Quarterlytics / Technology / Hardware, Equipment & Parts / Judges Scientific / FY2010 Annual Report

Judges Scientific
Annual Report 2010

JDG · LSE Technology
Claim this profile
Ticker JDG
Exchange LSE
Sector Technology
Industry Hardware, Equipment & Parts
Employees 201-500
← All annual reports
FY2010 Annual Report · Judges Scientific
Loading PDF…
Judges Scientific plc

ANNUAL REPORT & ACCOUNTS  2010

CONTENTS

Consolidated financial statements

Chairman’s statement

Directors’ report

Independent auditor’s report

Consolidated statement of comprehensive income

Consolidated balance sheet

Consolidated statement of changes in equity

Consolidated cash flow statement

2 - 3

4 - 8

9

10

11

12

13

Notes to the consolidated financial statements

14 - 32

Parent company financial statements

Independent auditor’s report

Parent company balance sheet

34

35

Notes to the parent company financial statements

36 - 39

Notice of Annual General Meeting

Form of Proxy

41 - 42

43 - 44

0
0
0
£

18,000

16,000

14,000

12,000

10,000

8,000

6,000

4,000

2,000

-

2,500

2,000

1,500

1,000

500

0
0
0
£

Revenue and adjusted operating profit

Dec 2005

Dec 2006

Dec 2007

Dec 2008

Dec 2009

Dec 2010

Revenue                 Adjusted operating profit

Adjusted operating profit as a percentage of revenue

Earnings, dividends and share price

e
c
n
e
p

n

i

e
r
a
h
s

r
e
p

d
n
e
d
i
v
D

e
c
n
e
p

n

i

e
r
a
h
s

r
e
p

i

s
g
n
n
r
a
E

50.0

45.0

40.0

35.0

30.0

25.0

20.0

15.0

10.0

5.0

-

24%

18%

12%

6%

0%

e
g
a
%

The decline in 2009
in the operating
profit percentage
resulted in part from
the acquisition 
of Quorum
Technologies Limited

510

460

410

360

310

260

210

160

110

60

e
c
n
e
p

n

i

e
c
i
r
p

e
r
a
h
S

Dec 2005

Dec 2006

Dec 2007

Dec 2008

Dec 2009

Dec 2010

Dividend per share                 Adjusted basic earnings per share
Share price in pence at the end of the week

Net debt

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%

e
g
a
%

Dec 2005

Dec 2006

Dec 2007

Dec 2008

Dec 2009

Dec 2010

Balance of net debt existing at previous year-end
Net debt arising in year from new acquisitions
Net debt as a percentage of Net Assets adjusted for derivatives 
(shown under IFRS since transition on 1 Jan 2006)

All net debt at 
31 December 2010
attributable to
acquisition in 2010

1

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
 
 
 
 
 
 
 
 
 
 
 
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
CHAIRMAN’S STATEMENT

I am delighted to report an excellent set of results for the year to 
31 December 2010. Revenues advanced 42% to £16 million compared
with £11.3 million in 2009 (organic growth, excluding Quorum’s and
Sircal’s revenues for both years, was 14%). Profit before tax and
minorities, adjusted to exclude amortisation of intangible assets and
other exceptional items, rose by 75% from £1.57 million in 2009 to a
record £2.75 million in 2010 (the operating contribution of the
businesses owned on 1 January 2009 grew by 12%). Basic earnings per
share, similarly adjusted, rose from 28p to 45p.

Exceptional items include amortisation of
intangible assets and, for the first time,
acquisition expenses.They also reflect the
difference in valuation, from one year-end to
the next, of the Convertible Redeemable
shares; the strong increase in the Company’s
share price during the year resulted in a
sizeable charge which your Board regards as
unrelated to the Group’s operating
performance and which is therefore treated
as an exceptional item. Profit including
exceptional items but before tax and
minorities amounted to £0.67 million (2009:
£1.16 million).This equates to basic earnings
per share, including exceptional items, of 8.1p
(2009: 20.6p).

Corporate activity
On 18 March 2010, the Group acquired
Sircal Instruments (UK) Limited, a company
which designs, manufactures and sells rare
gas purifiers for use in metals analysis.The
basic consideration for the purchase was 
£1 million, payable in cash and financed by an
additional bank loan. In its last year as an
independent company, Sircal generated
adjusted operating profits of £270,000 on
sales of £785,000. Following the relocation of
the business, with the help of the vendors, to
our East Grinstead facility, the company
enjoyed growing sales and a solid profit
contribution.

On 18 March 2011, the Group acquired a
51% interest in Deben UK Limited, a
company based in Suffolk which makes
instruments used in electron microscopy.The
vendors retain a 49% non-controlling interest
in the acquisition vehicle set up for the
purpose of the transaction and will continue

to manage and expand its activities.This
acquisition, viewed in the context of the
2009 purchase of Quorum, gives the Group
an increasingly strong presence in the field of
electron microscopy.The purchase price in
respect of 100% of Deben was £3.26 million,
reflecting the company’s adjusted operating
profit of £707,000 and the £517,000 value of
the freehold property from which it
operates.To finance the purchase Lloyds
Bank provided the acquisition vehicle with a
£2.42 million loan, which is guaranteed by
Judges.The Company did not issue any
shares to finance the transaction.

Trading
The operations of the Group delivered
satisfactory results in terms of order intake,
sales, margins and cash flow.The year started
with a healthy order book and demand
remained generally robust in our niches;
those of our businesses that are more
exposed to the private sector benefited from
an improved climate, with the Far East
continuing to be an important and growing
market. Much effort has been invested in
updating and upgrading many of the Group’s
products.

Quorum had an excellent year; the success
of the new sample-coater model, launched in
the spring, was reflected in a good flow of
orders in this segment of its business, which
represents 80% of its turnover.The sample-
freezing (“cryo”) range is also being replaced
by a superior product, a development that
will complete the upgrade of almost all of
Quorum’s product offering during the last
two years.

2

The positive trading performance has
enabled the Group to further improve our
key performance indicator of Return On
Total Invested Capital in 2010 to 45% 
(2009: 40%).

Financial position
Net debt as at 31 December 2010 stood at
£788,000; this compared with £1 million at
the previous year-end (adjusted to include
the earn-out on the Quorum acquisition that
had not been paid as of that date).This
decline in net debt was achieved despite the
net cash outlay arising on the acquisition of
Sircal.As usual, a significant proportion of
our debt is denominated in foreign currency
to hedge against the impact of exchange rate
fluctuations on our export activities.Year-end
cash balances amounted to £2.5 million
(2009: £2.5 million).

Dividends
Your Board is pleased to recommend a final
dividend of 5p per share (2009: 3.7p per
share) which, subject to approval at the
forthcoming Annual General Meeting on 
31 May 2011, will make a total distribution of
7.5p per share for 2010 (2009: 5p per share).
Despite the increase, the dividend total is
covered 6 times by adjusted earnings per
share, similar to 2009.

The proposed final dividend will be payable
on 1 July 2011 to shareholders on the
register on 3 June 2011 and the shares will
go ex-dividend on 1 June 2011.

Current trading and prospects
The current year has started with a solid
order book and a new acquisition.This,
together with the enhanced product
development focus of recent months, should
serve to underpin the Group’s performance.
The main challenges remain Sterling’s
burgeoning revival and public sector budget
cuts in the developed world. Judges’ financial
position is robust and the bank remains
supportive of the Group’s prudent
acquisition policy.

Personnel
Once again I would like to pay tribute to the
efforts of all the Group’s executives and
employees which have made it possible to
break our previous record.

Alex Hambro
Chairman
Date: 29 March 2011

Images (pictured below and page 33) were prepared
using the Quorum cryogenic preparation system for
scanning electron microscopy (SEM). Fresh specimen
was rapidly frozen in supercritical (“slushy”) liquid
nitrogen and then transferred under vacuum into the
cryo preparation chamber which is attached directly
to the SEM. A liquid nitrogen cooled stage in the
preparation chamber maintains the specimen at a
low temperature, normally in the range of -1400C. A
typical specimen process could include  fracturing the
specimen with a  cooled knife to reveal internal
information, sublimation – raising the specimen
temperatures for a short time to selectively remove
surface ice and coating with a thin layer of metal
using the built-in sputter coater. The specimen can
then be transferred through into the SEM where a
nitrogen gas cooled stage holds the specimen at low
temperature during observation and photography.
Both specimens were examined in this way, except
that the sublimation stage was omitted.

Lavender leaf. Shows branching trichrome structures
which help to protect the plant from predation. On
the surface of the leaf are stomata (with their
distinctive sausage shaped guard cells) through which
gaseous exchange occurs (carbon dioxide in, oxygen
out). The characteristic lavender oil droplets can be
seen on the leaf surface.

Drosera Adelae (the Adelaide sundew) is pictured on
page 33.

3

DIRECTORS’ REPORT

The directors present their report and financial statements for the
year ended 31 December 2010.

Principal activities 
The company is the parent of a trading group involved in the design
and manufacture of scientific instruments.

• Post Balance Sheet Event – Acquisition: on 18 March 2011,
the company acquired a 51% interest in Deben UK Limited, a
company which designs, manufactures and sells devices used to
enable or to improve the observation of objects under
microscopes. Further information is set out in note 32 to the
consolidated financial statements.

Business review
The group’s trading activities proved to be remarkably resilient in
2010 in the face of continuing turmoil in the world economy. Profits
in the previous year had been considered exceptionally high at the
time and the directors were particularly pleased to note that, on a
like-for-like basis, increases were seen in 2010 in both revenue and
profits. In addition to this organic growth, Quorum Technologies
Limited (acquired in mid-2009) performed well above expectations, as
did Sircal Instruments (UK) Limited (acquired in March 2010). This
combination of organic growth and earnings enhancement through
acquisitions fuelled a 61% increase in earnings per share (undiluted,
excluding exceptional items).

A significant proportion of group output is sold to customers
financed directly or indirectly by the public sector, albeit in a
diversified portfolio of regions and countries.The immediate future
holds challenges for the group’s businesses as governments in many
parts of the developed world struggle to bring public sector debt and
spending under control. Movements in exchange rates also influence
international competitiveness and trading margins.
In this context,
the modest strengthening of Sterling in recent months may have a
dampening effect on profitability.

The company’s business model calls for a steady increase in the scope
of its operations, achieved both through acquisitions of companies
operating in its chosen field of activity and through the ongoing
performance of its established subsidiaries. In addition to the dilution
of head office costs that results from acquisitions, the company
closely monitors the return it derives on the capital invested in its
subsidiaries. The annual rate of return on total invested capital
(“ROTIC”) is computed monthly, both overall and in respect of each
subsidiary, by comparing attributable earnings before interest, tax and
amortisation (“EBITA”) with the investment in property, plant and
equipment, goodwill and other intangibles and net current assets
In 2010, the overall return computed in this
(excluding surplus cash).
manner amounted to 44.8%, before taking account of parent company
costs (other than foreign exchange losses resulting from the hedging
of subsidiary companies’ equivalent exposure) – (2009: 40.3%).

• Acquisitions: the directors reported the acquisition on 18 March
2010 of Sircal Instruments (UK) Limited (“Sircal”). Sircal designs,
manufactures and distributes rare gas purifiers for use in metals
analysis utilising the Arc Spark spectrometry technique.
performance since the acquisition has been entirely satisfactory.
is regarded as paramount that acquisitions are completed only
when the directors are satisfied that the target business has sound
long-term strength.

Its trading
It

• Ongoing performance: the directors regard the trend of

earnings per share (excluding exceptional items), reduction in net
debt and the company’s ability to pay dividends to its shareholders
as key indicators of overall group performance. Undiluted earnings
per share (excluding exceptional items) rose from 28.0p in 2009 to
45.0p in 2010; the directors consider undiluted earnings to be a
better measure than diluted because, under current accounting
standards, volatility in the share price affects the latter in a way that
is not necessarily correlated with the company’s performance. Net
debt, adjusted in 2009 to include deferred consideration potentially
payable in respect of acquisitions, reduced slightly from £1 million
at 31 December 2009 to £788,000 at 31 December 2010, despite
the financing during 2010 of the acquisition of Sircal and the effects
of accelerated payments of Corporation Tax under the quarterly
payments regime which the group has now entered. Dividends
totalling 7.5p per share (2009: 5p) will be recommended in respect
of 2010 (including those that have already been paid at the interim
stage); these are covered 5.2 times by earnings excluding the
derivative charge (2009: 4.1 times) and 6.0 times (2009: 5.6 times)
by earnings adjusted as set out in note 13 to the financial
statements, despite the proposed 50% increase in the dividend.

In addition to these trends and the above “ROTIC” measure for
the rate of return on investments, the company measures the
performance of its individual subsidiaries in a number of ways:

Revenue trends
•  The Materials Sciences equipment group (“Materials Sciences”):
revenue rose by 16.8%, due in part to the acquisition of Sircal
Instruments (UK) Limited (“Sircal”) which was added to this
segment in March 2010 and which traded much in line with
expectations.

•  Fibre optic testing equipment (“Fibre Optic”): the very challenging

business environment which the segment endured during the
previous year gave way to a strong recovery in 2010. Revenue
nearly doubled in the year, enabling this segment to post a
significant improvement in profits from the break-even of the
previous year.

•  Ultra high vacuum manipulation equipment (“Vacuum”): revenue
rose by 6% in 2010, building further on the substantial gains of
recent years.While this growth appears modest, the underlying
technical achievements required to service increasingly complex
customer needs bode well for the business in the future. Order
intake, particularly in the latter part of the year, was strong,
leaving this segment with a healthy order backlog at the start of
the new year.

4

•  Sample preparation for electron microscopy (“Microscopy”): in its

last annual accounts prior to acquisition, the company that
constitutes this segment generated revenue of £4 million.This has
risen sharply since acquisition, reaching £5.6 million in 2010.The
successful launch of an upgraded range of sample coater products
helped to deliver this 40% increase.

Profitability
The group’s adjusted EBITA margin progressed from 14.9% in 2009 to
18.0% in 2010, reflecting an improved  performance from Microscopy
following the acquisition of this business segment in 2009, the results
of Sircal (acquired in 2010) and a return to more normal trading
patterns at Fibre Optic.

Cash generation and management
Cash generated from operations amounted to £2,508,000 (2009:
£2,005,000). This benefited from a material increase in profits before
exceptional items and in particular before the charge relating to
derivative financial instruments which did not represent a cash flow
item in the year. Cash generated was partly offset by a net increase
in working capital and was adversely affected by the quarterly
Corporation Tax payments regime referred to above. The other
material cash flows related to acquisitions: the loan notes issued in
2005 on the acquisition of FTT were redeemed in the year
(£500,000), the Quorum deferred consideration was earned in full
(£300,000) and the Sircal purchase cost amounted to £835,000, net
of inherited cash (financed by an increase in bank loans).
Consolidated net debt at 31 December 2010 amounted to £788,000
(2009: £1 million adjusted to include deferred consideration
potentially payable in respect of acquisitions), a level considered by
the directors to reflect encouraging financial strength.

Commercial risks and uncertainties
An important element of the group’s business model is development
through acquisition; the group is exposed to the risk of an
insufficient availability of target companies of requisite quality and to
the risk that an acquired company does not meet its expected
profitability.The group manages this risk by maintaining relationships
with organisations that market appropriate targets and by performing
research into potential acquisitions.

