More annual reports from Jinhui Shipping and Transportation Limited:
2023 ReportPeers and competitors of Jinhui Shipping and Transportation Limited:
NCRLottery
Retailing
Software-as-
a-Service
Managed
Services
Annual Report 2021
JUMBO INTERACTIVE LIMITED
3
Table of Contents
4. Performance highlights
6. About Jumbo Interactive
8. Our strategy
10. Letter from Chair
12. Letter from CEO and Founder
14. Review of operations
18. Lottery management excellence
20. Proprietary lottery technology stack
22. Lottery Retailing
26. Software-as-a-Service
30. Managed Services
34. People of Jumbo
38. Sustainability
44. Directors’ Report
53. Operating and Financial Review
63. Remuneration Report
79. Financial Report
Jumbo Interactive Ltd Annual Report 20214
Performance
highlights
Active players2
1.8m
81% YOY
Underlying EBITDA
$48.9m
13.2% YOY
Dividend declared
36.5cps
2.8% YOY
TTV
$487.0m
36.7%YOY
Revenue
$83.3m
17.1% YOY
Free cash flow1
$28.6m
32.9% YOY
Cash balance
$63.1m
(12.6%) YOY
(1) Cashflow from operating activities less cash flows used for investing activities, excluding cash used for acquisitions of, and investments into, businesses and strategic assets.
(2) Players that made a purchase over the 12 months to 30 June 2021 (FY20 includes Gatherwell and Mater Foundation for 12 months and Deaf Services for approximately 2 months).
Jumbo Interactive Ltd Annual Report 20215
Jumbo Interactive Ltd Annual Report 20216
About Jumbo
Interactive
Kingdom (UK) as a Business to Consumer
(B2C), Business to Business (B2B), and
Business to Government (B2G) provider, with
three distinct operating segments.
All three operating segments are
underpinned by our proprietary lottery
software platform and over 25 years of
proven lottery management expertise.
The platform of choice for over 1.8
million active players supporting
over 9,300 good causes ranging
from local causes to large, state
lotteries.
Jumbo Interactive (Jumbo) is a dedicated
digital lottery software and services company,
providing its proprietary lottery software
platform and lottery management expertise
to the charity and government lottery sectors
in Australia and globally.
Jumbo’s innovative and player-centric
approach to digital lotteries and online
retailing make us the platform of choice for
more than 1.8 million active players and more
than 9,300 good causes. Our platform and
superior player experience is scalable and
caters for causes ranging from local causes
to large state lotteries.
Jumbo was founded by Chief Executive
Officer (CEO) Mike Veverka, in 1995 and
has matured into a digital lottery retailer and
lottery software provider.
Jumbo is an ASX 300 listed company,
operating in Australasia and the United
Operating segments
1
2
3
Lottery Retailing
Jumbo is a fully accredited retailer
of Australian digital lottery tickets
through Oz Lotteries.
Software-as-a-Service
(SaaS)
We license our ‘Powered by Jumbo’
(PBJ) digital lottery platform as a
SaaS solution to government and
charity lottery operators in Australia
and globally.
Managed Services
We provide cost effective lottery
management services for charities
and worthwhile causes who do
not operate a lottery to enable vital
fundraising for good causes.
Jumbo Interactive Ltd Annual Report 20217
25 years
since Jumbo launched
>1.8m
active players
>9,300
good causes supported through
our platform
2 Regions
Australasia and United Kingdom
>$1.5bn
transactions processed on our
platform in the last five years
150+
employees
Jumbo Interactive Ltd Annual Report 20218
Our strategy
Our mission is Making Lotteries Easier.
Easier for clients to develop their own
successful digital lottery programs. Easier
for players by focusing on the right outcomes
and experiences to make play more
convenient, personalised and engaging.
Our vision is to be the number one choice in
digital lottery and services to the charity and
government lottery sectors.
We aim to achieve this by continuing to
delight our players with leading technology
supported by Jumbo’s deep-rooted industry
and player understanding.
Our continued focus on innovation ensures
our proprietary lottery software platform
maintains a very high standard of operational
performance and integrity, and remains
modern, popular and relevant.
With Jumbo’s track record of success in
Australia and the significant investment in
our technology platform, we have a unique
opportunity to export our capabilities into
new markets outside of Australia. Our
international expansion strategy targets the
charity and government lottery sectors in the
UK and North America.
We have adopted a three-horizon approach
to strategy execution.
• We will maximise our Australian Lottery
Retailing segment to optimise growth,
market share, and player experience.
•
In the short to medium term, we will
replicate our successful Australian
operating model and expertise into
new markets by exporting our Lottery
Retailing, SaaS and Managed Services
capabilities into each market we enter,
either organically or through acquisitions,
or partnerships.
•
Over the medium to long term, we will
seek to diversify into new markets,
creating new revenue streams, following
the acquisition of considerable local
market experience.
Our new operating model and leadership
structure has been designed to drive
greater focus, improve decision-making
through clearer accountabilities, and
accelerate strategy delivery. The operating
model comprises three distinct operating
segments with clear value propositions in
their target markets. For our emerging SaaS
and Managed Services businesses, we will
establish strategic footholds in our target
markets before seeking to scale.
Jumbo Interactive Ltd Annual Report 20219
We have a clear strategy and have
created three operating segments,
which will set us up for sustained
growth both domestically and overseas
in the medium to long term.
Making Lotteries Easier
The number one choice in digital lottery and services to the
charity and government lottery sectors
Three distinct operating segments servicing the
full lottery management value chain
Lottery Retailing
Software-as-a-Service
Managed Services
$6bn1
Australia
$25bn2
US, UK, Canada
$42bn3
UK, Canada, Australia
Selling lottery tickets through
internet and mobile devices
Licensing our ‘Powered by
Jumbo” SaaS lottery platform
to Government and larger
charity lottery operators
Providing lottery management
services to charities and
worthwhile causes who do not
currently operate a lottery
Lottery Management Excellence
Exceptional player experience
Continual innovation
Lottery expertise built
up over 25 years
Proprietary Lottery Technology Stack
High standard of performance
and reliability
Scalable and versatile
Incremental platform improvements
benefit all operating segments
Mission
Vision
Total
Addressable
Market
Overview of
Business Activity
Core Capabilities
Revenue model - % of Player spend (Total Transaction Value)
Revenue model
(1) Source: Australian gambling statistics report (2018-19)
(2) 2Total TAM of $25bn equates to TAM by region of: UK $1.6bn; US $22bn; and Canada $1.3bn. UK TAM of $1.6bn: The UK Gambling Commission reports TTV for sector of £775m (Sept 2019)
applying a 5-year CAGR of +14% and/or PY rise of 8% gives a range of £837m to £884m in sector growth (to Sept’20). Using 6-month average GBP £1 to AUD $1.89, this leaves forecast TTV
between $1.67bn and $1.58bn (Reference UKGC Annual Report18/19). 2018 US lottery sales were USD77bn. Draw games were USD28bn. With 50% iLottery penetration forecast in next 5 years
(23 US lotteries). Management has modelled 25% of draw game sales likely to be converted to digital, this coupled with a doubling of sales with the upsell of Instant Win Games, Management
forecasts the iLottery market to be worth $14.6bn (3% growth adjustment) USD $1 to AUD $1.50 equating to a TAM of $21.9bn
(3) Total TAM of $42bn equates to TAM by region of: UK $18.8bn; Canada $13.1bn; and Australia $10.5bn. Sources: Australia $10.5 billion - ACNC (Australian Charities and Not-for-profits
Commission) Report 2018. UK $18.8 billion – CAF (Charities Aid Foundation) Report UK Giving 2019. Canada $13.1 billion – JIN Research – independent consultant
Jumbo Interactive Ltd Annual Report 202110
Letter from the Chair
Dear Shareholder
When I took the Chair’s role at Jumbo Interactive in
September last year, I was especially struck by how
the whole team was united by a love of technology
and committed to harnessing this to deliver engaging
and entertaining experiences for our players.
That remains as true today as it was last year, as
we continue to grow domestically and expand our
operations overseas.
Strategy development and
execution
It has been a great pleasure to work with
Mike Veverka and his leadership team over
the last year. I am also pleased that Richard
Bateson has commenced in the role of Chief
Commercial Officer, following his extensive
involvement as a specialist lottery advisor in
the development of our international strategy
and new operating model. Following the new
10-year agreement with Tabcorp, Mike has
implemented a new operating model and
management structure which will allow us to
execute on our strategy more effectively and
swiftly, while embedding sound governance
more comprehensively across the
organisation. Central to these changes has
been our desire to continue to deliver strong
growth in our core Lottery Retailing business
in Australia and leverage our decades of
success domestically into new markets such
as the United Kingdom, Canada and the
United States via our SaaS and Managed
Services segments.
Strong operational performance
Operationally, the business continues to
perform strongly, with double-digit revenue
and EBITDA growth achieved in FY21, without
the benefit of jackpot growth. As a result
of this strong performance, the Board has
declared a final ordinary dividend of 18.5
cents per share, bringing the total dividend for
FY21 to 36.5 cents per share, fully franked.
Capital management review
As previously foreshadowed, the Board
undertook an in-depth review of our capital
management strategy including the dividend
policy. The review considered the three-year
business plan developed by management, the
strength of our balance sheet, comparable
peer capital management frameworks and
the desire to provide an appropriate dividend
to our shareholders. Following this review, the
Board has resolved to maintain the dividend
payout ratio at 85% of statutory NPAT. We will
continue to review the capital management
framework with respect to opportunities that
may arise.
Corporate governance
As a fast-growing company, we understand
the links between regulation, trust and value,
and that effective governance contributes to
shareholder value. This is even more relevant
as we grow in the charity lottery sector and
our clients look to us to help them secure their
long-term future.
Over the course of the year, we have taken
steps to ensure our risk management
Jumbo Interactive Ltd Annual Report 202111
Board of Directors
Susan Forrester AM
Chair of the Board, Independent
Non-Executive Director
BA, LLB (Hons), EMBA, FAICD
Mike Veverka
Chief Executive Officer and
Founder, Executive Director
BEng (Hons)
Sharon Christensen
Non-Executive Director
LLB (Hons), LLM, GAICD
Giovanni Rizzo
Non-Executive Director
BCom (Hons), CA
to reducing our impact on climate change.
Our recent shift to a remote first, distributed
workplace is another key step in further
reducing our already relatively light carbon
footprint.
While lotteries are regulated as a gambling
product, they are widely regarded globally
as causing minimal harm and an important
mechanism of raising vital funds for charities
and good causes. We remain vigilant
to ensure compliance with responsible
gambling principles and our digital platform
allows us to proactively contact potentially
vulnerable players and offer support.
We recognise there is room for improvement
in responding to our environmental, social,
and governance risks and opportunities.
We have implemented a new Corporate
Responsibility Framework, which we are
seeking to align to the standards set out in
the Global Reporting Initiative (GRI) and
Sustainability Accounting Standards Board
(SASB). Looking forward, our immediate
priorities are to undertake detailed
environmental impact assessments, develop
sustainable carbon-neutral operational
targets and perform an in-depth review of
our supply chain. We intend to expand on
our current commitments and report more
comprehensively on our progress; we are
voluntarily participating in modern slavery
reporting by the end of FY22.
Conclusion
Finally, I would like to thank not only my fellow
Board members for their support, expertise
and insights, but also Jumbo’s talented and
dedicated leadership team and staff, expertly
led by one of Australia’s most successful
digital technology entrepreneurs in Mike. The
Board is excited about Jumbo’s future as we
continue to invest in growth and leverage our
love of technology to make lotteries easier for
our clients and players all over the world.
Susan M Forrester
Chair of the Board
foundations are robust, which is why we
engaged in a comprehensive review of our
governance policy framework, proactively
introduced our Tax Risk Management Policy
to anticipate the Australian Taxation Office
(ATO) “justified trust” regime and reviewed
and recalibrated our risk appetite more
generally. We also created a new role of
Head of Risk, Compliance and Internal Audit
reporting directly to the Chair of the Audit and
Risk Management Committee, to increase
the breadth and depth of oversight and foster
an enhanced risk-based culture across the
organisation. As part of our commitment
to strengthen corporate governance, we
appointed a new Company Secretary to
ensure the Board is appropriately supported
in its governance oversight role. We have also
invested in our investor relations capability
with the appointment of a Head of Investor
Relations to ensure engagement with our
shareholders and the broader investment
community is effective, timely, and continues
to meet the Board’s reporting and disclosure
expectations.
We have replaced the Nomination and
Remuneration Committee with the People
and Culture Committee, chaired by Sharon
Christensen, which will bring a holistic
focus to aspects of governance including
remuneration, diversity and inclusion, our
employee value proposition, engagement,
and culture, particularly as Jumbo continues
its growth across multiple jurisdictions.
Meanwhile, Giovanni Rizzo now chairs our
Audit and Risk Management Committee,
bringing to that role a unique blend of lottery
and finance experience, having worked in
leadership positions at various organisations
domestically and overseas including at Tatts
Group Ltd prior to its merger with Tabcorp
in 2017. Board renewal and diversity have
been key focus areas in recent years with
three new non-executive Board members
appointed since 1 January 2019 and 50%
female Board representation achieved by 31
March 2021.
Sustainability
Our commitment to the communities in
which we operate and the clients we serve
remains consistent and unwavering. We are
especially proud to be an Official Partner
with Paralympics Australia, as the 2020
Paralympic Games began in Tokyo this
week. In June this year, I met with the CEO
of Lotterywest in Perth, to reinforce the
strategic importance of the Lotterywest
SaaS agreement and our commitment as
a trusted partner. We also continue our
support for the global Women’s Initiative in
Lottery Leadership and remain committed
Jumbo Interactive Ltd Annual Report 2021
12
CEO Mike Veverka on
the phone with one lucky
Jumbo Powerball player,
who won $80 million in
August 2021.
Letter from the
CEO and Founder
Dear Shareholder
The digital lottery industry shows no signs of
slowing down so the Jumbo team has wasted
no time building our two new segments –
SaaS and Managed Services - in Australia
and the UK. Together with our established
Lottery Retailing division in Australia, these
three segments make Jumbo a more
complete digital lottery business ready to take
on the growth runway ahead. Our conditional
acquisition of Stride Management Inc. in
Canada follows our successful acquisition of
Gatherwell Limited in the UK – this will give
Jumbo a dual foothold in key international
markets.
In Australia, the Lottery Retailing segment
has again delivered record results despite
a mediocre run of jackpots. Underlying
total transaction value (TTV) and revenue
grew 15.0% and 17.1% respectively on the
back of 38 major jackpots in FY21 (39 in
FY20). Jumbo has been through many of the
ups and downs of jackpot cycles and has
consistently emerged stronger through each
cycle with a growing player database skewed
to the younger demographic. Our 10-year
agreement with Tabcorp has completed its
first year which has seen Australian digital
lottery sales penetration rise from 28.0% to
32.8% over the 12 months to June 2021.
The SaaS segment is growing well with
partners realising financial benefits from our
platform. In Western Australia the teams at
Lotterywest and Jumbo are working closely
to enhance the digital offering in that state.
In the UK, Jumbo’s foundation partner, the St
Helena Hospice, is working with our team, as
we prepare to launch a market leading lottery
platform for the UK. Our Australian partners,
Mater Foundation, Endeavour and the Deaf
Lottery have all gone live and are benefitting
from the Jumbo platform.
The Managed Services segment is
expected to grow with the addition of Stride
Management Inc. in Canada to the already
successful Gatherwell business in the UK.
Both are examples of the types of businesses
that can benefit from Jumbo’s digital
assistance. The vast majority of charities and
worthwhile causes worldwide do not have a
lottery program which makes this division a
key element to Jumbo’s growth strategy.
Behind the scenes, the team has made
significant improvements to corporate
governance, our management structure,
and underpinning technology to ensure the
growth ahead can be adequately managed.
Jumbo’s unique culture, a key part of our
success, is adapting well to the changing
work environment to include multiple time
zones and work from home flexibility. I am
extremely proud of all staff for the flexibility
they have displayed this past year. Our clients
also deserve enormous credit for their vision
and trust in Jumbo to power their digital
efforts. In conclusion I wish to also thank the
Board that has come together so effectively
in the past year to prepare Jumbo for the
growth that lies ahead.
Mike Veverka
Chief Executive Officer and Founder
Jumbo Interactive Ltd Annual Report 2021
13
Moving from one to three operating
segments and embedding our new
operating structure were important
steps to ensure we are ready to
capitalise on the growth opportunities
that lie ahead.
Key management personnel
Brad Board
Chief Operating Officer,
joined May 2001
Xavier Bergade
Chief Technology Officer,
joined January 2000
David Todd
Chief Financial Officer,
joined October 2007
Richard Bateson
Chief Commercial Officer,
joined July 2021
Group and regional leaders
Abby Perry
Head of People &
Culture
Greg Le Sueur
Head of Product
Chis Perry
Head of Engineering
Steve Davidson
Head of Corporate
Strategy
Alexandra Houston
Head of Legal
Lauren Hook
Head of Compliance,
Risk & Internal Audit
Angie Cheung
Head of Finance
Jatin Khosla
Head of Investor
Relations
Michael Driver
General Manager -
Australia
Nigel Atkinson
General Manager - UK
Nikki Searby
Legal Counsel and
Board Secretariat
Jumbo Interactive Ltd Annual Report 202114
Review of
operations
FY21 marks the first year of reporting under our three
distinct operating segments of Lottery Retailing, SaaS
and Managed Services.
TTV
$487.0m
36.7%YOY
Revenue
$83.3m
17.1% YOY
Underlying EBITDA
$48.9m
13.2% YOY
In FY21, Jumbo continued to deliver strong
growth with annual ticket sales or total
transaction value (TTV) up 36.7% to $487
million. The emerging SaaS and Managed
Services segments made a material
contribution to the increase in TTV as our
SaaS clients were fully operationalised on
the PBJ platform and Gatherwell continued
to expand its client base in the UK charity
market. Despite the absence of jackpot
growth, and the corresponding decline in new
players, Lottery Retailing delivered double-
digit underlying growth driven by continued
enhancements to the player experience
and the benefits of increased digital lottery
penetration, accelerated by the changing
consumer environment due to COVID-19.
Overall Group revenue increased by 17.1%
to $83.3 million reflecting the growth in TTV
and a modestly lower revenue margin (FY21:
17.1%; FY20: 20.0%). The margin reduction
was primarily due to the transition of our
Western Australia players to Lotterywest
from 21 December 2020, which included the
transfer of TTV at a revenue margin of ~20%
from Lottery Retailing to our SaaS segment at
a revenue margin of 9.5%.
Underlying earnings before net interest, tax,
depreciation and amortisation (EBITDA)
grew 13.2% to $48.9 million reflecting an
EBITDA/revenue margin of 58.7% (FY20:
60.7%). The reduction in margin reflects the
introduction of the Tabcorp service fee (1.5%
of the subscription ticket price) included
in cost of sales and a 15.2% increase in
underlying expenses which primarily relate
to building internal capability to drive further
growth in Australia and internationally.
Underlying Net Profit After Tax (NPAT)
increased 7.1% to $28.3 million, impacted by
higher depreciation and amortisation from
the capitalised Tabcorp agreement extension
fee of $15 million over its 10-year term.
FY21 marks the first year of reporting under
our three distinct operating segments
of Lottery Retailing, SaaS and Managed
Services. A high-level summary of segment
performance is outlined below with further
detail provided later in this report.
Acquisition of Stride
Management Inc, Canada
In August 2021, Jumbo entered into an
agreement to purchase Canadian lottery
management provider, Stride Management
Inc. (Stride). The acquisition adds significant
scale to our Managed Services business
through access to more than 750,000 active
players and provides a strategic foothold
to grow in the Canadian charity lotteries
market. The acquisition remains subject to
the satisfaction of certain conditions under
the agreement including Canadian Gaming
regulatory approval, which is anticipated in
late calendar year 2021.
Jumbo Interactive Ltd Annual Report 202115
FY21 was another record year
with all three operating segments
contributing to revenue growth,
which was up 17%.
Financial Snapshot
TTV
Revenue
Revenue margin (%)
EBITDA – underlying1
EBIT – underlying1
NPAT – underlying1
Adjustments
Acquisition costs
Consulting and legal fees
Fair value movement on financial liabilities
Tax effect benefit
EBITDA – statutory
EBIT – statutory
NPAT – statutory
Cash at bank
Net assets
Net tangible assets
Share price at year end (cps)
Dividends paid per share (cps)
Total shareholder return (%)
Earnings per share – underlying (cps)
Return on capital employed (%)
Shares on issue (million)
Market capitalisation (million)
EBITDA margin – underlying (%)
EBIT margin – underlying (%)
(1) Please refer to page 56 for reconciliation to statutory earnings
FY2021
$’000
486,981
83,319
17.1%
48,922
40,683
28,346
(602)
(867)
(177)
259
47,276
39,037
26,959
63,139
85,326
45,751
1777.0
35.0
89.1%
45.4
31.6%
62.4
1,109.7
58.7%
48.8%
FY2020
$’000
356,141
71,168
20.0%
43,223
37,236
26,465
(406)
-
(176)
-
42,641
36,654
25,883
72,259
78,919
53,174
958.0
40.0
(50.5%)
42.5
32.8%
62.4
598.0
60.7%
52.3%
Variance
%
36.7
17.1
(2.9ppt)
13.2
9.3
7.1
48.3
>100
0.6
>100
10.9
6.5
4.2
(12.6)
8.1
(14.0)
85.5
(12.5)
>100
6.8
(1.2ppt)
-
85.6
(2.0ppt)
(3.5ppt)
Jumbo Interactive Ltd Annual Report 202116
Subject to completion of the conditional acquisition of Stride Management Inc.
FY21
Lottery
Retailing
SaaS
Managed
Services
TTV ($m)2
365.4
104.8
16.7
Active players1
766,263
882,269
168,584
Revenue ($m)2
EBITDA ($m)2
75.1
30.4
32.1
22.0
3.3
0.9
(1) Players that made a purchase over the 12 months to 30 June 2021. Lottery Retailing adjusted to reflect the transfer of
WA customers to Lottery west’s white-labelled PBJ platfrom in December 2020.
(2) Segment results do not aggregate to Consolidated total due to intersegment eliminations and other reconciling items.
Jumbo Interactive Ltd Annual Report 202117
SaaS
Our SaaS segment has grown significantly
since its inception in FY20, reflecting a
number of our clients being fully operational
in the year. Mater Foundation went live in July
2020, while Endeavour Foundation and Deaf
Services went live in October 2020 and May
2021 respectively.
We entered into a SaaS agreement with
Lotterywest in November 2020 to provide
our proprietary lottery software platform and
services for up to 10 years. The initial term of
the agreement is three years, with an option
of extension for a further three years followed
by four years (3+3+4). This resulted in the
transfer of our Western Australia players to
Lotterywest’s white-labelled PBJ platform,
which went live in December 2020. Overall,
the scale up of these clients has resulted in
TTV of $104.8 million reported in FY21, with a
Q4FY21 annualised run-rate of $132.2 million.
Our first UK SaaS client, St Helena Hospice,
is expected go live on the PBJ platform in
October 2021.
Managed Services
This is the first year of reporting for our
Managed Services segment, which
comprises our wholly owned UK subsidiary,
Gatherwell Ltd (Gatherwell) and the new
Australian business (Jumbo Fundraising)
which went live with our two foundation
clients, Paralympics Australia and St John
Ambulance (VIC), in late FY21.
Gatherwell was acquired in November 2019
and provides lottery management services to
approximately 80 local authorities and 2,000
school lotteries, supporting more than 9,300
good causes and 160,000 active players
in the UK. While the full 12-month period
of performance is captured in FY21, the
FY20 comparative year only includes seven
months of performance. On a like-for-like
and constant currency basis, TTV increased
40.0% to £9.3 million, revenue increased
42.0% to £1.8 million and EBITDA more than
doubled to £663,000 in FY21.
Lottery Retailing
The number of large jackpots (≥$15m) in
FY21 was broadly flat compared to FY20
with the aggregate Division 1 jackpot value
down 22.7%. This resulted in a reduction
in new players in the period. Despite this
reduction, Lottery Retailing achieved headline
TTV growth of 7.6%. On a like-for-like basis,
accounting for the transition of our Western
Australia players to Lotterywest’s white-
labelled PBJ platform, TTV grew 15.0%
with revenue growth up 17.1% and active
players up 1.5%. While the net effect of the
COVID-19 mobility restrictions has been
positive for overall performance, the strong
growth also highlights the value from our
ongoing investment in data and analytics
tools, including Artificial Intelligence (AI) and
machine learning, to create a more exciting
and personalised player experience.
Jumbo Interactive Ltd Annual Report 202118
Lottery management
excellence
At the heart of lottery management excellence
is creating an exceptional player experience and
maximising player engagement on our platform.
With a proven track record
of success in Australia, we
are uniquely positioned to
deploy over two decades
of lottery management
expertise and our scalable,
proprietary lottery
software platform across
the Lottery Retailing,
SaaS and Managed
Services opportunities
both in Australia and
internationally.
Our player-centric approach to product
strategy and engineering approach to
incremental platform improvements,
ensures the benefits of Jumbo’s extensive
digital lottery capabilities flow through to all
business segments and jurisdictions.
As a technology company that deploys our
expertise in the digital lottery sector, we
remain at the forefront of the digital revolution
facing both government and charity lotteries.
By seamlessly integrating with our platform,
we can analyse the behavioural and
transaction data of players through third party
apps to trigger marketing activity including:
Our agile and experiment-based approach
to innovation allows us to identify, test and
measure new methods and learn quickly.
One of the best examples of this approach
was the creation of LottoParty – an innovative
feature that makes lottery more social by
enabling players to easily pool their funds to
share in a larger ticket together. We were also
the first digital lottery retailer in Australia to
introduce AutoPlay which ensures players
never miss a draw, by automatically replaying
their numbers in upcoming draws, depending
on their preferences. A more recent example
includes our personalised tickets on the play
page, making it easy for players to quickly
replay their last played ticket or accept one of
our suggested tickets.
Significant investment
in data analytics tools,
AI and machine learning,
enable us to deliver a
more personalised,
engaging and entertaining
player experience that
consistently results in
industry leading player
retention, loyalty, and
advocacy scores.
Personalised messaging – increasing the
conversion by showing players product
recommendations powered by machine
learnings based on their past purchases.
• Behavioural triggers – targeting key
behaviours or moments. For example,
messaging players who have recently
won a prize has resulted in increased
AutoPlay activation rates.
• Growth loops – encouraging Lotto Party
users to invite their friends, then targeting
those referrals with messaging inviting
them to create their own party.
• Retention plays – recapturing revenue
through our abandoned cart rate
recovery program.
• Dynamic segmentation – using predictive
cohorts to target players who are
statistically likely to perform certain
actions. This has resulted in higher click
through and conversion rates for high
value activities.
This is underpinned by a strong digital lottery
culture that is embedded in our product
strategy. Our detailed understanding of the
player means we are able to fully optimise our
players lottery’s growth potential.
Jumbo Interactive Ltd Annual Report 202119
90.1%
customer satisfaction
score (average for year
ended 30 June 2021)
87%
of calls answered
within 60 seconds
~40k
average monthly self-
service article views
Jumbo Interactive Ltd Annual Report 202120
Proprietary lottery
technology stack
In 2017 we invested significant time and resources in re-building
our digital lottery platform, moving from legacy systems to a
modern architecture built on the Go programming language
(designed and used by Google extensively) which makes it easier
and faster to build, test, and release changes to our software.
~60%
of employees dedicated to
supporting and improving our
platform
0
reportable data breaches
99.97%
system uptime recorded1
>3k
incremental system releases to
the platform2
(1) 3-month average April to June 2021.
(2) Reflects engineer throughput with the vast majority of
updates related to platform enhancements.
This strategic investment combined with
enhanced operational processes, greater
clarity of ownership and improved change
management governance has resulted in
significantly higher engineer throughput
and a very high standard of platform
operational performance. It also allows us to
be more agile and deploy product strategy
enhancements rapidly and effectively.
While successfully deployed in our
Australian Lottery Retailing segment, this
level of functionality and sophistication is
also available as a SaaS solution to lottery
operators globally, whether they are
government or charity. Additionally, our
software is extremely versatile and can be
used as a Managed Service where Jumbo
provides lottery management services
for clients who typically do not operate a
lottery or are seeking to digitise, outsource
or enhance their lottery management
capabilities.
We have also invested in APIs to seamlessly
integrate data with third party analytical
platforms and tools to enhance product
strategy and decision-making for our clients.
In Lottery Retailing, these decision-support
tools help to understand player behaviour
across all channels and when combined
with sophisticated marketing, including the
use of AI and machine learning, drive a more
personalised player experience.
While clients have the flexibility to use
different lottery management features, the
use of a single platform provides economies
of scale, allowing meaningful operational
improvements to seamlessly flow through
to our SaaS and Managed Services’ clients.
And when combined with our philosophy of
continuous innovation, our single platform is
evolving ahead of the industry and our clients’
needs.
Jumbo was a market leader in developing a
Random Number Generator (RNG) software
compliant with the Queensland Office of
Liquor and Gaming Regulation (OLGR)
technical requirements. The software has
also been certified by iTech labs and is
compliant with the UK Remote Gambling and
Software Technical Standards (February
2021). RNG enables clients to score draws
and provides confidence around the integrity
of the draw. We believe this is a core feature
of our lottery management services to clients
who may not have access to RNG software.
In July 2020, we successfully certified our
Information Security Management System
under ISO 27001:2013. This international
standard provides our clients and players with
a high degree of confidence that their data is
managed in accordance with best practice
for information privacy, cybersecurity and
software development.
We are extremely proud of the platform we
have built and the benefits it provides to our
clients and players. Approximately 60% of our
employees are dedicated to our platform in
the form of engineering and product strategy
development expertise. We also continue to
significantly invest in the development of our
platform to ensure its operational integrity,
scalability, effectiveness and enable a
consistent and superior player experience.
Jumbo Interactive Ltd Annual Report 2021OzLotteries App Download FY21
Android
iOS
35k
30k
25k
20k
15k
10k
5k
0
09/20
11/20
01/21
03/21
05/21
07/21
Hourly sales for the “day before” and “day
of” a recent $60 million Powerball, which
is typical of large jackpots
Very high loads in the last
few hours before draws
21
Our proprietary lottery software
offers a complete enterprise digital
lottery solution integrating all
aspects of the lottery value chain
including:
Lottery management
draw creation and automation, real-time ticket
management, end-of-draw scoring, game types and
compliant draw reporting.
Sales channels
a superior player experience across all digital interfaces,
leveraging AI and machine learning, leading web site
design, responsiveness and point of sale facilities.
Payment gateways
seamless integration with multiple payment gateways
while ensuring compliance with regulatory compliance
such as Payment Card Industry Data Security Standard
(PCI-DSS).
Jun 30
8:00
16:00
Jul 1
8:00
16:00
Hourly sales for the second last day of a
recent $60 million Powerball
Hourly sales for the last day of a recent
$60 million Powerball
Player management
account management, purchase history and
subscriptions, player preferences and limits, funds and
e-wallet management, prize payments and ability to
seamlessly migrate player databases using Application
Programming Interfaces (APIs).
00 1
2
3
4
5
6
7
8
9 10 11
12 13 14 15 16 17 18 19 20 21 22 23
Integrations
marketing automation tools, dynamic segmenting,
business intelligence and reporting tools using APIs,
enabling real-time data analysis to enhance the player
experience through personalisation.
Jumbo Interactive Ltd Annual Report 2021
22
Lottery
Retailing
The Lottery Retailing segment includes the
Oz Lotteries business, an accredited retailer
of Australian lottery and charitable products
and the preferred play destination for over
two million players across web and mobile
apps.
Oz Lotteries markets leading Australian
lottery products – including Powerball,
OzLotto and Saturday Lotto in the states
and territories of New South Wales, Victoria,
Australian Capital Territory, Tasmania, South
Australia, Northern Territory and eligible
international jurisdictions via an agreement
with Tabcorp Holdings Limited (Tabcorp).
