HUB24 | YEAR ENDED 30 JUNE 2023
Empowering
better financial
futures, together.
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
HUB24 has delivered strong growth during
FY23 whilst remaining focussed on enhancing
value for our customers and delivering on
our strategic objectives and our purpose to
empower better financial futures together.
CONTENTS
1
2
Appendix 4E – Year Ended 30 June 2023
Financial Highlights FY23
3 Chairman and Managing Director’s report
8 Directors’ report
19 Remuneration report
37 Auditor’s independence declaration
38 Financial statements
39 Consolidated statement of profit or loss
and other comprehensive income
40 Consolidated statement of financial position
41 Consolidated statement of changes in equity
42 Consolidated statement of cash flows
43 Notes to the financial statements
97 Directors’ declaration
98 Independent auditor’s report
102 Additional information
104 Glossary
105 Corporate information
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
1
Appendix 4E
Year ended 30 June 2023 under ASX Listing Rule 4.3a
Results for announcement to the market
Current period:
1 July 2022 to 30 June 2023
Prior corresponding period: 1 July 2021 to 30 June 2022
Key information
Revenue from ordinary activities 1
Net profit/(loss) after tax for the period attributable to equity holders
Basic earnings per share
Diluted earnings per share
Year ended
30 June 2023
$’000
Year ended
30 June 2022
$’000
279,532
38,166
Cents
47.69
46.06
192,525
14,662
Cents
20.18
19.53
%
change
45%
160%
136%
136%
1. Includes revenue from customers, interest and income from investments in associates. See page 45 and note 2.1 for further details.
Dividends
Interim dividend (per share)
Final dividend (per share)
Amount per
security
cents
Franked per
security
%
14.00
18.50
100
100
Subsequent to year ended 30 June 2023 the directors have determined a fully franked final dividend of 18.5 cents per share
(a fully franked 12.5 cents per share final dividend was paid following the year ended 30 June 2022).
Dates for the dividend are as follows:
Ex-date
Record date
Dividend payment date
Explanation of results
Refer to the attached Directors’ Report and review of operations for further explanation.
11 September 2023
12 September 2023
13 October 2023
Year ended
30 June 2023
Year ended
30 June 2022
Net tangible assets (per fully paid ordinary share) 1
$0.63
$0.33
1. Net tangible assets (NTA) used for the calculation of NTA per fully paid ordinary share are inclusive of both right of use asset and lease liabilities.
Entities over which control has been gained or lost during the period
HUB24 Limited completed the acquisition of myprosperity Pty Ltd and its wholly owned subsidiaries effective 30 May 2023. Please refer
to note 6.1 in the financial report for more information.
During the year ended 30 June 2023, the HUB24 Group voluntarily deregistered Investorfirst Securities Ltd, Captain Starlight Nominees
Pty Ltd, HUB24 International Nominees Pty Ltd, ACN 075 059 246 Pty Ltd and HUB24 Nominees Pty Ltd. Please refer to note 6.2 in the
financial report for more information.
Auditor review
The Report is based on the consolidated year end report that has been audited by the HUB24 Group’s auditors, Deloitte Touche Tohmatsu.
2
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
FY23 Financial Highlights
and Key Metrics
GROUP
PLATFORM
TECH SOLUTIONS
Total revenue
Platform revenue
$279.5m 45%
$208.8m 30%
Tech Solutions revenue
$67.5m 133%
Underlying EBITDA 1
$102.4m
45%
Platform net inflows 3
$9.7b (17%) 3
Class number of accounts 6
202,149
2%
Underlying NPAT 2
Platform FUA of
$58.8m
64%
$62.7b 26% 4
Class document orders 7
173,148
1%
Cost to income ratio
63.4%
stable
PARS FUA of
$17.6b 11% 5
Companies on Class
corporate messenger 8
645,190
8%
Diluted earnings per share
46.1¢
136%
Number of active advisers
4,011 15%
Fully franked final dividend
18.5¢ per share
Interim dividend was 14.0 cents per share,
taking the total FY23 dividend to
32.5 cents per share
FY22 final dividend: 12.5 cents per share
48%
All percentage changes shown above are relative to FY22, unless stated otherwise.
1. Refer to Note 2.1 for more information.
2. Refer to Directors’ Report for more information on Group Underlying NPAT.
3. Platform net inflows of $9.7 billion from continuing business operations (excluding the Xplore Super Admin
discontinued operations). Successor Fund Transfers (SFT) from Xplore Super Admin discontinued operations
of $944 million during Dec 22 quarter and $15m during Jun 23 quarter.
4. Custodial FUA Administration Services.
5. Non-custodial FUA as Portfolio Administration and Reporting Services (PARS).
6. Number of Class accounts as at 30 June 2023 consists of Class Super, Class Portfolio and Class Trust licenses.
7. Documents paid for by Pay Per Unit (PPU) and subscription customers for the last 12 months to 30 June 2023.
8. Number of active companies as at 30 June 2023.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
3
C
h
a
i
r
m
a
n
a
n
d
M
a
n
a
g
n
g
D
i
i
r
e
c
t
o
r
’
s
r
e
p
o
r
t
Introduction
1.
Dear Shareholders,
On behalf of the Board, we are pleased to present you
with HUB24’s Annual Report for FY23.
FY23 has been another successful year for the HUB24
Group with strong growth in FUA and our operational
scale delivering a significant uplift in financial results
with increasing profitability, whilst remaining focused
on delivering on our strategic objectives to grow our
footprint and position for the future.
As a market-leader today, we’re investing in tomorrow
to deliver solutions to enable financial professionals to
support their customers’ needs throughout their life.
During FY23 we’ve consolidated our position as
Australia’s Best Platform, with our commitment to
delivering innovative product solutions and customer
service excellence continuing to be recognised
by both advisers and the industry and resulting in
industry-leading net inflows. 1
Given the Company’s strong performance, the Board
has announced a fully franked final dividend of 18.5
cents, bringing the total FY23 dividend to 32.5 cents,
an increase of 63% on the prior year.
During FY23 we’ve made substantial progress
integrating Class (acquired in February 2022),
positioning the business for further growth and
leveraging its capabilities across the Group.
HUB24 v S&P/ASX200 3-year TSR 2
300%
In addition, to further progress our ‘platform of
the future’ strategy and consolidate our market
leadership position, we acquired myprosperity. As a
leading provider of client portal solutions to financial
professionals and their clients, the acquisition
further expands our footprint and capability,
providing opportunities to continue to enhance our
customer proposition.
Our market-leading products and solutions are enabling
us to leverage opportunities in the transforming wealth
management industry and have resulted in strong
business performance, demonstrating resilience during
what has been a period of ongoing market volatility and
uncertainty in the macroeconomic environment.
Recently, this volatility was also reflected in HUB24’s
share price, which ranged from $20.45 at 1 July 2022
to $25.45 at 30 June 2023. Pleasingly, our compound
annual share price growth rate over the past three
years is 41% per annum, compared to the ASX 200
at 11%.
Moving forward, HUB24 is uniquely positioned to
continue to take advantage of market dynamics as the
wealth industry continues to transform, with institutional
platform competitors still evolving their strategy and
continuing to lose market share.
250
200
150
100
50
0
(50)
Jun-2020
Jun-2021
Jun-2022
1. Best Platform Overall in the 2022 Adviser Ratings Financial Advice Landscape Report.
2. TSR data sourced from Morningstar.
3 year TSR: 179%
CAGR: 41% p.a.
3 year TSR: 37%
CAGR: 11% p.a.
Jun-2023
HUB24
S&P/ASX200
4
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Chairman and Managing Director’s report
Platform FUA and underlying EBITDA trends
FUA
$90b
UEBITDA
$20m
Share price and dividend trends
Cents per share
35
Platform FUA 4 year CAGR 49%
80
70
60
50
40
30
20
10
0
FY19
FY20
FY21
FY22
FY23
80
70
60
50
40
30
20
10
0
30
25
20
15
10
5
0
Share price
$30
32.5
20
18.5
14.0
10
0
COVID-19
market impact
4.6
2.6
2.0
FY19
20.0
12.5
7.5
10.0
5.5
4.5
7.0
3.5
3.5
FY20
FY21
FY22
FY23
Platform FUA (LHS)
UEBITDA (RHS)
Interim dividend
Final dividend
Share price ($)
The broad range of capabilities provided across the Group,
together with our market-leadership position enables us to lead
change in the industry and collaborate with financial professionals
to meet current and emerging client needs and empower better
financial futures, together.
• The Group’s underlying EBITDA margin for FY23 is stable at
36.6% (FY22: 36.6%) with Platform revenue benefits offset by
aligning Class software capitalisation expenses to the HUB24
Group accounting policy. Prior to aligning the capitalisation
policy, the underlying EBITDA margin increased to 38.4%.
Our customer focus, our talented people and success in executing
on our strategy have positioned us as an industry leader, and
moving forward into FY24 we will continue to enhance our
customer propositions, improve customer engagement and deliver
further value for our shareholders.
2. Financial performance
Our preferred measure of profitability – is Underlying Earnings
Before Interest, Tax, Depreciation, Amortisation and Notable items
(Underlying EBITDA). This increased 45% to $102.4 million for
FY23 ($70.4 million in FY22), with Underlying Net Profit After Tax
(Underlying NPAT) up 64% to $58.8 million for FY23 ($35.9 million
in FY22).
The key highlights of the Group’s financial performance for
FY23 were:
• Statutory NPAT increased 160% to $38.2 million ($14.7 million
in FY22).
GROUP
Group underlying EBITDA ($m) $102.4m up 45%
+ 6 1 %
C A G R
24.7
36.2
102.4
70.4
FY20
FY21
FY22
FY23
• Total Group Revenue increased 45% to $279.5 million ($192.5
million in FY22), which includes the Platform, Tech Solutions and
Corporate segments.
15.4
FY19
• Group Operating Expenses 1 increased 43% to $201.5 million
Group underlying NPAT ($m) $58.8m up 64%
($141.1 million in FY22) largely driven by headcount increases to
support growth and invest in future growth initiatives.
• Group Full Time Equivalent employees (FTE) increased by
20% to 838 as at 30 June 2023, from 697 as at 30 June 2022.
Continued investment in the business further increased FTE
by 108, and the acquisition of myprosperity increased FTE by
33. The investment in headcount supports our growth and
will continue to be leveraged in future periods to support
business scale.
1. Includes share-based payments, interest expense and depreciation and amortisation.
1 %
+ 7
C A G R
6.9
FY19
9.8
FY20
14.7
FY21
58.8
35.9
FY22
FY23
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
5
Chairman and Managing Director’s report
Platform segment performance
(see section 3 below for further details)
The platform segment continued to see strong growth, with the
key financial metrics outlined below:
In this context, HUB24 is well placed to benefit from the long-term
growth in the superannuation system, with ongoing increases to
mandated superannuation contributions and expected growth from
over $3.5 trillion today to almost $9 trillion over the next 20 years. 3, 4
• Revenue increased by 30% to $208.8 million ($160.5 million
for FY22)
• Expenses grew by 26% to $123.7 million ($98.2 million in FY22).
• Revenue margins increased 4 bps to 36 bps (32bps in FY22).
• Underlying EBITDA increased by 37% to $85.1 million
($62.3 million in FY22).
• Underlying EBITDA margin increased by 2% to 40.8%
(38.8% in FY22).
Tech Solutions segment performance
(see section 4 below for further details)
• Revenue increased by 133% to $67.5 million ($29.0 million in
FY22), benefitting from the acquisition of Class. Class contributed
$64.5 million of revenue in FY23.
• Expenses grew by 160% to $45.7 million ($17.6 million in FY22).
• Underlying EBITDA increased by 91% to $21.8 million
($11.4 million in FY22).
• Underlying EBITDA margin decreased by 6.9% to 32.3% (39.2%
in FY22) driven by the alignment of the capitalisation accounting
policy. Prior to this change, Underlying EBITDA margin grew by
0.2% to 39.4%.
3. Platform segment
During FY23, the HUB24 Platform segment performed well in the
context of current market dynamics, achieving industry leading
net inflows of $9.7 billion from continuing operations. Platform
custody FUA reached $62.7 billion, up 26%. According to the
latest available market share data, HUB24 achieved first place for
quarterly and annual net inflows, increased market share to 6.1%
from 5.1% in FY22, and maintained its ranking in 7th place. 1
HUB24’s Portfolio, Administration and Reporting Services (PARS),
which provides comprehensive administration, corporate action
management and tax reporting services for non-custodial
institutional clients, increased FUA by 11% to $17.6 billion, driven by
positive market movements. The total number of PARS accounts
remained stable at 8,154.
Total Funds Under Administration (FUA) increased from $65.6
billion as at 30 June 2022 to $80.3 billion as at 30 June 2023, an
increase of 23%.
For platform superannuation/pension products, HUB24 is ranked
1st for quarterly and annual net inflows, and HUB24 Super is now
the third fastest growing super fund in Australia. Our strength in this
sector has underpinned our FUA growth given the consistency of
superannuation flows regardless of market sentiment. 1, 2
Overall, the HUB24 Platform continues to deliver strong growth
with a four-year compound annual growth rate of 58% in FUA
(HUB24 Platform and PARS). This FUA growth is a result of our
market leadership and continued focus on product innovation and
customer service excellence.
The Platform remains well placed to increase market share with
a growing pipeline of new opportunities across all customer
segments, including a large transition of approximately $4 billion
from EQT. This year, 113 new distribution agreements were signed
and the number of advisers using the HUB24 platform increased
to 4,011, up 15% and now representing 25% of total advisers
in Australia. 5
HUB24’s market-leadership and investment in delivering innovative
product solutions has been recognised by both advisers and the
industry during FY23, including being awarded:
• No. 1 for adviser advocacy (equal first), Tax Optimisation Tools and
Client Reporting 6
• No 1 Overall Best Platform, Best Adviser Experience, Best Client
Experience and Best Investment Options 7
• No. 1 Best Overall Platform, Best Reporting, Best Online
Management and Best Managed Accounts Offer 8
• Equal first for Overall Satisfaction, No. 1 for Ease of Doing
Business and IT/Web Functionality 9
This recognition was supported by the delivery of a number of
platform enhancements during the year, that provide advisers and
their clients with choice and flexibility and enable advisers to deliver
advice more efficiently.
HUB24 SMSF Access was launched in February 2023 – the first
joint product development initiative leveraging the combined
capability of HUB24, Class and NowInfinity. The new SMSF product
solution is designed for advisers to meet the needs of clients who
are keen to access the benefits of a cost-effective SMSF solution.
New data feeds and automation capabilities were also added to
the Platform, enabling advisers to report on clients’ off-platform
investments, including the most widely used Australian bank
cash management account and term deposits, listed securities,
managed funds and direct property. By leveraging HUB24’s data
and technology expertise, this enhancement delivers efficiencies
for advisers and seamlessly integrates with HUB24 Present, our
market-leading reporting capability that provides a more complete
view of wealth for advisers and their clients.
1. HUB24 analysis based on Strategic Insights Analysis of Wrap, Platform and Master Trust Managed Funds, March 2023.
2. In 2022, HUB24 Super had the third fastest annual growth rate of net flows in Australian superannuation funds, KPMG Super Insights 2023.
3. Global Pension Assets Study 2023, Thinking Ahead Institute.
4. ASFA Superannuation Statistics, March Quarter 2023.
5. Based on ARdata, Adviser Ratings, Musical Chairs 2022, Q4 Report.
6. Investment Trends 2023 Adviser Technology Needs Report.
7. Adviser Ratings Financial Advice Landscape Report 2022.
8. Investment Trends Platform Competitive Analysis and Benchmarking Report 2022.
9. 2023 Wealth Insights Platform Service Level Report.
6
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Chairman and Managing Director’s report
Additionally, Class received the ASAE 3402 Type II Assurance
Report for its Tax Statement Automation services, providing
auditors with assurance regarding the reliability of data provided
by accountants and administrators through the Tax Statement
Automation service, and reducing manual processing.
Over FY23, Class has increased engagement with the SMSF
industry through thought leadership and education. Class held over
35 educational webinars and forums on tax and super legislation
and product updates, enabling SMSF professionals to stay up
to date with regulatory changes, industry trends and product
functionality, and released the Annual SMSF Benchmark Report,
which explores key SMSF trends shaping the industry.
5. People
Our people are key to the ongoing success of the HUB24 Group,
with now 838 FTE across the HUB24 Group. During FY23, we
continued to invest in engagement and development initiatives,
and a key component has been prioritising communication to gain
valuable insights that enable the business to continue to evolve our
people initiatives.
Enhancing our employee value proposition to attract, retain and
develop our people has remained a key focus for the Board and
Leadership team over FY23. During the year, we provided our
teams with development opportunities and on the job experience,
supported internal promotion opportunities, and enhanced our
reward and recognition programs. We also successfully expanded
our intern and graduate programs and invested in leadership
training to develop capability for our people and enhance the
employee experience.
As a result of HUB24’s initiatives to enhance our employee value
proposition and experience, employee engagement increased
from 72% in FY22 to 74% in FY23.
To support our growth, we made four appointments to the HUB24
Executive team in FY23. Ms. Chesne Stafford was appointed as
Chief Growth Officer in July 2022, Mr. Tim Steele was appointed as
CEO of Class Limited in August 2022, Ms. Amy Rixon commenced
as Chief People Officer in February 2023 and Mr. Craig Apps was
appointed as Chief Product and Innovation Officer in March 2023.
As the demand for responsible investing in Australia continues
to rise, and in recognising the need to support advisers to meet
clients’ ESG preferences, HUB24 collaborated with Morningstar
and the Responsible Investment Association Australasia to
deliver new ESG ratings functionality on the Platform. The
enhanced ESG functionality provides advisers with access to
data-driven insights and metrics for selected managed funds and
more than 350 Australian listed securities, enabling advisers to
tailor their investment approach to meet clients’ individual ESG
investment preferences. 1
Integrating and leveraging HUB24’s acquired capabilities has
remained a priority over FY23. The Xplore Wealth integration is
now substantively complete, with further migrations from Xplore
Wealth to HUB24 undertaken during the year. This included the
planned discontinuation of the ‘Xplore Super Admin’ business,
which has simplified the operating model and achieved financial
synergies in line with expectations.
The acquisition of myprosperity was completed on 30 May 2023.
myprosperity is now operating as a business unit of HUB24
and work has begun on the delivery of an enhanced client
portal for HUB24 Platform customers, leveraging myprosperity’s
proprietary technology.
Over FY23, HUB24 continued to collaborate with the industry and
advocate on behalf of our customers to shape the future of the
advice industry, contributing to the formal consultation process for
the Quality of Advice Review (QAR) and actively participating in
industry forums to consider how the regulatory framework can be
enhanced to enable more accessible advice.
4. Tech Solutions
During FY23, Class continued to perform in line with expectations
and remains focused on consolidating market leadership and
positioning for growth, while leveraging opportunities across the
HUB24 Group.
In the self-managed superannuation fund (SMSF) administration
market, Class has been a beneficiary of the growth in the
superannuation system. In the five years to March 2023, the
number of SMSFs in Australia grew by 7.5% to 606,217 with over
1.1 million members, and assets grew by 35% to $890 billion. As at
March 2023, Class had 30.5% market share, which has grown from
27% five years ago. 2
Over the year to 30 June 2023, the number of SMSFs
administered on Class grew to 202,149, the number of companies
on NowInfinity’s Corporate Messenger reached 645,190, and
Document Orders on NowInfinity increased to 173,148.
During FY23, Class continued to focus on enhancing the customer
experience, uplifting the service proposition, and delivering
product enhancements that provide efficiency and value
for customers.
During the year, Class launched the ‘Scan and Save’ functionality,
which leverages machine learning to enable customers to
efficiently upload bank statement data from financial institutions
where there is no data feed available. Additionally, to enable
accountants to electronically lodge client tax returns through to
the ATO, Class launched the enhanced Class Trust Tax Return
Lodgement functionality.
1. Rise in demand for responsible investing as noted in RIAA Report, From Values to Riches 2022: Charting consumer demand for responsible investing in Australia.
2. SMSF market data as per ASFA superannuation statistics March Qtr 2023.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
7
Chairman and Managing Director’s report
6. Corporate Sustainability
At HUB24, we recognise the importance of sustainability for the
long-term prosperity of our customers, people, shareholders and
communities. Our FY23 Sustainability Report issued alongside this
Annual Report, details our environmental, social and governance
(ESG) focus areas and how we have progressed towards our
targets over the year.
Throughout FY23 we’ve made significant progress towards
maturing our sustainability agenda and delivering on our
objectives. This has included:
• Continued compliance with ASX Corporate Governance
principles and providing our people with business and
ethics training
• Achieved ‘whole of company’ gender diversity targets
• Increased employee engagement to 74%
• Achieved equal highest Net Promoter Score 1
• Rated Best Platform Overall by advisers 1
• Made progress towards embedding our community giving
program in our operating model and contributed to a range of
community initiatives
• Determined baselines for scope 1 and 2 carbon emissions
toward our net zero target for 2030
• Continued to enhance our cyber and data security protocols
across the Group
Going forward, evolving our sustainability strategy will help ensure
that we continue to deliver on our business objectives, taking into
consideration the broader needs of our customers, our people, our
shareholders and the communities that we support. An important
focus for FY24 will be embedding our sustainability strategy in all
aspects of our business and engaging our people to deliver on
our commitments and our purpose of empowering better financial
futures, together. Please refer to the Sustainability Report for
more details.
7. Corporate Governance
In FY23, our Board of Directors and Management remained
committed to the ongoing review and improvement of corporate
governance practices and processes.
The Board once again sought direct feedback from employees
through a Group-wide Culture and Conduct Survey, to understand
the team’s experiences working with the HUB24 Group, and
to seek input regarding the day-to-day conduct and culture of
our business.
In addition, for FY23, the Board elected to use an external
consultant to facilitate the Board’s performance evaluation. The
performance of the Board Committees was evaluated as part of the
external Board Assessment.
Under its Charter, the Audit, Risk & Compliance Committee is
required to review the Group Risk Management Framework at
least annually to seek assurance that it is both sound and effective.
Following Management’s review, the Group Risk Management
Framework was enhanced to align with the progress we have
made on executing our strategy.
In April 2023, Ms. Ruth Stringer resigned from the Board, and we
would like to thank her for her contribution to the Board during her
tenure. An extensive search was undertaken for a new Director
and in May 2023, Ms. Rachel Grimes AM joined our Board as Non-
Executive Director, bringing wide-ranging experience and skills
which complement those of our other Board members.
8. Outlook
HUB24 is proud to have delivered strong FY23 results with
industry-leading platform net inflows and FUA growth and
delivering a significant uplift in financial results with increasing
profitability. In addition, the completed acquisition of myprosperity
to further strengthen our service offerings to financial advisers
and accountants, is expected to accelerate HUB24’s strategy,
support our current growth trajectory and strengthen our
competitive advantage.
The Group’s strong financial and operating performance has
delivered further value to our shareholders, with increased profits
allowing us to declare our highest dividend to date.
These strong results are underpinned by the long-standing
investment in our technology, the strength of our offerings and our
talented teams who are focused on delivering better outcomes for
our customers and shareholders.
Given the ongoing opportunities for growth through leveraging the
collective capability of HUB24, Class and myprosperity, the HUB24
Group remains focused on maintaining our market-leadership
today whilst creating the platform of tomorrow and collaborating
with other industry participants to shape the future of the wealth
industry. We enter FY24 with positive momentum across all our
businesses and remain well positioned for ongoing success.
Moving forward, we expect ongoing strong net inflows to the
Platform and are targeting a FUA range of $92-$100 billion by
30 June 2025.
We look forward to speaking with shareholders at the Annual
General Meeting and on behalf of the Directors, wish to thank our
shareholders and customers for their continued support, as well
as our talented people for their ongoing commitment to both our
customers and HUB24.
Yours sincerely
Bruce Higgins
Chairman
Andrew Alcock
Managing Director and CEO
1. Equal highest Primary Platform Net Promoter Score (NPS) in the 2023 Investment Trends Technology Needs Report, Best Platform Overall in the 2022 Adviser Ratings
Financial Advice Landscape Report.
8
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Directors’ report
Your Directors present their report together with the financial
statements, on the Consolidated Group (referred to hereafter as
“the Group” or “HUB24”) consisting of HUB24 Limited (referred to
hereafter as “the Company”) and the entities it controlled for the full
year ended 30 June 2023 (“FY23”) and the Auditor’s Report thereon.
The Directors’ Report has been prepared in accordance with
requirements of the Corporations Act 2001; the information below
forms part of this Directors’ Report:
– Directors’ interest in shares of the Company on page 32;
– Remuneration Report on pages 19 to 36; and
– Auditor’s Independence Declaration on page 37.
Directors
The following persons were Directors of the Company, from the
beginning of the financial year and up to the date of this report,
unless otherwise stated:
Mr Bruce Higgins (Chairman)
Mr Andrew Alcock (Managing Director)
Mr Anthony McDonald
Ms Catherine Kovacs
Mr Paul Rogan
Ms Rachel Grimes AM (appointed 29 May 2023)
Ms Ruth Stringer (retired 30 April 2023)
Joint company secretaries
Mr Andrew Brown
Ms Kitrina Shanahan
Bruce Higgins
MIEAust CPEng, MBA, FAICD
Chairman and Independent Non-Executive Director
Skills, Experience & Qualifications
Bruce has more than 20 years’ experience as a senior executive or CEO,
with companies such as Honeywell Australia, Raytheon Australia and listed
technology companies. He is a specialist in rapid growth entrepreneurial
companies, financial and software services companies, M&A and corporate
governance and has also served on ASX boards as a Non-Executive Director
or Chairman for more than 15 years. Bruce was awarded the Ernst & Young
Entrepreneur of the Year award in Southern California in 2005 and has
a Bachelor Degree in Electronic Engineering and an MBA in Technology
Management. He is a Chartered Professional Engineer and Fellow of the
Australian Institute of Company Directors.
Andrew Alcock
B Bus, GAICD
Managing Director Executive Director
Skills, Experience & Qualifications
Andrew was appointed Chief Executive Officer of HUB24 in 2013 and Managing
Director in 2014. With HUB24’s leadership team, he has led the company’s
evolution from a new entrant platform business to be a market-leading,
integrated provider of platform, data and technology solutions to the wealth
industry. HUB24 has grown over the last decade to administer over $80 billion
in client assets and has expanded to incorporate the HUB24 and Xplore Wealth
platforms, HUBconnect, Class and myprosperity.
Andrew has almost three decades of experience across wealth management,
encompassing advice, platforms, superannuation, insurance and
information technology.
After a successful career as a senior executive in information technology,
Andrew held various executive roles within the Wealth Management sector
including with Genesys Wealth Advisers Limited, Tyndall and Asteron.
In these roles Andrew worked closely with financial advisers, including holding
board director roles for over 20 advice practices and was responsible for the
design and delivery of financial products for the wealth market. Previously,
Andrew was Chief Executive Officer of Australian Administration Services
(a subsidiary of Link Group) providing superannuation administration and
technology services to some of Australia’s largest superannuation funds.
He holds a Bachelor of Business, Accounting from the University of
Technology, Sydney.
Term
Bruce was appointed as
Chairman of the Board on
19 October 2012
Listed Company Directorships
(within the last 3 years)
Nil
Board Committee
Memberships
– Member of the Audit, Risk
and Compliance Committee
– Member of the Remuneration
and Nomination Committee
(retired as Member 1 April
2023 and now attends as
a permanent invitee)
Term
Andrew was appointed to the
HUB24 Board on 29 August
2014 as Managing Director.
Listed Company Directorships
(within the last 3 years)
Nil
Board Committee
Memberships
Nil
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
9
Directors’ report
Anthony McDonald
B Comm LLB
Independent Non-Executive Director
Skills, Experience & Qualifications
Anthony (Tony) McDonald co-founded financial planning firm Snowball Group
Limited in 2000, which merged with Shadforth Financial Group in 2011 to
become ASX-listed SFG Australia Limited.
Tony is a director of Diverger Limited. He is also Chairman of a leading not-for-
profit organisation and a private RegTech company, Fourth Line Pty Ltd.
As a financial services executive, Tony worked in a variety of senior roles with
the Snowball Group Limited, SFG Australia Limited, Jardine Fleming Holdings
Limited (Hong Kong), and Pacific Mutual Australia Limited. Prior to entering the
financial services industry, Tony worked as a solicitor with two global law firms.
He holds a Bachelor of Laws (LLB) and a Bachelor of Commerce (Marketing)
from the University of NSW.
Catherine Kovacs
B.Comm, MAppFin, GAICD
Independent Non-Executive Director
Skills, Experience & Qualifications
Catherine is an experienced Non-Executive Director, serving on the Board of
OFX Group Limited (ASX listed), Universities Admission Centre, and Grapple
Holding Pty Ltd. Catherine has over 30 years’ experience in the financial
services industry, having held senior executive leadership roles at Westpac
Banking Corporation, Ellerston Capital Limited, Macquarie Group Limited and
BT Financial Group.
Catherine’s most recent executive role was as Group Head of Business
Development at Westpac Banking Corporation until March 2019, where she
was responsible for advising the Westpac Executive Committee and Board on
business disruption and the future of banking and wealth strategy, as well as
managing strategic partnerships. Prior to that Catherine held executive roles
at BT Financial Group as Head of Equities where her responsibilities included
product development and distribution of equity products to licensees, advisers
and retail investors; Ellerston Capital Limited where she was Head of Investor
Relations, Sales & Marketing; and Macquarie Group Limited as Divisions
Director, Equity Markets Group.
Catherine is a Graduate of the Australian Institute of Company Directors and a
Member of the Association of Superannuation Funds of Australia. She holds a
Bachelor of Commerce (University of NSW) and a Master of Applied Finance
(Macquarie University).
Paul Rogan
FAICD, FCPA, B Bus
Independent Non-Executive Director
Skills, Experience & Qualifications
Paul is a senior financial services professional with qualifications and
experience in accounting and finance.
Paul has a proven track record for delivering results in different regions and
markets. In his executive career he successfully drove businesses through rapid
growth phases including with Challenger Limited, National Australia Bank Ltd
(NAB), and MLC Limited (MLC). His experience spans diverse executive roles
including as CFO of an ASX 200 company, CEO of UK subsidiaries of MLC/NAB,
CEO of a building society as well as leading both the capital, risk and strategy,
and distribution, product and marketing functions at Challenger Limited.
Paul has more than 28 years’ experience serving on entity boards and industry
groups, including 13 years in the not-for-profit sector.
Term
Anthony was appointed
to the HUB24 Board on
1 September 2015
Listed Company Directorships
(within the last 3 years)
– 8IP Emerging Companies
Limited (appointed
24 September 2015,
resigned 1 April 2021)
– Diverger Limited (appointed
1 February 2021)
Board Committee
Memberships
Chair of the Remuneration and
Nomination Committee
Term
Catherine was appointed to the
Board on 19 July 2021.
