage financial risks as
they consider appropriate.
29a Market risk
Price risk
The Group is exposed to equity securities price risk. This arises from investments held by the Group and classified
on the statement of financial position as financial assets at fair value through profit and loss of $4,266,342 (2019:
$605,461).
The investments assets are classified as financial asset at fair value through profit and loss and any changes to
their value is recognised in profit and loss when incurred. The group have used an equity price change of 70%
upper and lower representing a reasonable possible change based upon the weighted average historic share
price volatility over the last 12 months on the investment portfolio held. If the value of the investments held had
moved in accordance with the volatility, and all other factors kept constant, the impact on the profit and loss for
the year ended 30 June 2020 would have been ± $2,896,439 (2019: ± $423,823).
Fair value interest rate risk
Refer to (e) below.
29b Credit risk
Credit risk is the risk of financial loss to the Group is a customer or counterparty to a financial instrument fails to
meet its contractual obligations, and arises principally from the Group’s receivables from customers.
Presently, the Group undertakes mining, exploration and evaluation activities exclusively in Australia. At the
balance sheet date there were no significant concentrations of credit risk.
(i) Cash and cash equivalents
The Group limits its exposure to credit risk by only investing in liquid securities and only with major Australian
financial institutions.
(ii) Trade and other receivables
The Group’s trade and other receivables relate to gold sales, GST refunds and other income.
The Group has determined that its credit risk exposure on all other trade receivables is low, as customers
are considered to be reliable and have short contractual payment terms. Management does not expect any
of these counterparties to fail to meet their obligations.
The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s
maximum exposure to credit risk at the reporting date was:
Cash and cash equivalents
Trade and other receivables
Total
Carrying Amount
2020
$
2019
$
5,895,535
4,951,288
3,729,020
557,218
9,624,555
5,508,506
29
FINANCIAL RISK MANAGEMENT (CONTINUED)
29c Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability
of funding through the ability to raise further funds on the market and the ability to close-out market positions. Due
to the dynamic nature of the underlying businesses, the Board aims at maintaining flexibility in funding through
management of its cash resources.
Maturities of financial liabilities.
30 June 2020
Group
Less
than 6
months
6 – 12
months
Between
1 and 2
years
Between
2 and 5
years
Over
5
years
Total
contractual
cash flows
Carrying
Amount
(assets)/
liabilities
Interest
Rate
(% p.a.)
Non-derivatives
$
$
$
$
$
$
$
Non-interest bearing
payables
3,387,031
-
Fixed rate borrowings
-
4,000,000
Total non-derivatives
3,387,031
4,000,000
-
-
-
-
-
-
-
-
-
-
-
-
30 June 2019
Group
Less
than 6
months
6 – 12
months
Between
1 and 2
years
Between
2 and 5
years
Over
5
years
Total
contractual
cash flows
Non-derivatives
$
Non-interest bearing
payables
291,623
Fixed rate borrowings
-
Total non-derivatives
291,623
$
-
-
-
$
-
-
-
$
-
-
-
$
-
-
-
$
-
-
-
3,387,031
-
4,000,000
20%
7,387,031
Carrying
Amount
(assets)/
liabilities
$
291,623
-
291,623
Interest
Rate
(% p.a.)
-
-
29d Cash flow and fair value interest rate risk
As the Group has no significant variable interest-bearing assets, the Group's income and operating cash flows
are not exposed to changes in market interest rates.
29e Fair value measurements
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or
for disclosure purposes.
AASB 7 Financial Instruments: Disclosures requires disclosure of fair value measurements by level of the following
fair value measurement hierarchy:
(a) quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1),
(b)
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices) (level 2), and
(c)
inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).