In August 2020, Jumbo extended its long
running re-seller agreement with Tabcorp
for a further 10 years to August 2030. The
agreement does not cover the states of:
• Queensland: due to small business
restrictions limiting lottery agencies to
businesses that employ less than 50 Full-
Time Equivalent (FTE).
• Western Australia (WA): managed by
Lotterywest, with whom Jumbo has
entered into a SaaS agreement to
provide our proprietary lottery software
platform and services for up to 10 years.
The initial term of the agreement is three
years, with an option of extension for
a further three years followed by four
years (3+3+4). The agreement resulted
in the transition of our WA players (FY20:
~$36 million TTV) to Lotterywest’s white
labelled PBJ platform in December 2020.
In addition to Australian lottery products,
Oz Lotteries partners with select charitable
organisations to market life-changing lottery
products under established and long-term
agreements, including but not limited to
Mater Prize Home, Endeavour Foundation
Prize Home, Surf Life Saving Lotteries, and
the RSPCA. The addition of these products
enables Oz Lotteries to enhance the variety
of products and the player experience, while
providing a valuable incremental source of
revenue for the respective charities.
Jumbo Interactive Ltd Annual Report 202123
Strong underlying performance
underpinned by improved player
engagement, better data analytics
and upgraded marketing and
personalisation tooling.
Underlying TTV ($m)1
Active players1
303.9
2H
139.6
349.5
179.8
1H
164.3
169.7
755,254
766,263
+15%
Includes
3 Powerball
jackpots
>$100m
+1%
FY2020
FY2021
FY2020
FY2021
Underlying Revenue ($m)1
Underlying EBITDA ($m)2,3
61.4
2H
28.4
71.9
37.3
1H
33.0
34.6
+17%
27.6
15.0
12.6
FY2020
FY2021
1H2021
2H2021
FY2021
(1) On a like-for-like
basis excluding Western
Australia players which
were transitioned to
Lotterywest’s white-
labelled PBJ SaaS from 21
December 2020.
(2) Like-for-like estimated
EBITDA excluding
the contribution from
Western Australia
players that transitioned
to Lotterywest’s white-
labelled PBJ SaaS
platform.
(3) FY20 comparatives not
available due to a changes
in reportable segments
following changes to the
Group’s operating model in
FY2021.
Jumbo Interactive Ltd Annual Report 202124
TTV by product (%)
Powerball/OzLotto jackpots (≥$15m)
Charities
Other
Saturday
Lotto
Powerball
39
25
14
38
26
Powerball
12
OzLotto
OzLotto
FY2020
FY2021
New players1
Average spend per player ($)1
350,319
246,770
Includes
3 Powerball
jackpots
>$100m
383.12
423.11
FY2020
FY2021
FY2020
FY2021
Cost per lead ($)
Dormancy rate (%)
20.31
25.6
24.9
14.28
FY2020
FY2021
FY2020
FY2021
(1) Not adjusted for the
transition of WA customers
to Lotterywest
Jumbo Interactive Ltd Annual Report 2021Business Performance
Player engagement and sales performance
within the Lottery Retailing segment is
significantly influenced by jackpot behaviour;
higher and frequent jackpots drive increased
player engagement and sales performance.
In FY21, the frequency of large jackpots
(≥ $15m) for the Powerball and OzLotto
products were broadly flat compared to the
previous year (FY21: 38; FY20: 39). While
jackpot levels were similar, the aggregate
Division 1 jackpots above $15 million
amounted to $1,210 million, down 22.7% on
the previous year (FY20: $1,565 million) with
the peak jackpot at $80 million (FY20: $150
million).
Despite the significant reduction in aggregate
value, the Lottery Retailing segment recorded
like-for-like TTV growth of 15.0% compared
to the previous year, with TTV increasing to
$350 million (FY20: $304 million).
Oz Lotteries continues to demonstrate strong
performance during large and significant
jackpot periods, while also performing well
in small jackpot games. Charitable lottery
products continued to complement the core
lottery offering, accounting for approximately
3% of TTV.
In FY21, new player sign ups declined
mainly due to the subdued large jackpot
environment and the absence of a greater
than $100 million jackpot, which resulted
in fewer acquisition opportunities. Active
players increased marginally compared to
the previous year on a like-for-like basis,
after accounting for the transition of our WA
players.
The increase in TTV over the year, despite
fewer headline active players and player
acquisition opportunities was driven by an
improvement in the yield per active player
across all age groups but notably the 35-64
year age group. This demonstrates the value
derived from ongoing investment in data
and analytics and the use of AI and machine
learning to drive a more engaging and
personalised player experience.
The changing consumer behaviour driven by
COVID-19 has had a positive impact on the
Lottery Retailing segment, contributing to
the sharper increase in industry-wide digital
penetration (FY21: 32.8%; FY20: 28.0%;
FY19: 23.5%).
Headline revenue increased 9.6% on the
previous year, ahead of TTV growth of
7.6%, reflecting a marginally improved
revenue margin. On a like-for-like basis,
allowing for the transition of our WA players
to Lotterywest, revenue increased 17.1%,
mainly due to increased player activity
and spend despite the absence of jackpot
growth. FY21 underlying EBITDA of $27.6
million reflects an EBITDA/revenue margin
of 38.4% (1H21: $12.6 million and 38.2%),
noting that comparatives for FY20 are not
available following the changes to the Group’s
organisational structure and reportable
segments. The FY21 reported figures also
reflect the newly introduced service fee of
1.5% on the subscription ticket costs paid to
Tabcorp.
25
Outlook
Lottery Retailing is well positioned to
capitalise on the ongoing digital evolution
across the lottery sector through continuing
to provide a play experience that resonates
and excites. While jackpot activity is outside
the business’s control, player engagement
and experience are firmly within our control.
We will maintain a very high standard
of platform performance and leverage
sophisticated marketing tools, data and
analytics, AI, and machine learning to
increase engagement via monthly active
players, while continuing to benefit during the
large jackpot periods.
Our player base continues to be skewed to a younger demographic
20
40
60
80
100
Powerball estimated market share
Our share of winners and weekly sales is
significantly affected by the size of jackpots
Jackpots
Estimated winner ratio
Estimated sales ratio
Sep 2020
Aug 2021
Sales from Powerball $80m jackpots
Sep 2019
Aug 2021
Jumbo Interactive Ltd Annual Report 202126
Software-as-
a-Service
Jumbo’s extensive lottery management
expertise.
In July 2020, Jumbo’s first charity client,
the Mater Foundation, went live on the
PBJ platform. We went live with a further
two charity partners on the PBJ platform:
Endeavour Foundation in October 2020 and
Deaf Services in May 2021.
In November 2020, we secured a software
license from the United Kingdom Gambling
Commission, enabling Jumbo to supply the
PBJ platform to Gambling Commission-
licensed operators in the UK. Following this,
we signed an agreement with our foundation
charity client, St Helena Hospice, which is
expected to go live in 1H FY2022.
In November 2020, Jumbo entered into an
agreement with Lotterywest in Western
Australia to provide the PBJ platform for up to
10 years (3+3+4). This went live in December
2020 and is our first agreement with a state
government lottery client, outside of the re-
seller agreement with Tabcorp.
Following the success of Oz Lotteries in
our Lottery Retailing segment and the
technology platform rebuild in 2017, we have
identified a significant opportunity to license
our proprietary lottery software platform as
a SaaS solution to government and charity
lottery operators in Australia and globally.
Powered by Jumbo (PBJ) is a digital lottery
SaaS platform that is powerful and highly
scalable; it can manage multi-million-dollar
lotteries, and also help existing lotteries grow.
It delivers:
• end-to-end lottery management to
optimise efficiency and growth
•
•
•
player management including
engagement and support
omnichannel sales functionality,
powering all retail channels from a single
source, and
data integration capabilities to maximise
marketing and business goals.
PBJ is targeted at government and larger
charity lotteries with multiple sales channels
(both digital and non-digital) with dedicated
lottery management and marketing expertise.
The platform provides all our lottery partners
with a cost-effective and low risk enterprise
solution for end-to-end lottery management.
In addition to the very high standard of
operational performance and reliability, our
clients benefit from ongoing incremental
improvements to the platform as well as
Jumbo Interactive Ltd Annual Report 202127
The scale up of our SaaS clients
is starting to make a meaningful
contribution to TTV growth,
with clients benefitting from the
transition to the PBJ platform.
TTV ($m)
Active players
104.8
882,269
64.9
2H
519,062
8.7
39.9
1H
FY2020
FY2021
1H2021
FY2021
Revenue ($m)
EBITDA ($m)1
32.1
16.6
2H
22.0
11.6
10.4
(1) FY20 comparatives not
available due to a changes
in reportable segments
following changes to the
Group’s operating model in
FY2021.
15.5
1H
1.2
FY2020
FY2021
1H2021
2H2021
FY2021
Jumbo Interactive Ltd Annual Report 202128
Business Performance
During FY21, we saw the scale up of our
clients on the PBJ platform. TTV has
increased significantly since FY20 leading
to an increase in revenue with margins
spanning ~3% to 9.5% of ticket sales. The
SaaS segment receives an intersegment fee
from Lottery Retailing reflecting use of the
PBJ platform (equivalent to 7.5% of Lottery
Retailing TTV). The external Q4FY21 TTV
annualised run rate is $132.2 million. FY21
EBITDA of $22.0 million reflects an EBITDA/
revenue margin of 68.5% on revenue of $32.1
million (1H21: $10.4m and an EBITDA/revenue
margin of 67.2% on revenue of $15.5 million),
noting that comparatives for FY20 are not
available following the changes to the Group’s
organisational structure and reportable
segments.
Future Opportunity
Having achieved strong TTV growth in the
Australian Lottery Retailing segment over the
last decade and successfully on-boarding
four external SaaS clients in Australia, Jumbo
has identified a unique and compelling
opportunity to leverage our proprietary
lottery software platform and lottery
management expertise to enter new markets
outside Australia.
Our international expansion strategy
targets the charity and government lottery
sectors in the UK and North America. These
markets are our priority as they share similar
characteristics to the Australian lottery
market.
The Total Addressable Market (TAM)
for SaaS opportunities is estimated at
approximately $25 billion and comprises:
• $22 billion in the United States (US)
government iLottery sector with
approximately 50% iLottery penetration
anticipated over the next five years and
approximately 25% of draw games sales
likely to be converted to digital
• $1.6 billion in the UK, reflecting the
attainable component of the charity
lottery market, noting that the majority
of the existing TTV is captured by the
two largest External Lottery Managers
(ELMs), and
•
$1.3 billion in the Canadian charity lottery
and raffle industry.
Following recent changes in legislation at
both a federal and state level in the US, states
have started to adopt digital lotteries in the
form of iLottery, albeit the take up to date has
been gradual. The main barriers to digital
lottery adoption have been retail opposition
and legislation, with the vast majority of
states needing to amend legislation to permit
iLottery programs. As at the end of 2020,
11 out of 48 US lottery jurisdictions offered
iLottery, representing less than a quarter.
The Professional and Amateur Sports
Protection Act (PASPA) was deemed
unconstitutional by the U.S. Supreme Court in
2018. This landmark decision upheld a 2014
New Jersey state law that permitted casinos
and racetracks to offer sports betting within
state lines, leading to other US states allowing
on-line sports betting. The clear trend to
mobile and digital gaming in this sector, which
is becoming more pronounced as a result
of COVID-19, will support further iLottery
adoption. Additionally, consumer demand for
new iLottery channels is gaining traction as
lotteries seek to ensure their products remain
relevant for the next generation of players,
who are considered to be more digitally
savvy, carry less cash, and visit retail outlets
less frequently.
Over the medium-term, and as legislative
changes continue, Jumbo will seek to gain a
strategic foothold in the US market through a
partnership-style model or acquisition.
Tickets purchased over time
+50%
One client reported a 50% increase on its
best day on our platform versus the best
day on their legacy platform
+38%
Client 90-day average sales per day
increase on our platform compared to 90-
days prior to migration
TTV per draw
+25%
Comparison of a client draw on our
platform to the same period in the prior
year.
Customers per draw
+21%
For one client, the first native draw on
our platform saw the highest number of
distinct web customers ever, reflecting a
21% uplift on the comparative lottery in the
prior year.
New account signups
+120%
Comparing 2QFY 2020 and 2019, one
client saw a 120% uplift in the number of
acquisitions via our platform over and
above the prevailing trend.
Jumbo Interactive Ltd Annual Report 202129
What are the enhancements that
Endeavour Foundation has experienced
since transitioning to the PBJ platform?
‘Notably, record sales performance since transition; our
70th anniversary lottery in March 2021 was the highest
grossing in our 49 year lottery history; and draw-on-
draw performance continues to achieve >10% growth v
pre-PBJ. In-part this is underpinned by our digital sales
performance - we’re securing more sales via this channel
than ever, higher conversion rates, and greater transaction
value. Another key contributor is the operational efficiency
gains the platform provides; this has enabled us to redirect
investment and focus on initiatives that support player
growth, experience and value.’
How has Jumbo’s lottery platform allowed
Endeavour to plan for the future?
‘We’re able to take a longer term position on our future;
we have the confidence to invest in growing the lottery
program and the comfort that these growth plans are
supported by a partner with immense expertise to draw
upon and access, who is invested in our success and
who continues to push the boundaries that define what is
possible in lottery experience and operations.’
CASE STUDY
Endeavour
Foundation
Endeavour Foundation is an independent, for purpose
organisation established in 1951 with a vision to support
people with an intellectual disability to live their best
life – starting with equal access to education and life-
skills learning. The lottery is a significant component
of Endeavour’s supporter fundraising program; with
the income derived enabling Endeavour to increase its
community reach and impact.
What prompted Endeavour Foundation to
look for a digital lottery solution?
‘As our organisation looked to evolve and grow our
lottery, we identified our technology platform as key to
achieving our growth ambition. A review of our platform
and operations articulated the need for a lottery operating
platform that was:
• complete - in that it provided an integrated and
compliant solution, not one comprised of multiple
tools fleshed together.
•
•
powerful - enabling us to ramp-up digital sales
and deliver more bespoke and targeted customer
messaging to our player base.
scalable - in that it could grow as we did, both in
program size and sophistication.’
Why did Endeavour Foundation choose to
partner with Jumbo?
‘There were three core areas:
• Jumbo’s unique lottery-specific expertise and ability
to deploy this expertise in player management and
industry-specific integrity compliance requirements
- including end-of-draw capability (that is RNG) and
PCI-DDS compliance.
• Jumbo’s demonstrated experience in developing and
scaling lottery programs, as evident by Oz Lotteries,
and built on a player-centric philosophy.
• Jumbo’s partnership approach, including cost-
effective, performance based pricing model,
dedicated resources to support our onboarding
and optimisation using the platform and co-design
process.’
Jumbo Interactive Ltd Annual Report 202130
Managed
Services
The Gatherwell
integration has
been successful
with the business
continuing to
deliver strong
growth.
As more and more of our daily interactions
trend to digital channels - a shift that has
only been accelerated by the COVID-19
pandemic and the mobility restrictions put in
place by government mandated lockdowns
- organisations that rely on public donations
must transform their fundraising approach to
leverage digital.
Fundraising is challenging, especially for
smaller organisations, and digital fundraising
requires new skills and investment in
technology and digital capabilities. Our
Managed Services segment enables
charities and worthwhile causes of all sizes
to raise vital funds sustainably and efficiently
through safe and fun lottery and raffle games.
By leveraging our digital lottery platform
Jumbo is able to provide lottery management
services for those organisations that:
• do not operate a lottery and are seeking
to increase fundraising revenue; or
• operate a lottery (managed in-house or
outsourced to a lottery manager) and are
seeking to enhance performance.
In addition to the technology platform, we
provide the lottery expertise including:
• programme management –
administration, technology and player
support
• prizes – selection and procurement of the
prize, and
• marketing – initiatives, channels and
campaigns used to drive awareness and
participation.
Clients have significant flexibility to
determine the extent of their involvement in
the marketing of their lottery, from retaining
full control of their customer database to
trusting Jumbo to manage the entire player
acquisition and retention process.
In November 2019, Jumbo acquired
Gatherwell in the UK. Gatherwell provides
an efficient turnkey digital lottery solution
primarily to local authorities and schools. As
at 30 June 2021, it managed approximately
80 local authorities and 2,000 school
lotteries, supporting more than 9,300 good
causes and continues to achieve strong sales
growth, with TTV increasing an average 26%
per annum over the last three years. As at 30
June 2021, Gatherwell had ~160,000 active
players.
In February 2021, based on the knowledge
acquired from the Gatherwell business
model, Jumbo announced the launch of
Managed Services in Australia with our
foundation clients Paralympics Australia
and St John Ambulance (VIC) on the PBJ
platform.
Paralympics Australia ‘ParaLottery’ went
live on 10 May 2021 and St John Ambulance
(VIC) ‘St John Charity Lottery’ went live on 2
June 2021. For our foundation clients, we are
responsible for delivering a complete end-
to-end lottery management service including
draw management, prize procurement,
marketing, data analytics, technology, and
player support.
In August 2021, Jumbo announced it had
entered into an agreement to purchase
Stride, a Canadian lottery management
provider. The acquisition adds significantly
more scale to our Managed Services
business through access to more than
750,000 active players and provides a
strategic foothold to grow in the Canadian
charity lotteries market. The acquisition
remains subject to the satisfaction of certain
conditions under the agreement including
Canadian gaming regulatory approval, which
is anticipated in late calendar year 2021.
Jumbo Interactive Ltd Annual Report 202131
“The pandemic has amplified
trends that were already on the
rise in fundraising: the shift to
digital channels, development
of virtual events and increased
focus on supporter experience
management.”
FUNDRAISING INSTITUTE OF AUSTRALIA (MAY 2021)
TTV ($m)
Active players
168,584
111,458
16.7
9.5
2H
7.2
1H
FY2021
FY2020
FY2021
7.7
6.7
1.0
FY20201
Revenue ($m)
EBITDA ($m)
3.3
0.91
1.8
2H
0.45
2H
1.5
1.3
0.2
FY20201
1.5
1H
FY2021
0.42
0.37
0.05
FY20201
0.46
1H
FY2021
(1) Gatherwell only
contributed approximately
7 months to FY20 as it was
acquired in November 2019
Jumbo Interactive Ltd Annual Report 202132
Credit: Paralympics Australia
“90% of Good Causes report their
fundraising income being negatively
affected by COVID-19 with 78% saying
the lottery helped keep funds coming in
during COVID-19.”
THE ONGOING IMPACT OF THE GLOBAL PANDEMIC ON THIRD
SECTOR FUNDRAISING, GATHERWELL
Successful integration of
Gatherwell
Since the acquisition in November 2019,
Gatherwell has successfully transitioned
into the broader Jumbo Group while
continuing to deliver strong growth. With a
shared culture and love for technology, the
integration has been delivered within the
expected timeframes, with minimal disruption
to business operations, and allowing for
the agreed exit of co-founders Ben Speare
and Martin Woodhead from 1 July 2021. The
Gatherwell team remains in place and are
committed to the continued growth of the
business. We have also used the learnings
from Gatherwell and the strong ongoing
collaboration between our Australia and
UK teams, to successfully launch Managed
Services in Australia.
Jumbo Interactive Ltd Annual Report 202133
“45% of
charities say
Digital Funding
is one of their
weakest skills.”
CHARITY DIGITAL SKILLS
REPORT 2020
Business Performance
Future Opportunity
The FY21 performance principally reflects
the performance of Gatherwell, as Jumbo
Fundraising’s foundation clients - Paralympics
Australia and St John Ambulance (VIC) only
went live in late FY21. As Gatherwell was
acquired on 29 November 2019, the headline
FY20 results reflect only seven months of
performance. However, on a like-for-like and
constant currency basis, TTV increased
40.0% to £9.3 million which supported
revenue growth of 42.0% to £1.8 million at a
revenue margin of 19.8% (FY20: 19.5%). FY21
EBITDA was £663,000, up more than 100%
on FY20, reflecting an EBITDA/revenue
margin of 36.0% (FY20: 23.0%).
While our PBJ platform is an attractive
proposition for larger charities that already
operate a lottery, there is a significant
opportunity to assist smaller charities and
worthwhile causes who do not operate a
lottery or are seeking to outsource, digitise or
enhance their existing lottery management
activities.
In addition to the Australian market, we have
prioritised the charitable giving sectors in the
United Kingdom and Canada. The charitable
giving market is estimated at $42 billion and
comprises:
• $10.5 billion in Australia, reflecting
approximately 58,000 registered
charities
•
•
$18.8 billion in the United Kingdom,
reflecting approximately 194,000
registered charities, and
$13.1 billion in Canada, reflecting
approximately ~85,000 registered
charities
Work is underway to further segment these
markets and identify business development
and strategic opportunities.
Jumbo Interactive Ltd Annual Report 202134
People of Jumbo
are open and respectful,
are adaptable,
take ownership,
create possibilities,
exist for our players.
and engagement score (90%) continue to be
above external benchmarks. Our culture has
been further strengthened through employee
appreciation and recognition initiatives, an
increased focus on communication and
leadership, by demonstrating our compassion
and understanding throughout this period of
change, and the alignment of our core values.
~70% of employees
worked from home or
remotely in FY2021.
Remote first
Despite the ongoing pandemic-related
challenges, the health and wellbeing of
our people remains our first priority. We
responded rapidly in a changing landscape
to ensure we safeguarded our people and
maintained our ability to serve our players.
The resilience and adaptability of our people
has resulted in our strong service and
productivity levels being maintained. We will
continue to guide and support our people
through these uncertain times and ensure
they have all the necessary tools and access
to training to further strengthen their health
and wellbeing.
Initially, all our employees transitioned to
remote work in response to the COVID-19
outbreak. In early 2021 our distributed
workplace was formalised, and we have
evolved into a remote-first company.
Approximately 70% of our employees now
work from home or remotely, connecting to
teams virtually and continuing to deliver for
our players. Through the introduction of new
systems and processes, we have been able to
increase collaboration and foster innovation.
The majority of employees have participated
in learning and development to further
develop the skills required to be successful
in a remote environment, including resilience,
empowerment and communication training
through both in-house and online training.
We have established new ways of engaging
our employees through online platforms and
regular virtual company updates. Employee
engagement is measured regularly across the
Group and our survey participation rate (89%)
Jumbo Interactive Ltd Annual Report 2021Diverse and talented workforce
Jumbo prefers to ‘promote from within’ and
is committed to developing the individual
strengths of our people. Upskilling and
empowering our employees is critical
to our success and in FY21, 49% of our
vacant roles were filled through internal
succession. Alongside on-the-job learning,
the introduction of our Propel Program
in FY22 and succession plans for critical
roles at all levels across our regions will
continue to provide opportunities for career
advancement. Succession planning, ongoing
development and promotion from within
shows our people that they are part of our
exciting future.
Jumbo is committed to building and fostering
a safe and supportive culture that is inviting
and attractive for employees. Female
representation across our workforce has
increased by 3% to a total of 35% at 30 June
2021. We are encouraged to see an increase
in the number of women being represented
in management roles across the Group
as well as 50% female representation at
Board level. Our commitment to providing a
collaborative and inclusive environment in
which our people feel valued and respected
has contributed to a reduction in voluntary
attrition, down from 15% in FY20 to 11.4% in
FY21.
In FY22 we will continue to enhance our
recruitment processes to ensure we
are attracting candidates from diverse
backgrounds, experiences, skills and
perspectives. A new Diversity and Inclusion
Policy that outlines our commitment to all our
employees will be embedded this year. We
will also deliver specific training for leaders on
unconscious bias and inclusive hiring to raise
awareness and better equip our people.
Our employee value proposition remains
critical in enabling the continued growth and
success of our business. In FY22 we will
focus on delivering an employee experience
where people have a clear understanding
of how their work contributes to business
outcomes, are recognised for a job well
done, have the opportunity to learn and grow
professionally and are rewarded with fair and
competitive remuneration.
35
We are
encouraged to see
an increase in the
number of women
being represented
in management
roles across the
Group as well
as 50% female
representation at
Board level.
Jumbo Interactive Ltd Annual Report 202136
Wellbeing
The wellbeing of our employees remains
our first priority, particularly as we adapt to
the uncertainty of the ongoing COVID-19
pandemic. We are committed to creating a
mentally healthy workplace where everyone
feels supported to balance work and home
life. Our people are key to our organisational
success, and we regularly seek feedback
from them about the support they required.
through employee wellbeing surveys.
In FY21, Jumbo implemented a Mental Health
Policy and employee assistance platform that
provides a skills-based employee support
program including digital resilience training,
professional wellbeing and coaching. The
policy and platform have been communicated
broadly to our people and we have continued
to provide regular updates, advice and
support to help our people adjust to our new
distributed workplace model and ongoing
COVID-19 related challenges. Employees
are encouraged to reach out for extra help
and professional counselling through our
employee assistance platform. Our managers
have been provided with tools to support
their teams and are assisted by our People
and Culture team who actively promote the
provision of wellbeing support.
The wellbeing of our
employees remains our first
priority, particularly as we
adapt to the uncertainty of the
ongoing COVID-19 pandemic.
Jumbo Interactive Ltd Annual Report 2021Culture
Our people are our greatest asset.
Developing and maintaining a strong,
consistent culture is critical to the Group’s
success and one of our key strengths. As we
expand internationally, we aim to integrate
our Group culture while being mindful of
and adapting to each local market. Our
core values are the guiding principles that
underpin our organisation’s vision, culture and
overall philosophy. Through our values, we
aim to foster the right behaviours and culture
across all our regions, presenting our teams
with ambitious challenges and appropriate
rewards.
Looking to the future
As part of the transition to our new operating
model, we created several senior manager
roles to form a leadership team that will
comprise of Regional General Managers
and Group Functional Heads. Many of
these roles have been filled through internal
succession, with subject matter experts
on corporate strategy and the UK market
appointed through an external recruitment
search. Further appointments in Canada and
the US are expected over the next 12 months.
The leadership team have established core
infrastructure and processes at Group level,
enabling General Managers to replicate
the successful Australian practices in our
regional markets.
The People and Culture strategy will enable
us to build on our strong foundations
and respond to change around us as we
continue to grow internationally. Through
the establishment of core people processes
and systems across all countries, we will be
able to effectively and efficiently support the
business as it grows.
Attracting, retaining and empowering high
calibre people is integral to our ongoing
success. The quality of our people gives
us a strong competitive advantage and we
will continue to foster a culture of agility,
innovation and continuous improvement. We
aim to accelerate skills development through
our Propel Program and to further strengthen
37
our talent pool through succession planning
at all levels. By proactively shaping our
culture through regular strategy discussions
and employee engagement surveys, our
people will remain engaged, motivated and
committed to our purpose and values.
Our survey
participation rate
and employee
engagement
scores continue to
be above external
benchmarks.
Our people by numbers
Number of employees by location
Employees by age
Employees by employment type
82% AU
8%
<25 years
7%
>55 years
7%
Permanent
Part-time
9% UK
1% US
8% Fiji
31%
40-54 years
54%
25-39 years
93%
Permanent
Full-time
Employees by tenure
Gender diversity
Voluntary turnover
7% >10 years
15% 1 year
65% Male
14%
7-10 years
18%
4-6 years
15.0%
11.4%
10.3%
Target
>45%
46% 1-3 Years
35% Female
FY2019
FY2020
FY2021
Jumbo Interactive Ltd Annual Report 202138
Sustainability
Jumbo is committed to being a socially responsible
and sustainable business with effective governance
that positively impacts its people, customers and
communities, while delivering long-term value for
shareholders.
A dedicated call centre exists to respond to
Oz Lotteries’ player queries and requests.
All call centre staff undergo regular and
mandatory training to identify signs of
problem gambling, including changes in
player spending or frequency of play. Staff are
also equipped with robust in-house protocols
and procedures to support at-risk players.
Jumbo offers all its SaaS clients a degree of
product personalisation to adhere to their
responsible gambling and codes of practice
requirements. We also offer assistance with
the development of appropriate procedures
and staff training to embed responsible
gambling principles.
As a business that is focused on growing both
in Australia and internationally, we believe
high standards of corporate governance are
essential to the successful execution of our
strategy. We are focused on strengthening
our corporate governance practices and
implementing appropriate initiatives to
respond to our environmental and social risks
and opportunities.
Over the coming year Jumbo will focus
on improved sustainability and corporate
responsibility reporting by developing an
internal reporting framework that aligns to
the Global Reporting Institute (GRI) and
Sustainability Accounting Standards Board
(SASB) disclosure frameworks.
Supporting our players
We are committed to the welfare of our
players. Our products and services are
designed to offer our players and our client’s
players the opportunity to dream and have
fun. As a dedicated digital lottery software
and services company operating in the
charity and government lottery sectors in
Australia and globally, we take our responsible
gambling obligations very seriously and
ensure we meet or exceed the standards set
out in the responsible gambling code in all the
jurisdictions in which we operate. Jumbo’s
Responsible Gambling Policy, resources
and information are available on the Jumbo
website.
Although lotteries typically
attract a low incidence of
problem gambling, we are
focused on providing a safe
and trusted environment for
lottery players to buy and
manage their lottery tickets
online in a manner that
does not result in excessive
gambling, players extending
beyond their means or
causing personal distress.
All lottery tickets sold through the Lottery
Retailing platform are monitored in real time to
identify any suspicious or concerning player
activity, with automatic safeguards in place
to deny the purchase of further lottery tickets
and offer immediate support for vulnerable
players. In addition to the automated and
continuous system monitoring of player
activity, Oz Lotteries players are able to
proactively manage their accounts using key
features such as:
• setting pre-commitment / spend limits to
control spending based on a time period
or certain dollar amount
• setting deposit limits, by amount, by
payment source or period of time
• self-exclusion requests, and
• requesting a Responsible Gambling
Account Statement to show spending
and prize amounts.
Jumbo Interactive Ltd Annual Report 2021
39
Supporting our communities
Jumbo has been able to assist charities and
worthwhile cause organisations increase
their fundraising revenue through our lottery
management services. Our Managed
Services segment provides solutions to
charities who do not operate a lottery, to
provide a new, cost-effective digital source of
fundraising.
This has proven effective
in an environment where
COVID-19 mobility
restrictions have impacted
face-to-face fundraising
opportunities.
Similarly, Jumbo’s SaaS segment enables
existing charity lottery operators to leverage
the power of our technology platform in
a cost-effective way to improve revenue,
knowing they are in safe hands with Jumbo
and its 25 years of lottery management
experience.
Jumbo’s technology and lottery management
expertise assist charities and worthwhile
cause organisations in raising vital funds
efficiently, freeing them to focus on their
core purpose of making a difference to their
communities.
As at 30 June 2021, Jumbo had
approximately 100 clients, supporting over
9,300 good causes.
Contributing to grassroots initiatives is at the
heart of Jumbo and we have developed an
Internal Sponsorship Policy to encourage
staff to apply for sponsorship grants for local
community causes.
Jumbo is extremely proud to be a corporate
sponsor for Paralympics Australia as the
Tokyo 2020 Paralympics kicked off in August
this year.
Paralympics Australia’s goal
of ‘Making Australia a more
inclusive society’ and the
core values of ‘Resilience,
Adversity and Tenacity’
resonated strongly with
Jumbo.
We are delighted to have Paralympics
Australia as one of our foundation Managed
Services’ clients in Australia.
Jumbo is also proud to be
part of the UK’s first and
only lottery supporting
LGBTQ+ good causes.
Gatherwell, our UK-based subsidiary was
instrumental in the establishment of the
Rainbow Lottery, which sees 50p from every
£1 ticket going exclusively to LGBTQ causes.
Further information about The Rainbow
Lottery can be found at https://www.
rainbowlottery.co.uk.
Jumbo continues to support the
advancement of women into leadership
positions of lottery management and
responsibility through our support of the
Women’s Initiative in Lottery Leadership
(WILL), following the inaugural grant of
US$50,000 to fund scholarships and enable
emerging female leaders to participate in
training and educations seminars.
