Quarterlytics / Financial Services / Asset Management / Jade Road Investments

Jade Road Investments

jade · LSE Financial Services
Claim this profile
Ticker jade
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 11-50
← All annual reports
FY2019 Annual Report · Jade Road Investments
Sign in to download
Loading PDF…
ADAMAS FINANCE ASIA LIMITED

ANNUAL REPORT  2019

Company Information 

Company Description and Investing Policy 

Chairman’s Statement 

Biographies of Directors and Senior Management 

Directors’ Report 

Corporate Governance Statement 

Independent Auditor’s Report 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Financial Position 

Consolidated Cash Flow Statement 

Notes to the Financial Statements 

Page

2

4

5

11

12

15

20

23

24

25

26

27

CONTENTSCompany Information

Directors

Investment Manager

Key Personnel of Investment Manager

Registered Office

Company Secretary

Principal Place of Business

Registrars

Depositary Interest Registrars

Registered Agent

Mr. John Croft
– Non-executive Chairman
Hugh Viscount Trenchard
– Non-executive Director
Mr. Wong Yiu Kit, Ernest (resigned June 2019)
– Non-executive Director
Dr. Lee George Lam
– Non-executive Director
Mr. Stuart Crocker (appointed June 2019)
– Non-executive Director

Harmony Capital Investors Limited
Intertrust Corporate Services (Cayman) Limited, 
190 Elgin Avenue, George Town
Grand Cayman KY1-9007 
Cayman Islands

Harmony Capital Investors Limited
Mr. Suresh Withana
– Co-founder, Managing Partner

Commence House, Wickhams Cay 1
PO Box 3140
Road Town, Tortola
British Virgin Islands VG1110

Conyers Trust Company (BVI) Limited
Commence House, Wickhams Cay 1
PO Box 3140
Road Town, Tortola,
British Virgin Islands VG1110

10/F, CMA Building,
64 Connaught Road Central, Central, 
Hong Kong

Computershare Investor Services (BVI) Limited, Woodbourne 
Hall PO Box 3162 Road Town, Tortola, British Virgin Islands

Computer Investor Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZY

Conyers Trust Company (BVI) Limited
Commence House, Wickhams Cay 1
PO Box 3140
Road Town, Tortola
British Virgin Islands VG1110

2

Adamas Finance Asia LimitedNominated Adviser

Broker

Auditors

Legal Advisers

Website

Stock Code

WH Ireland Limited
24 Martin Lane
London EC4R 0DR

Pello Capital Limited
18 St. Swithins Lane
London EC4N 8AD

Crowe U.K. LLP
St Bride’s House
10 Salisbury Square
London EC4Y 8EH

Locke Lord (UK) LLP
Second Floor
201 Bishopsgate
London 
EC2M 3AB

Conyers Dill & Pearman
Romasco Place, Wickhams Cay 1
PO Box 3140
Road Town, Tortola
British Virgin Islands VG1110

www.adamasfinance.com

AIM: ADAM
Frankfurt: 1CP1

3

Annual Report 2019Company Description & Investing Policy

Adamas Finance Asia (“ADAM” or the “Company”) is focused on providing growth capital and financing to emerging and 
established Small and Medium Enterprises (“SMEs”) throughout Asia, well diversified by national geographies, instruments 
and  asset  classes.  This  vital  segment  of  the  economy  is  underserved  by  the  traditional  banking  industry  and  capital  markets 
due  to  regulatory  and  structural  reasons.  The  Company  is  focused  on  providing  shareholders  with  attractive  uncorrelated 
risk-adjusted returns over the short and longer term from a diversified portfolio of pan-Asian investments.

Adamas Finance Asia is an investment company holding portfolio investments while Harmony Capital Investors Limited acts 
as its external Investment Manager.

Our  common  stock  is  publicly  traded  on  the  Alternative  Investment  Market  (“AIM”)  sub-market  of  the  London  Stock 
Exchange, under the ticker symbol “ADAM”. 

The  Board  of  Adamas  Finance  Asia  works  together  with  Harmony  Capital  Investors  Limited  (“Harmony  Capital”)  to 
execute  our  investment  strategy.  Ultimate  authority  for  investment  decisions  vests  with  the  independent  directors  of  the 
Board.

INVESTING POLICY
The  Investment  Manager  of  the  Company  has  the  flexibility  to  invest  across  Asia,  across  sectors  and  across  the  capital 
structure  of  companies.  Furthermore,  given  the  long-term  nature  of  the  Company’s  investment  horizon,  a  more  flexible 
Investing Policy should enable the Investment Manager to navigate changes in the relative attractiveness of various financing 
asset  classes  in  Asia  through  economic  cycles  and,  potentially,  geopolitical  shifts  which  may  increase  the  sovereign  risk 
associated with specific countries relative to others within the region.

The investing policy of Adamas Finance Asia is the following:

a. 

b. 

c. 

d. 

e. 

The  Company  has  an  indefinite  life  and  is  targeting  both  capital  gains  and  income  distributions  for  its  Shareholders 
over time.

The  Company  will  provide  equity  and  credit  funding  to  companies,  principally  in  the  Pan-Asia  region  or  with  a 
connection to Asia. It will seek to do this by:

i. 

ii. 

iii. 

iv. 

v. 

vi. 

providing  funding  directly  to  companies  via  the  provision  of  loans  or  other  credit  instruments  which  may  be 
secured against assets of the borrower or its affiliates;

providing  funding  to  companies  to  accelerate  their  growth,  expand  the  scale  of  their  business  and/or  to 
consolidate their organisational structure in preparation for a public listing. Investments could be in the form 
of structured equity, debt and hybrid debt securities;

providing  growth,  development  and  acquisition  capital  in  the  form  of  equity  or  quasi-equity  to  companies 
within growth industries;

providing  funding  to  transactions  structured  around  significant  corporate  events  such  as  recapitalisations, 
debt restructurings, buybacks of shares, asset spin-offs and corporate reorganisations;

investing  in  publicly  traded  or  ‘over  the  counter’  traded  equity  or  credit  securities,  such  as  preferred  stock, 
common  stock,  high  yield  bonds,  senior  loans,  warrants,  where  the  market  is  mispricing  a  company’s 
securities and thereby offering an attractive risk adjusted return due to one-off or short term factors;

investing  (in  addition  to  securing  co-investment  rights  for  the  Company)  as  a  limited  partner  or  shareholder 
in  third  party  managed  vehicles  which  have  a  strategy  to  provide  credit  and/or  equity  funding  to  companies 
in a specific industry; and

vii. 

the Company will be sector agnostic in its investment activities.

New  investments  will  be  managed  actively,  including  through  appropriate  investor  protections  which  will  be 
negotiated on each transaction as appropriate and relevant.

The  Company  will  consider  using  debt  to  finance  transactions  on  a  case  by  case  basis  and  may  assume  debt  on  its 
own balance sheet when appropriate to enhance returns to Shareholders and/or to bridge the financing needs of its 
investment pipeline.

The  Company  may  decide  to  dispose  of  or  exit,  partially  or  fully,  existing  investments  in  the  Company’s  portfolio 
where appropriate and based on the recommendations of the Investment Manager.

4

Adamas Finance Asia LimitedChairman’s Statement 2019

I  am  delighted  to  report  that  your  Company  had  a  successful  2019  with  very  positive  progress  at  key  portfolio  companies 
and increasing income generation from its investment portfolio.

The  world  has  changed  since  we  began  work  on  the  annual  report  at  the  beginning  of  2020.  The  COVID-19  pandemic 
has affected all of us - in our businesses and our personal lives - and the future remains uncertain, but we continue to have 
confidence in the underlying strength of the Company and the markets in which we operate and invest in.

While the majority of this report relates to the events of the last financial year, you will find throughout the report that we 
have taken care to inform you of our thinking about and mitigation of the impact of COVID-19 on your Company.

The Company’s primary focus remains the health, safety and wellbeing of our people and stakeholders, whilst working hard 
to  support  our  portfolio  companies  and  business  partners,  to  ensure  that  the  Company’s  financial  position  remains  robust 
over the long-term and the value of the business and our investment portfolio is protected.

The COVID-19 pandemic continues to create global uncertainty, but the Company remains relatively well positioned given 
its resilient and diversified portfolio of pan-Asian investments and strong liquidity position. The Board draws comfort from 
the established investment expertise and relationships across Asia of Harmony Capital, the Company’s Investment Manager. 
With its rigorous due diligence and disciplined risk management processes, Harmony Capital has an established track record 
of  generating  attractive  returns  throughout  market  cycles  across  the  globe  for  over  20  years  and  with  a  focus  on  Asia  for 
over 17 years, where it selectively invests in assets with downside protection and proactively manages them.

The  Company’s  investment  portfolio  from  a  valuation  perspective  has  not  been  materially  impacted  in  2019  and  the  Board 
expects this to remain the case in 2020. Whilst the markets in which our portfolio companies operate have been affected by 
the  pandemic  to  varying  degrees,  many  of  these  countries,  including  China  and  Hong  Kong,  are  exhibiting  early  signs  of 
recovery with the gradual lifting of lock-down measurers.

Asian  countries  generally  have  benefited  from  the  experiences  gained  from  previous  pandemics  such  as  Bird  Flu  and  SARS 
and  this  resulted  in  far  quicker  changes  to  behaviours  and  travel  restrictions  than  was  the  case  in  the  West.  As  a  result,  in 
Hong Kong and China, new cases of COVID-19 have now largely been eliminated.

Some  of  our  portfolio  companies,  like  DocDoc  the  digital  healthcare  company,  have  been  largely  unaffected,  whilst  others 
in sectors like hospitality, such as FLM Holdings, have unsurprisingly suffered from a reduction in revenues caused initially 
by  the  protests  in  Hong  Kong  earlier  in  2019  and  now  by  the  COVID-19  pandemic.  Our  investment  in  the  high-end  ski 
resort  property  project  in  Niseko,  Japan  has  been  unaffected  thus  far  but  we  will  have  to  wait  to  see  how  quickly  tourism 
levels return to previous levels to gauge the future impact this will have.

All the Company’s investments have business continuity procedures and protocols in place to effectively mitigate the impact 
of virus pandemic. At the start of this year, Harmony Capital met with each of them to review the additional steps they have 
been  putting  in  place  to  prepare  for  COVID-19  and  continues  to  be  in  constant  communication  with  all  of  its  portfolio 
company investments and business partners. Harmony Capital has at least weekly calls with the senior management teams at 
its investments focusing on operating and financial data along with situation reports on how the pandemic is affecting their 
businesses and operations.

This  disciplined,  proactive  and  timely  engagement  leaves  the  Company  well-placed  to  effectively  navigate  the  effects  of  this 
global pandemic.

Through  Harmony  Capital,  the  Company  is  also  seeing  an  increasingly  attractive  and  growing  pipeline  of  investment 
opportunities  in  emerging  and  established  small  and  medium  sized  enterprises  across  Asia,  which  are  even  more  starved  of 
capital, a situation that is accelerating due to the impact of this global pandemic.

Additionally,  the  Company  has  strong  cash  reserves  and  we  are  hopeful  that  we  will  attract  further  subscribers  to  our 
Corporate Bond, which would further underpin this position.

The  Company  is  continuing  to  monitor  closely  the  impact  of  COVID-19  and  will  keep  shareholders  updated  on  any 
material developments that affect the Group as the situation evolves.

5

Annual Report 20192019 Results

Significant  progress  was  made  during  the  year  on  a  number  of  fronts.  Income  generated  from  our  portfolio  increased  to 
US$2.2  million  (2018:  US$360,000)  an  increase  of  over  500%,  which  reflects  the  ongoing  transition  of  the  portfolio  to 
income  generating  assets,  a  trend  that  will  continue  in  2020  as  new  investments  are  made  and  where  we  expect  to  dispose 
of some of our older equity based investments.

ADAM’s  net  asset  value  (“NAV”)  at  31  December  2019  increased  8%  to  US$100.9  million/GBP75.7  million,  GBP0.72 
NAV per share (2018: US$93.0 million/GBP72.5 million, GBP0.88 NAV/Share).

During  the  year,  we  launched  our  Corporate  Bond  raising  an  initial  US$1.9  million  of  new  capital  for  the  Company.  This 
was the first new capital raised by the company since its initial admission to the London Stock Exchange’s AIM in 2014 and 
represents a useful structure for future potential capital raises with an investment limit of US$10 million on aggregate.

In February 2019, the Company announced a Share Buy Back programme designed to take advantage of some forced sellers 
having  to  sell  at  below  market  prices.  During  the  year,  the  Company  purchased  3,316,804  shares  at  an  average  price  of 
approximately US$0.16 per share (GBP0.12). These shares have been taken into Treasury.

Since  the  financial  year  end  and  following  the  Company’s  Share  Buyback  announcement  on  23  December  2019,  ADAM 
successfully placed 1,264,000 of such shares, pursuant to that announcement, with a syndicate of three third-party investors 
at a price of GBP0.16 (US$0.21) per Ordinary Share, for an aggregate consideration of GBP203,504 (US$265,440).

The price at which the Company placed the shares is the same price that the Company acquired the shares on 23 December 
2019. Furthermore, the Company understands that each investor views its shareholding in ADAM as long-term investments 
in the Company.

The  shares  placed  represent  52.7%  of  the  total  shares  originally  purchased  by  the  Company  in  December  2019  and  the 
Company  confirms  that  the  remaining  shares  will  continue  to  be  held  in  Treasury  by  the  Company  for  the  foreseeable 
future.

Company Overview

Adamas  Finance  Asia  is  a  London  quoted  company  focused  on  providing  shareholders  with  attractive  uncorrelated  risk 
adjusted returns from a diversified portfolio of pan-Asian investments.

Our  strategy  is  to  provide  growth  capital  and  financing  to  emerging  and  established  Small  and  Medium  Enterprises 
(“SMEs”)  focused  on  growth  sectors  throughout  Asia,  well  diversified  by  national  geographies,  instruments  and  asset 
classes.

Our  objective  is  to  provide  shareholders  with  unique  access  to  a  diverse  portfolio  of  assets  across  a  variety  of  high-growth 
geographies throughout Asia.

The Investment Manager of ADAM, Harmony Capital, has the flexibility to invest across Asia, across sectors and across the 
capital  structure  over  a  long-term  horizon,  assisting  in  navigating  various  economic  cycles  and  geopolitical  shifts.  It  targets 
both capital gains and income generation.

Compelling Investment Case

Track Record:
Harmony  Capital,  ADAM’s  Investment  Manager,  has  an  established  track  record  of  successfully  executing  and  exiting 
investments and generating excess returns throughout market cycles across the globe for the past +25 years. For the last 17 
years, its focus has been Asian special situations. It has dedicated employees in investments, operations and risk management 
across its offices in London, Hong Kong and Singapore.

Established Investment Expertise and Networks:
The  Investment  Manager  seeks  to  capitalise  on  its  team’s  established  investment  expertise  and  broad  networks  and  offices 
across Asia.

6

Adamas Finance Asia LimitedMarket Opportunity:
Over  250  million  Asian  SMEs  have  limited  access  to  traditional  bank  financing,  equating  to  a  US$2.7  trillion  funding  gap 
per the IFC, which lead to significant opportunities to deploy capital selectively in this vital segment of the economy.

Robust Risk Management:
Rigorous due diligence and disciplined risk management is exercised by the Investment Manager, with downside protection 
through selectively investing in assets and proactively managing them.

Discount to NAV:
The Company’s share price is currently trading at a c.75% discount to NAV (as at 31 December 2019).

Strong Governance:
The four experienced and independent directors comprising the Company’s Board provide strong governance.

Majority Shareholder:
The Company’s 55% majority shareholder has been a long-term holder since 2014 and has not sold any shares.

Portfolio Overview

Future Metal Holdings Limited
Our  largest  asset  by  value  is  the  Dolomite  quarry  project  in  China,  Future  Metal  Holdings  Limited  (“FMHL”),  which  was 
previously known as Hong Kong Mining Holdings. The Company has an 85% shareholding in FMHL. FMHL was brought 
back  into  trial  production  towards  the  end  of  the  year  following  a  period  of  investment  in  staff,  site  infrastructure  and 
the  securing  of  the  requisite  operating  licenses.  This  was  a  key  milestone.  We  are  expecting  the  quarry  to  build  up  to  full 
production  levels  in  2020,  generating  free  cash  flows  from  the  business.  The  businesses’  current  Mining  License  was  to  be 
renewed  in  the  1st  quarter  of  2020.  However,  due  to  the  COVID-19  pandemic  the  local  Ministry  of  Natural  Resources 
granted  a  3-month  extension  for  the  renewal  of  the  license,  which  is  now  expected  to  be  granted  in  the  second  quarter  of 
2020.

In  June  2019,  an  independent  market  research  firm  and  a  leading  research  agency  in  China,  the  China  Market  Research 
Centre  (“CMRC”),  was  engaged  by  the  Company  to  conduct  a  detailed  study  on  the  dolomite  and  wall  rock  markets  in 
China.

The  study  concluded  that  the  products  have  a  readily  accessible  market  for  a  number  of  reasons  including  a  shortage  of 
supply,  the  quarry’s  proximity  to  smelters  and  an  early  mover  advantage  in  terms  of  compliance  with  strict  environmental 
regulations.  The  market  prices  estimated  in  the  CMRC  study  indicated  that  sales  prices  for  qualified  dolomite,  unqualified 
dolomite  and  wall  rock  were  RMB50-65  (US$7.0-9.1),  RMB30-40  (US$4.2-5.6)  and  RMB55-60  (US$7.7-8.4)  per  ton 
respectively.  Compared  to  the  assumptions  of  sales  prices  used  in  the  2018  Competent  Persons  Report  (“CPR”),  the  study 
indicated higher prices for unqualified dolomite and wall rock.

Including  loan  disbursements  provided  by  the  Company  to  FMHL  and  its  subsidiaries  and  accrued  PIK  interest,  the 
estimated fair value of the Company’s investment is US$44.7 million as of 31 December 2019.

As a result of the restrictions imposed by the local Government in order to contain COVID-19, in February and early March 
2020, the operations of the quarry were temporarily halted. While this was a legal requirement, local management originally 
planned  for  limited  production  in  this  period  due  to  traditionally  adverse  winter  weather  conditions  at  the  beginning  of 
the  year.  In  line  with  wide-ranging  industrial  activity  in  China,  the  quarry  resumed  operations  in  mid-March  2020.  The 
local  management  team  is  actively  pursuing  sales  orders  from  domestic  construction  companies  who  have  all  commenced 
operations.

Fook Lam Moon
Our  second  largest  investment  by  value  is  in  the  Hong  Kong  restaurant  group  Fook  Lam  Moon  (“FLM”).  The  business 
was impacted first by the protests in 2019 and more recently by the COVID-19 pandemic, both of which severely impacted 
inward  tourism  particularly  from  mainland  China.  However,  FLM  is  a  70-year  old  business  that  has  weathered  many  past 
storms  such  as  SARS  and  we  know  the  business  is  continuing  to  take  appropriate  steps  to  ensure  its  long-term  future  is 
sustained.  The  main  restaurant  business  of  the  Fook  Lam  Moon  group  is  housed  in  a  building  which  it  owns,  further 
providing it with flexibility in managing its fixed overheads. We are aware also that recently business has begun to return to 
more normalised levels.

7

Annual Report 2019The Company holds a Convertible Bond of US$26.5 million in FLMH. The Convertible Bond has a maturity of 5 years and 
pays a coupon of 5.0% per annum (3.0% paid in cash with the remainder rolled up with the principal amount outstanding).

As of 31 December 2019, the carrying value of the Convertible Bond was US$27.5 million taking into account PIK interest 
accrued  and  cash  interest  receivable,  less  an  Expected  Credit  Loss  (“ECL”)  provision  against  aged  cash  interest  receivables 
(see Note 10 for details).

