Quarterlytics / Information Technology Services / Jinhui Shipping and Transportation Limited

Jinhui Shipping and Transportation Limited

jin · ASX
Claim this profile
Ticker jin
Exchange ASX
Sector
Industry Information Technology Services
Employees 51-200
← All annual reports
FY2021 Annual Report · Jinhui Shipping and Transportation Limited
Sign in to download
Loading PDF…
Lottery 
Retailing

Software-as-
a-Service 

Managed 
Services

Annual Report 2021

JUMBO INTERACTIVE LIMITED

3

Table of Contents
4.  Performance highlights
6.  About Jumbo Interactive
8.  Our strategy
10.  Letter from Chair
12.  Letter from CEO and Founder
14.  Review of operations
18.  Lottery management excellence
20.  Proprietary lottery technology stack
22.  Lottery Retailing
26.  Software-as-a-Service
30.  Managed Services
34.  People of Jumbo
38.  Sustainability
44.  Directors’ Report
53.  Operating and Financial Review
63.  Remuneration Report
79.  Financial Report

Jumbo Interactive Ltd    Annual Report 20214

Performance 
highlights

Active players2

1.8m 

 81% YOY

Underlying EBITDA

$48.9m

 13.2% YOY

Dividend declared

36.5cps 

 2.8% YOY

TTV

$487.0m

 36.7%YOY

Revenue

$83.3m 

 17.1% YOY

Free cash flow1

$28.6m 

 32.9% YOY

Cash balance

$63.1m 

 (12.6%) YOY

(1) Cashflow from operating activities less cash flows used for investing activities, excluding cash used for acquisitions of, and investments into, businesses and strategic assets.  
(2) Players that made a purchase over the 12 months to 30 June 2021 (FY20 includes Gatherwell and Mater Foundation for 12 months and Deaf Services for approximately 2 months).

Jumbo Interactive Ltd    Annual Report 20215

Jumbo Interactive Ltd    Annual Report 20216

About Jumbo 
Interactive

Kingdom (UK) as a Business to Consumer 
(B2C), Business to Business (B2B), and 
Business to Government (B2G) provider, with 
three distinct operating segments.

All three operating segments are 
underpinned by our proprietary lottery 
software platform and over 25 years of 
proven lottery management expertise.

The platform of choice for over 1.8 
million active players supporting 
over 9,300 good causes ranging 
from local causes to large, state 
lotteries.

Jumbo Interactive (Jumbo) is a dedicated 
digital lottery software and services company, 
providing its proprietary lottery software 
platform and lottery management expertise 
to the charity and government lottery sectors 
in Australia and globally. 

Jumbo’s innovative and player-centric 
approach to digital lotteries and online 
retailing make us the platform of choice for 
more than 1.8 million active players and more 
than 9,300 good causes. Our platform and 
superior player experience is scalable and 
caters for causes ranging from local causes 
to large state lotteries. 

Jumbo was founded by Chief Executive 
Officer (CEO) Mike Veverka, in 1995 and 
has matured into a digital lottery retailer and 
lottery software provider. 

 Jumbo is an ASX 300 listed company, 
operating in Australasia and the United 

Operating segments

1

2

3

Lottery Retailing
Jumbo is a fully accredited retailer 
of Australian digital lottery tickets 
through Oz Lotteries. 

Software-as-a-Service 
(SaaS)
We license our ‘Powered by Jumbo’ 
(PBJ) digital lottery platform as a 
SaaS solution to government and 
charity lottery operators in Australia 
and globally. 

Managed Services 
We provide cost effective lottery 
management services for charities 
and worthwhile causes who do 
not operate a lottery to enable vital 
fundraising for good causes.

Jumbo Interactive Ltd    Annual Report 20217

25 years

since Jumbo launched

>1.8m 

active players

>9,300

good causes supported through 
our platform

2 Regions

Australasia and United Kingdom

>$1.5bn 

transactions processed on our 
platform in the last five years

150+

employees

Jumbo Interactive Ltd    Annual Report 20218

Our strategy

Our mission is Making Lotteries Easier. 
Easier for clients to develop their own 
successful digital lottery programs. Easier 
for players by focusing on the right outcomes 
and experiences to make play more 
convenient, personalised and engaging. 

Our vision is to be the number one choice in 
digital lottery and services to the charity and 
government lottery sectors.

We aim to achieve this by continuing to 
delight our players with leading technology 
supported by Jumbo’s deep-rooted industry 
and player understanding.

Our continued focus on innovation ensures 
our proprietary lottery software platform 
maintains a very high standard of operational 
performance and integrity, and remains 
modern, popular and relevant. 

With Jumbo’s track record of success in 
Australia and the significant investment in 
our technology platform, we have a unique 
opportunity to export our capabilities into 
new markets outside of Australia. Our 
international expansion strategy targets the 
charity and government lottery sectors in the 
UK and North America. 

We have adopted a three-horizon approach 
to strategy execution. 

•  We will maximise our Australian Lottery 
Retailing segment to optimise growth, 
market share, and player experience. 

• 

 In the short to medium term, we will 
replicate our successful Australian 
operating model and expertise into 

new markets by exporting our Lottery 
Retailing, SaaS and Managed Services 
capabilities into each market we enter, 
either organically or through acquisitions, 
or partnerships. 

• 

 Over the medium to long term, we will 
seek to diversify into new markets, 
creating new revenue streams, following 
the acquisition of considerable local 
market experience. 

Our new operating model and leadership 
structure has been designed to drive 
greater focus, improve decision-making 
through clearer accountabilities, and 
accelerate strategy delivery. The operating 
model comprises three distinct operating 
segments with clear value propositions in 
their target markets. For our emerging SaaS 
and Managed Services businesses, we will 
establish strategic footholds in our target 
markets before seeking to scale. 

Jumbo Interactive Ltd    Annual Report 20219

We have a clear strategy and have 
created three operating segments, 
which will set us up for sustained 
growth both domestically and overseas 
in the medium to long term.

Making Lotteries Easier

The number one choice in digital lottery and services to the  
charity and government lottery sectors

Three distinct operating segments servicing the  
full lottery management value chain

Lottery Retailing

Software-as-a-Service

Managed Services

$6bn1

Australia

$25bn2

US, UK, Canada

$42bn3

UK, Canada, Australia

Selling lottery tickets through 
internet and mobile devices

Licensing our ‘Powered by 
Jumbo” SaaS lottery platform 
to Government and larger 
charity lottery operators

Providing lottery management 
services to charities and 
worthwhile causes who do not 
currently operate a lottery

Lottery Management Excellence

Exceptional player experience

Continual innovation

Lottery expertise built 
up over 25 years

Proprietary Lottery Technology Stack

High standard of performance 
and reliability

Scalable and versatile

Incremental platform improvements 
benefit all operating segments

Mission

Vision

Total  
Addressable  
Market

Overview of  
Business Activity

Core Capabilities

Revenue model - % of Player spend (Total Transaction Value)

Revenue model

(1) Source: Australian gambling statistics report (2018-19) 
(2) 2Total TAM of $25bn equates to TAM by region of: UK $1.6bn; US $22bn; and Canada $1.3bn. UK TAM of $1.6bn: The UK Gambling Commission reports TTV for sector of £775m (Sept 2019) 
applying a 5-year CAGR of +14% and/or PY rise of 8% gives a range of £837m to £884m in sector growth (to Sept’20). Using 6-month average GBP £1 to AUD $1.89, this leaves forecast TTV 
between $1.67bn and $1.58bn (Reference UKGC Annual Report18/19). 2018 US lottery sales were USD77bn. Draw games were USD28bn. With 50% iLottery penetration forecast in next 5 years 
(23 US lotteries). Management has modelled 25% of draw game sales likely to be converted to digital, this coupled with a doubling of sales with the upsell of Instant Win Games, Management 
forecasts the iLottery market to be worth $14.6bn (3% growth adjustment) USD $1 to AUD $1.50 equating to a TAM of $21.9bn 
(3) Total TAM of $42bn equates to TAM by region of: UK $18.8bn; Canada $13.1bn; and Australia $10.5bn. Sources: Australia $10.5 billion - ACNC (Australian Charities and Not-for-profits 
Commission) Report 2018. UK $18.8 billion – CAF (Charities Aid Foundation) Report UK Giving 2019. Canada $13.1 billion – JIN Research – independent consultant

Jumbo Interactive Ltd    Annual Report 202110

Letter from the Chair

Dear Shareholder

When I took the Chair’s role at Jumbo Interactive in 
September last year, I was especially struck by how 
the whole team was united by a love of technology 
and committed to harnessing this to deliver engaging 
and entertaining experiences for our players. 
That remains as true today as it was last year, as 
we continue to grow domestically and expand our 
operations overseas. 

Strategy development and 
execution

It has been a great pleasure to work with 
Mike Veverka and his leadership team over 
the last year.  I am also pleased that Richard 
Bateson has commenced in the role of Chief 
Commercial Officer, following his extensive 
involvement as a specialist lottery advisor in 
the development of our international strategy 
and new operating model. Following the new 
10-year agreement with Tabcorp, Mike has 
implemented a new operating model and 
management structure which will allow us to 
execute on our strategy more effectively and 
swiftly, while embedding sound governance 
more comprehensively across the 
organisation. Central to these changes has 
been our desire to continue to deliver strong 
growth in our core Lottery Retailing business 
in Australia and leverage our decades of 
success domestically into new markets such 

as the United Kingdom, Canada and the 
United States via our SaaS and Managed 
Services segments. 

Strong operational performance

Operationally, the business continues to 
perform strongly, with double-digit revenue 
and EBITDA growth achieved in FY21, without 
the benefit of jackpot growth. As a result 
of this strong performance, the Board has 
declared a final ordinary dividend of 18.5 
cents per share, bringing the total dividend for 
FY21 to 36.5 cents per share, fully franked.

Capital management review

As previously foreshadowed, the Board 
undertook an in-depth review of our capital 
management strategy including the dividend 
policy. The review considered the three-year 
business plan developed by management, the 

strength of our balance sheet, comparable 
peer capital management frameworks and 
the desire to provide an appropriate dividend 
to our shareholders. Following this review, the 
Board has resolved to maintain the dividend 
payout ratio at 85% of statutory NPAT. We will 
continue to review the capital management 
framework with respect to opportunities that 
may arise.

Corporate governance

As a fast-growing company, we understand 
the links between regulation, trust and value, 
and that effective governance contributes to 
shareholder value. This is even more relevant 
as we grow in the charity lottery sector and 
our clients look to us to help them secure their 
long-term future. 

Over the course of the year, we have taken 
steps to ensure our risk management 

Jumbo Interactive Ltd    Annual Report 202111

Board of Directors

Susan Forrester AM
Chair of the Board, Independent 
Non-Executive Director 
BA, LLB (Hons), EMBA, FAICD

Mike Veverka
Chief Executive Officer and 
Founder, Executive Director  
BEng (Hons)

Sharon Christensen
Non-Executive Director  
LLB (Hons), LLM, GAICD

Giovanni Rizzo
Non-Executive Director  
BCom (Hons), CA

to reducing our impact on climate change. 
Our recent shift to a remote first, distributed 
workplace is another key step in further 
reducing our already relatively light carbon 
footprint. 

While lotteries are regulated as a gambling 
product, they are widely regarded globally 
as causing minimal harm and an important 
mechanism of raising vital funds for charities 
and good causes. We remain vigilant 
to ensure compliance with responsible 
gambling principles and our digital platform 
allows us to proactively contact potentially 
vulnerable players and offer support. 

We recognise there is room for improvement 
in responding to our environmental, social, 
and governance risks and opportunities. 
We have implemented a new Corporate 
Responsibility Framework, which we are 
seeking to align to the standards set out in 
the Global Reporting Initiative (GRI) and 
Sustainability Accounting Standards Board 
(SASB). Looking forward, our immediate 
priorities are to undertake detailed 
environmental impact assessments, develop 
sustainable carbon-neutral operational 
targets and perform an in-depth review of 
our supply chain. We intend to expand on 
our current commitments and report more 
comprehensively on our progress; we are 
voluntarily participating in modern slavery 
reporting by the end of FY22. 

Conclusion

Finally, I would like to thank not only my fellow 
Board members for their support, expertise 
and insights, but also Jumbo’s talented and 
dedicated leadership team and staff, expertly 
led by one of Australia’s most successful 
digital technology entrepreneurs in Mike. The 
Board is excited about Jumbo’s future as we 
continue to invest in growth and leverage our 
love of technology to make lotteries easier for 
our clients and players all over the world.

Susan M Forrester 
Chair of the Board

foundations are robust, which is why we 
engaged in a comprehensive review of our 
governance policy framework, proactively 
introduced our Tax Risk Management Policy 
to anticipate the Australian Taxation Office 
(ATO) “justified trust” regime and reviewed 
and recalibrated our risk appetite more 
generally. We also created a new role of 
Head of Risk, Compliance and Internal Audit 
reporting directly to the Chair of the Audit and 
Risk Management Committee, to increase 
the breadth and depth of oversight and foster 
an enhanced risk-based culture across the 
organisation. As part of our commitment 
to strengthen corporate governance, we 
appointed a new Company Secretary to 
ensure the Board is appropriately supported 
in its governance oversight role. We have also 
invested in our investor relations capability 
with the appointment of a Head of Investor 
Relations to ensure engagement with our 
shareholders and the broader investment 
community is effective, timely, and continues 
to meet the Board’s reporting and disclosure 
expectations.

We have replaced the Nomination and 
Remuneration Committee with the People 
and Culture Committee, chaired by Sharon 
Christensen, which will bring a holistic 
focus to aspects of governance including 
remuneration, diversity and inclusion, our 
employee value proposition, engagement, 
and culture, particularly as Jumbo continues 
its growth across multiple jurisdictions. 
Meanwhile, Giovanni Rizzo now chairs our 
Audit and Risk Management Committee, 
bringing to that role a unique blend of lottery 
and finance experience, having worked in 
leadership positions at various organisations 
domestically and overseas including at Tatts 
Group Ltd prior to its merger with Tabcorp 
in 2017. Board renewal and diversity have 
been key focus areas in recent years with 
three new non-executive Board members 
appointed since 1 January 2019 and 50% 
female Board representation achieved by 31 
March 2021.

Sustainability

Our commitment to the communities in 
which we operate and the clients we serve 
remains consistent and unwavering. We are 
especially proud to be an Official Partner 
with Paralympics Australia, as the 2020 
Paralympic Games began in Tokyo this 
week. In June this year, I met with the CEO 
of Lotterywest in Perth, to reinforce the 
strategic importance of the Lotterywest 
SaaS agreement and our commitment as 
a trusted partner. We also continue our 
support for the global Women’s Initiative in 
Lottery Leadership and remain committed 

Jumbo Interactive Ltd    Annual Report 2021 
 
 
 
 
 
12

CEO Mike Veverka on 
the phone with one lucky 
Jumbo Powerball player, 
who won $80 million in 
August 2021.

Letter from the 
CEO and Founder

Dear Shareholder

The digital lottery industry shows no signs of 
slowing down so the Jumbo team has wasted 
no time building our two new segments – 
SaaS and Managed Services - in Australia 
and the UK. Together with our established 
Lottery Retailing division in Australia, these 
three segments make Jumbo a more 
complete digital lottery business ready to take 
on the growth runway ahead. Our conditional 
acquisition of Stride Management Inc. in 
Canada follows our successful acquisition of 
Gatherwell Limited in the UK – this will give 
Jumbo a dual foothold in key international 
markets.

In Australia, the Lottery Retailing segment 
has again delivered record results despite 
a mediocre run of jackpots. Underlying 
total transaction value (TTV) and revenue 
grew 15.0% and 17.1% respectively on the 
back of 38 major jackpots in FY21 (39 in 
FY20). Jumbo has been through many of the 
ups and downs of jackpot cycles and has 
consistently emerged stronger through each 
cycle with a growing player database skewed 

to the younger demographic. Our 10-year 
agreement with Tabcorp has completed its 
first year which has seen Australian digital 
lottery sales penetration rise from 28.0% to 
32.8% over the 12 months to June 2021.

The SaaS segment is growing well with 
partners realising financial benefits from our 
platform. In Western Australia the teams at 
Lotterywest and Jumbo are working closely 
to enhance the digital offering in that state. 
In the UK, Jumbo’s foundation partner, the St 
Helena Hospice, is working with our team, as 
we prepare to launch a market leading lottery 
platform for the UK. Our Australian partners, 
Mater Foundation, Endeavour and the Deaf 
Lottery have all gone live and are benefitting 
from the Jumbo platform.

The Managed Services segment is 
expected to grow with the  addition of Stride 
Management Inc. in Canada to the already 
successful Gatherwell business in the UK. 
Both are examples of the types of businesses 
that can benefit from Jumbo’s digital 
assistance. The vast majority of charities and 
worthwhile causes worldwide do not have a 

lottery program which makes this division a 
key element to Jumbo’s growth strategy.

Behind the scenes, the team has made 
significant improvements to corporate 
governance, our management structure, 
and underpinning technology to ensure the 
growth ahead can be adequately managed. 
Jumbo’s unique culture, a key part of our 
success, is adapting well to the changing 
work environment to include multiple time 
zones and work from home flexibility. I am 
extremely proud of all staff for the flexibility 
they have displayed this past year. Our clients 
also deserve enormous credit for their vision 
and trust in Jumbo to power their digital 
efforts. In conclusion I wish to also thank the 
Board that has come together so effectively 
in the past year to prepare Jumbo for the 
growth that lies ahead. 

Mike Veverka 
Chief Executive Officer and Founder

Jumbo Interactive Ltd    Annual Report 2021 
 
 
 
 
13

Moving from one to three operating 
segments and embedding our new 
operating structure were important 
steps to ensure we are ready to 
capitalise on the growth opportunities 
that lie ahead.

Key management personnel

Brad Board
Chief Operating Officer, 
joined May 2001

Xavier Bergade
Chief Technology Officer, 
joined January 2000

David Todd
Chief Financial Officer,  
joined October 2007

Richard Bateson
Chief Commercial Officer, 
joined July 2021

Group and regional leaders

Abby Perry
Head of People & 
Culture

Greg Le Sueur
Head of Product

Chis Perry
Head of Engineering

Steve Davidson
Head of Corporate 
Strategy

Alexandra Houston
Head of Legal

Lauren Hook
Head of Compliance, 
Risk & Internal Audit

Angie Cheung
Head of Finance

Jatin Khosla
Head of Investor 
Relations

Michael Driver
General Manager - 
Australia

Nigel Atkinson
General Manager - UK

Nikki Searby
Legal Counsel and 
Board Secretariat

Jumbo Interactive Ltd    Annual Report 202114

Review of 
operations

FY21 marks the first year of reporting under our three 
distinct operating segments of Lottery Retailing, SaaS 
and Managed Services.

TTV

$487.0m

 36.7%YOY

Revenue

$83.3m 

 17.1% YOY

Underlying EBITDA

$48.9m

 13.2% YOY

In FY21, Jumbo continued to deliver strong 
growth with annual ticket sales or total 
transaction value (TTV) up 36.7% to $487 
million. The emerging SaaS and Managed 
Services segments made a material 
contribution to the increase in TTV as our 
SaaS clients were fully operationalised on 
the PBJ platform and Gatherwell continued 
to expand its client base in the UK charity 
market. Despite the absence of jackpot 
growth, and the corresponding decline in new 
players, Lottery Retailing delivered double-
digit underlying growth driven by continued 
enhancements to the player experience 
and the benefits of increased digital lottery 
penetration, accelerated by the changing 
consumer environment due to COVID-19. 

Overall Group revenue increased by 17.1% 
to $83.3 million reflecting the growth in TTV 
and a modestly lower revenue margin (FY21: 
17.1%; FY20: 20.0%). The margin reduction 
was primarily due to the transition of our 
Western Australia players to Lotterywest 
from 21 December 2020, which included the 
transfer of TTV at a revenue margin of ~20% 
from Lottery Retailing to our SaaS segment at 
a revenue margin of 9.5%. 

Underlying earnings before net interest, tax, 
depreciation and amortisation (EBITDA) 
grew 13.2% to $48.9 million reflecting an 
EBITDA/revenue margin of 58.7% (FY20: 
60.7%). The reduction in margin reflects the 
introduction of the Tabcorp service fee (1.5% 

of the subscription ticket price) included 
in cost of sales and a 15.2% increase in 
underlying expenses which primarily relate 
to building internal capability to drive further 
growth in Australia and internationally. 
Underlying Net Profit After Tax (NPAT) 
increased 7.1% to $28.3 million, impacted by 
higher depreciation and amortisation from 
the capitalised Tabcorp agreement extension 
fee of $15 million over its 10-year term. 

FY21 marks the first year of reporting under 
our three distinct operating segments 
of Lottery Retailing, SaaS and Managed 
Services. A high-level summary of segment 
performance is outlined below with further 
detail provided later in this report.

Acquisition of Stride 
Management Inc, Canada

In August 2021, Jumbo entered into an 
agreement to purchase Canadian lottery 
management provider, Stride Management 
Inc. (Stride). The acquisition adds significant 
scale to our Managed Services business 
through access to more than 750,000 active 
players and provides a strategic foothold 
to grow in the Canadian charity lotteries 
market. The acquisition remains subject to 
the satisfaction of certain conditions under 
the agreement including Canadian Gaming 
regulatory approval, which is anticipated in 
late calendar year 2021.

Jumbo Interactive Ltd    Annual Report 202115

FY21 was another record year 
with all three operating segments 
contributing to revenue growth, 
which was up 17%.

Financial Snapshot

TTV

Revenue

Revenue margin (%)

EBITDA – underlying1

EBIT – underlying1

NPAT – underlying1

Adjustments

Acquisition costs

Consulting and legal fees

Fair value movement on financial liabilities

Tax effect benefit

EBITDA – statutory

EBIT – statutory

NPAT – statutory

Cash at bank

Net assets

Net tangible assets

Share price at year end (cps)

Dividends paid per share (cps)

Total shareholder return (%)

Earnings per share – underlying (cps)

Return on capital employed (%)

Shares on issue (million)

Market capitalisation (million)

EBITDA margin – underlying (%)

EBIT margin – underlying (%)

(1) Please refer to page 56 for reconciliation to statutory earnings

FY2021 
$’000

486,981

83,319

17.1%

48,922

40,683

28,346

(602)

(867)

(177)

259

47,276

39,037

26,959

63,139

85,326

45,751

1777.0

35.0

89.1%

45.4

31.6%

62.4

1,109.7

58.7%

48.8%

FY2020 
$’000

356,141

71,168

20.0%

43,223

37,236

26,465

(406)

-

(176)

-

42,641

36,654

25,883

72,259

78,919

53,174

958.0

40.0

(50.5%)

42.5

32.8%

62.4

598.0

60.7%

52.3%

Variance  
%

36.7

17.1

(2.9ppt)

13.2

9.3

7.1

48.3

>100

0.6

>100

10.9

6.5

4.2

(12.6)

8.1

(14.0)

85.5

(12.5)

>100

6.8

(1.2ppt)

-

85.6

(2.0ppt)

(3.5ppt)

Jumbo Interactive Ltd    Annual Report 202116

Subject to completion of the conditional acquisition of Stride Management Inc.

FY21

Lottery 
Retailing

SaaS

Managed 
Services

TTV ($m)2

 365.4 

 104.8 

 16.7 

Active players1

 766,263 

 882,269 

 168,584 

Revenue ($m)2

EBITDA ($m)2

 75.1 

 30.4 

 32.1 

 22.0 

 3.3 

 0.9 

(1) Players that made a purchase over the 12 months to 30 June 2021. Lottery Retailing adjusted to reflect the transfer of 
WA customers to Lottery west’s  white-labelled PBJ platfrom in December 2020.  
(2) Segment results do not aggregate to Consolidated total due to intersegment eliminations and other reconciling items.

Jumbo Interactive Ltd    Annual Report 202117

SaaS
Our SaaS segment has grown significantly 
since its inception in FY20, reflecting a 
number of our clients being fully operational 
in the year. Mater Foundation went live in July 
2020, while Endeavour Foundation and Deaf 
Services went live in October 2020 and May 
2021 respectively. 

We entered into a SaaS agreement with 
Lotterywest in November 2020 to provide 
our proprietary lottery software platform and 
services for up to 10 years. The initial term of 
the agreement is three years, with an option 
of extension for a further three years followed 
by four years (3+3+4). This resulted in the 
transfer of our Western Australia players to 
Lotterywest’s white-labelled PBJ platform, 
which went live in December 2020. Overall, 
the scale up of these clients has resulted in 
TTV of $104.8 million reported in FY21, with a 
Q4FY21 annualised run-rate of $132.2 million. 
Our first UK SaaS client, St Helena Hospice, 
is expected go live on the PBJ platform in 
October 2021. 

Managed Services
This is the first year of reporting for our 
Managed Services segment, which 
comprises our wholly owned UK subsidiary, 
Gatherwell Ltd (Gatherwell) and the new 
Australian business (Jumbo Fundraising) 
which went live with our two foundation 
clients, Paralympics Australia and St John 
Ambulance (VIC), in late FY21.

Gatherwell was acquired in November 2019 
and provides lottery management services to 
approximately 80 local authorities and 2,000 
school lotteries, supporting more than 9,300 
good causes and 160,000 active players 
in the UK. While the full 12-month period 
of performance is captured in FY21, the 
FY20 comparative year only includes seven 
months of performance. On a like-for-like 
and constant currency basis, TTV increased 
40.0% to £9.3 million, revenue increased 
42.0% to £1.8 million and EBITDA more than 
doubled to £663,000 in FY21. 

Lottery Retailing
The number of large jackpots (≥$15m) in 
FY21 was broadly flat compared to FY20 
with the aggregate Division 1 jackpot value 
down 22.7%. This resulted in a reduction 
in new players in the period. Despite this 
reduction, Lottery Retailing achieved headline 
TTV growth of 7.6%. On a like-for-like basis, 
accounting for the transition of our Western 
Australia players to Lotterywest’s white-
labelled PBJ platform, TTV grew 15.0% 
with revenue growth up 17.1% and active 
players up 1.5%. While the net effect of the 
COVID-19 mobility restrictions has been 
positive for overall performance, the strong 
growth also highlights the value from our 
ongoing investment in data and analytics 
tools, including Artificial Intelligence (AI) and 
machine learning, to create a more exciting 
and personalised player experience.

Jumbo Interactive Ltd    Annual Report 202118

Lottery management 
excellence

At the heart of lottery management excellence 
is creating an exceptional player experience and 
maximising player engagement on our platform.

With a proven track record 
of success in Australia, we 
are uniquely positioned to 
deploy over two decades 
of lottery management 
expertise and our scalable, 
proprietary lottery 
software platform across 
the Lottery Retailing, 
SaaS and Managed 
Services opportunities 
both in Australia and 
internationally.

Our player-centric approach to product 
strategy and engineering approach to 
incremental platform improvements, 
ensures the benefits of Jumbo’s extensive 
digital lottery capabilities flow through to all 
business segments and jurisdictions.

As a technology company that deploys our 
expertise in the digital lottery sector, we 
remain at the forefront of the digital revolution 
facing both government and charity lotteries. 

By seamlessly integrating with our platform, 
we can analyse the behavioural and 
transaction data of players through third party 
apps to trigger marketing activity including: 

Our agile and experiment-based approach 
to innovation allows us to identify, test and 
measure new methods and learn quickly. 
One of the best examples of this approach 
was the creation of LottoParty – an innovative 
feature that makes lottery more social by 
enabling players to easily pool their funds to 
share in a larger ticket together. We were also 
the first digital lottery retailer in Australia to 
introduce AutoPlay which ensures players 
never miss a draw, by automatically replaying 
their numbers in upcoming draws, depending 
on their preferences. A more recent example 
includes our personalised tickets on the play 
page, making it easy for players to quickly 
replay their last played ticket or accept one of 
our suggested tickets. 

Significant investment 
in data analytics tools, 
AI and machine learning, 
enable us to deliver a 
more personalised, 
engaging and entertaining 
player experience that 
consistently results in 
industry leading player 
retention, loyalty, and 
advocacy scores. 

Personalised messaging – increasing the 
conversion by showing players product 
recommendations powered by machine 
learnings based on their past purchases. 

•  Behavioural triggers – targeting key 

behaviours or moments. For example, 
messaging players who have recently 
won a prize has resulted in increased 
AutoPlay activation rates. 

•  Growth loops – encouraging Lotto Party 
users to invite their friends, then targeting 
those referrals with messaging inviting 
them to create their own party. 

•  Retention plays – recapturing revenue 

through our abandoned cart rate 
recovery program. 

•  Dynamic segmentation – using predictive 

cohorts to target players who are 
statistically likely to perform certain 
actions. This has resulted in higher click 
through and conversion rates for high 
value activities. 

This is underpinned by a strong digital lottery 
culture that is embedded in our product 
strategy. Our detailed understanding of the 
player means we are able to fully optimise our 
players lottery’s growth potential. 

Jumbo Interactive Ltd    Annual Report 202119

90.1%

customer satisfaction 
score (average for year 
ended 30 June 2021)

87%

of calls answered 
within 60 seconds

~40k 

average monthly self-
service article views

Jumbo Interactive Ltd    Annual Report 202120

Proprietary lottery 
technology stack

In 2017 we invested significant time and resources in re-building 
our digital lottery platform, moving from legacy systems to a 
modern architecture built on the Go programming language 
(designed and used by Google extensively) which makes it easier 
and faster to build, test, and release changes to our software. 

~60% 

of employees dedicated to 
supporting and improving our 
platform

0 

reportable data breaches

99.97%

system uptime recorded1

>3k

incremental system releases to 
the platform2

(1) 3-month average April to June 2021. 
(2) Reflects engineer throughput with the vast majority of 
updates related to platform enhancements.

This strategic investment combined with 
enhanced operational processes, greater 
clarity of ownership and improved change 
management governance has resulted in 
significantly higher engineer throughput 
and a very high standard of platform 
operational performance. It also allows us to 
be more agile and deploy product strategy 
enhancements rapidly and effectively.

While successfully deployed in our 
Australian Lottery Retailing segment, this 
level of functionality and sophistication is 
also available as a SaaS solution to lottery 
operators globally, whether they are 
government or charity. Additionally, our 
software is extremely versatile and can be 
used as a Managed Service where Jumbo 
provides lottery management services 
for clients who typically do not operate a 
lottery or are seeking to digitise, outsource 
or enhance their lottery management 
capabilities. 

We have also invested in APIs to seamlessly 
integrate data with third party analytical 
platforms and tools to enhance product 
strategy and decision-making for our clients. 
In Lottery Retailing, these decision-support 
tools help to understand player behaviour 
across all channels and when combined 
with sophisticated marketing, including the 
use of AI and machine learning, drive a more 
personalised player experience. 

While clients have the flexibility to use 
different lottery management features, the 
use of a single platform provides economies 
of scale, allowing meaningful operational 
improvements to seamlessly flow through 
to our SaaS and Managed Services’ clients. 

And when combined with our philosophy of 
continuous innovation, our single platform is 
evolving ahead of the industry and our clients’ 
needs. 

Jumbo was a market leader in developing a 
Random Number Generator (RNG) software 
compliant with the Queensland Office of 
Liquor and Gaming Regulation (OLGR) 
technical requirements. The software has 
also been certified by iTech labs and is 
compliant with the UK Remote Gambling and 
Software Technical Standards (February 
2021). RNG enables clients to score draws 
and provides confidence around the integrity 
of the draw. We believe this is a core feature 
of our lottery management services to clients 
who may not have access to RNG software. 

In July 2020, we successfully certified our 
Information Security Management System 
under ISO 27001:2013. This international 
standard provides our clients and players with 
a high degree of confidence that their data is 
managed in accordance with best practice 
for information privacy, cybersecurity and 
software development.

We are extremely proud of the platform we 
have built and the benefits it provides to our 
clients and players. Approximately 60% of our 
employees are dedicated to our platform in 
the form of engineering and product strategy 
development expertise. We also continue to 
significantly invest in the development of our 
platform to ensure its operational integrity, 
scalability, effectiveness and enable a 
consistent and superior player experience. 

Jumbo Interactive Ltd    Annual Report 2021OzLotteries App Download FY21

 Android  

 iOS

35k

30k

25k

20k

15k

10k

5k

0

09/20

11/20

01/21

03/21

05/21

07/21

Hourly sales for the “day before” and “day 
of” a recent $60 million Powerball, which 
is typical of large jackpots

Very high loads in the last 
few hours before draws

21

Our proprietary lottery software 
offers a complete enterprise digital 
lottery solution integrating all 
aspects of the lottery value chain 
including:

Lottery management 
draw creation and automation, real-time ticket 
management, end-of-draw scoring, game types and 
compliant draw reporting. 

Sales channels
a superior player experience across all digital interfaces, 
leveraging AI and machine learning, leading web site 
design, responsiveness and point of sale facilities. 

Payment gateways
seamless integration with multiple payment gateways 
while ensuring compliance with regulatory compliance 
such as Payment Card Industry Data Security Standard 
(PCI-DSS). 

Jun 30

8:00

16:00

Jul 1

8:00

16:00

 Hourly sales for the second last day of a 
recent $60 million Powerball

 Hourly sales for the last day of a recent 
$60 million Powerball

Player management 
 account management, purchase history and 
subscriptions, player preferences and limits, funds and 
e-wallet management, prize payments and ability to 
seamlessly migrate player databases using Application 
Programming Interfaces (APIs).

00 1

2

3

4

5

6

7

8

9 10 11

12 13 14 15 16 17 18 19 20 21 22 23

Integrations 
marketing automation tools, dynamic segmenting, 
business intelligence and reporting tools using APIs, 
enabling real-time data analysis to enhance the player 
experience through personalisation. 

Jumbo Interactive Ltd    Annual Report 2021 
 
 
 
22

Lottery 
Retailing

The Lottery Retailing segment includes the 
Oz Lotteries business, an accredited retailer 
of Australian lottery and charitable products 
and the preferred play destination for over 
two million players across web and mobile 
apps. 

Oz Lotteries markets leading Australian 
lottery products – including Powerball, 
OzLotto and Saturday Lotto in the states 
and territories of New South Wales, Victoria, 
Australian Capital Territory, Tasmania, South 
Australia, Northern Territory and eligible 
international jurisdictions via an agreement 
with Tabcorp Holdings Limited (Tabcorp). 

In August 2020, Jumbo extended its long 
running re-seller agreement with Tabcorp 
for a further 10 years to August 2030. The 
agreement does not cover the states of: 

•  Queensland: due to small business 

restrictions limiting lottery agencies to 
businesses that employ less than 50 Full-
Time Equivalent (FTE).

•  Western Australia (WA): managed by 
Lotterywest, with whom Jumbo has 
entered into a SaaS agreement to 
provide our proprietary lottery software 
platform and services for up to 10 years. 
The initial term of the agreement is three 
years, with an option of extension for 
a further three years followed by four 
years (3+3+4). The agreement resulted 
in the transition of our WA players (FY20: 
~$36 million TTV) to Lotterywest’s white 
labelled PBJ platform in December 2020. 