Listed Company Directorships
(within the last 3 years)
OFX Group Limited
(appointed 22 February 2021)
Board Committee
Memberships
– Member of the Audit, Risk
and Compliance Committee
– Member of the Remuneration
and Nomination Committee
(appointed 01 April 2023)
Term
Paul was appointed
to the HUB24 Board on
20 December 2017.
Listed Company Directorships
(within the last 3 years)
Nil
Board Committee
Memberships
– Chair of the Audit, Risk and
Compliance Committee
– Member of the Remuneration
and Nomination Committee
10
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Directors’ report
Rachel Grimes AM
CA, FCPA, B Bus
Independent Non-Executive Director
Skills, Experience & Qualifications
Rachel has over thirty years’ experience in financial services and accounting
having held senior executive leadership roles at BT Financial Group, Westpac
Banking Corporation and Challenger Limited.
Rachel’s most recent executive role was as CFO for Challenger Limited until
October 2022 where she led the sales process of Challenger Bank Limited.
Prior to this Rachel held senior executive roles across Westpac Banking
Corporation including finance, M&A, products and sales.
Rachel holds a Bachelor of Business (Accounting) and is a Fellow of the Institute
of Public Accountants, Chartered Accountants Australia and New Zealand, CPA
Australia and a Member of the Australian Institute of Company Directors. Rachel
became a Member of the Order of Australia in 2022 for her significant service
to business in the field of accountancy, and to professional associations.
Term
Rachel was appointed to the
Board on 29 May 2023.
Listed Company Directorships
(within the last 3 years)
Nil
Board Committee
Memberships
Member of the Audit, Risk
and Compliance Committee
(appointed 29 May 2023)
Ruth Stringer
B Sc, LLM, GAICD
Independent Non-Executive Director
Skills, Experience & Qualifications
Ruth is an experienced financial services lawyer with particular expertise in funds management, superannuation,
life insurance and financial planning. Her diverse career has included working in significant national and
international law firms, as well as serving as in-house counsel with various financial institutions and as a
superannuation specialist with ASIC. Ruth joined MinterEllison as a partner in September 2022.
Ruth has served on a number of boards and committees during her career, including the Board of
Taxation’s Advisory Panel and the Steering Committee of the International Pension and Employee Benefit Lawyers
Association. Ruth’s passion for improving the superannuation system resulted in her appointment to the CIPR
(Comprehensive Income Products for Retirement) Framework Advisory Group, formed to advise Treasury on
aspects of the legislative framework for new retirement income products.
Term
Ruth was appointed to
the HUB24 Board on 1
February 2020 and retired
30 April 2023.
Board Committee
Memberships
Member of the Audit, Risk
and Compliance Committee
(retired 30 April 2023)
Joint Company Secretaries
The name and details of the Company Secretaries in office during the 2023 financial year and at the date of this report are as follows:
Andrew Brown
Diploma in Law, FCG, MAICD
Company Secretary
Andrew has extensive experience
in the financial services industry and
was appointed to the position of
Company Secretary on 30 April 2021.
Prior to joining the Company,
Andrew held senior governance and
compliance management positions at
Challenger Limited.
Andrew was appointed Company
Secretary on 30 April 2021.
Kitrina Shanahan
CIMA, CPA, AGSM MBA
Company Secretary
and Chief Financial Officer
Kitrina has over 25 years of
experience in finance, governance
and risk. Prior to HUB24, Kitrina was
Chief Financial Officer Insurance at
Westpac Banking Corporation. She
has also held roles across BT Financial
Group as Deputy Chief Financial
Officer and as Group Financial
Controller at Westpac Banking
Corporation. With deep experience
in platforms, advice and broader
financial services, Kitrina has executive
leadership experience delivering large
strategic transformation projects.
Kitrina was appointed Company
Secretary and Chief Financial Officer
on 7 September 2020.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
11
Directors’ report
Operating and financial review
Group overview
HUB24 Limited (HUB24, the Group or the Company) is a financial
services company that was established in 2007 and is a leading
provider of integrated platform, technology and data solutions to
the Australian wealth industry. HUB24 is listed on the Australian
Securities Exchange (ASX) under the code ‘HUB’ and includes the
award-winning HUB24 platform, the Xplore platform, the Class
businesses, HUBconnect and the newly acquired myprosperity
business. As at 18 August 2023, HUB24’s market capitalisation was
approximately $2.3 billion.
HUB24’s purpose is to empower better financial futures, together.
To fulfil this purpose, HUB24 delivers platform and technology
solutions that empower financial professionals to deliver better
financial futures for their clients.
HUB24’s head office is based in Sydney and it provides its
products and services across all Australian states and territories.
As at 30 June 2023, the Group employed 838 people on a
full-time equivalent (FTE) basis.
Principal activities
HUB24 operates via two core revenue generating segments
and a Corporate segment as shown in the diagram below:
HUB24 Limited
(ASX: HUB)
Platform
Tech Solutions
Corporate
HUB24 platform
Class
Xplore platform
HUBconnect
Portfolio
Administration
& Reporting
Services (PARS)
myprosperity
Group support
functions
Strategic
investments
Treasury
Platform
The Platform segment comprises the HUB24 investment and
superannuation platform (HUB24 platform), the Xplore Wealth
investment and superannuation platform (Xplore Wealth
platform), Portfolio Administration & Reporting Services (PARS)
and myprosperity.
The HUB24 and Xplore platforms are used by financial
professionals to efficiently administer their clients’ investments
held through a superannuation and investment product under
custodial arrangements.
As one of the fastest growing platform providers in the market, the
HUB24 platform is recognised for providing choice and innovative
product solutions. It offers financial professionals and their clients
a comprehensive range of investment options, including market-
leading managed portfolio solutions, and enhanced transaction
and reporting functionality.
The Xplore platform provides complementary capabilities
including high net worth product features, managed accounts,
superannuation services and PARS capability. Xplore’s products
and services are being migrated to the HUB24 platform
throughout FY23 and FY24.
In addition, HUB24 also offers PARS, a non-custody portfolio service
which provides administration, corporate action management and
tax reporting services for financial professionals and their clients.
myprosperity
myprosperity, acquired by HUB24 in May 2023, is a leading
provider of client portals for accountants and financial advisers.
Its all-in-one secure portal delivers a total view of household
wealth, making it easier for households to collaborate with their
financial professionals across all aspects of their financial lives.
myprosperity’s client portal is used by over 440 accounting and
financial advisory firms, as well as circa 63,000 households 1.
Tech solutions
The Tech Solutions segment comprises Class and HUBconnect.
Class
Class is a pioneer in cloud-based wealth accounting and is recognised
as one of Australia’s most innovative technology companies.
Class delivers trust accounting, portfolio management, legal
documentation, corporate compliance and SMSF administration
solutions to over 6,000 customers 2 across Australia who depend
on Class to drive business automation, increase profitability and
deliver better client service.
Class’s core offering is self-managed superannuation fund
(SMSF) administration software. Its solutions have gained industry
recognition for product innovation and customer service excellence.
Customers using the Class Super, Class Portfolio and Class Trust
solutions represented over 202,000 accounts as at 30 June 2023.
Class also operates in the document and corporate compliance
segment through the service offerings provided under the
NowInfinity brand. 3
NowInfinity is a leading cloud-based entity management and
corporate compliance solution. In the Investment Trends 2022 SMSF
Adviser & Accountant Report, NowInfinity was recognised as the most
used legal document provider for SMSF related legal compliance.
HUBconnect
HUBconnect provides technology and data services to the
wealth industry, delivering innovative solutions to enable
financial professionals to efficiently run their businesses and
service their clients.
HUBconnect leverages data and technology capability to provide
solutions that solve common challenges faced by stockbrokers,
licensees and professional advisers in the delivery of financial advice.
1. HUB24 data as at June 2023.
2. Class customer base represents practices of accountants, administrators and advisers as at 30 June 2023.
3. NowInfinity is a wholly owned subsidiary of Class.
12
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Directors’ report
HUBconnect continued
Through innovative technology such as machine learning, artificial
intelligence, and natural language processing, HUBconnect integrates,
refines, stores and supplies structured and unstructured data.
Through integrated data feeds, automated reporting and analytics,
HUBconnect delivers efficiencies for some of the time-consuming
and costly processes that increase the cost of delivering advice.
HUBconnect serves a growing number of respected and high-profile
financial services companies and their clients.
HUB24 is a strategic shareholder in Diverger Limited (Diverger),
which is a diversified financial services business providing
integrated accounting and wealth management services to the
Australian Market. Under a Technology Partnership and Distribution
agreement Diverger is a cornerstone client for HUBconnect’s data
and technology services.
HUBconnect Broker has a long history of working with
stockbrokers to deliver innovative business reporting and support
tools. HUBconnect Broker streamlines and integrates client
data and connects to a range of broking business reporting and
back-office support tools that provide key insights and enable the
efficient delivery of stockbroking operations.
Review and results of operations
The key items regarding the Group’s performance for FY23 were:
Funds under administration 1
– Total Funds Under Administration (FUA) increased by 23% to
$80.3 billion (FY22: $65.6 billion);
– Platform 2 FUA increased by 26% to $62.7 billion
(FY22: $49.7 billion); and
– PARS 3 FUA increased by 11% to $17.6 billion (FY22: $15.9 billion).
Revenue
– Group operating revenue increased by 45% to $279.5 million
(FY22: $192.5 million);
– Platform segment revenue increased by 30% to $208.8 million
(FY22: $160.5 million); and
– Tech Solutions has benefitted from the acquisition of Class
in February 2022, increasing to $67.5 million in revenue (FY22:
$29.0 million) from software licensing and consulting services.
UEBITDA
– The Group’s preferred measure of profitability is Underlying
Earnings Before Interest, Tax, Depreciation and Amortisation
(UEBITDA) before Notable items (refer to note 2.1), increased
by 45% to $102.4 million (FY22: $70.4 million); and
– UEBITDA performance included expenses of
$177.1 million (FY22: $122.2 million).
Underlying net profit after tax
– Underlying Net Profit After Tax represents NPAT before Notable
Items. Underlying NPAT increased by 64% to $58.8 million
(FY22: $35.9 million);
– Strategic transactions and project costs 4 of $9.7 million have
been recognised in FY23 (FY22: $17.9 million). This includes
Xplore implementation related costs, the product development
costs for the SMSF Access pilot launch, costs related to large
transitions and myprosperity acquisition costs;
– Acquisition amortisation of $16.2 million includes Xplore
of $5.2 million, Class of $9.9 million and Ord Minnett of
$1.1 million; and
– An Impairment charge of $3.3 million in relation to the
carrying value of the investment in Diverger Limited was
recognised in FY23.
Reconciliation of Underlying NPAT to Statutory NPAT
Underlying NPAT
Strategic transactions and project costs
Acquisition Amortisation
Impairment of non-financial assets
Tax effect on notable items
Statutory NPAT
Year ended
30 June 2023
$ million
Year ended
30 June 2022
$ million
58.8
(9.7)
(16.2)
(3.3)
8.6
38.2
35.9
(17.9)
(12.3)
—
9.0
14.7
Statutory NPAT
– Statutory Net Profit After Tax (NPAT) increased by 160%
Cash flows
– The Group generated strong operating cashflows of
to $38.2 million (FY22: $14.7 million).
$75.5 million ($85.2 million before strategic transaction costs),
105% up from $36.9 million ($53.7 million before strategic
transaction costs).
1. Non-IFRS measures.
2. Platform FUA refers to the custodial portfolio.
3. PARS FUA refers to the non-custodial portfolio.
4. Includes administrative and resourcing costs related to strategic transactions and project costs.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
13
Directors’ report
Strategic transactions and integration update
myprosperity
In May 2023, HUB24 acquired myprosperity, a leading provider of
client portals for accountants and advisers and their clients.
The acquisition is expected to deliver long term shareholder value
by accelerating HUB24’s platform of the future strategy, supporting
our current growth trajectory and strengthening our competitive
advantage to capture market share and create new growth
opportunities. The unique capability provided by myprosperity
together with HUB24 will consolidate the Group’s position as a
leading provider of integrated platforms, technology and data
solutions for financial professionals.
Integration of myprosperity with the HUB24 platforms is planned
initially, followed by the development of a single client portal for
the entire HUB24 Group portfolio of products and services. This
is expected to extend HUB24’s market-leadership position and
deliver both increased customer advocacy and new opportunities
to further grow market share across the HUB24 Group. Together
with HUB24, myprosperity will provide an improved client
experience, streamline service delivery, and increase productivity,
enabling financial professionals to empower a better financial
future for more clients.
As announced as part of the acquisition, myprosperity will continue
to operate as a separate business unit within the HUB24 Group
under the myprosperity brand and leadership team, retaining their
entrepreneurial culture whilst benefiting from HUB24’s technology
infrastructure and shared services.
myprosperity has been incorporated into the HUB24 Group financial
results, within the Platform segment, for the year ended 30 June 2023.
Class
The acquisition of Class was completed in February 2022
and since this time the business has performed in line with
our expectations.
The strategic acquisition of Class has provided additional
technology and data expertise to deliver on the Group’s platform of
the future strategy and further positioned HUB24 to lead the wealth
industry as the best provider of integrated platform, technology and
data solutions.
Since completion, HUB24 and Class have been working together
to create strategies that leverage the combined capabilities of the
Group to deliver products and solutions that enhance value for
existing and new customers.
As part of our continuing commitment to deliver market-leading
products and solutions for the growing SMSF segment, HUB24
SMSF Access, the first joint product development initiative
leveraging the combined capability of HUB24, Class and
NowInfinity was launched to market in February 2023. The new
SMSF product solution designed to meet the needs of clients who
are keen to access the benefits of a cost effective SMSF solution
has been well received by advisers.
Furthermore, HUB24 and Class have been collaborating to further
extend the Group’s data aggregation offering. Following a review
of Class’s extensive data capabilities, we are leveraging Class’s
technology and integrations to enable single view of wealth
reporting across the Group.
1. Subject to standard lending terms and conditions.
Xplore
The Xplore integration is progressing with the Xplore Super
Administration business discontinued via the Successor Fund
Transfers (SFT) during FY23. Following the simplification of the
operating model the targeted financial synergies announced at
acquisition have been achieved.
Financial Impacts of the Strategic Transactions
The purchase price accounting (PPA) for Class was finalised in
1HFY23 with the $284 million consideration paid representing
the fair value of the separately identifiable assets and liabilities of
the transaction.
The myprosperity PPA will be completed in FY24, within twelve
months of the acquisition date. For FY23 provisional fair value
balances have been recognised on the balance sheet for the
myprosperity acquisition. Total transaction costs for the myprosperity
acquisition were $0.4m.
Capital management
The Group has access to a $5 million working capital facility, which
remained undrawn during the period.
During the year the Group consolidated their loan facilities from
The Australia and New Zealand Banking Group Ltd (ANZ) and
Westpac Banking Corporation (Westpac) to The Commonwealth
Bank of Australia (CBA). The Group now has in place a revolving line
of credit facility with CBA which covers the whole Group totalling
$31 million.
In addition, an accordion 1 facility of $50 million was secured specifically
for strategic transactions, which remained undrawn during the period.
The Group, through its licensed subsidiaries, fully complied with the
minimum regulatory capital requirements for IDPS Operators and
providers of custodial services for the year ended 30 June 2023.
During FY23, the Group purchased $10 million of treasury shares on
market to service the Group’s Employee Share Plans (FY22: $10 million).
During FY24, the Group intends to undertake an on market share
buy back up to a maximum value of $50 million, over a 12 month
period as disclosed in the ASX update on 22 August 2023.
Options and performance rights
The following options, performance rights and shares were issued
in accordance with schemes approved by shareholders. These
schemes contain ambitious targets, including Group FUA targets of
greater than $100 billion by FY25, in order to incentivise and align
key employees towards HUB24 achieving its strategic objectives:
– 399,947 (FY22: 207,894) performance rights were issued to
employees, and executives and the Managing Director and
416,213 performance rights were issued to myprosperity key
employees in the financial year ended 30 June 2023 (FY22: Nil);
– No shares were issued for options exercised by employees
and executives in the financial year ended 30 June 2023
(FY22: 271,870);
– No shares were issued for performance award rights exercised
by employees and executives in the financial year ended
30 June 2023 (FY22: 19,570); and
– No share options were issued to employees and executives
in the financial year ended 30 June 2023 (FY22: Nil).
14
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Directors’ report
Significant changes in the state of affairs
There have been no other significant changes in the nature or state
of affairs of the Group.
Dividends
Subsequent to 30 June 2023, the Directors have determined a
final dividend of 18.5 cents per share fully franked to be paid on
13 October 2023.
Together with the fully franked interim dividend of 14.0 cents per
share, the fully franked full year dividend of 32.5 cents per share
represents a 63% increase in dividends for shareholders
(FY22: 20.0 cents per share) and a payout ratio of 45% of
Underlying NPAT (FY22: 45%).
The Board’s dividend policy targets a payout ratio between
40% and 60% of the Group’s annual underlying net profit after
tax over the medium term subject to prevailing market conditions
and alternate uses of capital.
Significant events occurring after balance sheet date
As disclosed above, subsequent to year end, the following items
have occurred:
– Directors have determined a fully franked final dividend of
18.5 cents per share (a fully franked final dividend of 12.5 cents
per share was determined in FY22).
– During FY24, the Group intends to undertake an on market share
buy back up to a maximum value of $50 million, over a 12 month
period as disclosed in the ASX update on 22 August 2023.
No other significant matter or circumstance has arisen since 30
June 2023 that has significantly affected, or may significantly affect
the Group’s operations, the results of those operations, or the
Group’s state of affairs in future financial years.
Likely developments and expected results
With the continued growth in FUA onto the HUB24 investment and
superannuation platform and continuing success of its supporting
businesses, the Group expects its financial results to continue
improving with scale.
Global economic impacts and people
and culture impacts
The current geopolitical events and global inflation concerns
have had a global market impact and uncertainty exists as to their
implications. Such disruptions can adversely affect the assets,
liabilities, performance and liquidity.
Market volatility may impact Funds Under Administration (FUA)
and trading based fees, and any movement in the RBA Official
Cash Rate may impact cash account fee income. Net inflows have
proven to be resilient, our new business pipeline remains strong
and assisted FUA transitions are continuing.
Risk management
HUB24 has adopted the ASX Corporate Governance Principles
and Recommendations (4th Edition) and is committed to
recognising and managing risk. We recognise risk as the effect of
uncertainty, both positive and negative, on our objectives and we
manage risk to create and sustain value for shareholders and other
stakeholders. We foster a risk aware culture with consideration of
risk supporting our formulation of strategy and informing business
decision-making.
Our Board-approved Risk Appetite Statement and Risk
Management Framework considers the full scope of risks we
face, including emerging risks. These have been organised into
the following nine material risks with a description of the risk and
a high level overview of how these risks are managed. This is
not intended to be a comprehensive or exhaustive list of all risks
the business is exposed to or controls operated by the business.
Investors should form their own assessment and conclusions.
While HUB24 seeks to manage risks to prevent adverse outcomes,
there are are aspects of each of the risks below that are outside
the control of HUB24, the Board and the Executive.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
15
Directors’ report
Risk
Description
Managing the Risk
Strategic
Operational
The risk that the Group
makes inappropriate strategic
choices, does not implement
its strategies successfully,
or does not respond
effectively to changes in the
operating environment.
The risk of loss resulting from
inadequate or failed internal
processes, people and
systems or from external events.
Compliance
& Conduct
The risk of failing to abide by
compliance obligations required
of us or otherwise failing to have
behaviours and practices that
deliver suitable, fair and clear
outcomes for our customers and
that support market integrity.
Reputation &
Sustainability
The risk that an action, inaction,
investment or event will reduce
trust in the Group’s integrity
and competence.
Financial
The risk that Group does not
achieve its financial objectives
or fails to comply with financial
disclosure, liquidity, capital
and tax requirements.
– Dedicated product development and strategy function is in place responsible for
monitoring competitors for various issues relating to product features, distribution
and performance.
– The Group has in place a business planning process to consider, set and monitor
business objectives and strategy including the pursuit of opportunities through
appropriate investment and monitoring against financial and resourcing capacity.
– Dedicated product and operations functions are in place responsible for various issues
relating to product features, price and performance.
– Business Continuity Management processes are in place to ensure that adequate
arrangement are made should systems or premises become unavailable.
– Dedicated complaints management function who respond to complaints within
regulatory timeframes and provide reporting on any trends.
– Administration processes and procedures are documented and available to
employees. Monitoring and exception reporting is in place to detect errors. Process
controls are in place for transaction processing, including separation of duties.
– Processes in place for the selection, approval and monitoring of outsource providers.
Periodic meetings are held with material outsource providers.
– Dedicated systems are used to store customer information which is
appropriately deidentified.
– HUB24 maintains a centralised register of policies to ensure compliance with key
regulatory requirements.
– HUB24 utilises a centralised training system to roll-out risk and compliance training to
all employees across the Group.
– A centralised regulatory change framework and register is maintained to identify and
track all regulatory change through to implementation.
– HUB24 has established and maintain an operationally independent Group Risk and
Compliance function led by the CRO.
– HUB24 has a Whistleblowing Officer and Policy to ensure transparent interactions
with employees.
– HUB24 have a dedicated customer support team including a complaints function and
Internal Dispute Resolution process.
– HUB24 publishes a Modern Slavery Statement which outlines how the Group address
Modern Slavery Risk in its operations.
– Regular monitoring of media to understand the perception of the HUB24 Group brands.
– HUB24 has established a dedicated Investor relationship team that prepare all ASX
disclosures and handle investor inquiries.
– Participation in consultation processes and industry forums.
– An established Group Finance function which is responsible for preparing financial
disclosures, managing capital and liquidity risk and complying with corporate
tax requirements.
– The finance team monitor the external environment and provide recommendation
to the Executive and Board on actions to manage interest rate and market risk.
– A capital adequacy framework is in place for assessing, measuring and monitoring
financial resources in accordance with regulatory requirements.
16
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Directors’ report
Risk
Description
Managing the Risk
Distribution
People
The risk of inappropriate
market distribution, including
our approach to sales and
distribution strategies, channels,
clients and/or inappropriate
management of client and
customer relationships
and activities.
The risk that the Group does
not have sufficiently capable
people or does not create an
environment that is conducive
to achieving our strategy.
– A dedicated distribution team is in place who are responsible for identifying and
maintaining relationships with our Australian Financial Service (AFS) licensee customers.
– Due diligence is conducted on AFS licensees and other users of the platform
before access is granted.
– Platform activity is monitored on an ongoing basis to identify any inappropriate activity.
– A dedicated People and Culture (P&C) team is in place, responsible for providing advice
regarding employment obligations and advising on people management issues.
– A periodic culture survey is rolled out to all employees to facilitate feedback on
culture, working practices and other people related issues.
– The Code of Conduct is operationalised across the Group.
– Recruitment processes include the creation of job descriptions with clear
accountabilities, skill and capability requirements. Onboarding due diligence includes
probity and other background checks prior to commencing employment.
Financial
Crime &
Fraud
Cyber,
Data and
technology
The risk that the Group fails
to prevent illicit activities such
as fraud, money laundering,
terrorism financing, corruption
or comply with sanction
requirements.
– The Group maintains a dedicated Line Financial Crime team and has implemented
transaction monitoring and sanction controls.
– Process controls are in place for transaction monitoring, including dual authorization
and separation of duties to mitigate the risk of internal fraud.
– Suspicious Matters are raised and reported in accordance with regulatory requirements.
– The Group has implemented policies and guidance in relation to the acceptance
and offering of gifts and hospitality.
The risk that the Group’s or its
third parties’ data or technology
are inappropriately accessed,
manipulated or damaged or
unable to be accessed due to
outages, cybersecurity threats
and vulnerabilities.
– Dedicated technology and cybersecurity teams maintain and monitor the stability,
performance and security of key systems.
– Key policies, procedures are in place to mitigate and respond to cybersecurity threats.
– The Group’s Crisis Management Plan has been developed and incorporates cyber
and technology elements. A simulation exercise is run as part of the annual review
of the Plan.
– There is independent testing of network security to identify and resolve vulnerabilities.
– Data governance policies are in place to identify, classify and protect Confidential data
(electronic or physical) is protected from unauthorized access.
– Regular upskilling of employees on cyber and data risks through training and
simulation exercises.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
17
Directors’ report
Environmental regulation and performance
The Group’s operations are not subject to significant environmental
regulations under either Commonwealth or State legislation and
the Directors are not aware of any material non compliance with
environmental regulations pertaining to the operations or activities
during the period covered by this report.
HUB24 released its inaugural Sustainability Report in October
2022. This report covers the 2022 financial year from 1 July 2021 to
30 June 2022 (FY22). The FY23 Sustainability Report was released
on 22 August 2023. These reports reflect our most material social,
environmental and governance opportunities.
Officers of the Group who are former Directors
of Deloitte Touche Tohmatsu
There are no officers of the Company who are former Directors
or Partners of Deloitte Touche Tohmatsu.
Proceedings on behalf of the company
No person has applied to the Court under section 237 of the
Corporations Act 2001 for leave to bring proceedings on behalf
of the Company, or to intervene in any proceedings to which the
Company is a party for the purpose of taking responsibility on
behalf of the Company for all or part of those proceedings.
Non-audit services
During the year Deloitte Touche Tohmatsu (Deloitte), the Group’s
auditor (Auditor) provided other services in addition to their
statutory duties.
In accordance with advice received from the Audit, Risk and
Compliance Committee, the Directors are satisfied that the
provision of non-audit services during FY23 by the Auditor is
compatible with and did not compromise the general standard of
auditor independence requirements of the Corporations Act 2001
for the following reasons:
– The Audit, Risk and Compliance Committee reviewed the
non-audit services to ensure that they do not impact the integrity
and objectivity of the Auditor and are of the view that they do not
impact the integrity and objectivity of Deloitte; and
– the fact that none of the non-audit services provided by Deloitte
during the financial year had the characteristics of acting in a
management or decision-making capacity for the Company, acting
as advocate for the Company or jointly sharing economic risks
and rewards.
Details of the amounts paid to the Auditor, which includes amounts
paid for non-audit services and other assurance services, are set
out in note 8.3 to the Financial Statements.
A copy of the Auditor’s Independence Declaration, as required
under Section 307C of the Corporations Act 2001, is included at
the end of the Remuneration Report.
Rounding of amounts
In accordance with ASIC Corporations (Rounding in Financial/
Directors’ Reports) Instrument 2016/191, amounts have been
rounded off in the Directors’ Report and the Financial Report
to the nearest thousand dollars or, in certain cases, to dollars
where indicated.
Directors’, officers’, and auditors’ indemnity
During FY23 the Group paid a premium in respect of insuring all
directors and officers against liability, except wilful breach of duty,
of a nature that is required to be disclosed under section 300(8)
of the Corporations Act 2001. In accordance with commercial
practice, the amount of the premium and the nature of the liabilities
covered by the insurance policy has not been disclosed.
The Group has indemnified officers and directors to the extent
permitted by law against any liability that arises as a result of
actions as an officer or director and has not otherwise, during
or since the end of FY23, except to the extent permitted by law,
indemnified or agreed to indemnify an officer or auditor of the
Group or of any related body corporate against a liability incurred
as such an officer or auditor.
18
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Directors’ report
Meeting of directors
The numbers of meetings of the Group’s Board of Directors and of each Board Committee held during the year ended 30 June 2023,
and the numbers of meetings attended by each Director are noted below.
The table below includes the attendance of Directors at Committee meetings where they were not a Committee member:
Board
meetings
Chairman
Mr Bruce Higgins
Audit, Risk &
Compliance
Committee meetings
Chair
Mr Paul Rogan
Remuneration
& Nomination
Committee meetings
Chair
Mr Anthony McDonald
Attended
Held
Attended
Held
Attended
Held
Mr Bruce Higgins (Chairman)
Mr Andrew Alcock (Managing Director)
Mr Anthony McDonald
Ms Catherine Kovacs
Mr Paul Rogan
Ms Rachel Grimes AM (appointed 29 May 2023)
Ms Ruth Stringer (retired 30 April 2023)
13
13
13
13
12
1
10
13
13
13
13
13
13
13
6
— 2
— 2
6
6
—
5
6
— 2
— 2
6
6
6
7 1
— 2
7
6 3
7
— 2
7
— 2
7
7
7
— 2
6 — 2 — 2
1. Retired from Committee 01 April 2023, attendance after 01 April 2023 was as a permanent invitee.
2. Not a member of committee. All Non-Executive Directors have standing invitations to all committee meetings.
3. Appointed to Committee 01 April 2023, attendance up to 31 March 2023 was as an invitee.
This report is made in accordance with a resolution of Directors.
Mr Bruce Higgins
Chairman, Independent Non-Executive Director
Sydney
22 August 2023
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
19
Remuneration report
Message from the Chair, Remuneration
and Nomination Committee
“During FY23 the HUB24 Group has continued
to grow and invest in developing our people and
culture. Now with over 800 people nationally,
we maintain our focus on investing in learning,
career progression, diversity and culture, to
ensure HUB24 continues to be a sustainable
values based organisation that delivers positive
shareholder returns.”
Anthony (Tony) McDonald
Chair, Remuneration and Nomination Committee
TO OUR SHAREHOLDERS
On behalf of the Board and its Remuneration and Nomination Committee, I am pleased to present HUB24’s FY23
Remuneration Report.
The Remuneration Report outlines our remuneration philosophy, framework and alignment of outcomes.
This year, we have maintained consistency with our enhanced format, to ensure shareholders can clearly evaluate the
relationship between performance and remuneration outcomes for our Key Management Personnel (KMP) across a mix
of financial, strategic, operational and personal performance objectives.
HUB24’s remuneration approach aligns individual remuneration targets (including short term incentives (STIs) and long term
incentives (LTIs)) to our Company’s strategic objectives, ensuring our people are motivated and incentivised to deliver strong
performance across short, medium and longer-term outcomes.
We are committed to maintaining competitive market remuneration to attract, engage and retain capable talent aligned to
our corporate values, which is critical to HUB24’s ongoing success. We consistently review appropriate benchmark data
to ensure we stay informed of current remuneration structures, trends and relativities.
RESPONDING TO EVOLVING MARKET CONDITIONS
HUB24 has continued to achieve strong organic growth in FY23, alongside strategic M&A activity. This approach has
enhanced shareholder returns and reinforced a strong foundation for future growth and diversification.
Throughout FY23, HUB24 has continued to support our customers to manage ongoing post-pandemic challenges, market
volatility and macroeconomic events, as well as providing solutions to manage their expanding compliance obligations.
