IOG plc
Report and Audited Financial Statements
Year Ended
31 December 2021
Company Number 07434350
ANNUAL REPORT & ACCOUNTS 2021
Contents
Page
Chief Executive’s Review ............................................................................................................. 2
Strategic Report ............................................................................................................................ 4
2021 Highlights .................................................................................................................. 4
Post Year End Developments ........................................................................................... 5
Statement of Reserves & Resources .............................................................................. 10
Corporate Governance Statement .................................................................................. 30
Report of the Directors ............................................................................................................... 38
Statement of Directors’ Responsibilities ................................................................................... 40
Consolidated Statement of Comprehensive Income ................................................................ 51
Consolidated and Company Statements of Changes in Equity ............................................... 52
Consolidated Statement of Financial Position .......................................................................... 53
Company Statement of Financial Position ................................................................................ 54
Consolidated Cash Flow Statement ........................................................................................... 55
Company Cash Flow Statement ................................................................................................. 56
Notes forming part of the financial statements ......................................................................... 57
____________________________________________________________________________________________________________________
IOG plc
Page 1 of 108
Annual Report 2021
CHIEF EXECUTIVE’S REVIEW FOR THE YEAR ENDED 31 DECEMBER 2021
Chief Executive’s Review
2021 Review
Last year saw an immense effort by the whole IOG team to progress towards production, culminating in the safe and
successful delivery of First Gas from the Blythe and Elgood fields on 13 and 15 March 2022 respectively. I am very
proud of our team for overcoming the many challenges we’ve faced and achieving this major milestone. By working
closely together, guided by our core values of resourcefulness, innovation, drive, efficiency, resilience and safety, we
have turned IOG from an unfunded micro-cap into a material UK gas producer with exciting further growth plans.
I cannot understate the huge effort from all involved from Phase 1 Final Investment Decision (FID) in late October 2019
to delivering First Gas less than two and a half years later. However, First Gas has never been the destination, it is just
the first step on a very exciting journey. We can now start to reap the benefits of our strategic focus on UK gas, which
has always had compelling economic logic: the UK remains highly dependent on this commodity that will be pivotal in
the global energy transition. Phase 1 production gives IOG both the operational platform and the financial capacity to
deliver incremental value for our shareholders.
To put this milestone in its strategic context: IOG is a Net Zero UK gas and infrastructure operator focused on high-
return projects. Each element of this definition is important. We aim continually to reduce emissions courtesy of our
inherently low carbon intensity operating model and we set the standard as the first London-listed E&P company to
commit to Scope 1 and 2 Net Zero from 2021. We play to our strengths with a focused but diverse portfolio in the UK
Southern North Sea. We are a specialist gas developer and producer but also an infrastructure owner, leveraging our
expanded offshore Saturn Banks Pipeline System to capture further opportunities, supported by our onshore presence
at Bacton. We operate our entire offshore portfolio, giving us good control, while benefitting from a constructive 50:50
joint venture partnership with CalEnergy Resources (UK) Limited (CER), part of Berkshire Hathaway Energy. Finally,
we focus on maximising risked returns above all other metrics, through synergistic incremental investments and
selective portfolio additions.
Achieving First Gas is undoubtedly a key step in delivering this strategy. Our vision is a “project factory” whereby Phase
1 breeds several complementary further phases: commercialising discovered assets, leveraging owned infrastructure,
maximising operating efficiencies, increasing cost synergies and driving up returns. A key pillar of this strategy is our
continued investment in subsurface understanding to ensure the best technical interpretation of all opportunities across
our Saturn Banks catchment area. That includes discovered resources like Nailsworth, Abbeydale, Panther and Grafton,
appraisal assets like Goddard, Kelham North and Kelham Central, step-out exploration targets like Thornbridge and
Southsea, or the many potential inorganic opportunities that we continually review. While we take a disciplined approach
to screening potential acquisitions against our existing portfolio, we can move quickly to capture opportunities we see
as both economically and environmentally synergistic.
There were a number of important operational firsts for IOG in 2021. We progressed from engineering and construction
activities to start putting substantial infrastructure offshore and drilling key wells. The two Phase 1 normally unmanned
platform (NUI) installations, Blythe and Southwark, were completed at HSM Offshore’s yard in Schiedam, Netherlands,
and then installed at their field locations over the summer. Delivering our first development well at Elgood, which tested
at a maximum rate of 57.8 mmscf/d gas and 959 bbl/d condensate, was another key milestone. As expected, it was
technically challenging, being the only subsea tie-back in the programme drilled horizontally through the reservoir
section to a Total Depth of 15,472 ft MD. After Elgood we continued on to drill the Blythe development well, which tested
at a maximum rate of 45.5 mmscf/d. These first two development wells were safely and successfully completed in six
months thanks to the hard work, resourcefulness and diligent collaboration of the IOG, Petrofac and Noble Corporation
teams. We were then able to complete the offshore subsea and hook-up scopes later in the year, leaving the onshore
recommissioning work to be completed at Bacton before being able to safely start production. In light of this tangible
progress it was very pleasing to see a significant recovery in the share price, ending the year at 36p (an increase of
over 170% from the 13.2p close a year earlier) and strengthening further still since then.
The most important element of any strategy is of course the people who deliver it. As with our portfolio, so with the
organisation: focusing on quality rather than quantity to best achieve our strategic plans. Our objective has always been
to build a dynamic culture of continuous improvement and effective collaboration, with the agility to respond quickly to
both threats and opportunities, underpinned by fundamental respect for each other and for the environment. Phase 1
has put this objective to the test in unprecedented circumstances, with remote working and digital communications
becoming a new reality, and we have responded accordingly. With several high-calibre post-Phase 1 FID appointments
now well established, not least our COO David Gibson who is just over a year into his role, we are now benefitting from
greater continuity and cohesion as we emerge from the Covid-era working environment. The pandemic presented an
____________________________________________________________________________________________________________________
IOG plc
Page 2 of 108
Annual Report 2021
undeniable challenge to all these activities. In the face of Covid-19, our three primary objectives did not change: protect
our people, deliver the project and ensure business continuity. This was tougher in 2021 with the highly transmissible
Omicron variant causing issues both onshore and offshore, but our team and our contractors have shown resilience
and adaptability to work around these constraints.
Environmental differentiation is central to our values and strategy – and is a fundamental pillar of our licence to operate.
It has long been our intention to build a high-return gas business in which low unit costs and low carbon intensity deliver
a sustainable competitive advantage. By promoting a mindset of sustainability, responsibility, ethics and respect for
people and the environment throughout our activities, we can deliver shareholder returns that are sustainable in every
sense. In Q3 2021 I was very pleased to release our initial Emissions Assessment report, a key Environmental, Social
and Governance (ESG) objective, which confirmed IOG as an exceptionally low carbon intensity operator thanks to our
small, remotely operated infrastructure. More importantly, it enabled us to commit to Scope 1 and 2 Net Zero from 2021,
which we are fulfilling through appropriate voluntary carbon market offset investments. We are also designing future
phases of Saturn Banks to be as low emission – correlating with low cost – as possible.
Our business model sits squarely within the UK’s energy policy of meeting the 2050 Net Zero target while maximising
the value of economically recoverable resources. Gas is an essential transition fuel for balancing intermittent renewable
power generation while continuing to provide heating and hot water to 23 million UK homes. The replacement of coal
with gas-fired generation has significantly advanced the UK’s energy transition already, helping to reduce the emissions
of UK energy supply by 70% between 1990 and 2020. However, not all gas is equal: domestic gas produced with
negligible offshore power or manning requirements is vastly superior from an environmental perspective to imported
LNG, on which the UK has recently become highly dependent. We firmly believe that domestic gas produced at very
low carbon intensity is an indispensable part of the UK’s energy transition: cleaner, more reliable and better for the UK
economy. We are also actively involved in plans to create a long-term integrated energy hub around Bacton,
synthesizing gas, wind, hydrogen and carbon capture and storage.
2022 Outlook
Building on last year’s progress, 2022 will be a really pivotal year for IOG, with several key catalysts beyond our first
production and cashflow. Delivering Southwark First Gas is important not just in a Phase 1 context but as the gateway
to further phases within our broader area plan. Another key objective this year is FID on Nailsworth, which is expected
to be exported via Southwark. After the first two Southwark wells the Noble Hans Deul rig will drill the Goddard and
Kelham North/Central appraisal wells, which each have considerable resource and hub-opening potential. In parallel
we are investing in further 3D seismic reprocessing as the key to understanding the commercial potential of the Panther-
Grafton area. Its proximity to our other assets, including Elland, creates clear scope for operational and economic
synergies, especially with CER as 50% non-operating partner across the full portfolio.
In the weeks leading up to this report, the world has witnessed the shocking events unfolding in Ukraine and our
thoughts are with all of those directly affected. At the time of writing, it is impossible to be sure how this conflict will play
out and what its longer-term ramifications may be. However, what is already clear is that it is sending shockwaves
through the energy industry and causing exceptional volatility in several commodity markets – not least gas, for which
current and forward prices have recently become very elevated. Whilst as a gas producer IOG is clearly exposed to the
upside, such volatility is likely to have challenging economic impacts and is not conducive to long-term stability in supply
and demand. At IOG, despite witnessing both extreme lows and highs in gas pricing since Phase 1 FID, our consistent
view has been that we must look through these cycles and plan our business around a seasonally adjusted long-term
45p/therm price deck. Notwithstanding the current geopolitical upheaval, we expect that prices will revert towards their
long-term historical averages over time.
In conclusion, I believe we have the right people, assets and partnerships to build on what we have achieved so far and
deliver exciting further phases of growth over the years ahead: what I call our “project factory”. I would like to thank the
whole team, our partner CER and all our contractors for their dedication in making Phase 1 production a reality. I also
owe all our shareholders my sincere thanks for their continued support in helping us turn IOG, your company, into a
respected UK gas developer and producer. I believe this is just the start and I look forward to delivering further growth
on your behalf.
Andrew Hockey
Chief Executive Officer
16 March 2022
____________________________________________________________________________________________________________________
IOG plc
Page 3 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Strategic Report
2021 Highlights
Corporate and Operational
• Phase 1 Blythe and Southwark normally unmanned platform installations were mechanically completed in April
2021 and safely installed at their offshore field locations in May-June 2021
• Elgood well 48/22c-7 was successfully completed in July 2021, testing at a surface-constrained maximum rate
of 57.8 mmscf/d of gas and 959 bbl/d condensate through an 80/64th inch choke
o Reservoir encountered 39ft deep to prognosis and having integrated well data into subsequent
technical analysis, management has updated its gross estimated 1P/2P/3P reserves to 9.7/14.1/18.3
billion cubic feet (BCF)
• Blythe development well 48/23a-H1 successfully drilled, cleaned up and flow tested to a maximum gas rate of
45.5 mmscf/d through an 80/64th inch choke within two months of spud
o Having integrated well data into subsequent technical analysis, management has updated its gross
estimated 1P/2P/3P reserves to 25.4/42.5/55.8 BCF
• Offshore subsea and hook-up scopes for Blythe and Elgood fields completed in November 2021, with one
million Phase 1 cumulative manhours passed in September 2021
• First Southwark development well initially spudded in December 2021 following repair of the Noble Hans Deul
rig leg in Dundee (Southwark drilling subsequently suspended due to seabed scour issues and expected to
resume in March/April 2022 with Southwark First Gas targeted in Q3 2022).
• Phase 1 Duty Holder contract for Installation and Pipeline Operator, as well as facilities operations and
•
maintenance (“O&M”), awarded to ODE Asset Management (“ODEAM”)
Inaugural Emissions Assessment released, projecting Phase 1 lifetime average Scope 1 and 2 emission
intensity at under 4 kg kgCO2e/boe, versus North Sea average of 20.2 kgCO2e/boe
• Commitment to Scope 1 and 2 Net Zero emissions from 2021 via investment in accredited voluntary offsets
• Potential for valuable multi-field “Southern hub” demonstrated with identification of Kelham North, Kelham
Central, Thornbridge and Thornbridge Deep prospects on the P2442 licence
• Collaboration agreement signed with GeoNetZero Centre for Doctoral Training to support carbon capture &
storage research on quads 48, 49, 52 & 53 (broader Bacton catchment area)
Financial
• Cash balance at period end of £34.7 million (2020: £80.4million), including restricted cash of £3.4 million (2020:
£67.0 million)
• Post tax loss for the year of £4.3 million (2020: £19.3 million)
• Group net debt1 at year end £56.6 million (2020: £14.1 million)
• Remaining £11.7 million out of £60 million Phase 1 partner development carry from CER fully utilised
• £140.0 million invested in the Phase 1 development, of which CER funded £70.0 million for their non-operated
share
• Remaining €65.8 million (£59.2 million) drawn down from Bond escrow account
• €9.7 million (£8.9 million) in Bond interest payments, of which €4.8 million (£4.4 million) was drawn from the
Debt Service Retention Account (DSRA)
• Gross proceeds of £8.5 million raised through placing and subscription in September 2021 at 25p/share, a 1%
premium to 30-day volume weighted average price, primarily to fund the Kelham North/Central appraisal well
Board and Management
• David Gibson appointed as Chief Operator Officer (COO) in February 2021
• Operational and technical teams further strengthened to support Phase 1 and facilitate further phases of growth
1 Net debt is defined as total loans, less restricted cash and cash equivalents.
____________________________________________________________________________________________________________________
IOG plc
Page 4 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Post Year End Developments
• Commissioning of onshore Saturn Banks Reception Facilities completed on 4 March 2022, enabling
backgassing of the offshore Saturn Banks Pipeline System out to Blythe and Elgood
• Phase 1 First Gas was safely and successfully achieved from the Blythe well on 13 March 2022
• Southwark drilling operations suspended in January 2022 pending remediation of the drilling location seabed
to ensure safe operations with resumption expected by late Q1 or early Q2 2022
• New gas sales agreement (GSA) signed with BP Gas Marketing Limited (BPGM), covering all of the Phase 1
fields as well as Nailsworth and Elland, replacing the 2014 Blythe GSA
• Planning and contracting continuing for the appraisal wells at Kelham North/Central (P2442: Block 53/1b) and
Goddard (P2342: Block 48/11c and 12b), to be drilled by the Noble Hans Deul rig after the second Southwark
well on the same competitive day rate as the Phase 1 wells
o Petrofac appointed Well Operator for these wells and pre-drill site surveys initiated in Q1 2022
• 3D seismic reprocessing to Pre-Stack Depth Migration underway on licence P2589 (Panther / Grafton area
adjacent to Elland), expected to provide enhanced view of subsurface and commercial potential later in 2022
• Further to an ongoing comprehensive process of subsurface re-evaluation of the Company’s asset portfolio,
revisions to management’s gross volumetric estimates have been made as follows:
o 1P/2P/3P reserves for the Blythe field revised to 25.4/42.5/55.8 BCF
o 1P/2P/3P reserves for the Elgood field revised to 9.7/14.1/18.3 BCF
o 1P/2P/3P reserves for the Southwark field revised to 46.3/71.2/104.7 BCF
o 1C/2C/3C contingent resources for the main Goddard discovery revised to 52.0/115.0/169.0 BCF
o Low/Mid/High prospective resources revised to 16/27/42 BCF and 30/50/73 BCF for the two Goddard
flank structures, both with 71% Geological Chance of Success (GCoS)
o Low/Mid/High prospective resources for the Kelham North and Kelham Central prospects of
30.0/48.0/67.0 BCF and 12.0/31.0/32.0 BCF respectively, both with 72% GCoS
o Low/Mid/High prospective resources for the Thornbridge prospect estimated at 19.0/35.0/57.0 BCF,
with 64% GCoS
o Low/Mid/High prospective resources for the Thornbridge Deep prospect revised to 55.0/107.0/167.0
BCF, with 18% GCoS
o 1C/2C/3C contingent resources for the part of the Orrell discovery lying within the P2442 licence area
estimated at 13.0/18.0/21.0 BCF
o No changes at the current time to the management estimates of reserves at Nailsworth and Elland, to
the contingent resources at Abbeydale, Panther and Grafton, or to the prospective resources at
Southsea
____________________________________________________________________________________________________________________
IOG plc
Page 5 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Business Strategy
IOG is a Net Zero UK gas and infrastructure operator focused on high-return projects.
The Company deploys a focused infrastructure-led gas hub strategy as a cost-effective path to value creation,
leveraging its co-ownership of the Saturn Banks Pipeline System gas export route and associated onshore reception
facilities. These midstream assets are key pieces of infrastructure providing direct access to the UK gas market via the
Bacton Gas Terminal. Along with operatorship of a portfolio of nine 50%-owned gas assets in the UK Southern North
Sea, this provides both substantial economic benefits and a clear competitive advantage for further business
development in the area.
Phase 1 of the Saturn Banks project is expected to realise significant inherent value and pave the way for Phase 2 and
other incremental opportunities in the area. These opportunities fall into several categories, all focused on maximising
the potential of the existing operated infrastructure. These categories are: discoveries within IOG acreage; low-cost
addition of further discovered gas assets via Licensing Rounds; acquisitions from third-parties of nearby undeveloped
assets; third-party gas tariffing opportunities; and finally re-development of nearby shut-in or previously developed fields
where commercial potential remains.
The strategy focuses on prioritising the highest return opportunities and delivering them in successive phases, whilst
maximising operating synergies. The emphasis is on optimising risk-adjusted overall returns rather than particular
reserves or production targets. This approach can commercialise relatively small, gas assets that would otherwise be
stranded, marginal or sub-economic on a standalone basis. In addition, the Company seeks wherever possible to
operate its assets, drawing on in-house technical and operational expertise and appropriately utilising contractors.
The Company has a strategic focus on gas, the cleanest hydrocarbon which remains fundamental to UK energy security
as it has progressively replaced coal-fired power generation in recent decades. With typically around half of UK gas
consumption being imported, stable domestic gas supply is essential for the country’s power generation, industrial and
domestic heating requirements. Given its relatively low production and transportation costs, IOG’s domestic gas
production also has economic and environmental advantages over pipeline and LNG imports. As such, the Company’s
strategy supports the UK government policy of maximising economic returns from domestic resources while
transitioning to a Net Zero economy by 2050.
Whilst the Covid-19 pandemic has had some impact on Company operations, it has not fundamentally affected its
strategy. The Group has consistently pursued three key priorities throughout: protecting its people, delivering its projects
and ensuring business continuity, while at all times continuing to follow government guidelines. Working closely with all
its contractors, the Group has been and remains highly vigilant towards the risks to efficient operations from Covid-19.
____________________________________________________________________________________________________________________
IOG plc
Page 6 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Health, Safety and Environment (HSE)
The Company continues to invest in its capacity to fulfil its obligations as a Licence Holder and Field Operator in a
responsible manner that protects people and the environment from harm. We see compliance with all applicable HSE
laws, regulations and obligations as fundamental for our long-term sustainable success.
As laid out in our HSE Policy, which can be read in full on the IOG website, the Company aims to design its facilities
and plan all its activities to ensure that HSE risks are identified and managed to be as low as reasonably practicable. It
seeks to implement all reasonable measures to ensure the health and safety of our people and other personnel directly
involved in its operations. It aims to maintain rigorous environmental management processes and to achieve the highest
standards in environmental performance. Along with promoting a culture of speaking up internally on any HSE concerns
or risks, it also actively seeks the same HSE standards from consultants, contractors, partners, Duty Holders and other
personnel acting in the Company’s name or working on IOG premises or assets. The Company also maintains and
exercises suitable Crisis Management Procedures and facilities appropriate to our responsibilities and activities.
The HSE and Technical Committee of the Board continued to meet at regular intervals throughout 2021 providing
oversight and direction for the HSE aspects of the business from advising the Board, supporting the management team
and helping to foster an open attitude throughout the company in the conduct and reporting of risk management.
Key HSE achievements in 2021 included:
- Acceptance of the Safety Cases for both the Blythe and Southwark platforms by the UK Health and Safety
-
Executive
317 Permits, Licences and Consents required for the Phase 1 development submitted to relevant authorities
on schedule
- Secured all environmental permits to support offshore construction, installation and drilling operations
necessary for First Gas from Blythe and Elgood
- Ongoing development of our Safety and Environmental Management Systems
IOG have recorded and classified all HSE Incidents occurring on the Phase 1 Development and where appropriate
shared lessons learned across all parties associated with the project. In 2021 there were three Lost Time Incidents
(LTIs) and three High Potential Incidents (HiPOs) – all of which are an area of focus for both the Company and the
contractors involved in each case. IOG have formed part of incident investigation teams where necessary as well as
maintaining clear visibility of the actions taken by relevant parties to ensure lessons are learned and disseminated.
In 2022, the focus of the Company’s HSE team will be to support both the safe completion of the Phase 1 development
programme, the commencement of Phase 1 production operations and the Phase 2 project including development of
the associated Environmental Statement, FDP, engineering and all supporting permit, licence and consent processes.
Environmental, Social and Governance (ESG)
By establishing itself as a safe and efficient UK gas and infrastructure operator, IOG aims to contribute positively to the
UK’s energy transition, helping to supply stable and affordable energy to UK homes and businesses as part of a lower-
carbon energy supply mix. Low-carbon intensity domestic gas supply has an essential role to play in reducing the overall
emissions profile of UK energy supply as the country seeks to deliver on the national Net Zero 2050 target.
One of the Company’s core principles is to embed a mindset of sustainability, responsibility, strong ethics and respect
for people and the environment throughout its decision making, its development projects and its production operations.
In 2021, the Company further delivered on its Climate Change and Sustainability (CC&S) Policy adopted in late 2020,
as part of its strategy to be a leader in ESG matters among its industry peer group.
The primary objective for 2021 under the CC&S Policy was to deliver an Emissions Assessment, establishing a rigorous
benchmark of the Company’s projected Scope 1 and 2 greenhouse gas emissions from its Phase 1 development (which
went through FID in 2019) and its corporate activities. This was successfully undertaken in collaboration with the
consultancy Genesis and the resulting report was released in Q3 2021. Key conclusions from the study were as follows:
____________________________________________________________________________________________________________________
IOG plc
Page 7 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
-
IOG has a very low emissions profile relative to other North Sea operators, thanks primarily to the use of small,
shallow-water offshore infrastructure, with no significant offshore energy demands or requirement for
permanent offshore personnel, as well as the re-use of significant pipeline and associated infrastructure both
onshore and offshore
- Gas is a key transition fuel but from an emissions perspective, not all gas is equal: there is a very tangible
emissions saving from using IOG gas versus imports (particularly LNG)
-
IOG’s business model sits firmly at the heart of the latest UK government energy policies and revised OGA
Strategy, which aims to maximise the value of economically recoverable reserves whilst helping to meet the
Net Zero target
- By incorporating further assets beyond its existing SNS portfolio into our production system in future, the
Company can both increase the amount of domestically produced gas and deliver corresponding emissions
savings
- The Emissions Assessment modelling and methodology can be used as input to design and build even cleaner
further phases of growth through Phase 2 and beyond
- The Company is also advantageously positioned to play a relevant role in the OGA-led initiative to develop a
low-carbon Bacton Energy Hub, in which it has taken a role on the Infrastructure Special Interest Group
-
IOG will continue to seek opportunities to collaborate with relevant partners, associations and industry bodies
as part of a wider industry effort to mitigate emissions and help meet the UK’s Net Zero target.
Most significantly, on the basis of the Emissions Assessment, the Company committed to adopt a Scope 1 and 2 Net
Zero position from 2021 onwards, becoming to its knowledge the first London-listed exploration and production (E&P)
company to do so. The Company believes this can be a significant differentiator in terms of core corporate values,
suitability in further UK licensing (which will henceforth be subject to a Climate Compatibility Checkpoint) and also in
attracting the right partners in the capital markets.
The Scope 1 and 2 Net Zero position is achieved primarily by minimising emissions and then in turn by investing in
appropriate verified emissions reduction (VERs) based on independently certified projects to offset unavoidable
emissions. In Q4 2021 the Company made its first investments in suitable VERs to cover Scope 1 and 2 emissions for
the 2021-22 period.
During 2021, in keeping with its organisational development and intention to be a safe and responsible operator, the
Company also renewed its Social Policy. The Social Policy codifies several key principles and commitments, based
around the belief that all personnel have a responsibility to act in the interests of the society in which we operate. These
include acting with the highest ethical standards at all times and holding each other to these standards; fostering an
open, inclusive and equal opportunity culture; respecting diversity; promoting constructive collaboration, effective
communication, knowledge sharing and critical thinking, listening to colleagues and supporting their wellbeing; and
looking for opportunities to positively impact external communities.
In Q2 2021 the Company also announced the signing of a Collaboration Agreement with the GeoNetZero Centre for
Doctoral Training (CDT, affiliated with Heriot-Watt University at the time but being transitioned over to Aberdeen
University) to support research into carbon capture and storage and other renewable energy opportunities across quads
48, 49, 52 and 53 of the UK SNS (corresponding to the broader offshore Bacton catchment area where IOG’s assets
lie). GeoNetZero CDT is a leader in applying geoscience to the challenges of progress towards a Net Zero economy.
The collaboration agreement reflects the Company’s view that the infrastructure, knowledge and skills generated by
over 50 years of the SNS gas industry can play a constructive role in the UK’s energy transition. It demonstrates IOG’s
support for the UK’s Net Zero commitment, the new OGA Strategy and the North Sea Transition Deal between
government and industry. Extending the economic life of the SNS basin in a sustainable way is likely to involve long-
term integration of the established gas industry with wind, hydrogen and CCS solutions. In particular, a successful blue
hydrogen-CCS cluster in the Bacton area will require consistent gas supply – IOG’s core business – as well as steam
reformation facilities and secure offshore carbon storage sites, all in reasonable proximity.
____________________________________________________________________________________________________________________
IOG plc
Page 8 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
This important latter storage element is the focus of this research, filling the gap in the geological analysis of the factors
that maintain seal integrity at subsurface sites. Drawing on an extensive gas industry archive of seismic, well and core
data, the key focus will be on assessing which fields and aquifers across the Bacton catchment area are the most
suitable carbon sinks, particularly where existing infrastructure could provide operational synergies. As such, the
research will help to inform the roadmap towards a decarbonised energy hub at Bacton that could bring new economic
opportunities and extend the life of existing infrastructure.
Licences
The Company, through its wholly owned subsidiaries IOG North Sea Limited (IOGNSL) and IOG UK Ltd (IOGUKL) is
currently a licensee on five Traditional Licences and four Innovate Licences all in the UK North Sea:
Licence
Blocks
Subsidiary
Interest
Field/Discovery
Name
Licence Type
Southwark
P1915
49/21c ALL
IOG UK Ltd
50%
Southwark
Traditional
Blythe and Elgood
P1736
48/22b ALL and
48/23a ALL
IOG North Sea Limited
P2260
48/22c ALL
IOG North Sea Limited
Elland and Nailsworth
P039
49/21a J
IOG UK Ltd
P2342
48/25a ALL
IOG UK Ltd
P130
48/25b NW
IOG UK Ltd
50%
50%
50%
50%
50%
Blythe
Elgood
Traditional
Traditional
Elland
Traditional
Nailsworth
Innovate C
Nailsworth
Traditional
Goddard
P2438
Abbeydale
48/11c and
48/12b
IOG North Sea Limited
50%
Goddard
Innovate C
P2442
53/1b
IOG North Sea Limited
50%
Abbeydale
Innovate A/C
Panther and Grafton
P2589
49/21e ALL and
49/22b ALL
2021 Licence Update
IOG North Sea Limited
50%
Panther, Grafton
Innovate A/C
Licence P1736 (Blythe), Licence P2260 (Elgood) and Licence P1915 (Southwark) are in their Production terms, further
to the approval of the Phase 1 FDP in April 2020.
On 9 December 2021, the Initial Term of Licence P2342 (Nailsworth) was extended by a period of 21 months to the 30
September 2023 to allow Phase 2 FDP preparation to continue.
On 9 September 2021 the Initial Term of Licence P2438 (Goddard) was extended by 12 months to 30 September 2022
to allow the drilling of a well to meet the drill or drop commitment on the licence. In early 2022, in light of unexpected
delays to the Southwark drilling programme, IOGNSL formally requested a 12-month extension to the firm work
programme commitment so that the Goddard appraisal well, as per the current Noble Hans Deul drilling schedule, can
be completed within the licence term. The outcome of the extension request is expected after the publication of this
report.
On 1 October 2021 the OGA confirmed that Licence P2442 (Abbeydale) would continue into Phase C of the Initial Term
until 30 September 2023 to allow the drilling of a well to meet the drill or drop commitment on the licence.
____________________________________________________________________________________________________________________
IOG plc
Page 9 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The formal process for part relinquishment of Licence P2085 (Harvey) completed on 10 March 2021. On 20 December
2021 the Second Term of the Licence expired, following the decision not to pursue an extension or progress to an FDP.
Surrender of Licence P2441 (Redwell) also completed on 10 March 2021.
Statement of Reserves & Resources
Reserves (net to IOG)
Field
Gas Reserves (BCF)
Condensate Reserves (MMBbls)
Blythe¹
Elgood¹
Nailsworth²
Elland²
Southwark¹
Total*
Total MMBoe*
1P
12.7
4.8
30.2
20.0
23.2
90.8
15.7
2P
21.3
7.1
49.7
27.5
35.6
3P
27.9
9.2
73.6
36.5
52.4
141.1
199.5
24.3
34.4
1P
0.0
0.0
0.3
0.0
0.0
0.4
0.4
2P
0.1
0.0
0.5
0.0
0.0
0.6
0.6
3P
0.1
0.0
0.8
0.0
0.0
0.9
0.9
Source: ¹ Management Estimates: March 2022, ² ERC Equipoise Competent Person’s Report 11 October 2017
Contingent Resources (net to IOG)
Discovery
Contingent Gas Resources (BCF)
Goddard¹
Abbeydale²
Panther3
Grafton3
Total*
Total MMBoe*
1C
26.0
9.5
19.0
12.0
66.5
11.5
2C
57.5
11.5
23.0
17.5
109.5
18.9
3C
84.5
12.5
27.5
23.0
147.5
24.4
Source: ¹ Management estimate March 2022 2 Management estimate March 2021, 3 Management estimates November 2020
Prospective Resources (net to IOG)
Prospect
Prospective Gas Resources (BCF)
Kelham North¹
Kelham Central¹
Thornbridge¹
Low
14.8
6.2
9.3
Thornbridge Deep¹
27.5
Orrell¹
Goddard Flank 1¹
Goddard Flank 2¹
Southsea2
Total*
Total MMBoe*
6.3
8.0
15.0
6.5
93.6
16.1
Best
High
Geological Chance of Success
24.1
10.5
17.5
53.5
8.8
13.5
25.0
15.5
168.4
29.1
33.5
15.9
28.5
83.5
10.5
21.0
36.5
38.0
267.4
46.1
72%
72%
64%
18%
100%
71%
71%
48%
Source: ¹ Management estimates March 2022, ² Management estimates March 2021 *Arithmetic Total for comparison only
____________________________________________________________________________________________________________________
IOG plc
Page 10 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Operational Update
Saturn Banks Phase 1
Phase 1 Infrastructure
In 2021 IOG renamed the 24” former Thames Pipeline and associated onshore Thames Reception Facilities as the
Saturn Banks Pipeline System (SBPS) and Saturn Banks Reception Facilities (SBRF) respectively. Through its
subsidiary IOG Infrastructure Limited (IOGIL), IOG owns a 50% operated share in the SBPS and SBRF, with CER as
50% non-operated partner in each asset. In keeping with its new economic life, the old Thames Pipeline designation
PL370 was replaced with two new numbers: PL5079 for the inner section, the first 28.5km from Bacton to the newly
installed 24” valve skid, and PL5152 for the outer section from the 24” valve skid to the 60km point, from where the
further 6km extension to the Southwark platform is planned to be laid in 2022.
In early 2021, installation of the 12” pipeline PL4956 from the SBPS tie-in point to the Blythe platform and the 6” pipeline
PL4955 from Blythe to the subsea Elgood well were completed. Additionally, an umbilical PLU5039 was installed and
connected between the Blythe platform and the Elgood well.
During 2021 the Company significantly consolidated its technical and operational capability, through both in-house
additions to the team and the establishment of key third-party relationships. For example, in Q2 2021 ODE Asset
Management (ODEAM) was awarded the contract to operate and maintain the SBPS and act as Duty Holder for the
Blythe and Southwark platforms, while Petrofac were appointed as Well Operator for the Phase 1 development wells.