In addition to Australian lottery products, 
Oz Lotteries partners with select charitable 
organisations to market life-changing lottery 
products under established and long-term 
agreements, including but not limited to 
Mater Prize Home, Endeavour Foundation 
Prize Home, Surf Life Saving Lotteries, and 
the RSPCA. The addition of these products 
enables Oz Lotteries to enhance the variety 
of products and the player experience, while 
providing a valuable incremental source of 
revenue for the respective charities.

Jumbo Interactive Ltd    Annual Report 202123

Strong underlying performance 
underpinned by improved player 
engagement, better data analytics 
and upgraded marketing and 
personalisation tooling.

Underlying TTV ($m)1

Active players1

303.9

2H

139.6

349.5 

179.8

1H

164.3

169.7

755,254

766,263

+15%

Includes 
3 Powerball 
jackpots 
>$100m

+1%

FY2020

FY2021

FY2020

FY2021

Underlying Revenue ($m)1

Underlying EBITDA ($m)2,3

61.4

2H

28.4

71.9

37.3

1H

33.0

34.6

+17%

27.6

15.0

12.6

FY2020

FY2021

1H2021

2H2021

FY2021

(1) On a like-for-like 
basis excluding Western 
Australia players which 
were transitioned to 
Lotterywest’s white-
labelled PBJ SaaS from 21 
December 2020.

(2) Like-for-like estimated 
EBITDA excluding 
the contribution from 
Western Australia 
players that transitioned 
to Lotterywest’s white-
labelled PBJ SaaS 
platform.

(3) FY20 comparatives not 
available due to a changes 
in reportable segments 
following changes to the 
Group’s operating model in 
FY2021.

Jumbo Interactive Ltd    Annual Report 202124

TTV by product (%)

Powerball/OzLotto jackpots (≥$15m)

Charities

Other

Saturday 
Lotto

Powerball

39

25

14

38

26

Powerball

12

OzLotto

OzLotto

FY2020

FY2021

New players1

Average spend per player ($)1

350,319

246,770

Includes 
3 Powerball 
jackpots 
>$100m

383.12

423.11

FY2020

FY2021

FY2020

FY2021

Cost per lead ($)

Dormancy rate (%)

20.31

25.6

24.9

14.28

FY2020

FY2021

FY2020

FY2021

(1) Not adjusted for the 
transition of WA customers 
to Lotterywest

Jumbo Interactive Ltd    Annual Report 2021Business Performance

Player engagement and sales performance 
within the Lottery Retailing segment is 
significantly influenced by jackpot behaviour; 
higher and frequent jackpots drive increased 
player engagement and sales performance. 
In FY21, the frequency of large jackpots 
(≥ $15m) for the Powerball and OzLotto 
products were broadly flat compared to the 
previous year (FY21: 38; FY20: 39). While 
jackpot levels were similar, the aggregate 
Division 1 jackpots above $15 million 
amounted to $1,210 million, down 22.7% on 
the previous year (FY20: $1,565 million) with 
the peak jackpot at $80 million (FY20: $150 
million). 

Despite the significant reduction in aggregate 
value, the Lottery Retailing segment recorded 
like-for-like TTV growth of 15.0% compared 
to the previous year, with TTV increasing to 
$350 million (FY20: $304 million). 

Oz Lotteries continues to demonstrate strong 
performance during large and significant 
jackpot periods, while also performing well 
in small jackpot games. Charitable lottery 
products continued to complement the core 
lottery offering, accounting for approximately 
3% of TTV. 

In FY21, new player sign ups declined 
mainly due to the subdued large jackpot 
environment and the absence of a greater 
than $100 million jackpot, which resulted 
in fewer acquisition opportunities. Active 
players increased marginally compared to 
the previous year on a like-for-like basis, 
after accounting for the transition of our WA 
players. 

The increase in TTV over the year, despite 
fewer headline active players and player 
acquisition opportunities was driven by an 
improvement in the yield per active player 
across all age groups but notably the 35-64 
year age group. This demonstrates the value 
derived from ongoing investment in data 
and analytics and the use of AI and machine 
learning to drive a more engaging and 
personalised player experience. 

The changing consumer behaviour driven by 
COVID-19 has had a positive impact on the 
Lottery Retailing segment, contributing to 
the sharper increase in industry-wide digital 
penetration (FY21: 32.8%; FY20: 28.0%; 
FY19: 23.5%).

Headline revenue increased 9.6% on the 
previous year, ahead of TTV growth of 
7.6%, reflecting a marginally improved 
revenue margin. On a like-for-like basis, 
allowing for the transition of our WA players 
to Lotterywest, revenue increased 17.1%, 
mainly due to increased player activity 

and spend despite the absence of jackpot 
growth. FY21 underlying EBITDA of $27.6 
million reflects an EBITDA/revenue margin 
of 38.4% (1H21: $12.6 million and 38.2%), 
noting that comparatives for FY20 are not 
available following the changes to the Group’s 
organisational structure and reportable 
segments. The FY21 reported figures also 
reflect the newly introduced service fee of 
1.5% on the subscription ticket costs paid to 
Tabcorp.

25

Outlook

Lottery Retailing is well positioned to 
capitalise on the ongoing digital evolution 
across the lottery sector through continuing 
to provide a play experience that resonates 
and excites. While jackpot activity is outside 
the business’s control, player engagement 
and experience are firmly within our control. 
We will maintain a very high standard 
of platform performance and leverage 
sophisticated marketing tools, data and 
analytics, AI, and machine learning to 
increase engagement via monthly active 
players, while continuing to benefit during the 
large jackpot periods. 

Our player base continues to be skewed to a younger demographic

20

40

60

80

100

Powerball estimated market share
Our share of winners and weekly sales is 
significantly affected by the size of jackpots 

  Jackpots 

  Estimated winner ratio 

  Estimated sales ratio

Sep 2020

Aug 2021

Sales from Powerball $80m jackpots

Sep 2019

Aug 2021

Jumbo Interactive Ltd    Annual Report 202126

Software-as-
a-Service

Jumbo’s extensive lottery management 
expertise. 

In July 2020, Jumbo’s first charity client, 
the Mater Foundation, went live on the 
PBJ platform. We went live with a further 
two charity partners on the PBJ platform: 
Endeavour Foundation in October 2020 and 
Deaf Services in May 2021. 

In November 2020, we secured a software 
license from the United Kingdom Gambling 
Commission, enabling Jumbo to supply the 
PBJ platform to Gambling Commission-
licensed operators in the UK. Following this, 
we signed an agreement with our foundation 
charity client, St Helena Hospice, which is 
expected to go live in 1H FY2022.

In November 2020, Jumbo entered into an 
agreement with Lotterywest in Western 
Australia to provide the PBJ platform for up to 
10 years (3+3+4). This went live in December 
2020 and is our first agreement with a state 
government lottery client, outside of the re-
seller agreement with Tabcorp.

Following the success of Oz Lotteries in 
our Lottery Retailing segment and the 
technology platform rebuild in 2017, we have 
identified a significant opportunity to license 
our proprietary lottery software platform as 
a SaaS solution to government and charity 
lottery operators in Australia and globally. 

Powered by Jumbo (PBJ) is a digital lottery 
SaaS platform that is powerful and highly 
scalable; it can manage multi-million-dollar 
lotteries, and also help existing lotteries grow. 
It delivers: 

•  end-to-end lottery management to 
optimise efficiency and growth

• 

• 

• 

 player management including 
engagement and support

 omnichannel sales functionality, 
powering all retail channels from a single 
source, and

 data integration capabilities to maximise 
marketing and business goals. 

PBJ is targeted at government and larger 
charity lotteries with multiple sales channels 
(both digital and non-digital) with dedicated 
lottery management and marketing expertise. 
The platform provides all our lottery partners 
with a cost-effective and low risk enterprise 
solution for end-to-end lottery management. 
In addition to the very high standard of 
operational performance and reliability, our 
clients benefit from ongoing incremental 
improvements to the platform as well as 

Jumbo Interactive Ltd    Annual Report 202127

The scale up of our SaaS clients 
is starting to make a meaningful 
contribution to TTV growth, 
with clients benefitting from the 
transition to the PBJ platform.

TTV ($m)

Active players

104.8

882,269

64.9

2H

519,062

8.7

39.9

1H

FY2020

FY2021

1H2021

FY2021

Revenue ($m)

EBITDA ($m)1

32.1

16.6

2H

22.0

11.6

10.4

(1) FY20 comparatives not 
available due to a changes 
in reportable segments 
following changes to the 
Group’s operating model in 
FY2021.

15.5

1H

1.2

FY2020

FY2021

1H2021

2H2021

FY2021

Jumbo Interactive Ltd    Annual Report 202128

Business Performance 

During FY21, we saw the scale up of our 
clients on the PBJ platform. TTV has 
increased significantly since FY20 leading 
to an increase in revenue with margins 
spanning ~3% to 9.5% of ticket sales. The 
SaaS segment receives an intersegment fee 
from Lottery Retailing reflecting use of the 
PBJ platform (equivalent to 7.5% of Lottery 
Retailing TTV). The external Q4FY21 TTV 
annualised run rate is $132.2 million. FY21 
EBITDA of $22.0 million reflects an EBITDA/
revenue margin of 68.5% on revenue of $32.1 
million (1H21: $10.4m and an EBITDA/revenue 
margin of 67.2% on revenue of $15.5 million), 
noting that comparatives for FY20 are not 
available following the changes to the Group’s 
organisational structure and reportable 
segments.

Future Opportunity

Having achieved strong TTV growth in the 
Australian Lottery Retailing segment over the 
last decade and successfully on-boarding 
four external SaaS clients in Australia, Jumbo 
has identified a unique and compelling 
opportunity to leverage our proprietary 
lottery software platform and lottery 
management expertise to enter new markets 
outside Australia.

Our international expansion strategy 
targets the charity and government lottery 
sectors in the UK and North America. These 
markets are our priority as they share similar 
characteristics to the Australian lottery 
market. 

The Total Addressable Market (TAM) 
for SaaS opportunities is estimated at 
approximately $25 billion and comprises:

•  $22 billion in the United States (US) 
government iLottery sector with 
approximately 50% iLottery penetration 
anticipated over the next five years and 
approximately 25% of draw games sales 
likely to be converted to digital

•  $1.6 billion in the UK, reflecting the 

attainable component of the charity 
lottery market, noting that the majority 
of the existing TTV is captured by the 
two largest External Lottery Managers 
(ELMs), and

• 

 $1.3 billion in the Canadian charity lottery 
and raffle industry.

Following recent changes in legislation at 
both a federal and state level in the US, states 
have started to adopt digital lotteries in the 
form of iLottery, albeit the take up to date has 
been gradual. The main barriers to digital 
lottery adoption have been retail opposition 
and legislation, with the vast majority of 
states needing to amend legislation to permit 
iLottery programs. As at the end of 2020, 
11 out of 48 US lottery jurisdictions offered 
iLottery, representing less than a quarter. 

The Professional and Amateur Sports 
Protection Act (PASPA) was deemed 
unconstitutional by the U.S. Supreme Court in 
2018. This landmark decision upheld a 2014 
New Jersey state law that permitted casinos 
and racetracks to offer sports betting within 
state lines, leading to other US states allowing 
on-line sports betting. The clear trend to 
mobile and digital gaming in this sector, which 
is becoming more pronounced as a result 
of COVID-19, will support further iLottery 
adoption. Additionally, consumer demand for 
new iLottery channels is gaining traction as 
lotteries seek to ensure their products remain 
relevant for the next generation of players, 
who are considered to be more digitally 
savvy, carry less cash, and visit retail outlets 
less frequently.

Over the medium-term, and as legislative 
changes continue, Jumbo will seek to gain a 
strategic foothold in the US market through a 
partnership-style model or acquisition. 

Tickets purchased over time

+50%

One client reported a 50% increase on its 
best day on our platform versus the best 
day on their legacy platform

+38%

Client 90-day average sales per day 
increase on our platform compared to 90-
days prior to migration

TTV per draw

+25%

Comparison of a client draw on our 
platform to the same period in the prior 
year.

Customers per draw

+21%

For one client, the first native draw on 
our platform saw the highest number of 
distinct web customers ever, reflecting a 
21% uplift on the comparative lottery in the 
prior year.

New account signups

+120%

Comparing 2QFY 2020 and 2019, one 
client saw a 120% uplift in the number of 
acquisitions via our platform over and 
above the prevailing trend.

Jumbo Interactive Ltd    Annual Report 202129

What are the enhancements that 
Endeavour Foundation has experienced 
since transitioning to the PBJ platform? 

‘Notably, record sales performance since transition; our 
70th anniversary lottery in March 2021 was the highest 
grossing in our 49 year lottery history; and draw-on-
draw performance continues to achieve >10% growth v 
pre-PBJ. In-part this is underpinned by our digital sales 
performance - we’re securing more sales via this channel 
than ever, higher conversion rates, and greater transaction 
value. Another key contributor is the operational efficiency 
gains the platform provides; this has enabled us to redirect 
investment and focus on initiatives that support player 
growth, experience and value.’ 

How has Jumbo’s lottery platform allowed 
Endeavour to plan for the future? 

‘We’re able to take a longer term position on our future; 
we have the confidence to invest in growing the lottery 
program and the comfort that these growth plans are 
supported by a partner with immense expertise to draw 
upon and access, who is invested in our success and 
who continues to push the boundaries that define what is 
possible in lottery experience and operations.’ 

CASE STUDY

Endeavour 
Foundation

Endeavour Foundation is an independent, for purpose 
organisation established in 1951 with a vision to support 
people with an intellectual disability to live their best 
life – starting with equal access to education and life-
skills learning. The lottery is a significant component 
of Endeavour’s supporter fundraising program; with 
the income derived enabling Endeavour to increase its 
community reach and impact.

What prompted Endeavour Foundation to 
look for a digital lottery solution? 

‘As our organisation looked to evolve and grow our 
lottery, we identified our technology platform as key to 
achieving our growth ambition. A review of our platform 
and operations articulated the need for a lottery operating 
platform that was:

•  complete - in that it provided an integrated and 

compliant solution, not one comprised of multiple 
tools fleshed together.

• 

• 

 powerful - enabling us to ramp-up digital sales 
and deliver more bespoke and targeted customer 
messaging to our player base.

 scalable - in that it could grow as we did, both in 
program size and sophistication.’

Why did Endeavour Foundation choose to 
partner with Jumbo? 

‘There were three core areas: 

•  Jumbo’s unique lottery-specific expertise and ability 
to deploy this expertise in player management and 
industry-specific integrity compliance requirements 
- including end-of-draw capability (that is RNG) and 
PCI-DDS compliance. 

•  Jumbo’s demonstrated experience in developing and 
scaling lottery programs, as evident by Oz Lotteries, 
and built on a player-centric philosophy. 

•  Jumbo’s partnership approach, including cost-
effective, performance based pricing model, 
dedicated resources to support our onboarding 
and optimisation using the platform and co-design 
process.’

Jumbo Interactive Ltd    Annual Report 202130

Managed 
Services

The Gatherwell 
integration has 
been successful 
with the  business 
continuing to 
deliver strong 
growth.

As more and more of our daily interactions 
trend to digital channels - a shift that has 
only been accelerated by the COVID-19 
pandemic and the mobility restrictions put in 
place by government mandated lockdowns 
- organisations that rely on public donations 
must transform their fundraising approach to 
leverage digital. 

 Fundraising is challenging, especially for 
smaller organisations, and digital fundraising 
requires new skills and investment in 
technology and digital capabilities. Our 
Managed Services segment enables 
charities and worthwhile causes of all sizes 
to raise vital funds sustainably and efficiently 
through safe and fun lottery and raffle games. 
By leveraging our digital lottery platform 
Jumbo is able to provide lottery management 
services for those organisations that:

•  do not operate a lottery and are seeking 

to increase fundraising revenue; or

•  operate a lottery (managed in-house or 

outsourced to a lottery manager) and are 
seeking to enhance performance. 

In addition to the technology platform, we 
provide the lottery expertise including:

•  programme management – 

administration, technology and player 
support

•  prizes – selection and procurement of the 

prize, and

•  marketing – initiatives, channels and 

campaigns used to drive awareness and 
participation.

Clients have significant flexibility to 
determine the extent of their involvement in 
the marketing of their lottery, from retaining 
full control of their customer database to 
trusting Jumbo to manage the entire player 
acquisition and retention process.

In November 2019, Jumbo acquired 
Gatherwell in the UK. Gatherwell provides 
an efficient turnkey digital lottery solution 
primarily to local authorities and schools. As 
at 30 June 2021, it managed approximately 
80 local authorities and 2,000 school 
lotteries, supporting more than 9,300 good 
causes and continues to achieve strong sales 
growth, with TTV increasing an average 26% 
per annum over the last three years. As at 30 
June 2021, Gatherwell had ~160,000 active 
players.

 In February 2021, based on the knowledge 
acquired from the Gatherwell business 
model, Jumbo announced the launch of 
Managed Services in Australia with our 
foundation clients Paralympics Australia 
and St John Ambulance (VIC) on the PBJ 
platform. 

Paralympics Australia ‘ParaLottery’ went 
live on 10 May 2021 and St John Ambulance 
(VIC) ‘St John Charity Lottery’ went live on 2 
June 2021. For our foundation clients, we are 
responsible for delivering a complete end-
to-end lottery management service including 
draw management, prize procurement, 
marketing, data analytics, technology, and 
player support.

In August 2021, Jumbo announced it had 
entered into an agreement to purchase 
Stride, a Canadian lottery management 
provider. The acquisition adds significantly 
more scale to our Managed Services 
business through access to more than 
750,000 active players and provides a 
strategic foothold to grow in the Canadian 
charity lotteries market. The acquisition 
remains subject to the satisfaction of certain 
conditions under the agreement including 
Canadian gaming regulatory approval, which 
is anticipated in late calendar year 2021. 

Jumbo Interactive Ltd    Annual Report 202131

“The pandemic has amplified 
trends that were already on the 
rise in fundraising: the shift to 
digital channels, development 
of virtual events and increased 
focus on supporter experience 
management.”

FUNDRAISING INSTITUTE OF AUSTRALIA (MAY 2021)

TTV ($m)

Active players

168,584

111,458

16.7

9.5

2H

7.2

1H

FY2021

FY2020

FY2021

7.7

6.7

1.0
FY20201

Revenue ($m)

EBITDA ($m)

3.3

0.91

1.8

2H

0.45

2H

1.5

1.3

0.2
FY20201

1.5

1H

FY2021

0.42

0.37

0.05
FY20201

0.46

1H

FY2021

(1) Gatherwell only 
contributed approximately 
7 months to FY20 as it was 
acquired in November 2019

Jumbo Interactive Ltd    Annual Report 202132

Credit:  Paralympics Australia

“90% of Good Causes report their 
fundraising income being negatively 
affected by COVID-19 with 78% saying 
the lottery helped keep funds coming in 
during COVID-19.”

THE ONGOING IMPACT OF THE GLOBAL PANDEMIC ON THIRD 
SECTOR FUNDRAISING, GATHERWELL

Successful integration of 
Gatherwell

Since the acquisition in November 2019, 
Gatherwell has successfully transitioned 
into the broader Jumbo Group while 
continuing to deliver strong growth. With a 
shared culture and love for technology, the 
integration has been delivered within the 
expected timeframes, with minimal disruption 
to business operations, and allowing for 
the agreed exit of co-founders Ben Speare 

and Martin Woodhead from 1 July 2021. The 
Gatherwell team remains in place and are 
committed to the continued growth of the 
business. We have also used the learnings 
from Gatherwell and the strong ongoing 
collaboration between our Australia and 
UK teams, to successfully launch Managed 
Services in Australia.

Jumbo Interactive Ltd    Annual Report 202133

“45% of 
charities say 
Digital Funding 
is one of their 
weakest skills.”

CHARITY DIGITAL SKILLS 
REPORT 2020

Business Performance

Future Opportunity

The FY21 performance principally reflects 
the performance of Gatherwell, as Jumbo 
Fundraising’s foundation clients - Paralympics 
Australia and St John Ambulance (VIC) only 
went live in late FY21. As Gatherwell was 
acquired on 29 November 2019, the headline 
FY20 results reflect only seven months of 
performance. However, on a like-for-like and 
constant currency basis, TTV increased 
40.0% to £9.3 million which supported 
revenue growth of 42.0% to £1.8 million at a 
revenue margin of 19.8% (FY20: 19.5%). FY21 
EBITDA was £663,000, up more than 100% 
on FY20, reflecting an EBITDA/revenue 
margin of 36.0% (FY20: 23.0%).

While our PBJ platform is an attractive 
proposition for larger charities that already 
operate a lottery, there is a significant 
opportunity to assist smaller charities and 
worthwhile causes who do not operate a 
lottery or are seeking to outsource, digitise or 
enhance their existing lottery management 
activities.

In addition to the Australian market, we have 
prioritised the charitable giving sectors in the 
United Kingdom and Canada. The charitable 
giving market is estimated at $42 billion and 
comprises:

•  $10.5 billion in Australia, reflecting 
approximately 58,000 registered 
charities

• 

• 

 $18.8 billion in the United Kingdom, 
reflecting approximately 194,000 
registered charities, and

 $13.1 billion in Canada, reflecting 
approximately ~85,000 registered 
charities

Work is underway to further segment these 
markets and identify business development 
and strategic opportunities.

Jumbo Interactive Ltd    Annual Report 202134

People of Jumbo

are open and respectful, 
are adaptable, 
take ownership, 
create possibilities, 
exist for our players.

and engagement score (90%) continue to be 
above external benchmarks. Our culture has 
been further strengthened through employee 
appreciation and recognition initiatives, an 
increased focus on communication and 
leadership, by demonstrating our compassion 
and understanding throughout this period of 
change, and the alignment of our core values. 

~70% of employees 
worked from home or 
remotely in FY2021.

Remote first 

Despite the ongoing pandemic-related 
challenges, the health and wellbeing of 
our people remains our first priority. We 
responded rapidly in a changing landscape 
to ensure we safeguarded our people and 
maintained our ability to serve our players. 
The resilience and adaptability of our people 
has resulted in our strong service and 
productivity levels being maintained. We will 
continue to guide and support our people 
through these uncertain times and ensure 
they have all the necessary tools and access 
to training to further strengthen their health 
and wellbeing.

Initially, all our employees transitioned to 
remote work in response to the COVID-19 
outbreak. In early 2021 our distributed 
workplace was formalised, and we have 
evolved into a remote-first company. 
Approximately 70% of our employees now 
work from home or remotely, connecting to 
teams virtually and continuing to deliver for 
our players. Through the introduction of new 
systems and processes, we have been able to 
increase collaboration and foster innovation. 
The majority of employees have participated 
in learning and development to further 
develop the skills required to be successful 
in a remote environment, including resilience, 
empowerment and communication training 
through both in-house and online training. 

We have established new ways of engaging 
our employees through online platforms and 
regular virtual company updates. Employee 
engagement is measured regularly across the 
Group and our survey participation rate (89%) 

Jumbo Interactive Ltd    Annual Report 2021Diverse and talented workforce 

Jumbo prefers to ‘promote from within’ and 
is committed to developing the individual 
strengths of our people. Upskilling and 
empowering our employees is critical 
to our success and in FY21, 49% of our 
vacant roles were filled through internal 
succession. Alongside on-the-job learning, 
the introduction of our Propel Program 
in FY22 and succession plans for critical 
roles at all levels across our regions will 
continue to provide opportunities for career 
advancement. Succession planning, ongoing 
development and promotion from within 
shows our people that they are part of our 
exciting future. 

Jumbo is committed to building and fostering 
a safe and supportive culture that is inviting 
and attractive for employees. Female 
representation across our workforce has 
increased by 3% to a total of 35% at 30 June 
2021. We are encouraged to see an increase 
in the number of women being represented 
in management roles across the Group 
as well as 50% female representation at 
Board level. Our commitment to providing a 

collaborative and inclusive environment in 
which our people feel valued and respected 
has contributed to a reduction in voluntary 
attrition, down from 15% in FY20 to 11.4% in 
FY21. 

In FY22 we will continue to enhance our 
recruitment processes to ensure we 
are attracting candidates from diverse 
backgrounds, experiences, skills and 
perspectives. A new Diversity and Inclusion 
Policy that outlines our commitment to all our 
employees will be embedded this year. We 
will also deliver specific training for leaders on 
unconscious bias and inclusive hiring to raise 
awareness and better equip our people. 

Our employee value proposition remains 
critical in enabling the continued growth and 
success of our business. In FY22 we will 
focus on delivering an employee experience 
where people have a clear understanding 
of how their work contributes to business 
outcomes, are recognised for a job well 
done, have the opportunity to learn and grow 
professionally and are rewarded with fair and 
competitive remuneration. 

35

We are 
encouraged to see 
an increase in the 
number of women 
being represented 
in management 
roles across the 
Group as well 
as 50% female 
representation at 
Board level.

Jumbo Interactive Ltd    Annual Report 202136

Wellbeing

The wellbeing of our employees remains 
our first priority, particularly as we adapt to 
the uncertainty of the ongoing COVID-19 
pandemic. We are committed to creating a 
mentally healthy workplace where everyone 
feels supported to balance work and home 
life. Our people are key to our organisational 
success, and we regularly seek feedback 
from them about the support they required. 
through employee wellbeing surveys. 

In FY21, Jumbo implemented a Mental Health 
Policy and employee assistance platform that 
provides a skills-based employee support 
program including digital resilience training, 
professional wellbeing and coaching. The 
policy and platform have been communicated 
broadly to our people and we have continued 
to provide regular updates, advice and 
support to help our people adjust to our new 
distributed workplace model and ongoing 

COVID-19 related challenges. Employees 
are encouraged to reach out for extra help 
and professional counselling through our 
employee assistance platform. Our managers 
have been provided with tools to support 
their teams and are assisted by our People 
and Culture team who actively promote the 
provision of wellbeing support. 

The wellbeing of our 
employees remains our first 
priority, particularly as we 
adapt to the uncertainty of the 
ongoing COVID-19 pandemic.

Jumbo Interactive Ltd    Annual Report 2021Culture

Our people are our greatest asset. 
Developing and maintaining a strong, 
consistent culture is critical to the Group’s 
success and one of our key strengths. As we 
expand internationally, we aim to integrate 
our Group culture while being mindful of 
and adapting to each local market. Our 
core values are the guiding principles that 
underpin our organisation’s vision, culture and 
overall philosophy. Through our values, we 
aim to foster the right behaviours and culture 
across all our regions, presenting our teams 
with ambitious challenges and appropriate 
rewards. 

Looking to the future 

As part of the transition to our new operating 
model, we created several senior manager 
roles to form a leadership team that will 
comprise of Regional General Managers 
and Group Functional Heads. Many of 
these roles have been filled through internal 
succession, with subject matter experts 

on corporate strategy and the UK market 
appointed through an external recruitment 
search. Further appointments in Canada and 
the US are expected over the next 12 months. 
The leadership team have established core 
infrastructure and processes at Group level, 
enabling General Managers to replicate 
the successful Australian practices in our 
regional markets. 

The People and Culture strategy will enable 
us to build on our strong foundations 
and respond to change around us as we 
continue to grow internationally. Through 
the establishment of core people processes 
and systems across all countries, we will be 
able to effectively and efficiently support the 
business as it grows. 

Attracting, retaining and empowering high 
calibre people is integral to our ongoing 
success. The quality of our people gives 
us a strong competitive advantage and we 
will continue to foster a culture of agility, 
innovation and continuous improvement. We 
aim to accelerate skills development through 
our Propel Program and to further strengthen 

37

our talent pool through succession planning 
at all levels. By proactively shaping our 
culture through regular strategy discussions 
and employee engagement surveys, our 
people will remain engaged, motivated and 
committed to our purpose and values.

Our survey 
participation rate 
and employee 
engagement 
scores continue to 
be above external 
benchmarks.

Our people by numbers

Number of employees by location

Employees by age

Employees by employment type

82% AU

8% 
<25 years

7% 
>55 years

7% 
Permanent 
Part-time

9% UK

1% US

8% Fiji

31% 
40-54 years

54% 
25-39 years

93% 
Permanent 
Full-time

Employees by tenure 

Gender diversity

Voluntary turnover 

7% >10 years

15% 1  year

65% Male

14%  
7-10 years

18%  
4-6 years

15.0%

11.4%

10.3%

Target  

>45%

46% 1-3 Years

35% Female

FY2019

FY2020

FY2021

Jumbo Interactive Ltd    Annual Report 202138

Sustainability

Jumbo is committed to being a socially responsible 
and sustainable business with effective governance 
that positively impacts its people, customers and 
communities, while delivering long-term value for 
shareholders.

A dedicated call centre exists to respond to 
Oz Lotteries’ player queries and requests. 
All call centre staff undergo regular and 
mandatory training to identify signs of 
problem gambling, including changes in 
player spending or frequency of play. Staff are 
also equipped with robust in-house protocols 
and procedures to support at-risk players. 

 Jumbo offers all its SaaS clients a degree of 
product personalisation to adhere to their 
responsible gambling and codes of practice 
requirements. We also offer assistance with 
the development of appropriate procedures 
and staff training to embed responsible 
gambling principles. 

As a business that is focused on growing both 
in Australia and internationally, we believe 
high standards of corporate governance are 
essential to the successful execution of our 
strategy. We are focused on strengthening 
our corporate governance practices and 
implementing appropriate initiatives to 
respond to our environmental and social risks 
and opportunities. 

Over the coming year Jumbo will focus 
on improved sustainability and corporate 
responsibility reporting by developing an 
internal reporting framework that aligns to 
the Global Reporting Institute (GRI) and 
Sustainability Accounting Standards Board 
(SASB) disclosure frameworks. 

Supporting our players 

 We are committed to the welfare of our 
players. Our products and services are 
designed to offer our players and our client’s 
players the opportunity to dream and have 
fun. As a dedicated digital lottery software 
and services company operating in the 
charity and government lottery sectors in 
Australia and globally, we take our responsible 
gambling obligations very seriously and 
ensure we meet or exceed the standards set 
out in the responsible gambling code in all the 
jurisdictions in which we operate. Jumbo’s 
Responsible Gambling Policy, resources 
and information are available on the Jumbo 
website. 

Although lotteries typically 
attract a low incidence of 
problem gambling, we are 
focused on providing a safe 
and trusted environment for 
lottery players to buy and 
manage their lottery tickets 
online in a manner that 
does not result in excessive 
gambling, players extending 
beyond their means or 
causing personal distress. 

All lottery tickets sold through the Lottery 
Retailing platform are monitored in real time to 
identify any suspicious or concerning player 
activity, with automatic safeguards in place 
to deny the purchase of further lottery tickets 
and offer immediate support for vulnerable 
players. In addition to the automated and 
continuous system monitoring of player 
activity, Oz Lotteries players are able to 
proactively manage their accounts using key 
features such as: 

•  setting pre-commitment / spend limits to 
control spending based on a time period 
or certain dollar amount 

•  setting deposit limits, by amount, by 
payment source or period of time 

•  self-exclusion requests, and

•  requesting a Responsible Gambling 

Account Statement to show spending 
and prize amounts. 

Jumbo Interactive Ltd    Annual Report 2021 
39

Supporting our communities 

Jumbo has been able to assist charities and 
worthwhile cause organisations increase 
their fundraising revenue through our lottery 
management services. Our Managed 
Services segment provides solutions to 
charities who do not operate a lottery, to 
provide a new, cost-effective digital source of 
fundraising. 

This has proven effective 
in an environment where 
COVID-19 mobility 
restrictions have impacted 
face-to-face fundraising 
opportunities. 

Similarly, Jumbo’s SaaS segment enables 
existing charity lottery operators to leverage 
the power of our technology platform in 
a cost-effective way to improve revenue, 
knowing they are in safe hands with Jumbo 
and its 25 years of lottery management 
experience. 

Jumbo’s technology and lottery management 
expertise assist charities and worthwhile 
cause organisations in raising vital funds 
efficiently, freeing them to focus on their 
core purpose of making a difference to their 
communities. 

 As at 30 June 2021, Jumbo had 
approximately 100 clients, supporting over 
9,300 good causes. 

Contributing to grassroots initiatives is at the 
heart of Jumbo and we have developed an 
Internal Sponsorship Policy to encourage 
staff to apply for sponsorship grants for local 
community causes. 

Jumbo is extremely proud to be a corporate 
sponsor for Paralympics Australia as the 
Tokyo 2020 Paralympics kicked off in August 
this year. 

Paralympics Australia’s goal 
of ‘Making Australia a more 
inclusive society’ and the 
core values of ‘Resilience, 
Adversity and Tenacity’ 
resonated strongly with 
Jumbo.

We are delighted to have Paralympics 
Australia as one of our foundation Managed 
Services’ clients in Australia. 

Jumbo is also proud to be 
part of the UK’s first and 
only lottery supporting 
LGBTQ+ good causes. 

Gatherwell, our UK-based subsidiary was 
instrumental in the establishment of the 
Rainbow Lottery, which sees 50p from every 
£1 ticket going exclusively to LGBTQ causes. 
Further information about The Rainbow 
Lottery can be found at https://www.
rainbowlottery.co.uk. 

Jumbo continues to support the 
advancement of women into leadership 
positions of lottery management and 
responsibility through our support of the 
Women’s Initiative in Lottery Leadership 
(WILL), following the inaugural grant of 
US$50,000 to fund scholarships and enable 
emerging female leaders to participate in 
training and educations seminars. 

The lottery industry is an essential contributor 
to the community, with important tax 
revenue raised on the sale of lottery tickets 
supporting public spending on a range of 
social services. Jumbo also provides services 
to our regional neighbours in Fiji, Samoa and 
the Cook Islands, enabling these countries 
to raise important funds for their respective 
communities. 

Jumbo Interactive Ltd    Annual Report 202140

Jumbo has a ‘promote from within’ 
culture and we are committed to 
developing the individual strengths of 
our people. Upskilling and empowering 
our employees is critical to our success 
and for FY21, 49% of vacant roles were 
filled through internal hires. 

Supporting our people 

 With operations in multiple countries, we are 
proud of our team of over 150 employees 
who make up our diverse workforce and are 
focused on our mission of ‘Making Lotteries 
Easier’. 

The health, safety and wellbeing of our staff 
was our number one priority over the course 
of the year, which continued to be impacted 
by the effects of COVID-19. Approximately 
70% of our employees worked from home 
or remotely over the course of the year, 
following the formalisation of our Distributed 
Workplace Policy which sees us transition to 
a ‘remote first’ company. The resilience and 
adaptability of our team remain key focus 
areas with resilience, empowerment and 
communication training rolled out to staff, 
new collaboration tools introduced, and 
important wellbeing policies and processes 
implemented including a new Mental Health 
Policy and employee assistance platform. 

Jumbo is committed to building and fostering 
a safe and supportive culture that is inviting 
and attractive for our employees. Female 
representation across our workforce has 
increased by 3% to a total of 35% as at 
30 June 2021. With already 50% female 
representation on our Board, we remain 
committed to our objective of 45% female 
employees across the entire Group by 2023. 