Infinity TNP
In  November  2019,  the  Company  acquired  40%  of  ICG’s  wholly  owned  subsidiary  Infinity  TNP,  which  holds  units  in  a 
luxury hotel condominium called Tellus Niseko, in exchange for US$7.2 million in shares in the Company at a price of GBP 
0.348 per share, representing a premium of 20% to the 30-day weighted average price per share in ADAM immediately prior 
to the execution of the sale and purchase agreement.

Tellus Niseko is a unique development in Hirafu Village, with its high-end concierge service, a Michelin star chef-managed 
restaurant, in-room onsen (hot spring) baths and prime location just minutes away from the Grand Hirafu ski lifts.

As  at  31  December  2019,  the  residential  area  of  Tellus  Niseko  was  fully  completed  with  the  apartments  were  leased  to 
guests for the 2019/20 winter season.

An  independent  3rd  party  valuation  of  Infinity  TNP’s  assets  was  utilised  to  derive  the  value  of  the  Company’s  stake.  As  of 
31 December 2019, the carrying value of its investment was US$7.3 million.

The  occupancy  at  Tellus  Niseko  in  2020  has  been  negatively  impacted  by  the  spread  of  COVID-19  in  Japan,  as  tourism 
from  Greater  China  was  sharply  reduced.  Local  management  has  monitored  the  COVID-19  situation  in  Japan  closely 
and  implemented  a  series  of  measures  at  the  property  to  ensure  guests’  safety  and  hygiene.  It  is  their  expectation  that  the 
recovery in tourism will be felt in the summer period as Japan likely re-opens its borders.

Infinity Capital Group (“ICG”)
Ultimate  Prosperity  Limited,  a  100%  owned  subsidiary  of  the  Company  incorporated  in  the  British  Virgin  Islands,  holds  a 
Secured Loan to ICG.

ICG  develops  premium  residential  projects  in  Hirafu  Village,  a  world-class  ski  village  in  Niseko,  Japan  –  one  of  the  most 
popular  winter  travel  destinations  in  the  world.  The  Company  agreed  to  provide  a  US$4.0  million  Secured  Loan  note 
facility  to  ICG  in  December  2018.  The  facility  included  two  equal  tranche  drawdowns,  carrying  a  coupon  of  17.5%  per 
annum in cash. The first tranche was drawn on the 31 January 2019 upon the completion of all Conditions Precedent. The 
land of an ICG project was pledged to the Company as security for the first tranche. The second tranche was drawn on the 
30th  of  August  2019.  ICG  has  also  pledged  two  apartments  from  a  local  property  complex  to  the  Company  as  security  for 
the second tranche. The Company was also issued detachable warrants, which gives it the right to purchase shares in ICG or 
its parent company should either undertake a liquidity event, such as an Initial Public Offering.

In July 2019, a Hong Kong based family office agreed to participate alongside the Company to fund 50% of the facility and 
in turn share in the economic benefit and obligations of the investment.

As  of  31  December  2019  the  carrying  value  of  the  Secured  Loan  was  US$2.1  million  taking  into  account  cash  interest 
receivable.

The  Government  of  Hokkaido,  the  province  in  which  ICG’s  residential  projects  are  located,  declared  a  state  of  emergency 
in  late  February  2020  due  to  the  outbreak  of  COVID-19.  Winter  tourism  was  severely  affected  as  a  result.  While  the 
restrictions have caused ICG to re-assess its construction plans for residential projects in 2020, it did not impact the security 
package pledged to the Company for the Secured Loan which consisted of land and already completed apartments.

Meize Energy Industries Holdings Limited (“Meize”)
Swift  Wealth  Investments  Limited,  a  100%  (2018:  100%)  owned  subsidiary  of  the  Company  incorporated  in  the  British 
Virgin Islands, holds a 7.2% stake in Meize through a redeemable preference share structure.

8

Adamas Finance Asia LimitedMeize  is  a  privately-owned  company  that  designs  and  manufactures  blades  for  wind  turbines.  In  2019,  the  organisation 
experienced  an  issue  with  its  sole  client,  a  Chinese  State-Owned  Enterprise  (“SOE”)  which  effectively  underwent  a 
restructuring  and  repudiated  a  number  of  its  commercial  contracts.  In  response,  Meize,  continued  to  pursue  outstanding 
amounts  owing  from  its  contracts  and  also  completed  its  own  internal  restructuring,  which  lead  to  a  recommencement  of 
operations in late 2019.

As  of  31  December  2019,  the  Company’s  interest  in  Meize  had  a  fair  value  of  US$8.2  million  which  was  derived  from  a 
Discounted  Cash  Flow  analysis  originally  conducted  by  an  external  valuer  in  2018  (2018:  US$8.2  million),  but  which  also 
represents a discount of over 50% to the full redemption value of the Company’s investment.

In  early  2020,  the  operations  of  Meize  were  halted  as  a  result  of  the  restrictions  imposed  by  the  local  government 
authorities  in  order  to  contain  the  COVID-19  pandemic.  In  the  early  days  of  the  pandemic,  Meize  experienced  a  shortage 
of  labour  due  to  the  travel  restrictions  imposed  across  the  country.  From  March  2020  onwards,  conditions  have  been 
improving  in  China  and  the  company  has  recommenced  operations  experiencing  gradual  increase  in  levels  of  production. 
The  local  management  team  has  also  re-engaged  with  its  target  market  as  it  continues  to  increase  its  order  book  given  the 
renewed focus on clean energy initiatives by the Chinese Government.

DocDoc Pte Ltd (“DocDoc”)
Eastern  Champion  Limited,  a  100%  (2018:  100%)  owned  subsidiary  of  the  Company  incorporated  in  the  British  Virgin 
Islands, holds a Convertible Bond in DocDoc.

DocDoc  is  a  privately-owned  company  operating  in  the  healthtech  space  across  Asia  and  it  is  headquartered  in  Singapore. 
It  is  Asia’s  leading  patient  empowerment  company  with  a  presence  in  over  eight  countries  and  more  than  23,000  doctors 
listed  on  their  doctor  discovery  platform.  The  company  uses  artificial  intelligence  to  find  the  right  medical  professional  for 
patients as well as to provide access to qualified professionals who initially assess the patients’ needs.

In  June  2019,  the  business  had  closed  its  Pre-Series  B  Convertible  Bond  round  at  US$13  million.  The  round  was  led  by 
the  Company  and  included  co-investors  such  as  Hong  Kong’s  Cyberport  Marco  Fund,  family  offices  and  a  fund  managed 
by  a  global  investment  firm  specialising  in  financial  services.  During  the  COVID-19  pandemic,  DocDoc  has  experienced 
an  increased  amount  of  inquiries  from  a  range  of  global  insurance  companies  and  multi-national  corporates  seeking  to 
understand  how  its  platform  can  assist  in  the  reduction  of  costs  and  enhance  their  core  offerings  to  policyholders  and 
employees.

As of 31 December 2019, the carrying value of the Convertible Bond was US$2.2 million taking into PIK interest accrued 
and cash interest receivable (2018: US$2.1 million).

A detailed narrative on each portfolio asset follows in the main body of the report in Note 9 to the financial statements.

Our Investment Manager: Harmony Capital
As  an  established  firm  with  investment  expertise  and  broad  networks  and  offices  across  Asia,  Harmony  Capital  has  an 
extensive  and  deep  network  of  relationships  and  a  robust  pipeline  in  this  growing,  but  fragmented,  industry  where 
proprietary relationships are key to gaining access and serve as a powerful filter of opportunities.

Harmony Capital:
■ 

has  a  disciplined  deal  origination  process  that  has  generated  more  than  30  qualified  investment  opportunities  across 
Asia over the last 17 years
screens  potential  portfolio  companies  based  on  various  criteria  including  management  growth  strategy,  robust 
financials and market opportunity
has  extensive  reach  and  ability  to  meet  with  management  teams,  attend  conferences  and  thoroughly  diligences 
opportunities

■ 

■ 

Through Harmony Capital’s local offices, it can originate proprietary transactions and negotiate attractive transaction terms 
directly with companies rather than competing in processes involving a number of funds. It follows a multi-phase thorough 
due  diligence  process  once  a  potential  investment  is  identified  which  includes  the  use  of  external  industry  specialists  where 
deemed necessary.

Through its well established and rigorous due diligence and disciplined risk management procedures, it selectively invests in 
assets with downside protection and proactively manages them across their investment life.

9

Annual Report 2019Outlook

The Board expects the Company’s investment portfolio in 2020, from a valuation perspective, to avoid any material impact 
from  COVID-19.  Many  of  the  countries  in  which  our  portfolio  companies  operate,  including  China  and  Hong  Kong,  are 
exhibiting  early  signs  of  recovery  with  the  gradual  lifting  of  lock-down  measurers.  Moreover,  most  Asian  countries  are 
benefiting from the experience gained from previous pandemics.

We  continue  to  draw  comfort  from  this  and  the  expertise,  networks  and  robust  risk  management  processes  of  our 
Investment Manager, which leaves the Company well placed to come through this period stronger and to protect and grow 
the value of the business.

We are seeing an increasing number of attractive investment opportunities partly driven by the global impact of COVID-19. 
The Asian SME sector was starved of capital prior to the impact of COVID-19 and this financing gap will likely continue to 
widen in the short term, thereby further constraining their access to capital. ADAM is one of very few institutional sources 
of  capital  for  this  sector  in  the  region  and  we  are  already  seeing  a  very  significant  increase  in  pipeline  opportunities  as  a 
result.

The fact that our investment focus is diversified across sectors as well as geographies also ensures we can cherry pick the best 
deals without being constrained by a narrow investment strategy.

In 2020, we anticipate that income from our portfolio will continue to increase bringing us nearer to commencing dividend 
payments  to  our  shareholders  and  I  remain  confident  in  the  outlook  for  the  business  and  of  delivering  value  to  our 
shareholders over the short and longer term.

The principal assets held by the Company at the year-end were:

Valuation at 
31 December 
2018
US$ million

Credit 
income 
US$ million

Credit 
investment 
US$ million

Cash 
receipts
US$ million

Equity 
investment/
other 
movement
US$ million

Fair value 
adjustment 
US$ million

Instrument type

Convertible Bond

Structured Equity

Redeemable 
convertible 
preference shares

Convertible Bond

Secured Loan Notes

Equity

Portfolio at 31 December 2019

Effective 
interest
%

–

84.8

7.9

–

–

40

–

–

–

Principal assets

Fook Lam Moon Holdings

Future Metal Holdings Limited

Meize Energy Industrial 

Holdings Ltd

DocDoc Pte Ltd

Infinity Capital Group

Infinity TNP

GCCF & Other investments

Corporate debt

Other liabilities

Cash

Total Net Asset Value

John Croft
Chairman of the Board

15th of May, 2020

Valuation at 
31 December 
2019
US$ million

27.5

44.7

8.2

2.2

2.1

7.3

8.9

(1.9)

(2.2)

4.1

Provision 
US$ million

(0.2)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

0.1

–

–

–

–

0.1

(0.2)

100.9

–

1.7

–

–

(0.2)

–

–

–

2.0

(0.3)

–

–

–

–

(3.7)

–

–

–

(1.9)

–

2.4

–

–

0.1

–

–

–

7.2

3.9

–

(2.0)

(3.4)

5.8

26.6

42.5

8.2

2.1

–

–

5.0

–

(0.2)

8.8

93.0

1.3

0.4

–

0.1

0.4

–

–

–

–

–

2.2

10

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Biographies of Directors and Senior Management

Board of Directors

Mr. John Croft (aged 67), Non-executive Chairman
Mr.  Croft  is  an  experienced  Director  of  AIM-quoted  companies  and  has  previously  worked  in  executive  and  non-executive 
capacities  at  a  number  of  fast  growth  companies  in  the  technology  and  financial  services  sectors.  He  previously  held  senior 
Director  level  positions  in  Racal  Electronics  and  NCR  Corporation,  following  an  early  career  in  banking  with  HSBC  and 
Grindlays Bank.

Hugh Viscount Trenchard (aged 69), Non-executive Director
Viscount  Trenchard  began  his  career  at  Kleinwort  Benson  in  1973  and  has  more  than  40  years’  experience  in  investment 
banking,  including  35  years  of  involvement  with  Japan  and  12  of  them  as  a  resident.  He  ran  Kleinwort  Benson’s  Japanese 
operations for 11 years and was Head of Japanese Investment Banking with Robert Fleming & Co. Limited, before working 
with  Mizuho  International  plc  for  6  years.  He  served  as  a  Senior  Adviser  for  Japan  and  Korea  to  Prudential  Financial,  Inc. 
from  2002  to  2008.  Lord  Trenchard  is  a  member  of  the  House  of  Lords  and  a  Vice-Chairman  of  the  British-Japanese 
Parliamentary Group.

Mr. Charles Stuart Crocker (aged 66), Non-executive Director
Mr.  Crocker  was  in  the  British  Army  and  served  in  the  United  Kingdom,  Northern  Ireland  and  Germany  until  1985.  On 
leaving,  he  began  his  career  in  banking  at  Merrill  Lynch  and  has  lived  in  the  Middle  East  for  over  20  years.  Latterly,  he 
became  the  CEO  HSBC  Private  Bank  UAE  and  Oman  and  the  Global  Head  Private  Banking  Group  at  Abu  Dhabi  Islamic 
Bank.  Most  recently  he  has  become  a  Founding  Member  and  COO  of  the  English  Business  Council,  Dubai.  Actively 
involved in voluntary charity work, he has been a Director, and then Trustee, at St. Martin-in-the-Fields in London for over 
25 years.

Dr. Lee George Lam (aged 60), Non-executive Director
Dr.  Lam  is  Chairman  of  Hong  Kong  Cyberport  Management  Company  Limited,  Non-Executive  Chairman  -  Hong  Kong 
and  ASEAN  Region  and  Chief  Adviser  to  Macquarie  Infrastructure  and  Real  Assets  Asia,  a  member  of  the  Hong  Kong 
Special  Administrative  Region  Government’s  Committee  on  Innovation,  Technology  and  Re-Industrialization  and  of  the 
Court  of  the  City  University  of  Hong  Kong,  Convenor  of  the  Panel  of  Advisors  on  Building  Management  Disputes  of 
the  Hong  Kong  Special  Administrative  Region  Government  Home  Affairs  Department,  President  of  the  United  Nations 
Economic  and  Social  Commission  for  Asia  and  the  Pacific  (UN  ESCAP)  Sustainable  Business  Network  (ESBN)  Executive 
Council  and  Chairman  of  its  Task  Force  on  Banking  and  Finance,  Vice  Chairman  of  Pacific  Basin  Economic  Council 
(PBEC),  a  member  of  the  Hong  Kong  Trade  Development  Council  Belt  and  Road  and  Greater  Bay  Area  Committee, 
Chairman  of  the  Innovation  and  Technology  Committee  and  a  Board  member  of  the  Belt  and  Road  General  Chamber  of 
Commerce,  and  a  member  of  the  Sir  Murray  MacLehose  Trust  Fund  Investment  Advisory  Committee  and  the  Advisory 
Board of the Hong Kong Investor Relations Association. Dr. Lam is a Solicitor of the High Court of Hong Kong, a Fellow 
of  Certified  Management  Accountants  (CMA)  Australia,  the  Institute  of  Public  Accountants,  the  Institute  of  Financial 
Accountants,  the  Hong  Kong  Institute  of  Arbitrators,  and  the  Hong  Kong  Institute  of  Directors,  and  an  Honorary  Fellow 
of  Certified  Public  Accountants  (CPA)  Australia,  the  Hong  Kong  Institute  of  Facility  Management  and  the  University  of 
Hong Kong School of Professional and Continuing Education.

Key Personnel of the Investment Manager, Harmony Capital
Mr.  Suresh  Withana  is  the  Co-Founder  and  Managing  Partner  of  Harmony  Capital  Investors  Limited.  Prior  to  founding 
Harmony  Capital  Investors  Limited  (“HCIL”),  he  was  most  recently  Global  Head  of  Special  Situations  and  Co-Head  of 
Asia  at  Tikehau  Capital,  the  listed  investment  management  company  with  approximately  €15  billion  in  assets.  Previously 
he  was  the  Co-Founder  and  Chief  Investment  Officer  at  Harmony  Capital  Partners,  an  affiliate  of  HCIL,  which  managed 
a  fund  focused  on  Asian  special  situations  investments.  Prior  to  that,  he  was  a  Director  of  the  Global  Special  Situations 
Group  at  Mizuho  International  Plc  in  London  and  a  Vice  President  in  the  Investment  Banking  Group  at  Merrill  Lynch 
International  (London).  In  total,  he  has  accumulated  24  years  of  experience,  including  over  17  years  of  special  situations 
investing primarily focused on Asia.

11

Annual Report 2019Directors’ Report

The  Board  (the  “Board”)  of  Directors  (the  “Directors”)  are  pleased  to  present  their  report  on  the  affairs  of  the  Company 
and  its  subsidiaries  (collectively  referred  to  as  the  “Group”),  together  with  the  audited  financial  statements  for  the  year 
ended 31 December 2019.

PRINCIPAL ACTIVITIES
The  Company  was  incorporated  with  limited  liability  under  the  laws  of  the  British  Virgin  Islands  (“BVI”).  The  Company’s 
shares were admitted to the AIM Market of the London Stock Exchange on 19 October 2009 and on the Quotation Board 
of the Open Market of the Frankfurt Stock Exchange on 6 December 2012.

RESULTS AND DIVIDENDS
The  loss  on  ordinary  activities  of  the  Group  for  the  year  ended  31  December  2019  after  taxation  was  a  loss  of  US$2.8 
million (2018: loss US$3.5 million).

The  loss  reflects  fair  value  increase  on  assets  in  the  portfolio  of  US$1.1  million  (2018:  charge  of  US$0.9  million),  net 
finance  income  of  US$1.2  million  (2018:  US$0.1  million)  and  total  operating  expenses  of  US$5.1  million  (2018:  US$3.9 
million). The fair value increase included in the period includes income from investments of US$0.9 million and a fair value 
adjustment upon valuation of portfolio assets at the period end of US$0.2 million.

The Directors are not recommending the payment of a dividend for the year.

REVIEW OF THE BUSINESS
The  Group’s  audited  net  asset  value  as  at  31  December  2019  stood  at  US$100.9  million  (2018:  US$93.0  million) 
equivalent to US$0.99 per share (2018: US$1.13), excluding the effect of treasury shares held by the Group.

The  principal  investment  assets  held  by  the  Company  at  the  year-end,  together  with  their  valuations  are  set  out  in  the 
Chairman’s statement.

EVENTS AFTER THE REPORTING PERIOD
The significant events after the reporting period are set out in Note 19 of the financial statements, none of which impact on 
the results and net assets reported in these financial statements.

DIRECTORS AND DIRECTORS’ INTERESTS
The Directors who served during the year and up to the date of this report were as follows:

Mr. John Croft
Hugh Viscount Trenchard
Mr. Wong Yiu Kit, Ernest (resigned June 2019)
Dr. Lee George Lam
Mr. Stuart Crocker (appointed June 2019)

The  Director  retiring  by  rotation  is  Hugh  Viscount  Trenchard,  who,  being  eligible,  offers  himself  for  re-election  at  the 
Company’s forthcoming annual general meeting.

12

Adamas Finance Asia LimitedWith  the  exception  of  the  related  party  transactions  stated  in  Note  17  to  the  Financial  Statements,  there  were  no  other 
significant  contracts,  other  than  Executive  Directors’  contracts  of  service,  in  which  any  Director  had  a  material  interest. 
The Directors who held office as at 31 December 2019 had no beneficial interests in any of the shares of the Company and 
Group companies other than as follows:

Number of ordinary shares of no par value 
as at 31 December

2019

2018

Direct

Indirect

Direct

Indirect

Mr. John Croft

4,117

10,733

4,117

10,733

Mr. John Croft
Hugh Viscount Trenchard
Dr. Lee George Lam
Mr. Wong Yiu Kit, Ernest
Mr. Stuart Crocker

Number of warrants over ordinary shares of no par value 
as at 31 December

2019

2018

Direct

Indirect

Direct

Indirect

800,000
400,000
400,000
–
–

–
–
–
–
–

800,000
400,000
400,000
400,000
–

–
–
–
–
–

SUBSTANTIAL SHAREHOLDINGS IN THE COMPANY
As  far  as  the  Directors  are  aware,  the  following  persons  are  interested  in  3%  or  more  of  the  issued  share  capital  of  the 
Company:

Shareholder

Elypsis Solutions Limited
Infinity Capital Group
Barry Lau

Number of 
ordinary shares

Percentage of 
issued share 
capital

57,816,666
16,179,310
4,561,400

55.11%
15.42%
4.35%

The percentage of shares not in public hands (as defined in the AIM Rules for Companies) is 74.88%.

