UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
☒ Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2020 or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to ________
Commission file number
0-7818
INDEPENDENT BANK CORPORATION
(Exact name of Registrant as specified in its charter)
Michigan
(State or other jurisdiction of incorporation)
4200 East Beltline, Grand Rapids, Michigan
(Address of principal executive offices)
38-2032782
(I.R.S. employer identification no.)
49525
(Zip Code)
Registrant's telephone number, including area code
(616) 527-5820
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, No Par Value
(Title of class)
IBCP
(Trading Symbol(s)
NASDAQ
(Name of Exchange)
Securities registered pursuant to Section 12(g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2
of the Exchange Act.
Large accelerated filer ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over
financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit
report. Yes ☒ No ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b of the Act).
Yes ☐ No ☒
The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant as of June 30, 2020, was $318,683,270.
The number of shares outstanding of the registrant's common stock as of March 4, 2021 was 21,772,847.
Documents incorporated by reference: Portions of our definitive proxy statement and annual report, to be delivered to shareholders in connection with the April
20, 2021 Annual Meeting of Shareholders, are incorporated by reference into Part I, Part II, Part III, and Part IV of this Form 10-K.
Smaller reporting company ☐
Non-accelerated filer ☐
Accelerated filer ☒
The Exhibit Index appears on Pages 35-36
FORWARD-LOOKING STATEMENTS
Statements in this Annual Report on Form 10-K that are not statements of historical fact, including statements that include terms such as “will,” “may,” “should,”
“believe,” “expect,” “forecast,” “anticipate,” “estimate,” “project,” “intend,” “likely,” “optimistic” and “plan” and statements about future or projected financial
and operating results, plans, projections, objectives, expectations, and intentions, are forward-looking statements. Forward-looking statements include, but are not
limited to, descriptions of plans and objectives for future operations, products or services; projections of our future revenue, earnings or other measures of
economic performance; forecasts of credit losses and other asset quality trends; statements about our business and growth strategies; and expectations about
economic and market conditions and trends. These forward-looking statements express our current expectations, forecasts of future events, or long-term goals.
They are based on assumptions, estimates, and forecasts that, although believed to be reasonable, may turn out to be incorrect. Actual results could differ
materially from those discussed in the forward-looking statements for a variety of reasons, including:
•
•
•
•
•
•
•
•
economic, market, operational, liquidity, credit, and interest rate risks associated with our business including the impact of the ongoing COVID-19
pandemic on each of these items;
economic conditions generally and in the financial services industry, particularly economic conditions within Michigan and the regional and local real estate
markets in which our bank operates including the economic impact of the ongoing COVID-19 pandemic in each of these areas;
the failure of assumptions underlying the establishment of, and provisions made to, our allowance for loan losses;
increased competition in the financial services industry, either nationally or regionally;
our ability to achieve loan and deposit growth;
volatility and direction of market interest rates;
the continued services of our management team; and
implementation of new legislation, which may have significant effects on us and the financial services industry.
This list provides examples of factors that could affect the results described by forward-looking statements contained in this Annual Report on Form 10-K, but the
list is not intended to be all-inclusive. The risk factors disclosed in Part I – Item 1A below include those risks our management believes could materially affect the
results described by forward-looking statements in this report. However, those risks are not the only risks we face. Our results of operations, cash flows, financial
position, and prospects could also be materially and adversely affected by additional factors that are not presently known to us, that we currently consider to be
immaterial, or that develop after the date of this report. We cannot assure you that our future results will meet our current expectations. While we believe the
forward-looking statements in this report are reasonable, you should not place undue reliance on any forward-looking statement. In addition, these statements speak
only as of the date made. We do not undertake, and expressly disclaim, any obligation to update or alter any statements, whether as a result of new information,
future events, or otherwise, except as required by applicable law.
2
ITEM 1.
BUSINESS
PART I
Independent Bank Corporation was incorporated under the laws of the State of Michigan on September 17, 1973, for the purpose of becoming a bank holding
company. We are registered under the Bank Holding Company Act of 1956, as amended, and own all of the outstanding stock of Independent Bank (the "bank"),
which is also organized under the laws of the State of Michigan. The bank was founded as First National Bank in Ionia in 1864. Over the years, we have grown
both organically and as the result of acquisitions of community banks, bank branches, and other organizations within the financial services industry. Our most
recent acquisition was our acquisition of Traverse City State Bank in April 2018.
Aside from the stock of our bank, we have no other substantial assets. We conduct no business except for the collection of dividends or returns of capital from our
bank and the payment of dividends to our shareholders and the payment of interest on subordinated debt and debentures. We have established certain employee
retirement plans, including an employee stock ownership plan (ESOP) and deferred compensation plans, as well as health and other insurance programs, the cost of
which is borne by our subsidiaries. We have no material patents, trademarks, licenses or franchises except the corporate charter of our bank, which permits it to
engage in commercial banking pursuant to Michigan law.
Our bank transacts business in the single industry of commercial banking. It offers a broad range of banking services to individuals and businesses, including
checking and savings accounts, commercial lending, direct and indirect consumer financing, mortgage lending, and safe deposit box services. Our bank does not
offer trust services. Our principal markets are the rural and suburban communities across Lower Michigan, which are served by the bank's main office in Grand
Rapids, Michigan, and a total of 59 branches, two drive-thru facilities, and nine Michigan based loan production offices. We also have two loan production offices
in Ohio (Columbus and Fairlawn). Most of our bank's branches provide full-service lobby and drive-thru services, as well as automatic teller machines (ATMs).
In addition, we provide internet and mobile banking capabilities to our customers. We continue to see customer transaction volume declining at our bank offices
and increasing through our electronic channels.
Our bank competes with other commercial banks, savings banks, credit unions, mortgage banking companies, securities brokerage companies, insurance
companies, and money market mutual funds. Many of these competitors have substantially greater resources than we do and offer certain services that we do not
currently provide. Such competitors may also have greater lending limits than our bank. In addition, non-bank competitors are generally not subject to the
extensive regulations applicable to us. Price (the interest charged on loans and paid on deposits) remains a principal means of competition within the financial
services industry. Our bank also competes on the basis of service and convenience in providing financial services.
As of December 31, 2020, our bank had total loans (excluding loans held for sale) of $2.734 billion and total deposits of $3.637 billion.
As of December 31, 2020, we had 854 full-time employees and 129 part-time employees. We compete for talent and human resources with other financial services
organizations within our geographic market, which is largely the lower peninsula of Michigan. The market for residential mortgage loan officers and support staff
is particularly competitive given the competitive nature of those products, especially in the historically low interest rate environment we have been experiencing
recently. We strive to be an employer of choice by offering competitive compensation and benefits as well as fostering strong employee relations through our
culture, training and growth opportunities and similar measures. As a community-oriented bank, we believe it is especially important for our employees to engage
with the communities in our market areas, and we encourage and provide opportunities for our employees to volunteer with local organizations in the markets
served by our bank branches.
In addition to general banking services, we also offer title insurance services and insurance brokerage services through separate subsidiaries and investment
services through a third party agreement with Cetera Investment Services LLC.
3
ITEM 1.
BUSINESS (continued)
On a consolidated basis, our principal sources of revenue are interest and fees on loans, other interest income, and non-interest income. The sources of revenue for
the three most recent years are as follows:
Interest and fees on loans
Other interest income
Non-interest income
Supervision and Regulation
2020
2019
2018
55.8%
7.6
36.6
100.0%
68.1%
7.7
24.2
100.0%
66.6%
7.9
25.5
100.0%
The following is a summary of certain statutes and regulations affecting us. This summary is qualified in its entirety by reference to the particular statutes and
regulations. A change in applicable laws or regulations may have a material effect on us and our bank.
General
Financial institutions and their holding companies are extensively regulated under federal and state law. Consequently, our growth and earnings performance can
be affected not only by management decisions and general and local economic conditions, but also by the statutes administered by, and the regulations and policies
of, various governmental regulatory authorities. Those authorities include, but are not limited to, the Federal Reserve, the Federal Deposit Insurance Corporation
(“FDIC”), the Michigan Department of Insurance and Financial Services (“Michigan DIFS”), the Internal Revenue Service, and state taxing authorities. The effect
of such statutes, regulations and policies and any changes thereto can be significant and cannot necessarily be predicted.
Federal and state laws and regulations generally applicable to financial institutions and their holding companies regulate, among other things, the scope of
business, investments, reserves against deposits, capital levels, lending activities and practices, the nature and amount of collateral for loans, the establishment of
branches, mergers, consolidations and dividends. The system of supervision and regulation applicable to us establishes a comprehensive framework for our
operations and is intended primarily for the protection of the FDIC's deposit insurance fund, our depositors, and the public, rather than our shareholders.
Independent Bank Corporation
We are a bank holding company and, as such, are registered with, and subject to regulation by, the Federal Reserve under the Bank Holding Company Act, as
amended (the "BHCA"). Under the BHCA, we are subject to periodic examination by the Federal Reserve and are required to file periodic reports of operations
and such additional information as the Federal Reserve may require.
Federal law requires bank holding companies to act as a source of strength to their bank subsidiaries and to commit capital and financial resources to support those
subsidiaries. Such support may be required by the Federal Reserve at times when we might otherwise determine not to provide it.
In addition, if the Michigan DIFS deems a bank's capital to be impaired, it may require a bank to restore its capital by special assessment upon the bank holding
company, as the bank's sole shareholder. If the bank holding company failed to pay such assessment, the directors of that bank would be required, under Michigan
law, to sell the shares of bank stock owned by the bank holding company to the highest bidder at either public or private auction and use the proceeds of the sale to
restore the bank's capital.
Any capital loans by a bank holding company to a subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such
subsidiary bank. In the event of a bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to
maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
4
Investments and Activities. Federal law places restrictions on the ability of our holding company to engage in certain transactions, make investments, and
participate (directly or indirectly through a subsidiary) in various activities.
ITEM 1.
BUSINESS (continued)
In general, any direct or indirect acquisition by a bank holding company of any voting shares of any bank which would result in the bank holding company's direct
or indirect ownership or control of more than 5% of any class of voting shares of such bank, and any merger or consolidation of the bank holding company with
another bank holding company, will require the prior written approval of the Federal Reserve under the BHCA. In acting on such applications, the Federal Reserve
must consider various statutory factors including the effect of the proposed transaction on competition in relevant geographic and product markets and each party's
financial condition, managerial resources, and record of performance under the Community Reinvestment Act.
The merger or consolidation of an existing bank subsidiary of a bank holding company with another bank, or the acquisition by such a subsidiary of the assets of
another bank, or the assumption of the deposit and other liabilities by such a subsidiary requires the prior written approval of the responsible federal regulatory
agency under the Bank Merger Act, based upon a consideration of statutory factors similar to those outlined above with respect to the BHCA. In addition, in
certain cases, an application to, and the prior approval of, the Federal Reserve under the BHCA and/or Michigan DIFS under Michigan banking laws, may be
required.
With certain limited exceptions, the BHCA prohibits any bank holding company from engaging, either directly or indirectly through a subsidiary, in any activity
other than managing or controlling banks unless the proposed non-banking activity is one the Federal Reserve has determined to be so closely related to banking as
to be a proper incident thereto. Under current Federal Reserve regulations, such permissible non-banking activities include such things as mortgage banking,
equipment leasing, securities brokerage, and consumer and commercial finance company operations. Well-capitalized and well-managed bank holding companies
may, however, engage de novo in certain types of non-banking activities without prior notice to, or approval of, the Federal Reserve, provided that written notice of
the new activity is given to the Federal Reserve within 10 business days after the activity is commenced. If a bank holding company wishes to engage in a non-
banking activity by acquiring a going concern, prior notice and/or prior approval will be required, depending upon the activities in which the company to be
acquired is engaged, the size of the company to be acquired and the financial and managerial condition of the acquiring bank holding company.
Eligible bank holding companies that elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of non-
banking activities, including securities and insurance activities and any other activity the Federal Reserve, in consultation with the U.S. Department of Treasury,
(the “Treasury”) determines by regulation or order is financial in nature, incidental to any such financial activity or complementary to any such financial activity
and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. The BHCA generally does not place
territorial restrictions on the domestic activities of non-bank subsidiaries of bank or financial holding companies. We have not applied for approval to operate as a
financial holding company and have no current intention of doing so.
Capital Requirements. The Federal Reserve uses capital adequacy guidelines in its examination and regulation of bank holding companies. If capital falls below
minimum guidelines, a bank holding company may, among other things, be denied approval to acquire or establish additional banks or non-bank businesses.
Under current federal regulations, our holding company is required to maintain the following minimum capital ratios: (1) a minimum ratio of common equity Tier
1 capital to risk-weighted assets of 4.5%, (2) a minimum ratio of Tier 1 capital to risk-weighted assets of 6%, (3) a minimum ratio of total capital to total risk-
weighted assets of 8%, and (4) a minimum leverage ratio of 4%. A 2.5% common equity Tier 1 capital conservation buffer is also required. We believe our
holding company currently exceeds all of the minimum capital ratio requirements applicable to it.
It is important to note that these regulatory capital rules provide minimum requirements, and higher capital levels may be required if warranted by the particular
circumstances or risk profiles of individual banking organizations. In addition, the federal bank regulatory agencies are required biennially to review risk-based
capital standards to ensure that they adequately address interest rate risk, concentration of credit risk and risks from non-traditional activities.
5
ITEM 1.
BUSINESS (continued)
Our Tier 1 capital as of December 31, 2020, includes $38.3 million of trust preferred securities (classified on our Consolidated Statements of Financial Condition
as "Subordinated debentures"). The Federal Reserve has issued rules regarding trust preferred securities as a component of the Tier 1 capital of bank holding
companies. The aggregate amount of trust preferred securities and certain other capital elements is limited to 25 percent of Tier 1 capital elements, net of goodwill
(net of any associated deferred tax liability). The amount of trust preferred securities and certain other elements in excess of the limit could be included in the Tier
2 capital, subject to restrictions. The provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act adopted in 2010 (the "Dodd-Frank Act")
imposed additional limitations on the ability to include trust preferred securities as Tier 1 capital; however, these additional limitations do not apply to our
outstanding trust preferred securities. Our Tier 2 capital as of December 31, 2020 includes $40.0 million of subordinated debentures that were issued during 2020
and mature May, 2030. Generally, for subordinated debt with a minimum maturity of five years, there is no limit on the amount of subordinated debt that can be
included in Tier 2 capital.
Dividends. Historically, most of our revenues have been received in the form of dividends paid by our bank. We can also make requests for returns of capital from
our bank; however, such requests require the approval of the Michigan DIFS. Thus, our ability to pay dividends to our shareholders is indirectly limited by
restrictions on the ability of our bank to pay dividends or return capital to us, as described below. Further, in a policy statement, the Federal Reserve has expressed
its view that a bank holding company experiencing earnings weaknesses should not pay cash dividends exceeding its net income or that can only be funded in ways
that weaken the bank holding company's financial health, such as by borrowing. The Federal Reserve possesses enforcement powers over bank holding companies
and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among
these powers is the ability to proscribe the payment of dividends by banks and bank holding companies. The "prompt corrective action" provisions of federal law
and regulation authorize the Federal Reserve to restrict the amount of dividends that can be paid by an insured bank that fails to meet specified capital levels.
In addition to the restrictions on dividends imposed by the Federal Reserve, the Michigan Business Corporation Act provides that dividends may be legally
declared or paid only if, after the distribution, the corporation can pay its debts as they come due in the usual course of business and its total assets equal or exceed
the sum of its liabilities plus the amount that would be needed to satisfy the preferential rights upon dissolution of any holders of preferred stock whose preferential
rights are superior to those receiving the distribution.
Change in Control Limitations. Subject to certain exceptions, the Change in the Bank Control Act ("Control Act") and regulations promulgated thereunder by the
Federal Reserve, require any person acting directly or indirectly, or through or in concert with one or more persons, to give the Federal Reserve 60 days' written
notice before acquiring control of a bank holding company. Pursuant to the Control Act, the Federal Reserve has the authority to prevent any such acquisition.
Transactions that are presumed to constitute the acquisition of control include the acquisition of any voting securities of a bank holding company having securities
registered under Section 12 of the Securities Exchange Act of 1934, as amended, if, after the transaction, the acquiring person (or persons acting in concert) owns,
controls or holds with power to vote 10% or more of any class of voting securities of the institution.
Federal Securities Regulation. Our common stock is registered with the SEC under the Securities Act of 1933, as amended, and the Securities Exchange Act of
1934, as amended (the "Exchange Act"). We are therefore subject to the information, proxy solicitation, insider trading and other restrictions and requirements of
the SEC under the Exchange Act.
6
ITEM 1.
BUSINESS (continued)
Independent Bank
Independent Bank is a Michigan banking corporation and a member of the Federal Reserve System, and its deposit accounts are insured by the FDIC's Deposit
Insurance Fund ("DIF"). As a member of the Federal Reserve System and a Michigan-chartered bank, our bank is subject to the examination, supervision,
reporting and enforcement requirements of the Federal Reserve as its primary federal regulator and the Michigan DIFS as the chartering authority for Michigan
banks. These agencies and the federal and state laws applicable to our bank and its operations extensively regulate various aspects of the banking business
including, among other things, permissible types and amounts of loans, investments and other activities, capital adequacy, branching, interest rates on loans and on
deposits, the maintenance of non-interest bearing reserves on deposit accounts, and the safety and soundness of banking practices.
Deposit Insurance. As an FDIC-insured institution, our bank is required to pay deposit insurance premium assessments to the FDIC. Under the FDIC's risk-based
assessment system for deposit insurance premiums, all insured depository institutions are placed into one of four categories (Risk Categories I, II, III, and IV),
based primarily on their level of capital and supervisory evaluations, for purposes of determining the institution's assessment rate. Deposit insurance premium
assessments are generally based on an institution's total assets minus its tangible equity.
FICO Assessments. Our bank, as a member of the Deposit Insurance Fund ("DIF"), was subject to assessments to cover the payments on outstanding obligations of
the Financing Corporation ("FICO"). FICO was created to finance the recapitalization of the Federal Savings and Loan Insurance Corporation, the predecessor to
the FDIC's Savings Association Insurance Fund, which was created to insure the deposits of thrift institutions and was merged with the Bank Insurance Fund into
the newly formed DIF in 2006. The FDIC made its final collection of the assessment for these bonds in March 2019. FDIC-insured institutions accordingly are no
longer required to pay the FICO bond assessment.
Michigan DIFS Assessments. Michigan banks are required to pay supervisory fees to the Michigan DIFS to fund their operations. The amount of supervisory fees
paid by a bank is based upon the bank's total assets.
Capital Requirements. The Federal Reserve has established the following minimum capital standards for state-chartered, FDIC-insured member banks, such as our
bank: (1) a minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5%, (2) a minimum ratio of Tier 1 capital to risk-weighted assets of 6%, (3)
a minimum ratio of total capital to total risk-weighted assets of 8%, and (4) a minimum leverage ratio of 4%. A 2.5% common equity Tier 1 capital conservation
buffer is also required. It is important to note that these regulatory capital rules provide minimum requirements, and higher capital levels may be required if
warranted by the particular circumstances or risk profiles of individual banking organizations. In addition, the federal bank regulatory agencies are required
biennially to review risk-based capital standards to ensure that they adequately address interest rate risk, concentration of credit risk and risks from non-traditional
activities.
Federal law provides the federal banking regulators with broad power to take prompt corrective action to resolve the problems of undercapitalized institutions. The
extent of the regulators' powers depends on whether the institution in question is "well capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized," or "critically undercapitalized." Federal regulations define these capital categories as follows:
Well capitalized
Adequately capitalized
Undercapitalized
Significantly undercapitalized
Critically undercapitalized
Total
Risk-Based
Capital Ratio
10% or above
8% or above
Less than 8%
Less than 6%
Common
Equity Tier 1
Risk-Based
Capital Ratio
6.5% or above
4.5% or above
Less than 4.5%
Less than 3%
Tangible equity to total assets of 2% or less
Tier 1
Risk-Based
Capital Ratio
8% or above
6% or above
Less than 6%
Less than 4%
Leverage
Ratio
5% or above
4% or above
Less than 4%
Less than 3%
At December 31, 2020, our bank's ratios exceeded minimum requirements for the well-capitalized category.
7
ITEM 1.
BUSINESS (continued)
Depending upon the capital category to which an institution is assigned, the regulators' corrective powers include: requiring the submission of a capital restoration
plan; placing limits on asset growth and restrictions on activities; requiring the institution to issue additional capital stock (including additional voting stock) or to
be acquired; restricting transactions with affiliates; restricting the interest rates the institution may pay on deposits; ordering a new election of directors of the
institution; requiring that senior executive officers or directors be dismissed; prohibiting the institution from accepting deposits from correspondent banks;
requiring the institution to divest certain subsidiaries; prohibiting the payment of principal or interest on subordinated debt; and ultimately, appointing a receiver
for the institution.
In general, a depository institution may be reclassified to a lower category than is indicated by its capital levels if the appropriate federal depository institution
regulatory agency determines the institution to be otherwise in an unsafe or unsound condition or to be engaged in an unsafe or unsound practice. This could
include a failure by the institution to correct the deficiency following receipt of a less-than-satisfactory rating on its most recent examination report.
Dividends. Under Michigan law, banks are restricted as to the maximum amount of dividends they may pay on their common stock. Our bank may not pay
dividends except out of its net income after deducting its losses and bad debts. In addition, a Michigan bank may not declare or pay a dividend unless the bank will
have a surplus amounting to at least 20 percent of its capital after the payment of the dividend.
In addition, as a member of the Federal Reserve System, our bank is required to obtain the prior approval of the Federal Reserve for the declaration or payment of a
dividend if the total of all dividends declared in any year will exceed the total of (a) the bank's retained net income (as defined by federal regulation) for that year,
plus (b) the bank's retained net income for the preceding two years.
Federal law also generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee
to its holding company if the depository institution would thereafter be undercapitalized. In addition, the Federal Reserve may prohibit the payment of dividends
by a bank if such payment is determined, by reason of the financial condition of the bank, to be an unsafe and unsound banking practice or if the bank is in default
of payment of any assessment due to the FDIC.
Insider Transactions. Our bank is subject to certain restrictions imposed by the Federal Reserve Act on "covered transactions" with us or our subsidiaries, which
include investments in our stock or other securities issued by us or our subsidiaries, the acceptance of our stock or other securities issued by us or our subsidiaries
as collateral for loans, and extensions of credit to us or our subsidiaries. Certain limitations and reporting requirements are also placed on extensions of credit by
our bank to the directors and officers of the holding company, the bank, and the subsidiaries of the bank; to the principal shareholders of the holding company; and
to "related interests" of such directors, officers, and principal shareholders. In addition, federal law and regulations may affect the terms upon which any person
becoming one of our directors or officers or a principal shareholder may obtain credit from banks with which our bank maintains a correspondent relationship.
Safety and Soundness Standards. Pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), the FDIC adopted guidelines to
establish operational and managerial standards to promote the safety and soundness of federally-insured depository institutions. The guidelines establish standards
for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees
and benefits, asset quality, and earnings.
Investment and Other Activities. Under federal law and regulations, FDIC-insured state banks are prohibited, subject to certain exceptions, from making or
retaining equity investments of a type, or in an amount, that are not permissible for a national bank. FDICIA, as implemented by FDIC regulations, also prohibits
FDIC-insured state banks and their subsidiaries, subject to certain exceptions, from engaging as a principal in any activity that is not permitted for a national bank
or its subsidiary, respectively, unless the bank meets, and continues to meet, its minimum regulatory capital requirements and the bank's primary federal regulator
determines the activity would not pose a significant risk to the DIF. Impermissible investments and activities must be otherwise divested or discontinued within
certain time frames set by the bank's primary federal regulator in accordance with federal law. These restrictions are not currently expected to have a material
impact on the operations of our bank.
8
ITEM 1.
BUSINESS (continued)
Consumer Banking. Our bank's business includes making a variety of types of loans to individuals. In making these loans, our bank is subject to state usury and
other consumer protection laws and to various federal statutes, including provisions of the Gramm Leach-Bliley Act aimed at protecting the privacy of consumer
financial information, the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act (TILA), the Real Estate Settlement Procedures
Act (RESPA), the Home Mortgage Disclosure Act, and the regulations promulgated under these statutes, which (among other things) prohibit discrimination,
specify disclosures to be made to borrowers regarding credit and settlement costs, and regulate the mortgage loan servicing activities of our bank, including the
maintenance and operation of escrow accounts and the transfer of mortgage loan servicing. In receiving deposits, our bank is subject to extensive regulation under
state and federal law and regulations, including the Truth in Savings Act, the Expedited Funds Availability Act, the Electronic Funds Transfer Act, and the Federal
Deposit Insurance Act. Violation of these laws could result in the imposition of significant damages and fines upon our bank and its directors and officers.
Anti-Money Laundering and the USA PATRIOT Act. The bank is subject to a number of financial recordkeeping and anti-money laundering laws and regulations
including the Bank Secrecy Act and the USA PATRIOT Act, as well as similar rules and guidelines implemented and enforced by the Department of the Treasury's
Financial Crimes Enforcement Network ("FinCEN") and the Federal Financial Institutions Council ("FFIEC"). These laws and regulations require the bank to take
certain steps to prevent the use of the bank or its systems from facilitating the flow of illegal or illicit money or terrorist funds. These regulations include FinCEN's
Customer Due Diligence Requirements for Financial Institutions, which is designed to identify and verify the identity of natural persons (known as beneficial
owners) of legal entity customers who own, control and profit from companies when those companies open accounts.
A number of consumer protection laws were implemented following the 2008 recession, including the Dodd-Frank Act, adopted in 2010. The Dodd-Frank Act
created the Consumer Financial Protection Bureau (CFPB), which was given the power to issue and enforce certain consumer protection laws. The CFPB has
issued a number of consumer protection regulations over the last decade, including regulations that impact residential mortgage lending and servicing.
We have experienced, and expect to continue to experience, increased costs and expenses related to compliance with these consumer protection regulations as well
as new regulations that may be implemented in the future.
2018 Regulatory Reform. In May 2018 the Economic Growth, Regulatory Relief and Consumer Protection Act (the "2018 Act"), was enacted to modify or remove
certain financial reform rules and regulations, including some of those implemented under the Dodd-Frank Act. While the 2018 Act maintains most of the
regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for small depository institutions with assets of less
than $10 billion and for large banks with assets of more than $50 billion.
Among other changes, the 2018 Act expanded the definition of qualified mortgages that may be held by a financial institution and simplified the regulatory capital
rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the federal banking regulators to
establish a single "Community Bank Leverage Ratio" of between 8% and 10% to replace the leverage and risk-based regulatory capital ratios. Effective January 1,
2020, qualifying community banking organizations may elect to comply with a greater than 9% community bank leverage ratio (the “CBLR”) requirement in lieu
of the currently applicable requirements for calculating and reporting risk-based capital ratios. The CBLR is equal to Tier 1 capital divided by average total
consolidated assets. In order to qualify for the CBLR election, a community bank must (1) have a leverage capital ratio greater than 9 percent, (2) have less than
$10 billion in average total consolidated assets, (3) not exceed certain levels of off-balance sheet exposure and trading assets plus trading liabilities, and (4) not be
an advanced approaches banking organization. A community bank that meets the above qualifications and elects to utilize the CBLR is considered to have satisfied
the risk-based and leverage capital requirements in the generally applicable capital rules and is also considered to be “well capitalized” under the prompt corrective
action rules.
9
ITEM 1.
BUSINESS (continued)
The 2018 Act also includes regulatory relief for community banks regarding regulatory examination cycles, call reports, the Volcker Rule (proprietary trading
prohibitions), mortgage disclosures, and risk weights for certain high-risk commercial real estate loans. However, it remains difficult to predict the full extent to
which the 2018 Act or the implementing rules and regulations will affect our business in the future.
CARES Act. On March 27, 2020, the Coronavirus Aid, Relief and Economic Security ("CARES") Act of 2020 was signed into law. Among other things, the
CARES Act temporarily lowered the community bank leverage ratio to 8%. The federal bank regulators subsequently issued a rule implementing the lower ratio
effective April 23, 2020. The rule also established a two-quarter grace period for a qualifying institution whose leverage ratio falls below the 8% community bank
leverage ratio requirement so long as the bank maintains a leverage ratio of 7% or greater. Another rule was issued to transition back to the 9% community bank
leverage ratio by increasing the ratio to 8.5% for calendar year 2021 and 9% thereafter. In addition, the CARES Act allows banks to elect to suspend requirements
under U.S. GAAP for loan modifications related to the COVID-19 pandemic (for loans that were not more than 30 days past due as of December 31, 2019) that
would otherwise be categorized as a TDR, including impairment for accounting purposes. The passage of the Bipartisan-Bicameral Omnibus COVID Relief Deal
in December 2020 permitted further suspension of these requirements until the earlier of 60 days after the termination date of the national emergency or January 1,
2022. Finally, as discussed below, the CARES Act and this December 2020 legislation delayed the required implementation of the Current Expected Credit Loss
(CECL) accounting standard.
Anti-Money Laundering Act of 2020. The National Defense Authorization Act for Fiscal Year 2021 (the "NDAA") enacted January 1, 2021 over a presidential
veto, includes a number of significant new requirements intended to enhance U.S. anti-money laundering efforts. These provisions, many of which are contained
within a section of the NDAA known as the Anti-Money Laundering Act of 2020 (the "AMLA"), include establishment of a beneficial ownership registration
database, the creation of two new criminal offenses regarding money laundering, new penalties for Bank Secrecy Act violations, and increased whistleblower
rewards and protections. Under these new laws, various government agencies will also be tasked with identification of policy priorities, establishment of
streamlined processes, creation of information sharing programs, and regular reporting to Congress in an effort to modernize anti-money laundering enforcement.
The development of rules and regulations implementing the AMLA are currently in the very early stages and future impacts are difficult to predict at this time.
Branching Authority. Michigan banks, such as our bank, have the authority under Michigan law to establish branches anywhere in the State of Michigan, subject
to receipt of all required regulatory approvals. Banks may establish interstate branch networks through acquisitions of other banks. The establishment of de novo
interstate branches or the acquisition of individual branches of a bank in another state (rather than the acquisition of an out-of-state bank in its entirety) is allowed
only if specifically authorized by state law.
Michigan permits both U.S. and non-U.S. banks to establish branch offices in Michigan. The Michigan Banking Code permits, in appropriate circumstances and
with the approval of the Michigan DIFS (1) the acquisition of Michigan banks by FDIC-insured banks or savings banks located in other states, (2) the sale by a
Michigan bank of branches to an FDIC-insured bank or savings bank located in a state in which a Michigan bank could purchase branches of the purchasing entity,
(3) the consolidation of Michigan banks and FDIC-insured banks or savings banks located in other states having laws permitting such consolidation, (4) the
establishment of branches in Michigan by FDIC-insured banks located in other states, the District of Columbia or U.S. territories or protectorates having laws
permitting a Michigan bank to establish a branch in such jurisdiction, and (5) the establishment by foreign banks of branches located in Michigan.
10
ITEM 1.
BUSINESS (continued)
Current Expected Credit Loss ("CECL"). In June 2016, the Financial Accounting Standards Board (“FASB”) adopted a new accounting standard that was
expected to be effective for the Bank for the calendar year beginning on January 1, 2020. This standard, referred to as Current Expected Credit Loss, or CECL,
requires financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for
loan losses. This represents a change from the previous method of providing allowances for loan losses that are probable and the implementation of the new
standard may require us to increase our allowance for loan losses. It may also greatly increase the data we will need to collect and review to determine the
appropriate level of the allowance for loan losses. Any increase in our allowance for loan losses, or expenses incurred to determine the appropriate level of the
allowance for loan losses, may have a material adverse effect on our financial condition and results of operations. However, pursuant to the CARES Act passed on
March 27, 2020 and subsequent legislation passed in December 2020, the required implementation of CECL was permitted to be delayed until the earlier of
January 1, 2022 or the first day of the fiscal year that begins after the termination of the COVID-related national emergency. Early adoption is allowed on either
January 1, 2020 or January 1, 2021. In addition, on March 27, 2020, the Federal Reserve and other federal bank regulatory agencies released a joint regulatory
capital rule providing a new option for phasing CECL impacts into regulatory capital over the next five years.
London Interbank Offered Rate ("LIBOR"). In 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates LIBOR,
announced that it intends to stop persuading or compelling banks to submit rates for the calibration of LIBOR after 2021. The Federal Reserve and the Alternative
Reference Rates Committee ("ARRC"), a steering committee comprised primarily of large U.S. financial institutions, have identified the Secured Overnight
Financing Rate ("SOFR"), a broad measure of the cost of borrowing cash overnight collateralized by Treasury securities, as a potential alternative to LIBOR, and
the Federal Reserve announced final plans for the production of SOFR. Whether SOFR will become a LIBOR replacement and the ultimate future of LIBOR
remain uncertain. However, both Fannie Mae and Freddie Mac announced in 2020 that they would cease purchasing and issuing LIBOR-based products by the
end of 2020 and have begun accepting mortgages based on SOFR. The language in our LIBOR-based contracts and financial instruments has developed over time
and may specify various events that will trigger when a successor rate would be selected. Some contracts and financial instruments may give the calculation agent
discretion over the substitute index or indices for the calculation of interest rates. Furthermore, implementation of successor indices may lead to additional
documentation requirements, compliance measures, and financial impacts, as well as potential disputes or litigation with customers and creditors.
Future Legislation
Various other legislative and regulatory initiatives, including proposals to overhaul the bank regulatory system, are from time to time introduced in Congress and
state legislatures, as well as regulatory agencies. Such future legislation regarding financial institutions may change banking statutes and our operating
environment in substantial and unpredictable ways and could increase or decrease the cost of doing business, limit or expand permissible activities, or affect the
competitive balance among organizations within the industry. The nature and extent of future legislative and regulatory changes affecting financial institutions is
very unpredictable. We cannot determine the ultimate effect that any such potential legislation, if enacted, would have upon our financial condition or results of
operations.
Available Information
Our annual reports on Forms 10-K, quarterly reports on Forms 10-Q, current reports on Forms 8-K, and all amendments to those reports are available free of
charge through our website at www.IndependentBank.com as soon as reasonably practicable after filing with the Securities and Exchange Commission (SEC).
11
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE
I.
(A)
(B)
(C)
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL
INTEREST RATES AND DIFFERENTIAL
The information set forth in the tables captioned "Average Balances and Rates" and "Change in Net Interest Income" of our annual report, to be delivered to
shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), is incorporated herein by
reference.
II.
INVESTMENT PORTFOLIO
(A) The following table sets forth the fair value of securities at December 31:
Equity securities at fair value
Available for sale
U.S. agency residential mortgage-backed
Obligations of states and political subdivisions
Other asset backed
Corporate
Private label mortgage-backed
U.S. agency
U.S. agency commercial mortgage-backed
Trust preferred
Foreign government
Total
2020
2019
(in thousands)
2018
- $
- $
393
344,582 $
324,293
254,181
86,017
42,829
10,748
7,195
1,798
516
1,072,159 $
227,762 $
96,102
93,886
33,195
39,693
14,661
10,756
1,843
502
518,400 $
123,751
127,555
83,319
34,309
29,419
20,014
5,726
1,819
2,014
427,926
$
$
$
12
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
(B) The following table sets forth contractual maturities of securities at December 31, 2020 and the weighted average yield of such securities:
Maturing
Within
One Year
Maturing
After One
But Within
Five Years
Maturing
After Five
But Within
Ten Years
Maturing
After
Ten Years
Amount
Yield
Amount
Yield
(dollars in thousands)
Amount
Yield
Amount
Yield
$
207
1.33% $
106,560
1.43% $
19,658
1.99% $
218,157
2.30%
10,406
117,474
10,439
149
567
1,301
-
-
140,543
1.99
2.80
1.98
1.77
1.96
2.31
2.67% $
40,872
93,313
34,505
29,642
6,832
1,072
-
516
313,312
2.64
1.56
3.13
2.81
1.67
2.52
2.03
1.95% $
34,714
38,621
41,073
11,993
3,349
-
924
-
150,332
3.16
1.23
3.56
3.13
2.80
3.25
2.61% $
238,301
4,773
-
1,045
-
4,822
874
-
467,972
2.82
1.65
4.51
3.27
3.20
2.57%
42
$
161
$
136
$
1,200
Available for sale
U.S. agency residential
mortgage-backed
Obligations of states and
political subdivisions
Other asset backed
Corporate
Private label mortage-backed
U.S. agency
U.S. agency commercial
mortgage-backed
Trust preferred
Foreign government
Total
Tax equivalent adjustment for
calculation of yield
$
$
The rates set forth in the tables above for those obligations of state and political subdivisions that are tax exempt have been restated on a tax equivalent basis
assuming a marginal tax rate of 21%. The amount of the adjustment is as follows.
Available for sale
Under 1 year
1-5 years
5-10 years
After 10 years
Tax-Exempt
Rate
Adjustment
Rate on Tax
Equivalent
Basis (1)
1.57%
2.28
2.54
2.25
0.42%
0.61
0.67
0.60
1.99%
2.89
3.21
2.85
(1) The rates in this table are different from the rates in the table above due to obligations of states and political subdivisions in the table above include both
taxable and tax exempt securities.
13
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
III.
LOAN PORTFOLIO
(A) The following table sets forth total loans outstanding at December 31:
Loans held for sale(a)
Mortgage
Commercial
Installment
Total Loans
2020
2019
2018
(in thousands)
2017
2016
$
$
92,434 $
1,015,926
1,242,415
475,337
2,826,112 $
69,800 $
1,098,911
1,166,695
459,417
2,794,823 $
86,224 $
1,042,890
1,144,481
395,149
2,668,744 $
39,436 $
849,530
853,260
316,027
2,058,253 $
67,380
538,615
804,017
265,616
1,675,628
(a) 2016 includes $30.6 million of payment plan receivables and $0.8 million commercial loans related to the then pending sale of Mepco and $35.9 million of 1-
4 family residential mortgages.
The loan portfolio is periodically and systematically reviewed, and the results of these reviews are reported to the Board of Directors of our bank. The purpose of
these reviews is to assist in assuring proper loan documentation, to facilitate compliance with applicable laws and regulations, to provide for the early identification
of potential problem loans (which enhances collection prospects) and to evaluate the adequacy of the allowance for loan losses.
(B) The following table sets forth scheduled loan repayments (excluding 1-4 family residential mortgages and installment loans) at December 31, 2020:
Mortgage
Commercial
Total
Due
Within
One Year
Due
After One
But Within
Five Years
Due
After
Five Years
Total
$
$
- $
93,679
93,679 $
(in thousands)
72 $
449,956
450,028 $
150,163 $
698,780
848,943 $
150,235
1,242,415
1,392,650
The following table sets forth loans due after one year which have predetermined (fixed) interest rates and/or adjustable (variable) interest rates at December 31,
2020:
Due after one but within five years
Due after five years
Total
14
Fixed
Rate
Variable
Rate
(in thousands)
Total
$
$
295,122 $
532,941
828,063 $
154,906 $
316,002
470,908 $
450,028
848,943
1,298,971
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
(C) The following table sets forth loans on non-accrual, loans ninety days or more past due and troubled debt restructured loans at December 31:
(a) Loans accounted for on a non-accrual basis (1, 2)
$
8,312 $
10,178 $
9,029 $
8,184 $
13,364
2020
2019
2018
(in thousands)
2017
2016
(b) Aggregate amount of loans ninety days or more past due
(excludes loans in (a) above)
(c) Loans not included above which are "troubled debt
restructurings" as defined by accounting guidance
-
-
5
-
-
44,341
47,575
53,087
60,115
70,286
Total
$
52,653 $
57,753 $
62,121 $
68,299 $
83,650
(1) The accrual of interest income is discontinued when a loan becomes 90 days past due and the borrower's capacity to repay the loan and collateral values
appear insufficient. Non-accrual loans may be restored to accrual status when interest and principal payments are current and the loan appears otherwise
collectible.
(2)
Interest in the amount of $3.25 million would have been earned in 2020 had loans in categories (a) and (c) remained at their original terms; however, only
$2.74 million was included in interest income for the year with respect to these loans.
Potential problem loans identified by the loan review department which are not included as non-performing in the table above were zero at December 31, 2020.
At December 31, 2020, there was no concentration of loans exceeding 10% of total loans which is not already disclosed as a category of loans in this section "Loan
Portfolio" (Item III(A)).
There were no other interest-bearing assets at December 31, 2020, that would be required to be disclosed above (Item III(C)), if such assets were loans.
There were no foreign loans at December 31, 2020, 2019, 2018, 2017 and 2016.
15
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
IV.