29e Fair value measurements (continued)
The following table presents the group’s assets and liabilities measured and recognised at fair value at 30 June
2020 and 30 June 2019:
At 30 June 2020
Assets
Financial assets at fair value through profit or loss
Level 1
Level 2
Level 3
Total
- Trading Securities
Other financial assets
- Security deposits
Total assets
At 30 June 2019
Assets
4,266,342
257,927
4,524,269
-
-
-
-
-
-
4,266,342
257,927
4,524,269
Level 1
Level 2
Level 3
Total
Financial assets at fair value through profit or loss
- Trading Securities
Other financial assets
- Security deposits
Total assets
605,461
257,927
863,388
-
-
-
-
-
-
605,461
257,927
863,388
The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading
and available-for-sale securities) is based on quoted market prices at the end of the reporting period. The quoted
market price used for financial assets held by the group is the current bid price. These instruments are included
in level 1.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter
derivatives) is determined using valuation techniques. These valuation techniques maximise the use of
observable market data where it is available and rely as little as possible on entity specific estimates. If all
significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level
3. This is the case for unlisted equity securities.
Specific valuation techniques used to value financial instruments include:
•
The use of quoted market prices or dealer quotes for similar instruments.
29f Capital risk management
In employing its capital (or equity as it is referred to on the statement of financial position) the Group seeks to
ensure that it will be able to continue as a going concern and provide value to shareholders by way of increased
market capitalisation. The Group has invested its available capital in intangible assets such as acquiring and
exploring mining tenements and in investments. As is appropriate at this stage, the Group is funded predominantly
by equity.
30
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgments are continually evaluated and are based on historical experience and other factors,
including expectations of future events that may have a financial impact on the entity and that are believed to be
reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are
discussed below.
(i)
Exploration & Evaluation Expenditure
The Group’s accounting policy for exploration and evaluation is set out in Note 1(e). If, after having
capitalised expenditure under this policy, the Directors conclude that the Group is unlikely to recover the
expenditure by future exploration or sale, then the relevant capitalised amount will be written off to the
Statement of Comprehensive Income.
31
PARENT ENTITY FINANCIAL INFORMATION
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Accumulated losses
Total equity
Profit/(Loss) for the year
32
JOINT VENTURES
2020
$
2019
$
8,426,112
7,459,106
42,545,639
39,060,120
50,971,751
46,519,226
5,201,313
1,783,235
220,235
100,000
5,421,548
1,883,235
45,550,203
44,635,991
51,439,580
49,746,534
1,817,330
1,166,406
(7,706,707)
(6,276,949)
45,550,203
44,635,991
(1,429,758)
(2,715,930)
Horizon Minerals Limited and its controlled entity Black Mountain Gold Ltd (BMG) have interests in unincorporated
joint ventures as follows:
Name of Joint Venture
Notes
Exploration For
2020
2019
Otto Bore
Nanadie Well***
Richmond
a
b
c
Gold
Copper
Vanadium
3% gross gold royalty 3% gross gold royalty
100%
75%
100%
100%
A joint venture is not a separate legal entity. It is a contractual arrangement between the participants for the
sharing of costs and output and does not in itself generate revenue and profit.
32a Barrick (PD) Australia Limited, through its subsidiary Barrick (Plutonic) Limited, earned a 75% interest in the Otto
Bore Tenements. Horizon elected in 2000 to assign the tenements to Plutonic and revert to a 3% gross gold
royalty.
32b
In December 2013, Mithril Resources Ltd (MTH) and its wholly owned subsidiary Minex (West) Pty Ltd entered
into a farm-in and joint venture agreement with Horizon Minerals Limited to acquire up to 75% interest of the
Nanadie Well Gold Project. Minex may acquire a 60% interest in the Tenements by expending $2M, Minex may
elect to acquire a further 15% interest (for a total 75% interest) by expending a further $2M in a two year period
with a minimum ground exploration cost of at least $400,000 each year of the 2 year period.
***The Nanadie Well project was divested subsequent to 30 June 2020. Refer to Note 34(b) for further detail.
32c
In March 2017, the Company finalised a strategic development JV with Richmond Vanadium Technology Pty Ltd
(“RVT”) (formerly AXF Vanadium Pty Ltd), a wholly owned subsidiary of the AXF Group. The JV covers Horizon’s
100% interest in the Richmond vanadium project in North West Queensland which include metal rights at the
nearby Julia Creek project which is owned by Global Oil Shale Plc. The project tenements cover 1,520km 2 of
Cretaceous Toolebuc Formation. In February 2018, RVT had committed to the second stage expenditure
commitment of A$5 million over 3 years inclusive of a Feasibility Study.
33
JOINT OPERATIONS
A Mining and Finance Heads of Agreement was executed with Resource Mining Pty Ltd (“RM”) on 7 October 2016
in relation to the development of the Teal Gold Project Stage 1 (TS1) as announced to the ASX on 19 July 2016.