The Directors have not been made aware of any other beneficial shareholdings of 3% or more of the issued share capital of 
the Company as of the date of this report.

FINANCIAL INSTRUMENTS
The Group’s use of financial instruments is described in Note 9 and Note 15.

FINANCIAL RISK MANAGEMENT OBJECTIVES
Management  has  adopted  certain  policies  on  financial  risk  management  with  the  objective  of  ensuring  that  appropriate 
funding  strategies  are  adopted  to  meet  the  Group’s  short-term  and  long-term  funding  requirements,  taking  into 
consideration  the  cost  of  funding,  gearing  levels  and  cash  flow  projections.  The  policies  are  also  set  to  ensure  that 
appropriate  strategies  are  adopted  to  manage  related  interest  and  currency  risk  funding;  and  to  ensure  that  credit  risks  on 
receivables  are  properly  managed.  In  addition,  Note  15  to  the  financial  statements  include  the  Group’s  objectives,  policies 
and  processes  for  managing  its  capital,  its  financial  risk  management  objectives,  details  of  its  financial  instruments  and  its 
exposures to credit risk, interest rate risk, liquidity risk, price risk and currency risk.

POLICY AND PRACTICE ON PAYMENT OF CREDITORS
The  Group  seeks  to  maintain  good  terms  with  all  of  its  trading  partners.  In  particular,  it  is  the  Group’s  policy  to  agree 
appropriate  terms  and  conditions  for  its  transactions  with  suppliers  and,  provided  the  supplier  has  complied  with  its 
obligations, to abide by the terms of payment agreed.

13

Annual Report 2019SHARE CAPITAL
The Company has a single class of shares which is divided into ordinary shares of no par value.

At 31 December 2019, the number of ordinary shares in issue was 104,912,379, of which 3,316,804 were held in treasury 
by  the  group.  Details  of  movements  in  the  issued  share  capital  during  the  year  are  set  out  in  Note  14  to  the  financial 
statements.

During  the  year  the  Company  commenced  a  share  buyback  programme,  the  details  of  which  are  set  out  in  Note  19  to  the 
financial statements.

DIRECTORS’ INDEMNITY
The Company’s Articles of Association provide, subject to the provisions of BVI legislation, an indemnity for Directors and 
officers  of  the  Company  in  respect  of  liabilities  they  may  incur  in  the  discharge  of  their  duties  or  in  the  exercise  of  their 
powers,  including  any  liabilities  relating  to  the  defence  of  any  proceedings  brought  against  them  which  relate  to  anything 
done or omitted, or alleged to have been done or omitted, by them as officers or employees of the Company.

Appropriate directors’ and officers’ liability insurance cover is in place in respect of all of the Directors.

EMPLOYEE INFORMATION
As at 31 December 2019, the Group had Nil (2018: Nil) employees excluding Directors.

CHARITABLE DONATIONS
The Group has not made any charitable donation during the year (2018: Nil).

GOING CONCERN
The  financial  statements  are  required  to  be  prepared  on  the  going  concern  basis  unless  it  is  inappropriate  to  do  so.  The 
Directors, having considered “Going Concern and Liquidity Risk: Guidance for Directors of UK Companies” issued by The 
Financial  Reporting  Council  in  2016,  consider  the  going  concern  basis  of  preparation  to  be  appropriate  in  preparing  the 
financial statements.

The key conclusions are summarised below:

■ 

■ 

The Group realises and applies its investment resources in accordance with its available liquidity.

The Group held cash and cash equivalents of US$4.1 million at 31 December 2019 and had debt of US$1.9 million.

In  considering  the  appropriateness  of  this  basis  of  preparation,  the  Directors  have  reviewed  the  Group’s  working  capital 
forecasts for a minimum of 12 months from the date of the approval of this financial information. Following this assessment, 
the Directors have reasonable expectation that the Group has adequate resources to continue for the foreseeable future and 
that carrying values of intangible assets are supported. Thus, they continue to adopt the going concern basis of accounting 
in preparing this financial information.

DIRECTORS’ STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
The Directors have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are 
unaware. Each of the Directors have confirmed that they have taken all the steps that they ought to have taken as directors 
in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the 
auditor.

AUDITORS
A resolution to re-appoint Crowe U.K. LLP as the Company’s auditors will be proposed at the Annual General Meeting.

On behalf of the Board

John Croft
Non-executive Chairman

15th of May, 2020

14

Adamas Finance Asia LimitedCorporate Governance Statement

THE BOARD
The  Board  of  Adamas  Finance  Asia  Limited,  in  accordance  with  the  AIM  Rules,  adopted  an  appropriate  corporate 
governance  code.  It  has  decided  to  apply  the  Quoted  Companies  Alliance  Corporate  Governance  Code  (the  QCA  Code). 
The  QCA  Code  is  a  pragmatic  and  practical  corporate  governance  tool  which  adopts  a  proportionate,  principles-based 
approach  which  the  Board  believes  will  enable  the  explanation  of  how  the  Company  applies  the  QCA  Code  and  its  overall 
corporate  governance  arrangements.  The  QCA  Code  is  constructed  around  10  broad  principles  which  are  set  out  below 
together with an explanation of how the Company complies with each principle, and where it does not do so, an explanation 
for that.

As suggested by the QCA, our Chairman, John Croft makes the following statement in relation to corporate governance:

“As Chairman of the Company I lead our Board of Directors and have primary responsibility for ensuring that the Company 
meets  the  standards  of  corporate  governance  expected  of  an  AIM  investment  company  of  our  size.  Our  over-arching  role 
as  a  Board  is  to  monitor  the  Company’s  progress  with  its  investing  policy  and  to  ensure  that  it  is  being  properly  pursued. 
In  pursuing  that  strategy,  our  second  key  focus  is  to  supervise,  manage  and  objectively  assess  the  performance  of  our 
Investment  Manager,  Harmony  Capital  Investors  Limited.  Given  there  is  no  executive  team  in  the  Company  and  no  other 
employees, this relationship is critically important in terms of delivering value to our shareholders.

We  set  out  below  how  we  as  a  Board  seek  to  apply  the  QCA  Code,  bearing  in  mind  the  particular  nature  of  the  Company 
and  its  business.  Being  an  investment  company  means  we  are  naturally  focused  on  investment  strategy  and  deploying 
our  cash  resources  in  the  most  efficient  way  to  produce  returns  for  shareholders  in  the  medium  to  long-term,  balancing 
the  potential  risks  and  rewards  of  each  investment  which  our  Investment  Manager  proposes.  We  have  a  rigorous 
investment  process  including  third  party  legal,  commercial  and  financial  due  diligence,  site  visits,  management  meetings 
and  independent  valuations  where  relevant.  The  output  of  this  work  is  consolidated  and  presented  to  the  Board  by  the 
Investment  Manager  in  high  quality  investment  presentations  which  are  reviewed  and  discussed  at  length  at  investment 
board  meetings.  We  are  not  a  large  corporate  with  multiple  stakeholders  and,  as  noted  above,  our  Board  is  non-executive 
as  at  the  year  end.  We,  therefore,  intend  to  take  a  pragmatic  approach  to  governance  structures  and  processes  and  whilst 
retaining  a  high  performance  culture  at  Board  level,  adopt  policies  and  procedures  which  we  think  are  appropriate  to  an 
investment company on AIM.”

The Board, the Investment Manager and Board Committees
The  Board  is  responsible  for  reviewing  and  approving  the  Company’s  Investing  Policy  and  for  monitoring  the  performance 
of  Harmony  Capital  Investors  Limited  in  the  performance  of  its  obligations  under  the  Services  Agreement.  The  Company 
holds  board  meetings  as  required  and  not  less  than  four  times  annually.  The  Directors  will  absent  themselves,  at  the 
appropriate  time,  from  discussions  on  matters  directly  affecting  their  remuneration.  Commencing  in  2020,  the  Board 
intends to constitute committees which will be assigned specific responsibilities covering audit, remuneration, valuation and 
investment responsibilities.

Post Balance Date, the Board comprises the following Committees:

The Remuneration Committee constituted by Hugh Viscount Trenchard and Dr Lee George Lam.

The Remuneration Committee reviews the scale and structure of the Directors’ remuneration and the terms of their service 
or  employment  contracts,  including  warrant  schemes  and  other  bonus  arrangements.  The  remuneration  and  terms  and 
conditions of the non-executive Directors are set by the entire Board.

The  Investment  Committee  constituted  by  John  Croft,  Hugh  Viscount  Trenchard,  Dr  Lee  George  Lam  and  Stuart 
Crocker.

The  Investment  Committee  has  the  primary  authority  to  develop  the  Company’s  investment  objectives  and  corporate 
policies  on  investing.  It  reviews  and  approves  investment  opportunities  presented  by  the  Company’s  Investment  Manager. 
The Committee will at all times be constituted by independent directors.

The Audit Committee constituted by John Croft and Stuart Crocker.

The  Audit  Committee  determines  the  terms  of  engagement  of  the  Group’s  auditors  and  will  determine,  in  consultation 
with  the  auditors,  the  scope  of  the  audit.  The  Audit  Committee  monitors  the  independence  of  the  Group’s  auditor,  and 
the  appropriateness  of  any  non-audit  services.  The  Audit  Committee  receives  and  reviews  reports  from  management  and 
the  Group’s  auditors  relating  to  the  interim  and  annual  accounts  and  the  accounting  and  internal  control  systems  in  use 
throughout the Group. The Audit Committee has unrestricted access to the Group’s auditors.

The Valuation Committee constituted by Hugh Viscount Trenchard and Dr. Lee George Lam

The Valuation Committee is responsible for reviewing the valuation process for all investments, including the application of 
appropriate valuation standards, based on the input of the Company’s Investment Manager and on the Company’s Valuation 
Policy which was formally adopted in 2020. Its members are sourced from independent directors of the Board. It retains the 
authority to engage with independent 3rd parties at any time with respect to valuation matters. The Committee comprises a 
minimum of two members and reports directly to the Board.

15

Annual Report 2019DELIVER GROWTH
Principle 1 Establish a strategy and business model which promote long-term value for shareholders
Principle
The  Board  must  be  able  to  express  a  shared  view  of  the  company’s  purpose,  business  model  and  strategy.  It  should  go 
beyond  the  simple  description  of  products  and  corporate  structures  and  set  out  how  the  company  intends  to  deliver 
shareholder value in the medium to long-term. It should demonstrate that the delivery of long-term growth is underpinned 
by a clear set of values aimed at protecting the company from unnecessary risk and securing its long-term future.

Compliance
The Company provides equity and credit funding to companies, principally in the Pan-Asian region or with a connection to 
Asia. It will do this through investing in direct financings, pre-IPO investments, growth private equity, event driven special 
situations, opportunistic special situations and indirect financing.

The Company is sector agnostic in its investment activities.

New  investments  will  be  managed  actively,  including  through  appropriate  investor  protections  which  will  be  negotiated  on 
each transaction as appropriate and relevant.

The  Company  will  consider  using  debt  to  finance  transactions  on  a  case  by  case  basis  and  may  assume  debt  on  its  own 
balance  sheet  when  appropriate  to  enhance  returns  to  Shareholders  and/or  to  bridge  the  financing  needs  of  its  investment 
pipeline.

The  Company  is  in  the  process  of  a  disposal  programme  for  its  “legacy”  assets,  which  is  substantially  complete.  The 
Company  has  made  two  new  investments  in  2019  and  intends  in  the  short  to  medium  term  to  continue  to  transition  its 
portfolio  of  investments  to  one  that  consists  predominantly  of  income  generating  assets  which  will  enable  the  Company  to 
pay regular dividends to its shareholders.

The  Board,  together  with  the  Investment  Manager,  continually  monitor  the  prevailing  investment  climate  and  macro-
economic  conditions  affecting  the  Asian  region  and  other  macro  factors  which  will  influence  and  in  some  cases  hinder  the 
ability for the Company to execute its strategy, for example regulatory and governmental policy changes.

Principle 2 Seek to understand and meet shareholder needs and expectations
Principle
Directors  must  develop  a  good  understanding  of  the  needs  and  expectations  of  all  elements  of  the  Company’s  shareholder 
base. The Board must manage shareholders’ expectations and should seek to understand the motivations behind shareholder 
voting decisions.

Compliance
The  Board  is  aware  of  the  need  to  protect  the  interests  of  minority  shareholders  and  the  balancing  of  these  interests  with 
those  of  the  majority  shareholder.  The  Board  also  considers  the  terms  of  the  relationship  agreement  the  Company  has 
entered with its largest shareholder and where necessary will enforce any relevant terms.

The Company holds regular investor events in London and Hong Kong, where the Chairman, other members of the Board 
and  the  Investment  Manager  update  attendees  on  key  developments  in  the  portfolio.  All  shareholders  are  invited  to  attend 
these events. The Chairman is principally responsible for shareholder liaison.

The  Company  regularly  updates  the  market  via  its  RNS  news  feed  of  any  disclosable  matters  and  where  appropriate,  also 
uses social media platforms to engage with a wider audience.

The  Company  publishes  all  relevant  materials,  according  to  QCA  definitions,  on  its  website.  This  includes  annual  reports 
and shareholder circulars.

Principle  3  Take  into  account  wider  stakeholder  and  social  responsibilities  and  their  implications  for  long-term 
success
Principle
Long-term  success  relies  upon  good  relations  with  a  range  of  different  stakeholder  groups  both  internal  (workforce) 
and  external  (suppliers,  customers,  regulators  and  others).  The  Board  needs  to  identify  the  Company’s  stakeholders  and 
understand their needs, interests and expectations.

Where matters that relate to the Company’s impact on society, the communities within which it operates or the environment 
have  the  potential  to  affect  the  company’s  ability  to  deliver  shareholder  value  over  the  medium  to  long-term,  then  those 
matters must be integrated into the Company’s strategy and business model.

Feedback is an essential part of all control mechanisms. Systems need to be in place to solicit, consider and act on feedback 
from all stakeholder groups.

Compliance
The  balance  of  economic  value  to  the  Group  and  social  impact  is  carefully  considered,  not  only  throughout  the  due 
diligence  for  any  potential  investments,  but  also  ongoing  monitoring  by  of  periodical  site  visits  for  the  invested  projects, 
with  the  maintenance  of  high  environmental  standards  is  a  key  priority.  The  Board  is  conscious  of  its  responsibilities  in 
relation to society, particularly in a developing economy such as China.

16

Adamas Finance Asia LimitedThe key resources for the Company are principally the Investment Manager and the Company’s advisory team, including its 
nominated adviser, brokers, solicitors and auditors. The Investment Manager and therefore the Company rely on a network 
of  intermediaries  to  originate  investment  deal  flow.  The  Board  speaks  to  the  advisory  team  on  a  regular  basis  and  takes 
feedback  from  it  throughout  the  year.  In  particular  it  seeks  advice  in  relation  to  compliance  with  the  AIM  Rules  and  their 
impact on its investments from the nominated adviser and solicitors and from the auditors in relation to accounting matters 
including net asset value and the annual audit.

Principle  4  Embed  effective  risk  management,  considering  both  opportunities  and  threats,  throughout  the 
organisation
Principle
The  Board  needs  to  ensure  that  the  Company’s  risk  management  framework  identifies  and  addresses  all  relevant  risks  in 
order to execute and deliver strategy; companies need to consider their extended business, including the Company’s supply 
chain, from key suppliers to end-customer.

Setting  strategy  includes  determining  the  extent  of  exposure  to  the  identified  risks  that  the  company  is  able  to  bear  and 
willing to take (risk tolerance and risk appetite).

Compliance
Effective  risk  management  in  relation  to  the  Company’s  portfolio  is  key  to  the  Board’s  assessment  of  the  Investment 
Manager’s performance. Measuring risk in each investment case, in terms of both how it can be mitigated and the potential 
upside  of  taking  on  such  risk  are  critical  elements  of  the  analysis  produced  by  the  Investment  Manager  and  reviewed  by 
the  Board  on  each  proposed  investment.  Similarly,  in  conducting  the  managed  disposal  programme,  the  Board  is  focused 
on  achieving  the  best  possible  value  for  the  assets  being  disposed  of.  At  the  same  time  the  Board  assesses  the  risk  of 
maintaining those positions with the potential for further value to be eroded at the same time as it requires additional time 
to be spent by the Board and by the Investment Manager.

MAINTAIN A DYNAMIC MANAGEMENT FRAMEWORK
Principle 5 Maintain the Board as a well functioning, balanced team led by the Chairman
Principle
The Board members have a collective responsibility to promote the interests of the company and are collectively responsible 
for  defining  corporate  governance  arrangements.  Ultimate  responsibility  for  the  quality  of,  and  approach  to,  corporate 
governance lies with the Chairman.

The  Board  (and  any  committees)  should  be  provided  with  high  quality  information  in  a  timely  manner  to  facilitate  proper 
assessment of the matters requiring a decision or insight.

The  Board  should  have  an  appropriate  balance  between  Executive  and  Non-Executive  Directors  and  should  have  at  least 
two independent Non-Executive Directors. Independence is a board judgement.

The  Board  should  be  supported  by  committees  (e.g.  audit,  remuneration,  nomination)  that  have  the  necessary  skills  and 
knowledge to discharge their duties and responsibilities effectively.

Directors must commit the time necessary to fulfil their roles.

Compliance
The Board consists of four Non-Executive Directors.

The  Chairman  has  been  involved  with  the  Company  since  its  predecessor  company,  China  Private  Equity  Investment 
Holdings  Limited  was  admitted  to  AIM  in  2009.  Ernest  Wong  Yiu  Kit  has  also  been  a  Non-Executive  Director  since  2009 
and resigned in 2019. Viscount Trenchard, Dr. Lee George Lam and Mr. Stuart Crocker have been appointed to the Board 
relatively recently. All four Non-Executive Directors are considered to be independent.

Each  Director  is  engaged  on  a  12-month  contract  with  three  months’  notice  on  either  side  and  is  required  to  commit  to  a 
minimum of two days per calendar month.

As  explained  above,  the  Board  receives  detailed  investment  papers  from  the  Investment  Manager  in  relation  to  any  asset 
which  is  either  recommended  for  investment  or  disposal,  including  an  executive  summary  of  the  due  diligence  findings, 
results  of  site  visits  and  management  meetings  (including  an  assessment  of  the  investee  company’s  management  team),  key 
financial  metrics,  key  risk  factors,  the  potential  returns  available,  security  for  the  investment  and  the  type  of  instrument  to 
be used.

Principle 6 Ensure that between them the directors have the necessary up-to-date experience, skills and capabilities.
Principle
The  Board  must  have  an  appropriate  balance  of  sector,  financial  and  public  markets  skills  and  experience,  as  well  as  an 
appropriate  balance  of  personal  qualities  and  capabilities.  The  Board  should  understand  and  challenge  its  own  diversity, 
including gender balance, as part of its composition.

The Board should not be dominated by one person or a group of people. Strong personal bonds can be important but can 
also divide a board.

As  companies  evolve,  the  mix  of  skills  and  experience  required  on  the  board  will  change,  and  board  composition  will  need 
to evolve to reflect this change.

17

Annual Report 2019Compliance
Directors  who  have  been  appointed  to  the  Company  have  been  chosen  because  of  the  skills  and  experience  they  offer.  The 
identity of each Director and his full biographical details are provided on the website, which include each Director’s relevant 
experience,  skills,  personal  qualities  and  capabilities.  The  current  team  of  Directors  offer  a  mix  of  investment,  quoted 
company, sector and geographical expertise and exposure.