SUMMARY OF LOAN LOSS EXPERIENCE
(A) The following table sets forth loan balances and summarizes the changes in the allowance for loan losses for each of the years ended December 31:
Total loans outstanding at the end of the year
(net of unearned fees)
$
2,826,112
$
2,794,823
$
2,668,744
2020
2019
(dollars in thousands)
2018
Average total loans outstanding for the year
(net of unearned fees)
$
2,870,991
$
2,721,627
$
2,424,539
Balance at beginning of year
Loans charged-off
Mortgage
Commercial
Installment
Total loans charged-off
Recoveries of loans previously charged-off
Mortgage
Commercial
Installment
Total recoveries
Net loans charged-off (recovered)
Additions included in operations
Balance at end of year
$
Net loans charged-off (recovered) as a
percent of average loans outstanding
(includes loans held for sale) for the year
Allowance for loan losses as a percent of
loans outstanding (includes loans held for
sale) at the end of the year
Allowance
for Loan
Losses
Unfunded
Commit-
ments
Allowance
for Loan
Losses
Unfunded
Commit-
ments
Allowance
for Loan
Losses
Unfunded
Commit-
ments
$
26,148
$
1,542 $
24,888
$
1,296 $
22,587
$
1,125
816
4,076
1,359
6,251
513
1,804
752
3,069
3,182
12,463
35,429
0.11%
1.25
$
263
1,805 $
16
1,221
682
1,622
3,525
933
2,165
863
3,961
(436)
824
26,148
$
246
1,542 $
1,946
448
1,430
3,824
734
2,889
999
4,622
(798)
1,503
24,888
$
171
1,296
(0.02)%
(0.03)%
0.94
0.93
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
Total loans outstanding at the end of the year (net of
unearned fees)
$
2,058,253
$
1,675,628
Average total loans outstanding for the year (net of
unearned fees)
$
1,848,860
$
1,599,899
2017
2016
(dollars in thousands)
Balance at beginning of year
Loans charged-off
Mortgage
Commercial
Installment
Total loans charged-off
Recoveries of loans previously charged-off
Mortgage
Commercial
Installment
Total recoveries
Net loans charged-off (recovered)
Reclassification to loans held for sale
Additions (deductions) included in operations
Balance at end of year
$
Net loans charged-off as a percent of average loans
outstanding (includes loans held for sale) for the
year
Allowance for loan losses as a percent of loans
outstanding (includes loans held for sale) at the
end of the year
Allowance
for Loan
Losses
Unfunded
Commit-
ments
Allowance
for Loan
Losses
Unfunded
Commit-
ments
$
20,234
$
650 $
22,570
$
652
1,122
455
1,474
3,051
1,741
1,497
967
4,205
(1,154)
-
1,199
22,587
$
475
1,125 $
2,599
1,317
1,671
5,587
1,047
2,472
1,100
4,619
968
59
(1,309)
20,234
$
(2)
650
(0.06)%
0.06%
1.10
1.21
The allowance for loan losses reflected above is a valuation allowance in its entirety and the only allowance available to absorb probable incurred loan losses.
Further discussion of the provision and allowance for loan losses (a critical accounting policy) as well as non-performing loans, is presented in Management's
Discussion and Analysis of Financial Condition and Results of Operations in our annual report, to be delivered to shareholders in connection with the April 20,
2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), and is incorporated herein by reference.
17
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
IV.
SUMMARY OF LOAN LOSS EXPERIENCE (Continued)
(B) We have allocated the allowance for loan losses to provide for probable incurred losses within the categories of loans set forth in the table below. The
amount of the allowance for loan losses that is allocated and the ratio of loans within each category to total loans at December 31 follow:
2020
2019
2018
Allowance
for Loan
Losses
Amount
Percent
of Loans to
Total Loans
Allowance
for Loan
Losses
Amount
Percent
of Loans to
Total Loans
(dollars in thousands)
Allowance
for Loan
Losses
Amount
Percent
of Loans to
Total Loans
7,401
6,998
1,112
-
19,918
35,429
2017
44.0% $
39.2
16.8
-
-
100.0% $
7,922
8,216
1,283
-
8,727
26,148
2016
41.7% $
41.8
16.5
-
-
100.0% $
7,090
7,978
895
-
8,925
24,888
42.9%
42.3
14.8
-
-
100.0%
Allowance
for Loan
Losses
Amount
Percent
of Loans to
Total Loans
Allowance
for Loan
Losses
Amount
(dollars in thousands)
Percent
of Loans to
Total Loans
5,595
8,733
864
-
7,395
22,587
41.5% $
43.2
15.3
-
-
100.0% $
4,880
8,681
1,011
-
5,662
20,234
48.0%
34.3
15.9
1.8
-
100.0%
Commercial
Mortgage
Installment
Payment plan receivables
Subjective allocation
Total
Commercial
Mortgage
Installment
Payment plan receivables(a)
Subjective allocation
Total
$
$
$
$
(a) Allowance for loan losses of $0.06 million related to payment plan receivables was reclassified to loans held for sale at December 31, 2016.
18
ITEM 1.
BUSINESS -- STATISTICAL DISCLOSURE (Continued)
V.
DEPOSITS
The following table sets forth average deposit balances and the weighted-average rates paid thereon for the years ended December 31:
2020
Average
Balance
Rate
2019
Average
Balance
Rate
(dollars in thousands)
2018
Average
Balance
Rate
Non-interest bearing deposits
Savings and interest-bearing checking
Time deposits
Total
$
$
1,054,230
1,821,115
516,306
3,391,651
$
0.21%
1.70
0.37% $
867,314
1,453,061
655,718
2,976,093
$
0.70%
2.01
0.79% $
846,718
1,218,243
632,330
2,697,291
0.39%
1.55
0.54%
The following table summarizes time deposits in amounts of 0.10 million or more by time remaining until maturity at December 31, 2020:
Three months or less
Over three through six months
Over six months through one year
Over one year
Total
(in thousands)
$
$
62,343
28,928
41,619
26,331
159,221
VI.
RETURN ON EQUITY AND ASSETS
The ratio of net income to average shareholders' equity and to average assets, and certain other ratios, for the years ended December 31 follow:
2020
2019
2018
2017
2016
Net income as a percent of
Average shareholders' equity
Average assets
15.68%
1.43
13.63%
1.35
12.38%
1.27
7.82%
0.77
Dividends declared per share as a percent of diluted net income per share
31.62
Average shareholders' equity as a percent of average assets
9.10
36.00
9.90
35.71
10.27
44.21
9.88
9.21%
0.92
32.38
9.98
Additional performance ratios are set forth in Selected Consolidated Financial Data in our annual report, to be delivered to shareholders in connection with the
April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), and is incorporated herein by reference. Any significant changes
in the current trend of the above ratios are reviewed in Management's Discussion and Analysis of Financial Condition and Results of Operations in our annual
report, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), and
is incorporated herein by reference.
VII.
SHORT-TERM BORROWINGS
Short-term borrowings are discussed in note 9 to the consolidated financial statements incorporated herein by reference to Part II, Item 8 of this report.
19
ITEM 1A.
RISK FACTORS
Investing in our common stock involves risks, including (among others) the following factors:
Risk Factors Relating to the COVID-19 Pandemic
The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations
and financial condition, and such effects will depend on future developments, which are highly uncertain and are difficult to predict.
Global health concerns relating to the COVID-19 pandemic and related government actions have resulted in significant disruptions and increased economic
uncertainty. Government restrictions and recommendations designed to contain the virus and limit its effects have substantially limited the activities of individuals
and the operations of businesses in the markets we serve.
The Governor of Michigan issued her first "stay home, stay safe" executive order effective March 24, 2020. In general, that order and subsequent modifications
required individuals in Michigan to stay at home or their place of residence, except for certain specified activities that were deemed necessary to sustain or protect
life. That original executive order was amended several times and was later rescinded and replaced entirely by a series of "Safer at Home" executive orders, which
generally extended certain social distancing restrictions, but lifted the requirement that individuals remain in their homes. The series of "Safer at Home" orders,
along with all other executive orders relating to the pandemic issued by Michigan's Governor after April 30, 2020, were then deemed unconstitutional by the
Michigan Supreme Court on October 2, 2020. On October 4, 2020, Michigan's Attorney General announced her office would no longer enforce the Governor's
executive orders that were ruled unconstitutional, effective immediately. Since then, the Michigan Department of Health and Human Services (MDHHS) and the
Michigan Occupational Safety and Health Administration (MIOSHA) have issued orders imposing restrictions similar to the Governor's former executive orders
under authority granted to the MDHHS by the Michigan Public Health Code and to MIOSHA under the Michigan Occupational Safety and Health Act – different
statutes than the law on which the Governor based her executive orders. Under the MDHHS and MIOSHA orders, social distancing and gathering restrictions
remain in place; however, certain retail operations, restaurants and bars, and other businesses are permitted to conduct in-person operations, subject to capacity
limitations and other workplace safety requirements. The degree to which businesses may resume operations varies based on the type of business operations being
conducted. It is currently expected that various forms of state and local government restrictions similar to those described above will continue for the foreseeable
future. As a result of these events, Michigan has experienced a significant increase in unemployment.
The COVID-19 pandemic, the related executive orders, and other government restrictions and guidance have had and continue to have a significant effect on us,
our customers and the markets we serve. Our business, results of operations and financial condition may be adversely affected by a number of factors that could
impact us and our customers, including but not limited to:
∙
∙
∙
∙
∙
∙
∙
restrictions on activity and high levels of unemployment may cause increases in loan delinquencies, foreclosures and defaults;
increases in allowance for loan losses may be necessary;
declines in collateral values may occur;
third party disruptions, including outages at network providers, on-line banking vendors and other suppliers;
increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;
operational failures due to changes in our normal business practices necessitated by the pandemic and related governmental actions; and/or
key personnel or significant numbers of our employees being unable to work effectively, including because of illness or restrictions in connection with
COVID-19.
These factors may continue for a significant period of time.
The spread of COVID-19 has caused us to modify many of our business practices. Currently, approximately 38% of our total employees are working remotely.
We have also expanded sick and vacation time for certain employees. We may take further actions as may be required or as we determine to be prudent. There is
no certainty that such measures will be sufficient to mitigate the risks posed by COVID-19.
20
The extent to which the COVID-19 pandemic will impact our business, results of operations and financial condition will depend on future developments, which are
highly uncertain and difficult to predict. Those developments and factors include the duration and spread of the pandemic, its severity, the actions to contain the
pandemic or address its impact, and how quickly and to what extent normal economic and operating conditions can resume. We do not yet know the full extent of
the impact. However, the effects could have a material adverse impact on our business, financial condition and results of operations. Material adverse impacts
may include valuation impairments on our intangible assets, securities available for sale, loans, capitalized mortgage loan servicing rights and deferred tax assets.
As a participating lender in the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), the Company and the Bank are
subject to additional risks regarding the Bank’s processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guaranties.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), was signed into law which included a $349 billion loan program
administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA
lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. PPP loans are eligible for
forgiveness, subject to numerous limitations. The Bank is participating as a lender in the PPP. The PPP opened on April 3, 2020; however, because of the short
timeframe between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of
the PPP, which exposes us to potential risks relating to noncompliance with the PPP. Since then, the SBA and U.S. Department of Treasury have provided
additional guidance and clarity on the PPP through the issuance of over 20 interim final rules implementing the PPP. On or about April 16, 2020, the SBA notified
lenders that the $349 billion earmarked for the PPP was exhausted. The PPP was then expanded by the Paycheck Protection Program and Health Care
Enhancement Act in late April 2020, adding an additional $310 billion in funding while the Paycheck Protection Program Flexibility Act made certain changes to
the PPP by allowing for more time to spend the funds and making it easier to get a loan fully forgiven. The PPP initially closed on August 8, 2020. On December
27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act ("Economic Aid Act") was signed into law which allocates an additional
$284 billion in funding for the PPP. The Economic Aid Act reopens the PPP through March 31, 2021 with generally the same terms and conditions as originally
enacted under the CARES Act while clarifying eligibility and ineligibility for certain entities and expanding the permitted uses of PPP funds. In addition, the
Economic Aid Act simplifies the loan forgiveness process for PPP loans of $150,000 or less. The Economic Aid Act also establishes second draw loans for entities
that have already used the initial PPP funds, subject to numerous limitations and eligibility criteria. PPP second draw loans are eligible for forgiveness similar to
initial PPP loans, subject to limitations set forth in the Economic Aid Act.
As of December 31, 2020, we had 1,483 initial PPP loans outstanding with a total balance of $169.8 million. As of December 31, 2020, we had 808 forgiveness
applications for initial PPP loans totaling $123.0 million that remained pending. We had no PPP second draw loans outstanding as of December 31, 2020.
Since the initiation of the PPP, several larger banks have been subject to litigation regarding the protocols and procedures that they used in processing applications
for the PPP. We may be exposed to the risk of similar litigation, from both customers and non‑customers that approached us regarding PPP loans, regarding our
policies and procedures used in processing applications for the PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner
favorable to us, it could result in financial liability or adversely affect our reputation. In addition, litigation can be costly, regardless of outcome. Any financial
liability, litigation costs or reputational damage caused by PPP related litigation could have an adverse impact on our business, financial condition and results of
operations.
We also have credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or
serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules
and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a
deficiency in the manner in which the PPP loan was originated, funded, or serviced by us, the SBA may deny its liability under the guaranty, reduce the amount of
the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from us.
21
Risk Factors Relating to the Financial Services Industry
Downturns in general political, economic or industry conditions, either domestically or internationally, would have an adverse effect on our financial
condition and performance.
Local, domestic, and international economic, political and industry-specific conditions affect the financial services industry, directly and indirectly. Conditions
such as or related to inflation, recession, unemployment, volatile interest rates, international conflicts and other factors outside of our control, such as real estate
values, energy costs, fuel prices, state and local municipal budget deficits, and government spending and the U.S. national debt, may, directly and indirectly,
adversely affect us. Economic downturns could result in the delinquency of outstanding loans, which could have a material adverse impact on our earnings.
Governmental monetary and fiscal policies may adversely affect the financial services industry and therefore impact our financial condition and results of
operations.
Monetary and fiscal policies of various governmental and regulatory agencies, particularly the Federal Reserve, affect the financial services industry, directly and
indirectly. The Federal Reserve regulates the supply of money and credit in the U.S., and its monetary and fiscal policies determine in a large part our cost of funds
for lending and investing and the return that can be earned on such loans and investments. Changes in such policies, including changes in interest rates, will
influence the origination of loans, the value of investments, the value of capitalized mortgage loan servicing rights, the generation of deposits and the rates received
on loans and investment securities and paid on deposits. Changes in monetary and fiscal policies are beyond our control and difficult to predict. Our financial
condition and results of operations could be materially adversely impacted by changes in governmental monetary and fiscal policies.
Volatility and disruptions in global capital and credit markets may adversely impact our business, financial condition and results of operations.
Even though we operate in a distinct geographic region in the U.S., we are impacted by global capital and credit markets, which are sometimes subject to periods
of extreme volatility and disruption. Disruptions, uncertainty or volatility in the capital and credit markets may limit our ability to access capital and manage
liquidity, which may adversely affect our business, financial condition and results of operations. Further, our customers may be adversely impacted by such
conditions, which could have a negative impact on our business, financial condition and results of operations.
The soundness of other financial institutions could adversely affect us.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial
services institutions are interrelated as a result of trading, clearing, counterparty and other relationships. We have exposure to many different industries and
counterparties, and we routinely execute transactions with counterparties in the financial industry. As a result, defaults by, or even rumors or questions about, one
or more financial services institutions, or the financial services industry generally, can lead to market-wide liquidity problems and losses or defaults by us or by
other institutions. Many of these transactions could expose us to credit risk in the event of default by a counterparty. In addition, our credit risk may be impacted
when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the financial instrument exposure due to
us. There is no assurance that any such losses would not adversely affect us and possibly be material in nature.
Changes in regulation or oversight may have a material adverse impact on our operations.
We are subject to extensive regulation, supervision and examination by the Federal Reserve, the FDIC, the Michigan DIFS, the SEC and other regulatory bodies.
Such regulation and supervision governs the activities in which we may engage. Regulatory authorities have extensive discretion in their supervisory and
enforcement activities, including the imposition of restrictions on our operations, limitations related to our securities, the classification of our assets, and the
determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations,
legislation or supervisory action, may have a material adverse impact on our business, financial condition or results of operations.
Additional regulatory focus on the financial services industry is common in connection with an economic downturn, as the industry experienced following the most
recent financial crisis. As a result, the adverse effects on our business relating to a future economic downturn could be exacerbated by additional regulations and
regulatory scrutiny that accompanied or followed any such downturn. We can neither predict when or whether future regulatory or legislative reforms will be
enacted nor what their contents will be. The impact of any future legislation or regulatory actions on our businesses or operations cannot be determined at this time,
and such impact may adversely affect us.
22
We are subject to liquidity risk in our operations, which could adversely impact our ability to fund various obligations.
Liquidity risk is the possibility of being unable to meet obligations as they come due or capitalize on growth opportunities as they arise because of an inability to
liquidate assets or obtain adequate funding on a timely basis, at a reasonable cost and within acceptable risk tolerances. Liquidity is required to fund various
obligations, including credit obligations to borrowers, loan originations, withdrawals by depositors, repayment of debt, dividends to shareholders, operating
expenses and capital expenditures. Liquidity is derived primarily from retail deposit growth and earnings retention, principal and interest payments on loans and
investment securities, net cash provided from operations and access to other funding. If we are unable to maintain adequate liquidity, then our business, financial
condition and results of operations could be negatively impacted.
Operational difficulties, failure of technology infrastructure or information security incidents could adversely affect our business and operations.
We are exposed to many types of operational risk, including reputational risk, legal and compliance risk, the risk of fraud or theft by employees or outsiders, failure
of our controls and procedures and unauthorized transactions by employees or operational errors, including clerical or recordkeeping errors or those resulting from
computer or telecommunications systems malfunctions. Given the high volume of transactions we process, certain errors may be repeated or compounded before
they are identified and resolved. In particular, our operations rely on the secure processing, storage and transmission of confidential and other information on our
technology systems and networks. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship
management, general ledger, deposit, loan and other systems.
We also face the risk of operational disruption, failure or capacity constraints due to our dependency on third party vendors for components of our business
infrastructure, including our core data processing systems which are largely outsourced. While we have selected these third party vendors carefully, we do not
control their operations. As such, any failure on the part of these business partners to perform their various responsibilities could also adversely affect our business
and operations.
We may also be subject to disruptions of our operating systems arising from events that are wholly or partially beyond our control, which may include, for
example, computer viruses, cyber attacks, spikes in transaction volume and/or customer activity, electrical or telecommunications outages, or natural disasters.
Although we have programs in place related to business continuity, disaster recovery and information security to maintain the confidentiality, integrity, and
availability of our systems, business applications and customer information, such disruptions may give rise to interruptions in service to customers and loss or
liability to us.
The occurrence of any failure or interruption in our operations or information systems, or any security breach, could cause reputational damage, jeopardize the
confidentiality of customer information, result in a loss of customer business, subject us to regulatory intervention or expose us to civil litigation and financial loss
or liability, any of which could have a material adverse effect on us.
Changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing, could adversely affect our net interest
income and financial condition.
The operations of financial institutions such as us are dependent to a large degree on net interest income, which is the difference between interest income from
loans and investments and interest expense on deposits and borrowings. Prevailing economic conditions, the trade, fiscal and monetary policies of the federal
government and the policies of various regulatory agencies all affect market rates of interest and the availability and cost of credit, which in turn significantly
affect financial institutions' net interest income. Volatility in interest rates can also result in disintermediation, which is the flow of funds away from financial
institutions into direct investments, such as federal government and corporate securities and other investment vehicles, which, because of the absence of federal
insurance premiums and reserve requirements, generally pay higher rates of return than financial institutions. Our financial results could be materially adversely
impacted by changes in financial market conditions.
23
Legal and regulatory proceedings and related matters with respect to the financial services industry, including those directly involving us, could adversely
affect us or the financial services industry in general.
We have been, and may in the future be, subject to various legal and regulatory proceedings. It is inherently difficult to assess the outcome of these matters, and
there can be no assurance that we will prevail in any proceeding or litigation. Any such matter could result in substantial cost and diversion of our efforts, which by
itself could have a material adverse effect on our financial condition and operating results. Further, adverse determinations in such matters could result in actions
by our regulators that could materially adversely affect our business, financial condition or results of operations.
Methods of reducing risk exposures might not be effective.
Instruments, systems and strategies used to hedge or otherwise manage exposure to various types of credit, market and liquidity, operational, compliance, business
risks and enterprise-wide risk could be less effective than anticipated. As a result, we may not be able to effectively mitigate our risk exposures in particular market
environments or against particular types of risk, which could have a material adverse impact on our business, financial condition or results of operations.
Risk Factors More Specific to Our Business
Our business is subject to additional risks in the near term related to our plan to complete a core data processing systems conversion.
We are in the process of converting our core data processing system to a new system hosted by a different vendor. A systems conversion of this nature is extremely
complicated, time-consuming, and resource intensive. The process will be even more challenging in light of the COVID-19 pandemic, including the challenges
presented as a result of a portion of our workforce working remotely. The timing and success of this systems conversion is also heavily dependent on the reliability
of the vendors for both our existing and new systems. If either or both of these vendors experience workforce shortages due to the pandemic or otherwise, it could
impact our ability to complete the systems conversion on the timeline and budget currently expected. Difficulties in completing the conversion could also
negatively impact our operations and financial performance. We expect to complete this conversion in the second quarter of 2021.
We have credit risk inherent in our loan portfolios, and our allowance for loan losses may not be sufficient to cover actual loan losses.
Our loan customers may not repay their loans according to their respective terms, and the collateral securing the payment of these loans may be insufficient to
cover any losses we may incur. We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our
borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. Non-performing loans amounted to $7.9
million and $9.5 million at December 31, 2020 and December 31, 2019, respectively. Our allowance for loan losses coverage ratio of non-performing loans was
450.01% and 274.32% at December 31, 2020 and December 31, 2019, respectively. In determining the size of the allowance for loan losses, we rely on our
experience and our evaluation of current economic conditions. If our assumptions or judgments prove to be incorrect, our current allowance for loan losses may not
be sufficient to cover certain loan losses inherent in our loan portfolio, and adjustments may be necessary to account for different economic conditions or adverse
developments in our loan portfolio. Material additions to our allowance for loan losses would adversely impact our operating results.
In addition, federal and state regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize
additional loan charge-offs, notwithstanding any internal analysis that has been performed. Any increase in our allowance for loan losses or loan charge-offs
required by these regulatory agencies could have a material adverse effect on our results of operations and financial condition.
24
We have credit risk in our securities portfolio.
We maintain diversified securities portfolios, which include obligations of the Treasury and government-sponsored agencies as well as securities issued by states
and political subdivisions, mortgage-backed securities, corporate securities and asset-backed securities. We seek to limit credit losses in our securities portfolios
by principally purchasing highly rated securities (generally rated "AA" or higher by a major debt rating agency) and by conducting due diligence on the issuer.
However, gross unrealized losses on securities available for sale in our portfolio totaled approximately $1.4 million as of December 31, 2020 (compared to
approximately $1.1 million as of December 31, 2019). We believe these unrealized losses are temporary in nature and are expected to be recovered within a
reasonable time period as we believe we have the ability to hold the securities to maturity or until such time as the unrealized losses reverse. However, we evaluate
securities available for sale for other than temporary impairment (OTTI) at least quarterly and more frequently when economic or market concerns warrant such
evaluation. Those evaluations may result in OTTI charges to our earnings. In addition to these impairment charges, we may, in the future, experience additional
losses in our securities portfolio which may result in charges that could materially adversely affect our results of operations.
Our mortgage-banking revenues are susceptible to substantial variations, due in part to factors we do not control, such as market interest rates.
A portion of our revenues are derived from net gains on mortgage loans. These net gains primarily depend on the volume of loans we sell, which in turn depends
on our ability to originate real estate mortgage loans and the demand for fixed-rate obligations and other loans that are outside of our established interest-rate risk
parameters. Net gains on mortgage loans are also dependent upon economic and competitive factors as well as our ability to effectively manage exposure to
changes in interest rates. Consequently, they can often be a volatile part of our overall revenues. We realized net gains of $62.6 million on mortgage loans during
2020 compared to $20.0 million during 2019 and $10.6 million during 2018.
Our parent company must rely on dividends or returns of capital from our bank for most of its cash flow.
Our parent company is a separate and distinct legal entity from our bank. Generally, our parent company receives substantially all of its cash flow from dividends
or returns of capital from our subsidiary bank. These dividends or returns of capital are the principal source of funds to pay our parent company’s operating
expenses and for cash dividends on our common stock. Various federal and/or state laws and regulations limit the amount of dividends that the bank may pay to the
parent company.
Any future strategic acquisitions or divestitures may present certain risks to our business and operations.
Difficulties in capitalizing on the opportunities presented by a future acquisition may prevent us from fully achieving the expected benefits from the acquisition or
may cause the achievement of such expectations to take longer to realize than expected. Further, the assimilation of the acquired entity's customers and markets
could result in higher than expected deposit attrition, loss of key employees, disruption of our businesses or the businesses of the acquired entity or otherwise
adversely affect our ability to maintain relationships with customers and employees or achieve the anticipated benefits of the acquisition. These matters could have
an adverse effect on us for an undetermined period. We will be subject to similar risks and difficulties in connection with any future decisions to downsize, sell or
close units or otherwise change our business mix.
Compliance with new capital requirements may adversely affect us.
The capital requirements applicable to us as a bank holding company as well as to our subsidiary bank have been substantially revised in connection with Basel III
and the requirements of the Financial Reform Act. These more stringent capital requirements, and any other new regulations, could adversely affect our ability to
pay dividends in the future, or could require us to reduce business levels or to raise capital, including in ways that may adversely affect our results of operations or
financial condition and/or existing shareholders. Maintaining higher levels of capital may reduce our profitability and otherwise adversely affect our business,
financial condition, or results of operations.
Declines in the businesses or industries of our customers could cause increased credit losses, which could adversely affect us.
Our business customer base consists, in part, of customers in volatile businesses and industries such as the automotive production industry and the real estate
business. These industries are sensitive to global economic conditions and supply chain factors. Any decline in one of those customers' businesses or industries
could cause increased credit losses, which in turn could adversely affect us.
25
The introduction, implementation, withdrawal, success and timing of business initiatives and strategies may be less successful or may be different than
anticipated, which could adversely affect our business.
We make certain projections and develop plans and strategies for our banking and financial products. If we do not accurately determine demand for or changes in
our banking and financial product needs, it could result in us incurring significant expenses without the anticipated increases in revenue, which could result in a
material adverse effect on our business.
We may not be able to utilize technology to efficiently and effectively develop, market, and deliver new products and services to our customers.
The financial services industry experiences rapid technological change with regular introductions of new technology-driven products and services. The efficient
and effective utilization of technology enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our
ability to address the needs of our customers by using technology to market and deliver products and services that will satisfy customer demands, meet regulatory
requirements, and create additional efficiencies in our operations. We may not be able to effectively develop new technology-driven products and services or be
successful in marketing or supporting these products and services to our customers, which could have a material adverse impact on our financial condition and
results of operations.
Competitive product and pricing pressures among financial institutions within our markets may change.
We operate in a very competitive environment, which is characterized by competition from a number of other financial institutions in each market in which we
operate. We compete with large national and regional financial institutions and with smaller financial institutions in terms of products and pricing. If we are unable
to compete effectively in products and pricing in our markets, business could decline, which could have a material adverse effect on our business, financial
condition or results of operations.
Changes in customer behavior may adversely impact our business, financial condition and results of operations.
We use a variety of methods to anticipate customer behavior as a part of our strategic planning and to meet certain regulatory requirements. Individual, economic,
political, industry-specific conditions and other factors outside of our control, such as fuel prices, energy costs, real estate values or other factors that affect
customer income levels, could alter predicted customer borrowing, repayment, investment and deposit practices. Such a change in these practices could materially
adversely affect our ability to anticipate business needs and meet regulatory requirements.
Further, difficult economic conditions may negatively affect consumer confidence levels. A decrease in consumer confidence levels would likely aggravate the
adverse effects of these difficult market conditions on us, our customers and others in the financial institutions industry.
Our ability to maintain and expand customer relationships may differ from expectations.
The financial services industry is very competitive. We not only vie for business opportunities with new customers, but also compete to maintain and expand the
relationships we have with our existing customers. While we believe that we can continue to grow many of these relationships, we will continue to experience
pressures to maintain these relationships as our competitors attempt to capture our customers. Failure to create new customer relationships and to maintain and
expand existing customer relationships to the extent anticipated may adversely impact our earnings.
Our ability to retain key officers and employees may change.
Our future operating results depend substantially upon the continued service of our executive officers and key personnel. Our future operating results also depend
in significant part upon our ability to attract and retain qualified management, financial, technical, marketing, sales and support personnel. Competition for
qualified personnel is intense, and we cannot ensure success in attracting or retaining qualified personnel. There may be only a limited number of persons with the
requisite skills to serve in these positions, and it may be increasingly difficult for us to hire personnel over time.
26
Further, our ability to retain key officers and employees may be impacted by legislation and regulation affecting the financial services industry. Our business,
financial condition or results of operations could be materially adversely affected by the loss of any key employees, or our inability to attract and retain skilled
employees.
Catastrophic events, including, but not limited to, hurricanes, tornadoes, earthquakes, fires, floods and pandemic outbreaks may adversely affect the
general economy, financial and capital markets, specific industries, and us.
We have significant operations and a significant customer base in Michigan where natural and other disasters may occur, such as tornadoes and floods. These types
of natural catastrophic events at times have disrupted the local economy, our business, and our customers and have posed physical risks to our property. In
addition, catastrophic events occurring in other regions of the world may have an impact on our customers and in turn, on us. A significant catastrophic event could
materially adversely affect our operating results.
Our failure to appropriately apply certain critical accounting policies could result in our misstatement of our financial results and condition.
Accounting policies and processes are fundamental to how we record and report our financial condition and results of operations. We must exercise judgment in
selecting and applying many of these accounting policies and processes so they comply with U.S. GAAP. In some cases, we must select the accounting policy or
method to apply from two or more alternatives, any of which may be reasonable under the circumstances, yet may result in our reporting materially different
results than would have been reported under a different alternative.
We have identified certain accounting policies as being critical because they require us to make difficult, subjective or complex judgments about matters that are
uncertain. Materially different amounts could be reported under different conditions or using different assumptions or estimates. We have established detailed
policies and control procedures that are intended to ensure these critical accounting estimates and judgments are subject to internal controls and applied
consistently. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. Because
of the uncertainty surrounding management's judgments and the estimates pertaining to these matters, we cannot guarantee that we will not be required to adjust
accounting policies or restate prior period financial statements. See note #1, “Accounting Policies” in the Notes to Consolidated Financial Statements in our
annual report, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-
K).
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2.
PROPERTIES
We and our bank operate a total of 84 facilities in Michigan and three leased facilities in Ohio. We own 61 and lease 23 of the facilities in Michigan.
With the exception of the potential remodeling of certain facilities to provide for the efficient use of work space or to maintain an appropriate appearance, each
property is considered reasonably adequate for current and anticipated needs.
27
ITEM 3.
LEGAL PROCEEDINGS
We are involved in various litigation matters in the ordinary course of business. At the present time, we do not believe any of these matters will have a
significant impact on our consolidated financial position or results of operations. The aggregate amount we have accrued for losses we consider probable as a
result of these litigation matters is immaterial. However, because of the inherent uncertainty of outcomes from any litigation matter, we believe it is reasonably
possible we may incur losses in addition to the amounts we have accrued. At this time, we estimate the maximum amount of additional losses that are reasonably
possible is insignificant. However, because of a number of factors, including the fact that certain of these litigation matters are still in their early stages, this
maximum amount may change in the future.
The litigation matters described in the preceding paragraph primarily include claims that have been brought against us for damages, but do not include
litigation matters where we seek to collect amounts owed to us by third parties (such as litigation initiated to collect delinquent loans). These excluded, collection-
related matters may involve claims or counterclaims by the opposing party or parties, but we have excluded such matters from the disclosure contained in the
preceding paragraph in all cases where we believe the possibility of us paying damages to any opposing party is remote.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
28
ADDITIONAL ITEM - EXECUTIVE OFFICERS
Our executive officers are appointed annually by our Board of Directors at the meeting of directors preceding the Annual Meeting of Shareholders. There are no
family relationships among these officers and/or our directors nor any arrangement or understanding between any officer and any other person pursuant to which
the officer was elected.
The following sets forth certain information with respect to our executive officers at February 19, 2021.
Name (Age)
William B. Kessel (56)
Position
President, Chief Executive Officer and Director
Gavin A. Mohr (37)
Executive Vice President and Chief Financial Officer(1)
Stefanie M. Kimball (61)
Executive Vice President and Chief Risk Officer
Joel Rahn (54)
Executive Vice President and Chief Lending Officer(2)
Larry R. Daniel (57)
Executive Vice President, Operations and Digital Banking (3)
Patrick J. Ervin (55)
Executive Vice President, Mortgage Banking (4)
James J. Twarozynski (55)
Senior Vice President, Controller
First elected
as an executive
officer
2004
2020
2007
2021
2017
2017
2002
(1) Mr. Mohr joined Independent Bank in September 2020, as Executive Vice President and Chief Financial Officer. Prior to joining Independent Bank, Mr. Mohr
served as the Chief Financial Officer of STAR Financial Bank, (“STAR”), a $2.1 billion bank, located in Fort Wayne, Indiana. Prior to joining STAR, Mr.
Mohr served as Treasurer of Yadkin Bank and Trust (Statesville, North Carolina) from 2013 to 2014.
(2) Mr. Rahn joined Independent Bank in April of 2018 as Senior Vice President Commercial Lending. He was promoted to Executive Vice President and Chief
Lending Officer in January, 2021. He has 33 years of commercial banking experience and has served in senior leadership positions for the past 16 years.
(3) Mr. Daniel joined Independent Bank over 20 years ago as a commercial lender. Prior to being named Executive Vice President – Operations and Digital
Banking in November 2017, he served as Senior Vice President of Retail and Mortgage Lending at Independent Bank, a position he held since 2012.
(4) Mr. Ervin joined Independent Bank in August 2016, as Senior Vice President – Mortgage Banking. He was promoted to Executive Vice President – Mortgage
Banking in November 2017. Prior to joining Independent Bank, Mr. Ervin served as Executive Managing Director Mortgage Banking and Servicing at Talmer
Bank and Trust, a position he held since 2009.
29
PART II.
ITEM 5.
MARKET FOR OUR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The information set forth under the caption "Quarterly Summary" in our annual report, to be delivered to shareholders in connection with the April 20, 2021
Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), is incorporated herein by reference.
We maintain a Deferred Compensation and Stock Purchase Plan for Non-Employee Directors (the "Plan") pursuant to which non-employee directors can elect to
receive shares of our common stock in lieu of fees otherwise payable to the director for his or her service as a director. A director can elect to receive shares on a
current basis or to defer receipt of the shares, in which case the shares are issued to a trust to be held for the account of the director and then generally distributed to
the director after his or her retirement from the Board. Pursuant to this Plan, during the fourth quarter of 2020, we issued 656 shares of common stock to non-
employee directors on a current basis and 6,717 shares of common stock to the trust for distribution to directors on a deferred basis. These shares were issued on
October 1, 2020 and November 20, 2020 representing aggregate fees of $0.09 million. The shares on a current basis were issued at a price of $12.57 per share and
the shares on a deferred basis were issued at a price of $11.61 per share, representing 90% of the fair value of the shares on the credit date. The price per share
was the consolidated closing bid price per share of our common stock as of the date of issuance, as determined in accordance with NASDAQ Marketplace Rules.
We issued the shares pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933 due to the fact that the issuance of the shares was
made on a private basis pursuant to the Plan.
The following table shows certain information relating to purchases of common stock for the three-months ended December 31, 2020:
ISSUER PURCHASES OF EQUITY SECURITIES
Period
October 2020
November 2020
December 2020
Total
Total Number
of
Shares
Purchased(1)
Average Price
Paid Per Share
Total Number
of
Shares
Purchased
as Part of a
Publicly
Announced
Plan(2)
Remaining
Number of
Shares
Authorized
for Purchase
Under the Plan
1,885
32,459
1,588
35,932
$
$
$
$
14.19
15.02
18.80
15.15
-
30,027
-
30,027
441,071
411,044
-
-
(1)
Includes shares withheld from the shares that would otherwise have been issued to certain officers in order to satisfy tax withholding obligations and the stock
option exercise price resulting from the exercise of stock options.
(2) These shares were repurchased pursuant to a share repurchase plan announced on December 17, 2019, which authorized the repurchase of up to 1,120,000
shares of our outstanding common stock during 2020.
The share repurchase plan we had in place for 2020 expired on December 31, 2020. On December 15, 2020, we announced the adoption by our Board of Directors
of a 2021 share repurchase plan that authorizes the repurchase during 2021 of up to 1,100,000 shares of our outstanding common stock.
ITEM 6.
SELECTED FINANCIAL DATA
The information set forth under the caption "Selected Consolidated Financial Data" in our annual report, to be delivered to shareholders in connection with the
April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), is incorporated herein by reference.
30
ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information set forth under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report, to be
delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), is incorporated
herein by reference.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information set forth in "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the caption "Asset/liability
management" in our annual report, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to
this report on Form 10-K), is incorporated herein by reference.
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following consolidated financial statements and the independent auditor's report are set forth in our annual report, to be delivered to shareholders in connection
with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), and are incorporated herein by reference.
Management's Annual Report on Internal Control Over Financial Reporting
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Financial Condition at December 31, 2020 and 2019
Consolidated Statements of Operations for the years ended December 31, 2020, 2019 and 2018
Consolidated Statements of Comprehensive Income for the years ended December 31, 2020, 2019 and 2018
Consolidated Statements of Shareholders' Equity for the years ended December 31, 2020, 2019 and 2018
Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018
Notes to Consolidated Financial Statements
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)
The supplementary data required by this item set forth under the caption "Quarterly Financial Data (Unaudited)" in our annual report, to be delivered to
shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K), is incorporated herein by
reference.
The portions of our annual report, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this
report on Form 10-K), which are not specifically incorporated by reference as part of this Form 10-K are not deemed to be a part of this report.
ITEM 9.
None
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
31
ITEM 9A.
CONTROLS AND PROCEDURES
1.
2.
Evaluation of Disclosure Controls and Procedures. With the participation of management, our chief executive officer and chief financial officer, after
evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a – 15e and 15d – 15e) as of the year ended
December 31, 2020 (the "Evaluation Date"), have concluded that, as of such date, our disclosure controls and procedures were effective.
Internal Control Over Financial Reporting. "Management's Annual Report on Internal Control Over Financial Reporting" and our independent registered
public accounting firm's audit of internal control over financial reporting as of December 31, 2020 included within the "Report of Independent Registered
Public Accounting Firm," each as set forth in our annual report, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of
Shareholders (filed as exhibit 13 to this report on Form 10-K) are incorporated herein by reference.
ITEM 9B. OTHER INFORMATION
None.
32
PART III.
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
DIRECTORS - The information with respect to our directors set forth under the caption "Proposal I Submitted for Your Vote -- Election of Directors" in our
definitive proxy statement, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders, is incorporated herein by
reference.
BENEFICIAL OWNERSHIP REPORTING – The information set forth under the caption "Delinquent Section 16(a) Reports" in our definitive proxy statement, to
be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders, is incorporated herein by reference.
EXECUTIVE OFFICERS - Reference is made to the additional item under Part I of this report on Form 10-K.
CODE OF ETHICS - We have adopted a "Code of Ethics for Chief Executive Officer and Senior Financial Officers" that applies to our Chief Executive Officer,
Chief Financial Officer, and Controller. A copy of our Code of Ethics is posted on our website at www.IndependentBank.com, under Investor Relations, and a
printed copy is available upon request by writing to our Chief Financial Officer, Independent Bank Corporation, 4200 East Beltline, Grand Rapids, Michigan
49525.
CORPORATE GOVERNANCE – Information relating to our audit committee, set forth under the caption "Board Committees and Functions" in our definitive
proxy statement, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders, is incorporated herein by reference.
ITEM 11.
EXECUTIVE COMPENSATION
The information set forth under the captions "Executive Compensation," "Director Compensation," “Compensation Committee Interlocks and Insider
Participation,” and “Compensation Committee Report” in our definitive proxy statement, to be delivered to shareholders in connection with the April 20, 2021
Annual Meeting of Shareholders, is incorporated herein by reference.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information set forth under the captions "Voting Securities and Record Date", “Proposal I Submitted for Your Vote -- Election of Directors" and "Securities
Ownership of Management" in our definitive proxy statement, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of
Shareholders, is incorporated herein by reference.
We maintain certain equity compensation plans under which our common stock is authorized for issuance to employees and directors, including our Deferred
Compensation and Stock Purchase Plan for Non-employee Directors and our Long-Term Incentive Plan.
The following sets forth certain information regarding our equity compensation plans as of December 31, 2020.
Plan Category
Equity compensation plans approved by security holders
Equity compensation plan not approved by security holders
(a)
Number of securities
to be issued upon
exercise of outstanding
options, warrants
and rights
(b)
Weighted-average
exercise price of
outstanding options,
warrants and rights
(c)
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
121,189 $
None
4.81
N/A
435,526
147,992
33
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
(continued)
The equity compensation plan not approved by security holders referenced above is our Deferred Compensation and Stock Purchase Plan for Non-employee
Directors. This plan allows our non-employee directors to defer payment of all or a part of their director fees and to receive shares of common stock in lieu of cash
for these fees. Under the plan, each non-employee director may elect to participate in a Current Stock Purchase Account, a Deferred Cash Investment Account, or a
Deferred Stock Account. A Current Stock Purchase Account is credited with shares of our common stock having a fair market value equal to the fees otherwise
payable. A Deferred Cash Investment Account is credited with an amount equal to the fees deferred and on each quarterly credit date with an appreciation factor
that may not exceed the prime rate of interest charged by our bank. A Deferred Stock Account is credited with the amount of fees deferred and converted into stock
units based on 90% of the fair market value of our common stock at the time of the deferral. Amounts in the Deferred Stock Account are credited with cash
dividends and other distributions on our common stock. Fees credited to a Deferred Cash Investment Account or a Deferred Stock Account are deferred for income
tax purposes. This plan does not provide for distributions of amounts deferred prior to a participant’s termination as a non-employee director. Participants may
generally elect either a lump sum or installment distribution.