As regards the group’s existing businesses, activities are concentrated
in niche markets, serving a worldwide customer base. As such, all the
group’s exporting subsidiaries are exposed to possible adverse
impacts on the international competitiveness of their activities caused
by fluctuations in exchange rates. Across all the group’s activities lies
the exposure to human resource shortages.This reflects the small
niche-serving nature of the group’s businesses and the impracticality
at this stage of the group’s development of providing significant back-
up support in respect of key roles.

The principal drivers of each of the segments within the group,
together with their individual commercial risks and uncertainties, are
as follows:

•  The materials sciences equipment group supplies measurement
equipment across both public and private sectors.The principal
risks relate to the degree of funding available to public-sector
customers and those private sector industries with a history of
cyclicality and therefore at risk of periodic downturns in activity.
The long-term growth of the business is supported by the
development of related safety regulations internationally and 
by the globalisation of trade, as well as by maintaining a strong
global presence 

•  Fibre optic is a significant provider to the telecoms industry of
equipment to test the properties of fibre optic and fibre optic
networks. The principal risk derives from the cyclical nature of
capital expenditure in this sector.

•  Vacuum designs and manufactures instruments to create motion,

heating and cooling within ultra high vacuum chambers. It is
benefiting from the buoyancy of the high-tech markets which it
serves and their requirements for ultra high vacuum products.The
directors consider that there is scope to improve the company’s
output and market share through technical innovation and
increased production capability.Vacuum is engaged in a high level of
development work, with the attendant risk of technical failure or
delays.The directors seek to mitigate this risk through the quality
of the company’s technical skills base and through its contractual
arrangements with its customers. The degree of funding available
to its largely public-sector customer base also represents a risk.

•  Microscopy designs, manufactures and distributes instruments that

It is well

prepare samples for examination in electron microscopes.
advanced with its programme of redesign, modernisation and
consolidation of its product ranges. Such a programme, which
involves the redesign of almost the entire product portfolio, brings
with it the inevitable risk of delay and technical failure. As with
Vacuum, the directors seek to mitigate this risk through the quality
of the company’s technical skills base and through its contractual
arrangements with its customers.The degree of funding available to
its largely public-sector customer base also represents a risk.

Financial risk management objectives and policies
The group utilises financial instruments, other than derivatives (see
note 28), comprising borrowings, cash and cash equivalents and
various other items such as trade receivables and payables that arise
directly from its operations. The main purpose of these financial
instruments is to raise finance for the group’s operations.The main
risks arising from the group’s financial instruments relate to interest
rates, liquidity, credit and foreign currency exposure.The directors
review and agree policies for managing each of these risks, which are
described and evaluated in more detail in note 29 to the consolidated
financial statements and which are summarised below.The policies
have remained unchanged from previous years.

5

The directors’ capital management objectives are to ensure the
group’s ability to continue as a going concern and to provide an
adequate return to shareholders.The parent and subsidiary
companies’ boards meet regularly to review performance and discuss
future opportunities and threats with the aim of optimising
sustainable returns and minimising risk.

Going concern
The consolidated financial statements have been prepared on a going
concern basis.The directors have taken note of guidance issued by
the Financial Reporting Council on Going Concern Assessments in
determining that this is the appropriate basis of preparation of the
financial statements.The group’s principal operating companies
experienced a strong trading environment in 2010 and overall the
group enjoys good visibility for 2011, albeit that the global economic
environment remains uncertain.The directors consider the financial
position of the group to be healthy, with cash balances at 
31 December 2010 in excess of £2.5 million and net debt of just
£788,000. As a consequence, the directors believe that the parent
company and group are well placed to manage their business risks
successfully despite the uncertainties surrounding the current
economic outlook.

The directors have a reasonable expectation that the parent 
company and the group have adequate resources to continue in
operational existence for the foreseeable future. Accordingly, they
continue to adopt the going concern basis in preparing the annual
report and accounts.

Results and dividends
The results for the financial year to 31 December 2010 are set out in
the Statement of Comprehensive Income.The company paid an
interim dividend of 2.5p per Ordinary share on 5 November 2010.
At the forthcoming Annual General Meeting, the directors will
recommend payment of a final dividend for the year of 5p per
Ordinary share to be paid on Friday 1 July 2011 to shareholders on
the register on Friday 3 June 2011.The shares will go ex-dividend on
Wednesday 1 June 2011.

Directors
The following directors have held office during the year:

Hon AR Hambro 1 - non-executive
Mr DE Cicurel
Mr D Barnbrook
Mr RL Cohen
Mr RJ Elman 1 - non-executive
Mr GC Reece 1 - non-executive

1 Member of the audit and remuneration committees

• Interest rate risk

The group finances its operations through a mixture of bank
borrowings (at floating rates), equity and retained profits.
With net debt of just £788,000 at 31 December 2010, exposure 
to interest rate fluctuations is not considered to be a major threat
to the group.
• Liquidity risk

The group seeks to manage liquidity risk by ensuring sufficient
funds are available to meet foreseeable needs and to invest cash
assets safely and profitably. Primarily this is achieved through loans
arranged at group level. Short term flexibility is achieved through
the availability of overdraft facilities and through the significant cash
balances that the group currently holds.

• Credit risk

The group reviews the credit risk relating to its customers by
ensuring, wherever possible, that it deals with long established
trading partners, agents and government / university backed bodies,
where the risk of default is considered low.Where considered
appropriate, the group insists on up-front payment and requires
letters of credit to be provided.

• Currency risk

With exports representing a significant proportion of its sales, the
main risk area to which the group is exposed is that of foreign
currencies (principally US$ and Euros). The group adopts a
strategy to hedge against this risk in whole or in part by
maintaining a proportion of its bank loans in these currencies,
although this does not represent a hedge under IAS 39. The
directors review the value of this economic hedge on a regular
basis. There remains, nevertheless, an ongoing threat to the group’s
competitive position in international markets from any sustained
period of Sterling strength.

• Price risk

The conversion terms of the Convertible Redeemable shares give
rise to a derivative financial instrument, which is affected by
fluctuations in the group’s share price.

• Cash flow risk

The group manages its cash flow through a mixture of working
capital, bank borrowings (at floating rates), equity and retained
profits. With net debt of just £788,000 and cash and cash
equivalents at 31 December 2010 of £2,542,000 (2009: £2,540,000)
cash flow is not considered to be a major threat to the group.

Capital management objectives
The group monitors capital on the basis of carrying amount of equity,
less cash and cash equivalents as presented on the face of the balance
sheet. Judges Scientific manages the capital structure and makes
adjustments to it in the light of changes in economic conditions and
the risk characteristics of the underlying assets. In order to maintain
its capital structure the group may adjust the amount of dividends
paid to shareholders, issue new shares or sell assets to reduce debt.
The directors seek to maintain a conservative gearing position (15%
at 31 December 2010, 2009: 14%) as they utilise bank funding to
support their acquisition strategy.

6

The conversion terms of the Convertible Redeemable shares are
detailed in note 25 to the financial statements. Following a full
conversion of the Convertible Redeemable shares to Ordinary
shares, the directors’ interests in the enlarged share capital of the
company as at 31 December 2010 would have been as follows:

Hon AR Hambro
Mr DE Cicurel
Mr D Barnbrook
Mr RL Cohen
Mr RJ Elman
Mr GC Reece

Ordinary Shares

153,441
1,001,384
20,938
15,938
105,480
3,000

There is a deemed Concert Party including David Cicurel and others
which holds 26.8% of the Ordinary share capital. Certain authorities
were granted in previous years through a Takeover Panel ‘whitewash’
in relation to any requirement on the Concert Party to make an offer
pursuant to Rule 9 of the City Code on Takeovers and Mergers; these
authorities remain in place to cover any conversion by members of
the Concert Party of their Convertible Redeemable shares.

Directors’ interests
The directors’ interests in the Ordinary shares of the company were
as stated below:

Hon AR Hambro
Mr DE Cicurel *
Mr D Barnbrook
Mr RL Cohen
Mr RJ Elman
Mr GC Reece

Ordinary of 5p each

1 January and 31 December 2010
Options

Shares

100,000
526,356
15,000
10,000
75,791
3,000

-
-
50,000
67,000
-
-

* Held at 1 January 2010 by David Cicurel Securities Limited, except for 40
shares held directly and at 31 December 2010 all held directly.

Dividends paid in the year to directors who hold shares amounted to
£45,000 in aggregate (2009: £27,000).

Details of share options are set out in note 24 to the financial
statements.

In addition to the above holdings of Ordinary shares, the following
directors had interests in the Convertible Redeemable share capital
of the company:

Convertible Redeemable of 1p each (quarter-paid)

1 January and 31 December 2010
Shares

Hon AR Hambro
Mr DE Cicurel *
Mr D Barnbrook
Mr RL Cohen
Mr RJ Elman

468,751
4,166,667
52,083
52,083
260,416

* Held at 1 January 2010 by David Cicurel Securities Limited and at 
31 December 2010 held directly.

Directors’ remuneration
The remuneration paid to or receivable by each person who served as a director during the year was as follows:

Executive Directors
Mr DE Cicurel
Mr D Barnbrook
Mr RL Cohen

Non-Executive Directors
Hon AR Hambro
Mr RJ Elman
Mr GC Reece

Total

Base 
salary/fees

£000

Performance Contributions 
to pension 
related bonus
schemes
£000

£000

Benefits

£000

103
98
98

14
12
6

331

20
20
20

-
-
-

60

-
5
5

-
-
-

3
9
2

-
-
-

10

14

2010 
Total

£000

126
132
125

14
12
6

415

2009
Total

£000

121
123
121

14
12
18

409

7

Corporate governance
The directors have established an audit committee and a remuneration
committee with formally delegated duties and responsibilities.The
members of both committees are the non-executive directors.

The audit committee determines the terms of engagement of the
company’s auditor and, in consultation with the company’s auditor, the
scope of the audit.The audit committee has unrestricted access to the
company’s auditor.The remuneration committee has delegated
authority to determine the scale and structure of the executive
directors’ remuneration and the terms of their service contracts.The
remuneration of the non-executive directors is determined by the
board as a whole.

Auditor
Grant Thornton UK LLP have expressed willingness to continue in
office. In accordance with section 489(4) of the Companies Act 2006, a
resolution to reappoint Grant Thornton UK LLP will be proposed at
the Annual General Meeting.

On behalf of the board

RL Cohen
Director and Company Secretary
Judges Scientific plc
Company registration number: 4597315
29 March 2011

Payment policy
The group’s policy is to agree terms and conditions with suppliers
before business takes place and to pay agreed invoices in accordance
with the terms of payment.Trade creditor days of the company at the
end of the year represented 24 days (2009: 27 days).

Directors’ responsibilities
The directors are responsible for preparing the Annual Report and the
financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements
for each financial year. Under that law the directors have elected to
prepare the parent company financial statements in accordance with
United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounting Practice) and the consolidated financial
statements in accordance with International Financial Reporting
Standards as adopted by the European Union (IFRSs). Under company
law the directors must not approve the financial statements unless
they are satisfied that they give a true and fair view of the state of
affairs of the group and parent company and of the profit or loss of
the group for that period.

In preparing these financial statements, the directors are required to:
•  select suitable accounting policies and then apply them consistently
•  make judgements and estimates that are reasonable and prudent
•  state whether applicable UK Accounting Standards or IFRSs have
been followed, subject to any material departures disclosed and
explained in the financial statements

•  prepare the financial statements on the going concern basis unless it

is inappropriate to presume that the company will continue in
business.

The directors are responsible for keeping adequate accounting records
that are sufficient to show and explain the company’s transactions and
disclose with reasonable accuracy at any time the financial position of
the company and enable them to ensure that the financial statements
comply with the Companies Act 2006.They are also responsible for
safeguarding the assets of the company and hence for taking
reasonable steps for the prevention and detection of fraud and other
irregularities.

In so far as each of the directors is aware:
•  there is no relevant audit information of which the company’s

auditor is unaware; and

•  the directors have taken all steps that they ought to have taken to
make themselves aware of any relevant audit information and to
establish that the auditor is aware of that information.

The directors are responsible for the maintenance and integrity of the
corporate and financial information included on the company’s
website. Information published on the website is accessible in many
countries and legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ from
legislation in other jurisdictions.

8

INDEPENDENT AUDITOR’S
REPORT

We have audited the consolidated financial statements of Judges
Scientific plc for the year ended 31 December 2010 which comprise
the consolidated statement of comprehensive income, the
consolidated balance sheet, the consolidated statement of changes in
equity, the consolidated cash flow statement and notes 1 to 32.The
financial reporting framework that has been applied in their
preparation is applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where
the Companies Act 2006 requires us to report to you if, in our
opinion:
•  certain disclosures of directors’ remuneration specified by law are

not made; or

•  we have not received all the information and explanations we

require for our audit.

Other matter
We have reported separately on the parent company 
financial statements of Judges Scientific plc for the year ended 
31 December 2010.

Paul Houghton
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
East Midlands
29 March 2011

This report is made solely to the company’s members, as a body, in
accordance with Chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
company’s members those matters we are required to state to them
in an auditor’s report and for no other purpose.To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone
other than the company and the company’s members as a body, for
our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the statement of directors’ responsibilities,
the directors are responsible for the preparation of the consolidated
financial statements and for being satisfied that they give a true and fair
view. Our responsibility is to audit and express an opinion on the
consolidated financial statements in accordance with applicable law and
International Standards on Auditing (UK and Ireland).Those standards
require us to comply with the Auditing Practices Board’s (APB’s)
Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements is
provided on the APB’s website at
www.frc.org.uk/apb/scope/private.cfm

Opinion on financial statements
In our opinion the consolidated financial statements:
•  give a true and fair view of the state of the group’s affairs as at 31

December 2010 and of its profit for the year then ended;

•  have been properly prepared in accordance with IFRS as adopted by

the European Union; and

•  have been prepared in accordance with the requirements of the

Companies Act 2006.

Opinion on other matter prescribed by the Companies
Act 2006
In our opinion the information given in the Directors’ Report for the
financial year for which the consolidated financial statements are
prepared is consistent with the consolidated financial statements.

9

CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME

2010                                                         2009

Notes

Before)
exceptional)
items)
£000)

Exceptional)
items)

Total)

£000)

£000)

Before)
exceptional)
items)
£000)

Exceptional)
items)

Total)

£000)

£000)

16,005)

(13,123)

2,882)

-)

-)

-)

16,005)

11,295)

(13,123)

(9,613)

2,882)

1,682)

-)
-)
-)

(1,752)
(254)
(77)

(1,752)
(254)
(77)

2,882)

(2,083)

7)
(137)

-)
-)

2,752)

(2,083)

(725)

556)

-)
-)
-)

1,682)

3)
(110)

1,575)

(441)

1,134)

1,131)
3)

28.0p)
27.3p)

799)

7)
(137)

669)

(169)

500)

333)
167)

8.1p)
7.8p)

-)

-)

-)

-)
(415)
-)

(415)

-)
-)

(415)

116)

(299)

(299)
-)

11,295)

(9,613)

1,682)

-)
(415)
-)

1,267)

3)
(110)

1,160)

(325)

835)

832)
3)

-)
-)

20.6p)
20.1p)

Revenue

Operating costs excluding exceptional items

Operating profit excluding exceptional items

Exceptional items
Charge relating to derivative financial instruments
Amortisation of intangible assets
Acquisition costs

Operating profit/(loss)

Interest receivable
Interest payable

Profit/(loss) before tax

Taxation

7

8

25
16
31

9

10
10

11

Profit/(loss) and total comprehensive income for the year

2,027)

(1,527)

Attributable to:

Equity holders of the parent company
Non-controlling interest

1,860)
167)

(1,527)
-)

Earnings per share – total and continuing
Basic
Diluted

13
13

45.0p)
41.0p)

-)
-)

There are no items of other comprehensive income for the two years in question.