The Board has not taken any specific external advice on a specific matter, other than in the normal course of business as an 
AIM  quoted  company  and  in  pursuit  of  the  investment  policy.  There  are  no  internal  advisers  to  the  Board.  The  Directors 
rely  on  the  Company’s  advisory  team  to  keep  their  skills  up  to  date  and  through  attending  market  updates  and  other 
seminars provided by the advisory team, the London Stock Exchange plc and other intermediaries.

The Investment Manager is the key external adviser to the Board.

Principle 7 Evaluate Board performance based on clear and relevant objectives, seeking continuous improvement
Principle
The  Board  should  regularly  review  the  effectiveness  of  its  performance  as  a  unit,  as  well  as  that  of  its  committees  and  the 
individual Board members.

The Board performance review may be carried out internally or, ideally, externally facilitated from time to time. The review 
should identify development or mentoring needs of individual directors or the wider senior management team.

It  is  healthy  for  membership  of  the  Board  to  be  periodically  refreshed.  Succession  planning  is  a  vital  task  for  Boards.  No 
member of the Board should become indispensable.

Compliance
The  Board  consists  predominantly  of  Non-Executive  Directors,  the  Company  having  no  employees.  In  this  regard  Board 
performance  and  oversight  lies  predominantly  with  the  Chairman  and  other  stakeholders,  particularly  shareholders.  In  early 
2020,  it  was  determined  by  the  Remuneration  Committee  that  John  Croft  be  designated  as  Executive  Chairman  to  align 
with his time commitment and contribution to the Company affairs.

Events  are  held  with  shareholders  where  feedback  on  the  Company’s  progress  is  sought  on  a  regular  basis,  and  this 
interaction provides valuable input on Board performance. Advice is also sought on Board composition on an ongoing basis 
from the Company’s NOMAD.

The composition of the Board is reviewed regularly and changes made where appropriate. As size of the portfolio grows, the 
Company may look to broaden its skills and experience base by the appointment of additional Directors and/or advisors in 
due course.

The Board does not carry out a formal review process.

Principle 8 Promote a corporate culture that is based on ethical values and behaviours
Principle
The Board should embody and promote a corporate culture that is based on sound ethical values and behaviours and use it 
as an asset and source of competitive advantage.

The  policy  set  by  the  Board  should  be  visible  in  the  actions  and  decisions  of  the  chief  executive  and  the  rest  of  the 
management team. Corporate values should guide the objectives and strategy of the company.

The culture should be visible in every aspect of the business, including recruitment, nominations, training and engagement. 
The performance and reward system should endorse the desired ethical behaviours across all levels of the company.

Compliance
The  Board  is  focused  on  investment  returns  for  its  shareholders  and  will  at  all  times  seek  to  make  ethical  investments,  but 
this  is  not  an  investment  focus  or  determinant  for  an  asset  being  included  in  the  portfolio.  As  discussed  above,  given  the 
Company is an investment company with no employees or other internal stakeholders, the Board does not drive a corporate 
culture within the business.

Principle 9 Maintain governance structures and processes that are fit for purpose and support good decision-making 
by the Board
Principle
The Company should maintain governance structures and processes in line with its corporate culture and appropriate to its:

– 

– 

size and complexity; and

capacity,  appetite  and  tolerance  for  risk.  The  governance  structures  should  evolve  over  time  in  parallel  with  the 
company’s objectives, strategy and business model to reflect the development of the company.

Compliance
This  section  provides  full  disclosure  on  the  Company’s  corporate  governance.  There  are  no  immediate  plans  to  make  any 
changes to the governance processes and framework which are described in the commentary above.

The Chairman has overall responsibility for shareholder liaison.

There are no specific matters reserved for the Board.

18

Adamas Finance Asia LimitedBUILD TRUST
Principle  10  Communicate  how  the  company  is  governed  and  is  performing  by  maintaining  a  dialogue  with 
shareholders and other relevant stakeholders
Principle
A healthy dialogue should exist between the Board and all of its stakeholders, including shareholders, to enable all interested 
parties to come to informed decisions about the Company.

In  particular,  appropriate communication and reporting structures should exist between the Board and  all constituent parts 
of its shareholder base. This will assist:

– 

– 

the communication of shareholders’ views to the Board; and

shareholders’ understanding of the unique circumstances and constraints faced by the Company.

Compliance
The  Board  attaches  great  importance  to  providing  shareholders  with  clear  and  transparent  information  on  the  Group’s 
activities, strategy and financial position. Details of all shareholder communications are provided on the Company’s website, 
including historical annual reports and governance related material together with notices of all general meetings for the last 
five years. The Company discloses outcomes of all general meeting votes.

The  Company  has  appointed  a  professional  Financial  Public  Relations  firm  with  an  office  in  London  to  advise  on  its 
communications  strategy  and  to  assist  in  the  drafting  and  distribution  of  regular  news  and  regulatory  announcements. 
Regular  announcements  are  made  regarding  the  Company’s  investment  portfolio  as  well  as  other  relevant  market  and 
regional news.

The  Company  lists  contact  details  on  its  website  and  on  all  announcements  released  via  RNS,  should  shareholders  wish  to 
communicate with the Board.

19

Annual Report 2019Independent Auditor’s Report

Independent Auditor’s Report to the Members of Adamas Finance Asia Limited

Opinion
We  have  audited  the  financial  statements  of  Adamas  Finance  Asia  Limited  (the  “Company”)  and  its  subsidiaries  (the 
“Group”) for the year ended 31 December 2019, which comprise:

■ 

■ 

■ 

■ 

■ 

the Consolidated Statement of Comprehensive Income for the year ended 31 December 2019;

the Consolidated Statements of Changes in Equity for the year then ended;

the Consolidated Statement of Financial Position as at 31 December 2019;

the Consolidated Cash Flow Statement for the year then ended; and

the Notes to the Financial Statements, including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and 
International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (“IASB”).

In our opinion:
■ 

the  financial  statements  give  a  true  and  fair  view  of  the  state  of  the  Group’s  affairs  as  at  31  December  2019  and  of 
the Group’s loss for the period then ended; and

■ 

the Group financial statements have been properly prepared in accordance with IFRSs issued by the IASB.

Basis for Opinion
We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (“ISAs  (UK)”)  and  applicable  law. 
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial 
statements  section  of  our  report.  We  are  independent  of  the  Group  in  accordance  with  the  ethical  requirements  that  are 
relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our 
other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.

Conclusions Relating to Going Concern
We  have  nothing  to  report  in  respect  of  the  following  matters  in  relation  to  which  ISAs  (UK)  require  us  to  report  to  you 
when:
■ 

The  directors’  use  of  the  going  concern  basis  of  accounting  in  the  preparation  of  the  financial  statements  is  not 
appropriate; or

■ 

The  directors  have  not  disclosed  in  the  financial  statements  any  identified  material  uncertainties  that  may  cast 
significant doubt about the Group’s ability to continue to adopt the going concern basis of accounting for a period 
of at least twelve months from the date when the financial statements are authorised for issue.

Overview of Our Audit Approach
Materiality
In  planning  and  performing  our  audit  we  applied  the  concept  of  materiality.  An  item  is  considered  material  if  it  could 
reasonably  be  expected  to  change  the  economic  decisions  of  a  user  of  the  financial  statements.  We  used  the  concept  of 
materiality to both focus our testing and to evaluate the impact of misstatements identified.

Based on our professional judgement, we determined overall materiality for the financial statements as a whole to be US$1.5 
million  (2018:  US$1.5  million),  based  on  approximately  1.5%  of  estimated  total  assets  at  the  planning  stage,  which  we  did 
not  consider  appropriate  to  amend  subsequently.  We  consider  an  asset  based  measure  to  be  appropriate  for  an  investment 
entity whose investments are predominantly level 3 investments.

We use a different level of materiality (“performance materiality”) to determine the extent of our testing for the audit of the 
financial statements. Performance materiality is set based on the audit materiality as adjusted for the judgements made as to 
the entity risk and our evaluation of the specific risk of each audit area having regard to the internal control environment.

Where  considered  appropriate  performance  materiality  may  be  reduced  to  a  lower  level,  such  as,  for  related  party 
transactions and directors’ remuneration.

We  agreed  with  the  Audit  Committee  to  report  to  it  all  identified  errors  in  excess  of  US$50,000  (2018:  US$50,000). 
Errors below that threshold would also be reported to it if, in our opinion as auditor, disclosure was required on qualitative 
grounds.

20

Adamas Finance Asia LimitedOverview of the Scope of Our Audit
We  conducted  a  full  scope  audit  of  the  Company  and  the  Group  from  the  UK,  engaging  where  appropriate  with 
management and the Investment Manager.

Our audit approach was developed by obtaining a thorough understanding of the Group’s activities and is risk based. Based 
on this understanding we assessed those aspects of the Group’s transactions and balances which were most likely to give rise 
to  a  material  misstatement  and  were  most  susceptible  to  irregularities  including  fraud  or  error.  Specifically,  we  identified 
what  we  considered  to  be  key  audit  matters  and  planned  our  audit  approach  accordingly.  We  undertook  a  combination 
of  analytical  procedures  and  substantive  testing  on  significant  transactions,  balances  and  disclosures,  the  extent  of  which 
was  based  on  various  factors  such  as  our  overall  assessment  of  the  control  environment,  the  effectiveness  of  controls  over 
individual systems and the management of specific risks.

Key Audit Matters
Key  audit  matters  are  those  matters  that,  in  our  professional  judgement,  were  of  most  significance  in  our  audit  of  the 
financial  statements  of  the  current  period  and  include  the  most  significant  assessed  risks  of  material  misstatement  (whether 
or  not  due  to  fraud)  that  we  identified.  These  matters  included  those  which  had  the  greatest  effect  on:  the  overall  audit 
strategy,  the  allocation  of  resources  in  the  audit;  and  directing  the  efforts  of  the  engagement  team.  These  matters  were 
addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do 
not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

Key audit matter

How the scope of our audit addressed the key audit matter

Valuation and classification of investments

The  financial  statements  include  investments  in  unquoted 
f i n a n c i a l  a s s e t s  a t  f a i r  v a l u e  o f  U S $67.2  m i l l i o n . 
Substantially  all  off  those  investments  are  measured  at  fair 
value based on Level 3 (unobservable) inputs.

The  financial  statements  include  investments  in  loans  and 
other receivables of US$33.7 million.

V a l u a t i o n :   W e   b e n c h m a r k e d   a n d   c h a l l e n g e d   k e y 
assumptions  in  management’s  valuation  models  used  to 
determine  fair  value  and/or  recoverable  amount  and  also 
discount  rates  used,  performed  testing  of  the  mathematical 
accuracy  of  underlying  cash  flow  models,  re-performed 
relevant  calculations  and  challenged  and  agreed  the  key 
assumptions to available data.

Consequently,  the  valuation  of  investments  requires  the 
exercise  of  considerable  judgement  which  increases  the  risk 
that  valuation  and  presentation  of  investments  may  be  mis-
stated.

Furthermore, the Investment Manager, which is responsible 
for advising on the valuation of investments, is remunerated 
by  reference  to  a  percentage  of  the  value  of  investments 
and  is  entitled  to  receive  a  performance  incentive  fee  if 
certain  performance  criteria  are  met.  These  remuneration 
arrangements increase the risk of bias in the calculations.

Wherever possible we benchmarked the assessments of value 
to  independent  sources.  We  considered  the  appropriateness 
of  the  use  of  external  experts  and  valuations,  the  valuation 
methodologies  applied  and  consider  management’s 
evaluation  of  the  sensitivity  of  valuations  to  changes  in 
assumptions  and  inputs.  We  reviewed  the  disclosure  of 
valuations and inputs within the financial statements.

We  reviewed  the  latest  available  assessments  of  the 
recoverability of loans and other receivables prepared by the 
Investment Manager.

Classification:  We  reviewed  the  classification  of  investments 
and  ensured  that  it  is  appropriate  and  in  compliance  with 
IFRS 7. We ensured that any consequent fair value changes 
arising  from  the  valuations  are  appropriately  classified 
through the income statement.

21

Annual Report 2019Our audit procedures in relation to these matters were designed in the context of our audit opinion as a whole. They were 
not designed to enable us to express an opinion on these matters individually and we express no such opinion.

Other Information
The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information  included  in  the 
annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements 
does  not  cover  the  other  information  and  except  to  the  extent  otherwise  explicitly  stated  in  our  report,  we  do  not  express 
any form of assurance conclusion thereon.

In  connection  with  our  audit  of  the  financial  statements,  our  responsibility  is  to  read  the  other  information  and,  in  doing 
so,  consider  whether  the  other  information  is  materially  inconsistent  with  the  financial  statements  or  our  knowledge 
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent 
material  misstatements,  we  are  required  to  determine  whether  there  is  a  material  misstatement  in  the  financial  statements 
or  a  material  misstatement  of  the  other  information.  If,  based  on  the  work  we  have  performed,  we  conclude  that  there  is  a 
material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Statements
As  explained  more  fully  in  the  directors’  responsibilities  statement  on  pages  26-33  the  directors  are  responsible  for  the 
preparation  of  the  financial  statements  and  for  being  satisfied  that  they  give  a  true  and  fair  view,  and  for  such  internal 
control  as  the  directors  determine  is  necessary  to  enable  the  preparation  of  financial  statements  that  are  free  from  material 
misstatement, whether due to fraud or error.

In  preparing  the  financial  statements,  the  directors  are  responsible  for  assessing  the  group’s  ability  to  continue  as  a  going 
concern,  disclosing,  as  applicable,  matters  related  to  going  concern  and  using  the  going  concern  basis  of  accounting  unless 
the directors either intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative but 
to do so.

Auditor’s Responsibilities for the Audit of the Financial Statements
Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  financial  statements  as  a  whole  are  free  from  material 
misstatement,  whether  due  to  fraud  or  error,  and  to  issue  an  auditor’s  report  that  includes  our  opinion.  Reasonable 
assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit  conducted  in  accordance  with  ISAs  (UK)  will 
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on 
the basis of these financial statements.

A  further  description  of  our  responsibilities  for  the  audit  of  the  financial  statements  is  located  on  the  Financial  Reporting 
Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of Our Report
This  report  is  made  solely  to  the  Company’s  members,  as  a  body,  in  accordance  with  the  terms  of  our  engagement  letter. 
Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  company’s  members  those  matters  we  are  required  to 
state  to  them  in  an  auditor’s  report  and  for  no  other  purpose.  To  the  fullest  extent  permitted  by  law,  we  do  not  accept  or 
assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed.

Stephen Bullock (Senior Statutory Auditor)
for and on behalf of
Crowe U.K. LLP
Registered Auditor
London

15th of May, 2020

22

Adamas Finance Asia LimitedConsolidated Statement of Comprehensive Income

For the year ended 31 December 2019

Notes

2019
US$’000

2018
US$’000

Income from unquoted financial assets
Finance income from loans
Realised loss on disposal of investments

Gross portfolio income

Fair value changes on financial assets at fair value through profit or loss
Expected credit loss provision

Net portfolio income

Management fees
Incentive fees
Administrative expenses

Operating loss

Finance expense

Loss before taxation

Taxation

Other comprehensive expense
Foreign currency translation differences

4

4

17

5

6

8

902
1,341
–

2,243

201
(237)

216
148
(4)

360

(1,085)
–

2,207

(725)

(1,679)
(1,907)
(1,296)

(1,650)
–
(1,126)

(2,675)

(3,501)

(98)

–

(2,773)

(3,501)

–

(81)

–

–

Loss and total comprehensive expense for the year

(2,854)

(3,501)

Loss per share

Basic
Diluted

18
18

(3.11) cents
(3.11) cents

(4.36) cents
(4.36) cents

The results reflected above relate to continuing operations.

The accompanying notes on pages 27 to 52 are an integral part of these financial statements.

23

Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity

For the year ended 31 December 2019

Share 
capital
US$’000

Treasury 
share reserve
US$’000

Share based 
payment 
reserve
US$’000

Accumulated 
losses
US$’000

Total
US$’000

Group balance at 1 January 2018

129,543

Loss for the year
Other comprehensive income

Total comprehensive income for the year

Issue of shares
Share-based payments

Group balance at 31 December 2018 

 and 1 January 2019

Loss for the year
Other comprehensive income

–
–

–

4,511
–

134,054
–
–

Total comprehensive income for the year

–

–

–
–

–

–
–

–
–
–

–

4,070

(40,060)

93,553

–
–

–

(3,501)
–

(3,501)
–

(3,501)

(3,501)

(1,751)
236

–
–

2,760
236

2,555
–
–

(43,561)
(2,773)
(81)

93,048
(2,773)
(81)

–

(2,854)

(2,854)

Issue of shares
Treasury shares acquired
Share-based payments

10,973
–
–

–
(671)
–

–
–
381

–
–
–

10,973
(671)
381

Group balance at 31 December 2019

145,027

(671)

2,936

(46,415)

100,877

The following describes the nature and purpose of each reserve within owners’ equity.

Share capital

Amount subscribed for share capital at no par value

Treasury share reserve

Cost of the Company’s shares re-purchased and held by the Group

Share based payment reserve

The  share  based  payment  reserve  represents  amounts  in  previous  and  the 
current  periods,  relating  to  share  based  payment  transactions  granted  as 
options/warrants and under the Group’s share option scheme (Note 16)

Total comprehensive income/ 

(Total comprehensive expense)

Represents  the  cumulative  net  gains  and  losses  recognised  in  the  statement 
of comprehensive income

The accompanying notes on pages 27 to 52 are an integral part of these financial statements.

24

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position

As at 31 December 2019

Notes

2019
US$’000

2018
US$’000

Assets
Unquoted financial assets at fair value through profit or loss
Loans and other receivables at fair value through profit or loss
Cash and cash equivalents
Right of use asset

Total assets

Liabilities
Other payables and accruals

Current liabilities

Loans & borrowings

Total liabilities

Net assets

Equity and reserves

Share capital
Treasury share reserve
Share based payment reserve
Accumulated losses

9
10

11

12

13

14
14

67,172
33,720
4,071
34

55,519
28,902
8,828
–

104,997

93,249

2,211

2,211

1,909

4,120

201

201

–

201

100,877

93,048

145,027
(671)
2,936
(46,415)

134,054
–
2,555
(43,561)

Total equity and reserves attributable to owners of the parent

100,877

93,048

The  financial  statements  were  approved  by  the  Board  of  Directors  and  authorised  for  issue  on  15th  of  May,  2020  and 
signed on its behalf by:

John Croft
Director

The accompanying notes on pages 27 to 52 are an integral part of these financial statements.

25

Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Cash Flow Statement

For the year ended 31 December 2019

Cash flows from operating activities
Loss before taxation

Adjustments for:
Finance income
Finance expense
Foreign exchange
Depreciation of right of use assets
Fair value changes on unquoted financial assets at fair value through profit or loss
Realised loss on disposal of investments
Share-based expenses
Decrease in other receivables
Increase/(decrease) in other payables and accruals

2019
US$’000

2018
US$’000

(2,773)

(3,501)

(1,341)
98
(57)
4
(1,103)
–
381
603
1,925

(148)
–
–
–
(216)
4
236
2,981
(1,680)

Net cash used in operating activities

(2,263)

(2,324)

Cash flows from investing activities (Note 1)
Purchase of unquoted financial assets at fair value through profit or loss

Net cash generated in investing activities

Cash flows from funding activities
Proceeds from loans and borrowings
Purchase of treasury shares

Net cash generated in funding activities

Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents and net debt at the beginning of the year

(3,723)

(2,065)

(3,723)

(2,065)

1,900
(671)

1,229

(4,757)
8,828

–
–

–

(4,389)
13,217

Cash and cash equivalents and net debt at the end of the year

4,071

8,828

Note 1 - The following investing activities were undertaken which did not require the use of cash and have been excluded from the statement 

of cash flows:

Disposal of unquoted financial assets – interest in legacy portfolio
Purchase of loans and receivables – Convertible Bond in FLMH
Purchase of loans and receivables – increased investment in HKMH
Purchase of unquoted financial assets – share interest in Infinity TNP
Purchase of unquoted financial assets – share interest in FMHL
Purchase of loans and receivables – loan to FMHL/HKML

2019
US$’000

–
–
–
7,200
73
3,700

2018
US$’000

(26,496)
26,500
2,760
–
–
–

The accompanying notes on pages 27 to 52 are an integral part of these financial statements.