In this environment HUB24 delivered strong annual net inflows, net profits and dividends and continued to deliver on our
strategic objectives, which include developing innovative product solutions and building the platform of the future. We
also leveraged emerging opportunities for growth through strategic acquisitions and developing innovative customer
propositions for new segments.
INVESTING IN OUR PEOPLE
HUB24 believes that our people are critical to the successful delivery of our strategic growth plans. As part of our focus on
attracting, retaining and developing talent, we have continued to extend leadership and technology capabilities, broadened our
range of employee benefits and provided ongoing support for flexible and hybrid work arrangements.
Continuing to listen to our employees has been an important focus during FY23. In response to the results of our
comprehensive employee engagement survey and other feedback mechanisms, we have further developed our
employee recognition and wellbeing programs and our internal communication capability.
Importantly, we elevated People and Culture leadership to executive level in FY23, appointing Amy Rixon to the new role
of Chief People Officer. Amy will continue to strengthen our focus on attracting, retaining and developing talent, and our
culture, as well as supporting the executive leadership team in affirming HUB24 as an employer of choice.
Further, the Chief People Officer will work with the Board to continue to enhance reporting, visibility and governance in
relation to HUB24’s people and culture matters and remuneration practices.
20
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
PERFORMANCE DURING FY23
HUB24 delivered another year of growth in FY23, achieving strong platform net inflows of $9.7 billion and finishing the
year with total FUA of $80.3 billion, consisting of $62.7 billion of platform FUA and $17.6 billion of PARS FUA.
Our performance has translated to strong outcomes for our shareholders, delivering a full year dividend of 32.5 cents up
63% on FY22. Our underlying net profit after tax was $58.8 million (up 64% on FY22). Our UEBITDA was $102.4m (up 45%
on FY22) which reflects a 4 year CAGR of 61%.
Additionally, HUB24 continues to be recognised by advisers and the industry as a market-leader in terms of innovative
product solutions, customer service excellence and value. 1
Looking ahead to FY24, the business remains committed to achieving sustainable growth for our shareholders by focusing
on our key strategic pillars to deliver on our purpose to continue to lead the wealth industry as the best provider of
integrated platform, technology and data solutions and empowering better financial futures, together with our customers.
EFFECTIVE PERFORMANCE INCENTIVES
During FY23 the Board engaged advisers Aon Advisory Australia to undertake a benchmark remuneration review of key
executive roles against the external market, taking into consideration the increasing demands on executives based on the
scale and complexity of HUB24’s business. Benchmark remuneration data was assessed across both financial services
and fintech industry sectors, to ensure the competitive landscape was fully considered. Remuneration increases for KMP
were awarded as part of the annual cycle in September 2022 to ensure that HUB24’s overall remuneration remained
competitive and supported the ongoing retention of key executives.
Overall STI targets for the year were directly linked to delivery against core and stretch Key Performance Indicators (KPIs)
in the focus areas of operational excellence, financial performance, customer outcomes and the strategic development
of HUB24 in order to maximise shareholder value. FY23 STI performance measures included a range of financial,
strategy and growth, cultural leadership and operational measures based on the key metrics used to assess HUB24’s
success over the short-term (i.e. annual performance period). The Managing Director met an overall aggregate of 79%
of his KPI targets which include the base and stretch target components, and the shortfall was largely due to economic
market circumstances adversely impacting platform flows which were outside of management’s control. (Refer to
section 4 for the details of the targets and achievement breakdown).
An LTI grant was offered to the Managing Director, KMP, and other key employees during the year (the Managing
Director’s were approved by shareholders at the 2022 Annual General Meeting). The offer was for performance rights
only and had a three year vesting period with performance conditions based on FUA Compound Annual Growth Rate
(CAGR) and Absolute Total Shareholder Return (ATSR).
BOARD AND EXECUTIVE KMP CHANGE
Effective 30 April 2023 we farewelled Non-Executive Director Ruth Stringer and thank her for her commitment and
contribution to the Board over the last three years.
We were also delighted to welcome Ms Rachel Grimes AM to HUB24’s Board effective 29 May 2023. Rachel brings valuable
insights across finance, business strategy and M&A and further strengthens and expands the Board skill set.
There have been no other changes to the composition of KMP for the year ended 30 June 2023.
LOOKING AHEAD TO FY24
The Board continues to monitor and assess market movements and trends in remuneration practices with particular focus
on the financial services sector regulatory landscape, ensuring HUB24’s executive remuneration framework remains
relevant and effective in attracting and retaining talented leaders for our business as it continues to grow.
With the appointment of the Chief People Officer, an elevated focus on developing our people and culture will be a key
focus for FY24.
We continue our commitment to transparently review and evolve our reward structures in line with the evolution of our market
and industry sector.
Regards,
Anthony (Tony) McDonald
Chair, Remuneration and Nomination Committee
22 August 2023
1. Best platform managed accounts functionality and Best Product Offer (Investment Trends Platform Competitive Analysis and Benchmarking
Report 2022). Best platform, Best Investment Options, Best Adviser Experience (Adviser Ratings Financial Advice Landscape Report 2022)
No.1 Value (Investment Trends Adviser Technological Needs Report 2022).
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
21
Remuneration report
This Remuneration Report (on pages 19 to 36) sets out HUB24’s remuneration framework and details of remuneration outcomes for KMP for
the year ended 30 June 2023 (FY23).
AASB 124 Related Party Disclosures defines KMP as those executives and non-executive directors with the authority and responsibility
for planning, directing and controlling the activities of HUB24, either directly or indirectly, being the Non-Executive Directors (NEDs),
Managing Director and Chief Executive Officer (MD), Chief Financial Officer (CFO), Director, Strategic Development and the Chief
Operating Officer (COO).
The FY23 Remuneration Report has been prepared and audited in accordance with the disclosure requirements of the Corporations Act 2001.
1. Key Management Personnel (KMP)
2. Remuneration snapshot
3. Business performance in FY23
4. Executive KMP remuneration outcomes
5. Executive KMP remuneration structure
6. KMP service agreements
7. NED remuneration
8. Remuneration governance
9. Other statutory disclosures
1. KEY MANAGEMENT PERSONNEL
The KMP for FY23 were:
Name
Role in FY23
Independent Non-Executive Directors (NEDs)
21
21
23
24
29
30
31
33
34
Term as KMP in FY23
Full year
Full year
Full year
Full year
Part year (appointed 29 May 2023)
Part year (retired 30 April 2023)
Bruce Higgins
Anthony McDonald
Catherine Kovacs
Paul Rogan
Rachel Grimes AM
Ruth Stringer
Executive KMP
Andrew Alcock
Jason Entwistle
Craig Lawrenson
Kitrina Shanahan
Independent Non-Executive Director, Chairman
Independent Non-Executive Director
Independent Non-Executive Director
Independent Non-Executive Director
Independent Non-Executive Director
Independent Non-Executive Director
Managing Director
Director, Strategic Development
Chief Operating Officer
Chief Financial Officer and Joint Company Secretary
Full year
Full year
Full year
Full year
2. REMUNERATION SNAPSHOT
Our remuneration framework is designed to support HUB24’s objectives by engaging exceptional people to deliver strong customer
value and growth in an innovative and collaborative manner. Our remuneration principles outlined below continue to shape our
remuneration framework.
Our remuneration principles
Remuneration Principles
Provide competitive and
reasonable rewards to
attract, motivate and
retain high calibre
individuals to drive the
success of HUB24.
Ensure our people
are rewarded via
market competitive
remuneration
structures and
practices.
Design incentive
schemes to reward
achievement of
targets aligned to
HUB24’s strategy.
Ensure key people
are aligned to
shareholder interest
via appropriate
long-term equity
incentives.
Align incentives to
cultural and
compliance outcomes,
subject to deductions
for significant
non-compliance.
22
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
2. REMUNERATION SNAPSHOT continued
Executive KMP remuneration framework
HUB24’s Executive KMP Remuneration Framework is made up of three components that when combined create the total remuneration opportunity.
FIXED REMUNERATION (FR)
SHORT TERM INCENTIVE (STI)
LONG TERM INCENTIVE (LTI)
FR consists of Base Salary,
Superannuation and Benefits
FR is set to attract and retain Executive
KMP with the capability and experience
to deliver on our business strategy.
FR is reviewed annually based on
individual performance and relevant
comparative remuneration in the market,
and where appropriate, external advice
on practices and market comparisons
STI is paid in three equal instalments,
with one third paid at the end of
the performance year, one third
after 6 months and the remaining
third, 12 months after the end of the
performance period.
STI rewards Executive KMP based on the
achievement of structured qualitative and
quantitative scorecard measures,
as determined by the Board. The
scorecard measures include ‘target’ and
‘stretch’ Key Performance Indicators (KPIs).
Deferral periods applied to Executive
KMP STI payments act as malus and
clawback mechanisms intended to
protect shareholder interests.
LTI has historically been delivered
in a mixture of Options and/or
Performance Award Rights (PARS),
recently switching to 100% PARS
awards that are performance-tested
over a 3 year period.
LTI rewards Executive KMP for long-term
performance, encourages shareholding
and delivers long-term value creation for
shareholders based on:
– Compound Annual Growth Rate (CAGR)
in FUA; and
– Absolute Total Shareholder Return
(ATSR) performance.
Special awards of PARS under different
terms & conditions may be granted to
Executives in limited circumstances to
recognise their additional contribution in
the growth of HUB24.
FY23 executive KMP remuneration mix
The weighting of each remuneration component of an executive’s total remuneration opportunity is aligned to the executive remuneration
framework outlined in section 5. The following diagrams set out the weighting of each remuneration component for the Managing Director and
other Executive KMP based on their maximum potential STI and LTI opportunities and does not represent actual remuneration received for FY23.
FY23
FY24
FY25
FY26
FY27
FR
STI
LTI
Base salary,
superannuation
and other benefits
Assessed over a
1-year period against
financial, strategic
and individual
performance metrics
33%
33%
33%
STI is paid in 3 equal instalments, with one third paid at the
end of the performance year, one third after 6 months and the
remaining third 12 months after the end of the reporting period.
50% of the total STI can be delivered in Shares.
Delivered in Performance Award Rights (PARS) and assessed against:
– Funds Under Administration Compound Annual Growth Rate
(50% weighting)
– Absolute Total Shareholder Return (50% weighting)
12 month disposal
restriction applies to
any Shares acquired
from the exercise of
vested Options and
vested PARS
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
23
Remuneration report
2. REMUNERATION SNAPSHOT continued
Managing Director Pay Mix at Maximum for FY23
Other Executive KMP Pay Mix at Maximum for FY23 (average)
LTI
33.33%
FR
33.33%
LTI
28.10%
FR
40.80%
STI
33.33%
STI
31.10%
3. BUSINESS PERFORMANCE IN FY23
$80.3 b
$9.7b
$102.4 m
$58.8m
Total FUA
Net flows
Underlying EBITDA
Underlying NPAT
179%
3 Year Total
Shareholder
Return
The graph below shows HUB24’s Underlying EBITDA outcomes over the last five years compared to the Managing Director’s STI outcomes
over the same period. The graph shows that STI outcomes have been fair in comparison to Company performance against one of our key
financial metrics.
Underlying EBITDA v Managing Director’s STI outcome
UEBITDA
$120m
100
80
60
40
20
0
STI Outcomes as % of Fixed Rem
100%
75
50
25
0
FY19
FY20
FY21
FY22
FY23
Maximum STI (%) (RHS)
Awarded STI (%) (RHS)
UEBITDA ($m)
24
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
3. BUSINESS PERFORMANCE IN FY23 continued
The table below details HUB24’s performance against key financial and operational metrics for the five-year period ended 30 June 2023.
PARS FUA ($b)
Platform FUA ($b)
Revenue ($m)
Underlying EBITDA ($m)
Underlying Profit/(Loss) after income tax ($m)
Earnings per share (statutory basic) (cents)
Dividends per share ($)
Total dividends paid and payable ($m)
Share Price – closing ($)
TSR in the financial year 1
FY23
FY22
FY21
FY20
FY19
17.6
62.7
279.5
102.4
58.8
47.69
0.325
26.3
25.45
27%
15.9
49.7
192.5
70.4
35.9
20.18
0.20
16.0
20.27
(29%)
17.2
41.4
110.9
36.2
15.4
14.83
0.10
6.8
28.51
208%
0.2
17.2
82.5
24.7
9.8
13.13
0.07
4.4
9.30
(21%)
—
13.1
98.7
15.4
6.5
11.54
0.046
2.9
11.88
3%
1. TSR is calculated using the closing and opening share price and dividends for the financial year.
4. EXECUTIVE KMP REMUNERATION OUTCOMES
Executives delivered strong results against their KPIs for FY23. Our Company performance and the resulting shareholder value creation
over the longer-term leads us to expect that the LTI issued in 2021 will vest at 100% once tested on 16 October 2023 using the 40 day
volume weighted average price (VWAP) following our financial reporting.
Fixed remuneration
Consistent with previous practice, the Board sought advice from external advisers Aon Advisory Australia in benchmarking Executive KMP
remuneration against both financial services and fintech comparator groups with similar scale, revenue and market capitalisation, in addition
to wealth management businesses within larger financial institutions. Start-up fintech experience continues to be highly valued in the market
and retaining our Executive team in a competitive labour environment is a critical focus. Consideration of detailed market data against several
external groups of talent competitors ensures that appropriate and compelling adjustments to fixed remuneration arrangements can be made
which also align to shareholder interests. Effective 1 September 2022, the Board made fixed remuneration adjustments to Executive KMP of
between 4.8% and 8.7%, as shown in the fixed remuneration table below to align total remuneration to the market reflecting HUB24’s growth
and the responsibilities of these key roles. Other KMP increases were between 4.8% and 5.7%. These FY23 fixed remuneration adjustments
ensured that the executive remuneration framework continues to support the achievement of our strategy and the future needs of our
business by attracting and retaining key executive talent. Short term incentive arrangements were also considered as part of the benchmarking
process, with our existing arrangements deemed to be appropriate following change in FY22. No further adjustment to STI % opportunity was
recommended for KMP roles.
Name
Fixed Remuneration
(including superannuation)
effective 1 September 2022
Fixed Remuneration
(including superannuation)
effective 1 September 2021
A. Alcock – Managing Director
J. Entwistle – Director, Strategic Development
K. Shanahan – Chief Financial Officer and Joint Company Secretary
C. Lawrenson – Chief Operating Officer
$706,698
$555,000
$500,000
$440,000
$670,000
$525,000
$460,000
$420,000
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
25
Remuneration report
4. EXECUTIVE KMP REMUNERATION OUTCOMES continued
STI outcomes – link to performance
Following the market benchmark review of remuneration completed in August 2022, the Managing Director’s FY23 scorecard capturing
corporate and individual goals, their weighting and the performance level achieved are summarised below. Further detail on the STI
structure is provided in section 5.
FY23 STI
Measure
FY23 outcome
Commentary
Financial performance – 33% weighting
Result – 31%
Profitability
Group Profitability
– Group underlying EBITDA of $102.4m up $32m (45%) year-on-year.
Base platform profitability
– Platform underlying EBITDA of $85.1m up $22.8m (37%) year-on-year.
– Base measure exceeded. Stretch measure partially met.
Cost to income ratio
– Cost to income ratio of 63.4%.
Operating
cash flow
– Positive operating cash flow outcome of $85.2m (excluding strategic
transaction costs) exceeded target.
Strategy & Growth – 35% weighting
Result – 17%
Platform
net flows
Non-custody
growth
Xplore
integration and
development
of non-custody
capability
Mergers &
Acquisitions
Current and
future growth
initiatives
Class business
performance,
strategy
development
and integration
– Industry leading platform annual net flows of $9.7b (excluding Xplore
Super Administration discontinuation) in the context of challenging economic
conditions however base and stretch targets were not met.
– Base measure partially met.
– Integration of Xplore Wealth into HUB24 achieved for nine product
and platform migrations in FY23.
– Acquisition benefit realisation (synergies) for FY23 were achieved.
– Completion of Ord Minnett PARS separation.
– Enhancements to non-custody service offers and new non-custody
asset reporting capabilities on HUB24 platform.
– Stretch measure partially met.
– Completed strategic transaction acquiring myprosperity to support HUB24
Platform of the Future strategy and growth in FUA.
– Development of strong opportunity pipeline to support future FUA growth.
– Active adviser growth to 4,011 using platform.
– 112 new licensee agreements.
– Secured large FUA transition planned for FY24.
– myprosperity acquisition to support FUA growth from existing and new relationships.
– Improved customer engagement and customer service outcomes.
– Refreshed approach to market with new sales team and uplift in industry presence.
– New business targets partially met with pipeline building and financial
targets achieved.
– Launched SMSF Access which was the first joint HUB24 and Class
product initiative.
– Exceeded cost synergy targets set at acquisition.
– Completed integration of relevant business functions.
– Base measure partially met.
26
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
4. EXECUTIVE KMP REMUNERATION OUTCOMES continued
Measure
FY23 outcome
Commentary
Customer and Service Delivery – 17% weighting
Result – 16%
Delivery and
governance
of strategic
and operational
work programs
Customer
experience
and market
leadership
Product
and service
development
Industry
innovation
and market
leadership
– Ongoing delivery of enterprise project portfolio across:
> Regulatory change projects;
> New and enhanced product and service enhancements;
> Operational efficiency;
> Technology scale and security; and
> Client and product migrations.
– Customer satisfaction: Industry leading satisfaction rates maintained.
– Various awards and recognition including:
> 1st place for overall Best Platform from Adviser Ratings including 1st for all
service categories ie Best Advice Platform, Best Client Experience,
Best Adviser Experience, Ease of Onboarding;
> Equal 1st place for overall adviser satisfaction from Wealth Insights; and
> Achieved Best Platform award from Investment Trends.
– HUB24 platform usage across advisers and licensees increased year-on-year,
with the number of advisers using the platform increasing by 15%.
– Industry leading retention rate.
– Base and stretch measures partially met.
– Various awards and recognition including:
> 1st place for overall Best Platform from Adviser Ratings including 1st
for all product categories ie Best Functionality, Best Adviser Support,
Best Investment Options; and
> Achieved award from Investment Trends.
– Expansion of our product and service enhancement to deliver adviser
efficiency, flexibility and choice including:
> Continued enhancement of our market leading client reporting capability;
> Increased investment choice including unlisted fixed interest securities;
> ESG investments rating capability on the HUB24 platform; and
> Enhanced model portfolio capability.
– Launch of industry leading SMSF Access offer utilising Class and
HUB24 capabilities.
– Progress on market leading data services including the use of AI and Machine
Learning to support advisers and the industry with efficiency, compliance,
insights and automation.
– Increasing collaboration with industry participants aiming to build foundations
for the future of wealth management and financial advice.
– Progressing our Platform of the Future strategy by leveraging group capabilities
and integration with third parties.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
27
Remuneration report
4. EXECUTIVE KMP REMUNERATION OUTCOMES continued
Measure
FY23 outcome
Commentary
People, Compliance and Business Operations – 15% weighting
Result – 15%
People
and Culture
Risk and
Compliance
Group
Operating
Model
– Improvement in employee engagement.
– Improved employee retention measures.
– Positive and open culture with strong measures for integrity, openness,
and alignment with company values as measured by third party culture
survey conducted on behalf of the Board of Directors.
– Increased focus on employee development, leadership development
and succession planning.
– Developed an integrated talent management and reward framework
for HUB24 group.
– Appointment of Chief People Officer with strong focus on
enhancing employee value proposition.
– Effective operation of risk and compliance framework with continuing
maturation of people, system, processes and culture to support robust risk
and compliance outcomes.
– Enhanced risk and compliance capability with recruitment of new team of
professionals under Chief Risk Officer.
– Maintained HUB24 ISO 27001 accreditation.
– Continued investment in cyber resilience aiming to protect all stakeholders
and respond to the evolving environment and emerging threats.
– Significant investment in executive leadership team to support future growth
aspiration including appointment of Chief People Officer and Chief Product and
Innovation Officer.
– Significant investment in systems and processes to ensure operational
continuity, scalability and provide foundations for future growth.
– Ongoing core system architecture and performance improvements creating
operational efficiencies and improved customer service outcomes.
Total Overall Outcome – 79%
Outcome
Base and stretch targets apply
Base target only
Stretch target only
Where there are two circles for a FY23 outcome the one on the left refers to stretch and the one on the right refers to base.
The STI outcomes for Executive KMP against their maximum opportunities are disclosed below.
Name
A. Alcock – Managing Director
J. Entwistle – Director, Strategic Development
K. Shanahan – Chief Financial Officer and Joint Company Secretary
C. Lawrenson – Chief Operating Officer
STI maximum % of maximum
STI earned
opportunity
%of maximum
STI forfeited
$706,698
$555,000
$300,000
$286,000
78.4%
77.7%
74.7%
70.6%
21.6%
22.3%
25.3%
29.4%
28
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
4. EXECUTIVE KMP REMUNERATION OUTCOMES continued
LTI outcomes – link to performance
The FY21 LTI will be tested over the 3-year period to 30 June 2023, with the ATSR hurdle tested using the 40 day VWAP following the
FY23 full year results announcement (being 16 October 2023).
Executive KMP have achieved the FUA hurdle (which is 50% of the performance measures). The remaining 50% of Options and PARS that
relates to the ATSR hurdle requires final performance testing on 16 October 2023.
If tested as at the date of this report the ATSR stretch target would have been achieved. The following graphs also show TSR and FUA
performance over the FY21 LTI performance period.
HUB24 v S&P/ASX200 3-year TSR 1
300%
250
200
150
100
50
0
(50)
3 year FUA growth: 258%
CAGR: 53% p.a.
HUB24 FUA
Total FUA
$70b
3 year TSR: 179%
CAGR: 41% p.a.
60
50
40
30
20
10
3 year TSR: 37%
CAGR: 11% p.a.
Minimum
vesting
level
FY21 LTI
Jun-2020
Jun-2021
Jun-2022
Jun-2023
FY20
FY21
FY22
FY23
HUB24
S&P/ASX200
Custodial FUA
Non-custodial FUA
1. TSR data sourced from Morningstar.
FY21 LTI grant performance conditions
Measure Weighting Vesting criteria
ATSR
50%
The CAGR in the ATSR over the three-year period until 16 October 2023 is assessed as follows:
– Threshold: 11.5% ATSR CAGR – 25% vesting; and
– Stretch: 16.5% ATSR CAGR – 100% vesting.
Straight-line vesting will occur between threshold and stretch.
Result
(% vested)
To be tested
16 October 2023
Growth
in FUA
50%
The growth in FUA over the three-year period until 30 June 2023 is assessed as follows:
100%
– Zero vesting if the FUA did not exceed $35 billion by 30 June 2023;
– 50% vesting if the FUA reached $35 billion by 30 June 2023;
– 100% vesting if the FUA reached $43 billion by 30 June 2023; and
– Straight-line vesting will occur between $35 billion and $43 billion
(for between 50% and 100% vesting).
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
29
Remuneration report
5. EXECUTIVE KMP REMUNERATION STRUCTURE
STI
The objective of the STI is to reward Executive KMP for delivery against tailored KPIs aligned to key strategic goals and creation of
shareholder value. Below we have set out the key terms of the STI for FY23:
Element
Description
Opportunity
Managing Director: 100% of Fixed Remuneration at maximum.
Other Executive KMP: 60–100% of Fixed Remuneration at maximum.
Delivery
STI is paid in three equal instalments, with one third paid at the end of the performance year, one third after
6 months and the remaining third 12 months after the end of the performance period.
These deferral periods are intended to enhance malus and clawback mechanisms and mitigate risk.
STI is offered in cash, however, at the election of Executive KMP, 50% of the total STI earned can be delivered in
Shares.
Performance period 1 year (i.e. 1 July to 30 June).
Performance
measures
HUB24’s STI strategy aims to focus Executive KMP on a balance of financial, operational and strategic targets.
This ensures Executive KMP are rewarded for achieving that are fundamental to the success of HUB24.
The weightings for each category in the Managing Director’s FY23 scorecard are outlined below.
Financial Performance – 33% weighting
Strategy objectives & Growth – 35% weighting
Customer & Service Delivery – 17% weighting
People, Compliance & Business Operations – 15% weighting
– The financial measures were chosen as they represent key drivers of HUB24’s financial performance: Underlying
EBITDA, Operating Cashflow and Cost to Income aimed at protecting revenue margins and profitability from the
impact of competitive pressures, while also providing a framework for delivering shareholder returns;
– Growth and strategic measures were chosen as they represent HUB24’s go-forward strategy and assess
progress against new initiatives that ensure HUB24’s longevity and success. This may involve (not intended
to be exhaustive) assessments against any mergers and acquisitions which occur, customer acquisitions and
development of new target markets;
– Customer & Service Delivery measures represent key metrics related to HUB24’s interactions with customers
(service and experience), rollout of new products and new product offerings, the progress of strategic innovation
and the delivery of strategic projects; and
– People, Compliance & Business Operations measures focus on critical objectives related to improvements
to our risk framework, our regulatory compliance and our progress in building HUB24’s sustainable scalability
and growth. Most importantly it drives our cultural framework and employee engagement.
The Board determines the relative weighting and mix of performance measures for Executive KMP in order
to deliver long-term sustainable shareholder value.
LTI
The objective of the LTI Plan is to reward Executive KMP for delivering sustained growth in shareholder value and to provide HUB24 with
the ability to attract, motivate and retain high calibre senior leaders in a competitive market.
Below we have set out the key terms of the LTI issued in FY23:
Element
Description
Opportunity
Managing Director: 100% of Fixed Remuneration.
Other Executive KMP: 40–100% of Fixed Remuneration.
Delivery
PARS (100%).
Performance period 3 years. A further 12-month disposal restriction applies to Shares issued upon the exercise of vested PARS.
Exercise price
No exercise price will be payable in respect of the exercise of vested PARS.
Expiry period
15 years from the date of issue.
30
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
5. EXECUTIVE KMP REMUNERATION STRUCTURE continued
Element
Description
Performance
measures
50% of the PARS will be subject to and will vest based on achievement of a hurdle measuring compound annual
growth rate of funds under administration (FUA) for the three years ending on 30 June 2025.
This hurdle has been set at a three year CAGR of FUA between 19.59% and 26.25% p.a., and a FUA growth of
between 71% and 101%, over three years to 30 June 2025. Based on data at 30 June 2022 this would equate to
total FUA of $85-100bn by 30 June 2025.
50% of the PARS will be subject to, and will vest on, the achievement of a hurdle measuring the absolute total
Shareholder return (ATSR) of 10-15% per annum over the next three years. The vesting is calibrated as follows:
– 25% vesting of PC2 PARS occurs when a threshold vesting of 10% ATSR compounded
annually is achieved;
– 100% vesting of PC2 PARS occurs when a threshold vesting of 15% ATSR compounded
annually is achieved; and
– vesting between 10% and 15% ATSR will be on a straight-line basis between these two levels.
General terms applying to variable awards
The occurrence of particular events may affect the grant and vesting of the STI and LTI. The table below outlines how these awards may be
treated, noting that the Board retains absolute discretion with respect to the incentive plans.
Element
STI
LTI
Treatment on
cessation of
employment
The Board has discretion to determine how to
treat an executive’s STI in the case of cessation of
employment, taking into account the circumstances of
the executive’s departure. This applies to in-year STI as
well as deferred STI which may be forfeited in specific
circumstances.
Unless the Board exercises its discretion, vested
Options and PARS will remain on-foot and unvested
Options and PARS will remain on-foot to be tested
in the ordinary course.
Change
of Control
The Board has discretion to determine how STI is
treated in the event of a change of control event (CoC),
depending on the circumstances of transaction.
Upon a change of control (CoC) event, LTI grants will
vest on a pro rata “period of time” basis unless the
Board exercises discretion to allow the grant to vest in
full, dependent upon circumstances.
Clawback
and Malus
The Board has the discretion to reduce, cancel or recover any and all awards in ‘for cause’ circumstances
including serious misconduct.
Board discretion
Awards under the STI and LTI are subject to Board discretion at all times.
During FY23 all exercises in relation to the LTI scheme were serviced through treasury shares.
6. KMP EMPLOYMENT AGREEMENTS
Remuneration and other terms of employment for Executive KMP are formalised in employment agreements.
All Executive KMP have ongoing employment agreements. HUB24 may terminate the employment agreement by providing 12 months
written notice or providing payment in lieu of the notice period (based on the fixed component of the relevant KMP’s remuneration).
The major provisions of the Executive KMP agreements relating to remuneration are set out below. Salaries set out below are for FY23 and
are subject to review by the Remuneration and Nomination Committee on an annual basis.
Name
Fixed
Remuneration
(including
superannuation)
Notice period
– either party
Contractual
Termination
payments
A. Alcock – Managing Director
J. Entwistle – Director, Strategic Development
K. Shanahan – Chief Financial Officer and Joint Company Secretary
C. Lawrenson – Chief Operating Officer
$706,698
$555,000
$500,000
$440,000
12 months
12 months
12 months
12 months
Nil
Nil
Nil
Nil
KMP have no entitlement to termination payments in the event of termination for misconduct.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
31
Remuneration report
7. NED REMUNERATION
On appointment to the Board, all Non-Executive Directors (NED) enter into an agreement with HUB24 in the form of a letter of appointment.
The letter summarises the Board’s policies and terms, including compensation relevant to the office of Non-Executive Director.
Remuneration policy and arrangements
The objective of HUB24’s policy regarding NED fees is below:
– to set aggregate remuneration at a level which provides HUB24 with the ability to attract, motivate and retain NEDs of the highest calibre
whilst incurring a cost which is acceptable to shareholders; and
– the Remuneration and Nomination Committee may from time to time receive advice from independent remuneration consultants or utilise
market base comparative data to ensure NED fees and payments are appropriate and in line with the market.
NED fees (including superannuation) are limited to a maximum aggregate amount approved by shareholders. The current limit of
$900,000 per financial year was approved by HUB24 shareholders at the 2020 AGM. The total of Board and Committee fees, including
superannuation paid to Non-Executive Directors in FY23 remained within the shareholder approved NED fee pool.
NED remuneration comprises Board fees, Committee fees and superannuation contributions at the statutory superannuation guarantee
contribution rate. The payment of additional fees for serving on a Committee recognises the additional time commitment required by NEDs
who serve on a Committee.
During FY23 the Board engaged an external adviser to undertake an independent benchmarking review of market rates for NED fees and
the following considerations are taking into account in setting the fees:
a. the increased scale, complexity and time commitment required of HUB24 NEDs so as to ensure we remain competitive in attracting and
retaining NEDs with the right skills and experience; and
b. Fees paid by peer companies and companies of similar market capitalisation, revenue and complexity.
Following the independent benchmarking review for FY23, the Board approved an increase to the Board Chair fee, NED Board fee and
Committee fees effective 1 January 2023. The total of Board and Committee fees will remain within the shareholder approved NED fee pool.