The lottery industry is an essential contributor
to the community, with important tax
revenue raised on the sale of lottery tickets
supporting public spending on a range of
social services. Jumbo also provides services
to our regional neighbours in Fiji, Samoa and
the Cook Islands, enabling these countries
to raise important funds for their respective
communities.
Jumbo Interactive Ltd Annual Report 202140
Jumbo has a ‘promote from within’
culture and we are committed to
developing the individual strengths of
our people. Upskilling and empowering
our employees is critical to our success
and for FY21, 49% of vacant roles were
filled through internal hires.
Supporting our people
With operations in multiple countries, we are
proud of our team of over 150 employees
who make up our diverse workforce and are
focused on our mission of ‘Making Lotteries
Easier’.
The health, safety and wellbeing of our staff
was our number one priority over the course
of the year, which continued to be impacted
by the effects of COVID-19. Approximately
70% of our employees worked from home
or remotely over the course of the year,
following the formalisation of our Distributed
Workplace Policy which sees us transition to
a ‘remote first’ company. The resilience and
adaptability of our team remain key focus
areas with resilience, empowerment and
communication training rolled out to staff,
new collaboration tools introduced, and
important wellbeing policies and processes
implemented including a new Mental Health
Policy and employee assistance platform.
Jumbo is committed to building and fostering
a safe and supportive culture that is inviting
and attractive for our employees. Female
representation across our workforce has
increased by 3% to a total of 35% as at
30 June 2021. With already 50% female
representation on our Board, we remain
committed to our objective of 45% female
employees across the entire Group by 2023.
Jumbo’s achievements in
diversity and inclusion were
recently acknowledged in
the Australian Institute of
Company Directors Gender
Diversity Progress Report
(March to May 2021).
In support of Jumbo’s efforts in building
greater diversity, our Chair was also elected
as a member of The 30% Club – launched
in May 2015 with the primary objective of
campaigning for 30% women on ASX200
boards. A new Diversity and Inclusion
Policy that outlines our commitment to all
our employees will be embedded in FY22,
including leader training on unconscious bias
and inclusive hiring practices to ensure we
attract candidates from diverse backgrounds,
experiences, skills, and perspectives.
Jumbo has a ‘promote from within’ culture
and we are committed to developing the
individual strengths of our people. Upskilling
and empowering our employees is critical
to our success and for FY21, 49% of vacant
roles were filled through internal hires.
Our people are our greatest asset.
Developing and maintaining a strong,
consistent culture is one of our key strengths
and critical to our future success. Employee
engagement is measured regularly across
the Group with a score of 90% recorded for
FY21, supported by an 89% participation rate.
Jumbo has a formal Code of Conduct that
encompasses its Directors, officers and
employees. The Code is based on respect
for the law and acting accordingly, dealing
with conflicts of interest appropriately, and
ethical matters such as acting with integrity,
exercising due care and diligence in fulfilling
duties, acting in the best interests of the
company and respecting the confidentiality
of all sensitive corporate information. If a
Director or officer becomes aware of unlawful
or unethical behaviour by anyone in the
company then they are obliged under the
Code to report such activities to the Chair or
via avenues outlined below.
Empowering people to speak up against
wrongdoing is a central element of Jumbo’s
approach to good business ethics and
doing the right thing. Reports can be made
anonymously through an independent
external whistleblowing channel, BDO
Secure, as well as through Jumbo’s internal
channels. The effectiveness of Jumbo’s
whistleblowing arrangements is reviewed
annually by the Audit and Risk Management
Committee. In FY21, there were no reports of
wrongdoing made through Jumbo’s speak up
channels.
For more information on ways in which we
continue to support our people and our
values, please refer to the ‘People of Jumbo’
section on page 34.
Jumbo Interactive Ltd Annual Report 202141
Regulatory environment and
compliance
We are committed to meeting our regulatory
and legislative obligations in the States,
Territories, and Countries in which we
operate.
Obtaining a remote gambling software
operating licence in the UK was a significant
milestone for Jumbo and a testament to
the high standards of governance and
compliance that underpin the development of
our software.
Privacy, data protection and cyber security
continue to be key risk management priorities
for Jumbo. We are committed to maintaining
our ISO27001 Information Security
Management Certification as best practice
and are continually seeking to improve our
processes, policies and documentation
to strengthen our Information Security
Framework.
We actively monitor Australian and
international Data Protection legislation such
as the Australian Privacy Principles (APPs)
and EU General Data Protection Regulation
(EU GDPR) to provide our clients and players
with the assurance that their data is secure
and well managed.
Jumbo has a relatively simple supply chain
that includes the following products and
services:
We have integrated Know Your Customer
(KYC) processes to ensure continual
monitoring of suspicious account behaviour.
These multi-faceted controls assist in
the detection of fraudulent transactions,
the early detection and management of
potential problem gambling, and enabling us
to implement Anti-Money Laundering and
Counter Terrorism measures.
•
lottery entries from official national and
registered charity lotteries
• purchase of products and services
needed for the businesses’ day-to-day
operations including office supplies
• employment and training of staff
• external professional services including
financial auditing and legal advice
We have also undertaken work to improve our
Tax Transparency and in preparation for our
anticipated inclusion in the ATO’s Justified
Trust program.
•
•
leasing of office space
information technology (IT) infrastructure
and support services, and
The Modern Slavery Act 2018 (Cth)
requires reporting entities subject to the
Act to produce an annual Modern Slavery
Statement. While Jumbo does not meet the
relevant threshold to classify as a reporting
entity, we are committed to operating ethically
and improving the sustainability of our supply
chain. Accordingly, Jumbo will voluntarily
participate in Modern Slavery reporting for
the FY22 period.
• travel.
We endeavour to work with our suppliers to
better understand their supply chains and
ensure their approach is aligned to our values.
We expect our business partners to operate
in accordance with all applicable modern
slavery laws including those prohibiting
human slavery and slavery like practices,
human trafficking and child labour.
Credit: Paralympics Australia
Jumbo Interactive Ltd Annual Report 2021hardware and responsible purchasing
initiatives.
Our environmental roadmap for the year
ahead includes conducting detailed impact
assessments and developing sustainable
carbon-neutral operational targets, including
considering renewable energy credits or
carbon offsets and exploring alternative
energy investments.
We look forward to reporting on our progress
at the end of FY22.
42
Reducing our impact on climate
change
Being a predominantly digital operation, our
environmental impact is largely limited to our
real estate footprint and associated facilities
management activities including use of IT
equipment and data storage.
Our Brisbane head office and Melbourne
office both have 5 star NABERS energy
ratings and 3 star NABERS water ratings.
We are focused on reducing our energy
consumption and its environmental impact.
We are exploring the implementation of
environmental monitoring tools to assist with
baselining our current level of performance
and identifying improvement opportunities.
The transition to a ‘remote first’ company
has seen less staff attend our physical office
locations and we continue to review the
adequacy and appropriateness of our real
estate footprint in light of this trend.
Additionally, all cardboard, paper and plastic
waste from our office is recycled. Where
possible, we seek to procure environmentally
preferable office products, with a preference
for products carrying reputable certifications
or labels such as Forest Stewardship Council
(FSC). We have also sought to implement
ways to reduce energy consumption,
through more efficient lighting including
use of lower wattage lamps and sensors.
Employee air travel is kept to a minimum and
any travel requests require CEO approval.
Jumbo is a digital business and as such has
adopted appropriate technology and on-line
collaboration tools which enable staff to meet
and communicate virtually, while maintaining
strong productivity levels.
The provision of lottery tickets digitally, rather
than in paper form, reduces our own and our
clients’ environmental footprint. Jumbo is
aware of the different types of pollution that
the digital sector creates including pollution
from the production of IT hardware and
pollution from e-waste (that is, used electrical
and electronic equipment and pollution from
daily digital usage). We already partner with
a certified electronic waste vendor for the
reuse, recycling and proper disposal of all IT
equipment at the end of its useful life and have
begun work on improving our environmental
and ecological footprint including optimising
our equipment rate, repurposing or recycling
Jumbo Interactive Ltd Annual Report 202143
Credit: Paralympics Australia
Strengthening corporate
governance
Board renewal and diversity have been key
focus areas in recent years with three new
non-executive Board members appointed in
the last two and a half years. The Nomination
and Remuneration Committee was replaced
by the People and Culture Committee to bring
a holistic focus to other important aspects
beyond remuneration such as diversity and
inclusion gender equality and employee
engagement and culture.
The Board is responsible for ensuring there
is an appropriate corporate governance
framework in place to build trust with our key
stakeholders and deliver sustainable value for
our shareholders.
Over the course of FY21, we have continued
to strengthen our corporate governance
practices including formalised key processes,
revised existing policies and introduced
new policies, measures and reporting to
ensure the Board is appropriately supported
in their oversight role and a proactive risk
management culture is embedded across the
business with risk identification and mitigation
considered in key decision-making.
Looking forward, we will continue to closely
monitor and manage our key risks including
people, data protection, international
operations and compliance.
The Board of Directors, Audit and Risk
Management Committee and Key
Management Personnel are committed
to supporting the Risk, Compliance and
Internal Audit function that operates as
an independent, objective assurance and
advisory resource designed to add value and
enhance our operations.
Our Corporate Governance Statement
address the recommendations contained in
the fourth edition of the ASX Principles and
Recommendations and is available on our
website at https://www.jumbointeractive.
com/corporate_governance_statement.pdf.
This statement should be read in conjunction
with Jumbo’s website and the Directors’
Report, including the Remuneration Report.
Board renewal
and diversity
have been key
focus areas in
recent years
with three new
non-executive
Board members
appointed in the
last two and a half
years.
Jumbo Interactive Ltd Annual Report 202144
Jumbo Interactive Ltd Annual Report 2021
Directors’ Report
The Directors of Jumbo Interactive Limited (Company), present their report on the consolidated entity (Group), consisting of Jumbo
Interactive Limited and the entities it controlled at the end of, and during, the financial year ended 30 June 2021.
1. Board of Directors
The following persons served as Directors of the Company at any time during and up to the end of the financial year ended
30 June 2021:
SUSAN FORRESTER AM: Chair of the Board, Independent Non-Executive Director
BA, LLB (Hons), EMBA, FAICD
Appointed Chair of the Board of Directors in September 2020, Susan is also a member of the People and
Culture Committee and the Audit and Risk Management Committee. She is a highly respected company
director with an executive career spanning over 25 years in large professional services firms, covering law,
finance, human resources and corporate governance. Bringing a wealth of experience having served as
chair and non-executive director on multiple ASX listed companies for over a decade, Susan has a particular
focus on strategy and governance within industries that are undergoing rapid change, often as a result of
technology. Her other directorships and commitments include director and chair of the Audit and Risk
Committee of Plenti Group Limited (ASX:PLT) (since October 2020) and director and chair of the People
and Culture Committee of Over the Wire Holdings Limited (ASX:OTW) (since December 2015). Her previous
listed directorships include National Veterinary Care Ltd (ASX:NVL) (2015 – 2020), Xenith IP Limited
(ASX:XIP) (2015 – 2019), G8 Education Limited (ASX:GEM) (November 2011- May 2021) and Viva Leisure
Limited (ASX:VVA) (August 2018 - January 2021). In addition, Susan serves on the Diligent Institute Advisory
Board in New York as a corporate governance specialist, representing Asia Pacific and is a Qld Councillor
with the AICD. In 2019, she became a Member (AM) in the General Division of the Order of Australia for
significant service to business through governance and strategic roles as an advocate for women.
MIKE VEVERKA: Chief Executive Officer and Founder, Executive Director
BEng (Hons)
Mike has been Chief Executive Officer and Executive Director of Jumbo Interactive Limited since the
restructuring of the Company on 8 September 1999. Mike was instrumental in the development of the e-
commerce software that is the foundation of the various Jumbo operations. Mike was the original founder of
subsidiary Benon Technologies Pty Ltd in 1995 when development of the software began.
Mike also established a leading Internet Service Provider in Queensland which operated successfully for
three years before being sold. Mike is regarded as a pioneer in the Australian internet industry with many
successful internet endeavours to his name.
SHARON CHRISTENSEN: Non-Executive Director
LLB (Hons), LLM, GAICD
Sharon was appointed to the Board of Directors in September 2019. She is also the Chair of the People and
Culture Committee and a member of the Audit and Risk Management Committee. Sharon has over 30 years
of commercial, legal and regulatory experience and is a research leader in regulatory responses to digital
innovation and disruption. Most recently, Sharon was a Non-Executive Director of Property Exchange
Australia Ltd, the operator of the national online property exchange network. Sharon is currently a professor
at the Queensland University of Technology and consults exclusively for Gadens Lawyers. She is widely
regarded as one of Australia’s leading commercial and property law academics.
Giovanni Rizzo: Non-Executive Director
BCom (Hons), CA
Giovanni was appointed to the Board of Directors in January 2019. He is also the Chair of the Audit and Risk
Management Committee and a member of the People and Culture Committee. Giovanni is a specialist in the
gaming industry with over 20 years’ experience in various management roles of large listed lottery, casino
and electronic gaming machine businesses in South Africa, Canada and Australia. Giovanni was Head of
Investor Relations at Tatts Group Limited prior to the merger with Tabcorp in 2017. He is currently the Chief
Investor Relations Officer at Tyro Payments Limited.
Jumbo Interactive Ltd Annual Report 2021
45
DAVID K BARWICK: Non-Executive Director
David ceased as Chairman of the Board of Directors on 29 October 2020, following 14 years of service as
Non-Executive Director. He was appointed to the Board of Directors on 30 August 2006 and Chairman on
7 November 2007. David is an accountant by profession with over 40 years’ experience in the management
and administration of publicly listed companies both in Australia and North America. During this period David
has held the position of Chairman, Managing Director or President of over 30 public companies covering a
broad range of activities.
BILL LYNE: Non-Executive Director and Company Secretary
BCom, CA, FCIS, FGIA, FAICD, FFIN
Bill ceased as a Non-Executive Director on 31 March 2021 and as Company Secretary on 1 January 2021.
He was appointed to the Board of Directors on 30 October 2009 and as Company Secretary on
19 October 2007. Bill is the principal of Australian Company Secretary Service, providing company
secretarial, compliance and governance services to public companies.
Bill is a fellow of Governance Institute Australia (GIA) and has been a presenter at GIA courses in company
secretarial practice.
2. Directors’ meetings
The table below set out the number of meetings of the Board of Directors (including Board committees) held during the year ended 30
June 2021 and the number of meetings attended by each Director.
Meetings Table1
Board
Audit and Risk Management Committee
People and Culture Committee
Director
Eligible to attend
Attended
Eligible to attend
Attended
Eligible to attend
Attended
Susan Forrester
Mike Veverka
Sharon Christensen
Giovanni Rizzo
David Barwick
Bill Lyne
1 Meetings include Circulating Resolutions
2 Attends as an invitee
9
13
13
13
6
11
9
13
13
13
6
11
5
82
4
8
3
7
5
82
4
8
3
7
3
52
5
5
2
3
3
52
5
5
2
3
3. Directors’ interests as at the date of this report
The relevant interests of each current director in the ordinary shares of the Company as at the date of this report is as follows:
Director
Susan Forrester
Mike Veverka1
Sharon Christensen
Giovanni Rizzo
1 in addition Mike Veverka holds 64,141 rights over unissued ordinary shares
Number of ordinary shares
20,000
9,525,779
3,550
2,000
46
Jumbo Interactive Ltd Annual Report 2021
4. Share options and rights
Unissued ordinary shares of the Company under options at the date of this report are as follows:
Date options granted
15 November 2017
Expiry date
Exercise price of shares
Number under option
15 November 2022
$3.50
600,000
Unissued ordinary shares of the Company under rights at the date of this report are as follows:
Date rights granted
28 October 2019
29 October 2020
17 December 2020
15 March 2021
12 August 2021
12 August 2021
Expiry date
Exercise price of shares
Number under right
1 July 2023
1 July 2024
4 November 2023
4 November 2023
30 June 2022
1 July 2025
$nil
$nil
$nil
$nil
$nil
$nil
46,716
92,965
40,9841
17,376
16,9252
54,1573
1 includes 16,393 rights to Mike Veverka pending shareholder approval to be sought at the 2021 AGM
2 includes 7,319 rights to Mike Veverka pending shareholder approval to be sought at the 2021 AGM
3 includes 23,419 rights to Mike Veverka pending shareholder approval to be sought at the 2021 AGM
The holders of these options and rights do not have any rights under the options and rights to participate in any share issue of the
Company or of any other entity.
During or since the financial year ended 30 June 2021, no ordinary shares of Jumbo Interactive Limited were issued on the exercise of
options granted.
During or since the financial year ended 30 June 2021, the following ordinary shares of Jumbo Interactive Limited were issued on the
exercise of rights granted:
Date rights granted
29 October 2020
Issue price of shares
Number of shares issued
-
23,241
During or since the financial year ended 30 June 2021, the following rights were granted by Jumbo Interactive Limited to Directors and
Executive Key Management Personnel (KMP), including the five most highly remunerated officers of the Group as part of their
remuneration.
Name
Directors
Mike Veverka1
Other key management personnel
Xavier Bergade
Brad Board
David Todd
1 subject to shareholder approval at the 2021 AGM
Number of rights granted
Number of unissued ordinary
shares under right
47,359
21,785
21,785
21,785
112,714
47,359
21,785
21,785
21,785
112,714
Jumbo Interactive Ltd Annual Report 2021
47
5. Company Secretary
Mr Graeme Blackett was appointed Company Secretary on 1 January 2021. Graeme holds a Bachelor or Arts, a Bachelor of Laws, a
Graduate Diploma in Company Secretarial Practice, is admitted as a Solicitor in NSW and is a Fellow of the Governance Institute of
Australia and of the Chartered Governance Institute. He has been a Senior Company Secretary with Company Matters Pty Ltd for over
three years and has been a Chartered Secretary for over 25 years, including holding company secretarial and governance roles with the
(former) NRMA Group, Reckon Limited, the (former) Westfield Group, AMP Limited, ASIC and the National Australia Bank.
6. Remuneration Report
The Remuneration Report is set out on pages 63 to 76, and forms part of the Directors’ Report for the financial year ended
30 June 2021.
7. Principal Activities
The principal activity of the Group during the financial year was the retail of lottery tickets through the internet and mobile devices, sold
both in Australia and eligible overseas jurisdictions. In February 2021, the Group launched the Managed Services business in Australia,
reflecting a natural progression of the Gatherwell UK business which was acquired in November 2019. The Managed Services segment
provides a complete lottery management service to charities and worthwhile causes including prize procurement, game design,
campaign marketing, customer relationship and draw management. This new segment compliments the Company’s existing lottery
SaaS and Lottery Retail segment.
During the financial year, the principal activities of the Group consisted of:
•
•
Lottery Retailing (B2C);
Software-as-a-Service (B2B/B2G); and
• Managed Services (B2B).
The following summary describes the operations in each of the Group’s reportable segments:
Lottery Retailing
Sales of Australian national lottery and charity lottery tickets through the internet and mobile devices to customers (B2C) in Australia
and eligible overseas jurisdictions.
Software-as-a-Service
Development, supply, and maintenance of proprietary software-as-a-service (SaaS) for authorised Businesses, Charities and
Governments (B2B/B2G) mainly in the lottery market in Australia and internationally.
Managed Services
Provision of lottery management services for authorised Businesses and Charities (B2B) in the lottery market on a domestic and
international basis. Services include prize procurement, lottery game design, campaign marketing, and customer relationship and draw
management.
8. Review of Operations
A review of the Group’s operations for the financial year and the results of those operations, is contained in the Operating and Financial
Review as set out on pages 53 to 62 of this report.
48
Jumbo Interactive Ltd Annual Report 2021
9. Dividends
A fully franked final dividend of 17.0 cents per fully paid ordinary share for the year ended 30 June 2020 was paid on
30 September 2020, and a fully franked interim dividend of 18.0 cents per fully paid ordinary share for the year ended 30 June 2021
was paid on 19 March 2021.
On 26 August 2021, the Directors have determined to pay a fully franked final dividend for the financial year ended 30 June 2021 of
18.5 cents per fully paid ordinary share (2020: 17.0 cents per fully paid ordinary share), to be paid on 24 September 2021.
Further details of dividends provided for or paid are set out in note 15: Dividends to the Consolidated Financial Statements on page 109.
10. State of Affairs
In the opinion of the Directors, there were no significant changes in the state of affairs of the Group during the financial period except as
otherwise noted in this Report.
11. Corporate Governance Statement
The Corporate Governance Statement is available on the Company’s website at
https://www.jumbointeractive.com/corporate_governance_statement.pdf.
12. Events subsequent to the reporting period
On 26 August 2021, the Company announced it had entered into an agreement to acquire 100% of Stride Management Inc. (Stride),
reflecting Jumbo’s entry into the Canadian charitable lottery market. The conditional acquisition of Stride is a key strategic step in
Jumbo’s international expansion strategy following the successful acquisition of UK based Gatherwell Limited in November 2019. Total
consideration is expected to be approximately A$11.7 million with 70% payable on completion and the remaining 30% to be paid in two
instalments in FY22 and FY23, subject to earnings hurdles being met. Completion of the transaction remains subject to the satisfaction
of certain conditions under the agreement including Alberta and Saskatchewan Gaming regulator approval, which is anticipated in late
calendar year 2021.
Apart from the above and the final dividend declared, the directors are not aware of any matter or circumstance that has arisen that has
significantly affected, or may significantly affect, the operations of the Company in the financial years subsequent to 30 June 2021.
13. Likely developments, key business strategies and future
prospects
Following continued success in the Australian lottery retailing sector, the Company is seeking to leverage its proprietary lottery
software platform and lottery management expertise into new markets outside of Australia. A new operating model has been designed
to increase the pace of execution, with three distinct operating segments: Lottery Retailing, SaaS and Managed Services. Over the
medium to long-term, the Company’s expectation is for the SaaS and Managed Services segments to grow and make a material
contribution to Group revenue.
13.1 Overview of Group
The Group is a dedicated digital lottery software and services company, providing its proprietary lottery software platform and lottery
management expertise to the charity and government lottery sectors in Australia and globally.
The consolidated entity is dedicated to developing and operating the world’s best lottery experiences.
Our vision is to ‘make lotteries easier’ which relies on:
•
•
A world-class lottery software platform; and
An exceptional player experience.
Jumbo Interactive Ltd Annual Report 2021
49
Our strategy is to grow the business through an expanded product range and expanded geographic locations. From 1 July 2020, the
core product range has been expanded from mainly an online lottery reseller to three operating segments being Lottery Retailing,
Software-as-a-Service and Managed Services and has expanded geographically to distribute the core product range on a
standardised basis in the UK and other international markets.
13.2 Lottery Retailing
The Lottery Retailing segment is a well-established, fully accredited retailer of lottery tickets through the flagship Oz Lotteries brand,
which include the sale of Australian lotteries (national and charities) in eligible jurisdictions in both Australia and internationally.
The Lottery Retailing segment is underpinned by a strong and long-standing relationship with Tabcorp, which was extended for a
further 10 years in August 2020. Tabcorp is Australia’s exclusive operator of licensed lotteries for all Australian states except for
Western Australia. Sale of national lottery games are undertaken through the following lottery agreements with Tabcorp:
•
•
•
•
Victoria – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in Victoria
New South Wales – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in New
South Wales, Tasmania and the Australian Capital Territory
South Australia – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in South
Australia
Northern Territory – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in the
Northern Territory and eligible overseas jurisdictions
The Tabcorp service fee will increase from 1.5% of the subscription price in FY21 to 2.5% in FY22, 3.5% in FY23 and 4.65% in FY24,
increasing the overall cost of sales of the Group.
The domestic digital lottery market is currently estimated to be ~34% of the total domestic lottery market (~$6bn) and increasing by 3-4
percentage points per annum. This compares to more mature overseas markets such as the UK and Finland where on-line penetration
is estimated to have reached ~42% and ~44% respectively.
The Company commenced selling charity lottery tickets in July 2015 with a total of 9 charities using Oz Lotteries to sell lottery tickets
including charities such as Mater, Endeavour Foundation, Surf Life Saving, RSPCA and the Deaf Lottery Association. Charity ticket
sales currently represent ~3% of total Lottery Retailing annual ticket sales.
The Oz Lotteries business is well-positioned to continue to capitalise on the trend of increasing digital adoption and the higher
propensity for players to purchase lottery tickets on the internet or using a mobile device. Ticket sales continue to be significantly
impacted by jackpot activity which remains outside of the business’s influence, however a persistent focus on innovation to improve
player engagement and enhance the player experience is expected to continue to drive revenue growth.
13.3 Software-as-a-Service
The Company has identified a significant opportunity to license its proprietary lottery software platform ‘Powered by Jumbo’ (PBJ) to
government and charity operators in Australia and globally. As at 30 June 2021, four SaaS client agreements had been operationalised
in Australia, with an annualised ticket sales run-rate of $132.2 million. In November 2020, the Company secured a United Kingdom
Gambling Commission software license, which permits the Company to supply its software to Gambling Commission licensed
operators. Following this, the Company signed an agreement with its first UK charity client, St Helena Hospice.
Outside of Australia, the Company has prioritised the United States, United Kingdom and Canadian lottery sectors. The Total
Addressable Market (TAM) for SaaS opportunities is estimated at ~$25 billion, with the largest opportunity estimated at ~$22 billion,
reflecting the government lottery sector in the United States. Following recent changes in legislation at both a federal and state level in
the United States, some states have started to adopt digital lotteries in the form of iLottery, albeit the take up has been relatively slow
due to retail opposition and the need to pass legislation to permit iLottery programmes. As at the end of 2020, 11 out of 48 US lottery
jurisdictions offered iLottery, equivalent to less than a quarter of the total lottery sector. The United Kingdom and Canadian TAM is
estimated at $1.6 billion and $1.3 billion respectively.
Two previously announced SaaS agreements were terminated during the year. MS Queensland elected to consolidate and centralise
various fundraising activities including the previously state managed lottery programs. Classics For A Cause transitioned from
conducting raffles in benefit for non-for-profit members to “for profit’ trade promotions, which does not align with Jumbo’s SaaS
proposition. Both agreements were not expected to contribute materially to TTV.
The SaaS segment remains well placed for growth in these markets over the medium to long term.
50
Jumbo Interactive Ltd Annual Report 2021
13.4 Managed Services
The Company acquired Gatherwell Limited in the UK in November 2019 which is a licensed External Lottery Manager (ELM), providing
a turnkey digital lottery solution to lotteries across the UK. Gatherwell’s main customers are schools through
www.yourschoollottery.co.uk, local authorities and councils, and small society lotteries through www.onelottery.co.uk and other
individual brands.
The Company has extended the Gatherwell business model to Australia, leveraging the PBJ platform. In February 2021 the Company
announced the launch of Managed Services in Australia with its foundation clients Paralympics Australia and St John Ambulance (VIC).
The growth prospects for Managed Services are compelling. As at 30 June 2021, Gatherwell serviced ~2,000 out of approximately
30,000 schools and 80 out of approximately 400 authorities. The total addressable market of charitable giving market in the UK is
estimated at $18.8 billion with approximately 194,000 registered charities in England, Wales and Scotland. The equivalent market in
Australia is estimated at $10.5 billion with approximately 58,000 registered charities.
In August 2021, the Company announced it had entered into an agreement to purchase Canadian lottery management provider Stride
Management Inc (Stride). The acquisition, which remains subject to Canadian Gaming regulator approval, adds significantly more scale
to the Managed Services segment and provides a strategic foothold in the Canadian charity lotteries market. Stride operates within the
$1.2 billion estimated TAM of the Canadian Charitable Lottery and Raffle sector.
13.5 Group
The Company has invested in additional resources to ensure our risk management and governance foundations are robust as the
business grows both in Australia and internationally. Excluding one-off items and after adjusting for the timing of the Gatherwell
acquisition, underlying expenses increased 12.3%. Revenue growth however outpaced the increase in operating expenses,
demonstrating the positive operating leverage of the business. In FY22, the Company will continue to invest in the business with
operating costs expected to increase further. The majority of the investment is aligned to driving revenue growth across the three
segments and includes additional investment in people, technology and marketing. The investment is seen as critical to building the
necessary capability for the Company to capitalise on the medium to longer term growth opportunities that lie ahead and reduce
strategic execution risk.
13.6
Impact of COVID-19
The change in consumer behaviour from COVID-19 has had a net positive impact on the Group’s financial performance up to 30 June
2021. The mobility restrictions put in place from the government mandated lockdowns to contain the spread of the pandemic and
support the economy has resulted in an increase in digital lottery sales, although ticket sales remain highly correlated to jackpot activity.
Over the course of the year, approximately 70% of our employees worked from home or remotely, following formalisation of the
Group’s Distributed Workplace policy. High customer service levels and staff productivity levels were maintained over this period.
Management will continue to review and seek to optimise the Group’s real estate footprint as a result of the pandemic.
14. Key risks
The Company is continually monitoring the risks our business faces and ensuring the relevant risk response sufficiently manages these
risks in-line with the risk appetite set by the Board. Some key risks identified are as follows:
•
•
•
•
Data Protection: The Company takes a holistic approach to data protection which encapsulates both our obligations under
relevant Privacy Legislation as well as Cyber Security measures. The Company is constantly working to ensure we have adequate
protection to prevent both accidental and malicious data breaches against increasingly sophisticated players and threat
landscape;
Failure to execute our strategy, in particular expansion into new markets and international opportunities. The Company is
cognisant of maintaining a balance between focussing attention and effort on established and mature revenue channels to
safeguard our investments and accepting higher risk profiles in the pursuit of acquiring international market access and returns;
Risks relating to our people, including achieving a balance of the right skillsets and resourcing in an increasingly competitive
market for technical talent and offering development pathways to foster talent and future-proof our business; and
Risk of non-compliance with regulatory expectations or failure to meet community expectations. International expansion has
resulted in complex multi-layered legal and regulatory requirements which the Company is constantly working to meet. The
Company also takes a more rigorous approach to adopt broader best practice extending beyond our legal requirements to ensure
a fair and transparent lottery environment and trust from our community and regulators.
To read more about our Risk Management Framework, please see the Corporate Governance Statement
(https://www.jumbointeractive.com/corporate_governance_statement.pdf).
Jumbo Interactive Ltd Annual Report 2021
51
15.
Impacts of legislation and other external requirements
Compliance with the relevant legislation and regulation is a cornerstone in the way we do business. We operate in a complex and
evolving compliance environment where we often face multi-layered state/territory, Australian and international legislative
requirements.
We have focussed on privacy requirements in a global setting including EU General Data Protection Regulations (EU GDPR) and
Australian Privacy legislation and guidelines, as well as Responsible Gambling/Know Your Customer (KYC) during the financial year
ended 30 June 2021 and are looking forward to continuing to improve our environmental and social impact.
16.
Indemnifying officers or auditors
During the financial year, the Company paid premiums in respect of a contract ensuring directors, secretaries and executive officers of
the Company and its controlled entities against a liability incurred as director, secretary or executive officer to the extent permitted by
the Corporations Act 2001.
The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium. The Group has not otherwise,
during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer of the
Company or any of its controlled entities against a liability incurred as such an officer. No indemnity has been provided to, or insurance
paid on behalf of, the auditor of the Group.
17. Non-audit services
During the financial year, the Company’s auditor BDO Audit Pty Ltd, or their related practices (herein also referred to BDO), performed
other services in addition to its audit responsibilities.
On the advice of the Audit and Risk Management Committee, the Directors are satisfied that the provision of non-audit services, during
the year, by the auditor (or by another person or firm on behalf of the auditor), is compatible with the general standard of independence
for auditors imposed by the Corporations Act 2001.
The Directors are satisfied that the provision of non-audit services by the auditor did not compromise the auditor independence
requirements of the Corporations Act 2001 for the following reasons.