In the same quarter the fabrication of the Blythe and Southwark unmanned platforms was completed, with installation
then being undertaken by HSM and their subcontractor Seaway 7. Once installed on location, both platforms were
powered up and put in communication with ODEAM’s temporary onshore control room, which was then switched over
to the Perenco Bacton control room ahead of First Gas. Importantly, in Q3 2021 the Safety Cases for both the Blythe
and Southwark platforms were also accepted by the UK Health and Safety Executive (UK HSE).
In Q4 2021 the key offshore SURF and hook-up and commissioning (HUC) scopes from the Emergency Shutdown
Valve (ESDV) onshore at Bacton through to the Blythe and Elgood wells were completed, demonstrating end-to-end
system integrity in preparation for First Gas from both fields. These scopes include fabrication, installation and testing
of the 24” valve skid at the Blythe-SBPS tie-in point; connection of PL4956 (12” SBPS-Blythe) and PL4955 (6” Blythe-
Elgood) lines to the Blythe platform risers; tie-in of PL5079 at Bacton; hook-up of the Blythe and Elgood wells; leak
testing and dewatering of the 6”, 12” and 24” lines; and offshore system commissioning. “Walk-to-Work” vessels were
used wherever possible to enable longer shift durations and minimise helicopter flights. In the meantime, refurbishment,
construction and commissioning of the onshore SBRF continued through 2021 via Bacton terminal operator Perenco
UK Limited (PUK). With all regulatory permits, licences, approvals and consents in place for production and operation
to commence production at Blythe and Elgood, First Gas was then achieved on 13 March 2022.
Phase 1 Drilling
IOGNSL has a 50% working interest in and is operator of Licence P2260 (Block 48/22c), which was awarded in the
28th Licensing Round. The licence, which lies immediately to the north-west of the Blythe licence, contains the Elgood
gas field in the Rotliegend Leman Sandstone Formation.
During Q2-3 2021 the subsea Elgood well 48/22c-7 was drilled horizontally through the reservoir section to a Total
Depth of 15,472ft Measured Depth (MD), intersecting 1,080 ft of high-quality Permian Leman Sandstone reservoir along
hole between 14,290 ft MD and 15,370 ft MD, with a net:gross ratio of 91%, good porosity at 12.4% and average log-
derived permeability of 13.3 milliDarcies (mD) versus the P50 prediction of 5mD.
The well was successfully cleaned up and flow tested at a maximum rate of 57.8 mmscf/d of gas and 959 bbl/d
condensate through a 80/64th inch choke, constrained by surface facilities on the rig. The Elgood reservoir was
encountered 39ft deep to prognosis and over the ensuing months the well data was integrated into updated subsurface
analysis as described in the Subsurface section below.
The Blythe gas field in the Rotliegend Leman Formation, straddles Blocks 48/22b and 48/23a in the SNS in Licence
P1736 in which IOGNSL has a 50% working interest as operator.
In Q3 2021 the Blythe well 48/23a-H1 was drilled by the Noble Hans Deul jack-up rig through the Blythe platform to a
Total Depth of 10,750ft Measured Depth (MD), intersecting 1,238 ft of good quality Permian Leman Sandstone reservoir
along hole between 9403 ft MD and 10,641 ft MD, with a net:gross ratio of 95%, porosity at 10.6% and average log-
derived permeability of 5.0 milliDarcies (mD). Over the ensuring months the well data was then used to revise the
Company’s view of the asset, as described in the Subsurface section below.
____________________________________________________________________________________________________________________
IOG plc
Page 11 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The well was successfully cleaned up and flow tested to a maximum gas rate of 45.5 mmscf/d through an 80/64th inch
choke. An operational challenge experienced during drilling was the loss of drilling mud due to natural fracturing in the
reservoir. This necessitated the use of Lost Circulation Materials (LCM) down-hole which may have constrained the
clean-up flow rate with drilling mud being recovered to surface during clean-up.
The Southwark gas discovery in the Rotliegend Leman Sandstone Formation sits in Block 49/21c in Licence P1915 in
which IOGUKL has a 50% working interest as operator. The Southwark Field Development Plan (FDP) envisages a
three well development tied back to the SBPS via a 6km extension to the Southwark unmanned platform. Following
seismic reprocessing to PSDM, seismic reinterpretation and initial 3D subsurface modelling, the drilling plan was
updated to have the first two wells initially batch drilled after Blythe, with the third well deferred to incorporate the data
and conclusions from the first two.
Following the Blythe well, one of the Noble Hans Deul jack-up drilling rig’s legs was damaged as it was being mobilised
to the Southwark location. After being repaired in Dundee port, the rig returned to the Southwark location and the first
Southwark well was spudded on 30 December 2021, before rig stability issues resulted in the requirement to move off
location again while a seabed remediation plan is engineered and executed. These unexpected drilling issues at
Southwark are expected to cause increases to the total Phase 1 outturn capital expenditure. Southwark drilling is
currently expected to resume by late Q1 or early Q2 2022 and Southwark first gas is therefore now targeted in Q3 2022.
By the end of 2021 the Phase 1 project had passed significantly over one million cumulative manhours worked.
Phase 1 Subsurface
Elgood and Blythe (P2260 and P1736)
Over the months following the completion of the Elgood and Blythe wells, the 3D static and dynamic reservoir models
have been comprehensively updated for these fields. Interpretation of the seismic data was revised with the
incorporation of previously unidentified additional faults encountered in drilling the wells. The area depth conversions
were also updated to incorporate vertical and lateral thickness changes with the Zechstein evaporitic sequence that
were identified while drilling. This sequence sits above the Rotliegend Leman Sandstone Formation and is a key interval
when converting time seismic data to depth due to rapid velocity changes based on the lithologies encountered. The
difference between the pre-drill modelled velocities within the Zechstein and those encountered in the well are the
reason that the Elgood well came in 39 ft deep to prognosis. This has impacted the Gross Rock Volume (GRV) above
the Gas-Water Contact. The dynamic models have also been updated and matched to the well performance observed
during the clean-up process. It was not possible to include dynamic production data from Elgood or Blythe into the
subsurface models in time for the publication of this report, so the March 2022 volumetric assessments have been
based on static data alone.
Pre-drill management estimated gross 1P/2P/3P reserves for Elgood and Blythe were 20.2/27.5/33.9 and
20.6/41.2/52.2 respectively. Based on the post well technical evaluation detailed above, management’s updated gross
1P/2P/3P reserves estimate is 9.6/14.1/18.3 BCF for Elgood and 25.40/42.5/55.8 BCF for Blythe. Following the initial
phase of production, dynamic data will be assessed and reserve estimates further refined.
Southwark (P1915)
During 2021 a regional evaluation of the Southwark and adjacent Vulcan Satellite area was undertaken by the
Company’s subsurface team. This involved review of the reprocessed PSDM seismic data that was completed in Q1
2021 and the incorporation of other regional seismic and geological data sets. This new technical work generated an
updated view on the structural framework and top reservoir geometry of the Southwark field, resulting in an improved
understanding of the location of the bounding faults separating Southwark from the Leman gas field to the south. This
has resulted in a reduction in GRV in this southwestern area of the field and consequently the previous gross 1P/2P/3P
management estimates have reduced from 61.2/94.2/137.7 to 46.3/71.2/104.7 BCF. It was not possible to include data
from the Southwark development wells into the subsurface models in time for the publication of this report, so the March
2022 volumetric assessment above has been based on existing reservoir modelling. This estimate is subject to further
review based on the data from the development wells which are due to resumed shortly and subsequent initial
production data.
____________________________________________________________________________________________________________________
IOG plc
Page 12 of 108
Annual Report 2021
Pre-Development Assets (PDAs)
Nailsworth (P130 & P2342)
IOGUKL has a 50% working interest and is operator of the P130 and P2342 licences, which contain the Nailsworth gas
discovery. Nailsworth is a three-way dip and fault sealed structure directly north of the Vulcan field, which produced
665 BCF between 1988 and 2018. Four exploration and appraisal wells have been drilled on the Nailsworth structure,
confirming a gas-water contact (GWC) of -7,657ft TVDSS. The Company has reprocessed 3D seismic data to Pre-
Stack Depth Migration (PSDM) standard, and completed new static reservoir modelling of the field, with dynamic
reservoir modelling expected to be completed by early Q2 2022. In its 2017 Competent Persons Report (CPR), ERC
Equipoise assessed gross 1P/2P/3P gas reserves to be 60.4/99.4/147.2 BCF in Nailsworth. The current gross 1P/2P/3P
management estimated Nailsworth gas reserves are likewise 60.4/99.4/147.2 BCF.
The Nailsworth discovery is intended to be the first Phase 2 field to be developed and has been under evaluation in
stage two of IOG’s Project Governance Process, which assesses the optimal development concept for the field within
the context of the Saturn Banks infrastructure and the wider asset portfolio. Based on this work, the Company expects
to put Nailsworth through the concept select gate in Q2 2022. This would be followed by further Front-End Engineering
and Design and development well planning work, alongside the drafting of a Field Development Programme and an
Environmental Statement ahead of a Final Investment Decision expected in the second half of 2022.
The optimal development of the Nailsworth discovery is likely to be via hydraulically stimulated production wells, which
could be phased based on well performance. To maximise operational and commercial synergies, Nailsworth
production is expected to be transported via a spur line to the Southwark platform 19km to the southeast, for onward
transportation to the Bacton Gas Terminal via the IOG-owned and operated Saturn Banks Pipeline System.
Goddard and Goddard Flank structures (P2438)
IOGNSL has a 50% working interest and is operator of Licence P2438, which contains the Goddard field, an
undeveloped gas discovery, part of the planned Phase 2 of the Saturn Banks Project.
In their 2018 CPR, ERC Equipoise assessed gross 1C/2C/3C contingent resources to be 54.3/107.8/202.8 BCF within
Goddard with Low/Best/High gross unrisked prospective resources of 41.8/73.0/121.4 BCF. The chance of development
of Goddard was estimated by ERC Equipoise as being 75%, and the geological chance of success of the prospective
gas resources was 48%.
In light of the relative maturity of Goddard’s contingent resources, and to improve structural imaging of the field as much
as possible, further reprocessing to PSDM of 3D seismic data over the Goddard area was undertaken in 2020.
Reinterpretation of this data was completed in Q1 2021, updating the gross 1C/2C/3C management resource estimate
of the Goddard discovery to 57.0/132.0/258.0 BCF at that time.
Over recent months, additional seismic mapping was carried out that incorporated further structural analysis of the
PSDM seismic data. Improved imaging has resulted in a clearer definition of the greater Goddard area and a better
understanding of lateral velocity variation across the field allowing an enhanced depth conversion methodology. There
is now also better definition of main field bounding faults and possible intra-field faults which is key to optimal
development of the field. Detailed mapping of these faults has resulted in a reduction in GRV above maximum gas
water contact. This led to updated inputs to probabilistic volumetrics, resulting in management estimated contingent
resources for the main Goddard structure being revised to 52.0/115.0/169.0 BCF.
The 2020-21 mapping of the two Goddard flank structures initially indicated a gross unrisked prospective resource
range of Low/Mid/High 8/19/44 BCF and 14/28/68 BCF respectively, with 71% GCoS in each case. The further recent
Goddard mapping work has also resulted in increased management estimated prospective resources in the Goddard
flank structures to Low/Mid/High 16/27/42 BCF and 30/50/73 BCF, with no change to either GCoS. These increases in
volumes are associated with the positioning of the bounding fault between the main Goddard structure and the flanks.
The PSDM has also been used to optimally locate the planned appraisal well to be drilled approximately 4 kilometres
away from the Goddard discovery. The well will test the full range of possible gas-water contacts resulting in greater
certainty of the Gas-Initially-in-Place (GIIP) within the Goddard structure. The well will also de-risk the Goddard Flank
structures. The results of the appraisal well will enable the Company to determine the optimum field development
scenario, including well count, to maximise the return on investment from commercialisation.
The current term of the P2438 licence includes a firm work programme commitment to drill and complete an appraisal
well on the Goddard structure to 3,140m total depth by 30 September 2022. The Noble Hans Deul jack-up rig has been
contracted to drill the appraisal well after completion of the Southwark field development wells. In early 2022, in light of
unexpected delays to the Southwark drilling programme, IOGNSL requested a 12-month extension to the firm work
____________________________________________________________________________________________________________________
IOG plc
Page 13 of 108
Annual Report 2021
programme commitment so that the well, as per the current Noble Hans Deul drilling schedule, can be completed within
the licence term. The outcome of the extension request is expected after the publication of this report.
Southsea (P2438)
The 2020-21 seismic reinterpretation also identified an additional prospect within Licence P2438 close to the south-
east of Goddard, which the Company has named Southsea. Mapping of this structure indicates gross prospective
resources of Low/Mid/High 13/31/76 BCF, with a 48% GCOS. Further detailed work during 2021 has confirmed that
Southsea is a robust structure. The results of the Goddard appraisal well will be used to update our view of Southsea
during 2022.
Abbeydale (P2442)
IOGNSL has a 50% working interest and is operator of Licence P2442, which contains the Abbeydale gas discovery.
The licence includes a firm work programme commitment to reprocess 150 km2 of seismic data within two years, and
to either drill an appraisal well on the licence before 30 September 2023 or relinquish the licence.
The seismic reprocessing work programme was completed in Q1 2021. New interpretation and mapping based on the
reprocessed dataset enhanced the Company’s view of the resource potential across the licence. The deterministic
management estimate of gross 1C/2C/3C contingent resources at Abbeydale remains at 19/23/25 BCF. The tight
resource range reflects a well-defined structure, constrained by well data from the 51/13a-13 appraisal well.
Kelham North and Central (P2442)
The recent technical work on the P2442 licence mentioned above includes a more sophisticated depth conversion and
mapping work programme to better capture the Gross Rock Volume uncertainty range of the identified structures, further
evaluation of the existing adjacent well stock and an improved understanding of rock quality.
This work has identified several further prospects and leads on the licence. To the immediate north of Abbeydale lies
the formerly producing Camelot Complex, comprising several fields developed and produced by Mobil (and later
Perenco). The Kelham North prospect is a previously unmapped, distinct structural closure within the Cador field, which
was part of the Camelot Complex. Similarly, mapping of the Kelham Central prospect, and reconciliation with production
volumes from Camelot Central, suggest an unconnected volume from an undrained structure.
The seismic reinterpretation combined with available production data has been used to derive updated management
estimated gross Low/Mid/High contingent gas resources of 30/48/67 BCF in Kelham North and 12/31/32 BCF in Kelham
Central, both with a 72% Geological Chance of success (GCoS). The Company intends to drill an appraisal well and
side-track to confirm these resource ranges in the structures, as part of the appraisal well campaign that includes
Goddard, using the Noble Hans Deul jack-up rig after it has drilled the first two Southwark development wells in 2022.
If successfully appraised, these assets would form the basis of a new Southern Hub development that would include a
subsea tie-back of the Abbeydale discovery to gas gathering infrastructure tied directly into the Saturn Banks Pipeline
System. In the Company’s view, successful appraisal would significantly de-risk the other discoveries and prospects in
the P2442 licence detailed below, enhancing the commercial potential of the area and providing add-on development
opportunities for the potential Southern Hub.
Thornbridge and Thornbridge Deep (P2442)
IOG has identified two further prospects on the P2442 licence, lying to the northwest of Abbeydale, which it has named
Thornbridge and Thornbridge Deep. Subject to successful exploration drilling, these structures have the potential to
create material resource additions to the potential Southern Hub.
The Thornbridge structure has management estimated gross Low/Mid/High prospective resources of 19/35/57 BCF,
with a 64% GCoS. This GCoS is driven by the potential communication of the Thornbridge structure with the Camelot
South field, which produced 201 BCF between 1989 and 2013.
The Thornbridge Deep structure has management estimated gross Low/Mid/High prospective resources of 55/107/167
BCF, with a relatively low GCoS of 18% due to the uncertainty around the quality of the Zechstein formation fault seal.
Orrell (P2442)
A further discovery, which the Company has named Orrell, lies partly on the P2442 licence, extending over its northern
limit into an unlicensed area. The management estimated gross Low/Mid/High prospective resources that lie within the
Orrell structure on the P2442 licence are 13/18/21 BCF.
____________________________________________________________________________________________________________________
IOG plc
Page 14 of 108
Annual Report 2021
Elland (P039)
IOGUKL has a 50% working interest and is operator of the P039 licence, which contains the Elland gas discovery,
designated as part of Phase 2 of the Saturn Banks Project. In its 2017 CPR, ERC Equipoise assessed gross 1P/2P/3P
gas reserves to be 39.9/55.0/72.9 BCF in Elland. The current gross 1P/2P/3P management estimated Elland gas
reserves are likewise 39.9/55.0/72.9 BCF. Management’s technical view on Elland is expected to be updated as part of
the ongoing Nailsworth subsurface evaluation.
Further to the Elland suspended well 49/21-10A decommissioning review, prepared by Acona in April 2015, IOGUKL
has revisited the decommissioning provision for the well. It is envisaged that permanent plugging and abandonment of
the well can be completed at a gross cost of £2.4 million (£1.2 million net to IOG), due to savings through synergies
associated with an Elland development drilling programme.
Panther and Grafton (P2589)
IOG NSL has a 50% working interest and is operator of Licence P2589, which contains the Panther and Grafton gas
discoveries. The licence was awarded in the 32nd Licensing Round, formally commencing on 1 December 2020. The
licence contains a firm work programme commitment to reprocess 79km2 of seismic data within three years, which is
in the process of being completed, and to drill an appraisal well on the licence by 30 November 2025 or relinquish the
licence.
In 2020, IOG management initially estimated gross 1C/2C/3C contingent gas resources at 38/46/55 BCF in Panther
and 24/35/46 BCF in Grafton, respectively. IOG has initiated a programme of 3D seismic reprocessing to PSDM
standard over the licence area, which is due to complete later this year. This includes a more sophisticated depth
conversion and mapping work programme than previously undertaken and should enable a clearer view of Panther and
Grafton’s commercial potential, and an understanding of the resource potential across the rest of the licence.
Given the proximity of Panther and Grafton to Elland, subject to the ongoing seismic reprocessing work programme,
the Company would seek to evaluate the potential to create an “Eastern Hub” incorporating some or all of these assets
with associated development synergies.
____________________________________________________________________________________________________________________
IOG plc
Page 15 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Business Development
The Company takes a systematic focused approach to screening opportunities to enhance its asset portfolio and further
develop the business. All opportunities are evaluated in terms of fundamental value, potential return, materiality and
synergy with the existing portfolio, ranked alongside the Company’s existing assets. The fundamental purpose is to
generate enhanced shareholder value over time, rather than simply to build a bigger business.
There are several different types of possible acquisition opportunities continually evaluated by management, each with
potential to generate operating and economic synergies with the existing portfolio. The first of these is licensing activity,
whether in formal licence rounds or by separation engagement with the OGA, which offers a well-established and low-
cost path to adding suitable incremental assets. The Company has an extensive track record of successful licence
round applications, including the 27th, 30th and 32nd UK Offshore Licensing Rounds. However, licensing rounds are
relatively infrequent and not guaranteed to include the most attractive licences, therefore out-of-round applications and
expressions of interest are also considered valid approaches to acquiring suitable unlicensed acreage.
In addition, there may be at any given time potential acquisitions from other licensees and operators who may be
interested in either selling or farming-out assets at various stages of maturity, including appraisal, development or also
previously developed shut-in or decommissioned assets. The Company undertakes a systematic ongoing review of all
such opportunities to ensure it can prioritise those it may wish to pursue. Furthermore, the Company also discusses
potential gas transportation tariffing opportunities and engages with parties who may be seeking access to export
infrastructure as part of their own development planning.
Key Performance Indicators
The Group’s main business is the acquisition, development and production of gas reserves and resources in a safe,
efficient and environmentally responsible manner. This is undertaken by assembling and managing a carefully selected
portfolio of licence interests containing a range of prospective, contingent and proven reserves, working these up from
a technical perspective, planning, designing and executing appropriate appraisal, pre-development and development
activities and ensuring effective ongoing production operations.
The Company monitors its performance against its primary HSE and ESG KPIs, which are the Total Recordable Incident
Rate (Lost Time Incidents per 200,000 manhours worked) and Scope 1 and 2 emissions (and/or emissions intensity
from 2022 onwards whereby relevant emissions are measured against total annual production). Other HSE
performance indicators include securing all relevant environmental permits, consent and approvals, maintaining a
verified Environmental Management System.
The main operational KPIs include the total reserves and resources in the portfolio and, going forward, the production
rate as compared with annual guidance (noting that with Phase 1 start-up in Q1 2022, annual production guidance for
2022 has not yet been issued as at the time of this report – this is expected around the mid-year once the initial months
of production have been tracked and analysed). Other operational performance indicators include successfully meeting
all licence commitments relating to the Company’s asset portfolio during the year, maintaining effective relationships at
all levels with JV partners in compliance with Joint Operating Agreements (JOAs), operating within appropriate
governance and HR policies, ensuring the Company has adequate in-house capability to manage its operations and
third-party providers, and ensuring all corporate legal obligations are met.
Financial performance is tracked against established metrics and budgets which are set according to carefully assessed
cost estimates and the availability of funds, whether raised from capital providers or delivered from operations, with the
overriding objective of creating value per share. The main financial KPIs include unit operating cost i.e. opex (measured
either in the standard industry metric of US dollars per barrel of oil equivalent to ensure comparability or more relevantly
to IOG in pence per therm), operating cash flow and net debt. Financial performance indicators also include maintaining
full compliance with terms of debt facilities, maintaining constructive relationships with debt providers and equity
investors, being adequately resourced for all corporate and JV-related financial matters, maintaining appropriate fit-for-
purpose finance systems, delivering approved annual budgets and adhering to updated financial and corporate
operating policies.
Corporate Hedging Policy
The fundamental principle of the Group’s hedging policy is to take a prudent approach to mitigating exposure to
fluctuations in commodity prices and/or currencies to best protect cash flows. The Group will enter into hedging
transactions only to manage genuine risks to cash flows, factoring in relevant economic data and reasonable projections
of its production, costs and debt service profile, and never for the purposes of investment or speculation. Commodity
and foreign exchange (FX) exposures are overseen by a Risk Management Committee (RMC) and hedging decisions
____________________________________________________________________________________________________________________
IOG plc
Page 16 of 108
Annual Report 2021
are taken by a quorum of this RMC, which must include the CFO (with a second Executive Director also required to
approve transactions with a nominal value over a certain threshold).
No commodity hedging instruments were utilised in 2021, in view of the excessive costs and risks of expending capital
for this purpose before Group production is established. With production having now commenced, the Group expects
to start executing an appropriate “wedge” commodity hedging strategy, with a higher proportion of P90 forecast
production hedged over earlier periods reducing to a lower proportion hedged over later periods, on a rolling basis, in
order to reduce cashflow volatility whilst allowing shareholders to retain an appropriate degree of gas price exposure.
The Group expects to use simple structures with a limited range of outcomes for its commodity hedging programme,
executed only with approved market counterparties, including its designated Phase 1 offtaker BPGM. Entering any
swap transactions with the latter counterparties will require two months of production data before execution. Where
more complex structures (involving combinations of swaps, puts and call options) may be proposed, specific Board
approvals would be required. Under its hedging policy, the Group may also take positions to protect against the risks
associated with further phase investments or other transactions such as acquisitions.
Details of the risks arising from the Group’s use of financial instruments can be found in Note 1 to the financial
statements.
Insurance
The Group insures the risks it considers appropriate and proportionate for its needs and circumstances, including any
risks that it has an obligation to insure against. However, it may elect not to put insurance in place at certain times for
certain risks, for example due to high premium costs or extremely low probability risks. During 2021 the Group put in
place insurance coverage for both construction and operational energy packages, covering Operators Extra Expense
(OEE) during drilling activities, physical loss/damage, third party liability and OPOL in accordance with market
standards. This insurance coverage and associated limits were in line with its energy sector peer group.
____________________________________________________________________________________________________________________
IOG plc
Page 17 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Principal Risks and Uncertainties
The Company seeks to generate shareholder returns by developing and producing its portfolio of offshore gas assets.
This primarily entails construction and installation of production, transportation and processing infrastructure and drilling
of production wells. These activities carry a number of associated financial, operational, regulatory, legal, commercial,
human resource, HSE and sustainability related risks and uncertainties. Key risks and associated mitigations are set
out below.
Financial
Risk
Access to capital
Cost escalation
Breach of Bond terms (including
financial covenants: €2m minimum
liquidity, minimum 2.5x leverage ratio
from 6 months after First Gas,
minimum 5x interest cover from 6
months after First Gas)
Gas price volatility
Mitigation
• Management has a clear strategy for value
realisation and creation
• Capital providers are updated regularly as to
corporate and operational progress
• Phase 1 has now started production into a strong
gas market and the resulting cash flows will help to
fund further phases of development
• There is an agreed £65 million Phase 2 development
carry in place with CER, whose credit risk is low and
kept under review
• The Company’s portfolio has robust economics and
substantial incremental value, as attested by third-
party analyst reports
• The Company demonstrated it can raise incremental
capital if needed as it successfully raised new equity
in Q3 2021 to fund the Kelham North/Central
appraisal well
• The Company actively manages its costs and has an
appropriate hedging policy which it will start
executing at the appropriate time to mitigate the risks
of commodity price volatility (see “Corporate Hedging
Policy” section above)
• There is a limited remaining scope of work for Phase
1 compared to the work already done
• Cost escalation risks are mitigated by very high
current and forward gas prices at the time of writing
• The Company makes consistent efforts to be fully
aware of its responsibilities and obligations under the
Bond terms
• The Company makes consistent efforts to minimise
costs
• Management calibrates key project and corporate
commitments against bond conditions and covenants
to ensure avoidance of any breach.
• Phase 1 is now on production in a strong gas market,
helping to minimise this risk
• During 2021 the UK gas market, along with other
global gas benchmarks, rose significantly and has
remained relatively high in 2022 year to date, putting
the Company at a tangible advantage versus its
planning case gas price assumption of 45p/therm
(seasonally adjusted)
• While gas market volatility has increased over recent
months and particularly since the onset of the
Russia-Ukraine conflict, fluctuations are around very
high price levels at the time of writing
• The Company actively manages its costs and has an
appropriate hedging policy which it will start
executing at the appropriate time to mitigate the risks
of commodity price volatility (see “Corporate Hedging
Policy” section above)
____________________________________________________________________________________________________________________
IOG plc
Page 18 of 108
Annual Report 2021
Fiscal change
Fluctuation in asset values
Operational
Risk
Changes in reservoir volumes or
characteristics
• Hedging strategies may also be employed to derisk
major incremental capital commitments
• Budget planning considers a range of commodity
pricing, taking into account potential future price
scenarios, and advice is taken from independent
third-party market experts
• The Company, along with its peer group and
associated organisations, continually engages with
government and regulatory bodies, and advocates
for continued stability in the fiscal regime being in the
long-term interests of stable domestic energy supply
• The Company has significant tax losses and does
not expect to incur corporation tax liabilities in the
initial years of production
• The Company seeks to limit its financial dependence
on any one single asset by holding a diversified
portfolio of 6 discovered gas fields across Phases 1
and 2 of the Saturn Banks Project, plus several
further assets which are being worked up for
potential future additional developments
• The Company makes consistent efforts to keep its
•
cost base as low as reasonably possible
In addition, the Company continues to undertake
further technical work to better understand each
asset and narrow the range of potential values
• Asset values can increase as well as decrease
Mitigation
• The Company undertakes a thorough programme
for technical evaluation for all of its licences,
including subsurface mapping and reservoir
modelling
• This is carried out by a competent, highly qualified
and experienced in-house team supported where
necessary by leading technical consultancies, with
independent third-party reports commissioned as
appropriate
• A prudent range of input assumptions and possible
outcomes are always considered within planning
processes
• The Company aims to minimised reservoir risks
through high quality well design
• The Company seeks to itemise and apply lessons
learned from earlier wells when drilling subsequent
wells
Departure from schedule and budget
• The Company employs technically competent and
experienced personnel throughout the organisation
• The Company awards contracts to competent,
recognised, experienced contractors with a view to
obtaining best value for money
• Rigorous checks and controls are applied to
schedule and budget to minimise any overruns as
far as reasonably possible
• Any scope changes are required to go through the
Management of Change process
• The Company follows the gate process for project
governance and utilises peer reviews at appropriate
project stages
____________________________________________________________________________________________________________________
IOG plc
Page 19 of 108
Annual Report 2021
Integrity of single point failure
infrastructure
Fluctuation in market conditions for rig,
vessels and offshore procurement
Weather risks
Cyber security
• The Company has run extensive analysis and
physical tests on its key infrastructure in the build up
to first production to ensure it is satisfied as to its
integrity
• The Company is in the process of rolling out an
assurance plan for both its platform and pipeline
Duty Holder ODE and the Bacton terminal operator
PUK (reg 5 audits)
• The Company seeks to utilise EPCI lump sum
contracts for offshore work as far as reasonably
possible, where this constitutes best value for
money
• Competitive tendering processes are used for all
material contracting requirements
• Where appropriate, suitable incentivisation clauses
are used contracts in order to minimise delivered
cost
• There is a limited remaining scope of work for
Phase 1 compared to the work already done
• Remaining work primarily include drilling – the main
weather risks for the jack-up drilling rig are in
mobilising to the field location (which is a relatively
short period); once on location the weather risks are
significantly lower
• The planned pipelay operation for the 24” extension
to the Saturn Banks Pipeline is only a relatively
short period (circa 1 week)
• Hook-up and commissioning work on the Blythe
platform is complete and on Southwark is largely
complete – access can be gained either via
helicopters or walk-to-work vessels
• Control systems at Bacton gas terminal are tried
and tested over extended periods and considered to
be very robust
• The Company has appointed a Duty Holder in ODE
that has adequate systems and processes in place
to protect platform infrastructure
• The Company has developed an enhanced IT
security plan and supporting procedures, including
improved access right to systems and protocols,
and enhanced onboarding and leaving processes
Regulatory and Legal
Risk
Mitigation
Securing regulatory consents, approvals
and permits
•
•
The Company works continually to foster positive
relationships at all levels with relevant government and
regulatory bodies, including but not limited to OGA,
BEIS / OPRED and HSE
There is frequent and detailed liaison at multiple levels
with these authorities to ensure good mutual
understanding, minimise issues and delays in
approvals
• Relevant applications are reviewed in detail and
submitted promptly
Deficiency in Corporate Governance
• The Company has developed and implemented a
suitable suite of corporate policies and procedures,
covering Financial Operations, Anti-Bribery and
Corruption, Travel and Expenses, Climate Change and
Sustainability, etc
____________________________________________________________________________________________________________________
IOG plc
Page 20 of 108
Annual Report 2021
Commercial
Risk
Stakeholder misalignment
Access to market
• All contracts must be authorised by the Contracts and
Procurement function, Finance, General Counsel and
above certain thresholds are subject to Tender
Committee and Board approval
Mitigation
•
•
•
•
•
The Company undertakes very regular discussions and
meetings with key stakeholders, to build mutual
understanding and maintain positive relationships
The Company continually seeks to understand
stakeholders’ priorities, drivers and risk tolerance
levels
The Company has successfully undertaken a
competitive gas sales tendering process in 2021, with
a good number of interested parties leading to healthy
competition
There are a lot of credible and well-funded gas
shippers in the UK who can purchase IOG’s gas. The
UK gas market is deep and liquid, especially in the
short term.