The accompanying notes form an integral part of these consolidated financial statements.

10

CONSOLIDATED 
BALANCE SHEET

ASSETS
Non-current assets
Property, plant and equipment
Goodwill
Other intangible assets
Deferred tax asset

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total assets

LIABILITIES
Current liabilities
Trade and other payables
Derivative financial instruments
Current portion of long-term borrowings
Current tax payable

Non-current liabilities
Long-term borrowings
Deferred tax liabilities

Total liabilities

Net assets

EQUITY
Share capital
Share premium account
Merger reserve
Retained earnings
Equity attributable to equity holders of the parent company

Non-controlling interest

Total equity

The accompanying notes form an integral part of these consolidated financial statements.

The financial statements were approved by the board on 29 March 2011

Note

14
15
16
23

17
18

19
28
20

21
23

24

D.E. Cicurel
Director

R.L. Cohen
Director

2010)
£000)

956)
5,290)
419)
348)
7,013)

1,923)
2,515)
2,542)
6,980)

2009)
£000)

921)
4,497)
594)
-)
6,012)

1,241)
1,803)
2,540)
5,584)

13,993)

11,596)

(2,730)
(1,752)
(800)
(550)
(5,832)

(2,530)
-)
(2,530)

(8,362)

5,631)

209)
3,092)
475)
1,606)
5,382)

249)

5,631)

(2,197)
-)
(650)
(638)
(3,485)

(2,590)
(188)
(2,778)

(6,263)

5,333)

202)
2,959)
475)
1,532)
5,168)

165)

5,333)

11

CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY

Share 
capital

Share 
premium

Merger
reserve

Retained)
earnings)

Total*)

Note

£000

£000

£000

£000)

£000)

Non-)
controlling)
interest)
£000)

Total)
equity)

£000)

Balance at 1 January 2010

202

2,959

475

1,532)

5,168)

165)

5,333)

Dividends

Issue of share capital

Transactions with owners

Profit for the year

Total comprehensive income for the year

Balance at 31 December 2010

Balance at 1 January 2009

Dividends

Issue of share capital

Transactions with owners

Profit for the year

Total comprehensive income for the year

12

24

12

24

-

7

7

-

-

-

133

133

-

-

-

-

-

-

-

(259)

(259)

(83)

(342)

-)

140)

-)

140)

(259)

(119)

333)

333)

333)

333)

(83)

167)

167)

249)

(202)

500)

500)

5,631)

209

3,092

475

1,606)

5,382)

202

2,956

475

849)

4,482)

162)

4,644)

-

-

-

-

-

-

3

3

-

-

-

-

-

-

-

(149)

(149)

-)

3)

(149)

(146)

832)

832)

832)

832)

-)

-)

-)

3)

3)

(149)

3)

(146)

835)

835)

Balance at 31 December 2009

202

2,959

475

1,532)

5,168)

165)

5,333)

* - Total represents amounts attributable to equity holders of the parent company.

The accompanying notes form an integral part of these consolidated financial statements.

12

CONSOLIDATED CASH FLOW
STATEMENT

Cash flows from operating activities

Profit after tax

Adjustments for:

Charge relating to derivative financial instruments

Depreciation

Amortisation of intangible assets

Loss on disposal of property, plant and equipment

Foreign exchange losses/(gains) on foreign currency loans

Interest receivable

Interest payable

Tax expense recognised in income statement
(Increase)/decrease in inventories

(Increase)/decrease in trade and other receivables

Increase/(decrease) in trade and other payables

Cash generated from operations

Interest paid

Tax paid

Net cash from operating activities

Cash flows from investing activities

Paid on acquisition of new subsidiary

Gross cash inherited on acquisition

Acquisition of subsidiaries, net of cash acquired

Payment of deferred consideration

Purchase of property, plant and equipment

Proceeds from disposal of equipment

Interest received

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of share capital

Repayments of borrowings

Proceeds from bank loans

Repayment of loan notes

Dividends paid – equity share holders

Dividends paid – non-controlling interest in subsidiary

Net cash (used in)/from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

The accompanying notes form an integral part of these consolidated financial statements.

2010)

£000)

500)

1,752)

151)

254)

11)

4)

(7)

137)

169)
(638)

(651)

826)

2,508)

(136)

(930)

1,442)

(1,316)

481)

(835)

(300)

(207)

12)

7)

(1,323)

140)

(415)

1,000)

(500)

(259)

(83)

(117)

2)

2,540)

2,542)

2009)

£000)

835)

-)

107)

415)

3)

(92)

(4)

110)

325)
144)

257)

(95)

2,005)

(107)

(401)

1,497)

(1,914)

889)

(1,025)

-)

(125)

1)

4)

(1,145)

3)

(730)

1,443)

-)

(149)

-)

567)

919)

1,621)

2,540)

13

NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS

1. General information

5. Changes in accounting policies

Judges Scientific plc is the ultimate parent company of the
group, whose principal activities comprise the design,
manufacture and sale of scientific instruments.

2.

Registered office
The address of the registered office and principal place of
business of Judges Scientific plc is Unit 19, Charlwoods Road,
East Grinstead,West Sussex RH19 2HL.

3. Basis of accounting

The consolidated financial statements have been prepared under
the historical cost convention except for certain financial
instruments which are carried at fair value.

Being listed on the Alternative Investment Market of the London
Stock Exchange, the company is required to present its
consolidated financial statements in accordance with
International Financial Reporting Standards (IFRS) as adopted 
by the European Union. Accordingly, these financial statements
have been prepared in accordance with the accounting policies
set out below which are based on the IFRS in issue as 
adopted by the European Union (EU) and in effect at 
31 December 2010.

4. Use of accounting estimates and judgements

Many of the amounts included in the consolidated financial
statements involve the use of judgement and/or estimation.
These judgements and estimates are based on management’s
best knowledge of the relevant facts and circumstances, having
regard to prior experience, but actual results may differ from
the amounts included in the consolidated financial statements.
Information about such judgements and estimation is contained
in the accounting policies and/or the notes to the consolidated
financial statements and the key areas are summarised below:

Judgements in applying accounting policies:
•

the directors must judge whether all of the conditions
required for revenues to be recognised in the income
statement of the financial year, as set out in note 6.4
below, have been met;

Sources of estimation uncertainty:
•

depreciation rates are based on estimates of the useful
lives and residual values of the assets involved (see 
note 6.6);
estimates of future profitability are required for the
decision whether or not to create a deferred tax asset
(see note 23);
estimates are required as to intangible asset carrying
values and goodwill impairment charges.These are
assessed by reference to budgeted profits and cash 
flows for future periods for the relevant income generating
units and an estimate of their values in use (see notes 
15 and 16.)
warranty provisions are based on estimates of the likely
cost of repairing or replacing faulty units.

•

•

•

14

5.1 Standards adopted for the first time

The group has adopted IFRS 3 Business Combinations (Revised
2008) in its consolidated financial statements, and it has been
applied prospectively.The new standard has introduced changes
to the accounting requirements for business combinations, but
still requires use of the purchase method. In particular,
transaction costs must be expensed in the Income Statement
rather than previously when these were capitalised and dealt
with as part of the acquisition accounting.

The group has also adopted IAS 27 Consolidated and Separate
Financial Statements (Revised 2008) in its consolidated financial
statements, and again this has been applied prospectively, in
accordance with the transitional provisions.The revised
standard introduces changes to the accounting requirements for
the loss of control of a subsidiary and for changes in the group’s
interest in subsidiaries.There is no immediate effect on the
group’s financial statements.

IAS 1 (Revised 2007) requires presentation of a comparative
balance sheet as at the beginning of the first comparative
period, in some circumstances. The directors consider that this
is not necessary this year because the 2008 balance sheet is the
same as that previously published.

5.2 Standards, amendments and Interpretations to existing

Standards that are not yet effective
At the date of authorisation of these consolidated financial
statements, certain new standards, amendments and
interpretations to existing standards have been published as
listed below but are not yet effective, and have not been
adopted early by the group.

Management anticipates that all of the pronouncements 
will be adopted in the group’s accounting policies for the first
period beginning after the effective date of the pronouncement.
None of these new standards, amendments and interpretations
is expected to have a significant impact on the group’s 
financial statements.

IAS 24 (Revised 2009) Related Party Disclosures (effective 
1 January 2011)
IFRIC 19 Extinguishing Financial Liabilities with Equity
Instruments (effective 1 July 2010)
Disclosures - Transfers of Financial Assets - Amendments to
IFRS 7 (effective 1 July 2011)
Deferred Tax: Recovery of Underlying Assets - Amendments to
IAS 12 Income Taxes (effective 1 January 2012)

6. Accounting policies

6.1 Basis of consolidation

The consolidated financial statements include those of the
parent company and its subsidiaries, all drawn up to 
31 December 2010. Subsidiaries are entities over which the

group has the power to control the financial and operating
policies so as to obtain benefits from their activities.The group
obtains and exercises control through voting rights. Income,
expenditure, unrealised gains and intra-group balances arising
from transactions within the group are eliminated. Unrealised
losses are also eliminated unless the transaction provides
evidence of an impairment of the asset transferred. Amounts
reported in the financial statements of subsidiaries have been
adjusted where necessary to ensure consistency with the
accounting policies adopted by the group.

Acquisitions of subsidiaries are dealt with by the purchase method.
The purchase method involves the recognition at fair value of all
identifiable assets and liabilities, including contingent liabilities of
the subsidiary, at the acquisition date, regardless of whether or not
they were recorded in the financial statements of the subsidiary
prior to acquisition. In the case of acquisitions after 31 December
2005, goodwill is stated after separating out identifiable intangible
assets. Goodwill represents the excess of acquisition cost over
the fair value of the group’s share of the identifiable net assets of
the acquired subsidiary at the date of acquisition.

The revised standard (IFRS 3R) introduced changes to the
accounting requirements for business combinations. It has been
applied prospectively to business combinations for which the
acquisition date is on or after 1 January 2010. It retains the major
features of the purchase method of accounting, now referred to
as the acquisition method.The most significant change in IFRS 3R
that had an impact on the group’s consolidated financial
statements in 2010 is that acquisition-related transaction costs of
the combination are now recorded as an expense in the income
statement. Previously, these costs would have been capitalised as
part of the cost of the acquisition.

The parent company is entitled to the merger relief that was
offered by section 131 of the Companies Act 1985 in respect of
the fair value of the consideration received in excess of the
nominal value of the equity shares issued in connection with 
the acquisition of Fire Testing Technology Limited and UHV
Design Limited.

6.2 Business combinations completed prior to the date of

transition to IFRS
The group has elected not to apply IFRS 3 Business
Combinations retrospectively to business combinations prior to
the date of transition to IFRS on 1 January 2006. Accordingly
the classification of the combination (acquisition, reverse
acquisition or merger) remains unchanged from that used under
UK GAAP. Assets and liabilities are recognised at the date of
transition if they would be recognised under IFRS, and are
measured using their UK GAAP carrying amounts immediately
post-acquisition as deemed cost under IFRS, unless IFRS
requires fair value measurement. Amounts recorded as goodwill
under UK GAAP have not been re-assessed to identify
intangible assets. Deferred tax and minority interest are
adjusted for the impact of any consequential adjustments after
taking advantage of the transitional provisions.

6.3 Goodwill

Goodwill, representing the excess of the cost of acquisition
over the fair value of the group’s share of the identifiable net
assets acquired, is capitalised and reviewed annually for
impairment. Goodwill is carried at cost less accumulated
impairment losses. Negative goodwill (where the fair value of
net assets acquired exceeds the purchase price) is recognised
immediately after acquisition in the income statement.

The carrying value of negative goodwill at the date of transition
has been credited to reserves.There is no reinstatement of
goodwill or negative goodwill that was amortised prior to
transition to IFRS.

6.4 Revenue

Revenue from the sale of goods is measured by reference to the
fair value of consideration received or receivable by the group
for goods supplied, excluding Value Added Tax, and is recognised
when all the following conditions have been satisfied:
• 

the group has transferred to the buyer the significant risks
and rewards of ownership of the goods and effective
control over them, generally on despatch or delivery;
the amount of revenue and the costs incurred or to be
incurred in respect of the transaction can be measured
reliably; and
it is probable that the economic benefits associated with
the transaction will flow to the group.

• 

• 

Interest income is recognised using the effective interest
method which calculates the amortised cost of a financial asset
and allocates the interest income over the relevant period.
Dividend income is recognised when the shareholder’s right to
receive payment is established.

6.5 Intangible assets acquired as part of a business

combination
In accordance with IFRS 3 Business Combinations, an intangible
asset acquired in a business combination is deemed to have a
cost to the group of its fair value at the acquisition date. The
fair value of the intangible asset reflects market expectations
about the probability that the future economic benefits
embodied in the asset will flow to the group.

Amortisation charges are included as adjusting items in
operating costs in the income statement. Amortisation begins
when the intangible asset is first available for use and is
provided at rates calculated to write off the cost of each
intangible asset over its expected useful life, as follows:

Customer relationships
Non-competition agreements
Distribution agreements
Research and development
Sales order backlog
Advertising
Domain names

Between 2 and 3 years
5 years
3 years
5 years
On shipment
Between 1 and 3 years
5 years

15

Subsequent to initial recognition, intangible assets are 
stated at deemed cost less accumulated amortisation and
impairment charges.

committed. Discount rates are determined individually for each
cash-generating unit and reflect their respective risk profiles as
assessed by the directors.

6.6 Property, plant and equipment

Property, plant and equipment is stated at cost, net of
depreciation and any provision for impairment.

Disposal of assets: the gain or loss arising on the disposal of an
asset is determined as the difference between the disposal
proceeds and the carrying amount of the asset and is
recognised in the income statement.

Depreciation: Depreciation is provided at annual rates calculated
to write off the cost less residual value of each asset over its
expected useful life, within the following ranges:
• 

Property:

2% straight-line on cost of buildings
(excluding the estimated cost of land)

• 

Plant and machinery:15% on written down value to 25% 

• 

Fixtures, fittings
and equipment:
•  Motor vehicles:

• 

Building 
improvements:

straight-line on cost
15% on written down value to 
33% straight-line on cost
25% on written down value to 
25% straight-line on cost
20% straight-line on cost

Material residual value estimates and expected useful lives are
updated as required but at least annually.

6.7 Impairment testing of goodwill, other intangible assets

and property, plant and equipment
For the purposes of assessing impairment, assets are grouped at
the lowest levels for which there are largely independent cash
inflows (cash-generating units). As a result, some assets are
tested individually for impairment and some are tested at cash-
generating unit level. Goodwill is allocated to those cash-
generating units that are expected to benefit from synergies of
the related business combination and represent the lowest level
within the group at which management monitors goodwill.