•
•
all non-audit services have been reviewed by the Audit and Risk Management Committee to ensure that they do not impact the
integrity and objectivity of the auditor; and
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for
Professional Accountants.
Details of the amounts paid to BDO for non-audit services throughout the year are set out below:
Taxation services
Tax compliance services – tax returns
Transfer pricing consulting
Other tax advice
Total taxation services
Other services
Whistleblower services
Due diligence – other BDO-related firm
Total other services
Total fees for non-audit services
Consolidated
2021
$
48,000
13,000
53,131
114,131
5,000
110,000
115,000
229,131
2020
$
52,500
-
9,300
61,800
6,500
84,423
90,923
152,723
52
Jumbo Interactive Ltd Annual Report 2021
18. CEO and CFO declaration
The Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have provided a written declaration to the Board in accordance
with section 295A of the Corporations Act 2001. With regards to the financial records and systems of risk management and internal
compliance in this written declaration, the Board received assurance from the CEO and CFO that the declaration was founded on a
sound system of risk management and internal control, and that the system was operating effectively in all material respects in relation
to the reporting of financial risks.
19. Proceedings against the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the
Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the
Company for all or part of those proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the
Corporations Act 2001.
20. Rounding of amounts
The company satisfies the requirements of ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 issued
by the Australian Securities and Investments Commission in relation to rounding of amounts in the directors’ report and the financial
statements to the nearest thousand dollars. Amounts have been rounded off in the directors’ report and financial statements in
accordance with that Legislative Instrument.
21. Auditor’s Independence Declaration
A copy of the Auditor’s Independence Declaration, as required under section 307C of the Corporations Act 2001, is set out on page 77.
Susan M Forrester
Chair of People and Culture Committee
Jumbo Interactive Ltd Annual Report 2021
53
Operating and
Financial Review
1. Explanation of results
From 1 July 2020, the Group changed its internal organisational structure which was driven by the Group’s new vision to ‘make lotteries
easier’ and a growth strategy that expands its core product range from just a national lottery ticket reseller to three operating segments
being Lottery Retailing, Software-as-a-Service (SaaS) and Managed Services, expanding geographically to distribute the core product
range to international markets on a standardised basis.
The manner of the change in the Group’s organisational structure resulted in the composition of its reportable operating segments to
change (see note 1 for details). This has involved the allocation of direct costs to the operating segments and allocation of indirect costs
on a headcount basis. Information for the prior corresponding period (pcp) is provided where available and the cost to develop the
information is not excessive.
The Group reports revenue on a net revenue inflow basis where it considers that it acts more as an agent than as a principal such as with
the sale of lottery tickets. The gross amount received for the sale of goods and rendering of services is advised as Company Total
Transaction Value (TTV - ‘Company’). In addition, where the Group acts as a licensor of its software platform, the gross amount of third-
party lottery ticket sales transacted through its software platform is advised as third-party Total Transaction Value (TTV - ‘Third-
party’).
The Lottery Retailing division continues to be the largest contributor to Group revenue and profits at present. Revenue for this division
increased despite a lower level of large jackpot activity due mainly to an increase in customer activity, although profits have not
increased to the same extent with the introduction of a service fee payable under the Tabcorp Agreement. The SaaS division revenue
and profits increased as it scales up with the progressive finalisation of on boarding of customers. The Managed Services division
includes Gatherwell in the UK which contributed for a full 12-month period compared to a 7-month period in the pcp, and is relatively new
in Australia having signed its first two customers in February 2021 that went live in May and June 2021.
The Tabcorp Agreement has impacted the current period with capitalisation and amortisation of the $15,000,000 extension fee over
the term of the Agreement increasing the amortisation expense by $1,375,000, the introduction of a new service fee increased cost of
sales by net $2,883,000, and consultancy and legal fees contributing to one-off expenses of $867,000.
The impact of the change in consumer behaviour from the COVID-19 pandemic has been positive for the Group in general. With the
movement of people being restricted during lockdowns, it is easier to purchase lottery tickets online and like-for-like jackpot sales have
shown a continuing positive trend. Group staff working from home as required has also reduced some administration expenses during
this period. Lottery ticket sales in the UK were initially depressed in Q2FY21 but rebounded in Q4FY21 to be above pcp.
The financial position of the consolidated entity is sound with strong liquidity. While the economic environment and the ongoing impacts
of COVID-19 remain uncertain, the continued profitability and prudent management of the Group means it is well placed to take
advantage of any potential acquisitions and/or opportunities globally.
The technology industry is fast-moving with the rate of technological change high, and the Group continues to invest in its software
platforms. In addition, better data management leads to an improved customer experience and increased sales, so the Group has
increased investment in technology for the benefit of both its own Lottery Retailing operation as well its SaaS customers. The Group
also continues to invest in its staff, both through training and development and through additional resourcing. During the financial year,
the Group received ISO 27001:2013 certification of the information security management systems applying to its core software
platform product.
The outcomes of this investment in the three main pillars that support the ongoing growth of the Group are as follows:
•
•
•
$6,406,000 (2020: $6,432,000) invested in the proprietary software platform (intangible assets);
$5,698,000 (2020: $5,577,000) invested in marketing activities primarily to acquire new and retain existing customers; and
$13,023,000 (2020: $11,613,000) on employees who provide the software development and marketing skills, customer support
services, and management.
54
Jumbo Interactive Ltd Annual Report 2021
2. Result highlights (underlying and statutory operations)
The Group has included TTV; underlying EBITDA, EBIT, and NPAT; statutory EBITDA, EBIT and NPAT. These measures are not defined
under International Financial Reporting Standards (IFRS) and are, therefore, termed "non-IFRS" measures and are unaudited.
Statutory EBITDA is earnings before net interest, tax, depreciation and amortisation, while statutory EBIT is defined as group earnings
before net interest and tax.
Underlying EBITDA, EBIT, and NPAT is defined as statutory EBITDA, EBIT, and NPAT adjusted for significant non-recurring, non-
operating items, and is provided as a useful indicator of the Groups’ operating financial performance on a year-by-year basis.
TTV
– Company
– Third party
Revenue
Revenue margin (%)
EBITDA – underlying1
EBIT – underlying1
NPAT – underlying1
Earnings per share – underlying
Adjustments1
– Expenses
– Fair value movement on financial liabilities
– Tax effect
EBITDA – statutory
EBIT – statutory
NPAT – statutory
Dividends paid per share (cps)
Earnings per share (cps)
Return on capital employed (%)
EBITDA margin – underlying
EBIT margin - underlying
FY2021
$’000
486,981
365,444
121,537
83,319
17.1%
48,922
40,683
28,346
45.4
(1,469)
(177)
259
47,276
39,037
26,959
35.0
43.2
31.6
58.7
48.8
FY2020
$’000
356,141
340,626
15,515
71,168
20.0%
43,223
37,236
26,465
42.5
(406)
(176)
-
42,641
36,654
25,883
40.0
41.5
32.8
60.7
52.3
Variance
%
36.7
17.1
(2.9ppt)
13.2
9.3
7.1
6.8
>100
0.6
>100
10.9
6.5
4.2
(12.5)
4.1
(1.2ppt)
(2.0ppt)
(3.5ppt)
1 refer page 56 for the reconciliation to statutory earnings
•
•
TTV up $130,840,000 or 36.7% with the inclusion of all ticket sales processed through the Jumbo lottery platform in FY2021 (and
updated in FY2020), with increased contributions from all three operating segments
Revenue up $12,151,000 or 17.1% to $83,319,000 with:
•
•
Lottery Retailing up $6,597,000 or 9.6% which was affected by the transfer of WA customer to Lotterywest from 21
December 2020 (see comments under review of operations for Lottery Retailing for details)
Software-as-a-Service up $3,775,000 or >100% as all client player transactions transitioned to the Jumbo lottery platform
over the 12-month period
• Managed Services up $1,778,000 or >100% with 12-months contribution from Gatherwell compared to ~7-months since its
acquisition on 29 November 2019 in pcp
•
Underlying EBITDA up $5,699,000 or 13.2% to $48,922,000.
Jumbo Interactive Ltd Annual Report 2021
55
2.1 Major items
•
•
Lottery Retailing – signing of the Tabcorp Agreement which provides greater certainty over a longer period albeit at reduced
returns.
SaaS segment scaling up with three customers previously signed-up now fully operational in the FY2021 financial year and signing
a new agreement with Lotterywest that involved transferring Jumbo’s Western Australia customers to Lotterywest and providing
them with a white-label website for these customers that went live on 21 December 2020.
• Managed Services segment includes financial performance of Gatherwell UK for a full 12 months compared to 7 months in the pcp
(acquired 29 November 2019).
3. Consolidated results of operations
TTV and Revenue have increased largely due to the scaling up of the SaaS business and Gatherwell contributing 12 months in the
Managed Services business compared to 7 months in the pcp (that also contributed to increased expenses). Cost of sales has
increased with a service fee introduced with the Tabcorp Agreement signed in August 2020. There is a continued focus on the
management of expenses which, on an underlying basis, increased 15.2%.
The Group’s financial performance is summarised below.
TTV
Revenue
Cost of sales
Gross profit
Other income
Expenses
EBITDA
Depreciation and amortisation
EBIT
Net interest revenue
NPBT
NPAT attributable to members
FY2021
$’000
486,981
83,319
(8,339)
74,980
386
(28,090)
47,276
(8,239)
39,037
17
39,054
26,959
FY2020
$’000
356,141
71,168
(5,326)
65,842
342
(23,543)
42,641
(5,987)
36,654
771
37,425
25,883
Variance
%
36.7
17.1
56.6
13.9
12.9
19.3
10.9
37.6
6.5
(97.8)
4.4
4.2
4. Group performance overview
•
•
•
•
TTV up $130,840,000 or 36.7% to $486,981,000 largely from the Lottery Retailing segment that performed well at lower-level
jackpots, the SaaS segment as the business scales-up, and the Managed Services segment that includes Gatherwell for 12
months compared to 7 months in the pcp (that also contributed to increased expenses).
Revenue up $12,151,000 or 17.1% to $83,319,000 with contributions from:
•
•
Lottery Retailing up $6,597,000 or 9.6% to $75,803,000 mainly due to strong support at lower jackpot levels but impacted
from lower activity of large jackpots and the transfer of Western Australia customers to Lotterywest from 21 December 2020
(see operational review below for details).
SaaS up $3,775,000 or >100% to $4,938,000, net of intersegment revenue, with a scaling-up of the current clients since
becoming fully operational in the financial year period;
• Managed Services up $1,778,000 to $3,298,000 with a full 12-month contribution from Gatherwell UK compared to a
7-month period in the pcp; and
Cost of sales up $3,013,000 or 56.6% mainly due to the new service fee under the Tabcorp Agreement signed in August 2020
Expenses up $4,547,000 or 19.3% primarily reflecting:
•
$1,536,000 increase in employee benefits expense largely from Gatherwell contributing 12 months compared to 7 months in
the pcp ($1,287,000 up $538,000 from $749,000), increased share-based payments $968,000 up $462,000 from
56
Jumbo Interactive Ltd Annual Report 2021
$506,000) reaching a full run-rate from staff employed in the pcp, and six more staff in AU compared to the pcp, and annual
remuneration increases;
$1,740,000 increase in consultancy and legal expenses mostly with one-off expenses of $867,000 relating to the 10-year
Tabcorp Agreement, $412,000 for the Stride Management Inc acquisition, and $462,000 for USA consulting (which will be in
employee benefits expense in FY2022);
$735,000 increase in technology expenses mainly for data analytic software that is used internally for the benefit of Oz
Lotteries which gives the Group a competitive advantage in the services it provides to its SaaS and Managed Services
customers;
$567,000 increase in insurance with increased cover and premiums due to an expanding business;
$405,000 decrease in other expenses that mainly relate to reduced travel and accommodation expenses impacted by
COVID-19 and staff working from home;
•
•
•
•
•
EBITDA up $4,635,000 or 10.9% to $47,276,000 with contributions from:
•
•
Lottery Retailing $30,380,000;
Software-as-a-Service $21,954,000;
• Managed Services $914,000;
• Other reconciling corporate net operating expenses ($6,358,000); and
• Other revenue $386,000
•
$2,252,000 or 37.6% increase in depreciation and amortisation mainly due to:
•
•
•
$1,375,000 amortisation of the $15,000,000 capitalised Tabcorp extension fee being amortised over the 10-year term of the
agreements;
$414,000 amortisation for 12 months (2020: $263,000) of the Gatherwell intangible assets that arose in the business
combination on acquisition; and
$805,000 increased amortisation of capitalised website developments costs relating to the proprietary software.
•
$754,000 or 97.8% decrease in net interest revenue mainly due to a decrease in interest received with lower average bank
balances following the $15,000,000 Tabcorp extension fee payment in August 2020 and lower average interest rates during
the period.
5. Reconciliation to statutory earnings
Underlying earnings is a non-statutory measure and is the primary reporting measure used by management and the Group’s chief
operating decision maker for the purposes of managing and accessing the financial performance of the business. Underlying earnings is
derived by adjusting the statutory earnings for significant non-recurring, non-operating items as follows:
Underlying EBITDA
Underlying EBIT
Underlying NPAT
Add/(deduct) significant items
– Acquisition costs
– Consulting and legal fees
– Fair value movement on financial liabilities
Statutory EBITDA
Statutory EBIT
Taxation benefit
Statutory NPAT
FY2021
$’000
48,922
40,683
28,346
(602)
(867)
(177)
47,276
39,037
259
26,959
FY2020
$’000
43,223
37,236
26,465
(406)
-
(176)
42,641
36,654
-
25,883
The acquisition costs relate to the acquisition of Gatherwell Limited in the UK on 29 November 2019 and Stride Management Inc in
Canada with a conditional purchase agreement signed 26 August 2021. The consulting and legal fees relate to the 10-year Tabcorp
Agreement signed on 26 August 2020. The fair value movement on financial liabilities is in respect of increasing the probability from
95% to 100% of paying the full earnout for milestone two for 30 June 2021 in respect of the Gatherwell Limited UK acquisition.
Jumbo Interactive Ltd Annual Report 2021
57
6. Review of operations
With the change on the composition of the reportable operating segments from 1 July 2020, directly comparable information of all items
for the pcp is not available (n/a).
6.1
Lottery Retailing
Jumbo’s Lottery Retailing business operates the www.ozlotteries.com website and sells tickets in Australian national draw lottery
games to customers in all Australian states and territories and other eligible jurisdictions excluding Queensland and Western Australia,
under 10-year agreements to 25 August 2030 with the licenced operator Tabcorp Holdings Limited (Tabcorp). The business also sells
tickets in Australian charity lottery games to customers in Australia and other eligible jurisdictions under agreements with several
licenced registered charities in Australia.
TTV - company
Revenue
Gross profit
Operating expenses
EBITDA
Revenue / TTV
Gross profit / Revenue
Opex / Revenue
EBITDA / Revenue
FY2021
$’000
365,444
75,083
40,109
(9,729)
30,380
20.5%
53.4%
13.0%
40.5%
FY2020
$’000
339,723
68,486
63,356
n/a
n/a
20.2%
92.5%
n/a
n/a
Variance
%
7.6
9.6
(36.7)
0.3ppt
(39.1ppt)
Key events in the reporting period are:
•
•
•
The transfer of Western Australia customers to Lotterywest from 21 December 2020 which is effectively a transfer of TTV at a
margin of ~20% from Lottery Retailing to SaaS at a margin of 9.5% for these customers (see below table);
The introduction of a service fee (cost of sales) of 1.5% paid to Tabcorp on subscription costs (cost of ticket purchases) effective
13 July 2020, that increases on 1 July annually to 2.5% FY2022, 3.5% FY2023 and 4.65% FY2024 ongoing, in terms of the new 10-
year agreements to 25 August 2030 with Tabcorp;
The introduction of an intersegment software management fee by the SaaS business of 7.5% of TTV for the development,
improvement and maintenance of the proprietary lottery software platform and provision of data information and analysis using
technology such as AI and machine learning.
1H21
2H21
FY21
1H20
2H20
FY20 FY variance %
TTV - third party
185,684
179,760
365,444
183,800
155,923
339,723
7.6
Less: Lotterywest
(15,964)
-
(15,964)
(19,458)
(16,364)
(35,822)
Underlying TTV
169,720
179,760
349,480
164,342
139,559
303,901
Revenue
Less: Lotterywest
Underlying Revenue
37,807
(3,159)
34,648
37,276
75,083
-
37,276
(3,159)
71,924
36,811
(3,816)
32,995
31,675
68,486
(3,263)
28,412
(7,079)
61,407
15.0
9.6
17.1
58
Jumbo Interactive Ltd Annual Report 2021
TTV has increased by $25,721,000 or 7.7% to $365,444,000 (2020: $339,723,000) and by $45,579,000 or 15.0% on an underlying
basis, mainly due to increased activity and spend from current customers. Although new customer numbers were lower than pcp, it is
still a good result when comparing the lower large jackpot activity to the pcp. Excluding the transfer of Western Australia customers to
Lotterywest, active players increased 1.5% in the financial year ended 30 June 2021.
Underlying TTV
FY2021
FY2020
Variance
Lotteries
Charities
Total TTV
$’000
341,031
8,449
349,480
%
97.6%
2.4%
100.0%
$’000
295,863
8,038
303,901
%
97.4%
2.6%
100.0%
%
15.3
5.1
15.0
The number of large jackpots is an important driver of TTV. The TTV trend over the last three financial year periods in the context of
such jackpots in Australia is summarised as follows:
TTV - Lottery Retailing
$365,444,000
$339,723,000
$319,730,000
Reported Revenue – Lottery Retailing
$75,083,000
$68,486,000
$64,282,000
FY2021
FY2020
FY2019
OzLotto / Powerball Division 1 of $15 million or more
Number of jackpots of $15 million or more
38
39
49
Average Division 1 jackpot of $15 million or more
$31,832,000
$40,128,000
$38,367,000
Peak Division 1 jackpot during the full year period
$80,000,000
$150,000,000
$100,000,000
Aggregate Division 1 jackpots during the full year period
$1,210,000,000
$1,565,000,000
$1,880,000,000
Customer activity
Number of new online accounts
Cost per lead (CPL)
Number of active online customers / players
Average spend per active online customer / player
246,770
$20.31
806,139
$423.11
350,319
$14.28
827,411
$383.12
444,004
$13.81
761,863
$385.44
Whilst there has been a positive impact in new and active customers buying online due to COVID-19, with a 10.4% increase in average
spend, there has been a negative impact from the lower level of large jackpot activity and the transfer of Western Australia customers to
Lotterywest on 21 December 2020.
The number of new online accounts for the 12-month period to 30 June 2021 is 29.6% lower than pcp largely due to lower large jackpot
activity which was 2.6% lower in number and 22.7% lower in aggregate value than pcp, with the average large jackpot value 20.7% lower
than pcp and the transfer of Western Australia customers per above.
The number of active online customers for the 12-month period to 31 June 2021 is 2.6% lower than pcp mainly from lower large jackpot
activity and lower aggregate value, with the average large jackpot value 20.7% lower than pcp, per above.
The underlying business remains strong as evidenced by an increase in TTV and Revenue notwithstanding the lower large jackpot
activity and the following Moving Annual Total (MAT):
Jumbo Interactive Ltd Annual Report 2021
59
1 Excludes contribution from Western Australia customers transitioned to Lotterywest’s white-labelled PBJ platform
Revenue increased by $6,597,000 or 9.6% to $75,083,000 (2020: $68,486,000) and by $10,517,000 or 17.1% on an underlying basis,
with the Revenue margin slightly higher at 20.5% (2020: 20.2%).
The signing of the Tabcorp Agreement provides the Group with greater certainty over a longer period albeit at reduced returns
following the introduction of a service fee effective from 13 July 2020. The service fee is based on the cost of ticket purchases from
Tabcorp at 1.5% for FY21 purchases, 2.5% for FY2022 purchases, 3.5% for FY2023 purchases and 4.65% for FY2024 onward
purchases. A software licence fee of 7.5% of TTV has been implemented in this period reflecting an inter-segment payment to the SaaS
segment in respect of licencing of the PBJ software platform and use of the data analytics used by the Lottery Retailing segment.
The single largest expense is Marketing of $5,364,000 which is mainly customer acquisition costs of $5,010,000 (2020: $5,001,000)
and tends to fluctuate in line with TTV/Revenue, followed by Employee benefits expenses $2,843,000 in respect of 42 staff employed
in the segment of which the majority are digital marketing and customer support staff.
6.2 Software-as-a-Service (SaaS)
Jumbo’s SaaS segment licences the Jumbo lottery software platform, Powered By Jumbo (PBJ) to several customers nationally,
including to ozlotteries.com, and develops, improves and maintains the Jumbo proprietary platform. Support services in the USA
relating to efforts to enter this market are included in this business. The business also licences other non-lottery proprietary software
that it develops, improves and maintains (currently only a payroll software platform and website at www.lightningpayroll.com.au).
Software licence fees range between ~3.0% and ~9.5% of ticket sales (TTV) that are processed through the PBJ platform.
An intersegment fee of 7.5% is charged to the Lottery Retailing segment (ozlotteries.com client) as (i) PBJ has been customised for this
customer over many years at a significant investment compared to other customers who have received/receive an adapted version of
PBJ at a much lower investment and (ii) the customer has a significantly higher usage of other services such as data analytics.
TTV - third party
Revenue
– external
– internal
Gross profit
Operating expenses
EBITDA
Revenue / TTV - external
Gross profit / Revenue
Opex / Revenue
EBITDA / Revenue
FY2021
$’000
$104,844
$32,060
$4,938
$27,122
$31,926
($9,972)
$21,954
4.7%
99.6%
31.1%
68.5%
FY2020
$’000
$8,703
$1,162
$1,162
-
$1,162
n/a
n/a
13.4%
100.0%
n/a
n/a
Variance
%
>100
>100
>100
>100
(8.7ppt)
(0.4ppt)
60
Jumbo Interactive Ltd Annual Report 2021
The financial year period has seen the scaling up of this segment with all three SaaS charity clients previously signed-up fully operational
in the FY2021 financial year period. A new agreement was signed with Lotterywest that involved transferring Jumbo’s Western Australia
customers to Lotterywest and providing them with a white-label website for these customers that went live on 21 December 2020.
On 26 November 2020 Jumbo was granted a remote gambling software licence by the UK Gambling Commission. Following the grant
of this licence an agreement was signed with St Helena Hospice UK on 23 December 2020, to provide it with the PBJ online software
platform. The launch of this service later in 2021 is expected to be a catalyst for further UK-based SaaS agreements.
External TTV through the PBJ platform has increased by $96,141,000 to $104,844,000 from $8,703,000 leading to an increase in
external Revenue of $3,775,000 to $4,938,000 from $1,163,000, in the pcp. The external TTV annual run-rate based on Q4FY21
is ~$132,185,000.
Employee benefits is the single largest expense at $6,455,000 with 81 staff in this segment which are mainly software engineers.
6.3 Managed Services
Jumbo’s Managed Services segment provides lottery management services including prize procurement, lottery game design,
campaign marketing, and customer relationship and draw management. These services are provided in addition to the PBJ lottery
software platform provided by the SaaS segment to licensed charities in Australia and the UK. The business operates as Jumbo
Fundraising (JF) in Australia and as Gatherwell Ltd as an External Lottery Manager (ELM) in the UK.
TTV
Revenue
Gross profit
Operating expenses
EBITDA
Revenue / TTV - external
Gross profit / Revenue
Opex / Revenue
EBITDA / Revenue
FY2021
$’000
16,693
3,298
2,945
(2,031)
914
19.8%
89.3%
61.6%
27.7%
FY20201
$’000
7,715
1,520
1,331
(912)
419
19.7%
87.6%
60.0%
27.6%
Variance
%
>100
>100
>100
>100
>100
0.1ppt
1.7ppt
1.6ppt
0.1ppt
1 for the ~7-month period for Gatherwell since acquisition 29 November 2019
JF provides a comprehensive lottery management service that includes prize procurement, lottery game design, campaign marketing,
and customer relationship and draw management. These services are provided to licensed charities that are looking to establish a
lottery program or enhance an existing program. The services are provided in addition to the PBJ lottery software platform provided by
the SaaS business to form a complete ’lottery-in-a-box’ service to charities of all sizes.
Ticket sales are generated from the Charities’ existing list of supporters via a marketing program managed by JF. Sales are further
supported by ozlotteries.com in the Lottery Retailing business segment.
JF signed its first two charity customers, Paralympics Australia and St John Ambulance (VIC) in February 2021, which both went live in
May and June 2021 respectively and made a nominal contribution to TTV and revenue for FY2021.
The Gatherwell business in the UK operates as an External Lottery Manager (ELM) with 15 staff and provides lottery manager services
to 108 brands (charities) (2020: 78) supporting 9,297 good causes (2020: 7,012). It was acquired on 29 November 2019 and as such the
pcp is for 7 months. A comparison of the financial year periods on a 12-month like-for-like basis, which includes 5 months of pre-
acquisition results for 30 June 2020, is as follows:
GBP £‘000s
TTV
Revenue
EBITDA
FY2021
£’000
9,310
1,840
663
FY2020
£’000s
6,650
1,298
298
Change
£’000
2,660
542
365
Variance
%
40.0
42.0
>100
Jumbo Interactive Ltd Annual Report 2021
61
6.4 Reconciling items
Other reconciling items are corporate expenses including costs in respect of the Directors, CEO, CFO, corporate advertising,
promotion and marketing, corporate investment costs and finance, tax, audit, risk, governance, and strategic project costs.
Operating expenses
FY2021
$’000
(6,358)
FY2020
$’000
(4,204)
Variance
%
51.2
The main increase in expense was consulting and legal costs by $1,166,000 for one-off expenses relating to the Tabcorp 10-year
agreement and Stride Management Inc., Canada acquisition. Insurance expenses increased by $510,000 with increased cover and
premiums and share-based payments increased $462,000 with grant of LTIs.
6.5 Reconciliation of statutory EBITDA
Lottery Retailing EBITDA
SaaS EBITDA
Managed Services EBITDA
Reconciling items
Other revenue - Group
Group EBITDA
7. Financial position
FY2021
$’000
30,380
21,954
914
(6,358)
386
47,276
The net assets of the Group have increased by $6,407,000 from 30 June 2020 to $85,326,000. The Group’s working capital, being
current assets less current liabilities, has decreased from $52,434,000 in 2020 to $45,271,000 in 2021 mainly as a result of decreased
cash and cash equivalents of $9,120,000 following a $15,000,000 payment of the Tabcorp extension fee and a reduction on customer
account balances of $1,679,000. Non-current assets increased by $11,734,000 to $45,254,000 due mainly to (i) an increase from the
capitalisation of the Tabcorp extension fee, (ii) a decrease with a change in the deferred consideration from the Gatherwell acquisition
from non-current to current, and (iii) the investment in the software platform.
The Directors believe the Group is in a sound financial position to expand and grow its current operations.
62
Jumbo Interactive Ltd Annual Report 2021
8. Significant changes in State of Affairs
Significant changes in the state of affairs of the Group for the financial year were as follows:
Decrease in cash of $9,120,000 resulting from:
– Cash provided by operating activities
– Cash used in investing activities-mainly website development costs (intangibles)
– Tabcorp Agreement extension fee
– Cash raised from the issue of shares
– Payment of lease liabilities in financing activities
– Dividends paid
See Statement of Cash Flow for details
Increase in non-current assets of $11,734,000 resulting from:
– Investment in website development costs net of amortisation
– Capitalised Tabcorp Agreement extension fee net of amortisation
– Change in the contingent consideration in Escrow
– Changes in other non-current assets – see Statement of Financial Position
Decrease in non-current liabilities of $1,836,000 resulting from:
– Contingent consideration re-classified to current liabilities
– Changes in other non-current liabilities – see Statement of Financial Position
30 June 2021
$’000
35,586
(6,958)
(15,000)
88
(978)
(21,857)
(9,120)
$’000
1,228
13,625
(1,761)
(1,358)
11,734
$’000
(1,581)
(255)
(1,836)
Jumbo Interactive Ltd Annual Report 2021
63
Remuneration Report –
Audited
Contents
Message from the Chair of the People and Culture Committee
Remuneration Report for FY2021
1.
2.
3.
4.
5.
6.
7.
Who is covered by this Report
Remuneration governance
Executive Remuneration Framework linked to performance
FY2021 Executive remuneration outcomes
Total Executive remuneration and benefits
Non-Executive Director Remuneration
KMP shareholdings
64
65
65
65
67
70
74
75
76
64
Jumbo Interactive Ltd Annual Report 2021
Message from the Chair of the People and
Culture Committee
Dear Shareholders,
On behalf of the Board, I am pleased to present the Remuneration Report for Jumbo Interactive Ltd as the new Chair of the People and
Culture Committee. This report covers the remuneration arrangements and outcomes for the 2021 financial year.
During FY21 the Group embarked upon a new strategy to build growth and resilience in the business creating three operating segments;
Lottery Retailing, SaaS and Managed Services, enabling scope for expansion of operations nationally and internationally. The strategy
delivered strong performance during the year with growth in Lottery Retail, expansion of SaaS and Managed Services in Australia,
together with a successful transition of Lotterywest to the PBJ platform and Gatherwell to the Jumbo Group. The flexibility and
collaboration demonstrated by all members of the Jumbo team during a year where the effects of COVID-19 continue to impact, are a
testament to the commitment of the staff and strong team culture at Jumbo. In recognition of the critical importance we place on our
people and culture at Jumbo, the Board reviewed and realigned the scope of the Nomination & Remuneration Committee renaming it
the People and Culture Committee to reflect and give effect to our core values underpinning the Group’s vision, culture and overall
philosophy.
The newly formed People and Culture Committee (PCC) maintains an important role on behalf of the Board in relation to remuneration
practices and strategy, but has a broader remit including diversity and inclusion, gender equality and employee engagement and
culture. The PCC has responsibility for monitoring and review of the People and Culture Strategy and reporting and assessment in
accordance with the Sustainability and Corporate Social Responsibility Policy that is being developed. Key areas of focus for the
Committee in the immediate future are the maintenance of a strong Jumbo culture, especially in a distributed workforce model and
international expansion, and further improvements to our corporate social responsibility frameworks and implementation. The
Committee is constituted of three (3) Non-Executive Directors. In addition to the Committee members, Committee meetings also
include the CEO, Head of People and Culture and Company Secretary. The PCC Charter is available on the Company website at
https://www.jumbointeractive.com/people_and_culture_committee.pdf.
You will have read earlier in this Report that in August 2020, Jumbo formalised the extension of its relationship with Tabcorp via a long-
term reseller agreement spanning 10 years to 25 August 2030. This follows on from several reseller agreements with Tabcorp which
have been for 5-year terms since the business was acquired in 2005. This agreement aligns with our strategic vision and provides a
unique opportunity to grow the Lottery Retailing business segment. Accounting for ~90% revenue in FY21, the Tabcorp agreement will
provide Jumbo with the ability to continue growing lottery sales in Australia over the long-term which is necessary to also grow the SaaS
and Managed Services business segments. To acknowledge and reward our Executive KMP for achieving this significant milestone, a
special long-term incentive was approved by the Board and will be submitted for shareholder approval at the AGM. The mechanics of
the additional incentive are the same as our current LTI Plan, which links the vesting of the incentive to future shareholder growth. This
aligns the compensation of our Executive KMP by ensuring that the Tabcorp Agreement creates additional value to our shareholders.
A component of the FY21 short-term incentive metrics required Executive KMP to achieve an international agreement (reseller or
SaaS). Whilst significant efforts were made throughout FY21 to progress the acquisition of Stride, an agreement was not entered into
within the performance period. As a result, the Board exercised its judgement and discretion that no payment would be made for that
component. As the remaining measures for the non-financial components of the STI were achieved, the Board approved 62.5% of the
maximum opportunity available.