There is a single buyer for condensate at Bacton with
whom IOG has an agreed offtake contract
HSE and Sustainability
Risks
Mitigation
Harm or injury to people or the
environment
Adverse environmental effects of our
activities including, in particular,
contributing to climate change
Human Resources
Risks
Building and maintaining a fit for
purpose team
Disruption from the Covid-19 pandemic
• Compliance with the UK regulatory goal setting regime
for safety is established, implemented and maintained
through the Company leadership, HSE and Technical
Committee, culture and management systems
• The Company continually reviews and updates its HSE
Policy, which can be read in full on its website
• The Company employs experienced in-house HSE
practitioners to ensure it meets all its related
obligations, supported by appropriate external subject
matter experts and consultants
• The Company has a Climate Change and Sustainability
Policy, which can be read in full on its website
• Strategic focus on low carbon intensity domestic natural
gas resources as a key fuel for the Energy Transition
with lower carbon content than other hydrocarbons
(including imported gas)
• Use of low carbon intensity facilities, including re-use of
existing infrastructure – as illustrated by its inaugural
Emissions Assessment (see ESG section above)
Mitigation
•
•
•
•
The Company has over recent years established a
competent, experienced team across all key disciplines,
which mitigates the risk of losing any key individual
The Company’s Remuneration Committee regularly
evaluates incentivisation schemes to ensure they
remain in line with market standards
The Company undertakes annual external
benchmarking for all roles to ensure its salaries and
benefits are appropriate and competitive
Throughout the pandemic the Company has
successfully implemented logistical and organisational
changes to underpin its resilience to Covid-19
____________________________________________________________________________________________________________________
IOG plc
Page 21 of 108
Annual Report 2021
•
disruption, with the key focus being protecting all
personnel, minimising impact on critical workstreams
and ensuring business continuity
The Company has proactively sought to mitigate the
risks of Covid-19 outbreaks involving its operations, for
example through rigorous testing before personnel go
on site or travel offshore
• Senior management communicates regularly with all
employees around changes in the company protocols
or government working guidance
The Company continues to maintain Covid-19 protocols
over and above government regulation to maintain and
safe working environment and to mitigate risk to the
business
•
____________________________________________________________________________________________________________________
IOG plc
Page 22 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
S172 statement
Section 172 of the Companies Act 2006 requires Directors to take into consideration the interests of stakeholders and
other matters in their decision making. The Directors continue to have regard to the interests of the Company’s
employees and other stakeholders, the impact of its activities on the community, the environment and the Company’s
reputation for good business conduct, when making decisions. The Company seeks to manage its operations and
assets in a safe and efficient way, and acknowledges that limiting climate change and transitioning to a more sustainable
economy are critical challenges of our time. In that context, it recognises the importance of the UK’s 2050 Net Zero
target as part of global efforts to meet the goals of the 2015 Paris Accord. It has also taken particular steps to mitigate
Covid-19 risks. In this context, acting in good faith and fairly, the Directors consider what is most likely to promote the
success of the Company for all its stakeholders in the long term. We explain in this annual report, and referenced below,
how the Board engages with key stakeholders which are typical of an offshore gas development company and which
include investors (both shareholders and bond investors), employees, regulators, contractors, suppliers and other
operators in the southern North Sea.
Likely consequence of any decision in the long term
The CEO Review on pages 2-3, Business Strategy on page 6 and principle 1 of the Company’s QCA Statement, which
is available in full via www.iog.co.uk/investors/aim-rule-26/, collectively set out the Company’s long term rationale and
strategy, with the business decisions that these entail.
Key decisions over the past year have included the selection and/or ongoing management of contractors for the Phase
1 development project. These included contractors for platforms, drilling, well management, SURF and numerous tier
2 contracts. These decisions have been taken off the back of competitive selection processes in each case and in the
interests of achieving best value for shareholders as their primary driver. The Board will always take all relevant factors
into consideration when making such decisions, including the track record and operational and environmental
competence of each party. Other key decisions have included a number of technical and operational decisions relating
to Phase 1 which are each designed ultimately to maximise project value and minimise project risks.
Interests of Employees
Covid-19 presented obvious challenges throughout 2021 and beyond, requiring effective closure of our offices for
extended periods. Faced with these challenges, and in the interests of protecting employees as well as other
stakeholders in the Company, we identified three fundamental priorities at the outset of the pandemic which have
remained the same throughout: protect our people, deliver the project and ensure business continuity. We continued to
ensure a safe working and operating environment and minimise virus transmission risks, and implemented effective
remote working practices with robust communication systems to ensure the team could continue to deliver our
objectives effectively.
The Company has continued to upgrade its employee processes and personnel. A new Employee Intranet and HR
System was introduced in 2021. The Employee Handbook covers employment matters including maternity and paternity
leave arrangements, equal opportunities and dignity at work, anti-harassment and bullying, IT and communication
systems, social media, flexible working, disciplinary procedure, grievance procedure, code of conduct/ anti-corruption
and bribery, whistleblowing, data protection and HSE. Together, the Employee Handbook, Intranet and HR System are
intended to improve the communication of the Company’s principles and policies with our staff and contractors. They
encapsulate the Company’s Code of Conduct with which all staff and contractors are expected to comply.
The Board believes that it is important that employees (including Executive Directors) are appropriately incentivised,
given that the Group’s success is highly dependent on their performance. Accordingly, it has in place a Company Share
Option Plan (CSOP) which allows the Company to grant options over ordinary shares to all employees as set out on
page 31.
The Company’s position with regard to the interests of its employees is also covered in the IOG Social Policy, which is
laid out in full on the Employee Intranet and website and includes the following principles and commitments which the
Company expects all its personnel to uphold:
• Act with the highest ethical standards at all times and hold each other to these standards
• Foster an open, inclusive and equal opportunity culture
• Respect our diversity as people
• Promote an ethos of constructive collaboration, effective communication and knowledge sharing
• Promote critical thinking and a problem-solving mindset to overcome challenges and capitalise on opportunities
____________________________________________________________________________________________________________________
IOG plc
Page 23 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
• Take a dynamic and agile approach to our decisions and activities, and consider their external impacts
• Help our colleagues to further their professional ambitions by contributing to our shared progress, supported
by training and development where appropriate
• Listen to our colleagues and support their wellbeing as far as possible
• Look for opportunities to positively impact communities around us
Foster business relationships with suppliers, customers and others
The Company’s policies and procedures relating to suppliers and all stakeholders are set out in principle 3 of the QCA
Statement. Engaging with all our stakeholders, whether the joint venture partner, investors (both equity and bond),
regulators or contractors, strengthens our relationships and helps us make better business decisions to deliver on our
commitments. The Board is regularly updated on wider stakeholder management to stay abreast of insights into the
issues that matter most to these various stakeholders and our business, to enable the Board to understand and consider
these issues in decision-making.
Potential suppliers are considered in light of their relevant experience and commercial attractiveness, but also their
suitability to comply with the Company’s HSE and other policies. We aim to work with contractors with deep experience
in their field, a strong value proposition, and who share our ethos of safe, efficient and responsible operatorship.
Through the competitive process of selecting contractors to deliver respective parts of the Phase 1 project over the
course of 2020-21 and through the initiation and progress of work under the resulting contracts, the Company has
continued to deepen its relationships with key contractors including Petrofac, Noble Corporation, Subsea 7 and ODE
among others.
The Covid-19 pandemic has led to some changes to operating procedures among suppliers and there are risks of
increased costs as a result, and it has also entailed some changes to commercial or contractual terms with suppliers.
The relationship with the joint venture partner, CER, is a fundamentally important one for the Company given the shared
ownership of almost all the licences in its portfolio and the alignment on the Core Project in particular. The farm-out
transaction with CER in 2019 established the basis of this relationship and the Company’s funding strategy, with
development carries agreed for both Phase 1 and Phase 2. The Company maintains a very close and active relationship
with CER at all levels, from a board/principal level down through the various layers of management, administered by
Operating Committee and Technical Committee meeting, down to daily operational interactions. Given the Core Project
arrangement as well as the Area of Mutual Interest agreement in respect of joint business development efforts, and
notwithstanding that IOG is Operator of the relevant licences, there is a fundamental conjunction of interests and
activities between IOG and CER, reflected in active collaboration across technical, financial, commercial and
operational domains. The Company makes all due effort to understand the strategic and financial objectives of its
partner and take these into account as far as reasonably possible in progressing the Core Project and wider portfolio
activities.
The Company expends significant time and resources developing and maintaining its relationships with all relevant
regulatory bodies, notably the OGA, OPRED and the UK Health and Safety Executive (HSE).
Community and Environment
IOG aims to contribute positively to the UK’s energy transition by helping to supply stable and affordable energy to UK
homes and businesses as part of a lower-carbon energy supply mix. The Company’s approach to the community and
environment is set out in more detail both in principle 3 of the QCA Statement and ESG policies, both available in full
on its website. In respect of its environmental responsibilities, the HSE and Climate Change and Sustainability (CC&S)
policies are most relevant, clearly laying out the Company’s commitments in these areas. The latter policy recognises
the importance of establishing clear principles in relation to climate change and sustainability matters, the Company
declares its ambition to manage its assets in a safe and efficient way, and acknowledges that limiting climate change
and transitioning to a more sustainable economy are critical challenges of our time. In that context, it recognises the
importance of the UK’s 2050 Net Zero target as part of global efforts to meet the goals of the 2015 Paris Accord. The
Board and quarterly HSE and Technical Committee review HSE issues as a standing agenda item. Further details of
the specific commitments in the policy can be read in full on the Company website at www.iog.co.uk/esg .In 2021 the
Company completed an independent Phase 1 emissions assessment which is a key objective as laid out under the
CC&S Policy. This assessment was used to inform the Company’s early commitment to Scope 1 and 2 Net Zero as
discussed above.
____________________________________________________________________________________________________________________
IOG plc
Page 24 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Maintain high standards of business conduct
The Company operates a corporate culture that is based on ethical values and behaviours. It maintains policies and
processes that are appropriate to do this for a Company of its size. The Executive Directors communicate regularly with
staff through town hall meetings and other smaller meetings. The Board has implemented a robust governance
framework including a Code of Conduct, which includes the Company’s Compliance with Anti-bribery and Corruption
Policy that is incorporated in the Employee Handbook and is communicated to all employees. The Code provides clear
guidance on how the members of staff are expected to behave towards other colleagues, suppliers, customers,
shareholders and on our wider responsibility to the communities within which we operate. All employees are expected
to comply with the Code and any violations of it may be reported to management or Group HR. Under its Anti-bribery
and Corruption Policy, the Company’s policy is to conduct all its business in an honest and ethical manner. The
Company and Group apply a zero-tolerance approach to bribery and corruption and is committed to acting
professionally, fairly and with integrity in all its business dealings and relationships wherever it operates by implementing
and enforcing effective systems to counter bribery. These systems include both detailed financial approval procedures
and Tender Committee processes, whereby contracts recommended by the Contracts and Procurement function are
reviewed by the Tender Committee to confirm a robust selection process, value and operational appropriateness and
the rationale minuted and reported by the General Counsel and Company Secretary to the Board on both an ongoing
and annual summary report basis. The Social Policy provides guidance for employees in respect of how the Company
expects them to conduct themselves, as detailed above.
Act fairly between shareholders
The Company remains committed to listening and to communicating openly with its shareholders to ensure that its
strategy, business model and performance are clearly understood. Understanding what analysts and investors think
about the Company and in turn, helping these audiences understand our business, is a key part of driving the business
forward and Company representatives maintain active dialogue with market participants in line with expectations of a
listed company. This is done via investor roadshows and meetings, attending investor conferences, delivering
presentations, hosting capital markets days, updating our website and our regular reporting and corporate and project
update announcements.
The AGM is the main forum for dialogue with shareholders and the Board. The Notice of Meeting is sent to shareholders
at least 21 days before the meeting. The Directors routinely attend the AGM and are available to answer questions
raised by shareholders in the form of a question and answer session after an update presentation. For each vote, the
number of proxy votes received for, against and withheld is announced at the meeting. The outcome of the resolutions
proposed at the AGM are subsequently published on the Company’s corporate website.
The Company actively upholds its relationships with institutional shareholders as well as ensuring that private
shareholders are also attended to as far as reasonably possible. Shareholder relations are managed primarily by the
Head of Capital Markets & ESG Corporate supported by the Chief Executive Officer, Chief Financial Officer and others
in the Executive Team, as appropriate. The Chief Executive Officer and Chief Financial Officer make presentations to
analysts throughout each year and immediately following the release of the full-year and half-year results. The Board
is kept informed of the views and concerns of major shareholders by briefings from the Executive Team. Any significant
investment reports from analysts are also circulated to the Board. The Non-Executive Chair and Senior Independent
Director are available to meet with major shareholders if required to discuss issues of importance to them.
The Company makes regular updates to the market on its commercial, technical and operational progress at all stages
of executing on its strategy.
Besides its shareholders, the Company has a separate class of financial investors, which are the institutional holders
of the €100 million senior secured Bond, who are effectively lenders to the Company. While there is less transparency
in this market as to which institutions hold the bonds, the Company does maintain an active dialogue with those who
do identify themselves and also maintains relationships with the Nordic investment banks who are active in this market.
____________________________________________________________________________________________________________________
IOG plc
Page 25 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Finance Review
From a financial as well as operational perspective the Company focused in 2021 on investing the proceeds of the
significant funding transactions undertaken in 2019, in particular the Farm-out and the €100 million senior secured Bond
which provided the capital for continued investment in Saturn Banks Phase 1.
During 2021, a total of £140.0 million was invested in the Phase 1 development. Of this, the joint venture partner CER
funded £70.0 million for their 50% non-operating share in each asset and a further £11.7 million as Phase 1 development
carry for the Company’s benefit under the terms of the 2019 Farm-out. The full £60 million of Phase 1 partner
development carry was thereby utilised in the year, with a further agreed carry of £65 million to come for Phase 2 subject
to FID.
The post-tax loss for the year was £4.2 million, which includes a £0.9 million write down of the remaining Harvey licence
following relinquishment of the licence (2020: loss of £19.3 million which included a £12.6 million write down of the
Harvey and Redwell assets).
The Company ended the year with a cash balance of £31.3 million (2020: £13.9 million) plus £3.4 million of restricted
cash (2020: £67.0 million), £2.0 million of which is the minimum holding of Bond interest in the DSRA and £1.4 million
of which is decommissioning security. Group net debt at the end of the year was £56.6 million (2020: £14.1 million) (see
note 17).
Under IFRS 16, IOG is responsible for capitalising 100% of the lease cost of its contract with Noble Corporation for the
Noble Hans Deul jack-up drilling rig, as well as contracts for the marine supply vessel and emergency rapid response
marine (ERRV) vessel, to its statement of financial position. Based on the minimum contract durations and day-rates,
IOG has therefore recognised £21.3 million in Property, Plant and Equipment (PP&E). IFRS 16 also requires recognition
of the lease liability for future payment obligations and interest on lease liabilities in the income statement over the lease
term. Based on the minimum contract duration and day-rate, IOG has therefore recognised £11.1 million (net liability
after payments) in lease liabilities.
In September 2021 the Company raised gross proceeds of £8.5 million from new and existing shareholders via a placing
and subscription, the proceeds of which are primarily intended to fund the drilling of the Kelham North/Central appraisal
well in the P2442 licence.
The £11.6 million long-term, unsecured, non-interest-bearing Loan Note Instrument, convertible at 19p into 60,872,631
Ordinary Shares, remained in place, with a maturity date of October 2024.
Income Statement
The Group made a loss for the year of £4.3 million (2020: £19.3 million, driven primarily by a £12.6 million impairment
charge on the Harvey and Redwell assets). This includes £4.0 million of administration expenses, finance expense of
£3.1 million, £0.9 million of impairment and £0.1 million of project, pre-licence and exploration expenses, offset by a
£3.4 million FX gain and fair value gain of £0.3 million.
Net administration expenses of £4.0 million (2020: £3.4 million) reflect a lean corporate operation and the allocation of
a proportion of overheads to project assets.
The foreign exchange gain of £3.4 million (2020: £0.7 million loss) reflects realised and unrealised foreign exchange
movements on EUR denominated Bond, provisions and trade creditors and loans.
The total interest paid on bonds for 2021 was £8.3 million (2020: £8.7 million), all of which was attributable to financing
of capital projects and hence fully capitalised in line with company's accounting policy.
Statement of financial position
Property, Plant and Equipment (PPE) oil and gas assets increased to £138.4 million (2020: £53.4 million) during the
year, representing capital expenditure activities on the Saturn Banks Project assets as well as capitalisation of the right
of use of leased assets over their lease term under IFRS 16.
Total assets increased to £180.7 million (2020: £154.2 million), including cash resources of £34.7 million (2020: £80.4
million) of which £3.4 million is restricted (2020: £67.0 million).
Total liabilities have increased to £152.4 million (2020: £131.1 million), with the Bond representing £82.4 million (2020:
£87.8 million). Liabilities also include trade creditors £8.1 million (2020: £1.0 million), lease liabilities of £11.1 million
____________________________________________________________________________________________________________________
IOG plc
Page 26 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
(2020: £13.8 million), accruals and operator advance accounts of £25.7 million (2020: £7.2 million) given the high
volume of work as the Phase 1 development progressed, and deferred considerations in relation to acquisitions of £0.6
million (2020: £2.3 million).
Decommissioning provisions net to IOG increased to £15.8 million (2020: £6.2 million), including the Elland suspended
well decommissioning provision of £1.2 million, Saturn Banks Pipeline decommissioning provision of £0.1 million (2020:
£1.0 million), Saturn Banks Reception Facilities decommissioning provision of £2.9 million and the addition of further
Phase 1 infrastructure of £11.6 million (see Note 16). Lease liabilities recognised under IFRS 16 were £11.1 million
(2020 £17.6 million) predominantly driven by the inclusion of the contract for the Noble Hans Deul drilling rig as well as
the marine supply vessel and ERRV.
The Group ended the year with a net debt position of £56.6 million (2020: £14.1 million), primarily driven by the ongoing
expenditure on Phase 1. Net debt is defined as total loans, primarily the EUR denominated Bond, less restricted cash
and cash equivalents.
Cash Flow
Net cash inflows of £20.0 million (2020: £8.0 million inflow) from operations, net cash inflow of £3.6 million (2020: £1.2
million) generated from investing activities and net cash outflow of £8.2 million (2020: £10.5 million) from financing
resulted in a cash and equivalents position of £31.3 million at year end. There were no loan repayments (2020: Nil). At
the end of the year £3.4 million (2020: £67.0 million) of funds were also held as restricted cash in the DSRA and as
decommissioning security.
The Directors do not recommend payment of a dividend (2020: nil).
€100 million Bond
The Group’s €100 million 5-year senior secured Bond was issued in 2019 in the name of Independent Oil and Gas plc
(the former name for the Company) to a range of institutional investors across the Nordic region, Europe, UK and Asia.
The bond has a bullet repayment structure, with a maturity date of 20 September 2024, and an interest rate, payable
quarterly, of 9.5 per cent per annum over the three-month EURIBOR rate (with a floor of zero when this rate is negative,
as it is at the time of writing). The Bond has a senior secured position over the Group’s licences and infrastructure
assets, as well as any further licence in which the Group takes an ownership interest during the tenure of the Bond,
such as the newly acquired P2589 Panther-Grafton licence. Bond funds can be used to fund Phase 1 capital
expenditure, financing costs and general corporate purposes.
The Bond has been listed since December 2019 on the Oslo Børs with the ISIN NO0010863236. The pricing on the
secondary market was impacted heavily in early 2020 at the onset of the Covid-19 pandemic which had a major impact
on markets. However, since this time the trading price has steadily recovered and in late Q3 2021 it started to trade at
a premium to par. Since then to the time of writing it has traded within a range of 100-102 cents (with 100 cents being
par value), indicating investors’ confidence that the Bond will be repaid in full.
At settlement of the Bond in September 2019, the first eight quarterly payments were set aside in a Debt Service
Reserve Account (DSRA). Over the course of 2021, a total of €9.7 million was drawn down quarterly as planned from
the DSRA to fund the four coupon payments in March, June, September and December. Further to this the DSRA
balance at the end of the period was €2.5 million (£2.1 million).
As laid out in the Bond terms, drawdown from the Bond escrow account was subject to a series of progress milestones.
During the course of 2021, three drawdowns of €27.3 million (£24.2 million), €19.5 million (£16.6 million) and €18.9
million (£16.1 million) were made in February, April and April 2021 respectively further to the relevant Phase 1
operational milestones. This extinguished the Bond escrow account leaving no further balance to be drawn down.
The Bond is callable from 3 years after issuance, i.e. in or after September 2022, with an initial call premium of 50% of
the coupon (i.e. repayable at a cost of €104.75 million (£88 million) if the 3month EURIBOR is at zero or lower), declining
by 10% every six months thereafter.
The Company has the option, subject to conditions and investor commitments, to issue additional amounts up to a
maximum aggregate of €30 million (£25.2 million) (“Tap Issues”). Tap Issues carry identical terms to the initial €100
million issue but may be issued at different prices.
Funding & Liquidity
The Board has reviewed the Group’s cash flow forecasts having regard to its current financial position and operational
objectives.
____________________________________________________________________________________________________________________
IOG plc
Page 27 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The Consolidated Statement of Financial Position at 31 December 2021 details a net debt position for the Group of
£56.6 million (2020: 14.1 million). Net debt is defined as total loans, primarily the Bond, less restricted cash and cash
equivalents.
In assessing the Group’s and Parent Company’s current financial position and reaching its conclusion as to going
concern status up until September 2023, as laid out in the Annual Report, the Board has, by necessity, utilised a set of
reasonable assumptions around activities, costs, timings, asset performance and other relevant economic factors in
order to develop an accurate perspective. These assumptions are summarised in this paper.
The primary consideration is progress of the Phase 1 development. On 14 March, the Company announced that Phase
1 First Gas had successfully been delivered on the previous day, with Blythe field producing gas into the Saturn Banks
infrastructure and Bacton terminal. This is a key turning point for the Company in transitioning from a developer into a
cash-generative producer, with significant cashflow expected to be generated point forward under the Company’s
current base case gas price assumptions.
The gas price assumptions used for these purposes are based on a long-term average realised price of 45p/therm,
which management confirms to be a sensible baseline in the context of average realised UK gas prices over the past
decade, having taken advice from independent market experts engaged by the Group. This is seasonally adjusted to
more accurately replicate the actual seasonal fluctuations in the UK gas market (higher prices over October-March,
lower prices over April-September), rather than use an unrealistic flat price assumption. Importantly, to remain as
realistic as reasonably possible, the assumptions also factor in recent gas market developments as reflected in the NBP
forward curve. Whilst over recent weeks UK spot and forward gas prices have reached unprecedented highs due to
several factors, primarily the risk of global gas supply constraints as a result of the Russia-Ukraine conflict, the
Company’s assumptions over 2022-23 are based on 35-45% discounts to the forward curve on 23 February 2022, prior
to recent extreme pricing dislocations.
The Company has a gas sales agreement in place with a very well established, highly creditworthy offtaker in BPGM
and also has a condensate sales agreement in place with the single condensate offtaker at the Bacton terminal. Under
its GSA, gas is sold on a day-ahead nomination basis at a price linked to the National Balancing Point (NBP, the UK
traded gas benchmark). First payments for the Phase 1 gas are contractually scheduled to be received on 20 April
2022. As an additional liquidity backstop measure the Company has also executed a €5 million working capital facility
from a respected international bank, which can be drawn as needed after First Gas subject to market standard
conditions and is repayable by March 2023.
Management calibrates key project and corporate commitments against bond conditions and covenants to ensure
avoidance of any breach. The Company makes consistent efforts to manage the business within budget. Phase 1 capital
costs underlying the going concern assessment flow from the baseline project plan as recently reviewed and reaffirmed
by senior management. At this stage there is a detailed understanding of the expected further expenditure based on
existing commitments as Phase 1 reaches its final stages of execution, with the Southwark drilling and extension to the
Saturn Banks Pipeline System being key final elements of the scope. The latest cost estimates have in turn been
interrogated and subsequently approved at both executive and Board level.
Similarly, operating cost assumptions, including offshore Operations and Maintenance (O&M) costs, onshore Saturn
Banks Reception Facilities operation costs and Bacton processing tariff costs, have been established using the latest
estimates provided by internal operational personnel and relevant external parties (ODEAM and Perenco).
Decommissioning cost assumptions are drawn directly from the independent Competent Persons Report (CPR)
undertaken by reserve auditor ERC Equipoise in 2017.
Pre-development assets and General and Administrative (G&A) cost assumptions are based on approved internal
budgets, which are based on estimates and are reviewed and derived from comparable activities and relevant past
actual costs. G&A budgets are constructed with an iterative methodology that factors in historical expenditure trends
adjusted with appropriate forward-looking modifications and expected trends in underlying activity (e.g. changes in
organisation headcount). Forecasts are reviewed by the senior finance team and the CFO on a monthly basis in order
to assess the appropriateness of budget versus actual outturn and reviewed and when appropriate are discussed at
Board level. Finally, prudent assumptions have been taken in respect of the Group’s treasury management, including
the policy of minimising foreign exchange exposures as far as possible. Foreign exchange exposures are forecast and
compared to the available currency held as cash balances or JV cash calls, which allows any exposure to be actively
managed.
____________________________________________________________________________________________________________________
IOG plc
Page 28 of 108
Annual Report 2021
STRATEGIC REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The nature of the Group’s operations inherently involves a range of potential outcomes and in that context, as
demonstrated above, the Group uses prudent assumptions to develop its view of most likely outcomes, as well as
identifying measures to mitigate or eliminate potential risks that may affect cash flows. Management undertakes detailed
financial modelling to generate stress test scenarios, including changes in gas prices and/or production levels, which
are reviewed by the Board. Under all reasonable forecast scenarios, the Group is expected to be able to remain within
its Bond covenants and to have sufficient cash resources to continue with its planned business strategy.
Conclusions
Based on above, and particularly in light of the recent announcement of the First Gas milestone for Phase 1 amid a
very elevated gas market, the Board have a reasonable expectation that the Group has adequate resources which will
continue to grow off the back of Phase 1 delivery and to progress to FID on further phases, providing long-term business
continuity with stable cash generation for the foreseeable future. To this end, the Board believe that the Group and
Company can be represented as being a going concern without any modification of material uncertainty for the 2021
Annual Report and Accounts.
The financial statements do not include any adjustments that would result if the Group and the Parent Company were
unable to continue as a going concern.
Rupert Newall
Chief Financial Officer
16 March 2022
____________________________________________________________________________________________________________________
IOG plc
Page 29 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Corporate Governance Statement
Board of Directors
The Company is led by a strong, disciplined Board with extensive experience in all aspects of the Company’s business
supported by a capable and experienced management team. Their experience covers both ends of the investment
spectrum from private equity backed start-up companies to London Stock Exchange listed companies. The Board is
supported by a capable and experienced management team.
Fiona MacAulay – Non-Executive Chair
A Chartered Geologist with over 30 years’ experience in the upstream oil and gas sector including key roles in a number
of leading oil and gas firms across the large, mid and small-cap space including Mobil, British Gas, Amerada Hess and
Rockhopper. Non-Executive Director at Coro Energy plc, EPI Group Ltd, Ferrexpo PLC and Chemring PLC. She is a
past president of the American Association of Petroleum Geologists Europe. Fiona chairs the Company’s Remuneration
and Nominations Committee and is a member of the Audit Committee.
Andrew Hockey – Chief Executive Officer
Andrew Hockey has 40 years of energy sector experience. He has a technical background with a BA in geology from
Oxford University, and an MSc in petroleum geology from Imperial College. Until the end of 2015 Andrew was General
Manager of Business Development at UKCS oil and gas exploration and production company Fairfield Energy Limited.
Andrew led the team to acquire Clipper South as an undeveloped gas discovery and then subsequently managed its
development via farm down and funding through to first gas. Andrew is a Non-Executive Director of Chariot Limited, a
company with gas interests in Morocco.
Rupert Newall – Chief Financial Officer
Rupert has over 25 years of corporate finance experience in the upstream oil and gas industry, primarily in Investment
Banking where he has provided strategic, transactional and financing advice to broad range of E&P companies and
majors. Rupert’s Investment Banking career included Deutsche Bank, Bank of America and BMO Capital Markets
where he was Co-Head of Investment & Corporate Banking EMEA. Rupert’s extensive upstream experience includes
corporate and asset transactions, strategic advisory, equity and debt capital markets and restructuring. Prior to joining
IOG, Rupert was CEO of Edimis Energy Limited, an oil & gas advisory boutique which advised IOG on its strategic
options and the farm-out transaction in 2019. Rupert has a BA in Economics from Cambridge University.
Esa Ikaheimonen – Senior Independent Non-Executive Director
Esa has over 25 years of oil and gas industry experience and strong board level expertise. He was until 16 March 2022
the CFO of London listed E&P company Genel Energy plc. Currently, he is a Non-Executive Chairman of Lamor
Corporation, a leading environmental service company. Esa’s previous non-executive experience includes roles at
Ahlstrom Corporation, global supplier of fibre-based products, and at Vantage Drilling International, a major offshore
drilling contractor. Previously, in addition to these non-executive roles, Esa was Executive Vice President and CFO of
Transocean, the world’s largest offshore drilling company. Prior to Transocean, Esa enjoyed a 20-year career at Royal
Dutch Shell, culminating in the role of Vice President Finance for Shell Africa E&P. He holds a master’s degree in Law
from the University of Turku, specialising in tax law and tax planning. Esa is Senior Independent Non-Executive Director
and chairs the Company’s Audit Committee.
Neil Hawkings – Non-Executive Director
Neil Hawkings has over 35 years' experience in the upstream oil and gas sector. At ConocoPhillips, Neil played key
roles in the successful development of both their Southern North Sea gas business, and their gas business in Indonesia.
His final role was as Managing Director at Britannia Operator Limited (BOL), where he led production, development and
commercial activities at the Britannia gas condensate field. Neil then served as Operations Director at Premier Oil Plc,
responsible for operational and development activities across their global portfolio. He holds a Master's Degree in
Chemical Engineering from Cambridge University. Neil chairs the Company’s HSE and Technical Committee.
____________________________________________________________________________________________________________________
IOG plc
Page 30 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Remuneration Policy
Remuneration comprises a mix of salary and bonus payments and equity incentives.
In December 2021 the Board’s Remuneration Committee commissioned FIT to carry out a benchmarking review of its
executive, senior team and Non-Executive Director remuneration arrangements. The work covered Board and
Executive Committee – Board Chair, NEDs, CEO, CFO, COO, Head of Capital Markets & ESG and the General Counsel
and Company Secretary and included a full salary, benefits and incentives review and a view of general structure of
benefits and incentives across the Company. The benchmarking review concluded that the remuneration and benefits
structure comprising salary, discretionary cash bonus and long-term incentive options along with health, life assurance
and death in service benefits was appropriate for the senior team and Executive Directors. However, however the review
concluded that the fees for the non-Executive Directors and the salary and total compensation levels for the Executive
Directors was materially below the benchmarks for the peer group considered, which included other E&P companies of
similar size in the UK. The Remuneration Committee is considering what adjustments it may make for the above
elements based on the benchmarking review and to fees for Non-Executive Directors. The company also commissioned
WRS and Hunter Adams to provide benchmarking reviews on all its employees other than the CEO, CFO and COO.
These reviews are used to calibrate salary and incentives for all those employees.
Options and Long-Term Incentive Plan Policy
The Board believes that it is important that all employees (including Executive Directors) are appropriately incentivised,
given that the Group’s success is highly dependent on their performance. Accordingly, it has in place a Company Share
Option Plan (CSOP) which allows the Company to grant options over ordinary shares to all employees, subject to
appropriate vesting conditions. The CSOP is administered by the Remuneration Committee and the maximum
aggregate awards, together with any other employee share schemes (excluding the Salary Sacrifice Arrangements
mentioned below), cannot exceed ten per cent of the issued share capital of the Company at the time of grant. Under
this scheme, a total of 9,425,095 long-term incentivisation options were awarded to employees in 2021, vesting three
years from the date of grant and subject to meeting various conditions including: a compound annual Company Total
Shareholder Return (“TSR”) of 12.5%, relative TSR against a basket of competitors, first gas and subsequent production
goals and FDP approval on future fields being achieved.
Salary Sacrifice Arrangements
During the year, in order to enhance alignment between IOG personnel and shareholders, certain personnel continued
with salary sacrifice arrangements whereby cash salary payments were reduced, and the difference settled by options
granted with a strike price of 1p. The number of options granted is determined by the Company’s volume weighted
average share price for each six-month period of salary or fee sacrifice. The salary sacrifice arrangements were
discontinued from August 2021 onwards. Further details can be found in Note 4 to the financial statements.
Corporate Governance Statement
The Directors recognise the importance of sound corporate governance. The Company has adopted the Quoted
Companies Alliance (QCA) Corporate Governance Code 2019 (the Code) to the extent considered appropriate for a
company of its size.
Details of how the Company complies with the ten ‘Principles of the Code’ and explanations of why if it does not can be
found in the QCA Statement, which can be accessed via www.iog.co.uk/investors/aim-rule-26/, and are also discussed
below.
Commentary relating to Principles 1-3 of the Code, which state the following, are covered in the Strategic Report and
Section 172 above, and the Company’s QCA statement on the website.