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information set forth under the captions "Transactions Involving Management" and "Determination of Independence of Board Members" in our definitive
proxy statement, to be delivered to shareholders in connection with the April 20, 2021 Annual Meeting of Shareholders, is incorporated herein by reference.
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information set forth under the caption "Disclosure of Fees Paid to our Independent Auditors" in our definitive proxy statement, to be delivered to shareholders
in connection with the April 20, 2021 Annual Meeting of Shareholders, is incorporated herein by reference.
34
PART IV.
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
1.
Financial Statements
All of our financial statements are incorporated herein by reference as set forth in the annual report to be delivered to shareholders in connection with
the April 20, 2021 Annual Meeting of Shareholders (filed as exhibit 13 to this report on Form 10-K.)
2.
Exhibits (Numbered in accordance with Item 601 of Regulation S-K)
The Exhibit Index is located below.
EXHIBIT INDEX
Exhibit number and description
EXHIBITS FILED HEREWITH
13
Annual report, relating to the April 20, 2021 Annual Meeting of Shareholders. This annual report will be delivered to our shareholders in compliance
with Rule 14(a)-3 of the Securities Exchange Act of 1934, as amended.
List of Subsidiaries.
Consent of Independent Registered Public Accounting Firm (Crowe LLP).
Power of Attorney (included on page 37).
Certificate of the Chief Executive Officer of Independent Bank Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certificate of the Chief Financial Officer of Independent Bank Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certificate of the Chief Executive Officer of Independent Bank Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certificate of the Chief Financial Officer of Independent Bank Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
21
23
24
31.1
31.2
32.1
32.2
101.INS Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the
Inline XBRL document)
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover page interactive data file (formatted as inline XBRL and contained in Exhibit 101)
EXHIBITS INCORPORATED BY REFERENCE
Restated Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to our quarterly report on Form 10-Q filed November 3, 2017).
Amended and Restated Bylaws (incorporated here by reference to Exhibit 3.2 to our annual report on Form 10-K filed March 7, 2017).
3.1
3.2
4.1 Description of Registrant’s Common Stock (incorporated here by reference to Exhibit 4 to our annual report on Form 10-K filed March 6, 2020).
4.2
Form of 5.95% Fixed-to-Floating Rate Subordinated Note due 2030 (included as Exhibit A to the Form of Subordinated Note Purchase Agreement filed as
Exhibit 10.8 to this Annual Report on Form 10-K).
10.1* The form of Indemnity Agreement, as executed with all of the directors of the registrant (incorporated herein by reference to Exhibit 10.3 to the Form S-4
we filed on December 29, 2017).
10.2* The form of Management Continuity Agreement as executed with executive officers and certain senior managers (incorporated herein by reference to
Exhibit 10.4 to the Form S-4 we filed on December 29, 2017).
10.3* Long-Term Incentive Plan, as amended through January 24, 2017 (incorporated herein by reference to Appendix A to our proxy statement filed on Schedule
14A on March 7, 2017).
35
10.4* Amended and Restated Deferred Compensation and Stock Purchase Plan for Nonemployee Directors, as amended through March 19, 2019 (incorporated
herein by reference to Exhibit 10.1 to our quarterly report on Form 10-Q filed May 3, 2019).
10.5* Form of Restricted Stock Unit Grant Agreement as executed with certain executive officers (incorporated herein by reference to Exhibit 10.2 to our
quarterly report on Form 10-Q filed May 9, 2011).
10.6* Form of TSR Performance Share Award Agreement as executed with certain executive officers (incorporated herein by reference to Exhibit 10.12 to our
annual report on Form 10-K filed March 7, 2014).
10.7* Summary of Independent Bank Corporation Management Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.10 to our annual
report on Form 10-K filed March 6, 2015).
10.8 Form of Subordinated Note Purchase Agreement dated May 27, 2020, by and among Independent Bank Corporation and the Purchasers (incorporated here
by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on May 27, 2020).
* Represents a compensation plan.
ITEM 16.
FORM 10-K SUMMARY
Not applicable.
36
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized, dated March 5, 2021.
INDEPENDENT BANK CORPORATION
s/Gavin A. Mohr
Gavin A. Mohr, Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated. Each director whose signature appears below hereby appoints William B. Kessel and Gavin A. Mohr and each of them
severally, as his or her attorney-in-fact, to sign in his or her name and on his or her behalf, as a director, and to file with the Securities and Exchange Commission
any and all amendments to this Annual Report on Form 10-K.
s/William B. Kessel
March 1, 2021
s/Gavin A. Mohr
March 5, 2021
s/James J. Twarozynski
March 5, 2021
William B. Kessel, President, Chief
Executive Officer, and Director
(Principal Executive Officer)
Gavin A. Mohr, Executive Vice
President and Chief Financial Officer
(Principal Financial Officer)
James J. Twarozynski, Senior Vice
President and Controller
(Principal Accounting Officer)
Michael M. Magee, Jr.
Chairman and Director
s/Michael M. Magee Jr.
Dennis W. Archer, Jr., Director
s/Dennis W. Archer, Jr.
Terance L. Beia, Director
William J. Boer, Director
Joan A. Budden, Director
Michael J. Cok, Director
s/William J. Boer
s/Joan A. Budden
s/Michael J. Cok
Stephen L. Gulis, Jr., Director
s/Stephen L. Gulis, Jr.
Christina L. Keller, Director
s/Christina L. Keller
William B. Kessel, Director
s/William B. Kessel
Ronia F. Kruse, Director
s/Ronia F. Kruse
Matthew J. Missad, Director
s/Matthew J. Missad
37
March 1, 2021
March 3, 2021
March 1, 2021
March 1, 2021
March 2, 2021
March 1, 2021
March 1, 2021
March 1, 2021
March 1, 2021
March 1, 2021
Performance Graph
Selected Consolidated Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Annual Report on Internal Control Over Financial Reporting
Report of Independent Registered Public Accounting Firm
Consolidated Financial Statements
Notes to Consolidated Financial Statements.
Quarterly Data
9
10
11
12
36
37
39
44
104
The graph below compares the total returns (assuming reinvestment of dividends) of Independent Bank Corporation common stock, the NASDAQ Composite
Index and the NASDAQ Bank Stock Index. The graph assumes $100 invested in Independent Bank Corporation common stock (returns based on stock prices per
the NASDAQ) and each of the indices on December 31, 2015, and the reinvestment of all dividends during the periods presented. The performance shown on the
graph is not necessarily indicative of future performance.
PERFORMANCE GRAPH
Index
Independent Bank Corporation
NASDAQ Composite
NASDAQ Bank
12/31/15
12/31/16
12/31/17
12/31/18
12/31/19
12/31/20
100.00
100.00
100.00
145.53
108.87
126.54
152.84
141.13
149.82
147.40
137.12
125.25
164.21
187.44
171.82
140.76
271.64
149.83
Period ending
10
SELECTED CONSOLIDATED FINANCIAL DATA
SUMMARY OF OPERATIONS
Interest income
Interest expense
Net interest income
Provision for loan losses
Net gains on securities
Other non-interest income
Non-interest expense
Income before income tax
Income tax expense
Net income
PER COMMON SHARE DATA
Net income per common share
Basic
Diluted
Cash dividends declared and paid
Book Value
SELECTED BALANCES
Assets
Loans
Allowance for loan losses
Deposits
Shareholders’ equity
Other borrowings
Subordinated debt
Subordinated debentures
SELECTED RATIOS
$
$
$
$
$
$
$
$
2020
139,829
16,217
123,612
12,463
267
80,478
122,413
69,481
13,329
56,152
2.56
2.53
0.80
17.82
4,204,013
2,733,678
35,429
3,637,355
389,522
30,012
39,281
39,524
Year Ended December 31,
2018
(Dollars in thousands, except per share amounts)
2019
2017
$
$
$
$
148,928
26,347
122,581
824
307
47,429
111,733
57,760
11,325
46,435
2.03
2.00
0.72
15.58
3,564,694
2,725,023
26,148
3,036,727
350,169
88,646
—
39,456
$
$
$
$
130,773
17,491
113,282
1,503
138
44,677
107,461
49,133
9,294
39,839
1.70
1.68
0.60
14.38
3,353,281
2,582,520
24,888
2,913,428
338,994
25,700
—
39,388
$
$
$
$
98,309
9,123
89,186
1,199
260
42,273
92,082
38,438
17,963
20,475
0.96
0.95
0.42
12.42
2,789,355
2,018,817
22,587
2,400,534
264,933
54,600
—
35,569
2016
86,523
6,882
79,641
(1,309)
563
41,735
90,347
32,901
10,135
22,766
1.06
1.05
0.34
11.71
2,548,950
1,608,248
20,234
2,225,719
248,980
9,433
—
35,569
Net interest income to average interest earning assets
Net income to
Average shareholders’ equity
Average assets
Average shareholders’ equity to average assets
Tier 1 capital to average assets
Non-performing loans to Portfolio Loans
3.34%
3.80%
3.88%
3.65%
3.52%
13.63
1.35
9.90
10.11
0.35
12.38
1.27
10.27
10.47
0.33
7.82
0.77
9.88
10.57
0.39
9.21
0.92
9.98
10.50
0.75
15.68
1.43
9.10
9.15
0.29
11
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Disclaimer Regarding Forward-Looking Statements. Statements in this report that are not statements of historical fact, including statements that include terms
such as “will,” “may,” “should,” “believe,” “expect,” “forecast,” “anticipate,” “estimate,” “project,” “intend,” “likely,” “optimistic” and “plan” and statements
about future or projected financial and operating results, plans, projections, objectives, expectations, and intentions, are forward-looking statements. Forward-
looking statements include, but are not limited to, descriptions of plans and objectives for future operations, products or services; projections of our future revenue,
earnings or other measures of economic performance; forecasts of credit losses and other asset quality trends; statements about our business and growth strategies;
and expectations about economic and market conditions and trends. These forward-looking statements express our current expectations, forecasts of future events,
or long-term goals. They are based on assumptions, estimates, and forecasts that, although believed to be reasonable, may turn out to be incorrect. Actual results
could differ materially from those discussed in the forward-looking statements for a variety of reasons, including:
●
●
●
●
●
●
●
●
economic, market, operational, liquidity, credit, and interest rate risks associated with our business including the impact of the ongoing COVID-19
pandemic on each of these items;
economic conditions generally and in the financial services industry, particularly economic conditions within Michigan and the regional and local real
estate markets in which our bank operates including the economic impact of the ongoing COVID-19 pandemic in each of these areas;
the failure of assumptions underlying the establishment of, and provisions made to, our allowance for loan losses;
increased competition in the financial services industry, either nationally or regionally;
our ability to achieve loan and deposit growth;
volatility and direction of market interest rates;
the continued services of our management team; and
implementation of new legislation, which may have significant effects on us and the financial services industry.
This list provides examples of factors that could affect the results described by forward-looking statements contained in this report, but the list is not intended
to be all-inclusive. The risk factors disclosed in Part I – Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020, as updated by any
new or modified risk factors disclosed in Part II – Item 1A of any subsequently filed Quarterly Report on Form 10-Q, include the primary risks our management
believes could materially affect the results described by forward-looking statements in this report. However, those risks are not the only risks we face. Our results
of operations, cash flows, financial position, and prospects could also be materially and adversely affected by additional factors that are not presently known to us,
that we currently consider to be immaterial, or that develop after the date of this report. We cannot assure you that our future results will meet expectations. While
we believe the forward-looking statements in this report are reasonable, you should not place undue reliance on any forward-looking statement. In addition, these
statements speak only as of the date made. We do not undertake, and expressly disclaim, any obligation to update or alter any statements, whether as a result of
new information, future events, or otherwise, except as required by applicable law.
Introduction. The following section presents additional information to assess the financial condition and results of operations of Independent Bank
Corporation (“IBCP”), its wholly-owned bank, Independent Bank (the “Bank”), and their subsidiaries. This section should be read in conjunction with the
consolidated financial statements and the supplemental financial data contained elsewhere in this annual report. We also encourage you to read our Annual Report
on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”). That report includes a list of risk factors that you should consider in connection
with any decision to buy or sell our securities.
Overview. We provide banking services to customers located primarily in Michigan’s Lower Peninsula and also have two loan production offices in Ohio
(Columbus and Fairlawn). As a result, our success depends to a great extent upon the economic conditions in Michigan’s Lower Peninsula.
12
Significant Developments. On April 1, 2018, TCSB was merged with and into IBCP, with IBCP as the surviving corporation (the “Merger”). In connection
with the Merger, on April 1, 2018, IBCP consolidated Traverse City State Bank, TCSB’s wholly-owned subsidiary bank, with and into Independent Bank (with
Independent Bank as the surviving institution). See note #26 to the Consolidated Financial Statements.
On March 11, 2020, the World Health Organization declared COVID-19, the disease caused by the novel coronavirus, a pandemic as a result of the global
spread of the coronavirus illness. In response to the outbreak, federal and state authorities in the U.S. introduced various measures to try to limit or slow the spread
of the virus, including travel restrictions, nonessential business closures, stay-at-home orders, and strict social distancing. The Governor of Michigan issued her
first “stay home, stay safe” executive order effective March 24, 2020. In general, that order and subsequent modifications required individuals in Michigan to stay
at home or their place of residence, except for certain specified activities that were deemed necessary to sustain or protect life. That original executive order was
amended several times and was later rescinded and replaced entirely by a series of “Safer at Home” executive orders, which generally extended certain social
distancing restrictions, but lifted the requirement that individuals remain in their homes. The series of “Safer at Home” orders, along with all other executive orders
relating to the pandemic issued by Michigan’s Governor after April 30, 2020, were then deemed unconstitutional by the Michigan Supreme Court on October 2,
2020. On October 4, 2020, Michigan’s Attorney General announced her office would no longer enforce the Governor’s executive orders that were ruled
unconstitutional, effective immediately. Since then, the Michigan Department of Health and Human Services (MDHHS) and the Michigan Occupational Safety and
Health Administration (MIOSHA) have issued orders imposing restrictions similar to the Governor’s former executive orders under authority granted to the
MDHHS by the Michigan Public Health Code and to MIOSHA under the Michigan Occupational Safety and Health Act – different statutes than the law on which
the Governor based her executive orders. Under the MDHHS and MIOSHA orders, social distancing and gathering restrictions remain in place; however, certain
retail operations, restaurants and bars, and other businesses are permitted to conduct in-person operations, subject to capacity limitations and other workplace
safety requirements. The degree to which businesses may resume operations varies based on the type of business operations being conducted. It is currently
expected that various forms of state and local government restrictions similar to those described above will continue for the foreseeable future. As a result of these
events, Michigan has experienced a significant increase in unemployment.
The COVID-19 pandemic, the related executive orders, and other government restrictions and guidance have had and continue to have a significant effect on
us, our customers and the markets we serve. Our business, results of operations and financial condition may be adversely affected by a number of factors that could
impact us and our customers, including but not limited to:
●
●
●
●
●
●
●
restrictions on activity and high levels of unemployment may cause increases in loan delinquencies, foreclosures and defaults;
increases in allowance for loan losses may be necessary;
declines in collateral values may occur;
third party disruptions, including outages at network providers, on-line banking vendors and other suppliers;
increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;
operational failures due to changes in our normal business practices necessitated by the pandemic and related governmental actions; and/or
key personnel or significant numbers of our employees being unable to work effectively, including because of illness or restrictions in connection with
COVID-19.
These factors may continue for a significant period of time.
The spread of COVID-19 has caused us to modify many of our business practices. Currently, approximately 40% of our total employees are working remotely.
We have also expanded sick and vacation time for certain employees. We may take further actions as may be required or as we determine to be prudent. There is
no certainty that such measures will be sufficient to mitigate the risks posed by COVID-19.
13
The extent to which the COVID-19 pandemic will impact our business, results of operations and financial condition will depend on future developments,
which are highly uncertain and difficult to predict. Those developments and factors include the duration and spread of the pandemic, its severity, the actions to
contain the pandemic or address its impact, and how quickly and to what extent normal economic and operating conditions can resume. We do not yet know the
full extent of the impact. However, the effects could have a material adverse impact on our business, financial condition and results of operations. Material adverse
impacts may include valuation impairments on our intangible assets, securities available for sale, loans, capitalized mortgage loan servicing rights and deferred tax
assets.
It is against this backdrop that we discuss our results of operations and financial condition in 2020 as compared to earlier periods.
Summary. We recorded net income of $56.2 million, or $2.53 per diluted share, in 2020, net income of $46.4 million, or $2.00 per diluted share, in 2019, and
RESULTS OF OPERATIONS
net income of $39.8 million, or $1.68 per diluted share, in 2018.
KEY PERFORMANCE RATIOS
Net income to
Average shareholders’ equity
Average assets
Net income per common share
Basic
Diluted
Year Ended December 31,
2019
2020
2018
15.68%
1.43
$
2.56
2.53
13.63%
1.35
$
2.03
2.00
12.38%
1.27
1.70
1.68
$
Net interest income. Net interest income is the most important source of our earnings and thus is critical in evaluating our results of operations. Changes in our
net interest income are primarily influenced by our level of interest-earning assets and the income or yield that we earn on those assets and the manner and cost of
funding our interest-earning assets. Certain macro-economic factors can also influence our net interest income such as the level and direction of interest rates, the
difference between short-term and long-term interest rates (the steepness of the yield curve) and the general strength of the economies in which we are doing
business. Finally, risk management plays an important role in our level of net interest income. The ineffective management of credit risk and interest-rate risk in
particular can adversely impact our net interest income.
Net interest income totaled $123.6 million during 2020, compared to $122.6 million and $113.3 million during 2019 and 2018, respectively. The increase in
net interest income in 2020 compared to 2019 primarily reflects a $483.8 million increase in average interest-earning assets that was partially offset by a 46 basis
point decrease in our tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”).
The increase in net interest income in 2019 compared to 2018 primarily reflects a $302.1 million increase in average interest-earning assets that was partially
offset by an eight basis point decrease in our net interest margin.
The increase in average interest-earning assets during 2020 primarily reflects an increase in securities available for sale and interest bearing deposits. The
significant increases in these balances is primarily due to the deployment of funds from a substantial increase in deposits. The decrease in the net interest margin
during 2020 as compared to 2019 primarily reflects reductions in short-term interest rates as well a flattening of the yield curve.
Due to the economic impact of COVID-19, the Federal Reserve Bank has taken a variety of actions to stimulate the economy, including lowering short-term
interest rates. These actions, along with lower long-term interest rates have placed pressure on our net interest margin.
Interest and fees on loans in 2020 include $5.6 million of accretion of net loan fees on Payroll Protection Program (“PPP”) loans. No such accretion is
included in the comparable prior year periods.
Interest expense in 2020 included $1.6 million of accelerated amortization of deferred loss on certain derivative financial instruments that were de-designated.
No such amortization is included in the comparable prior year periods. See note #16 to the Consolidated Financial Statements for discussion regarding these
derivative financial instruments.
14
The increase in average interest-earning assets during 2019 and 2018 primarily reflects the impact of the Merger as well as loan growth utilizing funds from
increases in deposits. The decrease in the net interest margin during 2019 as compared to 2018 primarily reflects reductions in short-term interest rates during that
year as well as a flattening of the yield curve.
2020, 2019 and 2018 interest income on loans includes $1.1 million, $1.5 million and $1.7 million, respectively, of accretion of the discount recorded on the
TCSB loans acquired in the Merger.
Our net interest income is also impacted by our level of non-accrual loans. Average non-accrual loans totaled $11.2 million, $8.1 million and $8.4 million in
2020, 2019 and 2018, respectively.
AVERAGE BALANCES AND RATES
2020
2019
2018
Average
Balance
Interest
Rate
Average
Balance
Interest
Rate
Average
Balance
Interest
Rate
(Dollars in thousands)
ASSETS
Taxable loans
Tax-exempt loans(1)
Taxable securities
Tax-exempt securities(1)
Interest bearing cash
Other investments
Interest earning assets
Cash and due from banks
Other assets, net
Total assets
LIABILITIES
Savings and interest-
bearing checking
Time deposits
Other borrowings
Interest bearing
liabilities
Non-interest bearing
deposits
Other liabilities
Shareholders’ equity
Total liabilities and
shareholders’ equity
$
$
$
$
Net interest income
Net interest income as a
percent of average
interest earning assets
122,875 4.29% $
360 5.04
12,655 1.99
3,673 2.67
184 0.31
905 4.92
140,652 3.78
2,863,846 $
7,145
635,914
137,330
59,056
18,410
3,721,701
49,886
162,068
3,933,655
2,713,690 $
7,937
397,598
52,324
48,023
18,359
3,237,931
37,575
164,726
3,440,232
133,574 4.92% $
391 4.93
11,842 2.98
1,683 3.22
818 1.70
1,043 5.68
149,351 4.61
1,821,115
516,306
117,904
3,882 0.21
8,784 1.70
3,551 3.01
1,453,061
655,718
77,254
10,228 0.70
13,197 2.01
2,922 3.78
116,634 4.82%
292 4.77
10,874 2.76
2,192 3.24
371 1.14
920 5.43
131,283 4.48
2,418,421 $
6,118
394,160
67,574
32,593
16,936
2,935,802
33,384
162,750
3,131,936
1,218,243
632,330
79,519
4,696 0.39
9,782 1.55
3,013 3.79
$
$
$
$
2,455,325
16,217 0.66
2,186,033
26,347 1.21
1,930,092
17,491 0.91
1,054,230
65,943
358,157
3,933,655
$
867,314
46,153
340,732
846,718
33,354
321,772
124,435
$
3,440,232
$
123,004
$
3,131,936
$
113,792
3.34%
3.80%
3.88%
(1)
Interest on tax-exempt loans and securities is presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
15
RECONCILIATION OF NET INTEREST MARGIN, FULLY TAXABLE EQUIVALENT (“FTE”)
2020
Net interest income
Add: taxable equivalent adjustment
Net interest income - taxable equivalent
Net interest margin (GAAP)
Net interest margin (FTE)
CHANGE IN NET INTEREST INCOME
$
$
Year Ended December 31,
2019
(Dollars in thousands)
$
$
123,612
823
124,435
$
122,581
423
123,004
$
3.32%
3.34%
3.79%
3.80%
2018
113,792
510
113,792
3.85%
3.88%
Increase (decrease) in interest income(1)
Taxable loans
Tax-exempt loans(2)
Taxable securities
Tax-exempt securities(2)
Interest bearing cash
Other investments
Total interest income
Increase (decrease) in interest expense(1)
Savings and interest bearing checking
Time deposits
Other borrowings
Total interest expense
Net interest income
Volume
2020 compared to 2019
Rate
Net
Volume
(In thousands)
2019 compared to 2018
Rate
Net
$
$
7,105 $
(40)
5,582
2,318
154
3
15,122
2,109
(2,555)
1,311
865
14,257 $
(17,804) $
9
(4,769)
(328)
(788)
(141)
(23,821)
(8,455)
(1,858)
(682)
(10,995)
(12,826) $
(10,699) $
(31)
813
1,990
(634)
(138)
(8,699)
(6,346)
(4,413)
629
(10,130)
1,431 $
14,491 $
89
96
(491)
218
80
14,483
1,047
374
(86)
1,335
13,148 $
2,449 $
10
872
(18)
229
43
3,585
4,485
3,041
(5)
7,521
(3,936) $
16,940
99
968
(509)
447
123
18,068
5,532
3,415
(91)
8,856
9,212
(1) The change in interest due to changes in both balance and rate has been allocated to change due to balance and change due to rate in proportion to the
relationship of the absolute dollar amounts of change in each.
Interest on tax-exempt loans and securities is presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
(2)
COMPOSITION OF AVERAGE INTEREST EARNING ASSETS AND INTEREST BEARING LIABILITIES
As a percent of average interest earning assets
Loans
Other interest earning assets
Average interest earning assets
Savings and interest-bearing checking
Time deposits
Other borrowings
Average interest bearing liabilities
Earning asset ratio
Free-funds ratio(1)
(1) Average interest earning assets less average interest bearing liabilities.
16
Year Ended December 31,
2019
2020
2018
77.1%
22.9
100.0%
48.9%
13.9
3.2
66.0%
94.6%
34.0
84.1%
15.9
100.0%
44.9%
20.3
2.3
67.5%
94.1%
32.5
82.6%
17.4
100.0%
41.5%
21.5
2.7
65.7%
93.7%
34.3
Provision for loan losses. We have elected to delay the adoption of the Current Expected Credit Losses (“CECL”) accounting standard as permitted by Section
4014 of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, as amended and continue to utilize the existing incurred loss impairment
methodology to calculate our allowance for loan losses (“AFLL”) and our provision for loan losses. See note #1 to the Consolidated Financial Statements for our
discussion on CECL implementation.
The provision for loan losses was an expense of $12.5 million, $0.8 million and $1.5 million in 2020, 2019 and 2018, respectively. The provision reflects our
assessment of the AFLL taking into consideration factors such as loan growth, loan mix, levels of non-performing and classified loans and loan net charge-offs.
While we use relevant information to recognize losses on loans, additional provisions for related losses may be necessary based on changes in economic
conditions, customer circumstances and other credit risk factors. In particular, the credit impact of the COVID-19 pandemic, and more specifically the periodic
closing of various segments of the economy in order to contain it, may have a negative impact on our level of non-performing loans and assets in the future, but as
of yet, the magnitude of that impact is uncertain. As a result of this potential adverse impact, we have increased the subjective portion of our AFLL by
$11.2 million (or 128.3%) in 2020 compared to 2019. See “Portfolio Loans and asset quality” for a discussion of the various components of the AFLL and their
impact on the provision for loan losses in 2020.
Non-interest income. Non-interest income is a significant element in assessing our results of operations. Non-interest income totaled $80.7 million during 2020
compared to $47.7 million and $44.8 million during 2019 and 2018, respectively.
NON-INTEREST INCOME
Interchange income
Service charges on deposit accounts
Net gains on assets
Mortgage loans
Securities
Mortgage loan servicing, net
Investment and insurance commissions
Bank owned life insurance
Other
Total non-interest income
2020
Year Ended December 31,
2019
(In thousands)
2018
11,230 $
8,517
62,560
267
(9,350)
1,971
910
4,640
80,745 $
10,297 $
11,208
19,978
307
(3,336)
1,658
1,111
6,513
47,736 $
9,905
12,258
10,597
138
3,157
1,971
970
5,819
44,815
$
$
Interchange income totaled $11.2 million in 2020 compared to $10.3 million in 2019 and $9.9 million in 2018. The increases in interchange income is
primarily due to increased transaction volume.
Service charges on deposit accounts totaled $8.5 million in 2020, as compared to $11.2 million in 2019 and $12.3 million during 2018. These yearly variations
primarily reflect declines in non-sufficient funds fees. During 2020, non-sufficient funds fees were also impacted by contracted consumer spending and
government stimulus payments related to COVID-19.
We realized net gains of $62.6 million on mortgage loans during 2020, compared to $20.0 million and $10.6 million during 2019 and 2018 respectively.
Mortgage loan activity is summarized as follows:
MORTGAGE LOAN ACTIVITY
Mortgage loans originated
Mortgage loans sold(1)
Net gains on mortgage loans
2.15%
Net gains as a percent of mortgage loans sold (“Loan Sales Margin”)
Fair value adjustments included in the Loan Sales Margin
(0.02)
(1) 2020 includes the securitization of $26.3 million of portfolio residential fixed rate loans and the sale of $2.4 million of portfolio residential fixed rate mortgage
loans. 2019 includes the sale of $50.5 million of portfolio residential fixed and adjustable rate mortgage loans to other institutions and securitization of
$65.1 million of portfolio residential fixed rate loans. 2018 includes the sale of $27.6 million of portfolio residential fixed and adjustable rate portfolio
mortgage loans to another financial institution and securitization of $10.9 million of portfolio residential fixed rate loans.
1,011,141
738,910
19,978
1,820,697
1,447,031
62,560
807,408
491,798
10,597
4.32%
0.47
2.70%
0.22
$
2020
2018
Year Ended December 31,
2019
(Dollars in thousands)
$
$
17
The increase in mortgage loan originations, sales and net gains in 2020 as compared to 2019 and 2018 is due primarily to lower interest rates in 2020 that have
spurred a significant increase in refinance volumes. Mortgage loans sold also increased in 2020 compared to 2019 and 2018 due to a higher mix of salable loans in
our origination volumes. Net gains on mortgage loans also increased in 2020 as compared to 2019 and 2018 due to fair value adjustments as discussed below.
The volume of loans sold is dependent upon our ability to originate mortgage loans as well as the demand for fixed-rate obligations and other loans that we
choose to not put into portfolio because of our established interest-rate risk parameters. (See “Portfolio Loans and asset quality.”) Net gains on mortgage loans are
also dependent upon economic and competitive factors as well as our ability to effectively manage exposure to changes in interest rates and thus can often be a
volatile part of our overall revenues.
Our Loan Sales Margin is impacted by several factors including competition and the manner in which the loan is sold. Net gains on mortgage loans are also
impacted by recording fair value accounting adjustments. Excluding these fair value accounting adjustments, the Loan Sales Margin would have been 3.85% in
2020, 2.48% in 2019 and 2.17% in 2018. The increase in the Loan Sales Margin (excluding fair value adjustments) in 2020 was generally due to a substantial
widening of primary-to-secondary market pricing spreads as market interest rates fell during 2020 and mortgage loan refinance volumes dramatically increased.
Once mortgage loan refinance volumes abate, we would expect our Loan Sales Margin to decline to more normal levels. The changes in the fair value accounting
adjustments are primarily due to changes in the amount of commitments to originate mortgage loans for sale during each year. In addition, in 2018, we recorded a
loss on mortgage loans of $0.25 million in the fourth quarter on the pending sale of approximately $41.5 million of portfolio mortgage loans. This sale closed on
January 30, 2019.
We generated net gains on securities of $0.27 million, $0.31 million and $0.14 million in 2020, 2019 and 2018, respectively. These net gains were due to the
sales of securities and changes in the fair value of equity/trading securities as outlined in the table below. We recorded no net impairment losses in 2020, 2019 or
2018 for other than temporary impairment of securities available for sale.
GAINS AND LOSSES ON SECURITIES
2020
2019
2018
Proceeds
Year Ended December 31,
Losses(2)
Gains(1)
Net
$
38,095 $
68,716
48,736
(In thousands)
271 $
415
336
4 $
108
198
267
307
138
(1) Gains in 2019 include $0.166 million related to equity securities at fair value. Gains in 2018 include $0.144 million related to the sale of 1,000 VISA Class B
shares.
(2) Losses in 2018 include $0.062 million related to equity securities at fair value.
18
Mortgage loan servicing, net, generated a loss of $9.4 million and $3.3 million in 2020 and 2019 respectively. Mortgage loan servicing, net, generated
earnings of $3.2 million in 2018. The significant variances in mortgage loan servicing, net are primarily due to changes in the fair value of capitalized mortgage
loan servicing rights associated with changes in mortgage loan interest rates and expected future prepayment levels. Mortgage loan servicing, net activity is
summarized in the following table:
MORTGAGE LOAN SERVICING ACTIVITY
Mortgage loan servicing:
Revenue, net
Fair value change due to price
Fair value change due to pay-downs
Total
Activity related to capitalized mortgage loan servicing rights is as follows:
CAPITALIZED MORTGAGE LOAN SERVICING RIGHTS
Balance at January 1,
Originated servicing rights capitalized
Servicing rights acquired
Change in fair value
Balance at December 31,
2020
2019
(In thousands)
2018
6,874 $
(10,833)
(5,391)
(9,350) $
6,196 $
(6,408)
(3,124)
(3,336) $
5,480
191
(2,514)
3,157
2020
2019
(In thousands)
2018
19,171 $
13,957
—
(16,224)
16,904 $
21,400 $
7,303
—
(9,532)
19,171 $
15,699
4,977
3,047
(2,323)
21,400
$
$
$
$
At December 31, 2020, we were servicing approximately $3.0 billion in mortgage loans for others on which servicing rights have been capitalized. This
servicing portfolio had a weighted average coupon rate of 3.77% and a weighted average service fee of approximately 25.7 basis points. Remaining capitalized
mortgage loan servicing rights at December 31, 2020 totaled $16.9 million, representing approximately 56.7 basis points on the related amount of mortgage loans
serviced for others.
Investment and insurance commissions totaled $2.0 million in 2020 as compared to $1.7 million and $2.0 million in 2019 and 2018. The increase in revenue in
2020 as compared to 2019 was primarily due to higher sales volume and an increase in fee based revenue. The lower level of revenue in 2019 as compared to the
prior year was due primarily to lower sales volumes reflecting, in part, changes in and newer personnel in certain markets.
We earned $0.9 million, $1.1 million and $1.0 million in 2020, 2019 and 2018, respectively, on our separate account bank owned life insurance principally as
a result of increases in the cash surrender value. Our separate account is primarily invested in agency mortgage-backed securities and managed by a fixed income
investment manager. The crediting rate (on which the earnings are based) reflects the performance of the separate account. The total cash surrender value of our
bank owned life insurance was $55.2 million and $55.7 million at December 31, 2020 and 2019, respectively. The decrease in earnings in 2020 compared to 2019
is due to a decrease in the crediting rate.
Other non-interest income totaled $4.6 million, $6.5 million and $5.8 million in 2020, 2019 and 2018, respectively. Several categories of fees have been
reduced in 2020 due to the impact of the COVID-19 pandemic on transaction volumes, including ATM fees. In addition, we have elected to suspend certain
electronic banking fees because of the COVID-19 pandemic and the increased need for our customers to access these channels. Fees related to interest rate swaps
for commercial loan customers is also lower in 2020 as customers have not felt the need to execute such transactions given the low interest rate environment. The
increase in 2019 as compared to 2018 is due primarily to growth in fees related to interest rate swaps for commercial loan customers.
Non-interest expense. Non-interest expense is an important component of our results of operations. We strive to efficiently manage our cost structure.
19
Non-interest expense totaled $122.4 million in 2020, $111.7 million in 2019, and $107.5 million in 2018. Performance based compensation and expense
related to the core data processing conversion are primarily responsible for the increase in 2020 compared to 2019. Many of the components of non-interest
expense increased in 2019 and 2018 due to the Merger. The components of non-interest expense are as follows:
NON-INTEREST EXPENSE
Compensation
Performance-based compensation
Payroll taxes and employee benefits
Compensation and employee benefits
Occupancy, net
Data processing
Furniture, fixtures and equipment
Interchange expense
Communications
Loan and collection
Conversion related expenses
Advertising
Legal and professional
FDIC deposit insurance
Amortization of intangible assets
Supplies
Branch closure costs
Correspondent bank service fees
Costs related to unfunded lending commitments
Provision for loss reimbursement on sold loans
Net (gains) losses on other real estate and repossessed assets
Merger related expenses
Other
Total non-interest expense
2020
Year ended December 31,
2019
(In thousands)
2018
41,517 $
19,725
13,539
74,781
8,938
8,534
4,089
3,342
3,194
3,037
2,586
2,230
2,027
1,596
1,020
680
417
395
263
200
64
—
5,020
122,413 $
41,719 $
12,066
13,716
67,501
9,013
8,905
4,113
3,215
2,947
2,685
—
2,450
1,814
685
1,089
638
—
411
246
229
(90)
—
5,882
111,733 $
37,878
11,942
12,258
62,078
8,912
8,262
4,080
2,702
2,848
2,682
—
2,155
1,839
1,081
969
689
—
414
171
10
(672)
3,465
5,776
107,461
$
$
Compensation expense, which is primarily salaries, totaled $41.5 million, $41.7 million and $37.9 million in 2020, 2019 and 2018, respectively. The
comparative decrease in 2020 to 2019 is primarily due to an increased level of compensation that was deferred as direct loan origination costs (due to higher loan
origination volumes) that was partially offset by salary increases that were predominantly effective on January 1, 2020. The increase in 2019 is primarily due to
annual merit based salary increases, the Merger and additional staffing particularly in commercial lending and information technology (including data analytics).
Performance-based compensation expense totaled $19.7 million, $12.1 million and $11.9 million in 2020, 2019 and 2018, respectively. The increase in 2020
as compared to 2019 was due to actual performance relative to the established incentive plan targets as well as $0.4 million in bonuses paid during the second
quarter of 2020 to front-line personnel due to their extraordinary efforts during the COVID-19 pandemic. The increase in 2019 as compared to 2018 was primarily
due to an increase in the employee stock ownership plan (“ESOP”) contribution accrual reflecting the aforementioned higher salaries.
We maintain performance-based compensation plans. In addition to commissions and cash incentive awards, such plans include an ESOP and a long-term
equity based incentive plan. The amount of expense recognized in 2020, 2019 and 2018 for share-based awards under our long-term equity based incentive plan
was $1.6 million, $1.6 million and $1.5 million, respectively. In each of those three years, the Board and Compensation Committee of the Board authorized the
grant of restricted stock and performance share awards under the plan.
20
Payroll taxes and employee benefits expense totaled $13.5 million, $13.7 million and $12.3 million in 2020, 2019 and 2018, respectively. The decrease in
2020 compared to 2019 is due primarily to a decline in health care costs (due to decreased claims in 2020) as well as a $0.3 million prescription drug rebate
received and recorded in the second quarter of 2020 that related to our 2019 plan year. The decrease in 2020 health care claims is due in part to the COVID-19
pandemic that resulted in the closing of many medical and dental facilities except for emergency care during Michigan’s “stay home, stay safe” period. The
increase in 2019 as compared to 2018 was primarily due to a $0.3 million increase in payroll taxes, a $0.5 million increase in health care insurance, a $0.2 million
increase in 401(k) plan employer contributions and a $0.4 million increase in employee education and employee relations costs. A portion of the increases in 2019
and 2018 was due to the Merger. However, we maintain a self-insured health care plan (with an individual claim stop loss limit) and we experienced a significant
rise in claims in 2019 and 2018.
Data processing expenses totaled $8.5 million, $8.9 million, and $8.3 million in 2020, 2019 and 2018, respectively. The comparative decrease in 2020 is
primarily due to a cost savings agreement related to core data processing services that was executed in the second quarter of 2020. This expense reduction was
partially offset by new software product additions and increased mobile banking costs. The increase in 2019 as compared to 2018 was primarily due to higher
mobile banking activity and software costs for new applications in several departments.
Interchange expense, which totaled $3.3 million, $3.2 million, and $2.7 million in 2020, 2019 and 2018, respectively, primarily represents fees paid to our
core information systems processor and debit card licensor related to debit card and ATM transactions. The increase in 2020 compared to 2019 was primarily due
to increased debit card transaction volume. Increased debit card transaction volumes in 2019 compared to 2018 also contributed to the rise in this expense as well
as the addition of a fraud detection service in early 2019.
Communications expense totaled $3.2 million, $2.9 million and $2.8 million in 2020, 2019 and 2018, respectively. The increase in 2020 relative to 2019 is
primarily due to mailing costs related to the issuance of new contactless debit cards. The increase in 2019 as compared to 2018 was primarily due to the Merger.
Loan and collection expenses reflect costs related to new lending activity as well as the management and collection of non-performing loans and other
problem credits. These expenses totaled $3.0 million, $2.7 million and $2.7 million in 2020, 2019 and 2018, respectively. These costs increased in 2020 due
primarily to higher loan origination activity.
Conversion related expenses totaled $2.6 million in 2020. We are in the process of converting our core data processing system to a new system hosted by a
different vendor. These 2020 expenses represent costs incurred for assistance from our existing vendor and fees from consultants who are assisting us in this
conversion. We expect to continue to incur these costs through at least the second quarter of 2021. Also see Part II, Item 1A. Risk Factors of our Annual report on
Form 10-K.
Advertising expense totaled $2.2 million, $2.5 million, and $2.2 million in 2020, 2019 and 2018, respectively. The decrease in 2020 compared to 2019 is due
primarily to the receipt of a $0.2 million reimbursement from our debit card provider for certain eligible marketing costs that we incurred. The increase in 2019 as
compared to 2018 was primarily due to increased outdoor advertising (billboards).
Legal and professional fees totaled $2.0 million, $1.8 million, and $1.8 million in 2020, 2019 and 2018, respectively. The increase in 2020 is due primarily to
an increase in title search fees and bank examination fees (due to an increase in our asset size).
The amortization of intangible assets primarily relates to the Merger and branch acquisitions and the related amortization of the deposit customer relationship
value, including core deposit value, which was acquired in connection with those transactions. We had remaining unamortized intangible assets of $4.3 million and
$5.3 million at December 31, 2020 and 2019 respectively. See note #7 to the Consolidated Financial Statements for a schedule of future amortization of intangible
assets.
FDIC deposit insurance expense totaled $1.6 million, $0.7 million, and $1.1 million in 2020, 2019 and 2018, respectively. FDIC deposit insurance expense
increased in 2020 compared to 2019 due primarily due to the use of our FDIC Small Bank Assessment Credit (“the Assessment Credit”) in 2019 as well as an
increase in our assessment rate and growth in our total assets. The decrease in 2019 as compared to 2018 was primarily due to the use of the Assessment Credit of
approximately $0.7 million in 2019. We did not have any remaining Assessment Credit to apply against our 2020 FDIC deposit insurance expense.
21
Branch closure costs totaled $0.4 million for 2020. We closed eight Bank branches in 2020 (two on June 26, 2020 and six on July 31, 2020). These costs
primarily represent write-downs of fixed assets (buildings, furniture and equipment) and lease assets.
