Quarterlytics / Technology / Hardware, Equipment & Parts / Judges Scientific / FY2022 Annual Report

Judges Scientific
Annual Report 2022

JDG · LSE Technology
Claim this profile
Ticker JDG
Exchange LSE
Sector Technology
Industry Hardware, Equipment & Parts
Employees 201-500
← All annual reports
FY2022 Annual Report · Judges Scientific
Loading PDF…
J

u

d

g

e

s

S

c

i

e

n

t

i

fi

c

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

2

Annual Report and Accounts 2022

 
 
 
 
 
 
 
Building on our performance

Judges Scientific plc is an AIM-quoted group focused on acquiring and developing 
companies within the scientific instrument sector. Corporate expansion is being pursued, 
both through Organic growth within its subsidiary companies and through the acquisition 
of top-quality businesses with established reputations in worldwide markets.

Investment case
•  Robust business model; pursued with discipline

•  Large pool of targets, every acquisition is earnings 
enhancing; twenty acquisitions since May 2005

•  Strong long-term growth drivers in higher 

education and process optimisation

•  Well diversified by geography 
and by scientific application

•  Management focused on shareholder value – 
profitability, cash generation, debt reduction, 
dividend growth and return on capital

•  Dividend growth of 10+% for 
past 15 years, CAGR 23%

Cover image: The Geotek Core Workstation (MSCL-XYZ) is a unique 
automated multi-core logging system for XRF, core imaging and various 
other surface core measurements. Multiple core sections (up to six 1.5 m 
core sections), or core boxes are loaded into the workstation, which are 
then logged in a single operation. The core workstation uses a unique core 
tray which pulls out to the user to aid core loading, and a shielded screen 
protects the user whilst giving full visibility of the logging operation.

This page: The Scientifica PatchScope Pro is an integrated electrophysiology 
system specifically designed for patching with field stimulation and local 
perfusion in single cells or monolayers. Ideal for neuroscience, cardiac, and 
many other research areas.

Highlights

Financial highlights
•  Revenues up 24% to a record £113.2 million (2021: £91.3 million), 

including 8% Organic* growth;

•  Adjusted** net debt of 52.0 million as at 31 December 2022  

(31 December 2021: adjusted net cash £1.4 million);

•  Adjusted** operating profit up 60% to £30.1 million  

 – Statutory net debt of £34.8 million at 31 December 2022 

(2021: £18.8 million);

(31 December 2021: £2.9 million); and

 – Statutory operating profit of £18.2 million (2021: £15.6 million);

•  Cash balances of £20.8 million as at 31 December 2022  

•  Adjusted** basic earnings per share up 53% to 363.8p (2021: 238.1p);

(31 December 2021: £18.4 million).

 – Statutory basic earnings per share of 196.1p (2021: 201.0p);

•  Final dividend of 59.0p, totalling 81.0p for the year, an increase 

of 23%; covered 4.5 times by adjusted earnings;

•  Organic* order intake up 0.5% compared with 2021;

•  Organic* order book at 21.1 weeks (31 December 2021: 19.8 weeks); 

total order book 22.9 weeks***;

•  Cash generated from operations of £24.0 million (2021: £19.6 million);

* 

 Organic describes the performance of the Group including businesses acquired 
prior to 1 January 2021.

**   Adjusted earnings figures exclude adjusting items relating to amortisation of 

acquired intangible assets, acquisition-related costs, share-based payments and 
hedging of risks materialising after the end of the year. Adjusted net cash/debt 
includes acquisition-related liabilities and excludes IFRS 16 liabilities.

***  Order book (weeks) calculated by reference to Judges internal sales budget 

for the following year.

Strategic highlights
•  Completed acquisition of Geotek on 23 May 2022 for a consideration 
of up to £80 million. Largest acquisition to date which has significantly 
enhanced full year earnings and achieved the maximum earn-out;

•  New £100 million four-year bank facility provides additional capacity 

to support the Group’s buy and build strategy; and

•  Increased ownership of Bordeaux Acquisition Limited, the holding 

company of Deben UK and Oxford Cryosystems, from 88% to 100% 
for a consideration of £2.1 million.

113,208

Revenue (£000) 

+24%

22

21

20

19

18

113,208

91,289

79,865

82,499

77,868

30,111

Adjusted operating profit (£000) 

30,111

+60%

22

21

20

19

18

18,777

14,357

17,384

14,731

363.8

Adjusted basic earnings 
per share (pence)

+53%

22

21

20

19

18

363.8

238.1

177.2

222.5

183.4

Strategic report
1  Highlights
2  At a glance
9  Chairman’s Statement
10  Chief Executive’s Report
13  Business model 
14  Strategy
15  Section 172 statement
16  Sustainability Report
24  Principal risks and uncertainties
26  Finance Director’s Report

Governance report

30  Board of Directors
32  Corporate Governance Statement
35  Audit Committee Report
36  Remuneration Report
39  Directors’ Report

Independent auditor’s report

Financial statements
42 
51  Consolidated statement of comprehensive income
52  Consolidated balance sheet
53  Consolidated statement of changes in equity
54  Consolidated cashflow statement
55  Notes to the consolidated financial statements
84  Parent company balance sheet
85  Parent company statement of changes in equity
86  Notes to the parent company financial statements
92  Ten year financial history
IBC  Company information

For more information visit: 
www.judges.uk.com

Judges Scientific plc Annual report and accounts 2022

1

Strategic ReportGovernance ReportFinancial StatementsAt a glance

Specialist portfolio

Judges Scientific plc is an AIM-quoted group focused on acquiring and developing 
companies within the scientific instrument sector. The Group consists of twenty 
businesses and maintains a policy of selectively acquiring businesses that generate 
sustainable profits and cash.

Key statistics

Group revenue

Group revenue by geography

J1212+
66+

North America

Rest of Europe

Armfield

Diastron

Deben

Sircal

UHV

FTT

UK

China/Hong Kong

Rest of the World

PFO

GDS

Quorum

Moorfield

Oxford Cryo

Scientifica

CoolLED

EWB

THT

Geotek

Timeline of our acquisitions

2005

2006

2007

2008

2009

2010

2011

2012

2013

Aitchee Engineering

UHV Design

PE.fiberoptics

GDS 
Instruments

KE Developments

Deben

Sircal Instruments

Fire Testing Technology

Quorum Technologies

Scientifica

2

Judges Scientific plc Annual report and accounts 2022

+
2
2
+
+
3
3
+
+
11
11
+
+
8
8
+
+
3
3
+
+
10
10
+
+
4
4
+
+
6
6
+
+
4
4
+
+
5
5
+
+
9
9
+
+
6
6
+
+
2
2
+
+
8
8
+
13
13
+
J
29
29
+
28
28
+
12
12
+
19
19
+
J
J
Our businesses

Geotek specialises in high-resolution, non-destructive analysis of geological cores. We have designed, built, and supplied our range 
of Multi-Sensor Core Logger (MSCL) systems for over 20 years, using a suite of geophysical and geochemical sensors primarily 
aimed at non-destructive core analysis. Geotek provides equipment sales and services to science and industry worldwide.
The Geotek Multi-Sensor Core Logger (MSCL) systems enable a suite of geophysical measurements to be obtained rapidly, accurately and automatically 
on sediment or rock cores. The rugged nature of the equipment makes it suitable for use in either an onshore laboratory/repository environment 
or on board survey and drilling vessels. Geotek design and manufacture a full range of cabinet-based digital 2D and 3D X-ray imaging systems for 
a variety of geoscience markets.

Geotek Coring offers customised services using 
its long term experience to collect cores (under 
full in situ pressures if required), to provide primary 
non-destructive formation data, and to conduct 
specialist laboratory testing. Acquiring geological 
cores is expensive; but the data locked within 
these samples determines the outcome of the oil 
and gas field development, research expedition, 
wind turbine location, foundation or tunnel 
design, pipeline and cable routes, or mineral 
exploration risk. Maximising the data recovered 
from every metre, centimetre and millimetre of 
core is therefore imperative in order to balance 
the cost of acquisition against the reward of 
development regardless of the industrial purpose.

Geotek’s specialist core logging services team 
utilises non-destructive MSCL and X-ray CT core 
logging techniques to maximise the value of 
geological material for nearly any industry. Our 
specialist laboratories, located in the UK/Europe, 
North America, Australia and South America, 
give our team of geoscientists and engineers a 
worldwide presence regardless of whether the 
project is onshore or offshore.

Image: Geotek BoxScan, a modular field-deployed multi-sensor 
core scanner for geological cores, chips, soils and pulps.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e
R
e
p
o
r
t

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

2014

2015

2016

2017

2018

2019

2020

2021

2022

FIRE

Oxford 
Cryosystems

Korvus

Geotek

CoolLED

EWB Solutions

Armfield

Dia-Stron

THT

Moorfield

Judges Scientific plc Annual report and accounts 2022

3

Strategic ReportGovernance ReportFinancial Statements 
 
 
At a glance continued

Our businesses continued

East Sussex-based Quorum Technologies manufactures market-leading 
scientific instruments primarily used for electron microscopy (EM) 
sample preparation. 
Electron microscopy is a key research tool in almost every area of scientific 
endeavour, from the fight against coronavirus and other diseases such as cancer, 
through to food safety and the development of advanced microelectronics and 
new materials.

Key products:

•  Q Series of vacuum coating systems; and

•  PP3010T cryo preparation systems for SEM and FIB/SEM.

Image: Quorum has introduced the MiniQS, a standalone sputter coater aimed at the benchtop SEM market. 

GDS designs, develops and manufactures equipment and software 
used for the computer-controlled testing of soils and rocks. 
This technology is used to evaluate the mechanical properties that are key 
in geotechnical and earthquake engineering design.

Services include:

•  advanced systems for commercial soil and rock testing laboratories; and

•  bespoke systems for university research in the engineering properties of soil 

and rock.

Image: The GDS Hydraulic Loading Frames are load frames with a hydraulic dynamic actuator 
mounted on the cross beam for axial stress/strain cyclic dynamic loading. This particular frame has 
our optional temperature controlled heating and cooling system.

UHV Design, founded in 1993, specialises in the design, manufacture 
and supply of high precision motion, manipulation, heating and cooling 
(cryogenic) of samples for use in the high and ultra-high vacuum 
environments for materials research. 
Globally, our products are essential in major big physics experiments including:

•  high energy particle accelerators such as CERN and SLAC; and synchrotron light 

sources including PSI (Swiss), Argonne (USA) and the UK’s own facility, Diamond.

They are also used routinely in laboratory-scale R&D instrumentation focused 
on new state-of-the-art materials in: semiconductors, photovoltaics, catalysis 
and bio-compatible materials.

Image: High performance beamline diagnostic device (Wire Scanner) for use in particle accelerators.

4

Judges Scientific plc Annual report and accounts 2022

FTT is internationally recognised as the world’s leading supplier of fire testing 
instrumentation and has supplied the majority of leading fire research groups 
and testing laboratories around the world. 
Our directors and senior researchers participate in UK, ISO, CEN and ASTM standardisation 
committees to ensure that our instruments are always compliant. These include committees 
dealing with construction products, electro-technical products, furnishing products and 
transport applications for instruments such as the Cone Calorimeter, NBS Smoke Density 
Chamber, EN 50399 and SBI.

Image: FTT has now released the iCone 2+, marking the beginning of the next generation of the i-series. The iCone 2+ 
features the latest technology in control and automation, making it the most advanced, reliable and user-friendly 
cone calorimeter in the world.

Oxford Cryosystems specialises in the design and manufacture of world-class 
cryogenic devices. 
Our first product launched in 1985 was the Cryostream cooler, which revolutionised the 
process of low temperature data collection in X-ray diffraction. Today the company has 
a broad range of products aimed at low temperature data collection in X-ray diffraction 
as well as a range of single-stage and two-stage GM cryocoolers and associated helium 
compressors. These are used in a range of applications from our own cryostats to use 
in radioastronomy and HTS magnets.

Image: Oxford Cryosystems PheniX Front Loader, enables fast change of powder samples in X-Ray 
diffraction experiments at temperatures as low as 40K.

Aitchee Engineering is a well-established precision 
engineering company that can offer high end sheet 
metalwork, laser cutting and CNC machining. 
We use state-of-the-art software to take customers’ drawings and 
turn them into manufactured goods in steel, aluminium, stainless 
steel, yellow metals or plastics. We can supply large batch-work, 
call off orders and R&D including prototypes; we can also offer 
manufacturing process assistance and value engineering.

EWB Solutions specialises in the design and manufacture of 
edge-welded metal bellows where a high integrity hermetic 
seal is required in the presence of an applied movement.
Supplied globally, EWB bellows are produced in a wide range of 
materials, meeting a variety of life and environmental constraints for 
applications within a diverse range of industries such as semiconductor 
processing, particle physics experimentation, material/surface analysis, 
oncology therapy and petrochemical processing.

Judges Scientific plc Annual report and accounts 2022

5

Strategic ReportGovernance ReportFinancial StatementsAt a glance continued

Our businesses continued

Armfield Limited is a global supplier of equipment for 
engineering education and research and development 
systems for the food industry. 
Typically, Armfield’s engineering education and research 
products are sold into the tertiary education sector. Customers 
are institutes teaching disciplines in civil, chemical, mechanical 
and food engineering including vocational schools, technical 
institutes, specialised engineering universities and training 
establishments or government bodies such as the Ministry 
of Defence, Ministry of Education or Petroleum authorities.

Armfield’s industrial food research products are for the 
development of beverages, dairy, ingredients, edible oils, 
flavours, fragrances, liquid foods and nutraceuticals and are 
sold into the food and pharmaceutical sectors. Customers 
include start-up companies, established businesses, 
multinationals and R&D centres of excellence. 