Cash-generating units to which goodwill has been allocated are
tested for impairment at least annually. All other individual
assets or cash-generating units are tested whenever events or
changes in circumstances indicate that the carrying amount may
not be recoverable.

An impairment loss is recognised for the amount by which the
asset’s or cash-generating unit’s carrying amount exceeds its
recoverable amount.The recoverable amount is the higher of
fair value, reflecting market conditions less costs to sell, and
value in use based on estimated future cash flows from each
cash-generating unit, discounted at a suitable rate in order to
calculate the present value of those cash flows. The data used
for impairment testing procedures is directly linked to the
group’s latest approved budgets, adjusted as necessary to
exclude any future restructuring to which the group is not yet

16

Impairment losses for cash-generating units reduce first the
carrying amount of any goodwill allocated to that cash-
generating unit. Any remaining impairment loss is charged pro
rata to the other assets in the cash-generating unit. With the
exception of goodwill, all assets are subsequently reassessed for
indications that an impairment loss previously recognised may
no longer exist. Impairment charges are included in operating
costs in the income statement. An impairment charge that has
been recognised is reversed if the cash-generating unit’s
recoverable amount exceeds its carrying amount.

6.8 Leases

For finance leases, in accordance with IAS 17, the economic
ownership of a leased asset is transferred to the lessee if the
lessee bears substantially all the risks and rewards related to the
ownership of the leased asset.The related asset is recognised as
an asset in the balance sheet at the time of inception of the
lease at the fair value of the leased asset or, if lower, the present
value of the minimum lease payments plus incidental payments, if
any, to be borne by the lessee. A corresponding amount is
recognised as a finance leasing liability.The interest element of
leasing payments represents a constant proportion of the capital
balance outstanding and is charged to the income statement
over the period of the lease.

All other leases are regarded as operating leases and the
payments made under them are charged to the income
statement on a straight line basis over the period of the lease
term. Lease incentives are spread over the term of the lease.

6.9 Inventories

Inventories are stated at the lower of cost and net realisable
value. Costs of ordinarily interchangeable items are assigned
using the first-in, first-out cost formula. Cost includes materials,
direct labour and an attributable proportion of manufacturing
overheads based on normal levels of activity.

6.10 Taxation

Current tax is the tax currently payable based on taxable profit
for the year.

Deferred taxes are calculated using the liability method on
temporary differences. Deferred tax is generally provided on
the difference between the carrying amounts of assets and
liabilities and their tax bases. However, deferred tax is not
provided on the initial recognition of goodwill, nor on the initial
recognition of an asset or liability unless the related transaction
is a business combination or affects tax or accounting profit.
Deferred tax on temporary differences associated with shares in
subsidiaries is not provided if reversal of those temporary
differences can be controlled by the group and it is probable
that reversal will not occur in the foreseeable future. In addition,

tax losses available to be carried forward as well as other
income tax credits to the group are assessed for recognition as
deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting.
Deferred tax assets are recognised to the extent that it is
probable that the underlying deductible temporary differences
will be able to be offset against future taxable income. Current
and deferred tax assets and liabilities are calculated at tax rates
that are expected to apply to their respective period of
realisation, provided they are enacted or substantively enacted
at the balance sheet date.

Changes in deferred tax assets or liabilities are recognised as a
component of tax expense in the income statement, except 
where they relate to items that are charged or credited
• 
directly to equity in which case the related deferred tax is
also charged or credited directly to equity, or
where items are recognised in other comprehensive
income, in which case the related deferred tax is
recognised in other comprehensive income.

• 

6.11 Share-based payments

IFRS 2 has been applied, in accordance with IFRS 1 and where the
effect is material, to equity-settled share options granted on or
after 7 November 2002 and not vested prior to 1 January 2006.

All goods and services received in exchange for the grant of any
share-based payment are measured at their fair values.Where
employees are rewarded using share-based payments, the fair
values of employees’ services are determined indirectly by
reference to the fair value of the instrument granted to the
employee.This fair value is appraised at the grant date and
excludes the impact of non-market vesting conditions.

All equity-settled share-based payments are ultimately
recognised as an expense in the income statement, with a
corresponding credit to “other reserve”.

If vesting periods or other non-market vesting conditions apply,
the expense is allocated over the vesting period, based on the
best available estimate of the number of share options expected
to vest. Estimates are subsequently revised if there is any
indication that the number of share options expected to vest
differs from previous estimates. Any cumulative adjustment prior
to vesting is recognised in the current period.The impact of the
revision of the original estimates, if any, is recognised in the
income statement over the remaining vesting period, with a
corresponding adjustment to the appropriate reserve.
No adjustment is made to any expense recognised in prior
periods if share options ultimately exercised are different to
that estimated on vesting.

Upon exercise of share options, the proceeds received net of
attributable transaction costs are credited to share capital and,
where appropriate, share premium.

6.12 Financial assets

Financial assets are assigned to relevant categories by
management on initial recognition, depending on the purpose
for which they were acquired. At the balance sheet date, the
group held only loans and receivables.

All financial assets are recognised when the group becomes a
party to the contractual provisions of the instrument. Loans
and receivables are recognised initially at fair value plus
transaction costs.

Loans and receivables are non-derivative financial assets with
fixed or determinable payments that are not quoted in an active
market.Trade receivables are classified as loans and receivables.
Loans and receivables are measured subsequent to initial
recognition at amortised cost using the effective interest
method, less provision for impairment. Any change in their value
through impairment or reversal of impairment is recognised in
operating costs in the income statement.

Provision against trade and other receivables is made when
there is objective evidence that the group will not be able to
collect all amounts due to it in accordance with the original
terms of those receivables.The amount of the write-down is
determined as the difference between the asset's carrying
amount and the present value of estimated future cash flows,
discounted at the original effective interest rate.

A financial asset is derecognised only where the contractual
rights to the cash flows from the asset expire or the financial
asset is transferred and that transfer qualifies for derecognition.
A financial asset is transferred if the contractual rights to
receive the cash flows of the asset have been transferred or the
group retains the contractual rights to receive the cash flows of
the asset but assumes a contractual obligation to pay the cash
flows to one or more recipients. A financial asset that is
transferred qualifies for derecognition if the group transfers
substantially all the risks and rewards of ownership of the asset,
or if the group neither retains nor transfers substantially all the
risks and rewards of ownership but does transfer control of
that asset.

6.13 Financial liabilities

Financial liabilities are obligations to pay cash or other financial
assets and are recognised when the group becomes a party to
the contractual provisions of the instrument. Financial liabilities
are recorded initially at fair value net of direct issue costs if they
are not held at fair value through profit or loss. Derivatives are
recorded at fair value through profit or loss.The fair value of
derivative financial instruments are determined by reference to
active market transactions or using a valuation technique where
no active market exists.

All financial liabilities with the exception of Convertible
Redeemable shares (see paragraph 6.19) are recorded at
amortised cost using the effective interest method, with
interest-related charges recognised as an expense in finance

17

cost in the income statement.These financial liabilities include
trade and other payables and borrowings, including bank loans,
subordinated loan notes and hire purchase commitments.
Finance charges, including premiums payable on settlement or
redemption and direct issue costs, are charged to the income
statement on an accruals basis using the effective interest method
and are added to the carrying amount of the instrument to the
extent that they are not settled in the period in which they arise.

A financial liability is derecognised only when the obligation is
extinguished, that is, when the obligation is discharged or
cancelled or expires.

6.14 Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand
deposits, together with other short-term, highly liquid investments
that are readily convertible into known amounts of cash and
which are subject to an insignificant risk of changes in value.

6.15 Pensions

Companies in the group operate defined contribution pension
schemes for employees and directors.The assets of the schemes
are held by investment managers separately from those of the
group.The pension costs charged against profits are the
contributions payable to the schemes in respect of the 
accounting period.

6.16 Foreign currencies

Transactions in foreign currencies are translated at the exchange
rate ruling at the date of the transaction. Monetary assets and
liabilities in foreign currencies are translated at the rates of
exchange ruling at the balance sheet date. Exchange differences
arising on the settlement of monetary items or on translating
monetary items at rates different from those at which they were
initially recorded are recognised in the income statement in the
period in which they arise.

6.17 Dividends

Dividend distributions payable to equity shareholders are included
in trade and other payables when the dividends are approved in
general meeting but not paid prior to the balance sheet date.

6.18 Equity

Equity comprises the following:
•

“Share capital” represents the nominal value of 
equity shares.
“Share premium” represents the excess over nominal value
of the fair value of consideration received for equity shares,
net of expenses of the share issue.
“Merger reserve” represents the fair value of the
consideration received in excess of the nominal value of
equity shares issued in connection with acquisitions where
the company has exercised entitlement to the merger relief
that was offered by section 131 of the Companies Act 1985.
“Retained earnings” represents retained profits and losses.
“Revaluation reserve” represents gains and losses due to
the revaluation of certain financial assets.

• 

• 

• 
• 

18

•

“Non-controlling interest” represents retained profits and
losses attributable to minority shareholders in subsidiary
companies.

6.19 Convertible Redeemable shares

Under the terms of IAS 39 Financial Instruments – Recognition
and Measurement, the Convertible Redeemable shares in the
company are deemed to represent embedded derivative
financial instruments. As such, it is a requirement that they be
fair-valued at each accounting date, with changes in fair-value
being recognised through the Statement of Comprehensive
Income.The fair value is calculated by reference to the market
price of the company’s Ordinary shares and the exercise price.

6.20 Exceptional items

The fair value charge for the Convertible Redeemable shares
(see note 25) and the related deferred tax asset represent
accounting adjustments reflecting fluctuations in the company’s
share price rather than the underlying trading performance of
the group. As such the directors have concluded that they
should be treated as exceptional items for the purposes of
presenting results and earnings per share figures. Exceptional
items are those which by their size or nature are considered by
the directors to be necessary to be disclosed separately so as
to inform users of the financial statements. Amortisation of
goodwill and acquisition costs expensed under IFRS 3R have
been treated in a similar fashion.

7.

Segment reporting

7.1 Identification of reportable segments

The group’s activities are predominantly in or in support of the
design and manufacture of scientific instruments. Separate
subsidiary companies operate to produce the different ranges of
instruments that fall within the group’s portfolio and these
subsidiaries are considered by the board of directors to
constitute the group’s reportable segments.The group operates
four main business segments: materials sciences equipment,
fibre optic testing equipment, ultra high vacuum manipulation
equipment and sample preparation for electron microscopy.

7.2 Management of operating segments

Each of the operating segments is managed independently, each
range of instruments having its individual requirements in terms
of design, manufacture and marketing.

7.3 Measurement policies

The results of operating segments are prepared by reference to
their contributions to group earnings before interest, tax and
amortisation of goodwill and intangible assets (“group EBITA”).
This is stated before the allocation of head office costs and after
elimination of minority interest. Assets and liabilities directly
attributable to the activities of the operating segments are
included in their respective balance sheets; corporate assets
and liabilities held by the parent company are not allocated 
to subsidiaries.

7.4 Segment analysis

Segment analysis is as follows:

2010

Consolidated group revenues from external customers

Contributions to group EBITA

Depreciation

Amortisation of intangible assets

Segment assets

Segment liabilities

Intangible assets - goodwill

Other intangible assets

Additions to non-current assets

2009

Consolidated group revenues from external customers

Contributions to group EBITA

Depreciation

Amortisation of intangible assets

Segment assets

Segment liabilities

Intangible assets - goodwill

Other intangible assets

Additions to non-current assets

Materials 
sciences 
equipment

Fibre optic
testing
equipment

Ultra high 
vacuum 
manipulation
equipment

Sample
preparation
for electron 
microscopy

£000

5,659

1,609

35

26

2,122

1,436

4,664

53

913

£000

1,879

229

9

-

811

275

-

-

13

£000

2.901

636

49

4

1,279

583

512

1

41

£000

5,566

925

50

224

2,726

1,403

114

365

113

Materials 
sciences 
equipment

Fibre optic
testing
equipment

£000

4,844

1,404

29

13

1,489

1,236

3,871

-

49

£000

973

2

14

-

612

247

-

-

5

Ultra high 
vacuum 
manipulation
equipment
£000

Sample
preparation
for electron 
microscopy
£000

2,729

706

47

4

1,059

333

512

5

40

2,749

234

9

398

1,838

820

114

589

1,177

Total

£000

16,005

3,399

143

254

6,938

3,697

5,290

419

1,080

Total

£000

11,295

2,346

99

415

4,998

2,636

4,497

594

1,271

Segmental revenue is presented on the basis of the destination of the goods where known, failing which on the geographical location of customers.
Segment assets are based on the geographical location of assets.

United Kingdom (domicile)
Rest of Europe
United States/Canada
Rest of the world
Total

2010                                       2009

Revenue

£000 

1,899
5,916
2,514
5,676
16,005

Non-current 
assets
£000

6,665
-
-
-
6,665

Revenue

£000

1,564
4,042
2,157
3,532
11,295

Non-current
assets
£000

6,012
-
-
-
6,012

19

7.4 Segment analysis - continued

Reconciliations between totals presented by operating segment and the group’s consolidated figures are as follows:

Contribution to group EBITA
Total contribution to group EBITA
Expenses not allocated
Charge relating to derivative financial instruments
Amortisation of intangible assets
Expensed acquisition costs
Elimination of non-controlling interest adjustment in contribution to group EBITA
Operating profit after exceptional items

Interest receivable
Interest payable
Profit before tax

Depreciation
Total segment depreciation charge
Head office depreciation not allocated
Consolidated depreciation charge

Segment assets and liabilities
Total segment assets
Parent company assets
Assets eliminated on consolidation
Other assets - goodwill
Other assets - intangible assets
Deferred tax
Consolidated total assets

Total segment liabilities
Parent company liabilities
Derivative financial instruments
Liabilities eliminated on consolidation
Acquisition related loans
Other liabilities
Convertible Redeemable shares
Deferred tax
Consolidated total liabilities

2010)
£000)

3,399)
(737)
(1,752)
(254)
(77)
220)
799)

7)
(137)
669)

143)
8)
151)

6,938)
3,062)
(2,064)
5,290)
419)
348)
13,993)

3,697)
3,536)
1,752)
(2,042)
1,316)
119)
12)
(28)
8,362)

2009)
£000)

2,346)
(666)
-)
(415)
-)
2)
1,267)

3)
(110)
1,160)

99)
8)
107)

4,998)
1,864)
(357)
4,497)
594)
-)
11,596)

2,636)
3,672)
-)
(306)
-)
83)
12)
166)
6,263)

Revenues are derived from the sale of manufactured products; revenues from installation and support services are not material. There are no major 
customers which make up 10% or more of the group’s revenues.

Expenses not allocated comprise head office costs. Parent company assets include £569,000 (2009: £577,000) in respect of a freehold property partly let 
at open market value to a member of the materials sciences equipment segment.