The changes in costs related to unfunded lending commitments are primarily impacted by changes in the amounts of such commitments to originate Portfolio
Loans as well as (for commercial loan commitments) the grade (pursuant to our loan rating system) of such commitments.
The provision for loss reimbursement on sold loans was an expense of $0.20 million, $0.23 million and $0.01 million in 2020, 2019 and 2018, respectively.
This provision represents our estimate of incurred losses related to mortgage loans that we have sold to investors (primarily Fannie Mae, Freddie Mac, Ginnie Mae
and the Federal Home Loan Bank of Indianapolis). Since we sell mortgage loans without recourse, loss reimbursements only occur in those instances where we
have breached a representation or warranty or other contractual requirement related to the loan sale. The reserve for loss reimbursements on sold mortgage loans
totaled $1.0 million and $0.9 million at December 31, 2020 and 2019, respectively. This reserve is included in accrued expenses and other liabilities in our
Consolidated Statements of Financial Condition. We believe that the amounts that we have accrued for incurred losses on sold mortgage loans are appropriate
based upon our prior experience and other assumptions. However, future losses could exceed our current estimate.
Net gains (losses) on other real estate and repossessed assets represent the gain or loss on the sale or additional write downs on these assets subsequent to the
transfer of the asset from our loan portfolio. This transfer occurs at the time we acquire the collateral that secured the loan. At the time of acquisition, the other real
estate or repossessed asset is valued at fair value, less estimated costs to sell, which becomes the new basis for the asset. Any write-downs at the time of acquisition
are charged to the allowance for loan losses. Net loss was $0.1 million in 2020 compared to net gain of $0.1 million and $0.7 million in 2019 and 2018
respectively. The net gain of $0.7 million in 2018 was primarily due to the sale of a commercial property in the fourth quarter of that year.
Merger related expenses totaled $3.5 million in 2018. These expenses included our investment banking fees, certain accounting and legal costs, various
contract termination fees, data processing conversion costs, payments made on officer change-in-control contracts, and employee severance costs related to the
Merger.
Other non-interest expenses totaled $5.0 million, $5.9 million, and $5.8 million in 2020, 2019 and 2018, respectively. The decrease in 2020 is primarily due to
a decline in travel and entertainment costs due to COVID-19 pandemic related travel restrictions as well as a reduction in deposit account and debit card related
fraud costs. The increase in 2019 as compared to 2018 was due to an increase in debit card and check fraud losses.
Income tax expense. We recorded an income tax expense of $13.3 million, $11.3 million and $9.3 million in 2020, 2019 and 2018, respectively. The 2020
increase in tax expense compared to 2019 and 2018 is due to higher taxable income.
Our actual federal income tax expense is different than the amount computed by applying our statutory federal income tax rate to our pre-tax income primarily
due to tax-exempt interest income, share based compensation and tax-exempt income from the increase in the cash surrender value on life insurance.
We assess whether a valuation allowance should be established against our deferred tax asset, net (“DTA”) based on the consideration of all available evidence
using a “more likely than not” standard. The ultimate realization of this asset is primarily based on generating future income. We concluded at December 31, 2020
and 2019 that the realization of substantially all of our DTA continues to be more likely than not.
22
FINANCIAL CONDITION
Summary. Our total assets increased to $4.20 billion at December 31, 2020, compared to $3.56 billion at December 31, 2019, primarily due to growth in
interest bearing deposits and securities available for sale. Loans, excluding loans held for sale (“Portfolio Loans”), totaled $2.73 billion at December 31, 2020 and
December 31, 2019. Growth in commercial loans of $75.7 million and installment loans of $15.9 million were partially offset by a decline in mortgage loans of
$83.0 million. The decline in mortgage loans was due in part to a securitization and/or sale of $28.7 million of portfolio mortgage loans during the first quarter of
2020 as well as a higher mix of salable loans in our origination volumes. (See “Portfolio Loans and asset quality.”)
Deposits totaled $3.64 billion at December 31, 2020, compared to $3.04 billion at December 31, 2019. The $600.6 million increase in deposits is primarily due
to growth in non-interest bearing deposits, savings and interest bearing checking deposits and reciprocal deposits that were partially offset by a decline in time and
brokered time deposits.
The increase in commercial loans in 2020 is due primarily to loans extended under the Paycheck Protection Program (“PPP”) administered by the U.S. Small
Business Administration (“SBA”). The increase in deposits is due in part to the significant liquidity that has been injected into the economy through government
programs, such as the PPP, as well as by monetary actions by the Federal Reserve Bank, all in response to the COVID-19 pandemic.
It is unclear as to when these various government stimulus programs may end and when ended, what the impact will be on our levels of Portfolio Loans and
deposits. However, our liquidity and funding contingency plans take into account the possibility of significant reductions in commercial loans and deposits during
2021.
Securities. We maintain diversified securities portfolios, which include obligations of U.S. government- sponsored agencies, securities issued by states and
political subdivisions, residential and commercial mortgage-backed securities, asset-backed securities, corporate securities, trust preferred securities and foreign
government securities (that are denominated in U.S. dollars). We regularly evaluate asset/liability management needs and attempt to maintain a portfolio structure
that provides sufficient liquidity and cash flow. Except as discussed below, we believe that the unrealized losses on securities available for sale are temporary in
nature and are expected to be recovered within a reasonable time period. We believe that we have the ability to hold securities with unrealized losses to maturity or
until such time as the unrealized losses reverse. (See “Asset/liability management.”) Securities available for sale increased by $553.8 million during 2020,
reflecting the deployment of a portion of the funds generated from the growth in deposits.
Our portfolio of securities available for sale is reviewed quarterly for impairment in value. In performing this review, management considers (1) the length of
time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) the impact of changes in market interest
rates on the market value of the security, and (4) an assessment of whether we intend to sell, or it is more likely than not that we will be required to sell, a security
in an unrealized loss position before recovery of its amortized cost basis. For securities that do not meet these recovery criteria, the amount of impairment
recognized in earnings is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive income
(loss). We recorded no net impairment losses related to other than temporary impairment on securities available for sale in 2020, 2019 or 2018.
SECURITIES
Securities available for sale
December 31, 2020
December 31, 2019
Amortized
Cost
Unrealized
Gains
Losses
(In thousands)
Fair
Value
$
$
1,052,147 $
513,668
21,416 $
5,782
1,404 $
1,050
1,072,159
518,400
Portfolio Loans and asset quality. In addition to the communities served by our Bank branch and loan production office network, our principal lending
markets also include nearby communities and metropolitan areas. Subject to established underwriting criteria, we also may participate in commercial lending
transactions with certain non-affiliated banks and make whole loan purchases from other financial institutions.
23
The senior management and board of directors of our Bank retain authority and responsibility for credit decisions and we have adopted uniform underwriting
standards. Our loan committee structure and the loan review process attempt to provide requisite controls and promote compliance with such established
underwriting standards. However, there can be no assurance that our lending procedures and the use of uniform underwriting standards will prevent us from
incurring significant credit losses in our lending activities.
We generally retain loans that may be profitably funded within established risk parameters. (See “Asset/liability management.”) As a result, we may hold
adjustable-rate conventional and fixed rate jumbo mortgage loans as Portfolio Loans, while 15- and 30-year fixed-rate non-jumbo mortgage loans are generally
sold to mitigate exposure to changes in interest rates. (See “Non-interest income.”) Due primarily to the expansion of our mortgage-banking activities and a change
in mix in our mortgage loan originations, we are now originating and putting into Portfolio Loans more fixed rate mortgage loans compared to past periods. These
fixed rate mortgage loans generally have terms from 15 to 30 years, do not have prepayment penalties and expose us to more interest rate risk. To date, our interest
rate risk profile has not changed significantly. However, we are carefully monitoring this change in the composition of our Portfolio Loans and the impact of
potential future changes in interest rates on our changes in market value of portfolio equity and changes in net interest income. (See “Asset/liability
management.”). As a result, we may utilize derivatives (interest rate swaps and interest rate caps) to manage interest rate risk and may continue to sell certain fixed
rate and adjustable rate jumbo or other mortgage loans in the future.
In 2020 we sold or securitized $28.7 million of fixed and adjustable rate portfolio mortgage loans. In 2019, we sold or securitized $75.0 million (excludes the
$40.6 million discussed below) of fixed and adjustable rate portfolio mortgage loans. In 2018, we sold $27.6 million of fixed and adjustable rate portfolio mortgage
loans. In addition, in the fourth quarter of 2018 we reclassified $41.7 million (fair value of $41.5 million) of adjustable rate portfolio mortgage loans to held for
sale. These loans (which totaled $40.6 million at the time of sale) were sold to another financial institution on a servicing released basis on January 30, 2019. All of
these loan sales/securitizations were non-recourse (other than standard representations and warranties) and were executed primarily for asset/liability management
purposes.
The PPP is a short-term, forgivable loan program primarily intended to help businesses impacted by COVID-19 to continue paying their employees. Also see
Part II, Item 1A. Risk Factors below regarding the PPP.
A short summary of the PPP is as follows:
●
Terms of two years (five years for loans originated after June 5, 2020) with payments automatically deferred to the date the SBA remits the borrower’s
loan forgiveness amount to the lender (or, if the borrower does not apply for loan forgiveness, 10 months after the end of the borrower’s loan forgiveness
covered period);
● One percent interest rate;
● No collateral or personal guarantees required;
● No fees paid by the borrower, rather lenders are paid a fee through the SBA according to a set schedule based on loan size;
●
●
Loans are forgivable if at least 60% of the loan proceeds are used for payroll with the remainder being used for rent, mortgage interest and/or utilities; and
Streamlined forgiveness application process for PPP loans of $50,000 or less.
24
A summary of our participation in the PPP follows:
Paycheck Protection Program Volume
Closed and outstanding
Loans $50,000 and under
Forgiveness applications submitted to the SBA
Fees accreted into interest income during the year
Unaccreted net fees remaining at year-end
Average loan yield for the year
As of December 31, 2020
Amount
Amount (#)
(Dollars in thousands)
1,483 $
921
808
n/a
n/a
n/a
169,782
16,878
122,962
5,557
3,216
4.31%
Congress and the major bank regulatory agencies have encouraged banks to work with their borrowers to provide short-term loan payment relief during the
COVID-19 national emergency. On March 22, 2020, an interagency statement was released by the Board of Governors of the Federal Reserve System, the Federal
Deposit Insurance Corporation, the Office of the Comptroller of the Currency, the Consumer Financial Protection Bureau, the Conference of State Bank
Supervisors, and the National Credit Union Administration that contained guidance regarding loan modifications made in response to the pandemic. In general, in
order for a loan modification made in response to the pandemic to avoid being classified as a troubled debt restructuring (“TDR”):
The modified loan must be current when the modification is made;
The modification must be short term in nature (up to six months); and
●
●
● Modifications may include payment deferrals, fee waivers, extensions of repayment terms or other delays in payment that are insignificant.
In addition, Section 4013 of the CARES Act provides temporary relief from the accounting and reporting requirements for TDRs regarding certain loan
modifications for our customers. Section 4013 specified that COVID-19 related modifications on loans that were current as of December 31, 2019 are not TDRs.
In response to our customers’ needs during this time of economic uncertainty, we have initiated forbearance programs for our retail (mortgage and installment
loans) and our commercial customers. We also have similar programs for mortgage loans that we service for others. Commercial loan accommodations are
typically a three month interest-only period while retail loan (mortgage and installment) forbearances have primarily been payment suspensions for three months.
To date, there have not been a significant number of requests for additional modifications. See note #4 to the Consolidated Financial Statements included within
this report.
A summary of accommodations as of December 31, 2020 follows:
Commercial and Retail Loan COVID-19 Accommodations
Loan Category
Commercial
Mortgage
Installment
Total
Mortgage loans serviced for others(1)
Covid-19 Accommodations
Loans (#)
Loans ($)
Total
Loans
% of Total
Loans
(Dollars in thousands)
2 $
134
48
184 $
288 $
163 $
19,830
1,412
21,405 $
42,897 $
1,242,415
1,015,926
475,337
2,733,678
2,984,088
0.0%
2.0
0.3
0.8%
1.4%
(1) We have delegated authority from all investors to grant these deferrals on their behalf.
Certain industries (such as hotels and restaurants) have been more adversely impacted by the COVID-19 pandemic and related periodic shut downs of our
economy. We believe that the following industry concentrations within our commercial loan portfolio represent greater potential risk in the current economic
environment. The balances below are as of December 31, 2020.
25
Commercial and industrial portfolio segment:
● Retail - $93 million
●
● Hotel - $44 million
Food service - $55 million
Commercial real estate portfolio segment:
● Retail - $97 million
● Office - $67 million
● Multifamily - $58 million
We are closely monitoring these industry concentrations and at present do not foresee any significant losses relative to this portion of our loan portfolio given
the current economic conditions in Michigan and the fact that many businesses have reopened. However, a high degree of uncertainty still exists with respect to the
impact of the COVID-19 pandemic and the related economic disruptions on the future performance of our loan portfolio, including these concentrations.
LOAN PORTFOLIO COMPOSITION
Real estate(1)
Residential first mortgages
Residential home equity and other junior mortgages
Construction and land development
Other(2)
Consumer
Commercial
Agricultural
Total loans
(1)
(2)
Includes both residential and non-residential commercial loans secured by real estate.
Includes loans secured by multi-family residential and non-farm, non-residential property.
NON-PERFORMING ASSETS(1)
2020
Non-accrual loans
Loans 90 days or more past due and still accruing interest
Sub total
Less: Government guaranteed loans
Total non-performing loans
Other real estate and repossessed assets
Total non-performing assets
As a percent of Portfolio Loans
Non-performing loans
Allowance for loan losses
Non-performing assets to total assets
Allowance for loan losses as a percent of non-performing loans
(1) Excludes loans classified as “troubled debt restructured” that are performing.
26
$
$
December 31,
2020
2019
(In thousands)
$
$
792,762 $
138,128
232,693
669,150
468,090
429,011
3,844
2,733,678 $
843,746
166,735
249,747
693,580
448,297
318,504
4,414
2,725,023
December 31,
2019
(Dollars in thousands)
$
$
8,312
—
8,312
439
7,873
766
8,639
10,178
—
10,178
646
9,532
1,865
11,397
$
$
2018
9,029
5
9,034
460
8,574
1,299
9,873
0.29%
1.30
0.21
450.01
0.35%
0.96
0.32
274.32
0.33%
0.96
0.29
290.27
TROUBLED DEBT RESTRUCTURINGS
Performing TDR’s
Non-performing TDR’s(2)
Total
Performing TDR’s
Non-performing TDR’s(2)
Total
Commercial
Commercial
December 31, 2020
Retail(1)
(In thousands)
36,385
$
1,584(3)
$
37,969
7,956 $
1,148
9,104 $
December 31, 2019
Retail(1)
(In thousands)
39,601
$
2,607(3)
$
42,208
7,974 $
540
8,514 $
Total
44,341
2,732
47,073
Total
47,575
3,147
50,722
$
$
$
$
(1) Retail loans include mortgage and installment loan portfolio segments.
(2)
(3) Also includes loans on non-accrual at the time of modification until six payments are received on a timely basis.
Included in non-performing loans table above.
Non-performing loans totaled $7.9 million, $9.5 million and $8.6 million at December 31, 2020, 2019 and 2018, respectively. The decrease in 2020 compared
to 2019 was primarily due to a $1.5 million decrease in the residential mortgage loan portfolio segment compared to year-end 2019. Our collection and resolution
efforts have generally resulted in a stable trend in non-performing loans. However, the credit impact of the COVID-19 pandemic, and more specifically the
periodic, government-mandated closing of various segments of the economy in order to contain it, may have a negative impact on the level of non-performing
loans and assets in the future, but as yet, the magnitude of that impact is undeterminable. As a result of this potential adverse impact, we have increased the
subjective portion of our allowance for loan losses (“AFLL”) by $11.2 million (or 128.2%) during 2020. (See the further discussion of our AFLL below.) The
increase in non-performing loans in 2019 as compared to 2018 was primarily in the residential mortgage loan portfolio segment that was partially offset by the pay-
off or liquidation of non-performing commercial loans.
Non-performing loans exclude performing loans that are classified as troubled debt restructurings (“TDRs”). Performing TDRs totaled $44.3 million, or 1.6%
of total Portfolio Loans, and $47.6 million, or 1.7% of total Portfolio Loans, at December 31, 2020 and 2019, respectively. The decrease in the amount of
performing TDRs during 2020 reflects a decline in mortgage loan TDRs due primarily to payoffs and paydowns.
ORE and repossessed assets totaled $0.8 million at December 31, 2020, compared to $1.9 million at December 31, 2019. The decrease in ORE during 2020
reflects the sale of a $0.6 million commercial property as well as certain other retail properties.
We will place a loan that is 90 days or more past due on non-accrual, unless we believe the loan is both well secured and in the process of collection.
Accordingly, we have determined that the collection of the accrued and unpaid interest on any loans that are 90 days or more past due and still accruing interest is
probable.
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
Specific allocations
Other adversely rated commercial loans
Historical loss allocations
Additional allocations based on subjective factors
Total
27
2020
December 31,
2019
(In thousands)
$
$
5,581 $
1,716
8,214
19,918
35,429 $
6,155 $
2,502
8,764
8,727
26,148 $
2018
6,310
1,861
7,792
8,925
24,888
Some loans will not be repaid in full. Therefore, an allowance for loan losses (“AFLL”) is maintained at a level which represents our best estimate of losses
incurred. In determining the AFLL and the related provision for loan losses, we consider four principal elements: (i) specific allocations based upon probable
losses identified during the review of the loan portfolio, (ii) allocations established for other adversely rated commercial loans, (iii) allocations based principally on
historical loan loss experience, and (iv) additional allowances based on subjective factors, including local and general economic business factors and trends,
portfolio concentrations and changes in the size and/or the general terms of the loan portfolios.
The first AFLL element (specific allocations) reflects our estimate of probable incurred losses based upon our systematic review of specific loans. These
estimates are based upon a number of factors, such as payment history, financial condition of the borrower, discounted collateral exposure and discounted cash
flow analysis. Impaired commercial, mortgage and installment loans are allocated AFLL amounts using this first element. The second AFLL element (other
adversely rated commercial loans) reflects the application of our commercial loan rating system. This rating system is similar to those employed by state and
federal banking regulators. Commercial loans that are rated below a certain predetermined classification are assigned a loss allocation factor for each loan
classification category that is based upon a historical analysis of both the probability of default and the expected loss rate (“loss given default”). The lower the
rating assigned to a loan or category, the greater the allocation percentage that is applied. The third AFLL element (historical loss allocations) is determined by
assigning allocations to higher rated (“non-watch credit”) commercial loans using a probability of default and loss given default similar to the second AFLL
element and to homogenous mortgage and installment loan groups based upon borrower credit score and portfolio segment. For homogenous mortgage and
installment loans a probability of default for each homogenous pool is calculated by way of credit score migration. Historical loss data for each homogenous pool
coupled with the associated probability of default is utilized to calculate an expected loss allocation rate. The fourth AFLL element (additional allocations based on
subjective factors) is based on factors that cannot be associated with a specific credit or loan category and reflects our attempt to ensure that the overall AFLL
appropriately reflects a margin for the imprecision necessarily inherent in the estimates of expected credit losses. We consider a number of subjective factors when
determining this fourth element, including local and general economic business factors and trends, portfolio concentrations and changes in the size, mix and the
general terms of the overall loan portfolio.
Increases in the AFLL are recorded by a provision for loan losses charged to expense. Although we periodically allocate portions of the AFLL to specific
loans and loan portfolios, the entire AFLL is available for incurred losses. We generally charge-off commercial, homogenous residential mortgage and installment
loans when they are deemed uncollectible or reach a predetermined number of days past due based on product, industry practice and other factors. Collection
efforts may continue and recoveries may occur after a loan is charged against the AFLL. While we use relevant information to recognize losses on loans, additional
provisions for related losses may be necessary based on changes in economic conditions, customer circumstances and other credit risk factors.
The AFLL increased $9.28 million to $35.43 million at December 31, 2020 from $26.15 million at December 31, 2019 and was equal to 1.30% and 0.96% of
total Portfolio Loans at December 31, 2020 and 2019, respectively.
Three of the four components of the AFLL outlined above decreased in 2020 compared to 2019. The AFLL related to specific loans decreased $0.6 million in
2020 due primarily to a $5.3 million decline in the amount such loans. The AFLL related to other adversely rated commercial loans decreased $0.8 million in 2020,
primarily due to a decrease in the balance of such loans included in this component to $37.6 million from $54.4 million at December 31, 2019. The AFLL related
to historical losses decreased $0.6 million in 2020 primarily due to a decrease in the balance of such loans included in this component. The AFLL related to
subjective factors increased $11.2 million in 2020. The significant increase in the AFLL related to subjective factors is due principally to the economic shock of
COVID-19 and various executive orders suspending or restricting certain businesses and operations, the significant increase in unemployment claims, especially in
the State of Michigan, and elevated requests for payment relief from our borrowers.
During the first quarter of 2019, we deployed a third-party software solution (we previously used spreadsheet software) to assist in the determination of our
AFLL. This new third-party software has also assisted us in moving to the expected loss framework that we implemented on January 1, 2021. Although the use of
this new third-party software did not have any material impact on our overall AFLL, it did result in some classification shifts from the AFLL related to subjective
factors into the AFLL related to historical losses as the new software model allowed us to capture longer historical look-back periods (previously this was being
captured in the subjective portion of the AFLL).
28
Two of the four components of the AFLL outlined above increased during 2019. The AFLL related to specific loans decreased $0.2 million during 2019 due
primarily to a $2.6 million decline in the amount of such loans. The AFLL related to other adversely rated commercial loans increased $0.6 million during 2019,
primarily due to an increase in the balance of such loans included in this component to $54.4 million at December 31, 2019 from $44.7 million at December 31,
2018. The increase in other adversely rated commercial loans was primarily in early watch credit categories and these loans are largely performing. The AFLL
related to historical losses increased $1.0 million during 2019, and the AFLL related to subjective factors decreased $0.2 million during 2019, due in part to the
classification shifts discussed above, as well as loan growth, for the AFLL related to historical losses.
ALLOWANCE FOR LOSSES ON LOANS AND UNFUNDED COMMITMENTS
2020
2019
2018
Loan
Losses
Unfunded
Commitments
Loan
Losses
Unfunded
Commitments
Loan
Losses
Unfunded
Commitments
$
26,148
$
1,542 $
(Dollars in thousands)
$
24,888
1,296 $
22,587
$
Balance at beginning of year
Additions (deductions)
Provision for loan losses
Recoveries credited to allowance
Loans charged against the allowance
Additions included in non-interest expense
$
Balance at end of year
Net loans charged against the allowance to
average Portfolio Loans
12,463
3,069
(6,251)
—
35,429
$
0.11%
—
—
—
263
1,805 $
824
3,961
(3,525)
—
26,148
$
(0.02)%
—
—
—
246
1,542 $
1,503
4,622
(3,824)
—
24,888
$
(0.03)%
1,125
—
—
—
171
1,296
In 2020, we recorded loan net charge offs of $3.2 million compared to loan net recoveries in 2019 and 2018 of $0.4 million and $0.8 million, respectively. The
increase in net charge-offs in 2020 was attributed to a $4.0 million charge down of one specific commercial loan relationship whose balance was zero at
December 31, 2020. The net recoveries in 2019 and 2018 primarily reflect reduced levels of non-performing loans, improvement in collateral liquidation values
and on-going collection efforts on previously charged-off loans.
Deposits and borrowings. Historically, the loyalty of our customer base has allowed us to price deposits competitively, contributing to a net interest margin
that compares favorably to our peers. However, we still face a significant amount of competition for deposits within many of the markets served by our branch
network, which limits our ability to materially increase deposits without adversely impacting the weighted-average cost of core deposits.
To attract new core deposits, we have implemented various account acquisition strategies as well as branch staff sales training. Account acquisition initiatives
have historically generated increases in customer relationships. Over the past several years, we have also expanded our treasury management products and services
for commercial businesses and municipalities or other governmental units and have also increased our sales calling efforts in order to attract additional deposit
relationships from these sectors. We view long-term core deposit growth as an important objective. Core deposits generally provide a more stable and lower cost
source of funds than alternative sources such as short-term borrowings. (See “Liquidity and capital resources.”)
Deposits totaled $3.64 billion and $3.04 billion at December 31, 2020 and 2019, respectively. The $600.6 million increase in deposits during 2020 is due to
growth in non-interest bearing deposits, savings and interest bearing checking deposits and reciprocal deposits. Reciprocal deposits totaled $556.2 million and
$431.0 million at December 31, 2020 and 2019, respectively. These deposits represent demand, money market and time deposits from our customers that have
been placed through IntraFi Network (formerly Promontory Interfinancial Network’s Insured Cash Sweep® service and Certificate of Deposit Account Registry
Service®). This service allows our customers to access multi-million dollar FDIC deposit insurance on deposit balances greater than the standard FDIC insurance
maximum. The significant increase in reciprocal deposits is due in part to an automated sweep capability we introduced in mid-2018 as well as the marketing and
sales efforts of our treasury management team.
29
We cannot be sure that we will be able to maintain our current level of core deposits. In particular, those deposits that are uninsured may be susceptible to
outflow. At December 31, 2020, we had an estimated $755.7 million of uninsured deposits. A reduction in core deposits would likely increase our need to rely on
wholesale funding sources.
We have also implemented strategies that incorporate using federal funds purchased, other borrowings and Brokered CDs to fund a portion of our interest-
earning assets. The use of such alternate sources of funds supplements our core deposits and is also a part of our asset/liability management efforts. Other
borrowings, comprised primarily of federal funds purchased and advances from the Federal Home Loan Bank (the “FHLB”), totaled $30.0 million and
$88.6 million at December 31, 2020 and 2019, respectively.
As described above, we utilize wholesale funding, including federal funds purchased, FHLB borrowings and Brokered CDs to augment our core deposits and
fund a portion of our assets. At December 31, 2020, our use of such wholesale funding sources (including reciprocal deposits) amounted to approximately
$700.0 million, or 19.1% of total funding (deposits and total borrowings, excluding subordinated debt and debentures). Because wholesale funding sources are
affected by general market conditions, the availability of such funding may be dependent on the confidence these sources have in our financial condition and
operations. The continued availability to us of these funding sources is not certain, and Brokered CDs may be difficult for us to retain or replace at attractive rates
as they mature. Our liquidity may be constrained if we are unable to renew our wholesale funding sources or if adequate financing is not available in the future at
acceptable rates of interest or at all. Our financial performance could also be affected if we are unable to maintain our access to funding sources or if we are
required to rely more heavily on more expensive funding sources. In such case, our net interest income and results of operations could be adversely affected.
We have historically employed derivative financial instruments to manage our exposure to changes in interest rates. During 2020, 2019 and 2018, we entered
into $16.7 million, $74.5 million and $23.9 million (original aggregate notional amounts), respectively, of interest rate swaps with commercial loan customers,
which were offset with interest rate swaps that the Bank entered into with a broker-dealer. We recorded $0.26 million, $0.94 million and $0.46 million of fee
income related to these transactions during 2020, 2019 and 2018, respectively. In 2020 we entered into $42.0 million (notional amount) of pay fixed interest rate
swaps to hedge the fair value of municipal bond securities. In 2019 we entered into a $7.1 million (notional amount) pay fixed interest rate swap to hedge the fair
value of a fixed rate commercial loan. In 2018, we entered into (notional amounts): $10.0 million of pay fixed interest rate swaps and $105.0 million of interest rate
caps. These swaps and caps were hedging short-term wholesale funding. See note #16 to our Consolidated Financial Statements.
Liquidity and capital resources. Liquidity risk is the risk of being unable to timely meet obligations as they come due at a reasonable funding cost or without
incurring unacceptable losses. Our liquidity management involves the measurement and monitoring of a variety of sources and uses of funds. Our Consolidated
Statements of Cash Flows categorize these sources and uses into operating, investing and financing activities. We primarily focus our liquidity management on
maintaining adequate levels of liquid assets (primarily funds on deposit with the FRB and certain investment securities) as well as developing access to a variety of
borrowing sources to supplement our deposit gathering activities and provide funds for purchasing investment securities or originating Portfolio Loans as well as to
be able to respond to unforeseen liquidity needs.
Our primary sources of funds include our deposit base, secured advances from the FHLB, federal funds purchased borrowing facilities with other commercial
banks, and access to the capital markets (for Brokered CDs).
At December 31, 2020, we had $370.5 million of time deposits (see note #8 to the Consolidated Financial Statements) that mature in the next 12 months.
Historically, a majority of these maturing time deposits are renewed by our customers. Additionally, $3.20 billion of our deposits at December 31, 2020, were in
account types from which the customer could withdraw the funds on demand. Changes in the balances of deposits that can be withdrawn upon demand are usually
predictable and the total balances of these accounts have generally grown or have been stable over time as a result of our marketing and promotional activities.
However, there can be no assurance that historical patterns of renewing time deposits or overall growth or stability in deposits will continue in the future.
We have developed contingency funding plans that stress test our liquidity needs that may arise from certain events such as an adverse change in our financial
metrics (for example, credit quality or regulatory capital ratios). Our liquidity management also includes periodic monitoring that measures quick assets (defined
generally as highly
30
liquid or short-term assets) to total assets, short-term liability dependence and basic surplus (defined as quick assets less volatile liabilities to total assets). Policy
limits have been established for our various liquidity measurements and are monitored on a quarterly basis. In addition, we also prepare cash flow forecasts that
include a variety of different scenarios.
We believe that we currently have adequate liquidity at our Bank because of our cash and cash equivalents, our portfolio of securities available for sale, our
access to secured advances from the FHLB, and our ability to issue Brokered CDs.
We also believe that the available cash on hand at the parent company (including time deposits) of approximately $50.5 million as of December 31, 2020,
provides sufficient liquidity resources at the parent company to meet operating expenses, to make interest payments on the subordinated debt and debentures and to
pay a cash dividend on our common stock for the foreseeable future.
In the normal course of business we enter into certain contractual obligations. Such obligations include requirements to make future payments on debt and
lease arrangements, contractual commitments for capital expenditures, and service contracts. The table below summarizes our significant contractual obligations at
December 31, 2020.
CONTRACTUAL COMMITMENTS(1)
Time deposit maturities
FHLB advances
Subordinated debt
Subordinated debentures
Operating lease obligations
Purchase obligations(2)
Total
1 Year or Less
1-3 Years
3-5 Years
(In thousands)
After 5 Years
Total
$
$
370,497 $
—
—
—
1,669
4,332
376,498 $
57,388 $
—
—
—
2,711
10,680
70,779 $
10,529 $
—
—
—
1,624
10,680
22,833 $
603 $
30,000
39,281
39,524
2,525
17,800
129,733 $
439,017
30,000
39,281
39,524
8,529
43,492
599,843
(1) Excludes approximately $0.2 million of accrued tax and interest relative to uncertain tax benefits due to the high degree of uncertainty as to when, or if, those
amounts would be paid.
Includes contracts with a minimum annual payment of $1.0 million and are not cancellable within one year.
(2)
Effective management of capital resources is critical to our mission to create value for our shareholders. In addition to common stock, our capital structure
also currently includes cumulative trust preferred securities.
CAPITALIZATION
Subordinated debt
Subordinated debentures
Amount not qualifying as regulatory capital
Amount qualifying as regulatory capital
Shareholders’ equity
Common stock
Retained earnings
Accumulated other comprehensive income (loss)
Total shareholders’ equity
Total capitalization
December 31,
2020
2019
(In thousands)
39,281 $
39,524
(505)
78,300
339,353
40,145
10,024
389,522
467,822 $
—
39,456
(1,224)
38,232
352,344
1,611
(3,786)
350,169
388,401
$
$
In May 2020, we issued $40.0 million of fixed to floating subordinated notes with a ten year maturity and a five year call option. The initial coupon rate is
5.95% fixed for five years and then floats at the Secured Overnight
31
Financing Rate (“SOFR”) plus 5.825%. These notes are presented in the Consolidated Statement of Financial Condition under the caption “Subordinated debt” and
the December 31, 2020 balance of $39.3 million is net of remaining unamortized deferred issuance costs of approximately $0.7 million that are being amortized
through the maturity date into interest expense on other borrowings and subordinated debt and debentures in our Consolidated Statement of Operations.
We currently have four special purpose entities with $39.5 million of outstanding cumulative trust preferred securities. These special purpose entities issued
common securities and provided cash to our parent company that in turn issued subordinated debentures to these special purpose entities equal to the trust preferred
securities and common securities. The subordinated debentures represent the sole asset of the special purpose entities. The common securities and subordinated
debentures are included in our Consolidated Statements of Financial Condition.
The FRB has issued rules regarding trust preferred securities as a component of the Tier 1 capital of bank holding companies. The aggregate amount of trust
preferred securities (and certain other capital elements) is limited to 25 percent of Tier 1 capital elements, net of goodwill (net of any associated deferred tax
liability). The amount of trust preferred securities and certain other elements in excess of the limit can be included in Tier 2 capital, subject to restrictions.
Although the Dodd-Frank Act further limited Tier 1 treatment for trust preferred securities, those new limits did not apply to our outstanding trust preferred
securities. Further, the new capital rules that went into effect in 2015 grandfathered the treatment of our trust preferred securities as qualifying regulatory capital.
Common shareholders’ equity increased to $389.5 million at December 31, 2020 from $350.2 million at December 31, 2019, due primarily to our net income
and the change in our accumulated other comprehensive income (loss) that were partially offset by share repurchases and by dividends that we paid. Our tangible
common equity (“TCE”) totaled $356.9 million and $316.5 million, respectively, at those same dates. Our ratio of TCE to tangible assets was 8.56% and 8.96% at
December 31, 2020 and 2019, respectively. TCE and the ratio of TCE to tangible assets are non-GAAP measures. TCE represents total common equity less
intangible assets.
In December 2019, our Board of Directors authorized a 2020 share repurchase plan. Under the terms of the 2020 share repurchase plan, we were authorized to
buy back 1,120,000 shares, or approximately 5%, of our outstanding common stock. During the first three months of 2020, we repurchased 678,929 shares at a
weighted average purchase price of $20.30 per share. Due primarily to the economic uncertainty brought on by the COVID-19 pandemic, we suspended share
repurchase activity on March 16, 2020. However, primarily as a result our strong financial performance and improved economic conditions, we reactivated the
share repurchase plan in the fourth quarter of 2020 and acquired 30,027 shares at a weighted average price of $14.90. We repurchased a total of 708,956 shares at a
weighted average price of $20.07 in 2020.
In December 2018, our Board of Directors authorized the 2019 share repurchase plan. Under the original terms of the share repurchase plan, we were
authorized to buy back up to 5% of our outstanding common stock. In June 2019, our Board of Directors supplemented the 2019 share repurchase plan and
authorized the repurchase of up to 300,000 additional common shares. These share repurchase plans expired on December 31, 2019. We repurchased 1,204,688
shares during 2019 at an average cost of $21.82 per share.
In December 2020, our Board of Directors authorized the 2021 share repurchase plan. Under the terms of the 2021 share repurchase plan, we are authorized to
buy back up to 1,100,000 shares, or approximately 5%, of our outstanding common stock. This repurchase plan commenced on January 1, 2021, and is expected to
last through December 31, 2021.
We currently pay a quarterly cash dividend on our common stock. The annual total dividends paid were $0.80, $0.72 and $0.60 per share for 2020, 2019 and
2018, respectively. We currently favor a dividend payout ratio between 30% and 50% of net income.
As of December 31, 2020 and 2019, our Bank (and holding company) continued to meet the requirements to be considered “well-capitalized” under federal
regulatory standards (also see note #20 to the Consolidated Financial Statements).
Asset/liability management. Interest-rate risk is created by differences in the cash flow characteristics of our assets and liabilities. Options embedded in certain
financial instruments, including caps on adjustable-rate loans as well as borrowers’ rights to prepay fixed-rate loans, also create interest-rate risk.
32
Our asset/liability management efforts identify and evaluate opportunities to structure our statement of financial condition in a manner that is consistent with
our mission to maintain profitable financial leverage within established risk parameters. We evaluate various opportunities and alternate asset/liability management
strategies carefully and consider the likely impact on our risk profile as well as the anticipated contribution to earnings. The marginal cost of funds is a principal
consideration in the implementation of our asset/liability management strategies, but such evaluations further consider interest-rate and liquidity risk as well as
other pertinent factors. We have established parameters for interest-rate risk. We regularly monitor our interest-rate risk and report at least quarterly to our board of
directors.
We employ simulation analyses to monitor our interest-rate risk profile and evaluate potential changes in our net interest income and market value of portfolio
equity that result from changes in interest rates. The purpose of these simulations is to identify sources of interest-rate risk inherent in our Consolidated Statements
of Financial Condition. The simulations do not anticipate any actions that we might initiate in response to changes in interest rates and, accordingly, the
simulations do not provide a reliable forecast of anticipated results. The simulations are predicated on immediate, permanent and parallel shifts in interest rates and
generally assume that current loan and deposit pricing relationships remain constant. The simulations further incorporate assumptions relating to changes in
customer behavior, including changes in prepayment rates on certain assets and liabilities.
CHANGES IN MARKET VALUE OF PORTFOLIO EQUITY AND NET INTEREST INCOME
Change in Interest Rates
December 31, 2020
200 basis point rise
100 basis point rise
Base-rate scenario
100 basis point decline
Market
Value of
Portfolio
Equity(1)
Percent
Change
Net
Interest
Income(2)
Percent
Change
(Dollars in thousands)
$
494,600
483,200
430,000
395,500
15.02% $
12.37
—
(8.02)
125,200
123,700
120,200
114,900
4.16%
2.91
—
(4.41)
December 31, 2019
200 basis point rise
100 basis point rise
Base-rate scenario
100 basis point decline
(1) Simulation analyses calculate the change in the net present value of our assets and liabilities, including debt and related financial derivative instruments, under
parallel shifts in interest rates by discounting the estimated future cash flows using a market-based discount rate. Cash flow estimates incorporate anticipated
changes in prepayment speeds and other embedded options.
1.13% $
2.48
—
(11.79)
472,500
478,800
467,200
412,100
123,900
123,300
122,400
118,100
1.23%
0.74
—
(3.51)
$
(2) Simulation analyses calculate the change in net interest income under immediate parallel shifts in interest rates over the next twelve months, based upon a
static Consolidated Statement of Financial Condition, which includes debt and related financial derivative instruments, and do not consider loan fees.
Accounting Standards Update. See note #1 to the Consolidated Financial Statements included elsewhere in this report for details on recently issued accounting
pronouncements and their impact on our financial statements.
33
FAIR VALUATION OF FINANCIAL INSTRUMENTS
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) topic 820 - “Fair Value Measurements and Disclosures”
(“FASB ASC topic 820”) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
We utilize fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures. FASB ASC topic
820 differentiates between those assets and liabilities required to be carried at fair value at every reporting period (“recurring”) and those assets and liabilities that
are only required to be adjusted to fair value under certain circumstances (“nonrecurring”). Securities available for sale, loans held for sale, derivatives and
capitalized mortgage loan servicing rights are financial instruments recorded at fair value on a recurring basis. Additionally, from time to time, we may be required
to record at fair value other financial assets on a nonrecurring basis, such as loans held for investment and certain other assets. These nonrecurring fair value
adjustments typically involve application of lower of cost or fair value accounting or write-downs of individual assets. See note #21 to the Consolidated Financial
Statements for a complete discussion on our use of fair valuation of financial instruments and the related measurement techniques.
LITIGATION MATTERS
We are involved in various litigation matters in the ordinary course of business. At the present time, we do not believe any of these matters will have a
significant impact on our consolidated financial position or results of operations. The aggregate amount we have accrued for losses we consider probable as a result
of these litigation matters is immaterial. However, because of the inherent uncertainty of outcomes from any litigation matter, we believe it is reasonably possible
we may incur losses in addition to the amounts we have accrued. At this time, we estimate the maximum amount of additional losses that are reasonably possible is
insignificant. However, because of a number of factors, including the fact that certain of these litigation matters are still in their early stages, this maximum amount
may change in the future.
The litigation matters described in the preceding paragraph primarily include claims that have been brought against us for damages, but do not include
litigation matters where we seek to collect amounts owed to us by third parties (such as litigation initiated to collect delinquent loans). These excluded, collection-
related matters may involve claims or counterclaims by the opposing party or parties, however we have excluded such matters from the disclosure contained in the
preceding paragraph in all cases where we believe the possibility of us paying damages to any opposing party is remote.
CRITICAL ACCOUNTING POLICIES
Our accounting and reporting policies are in accordance with accounting principles generally accepted in the United States of America and conform to general
practices within the banking industry. Accounting and reporting policies for the allowance for loan losses and capitalized mortgage loan servicing rights are
deemed critical since they involve the use of estimates and require significant management judgments. Application of assumptions different than those that we
have used could result in material changes in our financial position or results of operations.
Our methodology for determining the allowance and related provision for loan losses is described above in “Portfolio Loans and asset quality.” In particular,
this area of accounting requires a significant amount of judgment because a multitude of factors can influence the ultimate collection of a loan or other type of
credit. It is extremely difficult to precisely measure the amount of probable incurred losses in our loan portfolio. We use a rigorous process to attempt to accurately
quantify the necessary allowance and related provision for loan losses, but there can be no assurance that our modeling process will successfully identify all of the
probable incurred losses in our loan portfolio. As a result, we could record future provisions for loan losses that may be significantly different than the levels that
we recorded in prior periods. In June 2016, the FASB issued ASU No. 2016-13 “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses
on Financial Instruments” (“ASU 2016-13”). See note #1 to the Consolidated Financial Statements for a description of our implementation of ASU 2016-13. In
particular, since ASU 2016-13 requires a current expected (rather than incurred) credit loss model, our provision for loan losses may be more volatile in future
periods.