Image: The new FT102XA carbonator enables food research developers to experiment and test their 
beverage formulas at a variety of carbonation levels and then fill and seal into cans, glass and PET 
bottles and kegs. The Armfield Team will be presenting this unit at the Institute of Food Technologists 
(IFT) exhibition in Chicago this July, and we are excited to get this product out into the market.

Deben provides innovative tensile testing solutions for in situ applications. 
Systems are used with SEM, X-ray CT, Optical Microscopes, AFM, XRD and 
Synchrotrons. Force measurement from 1mN to 20kN and torsion to 100Nm 
is available. Deben also manufactures SEM detectors and a range of SEM 
accessories including heating and cooling stages and beam blanking systems 
for E-Beam lithography.
Product groups:

• 

in situ tensile and compression testing systems;

•  accessories for Scanning Electron Microscopes; and

•  detectors for Scanning Electron Microscopes.

Image: Deben’s MT200VT – a variable temperature 200N stage being fitted for use within an electron 
microscope vacuum chamber; Themo Fisher Scientific Apreo system, currently in use at Drexel University, USA.

CoolLED designs and manufactures cutting-edge illumination systems for 
microscopy and other applications, pioneering the use of LEDs as controllable 
and sustainable replacements for inefficient halogen and mercury-based lamps. 
Our expertise spans optical engineering and the life sciences, driving the development 
of our vast product range, which includes the:

•  Powerful four-LED pE-400 Series for routine to advanced fluorescence;

•  Ground-breaking pE-800 Series for live cell imaging;

•  Award-winning triple-LED;

•  pE-300 Series for everyday fluorescence microscopy;

•  16-wavelength pE-4000 Universal Illumination System for high-end research; and

•  pE-340fura for calcium imaging.

We continue to push the boundaries with our OEM service and an exciting 
development plan. 

Image: CoolLED pE-800 Illumination System connected to a 
microscope with imaging software used in cell biology research.

6

Judges Scientific plc Annual report and accounts 2022

THT is a world leader in the design, manufacture and supply of specialised 
calorimeters for use in the chemical and battery industries. With a full range 
of adiabatic, reaction, and isothermal calorimeters, application areas include 
process development, optimisation and safety of chemical reactions, and 
determining performance and safety characteristics of Lithium-Ion batteries.
THT’s products allow measurement of heats of reaction, derivation of kinetic parameters, 
assessment of maximum safe temperatures, and pressure generation. THT’s flagship 
product, the Accelerating Rate Calorimeter (ARC), is the world’s benchmark adiabatic 
calorimeter and provides full adiabatic runaway information for both temperature and 
pressure events. 

Image: Pouch cell battery being prepared for testing in THT EV+ ARC. Image courtesy of Dr Carlos Ziebert, 
Head of Battery Safety Centre, Karlsruhe Institute of Technology, Germany. © KIT/Almut Ochsman, Markus Breig.

Korvus Technology manufactures the HEX Series of benchtop thin film deposition 
systems. The fully interchangeable HEX system allows the User to construct and 
re-assemble their system in a modular fashion without requiring expert knowledge, 
specialist tools and/or expensive design resource. 
Korvus offers a wide range of thin film deposition instruments to integrate/upgrade 
to within the HEX, including E-Beam Evaporators, RF and DC Sputtering Sources, Low 
Temperature Organic Evaporators and Thermal Evaporators. The HEX is used within 
Universities and Laboratories worldwide for applications including research into new 
materials for battery technology, OLED, nanomaterials, contact metallisation, coating 
of electrical contacts and EM sample preparation. Equally the HEX system’s ease of 
use makes it the ideal tool for thin film teaching and training programmes.

Image: Korvus’ HEX highly modular thin film deposition system.

Moorfield are a team of scientists and engineers specialising in the design, 
manufacture, supply, and support of vacuum deposition (PVD and CVD), 
etching and annealing systems. All tools are highly modular with a range 
of options to suit uses and budgets. Customisations are routine. The 
company also offers components, consumables, and coating services. 
Moorfield systems are applied for research, product development and batch production. 
Applications include semiconductors, photovoltaics, superconductors, sensors, optics, 
graphene and 2D materials. Academic and industrial markets are served, worldwide.

Image: Moorfield MinLab125 magnetron sputtering system. MiniLab systems provide research-grade 
thin-film deposition for R&D applications in cutting-edge fields such as 2D materials, organic electronics 
and renewable energies.

Judges Scientific plc Annual report and accounts 2022

7

Strategic ReportGovernance ReportFinancial StatementsAt a glance continued

Our businesses continued

Dia-Stron is the global leader in fibre testing instrumentation.
Our measurement systems provide scientific insights to our customers, being 
academia or industry, in the cosmetics and composite materials sectors. Our 
instruments determine fibre properties – mechanical deformations, dimensions, 
or at the interface – for natural, hair, and technical fibre applications. Dia-Stron 
automated testing systems serve as essential tools in assessing irregular 
fibre distributions.

Our purpose-built laboratory supports our customers through contract testing 
services and enables us to generate data to stay at the forefront of fibre research, 
connecting with scientific communities around the world.

Image: Dia-Stron’s new fibra.one.stress accessory for the best-selling fibra.one instrument 
to measure dimensional and tensile properties of single fibres.

Sircal designs, manufactures and distributes rare gas purifiers 
typically for use in metal analysis utilising the Arc/Spark 
spectrometry technique. 
This technique provides qualitative and quantitative analysis of a 
metallic sample for determination of its purity. The products are sold 
worldwide to OEM customers (spectrometer manufacturers that use 
such purifiers in conjunction with their own instruments) or directly to 
end users such as metal manufacturers and dealers, and test houses.

PE.fiberoptics is a leading manufacturer of test equipment 
that measures optical and physical properties of optical fibres 
and cables. 
Optical fibres are the main medium for long-distance transmission of 
telecommunication data and form the backbone of the world’s internet 
and telecommunications networks. Our products support the leading 
fibre and cable manufacturing companies around the world during 
production and in their quality assurance and R&D laboratories. 

Scientifica is a globally trusted designer, manufacturer, and installer 
of market leading life science research equipment. 
We develop pioneering equipment to enhance discoveries in electrophysiology, 
multiphoton imaging and optogenetics research within neuroscience, cardiology, 
and other areas. These discoveries lead to advancements the understanding and 
treatment of diseases. All our equipment is manufactured in the United Kingdom 
and exported to more than 40 countries worldwide. Our diverse team of experts 
brings experience from across the globe and from all levels of academic and 
professional backgrounds.

Image: Scientifica continue to develop their globally recognised portfolio with the PatchScope Pro range 
– these are fully integrated electrophysiology systems built for patching in single cells, cultures or 
cell monolayers.

8

Judges Scientific plc Annual report and accounts 2022

Chairman’s Statement
For the year ended 31 December 2022

Summary
•  The Group has achieved new records in Organic order intake, 

revenue and adjusted operating profit, despite contending with 
a challenging environment.

•  The resilience of the Group’s businesses and the validity of its model 
have once again come to the fore and are reflected in these results.

“Generating attractive returns for our shareholders 
remains the core objective of the Group and as such 
the Board is pleased to be recommending a final 
dividend of 59p, making a total of 81p in respect 
of 2022, a 23% increase on the prior year.”

The 2022 financial year started under promising auspices: order 
intake had rebounded past its pre-Covid-19 high watermark and 
the order book was at a record level. However, the existing supply 
chain issues were then further aggravated by the war in Ukraine 
and by successive lockdowns in China. Our teams worked very hard 
to overcome this challenge and consequently produced record 
Organic* order intake, Organic revenue and Organic adjusted** 
profits, which highlights the resilience of our businesses.

The year, whilst arduous from an operational perspective, was our 
most successful in M&A activity with the acquisition in May 2022 of 
Geotek, which was by far the largest and most earnings-enhancing 
transaction in Judges’ history. Geotek delivered a strong contribution 
in the second half of the financial year, and this, together with the 
Organic performance, contributed to a 53% increase in adjusted 
EPS for 2022.

Generating attractive returns for our shareholders remains the 
core objective of the Group and as such the Board is pleased to 
be recommending a final dividend of 59p, making a total of 81p 
in respect of 2022, a 23% increase on the prior year (2021: 66p). 
Since the payment of the first dividend in respect of 2006, regular 
dividends have grown at a compound annual rate of 23% and total 
dividend distributions have aggregated to six and a half times the 
2005 re-admission price of 100p.

Strategy
Your Group’s strategy remains unchanged and is based on 
creating shareholder returns through highly selective and carefully 
structured acquisitions, underpinned by the diversified, solid and 
growing earnings and cashflows arising from our existing businesses. 

The Group’s acquisition model is to acquire small/medium-sized 
scientific instrument manufacturers, paying a disciplined multiple 

of earnings and to finance any acquisition, ideally, through existing 
cash resources and/or bank borrowings. We are highly selective in 
seeking to acquire businesses with a history of sustainable profits 
and cashflows, in order to obtain immediate and enduring earnings 
enhancement for our shareholders. It is paramount that acquisitions 
are completed only when the Directors are satisfied that the target 
business has sound underlying strength with robust and defensible 
margins and is acquired at a sensible multiple. 

Post-acquisition, the Group provides a favourable environment for 
these businesses to continue to prosper. Much effort is invested 
into helping their autonomous management teams improve their 
operating metrics as Organic growth and operational optimisation 
is an ever-growing component of shareholder returns.

As a result of the dependable growth of your Group, it has been 
possible to promptly reduce debt, thereby generating the financial 
resources necessary to reinvest in further acquisitions and reward 
shareholders with a progressively increasing dividend, subject 
always to our prudent approach to gearing and earnings cover.

The underlying global market for scientific instrumentation remains 
robust and the sector’s long-term growth drivers provide comfort 
that the Group will continue to deliver durable returns for our 
shareholders despite the potential for some short-term variability in 
performance. These long-term market drivers are rooted in the global 
expansion of higher education and the need for measurement tools 
to support the relentless worldwide search for optimisation and 
discovery across industry and science. 

Our team
Once more, global events conspired to make life difficult for all our 
colleagues but they again proved themselves up to the task. I am 
sure our shareholders join the Board in appreciating their unremitting 
dedication to overcoming the challenges they encountered.

During the year we were pleased to welcome Peter Schultheiss, 
Tony Bosley, and the rest of the Geotek team, to the Judges Group.

Post year end, our Board was delighted to add Dr Tim Prestidge to 
the Executive team, as Group Business Development Director. Tim 
has significant and relevant experience having spent his career to 
date in senior roles at Renishaw plc and Halma plc. This appointment 
reinforces our executive team and we are certain that his strategic 
vision and business acumen will be of great value to your Group 
over the coming years. We wish him much success at Judges.

Alex Hambro 
Chairman
21 March 2023

* 

 Organic describes the performance of the Group including businesses acquired prior 
to 1 January 2021.

**   Adjusted earnings figures exclude adjusting items relating to amortisation of 

acquired intangible assets, acquisition-related costs, share-based payments and 
hedging of risks materialising after the end of the year. Adjusted net debt includes 
acquisition-related cash payables that had yet to be settled at the balance sheet 
date and excludes IFRS 16 liabilities. 

Judges Scientific plc Annual report and accounts 2022

9

Strategic ReportGovernance ReportFinancial StatementsChief Executive’s Report
For the year ended 31 December 2022

Summary
•  Our ability to deliver the Organic growth expected from 
the large opening order book was made more difficult by 
the challenges of sourcing the large variety of components, 
often highly specialised, that are needed to manufacture our 
instruments. Despite this, through our team’s resourcefulness 
and determination, the Group still achieved new records in all 
essential measures of Organic performance.

•  Our dedication to raising the operational bar across the Group 
has not wavered and throughout the year we have spent time 
promoting leadership skills, information systems and focusing 
on new product development to ensure that we remain well 
placed to create excellent new products to meet ever-evolving 
customer needs on tight deadlines.

•  The long-term fundamentals supporting demand for scientific 
instruments remain positive. Market demand is being driven 
primarily by the strong worldwide growth in higher education 
and the enduring pursuit of optimisation across science and 
industry, and of course optimisation requires measurement. 

At the turn of 2022, the Group had seen a strong rebound in 
Organic order intake and held a record order book; thanks to the 
vaccination campaign, restrictions on travel easing and our own 
factories returning towards normality. Supply chain difficulties 
had increased during 2021 and became a serious yet generally 
manageable problem throughout 2022, exacerbated by the war in 
Ukraine and the multiple Chinese lockdowns. Our ability to deliver 
the Organic growth expected from the large opening order book 
was made more difficult by the challenges of sourcing the large 
variety of components, often highly specialised, that are needed 
to manufacture our instruments. Despite this, through our team’s 
resourcefulness and determination, the Group still achieved new 
records in all essential measures of Organic performance. The 
acquisition of Geotek in May ensured that our full year results 
were well ahead of our Organic records.

Whilst we all hoped and expected to experience a more consistent 
year in 2022, these continued challenges had a varied impact on each 
of our Group businesses. Once again, the pace of R&D fluctuated 
whilst others had to be nimble in the way in which they operated. 
Notwithstanding these challenges, several of our businesses still 
delivered all-time records, and many ended the year with significantly 
higher order books than historic norms, providing them with a 
good foundation for growth in 2023. Our dedication to raising the 
operational bar across the Group has not wavered and throughout 
the year we have spent time promoting leadership skills, information 
systems and focusing on new product development to ensure that 
we remain well placed to create excellent new products to meet 
ever-evolving customer needs on tight deadlines. 