HUB24’s current Board and Committee fees are as per the table below (inclusive of superannuation).
Board fees are not paid to the Managing Director and Chief Executive Officer. Executive KMP do not receive fees for directorships of
any subsidiaries.
The Chairman of the Board receives a higher fee to reflect the additional time commitment and responsibilities of the role and does not
receive any additional fees for participation in Board Committees.
Paul Rogan receives a Special Fee of $10,000 for the additional work he undertakes in considering growth opportunities with the
Chairman and management.
Board and Committee Fees
(inclusive of superannuation)
Year
Board Fee
Audit Risk and
Remuneration
Compliance and Nomination
Committee
Committee
Special Fee
Chairman
Member Fee
Committee Chair Fee
$325,000
$257,500
$125,000
$100,000
2023
2022
2023
2022
2023
2022
$15,000
$15,000
$30,000
$30,000
$15,000
$15,000
$30,000
$30,000
$10,000
$10,000
Additional fees and retirement allowances
No additional amounts are paid to each NED other than reimbursements for reasonable travel, accommodation and other expenses
incurred as a consequence of their attendance at Board meetings and otherwise in the execution of their duties as Directors. NEDs do not
participate in any short-term or long term incentive arrangements and are not entitled to any retirement schemes or retirement benefits
other than statutory superannuation benefits.
32
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
7. NED REMUNERATION continued
NED statutory remuneration
The remuneration of NEDs for the year ended 30 June 2023 and 30 June 2022 is detailed below.
Non-Executive
Directors
B. Higgins
A. McDonald
C. Kovacs
P. Rogan
R. Grimes AM 1
R. Stringer 2
Total
FY23
FY22
FY23
FY22
FY23
FY22
FY23
FY22
FY23
FY22
FY23
FY22
FY23
FY22
Cash
Salary
and fees
$
266,370
225,568
128,959
110,228
118,778
96,125
151,584
131,818
11,935
—
94,268
100,033
771,894
663,772
Short-term
benefits
Post
Employment
Benefits
Non-
monetary
benefits
$
Bonus
$
Super-
annuation
$
End of
service
Long
Service
Leave
$
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
24,880
22,557
13,541
11,023
12,472
9,612
15,916
13,182
1,253
—
9,898
10,003
77,960
66,377
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Share-based
payments
Total
remuneration
Shares
$
Options
& PARS
$
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Total
$
291,250
248,125
142,500
121,251
131,250
105,737
167,500
145,000
13,188
—
104,166
110,036
849,854
730,149
1. Ms Grimes AM appointed as a Director 29 May 2023.
2. Ms Stringer retired as a Director 30 April 2023.
NED shareholdings
HUB24 requires Non-Executive Directors to be shareholders in the Company. NEDs must hold either directly or indirectly at least 1,000
HUB24 shares as soon as practical and permissible following their appointment or election.
The number of shares in HUB24 held during the financial year by each NED, including their personally related parties, is set out below.
Ordinary Shares
B. Higgins
A. McDonald
C. Kovacs
P. Rogan
R. Grimes AM 1
R. Stringer 2
1. Ms Grimes AM appointed as a Director 29 May 2023.
2. Ms Stringer retired as a Director 30 April 2023.
Balance at the beginning
of the financial year
Other changes
during the year
Balance at the end of
the financial year
538,611
41,644
3,750
45,000
0
5,570
—
—
—
—
—
—
538,611
41,644
3,750
45,000
0
5,570
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
33
Remuneration report
8. REMUNERATION GOVERNANCE
HUB24’s remuneration governance structure provides oversight over HUB24’s remuneration practices and policies.
Activities of the Remuneration and Nomination Committee are governed by its Charter, which is available on HUB24’s website at
www.HUB24.com.au
The following diagram illustrates HUB24’s remuneration governance framework. The Board has the ultimate responsibility for the oversight
of the executive remuneration framework including variable pay outcomes, policies and processes, informed by the Remuneration &
Nomination Committee’s recommendations.
Gender Pay Equity
HUB24 is committed to all employees being remunerated fairly and equitably. Annual gender pay equity reviews are completed and
submitted via the Workplace Gender Equality Agency (WGEA) process and outcomes are made available to our employees and reviewed
at the Remuneration and Nomination Committee.
HUB24 BOARD
The Remuneration and Nomination Committee
The Remuneration and Nomination Committee is delegated
responsibility by the Board for amongst other matters, reviewing
and making recommendations on remuneration policies for HUB24,
including policies governing the remuneration of executives and NEDs.
The Remuneration and Nomination Committee assists the Board in its
oversight of:
– remuneration policy for Executive KMP;
– the remuneration framework for Executive KMP, including STI and
LTI plans;
– the remuneration framework for Directors;
– HUB24’s compliance with applicable legal and regulatory
requirements in respect of remuneration matters;
– approval of the allocation of shares and incentives under
HUB24’s schemes;
– monitoring and reporting any gender or other inappropriate bias in
remuneration for Directors, senior executives and other employees;
– promoting diversity within the HUB24 Group; and
– monitoring and reporting on Work, Health and Safety (WHS)
matters within the HUB24 Group.
Specific responsibilities are detailed in the Committee’s Charter
which is reviewed annually.
The Remuneration & Nomination Committee consists only of
independent Non-Executive Directors.
Management
Management provides
relevant information to
the Remuneration and
Nomination Committee
to assist with its decision-
making and advises
the Remuneration and
Nomination Committee of
statutory requirements.
Management may also
seek advice from external
advisers as required.
The Managing Director is
responsible for reviewing
the performance of
HUB24’s Executive KMP
and the Remuneration and
Nomination Committee
reviews the Managing
Director’s performance.
External Advisors
External advisors may
be engaged directly by
the Remuneration and
Nomination Committee
to provide advice or
information relating to
KMP remuneration that is
free from the influence of
management.
HUB24 may engage
external remuneration
advisors to assist in
Non-Executive Director
fee benchmarking against
a comparator group of
companies. During FY23,
the Committee sought
advice from AON Advisory
Australia, Deloitte Touche
Tohmatsu and Korn Ferry.
Securities dealing policy
All employees and directors are required to comply with HUB24’s Securities Dealing Policy (Group Securities Trading Policy) at all times and
in respect of all HUB24 shares held. Trading is subject to pre-clearance and is not permitted during designated blackout periods unless
there are exceptional circumstances.
Loans and transactions
HUB24 has not provided any loans or entered into transactions with any KMP and/or related parties in FY23 (FY22: Nil).
34
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
9. OTHER STATUTORY DISCLOSURES
Statutory remuneration disclosures are prepared in accordance with Australian Accounting Standards and include share-based payments
expensed during the financial year, calculated in accordance with AASB 2 Share-based Payments.
Executive KMP remuneration
The following table includes statutory remuneration disclosures for FY23 and FY22.
Short-term
benefits
Post
Employment
Benefits
Executive KMP
Cash
Salary
and fees 1
$
Non-
monetary
Super-
Bonus benefits annuation
$
$
$
A. Alcock
FY23
FY22
675,797
521,027
27,055
25,292
621,744
336,987
3,290
23,568
J. Entwistle
FY23
525,106
408,938
FY22
485,078
276,208
C. Lawrenson FY23
412,771
226,199
FY22
381,102
227,855
6,422
5,226
4,481
5,578
25,292
23,568
25,292
23,568
End of
service
Long
Service
Leave
$
15,140
34,345
11,952
25,160
32,709
—
Share-based
payments
Total
remuneration
Shares
$
Options
& PARS
$
Performance
related
%
Total
$
—
—
2,253,691
3,518,002
2,490,348
3,510,282
980
2,241,453
3,220,143
1,000
2,492,747
3,308,987
980
1,000
613,324
1,315,756
726,474
1,365,577
15%
5%
13%
8%
17%
17%
14%
8%
K. Shanahan FY23
468,389
217,153
3,482
25,292
7,801
980
879,463
1,602,560
FY22
430,911
104,947
—
23,568
—
1,000
687,884
1,248 310
Total
FY23
2,082,063
1,373,317
41,440
101,168
FY22
1,918,835
945,997
14,094
94,272
67,602
59,505
2,940
5,987,931
9,656,461
3,000
6,397,453
9,433,156
1. Includes movements in annual leave balances.
KMP interests in Options and PARS
We have detailed beneficial interests in Options and PARS granted as at 30 June 2023 in the table below. We discuss the service and
performance criteria for the equity awards vesting in FY23 in section 4.
Name
Type
Balance at
1 July 2022
Granted
Exercised
Lapsed/
Forfeited
Other
Balance at
transactions 30 June 2023
Executive KMP
A. Alcock
J. Entwistle
C. Lawrenson
K. Shanahan
Total
Options
PARS
Options
PARS
Options
PARS
Options
PARS
Options
PARS
139,508
522,048
176,223
442,746
39,170
128,311
10,974
104,835
—
53,163
—
41,751
—
13,240
—
22,568
—
—
63,940
—
—
—
—
—
365,875
1,197,940
—
63,940
130,722
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
139,508
575,211
112,283
484,497
39,170
141,551
10,974
127,403
301,935
1,328,662
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
35
Remuneration report
9. OTHER STATUTORY DISCLOSURES continued
KMP options
KMP hold the following Options:
Name
Executive KMP
A. Alcock
J. Entwistle
C. Lawrenson
K. Shanahan
Financial
year of grant
Financial
year in which
Options
may vest
Number
of Options
granted
Value of
Options
at grant
$
Number
of Options
vested during
the year
Number
of Options
lapsed/forfeited
during the year
2021
2020
2019
2021
2020
2019
2021
2020
2019
2021
2024
2023
2022
2024
2023
2022
2024
2023
2022
2024
33,558
54,764
51,186
27,435
44,848
40,000
10,380
13,438
15,352
10,974
371,990
208,083
215,994
304,117
170,406
142,880
115,062
51,059
54,808
121,647
—
54,764
—
—
44,848
—
—
13,438
—
—
—
—
—
—
—
—
—
—
—
—
The assessed fair value at grant date of the Options granted to individuals is allocated over the period from grant date to expected vesting
date and the amount is included in the remuneration tables in this section of this Remuneration Report. Fair values at grant date are
independently determined using the Black Scholes and the Hoadleys 1 Hybrid ESO model that takes into account the exercise price, term of
the Option, share price at grant date, expected price volatility of the underlying share price and the risk free rate for the term of the Option.
KMP PARS
KMP hold the following PARS:
Name
Executive KMP
A. Alcock
J. Entwistle
Financial
year of grant
Financial year
in which PARS
may vest
Number of
PARS granted
Fair value of Number of PARS Number of PARS
lapsed/forfeited
vested during
during the year
the year
PARS at grant
$
2023
2022
2021
2020
2019
2019
2018
2017
2023
2022
2021
2020
2019
2019
2026
2025
2024
2023
2023
2022
2021
2020
2026
2025
2024
2023
2023
2022
53,163
35,901
301,395
21,932
90,000
14,072
23,897
34,851
41,751
28,132
295,653
17,961
90,000
11,000
1,168,722 1
800,882
6,078,887
206,507
1,142,224
157,034
166,129
113,475
917,845
658,538
5,978,919
169,117
1,142,224
117,852
—
—
—
21,932
90,000
—
—
—
—
—
—
17,961
90,000
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1. A. Alcock grant issued in Financial Year 2023 has a face value of $1,145,131 (FY22: $1,064,106) based on the closing share price of $21.54 for ASX:HUB on
13 October 2022 (being the day before the issue of the Notice of Annual General Meeting).
36
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Remuneration report
9. OTHER STATUTORY DISCLOSURES continued
Name
Executive KMP continued
C. Lawrenson
K. Shanahan
Financial
year of grant
Financial year
in which PARS
may vest
Number of
PARS granted
Fair value of Number of PARS Number of PARS
lapsed/forfeited
vested during
during the year
the year
PARS at grant
$
2023
2022
2021
2020
2019
2019
2023
2022
2021
2026
2025
2024
2023
2023
2022
2026
2025
2024
13,240
9,002
74,706
5,382
35,000
4,221
22,568
29,574
75,261
291,064
210,732
1,500,831
50,676
444,198
45,219
496,134
804,450
1,510,494
—
—
—
5,382
35,000
—
—
—
—
—
—
—
—
—
—
—
—
—
The assessed fair value at grant date of the PARS granted to individuals is allocated over the period from grant date to expected vesting
date and the amount is included in the remuneration tables in this section of this Remuneration Report. Fair values at grant date are
independently determined using the Black Scholes and the Hoadleys 1 Hybrid ESO model that takes into account the term of the PAR,
share price at grant date, probability of service condition being met, expected volatility of the underlying share price and risk free rate.
PARS granted carry no dividend or voting rights.
Executive KMP shareholdings
The number of shares held in HUB24 during the financial year by each Executive KMP, including their personally related parties,
is set out below.
Ordinary Shares
A. Alcock
J. Entwistle
C. Lawrenson
K. Shanahan
Balance at the
start of the year
Received due to tax
exempt share plan issue
Other changes
during the year
Balance at the
end of the year
1,081,824 1
678,722
57,553
34
—
44
44
44
—
21,011
(57,381)
—
1,081,824
699,777
216
78
1. The opening balance reconciles to Mr Andrew Alcock’s Appendix 3Y Change of Director’s Interest Notice dated 9 August 2023. This Appendix 3Y Notice corrected
an overstatement of two hundred (200) fully paid ordinary shares due to an error in an Appendix 3Y Notice dated 31 August 2018.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
37
Auditor’s independence declaration
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Quay Quarter Tower
50 Bridge Street
Sydney, NSW, 2000
Tel: +61 2 9322 7000
www.deloitte.com.au
Board of Directors
HUB24 Limited
Level 2, 7 Macquarie Place
Sydney NSW 2000
22 August 2023
Dear Directors,
AAuuddiittoorr’’ss IInnddeeppeennddeennccee DDeeccllaarraattiioonn ttoo HHUUBB2244 LLiimmiitteedd
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of
independence to the Board of Directors of HUB24 Limited.
As lead audit partner for the audit of the financial report of HUB24 Limited for the year ended 30 June 2023, I declare that to
the best of my knowledge and belief, there have been no contraventions of:
•
•
The auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
Any applicable code of professional conduct in relation to the audit.
Yours faithfully
DELOITTE TOUCHE TOHMATSU
SSttuuaarrtt AAlleexxaannddeerr
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.
38
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Financial statements
For the year ended 30 June 2023
39 Consolidated statement of profit or loss and other comprehensive income
40 Consolidated statement of financial position
Consolidated statement of changes in equity
41
42 Consolidated statement of cash flows
Notes to the financial statements
43
43
43
44
45
45
47
48
48
49
50
50
50
51
52
54
59
60
61
61
62
63
64
67
67
68
68
69
70
71
71
74
75
76
77
79
79
95
96
96
96
96
1. Overview
1.1 Corporate information
1.2 Basis of preparation
1.3 Critical accounting judgements and estimates
2. Group performance
2.1 Operating segments
2.2 Revenue
2.3 Other income
2.4 Expenses
2.5 Earnings per share
Financial position
3.
3.1 Trade and other receivables
3.2 Trade and other payables
3.3 Provisions
3.4 Right of use assets and lease liabilities
3.5
3.6 Property, plant and equipment
Intangible assets
4. Capital structure and financing
4.1 Borrowings
4.2 Loans Receivable
4.3 Contributed Equity & reserves
4.4 Dividends
4.5 Financial instruments
4.6 Reconciliation of cash flows
4.7 Commitments and contingencies
Income tax
5.
5.1 Reconciliation of prima facie tax to income tax expense
5.2 Deferred taxes
5.3 Other taxes
6. Group structure
6.1 Business combinations
6.2 Controlled entities
6.3 Associated entities
6.4 Parent entity financial information
6.5 Deed of Cross Guarantee Financials
Employee remuneration
7.
7.1
Share based payments
7.2 Key management personnel
8. Other information
8.1 New and amended accounting standards adopted by the Group
8.2 Significant events after report date
8.3 Remuneration of auditors
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
39
Consolidated statement of profit or loss and
other comprehensive income
For the year ended 30 June 2023
Income
Revenue
Interest and other income
Share of profit from associates
Total income
Expenses
Platform and custody fees
Employee related expenses
Depreciation and amortisation expense
Administrative expenses
Share based payments expense
Interest expense – lease liability
Interest expense – other
Impairment charge on non-financial assets
Total expenses
Profit before income tax
Income tax expense
Profit after income tax for the year
Notes
2023
$’000
2022
$’000
2.1, 2.2
276,307
189,508
2.3
6.3
2,319
906
1,895
1,122
279,532
192,525
2.4
2.4
2.4
7.1
3.4.2
6.3
5.1
(23,864)
(122,450)
(27,706)
(40,497)
(11,096)
(315)
(1,614)
(3,248)
(21,408)
(80,348)
(19,831)
(38,246)
(10,783)
(254)
(524)
—
(230,790)
(171,394)
48,742
(10,576)
38,166
38,166
Cents
21,131
(6,469)
14,662
14,662
Cents
20.18
19.53
Total comprehensive income for the year attributable to ordinary equity holders of HUB24 Limited
Earnings per share, attributable to ordinary equity holders of HUB24 Limited
Basic earnings per share
Diluted earnings per share
2.5
2.5
47.69
46.06
The consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
40
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Consolidated statement of financial position
As at 30 June 2023
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Current tax receivables
Other current assets
Total current assets
Non-Current assets
Investment in associates
Intangible assets (including goodwill)
Loans receivable
Right of use assets
Deferred tax assets (net of deferred tax liabilities)
Property, plant and equipment
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Provisions
Current tax liabilities
Borrowings
Lease liabilities
Deferred tax liabilities (net of deferred tax assets)
Other current liabilities
Total current liabilities
Non-current liabilities
Lease liabilities
Provisions
Borrowings
Deferred income
Other non-current liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Profit reserve
Share based payment reserves
Retained earnings
Total equity
Notes
2023
$’000
2022
$’000
3.1
6.3
3.5
4.2
3.4.1
5.2
3.6
3.2
3.3
4.1
3.4.2
5.2
3.4.2
3.3
4.1
4.3.1
4.3.3
4.3.2
72,747
29,531
1,847
6,817
110,942
12,172
459,205
1,250
9,556
539
3,017
485,739
596,681
16,630
24,425
—
—
3,765
—
127
44,947
6,434
4,548
29,975
365
—
41,322
86,269
510,412
491,477
67,178
26,750
(74,993)
510,412
43,454
26,306
—
5,283
75,043
15,167
429,372
15,655
9,525
—
2,956
472,675
547,718
13,945
21,164
2,6941
10,059
3,253
725
283
52,123
6,931
3,252
29,236
492
24
39,935
92,058
455,660
460,447
50,231
19,975
(74,993)
455,660
The consolidated statement of financial position should be read in conjunction with the accompanying notes.
1. Reclassified amount made to prior year’s figure to enhance the comparability with the current year’s presentation.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
41
Consolidated statement of changes in equity
For the year ended 30 June 2023
Share based
payment
reserves
$’000
Issued
capital
$’000
Notes
Profit
reserves
$’000
Retained
earnings
$’000
Total
$’000
Consolidated 2023
Opening balance as at 1 July 2022
Total comprehensive income for the year
Transfer to profit reserves
Transactions with owners in their capacity as owners:
Dividends paid on ordinary shares
Shares issued transaction costs
Shares issued
Options and rights exercised
Options and rights granted – employees
myprosperity settlement consideration
Treasury shares purchased on-market
4.3.1
6.1
4.3.1
460,447
19,975
50,231
(74,993)
455,660
—
—
—
(49)
461
4,065
—
36,565
(10,012)
—
—
—
—
—
(2,837)
9,612
—
—
—
38,166
38,166
(38,166)
38,166
—
(21,219)
—
—
—
—
—
—
—
—
—
—
—
—
—
(21,219)
(49)
461
1,228
9,612
36,565
(10,012)
Balance as at 30 June 2023
491,477
26,750
67,178
(74,993)
510,412
Consolidated 2022
Opening balance as at 1 July 2021
Total comprehensive income for the year
Transfer to profit reserves
Transactions with owners in their capacity as owners:
Dividends paid on ordinary shares
Shares issued transaction costs
Shares issued
Xplore settlement consideration adjustment
Options and rights exercised
Options and rights granted – employees
Class settlement consideration
Treasury shares purchased on-market
4.3.1
6.1
4.3.1
199,214
11,507
45,342
—
—
—
(162)
1,418
(1,503)
3,489
—
268,003
(10,012)
—
—
—
—
—
—
(2,056)
10,524
—
—
—
14,662
(9,773)
—
—
—
—
—
—
—
(74,993)
14,662
(14,662)
181,070
14,662
—
—
—
—
—
—
—
—
—
(9,773)
(162)
1,418
(1,503)
1,433
10,524
268,003
(10,012)
Balance as at 30 June 2022
460,447
19,975
50,231
(74,993)
455,660
The consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
42
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Consolidated statement of cash flows
For the year ended 30 June 2023
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid on lease liability
Short-term lease payments
Strategic transactions and project costs
Income tax payment
Net cash inflow from operating activities
Cash flows from investing activities
Payments for acquisitions net of cash acquired
Payments for office equipment
Payments for intangible assets
Dividends received from investment in associate
Net cash outflow from investing activities
Cash flows from financing activities
Loan facility (advance)/repayment
Payment for issuance of shares
Proceeds from issues of shares and other equity securities
Repayment of borrowings
Payments for treasury share buy-backs
Principal elements of lease payments
Dividends paid
Net cash (outflow) from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Notes
2023
$’000
2022
$’000
273,753
(176,402)
2,102
(315)
(244)
(9,669)
(13,735)
75,490
(353)
(1,639)
(16,187)
653
(17,526)
14,405
(49)
1,228
(9,320)
(10,012)
(3,704)
(21,219)
(28,671)
29,293
43,454
72,747
2.3
3.4.2
3.4.2
4.6
6.1
6.3
4.3
4.3.1
3.4.2
4.3.3
4.6
182,193
(121,959)
1,618
(254)
(310)
(16,822)
(7,535)
36,931
(12,452)
(591)
(12,000)
474
(24,569)
(8,105)
(232)
2,552
(4,125)
(10,012)
(2,674)
(9,773)
(32,369)
(20,007)
63,461
43,454
The consolidated statement of cash flows should be read in conjunction with the accompanying notes.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
43
Notes to the financial statements
Where applicable within each note, disclosures are further
analysed as follows:
– Overview provides some context to assist users in
understanding the disclosures;
– Disclosures (both numbers and commentary) provide analysis
of balances as required by AAS;
– Accounting policies summarises the accounting policies
relevant to an understanding of the numbers; and
– Critical accounting judgements and estimates explains
the key estimates and judgements applied by HUB24 in
determining the numbers.
Parent entity information
In accordance with the Corporations Act 2001, these financial
statements present the results of the Group only. Supplementary
information about the parent entity is disclosed in note 6.4.
Compliance with IFRS
The financial report complies with AAS and International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board.
New and amended Accounting Standards and Interpretations
New and amended Accounting Standards and Interpretations
issued by the AASB that are now effective are detailed in note
8.1. These Accounting Standards and Interpretations did not have
any notable impact on the financial performance or position of the
Group. The Group has not adopted any Accounting Standards
and Interpretations that have been issued or amended but are
not yet effective.
Rounding
The Group is of a kind referred to in the ASIC Corporations
(Rounding in Financial/Directors’ Reports) Instrument 2016/191. The
Group has elected to round off amounts in the Annual Report (and
subsequent reports) for the current period and prior comparative
period to the nearest thousand dollars or, in certain cases, to
dollars in accordance with that instrument.
Going concern
The financial report has been prepared on a going concern
basis. The directors have, at the time of approving the financial
statements, a reasonable expectation that the Group have
adequate resources to continue in operational existence for the
foreseeable future. Thus they continue to adopt the going concern
basis of accounting in preparing the financial statements.
1. OVERVIEW
1.1 CORPORATE INFORMATION
The Annual Report of HUB24 Limited and its controlled entities
(‘the Group or HUB24’) for the year ended 30 June 2023 was
authorised for issue in accordance with a resolution of the Board
of Directors on 22 August 2023 and covers the company as an
individual entity as well as the Group consisting of the company
and its subsidiaries as required by the Corporations Act 2001.
HUB24 is a public company limited by shares. It was incorporated
and is domiciled in Australia. Its shares are publicly traded on the
Australian Securities Exchange (ASX:HUB).
The nature of the operations and principal activities of the Group
are described in the Directors’ report.
1.2 BASIS OF PREPARATION
This general purpose consolidated financial report for the year
ended 30 June 2023 has been prepared in accordance with
Australian Accounting Standards (AAS) as issued by the Australian
Accounting Standards Board and the Corporations Act 2001,
as appropriate for profit orientated companies. The financial
statements have also been prepared under the historical cost
convention, except for, where applicable, the revaluation of certain
classes of assets and liabilities.
The Report includes the four primary statements, namely the
consolidated statement of profit and loss and other comprehensive
income, consolidated statement of financial position, consolidated
statement of changes in equity and consolidated statement of cash
flows as well as associated notes which the directors believe is
required to understand the financial statements and is material and
relevant to the performance and results of the Group. Disclosures
have been grouped into the following categories in order to assist
users in their understanding of the financial statements:
1. Overview contains information that impacts the Annual Report
as a whole;
2. Group Performance brings together the results and operating
segment disclosures relevant to the Group’s activities;
3. Financial Position provides disclosure on the Group’s assets
and liabilities;
4. Capital structure and financing provides information about
the debt and equity components of the Group’s capital, and
commentary on the Group’s exposure to various financial and
capital risks, including the potential impact on the results and
how the Group manages these risks;
5. Income Tax includes disclosures relating to the Group’s tax
expense and balances;
6. Group structure includes disclosures in relation to transactions
impacting the Group structure;
7. Employee remuneration provides commentary on the Group’s
share based payment expenses; and
8. Other includes additional disclosures required to comply with AAS.
44
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
1.3 CRITICAL ACCOUNTING JUDGEMENTS AND ESTIMATES
The preparation of the financial statements requires management
to make judgements, estimates and assumptions that affect
the reported amounts in the financial statements. Management
regularly evaluates its judgements and estimates in relation to
assets, liabilities, contingent liabilities, revenue and expenses.
Management bases its judgements, estimates and assumptions
on historical experience and on other various factors, including
expectations of future events, management believes to be
reasonable under the circumstances. The resulting accounting
judgements and estimates will seldom equal the related
actual results.
The current geopolitical events and global inflation concerns
have had a global market impact and uncertainty exists as to their
implications. Such disruptions can adversely affect the assets,
liabilities, performance and liquidity.
Market volatility may impact Funds Under Administration (FUA)
and trading based fees, and any movement in the RBA Official
Cash Rate may impact cash account fee income. Net inflows have
proven to be resilient, our new business pipeline remains strong
and assisted FUA transitions are continuing.
HUB24’s priority has been, and remains, ensuring the health and
safety of the team whilst continuing to operate our business to
meet the needs of licensees, advisers and their clients as well as
other key stakeholders.
Our estimates and assumptions have been prepared based upon
conditions existing at the date of this report. The key areas in which
critical estimates and judgements are applied are as follows:
– recognition of intangible assets and impairment testing
(note 3.5.2)
– recoverability of deferred tax assets (note 5.2)
– valuation of share based payments (note 7.1)
– valuation and impairment testing of investment in associates
(note 6.3)
1. OVERVIEW continued
Principles of consolidation
The consolidated financial statements incorporate the financial
statements of the Company and entities controlled by the Company
and its subsidiaries. Control is achieved when the Company:
– Has the power over the investee;
– Is exposed, or has rights, to variable returns from its involvement
with the investee; and
– Has the ability to use its power to affect its returns.
Consolidation of a subsidiary begins when the Company obtains
control over the subsidiary and ceases when the Company loses
control of the subsidiary.
Where necessary, adjustments are made to the financial statements
of subsidiaries to bring the accounting policies used into line with
the Group’s accounting policies.
All intragroup assets and liabilities, equity, income, expenses and
cash flows relating to transactions between the members of the
Group are eliminated on consolidation.
Profit or loss and each component of other comprehensive income
are attributed to the owners of the Company.
When the Group loses control of a subsidiary, the gain or loss on
disposal recognised in profit or loss is calculated as the difference
between (i) the aggregate of the fair value of the consideration
received and the fair value of any retained interest and (ii) the
previous carrying amount of the assets (including goodwill), less
liabilities of the subsidiary and any non-controlling interests. All
amounts previously recognised in other comprehensive income
in relation to that subsidiary are accounted for as if the Group
had directly disposed of the related assets or liabilities of the
subsidiary (i.e. reclassified to profit or loss or transferred to another
category of equity as required/permitted by applicable Accounting
Standards). The fair value of any investment retained in the former
subsidiary at the date when control is lost is regarded as the
fair value on initial recognition for subsequent accounting under
AASB 9 when applicable, or the cost on initial recognition of an
investment in an associate or a joint venture.
Functional and presentation currency
Items included in the financial statements of each of the Group’s
entities are measured using the currency of the primary economic
environment in which the entity operates (‘the functional
currency’). The consolidated financial statements are presented
in Australian dollars ($), which is HUB24 Limited’s functional and
presentation currency.
Comparatives
Where required by the Accounting Standards and/or for improved
presentation purposes, certain comparative figures have been
adjusted to conform to changes in presentation for the current year.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
45
Notes to the financial statements
2. GROUP PERFORMANCE
Overview
This section provides analysis and commentary on the Group’s operating activities.
The HUB24 and Xplore Wealth platforms are used by financial advisers to efficiently administer their clients’ investments held through
a custodial agreement, and PARS is a non-custody portfolio service which provides administration, corporate action management and
tax reporting services for stockbrokers and financial advisers.
HUB24 provides technology and data services to the wealth industry, bringing innovative solutions to support licensees, accountants,
advisers and stockbrokers to deliver services to their clients, these services are provided through HUBconnect and Class. Class is a
market-leading SMSF administration software provider. Their customers include accountants, SMSF administrators, investment advisers,
financial planners and lawyers. Class’s revenue comprises both subscription and recurring pay per use (PPU) transactional revenue.
Class’s contribution to the FY22 results was only 4.5 months whereas the FY23 result includes a 12 month contributions.
On 30 May 2023, HUB24 acquired 100 per cent of the issued share capital of myprosperity Pty Ltd (myprosperity), obtaining control
of myprosperity Pty Ltd and it’s wholly owned subsidiaries. myprosperity is a leading provider of client portals for accountants and
financial advisers. myprosperity’s revenue comprises subscription revenue.