26

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

For the year ended 31 December 2019

1. 

GENERAL INFORMATION
The  Company  is  a  limited  company  incorporated  in  the  British  Virgin  Islands  (“BVI”)  under  the  BVI  Business 
Companies  Act  2004  on  18  January  2008.  The  address  of  the  registered  office  is  Commerce  House,  Wickhams  Cay 
1,  PO  Box  3140,  Road  Town,  Tortola,  British  Virgin  Islands  VG1110  and  its  principal  place  of  business  is  c/o 
Harmony Capital, 10/F, CMA Building, 64 Connaught Road Central, Central, Hong Kong.

The Company is the holding company of a group of companies comprising a subsidiary, Adamas Finance Asia (HK) 
Limited and a number of wholly owned special purpose vehicles (“SPV”) each of which holds investments.

The  Company  is  quoted  on  the  AIM  Market  of  the  London  Stock  Exchange  (code:  ADAM)  and  the  Quotation 
Board of the Open Market of the Frankfurt Stock Exchange (code: 1CP1).

The Company is targeting delivery of income and capital gain from a diversified mix of pan-Asian investments in the 
Small and Medium-Sized Enterprise (“SME”) sector.

2. 

ACCOUNTING POLICIES
a) 

Basis of Preparation
The principal accounting policies adopted in the preparation of the financial statements are set out below.

The  Group’s  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting 
Standards  (IFRSs  and  IFRIC  interpretations)  as  issued  by  the  IASB.  The  financial  statements  have  been 
prepared  under  the  historical  cost  convention.  Financial  instruments  are  measured  at  fair  value  at  the  end  of 
each reporting period.

Historical  cost  is  generally  based  on  the  Fair  Value  of  the  consideration  given  in  exchange  for  goods  and 
services.

The presentation of income and expense categories in the Consolidated Statement of Comprehensive Income 
has been revised in 2019 to assist the understanding of the user of the financial statements. As a consequence 
of  the  change  in  presentation,  amounts  of  US$1,085,000  previously  reported  in  Administrative  expenses 
in  the  comparative  figures  for  2018  have  been  included  in  Fair  value  changes  on  investments  at  fair  value 
through  profit  or  loss  in  the  comparative  figures.  There  is  no  impact  on  the  previously  reported  net  loss  for 
2018.

Fair Value Measurements:
Fair  Value  is  the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly 
transaction between market participants at the measurement date under current market conditions.

The  Fair  Value  of  investments  is  first  based  on  quoted  prices,  where  available.  Where  quoted  prices  are  not 
available, the Fair Value is estimated using consistent valuation techniques across periods of measurement.

The  Group’s  private  credit  and  equity  investments  are  recorded  at  Fair  Value  or  at  amounts  whose  carrying 
values approximate Fair Value. Net gains and losses, including any interest or dividend income, are recognised 
in its profit or loss statement.

In  accordance  with  IFRS  13,  Fair  Value  measurements  are  categorised  into  Level  I,  II  or  III  based  on  the 
degree  to  which  the  inputs  to  the  Fair  Value  measurements  are  observable  and  the  significance  of  the  inputs 
to the Fair Value measurement in its entirety. These are described as follows:

Level I 

Fair  Value  measurements  are  those  derived  from  quoted  prices  (unadjusted)  in  active  markets  for 
identical assets or liabilities.

Level II  Fair  Value  measurements  are  those  derived  from  inputs  other  than  quoted  prices  included  within 

Level I that are observable for the assets or liability, either directly or indirectly.

Level III  Fair  Value  measurements  are  those  derived  from  inputs  that  are  not  based  on  observable  market 

data.

27

Annual Report 2019b) 

Basis of Consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities (other 
than structured entities) controlled by the Company. Control is achieved where the Company:

■ 

■ 

■ 

has the power over the investee;

is expected, or has rights, to variable returns from its involvement with the investee; and

has the ability to use its power to affect its returns.

The  Company  reassesses  whether  or  not  it  controls  a  subsidiary  if  facts  and  circumstances  indicate  that  there 
are changes to one or more of the three elements of control listed above.

The  Company  holds  investments  through  a  number  of  unlisted  wholly  owned  special  purpose  vehicles 
(“SPV’s”). The directors have considered the definition of an investment entity in IFRS10 and the associated 
application  guidance  and  consider  that  the  Company  meets  that  definition.  Consequently,  the  Group’s 
investments  in  SPV’s  and  the  underlying  investments  are  accounted  for  at  fair  value  through  profit  and  loss 
and  the  SPV’s  are  not  consolidated  as  subsidiaries.  Please  see  Note  4(o)  Critical  accounting  estimates  and 
judgements for description of fair value methodology.

Consolidation  of  a  subsidiary  other  than  those  held  for  investment  purposes  begins  when  the  Company 
obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, 
income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated 
statement  of  profit  or  loss  and  other  comprehensive  income  from  the  date  the  Company  gains  control  until 
the date when the Company ceases to control the subsidiary.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement 
of  comprehensive  income  from  the  effective  date  of  acquisition  and  up  to  the  effective  date  of  disposal,  as 
appropriate.

Where  necessary,  adjustments  are  made  to  the  financial  statements  of  subsidiaries  to  bring  their  accounting 
policies into line with those used by other members of the Group.

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation. Associates 
are  those  entities  in  which  the  Group  has  significant  influence,  but  not  control,  over  the  financial  and 
operating activities.

Investments  that  are  held  as  part  of  the  Group’s  investment  portfolio  are  carried  in  the  balance  sheet  at 
fair  value  even  though  the  Group  may  have  significant  influence  over  those  companies.  This  treatment  is 
permitted  by  IAS  28  –  Investment  in  Associates,  which  requires  investment  held  by  venture  organisations  to 
be  excluded  from  its  scope  where  those  investments  are  designated,  upon  initial  recognition,  as  at  fair  value 
through  profit  or  loss  and  accounted  for  in  accordance  with  IFRS9,  with  changes  in  fair  value  recognised  in 
the  statement  of  comprehensive  income  in  the  period  of  change.  The  Group  has  no  interests  in  associates 
through which it carries on its business.

28

Adamas Finance Asia Limitedc) 

d) 

Going Concern
The  Company’s  primary  source  of  income  comprises  finance  charges  under  debt  instruments  and,  from 
time  to  time,  realisations  from  investment  exits.  The  Company’s  expenses  primarily  consist  of  advisory  and 
incentive  fees  paid  to  the  Investment  Manager,  part  of  which  are  paid  in  shares,  Directors’  and  professional 
fees.  The  level  of  day  to  day  overheads  payable  in  cash  is  relatively  low.  In  addition,  the  Company  makes 
investments  by  the  issue  of  shares  and  also  by  the  application  of  cash  reserves.  Cash  reserves  are  enhanced 
from time to time by the issue of equity and the realisation of portfolio investments. Investment decisions are 
made based on detailed appraisals of the investment opportunity and also on the Directors’ assessment of the 
availability of any funding requirement.

In  considering  the  appropriateness  of  the  going  concern  basis  of  preparation,  the  Directors  have  reviewed 
the  Group’s  working  capital  forecasts  for  a  minimum  of  12  months  from  the  date  of  the  approval  of  these 
financial  statements.  Following  this  assessment,  the  Directors  have  reasonable  expectation  that  the  Group 
has adequate resources to continue for the foreseeable future and that carrying values of intangible assets are 
supported.  Thus,  they  continue  to  adopt  the  going  concern  basis  of  accounting  in  preparing  this  financial 
information.  Whilst  the  COVID-19  pandemic  may  have  an  impact  on  the  Company’s  ability  to  exit  from 
some  of  its  investments,  in  the  short  to  medium  term,  the  Directors  assessment  of  going  concern  is  not 
predicated on the availability of cash proceeds from investment exits in the period.

Segment Reporting
Operating  segments  are  reported  in  a  manner  consistent  with  the  internal  reporting  provided  to  the  senior 
management  and  Board  members.  The  senior  management  and  Board  members,  who  are  responsible  for 
allocating  resources  and  assessing  performance  of  the  operating  segments,  have  been  identified  as  the 
senior  management  and  Board  members  that  make  strategic  decisions.  The  Group  is  principally  engaged 
in  investment  business,  the  Directors  consider  there  is  only  one  business  activity  significant  enough  for 
disclosure.  This  activity  consists  of  entities  which  operate  in  two  geographical  locations,  i.e.  BVI  and  Hong 
Kong.

e) 

Revenue Recognition
Revenue  is  recognised  when  it  is  probable  that  the  economic  benefits  will  flow  to  the  Group  and  when  the 
revenue and costs, if applicable, can be measured reliably and on the following basis:

■ 

■ 

■ 

Dividend income is recognised when the Company’s right to receive payment is established.

Interest  revenue  is  accrued  on  a  time  basis,  by  reference  to  the  principal  outstanding  and  at  the 
effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts 
through the expected life of the financial asset to that asset’s net carrying amount.

Fair  value  changes  on  financial  assets  represents  the  overall  changes  in  net  assets  from  the  investment 
portfolio net of deal-related costs.

Other  income  comprised  management  recharges  from  the  parent  company  to  its  subsidiary  which  are 
eliminated on consolidation.

29

Annual Report 2019f) 

Impairment of Non-Financial Assets
At  each  balance  sheet  date,  the  Group  reviews  internal  and  external  sources  of  information  to  determine 
whether  its  fixtures,  fittings  and  equipment  and  investment  in  subsidiaries  have  suffered  an  impairment  loss 
or  impairment  loss  previously  recognised  no  longer  exists  or  may  be  reduced.  If  any  such  indication  exists, 
the  recoverable  amount  of  the  asset  is  estimated,  based  on  the  higher  of  its  fair  value  less  costs  to  sell  and 
value  in  use.  Where  it  is  not  possible  to  estimate  the  recoverable  amount  of  an  individual  asset,  the  Group 
estimates the recoverable amount of the smallest group of assets that generates cash flows independently (i.e. 
cash-generating unit).

If  the  recoverable  amount  of  an  asset  or  a  cash-generating  unit  is  estimated  to  be  less  than  its  carrying 
amount,  the  carrying  amount  of  the  asset  or  cash-generating  unit  is  reduced  to  its  recoverable  amount. 
Impairment losses are recognised as an expense immediately.

A  reversal  of  impairment  loss  is  limited  to  the  carrying  amount  of  the  asset  or  cash-generating  unit  that 
would  have  been  determined  had  no  impairment  loss  been  recognised  in  prior  years.  Reversal  of  impairment 
loss is recognised as income immediately.

g) 

Financial Instruments
Financial  assets  and  financial  liabilities  are  recognised  on  the  balance  sheet  when  a  group  entity  becomes 
a  party  to  the  contractual  provisions  of  the  instrument.  Financial  assets  and  financial  liabilities  are  initially 
measured at fair value. Financial assets at fair value through profit or loss includes loans and receivables.

Transaction  costs  that  are  directly  attributable  to  the  acquisition  or  issue  of  financial  assets  and  financial 
liabilities  (other  than  financial  assets  and  financial  liabilities  at  fair  value  through  profit  or  loss)  are  added 
to  or  deducted  from  the  fair  value  of  the  financial  assets  or  financial  liabilities,  as  appropriate,  on  initial 
recognition.

Transaction  costs  directly  attributable  to  the  acquisition  of  financial  assets  or  financial  liabilities  at  fair  value 
through profit or loss are recognised immediately in profit or loss.

Financial  assets  are  classified,  at  initial  recognition,  as  subsequently  measured  at  amortised  cost  or  fair  value 
through  profit  or  loss.  The  classification  of  financial  assets  at  initial  recognition  depends  on  the  financial 
asset’s contractual cash flow characteristics and the Group’s business model for managing them.

Unquoted Financial Assets:
Classification
The Group classifies its unquoted financial assets as financial assets at fair value through profit or loss. These 
financial assets are designated by the directors as at fair value through profit or loss at inception.

Financial  assets  designated  as  at  fair  value  through  profit  or  loss  at  inception  are  those  that  are  managed  as 
part  of  an  investment  portfolio  and  their  performance  evaluated  on  a  fair  value  basis  in  accordance  with  the 
Group’s Investment Strategy.

Recognition/Derecognition
Regular-way  purchases  and  sales  of  investments  are  recognised  on  the  trade  date  –  the  date  on  which  the 
Group commits to purchase or sell the investment.

A  fair  value  through  profit  or  loss  asset  is  derecognised  when  the  Group  loses  control  over  the  contractual 
rights  that  comprise  that  asset.  This  occurs  when  rights  are  realised,  expire  or  are  surrendered  and  the 
rights  to  receive  cash  flows  from  the  investments  have  expired  or  the  Group  has  transferred  substantially  all 
risks  and  rewards  of  ownership.  Realised  gains  and  losses  on  fair  value  through  profit  or  loss  assets  sold  are 
calculated  as  the  difference  between  the  sales  proceeds  and  cost.  Fair  value  through  profit  or  loss  assets  that 
are derecognised and corresponding receivables from the buyer for the payment are recognised as of the date 
the Group has transacted an unconditional disposal of the assets.

30

Adamas Finance Asia LimitedMeasurement
Financial  assets  at  fair  value  through  profit  or  loss  are  initially  recognised  at  fair  value.  Transaction  costs  are 
expensed through the profit or loss. Subsequent to initial recognition, all financial assets at fair value through 
profit  or  loss  are  measured  at  fair  value  in  accordance  with  the  Group’s  valuation  policy,  as  the  Group’s 
business  is  to  invest  in  financial  assets  with  a  view  to  profiting  from  their  total  return  in  the  form  of  capital 
growth and income. Gains and losses arising from changes in the fair value of the financial assets at fair value 
through  profit  or  loss  are  presented  in  the  period  in  which  they  arise.  For  more  information  on  valuation 
principles applied, please see section 4(o) Critical Accounting Estimates.

Quoted Financial Assets:
The fair values of financial assets with standard terms and conditions and traded on active liquid markets are 
determined with reference to quoted market bid prices and are classified as current assets. Purchases and sales 
of  quoted  investments  are  recognised  on  the  trade  date  where  a  contract  of  sale  exists  whose  terms  require 
delivery within a time frame determined by the relevant market.

In  the  opinion  of  the  Directors,  cash  flows  arising  from  transactions  in  equity  investments  represent  cash 
flows from investing activities.

Allowance for Expected Credit Losses:
An  allowance  for  ECLs  may  be  established  for  amounts  due  from  credit  contracts  within  Loans  and 
Receivables  where  evidence  of  credit  deterioration  is  observed.  In  order  to  assess  credit  deterioration,  the 
Group  considers  reasonable  and  supportable  information  that  is  relevant  and  available  without  undue  cost 
or  effort.  This  includes  both  quantitative  and  qualitative  information  and  analysis,  based  on  its  historical 
experience  and  informed  credit  assessment,  that  includes  forward-looking  information.  The  main  factors 
considered  include  material  financial  deterioration  of  the  borrower,  breach  of  contract  such  as  default  or 
delinquency in interest or principal repayments, probability that a borrower will enter bankruptcy or financial 
re-organisation  and  material  decline  in  the  value  of  the  underlying  applicable  security.  ECL  allowances  are 
distinguished from Likely Credit Loss (“LCL”) allowances based on the expectation of a loss. An LCL reserve 
is established when a loss is both probable and the amount is known.

ECLs  are  a  probability-weighted  estimate  of  lifetime  credit  losses.  Under  the  ECL  model,  the  Group 
calculates  the  allowance  for  credit  losses  by  considering  on  a  discounted  basis  the  cash  shortfalls  it  would 
incur  in  various  default  scenarios  for  prescribed  future  periods  and  multiplying  the  shortfalls  by  the 
probability  of  each  scenario  occurring.  The  allowance  is  the  sum  of  these  probability  weighted  outcomes. 
Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows 
due  to  the  entity  in  accordance  with  the  contract  and  the  cash  flows  that  Group  expects  to  receive)  with  a 
discount  factor  applied  so  such  overdue  amounts.  The  discount  matrix  (“ECL  Matrix”)  below  is  applied  to 
derive an ECL for overdue amounts under credit contracts:

Past due (days)
Discount applied to amounts 
overdue

31-60

61-90

91-120

121-180

181-365

More than 
365 days

10%

20%

30%

50%

75%

100%

The  Group  reserves  the  right  to  exercise  its  discretion  in  the  application  of  discounts  outside  of  the  ECL 
Matrix  based  on  extenuating  circumstances  that  may  apply  from  time  to  time  to  the  Company’s  Portfolio 
or  specific  credit  investments.  An  example  of  such  an  extenuating  circumstance  may  occur  when  an  overdue 
amount has been collected post a reporting or measurement date.

Cash and Cash Equivalents:
For  the  purpose  of  the  cash  flow  statement,  cash  equivalents  represent  short-term  highly  liquid  investments 
which  are  readily  convertible  into  known  amounts  of  cash  and  which  are  subject  to  an  insignificant  risk  of 
change in value, net of bank overdrafts.

Financial Liabilities
The  Group’s  financial  liabilities  include  other  payables  and  accruals  and  amount  due  to  related  parties.  All 
financial liabilities except for derivatives are recognised initially at their fair value and subsequently measured 
at  amortised  cost,  using  effective  interest  method,  unless  the  effect  of  discounting  would  be  insignificant,  in 
which case they are stated at cost.

Equity Instruments
Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.

31

Annual Report 2019h) 

i) 

Investment in Subsidiaries
Investments  in  subsidiaries  are  stated  at  cost  less  provision  for  any  impairment  in  value.  Under  IFRS  10, 
where the parent company is qualified as an investment entity, the subsidiaries have been deconsolidated from 
the Group financial statements.

Taxation
The  charge  for  current  income  tax  is  based  on  the  results  for  the  period  as  adjusted  for  items  that  are  non-
assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the 
balance sheet date.

Deferred  tax  is  provided,  using  the  liability  method,  on  all  temporary  differences  at  the  balance  sheet  date 
between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, 
if the  deferred tax arises  from  initial recognition of an asset or liability in a transaction other than a business 
combination that at the time of the transaction affects neither the accounting profit nor taxable profit or loss, 
it is not accounted for.

The  deferred  tax  liabilities  and  assets  are  measured  at  the  tax  rates  that  are  expected  to  apply  to  the  period 
when  the  asset  is  recovered  or  the  liability  is  settled,  based  on  tax  rates  and  tax  laws  that  have  been  enacted 
or  substantively  enacted  at  the  balance  sheet  date.  Deferred  tax  assets  are  recognised  to  the  extent  that  it  is 
probable  that  future  taxable  profit  will  be  available  against  which  the  deductible  temporary  differences,  tax 
losses and credits can be recognised.

j) 

Leasing
At  the  lease  commencement  date,  the  Group  recognises  a  right-of-use  asset  and  a  lease  liability,  except 
for  short-term  leases  that  have  a  lease  term  of  12  months  or  less  and  leases  of  low-value  assets,  which  are 
expensed to the profit & loss over the expense term.

The  right-of-use  asset  is  initially  recognised  at  cost,  which  comprises  the  initial  amount  of  the  lease  liability 
plus any lease payments made at or before the commencement date, plus any initial direct costs incurred, plus 
any  costs  associated  with  restoring  the  asset  to  its  original  condition,  less  any  lease  incentive  received.  The 
right-of-use asset is subsequently stated at cost less accumulated depreciation and impairment losses.