20

2010)
£000)

2009)
£000)

775)

460)

(48)

(1)

727)

459)

(74)

(132)

(473)
(547)
(11)
(558)

228)
(59)
169)

-)
(132)
(2)
(134)

328)
(3)
325)

669)

1,160)

187)
-)
47)

325)
(12)
19)

- 

(4)

(6)
228)
(59)
169)

-)
328)
(3)
325)

8. Operating costs

11. Taxation

2010
£000

2009
£000

Raw materials and consumables
Other external charges
Staff costs (note 27)
Depreciation
Other operating costs, excluding exceptional items
Charge relating to derivative financial instruments
Amortisation of intangible assets
Acquisition costs
Total operating costs, including exceptional items

6,316
1,959
4,697
151
13,123
1,752
254
77
15,206

4,340
1,488
3,678
107
9,613
-
415
-
10,028

UK corporation tax at 28% (2009: 28%)  
-  current year
-  prior years 

Deferred tax - origination and reversal of 
temporary differences:
Current year 

- excluding derivative financial 

instruments

- derivative financial instruments

9. Operating profit

Prior years

Operating profit is stated after charging:
Loss on disposal of property, plant and equipment
Fees payable to the company’s auditor

for the audit of the company’s annual accounts

Fees payable to the company's auditor for other
services:

for the audit of the company’s subsidiaries,
pursuant to legislation
for tax services
for corporate finance transactions
for all other services

Depreciation
Loss/(profit) on foreign exchange
Amortisation of intangible assets
Operating lease rentals - land and property
Operating lease rentals - vehicles

2010)
£000)

2009)
£000)

11)

21)

43)
10)
14)
21)
151)
85)
254)
224)
23)

3)

20)

37)
14)
-)
4)
107)
(11)
415)
195)
9)

In addition, fees of £39,000 were paid to the auditor in 2009 in respect
of work undertaken in connection with the acquisition of subsidiary
companies. These costs were included in investments in subsidiaries in
the parent company’s financial statements. Equivalent fees paid in 2010
were expensed as required by IFRS 3R and are shown above.

10.

Interest receivable and payable

Interest receivable - short-term bank deposits

Interest payable - bank and hire purchase loans 
Interest payable - loan notes

Net interest payable

2010)
£000)

2009)
£000)

7)

(132)
(5)

3)

(97)
(13)

(137)

(110)

130)

107)

Tax on profit for the year  -  current year

-  prior years

Factors affecting the tax charge for the year:
Profit before tax

Profit before tax multiplied by standard rate 
of UK corporation tax of 28% (2009 – 28%)
Tax relief available on purchased goodwill 
Provisions and expenditure not deductible 
for tax purposes
Marginal relief
Change in the rate of corporation tax 
(28% to 27% for deferred tax)
Tax on profit for the year  -  current year
-  prior years

Total net taxation charge

12. Dividends

2010

2009

p/share

£000 p/share

£000

Final dividend for the previous year

Interim dividend for the current year

3.7

2.5

6.2

154

105

259

2.4

1.3

3.7

97

52

149

The directors will propose a final dividend of 5.0p per share,
amounting to £209,000, for payment on 1 July 2011. As this
remains conditional on shareholders’ approval, provision has not
been made in these consolidated financial statements.

Dividends declared by the group’s 51% owned subsidiary are
paid to the non-controlling interest in the period they are
declared and amounted to £83,300 in the year (2009: nil).

21

13. Earnings per share

Year to 31 December 2009

attributable 

Earnings Weighted 
average
to equity  number of
holders of 
shares
the parent 
company
£000

no.

Earnings
per share

pence

Profit after tax including exceptional 
items for calculation of basic and 
diluted earnings per share
Add-back exceptional items:
amortisation of intangible assets,
net of tax
Basic and diluted profit after tax,
excluding exceptional items

832

299

1,131 

Number of shares for calculation of
basic earnings per share
Dilutive effect of potential shares
Number of shares for calculation of
diluted earnings per share

4,038,434

108,212
4,146,646

Basic earnings per share (including exceptional items)
Diluted earnings per share (including exceptional items)
Basic earnings per share (excluding exceptional items)
Diluted earnings per share (excluding exceptional items)

20.6
20.1
28.0
27.3

Options and warrants over Ordinary shares and rights of
conversion of the Convertible Redeemable shares are described in
notes 24 and 25. The calculation of the basic earnings per share is
based on the earnings attributable to Ordinary shareholders
divided by the weighted average number of shares in issue during
the period. The calculation of diluted earnings per share is based
on the basic earnings per share, adjusted to allow for the issue of
shares on the assumed conversion of all dilutive options and other
dilutive potential Ordinary shares in line with the treasury method
prescribed in IAS 33. This regards the assumed proceeds from
these instruments as having been received from the issue of
Ordinary shares at the average market price of Ordinary shares
during the period. The difference between the number of ordinary
shares issued on the assumed exercise of the dilutive options and
warrants and the number of Ordinary shares that would have
been issued at the average market price of Ordinary shares during
the period is treated as an issue of Ordinary shares for no
consideration, and thus dilutive.

Reconciliations of the earnings and the weighted average number
of shares used in the calculations are set out below:

Year to 31 December 2010

Earnings  Weighted

Earnings
average  per share

attributable 

to equity number of 
holders of 
shares
the parent 
company
£000

no.

pence

333

1,279

183

65

1,860

Profit after tax including exceptional 
items for calculation of basic and 
diluted earnings per share
Add-back exceptional items:

Charge relating to derivative
financial instruments, net of tax
Amortisation of intangible assets,
net of tax
Acquisition-related transaction
costs, net of tax

Basic and diluted profit after tax,
excluding exceptional items

Number of shares for calculation of 
basic earnings per share including 
exceptional items
Dilutive effect of potential shares
Number of shares for calculation of
diluted earnings per share including 
exceptional items
Dilutive effect of potential derivative
financial instruments
Number of shares for calculation of
diluted earnings per share excluding 
exceptional items

4,131,588

134,197
4,265,785 

265,603 

4,531,388 

Basic earnings per share (including exceptional items)
Diluted earnings per share (including exceptional items)
Basic earnings per share (excluding exceptional items)
Diluted earnings per share (excluding exceptional items)

8.1
7.8
45.0
41.0

22

14. Property, plant and equipment

Cost / deemed cost
1 January 2009
Additions
Acquisitions
Disposals
31 December 2009
Additions
Acquisitions
Disposals
31 December 2010

Depreciation
1 January 2009
Charge
Disposals
31 December 2009
Charge
Disposals
31 December 2010

Net book value – 31 December 2010

Net book value – 31 December 2009

Plant & 
machinery

£000

Fixtures,)
fittings &)
equipment)
£000)

Motor)
vehicles)

£000)

Property
& building 
improvements
£000

341
5
8
-
354
122
-
-
476

229
47
-
276
47
-
323

153

78

215)
93)
38)
(6)
340)
52)
1)
(69)
324)

90)
46)
(4)
132)
83)
(56)
159)

165)

208)

51)
14)
-)
(13)
52)
34)
-
(19)
67)

23)
9)
(11)
21)
12)
(9)
24)

43)

31)

645
13
-
-
658
-
-
-
658

49
5
-
54
9
-
63

595

604

Total)

£000)

1,252)
125)
46)
(19)
1,404)
208)
1)
(88)
1,525)

391)
107)
(15)
483)
151)
(65)
569)

956)

921)

15. Goodwill

Cost
1 January
Addition in year
31 December

2010
£000

4,497
793
5,290

2009
£000

4,383
114
4,497

An analysis of goodwill by business segment is given in note 7.
The increase in goodwill during 2010 related to the acquisition
of Sircal Instruments (UK) Limited.

There have been no impairment charges in either 2010 or 2009.
Goodwill is tested annually for impairment by reference to the
value in use of the relevant cash generating units, which are the
group’s business segments. This is calculated on the basis of
projected cash flows for the following five years derived from

detailed budgets for the ensuing year based on past experience,
with subsequent years including modest nominal rates of sales
and cost growth of 3% per annum and generally steady gross
margins. These cash flows are adjusted to present day values at
a discount rate based on a weighted average cost of capital of
11.88% (2009: 12.04%) per annum, calculated by reference to
year-end data on equity values and interest, dividend and tax
rates. The residual value at the end of the five years, computed
by reference to projected year six cash flows and discounted, is
also included. There was no requirement for any impairment
provision at 31 December 2010.

The directors have considered the sensitivity of the key
assumptions and have concluded that any possible changes that
may be reasonably contemplated in these key assumptions
would not result in the value in use falling below the carrying
value of goodwill, given the amount of headroom available.

23

16. Other intangible assets

Gross carrying amount
1 January 2009
Additions
31 December 2009
Additions
31 December 2010

Amortisation and impairment
1 January 2009
Charge for the year
31 December 2009
Charge for the year
31 December 2010

Carrying amount 31 December 2010

Carrying amount 31 December 2009

Non- Distribution 

Research 
agreements and develop-
ment
£000

£000

Sales order
backlog

£000

Brand and 
domain 
names
£000

Customer 
relation-
ships
£000

98
398
496
-
496

98
74
172
133
305

191

324

-
180
180
-
180

-
20
20
36
56

124

160

91
244
335
7
342

91
244
335
7
342

-

-

6
164
170
72
242

6
59
65
74
139

103

105

209
-
209
-
209

195
14
209
-
209

-

-

compete 
agreement
£000

23
-
23
-
23

14
4
18
4
22

1

5

Total

£000

427
986
1,413
79
1,492

404
415
819
254
1,073

419

594

An analysis of other intangible assets by business segment is given in note 7. The additions to other intangible assets during 2010 related to the acquisition 
of Sircal Instruments (UK) Limited.

17.

Inventories

18. Trade and other receivables

Raw materials
Work in progress
Finished goods

2010
£000

1,521
349
53

2009
£000

959
253
29

1,923

1,241

Trade receivables
Prepayments and accrued income
Other receivables

2010
£000

2,199
160
156

2009
£000

1,557
140
106

2,515

1,803

In 2010, a total of £6,316,000 of inventories was included in the
income statement as an expense (2009: £4,340,000). This
includes an amount of £85,000 (2009: £15,000) resulting from
write-downs of inventories. The carrying amount of inventories
held at fair value less costs to sell is £23,000 (2009: £10,000).
There were no reversals of previous write-downs that were
recognised in the income statement in either 2010 or 2009. All
group inventories form part of the assets pledged as security in
respect of bank loans.

The carrying value of receivables, all of which are short-term, is
considered a reasonable approximation of fair value. All trade
and other receivables have been reviewed for impairment with
no material provision being required.

In addition, some of the unimpaired trade receivables were past
due at the balance sheet date as follows:

Not more than 3 months
More than 3 months but not more than 6 months
More than 6 months but not more than 1 year
Greater than one year

2010
£000

958
43
-
-
1,001

2009
£000

479
17
1
12
509

24

19. Trade and other payables

22. Maturity of borrowings and net debt

Trade and other payables

Trade payables
Accruals and deferred income
Social security and other taxes
Other payables

2010
£000

1,368
891
241
230

2009
£000

675
753
231
538

2,730

2,197

All amounts are short-term and their carrying values are considered
reasonable approximations of fair value. Other payables also include
£12,500 of non equity shares classed as financial liabilities (see note 25).

20. Current portion of long-term borrowings

Bank loan
Subordinated loan notes

2010
£000

2009
£000

800
-

800

150
500

650

All amounts are short-term and their carrying values are considered
reasonable approximations of fair value. The subordinated loan notes
were repaid during the year.

21. Long-term borrowings

Bank loan

2010
£000

2009
£000

2,530

2,590

The bank loan is secured on assets of the group, is repayable in
quarterly instalments over the period ending 30 June 2014 and
bears interest at 31/4% above LIBOR-related rates.The
repayment profile of borrowings is as set out in note 22.

31 December 2010

Bank  Subordinated
loan notes
loan
£000
£000

475

466

941

2,708
3,649

-

-

-

-
-

Bank loan Subordinated
loan notes
£000

£000

120

170

290

2,927
3,217

505

-

505

-
505

Repayable in less than
6 months
Repayable in months
7 to 12
Current portion of long-term 
borrowings
Repayable in years 1 to 5
Total borrowings

Less:

interest included above
cash and cash equivalents

Total net debt

31 December 2009

Repayable in less than
6 months
Repayable in months
7 to 12
Current portion of long-term 
borrowings
Repayable in years 1 to 5
Total borrowings

Less:

interest included above
cash and cash equivalents

Total net debt

Total

£000

475

466

941

2,708
3,649

319
2,542
788

Total

£000

625

170

795

2,927
3,722

482
2,540
700

A proportion of the group’s bank loans is drawn in foreign
currencies to provide a hedge against assets denominated in
those currencies.The Sterling equivalent at 31 December 2010
of loans denominated in US$ was £1,094,000 (2009: £765,000)
and in Euros was £652,000 (2009: £777,000). These amounts
are included in the figures above for bank loans, repayable in
years 1 to 5.

The subordinated loan notes were repaid in 2010.

25

23. Deferred tax assets/(liabilities)

2010)
£000)

2009)
£000)

1 January
Acquisition in year – amount recognised
Acquisition in year – attributable to intangible assets
Credit to income statement in the year
Attributable to the derivative financial instruments
31 December

(188)
-)
(22)
85)
473)
348)

Deferred tax balances relate to temporary 
differences as follows:
Accelerated capital allowances
Provisions allowable for tax in subsequent period
Goodwill and other intangible assets
Fair value adjustment arising on acquisition of FTT
Attributable to the derivative financial instruments
Total

(27)
16)
(114)
-)
473)
348)

(34)
(11)
(277)
134)
-)
(188)

(39)
17)
(168)
2)
-)
(188)

Amounts provided in respect of deferred tax are computed at
27% (2009: 28%).

The group has unrelieved tax losses at 31 December 2010 of
£325,000 (2009: £325,000).The group has not recognised a
deferred tax asset (2010: £88,000; 2009: £91,000) in respect of
these losses as it is not considered probable that taxable profits
will be available in the near term against which they can be
utilised. However they are available to be offset against future
profits of the parent company.

24. Share capital

Authorised - Ordinary shares of 5p each
10,000,000 shares

Allotted, called up and fully paid - Ordinary shares 
of 5p each
1 January: 4,040,678 shares (2009: 4,037,678)
Exercise of share options: 6,000 shares (2009: 3,000)
Exercise of warrants to subscribe: 133,564 shares
31 December: 4,180,242 shares (2009: 4,040,678)

2010
£000

2009
£000

500

500

202
-
7
209

202
-
-
202

Allotments of shares in 2010 were made to satisfy the exercise of
3,000 share options on each of 27 September 2010 and 19
November 2010 when the share price was 322p and 410p
respectively and to satisfy the exercise of warrants to subscribe for
133,564 shares on 20 May 2010 when the share price was 180p.
The allotment in 2009 was made to satisfy the exercise of share
options on 20 October 2009 when the share price was 177p.