2.1. OPERATING SEGMENTS
Overview
Information is provided by operating segment to assist the understanding of the Group’s performance. The operating segments are
consistent with the basis on which information is provided to the Group Executive (identified as the Chief Operating Decision Maker
(“CODM”)) for measuring performance, being the basis upon which the Group’s operating activities are managed within the various markets
in which HUB24 operates. The Board and Group Executive reviews segment revenues and profits (Underlying EBITDA) on a monthly basis.
No single customer contributed 10 per cent or more to the Group’s income in either 2023 or 2022.
The Group’s operating segments are as follows:
Platform
Platform operating segment comprises the Platform, PARS and myprosperity businesses. The segment provides development of
investment and superannuation platform services to financial advisers, stockbrokers, accountants and their clients. This segment
includes both custody and non-custody products, and as noted above, incorporates the HUB24, Xplore, PARS businesses
and myprosperity.
Tech Solutions
Tech Solutions segment comprises Class and HUBconnect. Class provides cloud-based wealth accounting and corporate compliance
services to its clients. Fees are generated via licensing, subscription and PPU fees.
HUBconnect provide application and technology products for the financial services sector. Fees are generated from license and
consulting services relating to data management, software and infrastructure.
Corporate
Provision of support services to the two operating segments which includes property, strategy, finance, risk and compliance, legal,
human resources, and other corporate services. Investments in associates are also recognised within this segment.
46
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
2. GROUP PERFORMANCE continued
Year ended 30 June 2023
Sales to external customers
Share of profit from associates
Interest and other income
Total income
Expenses
Underlying EBITDA
Share based payment expense (including payroll tax)
Strategic transactions and project costs 1
Depreciation and amortisation
Impairment of non-financial assets
Interest expense
Profit/(loss) before income tax
Income tax expense
Profit/(loss) after income tax
Year ended 30 June 2022
Sales to external customers
Share of profit from associates
Interest and other income
Total income
Expenses
Underlying EBITDA
Share based payment expense
Strategic transactions and project costs 2
Depreciation and amortisation
Interest expense
Profit/(loss) before income tax
Income tax expense
Profit/(loss) after income tax
Platform
$’000
Tech
Solutions
$’000
Corporate
$’000
Total
$’000
208,803
67,504
—
—
208,803
(123,644)
85,159
—
(9,691)
(13,687)
—
—
61,781
—
61,781
—
—
67,504
(45,742)
21,762
—
—
(14,019)
—
—
7,743
—
7,743
160,466
29,042
—
—
160,466
(98,211)
62,255
—
(6,485)
(15,240)
(199)
40,331
—
40,331
—
—
29,042
(17,662)
11,380
—
(11,249)
(4,591)
(340)
(4,800)
—
(4,800)
—
906
2,319
3,225
(7,734)
(4,509)
(11,096)
—
—
(3,248)
(1,929)
(20,782)
(10,576)
(31,358)
—
1,122
1,895
3,017
(6,277)
(3,260)
(10,783)
(118)
—
(239)
(14,400)
(6,469)
(20,869)
276,307
906
2,319
279,532
(177,120)
102,412
(11,096)
(9,691)
(27,706)
(3,248)
(1,929)
48,742
(10,576)
38,166
189,508
1,122
1,895
192,525
(122,150)
70,375
(10,783)
(17,852)
(19,831)
(778)
21,131
(6,469)
14,662
1. Strategic transactions and project costs of $9.7m largely relate to the Xplore implementation product development costs related to the pilot launch of the HUB24
SMSF Access product, costs related to large transitions and myprosperity acquisition costs. Refer to page 12 within the Directors’ report for more information.
2. Strategic transactions and project costs of $17.9 million. Costs related to the Class transaction of $11.0 million, Xplore and Ord Minnett implementation related costs
of $5.0 million and $1.9 million for other projects (including regulatory change and one-off client transition projects). Refer to page 12 within the Directors’ report
for more information.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
47
Notes to the financial statements
2. GROUP PERFORMANCE continued
2.2. REVENUE
Overview
Platform revenue comprises fees (both FUA, transaction and licensing fees) charged for providing custodial and non-custodial wealth
management services to customers and subscriptions charged for myprosperity services. Such services include:
– Custodial platform services via superannuation, MIS, and IDPS products;
– Managed Discretionary Account solutions that incorporate specific requirements of advisory firms, wealth managers and
stockbrokers into a private label service;
– Superannuation administration services through DIY Master Pty Ltd (discontinued at the end of May 2023 upon the completion of
the Successor Fund Transfers);
– Non-custodial portfolio administration and reporting services; and
– myprosperity client portal services.
Tech Solutions revenue comprises fees (license and transaction fees) and commissions from services that include:
– Class develops and distributes cloud-based accounting, investment reporting, document and corporate compliance and
administration solutions; and
– HUBconnect – Provision of application and technology products for the financial services sector. Fees are generated from license
and consulting services relating to data management, software and infrastructure as well as fees charged for the provision and
maintenance of existing licenses.
Platform fees
License fees
Transaction fees
Commissions
Tech Solutions fees
Total
2023
$’000
208,803
57,795
7,441
2,268
67,504
276,307
2022
$’000
160,466
24,377
3,667
998
29,042
189,508
Accounting policies
Revenue is measured by reviewing each revenue contract and its respective services to customers to determine its performance
obligation while allocating the transaction price to each performance obligation either over time or at a point in time.
Platform fees
– FUA fee revenue is recognised over time which include tiered administration fees and fees on client funds held as cash.
FUA fees are accrued daily, paid monthly in arrears for the ongoing provision for agreed services;
– Transaction fees are recognised at a point in time when platform trading for equities, managed funds and insurance occurs; and
– Subscription fee revenue is recognised over time over the duration of the agreement or for as long as the customer has been
provided access, the fee is fixed or determinable and collectability is probable.
Tech Solutions fees
Class
– License fee revenue is recognised over time over the duration of the agreement or for as long as the customer has been provided
access, the fee is fixed or determinable and collectability is probable;
– Transaction revenue is recognised at a point in time when the documents are sold to customers on a pay per use basis (PPU); and
– Commissions revenue is recognised commission and partner fees at the point in time of sale of a third party’s products to
customers which provides these customers with a right to access such products.
HUBconnect
– Licence fee revenue is recognised over time in accordance with the performance delivery of agreed services, within a period
of 1–6 months; and
– Consulting and transaction fee revenue is recognised at a point in time when advice provided to clients on a time and materials basis.
48
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
2. GROUP PERFORMANCE continued
2.3. OTHER INCOME
Interest income
Other income
2023
$’000
2,102
217
2,319
2022
$’000
1,472
423
1,895
Accounting policies
Interest revenue is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.
2.4. EXPENSES
a) Employee benefits expenses
Wages and salaries (including superannuation and payroll tax)
Other employee benefits expenses
Travel and entertainment
b) Depreciation and amortisation
Depreciation of right-of-use assets
Depreciation of office equipment
Amortisation of intangible assets
c) Administrative expenses
Corporate fees
Professional and consultancy fees
Information services and communication
Property and occupancy costs
Strategic transactions and project costs 2
Other administrative expenses
d) Impairment charge on non-financial assets
Impairment charge on non-financial assets
Notes
2023
$’000
2022
$’000
116,263
3,579
2,608
122,450
3,688
1,793
22,225
27,706
3,458
7,979
16,551
645
9,691
2,173
76,716 1
2,765 1
867
80,348
2,671
1,428
15,732
19,831
2,770
4,994
9,630
631
17,962
2,259
40,497
38,246
6.3
3,248
—
1 STI Incentives and contractors costs previously included within Other employee benefits expenses have now been disclosed within Wages and salaries (including
superannuation and payroll tax). For the 30 June 2022 comparative amount, this resulted in a $17.2m increase in Wages and salaries and a corresponding decrease in
Other employee benefits expenses. This is a roll forward of the adjustments made in the 1HFY23 interim financial report.
2 Includes administrative and resourcing costs related to strategic transactions and project costs.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
49
Notes to the financial statements
2. GROUP PERFORMANCE continued
2.5. EARNINGS PER SHARE
Overview
Earnings per share (EPS) is the amount of profit or loss after income tax attributable to each share. Diluted EPS adjusts the EPS for the
impact of shares that are not yet issued but which may be in the future, such as shares potentially issuable from rights, options and
employee share-based payments plans.
Earnings per share, attributable to ordinary equity holders of HUB24 Limited
Basic earnings per share
Diluted earnings per share
2023
Cents
47.69
46.06
2.5.1 Earnings used for earnings per share measures
Earnings per share is based on profit or loss after income tax attributable to ordinary equity holders of the Company, as follows:
Profit after income tax attributable to the owners of HUB24 Ltd used in
calculating basic and diluted earnings per share
Profit after tax
2.5.2 Weighted average number of ordinary shares
2023
$’000
38,166
38,166
2022
Cents
20.18
19.53
2022
$’000
14,662
14,662
Weighted average number of ordinary shares used in calculating basic earnings per share
Weighted average number of ordinary shares used in calculating diluted earnings per share
80,021,546
82,859,360
72,674,651
75,087,748
2023
Number
2022
Number
50
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
3. FINANCIAL POSITION
3.1 TRADE AND OTHER RECEIVABLES
Overview
Trade and other receivables are principally amounts owed to HUB24 by Platform or Tech Solutions customers. Due to the short-term
nature of these receivables, their carrying value is assumed to approximate their fair value.
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivables. Collectability of trade
receivables is reviewed on an ongoing basis at an operating unit level.
Trade receivables 1
Other receivables
2023
$’000
29,013
518
29,531
2022
$’000
25,642 2
664
26,306
1 Net of a provision of doubtful debts of $371 thousand (FY22: $237 thousand).
2 Revenue accruals previously included within Other receivables have now been disclosed within Trade receivables. For the 30 June 2022 comparative amount, this
resulted in a $1.9m increase in Trade receivables and a corresponding reduction in Other receivables. This is a roll forward of the adjustments made in the 1HFY23
interim financial report.
Accounting policies
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest
method, less an allowance for impairment.
The Group’s impairment model calculates expected credit losses on trade receivables using a provision matrix. Under the model,
historic provision rates with current and forward looking estimates are used.
The Group always measures the loss allowance for trade receivables at an amount equal to lifetime expected credit losses (ECL).
The ECL on trade receivables are estimated using a provision matrix by applying historical loss rates to the trade receivable balances
and adjusted for forward looking factors to reflect general economic condition of the industry in which the debtors operate and
assessment of both the current as well as the forecast direction of conditions at the reporting date.
3.2 TRADE AND OTHER PAYABLES
Overview
Trade payables, deferred consideration and other payables are carried at amortised cost and represent liabilities for goods and
services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged
to make future payments in respect of the purchase of these goods and services.
Trade payables
Other payables 1
Total trade and other payables
1 Other payables includes accruals, deferred revenue and other payables due.
2023
$’000
4,422
12,208
16,630
2022
$’000
3,889
10,056
13,945
Accounting policies
Trade and other payables are carried at amortised cost and represent liabilities for goods and services provided to the Group prior
to the end of the period that are unpaid and arise when the Group becomes obliged to make future payments in respect of the
purchase of these goods and services.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
51
Notes to the financial statements
3. FINANCIAL POSITION continued
3.3 PROVISIONS
Overview
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable
that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of
the reporting period, taking into account the risks and uncertainties surrounding the obligation. When the effect of the time value of
money is material, provision is discounted using the current pre-tax rate that reflects the risks specific to the liability.
Employee benefits
Short and long-term benefits
Liabilities for wages and salaries, short term incentives, including non-monetary benefits and annual leave expected to be settled
within 12 months (short term) and long service leave after 12 months (long term) of the reporting date are recognised in respect of
employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled.
Deferred short term incentive
The provision represents the deferred portion of STI bonus of senior staff members relating to the financial year. 2023 deferred short
term incentive is payable September 2024 (FY22: Payable September 2023).
Lease make good
The provision represents the present value of estimated costs of improvements to the leased premises of the Group at the end of the
respective lease term.
Third party claims
The estimate of ongoing claims made by third parties in respect of Platform services.
Restructuring Provision
The Group has recognised $nil in FY23 for redundancy provisions. (FY22: $649 thousand primarily related to the Class acquisition).
Current Liabilities
Employee benefits – annual leave
Employee benefits – other
Restructuring provision
Third party claims
Lease make good provision
Current Liabilities
Non-current Liabilities
Employee benefits – long service leave
Employee benefits – deferred short term incentive
Lease make good provision
Non-current liabilities
Total Provisions
2023
$’000
2022
$’000
7,231
16,509
—
469
216
24,425
3,036
614
898
4,548
28,973
5,976
13,277
649
704
558
21,164
2,342
440
470
3,252
24,416
52
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
3. FINANCIAL POSITION continued
Movements in each class of provision during the financial year, other than employee benefits, are set out below:
Consolidated
2023
Carrying amount at the start of the year
Additional provisions recognised/(released)
Carrying amount at the end of the year
2022
Carrying amount at the start of the year
Additional provisions recognised/(released)
Carrying amount at the end of the year
Third party
claims
$’000
Restructuring
provision
$’000
Lease make
good provision
$’000
704
(235)
469
317
387
704
649
(649)
—
725
(76)
649
558
(342)
216
51
507
558
Accounting policies
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable
that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of
the reporting period, taking into account the risks and uncertainties surrounding the obligation. When the effect of the time value of
money is material, provision is discounted using the current pre-tax rate that reflects the risks specific to the liability.
3.4 RIGHT OF USE ASSETS AND LEASE LIABILITIES
Overview
The Group leases various property and equipment. Lease agreements are negotiated on an individual basis with bespoke terms and
conditions and are typically made for fixed periods of 2 years to 7 years.
Under AASB 16 Leases, the Group will recognise for all leases with a term of more than 12 months except for those leases where the
underlying asset is deemed to be of a low-value:
– a right-of-use asset representing its right to use the underlying asset; and
– a lease liability.
3.4.1 Right of use assets
Total right-of-use assets
2023
$’000
9,556
2022
$’000
9,525
The additions to right of use assets during FY23 were $3.7 million (FY22 $6.1 million). These relate to the following:
– A new three year property lease was signed by Class in July 2022;
– A new five year property lease was signed by HUB24 in April 2023;
– An extension of a one year property lease was signed in March 2023 by Xplore Melbourne;
– An extension of a one year property lease was signed in May 2023 by HUB24 Brisbane; and
– Acquisition of the myprosperity business.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
53
Notes to the financial statements
3. FINANCIAL POSITION continued
Right of Use
Cost
Accumulated Depreciation
Net Book amount
Reconciliations of the carrying amounts at the beginning and end of the year:
Opening net book
Additions
Disposals
Depreciation charge
Closing net book amount
3.4.2 Lease liabilities
Current
Non-current
Reconciliations of the carrying amounts at the beginning and end of the year:
Opening net book amount
Additions
Lease payments
Interest payments
Closing net book amount
30 June 2023
Within 1 year
After 1 year and less than 5 years
More than 5 years
Total
30 June 2022
Within 1 year
After 1 year and less than 5 years
More than 5 years
Total
2023
$’000
19,183
(9,627)
9,556
9,525
3,719
—
(3,688)
9,556
2023
$’000
3,765
6,434
10,199
10,184
3,719
(4,019)
315
10,199
2022
$’000
15,464
(5,939)
9,525
6,093
6,103
—
(2,671)
9,525
2022
$’000
3,253
6.931
10,184
6,754
6,075
(2,899)
254
10,184
Future value
of minimum
lease payments
$’000
Present value
of minimum
lease payments
$’000
Interest
$’000
4,080
5,901
1,316
11,297
3,487
7,198
—
10,685
(316)
(573)
(209)
(1,098)
(234)
(267)
—
(501)
3,764
5,328
1,107
10,199
3,253
6,931
—
10,184
54
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
3. FINANCIAL POSITION continued
Accounting policies
Under AASB 16, as a lessee the Group recognises a right-of-use asset, representing its right to use the underlying asset, and
a lease liability, for all leases with a term of more than 12 months, exempting those leases where the underlying asset is deemed
to be of a low-value.
The Group recognises a right-of-use asset and a lease liability at the lease commencement date, i.e. when the underlying asset is first
available for use.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the
commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less
accumulated depreciation and impairment losses.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date,
discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing
rate, being the rate that the lessee would pay to borrow the funds necessary to obtain an asset of similar value in a similar economic
environment with similar terms and conditions.
The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made.
It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate
of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether
purchase; renewal or termination options are reasonably certain to be exercised.
The Group has applied judgement to determine the lease term for some lease contracts in which it is a lessee that includes purchase,
renewal, or termination options. The assessment of whether the Group is reasonably certain to exercise such options impacts the
lease term, which affects the value of lease liabilities and right-of-use assets recognised.
The Consolidated statement of profit or loss and the related Notes to the Financial Statements show the following amounts relating to leases:
Depreciation charge on right-of-use assets
Interest expense on lease liabilities
Expenses relating to short-term leases
2023
$’000
3,688
315
244
4,247
2022
$’000
2,671
254
310
3,235
The total cash outflow for leases in the year ended 30 June 2023 was $4 million (FY22: $2.9 million).
3.5 INTANGIBLE ASSETS
Overview
Intangible assets are assets with no physical substance. The most significant classes of intangible assets of the Group by Cash
Generating Unit (CGU) are detailed below:
Platforms Segment
Technology Solutions Segment
Investment Platform CGU
PARS CGU
HUB Connect CGU
Class CGU
Investment Platform (Software)
PARS customer relationships
Agility connect software
Software
Customer Relationship
Software
Goodwill on acquisition
Agility customer relationship
Customer Relationship
Brand
Goodwill on acquisition
The table above is representative of the FY23 and FY22 Intangible assets. Refer to table on the following page for the movement.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
55
Notes to the financial statements
3. FINANCIAL POSITION continued
Consolidated
Year ended 30 June 2023
At cost
Accumulated amortisation and impairment
Net carrying amount
Reconciliations of the carrying amount at the
beginning and end of the financial year:
Opening carrying amount
Other additions 1
Addition through acquisition 2
Amortisation from acquisition
Amortisation
Closing carrying amount
Year ended 30 June 2022
At cost
Accumulated amortisation and impairment
Net carrying amount
Reconciliations of the carrying amount at the
beginning and end of the financial year:
Opening carrying amount
Other additions 1
Addition through acquisition 3, 4
Amortisation from acquisition
Amortisation
Closing carrying amount
Computer
Software
$’000
Customer
Relationship
$’000
Brand
$’000
Goodwill
$’000
Total
$’000
145,850
(43,907)
101,943
101,801
16,188
—
(10,117)
(5,929)
101,943
129,662
(27,861)
101,801
28,651
12,000
72,845
(8,360)
(3,335)
101,801
103,101
(12,100)
91,001
8,761
—
8,761
257,500
—
515,212
(56,007)
257,500
459,205
97,180
8,761
221,630
429,372
—
—
(6,094)
(85)
91,001
103,102
(5,922)
97,180
11,557
—
89,660
(3,952)
(85)
97,180
—
—
—
—
—
35,870
—
—
16,188
35,870
(16,211)
(6,014)
8,761
257,500
459,205
8,761
—
8,761
—
—
8,761
—
—
221,630
—
221,630
63,768
—
157,862
—
—
463,155
(33,783)
429,372
103,976
12,000
329,128
(12,312)
(3,420)
8,761
221,630
429,372
1 Other additions relate to internally generated software across the platform and tech solutions segments.
2 Addition through acquisition relates to the provisional PPA for the myprosperity businesses acquired. (Provisional goodwill balance $35.9 million). The PPA assessment
is expected to be finalised during FY24.
3 Addition through acquisition relates to finalisation of the Purchase Price Accounting (PPA) for the Xplore businesses acquired (1HFY22 $21.2 million decrease in
goodwill | Final goodwill balance $27.3 million).
4 Addition through acquisition relates to the PPA for the Class businesses acquired. (Final goodwill balance $178 million).
56
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
3. FINANCIAL POSITION continued
Accounting policies
Goodwill
Goodwill acquired in a business combination is initially measured at cost being the excess of the cost of the business combination
over the Group’s interest in the net fair value of the acquirer’s identifiable assets, liabilities and contingent liabilities.
Following initial recognition, goodwill is measured at cost less any accumulated impairment losses.
For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of
the Group’s cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other
assets or liabilities of the Group are assigned to those units.
When the recoverable amount of the cash-generating unit is less than the carrying amount, an impairment loss is recognised.
When goodwill forms part of a cash-generating unit and an operation within that unit is disposed of, the goodwill associated with
the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the
operation. Goodwill disposed of in this manner is measured based on the relative values of the operation disposed of and the portion
of the cash-generating unit retained. Impairment losses recognised for goodwill are not subsequently reversed.
Intangibles
Intangible assets acquired separately or in a business combination are initially measured at cost. The cost of an intangible asset
acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are
carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets,
excluding capitalised development costs, are not capitalised and expenditure is recognised in profit or loss in the year in which the
expenditure is incurred.
The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over
the useful life and tested for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation
period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each reporting date. Changes
in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted
for prospectively by changing the amortisation period or method, as appropriate, which is a change in accounting estimate. The
amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the
function of the intangible asset. Refer to note below, Investment Platform estimate of useful life, for detailed information.
Intangible assets with indefinite useful lives are tested for impairment annually either individually or at the cash-generating unit level
consistent with the methodology outlined for goodwill above, such intangibles are not amortised. The useful life of an intangible asset
with an indefinite life is reviewed each reporting period to determine whether indefinite life assessment continues to be supportable.
If not, the change in the useful life assessment from indefinite to finite is accounted for as a change in an accounting estimate and is
thus accounted for on a prospective basis.
3.5.2 Impairment testing of intangible assets
Overview
An intangible asset’s recoverable value is the greater of its value in use and its fair value less cost to sell.
For intangible assets with a finite life, if there are indicators that the intangible asset’s recoverable value has fallen below its carrying
value (e.g. due to changing market conditions), an impairment test is performed and a loss is recognised for the amount by which the
carrying value exceeds the asset’s recoverable value.
Intangible assets that have an indefinite useful life, such as goodwill, are tested annually for impairment or more frequently where
there is an indication that the carrying amount may not be recoverable.
Goodwill is allocated to the group of CGU’s that are expected to benefit from synergies arising from the acquisition giving rise to the goodwill,
which make up the HUB24 operating segments. Operating segments reflect the level at which goodwill is monitored for impairment by
management. As the Group acquires or disposes of operations, or reorganises the way that operations are managed, reporting structures
may change, giving rise to a reassessment of operating segments and the allocation of goodwill to those operating segments.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
57
Notes to the financial statements
3. FINANCIAL POSITION continued
Accounting policies
Impairment testing of goodwill and intangible assets
The recoverable amount of goodwill and other intangible assets with an indefinite useful life have been determined based on a
value-in-use calculation derived from cash flow forecasts for each group of CGU’s, which make up the HUB24 operating segments.
Cash flow forecasts are based on a combination of extrapolated performance to date and management’s expectations of future
performance based on prevailing and anticipated market factors. Cash flows beyond the forecasting period are extrapolated using
a terminal value. The cash flows are then used to calculate the Net Present Value and compared to the carrying value.
Key assumptions by each operating segment are detailed below:
Investment Platform
Cash generated by the Investment Platform segment has been used to assess the recoverable amount for all intangible assets
associated with the Investment Platforms.
Assumptions
1. Growth in FUA on the platform – Growth in the number of client accounts and consequently FUA. Management have estimated
future FUA on the platform at a 5 year CAGR of 20% (FY22: 20%) with reference to current client transition rates, industry data
and pipeline monitoring;
2. Post-tax discount rate – 10.5% (FY22: 10.5%) which approximates the weighted average cost of capital of the Investment Platform;
3. Terminal growth rate – 2.5% (FY22: 2.5%);
4. Capital expenditure has been held consistent with current expenditure across the 5 years that have been modelled; and
5. Tax rate (effective) – 31%.
There were no other key assumptions used for the investment platform intangible value in use calculation.
Based on the above assessment there was no impairment of the investment platform intangible in FY23 (FY22: nil).
Sensitivities of assumptions
If the EBITDA moved by +/- 5%, there would still be headroom.
CGU PARS Customer Relationships
The PARS Customer Relationship CGU forms part of the Investment Platform segment. No impairment indicators were identified for
the PARS Customer relationship.
Technology Solutions Segment (HUBconnect and Class CGUs)
Technology Solutions segment is comprised of two CGUs – HUBconnect and Class. The Class CGU is the larger CGU and the key
focus area of management during the 2023 financial year.
On 16 February 2022, the Group acquired 100 per cent of the issued share capital of Class Limited, obtaining control of Class Limited
and it’s controlled subsidiaries. The details of the acquisition are outlined in Note 6. Since acquisition there has been a significant
restructure of the Class leadership team and a refocus on the core business, which has delivered cost synergies and aligned the
Class leadership team’s objectives with the Group’s strategy and long-term strategic intent for Class. Whilst revenue growth is based
on past performance and management’s expectations of market development, given the uncertain market conditions which existed
during the period, together with the lower headroom in the Class CGU, the Group has prepared detailed impairment assessments.
The Group has undertaken a detailed impairment assessment as at 30 June 2023 and concluded that the recoverable amount for this
CGU is greater than its carrying value. The key assumptions that have been adopted in respect of the impairment assessment include:
1. Management have estimated revenue growth of the Tech Solutions segment, which reflect the forecast assumptions for the year
ended 30 June 2023 with additional growth of between 5% to 21% for the subsequent years, with reference to current client rates,
industry data and pipeline monitoring;
2. Post-tax discount rate – 11.25% (FY22: 12%). This has been determined based on the weighted average cost of capital for the
Tech Solutions segment;
3. Terminal growth rate – 2.5%. (FY22: 2.5%);
4. Period over which cashflows have been discounted – 6 years; and
5. Tax rates:
5a. HUBconnect CGU tax rate (effective) – 31%.
5b. Class CGU tax rate adopted – 30%.
Based on the above assessment there was no impairment of the Technology Solutions segment intangibles in FY23 (FY22: nil).
Sensitivities of assumptions
– If the post-tax discount rate was 2.1% higher (13.35% instead of 11.25%), there would be nil headroom; and
– If there were a 3.2% decrease in the terminal growth rate (-0.7% instead of +2.5%) there would be nil headroom.
58
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
3. FINANCIAL POSITION continued
Critical accounting judgements and estimates
Estimate of useful life
Management have assessed the remaining useful life of the investment platform and applications based upon the separate platform
components. The components’ useful lives are:
– Core database with a useful life of 20 years;
– Applications with a useful life of 10 years; and
– User Interface and Product Development with a useful life of 5 years 1.
The assessment of useful life is a key management judgement and the useful life adopted could change significantly as a result of
technical innovations or some other event. The amortisation charge will increase where the useful lives are deemed shorter than
previously estimated, or technically obsolete or non-strategic assets that have been abandoned or sold will be written down or off.
Carrying value of goodwill and other indefinite life intangible assets
The carrying value of intangible assets with an indefinite life (including goodwill) are tested annually for impairment. Other intangible
assets with a finite life are assessed for indicators of impairment and tested in accordance with AASB136 should indicators arise.
The recoverable amounts of cash generating units and segments have been determined based on value-in-use calculations. These
calculations require the use of assumptions including estimated discount rates based on the current cost of capital and growth rates
of the estimated future cash flows. Details of these assumptions and the potential impact of changes to these assumptions can be
found above this note.
Impairment of non-financial assets other than goodwill and other indefinite life intangible assets
The Group assesses impairment of non-financial assets other than goodwill and other indefinite life intangible assets at each
reporting date by evaluating conditions specific to the Group and to the particular asset that may lead to impairment. If an impairment
trigger exists, the recoverable amount of the asset is determined. This involves fair value less costs of disposal or value-in-use
calculations, which incorporate a number of key estimates and assumptions.
Capitalisation of development costs
The Group capitalises project development costs eligible for capitalisation in relation to the Platform and Tech Solutions. The
capitalised costs are all directly attributable costs necessary to create, produce, and prepare assets to be capable of operating in the
manner intended and are amortised over the asset’s useful life.
During FY23 the Group performed a review of the Class expenditure and accounting treatment for Software Intangibles. Class’s
accounting treatment for Software Intangibles was aligned to the HUB24 accounting policy with effect from 1 July 2022, which had the
effect of reducing the capitalisation of development costs for Class during FY23. There was no change to the prior period disclosures.
1. Class have updated their useful life from 3 years to 5 years, aligned to the HUB24 accounting policy with effect from 1 July 2022.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
59
Notes to the financial statements
3. FINANCIAL POSITION continued
3.6 PROPERTY, PLANT AND EQUIPMENT
Overview
Property, plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses.
Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred.
Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the office equipment as a
replacement only if it is eligible for capitalisation. All other repairs and maintenance are recognised in profit or loss as incurred.
Year ended 30 June 2023
Cost or fair value
Accumulated depreciation and impairment
Net book amount
Reconciliations of the carrying amounts at the beginning and end of the financial year:
Opening net book amount
Acquisitions through business combinations
Other Additions
Disposals
Depreciation charge
Closing net book amount
Year ended 30 June 2022
Cost or fair value
Accumulated depreciation and impairment
Net book amount
Reconciliations of the carrying amounts at the beginning and end of the financial year:
Opening net book amount
Acquisitions through business combinations
Other Additions
Disposals
Depreciation charge
Closing net book amount
Computer Office furniture
and fittings
equipment
$’000
$’000
6,879
(5,099)
1,780
1,793
17
1,060
(22)
(1,068)
1,780
6,099
(4,306)
1,793
721
1,012
718
(12)
(646)
1,793
4,801
(3,564)
1,237
1,163
74
735
(10)
(725)
1,237
4,117
(2,954)
1,163
734
414
801
(4)
(782)
1,163
Total
$’000
11,680
(8,663)
3,017
2,956
91
1,795
(32)
(1,793)
3,017
10,216
(7,260)
2,956
1,455
1,426
1,519
(16)
(1,428)
2,956
Accounting policies
Property, plant and equipment is carried at cost less, any accumulated depreciation and impairment losses.
The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each reporting date.
Depreciation is calculated on a straight-line basis over the estimated useful life of the specific assets as follows:
– Office furniture and fittings – over 2.5 to 5 years
– Computer equipment – 3 years.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains or losses are included
in profit or loss in the period in which they arise.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise
from the continued use of the asset.
60
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING
Overview
Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and
controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect
changes in market conditions and the Group’s activities. The Group, through training and management standards and procedures,
aims to develop a disciplined and constructive control environment in which all employees and consultants understand their roles
and obligations.
The Audit, Risk and Compliance Committee (ARCC) oversees how management monitors compliance with the Group’s risk
management policies, procedures and reviews the adequacy of the risk management framework in relation to risks faced. The ARCC
is assisted by external professional advisers from time to time.