Lease payments included in the measurement of the lease liability comprise the following:

■ 

■ 

■ 

■ 

fixed payments, including in-substance fixed payments;

variable  lease  payments  that  depend  on  an  index  or  rate,  initially  measured  using  the  index  or  rate  at 
the commencement date;

amounts expected to be payable under a residual value guarantee; and

the  exercise  price  under  a  purchase  option  that  the  group  is  reasonably  certain  to  exercise,  lease 
payments  in  an  optional  renewal  period  if  the  group  is  reasonably  certain  to  exercise  such  an  option 
to  extend  and  penalties  for  early  termination  of  a  lease  unless  the  group  is  reasonably  certain  not  to 
terminate early.

The  lease  liability  is  measured  at  amortised  cost  using  the  effective  interest  method.  The  liability  recognised 
at  inception  of  the  lease  comprises  the  present  value  of  future  payments  payable  under  the  lease  contract, 
discounted  at  the  rate  implicit  in  the  lease.  If  there  is  no  discount  rate  implicit  in  the  lease,  then  the 
incremental  rate  of  borrowing  is  used.  The  liability  is  remeasured  when  there  is  a  change  in  future  lease 
payments  arising  from  a  change  in  an  index  or  rate,  or  there  is  a  change  in  the  Group’s  estimate  of  the 
amount  expected  to  be  payable  under  a  residual  value  guarantee,  or  there  is  a  change  arising  from  the 
reassessment of whether the Group will be reasonably certain to exercise a purchase, extension or termination 
option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying 
amount of the right-of-use asset, or is recorded in profit or loss if carrying amount has been reduced to zero. 
The Group presents lease liabilities within loans and borrowings within the statement of financial position

32

Adamas Finance Asia Limitedk) 

l) 

m) 

n) 

o) 

Dividends
Dividends  payable  are  recorded  in  the  financial  statements  in  the  period  in  which  they  meet  the  IAS  32 
definition of have been declared.

Share Based Payments
The  Group  has  applied  the  requirements  of  IFRS  2  “Share  Based  Payments”.  The  Group  issues  share 
options/warrants  as  an  incentive  to  certain  key  management  and  staff  (including  Directors)  and  its 
Investment  Manager.  The  fair  value  of  options/warrants  granted  to  Directors,  management  personnel, 
employees  and  Investment  Manager  under  the  Company’s  share  option/warrant  scheme  is  recognised  as  an 
expense  with  a  corresponding  credit  to  the  share-based  payment  reserve.  The  fair  value  is  measured  at  grant 
date  and  spread  over  the  period  during  which  the  awards  vest.  The  fair  value  is  measured  using  the  Black 
Scholes Option pricing model.

The  Group,  on  special  occasions  as  determined  by  the  Directors,  may  issue  options/warrants  to  key 
consultants, advisers and suppliers in payment or part payment for services or supplies provided to the Group. 
The  fair  value  of  options/warrants  granted  is  recognised  as  an  expense  with  a  corresponding  credit  to  the 
share-based  payment  reserve.  The  fair  value  is  measured  at  grant  date  and  spread  over  the  period  during 
which the options/warrants vest. The fair value is measured at the fair value of receivable services or supplies.

The  options/warrants  issued  by  the  Group  are  subject  to  both  market-based  and  non-market  based  vesting 
conditions.

Non-market  vesting  conditions  are  not  taken  into  account  when  estimating  the  fair  value  of  awards  as  at 
grant date; such conditions are taken into account through adjusting the equity instruments that are expected 
to vest.

The  proceeds  received,  net  of  any  attributable  transaction  costs,  are  credited  to  share  capital  when  options/
warrants are converted into ordinary shares.

Earnings Per Share
The  Group  calculates  both  basic  and  diluted  earnings  per  share  in  accordance  with  IAS  33  “Earnings  per 
Share”.  Under  IAS  33,  basic  earnings  per  share  is  computed  using  the  weighted  average  number  of  shares 
outstanding  during  the  period.  Diluted  earnings  per  share  is  computed  using  the  weighted  average  number 
of shares during the period plus the period dilutive effect of options outstanding during the period. Potential 
ordinary  shares  are  only  treated  as  dilutive  if  their  conversion  to  shares  would  decrease  earnings  per  share  or 
increase loss per share from continuing operations.

Share Issue Expenses
Share issue expenses are written off against the share capital account arising on the issue of share capital.

Critical Accounting Estimates and Judgements
Preparation  of  financial  statements  in  conformity  with  IFRS  requires  management  to  make  judgements, 
estimates  and  assumptions  that  affect  the  application  of  accounting  policies  and  the  reported  amounts  of 
assets,  liabilities,  income  and  expenses.  The  estimates  and  associated  assumptions  are  based  on  historical 
experience and various other factors that are believed to be reasonable under the circumstances, the results of 
which  form  the  basis  of  making  judgements  about  carrying  values  of  assets  and  liabilities  that  are  not  readily 
apparent from other sources.

In  particular,  significant  areas  of  estimation,  uncertainty  and  critical  judgements  in  applying  accounting 
policies that have the most significant effect on the amount recognised in the Financial Statements are in the 
following areas:

33

Annual Report 2019Assessment of accounting treatment under IFRS 10, IFRS 12 and IAS 27 - Investment entities
The  directors  have  concluded  that  the  Company  meets  the  definition  of  an  Investment  Entity  because  the 
Company:

a. 

b. 

obtains  funds  from  one  or  more  investors  for  the  purpose  of  providing  those  investor(s)  with 
investment management services;

commits  to  its  investor(s)  that  its  business  purpose  is  to  invest  funds  solely  for  returns  from  capital 
appreciation, investment income, or both; and

c. 

measures and evaluates the performance of substantially all of its investments on a fair value basis.

The investment objective of the Company is to produce returns from capital growth and to pay shareholders 
a dividend. The Group has multiple unrelated investors and indirectly holds multiple investments. Investment 
positions  are  in  the  form  of  structured  loans  or  equity  instruments  in  private  companies  operating  which  is 
valued on a fair value basis.

As a result, the unlisted open-ended investments, also referred to as SPVs, and in which the Company invests 
in are not consolidated in the Group financial statements.

Assessment of Accounting Treatment under IAS 28 - Investment in Associates
The  Group  has  taken  advantage  of  the  exemption  under  IAS28  Investments  in  Associates  whereby  IAS  28’s 
requirements do not apply to investments in associates held by venture capital organisations. This exemption 
is  conditional  on  the  investments  being  designated  as  at  fair  value  through  profit  and  loss  or  being  classified 
as  held  for  trading  upon  initial  recognition.  Such  investments  are  measured  at  fair  value  with  changes  in  fair 
value being recognised in the income statement.

Valuation of Investments
The Group’s investment portfolio includes a number of investments in the form of structured loans or equity 
instruments  in  private  companies  operating  in  emerging  markets.  Investee  companies  are  often  at  early  or 
growth stages in their development and operating in an environment of uncertainty in capital markets. Should 
planned  development  prove  successful,  the  value  of  the  Group’s  investment  is  likely  to  increase,  although 
there can be no guarantee that this will be the case. Should planned development prove unsuccessful, there is 
a material risk that the Group’s investments may incur fair value losses. The carrying amounts of investments 
are  therefore  highly  sensitive  to  the  assumption  that  the  strategies  of  these  investee  companies  will  be 
successfully executed.

The  Group  has  adopted  a  valuation  policy  with  respect  to  its  portfolio  of  investments,  based  on  the 
International  Private  Equity  and  Venture  Capital  Valuation  Guidelines  (“IPEV  Guidelines”)  valuation 
practices  to  derive  Fair  Value  (please  see  Note  2(a)  Basis  of  preparation  for  definition  of  Fair  Value).  The 
IPEV  Guidelines  set  out  recommendations  intended  to  represent  current  best  practices  on  the  valuation  of 
private capital (unlisted) investments, as well as compliance with IFRS.

The majority of the Group’s current and expected investments are credit instruments and as such are likely to 
be valued based on Level III principles (please see Note 2(a) Basis of preparation for definition of Fair Value 
measurement  categories).  The  inputs  into  the  determination  of  Fair  Value  require  significant  management 
judgment or estimation and are subjective in nature. The types of financial instruments generally included in 
this  category  are  private  portfolio  companies,  real  assets  investments  and  credit  investments.  Details  of  the 
Group’s Level III valuation methodologies per investment type are as follows:

34

Adamas Finance Asia LimitedPrivate Credit Investments
For  credit-focused  investments  that  are  not  publicly  traded  or  whose  market  prices  are  not  readily  available, 
the Group may utilise the Discounted Cash Flow (“DCF”) method or a Market Approach. In valuing credit-
focused  investments,  the  Group  exercises  prudent  judgement.  In  addition  the  Group  exercises  judgment  in 
selecting the appropriate valuation technique(s) most appropriate for a credit-focused investment:

■ 

■ 

The DCF method projects the expected cash flows of the credit instrument based on contractual terms 
and discounts such cash flows back to the valuation date using a market-based yield. The market-based 
yield  is  estimated  using  yields  of  publicly  traded  credit  instruments  issued  by  companies  operating  in 
similar industries as the subject investment, with similar leverage statistics and time to maturity.

The  Market  Approach  is  generally  used  to  determine  the  enterprise  value  of  the  issuer  of  a  credit 
investment  and  considers  valuation  multiples  of  comparable  companies  or  transactions.  The  resulting 
enterprise  value  will  dictate  whether  or  not  such  credit  investment  has  adequate  enterprise  value 
coverage.  In  cases  of  distressed  credit  instruments,  the  market  approach  may  be  used  to  estimate  a 
recovery value in the event of a restructuring.

Private Equity Investments
The  Fair  Value  of  equity  investments  are  determined  by  reference  to  projected  net  earnings,  earnings  before 
interest,  taxes,  depreciation  and  amortisation  (“EBITDA”),  the  DCF  method,  public  market  or  private 
transactions,  valuations  for  comparable  companies  and  other  measures  which,  in  many  cases,  are  based  on 
unaudited information at the time received.

Valuations  may  be  derived  by  reference  to  observable  valuation  measures  for  comparable  companies  or 
transactions  (for  example,  multiplying  a  key  performance  metric  of  the  investee  company  such  as  EBITDA 
by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by 
management  for  differences  between  the  investment  and  the  referenced  comparables,  and  in  some  instances 
by  reference  to  option  pricing  models  or  other  similar  methods.  Where  a  DCF  method  is  used,  a  terminal 
value  is  derived  by  reference  to  EBITDA  or  price/earnings  exit  multiples.  The  Group  will  exercise  prudent 
judgment  in  valuing  equity  investments  and  in  selecting  the  appropriate  Valuation  Technique(s)  most 
appropriate for an equity investment.

Private Convertible & Quasi-Credit Instruments
Private  convertible  and  quasi-credit  instruments  are  hybrids  of  credit  and  equity  financing.  The  Fair  Value 
of  convertible  credit  instruments,  such  as  a  Convertible  Bond,  may  be  determined  as  a  normal  private 
credit  instrument  (taking  into  account  features  such  as  mandatory/non-mandatory  conversion  features)  or 
by  (i)  adding  the  independent  value  of  the  straight  credit  instrument  and  (ii)  the  independent  value  of  the 
conversion option.

The  independent  value  of  the  straight  credit  instrument  may  be  assessed  using  the  DCF  method  or  Market 
Approach  described  in  Private  Credit  Investments.  The  independent  value  of  the  conversion  option  can 
be  determined  by  first  deriving  the  terminal  value  of  using  the  DCF  method  or  the  comparables  method 
described Private Equity Investments, then adjusting for any conversion premium or discount, the conversion 
ratio and other conversion mechanisms.

Similarly,  the  Fair  Value  for  quasi-credit  instruments,  such  as  mezzanine  financing,  can  be  determined  by 
adding the independent value of the straight credit and the independent value of the conversion option and/
or  embedded  equity  instrument  features,  such  as  warrants.  In  valuing  both  private  convertible  and  quasi-
credit instruments the Group exercises its prudent judgment.

Non-USD Investments
The Group reports its performance in USD. Where this is different from the currency in which the investment 
is denominated, translation into USD for reporting purposes is done using the exchange rate prevailing at the 
Measurement Date.

35

Annual Report 2019p) 

Foreign currency translation
– 

Functional and Presentation Currency
Both  the  function  and  presentation  currency  of  the  Group’s  entities  are  the  United  States  Dollar. 
During  the  year  there  has  been  a  change  of  functional  currency  from  Hong  Kong  Dollar  to  United 
States  Dollar  in  order  to  simplify  reporting.  The  financial  statements  are  presented  in  United  States 
Dollars and rounded to the nearest thousand dollars, except when otherwise indicated.

Transactions  in  foreign  currencies  are  converted  into  the  functional  currency  on  initial  recognition, 
using  the  exchange  rates  approximating  those  ruling  at  the  transaction  dates.  Monetary  assets  and 
liabilities  at  the  end  of  the  reporting  period  are  translated  at  the  rates  ruling  as  of  that  date.  Non-
monetary  assets  and  liabilities  are  translated  using  exchange  rates  that  existed  when  the  values  were 
determined. All exchange differences are recognised in profit or loss.

– 

Group Companies
The  results  and  financial  position  of  all  the  Group  entities,  including  the  parent  company,  (none  of 
which has the currency of a hyperinflationary economy) that have a functional currency different from 
the presentation currency are translated into the presentation currency as follows:

■ 

■ 

assets  and  liabilities  for  each  balance  sheet  presented  are  translated  at  the  closing  rate  at  the 
date of that balance sheet;

income and expenses for each income statement are translated at average exchange rates (unless 
this  average  is  not  a  reasonable  approximation  of  the  cumulative  effect  of  the  rates  prevailing 
on  the  transaction  dates,  in  which  case  income  and  expenses  are  translated  at  the  rate  on  the 
dates of the transactions); and

■ 

all resulting exchange differences are recognised as a separate component of equity.

New Standards, Amendments to Standards or Interpretations
The  Group  adopted  IFRS  16  during  the  year  ended  31  December  2019.  As  a  consequence  of  adopting  this 
standard, a right of use asset and lease liability has been recognised, and expense consists of depreciation and 
unwind of lease liability discount rather than rental costs. The standard has not had a material impact on the 
financial statements of the Group.

At  the  date  of  authorisation  of  this  financial  information,  the  Directors  have  reviewed  the  standards  in 
issue  by  the  International  Accounting  Standards  Board  (“IASB”)  and  IFRIC,  which  are  effective  for  annual 
accounting periods ending on or after the stated effective date. In their view, none of these standards would 
have a material impact on the financial reporting of the Group in future periods.

36

Adamas Finance Asia Limited3. 

SEGMENT INFORMATION
The  operating  segment  has  been  determined  and  reviewed  by  the  senior  management  and  Board  members  to  be 
used to make strategic decisions. The senior management and Board members consider there to be a single business 
segment,  being  that  of  investing  activity.  The  reportable  operating  segment  derives  its  revenue  primarily  from 
structured equity and debt investment in several companies and unquoted investments.

Senior  management  and  Board  members  assess  the  performance  of  the  operating  segments  based  on  a  measure  of 
adjusted  EBITDA.  This  measurement  basis  excludes  the  effects  of  non-recurring  expenditure  from  the  operating 
segments  such  as  restructuring  costs.  The  measure  also  excludes  the  effects  of  equity-settled  share-based  payments 
and unrealised gains/losses on financial instruments.

The amounts provided to the senior management and Board members with respect to total assets are measured in a 
manner  consistent  with  that  of  the  financial  statements.  These  assets  are  allocated  based  on  the  strategic  operations 
of the segment.

The segment information provided to the Board for the reportable operating segment is as follows:

Income on unquoted financial assets
Financial income on loans & receivables
Realised gain/(loss) on disposal

Gross portfolio income

Expected credit loss provision
Foreign exchange
Equity fair value adjustments

Note

2019
US$’000

2018
US$’000

4
6

5
4
4

902
1,341
–

2,243

(237)
67
134

216
148
(4)

360

–
(1,085)
–

Portfolio income through profit or loss

2,207

(725)

Gross  portfolio  income  generated  from  the  Company’s  investments  is  derived  from  a  combination  of  income  from 
investments held through wholly owned special purpose vehicles (Unquoted Financial Assets) and direct investments 
(Loans & Receivables).

37

Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4. 

FAIR  VALUE  CHANGES  ON  FINANCIAL  ASSETS  AT  FAIR  VALUE  THROUGH  PROFIT  OR 
LOSS

Income on unquoted financial assets through profit or loss
Equity fair value adjustments:

– FMHL
– ICG

Foreign exchange

2019
US$’000

902

14
120

134

67

2018
US$’000

216

–
–

–

(1,085)

Total fair value changes on financial assets at fair value through profit or loss

1,103

(869)

The impact of foreign exchange on the investments in the portfolio is as follows:

FMHL
Meize
GCCF
DocDoc
CPE Portfolio
CJRE
FLMH
Other receivables

Foreign exchange

2019
US$’000

2018
US$’000

56
7
2
2
–
(20)
24
(4)

67

(1,043)
19
3
(4)
52
(83)
(32)
3

(1,085)

38

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5. 

OPERATING LOSS
Operating loss is stated after charging expenses:

Investment Manager fee
Investment Manager incentive fee
Expected credit loss provision
Fees to the Group’s auditor for audit of the Company and its subsidiaries
Directors’ remuneration
Professional fees
Promotion and marketing
Business travel expenses
Share based payment expense (Note 16)
Depreciation of right of use assets
Operating lease rentals – land and buildings
Bank charges
Foreign exchange
Other expenses

2019
US$’000

2018
US$’000

1,679
1,907
237
46
185
516
51
47
381
4
26
11
(1)
32

1,650
–
–
46
180
509
25
61
236
–
36
13
(11)
31

Total expenses

5,121

2,776

Operating  lease  rentals  in  the  year  are  due  to  a  lease  that  terminated  in  August  2019.  The  Investment  Manager’s 
incentive  fee  is  only  payable  in  any  given  year  depending  on  the  performance  of  the  Company’s  net  asset  value  (see 
Note 17). The share-based payment expense in 2019 was related to the grant of the final tranche of warrants to the 
Investment Manager which were agreed at the time of their appointment (see Note 16).

6. 

NET FINANCE INCOME

Interest from financial assets measured at fair value through profit and loss

Finance income

Interest payable on debt
Interest expense on lease liabilities

Finance cost

Net finance income

2019
US$’000

2018
US$’000

1,341

1,341

(97)
(1)

(98)

148

148

–
–

–

1,243

148

Finance income in the year is from the Convertible Bond issued by Fook Lam Moon Holdings.

39

Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7. 

DIRECTORS’ REMUNERATION
Short term employment benefits

John Croft
Hugh Trenchard
Ernest Wong Yiu Kit
Lee George Lam
Stuart Crocker

2019
US$

76,414
38,207
12,438
38,297
19,928

2018
US$

79,841
38,546
22,964
38,274
–

185,284

179,625

Directors’  remuneration  includes  all  applicable  social  security  payments.  There  was  no  pension  cost  incurred  during 
2019 (2018: US$ Nil).

8. 

TAXATION
The Company is incorporated in the BVI and is not subject to any income tax.

9. 

UNQUOTED FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

2019
Unquoted 
financial 
assets
US$’000

2019

Loans and
receivables
US$’000

2018
Unquoted 
financial 
assets
US$’000

2018

Loans and 
receivables
US$’000

Balance as at 1 January

55,519

28,902

75,639

6,579

Additions
Asset disposal/swap
Fair value changes through profit or loss
Finance income on loans
ECL provision
Disposals

10,550
–
1,103
–
–
–

3,715
–
(1)
1,341
(237)
–

4,825
(25,161)
216
–
–
–

–
25,161
–
–
–
(2,838)

Balance as at 31 December

67,172

33,720

55,519

28,902

The  Group  values  its  investments  at  fair  value  through  profit  or  loss,  as  prescribed  by  the  investment  methodology 
adopted by the Board which is summarised in Note 2(o) Critical accounting estimates and judgements.

Future Metal Holdings Limited
The  Company  holds  an  84.8%  interest  in  Linfen  Zhuangpeng  Magnesium  Co.  Ltd,  which  owns  a  dolomite 
magnesium limestone quarry operation in the province of Shanxi, China.