34
At December 31, 2020 and 2019, we had approximately $16.9 million and $19.2 million, respectively, of mortgage loan servicing rights capitalized on our
Consolidated Statements of Financial Condition. There are several critical assumptions involved in establishing the value of this asset including estimated future
prepayment speeds on the underlying mortgage loans, the interest rate used to discount the net cash flows from the mortgage loan servicing, the estimated amount
of ancillary income that will be received in the future (such as late fees) and the estimated cost to service the mortgage loans. We believe the assumptions that we
utilize in our valuation are reasonable based upon accepted industry practices for valuing mortgage loan servicing rights and represent neither the most
conservative or aggressive assumptions.
35
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING
The management of Independent Bank Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Our
internal control system was designed to provide reasonable assurance to us and the board of directors regarding the preparation and fair presentation of published
financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide
only reasonable assurance with respect to financial statement preparation and presentation.
We assessed the effectiveness of our internal control over financial reporting as of December 31, 2020. In making this assessment, we used the criteria
established in the 2013 Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Based on our assessment, management has concluded that as of December 31, 2020, the Company’s internal control over financial reporting was effective to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles.
There were no changes in our internal control over financial reporting during the quarter ended December 31, 2020, that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
Our independent registered public accounting firm has issued an audit report on the effectiveness of the Company’s internal control over financial reporting as
of December 31, 2020. Their report immediately follows our report.
William B. Kessel
President and
Chief Executive Officer
Independent Bank Corporation
March 5, 2021
Gavin A. Mohr
Executive Vice President
and Chief Financial Officer
36
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and the Board of Directors of Independent Bank Corporation
Grand Rapids, Michigan
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of financial condition of Independent Bank Corporation (the “Corporation”) as of December 31,
2020 and 2019, the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-
year period ended December 31, 2020, and the related notes (collectively referred to as the “financial statements”). We also have audited the Corporation’s internal
control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31,
2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2020 in conformity with
accounting principles generally accepted in the United States of America. Also in our opinion, the Corporation maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework: (2013) issued by
COSO.
Basis for Opinions
The Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on the Corporation’s financial statements and an opinion on the Corporation’s internal control over
financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States)
(“PCAOB”) and are required to be independent with respect to the Corporation in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over
financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of
internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe
that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over
financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.
37
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and
(2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on
the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the
critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Loan Losses – Subjective Factors
As described in Notes 1 and 4 to the consolidated financial statements, the Corporation’s allowance for loan losses is a valuation account that reflects the
Corporation’s estimation of probable incurred losses in its loan portfolio. The allowance for loan losses was $35,429,000 at December 31, 2020, which consists of
two components: the valuation allowance for loans individually evaluated for impairment (“specific component”), representing $5,581,000, and the valuation
allowance for loans collectively evaluated for impairment (“general component”), representing $29,848,000. The general component includes allocations using
historical analysis based on probability of default and loss given default methodologies and additional allocations based on subjective factors.
The subjective factors include consideration of the following: local and general economic business factors and trends, portfolio concentrations and changes in
the size, mix and the general terms of the overall loan portfolio. Due to the significant judgment applied by management to determine the effect of the subjective
factors, we identified the effect of the subjective factors on the allowance for loan losses as a critical audit matter as it involved especially subjective auditor
judgment to audit management’s determination of the subjective factors and also required the use of senior level audit personnel.
The primary procedures we performed to address this critical audit matter included:
●
●
Testing the effectiveness of controls over the evaluation of the items used to estimate the subjective factors, including controls addressing:
○ Management’s review of the completeness and accuracy of data inputs used as the basis for the allowance allocations resulting from the subjective
factors.
○ Management’s review of the reasonableness of the judgments and assumptions used to develop the subjective factors for the general component of
the allowance for loan losses and the relevance to the loan segment in which it is applied.
Substantively testing management’s process, including evaluating their judgments and assumptions, for developing the subjective factors, which included:
○
○
Evaluation of the completeness and accuracy of data inputs used as a basis for the subjective factors.
Evaluation of the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the
determination of the subjective factors and the resulting allocation to the allowance. Among other procedures, our evaluation considered, evidence
from internal and external sources, loan portfolio performance and whether such assumptions were applied consistently from period to period,
including the relevance of the factors to the loan segment in which it is applied.
Evaluating the subjective factors year over year for directional consistency, testing for reasonableness, and obtaining evidence for significant
changes.
○
We have served as the Corporation’s auditor since 2005.
Grand Rapids, Michigan
March 5, 2021
38
Crowe LLP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
Assets
Cash and due from banks
Interest bearing deposits
Interest bearing deposits - time
Securities available for sale
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
Loans held for sale, carried at fair value
Loans
Commercial
Mortgage
Installment
Allowance for loan losses
Other real estate and repossessed assets, net
Property and equipment, net
Bank-owned life insurance
Capitalized mortgage loan servicing rights, carried at fair value
Other intangibles
Goodwill
Accrued income and other assets
Liabilities and Shareholders’ Equity
Deposits
Non-interest bearing
Savings and interest-bearing checking
Reciprocal
Time
Brokered time
Other borrowings
Subordinated debt
Subordinated debentures
Accrued expenses and other liabilities
Commitments and contingent liabilities
Shareholders’ Equity
$
Cash and Cash Equivalents
Total Loans
Net Loans
Total Assets $
$
Total Deposits
Total Liabilities
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 21,853,800 shares at December 31,
2020 and 22,481,643 shares at December 31, 2019
Retained earnings
Accumulated other comprehensive income (loss)
Total Shareholders’ Equity
Total Liabilities and Shareholders’ Equity $
See accompanying notes to consolidated financial statements
39
December 31,
2020
2019
(In thousands, except share
amounts)
56,006 $
62,699
118,705
-
1,072,159
18,427
92,434
1,242,415
1,015,926
475,337
2,733,678
(35,429)
2,698,249
766
36,127
55,180
16,904
4,306
28,300
62,456
4,204,013 $
1,153,473 $
1,526,465
556,185
287,402
113,830
3,637,355
30,012
39,281
39,524
68,319
3,814,491
53,295
12,009
65,304
350
518,400
18,359
69,800
1,166,695
1,098,911
459,417
2,725,023
(26,148)
2,698,875
1,865
38,411
55,710
19,171
5,326
28,300
44,823
3,564,694
852,076
1,186,745
431,027
376,877
190,002
3,036,727
88,646
-
39,456
49,696
3,214,525
-
-
339,353
40,145
10,024
389,522
4,204,013 $
352,344
1,611
(3,786)
350,169
3,564,694
CONSOLIDATED STATEMENTS OF OPERATIONS
INTEREST INCOME
Interest and fees on loans
Interest on securities available for sale
Taxable
Tax-exempt
Other investments
Total Interest Income
INTEREST EXPENSE
Deposits
Other borrowings and subordinated debt and debentures
Total Interest Expense
Net Interest Income
Provision for loan losses
Net Interest Income After Provision for Loan Losses
NON-INTEREST INCOME
Interchange income
Service charges on deposit accounts
Net gains on assets
Mortgage loans
Securities available for sale
Mortgage loan servicing, net
Other
Total Non-interest Income
NON-INTEREST EXPENSE
Compensation and employee benefits
Occupancy, net
Data processing
Furniture, fixtures and equipment
Interchange expense
Communications
Loan and collection
Conversion related expense
Advertising
Legal and professional
FDIC deposit insurance
Net (gains) losses on other real estate and repossessed assets
Merger related expense
Other
Total Non-interest Expense
Income Before Income Tax
Income tax expense
Net Income
Net income per common share
Basic
Diluted
Year Ended December 31,
2018
2019
2020
(In thousands, except per share amounts)
$
123,159 $
133,883 $
116,865
12,655
2,926
1,089
139,829
12,666
3,551
16,217
123,612
12,463
111,149
11,230
8,517
62,560
267
(9,350)
7,521
80,745
74,781
8,938
8,534
4,089
3,342
3,194
3,037
2,586
2,230
2,027
1,596
64
-
7,995
122,413
69,481
13,329
56,152 $
11,842
1,342
1,861
148,928
23,425
2,922
26,347
122,581
824
121,757
10,297
11,208
19,978
307
(3,336)
9,282
47,736
67,501
9,013
8,905
4,113
3,215
2,947
2,685
-
2,450
1,814
685
(90)
-
8,495
111,733
57,760
11,325
46,435 $
2.56 $
2.53 $
2.03 $
2.00 $
10,874
1,743
1,291
130,773
14,478
3,013
17,491
113,282
1,503
111,779
9,905
12,258
10,597
138
3,157
8,760
44,815
62,078
8,912
8,262
4,080
2,702
2,848
2,682
-
2,155
1,839
1,081
(672)
3,465
8,029
107,461
49,133
9,294
39,839
1.70
1.68
$
$
$
See accompanying notes to consolidated financial statements
40
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income
Other comprehensive income (loss)
Securities available for sale
Unrealized gain (loss) arising during period
Change in unrealized gains and losses for which a portion of other than temporary impairment has
been recognized in earnings
Reclassification adjustments for gains included in earnings
Unrealized gains (losses) recognized in other comprehensive income (loss) on securities available
for sale
Income tax expense (benefit)
Unrealized gains (losses) recognized in other comprehensive income (loss) on securities available
for sale, net of tax
Derivative instruments
Unrealized losses arising during period
Reclassification adjustment for (income) expense recognized in earnings
Unrealized gains (losses) recognized in other comprehensive income (loss) on derivative
instruments
Income tax expense (benefit)
Unrealized gains (losses) recognized in other comprehensive income (loss) on derivative
instruments, net of tax
Other comprehensive income (loss)
Comprehensive income
$
See accompanying notes to consolidated financial statements
41
2020
Year Ended December 31,
2019
(In thousands)
2018
$
56,152 $
46,435 $
39,839
15,611
10,235
(4,594)
(49)
(267)
(65)
(140)
15,295
3,212
10,030
2,106
(53)
(56)
(4,703)
(988)
12,083
7,924
(3,715)
(354)
2,539
2,185
458
1,727
13,810
69,962 $
(1,603)
(425)
(2,028)
(426)
(1,602)
6,322
52,757 $
(262)
(237)
(499)
(105)
(394)
(4,109)
35,730
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Retained
Earnings
(Accumulated
Deficit)
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shareholders’
Equity
Common
Stock
(Dollars in thousands, except per share amounts)
Balances at January 1, 2018
Net income for 2018
Cash dividends declared, $0.60 per share
Repurchase of 587,969 shares of common stock
Acquistion of TCSB Bancorp, Inc.
Issuance of 152,549 shares of common stock
Share based compensation (issuance of 80,028 shares of common stock)
Share based compensation withholding obligation (withholding of 108,185 shares of
$
common stock)
Other comprehensive loss
Balances at December 31, 2018
Net income for 2019
Cash dividends declared, $0.72 per share
Repurchase of 1,204,688 shares of common stock
Issuance of 71,799 shares of common stock
Share based compensation (issuance of 92,275 shares of common stock)
Share based compensation withholding obligation (withholding of 57,468 shares of
common stock)
Other comprehensive income
Balances at December 31, 2019
Net income for 2020
Cash dividends declared, $0.80 per share
Repurchase of 708,956 shares of common stock
Issuance of 17,317 shares of common stock
Share based compensation (issuance of 103,429 shares of common stock)
Share based compensation withholding obligation (withholding of 39,633 shares of
common stock)
Other comprehensive income
Balances at December 31, 2020
$
324,986 $
-
-
(12,681)
64,536
267
1,731
(1,467)
-
377,372
-
-
(26,284)
284
1,854
(882)
-
352,344
-
-
(14,231)
15
1,980
(755)
-
339,353 $
(54,054) $
39,839
(14,055)
-
-
-
-
-
-
(28,270)
46,435
(16,554)
-
-
-
-
-
1,611
56,152
(17,618)
-
-
-
-
-
40,145 $
(5,999) $
-
-
-
-
-
-
-
(4,109)
(10,108)
-
-
-
-
-
-
6,322
(3,786)
-
-
-
-
-
-
13,810
10,024 $
264,933
39,839
(14,055)
(12,681)
64,536
267
1,731
(1,467)
(4,109)
338,994
46,435
(16,554)
(26,284)
284
1,854
(882)
6,322
350,169
56,152
(17,618)
(14,231)
15
1,980
(755)
13,810
389,522
See accompanying notes to consolidated financial statements
42
CONSOLIDATED STATEMENTS OF CASH FLOWS
Net Income
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING
ACTIVITIES
Proceeds from the sale of equity securities at fair value
Proceeds from sales of loans held for sale
Disbursements for loans held for sale
Provision for loan losses
Deferred income tax (benefit) expense
Net deferred loan fees (costs)
Net depreciation, amortization of intangible assets and premiums and accretion of discounts on
securities, loans and interest bearing deposits - time
Net gains on mortgage loans
Net gains on securities available for sale
Net (gains) losses on other real estate and repossessed assets
Share based compensation
Increase in accrued income and other assets
Increase in accrued expenses and other liabilities
Total Adjustments
Net Cash From Operating Activities
CASH FLOW USED IN INVESTING ACTIVITIES
Proceeds from the sale of securities available for sale
Proceeds from maturities, prepayments and calls of securities available for sale
Purchases of securities available for sale
Proceeds from the sale of interest bearing deposits - time
Proceeds from the maturity of interest bearing deposits - time
Purchase of Federal Home Loan Bank stock
Purchase of Federal Reserve Bank stock
Net increase in portfolio loans (loans originated, net of principal payments)
Proceeds from the sale of portfolio loans
Cash received in the acquisition of TCSB Bancorp Inc.
Proceeds from the collection of vehicle service contract counterparty receivables
Proceeds from the sale of other real estate and repossessed assets
Proceeds from bank-owned life insurance
Proceeds from the sale of property and equipment
Capital expenditures
Net Cash Used in Investing Activities
CASH FLOW FROM FINANCING ACTIVITIES
Net increase in total deposits
Net increase (decrease) in other borrowings
Proceeds from Federal Home Loan Bank advances
Payments of Federal Home Loan Bank advances
Proceeds from issuance of subordinated debt, net of issuance costs
Dividends paid
Proceeds from issuance of common stock
Repurchase of common stock
Share based compensation withholding obligation
Net Cash From Financing Activities
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year
Cash paid during the year for
Interest
Income taxes
Operating leases
Transfers to other real estate and repossessed assets
Transfer of mortgage loans to held for sale
Securitization of portfolio loans
Right of use assets obtained in exchange for lease obligations
Purchase of securities available for sale not yet settled
Common stock and stock options issued in TCSB Bancorp, Inc. acquisition
2020
Year Ended December 31,
2019
(In thousands)
2018
$
56,152 $
46,435 $
39,839
-
1,478,908
(1,438,982)
12,463
(2,130)
1,686
9,161
(62,560)
(267)
64
1,980
(8,477)
10,175
2,021
58,173
38,095
306,691
(859,068)
-
350
(68)
-
(41,861)
2,395
-
511
1,367
1,441
1,133
(4,383)
(553,397)
600,628
(24,994)
239,254
(272,910)
39,236
(17,618)
15
(14,231)
(755)
548,625
53,401
65,304
118,705 $
16,912 $
15,500
1,785
332
-
26,324
1,587
1,000
-
560
642,537
(647,606)
824
1,088
(2,936)
6,059
(19,978)
(307)
(90)
1,854
(6,573)
12,113
(12,455)
33,980
68,716
153,938
(237,672)
-
250
-
-
(215,276)
50,516
-
512
1,766
470
74
(4,936)
(181,642)
123,299
25,002
111,000
(73,143)
-
(16,554)
284
(26,284)
(882)
142,722
(4,940)
70,244
65,304 $
26,697 $
9,534
2,201
2,242
36,622
65,070
9,906
-
-
-
463,699
(457,077)
1,503
9,294
(4,044)
6,033
(10,597)
(138)
(672)
1,731
(4,890)
240
5,082
44,921
48,736
160,627
(103,493)
2,474
3,728
-
(2,038)
(344,330)
27,658
23,516
511
2,526
474
106
(3,862)
(183,367)
225,185
(6,600)
1,272,000
(1,308,697)
-
(14,055)
267
(12,681)
(1,467)
153,952
15,506
54,738
70,244
16,737
120
-
1,510
41,471
10,869
-
-
64,536
$
$
See accompanying notes to consolidated financial statements
43
NOTE 1 – ACCOUNTING POLICIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accounting and reporting policies and practices of Independent Bank Corporation and subsidiaries (‘‘IBCP’’) conform to accounting principles generally
accepted in the United States of America and prevailing practices within the banking industry. Our critical accounting policies include the determination of the
allowance for loan losses (‘‘AFLL’’) and the valuation of capitalized mortgage loan servicing rights. We are required to make material estimates and assumptions
that are particularly susceptible to changes in the near term as we prepare the consolidated financial statements and report amounts for each of these items. Actual
results may vary from these estimates.
Our subsidiary, Independent Bank (‘‘Bank’’), transacts business in the single industry of commercial banking. Our Bank’s activities cover traditional phases
of commercial banking, including checking and savings accounts, commercial lending, direct and indirect consumer financing and mortgage lending. Our principal
markets are the rural and suburban communities across Lower Michigan that are served by our Bank’s branches and loan production offices as well as two loan
productions offices we have in Ohio. At December 31, 2020, 67.0% of our Bank’s loan portfolio was secured by real estate.
PRINCIPLES OF CONSOLIDATION — The consolidated financial statements include the accounts of Independent Bank Corporation and its subsidiaries.
The income, expenses, assets and liabilities of the subsidiaries are included in the respective accounts of the consolidated financial statements, after elimination of
all intercompany accounts and transactions.
STATEMENTS OF CASH FLOWS — For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest
bearing deposits and federal funds sold. Generally, federal funds are sold for one-day periods. We report net cash flows for customer loan and deposit transactions
and for short-term borrowings.
INTEREST BEARING DEPOSITS — Interest bearing deposits consist of overnight deposits with the Federal Reserve Bank.
INTEREST BEARING DEPOSITS - TIME — Interest bearing deposits - time consist of deposits with original maturities of 3 months or more. All of these
deposits are FDIC insured.
LOANS HELD FOR SALE — Mortgage loans originated and intended for sale in the secondary market are carried at fair value. Fair value adjustments, as well
as realized gains and losses, are recorded in current earnings.
OPERATING SEGMENTS — While chief decision-makers monitor the revenue streams of our various products and services, operations are managed and
financial performance is evaluated as one single unit. Discrete financial information is not available other than on a consolidated basis for material lines of
business.
CAPITALIZED MORTGAGE LOAN SERVICING RIGHTS — We account for our capitalized mortgage loan servicing rights under the fair value method of
accounting. We recognize as separate assets the rights to service mortgage loans for others. The fair value of capitalized mortgage loan servicing rights has been
determined based upon fair value indications for similar servicing. Under the fair value method we measure capitalized mortgage loan servicing rights at fair value
at each reporting date and report changes in fair value of capitalized mortgage loan servicing rights in earnings in the period in which the changes occur and are
included in mortgage loan servicing, net in the Consolidated Statements of Operations. The fair values of capitalized mortgage loan servicing rights are subject to
significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Mortgage loan servicing income is recorded for fees earned for servicing loans previously sold. The fees are generally based on a contractual percentage of the
outstanding principal and are recorded as income when earned. Mortgage loan servicing fees, excluding fair value changes of capitalized mortgage loan servicing
rights, totaled $6.9 million, $6.2 million and $5.5 million for the years ended December 31, 2020, 2019 and 2018, respectively. Late fees and ancillary fees related
to loan servicing are not material.
TRANSFERS OF FINANCIAL ASSETS — Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control
over transferred assets is deemed to be surrendered when the assets
44
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
have been isolated from us, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the
transferred assets, and we do not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
SECURITIES — We classify our securities as equity, trading, held to maturity or available for sale. Equity securities are investments in certain equity stocks
and are reported at fair value with realized and unrealized gains and losses included in earnings. Trading securities are bought and held principally for the purpose
of selling them in the near term and are reported at fair value with realized and unrealized gains and losses included in earnings. Securities held to maturity
represent those securities for which we have the positive intent and ability to hold until maturity and are reported at cost, adjusted for amortization of premiums
and accretion of discounts computed on the level-yield method. We did not have any equity securities, trading securities or securities held to maturity at December
31, 2020 and 2019. Securities available for sale represent those securities not classified as equity, trading or held to maturity and are reported at fair value with
unrealized gains and losses, net of applicable income taxes reported in other comprehensive income (loss).
We evaluate securities for other than temporary impairment (‘‘OTTI’’) at least on a quarterly basis and more frequently when economic or market conditions
warrant such an evaluation. In performing this evaluation, management considers (1) the length of time and extent that fair value has been less than cost, (2) the
financial condition and near term prospects of the issuer, (3) the impact of changes in market interest rates on the market value of the security and (4) an
assessment of whether we intend to sell, or it is more likely than not that we will be required to sell a security in an unrealized loss position before recovery of its
amortized cost basis. For securities that do not meet the aforementioned recovery criteria, the amount of impairment recognized in earnings is limited to the
amount related to credit losses, while impairment related to other factors is recognized in other comprehensive income (loss). The credit loss is defined as the
difference between the present value of the cash flows expected to be collected and the amortized cost basis.
Gains and losses realized on the sale of securities available for sale are determined using the specific identification method and are recognized on a trade-date
basis.
FEDERAL HOME LOAN BANK (‘‘FHLB’’) STOCK — Our Bank subsidiary is a member of the FHLB system. Members are required to own a certain amount
of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security,
and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income in interest income-other
investments on the Consolidated Statements of Operations.
FEDERAL RESERVE BANK (‘‘FRB’’) STOCK — Our Bank subsidiary is a member of its regional Federal Reserve Bank. FRB stock is carried at cost,
classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as
income in interest income-other investments on the Consolidated Statements of Operations.
LOAN REVENUE RECOGNITION — Interest on loans is accrued based on the principal amounts outstanding. In general, the accrual of interest income is
discontinued when a loan becomes 90 days past due for commercial loans and installment loans and when a loan misses four consecutive payments for mortgage
loans and the borrower’s capacity to repay the loan and collateral values appear insufficient for each loan class. However, loans may be placed on non-accrual
status regardless of whether or not such loans are considered past due if, in management’s opinion, the borrower is unable to meet payment obligations as they
become due or as required by regulatory provisions. All interest accrued but not received for all loans placed on non-accrual is reversed from interest income.
Payments on such loans are generally applied to the principal balance until qualifying to be returned to accrual status. A non-accrual loan may be restored to
accrual status when interest and principal payments are current and the loan appears otherwise collectible. Delinquency status for all classes in the commercial and
installment loan segments is based on the actual number of days past due as required by the contractual terms of the loan agreement while delinquency status for
mortgage loan segment classes is based on the number of payments past due.
Certain loan fees and direct loan origination costs are deferred and recognized as an adjustment of yield generally over the contractual life of the related loan.
Fees received in connection with loan commitments are
45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
deferred until the loan is advanced and are then recognized generally over the contractual life of the loan as an adjustment of yield. Fees on commitments that
expire unused are recognized at expiration. Fees received for letters of credit are recognized as revenue over the life of the commitment.
ALLOWANCE FOR LOAN LOSSES — Portfolios are disaggregated into segments for purposes of determining the allowance for loan losses (‘‘AFLL’’) which
include commercial, mortgage and installment loans. These segments are further disaggregated into classes for purposes of monitoring and assessing credit quality
based on certain risk characteristics. Classes within the commercial loan segment include (i) commercial and industrial and (ii) commercial real estate. Classes
within the mortgage loan segment include (i) 1-4 family owner occupied - jumbo, (ii) 1-4 family owner occupied - non-jumbo, (iii) 1-4 family non-owner occupied
(iv) 1-4 family - 2nd lien and (v) resort lending. Classes within the installment loan segment include (i) boat lending, (ii) recreational vehicle lending, and (iii)
other. Commercial loans are subject to adverse market conditions which may impact the borrower’s ability to make repayment on the loan or could cause a decline
in the value of the collateral that secures the loan. Mortgage and installment loans are subject to adverse employment conditions in the local economy which could
increase default rates. In addition, mortgage loans and real estate based installment loans are subject to adverse market conditions which could cause a decline in
the value of collateral that secures the loan. For an analysis of the AFLL by portfolio segment and credit quality information by class, see note #4.
Some loans will not be repaid in full. Therefore, an AFLL is maintained at a level which represents our best estimate of losses incurred. In determining the
AFLL and the related provision for loan losses, we consider four principal elements: (i) specific allocations based upon probable losses identified during the review
of the loan portfolio, (ii) allocations established for other adversely rated commercial loans, (iii) allocations based principally on historical loan loss experience,
and (iv) additional allocations based on subjective factors, including local and general economic business factors and trends, portfolio concentrations and changes
in the size and/or the general terms of the loan portfolios.
The first AFLL element (specific allocations) reflects our estimate of probable incurred losses based upon our systematic review of specific loans. These
estimates are based upon a number of objective factors, such as payment history, financial condition of the borrower, discounted collateral exposure and discounted
cash flow analysis. Impaired commercial, mortgage and installment loans are allocated AFLL amounts using this first element. The second AFLL element (other
adversely rated commercial loans) reflects the application of our loan rating system. This rating system is similar to those employed by state and federal banking
regulators. Commercial loans that are rated below a certain predetermined classification are assigned a loss allocation factor for each loan classification category
that is based upon a historical analysis of both the probability of default and the expected loss rate (‘‘loss given default’’). The lower the rating assigned to a loan
or category, the greater the allocation percentage that is applied. The third AFLL element (historical loss allocations) is determined by assigning allocations to
higher rated (‘‘non-watch credit’’) commercial loans using a probability of default and loss given default similar to the second AFLL element and to homogenous
mortgage and installment loan groups based upon borrower credit score and portfolio segment. For homogenous mortgage and installment loans a probability of
default for each homogenous pool is calculated by way of credit score migration. Historical loss data for each homogenous pool coupled with the associated
probability of default is utilized to calculate an expected loss allocation rate. The fourth AFLL element (additional allocations based on subjective factors) is based
on factors that cannot be associated with a specific credit or loan category and reflects our attempt to reasonably ensure that the overall AFLL appropriately reflects
a margin for the imprecision necessarily inherent in the estimates of expected credit losses. We consider a number of subjective factors when determining this
fourth element, including local and general economic business factors and trends, portfolio concentrations and changes in the size, mix and the general terms of the
overall loan portfolio.
During the first quarter of 2019, we deployed a third-party software solution (we previously used spreadsheet software) to assist in the determination of our
AFLL. This new third-party software also has assisted us in moving to the expected loss framework that we plan to adopt on January 1, 2021. Although the use of
this new third-party software did not have any material impact on our overall AFLL, it did result in some classification shifts from the AFLL related to subjective
factors into the AFLL related to historical losses as the new software model allowed us to capture longer historical look-back periods (previously this was being
captured in the subjective portion of the AFLL).
46
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Increases in the AFLL are recorded by a provision for loan losses charged to expense. Although we periodically allocate portions of the AFLL to specific
loans and loan portfolios, the entire AFLL is available for incurred losses.
We generally charge-off commercial, homogenous residential mortgage and installment loans when they are deemed uncollectible or reach a predetermined
number of days past due based on loan product, industry practice and other factors. Collection efforts may continue and recoveries may occur after a loan is
charged against the AFLL.
While we use relevant information to recognize losses on loans, additional provisions for related losses may be necessary based on changes in economic
conditions, customer circumstances and other credit risk factors.
A loan is impaired when full payment under the loan terms is not expected. Generally, those loans included in each commercial loan class that are rated
substandard, classified as non-performing or were classified as non-performing in the preceding quarter, are evaluated for impairment. Those loans included in
each mortgage loan or installment loan class whose terms have been modified and considered a troubled debt restructuring are also impaired. Loans which have
been modified resulting in a concession, and which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (‘‘TDR’’) and
classified as impaired. We measure our investment in an impaired loan based on one of three methods: the loan’s observable market price, the fair value of the
collateral or the present value of expected future cash flows discounted at the loan’s effective interest rate. Large groups of smaller balance homogeneous loans,
such as those loans included in each installment and mortgage loan class, are collectively evaluated for impairment and accordingly, they are not separately
identified for impairment disclosures. TDR loans are measured at the present value of estimated future cash flows using the loan’s effective interest rate at
inception of the loan. If a TDR is considered to be a collateral dependent loan, the loan is reported net, at the fair value of collateral. A loan can be removed from
TDR status if it is subsequently restructured and the borrower is no longer experiencing financial difficulties and the newly restructured agreement does not contain
any concessions to the borrower. The new agreement must specify market terms, including a contractual interest rate not less than a market interest rate for a new
loan with similar credit risk characteristics, and other terms no less favorable to us than those we would offer for a similar new loan.
PROPERTY AND EQUIPMENT — Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation and amortization is
computed using the straight-line method over the estimated useful lives of the related assets. Buildings are generally depreciated over a period not exceeding 39
years and equipment is generally depreciated over periods not exceeding 7 years. Leasehold improvements are depreciated over the shorter of their estimated
useful life or lease period.
BANK OWNED LIFE INSURANCE — We have purchased a group flexible premium non-participating variable life insurance contract on approximately 265
lives (who were salaried employees at the time we purchased the contract) in order to recover the cost of providing certain employee benefits. Bank owned life
insurance is recorded at its cash surrender value or the amount that can be currently realized.
OTHER REAL ESTATE AND REPOSSESSED ASSETS — Other real estate at the time of acquisition is recorded at fair value, less estimated costs to sell,
which becomes the property’s new basis. Fair value is typically determined by a third party appraisal of the property. Any write-downs at date of acquisition are
charged to the AFLL. Expense incurred in maintaining other real estate and subsequent write-downs to reflect declines in value and gains or losses on the sale of
other real estate are recorded in non-interest expense in the Consolidated Statements of Operations. Non-real estate repossessed assets are treated in a similar
manner.
OTHER INTANGIBLES — Other intangible assets consist of core deposits. They are initially measured at fair value and then are amortized on both straight-
line and accelerated methods over their estimated useful lives, which range from 10 to 15 years.
GOODWILL — Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred over
the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill acquired in a purchase business combination and determined to
have an indefinite useful life is not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a
goodwill impairment test should be performed. We have selected December 31 as the date to perform the annual impairment test. Goodwill is the only intangible
asset with an indefinite life on our Consolidated Statements of Financial Condition.
47
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
INCOME TAXES — We employ the asset and liability method of accounting for income taxes. This method establishes deferred tax assets and liabilities for
the temporary differences between the financial reporting basis and the tax basis of our assets and liabilities at tax rates expected to be in effect when such amounts
are realized or settled. Under this method, the effect of a change in tax rates is recognized in the period that includes the enactment date. The deferred tax asset is
subject to a valuation allowance for that portion of the asset for which it is more likely than not that it will not be realized.
A tax position is recognized as a benefit only if it is ‘‘more likely than not’’ that the tax position would be sustained in a tax examination, with a tax
examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.
We recognize interest and/or penalties related to income tax matters in income tax expense in the Consolidated Statements of Operations.
We file a consolidated federal income tax return. Intercompany tax liabilities are settled as if each subsidiary filed a separate return.
COMMITMENTS TO EXTEND CREDIT AND RELATED FINANCIAL INSTRUMENTS — Financial instruments may include commitments to extend credit
and standby letters of credit. Financial instruments involve varying degrees of credit and interest-rate risk in excess of amounts reflected in the Consolidated
Statements of Financial Condition. Exposure to credit risk in the event of non-performance by the counterparties to the financial instruments for loan commitments
to extend credit and letters of credit is represented by the contractual amounts of those instruments. In general, we use a similar methodology to estimate our
liability for these off-balance sheet credit exposures as we do for our AFLL. For commercial related commitments, we estimate liability using our loan rating
system and for mortgage and installment commitments we estimate liability principally upon historical loss experience. Our estimated liability for off balance sheet
commitments is included in accrued expenses and other liabilities in our Consolidated Statements of Financial Condition and any charge or recovery is recorded in
non-interest expense - other in our Consolidated Statements of Operations.
DERIVATIVE FINANCIAL INSTRUMENTS — We record derivatives on our Consolidated Statements of Financial Condition as assets and liabilities
measured at their fair value. The accounting for increases and decreases in the value of derivatives depends upon the use of derivatives and whether the derivatives
qualify for hedge accounting.
At the inception of the derivative we designate the derivative as one of three types based on our intention and belief as to likely effectiveness as a hedge. These
three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (‘‘Fair Value Hedge’’), (2) a hedge of a
forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (‘‘Cash Flow Hedge’’), or (3) an instrument
with no hedging designation. For a Fair Value Hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in
interest income in our Consolidated Statements of Operations. For a Cash Flow Hedge, the gain or loss on the derivative is reported in other comprehensive income
(loss) and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For instruments with no hedging designation, the
gain or loss on the derivative is reported in earnings. These free standing instruments currently consist of (i) mortgage banking related derivatives and include rate-
lock loan commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and mandatory forward commitments for the future
delivery of these mortgage loans, (ii) certain pay-fixed and pay-variable interest rate swap agreements related to commercial loan customers and (iii) certain
purchased and written options related to a time deposit product. The fair value of rate-lock mortgage loan commitments is based on agency cash window loan
pricing for comparable assets and the fair value of mandatory commitments to sell mortgage loans is based on mortgage backed security pricing for comparable
assets. We enter into mandatory forward commitments for the future delivery of mortgage loans generally when interest rate locks are entered into in order to
hedge the change in interest rates resulting from our commitments to fund the loans. Changes in the fair values of these derivatives are included in net gains on
mortgage loans in the Consolidated Statements of Operations. Fair values of the pay-fixed and pay-variable interest rate swap agreements are derived from
proprietary models which utilize current market data and are included in net interest income in the Consolidated Statements of Operations. Fair values of the
purchased and written options are based on prices of financial instruments with similar characteristics and are included in net interest income in the Consolidated
Statements of Operations.
48
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest expense in the Consolidated Statements of Operations. Net cash
settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income (mortgage banking related derivatives) or net interest
income (interest rate swap agreements and options) in the Consolidated Statements of Operations. Cash flows on hedges are classified in the cash flow statement
the same as the cash flows of the items being hedged.
We formally document the relationship between derivatives and hedged items, as well as the risk- management objective and the strategy for undertaking
hedge transactions, at the inception of the hedging relationship. This documentation includes linking Fair Value or Cash Flow Hedges to specific assets and
liabilities on the Consolidated Statements of Financial Condition or to specific firm commitments or forecasted transactions. We discontinue hedge accounting
when it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or
terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no
longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded in earnings. When a Fair Value Hedge is
discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the
remaining life of the asset or liability. When a Cash Flow Hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur,
gains or losses that were accumulated in other comprehensive income (loss) are amortized into earnings over the same periods which the hedged transactions will
affect earnings.
COMPREHENSIVE INCOME — Comprehensive income consists of net income and unrealized gains and losses, net of tax, on securities available for sale and
derivative instruments classified as cash flow hedges.
NET INCOME PER COMMON SHARE — Basic net income per common share is computed by dividing net income by the weighted average number of
common shares outstanding during the period and participating share awards. All outstanding unvested share-based payment awards that contain rights to
nonforfeitable dividends are considered participating securities for this calculation. For diluted net income per common share, net income is divided by the
weighted average number of common shares outstanding during the period plus the assumed exercise of stock options, restricted stock units, performance share
units and stock units for a deferred compensation plan for non-employee directors.
SHARE BASED COMPENSATION — Cost is recognized for non-vested share awards issued to employees based on the fair value of these awards at the date
of grant. A simulation analysis which considers potential outcomes for a large number of independent scenarios is utilized to estimate the fair value of performance
share units and the market price of our common stock at the date of grant is used for other non-vested share awards. Cost is recognized over the required service
period, generally defined as the vesting period. Forfeitures are recognized as they occur. Cost is also recognized for stock issued to non-employee directors. These
shares vest immediately and cost is recognized during the period they are issued.
COMMON STOCK — At December 31, 2020, 0.1 million shares of common stock were reserved for issuance under the dividend reinvestment plan and 0.6
million shares of common stock were reserved for issuance under our long-term incentive plans.
RECLASSIFICATION — Certain amounts in the 2019 and 2018 consolidated financial statements have been reclassified to conform to the 2020 presentation.
ADOPTION OF NEW ACCOUNTING STANDARDS — In August 2018, the Financial Accounting Standards Board (‘‘FASB’’) issued Accounting Standards
Update (‘‘ASU’’) 2018-13, ‘‘Fair Value Measurement (Topic 820), Disclosure Framework – Changes to the Disclosure Requirements for Fair Value
Measurement’’. This new ASU amends disclosure requirements in Topic 820 to eliminate, add and modify certain disclosure requirements for fair value
measurements as part of its disclosure framework project. The amended guidance eliminates the requirements to disclose the amount of and reasons for transfers
between Level 1 and Level 2 of the fair value hierarchy, the entity’s policy for the timing of transfers between levels of the fair value hierarchy and the entity’s
valuation processes for Level 3 fair value measurements. The amended guidance adds the requirements to disclose the changes in unrealized gains and losses for
the period included in other comprehensive income for recurring Level 3 fair value measurements of instruments held at the end of the reporting period and for
recurring and nonrecurring Level 3 fair value
49
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
measurements, the range and weighted average used to develop significant unobservable inputs and how the weighted average was calculated, with certain
exceptions. This amended guidance was effective for us on January 1, 2020, and did not have a material impact on our consolidated operating results or financial
condition.
In June 2016, the FASB issued ASU 2016-13, ‘‘Financial Instruments — Credit Losses (Topic 326), Measurement of Credit Losses on Financial
Instruments’’. This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured
at fair value through net income. This ASU:
•
•
•
•
•
Replaces the existing incurred loss impairment guidance and establishes a single allowance framework for financial assets carried at amortized cost,
which will reflect our estimate of credit losses over the full remaining expected life of the financial assets and will consider expected future changes in
macroeconomic conditions.
Eliminates existing guidance for purchase credit impaired (‘‘PCI’’) loans, and requires recognition of the nonaccretable difference as an increase to the
allowance for expected credit losses on financial assets purchased with more than insignificant credit deterioration since origination, which will be offset
by an increase in the recorded investment of the related loans.
Requires inclusion of expected recoveries, limited to the cumulative amount of prior write-offs, when estimating the allowance for credit losses for in
scope financial assets (including collateral dependent assets).
Amends existing impairment guidance for securities available for sale to incorporate an allowance, which will allow for reversals of credit impairments in
the event that the credit of an issuer improves. Credit losses on securities available for sale are limited to the amount of the decline in fair value regardless
of what the credit loss model would show for impairment.
Generally requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption.
We began evaluating this ASU in 2016 and established a company-wide, cross-discipline governance structure, which provides implementation oversight. We
continued to test and refine our current expected credit loss models that satisfied the requirements of this ASU. Oversight and testing, as well as efforts to meet
expanded disclosure requirements, extended through the end of 2020. We currently expect to estimate losses over approximately a one year forecast period using
external economic forecast sources, including the Federal Open Market Committee median economic projections, and then revert to longer term historical loss
experience to estimate losses over more extended periods. We were originally required to adopt this ASU on January 1, 2020 but section 4014 of the Coronavirus
Aid, Relief, and Economic Security (“CARES”) Act allowed for temporary relief from applying this ASU. Under the amended CARES Act we were allowed to
delay the adoption of this ASU until the earlier of the termination of the national emergency that was declared on March 13, 2020, or January 1, 2022. Early
adoption is also allowed on either January 1, 2020 or January 1, 2021. As such, we chose to delay the adoption of this ASU during 2020 and continue to utilize the
existing incurred loss impairment methodology to calculate our allowance for loan losses and our provision for loan losses as required under Accounting Standards
Codification 310 (Receivables). We plan to adopt this ASU as allowed under the amended CARES Act on January 1, 2021.
We expect to recognize a one-time cumulative effect adjustment to beginning retained earnings at January 1, 2021 increasing the allowance for loan losses.
We are estimating an increase to the allowance for loan losses at that time to be in the range of $10.5 million to $ 12.5 million primarily driven by the longer
contractual maturities of our mortgage and consumer installment loan portfolio segments. In addition, we currently expect this ASU to increase the allowance for
losses related to unfunded loan commitments between $0.5 million and $1.5 million. The ultimate impact of adopting this ASU, and at each subsequent reporting
period, is highly dependent on credit quality, economic forecasts and conditions, composition of our loan portfolios and securities available for sale, along with
other management judgments. The transition adjustment to record the allowance for credit losses may fall outside of our estimated increase based on the
finalization of assumptions including qualitative adjustments and the economic forecast used in calculating the allowance for credit losses upon the adoption of
CECL.
50
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
We do not expect a material allowance for credit losses to be recorded on securities available for sale upon adoption of this ASU.
In March 2020, the FASB issued ASU 2020-04, ‘‘Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial
Reporting’’. This new ASU provides temporary optional expedients and exceptions to GAAP guidance on contract modifications and hedge accounting to ease the
financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. Entities can elect not to
apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. Entities that make such elections
would not have to remeasure contracts at the modification date or reassess a previous accounting determination. Entities can elect various optional expedients that
would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. This amended
guidance and our ability to elect its temporary optional expedients and exceptions are effective for us as of March 12, 2020 through December 31, 2022.