Jumbo’s achievements in 
diversity and inclusion were 
recently acknowledged in 
the Australian Institute of 
Company Directors Gender 
Diversity Progress Report 
(March to May 2021).

In support of Jumbo’s efforts in building 
greater diversity, our Chair was also elected 
as a member of The 30% Club – launched 
in May 2015 with the primary objective of 
campaigning for 30% women on ASX200 
boards. A new Diversity and Inclusion 
Policy that outlines our commitment to all 
our employees will be embedded in FY22, 
including leader training on unconscious bias 
and inclusive hiring practices to ensure we 
attract candidates from diverse backgrounds, 
experiences, skills, and perspectives. 

Jumbo has a ‘promote from within’ culture 
and we are committed to developing the 
individual strengths of our people. Upskilling 
and empowering our employees is critical 
to our success and for FY21, 49% of vacant 
roles were filled through internal hires. 

Our people are our greatest asset. 
Developing and maintaining a strong, 
consistent culture is one of our key strengths 
and critical to our future success. Employee 
engagement is measured regularly across 
the Group with a score of 90% recorded for 
FY21, supported by an 89% participation rate.

Jumbo has a formal Code of Conduct that 
encompasses its Directors, officers and 
employees. The Code is based on respect 
for the law and acting accordingly, dealing 
with conflicts of interest appropriately, and 
ethical matters such as acting with integrity, 
exercising due care and diligence in fulfilling 
duties, acting in the best interests of the 
company and respecting the confidentiality 
of all sensitive corporate information. If a 
Director or officer becomes aware of unlawful 
or unethical behaviour by anyone in the 
company then they are obliged under the 
Code to report such activities to the Chair or 
via avenues outlined below. 

Empowering people to speak up against 
wrongdoing is a central element of Jumbo’s 
approach to good business ethics and 
doing the right thing. Reports can be made 
anonymously through an independent 
external whistleblowing channel, BDO 
Secure, as well as through Jumbo’s internal 
channels. The effectiveness of Jumbo’s 
whistleblowing arrangements is reviewed 
annually by the Audit and Risk Management 
Committee. In FY21, there were no reports of 
wrongdoing made through Jumbo’s speak up 
channels. 

For more information on ways in which we 
continue to support our people and our 
values, please refer to the ‘People of Jumbo’ 
section on page 34. 

Jumbo Interactive Ltd    Annual Report 202141

Regulatory environment and 
compliance 

 We are committed to meeting our regulatory 
and legislative obligations in the States, 
Territories, and Countries in which we 
operate. 

Obtaining a remote gambling software 
operating licence in the UK was a significant 
milestone for Jumbo and a testament to 
the high standards of governance and 
compliance that underpin the development of 
our software. 

Privacy, data protection and cyber security 
continue to be key risk management priorities 
for Jumbo. We are committed to maintaining 
our ISO27001 Information Security 
Management Certification as best practice 
and are continually seeking to improve our 
processes, policies and documentation 
to strengthen our Information Security 
Framework. 

We actively monitor Australian and 
international Data Protection legislation such 
as the Australian Privacy Principles (APPs) 
and EU General Data Protection Regulation 

(EU GDPR) to provide our clients and players 
with the assurance that their data is secure 
and well managed. 

Jumbo has a relatively simple supply chain 
that includes the following products and 
services: 

We have integrated Know Your Customer 
(KYC) processes to ensure continual 
monitoring of suspicious account behaviour. 
These multi-faceted controls assist in 
the detection of fraudulent transactions, 
the early detection and management of 
potential problem gambling, and enabling us 
to implement Anti-Money Laundering and 
Counter Terrorism measures. 

• 

lottery entries from official national and 
registered charity lotteries 

•  purchase of products and services 

needed for the businesses’ day-to-day 
operations including office supplies 

•  employment and training of staff 

•  external professional services including 

financial auditing and legal advice 

We have also undertaken work to improve our 
Tax Transparency and in preparation for our 
anticipated inclusion in the ATO’s Justified 
Trust program. 

• 

• 

leasing of office space 

information technology (IT) infrastructure 
and support services, and 

 The Modern Slavery Act 2018 (Cth) 
requires reporting entities subject to the 
Act to produce an annual Modern Slavery 
Statement. While Jumbo does not meet the 
relevant threshold to classify as a reporting 
entity, we are committed to operating ethically 
and improving the sustainability of our supply 
chain. Accordingly, Jumbo will voluntarily 
participate in Modern Slavery reporting for 
the FY22 period. 

•  travel. 

We endeavour to work with our suppliers to 
better understand their supply chains and 
ensure their approach is aligned to our values. 
We expect our business partners to operate 
in accordance with all applicable modern 
slavery laws including those prohibiting 
human slavery and slavery like practices, 
human trafficking and child labour. 

Credit:  Paralympics Australia

Jumbo Interactive Ltd    Annual Report 2021hardware and responsible purchasing 
initiatives. 

Our environmental roadmap for the year 
ahead includes conducting detailed impact 
assessments and developing sustainable 
carbon-neutral operational targets, including 
considering renewable energy credits or 
carbon offsets and exploring alternative 
energy investments. 

We look forward to reporting on our progress 
at the end of FY22. 

42

Reducing our impact on climate 
change 

Being a predominantly digital operation, our 
environmental impact is largely limited to our 
real estate footprint and associated facilities 
management activities including use of IT 
equipment and data storage. 

Our Brisbane head office and Melbourne 
office both have 5 star NABERS energy 
ratings and 3 star NABERS water ratings. 
We are focused on reducing our energy 
consumption and its environmental impact. 
We are exploring the implementation of 
environmental monitoring tools to assist with 
baselining our current level of performance 
and identifying improvement opportunities. 
The transition to a ‘remote first’ company 
has seen less staff attend our physical office 
locations and we continue to review the 
adequacy and appropriateness of our real 
estate footprint in light of this trend. 

 Additionally, all cardboard, paper and plastic 
waste from our office is recycled. Where 
possible, we seek to procure environmentally 
preferable office products, with a preference 
for products carrying reputable certifications 
or labels such as Forest Stewardship Council 
(FSC). We have also sought to implement 
ways to reduce energy consumption, 
through more efficient lighting including 
use of lower wattage lamps and sensors. 
Employee air travel is kept to a minimum and 
any travel requests require CEO approval. 
Jumbo is a digital business and as such has 
adopted appropriate technology and on-line 
collaboration tools which enable staff to meet 
and communicate virtually, while maintaining 
strong productivity levels. 

The provision of lottery tickets digitally, rather 
than in paper form, reduces our own and our 
clients’ environmental footprint. Jumbo is 
aware of the different types of pollution that 
the digital sector creates including pollution 
from the production of IT hardware and 
pollution from e-waste (that is, used electrical 
and electronic equipment and pollution from 
daily digital usage). We already partner with 
a certified electronic waste vendor for the 
reuse, recycling and proper disposal of all IT 
equipment at the end of its useful life and have 
begun work on improving our environmental 
and ecological footprint including optimising 
our equipment rate, repurposing or recycling 

Jumbo Interactive Ltd    Annual Report 202143

Credit:  Paralympics Australia

Strengthening corporate 
governance 

Board renewal and diversity have been key 
focus areas in recent years with three new 
non-executive Board members appointed in 
the last two and a half years. The Nomination 
and Remuneration Committee was replaced 
by the People and Culture Committee to bring 
a holistic focus to other important aspects 
beyond remuneration such as diversity and 
inclusion gender equality and employee 
engagement and culture. 

The Board is responsible for ensuring there 
is an appropriate corporate governance 
framework in place to build trust with our key 
stakeholders and deliver sustainable value for 
our shareholders. 

Over the course of FY21, we have continued 
to strengthen our corporate governance 
practices including formalised key processes, 
revised existing policies and introduced 
new policies, measures and reporting to 
ensure the Board is appropriately supported 
in their oversight role and a proactive risk 

management culture is embedded across the 
business with risk identification and mitigation 
considered in key decision-making. 

Looking forward, we will continue to closely 
monitor and manage our key risks including 
people, data protection, international 
operations and compliance. 

The Board of Directors, Audit and Risk 
Management Committee and Key 
Management Personnel are committed 
to supporting the Risk, Compliance and 
Internal Audit function that operates as 
an independent, objective assurance and 
advisory resource designed to add value and 
enhance our operations.

Our Corporate Governance Statement 
address the recommendations contained in 
the fourth edition of the ASX Principles and 
Recommendations and is available on our 
website at https://www.jumbointeractive.
com/corporate_governance_statement.pdf. 
This statement should be read in conjunction 
with Jumbo’s website and the Directors’ 
Report, including the Remuneration Report. 

Board renewal 
and diversity 
have been key 
focus areas in 
recent years 
with three new 
non-executive 
Board members 
appointed in the 
last two and a half 
years.

Jumbo Interactive Ltd    Annual Report 202144 

Jumbo Interactive Ltd                        Annual Report 2021 

Directors’ Report 

The Directors of Jumbo Interactive Limited (Company), present their report on the consolidated entity (Group), consisting of Jumbo 
Interactive Limited and the entities it controlled at the end of, and during, the financial year ended 30 June 2021. 

1.  Board of Directors 

The following persons served as Directors of the Company at any time during and up to the end of the financial year ended  
30 June 2021:  

SUSAN FORRESTER AM: Chair of the Board, Independent Non-Executive Director 
BA, LLB (Hons), EMBA, FAICD  

Appointed Chair of the Board of Directors in September 2020, Susan is also a member of the People and 
Culture Committee and the Audit and Risk Management Committee. She is a highly respected company 
director with an executive career spanning over 25 years in large professional services firms, covering law, 
finance, human resources and corporate governance. Bringing a wealth of experience having served as 
chair and non-executive director on multiple ASX listed companies for over a decade, Susan has a particular 
focus on strategy and governance within industries that are undergoing rapid change, often as a result of 
technology. Her other directorships and commitments include director and chair of the Audit and Risk 
Committee of Plenti Group Limited (ASX:PLT) (since October 2020) and director and chair of the People 
and Culture Committee of Over the Wire Holdings Limited (ASX:OTW) (since December 2015). Her previous 
listed directorships include National Veterinary Care Ltd (ASX:NVL) (2015 – 2020), Xenith IP Limited 
(ASX:XIP) (2015 – 2019), G8 Education Limited (ASX:GEM) (November 2011- May 2021) and Viva Leisure 
Limited (ASX:VVA) (August 2018 - January 2021). In addition, Susan serves on the Diligent Institute Advisory 
Board in New York as a corporate governance specialist, representing Asia Pacific and is a Qld Councillor 
with the AICD.  In 2019, she became a Member (AM) in the General Division of the Order of Australia for 
significant service to business through governance and strategic roles as an advocate for women. 

MIKE VEVERKA: Chief Executive Officer and Founder, Executive Director  
BEng (Hons) 

Mike has been Chief Executive Officer and Executive Director of Jumbo Interactive Limited since the 
restructuring of the Company on 8 September 1999. Mike was instrumental in the development of the e-
commerce software that is the foundation of the various Jumbo operations. Mike was the original founder of 
subsidiary Benon Technologies Pty Ltd in 1995 when development of the software began. 

Mike also established a leading Internet Service Provider in Queensland which operated successfully for 
three years before being sold. Mike is regarded as a pioneer in the Australian internet industry with many 
successful internet endeavours to his name. 

SHARON CHRISTENSEN: Non-Executive Director  
LLB (Hons), LLM, GAICD 

Sharon was appointed to the Board of Directors in September 2019. She is also the Chair of the People and 
Culture Committee and a member of the Audit and Risk Management Committee. Sharon has over 30 years 
of commercial, legal and regulatory experience and is a research leader in regulatory responses to digital 
innovation and disruption. Most recently, Sharon was a Non-Executive Director of Property Exchange 
Australia Ltd, the operator of the national online property exchange network. Sharon is currently a professor 
at the Queensland University of Technology and consults exclusively for Gadens Lawyers. She is widely 
regarded as one of Australia’s leading commercial and property law academics. 

Giovanni Rizzo: Non-Executive Director  
BCom (Hons), CA 

Giovanni was appointed to the Board of Directors in January 2019. He is also the Chair of the Audit and Risk 
Management Committee and a member of the People and Culture Committee. Giovanni is a specialist in the 
gaming industry with over 20 years’ experience in various management roles of large listed lottery, casino 
and electronic gaming machine businesses in South Africa, Canada and Australia. Giovanni was Head of 
Investor Relations at Tatts Group Limited prior to the merger with Tabcorp in 2017. He is currently the Chief 
Investor Relations Officer at Tyro Payments Limited. 

 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

45 

DAVID K BARWICK: Non-Executive Director 

David ceased as Chairman of the Board of Directors on 29 October 2020, following 14 years of service as 
Non-Executive Director. He was appointed to the Board of Directors on 30 August 2006 and Chairman on 
7 November 2007. David is an accountant by profession with over 40 years’ experience in the management 
and administration of publicly listed companies both in Australia and North America. During this period David 
has held the position of Chairman, Managing Director or President of over 30 public companies covering a 
broad range of activities. 

BILL LYNE: Non-Executive Director and Company Secretary 
BCom, CA, FCIS, FGIA, FAICD, FFIN 

Bill ceased as a Non-Executive Director on 31 March 2021 and as Company Secretary on 1 January 2021.  
He was appointed to the Board of Directors on 30 October 2009 and as Company Secretary on  
19 October 2007. Bill is the principal of Australian Company Secretary Service, providing company 
secretarial, compliance and governance services to public companies.  

Bill is a fellow of Governance Institute Australia (GIA) and has been a presenter at GIA courses in company 
secretarial practice. 

2.  Directors’ meetings 

The table below set out the number of meetings of the Board of Directors (including Board committees) held during the year ended 30 
June 2021 and the number of meetings attended by each Director. 

Meetings Table1 

Board 

Audit and Risk Management Committee 

People and Culture Committee 

Director 

Eligible to attend 

Attended 

Eligible to attend 

Attended 

Eligible to attend 

Attended 

Susan Forrester 

Mike Veverka 

Sharon Christensen 

Giovanni Rizzo 

David Barwick 

Bill Lyne 

1 Meetings include Circulating Resolutions 

2 Attends as an invitee 

9 

13 

13 

13 

6 

11 

9 

13 

13 

13 

6 

11 

5 

82 

4 

8 

3 

7 

5 

82 

4 

8 

3 

7 

3 

52 

5 

5 

2 

3 

3 

52 

5 

5 

2 

3 

3.  Directors’ interests as at the date of this report 

The relevant interests of each current director in the ordinary shares of the Company as at the date of this report is as follows: 

Director 

Susan Forrester 

Mike Veverka1 

Sharon Christensen 

Giovanni Rizzo 

1  in addition Mike Veverka holds 64,141 rights over unissued ordinary shares 

Number of ordinary shares 

20,000 

9,525,779 

3,550 

2,000 

 
 
 
 
 
 
 
 
46 

Jumbo Interactive Ltd                        Annual Report 2021 

4.  Share options and rights 

Unissued ordinary shares of the Company under options at the date of this report are as follows: 

Date options granted 

15 November 2017 

Expiry date 

Exercise price of shares 

Number under option 

15 November 2022 

$3.50 

600,000 

Unissued ordinary shares of the Company under rights at the date of this report are as follows: 

Date rights granted 

28 October 2019 

29 October 2020 

17 December 2020 

15 March 2021 

12 August 2021 

12 August 2021 

Expiry date 

Exercise price of shares 

Number under right 

1 July 2023 

1 July 2024 

4 November 2023 

4 November 2023 

30 June 2022 

1 July 2025 

$nil 

$nil 

$nil 

$nil 

$nil 

$nil 

46,716 

92,965 

40,9841 

17,376 

16,9252 

54,1573 

1 includes 16,393 rights to Mike Veverka pending shareholder approval to be sought at the 2021 AGM 

2 includes 7,319 rights to Mike Veverka pending shareholder approval to be sought at the 2021 AGM 

3 includes 23,419 rights to Mike Veverka pending shareholder approval to be sought at the 2021 AGM 

The holders of these options and rights do not have any rights under the options and rights to participate in any share issue of the 
Company or of any other entity. 

During or since the financial year ended 30 June 2021, no ordinary shares of Jumbo Interactive Limited were issued on the exercise of 
options granted. 

During or since the financial year ended 30 June 2021, the following ordinary shares of Jumbo Interactive Limited were issued on the 
exercise of rights granted: 

Date rights granted 

29 October 2020 

Issue price of shares 

Number of shares issued 

- 

23,241 

During or since the financial year ended 30 June 2021, the following rights were granted by Jumbo Interactive Limited to Directors and 
Executive Key Management Personnel (KMP), including the five most highly remunerated officers of the Group as part of their 
remuneration. 

Name 

Directors 

Mike Veverka1 

Other key management personnel 

Xavier Bergade 

Brad Board 

David Todd 

1 subject to shareholder approval at the 2021 AGM 

Number of rights granted 

Number of unissued ordinary  
shares under right 

47,359 

21,785 

21,785 

21,785 

112,714 

47,359 

21,785 

21,785 

21,785 

112,714 

 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

47 

5.  Company Secretary 

Mr Graeme Blackett was appointed Company Secretary on 1 January 2021. Graeme holds a Bachelor or Arts, a Bachelor of Laws, a 
Graduate Diploma in Company Secretarial Practice, is admitted as a Solicitor in NSW and is a Fellow of the Governance Institute of 
Australia and of the Chartered Governance Institute. He has been a Senior Company Secretary with Company Matters Pty Ltd for over 
three years and has been a Chartered Secretary for over 25 years, including holding company secretarial and governance roles with the 
(former) NRMA Group, Reckon Limited, the (former) Westfield Group, AMP Limited, ASIC and the National Australia Bank. 

6.  Remuneration Report 

The Remuneration Report is set out on pages 63 to 76, and forms part of the Directors’ Report for the financial year ended 
30 June 2021. 

7.  Principal Activities 

The principal activity of the Group during the financial year was the retail of lottery tickets through the internet and mobile devices, sold 
both in Australia and eligible overseas jurisdictions. In February 2021, the Group launched the Managed Services business in Australia, 
reflecting a natural progression of the Gatherwell UK business which was acquired in November 2019. The Managed Services segment 
provides a complete lottery management service to charities and worthwhile causes including prize procurement, game design, 
campaign marketing, customer relationship and draw management. This new segment compliments the Company’s existing lottery 
SaaS and Lottery Retail segment. 

During the financial year, the principal activities of the Group consisted of: 

• 

• 

Lottery Retailing (B2C); 

Software-as-a-Service (B2B/B2G); and 

•  Managed Services (B2B). 

The following summary describes the operations in each of the Group’s reportable segments: 

Lottery Retailing 

Sales of Australian national lottery and charity lottery tickets through the internet and mobile devices to customers (B2C) in Australia 
and eligible overseas jurisdictions. 

Software-as-a-Service 

Development, supply, and maintenance of proprietary software-as-a-service (SaaS) for authorised Businesses, Charities and 
Governments (B2B/B2G) mainly in the lottery market in Australia and internationally. 

Managed Services 

Provision of lottery management services for authorised Businesses and Charities (B2B) in the lottery market on a domestic and 
international basis. Services include prize procurement, lottery game design, campaign marketing, and customer relationship and draw 
management. 

8.  Review of Operations 

A review of the Group’s operations for the financial year and the results of those operations, is contained in the Operating and Financial 
Review as set out on pages 53 to 62 of this report. 

 
 
 
 
48 

Jumbo Interactive Ltd                        Annual Report 2021 

9.  Dividends 

A fully franked final dividend of 17.0 cents per fully paid ordinary share for the year ended 30 June 2020 was paid on  
30 September 2020, and a fully franked interim dividend of 18.0 cents per fully paid ordinary share for the year ended 30 June 2021  
was paid on 19 March 2021. 

On 26 August 2021, the Directors have determined to pay a fully franked final dividend for the financial year ended 30 June 2021 of 
18.5 cents per fully paid ordinary share (2020: 17.0 cents per fully paid ordinary share), to be paid on 24 September 2021. 

Further details of dividends provided for or paid are set out in note 15: Dividends to the Consolidated Financial Statements on page 109. 

10.  State of Affairs 

In the opinion of the Directors, there were no significant changes in the state of affairs of the Group during the financial period except as 
otherwise noted in this Report. 

11.  Corporate Governance Statement 

The Corporate Governance Statement is available on the Company’s website at 
https://www.jumbointeractive.com/corporate_governance_statement.pdf. 

12.  Events subsequent to the reporting period 

On 26 August 2021, the Company announced it had entered into an agreement to acquire 100% of Stride Management Inc. (Stride), 
reflecting Jumbo’s entry into the Canadian charitable lottery market. The conditional acquisition of Stride is a key strategic step in 
Jumbo’s international expansion strategy following the successful acquisition of UK based Gatherwell Limited in November 2019. Total 
consideration is expected to be approximately A$11.7 million with 70% payable on completion and the remaining 30% to be paid in two 
instalments in FY22 and FY23, subject to earnings hurdles being met. Completion of the transaction remains subject to the satisfaction 
of certain conditions under the agreement including Alberta and Saskatchewan Gaming regulator approval, which is anticipated in late 
calendar year 2021. 

Apart from the above and the final dividend declared, the directors are not aware of any matter or circumstance that has arisen that has 
significantly affected, or may significantly affect, the operations of the Company in the financial years subsequent to 30 June 2021. 

13.  Likely developments, key business strategies and future 

prospects 

Following continued success in the Australian lottery retailing sector, the Company is seeking to leverage its proprietary lottery 
software platform and lottery management expertise into new markets outside of Australia. A new operating model has been designed 
to increase the pace of execution, with three distinct operating segments: Lottery Retailing, SaaS and Managed Services. Over the 
medium to long-term, the Company’s expectation is for the SaaS and Managed Services segments to grow and make a material 
contribution to Group revenue.  

13.1  Overview of Group 

The Group is a dedicated digital lottery software and services company, providing its proprietary lottery software platform and lottery 
management expertise to the charity and government lottery sectors in Australia and globally. 

The consolidated entity is dedicated to developing and operating the world’s best lottery experiences. 

Our vision is to ‘make lotteries easier’ which relies on: 

• 

• 

A world-class lottery software platform; and 

An exceptional player experience. 

 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

49 

Our strategy is to grow the business through an expanded product range and expanded geographic locations. From 1 July 2020, the 
core product range has been expanded from mainly an online lottery reseller to three operating segments being Lottery Retailing, 
Software-as-a-Service and Managed Services and has expanded geographically to distribute the core product range on a 
standardised basis in the UK and other international markets. 

13.2  Lottery Retailing 

The Lottery Retailing segment is a well-established, fully accredited retailer of lottery tickets through the flagship Oz Lotteries brand, 
which include the sale of Australian lotteries (national and charities) in eligible jurisdictions in both Australia and internationally.  

The Lottery Retailing segment is underpinned by a strong and long-standing relationship with Tabcorp, which was extended for a 
further 10 years in August 2020. Tabcorp is Australia’s exclusive operator of licensed lotteries for all Australian states except for 
Western Australia. Sale of national lottery games are undertaken through the following lottery agreements with Tabcorp: 

• 

• 

• 

• 

Victoria – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in Victoria 

New South Wales – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in New 
South Wales, Tasmania and the Australian Capital Territory 

South Australia – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in South 
Australia 

Northern Territory – 10 years to 25 August 2030 with renewal negotiations 9 months prior to expiry, for sales to customers in the 
Northern Territory and eligible overseas jurisdictions 

The Tabcorp service fee will increase from 1.5% of the subscription price in FY21 to 2.5% in FY22, 3.5% in FY23 and 4.65% in FY24, 
increasing the overall cost of sales of the Group. 

The domestic digital lottery market is currently estimated to be ~34% of the total domestic lottery market (~$6bn) and increasing by 3-4 
percentage points per annum. This compares to more mature overseas markets such as the UK and Finland where on-line penetration 
is estimated to have reached ~42% and ~44% respectively. 

The Company commenced selling charity lottery tickets in July 2015 with a total of 9 charities using Oz Lotteries to sell lottery tickets 
including charities such as Mater, Endeavour Foundation, Surf Life Saving, RSPCA and the Deaf Lottery Association. Charity ticket 
sales currently represent ~3% of total Lottery Retailing annual ticket sales.   

The Oz Lotteries business is well-positioned to continue to capitalise on the trend of increasing digital adoption and the higher 
propensity for players to purchase lottery tickets on the internet or using a mobile device. Ticket sales continue to be significantly 
impacted by jackpot activity which remains outside of the business’s influence, however a persistent focus on innovation to improve 
player engagement and enhance the player experience is expected to continue to drive revenue growth.  

13.3  Software-as-a-Service 

The Company has identified a significant opportunity to license its proprietary lottery software platform ‘Powered by Jumbo’ (PBJ) to 
government and charity operators in Australia and globally. As at 30 June 2021, four SaaS client agreements had been operationalised 
in Australia, with an annualised ticket sales run-rate of $132.2 million. In November 2020, the Company secured a United Kingdom 
Gambling Commission software license, which permits the Company to supply its software to Gambling Commission licensed 
operators. Following this, the Company signed an agreement with its first UK charity client, St Helena Hospice. 

Outside of Australia, the Company has prioritised the United States, United Kingdom and Canadian lottery sectors. The Total 
Addressable Market (TAM) for SaaS opportunities is estimated at ~$25 billion, with the largest opportunity estimated at ~$22 billion, 
reflecting the government lottery sector in the United States. Following recent changes in legislation at both a federal and state level in 
the United States, some states have started to adopt digital lotteries in the form of iLottery, albeit the take up has been relatively slow 
due to retail opposition and the need to pass legislation to permit iLottery programmes. As at the end of 2020, 11 out of 48 US lottery 
jurisdictions offered iLottery, equivalent to less than a quarter of the total lottery sector. The United Kingdom and Canadian TAM is 
estimated at $1.6 billion and $1.3 billion respectively. 

Two previously announced SaaS agreements were terminated during the year. MS Queensland elected to consolidate and centralise 
various fundraising activities including the previously state managed lottery programs. Classics For A Cause transitioned from 
conducting raffles in benefit for non-for-profit members to “for profit’ trade promotions, which does not align with Jumbo’s SaaS 
proposition. Both agreements were not expected to contribute materially to TTV. 

The SaaS segment remains well placed for growth in these markets over the medium to long term. 

 
 
 
 
50 

Jumbo Interactive Ltd                        Annual Report 2021 

13.4  Managed Services 

The Company acquired Gatherwell Limited in the UK in November 2019 which is a licensed External Lottery Manager (ELM), providing 
a turnkey digital lottery solution to lotteries across the UK. Gatherwell’s main customers are schools through 
www.yourschoollottery.co.uk, local authorities and councils, and small society lotteries through www.onelottery.co.uk and other 
individual brands. 

The Company has extended the Gatherwell business model to Australia, leveraging the PBJ platform. In February 2021 the Company 
announced the launch of Managed Services in Australia with its foundation clients Paralympics Australia and St John Ambulance (VIC). 

The growth prospects for Managed Services are compelling. As at 30 June 2021, Gatherwell serviced ~2,000 out of approximately 
30,000 schools and 80 out of approximately 400 authorities. The total addressable market of charitable giving market in the UK is 
estimated at $18.8 billion with approximately 194,000 registered charities in England, Wales and Scotland. The equivalent market in 
Australia is estimated at $10.5 billion with approximately 58,000 registered charities. 

In August 2021, the Company announced it had entered into an agreement to purchase Canadian lottery management provider Stride 
Management Inc (Stride). The acquisition, which remains subject to Canadian Gaming regulator approval, adds significantly more scale 
to the Managed Services segment and provides a strategic foothold in the Canadian charity lotteries market.  Stride operates within the 
$1.2 billion estimated TAM of the Canadian Charitable Lottery and Raffle sector. 

13.5  Group 

The Company has invested in additional resources to ensure our risk management and governance foundations are robust as the 
business grows both in Australia and internationally. Excluding one-off items and after adjusting for the timing of the Gatherwell 
acquisition, underlying expenses increased 12.3%. Revenue growth however outpaced the increase in operating expenses, 
demonstrating the positive operating leverage of the business. In FY22, the Company will continue to invest in the business with 
operating costs expected to increase further. The majority of the investment is aligned to driving revenue growth across the three 
segments and includes additional investment in people, technology and marketing. The investment is seen as critical to building the 
necessary capability for the Company to capitalise on the medium to longer term growth opportunities that lie ahead and reduce 
strategic execution risk.    

13.6 

Impact of COVID-19 

The change in consumer behaviour from COVID-19 has had a net positive impact on the Group’s financial performance up to 30 June 
2021. The mobility restrictions put in place from the government mandated lockdowns to contain the spread of the pandemic and 
support the economy has resulted in an increase in digital lottery sales, although ticket sales remain highly correlated to jackpot activity. 

Over the course of the year, approximately 70% of our employees worked from home or remotely, following formalisation of the 
Group’s Distributed Workplace policy. High customer service levels and staff productivity levels were maintained over this period. 
Management will continue to review and seek to optimise the Group’s real estate footprint as a result of the pandemic. 

14.  Key risks 

The Company is continually monitoring the risks our business faces and ensuring the relevant risk response sufficiently manages these 
risks in-line with the risk appetite set by the Board. Some key risks identified are as follows: 

• 

• 

• 

• 

Data Protection: The Company takes a holistic approach to data protection which encapsulates both our obligations under 
relevant Privacy Legislation as well as Cyber Security measures. The Company is constantly working to ensure we have adequate 
protection to prevent both accidental and malicious data breaches against increasingly sophisticated players and threat 
landscape;  

Failure to execute our strategy, in particular expansion into new markets and international opportunities. The Company is 
cognisant of maintaining a balance between focussing attention and effort on established and mature revenue channels to 
safeguard our investments and accepting higher risk profiles in the pursuit of acquiring international market access and returns; 

Risks relating to our people, including achieving a balance of the right skillsets and resourcing in an increasingly competitive 
market for technical talent and offering development pathways to foster talent and future-proof our business; and  

Risk of non-compliance with regulatory expectations or failure to meet community expectations. International expansion has 
resulted in complex multi-layered legal and regulatory requirements which the Company is constantly working to meet. The 
Company also takes a more rigorous approach to adopt broader best practice extending beyond our legal requirements to ensure 
a fair and transparent lottery environment and trust from our community and regulators.  

To read more about our Risk Management Framework, please see the Corporate Governance Statement 
(https://www.jumbointeractive.com/corporate_governance_statement.pdf). 

 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

51 

15. 

Impacts of legislation and other external requirements 

Compliance with the relevant legislation and regulation is a cornerstone in the way we do business. We operate in a complex and 
evolving compliance environment where we often face multi-layered state/territory, Australian and international legislative 
requirements.  

We have focussed on privacy requirements in a global setting including EU General Data Protection Regulations (EU GDPR) and 
Australian Privacy legislation and guidelines, as well as Responsible Gambling/Know Your Customer (KYC) during the financial year 
ended 30 June 2021 and are looking forward to continuing to improve our environmental and social impact. 

16. 

Indemnifying officers or auditors 

During the financial year, the Company paid premiums in respect of a contract ensuring directors, secretaries and executive officers of 
the Company and its controlled entities against a liability incurred as director, secretary or executive officer to the extent permitted by 
the Corporations Act 2001.  

The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium. The Group has not otherwise, 
during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer of the 
Company or any of its controlled entities against a liability incurred as such an officer. No indemnity has been provided to, or insurance 
paid on behalf of, the auditor of the Group. 

17.  Non-audit services 

During the financial year, the Company’s auditor BDO Audit Pty Ltd, or their related practices (herein also referred to BDO), performed 
other services in addition to its audit responsibilities. 

On the advice of the Audit and Risk Management Committee, the Directors are satisfied that the provision of non-audit services, during 
the year, by the auditor (or by another person or firm on behalf of the auditor), is compatible with the general standard of independence 
for auditors imposed by the Corporations Act 2001. 

The Directors are satisfied that the provision of non-audit services by the auditor did not compromise the auditor independence 
requirements of the Corporations Act 2001 for the following reasons. 

• 

• 

all non-audit services have been reviewed by the Audit and Risk Management Committee to ensure that they do not impact the 
integrity and objectivity of the auditor; and 

none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for 
Professional Accountants. 

Details of the amounts paid to BDO for non-audit services throughout the year are set out below: 

Taxation services 

Tax compliance services – tax returns 

Transfer pricing consulting 

Other tax advice 

Total taxation services 

Other services 

Whistleblower services 

Due diligence – other BDO-related firm 

Total other services 

Total fees for non-audit services 

Consolidated  

2021  
$ 

48,000 

13,000 

53,131 

114,131 

5,000 

110,000 

115,000 

229,131 

2020  
$ 

52,500 

- 

9,300 

61,800 

6,500 

84,423 

90,923 

152,723 

 
 
 
 
 
 
 
52 

Jumbo Interactive Ltd                        Annual Report 2021 

18.  CEO and CFO declaration 

The Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have provided a written declaration to the Board in accordance 
with section 295A of the Corporations Act 2001. With regards to the financial records and systems of risk management and internal 
compliance in this written declaration, the Board received assurance from the CEO and CFO that the declaration was founded on a 
sound system of risk management and internal control, and that the system was operating effectively in all material respects in relation 
to the reporting of financial risks. 

19.  Proceedings against the Company 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the 
Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the 
Company for all or part of those proceedings. 

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the 
Corporations Act 2001. 

20.  Rounding of amounts 

The company satisfies the requirements of ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 issued 
by the Australian Securities and Investments Commission in relation to rounding of amounts in the directors’ report and the financial 
statements to the nearest thousand dollars. Amounts have been rounded off in the directors’ report and financial statements in 
accordance with that Legislative Instrument. 

21.  Auditor’s Independence Declaration 

A copy of the Auditor’s Independence Declaration, as required under section 307C of the Corporations Act 2001, is set out on page 77. 

Susan M Forrester 
Chair of People and Culture Committee 

 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

53 

Operating and  
Financial Review 

1.  Explanation of results 

From 1 July 2020, the Group changed its internal organisational structure which was driven by the Group’s new vision to ‘make lotteries 
easier’ and a growth strategy that expands its core product range from just a national lottery ticket reseller to three operating segments 
being Lottery Retailing, Software-as-a-Service (SaaS) and Managed Services, expanding geographically to distribute the core product 
range to international markets on a standardised basis. 

The manner of the change in the Group’s organisational structure resulted in the composition of its reportable operating segments to 
change (see note 1 for details). This has involved the allocation of direct costs to the operating segments and allocation of indirect costs 
on a headcount basis. Information for the prior corresponding period (pcp) is provided where available and the cost to develop the 
information is not excessive. 

The Group reports revenue on a net revenue inflow basis where it considers that it acts more as an agent than as a principal such as with 
the sale of lottery tickets. The gross amount received for the sale of goods and rendering of services is advised as Company Total 
Transaction Value (TTV - ‘Company’). In addition, where the Group acts as a licensor of its software platform, the gross amount of third-
party lottery ticket sales transacted through its software platform is advised as third-party Total Transaction Value (TTV - ‘Third-
party’). 