Order intake
Order intake is the main driver of our business. Organic intake 
was up 0.5% year on year after surging 25% in 2021. This quasi 
stagnation, after the strong 2021 rebound, is 9% above the 
pre-Covid-19 2019 record, but that level of growth over three years 
shows that the post-Covid-19 recovery is still a work in progress. 

The best performance was recorded in the Rest of the World 
(up 19%), followed by North America and China/Hong Kong (up 6% 
each); the Rest of Europe was down 2.5% and the UK receded 28% 
after its strong progress in 2021. The largest year-on-year absolute 
increase was achieved in Taiwan, South Africa, the USA and Sweden. 
The largest declines were in the UK, France and Germany. Order 
intake still fluctuated between our various businesses and the 
capital expenditure freezes by large corporations, previously seen 
through the pandemic, abated during the year. We believe Organic 
order intake was affected by supply shortages at our OEM (Original 
Equipment Manufacturer) customers and by the Chinese lockdowns 
which were only reversed shortly before year end.

Although our aim is to restore the growth of Organic intake to 
pre-Covid-19 levels, intake for 2022 was sufficient to deliver 
Organic revenue growth and also add to our already substantial 
order book; the Organic order book grew to 21.1 weeks at 31 
December 2022 from 19.8 weeks at the end of 2021. The total 
order book at 31 December 2022 stood at 22.9 weeks. 

Revenues
Converting a large order book into sales revenue was our 
main challenge in 2022 as a result of the deteriorating supply of 
components. The Group succeeded in satisfying orders although we 
were not immune to delays, extra costs, extra effort required and 
higher levels of inventory. This may imply slowed revenue growth, 
margin pressure, R&D effort diverted away from new projects and 
some balance sheet expansion; our mission however is to ensure 
that we keep progressing all key performance measures.

10

Judges Scientific plc Annual report and accounts 2022

Group revenues for the financial year ended 31 December 2022 
progressed from £91.3 million to £113.2 million, including Organic 
growth of 8% and the contribution from the Geotek acquisition 
completed in May 2022. 

The Group continues to be a strong exporter and is well diversified 
across the globe, with 28% of the Group’s revenues earned 
in North America, 28% in the Rest of Europe and 12% in China/
Hong Kong. Organic revenues grew strongly in all regions except 
the UK (down 15% after growing 43% in 2021). North America 
advanced 21%, China/Hong Kong rebounded 15% (from minus 
28% in 2021), the Rest of the World grew 10% and the Rest of 
Europe grew 6%. The highest absolute increases were the US, 
the Czech Republic and China/Hong Kong. The most notable 
decreases were the UK, France and Egypt.

Profits
The most important driver of Judges’ operating margins is volume. 
The 8% growth in Organic revenue maintained our Organic EBITA 
margin before central costs at 25% (2021: 25%) and Organic 
operating contribution increased 8%. The increased procurement 
costs and inflationary pressures, combined with the delayed impact 
of our own price increases affected the EBITA margin in the second 
half of the year.

Adjusted profit before tax and adjusting items progressed 
to a record £28.3 million (2021: £18.1 million). The operating 
subsidiaries combined produced an Organic Return on Total 
Invested Capital (“ROTIC”) of 28.7% (2021: 28.3%); total ROTIC 
(including Geotek) was 21.3%, reflecting the size and multiple paid 
for this acquisition. Statutory profit before tax was £16.0 million 
(2021: £14.9 million), influenced by significant adjusting items 
primarily arising from acquisition costs and amortisation of 
acquired intangible assets.

The Group continued to invest in the improvement of its existing 
products and the development of new products. Investment in 
research and development amounted to £6.8 million in 2022 (2021: 
£6.2 million), equivalent to 6.0% of Group revenue (2021: 6.8%).

The increase in pre-tax profits was replicated in earnings per share: 
adjusted earnings per share progressed by 53% from 238.1p to 363.8p; 
adjusted fully diluted earnings per share similarly progressed to 359.0p 
(2021: 234.9p). Statutory basic earnings per share were 196.1p 
(2021: 201.0p) and statutory diluted earnings per share were 
193.5p (2021: 198.2p).

Corporate activity
On 23 May 2022, we completed the acquisition of Geotek. 
Geotek manufactures instruments used for the high-resolution, 
non-destructive analysis of geological cores and provides related 
services. The £80 million transaction (including a £35 million 
earnout and excluding excess cash) is by far the largest acquisition 
in the history of our Group. The full earnout is due as Geotek 
achieved its target EBIT of £11.4 million for the 2022 calendar year. 
The acquisition was financed under a new £100 million multi-bank 
facility led by Lloyds Banking Group plc alongside Santander UK plc 
and Bank of Ireland. The quality of Geotek’s business and the size 
of its contribution to the Group’s adjusted earnings make it 
a significant step forward for the Group.

During the year we acquired the remaining 12% shareholding 
of Bordeaux Acquisition, the holding company for Deben UK and 
Oxford Cryosystems for a consideration of £2.1 million. The price 
was 4.5 times historical adjusted EBIT and the payment was largely 
in new Judges shares valued at 6850p, the market price on the day 
the deal completed.

As a buy and build focused group, the acquisition of new businesses 
is a fundamental feature of Group strategy. Executing this effectively 
is key to ensure that long-term value is generated for shareholders. 
We retain a strict acquisition discipline and are highly selective in 
relation to both the acquisition multiple and long-term quality of 
any potential addition to our Group.

The industry in which we operate contains a multitude of small global 
niches, as illustrated by the diverse nature of the new entrants to our 
Group. The UK is recognised in this arena as a centre of excellence for 
product innovation and manufacturing with world-leading businesses. 
Our Group has built a strong reputation over the past decade as an 
ethical, experienced and well-financed buyer and a supportive home 
for businesses in our sector whose owners wish to sell. We are trusted 
to act decisively and to complete deals under the initial terms agreed. 
For the businesses we acquire, the Group offers advice and support 
wherever necessary, stimulates intra-group co-operation, participates 
in succession planning and implements robust financial controls. We 
trust subsidiary management teams with the day-to-day running of 
their businesses. This has been a successful operating model for the 
Group, as management teams are given responsibility for their own 
destinies, as well as an environment in which they can thrive.

Cashflow
Cash conversion, impacted by the supply chain difficulties and 
the measures taken to mitigate them, was lower than usual at 80% 
(2021: 104%), with cash generated from operations of £24.0 million 
(2021: £19.6 million). Year-end cash balances increased to £20.8 million 
from £18.4 million as at 31 December 2021. Adjusted net debt 
(excluding IFRS 16 lease liabilities but including sums still due in 
respect of acquisitions) at the year end amounted to £52.0 million 
(2021: £1.4 million net cash).

Dividends
Your Board is recommending a final dividend of 59p per share 
subject to approval at the forthcoming Annual General Meeting on 
22 May 2023, which will make a total distribution of 81p per share in 
respect of 2022 (2021: 66p per share). The total dividend per share is 
4.5 times covered by adjusted earnings per share (2021: 3.6 times). 
Our policy of increasing the dividend by a minimum of 10% per 
year remains sustainable as long as we have ample cover.

The proposed final dividend, if approved by shareholders, will 
be payable on 7 July 2023 to shareholders on the register on 
9 June 2023 and the shares will go ex-dividend on 8 June 2023. 

The Company’s shareholders are reminded that a Dividend 
Reinvestment Plan (“DRIP”) is in place to enable shareholders 
to automatically reinvest their dividends into additional Judges 
shares should they so wish. 

Judges Scientific plc Annual report and accounts 2022

11

Strategic ReportGovernance ReportFinancial StatementsChief Executive’s Report continued
For the year ended 31 December 2022

Trading environment
The long-term fundamentals supporting demand for scientific 
instruments remain positive. Market demand is driven primarily by 
the strong worldwide growth in higher education and the enduring 
pursuit of optimisation across science and industry and, of course, 
optimisation requires measurement. 

In parallel to these positive long-term trends, the markets across 
which Judges and its peers operate are characterised by a degree of 
shorter-term variability, influenced mostly by government spending, 
research funding, currency fluctuations and the business climate 
in major trading blocs, particularly the USA and China. 

In the medium-term horizon, the competing goals in the various 
jurisdictions where the Group operates, of stimulating recovery 
and of reducing ballooning government deficits should increase 
uncertainty in worldwide research funding. It also appears that 
re-emerged inflation may not be as temporary as proclaimed and 
higher interest rates could accentuate government deficits and 
bring back austerity. At the same time, higher interest rates may 
also alter the competitive balance in larger M&A activity to the 
detriment of more highly geared participants.

As a large percentage of the Group’s revenue is overseas, exchange 
rates have a significant influence on the Group’s business. Judges’ 
manufacturing costs are largely denominated in Sterling and most 
of the Group’s revenue originates from countries where the standard 
of value is the US Dollar (approximately one half of total revenue) or 
the Euro (around one third of total revenue). The currency movements 
since the Brexit referendum vote in 2016 have had a positive 
influence on our margins and our competitiveness; exchange 
rates have continued to remain favourable to our Group.

Outlook 
As we look ahead, the macro environment remains uncertain, 
with differing factors impacting our business both positively and 
negatively. Whilst we are encouraged that the market in China 
is more stable as Covid-19 restrictions are eased and we continue 
to see Sterling benefit UK exporters, we are cognisant of continued 
geopolitical uncertainty and supply chain challenges, alongside 
higher levels of inflation and interest rates. In addition, the increase 
in UK headline corporation tax from 19% to 25% from April 2023 
will affect EPS going forwards. Despite these varied conditions 
across the globe, our sizeable order book, allied with the enduring 
long-term drivers of our business, allow us to remain confident 
in the Group’s resilience and adaptability. 

Our Group started the year with a record Organic order book and 
has since benefited from solid growth in Organic intake versus the 
first two months of 2022. With the significant addition of Geotek, 
Judges is well equipped to face the challenges of 2023.

David Cicurel 
Chief Executive 
21 March 2023

12

Judges Scientific plc Annual report and accounts 2022

Business model

Buy and build model

Favourable market

Long-term Organic  
growth drivers

+

Low capital use

+

Large deal pool

Long-term Organic growth trends 
in science: global higher education 
and process optimisation

Low working capital and 
capex requirements

Large pool of potential 
acquisitions in global niches

Track record of successful acquisitions

•  Fragmented market with over 2,000 
privately held businesses in the UK

•  The UK is a recognised worldwide centre 
of excellence for scientific instrument 
development and manufacture

•  Strict acquisition discipline; buying 

sustainable businesses at sensible prices

•  Judges has a strong reputation for being  a good 
acquirer; twenty acquisitions since May 2005

•  Organic growth; business autonomy and 

performance optimisation

Our acquisition 
strategy points
•  Trusted to honour the terms agreed

•  Trusted to act quickly with 

secured funding

•  Treats vendors and staff with respect

•  No micromanagement post-acquisition

Shareholder value

Diverse portfolio

Sustainable returns

Growing Dividends

Judges Scientific plc Annual report and accounts 2022

13

Strategic ReportGovernance ReportFinancial StatementsStrategy

A focused strategy

Develop the Group through a “buy and build” programme of carefully structured 
acquisitions, supported by long-term Organic individual business development.

1

3

Leverage expertise and capital

We use our knowledge of the scientific instrument 
sector to identify and progress suitable acquisition 
targets. Through longstanding relationships, 
we leverage our access to capital enabling us to 
act decisively and in a timely fashion.

Create an environment where 
businesses can thrive
We buy successful businesses with long-term futures. 
Our approach is to create additional opportunities 
through guidance, business support, expertise and 
capital, under an umbrella of robust 
financial controls.

2

4

Accumulate sustainable, 
established business
The companies we acquire have established 
reputations in worldwide niche markets. Target 
companies need to meet exacting performance 
criteria that support sustainable sales, profits and 
cash generation. We pay three to six times EBIT 
according to size and borrow up to 2.5 times EBITDA 
at 2–4% depending on the Group’s level of gearing.

Repay debt and reinvest profits 
in further acquisitions
Core value is created through the repayment 
of debt used to acquire target companies and 
Organic sales growth.

As with all acquisitions Korvus, acquired in November 
2020, has an established reputation in a worldwide niche 
market, and meets exacting performance criteria that 
support sustainable sales, profits and cash generation.

14

Judges Scientific plc Annual report and accounts 2022

Section 172 statement
For the year ended 31 December 2022

Engaging with our stakeholders

As required by section 172 of the Companies Act, a director of a company 
must act in the way he or she considers, in good faith, would likely promote 
the success of the company for the benefit of the shareholders.

In doing so, the director must have regard, amongst other matters, 
to the following issues:

•  Impact of the company’s operations on the community 

and environment;

•  Likely consequences of any decisions in the long term;

•  The company’s reputation for high standards of business conduct;

•  Interests of the company’s employees;

•  Need to act fairly between members of the company.

•  Need to foster the company’s business relationships with 

suppliers/customers and others;

The Group’s ongoing engagement with stakeholders and 
consideration of their respective interests in its decision-making 
process is as described below.

How we engage

Customers and suppliers
Our companies operate in global 
niche markets and hence reputation is 
key to our ongoing success. Maintaining 
the strong reputation with our customer 
base for providing instruments and service 
of the highest quality is therefore of 
paramount importance. Likewise, we have 
long-standing close relationships with our 
locally situated suppliers, as evidenced 
via the payment terms on page 39 in 
the Directors’ Report. 