An important focus for FY22 will be ensuring our remuneration framework, which was established in 2019 for a three-year cycle, is
effective for attracting and retaining staff as well as fostering a culture and behaviours that supports the growth strategy of the business
both domestically and internationally. As part of the review, we will continue to engage with shareholders, regulators, and proxy advisers
and consider advice from an external advisor to provide independent advice in relation to the proposed structure and quantum of
Executive KMP remuneration, including benchmarking information and market data.
I look forward to presenting our remuneration report to you at the Jumbo Annual General Meeting to be held on 28 October 2021.
Sharon A Christensen
Chair of People and Culture Committee
Jumbo Interactive Ltd Annual Report 2021
65
Remuneration Report for FY2021
The directors present the Jumbo Interactive Limited Remuneration Report for Key Management Personnel (KMP) for the year ended
30 June 2021. This report outlines key aspects of our remuneration policy and framework adopted in FY2020, remuneration awarded
this financial year, and demonstrates the strong alignment between executive remuneration practices and the Group’s
performance outcomes.
The information in this Report has been audited.
1. Who is covered by this Report
This Report outlines the remuneration arrangements in place for KMP of the Group in FY21, which comprises all Non-Executive
Directors and senior executives who have authority and responsibility for planning, directing and controlling the activities of the Group.
The Non-Executive Directors and Executives that were the KMP of the Group during the financial year are identified as follows:
KMP
Non-Executive Directors
Susan Forrester
Giovanni Rizzo
Sharon Christensen
Bill Lyne1
David Barwick
Executive KMP
Mike Veverka
David Todd
Xavier Bergade
Brad Board
Position
Term as KMP
Non-Executive Director and Chair of Board of Directors
Effective 7 September 2020
Non-Executive Director
Non-Executive Director
Full year
Full year
Non-Executive Director
Ceased 31 March 2021
Non-Executive Director
Ceased 29 October 2020
Chief Executive Officer and Executive Director
Chief Financial Officer
Chief Technology Officer
Chief Operating Officer
Full year
Full year
Full year
Full year
1 Also ceased as Company Secretary 1 January 2021
We are pleased to welcome Richard Bateson as Chief Commercial Officer, a new role that forms part of the Executive KMP team
reporting to CEO and Founder, Mike Veverka. Serving as an International Lottery Advisor to Jumbo since March 2020, Richard
assumed the new role on 1 July 2021. As Chief Commercial Officer, Mr Bateson will oversee Jumbo’s business operations outside
of Australia.
2. Remuneration governance
The executive remuneration governance framework is managed by the People and Culture Committee (PCC) on behalf of the Board.
The PCC oversees the remuneration and governance framework to ensure remuneration practices are aligned with strategic
objectives consistent with remuneration principles and shareholder expectations.
2.1 Board of Jumbo Interactive Limited
The Board is chaired by Susan Forrester. The Board established the PCC, which recommends to the Board a fair and responsible
company-wide remuneration policy that promotes the creation of value in a sustainable manner.
66
Jumbo Interactive Ltd Annual Report 2021
2.2 People and Culture Committee
The People and Culture Committee consists of three Non-Executive Directors and is chaired by Sharon Christensen. In addition to the
Committee members, Committee meetings are also attended by the CEO, Head of People and Culture and the Company Secretary.
The Committee makes recommendations for Board approval in relation to the Company’s remuneration strategy and is responsible for
the following:
•
•
•
•
•
•
•
Review and monitor the remuneration framework for Directors, including the process by which any pool of Directors’ fees
approved by shareholders is allocated to Directors;
Review and monitor the remuneration framework for executives and senior managers, including fixed remuneration and
incentive compensation;
Assess the market and where necessary seek external advice to ensure that executives and senior managers are being rewarded
with remuneration packages commensurate with their responsibilities, and make recommendations to the Board on an incentive
scheme and any proposed increases;
Review annually the outcomes of short-term objectives with the aim of rewarding individuals fairly and equitably, and in line with
company performance;
Review the progress against long-term performance targets and make recommendations on equity allocations;
Review and make recommendations to the Board on the Company’s superannuation arrangements for Directors, executives,
senior managers and other employees; and
Review and monitor professional indemnity and liability insurance for Directors and senior management.
For further details of the composition and responsibilities of the People and Culture Committee (including a copy of the Committee’s
Charter), please refer to the Corporate Governance section on our website
(https://www.jumbointeractive.com/people_and_culture_committee.pdf).
2.3 Remuneration benchmarking
Executive remuneration is set with reference to the executive’s knowledge, experience and skills, the magnitude of the responsibilities
and complexities associated with the role and peer benchmarks. The peer group are comparable companies within the
ASX300. Periodically, the peer group is reviewed and updated, in conjunction with an independent remuneration consultant. The PCC,
with advice from an independent, external consultant, conducts a comparative analysis of the executive compensation against reported
roles within that identified peer group.
2.4 External and independent advice
The PCC engages independent remuneration advisors on a regular basis to provide information about market dynamics, trends and
regulatory changes impacting Jumbo. The PCC considers this information and advice together with market insights as part of the
determination of appropriate recommendations for remuneration each year.
In FY21, the Board undertook a review of Non-Executive Directors’ fees, having regard to market data provided by independent
remuneration advisor, Crichton + Associates. The Board fees for FY21 were set having regard to the significant workload of directors
following the departure of Non-Executive Directors during the period, in light of the international expansion of the Group into new
markets, and in order to support the attraction and retention of high calibre Non-Executive Directors.
Advice from Crichton + Associates recommended to increase the level of Board fees for Non-Executive Directors by $25,000 per
annum. The Board was satisfied that the remuneration recommendation was made free from undue influence by members of the
Board to whom the recommendation relates. As a result, the recommendation was approved by the Board of Directors effective
1 April 2021. This increase in Board fees is within the limits of the aggregate pool of fees.
No further external advice was sought during the period. The total cost relating to external and independent advice from
Crichton + Associates is $4,465.
Jumbo Interactive Ltd Annual Report 2021
67
2.5 Executive KMP Service Agreements
The employment conditions of non-executive directors are formalised by letters of appointment. Executive KMP employment
conditions are formalised in contracts of employment and have no fixed term. The employment contracts stipulate a range of terms and
conditions. These contracts do not fix the amount of remuneration increases from year to year, with remuneration levels reviewed
generally each year by the People and Culture Committee.
Executive KMP
Mike Veverka
David Todd
Xavier Bergade
Brad Board
Notice period1
Restraint of trade
12 months
6 months
6 months
6 months
2 years
2 years
2 years
2 years
1 Any termination payment (notice and severance) will be subject to compliance with all relevant legislation and will not exceed 12 months of fixed remuneration
2.6 Related party transactions
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other
parties unless otherwise stated. Related party transactions are outlined in the table below.
i. Mr Mike Rosch, the father of Mr Mike Veverka, the CEO and executive director of the
Company, rented an office from the Group.
office rent received
amounts owing to Group at year end
ii. Mrs Julie Rosch, the mother of Mr Mike Veverka, the CEO and Executive Director of the
Company, is engaged as a full-time employee within the Group.
Consolidated Group
2021
$
9,956
1,165
2020
$
8,580
787
Salary and superannuation
86,505
86,505
3. Executive Remuneration Framework linked to
performance
The Executive Remuneration Framework operates over a three-year cycle, commencing from 1 July 2019 and concluding
30 June 2022. The PCC aims to ensure that the Group’s remuneration practices are fair, reasonable,
aligned with best practice and consistent with the Group’s remuneration principles and framework.
3.1
Principles
Clearly articulate the
remuneration approach
and outcomes so they
are easy to understand
and more transparent to
shareholders
Strengthen alignment of
remuneration with our
strategic vision, with its
unique challenges and
opportunities, to create
long-term shareholder
value
Attract, motivate and
retain the talent that we
require to succeed in the
long-term
Create a total
remuneration
opportunity that ensures
strategic decisions are
focused on delivering
long-term value
68
Jumbo Interactive Ltd Annual Report 2021
3.2 Remuneration Framework – overview
The Executive Remuneration Framework is designed to align KMP short and long term objectives with shareholder and business
objectives through a combination of fixed remuneration and short and long term incentives aligned to Group strategy and based on key
performance areas affecting the Group’s financial results and company values.
The Total Remuneration Opportunity (TRO) comprises fixed remuneration and incentives. The remuneration framework for Executive
KMP comprises four components:
•
•
•
50% is paid as a fixed remuneration not ‘at risk’ that comprises a base salary and superannuation;
25% is payable as a Short-term Incentive (STI) ‘at risk’ component awarded on the achievement of performance conditions over a
12-month period that comprises a 50% cash component and a 50% component deferred for 2 years into a restricted equity
component with a formal claw-back mechanism;
25% is payable as a Long-term Incentive (LTI) ‘at risk’ component awarded on the achievement of a performance condition over a
three-year period that comprises a 100% restricted equity component with a formal claw-back mechanism; and
• Minimum shareholding requirement (MSR) comprising holding fully paid ordinary shares in the company to the value of 100% of
the TRO within five years of falling under the remuneration framework.
Year 1
Year 2
Year 3
Year 4
Fixed
Remuneration
(50% of TRO)
Short-term
incentive
(25% of TRO and
subject to financial
and operational
hurdles)
Long-term
incentive
(25% of TRO
subject to long term
share price growth)
Paid in cash
Reflects base pay and
superannuation
50% paid in cash
50% of short-term incentive deferred into
restricted rights / shares
(1 year time-based restriction + 1 year lock-up period)
100% of long-term incentives held as restricted rights
(Qualification share price performance hurdle – 100% weighting = cliff vesting)
Exercise period to
exercise performance
rights
Grant of Rights
Vesting of Rights
3.3 Remuneration Framework – further detail on key components
Remuneration element
Description
Approach and rationale
Fixed remuneration
Comprising base salary, and
statutory superannuation.
Set with reference to the Executive’s knowledge, experience and skills, the magnitude
of the responsibilities and complexities associated with the role and peer
benchmarks.
Considered in the context of the total remuneration package payable to an Executive
to ensure that the entire remuneration package is fair and competitive.
Short-term incentive (STI)
– The STI is a maximum of 25% of TRO.
– Achievement of STI is measured 50% as to financial objectives and 50% on operational objectives.
– 50% of the total STI is payable as a cash and the remaining 50% is deferred in share rights for two years.
– Performance against the STI scorecard is assessed by the PCC based on the Group’s annual audited results and financial statements and other data
provided to the Committee and a recommendation is provided to the Board.
– Deferred rights convert into shares after a 12-month qualifying period, with sale of shares restricted for a further 12 months.
– Executives will have entitlement to dividends and voting rights during their 12-month lock-up period.
Performance Metrics
The STI metrics align with our strategic priorities of market competitiveness, operational excellence, shareholder value and fostering talented and
engaged people.
Jumbo Interactive Ltd Annual Report 2021
69
Metric
Target
Weighting
Financial
Underlying NPAT1
(50%)
Incremental scale of a minimum 6% increase in NPAT (representing 10% of STI financial
award) to 20% and above increase in NPAT (representing 100% of STI financial award)
50%
Non-Financial
(50%)
International agreements
(reseller or SaaS)
TTV$100m/Revenue $3m
Domestic agreement (reseller) TTV$100m/Revenue $3m
Lotterywest white-label
agreement
ESG Governance
improvement
Integration of Gatherwell and
‘base-case’ achievement
Signed agreement by 30 November 2020
Rating above ESG sector (Consumer Discretionary) average
100% of earn-out payments to 30 June 2021
15%
12.5%
12.5%
5%
5%
1 statutory NPAT before non-recurring/one-off items, KMP/staff incentives and a like-for-like adjustment for the introduction of the Tabcorp service in FY2021
Setting the annual
STI pool
The PCC set an organisational total financial STI pool before the start of the financial year based on growth from the prior
financial year. The financial STI pool is formed as follows:
-
-
for every 1% of underlying NPAT growth between 6.0% to 10.0% under-lying NPAT growth over the prior financial
year, 0.5% of NPAT will be allocated to the STI pool
for every 1% of underlying NPAT growth between 10.0% to 20.0% underlying NPAT growth over the prior financial
year, 0.25% of NPAT will be allocated to the STI pool
total organisational pool size will be capped at 5% of annual NPAT
-
Each executive’s share of the total STI pool created will be based on a calculation schedule of receiving between 0% to
100% of their maximum potential Financial STI opportunity depending on the level of underlying NPAT growth achieved
between 6% to 20%. As an example, if the underlying NPAT growth for a financial year comes in at 12%, then the executive
will receive 60% of their maximum Financial STI potential.
Board discretion
The Board retains absolute discretion in respect of STI awards and final vesting outcomes. As part of its overarching
discretion, the Board may reduce final STI outcomes having regard to affordability considerations and the Group’s financial
performance over the period.
Forfeiture and
Termination
In the event of resignation or dismissal for cause or significant underperformance prior to payment of the STI, an Executive
KMP is not eligible for any STI award.
If an Executive KMP had ceased employment on or after 1 April 2021 up to 30 June 2021 due to retirement, redundancy,
permanent disability, or death, they may be eligible for a pro-rata STI award calculated up to the last day of their
employment.
The PCC is responsible for assessing performance against KPIs and determining the STI to be paid. To assist in this
assessment, the committee receives detailed reports on the performance from management which are based on
independently verifiable data such as financial measures, market share, signed agreements and data available from
independent providers.
In the event of serious misconduct or a material misstatement in the Company’s financial statements, the committee can
cancel or defer performance-based remuneration and may also claw back performance-based remuneration paid in
previous financial years.
Malus and Clawback
Long-term incentive (LTI)
Each Executive will receive an annual grant of rights to a dollar value equal to 25% of TRO.
Rights are exercisable into shares three years after grant and achievement of the price performance hurdle. To qualify, the Jumbo share price must
outperform the historical growth rate of the ASX ‘total return’ All Ordinaries index (XAOA:ASX) in order for the rights award to vest. If the Jumbo share
price does not outperform the ASX All Ordinaries growth hurdle set, no vesting occurs even if JIN has outperformed its peers. This is designed to focus
executives on delivering sustainable long-term shareholder returns.
Jumbo’s share price performance hurdle is determined in three steps:
1.
‘Total return’ will be based on 15-year average return of the ASX All Ordinaries Total Return index;
2. The ‘return’ will be multiplied over a 3-year performance period on a compound basis and applied to Jumbo’s 90-day VWAP at the effective date;
3. Dividends declared over the three-year performance period will be added to the closing performance price.
Forfeiture and
Termination
Rights will lapse if the performance hurdle price is not met. Rights will be forfeited on cessation of employment unless the
Board determines otherwise as a ‘good leaver’, e.g. retirement due to injury, disability, death or redundancy.
Malus and Clawback
The PCC is responsible for assessing performance against KPIs and determining the LTI to be paid. To assist in this
assessment, the committee receives detailed reports on the performance from management which are based on
independently verifiable data such as financial measures, market share, signed agreements and data available from
independent providers.
In the event of serious misconduct or a material misstatement in the Company’s financial statements, the committee can
cancel or defer performance-based remuneration and may also claw back performance-based remuneration paid in
previous financial years.
70
Jumbo Interactive Ltd Annual Report 2021
4. FY2021 Executive remuneration outcomes
4.1
Statutory key performance indicators of the Group over the last five years
We aim to align our executive remuneration to our strategic and business objectives and the creation of shareholder wealth. The table
below shows measures of the Group’s financial performance over the past five years as required by the Corporations Act 2001.
However, these are not necessarily consistent with the measures used in determining the variable amounts of remuneration to be
awarded to KMP (see 3.3 above). As a consequence, there may not always be a direct correlation between the statutory key
performance measures and the variable component awarded.
TTV continuing operations ($’000s)
Net profit after tax – continuing operations ($’000s)
Net profit after tax – overall operations ($’000s)
Share price at year end (cps)
Dividends paid per share (cps)
Total shareholder return (%)
Earnings per share (cps)
Return of capital employed (%)
Market capitalisation ($‘000s)
FY 2021
$486,981
$26,959
$26,959
1777
35.0
89.1%
43.2
31.6%
FY 2020
$348,601
$25,883
$25,883
958
40.0
(50.5%)
41.5
32.8%
FY 2019
$320,659
$26,420
$26,420
2015
34.0
309.8%
43.9
34.1%
FY 2018
$183,146
$11,753
$12,127
500
35.5
101.3%
23.4
25.7%
FY 2017
$145,322
$7,597
$5,640
266
8.5
111.2%
12.6
13.1%
$1,109,714
$598,020
$1,251,794
$271,871
$134,793
4.2 Fixed Remuneration
The fixed remuneration of executives consists of cash salary and statutory superannuation contributions.
2021
Mike Veverka
David Todd
Xavier Bergade
Brad Board
Duration of service agreement
Fixed remuneration as at end of FY20211
Ongoing
Ongoing
Ongoing
Ongoing
$800,000
$350,000
$350,000
$350,000
1 Fixed remuneration includes base salary plus superannuation at 9.5%
For FY2022, the PCC determined no changes would be made to the fixed remuneration for the executive KMP. It is noted that
superannuation increases to 10.0% from 1 July 2021. This increase in superannuation will not increase the fixed remuneration for
executives as fixed remuneration consists of statutory superannuation contributions.
4.3 Short-term incentive outcomes
The Group's performance in FY2021 was good, delivering a 16.3% increase in underlying NPAT growth while achieving some
operational targets that support future growth. As a result of the performance, the Board awarded Executives 62.5% of their respective
maximum short-term incentives. Half of this incentive is payable in cash with the remaining portion payable in the form of restricted
rights. The FY2021 performance against key measures and the impact on variable remuneration are outlined below.
Metric
STI
Target
Performance
Achievement
of Target
Underlying NPAT
6% to 20% and above increase
16.3% increase
International agreements
(reseller or SaaS)
Domestic agreements
(reseller or SaaS)
$100m TTV / $3m Revenue
$10m TTV / $400,000 Revenue
$100m TTV / $3m Revenue
Nil
Lotterywest white-label agreement
Signed agreement by 30 November 2020
Agreement signed 12 November 2020
Improved ESG governance
Rating above ESG sector average (XDJ –
Consumer Discretionary)
Above average ranking of 154/455
Consumer Services Industry
Integration of Gatherwell and ‘base
case’ achievement
100% of earn-out payments to 30 June 2021
100% earn-out achieved
80%
13%
0%
100%
100%
100%
Jumbo Interactive Ltd Annual Report 2021
71
4.3.1 Board discretion
The Board withheld awarding any incentive for the International agreements metric as the 13% achievement of target was not
considered a high enough threshold to be considered an ‘achievement’ which was accepted by Executives.
4.3.2 Awards granted and forfeited in FY2021
The table below shows for each KMP, how much of their STI was awarded and how much was forfeited.
2021
Mike Veverka
David Todd
Xavier Bergade
Brad Board
Total Opportunity $
Awarded %
Forfeited %
400,000
175,000
175,000
175,000
62.5%
62.5%
62.5%
62.5%
37.5%
37.5%
37.5%
37.5%
4.3.3 Deferred short-term incentive component
50% of any STI for KMP will be awarded in rights to ordinary shares with the number of rights based on the 10-day VWAP period up to
30 June of each year. The rights will vest and convert into shares after a 12-month time based qualifying period provided the executive
remains employed by the Group at the vesting date, unless otherwise determined by the Board. The sale of shares is restricted for a
further 12 months, resulting in a total two-year lock up period. Executives will have full entitlement to dividends and voting rights during
the 12-month lock-up period. The rights awarded to the CEO under the STI for FY2021 are subject to shareholder approval at the AGM.
The value of STI rights that were awarded relating to the financial period ended 30 June 2021 are as follows:
Grant date1
30 June 2021
1 Based on the award date 30 June 2021
4.4
Long-term incentive outcomes
Vesting date
30 June 2022
Grant date value1
$17.423
The table below shows for each KMP, the value of rights that were granted in FY2021 as part of their TRO.
2021
Mike Veverka
David Todd
Xavier Bergade
Brad Board
Total granted $
400,000
175,000
175,000
175,000
Executive KMP receive an annual grant of rights to a dollar value equivalent to 25% of their TRO, with the number of rights based on the
10-day VWAP period up to 30 June of each year. The rights are exercisable into shares three years after grant and achievement of the
price performance hurdle and provided the executive remains employed by the Group at the vesting date, unless otherwise determined
by the Board. The rights awarded to the CEO under the LTI for FY2021 are subject to shareholder approval at the AGM.
A special long-term incentive was awarded by the Board to Executive KMP for their contribution to achieving the 10-year Tabcorp
agreement renewal, which was seen as fundamental to Jumbo’s long-term success. The number of rights were based on the 90-day
VWAP period up to 4 November 2020. The rights are exercisable into shares three years after the grant and achievement of price
performance hurdle and provided the executive remains employed by the Group at the vesting date. The right awarded to the CEO
under the special LTI are subject to shareholder approval at the AGM. The value of these rights is shown in the table below.
2021
Mike Veverka
David Todd
Xavier Bergade
Brad Board
Total granted $
200,000
100,000
100,000
100,000
72
Jumbo Interactive Ltd Annual Report 2021
The value of LTI rights that were awarded or granted relating to the financial period ended 30 June 2021 are as follows:
Grant date
29 October 2020
17 December 2020
Vesting date
1 July 2023
4 November 2023
Grant date value
$6.254
$7.565
Details of the terms and conditions of STI and LTI rights granted to key management personnel as compensation during the reporting
period are as follows:
FY2021
Directors
Mike Veverka
LTI rights FY2021
LTI rights Tabcorp
agreement1
STI rights FY20211,2
Other key management
personnel
David Todd
LTI rights FY2021
LTI rights Tabcorp
agreement
STI rights FY20212
Xavier Bergade
LTI rights FY2021
LTI rights Tabcorp
agreement
STI rights FY20212
Brad Board
LTI rights FY2021
LTI rights Tabcorp
agreement
STI rights FY20212
No. rights
granted
No. rights
vested
Fair value
per right at
grant date
Exercise price Amount paid
or payable
Expiry date
Date
exercisable
40,201
16,393
7,319
63,913
17,588
8,197
3,202
17,588
8,197
3,202
17,588
8,197
3,202
86,961
$6.254
$7.565
$17.423
$6.254
$7.565
$17.423
$6.254
$7.565
$17.423
$6.254
$7.565
$17.423
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1 Jul 2024
1 Jul 2023
4 Nov 2023
4 Nov 2023
30 Jun 2022
30 Jun 2022
1 Jul 2024
1 Jul 2023
4 Nov 2023
4 Nov 2023
30 Jun 2022
30 Jun 2022
1 Jul 2024
1 Jul 2023
4 Nov 2023
4 Nov 2023
30 Jun 2022
30 Jun 2022
1 Jul 2024
1 Jul 2023
4 Nov 2023
4 Nov 2023
30 Jun 2022
30 Jun 2022
1 subject to shareholder approval at the 2021 AGM
2 awarded by the Board 30 June 2021 that relates to the service period 1 July 2020 to 30 June 2021 to be granted on the date of the 2021 AGM
The LTI rights FY2021 are granted for no consideration, have a three-year term, and are exercisable when the 90-day VWAP of the
Jumbo share price for the period up to 30 June 2023 is equal to or more than $14.55 less any dividends paid during the term.
The LTI rights Tabcorp agreement are granted for no consideration, have a three-year term, and are exercisable when the 90-day
VWAP of the Jumbo share price for the period up to 4 November 2023 is equal to or more than $16.24.
The STI rights FY2021 are granted for no consideration, have a one-year term, and are exercisable after a further one-year lock-up
period.
The weighted average fair value of rights granted during FY2021 was $7.445.
Jumbo Interactive Ltd Annual Report 2021
73
The value of LTI tights awarded or granted relating to previous financial periods, for which remuneration is reported in the financial
period ended 30 June 2021 are as follows:
No. rights
granted
No. rights
vested
Fair value
per right at
grant date
Exercise
price
Amount paid
or payable
Expiry date
Date
exercisable
FY2021
Directors
Mike Veverka
LTI rights FY2020
20,202
20,202
Other key management
personnel
David Todd
LTI rights FY2020
8,838
Xavier Bergade
LTI rights FY2020
8,838
Brad Board
LTI rights FY2020
8,838
26,514
$17.513
$17,513
$17.513
$17.513
-
-
-
-
-
-
-
-
-
-
-
1 Jul 2023
1 Jul 2022
-
-
-
1 Jul 2023
1 Jul 2022
1 Jul 2023
1 Jul 2022
1 Jul 2023
1 Jul 2022
The rights are granted for no consideration, have a three-year term, and are exercisable when the 90-day VWAP of the Jumbo share
price for the period up to 30 June 2022 is equal to or more than $24.98 less any dividends paid during the term.
4.4.1 Options
There were no options granted to executive KMP during the reporting period.
4.4.2 Equity instruments issued on exercise of remuneration rights
There were no equity instruments issued during the period to key management personnel as a result of rights exercised that had
previously been granted as compensation.
4.4.3 Value of rights to key management personnel
There were no rights that were granted and that are exercised during the year to key management personnel as part of their
remuneration.
Key management personnel include close family members and entities over which the key management person or their close family
members have direct or indirect control, joint control or significant influence.
Details of options and rights over ordinary shares of Jumbo Interactive Limited, held indirectly or beneficially by key management
personnel are as follows:
Options
FY2021
Balance at
1 July 2020
Granted as
remuneration
during the year
Exercised
during the
year
Xavier Bergade
600,000
600,000
-
-
-
-
Other
changes
during the
year
-
-
Balance at
30 June 2021
Vested at
30 June 2021
Total vested
and
exercisable at
30 June 2021
Total vested
and
unexercisable
at 30 June 2020
600,000
600,000
600,000
600,000
600,000
600,000
-
-
74
Jumbo Interactive Ltd Annual Report 2021
Rights to deferred shares
FY2021
Balance at
1 July 2020
Granted as
remuneration
during the year
Exercised
during the
year
Balance at
30 June 2021
Vested at
30 June 2021
Other
changes
during the
year
Total vested
and
exercisable at
30 June 2021
Total vested
and
unexercisable
at 30 June 2020
Mike Veverka
30,252
David Todd
Xavier
Bergade
Brad Board
13,235
13,235
13,235
69,957
63,9131
28,9872
28,9872
28,9872
150,874
-
-
-
-
-
-
-
-
-
-
94,165
10,050
10,050
42,222
42,222
4,397
4,397
42,222
4,397
220,831
23,241
4,397
4,397
4,397
23,241
-
-
-
-
-
1 23,712 rights awarded are subject to shareholder approval at the 2021 AGM
2 3,202 rights awarded to be granted on the date of the 2021 AGM
5. Total Executive remuneration and benefits
2021
Short term employee benefits
Post
employment
benefits
Long term benefits
Equity-settled
share based
payments
Cash
salary, fees
and annual
leave
$
Cash
bonus
$
Non-
monetary
benefits
$
Super-
annuation
$
Long
service
leave
$
Termination
benefits
$
Options and
Rights1
$
Total
$
Mike Veverka
834,373
125,000
David Todd
350,969
54,688
Xavier Bergade
344,421
54,688
Brad Board
369,037
54,688
Total Executive
remuneration
1,898,800
289,064
-
-
-
-
-
25,000
11,081
25,000
5,279
31,533
12,562
28,030
5,163
109,563
34,085
-
-
-
-
-
394,928
1,390,382
174,208
610,144
202,168
645,372
174,208
631,126
945,512 3,277,024
1 includes share-based payments over the remaining term on those options and rights exercised, if any, during the financial year
2020
Short term employee benefits
Cash
salary, fees
and annual
leave
$
Cash
bonus
$
Non-
monetary
benefits
$
Post
employment
benefits
Super-
annuation
$
Long term benefits
Equity-settled
share based
payments
Long
service
leave
$
Termination
benefits
$
Options and
Rights1
$
Total
$
Proportion of
remuneration
that is
performance
based
%
37.4
37.5
39.8
36.3
37.7
Proportion of
remuneration
that is
performance
based
%
Mike Veverka
843,254
100,000
David Todd
360,456
43,750
Xavier Bergade
354,666
43,750
Brad Board
347,644
43,750
Total Executive
remuneration
1,906,020
231,250
-
-
-
-
-
69,406
109,781
30,365
30,365
7,836
5,755
30,365
13,840
160,501
137,212
-
-
-
-
-
179,522
1,301,963
82,368
524,775
143,598
578,134
82,368
517,967
21.5
24.0
32.4
24.3
487,856 2,922,839
24.6
1 includes share-based payments over the remaining term on those options and rights exercised, if any, during the financial year
Jumbo Interactive Ltd Annual Report 2021
75
6. Non-Executive Director Remuneration
Jumbo is committed to ensuring that the composition of the Board includes directors who possess an appropriate mix of skills,
experience, expertise, and diversity to enable the Board to support the Group to deliver on outcomes aligned with our strategic
priorities. Our strong corporate governance framework underpins the Board’s strategic objectives and commitment to shareholders
and the community.
The size and composition of the Board is determined in accordance with the Company’s Constitution and any applicable laws and
regulations and comprises four members, including the CEO, Chairperson and two independent, Non-Executive Directors. In addition,
the Board has extensive access to members of senior management who regularly attend Board meetings. Management makes
presentations and engage in discussions with Directors, answer questions and provide input and perspective on their areas of
responsibility. The Chief Financial Officer (CFO) attends all Board meetings.
6.1 Non-Executive Director fees
Non-Executive directors receive a board fee and fees for chairing or participating on board committees per the table below. They do not
receive performance-based pay or retirement allowances. The fees are inclusive of superannuation.
Board and Committee fees (per annum)
Chair of the Board
Non-Executive Directors
Committee Chair (Audit and Risk)
Committee Chair (People and Culture)
Committee Member (Audit and Risk)
Committee Member (People and Culture)
1 July 2020 to
31 March 2021
$188,000
$100,000
$15,000
$15,000
$10,000
$10,000
1 April 2021 to
30 June 2021
$213,000
$125,000
$15,000
$15,000
$10,000
$10,000
In addition to Board and Committee fees, non-executive directors are reimbursed for travel and other expenses reasonably incurred
when attending meetings of the Board or conducting the business of the Company. A minimum shareholding requirement (MSR)
applies to non-executive directors comprising holding fully paid ordinary shares in the Company to the value of 100% of annual board
fees within five years of falling under the remuneration framework or appointment.