The Lottery Retailing division continues to be the largest contributor to Group revenue and profits at present. Revenue for this division 
increased despite a lower level of large jackpot activity due mainly to an increase in customer activity, although profits have not 
increased to the same extent with the introduction of a service fee payable under the Tabcorp Agreement. The SaaS division revenue 
and profits increased as it scales up with the progressive finalisation of on boarding of customers. The Managed Services division 
includes Gatherwell in the UK which contributed for a full 12-month period compared to a 7-month period in the pcp, and is relatively new 
in Australia having signed its first two customers in February 2021 that went live in May and June 2021. 

The Tabcorp Agreement has impacted the current period with capitalisation and amortisation of the $15,000,000 extension fee over 
the term of the Agreement increasing the amortisation expense by $1,375,000, the introduction of a new service fee increased cost of 
sales by net $2,883,000, and consultancy and legal fees contributing to one-off expenses of $867,000. 

The impact of the change in consumer behaviour from the COVID-19 pandemic has been positive for the Group in general. With the 
movement of people being restricted during lockdowns, it is easier to purchase lottery tickets online and like-for-like jackpot sales have 
shown a continuing positive trend. Group staff working from home as required has also reduced some administration expenses during 
this period. Lottery ticket sales in the UK were initially depressed in Q2FY21 but rebounded in Q4FY21 to be above pcp. 

The financial position of the consolidated entity is sound with strong liquidity. While the economic environment and the ongoing impacts 
of COVID-19 remain uncertain, the continued profitability and prudent management of the Group means it is well placed to take 
advantage of any potential acquisitions and/or opportunities globally. 

The technology industry is fast-moving with the rate of technological change high, and the Group continues to invest in its software 
platforms. In addition, better data management leads to an improved customer experience and increased sales, so the Group has 
increased investment in technology for the benefit of both its own Lottery Retailing operation as well its SaaS customers. The Group 
also continues to invest in its staff, both through training and development and through additional resourcing. During the financial year, 
the Group received ISO 27001:2013 certification of the information security management systems applying to its core software 
platform product. 

The outcomes of this investment in the three main pillars that support the ongoing growth of the Group are as follows: 

• 

• 

• 

$6,406,000 (2020: $6,432,000) invested in the proprietary software platform (intangible assets); 

$5,698,000 (2020: $5,577,000) invested in marketing activities primarily to acquire new and retain existing customers; and 

$13,023,000 (2020: $11,613,000) on employees who provide the software development and marketing skills, customer support 
services, and management. 

 
 
 
 
54 

Jumbo Interactive Ltd                        Annual Report 2021 

2.  Result highlights (underlying and statutory operations) 

The Group has included TTV; underlying EBITDA, EBIT, and NPAT; statutory EBITDA, EBIT and NPAT. These measures are not defined 
under International Financial Reporting Standards (IFRS) and are, therefore, termed "non-IFRS" measures and are unaudited. 

Statutory EBITDA is earnings before net interest, tax, depreciation and amortisation, while statutory EBIT is defined as group earnings 
before net interest and tax. 

Underlying EBITDA, EBIT, and NPAT is defined as statutory EBITDA, EBIT, and NPAT adjusted for significant non-recurring, non-
operating items, and is provided as a useful indicator of the Groups’ operating financial performance on a year-by-year basis. 

TTV 

–  Company 

–  Third party 

Revenue 

Revenue margin (%) 

EBITDA – underlying1 

EBIT – underlying1 

NPAT – underlying1 

Earnings per share – underlying 

Adjustments1 

–  Expenses 

–  Fair value movement on financial liabilities 

–  Tax effect 

EBITDA – statutory 

EBIT – statutory 

NPAT – statutory 

Dividends paid per share (cps) 

Earnings per share (cps) 

Return on capital employed (%) 

EBITDA margin – underlying 

EBIT margin - underlying 

FY2021 

$’000 

486,981 

365,444 

121,537 

83,319 

17.1% 

48,922 

40,683 

28,346 

45.4 

(1,469) 

(177) 

259 

47,276 

39,037 

26,959 

35.0 

43.2 

31.6 

58.7 

48.8 

FY2020 

$’000 

356,141 

340,626 

15,515 

71,168 

20.0% 

43,223 

37,236 

26,465 

42.5 

(406) 

(176) 

- 

42,641 

36,654 

25,883 

40.0 

41.5 

32.8 

60.7 

52.3 

Variance  

% 

36.7 

17.1 

(2.9ppt) 

13.2 

9.3 

7.1 

6.8 

>100 

0.6 

>100 

10.9 

6.5 

4.2 

(12.5) 

4.1 

(1.2ppt) 

(2.0ppt) 

(3.5ppt) 

1 refer page 56 for the reconciliation to statutory earnings 

• 

• 

TTV up $130,840,000 or 36.7% with the inclusion of all ticket sales processed through the Jumbo lottery platform in FY2021 (and 
updated in FY2020), with increased contributions from all three operating segments 

Revenue up $12,151,000 or 17.1% to $83,319,000 with: 

• 

• 

Lottery Retailing up $6,597,000 or 9.6% which was affected by the transfer of WA customer to Lotterywest from 21 
December 2020 (see comments under review of operations for Lottery Retailing for details) 

Software-as-a-Service up $3,775,000 or >100% as all client player transactions transitioned to the Jumbo lottery platform 
over the 12-month period 

•  Managed Services up $1,778,000 or >100% with 12-months contribution from Gatherwell compared to ~7-months since its 

acquisition on 29 November 2019 in pcp 

• 

Underlying EBITDA up $5,699,000 or 13.2% to $48,922,000. 

 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

55 

2.1  Major items 

• 

• 

Lottery Retailing – signing of the Tabcorp Agreement which provides greater certainty over a longer period albeit at reduced 
returns.  

SaaS segment scaling up with three customers previously signed-up now fully operational in the FY2021 financial year and signing 
a new agreement with Lotterywest that involved transferring Jumbo’s Western Australia customers to Lotterywest and providing 
them with a white-label website for these customers that went live on 21 December 2020. 

•  Managed Services segment includes financial performance of Gatherwell UK for a full 12 months compared to 7 months in the pcp 

(acquired 29 November 2019). 

3.  Consolidated results of operations 

TTV and Revenue have increased largely due to the scaling up of the SaaS business and Gatherwell contributing 12 months in the 
Managed Services business compared to 7 months in the pcp (that also contributed to increased expenses). Cost of sales has 
increased with a service fee introduced with the Tabcorp Agreement signed in August 2020. There is a continued focus on the 
management of expenses which, on an underlying basis, increased 15.2%.  

The Group’s financial performance is summarised below. 

TTV 

Revenue 

Cost of sales 

Gross profit 

Other income 

Expenses 

EBITDA 

Depreciation and amortisation 

EBIT 

Net interest revenue 

NPBT 

NPAT attributable to members 

FY2021 

$’000 

486,981 

83,319 

(8,339) 

74,980 

386 

(28,090) 

47,276 

(8,239) 

39,037 

17 

39,054 

26,959 

FY2020 

$’000 

356,141 

71,168 

(5,326) 

65,842 

342 

(23,543) 

42,641 

(5,987) 

36,654 

771 

37,425 

25,883 

Variance 

% 

36.7 

17.1 

56.6 

13.9 

12.9 

19.3 

10.9 

37.6 

6.5 

(97.8) 

4.4 

4.2 

4.  Group performance overview 

• 

• 

• 

• 

TTV up $130,840,000 or 36.7% to $486,981,000 largely from the Lottery Retailing segment that performed well at lower-level 
jackpots, the SaaS segment as the business scales-up, and the Managed Services segment that includes Gatherwell for 12 
months compared to 7 months in the pcp (that also contributed to increased expenses). 

Revenue up $12,151,000 or 17.1% to $83,319,000 with contributions from: 

• 

• 

Lottery Retailing up $6,597,000 or 9.6% to $75,803,000 mainly due to strong support at lower jackpot levels but impacted 
from lower activity of large jackpots and the transfer of Western Australia customers to Lotterywest from 21 December 2020 
(see operational review below for details). 

SaaS up $3,775,000 or >100% to $4,938,000, net of intersegment revenue, with a scaling-up of the current clients since 
becoming fully operational in the financial year period; 

•  Managed Services up $1,778,000 to $3,298,000 with a full 12-month contribution from Gatherwell UK compared to a  

7-month period in the pcp; and 

Cost of sales up $3,013,000 or 56.6% mainly due to the new service fee under the Tabcorp Agreement signed in August 2020 

Expenses up $4,547,000 or 19.3% primarily reflecting: 

• 

$1,536,000 increase in employee benefits expense largely from Gatherwell contributing 12 months compared to 7 months in 
the pcp ($1,287,000 up $538,000 from $749,000), increased share-based payments $968,000 up $462,000 from 

 
 
 
 
 
56 

Jumbo Interactive Ltd                        Annual Report 2021 

$506,000) reaching a full run-rate from staff employed in the pcp, and six more staff in AU compared to the pcp, and annual 
remuneration increases; 

$1,740,000 increase in consultancy and legal expenses mostly with one-off expenses of $867,000 relating to the 10-year 
Tabcorp Agreement, $412,000 for the Stride Management Inc acquisition, and $462,000 for USA consulting (which will be in 
employee benefits expense in FY2022); 

$735,000 increase in technology expenses mainly for data analytic software that is used internally for the benefit of Oz 
Lotteries which gives the Group a competitive advantage in the services it provides to its SaaS and Managed Services 
customers; 

$567,000 increase in insurance with increased cover and premiums due to an expanding business; 

$405,000 decrease in other expenses that mainly relate to reduced travel and accommodation expenses impacted by 
COVID-19 and staff working from home;  

• 

• 

• 

• 

• 

EBITDA up $4,635,000 or 10.9% to $47,276,000 with contributions from: 

• 

• 

Lottery Retailing $30,380,000; 

Software-as-a-Service $21,954,000; 

•  Managed Services $914,000; 

•  Other reconciling corporate net operating expenses ($6,358,000); and 

•  Other revenue $386,000 

• 

$2,252,000 or 37.6% increase in depreciation and amortisation mainly due to: 

• 

• 

• 

$1,375,000 amortisation of the $15,000,000 capitalised Tabcorp extension fee being amortised over the 10-year term of the 
agreements; 

$414,000 amortisation for 12 months (2020: $263,000) of the Gatherwell intangible assets that arose in the business 
combination on acquisition; and 

$805,000 increased amortisation of capitalised website developments costs relating to the proprietary software. 

• 

$754,000 or 97.8% decrease in net interest revenue mainly due to a decrease in interest received with lower average bank 
balances following the $15,000,000 Tabcorp extension fee payment in August 2020 and lower average interest rates during 
the period. 

5.  Reconciliation to statutory earnings 

Underlying earnings is a non-statutory measure and is the primary reporting measure used by management and the Group’s chief 
operating decision maker for the purposes of managing and accessing the financial performance of the business. Underlying earnings is 
derived by adjusting the statutory earnings for significant non-recurring, non-operating items as follows: 

Underlying EBITDA 

Underlying EBIT 

Underlying NPAT 

Add/(deduct) significant items 

–  Acquisition costs 

–  Consulting and legal fees 

–  Fair value movement on financial liabilities 

Statutory EBITDA 

Statutory EBIT 

Taxation benefit 

Statutory NPAT 

FY2021 

$’000 

48,922 

40,683 

28,346 

(602) 

(867) 

(177) 

47,276 

39,037 

259 

26,959 

FY2020 

$’000 

43,223 

37,236 

26,465 

(406) 

- 

(176) 

42,641 

36,654 

- 

25,883 

The acquisition costs relate to the acquisition of Gatherwell Limited in the UK on 29 November 2019 and Stride Management Inc in 
Canada with a conditional purchase agreement signed 26 August 2021. The consulting and legal fees relate to the 10-year Tabcorp 
Agreement signed on 26 August 2020. The fair value movement on financial liabilities is in respect of increasing the probability from 
95% to 100% of paying the full earnout for milestone two for 30 June 2021 in respect of the Gatherwell Limited UK acquisition. 

 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

57 

6.  Review of operations 

With the change on the composition of the reportable operating segments from 1 July 2020, directly comparable information of all items 
for the pcp is not available (n/a).  

6.1 

Lottery Retailing 

Jumbo’s Lottery Retailing business operates the www.ozlotteries.com website and sells tickets in Australian national draw lottery 
games to customers in all Australian states and territories and other eligible jurisdictions excluding Queensland and Western Australia, 
under 10-year agreements to 25 August 2030 with the licenced operator Tabcorp Holdings Limited (Tabcorp). The business also sells 
tickets in Australian charity lottery games to customers in Australia and other eligible jurisdictions under agreements with several 
licenced registered charities in Australia. 

TTV - company 

Revenue 

Gross profit 

Operating expenses 

EBITDA 

Revenue / TTV 

Gross profit / Revenue 

Opex / Revenue 

EBITDA / Revenue 

FY2021 

$’000 

365,444 

75,083 

40,109 

(9,729) 

30,380 

20.5% 

53.4% 

13.0% 

40.5% 

FY2020 

$’000 

339,723 

68,486 

63,356 

n/a 

n/a 

20.2% 

92.5% 

n/a 

n/a 

Variance 

% 

7.6 

9.6 

(36.7) 

0.3ppt 

(39.1ppt) 

Key events in the reporting period are: 

• 

• 

• 

The transfer of Western Australia customers to Lotterywest from 21 December 2020 which is effectively a transfer of TTV at a 
margin of ~20% from Lottery Retailing to SaaS at a margin of 9.5% for these customers (see below table);  

The introduction of a service fee (cost of sales) of 1.5% paid to Tabcorp on subscription costs (cost of ticket purchases) effective 
13 July 2020, that increases on 1 July annually to 2.5% FY2022, 3.5% FY2023 and 4.65% FY2024 ongoing, in terms of the new 10-
year agreements to 25 August 2030 with Tabcorp; 

The introduction of an intersegment software management fee by the SaaS business of 7.5% of TTV for the development, 
improvement and maintenance of the proprietary lottery software platform and provision of data information and analysis using 
technology such as AI and machine learning.  

1H21 

2H21 

FY21 

1H20 

2H20 

FY20  FY variance % 

TTV - third party 

185,684 

179,760 

365,444 

183,800 

155,923 

339,723 

7.6 

Less: Lotterywest 

(15,964) 

- 

(15,964) 

(19,458) 

(16,364) 

(35,822) 

Underlying TTV 

169,720 

179,760 

349,480 

164,342 

139,559 

303,901 

Revenue 

Less: Lotterywest 

Underlying Revenue 

37,807 

(3,159) 

34,648 

37,276 

75,083 

- 

37,276 

(3,159) 

71,924 

36,811 

(3,816) 

32,995 

31,675 

68,486 

(3,263) 

28,412 

(7,079) 

61,407 

15.0 

9.6 

17.1 

 
 
 
 
 
 
 
 
 
 
 
 
 
58 

Jumbo Interactive Ltd                        Annual Report 2021 

TTV has increased by $25,721,000 or 7.7% to $365,444,000 (2020: $339,723,000) and by $45,579,000 or 15.0% on an underlying 
basis, mainly due to increased activity and spend from current customers. Although new customer numbers were lower than pcp, it is 
still a good result when comparing the lower large jackpot activity to the pcp. Excluding the transfer of Western Australia customers to 
Lotterywest, active players increased 1.5% in the financial year ended 30 June 2021. 

Underlying TTV 

FY2021 

FY2020 

Variance 

Lotteries 

Charities 

Total TTV 

$’000 

341,031 

8,449 

349,480 

% 

97.6% 

2.4% 

100.0% 

$’000 

295,863 

8,038 

303,901 

% 

97.4% 

2.6% 

100.0% 

% 

15.3 

5.1 

15.0 

The number of large jackpots is an important driver of TTV. The TTV trend over the last three financial year periods in the context of 
such jackpots in Australia is summarised as follows: 

TTV - Lottery Retailing 

$365,444,000 

$339,723,000 

$319,730,000 

Reported Revenue – Lottery Retailing 

$75,083,000 

$68,486,000 

$64,282,000 

FY2021 

FY2020 

FY2019 

OzLotto / Powerball Division 1 of $15 million or more 

Number of jackpots of $15 million or more 

38 

39 

49 

Average Division 1 jackpot of $15 million or more 

$31,832,000 

$40,128,000 

$38,367,000 

Peak Division 1 jackpot during the full year period 

$80,000,000 

$150,000,000 

$100,000,000 

Aggregate Division 1 jackpots during the full year period 

$1,210,000,000 

$1,565,000,000 

$1,880,000,000 

Customer activity 

Number of new online accounts 

Cost per lead (CPL) 

Number of active online customers / players 

Average spend per active online customer / player 

246,770 

$20.31 

806,139 

$423.11 

350,319 

$14.28 

827,411 

$383.12 

444,004 

$13.81 

761,863 

$385.44 

Whilst there has been a positive impact in new and active customers buying online due to COVID-19, with a 10.4% increase in average 
spend, there has been a negative impact from the lower level of large jackpot activity and the transfer of Western Australia customers to 
Lotterywest on 21 December 2020. 

The number of new online accounts for the 12-month period to 30 June 2021 is 29.6% lower than pcp largely due to lower large jackpot 
activity which was 2.6% lower in number and 22.7% lower in aggregate value than pcp, with the average large jackpot value 20.7% lower 
than pcp and the transfer of Western Australia customers per above.  

The number of active online customers for the 12-month period to 31 June 2021 is 2.6% lower than pcp mainly from lower large jackpot 
activity and lower aggregate value, with the average large jackpot value 20.7% lower than pcp, per above. 

The underlying business remains strong as evidenced by an increase in TTV and Revenue notwithstanding the lower large jackpot 
activity and the following Moving Annual Total (MAT): 

 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

59 

1 Excludes contribution from Western Australia customers transitioned to Lotterywest’s white-labelled PBJ platform 

Revenue increased by $6,597,000 or 9.6% to $75,083,000 (2020: $68,486,000) and by $10,517,000 or 17.1% on an underlying basis, 
with the Revenue margin slightly higher at 20.5% (2020: 20.2%). 

The signing of the Tabcorp Agreement provides the Group with greater certainty over a longer period albeit at reduced returns 
following the introduction of a service fee effective from 13 July 2020. The service fee is based on the cost of ticket purchases from 
Tabcorp at 1.5% for FY21 purchases, 2.5% for FY2022 purchases, 3.5% for FY2023 purchases and 4.65% for FY2024 onward 
purchases. A software licence fee of 7.5% of TTV has been implemented in this period reflecting an inter-segment payment to the SaaS 
segment in respect of licencing of the PBJ software platform and use of the data analytics used by the Lottery Retailing segment. 

The single largest expense is Marketing of $5,364,000 which is mainly customer acquisition costs of $5,010,000 (2020: $5,001,000) 
and tends to fluctuate in line with TTV/Revenue, followed by Employee benefits expenses $2,843,000 in respect of 42 staff employed 
in the segment of which the majority are digital marketing and customer support staff. 

6.2  Software-as-a-Service (SaaS) 

Jumbo’s SaaS segment licences the Jumbo lottery software platform, Powered By Jumbo (PBJ) to several customers nationally, 
including to ozlotteries.com, and develops, improves and maintains the Jumbo proprietary platform. Support services in the USA 
relating to efforts to enter this market are included in this business. The business also licences other non-lottery proprietary software 
that it develops, improves and maintains (currently only a payroll software platform and website at www.lightningpayroll.com.au). 

Software licence fees range between ~3.0% and ~9.5% of ticket sales (TTV) that are processed through the PBJ platform. 

An intersegment fee of 7.5% is charged to the Lottery Retailing segment (ozlotteries.com client) as (i) PBJ has been customised for this 
customer over many years at a significant investment compared to other customers who have received/receive an adapted version of 
PBJ at a much lower investment and (ii) the customer has a significantly higher usage of other services such as data analytics. 

TTV - third party 

Revenue 

–  external 

–  internal 

Gross profit 

Operating expenses 

EBITDA 

Revenue / TTV - external 

Gross profit / Revenue 

Opex / Revenue 

EBITDA / Revenue 

FY2021 

$’000 

$104,844 

$32,060 

$4,938 

$27,122 

$31,926 

($9,972) 

$21,954 

4.7% 

99.6% 

31.1% 

68.5% 

FY2020 

$’000 

$8,703 

$1,162 

$1,162 

- 

$1,162 

n/a 

n/a 

13.4% 

100.0% 

n/a 

n/a 

Variance 

% 

>100 

>100 

>100 

>100 

(8.7ppt) 

(0.4ppt) 

 
 
 
 
 
 
 
 
 
 
 
 
60 

Jumbo Interactive Ltd                        Annual Report 2021 

The financial year period has seen the scaling up of this segment with all three SaaS charity clients previously signed-up fully operational 
in the FY2021 financial year period. A new agreement was signed with Lotterywest that involved transferring Jumbo’s Western Australia 
customers to Lotterywest and providing them with a white-label website for these customers that went live on 21 December 2020.  

On 26 November 2020 Jumbo was granted a remote gambling software licence by the UK Gambling Commission. Following the grant 
of this licence an agreement was signed with St Helena Hospice UK on 23 December 2020, to provide it with the PBJ online software 
platform. The launch of this service later in 2021 is expected to be a catalyst for further UK-based SaaS agreements. 

External TTV through the PBJ platform has increased by $96,141,000 to $104,844,000 from $8,703,000 leading to an increase in 
external Revenue of $3,775,000 to $4,938,000 from $1,163,000, in the pcp. The external TTV annual run-rate based on Q4FY21 
is ~$132,185,000. 

Employee benefits is the single largest expense at $6,455,000 with 81 staff in this segment which are mainly software engineers.  

6.3  Managed Services 

Jumbo’s Managed Services segment provides lottery management services including prize procurement, lottery game design, 
campaign marketing, and customer relationship and draw management. These services are provided in addition to the PBJ lottery 
software platform provided by the SaaS segment to licensed charities in Australia and the UK. The business operates as Jumbo 
Fundraising (JF) in Australia and as Gatherwell Ltd as an External Lottery Manager (ELM) in the UK. 

TTV 

Revenue 

Gross profit 

Operating expenses 

EBITDA 

Revenue / TTV - external 

Gross profit / Revenue 

Opex / Revenue 

EBITDA / Revenue 

FY2021 

$’000 

16,693 

3,298 

2,945 

(2,031) 

914 

19.8% 

89.3% 

61.6% 

27.7% 

FY20201 

$’000 

7,715 

1,520 

1,331 

(912) 

419 

19.7% 

87.6% 

60.0% 

27.6% 

Variance 

% 

>100 

>100 

>100 

>100 

>100 

0.1ppt 

1.7ppt 

1.6ppt 

0.1ppt 

1 for the ~7-month period for Gatherwell since acquisition 29 November 2019 

JF provides a comprehensive lottery management service that includes prize procurement, lottery game design, campaign marketing, 
and customer relationship and draw management. These services are provided to licensed charities that are looking to establish a 
lottery program or enhance an existing program. The services are provided in addition to the PBJ lottery software platform provided by 
the SaaS business to form a complete ’lottery-in-a-box’ service to charities of all sizes. 

Ticket sales are generated from the Charities’ existing list of supporters via a marketing program managed by JF. Sales are further 
supported by ozlotteries.com in the Lottery Retailing business segment. 

JF signed its first two charity customers, Paralympics Australia and St John Ambulance (VIC) in February 2021, which both went live in 
May and June 2021 respectively and made a nominal contribution to TTV and revenue for FY2021. 

The Gatherwell business in the UK operates as an External Lottery Manager (ELM) with 15 staff and provides lottery manager services 
to 108 brands (charities) (2020: 78) supporting 9,297 good causes (2020: 7,012). It was acquired on 29 November 2019 and as such the 
pcp is for 7 months. A comparison of the financial year periods on a 12-month like-for-like basis, which includes 5 months of pre-
acquisition results for 30 June 2020, is as follows: 

GBP £‘000s 

TTV 

Revenue 

EBITDA 

FY2021 

£’000 

9,310 

1,840 

663 

FY2020 

£’000s 

6,650 

1,298 

298 

Change 

£’000 

2,660 

542 

365 

Variance 

% 

40.0 

42.0 

>100 

 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

61 

6.4  Reconciling items 

Other reconciling items are corporate expenses including costs in respect of the Directors, CEO, CFO, corporate advertising, 
promotion and marketing, corporate investment costs and finance, tax, audit, risk, governance, and strategic project costs. 

Operating expenses 

FY2021 

$’000 

(6,358) 

FY2020 

$’000 

(4,204) 

Variance 

% 

51.2 

The main increase in expense was consulting and legal costs by $1,166,000 for one-off expenses relating to the Tabcorp 10-year 
agreement and Stride Management Inc., Canada acquisition. Insurance expenses increased by $510,000 with increased cover and 
premiums and share-based payments increased $462,000 with grant of LTIs. 

6.5  Reconciliation of statutory EBITDA 

Lottery Retailing EBITDA 

SaaS EBITDA 

Managed Services EBITDA 

Reconciling items 

Other revenue - Group 

Group EBITDA 

7.  Financial position 

FY2021 

$’000 

30,380 

21,954 

914 

(6,358) 

386 

47,276 

The net assets of the Group have increased by $6,407,000 from 30 June 2020 to $85,326,000. The Group’s working capital, being 
current assets less current liabilities, has decreased from $52,434,000 in 2020 to $45,271,000 in 2021 mainly as a result of decreased 
cash and cash equivalents of $9,120,000 following a $15,000,000 payment of the Tabcorp extension fee and a reduction on customer 
account balances of $1,679,000. Non-current assets increased by $11,734,000 to $45,254,000 due mainly to (i) an increase from the 
capitalisation of the Tabcorp extension fee, (ii) a decrease with a change in the deferred consideration from the Gatherwell acquisition 
from non-current to current, and (iii) the investment in the software platform. 

The Directors believe the Group is in a sound financial position to expand and grow its current operations. 

 
 
 
 
 
 
62 

Jumbo Interactive Ltd                        Annual Report 2021 

8.  Significant changes in State of Affairs 

Significant changes in the state of affairs of the Group for the financial year were as follows: 

Decrease in cash of $9,120,000 resulting from: 

–  Cash provided by operating activities  

–  Cash used in investing activities-mainly website development costs (intangibles) 

–  Tabcorp Agreement extension fee  

–  Cash raised from the issue of shares 

–  Payment of lease liabilities in financing activities  

–  Dividends paid  

See Statement of Cash Flow for details 

Increase in non-current assets of $11,734,000 resulting from: 

–  Investment in website development costs net of amortisation 

–  Capitalised Tabcorp Agreement extension fee net of amortisation 

–  Change in the contingent consideration in Escrow  

–  Changes in other non-current assets – see Statement of Financial Position 

Decrease in non-current liabilities of $1,836,000 resulting from: 

–  Contingent consideration re-classified to current liabilities  

–  Changes in other non-current liabilities – see Statement of Financial Position 

30 June 2021 

$’000 

35,586 

(6,958) 

(15,000) 

88 

(978) 

(21,857) 

(9,120) 

$’000 

1,228 

13,625 

(1,761) 

(1,358) 

11,734 

$’000 

(1,581) 

(255) 

(1,836) 

 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

63 

Remuneration Report – 
Audited 

Contents 

Message from the Chair of the People and Culture Committee 
Remuneration Report for FY2021 
1. 
2. 
3. 
4. 
5. 
6. 
7. 

Who is covered by this Report 
Remuneration governance 
Executive Remuneration Framework linked to performance 
FY2021 Executive remuneration outcomes 
Total Executive remuneration and benefits 
Non-Executive Director Remuneration 
KMP shareholdings 

64 
65 
65 
65 
67 
70 
74 
75 
76 

 
 
 
 
 
 
 
64 

Jumbo Interactive Ltd                        Annual Report 2021 

Message from the Chair of the People and 
Culture Committee 

Dear Shareholders, 

On behalf of the Board, I am pleased to present the Remuneration Report for Jumbo Interactive Ltd as the new Chair of the People and 
Culture Committee. This report covers the remuneration arrangements and outcomes for the 2021 financial year.  

During FY21 the Group embarked upon a new strategy to build growth and resilience in the business creating three operating segments; 
Lottery Retailing, SaaS and Managed Services, enabling scope for expansion of operations nationally and internationally. The strategy 
delivered strong performance during the year with growth in Lottery Retail, expansion of SaaS and Managed Services in Australia, 
together with a successful transition of Lotterywest to the PBJ platform and Gatherwell to the Jumbo Group. The flexibility and 
collaboration demonstrated by all members of the Jumbo team during a year where the effects of COVID-19 continue to impact, are a 
testament to the commitment of the staff and strong team culture at Jumbo. In recognition of the critical importance we place on our 
people and culture at Jumbo, the Board reviewed and realigned the scope of the Nomination & Remuneration Committee renaming it 
the People and Culture Committee to reflect and give effect to our core values underpinning the Group’s vision, culture and overall 
philosophy.  

The newly formed People and Culture Committee (PCC) maintains an important role on behalf of the Board in relation to remuneration 
practices and strategy, but has a broader remit including diversity and inclusion, gender equality and employee engagement and 
culture. The PCC has responsibility for monitoring and review of the People and Culture Strategy and reporting and assessment in 
accordance with the Sustainability and Corporate Social Responsibility Policy that is being developed. Key areas of focus for the 
Committee in the immediate future are the maintenance of a strong Jumbo culture, especially in a distributed workforce model and 
international expansion, and further improvements to our corporate social responsibility frameworks and implementation. The 
Committee is constituted of three (3) Non-Executive Directors.  In addition to the Committee members, Committee meetings also 
include the CEO, Head of People and Culture and Company Secretary. The PCC Charter is available on the Company website at 
https://www.jumbointeractive.com/people_and_culture_committee.pdf.  

You will have read earlier in this Report that in August 2020, Jumbo formalised the extension of its relationship with Tabcorp via a long-
term reseller agreement spanning 10 years to 25 August 2030. This follows on from several reseller agreements with Tabcorp which 
have been for 5-year terms since the business was acquired in 2005.  This agreement aligns with our strategic vision and provides a 
unique opportunity to grow the Lottery Retailing business segment. Accounting for ~90% revenue in FY21, the Tabcorp agreement will 
provide Jumbo with the ability to continue growing lottery sales in Australia over the long-term which is necessary to also grow the SaaS 
and Managed Services business segments. To acknowledge and reward our Executive KMP for achieving this significant milestone, a 
special long-term incentive was approved by the Board and will be submitted for shareholder approval at the AGM. The mechanics of 
the additional incentive are the same as our current LTI Plan, which links the vesting of the incentive to future shareholder growth.  This 
aligns the compensation of our Executive KMP by ensuring that the Tabcorp Agreement creates additional value to our shareholders.  

A component of the FY21 short-term incentive metrics required Executive KMP to achieve an international agreement (reseller or 
SaaS).  Whilst significant efforts were made throughout FY21 to progress the acquisition of Stride, an agreement was not entered into 
within the performance period.  As a result, the Board exercised its judgement and discretion that no payment would be made for that 
component. As the remaining measures for the non-financial components of the STI were achieved, the Board approved 62.5% of the 
maximum opportunity available. 

An important focus for FY22 will be ensuring our remuneration framework, which was established in 2019 for a three-year cycle, is 
effective for attracting and retaining staff as well as fostering a culture and behaviours that supports the growth strategy of the business 
both domestically and internationally. As part of the review, we will continue to engage with shareholders, regulators, and proxy advisers 
and consider advice from an external advisor to provide independent advice in relation to the proposed structure and quantum of 
Executive KMP remuneration, including benchmarking information and market data.  

I look forward to presenting our remuneration report to you at the Jumbo Annual General Meeting to be held on 28 October 2021.  

Sharon A Christensen 
Chair of People and Culture Committee 

 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

65 

Remuneration Report for FY2021 

The directors present the Jumbo Interactive Limited Remuneration Report for Key Management Personnel (KMP) for the year ended 
30 June 2021. This report outlines key aspects of our remuneration policy and framework adopted in FY2020, remuneration awarded 
this financial year, and demonstrates the strong alignment between executive remuneration practices and the Group’s 
performance outcomes. 

The information in this Report has been audited.  

1.  Who is covered by this Report 

This Report outlines the remuneration arrangements in place for KMP of the Group in FY21, which comprises all Non-Executive 
Directors and senior executives who have authority and responsibility for planning, directing and controlling the activities of the Group.   

The Non-Executive Directors and Executives that were the KMP of the Group during the financial year are identified as follows:  

KMP 

Non-Executive Directors  

Susan Forrester 

Giovanni Rizzo 

Sharon Christensen 

Bill Lyne1 

David Barwick 

Executive KMP 

Mike Veverka 

David Todd 

Xavier Bergade 

Brad Board  

Position 

Term as KMP 

Non-Executive Director and Chair of Board of Directors 

Effective 7 September 2020 

Non-Executive Director 

Non-Executive Director 

Full year 

Full year 

Non-Executive Director 

Ceased 31 March 2021 

Non-Executive Director 

Ceased 29 October 2020 

Chief Executive Officer and Executive Director 

Chief Financial Officer 

Chief Technology Officer 

Chief Operating Officer 

Full year 

Full year 

Full year 

Full year 

1 Also ceased as Company Secretary 1 January 2021 

We are pleased to welcome Richard Bateson as Chief Commercial Officer, a new role that forms part of the Executive KMP team 
reporting to CEO and Founder, Mike Veverka. Serving as an International Lottery Advisor to Jumbo since March 2020, Richard 
assumed the new role on 1 July 2021. As Chief Commercial Officer, Mr Bateson will oversee Jumbo’s business operations outside 
of Australia.  

2.  Remuneration governance 

The executive remuneration governance framework is managed by the People and Culture Committee (PCC) on behalf of the Board. 
The PCC oversees the remuneration and governance framework to ensure remuneration practices are aligned with strategic 
objectives consistent with remuneration principles and shareholder expectations.   

2.1  Board of Jumbo Interactive Limited 

The Board is chaired by Susan Forrester.  The Board established the PCC, which recommends to the Board a fair and responsible 
company-wide remuneration policy that promotes the creation of value in a sustainable manner. 

 
 
 
 
 
 
 
 
66 

Jumbo Interactive Ltd                        Annual Report 2021 

2.2  People and Culture Committee 

The People and Culture Committee consists of three Non-Executive Directors and is chaired by Sharon Christensen. In addition to the 
Committee members, Committee meetings are also attended by the CEO, Head of People and Culture and the Company Secretary. 