Our culture 
Judges has always espoused a long-term 
perspective, from its first interaction with 
a prospective acquisition and thereafter 
on an ongoing basis. This is part of what 
makes the Group unique. Despite the 
continued challenges arising from the 
pandemic, the war in Ukraine and the 
supply chain challenges, no change was 
made to the strategic outlook and key 
decisions continued to be made only for 
the long-term benefit of the Group. 
Further detail is explained in the 
Sustainability Report on pages 16 to 23.

Shareholders
The primary mechanism for engaging with 
shareholders is through the Company’s 
AGM and also through the annual cycle of 
investor meetings held alongside the 
publication of the Group’s financial results 
for the half year and full year. Further 
information is disclosed in the Corporate 
Governance Statement on pages 32 to 34.

Employees
A key to the Group’s success has been 
its engaged workforce. As well-regarded 
local employers within each of our 
businesses’ respective communities, the 
Group’s Directors, alongside our subsidiary 
management teams, work hard to provide a 
positive work environment with opportunities 
for all our staff to grow and achieve their 
potential. Our management teams remain 
focused on maintaining staff wellbeing 
and have created a safe environment for 
our staff. As disclosed in the Sustainability 
Report on pages 16 to 23, we are also 
proud that around forty percent of our 
staff are shareholders.

Community and environment
Our businesses are proud of their positive 
contribution to the wider, and more local, 
community both as low carbon-intensive 
businesses and as a well-respected local 
employer. More information can be found in 
the Sustainability Report on pages 16 to 23.

Judges Scientific plc Annual report and accounts 2022

15

Strategic ReportGovernance ReportFinancial StatementsSustainability Report
For the year ended 31 December 2022

Building on our unique culture

“Corporate Social Responsibility is 
integral to our ongoing business success. 
It reminds us of the need to minimise our 
impact on the environment, encourages 
us to pay attention to the needs of 
our customers, employees, and other 
stakeholders, and to build engagement 
with local communities.”

Judges Scientific is focused on acquiring and developing 
global niche companies within the scientific instrument sector. 
It selectively acquires businesses that generate sustainable profits 
and cash. We produce scientific instruments that enable our customers, 
to push the boundaries of science and also make a world a little safer. 
At the same time, Judges Scientific recognises that its operations have 
environmental and social impacts. Whilst these are relatively small, 
given that we operate a portfolio of low carbon-intensity manufacturing 
businesses, it is still imperative that we minimise our negative 
impact on the environment. 

Given the structure of our Group, which consists of 18 small and 
medium-sized businesses, each of whom employ less than 75 staff, 
we also have to prioritise our time and resources into those areas 
that provide the most positive outcome or greatest reduction in 
negative impact.

This report is split into four main areas, Culture, Products, People and 
Environment because these are the core areas applicable to our business. 

Providing a good working environment for our employees and 
maintaining an efficient use of resources have always been key 
features of the success of Judges Scientific’ businesses. Transparency 
is important and this report goes beyond what we are required to 
disclose as we want to ensure stakeholders are well informed about 
our actions and continued progress across the key ESG areas. 

We know that the focus on sustainability also opens up opportunities 
for us, for example in the application of our products and services 
in industries that will provide environmental or social impact, in the 
way we do business, and in how we interact with our employees, 
our suppliers, our communities and the wider society. 

We expect to continually evolve this strategy, further reduce 
emissions at our businesses, continue to provide a fulfilling place 
of work, and provide our customers with even better products. 
Sustainability is becoming more and more important and our 
businesses will contribute. 

16

Judges Scientific plc Annual report and accounts 2022

We are committed to better communicate with our stakeholders 
as, over time, we gradually increase the volume of disclosure in this 
area. Whilst this is currently voluntary, we take due note of existing 
recommendations such as the UN’s Sustainable Development 
Goals (SDGs) of which objectives 8 (Decent Work and Economic 
Growth) and 5/10 (Gender Equality/Reduced Inequalities) are most 
closely linked to our business. We will also update our reporting 
to reflect the requirements of the IASB’s future standard on 
non-financial reporting in this area.

Culture
Judges Scientific’s unique culture drives 
decision-making within the organisation.

Purpose
“ Our purpose is to build a portfolio of businesses with longevity, 
within the scientific instrument sector, by selectively acquiring 
businesses that generate sustainable profits and cash.”

The Group’s strategy is based on creating shareholder returns 
through highly selective and carefully structured acquisitions, 
underpinned by the diversified, solid and growing earnings and 
cashflows arising from our existing businesses.

Judges Scientific’s unique culture starts from when we first 
interact with the vendors of acquisition prospects. We believe that 
each company that joins our Group will remain for the long term, 
and therefore we must begin that relationship properly from our 
first contact with them. We acquire successful businesses and we 
expect them to remain successful, so it is very important that we 
treat the vendors with respect, and never seek to change the terms 
of a deal once heads of terms are agreed. We also treat their staff 
in the same manner as we treat our own, showing respect, 
openness, honesty and integrity in all our actions.

Whilst we do not manufacture products that directly create an 
impact on society or the planet, our products are used for research, 
for example in finding solutions to pressing global problems. 

We take our role in the world seriously and recognise that how 
we do business is as important as what we do. Internally, we work 
to minimise the environmental footprint of our operations, while 
investing in our employees to keep them safe and help them 
develop their career. Externally, we focus on delivering on our 
purpose to support our customers in addressing some of the 
world’s most difficult challenges, improving scientific 
understanding and enabling a greener economy.

Shared values
“ Our employees share our long-term values, and we encourage 
all our employees to act like entrepreneurs and treat the 
company as if they are its owner.”

Approximately forty percent of our team are Judges Scientific 
shareholders (240 staff at 31 December 2022), having acquired 
shares through the Judges Scientific Share Incentive Plan, an HMRC 
approved scheme, which enables our staff to acquire Judges Scientific 
shares from pre-tax earnings; Judges Scientific matches our staff’s 
investment up to a certain level which ensures that all staff can 
benefit from Judges Scientific maximum matching contribution, 
not just the highest paid.

We value employee tenure and longevity and always encourage 
long-term decision-making above the short term as we expect that 
our businesses build for the future, not just for the present. Consequently 
we have many long-standing experienced staff happy to work with 
our businesses throughout their career.

Our businesses have all built a good reputation as a key employer in 
their local community, dealing fairly with their own staff, customers 
and suppliers. We expect them to continue to do this, understanding 
that as a public company we must continue to uphold high standards 
of behaviour. 

Ethical Behaviour
“ Our belief is that principles of honesty and fairness should apply 
to our relationships with all stakeholders, internal and external, 
across the entirety of our value chain.”

Judges Scientific has a zero-tolerance policy on bribery and 
corruption in relation to all business transactions in which the 
Group is involved. This policy includes the offering or receiving of 
inappropriate gifts or making payments to influence the outcome 
of business transactions. We also require customers and suppliers 
who contract with the Group on our standard business terms to 
comply with anti-corruption and anti-bribery laws, and during 2021 
we rolled out an updated Code of Conduct to ensure everyone in 
the Group, and all our suppliers and customers, are aware of and 
adhere to the code (https://www.Judges Scientific.uk.com/
financial-performance/corporate-social-responsibility.html).

Judges Scientific’ also supports the provisions set out in the Modern 
Slavery Act and endorses the core requirements of the Universal 
Declaration of Human Rights and the ILO Declaration on Fundamental 
Principles and Rights at Work. We do not tolerate practices which 
contravene these international standards. Additional information is 
included within the Judges Scientific Modern Slavery Statement on 
our website at https://www.judges.uk.com/PDF/Modern-Slavery-
Act-statement-Judges-2023.pdf.

Products
Our products enable our customers 
to make the world healthier, cleaner 
and safer. We do this by helping 
our customers accelerate life 
sciences research, solve complex 
analytical challenges and increase 
laboratory productivity.

Purpose
“ High quality products help our customers develop and enhance 
their own offerings, innovations or research.”

Judges Scientific’s portfolio businesses are diverse and provide 
varied products and services that contribute to making a positive 
societal and planetary impact, although not always directly on 
their end user.

A great example is at one of our subsidiaries, CoolLED, which 
manufactures LED illumination systems for fluorescence microscopy. 
Their technology, which uses a small LED as the light source for 
microscopy, is helping to eliminate mercury lamps, which were 
historically the light source of choice for light microscopes but 
are toxic. CoolLED’s newer, safer non-toxic technology is also far 
superior to the mercury lamp, enabling researchers to generate a 
higher and more reliable volume of results together with reducing 
wastage of precious sample matter in their experiments. These 
products are also more energy efficient than mercury lamps 
which helps reduce the energy usage of the researchers and 
their laboratories.

Judges Scientific plc Annual report and accounts 2022

17

Strategic ReportGovernance ReportFinancial StatementsIt is the Group’s policy that disabled people should have access 
to the same career path, training and promotion opportunities as 
all other employees. It is a Group policy to not discriminate against 
staff or candidates on the basis of age, disability, gender reassignment, 
marital or civil partner status, pregnancy or maternity, race, colour, 
nationality, ethnic or national origin, religion or belief, or sex or 
sexual orientation. 

Our Group believes in providing a secure workplace with 
meaningful roles for all our staff which is evidenced through 
employee tenure and staff turnover rates. People who feel safe 
at work and enjoy their job, stay with their employer longer, it’s 
as simple as that. Our average length of service is 6.4 years, with 
5% of our team having worked for our businesses for more than 
20 years. Staff turnover has always been fairly low and in 2022 was 
14% of our workforce, close to the UK average (2021: 15%). We 
calculate this figure as the number of leavers in the year (excluding 
any retirements) divided by the average annual number of staff. 

Employee length of service (years)

1919+

<1 year 

1-2 years 

19%

21%

2-5 years 

22%

5-10 years 

18%

10+ years 

20%

The average age of our staff is 44.0 years old. As a niche 
engineering business that produces cleverly designed products 
that require skilled design, manufacture and assembly, we are 
happy to employ anyone with a good skillset together with a 
positive attitude. Often when recruiting, we find more experienced 
people applying, who sometimes have felt less welcome in other 
businesses and we are delighted to bring them into our team. We 
have 253 staff over the age of 50 and our oldest staff member is 
81 years old. Our recruitment philosophy is that it doesn’t matter 
what your age is, if you can do the job and want to do the job, you 
are welcomed. At the same time, we regularly recruit apprentices 
and younger staff into our Group, who bring in fresh knowhow on 
emerging technologies and the changing needs of our end-customers. 
This protects our subsidiaries’ long-term viability, with 18% of the 
Group being under the age of 30 (2021: 16%). 

Sustainability Report continued
For the year ended 31 December 2022

Products continued
Product quality
“ High standards of quality of products and services and ensuring 
global regulatory compliance.”

Judges Scientific businesses design and manufacture highly 
engineered equipment with long-life applications, providing 
longer lifespan of products and parts.

Quality for our customers means they can rely on our products and 
services to consistently meet their specifications and requirements, 
and some of our businesses have customers with products greater 
than ten years old still working as well as the day they were purchased.

Quality for regulatory authorities means that we operate at 
the highest ethical standards and meet or exceed all applicable 
regulatory requirements, and a number of our businesses are 
ISO 9001 certified.

Quality for our colleagues means we take personal ownership 
to aim to ensure our work meets customer requirements and is 
error-free from design through use.

Quality for our company means we encourage a continuous 
improvement culture.

People
We believe that our people are 
fundamental to the success of the 
business. We invest in our people to help 
them develop the capabilities that they 
need to succeed in the long term.

Purpose
Our vision is that all employees are proud to work for businesses that 
are the best at what they do and understand the positive difference 
that their products make in the world. Simply put, well-motivated 
employees are more productive.

Our aim is to retain, attract and enable the best people, creating 
an inclusive environment for all, noting at the same time that 
recruitment for small companies is often more challenging than 
for blue-chip businesses. 

Diversity, equity and inclusion
“ Our employees share our values and we encourage all our 
employees to act like entrepreneurs and treat the company 
as if they are its owner.”

Judges Scientific supports equal opportunity for all our 
employees and those that wish to join our Group. Our aim is to 
build a meritocratic work environment where everyone can make 
the most of their skills and talents throughout their career, without 
discrimination or harassment. In the event of a member of staff 
becoming disabled, every effort is made to ensure that they can 
continue their employment with the Group with suitable support. 

18

Judges Scientific plc Annual report and accounts 2022

21
21
+
22
22
+
18
18
+
+
20
20
+
J
Board diversity

Male 

Female 

87

13

Male 

Female 

87

13

2022

1313+

J 1313+

2021

Senior management diversity 

Male 

Female 

78

22

Male 

Female 

78

22

2022

2222+

J 2222+

2021

All employee diversity 

Male 

Female 

74

26

Male 

Female 

75

25

2022

2626+

J 2424+

2021

2022
Judges Board
Senior management 
Total workforce

2021
Judges Board
Senior management
Total workforce

It is clear that there is an over-representation of males in our 
workforce. As an engineering group we are in an industry that has 
historically been male-dominated, so consequently for many years 
we have been challenged with recruiting from a largely male pool for 
a number of our roles. That having been said, 26% of our Group are 
female (2021: 25%). Over the past few years we have appointed 
Lushani Kodituwakku as a Non-Executive Director of the Board and 
we are also developing our own internal talent and have three 
female Directors on subsidiary boards. 

Across the last decade, significant efforts have been made by 
governments around the world, including the UK, to encourage 
the study of STEM by females, but there is only a low flow of these 
graduates to smaller companies as so many of our blue-chip peers 
are their first choice. Additionally, we already have challenges in 
finding good shortlists of potential recruits for open roles, and so 
whilst we are keen to improve the diversity across all levels of our 
business, it is not easy for us to change this situation quickly.