1. Establish a strategy and business model which promote long-term value for shareholders
2. Seek to understand and meet shareholder needs and expectations
3. Take into account wider stakeholder and social responsibilities and their implications for long-
term success
Principle 4 of the Code states
MAINTAIN A DYNAMIC MANAGEMENT FRAMEWORK
4. Embed effective risk management, considering both opportunities and threats, throughout the
organisation
Audit, risk and internal control
____________________________________________________________________________________________________________________
IOG plc
Page 31 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The Board of Directors are aware of their responsibility for establishing and communicating a system to manage risk
and implement internal controls.
Operational risks are identified and assessed by management and any significant risks are reported to the Board.
Financial and commercial risks are reviewed by the Board.
The Board have reviewed the work of the executive management, which synthesised the key risks from a far broader
assessment of all operational and corporate risks considered as part of the day to day operational and commercial
management of the Company.
The Board, Audit Committee and HSE and Technical Committee Chair were circulated with summaries of the risk
analysis and discussed these informally before formal review at Board meetings.
The Company’s internal control systems are designed to provide the directors with reasonable assurance that any
problems are identified on a timely basis and dealt with appropriately. The Board considers the internal controls to be
effective, but no system of internal control can provide absolute assurance against material misstatement or loss.
The Company will effectively review the risks faced by the business, considering both opportunities and threats and
identify these in its annual report.
Further disclosures on risk and internal controls are set out below.
Financial Controls
The Company has an established framework of internal financial controls, the effectiveness of which is regularly
reviewed by the Executive Management, the Audit Committee and the Board in light of an ongoing assessment of
significant risks facing the Company.
– The Company’s Financial Operating Policy (FOP) is the framework which regulates the financial processes of
the Group, from the concept of Group financial strategy through to the payment of invoices. The key objectives
of the FOP are to:
-
-
-
provide a clear framework for internal financial control;
define the levels of financial authority for Staff, Contractors, Directors and the Board; and
set out the processes for budgeting and financial reporting.
– The Board is responsible for reviewing and approving overall Company strategy, approving revenue and capital
budgets and plans, and for determining the financial structure of the Company including treasury and tax.
– The Audit Committee assists the Board in discharging its duties regarding the financial statements, accounting
policies and the maintenance of proper internal business and operational and financial controls, including the
review of results of work performed by the Group controls function.
– There are comprehensive procedures for budgeting and planning, for monitoring and reporting to the Board
business performance against those budgets and plans and for forecasting expected performance over the
remainder of the financial period. These cover profits, cash flows, capital expenditure and net asset statements.
– The Company has a consistent system of prior appraisal for investments, overseen by the Chief Financial
Officer and Chief Executive Officer, with defined financial controls and procedures with which each business
area is required to comply in order to be granted investment funds for development.
Non-financial Controls
The Board recognises that maintaining sound controls and discipline is critical to managing the downside risks to our
plan.
The Board has ultimate responsibility for the Group’s system of internal control and for reviewing its effectiveness.
However, any such system of internal control can provide only reasonable, but not absolute, assurance against material
misstatement or loss. The Board considers that the internal controls in place are appropriate for the size, complexity
and risk profile of the Group. The principal elements of the Group’s internal control system include:
– Close management of the day-to-day activities of the Group by the Executive Directors.
– An organisational structure with defined levels of responsibility, which promotes entrepreneurial decision-
making and rapid implementation while minimising risks.
– A comprehensive annual budgeting process.
– Detailed monthly reporting of performance against budget.
– Central control over key areas such as capital expenditure authorisation and banking facilities.
The Group continues to review its system of internal control to ensure compliance with best practice, while also having
regard to its size and the resources available. As part of the Group’s review a number of non-financial controls covering
____________________________________________________________________________________________________________________
IOG plc
Page 32 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
areas such as regulatory compliance, business integrity, health and safety, risk management, business continuity and
corporate social responsibility have been assessed. The key elements of those non-financial controls are set out below.
Standards and Policies
The Board is committed to maintaining appropriate standards for all the Company’s business activities and ensuring
that these standards are set out in written policies and kept under review.
Approval Process
Contracts are required to be reviewed and signed off functionally by the CFO and General Counsel and signed by a
Director of the Company. Major contracts require the internal sign off from two or more directors according to the
Financial Operating Policy of the Company.
Re-assessment
The Company has a Business Risk Register with business continuity plans to address key risks that have an immediate
impact. Risks facing the business are re-assessed and potential mitigating actions are considered and implemented to
help protect against those risks.
Sections 5-10 of the Code state:
5. Maintaining the Board as a well-functioning, balanced team led by the Chair
The Board currently comprises the Non-Executive Chair, three Executive Directors and two further Non-Executive
Directors.
The Board considers that Fiona MacAulay (Chair), Esa Ikaheimonen (Senior Independent Director) and Neil Hawkings
its current three Non-Executive Directors, bring independent judgement to bear. Fiona MacAulay was previously the
Company’s Senior Independent Director.
Non-Executive Directors are expected to devote such time as necessary for proper performance of their duties. This
includes regular attendance at Board, AGM, shareholder and committee meetings.
The Board is satisfied that it has a suitable balance between independence on the one hand and knowledge of the
Company on the other to enable it to discharge its duties and responsibilities effectively.
All Directors are encouraged to use their independent judgement and to challenge all matters, whether strategic or
operational. During the year at least six scheduled Board meetings take place and a number of additional meetings as
may be required. These are held at IOG’s head office in London (or by video conference in exceptional circumstances
due to government restrictions relating to Covid-19).
Key Board activities include:
– Considering our financial and non-financial policies.
– Discussing strategic priorities.
– Discussing the Group’s capital structure and financial strategy, including capital investments and shareholder
returns.
– Discussing internal governance processes.
Directors’ Conflict of Interest
The Company has effective procedures in place to monitor and deal with conflicts of interest. The Board is aware of
the other commitments and interests of its Directors and changes to these commitments interests are reported, minuted
and where appropriate, agreed with the rest of the Board.
____________________________________________________________________________________________________________________
IOG plc
Page 33 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Directors’ Attendance:
Director
Board
Audit Committee
Remuneration and
Nominations Committee
HSE and Technical
Committee
Meetings
12
Fiona MacAulay
Chair 12
Andrew Hockey
Rupert Newall1
Esa Ikaheimonen
Neil Hawkings
12
12
12
12
6
6
-
-
Chair 6
-
4
Chair 4
-
-
4
-
4
-
-
1
-
Chair 4
1. Rupert Newall attended the January 2021 HSE and Technical Committee meeting as Interim Project Director and David Gibson in his capacity as COO was
appointed as a new committee member on 8 February 2021. Mark Yates, in his capacity as HSE Manager, acts as Secretary to the Committee.
6. Ensure that between them the Directors have the necessary up-to-date experience, skills and
capabilities
The Board is satisfied that, between the Directors, it has an effective and appropriate balance of skills and experience,
including in the areas of technical Oil and Gas subsurface, project management, drilling and facilities experience and
in the areas of banking, financial and commercial skills and experience. All Directors receive regular and timely
information on the Group’s operational and financial performance. Relevant information is circulated to the Directors
by the Company Secretary in advance of meetings. The business reports monthly on its headline performance against
its agreed budget and the Board reviews the monthly update on performance and any significant variances are reviewed
at each meeting.
Relevant updates are provided by the General Counsel, external counsel, NOMAD and Brokers as required.
Two Non-Executive Directors are active in other companies in Executive and Non-Executive capacities.
All Directors retire by rotation at regular intervals in accordance with the Company’s Articles of Association.
Appointment, removal and re-election of Directors
The Board makes decisions regarding the appointment and removal of Directors and there is a formal, rigorous and
transparent procedure for appointments. The Company’s Articles of Association require that one-third of the Directors
must stand for re-election by shareholders annually in rotation; that all Directors must stand for re-election at least once
every three years; and that any new Directors appointed during the year must stand for election at the AGM immediately
following their appointment.
The Board of Directors has a mix of experience, skills and personal qualities that help deliver the strategy of the
Company. The Company will ensure that between them the Directors have the necessary up-to-date experience, skills
and capabilities to deliver the Company strategy and targets. Each Director is listed on the website and in the annual
report along with a clear description of their role and experience.
The Board also evaluates the balance of skills, knowledge and experience on the Board and considers all new Board
appointments and re-appointments against this evaluation.
Independent Advice
All Directors are able to take independent professional advice in the furtherance of their duties, if necessary, at the
Company’s expense. In addition, the Directors have direct access to the advice and services of the General Counsel
and Company Secretary, the Chief Executive Officer and the Chief Financial Officer.
Experience, Skills and Capabilities
Biographical details of the Directors and their relevant experience can be found on the Company website at the following
link www.iog.co.uk/about-us/board-and-management/.
7. Evaluate Board performance based on clear and relevant objectives, seeking continuous
improvement.
____________________________________________________________________________________________________________________
IOG plc
Page 34 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The Chair will continue to informally assess the individual contributions of each of the members of the team to ensure
that Company strategy is effectively implemented, and that:
-
-
-
Their contribution is relevant and effective
That they are committed
Where relevant, they have maintained their independence
Each year the board team completes an internal review of individual and collective effectiveness and identifies a number
of actions to ensure that the members of the Board collectively function in an efficient and productive manner as
possible. This takes the form of an adapted standard form questionnaire that is circulated by the Company Secretary,
the results of which were summarised and discussed with the Chair. The results were collated under a traffic light
system, together with suggested actions, which were circulated to the Board and then discussed in a full Board meeting,
with agreed actions being minuted. These actions have included the introduction of strategic sessions to compliment
the usual format of board meetings, adjusting board meetings into longer and also some shorter update sessions,
updated processes to manage risk registers between the Board and Committees, improved employee communication
through town hall and virtual town hall meetings.
8. Promote a culture that is based on ethical values and behaviours
The Board aims to lead by example and do what is in the best interests of the Company.
The Company operates a corporate culture that is based on ethical values and behaviours. It maintains policies and
processes that are appropriate to do this for a Company of its size. The Executive Directors communicate regularly with
staff through town hall meetings, both in person and through digital communications where necessary.
The Board has implemented a robust governance framework including a Code of Conduct, which includes the
Company’s Compliance with Anti-bribery and Corruption Policy that is incorporated in an updated Employee Handbook
and is communicated to all employees. The Code provides clear guidance on how the members of staff are expected
to behave towards other colleagues, suppliers, customers, shareholders and on our wider responsibility to the
communities within which we operate. All employees are expected to comply with the Code and any violations of it
may be reported to local management or Group HR.
Anti-bribery and Corruption Policy
Company policy is to conduct all its business in an honest and ethical manner. The Company and Group apply a zero-
tolerance approach to bribery and corruption and is committed to acting professionally, fairly and with integrity in all its
business dealings and relationships wherever it operates by implementing and enforcing effective systems to counter
bribery.
9. Maintain governance structures and processes that are fit for purpose and support good
decision-making by the Board
Board programme
The Board meets at least six times each year in accordance with its scheduled meeting calendar.
The Board sets direction for the Company through a formal schedule of matters reserved for its decision. Prior to the
start of each financial year, a schedule of dates for that year’s Board meetings is compiled to align as far as reasonably
practicable with the Company’s financial calendar while also ensuring an appropriate spread of meetings across the
financial year. This may be supplemented by additional meetings as and when required.
During 2021 the Board met for its six scheduled meetings and a further eleven ad-hoc meetings, giving a total of
seventeen meetings. The Board and its subcommittees receive appropriate and timely information prior to each
meeting; a formal agenda is produced for each meeting and Board and Committee papers are distributed several days
before meetings take place. Any Director may challenge Company proposals and decisions are taken democratically
after discussion. Any Director who feels that any concern remains unresolved after discussion may ask for that concern
to be noted in the minutes of the meeting, which are then circulated to all Directors by the Company Secretary. Any
specific actions arising from such meetings are agreed by the Board or relevant Committee and then followed up by the
Company’s executive management.
____________________________________________________________________________________________________________________
IOG plc
Page 35 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Roles of the Board, Chair and Chief Executive Officer.
The Board is responsible for the long-term success of the Company. There is a formal schedule of matters reserved to
the Board. It is responsible for overall Group strategy; approval of major investments (whether Capex or Opex);
approval of the annual and interim results; annual budgets and Board structure. It monitors the exposure to key
business risks and reviews the strategic direction of all trading subsidiaries, their annual budgets and their performance
in relation to those budgets. There is a clear division of responsibility at the head of the Company as the roles of Chair
and Chief Executive Officer are split. The Chair is responsible for running the business of the Board and for ensuring
appropriate strategic focus and direction. The Chair leads a Board of Non-Executive Directors with significant industry
experience, in order to provide an effective challenge to the Executive Directors and to foster high quality debate and
effective business decisions in an open and ethical culture. The Chair considers the Code principles of Company
strategy, shareholder, stakeholder, societal, environmental and risk management responsibilities. The Chair, together
with the Company Secretary ensures that all Directors are aware and updated on their duties. The Chair assesses the
Board’s effectiveness on an annual basis and identifies actions to improve the functioning of the Board. The Chief
Executive Officer is responsible for proposing the strategic focus to the Board, implementing it once it has been
approved and overseeing the management of the Company through the Executive Team.
All Directors receive regular and timely information on the Group’s operational and financial performance. Relevant
information is circulated to the Directors in advance of meetings. The business reports monthly on its headline
performance against its agreed budget and the Board reviews the monthly update on performance and any significant
variances are reviewed at each meeting. Senior executives below Board level attend Board meetings where appropriate
to present business updates. Board meetings throughout the year are held at the Company’s head office or virtually.
Executive Team
The Executive Team comprises Andrew Hockey the Chief Executive Officer, Rupert Newall, the Chief Financial Officer,
David Gibson, the Chief Operating Officer (following his appointment on 8 February 2021), James Chance, the Head
of Capital Markets & ESG and Robin Storey, General Counsel and Company Secretary. They are responsible for
formulation of the proposed strategic focus for submission to the Board, the day-to-day management of the Group’s
businesses and its overall trading, operational and financial performance in fulfilment of that strategy, as well as plans
and budgets approved by the Board of Directors. The Executive Team also manages and oversees key risks,
management development and corporate responsibility programmes. The Chief Executive Officer reports to the Board
on issues, progress and recommendations for change. The controls applied by the Executive Team to financial and
non-financial matters are set out earlier in this document and the effectiveness of these controls is regularly reported to
the Audit Committee and the Board.
Board Committees
The Board is supported by the Audit Committee, Remuneration and Nomination Committee and the HSE and Technical
Committee. Each subcommittee has access to such resources, information and advice as it deems necessary, at the
cost of the Company, to enable the committee to discharge its duties. The terms of reference of each committee are
as follows:
Audit Committee
The Audit Committee comprises Esa Ikaheimonen (Chair) and Fiona MacAulay. The Audit Committee has primary
responsibility for monitoring the quality of internal controls and ensuring that the financial performance of the Group is
properly measured and reported on. In addition, it receives, and reviews reports from the Company’s management and
auditors. The Audit Committee met six times during the year. It has unrestricted access to the Company’s Auditors.
Remuneration and Nominations Committee
The Remuneration and Nominations Committee comprises Fiona MacAulay (Chair) and Esa Ikaheimonen. The
Remuneration Committee determines the remuneration of the Executive Directors and grants share options and any
other equity incentives pursuant to any share option scheme or LTIP in operation from time to time. The Committee
leads the process for Board appointments and makes recommendations for maintaining an appropriate balance of skills
on the Board. The Remuneration & Nominations Committee met twice during the year as planned.
Other Directors, including the Chief Executive, are invited to attend as appropriate and only if they do not have a conflict
of interest. The Committee was also assisted by executive and industry remuneration consultants during the year.
HSE and Technical Committee
____________________________________________________________________________________________________________________
IOG plc
Page 36 of 108
Annual Report 2021
CORPORATE GOVERNANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The HSE and Technical Committee comprises Neil Hawkings (Chair), Andrew Hockey and David Gibson, who was
appointed on 8 February 2021. Mark Yates, the Company’s Head of HSE, acts as Secretary to the Committee. The
HSE and Technical Committee determines the Company’s Environmental Management Policy, its Health and Safety
Management Policy and directs the overall governance of the Company’s Subsurface and Technical Management
policies. The HSE and Technical Committee met four times during the year.
BUILD TRUST
10. Communicate how the Company is governed and is performing by maintaining a dialogue with
shareholders and other relevant stakeholders
The Company communicates with shareholders through the Annual Report and Accounts, full-year and half-year interim
announcements, the Annual General Meeting (‘AGM’), General Meetings (‘GMs’) and one-to-one meetings with large
existing or potential new shareholders. Investor Relations are managed by the Executive Team and email queries from
private individual shareholders are handled with responses limited to clarifying information that is already in the public
domain.
In regard to a general meeting of the Company, once the meeting has concluded the results of the meeting are released
through a regulatory news service and a copy of the announcement is posted on the Company’s website. If it became
relevant an explanation of actions where a significant proportion of votes (e.g. 20% of votes received) is cast against a
resolution would be provided.
A range of corporate information (including all Company announcements, third party reports, summaries of key assets
and presentations) is also available to shareholders, investors and the public on the Company’s corporate website,
https://www.iog.co.uk.
The Board receives regular updates on the views of shareholders from the Chairman, the Chief Executive Officer and
the Chief Financial Officer. The Company’s PR consultants Vigo Communications provides monthly reports on public
forum comments about the Company and the Company’s Nominated Advisor finnCap provides weekly reports on share
price performance and comparisons with our peer group. The Company communicates with institutional investors
frequently through briefings with management. In addition, analysts’ notes and brokers’ briefings are reviewed to
achieve a wide understanding of investors’ views. All annual reports and interim statements since the Company was
formed are available on the Company’s website at https://www.iog.co.uk/investors/results-reports-and-presentations/.
Website AIM Rule 26 Page
The AIM Rule 26 page of the website includes this Corporate Governance Statement and information or links to the
statutory information regarding:
• Description of the business
• Details and biographies of the Board of Directors
• Description of main Board committees and their responsibilities
• Details of any restrictions on the transfer of AIM securities
• Number of securities in issue
•
Identity and percentage holding of significant shareholders, including Directors’ shareholdings and
shareholders with more than 3% of the stock
• Current Annual Report & Accounts
• Current constitutional documents
• Admission Document
The Company website is updated regularly.
On behalf of the Board
Robin Storey
General Counsel and Company Secretary
16 March 2022
____________________________________________________________________________________________________________________
IOG plc
Page 37 of 108
Annual Report 2021
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021
Report of the Directors
The Directors present their report and audited financial statements of IOG plc (“the Company”) and its subsidiaries ("the
Group") for the year ended 31 December 2021. All amounts are shown in Pounds Sterling, unless otherwise stated.
The Company has its headquarters in London and its oil and gas interests are in the UK sector of the North Sea.
Information about the principal activities of the business, statement of reserves and resources, operational and financial
updates, the principal risks and uncertainties faced by the business, the Group’s KPIs and the Directors’ going concern
assessment can be found in the Strategic Report / Finance Review.
Dividend
The Directors do not recommend the payment of a dividend (2020: £nil).
Political contributions
No payments to political parties have been made during the year (2020: £nil).
Future Developments
The Group is now primarily focused on optimising the performance of the Phase 1 of the Saturn Banks project as well
as delivering further phases, further details of which are included in the Strategic Report above.
Directors and their Interests
The Directors who held office during the year, and at the date of this report, were: -
Fiona MacAulay
Andrew Hockey
Rupert Newall
Esa Ikaheimonen
Neil Hawkings
Directors’ biographies and committee memberships are set out in the Corporate Governance Report from pages 30 to
37.
The Group has provided the Directors with third party indemnity insurance of £25 million for 2021 (2020: £25 million).
Directors who held office during the financial year had the following interests in shares of the Company:
Ordinary shares of 1p each At 31 December 2021
Andrew Hockey
830,729
Rupert Newall 1
3,807,050
220,000
Fiona MacAulay
500,000
Esa Ikaheimonen
20,000
Neil Hawkings
At 31 December 2020
790,729
3,767,050
200,000
500,000
-
1 Also includes people related to, or persons closely associated to Rupert Newall.
Details of Directors’ emoluments and share options are set out in Note 4 to the financial statements.
IOG plc
Page 38 of 108
Annual Report 2021
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Substantial Shareholdings
Except for the holdings of ordinary shares listed below, the Company has not been notified by or become aware of any
persons holding 3% or more of the 523,844,193 issued ordinary shares of 1p each of the Company as at market close
on 16 March 2022.
Shareholder
London Oil and Gas Limited (in administration)
Lombard Odier Asset Management (Europe) Limited
Premier Miton Investors
Chelverton Asset Management
Richard Griffiths and Controlled Undertakings
Stonehage Fleming
Remainder
Total
Number
144,538,669
88,334,277
55,136,037
25,000,000
23,135,494
18,500,000
169,199,716
%
27.59%
16.86%
10.53%
4.77%
4.42%
3.53%
32.30%
523,844,193
100%
Risk Management
Information on the financial and operational risks faced by the Group and the risk management objectives and policies
is included in the Strategic Report.
Financial Instruments
Information on financial instruments can be found in Note 22 to the financial statements.
Related Parties
Information on related party transactions can be found in Note 24 to the financial statements.
Subsequent Events
Information on subsequent events can be found in Note 26 to the financial statements.
Shareholder Communications
The Company has a website, www.iog.co.uk, to provide relevant information to shareholders.
IOG plc
Page 39 of 108
Annual Report 2021
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
Statement of Directors’ Responsibilities
The Directors are responsible for preparing the Strategic Report and the Report of the Directors and the financial
statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that legislation the
Directors have elected to prepare the Group and Company financial statements in accordance with UK adopted
International Accounting Standards as applied in accordance with the provisions of the Companies Act 2006. Under
company law the Directors must not approve the financial statements unless they are satisfied that they give a true and
fair view of the state of affairs of the Group and Company and of the profit or loss of the Group for that period. The
Directors are also required to prepare financial statements in accordance with the rules of the London Stock Exchange
for companies trading securities on the Alternative Investment Market (‘AIM’).
In preparing these financial statements, the Directors are required to: -
• select suitable accounting policies and then apply them consistently;
• make judgments and accounting estimates that are reasonable and prudent;
• state whether they have been prepared in accordance with UK adopted International Accounting Standards applied
in accordance with the provisions of the Companies Act 2006, subject to any material departures disclosed and
explained in the financial statements; and
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group
and Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain
Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and
enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They
are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Website publication
The Directors are responsible for ensuring the Annual Report and the financial statements are made available on a
website. Financial statements are published on the Company's website in accordance with legislation in the United
Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other
jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors. The
Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.
Directors' confirmation
Each person who is Director at the time when this report is approved has confirmed that:
a. So far as each Director is aware, there is no relevant audit information of which the Company's auditor is unaware;
and
b. Each Director has taken all the steps that ought to have been taken as a Director, including making appropriate
enquiries of fellow Directors and the Company's auditor for that purpose, to be aware of any information needed by
the Company's auditor in connection with preparing their report and to establish that the Company's auditor is aware
of that information.
Auditor
BDO LLP have expressed their willingness to continue in office and a resolution to re-appoint them will be proposed at
the annual general meeting.
On behalf of the Board
Andrew Hockey
Chief Executive Officer
16 March 2022
IOG plc
Page 40 of 108
Annual Report 2021
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IOG PLC
Opinion on the financial statements
In our opinion:
•
•
•
•
the financial statements give a true and fair view of the state of the Group’s and of the Parent
Company’s affairs as at 31 December 2021 and of the Group’s loss for the year then ended;
the Group financial statements have been properly prepared in accordance with UK adopted
international accounting standards;
the Parent Company financial statements have been properly prepared in accordance with UK
adopted international accounting standards and as applied in accordance with the provisions of the
Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies
Act 2006.
We have audited the financial statements of IOG Plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’)
for the year ended 31 December 2021 which comprise the consolidated statement of comprehensive income,
the consolidated and company statements of changes in equity, the consolidated statement of financial
position, the company statement of financial position, the consolidated cash flow statement, the company
cash flow statement and notes forming part of the financial statements, including a summary of significant
accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and UK adopted
international accounting standards and, as regards the Parent Company financial statements, as applied in
accordance with the provisions of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
responsibilities for the audit of the financial statements section of our report. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We remain independent of the Group and the Parent Company in accordance with the ethical requirements
that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as
applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these
requirements.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of
accounting in the preparation of the financial statements is appropriate. Our evaluation of the Directors’
assessment of the Group and the Parent Company’s ability to continue to adopt the going concern basis of
accounting has been included in the key audit matters section below.
Based on the work we have performed, we have not identified any material uncertainties relating to events
or conditions that, individually or collectively, may cast significant doubt on the Group and the Parent
Company’s ability to continue as a going concern for a period of at least twelve months from when the
financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in
the relevant sections of this report.
IOG plc
Page 41 of 108
Annual Report 2021
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IOG PLC (CONT’D)
Overview
Coverage
100% (2020: 100%) of Group loss before tax
100% (2020: 100%) of Group revenue
100% (2020: 100%) of Group total assets
Key
matters
audit
Materiality
Accounting for leases under IFRS 16
Going Concern
Accounting for decommissioning
provisions
Group financial statements as a whole
2021
2020
n/a
£2.6m (2020:£2.2m) based on 1.4% of total assets
An overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment,
including the Group’s system of internal control, and assessing the risks of material misstatement
in the financial statements. We also addressed the risk of management override of internal controls,
including assessing whether there was evidence of bias by the Directors that may have represented
a risk of material misstatement.
We determined that there were three significant components: IOG UK Ltd, IOG North Sea Limited, IOG
Infrastructure Limited. Together with the parent company and its Group consolidation, they were all subject
to a full scope audit.
The remaining components of the Group were considered non-significant and these components were
principally subject to analytical review procedures, together with additional substantive testing over the risk
areas detailed above where applicable to that component.
All of the audit work was conducted by the group audit team.
IOG plc
Page 42 of 108
Annual Report 2021
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IOG PLC (CONT’D)
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial statements of the current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we identified, including those which had the greatest
effect on the overall audit strategy, the allocation of resources in the audit, and directing the efforts of the
engagement team. These matters were addressed in the context of our audit of the financial statements as
a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter
How the scope of our audit addressed the
key audit matter
leases
IFRS
Accounting
for
under
16
(Please refer
to note 1, 9
and 21 of the
financial
statements
for
information)
further
During
the
development of its oil
and gas projects the
Group has entered into
a number of significant
contracts
with
suppliers for platform
construction, subsea
drilling and offshore
support activities. A
these
of
number
are
contracts
considered
be
leases.
to
Given the complexities
and
judgements
required to be applied
in
by Management
determining
the
application of IFRS 16
to the arrangements,
the materiality of the
balances related to the
the
leases
in
judgements
the
ensuring
completeness of
the
right of use asset and
lease
liabilities we
consider this area to
be a significant risk for
the audit and therefore
a key audit matter.
and
assessment
reviewed and challenged
• We obtained,
Management’s
lease
accounting for contracts entered into during
the year, including consideration of the impact
on lease liabilities and right of use assets
recognised.
of
to
• We reviewed a sample of the underlying
supporting
check
agreements
Management had identified and reflected the
relevant
appropriate accounting
clauses impacted by the application of IFRS
16 such as renewal option clauses. We also
met with the projects and contracts team to
obtain an understanding of the contract
identification process for potential leases.
for all
• We evaluated whether Management’s
accounting for the lease modifications that
occurred during the current year was in
accordance with applicable standards and re-
performed our own assessment of the impact
on the financial statements.
• We assessed Management’s accounting for
the amendments to day rates and operation
of the equipment under contracts classified as
leases, in order to check whether the correct
accounting treatment had been applied in line
with
applicable
accounting standards.
requirements
the
of
• We
recalculated
Management’s
determination of the right of use asset and
lease liability for new leases identified.
• We also recalculated the depreciation and
leases
finance cost
associated
for all
recorded at the balance sheet date.
focussed
• We challenged the incremental borrowing
rate assumption made by Management. Our
work
benchmarking
Management’s assumptions against interest
rates on bonds and other loans received by
the Group
the
reasonableness of the rate applied.
to assess
in order
on
IOG plc
Page 43 of 108
Annual Report 2021
in
• We obtained a listing of suppliers used by the
Group
the year and obtained an
understanding of the services provided by
supporting
review
each
documentation in order to determine the
completeness of Management’s IFRS 16
assessment.
through
of
• We further analysed the general ledger to
assess whether the supplier listing was
for example searching entry
complete,
descriptions
for previously unidentified
suppliers, and also to identify any material
recurring costs to determine any unidentified
leases as these could be indicative of a lease
payment in substance.
end
• We reviewed a sample of current and post
year
the
payments
completeness of Management’s IFRS 16
assessment. During the audit of other areas
of the financial statements, we considered
whether any costs incurred may indicate the
existence of a lease arrangement.
agree
to
• We reviewed the adequacy of the disclosures
in the financial statements for compliance
with the accounting framework.
Key observations:
Based on the work performed we did not
identify any instances which suggests that
the accounting for the leases is materially
incorrect.
• We held discussions with Management to
the material changes and
decommissioning
understand
movements
the
provisions which had occurred in the year.
in
the key
• We obtained Management’s calculation of the
year end decommissioning provision and
inputs. We critically
assessed
assessed the assumptions including: a) the
expected timing of decommissioning of the
assets versus the operational plans and wider
Group programs, b) comparing discount rates
to market risk free bond rates and peer
analysis, c) comparing inflation rates to
forecast inflation rate data, and d) agreeing
the
of
of
decommissioning cost estimates with third
party external data and internal expert reports
where possible.
consistency
cost
the
• We performed sensitivity analysis on the
discount rate as this was considered a
judgemental input.
• We reviewed correspondence with the Oil
and Gas Authority and made specific inquiries
of Management to understand and assess the
Accounting
for
decommissi
oning
provisions
(Please refer
to note 1 and
the
of
16
financial
statements
for
information)
further
The Group has a
regulatory
and
financial obligation to
their
decommission
assets at their end of
their economic lives.
There are a number of
judgements
and
estimates
such as
costs, the timing of the
work and the discount
by
rate
applied
the
Management
in
determination of
the
decommissioning
provision
accordance with
accounting standard.
in
the
in
the material
Given
increase
this
provision in the year,
this
we considered
area to be a significant
risk for the audit and
IOG plc
Page 44 of 108
Annual Report 2021
therefore a key audit
matter.
appropriateness of
plans.
the decommissioning
• We critically assessed
the
integrity of
Management’s calculations, assessing the
mathematical accuracy of
the provision,
verifying the discount unwinding charge,
movement in the provision and associated
decommissioning assets.
• We held meetings with Management’s
to assess controls and
internal experts
the preparation of
to
oversight relating
estimates applied in the decommissioning
provisions and considered the risks and
uncertainties associated with the required
work for each asset.
• We assessed the competence and objectivity
of Management’s internal experts in the
preparation of estimates of decommissioning
obligations.
Key observations:
Based on the work performed, we consider
the judgements and estimates made in the
calculation of the Group’s provisions for
decommissioning to be reasonable.
flow
forecasts and
• We obtained, challenged and assessed the
Group and Parent Company’s base case
cash
the underlying
assumptions (gas prices, production levels,
operating and development costs) which
have been approved by the Board focussing
on the appropriateness of estimates with
reference to empirical data and external
evidence.
• We
the
challenged Management on
forecast
price
reasonableness
of
assumptions applied
the model and
benchmarked these to market and other
broker consensus pricing ranges.
in
• We assessed whether key inputs applied in
the cash flow forecasts relating to future
capital costs and production were consistent
with approved budgets and field development
plans and other financial and operational
information obtained during the course of the
audit.
• We evaluated potential mitigating actions
identified by Management. In doing so we
terms of working capital
confirmed
facilities in place and their due date.
the
• We obtained,
reviewed and challenged
Management’s reverse stress testing analysis
which was performed to determine the point
at which liquidity and bond covenants are
Going
concern
(Please refer
to note 1 of
financial
the
statements
for
information)
further
Group
is
The
inherently
reliant on
the sale of gas from
production
which
commenced in March
2022, as the funding
obtained in the prior
period
been
has
largely utilised and
the
accordingly
cash
available
resources
have
significantly reduced.
the
The Directors have
therefore made
a
number of judgements
and estimates around
whether
gas
production will provide
sufficient cashflows for
least 12 months
at
the date of
from
the
of
approval
financial statements.