NOTE 2 – RESTRICTIONS ON CASH AND DUE FROM BANKS
During March 2020 the FRB, in response to the COVID-19 pandemic, reduced our Bank’s reserve balance requirements to zero. Prior to that time our Bank
was required to maintain reserve balances in the form of vault cash and balances with the FRB. The average reserve balances to be maintained during 2020 and
2019 were $9.2 million and $26.6 million, respectively. We do not maintain compensating balances with correspondent banks. We are also required to maintain
reserve balances related to certain mortgage banking related derivatives not classified as hedges and to our merchant payment processing operations and for certain
investment security transactions. These balances are held at unrelated financial institutions and totaled $0.74 million and $0.01 million at December 31, 2020 and
2019, respectively.
NOTE 3 – SECURITIES
Securities available for sale consist of the following at December 31:
2020
U.S. agency
U.S. agency residential mortgage-backed
U.S. agency commercial mortgage-backed
Private label mortgage-backed
Other asset backed
Obligations of states and political subdivisions
Corporate
Trust preferred
Foreign government
Total
2019
U.S. agency
U.S. agency residential mortgage-backed
U.S. agency commercial mortgage-backed
Private label mortgage-backed
Other asset backed
Obligations of states and political subdivisions
Corporate
Trust preferred
Foreign government
Total
Amortized
Cost
Unrealized
Gains
Losses
Fair Value
(In thousands)
10,456 $
340,224
6,869
41,429
252,596
315,795
82,307
1,971
500
1,052,147 $
14,591 $
226,130
10,671
39,248
94,158
94,499
31,904
1,968
499
513,668 $
$
$
$
$
51
305 $
4,951
326
1,539
1,796
8,676
3,807
-
16
21,416 $
89 $
1,910
113
544
103
1,724
1,296
-
3
5,782 $
13 $
593
-
139
211
178
97
173
-
1,404 $
19 $
278
28
99
375
121
5
125
-
1,050 $
10,748
344,582
7,195
42,829
254,181
324,293
86,017
1,798
516
1,072,159
14,661
227,762
10,756
39,693
93,886
96,102
33,195
1,843
502
518,400
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At December 31, 2020 we have entered into a pay-fixed interest rate swap to protect a portion of the fair value of certain securities available for sale. The fair
value adjustment to securities available for sale was an unrealized loss of $0.015 million at December 31, 2020. See note 16 - Derivative Financial Instruments.
Total OTTI recognized in accumulated other comprehensive income (loss) for securities available for sale was zero at both December 31, 2020 and 2019,
respectively.
Our investments’ gross unrealized losses and fair values aggregated by investment type and length of time that individual securities have been at a continuous
unrealized loss position, at December 31 follows:
Less Than Twelve Months
Twelve Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
2020
U.S. agency
$
U.S. agency residential mortgage-backed
Private label mortgage-backed
Other asset backed
Obligations of states and political
subdivisions
Corporate
Trust preferred
Total
2019
$
U.S. agency
$
U.S. agency residential mortgage-backed
U.S. agency commercial mortgage-backed
Private label mortgage-backed
Other asset backed
Obligations of states and political
subdivisions
Corporate
Trust preferred
Total
$
1,469 $
96,839
11,838
7,142
28,957
1,924
-
148,169 $
2,782 $
56,377
3,284
16,387
34,027
15,666
2,125
-
130,648 $
(In thousands)
2,329 $
83
2,050
21,197
800
-
1,798
28,257 $
2,712 $
13,551
659
343
13,839
5,396
-
1,843
38,343 $
3 $
592
95
25
177
97
-
989 $
8 $
126
24
55
233
84
5
-
535 $
10 $
1
44
186
1
-
173
415 $
11 $
152
4
44
142
37
-
125
515 $
3,798 $
96,922
13,888
28,339
29,757
1,924
1,798
176,426 $
5,494 $
69,928
3,943
16,730
47,866
21,062
2,125
1,843
168,991 $
13
593
139
211
178
97
173
1,404
19
278
28
99
375
121
5
125
1,050
Our portfolio of securities available for sale is reviewed quarterly for impairment in value. In performing this review, management considers (1) the length of
time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) the impact of changes in market interest
rates on the market value of the security and (4) an assessment of whether we intend to sell, or it is more likely than not that we will be required to sell a security in
an unrealized loss position before recovery of its amortized cost basis. For securities that do not meet the aforementioned recovery criteria, the amount of
impairment recognized in earnings is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive
income (loss).
U.S. agency, U.S. agency residential mortgage-backed securities and U.S. agency commercial mortgage backed securities — at December 31, 2020, we had 25
U.S. agency, and 37 U.S. agency residential mortgage-backed securities whose fair value is less than amortized cost. The unrealized losses are largely attributed to
widening spreads to Treasury bond since acquisition.
Private label mortgage backed, other asset backed and corporate securities — at December 31, 2020, we had 20 private label mortgage backed, 33 other asset
backed and four corporate securities whose fair value is less than amortized cost. Unrealized losses are primarily due to credit spread since their acquisition.
Two private label mortgage-backed securities (discussed further below) were reviewed for other than temporary impairment (‘‘OTTI’’) utilizing a cash flow
projection. The cash flow analysis forecasts cash flow from the underlying loans in each transaction and then applies these cash flows to the bonds in the
securitization.
52
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Obligations of states and political subdivisions — at December 31, 2020, we had 27 municipal securities whose fair value is less than amortized cost. The
unrealized losses are primarily due to wider benchmark pricing spreads since acquisition.
Trust preferred securities — at December 31, 2020, we had two trust preferred securities whose fair value is less than amortized cost. Both of our trust
preferred securities are single issue securities issued by a trust subsidiary of a bank holding company. The pricing of trust preferred securities has suffered from
credit spread widening. One of the securities is rated by a major rating agency as investment grade while the other one is non-rated. The non-rated issue is a
relatively small bank and was never rated. The issuer of this non-rated trust preferred security, which had a total amortized cost of $1.0 million and total fair value
of $0.87 million as of December 31, 2020, continues to have satisfactory credit metrics and make interest payments.
As management does not intend to liquidate any of the securities discussed above and it is more likely than not that we will not be required to sell these
securities prior to recovery of these unrealized losses, no declines discussed above (other than certain declines related to the two private label mortgage-backed
securities currently being reviewed for OTTI) are deemed to be other than temporary.
We recorded zero credit related OTTI charges in the Consolidated Statements of Operations on securities available for sale during 2020, 2019, and 2018.
At December 31, 2020, two private label mortgage-backed securities had credit related OTTI and are summarized as follows:
As of December 31, 2020
Fair value
Amortized cost
Non-credit unrealized loss
Unrealized gain
Cumulative credit related OTTI
Senior
Security
Super
Senior
Security
(In thousands)
Total
$
373 $
350
-
23
757
505 $
326
-
179
457
878
676
-
202
1,214
Both of these securities are receiving principal and interest payments similar to principal reductions in the underlying collateral and have unrealized gains at
December 31, 2020. The original amortized cost (current amortized cost excluding cumulative credit related OTTI) for each of these securities has been
permanently adjusted downward for previously recorded credit related OTTI. The unrealized loss (based on original amortized cost) for these securities is now less
than previously recorded credit related OTTI amounts.
A roll forward of credit losses recognized in earnings on securities available for sale for the years ending December 31 follow:
Additions to credit losses on securities for which no previous OTTI was recognized
Increases to credit losses on securities for which OTTI was previously recognized
Reduction(1)
Total
(1) During 2019 one security with previously recorded OTTI was settled and balance is now zero.
53
2020
2019
2018
(In thousands)
1,214 $
-
-
-
1,214 $
1,594 $
-
-
(380)
1,214 $
1,594
-
-
-
1,594
$
$
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The amortized cost and fair value of securities available for sale at December 31, 2020, by contractual maturity, follow:
Maturing within one year
Maturing after one year but within five years
Maturing after five years but within ten years
Maturing after ten years
U.S. agency residential mortgage-backed
U.S. agency commercial mortgage-backed
Private label mortgage-backed
Other asset backed
Total
Amortized
Cost
Fair
Value
(In thousands)
21,244 $
79,837
76,454
233,494
411,029
340,224
6,869
41,429
252,596
1,052,147 $
21,412
82,725
80,060
239,175
423,372
344,582
7,195
42,829
254,181
1,072,159
$
$
The actual maturity may differ from the contractual maturity because issuers may have the right to call or prepay obligations with or without call or
prepayment penalties.
A summary of proceeds from the sale of securities available for sale and gains and losses for the years ended December 31 follow:
2020
2019
2018
Realized
Proceeds
Gains (1)
(In thousands)
Losses
$
38,095 $
68,716
48,736
271 $
248
192
4
108
136
(1) 2018 excludes a $0.144 million gain on the sale of 1,000 VISA Class B shares.
Certain preferred stocks which were all sold during 2019 had been classified as equity securities at fair value in our Consolidated Statement of Financial
Condition. During 2019 and 2018, we recognized gains (losses) on these preferred stocks of $0.17 million and $(0.06) million, respectively, that are included in net
gains on securities in the Consolidated Statements of Operations. Zero and $(0.06) million of these amounts relate to gains (losses) recognized on preferred stock
still held at each respective year end.
Securities available for sale with a book value of $14.0 million and $8.7 million at December 31, 2020 and 2019, respectively, were pledged to secure
borrowings, derivatives, public deposits and for other purposes as required by law. There were no investment obligations of state and political subdivisions that
were payable from or secured by the same source of revenue or taxing authority that exceeded 10% of consolidated total shareholders’ equity at December 31,
2020 or 2019.
NOTE 4 – LOANS
Our loan portfolios at December 31 follow:
Real estate (1)
Residential first mortgages
Residential home equity and other junior mortgages
Construction and land development
Other (2)
Consumer
Commercial
Agricultural
Total loans
(1)
(2)
Includes both residential and non-residential commercial loans secured by real estate.
Includes loans secured by multi-family residential and non-farm, non-residential property.
54
2020
2019
(In thousands)
$
$
792,762 $
138,128
232,693
669,150
468,090
429,011
3,844
2,733,678 $
843,746
166,735
249,747
693,580
448,297
318,504
4,414
2,725,023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Loans include net deferred loan costs of $14.6 million and $16.3 million at December 31, 2020 and 2019, respectively.
During 2020, we securitized $26.3 million of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac and recognized a gain on sale
of $0.72 million. We also sold $2.4 million of portfolio residential fixed rate mortgage loans servicing retained into the secondary market and recognized a gain on
sale of $0.07 million. These transactions were done primarily for asset/liability management purposes.
During 2019, we sold $40.6 million of residential adjustable rate mortgage loans servicing released (classified on the Consolidated Statements of Financial
Condition as held for sale, carried at the lower of cost or fair value at December 31, 2018) to another financial institution and recognized a gain on sale of $0.01
million. We also securitized $65.1 million of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac and recognized a gain on sale of
$1.7 million. In addition, we sold $9.9 million of residential fixed and adjustable rate portfolio mortgage loans servicing retained to another financial institution
and recognized a gain on sale of $0.07 million. These transactions were done primarily for asset/liability management purposes.
During 2018, we sold $27.6 million of residential fixed and adjustable rate portfolio mortgage loans servicing retained to another financial institution and
recognized a gain on sale of $0.04 million. We also securitized $10.9 million of portfolio residential fixed rate mortgage loans servicing retained with Freddie Mac
recognizing a loss on sale of approximately $0.1 million. These transactions were done primarily for asset/liability management purposes.
An analysis of the allowance for loan losses by portfolio segment for the years ended December 31 follows:
2020
Balance at beginning of period
Additions (deductions)
Provision for loan losses
Recoveries credited to allowance
Loans charged against the allowance
Balance at end of period
2019
Balance at beginning of period
Additions (deductions)
Provision for loan losses
Recoveries credited to allowance
Loans charged against the allowance
Balance at end of period
2018
Balance at beginning of period
Additions (deductions)
Provision for loan losses
Recoveries credited to allowance
Loans charged against the allowance
Balance at end of period
Commercial
Mortgage
Installment
(In thousands)
Subjective
Allocation
Total
$
7,922 $
8,216 $
1,283 $
8,727 $
26,148
1,751
1,804
(4,076)
7,401 $
(915)
513
(816)
6,998 $
436
752
(1,359)
1,112 $
11,191
-
-
19,918 $
12,463
3,069
(6,251)
35,429
$
$7,978
526
933
(1,221)
$8,216
$8,733
457
734
(1,946)
$7,978
$895
$8,925
$24,888
1,147
863
(1,622)
$1,283
(198)
-
-
$8,727
824
3,961
(3,525)
$26,148
$864
$7,395
$22,587
462
999
(1,430)
$895
1,530
-
-
$8,925
1,503
4,622
(3,824)
$24,888
$7,090
(651)
2,165
(682)
$7,922
$5,595
(946)
2,889
(448)
$7,090
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Allowance for loan losses and recorded investment in loans by portfolio segment at December 31 follows:
2020
Allowance for loan losses:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending allowance for loan losses balance
Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total loans recorded investment
Accrued interest included in recorded investment
Total loans
2019
Allowance for loan losses:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending allowance for loan losses balance
Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total loans recorded investment
Accrued interest included in recorded investment
Total loans
Commercial
Mortgage
Installment
(In thousands)
Subjective
Allocation
Total
$
$
$
$
1,266 $
6,135
-
7,401 $
4,124 $
2,874
-
6,998 $
191 $
921
-
1,112 $
- $
19,918
-
19,918 $
5,581
29,848
-
35,429
9,431 $
1,236,052
468
1,245,951
3,536
1,242,415 $
39,245 $
980,449
410
1,020,104
4,178
1,015,926 $
1,996
474,379
147
476,522
1,185
475,337
$
$
50,672
2,690,880
1,025
2,742,577
8,899
2,733,678
$1,031
6,891
-
$7,922
$9,393
1,158,906
1,394
1,169,693
2,998
$1,166,695
$4,863
3,353
-
$8,216
$261
1,022
-
$1,283
$-
8,727
-
$8,727
$43,574
1,058,917
575
1,103,066
4,155
$1,098,911
$2,925
457,370
316
460,611
1,194
$459,417
$6,155
19,993
-
$26,148
$55,892
2,675,193
2,285
2,733,370
8,347
$2,725,023
Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired
loans. If these loans had continued to accrue interest in accordance with their original terms, approximately $0.5 million, $0.4 million and $0.4 million of interest
income would have been recognized in each of the years ended 2020, 2019 and 2018, respectively. Interest income recorded on these loans was approximately zero
during each of the years ended 2020, 2019 and 2018.
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Loans on non-accrual status and past due more than 90 days (‘‘Non-performing Loans’’) at December 31 follow(1):
2020
Commercial
Commercial and industrial (2)
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo (3)
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total recorded investment
Accrued interest included in recorded investment
2019
Commercial
Commercial and industrial (2)
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo (3)
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total recorded investment
Accrued interest included in recorded investment
90+ and
Still
Accruing
Non-
Accrual
(In thousands)
Total Non-
Performing
Loans
$
$
$
$
$
$
- $
-
-
-
-
-
-
-
-
-
- $
- $
- $
-
-
-
-
-
-
-
-
-
- $
- $
1,387 $
-
623
2,281
1,112
1,344
607
52
74
393
7,873 $
- $
565 $
735
1,179
3,540
1,039
979
690
332
3
470
9,532 $
- $
1,387
-
623
2,281
1,112
1,344
607
52
74
393
7,873
-
565
735
1,179
3,540
1,039
979
690
332
3
470
9,532
-
(1) Non-performing loans exclude purchase credit impaired loans.
(2) Non-performing commercial and industrial loans exclude $0.053 million and $0.077 million of government guaranteed loans at December 31, 2020 and 2019,
respectively.
(3) Non-performing 1-4 family owner occupied – non jumbo loans exclude $0.386 million and $0.569 million of government guaranteed loans at December 31,
2020 and 2019, respectively.
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
An aging analysis of loans by class at December 31 follows:
2020
Commercial
Commercial and industrial
Commercial real estate
Mortgage
$
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total recorded investment
Accrued interest included in recorded
investment
2019
Commercial
Commercial and industrial
Commercial real estate
Mortgage
$
$
$
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total recorded investment
Accrued interest included in recorded
investment
$
$
30-59 days
60-89 days
90+ days
Total
Loans Past Due
Loans not
Past Due
Total
Loans
5,003 $
2,600
761
1,888
1,184
710
32
95
207
337
12,817 $
131 $
-
-
453
139
228
195
101
37
162
1,446 $
(In thousands)
70 $
-
623
502
476
732
358
-
48
199
3,008 $
5,204 $
2,600
671,115 $
567,032
1,384
2,843
1,799
1,670
585
438,794
264,730
157,977
92,860
57,462
676,319
569,632
440,178
267,573
159,776
94,530
58,047
196
292
698
17,271 $
207,317
169,282
98,737
2,725,306 $
207,513
169,574
99,435
2,742,577
147 $
22 $
- $
169 $
8,730 $
8,899
- $
177
1,757
2,672
695
909
364
337
161
377
7,449 $
289 $
-
1,037
852
136
90
53
107
97
275
2,936 $
102 $
735
-
1,387
623
386
565
88
3
202
4,091 $
391 $
912
564,480 $
603,910
2,794
4,911
1,454
1,385
982
398,759
342,349
168,083
115,157
67,192
564,871
604,822
401,553
347,260
169,537
116,542
68,174
532
261
854
14,476 $
202,750
153,184
103,030
2,718,894 $
203,282
153,445
103,884
2,733,370
74 $
34 $
- $
108 $
8,239 $
8,347
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Impaired loans are as follows:
Impaired loans with no allocated allowance for loan losses
TDR
Non - TDR
Impaired loans with an allocated allowance for loan losses
TDR - allowance based on collateral
TDR - allowance based on present value cash flow
Non - TDR - allowance based on collateral
Total impaired loans
Amount of allowance for loan losses allocated
TDR - allowance based on collateral
TDR - allowance based on present value cash flow
Non - TDR - allowance based on collateral
Total amount of allowance for loan losses allocated
Impaired loans by class as of December 31 are as follows:
December 31,
2020
2019
(In thousands)
93 $
1,367
9,027
37,953
1,873
50,313 $
1,058 $
3,755
768
5,581 $
337
1,550
1,587
48,798
3,365
55,637
542
4,641
972
6,155
$
$
$
$
2020
Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance for
Loan Losses
Recorded
Investment
(In thousands)
2019
Unpaid
Principal
Balance
Related
Allowance for
Loan Losses
With no related allowance for loan losses recorded:
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
$
77 $
-
623
-
305
301
154
-
-
-
1,460
80 $
-
629
-
473
304
379
-
-
-
1,865
59
- $
-
-
-
-
-
-
-
-
-
-
257 $
796
-
212
214
407
-
-
-
1
1,887
257 $
796
-
217
366
438
-
-
-
41
2,115
-
-
-
-
-
-
-
-
-
-
-
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
With an allowance for loan losses recorded:
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
Accrued interest included in recorded investment
2020
Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance for
Loan Losses
Recorded
Investment
(In thousands)
2019
Unpaid
Principal
Balance
Related
Allowance for
Loan Losses
2,227
7,127
506
21,655
4,335
811
10,555
7
87
1,902
49,212
2,304
7,127
1,129
21,655
4,640
1,112
10,709
2,370
7,096
880
22,311
4,704
829
10,764
11
100
2,040
51,105
2,450
7,096
1,509
22,311
5,177
1,133
11,143
756
510
50
2,300
495
200
1,079
2
19
170
5,581
756
510
50
2,300
495
200
1,079
7
87
1,902
$50,672
11
100
2,040
$52,970
2
19
170
$5,581
$359
60
1,706
6,661
1,445
10,695
5,542
15,243
12,263
-
-
3,153
56,708
1,963
7,457
1,445
10,912
5,908
15,681
12,263
453
578
91
1,031
572
1,695
1,474
-
-
261
6,155
453
578
91
1,031
572
1,695
1,474
-
-
3,194
$58,823
-
-
261
$6,155
1,655
6,685
1,447
10,163
4,962
14,059
12,110
-
-
2,924
54,005
1,912
7,481
1,447
10,375
5,176
14,466
12,110
-
-
2,925
$55,892
$255
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Average recorded investment in and interest income earned (of which the majority of these amounts were received in cash and related primarily to performing
TDR’s) on impaired loans by class for the years ended December 31 follows:
2020
2019
2018
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
(In thousands)
With no related allowance for loan losses recorded:
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
With an allowance for loan losses recorded:
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
$
$
125 $
159
408
252
308
380
92
-
-
-
1,724
2,230
10,751
1,083
19,624
4,664
3,376
11,316
59
81
2,416
55,600
2,355
10,910
1,491
19,876
4,972
3,756
11,408
59
81
2,416
57,324 $
9 $
-
-
4
10
-
-
-
-
-
23
242
1,043
84
2,033
375
22
799
1
4
225
4,828
251
1,043
84
2,037
385
22
799
1
4
225
4,851 $
61
51 $
278
-
201
123
136
-
-
-
-
789
2,256
5,778
995
15,183
2,874
13,383
11,697
54
22
3,186
55,428
2,307
6,056
995
15,384
2,997
13,519
11,697
54
22
3,186
56,217 $
- $
5
-
-
-
7
-
-
-
1
13
72
315
39
594
291
809
669
-
-
189
2,978
72
320
39
594
291
816
669
-
-
190
2,991 $
378 $
961
41
15
-
-
-
-
-
1
1,396
2,641
5,199
1,335
28,183
5,475
284
14,687
1
84
3,640
61,529
3,019
6,160
1,376
28,198
5,475
284
14,687
1
84
3,641
62,925 $
20
-
-
27
-
-
-
-
-
11
58
127
288
69
1,408
314
12
606
-
4
224
3,052
147
288
69
1,435
314
12
606
-
4
235
3,110
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Troubled debt restructurings at December 31 follow:
Commercial
Performing TDR’s
Non-performing TDR’s (2)
Total
Performing TDR’s
Non-performing TDR’s (2)
Total
2020
Retail (1)
(In thousands)
36,385
$
1,584(3)
$
37,969
7,956 $
1,148
9,104 $
2019
Retail (1)
(In thousands)
39,601
$
2,607(3)
$
42,208
7,974 $
540
8,514 $
Total
44,341
2,732
47,073
Total
47,575
3,147
50,722
$
$
$
$
Commercial
(1) Retail loans include mortgage and installment loan portfolio segments.
(2)
(3) Also includes loans on non-accrual at the time of modification until six payments are received on a timely basis.
Included in non-performing loans table above.
We have allocated $4.8 million and $5.2 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of
December 31, 2020 and 2019, respectively. We have committed to lend additional amounts totaling up to $0.07 million and $0.05 million at December 31, 2020
and 2019, respectively, to customers with outstanding loans that are classified as troubled debt restructurings.
The terms of certain loans were modified as troubled debt restructurings and generally included one or a combination of the following: a reduction of the
stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for a new loan with similar risk; or a
permanent reduction of the recorded investment in the loan.
Modifications involving a reduction of the stated interest rate of the loan have generally been for periods ranging from 9 months to 36 months but have
extended to as much as 480 months in certain circumstances. Modifications involving an extension of the maturity date have generally been for periods ranging
from 1 month to 60 months but have extended to as much as 230 months in certain circumstances.
Loans that have been classified as troubled debt restructurings during the years ended December 31 follow:
2020
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
Number of
Contracts
Pre-
modification
Recorded
Balance
(Dollars in thousands)
Post-
modification
Recorded
Balance
7 $
4
-
5
2
2
-
-
-
4
24 $
1,207 $
7,012
-
357
111
44
-
-
-
91
8,822 $
1,207
7,012
-
374
116
46
-
-
-
93
8,848
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Number of
Contracts
Pre-modification
Recorded
Balance
Post-modification
Recorded
Balance
(Dollars in thousands)
2019
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
2018
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
8
3
-
2
1
3
-
-
-
7
24
7
2
1
9
-
-
1
-
-
14
34
$1,609
1,479
-
478
507
75
-
-
-
188
$4,336
$652
204
419
991
-
-
115
-
-
708
$3,089
$1,609
1,479
-
483
505
75
-
-
-
191
$4,342
$652
204
419
994
-
-
114
-
-
709
$3,092
The troubled debt restructurings described above increased (decreased) the AFLL by $0.04 million, $0.50 million and $(0.19) million during the years ended
December 31, 2020, 2019 and 2018, respectively and resulted in charge offs of zero during each of the years ended December 31, 2020, 2019 and 2018,
respectively.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Loans that have been classified as troubled debt restructured during the past twelve months and that have subsequently defaulted during the years ended
December 31 follows:
2020
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
2019
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
2018
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Total
64
Number of
Contracts
Recorded
Balance
(Dollars in thousands)
- $
-
-
-
-
-
-
-
-
-
- $
1 $
-
-
1
-
-
-
-
-
-
2 $
- $
-
-
-
-
-
-
-
-
1
1 $
-
-
-
-
-
-
-
-
-
-
-
19
-
-
12
-
-
-
-
-
-
31
-
-
-
-
-
-
-
-
-
13
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
A loan is generally considered to be in payment default once it is 90 days contractually past due under the modified terms for commercial loans and
installment loans and when four consecutive payments are missed for mortgage loans.
The troubled debt restructurings that subsequently defaulted described above increased (decreased) the AFLL by zero during each of the years ended
December 31, 2020, 2019 and 2018 and resulted in charge offs of zero during each of the years ended December 31, 2020, 2019 and 2018.
The terms of certain other loans were modified during the years ending December 31, 2020, 2019 and 2018 that did not meet the definition of a troubled debt
restructuring. The modification of these loans could have included modification of the terms of a loan to borrowers who were not experiencing financial difficulties
or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, we perform an evaluation of the probability that the borrower will be in payment
default on any of its debt in the foreseeable future without the modification. This evaluation is performed under our internal underwriting policy.
Non-TDR Loan Modifications and Paycheck Protection Program (“PPP”) due to COVID-19 - On March 22, 2020, the federal banking agencies issued
an “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus”. This guidance
encourages financial institutions to work prudently with borrowers that may be unable to meet their contractual obligations because of the effects of COVID-19.
The guidance goes on to explain that in consultation with the Financial Accounting Standards Board staff that the federal banking agencies conclude that short-
term modifications (e.g. six months or less) made on a good faith basis to borrowers who were current (less than 30 days past due) as of the implementation date of
a relief program are not TDRs. In addition, on March 27, 2020, the CARES Act was signed into law. Section 4013 of the CARES Act also addressed COVID-19
related modifications and specified that COVID-19 related modifications on loans that were current (less than 30 days past due) as of December 31, 2019 are not
TDRs. We are assisting both commercial and retail (mortgage and installment) borrowers with reduced or suspended payments. Commercial loan accommodations
are typically a three month interest-only period while retail loan (mortgage and installment) forbearances have primarily been payment suspensions for three
months. For loans subject to these forbearance agreements each borrower is required to resume making regularly scheduled loan payments at the end of the
forbearance period. The deferred principal and interest will be repaid based upon individualized agreements. Options for repayment include separate repayment
plans, extending the term of the loan or re-amortizing the loan based upon the affordability of the payment in relationship to a reduced income. While some
borrowers may elect to make a lump sum payment, we anticipate the majority will require some type of repayment plan. During the forbearance period, the loan
will not be reported as past due in keeping with the guidance discussed previously.
A summary of remaining accommodations that had been entered into under this guidance as of December 31, 2020 follows:
Commercial and Retail Loan COVID-19 Accomodations
Loan Category
Commercial
Mortgage
Installment
Total
Mortgage loans serviced for others(1)
Covid-19 Accomodations
Loans (#)
Loans ($)
Total
Loans
% of Total
Loans
2 $
134
48
184 $
288 $
(Dollars in thousands)
163 $
19,830
1,412
21,405 $
1,242,415
1,015,926
475,337
2,733,678
42,897 $
2,984,088
0.0%
2.0%
0.3%
0.8%
1.4%
1) We have delegated authority from all investors to grant these deferrals on their behalf.
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Information on subsequent accommodation extensions for portfolio loans follows:
Commercial and Retail Loan COVID-19 Subsequent Accomodations (1)
Loan Category
Commercial
Mortgage
Installment
Total
Loans (#)
Loans ($)
(Dollars in thousands)
2 $
100
35
137 $
163
15,004
1,045
16,212
(1) Subsequent accommodations are extensions of the original accommodations that were given as summarized in the paragraph above.
The CARES Act also included an initial $349 billion loan program administered through the U.S. Small Business Administration (“SBA”) referred to as the
PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that
enroll in the program, subject to numerous limitations and eligibility criteria. We are participating as a lender in the PPP. The PPP opened on April 3, 2020
intending to provide American small businesses with eight weeks of cash-flow assistance through 100 percent federally guaranteed loans through the SBA. In late
April 2020 the Paycheck Protection Program and Health Care Enhancement Act, added another $310 billion in funding while the Paycheck Protection Program
Flexibility Act made certain changes to the program, by allowing for more time to spend the funds, and making it easier to get a loan fully forgiven. The PPP
initially closed on August 8, 2020. On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (“Economic Aid Act”)
was signed into law which allocates an additional $284 billion in funding for the PPP. The Economic Aid Act reopens the PPP through March 31, 2021 with
generally the same terms and conditions as originally enacted under the CARES Act while clarifying eligibility and ineligibility for certain entities and expanding
the permitted uses of PPP funds. In addition, the Economic Aid Act simplifies the loan forgiveness process for PPP loans of $150,000 or less. The Economic Aid
Act also establishes second draw loans for entities that have already used the initial PPP funds, subject to numerous limitations and eligibility criteria. PPP second
draw loans are eligible for forgiveness similar to initial PPP loans, subject to limitations set forth in the Economic Aid Act. As of December 31, 2020, we had
1,483 initial PPP loans outstanding with a total balance of $169.8 million. PPP loans are included in the commercial and industrial class of the commercial loan
portfolio segment. As these loans are 100% guaranteed through the SBA the allowance for loan losses recorded on these loans is zero. As of December 31, 2020,
755 forgiveness applications had been processed and approved for initial PPP loans totaling $92.0 million (we expect to receive these forgiveness proceeds during
the first quarter of 2021). Interest and fees on loans in our consolidated statement of operations includes $5.6 million for the twelve month period of 2020, related
to the accretion of net loan fees on initial PPP loans. No such accretion is included in the comparable prior year periods. At December 31, 2020 we had $3.2
million of remaining unaccreted net fees related to initial PPP loans. We had no PPP second draw loans outstanding as of December 31, 2020.
Credit Quality Indicators – As part of our on-going monitoring of the credit quality of our loan portfolios, we track certain credit quality indicators including
(a) risk grade of commercial loans, (b) the level of classified commercial loans, (c) credit scores of mortgage and installment loan borrowers, and (d) delinquency
history and non-performing loans.
For commercial loans, we use a loan rating system that is similar to those employed by state and federal banking regulators. Loans are graded on a scale of 1
to 12. A description of the general characteristics of the ratings follows:
Rating 1 through 6: These loans are generally referred to as our ‘‘non-watch’’ commercial credits that include very high or exceptional credit fundamentals
through acceptable credit fundamentals.
Rating 7 and 8: These loans are generally referred to as our ‘‘watch’’ commercial credits. These ratings include loans to borrowers that exhibit potential credit
weakness or downward trends. If not checked or cured these trends could weaken our asset or credit position. While potentially weak, no loss of principal or
interest is envisioned with these ratings.
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Rating 9: These loans are generally referred to as our ‘‘substandard accruing’’ commercial credits. This rating includes loans to borrowers that exhibit a well-
defined weakness where payment default is probable and loss is possible if deficiencies are not corrected. Generally, loans with this rating are considered
collectible as to both principal and interest primarily due to collateral coverage.
Rating 10 and 11: These loans are generally referred to as our ‘‘substandard - non-accrual’’ and ‘‘doubtful’’ commercial credits. These ratings include loans to
borrowers with weaknesses that make collection of debt in full, on the basis of current facts, conditions and values at best questionable and at worst improbable.
All of these loans are placed in non-accrual.
Rating 12: These loans are generally referred to as our ‘‘loss’’ commercial credits. This rating includes loans to borrowers that are deemed incapable of
repayment and are charged-off.
The following table summarizes loan ratings by loan class for our commercial loan portfolio segment at December 31:
2020
Commercial and industrial
Commercial real estate
Total
Accrued interest included in total
2019
Commercial and industrial
Commercial real estate
Total
Accrued interest included in total
Non-watch
1-6
Watch
7-8
Commercial
Substandard
Accrual
9
(In thousands)
Non-
Accrual
10-11
Total
$
$
$
$
$
$
637,826 $
561,382
1,199,208 $
3,408 $
515,955 $
580,516
1,096,471 $
2,763 $
32,765 $
5,978
38,743 $
105 $
44,384 $
23,036
67,420 $
205 $
4,341 $
2,272
6,613 $
23 $
3,967 $
535
4,502 $
30 $
1,387 $
-
1,387 $
676,319
569,632
1,245,951
- $
3,536
565 $
735
1,300 $
564,871
604,822
1,169,693
- $
2,998
For each of our mortgage and installment portfolio segment classes we generally monitor credit quality based on the credit scores of the borrowers. These
credit scores are generally updated semi-annually. The following tables summarize credit scores by loan class for our mortgage and installment loan portfolio
segments at December 31:
Mortgage (1)
1-4 Family
Owner
Occupied -
Jumbo
1-4 Family
Owner
Occupied -
Non-jumbo
1-4 Family
Non-owner
Occupied
1-4 Family
2nd Lien
Resort
Lending
Total
2020
800 and above
_750-799
_700-749
_650-699
_600-649
_550-599
_500-549
Under 500
Unknown
Total
Accrued interest included in total
$
$
$
61,077 $
223,177
101,086
40,296
11,146
-
3,396
-
-
440,178 $
1,301 $
40,187 $
70,642
75,489
44,344
18,519
11,021
5,129
2,242
-
267,573 $
1,641 $
67
(In thousands)
25,468 $
82,124
30,326
13,182
4,303
2,388
1,580
405
-
159,776 $
587 $
12,490 $
42,138
22,962
11,269
2,703
1,608
1,012
348
-
94,530 $
373 $
9,546 $
27,530
11,726
6,393
1,670
917
192
73
-
58,047 $
276 $
148,768
445,611
241,589
115,484
38,341
15,934
11,309
3,068
-
1,020,104
4,178
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Mortgage (1)
1-4 Family
Owner
Occupied -
Jumbo
1-4 Family
Owner
Occupied -
Non-jumbo
1-4 Family
Non-owner
Occupied
1-4 Family
2nd Lien
Resort
Lending
Total
$48,486
198,491
106,609
31,553
13,230
514
1,519
641
510
$401,553
$1,139
$43,848
111,521
95,064
51,174
21,938
12,308
7,940
2,208
1,259
$347,260
$1,662
(In thousands)
$24,315
84,656
34,839
13,995
5,897
1,863
1,870
533
1,569
$169,537
$586
$13,905
50,012
30,697
14,267
4,097
1,703
1,281
511
69
$116,542
$502
$11,076
29,364
14,626
8,063
2,074
673
889
79
1,330
$68,174
$266
$141,630
474,044
281,835
119,052
47,236
17,061
13,499
3,972
4,737
$1,103,066
$4,155
2019
800 and above
_750-799
_700-749
_650-699
_600-649
_550-599
_500-549
Under 500
Unknown
Total
Accrued interest included in total
(1) Credit scores have been updated within the last twelve months.
2020
800 and above
_750-799
_700-749
_650-699
_600-649
_550-599
_500-549
Under 500
Unknown
Total
Accrued interest included in total
2019
800 and above
_750-799
_700-749
_650-699
_600-649
_550-599
_500-549
Under 500
Unknown
Total
Accrued interest included in total
(1) Credit scores have been updated within the last twelve months.
Installment (1)
Boat Lending
Recreational
Vehicle
Lending
Other
Total
(In thousands)
32,231 $
123,689
38,223
10,189
2,083
661
342
95
-
207,513 $
572 $
28,041 $
118,380
41,490
11,485
2,254
946
377
309
-
203,282 $
490 $
29,223 $
95,890
33,476
8,794
1,305
551
283
52
-
169,574 $
457 $
24,470 $
88,164
31,055
7,267
1,411
592
464
22
-
153,445 $
378 $
9,154 $
37,512
25,262
21,138
3,730
1,299
767
63
510
99,435 $
156 $
7,611 $
37,583
27,204
22,517
4,470
1,884
1,127
284
1,204
103,884 $
326 $
70,608
257,091
96,961
40,121
7,118
2,511
1,392
210
510
476,522
1,185
60,122
244,127
99,749
41,269
8,135
3,422
1,968
615
1,204
460,611
1,194
$
$
$
$
$
$
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Mortgage loans serviced for others are not reported as assets on the Consolidated Statements of Financial Condition. The principal balances of these loans at
December 31 follow:
Mortgage loans serviced for :
Fannie Mae
Freddie Mac
Ginnie Mae
FHLB
Other
Total
2020
2019
(In thousands)
$
$
1,656,060 $
1,095,877
181,615
39,294
11,242
2,984,088 $
1,449,935
852,123
180,941
69,149
29,018
2,581,166
Custodial deposit accounts maintained in connection with mortgage loans serviced for others totaled $40.5 million and $29.9 million, at December 31, 2020
and 2019, respectively.
If we do not remain well capitalized for regulatory purposes (see note #20), meet certain minimum capital levels or certain profitability requirements or if we
incur a rapid decline in net worth, we could lose our ability to sell and/or service loans to these investors. This could impact our ability to generate net gains on
mortgage loans and generate servicing income. A forced liquidation of our servicing portfolio could also impact the value that could be recovered on this asset.
Fannie Mae has the most stringent eligibility requirements covering capital levels, profitability and decline in net worth. Fannie Mae requires seller/servicers to be
well capitalized for regulatory purposes. For the profitability requirement, we cannot record four or more consecutive quarterly losses and experience a 30%
decline in net worth over the same period. Our net worth cannot decline by more than 25% in one quarter or more than 40% over two consecutive quarters. The
highest level of capital we are required to maintain is at least $2.5 million plus 0.25% of all loans serviced for others.
An analysis of capitalized mortgage loan servicing rights for the years ended December 31 follows:
Balance at beginning of period
Originated servicing rights capitalized
Servicing rights acquired
Change in fair value due to price
Change in fair value due to pay downs
Balance at end of year
Loans sold and serviced that have had servicing rights capitalized
2020
2019
(In thousands)
2018
19,171 $
13,957
-
(10,833)
(5,391)
16,904 $
21,400 $
7,303
-
(6,408)
(3,124)
19,171 $
15,699
4,977
3,047
191
(2,514)
21,400
2,982,833 $
2,580,705 $
2,333,081
$
$
$
Fair value of capitalized mortgage loan servicing rights was determined using an average coupon rate of 3.77%, average servicing fee of 0.257%, average
discount rate of 10.09% and an average Public Securities Association (‘‘PSA’’) prepayment rate of 348 for December 31, 2020; and average coupon rate of 4.22%,
average servicing fee of 0.258%, average discount rate of 10.14% and an average PSA prepayment rate of 250 for December 31, 2019.
Purchase Credit Impaired (‘‘PCI’’) Loans
Loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan losses.
In determining the estimated fair value of purchased loans, management considers a number of factors including, among others, the remaining life of the acquired
loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and net present value of cash flows expected to be received.
Purchased loans are accounted for in accordance with guidance for certain loans acquired in a transfer (ASC 310-30), when the loans have evidence of credit
deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest
payments. The difference between contractually required payments and the cash flows expected to be collected at
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses.
Subsequent increases in expected cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to
accretable yield, which would have a positive impact on interest income.
As a result of our acquisition of TCSB Bancorp, Inc. (‘‘TCSB’’) (see note #26) we purchased loans for which there was, at acquisition, evidence of
deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. For these loans
that meet the criteria of ASC 310-30 treatment, the carrying amount was as follows:
Commercial
Mortgage
Installment
Total carrying amount
Allowance for loan losses
Carrying amount, net of allowance for loan losses
December 31,
2020
2019
(In thousands)
468 $
410
147
1,025
-
1,025 $
1,394
575
316
2,285
-
2,285
$
$
The accretable difference on PCI loans is the difference between the expected cash flows and the net present value of expected cash flows with such difference
accreted into earnings using the effective yield method over the term of the loans. Accretion recorded as loan interest income is included in the table below.
Accretable yield of PCI loans, or income expected to be collected follows:
Balance at beginning of period
New loans purchased
Accretion of income
Reclassification from (to) nonaccretable difference
Displosals/other adjustments
Balance at end of period
NOTE 5 – OTHER REAL ESTATE
A summary of other real estate activity for the years ended December 31 follows (1):
Balance at beginning of year, net of valuation allowance
Loans transferred to other real estate
Sales of other real estate
Additions to valuation allowance charged to expense
Balance at end of year, net of valuation allowance
Year ended December 31,
2020
2019
(In thousands)
$
$
640 $
-
(280)
-
-
360 $
462
-
(187)
365
-
640
2020
2019
(In thousands)
2018
1,715 $
332
(1,161)
(148)
738 $
1,178 $
2,242
(1,438)
(267)
1,715 $
1,628
1,510
(1,822)
(138)
1,178
$
$
(1) Table excludes other repossessed assets totaling $0.03 million and $0.15 million at December 31, 2020 and 2019, respectively.