At the same time, an important aspect of how we are trying to 
close the diversity gap and build greater inclusion is through flexible 
working, in a trusting environment, which we have been offering for 
a number of years to many of our staff. For example, we have a number 
of our finance team who are able to work the hours they wish in order 
to balance their personal and work lives. More recently, and reflective 
of some of the changes to working practices following the pandemic, 
we have wherever possible offered hybrid working, and we have 
accommodated the needs of many of our staff to work remotely. 

Male

%

Female

%

7
82
487

7
73
405

87%
78%
74%

88%
78%
75%

1
23
168

1
20
135

13%
22%
26%

13%
22%
25%

Judges Scientific plc Annual report and accounts 2022

19

Strategic ReportGovernance ReportFinancial Statements78
+
78
+
J
74
+
76
+
J
87
+
87
+
J
Sustainability Report continued 
For the year ended 31 December 2022

People continued

Gender Pay Gap Reporting

The Gender Pay Gap Regulations state that employers with 
more than 250 employees in Great Britain are required to report 
their Gender Pay Gap. Judges Scientific, with its group of smaller 
trading businesses, each below this level, is not required to report 
under this criteria, but has taken the decision to do so in order 
to provide stakeholders with greater transparency. 

Having collected, and analysed our Group pay data, the overall 
result shows a 4% average gender pay gap between males and 
females across all employees excluding senior management. 

The pay gap is summarised in the following tables/graphs:

2022
Pay gap
Bonus pay gap

2021
Pay gap
Bonus pay gap

Pay gap progress:

Excluding Senior management

Including Senior management

20%

10%

0

2022

2021

40%

20%

0

2022

2021

 Mean 

 Median

This has decreased by 8% from 2021, whilst the median gap has 
reduced by 2%. If one also includes senior management (both 
Judges Scientific and subsidiary level directors), the mean pay gap 
becomes larger due to the majority male demographic of this group, 
but this gap reduced from 29% in 2021 to 18% in 2022, and the 
median gap reduced to 16% from 20%. In relation to bonuses, 
there is a larger gap due to bonuses paid to senior management 
and also from commissions payable to salespeople, who are 
predominantly male. In 2022 71.7% of women received a bonus 
with 64.8% of men (2021: 99.3% of women and 98.8% of men).

Excluding Senior management

Including Senior management

Mean
4%
-11%

Mean
12%
-1%

Median
13%
-14%

Median
15%
0%

Mean
18%
45%

Mean
29%
37%

Median
16%
20%

Median
20%
29%

to do this, particularly in more senior roles, where is it is easier to 
compare like for like, e.g. non-executive directors, sales or operations 
director or finance managers of our subsidiary companies, we have 
not noted any significant variance in pay. That having been said, 
this does not exclude us from looking at opportunities to bridge 
any apparent gap. 

The table below provides quartile hourly pay data, ordered from 
highest to lowest, into four equal groups. This provides a picture 
of where male and female employees are in the pay hierarchy.

As our businesses are fairly small, we do not have a consistent 
staff structure across them all. It is therefore not straightforward 
to collate groups of staff in similar roles across all roles in order to 
benchmark pay between males and females to establish whether 
there were any significant differences. Where we have been able 

Upper
Upper middle
Lower middle
Lower

2022
Female

20%
24%
19%
38%

2022
Male

80%
76%
81%
62%

2021
Female

17%
20%
26%
37%

2021
Male

83%
80%
74%
63%

We know that a highly capable, diverse workforce will be important to Judges Scientific’s long-term success. Having a diverse team enables 
the Company to better understand our different customers and markets, particularly as we sell to blue-chip universities and commercial 
businesses whose own demographics are changing quickly, together with having broader perspective to ensure we maximise our ability to 
make the right decisions and thereby deliver solutions to our customers that exceed their expectations. To achieve this, we must continue 
to make our workplace an environment that everyone looks forward to working in and to continue to offer career development so that all 
women and men realise they can develop their careers and be rewarded fairly at Judges Scientific. 

20

Judges Scientific plc Annual report and accounts 2022

Employee engagement and training
“ Only by fully engaging with our workforce, embedding our 
values across all that we do and developing progressive people 
management practices, will we achieve a culture that aims to 
allow employees to maximise their potential.”

As seen over the past few years, the commitment and dedication of 
our people enables us to fulfil our Group’s potential and successfully 
deliver on our business strategy. We strive to continuously improve 
Judges Scientific as a great place to work and to achieve personal 
goals. Having a sustained focus on engagement will help us retain our 
talent, which is crucial to our future success. Improving engagement 
also helps us to build on our core values, resulting in committed, 
hardworking and loyal employees.

Over 90% of our subsidiary leadership teams have attended our 
Judges Scientific leadership development programme. During 2022 
we further continued our new management development course 
with another cohort of our most promising managers attending, 
which aids with their progression towards becoming the next 
generation of senior leadership. We will continue with both these 
types of course over the coming years, as this will ensure we continue 
to have the highest quality of junior and senior management across 
our businesses. We further encourage all our businesses to invest in 
other skills training for staff to enable everyone to become more 
proficient in their roles.

An added benefit in being part of a diversified group of companies 
is staff mobility. Where we have good employees, but where there 
may be structural barriers to their career advancement in a particular 
business or a change in their circumstances which stops them from 
performing their current role, we have the capacity for staff to join a 
sister company rather than continuing their career outside the Group 
and this has worked well for a number of our team during the past 
few years. 

Health and safety
Health and safety is of paramount importance to the Judges 
Scientific Group and a key priority for our subsidiary management 
teams. Our employees must be and feel safe at work and we 
therefore aim to provide a safe and comfortable working environment 
for them. The Group encourages all of its subsidiary companies 
to seek continuous improvement and promote a strong health 
and safety culture. 

The Group routinely monitors health and safety adherence across 
our trading subsidiaries. As we operate a decentralised autonomous 
operating structure, performance is monitored at a Group level with 
the board of each trading subsidiary directly responsible for compliance 
with local health and safety regulations. We have also instituted 
a Group-wide annual independent health and safety review which 
assesses compliance and provides local management with feedback 
to continually improve health and safety. 

During 2022, we had 16 minor incidents and no significant injuries 
across all our businesses (2021: 10 minor incidents and no significant 
injuries). All incidents are followed up with changes to procedures 
and/or training of our employees as appropriate to prevent recurrence.

Total number of accidents

20

15

10

5

0

15

10

5

0

2022

2021

2020

2019

Accident frequency per million hours

2022

2021

2020

2019

Judges Scientific plc Annual report and accounts 2022

21

Strategic ReportGovernance ReportFinancial StatementsSustainability Report continued 
For the year ended 31 December 2022

Environment
Judges Scientific recognises that concerns 
about the environment, including climate 
change, must be addressed by all 
its businesses.

Purpose
We work to minimise the environmental impact of our operations 
wherever possible. As a manufacturer of niche scientific instruments, 
we do not have carbon-intensive manufacturing facilities, instead 
the vast majority of our businesses are assembling instruments. 
Our niche instruments are largely used for research, to help 
progress scientific advancement.

Through our culture of sustainable ownership, it’s often our 
colleagues who identify areas for improvement to combat climate 
change. Best practices in individual businesses are shared across the 
Group, and implemented where feasible. This year, as part of our 
budgeting process, we also gave specific encouragement to all 
our businesses to invest in environmentally friendly initiatives 
wherever possible. 

Energy use
“Efficient use of energy makes commercial sense.”

Due to our low capital-intensive manufacturing processes, we 
use comparatively little fossil fuels. We are a business founded 
on technological innovation, and this mindset translates into our 
businesses adopting energy efficient technologies wherever sensibly 
achievable. The vast majority of our facilities have used energy 
efficient LED lighting for a number of years, and we have almost 
completed the conversion of the remainder. We have energy 
management technologies in many of our facilities; simple things 
like having motion-sensor lighting in low-footfall areas and making 
sure lights are turned off at the end of the day to ensure we keep 
a low-waste mindset. Further, as part of all new building acquired 
for our businesses, we encourage the addition of solar-panelling 
to help generate a portion of the energy required to operate, 
such as at Oxford Cryosystems’ offices.

kWh used

2,500,000

2,000,000

1,500,000

1,000,000

500,000

Carbon emissions 
and fuel mix

400

300

200

100

)

2

O
C
t
(

s
n
o
i
s
s
i

m
e
n
o
b
r
a
C

2022

2021

 Electricity   Gas

2022

2021

 Electricity   Gas

Electricity energy source

FY22

FY21

0%

20%

40%

60%

80%

100%

 Renewable   Non-renewable

Energy use and GHG (Scope 1) emissions

Global energy usage 
(KWh)

Emissions
Scope 1 (direct emissions) 
tCO2e
Scope 2 (indirect 
emissions) tCO2e
Normalised values
Scope 1 (direct emissions) 
tCO2e/£m revenue

2022

2021

2020

2,289,107

2,442,838

2,195,777

154.1

182.0

164.8

63.1

189.1

169.5

1.91

4.06

4.18

22

Judges Scientific plc Annual report and accounts 2022

 
 
Our businesses continue to seek ways of reducing energy 
and despite adding a further business into the Group this year, 
the Group’s energy usage reduced by 6%, positively affected by 
relocations into more energy efficient buildings and our energy 
usage per £ of revenue has significantly improved. We continue 
to look at best practices across the Group, and seek to implement 
other innovations that may improve this performance. Almost 80% 
of the electricity we use comes from renewable sources and we 
will continue to encourage adoption across our businesses to 
renewable energy sources. 

The UK’s share of the Group’s global energy usage was 96% for 
gas and 99% for electricity (2021: 98% and 99% respectively).

As mentioned in the Products section, much design effort also 
goes into reducing the energy requirements of our products such 
that our customers benefit from lower energy consumption per use. 

Environmental accreditations
“ We believe that it is important that our facilities are operating 
to the highest environmental standards.”

We continue to look at new ways through certification to improve 
our environmental performance. Some of our facilities have achieved 
ISO 14001 certification, proving their facilities are in compliance 
with environmental laws and regulation in the UK and EU and one 
further subsidiary has a My Green Lab ACT Label Certification 
for sustainability.

Benefits of certification so far have included cost savings, energy 
use improvement and allowing us to align ourselves with the ethical 
values of our customers. We will seek to achieve ISO 14001 certification 
in other facilities as appropriate. 

Other environmental concerns
“ Climate change should not only include energy and 
carbon emissions.”

We understand that concerns about the climate should not 
be confined to the remit of energy use and carbon, and are aware 
that water, waste and recyclability are other areas that must 
be addressed. 

We continue to be at an early stage of our journey, but we 
are exploring ways to further improve, such as looking at how to 
measure our waste and water use, and how to further extend our 
use of eco-packaging wherever possible. As a Group, we continue 
to examine further ways to package our products more sustainably, 
particularly given the inevitable volume of packaging that we use 
in transporting our instruments to our customers around the world. 

As noted at the start of this report, we have voluntarily provided 
this information in order to aid our stakeholders’ understanding of 
our business and whilst our Group is a collection of small businesses 
with limited resources, we will continue to focus on the greatest 
opportunities to continue to improve our impact on society. 

Brad Ormsby
Director
21 March 2023

Judges Scientific plc Annual report and accounts 2022

23

Strategic ReportGovernance ReportFinancial StatementsPrincipal risks and uncertainties
For the year ended 31 December 2022

Managing our risks

Why is it important?

POLITICAL TENSIONS

The tensions between the West and China may well degenerate into an open conflict; China is an important destination for our 
products and an open conflict or even a strict sanction regime would affect our sales to China and Taiwan but also profoundly disrupt 
the stability of industrial activity worldwide. The war in Ukraine has exacerbated the supply chain difficulties already triggered by 
Covid-19 and accentuated the impact on inflation and budget deficits. If the conflict extended to NATO countries, this would strongly 
impact businesses throughout the world. More generally, political tensions may have a detrimental effect on our ability to trade 
worldwide and divert government funding priorities away from research.

Why is it important?

What are we doing to mitigate the risk?

ACQUISITIONS

A most significant risk for the Group is that an acquired 
company does not meet its expected profitability. As an 
important element of the Group’s business strategy is 
development through acquisition, the Group’s growth is also 
exposed to the risk of insufficient availability of target companies 
of requisite quality or available within the disciplined price range 
to which the Group adheres. The emergence of competing acquirers 
and the aggressive search for returns by private equity funds may 
increase competition for acquisition targets. 

The Group manages these risks by maintaining relationships with 
organisations that market appropriate targets and by performing 
detailed research into potential acquisitions; post-acquisition, the 
Group provides advice and support to entity management teams 
as appropriate, in order to facilitate their ongoing performance. 

Why is it important?

ECONOMIC CONDITIONS

The Group’s customers are internationally located and are often state owned or their liquidity is closely linked to government 
spending. The stress in the world economy and in public finances as a result of Covid-19, will affect the Group’s prospects. In the short 
to medium term, individual countries are likely to oscillate between austerity and economic stimulation and this will affect research 
funding worldwide. The resurgence of inflation, gradually recognised not to be as fleeting as predicted, and unavoidably higher interest 
rates are likely to disrupt the stability of the Group’s environment.

Why is it important?

COVID-19

The active pandemic has cooled down throughout the world, and its effect on order intake, deliveries, installations and supply chain 
ought to continue alleviating over time. Progress may however not be linear and setbacks are still possible.

Why is it important?

What are we doing to mitigate the risk?