In August 2019 the Company’s debt and equity interests in the quarry operation, which were formerly held through 
Hong  Kong  Mining  Holdings  Limited,  were  restructured  in  line  with  the  Company’s  plan  to  reposition  and  to 
eventually  monetise  the  investment.  The  investment  stake  in  the  quarry  remains  unchanged  at  84.8%,  but  it  is  now 
held through two special purpose vehicles, Future Metal Holdings Limited and Dynamite Win Limited.

During  the  year  the  local  management  team,  which  was  appointed  by  the  Company,  engaged  contractors  to  assist 
with  the  renovation,  repair  and  installation  of  buildings  and  equipment.  The  design  of  the  new  operations  was 
approved  by  the  local  Ministry  of  Emergency  Management,  in  May  2019.  Production  at  the  quarry  commenced  in 
December  2019,  and,  as  a  result,  it  generated  some  initial  revenue  from  the  sale  of  product.  The  current  Mining 
License  of  the  business  was  to  be  renewed  in  the  1st  quarter  of  2020.  However,  due  to  the  COVID-19  pandemic 
the  local  Ministry  of  Natural  Resources  granted  a  3-month  extension  for  the  renewal  of  the  license,  which  is  now 
expected in the 2nd quarter of 2020.

40

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
An independent CPR was commissioned to evaluate the quarry project and to perform an economic analysis in order 
to estimate the net present value of the business in early 2018. Following this assessment, at 31 December 2018 the 
Company’s investment was valued at US$42.5 million.

In June 2019, an independent market research firm and a leading research agency in China, China Market Research 
Centre (“CMRC”), was engaged by the Company to conduct a detailed study on the dolomite and wall rock markets 
in China. The study concluded that the products have a readily accessible market for a number of reasons including 
a  shortage  of  supply,  the  quarry’s  proximity  to  smelters  and  an  early  mover  advantage  in  terms  of  compliance  with 
strict  environmental  regulations.  The  market  prices  estimated  in  the  CMRC  study  indicated  that  sales  prices  for 
qualified  dolomite,  unqualified  dolomite  and  wall  rock  were  RMB50-65  (US$7.0-9.1),  RMB30-40  (US$4.2-5.6) 
and  RMB55-60  (US$7.7-8.4)  per  ton  respectively.  Compared  to  the  assumptions  of  sales  prices  used  in  the  2018 
CPR, the study indicated higher prices for unqualified dolomite and wall rock.

Including  loan  disbursements  provided  by  the  Company  to  Future  Metal  Holdings  and  its  subsidiaries  and  accrued 
PIK interest, the estimated fair value of the Company’s investment is US$44.7 million as of 31 December 2019.

As  a  result  of  the  restrictions  imposed  by  the  local  Government  in  order  to  contain  COVID-19,  in  February 
and  early  March  2020,  the  operations  of  the  quarry  were  temporarily  halted.  While  this  was  a  legal  requirement, 
local  management  had  originally  planned  for  limited  production  in  this  period  due  to  traditionally  adverse  winter 
weather  conditions  at  the  beginning  of  the  year.  In  line  with  wide-ranging  industrial  activity  in  China,  the  quarry 
resumed operations in mid-March 2020. The local management team is actively pursuing sales orders from domestic 
construction companies who have all commenced operations.

Fook Lam Moon Holdings Limited
The  Company  holds  a  Convertible  Bond  of  US$26.5  million  in  FLMH.  The  Convertible  Bond  has  a  maturity  of  5 
years  and  pays  a  coupon  of  5.0%  per  annum  (3.0%  paid  in  cash  payable  quarterly  with  the  remainder  rolled  up  with 
the principal amount outstanding).

FLMH  is  the  controlling  shareholder  of  Fook  Lam  Moon,  which  is  engaged  in  the  operation  of  high-end  Chinese 
restaurants  and  food  &  beverage  management  in  Hong  Kong.  FLMH  was  originally  founded  in  1948  serving 
Cantonese haute cuisine.

As of 31 December 2019, the carrying value of the Convertible Bond was US$27.5 million taking into account PIK 
interest  accrued  and  cash  interest  receivable,  less  an  ECL  provision  against  aged  cash  interest  receivables  (see  Note 
10 for details).

The  6  month-long  protests  which  took  place  city-wide  in  Hong  Kong  during  the  second  half  of  2019  were  a 
major  factor  which  caused  many  restaurants  in  Hong  Kong,  including  Fook  Lam  Moon,  to  experience  a  reduction 
in  patronage  and  as  a  result,  lower  operating  revenues.  Additionally,  in  the  beginning  of  2020,  the  outbreak  of 
COVID-19  has  caused  a  further  reduction  in  patronage  across  the  dining  sector  in  the  city.  Management  of  Fook 
Lam  Moon  have  closely  monitored  the  situation  in  Hong  Kong  and  have  taken  active  measures  to  minimise  the 
impact of these unforeseen events. These measures included immediate cost reduction initiatives and engaging online 
food  distribution  channels.  The  main  restaurant  business  of  the  Fook  Lam  Moon  group  is  housed  in  a  building 
which  it  owns,  further  providing  it  with  flexibility  in  managing  its  fixed  overheads.  The  local  management  team 
remains confident that the business is resilient given its 70-year history, having withstood numerous external shocks, 
including another serious epidemic, SARS, which severely affected Hong Kong in 2003. The Fook Lam Moon group 
was  able  to  control  the  short-term  impact  of  SARS  on  its  operations  and  recovered  quickly  once  the  public  health 
crisis was over.

Meize Energy Industries Holdings Limited
Swift  Wealth  Investments  Limited,  a  100%  (2018:  100%)  owned  subsidiary  of  the  Company  incorporated  in  the 
British Virgin Islands, holds a 7.2% stake in Meize through a redeemable preference share structure.

Meize is a privately-owned company that designs and manufactures blades for wind turbines. In 2019, the company 
experienced  an  issue  with  its  sole  client,  a  Chinese  State-Owned  Enterprise  (“SOE”)  which  effectively  underwent 
a  restructuring  and  repudiated  a  number  of  its  commercial  contracts.  In  response,  Meize,  continued  to  pursue 
outstanding  amounts  owing  from  its  contracts  abut  also  completed  its  own  internal  restructuring,  which  lead  to  a 
recommencement of operations in late 2019.

41

Annual Report 2019As  of  31  December  2019,  the  Company’s  interest  in  Meize  had  a  fair  value  of  US$8.2  million  which  was  derived 
from  a  Discounted  Cash  Flow  analysis  originally  conducted  by  an  external  valuer  in  2018  (2018:  US$8.2  million), 
but which also represents a discount of over 50% to the full redemption value of the Company’s investment.

In  early  2020,  the  operations  of  Meize  were  halted  as  a  result  of  the  restrictions  imposed  by  the  local  government 
authorities  in  order  to  contain  the  COVID-19  pandemic.  In  the  early  days  of  the  pandemic,  Meize  experienced  a 
shortage of labour due to the travel restrictions imposed across the country. From March 2020 onwards, conditions 
have been improving in China and the company has recommenced operations experiencing gradual increases in levels 
of  production.  The  local  management  team  has  also  re-engaged  with  its  target  market  as  it  continues  to  increase  its 
order book given the renewed focus on clean energy initiatives by the Chinese Government.

DocDoc Pte Ltd
Eastern  Champion  Limited,  a  100%  (2018:  100%)  owned  subsidiary  of  the  Company  incorporated  in  the  British 
Virgin Islands, holds a Convertible Bond in DocDoc.

DocDoc  is  a  privately-owned  company  operating  in  the  healthtech  space  across  Asia  and  it  is  headquartered  in 
Singapore.  It  is  Asia’s  leading  patient  empowerment  company  with  a  presence  in  over  8  countries  and  more  than 
23,000  doctors  listed  on  their  doctor  discovery  platform.  The  company  uses  artificial  intelligence  to  find  the 
right  medical  professional  for  patients  as  well  as  to  provide  access  to  qualified  professionals  who  initially  assess  the 
patients’ needs.

In  June  2019,  the  business  had  closed  its  Pre-Series  B  Convertible  Bond  round  at  US$13  million.  The  round  was 
led  by  the  Company  and  included  co-investors  such  as  Hong  Kong’s  Cyberport  Marco  Fund,  family  offices  and 
a  fund  managed  by  a  global  investment  firm  specialising  in  financial  services.  During  the  COVID-19  pandemic, 
DocDoc  has  experienced  an  increased  amount  of  inquiries  from  a  range  of  global  insurance  companies  and  multi-
national  corporates  seeking  to  understand  how  its  platform  can  assist  in  the  reduction  of  costs  and  enhance  their 
core offerings to policyholders and employees.

As  of  31  December  2019,  the  carrying  value  of  the  Convertible  Bond  was  US$2.2  million  taking  into  PIK  interest 
accrued and cash interest receivable (2018: US$2.1 million)

Infinity Capital Group (“ICG”)
Ultimate  Prosperity  Limited,  a  100%  owned  subsidiary  of  the  Company  incorporated  in  the  British  Virgin  Islands, 
holds a Secured Loan to ICG.

ICG  develops  premium  residential  projects  in  Hirafu  Village,  a  world-class  ski  village  in  Niseko,  Japan  –  one  of 
the  most  popular  winter  travel  destinations  in  the  world.  The  Company  agreed  to  provide  a  US$4  million  Secured 
Loan  note  facility  to  ICG,  in  December  2018.  The  facility  included  two  equal  tranche  drawdowns,  carrying  a 
coupon  of  17.5%  per  annual  in  cash.  The  first  tranche  was  drawn  on  the  31  January  2019  upon  the  completion 
of  all  Conditions  Precedent.  The  land  of  one  of  ICG’s  project  was  pledged  to  the  Company  as  security  for  the 
first  tranche.  The  second  tranche  was  drawn  on  the  30th  of  August  2019.  ICG  pledged  two  apartments  of  a  local 
property to the Company as security of the second tranche. The Company was also issued with detachable warrants, 
which  gave  it  the  right  to  purchase  shares  in  ICG  or  its  parent  company  should  either  undertake  a  liquidity  event, 
such as an Initial Public Offering.

In  July  2019,  a  Hong  Kong  based  family  office  agreed  to  participate  alongside  the  Company  to  fund  50%  of  the 
facility and to correspondingly share the economic benefits and obligations.

As  at  31  December  2019  the  carrying  value  of  the  Secured  Loan  was  US$2.1  million  taking  into  account  cash 
interest receivable.

The  Government  of  Hokkaido,  the  province  in  which  ICG’s  residential  projects  are  located,  declared  a  state  of 
emergency  in  late  February  2020  due  to  the  outbreak  of  COVID-19.  Winter  tourism  was  severely  affected  as  a 
result.  While  the  restrictions  have  caused  ICG  to  re-assess  its  construction  plans  for  residential  projects  in  2020, 
it  did  not  impact  the  security  package  pledged  to  the  Company  for  the  Secured  Loan  which  consisted  of  land  and 
already completed apartments.

Infinity TNP
In  November  2019,  the  Company  acquired  40%  of  ICG’s  wholly  owned  subsidiary  Infinity  TNP,  which  holds  units 
in a luxury hotel condominium called Tellus Niseko, in exchange for US$7.2m in shares in the Company.

42

Adamas Finance Asia LimitedTellus  Niseko  is  a  unique  development  in  Hirafu  Village,  with  its  high-end  concierge  service,  a  Michelin  star  chef-
managed restaurant, in-room onsen (hot spring) baths and prime location just minutes away from the Grand Hirafu 
ski  lifts.  As  at  31  December  2019,  the  residential  area  of  Tellus  Niseko  was  fully  completed  the  apartments  were 
leased to guests for the 2019/20 winter season.

An  independent  3rd  party’s  valuation  of  Infinity  TNP’s  assets  was  utilised  to  derive  the  value  of  the  Company’s 
stake. As of 31 December 2019, the carrying value of its investment was US$7.3 million.

The  occupancy  at  Tellus  Niseko  in  2020  has  been  negatively  impacted  by  the  spread  of  COVID-19  in  Japan,  as 
tourism  from  Greater  China  was  sharply  reduced.  Local  management  has  monitored  the  COVID-19  situation  in 
Japan  closely  and  implemented  a  series  of  measures  at  the  property  to  ensure  guests’  safety  and  hygiene.  It  is  their 
expectation that the recovery in tourism will be felt in the summer period as Japan likely re-opens its borders.

Legacy Portfolio Investments:
Greater China Credit Fund LP (the “GCCF”)
The Company invested in GCCF in 2013, a private equity investment fund launched by Adamas Asset Management 
(HK)  Limited  (“Adamas”),  a  Hong  Kong-based  investment  management  firm.  The  fund  targets  high-return 
investments in Small and Medium Enterprises (“SMEs”) predominantly in Greater China.

As  of  31  December  2019,  the  Company’s  interest  in  GCCF  has  an  allocated  fair  value  of  US$2.8  million  (2018: 
US$2.8 million) within the legacy portfolio.

Changtai Jinhongbang Real Estate Development Co. Ltd (“CJRE”)
Lead  Winner  Limited  (“LWL”)  is  a  100%  (2018:  100%)  owned  subsidiary  of  the  Company  incorporated  in  the 
British Virgin Islands.

LWL held a 15% stake in CJRE, the owner of a luxury resort and residential development project in Fujian Province, 
Eastern  China.  The  Company  divested  its  entire  investment  in  2017,  however,  the  transaction  was  structured  such 
that  an  outstanding amount  of  RMB12.0 million (approximately US$1.8 million), remained  receivable on or before 
21 December 2018. This ‘tail’ payment from the original divestment was characterised as a loan and was dependent 
on CJRE itself receiving funds from the underlying project which was being developed.

The  outstanding  balance  of  proceeds  from  CJRE  is  approximately  US$1.7  million,  which  is  US$0.1  million  less 
than  the  value  recorded  in  2018  due  to  the  depreciation  of  the  RMB  against  the  USD  in  2019.  CJRE  is  in  turn 
awaiting a payment from another counterparty in relation to the project. Once this payment is received by CJRE, it 
is  the  Company’s  expectation that the outstanding loan will be repaid in full. The Company is working closely with 
CJRE  to  recover  the  amount  owed  and  it  has  received  confirmation  of  the  outstanding  amount  with  a  good  faith 
undertaking to ensure it is settled as soon as funds are received from the underlying project.

As at 31 December 2019, the fair value of the loan was US$1.7 million (2018: US$1.8 million).

SPV’s
The unlisted open-ended investments below are defined as SPVs and are reported at the fair value of their underlying 
investments described above at 31 December 2019.

Name of SPVs

Country of 
Incorporation

Lead Winner Limited
Dynamite Win Limited
Future Metal Holdings Limited
Swift Wealth Investments Limited
Ultimate Prosperity Limited
TNP Asia Limited

BVI
BVI
BVI
BVI
BVI
BVI

Percentage owned

Principal activities

2019

2018

100%
100%
100%
100%
100%
100%

100%
100%
–
100%
–
–

Investment Holdings
Investment Holdings
Investment Holdings
Investment Holdings
Investment Holdings
Investment Holdings

Further details of financial assets are set out in Note 15, and investment valuation methodologies are set out in Note 
2(o) Critical accounting estimates and judgements.

43

Annual Report 201910.  LOANS AND OTHER RECEIVABLES AT FAIR VALUE THROUGH PROFIT OR LOSS

Loans
Other receivables
Amounts receivable from related parties

2019
US$’000

2018
US$’000

27,474
5,820
426

26,559
1,919
424

33,720

28,902

As  at  31  December  2019,  Loans  represent  the  Convertible  Bond  issued  by  Fook  Lam  Moon  Holdings  plus  accrued 
interest.  The  Group  has  assessed  the  recoverability  of  Loans  in  accordance  with  its  policy,  and  determined  that  an 
ECL  allowance  is  required  in  respect  of  accrued  cash  interest  relating  to  its  fixed  interest  credit  investment.  The 
allowance  is  recognised  due  to  increased  credit  risk  observed  at  the  period  end.  The  breakdown  of  Loans  is  as 
follows:

2019
US$’000

26,500
591
620

2018
US$’000

26,500
59
–

27,711

26,559

(237)

–

27,474

26,559

2019
US$’000

–
237

237

ECL
US$’000

–
20
–
–
100
117
–

237

Loan principal
Accrued PIK interest
Accrued interest payable in cash

Gross loans receivable

Less lifetime ECL allowance recognised

Net loans receivable

Reconciliation of ECL allowance balance:

Balance as at 1 January
ECL allowance charged to profit or loss

Balance as at 31 December

The ECL allowance is calculated using a weighted probability of recovery, based on age of the receivable:

Not past due
31-60 days
61-90 days
91-120 days
121-180 days
181-365 days
More than 365 days past due

Amount
US$’000

66
199
–
–
199
156
–

620

%

0%
10%
20%
30%
50%
75%
100%

Other  receivables  include  a  US$3.7  million  loan  provided  by  the  Company  but  that  was  disbursed  by  the  issuance 
of  Company  shares  to  CASIL,  a  former  minority  shareholder,  in  return  for  the  cancellation  of  a  put  option  which 
CASIL had been granted in the past against FMHL/HKMHL

44

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11.  RIGHT OF USE ASSETS

Opening cost of right of use assets
Additions

Closing cost of right of use assets

Opening accumulated depreciation
Depreciation

Closing accumulated depreciation

Opening net book value at 1 January 2019

Closing net book value at 31 December 2019

2019
US$’000

–
38

38

–
4

4

–

34

The  right  of  use  asset  represents  the  present  value  of  future  payments  under  a  3-year  operating  lease  of  office 
premises  in  Hong  Kong,  discounted  at  an  external  rate  of  debt  payable  over  a  similar  term.  During  the  year  there 
were no cash outflows for payments due on the lease; these were recorded as an increase in other payables instead.

12.  OTHER PAYABLES AND ACCRUALS

Other payables
Accounts payable
Amount due to directors
Accruals

Other payables and accruals

2019
US$’000

2018
US$’000

182
75
–
1,954

2,211

150
–
–
51

201

As  at  31  December  2019,  other  payables  predominantly  represent  rent  expenses  for  the  Company’s  use  of  office 
premises in Hong Kong.

45

Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13.  LOANS AND BORROWINGS

Corporate debt
Lease liability

Loans and borrowings

2019
US$’000

2018
US$’000

1,875
34

–
–

1,909

28,902

During  the  year  there  has  been  lease  liability  interest  of  US$1,000  recorded  in  finance  expense  in  the  income 
statement.

i. 

Terms and conditions of the outstanding debt is as follows:

Currency

Interest rate Year of maturity

Secured loan notes

USD

12.5%

2022

The  corporate  debt  US$1.9  million  are  proceeds  from  loan  notes  issued  to  a  family  office  investor,  with 
a  related  debenture  which  constitutes  a  fixed  and  floating  charge  over  the  assets  and  undertakings  of  the 
Company.

ii. 

Reconciliation of movements of liabilities & equity to cashflows arising from financing activities

2019

Loans & 
borrowings
US$’000

Share capital/
premium
US$’000

Treasury 
reserve
US$’000

Opening balance at 1 January 2019 and 1 January 2018

–

134,054

–

Changes from cashflows
Purchase of treasury shares
Proceeds from issue of loan notes

Total changes from financing cashflows

Other changes:
Issue of shares to ICG for equity investment in  

TNP Infinity

Issue of shares to HKMH/FMHL minority shareholders
New leases
Capitalised borrowing costs
Interest expense

–
1,900

1,900

–
–
34
(122)
97

–
–

–

7,200
3,773
–
–
–

Total other changes to liabilities

9

10,973

(671)
–

(671)

–
–
–
–
–

–

Closing balance at 31 December 2019

1,909

10,973

(671)

46

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14. 