Under the agreement, the net operating cash from mining operations was split 75% to Horizon and 25% to RM.
As at 30 June 2018, final ore processing at TS1 was completed, and profit shares due to RM had been included as
payables at 30 June 2018. In December 2018, RM and Horizon agreed a further settlement of disputed amounts
and all payments were made pursuant to the settlement agreement by 31 December 2018. Refer to Note 28(d) for
further information.
34 EVENTS OCCURRING AFTER REPORTING DATE
(a) Subsequent to year end, 2,400,000 Class E Performance Rights lapsed.
(b) Nanadie Well Copper Project
In July 2020, the Group reached an agreement with Cyprium Metals Limited (ASX: CYM) (“Cyprium”) to divest
the Nanadie Well copper project near Meekatharra in the Murchison District of Western Australia.
Horizon took 100% control of the Nanadie Well in the December quarter of 2019 following the withdrawal of
its then joint venture partner. The divestment comprises exploration license E51/1040 and Mining License
M51/887 covering 45km2. Under the Agreement, Cyprium will pay $1.5 million in cash and shares (priced on
a 20 day VWAP basis) on the following terms:
•
•
•
•
$250,000 in cash and $400,000 in Cyprium shares on completion
$350,000 in Cyprium shares 12 months from completion
$300,000 in Cyprium shares 24 months from completion
$200,000 in Cyprium shares on a decision to mine from the tenure
(c) Capital Raising
In August 2020, the Group announced a Share Placement Plan for 115 million ordinary shares at $0.14 per
share to raise $16.1 million before share issue costs.
Settlement of the Placement will occur in two tranches:
•
•
Tranche 1 comprises the issue of 57.5 million Placement Shares ($8.05 million) pursuant to Listing Rules
7.1 and 7.1A. No shareholder approval is required for the issue of shares in Tranche 1 which settled on
21 August 2020.
Tranche 2, which is subject to shareholder approval at a General Meeting to be held on 25 September
2020, comprises the issue of a further 57.5 million Placement Shares ($8.05 million).
New shares issued under the Placement will rank equally with existing ordinary shares on issue.
Proceeds from the Placement and existing cash reserves will be used to progress its exploration activities
over various projects.
(d) In July 2020, Mr Peter Bilbe stepped down as Chairman, remaining as Non-Executive Director and Mr Ashok
Parekh assumed the role of Chairman.
There are no other matters or circumstances that have arisen since 30 June 2020 that have or may significantly
affect the operations, results, or state of affairs of the Group in future financial periods.
Additional information required by the Australian Stock Exchange Limited Listing Rules, and not disclosed elsewhere in
this report.
SHAREHOLDINGS
The numbers of ordinary shares held by the substantial shareholders as at 21 September 2020 were:
Michael Ruane and entities
49,947,052
9.78%
UNQUOTED SECURITIES OPTIONHOLDINGS
Nature
Expiry Date
Exercise Price of
Options
Number under
Option
Number of Holders
Unlisted options
30 June 2022
Unlisted options
30 June 2022
12 cents
16 cents
12,000,000
12,000,000
1
1
The holder of the above unlisted options is Sparta AG, an unrelated party.
CLASS OF SHARES AND VOTING RIGHTS
As at 21 September 2020 there were 3,168 holders of the ordinary shares and 1 holder of unlisted options of the
Company. The voting rights attached to the shares are:
•
•
at a meeting of members or classes of members each member entitled to vote may vote in person or by proxy or
by attorney; and
on a show of hands every person present who is a member has one vote, and on a poll every person present in
person or by proxy or attorney has one vote for each ordinary share held.
DISTRIBUTION OF SHAREHOLDERS (as at 21 September 2020)
Category
Number of Shareholders
1
1,001
5,001
10,001
100,001
–
–
–
–
–
1,000
5,000
10,000
100,000
over
TOTAL HOLDERS
153
460
545
1,515
495
3,168
The number of shareholders holding less than a marketable parcel as at 21 September 2020 was 414.
TWENTY LARGEST SHAREHOLDERS (as at 21 September 2020)
Rank
Name
No of Shares
% of
holding
1
2
3
4
5
6
7
8
9
BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD
Continue reading text version or see original annual report in PDF format above