KEY PERSONNEL

The Group’s future success is dependent on its senior management 
and key personnel and, given the small niche-serving nature of the 
Group’s businesses, it is always a challenge to maintain back-up 
support in respect of key roles or to replace key staff should they 
leave our organisation. Finding quality executives in our sector is 
a challenge and it can take a long time to replace and/or to prove 
the suitability of any new executive.

24

Judges Scientific plc Annual report and accounts 2022

The Group encourages succession planning wherever possible and 
seeks to provide a positive work environment with opportunities 
for career growth coupled with appropriate remuneration and, 
where appropriate, longer-term rewards.

Why is it important?

What are we doing to mitigate the risk?

CURRENCY AND FOREIGN EXCHANGE

The Group exports the large majority of its products, hence it 
is exposed to fluctuations in exchange rates which may impact 
on its competitiveness. Rates are affected by macro-economic 
factors such as Brexit and the levels of government borrowings 
due to Covid-19 and the Ukraine invasion; should Sterling 
appreciate this may reduce the Group’s competitiveness. 

The Group seeks, so far as is practicable, to mitigate currency 
effects for the financial year via hedging foreign exchange rates. 
Additional detail is set out in note 27.

R&D AND PRODUCTS 

Why is it important?

What are we doing to mitigate the risk?

The Group continues to invest in the development of new products 
to meet the needs of our end customers. There is a risk that our 
businesses may be unable to develop suitably commercial and 
technically reliable new products with which to maintain and drive 
revenue performance. There is also a risk that new developments 
in science will make certain of the Group’s products obsolete.

The Group maintains a focus on ensuring there are ongoing R&D 
roadmaps for our businesses and that we continue to invest in 
well trained and qualified R&D and operations teams to deliver 
quality, well-engineered products for our customers.

COMPETITION

Why is it important?

What are we doing to mitigate the risk?

The Group faces competition across all its businesses and there 
can be no certainty that each business will achieve the market 
penetration it seeks. There is also no guarantee that there will 
be no new competition or new entrant to the market with 
better products. 

The Group seeks to mitigate this through relevant analysis 
of market and scientific developments when considering 
acquisitions and seeks to acquire companies in small global 
niches. Additionally, the Group continues to listen carefully to 
its customers’ aspirations for product development and, where 
possible, satisfy those product development aspirations.

Why is it important?

What are we doing to mitigate the risk?

CYBER SECURITY

The Group faces the risk of cyber-attacks which could 
compromise the confidentiality, integrity and availability of IT 
systems and data. This could impact our ability to respond and 
deliver to our customers and ultimately affect our reputation and 
financial performance, including potentially significant financial 
loss as a result of the effects of ransomware or breach of GDPR. 

The Group is partnering with cyber security experts to monitor 
our resilience to cyber-attacks and also provide early warnings 
of risks or attempted intrusions. 

On behalf of the Board

David Cicurel
Director
21 March 2023

Company registration number: 04597315

Judges Scientific plc Annual report and accounts 2022

25

Strategic ReportGovernance ReportFinancial StatementsFinance Director’s Report
For the year ended 31 December 2022

Brad Ormsby 
Group Finance Director

“ The Group has four Key Performance Indicators, and 
one non-financial KPI of Organic order intake, which 
are aligned with the ability to reduce acquisition debt 
and fund dividend payments to shareholders. All five 
KPIs delivered well in 2022 as the Group has delivered 
another strongly profitable performance.”

The Group’s strategy is based on acquiring companies within 
the scientific instruments sector and continued profitable 
performance at its existing subsidiary businesses. 

Key Performance Indicators
The Group’s financial Key Performance Indicators (“KPIs”), which are 
aligned with the ability to reduce acquisition debt and fund dividend 
payments to shareholders, are basic adjusted earnings per share, 
Organic operating margins, Organic Return on Total Invested Capital 
and cash conversion. We have a further non-financial KPI of Organic 
order intake which is the bellwether of future short-term financial 
performance. All five KPIs are commented on during this report. 

2022

2021

Adjusted basis earnings per share
Adjusted Organic operating profit margin
Return on Total Invested Capital
Cash conversion
Organic order intake

363.8p
21%
28.7%
80%
+0.5%

238.1p
21%
28.3%
104%
+25%

The Group considers that the use of adjusted figures rather than 
statutory figures provides users of the accounts a clearer picture 
of the Group’s actual trading performance. Organic describes the 
performance of the Group including businesses acquired prior to 
1 January 2021. Adjusted earnings figures exclude adjusting items. 
Return on Total Invested Capital and cash conversion are defined 
within the relevant sections of this report.

Revenue 
Group revenues increased to £113.2 million, 24% ahead of 2021’s 
£91.3 million. Organic revenues grew by 8% (2021: Organic growth 
of 10%) enabled by a strong order book and full year Organic order 
intake being ahead of prior year. The balance of the growth was 
provided by the Group’s material acquisition of Geotek in May 2022.

Across our two segments, Vacuum revenues increased by 
£2.7 million to £53.3 million (2021: £50.6 million) and Materials 
Sciences total revenues grew by £19.2 million to £59.9 million 
(2021: £40.7 million) strongly influenced by Geotek, which sits 
within the Material Sciences segment. 

Profits 
Revenue growth supported growth in profits and profitability 
and adjusted operating profits surged by 60% to £30.1 million, an 
increase of £11.3 million (2021: £18.8 million). This strong growth 
reflects the material impact on profit from our recent acquisition, 
but also masks some effects of supply chain and inflationary issues 
on our Organic performance in the second half of the year and hence 
our full year Organic profit growth was only slightly ahead of Organic 
revenue growth, whereas over the longer-term, the level of Organic 
revenue growth would usually elicit a double-digit Organic profit 
uplift. This therefore resulted in Organic operating margins of 21% 
in line with last year (2021: 21%).

Whilst Sterling was on average stable against the Euro it weakened 
by 10% against the US Dollar, which benefited our competitiveness as 
a high exporter, and overall exchange rates continue to be helpfully 
aligned for the Group. Adjusted profit before tax was £28.3 million 
compared to £18.1 million in 2021, an increase of 57%. 

Statutory operating profit increased to £18.2 million (2021: 
£15.6 million), and statutory profit before tax was £16.0 million 
compared to £14.9 million in 2021. Both figures were affected 
by significantly increased adjusting items, which are detailed 
further below.

Capitalisation of development costs
We capitalised £1.5 million (2021: £0.8 million) of our total R&D 
expense relating to development of new or significantly improved 
products. The related amortisation on these amounts capitalised 
is £0.1 million (2021: £0.0 million) as many of the projects we 
have worked on in 2021 and 2022 have not fully completed due 
to challenges in acquiring parts to complete prototypes and 
hence ensure that new products are ready for production. 

26

Judges Scientific plc Annual report and accounts 2022

Adjusting items 
£12.4 million of pre-tax adjusting items were recorded in 2022 
(2021: £3.2 million). This substantially increased from the prior year 
as a result of the acquisition of Geotek. The key constituents were 
amortisation of intangible assets recognised upon acquisition 
which totalled £8.4 million (2021: £2.6 million), acquisition costs 
of £3.0 million (2021: £nil) and a further £2.6 million interest 
charge arising from unwinding of the discount against the Geotek 
earn-out expected payment. As the earn-out was material and due 
ten months post-completion, we were required to discount the 
£35 million expected payment at the date of acquisition (to reflect 
the time value of money) and then unwind the discount as we 
approach the expected date of settlement in March 2023. These 
expenses were partially offset by a credit of £2.3 million which 
mainly arose from valuation of future interest rate hedging. 

Finance costs 
Net finance costs (excluding adjusting items) totalled £1.8 million 
(2021: £0.7 million). This increase arose from the Group’s higher levels 
of external debt following the acquisition of Geotek and also due to 
the increasing UK base rates. The interest rates that our Group pays 
are based upon two factors; the floating interest rate of SONIA (the 
LIBOR replacement), plus an interest rate margin dependent upon the 
Group’s level of gearing. Following the acquisition of Geotek, we saw 
the impending increases in interest rates and promptly entered into 
a further interest rate swap to fix any unhedged debt, such that we 
have basically fixed the maximum rate on the Group’s existing debt 
at approximately 5%, ensuring that any risk of rising interest rates 
is mitigated for the duration of the Group’s existing facilities. 

Statutory net finance costs were £2.2 million (2021: £0.8 million). 
The two key differences between the adjusted and statutory figures 
are a £2.6 million expense for the unwinding of the discount on the 
Geotek deferred consideration and a £2.3 million credit relating to 
valuation of the interest rate hedging (both as explained above). 

Taxation 
The Group’s tax charge arising from adjusted profit before tax was 
£4.9 million (2021: £2.8 million). The effective tax rate on adjusted 
profits is 17.2% compared with 15.2% in the prior year. This increase 
reflects the substantial growth in profits (both UK and US) this year 
compared with a similar level of benefit from research and 
development tax credits. 

The effective tax rate is influenced by the wider regime of low 
UK and US corporate tax rates and by claims for UK research and 
development tax credits. The Group benefits from a tax rate lower 
than the standard UK corporation rate as we continue to invest 
heavily in R&D, although now that the Group exceeds 500 full-time 
equivalent employees, we are moving into the large companies 
R&D scheme which provides a lower level of credit. Further, the UK 
corporate tax rate is rising from 19% to 25% in April 2023, the Group’s 
tax rate is set to significantly rise to closer to this prevailing rate. 

Earnings per share 
Adjusted basic earnings per share increased to 363.8p from 238.1p, 
an increase of 53%, and adjusted diluted earnings per share was 
53% higher at 359.0p (2021: 234.9p). 

Statutory basic earnings per share, after reflecting adjusting items 
which this year are heavily influenced by the amortisation of intangible 
assets arising from recent acquisitions, was 196.1p (2021: 201.0p) and 
statutory diluted earnings per share totalled 193.5p (2021: 198.2p). 

Order intake 
Organic order intake was slightly ahead of 2021’s strong intake, 
and continued to be ahead of revenue. Your Board considers order 
intake and the resultant year-end order book as an important 
bellwether to the Group’s ability to achieve its expected results, and this 
intake resulted in a closing Organic order book at 31 December 2022 
of 21.1 weeks of budgeted sales (31 December 2021: 19.8 weeks). 
Total order book was 22.9 weeks, including Geotek, and we 
commence 2023 with a strong base.

Return on Capital 
The Group closely monitors the return it derives on the capital 
invested in its subsidiaries. The annual rate of Return on Total Invested 
Capital (“ROTIC”) at 31 December 2022 on an Organic basis reflected 
a small improvement during 2022 with Organic ROTIC rising to 
28.7% (2021: 28.3%). There is still room to improve this, and is 
reflective of some inconsistency in the performance of our group 
of businesses.

The annual rate of ROTIC is calculated by comparing attributable 
earnings excluding central costs, adjusting items and before interest, 
tax and amortisation (“EBITA”) with the amounts invested in plant 
and equipment, net current assets (excluding cash) and unamortised 
intangible assets and goodwill (as recognised at the initial 
acquisition date). 

ROTIC is influenced by the overall performance of our businesses and 
the size of, and multiple paid for, acquisitions. Therefore the acquisition 
of Geotek, for a consideration for £80.0 million at a multiple of seven 
times EBIT, had a significant impact on the Group’s total ROTIC. Partly 
because the multiple paid of seven times results in an opening ROTIC 
for Geotek of approximately 14.5%, substantially below the Group’s 
prevailing ROTIC, and exacerbated by the fact that the acquisition 
cost of Geotek was close to the total value of the acquisition costs 
of all our previous businesses. Therefore the overall impact on total 
ROTIC was significant and resulted in a total ROTIC of 21.3%, 
down by 7.4% at 31 December 2022. 

As mentioned in previous reports, this is the mechanical impact 
of acquiring businesses at higher multiples, but despite this we 
continue to strive to raise Group ROTIC through performance 
improvements across our businesses. 

Judges Scientific plc Annual report and accounts 2022

27

Strategic ReportGovernance ReportFinancial StatementsFinance Director’s Report continued
For the year ended 31 December 2022

Dividends 
For the financial year ended 31 December 2022 the Company paid 
an interim dividend of 22.0p per share in November 2022. Following 
a good performance in 2022, the Board is recommending a final 
dividend of 59.0p per share giving a 23% increase in the total 
dividend for the year of 81.0p per share (2021: 66.0p per share). 
Dividend cover is approximately 4.5 times earnings per share.

The Group’s policy is to pay a progressively increasing dividend 
covered by earnings provided the Group retains sufficient cash 
and borrowing resources with which to pursue its longstanding 
acquisition strategy. 

Headcount 
The Group’s full time equivalent (FTE) employees for 2022 stood at 
595 (2021: 519). This growth reflects recruitment in support of the 
Group’s long-term growth strategy coupled with the contribution 
from our 2022 acquisition of Geotek. 

Share capital and share options 
The Group’s issued share capital at 31 December 2022 totalled 
6,369,746 Ordinary shares (2021: 6,318,415). The shares issued 
during 2022 arose from the issue of shares to satisfy acquisition 
consideration for the final 12% purchase of Bordeaux, the exercise 
of share options by various members of staff during the year and 
settlement in Ordinary shares of a portion of the introduction fee 
payable to Charles Holroyd upon the acquisition of Geotek.

Share options issued during the year under the 2015 scheme 
totalled 4,735 (2021: 60,986) and the total share options in issue 
at the year end under both the 2005 and 2015 schemes amounted 
to 184,740 (2021: 201,460). 