Credit Risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual
obligations, and arises from the financial assets of the Group, which comprise cash and cash equivalents and principally, trade and
loan receivables.
Exposure at reporting date is addressed at each particular note. The Group does not hold any credit derivatives to offset its
credit exposure.
It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures including an
assessment of their independent credit worthiness, financial position, past experience and industry reputation. In addition, credit risk
exposures and receivable balances are monitored on an ongoing basis with the objective that the Group’s exposure to bad debts
is not significant. Management has assessed the expected credit losses on trade receivables and have used a provision matrix to
measure the Group’s impairment losses.
The Group also has credit risk in respect of its debtors. In the case of most transactions, revenue is generally earned over a period
of several months due to the complexity and size of the work involved. The Group manages this risk by entering into contractual
agreements with its counterparties, obtaining external legal advice where necessary, at the start of each transaction.
The Group provides financial guarantees to wholly-owned subsidiaries and has provided a guarantee to ANZ with regards to the
borrowing facilities in operation during the financial year.
Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to
managing liquidity risk is to ensure, as far as possible, that it will always maintain banking/credit facilities and typically ensures that it
has sufficient cash on demand, or access to banking facilities (e.g. overdrafts) to meet operational expenses for a period of 90 days,
excluding the potential impact of extreme circumstances that cannot be reasonably predicted.
Group forecasts and actual cash flows are continuously monitored, matching the maturity of assets and liabilities, to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the
Group’s reputation.
Market Risk
Market risk is the risk that changes in market prices will affect the Group’s income and include price risk.
Capital Management
It is noted that the Group, through its licensed subsidiaries, fully complied with the minimum regulatory capital requirements for IDPS
Operators and providers of custodial services for the year ended 30 June 2023 so as to ensure ongoing capital adequacy. Refer to
note 4.2 for information on the Group’s ORFR requirements.
As part of broader capital management plans, the Group has a $31 million revolving bank loan facility (refer to note 4.1) and a
$5 million overdraft facility which remained undrawn during the year.
There were no other changes in the Group’s approach to capital management during the year.
Interest Rate Risk
Interest rate risk is the risk that RBA Offical Cash Rate changes potentially affecting the Group’s income and includes price risk.
Foreign Exchange Risk
Foreign currency exchange rate risk is the risk that the fair value or future cash flow of an exposure will fluctuate because of a change
in foreign currency rates. The Group’s exposure to the risk of a change in foreign currency relate primarily to the Group’s operating
activities (when revenue and expenses are denominated in a foreign currency).
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
61
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
4.1 BORROWINGS
Overview
During the year the Group consolidated their loan facilities from The Australia and New Zealand Banking Group Ltd (ANZ) and
Westpac Banking Corporation (Westpac) to The Commonwealth Bank of Australia (CBA). The Group entered into a $31 million 3 year
debt facility with CBA in order to consolidate the Groups debt facilities.
In addition, an accordion facility of $50 million was secured specifically for strategic transactions, which remained undrawn during
the period.
A $5 million overdraft facility is available to the Group to assist with working capital requirements.
Loan Facility
HUB24 – Current
Class – Current
Total Current
HUB24 – Non-current
Class – Non-current
Total Non-current
Total Group Borrowings
2023
$’000
—
—
—
29,975
—
29,975
29,975
2022
$’000
3,125
6,934
10,059
6,250
22,986
29,236
39,295
HUB24 Group facilities
The overdraft facility was undrawn throughout the year. The Group incurs a commitment fee of 0.50% per annum to maintain the overdraft
facility with an interest rate of the reference rate on that date less a margin of 6.96% pa.
In addition, a CBA accordion facility of $50 million was secured specifically for strategic transactions. The Group does not incur any line fees,
the terms of the facility are aligned to those of the loan facility.
The loan facility and overdraft facility have common and referrable security charges with each facility. Refer to note 4.5 for debt maturity profile.
4.2 LOANS RECEIVABLE
Overview
The Group has advanced a $1,250,000 loan to a strategic partner who used the proceeds solely for the purpose of development of
advice production and advice delivery tools.
The loan agreement is entered into on an arm’s length basis and on commercial terms at an interest rate of 4% per annum from
the date the loan is advanced up to and including the date on which the amount of the loan is either repaid in full or exchanged for
Equity. The limit of the facility is $2 million.
The $15.4 million balance of the loan advanced to HTFS Holdings Pty Ltd was repaid in September 2022.
ORFR Loan
Other Loans
Non-current
2023
$’000
—
1,250
1,250
2022
$’000
15,405
250
15,655
Accounting policies
Loans receivable are financial assets initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of
financial instruments are adjusted against the fair value of the financial assets on initial recognition.
Debt instruments that meet the following conditions are measured subsequently at amortised cost:
– The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
– The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the
principal amount outstanding.
Fair value measurement assumes an orderly transaction between market participants at the measurement date under current market conditions.
62
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
4.3 CONTRIBUTED EQUITY AND RESERVES
4.3.1 Issued capital
Overview
Ordinary shares in the Company rank after all creditors, have no par value and entitle the holder to participate in dividends and the
proceeds on winding up of the Company in proportion to the number of shares held.
During the current year, the Group issued share capital and purchased shares on market (treasury shares) for the purposes of settling
employee share scheme options and performance rights, utilising a share based payments reserve for this purpose. The Group has discretion
in settling employee share scheme options and performance rights via the issuance of treasury shares or via issuance of new ordinary shares.
Incremental costs directly attributable to the issue of new equity instruments are shown in equity as a deduction, net of GST from the proceeds.
Issued and paid-up capital
Ordinary shares, fully paid
Treasury shares
Total issued and paid up capital
Movements in issued and paid up capital
Beginning of the financial year
Shares issued
Xplore settlement consideration adjustment
Options and rights exercised
Class settlement consideration
myprosperity settlement consideration
Treasury shares issued from Trust 1
Total shares
Shares issued transaction costs
End of the financial year
Movement in Treasury shares
Beginning of the financial year
Employee share issue
Treasury shares purchased on-market
End of the financial year
2023
Number
2022
Number
2023
$’000
2022
$’000
81,502,338
80,058,178
(356,229)
(312,632)
81,146,109
79,745,546
501,123
(9,646)
491,477
468,018
(7,571)
460,447
80,058,178
68,333,179
468,018
204,227
20,284
291,440
—
—
—
1,423,876
—
—
—
11,433,559
—
—
81,502,338
80,058,178
—
—
461
—
4,065
—
36,565
(7,937)
501,172
(49)
1,418
(1,503)
3,489
268,003
—
(7,454)
468,180
(162)
81,502,338
80,058,178
501,123
468,018
312,632
(377,428)
421,025
356,229
212,158
(269,833)
370,307
312,632
7,571
(7,937)
10,012
9,646
5,013
(7,454)
10,012
7,571
1 Number of treasury shares transferred from trust to satisfy options and rights exercised was 377,428 in FY23 (269,833 FY22).
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Ordinary shares – for the year ended 30 June 2023
On 15 February 2023, the Group issued 20,284 shares to eligible employees under the HUB24 Employee Share Scheme.
On 30 May 2023, the Group issued 1,423,876 ordinary shares as HUB24 Limited scrip consideration for the purchase of myprosperity.
Ordinary shares – for the year ended 30 June 2022
On 30 August 2021, the Group issued 184,541 ordinary shares for options exercised by employees of the Group for consideration of $1,028,395.37.
On 1 October 2021, the Group issued 106,899 ordinary shares for options and PARS exercised by employees of the Group for consideration
of $389,487.34.
On 16 February 2022, the Group issued 11,433,559 ordinary shares as HUB24 Limited scrip consideration for the purchase of Class.
Accounting policies
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new equity instruments are shown in
equity as a deduction, net of GST from the proceeds.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
63
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
4.3.2 Share based payment reserves
Share based payments share reserve
Movement in reserve
Opening balance
Reserve reclassified to share capital through exercised options and rights
Employee share based payment expense
For accounting policy refer to note 7.1.
4.3.3 Profit reserves
2023
$’000
26,750
19,975
(2,837)
9,612
26,750
2022
$’000
19,975
11,507
(2,056)
10,524
19,975
Overview
To the extent possible under the Corporations Act 2001 and applicable tax laws, the profits reserve is preserved for future dividend payments.
Opening balance
Transfer to profit reserves
Dividends paid on ordinary shares
4.4 DIVIDENDS
2023
$’000
50,231
38,166
(21,219)
67,178
2022
$’000
45,342
14,662
(9,773)
50,231
Overview
The Group’s dividend policy is a target payout ratio of 40%-60% of the Group’s Underlying Net Profit After Tax.
Our dividend policy is designed to ensure we reward shareholders relative to underlying net profit after tax and maintain sufficient
capital for future investment and growth of the business, subject to market conditions.
Dividend cents per share
Franking percentage
Dividend payout ($’000)
Payout ratio 1
Payment Date
2023
Final
18.5
100
15,078
47%
2023
Interim
14.0
100
11,211
42%
2022
Final
12.5
100
10,008
46%
2022
Interim
7.5
100
6,004
42% 1
13 October 2023
18 April 2023
14 October 2022
18 April 2022
1 The 2022 Interim dividend payout ratio includes Class shareholders as part of the scheme of arrangement terms.
The Board has elected to determine a final dividend of 18.5 cents per share franked at 100%.
Franking credits
Franking credits available as at 30 June 2023 to shareholders of the Company amount to $13.4 million (2022: $8.7 million) at the 30 percent
corporate tax rate.
64
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
4.5 FINANCIAL INSTRUMENTS
Key accounting policies
Interest rate risk
The Group is not materially exposed to movements in short-term variable interest rates on cash and cash equivalents, loans receivable
and borrowings. All other financial assets and liabilities are non-interest bearing. The Directors believe a 0.5% decrease is a reasonable
sensitivity given current market conditions. A 0.5% increase and a 0.5% decrease in interest rates would increase/decrease profit and loss
in the consolidated entity and the company by:
Consolidated
Cash and cash equivalents at end of period
Loans receivable
Borrowings
Financial Instruments subject to interest rate risk at the end of period
Cash and cash equivalents at end of period
0.5% increase in interest rate
0.5% decrease in interest rate
Loans receivable
0.5% increase in interest rate
0.5% decrease in interest rate
Borrowings
0.5% increase in interest rate
0.5% decrease in interest rate
Net impact on profit after tax
Profit for the year
0.5% increase in interest rate
0.5% decrease in interest rate
2023
$’000
72,747
1,250
(29,975)
44,022
72,747
364
(364)
1,250
6
(6)
2022
$’000
43,454
15,655
(39,295)
19,814
43,454
217
(217)
15,655
78
(78)
(29,975)
(39,295)
(150)
150
38,166
38,380
37,952
(196)
196
14,662
14,683
14,642
Credit risk
Exposure to credit risk relating to financial assets arises from the potential non-performance by counterparties of contract obligations that
could lead to a financial loss to the Group. The Group’s objective in managing credit risk is to minimise the credit losses incurred, mainly on
trade and other receivables and loans.
Credit risk is managed through maintaining procedures ensuring, to the extent possible, that customers and counterparties to transactions
are of sound credit worthiness and the monitoring of the financial stability of significant customers and counterparties. Such monitoring is
used in assessing receivables for impairment. Credit terms are generally 30 days from the date of invoice. For fees with longer settlements,
terms are specified in the individual client contracts. In the case of loans advanced, the terms are specific to each loan.
Credit risk exposures
The maximum exposure to credit risk by class of recognised financial assets at the end of the reporting period is equivalent to the carrying
value and classification of those financial assets as presented in the statement of financial position.
The Group advanced a $1,250,000 loan to a strategic partner who used the proceeds solely for the purpose of development of advice
production and advice delivery tools. The loan agreement is entered into on an arm’s length basis and on commercial terms at an interest
rate of 4% per annum.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
65
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
Liquidity risk
Financing arrangements and capital management
The Group had access to the following borrowing facilities during the reporting period:
Consolidated
HUB24 Financial Instruments
Floating rate – Expiring within one year (bank overdraft facility)
Floating rate – 3 year term (amortising loan facility)
Floating rate – 3 year term (revolving loan facility)
accordion facility
Drawn at balance date
Class Financial Instruments
Fixed rate – 3.5 year term (loan facility)
Floating rate – 3 year term (loan facility)
Floating rate – 3 year term (loan facility)
Floating rate – 3 year term (loan facility)
Drawn at balance date
2023
$’000
2022
$’000
5,000
—
31,000
50,000
29,975
—
—
—
—
—
5,000
12,500
—
—
9,375
7,000
1,820
9,100
12,000
29,920
HUB24
The $5 million bank overdraft facility may be drawn at any time, and may be cancelled by giving the bank 5 business days notice. During
the year ended and as at 30 June 2023, the overdraft facility was not drawn down. The bank loan facilities are subject to annual review.
The Group incurs a line fee of 0.50% per annum to maintain the bank overdraft facility. The applicable rate is the reference rate on that date
less a margin of 6.96% pa.
The 3 year revolving CBA bank loan facility was secured to enable the consolidation of Group debt. The loan has been fully drawn down on
29 June 2023.
The Group incurs an undrawn commitment fee of 0.50% per annum to maintain the revolving loan facility with an interest rate of BBSY +
1.9% margin paid quarterly.
In addition, a CBA accordion facility of $50m was secured specifically for strategic transactions. The Group does not any incur any line fees,
the terms of the facility are aligned to those of the loan facility.
The overdraft, loan and accordion facilities are guaranteed by HUB24 Limited and its operating subsidiaries: Agility Applications Pty Ltd;
HUB24 Management Services Pty Ltd; HUB24 Administration Pty Ltd; HUB24 Custodial Services Ltd; HUBconnect Pty Ltd; Xplore Wealth
Pty Limited; Xplore Business Services Pty Ltd; Investment Administration Services Pty Limited; Margaret Street Financial Holdings Pty Ltd;
Margaret Street Administration Services Pty Ltd; Margaret Street Promoter Services Pty Ltd; Margaret Street Attorney Services Pty Ltd; DIY
Master Pty Ltd; Class Pty Limited; Class Technology Pty Ltd; Class Investment Reporter Pty Ltd; NowInfinity Pty Ltd; NowInfinity 3505 Pty Ltd.
The Group’s regulatory capital requirements have been ring-fenced from the CBA security arrangements.
Class
All principal balances outstanding associated with the Class bank loan facilities detailed in the table above were repaid in full on 29 June
2023 upon the establishment of the Group bank loan facility, and as at 30 June 2023 the Class bank loan facilities were no longer active.
66
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
Maturity analysis of financial assets and liabilities
The risk implied from the values shown in the table below is based on best estimates and reflect a balanced view of cash inflows and
outflows, excluding the Groups future cashflow generated from operations. Leasing obligations, trade payables and other financial
liabilities mainly originate from the financing of assets used in our ongoing operations such as office equipment, platform development and
investments in working capital e.g. receivables. These assets are considered in the Group’s overall liquidity risk.
Consolidated
30 June 2023
Consolidated financial assets:
Cash and cash equivalents
Trade and other receivables
Loans receivable
Consolidated financial liabilities:
Trade and other payables
Borrowings
Lease Liability
Net Maturity
30 June 2022
Consolidated financial assets:
Cash and cash equivalents
Trade and other receivables
Consolidated financial liabilities:
Trade and other payables
Borrowings
Lease Liability
Net Maturity
0-1 month
$’000
1-3 months
$’000
4-12 months
$’000
1-5 years
$’000
5 years plus
$’000
Total
$’000
72,290
29,255
—
101,545
13,609
—
326
13,935
87,610
42,339
22,845
65,184
8,959
—
278
9,237
55,946
—
108
—
108
2,057
—
715
2,772
400
96
—
496
964
—
3,038
4,002
57
72
—
129
—
29,975
5,901
35,876
(2,664)
(3,506)
(35,747)
70
2,772
2,842
3,989
—
552
4,540
(1,698)
1,025
687
1,712
997
10,059
2,424
13,480
20
2
22
—
29,236
6,930
36,166
(11,768)
(36,144)
—
—
1,250
1,250
—
—
1,317
1,317
(67)
—
—
—
—
—
—
—
—
72,747
29,531
1,250
103,528
16,630
29,975
11,297
57,902
45,626
43,454
26,306
69,760
13,945
39,295
10,184
63,423
6,336
The Group monitors rolling forecasts of liquidity reserves on the basis of expected cash flow and aims to maintain a minimum cash
contingency above regulatory requirements to be freely available equal to a minimum one-month average operational cashflow (on a rolling
12-month average basis).
Market risk
The Group balance sheet is not materially exposed to movements in market prices.
The net fair value of financial assets and liabilities approximates their carrying values and the methods for estimating fair values are outlined
in the relevant notes to the financial statements, excluding other loans receivable. Refer to note 4.2 for the loans receivable fair value.
Foreign exchange risk
The Group balance sheet is not materially exposed to movements in exchange rates.
Fair value measurement
No other financial instruments for the year ended 30 June 2023 required fair value assessment (FY22: nil).
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
67
Notes to the financial statements
4. CAPITAL STRUCTURE AND FINANCING continued
4.6 RECONCILIATION OF CASH FLOWS
Key accounting policies
Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at bank and short-term deposits with an original maturity of
three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value
and bank overdrafts. Bank overdrafts are shown within borrowings current liabilities in the balance sheet.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of
outstanding bank overdrafts.
Consolidated
a) Reconciliation of the net profit/(loss) after tax to cash flow from operations
Net profit/(loss) after tax for the year
Non-cash items
Depreciation and amortisation
Share based payment expense – Employee
Share of profit from associates
Impairment losses on financial assets
(Gains)/losses on disposal of leasehold improvements
Changes in operating assets and liabilities
(Increase)/decrease in trade and other receivables
(Increase)/decrease in current tax receivables
(Increase)/decrease in deferred tax assets
(Increase)/decrease in other assets
Increase/(decrease) in trade and other payables
Increase/(decrease) in current tax liabilities
Increase/(decrease) in provisions
Net cash flow from operating activities
b) Reconciliation of cash and cash equivalents
Cash and cash equivalents comprises:
Cash at bank
c) Terms and conditions
2023
$’000
2022
$’000
38,166
14,662
27,706
10,073
(906)
3,248
(38)
(2,981)
(1,847)
628
(1,454)
1,293
—
1,602
75,490
19,831
10,783
(1,122)
—
—
(6,665)
—
(6,010)
(649)
(4,093)
4,874 1
5,320
36,931
72,747
43,454
For the purposes of the Statement of cash flows, cash and cash equivalents includes cash at bank, deposits held at call with financial
institutions, other short term, highly liquid investments with maturities of three months or less, that are readily convertible to known amounts
of cash and which are subject to an insignificant risk of changes in value and bank overdrafts.
4.7 COMMITMENTS AND CONTINGENCIES
The Group had no commitments or contingencies as at 30 June 2023 (FY22 nil).
1. Reclassified amount made to prior year’s figure to enhance the comparability with the current year’s presentation.
68
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
5. INCOME TAX
Overview
Income tax expense or credit is the accounting tax outcome for the period and is calculated as the tax payable on the current period
taxable income based on the applicable income tax rate for each jurisdiction, adjusted for changes in deferred tax assets and
liabilities attributable to temporary differences and unused tax losses.
The relationship between accounting profit or loss and income tax expense or credit is provided in the reconciliation of prima facie
tax to income tax expense or benefit (refer to note 5.1). Income tax expense does not equate to the amount of tax actually paid to tax
authorities, as it is based upon the accrual accounting concept.
Accounting income and expenses do not always have the same recognition pattern as taxable income and expenses, creating a
timing difference as to when a tax expense or benefit can be recognised. These differences usually reverse over time but, until they
do, a deferred tax asset or liability is recognised on the balance sheet. Note 5.2 details the composition and movements in deferred
tax balances and the key management assumptions applied in recognising tax losses.
5.1 RECONCILIATION OF PRIMA FACIE TAX TO INCOME TAX EXPENSE
a) Income tax expense
Current tax expense
Decrease/(increase) in deferred tax assets
Prior period deferred tax under/(over) provision
Prior period under/(over) provision
(Decrease)/Increase in deferred tax liabilities
Income Tax Expense/(Benefit)
b) Reconciliation of income tax expense to pre-tax accounting profit
Profit before income tax expense
Prima facie income tax at 30%
Tax effect of amounts which are not deductible (taxable) in calculating taxable income:
Non-deductible expenses
Non-assessable income
Tax credits (carry forward losses, franking credits)
Prior period deferred tax under/(over) provision
Income tax expense
2023
$’000
2022
$’000
11,886
(796)
(1,890)
(1,937)
3,313
10,576
48,742
14,623
219
(243)
(196)
(3,827)
10,576
10,214
6,891
(2,619)
—
(8,017)
6,469
21,132
6,340
3,017
(127)
(142)
(2,619)
6,469
Accounting policies
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities
based on the current year’s taxable income. The tax rates and legislation used to compute the amount are those that are enacted or
substantively enacted by the reporting date.
Tax consolidation
Members of the tax consolidated entity and the tax sharing arrangement
The Group and its 100% owned Australian resident subsidiaries have formed a tax consolidated entity. HUB24 Limited is the head
entity of the tax consolidated entity. Members of the Group have entered into a tax sharing agreement.
Tax effect accounting by members of the tax consolidated Group
The head entity and the controlled entities in the tax consolidated Group continue to account for their own current and deferred tax amounts as
per UIG 1052 Tax Consolidation Accounting. The consolidated Group has applied the consolidated Group allocation approach in determining
the appropriate amount of current taxes and deferred taxes to allocate to members of the tax consolidated Group. The current and deferred
tax amounts are measured in a systematic manner that is consistent with the broad principles in AASB 112 Income Taxes.
In addition to its own current and deferred tax amounts, the head entity also recognises current tax liabilities (or assets) and the
deferred tax assets and liabilities arising from unused tax losses and unused tax credits (if any) assumed from controlled entities in
the tax consolidated Group.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
69
Notes to the financial statements
5. INCOME TAX continued
5.2 DEFERRED TAXES
a) Deferred tax asset
Deferred tax asset comprises temporary differences attributable to:
Investments
Accrued expenses
Provisions
Blackhole expenses
Carry forward tax losses
Employee Share Costs
Lease liabilities
Closing Balance
Movements:
Opening balance
Additions acquired through acquisition
Prior period deferred tax provision
Recognised in the Statement of profit or loss
Closing balance
b) Deferred tax liability
Temporary differences attributable to:
Intangibles
Prepayment Expense
Investments
Depreciable assets
Closing balance
Movements:
Opening balance
Xplore PPA impacts
Additions acquired through acquisition
Prior period deferred tax provision
Recognised in the Statement of profit or loss
Closing balance
Net deferred tax asset/(Net deferred tax liability)
2023
$’000
2022
$’000
824
611
8,700
1,484
6,640
5,800
193
24,252
17,584
1,891
3,981
796
24,252
23,664
—
—
49
—
582
7,396
2,060
5,505
1,843
198
17,584
12,761
12,349
(636)
(6,890)
17,584
17,971
1
74
263
23,713
18,309
18,309
—
—
2,091
3,313
23,713
539
—
3,494
23,880
—
(9,065)
18,309
(725)
70
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
5. INCOME TAX continued
Critical accounting judgements and estimates
Deferred tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their
carrying amounts for financial reporting purposes. Deferred tax liabilities are recognised for all taxable temporary differences except:
– When the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a
business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
– When the temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the
timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse
in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax
losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the
carry-forward of unused tax credits and unused tax losses can be utilised, except:
– When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability
in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor
taxable profit or loss; and
– When the deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in
which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the
foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable
that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.
Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become
probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or
the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against
current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Recovery of deferred tax assets
Deferred tax assets are recognised for prior periods income tax losses, research and development tax offsets and deductible temporary
differences to the extent that Directors consider that it is probable that future taxable profits will be available to offset these amounts.
The deferred tax asset continues to be recognised based on the following management judgements:
– The Group continues to generate consistent profitable growth, with improving margins and profit line trends; and
– For the year ended 30 June 2023, the Group increased profits and is expected to remain profitable.
The Group assumes and will continue to monitor that there will be ongoing compliance with relevant tax legislation.
5.3 OTHER TAXES
Revenues, expenses and assets are recognised net of the amount of GST except:
– When the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is
recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable;
– Receivables and payables, which are stated with the amount of GST included (UIG 1031.8). The net amount of GST recoverable from, or
payable to, the taxation authority is included as part of receivables or payables in the statement of financial position; and
– Cash flows are included in the statement of cash flow on a gross basis and the GST component of cash flows arising from investing and
financing activities, which is recoverable from, or payable to, the taxation authority is classified as part of operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
71
Notes to the financial statements
6. GROUP STRUCTURE
6.1 BUSINESS COMBINATIONS
Acquisition of Subsidiaries
myprosperity Pty Ltd
On 30 May 2023, the Group acquired 100 per cent of the issued share capital of myprosperity Pty Ltd, obtaining control of myprosperity Pty Ltd.
myprosperity is a leading provider of client portals for accountants and financial advisers. Integration of myprosperity’s unique capability
with HUB24’s portfolio of products and services, is expected to extend the company’s market-leadership position and deliver both
increased customer advocacy and new opportunities to further grow market share across the HUB24 Group.
Purchase consideration
Cash paid – at completion
Equity instruments (1,423,876 ordinary shares of the Company)
Total purchase consideration
Net cash outflow arising on acquisition
Cash consideration
Less: cash and cash equivalent balances acquired
Net cash outflow arising on acquisition
$’000
658
36,565
37,223
658
(305)
353
The purchase price allocation (PPA) assessment is currently provisional and is expected to be finalised during FY24. The fair valuation of
assets acquired, liabilities assumed and intangible assets identified have been measured provisionally, pending finalisation of the Group’s
valuation of myprosperity are set out in the table below.
The provisional fair values of the acquisition are as follows:
Cash & Cash Equivalents
Trade receivables
Prepayments
Other current assets
Property, plant and equipment
Right of use assets
Deferred tax assets/(liabilities)
Total Identifiable assets
Trade & Other payables
Lease Liability
Provisions
Total Liabilities assumed
Total identifiable assets acquired and liabilities assumed
Goodwill
Total purchase consideration
Fair value
$’000
305
243
72
765
91
147
1,891
3,514
(1,393)
(147)
(621)
(2,161)
1,353
35,870
37,223
72
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
6. GROUP STRUCTURE continued
If new information obtained within one year of the date of acquisition about facts and circumstances that existed at the date of acquisition
identifies adjustments to the above amounts, or any additional provisions that existed at the date of acquisition, then the accounting for the
acquisition will be revised.
The fair value of the financial assets includes receivables (Net trade debtors and other receivables) with a fair value of $1.4 million.
The goodwill of $35.9 million represents the profitability of the acquired business and the synergistic opportunities that will arise from the
acquisition. None of the goodwill is expected to be deductible for income tax purposes.
The fair value of the 1,423,876 ordinary shares issued as part of the consideration paid for myprosperity Pty Ltd ($36.6 million) was
determined on the basis of the HUB24 Closing Price of $25.68 on acquisition date at 30 May 2023.
If the acquisition of myprosperity had been completed on the first day of the financial year, Group revenues for the year would have
been $280 million.
Acquisition related costs (included in administrative expenses) amount to $0.4 million.
Class Limited
In the financial year ended 30 June 2022, the Group acquired 100 per cent of the issued share capital of Class Limited, obtaining control of
Class Limited. Class Limited was converted from a Public Company to a Proprietary Limited Company (Pty Ltd) effective 5 September 2022.
Class Limited is a market-leading SMSF administration software provider. Their customers include accountants, SMSF administrators,
investment advisors, financial planners and lawyers. Class’s revenue comprises both subscription and recurring PPU transactional revenue.
Class qualifies as a business as defined in AASB 3.
Class Limited was acquired primarily for the following reasons:
– The combined business will benefit from increased scale, capabilities, product offering, distribution reach and technology resources;
– Aligns to HUB24 purpose to empower better financial futures together, accelerates our platform of the future and data services market
leadership strategy;
– Delivers growth opportunities by leveraging combined capabilities to increase value & efficiency for existing customers and new customers;
– Delivers Shareholder value through diversification of revenue, opportunities for growth and a compelling and unique competitive
advantage; and
– Combines market leading businesses and teams with a track record of innovation and capacity for ongoing investment.
A PPA assessment has been finalised with the outcomes included in the 30 June 2023 annual report. There was no change from the
provisional PPA assessment undertaken in the financial year ended 30 June 2022.
Purchase consideration
Cash paid – at completion
Equity instruments (11,433,559 ordinary shares of the Company)
Total purchase consideration
Net cash outflow arising on acquisition
Cash consideration
Less: cash and cash equivalent balances acquired
Net cash outflow arising on acquisition
$’000
15,733
268,003
283,735
15,733
(8,183)
7,550
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
73
Notes to the financial statements
6. GROUP STRUCTURE continued
The completed fair values of the acquisition are as follows:
Cash & Cash Equivalents
Security Deposits
Trade receivables
Prepayments
Other current assets
Inventory
Property, plant and equipment
Right of use assets
Deferred tax assets/(liabilities)
Total Identifiable assets
Trade & Other payables
Other payables & accruals
Borrowings
Lease Liability
Provisions
Total Liabilities assumed
Brand name acquired
Customer relationships acquired
Software Platform acquired
Intangibles identified
Total identifiable assets acquired and liabilities assumed
Goodwill
Deferred tax on intangible assets identified
Total purchase consideration
Fair value
$’000
8,183
114
2,866
2,017
27
46
1,426
5,067
2,963
22,709
(5,550)
(1,529)
(35,825)
(5,067)
823
(47,148)
8,761
78,667
61,664
149,093
124,654
178,040
(18,959)
283,735
The fair value of the financial assets includes receivables (Net trade debtors & other receivables) with a fair value of $2.9 million and a gross
contractual value of $3 million.
The goodwill of $178 million represents the profitability of the acquired business and the synergistic opportunities that will arise from the
acquisition. None of the goodwill is expected to be deductible for income tax purposes.
The fair value of the 11,433,559 ordinary shares issued as part of the consideration paid for Class Limited ($268 million) was determined on
the basis of the Hub24 Closing Price of $23.44 on acquisition date.
Acquisition related costs (included in administrative expenses) amount to $11 million.
An additional $4.9m of adviser and transaction related costs were paid by HUB24 on behalf of Class prior to acquisition.
74
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
6. GROUP STRUCTURE continued
6.2 CONTROLLED ENTITIES
Overview
HUB24 subsidiaries are entities which it controls and consolidates as it is exposed to, or has rights to, variable returns from the entity,
and can affect those returns through its power over the entity.
When the Group ceases to control a subsidiary, any retained interest in the entity is remeasured to fair value, with any resulting gain
or loss recognised in the income statement.
Changes in the Group’s ownership interest in a subsidiary which do not result in a loss of control are accounted for as transactions
with equity holders in their capacity as equity holders.