The Committee makes recommendations for Board approval in relation to the Company’s remuneration strategy and is responsible for 
the following:   

• 

• 

• 

• 

• 

• 

• 

Review and monitor the remuneration framework for Directors, including the process by which any pool of Directors’ fees 
approved by shareholders is allocated to Directors;   

Review and monitor the remuneration framework for executives and senior managers, including fixed remuneration and 
incentive compensation;   

Assess the market and where necessary seek external advice to ensure that executives and senior managers are being rewarded 
with remuneration packages commensurate with their responsibilities, and make recommendations to the Board on an incentive 
scheme and any proposed increases;   

Review annually the outcomes of short-term objectives with the aim of rewarding individuals fairly and equitably, and in line with 
company performance;   

Review the progress against long-term performance targets and make recommendations on equity allocations;   

Review and make recommendations to the Board on the Company’s superannuation arrangements for Directors, executives, 
senior managers and other employees; and   

Review and monitor professional indemnity and liability insurance for Directors and senior management.   

For further details of the composition and responsibilities of the People and Culture Committee (including a copy of the Committee’s 
Charter), please refer to the Corporate Governance section on our website 
(https://www.jumbointeractive.com/people_and_culture_committee.pdf).  

2.3  Remuneration benchmarking 

Executive remuneration is set with reference to the executive’s knowledge, experience and skills, the magnitude of the responsibilities 
and complexities associated with the role and peer benchmarks. The peer group are comparable companies within the 
ASX300. Periodically, the peer group is reviewed and updated, in conjunction with an independent remuneration consultant. The PCC, 
with advice from an independent, external consultant, conducts a comparative analysis of the executive compensation against reported 
roles within that identified peer group. 

2.4  External and independent advice 

The PCC engages independent remuneration advisors on a regular basis to provide information about market dynamics, trends and 
regulatory changes impacting Jumbo. The PCC considers this information and advice together with market insights as part of the 
determination of appropriate recommendations for remuneration each year.  

In FY21, the Board undertook a review of Non-Executive Directors’ fees, having regard to market data provided by independent 
remuneration advisor, Crichton + Associates.  The Board fees for FY21 were set having regard to the significant workload of directors 
following the departure of Non-Executive Directors during the period, in light of the international expansion of the Group into new 
markets, and in order to support the attraction and retention of high calibre Non-Executive Directors. 

Advice from Crichton + Associates recommended to increase the level of Board fees for Non-Executive Directors by $25,000 per 
annum. The Board was satisfied that the remuneration recommendation was made free from undue influence by members of the  
Board to whom the recommendation relates.  As a result, the recommendation was approved by the Board of Directors effective  
1 April 2021.  This increase in Board fees is within the limits of the aggregate pool of fees. 

No further external advice was sought during the period. The total cost relating to external and independent advice from  
Crichton + Associates is $4,465.  

 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

67 

2.5  Executive KMP Service Agreements 

The employment conditions of non-executive directors are formalised by letters of appointment. Executive KMP employment 
conditions are formalised in contracts of employment and have no fixed term. The employment contracts stipulate a range of terms and 
conditions.  These contracts do not fix the amount of remuneration increases from year to year, with remuneration levels reviewed 
generally each year by the People and Culture Committee.   

Executive KMP 

Mike Veverka 

David Todd 

Xavier Bergade 

Brad Board  

Notice period1 

Restraint of trade 

12 months 

6 months 

6 months 

6 months 

2 years 

2 years 

2 years 

2 years 

 1 Any termination payment (notice and severance) will be subject to compliance with all relevant legislation and will not exceed 12 months of fixed remuneration 

2.6  Related party transactions 

Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other 
parties unless otherwise stated. Related party transactions are outlined in the table below. 

i.  Mr Mike Rosch, the father of Mr Mike Veverka, the CEO and executive director of the 

Company, rented an office from the Group. 

office rent received 

amounts owing to Group at year end 

ii.  Mrs Julie Rosch, the mother of Mr Mike Veverka, the CEO and Executive Director of the 

Company, is engaged as a full-time employee within the Group. 

Consolidated Group 

2021 
$ 

9,956 

1,165 

2020 
$ 

8,580 

787 

Salary and superannuation 

86,505 

86,505 

3.  Executive Remuneration Framework linked to 

performance 

The Executive Remuneration Framework operates over a three-year cycle, commencing from 1 July 2019 and concluding  
30 June 2022. The PCC aims to ensure that the Group’s remuneration practices are fair, reasonable,  
aligned with best practice and consistent with the Group’s remuneration principles and framework.   

3.1 

Principles 

Clearly articulate the 
remuneration approach 
and outcomes so they 
are easy to understand 
and more transparent to 
shareholders 

Strengthen alignment of 
remuneration with our 
strategic vision, with its 
unique challenges and 
opportunities, to create 
long-term shareholder 
value 

Attract, motivate and 
retain the talent that we 
require to succeed in the 
long-term  

Create a total 
remuneration 
opportunity that ensures 
strategic decisions are 
focused on delivering 
long-term value  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
68 

Jumbo Interactive Ltd                        Annual Report 2021 

3.2  Remuneration Framework – overview  

The Executive Remuneration Framework is designed to align KMP short and long term objectives with shareholder and business 
objectives through a combination of fixed remuneration and short and long term incentives aligned to Group strategy and based on key 
performance areas affecting the Group’s financial results and company values.   

The Total Remuneration Opportunity (TRO) comprises fixed remuneration and incentives. The remuneration framework for Executive 
KMP comprises four components: 

• 

• 

• 

50% is paid as a fixed remuneration not ‘at risk’ that comprises a base salary and superannuation; 

25% is payable as a Short-term Incentive (STI) ‘at risk’ component awarded on the achievement of performance conditions over a 
12-month period that comprises a 50% cash component and a 50% component deferred for 2 years into a restricted equity 
component with a formal claw-back mechanism; 

25% is payable as a Long-term Incentive (LTI) ‘at risk’ component awarded on the achievement of a performance condition over a 
three-year period that comprises a 100% restricted equity component with a formal claw-back mechanism; and 

•  Minimum shareholding requirement (MSR) comprising holding fully paid ordinary shares in the company to the value of 100% of 

the TRO within five years of falling under the remuneration framework. 

Year 1

Year 2

Year 3

Year 4

Fixed 
Remuneration
(50% of TRO)

Short-term 
incentive
(25% of TRO and 
subject to financial 
and operational 
hurdles)

Long-term 
incentive
(25% of TRO 
subject to long term 
share price growth)

Paid in cash

Reflects base pay and 
superannuation

50% paid in cash

50% of short-term incentive deferred into  
restricted rights / shares

(1 year time-based restriction + 1 year lock-up period)

100% of long-term incentives held as restricted rights

(Qualification share price performance hurdle – 100% weighting = cliff vesting)

Exercise period to 
exercise performance 
rights

  Grant of Rights

  Vesting of Rights

3.3  Remuneration Framework – further detail on key components 

Remuneration element 

Description 

Approach and rationale 

Fixed remuneration 

Comprising base salary, and 
statutory superannuation. 

Set with reference to the Executive’s knowledge, experience and skills, the magnitude 
of the responsibilities and complexities associated with the role and peer 
benchmarks.   

Considered in the context of the total remuneration package payable to an Executive 
to ensure that the entire remuneration package is fair and competitive. 

Short-term incentive (STI) 

–  The STI is a maximum of 25% of TRO. 

–  Achievement of STI is measured 50% as to financial objectives and 50% on operational objectives.   

–  50% of the total STI is payable as a cash and the remaining 50% is deferred in share rights for two years.   

–  Performance against the STI scorecard is assessed by the PCC based on the Group’s annual audited results and financial statements and other data 

provided to the Committee and a recommendation is provided to the Board.   

–  Deferred rights convert into shares after a 12-month qualifying period, with sale of shares restricted for a further 12 months.   

–  Executives will have entitlement to dividends and voting rights during their 12-month lock-up period.   

Performance Metrics 

The STI metrics align with our strategic priorities of market competitiveness, operational excellence, shareholder value and fostering talented and 
engaged people. 

 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

69 

Metric 

Target 

Weighting 

Financial  

Underlying NPAT1 

(50%) 

Incremental scale of a minimum 6% increase in NPAT (representing 10% of STI financial 
award) to 20% and above increase in NPAT (representing 100% of STI financial award) 

50% 

Non-Financial 
(50%) 

International agreements  
(reseller or SaaS) 

TTV$100m/Revenue $3m 

Domestic agreement (reseller)  TTV$100m/Revenue $3m 

Lotterywest white-label 
agreement 

ESG Governance 
improvement 

Integration of Gatherwell and 
‘base-case’ achievement 

Signed agreement by 30 November 2020 

Rating above ESG sector (Consumer Discretionary) average 

100% of earn-out payments to 30 June 2021 

15% 

12.5% 

12.5% 

5% 

5% 

1  statutory NPAT before non-recurring/one-off items, KMP/staff incentives and a like-for-like adjustment for the introduction of the Tabcorp service in FY2021 

Setting the annual  
STI pool 

The PCC set an organisational total financial STI pool before the start of the financial year based on growth from the prior 
financial year.  The financial STI pool is formed as follows:   

- 

- 

for every 1% of underlying NPAT growth between 6.0% to 10.0% under-lying NPAT growth over the prior financial 
year, 0.5% of NPAT will be allocated to the STI pool   

for every 1% of underlying NPAT growth between 10.0% to 20.0% underlying NPAT growth over the prior financial 
year, 0.25% of NPAT will be allocated to the STI pool   

total organisational pool size will be capped at 5% of annual NPAT   

- 
 Each executive’s share of the total STI pool created will be based on a calculation schedule of receiving between 0% to 
100% of their maximum potential Financial STI opportunity depending on the level of underlying NPAT growth achieved 
between 6% to 20%. As an example, if the underlying NPAT growth for a financial year comes in at 12%, then the executive 
will receive 60% of their maximum Financial STI potential.   

Board discretion 

The Board retains absolute discretion in respect of STI awards and final vesting outcomes. As part of its overarching 
discretion, the Board may reduce final STI outcomes having regard to affordability considerations and the Group’s financial 
performance over the period.   

Forfeiture and 
Termination 

In the event of resignation or dismissal for cause or significant underperformance prior to payment of the STI, an Executive 
KMP is not eligible for any STI award.   

If an Executive KMP had ceased employment on or after 1 April 2021 up to 30 June 2021 due to retirement, redundancy, 
permanent disability, or death, they may be eligible for a pro-rata STI award calculated up to the last day of their 
employment.   

The PCC is responsible for assessing performance against KPIs and determining the STI to be paid. To assist in this 
assessment, the committee receives detailed reports on the performance from management which are based on 
independently verifiable data such as financial measures, market share, signed agreements and data available from 
independent providers.  

In the event of serious misconduct or a material misstatement in the Company’s financial statements, the committee can 
cancel or defer performance-based remuneration and may also claw back performance-based remuneration paid in 
previous financial years.    

Malus and Clawback 

Long-term incentive (LTI) 

Each Executive will receive an annual grant of rights to a dollar value equal to 25% of TRO. 
Rights are exercisable into shares three years after grant and achievement of the price performance hurdle.  To qualify, the Jumbo share price must 
outperform the historical growth rate of the ASX ‘total return’ All Ordinaries index (XAOA:ASX) in order for the rights award to vest. If the Jumbo share 
price does not outperform the ASX All Ordinaries growth hurdle set, no vesting occurs even if JIN has outperformed its peers. This is designed to focus 
executives on delivering sustainable long-term shareholder returns. 

Jumbo’s share price performance hurdle is determined in three steps:  

1. 

‘Total return’ will be based on 15-year average return of the ASX All Ordinaries Total Return index;   

2.  The ‘return’ will be multiplied over a 3-year performance period on a compound basis and applied to Jumbo’s 90-day VWAP at the effective date;   

3.  Dividends declared over the three-year performance period will be added to the closing performance price.  

Forfeiture and  
Termination 

Rights will lapse if the performance hurdle price is not met. Rights will be forfeited on cessation of employment unless the 
Board determines otherwise as a ‘good leaver’, e.g. retirement due to injury, disability, death or redundancy.   

Malus and Clawback  

The PCC is responsible for assessing performance against KPIs and determining the LTI to be paid. To assist in this 
assessment, the committee receives detailed reports on the performance from management which are based on 
independently verifiable data such as financial measures, market share, signed agreements and data available from 
independent providers.     

In the event of serious misconduct or a material misstatement in the Company’s financial statements, the committee can 
cancel or defer performance-based remuneration and may also claw back performance-based remuneration paid in 
previous financial years.    

 
 
 
 
 
 
70 

Jumbo Interactive Ltd                        Annual Report 2021 

4.  FY2021 Executive remuneration outcomes  

4.1 

Statutory key performance indicators of the Group over the last five years 

We aim to align our executive remuneration to our strategic and business objectives and the creation of shareholder wealth. The table 
below shows measures of the Group’s financial performance over the past five years as required by the Corporations Act 2001. 
However, these are not necessarily consistent with the measures used in determining the variable amounts of remuneration to be 
awarded to KMP (see 3.3 above). As a consequence, there may not always be a direct correlation between the statutory key 
performance measures and the variable component awarded. 

TTV continuing operations ($’000s) 

Net profit after tax – continuing operations ($’000s) 

Net profit after tax – overall operations ($’000s) 

Share price at year end (cps) 

Dividends paid per share (cps) 

Total shareholder return (%) 

Earnings per share (cps) 

Return of capital employed (%) 

Market capitalisation ($‘000s) 

FY 2021 

$486,981 

$26,959 

$26,959 

1777 

35.0 

89.1% 

43.2 

31.6% 

FY 2020 

$348,601 

$25,883 

$25,883 

958 

40.0 

(50.5%) 

41.5 

32.8% 

FY 2019 

$320,659 

$26,420 

$26,420 

2015 

34.0 

309.8% 

43.9 

34.1% 

FY 2018 

$183,146 

$11,753 

$12,127 

500 

35.5 

101.3% 

23.4 

25.7% 

FY 2017 

$145,322 

$7,597 

$5,640 

266 

8.5 

111.2% 

12.6 

13.1% 

$1,109,714 

$598,020 

$1,251,794 

$271,871 

$134,793 

4.2  Fixed Remuneration 

The fixed remuneration of executives consists of cash salary and statutory superannuation contributions.  

2021 

Mike Veverka  

David Todd  

Xavier Bergade  

Brad Board  

Duration of service agreement 

Fixed remuneration as at end of FY20211 

Ongoing 

Ongoing 

Ongoing 

Ongoing 

$800,000 

$350,000 

$350,000 

$350,000 

1 Fixed remuneration includes base salary plus superannuation at 9.5% 

For FY2022, the PCC determined no changes would be made to the fixed remuneration for the executive KMP.  It is noted that 
superannuation increases to 10.0% from 1 July 2021. This increase in superannuation will not increase the fixed remuneration for 
executives as fixed remuneration consists of statutory superannuation contributions. 

4.3  Short-term incentive outcomes 

The Group's performance in FY2021 was good, delivering a 16.3% increase in underlying NPAT growth while achieving some 
operational targets that support future growth. As a result of the performance, the Board awarded Executives 62.5% of their respective 
maximum short-term incentives. Half of this incentive is payable in cash with the remaining portion payable in the form of restricted 
rights. The FY2021 performance against key measures and the impact on variable remuneration are outlined below. 

Metric 

STI 

Target 

Performance 

Achievement  
of Target 

Underlying NPAT 

6% to 20% and above increase 

16.3% increase 

International agreements  
(reseller or SaaS) 

Domestic agreements  
(reseller or SaaS) 

$100m TTV / $3m Revenue 

$10m TTV / $400,000 Revenue 

$100m TTV / $3m Revenue 

Nil 

Lotterywest white-label agreement 

Signed agreement by 30 November 2020 

Agreement signed 12 November 2020 

Improved ESG governance 

Rating above ESG sector average (XDJ – 
Consumer Discretionary) 

Above average ranking of 154/455 
Consumer Services Industry 

Integration of Gatherwell and ‘base 
case’ achievement 

100% of earn-out payments to 30 June 2021 

100% earn-out achieved 

80% 

13% 

0% 

100% 

100% 

100% 

 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

71 

4.3.1  Board discretion 

The Board withheld awarding any incentive for the International agreements metric as the 13% achievement of target was not 
considered a high enough threshold to be considered an ‘achievement’ which was accepted by Executives. 

4.3.2  Awards granted and forfeited in FY2021 

The table below shows for each KMP, how much of their STI was awarded and how much was forfeited. 

2021 

Mike Veverka  

David Todd  

Xavier Bergade  

Brad Board  

Total Opportunity $ 

Awarded % 

Forfeited % 

400,000 

175,000 

175,000 

175,000 

62.5% 

62.5% 

62.5% 

62.5% 

37.5% 

37.5% 

37.5% 

37.5% 

4.3.3  Deferred short-term incentive component 

50% of any STI for KMP will be awarded in rights to ordinary shares with the number of rights based on the 10-day VWAP period up to 
30 June of each year. The rights will vest and convert into shares after a 12-month time based qualifying period provided the executive 
remains employed by the Group at the vesting date, unless otherwise determined by the Board. The sale of shares is restricted for a 
further 12 months, resulting in a total two-year lock up period. Executives will have full entitlement to dividends and voting rights during 
the 12-month lock-up period. The rights awarded to the CEO under the STI for FY2021 are subject to shareholder approval at the AGM.  

The value of STI rights that were awarded relating to the financial period ended 30 June 2021 are as follows: 

Grant date1 

30 June 2021 

1 Based on the award date 30 June 2021 

4.4 

Long-term incentive outcomes 

Vesting date 

30 June 2022 

Grant date value1 

$17.423 

The table below shows for each KMP, the value of rights that were granted in FY2021 as part of their TRO. 

2021 

Mike Veverka  

David Todd  

Xavier Bergade  

Brad Board  

Total granted $ 

400,000 

175,000 

175,000 

175,000 

Executive KMP receive an annual grant of rights to a dollar value equivalent to 25% of their TRO, with the number of rights based on the 
10-day VWAP period up to 30 June of each year. The rights are exercisable into shares three years after grant and achievement of the 
price performance hurdle and provided the executive remains employed by the Group at the vesting date, unless otherwise determined 
by the Board. The rights awarded to the CEO under the LTI for FY2021 are subject to shareholder approval at the AGM.  

A special long-term incentive was awarded by the Board to Executive KMP for their contribution to achieving the 10-year Tabcorp 
agreement renewal, which was seen as fundamental to Jumbo’s long-term success. The number of rights were based on the 90-day 
VWAP period up to 4 November 2020. The rights are exercisable into shares three years after the grant and achievement of price 
performance hurdle and provided the executive remains employed by the Group at the vesting date. The right awarded to the CEO 
under the special LTI are subject to shareholder approval at the AGM.  The value of these rights is shown in the table below. 

2021 

Mike Veverka   

David Todd   

Xavier Bergade   

Brad Board   

Total granted $  

200,000  

100,000  

100,000  

100,000  

 
 
 
 
 
72 

Jumbo Interactive Ltd                        Annual Report 2021 

The value of LTI rights that were awarded or granted relating to the financial period ended 30 June 2021 are as follows: 

Grant date 

29 October 2020 

17 December 2020 

Vesting date 

1 July 2023 

4 November 2023 

Grant date value 

$6.254 

$7.565 

Details of the terms and conditions of STI and LTI rights granted to key management personnel as compensation during the reporting 
period are as follows:  

FY2021 

Directors 

Mike Veverka 

LTI rights FY2021 

LTI rights Tabcorp 
agreement1 

STI rights FY20211,2 

Other key management 
personnel 

David Todd 

LTI rights FY2021 

LTI rights Tabcorp 
agreement 

STI rights FY20212 

Xavier Bergade 

LTI rights FY2021 

LTI rights Tabcorp 
agreement 

STI rights FY20212 

Brad Board 

LTI rights FY2021 

LTI rights Tabcorp 
agreement 

STI rights FY20212 

No. rights  
granted 

No. rights 
vested 

Fair value  
per right at  
grant date 

Exercise price  Amount paid 
or payable 

Expiry date 

Date 
exercisable 

40,201 

16,393 

7,319 

63,913 

17,588 

8,197 

3,202 

17,588 

8,197 

3,202 

17,588 

8,197 

3,202 

86,961 

$6.254 

$7.565 

$17.423 

$6.254 

$7.565 

$17.423 

$6.254 

$7.565 

$17.423 

$6.254 

$7.565 

$17.423 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1 Jul 2024 

1 Jul 2023 

4 Nov 2023 

4 Nov 2023 

30 Jun 2022 

30 Jun 2022 

1 Jul 2024 

1 Jul 2023 

4 Nov 2023 

4 Nov 2023 

30 Jun 2022 

30 Jun 2022 

1 Jul 2024 

1 Jul 2023 

4 Nov 2023 

4 Nov 2023 

30 Jun 2022 

30 Jun 2022 

1 Jul 2024 

1 Jul 2023 

4 Nov 2023 

4 Nov 2023 

30 Jun 2022 

30 Jun 2022 

1 subject to shareholder approval at the 2021 AGM  

2 awarded by the Board 30 June 2021 that relates to the service period 1 July 2020 to 30 June 2021 to be granted on the date of the 2021 AGM 

The LTI rights FY2021 are granted for no consideration, have a three-year term, and are exercisable when the 90-day VWAP of the 
Jumbo share price for the period up to 30 June 2023 is equal to or more than $14.55 less any dividends paid during the term.  

The LTI rights Tabcorp agreement are granted for no consideration, have a three-year term, and are exercisable when the 90-day 
VWAP of the Jumbo share price for the period up to 4 November 2023 is equal to or more than $16.24.  

The STI rights FY2021 are granted for no consideration, have a one-year term, and are exercisable after a further one-year lock-up 
period. 

The weighted average fair value of rights granted during FY2021 was $7.445. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

73 

The value of LTI tights awarded or granted relating to previous financial periods, for which remuneration is reported in the financial 
period ended 30 June 2021 are as follows: 

No. rights   
granted  

No. rights  
vested  

Fair value   
per right at   
grant date  

Exercise 
price  

Amount paid 
or payable  

Expiry date  

Date 
exercisable  

FY2021  

Directors  

Mike Veverka  

LTI rights FY2020  

20,202  

20,202  

Other key management 
personnel  

David Todd  

LTI rights FY2020  

8,838  

Xavier Bergade  

LTI rights FY2020  

8,838  

Brad Board  

LTI rights FY2020  

8,838  

26,514  

$17.513  

$17,513  

$17.513  

$17.513  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

1 Jul 2023  

1 Jul 2022  

-  

-  

-  

1 Jul 2023  

1 Jul 2022  

1 Jul 2023  

1 Jul 2022  

1 Jul 2023  

1 Jul 2022  

The rights are granted for no consideration, have a three-year term, and are exercisable when the 90-day VWAP of the Jumbo share 
price for the period up to 30 June 2022 is equal to or more than $24.98 less any dividends paid during the term. 

4.4.1  Options 

There were no options granted to executive KMP during the reporting period.  

4.4.2  Equity instruments issued on exercise of remuneration rights 

There were no equity instruments issued during the period to key management personnel as a result of rights exercised that had 
previously been granted as compensation. 

4.4.3  Value of rights to key management personnel 

There were no rights that were granted and that are exercised during the year to key management personnel as part of their 
remuneration. 

Key management personnel include close family members and entities over which the key management person or their close family 
members have direct or indirect control, joint control or significant influence.  

Details of options and rights over ordinary shares of Jumbo Interactive Limited, held indirectly or beneficially by key management 
personnel are as follows:  

Options 

FY2021 

Balance at 
1 July 2020 

Granted as 
remuneration 
during the year 

Exercised  
during the 
year 

Xavier Bergade 

600,000 

600,000 

- 

- 

- 

- 

Other 
changes 
during the 
year 

- 

- 

Balance at  
30 June 2021 

Vested at 
30 June 2021 

Total vested 
and 
exercisable at 
30 June 2021 

Total vested 
and 
unexercisable 
at 30 June 2020 

600,000 

600,000 

600,000 

600,000 

600,000 

600,000 

- 

- 

 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
74 

Jumbo Interactive Ltd                        Annual Report 2021 

Rights to deferred shares 

FY2021 

Balance at 
1 July 2020 

Granted as 
remuneration 
during the year 

Exercised  
during the 
year 

Balance at  
30 June 2021 

Vested at 
30 June 2021 

Other 
changes 
during the 
year 

Total vested 
and 
exercisable at 
30 June 2021 

Total vested 
and 
unexercisable 
at 30 June 2020 

Mike Veverka 

30,252 

David Todd 

Xavier 
Bergade 

Brad Board 

13,235 

13,235 

13,235 

69,957 

63,9131 

28,9872 

28,9872 

28,9872 

150,874 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

94,165 

10,050 

10,050 

42,222 

42,222 

4,397 

4,397 

42,222 

4,397 

220,831 

23,241 

4,397 

4,397 

4,397 

23,241 

- 

- 

- 

- 

- 

1 23,712 rights awarded are subject to shareholder approval at the 2021 AGM 

2 3,202 rights awarded to be granted on the date of the 2021 AGM 

5.  Total Executive remuneration and benefits 

2021 

Short term employee benefits 

Post 
employment 

benefits 

Long term benefits 

Equity-settled 
share based 
payments 

Cash 
salary, fees 
and annual 
leave 
$ 

Cash 
bonus 
$ 

Non-
monetary 
benefits  
$ 

Super-
annuation 
$ 

Long 
service 
leave 
$ 

Termination 
benefits 
$ 

Options and 
Rights1 
$ 

Total 
$ 

Mike Veverka 

834,373 

125,000 

David Todd 

350,969 

54,688 

Xavier Bergade 

344,421 

54,688 

Brad Board 

369,037 

54,688 

Total Executive 
remuneration 

1,898,800 

289,064 

- 

- 

- 

- 

- 

25,000 

11,081 

25,000 

5,279 

31,533 

12,562 

28,030 

5,163 

109,563 

34,085 

- 

- 

- 

- 

- 

394,928 

1,390,382 

174,208 

610,144 

202,168 

645,372 

174,208 

631,126 

945,512  3,277,024 

1 includes share-based payments over the remaining term on those options and rights exercised, if any, during the financial year 

2020 

Short term employee benefits 

Cash 
salary, fees 
and annual 
leave 
$ 

Cash 
bonus 
$ 

Non-
monetary 
benefits  
$ 

Post 
employment 

benefits 

Super-
annuation 
$ 

Long term benefits 

Equity-settled 
share based 
payments 

Long 
service 
leave 
$ 

Termination 
benefits 
$ 

Options and 
Rights1 
$ 

Total 
$ 

Proportion of 
remuneration 
that is 
performance 
based 
% 

37.4 

37.5 

39.8 

36.3 

37.7 

Proportion of 
remuneration 
that is 
performance 
based 
% 

Mike Veverka 

843,254 

100,000 

David Todd 

360,456 

43,750 

Xavier Bergade 

354,666 

43,750 

Brad Board 

347,644 

43,750 

Total Executive 
remuneration 

1,906,020 

231,250 

- 

- 

- 

- 

- 

69,406 

109,781 

30,365 

30,365 

7,836 

5,755 

30,365 

13,840 

160,501 

137,212 

- 

- 

- 

- 

- 

179,522 

1,301,963 

82,368 

524,775 

143,598 

578,134 

82,368 

517,967 

21.5 

24.0 

32.4 

24.3 

487,856  2,922,839 

24.6 

1 includes share-based payments over the remaining term on those options and rights exercised, if any, during the financial year 

 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

75 

6.  Non-Executive Director Remuneration 

Jumbo is committed to ensuring that the composition of the Board includes directors who possess an appropriate mix of skills, 
experience, expertise, and diversity to enable the Board to support the Group to deliver on outcomes aligned with our strategic 
priorities. Our strong corporate governance framework underpins the Board’s strategic objectives and commitment to shareholders 
and the community. 

The size and composition of the Board is determined in accordance with the Company’s Constitution and any applicable laws and 
regulations and comprises four members, including the CEO, Chairperson and two independent, Non-Executive Directors. In addition, 
the Board has extensive access to members of senior management who regularly attend Board meetings. Management makes 
presentations and engage in discussions with Directors, answer questions and provide input and perspective on their areas of 
responsibility. The Chief Financial Officer (CFO) attends all Board meetings. 

6.1  Non-Executive Director fees 

Non-Executive directors receive a board fee and fees for chairing or participating on board committees per the table below. They do not 
receive performance-based pay or retirement allowances. The fees are inclusive of superannuation. 

Board and Committee fees (per annum) 

Chair of the Board 

Non-Executive Directors 

Committee Chair (Audit and Risk) 

Committee Chair (People and Culture) 

Committee Member (Audit and Risk) 

Committee Member (People and Culture) 

1 July 2020 to  

31 March 2021 

$188,000 

$100,000 

$15,000 

$15,000 

$10,000 

$10,000 

1 April 2021 to 

30 June 2021 

$213,000 

$125,000 

$15,000 

$15,000 

$10,000 

$10,000 

In addition to Board and Committee fees, non-executive directors are reimbursed for travel and other expenses reasonably incurred 
when attending meetings of the Board or conducting the business of the Company.  A minimum shareholding requirement (MSR) 
applies to non-executive directors comprising holding fully paid ordinary shares in the Company to the value of 100% of annual board 
fees within five years of falling under the remuneration framework or appointment.   

6.2  Total Non-Executive remuneration and benefits 

2021 

Short term employee benefits 

Cash 
salary, fees 
and annual 
leave 
$ 

Cash 
bonus 
$ 

Non-
monetary 
benefits  
$ 

Post 
employment 

benefits 

Super-
annuation 
$ 

Long term benefits 

Equity-settled 
share based 
payments 

Termination 
benefits 
$ 

Options and 
Rights 
$ 

Total 
$ 

Long 
service 
leave 
$ 

Susan Forrester1 

161,125 

Sharon 
Christensen 

122,955 

Giovanni Rizzo 

119,863 

David Barwick2 

Bill Lyne3 

Bill Lyne – as 
Company 
Secretary4 

Total Non-
Executive 
remuneration 

63,318 

84,475 

28,259 

579,995 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

15,307 

795 

11,387 

6,015 

8,025 

- 

41,529 

1 Appointed 7 September 2020 

2 Ceased 29 October 2020 

3 Ceased 31 March 2021 

4 Ceased 1 January 2021 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

176,432 

123,750 

131,250 

69,333 

92,500 

- 

28,259 

- 

621,524 

Proportion of 
remuneration 
that is 
performance 
based 
% 

- 

- 

- 

- 

- 

- 

- 

 
 
 
 
 
 
 
 
76 

Jumbo Interactive Ltd                        Annual Report 2021 

2020 

Short term employee benefits 

Long term benefits 

Post 
employment 

benefits 

Equity-
settled share 
based 
payments 

Cash 
salary, 
fees and 
annual 
leave 
$ 

82,192 

Sharon 
Christensen 1 

Giovanni Rizzo 

114,115 

David Barwick 

189,954 

Bill Lyne 

114,115 

Bill Lyne – as 
Company 
Secretary 

Total Non-
Executive 
remuneration 

30,412 

530,788 

 1 Appointed 1 September 2019 

Cash 
bonus 
$ 

Non-
monetary 
benefits  
$ 

Super-
annuation 
$ 

Long 
service 
leave 
$ 

Termination 
benefits 
$ 

Options and 
Rights 
$ 

Total 
$ 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

7,808 

10,845 

18,046 

10,845 

- 

47,544 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

90,000 

125,000 

208,000 

125,000 

30,412 

578,412 

Proportion of 
remuneration 
that is 
performance 
based 
% 

- 

- 

- 

- 

- 

- 

7.  KMP shareholdings 

FY2021 

Directors 

Mike Veverka 

Susan Forrester 

Sharon Christensen  

Giovanni Rizzo 

David Barwick 

Bill Lyne 

Other key management personnel 

David Todd 

Xavier Bergade 

Brad Board 

1 change due to retirement as a Director 

Balance at 
1 July 2020 

Granted as 
remuneration during 
the year 

Issued on exercise of 
options during the 
year1 

Other changes  
during the year 

Balance at 
30 June 2021 

9,515,729 

- 

2,050 

2,000 

3,000 

2,000 

50,000 

150,000 

10,000 

9,736,779 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

20,000 

1,500 

- 

(3,000)1 

(2,000)1 

- 

- 

- 

9,515,729 

20,000 

3,550 

2,000 

- 

- 

50,000 

150,000 

10,000 

21,500 

9,753,279 

 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

77 

 
 
 
 
 
 
78 

Jumbo Interactive Ltd                        Annual Report 2021 

Financial Report 

Contents 

Consolidated Statement Of Profit Or Loss And Other Comprehensive Income 
Consolidated Statement Of Financial Position 
Consolidated Statement Of Changes In Equity 
Consolidated Statement Of Cash Flows 
Notes To The Consolidated Financial Statements 
RESULTS FOR THE YEAR 
Note 1: Segment reporting 
Note 2: Revenue and other income 
Note 3: Expenses 
Note 4: Income tax 
Note 5: Earnings per share (EPS) 
OPERATING ASSETS AND LIABILITIES 
Note 6: Cash and cash equivalents 
Note 7: Trade and other receivables 
Note 8: Property, plant and equipment 
Note 9: Intangible assets 
Note 10: Right-of-use assets 
Note 11: Trade and other payables 
Note 12: Employee benefit obligations 
Note 13: Lease liabilities 
CAPITAL AND FINANCIAL RISK MANAGEMENT 
Note 14: Capital risk management 
Note 15: Dividends 
Note 16: Equity and reserves 
Note 17: Borrowings 
Note 18: Financial risk management 
GROUP STRUCTURE 
Note 19: Controlled subsidiaries 
Note 20: Parent disclosures 
OTHER INFORMATION 
Note 21: Investments accounted for using the Equity Method 
Note 22: Financial assets at fair value through other comprehensive income (FVOCI) 
Note 23: Related party transactions 
Note 24: Key Management Personnel compensation 
Note 25: Share-based payments 
Note 26: Remuneration of auditor 
Note 27: Summary of other significant accounting policies 
UNRECOGNISED ITEMS 
Note 28: Contingencies 
Note 29: Commitments 
Note 30: Events after the reporting date 

79 
80 
81 
82 
83 
85 
85 
88 
90 
91 
93 
94 
94 
95 
96 
98 
104 
105 
106 
107 
108 
108 
109 
110 
111 
112 
117 
117 
118 
120 
120 
121 
122 
123 
123 
126 
126 
129 
129 
129 
130 

 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

79 

Jumbo Interactive Limited and its Controlled Subsidiaries 

Consolidated Statement of Profit or Loss and Other 
Comprehensive Income 

For the year ended 30 June 2021 

Revenue from operations 

Cost of sales 

Gross profit 

Other revenue/income 

Distribution expenses 

Marketing costs 

Occupancy expenses 

Administrative expenses 

Fair value movement on financial liabilities 

Finance costs 

Profit before income tax expense 

Income tax expense 

Profit after income tax expense for the year attributable to the owners of  
Jumbo Interactive Limited 

Other comprehensive income 

Items that may be reclassified subsequently to profit or loss 

Foreign currency translation 

Other comprehensive income for the year, net of tax 

Notes 

2 

3 

2 

3 

3 

18(d) 

4 

2021 
$’000 

83,319 

(8,339) 

74,980 

570 

(20) 

(5,698) 

(93) 

2020 
$’000 

71,168 

(5,326) 

65,842 

1,318 

(31) 

(5,578) 

(104) 

(30,306) 

(23,624) 

(177) 

(202) 

39,054 

(12,095) 

(176) 

(222) 

37,425 

(11,542) 

26,959 

25,883 

249 

249 

(676) 

(676) 

Total comprehensive income for the year attributable to the owners of Jumbo Interactive Limited 

27,208 

25,207 

Earnings Per Share (cents per share) 

Basic earnings per share (cents per share) 

Diluted earnings per share (cents per share) 

cents 

43.2 

42.8 

5 

5 

cents 

41.5 

41.1 

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
accompanying notes. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80 

Jumbo Interactive Ltd                        Annual Report 2021 

Jumbo Interactive Limited and its Controlled Subsidiaries 

Consolidated Statement of Financial Position 

As at 30 June 2021 

CURRENT ASSETS 

Cash and cash equivalents 

Trade and other receivables 

Inventories 

Other current assets 

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 

Property, plant and equipment 

Intangible assets 

Right-of-use assets 

Deferred tax assets 

Other non-current assets 

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

CURRENT LIABILITIES 

Trade and other payables 

Lease liabilities 

Current tax liabilities 

Contingent consideration at fair value 

Employee benefit obligations 

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 

Lease liabilities 

Employee benefit obligations 

Make good provision 

Contingent consideration at fair value 

Deferred tax liabilities 

TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Contributed equity 

Accumulated losses 

Profits Appropriation Reserve 

Reserves 

TOTAL EQUITY 

Notes 

6 

7 

18(d) 

8 

9 

10 

4 

18(d) 

11 

13 

4 

18(d) 

12 

13 

12 

18(d) 

4 

2021 
$’000 

63,139 

3,557 

16 

1,807 

2020 
$’000 

72,259 

1,961 

31 

1,757 

68,519 

76,008 

396 

485 

39,480 

24,824 

3,831 

1,547 

- 

5,185 

1,265 

1,761 

45,254 

33,520 

113,773 

109,528 

19,296 

19,060 

1,013 

433 

1,807 

699 

990 

1,235 

1,757 

532 

23,248 

23,574 

3,120 

605 

22 

- 

1,452 

5,199 

4,395 

668 

47 

1,581 

344 

7,035 

28,447 

30,609 

85,326 

78,919 

16 

80,177 

80,089 

(17,399) 

(17,399) 

21,129 

1,419 

16,027 

202 

85,326 

78,919 

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes. 