6.2 Total Non-Executive remuneration and benefits
2021
Short term employee benefits
Cash
salary, fees
and annual
leave
$
Cash
bonus
$
Non-
monetary
benefits
$
Post
employment
benefits
Super-
annuation
$
Long term benefits
Equity-settled
share based
payments
Termination
benefits
$
Options and
Rights
$
Total
$
Long
service
leave
$
Susan Forrester1
161,125
Sharon
Christensen
122,955
Giovanni Rizzo
119,863
David Barwick2
Bill Lyne3
Bill Lyne – as
Company
Secretary4
Total Non-
Executive
remuneration
63,318
84,475
28,259
579,995
-
-
-
-
-
-
-
-
-
-
-
-
-
-
15,307
795
11,387
6,015
8,025
-
41,529
1 Appointed 7 September 2020
2 Ceased 29 October 2020
3 Ceased 31 March 2021
4 Ceased 1 January 2021
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
176,432
123,750
131,250
69,333
92,500
-
28,259
-
621,524
Proportion of
remuneration
that is
performance
based
%
-
-
-
-
-
-
-
76
Jumbo Interactive Ltd Annual Report 2021
2020
Short term employee benefits
Long term benefits
Post
employment
benefits
Equity-
settled share
based
payments
Cash
salary,
fees and
annual
leave
$
82,192
Sharon
Christensen 1
Giovanni Rizzo
114,115
David Barwick
189,954
Bill Lyne
114,115
Bill Lyne – as
Company
Secretary
Total Non-
Executive
remuneration
30,412
530,788
1 Appointed 1 September 2019
Cash
bonus
$
Non-
monetary
benefits
$
Super-
annuation
$
Long
service
leave
$
Termination
benefits
$
Options and
Rights
$
Total
$
-
-
-
-
-
-
-
-
-
-
-
-
7,808
10,845
18,046
10,845
-
47,544
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
90,000
125,000
208,000
125,000
30,412
578,412
Proportion of
remuneration
that is
performance
based
%
-
-
-
-
-
-
7. KMP shareholdings
FY2021
Directors
Mike Veverka
Susan Forrester
Sharon Christensen
Giovanni Rizzo
David Barwick
Bill Lyne
Other key management personnel
David Todd
Xavier Bergade
Brad Board
1 change due to retirement as a Director
Balance at
1 July 2020
Granted as
remuneration during
the year
Issued on exercise of
options during the
year1
Other changes
during the year
Balance at
30 June 2021
9,515,729
-
2,050
2,000
3,000
2,000
50,000
150,000
10,000
9,736,779
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
20,000
1,500
-
(3,000)1
(2,000)1
-
-
-
9,515,729
20,000
3,550
2,000
-
-
50,000
150,000
10,000
21,500
9,753,279
Jumbo Interactive Ltd Annual Report 2021
77
78
Jumbo Interactive Ltd Annual Report 2021
Financial Report
Contents
Consolidated Statement Of Profit Or Loss And Other Comprehensive Income
Consolidated Statement Of Financial Position
Consolidated Statement Of Changes In Equity
Consolidated Statement Of Cash Flows
Notes To The Consolidated Financial Statements
RESULTS FOR THE YEAR
Note 1: Segment reporting
Note 2: Revenue and other income
Note 3: Expenses
Note 4: Income tax
Note 5: Earnings per share (EPS)
OPERATING ASSETS AND LIABILITIES
Note 6: Cash and cash equivalents
Note 7: Trade and other receivables
Note 8: Property, plant and equipment
Note 9: Intangible assets
Note 10: Right-of-use assets
Note 11: Trade and other payables
Note 12: Employee benefit obligations
Note 13: Lease liabilities
CAPITAL AND FINANCIAL RISK MANAGEMENT
Note 14: Capital risk management
Note 15: Dividends
Note 16: Equity and reserves
Note 17: Borrowings
Note 18: Financial risk management
GROUP STRUCTURE
Note 19: Controlled subsidiaries
Note 20: Parent disclosures
OTHER INFORMATION
Note 21: Investments accounted for using the Equity Method
Note 22: Financial assets at fair value through other comprehensive income (FVOCI)
Note 23: Related party transactions
Note 24: Key Management Personnel compensation
Note 25: Share-based payments
Note 26: Remuneration of auditor
Note 27: Summary of other significant accounting policies
UNRECOGNISED ITEMS
Note 28: Contingencies
Note 29: Commitments
Note 30: Events after the reporting date
79
80
81
82
83
85
85
88
90
91
93
94
94
95
96
98
104
105
106
107
108
108
109
110
111
112
117
117
118
120
120
121
122
123
123
126
126
129
129
129
130
Jumbo Interactive Ltd Annual Report 2021
79
Jumbo Interactive Limited and its Controlled Subsidiaries
Consolidated Statement of Profit or Loss and Other
Comprehensive Income
For the year ended 30 June 2021
Revenue from operations
Cost of sales
Gross profit
Other revenue/income
Distribution expenses
Marketing costs
Occupancy expenses
Administrative expenses
Fair value movement on financial liabilities
Finance costs
Profit before income tax expense
Income tax expense
Profit after income tax expense for the year attributable to the owners of
Jumbo Interactive Limited
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Foreign currency translation
Other comprehensive income for the year, net of tax
Notes
2
3
2
3
3
18(d)
4
2021
$’000
83,319
(8,339)
74,980
570
(20)
(5,698)
(93)
2020
$’000
71,168
(5,326)
65,842
1,318
(31)
(5,578)
(104)
(30,306)
(23,624)
(177)
(202)
39,054
(12,095)
(176)
(222)
37,425
(11,542)
26,959
25,883
249
249
(676)
(676)
Total comprehensive income for the year attributable to the owners of Jumbo Interactive Limited
27,208
25,207
Earnings Per Share (cents per share)
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
cents
43.2
42.8
5
5
cents
41.5
41.1
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the
accompanying notes.
80
Jumbo Interactive Ltd Annual Report 2021
Jumbo Interactive Limited and its Controlled Subsidiaries
Consolidated Statement of Financial Position
As at 30 June 2021
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
Right-of-use assets
Deferred tax assets
Other non-current assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Lease liabilities
Current tax liabilities
Contingent consideration at fair value
Employee benefit obligations
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Lease liabilities
Employee benefit obligations
Make good provision
Contingent consideration at fair value
Deferred tax liabilities
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Accumulated losses
Profits Appropriation Reserve
Reserves
TOTAL EQUITY
Notes
6
7
18(d)
8
9
10
4
18(d)
11
13
4
18(d)
12
13
12
18(d)
4
2021
$’000
63,139
3,557
16
1,807
2020
$’000
72,259
1,961
31
1,757
68,519
76,008
396
485
39,480
24,824
3,831
1,547
-
5,185
1,265
1,761
45,254
33,520
113,773
109,528
19,296
19,060
1,013
433
1,807
699
990
1,235
1,757
532
23,248
23,574
3,120
605
22
-
1,452
5,199
4,395
668
47
1,581
344
7,035
28,447
30,609
85,326
78,919
16
80,177
80,089
(17,399)
(17,399)
21,129
1,419
16,027
202
85,326
78,919
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
Jumbo Interactive Limited and its Controlled Subsidiaries
Jumbo Interactive Ltd Annual Report 2021
81
Consolidated Statement of Changes in Equity
For the year ended 30 June 2021
Consolidated group
Contributed
equity
Accumulated
losses
$’000
$’000
Profits
appropriation
reserve
$’000
Share-based
payments
reserve
$’000
Total equity
$’000
Foreign
currency
translation
reserve
$’000
Financial assets
at fair value
through other
comprehensive
income reserve
$’000
Balance at 1 July 2019
79,302
(17,399)
15,103
2,753
(79)
(2,302)
77,378
Total comprehensive
income for the year
Profit for the year
Other comprehensive
income, net of tax
Total comprehensive
income for the year
Transactions with
owners in their
capacity as owners
Issue of shares (Note
16(a))
Dividends paid (Note 15)
Share-based payments
(Noted 25)
Total transactions with
owners in their capacity
as owners
Balance at
30 June 2020
Total comprehensive
income for the year
Profit for the year
Other comprehensive
income, net of tax
Total comprehensive
income for the year
Transactions with
owners in their
capacity as owners
Issue of shares (Note
16(a))
Dividends paid (Note 15)
Share-based payments
(Note 25)
Total transactions with
owners in their capacity
as owners
Balance at
30 June 2021
-
-
-
787
-
-
787
-
-
-
-
-
-
-
25,883
-
25,833
-
(24,959)
-
-
-
-
-
-
506
(24,959)
506
-
(676)
(676)
-
-
-
-
-
-
-
-
-
-
-
23,833
(676)
25,207
787
(24,959)
506
(23,666)
80,089
(17,399)
16,027
3,259
(755)
(2,302)
78,919
-
-
-
88
-
-
88
-
-
-
-
-
-
-
26,959
-
26,959
-
(21,857)
-
-
-
-
-
-
968
(21,857)
968
-
249
249
-
-
-
-
-
-
-
-
-
-
-
26,959
249
27,208
88
(21,857)
968
(20,801)
80,177
(17,399)
21,129
4,227
(506)
(2,302)
85,326
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes
Jumbo Interactive Limited and its Controlled Subsidiaries.
82
Jumbo Interactive Ltd Annual Report 2021
Consolidated Statement of Cash Flows
For the year ended 30 June 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Interest and other costs of finance paid
Interest on lease liabilities
Income tax received
Income tax paid
Net cash inflows from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for property, plant and equipment
Payment for Tabcorp extension fee intangible asset
Payments for other intangibles
Payment for purchase of business net of cash acquired
Payment of deposit for contingent consideration
Proceeds from sale of assets
Net cash (outflows) from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Payment of lease liabilities
Dividends paid
Net cash (outflows) from financing activities
Net (decrease) in cash and cash equivalents
Net foreign exchange differences
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Notes
2021
$’000
2020
$’000
93,582
76,690
(46,378)
(37,632)
185
(35)
(167)
-
976
(17)
(205)
22
(12,071)
(11,592)
6(b)
35,116
28,242
8
9(a)
9(a)
8
16
15
6(a)
(96)
(243)
(15,000)
(6,408)
-
-
14
-
(6,454)
(4,996)
(3,792)
-
(21,490)
(15,485)
88
(978)
787
(903)
(21,857)
(24,959)
(22,747)
(25,075)
(9,121)
(12,318)
1
72,259
63,139
(6)
84,583
72,259
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Jumbo Interactive Ltd Annual Report 2021
83
Jumbo Interactive Limited and its Subsidiaries
Notes to the Consolidated Financial Statements
For the year ended 30 June 2021
About this report
Jumbo Interactive Limited is a company limited by shares, incorporated and domiciled in Australia, whose shares are publicly traded on
the Australian Securities Exchange (ASX: JIN), and is a for-profit entity for the purposes of preparing the financial statements. The
consolidated financial statements are for the consolidated entity consisting of Jumbo Interactive Limited (the Company) and its
subsidiaries and together are referred to as the Group or Jumbo.
The consolidated financial statements were approved for issue in accordance with a resolution by the Directors on 26 August 2021. The
Directors have the power to amend and reissue the consolidated financial statements.
The consolidated financial statements are general purpose financial statements which:
•
•
•
•
•
have been prepared in accordance with the Corporations Act 2001, Australian Accountings Standards and Interpretations issued
by the Australian Accounting Standards Board (AASB) and International Financial reporting Standards (IFRS) issued by the
International Financial Standards Board;
have been prepared under the historical cost convention;
are presented in Australian dollars (A$), with all amounts in the financial report being rounded off in accordance with the
requirements of ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 issued by the Australian
Securities and Investments Commission to the nearest thousand dollars, unless otherwise indicated;
where necessary, comparative information has been restated to conform with changes in presentation in the current year; and
adopts all new and amended Accounting Standards and Interpretations issued by the AASB that are relevant to the operations of
the Group effective for reporting periods beginning on or after 1 July 2020.
The notes to the financial statements
The notes include financial information which is required to understand the consolidated financial statements and is material and
relevant to the operations, financial position and performance of the Group. Information is considered material and relevant if, for
example:
•
•
•
•
the amount in question is significant because of its size or nature;
it is important for understanding the results of the Group;
it helps explain the impact of significant changes in the Group’s business – for example, acquisitions and impairment write downs;
and
it relates to an aspect of the Group’s operations that is important to its future performance.
Significant and other accounting policies that summarise the measurement basis used and are relevant to an understanding of the
financial statements are provided throughout the notes of the financial statements.
84
Jumbo Interactive Ltd Annual Report 2021
Significant judgements and estimates
In the process of applying the Group’s accounting policies, management has made a number of judgements and applied estimates of
future events. Judgements and estimates which are material to the consolidated financial statements include:
Estimated useful life of website development costs
Goodwill and other intangible assets
Lease liabilities
Contingent consideration at fair value
Note
9
9
13
18(d)
Page
98
98
107
115
In addition, in preparing the financial statements, the notes to the financial statements were ordered such that the most relevant
information was presented earlier in the notes and that the disclosures that management deemed to be immaterial were excluded
from the notes to the financial statements. The determination of the relevance and materiality of disclosures involved significant
judgement.
Key events and transactions for the reporting period
The financial position and performance of the Group was affected by the following events and transactions during the reporting period:
1. Levels of customer activity and mixed large jackpot activity (see Directors’ Report for details).
2. Full 12-month results included in the Group from Gatherwell Limited UK which was acquired for cash on 29 November 2019 (see
Operating and Financial Review for details).
3. Payment of dividends (see Directors’ Report and Note 15: Dividends for details).
4. Payment of the Tabcorp extension fee (see Note 9: Intangible Assets).
Jumbo Interactive Ltd Annual Report 2021
85
RESULTS FOR THE YEAR
In this section
Results for the year include segment information and a breakdown of individual line items in the Consolidated Statement of Profit or
Loss and Other Comprehensive Income that the Directors consider most relevant, including a summary of the accounting policies,
relevant to understanding these line items.
RESULTS FOR THE YEAR
Note 1: Segment reporting
Note 2: Revenue and other income
Note 3: Expenses
Note 4: Income tax
Note 5: Earnings per share (EPS)
Note 1: Segment reporting
85
85
88
90
91
93
From 1 July 2020, the Group changed its internal organisational structure in a manner that caused the composition of its reportable
operating segments to change. Due to the change in the new reporting structure, comparatives for 2020 below the Gross Profit line are
not available due to the excessive time and cost to provide the information. Further, segment information for the current period on the
old basis of segmentation is not available due to cost to develop it would be excessive.
Jumbo determines and presents operating segments on a product and a geographic basis as this is how the results are reported
internally to the Chief Executive Officer (being the chief operating decision maker) and how the business is managed. The Chief
Executive Officer assesses the performance of the Group based on the earnings before interest, tax, and depreciation and amortisation
(EBITDA) amongst other key metrics and key performance indicators.
(a) Description of segments
The following summary describes the operations in each of the Group’s reportable segments:
Lottery Retailing
Sales of Australian national lottery and charity lottery tickets through the internet and mobile devices to customers (B2C) in Australia
and eligible overseas jurisdictions.
Software-as-a-Service (SaaS)
Development, supply and maintenance of proprietary software-as-a-service (SaaS) for authorised businesses, charities and
governments (B2B/B2G) mainly in the lottery market on an international basis.
Managed Services
Provision of SaaS related services for authorised businesses, charities and governments (B2B) in the lottery market on an international
basis. This includes Gatherwell UK, a ‘lottery-in-a-box’ providing lottery management services using a proprietary lottery software
platform to society lotteries in the UK.
Intersegment eliminations
The SaaS segment licences the lottery software platform to the Lottery Retailing segment on a licence fee of 7.5% of lottery ticket sales.
Expenses
Direct costs are included in expenses of operating segments and indirect costs are allocated to operating segments based on the
headcount assigned to each operating segment.
86
Jumbo Interactive Ltd Annual Report 2021
Reconciling items
Other reconciling items are corporate expenses including costs in respect of the Directors, CEO, CFO, corporate advertising,
promotion and marketing, corporate investment and finance, tax, audit, risk, governance, and strategic projects.
(b) Segment information
The segment information provided to the CEO is as follows:
Lottery Retailing
$’000
SaaS
$’000
Managed
Services
$'000
Intersegment
eliminations
$'000
Total
$'000
75,083
4,938
3,298
-
83,319
2021
Total segment sales revenue from external
customers
Intersegment sales revenue
Total segment sales revenue
Cost of Sales
Gross Profit
Finance costs
-
75,083
(34,974)
40,109
-
27,122
32,060
(134)
31,926
-
Employee benefits expense
(2,843)
(6,455)
(8)
(50)
(5,364)
(1)
(114)
(139)
(1,210)
(9,729)
30,380
-
(528)
(247)
-
(1,407)
(188)
(1,147)
(9,972)
21,954
Directors’ remuneration
Consultancy and legal expenses
Marketing expenses
Corporate expenses
Technology expenses
Office expenses
Other expenses
Operating expenses
EBITDA
Reconciliation to Statutory Consolidated
results
Total segments revenue
Consolidated Revenue (see note 2)
Total segment EBITDA
Other reconciling items (Corporate)
Finance costs
Employee benefits expense
Share-based payments
Directors’ remuneration
Consultancy and legal expenses
Marketing expenses
Corporate expenses
Other expenses
Fair value movement on financial liabilities
Total other reconciling items
Consolidated operating profit
Other revenue
Consolidated EBITDA
-
(27,122)
3,298
(353)
2,945
(11)
(1,487)
-
(35)
(75)
(62)
(97)
(54)
(210)
(2,031)
914
(27,122)
27,122
-
-
-
-
-
-
-
-
-
-
-
-
-
83,319
(8,339)
74,980
(11)
(10,785)
(8)
(613)
(5,686)
(63)
(1,618)
(381)
(2,567)
(21,732)
53,248
83,319
83,319
53,248
(24)
(1,270)
(968)
(593)
(1,531)
(13)
(571)
(1,211)
(177)
(6,358)
46,890
386
47,276
Jumbo Interactive Ltd Annual Report 2021
87
Lottery Retailing
$’000
SaaS
$’000
Managed
Services
$'000
Intersegment
eliminations
$'000
2021
Depreciation and amortisation
Consolidated EBIT
Net interest - revenue
Consolidated Net profit before tax
Income tax expense
Consolidated Net profit after tax
(see Profit or Loss)
The available segment information for the new operative segments for the comparative financial year is as follows:
2020
Total segments sales revenue from external
customers
Intersegment sales revenue
Total segment sales revenue
Cost of Sales
Gross Profit
Lottery
Retailing
$’000
68,486
-
68,486
(5,130)
63,356
SaaS
$’000
1,162
-
1,162
(7)
1,155
Managed
Services
$'000
Intersegment
eliminations
$'000
1,520
-
1,520
(189)
1,331
-
-
-
-
-
(c) Other segment information
Geographical information
The Company is domiciled in Australia. Segment revenues are allocated based on the country in which the customer is located.
Total
$'000
(8,239)
39,037
17
39,054
(12,095)
26,959
Total
$'000
71,168
-
71,168
(5,326)
65,842
Total revenue from external customers
Australia (domicile)
United Kingdom
Fiji
Other
Consolidated Group
2021
$’000
2020
$’000
76,049
65,790
3,265
1,016
3,559
1,563
1,467
3,666
83,889
72,486
Non-current assets in Australia are $43,701,000 (2020: $25,295,000). Non-current assets in other countries are (i) UK $3,000
(2020: $8,000) and (ii) Fiji $2,000 (2019: $6,000).
The geographical non-current assets above are exclusive of, where applicable, financial instruments, deferred tax assets, post-
employment benefits assets, and rights under insurance contracts.
No single external customer derives more than 10% of total revenues.
88
Jumbo Interactive Ltd Annual Report 2021
Note 2: Revenue and other income
The Group reports revenue from the sale of lottery tickets and related services on a net revenue inflow basis where it considers that it
acts more as an Agent than as a Principal such as with the sale of lottery tickets. The gross amount received for the sale of goods and
rendering of services is advised as Total Transaction Value (“TTV”) for information purposes.
Sales revenue
– Revenue from sale of goods (i)
– Revenue from rendering of services (i)
Total sales revenue
Other revenue/income
– Interest
Other income
– Foreign exchange gains
– Other
Total other revenue/income
Consolidated Group
2021
$’000
1,637
81,682
83,319
185
264
121
570
2020
$’000
2,183
68,985
71,168
976
291
51
1,318
83,889
72,486
(i) the Consolidated Entity derives revenue from the transfer of goods and services at a point-in-time.
Disaggregation of revenue from contracts with customers
In the following table, revenue from contracts with customers is disaggregated by main geographic markets, customer type and main
products and services. The table includes a reconciliation of the disaggregated revenue with the Group’s reportable segments.
2021
Main geographic markets
Australia (domicile)
United Kingdom
Fiji
Other
Customer type
B2C
B2B
B2G
Main products and services
Draw lottery games
Charity lottery games
Instant win games
Software licencing fees
Lottery management services
Miscellaneous
Other revenue/income
External revenue and other income as
reported in note 2 above
Lottery Retailing
$’000
SaaS
$’000
Managed
Services
$'000
Intersegment
eliminations
$'000
70,508
32,060
-
1,016
3,559
-
-
-
33
3,265
-
-
(27,122)
-
-
-
75,083
32,060
3,298
(27,122)
75,083
-
-
75,083
68,153
3,088
755
-
-
3,087
75,083
-
30,648
1,412
32,060
-
-
-
32,060
-
-
32,060
-
3,298
-
3,298
-
-
-
-
3,298
-
3,298
-
(27,122)
-
(27,122)
-
-
-
(27,122)
-
-
(27,122)
Total
$'000
75,479
3,265
1,016
3,559
83,319
75,083
6,824
1,412
83,319
68,153
3,088
755
4,938
3,298
3,087
83,319
570
83,889
Jumbo Interactive Ltd Annual Report 2021
89
Lottery Retailing
$’000
SaaS
$’000
Managed
Services
$'000
Intersegment
eliminations
$'000
2020
Main geographic markets
Australia (domicile)
United Kingdom
Fiji
Other
Customer type
B2C
B2B
B2G
Main products and services
Draw lottery games
Charity lottery games
Instant win games
Software licencing fees
Lottery management services
Miscellaneous
63,352
-
1,467
3,667
68,486
68,486
-
-
68,486
64,112
3,093
1,122
-
-
159
1,162
-
-
-
-
1,520
-
-
1,162
1,520
-
1,162
-
1,162
-
-
-
1,162
-
-
-
1,520
-
1,520
-
-
-
-
1,520
-
1,520
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
$'000
64,514
1,520
1,467
3,667
71,168
68,486
2,682
-
71,168
64,112
3,093
1,122
1,162
1,520
159
71,168
1,318
72,486
68,486
1,162
Other revenue/income
External revenue and other income as
reported in note 2 above
Recognition and measurement
The following specific recognition criteria must also be met before revenue is recognised:
Sale of Goods and/or Rendering of Services
Revenue from sale of goods and/or rendering of services is recognised when control of the goods or services is transferred to the
buyer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for these goods and/or
services. Control is the ability of the customer to direct the use of, and obtain substantially all of the remaining benefits from, an asset.
Indicators that control has passed includes that the customer has (i) a present obligation to pay, (ii) physical possession of the asset(s),
(iii) legal title, (iv) risk and rewards of ownership, and (v) accepted the asset(s).
Lottery Retailing revenue includes agent commission received from Tabcorp and administration fees received from customers at the
time an entry is purchased by the customer in Draw Lottery Games, Charity Lottery Games and Instant Win Games. Revenue Is derived
at a point-In-time with payment terms of 7 days and immediately.
SaaS revenue includes the development, supply and maintenance of proprietary software-as-a-service (SaaS) for authorised
Business, Charity and Government lotteries and is recognised as the software licence fee received from customers once the service
has been rendered. Revenue is derived at a point-in-time with payment terms of 14 days after invoice date.
Managed services revenue is recognised as the commission or service fee received from customers when the official draw for each
lottery is completed or once the service has been rendered, including the provision of SaaS-related services in the lottery market on an
international basis. This includes Gatherwell UK using their proprietary lottery software platform to provide ‘lottery-in-a-box' lottery
management services to society lotteries in the UK. Revenue is derived at a point-in-time with payment terms of between date of invoice
to 14 days after invoice date.
Interest
Revenue is recognised as interest accrues using the effective interest method. The effective interest method uses the effective interest
rate which is the rate that exactly discounts the estimated future cash receipts over the expected life of the financial asset.
90
Jumbo Interactive Ltd Annual Report 2021
Dividends
Dividends are recognised as revenue when the Group’s right to receive payment is established. Dividends received in the entity’s
separate financial statements that are paid out of pre-acquisition profits of a subsidiary, associate or joint venture are recognised as
revenue when the entity’s right to receive payment is established.
Note 3: Expenses
Profit before income tax includes the following specific expenses:
Cost of sales
– Sale of goods
– Rendering of services
Total cost of sales
Administration expenses
Depreciation of non-current assets
– Plant and equipment
Amortisation of non-current assets
– Leasehold improvements
– Intangibles
– Right-of-use assets
Total depreciation and amortisation
Other administration expenses
– Employee benefit expense
- Share-based payments
– Defined contribution superannuation expense
– Other administration expenses
Total administrative expenses
Occupancy expenses
– Short-term lease rentals minimum lease payments
Fair value movement on financial liabilities
Consolidated Group
2021
$’000
2020
$’000
536
7,803
8,339
806
4,520
5,326
135
160
36
6,986
1,082
8,239
10,647
968
1,409
9,043
59
4,664
1,103
5,986
9,744
506
1,238
6,150
30,306
23,624
93
177
104
176
Jumbo Interactive Ltd Annual Report 2021
91
Note 4: Income tax
Current tax
Current
Income tax liability
(a) Income tax expense
The components of tax expense comprise:
– Current tax
– Deferred tax
– Overprovision of tax in prior years
– Current tax relating to overseas operations
Total income tax expense in profit or loss
Reconciliation
Profit before income tax expense
– Tax at the Australian tax rate 30% (2020:30%)
– Income tax effect of overseas tax rates
– Share options expensed during year
– Other
Total income tax expense in profit or loss
(b) Deferred tax
Deferred tax liabilities (DTL)
Deferred tax liabilities comprise temporary difference
recognised in the profit or loss as follows:
Intangible assets
– Amortisation
Accruals
Other
Balance at 30 June 2020
Intangible assets
– Amortisation
Accruals
Other
Balance as at 30 June 2021
Note
4(b)
Consolidated
2021
$’000
433
2020
$’000
1,235
Consolidated
2021
$’000
2020
$’000
11,049
11,397
825
1
220
(6)
(4)
155
12,095
11,542
39,054
11,716
(143)
290
232
37,425
11,227
33
152
130
12,095
11,542
Opening balance
$’000
Charged to Profit or Loss
$’000
Closing balance
$’000
-
77
-
77
282
62
-
344
282
(15)
-
267
1,122
(14)
-
1,108
282
62
-
344
1,404
48
-
1,452
92
Jumbo Interactive Ltd Annual Report 2021
Deferred tax assets (DTA)
Opening balance
$’000
Charged to Profit or Loss
$’000
Closing balance
$’000
Deferred tax assets comprise temporary difference
recognised in the profit or loss as follows:
Property, plant and equipment
– Depreciation
– Amortisation
Accruals
Provisions
Other
Balance at 30 June 2020
Property, plant and equipment
– Depreciation
– Amortisation
Accruals
Provision
Other
Balance as at 30 June 2021
Recognition and measurement
Current taxes
110
14
340
502
26
992
170
-
180
762
153
1,265
60
(14)
(160)
260
127
273
13
-
188
66
15
282
170
-
180
762
153
1,265
183
-
368
828
168
1,547
The income tax expense for the period is the tax payable on the current period’s taxable income based on the national income tax rate
for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax
base of assets and liabilities and their carrying amounts in the consolidated financial statements.
Deferred taxes
Deferred tax assets and liabilities are recognised for all temporary differences, between carrying amounts of assets and liabilities for
financial reporting purposes and their respective tax bases, at the tax rates expected to apply when the assets are recovered or
liabilities settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. Exceptions are made for
certain temporary differences arising on initial recognition of an asset or a liability if they arose in a transaction, other than a business
combination, that at the time of the transaction did not affect either accounting profit or taxable profit.
Deferred tax assets are only recognised for deductible temporary differences if it is probable that future taxable amounts will be
available to utilise those temporary differences and losses.
Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax bases of
investments in subsidiaries and associates where the parent entity is able to control the timing of the reversal of the temporary
differences and it is probable that the differences will not reverse in the foreseeable future.
Current and deferred tax balances relating to amounts recognised directly in other comprehensive income are also recognised directly
in other comprehensive income.
Tax consolidation
Jumbo Interactive Limited and its wholly owned Australian controlled subsidiaries are part of a tax consolidated group under Australian
taxation law since 1 July 2006. Jumbo Interactive Limited is the head entity in the tax consolidated group. Entities within the tax
consolidation group have entered into a tax funding agreement (TFA) and tax sharing deed (TSD) with the head entity. Under the terms
of the TFA, Jumbo Interactive Limited and each of the entities in the tax consolidation group have agreed to pay (or receive) a tax
equivalent payment to (or from) the head entity, based on the current tax liability or current tax asset of the entity.
Jumbo Interactive Ltd Annual Report 2021
93
Note 5: Earnings per share (EPS)
(a) Basic earnings per share
Basic EPS is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares
outstanding.
(b) Diluted earnings per share
Diluted EPS is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary
shares outstanding after adjusted for the effects of dilutive potential ordinary shares.
(c) Profit after tax attributable to owners of the Company used as numerator
Profit attributable to the owners of the Company
(d) Weighted average number of shares used as denominator
Consolidated
2021
$’000
2020
$’000
26,959
25,883
Consolidated
2021
Number
2020
Number
Weighted average number of ordinary shares used as the denominator in calculating basic EPS
62,448,139
62,312,828
Adjustments for calculation of diluted EPS:
– Options and rights
621,604
631,472
Weighted average number of ordinary shares used as the denominator in calculating diluted EPS
63,069,743
62,944,300
All outstanding options were included in the number of weighted average number of ordinary shares used to calculate diluted earnings
per share because they are currently in-the-money.
94
Jumbo Interactive Ltd Annual Report 2021
OPERATING ASSETS AND LIABILITIES
In this section
Operating assets and liabilities provides information about the working capital of the Group and major balance sheet items, including the
accounting policies, judgements and estimates relevant to understanding these items.
OPERATING ASSETS AND LIABILITIES
Note 6: Cash and cash equivalents
Note 7: Trade and other receivables
Note 8: Property, plant and equipment
Note 9: Intangible assets
Note 10: Right-of-use assets
Note 11: Trade and other payables
Note 12: Employee benefit obligations
Note 13: Lease liabilities
94
94
95
96
98
104
105
106
107
Note 6: Cash and cash equivalents
Consolidated
Note
2021
$’000
2020
$’000
(a) Cash and cash equivalents
Total cash and cash equivalents
Included in the above balance:
General account balances
Online lottery customer account balances
11
63,139
72,259
53,837
9,302
63,139
61,278
10,981
72,259
Online lottery customer account balances are deposits and prize winnings earmarked for payment to customers on demand.
At the review period end 30 June 2021, $1,066,000 (2020: $632,000) was held in trust for the payment of prizes and charity
distributions relating to the Gatherwell business, and neither the cash nor the corresponding liability is recognised in the Statement of
Financial Position.
Recognition and measurement
Cash and cash equivalents includes cash on hand, and deposits held ‘at call’ and with original maturities of three months or less, with
financial institutions.
(b) Reconciliation of Cash Flow from Operations with Profit after Income Tax
Profit for the year after income tax
26,959
25,883
Consolidated
2021
$’000
2020
$’000
Non-cash flows
Amortisation
Depreciation
Fair value movement on contingent consideration
Share option expense
8,106
133
177
968
5,826
160
176
506
Jumbo Interactive Ltd Annual Report 2021
95
Net foreign exchange effects - loss/(gain)
Changes in operating assets and liabilities, net of the effects of purchase and disposal of
subsidiaries
Increase in trade receivables
Increase in other receivables
Decrease in inventories
Increase in DTA
Increase/(decrease) in trade payables
Increase/(decrease) in other payables
Increase in other provisions
Increase in DTL
Decrease in provision for income tax
Cash flow from operations
Note 7: Trade and other receivables
Trade receivables
Allowance for doubtful debts
Other receivables
Prepayments
Consolidated
2021
$’000
15
(534)
(1,062)
15
(282)
444
(208)
79
1,108
(802)
35,116
Consolidated
2021
$’000
845
-
845
218
2,494
3,557
2020
$’000
(33)
(14)
(918)
-
(273)
(5,919)
1,713
891
267
(23)
28,242
2020
$’000
311
-
311
160
1,490
1,961
All receivables that are neither past due nor impaired are with long standing clients who have a good credit history with the Group.
Recognition and measurement
Trade receivables are recognised at original invoice amounts less an allowance for uncollectible amounts, and generally have
repayment terms ranging from 7 to 31 days.
The Group applies the simplified approach to providing for expected credit losses prescribed by AASB 9, which requires the use of the
lifetime expected loss provision for all trade receivables. Refer Note 18(b): Financial risk management for details.