In the Parent Entity’s financial statements, investments in subsidiaries are initially recorded at cost and are subsequently held at the
lower of cost and recoverable amount.
When the Group acquires a subsidiary, the fair value of the consideration transferred and valuation of assets acquired and liabilities
assumed are measured on a provisional basis.
All transactions between Group entities are eliminated on consolidation.
Operating Entities
HUB24 Custodial Services Ltd
HUB24 Management Services Pty Ltd 1
HUB24 Administration Pty Ltd 1
Firstfunds Pty Ltd (formerly Firstfunds Limited) 1
HUBconnect Pty Ltd 1
Agility Applications Pty Ltd 1
Xplore Wealth Pty Ltd 1
Xplore Business Services Pty Ltd 1
Investment Administration Services Pty Limited
Margaret Street Financial Holdings Pty Ltd 1
Margaret Street Administration Services Pty Ltd 1
Margaret Street Promoter Services Pty Ltd
DIY Master Pty Ltd
HUB24 Limited Employee Share Trust
Class Pty Limited 1
Class Technology Pty Ltd 1
Class Investment Reporter Pty Ltd 1
NowInfinity Pty Ltd 1
NowInfinity 3505 Pty Ltd 1
myprosperity Pty Ltd
myprosperity Aust Pty Ltd
myprosperity UK Pty Ltd 2
% Equity Interest
as at
30 June 2023
as at
30 June 2022
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
—
—
—
1. Entities included within the Scope of HUB24 Limited Deed of Cross Guarantee and pursuant to ASIC Corporations (wholly-Owned Companies) Instrument 2016/785.
These controlled entities are relieved from the Corporations Act requirement for the preparation, audit and lodgement of financial reports.
2. United Kingdom incorporate company.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
75
Notes to the financial statements
6. GROUP STRUCTURE continued
Non-operating Entities
HUB24 Services Pty Ltd
HUB24 International Nominees Pty Ltd 1
HUB24 Nominees Pty Ltd 1
Investorfirst Securities Ltd 1
Captain Starlight Nominees Pty Ltd 1
ACN 075 059 246 Pty Ltd 1
Planner Holdings Pty Limited
PHL Securities Pty Ltd
Margaret Street Nominees Pty Ltd
Xplore Equity Finance Pty Ltd
Margaret Street Attorney Services Pty Ltd
Margaret Street Investment Consulting Services Pty Ltd
Aracon Superannuation Pty Ltd
Marketsplus Australia Pty Ltd
Assuriti Pty Ltd
Topdocs Pty Ltd
Topdocs Edge Pty Ltd
Accounting & Legal Dynamics Pty Ltd
Company Dynamics Pty Ltd
1. Entities voluntarily deregistered during the 2023 financial year.
6.3 ASSOCIATED ENTITIES
The Group has a 31.5% investment in Diverger Limited.
Consolidated
Investment in Diverger Reconciliation
Opening investment in Diverger
Add: Share of associate profits
Less: Dividend declared
Impairment of investment in Diverger
Closing investment in Diverger
% Equity Interest
as at
30 June 2023
as at
30 June 2022
100
—
—
—
—
—
100
100
100
100
100
100
100
100
100
100
100
100
100
2023
$’000
15,167
906
(653)
(3,248)
12,172
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
2022
$’000
14,519
1,122
(474)
—
15,167
76
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
6. GROUP STRUCTURE continued
Accounting policies
Associates are entities in which the Group has significant influence, but not control, over the operating and financial policies. The
Group accounts for associates using the equity method. The investments are initially recognised at cost (except where recognised
at fair value due to a loss of control of a subsidiary), and increased (or decreased) each year by the Group’s share of the associate’s
profit or loss. Dividends received from the associate reduce the investment in associate.
The carrying value of the investment in associate, is assessed for indicators of impairment annually.
If there is objective evidence that the Group’s net investment in an associate is impaired, the requirements of AASB 136 are applied to
determine whether it is necessary to recognise any impairment loss with respect to the Group’s investment. When necessary, the entire
carrying amount of the investment is tested for impairment in accordance with AASB 136 as a single asset by comparing its recoverable
amount (higher of value in use and fair value less costs of disposal) with its carrying amount. Any reversal of that impairment loss is
recognised in accordance with AASB 136 to the extent that the recoverable amount of the investment subsequently increases.
In determining the value in use of the investment, an entity estimates its share of the present value of the estimated future cash flows
expected to be generated by the associate, including the cash flows from the operations of the associate and the proceeds from the
ultimate disposal of the investment.
In determining the amount of impairment for equity accounted investees that are listed, management has made judgements
in identifying non-financial assets that are impaired due to industry factors or whose decline in fair value below original cost is
considered significant or prolonged. A significant decline is assessed based on the percentage decline from acquisition cost of the
share, while a prolonged decline is based on the length of the time over which the share price has been below cost.
Critical accounting judgements and estimates
FY23 Critical accounting judgements and estimates
The key judgement relates to the carrying value of the investment in associate, which is assessed for impairment annually, in
accordance with accounting standard AASB 136 Impairment of Assets. Whilst Diverger is listed and the share price is one indicator
of value, other factors need to be considered including trading volumes and the strategic value of the investment to HUB24.
As part of this review for the year ended 30 June 2023, in accordance with AASB 128 Investment in Associates and Joint Ventures, an
assessment has been performed, which has confirmed HUB24s opinion, currently there are no indicators of a prolonged decline in the
value of the investment in addition to what was recognised in 1HFY23. During 1HFY23 a pre-tax impairment charge of $3.2 million was
recognised (incorporated into the Corporate operating segment) in relation to the carrying value of its investment in Diverger.
The Director’s continue to monitor Diverger’s performance against its strategic objectives, as HUB24 Group continues to work
alongside Diverger on developing technology solutions that address key challenges for licensees and advisers in delivering cost-
effective financial advice.
FY22 Critical accounting judgements and estimates
The key judgement relates to the carrying value of the investment in associate, which is assessed for impairment annually. Whilst
Diverger is listed and hence the share price is one indicator of value, other factors need to be considered including trading volumes
and the strategic value of the investment to HUB24.
In accordance with AASB 128 Investment in Associates and Joint Ventures, an assessment has been performed, which confirmed in
the Director’s opinion, currently there are no indicators of a prolonged decline in the value of the investment.
The Director’s continue to monitor Diverger’s performance against its strategic objectives.
6.4 PARENT ENTITY FINANCIAL INFORMATION
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the Group except for investments in subsidiaries which are
accounted for at cost, less any impairment, in the parent entity.
Summary financial information
Set out below is the supplementary information about the parent entity.
Consolidated
Statement of profit or loss and other comprehensive income
Profit after income tax
Total comprehensive income
2023
$’000
2022
$’000
48,100
48,100
1,461
1,461
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
77
Notes to the financial statements
6. GROUP STRUCTURE continued
Summary financial information continued
Consolidated
Statement of financial position
Total assets
Total liabilities
Equity
2023
$’000
2022
$’000
539,836
(30,615)
509,221
468,124
(23,589)
444,535
Contingent liabilities
The parent entity did not have any contingent liabilities as at 30 June 2023 or 30 June 2022.
Capital commitments
The parent entity had no capital commitments as at 30 June 2023 or 30 June 2022.
Deferred tax asset
In addition to its own current and deferred tax amounts, the parent entity also recognises current tax liabilities (or assets) and the deferred
tax assets arising from unused tax losses and unused tax credits (if any) assumed from controlled entities in the Group. Refer to Note 5
for further details.
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity entered into a DOCG with the wholly owned controlled entities marked 1 in note 6.2.
6.5 DEED OF CROSS GUARANTEE FINANCIALS
Pursuant to ASIC Corporations (wholly Owned Companies) Instrument 2016/785 (“instrument”) the wholly owned controlled entities marked 1 in
note 6.2 are relieved from the Corporations Act 2001 requirement for preparation, audit and lodgement of financial reports and Directors’ report.
The effect of the Deed is that the company guarantees to each creditor payments in full of any debt in the event of winding up of any of the
parties to the Deed under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Corporations
Act 2001, the Company will only be liable in the event that after six months any creditors have not been paid in full. The subsidiaries are
also given a similar guarantee in the event that the Company is wound up.
A combined statement of comprehensive income and combined statement of financial position, comprising the Company and the
controlled entities which are party to the Deed, are set out below.
Income
Revenue
Interest and other income
Share of profits from associates
Total income
Expenses
Platform and custody fees
Employee related expenses
Depreciation and amortisation expense
Administrative expenses
Share based payments expense
Interest expense – lease liability
Interest expense – other
Impairment charge on non-financial assets
Total expenses
Profit/(loss) before income tax
Income tax expense
Profit after income tax for the year
2023
$’000
2022
$’000
82,532
38,452
906
121,890
(6,723)
(37,357)
(8,515)
(11,560)
(11,096)
(314)
(1,614)
(3,248)
43,989
34,741
1,122
79,852
(3,067)
(33,816)
(8,213)
(13,710)
(10,783)
(248)
(523)
—
(80,427)
(70,360)
41,463
(6,857)
34,606
9,492
(2,938)
6,554
78
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
6. GROUP STRUCTURE continued
2023
$’000
2022
$’000
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Current tax receivables
Other current assets
Total current assets
Non-Current assets
Investment in associates
Investment in subsidiaries
Intangible assets
Loans receivable
Right of use assets
Property, plant and equipment
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Provisions
Current tax liabilities
Borrowings
Lease liabilities
Deferred tax liabilities (net of deferred tax assets)
Other current liabilities
Total current liabilities
Non-current liabilities
Lease liabilities
Provisions
Borrowings
Deferred income
Other non-current liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Profit reserve
Share based payment reserves
Retained earnings
Total equity
35,049
22,492
1,847
6,579
65,967
12,172
104,461
456,606
1,250
9,418
2,929
586,836
652,803
11,104
23,716
—
—
3,654
1,478
127
40,079
6,407
4,387
29,975
365
—
41,134
81,213
571,590
12,909
12,323
—
5,075
30,307
15,167
67,237
426,756
15,655
9,483
2,909
537,207
567,514
11,124
21,143
2,694
10,059
3,204
822
284
49,330
6,931
3,252
29,236
492
24
39,935
89,265
478,249
547,310
35,007
26,750
(37,477)
492,052
7,507
19,975
(41,285)
571,590
478,249
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
79
Notes to the financial statements
7. EMPLOYEE REMUNERATION
7.1 SHARE BASED PAYMENTS
Overview
Share-based payments are equity-based compensation schemes provided to employees, executives, and directors. There are
currently three plans in place to provide these benefits, collectively known as the Plans:
– The Employee Share Option Plan (ESOP);
– The Performance Rights (PARS); and
– The Employee Share Plan (ESP).
The Group can either issue shares from time to time, or meet any obligation via treasury shares acquired on-market. Any fulltime or
part-time employee of the Group or any equally-owned joint venture who is offered shares or options is eligible to participate in the Plans.
7.1.1 Recognised share-based payment expense
During the year ended 30 June 2023, the consolidated statement of profit and loss recognised $10.1 million ($11.1m when including the
impact of payroll tax) of equity-settled share-based payment transactions (FY22: $10.8 million).
Accounting policies
The cost of share based payments is recognised by expensing the fair value of options or rights granted, over the period during
which the employees become unconditionally entitled to these benefits. Where the plan will be settled by issuing equity, the
corresponding entry is an increase in the share based payment reserve.
At each subsequent reporting date until vesting, the vesting probability is assessed and upon board approval, the cumulative charge
will be reflected to the statement of profit or loss and other comprehensive income and share based payment reserve. This takes into
account factors such as the likelihood of employee turnover during the vesting period and the likelihood of nonmarket performance
conditions being met.
Critical accounting judgements and estimates
Calculating the fair value of share based payments can be complex. Independent consultants use Black-Scholes or similar option
pricing models to value options and rights. This calculation includes any market performance conditions and the impact of any
non-vesting conditions. Once the fair value has been determined at grant date, it is not revised.
The impact of any service and non-market vesting conditions is excluded from the fair value. Instead, this is included in assumptions
about the number of options that are expected to vest. These assumptions are revised at the end of each reporting period.
The impact of any revision to original estimates is recognised as an expense in the Consolidated Statement of profit and loss,
with a corresponding adjustment to equity.
80
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
7.1.2 Types of share-based payment plans
1. Share based payment plans issued during the year ended 30 June 2023
PARs (Rights)
Issue Date
Number Issued
MD
Employees
Employees
Vesting Terms
Expiry Date
7 December 2022
7 December 2022
6 June 2023
15 years after date of issue
Expected Vesting Period 3 years
Exercise Price
Nil
53,163
314,991
6,319
Vesting Conditions
I. Service
II. FUA
III. Market
Must be an employee at date of issue.
Performance condition (a) 50% Performance Rights will be subject to the hurdle based on growth in custody FUA
which has been set to between $85 billion and $100 billion which represents a three year compound annual
growth rate (CAGR) of FUA between 19.59% and 26.25% per annum, and a FUA growth of between 71% and
101%, over the three years to 30 June 2025.
The vesting is calibrated as follows: zero vesting will occur if the CAGR in custody FUA is below a minimum level
of 19.59% per annum (an increase of 71% over three years representing approximately $85 billion by 30 June
2025); 25% vesting will occur if the CAGR in custody FUA reaches 19.59% per annum (an increase of 71% over
three years representing approximately $85 billion by 30 June 2025); 100% vesting will occur if the CAGR in
custody FUA reaches 26.25% per annum (an increase of 101.2% over three years representing approximately
$100 billion by 30 June 2025); and vesting between 19.59% and 26.25% per annum CAGR in custody FUA
(representing approximately $85 billion and $100 billion in FUA for between 25% and 100% vesting) will be on
a straight-line basis between these two levels.
Performance condition (b) 50% Performance Rights will be subject to, and will vest on, the achievement of a
hurdle measuring the Absolute Total Shareholder return (ATSR) of 10% to 15% per annum over the next three
years. The vesting is calibrated as follows: zero vesting occurs below a threshold of 10% ATSR compounded
annually is achieved; 25% vesting occurs when a threshold vesting of 10% ATSR compounded annually is
achieved; 100% vesting occurs when a threshold vesting of 15% ATSR compounded annually is achieved;
and vesting between 10% and 15% ATSR will be on a straight-line basis between these two levels.
Thresholds
The determination of the ATSR thresholds will be based upon the 40 trading day VWAP for Shares spanning the
full year results announcement on 23 August 2022 (20 days prior to and 20 days post results announcement).
The 40 trading day VWAP for Shares on that basis (i.e. 27 July 2022 to 20 September 2022 was $23.98,
therefore (in the absence of any dividends) the 10% threshold is $31.92 and the 15% threshold is $36.47, or
$35.11 and $41.94 respectively when tested over a four year period as described further below.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
81
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Rights – Employees
PARs (Rights)
Issue Date
7 December 2022
Number Issued
25,474
Vesting Terms
Expiry Date
15 years after date of issue
Expected Vesting Period 3 years
Exercise Price
Nil
Vesting Conditions
I. Service
II. Growth
Must be an employee at date of issue.
Performance condition to effectively undertake:
– Effective protection of the business in relation to key legal matters across the HUB24 Group over the period
from 1 July 2022 to 30 June 2025; and
– Effective protection of the business in relation to key risk and compliance matters across the HUB24 Group
over the period from 1 July 2022 to 30 June 2025.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
Rights – myprosperity
PARs (Rights)
Issue Date
30 May 2023
Number Issued
416,213
Vesting Terms
Expiry Date
15 years after date of issue
Expected Vesting Period 3 years
Exercise Price
Nil
Vesting Conditions
I. Service
Must be an employee at date of issue.
II. Delivery of portals
Performance condition (a) for the 3 year performance period from 1 July 2023 to 30 June 2026, 10% of your
Performance Rights will be eligible to vest subject to myprosperity’s successful delivery of the HUB24 Simple
Portal by 30 September 2023 and the HUB24 Group Portal by 30 June 2024.
III. Financial revenue
Performance condition (b) 90% of your Performance Rights will be eligible to vest subject to the successful
achievement of the financial revenue milestones identified in the following table (FY Revenue Milestones).
Financial Year
FY Revenue Milestone
% of total Performance
Rights eligible for vesting
FY24
FY25
FY26
$7.2m
$13.1m
$21.2m
25%
25%
40%
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
82
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
2. Share based payment plans issued during the year ended 30 June 2022
Tax Exempt Share Plan – Employees
Number of Shares Issued 8,806
Issue Date
Issue Price
4 February 2022
$30.12
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares
Voting
Dividends
Specific Terms
Shareholders are entitled to vote
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
en-cumbered, on or before the 3rd anniversary of the date employees acquired the Shares or the date they
cease to be employed, whichever occurs first
PARs (Rights)
Issue Date
Number of Options Issued
MD
14 December 2021
KMP (excluding MD)
22 November 2021
Employees
22 November 2021
Vesting Terms
Expiry Date
15 years after date of issue
Expected Vesting Period 3 years
Exercise Price
Nil
35,901
49,458
101,306
Vesting Conditions
I. Service
II. FUA
Must be an employee at date of issue.
Performance condition (a) 50% of the Performance Rights will be subject to, and will vest based on a calculated
score (Score) that measures the achievement of a funds under administration (FUA) target that has been set for
the three years ending on 30 June 2024. The Score will have regard to the relative growth in Platform (Custody)
FUA and Portfolio Administration and Reporting Services (Non-Custody) FUA as well as the relative financial
contribution of Custody FUA and Non-Custody FUA to HUB24’s financial results.
The Score is calculated as:
Score = ((PR-PVC)/PFUA) x PFUA + CFUA ((CR-CVC)/CFUA)
Where:
– CFUA = Custodial FUA (divided by 1 billion)
– PFUA = Non-custodial FUA (divided by 1 billion)
– CR = Custodial Revenue
– PR = Non-custodial Revenue
– CVC = Custodial specified variable costs
– PVC = Non-custodial specified variable costs
The vesting is calibrated as follows: zero vesting will occur where the achievement is below a minimum score
of 88.5 (a FUA increase of 70.6% over three years); 50% vesting will occur where the achievement reaches a
score of 88.5 (an increase of 70.6% over three years); 100% vesting will occur where the achievement reaches a
score of 100 (an increase of 94.5% over three years); and vesting between a score of 88.5 and 100 (for between
50% and 100% vesting) will be on a straight-line basis between these two levels.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
83
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
PARs (Rights)
Issue Date
Number of Options Issued
III. Market
Performance condition (b) 50% of the Performance Rights will be subject to, and will vest on, the achievement of a
hurdle measuring the Absolute Total Shareholder return (ATSR) of 10% to 15% per annum over the next three years.
The vesting is calibrated as follows: 25% vesting occurs when a threshold vesting of 10% ATSR compounded annually
is achieved; 100% vesting occurs when a threshold vesting of 15% ATSR compounded annually is achieved; and
vesting between 10% and 15% ATSR will be on a straight-line basis between these two levels.
Thresholds
The determination of the ATSR thresholds will be based upon the 40 trading day VWAP for Shares spanning the
full year results announcement on 24 August 2021 (20 days prior to and 20 days post results announcement).
The 40 trading day VWAP for Shares on that basis (i.e. 27 July 2021 to 20 September 2021 was $27.92,
therefore (in the absence of any dividends) the 10% threshold is $37.16 and the 15% threshold is $42.46, or
$40.87 and $48.83 respectively when tested over a four year period.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
Rights – Employees
PARs (Rights)
Issue Date
22 November 2021
Number of Options
Issued Number Issued
3,979
Expiry Date
21 November 2036
Expected Vesting Period 3 years
Exercise Price
Nil
Vesting Conditions
I. Service
II. Growth
Must be an employee at date of issue.
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated
tax liabilities.
III. Performance
conditions
Performance condition (b) Effective protection of the business in relation to key legal, risk and compliance
matters across the HUB24 Group.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
Rights – Chief Financial Officer
PARs (Rights)
Issue Date
22 November 2021
Number Issued
17,250
Expiry Date
21 November 2036
Expected Vesting Period 15 years
Exercise Price
—
Vesting Conditions
I. Service
II. FUA
Must be an employee at date of issue.
100% of the Performance Rights will be subject to, and will vest on, the achievement of a hurdle measuring
Platform (Custody) funds under administration (FUA) over the next two years. The vesting is calibrated as follows:
zero vesting will occur if Custody FUA is below a minimum level of $63 billion by 30 June 2023); 50% vesting
will occur if Custody FUA reaches $63 billion by 30 June 2023); 100% vesting will occur
if Custody FUA reaches $70 billion by 30 June 2023); and vesting between $63 billion and $70 billion (between
50% and 100% vesting) will be on a straight-line basis between these two levels.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
84
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
3. Share based payment plans issued during the year ended 30 June 2021.
Tax Exempt Share Plan – Employees
Number of Shares Issued 13,224
Issue Date
Issue Price
21 October 2020
$17.16
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares
Voting
Dividends
Specific Terms
Shareholders are entitled to vote
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
en-cumbered, on or before the 3rd anniversary of the date employees acquired the Shares or the date they
cease to be employed, whichever occurs first
Tax Exempt Share Plan – Employees
Number of Shares Issued 696
Issue Date
Issue Price
17 December 2020
$17.16
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares
Voting
Dividends
Specific Terms
Shareholders are entitled to vote
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
en-cumbered, on or before the 3rd anniversary of the date employees acquired the Shares or the date they
cease to be employed, whichever occurs first
Options & Rights – Key Management Personnel (excluding MD)
Issue Date
Number of
Options Issued
Expiry Date
Options
4 Feb 2021
57,826
4 February 2026
Expected Vesting Period 3 years
Exercise Price
$14.29
Vesting Conditions
Rights
4 Feb 2021
54,071
4 February 2036
3 years
—
I. Service
II. Market
III. FUA
Must be an employee at date of issue.
50% of the options and 50% of the performance rights will be subject to, and will vest on, the achievement of a
hurdle measuring the Absolute Total Shareholder Return (ATSR) of 11.5% to 16.5% over the next three years. The
vesting is calibrated as follows: 25% vesting occurs when a threshold of 11.5% ASTR compounded annually is
achieved; 100% vesting occurs when a threshold of 16.5% ASTR compounded annually is achieved; and vesting
between 25% and 100% will be on a straight-line basis between the two levels.
Thresholds
Determination of the TSR thresholds was $14.29, therefore the 11.5% threshold is $19.81 and the 16.5% threshold
is $22.59, or $22.09 and $26.32 respectively when tested over a four year periods.
100% of the performance rights will be subject to, and will vest on, the achievement of a hurdle measuring the
compound annual growth (CAGR) in FUA over the next three years. The vesting is calibrated as follows: zero vesting
will occur if the FUA is below a minimum level of 26.8% (an increase of 103.9% over three years representing
approximately $35 billion by 30 June 2023); 50% vesting will occur if the FUA reaches 26.8% per annum; 100%
vesting will occur if the FUA reaches 35.7% per annum (an increase of 150% over three years representing
approximately $43 billion by 30 June 2023); and vesting for between 26.8% and 35.7% per annum
(for between 50% and 100% vesting) will be on a straight-line basis between the two levels.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
85
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Options & Rights – Key Management Personnel (excluding MD)
Options
Issue Date
24 December 2020
Number of
Options Issued
33,558
Expiry Date
24 December 2025
Expected Vesting Period 3 years
Exercise Price
$14.29
Rights
24 December 2020
31,395
24 December 2035
3 years
—
Vesting Conditions
I. Service
II. Market
III. FUA
Must be an employee at date of issue.
50% of the options and 50% of the performance rights will be subject to, and will vest on, the achievement of a
hurdle measuring the Absolute Total Shareholder Return (ATSR) of 11.5% to 16.5% over the next three years. The
vesting is calibrated as follows: 25% vesting occurs when a threshold of 11.5% ASTR compounded annually is
achieved; 100% vesting occurs when a threshold of 16.5% ASTR compounded annually is achieved; and vesting
between 25% and 100% will be on a straight-line basis between the two levels.
Thresholds
Determination of the TSR thresholds was $14.29, therefore the 11.5% threshold is $19.81 and the 16.5% threshold
is $22.59, or $22.09 and $26.32 respectively when tested over a four year periods.
100% of the performance rights will be subject to, and will vest on, the achievement of a hurdle measuring
the compound annual growth (CAGR) in FUA over the next three years. The vesting is calibrated as follows:
zero vesting will occur if the FUA is below a minimum level of 26.8% (an increase of 103.9% over three years
representing approximately $35 billion by 30 June 2023); 50% vesting will occur if the FUA reaches 26.8%
per annum; 100% vesting will occur if the FUA reaches 35.7% per annum (an increase of 150% over three years
representing approximately $43 billion by 30 June 2023); and vesting for between 26.8% and 35.7% per annum
(for between 50% and 100% vesting) will be on a straight-line basis between the two levels.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
Rights – Employees
Issue Date
4 February 2021
Number issued
82,700
Expiry date
4 February 2036
Expected Vesting Period 3 years
Exercise Price
—
I. Service
II. FUA
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
100% of the performance rights will be subject to, and will vest on, the achievement of a hurdle measuring
the compound annual growth (CAGR) in FUA over the next three years. The vesting is calibrated as follows:
zero vesting will occur if the FUA is below a minimum level of 26.8% (an increase of 103.9% over three years
representing approximately $35 billion by 30 June 2023); 50% vesting will occur if the FUA reaches 26.8%
per annum; 100% vesting will occur if the FUA reaches 35.7% per annum (an increase of 150% over three years
representing approximately $43 billion by 30 June 2023); and vesting for between 26.8% and 35.7% per annum
(for between 50% and 100% vesting) will be on a straight-line basis between the two levels.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
86
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Special 5 Year LTI Performance Rights – Employees
Special LTI – Tranche 1
Special LTI – Tranche 2
Issue Date
2 March 2021
Number issued
565,000
Expiry Date
30 June 2025
Expected Vesting Period 5 years
Exercise Price
—
2 March 2021
127,500
30 June 2025
5 years
—
Performance Period
1 July 2020 to 30 June 2025
1 July 2020 to 30 June 2025
Performance
Conditions 1
Zero vesting will occur if the CAGR in FUA is below
a minimum level of 23.8% per annum (an increase
of 191% over five years representing approximately
$50 billion by 30 June 2025). 50% vesting will
occur if the CAGR in FUA reaches 23.8% per annum.
100% vesting will occur if the CAGR in FUA reaches
28.4% per annum; and vesting between 23.8% and
28.4% (representing approximately $60 billion by
30 June 2025) per annual CAGR in FUA will be on
a straight-line basis between these two levels.
Zero vesting will occur if the CAGR in FUA is below
a minimum level of 32.4% per annum (an increase
of 307% over five years representing approximately
$70 billion by 30 June 2025). 100% vesting will occur
if the CAGR in FUA reaches 32.4% per annum.
1
In measuring the achievement of performance and FUA targets, the Board reserves the right to vary the percentage of options and ordinary performance rights which
may vest as well as the FUA dollar thresholds to account for acquisitions of businesses, assets, companies or other entities which may be undertaken by the Group
during the performance period and adjust for non-custodial FUA on a proportionality basis.
Special 5 Year LTI Performance Rights – MD
Special LTI – Tranche 1
Issue Date
24 December 2020
Number issued
220,000
Expiry Date
30 June 2025
Expected Vesting Period 5 years
Exercise Price
—
Special LTI – Tranche 2
24 December 2020
50,000
30 June 2025
5 years
—
Performance Period
1 July 2020 to 30 June 2025
1 July 2020 to 30 June 2025
Performance
Conditions 1
Zero vesting will occur if the CAGR in FUA is below
a minimum level of 23.8% per annum (an increase
of 191% over five years representing approximately
$50 billion by 30 June 2025). 50% vesting will
occur if the CAGR in FUA reaches 23.8% per annum.
100% vesting will occur if the CAGR in FUA reaches
28.4% per annum; and vesting between 23.8% and
28.4% (representing approximately $60 billion by
30 June 2025) per annual CAGR in FUA will be
on a straight-line basis between these two levels.
Zero vesting will occur if the CAGR in FUA is below
a minimum level of 32.4% per annum (an increase
of 307% over five years representing approximately
$70 billion by 30 June 2025). 100% vesting will occur
if the CAGR in FUA reaches 32.4% per annum.
1
In measuring the achievement of performance and FUA targets, the Board reserves the right to vary the percentage of options and ordinary performance rights which
may vest as well as the FUA dollar thresholds to account for acquisitions of businesses, assets, companies or other entities which may be undertaken by the Group
during the performance period and adjust for non-custodial FUA on a proportionality basis.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
87
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
4. Share based payment plans issued during the year ended 30 June 2020.
Tax Exempt Share Plan – Employees
Number of Shares Issued 16,960
Issue Date
Issue Price
10 October 2019
$12.50
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares.
Voting
Dividends
Specific Terms
Shareholders are entitled to vote.
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders.
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
encumbered, on or before the 3rd anniversary of the date employees acquired the Shares or the date they
cease to be employed, whichever occurs first.
Options and Rights – Employees
Share Ownership Plan
Issue Date
25 Nov 2019
Number of
Options Issued
323,151
Expiry Date
25 November 2024
Expected Vesting Period 3 years
Exercise Price
$12.36
PARS (Rights)
25 Nov 2019
129,404
25 November 2034
3 years
nil
Vesting Conditions
I. Service
II. Market
III. FUA
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
50% of the options and performance rights will be subject to, and will vest on, the achievement of a hurdle
measuring the Absolute Total Shareholder Return (ATSR) of 12.5% to 17.5% over the next three years. The vesting
is calibrated as follows: 25% vesting occurs when a threshold of 12.5% ASTR compounded annually is achieved;
100% vesting occurs when a threshold of 17.5% ASTR compounded annually is achieved; and vesting between
25% and 100% will be on a straight line basis between the two levels.
50% of the options and 50% of the performance rights will be subject to, and will vest on, the achievement
of a hurdle measuring the compound annual growth (CAGR) in FUA over the next three years. The vesting is
calibrated as follows: zero vesting will occur if the FUA does not exceed $27 billion by 30 June 2022; 25%
vesting will occur if the FUA reaches $27 billion by 30 June 2022; 80% vesting will occur if the FUA reaches
$29 billion by 30 June 2022; 100% vesting will occur if the FUA reaches $32 billion by 30 June 2022. vesting
for between $27 billion and $29 billion (for between 25% and 80%) will be on a straight line basis between
the two levels; and vesting for between $29 billion and $32 billion (for between 80% and 100%) will be on a
straight line basis between the two levels.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
88
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Options and Rights – Employees
Share Ownership Plan
Issue Date
25 Nov 2019
Number of
Options Issued
8,181
PARS (Rights)
25 Nov 2019
3,276
Expiry Date
25 November 2024
25 November 2034
Expected Vesting Period 3 years
Exercise Price
$12.36
3 years
nil
Vesting Conditions
I. Service
II. Leadership
III. Strategy
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
Effective leadership of the Group’s Legal and Compliance functions together with the development
of enhancements to these functions.