26

Equity share options and warrants
At 31 December 2010, options had been granted and remained
outstanding in respect of 307,000 Ordinary shares in the
company, all priced by reference to the mid-market price of the
shares on the date of grant and all exercisable, following a 
3-year vesting period, between the third and tenth anniversaries
of grant, as below:

2010                    2009
Number) Weighted  Number) Weighted
average
exercise
price
p/share

average 
exercise 
price
p/share

2005 Approved Plan
179,850)
Outstanding at 1 January
22,000)
Granted in year
(3,000)
Exercised or lapsed in year
Outstanding at 31 December 198,850)

104.8
169.2
94.0
112.1

141,450)
44,400)
(6,000)
179,850)

109.2
92.0
113.8
104.8

Of which exercisable at
31 December

84,000)

100.8

25,000)

103.5

2005 Unapproved Plan
111,150)
Outstanding at 1 January
-)
Granted in year
(3,000)
Exercised or lapsed in year
Outstanding at 31 December 108,150)

104.6
-
103.5
104.7

95,550)
15,600)
-
111,150)

106.7
92.0
-
104.6

Of which exercisable at
31 December

67,000)

100.3

56,000)

102.0

Total
291,000)
Outstanding at 1 January
22,000)
Granted in year
Exercised or lapsed in year
(6,000)
Outstanding at 31 December 307,000)

104.7
169.2
98.8
109.5

237,000)
60,000)
(6,000)
291,000)

108.2
92.0
113.8
104.7

Of which exercisable at
31 December

151,000)

100.6

81,000)

102.5

Exercise prices at 31 December 2010 ranged from 92p/share to
191.5p/share (2009: 92p/share to 124p/share), with a weighted
average remaining contractual life of 6.92 years (2009: 7.83
years). Options over 37,000 shares were conditional upon the
achievement of earnings targets in 2009 and 2010.

24. Share capital - continued

25. Shares classed as financial liabilities

Options have been granted to two directors as follows:

Number of shares

Mr D Barnbrook

Mr R L Cohen

20 October 2005 at 101.5p
22 March 2006 at 103.5p
23 March 2007 at 106.5p
24 September 2007 at 94p
28 April 2008 at 124p
23 July 2009 at 92p

5,000
10,000
10,000
5,000
10,000
10,000
50,000

37,000
-
-
10,000
10,000
10,000
67,000

The market price of the company’s Ordinary shares on 
31 December 2010 was 367.5p, the highest price during 2010
was 446.5p on 4 November, the lowest price during 2010 was
119.5p on 4 to 7 January and the price on 25 March 2011 was
462.5p.

In accordance with IFRS 2, a Black Scholes valuation model has
been used. This has indicated that no material expense is
required to be charged for the years ended 31 December 
2010 and 31 December 2009. As such, no adjustment has 
been made to either the consolidated or parent company
financial statements.

Warrants to subscribe
Under an agreement dated 22 October 2004, Invex Capital LLP
was granted unquoted warrants to subscribe for Ordinary
shares in the company in connection with the acquisition of Fire
Testing Technology Limited.These warrants had an exercise
price of £1 per share, related to 133,564 shares and were
exercised on 20 May 2010.

Loeb Aron & Company Limited, the brokers who conducted a
share placing in 2008, were granted unquoted warrants to
subscribe for Ordinary shares in the company at an exercise
price of £1.10 per share, expiring on 20 May 2013 and relating
to 23,840 shares.The Loeb Aron warrants have not been
accounted for in accordance with IFRS 2 on the grounds 
of materiality.

Convertible Redeemable shares
The conversion rights set out in note 25 would have 
resulted in the issue of 570,033 Ordinary shares if conversion 
of all the Convertible Redeemable shares had taken place on 
31 December 2010.

Authorised
5,000,000 Convertible Redeemable shares of 1p each

Allotted, called up and fully paid
5,000,000 Convertible Redeemable shares of 
1p each – quarter paid

2010
£000

2009
£000

50

12

50

12

In accordance with IAS 32, Financial Instruments: Presentation, the
Convertible Redeemable shares are classified as financial liabilities.
Under the terms of IAS 39 Financial Instruments, Recognition and
Measurement, the conversion feature within the Convertible
Redeemable shares is deemed to represent an embedded
derivative financial instrument. As such, it is a requirement that
they be fair-valued at each accounting date, with changes in fair-
value being recognised through the Statement of Comprehensive
Income.The recent increase in the market price of the company’s
Ordinary shares has correspondingly increased the fair value of the
Convertible Redeemable shares, resulting in a £1,752,000 charge
before tax (£1,279,000 after tax) in the year ended 31 December
2010 relating to the derivative financial instrument (2009: nil).

Under the Articles of Association the principal conditions
attached to the Convertible Redeemable shares are as follows:

• 

There is no right to participate in the profits of the company.

•  On a winding up or other return of capital, any surplus

assets remaining after payment of liabilities shall be applied:

i)

ii)

Firstly in equally repaying the paid up capital on both
the Ordinary shares and the Convertible Redeemable
shares;
Secondly in distributing the remainder amongst the
holders of the Ordinary shares according to the
amounts paid up.

The holders of the Convertible Redeemable shares are not
entitled to attend or vote at General Meetings of the
company unless the meeting is to consider a resolution for
the winding up of the company.

The Convertible Redeemable shares are convertible no
later than 31 December 2014 into such number of
Ordinary shares as would represent 12% of the company’s
Ordinary share capital as enlarged if all convertible shares
were converted; the exercise price is 95p per Ordinary
share less amounts already paid on the Convertible
Redeemable shares.

The holders of Convertible Redeemable shares shall
(subject to the provisions of the Companies Acts) be
entitled at any time to redeem all or any of the
Convertible Redeemable shares outstanding out of any
profits or monies of the company which may lawfully be
applied for such purpose.

•

•

•

27

26. Emoluments of directors and key 

management personnel

27. Employees

Executive directors
Non-executive directors

2010
no.

2009
no.

3
3
6

3
3
6

Number of employees
By function – manufacturing

– sales and administration

£000

£000

By business segment

2010
no.

2009
no.

56
61

117

39
11
27

32
8

117

45
45

90

33
9
23

17
8

90

2010
£000

4,147
438
112

2009
£000

3,248
348
82

4,697

3,678

materials sciences equipment
fibre optic testing equipment
ultra high vacuum manipulation equipment
sample preparation for electron microscopy 
(pro-rata for 2009 – 30 at end of 2009)
head office (including 3 non-executive directors 
in both years)

Employment costs

Wages and salaries
Social security costs
Pension costs

28. Financial instruments

The group’s policies on treasury management and financial
instruments are given in the directors’ report.

Fair value of financial instruments 
Financial instruments include the borrowings set out in note 22.
All financial instruments denominated in foreign currencies are
translated at the rate of exchange ruling at the balance sheet
date.The directors believe that there is no material difference
between the book value and fair value of all financial
instruments.

Borrowing facilities
The group had an undrawn committed overdraft facility of
£500,000 at 31 December 2010 (2009: £500,000).

Trade payables
All amounts are short-term (all payable within six months) and
their carrying values are considered reasonable approximations
of fair value. The values are set out in note 19.

Total directors’ emoluments:
Emoluments 
Defined contribution pension scheme contributions

Emoluments of the highest paid director:
Emoluments 
Defined contribution pension scheme contributions

405
10

415

127
5

132

399
10

409

118
5

123

During the year two directors participated in a defined contribution
pension scheme (2009: two)

Compensation of key management personnel

Emoluments, benefits, pension contributions and 
social security costs

Short term employee benefits:
Salaries including bonuses and social security costs 
Company car allowance and other benefits
Total short term employee benefits

Post-employment benefits:
Defined contribution pension plans
Total post-employment benefits:

2010
£000

2009
£000

871

797

820
25
845

26
26

751
19
770

27
27

Total remuneration

871

797

Key management personnel comprise directors of the parent
company and the managing directors of the principal operating
companies. The compensation of the non-executive directors of
the parent company is determined by the Board of directors as
a whole, that of the executive directors of the parent company
is determined by the Remuneration Committee of the Board
(comprising the non-executive directors) and that of the
managing directors of the principal operating companies is
determined by the group Chief Executive.

28

Fair value hierarchy
The fair value hierarchy has the following levels:
• 

Level 1: quoted prices (unadjusted) in active markets for
identical assets or liabilities
Level 2: inputs other than quoted prices included within
Level 1 that are observable for the asset or liability, either
directly (ie as prices) or indirectly (ie derived from prices) 
Level 3: inputs for the asset or liability that are not based
on observable market data (unobservable inputs).

• 

• 

The derivative financial instruments in respect of the Convertible
Redeemable shares are measured at fair value in accordance with
the fair value hierarchy and are classed as level 2.

Summary of financial assets and financial liabilities by category

Financial Assets
Trade and other receivables 
Cash and cash equivalents
Loans and receivables

Financial Liabilities
Derivative financial instruments
Financial liabilities designated at fair value 
through profit or loss

Trade payables
Accruals
Other payables
Current portion of long-term borrowings
Long-term borrowings
Financial liabilities measured at amortised cost

Other financial liabilities

Net financial liabilities

Non financial assets and financial liabilities 
not within the scope of IAS 39

Property, plant and equipment
Goodwill
Other intangible assets
Inventories
Prepayments and accrued income
Social security and other taxes
Current tax payable
Deferred tax assets/(liabilities)

2010)
£000)

2,355)
2,542)
4,897)

1,752)
1,752)

1,368)
891)
230)
800)
2,530)
5,819)

2009)
£000)

1,663)
2,540)
4,203)

-)
-)

675)
753)
538)
650)
2,590)
5,206)

7,571)

5,206)

(2,674)

(1,003)

956)
5,290)
419)
1,923)
160)
(241)
(550)
348)
8,305)

921)
4,497)
594)
1,241)
140)
(231)
(638)
(188)
6,336)

Total equity

5,631)

5,333)

Financial assets
The group’s financial assets (which are summarised in note 
29 – credit risk) comprise cash and cash equivalents and trade
and other receivables.
• 

The amounts derived from these assets and included as
interest income in the income statement are £7,000 
(2009: £3,000).
Cash and cash equivalents are principally denominated in
sterling and earn interest at floating rates.
There is no material difference between the book and fair
values of the financial assets.
At 31 December 2010 the group had trade receivables
denominated in foreign currency as follows: Euros -
£118,000 (2009: £358,000), US Dollars - £598,000 (2009:
£408,000) and Japanese Yen - £2,000 (2009: £35,000).

• 

• 

• 

Financial liabilities
The group’s principal financial liabilities are bank loans, trade and
other payables, derivative financial instruments and Convertible
Redeemable shares classed as financial liabilities:

•

•

The costs attributable to these liabilities and included as
interest expense in the income statement amounted to
£137,000 (2009: £110,000), as analysed in note 10.
Foreign exchange losses attributable to bank loans (see
below) and included as operating costs in the income
statement amounted to £4,000 (2009: gain of £93,000);
this approximately equates to the foreign exchange gains
arising in the subsidiary companies whose currency
exposure the foreign exchange bank loans are designed 
to hedge.
A proportion of the bank loans are denominated in foreign
currencies to provide a hedge against currency risk on
group assets, as described in note 22.

29. Risk management objectives and policies

The group is exposed to market risks, arising predominantly from
currency exposure resulting from its export activities, interest
rate fluctuation on its loans and deposits and credit and liquidity
risks. Risk management strategies are co-ordinated by the board
of directors of the parent company.

Foreign currency sensitivity
The group exports a substantial proportion of its sales, frequently
denominated in foreign currencies (principally in US$ and Euros).
Exposure to currency rate fluctuations exists from the moment a
sales order is confirmed through to the time when the related
remittance is converted into Sterling. This exposure is computed
monthly (along with offsetting exposure on purchases, generally of
minimal amounts) and counter-balanced by the conversion of a
proportion of the group’s bank loans into equivalent foreign
currencies.The net exposure to risk is therefore substantially
reduced. Residual exposure is the difference between the net
exposure and the converted bank loans, both translated into
Sterling at each date of measurement.

29

29. Risk management objectives and policies - continued

31 December 2010

Sterling)
equivalent)
of US$)
£000)

Sterling)
equivalent)
of €)
£000)

Sterling loans denominated in foreign 
currencies at year-end
Residual exposure at year-end 
– short
Impact on pre-tax profits of a 5% 
variation in exchange rate on 
year-end residual exposure
Impact on equity of a 5% variation 
in exchange rate on year-end 
residual exposure

1,094)

(29)

1)

1)

652)

(14)

1)

1)

31 December 2009

Sterling)
equivalent)
of US$)
£000)

Sterling)
equivalent)
of €)
£000)

Sterling loans denominated in foreign 
currencies at year-end
Residual exposure at year-end 
– (short)/long
Impact on pre-tax profits of a 5% 
variation in exchange rate on 
year-end residual exposure
Impact on equity of a 5% variation 
in exchange rate on year-end 
residual exposure

765)

(57)

3)

2)

777)

486)

24)

18)

Interest rate sensitivity
The group’s interest rate exposure arises in respect of its bank loans,
which are LIBOR-linked for interest rate purposes and its surplus funds,
which are bank base-rate-linked.The group’s sensitivity to interest rate
changes is as follows:

Bank loans outstanding at year-end
Impact on pre-tax profits of a 1% change 
in LIBOR
Impact on equity of a 1% change in LIBOR

Surplus funds at year-end 
(2009: less subordinated loan notes) 
Impact on pre-tax profits of a 1% change in 
bank base rates
Impact on equity of a 1% change in bank base rates

2010
£000

3,330
33

2009
£000

2,740
27

24

19

2,542

2,040

25

18

20

14

Credit risk
The group’s exposure to credit risk is limited to the carrying
amounts of financial assets recognised at the balance sheet date,
as follows:

Cash and cash equivalents
Trade and other receivables

2010
£000

2,542
2,515

2009
£000

2,540
1,803

5,057

4,343

The group reviews the credit risk relating to its customers by
ensuring wherever possible that it deals with long established
trading partners, and agents and government / university backed
bodies, where the risk of default is considered low.Where
considered appropriate, the group insists on up-front payment
and requires letters of credit to be provided.The directors
consider that all the group’s financial assets that are not
impaired at each of the reporting dates under review are of
good credit quality, including those that are past due (see note
18). None of the financial assets are secured by collateral or
other credit enhancements.

Group companies generally trade through overseas agents 
and credit exposure to an individual agent can be significant at
times. At 31 December 2010, one counterparty owed more
than 10% of the group’s  total trade and other receivables,
being the China agent of Fire Testing Technology Limited 
(19.1%) (2009: none).

The credit risk for liquid funds and other short-term financial
assets is considered small.The substantial majority of these
assets is deposited with Bank of Scotland, part of the Lloyds
Banking Group. The British Government holds a substantial
interest in this group.

Liquidity risk
The group’s longer-term financing needs, principally in respect of
business acquisitions, are satisfied by bank loans, with the
objective of servicing repayments from the cash flow arising
from the businesses acquired. For short and medium term
financial needs, the group regularly compares its projected
requirements with available cash and borrowing facilities; the
directors continue to augment existing cash surpluses with a
£500,000 borrowing facility from the group’s bank to provide an
additional margin of liquidity.

The periods of maturity of the group’s borrowings are set out
in note 22.The maturity of all trade and other payables is within
the period of less than six months.

30

Price risk
The group’s price risk exposure arises in respect of the value of
the derivative financial instrument which is affected by
fluctuations in the company’s share price.The group’s sensitivity
to such changes is as follows:

Operating profit

Impact on pre-tax profits of a 10% change in 

share price

30. Operating lease commitments

Operating lease payments expensed during the year:

Land and property
Vehicles

Minimum operating lease commitments falling due:
Within one year – Land and property
Within one year – Vehicles

Between one and five years – Land and property
Between one and five years – Vehicles

2010

£000

799

236

2009

£000

1,267

n/a

2010
£000

2009
£000

224
23
247

213
18
231
375
17
392

195
9
204

184
21
205
346
39
385

Total commitment

623

590

Land and property leases represent operating sites leased at
East Grinstead, Laughton, Ashford, Ringmer and Wokingham.
The earliest exits to these leases fall during May 2013, February
2014, March 2013, June 2011 and September 2014 respectively.