Jumbo Interactive Limited and its Controlled Subsidiaries 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

81 

Consolidated Statement of Changes in Equity 

For the year ended 30 June 2021 

Consolidated group 

Contributed 
equity 

Accumulated 
losses 

$’000 

$’000 

Profits 
appropriation 
reserve 

$’000 

Share-based 
payments 
reserve 
$’000 

Total equity 
$’000 

Foreign 
currency 
translation 
reserve 
$’000 

Financial assets 
at fair value 
through other 
comprehensive 
income reserve 
$’000 

Balance at 1 July 2019 

79,302 

(17,399) 

15,103 

2,753 

(79) 

(2,302) 

77,378 

Total comprehensive 
income for the year 

Profit for the year 

Other comprehensive 
income, net of tax 

Total comprehensive 
income for the year 

Transactions with 
owners in their 
capacity as owners 

Issue of shares (Note 
16(a)) 

Dividends paid (Note 15) 

Share-based payments 
(Noted 25) 

Total transactions with 
owners in their capacity 
as owners 

Balance at  
30 June 2020 

Total comprehensive 
income for the year 

Profit for the year 

Other comprehensive 
income, net of tax 

Total comprehensive 
income for the year 

Transactions with 
owners in their 
capacity as owners 

Issue of shares (Note 
16(a)) 

Dividends paid (Note 15) 

Share-based payments 
(Note 25) 

Total transactions with 
owners in their capacity 
as owners 

Balance at  
30 June 2021 

- 

- 

- 

787 

- 

- 

787 

- 

- 

- 

- 

- 

- 

- 

25,883 

- 

25,833 

- 

(24,959) 

- 

- 

- 

- 

- 

- 

506 

(24,959) 

506 

- 

(676) 

(676) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

23,833 

(676) 

25,207 

787 

(24,959) 

506 

(23,666) 

80,089 

(17,399) 

16,027 

3,259 

(755) 

(2,302) 

78,919 

- 

- 

- 

88 

- 

- 

88 

- 

- 

- 

- 

- 

- 

- 

26,959 

- 

26,959 

- 

(21,857) 

- 

- 

- 

- 

- 

- 

968 

(21,857) 

968 

- 

249 

249 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

26,959 

249 

27,208 

88 

(21,857) 

968 

(20,801) 

80,177 

(17,399) 

21,129 

4,227 

(506) 

(2,302) 

85,326 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes 

Jumbo Interactive Limited and its Controlled Subsidiaries. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
82 

Jumbo Interactive Ltd                        Annual Report 2021 

Consolidated Statement of Cash Flows 

For the year ended 30 June 2021 

CASH FLOWS FROM OPERATING ACTIVITIES 

Receipts from customers 

Payments to suppliers and employees 

Interest received 

Interest and other costs of finance paid 

Interest on lease liabilities 

Income tax received 

Income tax paid 

Net cash inflows from operating activities 

CASH FLOWS FROM INVESTING ACTIVITIES 

Payments for property, plant and equipment 

Payment for Tabcorp extension fee intangible asset 

Payments for other intangibles 

Payment for purchase of business net of cash acquired 

Payment of deposit for contingent consideration 

Proceeds from sale of assets 

Net cash (outflows) from investing activities 

CASH FLOWS FROM FINANCING ACTIVITIES 

Proceeds from issue of shares 

Payment of lease liabilities 

Dividends paid 

Net cash (outflows) from financing activities 

Net (decrease) in cash and cash equivalents 

Net foreign exchange differences 

Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of year 

Notes 

2021 
$’000 

2020 
$’000 

93,582 

76,690 

(46,378) 

(37,632) 

185 

(35) 

(167) 

- 

976 

(17) 

(205) 

22 

(12,071) 

(11,592) 

6(b) 

35,116 

28,242 

8 

9(a) 

9(a) 

8 

16 

15 

6(a) 

(96) 

(243) 

(15,000) 

(6,408) 

- 

- 

14 

- 

(6,454) 

(4,996) 

(3,792) 

- 

(21,490) 

(15,485) 

88 

(978) 

787 

(903) 

(21,857) 

(24,959) 

(22,747) 

(25,075) 

(9,121) 

(12,318) 

1 

72,259 

63,139 

(6) 

84,583 

72,259 

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

83 

Jumbo Interactive Limited and its Subsidiaries 

Notes to the Consolidated Financial Statements 

For the year ended 30 June 2021 

About this report 

Jumbo Interactive Limited is a company limited by shares, incorporated and domiciled in Australia, whose shares are publicly traded on 
the Australian Securities Exchange (ASX: JIN), and is a for-profit entity for the purposes of preparing the financial statements. The 
consolidated financial statements are for the consolidated entity consisting of Jumbo Interactive Limited (the Company) and its 
subsidiaries and together are referred to as the Group or Jumbo. 

The consolidated financial statements were approved for issue in accordance with a resolution by the Directors on 26 August 2021. The 
Directors have the power to amend and reissue the consolidated financial statements. 

The consolidated financial statements are general purpose financial statements which: 

• 

• 

• 

• 

• 

have been prepared in accordance with the Corporations Act 2001, Australian Accountings Standards and Interpretations issued 
by the Australian Accounting Standards Board (AASB) and International Financial reporting Standards (IFRS) issued by the 
International Financial Standards Board; 

have been prepared under the historical cost convention; 

are presented in Australian dollars (A$), with all amounts in the financial report being rounded off in accordance with the 
requirements of ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 issued by the Australian 
Securities and Investments Commission to the nearest thousand dollars, unless otherwise indicated; 

where necessary, comparative information has been restated to conform with changes in presentation in the current year; and 

adopts all new and amended Accounting Standards and Interpretations issued by the AASB that are relevant to the operations of 
the Group effective for reporting periods beginning on or after 1 July 2020. 

The notes to the financial statements 

The notes include financial information which is required to understand the consolidated financial statements and is material and 
relevant to the operations, financial position and performance of the Group. Information is considered material and relevant if, for 
example: 

• 

• 

• 

• 

the amount in question is significant because of its size or nature; 

it is important for understanding the results of the Group; 

it helps explain the impact of significant changes in the Group’s business – for example, acquisitions and impairment write downs; 
and 

it relates to an aspect of the Group’s operations that is important to its future performance. 

Significant and other accounting policies that summarise the measurement basis used and are relevant to an understanding of the 
financial statements are provided throughout the notes of the financial statements. 

 
 
 
 
84 

Jumbo Interactive Ltd                        Annual Report 2021 

Significant judgements and estimates 

In the process of applying the Group’s accounting policies, management has made a number of judgements and applied estimates of 
future events. Judgements and estimates which are material to the consolidated financial statements include: 

Estimated useful life of website development costs 

Goodwill and other intangible assets 

Lease liabilities 

Contingent consideration at fair value 

Note 

9 

9 

13 

18(d) 

Page 

98 

98 

107 

115 

In addition, in preparing the financial statements, the notes to the financial statements were ordered such that the most relevant 
information was presented earlier in the notes and that the disclosures that management deemed to be immaterial were excluded 
from the notes to the financial statements. The determination of the relevance and materiality of disclosures involved significant 
judgement. 

Key events and transactions for the reporting period 

The financial position and performance of the Group was affected by the following events and transactions during the reporting period: 

1.  Levels of customer activity and mixed large jackpot activity (see Directors’ Report for details). 

2.  Full 12-month results included in the Group from Gatherwell Limited UK which was acquired for cash on 29 November 2019 (see 

Operating and Financial Review for details). 

3.  Payment of dividends (see Directors’ Report and Note 15: Dividends for details). 

4.  Payment of the Tabcorp extension fee (see Note 9: Intangible Assets). 

 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

85 

RESULTS FOR THE YEAR 

In this section 

Results for the year include segment information and a breakdown of individual line items in the Consolidated Statement of Profit or 
Loss and Other Comprehensive Income that the Directors consider most relevant, including a summary of the accounting policies, 
relevant to understanding these line items. 

RESULTS FOR THE YEAR 
Note 1: Segment reporting 
Note 2: Revenue and other income 
Note 3: Expenses 
Note 4: Income tax 
Note 5: Earnings per share (EPS) 

Note 1: Segment reporting 

85 
85 
88 
90 
91 
93 

From 1 July 2020, the Group changed its internal organisational structure in a manner that caused the composition of its reportable 
operating segments to change. Due to the change in the new reporting structure, comparatives for 2020 below the Gross Profit line are 
not available due to the excessive time and cost to provide the information. Further, segment information for the current period on the 
old basis of segmentation is not available due to cost to develop it would be excessive. 

Jumbo determines and presents operating segments on a product and a geographic basis as this is how the results are reported 
internally to the Chief Executive Officer (being the chief operating decision maker) and how the business is managed. The Chief 
Executive Officer assesses the performance of the Group based on the earnings before interest, tax, and depreciation and amortisation 
(EBITDA) amongst other key metrics and key performance indicators. 

(a) Description of segments 

The following summary describes the operations in each of the Group’s reportable segments: 

Lottery Retailing 

Sales of Australian national lottery and charity lottery tickets through the internet and mobile devices to customers (B2C) in Australia 
and eligible overseas jurisdictions. 

Software-as-a-Service (SaaS) 

Development, supply and maintenance of proprietary software-as-a-service (SaaS) for authorised businesses, charities and 
governments (B2B/B2G) mainly in the lottery market on an international basis. 

Managed Services 

Provision of SaaS related services for authorised businesses, charities and governments (B2B) in the lottery market on an international 
basis. This includes Gatherwell UK, a ‘lottery-in-a-box’ providing lottery management services using a proprietary lottery software 
platform to society lotteries in the UK. 

Intersegment eliminations 

The SaaS segment licences the lottery software platform to the Lottery Retailing segment on a licence fee of 7.5% of lottery ticket sales. 

Expenses 

Direct costs are included in expenses of operating segments and indirect costs are allocated to operating segments based on the 
headcount assigned to each operating segment. 

 
 
 
 
86 

Jumbo Interactive Ltd                        Annual Report 2021 

Reconciling items 

Other reconciling items are corporate expenses including costs in respect of the Directors, CEO, CFO, corporate advertising, 
promotion and marketing, corporate investment and finance, tax, audit, risk, governance, and strategic projects. 

(b) Segment information 

The segment information provided to the CEO is as follows: 

Lottery Retailing 
$’000 

SaaS 
$’000 

Managed 
Services 
$'000 

Intersegment 
eliminations 
$'000 

Total 
$'000 

75,083 

4,938 

3,298 

- 

83,319 

2021 

Total segment sales revenue from external 
customers 

Intersegment sales revenue 

Total segment sales revenue 

Cost of Sales 

Gross Profit 

Finance costs 

- 

75,083 

(34,974) 

40,109 

- 

27,122 

32,060 

(134) 

31,926 

- 

Employee benefits expense 

(2,843) 

(6,455) 

(8) 

(50) 

(5,364) 

(1) 

(114) 

(139) 

(1,210) 

(9,729) 

30,380 

- 

(528) 

(247) 

- 

(1,407) 

(188) 

(1,147) 

(9,972) 

21,954 

Directors’ remuneration 

Consultancy and legal expenses 

Marketing expenses 

Corporate expenses 

Technology expenses 

Office expenses 

Other expenses 

Operating expenses 

EBITDA 

Reconciliation to Statutory Consolidated 
results 

Total segments revenue 

Consolidated Revenue (see note 2) 

Total segment EBITDA 

Other reconciling items (Corporate) 

Finance costs 

Employee benefits expense 

Share-based payments 

Directors’ remuneration 

Consultancy and legal expenses 

Marketing expenses 

Corporate expenses 

Other expenses 

Fair value movement on financial liabilities 

Total other reconciling items 

Consolidated operating profit 

Other revenue 

Consolidated EBITDA 

- 

(27,122) 

3,298 

(353) 

2,945 

(11) 

(1,487) 

- 

(35) 

(75) 

(62) 

(97) 

(54) 

(210) 

(2,031) 

914 

(27,122) 

27,122 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

83,319 

(8,339) 

74,980 

(11) 

(10,785) 

(8) 

(613) 

(5,686) 

(63) 

(1,618) 

(381) 

(2,567) 

(21,732) 

53,248 

83,319 

83,319 

53,248 

(24) 

(1,270) 

(968) 

(593) 

(1,531) 

(13) 

(571) 

(1,211) 

(177) 

(6,358) 

46,890 

386 

47,276 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

87 

Lottery Retailing 
$’000 

SaaS 
$’000 

Managed 
Services 
$'000 

Intersegment 
eliminations 
$'000 

2021 

Depreciation and amortisation 

Consolidated EBIT 

Net interest - revenue 

Consolidated Net profit before tax 

Income tax expense 

Consolidated Net profit after tax  
(see Profit or Loss) 

The available segment information for the new operative segments for the comparative financial year is as follows: 

2020 

Total segments sales revenue from external 
customers 

Intersegment sales revenue 

Total segment sales revenue 

Cost of Sales 

Gross Profit 

Lottery 
Retailing 
$’000 

68,486 

- 

68,486 

(5,130) 

63,356 

SaaS 
$’000 

1,162 

- 

1,162 

(7) 

1,155 

Managed 
Services 
$'000 

Intersegment 
eliminations 
$'000 

1,520 

- 

1,520 

(189) 

1,331 

- 

- 

- 

- 

- 

(c) Other segment information 

Geographical information 

The Company is domiciled in Australia. Segment revenues are allocated based on the country in which the customer is located. 

Total 
$'000 

(8,239) 

39,037 

17 

39,054 

(12,095) 

26,959 

Total 
$'000 

71,168 

- 

71,168 

(5,326) 

65,842 

Total revenue from external customers 

Australia (domicile) 

United Kingdom 

Fiji 

Other 

Consolidated Group 

2021  
$’000 

2020  
$’000 

76,049 

65,790 

3,265 

1,016 

3,559 

1,563 

1,467 

3,666 

83,889 

72,486 

Non-current assets in Australia are $43,701,000 (2020: $25,295,000). Non-current assets in other countries are (i) UK $3,000  
(2020: $8,000) and (ii) Fiji $2,000 (2019: $6,000). 

The geographical non-current assets above are exclusive of, where applicable, financial instruments, deferred tax assets, post-
employment benefits assets, and rights under insurance contracts. 

No single external customer derives more than 10% of total revenues. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
88 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 2: Revenue and other income 

The Group reports revenue from the sale of lottery tickets and related services on a net revenue inflow basis where it considers that it 
acts more as an Agent than as a Principal such as with the sale of lottery tickets. The gross amount received for the sale of goods and 
rendering of services is advised as Total Transaction Value (“TTV”) for information purposes. 

Sales revenue 

–  Revenue from sale of goods (i) 

–  Revenue from rendering of services (i) 

Total sales revenue 

Other revenue/income 

–  Interest 

Other income 

–  Foreign exchange gains 

–  Other 

Total other revenue/income 

Consolidated Group 

2021  
$’000 

1,637 

81,682 

83,319 

185 

264 

121 

570 

2020  
$’000 

2,183 

68,985 

71,168 

976 

291 

51 

1,318 

83,889 

72,486 

(i) the Consolidated Entity derives revenue from the transfer of goods and services at a point-in-time. 

Disaggregation of revenue from contracts with customers  

In the following table, revenue from contracts with customers is disaggregated by main geographic markets, customer type and main 
products and services. The table includes a reconciliation of the disaggregated revenue with the Group’s reportable segments. 

2021 

Main geographic markets 

Australia (domicile) 

United Kingdom 

Fiji 

Other 

Customer type 

B2C 

B2B 

B2G 

Main products and services 

Draw lottery games 

Charity lottery games 

Instant win games 

Software licencing fees 

Lottery management services 

Miscellaneous 

Other revenue/income 

External revenue and other income as 
reported in note 2 above 

Lottery Retailing 
$’000 

SaaS 
$’000 

Managed 
Services 
$'000 

Intersegment 
eliminations 
$'000 

70,508 

32,060 

- 

1,016 

3,559 

- 

- 

- 

33 

3,265 

- 

- 

(27,122) 

- 

- 

- 

75,083 

32,060 

3,298 

(27,122) 

75,083 

- 

- 

75,083 

68,153 

3,088 

755 

- 

- 

3,087 

75,083 

- 

30,648 

1,412 

32,060 

- 

- 

- 

32,060 

- 

- 

32,060 

- 

3,298 

- 

3,298 

- 

- 

- 

- 

3,298 

- 

3,298 

- 

(27,122) 

- 

(27,122) 

- 

- 

- 

(27,122) 

- 

- 

(27,122) 

Total 
$'000 

75,479 

3,265 

1,016 

3,559 

83,319 

75,083 

6,824 

1,412 

83,319 

68,153 

3,088 

755 

4,938 

3,298 

3,087 

83,319 

570 

83,889 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

89 

Lottery Retailing 
$’000 

SaaS 
$’000 

Managed 
Services 
$'000 

Intersegment 
eliminations 
$'000 

2020 

Main geographic markets 

Australia (domicile) 

United Kingdom 

Fiji 

Other 

Customer type 

B2C 

B2B 

B2G 

Main products and services 

Draw lottery games 

Charity lottery games 

Instant win games 

Software licencing fees 

Lottery management services 

Miscellaneous 

63,352 

- 

1,467 

3,667 

68,486 

68,486 

- 

- 

68,486 

64,112 

3,093 

1,122 

- 

- 

159 

1,162 

- 

- 

- 

- 

1,520 

- 

- 

1,162 

1,520 

- 

1,162 

- 

1,162 

- 

- 

- 

1,162 

- 

- 

- 

1,520 

- 

1,520 

- 

- 

- 

- 

1,520 

- 

1,520 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Total 
$'000 

64,514 

1,520 

1,467 

3,667 

71,168 

68,486 

2,682 

- 

71,168 

64,112 

3,093 

1,122 

1,162 

1,520 

159 

71,168 

1,318 

72,486 

68,486 

1,162 

Other revenue/income 

External revenue and other income as 
reported in note 2 above 

Recognition and measurement 

The following specific recognition criteria must also be met before revenue is recognised: 

Sale of Goods and/or Rendering of Services 

Revenue from sale of goods and/or rendering of services is recognised when control of the goods or services is transferred to the 
buyer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for these goods and/or 
services. Control is the ability of the customer to direct the use of, and obtain substantially all of the remaining benefits from, an asset. 
Indicators that control has passed includes that the customer has (i) a present obligation to pay, (ii) physical possession of the asset(s), 
(iii) legal title, (iv) risk and rewards of ownership, and (v) accepted the asset(s). 

Lottery Retailing revenue includes agent commission received from Tabcorp and administration fees received from customers at the 
time an entry is purchased by the customer in Draw Lottery Games, Charity Lottery Games and Instant Win Games. Revenue Is derived 
at a point-In-time with payment terms of 7 days and immediately. 

SaaS revenue includes the development, supply and maintenance of proprietary software-as-a-service (SaaS) for authorised 
Business, Charity and Government lotteries and is recognised as the software licence fee received from customers once the service 
has been rendered. Revenue is derived at a point-in-time with payment terms of 14 days after invoice date. 

Managed services revenue is recognised as the commission or service fee received from customers when the official draw for each 
lottery is completed or once the service has been rendered, including the provision of SaaS-related services in the lottery market on an 
international basis. This includes Gatherwell UK using their proprietary lottery software platform to provide ‘lottery-in-a-box' lottery 
management services to society lotteries in the UK. Revenue is derived at a point-in-time with payment terms of between date of invoice 
to 14 days after invoice date. 

Interest 

Revenue is recognised as interest accrues using the effective interest method. The effective interest method uses the effective interest 
rate which is the rate that exactly discounts the estimated future cash receipts over the expected life of the financial asset. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90 

Jumbo Interactive Ltd                        Annual Report 2021 

Dividends 

Dividends are recognised as revenue when the Group’s right to receive payment is established. Dividends received in the entity’s 
separate financial statements that are paid out of pre-acquisition profits of a subsidiary, associate or joint venture are recognised as 
revenue when the entity’s right to receive payment is established. 

Note 3: Expenses 

Profit before income tax includes the following specific expenses: 

Cost of sales 

–  Sale of goods 

–  Rendering of services 

Total cost of sales 

Administration expenses 

Depreciation of non-current assets 

–  Plant and equipment 

Amortisation of non-current assets 

–  Leasehold improvements 

–  Intangibles 

–  Right-of-use assets 

Total depreciation and amortisation 

Other administration expenses 

–  Employee benefit expense 

-  Share-based payments 

–  Defined contribution superannuation expense 

–  Other administration expenses 

Total administrative expenses 

Occupancy expenses 

–  Short-term lease rentals minimum lease payments 

Fair value movement on financial liabilities 

Consolidated Group 

2021  
$’000 

2020  
$’000 

536 

7,803 

8,339 

806 

4,520 

5,326 

135 

160 

36 

6,986 

1,082 

8,239 

10,647 

968 

1,409 

9,043 

59 

4,664 

1,103 

5,986 

9,744 

506 

1,238 

6,150 

30,306 

23,624 

93 

177 

104 

176 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

91 

Note 4: Income tax 

Current tax 

Current 

Income tax liability 

(a) Income tax expense 

The components of tax expense comprise: 

–  Current tax 

–  Deferred tax 

–  Overprovision of tax in prior years 

–  Current tax relating to overseas operations 

Total income tax expense in profit or loss 

Reconciliation 

Profit before income tax expense 

–  Tax at the Australian tax rate 30% (2020:30%) 

–  Income tax effect of overseas tax rates 

–  Share options expensed during year 

–  Other 

Total income tax expense in profit or loss 

(b) Deferred tax 

Deferred tax liabilities (DTL) 

Deferred tax liabilities comprise temporary difference 
recognised in the profit or loss as follows: 

Intangible assets 

–  Amortisation 

Accruals 

Other 

Balance at 30 June 2020 

Intangible assets 

–  Amortisation 

Accruals 

Other 

Balance as at 30 June 2021 

Note 

4(b) 

Consolidated 

2021  
$’000 

433 

2020  
$’000 

1,235 

Consolidated  

2021  
$’000 

2020  
$’000 

11,049 

11,397 

825 

1 

220 

(6) 

(4) 

155 

12,095 

11,542 

39,054 

11,716 

(143) 

290 

232 

37,425 

11,227 

33 

152 

130 

12,095 

11,542 

Opening balance 
$’000 

Charged to Profit or Loss 
$’000 

Closing balance 
$’000 

- 

77 

- 

77 

282 

62 

- 

344 

282 

(15) 

- 

267 

1,122 

(14) 

- 

1,108 

282 

62 

- 

344 

1,404 

48 

- 

1,452 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
92 

Jumbo Interactive Ltd                        Annual Report 2021 

Deferred tax assets (DTA) 

Opening balance 
$’000 

Charged to Profit or Loss 
$’000 

Closing balance 
$’000 

Deferred tax assets comprise temporary difference 
recognised in the profit or loss as follows: 

Property, plant and equipment 

–  Depreciation 

–  Amortisation 

Accruals 

Provisions 

Other 

Balance at 30 June 2020 

Property, plant and equipment 

–  Depreciation 

–  Amortisation 

Accruals 

Provision 

Other 

Balance as at 30 June 2021 

Recognition and measurement 

Current taxes 

110 

14 

340 

502 

26 

992 

170 

- 

180 

762 

153 

1,265 

60 

(14) 

(160) 

260 

127 

273 

13 

- 

188 

66 

15 

282 

170 

- 

180 

762 

153 

1,265 

183 

- 

368 

828 

168 

1,547 

The income tax expense for the period is the tax payable on the current period’s taxable income based on the national income tax rate 
for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax 
base of assets and liabilities and their carrying amounts in the consolidated financial statements. 

Deferred taxes 

Deferred tax assets and liabilities are recognised for all temporary differences, between carrying amounts of assets and liabilities for 
financial reporting purposes and their respective tax bases, at the tax rates expected to apply when the assets are recovered or 
liabilities settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. Exceptions are made for 
certain temporary differences arising on initial recognition of an asset or a liability if they arose in a transaction, other than a business 
combination, that at the time of the transaction did not affect either accounting profit or taxable profit. 

Deferred tax assets are only recognised for deductible temporary differences if it is probable that future taxable amounts will be 
available to utilise those temporary differences and losses. 

Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax bases of 
investments in subsidiaries and associates where the parent entity is able to control the timing of the reversal of the temporary 
differences and it is probable that the differences will not reverse in the foreseeable future. 

Current and deferred tax balances relating to amounts recognised directly in other comprehensive income are also recognised directly 
in other comprehensive income. 

Tax consolidation 

Jumbo Interactive Limited and its wholly owned Australian controlled subsidiaries are part of a tax consolidated group under Australian 
taxation law since 1 July 2006. Jumbo Interactive Limited is the head entity in the tax consolidated group. Entities within the tax 
consolidation group have entered into a tax funding agreement (TFA) and tax sharing deed (TSD) with the head entity. Under the terms 
of the TFA, Jumbo Interactive Limited and each of the entities in the tax consolidation group have agreed to pay (or receive) a tax 
equivalent payment to (or from) the head entity, based on the current tax liability or current tax asset of the entity. 

 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

93 

Note 5: Earnings per share (EPS) 

(a) Basic earnings per share 

Basic EPS is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares 
outstanding. 

(b) Diluted earnings per share 

Diluted EPS is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary 
shares outstanding after adjusted for the effects of dilutive potential ordinary shares. 

(c) Profit after tax attributable to owners of the Company used as numerator 

Profit attributable to the owners of the Company 

(d) Weighted average number of shares used as denominator 

Consolidated  

2021  
$’000 

2020  
$’000 

26,959 

25,883 

Consolidated 

2021  
Number 

2020  
Number 

Weighted average number of ordinary shares used as the denominator in calculating basic EPS  

62,448,139 

62,312,828 

Adjustments for calculation of diluted EPS: 

–  Options and rights 

621,604 

631,472 

Weighted average number of ordinary shares used as the denominator in calculating diluted EPS 

63,069,743 

62,944,300 

All outstanding options were included in the number of weighted average number of ordinary shares used to calculate diluted earnings 
per share because they are currently in-the-money. 

 
 
 
 
 
 
 
 
 
 
94 

Jumbo Interactive Ltd                        Annual Report 2021 

OPERATING ASSETS AND LIABILITIES 

In this section 

Operating assets and liabilities provides information about the working capital of the Group and major balance sheet items, including the 
accounting policies, judgements and estimates relevant to understanding these items. 

OPERATING ASSETS AND LIABILITIES 
Note 6: Cash and cash equivalents 
Note 7: Trade and other receivables 
Note 8: Property, plant and equipment 
Note 9: Intangible assets 
Note 10: Right-of-use assets 
Note 11: Trade and other payables 
Note 12: Employee benefit obligations 
Note 13: Lease liabilities 

94 
94 
95 
96 
98 
104 
105 
106 
107 

Note 6: Cash and cash equivalents 

Consolidated  

Note 

2021  
$’000 

2020  
$’000 

(a) Cash and cash equivalents 

Total cash and cash equivalents 

Included in the above balance: 

General account balances 

Online lottery customer account balances 

11 

63,139 

72,259 

53,837 

9,302 

63,139 

61,278 

10,981 

72,259 

Online lottery customer account balances are deposits and prize winnings earmarked for payment to customers on demand. 

At the review period end 30 June 2021, $1,066,000 (2020: $632,000) was held in trust for the payment of prizes and charity 
distributions relating to the Gatherwell business, and neither the cash nor the corresponding liability is recognised in the Statement of 
Financial Position. 

Recognition and measurement 

Cash and cash equivalents includes cash on hand, and deposits held ‘at call’ and with original maturities of three months or less, with 
financial institutions. 

(b) Reconciliation of Cash Flow from Operations with Profit after Income Tax 

Profit for the year after income tax 

26,959 

25,883 

Consolidated  

2021  
$’000 

2020  
$’000 

Non-cash flows 

Amortisation 

Depreciation 

Fair value movement on contingent consideration 

Share option expense 

8,106 

133 

177 

968 

5,826 

160 

176 

506 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

95 

Net foreign exchange effects - loss/(gain) 

Changes in operating assets and liabilities, net of the effects of purchase and disposal of 
subsidiaries 

Increase in trade receivables 

Increase in other receivables 

Decrease in inventories 

Increase in DTA 

Increase/(decrease) in trade payables 

Increase/(decrease) in other payables 

Increase in other provisions 

Increase in DTL 

Decrease in provision for income tax 

Cash flow from operations 

Note 7: Trade and other receivables 

Trade receivables 

Allowance for doubtful debts 

Other receivables 

Prepayments 

Consolidated  

2021  
$’000 

15 

(534) 

(1,062) 

15 

(282) 

444 

(208) 

79 

1,108 

(802) 

35,116 

Consolidated  

2021  
$’000 

845 

- 

845 

218 

2,494 

3,557 

2020  
$’000 

(33) 

(14) 

(918) 

- 

(273) 

(5,919) 

1,713 

891 

267 

(23) 

28,242 

2020  
$’000 

311 

- 

311 

160 

1,490 

1,961 

All receivables that are neither past due nor impaired are with long standing clients who have a good credit history with the Group. 

Recognition and measurement 

Trade receivables are recognised at original invoice amounts less an allowance for uncollectible amounts, and generally have 
repayment terms ranging from 7 to 31 days. 

The Group applies the simplified approach to providing for expected credit losses prescribed by AASB 9, which requires the use of the 
lifetime expected loss provision for all trade receivables. Refer Note 18(b): Financial risk management for details. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
96 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 8: Property, plant and equipment 

Plant and equipment – at cost 

Accumulated depreciation 

Leasehold improvements – at cost 

Accumulated amortisation 

Total property, plant and equipment 

Movements in carrying amounts 

Consolidated Group 

2020 

Balance at the beginning of year 

Additions 

Additions through acquisition 

Disposals 

Depreciation/amortisation expense 

Carrying amount at the end of year 

2021 

Balance at the beginning of year 

Additions 

Disposals 

Depreciation/amortisation expense 

Carrying amount at the end of year 

Plant and equipment 
$’000 

Leasehold Improvements 
$’000 

311 

125 

16 

(3) 

(160) 

289 

289 

96 

(14) 

(135) 

236 

140 

115 

- 

- 

(59) 

196 

196 

- 

- 

(36) 

160 

Consolidated  

2021  
$’000 

1,912 

(1,676) 

236 

777 

(617) 

160 

396 

2020  
$’000 

1,887 

(1,598) 

289 

777 

(581) 

196 

485 

Total 
$’000 

451 

240 

16 

(3) 

(219) 

485 

485 

96 

(14) 

(171) 

396 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

97 

Recognition and measurement 

(i) Initial recognition and measurement 

Property, plant and equipment 

Property, plant and equipment is stated at historical cost, including costs directly attributable to bringing the asset to the location and 
condition necessary for it to be capable of operating in the manner intended by management, less depreciation and any impairments. 

(ii) Subsequent costs 

Improvements to leasehold property are recognised as a separate asset. 

All repairs and maintenance are charged to the profit or loss during the reporting period in which they occur. 

(iii) Depreciation and amortisation 

Property, plant and equipment are depreciated or amortised from the date of acquisition, or, in respect of internally generated assets, 
from the time an asset is held ready for use. 

Plant and equipment are depreciated using the straight-line method to allocate their costs, net of their residual values, over their 
estimated useful lives. 

Leasehold improvements are amortised over the shorter of either the unexpired term of the lease or the estimated useful life of the 
improvements. 

The depreciation and amortisation rates used during the year were based on the following range of useful lives 

Plant and equipment  

Leasehold improvements  

Two to five years 

Up to six years 

The depreciation and amortisation rates are reviewed annually and adjusted if appropriate. An asset’s carrying amount is written down 
to its recoverable amount if the asset’s carrying value is greater than its estimated recoverable amount. 

(iv) Derecognition 

An item of property, plant or equipment is derecognised when it is disposed of or no future economic benefits are expected from its use 
or disposal. 

Gains and losses on disposal are calculated as the difference between the net disposal proceeds and the asset’s carrying value, and are 
included in profit or loss in the year that the item is derecognised. 