96
Jumbo Interactive Ltd Annual Report 2021
Note 8: Property, plant and equipment
Plant and equipment – at cost
Accumulated depreciation
Leasehold improvements – at cost
Accumulated amortisation
Total property, plant and equipment
Movements in carrying amounts
Consolidated Group
2020
Balance at the beginning of year
Additions
Additions through acquisition
Disposals
Depreciation/amortisation expense
Carrying amount at the end of year
2021
Balance at the beginning of year
Additions
Disposals
Depreciation/amortisation expense
Carrying amount at the end of year
Plant and equipment
$’000
Leasehold Improvements
$’000
311
125
16
(3)
(160)
289
289
96
(14)
(135)
236
140
115
-
-
(59)
196
196
-
-
(36)
160
Consolidated
2021
$’000
1,912
(1,676)
236
777
(617)
160
396
2020
$’000
1,887
(1,598)
289
777
(581)
196
485
Total
$’000
451
240
16
(3)
(219)
485
485
96
(14)
(171)
396
Jumbo Interactive Ltd Annual Report 2021
97
Recognition and measurement
(i) Initial recognition and measurement
Property, plant and equipment
Property, plant and equipment is stated at historical cost, including costs directly attributable to bringing the asset to the location and
condition necessary for it to be capable of operating in the manner intended by management, less depreciation and any impairments.
(ii) Subsequent costs
Improvements to leasehold property are recognised as a separate asset.
All repairs and maintenance are charged to the profit or loss during the reporting period in which they occur.
(iii) Depreciation and amortisation
Property, plant and equipment are depreciated or amortised from the date of acquisition, or, in respect of internally generated assets,
from the time an asset is held ready for use.
Plant and equipment are depreciated using the straight-line method to allocate their costs, net of their residual values, over their
estimated useful lives.
Leasehold improvements are amortised over the shorter of either the unexpired term of the lease or the estimated useful life of the
improvements.
The depreciation and amortisation rates used during the year were based on the following range of useful lives
Plant and equipment
Leasehold improvements
Two to five years
Up to six years
The depreciation and amortisation rates are reviewed annually and adjusted if appropriate. An asset’s carrying amount is written down
to its recoverable amount if the asset’s carrying value is greater than its estimated recoverable amount.
(iv) Derecognition
An item of property, plant or equipment is derecognised when it is disposed of or no future economic benefits are expected from its use
or disposal.
Gains and losses on disposal are calculated as the difference between the net disposal proceeds and the asset’s carrying value, and are
included in profit or loss in the year that the item is derecognised.
98
Jumbo Interactive Ltd Annual Report 2021
Note 9: Intangible assets
Goodwill
Accumulated impairment losses
Net carrying value
Intellectual property
Accumulated impairments loss
Net carrying value
Website development costs
Accumulated amortisation
Net carrying value
Customer contracts and relationships costs
Accumulated amortisation
Net carrying value
Software costs
Accumulated amortisation
Net carrying value
Tabcorp extension fee
Accumulated amortisation
Net carrying value
Domain names – cost
Accumulated impairment losses
Net carrying value
Other
Accumulated amortisation
Net carrying value
Total intangibles
Consolidated
2021
$’000
10,133
(855)
9,278
53
(23)
30
45,201
(30,961)
14,240
1,293
(409)
884
958
(394)
564
15,000
(1,375)
13,625
906
(62)
844
62
(47)
15
2020
$’000
9,957
(855)
9,102
53
(23)
30
38,795
(25,783)
13,012
1,258
(147)
1,111
936
(227)
709
-
-
-
904
(62)
842
86
(68)
18
39,480
24,824
Jumbo Interactive Ltd Annual Report 2021
99
Significant judgements and estimates
Impairment assessment of goodwill and domain names
A key judgement by management with regards to the (i) Lottery Retailing CGU is that the reseller agreements with the Tabcorp
Group will continue, (ii) Software-as-a-Service CGU is that software licence agreements with customers will continue, and (iii)
Managed Services CGU is that the lottery management agreements with customers will continue. The key assumptions used for
value-in-use calculations are discussed further in Note 9(b). Goodwill and domain names are tested for impairment half yearly.
Impairment assessment of other intangible assets
The Group considers half yearly whether there have been any indicators of impairment and then tests whether non-current assets
have incurred any impairment in accordance with the accounting policy.
Estimated useful life of website development costs
Management estimates the useful of intangible assets-website development costs based on the expected period of time over which
economic benefits from the use of the asset will be derived. Management reviews useful life assumptions on an annual basis having
given consideration to variables including historical and forecast usage rates, technological advancements and changes in legal and
economic conditions.
The amortisation period relating to the website developments costs is five years from 1 July 2015 and three years prior to that.
Domain names
Domain names have an indefinite useful life because:
•
•
•
•
there is no time limit on the expected usage of the domain names;
licence renewal is automatic on payment of the renewal fee without satisfaction of further renewal conditions;
the cost is not significant when compared with future economic benefits expected to flow from renewal. As such, the useful life
can include the renewal period; and
since there is no limit on the number of times the licence can be renewed this leads to the assessment of “indefinite” useful life.
This assessment has been based on:
•
•
•
•
technical, technological, commercial and other types of obsolescence;
the stability of the industry in which the asset operates and changes in the market demand for the products and/or services
output from the asset;
the level of maintenance expenditure required to obtain the expected future economic benefits from the asset and the entity’s
ability and intention to reach such a level; and
the period of control over the asset and legal or similar limits on the use of the asset.
100
Jumbo Interactive Ltd Annual Report 2021
(a) Movements in carrying values
Consolidated Group
2020
Balance at the beginning
of the year
Additions through
acquisitions
Additions internally
developed
Amortisation charge
Effects of movements in
foreign exchange
Closing value at
30 June 2020
2021
Balance at the beginning
of the year
Additions
Additions internally
developed
Amortisation charge
Effects of movements in
foreign exchange
Closing value at
30 June 2021
Goodwill
$’000
Intellectual
property
$’000
Website
development
costs
$’000
Customer
contracts
and
relationships
$'000
Tabcorp
extension
fee
$’000
Software
$’000
Domain
names
$’000
Other
$’000
Total
$’000
2,832
30
10,974
-
6,761
-
-
(490)
-
-
-
-
-
1,356
6,431
(4,391)
-
(161)
(2)
(84)
9,102
30
13,012
1,111
-
-
-
-
-
-
-
842
865
-
(102)
(54)
-
-
-
-
5
-
14,683
8,982
23
6,454
(10)
(4,664)
-
(631)
709
842
18
24,824
-
9,102
30
13,012
1,111
-
709
842
18
24,824
-
-
-
176
-
-
-
-
-
6,406
(5,194)
-
-
15,000
-
-
-
(253)
(1,375)
(161)
16
26
-
16
2
-
-
-
-
-
15,002
6,406
(3)
(6,986)
-
234
9,278
30
14,240
884
13,625
564
844
15
39,480
b) Impairment testing of Cash-Generating Units (CGU) containing goodwill or
intangible assets with indefinite useful lives
Goodwill and Indefinite Life Intangibles allocated to CGUs
Lottery Retailing
SaaS
Managed Services
Total
2021
$’000
2020
$’000
Goodwill
2,831
2,8311
Domain names
-
-
1 included in Australian Lottery CGU in 2020
Lottery Retailing
2021
$’000
-
844
2020
$’000
2021
$’000
2020
$’000
2021
$’000
2020
$’000
-
6,447
6,271
9,278
9,102
8421
-
-
844
842
Goodwill has been allocated to the Lottery Retailing CGU which is an operating segment.
The recoverable amount of the CGU is based on a value-in-use calculation using a discounted cash flow model based on a one-year
budget projection less an allocation of corporate expenses, approved by the Board and extrapolated over a five-year period using a
steady rate, together with a terminal value. The growth rate used in these projections does not exceed the historical growth rate of the
relative CGU1.
Key assumptions used for value-in-use calculation of the CGU are as follows:
Jumbo Interactive Ltd Annual Report 2021
101
Discount rate
Budgeted cash flow growth rate
Terminal value growth rate
Tabcorp reseller agreements continue beyond current agreement periods
2021
13%
3%
3%
20201
14%
3%
3%
The discount rate used is a pre-tax calculated weighted average cost of capital based on the capital asset pricing model and is specific
to the relevant segment in which the unit operates. Management determined projections based on past performance and its
expectations for the future. The growth rate used is consistent with those used in industry reports.
The estimated recoverable amount of the CGU exceeded the carrying amount of goodwill, the Tabcorp extension fee and other
intangible assets and right-of-use assets by approximately $263,466,000 (2020: $288,389,0001). Management has identified that a
reasonably possible change in two key assumptions could cause the carrying amount to exceed the recoverable amount. The following
table shows the amount by which these two assumptions would both need to change jointly for the estimated recoverable amount to
equal the carrying amount.
Discount rate
Budgeted cash flow growth rate
Change required for carrying amount to
equal recoverable amount
2021
5.0ppt
(89.0%)
20201
6.0ppt
(83.2%)
Should the lottery reseller agreement be cancelled or not be extended for further periods when they expire 25 August 2030, an
impairment loss would be recognised up to the maximum carrying value of $17,223,000.
1 relates to the FY2020 Australian Lottery CGU which is not materially different to the FY2021 Lottery Retailing CGUwith regards to these matters.
Software-as-a-Service
Domain names have been allocated to the Software-as-a-Service CGU which is an operating segment. In previous years, Domain
Names was allocated to the Australian Internet Lottery CGU which was previously an operating segment.
The recoverable amount of the CGU is based on a value-in-use calculation using a discounted cash flow model based on a one-year
budget projection less an allocation of corporate expenses, approved by the Board and extrapolated over a five-year period using a
steady rate, together with a terminal value. The growth rate used in these projections does not exceed the historical growth rate of the
relative CGU.
Key assumptions used for value-in-use calculation of the CGU are as follows (no comparative information is available as the CGU was
only formed 1 July 2020):
Discount rate
Budgeted cash flow growth rate
Terminal value growth rate
Software licence agreements continue beyond current agreement periods
Annual capital expenditure
2021
14%
3%
3%
$6,263,000
2020
-
-
-
-
The discount rate used is a pre-tax calculated weighted average cost of capital based on the capital asset pricing model and is specific
to the relevant segment in which the unit operates. Management determined projections based on past performance and its
expectations for the future. The growth rate used is consistent with those used in industry reports.
The estimated recoverable amount of the CGU exceeded the carrying amount of software and domain names by approximately
$91,945,000 (2020: n/a). Management has identified that a reasonably possible change in two key assumptions could cause the
carrying amount to exceed the recoverable amount. The following table shows the amount by which these two assumptions would both
need to change jointly for the estimated recoverable amount to equal the carrying amount (no comparative information is available as
the CGU was only formed 1 July 2020).
Discount rate
Budgeted cash flow growth rate
Change required for carrying amount to
equal recoverable amount
2021
4ppt
(78.9%)
2020
-
-
Should the customer contracts be cancelled or not be extended for further periods when they expire, an impairment loss would be
recognised up to the maximum carrying value of $18,179,000.
102
Jumbo Interactive Ltd Annual Report 2021
Managed Services
Goodwill has been allocated to the Managed Services CGU which is an operating segment (previously SaaS UK CGU and
operating segment).
The recoverable amount of the CGU is based on a value-in-use calculation using a discounted cash flow model based on a one-year
budget projection less an allocation of corporate expenses, approved by the Board and extrapolated over a five-year period using a
steady rate, together with a terminal value. The growth rate used in these projections does not exceed the historical growth rate of the
relative CGU1.
Key assumptions used for value-in-use calculation of the CGU are as follows:
Discount rate
Budgeted EBITDA growth rate
Terminal value growth rate
Lottery management agreements continue beyond current agreement periods
2021
15%
3%
3%
20201
14%
10%
3%
The discount rate used is a pre-tax calculated weighted average cost of capital based on the capital asset pricing model and is specific
to the relevant segment in which the unit operates. Management determined projections based on past performance and its
expectations for the future. The growth rate used is consistent with those used in industry reports.
The estimated recoverable amount of the CGU exceeded the carrying amount of goodwill, customer contracts and relationships and
software by approximately $5,085,000 (2020: $1,141,0001). Management has identified that a reasonably possible change in two key
assumptions could cause the carrying amount to exceed the recoverable amount. The following table shows the amount by which
these two assumptions would both need to change jointly for the estimated recoverable amount to equal the carrying amount.
Discount rate
Budgeted cash flow growth rate
Change required for carrying amount to
equal recoverable amount
2021
3ppt
(8.8%)
20201
6ppt
(4.0%)
Should all customer contracts cease, an impairment loss would be recognised up to the maximum carrying value of $7,894,000.
1 relates to the FY2020 SaaS UK CGU which is not materially different to the FY2021 Managed Services CGU with regards to these matters.
Recognition and measurement
Goodwill
Goodwill represents the excess of the cost of the business combination over the Group’s share of the net fair value of the identifiable
assets, liabilities and contingent liabilities acquired. Goodwill is not amortised but is measured at cost less any accumulated impairment
losses. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying
value may be impaired. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill acquired is allocated to each of the cash-generating units expected to benefit from the combination’s synergies. Impairment is
determined by assessing the recoverable amount of the cash-generating unit to which the goodwill relates. Impairment losses on
goodwill cannot be reversed.
Intellectual Property
Acquired intellectual property is stated at cost, and is measured at cost less any accumulated impairment losses. Intellectual property is
considered to have an indefinite useful life and is not amortised. The carrying value of intellectual property is tested for impairment
annually, or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses
are recognised in profit or loss. Any reversal of impairment losses of intellectual property is recognised in profit or loss.
Jumbo Interactive Ltd Annual Report 2021
103
Website Developments Costs
Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only
when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use; ability to
use the intangible asset; how the intangible asset will generate probable future economic benefits; the availability of adequate technical,
financial and other resources to complete the intangible asset; and ability to measure reliably the expenditure attributable to the
intangible asset during its development.
Development costs have a finite life and are amortised on a straight-line basis matched to the future economic benefits over the useful
life of the project of five years.
Customer contracts and relationships
Customer contracts and relationships acquired in a business combination are amortised on a straight-line basis over the period of their
expected benefit, being their finite life of 5 years.
Software
Software acquired in a business combination is amortised on a straight-line basis over the period of their expected benefit, being their
finite life of 5 years.
Tabcorp extension fee
An extension fee was payable when the 10-year Tabcorp Agreement was executed on 25 August 2020. The extension fee is
capitalised as the Agreement will deliver future economic benefits and these benefits can be reliably measured.
The extension fee has a finite life and is amortised on a straight-line basis matched to the economic benefits over the useful life of the
Agreement of 10 years.
Domain Names
Acquired domain names are stated at cost and are considered to have indefinite useful lives and are not amortised. The useful life is
assessed annually to determine whether events or circumstances continue to support an indefinite useful life assessment. The carrying
value of domain names is tested semi-annually at each reporting date for impairment.
Impairment of non-financial assets
Assets are tested for impairment at the end of each reporting period or whenever events or changes in circumstances indicate that the
carrying amount may not be recovered.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. For the
purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows which
are largely independent of the cash flows from other assets or groups of assets.
The recoverable amount is the greater of the asset’s fair value less costs to sell and value-in-use. In assessing value-in-use, the
estimated cash flows are discounted to their present value using a pre-tax discount rate that reflects market assessments of the time
value of money and the specific risks of the asset.
Impairment losses are recognised in the profit or loss. Non-financial assets other than goodwill that incur impairment are reviewed for
possible reversal of impairment at each reporting period.
104
Jumbo Interactive Ltd Annual Report 2021
Note 10: Right-of-use assets
Land and buildings - right-of-use
Less: Accumulated amortisation
Plant and equipment - right-of-use
Less: Accumulated amortisation
Consolidated Group
2021
$’000
5,711
(1,953)
3,758
164
(91)
73
2020
$’000
6,077
(1,038)
5,039
164
(18)
146
3,831
5,185
The Group leases land and buildings for its offices under agreements of between two to seven years with, in some cases, options to
extend which have been included in the lease liability where the options are expected to be exercised. The leases have various
escalation clauses. On renewal, the terms of the leases are renegotiated. The Group also leases plant and equipment under
agreements of four years.
The Group leases land and buildings and office equipment under agreements of less than one year. These leases are either short-term
or low-value, so have been expensed as incurred and not capitalised as right-of-use assets.
For impairment testing, the right-of-use assets have been allocated to the Lottery Retailing and SaaS CGUs based on the headcount
assigned to each operating segment. Refer to Note 9 for further information on the impairment testing key assumptions and sensitivity
analysis.
Recognition and measurement
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises
the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of
any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs
expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the
asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the leased asset at the end of the lease
term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement
of lease liabilities.
The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12
months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
Jumbo Interactive Ltd Annual Report 2021
105
Note 11: Trade and other payables
Note
Total trade and other payables
Included in the above:
Trade creditors
GST payable
Sundry creditors and accrued expenses
Employee benefits
Customer funds payable
6(a)
Consolidated
2021
$’000
19,296
1,785
903
5,845
1,461
9,994
9,302
19,296
2020
$’000
19,060
1,341
1,020
4,373
1,345
8,079
10,981
19,060
Recognition and measurement
Trade and other payables represent liabilities for goods and services provided to the Group prior to the year end and which remains
unpaid. These amounts are unsecured and have 7 to 31 day payment terms.
(i) Employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled
within 12 months of the end of the reporting period are recognised in other liabilities in respect of employees’ services rendered up to the
end of the reporting period and are measured at amounts expected to be paid when the liabilities are settled. Liabilities for non-
accumulating sick leave are recognised when leave is taken and measured at the actual rates paid or payable.
(ii) Superannuation
Employees have defined contribution superannuation funds. Contributions are recognised as an expense as they become payable.
Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available.
(iii) Termination benefits
Termination benefits are payable when employment is terminated before the retirement date, or when an employee accepts voluntary
redundancy in exchange for these benefits. The Group recognises termination benefits as an expense and a liability on the earlier of
when the Group:
•
•
can no longer withdraw the offer and the benefits; and
recognises costs for restructuring under AASB 137 Provisions, Contingent Liabilities and Contingent Assets and which involves
the payment of termination benefits.
Benefits falling due more than 12 months after the end of the reporting period are discounted to present value.
106
Jumbo Interactive Ltd Annual Report 2021
Note 12: Employee benefit obligations
CURRENT
Long service leave
NON-CURRENT
Long service leave
Recognition and measurement
(i) Long service leave
Consolidated
2021
$’000
2020
$’000
699
532
605
1,304
668
1,200
Liabilities for long service leave are not expected to be settled wholly within 12 months after the end of the reporting period. They are
recognised as part of the provision for employee benefits and measured as the present value of expected future payments to be made
in respect of services provided by employees to the end of the reporting period. Consideration is given to expected future salaries and
wages levels, experience of employee departures and periods of service. Expected future payments are discounted using corporate
bond rates at the end of the reporting period with terms to maturity and currency that match, as closely as possible, the estimated future
cash outflows.
Jumbo Interactive Ltd Annual Report 2021
107
Note 13: Lease liabilities
CURRENT
Lease Liabilities
NON-CURRENT
Lease Liabilities
Consolidated
2021
$’000
2020
$’000
1,013
990
3,120
4,133
4,395
5,385
Recognition and measurement
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the
lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be
readily determined, the Group’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives
receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees,
exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination
penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a
change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty
of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-
of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
Except for short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities are recognised in
the Statement of Financial Position. Straight-line operating lease expense recognition is replaced with a depreciation charge for the
right-of-use assets (included in operating costs) and an interest expense on the recognised lease liabilities (included in finance costs).
For classification within the Statement of Cash Flows, the interest portion is disclosed in operating activities and the principal portion of
the lease payments are separately disclosed in financing activities.
Significant judgements and estimates
A key judgement by management is the incremental borrowing rate of 3.50% p.a. being applied as the discount rate in the initial
recognition of the lease values.
108
Jumbo Interactive Ltd Annual Report 2021
CAPITAL AND FINANCIAL RISK MANAGEMENT
In this section
Capital and financial risk management provides information about the capital management practices of the Group and shareholder
returns for the year, discusses the Group’s exposure to various financial risks, explains how these affect the Group’s financial position
and performance and what the Group does to manage these risks.
CAPITAL AND FINANCIAL RISK MANAGEMENT
Note 14: Capital risk management
Note 15: Dividends
Note 16: Equity and reserves
Note 17: Borrowings
Note 18: Financial risk management
Note 14: Capital risk management
Total borrowings
Less: cash and cash equivalents – general account balances
Net debt
Total equity
Total capital
Gearing ratio
108
108
109
110
111
112
Note
17
6(a)
16
Consolidated
2021
$’000
-
2020
$’000
-
(53,837)
(61,278)
-
80,177
80,177
0%
-
80,089
80,089
0%
The Group’s objective is to maintain a strong capital base so as to maintain investor, creditor and market confidence and sustain future
development of the business.
The Group monitors its capital structure by reference to its capital management strategy.
The gearing ratio is calculated as total net debt divided by total capital. Net debt is calculated by as total borrowings less cash and cash
equivalents (up to a minimum of zero). Total capital is net debt plus total equity. There were no changes in the Group’s approach to
capital management during the year.
Jumbo Interactive Ltd Annual Report 2021
109
Note 15: Dividends
(a) Ordinary shares
Final fully franked ordinary dividend of 17.0 (2020: 21.5) cents per share franked at the tax rate of 30%
(2020: 30%)
Interim fully franked ordinary dividend of 18.0 (2019: 18.5) cents per share franked at the tax rate of 30%
(2020: 30%)
Total dividends paid or provided for
Dividends paid in cash or satisfied by the issue of shares under the dividend reinvestment plan during
the years ended 30 June 2020 and 30 June 2019 were as follows:
Paid in cash
Satisfied by issue of shares
(b) Dividends not recognised at the end of the reporting period
Since year end, the Directors have recommended the payment of a final 2021 fully franked ordinary dividend of
18.5 (2020: 17.0) cents per share franked at the rate of 30% (2020: 30%). The aggregate amount of the
proposed dividend expected to be paid on 24 September 2021 (2020: 30 September 2020), but not
recognised as a liability at year end, is:
(c) Franked dividends
Consolidated
2021
$’000
2020
$’000
10,616
13,410
11,241
21,857
11,549
24,959
21,857
24,959
-
-
21,857
24,959
Consolidated
2021
$’000
2020
$’000
11,553
10,616
Consolidated
2021
$’000
2020
$’000
The franked portions of dividends paid and recommended after 30 June 2021 will be franked out of
existing franking credits or out of franking credits arising from the payment of income tax in the year
ending 30 June 2021.
Franking credits available for subsequent financial years based on a tax rate of 30% (2020: 30%)
14,903
12,372
The above amounts represent the balance of the franking account as at the reporting date adjusted for:
(i) franking credits that will arise from the payment of the amount of the provision for income tax, and
(ii) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date.
The impact on the franking account of the dividends paid and recommended by the Directors since the end of the reporting period, but
not recognised as a liability at the reporting date, will be a reduction in the franking account of $4,951,000 (2020: $4,550,000).
110
Jumbo Interactive Ltd Annual Report 2021
Note 16: Equity and reserves
(a) Contributed equity
Issued shares
Ordinary shares – fully paid
Movements in ordinary share capital
Details
Balance 1 July 2019
Shares issued during the year
23 Aug 2019-Exercise of options
19 Nov 2019-Exercise of options
Balance 30 June 2020
Balance 1 July 2020
10 July 2020-Exercise of options
Balance 30 June 2021
Consolidated
Consolidated
2021
Shares
62,448,757
2021
$’000
80,177
2020
Shares
2020
$’000
62,423,757
80,089
Consolidated
Shares
62,123,757
250,000
50,000
62,423,757
62,423,757
25,000
62,448,757
$’000
79,302
613
175
80,089
80,089
88
80,177
Issued capital represents the amount of consideration received for securities issued or paid for securities bought back by Jumbo.
Costs directly attributable to the issue of new shares or options are deducted from the consideration received, net of income taxes.
(b) Ordinary shares
Ordinary shares have no par value and the company does not have a limited amount of authorised share capital.
Ordinary shareholders are entitled to participate in dividends and the proceeds on winding up of the Company in proportion to the
number of and amounts paid on the shares held. Every ordinary shareholder present at a meeting in person or by proxy is entitled to one
vote on a show of hands and upon a poll each share is entitled to one vote.
(c) Options
(i) Details of the employee option plan, including details of options issued, exercised and lapsed during the financial year and options
outstanding at the end of the financial year are set out in Note 25: Share-Based Payments.
(ii) For information relating to share options issued to third parties during the financial year, refer to Note 25: Share-Based Payments.
Jumbo Interactive Ltd Annual Report 2021
111
(d) Reserves
Nature and purpose of reserves
Profits appropriation reserve
The profits appropriation reserve records accumulated profits available for distribution at the Directors’ discretion. In June 2010, there
was a change in the test for payment of dividends from a ‘profit test’ to ‘solvency test’ (s254T Corporations Act 2001), and the profits
appropriation reserve was established to ensure the accumulated losses up until then were ‘ring-fenced’ and that future profits were
available for distribution, in particular for dividend payments.
Share-based payments reserve
The share-based payments reserve records items recognised as expenses on the fair value of share-based remuneration provided to
employees. This reserve can be reclassified as retained earnings if options lapse.
Foreign currency translation reserve
The foreign currency translation reserve records the foreign exchange differences arising on translation of investments in foreign
controlled subsidiaries. Amounts are reclassified to profit or loss when an entity is disposed of.
Financial assets at fair value through other comprehensive income (FVOCI) reserve
The financial assets at fair value reserve comprises changes in the fair value of FVOCI investments which are recognised in other
comprehensive income including when investments are sold or reclassified.
Note 17: Borrowings
(a) Facilities with Banks
Credit facility
Bank guarantees
Commercial card
Facilities utilised
Bank guarantees
Commercial credit card
Amount available
Note
29
Consolidated
2021
$’000
3,250
300
(3,091)
(280)
179
2020
$’000
800
300
(682)
(295)
123
The facilities are provided by Australia and New Zealand Banking Group Limited subject to general and specific terms and conditions
being set and met periodically.
There were no outstanding interest-bearing liabilities for the financial year ended 30 June 2021 (2020: nil).
(b) Assets pledged as security
The bank facilities are secured by a fixed and floating charge over all the assets of the Group.
(c) Defaults and breaches
There have been no defaults or breaches during the financial year ended 30 June 2021.
112
Jumbo Interactive Ltd Annual Report 2021
Note 18: Financial risk management
The Group has exposure to a variety of financial risks including market risk (foreign exchange risk and interest rate risk), credit risk and
liquidity risk.
Financial risk management is performed by a central treasury function on behalf of the Group under the Treasury Policy approved by
the Board annually. Speculative activities are strictly prohibited. Compliance with the Treasury Policy is monitored on an ongoing basis
through regular reporting to the Board.
Whilst there has been no noticeable impact on financial performance from COVID-19, there is a risk that any future economic downturn
could reduce disposable income and consequently may impact customer spending levels.
(a) Market risk
Market risk is the risk that adverse movements in foreign exchange and interest rates will affect the Group’s financial performance or
the value of its holdings of financial instruments. The Group measures market risk using cash flow at risk. The objective of risk
management is to manage the market risks inherent in the business to protect profitability and return on assets.
(i) Foreign exchange risk
Exposure to foreign exchange risk
Foreign exchange risk arises from commercial transactions (transactional risks) and recognised assets and liabilities (translational
risks) that are denominated in or related to a currency that is not in the Group’s functional currency. The Group’s foreign exchange risk
relates largely to the Fiji Dollar (FJ$) and Great British Pound (GBP).
Risk management
The Group's treasury function monitors the Group’s exposure regularly and utilise the spot market to buy and sell specified amounts of
foreign currency to manage this risk. Transactional risks are managed predominantly within the Group’s pricing policies through the
regular review of prices in foreign currency.
Sensitivity on foreign exchange risk
Any movement in foreign exchange rates would not be significant to the Group.
(ii) Interest rate risk
Exposure to interest rate risk
The Group has interest bearing assets and therefore its income and operating cash flows are subject to changes in market
interest rates.
At the reporting date, the Group has exposure to the following interest rates:
Deposits
1 weighted average interest rate
Risk management
Rate 1
%
0.24
Consolidated
2021
$’000
63,139
Rate 1
%
0.80
2020
$’000
72,259
The Group manages cash flow interest rate risk by using term deposits with banks for various periods. The weighted average maturity
of outstanding term deposits is approximately 35 days (2020: 23 days). Term deposits currently in place cover approximately 53%
(2020: 79%) of the total cash and cash equivalent balances.
Jumbo Interactive Ltd Annual Report 2021
113
Sensitivity on market risks
The following table summarises the gain/(loss) impact of a 200 basis points (bps) interest rate change on net profit and equity before
tax, with all other variables remaining constant, as at 30 June 2021:
200 bps movement in interest rates
200 bps increase in interest rates
200 bps decrease in interest rates
(b) Credit Risk
Consolidated
Effect on profit
(before tax)
Effect on equity
(before tax)
2021
2020
2021
2020
1,263
(1,263)
1,445
(1,445)
1,263
1,445
(1,263)
(1,445)
Credit risk is the risk of financial loss to the Group if a customer or counter-party to a financial instrument fails to meet its contractual
obligations. Credit risk arises principally from cash and cash equivalents and trade and other receivables.
The maximum exposure to credit risk, excluding the value of any collateral or other security, at the end of the reporting period to
recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of
financial position and notes to the financial statements. Assets are pledged as security as detailed in note 17(b).
Credit risk is managed on a Group basis through the Board approved Treasury Policy and is reviewed regularly by the Board.
The Board monitors credit risk by actively assessing the rating quality and liquidity of counter parties:
•
•
•
Surplus funds are only invested with banks and financial institutions with a Standard and Poor’s rating of no less than A and to a
limited amount at any one financial institution:
All potential customers are rated for credit worthiness taking into account their size, market position and financial standing, and the
risk is measured using debtor aging analysis; and
Customers that do not meet the Group’s strict credit policies may only purchase in cash or using recognised credit cards.
(i) Trade receivables
The Group applies the AASB 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these items do
not have a significant financing component.
In measuring the expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared credit
risk characteristics. They have been grouped based on the days past due and also according to the geographical location of customers.
The expected loss rates are based on the payment profile for sales over the past 60 months before 30 June 2021 and 30 June 2020
respectively as well as the corresponding historical credit losses during that period. The historical rates are adjusted to reflect current
and forecast expected losses.
Trade receivables are written off (i.e. derecognised) when there is no reasonable expectation of recovery. Failure to make payments
within 180 days from the invoice date and failure to engage with the Group on alternative payment arrangement amongst other is
considered indicators of no reasonable expectation of recovery.
114
Jumbo Interactive Ltd Annual Report 2021
Trade receivables days past due
Current
1-30 days
31-60 days
61-90 days
> 90 days
Total
0.0%
13
-
0.0%
524
-
0.0%
0.0%
8
-
51
-
0.0%
249
-
0.0%
845
-
Trade receivables days past due
Current
1-30 days
31-60 days
61-90 days
> 90 days
Total
0.0%
1
-
0.0%
138
-
0.0%
0.0%
36
-
33
-
0.0%
102
-
311
-
30 June 2021
$’000s
Expected credit loss rate
Gross carrying amount $
Lifetime expected credit loss $
30 June 2020
$’000s
Expected credit loss rate
Gross carrying amount $
Lifetime expected credit loss $
(c) Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulties in meeting the obligations associated with its financial liabilities. The
Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash balances are maintained to meet its
liabilities when due.
The following table summarises the contractual timing of undiscounted cash flows of financial instruments:
2021
Less than 1 year
$’000
Between
1 and 2 years
$’000
Between
3 and 5 years
$’000
Over 5 years
$’000
Total
$’000
Financial assets
Cash and cash equivalents
Trade and other receivables
Other assets
Financial liabilities
Trade and other payables
Lease liabilities
Contingent consideration
2020
Financial assets
63,139
3,557
1,807
68,503
19,296
1,141
1,807
22,244
-
-
-
-
-
2,216
-
2,216
-
-
-
-
-
1,073
-
1,073
-
-
-
-
-
-
-
-
Less than 1 year
$’000
Between
1 and 2 years
$’000
Between
3 and 5 years
$’000
Over 5 years
$’000
Cash and cash equivalents
72,259
Trade and other receivables
Other assets
1,961
1,757
75,977
Financial liabilities
Trade and other payables
19,060
Lease liabilities
Contingent consideration
1,181
1,757
21,998
-
-
1,761
1,761
-
1,149
1,581
2,730
-
-
-
-
-
3,136
-
3,136
-
-
-
-
-
-
-
-
63,139
3,557
1,807
68,503
19,296
4,430
1,807
25,533
Total
$’000
72,259
1,961
3,518
77,738
19,060
5,466
3,338
27,864
Jumbo Interactive Ltd Annual Report 2021
115
(d) Fair value hierarchy
The fair value of cash, cash equivalents and non-interest-bearing financial assets and liabilities approximates their carrying value due to
their short-term maturity.