SHARE CAPITAL AND TREASURY SHARE RESERVE

Authorised, called-up and fully paid ordinary shares  

of no par value each at 1 January 2018

Number of 
shares

Share capital 
amount
US$’000

76,786,805

129,543

Share swap with minority shareholders of HKMH in March 2018
Share issuance – Incentive fee to Investment Manager in November 2018

4,277,568
1,400,832

2,760
1,751

Authorised, called-up and fully paid ordinary shares of  

no par value each at 31 December 2018

Share issuance minor shareholder of HKMH February & March 2019
Share issuance – ICG for equity investment in Infinity TNP
Purchase of treasury shares

82,465,205

134,054

6,267,864
16,179,310
(3,316,804)

3,773
7,200
(671)

Issued share capital excluding treasury shares at 31 December 2019

101,595,575

144,356

Consisting of:
Authorised, called-up and fully paid ordinary shares of  

no par value each at 31 December 2019

Authorised, called-up and fully paid ordinary shares of  

104,912,379

145,027

no par value held as treasury shares by the Company at 31 December 2019

(3,316,804)

(671)

15. 

FINANCIAL INSTRUMENTS
Financial Risk Management Objectives and Policies
Management has adopted certain policies on financial risk management with the objective of ensuring that:

(i) 

appropriate  funding  strategies  are  adopted  to  meet  the  Company’s  and  Group’s  short-term  and  long-term 
funding requirements taking into consideration the cost of funding, gearing levels and cash flow projections;

(ii) 

appropriate strategies are also adopted to manage related interest and currency risk funding; and

(iii) 

credit risks on receivables are properly managed.

Financial instruments by category
The accounting policies for financial instruments have been applied to the line items below:

Financial assets

Unquoted financial assets at fair value
Loans at fair value
Other receivables at fair value
Cash and cash equivalents

Financial assets

Financial liabilities

Other payables and accruals at amortised cost
Corporate debt at amortised cost

Financial liabilities

2019
US$’000

2018
US$’000

67,172
27,474
6,246
4,071

55,519
26,559
2,343
8,828

104,963

93,249

2019
US$’000

2018
US$’000

2,211
1,875

4,086

201
–

201

The Corporate Bond has a term of 3 years, due for repayment in October 2022. All other financial liabilities are due 
within 12 months.

47

Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets at fair value through profit or loss
The  following  table  provides  an  analysis  of  financial  instruments  that  are  measured  subsequent  to  initial  recognition 
at fair value, grouped into Levels 1, 2, or 3 based on the degree to which the fair value is observable as described in 
Note 2(a) Basis of preparation:

Level 3
Unquoted financial assets at fair value through profit or loss (Note 9)
Loans and other receivables at fair value through the profit or loss (Note 10)

2019
US$’000

2018
US$’000

67,172
33,702

55,519
28,902

100,874

84,421

There were no transfers between levels in the current period. Carrying values of all financial assets and liabilities are 
approximate to fair values.

Significant unobservable inputs used in measuring fair value – Level 3

Description

Fair value at 31 Dec 2019 
US$’000

Fair value 
hierarchy

Valuation 
technique

Private equity 
investments

84.81% equity investment in Future 
Metal Holdings Limited engaged in 
mining project – US$44.7m; (2018: 
US$42.5m)

Level 3

7.2% preferred equity investment in 
Meize Energy Industries Holdings 
Limited engaged in designing and 
manufacturing blades for wind turbines – 
US$8.2m; (2018: US$8.2m)

40% equity investment (with guaranteed 
income yield) in Infinity TNP, holding 
units in luxury hotel condominium Tellus 
Niseko – US$7.3m

Income 
Approach – in 
this approach, 
the discounted 
cash flow 
method was 
used to capture 
the present 
value of the 
expected future 
economic 
benefits to be 
derived from 
the ownership 
of these 
investments.

Significant 
unobservable 
input(s)

Relationship of 
unobservable 
inputs to fair 
value

The higher the 
discount rate 
applied, the 
lower the fair 
value

Risk appropriate 
market-based 
discount rate 
applied, ranging 
from 15 to 25 
per cent (2018: 
15 to 25 per 
cent).

Private credit fund - Greater China 
Credit Fund LP – US$2.8m; (2018: 
US$2.8m)

Level 3

Unadjusted 
NAV

Not applicable Not applicable

Credit 
investments

Convertible Bond – Fook Lam Moon
US$27.5m (2018: US$26.5m)

Level 3

Secured Loan Notes – Ultimate 
Prosperity Limited US$2.1m

Income 
Approach – see 
above

Revenue and 
expense growth 
rate 5% - 10%, 
discount rate 
6%

Not applicable

The above table sets out information about significant unobservable inputs used at 31 December 2019 in measuring 
material financial instruments categorised as Level 3 in the fair value hierarchy.

The  discount  of  17%  (2018:  20%)  is  applied  to  the  externally  derived  Project  Value  in  estimating  fair  value  of  the 
investment in FMHL is a key unobservable input into the valuation model. In the event that other possible discounts 
had been applied the impact on carrying value of the investment would be as follows:

Discount rate applied

Impact on carrying value (US$ million)

10%
25%
30%
35%

48

3.9
(4.4)
(7.2)
(10.0)

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk
The Group’s credit risk is primarily attributable to other receivables. Management has a credit policy in place and the 
exposure to credit risks is monitored on an ongoing basis.

In  respect  of  other  receivables,  individual  credit  evaluations  are  performed  whenever  necessary.  During  the  year  an 
ECL  provision  was  recognised  in  respect  of  aged  interest  on  the  Convertible  Bond  issued  to  Fook  Lam  Moon,  see 
Note 10 for details.

The  Group’s  maximum  exposure  to  credit  risk  is  represented  by  the  total  financial  assets  held  by  the  Group.  The 
Group does not hold any collateral over these balances.

Interest Rate Risks
The Group currently operates with positive cash and cash equivalents as a result of issuing share capital and corporate 
debt in anticipation of future funding requirements.

Other  receivables  bear  interest  at  a  fixed  annual  rate,  therefore  there  is  no  exposure  to  market  interest  rate  risk 
on  these  financial  assets.  The  effect  of  a  10%  increase  or  fall  in  interest  rates  obtainable  on  cash  and  on  short-
term  deposits  would  be  to  increase  or  decrease  the  Group’s  operating  results  by  not  more  than  US$1,000  (2018: 
US$1,000).

The  Group  has  a  US$10  million  debt  facility  with  a  private  family  office  investor,  under  which  the  Company  has 
issued  US$1.9  million  loan  notes  in  the  year,  with  an  associated  fixed  interest  rate  of  12.5%  for  a  term  of  3  years. 
As  the  interest  rate  has  been  fixed  for  the  term  of  the  facility,  there  is  no  interest  rate  risk  associated  with  the 
instruments.

Liquidity Risk
The  Group  manages  its  liquidity  requirements  by  the  use  of  both  short-term  and  long-term  cash  flow  forecasts. 
The  Group’s  policy  to  ensure  facilities  are  available  as  required  is  to  issue  equity  share  capital  and/or  loan  notes  in 
accordance with long-term cash flow forecasts.

The Group’s financial liabilities are primarily operational costs and debt instruments. All operational costs are due for 
payment  in  accordance  with  agreed  settlement  terms  with  professional  firms,  and  all  are  due  within  one  year.  Debt 
principal and related interest are due for settlement in October 2022.

Price and Valuation Risks
The  Group’s  investment  portfolio  is  susceptible  to  risk  arising  from  uncertainties  about  future  values  of  the 
investment  securities,  either  in  relation  to  market  prices  (for  quoted  securities)  or  fair  values  (for  unquoted 
securities).  This  risk  is  that  the  fair  value  or  future  cash  flows  will  fluctuate  because  of  changes  in  market  prices  or 
valuations,  whether  those  changes  are  caused  by  factors  specific  to  the  individual  investment  or  financial  instrument 
or  its  holder  or  factors  affecting  all  similar  financial  instruments  or  investments  traded  in  the  market.  The  Group’s 
investment committee provides the Board of Directors with investment recommendations that are consistent with the 
Group’s  objectives.  The  investment  committee  recommendations  are  carefully  reviewed  by  the  Board  of  Directors 
before the investment decisions are implemented.

During  the  year  under  review,  the  Group  did  not  hedge  against  movements  in  the  value  of  its  investments.  A  10% 
increase/decrease  in  the  fair  value  of  investments  would  result  in  US$9,952,460  (2018:  US$9,304,954)  increase/
decrease in the net asset value.

While  investments  in  companies  whose  business  operations  are  based  in  China  may  offer  the  opportunity  for 
significant  capital  gains,  such  investments  also  involve  a  degree  of  business  and  financial  risk,  in  particularly  for 
unquoted investment.

Generally,  the  Group  prepares  to  hold  the  unquoted  investments  for  middle  to  long  time  frame,  in  particular 
if  admission  to  trading  on  a  stock  exchange  is  considered  likely  in  the  future.  Sales  of  securities  in  unquoted 
investments may result in a discount to the book value at the time of future disposal.

Currency Risks
As  the  majority  of  the  Company  and  Group’s  investments  are  in  US  Dollars,  the  decision  has  been  made  during 
the year to change the functional currency of the Company and Group from HK Dollar to US Dollar. Management 
considers  that  foreign  currency  exposure  is  not  significant  to  the  Group  and  as  such,  there  is  no  hedging  of  foreign 
currencies.

Capital Management
The  Group’s  financial  strategy  is  to  utilise  its  resources  to  further  grow  the  Group’s  portfolio.  The  Group  keeps 
investors  and  the  market  informed  of  its  progress  with  its  portfolio  through  regular  announcements  and  raises 
additional equity finance at appropriate times when market conditions allow.

The  Company  regularly  reviews  and  manages  its  capital  structure  for  the  portfolio  companies  to  maintain  a  balance 
between the higher shareholder returns that might be possible with certain levels of borrowings for the portfolio and 
the  advantages  and  security  afforded  by  a  sound  capital  position,  and  makes  adjustments  to  the  capital  structure  of 
the portfolio in the light of changes in economic conditions.

The  capital  structure  of  the  Company  and  the  Group  consists  of  cash  and  cash  equivalents,  loans  and  equity 
comprising issued capital and reserves.

49

Annual Report 201916. 

SHARE BASED PAYMENTS
16.1  Ownership-Based Compensation Scheme for Senior Management

The  Group  has  an  ownership-based  compensation  scheme  for  senior  management  of  the  Group.  In 
accordance with the provisions of the plan, senior management may be granted warrants to purchase ordinary 
shares.  Each  warrant  converts  into  one  ordinary  share  of  Adamas  Finance  Asia  Limited  on  exercise.  No 
amounts  are  paid  or  payable  by  the  recipient  of  the  warrants.  The  warrants  carry  neither  rights  to  dividends 
nor voting rights. Warrants may be exercised at any time from the date of vesting to the date of their expiry.

At  31  December  2019  there  were  1,200,000  warrants  outstanding,  issued  to  the  Company’s  Directors  in 
previous periods in respect of services provided to the Group with at an exercise price of US$1.21 per share, 
equivalent  to  GBP0.91  at  31  December  2019.  The  warrants  will  expire  10  years  after  the  date  of  grant. 
All  warrants  are  equity-settled  and  may  be  exercised  at  any  time  from  the  date  of  grant  to  the  date  of  their 
expiry.

In  the  event  that  a  Director’s  appointment  is  terminated  for  any  reason,  then  in  such  circumstances  each 
Director’s  subscription  rights  shall,  to  the  extent  he/she  has  not  been  issued  or  exercised  either  (i)  prior  to 
the date of termination (Date of Termination); or (ii) within the period of 60 days immediately following the 
Date  of  Termination,  be  immediately  cancelled.  During  the  year  400,000  warrants  issued  to  Ernest  Wong 
lapsed due to his resignation.

16.2  Equity Compensation Scheme for Harmony Capital Investors Limited (the “Investment Manager”)

The  Group  has  an  equity  compensation  scheme  for  Investment  Manager  of  the  Group.  In  accordance  with 
the provision of the scheme, the Investment Manager is granted warrants to subscribe for 20 million (before 
share  consolidation  undertaken  by  the  Company  on  20  September  2017)  ordinary  shares,  which  is  to  be 
issued  in  five  equal  tranches.  No  amounts  are  paid  or  payable  by  the  recipient  of  the  warrants.  The  warrants 
carry  neither  rights  to  dividends  nor  voting  rights.  Warrants  may  be  exercised  at  any  time  from  the  date 
of  vesting  to  the  date  of  their  expiry.  Any  equity  compensation  shares  issued  to  or  acquired  by  Investment 
Manager  subject  to  an  orderly  market  period,  which  is  12  months  after  each  date  of  issue.  During  each 
orderly  market  period,  the  Investment  Manager  undertakes  to  the  Company  and  the  broker  not  to  effect  a 
disposal of the relevant shares unless the Investment Manager gives written notice to do so.

All warrants are equity-settled, the only conditions for all warrants granted is that the warrants holder remains 
in the office when exercises.

On  1  May  2019,  the  Company  issued  1,600,000  warrants  (noting  that  the  number  of  warrants  have  been 
recalculated pursuant to paragraph 2 of Section 2 of the warrant instruction to reflect the share consolidation 
undertaken  by  the  Company  on  20  September  2017)  to  the  Investment  Manager  to  subscribe  for  ordinary 
shares  in  respect  of  services  provided  to  the  Group  at  an  exercise  price  of  US$1.21  per  share,  equivalent 
to  GBP0.91  at  31  December  2019.  The  warrants  will  expire  10  years  after  the  date  of  grant.  In  total  the 
Investment Manager owns 8,000,000 warrants as at 31 December 2019 (2018: 6,400,000).

2019

2018

Number 
of options

Number 
of warrants

Weighted 
average 
exercise 
price
US$

Number 
of options

Number 
of warrants

Weighted 
average 
exercise 
price
US$

Balance at beginning of the financial year

–

8,400,000

1.21

Issuance during the financial year

– Investment manager
– Directors

Expired during the financial year

Balance at end of financial year

Exercisable at end of financial year

–
1,600,000
–
–
– (400,000)

–

–

9,600,000

9,600,000

1.21
–
1.21

1.21

1.21

–

–
–
–

–

–

5,200,000

1.21

3,200,000
–
–

8,400,000

8,400,000

1.21
–
–

1.21

1.21

The  weighted-average  remaining  contractual  life  of  outstanding  warrants  at  31  December  2019  was  8  years 
and 3 months (2018: 9 years and 0 months).

50

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.3  Equity-Settled Share-Based Payment for Investment Manager as Incentive Fee

Investment  Manager  is  entitled  to  receive  an  incentive  fee  from  the  Company  in  the  event  that  the  audited 
net  asset  value  for  each  year  is  (1)  equal  to  or  greater  than  the  audited  net  asset  value  for  the  last  year  in 
relation  to  which  an  incentive  fee  became  payable  (“High  Water  Mark”);  and  (2)  in  excess  of  105%  of  the 
audited net asset  value as  at the last calendar year end (“the Hurdle”).  Subject to the High Water Mark and 
Hurdle being excessed in respect of any calendar year, the incentive fee will be equal to 20% of the difference 
between the current year end NAV and the previous year end NAV. 50% of incentive fee shall be paid in cash 
and the remaining 50% of incentive fee shall be paid by ordinary shares.

The  remaining  50%  of  incentive  fee  (“Equity  Compensation  Amount”)  shall  be  satisfied  by  the  Company 
issuing  to  Investment  Manager  such  number  of  ordinary  shares  as  have  a  Fair  Market  Value  which  in 
aggregate  is  equal  to  the  Equity  Compensation  Amount.  The  Fair  Market  Value  is  the  closing  Volume 
Weighted  Average  Price  (“VWAP”)  for  the  ordinary  shares  trading  on  AIM  for  the  ninety  prior  trading  days 
as  at  the  relevant  calculation  period  year  end,  i.e.  31  December  2017.  The  shares  issued  to  or  acquired  as 
incentive  fee  by  Investment  Manager  is  subject  to  an  orderly  market  period,  which  is  12  months  after  each 
date  of  issue.  During  each  orderly  market  period,  Investment  Manager  undertakes  to  the  Company  and  the 
broker  not  to  effect  a  disposal  of  the  relevant  shares  unless  the  Investment  Manager  gives  written  notice  to 
do so.

An  incentive  fee  of  US$1.9  million  has  been  accrued  in  2019,  which  includes  both  the  cash  and  Equity 
Compensation Amount components.

16.4  Fair Value of Warrants Issued in the Period

The  fair  value  of  the  1,600,000  warrants  awarded  under  the  equity  compensation  scheme  for  Harmony 
Capital was US$381,373. The fair value was calculated at date of grant using a Black Scholes valuation model 
and utilising Bloomberg’s option pricing model. The principal inputs into the model were as follows:

Date of issue

Warrants issued

Warrant period

Share price

Strike price

Volatility

1 May 2019

1,600,000

10 years

$0.24

$1.21

31.55%

17.  RELATED PARTY TRANSACTIONS

During  the  year,  the  Company  and  the  Group  entered  into  the  following  transactions  with  related  parties  and 
connected parties under existing contracts:

Remuneration payable to Directors (see Note 7)
Harmony Capital Investors Limited

– Management fee
– Incentive fee

Amount due to Harmony Capital Investors Limited at 31 December

Notes

(i)
(ii)

2019
US$’000

2018
US$’000

185

1,679
1,907
1,907

180

1,650
–
–

(i) 

(ii) 

The key management personnel of the Company are considered to be the Directors and appropriate disclosure with respect 
to  them  is  made  in  Note  7  of  the  financial  statements.  There  are  no  other  contracts  of  significance  in  which  any  Director 
has or had during the year a material interest.

Harmony  Capital  Investors  Limited  is  the  Investment  Manager  of  the  Group.  The  management  fee,  which  was  calculated 
and paid bi-annually in advance calculated at a rate of 0.875% of the net asset value of the Group’s portfolio of assets as at 
30 June and 31 December in each calendar year.

Harmony  Capital  Investors  Limited  is  entitled  to  receive  an  incentive  fee  from  the  Company  in  the  event  that  the  audited 
net asset value for each year is (1) equal to or greater than the audited net asset value for the last year in relation to which 
an incentive fee became payable (“High Water Mark”); and (2) in excess of 105% of the audited net asset value as at the last 
calendar  year  end  (“the  Hurdle”).  Subject  to  the  High  Water  Mark  and  Hurdle  being  excessed  in  respect  of  any  calendar 
year,  the  incentive  fee  will  be  equal  to  20%  of  the  difference  between  the  current  year  end  NAV  and  the  previous  year  end 
NAV. 50% of incentive fee shall be paid in cash and the remaining 50% of incentive fee shall be paid by ordinary shares.

51

Annual Report 2019 
 
 
 
18.  LOSS PER SHARE

The  calculation  of  the  basic  and  diluted  profit/(loss)  per  share  attributable  to  the  ordinary  equity  holders  of  the 
Company is based on the following:

Numerator
Basic/Diluted:

Denominator
Basic:

2019
US$’000

2018
US$’000

Net loss

(2,773)

(3,501)

No. of shares
’000

No. of shares
’000

Weighted average shares
Dilutive effect of warrants

89,219
–

80,228
–

Diluted:

Adjusted weighted average shares

89,219

80,228

Loss per share:

Basic

Diluted

(3.11) cents

(4.36) cents

(3.11) cents

(4.36) cents

During the year the Company commenced a share buyback programme which resulted in the purchase of 3,316,804 
treasury shares. These shares have been excluded from the weighted average shares calculation.

19.  EVENTS AFTER THE REPORTING PERIOD

The Group is closely monitoring the impact of the COVID-19 virus on the valuation of the Company’s investments 
portfolio, but to date there has not been any material adverse effect.

On  11  May  2020,  the  Group  announced  it  has  successfully  raised  US$1.72  million  through  a  new  subscription 
to  the  Company’s  Corporate  Bond.  The  proceeds  raised  will  be  reinvested  in  the  Company’s  growing  pipeline  of 
income-producing investment opportunities across Asia.

52

Adamas Finance Asia Limited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADAMAS FINANCE ASIA LIMITED