 
 
 
 
 
 
98 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 9: Intangible assets 

Goodwill 

Accumulated impairment losses 

Net carrying value 

Intellectual property 

Accumulated impairments loss 

Net carrying value 

Website development costs 

Accumulated amortisation 

Net carrying value 

Customer contracts and relationships costs 

Accumulated amortisation 

Net carrying value 

Software costs 

Accumulated amortisation 

Net carrying value 

Tabcorp extension fee 

Accumulated amortisation 

Net carrying value 

Domain names – cost 

Accumulated impairment losses 

Net carrying value 

Other 

Accumulated amortisation 

Net carrying value 

Total intangibles 

Consolidated  

2021  
$’000 

10,133 

(855) 

9,278 

53 

(23) 

30 

45,201 

(30,961) 

14,240 

1,293 

(409) 

884 

958 

(394) 

564 

15,000 

(1,375) 

13,625 

906 

(62) 

844 

62 

(47) 

15 

2020  
$’000 

9,957 

(855) 

9,102 

53 

(23) 

30 

38,795 

(25,783) 

13,012 

1,258 

(147) 

1,111 

936 

(227) 

709 

- 

- 

- 

904 

(62) 

842 

86 

(68) 

18 

39,480 

24,824 

 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

99 

Significant judgements and estimates 

Impairment assessment of goodwill and domain names 

A key judgement by management with regards to the (i) Lottery Retailing CGU is that the reseller agreements with the Tabcorp 
Group will continue, (ii) Software-as-a-Service CGU is that software licence agreements with customers will continue, and (iii) 
Managed Services CGU is that the lottery management agreements with customers will continue. The key assumptions used for 
value-in-use calculations are discussed further in Note 9(b). Goodwill and domain names are tested for impairment half yearly. 

Impairment assessment of other intangible assets 

The Group considers half yearly whether there have been any indicators of impairment and then tests whether non-current assets 
have incurred any impairment in accordance with the accounting policy. 

Estimated useful life of website development costs 

Management estimates the useful of intangible assets-website development costs based on the expected period of time over which 
economic benefits from the use of the asset will be derived. Management reviews useful life assumptions on an annual basis having 
given consideration to variables including historical and forecast usage rates, technological advancements and changes in legal and 
economic conditions. 

The amortisation period relating to the website developments costs is five years from 1 July 2015 and three years prior to that. 

Domain names 

Domain names have an indefinite useful life because: 

• 

• 

• 

• 

there is no time limit on the expected usage of the domain names; 

licence renewal is automatic on payment of the renewal fee without satisfaction of further renewal conditions; 

the cost is not significant when compared with future economic benefits expected to flow from renewal. As such, the useful life 
can include the renewal period; and 

since there is no limit on the number of times the licence can be renewed this leads to the assessment of “indefinite” useful life. 

This assessment has been based on: 

• 

• 

• 

• 

technical, technological, commercial and other types of obsolescence; 

the stability of the industry in which the asset operates and changes in the market demand for the products and/or services 
output from the asset; 

the level of maintenance expenditure required to obtain the expected future economic benefits from the asset and the entity’s 
ability and intention to reach such a level; and 

the period of control over the asset and legal or similar limits on the use of the asset. 

 
 
 
 
 
 
100 

Jumbo Interactive Ltd                        Annual Report 2021 

(a) Movements in carrying values 

Consolidated Group 

2020 

Balance at the beginning 
of the year 

Additions through 
acquisitions 

Additions internally 
developed 

Amortisation charge 

Effects of movements in 
foreign exchange 

Closing value at  
30 June 2020 

2021 

Balance at the beginning 
of the year 

Additions 

Additions internally 
developed 

Amortisation charge 

Effects of movements in 
foreign exchange 

Closing value at  
30 June 2021 

Goodwill 
$’000 

Intellectual 
property 
$’000 

Website 
development 
costs 
$’000 

Customer 
contracts 
and 
relationships 
$'000 

Tabcorp 
extension 
fee 

$’000 

Software 
$’000 

Domain 
names 
$’000 

Other 
$’000 

Total 
$’000 

2,832 

30 

10,974 

- 

6,761 

- 

- 

(490) 

- 

- 

- 

- 

- 

1,356 

6,431 

(4,391) 

- 

(161) 

(2) 

(84) 

9,102 

30 

13,012 

1,111 

- 

- 

- 

- 

- 

- 

- 

842 

865 

- 

(102) 

(54) 

- 

- 

- 

- 

5 

- 

14,683 

8,982 

23 

6,454 

(10) 

(4,664) 

- 

(631) 

709 

842 

18 

24,824 

- 

9,102 

30 

13,012 

1,111 

- 

709 

842 

18 

24,824 

- 

- 

- 

176 

- 

- 

- 

- 

- 

6,406 

(5,194) 

- 

- 

15,000 

- 

- 

- 

(253) 

(1,375) 

(161) 

16 

26 

- 

16 

2 

- 

- 

- 

- 

- 

15,002 

6,406 

(3) 

(6,986) 

- 

234 

9,278 

30 

14,240 

884 

13,625 

564 

844 

15 

39,480 

b) Impairment testing of Cash-Generating Units (CGU) containing goodwill or 
intangible assets with indefinite useful lives 

Goodwill and Indefinite Life Intangibles allocated to CGUs 

Lottery Retailing 

SaaS 

Managed Services 

Total 

2021 

$’000 

2020 

$’000 

Goodwill 

2,831 

2,8311 

Domain names 

- 

- 

1 included in Australian Lottery CGU in 2020 

Lottery Retailing 

2021 

$’000 

- 

844 

2020 

$’000 

2021 

$’000 

2020 

$’000 

2021 

$’000 

2020 

$’000 

- 

6,447 

6,271 

9,278 

9,102 

8421 

- 

- 

844 

842 

Goodwill has been allocated to the Lottery Retailing CGU which is an operating segment. 

The recoverable amount of the CGU is based on a value-in-use calculation using a discounted cash flow model based on a one-year 
budget projection less an allocation of corporate expenses, approved by the Board and extrapolated over a five-year period using a 
steady rate, together with a terminal value. The growth rate used in these projections does not exceed the historical growth rate of the 
relative CGU1. 

Key assumptions used for value-in-use calculation of the CGU are as follows: 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

101 

Discount rate 

Budgeted cash flow growth rate 

Terminal value growth rate 

Tabcorp reseller agreements continue beyond current agreement periods 

2021 

13% 

3% 

3% 

20201 

14% 

3% 

3% 

The discount rate used is a pre-tax calculated weighted average cost of capital based on the capital asset pricing model and is specific 
to the relevant segment in which the unit operates. Management determined projections based on past performance and its 
expectations for the future. The growth rate used is consistent with those used in industry reports.  

The estimated recoverable amount of the CGU exceeded the carrying amount of goodwill, the Tabcorp extension fee and other 
intangible assets and right-of-use assets by approximately $263,466,000 (2020: $288,389,0001). Management has identified that a 
reasonably possible change in two key assumptions could cause the carrying amount to exceed the recoverable amount. The following 
table shows the amount by which these two assumptions would both need to change jointly for the estimated recoverable amount to 
equal the carrying amount. 

Discount rate 

Budgeted cash flow growth rate 

Change required for carrying amount to 
equal recoverable amount 

2021 

5.0ppt 

(89.0%) 

20201 

6.0ppt 

(83.2%) 

Should the lottery reseller agreement be cancelled or not be extended for further periods when they expire 25 August 2030, an 
impairment loss would be recognised up to the maximum carrying value of $17,223,000. 

1 relates to the FY2020 Australian Lottery CGU which is not materially different to the FY2021 Lottery Retailing CGUwith regards to these matters. 

Software-as-a-Service 

Domain names have been allocated to the Software-as-a-Service CGU which is an operating segment. In previous years, Domain 
Names was allocated to the Australian Internet Lottery CGU which was previously an operating segment. 

The recoverable amount of the CGU is based on a value-in-use calculation using a discounted cash flow model based on a one-year 
budget projection less an allocation of corporate expenses, approved by the Board and extrapolated over a five-year period using a 
steady rate, together with a terminal value. The growth rate used in these projections does not exceed the historical growth rate of the 
relative CGU. 

Key assumptions used for value-in-use calculation of the CGU are as follows (no comparative information is available as the CGU was 
only formed 1 July 2020): 

Discount rate 

Budgeted cash flow growth rate 

Terminal value growth rate 

Software licence agreements continue beyond current agreement periods 

Annual capital expenditure 

2021 

14% 

3% 

3% 

$6,263,000 

2020 

- 

- 

- 

- 

The discount rate used is a pre-tax calculated weighted average cost of capital based on the capital asset pricing model and is specific 
to the relevant segment in which the unit operates. Management determined projections based on past performance and its 
expectations for the future. The growth rate used is consistent with those used in industry reports.  

The estimated recoverable amount of the CGU exceeded the carrying amount of software and domain names by approximately 
$91,945,000 (2020: n/a). Management has identified that a reasonably possible change in two key assumptions could cause the 
carrying amount to exceed the recoverable amount. The following table shows the amount by which these two assumptions would both 
need to change jointly for the estimated recoverable amount to equal the carrying amount (no comparative information is available as 
the CGU was only formed 1 July 2020). 

Discount rate 

Budgeted cash flow growth rate 

Change required for carrying amount to 
equal recoverable amount 

2021 

4ppt 

(78.9%) 

2020 

- 

- 

Should the customer contracts be cancelled or not be extended for further periods when they expire, an impairment loss would be 
recognised up to the maximum carrying value of $18,179,000. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
102 

Jumbo Interactive Ltd                        Annual Report 2021 

Managed Services 

Goodwill has been allocated to the Managed Services CGU which is an operating segment (previously SaaS UK CGU and 
operating segment). 

The recoverable amount of the CGU is based on a value-in-use calculation using a discounted cash flow model based on a one-year 
budget projection less an allocation of corporate expenses, approved by the Board and extrapolated over a five-year period using a 
steady rate, together with a terminal value. The growth rate used in these projections does not exceed the historical growth rate of the 
relative CGU1. 

Key assumptions used for value-in-use calculation of the CGU are as follows: 

Discount rate 

Budgeted EBITDA growth rate 

Terminal value growth rate 

Lottery management agreements continue beyond current agreement periods 

2021 

15% 

3% 

3% 

20201 

14% 

10% 

3% 

The discount rate used is a pre-tax calculated weighted average cost of capital based on the capital asset pricing model and is specific 
to the relevant segment in which the unit operates. Management determined projections based on past performance and its 
expectations for the future. The growth rate used is consistent with those used in industry reports.  

The estimated recoverable amount of the CGU exceeded the carrying amount of goodwill, customer contracts and relationships and 
software by approximately $5,085,000 (2020: $1,141,0001). Management has identified that a reasonably possible change in two key 
assumptions could cause the carrying amount to exceed the recoverable amount. The following table shows the amount by which 
these two assumptions would both need to change jointly for the estimated recoverable amount to equal the carrying amount. 

Discount rate 

Budgeted cash flow growth rate 

Change required for carrying amount to 
equal recoverable amount 

2021 

3ppt 

(8.8%) 

20201 

6ppt 

(4.0%) 

Should all customer contracts cease, an impairment loss would be recognised up to the maximum carrying value of $7,894,000. 

1 relates to the FY2020 SaaS UK CGU which is not materially different to the FY2021 Managed Services CGU with regards to these matters. 

Recognition and measurement 

Goodwill 

Goodwill represents the excess of the cost of the business combination over the Group’s share of the net fair value of the identifiable 
assets, liabilities and contingent liabilities acquired. Goodwill is not amortised but is measured at cost less any accumulated impairment 
losses. Goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying 
value may be impaired. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. 

Goodwill acquired is allocated to each of the cash-generating units expected to benefit from the combination’s synergies. Impairment is 
determined by assessing the recoverable amount of the cash-generating unit to which the goodwill relates. Impairment losses on 
goodwill cannot be reversed. 

Intellectual Property 

Acquired intellectual property is stated at cost, and is measured at cost less any accumulated impairment losses. Intellectual property is 
considered to have an indefinite useful life and is not amortised. The carrying value of intellectual property is tested for impairment 
annually, or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses 
are recognised in profit or loss. Any reversal of impairment losses of intellectual property is recognised in profit or loss. 

 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

103 

Website Developments Costs 

Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only 
when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use; ability to 
use the intangible asset; how the intangible asset will generate probable future economic benefits; the availability of adequate technical, 
financial and other resources to complete the intangible asset; and ability to measure reliably the expenditure attributable to the 
intangible asset during its development. 

Development costs have a finite life and are amortised on a straight-line basis matched to the future economic benefits over the useful 
life of the project of five years. 

Customer contracts and relationships 

Customer contracts and relationships acquired in a business combination are amortised on a straight-line basis over the period of their 
expected benefit, being their finite life of 5 years. 

Software 

Software acquired in a business combination is amortised on a straight-line basis over the period of their expected benefit, being their 
finite life of 5 years. 

Tabcorp extension fee 

An extension fee was payable when the 10-year Tabcorp Agreement was executed on 25 August 2020. The extension fee is 
capitalised as the Agreement will deliver future economic benefits and these benefits can be reliably measured.  

The extension fee has a finite life and is amortised on a straight-line basis matched to the economic benefits over the useful life of the 
Agreement of 10 years. 

Domain Names 

Acquired domain names are stated at cost and are considered to have indefinite useful lives and are not amortised. The useful life is 
assessed annually to determine whether events or circumstances continue to support an indefinite useful life assessment. The carrying 
value of domain names is tested semi-annually at each reporting date for impairment. 

Impairment of non-financial assets 

Assets are tested for impairment at the end of each reporting period or whenever events or changes in circumstances indicate that the 
carrying amount may not be recovered. 

An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. For the 
purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows which 
are largely independent of the cash flows from other assets or groups of assets. 

The recoverable amount is the greater of the asset’s fair value less costs to sell and value-in-use. In assessing value-in-use, the 
estimated cash flows are discounted to their present value using a pre-tax discount rate that reflects market assessments of the time 
value of money and the specific risks of the asset. 

Impairment losses are recognised in the profit or loss. Non-financial assets other than goodwill that incur impairment are reviewed for 
possible reversal of impairment at each reporting period. 

 
 
 
 
 
 
104 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 10: Right-of-use assets 

Land and buildings - right-of-use 

Less: Accumulated amortisation 

Plant and equipment - right-of-use 

Less: Accumulated amortisation 

Consolidated Group 

2021  
$’000 

5,711 

(1,953) 

3,758 

164 

(91) 

73 

2020  
$’000 

6,077 

(1,038) 

5,039 

164 

(18) 

146 

3,831 

5,185 

The Group leases land and buildings for its offices under agreements of between two to seven years with, in some cases, options to 
extend which have been included in the lease liability where the options are expected to be exercised. The leases have various 
escalation clauses. On renewal, the terms of the leases are renegotiated. The Group also leases plant and equipment under 
agreements of four years. 

The Group leases land and buildings and office equipment under agreements of less than one year. These leases are either short-term 
or low-value, so have been expensed as incurred and not capitalised as right-of-use assets. 

For impairment testing, the right-of-use assets have been allocated to the Lottery Retailing and SaaS CGUs based on the headcount 
assigned to each operating segment. Refer to Note 9 for further information on the impairment testing key assumptions and sensitivity 
analysis. 

Recognition and measurement 

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises 
the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of 
any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs 
expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset. 

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the 
asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the leased asset at the end of the lease 
term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement 
of lease liabilities. 

The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 
months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred. 

 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

105 

Note 11: Trade and other payables 

Note 

Total trade and other payables 

Included in the above: 

Trade creditors 

GST payable 

Sundry creditors and accrued expenses 

Employee benefits 

Customer funds payable 

6(a) 

Consolidated  

2021  
$’000 

19,296 

1,785 

903 

5,845 

1,461 

9,994 

9,302 

19,296 

2020  
$’000 

19,060 

1,341 

1,020 

4,373 

1,345 

8,079 

10,981 

19,060 

Recognition and measurement 

Trade and other payables represent liabilities for goods and services provided to the Group prior to the year end and which remains 
unpaid. These amounts are unsecured and have 7 to 31 day payment terms. 

(i) Employee benefits 

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled 
within 12 months of the end of the reporting period are recognised in other liabilities in respect of employees’ services rendered up to the 
end of the reporting period and are measured at amounts expected to be paid when the liabilities are settled. Liabilities for non-
accumulating sick leave are recognised when leave is taken and measured at the actual rates paid or payable. 

(ii) Superannuation 

Employees have defined contribution superannuation funds. Contributions are recognised as an expense as they become payable. 
Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. 

(iii) Termination benefits 

Termination benefits are payable when employment is terminated before the retirement date, or when an employee accepts voluntary 
redundancy in exchange for these benefits. The Group recognises termination benefits as an expense and a liability on the earlier of 
when the Group: 

• 

• 

can no longer withdraw the offer and the benefits; and 

recognises costs for restructuring under AASB 137 Provisions, Contingent Liabilities and Contingent Assets and which involves 
the payment of termination benefits. 

Benefits falling due more than 12 months after the end of the reporting period are discounted to present value. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
106 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 12: Employee benefit obligations 

CURRENT 

Long service leave 

NON-CURRENT 

Long service leave 

Recognition and measurement 

(i) Long service leave 

Consolidated  

2021  
$’000 

2020  
$’000 

699 

532 

605 

1,304 

668 

1,200 

Liabilities for long service leave are not expected to be settled wholly within 12 months after the end of the reporting period. They are 
recognised as part of the provision for employee benefits and measured as the present value of expected future payments to be made 
in respect of services provided by employees to the end of the reporting period. Consideration is given to expected future salaries and 
wages levels, experience of employee departures and periods of service. Expected future payments are discounted using corporate 
bond rates at the end of the reporting period with terms to maturity and currency that match, as closely as possible, the estimated future 
cash outflows. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

107 

Note 13: Lease liabilities 

CURRENT 

Lease Liabilities 

NON-CURRENT 

Lease Liabilities 

Consolidated  

2021  
$’000 

2020  
$’000 

1,013 

990 

3,120 

4,133 

4,395 

5,385 

Recognition and measurement 

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the 
lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be 
readily determined, the Group’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives 
receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, 
exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination 
penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred. 

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a 
change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty 
of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-
of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down. 

Except for short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities are recognised in 
the Statement of Financial Position. Straight-line operating lease expense recognition is replaced with a depreciation charge for the 
right-of-use assets (included in operating costs) and an interest expense on the recognised lease liabilities (included in finance costs). 
For classification within the Statement of Cash Flows, the interest portion is disclosed in operating activities and the principal portion of 
the lease payments are separately disclosed in financing activities.  

Significant judgements and estimates 

A key judgement by management is the incremental borrowing rate of 3.50% p.a. being applied as the discount rate in the initial 
recognition of the lease values. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
108 

Jumbo Interactive Ltd                        Annual Report 2021 

CAPITAL AND FINANCIAL RISK MANAGEMENT 

In this section 

Capital and financial risk management provides information about the capital management practices of the Group and shareholder 
returns for the year, discusses the Group’s exposure to various financial risks, explains how these affect the Group’s financial position 
and performance and what the Group does to manage these risks. 

CAPITAL AND FINANCIAL RISK MANAGEMENT 
Note 14: Capital risk management 
Note 15: Dividends 
Note 16: Equity and reserves 
Note 17: Borrowings 
Note 18: Financial risk management 

Note 14: Capital risk management 

Total borrowings 

Less: cash and cash equivalents – general account balances 

Net debt 

Total equity 

Total capital 

Gearing ratio 

108 
108 
109 
110 
111 
112 

Note 

17 

6(a) 

16 

Consolidated  

2021  
$’000 

- 

2020  
$’000 

- 

(53,837) 

(61,278) 

- 

80,177 

80,177 

0% 

- 

80,089 

80,089 

0% 

The Group’s objective is to maintain a strong capital base so as to maintain investor, creditor and market confidence and sustain future 
development of the business. 

The Group monitors its capital structure by reference to its capital management strategy. 

The gearing ratio is calculated as total net debt divided by total capital. Net debt is calculated by as total borrowings less cash and cash 
equivalents (up to a minimum of zero). Total capital is net debt plus total equity. There were no changes in the Group’s approach to 
capital management during the year. 

 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

109 

Note 15: Dividends 

(a) Ordinary shares 

Final fully franked ordinary dividend of 17.0 (2020: 21.5) cents per share franked at the tax rate of 30%  
(2020: 30%) 

Interim fully franked ordinary dividend of 18.0 (2019: 18.5) cents per share franked at the tax rate of 30%  
(2020: 30%) 

Total dividends paid or provided for 

Dividends paid in cash or satisfied by the issue of shares under the dividend reinvestment plan during  
the years ended 30 June 2020 and 30 June 2019 were as follows: 

Paid in cash 

Satisfied by issue of shares 

(b) Dividends not recognised at the end of the reporting period 

Since year end, the Directors have recommended the payment of a final 2021 fully franked ordinary dividend of 
18.5 (2020: 17.0) cents per share franked at the rate of 30% (2020: 30%). The aggregate amount of the 
proposed dividend expected to be paid on 24 September 2021 (2020: 30 September 2020), but not 
recognised as a liability at year end, is: 

(c) Franked dividends 

Consolidated  

2021  
$’000 

2020  
$’000 

10,616 

13,410 

11,241 

21,857 

11,549 

24,959 

21,857 

24,959 

- 

- 

21,857 

24,959 

Consolidated  

2021  
$’000 

2020  
$’000 

11,553 

10,616 

Consolidated  

2021  
$’000 

2020  
$’000 

The franked portions of dividends paid and recommended after 30 June 2021 will be franked out of  
existing franking credits or out of franking credits arising from the payment of income tax in the year  
ending 30 June 2021. 

Franking credits available for subsequent financial years based on a tax rate of 30% (2020: 30%) 

14,903 

12,372 

The above amounts represent the balance of the franking account as at the reporting date adjusted for: 

(i)  franking credits that will arise from the payment of the amount of the provision for income tax, and 

(ii)  franking debits that will arise from the payment of dividends recognised as a liability at the reporting date. 

The impact on the franking account of the dividends paid and recommended by the Directors since the end of the reporting period, but 
not recognised as a liability at the reporting date, will be a reduction in the franking account of $4,951,000 (2020: $4,550,000). 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
110 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 16: Equity and reserves 

(a) Contributed equity 

Issued shares 

Ordinary shares – fully paid 

Movements in ordinary share capital 

Details 

Balance 1 July 2019 

Shares issued during the year 

23 Aug 2019-Exercise of options 

19 Nov 2019-Exercise of options 

Balance 30 June 2020 

Balance 1 July 2020 

10 July 2020-Exercise of options 

Balance 30 June 2021 

Consolidated 

Consolidated  

2021  
Shares 

62,448,757 

2021  
$’000 

80,177 

2020  
Shares 

2020  
$’000 

62,423,757 

80,089 

Consolidated 

Shares 

62,123,757 

250,000 

50,000 

62,423,757 

62,423,757 

25,000 

62,448,757 

$’000 

79,302 

613 

175 

80,089 

80,089 

88 

80,177 

Issued capital represents the amount of consideration received for securities issued or paid for securities bought back by Jumbo. 

Costs directly attributable to the issue of new shares or options are deducted from the consideration received, net of income taxes. 

(b) Ordinary shares 

Ordinary shares have no par value and the company does not have a limited amount of authorised share capital. 

Ordinary shareholders are entitled to participate in dividends and the proceeds on winding up of the Company in proportion to the 
number of and amounts paid on the shares held. Every ordinary shareholder present at a meeting in person or by proxy is entitled to one 
vote on a show of hands and upon a poll each share is entitled to one vote. 

(c) Options 

(i)  Details of the employee option plan, including details of options issued, exercised and lapsed during the financial year and options 

outstanding at the end of the financial year are set out in Note 25: Share-Based Payments. 

(ii)  For information relating to share options issued to third parties during the financial year, refer to Note 25: Share-Based Payments. 

 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

111 

(d) Reserves 

Nature and purpose of reserves 

Profits appropriation reserve 

The profits appropriation reserve records accumulated profits available for distribution at the Directors’ discretion. In June 2010, there 
was a change in the test for payment of dividends from a ‘profit test’ to ‘solvency test’ (s254T Corporations Act 2001), and the profits 
appropriation reserve was established to ensure the accumulated losses up until then were ‘ring-fenced’ and that future profits were 
available for distribution, in particular for dividend payments. 

Share-based payments reserve 

The share-based payments reserve records items recognised as expenses on the fair value of share-based remuneration provided to 
employees. This reserve can be reclassified as retained earnings if options lapse. 

Foreign currency translation reserve 

The foreign currency translation reserve records the foreign exchange differences arising on translation of investments in foreign 
controlled subsidiaries. Amounts are reclassified to profit or loss when an entity is disposed of. 

Financial assets at fair value through other comprehensive income (FVOCI) reserve 

The financial assets at fair value reserve comprises changes in the fair value of FVOCI investments which are recognised in other 
comprehensive income including when investments are sold or reclassified. 

Note 17: Borrowings 

(a) Facilities with Banks 

Credit facility 

Bank guarantees 

Commercial card 

Facilities utilised 

Bank guarantees 

Commercial credit card 

Amount available 

Note 

29 

Consolidated  

2021  
$’000 

3,250 

300 

(3,091) 

(280) 

179 

2020  
$’000 

800 

300 

(682) 

(295) 

123 

The facilities are provided by Australia and New Zealand Banking Group Limited subject to general and specific terms and conditions 
being set and met periodically. 

There were no outstanding interest-bearing liabilities for the financial year ended 30 June 2021 (2020: nil). 

(b) Assets pledged as security 

The bank facilities are secured by a fixed and floating charge over all the assets of the Group. 

(c) Defaults and breaches 

There have been no defaults or breaches during the financial year ended 30 June 2021. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
112 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 18: Financial risk management 

The Group has exposure to a variety of financial risks including market risk (foreign exchange risk and interest rate risk), credit risk and 
liquidity risk. 

Financial risk management is performed by a central treasury function on behalf of the Group under the Treasury Policy approved by 
the Board annually. Speculative activities are strictly prohibited. Compliance with the Treasury Policy is monitored on an ongoing basis 
through regular reporting to the Board. 

Whilst there has been no noticeable impact on financial performance from COVID-19, there is a risk that any future economic downturn 
could reduce disposable income and consequently may impact customer spending levels. 

(a) Market risk 

Market risk is the risk that adverse movements in foreign exchange and interest rates will affect the Group’s financial performance or 
the value of its holdings of financial instruments. The Group measures market risk using cash flow at risk. The objective of risk 
management is to manage the market risks inherent in the business to protect profitability and return on assets. 

(i) Foreign exchange risk 

Exposure to foreign exchange risk 

Foreign exchange risk arises from commercial transactions (transactional risks) and recognised assets and liabilities (translational 
risks) that are denominated in or related to a currency that is not in the Group’s functional currency. The Group’s foreign exchange risk 
relates largely to the Fiji Dollar (FJ$) and Great British Pound (GBP). 

Risk management 

The Group's treasury function monitors the Group’s exposure regularly and utilise the spot market to buy and sell specified amounts of 
foreign currency to manage this risk. Transactional risks are managed predominantly within the Group’s pricing policies through the 
regular review of prices in foreign currency. 

Sensitivity on foreign exchange risk 

Any movement in foreign exchange rates would not be significant to the Group. 

(ii) Interest rate risk 

Exposure to interest rate risk 

The Group has interest bearing assets and therefore its income and operating cash flows are subject to changes in market 
interest rates. 

At the reporting date, the Group has exposure to the following interest rates: 

Deposits 

1 weighted average interest rate 

Risk management 

Rate 1 
% 

0.24 

Consolidated 

2021  
$’000 

63,139 

Rate 1 
% 

0.80 

2020  
$’000 

72,259 

The Group manages cash flow interest rate risk by using term deposits with banks for various periods. The weighted average maturity 
of outstanding term deposits is approximately 35 days (2020: 23 days). Term deposits currently in place cover approximately 53% 
(2020: 79%) of the total cash and cash equivalent balances. 

 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

113 

Sensitivity on market risks 

The following table summarises the gain/(loss) impact of a 200 basis points (bps) interest rate change on net profit and equity before 
tax, with all other variables remaining constant, as at 30 June 2021: 

200 bps movement in interest rates 

200 bps increase in interest rates 

200 bps decrease in interest rates 

(b) Credit Risk 

Consolidated 

Effect on profit 
(before tax) 

Effect on equity 

(before tax) 

2021 

2020 

2021 

2020 

1,263 

(1,263) 

1,445 

(1,445) 

1,263 

1,445 

(1,263) 

(1,445) 

Credit risk is the risk of financial loss to the Group if a customer or counter-party to a financial instrument fails to meet its contractual 
obligations. Credit risk arises principally from cash and cash equivalents and trade and other receivables. 

The maximum exposure to credit risk, excluding the value of any collateral or other security, at the end of the reporting period to 
recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of 
financial position and notes to the financial statements. Assets are pledged as security as detailed in note 17(b). 

Credit risk is managed on a Group basis through the Board approved Treasury Policy and is reviewed regularly by the Board. 

The Board monitors credit risk by actively assessing the rating quality and liquidity of counter parties: 

• 

• 

• 

Surplus funds are only invested with banks and financial institutions with a Standard and Poor’s rating of no less than A and to a 
limited amount at any one financial institution: 

All potential customers are rated for credit worthiness taking into account their size, market position and financial standing, and the 
risk is measured using debtor aging analysis; and 

Customers that do not meet the Group’s strict credit policies may only purchase in cash or using recognised credit cards. 

(i) Trade receivables 

The Group applies the AASB 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these items do 
not have a significant financing component. 

In measuring the expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared credit 
risk characteristics. They have been grouped based on the days past due and also according to the geographical location of customers. 

The expected loss rates are based on the payment profile for sales over the past 60 months before 30 June 2021 and 30 June 2020 
respectively as well as the corresponding historical credit losses during that period. The historical rates are adjusted to reflect current 
and forecast expected losses. 

Trade receivables are written off (i.e. derecognised) when there is no reasonable expectation of recovery. Failure to make payments 
within 180 days from the invoice date and failure to engage with the Group on alternative payment arrangement amongst other is 
considered indicators of no reasonable expectation of recovery. 

 
 
 
 
 
 
 
 
 
 
 
 
 
114 

Jumbo Interactive Ltd                        Annual Report 2021 

Trade receivables days past due 

Current 

1-30 days 

31-60 days 

61-90 days 

> 90 days 

Total 

0.0% 

13 

- 

0.0% 

524 

- 

0.0% 

0.0% 

8 

- 

51 

- 

0.0% 

249 

- 

0.0% 

845 

- 

Trade receivables days past due 

Current 

1-30 days 

31-60 days 

61-90 days 

> 90 days 

Total 

0.0% 

1 

- 

0.0% 

138 

- 

0.0% 

0.0% 

36 

- 

33 

- 

0.0% 

102 

- 

311 

- 

30 June 2021 
$’000s 

Expected credit loss rate 

Gross carrying amount $ 

Lifetime expected credit loss $ 

30 June 2020 
$’000s 

Expected credit loss rate 

Gross carrying amount $ 

Lifetime expected credit loss $ 

(c) Liquidity risk 

Liquidity risk is the risk that the Group will encounter difficulties in meeting the obligations associated with its financial liabilities. The 
Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash balances are maintained to meet its 
liabilities when due. 

The following table summarises the contractual timing of undiscounted cash flows of financial instruments: 

2021 

Less than 1 year  
$’000 

Between  
1 and 2 years  
$’000 

Between  
3 and 5 years  
$’000 

Over 5 years  
$’000 

Total  
$’000 

Financial assets 

Cash and cash equivalents  

Trade and other receivables  

Other assets  

Financial liabilities 

Trade and other payables  

Lease liabilities  

Contingent consideration  

2020 

Financial assets 

63,139 

3,557 

1,807 

68,503 

19,296 

1,141 

1,807 

22,244 

- 

- 

- 

- 

- 

2,216 

- 

2,216 

- 

- 

- 

- 

- 

1,073 

- 

1,073 

- 

- 

- 

- 

- 

- 

- 

- 

Less than 1 year  
$’000 

Between  
1 and 2 years  
$’000 

Between  
3 and 5 years  
$’000 

Over 5 years  
$’000 

Cash and cash equivalents  

72,259  

Trade and other receivables  

Other assets  

1,961  

1,757  

75,977  

Financial liabilities 

Trade and other payables  

19,060   

Lease liabilities  

Contingent consideration  

1,181  

1,757  

21,998  

-  

 - 

1,761  

1,761  

-  

1,149  

1,581  

2,730  

-  

 -  

-  

-  

-  

3,136  

-  

3,136  

-  

-  

-  

-  

-  

-  

-  

-  

63,139 

3,557 

1,807 

68,503 

19,296 

4,430 

1,807 

25,533 

Total  
$’000 

72,259 

1,961 

3,518 

77,738 

19,060 

5,466 

3,338 

27,864 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

115 

(d) Fair value hierarchy 

The fair value of cash, cash equivalents and non-interest-bearing financial assets and liabilities approximates their carrying value due to 
their short-term maturity. 

The fair value of financial instruments that are not traded in an active market (for example, unlisted investments) are determined using 
valuation techniques. The valuation techniques maximise the use of observable market data where possible and rely as little as possible 
on entity specific estimates. 

The following tables detail the consolidated entity's assets and liabilities, measured or disclosed at fair value, using a three-level 
hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: 

• 

• 

• 

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the 
measurement date 

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or 
indirectly 

Level 3: Unobservable inputs for the asset or liability 

Consolidated – 2021 

Assets 

Liabilities 

Contingent consideration 

Total liabilities 

Consolidated – 2020 

Assets 

Liabilities 

Contingent consideration 

Total liabilities 

Level 1 
$’000 

- 

- 

- 

Level 1 
$’000 

- 

- 

- 

Level 2 
$’000 

- 

- 

- 

Level 2 
$’000 

- 

- 

- 

Level 3 
$’000 

- 

1,807 

1,807 

Level 3 
$’000 

- 

3,338 

3,338 

Total  
$’000 

- 

1,807 

1,807 

Total  
$’000 

- 

3,338 

3,338 

There were no transfers between levels during the financial year. 

The carrying amounts of trade and other receivables and trade and other payables are assumed to approximate their fair values due to 
their short- term nature. 

The fair value of the contingent consideration is estimated by discounting the probability-adjusted profit in Gatherwell Ltd at the 
company’s weighted average cost of capital. 

Level 3 assets and liabilities 

Movements in level 3 assets and liabilities during the current and previous financial year are set out below: 

Consolidated 

Balance at 1 July 2019 

Additions 

Effects of movements in foreign exchange recognised in other comprehensive income 

Fair value movement recognised in profit or loss 

Balance at 30 June 2020 

Balance at 1 July 2020 

Change in contingent consideration at fair value/earnout paid 

Effects of movements in foreign exchange recognised in other comprehensive income 

Fair value movement recognised in profit or loss 

Balance at 30 June 2021 

Contingent 
consideration 
$’000 

- 

3,410 

(248) 

176 

3,338 

3,338 

(1,806) 

98 

177 

1,807 

Total 
$’000 

- 

3,410 

(248) 

176 

3,338 

3,338 

(1,806) 

98 

177 

1,807 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
116 

Jumbo Interactive Ltd                        Annual Report 2021 

The Milestone 1 earnout at 30 June 2020 relating to the Gatherwell acquisition was reached during the financial-year period and 
GBP1,000,000 (AUD1,806,000) was paid from the funds held in the Group's UK bank account, Other current assets and other non-
current assets in the Consolidated Statement of Financial Position, resulting in a change in contingent consideration at fair value. The 
probability of reaching the Milestone 2 earnout at 30 June 2021 and paying GBP1,000,000 from the funds held in the Group's UK bank 
account was increased from 90% to 100% resulting in a fair value movement recognised in profit or loss. 