Defined benefit pension scheme 
The Group has a defined benefit pension scheme which was 
acquired with Armfield in 2015. This scheme has been closed to 
new members from 2001 and closed to new accrual in 2006. The 
next triennial full actuarial valuation will be in 2023 and the current 
annual contributions to the scheme are £0.4 million. The Group 
accounts for post-retirement benefits in accordance with IAS 19 
Employment Benefits. The Consolidated Balance sheet reflects the 
net surplus or deficit on the pension scheme, based on the market 
value of the assets of the scheme and the valuation of liabilities 
using year-end AA corporate bond yields. At 31 December 2022, 
the pension scheme was in a position of a £0.9 million surplus (net 
of deferred tax) (31 December 2021: £1.0 million net deficit). This 
significant swing from liability to surplus reflects the significant 
increase in discount rates, and the deficit reduction payment, 
partially offset by weaker fund asset performance. 

Cashflow and net debt 
The Group has an enduring track record of converting profits 
into cash and this year’s profitable trading delivered a strong cash 
performance with cash generated from operations of £24.0 million 
(2021: £19.6 million), although only at a cash conversion rate of 
adjusted operating profit into cash of 80% (2021: 104%). This was 
lower than our usual expected 90+% conversion rate due to the 
requirement to increase our levels of inventory, in reflection of the 
continuing global supply chain issues and also by growth in our 
receivables as we ended the year strongly. The recent relaxation 

28

Judges Scientific plc Annual report and accounts 2022

of Chinese lockdown rules should also help us this year to complete 
some long outstanding installations and collect the related receipts.

Total capital expenditure on property, plant and equipment 
amounted to £6.4 million (2021: £2.7 million). This figure is higher 
than usual; particularly influenced by the purchase and subsequent 
refurbishment of two factories for our trading businesses. Year-end 
cash balances totalled £20.8 million (2021: £18.4 million). 

From a borrowings perspective, we started this year with £1.4 million 
of adjusted net cash and ended the year with £52.0 million of adjusted 
net debt. Adjusted net debt includes acquisition-related cash payables 
that had yet to be settled at the balance sheet date and excludes 
IFRS 16 liabilities. The Group uses adjusted net debt rather than 
statutory net debt, as this figure includes actual cash liabilities 
arising from acquisitions which are due within one year. Gearing, 
calculated as the proportion of adjusted net cash/debt compared to 
adjusted EBITDA, at 31 December 2022 was 1.6 times (2021: -0.1 times). 
We remain committed to maintaining a prudent gearing position whilst 
at the same time taking the opportunities of acquiring strong, sound 
businesses at disciplined multiples. The acquisition of Geotek added 
£62.5 million of debt (£45 million external debt plus £17.5 million 
earnout payable in March 2023) and we also paid £4.4 million of 
dividends to shareholders, £2.1 million to HMRC for our tax liabilities, 
and invested £6.4 million in capital expenditure; overall a £75.4 million 
outflow but only a £53.4 million increase in net debt, exhibiting the 
benefits to shareholders of the Group’s cash-generating capability 
and its ability to de-leverage quickly. 

As part of the acquisition of Geotek, the Group entered into a 
new £100 million multi-bank facility (“Facility”) with Lloyds Banking 
Group plc, Santander UK plc and Bank of Ireland (the “Banks”) 
which replaced its existing unilateral facility arranged with Lloyds 
Bank, which was for an aggregate £60.0 million. The new Facility 
will provide the Group, in support of its buy and build strategy, with 
greater acquisition capacity, both in terms of higher frequency and/
or larger deals and the initial consideration for the acquisition of 
Geotek was financed from this Facility. 

The Facility is for an aggregate £100 million consisting of a 
£25 million term loan (“Term Loan”), a committed £55 million 
revolving credit facility (“RCF”) plus a £20 million uncommitted 
accordion facility, which can be drawn with the agreement of the 
Banks. The Facility replaced the Group’s previous facilities of which 
£15.2 million was outstanding at the time of the acquisition of 
Geotek. The life of this new Facility is coterminous with the previous 
facility and therefore had, at its commencement, a term of four 
years until 25 May 2026 (“Borrowing Term”).

The Term Loan amortises on a straight-line basis over the Borrowing 
Term by quarterly instalments. The RCF is repayable in a bullet at 
the end of the Borrowing Term.

The banking covenants have been adjusted from the previous 
banking arrangements, namely:

•  Gearing no greater than 3.0 times adjusted EBITDA (an increase 

from 2.5 times in the previous arrangement);

•  Interest cover no less than 3 times; and

•  Minimum EBITDA covenant within the previous facilities 

is no longer required.

Interest rate margins are consistent with the previous facilities, 
save for an additional rate between 2.5 and 3.0 times gearing.

The existing lending facilities advanced via Bordeaux Acquisition 
(“Bordeaux”), the Group’s majority-held subsidiary that owned two 
of the Group’s trading subsidiaries, Deben UK and Oxford Cryosystems, 
were unchanged at the date of the refinancing. Following Judges’ 
purchase of the remaining 12% of Bordeaux on 27 June 2022, 
Bordeaux repaid in full its outstanding loan of £0.4 million on 
28 July 2022.

At the year end the Term Loan was £20.3 million (2021: £16.1 million) 
and the RCF was £35.3 million drawn (2021: undrawn), with 
£19.7 million available to drawdown for future acquisitions. 

The ongoing long-term support of Lloyds Bank, who have been our 
cornerstone lender for the life of Judges, together with Santander 
and Bank of Ireland, our new long-term relationship banks, is greatly 
appreciated and continues to provide the Group with major capacity 
to capitalise on opportunities to support the Group’s buy and 
build strategy. 

Overall 2022 was therefore a positive year for the Group and resulted 
in a very different looking Judges. Thanks to the uncompromising 
efforts by all our team, we navigated through the myriad challenges 
and knock-on effects in the supply chain and Chinese lockdowns to 
deliver Organic growth and good cash generation, coupled with the 
material effect on earnings from the Group’s acquisition of Geotek. 
The Group remains strongly positioned, with a healthy balance sheet 
which continues to deleverage following the Geotek acquisition, 
a substantial 2023 opening order book and significant available 
borrowing capacity, and is therefore well positioned to continue its 
strategy of achieving growth in earnings via selective, reasonably 
priced acquisitions of strong niche businesses in the scientific 
instruments sector, alongside the ongoing performance of its 
existing businesses.

Brad Ormsby 
Group Finance Director 
21 March 2023

Judges Scientific plc Annual report and accounts 2022

29

Strategic ReportGovernance ReportFinancial StatementsBoard of Directors

Our Board

Providing a unique combination of international business, investor 
and financing experience across public and private markets.

Hon. Alexander Hambro 
Chairman

David Cicurel 
Chief Executive

Brad Ormsby
Group Finance Director

Tim Prestidge
Group Business 
Development Officer
(appointed 1 February 2023)

Mark Lavelle
Chief Operating Officer

AAN

AAE

AAE

AAE

AAE

David Cicurel founded Judges 
in 2002 having spent much 
of his career as a turnaround 
specialist and, subsequently, 
as an “active value” investor 
operating with his own funds. 

He has been responsible for 
several corporate recovery 
exercises including two UK 
public companies, International 
Media Communications plc 
(later known as Continental 
Foods) and International 
Communication and Data plc.

Brad Ormsby is a Chartered 
Accountant who has significant 
senior finance and operational 
experience acquired during 
nine years at PwC followed 
by six years at Eurovestech 
plc, the pan-European 
development capital fund, 
and associated companies. 

Prior to joining Judges Scientific 
in 2015, Brad was Chief 
Financial Officer at Kalibrate 
Technologies plc where he 
led the company’s IPO.

Brad is also a Non-Executive 
Director at Octopus AIM VCT 
2 plc, a Venture Capital Trust 
which invests in AIM-
quoted companies.

Alex Hambro has been 
active in the small company 
investment sector both in 
the UK and the USA for 
some 30 years, during which 
time he acted as a principal 
investor, manager and 
sponsor of private equity 
and venture capital 
management teams.

In addition to his 
responsibilities at Judges 
Scientific plc, Alex is also 
Chairman of Falanx Group 
Ltd and IWP Holdings Ltd; 
and a Non-Executive Director 
of Oberon Investments 
Group plc, Octopus Apollo 
VCT plc, Whitley Asset 
Management Ltd and Time 
Partners Ltd.

Alex is a founder partner of 
Welbeck Capital Partners LLP, 
a specialist investment 
syndicate that creates 
secured convertible loan 
notes to finance growth 
opportunities primarily for 
small-cap listed companies.

Mark Lavelle gained sales 
and marketing experience 
with PerkinElmer, and finance 
experience with Bank of 
America in London and 
the USA, then moved 
into Industrial general 
management. Before joining 
Judges as COO in 2017, 
Mark most recently spent 
15 years at Halma plc where 
he was Managing Director 
of two separate businesses 
(in Medical Devices and 
Ion Beam Coating), ran 
Acquisitions for the group, 
and led two Divisions 
(Industrial Safety and Water 
Analysis & UV) comprising a 
total of 15 companies in the 
UK, Europe, the USA and 
Asia-Pacific. He also had 
responsibility for Innovation 
at Halma, and subsequently 
the group’s Indian presence. 
He was also a Pension trustee 
for 12 years. Mark is a 
Chemistry graduate of the 
University of Cambridge 
and holds an MBA from 
INSEAD in France.

Tim joined Judges with 
significant experience in 
leadership and innovation, 
gained through 22 years in 
senior positions at FTSE 100 
and FTSE 250 industrial 
businesses. Following the 
completion of his PhD, Tim 
was appointed as Divisional 
CEO and subsequently 
Executive Committee Director 
of Renishaw plc. Whilst there, 
he gained expertise in global 
markets, overseeing a 
sustained period of strong 
growth and expansion for the 
company. Tim also saw his 
division awarded five Queen’s 
Awards for Enterprise in the 
Innovation category. 

Most recently, Tim spent 
eight years as Divisional CEO 
with Halma plc, where he 
chaired portfolios of technology 
companies based in the UK, 
Europe, USA, and China, 
operating in a diverse range 
of scientific and industrial 
sectors. Throughout this 
period, Tim continued the 
trend of driving strong growth 
and gained direct experience 
in acquisitions and mergers. 

Tim holds degrees in 
Theoretical Physics from the 
University of Edinburgh and 
the University of Cambridge.

30

Judges Scientific plc Annual report and accounts 2022

Board composition (as at 31 December 2022)

Board tenure (as at 31 December 2022)
1

0–3 years  

1212+

Chairman  

Executive Directors  

Non-Executive Directors  

 Independent Non-Executive 
Directors  

3

1

2

2 1414+

4–7 years  

8+ years  

3

4

Committee membership
AAE  Executive

AAN  Non-Executive

AAI  Independent

AAA  Audit Committee

AAR  Remuneration Committee

AA  Chair

Charles Holroyd
Non-Executive 

Lushani Kodituwakku
Non-Executive

Ralph Cohen
Non-Executive 

Ralph Elman 
Non-Executive

Glynn Reece
Company Secretary

AAN

AAI

AA

AR

AAN

AAI

AR

AAN

AA

AAN

AA

AR

Ralph Elman is a former 
Finance Director of quoted 
companies Paramount plc, 
Delyn plc and International 
Communication & Data plc 
and Finance Director of 
businesses within GUS plc 
and RR Donnelley. 

Ralph was Senior Partner of 
accountancy firm Elman Wall 
and is a Non-Executive 
Director of a number of 
private companies. He is 
Chairman of the Judges 
Audit Committee.

Glynn Reece is a graduate 
of Oxford University and 
a qualified solicitor. Since 
1987, he has specialised in 
providing corporate finance 
deal origination and advisory 
services, working for (inter 
alia) Coopers & Lybrand, 
Arthur Andersen and CLB, 
a specialist AIM firm. 

He is currently a Proprietor 
of Carl Reiss Meyer, a 
business that acts as an 
arranger of pre-flotation 
finance for small fast-
growing companies.

Charles Holroyd has a BSc in 
Electrical and Electronics 
Engineering from the 
University of Bristol and an 
MBA from INSEAD. He is a 
Chartered Engineer and a 
Fellow of the Institution of 
Engineering and Technology. 
Charles has held senior 
management positions 
within a number of publicly 
quoted companies. Most 
recently Charles worked at 
Oxford Instruments plc, 
which he joined in 1999 and 
where he served on the board 
from 2005 until 2013 and 
was responsible for group 
business development, 
including M&A activities.

He is the Senior Independent 
Director and is Chairman of 
the Remuneration Committee.

Lushani is the founder and 
Managing Director of Luminii 
Consulting, a consulting firm 
specialising in strategy, 
Commercial Due Diligence 
(“CDD”) and value creation. 
Lushani has over 20 years’ 
experience in advising 
corporates, private equity and 
banks on their investments 
and growth strategy across 
UK, Europe, and USA. She 
founded Luminii in 2017 after 
setting up and heading the 
Grant Thornton Strategy and 
CDD practice in 2008 and 
holding various other senior 
roles with KPMG, Frost 
& Sullivan, PMSI and 
Neovian Partners.

Lushani holds a Bachelor of 
Science (BSc) in Economics 
with first-class honours, and 
a Master of Research (MRes) 
in Management and 
Organisational Behaviour.

She is an Independent 
Director and is a member of 
the Remuneration Committee. 

Ralph Cohen was the Finance 
Director of Judges Scientific 
plc for nearly ten years until 
his retirement in April 2015. 
He held various senior 
executive positions within 
the energy and water 
divisions of the Paris based 
Vivendi group between 1981 
and 2001, including eight 
years as Finance Director of 
a listed subsidiary, followed 
by positions as Managing 
Director within that group.