The fair value of financial instruments that are not traded in an active market (for example, unlisted investments) are determined using
valuation techniques. The valuation techniques maximise the use of observable market data where possible and rely as little as possible
on entity specific estimates.
The following tables detail the consolidated entity's assets and liabilities, measured or disclosed at fair value, using a three-level
hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:
•
•
•
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the
measurement date
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
indirectly
Level 3: Unobservable inputs for the asset or liability
Consolidated – 2021
Assets
Liabilities
Contingent consideration
Total liabilities
Consolidated – 2020
Assets
Liabilities
Contingent consideration
Total liabilities
Level 1
$’000
-
-
-
Level 1
$’000
-
-
-
Level 2
$’000
-
-
-
Level 2
$’000
-
-
-
Level 3
$’000
-
1,807
1,807
Level 3
$’000
-
3,338
3,338
Total
$’000
-
1,807
1,807
Total
$’000
-
3,338
3,338
There were no transfers between levels during the financial year.
The carrying amounts of trade and other receivables and trade and other payables are assumed to approximate their fair values due to
their short- term nature.
The fair value of the contingent consideration is estimated by discounting the probability-adjusted profit in Gatherwell Ltd at the
company’s weighted average cost of capital.
Level 3 assets and liabilities
Movements in level 3 assets and liabilities during the current and previous financial year are set out below:
Consolidated
Balance at 1 July 2019
Additions
Effects of movements in foreign exchange recognised in other comprehensive income
Fair value movement recognised in profit or loss
Balance at 30 June 2020
Balance at 1 July 2020
Change in contingent consideration at fair value/earnout paid
Effects of movements in foreign exchange recognised in other comprehensive income
Fair value movement recognised in profit or loss
Balance at 30 June 2021
Contingent
consideration
$’000
-
3,410
(248)
176
3,338
3,338
(1,806)
98
177
1,807
Total
$’000
-
3,410
(248)
176
3,338
3,338
(1,806)
98
177
1,807
116
Jumbo Interactive Ltd Annual Report 2021
The Milestone 1 earnout at 30 June 2020 relating to the Gatherwell acquisition was reached during the financial-year period and
GBP1,000,000 (AUD1,806,000) was paid from the funds held in the Group's UK bank account, Other current assets and other non-
current assets in the Consolidated Statement of Financial Position, resulting in a change in contingent consideration at fair value. The
probability of reaching the Milestone 2 earnout at 30 June 2021 and paying GBP1,000,000 from the funds held in the Group's UK bank
account was increased from 90% to 100% resulting in a fair value movement recognised in profit or loss.
Significant judgements and estimates
A key judgement by management is a 100% probability of the contingent consideration being paid following the 30 June 2021
financial year end.
The level 3 assets and liabilities unobservable inputs and sensitivity are as follows:
Description
Unobservable Inputs
Range
Sensitivity
Contingent consideration
Probability rate
100%
5% decrease would decrease fair value by $89,000
Future profit
$1,100,000 to $1,200,000
10% increase/decrease would not change the fair value
Discount rate
15%
1.00% change would not change the fair value
Jumbo Interactive Ltd Annual Report 2021
117
GROUP STRUCTURE
In this section
Group structure provides information about particular subsidiaries and associates and how changes have affected the financial position
and performance of the Group.
GROUP STRUCTURE
Note 19: Controlled subsidiaries
Note 20: Parent disclosures
117
117
118
Note 19: Controlled subsidiaries
The Group’s subsidiaries that were controlled during the year and prior years are set out below:
Direct subsidiaries of the ultimate parent entity Jumbo Interactive Limited:
County of Incorporation
Percentage Ownership
2021
%
2020
%
Benon Technologies Pty Ltd
TMS Global Services Pty Ltd
Intellitron Pty Ltd
Jumbo Lotteries Pty Ltd
Jumbo Interactive Asia Pty Ltd
Cook Islands Tattslotto Pty Ltd
Jumbo Interactivo de Mexico SA de CV
Gatherwell Limited
Subsidiaries of TMS Global Services Pty Ltd:
TMS Global Services (NSW) Pty Ltd
TMS Global Services (VIC) Pty Ltd
TMS Fiji Limited
TMS Fiji On-Line Limited
TMS Global Services (PNG) Limited
Cook Islands Tattslotto Pty Ltd
Australia
Australia
Australia
Australia
Australia
Cook Islands
Mexico
United Kingdom
Australia
Australia
Fiji
Fiji
Papua New Guinea
Cook Islands
Jumbo Lotteries North America, Inc.
United States of America
Principles of consolidation
100
100
100
100
100
1
100
100
100
100
100
100
100
99
100
100
100
100
100
100
1
100
100
100
100
100
100
100
99
100
The consolidated financial statements comprise the financial statements of Jumbo Interactive Limited and its subsidiaries at 30 June
each year (the Group). Subsidiaries are entities over which the Group has control. The Group has control over an entity when the Group
is exposed to, or has rights to, variable returns from its involvement with the entity, and has the ability to use its power to affect those
returns. Subsidiaries are consolidated from the date on which control is transferred to the Group and are deconsolidated from the date
on which control ceases.
All intercompany balances and transactions, including unrealised profits arising from intragroup transactions have been eliminated.
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred.
118
Jumbo Interactive Ltd Annual Report 2021
Changes in ownership interests
When the Group ceases to have control, joint control or significant influence, any retained interest in the entity is remeasured to its fair
value with the change in carrying amount recognised in the profit or loss. This fair value becomes the initial carrying value for the
purposes of subsequently accounting for the retained interest as an associate, joint venture or available-for-sale financial asset. In
addition, any amount previously recognised in other comprehensive income in respect of that entity, are accounted for as if the Group
had directly disposed of the relative assets or liabilities. This may mean that amounts previously recognised in other comprehensive
income are reclassified to profit or loss.
If the ownership interest in an associate or a joint venture is reduced, but significant influence or control is retained, only a proportionate
share of the amounts previously recognised in other comprehensive income are reclassified to profit or loss, where appropriate.
Note 20: Parent disclosures
The parent and ultimate parent entity within the Group is Jumbo Interactive Limited.
(a) Summary financial information
The individual financial statements for the parent entity show the following aggregated amounts as follows:
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Issued capital
Accumulated losses
Profits appropriation reserve
Other reserves
Total shareholders’ equity
Profit for the year
Total comprehensive income for the year
(b) Guarantees
2021
$’000
17,511
42,580
60,091
2.497
736
3,233
56,858
80,177
2020
$’000
25,336
38,438
63,774
3,216
2,308
5,524
58,250
80,089
(26,037)
(26,037)
794
1,924
3,245
953
56,858
58,250
19,409
19,409
17,113
17,113
The parent entity has provided guarantees to third parties in relation to the obligations of controlled entities in respect to banking
facilities. The guarantees are for the terms of the facilities per Note 17: Borrowings, and are ongoing.
The parent entity has also provided a guarantee in favour of Tabcorp in respect of payment obligations of a subsidiary company in terms
of the Agent reseller agreements, between its subsidiary and the favouree.
(c) Contractual commitments
There were no contractual commitments for the acquisition of property, plant and equipment entered into by the parent entity at 30
June 2021 (2020: $Nil).
Jumbo Interactive Ltd Annual Report 2021
119
(d) Contingent liabilities
The parent entity has no contingent liabilities other than the guarantees referred to above.
Recognition and measurement
The financial information for the parent entity, Jumbo Interactive Limited, has been prepared on the same basis as the consolidated
financial statements, except as set out below:
(i) Investments in subsidiaries and associates
Investments in subsidiaries and associates are accounted for at cost in the financial statements of Jumbo Interactive Limited. Dividends
received from associates are recognised in the parent entity’s income statement, rather than being deducted from the carrying amount
of these investments.
(ii) Tax consolidation
Jumbo Interactive Limited and its wholly owned subsidiaries have implemented the tax consolidation legislation for the whole of the
financial year. Refer to Note 4 for details.
120
Jumbo Interactive Ltd Annual Report 2021
OTHER INFORMATION
In this section
Other information provides information on other items which require disclosure to comply with Australian Accounting Standards and
other regulatory pronouncements however are not consider critical in understanding the financial performance or position of the
Group.
OTHER INFORMATION
Note 21: Investments accounted for using the Equity Method
Note 22: Financial assets at fair value through other comprehensive income (FVOCI)
Note 23: Related party transactions
Note 24: Key Management Personnel compensation
Note 25: Share-based payments
Note 26: Remuneration of auditor
Note 27: Summary of other significant accounting policies
120
120
121
122
123
123
126
126
Note 21: Investments accounted for using the
Equity Method
Interest in Associate – Lotto
Points Plus Inc., USA
Place of business /
Country of Incorporation
2021
%
2020
%
2021
$’000
2020
$’000
Unlisted shares
Lotto Points Plus Inc
New York, USA
30.9
30.9
Net investment in associate company
-
-
-
-
Lotto Plus Inc is an investment company, with its only investment being a 16.9% (2020: 16.9%) shareholding (non-voting) in Lottery
Rewards Inc., USA (see Note 22(ii) for details).
Recognition and measurement
Associates are entities over which the Group has significant influence but not control or joint control. Associates are accounted for in
the parent entity financial statements at cost and the consolidated financial statements using the equity method of accounting. Under
the equity method of accounting, the Group’s share of post-acquisition profits or losses of associates is recognised in consolidated
profit or loss and the Group’s share of post-acquisition other comprehensive income of associates is recognised in consolidated other
comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment.
Dividends received from associates are recognised in the parent entity’s profit or loss, while they reduce the carrying amount of the
investment in the consolidated financial statements.
When the Group’s share of post-acquisition losses in an associate exceeds its interest in the associate (including any long-term
interests that form part of the Group’s net investment in the associates), the Group does not recognise further losses unless it has
obligations to, or has made payments, on behalf of the associate.
The financial statements of the associates are used to apply the equity method. The end of the reporting period of the associates and
the parent are identical and both use consistent accounting policies.
Jumbo Interactive Ltd Annual Report 2021
121
Note 22: Financial assets at fair value through other
comprehensive income (FVOCI)
Unlisted securities comprise investments in:
(i) Sorteo Games Inc., USA – the Company owns 7% of the issued share capital of Sorteo Games Inc. Shares in Sorteo Games Inc are
carried at fair value of $nil (2020: $nil).
(ii) Lottery Rewards Inc., USA – the Company owns 5.4%of the issued share capital of Lottery Rewards Inc – 0.2% directly and 5.2%
indirectly (through Lotto Points Plus Inc – see Note 21 for details). Shares in Lottery Rewards Inc are carried at fair value of $nil
(2020: $nil).
Recognition and measurement
Non-current assets are classified as held-for-sale if their carrying amount will be recovered principally through a sale transaction, rather
than through continuing use. After initial recognition at cost, they are measured at fair value with gains and losses recognised in other
comprehensive income (FVOCI reserve), until the investment is disposed of, at which time the cumulative gain or loss previously
recognised in the FVOCI reserve may be transferred within equity.
122
Jumbo Interactive Ltd Annual Report 2021
Note 23: Related party transactions
Parent entity
Jumbo Interactive Limited is the parent entity.
Subsidiaries
Interests in subsidiaries are set out in note 19.
Key management personnel
Disclosures relating to key management personnel are set out in Note 24 and the remuneration report in the directors’ report.
Transactions with related parties
All transactions between related parties are on normal commercial terms and conditions at market rates and no more favourable than
those available to other parties unless otherwise stated.
The following transactions occurred with related parties:
Mr Mike Rosch, the father of Mr Mike Veverka, the CEO and executive director of the Company, rented
an office from the Group
– office rent received
Consolidated
2021
$
2020
$
9,956
8,580
Consolidated
2021
$
2020
$
Mrs Julie Rosch, the mother of Mr Mike Veverka, the CEO and Executive Director of the Company, is
engaged as a full-time employee within the Group.
– salary and superannuation
86,505
86,505
Receivables from related parties
The following balances are outstanding at the reporting date in relation to transactions with related parties:
Trade receivables from Mr Mike Rosch (director-related party of Mike Veverka)
Consolidated
2021
$
1,165
2020
$
787
Jumbo Interactive Ltd Annual Report 2021
123
Note 24: Key Management Personnel compensation
Short term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefits
Share-based payments
Consolidated
2021
$
2,767,859
151,092
34,085
-
945,512
3,898,548
2020
$
2,668,138
208,045
137,212
-
487,856
3,501,251
Further information regarding the identity of key management personnel and their compensation can be found in the Audited
Remuneration Report contained in the Directors’ Report.
Note 25: Share-based payments
Share-based payment expenses recognised during the financial year
Options issued under employee option plan
Rights issued under employee incentives schemes
Employee option plan
Consolidated
2021
$
27,960
940,161
968,121
2020
$
90,745
415,140
505,885
The Jumbo Interactive Limited Employee Option Plan was ratified at the annual general meeting held on 28 October 2008. Employees
are invited to participate in the scheme from time to time. Options vest when the volume weighted average share price over five
consecutive trading days equals the exercise price and provided the staff member is still employed by the Group. When issued on
exercise of options, the shares carry full dividend and voting rights.
Options granted carry no dividend or voting rights.
Fair value of options granted
Employees
There were no options granted during the 2021 financial year.
Third parties
There were no options granted during the 2021 financial year.
Fair value of rights granted
The indicative fair value of STI rights at grant date was determined by an independent valuer using the Black-Scholes option pricing
model that takes into account the share price at grant date, exercise price, expected volatility, option life, expected dividends, and the
risk-free rate. The inputs used for the Black-Scholes option pricing model for options granted during the year ended 30 June 2021 were
as follows:
124
Jumbo Interactive Ltd Annual Report 2021
Grant date
Share price at
grant date
Exercise price
Expected
volatility
Expected
dividend yield
Risk free rate
KMP STI rights 30 June
20211
30 June 2021
$17.77
$nil
45.913%
1.97%
0.04%
1 awarded by the Board 30 June 2021 for the service period 1 July 2020 to 30 June 2021, to be granted at the 2021 AGM
The fair value of LTI rights at grant date was determined by an independent valuer using the Monte Carlo Simulation option pricing
model that takes into account the share price at grant date, exercise price, expected volatility, option life, expected dividends, and the
risk-free rate. The inputs used for the Monte Carlo Simulation option pricing model for options granted during the year ended 30 June
2021 were as follows:
Grant date
Share price at
grant date
Exercise price
Expected
volatility
Expected
dividend yield
Risk free rate
KMP LTI rights 1 July
20201
KMP LTI rights TAH
agreement2
Senior Management
LTI rights2
29 October 2020
$11.58
17 December 2020
$13.68
15 February 2021
$15.15
$nil
$nil
$nil
57.101%
3.07%
0.11%
57.625%
2.60%
0.11%
57.958%
2.34%
0.11%
1 LTI rights are granted for no consideration, have a three-year term, and are exercisable when the 90-day VWAP for the period up to 30 June 2023 is equal to or more than $14.55
less any dividends paid during the term.
2 LTI rights are granted for no consideration, have a term until 4 November 2023, and are exercisable when the 90-day VWAP for the period up to 3 November 2023 is equal to or
more than $16.24 less any dividends paid during the term.
Expected volatility was determined based on the historic volatility (based on the remaining life of the right), adjusted for any expected
changes to future volatility based on publicly available information.
Details of options and rights outstanding during the financial year are as follows:
2021
Grant date
KMP and staff options
18 Nov 2015
26 Oct 2017
Total
Weighted average
exercise price
KMP and staff rights
Exercise
Price
Expiry date Balance at
beginning
of year
Granted
during
the year
Lapsed/
Forfeited
during the year
Exercised
during the
year
Expired
during the
year
Balance
at end of
year
Exercisable
at end of
year
$1.75
18 Nov 2020
100,000
$3.50
15 Nov 2022
625,000
725,000
$3.26
-
-
-
-
-
-
92,965
40,9842
16,9253,4
(100,000)
-
-
-
-
-
(25,000)
- 600,000
600,000
(100,000)
(25,000)
- 600,000
600,000
$1.75
$3.50
-
-
-
-
-
(1,557)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$3.50
$3.50
46,716
23,241
92,965
40,984
17,376
16,925
-
23,241
-
-
-
-
- 238,207
23,241
1 July 20191
$nil
1 July 2023
46,716
30 June 20201
$nil 30 June 2021
23,241
29 October 2020
$nil
1 July 2024
17 December 2020
$nil
4 Nov 2023
15 February 2021
$nil
4 Nov 2023
30 June 20214
$nil 30 June 2022
-
-
-
-
Total
69,957
169,807
18,933
(1,557)
1 Relating to the service period 1 July 2019 to 30 June 2020 and approved by shareholders at the 2020 AGM
2 Includes 16,393 rights subject to shareholder approval at the 2021 AGM
3 Includes 7,319 rights subject to shareholder approval at the 2021 AGM
4 Awarded by the Board that relates to the service period 1 July 2020 to 30 June 2021, with 9,606 to be granted on the date of the 2021 AGM subject to shareholder approval
The 26 October 2017 options are exercisable when the Jumbo 5-day VWAP share price is equal to or greater than $4.00.
The 1 July 2019 LTI rights FY2021 are granted for no consideration, have a three-year term, and are exercisable when the Jumbo 90-
day VWAP share price for the period up to 30 June 2023 is equal to or more than $14.55 less any dividends paid during the term.
The 30 June 2020 STI rights FY2021 are granted for no consideration, have a one-year term, and are exercisable after a further one-
year lock-up period.
Jumbo Interactive Ltd Annual Report 2021
125
The 29 October 2020 LTI rights FY2021 are granted for no consideration, have a three-year term, and are exercisable when the 90-day
VWAP of the Jumbo share price for the period up to 30 June 2023 is equal to or more than $14.55 less any dividends paid during the
term.
The 17 December 2020 LTI rights Tabcorp agreement are granted for no consideration, have a three-year term, and are exercisable
when the 90-day VWAP of the Jumbo share price for the period up to 4 November 2023 is equal to or more than $16.24.
The 15 February 2021 Senior Manager LTI rights are granted for no consideration, have a vesting date of 4 November 2023 and are
exercisable when the 90-day VWAP of the Jumbo share price for the period up to 4 November 2023 is equal to or more than $16.24.
The 30 June 2021 STI rights FY2021 are granted for no consideration, have a one-year term, and are exercisable after a further one-
year lock-up period.
Exercise
Price
Expiry date Balance at
beginning
of year
Granted
during
the year
Lapsed/
Forfeited
during the year
Exercised
during the
year
Expired
during the
year
Balance
at end of
year
Exercisable
at end of
year
2020
Grant date
KMP and staff options
18 Nov 2015
26 Oct 2017
Total
Weighted average
exercise price
KMP and staff rights
$1.75
18 Nov 2020
250,000
$3.50
15 Nov 2022
775,000
1,025,000
$3.01
-
-
-
-
24 October 2019
$nil
1 July 2023
29 October 2020
$nil 30 June 2021
Total
-
-
-
46,716
23,241
69,857
-
-
-
-
-
-
-
(150,000)
(150,000)
-
-
100,000
100,000
625,000
625,000
(300,000)
- 725,000
725,000
$2.62
-
-
-
-
-
-
-
$3.26
$3.26
46,716
23,241
69,857
-
-
-
Options were exercised once during the year and the weighted average share price at date of exercise for the year ended 30 June 2021
was $11.26 (2020: $19.77).
The weighted average exercise price of share options and rights for the year ended 30 June 2021 was $2.71 (2020: $3.23).
The weighted average remaining contractual life of share options and rights outstanding at 30 June 2021 was 1 years 7 month (2020: 2
years 1 months).
Recognition and measurement
The fair value of options granted to employees and consultants is recognised as an expense with a corresponding increase in equity
(share based payments reserve). The fair value is measured at grant date and recognised over the period during which the employees
or consultants become unconditionally entitled to the options. Fair value is determined by an independent valuer using the Black-
Scholes, Bi-nomial, and Monte Carlo Simulation option pricing models as appropriate. In determining fair value, no account is taken of
any performance conditions other than those related to the share price of Jumbo Interactive Limited (“market conditions”). The
cumulative expense recognised between grant date and vesting date is adjusted to reflect the Directors’ best estimate of the number of
options that will ultimately vest because of internal conditions of the options, such as the employees having to remain with the Group
until vesting date, or such that employees are required to meet internal sales targets. No expense is recognised for options that do not
ultimately vest because internal conditions were not met. An expense is still recognised for options that do not ultimately vest because a
market condition was not met.
Where the terms of options are modified, the expense continues to be recognised from grant date to vesting date as if the terms had
never been changed. In addition, at the date of the modification, a further expense is recognised for any increase in fair value of the
transaction as a result of the change.
Where options are cancelled, they are treated as if vesting occurred on cancellation and any unrecognised expenses are taken
immediately to profit or loss. However, if new options are substituted for the cancelled options and designated as a replacement on
grant date, the combined impact of the cancellation and replacement options are treated as if they were a modification.
126
Jumbo Interactive Ltd Annual Report 2021
Note 26: Remuneration of auditor
During the year the following fees were paid or payable for services provided by the auditor of the parent entity and its related practices:
Consolidated
2021
$
2020
$
Audit services
Amounts paid/payable to BDO Audit Pty Ltd for audit or review of the financial statements for the
entity or any entity in the Group
163,854
130,138
Network firms of BDO Audit Pty Ltd
Amounts paid/payable for audit or review of the financial statements for the entity or any entity in the
Group in the UK
62,384
226,238
130,138
Taxation services
Amounts paid/payable to BDO for taxation services for the entity or any entity in the Group:
Review of income tax return
Transfer pricing consulting
Other taxation advice
Other services
Amounts paid/payable to BDO for other services for the entity or any entity in the Group:
Due diligence – other BDO-related firm
Whistleblower services
48,000
13,000
53,131
114,131
110,000
5,000
115,000
455,369
52,500
-
9,300
61,800
84,423
6,500
90,923
282,861
Note 27: Summary of other significant accounting policies
Other significant accounting policies adopted in the preparation of these consolidated financial statements are set out in relevant
sections of the notes below. These policies have been consistently applied to all the years presented, unless otherwise stated. Where
necessary, comparative information has been restated to conform with changes in presentation in the current year.
(a) Basis of preparation
(i) New, revised or amended Accounting Standards and Interpretations adopted
None of the new standards and amendments to standards that are mandatory for the first time for the financial year beginning 1 July
2020 materially affected the amounts recognised in the current period or any other prior period and are not likely to affect future
periods.
(ii) New accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not
been early adopted by the consolidated entity for the annual reporting period ended 30 June 2021. The consolidated entity's
assessment of the impact of the new or amended Accounting Standards and Interpretations, most relevant to the consolidated entity is
not material.
Jumbo Interactive Ltd Annual Report 2021
127
(b) Foreign currency transactions
(i) Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic
environment in which the entity operates (the functional currency). The consolidated financial statements are presented in Australian
dollars, which is the Company’s functional and presentation currency.
(ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates ruling at the dates of the
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end
exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss, except when
attributable to part of the net investment in a foreign operation.
Foreign exchange gains and losses are presented in profit or loss on a net basis within other income or other expenses, unless they
relate to borrowings, in which case they are presented as a part of finance costs.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when fair value was
measured.
The functional currency of the overseas subsidiaries is measured using the currency of the primary economic environment in which that
entity operates. At the end of the reporting period, the assets and liabilities of these overseas subsidiaries are translated into the
presentation currency of the Company at the closing rate at the end of the reporting period and income and expenses are translated at
the average exchange rates for the year.
All resulting exchange differences are recognised in other comprehensive income as a separate component of equity (foreign currency
translation reserve). On disposal of a foreign entity, the cumulative exchange differences recognised in foreign currency translation
reserves relating to that particular foreign operation is recognised in profit or loss.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity
and translated at the closing rate.
(c) Financial instruments
(i) Non-derivative financial assets
The Group initially recognises financial assets on the trade date at which the Group becomes a party to the contractual provisions of the
instrument. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been
transferred and the Group has transferred substantially all the risks and rewards of ownership.
Financial assets are initially recognised at fair value. If the financial asset is not subsequently accounted for at fair value through profit or
loss, then the initial measurement includes transaction costs that are directly attributable to the asset’s acquisition or origination. On
initial recognition, the Group classifies its financial assets as subsequently measured at either amortised cost or fair value, depending on
its business model for managing the financial assets and the contractual cash flow characteristics of the financial assets.
Refer to notes 21 and 22 for further details.
(ii) Financial assets measured at amortisation cost
A financial asset is subsequently measured at amortised cost, using effective interest method and net of any impairment, if:
•
•
the asset is held within the business model whose objective is to hold assets in order to collect contractual cash flows; and
the contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and
interest.
The Group assesses at each reporting date whether there is objective evidence that a financial asset (or group of financial assets) is
impaired.
Refer to Notes 6 and 7 for further details.
128
Jumbo Interactive Ltd Annual Report 2021
(iii) Non-derivative liabilities
The Group initially recognises loans on the date when they originated. Other financial liabilities are initially recognised on the trade date.
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire.
Non-derivative financial liabilities are initially recognised at fair value less any directly attributable transaction costs. Subsequent to initial
recognition, these liabilities are measured at amortised cost using the effective interest rate method.
Refer to Note 11 for further details.
(d) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of GST, unless the amount of GST incurred is not recoverable from the Australian
Taxation Office (ATO), in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item.
Receivables and payables are stated with the amount of GST receivable or payable included. The net amount of GST recoverable from,
or payable to, the ATO is included as part of receivables or payables in the consolidated statement of financial position.
Cash flows are included in the consolidated statement of cash flows on a gross basis and the GST component of cash flows arising
from investing and financing activities, which is recoverable from, or payable to, the ATO, are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the ATO.
Jumbo Interactive Ltd Annual Report 2021
129
UNRECOGNISED ITEMS
In this section
Unrecognised items provide information about items that are not recognised in the consolidated financial statements but could
potentially have a significant impact on the Group’s financial position and performance.
UNRECOGNISED ITEMS
Note 28: Contingencies
Note 29: Commitments
Note 30: Events after the reporting date
Note 28: Contingencies
129
129
129
130
Contingencies relate to the outcome of future events and may result in an asset or liability, however due to current uncertainty do not
qualify for recognition.
Estimates of the potential financial effect of contingent liabilities that may become
payable
Guarantees provided by the Group’s bankers
Consolidated
2021
$’000
3,091
2020
$’000
682
The Group’s bankers have provided guarantees to third parties in relation to premises leased by Group companies. These guarantees
have no expiry term and are payable on demand, and are secured by a fixed and floating charge over the Group’s assets.
Note 29: Commitments
Short-term lease commitments
Non-cancellable short-term leases contracted for but not capitalised in the consolidated
financial statements
Payable
Not later than one year
Later than one year but not later than five years
Later than five years
The Group leases various premises in Fiji under short-term leases expiring in less than one year.
Consolidated
2021
$’000
2020
$’000
23
-
-
23
48
-
-
48
130
Jumbo Interactive Ltd Annual Report 2021
Note 30: Events after the reporting date
On 26 August 2021, the Company announced it had entered into an agreement to acquire 100% of Stride Management Inc. (Stride),
reflecting Jumbo’s entry into the Canadian charitable lottery market. The conditional acquisition of Stride is a key strategic step in
Jumbo’s international expansion strategy following the successful acquisition of UK based Gatherwell Limited in November 2019. Total
consideration is expected to be approximately A$11.7 million with 70% payable on completion and the remaining 30% to be paid in two
instalments in FY22 and FY23, subject to earnings hurdles being met. Completion of the transaction remains subject to the satisfaction
of certain conditions under the agreement including Alberta and Saskatchewan Gaming regulator approval, which is anticipated in late
calendar year 2021.
Apart from the above and the final dividend declared, the directors are not aware of any matter or circumstance that has arisen that has
significantly affected, or may significantly affect, the operations of the Company in the financial years subsequent to 30 June 2021.
Jumbo Interactive Ltd Annual Report 2021
131
DIRECTORS’ DECLARATION
The Directors of the Company declare that:
1. The consolidated financial statements, comprising the Consolidated Statement of Profit or Loss and Other Comprehensive Income,
Consolidated Statement of Financial Position, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash
Flows, and accompanying notes, are in accordance with the Corporations Act 2001 and:
a. comply with Australian Accounting Standards and the Corporations Regulations 2001; and
b. give a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its performance for the year
ended on that date.
2. The Company has included in the notes to the consolidated financial statements an explicit and unreserved statement of
compliance with International Financial Reporting Standards.
3. In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
4. The remuneration disclosures included in pages 65 to 76 of the Directors’ report (as part of the audited Remuneration Report), for
the year ended 30 June 2021, comply with section 300A of the Corporations Act 2001.
5. The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by section 295A.
This declaration is made in accordance with a resolution of the Directors.
Susan Forrester
Chair
Brisbane, 26 August 2021
Mike Veverka
Chief Executive Officer and Executive Director
132
Jumbo Interactive Ltd Annual Report 2021
Jumbo Interactive Ltd Annual Report 2021
133
134
Jumbo Interactive Ltd Annual Report 2021
Jumbo Interactive Ltd Annual Report 2021
135
136
Jumbo Interactive Ltd Annual Report 2021
SHAREHOLDER INFORMATION
The Company has 62,448,757 ordinary shares on issue, each fully paid. There are 13,587 holders of these ordinary shares as at
31 July 2021. Shares are quoted on the Australian Securities Exchange under the code JIN and on the German Stock Exchange.
In addition, there are an aggregate total 600,000 options and 46,716 rights over ordinary shares on issue but not quoted on the
Australian Securities Exchange.
Corporate Governance Statement
The Corporate Governance Statement is available on the Company's website at
https://www.jumbointeractive.com/governance/corporate_governance_statement.pdf
(a) The range of fully paid ordinary shares as at 31 July 2021
Range
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,000 – and over
Rounding
Total
Total
10,185
2,801
357
212
32
Holders Units
% of issued capital
3,398,186
6,335,285
2,606,165
5,217,305
44,891,816
5.44
10.14
4.17
8.35
71.89
0.01
13,587
62,448,757
100.00
(b) Unmarketable parcels
Minimum $500.00 parcel at $16.60 per unit
31
Minimum parcel size
Holders
251
Units
2,754
The number of shareholders holding less than the marketable parcel of shares is 251 (shares 2,754)
(c) Substantial holders of 5% or more fully paid ordinary
shares as at 31 July 2021
Name
Notice date
Ordinary Shares
Percentage Held
Vesteon Pty Ltd and associates
15 October 2018
Selector Funds Management Ltd
22 September 2020
9,436,955
3,298,130
15.78%
5.28%
Jumbo Interactive Ltd Annual Report 2021
137
(d) Voting rights
The voting rights attached to each class of equity security are as follows:
Ordinary shares
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote
on a show of hands.
Options and Rights over Unissued Shares
Holders have no voting rights until their options/rights are exercised.
(e) Top 20 holders of fully paid ordinary shares as at
31 July 2021
Name
Units
% of Units
1. HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
2. VESTEON PTY LTD
3. J P MORGAN NOMINEES AUSTRALIA PTY LTD
4. CITIBANK NOMINEES LIMITED
5. NATIONAL NOMINEES LIMITED
6. BNP PARIBAS NOMS PTY LTD
Continue reading text version or see original annual report in PDF format above