Due to the significance
of the judgements and
estimates we consider
it to be a key audit
matter.
IOG plc
Page 45 of 108
Annual Report 2021
breached. Our testing considered whether
such
significant
deductions in gas prices and delays to
production were possible.
scenarios,
including
• We compared the Group’s actual results for
the year ended 31 December 2021 to the
planned budgeted out turn for 2021 to assess
the quality of Management’s budgetary
process including retrospective analysis on
the planned capital and developmental
expenditure.
• We compared the levels of production since
levels of
first gas against
production
potential
and
downside scenarios in order to assess the
level of sensitivity in the model from this key
input.
forecast
considered
the
• We compared
the
level of capital and
developmental expenditure committed by the
Group and Parent Company to the level of
such expenditure
the going
concern model. We agreed a sample of such
expenditure
source
underlying
to
documentation such as contracts.
included
in
• We assessed the sufficiency of the disclosure
within the financial statements relating to the
Directors’ assessment of the going concern
basis of preparation checking
the
disclosures reflect the key judgements and
estimates made.
that
Key observations:
See the Conclusions relating to going concern
section above.
IOG plc
Page 46 of 108
Annual Report 2021
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IOG PLC (CONT’D)
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions,
could influence the economic decisions of reasonable users that are taken on the basis of the financial
statements.
In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we
use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly,
misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of
the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating
their effect on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole and
performance materiality as follows:
for
Materiality
Basis
determining
materiality
Rationale for
the
benchmark
applied
Performance
materiality
Basis
determining
performance
materiality
for
Group financial statements
Parent company financial
statements
2021
£m
2.6
1.4% of total
assets
2020
£m
2.2
1.4% of total
assets
2021
£m
2.3
90% of Group
materiality.
2020
£m
1.9
of Group
90%
materiality.
The Company is a holding company
Materiality is set at 90% of Group
reporting
for Group
materiality
purposes given the assessment of
aggregation risk.
Total Assets was determined
as an appropriate basis as
the principal focus of the
remains
Group,
fundamentally
focussed on
the development of its oil and
gas assets. As such, we
consider the shareholders will
look
the statement of
financial position and total
assets of the Group in order
to understand the level of
investment.
to
£2m
£1.6m
£1.7m
£1.4m
setting
performance
In
materiality at 75% of
the
above materiality level we
considered a number of
factors including the expected
total value of known and likely
(based on
misstatements
past
and
attitude
Management’s
towards
proposed
adjustments
experience),
In setting performance materiality at
75% of the above materiality level
we considered a number of factors
including the expected total value of
known and
likely misstatements
(based on past experience), and
towards
Management’s attitude
proposed adjustments
IOG plc
Page 47 of 108
Annual Report 2021
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IOG PLC (CONT’D)
Lower threshold for testing
We also determined that for items in the consolidated statement of comprehensive income, a misstatement
of less than materiality for the financial statements as a whole could influence the economic decisions of
users. As a result, we applied a lower threshold of testing for these items based on 5% of loss before tax for
each component of the Group which ranged from £230,000 to £260,000.
Component materiality
We set materiality for each component of the Group based on 1.4% of the individual total assets dependent on the size
and our assessment of the risk of material misstatement of that component. Component materiality ranged from
£400,000 to £1,050,000. In the audit of each component, we further applied performance materiality levels of 75% of
the component materiality to our testing to ensure that the risk of errors exceeding component materiality was
appropriately mitigated.
Reporting threshold
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of £52,600
(2020: £43,000). We also agreed to report differences below this threshold that, in our view, warranted reporting on
qualitative grounds.
Other information
The directors are responsible for the other information. The other information comprises the information
included in the Annual report and accounts 2021 other than the financial statements and our auditor’s report
thereon. Our opinion on the financial statements does not cover the other information and, except to the
extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether this gives rise to a material misstatement in
the financial statements themselves. If, based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are
required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described
below.
Strategic
report
Directors’
report
and
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic report and the Directors’ report
•
for the financial year for which the financial statements are prepared
is consistent with the financial statements; and
the Strategic report and the Directors’ report have been prepared in
accordance with applicable legal requirements.
•
In the light of the knowledge and understanding of the Group and
Parent Company and its environment obtained in the course of the
audit, we have not identified material misstatements in the strategic
report or the Directors’ report.
Matters on
which we are
to
required
We have nothing to report in respect of the following matters in
relation to which the Companies Act 2006 requires us to report to you
if, in our opinion:
IOG plc
Page 48 of 108
Annual Report 2021
report
exception
by
• adequate accounting records have not been kept by the Parent
Company, or returns adequate for our audit have not been received
from branches not visited by us; or
the Parent Company financial statements are not in agreement with
the accounting records and returns; or
•
• certain disclosures of Directors’ remuneration specified by law are
not made; or
• we have not received all the information and explanations we
require for our audit.
Responsibilities of Directors
As explained more fully in the Statement of Directors’ responsibilities, the Directors are responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the Directors determine is necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern
and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or
the Parent Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,
including fraud is detailed below.
We considered the risk of management override during the course of our work. We considered the potential
for management override to arise in respect of the areas where management are required to make
judgements and estimates in the determination of a financial statement balance.
We considered the laws and regulations of the UK to be those relating to the industry, financial reporting
framework, tax legislation, environmental regulations and the listing rules as the most relevant to the audit
given the geographical area of focus of the Group. As part of our audit work we reviewed and held meetings
with the relevant internal Management to form our own opinion on the extent of the Group wide compliance.
In addition, our testing also included, but was not limited to:
• Testing the financial statement disclosures to supporting documentation, performing substantive
testing on account balances which were considered to be a greater risk of susceptibility to fraud;
• Enquiring of Management and the Audit Committee of known or suspected instances of fraud,
potential litigation and claims;
Reading minutes of meetings of those charged with governance and regulatory authorities to identify any
instances of non-compliance with laws and regulations;
IOG plc
Page 49 of 108
Annual Report 2021
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IOG PLC (CONT’D)
• Communicating relevant identified laws and regulations and potential fraud risks to all engagement
team members and remained alert to any indications of fraud or non-compliance with laws and
regulations throughout the audit;
• Assessing the susceptibility of the Group’s financial statements to material misstatement, including
how fraud might occur by making enquiries of Management and the Audit Committee during the
planning and execution phases of our audit to understand where they considered there to be
susceptibility to fraud, considering the risk of management override of controls and relevant controls
established to address risks identified to prevent or detect fraud;
• Testing the relevant controls surrounding the financial reporting close process such as controls over
the posting of journals and the consolidation process and obtained an understanding of the
segregation of duties in these processes;
• Addressing the risk of fraud through management override of controls by testing the appropriateness
of a sample of journal entries where we considered there to be a higher risk of potential fraud and
other adjustments, assessing whether the judgements made in making accounting estimates
specifically those in the Key Audit Matters section of the report are indicative of a potential bias, and
evaluating the business rationale of any significant transactions that are unusual or outside the
normal course of business;
• Testing the consolidation entries for consistency and appropriateness of application;
• Obtaining an understanding of the Group’s IT and the wider control environment and the process for
management approval and Board sanction of cost requisitions, and
• Applying professional scepticism in our audit procedures and performing randomised procedures to
include a level of unpredictability.
These procedures are designed to address the risk of material misstatements in respect of irregularities,
including fraud, but do not provide absolute assurance as to the non-existence of any such misstatements.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements,
recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not
detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery,
misrepresentations or through collusion. There are inherent limitations in the audit procedures performed
and the further removed non-compliance with laws and regulations is from the events and transactions
reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with
Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we
might state to the Parent Company’s members those matters we are required to state to them in an
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Parent Company and the Parent Company’s
members as a body, for our audit work, for this report, or for the opinions we have formed.
Anne Sayers (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London, UK
16 March 2022
BDO LLP is a limited liability partnership registered in England and Wales (with registered number
OC305127).
IOG plc
Page 50 of 108
Annual Report 2021
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2021
Consolidated Statement of Comprehensive Income
Administration expenses
Impairment of oil and gas properties
Project, pre-licence and exploration expenses
Foreign exchange gain / (loss)
Operating (loss)
Finance expense
Finance income
Fair value gain / (loss)
(Loss) for the year before taxation
Taxation
(Loss) and total comprehensive (loss) for the year attributable
to equity holders of the parent
(Loss)/earnings for the year per ordinary share – basic
(Loss)/earnings for the year per ordinary share – diluted
Notes
2021
£000
2020
£000
8
3
5
(3,960)
(865)
(104)
3,440
_________
(3,410)
(12,598)
(180)
(701)
_________
(1,489)
(16,889)
(3,066)
29
(2,203)
20
12
260
_________
(265)
_________
(4,266)
(19,337)
-
_________
-
_________
(4,266)
(19,337)
_________
_________
(0.0p)
(0.0p)
(4.0p)
(4.0p)
6
7
7
7
The loss for the year (£4.3 million) (2020: Loss £19.3 million) arose from continuing operations.
The Notes on pages 57 to 108 form part of these financial statements.
IOG plc
Page 51 of 108
Annual Report 2021
CONSOLIDATED AND COMPANY STATEMENTS OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2021
Consolidated and Company Statements of Changes in Equity
Share capital
Share
premium
Share-based
payment
reserve
Accumulated
Total equity
losses
£000
£000
£000
£000
£000
Group:
At 1 January 2020
Loss for the year
Total comprehensive loss attributable to
owners of the parent
Lapse of warrants
Exercise of warrants
Issue of share options
Expiry of share options
Exercise of share options
At 31 December 2020
Loss for the year
Total comprehensive loss attributable to
owners of the parent
Issue of shares
Issue of share options
Expiry of share options
Exercise of share options
At 31 December 2021
Company:
At 1 January 2020
Loss for the year
Total comprehensive loss attributable to
owners of the parent
Lapse of warrants
Exercise of warrants
Issue of share options
Expiry of share options
Exercise of share options
At 31 December 2020
Loss for the year
Total comprehensive loss attributable to
owners of the parent
Lapse of warrants
Issue of share options
Expiry of share options
Exercise of share options
At 31 December 2021
4,802
-
_____
-
-
78
-
-
2
_____
4,882
-
_____
-
338
-
-
18
_____
5,238
_____
4,802
-
_____
-
-
78
-
-
2
_____
4,882
-
_____
49,423
-
________
6,352
-
________
(20,029)
(19,337)
________
40,548
(19,337)
_______
(19,337)
-
644
941
-
2
_______
22,798
(4,266)
_______
-
(401)
(727)
941
(1)
(10)
________
6,154
(19,337)
401
727
-
1
10
________
(38,227)
-
________
(4,266)
________
-
(4,266)
(4,266)
1,272
(20)
(210)
________
7,196
_______
-
230
-
________
(42,263)
________
8,450
1,272
210
(144)
_______
28,320
_______
-
-
566
-
-
-
________
49,989
-
________
-
8,112
-
-
48
______
58,149
________
49,423
-
________
6,352
-
________
(11,535)
(6,285)
________
49,042
(6,285)
_______
-
-
566
-
-
-
________
49,989
-
(401)
(727)
941
(1)
(10)
________
6,154
(6,285)
401
727
-
1
10
________
(16,681)
(6,285)
-
644
941
-
2
_______
44,344
-
________
-
________
(3,643)
________
(3,643)
_______
-
338
-
-
18
_____
5,238
______
-
8,112
-
-
48
________
58,149
________
-
-
1,272
(20)
(210)
_______
7196
_______
(3,643)
-
-
230
-
_______
(20,094)
________
(3,643)
8,450
1,272
210
(144)
_______
50,489
_______
Share capital - Amounts subscribed for share capital at nominal value.
Share premium - Amounts received on the issue of shares, in excess of the nominal value of the shares.
Share-based payment reserve - Amounts reflecting fair value of options and warrants issued.
Accumulated losses - Cumulative net losses recognised in the Statement of Comprehensive Income net of amounts recognised directly in equity.
The Notes on pages 57 to 108 form part of these financial statements.
IOG plc
Page 52 of 108
Annual Report 2021
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2021
Consolidated Statement of Financial Position
Non-current assets
Intangible assets: exploration & evaluation
Intangible assets: other
Property, plant and equipment: development & production assets
Property, plant and equipment: other
Current assets
Financial asset
Other receivables and prepayments
Restricted cash
Cash and cash equivalents
Total assets
Current liabilities
Trade and other payables
Non-current liabilities
Loans
Other liabilities
Total liabilities
NET ASSETS
Capital and reserves
Share capital
Share premium
Share-based payment reserve
Accumulated losses
Notes
8
8
9
9
12
14
19
19
15
16, 20
16
18
18
2021
£000
950
75
138,403
4,872
_________
144,300
_________
-
1,705
3,429
31,255
_________
36,389
_________
2020
£000
1,309
170
53,422
16,541
_________
71,442
_________
1,260
1,099
67,049
13,389
_________
82,797
_________
180,689
154,239
(44,880)
_________
(44,880)
_________
(91,257)
(16,232)
_________
(107,489)
_________
(152,369)
_________
28,320
_________
5,238
58,149
7,196
(42,263)
_________
28,320
_________
(22,131)
_________
(22,131)
_________
(95,813)
(13,497)
_________
(109,310)
_________
(131,441)
_________
22,798
_________
4,882
49,989
6,154
(38,227)
_________
22,798
_________
The financial statements were approved and authorised for issue by the Board of Directors on 16th March 2022 and
were signed on its behalf by:
Rupert Newall
Chief Financial Officer
16 March 2022
The Notes on pages 57 to 108 form part of these financial statements.
IOG plc
Page 53 of 108
Annual Report 2021
COMPANY STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2021
Company Statement of Financial Position
Company Number: 07434350
Notes
Non-current assets
Intangible assets
Property, plant and equipment: Development & Production
Property, plant and equipment: Other
Investments
Amounts due from subsidiaries
Current assets
Financial asset
Other receivables and prepayments
Restricted cash
Cash and cash equivalents
Total assets
Current liabilities
Trade and other payables
Non-current liabilities
Loans
Other liabilities
Total liabilities
NET ASSETS
Capital and reserves
Share capital
Share premium
Share-based payment reserve
Accumulated losses
8
9
9
11
11
12
14
19
19
2021
£000
75
-
4,872
15,486
109,195
_________
129,628
_________
-
1,705
2,066
31,255
_________
35,026
_________
164,654
2020
£000
170
1,959
16,541
15,486
44,906
_________
79,062
_________
1,260
2,466
65,699
13,389
_________
82,814
_________
161,876
15
(22,513)
(16,138)
16,20
16,21
18
18
(91,257)
(395)
_________
(91,652)
_________
(114,165)
_________
50,489
_________
5,238
58,149
7,196
(20,094)
_________
50,489
_________
(95,813)
(5,581)
_________
(101,394)
_________
(117,532)
_________
44,344
_________
4,882
49,989
6,154
(16,681)
_________
44,344
_________
The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006 and has
not presented its own Statement of Comprehensive Income in these financial statements.
The Company loss for the year was (£3.6) million (2020: loss £6.3 million).
The financial statements were approved and authorised for issue by the Board of Directors on 16th March 2022 and
were signed on its behalf by: -
Rupert Newall
Chief Financial Officer
16 March 2022
The Notes on pages 57 to 108 form part of these financial statements.
IOG plc
Page 54 of 108
Annual Report 2021
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
Consolidated Cash Flow Statement
(Loss) for the year
(4,266)
(19,337)
Notes
2021
£000
2020
£000
Depreciation, depletion and amortisation
Exploration asset write off
Share based payments
Fair value (gain) / loss
Interest received
Finance expense
Effect of exchange rate changes on Bond
Movement in trade and other receivables
Movement in trade and other payables
9
8
12
5
519
865
1,225
(260)
(18)
3,066
(5,901)
559
12,598
941
265
(20)
2,203
4,792
(732)
25,499
_________
3,993
1,974
_________
Net cash generated from operating activities
19,997
7,968
Investing activities
Development & Production assets
Exploration & Appraisal assets (write off)
ROU, Lease improvements, Computer hardware etc
Movement in restricted cash
Interest received
Decrease / (Increase) in financial assets
Deferred consideration payments
Net cash generated from investing activities
Financing activities
Proceeds from issue of equity instruments of the Group
Proceeds from issue of warrant instruments of the Group
Lease liability payments
Finance fees paid
Net cash used in financing activities
(58,269)
(506)
(295)
61,172
18
1,520
-
_________
(11,735)
-
-
15,017
20
(1,260)
(875)
_________
3,640
1,167
8,516
-
(12,307)
(4,441)
_________
2
644
(11,116)
_________
(8,232)
(10,470)
Net increase / (decrease) in cash and cash equivalents
15,405
(1,335)
Cash and cash equivalents at the beginning of the year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at end of year
13,389
2,461
_________
16,197
(1,473)
_________
19
31,255
_________
13,389
_________
The Notes on pages 57 to 108 form part of these financial statements.
IOG plc
Page 55 of 108
Annual Report 2021
COMPANY CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
Company Cash Flow Statement
Loss for the year
Depreciation charges
Exploration asset write off
Share based payments
Fair value (gain) / loss
Inter-company service charge uplift
Interest received / (paid)
Finance expenses
Effect of exchange rate changes in Bond
Movement in trade and other receivables
Movement in trade and other payables
Notes
2021
£000
2020
£000
3
(3,643)
(6,285)
519
-
1,225
(260)
-
(5)
3,280
(5,901)
761
25,449
559
180
941
265
-
(20)
2,137
4,792
47
2,879
Net cash generated from operating activities
21,425
5,495
Investing activities
Property, plant and equipment
Movement in restricted cash
Loans to subsidiary undertakings
Interest received
Increase in financial assets
Deferred consideration payments
(253)
61,172
(60,247)
5
1,520
-
-
(629)
17,979
(11,681)
20
(1,260)
(875)
(129)
Net cash generated from investing activities
2,198
3,425
Financing activities
Proceeds from issue of equity instruments of the Company
Lease liability payments
Finance fees paid
Net cash used in financing activities
Net (decrease) / increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Effects of exchange rate changes on cash and cash
Equivalents
8,516
(12,307)
(4,441)
646
-
(11,116)
(8,232)
(10,470)
15,391
13,389
2,475
(1,550)
16,197
(1,258)
Cash and cash equivalents at end of year
19
31,255
13,389
The Notes on pages 57 to 108 form part of these financial statements
IOG plc
Page 56 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
Notes forming part of the financial statements
1 Accounting policies
General information
IOG plc is a public limited company incorporated and domiciled in England and Wales. The Group’s and Company’s
financial statements for the year ended 31 December 2021 were authorised for issue by the Board of Directors on 16
March 2022 and the balance sheets were signed on the Board’s behalf by the CFO, Rupert Newall.
Basis of preparation and accounting
The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies
have been consistently applied to all years presented, unless otherwise stated. The consolidated financial statements
are presented in GBP Sterling, which is also the functional currency of the Company and its subsidiaries. Amounts are
rounded to the nearest thousand, unless otherwise stated.
These financial statements have been prepared in accordance with UK adopted International Accounting Standards
and as applied in accordance with the provisions of the Companies Act 2006. On 31 December 2020, IFRS as adopted
by the European Union at that date was brought into UK law and became UK-adopted international accounting
standards, with future changes being subject to endorsement by the UK Endorsement Board. The preparation of
financial statements in compliance with adopted IFRSs requires the use of certain critical accounting estimates. It also
requires Group management to exercise judgment in applying the Group's accounting policies. The areas where
significant judgments and estimates have been made in preparing the financial statements and their effect are disclosed
within this Note 1 on pages 57 and 72.
The consolidated financial statements have been prepared on a historical cost basis.
Going concern
The Board has reviewed the Group’s cash flow forecasts having regard to its current financial position and operational
objectives.
The Consolidated Statement of Financial Position at 31 December 2021 details a net debt position for the Group of
£56.6 million (2020: 14.1 million). Net debt is defined as total loans, primarily the Bond, less restricted cash and cash
equivalents.
In assessing the Group’s and Parent Company’s current financial position and reaching its conclusion as to going
concern status up until September 2023, as laid out in the Annual Report, the Board has, by necessity, utilised a set of
reasonable assumptions around activities, costs, timings, asset performance and other relevant economic factors in
order to develop an accurate perspective. These assumptions are summarised in this paper.
The primary consideration is progress of the Phase 1 development. On 14 March, the Company announced that Phase
1 First Gas had successfully been delivered on the previous day, with Blythe field producing gas into the Saturn Banks
infrastructure and Bacton terminal. This is a key turning point for the Company in transitioning from a developer into a
cash-generative producer, with significant cashflow expected to be generated point forward under the Company’s
current base case gas price assumptions.
The gas price assumptions used for these purposes are based on a long-term average realised price of 45p/therm,
which management confirms to be a sensible baseline in the context of average realised UK gas prices over the past
decade, having taken advice from independent market experts engaged by the Group. This is seasonally adjusted to
more accurately replicate the actual seasonal fluctuations in the UK gas market (higher prices over October-March,
lower prices over April-September), rather than use an unrealistic flat price assumption. Importantly, to remain as
realistic as reasonably possible, the assumptions also factor in recent gas market developments as reflected in the NBP
forward curve. Whilst over recent weeks UK spot and forward gas prices have reached unprecedented highs due to
several factors, primarily the risk of global gas supply constraints as a result of the Russia-Ukraine conflict, the
Company’s assumptions over 2022-23 are based on 35-45% discounts to the forward curve on 23 February 2022, prior
to recent extreme pricing dislocations.
The Company has a gas sales agreement in place with a very well established, highly creditworthy offtaker in BPGM
and also has a condensate sales agreement in place with the single condensate offtaker at the Bacton terminal. Under
its GSA, gas is sold on a day-ahead nomination basis at a price linked to the National Balancing Point (NBP, the UK
traded gas benchmark). First payments for the Phase 1 gas are contractually scheduled to be received on 20 April
2022. As an additional liquidity backstop measure the Company has also executed a €5 million working capital facility
IOG plc
Page 57 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
from a respected international bank, which can be drawn as needed after First Gas subject to market standard
conditions and is repayable by March 2023.
Management calibrates key project and corporate commitments against bond conditions and covenants to ensure
avoidance of any breach. The Company makes consistent efforts to manage the business within budget. Phase 1 capital
costs underlying the going concern assessment flow from the baseline project plan as recently reviewed and reaffirmed
by senior management. At this stage there is a detailed understanding of the expected further expenditure based on
existing commitments as Phase 1 reaches its final stages of execution, with the Southwark drilling and extension to the
Saturn Banks Pipeline System being key final elements of the scope. The latest cost estimates have in turn been
interrogated and subsequently approved at both executive and Board level.
Similarly, operating cost assumptions, including offshore Operations and Maintenance (O&M) costs, onshore Saturn
Banks Reception Facilities operation costs and Bacton processing tariff costs, have been established using the latest
estimates provided by internal operational personnel and relevant external parties (ODEAM and Perenco).
Decommissioning cost assumptions are drawn directly from the independent Competent Persons Report (CPR)
undertaken by reserve auditor ERC Equipoise in 2017.
Pre-development assets and General and Administrative (G&A) cost assumptions are based on approved internal
budgets, which are based on estimates and are reviewed and derived from comparable activities and relevant past
actual costs. G&A budgets are constructed with an iterative methodology that factors in historical expenditure trends
adjusted with appropriate forward-looking modifications and expected trends in underlying activity (e.g. changes in
organisation headcount). Forecasts are reviewed by the senior finance team and the CFO on a monthly basis in order
to assess the appropriateness of budget versus actual outturn and reviewed and when appropriate are discussed at
Board level. Finally, prudent assumptions have been taken in respect of the Group’s treasury management, including
the policy of minimising foreign exchange exposures as far as possible. Foreign exchange exposures are forecast and
compared to the available currency held as cash balances or JV cash calls, which allows any exposure to be actively
managed.
The nature of the Group’s operations inherently involves a range of potential outcomes and in that context, as
demonstrated above, the Group uses prudent assumptions to develop its view of most likely outcomes, as well as
identifying measures to mitigate or eliminate potential risks that may affect cash flows. Management undertakes detailed
financial modelling to generate stress test scenarios, including changes in gas prices and/or production levels, which
are reviewed by the Board. Under all reasonable forecast scenarios, the Group is expected to be able to remain within
its Bond covenants and to have sufficient cash resources to continue with its planned business strategy.
Conclusions
Based on above, and particularly in light of the recent announcement of the First Gas milestone for Phase 1 amid a
very elevated gas market, the Board have a reasonable expectation that the Group has adequate resources which will
continue to grow off the back of Phase 1 delivery and to progress to FID on further phases, providing long-term business
continuity with stable cash generation for the foreseeable future. To this end, the Board believe that the Group and
Company can be represented as being a going concern without any modification of material uncertainty for the 2021
Annual Report and Accounts.
The financial statements do not include any adjustments that would result if the Group and the Parent Company were
unable to continue as a going concern.
IOG plc
Page 58 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
New and revised accounting standards
For annual reporting periods beginning on or after 1 January 2021, the following is a newly effective requirement:
EU Endorsement status
IASB Effective Date
financial
IFRS
in
Note
statements
IBOR reform and its Effects
on Financial Reporting –
phase 2
1 January 2021
Endorsed
Interest Rate Benchmark Reform – Phase 2 introduces amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
and is not mandatorily effective until annual periods beginning on or after 1 January 2021,however, many entities were
expected to adopt the amendments early. As such, these financial statements include the effect of the adoption of these
amendments from the comparative period i.e. financial year ended 31 December 2020.
Early adoption of Standards and Amendments
The table below lists all pronouncements with a mandatory effective date in future accounting
Mandatorily effective for
periods beginning on or after 1
April 2021
IFRS 16 Leases: Covid-19-Related
Rent Concessions beyond 30 June
2021*
Mandatorily effective for
periods beginning on or after 1
January 2022
Annual Improvements to IFRSs -
2018-2020 cycle
IAS 16 Property, Plant and
Equipment (Amendment –
Proceeds before Intended Use)
IAS 37 Provisions, Contingent
Liabilities and Contingent Assets
(Amendment – Onerous Contracts
– Cost of Fulfilling a Contract)
IFRS 3 Business Combinations
(Amendment – Reference to the
Conceptual Framework)
Mandatorily effective for periods
beginning on or after 1 January
2023
IFRS 17 Insurance Contracts
IAS 1 Presentation of Financial
Statements (Amendment –
Classification of Liabilities as
Current or Non-current)
IAS 1 Presentation of Financial
Statements and IFRS Practice
Statement 2
(Amendment – Disclosure of
Accounting Policies)
IAS 8 Accounting policies, Changes
in Accounting Estimates and Errors
(Amendment - Definition of
Accounting Estimates)
IAS 12 Income Taxes (Amendment
–
Deferred Tax related to Assets and
Liabilities arising from a Single
Transaction)
*The Group has early adopted the amendment to IFRS 16 Covid-19-Related Rent Concessions beyond 30 June 2021
from annual reporting period beginning on 1 January 2021, as permitted by the amendment. The effects of this
amendment to IFRS 16 on the recognition and measurement of items in the financial statements are disclosed in
note 1.
Basis of consolidation
Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if
all three of the following elements are present: power over the investee, exposure to variable returns from the investee,
and the ability of the investor to use its power to affect those variable returns. Control is reassessed whenever facts
and circumstances indicate that there may be a change in any of these elements of control.
The consolidated financial statements present the results of the Company and its subsidiaries as if they formed a single
entity. Inter-company transactions and balances between Group companies are therefore eliminated in full. The
financial statements of subsidiaries are included in the Group's financial statements from the date that control
commences until the date that control ceases.
IOG plc
Page 59 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Asset Acquisition
In the event of an asset acquisition, the cost of the acquisition is assigned to the individual assets and liabilities based
on their relative fair values. All directly attributable costs are capitalised. Contingent consideration is accrued for when
these amounts are considered probable and are discounted to present value based on the expected timing of payment.
Oil and gas exploration, development and producing assets
The Group adopts the following accounting policies for oil and gas asset expenditure, based on the stage of
development of the assets:-
1) Pre-Licence
Expenditure incurred prior to the acquisition and/or award of a licence interest is expensed to the Statement of
Comprehensive Income as ‘Exploration Expenses’.
2) Exploration and evaluation (‘E&E’)
Capitalisation
Costs incurred after rights to explore have been obtained, such as geological and geophysical surveys, drilling and
commercial appraisal costs, and other directly attributable costs of exploration and appraisal including technical and
administrative overheads (including time writing as described under D&P capitalisation), are capitalised as intangible
exploration and evaluation (‘E&E’) assets. The assessment of what constitutes an individual E&E asset is based on
technical criteria but essentially either a single licence area or contiguous licence areas with consistent geological
features are designated as individual E&E assets. Costs relating to the exploration and evaluation of oil and gas
interests are carried forward until the existence, or otherwise, of commercial reserves have been determined.
E&E costs are not amortised prior to the conclusion of appraisal activities. Once active exploration is completed the
asset is assessed for impairment. If commercial reserves are discovered then the carrying value of the E&E asset is
reclassified as a development and production (‘D&P’) asset, within property, plant and equipment (‘PPE’), following
development sanction by the Board, but only after the carrying value is assessed for impairment at point of transfer and,
where appropriate, its carrying value adjusted. Following development sanction by the Board, a Field Development
Plan (‘FDP’) may be submitted. If it is subsequently assessed that commercial reserves have not been discovered, the
E&E asset is written off to the Statement of Comprehensive Income. The Group’s definition of commercial reserves for
such purpose is proven and probable (‘2P’) reserves on an entitlement basis.
Intangible E&E assets that relate to E&E activities that are not yet determined to have resulted in the discovery of
commercial reserves remain capitalised as intangible E&E assets at cost, subject to impairment assessments as set
out below.
Impairment
The Group’s oil and gas assets are analysed into cash generating units (‘CGU’) for impairment reporting purposes, with
E&E asset impairment testing being performed at an individual asset level. E&E assets are reviewed for impairment
when circumstances arise which indicate that the carrying value of an E&E asset exceeds the recoverable amount.
Such indicators would include but not limited to:
(i) adequate and sufficient data exists that render the resource uneconomic and unlikely to be developed;
(ii) title to the asset is compromised;
(iii) budgeted or planned expenditure is not expected in the foreseeable future, and
(iv) insufficient discovery of commercially viable resources leading to the discontinuation of activities
(v) Rights to explore in an area have expired or will expire in the near future without renewal
IOG plc
Page 60 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Oil and gas exploration, development and producing assets (continued)
The recoverable amount of the individual asset is determined as the higher of its fair value less costs to sell and value
in use. Impairment losses resulting from an impairment review are separately recognised and written off to the
Statement of Comprehensive Income.
Impaired assets are reviewed annually to determine whether any substantial change to their fair value amounts
previously impaired would require reversal.
A previously recognised impairment loss is reversed if the recoverable amount increases because of a change in the
estimates used to determine the recoverable amount, but not to an amount higher than the carrying amount that would
have been determined (net of depletion or amortisation) had no impairment loss been recognised in prior periods.
Reversal of impairments and impairment charges are credited/(charged) to a separate line item within the Statement of
Comprehensive Income.
3) Development and production (‘D&P’)
Capitalisation
Costs of bringing a field into production, including the cost of facilities, wells and sub-sea equipment together with E&E
assets reclassified in accordance with the above policy, are capitalised as a D&P asset within PPE. Normally each
individual field development will form an individual D&P asset but there may be cases, such as phased developments,
or multiple fields around a single production facility when fields are grouped together to form a single D&P asset. The
cost of development and production assets also include the cost of acquisitions and purchases of such assets, directly
attributable overheads, applicable borrowing costs and the cost of recognising provisions for future consideration
payments - see Note 16. The discounted cost for future decommissioning is also added to the D&P asset. Personnel /
staff costs are charged to D&P assets based on a time writing system where all identified staff input their time across
assets and activities, they work on during any given period at a precalculated hourly rate which takes into account
various elements of staff costs and seniority of the organisational position.
Rig day rate costs attributable to changes or adjustments to the drilling program due to rescheduling are considered as
normal and inherent to the activity of drilling wells that form part of the infrastructure and therefore these costs are
capitalised to the asset
Depreciation and depletion
All costs relating to a development are accumulated and not depreciated/depleted until the commencement of
production. Depletion is calculated on a UOP basis based on the 2P reserves of the asset. Any re-assessment of
reserves affects the depletion rate prospectively. Significant items of plant and equipment will normally be fully
depreciated over the life of the field; however, these items are assessed to consider if their useful lives differ from the
expected life of the D&P asset and should this occur a different depreciation rate may be charged. The key areas of
estimation regarding depletion and the associated unit of production calculation for oil and gas assets are recoverable
reserves and future capital expenditures.