31. Acquisition of Sircal Instruments (UK) Limited

On 18 March 2010, the company’s subsidiary, Fire Testing
Technology Limited (“FTT”) acquired the entire issued share
capital of Sircal Instruments (UK) Limited (“Sircal”), a company
based in the UK.The total cost of acquisition, all of which was
paid in cash, includes the components stated below.

Consideration

Payment to vendors
Gross cash inherited on acquisition
Cash retained in the business
Payment to vendors in respect of surplus working capital
Total consideration transferred
Acquisition-related transaction costs charged in the 
Income Statement

£000)

1,000)
481)
(165)
316)
1,316)

77)

The amounts recognised for each class of the acquiree’s assets,
liabilities and contingent liabilities at the acquisition date are as
follows:

Pre acquisition) Adjustment to) Recognised at)
acquisition)
date)
£000)

carrying)
amount)
£000)

fair value)

£000)

Property, plant and equipment
Intangible assets (note 16)
Inventories
Trade and other receivables
Cash and cash equivalents
Total assets
Deferred tax liabilities
Trade payables
Current tax liability
Total liabilities
Net identifiable assets 
and liabilities
Goodwill arising on acquisition
Total cost of acquisition

1)
-)
44)
61)
481)
587)
-)
(7)
(114)
(121)

466)

-)
79)
-)
-)
-)
79)
(22)
-)
-)
(22)

57)

1)
79)
44)
61)
481)
666)
(22)
(7)
(114)
(143)

523)
793)
1,316)

The goodwill that arose on the combination can be attributed
to Sircal’s profitability. The intangible assets identified include
brand names and sales order backlog (note 16). Sircal made a
contribution to group profit of £176,000 in the 41 weeks from
18 March 2010 to the reporting date. After amortisation of
intangible assets, Sircal’s contribution to the group results
amounted to a profit of £194,000, both figures stated after tax
and before allocating head office costs.

31

Sales amounted to £2,000,000, on which the company generated
operating profits of £862,000. The directors believe that, had
the business been owned by the group during that year and
excluding one-off items, it would have generated operating
profits in the order of £707,000 (before interest, tax,
amortisation of intangible assets and expensed transaction
costs), of which the group’s 51% share would have amounted 
to £361,000.

Accounts to the date of completion will be drawn up promptly.
However at the time of finalising these financial statements the
information required under IFRS 3R concerning the net
identifiable assets and liabilities acquired was not yet available.

If Sircal had been acquired on 1 January 2010, based on 
pro-forma 2009 results revenue for the group for the period to
31 December 2010 would have increased by £166,000 and
profit after tax would have increased by £38,000 after allowing
for interest costs but before charging amortisation of intangible
assets (an increase of £36,000 after charging additional
amortisation of intangible assets of £2,000).

32. Post balance sheet event

On 18 March 2011, the company acquired a 51% interest in
Deben UK Limited (“Deben”), a company which designs,
manufactures and sells devices used to enable or to improve the
observation of objects under microscopes. The acquisition was
structured through the creation of a sub-holding company,
Bordeaux Acquisition Limited (“BAL” - 51% owned by the
company), which acquired the entirety of the share capital of
Deben. The minority shareholders in BAL are the former
owners of Deben.

The consideration for the purchase was £3,260,000 and an
additional payment will be made to reflect the working capital
available at completion in excess of the ongoing requirements of
the business. The purchase by BAL was financed by bank
borrowings of £2,422,000 (guaranteed by Judges Scientific plc),
an injection of funds into the sub-holding company by the
vendors (£497,000) and cash.

Deben’s unaudited financial statements for the year ended 
31 October 2010 showed net tangible assets of £2,250,000.

32

Main picture Drosera Adelae (the Adelaide sundew) 
see page 3.

INDEPENDENT AUDITOR’S
REPORT

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where
the Companies Act 2006 requires us to report to you if, in our
opinion:
• adequate accounting records have not been kept by the parent

company, or returns adequate for our audit have not been received
from branches not visited by us; or

• the parent company financial statements are not in agreement with

the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are

not made; or

• we have not received all the information and explanations we

require for our audit.

Other matter
We have reported separately on the consolidated financial statements
of Judges Scientific plc for the year ended 31 December 2010.

Paul Houghton
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
East Midlands
29 March 2011

We have audited the parent company financial statements of Judges
Scientific plc for the year ended 31 December 2010 which comprise
the parent company balance sheet and notes 1 to 13.The financial
reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practice).

This report is made solely to the company’s members, as a body, in
accordance with Chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
company’s members those matters we are required to state to them
in an auditor's report and for no other purpose.To the fullest extent
permitted by law, we do not accept or assume responsibility to
anyone other than the company and the company’s members as a
body, for our audit work, for this report, or for the opinions we have
formed.

Respective responsibilities of directors and auditors
As explained more fully in the Statement of Directors’
Responsibilities, the directors are responsible for the preparation of
the parent company financial statements and for being satisfied that
they give a true and fair view. Our responsibility is to audit and
express an opinion on the parent company financial statements in
accordance with applicable law and International Standards on
Auditing (UK and Ireland).Those standards require us to comply with
the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements is
provided on the APB’s website at
www.frc.org.uk/apb/scope/private.cfm

Opinion on financial statements
In our opinion the parent company financial statements:
•  give a true and fair view of the state of the company’s affairs as at

31 December 2010;

•  have been properly prepared in accordance with United Kingdom

Generally Accepted Accounting Practice; and

•  have been prepared in accordance with the requirements of the

Companies Act 2006.

Opinion on other matter prescribed by the Companies 
Act 2006

In our opinion the information given in the Directors’ Report for the
financial year for which the financial statements are prepared is
consistent with the parent company financial statements.

34

PARENT COMPANY
BALANCE SHEET

Fixed assets
Tangible assets
Investments in subsidiaries

Current assets
Debtors
Cash in hand and at bank

Creditors: amounts falling due within one year

Net current assets

Total assets less current liabilities

Creditors: amounts falling due after more than one year
Deferred tax liabilities

Total net assets

Capital and reserves
Called up share capital
Share premium
Profit and loss account

Shareholders’ funds

Notes

3
4

5

6

7
8

9
10
10

10

2010)
£000)

569)
7,834)
8,403)

1,902)
610)
2,512)
(1,037)

1,475)

9,878)

(2,530)
-)
(2,530)

7,348)

209)
3,092)
4,047)

7,348)

In accordance with the exemptions permitted by section 408 of the Companies Act 2006, the profit and loss account of the parent company has not 
been presented.

These parent company financial statements were approved by the board on 29 March 2011.

D.E. Cicurel
Director

R.L. Cohen
Director

2009)
£000)

577)
7,834)
8,411)

365)
1,013)
1,378)
(1,164)

214)

8,625)

(2,590)
(5)
(2,595)

6,030)

202)
2,959)
2,869)

6,030)

35

NOTES TO THE PARENT
COMPANY FINANCIAL
STATEMENTS

All goods and services received in exchange for the grant of any
share-based payment are measured at their fair values.Where
employees are rewarded using share-based payments, the fair
values of employees’ services are determined indirectly by
reference to the fair value of the instrument granted to the
employee.This fair value is appraised at the grant date and
excludes the impact of non-market vesting conditions.

All material equity-settled share-based payments are ultimately
recognised as an expense in the profit and loss account, with a
corresponding credit to “other reserve”.

If vesting periods or other non-market vesting conditions apply,
the expense is allocated over the vesting period, based on the
best available estimate of the number of share options expected
to vest. Estimates are subsequently revised if there is any
indication that the number of share options expected to vest
differs from previous estimates. Any cumulative adjustment prior
to vesting is recognised in the current period.The impact of the
revision of the original estimates, if any, is recognised in the
profit and loss account over the remaining vesting period, with a
corresponding adjustment to the appropriate reserve.
No adjustment is made to any expense recognised in prior
periods if share options ultimately exercised are different to
that estimated on vesting. Upon exercise of share options, the
proceeds received net of attributable transaction costs are
credited to share capital and, where appropriate, share premium.

2.6 Foreign currencies

Monetary assets and liabilities denominated in foreign 
currencies are translated into sterling at the rates of exchange
prevailing at the balance sheet date. Transactions in foreign
currencies are recorded at the rate of exchange prevailing at
the date of transaction. All differences are taken to the profit
and loss account.

2.7 Convertible Redeemable shares

In accordance with FRS 25, the Convertible Redeemable shares
have been recorded as a current liability at the net proceeds
received and any future conversion into Ordinary shares has
not been taken into account.The underlying finance cost is not
reflected until conversion takes place.

1. General information

These separate financial statements of the parent company have
been prepared under the historical cost convention and in
accordance with applicable United Kingdom Accounting
Standards.

2. Accounting policies

2.1 Tangible fixed assets

Property is stated at cost, net of depreciation and any provision
for impairment.

Depreciation is provided at annual rates calculated to write off
the cost less residual value of each asset over its expected
useful life at the following rate:
•

Property: 2% straight-line on cost of buildings (excluding
the estimated value of land).

2.2 Investments

Fixed asset investments in subsidiaries are stated at cost less
provision for impairment.

2.3 Taxation

Current tax is provided at amounts expected to be paid or
recovered either directly or through group relief arrangements.

Deferred tax is the taxation attributable to timing differences
between the results computed for tax purposes and those
stated in the parent company financial statements. It is
recognised on all timing differences where the transaction or
event which gives the company an obligation to pay more tax or
the right to pay less tax in the future has occurred by the
balance sheet date. Deferred tax assets are recognised when it
is more likely than not that they will be recovered.

Current and deferred tax assets and liabilities are calculated at
rates that are expected to apply to their respective period of
realisation, provided they are enacted or substantively enacted
at the balance sheet date.

2.4 Pensions

The company operates defined contribution pension schemes
for employees and directors.The assets of the schemes are held
by investment managers separately from those of the company
and group.The pension costs charged against operating profits
represent the amount of the contributions payable to the
schemes in respect of the accounting period.

2.5 Share-based payments

FRS 20 has been applied, where the effect is material, to equity-
settled share options granted on or after 7 November 2002 and
not vested prior to 1 January 2006.The Black Scholes valuation
model is used and, up to 31 December 2010, has indicated that
no material adjustment to profits is required.The impact of a
material adjustment would be reflected in the accounts of any
affected subsidiary company.

36

Property
£000

All of the above companies are owned directly by Judges
Scientific plc, with the exception of Aitchee Engineering Limited
and Sircal Instruments (UK) Limited, both of which are owned
directly by Fire Testing Technology Limited.

5. Debtors

Amounts owed by group companies
Corporation tax - group relief owed by 
group companies
Prepayments and accrued income

2010
£000

1,777
95

30

1,902

2009
£000

269
74

22

365

Included in amounts owed by group companies are:
•

the sum of £244,000 (2009: £204,000) which is repayable
on demand at any time after 30 June 2012 provided that all
liabilities to third parties falling due on or before that date
have been met; and
a loan to Fire Testing Technology Limited, made during
2010 to finance the acquisition of Sircal Instruments (UK)
Limited, amounting to £1,316,000 at 31 December 2010.
This loan is unsecured, repayable on demand and bears
interest at the rate of 71/2% per annum.

•

Except as stated, all amounts are recoverable in less than 1 year.

6. Creditors: amounts falling due within one year

Accruals and deferred income
Social security and other taxes
Current portion of bank loan
Subordinated loan notes
Other creditors

2010
£000

166
59
800
-
12
1,037

2009
£000

457
45
150
500
12
1,164

Other creditors comprise £12,500 of non equity shares 
classed as financial liabilities (see note 25 to the consolidated
financial statements).

3. Tangible assets

Cost
1 January 2010
Additions in 2010
31 December 2010

Depreciation
1 January 2010
Charge
31 December 2010

Net book value - 31 December 2010

Net book value - 31 December 2009

4.

Investments in subsidiaries

Cost
1 January
Additions
31 December

591
-
591

14
8
22

569

577

2009
£000

5,620
2,214
7,834

2010
£000

7,834
-
7,834

The group’s trading subsidiaries at 31 December 2010, all of
which were incorporated and operate in the United Kingdom,
were as follows:

Company Principal activity

Class of shares % held

Fire Testing  Design and assembly of Ordinary £1
Technology 
fire testing instruments
Limited
PE.fiberoptics Design and assembly of
Limited

fibre-optic testing
instruments

100%

“A” Ordinary £1 100% of 
"A" class;
being 51% of 
total equity
100%

UHV Design  Design and manufacture Ordinary £1
of instruments used to
Limited
manipulate objects in 
ultra high vacuum 
chambers
Manufacture of
engineering parts and
finished products
Design, manufacture and  Ordinary £1

Aitchee 
Engineering 
Limited
Quorum
Technologies  distribution of instruments
Limited

Ordinary £1

that prepare samples for 
examination in electron 
microscopes
Design, manufacture and  Ordinary £1

Sircal 
Instruments  distribution of rare gas
(UK) Limited purifiers for use in metals 

100%

100%

100%

analysis

37

7. Creditors: amounts falling due after more than one year

9.

Share capital

Bank loan

2010
£000

2009
£000

2,530

2,590

Details relating to the parent company’s share capital are set
out in notes 24 and 25 to the consolidated financial statements.

10. Statement of movements in shareholders’ funds

The bank loan is secured on assets of the group (including the
assets of the parent company), is repayable in quarterly
instalments over the period ending 30 June 2014 and bears
interest at 31/4% above LIBOR-related rates. The repayment
profile of borrowings is as follows:

Share)
Profit)
Share 
capital) premium and loss)

Total)
share-)
account  account) holders’)
funds)
£000)

£000)

£000

£000)

Repayable in less than 1 year
Repayable in years 1 to 5

Bank loan
£000

941
2,708
3,649

1 January 2010

202)

2,959

2,869)

6,030)

Profit for the year
Shares issued in the year
Dividends paid in the year

-)
7)
-)

-
133
-

1,437)
-)
(259)

1,437)
140)
(259)

31 December 2010

209)

3,092

4,047)

7,348)

The profit for the financial year in the accounts of the parent
company amounted to £1,437,000  (2009: £2,058,000).

Details relating to the dividends paid in the year are set out in
note 12 to the consolidated financial statements.

11. Related party transactions

In September 2005, the parent company entered into a loan
facility agreement with its 51%-owned subsidiary, PE.fiberoptics
Limited (“PFO”) under which PFO was able to draw up to
£250,000.The outstanding balance of this loan was repaid during
2010 (balance at 31 December 2009: £17,000). The loan was
unsecured and repayable at the discretion of the directors of
PFO. It was interest-free until 1 January 2007, since which date
interest has been charged at the rate of 71/2% per annum (2010:
£1,000; 2009: £1,000).

The company is exempt under the terms of FRS 8 from
disclosing transactions with its wholly owned subsidiaries.

Dividends paid in the year to directors who hold shares
amounted to £45,000 in aggregate (2009: £27,000).

A proportion of the group’s bank loans is drawn in foreign
currencies to provide a hedge against assets denominated in
those currencies. The Sterling equivalent at 31 December 2010
of loans denominated in US$ was £1,094,000 (2009: £765,000)
and in Euros was £652,000 (2009: £777,000). These amounts
are included in the figures above for bank loans, repayable in
years 1 to 5.