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
We periodically review our real estate properties and establish valuation allowances on these properties if values have declined since the date of acquisition.
An analysis of our valuation allowance for other real estate follows:
Balance at beginning of year
Additions charged to expense
Direct write-downs upon sale
Balance at end of year
2020
2019
(In thousands)
2018
$
$
92 $
148
(150)
90 $
144 $
267
(319)
92 $
123
138
(117)
144
At December 31, 2020 and 2019, the balance of other real estate includes $0.7 million and $ 1.2 million, respectively of foreclosed residential real estate
properties. Retail mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local
requirements totaled $0.3 million and $0.7 million at December 31, 2020 and 2019, respectively.
Other real estate and repossessed assets totaling $0.8 million and $1.9 million at December 31, 2020 and 2019, respectively, are presented net of the valuation
allowance on the Consolidated Statements of Financial Condition.
NOTE 6 – PROPERTY AND EQUIPMENT
A summary of property and equipment at December 31 follows:
Land and land improvements
Buildings
Equipment
Accumulated depreciation and amortization
Property and equipment, net
2020
2019
(In thousands)
17,083 $
57,208
72,542
146,833
(110,706)
36,127 $
17,478
57,363
71,194
146,035
(107,624)
38,411
$
$
Depreciation expense was $5.3 million, $5.2 million and $5.1 million in 2020, 2019 and 2018, respectively.
NOTE 7 – GOODWILL AND OTHER INTANGIBLES
Intangible assets, net of amortization, at December 31 follows:
2020
2019
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
(In thousands)
Amortized intangible assets - core deposits
Unamortized intangible assets - goodwill
$
$
11,916 $
28,300
7,610 $
$
11,916 $
28,300
6,590
At December 31, 2020, the Bank (our reporting unit) had positive equity and we elected to perform a qualitative assessment to determine if it was more likely
than not that the fair value of the Bank exceeds its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the
fair value of the Bank exceeded its carrying value, resulting in no impairment.
Intangible amortization expense was $1.0 million, $1.1 million and $1.0 million during the years ended 2020, 2019 and 2018, respectively.
71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
A summary of estimated core deposit intangible amortization at December 31, 2020, follows:
2021
2022
2023
2024
2025
2026 and thereafter
Total
NOTE 8 – DEPOSITS
(In thousands)
$
$
970
785
547
516
487
1,001
4,306
A summary of interest expense on deposits for the years ended December 31 follows:
Savings and interest-bearing checking
Reciprocal
Time
Brokered time
Total
2020
2019
(In thousands)
2018
2,264 $
2,158
7,073
1,171
12,666 $
5,371 $
6,024
7,148
4,882
23,425 $
4,146
1,292
5,343
3,697
14,478
$
$
Aggregate time deposits in denominations of $0.25 million or more amounted to $50.0 million and $71.5 million at December 31, 2020 and 2019,
respectively.
A summary of the maturity of time deposits at December 31, 2020, follows:
2021
2022
2023
2024
2025
2026 and thereafter
Total
(In thousands)
370,497
$
40,671
16,717
5,072
5,457
603
439,017
$
Reciprocal deposits represent demand, money market and time deposits from our customers that have been placed through IntraFi Network (formerly
Promontory Interfinancial Network’s Insured Cash Sweep® service and Certificate of Deposit Account Registry Service®). This service allows our customers to
access multi-million dollar FDIC deposit insurance on deposit balances greater than the standard FDIC insurance maximum.
A summary of reciprocal deposits at December 31 follows:
Demand
Money market
Time
Total
2020
2019
(In thousands)
$
$
515,092 $
3,308
37,785
556,185 $
383,953
4,416
42,658
431,027
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 9 – OTHER BORROWINGS
A summary of other borrowings at December 31 follows:
Advances from the FHLB
Federal funds purchased
Other
Total
2020
2019
(In thousands)
30,000 $
-
12
30,012 $
63,640
25,000
6
88,646
$
$
Advances from the FHLB are secured by unencumbered qualifying mortgage and home equity loans with a market value equal to at least 132% to 165%,
respectively, of outstanding advances. Advances are also secured by FHLB stock that we own, which totaled $8.6 million at December 31, 2020. Unused
borrowing capacity with the FHLB (subject to the FHLB’s credit requirements and policies) was $772.8 million at December 31, 2020. Interest expense on
advances amounted to $0.5 million, $0.7 million and $1.0 million for the years ended December 31, 2020, 2019 and 2018, respectively. No FHLB advances were
prepaid during 2020, 2019 or 2018.
As a member of the FHLB, we must own FHLB stock equal to the greater of 0.75% of the unpaid principal balance of residential mortgage assets or 4.5% of
our outstanding advances. At December 31, 2020, we were in compliance with the FHLB stock ownership requirements.
The maturity dates, weighted average interest rates and contractually required repayments of FHLB advances at December 31 follow:
Fixed-rate advances
2020
2022
2026 and thereafter
Total advances
2020
Amount
Rate
(Dollars in thousands)
Amount
2019
Rate
$
$
-
30,000
30,000
$
-%
0.74
0.74% $
28,645
4,995
30,000
63,640
2.19%
1.69
0.74
1.47%
Borrowings with the FRB at December 31, 2020 and 2019 were zero. Average borrowings with the FRB during the years ended December 31, 2020, 2019 and
2018 totaled $1.546 million, $0.305 million and $0.003 million. We had unused borrowing capacity with the FRB (subject to the FRB’s credit requirements and
policies) of $492.0 million at December 31, 2020. Collateral for FRB borrowings are certain commercial and installment loans.
Interest expense on federal funds purchased totaled $0.01 million, $0.08 million and $0.10 million for the years ended December 31, 2020, 2019 and 2018,
respectively.
Assets, consisting of FHLB stock and loans, pledged to secure other borrowings and unused borrowing capacity totaled $1.9 billion at December 31, 2020.
NOTE 10 – SUBORDINATED DEBT AND DEBENTURES
Subordinated Debt
In May 2020, we issued $40.0 million of fixed to floating subordinated notes with a ten year maturity ( May 31, 2030 maturity date) and a five year call
option. The initial coupon rate is 5.95% fixed for five years and then floats at the Secured Overnight Financing Rate (“SOFR”) plus 5.825%. These notes are
presented in the Consolidated Statement of Financial Condition under the caption “Subordinated debt” and the December 31, 2020 balance of $39.3 million is net
of remaining unamortized deferred issuance costs of approximately $0.7 million that are being amortized through the maturity date into interest expense on other
borrowings and subordinated debt and debentures in our Consolidated Statement of Operations. We may redeem the notes, in whole or in part, on or after May
31, 2025, and redeem the notes at any time in whole upon certain other events. Any redemption of the notes will be subject to prior regulatory approval to the
extent required.
73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Subordinated Debentures
We have formed various special purpose entities (the ‘‘trusts’’) for the purpose of issuing trust preferred securities in either public or pooled offerings or in
private placements. Independent Bank Corporation owns all of the common stock of each trust and has issued subordinated debentures to each trust in exchange for
all of the proceeds from the issuance of the common stock and the trust preferred securities. Trust preferred securities totaling $38.3 million and $38.2 million at
December 31, 2020 and 2019, respectively qualified as Tier 1 regulatory capital.
These trusts are not consolidated with Independent Bank Corporation and accordingly, we report the common securities of the trusts held by us in accrued
income and other assets and the subordinated debentures that we have issued to the trusts in the liability section of our Consolidated Statements of Financial
Condition.
As a result of our acquisition of TCSB (see note #26) we acquired TCSB Statutory Trust I as summarized in the tables below at a discount. The discount at
acquisition totaled $1.4 million and is being amortized through its maturity date and is included in interest expense – other borrowings and subordinated debt and
debentures in the Consolidated Statements of Operations.
Summary information regarding subordinated debentures as of December 31 follows:
Entity Name
IBC Capital Finance III
IBC Capital Finance IV
Midwest Guaranty Trust I
TCSB Statutory Trust I
Discount on TCSB Statutory Trust I
May 2007
September 2007
November 2002
March 2005
Entity Name
IBC Capital Finance III
IBC Capital Finance IV
Midwest Guaranty Trust I
TCSB Statutory Trust I
Discount on TCSB Statutory Trust I
May 2007
September 2007
November 2002
March 2005
Issue
Date
Subordinated
Debentures
(In thousands)
12,372 $
15,465
7,732
5,155
(1,200)
39,524 $
$
$
Issue
Date
Subordinated
Debentures
(In thousands)
12,372 $
15,465
7,732
5,155
(1,268)
39,456 $
$
$
2020
Trust
Preferred
Securities
Issued
Common
Stock
Issued
12,000 $
15,000
7,500
5,000
(1,200)
38,300 $
372
465
232
155
-
1,224
2019
Trust
Preferred
Securities
Issued
Common
Stock
Issued
12,000 $
15,000
7,500
5,000
(1,268)
38,232 $
372
465
232
155
-
1,224
Other key terms for the subordinated debentures and trust preferred securities that were outstanding at December 31, 2020 and 2019 follow:
Entity Name
Maturity
Date
Interest Rate
First Permitted
Redemption Date
IBC Capital Finance III
IBC Capital Finance IV
Midwest Guaranty Trust I
TCSB Statutory Trust I
July 30, 2037
September 15, 2037
November 7, 2032
March 17, 2035
3 month LIBOR plus 1.60%
3 month LIBOR plus 2.85%
3 month LIBOR plus 3.45%
3 month LIBOR plus 2.20%
July 30, 2012
September 15, 2012
November 7, 2007
March 17, 2010
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The subordinated debentures and trust preferred securities are cumulative and have a feature that permits us to defer distributions (payment of interest) from
time to time for a period not to exceed 20 consecutive quarters. Interest is payable quarterly on each of the subordinated debentures and trust preferred securities
and no distributions were deferred at December 31, 2020 and 2019.
We have the right to redeem the subordinated debentures and trust preferred securities (at par) in whole or in part from time to time on or after the first
permitted redemption date specified above or upon the occurrence of specific events defined within the trust indenture agreements.
Distributions (payment of interest) on the trust preferred securities are included in interest expense – other borrowings and subordinated debt and debentures in
the Consolidated Statements of Operations.
NOTE 11 – COMMITMENTS AND CONTINGENT LIABILITIES
In the normal course of business, we enter into financial instruments with off-balance sheet risk to meet the financing needs of customers or to reduce
exposure to fluctuations in interest rates. These financial instruments may include commitments to extend credit and standby letters of credit. Financial instruments
involve varying degrees of credit and interest-rate risk in excess of amounts reflected in the Consolidated Statements of Financial Condition. Exposure to credit
risk in the event of non-performance by the counterparties to the financial instruments for loan commitments to extend credit and standby letters of credit is
represented by the contractual amounts of those instruments.
A summary of financial instruments with off-balance sheet risk at December 31 follows:
Financial instruments whose risk is represented by contract amounts
Commitments to extend credit
Standby letters of credit
2020
2019
(In thousands)
$
644,815 $
9,361
582,457
7,207
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and generally require payment of a fee. Since commitments may expire without being drawn
upon, the commitment amounts do not represent future cash requirements. Commitments are issued subject to similar underwriting standards, including collateral
requirements, as are generally involved in the extension of credit facilities.
Standby letters of credit are written conditional commitments issued to guarantee the performance of a customer to a third party. The credit risk involved in
such transactions is essentially the same as that involved in extending loan facilities and, accordingly, standby letters of credit are issued subject to similar
underwriting standards, including collateral requirements, as are generally involved in the extension of credit facilities. The majority of the standby letters of credit
are on-demand with no stated maturity date and have variable rates that range from 2.50% to 12.00%.
COVID-19 Pandemic
On March 11, 2020, the World Health Organization declared COVID-19, the disease caused by the novel coronavirus, a pandemic as a result of the global
spread of the coronavirus illness. In response to the outbreak, federal and state authorities in the U.S. introduced various measures to try to limit or slow the spread
of the virus, including travel restrictions, nonessential business closures, stay-at-home orders, and strict social distancing. The degree to which businesses may
resume operations varies based on the type of business operations being conducted. It is currently expected that various forms of state and local government
restrictions similar to those described above will continue for the foreseeable future. As a result of these events, Michigan has experienced a significant increase in
unemployment.
75
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The COVID-19 pandemic, the related executive orders, and other government restrictions and guidance have had and continue to have a significant effect on
us, our customers and the markets we serve. Our business, results of operations and financial condition may be adversely affected by a number of factors that could
impact us and our customers, including but not limited to:
•
•
•
•
•
•
•
restrictions on activity and high levels of unemployment may cause increases in loan delinquencies, foreclosures and defaults;
increases in allowance for loan losses may be necessary;
declines in collateral values may occur;
third party disruptions, including outages at network providers, on-line banking vendors and other suppliers;
increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;
operational failures due to changes in our normal business practices necessitated by the pandemic and related governmental actions; and/or
key personnel or significant numbers of our employees being unable to work effectively, including because of illness or restrictions in connection with
COVID-19.
These factors may continue for a significant period of time.
The spread of COVID-19 has caused us to modify many of our business practices. We have also expanded sick and vacation time for certain employees. We
may take further actions as may be required or as we determine to be prudent. There is no certainty that such measures will be sufficient to mitigate the risks posed
by COVID-19.
The extent to which the COVID-19 pandemic will impact our business, results of operations and financial condition will depend on future developments,
which are highly uncertain and difficult to predict. Those developments and factors include the duration and spread of the pandemic, its severity, the actions to
contain the pandemic or address its impact, and how quickly and to what extent normal economic and operating conditions can resume. We do not yet know the
full extent of the impact. However, the effects could have a material adverse impact on our business, financial condition and results of operations. Material
adverse impacts may include valuation impairments on our intangible assets, securities available for sale, loans, capitalized mortgage loan servicing rights and
deferred tax assets.
Litigation
We are involved in various litigation matters in the ordinary course of business. At the present time, we do not believe any of these matters will have a
significant impact on our consolidated financial position or results of operations. The aggregate amount we have accrued for losses we consider probable as a result
of these litigation matters is immaterial. However, because of the inherent uncertainty of outcomes from any litigation matter, we believe it is reasonably possible
we may incur losses in addition to the amounts we have accrued. At this time, we estimate the maximum amount of additional losses that are reasonably possible is
insignificant. However, because of a number of factors, including the fact that certain of these litigation matters are still in their early stages, this maximum amount
may change in the future.
The litigation matters described in the preceding paragraph primarily include claims that have been brought against us for damages, but do not include
litigation matters where we seek to collect amounts owed to us by third parties (such as litigation initiated to collect delinquent loans). These excluded, collection-
related matters may involve claims or counterclaims by the opposing party or parties, but we have excluded such matters from the disclosure contained in the
preceding paragraph in all cases where we believe the possibility of us paying damages to any opposing party is remote.
Loss Reimbursement Obligations
The provision for loss reimbursement on sold loans represents our estimate of incurred losses related to mortgage loans that we have sold to investors
(primarily Fannie Mae, Freddie Mac, Ginnie Mae and the FHLB). Since we sell mortgage loans without recourse, loss reimbursements only occur in those
instances where we have
76
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
breached a representation or warranty or other contractual requirement related to the loan sale. The provision for loss reimbursement on sold loans was an expense
of $0.20 million, $0.23 million and $0.01 million for the years ended December 31, 2020, 2019 and 2018, respectively. The reserve for loss reimbursements on
sold mortgage loans totaled $1.0 million and $0.9 million at December 31, 2020 and 2019, respectively. This reserve is included in accrued expenses and other
liabilities in our Consolidated Statements of Financial Condition. This reserve is based on an analysis of mortgage loans that we have sold which are further
categorized by delinquency status, loan to value, and year of origination. The calculation includes factors such as probability of default, probability of loss
reimbursement (breach of representation or warranty) and estimated loss severity. We believe that the amounts that we have accrued for incurred losses on sold
mortgage loans are appropriate given our analyses. However, future losses could exceed our current estimate.
Visa Stock
We own 12,566 shares of VISA Class B common stock. At the present time, these shares can only be sold to other Class B shareholders. As a result, there has
generally been limited transfer activity in private transactions between buyers and sellers. Given the limited activity that we have become aware of and the
continuing uncertainty regarding the likelihood, ultimate timing and eventual exchange rate for Class B shares into Class A shares, we continue to carry these
shares at zero, representing cost basis less impairment. However, given the current conversion ratio of 1.6228 Class A shares for every 1 Class B share and the
closing price of VISA Class A shares on February 26, 2021 of $212.39 per share, our 12,566 Class B shares would have a current “value” of approximately $4.3
million. We continue to monitor Class B trading activity and the status of the resolution of certain litigation matters at VISA that would trigger the conversion of
Class B common shares into Class A common shares, which would not have any trading restrictions.
NOTE 12 – SHAREHOLDERS’ EQUITY AND INCOME PER COMMON SHARE
Our Board of Directors authorized share repurchase plans to buy back up to 5% of our outstanding common stock during 2020, 2019 and 2018. In addition, in
June, 2019 our Board of Directors authorized a 300,000 share expansion of the 2019 repurchase plan. During 2020, 2019 and 2018 repurchases were made through
open market and negotiated transactions and totaled 708,956, 1,204,688 and 587,969 shares of common stock, respectively for an aggregate purchase price of
$14.2 million, $26.3 million and $12.7 million, respectively.
A reconciliation of basic and diluted net income per common share for the years ended December 31 follows:
2020
2019
(In thousands, except per share
amounts)
2018
Net income
$
56,152 $
46,435 $
39,839
Weighted average shares outstanding (1)
Stock units for deferred compensation plan for non-employee directors
Effect of stock options
Performance share units
Weighted average shares outstanding for calculation of diluted earnings per share
21,977
121
90
33
22,221
22,894
132
115
42
23,183
23,412
128
176
53
23,769
Net income per common share
Basic (1)
Diluted
$
$
2.56 $
2.53 $
2.03 $
2.00 $
1.70
1.68
(1) Basic net income per common share includes weighted average common shares outstanding during the period and participating share awards.
Weighted average stock options outstanding that were not considered in computing diluted net income per common share because they were anti-dilutive were
zero for each year ended 2020, 2019 and 2018, respectively.
77
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 13 – INCOME TAX
The composition of income tax expense for the years ended December 31 follows:
Current expense
Deferred expense (benefit)
Income tax expense
2020
2019
(In thousands)
2018
$
$
15,459 $
(2,130)
13,329 $
10,237 $
1,088
11,325 $
-
9,294
9,294
The deferred income tax benefit of $2.1 million in 2020 can be primarily attributed to the increase in our allowance for loan losses while the deferred income
tax expense of $1.1 million during 2019 can be primarily attributed to the utilization of our net operating loss (‘‘NOL’’) carryfoward and alternative minimum tax
credit carryforward while the deferred income tax expense of $9.3 million during 2018 can be primarily attributed to the utilization of our NOL carryfoward.
A reconciliation of income tax expense to the amount computed by applying the statutory federal income tax rate of 21% for 2020, 2019 and 2018 to the
income before income tax for the years ended December 31 follows:
Statutory rate applied to income before income tax
Tax-exempt income
Unrecognized tax benefit
Share-based compensation
Bank owned life insurance
Non-deductible meals, entertainment and memberships
Other, net
Income tax expense
2020
2019
(In thousands)
2018
14,591 $
(690)
(206)
(204)
(196)
57
(23)
13,329 $
12,130 $
(375)
(134)
(204)
(233)
86
55
11,325 $
10,318
(383)
(162)
(367)
(229)
85
32
9,294
$
$
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31 follow:
Deferred tax assets
Allowance for loan losses
Lease liabilities
Property and equipment
Share-based compensation
Reserve for unfunded lending commitments
Deferred compensation
Loss reimbursement on sold loans reserve
Non accrual loan interest income
Other than temporary impairment charge on securities available for sale
Vehicle service contract counterparty contingency reserve
Unrealized loss on derivative financial instruments
Gross deferred tax assets
Deferred tax liabilities
Capitalized mortgage loan servicing rights
Deferred loan fees
Lease right of use asset
Unrealized gain on securities available for sale
Purchase premiums, net
Federal Home Loan Bank stock
Other
Gross deferred tax liabilities
Deferred tax assets, net
78
2020
2019
(In thousands)
7,363 $
1,652
1,047
742
379
321
214
203
144
26
-
12,091
3,550
1,901
1,606
4,206
509
27
17
11,816
275 $
5,355
1,744
1,528
808
324
285
185
173
147
38
459
11,046
4,026
1,852
1,739
994
293
27
43
8,974
2,072
$
$
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
We assess whether a valuation allowance should be established against our deferred tax assets based on the consideration of all available evidence using a
‘‘more likely than not’’ standard. The ultimate realization of this asset is primarily based on generating future income. We concluded at both December 31, 2020
and 2019, that the realization of substantially all of our deferred tax assets continues to be more likely than not.
Changes in unrecognized tax benefits for the years ended December 31 follow:
Balance at beginning of year
Additions based on tax positions related to the current year
Reductions due to the statute of limitations
Reductions due to settlements
Balance at end of year
2020
2019
(In thousands)
2018
$
$
438 $
15
(273)
-
180 $
588 $
20
(170)
-
438 $
724
26
(162)
-
588
If recognized, the entire amount of unrecognized tax benefits, net of $0.04 million of federal tax on state benefits, would affect our effective tax rate. We
do not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. No amounts were expensed for interest
and penalties for the years ended December 31, 2020, 2019 and 2018. No amounts were accrued for interest and penalties at December 31, 2020, 2019 and 2018.
At December 31, 2020, U.S. Federal tax years 2017 through the present remain open to examination.
NOTE 14 – SHARE BASED COMPENSATION AND BENEFIT PLANS
We maintain share based payment plans that include a non-employee director stock purchase plan and a long-term incentive plan that permits the issuance of
share based compensation, including stock options and non-vested share awards. The long-term incentive plan, which is shareholder approved, permits the grant of
additional share based awards for up to 0.4 million shares of common stock as of December 31, 2020. The non-employee director stock purchase plan permits the
grant of additional share based payments for up to 0.1 million shares of common stock as of December 31, 2020. Share based awards and payments are measured
at fair value at the date of grant and are expensed over the requisite service period. Common shares issued upon exercise of stock options come from currently
authorized but unissued shares.
During 2020, 2019 and 2018 pursuant to our long-term incentive plan, we granted 0.06 million, 0.06 million and 0.05 million shares, respectively of restricted
stock and 0.02 million during each year of performance stock units (‘‘PSUs’’), to certain officers. Except for 0.010 million shares and 0.002 million shares of
restricted stock issued in 2019 and 2018, respectively that vest ratably over three years, all shares of restricted stock and PSUs cliff vest after a period of three
years. The performance feature of the PSUs is based on a comparison of our total shareholder return over the vesting period starting on the grant date to the total
shareholder return over that period for a banking index of our peers. We have not issued stock options since 2013, other than in connection with the Merger (see
note #26).
Our directors may elect to receive all or a portion of their cash retainer fees in the form of common stock (either on a current basis or on a deferred basis)
pursuant to the non-employee director stock purchase plan referenced above. Shares equal in value to that portion of each director’s fees that he or she has elected
to receive in stock on a current basis are issued each quarter and vest immediately. Shares issued on a deferred basis are credited at the rate of 90% of the current
fair value of our common stock and vest immediately. We issued 0.02 million, 0.01 million and 0.01 million shares to directors pursuant to this plan during the
years ending 2020, 2019 and 2018, respectively and expensed their value during those same periods.
Total compensation expense recognized for grants pursuant to our long-term incentive plan was $1.6 million, $1.6 million and $1.5 million in 2020, 2019 and
2018, respectively. The corresponding tax benefit relating to this expense was $0.3 million during each year. Total expense recognized for non-employee director
share based payments was $0.4 million, $0.3 million and $0.2 million in 2020, 2019 and 2018, respectively. The corresponding tax benefit relating to this expense
was $0.07 million, $0.05 million and $0.04 million in 2020, 2019 and 2018, respectively.
79
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At December 31, 2020, the total expected compensation cost related to non-vested restricted stock and PSUs not yet recognized was $1.7 million. The
weighted-average period over which this amount will be recognized is 1.7 years.
A summary of outstanding stock option grants and related transactions follows:
Outstanding at January 1,2020
Granted
Exercised
Forfeited
Expired
Outstanding at December 31, 2020
Vested and expected to vest at December 31, 2020
Exercisable at December 31, 2020
A summary of outstanding non-vested stock and related transactions follows:
Number of
Shares
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (Years)
Aggregated
Intrinsic
Value
(In thousands)
138,506 $
-
(17,317)
-
-
121,189 $
121,189 $
121,189 $
4.62
3.27
4.81
2.1 $
1,658
4.81
4.81
2.1 $
2.1 $
1,658
1,658
Outstanding at January 1, 2020
Granted
Vested
Forfeited
Outstanding at December 31, 2020
Certain information regarding options exercised during the periods ending December 31 follows:
Intrinsic value
Cash proceeds received
Tax benefit realized
Weighted-
Average
Grant Date
Fair Value
21.72
22.46
19.96
22.63
22.70
Number
of Shares
245,726 $
76,893
(94,342)
(21,160)
207,117 $
2020
2019
(In thousands)
2018
$
$
$
293 $
57 $
61 $
897 $
706 $
188 $
2,333
1,420
490
We maintain 401(k) and employee stock ownership plans covering substantially all of our full-time employees. We matched 50% of employee contributions to
the 401(k) plan up to a maximum of 8% of participating employees’ eligible wages for 2020, 2019 and 2018. Contributions to the employee stock ownership plan
are determined annually and require approval of our Board of Directors. The maximum contribution is 6% of employees’ eligible wages. Contributions to the
employee stock ownership plan were 2% for 2020, 2019 and 2018. Amounts expensed for these retirement plans were $3.2 million, $2.6 million and $2.3 million
in 2020, 2019 and 2018, respectively.
Our employees participate in various performance-based compensation plans. Amounts expensed for all incentive plans totaled $15.7 million, $9.5 million and
$9.8 million in 2020, 2019 and 2018, respectively.
We also provide certain health care and life insurance programs to substantially all full-time employees. Amounts expensed for these programs totaled $4.8
million, $5.7 million and $5.2 million in 2020, 2019 and 2018 respectively.
80
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
These insurance programs are also available to retired employees at their own expense.
NOTE 15 – OTHER NON-INTEREST INCOME
Other non-interest income for the years ended December 31 follows:
Investment and insurance commissions
ATM fees
Bank owned life insurance
Other
Total other non-interest income
NOTE 16 – DERIVATIVE FINANCIAL INSTRUMENTS
2020
2019
(In thousands)
2018
$
$
1,971 $
1,197
910
3,443
7,521 $
1,658 $
1,403
1,111
5,110
9,282 $
1,971
1,457
970
4,362
8,760
We are required to record derivatives on our Consolidated Statements of Financial Condition as assets and liabilities measured at their fair value. The
accounting for increases and decreases in the value of derivatives depends upon the use of derivatives and whether the derivatives qualify for hedge accounting.
Our derivative financial instruments according to the type of hedge in which they are designated at December 31 follow:
Fair value hedge designation
Pay-fixed interest rate swap agreements - commercial
Pay-fixed interest rate swap agreements - securities available for sale
Total
No hedge designation
Rate-lock mortgage loan commitments
Mandatory commitments to sell mortgage loans
Pay-fixed interest rate swap agreements - commercial
Pay-variable interest rate swap agreements - commercial
Pay-fixed interest rate swap agreements
Interest rate cap agreements
Purchased options
Written options
Total
81
Notional
Amount
2020
Average
Maturity
(years)
(Dollars in thousands)
Fair
Value
$
$
$
$
7,088
41,950
49,038
168,816
186,092
147,456
147,456
25,000
135,000
2,908
2,848
815,576
8.4 $
7.1
7.3 $
0.1 $
0.1
4.5
4.5
0.6
1.8
0.5
0.5
2.0 $
(776)
15
(761)
7,020
(941)
(9,700)
9,700
(295)
5
42
(42)
5,789
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Notional
Amount
Fair value hedge designation - Pay-fixed interest rate swap agreements
Cash flow hedge designation
Pay-fixed interest rate swap agreements
Interest rate cap agreements
Total
No hedge designation
Rate-lock mortgage loan commitments
Mandatory commitments to sell mortgage loans
Pay-fixed interest rate swap agreements - commercial
Pay-variable interest rate swap agreements - commercial
Purchased options
Written options
Total
$
$
$
$
$
2019
Average
Maturity
(years)
(Dollars in thousands)
9.4 $
7,117
25,000
150,000
175,000
49,268
95,363
153,946
153,946
2,908
2,848
458,279
1.6 $
2.6
2.5 $
0.1 $
0.1
5.5
5.5
1.5
1.5
3.7 $
Fair
Value
(242)
(174)
214
40
1,412
(150)
(3,641)
3,641
141
(139)
1,264
We have established management objectives and strategies that include interest-rate risk parameters for maximum fluctuations in net interest income and
market value of portfolio equity. We monitor our interest rate risk position via simulation modeling reports. The goal of our asset/liability management efforts is to
maintain profitable financial leverage within established risk parameters.
To meet our asset/liability management objectives, we may periodically enter into derivative financial instruments to mitigate exposure to fluctuations in cash
flows resulting from changes in interest rates (‘‘Cash Flow Hedges’’). Cash Flow Hedges included certain pay-fixed interest rate swaps and interest rate cap
agreements. Pay-fixed interest rate swaps convert the variable-rate cash flows on debt obligations to fixed-rates. Under interest-rate cap agreements, we will
receive cash if interest rates rise above a predetermined level. As a result, we effectively have variable-rate debt with an established maximum rate. We paid an
upfront premium on interest rate caps which was recognized in earnings in the same period in which the hedged item affected earnings. During the first and third
quarters of 2020 we transferred all of our Cash Flow Hedge interest rate cap agreements and pay-fixed interest rate swaps, respectively to a no hedge designation.
The $2.0 million and $0.5 million unrealized loss on our Cash Flow Hedge interest rate cap agreements and pay-fixed interest rate swaps, respectively which were
included as a component of accumulated other comprehensive income (loss) at the time of the transfers were being reclassified into earnings over the remaining
life of the interest rate cap agreements and pay-fixed interest rate swap agreements. In the fourth quarter of 2020 it became probable that the forecasted
transactions being hedged by these interest rate cap agreements and pay-fixed interest rate swap agreements would not occur by the end of the originally specified
time period. As a result, all remaining unrealized losses included as a component of accumulated other comprehensive income (loss) were reclassified into
earnings. The interest rate cap agreements and pay-fixed interest rate swaps are now classified as a no hedge designation at December 31, 2020 and any changes in
fair value since the transfers to the no hedge designation are recorded in earnings.
We have entered into a pay-fixed interest rate swap to protect a portion of the fair value of a certain fixed rate commercial loan (‘‘Fair Value Hedge –
Commercial Loan’’). As a result, changes in the fair value of the pay-fixed interest rate swap is expected to offset changes in the fair value of the fixed rate
commercial loan due to fluctuations in interest rates. We record the fair value of Fair Value Hedge – Commercial Loan in accrued income and other assets and
accrued expenses and other liabilities on our Consolidated Statements of Financial Condition. The hedged item (fixed rate commercial loan) is also recorded at fair
value which offsets the adjustment to the Fair Value Hedge –
82
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Commercial Loan. On an ongoing basis, we adjust our Consolidated Statements of Financial Condition to reflect the then current fair value of both the Fair Value
Hedge – Commercial Loan and the hedged item. The related gains or losses are reported in interest income – interest and fees on loans in our Consolidated
Statements of Operations.
During 2020 we entered into pay-fixed interest rate swaps to protect a portion of the fair value of certain securities available for sale (‘‘Fair Value Hedge –
AFS Securities’’). As a result, the change in the fair value of the pay-fixed interest rate swaps is expected to offset a portion of the change in the fair value of the
fixed rate securities available for sale due to fluctuations in interest rates. We record the fair value of Fair Value Hedge – AFS Securities in accrued income and
other assets and accrued expenses and other liabilities on our Consolidated Statements of Financial Condition. The hedged item (fixed rate securities available for
sale) is also recorded at fair value which offsets the adjustment to the Fair Value Hedge – AFS Securities. On an ongoing basis, we adjust our Consolidated
Statements of Financial Condition to reflect the then current fair value of both the Fair Value Hedge – AFS Securities and the hedged item. The related gains or
losses are reported in interest income – interest on securities available for sale – tax-exempt in our Consolidated Statements of Operations.
Certain derivative financial instruments have not been designated as hedges. The fair value of these derivative financial instruments has been recorded on our
Consolidated Statements of Financial Condition and is adjusted on an ongoing basis to reflect their then current fair value. The changes in fair value of derivative
financial instruments not designated as hedges are recognized in earnings.
In the ordinary course of business, we enter into rate-lock mortgage loan commitments with customers (‘‘Rate-Lock Commitments’’). These commitments
expose us to interest rate risk. We also enter into mandatory commitments to sell mortgage loans (‘‘Mandatory Commitments’’) to reduce the impact of price
fluctuations of mortgage loans held for sale and Rate-Lock Commitments. Mandatory Commitments help protect our loan sale profit margin from fluctuations in
interest rates. The changes in the fair value of Rate Lock Commitments and Mandatory Commitments are recognized currently as part of net gains on mortgage
loans in the Consolidated Statements of Operations. We obtain market prices on Mandatory Commitments and Rate-Lock Commitments. Net gains on mortgage
loans, as well as net income, may be more volatile as a result of these derivative instruments, which are not designated as hedges.
In prior periods we offered to our deposit customers an equity linked time deposit product (‘‘Altitude CD’’). The Altitude CD was a time deposit that provided
the customer a guaranteed return of principal at maturity plus a potential equity return (a written option), while we receive a like stream of funds based on the
equity return (a purchased option). The written and purchased options will generally move in opposite directions resulting in little or no net impact on our
Consolidated Statements of Operations. All of the written and purchased options in the table above relate to this Altitude CD product.
We have a program that allows commercial loan customers to lock in a fixed rate for a longer period of time than we would normally offer for interest rate risk
reasons. We will enter into a variable rate commercial loan and an interest rate swap agreement with a customer and then enter into an offsetting interest rate swap
agreement with an unrelated party. The interest rate swap agreement fair values will generally move in opposite directions resulting in little or no net impact on our
Consolidated Statements of Operations. All of the interest rate swap agreements-commercial with no hedge designation in the table above relate to this program.
83
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following tables illustrate the impact that the derivative financial instruments discussed above have on individual line items in the Consolidated
Statements of Financial Condition for the periods presented:
Fair Values of Derivative Instruments
Asset Derivatives
December 31,
Liability Derivatives
December 31,
2020
2019
2020
2019
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
(In thousands)
-
-
-
-
Other assets
$
15 Other assets
$
-
$
776
Other assets
- Other assets
15
214
214
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
-
776
Other
liabilities
Other
liabilities
$
-
941
Other
liabilities
Other
liabilities
Other assets
- Other assets
Other
liabilities
28
Other
liabilities
9,700
commitments
Other assets
7,020 Other assets
1,412
Other assets
- Other assets
-
Derivatives designated as
hedging instruments
Pay-fixed interest rate
swap agreements
Interest rate cap
agreements
Derivatives not designated as
hedging instruments
Rate-lock mortgage loan
Mandatory commitments
to sell mortgage loans
Pay-fixed interest rate
swap agreements -
commercial
Pay-variable interest rate
swap agreements -
commercial
Pay-fixed interest rate
swap agreements
Interest rate cap
agreements
Other assets
9,700 Other assets
3,669
Other assets
- Other assets
Other assets
5 Other assets
Purchased options
Other assets
42 Other assets
Written options
Other assets
- Other assets
Total derivatives
16,767
16,782
$
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
Other
liabilities
-
295
-
-
42
-
-
141
-
5,250
5,464
10,978
11,754
$
$
84
$
416
-
416
-
150
3,669
28
-
-
-
139
3,986
4,402
$
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The effect of derivative financial instruments on the Consolidated Statements of Operations follows:
Year Ended December 31,
Gain (loss) Recognized
in Other
Comprehensive
Income (Loss)
(Effective Portion)
2020 2019 2018
Location
Gain (Loss)
Reclassified
from
Accumulated
Other
Comprehensive
Income (Loss)
into Income
(Effective
Portion)
Gain (Loss)
Reclassified from
Accumulated Other
Comprehensive
Income (Loss) into
Income
(Effective Portion)
2020 2019 2018
(In thousands)
Fair Value Hedges
Pay-fixed interest rate swap
ageement - Commercial loan
Pay-fixed interest rate swap
agreements - Securities
available for sale
Total
Cash Flow Hedges
Location of
Gain (Loss)
Recognized
in Income(1)
$
Interest and fees
on loans
Interest on
securities
available for
sale - tax-exempt
$
125 $ (1,211) $ (340) Interest expense $ (1,885) $
363 $
206 Interest expense $
Interest rate cap agreements $
Pay-fixed interest rate swap
agreements
Total
(479)
(392)
78 Interest expense
$ (354) $ (1,603) $ (262)
(654)
$ (2,539) $
62
425 $
31 Interest expense
$
237
Gain (Loss)
Recognized
in Income(1)
2020
2019 2018
(534) $
(242) $
15
(519) $
-
(242) $
- $
-
- $
- $
-
- $
-
-
-
-
(12)
(12)
No hedge designation
Rate-lock mortgage loan commitments
Mandatory commitments to sell mortgage loans
Pay-fixed interest rate swap agreements - commercial
Pay-variable interest rate swap agreements -commercial
Pay-fixed interest rate swap agreements
Interest rate cap agreements
Purchased options
Written options
Total
$
Net gains on
mortgage loans
Net gains on
mortgage loans
Interest income
Interest income
Interest expense
Interest expense
Interest expense
Interest expense
$
5,608 $
725 $
157
(791)
(6,059)
6,059
231
(57)
(99)
97
4,989 $
233
(4,046)
4,046
-
-
25
(23)
960 $
(420)
113
(113)
-
-
(206)
206
(263)
(1) For cash flow hedges, this location and amount refers to the ineffective portion.
NOTE 17 – RELATED PARTY TRANSACTIONS
Certain of our directors and executive officers, including companies in which they are officers or have significant ownership, were loan and deposit customers
during 2020 and 2019.
85
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
A summary of loans to our directors and executive officers (which includes loans to entities in which the individual owns a 10% or more voting interest) for
the years ended December 31 follows:
Balance at beginning of year
New loans and advances
Repayments
Balance at end of year
2020
2019
(In thousands)
$
$
13,077 $
417
(11,078)
2,416 $
14,205
713
(1,841)
13,077
Deposits held by us for directors and executive officers totaled $2.0 million at both December 31, 2020 and 2019.
NOTE 18 – LEASES
We have entered into leases in the normal course of business primarily for office facilities, some of which include renewal options and escalation clauses.
Certain leases also include both lease components (fixed payments including rent, taxes and insurance costs) and non-lease components (common area or other
maintenance costs) which are accounted for as a single lease component as we have elected the practical expedient to group lease and non-lease components
together for all leases. We have also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on our Consolidated
Statements of Financial Condition. Most of our leases include one or more options to renew. The exercise of lease renewal options is typically at our sole discretion
and are included in our right of use (“ROU”) assets and lease liabilities if they are reasonably certain of exercise.
Leases are classified as operating or finance leases at the lease commencement date (we did not have any finance leases as of December 31, 2020). Lease
expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. The ROU assets represent our right to use an
underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are
recognized at the lease commencement date based on the estimated present value of the lease payment over the lease term.
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement
date in determining the present value of the lease payments.
The cost components of our operating leases follows:
Operating lease cost
Variable lease cost
Short-term lease cost
Total
2020
2019
(In thousands)
1,780 $
69
36
1,885 $
2,217
142
19
2,378
$
$
Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for our leased facilities.
Supplemental balance sheet information related to our operating leases follows:
Lease right of use asset (1)
Lease liabilities (2)
Weighted average remaining lease term (years)
Weighted average discount rate
(1)
(2)
Included in Accrued income and other assets in our Consolidated Statements of Financial Condition.
Included in Accrued expenses and other liabilities in our Consolidated Statements of Financial Condition.
86
2020
2019
$
$
(In thousands)
7,646
$
7,868
$
7.12
2.4%
8,282
8,304
7.47
2.8%
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Maturity analysis of our lease liabilities at December 31, 2020 based on required contractual payments follows:
2021
2022
2023
2024
2025
2026 and thereafter
Total lease payments
Less imputed interest
Total
(In thousands)
$
$
1,669
1,489
1,222
815
809
2,525
8,529
(661)
7,868
NOTE 19 – CONCENTRATIONS OF CREDIT RISK
Credit risk is the risk to earnings and capital arising from an obligor’s failure to meet the terms of any contract with our organization or otherwise failing to
perform as agreed. Credit risk can occur outside of our traditional lending activities and can exist in any activity where success depends on counterparty, issuer or
borrower performance. Concentrations of credit risk (whether on- or off-balance sheet) arising from financial instruments can exist in relation to individual
borrowers or groups of borrowers, certain types of collateral, certain types of industries or certain geographic regions. Credit risk associated with these
concentrations could arise when a significant amount of loans or other financial instruments, related by similar characteristics, are simultaneously impacted by
changes in economic or other conditions that cause their probability of repayment or other type of settlement to be adversely affected. Our major concentrations of
credit risk arise by collateral type and by industry. The significant concentrations by collateral type at December 31, 2020, include $930.9 million of loans secured
by residential real estate and $232.7 million of construction and development loans.