Impairment
A review is carried out for any indication that the carrying value of the Group’s D&P assets may be impaired. If any
indicators are identified, a review of D&P assets is carried out on an asset by asset basis and involves comparing the
carrying value with the recoverable value of an asset. The recoverable amount of an asset is determined as the higher
of its fair value less costs to sell and value in use. The value in use is determined from estimated future net cash flows,
being the present value of the future cash flows expected to be derived from production of commercial reserves.
Impairment resulting from the impairment testing is charged to a separate line item within the Statement of
Comprehensive Income.
The pre-tax future cash flows are adjusted for risks specific to the CGU and are discounted using a pre-tax discount
rate. The discount rate is derived from the Group’s post-tax weighted average cost of capital and is adjusted where
applicable to consider any specific risks relating to the country where the CGU is located, although other rates may be
used if appropriate to the specific circumstances. The discount rates applied in assessments of impairment are
reassessed each year. The Company uses a risk adjusted discount rate of 10%, unless otherwise stated.
The CGU basis is generally the field, however, oil and gas assets, including infrastructure assets may be accounted for
on an aggregated basis where such assets are economically inter-dependent.
IOG plc
Page 61 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Oil and gas exploration, development and producing assets (continued)
4) Offshore Pipelines
Capitalisation
Costs of commissioning an offshore pipeline to transport hydrocarbons, including the cost of related onshore facilities
and subsea equipment are capitalised as a tangible asset within PPE. Each contiguous pipeline will form an exclusive
individual asset but there may be cases, such as phased developments, when pipelines are grouped together to form
a single tangible pipeline asset. The cost of offshore pipeline assets also includes the cost of acquisitions and
purchases of such assets, directly attributable overheads, applicable borrowing costs and the discounted cost of
future decommissioning.
Depreciation
All costs relating to pipeline commissioning are not depreciated until the commencement of transportation of
hydrocarbons. Depreciation is calculated on a straight-line basis over the period in which transportation is likely to take
place. Any re-assessment of this timeline will impact on the depreciation rate prospectively. The key areas of estimation
regarding depreciation are future capital expenditures and recoverable reserves for those fields where such pipelines
are utilised for the transportation of oil and gas production.
Impairment
A review is carried out for any indication that the carrying value of the pipeline asset may be impaired. If any indicators
are identified, such as the pipeline’s inability to continue to operate safely and effectively in its current environment, a
review of the pipeline asset is carried out. Impairment resulting from the impairment review is charged to a separate
line item within the Statement of Comprehensive Income.
5) Borrowing costs
Borrowing costs directly attributable to the construction of qualifying assets, which are assets that necessarily take a
substantial period of time to prepare for their intended use, are added to the cost of those assets, until such time as the
assets are substantially ready for their intended use. All other borrowing costs are recognised as interest payable in the
statement of comprehensive income in accordance with the effective interest method.
Assets other than oil and gas interests
Assets other than oil and gas interests are stated at cost, less accumulated depreciation and any provision for
impairment. Depreciation is provided at rates estimated to write off the cost, less estimated residual value, of each
asset over its expected useful life as follows: -
• Computer and office equipment: 33% straight line, with one full year’s depreciation in year of acquisition; and
• Tenants improvements: 20% straight line, with one full year’s depreciation in year of acquisition.
• Right of use assets: Straight line over the term of the lease
Provisions
Provisions are recognised when:-
• the Group has a present legal or constructive obligation resulting from past events;
• it is more likely than not that an outflow of resources will be required to settle the obligation; and
• the amount can be reliably estimated.
Decommissioning
Provisions for decommissioning costs are recognised in accordance with IAS 37 Provisions, Contingent Liabilities and
Contingent Assets. Provisions are recorded at the present value of the expenditures expected to be required to settle
the Group’s future obligations.
Provisions are reviewed at each reporting date to reflect the current best estimate of the cost at present value. Any
change in the date on which provisions fall due will change the present value of the provision. These changes are
treated as an administration expense. The unwinding of the discount is reflected as a finance expense.
IOG plc
Page 62 of 108
Annual Report 2021
In the case of a D&P and/or pipeline asset, since the future cost of decommissioning is regarded as part of the total
investment to gain access to future economic benefits, this is included as part of the cost of the relevant D&P and/or
pipeline asset.
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Disposals
Net proceeds from any disposal of an E&E, D&P or pipeline asset are initially credited against the previously capitalised
costs of that asset and any surplus or shortfall proceeds are credited or debited to the Statement of Comprehensive
Income.
For the Farm down of an E&E, D&P or pipeline asset, proceeds from the farm-down are credited against the previously
capitalised costs of the asset and any surplus or shortfall proceeds above or below the representative percentage of
the carrying value of the asset or assets being farmed down are credited or debited to the Statement of Comprehensive
Income accordingly.
Foreign currencies
The Group’s presentational currency is GBP Sterling and has been selected based on the currency of the primary
economic environment in which the Group operates. The Group’s primary product is generally traded by reference to
its pricing in GBP Sterling. The functional currency of all companies in the Group is also considered to be GBP Sterling.
Transactions in currencies other than the functional currency of a company are recorded at a rate of exchange
approximating to that prevailing at the date of the transaction. At each balance sheet date, monetary assets and
liabilities that are denominated in currencies other than the functional currency are translated at the amounts prevailing
at the balance sheet date and any gains or losses arising are recognised in the Consolidated Statement of
Comprehensive Income.
Taxation
Current Tax
Tax is payable based upon taxable profit for the year. Taxable profit differs from net profit as reported in the Statement
of Comprehensive Income because it excludes items of income or expense that are taxable or deductible on other years
and it further excludes items that are never taxable or deductible. Any Group liability for current tax is calculated using
tax rates that have been enacted or substantively enacted by the reporting date.
Deferred Tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets
and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary
differences can be utilised.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, except
where the Group can control the reversal of the temporary differences and it is probable that the temporary difference
will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no
longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the
asset is realised. Deferred tax is charged or credited in the Statement of Comprehensive Income, except when it relates
to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax
assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its
current tax assets and liabilities on a net basis.
The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by
the reporting date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered). Deferred
tax balances are not discounted.
IOG plc
Page 63 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Investments & Loans (Company)
Non-current investments in subsidiary undertakings are shown in the Company’s Statement of Financial Position at
cost less any provision for permanent diminution of value.
Loans to subsidiary undertakings are stated at amortised cost and recognised in accordance with IFRS 9. The loans
have no maturity date and are not repayable until the respective subsidiary entity has sufficient cash to repay the loan,
however they are technically due on demand.
Leases
IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires
lessees to account for all leases, with limited exceptions, under a single on-balance sheet model similar to the
accounting for finance leases under IAS 17. Under IFRS 16, at the commencement date of a lease, a lessee is required
to recognise a liability to make lease payments (‘lease liability’) and an asset representing the right to use the underlying
asset during the lease term (‘right-of-use asset’, ‘ROU’). Lease liabilities are measured at the present value of future
lease payments over the reasonably certain lease term. Variable lease payments that do not depend on an index or a
rate are not included in the lease liability. Such payments are expensed as incurred throughout the lease term.
Lessees are required to separately recognise the interest expense associated with the unwinding of the lease liability
and the depreciation expense on the right-of-use asset. As the leases relate to D&P work scopes the depreciation
expense is capitalised and treated as the cost of the underlying D&P asset. These costs replace amounts previously
recognised as operating expenditure in respect of operating leases in accordance with IAS 17. After completion of
Development phase, once the assets come into operation the depreciation of the right of use asset will be charged to
the income statement on straight line basis over the course of the lease term.
The Group adopted IFRS 16 on 1 January 2019 using the modified retrospective approach. The modified retrospective
approach does not require restatement of prior period financial information, instead recognising the cumulative effect
as an adjustment to opening retained earnings and the Group applied the standard prospectively.
The Group has elected to apply the following optional practical expedients under the standard:
•
•
Short-term leases – those with terms of 12 months or less at date of adoption
Low-value leases – those with a value less than £5,000
In 2021 the ROU assets and lease obligations related to the adoption of IFRS 16, relate to office leases, the Saturn
Banks Pipeline permission to cross the foreshore, the Noble Hans Deul drilling rig contract, Charter of PSV "VOS
Paradise" and Charter of ERRV "Esvagt Champion". The incremental borrowing rate of approximately 9.25% was used
for all ROU (except Saturn Banks Pipeline permission)n in arriving at net present value of future lease payments as
they belong to the same asset class and with similar lease terms. The internal borrowing rate for Saturn Banks Pipeline
was retained at 11.5% as it belongs to a different asset class and has longer lease term. The ROU for Noble Hans Deul
was increased in line with the extension option.
The Group has elected to utilise the practical expedient when accounting for the Noble Rig, PSV and ERVV contract to
not separate non-lease components from lease components, and instead account for each lease component and any
non-lease component as a single component.
The Company depreciates the ROU assets on a straight-line basis over the length of the lease unless management
determines this is not representative of the useful life, in which case, management will estimate the useful life of the
asset to be used.
The liability is remeasured when there is a change in future lease payments arising from a change in an index or rate
or if the Group changes its assessment of whether it will exercise a purchase, extension or termination option. When
the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-
use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability adjusted for any
lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of
costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located,
less any lease incentives received. Right-of-use assets are depreciated over the shorter period of lease term and useful
life of the underlying asset.
IOG plc
Page 64 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1
Accounting policies (continued)
Financial Instruments
Financial instruments are recognised when the Group becomes a party to the contractual provisions of the instrument
and are subsequently measured at amortised cost.
Classification and measurement of financial assets
The initial classification of a financial asset depends upon the Group’s business model for managing its financial assets
and the contractual terms of the cash flows. The Group’s financial assets are measured at amortised cost and are held
within a business model whose objective is to hold assets to collect contractual cash flows and its contractual terms
give rise on specified dates to cash flows that represent solely payments of principal and interest.
The Group’s cash and cash equivalents and other receivables are measured at amortised cost. Other receivables are
initially measured at fair value. The Group holds other receivables with the objective to collect the contractual cash flows
and therefore measures them subsequently at amortised cost.
The Group has financial assets measured at FVOCI (Fair Value Through Other Comprehensive Income) or FVTPL (Fair
Value Through the Statement of Profit or Loss).
Fair value measurement
A number of assets and liabilities included in the Group’s financial statements require measurement at, and/or
disclosure of, fair value.
The fair value measurement of the Group’s financial and non-financial assets and liabilities utilises market observable
inputs and data as far as possible. Inputs used in determining fair value measurements are categorised into different
levels based on how observable the inputs used in the valuation technique utilised are (the ‘fair value hierarchy’):
- Level 1: Quoted prices in active markets for identical items (unadjusted)
- Level 2: Observable direct or indirect inputs other than Level 1 inputs
- Level 3: Unobservable inputs (i.e. not derived from market data).
The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant
effect on the fair value measurement of the item. Transfers of items between levels are recognised in the period they
occur
Investment in and disposal of Norwegian bond
The company carried an investment in its Norwegian bond until September 2021. These bonds were denominated in
Euro’s and were adjusted to mark-to-market and revalued at period end rates. These holdings were sold in the open
market at spot price and a profit / loss on sale was recognised in the statement of comprehensive income on disposal.
Restricted cash
Restricted cash includes cash balances that are subject to access restrictions or have conditions attached to their
drawdown. Included in this are monies raised from its Norwegian bond placing held in Debt Servicing Retention account
and subject to defined conditions. Also included are balances held as collateralised security in the Group’s name for
future expenditures such as Decommissioning.
Cash and cash equivalents
Cash includes cash on hand and demand deposits with any bank or other financial institution. Cash equivalents are
short-term, highly liquid investments that are readily convertible to known amounts of cash which are subject to an
insignificant risk of changes in value.
IOG plc
Page 65 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Impairment of financial assets
The Group recognises loss allowances for expected credit losses (‘ECL’s) on its financial assets measured at amortised
cost. Due to the nature of its financial assets, the Group measures loss allowances at an amount equal to the lifetime
ECLs. Lifetime ECLs are the anticipated ECLs that result from all possible default events over the expected life of a
financial asset. ECLs are a probability-weighted estimate of credit losses. The Company has carried out an analysis of
the balances outstanding at the end of the period and assessed the likelihood of repayment from its subsidiaries. It
believes that there is no significant increase in credit risk from the prior year and, if anything, the position is strengthened
with the sanction of the phase 1 project resulting in future cashflows for its subsidiaries.
Classification and measurement of financial liabilities
A financial liability is initially classified as measured at amortised cost or FVTPL. A financial liability is classified as
measured at FVTPL if it is held-for-trading, a derivative or designated as FVTPL on initial recognition.
The Group’s accounts payable, accrued liabilities, operators balances and long-term debt are measured at amortised
cost.
Accounts payable, accrued liabilities and operators balances are initially measured at fair value and subsequently
measured at amortised cost. Accounts payable and accrued liabilities are presented as current liabilities unless payment
is not due within 12 months after the reporting period.
Long-term debt is initially measured at fair value, net of transaction costs incurred. The contractual cash flows of the
long-term debt are made up of solely principal and interest, therefore long-term debt is subsequently measured at
amortised cost. Long-term debt is classified as current when payment is due within 12 months after the reporting period.
Where warrants are issued in lieu of arrangement fees on debt facilities, the fair value of the warrants are measured at
the date of grant as determined through the use of the Black-Scholes technique. The fair value determined at the grant
date of the warrants is recognised in the Group’s warrant reserve and is amortised as a finance cost over the life of the
facility.
The outstanding LOG loans are unsecured against any assets or Company of the Group.
Convertible loan notes
Upon issue, convertible notes are assessed as to whether it is necessary to separate the loan into an equity and liability
component at the date of issue. If the bifurcation is considered material the liability component is recognised initially at
its fair value. Subsequent to initial recognition, it is carried at amortised carrying value using the effective interest
method until the liability is extinguished on conversion or redemption of the notes. The equity component is the residual
amount of the convertible note after deducting the fair value of the liability component. This is recognised and included
in equity and is not subsequently re-measured.
Contingent consideration payable:
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent
consideration arrangement, measured at its acquisition date fair value. Subsequent changes in the fair values are
adjusted against the cost of acquisition where they qualify as measurement period adjustments (see below). All other
subsequent changes in the fair value of contingent considerations classified either as an asset or liability are accounted
for in accordance with relevant IFRSs with any gains or losses recorded in the income statement unless it is classified
as equity.
IOG plc
Page 66 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Financial instruments (continued)
Equity
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs, allocated
between share capital and share premium.
Share issue expenses and share premium account
The costs of issuing new share capital are written off against the share premium account arising out of the proceeds of
the new issue.
Share-based payments
The Company and Group have applied the requirements of IFRS 2 Share-based payments. The Company issues
equity share options, to certain employees and contractors, as direct compensation for both salary and fees sacrificed
in lieu of such share options. Other Long-Term Incentive Plan (‘LTIP’) and Company Share Ownership Plan (‘CSOP’)
share options may be awarded to incentivise and reward successful corporate and individual performance. The fair
value of these awards has been determined at the date of the grant of the award allowing for the effect of any market-
based performance conditions.
The fair value of share options awarded, in lieu of salary sacrifice, is expensed on the effective date of grant, with no
vesting conditions applied. The fair value is deemed to be the actual salary sacrificed.
For LTIP and CSOP share option awards, based upon incentive and performance, the fair value, adjusted by the
estimate of the number of awards that will eventually vest because of non-market conditions, is expensed uniformly
over the vesting period and is charged to the Statement of Comprehensive Income, together with an increase in equity
reserves, over a similar period. The fair values are calculated using an option pricing model with suitable modifications
to allow for early exercise. The inputs to the model include: the share price at the date of grant; exercise price; expected
volatility; expected dividends; risk-free rate of interest; and patterns of exercise of the plan participants. Where the
terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured
immediately before and after the modification, is also charged to the Statement of Comprehensive Income over the
remaining vesting period. No expense is recognised for options that do not ultimately vest except where vesting is only
conditional upon a market condition.
The fair value of warrants issued to third parties is calculated by reference to the service provided, or if this is not
considered possible, calculated in the same way as for LTIP share options as detailed above. Typically, these amounts
have related to debt issues and are included in the effective interest rate calculation of borrowings.
Earnings or Loss per share
Earnings or Loss per share is calculated as profit/loss attributable to shareholders divided by the weighted average
number of ordinary shares in issue for the relevant period. Diluted earnings per share is calculated using the
weighted average number of ordinary shares in issue plus the weighted average number of ordinary shares that
would be in issue on the conversion of all relevant potentially dilutive shares to ordinary shares adjusted for any
proceeds obtained on the exercise of any options and warrants. Where the impact of converted shares would be anti-
dilutive, they are excluded from the calculation.
Critical accounting judgements and key sources of estimation uncertainty
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates
and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and
expenses. The estimates and associated assumptions are based on historical experience and factors that are believed
to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying
values of assets and liabilities that are not clear from other sources. Actual results may differ from these estimates.
The following are the critical judgements that management has made in the process of applying the entity’s accounting
policies and that have the most significant effect on the amounts recognised in financial statements.
IOG plc
Page 67 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Critical accounting judgements and key sources of estimation uncertainty (continued)
Critical accounting estimates and judgements
The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually
evaluated based on historical experience and other factors, including expectations of future events that are believed to
be reasonable under the circumstances. In the future, actual experience may differ from these estimates and
assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next financial year are discussed below.
Judgements
Where judgements have been applied, these can affect the outcome and results within the Financial Statements. An
area that carries significant judgement is around the accounting for the IFRS 16 assumptions for the Noble Hans Deul
rig contract, charter of PSV supply vessel & charter of ERRV (emergency rapid response vessel). These contracts have
been assessed to fall within the scope of IFRS 16 and judgements around the initial contract length, subsequent
extension (in case of Noble Hans Deul) and the incremental borrowing rate have been made by Management.
The Group capitalises the borrowing cost, so far as the monies borrowed are utilised towards financing capital
expenditures in engineering, construction, and procurement of its onshore and offshore facilities, drilling wells. The rate
of capitalisation of interest is based on the level of actual capital expenditure incurred on each of the identified assets.
Capitalisation of interest costs ceases when the asset is considered available for use.
The right of use assets recognised under IFRS 16 for lease with terms extending over a year are depreciated over the
lease term on straight line method. The 3 main leases relate to equipment and facilities (Rig, Platform supply vessel,
Emergency Rapid Response vessel) that are used in carrying out field Development activities and the amount equal to
the depreciation is capitalised and to that extent the estimated value of work done accruals are adjusted to reflect the
most accurate asset values. Management has made judgements as to the lease period, estimate of cash outflows and
application of appropriate internal borrowing rate.
The Group capitalises a certain proportion of its personnel / staff costs as D&P tangible assets or E&E intangible assets
based on a system of time writing. This system requires identified staff to input their hourly details based on work
performed to against the specific assets and/or activities. An hourly rate has been defined based on components of
staff costs and varies depending on staff seniority. The definition of hourly rate and time writing involves management
judgement.
Estimates and assumptions
− Impairment Exploration, Development and Producing assets – Estimate of future cash flows and determination of the
discount rate (see note 10).
− The determination of lease term for some lease contracts in which the Group is a lessee, including whether the
Company is reasonably certain to exercise lessee options (note 23)
− The determination of the incremental borrowing rate used to measure lease liabilities (note 1)
Impairment of assets
Management is required to assess oil and gas assets for indicators of impairment and has considered the economic
value of individual E&E and D&P assets. The carrying value of oil and gas assets is disclosed in Notes 11. The carrying
value of related investments in the Company Statement of Financial Position is disclosed on page 48.
E&E assets are subject to a separate review for indicators of impairment, by reference to the impairment indicators set
out in IFRS 6, which is inherently judgmental.
Rights to explore in an area have expired or will expire in the near future without renewal
No further exploration or evaluation is planned or budgeted
A decision to discontinue exploration and evaluation in an area because of the absence of commercial
Indicators of impairment include, but are not limited to:
•
•
•
reserves
•
production.
Sufficient data exists to indicate that the book value will not be fully recovered from future development and
IOG plc
Page 68 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
D&P assets are reviewed for impairment by reference to indicators set out in IFRS 36, which is inherently
judgemental. Indicators of D&P assets include, but are not limited to:
• Significant downward trend changes long term gas price
• Any information available that would lead to a reduction in the reservoir estimates, either performance or via
an updated reserves assessment by a competent person
• Significant cost overruns that would impact the economics of the CGU / asset
• Any commercial changes that would impact the economics of the CGU / asset
• Any regulatory, governance or environmental changes that would impact the asset’s ability to function as
previously envisaged.
Key estimates used in the assessment of value in use and fair value less costs to sell assessments
As noted in the accounting policy the carrying value of the assets is assessed against the higher of a value-in-use
calculation and a fair value less costs to sell assessment.
The calculation of value-in-use for oil and gas assets under development or in production is most sensitive to the
following assumptions:
• Commercial reserves;
• production volumes/recoverable reserves;
•
•
•
• discount rates
commodity prices;
fixed and variable operating costs;
capital expenditure; and
In assessing value in use, estimated future cash flows are discounted to their present value using a discount rate
appropriate to the specific asset or cash generating unit. If the recoverable amount of an asset or cash-generating unit
is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to
its recoverable amount. Impairment losses are recognised immediately in the statement of comprehensive income.
IOG plc
Page 69 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Critical accounting judgements and key sources of estimation uncertainty (continued)
Commercial Reserves
Commercial reserves are proven and probable (‘2P’) oil and gas reserves, calculated on an entitlement basis. Estimates
of commercial reserves underpin the calculation of depletion and amortisation on a UOP basis, oil and gas asset
impairments, as well as the valuation of assets in use. Estimates of commercial reserves include estimates of the
amount of oil and gas in place, assumptions about reservoir performance over the life of the field and assumptions
about commercial factors which, in turn, will be affected by the future oil and gas price.
Production volumes/recoverable reserves
Annual estimates of oil and gas reserves are generated internally by the Group with external input from operator profiles
and/or a Competent Person. These are reported annually by the Board. The self-certified estimated future production
profiles are used in the life of the fields which in turn are used as a basis in the value-in-use calculation.
Commodity prices
A seasonally adjusted long-term assumption for natural UKNBP gas and Brent oil are used for future cash flows in
accordance with the Group’s corporate assumptions. Field specific discounts and prices are used where applicable.
Fixed and variable operating costs
Typical examples of variable operating costs are pipeline tariffs, treatment charges and freight costs. Commercial
agreements are in place for most of these costs and the assumptions used in the value-in-use calculation are sourced
from these where available. Examples of fixed operating costs are platform costs and operator overheads. Fixed
operating costs are based on operator and/or third-party duty holder budgets.
Capital expenditure
Field development is capital intensive and future capital expenditure has a significant bearing on the value of an oil and
gas development asset. In addition, capital expenditure may be required for producing fields to increase production
and/or extend the life of the field. Cost assumptions are based on operator and/or service contractor cost estimates or
specific contracts where available.
Capitalisation of the borrowing costs
Borrowing costs directly attributable to the construction of qualifying assets, which are assets that necessarily take a
substantial period of time to prepare for their intended use, are added to the cost of those assets, until such time as the
assets is substantially ready for their intended use. Although a significant progress has been made in the Engineering,
construction and installation of the qualifying assets they were not fully tested and commissioned at the end of the year
nor at the assets been put to their intended use and hence directly attributable borrowing costs continued to be
capitalised.
Discount rates
Discount rates reflect the current market assessment of the risks specific to the oil and gas sector and are based on
the weighted average cost of capital for the Group. Where appropriate, the rates are adjusted to reflect the market
assessment of any risk specific to the field for which future estimated cash flows have not been adjusted. The Group
has applied a risk adjusted discount rate of 9.25% for the current year (2020: 10%).
Sensitivity to changes in assumptions
A potential change in any of the above assumptions may cause the estimated recoverable value to be lower than the
carrying value, resulting in an impairment loss. The assumptions which would have the greatest impact on the
recoverable amounts of the fields are production volumes (linked to recoverable reserves) and commodity prices.
Investments in subsidiaries
If circumstances indicate that impairment may exist, investments in and the value of any loans to subsidiary
undertakings of the Company are evaluated using market values, where available, or the discounted expected future
cash flows of the investment. If these cash flows are lower than the Company’s carrying value of the investment or
loan amount due, an impairment charge is recorded in the Company. Evaluation of impairments on such investments
involves significant management judgement and may differ from actual results.
IOG plc
Page 70 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
1 Accounting policies (continued)
Critical accounting judgements and key sources of estimation uncertainty (continued)
Decommissioning
At 31 December 2021, the Group has obligations in respect of decommissioning a suspended well on the Southwark,
Nailsworth and Elland D&P assets, together with the offshore Saturn Banks Pipeline and the acquired Saturn Banks
Reception Facilities at Bacton.
The extent to which a provision is recognised depends on the legal requirements at the date of decommissioning,
regulatory activity required to ensure such infrastructure meets safety and environmental requirements, the estimated
costs and timing of the work and the discount rate applied.
A full decommissioning estimate for the Blyth, Southwark, Nailsworth and Elland D&P assets remains uncertain until all
development infrastructure has been installed and production volumes and time to decommissioning has been
considered. Until all development infrastructure has been installed and production volumes and time to abandonment
has been considered, there is significant estimation uncertainty when providing a decommissioning estimate.
The Blythe Offshore Gas Field: (Platform, well and 12” pipeline) - the site decommissioning and restoration obligation
is specified in the license agreement, with approvals from the OGA. An internal assessment has been made at FDP
and reassessed recently and based on the assessment the decommissioning costs are estimated to be £3.9 million
nominal value (IOG net share 50%). As per the current development plans this asset will be in use until 2038 with
decommissioning occurring the year after in 2039.
Elgood Offshore Oilfield: (Well, subsurface structure and 6” pipeline): The site decommissioning and restoration
obligation is specified in the license agreement, with approvals from the OGA. An internal assessment has been made
at FDP and based on this the decommissioning costs are estimated to be £1.9 million nominal value (IOG net share
50%). As per the current development plans this asset will be in use until 2038 with decommissioning occurring the
year after in 2039.
Southwark Offshore Oilfield: (Platforms, wells, subsurface structures, and pipelines): The site decommissioning and
restoration obligation is specified in the license agreement with approvals from the OGA. An internal assessment has
been made at FDP and based on this the decommissioning costs are estimated to be £7.5 million nominal value (IOG
net share 50%). As per the current long-term plans of IOG this asset will be in use until 2038 with decommissioning
expected the year after in 2039.
Elland Offshore Oilfield: As licensee and operator, IOG UK Ltd is responsible for the decommissioning liability with
respect to the Elland (former Vulcan East) suspended well 49/21-10A located within Licence P039. An internal
assessment has been made in 2021 and based on this the decommissioning costs are estimated to be £1.2 million
nominal value (IOG net share 50%). As per the current plans of IOG this well will be decommissioned in 2023.
On acquisition of the Saturn Banks Pipeline, the Group assumed the decommissioning liability for the pipeline, which is
based upon a regulatory framework determined by the OGA. The expected useable life of the pipeline, along with the
structural integrity were assessed when calculating the provision. A discounted cost estimate provision has been made
in the financial statements as at 31 December 2021 and this provision will continue to be reviewed on an annual basis,
given the regulatory framework is subject to constant change and is inherently uncertain over future years.
On acquisition of the Saturn Banks Reception Facilities at Bacton, the Group assumed the initial decommissioning
liability for the asset which was cash collateralised, which is based upon a contractual obligation with Perenco. A
provision has been made in the financial statements as at 31 December 2021. This provision will be reviewed on an
annual basis and reassessed once the development has been completed. The estimates and underlying assumptions
are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate
is revised, if the revision only affects that period, or, in the period of revision and future periods, if the revision affects
both current and future periods.
The Decommissioning cost estimates for are based on assumptions made at the time of FDP and have been adjusted
for more thorough understanding of decommissioning engineering specifications, these cost estimates have been
refined based on near term experience of similar activities and awarded contracts and prices.
Management has also performed a review of appropriate discounting factor based on a pre tax risk free rate as a starting
point with reference to UK Government bond rate for term similar to that of decommissioning obligation adjusted for
specific risks inherent to the cash flow under consideration.
IOG plc
Page 71 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
Management performed sensitivity analysis to assess the impact of changes to the risk-free rate on the Group’s
decommissioning provision balance. A 0.5% decrease in the risk-free rate assumption would result in an increase in
the decommissioning provision by £1 million.
1 Accounting policies (continued)
Contingent Consideration
The Group was required under the terms of the 2016 acquisition of the additional 50% of Blythe, the 2016 acquisition
of Vulcan Satellites, to make further amounts payable on both the FDP approval (Vulcans), and first gas (Blythe and
Vulcans).
These milestone events triggering deferred consideration payments were considered to be more certain than not and
a non-current amount of £2.3 million was recognised. These amounts were provided for and the payments discounted
to the point where the Board expect the milestones to be achieved based on the current development programme.
However during 2021 the administrators of the counter party have instructed the company that the deferred
consideration is deemed to have expired and the administrators do not consider this to be payable any longer by the
company. Management have therefore taken the judgement to reverse the non-current liability.
Fair value of share options and warrants
The fair value of options and warrants is calculated using appropriate estimates of expected volatility, risk free rates of
return, expected life of the options/warrants, the dividend growth rate, the number of options expected to vest and the
impact of any attached conditions of exercise. See above for further details of these assumptions.
IOG plc
Page 72 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
2 Segmental information
The Group complies with IFRS 8, Operating Segments, which requires operating segments to be identified based upon
internal reports about components of the Group that are regularly reviewed by the Directors to allocate resources to the
segments and to assess their performance. In the opinion of the Directors, the operations of the Group comprise one
class of business, being the development, production and exploration of oil and gas opportunities in the UK Southern
North Sea.
3 Operating (loss)
The Group’s operating loss (2020: loss) is stated after charging/(crediting) the following:
2021
£000
2020
£000
Fees payable to the Company’s auditor:
-
for the audit of the Group’s financial statements
Non-audit services
Of which
for the audit of the Company’s financial statements
Depreciation, depletion and amortisation
Project, pre-licence and exploration expenses
Impairment of oil and gas properties
128
7
62
519
104
865
Effect of exchange rate changes on Bond
Effects of exchange rate changes on cash and cash equivalents
(5,901)
2,461
99
24
62
559
180
12,598
(4,792)
5,493
1 Personnel costs are shown gross, before the reallocation via the time writing process of the costs to the specific assets to which they relate in Intangible assets and PP&E.
4 Personnel costs and directors' remuneration
During the year, the average number of personnel, including contract personnel, for both the Company and Group was:
Management / technical / operations
of which: Directors
2021
Number
52
5
2020
Number
52
6
Personnel costs Group and Company
£000
£000
Wages, salaries, fees and other direct costs
Social security costs
Pension costs
Share-based payments
6,379
850
298
1,284
________
8,811
4,018
509
232
941
________
5,700
________
________
Note that project contract personnel, capitalised directly to project cost centres, are excluded from the above personnel
cost figures.
Key management personnel are deemed to be the Directors, the Chief Operating Officer, the General Counsel &
Company Secretary and the Head of Capital Markets & ESG.
Of the total personnel costs of £8,811k (2020: £5,700k), was capitalised to the balance sheet under PP&E £6,332k
(2020: £3,107k) and Intangibles £655k (2020: £2,593k).
IOG plc
Page 73 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
4
Personnel costs and directors' remuneration (continued)
Directors’
remuneration
Salary/
Fees
Salary/Fees
Sacrificed
Bonus
Benefits
(1)
Share-
based
payment
2021
Total
Salary/
Fees
Salary/Fees
Sacrificed
Bonus
Benefits
(1)
Share-
based
payment
2020
Total
£000
£000
£000
£000
£000
£000
£000
£000
£000
£000
£000
£000
113
17
42
308
234
7
33
3
22
17
-
-
-
146
163
-
-
-
43
31
-
-
-
-
-
120
50
45
519
445
-
______
714
_____
-
_______
82
_____
-
_____
309
_____
_____
74
_____
-
______
-
______
-
______
1,179
______
113
-
42
308
234
171
_____
898
_____
7
50
3
22
16
-
-
-
-
-
-
-
-
38
29
-
-
-
-
-
120
-
45
368
279
15
_______
113
_______
-
____
-
____
23
____
90
____
-
______
-
______
209
______
1071
______
557
22
66
74
1,271
104
375
148
-
-
719
399
21
40
45
12
517
1,898
1,267
134
40
135
12
1,588
Fiona MacAulay2
Esa Ikaheimonen
Neil Hawkings
Andrew Hockey
Rupert Newall
Mark Hughes3
Other key
management
personnel
Total key
management
personnel
1 Benefits includes pension contributions, healthcare and life cover.
2 Fiona MacAulay sacrifices £10,000 of her fees to a personal pension plan, paid directly into by the company.
3 Mark Hughes resigned on 11 November 2020
Short term benefits are deemed to be salary/fees, salary/fees sacrificed, bonus and benefits. No post-employment, long
term or termination payments were made during the year.