Significant judgements and estimates 

A key judgement by management is a 100% probability of the contingent consideration being paid following the 30 June 2021 
financial year end. 

The level 3 assets and liabilities unobservable inputs and sensitivity are as follows: 

Description 

Unobservable Inputs 

Range 

Sensitivity 

Contingent consideration 

Probability rate 

100%  

5% decrease would decrease fair value by $89,000 

Future profit 

$1,100,000 to $1,200,000 

10% increase/decrease would not change the fair value 

Discount rate 

15% 

1.00% change would not change the fair value 

 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

117 

GROUP STRUCTURE 

In this section 

Group structure provides information about particular subsidiaries and associates and how changes have affected the financial position 
and performance of the Group. 

GROUP STRUCTURE 
Note 19: Controlled subsidiaries 
Note 20: Parent disclosures 

117 
117 
118 

Note 19: Controlled subsidiaries 

The Group’s subsidiaries that were controlled during the year and prior years are set out below: 

Direct subsidiaries of the ultimate parent entity Jumbo Interactive Limited: 

County of Incorporation 

Percentage Ownership  

2021  
% 

2020  
% 

Benon Technologies Pty Ltd 

TMS Global Services Pty Ltd 

Intellitron Pty Ltd 

Jumbo Lotteries Pty Ltd 

Jumbo Interactive Asia Pty Ltd 

Cook Islands Tattslotto Pty Ltd 

Jumbo Interactivo de Mexico SA de CV 

Gatherwell Limited 

Subsidiaries of TMS Global Services Pty Ltd: 

TMS Global Services (NSW) Pty Ltd 

TMS Global Services (VIC) Pty Ltd 

TMS Fiji Limited 

TMS Fiji On-Line Limited 

TMS Global Services (PNG) Limited 

Cook Islands Tattslotto Pty Ltd 

Australia 

Australia 

Australia 

Australia 

Australia 

Cook Islands 

Mexico 

United Kingdom 

Australia 

Australia 

Fiji 

Fiji 

Papua New Guinea 

Cook Islands 

Jumbo Lotteries North America, Inc. 

United States of America 

Principles of consolidation 

100 

100 

100 

100 

100 

1 

100 

100 

100 

100 

100 

100 

100 

99 

100 

100 

100 

100 

100 

100 

1 

100 

100 

100 

100 

100 

100 

100 

99 

100 

The consolidated financial statements comprise the financial statements of Jumbo Interactive Limited and its subsidiaries at 30 June 
each year (the Group). Subsidiaries are entities over which the Group has control. The Group has control over an entity when the Group 
is exposed to, or has rights to, variable returns from its involvement with the entity, and has the ability to use its power to affect those 
returns. Subsidiaries are consolidated from the date on which control is transferred to the Group and are deconsolidated from the date 
on which control ceases. 

All intercompany balances and transactions, including unrealised profits arising from intragroup transactions have been eliminated. 
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
118 

Jumbo Interactive Ltd                        Annual Report 2021 

Changes in ownership interests 

When the Group ceases to have control, joint control or significant influence, any retained interest in the entity is remeasured to its fair 
value with the change in carrying amount recognised in the profit or loss. This fair value becomes the initial carrying value for the 
purposes of subsequently accounting for the retained interest as an associate, joint venture or available-for-sale financial asset. In 
addition, any amount previously recognised in other comprehensive income in respect of that entity, are accounted for as if the Group 
had directly disposed of the relative assets or liabilities. This may mean that amounts previously recognised in other comprehensive 
income are reclassified to profit or loss. 

If the ownership interest in an associate or a joint venture is reduced, but significant influence or control is retained, only a proportionate 
share of the amounts previously recognised in other comprehensive income are reclassified to profit or loss, where appropriate. 

Note 20: Parent disclosures 

The parent and ultimate parent entity within the Group is Jumbo Interactive Limited. 

(a) Summary financial information 

The individual financial statements for the parent entity show the following aggregated amounts as follows: 

Current assets 

Non-current assets 

Total assets 

Current liabilities 

Non-current liabilities 

Total liabilities 

Net assets 

Issued capital 

Accumulated losses 

Profits appropriation reserve 

Other reserves 

Total shareholders’ equity 

Profit for the year 

Total comprehensive income for the year 

(b) Guarantees 

2021  
$’000 

17,511 

42,580 

60,091 

2.497 

736 

3,233 

56,858 

80,177 

2020  
$’000 

25,336 

38,438 

63,774 

3,216 

2,308 

5,524 

58,250 

80,089 

(26,037) 

(26,037) 

794 

1,924 

3,245 

953 

56,858 

58,250 

19,409 

19,409 

17,113 

17,113 

The parent entity has provided guarantees to third parties in relation to the obligations of controlled entities in respect to banking 
facilities. The guarantees are for the terms of the facilities per Note 17: Borrowings, and are ongoing. 

The parent entity has also provided a guarantee in favour of Tabcorp in respect of payment obligations of a subsidiary company in terms 
of the Agent reseller agreements, between its subsidiary and the favouree. 

(c) Contractual commitments 

There were no contractual commitments for the acquisition of property, plant and equipment entered into by the parent entity at 30 
June 2021 (2020: $Nil). 

 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

119 

(d) Contingent liabilities 

The parent entity has no contingent liabilities other than the guarantees referred to above. 

Recognition and measurement 

The financial information for the parent entity, Jumbo Interactive Limited, has been prepared on the same basis as the consolidated 
financial statements, except as set out below: 

(i) Investments in subsidiaries and associates 

Investments in subsidiaries and associates are accounted for at cost in the financial statements of Jumbo Interactive Limited. Dividends 
received from associates are recognised in the parent entity’s income statement, rather than being deducted from the carrying amount 
of these investments. 

(ii) Tax consolidation 

Jumbo Interactive Limited and its wholly owned subsidiaries have implemented the tax consolidation legislation for the whole of the 
financial year. Refer to Note 4 for details. 

 
 
 
 
 
 
120 

Jumbo Interactive Ltd                        Annual Report 2021 

OTHER INFORMATION 

In this section 

Other information provides information on other items which require disclosure to comply with Australian Accounting Standards and 
other regulatory pronouncements however are not consider critical in understanding the financial performance or position of the 
Group. 

OTHER INFORMATION 
Note 21: Investments accounted for using the Equity Method 
Note 22: Financial assets at fair value through other comprehensive income (FVOCI) 
Note 23: Related party transactions 
Note 24: Key Management Personnel compensation 
Note 25: Share-based payments 
Note 26: Remuneration of auditor 
Note 27: Summary of other significant accounting policies 

120 
120 
121 
122 
123 
123 
126 
126 

Note 21: Investments accounted for using the 
Equity Method 

Interest in Associate – Lotto 
Points Plus Inc., USA 

Place of business /  
Country of Incorporation 

2021 
% 

2020 
% 

2021 
$’000 

2020 
$’000 

Unlisted shares 

Lotto Points Plus Inc 

New York, USA 

30.9 

30.9 

Net investment in associate company 

- 

- 

- 

- 

Lotto Plus Inc is an investment company, with its only investment being a 16.9% (2020: 16.9%) shareholding (non-voting) in Lottery 
Rewards Inc., USA (see Note 22(ii) for details). 

Recognition and measurement 

Associates are entities over which the Group has significant influence but not control or joint control. Associates are accounted for in 
the parent entity financial statements at cost and the consolidated financial statements using the equity method of accounting. Under 
the equity method of accounting, the Group’s share of post-acquisition profits or losses of associates is recognised in consolidated 
profit or loss and the Group’s share of post-acquisition other comprehensive income of associates is recognised in consolidated other 
comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. 
Dividends received from associates are recognised in the parent entity’s profit or loss, while they reduce the carrying amount of the 
investment in the consolidated financial statements. 

When the Group’s share of post-acquisition losses in an associate exceeds its interest in the associate (including any long-term 
interests that form part of the Group’s net investment in the associates), the Group does not recognise further losses unless it has 
obligations to, or has made payments, on behalf of the associate. 

The financial statements of the associates are used to apply the equity method. The end of the reporting period of the associates and 
the parent are identical and both use consistent accounting policies. 

 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

121 

Note 22: Financial assets at fair value through other 
comprehensive income (FVOCI) 

Unlisted securities comprise investments in: 

(i)  Sorteo Games Inc., USA – the Company owns 7% of the issued share capital of Sorteo Games Inc. Shares in Sorteo Games Inc are 

carried at fair value of $nil (2020: $nil). 

(ii)  Lottery Rewards Inc., USA – the Company owns 5.4%of the issued share capital of Lottery Rewards Inc – 0.2% directly and 5.2% 
indirectly (through Lotto Points Plus Inc – see Note 21 for details). Shares in Lottery Rewards Inc are carried at fair value of $nil 
(2020: $nil). 

Recognition and measurement 

Non-current assets are classified as held-for-sale if their carrying amount will be recovered principally through a sale transaction, rather 
than through continuing use. After initial recognition at cost, they are measured at fair value with gains and losses recognised in other 
comprehensive income (FVOCI reserve), until the investment is disposed of, at which time the cumulative gain or loss previously 
recognised in the FVOCI reserve may be transferred within equity. 

 
 
 
 
 
 
 
 
 
 
122 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 23: Related party transactions 

Parent entity 

Jumbo Interactive Limited is the parent entity. 

Subsidiaries 

Interests in subsidiaries are set out in note 19. 

Key management personnel 

Disclosures relating to key management personnel are set out in Note 24 and the remuneration report in the directors’ report. 

Transactions with related parties 

All transactions between related parties are on normal commercial terms and conditions at market rates and no more favourable than 
those available to other parties unless otherwise stated. 

The following transactions occurred with related parties: 

Mr Mike Rosch, the father of Mr Mike Veverka, the CEO and executive director of the Company, rented 
an office from the Group 

–  office rent received 

Consolidated  

2021  
$ 

2020  
$ 

9,956 

8,580 

Consolidated  

2021  
$ 

2020  
$ 

Mrs Julie Rosch, the mother of Mr Mike Veverka, the CEO and Executive Director of the Company, is 
engaged as a full-time employee within the Group. 

–  salary and superannuation 

86,505 

86,505 

Receivables from related parties 

The following balances are outstanding at the reporting date in relation to transactions with related parties: 

Trade receivables from Mr Mike Rosch (director-related party of Mike Veverka) 

Consolidated  

2021  
$ 

1,165 

2020  
$ 

787 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

123 

Note 24: Key Management Personnel compensation 

Short term employee benefits 

Post-employment benefits 

Other long-term benefits 

Termination benefits 

Share-based payments 

Consolidated  

2021  
$ 

2,767,859 

151,092 

34,085 

- 

945,512 

3,898,548 

2020  
$ 

2,668,138 

208,045 

137,212 

- 

487,856 

3,501,251 

Further information regarding the identity of key management personnel and their compensation can be found in the Audited 
Remuneration Report contained in the Directors’ Report. 

Note 25: Share-based payments 

Share-based payment expenses recognised during the financial year 

Options issued under employee option plan 

Rights issued under employee incentives schemes 

Employee option plan 

Consolidated  

2021  
$ 

27,960 

940,161 

968,121 

2020  
$ 

90,745 

415,140 

505,885 

The Jumbo Interactive Limited Employee Option Plan was ratified at the annual general meeting held on 28 October 2008. Employees 
are invited to participate in the scheme from time to time. Options vest when the volume weighted average share price over five 
consecutive trading days equals the exercise price and provided the staff member is still employed by the Group. When issued on 
exercise of options, the shares carry full dividend and voting rights. 

Options granted carry no dividend or voting rights. 

Fair value of options granted 

Employees 

There were no options granted during the 2021 financial year. 

Third parties 

There were no options granted during the 2021 financial year.  

Fair value of rights granted 

The indicative fair value of STI rights at grant date was determined by an independent valuer using the Black-Scholes option pricing 
model that takes into account the share price at grant date, exercise price, expected volatility, option life, expected dividends, and the 
risk-free rate. The inputs used for the Black-Scholes option pricing model for options granted during the year ended 30 June 2021 were 
as follows: 

 
 
 
 
 
 
 
 
 
124 

Jumbo Interactive Ltd                        Annual Report 2021 

Grant date 

Share price at 
grant date 

Exercise price 

Expected 
volatility 

Expected 
dividend yield 

Risk free rate 

KMP STI rights 30 June 
20211 

30 June 2021 

$17.77 

$nil 

45.913% 

1.97% 

0.04% 

1 awarded by the Board 30 June 2021 for the service period 1 July 2020 to 30 June 2021, to be granted at the 2021 AGM 

The fair value of LTI rights at grant date was determined by an independent valuer using the Monte Carlo Simulation option pricing 
model that takes into account the share price at grant date, exercise price, expected volatility, option life, expected dividends, and the 
risk-free rate. The inputs used for the Monte Carlo Simulation option pricing model for options granted during the year ended 30 June 
2021 were as follows: 

Grant date 

Share price at 
grant date 

Exercise price 

Expected 
volatility 

Expected 
dividend yield 

Risk free rate 

KMP LTI rights 1 July 
20201 

KMP LTI rights TAH 
agreement2 

Senior Management 
LTI rights2 

29 October 2020 

$11.58 

17 December 2020 

$13.68 

15 February 2021 

$15.15 

$nil 

$nil 

$nil 

57.101% 

3.07% 

0.11% 

57.625% 

2.60% 

0.11% 

57.958% 

2.34% 

0.11% 

1 LTI rights are granted for no consideration, have a three-year term, and are exercisable when the 90-day VWAP for the period up to 30 June 2023 is equal to or more than $14.55 
less any dividends paid during the term. 

2 LTI rights are granted for no consideration, have a term until 4 November 2023, and are exercisable when the 90-day VWAP for the period up to 3 November 2023 is equal to or 
more than $16.24 less any dividends paid during the term. 

Expected volatility was determined based on the historic volatility (based on the remaining life of the right), adjusted for any expected 
changes to future volatility based on publicly available information. 

Details of options and rights outstanding during the financial year are as follows: 

2021 

Grant date 

KMP and staff options 

18 Nov 2015 

26 Oct 2017 

Total 

Weighted average 
exercise price 

KMP and staff rights 

Exercise 
Price 

Expiry date  Balance at 
beginning 
of year 

Granted 
during 
the year 

Lapsed/ 
Forfeited 
during the year 

Exercised 
during the 
year 

Expired 
during the 
year 

Balance 
at end of 
year 

Exercisable 
at end of 
year 

$1.75 

18 Nov 2020 

100,000 

$3.50 

15 Nov 2022 

625,000 

725,000 

$3.26 

- 

- 

- 

- 

- 

- 

92,965 

40,9842 

16,9253,4 

(100,000) 

- 

- 

- 

- 

- 

(25,000) 

-  600,000 

600,000 

(100,000) 

(25,000) 

-  600,000 

600,000 

$1.75 

$3.50 

- 

- 

- 

- 

- 

(1,557) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

$3.50 

$3.50 

46,716 

23,241 

92,965 

40,984 

17,376 

16,925 

- 

23,241 

- 

- 

- 

- 

-  238,207 

23,241 

1 July 20191 

$nil 

1 July 2023 

46,716 

30 June 20201 

$nil  30 June 2021 

23,241 

29 October 2020 

$nil 

1 July 2024 

17 December 2020 

$nil 

4 Nov 2023 

15 February 2021 

$nil 

4 Nov 2023 

30 June 20214 

$nil  30 June 2022 

- 

- 

- 

- 

Total 

69,957 

169,807 

18,933 

(1,557) 

1 Relating to the service period 1 July 2019 to 30 June 2020 and approved by shareholders at the 2020 AGM 

2 Includes 16,393 rights subject to shareholder approval at the 2021 AGM 

3 Includes 7,319 rights subject to shareholder approval at the 2021 AGM 

4 Awarded by the Board that relates to the service period 1 July 2020 to 30 June 2021, with 9,606 to be granted on the date of the 2021 AGM subject to shareholder approval 

The 26 October 2017 options are exercisable when the Jumbo 5-day VWAP share price is equal to or greater than $4.00.  

The 1 July 2019 LTI rights FY2021 are granted for no consideration, have a three-year term, and are exercisable when the Jumbo 90-
day VWAP share price for the period up to 30 June 2023 is equal to or more than $14.55 less any dividends paid during the term.  

The 30 June 2020 STI rights FY2021 are granted for no consideration, have a one-year term, and are exercisable after a further one-
year lock-up period.  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

125 

The 29 October 2020 LTI rights FY2021 are granted for no consideration, have a three-year term, and are exercisable when the 90-day 
VWAP of the Jumbo share price for the period up to 30 June 2023 is equal to or more than $14.55 less any dividends paid during the 
term.  

The 17 December 2020 LTI rights Tabcorp agreement are granted for no consideration, have a three-year term, and are exercisable 
when the 90-day VWAP of the Jumbo share price for the period up to 4 November 2023 is equal to or more than $16.24.  

The 15 February 2021 Senior Manager LTI rights are granted for no consideration, have a vesting date of 4 November 2023 and are 
exercisable when the 90-day VWAP of the Jumbo share price for the period up to 4 November 2023 is equal to or more than $16.24.  

The 30 June 2021 STI rights FY2021 are granted for no consideration, have a one-year term, and are exercisable after a further one-
year lock-up period. 

Exercise 
Price 

Expiry date  Balance at 
beginning 
of year 

Granted 
during 
the year 

Lapsed/ 
Forfeited 
during the year 

Exercised 
during the 
year 

Expired 
during the 
year 

Balance 
at end of 
year 

Exercisable 
at end of 
year 

2020 

Grant date 

KMP and staff options 

18 Nov 2015 

26 Oct 2017 

Total 

Weighted average 
exercise price 

KMP and staff rights 

$1.75 

18 Nov 2020 

250,000 

$3.50 

15 Nov 2022 

775,000 

1,025,000 

$3.01 

- 

- 

- 

- 

24 October 2019 

$nil 

1 July 2023 

29 October 2020 

$nil  30 June 2021 

Total 

- 

- 

- 

46,716 

23,241 

69,857 

- 

- 

- 

- 

- 

- 

- 

(150,000) 

(150,000) 

- 

- 

100,000 

100,000 

625,000 

625,000 

(300,000) 

-  725,000 

725,000 

$2.62 

- 

- 

- 

- 

- 

- 

- 

$3.26 

$3.26 

46,716 

23,241 

69,857 

- 

- 

- 

Options were exercised once during the year and the weighted average share price at date of exercise for the year ended 30 June 2021 
was $11.26 (2020: $19.77). 

The weighted average exercise price of share options and rights for the year ended 30 June 2021 was $2.71 (2020: $3.23). 

The weighted average remaining contractual life of share options and rights outstanding at 30 June 2021 was 1 years 7 month (2020: 2 
years 1 months). 

Recognition and measurement 

The fair value of options granted to employees and consultants is recognised as an expense with a corresponding increase in equity 
(share based payments reserve). The fair value is measured at grant date and recognised over the period during which the employees 
or consultants become unconditionally entitled to the options. Fair value is determined by an independent valuer using the Black-
Scholes, Bi-nomial, and Monte Carlo Simulation option pricing models as appropriate. In determining fair value, no account is taken of 
any performance conditions other than those related to the share price of Jumbo Interactive Limited (“market conditions”). The 
cumulative expense recognised between grant date and vesting date is adjusted to reflect the Directors’ best estimate of the number of 
options that will ultimately vest because of internal conditions of the options, such as the employees having to remain with the Group 
until vesting date, or such that employees are required to meet internal sales targets. No expense is recognised for options that do not 
ultimately vest because internal conditions were not met. An expense is still recognised for options that do not ultimately vest because a 
market condition was not met. 

Where the terms of options are modified, the expense continues to be recognised from grant date to vesting date as if the terms had 
never been changed. In addition, at the date of the modification, a further expense is recognised for any increase in fair value of the 
transaction as a result of the change. 

Where options are cancelled, they are treated as if vesting occurred on cancellation and any unrecognised expenses are taken 
immediately to profit or loss. However, if new options are substituted for the cancelled options and designated as a replacement on 
grant date, the combined impact of the cancellation and replacement options are treated as if they were a modification. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
126 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 26: Remuneration of auditor 

During the year the following fees were paid or payable for services provided by the auditor of the parent entity and its related practices: 

Consolidated  

2021  
$ 

2020  
$ 

Audit services 

Amounts paid/payable to BDO Audit Pty Ltd for audit or review of the financial statements for the 
entity or any entity in the Group 

163,854 

130,138 

Network firms of BDO Audit Pty Ltd 

Amounts paid/payable for audit or review of the financial statements for the entity or any entity in the 
Group in the UK 

62,384 

226,238 

130,138 

Taxation services 

Amounts paid/payable to BDO for taxation services for the entity or any entity in the Group: 

Review of income tax return 

Transfer pricing consulting 

Other taxation advice 

Other services 

Amounts paid/payable to BDO for other services for the entity or any entity in the Group: 

Due diligence – other BDO-related firm 

Whistleblower services 

48,000 

13,000 

53,131 

114,131 

110,000 

5,000 

115,000 

455,369 

52,500 

- 

9,300 

61,800 

84,423 

6,500 

90,923 

282,861 

Note 27: Summary of other significant accounting policies 

Other significant accounting policies adopted in the preparation of these consolidated financial statements are set out in relevant 
sections of the notes below. These policies have been consistently applied to all the years presented, unless otherwise stated. Where 
necessary, comparative information has been restated to conform with changes in presentation in the current year. 

(a) Basis of preparation 

(i) New, revised or amended Accounting Standards and Interpretations adopted 

None of the new standards and amendments to standards that are mandatory for the first time for the financial year beginning 1 July 
2020 materially affected the amounts recognised in the current period or any other prior period and are not likely to affect future 
periods. 

(ii) New accounting Standards and Interpretations not yet mandatory or early adopted 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not 
been early adopted by the consolidated entity for the annual reporting period ended 30 June 2021. The consolidated entity's 
assessment of the impact of the new or amended Accounting Standards and Interpretations, most relevant to the consolidated entity is 
not material. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

127 

(b) Foreign currency transactions 

(i) Functional and presentation currency 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic 
environment in which the entity operates (the functional currency). The consolidated financial statements are presented in Australian 
dollars, which is the Company’s functional and presentation currency. 

(ii) Transactions and balances 

Foreign currency transactions are translated into the functional currency using the exchange rates ruling at the dates of the 
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end 
exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss, except when 
attributable to part of the net investment in a foreign operation. 

Foreign exchange gains and losses are presented in profit or loss on a net basis within other income or other expenses, unless they 
relate to borrowings, in which case they are presented as a part of finance costs. 

Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when fair value was 
measured. 

The functional currency of the overseas subsidiaries is measured using the currency of the primary economic environment in which that 
entity operates. At the end of the reporting period, the assets and liabilities of these overseas subsidiaries are translated into the 
presentation currency of the Company at the closing rate at the end of the reporting period and income and expenses are translated at 
the average exchange rates for the year. 

All resulting exchange differences are recognised in other comprehensive income as a separate component of equity (foreign currency 
translation reserve). On disposal of a foreign entity, the cumulative exchange differences recognised in foreign currency translation 
reserves relating to that particular foreign operation is recognised in profit or loss. 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity 
and translated at the closing rate. 

(c) Financial instruments 

(i) Non-derivative financial assets 

The Group initially recognises financial assets on the trade date at which the Group becomes a party to the contractual provisions of the 
instrument. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been 
transferred and the Group has transferred substantially all the risks and rewards of ownership. 

Financial assets are initially recognised at fair value. If the financial asset is not subsequently accounted for at fair value through profit or 
loss, then the initial measurement includes transaction costs that are directly attributable to the asset’s acquisition or origination. On 
initial recognition, the Group classifies its financial assets as subsequently measured at either amortised cost or fair value, depending on 
its business model for managing the financial assets and the contractual cash flow characteristics of the financial assets. 

Refer to notes 21 and 22 for further details. 

(ii) Financial assets measured at amortisation cost 

A financial asset is subsequently measured at amortised cost, using effective interest method and net of any impairment, if: 

• 

• 

the asset is held within the business model whose objective is to hold assets in order to collect contractual cash flows; and 

the contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and 
interest. 

The Group assesses at each reporting date whether there is objective evidence that a financial asset (or group of financial assets) is 
impaired. 

Refer to Notes 6 and 7 for further details. 

 
 
 
 
128 

Jumbo Interactive Ltd                        Annual Report 2021 

(iii) Non-derivative liabilities 

The Group initially recognises loans on the date when they originated. Other financial liabilities are initially recognised on the trade date. 
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire. 

Non-derivative financial liabilities are initially recognised at fair value less any directly attributable transaction costs. Subsequent to initial 
recognition, these liabilities are measured at amortised cost using the effective interest rate method. 

Refer to Note 11 for further details. 

(d) Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of GST, unless the amount of GST incurred is not recoverable from the Australian 
Taxation Office (ATO), in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item. 

Receivables and payables are stated with the amount of GST receivable or payable included. The net amount of GST recoverable from, 
or payable to, the ATO is included as part of receivables or payables in the consolidated statement of financial position. 

Cash flows are included in the consolidated statement of cash flows on a gross basis and the GST component of cash flows arising 
from investing and financing activities, which is recoverable from, or payable to, the ATO, are classified as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the ATO. 

 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

129 

UNRECOGNISED ITEMS 

In this section 

Unrecognised items provide information about items that are not recognised in the consolidated financial statements but could 
potentially have a significant impact on the Group’s financial position and performance. 

UNRECOGNISED ITEMS 
Note 28: Contingencies 
Note 29: Commitments 
Note 30: Events after the reporting date 

Note 28: Contingencies 

129 
129 
129 
130 

Contingencies relate to the outcome of future events and may result in an asset or liability, however due to current uncertainty do not 
qualify for recognition. 

Estimates of the potential financial effect of contingent liabilities that may become 
payable 

Guarantees provided by the Group’s bankers 

Consolidated  

2021  
$’000 

3,091 

2020  
$’000 

682 

The Group’s bankers have provided guarantees to third parties in relation to premises leased by Group companies. These guarantees 
have no expiry term and are payable on demand, and are secured by a fixed and floating charge over the Group’s assets. 

Note 29: Commitments 

Short-term lease commitments  

Non-cancellable short-term leases contracted for but not capitalised in the consolidated 
financial statements 

Payable 

Not later than one year 

Later than one year but not later than five years 

Later than five years 

The Group leases various premises in Fiji under short-term leases expiring in less than one year. 

Consolidated  

2021  
$’000 

2020  
$’000 

23 

- 

- 

23 

48 

- 

- 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
130 

Jumbo Interactive Ltd                        Annual Report 2021 

Note 30: Events after the reporting date 

On 26 August 2021, the Company announced it had entered into an agreement to acquire 100% of Stride Management Inc. (Stride), 
reflecting Jumbo’s entry into the Canadian charitable lottery market. The conditional acquisition of Stride is a key strategic step in 
Jumbo’s international expansion strategy following the successful acquisition of UK based Gatherwell Limited in November 2019. Total 
consideration is expected to be approximately A$11.7 million with 70% payable on completion and the remaining 30% to be paid in two 
instalments in FY22 and FY23, subject to earnings hurdles being met. Completion of the transaction remains subject to the satisfaction 
of certain conditions under the agreement including Alberta and Saskatchewan Gaming regulator approval, which is anticipated in late 
calendar year 2021. 

Apart from the above and the final dividend declared, the directors are not aware of any matter or circumstance that has arisen that has 
significantly affected, or may significantly affect, the operations of the Company in the financial years subsequent to 30 June 2021. 

 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

131 

DIRECTORS’ DECLARATION 

The Directors of the Company declare that: 

1.  The consolidated financial statements, comprising the Consolidated Statement of Profit or Loss and Other Comprehensive Income, 
Consolidated Statement of Financial Position, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash 
Flows, and accompanying notes, are in accordance with the Corporations Act 2001 and: 

a.  comply with Australian Accounting Standards and the Corporations Regulations 2001; and 

b.  give a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its performance for the year 

ended on that date. 

2.  The Company has included in the notes to the consolidated financial statements an explicit and unreserved statement of 

compliance with International Financial Reporting Standards. 

3.  In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 

become due and payable. 

4.  The remuneration disclosures included in pages 65 to 76 of the Directors’ report (as part of the audited Remuneration Report), for 

the year ended 30 June 2021, comply with section 300A of the Corporations Act 2001. 

5.  The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by section 295A. 

This declaration is made in accordance with a resolution of the Directors. 

Susan Forrester 
Chair 

Brisbane, 26 August 2021 

Mike Veverka 
Chief Executive Officer and Executive Director 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
132 

Jumbo Interactive Ltd                        Annual Report 2021 

 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

133 

 
 
 
 
 
134 

Jumbo Interactive Ltd                        Annual Report 2021 

 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

135 

 
 
 
 
  
 
136 

Jumbo Interactive Ltd                        Annual Report 2021 

SHAREHOLDER INFORMATION 

The Company has 62,448,757 ordinary shares on issue, each fully paid. There are 13,587 holders of these ordinary shares as at  
31 July 2021. Shares are quoted on the Australian Securities Exchange under the code JIN and on the German Stock Exchange. 

In addition, there are an aggregate total 600,000 options and 46,716 rights over ordinary shares on issue but not quoted on the 
Australian Securities Exchange. 

Corporate Governance Statement 

The Corporate Governance Statement is available on the Company's website at 
https://www.jumbointeractive.com/governance/corporate_governance_statement.pdf  

(a) The range of fully paid ordinary shares as at 31 July 2021 

Range 

1 – 1,000  

1,001 – 5,000  

5,001 – 10,000  

10,001 – 100,000  

100,000 – and over 

Rounding 

Total  

Total 

10,185 

2,801 

357 

212 

32 

Holders Units  

% of issued capital 

3,398,186 

6,335,285 

2,606,165 

5,217,305 

44,891,816 

5.44 

10.14 

4.17 

8.35 

71.89 

0.01 

13,587 

62,448,757 

100.00 

(b) Unmarketable parcels 

Minimum $500.00 parcel at $16.60 per unit 

31 

Minimum parcel size 

Holders 

251 

Units 

2,754 

The number of shareholders holding less than the marketable parcel of shares is 251 (shares 2,754) 

(c) Substantial holders of 5% or more fully paid ordinary 
shares as at 31 July 2021 

Name 

Notice date 

Ordinary Shares 

Percentage Held 

Vesteon Pty Ltd and associates 

15 October 2018 

Selector Funds Management Ltd 

22 September 2020 

9,436,955 

3,298,130 

15.78% 

5.28% 

 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

137 

(d) Voting rights 

The voting rights attached to each class of equity security are as follows: 

Ordinary shares 

Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote 
on a show of hands. 

Options and Rights over Unissued Shares 

Holders have no voting rights until their options/rights are exercised. 

(e) Top 20 holders of fully paid ordinary shares as at  
31 July 2021 

Name 

Units 

% of Units 

1. HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 

2. VESTEON PTY LTD 

3. J P MORGAN NOMINEES AUSTRALIA PTY LTD 

4. CITIBANK NOMINEES LIMITED 

5. NATIONAL NOMINEES LIMITED 

6. BNP PARIBAS NOMS PTY LTD  

7. BNP PARIBAS NOMINEES PTY LTD ACF CLEARSTREAM 

8. MR BARNABY COLMAN CADDICK 

9. BNP PARIBAS NOMINEES PTY LTD  

10. MR MIKE VEVERKA  

11. UBS NOMINEES PTY LTD 

12.BNP PARIBAS NOMINEES PTY LTD  

15. MASFEN SECURITIES LIMITED 

16. HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED  

17. MR JOHN ROSAIA 

18. BNP PARIBAS NOMS (NZ) LTD  

19. BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD  

20. BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD   

Total Top 20 shareholders of ordinary fully paid shares 

Total remaining holders balance 

8,832,663 

8,798,938 

8,430,184 

5,006,873 

3,058,250 

1,948,364 

1,685,738 

1,125,000 

739,587 

666,791 

523,893 

400,125 

400,000 

298,176 

245,000 

238,385 

218,235 

205,129 

202,858 

192,846 

14.14 

14.09 

13.50 

8.02 

4.90 

3.12 

2.70 

1.80 

1.18 

1.07 

0.84 

0.64 

0.64 

0.48 

0.39 

0.38 

0.35 

0.33 

0.32 

0.31 

43,217,035 

19,231,722 

69.20 

30.80 

 
 
 
 
138 

Jumbo Interactive Ltd                        Annual Report 2021 

(f) Unquoted securities as at 31 July 2021 

Options over Unissued Shares. A total of 600,000 options are on issue to employees for services rendered. 

Exercise Price 

$3.50 

Exercise Price 

$nil 

$nil 

$nil 

$nil 

Expiry date 

Number on issue 

Number of holders 

15 November 2022 

600,000 

1 

Expiry date 

1 July 2023 

1 July 2024 

4 November 2023 

4 November 2023 

Number on issue 

Number of holders 

46,716 

92,965 

24,591 

17,376 

4 

4 

3 

13 

(g) On-market buy-back 

There is no current on-market buy-back in effect. 

(h) Restricted securities 

There are no restricted securities or securities subject to voluntary escrow (outside of an employee incentive scheme) that are on issue. 

 
 
 
 
 
 
 
 
 
Jumbo Interactive Ltd                        Annual Report 2021 

139 

COMPANY INFORMATION 

Jumbo Interactive Limited 

ABN 66 009 189 128 

www.jumbointeractive.com 

Directors 

Susan M Forrester (Non-Executive Chair) 

Sharon A Christensen (Non-Executive Director) 

Giovanni Rizzo (Non-Executive Director) 

Mike Veverka (Executive Director and Chief Executive Officer) 

Chief Financial Officer 

David Todd 

Company Secretary 

Graeme Blackett (Company Matters) 

Registered Office 

Level 1, 601 Coronation Drive, Toowong, QLD 4066 

Telephone: 07 3831 3705 

Facsimile: 07 3369 7844 

Auditor 

BDO Audit Pty Ltd 

Level 10, 12 Creek Street, Brisbane, QLD 4000 

Share Registrar 

Computershare Investor Services Pty Ltd 

Level 1, 200 Mary Street, Brisbane, QLD 4000 

Telephone: 07 3237 5999 

Facsimile: 07 3221 9227 

 
 
 
 
 
Jumbo Interactive Limited

Level 1, 601 Coronation Drive
PO Box 824
Toowong, Queensland, 4066
Australia
+61 7 3831 3705
www.jumbointeractive.com

This report is printed by an accredited ‘Australian 
Green printer’ on ecoStar+ 100% Recycled Uncoated 
paper. ecoStar+ has outstanding environmental credentials. 
Made with 100% recycled post-consumer waste, ecoStar+ is 
paper made carbon neutral and is FSC certified.

See you  
next year