The parent company has a contingent liability in respect of its
cross-guarantees of bank overdraft facilities made available to its
subsidiary companies amounting in aggregate to £500,000.

8. Deferred tax asset/(liability)

1 January
Credit
31 December

2010)
£000)

2009)
£000)

(5)
5)
-)

(5)
-)
(5)

Amounts provided in respect of deferred tax are computed at
27% (2009: 28%) and related to accelerated capital allowances.

The parent company had unrelieved tax losses at 31 December
2010 of £325,000 (2009: £325,000) but has not recognised a
deferred tax asset (2010: £88,000, computed at 27%; 2009:
£91,000 computed at 28%) in respect of these losses as it is 
not considered probable that taxable profits will be available in
the near term against which they can be utilised. However 
they are available to be offset against future profits of the 
parent company.

38

12. Directors and employees

Total directors’ emoluments
Emoluments
Defined contribution pension scheme 
contributions

Emoluments of the highest paid director
Emoluments 
Defined contribution pension scheme
contributions

2010
£000

405
10

2009
£000

399
10

415

409

127
5

118
5 

132

123

During the year, two directors participated in a defined
contribution pension scheme (2009: two)

Employees
Number of directors
Administrative staff
Total

13. Post balance sheet event

2010
no.

2009
no.

6
2
8

6
2
8

On 18 March 2011, the company acquired a 51% interest in a
newly-incorporated company, Bordeaux Acquisition Limited
(“BAL”), which in turn acquired the entire issued share capital of
Deben UK Limited (“Deben”). Deben designs, manufactures and
sells devices used to enable or to improve the observation of
objects under microscopes.The minority shareholders in BAL
are the former owners of Deben.

The company’s investment in BAL amounted to £517,000 and
took the form of equity and subordinated debt.The company
also guaranteed bank loans drawn by BAL to finance the
acquisition and amounting at the date of acquisition to
£2,422,000. Further details of the transaction are set out in
note 32 to the consolidated financial statements.

39

NOTICE OF ANNUAL GENERAL MEETING

1.

2.

3.

4.

5.

Notice is hereby given that the eighth Annual General Meeting of Judges
Scientific plc (the “Company”) will be held at The Lansdowne Club,
9 Fitzmaurice Place, London W1X 6JD on Tuesday 31 May 2011 at 12.00
noon for the purpose of dealing with the following business of which
items 6, 7 and 8 are special business.

Ordinary Business

To receive and adopt the reports of the directors and the auditor
and the audited financial statements of the Company for the year
ended 31 December 2010.

To re-appoint Glynn Reece, who retires by rotation, as a director.

pursuant to the authority granted by resolution 6 above, as if
section 561 of the Act did not apply to any such allotment, provided
that such power shall be limited to:

(i) 

the allotment of equity securities in connection with a relevant
rights issue or open offer in favour of Ordinary Shareholders where
the equity securities attributable to the respective interests of all
Ordinary Shareholders are proportionate to the respective
numbers of Ordinary Shares held by them on the record date for
such allotment, but subject to such exclusions as the directors may
deem fit to deal with fractional entitlements or problems arising
under the laws of any overseas territory or the requirements of any
recognised regulatory body or stock exchange; and

To re-appoint David Cicurel, who retires by rotation, as a director.

(ii) 

To approve a final dividend of 5 pence per Ordinary Share.

To re-appoint Grant Thornton UK LLP as auditor to hold office
from the conclusion of this meeting until the conclusion of the next
general meeting at which financial statements are laid before the
Company and to authorise the directors to fix the remuneration of
the auditor for the year ending 31 December 2011.

Special Business

the allotment (otherwise than pursuant to sub-paragraph (i) above)
of equity securities for cash up to an aggregate nominal amount of
£209,012,

and, unless previously renewed, revoked or varied, such power shall
expire at the close of the next Annual General Meeting of the
Company, save that the Company may before such expiry make any
offer, agreement or other arrangement which would or might
require equity securities to be allotted after such expiry and the
directors of the Company may allot equity securities in pursuance
of such offer, agreement or other arrangement as if the power
conferred hereby had not expired.

To consider and, if thought fit, to pass the following resolutions, as to the
resolution numbered 6 as an Ordinary Resolution and as to the
resolutions numbered 7 and 8 as Special Resolutions:

(b)  For the purposes of this resolution:

Ordinary Resolution

6.

That the directors of the Company be and are hereby generally and
unconditionally authorised pursuant to section 551 of the
Companies Act 2006 (the “Act”) to allot shares in the Company
and to grant rights to subscribe for or to convert any security into
shares in the Company up to a maximum aggregate nominal amount
of £209,012 provided that this authority unless renewed shall expire
at the close of the next Annual General Meeting of the Company,
save that the Company may before such expiry make any offer,
agreement or other arrangement which would or might require
shares to be allotted or rights to subscribe for or convert securities
into shares to be granted after such expiry and the directors of the
Company may allot shares or grant rights to subscribe for or
convert securities into shares in pursuance of such offer, agreement
or other arrangement as if the authority conferred hereby had not
expired, this authority to replace any previous authority which is
hereby revoked with immediate effect.

Special Resolutions

7.

That:

(a) 

subject to and conditional upon the passing of resolution 6 above,
the directors of the Company be and they are hereby empowered
pursuant to section 570 of the Act to allot equity securities (as
defined for the purposes of section 560 of the Act) for cash,

(i) 

(ii) 

8.

“relevant rights issue” means an offer of equity securities open for
acceptance for a period fixed by the directors of the Company to
holders on the register on a fixed record date of Ordinary Shares
in the Company in proportion (or as nearly as may be practicable)
to their respective holdings but subject in any case to such
exclusions or other arrangements as the directors of the Company
may deem necessary or desirable to deal with fractional
entitlements or legal or practical problems under the laws of any
overseas territory or the requirements of any recognised regulatory
body or stock exchange; and

the nominal amount of any securities shall be taken to be, in the
case of rights to subscribe for or convert any securities into shares
of the Company, the nominal amount of such shares, which may be
allotted pursuant to such rights.

That the Company be and is hereby generally and unconditionally
authorised for the purpose of section 701 of the Act to make one
or more market purchases (within the meaning of section 693(4) of
the Act) of Ordinary Shares of 5 pence each in the capital of the
Company on such terms and in such manner as the directors of the
Company may from time to time determine, provided that:

(a) 

the maximum aggregate number of Ordinary Shares hereby
authorised to be purchased is 626,618 (representing
approximately 14.99 per cent. of the Company’s issued share
capital);

41

(b) 

the minimum price which may be paid for such shares is the
nominal value of 5 pence per Ordinary Share (exclusive of
expenses);

(c)  unless the Company makes market purchases of its own

Ordinary Shares by way of a tender or partial offer made to
all holders of Ordinary Shares on the same terms, the
maximum price (exclusive of expenses) which may be paid for
an Ordinary Share shall not be more than five per cent. above
the average of the market values for an Ordinary Share as
derived from the AIM Appendix to the London Stock
Exchange Official List for the five business days immediately
preceding the date on which the Ordinary Share is purchased;

(d)  unless previously renewed, varied or revoked, the authority
hereby conferred shall expire at the conclusion of the next
Annual General Meeting of the Company to be held in 2012
or 15 months from the date of passing of this resolution,
whichever shall be the earlier; and
the Company may validly make a contract or contracts to
purchase Ordinary Shares under the authority hereby
conferred prior to the expiry of such authority which will or
may be executed wholly or partly after the expiry of such
authority and may make a purchase of Ordinary Shares in
pursuance of any such contract or contracts.

(e) 

By Order of the Board

Registered Office:
Unit 19, Charlwoods Road
East Grinstead
West Sussex RH19 2HL

RL Cohen
Company Secretary

6 May 2011

Notes:

1

2 

3 

A member entitled to attend, speak and vote at the meeting
convened by the Notice set out above is entitled to appoint one or
more proxies to exercise all or any of your rights to attend, speak
and vote at a general meeting of the Company. A proxy need not
be a member of the Company. A Form of Proxy is enclosed for
your use. Please carefully read the instructions on how to complete
the form.

To be valid, the instrument appointing a proxy together with any
power of attorney or other authority under which it is signed or a
notarially certified copy of such power or authority, must be
deposited at the registered office of the Company not less than 
48 weekday hours before the time fixed for holding the meeting or
any adjournment thereof.

To appoint more than one proxy you may photocopy the Form of
Proxy. Please indicate the proxy holder’s name and the number of
shares in relation to which he/she is authorised to act as your
proxy (which, in aggregate, should not exceed the number of shares
held by you). Please also indicate if the proxy is one of multiple
instructions being given.All forms must be signed and should be
returned together in the same envelope.

42

4 

5 

6 

7 

8 

The completion and return of a form of proxy will not preclude a
member of the Company from subsequently attending and voting in
person at the meeting should he/she so wish. If you appoint a proxy
and attend the meeting in person, your proxy appointment will
automatically be terminated.

Pursuant to Regulation 41 of The Uncertificated Securities
Regulations 2001, only those members registered in the Register of
Members of the Company as at 12 noon on 27 May 2011 (being
not more than 48 weekday hours prior to the time fixed for the
Meeting) or, if the Meeting is adjourned, such time being not more
than 48 weekday hours prior to the time fixed for the adjourned
meeting are entitled to attend or vote at the meeting in respect of
the number of Ordinary Shares registered in their name at that
time. Changes to entries in the Register after that time shall be
disregarded in determining the rights of any person to attend or
vote at the meeting.

In the case of joint holders the vote of the first-named holder 
on the Register of Members (whether voting in person or proxy)
will be accepted to the exclusion of the votes of the other 
joint holders.

In order to facilitate voting by corporate representatives at the
meeting, arrangements will be put in place at the meeting so that (i)
if a corporate shareholder has appointed the chairman of the
meeting as its corporate representative to vote on a poll in
accordance with the directions of all of the other corporate
representatives for that shareholder at the meeting, then on a poll
those corporate representatives will give voting directions to the
chairman and the chairman will vote (or withhold a vote) as
corporate representatives in accordance with those directions; and
(ii) if more than one corporate representative for the same
corporate member attends the meeting but the corporate member
has not appointed the Chairman of the meeting as its corporate
representative, a designated corporate representative will be
nominated from those corporate representatives who attend, who
will vote on a poll and the other corporate representatives will give
voting directions to that designated corporate representative.
Corporate shareholders are referred to the guidance issued by the
Institute of Chartered Company Secretaries and Administrators on
proxies and corporate representatives (www.icsa.org.uk) for further
details on this procedure.The guidance includes a sample form of
appointment letter if the chairman is being appointed as described
in (i) above.

David Cicurel and a number of other shareholders deemed to be
acting in concert with him together hold at the date of this Notice
1,120,830 Ordinary shares representing 26.8% of the issued
Ordinary share capital of the Company (“the Concert Party”).The
directors note that Resolution 8, if passed by shareholders, cannot
be implemented in full until either the Concert Party’s shareholding
in the Company is appropriately diluted by an issue of new shares
or the composition of the Concert Party is narrowed or
shareholders pass a resolution to approve a “Rule 9” waiver from
the Panel on Takeovers and Mergers, though no such waiver is
currently being sought.

Form of Proxy

for the Annual General Meeting of Judges Scientific plc on 31 May 2011 at 12.00 noon at The Lansdowne Club, 9 Fitzmaurice Place,
London W1X 6JD

If you are unable to attend the Annual General Meeting, you may appoint a proxy to exercise all or any of your rights to attend, speak and
vote in your place. A proxy need not be a member of Judges Scientific plc but must attend the meeting to represent you. A proxy must vote
as you have instructed. If you wish to appoint a proxy other than the Chairman of the meeting you may do so by crossing out the words
‘Chairman of the meeting’ and writing another proxy’s name and address in the space provided.You may appoint more than one proxy,
provided each proxy is appointed to exercise rights attached to different shares. Please indicate for each Resolution how you wish your proxy
to vote by placing a tick in the relevant box. If you do not tell your proxy how to vote, your proxy may vote or withhold his/her vote as
he/she thinks fit on the Resolutions or any other business at the meeting (including amendments to Resolutions).

I/We

of

Chairman of the meeting or 

(Block Letters)

appoint the

as my/our proxy in

respect of 
attend and, on a poll, to vote on my/our behalf at the Annual General Meeting of Judges Scientific plc to be held at 12.00 noon on 
31 May 2011, and at any adjournment(s) of that meeting.

Ordinary Shares to

Approval and adoption of Annual Report and Accounts

For

Against

Vote
Withheld

Re-appointment of Glynn Reece

Re-appointment of David Cicurel

Approval of final dividend

Re-appointment of auditor

Authority to allot shares 

Authority to disapply pre-emption rights 

Authority to make market purchases 

1

2

3

4

5

6

7

8

If this proxy is signed by someone else on your behalf, their authority must also be returned with this form. In the case of joint
holdings, any one holder may sign this form. In the case of a corporation, the proxy must be executed under its common seal or
under the hand of a duly authorised officer or attorney. Even if you complete and return this proxy form, you may still attend
the meeting and vote in person should you later decide to do so.

Please sign here:

Date:

Please indicate here with an ‘X’ if this proxy is one of multiple appointments being made.

Please post this form once you have completed it to the address printed overleaf. To be valid, this form must be received
no later than 48 weekday hours before the time fixed for holding the meeting or any adjournment thereof.

Please refer to the notes in the Notice of Meeting to which this proxy relates if you require any assistance.

Any alterations to this form must be initialled.

Mailing address for Form of Proxy

The Company Secretary, Judges Scientific plc, Unit 19, Charlwoods Road
East Grinstead,West Sussex RH19 2HL

Mailing address for Form of Proxy
The Company Secretary, Judges Scientific plc, Unit 19, Charlwoods Road,
East Grinstead,West Sussex RH19 2HL

Fold here

Fold here

COMPANY INFORMATION

Directors
The Hon. Alexander Robert Hambro (Non-Executive Chairman)
David Elie Cicurel (Chief Executive)
David Barnbrook (Chief Operating Officer)
Ralph Leslie Cohen (Finance Director)
Ralph Julian Elman (Non-Executive Director)
Glynn Carl Reece (Non-Executive Director)

Stockbroker
Shore Capital Stockbrokers Ltd
Bond Street House
14 Clifford Street
London W1S 4JU

Company Secretary
Ralph Leslie Cohen

Registered Office
Unit 19, Charlwoods Road
East Grinstead
West Sussex RH19 2HL

Registrar
Capita Registrars
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU

Nominated Adviser
Shore Capital and Corporate Ltd
Bond Street House
14 Clifford Street
London W1S 4JU

Auditor
Grant Thornton UK LLP
Statutory Auditor
Chartered Accountants
Regent House
80 Regent Road
Leicester LE1 7NH

Principal Bankers
Lloyds Bank Corporate Markets
125 Colmore Row
Birmingham B3 3SF

Solicitors
Withers LLP
16 Old Bailey
London EC4M 7EG

Registered in England and Wales, Company No. 4597315

Judges Scientific plc

Judges Scientific plc
Unit 19, Charlwoods Road
East Grinstead
West Sussex RH19 2HL
01342.323600
Tel:
01342.323608
Fax:
Website: www.judges.uk.com
E-mail: enquiries@judges.uk.com