Effective leadership and management of key legal and compliance matters across the Group such that the
contribution of the Legal & Compliance team through its management of these matters supports the Group
in achieving is strategic outcomes and priorities.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
5. Share based payment plans issued during the year ended 30 June 2019.
Tax Exempt Share Plan – Employees
Number of Shares Issued 14,193
Issue Date
Issue Price
7 September 2018
$12.04
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares.
Voting
Dividends
Specific Terms
Shareholders are entitled to vote.
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders.
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
encumbered, on or before the 3rd anniversary of the date employees acquired the Shares or the date they
cease to be employed, whichever occurs first.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
89
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Options and Rights – Employees
Share
Ownership Plan
PARS
(Rights)
Share Ownership
Plan – Paragem
PARS (Rights) –
Paragem
Share
Ownership Plan
PARS
(Rights)
Issue Date
7 Sep 2018
7 Sep 2018
7 Sep 2018
7 Sep 2018
7 Sep 2018
7 Sep 2018
Number of
Options Issued
257,852
70,888
12,000
4,000
30,000
10,000
Expiry Date
7 Sep 2023
7 Sep 2033
7 Sep 2023
7 Sep 2033
7 Sep 2023
7 Sep 2033
Expected Vesting Period 3 years
Exercise Price
$12.04
3 years
nil
2 years
$12.04
2 years
nil
2 years
$11.73
2 years
nil
Vesting Conditions
I. Service
II. Market
III. FUA
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
50% vesting on the achievement of Performance condition 2. Absolute Total Shareholder Return (ATSR) CAGR in
excess of 17.5% over three years, proportional vesting between 12.5% and 17.5%.
50% vesting on the
achievement of Performance
condition 1. Growth in FUA
in excess of 115.8% over
three years, proportional
vesting between 29.23%
and 40.23% p.a.
0% vesting if the CAGR in FUA was
below a minimum level of 25.88%
p.a 99.5% over three years). 50%
vesting will occur if the CAGR in
FUA reaches 29.58% p.a 117.6% over
three years. 100% vesting will occur
if the CAGR in FUA reaches 33.09%
p.a (135.7% three years).
0% vesting if the CAGR in FUA
was below a minimum level of
25.88% p.a 99.5% CAGR over three
years). 50% vesting will occur if
the CAGR in FUA reaches 29.58%
p.a (117.6% over three years. 100%
vesting will occur if the CAGR in
FUA reaches 33.09% p.a over
(135.7%over three years).
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
Options and Rights – Employees
Share Ownership
Plan – MD
PARS (Rights) – MD
Share Ownership
Plan – CFO
PARS (Rights) – CFO
Issue Date
12 Dec 2018
12 Dec 2018
12 Dec 2018
12 Dec 2018
Number of
Options Issued
51,186
14,072
24,667
6,981
Expiry Date
12 Dec 2023
12 Dec 2033
12 Dec 2023
12 Dec 2033
Expected Vesting Period 3 years
Exercise Price
$12.04
Vesting Conditions
3 years
nil
3 years
$13.44
3 years
nil
I. Service
II. Market
III. FUA
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
50% vesting on the achievement of Performance condition 2. Absolute Total Shareholder Return (ATSR)
CAGR in excess of 17.5% over three years, proportional vesting between 12.5% and 17.5%.
50% vesting on the achievement of Performance condition 1. Growth in FUA CAGR in excess of 115.8% over
three years, proportional vesting between 29.23% and 40.23% p.a.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
90
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Options and Rights – Employees
PARS (Rights) – Director
Issue Date
12 Dec 2018
Number Issued
20,000
Expiry Date
12 Dec 2033
Expected Vesting Period 3 years
Exercise Price
nil
Vesting Conditions
I. Service
II. Market
II. Growth
Must be a director from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
Performance condition (a) stipulates that the director must provide support to the HUB24 Managing Director and
KMP in relation to the securing and maintenance of key accounts over the period from 1 July 2018
to 30 June 2021.
Performance condition (b) stipulates that the director must directly liaise with key accounts to facilitate growth
and customer satisfaction as measured by the improvement in the company’s customer satisfaction service
levels over the period from 1 July 2018 to 30 June 2021.
Options and Rights – Employees
PARS (Rights) – Head of Legal & Compliance
Issue Date
12 Dec 2018
Number Issued
20,000
Expiry Date
12 Dec 2033
Expected Vesting Period 4 years
Exercise Price
nil
Vesting Conditions
I. Service
II. Market
II. Growth
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
Performance condition (a) stipulates that the employee must display effective leadership of the development
and operation of the Group’s risk and compliance framework and policies over the Performance Period.
Performance condition (b) stipulates that the employee must display effective leadership and management
of key legal, risk and compliance matters across the HUB24 Group.
Options and Rights – Employees
PARS (Rights) – Special LTI
Issue Date
12 Dec 2018
Number Issued
425,000
Expiry Date
12 Dec 2033
Expected Vesting Period 4 years
Exercise Price
nil
Vesting Conditions
I. FUA
Applying to 425,000 performance rights, 100% vesting will occur if the 4 year CAGR in FUA reaches
33% per annum.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
91
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
6. Share based payment plans issued prior to 1 July 2018.
Tax Exempt Share Plan – Employees
Number of Shares Issued 24,160
Issue Date
Issue Price
1 September 2017
$6.25
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares.
Voting
Dividends
Specific Terms
Shareholders are entitled to vote.
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders.
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
encumbered, on or before the 3rd anniversary of the date employees acquired the shares or the date they
cease to be employed, whichever occurs first.
Options and Rights – Employees
Issue Date
Number of
Options Issued
Expiry Date
PARS (Rights)
11 Oct 2017
122,942
11 Oct 2032
Expected Vesting Period 3 years
Exercise Price
nil
Vesting Conditions
PARS (Rights) Paragem
PARS (Rights) – MD
21 Aug 2017
11,211
21 Aug 2032
3 years
nil
11 Dec 2017
23,897
11 Dec 2032
3 years
nil
I. Service
II. Market
III. FUA
Must be an employee from date of issue until options are exercised, unless considered a good leaver (in which
case must exercise within 30 days).
50% vesting on the achievement of Performance condition 2. Absolute Total Shareholder Return (ATSR) CAGR in
excess of 17.5% over three years, proportional vesting between 12.5% and 17.5%.
50% vesting on the achievement
of Performance condition
1. Growth in FUA in excess
of 117.6% over three years,
proportional vesting between
25.88% and 33.09% p.a.
50% vesting on the achievement of
Performance condition 1. Growth in
FUA CAGR in excess of 109.7% over
three years, proportional vesting
between 28% and 45% p.a.
50% vesting on the achievement
of Performance condition 1.
Growth in FUA CAGR CAGR in
excess of 117.6% over three years,
proportional vesting between
25.88% and 33.09% pa.
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
92
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
7. Share based payment plans issued prior to 1 July 2017.
Tax Exempt Share Plan – Employees
Number of Shares Issued 14,112
Issue Date
Issue Price
1 September 2016
$4.46
Vesting Conditions
for All Shares
Interests held in the shares are not at risk of forfeiture. There is no condition or requirement that needs to be
satisfied in order to acquire the shares.
Voting
Dividends
Specific Terms
Shareholders are entitled to vote.
The shares provide entitlement to dividends or other distributions paid to ordinary shareholders.
The shares must not be sold, transferred or otherwise disposed of, or mortgaged, charged or otherwise
encumbered, on or before the 3rd anniversary of the date employees acquired the shares or the date they
cease to be employed, whichever occurs first.
Options and Rights – Employees
FY2017
Issue Date
Number of
Options Issued
PARS (Rights)
29 Nov 2016
137,043
Expiry Date
29 Nov 2031
Expected Vesting Period 3 years
Exercise Price
nil
Vesting Conditions
I. Service
II. Market
Must be an employee from date of issue until options are exercised, unless considered a good leaver
(in which case must exercise within 30 days).
50% vesting on the achievement of Performance condition 1. Absolute
Total Shareholder Return (ATSR) CAGR in excess of 17.5% years,
proportional vesting between 12.5% and 17.5%.
Achieve share price hurdle of 52%
greater than exercise over three price
for 20 consecutive days in the period
between 36 months from the issue
date and expiry of options.
III. FUA
50% vesting on the achievement of Performance condition 2.
Growth in FUA CAGR in excess of 45% over three years, proportional
vesting between 28% and 45%.
N/A
Disposal Restrictions
Restriction on sale of shares for 12 months from exercise, except to fund options exercised for associated tax liabilities.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
93
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Summary of options and rights granted
The following table illustrates the number, weighted average exercise prices (WAEP) and weighted average share prices (WASP) of, and
movements in, share options issued during the year:
Summaries of options granted
30 June 2023
Number
WAEP
WASP
30 June 2022
Number
WAEP
WASP
Outstanding at the beginning of the financial year
695,188
Granted during the year
Forfeited during the year
Exercised during the year
Expired during the year
Outstanding at the end of the year 1
Exercisable at the end of the year
—
(1,926)
—
—
—
—
—
1,161,128
—
(28,412)
—
—
—
—
—
(208,564)
$9.67
$24.04
(437,528)
$6.38
$30.02
—
484,698
324,764
—
—
—
—
—
—
—
695,188
251,028
—
—
—
—
—
—
1. The range of exercise prices is $12.04 to $14.29 (FY22 $7.09 to $14.29), and weighted average remaining contractual life is 1.22 years (FY22 1.91 years).
Summaries of rights granted
Outstanding at the beginning of the year
Granted during the year
Forfeited during the year
Exercised during the year
Expired during the year
Outstanding at the end of the year
Exercisable at the end of the year
30 June 2023
Number
WAEP
WASP
30 June 2022
Number
WAEP
WASP
2,018,719
816,160
(43,494)
(199,516)
—
2,591,869
491,245
—
—
—
—
—
—
—
—
—
—
—
—
—
1,908,236
207,893
(9,358)
(88,052)
—
2,018,719
135,688
—
—
—
—
—
—
—
—
—
—
—
—
—
7.1.3 Option pricing model
The fair value of all equity-settled options issued is estimated at the grant date using the Monte Carlo model and Black Scholes option
pricing model.
The following table lists the inputs to the models used:
1. Share based payment plans issued during the year ended 30 June 2023.
Rights for MD & Employees
FUA target Rights
ATSR target Rights
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Life (years)
Spot price on Valuation Date ($)
Model used
Rights for Employees
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Life (years)
Spot price on Valuation Date ($)
Model used
0.9%
50.0%
3.0%
3.0
27.62
0.9%
50.0%
3.0%
3.7
27.62
Monte-Carlo Simulation &
Black Scholes
Monte-Carlo Simulation &
Black Scholes
FUA target Rights
ATSR target Rights
0.9%
50.0%
3.0%
3.0
25
0.9%
50.0%
3.0%
3.7
25
Monte-Carlo Simulation &
Black Scholes
Monte-Carlo Simulation &
Black Scholes
94
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Rights for myprosperity
Tranche 1
Tranche 2
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Life (years)
Spot price on Valuation Date ($)
Model used
2. Share based payment plans issued prior to 1 July 2022.
1.1%
N/A
3.4%
3.2
25.68
1.1%
N/A
3.4%
3.2
25.68
Black Scholes
Black Scholes
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Expected Life of Options (Months)
Option Exercise Price ($)
Average Share Price at Measurement Date ($)
Model Used
14 Dec 2021
2 Mar 2021
22 Nov 2021
(Rights)
(Rights) PRP (Rights) 4 Feb 2021 25 Nov 2019 25 Nov 2019
SOP PRP (Rights)
– MD – Special LTI PRP (Rights)
0.23
47
1.38
36
N/A
30.17
0.23
47
1.38
36
N/A
0.34
59
0.35
36
N/A
0.34
59
0.35
60
N/A
29.24
20.83
25.37
0.39
44
0.82
36
12.36
11.83
0.39
47
0.82
36
N/A
11.83
Hoadleys/
Hoadleys/
Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes
Hoadleys/
Hoadleys/
Hoadleys/
Hoadleys/
7 Sep 2018
7 Sep 2018
7 Sep 2018
7 Sep 2018
SOP PRP (Rights)
SOP – PRP (Rights) 7 Sep 2018
Paragem
Paragem
7 Sep 2018
SOP PRP (Rights)
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Expected Life of Options (Months)
Option Exercise Price ($)
Average Share Price at Measurement Date ($)
Model Used
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Expected Life of Options (Months)
Option Exercise Price ($)
Average Share Price at Measurement Date ($)
Model Used
0.54
41
2.17
36
12.04
12.44
0.54
41
2.17
36
N/A
12.44
0.54
41
2.17
24
12.04
12.44
0.54
41
2.17
24
N/A
12.44
0.54
41
2.17
24
11.73
12.44
0.54
41
2.17
24
N/A
12.44
Hoadleys/
Hoadleys/
Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes
Hoadleys/
Hoadleys/
Hoadleys/
Hoadleys/
12 Dec 2018
12 Dec 2018 PRP (Rights) 12 Dec 2018 PRP (Rights) PRP (Rights) PRP (Rights)
– Director – Special LTI
12 Dec 2018
12 Dec 2018
12 Dec 2018
SOP – CFO
SOP – MD
– CFO
– MD
0.54
45
2.12
36
12.04
12.97
0.54
45
2.12
36
N/A
12.97
0.54
45
2.12
36
13.44
12.97
0.54
45
2.12
36
N/A
12.97
0.54
45
2.12
36
N/A
12.97
0.54
45
2.12
36
N/A
12.97
Hoadleys/
Hoadleys/
Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes
Hoadleys/
Hoadleys/
Hoadleys/
Hoadleys/
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
95
Notes to the financial statements
7. EMPLOYEE REMUNERATION continued
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Expected Life of Options (Months)
Option Exercise Price ($)
Average Share Price at Measurement Date ($)
Model Used
11 Oct 2017
SOP
11 Oct 2017 21 Aug 2017 21 Aug 2017
SOP PRP (Rights)
PRP (Rights)
11 Dec 2017
SOP
11 Dec 2017
PRP (Rights)
—
45
2.38
36
7.09
8.18
—
45
2.38
36
N/A
8.18
—
45
2.37
36
6.25
8.18
—
45
2.37
36
N/A
8.18
—
45
2.37
36
7.09
9.68
—
45
2.37
36
N/A
9.68
Hoadleys/
Hoadleys/
Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes Black Scholes
Hoadleys/
Hoadleys/
Hoadleys/
Hoadleys/
4 Dec
2014
4 Dec
17 Oct
2014
SOP
2014
SOP SOP CEO Paragem
7 Dec
14 Oct
2015
2015
SOP SOP CEO
30 Mar
2016
SOP
29 Nov
2016
SOP
29 Nov
2016
SOP
Dividend Yield (%)
Expected Volatility (%)
Risk-free Interest Rate (%)
Expected Life of Options (Months)
—
35
2.5
36
—
35
2.5
36
Option Exercise Price ($)
0.98
0.98
—
33
2.5
12-36
1.156
—
48
1.8
36
—
48
1.8
36
2.46
2.46
—
50
2.09
36
3.98
—
45
2.16
36
4.46
—
45
2.16
36
5.17
29 Nov
2016
PRP
(Rights)
—
45
2.16
36
N/A
Average Share Price
at Measurement Date ($)
Model Used
0.89
0.89
0.89
2.69
3.52
4.06
5.79
5.79
5.79
Black
Scholes
Black
Scholes
Scholes
Black Hoadleys Hoadleys Hoadleys Hoadleys/ Hoadleys Hoadleys/
Black
Scholes
Black
Scholes
7.2 KEY MANAGEMENT PERSONNEL
Key management personnel compensation
Consolidated
Short term employment benefits
Post employment benefits
Share based payments
2023
$’000
4,268
247
5,991
10,506
2022
$’000
3,543
220
6,400
10,163
Key management personnel (KMP) are those who, directly or indirectly, have authority and responsibility for planning, directing and
controlling the activities of HUB24. The KMP are outlined in the Remuneration Report on page 21.
96
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Notes to the financial statements
8. OTHER INFORMATION
8.1 NEW AND AMENDED ACCOUNTING STANDARDS ISSUED BY THE AUSTRALIAN ACCOUNTING STANDARDS BOARD (AASB)
The Group adopted all of the new, revised, or amended Accounting Standards and Interpretations issued by the AASB that are mandatory
for the current reporting period. The accounting standards did not have any significant impact on the financial performance or position of
the Group.
Date Issued
Pronouncement
Effective for annual reporting
periods beginning on or after
June 2020
AASB 2020-3 Amendments to Australian Accounting Standards – Annual Improvements
1 January 2022
2018-2020 and Other Amendments1
December 2021 AASB 2021-7 Amendments to Australian Accounting Standards – Effective Date of
1 January 2022
Amendments to AASB 10 and AASB 128 and Editorial Corrections1
March 2021
AASB 2021-2 Amendments to Australian Accounting Standards –
Disclosure of Accounting Policies and Definition of Accounting Estimates2
June 2021
AASB 2021-5 Amendments to Australian Accounting Standards –
Deferred Tax related to Assets and Liabilities arising from a Single Transaction2
1 January 2023
1 January 2023
December 2022 AASB 2022-7 Editorial Corrections to Australian Accounting Standards and
1 January 2023
Repeal of Superseded and Redundant Standards2
December 2014 AASB 2014-10 Amendments to Australian Accounting Standards – Sale or Contribution
1 January 2025
of Assets between an Investor and its Associate or Joint Venture2
March 2020
AASB 2020-1 Amendments to Australian Accounting Standards – Classification of
Liabilities as Current or Non-current2
1 January 2024
November 2022 AASB 2022-5 Amendments to Australian Accounting Standards – Lease Liability in
1 January 2024
a Sale and Leaseback2
1. Adopted by the Group in the current year.
2. New, revised, or amended Accounting Standards but not yet adopted.
8.2 SIGNIFICANT EVENTS AFTER REPORT DATE
Subsequent to year end, the following items have occurred:
– Directors have determined a fully franked final dividend of 18.5 cents per share (a fully franked dividend of 12.5 cents per share was
determined in FY22).
– During FY24, the Group intends to undertake an on market share buy back up to a maximum value of $50 million, over a 12 month period
as disclosed in the ASX update on 22 August 2023.
No other significant matter or circumstance has arisen since 30 June 2023 that has notably affected, or may significantly affect the Group’s
operations, the results of those operations, or the Group’s state of affairs in future financial years.
8.3 REMUNERATION OF AUDITORS
During the year the following fees were paid or payable for services provided by professional service firms:
Consolidated
Audit and review of financial statements provided by Deloitte Touche Tohmatsu
Statutory assurance services
Other assurance services
Tax and other services
Total audit and other fees
2023
$’000
645
323
415
230
1,613
2022
$’000
667
158
484
288
1,597
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
97
Directors’ declaration
For the year ended 30 June 2023
In the Directors’ opinion:
a. the financial statements and notes set out on pages 38 to 96 are in accordance with the Corporations Act 2001, including:
i. giving a true and fair view of the consolidated entity’s financial position as at 30 June 2023 and of its performance for the financial
year ended on that date, and
ii. complying with Accounting Standards (including the Australian Accounting Interpretations), the Corporations Regulations 2001, and
other mandatory professional reporting requirements; and
b. the financial statements and notes comply with International Financial Reporting Standards as disclosed in Note 1, and
c. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and
d. this declaration has been made after receiving the declarations by the Chief Executive Officer and Chief Financial Officer required by
section 295A of the Corporations Act 2001.
Signed in accordance with a resolution of Directors.
Bruce Higgins
Chairman
Sydney
22 August 2023
98
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Independent auditor’s report
Deloitte Touche Tohmatsu
ABN 74 490 121 060
Quay Quarter Tower
50 Bridge Street
Sydney, NSW, 2000
Tel: +61 2 9322 7000
www.deloitte.com.au
Independent Auditor’s Report to the Members of
HUB24 Limited
RReeppoorrtt oonn tthhee AAuuddiitt ooff tthhee FFiinnaanncciiaall RReeppoorrtt
Opinion
We have audited the financial report of HUB24 Limited (the “Company”) and its subsidiaries (the “Group”) which
comprises the consolidated statement of financial position as at 30 June 2023, the consolidated statement of
profit or loss and other comprehensive income, the consolidated statement of changes in equity and the
consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a
summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001,
including:
•
•
giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its financial performance
for the year then ended; and
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of
our report. We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are
relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to
the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s
report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial report for the current period. These matters were addressed in the context of our audit of the
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
99
Independent auditor’s report
KKeeyy AAuuddiitt MMaatttteerr
HHooww tthhee ssccooppee ooff oouurr aauuddiitt rreessppoonnddeedd ttoo tthhee KKeeyy AAuuddiitt
MMaatttteerr
IImmppaaiirrmmeenntt ooff nnoonn--ffiinnaanncciiaall aasssseettss
ggooooddwwiillll
iinncclluuddiinngg
In conjunction with our valuation specialists, our
procedures included, but were not limited to:
Refer to:
• Note 3.5 Intangible assets
As at 30 June 2023 the carrying value of non-
financial assets of the Class Cash Generating Unit
(“CGU”) totaled $324 million and comprised the
following intangible assets:
• Assessing the design and
implementation of
relevant controls in place associated with the
preparation of the value-in-use model;
• Assessing the reasonableness of key data inputs in
the model;
$’000
Computer software 63,858
Customer relationships 73,612
Brand 8,761
Goodwill 178,040
Total 324,270
Evaluation of the recoverable amount of intangible
assets for impairment testing requires significant
judgement due to the estimation of future cash
flows, discount and terminal growth rates, and the
period over which cash flows have been discounted
in the value-in-use model prepared by Management.
• Obtaining and reading management’s reports to
valuation
in
understand
methodology and key assumptions used
determining the recoverable amount such as:
challenge
and
the
o
Revenue and expenses projections used in
the forecasted cash flows by comparing
them to historical results, and where
appropriate, market evidence;
Terminal growth rates; and
Discount rate applied.
o
o
•
Testing the mathematical accuracy and integrity of
the value-in-use model;
• Assessing managements’ consideration of the
sensitivity to a change in key assumptions that both
individually or collectively would be required for
intangible assets to be impaired and considered the
likelihood of such a movement in those key
assumptions;
•
Evaluating the facts and circumstances surrounding
Class since its acquisition including the purchase
price, market comparators and earnings multiples;
and
• Assessing the adequacy of the relevant disclosures
in the notes to the financial statements
Other Information
The directors are responsible for the other information. The other information comprises the information included
in the Group’s annual report for the year ended 30 June 2023, but does not include the financial report and our
auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial report, or our knowledge
100
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Independent auditor’s report
obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed,
we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal
control as the directors determine is necessary to enable the preparation of the financial report that gives a true
and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic
alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably
be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and
maintain professional skepticism throughout the audit. We also:
•
•
•
•
•
•
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient
and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related
disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However,
future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the disclosures,
and whether the financial report represents the underlying transactions and events in a manner that
achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the financial report. We are responsible for the
direction, supervision and performance of the Group’s audit. We remain solely responsible for our audit
opinion.
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
101
Independent auditor’s report
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our
audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably
be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards
applied.
From the matters communicated with the directors, we determine those matters that were of most significance
in the audit of the financial report of the current period and are therefore the key audit matters. We describe
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest
benefits of such communication.
RReeppoorrtt oonn tthhee RReemmuunneerraattiioonn RReeppoorrtt
Opinion
We have audited the Remuneration Report included in Pages 19 to 36 of the Annual Report for the year ended 30
June 2023.
In our opinion, the Remuneration Report of HUB24 Limited for the year ended 30 June 2023 complies with section
300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
DELOITTE TOUCHE TOHMATSU
SSttuuaarrtt AAlleexxaannddeerr
Partner
Chartered Accountants
Sydney, 22 August 2023
102
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Additional information
Additional information required by the Australian Securities Exchange Limited and not shown elsewhere in this report is as follows. This
information is current as at 1 August 2023.
Distribution of equity securities
Ordinary share capital – 81,502,338 fully paid ordinary shares are held by 8,002 individual security holders.
All issued ordinary shares carry one vote per share without restriction and carry the rights to dividends. The number of security holders,
by size of holding, in each class are:
Fully paid ordinary shares – holding ranges
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Total
Number of
Shareholders
Total Number
of Shares
% of Total
Issued Shares
5,844
1,747
204
170
37
1,779,852
3,868,666
1,436,156
4,994,134
69,423,530
8,002
81,502,338
2.18%
4.75%
1.76%
6.13%
85.18%
100.00
There were 331 shareholders holding less than a marketable parcel of 18 securities, based on a close price of $28.01 as at 1 August 2023,
and they hold 1,443 securities.
Options
484,698 options and 2,591,869 performance rights are held. Options and performance rights do not carry a right to vote.
Substantial shareholders
As at 1 August 2023 the following substantial shareholdings have been disclosed to the Company via substantial holding notices provided:
Substantial Holder
Hyperion Asset Management Limited
Pinnacle Investment Management Group (and its associated entities)
TIGA Trading Pty Ltd (and its associated entities)
ECP Asset Management Pty Ltd (and its associated entities)
Aware Super Pty Ltd as trustee of Aware Super
1. As at the date of the substantial shareholder’s last notice lodged with the ASX.
Number of Ordinary
Shares Held
% of total shares
issued 1
6,810,576
6,366,072
5,317,515
5,126,130
4,080,562
8.36%
7.95%
6.64%
6.40%
5.01%
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
103
Additional information
20 largest shareholders at 1 August 2023
Citicorp Nominees Pty Ltd
HSBC Custody Nominees (Australia) Ltd
J P Morgan Nominees Australia Pty Ltd
UBS Nominees Pty Ltd
BNP Paribas Noms Pty Ltd
National Nominees Limited
Pacific Custodians Pty Limited
BNP Paribas Nominees Pty Ltd
BNP Paribas Nominees Pty Ltd HUB24 Custodial Serv Ltd
Troncell Pty Ltd
HSBC Custody Nominees (Australia) Limited – A/C 2
Litster & Associates Pty Ltd
Netwealth Investments Limited
BNP Paribas Noms (NZ) Ltd
Troncell Pty Ltd
Mac (P&K) Pty Ltd
Mirrabooka Investments Limited
Firstfunds Limited
Coscog Pty Ltd
Mrs Jasmin Zheng-Min Zhao Litster
Total of Top 20 Holdings
Number held
%IC
16,742,935
14,153,017
13,127,493
4,666,776
4,375,969
4,261,188
1,812,133
1,361,575
1,028,187
766,449
571,548
522,488
519,447
464,121
426,182
384,504
352,500
351,795
318,611
293,698
20.54%
17.37%
16.11%
5.73%
5.37%
5.23%
2.22%
1.67%
1.26%
0.94%
0.70%
0.64%
0.64%
0.57%
0.52%
0.47%
0.43%
0.43%
0.39%
0.36%
66,500,616
81.59%
Corporate Governance Statement
The Board is committed to a high standard of corporate governance, and is responsible for establishing, maintaining and monitoring the
HUB24 Group corporate governance framework.
The Corporate Governance Statement and further details about corporate governance policies, Board and Committee charters may be
accessed via the Company’s website: https://www.hub24.com.au/shareholder-centre/corporate-governance
104
HUB24 ANNUAL REPORT 2023
APPENDIX 4E
FINANCIAL HIGHLIGHTS
CHAIRMAN AND MANAGING DIRECTOR’S REPORT
Glossary
EBITDA
Earnings before interest, tax, depreciation, amortisation
Funds under administration (FUA)
The value of customer portfolios invested onto the Platform
IDPS
MDA
MIS
Investor Directed Portfolio Service (description)
Managed Discretionary Account (description)
Managed Investment Scheme (description)
Net Tangible Asset per fully
paid ordinary share
Total Assets less Total Liabilities adjusted for Intangible Assets, divided by the number
of outstanding ordinary paid shares
Notable items
ORFR
PARS
PARS FUA
Includes administrative and resourcing costs related to strategic transactions and project costs.
Amortisation relating to the acquisition of Xplore, Class and Ords
Operational Risk Financial Requirement relates to the HUB24 Superannuation Fund’s requirement
to hold adequate reserves against operational losses in accordance with APRA Prudential
Standard SPS114
Performance Rights
Portfolio And Reporting Services – refers to the non-custodial portfolio
Platform FUA
Refers to the custodial portfolio
PPA
PPU
SMSF
STI/LTI
The final purchase price accounting for the Xplore, Class and myprosperity acquisitions
Pay Per Unit
Self-managed super fund
Short term incentive/Long term incentive
Underlying EBITDA
Refers to EBITDA excluding notable items
DIRECTORS’ REPORT
REMUNERATION REPORT
FINANCIAL STATEMENTS
ADDITIONAL INFORMATION
GLOSSARY
105
Corporate information
HUB24 LIMITED
ACN 124 891 685
PRINCIPAL REGISTERED OFFICE IN AUSTRALIA
Level 2, 7 Macquarie Place
Sydney NSW 2000 Australia
DIRECTORS
Mr Bruce Higgins (Chairman and Independent Non-Executive Director)
Mr Andrew Alcock (Managing Director)
Mr Anthony McDonald (Independent Non-Executive Director)
Ms Catherine Kovacs (Independent Non-Executive Director)
Mr Paul Rogan (Independent Non-Executive Director)
Ms Rachel Grimes AM (Independent Non-Executive Director) appointed 29 May 2023
Ms Ruth Stringer (Independent Non-Executive Director) retired on 30 April 2023
COMPANY SECRETARIES
Ms Kitrina Shanahan
Mr Andrew Brown
AUDITOR
Deloitte Touche Tohmatsu
Quay Quarter Tower, 50 Bridge St,
Sydney NSW 2000
SHARE REGISTRY
Link Market Services Limited
Locked Bag A14
Sydney South NSW 1235 Australia
Telephone: +61 1300 554 474
Outside Australia: +61 2 8767 1000
Email: registrars@linkmarketservices.com.au
Website: www.linkmarketservices.com.au
HUB24 Limited shares are listed on the
Australian Securities Exchange (ASX: HUB)
ELECTRONIC COMMUNICATIONS
HUB24 encourages our shareholders to receive investor
communications electronically, including the Annual Report.
These reports are available on our website at www.HUB24.com.au.
To register for electronic investor communications, please go to
www.linkmarketservices.com.au and register for online services.
WEBSITE
hub24.com.au
LINKEDIN
https://www.linkedin.com/company/hub-24/
y
e
v
a
d
n
g
s
e
d
i
HUB24.COM.AU