The salary amounts are those cash amounts paid to Directors and key management personnel during the year.
Social security costs for the year for key management personnel were £237k (2020 - £189k).
The share-based payment amounts represent the charges for share options during the year.
For the current Directors at 31 December 2021, the service agreements provide that the full contractual amount will be
paid in cash. In addition, there is the option to voluntarily elect to sacrifice up to 100% cash and receive the equivalent
amount in share options. The salary sacrifice option was reintroduced for all Directors with effect from May 2020 and
ended in August 2021, except for Esa Ikaheimonen who sacrificed all his fees for share options since joining the
Company which also ended in August 2021.
The average proportions of monthly salaries paid in cash and share options in 2021 for all Directors is as follows:
Fiona MacAulay
Andrew Hockey
Rupert Newall
Esa Ikaheimonen
Neil Hawkings
Cash
93%
93%
93%
33%
93%
Shares
7%
7%
7%
67%
7%
For each six-month interval, ending on 28 (or 29) February and 31 August respectively, the Company settles the
difference between the reduced rate and the full rate through the granting of options over ordinary shares of the
Company at the volume-weighted average share price over the period to which they relate.
IOG plc
Page 74 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
4 Personnel costs and directors' remuneration (continued)
Amounts of salary and/or fees outstanding at 31 December 2021 to which these terms relate totalled £nil (31 December
2020 – £43k) for Directors and key management personnel and £nil (2020 - £16k) for other personnel. These share
options are yet to be issued.
Directors’ interests in options on 1p ordinary shares of the Company at 31 December 2021 were as follows:
Granted
Type
Total
31 Dec 2020
Awarded
in 2021
Total
31 Dec 2021
Exercise
price
Expiry date
Andrew Hockey
Rupert Newall
LTIP
CSOP
01-Mar-18
01-May-19
31-Aug-19 Salary Sacrifice
02-Jan-20
01-Apr-20 Salary Sacrifice
31-Aug-20 Salary Sacrifice
28-Jan-21
28-Feb-21 Salary Sacrifice
31-Aug-21 Salary Sacrifice
CSOP
CSOP
CSOP
CSOP
01-May-19
31-Aug-19 Salary Sacrifice
02-Jan-20
01-Apr-20 Salary Sacrifice
31-Aug-20 Salary Sacrifice
28-Jan-21
28-Feb-21 Salary Sacrifice
31-Aug-21 Salary Sacrifice
CSOP
1,600,000
1,600,000
267,740
2,256,410
62,460
103,248
-
-
-
-
-
-
2,314,166
135,437
90,908
1,600,000
1,600,000
267,740
2,256,410
62,460
103,248
2,314,166
135,437
90,908
5,889,858
2,540,511
8,430,369
1,200,000
240,966
1,709,402
56,214
78,218
-
-
-
-
-
1,753,156
102,604
68,869
1,200,000
240,966
1,709,402
56,214
78,218
1,753,156
102,604
68,869
3,284,800
1,924,629
5,209,429
Esa Ikaheimonen
LTIP
01-May-19
31-Aug-19 Salary Sacrifice
29-Feb-20 Salary Sacrifice
01-Apr-20 Salary Sacrifice
31-Aug-20 Salary Sacrifice
28-Feb-21 Salary Sacrifice
31-Aug-21 Salary Sacrifice
600,000
136,606
114,152
39,974
234,627
-
-
-
-
-
205,208
137,739
600,000
136,606
114,152
39,974
234,627
205,208
137,739
1,125,359
342,947
1,468,306
Fiona MacAulay
LTIP
01-May-19
31-Aug-20 Salary Sacrifice
28-Feb-21 Salary Sacrifice
31-Aug-21 Salary Sacrifice
1,000,000
34,416
-
-
45,146
30,303
1,000,000
34,416
45,146
30,303
1,034,416
75,449
1,109,865
Neil Hawkings
LTIP
24-May-19
31-Aug-19 Salary Sacrifice
31-Aug-20 Salary Sacrifice
28-Feb-21 Salary Sacrifice
31-Aug-21 Salary Sacrifice
600,000
18,061
14,079
-
-
-
18,469
12,396
600,000
18,061
14,079
18,469
12,396
632,140
30,865
663,005
20p
12.75p
1p
1p
1p
1p
1p
1p
1p
12.75p
1p
1p
1p
1p
1p
1p
1p
12.75p
1p
1p
1p
1p
1p
1p
12.75p
1p
1p
1p
13.5p
1p
1p
1p
1p
28-Feb-28
30-Apr-29
31-Aug-24
01-Jan-30
01-Apr-25
05-Oct-25
27-Jan-31
28-Feb-26
28-Sep-26
30-Apr-29
31-Aug-24
01-Jan-30
01-Apr-25
05-Oct-25
27-Jan-31
28-Feb-26
28-Sep-26
30-Apr-29
31-Aug-24
31-Mar-25
01-Apr-25
05-Oct-25
28-Feb-26
28-Sep-26
30-Apr-29
05-Oct-25
28-Feb-26
28-Sep-26
28-Feb-24
31-Aug-24
05-Oct-25
28-Feb-26
28-Sep-26
IOG plc
Page 75 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
5 Finance expense
Interest on loans
Amortisation of loan finance charges
Current year loan finance charges
Current year finance charges on deferred payment creditors
Unwinding of discount on convertible loan
Unwinding of deferred consideration provisions
Unwinding of discount on lease liability
Interest on bonds
Capitalisation of interest on bonds1
2021
£000
2020
£000
(14)
-
560
-
1,001
(118)
1,637
8,253
(8,253)
________
3,066
________
103
2
540
19
1,027
158
354
8,668
(8,668)
________
2,203
_________
1 During the Phase 1 development, all interest paid in the Norwegian bonds is capitalised to the Phase 1 assets proportionately based on their capital expenditure during the year
During 2021 there were no interest bearing loans outstanding other than the Norwegian Bonds. The interest associated
with the Bond is capitalised to project costs as the bond drawdowns are purposefully used to finance the development
of the project assets.
IOG plc
Page 76 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
6 Taxation
a) Current taxation
There was no tax charge during the year as the Group loss was not chargeable to corporation tax. Applicable
expenditures to-date will be accumulated for offset against future tax charges.
The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in
the United Kingdom applied to profits for the year are as follows:
Loss for the year
Income tax expense
Loss before income taxes
Expected tax expense/(credit) based on the standard rate of United
Kingdom corporation tax at the domestic rate of 40%1 (2020: 40%)
Difference in tax rates
Expenses not deductible for tax purposes
Income not taxable
Group relief claimed
Unrecognised taxable losses carried forward
Total tax expense
2021
£000
2020
£000
(4,266)
-
_________
(4,266)
(19,337)
-
_________
(19,337)
(1,706)
(7,735)
1,168
(77)
(7,618)
(2)
8,235
_________
-
_________
1,952
260
(4,590)
-
10,113
_________
-
_________
1 The standard rate of corporation tax of 40% (2020: 40%) , including the supplemental corporation tax charge of 10% (2020:10%) is levied in respect of UK ring fence
profit. Non-ring fenced profits are taxed at the standard rate of corporation tax of 19%. Given that the group’s activities are primarily focused on activities which will
generate income within the UK ring fence the 40% has been regarded as the appropriate rate for the reconciliation above.
b) Deferred taxation
Due to the nature of the Group's exploration activities there is a long lead time in either developing or otherwise realising
exploration assets. The amount of deductible temporary differences, unused tax losses and unused tax credits for which
no deferred tax asset is recognised in the statement of financial position is £ 220.6 million (2020:£122.7 million). There
are also accelerated capital allowances of £111.0 million (2020:£35.7 million)
The Group has not recognised a deferred tax asset at 31 December 2021 on the basis that the Group would expect the
point of recognition to be when the Group has some level of production history showing that the Group is making profits
in line with the underlying economic model which would support the recognition.
The group has carried forward ring fence tax losses of £196.4 million (2020: £111. 5 million) and non-ring fence tax
losses of £16.6 million (2020: £ 13.4 million). In addition the group has pre- trading revenue expenditure of £4.8 million
( 2020: £2.9 million) (to the extent that the company commences a trade within seven years from the time the
expenditure was incurred) and pre-trading capital expenditure of £20.7 million (2020:£5.3 million) that would be
available upon commencement of the trade in the respective group company.
IOG plc
Page 77 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
7 Loss per share
(Loss) for the year attributable to shareholders (Numerator)
2021
£000
2020
£000
(4,266)
(19,337)
___________
___________
Weighted average number of ordinary shares: basic (Denominator)
513,584,870
488,211,155
Add potentially dilutive shares:
Convertible loan notes
Salary/Fee sacrifice options
LTIP/CSOP
Warrants
Loss / Earnings per share in pence:
diluted
basic
diluted
60,872,631
4,325,027
26,369,136
20,000,000
60,872,631
4,480,836
20,809,486
20,000,000
625,151,664
___________
594,374,108
___________
nil
nil
(4.0p)
(4.0p)
Diluted loss per share is calculated based upon the weighted average number of ordinary shares plus the weighted
average number of ordinary shares that would be issued upon conversion of potentially dilutive share options,
convertible loan notes and warrants into ordinary shares.
As the current year result for the year was a loss, the options and warrants outstanding would be anti-dilutive. Therefore,
the dilutive loss per share is considered as the same as the basic loss per share.
In 2020 there were no anti-dilutive instruments that were not included in the calculations that would have had a material
impact on the basic earnings per share.
There are no significant ordinary share issues post the reporting date, save for those disclosed in note 28 that would
materially affect this calculation.
IOG plc
Page 78 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
8
Intangible assets
Group
Exploration
&
evaluation
assets
Company
& IT
software
assets
Total
Exploration
& evaluation
assets
Company &
IT software
assets
Total
2020
£000
120
201
-
2020
£000
35,586
1,009
-
At cost
At beginning of the year
36,274
321
36,595
35,466
2021
£000
2021
£000
2021
£000
2020
£000
Additions
Disposals
At end of the year
Impairments and write-downs
At beginning of the year
Amortisation
Impairment
At end of the year
506
-
15
-
521
-
808
-
_________ _________ ________
_________ _________
________
36,780
37,116
_________ _________ ________
336
36,274
321
_________ _________
36,595
________
(34,965)
-
(865)
(151)
(110)
-
(35,116)
(22,367)
(110)
(865)
-
(12,598)
(40)
(111)
(22,407)
(111)
-
(12,598)
________
________ ________
________
________
________
(35,830)
(36,091)
_________ _________ ________
(261)
(34,965)
________
(151)
________
(35,116)
________
Net book value
At 31 December 2021
At 1 January 2021
At 1 January 2020
950
1,309
13,099
75
170
80
1,025
1,479
13,179
Exploration and evaluation assets at 31 December 2021 comprise the Group’s interest in the Abbeydale appraisal, the
Goddard pre-development prospects and Panther and Grafton.
The affected E&E assets are tested for impairment once indicators have been identified.
After completing the technical analysis of Harvey, IOG has fully determined the Harvey licence in December 2021. The
Redwell licence, was fully determined (surrendered) in March 2021, both the licences have been fully impaired in 2021
as no further investment is planned on these licences.
IOG plc
Page 79 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
9 Property, plant and equipment
Group
D&P
assets
Phase 1
D&P
assets
Phase 2
Pipeline
assets
Right of use
assets
Admin assets
Total
At cost
At beginning of the year
On transition
Additions
Change in estimate of
decommissioning asset (note
18)
Decommissioning asset
(note 18)
Disposals
Saturn Banks Pipeline
decommissioning security
At end of the year
Accumulated
depreciation
At beginning of the
year
DD&A
At end of the year
2020
£000
2020
£000
2020
£000
13,847
4,062
11,012
-
-
-
19,828
3,088
2,499
-
-
-
-
-
-
-
-
(1,850)
936
-
-
______
______
______
33,675
7,150
12,597
______
______
______
-
-
-
-
-
-
-
-
-
2020
£000
1,054
-
17,496
-
-
-
-
______
18,550
______
(145)
(2,231)
(2,376)
2020
£000
258
-
379
-
-
-
-
______
637
______
(96)
(174)
(270)
2020
£000
30,233
-
43,290
(1,850)
936
-
-
_____
72,609
_____
(241)
(2,405)
(2,646)
IOG plc
Page 80 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
9 Property, plant and equipment (continued)
D&P
assets
Phase 1
D&P
assets
Phase 2
Pipeline
assets
Right of
use
assets
Admin
assets
Total
At cost
At beginning of the year
On transition
Additions
Change in estimate of
decommissioning asset (note 18)
Decommissioning asset (note 18)
Disposals
Saturn Banks Pipeline
decommissioning security
2021
£000
2021
£000
2021
£000
2021
£000
33,675
7,150
12,597
18,550
-
57,673
-
263
-
-
17,274
2,753
-
-
(1,824)
11,613
(17)
-
-
-
-
-
-
-
-
-
-
-
2021
£000
637
-
17
-
-
-
-
At end of the year
102,961
7,396
28,047
21,302
654
______
______
______
______
______
______
______
______
______
______
Accumulated depreciation
At beginning of the year
DD&A
At end of the year
Net book value
At 31 December
2021
At 1 January 2021
At 1 January 2020
-
-
-
-
-
-
-
-
-
(2,376)
-
(14,276)
(16,652)
102,961
7,396
28,046
4,650
33,675
13,847
7,150
4,062
12,597 16,174
909
11,012
(270)
(163)
(433)
221
367
162
2021
£000
72,609
-
77,979
(1,824)
11,596
-
-
_____
160,360
_____
(2,646)
(14,439)
(17,085)
143,275
69,963
29,992
Phase 2 development and production assets are currently scheduled for Final Investment Decision in 2H 2022.
The £200k paid as decommissioning security guarantees in 2018 in respect of both the Elland P039 Licence suspended
well and the Initial Pipeline Decommissioning Security were classified as fixed assets at 31 December 2019. In 2019,
a further £2.0 million Saturn Banks was paid upon acquisition as security against the Saturn Banks Facilities
Decommissioning Security.
Following the farm-down to CER, the above amounts were reduced by 50% resulting in £100k held against the Elland
P039 licence, £250k against the Saturn Banks Pipeline, and £1.0 million against the Saturn Banks Reception Facilities.
At the year end, £1.25 million for the Saturn Banks Pipeline and Saturn Banks Reception Facilities classified as
Restricted cash on the balance sheet.
In 2020, due to the 12” and 6” pipeline laying campaign, a further £0.9 million was recognised as a decommissioning
liability. A re-assessment of the Saturn Banks Reception Facilities decommissioning liability was also conducted and
the amount reduced to £3.2 million.
All assets were assessed for impairment under IAS 36, no impairment has been recognised during the year (2020: nil).
IOG plc
Page 81 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
9 Property, plant and equipment (continued)
Company
D&P assets
Phase 1
Right of
use assets
Admin
assets
Total
D&P assets
Phase 1
Right of use
assets
Company &
admin
assets
Total
2021
£000
2021
£000
At cost
At beginning of the year
1,959
18,550
Additions
-
2,753
2021
£000
637
17
2021
£000
21,146
2,770
2020
£000
2020
£000
-
1,054
1,959
17,496
2020
£000
258
379
______
______
______
_____
______
______
______
2020
£000
1,312
19,834
_____
At end of the year
1,959
21,303
654
23,916
1,959
18,550
637
21,146
______
______
______
_____
______
______
______
_____
Accumulated depreciation
At beginning of the year
-
(2,376)
DD&A
(1,959)
(14,276)
(270)
(163)
(2,646)
(16,398)
-
-
(145)
(96)
(241)
(2,231)
(174)
(2,405)
______
______
______
_____
______
______
______
_____
At end of the year
(1,959)
(16,652)
(433)
(19,044)
-
(2,376)
(270)
(2,646)
______
______
______
_____
______
______
_____
_____
Net book value
At 31 December 2021
At 1 January 2021
At 1 January 2020
-
1,959
-
4,651
16,174
909
221
367
162
4,872
18,500
1,071
Phase 1 assets for the Company relate to the depreciation of the right of use asset in relation to the Noble Hans Deul
rig contract. The depreciation on right of use asset is capitalised as D&P assets for the group.
All assets were assessed for impairment, but no impairment indicators were identified.
IOG plc
Page 82 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
10 Convertible Loans
The table below sets out the opening, movement and closing position of the LOG loans in 2020.
Loan Facility
2020 B/fwd
Balance
2020
Drawdown
2020
Interest
2020 Cash
Settlement
£10.00 million facility
£000
6,819
6,819
£000
£000
£000
-
-
-
-
-
-
2020
Converted
to ordinary
shares
£000
-
-
2020 Gain on
loan
modification
£000
-
-
2020
Unwinding
discount
£000
1,218
1,218
Carrying
Value at 31
December
2020
£000
8,037
8,037
The table below sets out the opening, movement and closing position of the LOG loans in 2021.
Loan Facility
2021 B/fwd
Balance
2021
Drawdown
2021
Interest
2021 Cash
Settlement
£10.00 million facility
£000
8,037
8,037
£000
£000
£000
-
-
-
-
-
-
2021
Converted
to ordinary
shares
£000
-
-
2021 Gain on
loan
modification
£000
(216)
(216)
2021
Unwinding
discount
£000
1,001
1,001
Carrying
Value at 31
December
2021
£000
8,822
8,822
IOG plc
Page 83 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
11 Investments
Company
At cost
At 1 January 2020
Additions
At 31 December 2020
Additions
Disposals
At 31 December 2021
Net book value
At 1 January 2020
At 1 January 2021
Shares
in Group
companies
Loans
to Group
companies
£000
£000
Total
£000
15,486
-
_________
15,486
-
28,710
16,196
_________
44,906
64,289
44,196
16,196
_________
60,392
64,289
_________
15,486
_________
109,195
_________
124,681
15,486
15,486
28,710
44,906
44,196
60,392
At 31 December 20211
15,486
109,195
124,681
1There were no impairments in the 2021 period. Although the Harvey (P2085) licence was impaired during the period by IOG North Sea Limited, the Company has assessed the
subsidiaries ability to repay its loans and believes there is sufficient cash flow from other assets held by the subsidiary to fulfil its obligation.
The Company has undertaken not to seek repayment of loans from other Group subsidiary companies until each
subsidiary has sufficient funds to make such payments, however they are technically due on demand. The repayment
of the subsidiary loans is expected to begin once each entity generates revenues from gas sales and transportation.
The Company expects these loans to begin to be repaid in 2022 and is supported by its detailed cash flow modelling.
These loans are non-interest bearing.
The Company's subsidiaries, all registered at 60 Gracechurch Street, London EC3V 0HR, are as follows:
Directly held
IOG Infrastructure Limited
IOG North Sea Limited
IOG UK Ltd
Avalonia Energy Limited (dormant)
Held by Avalonia Energy Limited
Avalonia Goddard Limited (dormant)
Avalonia Abbeydale Limited (dormant)
Avalonia Energy Appraisal Limited (dormant)
Country of
incorporation
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Area of
operation
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
%
100
100
100
100
100
100
100
All three active subsidiaries are engaged in the business of oil and gas appraisal, development and/or operations in the
UK North Sea.
The four dormant companies were incorporated in 2018 and 2019 and have been made available to support any
potential Group restructure following refinancing of the Group.
The financial reporting periods for each subsidiary entity are consistent with the Company and end on 31 December.
IOG plc
Page 84 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
12 Financial Asset
IOG held €1.7 million (£1.3 million) of its Norwegian bonds, which were sold during the year in the open market and the
gain on sale has been recognised in the statement of comprehensive income.
At 1 January
Additions
Fair value adjustment
Disposal
At 31 December
2021
£000
1,260
-
199
(1,459)
________
2020
£000
-
1,525
(265)
-
________
-
1,260
________
_________
13 Interests in production licences
At 31 December 2021, all nine Group UK Offshore Production Licences, were owned 50% by either IOG North Sea
Limited or IOG UK Ltd. The Saturn Banks Pipeline PL370 and Bacton Gas Terminal assets are owned 50% by IOG
Infrastructure Limited. Harvey and Redwell have been fully determined (surrendered).
14 Other receivables and prepayments
Group
VAT recoverable
Prepayments
Other receivables
Company
VAT recoverable
Prepayments
Other receivables
2021
£000
2020
£000
1,455
245
5
_________
1,705
_________
1,455
246
5
_________
1,705
_________
869
205
25
_________
1,099
_________
2,236
205
25
_________
2,466
_________
The 2021 prepayments relate to rental charges for its 189 Endeavour House office space in London and general
administration.
The Company has considered the carrying value of Debtors in the context of IFRS 9 and has assessed the debtors
ability to repay the amount due. In assessing the expected credit loss (‘ECL’) of the receivables, the Company
considered future cash flows from the entities and concluded there is no material ECL provision required.
IOG plc
Page 85 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
15 Current liabilities
Group
Accruals
Operator advance accounts
Lease liabilities
Trade payables
Contingent consideration payable
Tax payable
Company
Lease liabilities
Trade payables
Accruals
Contingent consideration payable
Tax Payable
2021
£000
2020
£000
13,350
11,728
11,068
7,708
659
367
_________
44,880
_________
11,070
7,708
2,709
659
367
3,106
4,100
13,781
979
-
165
_________
22,131
_________
13,781
979
1,213
-
165
_________
22,513
_________
_________
16,138
_________
Current liabilities include: -
• Lease liabilities under IFRS 16 relate to the future payment obligation within the year.
• Accruals relate to estimates of value of work carried out under engineering, construction, procurement and
commissioning activities and contracts related therewith.
• Operators advance accounts is the balance due to JV partners and is the difference between cash calls
received and billing statements at the balance sheet date.
• Trade payables relate to unpaid invoices to various suppliers and service providers at the balance sheet date.
• Contingent consideration relates to an additional consideration payable 3 months after first gas as part of the
acquisition of the Southwark asset.
• Tax payable is the outstanding balance due to HMRC at the end of the year.
IOG plc
Page 86 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
16 Non-current liabilities
Group
Long-term loans
Lease liability
Contingent consideration payable
Decommissioning provision
Company
Long-term loans
Lease liability
Contingent consideration payable
2021
£000
91,257
395
-
15,837
_________
107,489
_________
91,257
395
-
_________
91,652
_________
2020
£000
95,813
4,968
2,302
6,227
_________
109,310
_________
95,813
4,968
613
_________
101,394
_________
Long-term loans:
The Nordic bond issued in 20 September 2019 represents £82.4 million (2020: 87.8 million) of the long-term loans
balance with the LOG loan of £8.8 million being the balance of the total of £91.3 million. See note 20 for further details
of the Nordic bond.
The amounts drawn on LOG loans at 31 December 2021 and 31 December 2020 were as follows:
Loan Facility
£11.6 million
convertible loan,
5 year facility
Entity
Effective Date
Maturity Date
Principal
Interest
IOG plc
28 September 2019
23 September 2024
£11.6 million
Nil
See note 10 for information relating to the outstanding LOG loan.
IOG plc
Page 87 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
16 Non-current liabilities (continued)
Contingent consideration payable:
The Group is required under certain terms its acquisitions to make further amounts payable upon first gas.
The deferred consideration which was considered to be certain expired under the terms of the contract and
consequently the non-current liability has been released in 2021.
The movements in the year are as follows:
At 1 January
Settlement of liability 1
Foreign exchange
Unwinding of discount
Lapsed
At 31 December
2021
£000
2,302
-
-
-
(2,302)
2020
£000
3,114
(875)
(96)
159
-
-
2,302
1 Payment made following the FDP approval of Phase 1 by the OGA.
The liability expired under the terms of the contract on 9th of January 2021 and therefore the balance due is now NIL:
Non-Current contingent consideration
2021
£000
-
-
2020
£000
2,302
2,302
IOG plc
Page 88 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
16 Non-current liabilities (continued)
Decommissioning provision:
At 1 January
Revision in estimates
Discount unwinding
Additions
2021
£000
6,226
2020
£000
7,239
(1,948)
(1,850)
10
11,549
(99)
936
At 31 December
15,837
6,226
The Group has regulatory and financial obligations in respect of decommissioning for a suspended well on the Elland
Licence P039 – Gross £2.4 million (2020: £2.4 million), net to the Company £1.2 million. Decommissioning the Saturn
Banks Pipeline - £0.1 million (2020: £2.0 million). For the Saturn Banks Reception Facilities at Bacton the company
holds further decommissioning liabilities totalling £3.3 million net to the Company. The Company, as a result of its work
program in 2021 has decommissioning liabilities of £13.2 million (net) for the addition to Phase 1 construction project
and drilling program.
A full decommissioning estimate for the Elland suspended well remains uncertain until an appropriate drilling
programme has been reviewed and considered for the Elland development, which may include the decommissioning
of that particular well. The timing and thus payment of this decommissioning program remains inherently uncertain.
The current £0.1 million provision for the Saturn Banks Pipeline decommissioning obligation has been calculated on a
discounted cash flow basis, whereby the present value of the regulatory marine surveys has been inflated at 2% and
then discounted at the risk-free discount rate of 2.75%. It has been estimated that the Saturn Banks Pipeline has a
useful life over the next 25 years; however, the judgements made on this and other variables, currently provided by the
OGA, are inherently uncertain and this is reflected in the fact that the provision in 2021 net to the company was £0.1
million
The £7.6 million (2020) provision for the Saturn Banks Reception Facilities decommissioning obligation has been
reduced to £6.7 million recognised on the basis of the SPA, then reduced to reflect the Farm-out to CER (£3.35 million
net). Resulting in a net £3.35 million liability. An initial payment of £2.0 million was made by the Company as security
for the liability on completion of the Saturn Banks Reception Facilities transaction which was then reduced for CER’s
50% share to £1.0 million. The Group is due to pay a further eight quarterly payments of £0.5 million as security six
months after the start of gas production. The Group has chosen to recognise the full amount of the liability represented
in the SPA as there is no material difference of discounting the payments back to the balance sheet date.
IOG plc
Page 89 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
17 Net (Debt) / Cash
IOG uses the following definition of net (debt)/cash - restricted cash and cash equivalents plus the financial asset,
less total loans.
Restricted cash
Cash and cash equivalents
Fair value asset
Loans
Net (debt)
18 Share capital
Authorised, allotted, issued and fully
paid
At 1 January 2020
- Ordinary shares of 1p each
Equity issued:
- December 2020, Ordinary shares of
1p, London Oil & Gas Ltd, Warrant
exercise 2
- Other LTIP and Salary sacrifice share
exercises 1
At 31 December 2020
- Ordinary shares of 1p each
Equity issued:
2021
£000
3,429
31,255
-
2020
£000
67,049
13,389
1,260
(91,257)
(95,813)
(56,573)
(14,115)
Number
Share
capital
£000
Share
premium
£000
Total
£000
480,173,245
4,802
49,423
54,225
7,877,310
160,600
488,211,155
488,211,155
78
2
4,882
4,882
338
18
566
644
-
49,989
49,989
2
54,871
54,871
8,112
8,450
48
66
- September 2021, Ordinary shares of
1p, 3
- Other LTIP and Salary sacrifice share
exercises
33,800,000
1,753,057
At 31 December 2021
- Ordinary shares of 1p each
_________
_________
_________
_________
523,764,212
5,238
58,149
63,387
_________
_________
_________
_________
1 For further details, see related party transactions note 24
2 During 2020, London Oil & Gas Ltd exercised 7,500,000 of their warrants at 8 pence per share and 377,310 warrants at 11.9 pence per share.
3 During 2021, the carried out a share placement of 33,800,00 at 25 pence per share.
IOG plc
Page 90 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
18 Share capital (continued)
Share Placing
In September 2021, the Group raised gross proceeds of £8.5 million through the issue of ordinary shares at 10 pence.
The two components of shares were issued:
Placement
Directors Subscription
Ordinary Shares
33,800,000
200,000
34,000,000
£000
8,450
50
8,500
The Company successfully raised gross proceeds of £8.5 million through a placing (the "Placing") and subscription
(together, the "Fundraise"). The Company has placed 33,800,000 new Ordinary Shares at a price of 25 pence per
New Ordinary Share (the "Issue Price") with existing and new investors and a further 200,000 new Ordinary Shares at
a price of 25 pence per share to Directors of the Company.
The Issue Price represents a premium of approximately 1.0% to the 30-day volume weighted average price of an
Ordinary Share to 22 September 2021 of 24.75 pence and a discount of approximately 8.3% to the closing mid-
market price of an Ordinary Share of 27.25 pence on 22 September 2021. The New Ordinary Shares will
represent 6.5% of the Company's Enlarged Issued Share Capital.
Share options and warrants
During the current and prior year, the Company granted share options under its share option plans as follows:
Number
Price Date of Grant
Expiry
1 January 2020
14,111,871
13.03p
Salary/fee sacrifice options
CSOP cancelled/expired
CSOP options
Salary/fee sacrifice options
Options exercised
114,152
(395,279)
10,274,102
1,046,076
(160,600)
29 Feb 2020
1p
1p
1p Various dates in
2020
31 Aug 2020
1p
31 Mar 25
Various dates
in 2023
05 Oct 25
31 December 2020
25,290,322
7.70p
Salary/fee sacrifice options
CSOP cancelled/expired
CSOP options
Salary/fee sacrifice options
Options exercised
972,685
(2,875,284)
9,199,640
479,052
(2,072,252)
28 Feb 2021
1p
1p
1p Various dates in
2021
1p
31 Aug 2021
28 Feb 26
Various dates
in 2031
28 Sept 26
31 December 2021
30,694,163
6.53p
Of the remaining staff options, 14,111,871 outstanding at 31 December 2019, 126,497 were exercised during the year.
Of those personnel options granted during 2020, 34,103 were exercised during 2020. Total personnel options exercised
in 2020 is thus 160,600.
Of the remaining staff options, 25,290,322 outstanding at 31 December 2020, 2,072,252 were exercised during the
year.
The fair value of these options exercised was transferred from the Share-based Payment Reserve to Accumulated
Loss.
IOG plc
Page 91 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
18 Share capital (continued)
All salary/fee sacrifice options outstanding at 31 December 2020 were issued at an exercise price of 1p per share and
carry no additional performance conditions. These shares were issued at a volume calculated by taking the amount
owing and dividing by the volume weighted average price for the period to which the salary/fee sacrifice pertains.
CSOP Valuation
The 2021 CSOP valuation is based on a Log-normal Monte-Carlo stochastic model.
The valuation model assumes:-
- Share price at date of grant 22.50p
- Exercise price of 1.00p
- Option life of 10 years
- The risk-free rate and volatility of the underlying are known and constant (0.17%, 3 year UK government bond
at grant date)
- Share price volatility is 64.56%
-
10,000 iterations
LTIP Valuation
There were no LTIP shares granted in 2021 and 2020. The LTIP valuation is based on a Log-normal Monte-Carlo
stochastic model.
The valuation incorporates a forecast employee turnover to establish the number of options expected to vest, the charge
requires recalculation each year to take account of any revised estimates regarding employee turnover and any new
grants of share options.
- Efficient markets (i.e., market movements cannot be predicted)
- No commissions
10,000 iterations
-
- The risk-free rate and volatility of the underlying are known and constant (-0.09%, 3 year UK government bond
at grant date)
- Share price volatility is 64.56%
All LTIP and CSOP options outstanding at 31 December 2021 were issued to option holders with, other than the target
price, several performance criteria including the delivery, measurement, control and management of an appropriate
HSE statement and policy together with a Group-wide HSE focussed culture.
The remaining average contractual life of the 30,694,163 options outstanding at 31 December 2021 (2020 – 25,290,322)
was 4.2 years at that date (2020: 5.2 years) of which 4,480,836 were exercisable at 31 December 2021 (2020:
4,480,836).