Additionally, within our commercial real estate and commercial loan portfolio, we had significant standard industry classification concentrations in the
following categories as of December 31, 2020: Lessors of Nonresidential Real Estate ($301.8 million); Lessors of Residential Real Estate ($119.6 million);
Construction ($130.4 million); Manufacturing ($99.4 million); Accommodation and Food Services ($99.1 million) and Health Care and Social Assistance ($87.2
million). A geographic concentration arises because we primarily conduct our lending activities in the State of Michigan.
NOTE 20 – REGULATORY MATTERS
Capital guidelines adopted by federal and state regulatory agencies and restrictions imposed by law limit the amount of cash dividends our Bank can pay to us.
Under these guidelines, the amount of dividends that may be paid in any calendar year is limited to the Bank’s current year net profits, combined with the retained
net profits of the preceding two years. Further, the Bank cannot pay a dividend at any time that it has negative undivided profits. As of December 31, 2020, the
Bank had positive undivided profits of $77.8 million. It is not our intent to have dividends paid in amounts that would reduce the capital of our Bank to levels
below those which we consider prudent or that would not be in accordance with guidelines of regulatory authorities.
We are also subject to various regulatory capital requirements. The prompt corrective action regulations establish quantitative measures to ensure capital
adequacy and require minimum amounts and ratios of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets.
Failure to meet minimum capital requirements can result in certain mandatory, and possibly discretionary, actions by regulators that could have a material effect on
our consolidated financial statements. In addition, capital adequacy rules include a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted
assets that applies to all supervised financial institutions. To avoid limits on capital distributions and certain discretionary bonus payments we must meet the
minimum ratio for adequately capitalized institutions plus the buffer. Under capital adequacy guidelines, we must meet specific capital requirements that involve
quantitative measures as well as qualitative judgments by the regulators. The most recent regulatory filings as of December 31, 2020 and 2019, categorized our
Bank as well capitalized. Management is not aware of any conditions or events that would have changed the most recent Federal Deposit Insurance Corporation
(‘‘FDIC’’) categorization.
87
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Our actual capital amounts and ratios at December 31 follow(1):
Actual
Amount
Ratio
Minimum for
Adequately Capitalized
Institutions
Amount
Ratio
(Dollars in thousands)
Minimum for
Well-Capitalized
Institutions
Amount
Ratio
2020
Total capital to risk-weighted assets
Consolidated
Independent Bank
Tier 1 capital to risk-weighted assets
Consolidated
Independent Bank
Common equity tier 1 capital to risk-
weighted assets
Consolidated
Independent Bank
Tier 1 capital to average assets
Consolidated
Independent Bank
2019
Total capital to risk-weighted assets
Consolidated
Independent Bank
Tier 1 capital to risk-weighted assets
Consolidated
Independent Bank
Common equity tier 1 capital to risk-
weighted assets
Consolidated
Independent Bank
Tier 1 capital to average assets
Consolidated
Independent Bank
$
$
$
$
$
$
$
$
455,072
401,005
15.95% $
14.06
228,214
228,111
8.00%
8.00
$
NA
NA
285,139
10.00%
379,395
365,343
13.30% $
12.81
171,161
171,083
6.00%
6.00
$
NA
NA
228,111
8.00%
341,095
365,343
11.96% $
12.81
128,370
128,312
4.50%
4.50
$
NA
NA
185,340
6.50%
379,395
365,343
9.15% $
8.81
165,825
165,828
4.00%
4.00
$
NA
NA
207,285
5.00%
380,454
358,914
13.74% $
12.96
221,562
221,482
8.00%
8.00
$
NA
NA
276,852
10.00%
352,764
331,224
12.74% $
11.96
166,171
166,111
6.00%
6.00
$
NA
NA
221,482
8.00%
314,532
331,224
11.36% $
11.96
124,628
124,583
4.50%
4.50
$
NA
NA
179,954
6.50%
352,764
331,224
10.11% $
9.49
139,632
139,615
4.00%
4.00
$
NA
NA
174,519
5.00%
(1) These ratios do not reflect a capital conservation buffer of 2.50% at December 31, 2020 and 2019.
NA - Not applicable
88
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The components of our regulatory capital are as follows:
Total shareholders’ equity
Add (deduct)
Accumulated other comprehensive loss for regulatory purposes
Goodwill and other intangibles
Common equity tier 1 capital
Qualifying trust preferred securities
Tier 1 capital
Subordinated debt
Allowance for loan losses and allowance for unfunded lending commitments
Consolidated
December 31,
Independent Bank
December 31,
2020
2019
2020
2019
(In thousands)
$
389,522 $
350,169 $
413,770 $
366,861
(15,821)
(32,606)
341,095
38,300
379,395
40,000
(2,011)
(33,626)
314,532
38,232
352,764
-
(15,821)
(32,606)
365,343
-
365,343
-
(2,011)
(33,626)
331,224
-
331,224
-
27,690
358,914
limited to 1.25% of total risk-weighted assets
Total risk-based capital
35,677
455,072 $
27,690
380,454 $
35,662
401,005 $
$
NOTE 21 – FAIR VALUE DISCLOSURES
FASB ASC topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC topic 820 also
establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value.
The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 instruments include securities traded on active
exchange markets, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-
counter markets.
Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that
are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 instruments include
securities traded in less active dealer or broker markets.
Level 3: Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These
unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques.
We used the following methods and significant assumptions to estimate fair value:
Securities: Where quoted market prices are available in an active market, securities available for sale are classified as Level 1 of the valuation hierarchy. We
currently do not have any Level 1 securities. If quoted market prices are not available for the specific security, then fair values are estimated by (1) using quoted
market prices of securities with similar characteristics, (2) matrix pricing, which is a mathematical technique used widely in the industry to value debt securities
without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices, or (3) a
discounted cash flow analysis whose significant fair value inputs can generally be verified and do not typically involve judgment by management. These securities
are classified as Level 2 of the valuation hierarchy and primarily include agency securities, private label mortgage-backed securities, other asset backed securities,
obligations of states and political subdivisions, trust preferred securities, corporate securities and foreign government securities.
89
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Loans held for sale: The fair value of mortgage loans held for sale, carried at fair value is based on agency cash window loan pricing for comparable assets
(recurring Level 2).
Impaired loans with specific loss allocations based on collateral value: From time to time, certain loans are considered impaired and an AFLL is established.
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are
considered impaired. We measure our investment in an impaired loan based on one of three methods: the loan’s observable market price, the fair value of the
collateral or the present value of expected future cash flows discounted at the loan’s effective interest rate. Those impaired loans not requiring an allowance
represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2020 and 2019,
all of our total impaired loans were evaluated based on either the fair value of the collateral or the present value of expected future cash flows discounted at the
loan’s effective interest rate. When the fair value of the collateral is based on an appraised value we record the impaired loan as nonrecurring Level 3. These
appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely
made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments
can be significant and thus will typically result in a Level 3 classification of the inputs for determining fair value.
Other real estate: At the time of acquisition, other real estate is recorded at fair value, less estimated costs to sell, which becomes the property’s new basis.
Subsequent write-downs to reflect declines in value since the time of acquisition may occur from time to time and are recorded in net (gains) losses on other real
estate and repossessed assets in the Consolidated Statements of Operations. The fair value of the property used at and subsequent to the time of acquisition is
typically determined by a third party appraisal of the property. These appraisals may utilize a single valuation approach or a combination of approaches including
comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences
between the comparable sales and income data available. Such adjustments can be significant and typically result in a Level 3 classification of the inputs for
determining fair value.
Appraisals for both collateral-dependent impaired loans and other real estate are performed by certified general appraisers (for commercial properties) or
certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by us. Once received, an independent
third party, or a member of our Collateral Evaluation Department (for commercial properties), or a member of our Special Assets/ORE Group (for residential
properties) reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources
such as recent market data or industry-wide statistics. We compare the actual selling price of collateral that has been sold to the most recent appraised value of our
properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. For commercial and residential properties
we typically discount an appraisal to account for various factors that the appraisal excludes in its assumptions. These additional discounts generally do not result in
material adjustments to the appraised value.
Capitalized mortgage loan servicing rights: The fair value of capitalized mortgage loan servicing rights is based on a valuation model used by an independent
third party that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in
estimating future net servicing income. Certain model assumptions are generally unobservable and are based upon the best information available including data
relating to our own servicing portfolio, reviews of mortgage servicing assumption and valuation surveys and input from various mortgage servicers and, therefore,
are recorded as Level 3. Management evaluates the third party valuation for reasonableness each quarter as part of our financial reporting control processes.
Derivatives: The fair value of rate-lock mortgage loan commitments is based on agency cash window loan pricing for comparable assets and the fair value of
mandatory commitments to sell mortgage loans is based on mortgage backed security pricing for comparable assets (recurring Level 2). The fair value of interest
rate swap and interest rate cap agreements are derived from proprietary models which utilize current market data. The significant fair value inputs can generally be
observed in the market place and do not typically involve judgment by management (recurring Level 2). The fair value of purchased and written options is based
on prices of financial instruments with similar characteristics and do not typically involve judgment by management (recurring Level 2).
90
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:
December 31, 2020:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency
U.S. agency residential mortgage-backed
U.S. agency commercial mortgage-backed
Private label mortgage-backed
Other asset backed
Obligations of states and political subdivisions
Corporate
Trust preferred
Foreign government
Loans held for sale, carried at fair value
Capitalized mortgage loan servicing rights
Derivatives (1)
Liabilities
Derivatives (2)
Measured at Fair Value on a Non-recurring Basis:
Assets
Impaired loans (3)
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Other real estate (4)
1-4 family owner occupied - non-jumbo
Fair Value Measurements Using
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
Fair Value
Measure-
ments
$
10,748 $
344,582
7,195
42,829
254,181
324,293
86,017
1,798
516
92,434
16,904
16,782
11,754
1,468
6,586
-
321
155
324
61
4
31
124
102
- $
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,748 $
344,582
7,195
42,829
254,181
324,293
86,017
1,798
516
92,434
-
16,782
-
-
-
-
-
-
-
-
-
-
16,904
-
11,754
-
-
-
-
-
-
-
-
-
-
-
-
1,468
6,586
-
321
155
324
61
4
31
124
102
Included in accrued income and other assets in the Consolidated Statements of Financial Condition.
Included in accrued expenses and other liabilities in the Consolidated Statements of Financial Condition.
(1)
(2)
(3) Only includes impaired loans with specific loss allocations based on collateral value.
(4) Only includes other real estate with subsequent write downs to fair value.
91
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
December 31, 2019:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency
U.S. agency residential mortgage-backed
U.S. agency commercial mortgage-backed
Private label mortgage-backed
Other asset backed
Obligations of states and political subdivisions
Corporate
Trust preferred
Foreign government
Loans held for sale, carried at fair value
Capitalized mortgage loan servicing rights
Derivatives (1)
Liabilities
Derivatives (2)
Measured at Fair Value on a Non-recurring Basis:
Assets
Impaired loans (3)
Commercial
Commercial and industrial
Commercial real estate
Mortgage
1-4 family owner occupied - jumbo
1-4 family owner occupied - non-jumbo
1-4 family non-owner occupied
1-4 family - 2nd lien
Resort lending
Installment
Boat lending
Recreational vehicle lending
Other
Other real estate (4)
Mortgage 1-4 family owner occupied - non-jumbo
Installment - other
Fair Value Measurements Using
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
Fair Value
Measure-
ments
$
14,661 $
227,762
10,756
39,693
93,886
96,102
33,195
1,843
502
69,800
19,171
5,464
4,402
655
316
987
470
281
294
245
67
2
121
31
28
- $
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
14,661 $
227,762
10,756
39,693
93,886
96,102
33,195
1,843
502
69,800
-
5,464
-
-
-
-
-
-
-
-
-
-
19,171
-
4,402
-
-
-
-
-
-
-
-
-
-
-
-
-
655
316
987
470
281
294
245
67
2
121
31
28
Included in accrued income and other assets in the Consolidated Statements of Financial Condition.
Included in accrued expenses and other liabilities in the Consolidated Statements of Financial Condition.
(1)
(2)
(3) Only includes impaired loans with specific loss allocations based on collateral value.
(4) Only includes other real estate with subsequent write downs to fair value.
92
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Changes in fair values of financial assets for which we have elected the fair value option for the years ended December 31 were as follows:
Net Gains (Losses)
on Assets
Securities
Available
For Sale
Mortgage
Loans
Mortgage
Loan
Servicing, net
(In thousands)
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
$
$
$
- $
-
1,962 $
-
- $
(16,224)
1,962
(16,224)
167 $
-
-
(62) $
-
-
- $
637
-
- $
413
-
- $
-
(9,532)
- $
-
(2,323)
167
637
(9,532)
(62)
413
(2,323)
2020
Loans held for sale
Capitalized mortgage loan servicing rights
2019
Equity securities at fair value
Loans held for sale
Capitalized mortgage loan servicing rights
2018
Trading securities
Loans held for sale
Capitalized mortgage loan servicing rights
For those items measured at fair value pursuant to our election of the fair value option, interest income is recorded within the Consolidated Statements of
Operations based on the contractual amount of interest income earned on these financial assets and dividend income is recorded based on cash dividends received.
The following represent impairment charges recognized during the years ended December 31, 2020, 2019 and 2018 relating to assets measured at fair value on
a non-recurring basis:
•
•
Loans which are measured for impairment using the fair value of collateral for collateral dependent loans had a carrying amount of $9.1 million, which is
net of a valuation allowance of $1.8 million at December 31, 2020, and had a carrying amount of $3.4 million, which is net of a valuation allowance of
$1.5 million at December 31, 2019. An additional provision for loan losses relating to these impaired loans of $0.7 million, $1.3 million and $1.3 million
was included in our results of operations for the years ending December 31, 2020, 2019 and 2018, respectively.
Other real estate, which is measured using the fair value of the property, had a carrying amount of $0.10 million which is net of a valuation allowance of
$0.09 million at December 31, 2020, and a carrying amount of $0.06 million which is net of a valuation allowance of $0.09 million, at December 31,
2019. An additional charge relating to other real estate measured at fair value of $0.03 million, $0.03 million and $0.09 million was included in our results
of operations during the years ended December 31, 2020, 2019 and 2018, respectively.
93
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
A reconciliation for all assets and (liabilities) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended
December 31 follows:
Beginning balance
Total losses realized and unrealized:
Included in results of operations
Included in other comprehensive income (loss)
Purchases, issuances, settlements, maturities and calls
Transfers in and/or out of Level 3
Ending balance
2020
Capitalized Mortgage
Loan Servicing Rights
2019
(In thousands)
2018
$
19,171 $
21,400 $
15,699
(16,224)
-
13,957
-
16,904 $
(9,532)
-
7,303
-
19,171 $
(2,323)
-
8,024
-
21,400
$
Amount of total losses for the period included in earnings attributable to the change in unrealized losses
relating to assets and liabilities still held at December 31
$
(16,224) $
(9,532) $
(2,323)
The fair value of our capitalized mortgage loan servicing rights has been determined based on a valuation model used by an independent third party as
discussed above. The significant unobservable inputs used in the fair value measurement of the capitalized mortgage loan servicing rights are discount rate, cost to
service, ancillary income, float rate and prepayment rate. Significant changes in all five of these assumptions in isolation would result in significant changes to the
value of our capitalized mortgage loan servicing rights. Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:
Asset
Fair
Value
(In thousands)
Valuation
Technique
Unobservable
Inputs
Range
Weighted
Average
-
-
-
-
2020
Capitalized mortgage loan servicing rights
$
16,904
Present value of
net
Discount rate
servicing revenue Cost to service
$
Ancillary income
Float rate
Prepayment rate
2019
Capitalized mortgage loan servicing rights
$
19,171
Present value of
net
Discount rate
servicing revenue Cost to service
$
Ancillary income
Float rate
Prepayment rate
94
10.00% to
13.00%
69 to $289
20 to 37
$
0.43%
7.92% to
64.70%
10.00% to
13.00%
66 to $316
20 to 37
$
1.73%
7.01% to
69.34%
10.09%
79
22
0.43%
20.85
10.14%
81
22
1.73%
14.96
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
2020
Impaired loans
Commercial
Mortgage and Installment (1)
Other real estate
Mortgage
2019
Impaired loans
Commercial
Mortgage and Installment (1)
Other real estate
Mortgage and Installment
Asset
Fair
Value
(In thousands)
Valuation
Technique
Unobservable
Inputs
Range
Weighted
Average
-
-
-
-
$
8,054 Sales comparison
approach
1,020 Sales comparison
approach
102 Sales comparison
approach
$
971 Sales comparison
approach
2,467 Sales comparison
approach
59 Sales comparison
approach
Adjustment for
differences
between comparable
sales
Adjustment for
differences
between comparable
sales
Adjustment for
differences
between comparable
sales
Adjustment for
differences
between comparable
sales
Adjustment for
differences
between comparable
sales
Adjustment for
differences
between comparable
sales
(40.0)% to
75.0%
3.8%
(73.3) to 104.6
(1.5)
(13.1) to 2.4
(3.6)
(48.0)% to
19.2%
(5.6)%
(25.2) to 49.2
11.5
(11.6) to 5.0
(5.1)
(1)
In addition to the valuation techniques and unobservable inputs discussed above, at December 31, 2020 and 2019 certain impaired collateral dependent
installment loans totaling approximately $0.16 million and $0.14 million are secured by collateral other than real estate. For the majority of these loans, we
apply internal discount rates to industry valuation guides.
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans
held for sale for which the fair value option has been elected at December 31:
Loans held for sale
2020
2019
2018
Aggregate
Fair Value
Difference
(In thousands)
Contractual
Principal
$
92,434 $
69,800
44,753
3,856 $
1,894
1,257
88,578
67,906
43,496
95
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 22 – FAIR VALUES OF FINANCIAL INSTRUMENTS
Most of our assets and liabilities are considered financial instruments. Many of these financial instruments lack an available trading market and it is our
general practice and intent to hold the majority of our financial instruments to maturity. Significant estimates and assumptions were used to determine the fair
value of financial instruments. These estimates are subjective in nature, involving uncertainties and matters of judgment, and therefore, fair values may not be a
precise estimate. Changes in assumptions could significantly affect the estimates.
Estimated fair values have been determined using available data and methodologies that are considered suitable for each category of financial instrument. For
instruments with adjustable interest rates which reprice frequently and without significant credit risk, it is presumed that estimated fair values approximate the
recorded book balances.
The estimated recorded book balances and fair values at December 31 follow:
Recorded
Book
Balance
Fair Value
Fair Value Using
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
(In thousands)
2020
Assets
Cash and due from banks
Interest bearing deposits
Securities available for sale
Federal Home Loan Bank and Federal Reserve Bank Stock
Net loans and loans held for sale
Accrued interest receivable
Derivative financial instruments
$
Liabilities
Deposits with no stated maturity (1)
Deposits with stated maturity (1)
Other borrowings
Subordinated debt
Subordinated debentures
Accrued interest payable
Derivative financial instruments
2019
Assets
$
$
Cash and due from banks
Interest bearing deposits
Interest bearing deposits - time
Securities available for sale
Federal Home Loan Bank and Federal Reserve Bank Stock
Net loans and loans held for sale
Accrued interest receivable
Derivative financial instruments
56,006 $
62,699
1,072,159
18,427
2,790,683
12,315
16,782
3,198,338 $
439,017
30,012
39,281
39,524
601
11,754
53,295 $
12,009
350
518,400
18,359
2,768,675
10,108
5,464
56,006 $
62,699
1,072,159
NA
2,794,058
12,315
16,782
3,198,338 $
441,457
30,844
41,417
30,265
601
11,754
53,295 $
12,009
350
518,400
NA
2,768,817
10,108
5,464
56,006 $
62,699
-
NA
-
3
-
3,198,338 $
-
-
-
-
59
-
- $
-
1,072,159
NA
92,434
3,414
16,782
- $
441,457
30,844
41,417
30,265
542
11,754
53,295 $
12,009
-
-
- $
-
350
518,400
NA
NA
-
8
-
69,800
1,752
5,464
Liabilities
Deposits with no stated maturity (1)
Deposits with stated maturity (1)
Other borrowings
Subordinated debentures
Accrued interest payable
Derivative financial instruments
$
2,427,190 $
609,537
88,646
39,456
1,296
4,402
2,427,190 $
610,235
88,680
33,149
1,296
4,402
2,427,190 $
-
-
-
97
-
- $
610,235
88,680
33,149
1,199
4,402
-
-
-
NA
2,701,624
8,898
-
-
-
-
-
-
-
-
-
-
-
-
NA
2,699,017
8,348
-
-
-
-
-
-
-
NA – Not applicable
(1) Deposits with no stated maturity include reciprocal deposits with a recorded book balance of $518.400 million and $388.369 million at December 31, 2020
and 2019, respectively. Deposits with a stated maturity include reciprocal deposits with a recorded book balance of $37.785 million and $42.658 million at
December 31, 2020 and 2019, respectively.
96
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The fair values for commitments to extend credit and standby letters of credit are estimated to approximate their aggregate book balance, which is nominal,
and therefore are not disclosed.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates
do not reflect any premium or discount that could result from offering for sale the entire holdings of a particular financial instrument.
Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future
business, the value of future earnings attributable to off-balance sheet activities and the value of assets and liabilities that are not considered financial instruments.
Fair value estimates for deposit accounts do not include the value of the core deposit intangible asset resulting from the low-cost funding provided by the
deposit liabilities compared to the cost of borrowing funds in the market.
NOTE 23 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
A summary of changes in accumulated other comprehensive income (loss) (‘‘AOCIL’’), net of tax during the years ended December 31 follows:
2020
Balances at beginning of period
Other comprehensive income (loss) before reclassifications
Amounts reclassified from AOCIL
Net current period other comprehensive income
Balances at end of period
2019
Balances at beginning of period
Other comprehensive income (loss) before reclassifications
Amounts reclassified from AOCIL
Net current period other comprehensive income (loss)
Balances at end of period
2018
Balances at beginning of period
Other comprehensive loss before reclassifications
Amounts reclassified from AOCIL
Net current period other comprehensive loss
Balances at end of period
Unrealized
Gains
(Losses) on
Securities
Available
for Sale
Dispropor-
tionate
Tax Effects
from
Securities
Available
for Sale
Unrealized
Gains
(Losses) on
Cash Flow
Hedges
Total
(In thousands)
$
$
$
$
$
$
3,739 $
12,294
(211)
12,083
15,822 $
(4,185) $
8,035
(111)
7,924
3,739 $
(470) $
(3,671)
(44)
(3,715)
(4,185) $
(5,798) $
-
-
-
(5,798) $
(5,798) $
-
-
-
(5,798) $
(5,798) $
-
-
-
(5,798) $
(1,727) $
(279)
2,006
1,727
- $
(125) $
(1,266)
(336)
(1,602)
(1,727) $
269 $
(207)
(187)
(394)
(125) $
(3,786)
12,015
1,795
13,810
10,024
(10,108)
6,769
(447)
6,322
(3,786)
(5,999)
(3,878)
(231)
(4,109)
(10,108)
The disproportionate tax effects from securities available for sale arose primarily due to tax effects of other comprehensive income (‘‘OCI’’) in the presence of
a valuation allowance against our deferred tax assets and a pretax loss from operations. Generally, the amount of income tax expense or benefit allocated to
operations is determined without regard to the tax effects of other categories of income or loss, such as OCI. However, an exception to the general rule is provided
when, in the presence of a valuation allowance against deferred tax assets, there is a pretax loss from operations and pretax income from other categories in the
current period. In such instances, income from other categories must offset the current loss from operations, the tax benefit of such offset being reflected in
operations. Release of material disproportionate tax effects from other comprehensive income to earnings is done by the portfolio method whereby the effects will
remain in AOCIL as long as we carry a more than inconsequential portfolio of securities available for sale.
97
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
A summary of reclassifications out of each component of AOCIL for the years ended December 31 follows:
AOCIL Component
Reclassified
From
AOCIL
(In thousands)
Affected Line Item in
Consolidated Statements of Operations
2020
Unrealized gains (losses) on securities available for sale
$
267 Net gains on securities
Unrealized gains (losses) on cash flow hedges
2019
Unrealized gains (losses) on securities available for sale
Unrealized gains (losses) on cash flow hedges
2018
Unrealized gains (losses) on securities available for sale
Unrealized gains (losses) on cash flow hedges
$
$
$
$
$
$
$
$
$
$
$
$
$
$
- Net impairment loss recognized in earnings
267 Total reclassifications before tax
56 Income tax expense
211 Reclassifications, net of tax
2,539 Interest expense
533 Income tax expense
2,006 Reclassification, net of tax
(1,795) Total reclassifications for the period, net of tax
140 Net gains on securities
- Net impairment loss recognized in earnings
140 Total reclassifications before tax
29 Income tax expense
111 Reclassifications, net of tax
(425) Interest expense
(89) Income tax expense
(336) Reclassification, net of tax
447 Total reclassifications for the period, net of tax
56 Net gains on securities
- Net impairment loss recognized in earnings
56 Total reclassifications before tax
12 Income tax expense
44 Reclassifications, net of tax
(237) Interest expense
(50) Income tax expense
(187) Reclassification, net of tax
231 Total reclassifications for the period, net of tax
98
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 24 – INDEPENDENT BANK CORPORATION (PARENT COMPANY ONLY) FINANCIAL INFORMATION
Presented below are condensed financial statements for our parent company.
CONDENSED STATEMENTS OF FINANCIAL CONDITION
Cash and due from banks
Interest bearing deposits - time
Investment in subsidiaries
Accrued income and other assets
Total Assets
Subordinated debt
Subordinated debentures
Accrued expenses and other liabilities
Shareholders’ equity
Total Liabilities and Shareholders’ Equity
OPERATING INCOME
Dividends from subsidiary
Interest income
Other income
Total Operating Income
OPERATING EXPENSES
Interest expense
Administrative and other expenses
ASSETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
CONDENSED STATEMENTS OF OPERATIONS
December 31,
2020
2019
(In thousands)
$
$
$
$
10,466 $
40,000
418,465
805
469,736 $
39,281 $
39,524
684
390,247
469,736 $
10,505
10,000
369,861
463
390,829
-
39,456
575
350,798
390,829
2020
Year Ended December 31,
2019
(In thousands)
2018
$
$
24,000 $
99
42
24,141
2,893
733
3,626
20,515
(937)
21,452
34,700
56,152 $
29,000 $
230
61
29,291
2,104
655
2,759
26,532
(423)
26,955
19,480
46,435 $
33,500
160
56
33,716
1,924
748
2,672
31,044
(515)
31,559
8,280
39,839
Total Operating Expenses
Income Before Income Tax and Equity in Undistributed Net Income of Subsidiaries
Income tax benefit
Income Before Equity in Undistributed Net Income of Subsidiaries
Equity in undistributed net income of subsidiaries
Net Income
99
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
CONDENSED STATEMENTS OF CASH FLOWS
Net Income
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING
ACTIVITIES
Deferred income tax (benefit) expense
Share based compensation
Accretion of discount on subordinated debt and debentures
(Increase) decrease in accrued income and other assets
Increase in accrued expenses and other liabilities
Equity in undistributed net income of subsidiaries
Total Adjustments
Net Cash From Operating Activities
CASH FLOW FROM (USED IN) INVESTING ACTIVITIES
Purchases of interest bearing deposits - time
Maturity of interest bearing deposits - time
Acquisition of business, less cash received
Net Cash From (Used In) Investing Activities
CASH FLOW FROM (USED IN) FINANCING ACTIVITIES
Proceeds from issuance of subordinated debt, net of issuance costs
Dividends paid
Proceeds from issuance of common stock
Share based compensation withholding obligation
Repurchase of common stock
Net Cash From (Used In) Financing Activities
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year
2020
Year Ended December 31,
2019
(In thousands)
2018
$
56,152 $
46,435 $
39,839
(34)
89
113
(307)
109
(34,700)
(34,730)
21,422
(85,000)
55,000
-
(30,000)
39,236
(17,618)
1,907
(755)
(14,231)
8,539
(39)
10,505
10,466 $
1,503
65
68
891
45
(19,480)
(16,908)
29,527
(20,000)
35,000
-
15,000
-
(16,554)
2,074
(882)
(26,284)
(41,646)
2,881
7,624
10,505 $
6,620
53
51
(1,307)
21
(8,280)
(2,842)
36,997
(30,000)
10,000
431
(19,569)
-
(14,055)
1,945
(1,467)
(12,681)
(26,258)
(8,830)
16,454
7,624
$
NOTE 25 – REVENUE FROM CONTRACTS WITH CUSTOMERS
We account for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers. We derive the majority of our revenue from financial
instruments and their related contractual rights and obligations which for the most part are excluded from the scope of this topic. These sources of revenue that are
excluded from the scope of this topic include interest income, net gains on mortgage loans, net gains on securities, mortgage loan servicing, net and bank owned
life insurance and were approximately 88.1% and 84.9% of total revenues at December 31, 2020 and 2019, respectively.
Material sources of revenue that are included in the scope of ASC Topic 606 include service charges on deposits, other deposit related income, interchange
income and investment and insurance commissions and are discussed in the following paragraphs. Generally these sources of revenue are earned at the time the
service is delivered or over the course of a monthly period and do not result in any contract asset or liability balance at any given period end. As a result, there were
no contract assets or liabilities recorded as of December 31, 2020.
Service charges on deposit accounts and other deposit related income: Revenues are earned on depository accounts for commercial and retail customers and
include fees for transaction-based, account maintenance and overdraft services. Transaction-based fees, which includes services such as ATM use fees, stop
payment charges and
100
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
ACH fees are recognized at the time the transaction is executed as that is the time we fulfill our customer’s request. Account maintenance fees, which includes
monthly maintenance services are earned over the course of a month representing the period over which the performance obligation is satisfied. Our obligation for
overdraft services is satisfied at the time of the overdraft.
Interchange income: Interchange income primarily includes debit card interchange and network revenues. Debit card interchange and network revenues are
earned on debit card transactions conducted through payment networks such as MasterCard and NYCE. Interchange income is recognized concurrently with the
delivery of services on a daily basis. Interchange and network revenues are presented gross of interchange expenses, which are presented separately as a
component of non-interest expense.
Investment and insurance commissions: Investment and insurance commissions include fees and commissions from asset management, custody,
recordkeeping, investment advisory and other services provided to our customers. Revenue is recognized on an accrual basis at the time the services are performed
and are generally based on either the market value of the assets managed or the services provided. We have an agent relationship with a third party provider of
these services and net certain direct costs charged by the third party provider associated with providing these services to our customers.
Net gains on other real estate and repossessed assets: We record a gain or loss from the sale of other real estate when control of the property transfers to the
buyer, which generally occurs at the time of an executed deed. If we were to finance the sale of other real estate to the buyer, we would assess whether the buyer is
committed to perform their obligations under the contract and whether collectability of the transaction is probable. Once these criteria are met, the other real estate
asset would be derecognized and the gain or loss on sale would be recorded upon the transfer of control of the property to the buyer. There were no other real estate
properties sold during 2020 that were financed by us.
Disaggregation of our revenue sources by attribute for the years ended December 31 follow:
2020
Retail
Overdraft fees
Account service charges
ATM fees
Other
Business
Overdraft fees
ATM fees
Other
Interchange income
Asset management revenue
Transaction based revenue
Service
Charges
on Deposit
Accounts
Other
Deposit
Related
Income
Investment
and
Insurance
Commissions
Total
Interchange
Income
(In thousands)
$
5,627 $
2,017
-
-
873
-
-
-
-
-
- $
-
1,173
769
-
24
342
-
-
-
- $
-
-
-
-
-
-
11,230
-
-
- $
-
-
-
-
-
-
-
1,283
688
5,627
2,017
1,173
769
873
24
342
11,230
1,283
688
Total
$
8,517 $
2,308 $
11,230 $
1,971 $
24,026
Reconciliation to Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income
Investment and insurance commissions
Bank owned life insurance
Other
Total
101
$
$
2,308
1,971
910
2,332
7,521
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
2019
Retail
Overdraft fees
Account service charges
ATM fees
Other
Business
Overdraft fees
ATM fees
Other
Interchange income
Asset management revenue
Transaction based revenue
Service
Charges
on Deposit
Accounts
Other
Deposit
Related
Income
Investment
and
Insurance
Commissions
Total
Interchange
Income
(In thousands)
$
7,590 $
2,103
-
-
1,515
-
-
-
-
-
- $
-
1,368
965
-
35
422
-
-
-
- $
-
-
-
-
-
-
10,297
-
-
- $
-
-
-
-
-
-
-
1,123
535
7,590
2,103
1,368
965
1,515
35
422
10,297
1,123
535
Total
$
11,208 $
2,790 $
10,297 $
1,658 $
25,953
Reconciliation to Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income
Investment and insurance commissions
Bank owned life insurance
Other
Total
2018
Retail
Overdraft fees
Account service charges
ATM fees
Other
Business
Overdraft fees
ATM fees
Other
Interchange income
Asset management revenue
Transaction based revenue
$
$
2,790
1,658
1,111
3,723
9,282
Service
Charges
on Deposit
Accounts
Other
Deposit
Related
Income
Investment
and
Insurance
Commissions
Total
Interchange
Income
(In thousands)
$
8,285 $
2,406
-
-
1,567
-
-
-
-
-
- $
-
1,423
941
-
34
594
-
-
-
- $
-
-
-
-
9,905
-
-
- $
-
-
-
-
-
-
-
1,100
871
8,285
2,406
1,423
941
1,567
34
594
9,905
1,100
871
Total
$
12,258 $
2,992 $
9,905 $
1,971 $
27,126
Reconciliation to Consolidated Statement of Operations:
Non-interest income - other:
Other deposit related income
Investment and insurance commissions
Bank owned life insurance
Other
Total
102
$
$
2,992
1,971
970
2,827
8,760
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
NOTE 26 – RECENT ACQUISITION
Effective April 1, 2018, we completed the acquisition of all of the issued and outstanding shares of common stock of TCSB through a merger of TCSB into
Independent Bank Corporation (‘‘IBCP’’), with IBCP as the surviving corporation (the ‘‘Merger’’). On that same date we also consolidated Traverse City State
Bank, TCSB’s wholly-owned subsidiary bank, into Independent Bank (with Independent Bank as the surviving institution). Under the terms of the merger
agreement each holder of TCSB common stock received 1.1166 shares of IBCP common stock plus cash in lieu of fractional shares totaling $0.005 million. TCSB
option holders had their options converted into IBCP stock options. As a result we issued 2.71 million shares of common stock and 0.19 million stock options with
a fair value of approximately $64.5 million to the shareholders and option holders of TCSB. The fair value of common stock and stock options issued as the
consideration paid for TCSB was determined using the closing price of our common stock on the acquisition date. This acquisition was accounted for under the
acquisition method of accounting. Accordingly, we recognized amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date
fair values. TCSB results of operations are included in our results beginning April 1, 2018. Non-interest expense includes zero, zero and $3.5 million of costs
incurred during the years ended December 31, 2020, 2019 and 2018, respectively related to the Merger.
103
A summary of selected quarterly results of operations for the years ended December 31 follows:
QUARTERLY FINANCIAL DATA (UNAUDITED)
2020
Interest income
Net interest income
Provision for loan losses
Income before income tax
Net income
Net income per common share
Basic
Diluted
2019
Interest income
Net interest income
Provision for loan losses
Income before income tax
Net income
Net income per common share
Basic
Diluted
Three Months Ended
March 31,
June 30,
September 30, December 31,
(In thousands, except per share amounts)
$
$
35,579 $
30,191
6,721
5,755
4,810
33,754 $
30,462
5,188
18,295
14,772
35,034 $
31,966
975
24,361
19,584
35,462
30,993
(421)
21,070
16,986
0.22
0.21
0.67
0.67
0.90
0.89
0.78
0.77
36,636 $
30,243
664
11,548
9,381
37,573 $
30,756
652
13,417
10,730
37,811 $
30,872
(271)
15,570
12,445
36,908
30,710
(221)
17,225
13,879
0.40
0.39
0.47
0.46
0.55
0.55
0.62
0.61
During the fourth quarter of 2020, we recognized $1.6 million of losses in interest expense relating to cash flow hedges that had been transferred to a no hedge
designation (see note #16), $1.5 million of core data processing conversion related expenses and a negative fair value adjustment due to price on our capitalized
mortgage loan servicing rights of $0.9 million (see note #4). During the fourth quarter of 2019, we recognized a positive fair value adjustment due to price on our
capitalized mortgage loan servicing rights of $0.6 million (see note #4).
QUARTERLY SUMMARY (UNAUDITED)
Reported Sales Prices of Common Shares
High
2020
Low
Close
High
2019
Low
Cash Dividends
Declared
Close
2020
2019
First quarter
Second quarter
Third quarter
Fourth quarter
$
22.98 $
16.92
16.20
19.28
9.19 $
10.91
12.14
12.42
12.87 $
14.85
12.57
18.47
23.64 $
22.42
22.25
23.93
20.40 $
20.60
18.94
20.40
21.50 $
21.79
21.32
22.65
0.20 $
0.20
0.20
0.20
0.18
0.18
0.18
0.18
We have approximately 1,400 holders of record of our common stock. Our common stock trades on the NASDAQ Global Select Market System under the
symbol “IBCP.” The prices shown above are supplied by NASDAQ and reflect the inter-dealer prices and may not include retail markups, markdowns or
commissions. There may have been transactions or quotations at higher or lower prices of which we are not aware.
In addition to limitations imposed by the provisions of the Michigan Business Corporation Act (which, among other things, limits us from paying dividends to
the extent we are insolvent), our ability to pay dividends is limited by our ability to obtain funds from our Bank and by regulatory capital guidelines applicable to
us (see note #20).
104
INDEPENDENT BANK CORPORATION
Subsidiaries of the Registrant
State of Incorporation
EXHIBIT 21
IBC Capital Finance III
Grand Rapids, Michigan
IBC Capital Finance IV
Grand Rapids, Michigan
Midwest Guaranty Trust I
Grand Rapids, Michigan
TCSB Statutory Trust I
Grand Rapids, Michigan
Independent Bank
Grand Rapids, Michigan
IB Wealth Management, Inc., Grand Rapids, Michigan
(a subsidiary of Independent Bank)
IB Insurance Services, Inc., Grand Rapids, Michigan
(a subsidiary of Independent Bank)
Independent Title Services, Inc., Grand Rapids, Michigan
(a subsidiary of Independent Bank Corporation)
Independent Life Insurance Trust, Grand Rapids, Michigan
(a subsidiary of Independent Bank)
Delaware
Delaware
Delaware
Delaware
Michigan
Michigan
Michigan
Michigan
Michigan
Note: Table excludes insignificant subsidiaries, such as single-member limited liability companies formed solely to hold other real estate.
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the Registration Statements (Nos. 333-89072, 333-125484, 333-189437, and 333-221177) on Forms S-8 of
Independent Bank Corporation of our report dated March 5, 2021 with respect to the consolidated financial statements and effectiveness of internal control over
financial reporting, appearing in this Annual Report on Form 10-K for the year ended December 31, 2020.
EXHIBIT 23
Grand Rapids, Michigan
March 5, 2021
/s/ Crowe LLP
I, William B. Kessel, certify that:
CERTIFICATION
EXHIBIT 31.1
1.
2.
3.
4.
5.
I have reviewed this annual report on Form 10-K of Independent Bank Corporation;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15.15(f)) for the
registrant and have:
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting; and
b)
c)
d)
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls
over financial reporting.
b)
Date: March 5, 2021
/s/ William B. Kessel
William B. Kessel
President and Chief Executive Officer
I, Gavin A. Mohr, certify that:
CERTIFICATION
EXHIBIT 31.2
1.
2.
3.
4.
5.
I have reviewed this annual report on Form 10-K of Independent Bank Corporation;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15.15(f)) for the
registrant and have:
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting; and
b)
c)
d)
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls
over financial reporting.
b)
Date: March 5, 2021
/s/ Gavin A. Mohr
Gavin A. Mohr
Chief Financial Officer
CERTIFICATE OF THE
CHIEF EXECUTIVE OFFICER OF
INDEPENDENT BANK CORPORATION
EXHIBIT 32.1
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002:
I, William B. Kessel, President and Chief Executive Officer of Independent Bank Corporation, certify pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
that:
(1) The annual report on Form 10-K for the annual period ended December 31, 2020, which this statement accompanies, fully complies with requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and;
(2)
The information contained in this annual report on Form 10-K for the annual period ended December 31, 2020, fairly presents, in all material respects, the
financial condition and results of operations of Independent Bank Corporation.
Date: March 5, 2021
/s/ William B. Kessel
William B. Kessel
President and Chief Executive Officer
The signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that
appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Independent Bank Corporation and will
be retained by Independent Bank Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
CERTIFICATE OF THE
CHIEF FINANCIAL OFFICER OF
INDEPENDENT BANK CORPORATION
EXHIBIT 32.2
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002:
I, Gavin A. Mohr, Chief Financial Officer of Independent Bank Corporation, certify pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:
(1) The annual report on Form 10-K for the annual period ended December 31, 2020, which this statement accompanies, fully complies with requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and;
(2) The information contained in this annual report on Form 10-K for the annual period ended December 31, 2020, fairly presents, in all material respects, the
financial condition and results of operations of Independent Bank Corporation.
Date: March 5, 2021
/s/ Gavin A. Mohr
Gavin A. Mohr
Chief Financial Officer
The signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that
appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Independent Bank Corporation and will
be retained by Independent Bank Corporation and furnished to the Securities and Exchange Commission or its staff upon request.