The weighted average exercise price of the options remaining was 6.53p at 31 December 2021 (2020 – 7.7p).
The Company calculates the value of personnel salary/fee sacrificed share-based compensation as the actual value of
the sacrificed amount. This is deemed to be the fair value of such awards. The fair value of sacrificed salary/fee share
options granted in 2021 is calculated as £104k (2020: £161k) and this has been charged to the Statement of
Comprehensive Income. The exercise price of such awards was determined as 1p (2020: 1p).
IOG plc
Page 92 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
18 Share capital (continued)
Further details for Directors are provided in Note 4.
The Company did not grant any warrants in the current year (2020: nil). No warrants were exercised during the year
(2020: 7,877,310 ) and no warrants lapsed during the year (2020: 5,400,000 ) and are shown as follows:
Number
Price Date of Grant
Expiry
1 January 2021
20,000,000
32.18p
31 December 2021
20,000,000
32.18p
13/09/2018
31/08/2023
The Company calculates the value of share-based compensation using the Black-Scholes option pricing model to
estimate the fair value of warrants at the date of grant.
The fair value of 20,000,000 warrants granted to London Oil & Gas Limited on 13 September 2018 was calculated as
£4.2 million, all of which was recognised as an issue cost of the £15 million LOG loan facility, held at amortised cost
using the effective interest method. The exercise price of these warrants was determined as 32.18p.
The following assumptions were applied in the LOG warrant award calculation:
Risk free interest rate
Dividend yield
Weighted average life expectancy
Volatility factor
1.50%
nil
4 years
96.45%
A volatility of 96.45% has been applied based upon the Company’s share price over the period from the Company’s
listing on AIM on 30 September 2013 until 13 September 2019.
The remaining average contractual life of the 20,000,000 warrants outstanding at 31 December 2021 (2020 –
20,000,000) was 1.66 years at that date (2020 – 2.66 years). All such warrants were exercisable at 31 December 2021.
The weighted average exercise price of the warrants remaining was 32.18p at 31 December 2021 (2020 – 32.18p). No
further warrants have been issued or exercised as at 16 March 2022.
IOG plc
Page 93 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
19 Restricted cash, Cash and cash equivalents
Group
Restricted cash
Cash at bank
Company
Restricted cash
Cash at bank
2021
£000
2020
£000
3,429
67,049
31,255
13,389
2,066
65,699
31,255
13,389
Restricted cash at 31 December 2021 includes £2.1 million (2020: £66.0 million) of restricted deposits in Euro escrow
and Debt Service Reserve Accounts following the Norwegian Bond issue and a £1.4 million (2020: £1.4 million)
deposit secured against decommissioning provisions of its infrastructure assets. Total restricted cash balances of
£3.4 million for the Group and £2.1 million for the Company are available within 1 year.
Cash and cash equivalents comprise cash in hand, deposits and other short-term money market deposit accounts
that are readily convertible into known amounts of cash. The fair value of cash and cash equivalents is £31.3 million
(2020: £13.4 million).
20 Bonds payable
On 20 September 2019, the Company issued €100 million Norwegian Bonds on the Oslo Børs to fund the Phase 1
development program.
2021
£000
2020
£000
Balance at the beginning of the year
87,777
82,423
Amortisation of transaction fees
Interest charged
Interest Paid
Currency revaluation
560
8,253
562
8,668
(8,253)
(8,668)
(5,901)
_________
82,436
_________
4,792
_________
87,777
_________
The secured callable bonds were issued on 20 September 2019 by IOG plc at an issue price of par. The bonds have a
term of five years and will be repaid in full at maturity. The bonds carry a coupon of 9.5% plus 3 month EURIBOR with
a EURIBOR floor of 0% and were issued at par.
IOG plc
Page 94 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
The Bond is callable 3 years after issuance with an initial call premium of 50% of the coupon (i.e. repayable at a cost of
€104.75 million if 3m EURIBOR is at zero or lower), declining by 10% every six months thereafter.
Bond covenants
• Minimum liquidity - €2 million up to, and including, 6 months from the first gas date and €5 million thereafter.
• Minimum leverage ratio – a minimum of 2.5 : 1 from the first reporting date following 6 months after the first gas
date.
• Minimum interest cover ratio – a minimum of 5 times cover of interest to EBITDA from the first reporting date
following 6 months after the first gas date.
As part of the original Bond issue, the Company has the option to issue a further €30 million of bonds, though these
would be at the prevailing market rate at the time of any issue and would not be on any carry any favourable terms to
the market pricing at the time.
Full terms and conditions of the Bonds can be seen in ‘Bond Terms’ document which is publicly available at:
https://www.iog.co.uk/media/1237/bond-terms-execution-version-190919.pdf
21 Lease liabilities
Current
At 1 January
Interest expenses
Lease payments
Additions
At 31 December
Long term
At 1 January
Additions
Move to current
At 31 December
2021
£000
13,781
1,754
(12,307)
7,840
11,068
4,968
395
(4,968)
395
2020
£000
939
381
(192)
12,653
13,781
-
4,968
-
4,968
Lease payments represent the Group and Company’s share of Drilling Rig rental, PSV marine supply vessel rental,
ERVV marine emergency rapid response vessel rental, office lease rental payments at Endeavour House, 189
Shaftesbury Avenue, London, together with the Crown Estate lease for the rights for the Saturn Banks Pipeline to cross
the foreshore at Bacton. During 2021 the Company continued with drilling rig contract with Noble Corporation for the
Noble Hans Deul drilling rig for which payments commenced in 2021 additionally in 2021 to new contracts were awarded
one for marine supply vessel and another one for marine emergency rapid response vessel.
IOG plc
Page 95 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
22 Financial instruments
Significant accounting policies
Details of the significant accounting policies in respect of financial instruments are disclosed in Note 1 of the financial
statements.
Financial risk management
The Board seeks to minimise its exposure to financial risk by reviewing and agreeing policies for managing each
financial risk and monitoring them on a regular basis. At this stage, no formal policies have been put in place to hedge
the Group and Company's activities to the exposure to currency risk or interest risk and no derivatives or hedges were
entered during the year.
General objectives, policies and processes
The Board has overall responsibility for the determination of the Group and Company's risk management objectives
and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and
operating processes that ensure the effective implementation of its objectives and policies to the Group's finance
function. The Board receives regular reports from the Chief Financial Officer through which it reviews the effectiveness
of the processes put in place and the appropriateness of the objectives and policies it sets.
The Group is exposed through its operations to the following financial risks:
• Liquidity risk;
• Credit risk;
• Commodity price risk;
• Cash flow interest rate risk; and
• Foreign exchange risk
The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting
the Group and Company's competitiveness and flexibility. Further details regarding these policies are set out below.
Principal financial instruments
The principal financial instruments used by the Group and Company, from which financial instrument risk may arise are
as follows:
• Cash and cash equivalents
• Restricted cash
• Loans
• Other financial assets
• Other receivables
• Trade and other payables
• Bonds
IOG plc
Page 96 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
22 Financial instruments (continued)
Liquidity risk
The Group and Company's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities
when they become due. To achieve this aim, it seeks to maintain readily available cash balances supplemented by
borrowing facilities sufficient to meet expected requirements for a period of at least twelve to eighteen months for
personnel costs, overheads, working capital and as commitments dictate for capital spend.
Rolling cash forecasts, which are essentially the current budgeting and reforecasting process, identifying the liquidity
requirements of the Group and Company, are produced frequently. These are reviewed and approved regularly by
management and the Board to ensure that sufficient financial resources are made available. The Group’s oil and gas
exploration and development activities are currently funded through the Company with existing cash balances, Bond
proceeds in escrow and joint venture partner carry receipts from CER.
2021 Group
Current financial liabilities
Trade and other payables
Lease liability
Accruals
Non-current financial liabilities
Deferred Consideration
Loans
Lease liability
Bonds
2020 Group
Current financial liabilities
Trade and other payables
Lease liability
Accruals
Non-current financial liabilities
Deferred Consideration
Loans
Lease liability
Bonds
6 months
or less
£000
Greater than
6 months, less
than 12 months
£000
Greater
than
12 months
£000
7,708
10,372
13,345
-
-
4,034
-
1,083
-
750
-
-
4,034
-
-
-
-
11,566
414
97,485
Total
undiscounted
£000
7,708
11,455
13,345
750
11,566
414
105,554
Carrying
amount
£000
7,708
11,068
13,345
659
8,821
395
82,435
________
_________
________
_________
________
35,459
________
5,867
_________
109,465
________
150,792
_________
124,431
________
5,244
4,631
5,244
-
-
-
4,264
________
17,242
________
-
9,015
-
-
-
-
5,244
13,646
5,244
5,244
13,356
5,244
-
-
-
4,264
_________
2,370
11,566
5,616
123,451
________
2,370
11,566
5,616
131,979
_________
2,370
8,037
4,968
87,777
________
13,279
_________
143,003
________
173,524
_________
124,855
________
IOG plc
Page 97 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
(CONT’D)
22 Financial instruments (continued)
6 months
or less
£000
Greater than
6 months, less
than 12 months
£000
Greater
than
12 months
£000
Total
undiscounted
£000
7,708
11,455
2,723
Carrying
amount
£000
7,708
11,068
2,723
-
1,083
-
-
-
-
2021 Company
Current financial liabilities
Trade and other payables
Lease liability
Accruals
Non-current financial liabilities
Deferred Consideration
Loans
Lease liability
Bonds
2020 Company
Current financial liabilities
Trade and other payables
Deferred Consideration
Accruals
Non-current financial liabilities
Deferred Consideration
Loans
Lease liability
Bonds
7,708
10,372
2,723
-
-
4,034
________
24,837
________
1,145
4,631
1,216
-
-
-
4,264
________
11,256
________
750
-
-
4,034
_________
-
11,566
414
97,485
________
750
11,566
414
105,554
_________
659
8,821
395
82,435
________
5,867
_________
109,465
________
140,170
_________
113,809
________
-
9,015
-
-
-
-
1,145
13,646
1,216
1,145
13,356
1,216
-
-
-
4,264
_________
750
11,566
5,616
123,451
________
750
11,566
5,616
131,979
_________
681
8,037
4,968
87,777
________
13,279
_________
141,383
________
165,918
_________
117,180
________
IOG plc
Page 98 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
22 Financial instruments (continued)
Credit risk
Credit risk arises principally from the Group’s and Company’s other receivables, restricted cash, cash and cash
equivalents, and loans to subsidiaries (Company). It is the risk that the counterparty fails to discharge its obligation in
respect of the instrument. The credit risk on liquid funds is limited because the counterparties are banks with credit
ratings assigned by international credit rating agencies. The Group places funds only with selected organisations with
ratings of 'A' or above as ranked by Standard & Poor's for both long and short-term debt. Funds are currently placed
with the National Westminster Bank plc and DNB Bank ASA for the EUR Escrow and DSRA funds. Under IFRS 9 there
is no material impact for both the Group and Company when assessing expected credit losses of its receivables.
The Group made investments and advances into subsidiary undertakings during the year and these mostly relate to the
funding of the SNS Hub Development Projects, and the Company expects to recover these loans when these Projects
start to generate positive cash flows. Loans to subsidiary undertakings are recognised at amortised cost in accordance
with IFRS 9. The loans have no maturity date and are not repayable until the respective subsidiary entity has sufficient
cash to repay the loan. The Board has accordingly assessed the expected repayment dates based on the strategic
forecasts approved by the Board.
As at the reporting date, the Group and Company had £0.005 million external receivables (2020: £0.9 million).
IFRS 9 introduced a new impairment model that requires the recognition of ECLs on financial assets at amortised cost.
The ECL computation considers forward looking information to recognise impairment allowances earlier. Intercompany
exposures, where appropriate, are also in scope under IFRS 9. The Company assesses the loans made to subsidiary
undertakings on the basis of the relevant subsidiaries’ long-term strategic forecasts and alongside the Board’s
commercial rationale for providing the specific loan. The loans are not repayable on demand and are expected to be
repaid once the underlying assets progress into the production phase when cash inflows are generated. Based on the
methodology set out by the standard, the Board has for each intercompany loan, assessed the probability of the default,
the loss given default and the expected exposure to compute the ECLs. The Board has incorporated relevant medium
and long-term macroeconomic forecasts in their assessment which is included as a principle consideration in the entity’s
strategic forecasts. Such factors include oil price sensitivities, funding requirements, reserve and resource estimates.
The Board has concluded that any ECLs to be recognised are not material to these financial statements and that there
has been no significant increase in credit risk that would warrant the recognition of a material provision. Accordingly,
the Company has not recognised any expected credit loss for the balances owed by subsidiary undertakings recognised
on the Balance Sheet at amortised cost. The Group and Company do not hold any collateral as security for any external
financial instruments, or otherwise.
The maximum exposure to credit risk is the same as the carrying value of these items in the financial statements as
shown below.
Other receivables
Loans to subsidiaries
Restricted cash
Cash and cash equivalents
Group
Company
2021
£000
2020
£000
2021
£000
2020
£000
1,445
894
1,445
894
-
109,779
45,196
3,429
31,255
67,049
13,389
2,066
65,699
31,255
13,389
IOG plc
Page 99 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
22 Financial instruments (continued)
Commodity price risk
The Group currently has not entered into any commodity price hedging instruments.
Although there is no gas production, the Group’s asset valuations and cash flow modelling make assumptions on the
anticipated gas price for the period of expected production. The Group uses a seasonally adjusted flat pricing structure
that is not inflated over the expected production life of the asset.
Cash flow interest rate risk
Save for restricted EUR denominated cash held in escrow and DSRA accounts which attract a nominal negative cost
to hold, cash is essentially non-interest bearing. Loans and trade payables are subject only to fixed interest rates;
accordingly, commercial interest rates would have no significant impact upon the Group’s and Company’s result for the
year ended 31 December 2021 (nor 31 December 2020).
In relation to the EUR denominated cash held in escrow, which currently attracts a nominal negative cost to hold, a 10%
fluctuation in the cost to hold rate (currently 0.612%) would increase/reduce the charge by £52k per annum.
Foreign exchange risk
Save for restricted EUR denominated cash held in escrow and DSRA accounts which attract a nominal negative cost
to hold, cash is essentially non-interest bearing. Loans and trade payables are subject only to fixed interest rates;
accordingly, commercial interest rates would have no significant impact upon the Group’s and Company’s result for the
year ended 31 December 2021 (nor 31 December 2020).
In relation to the EUR denominated cash held in escrow, which currently attracts a nominal negative cost to hold, a 10%
fluctuation in the cost to hold rate (currently 0.612%) would increase/reduce the charge by £0.1 million per annum.
At 31 December 2021, the Group’s and Company’s monetary assets and liabilities are denominated in GBP Sterling
Euro and US Dollars, converted to GBP the functional currency of the Group and each of its subsidiaries.
The Company holds (€0.00 million) in EUR from proceeds of the Bond issue, held in escrow. The remaining balances
are held in GBP £19.5 million, EUR €9.1 million and USD 5.5 million. This exposure gives rise to net currency gains
and losses recognised in the Statement of Comprehensive Income.
A 10% fluctuation in the GBP sterling rate compared to EUR would give rise to a £0.9 million gain or £0.9 million loss
in the Group and Company’s Statement of Comprehensive Income
The Group has no current revenues. The Group and the Company's cash balances are maintained primarily in GBP
Sterling (which is the functional and reporting currency of each Group company) and EUR for the Bond deposits with
small balances held in USD to settle any USD liabilities. No formal policies have been put in place to hedge the Group
and Company's activities to the exposure to currency risk. It is the Group's policy to ensure that individual Group entities
enter transactions in their functional currency wherever possible. The Group considers this minimises any foreign
exchange exposure.
Management regularly monitor the currency profile and obtain informal advice to ensure that the cash balances are
held in currencies which minimise the impact on the results and position of the Group and the Company from foreign
exchange movements.
Capital management
The primary objective of the Group’s capital management is to maintain appropriate levels of funding to meet the
commitments of its forward programme of appraisal and development expenditure, and to safeguard the entity’s ability
to continue as a going concern and create shareholder value. The Director’s consider capital to include equity as
described in the Statement of Changes in Equity, and loan notes, as disclosed in Notes 10 and 20. The Group raised
an additional £8.5 million of equity by way of a placement, open offer and subscription in 2021.
The Group manages compliance of the Bond and the covenants by reviewing on a monthly basis its cash flow modelling
which incorporates the bond terms and covenants. Norwegian advisors are also engaged to ensure that any regulatory
requirements are met. At each reporting date and milestone draw down the Directors provide representation that the
terms of the bond are satisfied.
IOG plc
Page 100 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
22 Financial instruments (continued)
Borrowing facilities
The Group had £91.3 million of borrowings outstanding at 31 December 2021 (2020: £95.8 million).
Hedges
The Group did not hold any hedge instruments at the reporting date (2020: none).
23 Financial commitments and contingent liabilities
The Group has contracted capital expenditure in the current period as part of the phase 1 development work program
for the licences in which it participates:
Authorised but not contracted
Contracted
2021
£000
2020
£000
9,045
376,166
_________
118,000
56,758
_________
385,211
_________
174,758
_________
All 2021 contracted amounts relate to contracted UKCS licence fees and associated OGA levy payments (estimate)
together with contracted service awards to suppliers procured for the development of the Group’s phase 1 project assets
(Blythe, Southwark, Elgood, Saturn Banks Facilities and Saturn Banks Pipeline).
At the year end, authorised commitments (approved expenditure) to complete the phase 1 project totalled £385.2
million. £376.2 million of the authorised amount had been contracted at 31 December 2021 with the remaining
expenditures to be contracted during 2022. All expenditures are shown gross, 100% and have not been scaled back
for any joint venture share.
Saturn Banks Pipeline System:
Security in the sum of £0.5 million, the Initial Saturn Banks Pipeline Decommissioning Security Amount, was provided
on completion of the Saturn Banks Pipeline SPA in April 2018. In October 2019, following the completion of the farm-
out to CER, this amount was reduced to £0.25 million.
Further security in the sum of £1.25 million, the Saturn Banks Pipeline Decommissioning Security Amount, is to be
provided on the earlier of:
• one month after the variation issued by the OGA to the Pipeline Works Authorisation to allow for the tie-in of
one or more of the Group’s fields; or
• at the date of sale or alternative use of the Saturn Banks Pipeline
Saturn Banks Reception Facilities (“SBRF”):
Security in the sum of £2.0 million, the Initial SBRF Decommissioning Security Amount, was provided on completion of
the SBRF SPA in October 2019. Following the completion of the farm-out to CER, this amount was reduced to £1.0
million.
Further security in the sum of £4.0 million, the SBRF Decommissioning Security Amount, is to be provided 2.5 years
following the announcement of ‘first gas’. This additional amount is payable in 8 quarterly instalments of £0.5 million
with the first instalment payable 6 months after the declaration of ‘first gas’.
Cross-Guarantees:
The Company acts as guarantor to its subsidiary IOG North Sea Limited and its facilities with LOG. These cross
guarantees are considered insurance contracts in accordance with IFRS4.
IOG plc
Page 101 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
24 Related party transactions
Details of Directors’ and key management personnel remuneration are provided in Note 4.
Andrew Hockey, CEO, at 31 December 2021 held 830,729 ordinary shares of 1p each in the capital of the Company.
Andrew is also the current holder of 7,770,576 share options at 31 December. Andrew was also entitled to 659,793
share options through salary sacrifice at 31 December 2021.
Rupert Newall, CFO, and persons closely associated, at 31 December 2021 held 3,807,050 ordinary shares of 1p each
in the capital of the Company. Rupert was also the current holder of 4,662,558 share options at 31 December. Rupert
is also entitled to 546,871 share options through salary sacrifice at 31 December 2021.
Fiona MacAulay, Chair, at 31 December 2021 held 220,000 ordinary shares of 1p each in the capital of the Company.
Fiona is also the current holder of 1,000,000 share options at 31 December 2021. Fiona is also entitled to 109,865
share options through salary sacrifice at 31 December 2021.
Esa Ikaheimonen, Non-Executive Director, at 31 December 2021 held 500,000 ordinary shares of 1p each in the capital
of the Company. Esa is also the current holder of 600,000 share options at 31 December 2021. Esa is also entitled to
868,306 share options through salary sacrifice at 31 December 2021.
Neil Hawkings, Non-Executive Director, at 31 December 2021 held 20,000 ordinary shares of 1p each in the capital of
the Company. Neil is also the current holder of 600,000 share options at 31 December 2021. Neil is also entitled to
63,005 share options through salary sacrifice at 31 December 2021.
Details of loans and interest charged (only relevant to 2019) by LOG are detailed in Note 10. The relevant loans
outstanding at the end of the year related to the Company.
IOG plc
Page 102 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
25 Notes supporting statements of cash flows
Details of significant non-cash transactions
Equity consideration for settlement of liabilities
Group – Loans and borrowings
2021
£000
-
2020
£000
161
Current
loans and
borrowings
£000
Non-current
loans and
borrowings
£000
Total
loans and
borrowings
£000
At 1 January 2020
Lease Liability additions
Repayments
Gain on modification of convertible loan
Unwinding of discount
At 31 December 2020
At 1 January 2021
Lease Liability additions
Repayments
Unwinding of discount
939
12,653
(192)
-
381
13,781
13,781
7,840
(12,307)
1,754
Move to current loans & borrowings
At 31 December 2021
11,068
6,820
4,968
-
-
1,217
13,005
13,005
395
785
(4,968)
9,217
7,759
17,621
(192)
-
1,598
26,786
26,786
8,235
(12,307)
2,539
(4,968)
20,285
IOG plc
Page 103 of 108
Annual Report 2021
NOTES FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 (CONT’D)
25 Notes supporting statements of cash flows (continued)
Company – Loans and borrowings
Current
loans and
borrowings
£000
Non-current
loans and
borrowings
£000
Total
loans and borrowings
£000
At 1 January 2020
Lease Liability additions
Unwinding of discount
Repayments
At 31 December 2020
Lease Liability additions
Repayments
Unwinding of discount
939
12,653
381
(192)
13,781
7,840
(12,307)
1,754
Move to current loans & borrowings
At 31 December 2021
11,068
6,820
4,968
1,217
-
13,005
395
785
(4,968)
9,217
7,759
17,621
1,598
(192)
26,786
8,235
(12,307)
2,539
(4,968)
20,285
26 Subsequent events
The key events after 31 December 2021 are as follows:
On 4 March commissioning of onshore Saturn Banks Reception Facilities completed. enabling backgassing of the
offshore Saturn Banks Pipeline System out to Blythe and Elgood
On 13 March 2022 Phase 1 First Gas was safely and successfully achieved from the Blythe well and on 15 March 2022
for Elgood.
On 16 March 2022 the Company signed a five-year lease contract for its 3rd floor, Endeavour House, London office.
Southwark drilling operations are expected to resume in late Q1 or early Q2 2022 with remediation of the drilling location
seabed to ensure safe operations.
New gas sales agreement (GSA) signed with BP Gas Marketing Limited (BPGM), covering all of the Phase 1 fields as
well as Nailsworth and Elland, replacing the 2014 Blythe GSA
Planning and contracting continuing for the appraisal wells at Kelham North/Central (P2442: Block 53/1b) and Goddard
(P2342: Block 48/11c and 12b), to be drilled by the Noble Hans Deul rig after the second Southwark well on the same
competitive day rate as the Phase 1 wells
IOG plc
Page 104 of 108
Annual Report 2021
GLOSSARY of KEY TERMS
“1C”
“2C”
“3C”
‘‘3D-seismic’’
“1P”
“2P”
“3P”
‘‘appraisal well’’
‘‘barrels’’ or ‘‘bbls’’ or “Bbls”
‘‘BCF’’ or “Bcfe” or “Bscf”
“BEIS”
‘‘best estimate’’
‘‘block’’
‘‘Boe’’ or “BOE”
‘‘Brent Crude’’
“carbon footprint”
“Carboniferous”
‘‘contingent resources’’
“Covid-19”
“development carry”
‘‘discovery’’
‘‘Farm-out’’
“FEED studies”
‘‘FDP’’
‘‘field’’
‘‘formation’’
‘‘ft’’
“G&A”
“GIIP”
the minimum estimate of Contingent Resources;
the best estimate of Contingent Resources;
the maximum estimate of Contingent Resources;
geophysical data that depicts the subsurface strata in three dimensions. 3D-
seismic typically provides a more detailed and accurate interpretation of the
subsurface strata than 2D seismic;
the Proved Reserves;
the sum of Proved Reserves + Probable Reserves;
the sum of Proved Reserves + Probable plus Possible Reserves;
a well drilled as part of an appraisal drilling programme which is carried out to
determine the physical extent, reserves and likely production rate of a field;
a unit of volume measurement used for petroleum and its products (for a typical
crude oil 7.3 barrels ≈ 1 tonne: 6.29 barrels ≈ 1 cubic metre);
billion (109) standard cubic feet; 1 BCF is approximately equal to 172,414 Boe
or 23,618 tonnes of oil equivalent, using a factor of 5.8 BCF per MMBbls;
Department of Business, Energy & Industrial Strategy of the UK Government
the middle value in a range of estimates considered to be the most likely. If
based on a statistical distribution, can be the mean, median or mode depending
on usage;
an area subdivision of the UKCS of 10 minutes of latitude by 12 minutes of
longitude measuring approximately 10 by 20 kilometres, forming part of a
quadrant. Each quadrant is divided into a grid, five blocks wide and six blocks
deep, and numbered 1 to 30 from NW to SE e.g. Block 14/13 is the 13th block
in Quadrant 14;
barrels of oil equivalent. One barrel of oil is approximately the energy equivalent
of 5,800 cubic feet of natural gas;
an international benchmark comprising a mix of crude oil from 15 different oil
fields in the North Sea;
amount of carbon dioxide (CO2) emissions associated with all the activities of a
person or other entity (e.g., building, corporation, country, etc.). It includes direct
emissions, as well as emissions required to produce goods and services
consumed;
a geological period and system that extends from the end of the Devonian
Period, about 359 million years ago, to the beginning of the Permian Period,
about 299 million years ago;
those quantities of petroleum estimated, as of a given date, to be potentially
recoverable from known accumulations by application of development projects,
but which are not currently considered to be commercially recoverable due to
one or more contingencies;
coronavirus disease 2020, is an infectious disease caused by severe acute
respiratory syndrome coronavirus 2 (SARS-CoV-2), the disease has spread
globally, causing the 2020-20 global coronavirus pandemic;
involves the farmer-in agreeing to bear some or all of the development costs
relating to the farmer out's retained interest in a development project;
an exploration well which has encountered hydrocarbons for the first time in a
structure;
to assign an interest in a licence to another party;
Front End Engineering Design studies
field development plan;
an area consisting of either a single reservoir or multiple reservoirs, all grouped
on or related to the same individual geological structural feature and/or
stratigraphic condition;
a layer or unit of rock. A productive formation in the context of reservoir rock;
foot/feet;
general and administrative;
gas initially in place;
IOG plc
Page 105 of 108
Annual Report 2021
GLOSSARY of KEY TERMS (CONT’D)
‘‘gross resources’’
‘‘hydrocarbon’’
‘‘km’’
‘‘km2’’ or “sq. km”
‘‘licence’’
‘‘Mcf’’ or “mcf”
“Mcfd” or “mcfd”
“MMbbl” or “MMBbls”
“MMBO”
“MMBOE”
“mmscf”
“mmscf/d”
“net debt”
“NUI”
“OGA”
‘‘oil’’
‘‘oil equivalent’’
‘‘operator’’ or “operatorship”
“OPRED”
“Oslo Børs”
‘‘petroleum’’
‘‘probable reserves’’
‘‘promote licence’’
‘‘prospect’’
‘‘prospective resources’’
the total estimated petroleum that is potentially recoverable from a field or
prospect;
a compound containing only the elements hydrogen and carbon. May exist as
a solid, a liquid or a gas. The term is mainly used in a catch-all sense for oil, gas
and condensate;
kilometre;
square kilometres;
an exclusive right to search for or to develop and produce hydrocarbons within
a specific area. Usually granted by the State authorities and may be time limited;
thousand standard cubic feet;
thousand cubic feet per day;
millions (106) of barrels of oil;
million (106) barrels of oil;
million (106) barrels of oil equivalent;
million (106) standard cubic feet;
million (106) standard cubic feet per day;
total loans, less restricted cash and cash equivalents, adding back the financial
asset being the IOG Norwegian bonds which are held by the Company.
Normally Unmanned Installation;
UK Oil and Gas Authority
mixture of liquid hydrocarbons of different molecular weights;
international standard for comparing the thermal energy of different fuels;
the company that has legal authority to drill wells and undertake production of
hydrocarbons found. The operator is often part of a consortium and acts on
behalf of such consortium;
Offshore Petroleum Regulator for Environment and Decommissioning, part of
the UK government Department for Business, Enterprise and Industrial Strategy
(BEIS)
Oslo Stock Exchange
a generic name for hydrocarbons, including crude oil, natural gas liquids, natural
gas and their products;
those unproved reserves which analysis of geological and engineering data
suggests are more likely than not to be recoverable. In this context, when
probabilistic methods are used, there should be at least a 50% probability that
the quantities actually recovered will equal or exceed the sum of estimated
Proved + Probable reserves;
a specific type of licence awarded by DECC whereby licence holders are given
two years after an award, with low rental payments and obligations, in order to
attract the technical, environmental and financial capacity to complete an agreed
work programme. The licence will expire after two years if the licensee has not
made a firm commitment to DECC to complete the work programme;
a project associated with a potential accumulation of oil or natural gas that is
sufficiently well defined to represent a viable drilling target;
those quantities of petroleum estimated, as of a given date, to be potentially
recoverable
future
development projects;
from undiscovered accumulations by application of
IOG plc
Page 106 of 108
Annual Report 2021
GLOSSARY of KEY TERMS (CONT’D)
‘‘proven reserves’’
‘‘quadrant’’
‘‘reserves’’
‘‘reservoir’’
‘‘resources’’
“Rotliegendes” or
“Rotliegend”
‘‘scf’’
‘‘seismic survey’’
“UKCS”
those quantities of petroleum which, by analysis of geological and engineering
data, can be estimated with reasonable certainty to be commercially
recoverable, from a given date forward, from known reservoirs and under current
economic conditions, operating methods and government regulations. Proved
reserves can be categorised as developed or undeveloped. If deterministic
methods are used, the term reasonable certainty is intended to express a high
degree of confidence that the quantities will be recovered. If probabilistic
methods are used, there should be at least a 90% probability that the quantities
actually recovered will equal or exceed the estimate;
an area subdivision of the UKCS of 1 degree of longitude by 1 degree of latitude
- typically around 6,600km2. On the UKCS each quadrant is further subdivided
into 30 blocks;
those quantities of petroleum anticipated to be commercially recoverable by
application of development projects to known accumulations from a given date
forward under defined conditions. Reserves must further satisfy four criteria:
they must be discovered, recoverable, commercial and remaining (as of the
evaluation date) based on the development project(s) being applied;
a subsurface body of rock having sufficient porosity and permeability to store
and transmit fluids. A reservoir is a critical component of a complete petroleum
system;
deposits of naturally occurring hydrocarbons which, if recoverable, include those
volumes of hydrocarbons either yet to be found (prospective) or if found the
development of which depends upon a number of factors (technical, legal and/or
commercial) being resolved (contingent);
a lithostratigraphic geological unit of early Permian age (beneath the Zechstein
and above the Carboniferous) that is found in the subsurface of large areas in
western and central Europe;
standard cubic feet;
a method by which an image of the earth’s subsurface is created through the
generation of shockwaves and analysis of their reflection from rock strata. Such
surveys can be done in two or three-dimensional form;
United Kingdom Continental Shelf.
IOG plc
Page 107 of 108
Annual Report 2021
INFORMATION & ADVISERS
INFORMATION AND ADVISERS
Country of incorporation of parent company
England and Wales
Legal form
Public limited company with share capital
Directors
Fiona MacAulay
Andrew Hockey
Rupert Newall
Esa Ikaheimonen
Neil Hawkings
General Counsel and Company Secretary
Robin Storey
Registered office
60 Gracechurch Street
London
EC3V 0HR
Company registered number
07434350
Auditors
BDO LLP
55 Baker Street,
London W1U 7EU
Legal advisors
Fieldfisher LLP
Riverbank House
2 Swan Lane
London EC4R 3TT
Nominated advisor
finnCap Ltd
1 Bartholomew Close
London EC1A 7BL
IOG plc
Page 108 of 108
Annual Report 2021