He previously spent nine 
years at Ernst & Young. 
Latterly he was the founding 
partner of MC Consultancy 
Services, where he was 
closely associated with major 
projects, including electricity 
supply opportunities in 
Europe and M&A projects.

Judges Scientific plc Annual report and accounts 2022

31

Strategic ReportGovernance ReportFinancial Statements38
38
+
25
25
+
25
25
+
J
36
36
+
50
50
+
0
0
+
J
The structure of the Board has been refreshed over the recent past, 
however wholesale change for the purpose of adopting perceived 
best practice is not considered beneficial for our shareholders. At 
the same time, the process of refreshing the composition of the 
Board continues, which will enable a balance between newer 
Non-Executive Directors and those that retain the strongest 
understanding of the Group’s culture and history. 

Board operation
The Board is responsible for the Company’s strategy and for its 
overall management. The operation of the Board is documented in 
a formal schedule of matters reserved for its approval, which is 
reviewed annually. These include (although not exhaustively) 
matters relating to:

•  the Group’s strategic aims and objectives; 

•  the approval of significant acquisitions and expenditure;

•  financial reporting, financial controls and dividend policy;

•  the approval of the Group’s annual budget;

•  the structure, capital and financing of the Group;

• 

internal control, risk and the Group’s risk appetite;

•  effective communication with shareholders; and

•  any changes to Board membership or structure.

Board decision making
The Board has a schedule of matters covering business, financial 
and operational matters ensuring that all areas of Board responsibility 
are addressed throughout the year. The Chairman, supported by 
the Company Secretary, is responsible for ensuring the Directors 
receive accurate and timely information. The Company Secretary 
compiles the Board papers which are circulated to Directors in 
advance of meetings. The Company Secretary prepares and provides 
minutes of each meeting and every Director is aware of the right 
to formally minute any concerns.

Corporate Governance Statement
For the year ended 31 December 2022

Alex Hambro
Chairman

“  In accordance with the requirements of being AIM 
quoted we recognise that the application of sound 
corporate governance is essential in the Group’s 
ongoing success.”

Introduction 
I have pleasure in introducing the Corporate Governance 
Statement. In accordance with the requirements of being an 
AIM-listed company we recognise that the application of sound 
corporate governance is essential to the Group’s ongoing success and 
adopt the principal provisions of the QCA Corporate Governance Code 
for Small and Mid-Size Quoted Companies published in April 2018 
(“QCA guidelines”). This report sets out our approach to Judges’ 
corporate governance in accordance with AIM rule 26, also 
documented in the Investors section of the Judges website. 

Board composition
The Board is responsible to the shareholders and sets the Group’s 
strategy for achieving long-term success. It is also ultimately 
responsible for the management, governance, controls, risk 
management, direction and performance of the Group.

The year commenced with the Board comprising three Executive 
Directors, together with the Non-Executive Chairman and four further 
Non-Executive Directors, supported by the Company Secretary. 

The Group has two independent Non-Executive Directors in 
accordance with the QCA guidelines. All other Non-Executive 
Directors are not considered independent under the QCA guidelines 
by virtue of the duration of their tenure, as they have served more 
than nine years from the date of their first election or were previously 
an Executive Director of the Company. Nevertheless, the Company 
considers that these Non-Executive Directors, in practice, act 
independently of the Executive management and police adherence 
to the Group’s enduring buy and build strategy and act as guardians 
to the Group’s culture, which continues to provide shareholders 
with long-term market-beating performance. They deliver value via 
their long association with the Company, enabling retention of 
an appropriate corporate memory, and together with their deep 
understanding of the Group’s business model, ensures they 
appropriately challenge the Executive Directors. 

32

Judges Scientific plc Annual report and accounts 2022

Board meetings
The Board meets monthly (except in August) in addition to 
any ad hoc Board meetings that may be required during the year. 
Non-Executive Directors communicate directly with Executive 
Directors between formal Board meetings as necessary. 

Directors are expected to attend all meetings of the Board, and the 
Committees on which they sit, and to devote sufficient time to the 
Company’s affairs to enable them to fulfil their duties as Directors. 
In the event that Directors are unable to attend a meeting in person 
they will endeavour to attend via phone, Microsoft Teams or similar 
arrangement. In a normal year, Board meetings are held either at 
the Group’s head office or rotated around the Group’s operating 
companies so that the Board are able to meet local management, and 
during 2022 the Board was able to return to its more normal routine 
with 11 held in person, of which 4 were held at our subsidiaries, 
including one meeting held at Geotek, our 2022 acquisition. 

When Directors cannot attend, their comments on papers to be 
considered at the meeting will be discussed in advance with the 
Chairman so that their contribution can be included in the wider 
Board discussion.

The Directors’ attendance record at Board and Committee 
meetings during the year is disclosed in the table below:

Hon. AR Hambro
DE Cicurel
BL Ormsby
MS Lavelle 
CJA Holroyd
LD Kodituwakku
RL Cohen
RJ Elman

Board

11/11
11/11
11/11
10/11
11/11
11/11
11/11
11/11

Audit

Remuneration

—
—
—
—
5/5
—
5/5
5/5

—
—
—
—
2/2
2/2
—
2/2

Board Committees
The Board has delegated specific responsibilities to the Audit and 
Remuneration Committees, details of which are set out below. As 
the Board is small, there is no separate nominations committee and 
any consideration of recommendations for appointments to the 
Board is considered by a specific committee of Directors set up at 
that time. As part of the recruitment of Tim Prestidge, a committee 
of three Directors was set up to oversee the recruitment process, 
and his remuneration package was separately approved by the 
Remuneration Committee.

Each Committee has written terms of reference setting out its 
duties, authority and reporting responsibilities. Copies of all the 
Committee terms of reference are available on the Company’s 
website (www.judges.uk.com) or on request from the Company 
Secretary. The terms of reference of each Committee are kept 
under continuous review to ensure they remain appropriate to the 
Group. Each Committee is comprised of three of the Non-Executive 
Directors of the Company. The Company Secretary is the secretary 
of each Committee.

Audit Committee
The Audit Committee is chaired by Ralph Elman and the 
other members are Ralph Cohen and Charles Holroyd. The Audit 
Committee has primary responsibility for monitoring the quality 
of internal controls and ensuring that the financial performance of 
the Group is properly measured and reported on. It receives and 
reviews information and reports from the Group’s management, 
internal audit function and auditor relating to the annual financial 
statements and the accounting and internal control systems in use 
throughout the Group. It also advises the Board on the appointment 
of the auditor, reviews their fees and discusses the nature, scope and 
results of the audit with the auditor. The Audit Committee meets at 
least twice a year and has unrestricted access to the Group’s auditor. 
The Executive Directors and the Chairman attend the Committee 
meetings by invitation as required. 

The Audit Committee Report on page 35 contains more detailed 
information on the Committee’s role.

Remuneration Committee
The Remuneration Committee is chaired by Charles Holroyd, the 
Senior Independent Non-Executive Director. The other members 
of this Committee are Ralph Elman and Lushani Kodituwakku. 
The Remuneration Committee reviews the performance of the 
Executive Directors and makes recommendations to the Board on 
matters relating to their remuneration and terms of employment. 
The Remuneration Committee also makes recommendations to the 
Board on proposals for the granting of share options and other 
equity incentives pursuant to any share option scheme or equity 
incentive scheme in operation from time to time. The remuneration 
and terms and conditions of appointment of the Non-Executive 
Directors of the Company are set by the Board. The Chief Executive 
and Group Finance Director are invited to attend for some parts of 
the Committee meetings where their input is required although 
they do not take part in any discussion on their own benefits and 
remuneration. The Remuneration Committee meets at least 
once per year.

The Remuneration Report on pages 36 to 38 contains more 
detailed information on the Committee’s role and the Directors’ 
remuneration and fees.

Board effectiveness
Biographies of the Board on pages 30 and 31 set out the skills, 
knowledge and experience of the Board. This mix of capabilities 
enables them to constructively challenge strategy and review 
performance. All Directors undertake ongoing training sessions 
to ensure they retain relevant skills to execute their roles. 

Induction of new Directors
New Directors undergo a programme tailored to the existing 
knowledge and experience of the Director concerned and ensures 
they develop the requisite knowledge about the Group such that 
they can contribute fully from an early stage. 

Time commitments
All Directors are aware of the time required to fulfil the role prior to 
appointment and have confirmed their ability to meet the required 
commitment prior to appointment. This requirement is also included 
in their letters of appointment or service contract. The Board is 
satisfied that the Chairman and each of the Non-Executive 
Directors is able to devote sufficient time to the Group. 

Judges Scientific plc Annual report and accounts 2022

33

Strategic ReportGovernance ReportFinancial StatementsCorporate Governance Statement continued
For the year ended 31 December 2022

Board Committees continued
Development
The Company Secretary ensures that all Directors are made aware of 
changes in relevant legislation and regulations, with the assistance 
of the Company’s advisers where appropriate. Executive Directors 
are subject to the Company’s performance development review 
process and will obtain additional professional training as 
appropriate.

External appointments
In the appropriate circumstances, the Board may authorise 
Executive Directors to take Non-Executive positions in other 
companies and organisations, provided the time commitment does 
not impact upon the Director’s ability to perform their role, since 
such appointments should widen their experience. The Chairman 
will approve any such appointment. 

Conflicts of interest
The Board regularly reviews any Directors’ conflicts of interest. 
The Company’s Articles of Association provide for the Board to 
authorise any actual or potential conflicts of interest.

Independent professional advice
Directors have access to independent professional advice at the 
Company’s expense. In addition, they have access to the advice and 
services of the Company Secretary who is responsible to the Board 
for advice on corporate governance matters.

Directors’ and Officers’ liability insurance
The Company has obtained Directors’ and Officers’ liability 
insurance during the year as permitted by the Company’s articles.

Election of Directors
In accordance with the Company’s Articles of Association, David 
Cicurel will retire and offer himself for re-election at the Annual 
General Meeting. In addition, Dr Tim Prestidge, who was appointed 
by the Board on 1 February 2023, will offer himself for election at 
the Annual General Meeting. All Directors are offered up for 
re-election every three years.

Performance evaluation
The Chairman discusses with each of the Non-Executive Directors 
their ongoing effectiveness. He is also responsible for the Executive 
composition of the Board. The Chief Executive assesses each 
Executive Director and provides informal feedback on their 
performance on a timely basis. 

Internal controls
The Board has ultimate responsibility for the Group’s system of 
internal control and for reviewing its effectiveness. However, any 
such system of internal control can provide only reasonable, but 
not absolute, assurance against material misstatement or loss. The 
Board considers that the internal controls in place are appropriate 
for the size, complexity and risk profile of the Group.

The principal components of the Group’s internal control 
system include:

•  overview of the day-to-day activities of the Group by 

the Executive Directors;

•  all proposed acquisitions are comprehensively reviewed 

by the Board;

34

Judges Scientific plc Annual report and accounts 2022

•  a comprehensive annual budgeting process which is approved by 

the Board;

•  a decentralised organisational structure with defined levels of 

responsibility for all trading subsidiaries, to encourage principled 
entrepreneurial behaviour whilst minimising risks;

•  rotational visits by the Board to the trading subsidiaries;

•  detailed monthly reporting of performance against budget 

and forecast; 

•  central control over key areas such as cash/banking facilities; 

capital expenditure and cyber security; and

•  an internal audit function which, on a rotational basis, reviews 
each of the Group’s trading subsidiaries and seeks to ensure 
consistent application of the Group’s policies.

The Group continues to assess and develop its internal control system 
to ensure compliance with best practice for a Group of its size.

Relations with shareholders
The Group maintains communication with institutional 
shareholders through individual meetings with Executive Directors, 
particularly following publication of the Group’s interim and full 
year results. The Group’s results presentations are recorded on video 
in a live webinar which all shareholders are able to attend, and are 
subsequently available on the Judges website. Additionally, the 
Group operates a twice-yearly site visit where a group of significant 
shareholders/potential shareholders are shown around a number of 
the Group’s subsidiaries to view their operations and meet with the 
local management. One site visit was undertaken in 2022 as the 
Group exited its previous Covid-19 restrictions, and for 2023 a full 
return to normal shareholder interactions is timetabled. 

The Group also returned to holding its Annual General Meeting 
in-person during 2022 and all shareholders are again encouraged 
to attend the upcoming Annual General Meeting which is due to be 
held on 22 May 2023 (full details in the Directors’ Report on page 41). 
This is the main opportunity for all shareholders to meet with all 
the Executive and Non-Executive Directors and where the Group’s 
activities are considered and questions answered. 

General information about the Group is also available on the 
Group’s website (www.judges.uk.com). This includes a Group 
overview, detailed information about our trading businesses 
(including short videos introduced by each subsidiary Managing 
Director), details of all recent Group announcements and other 
relevant investor information. 

Whistleblowing
The Group has had in place for several years a whistleblowing 
policy which sets out the formal process by which any employee 
of the Group may, in confidence, raise concerns about possible 
improprieties in financial reporting or other matters. Whistleblowing 
is a standing item on the Board’s agenda with updates provided at 
each meeting. During 2022 no matters were raised (2021: none).

Alex Hambro
Chairman
21 March 2023

Audit Committee Report
For the year ended 31 December 2022

appointment of BDO LLP. Grant Thornton UK LLP resigned shortly 
after the approval of the 2021 accounts, and subsequently BDO 
LLP’s appointment was ratified by the Group’s shareholders at the 
2022 AGM in May 2022.

Role of the external auditor
The Audit Committee monitors the relationship with the external 
auditor to ensure that auditor independence and objectivity are 
maintained. The Group adopts a policy to restrict work of the auditor 
to audit or audit-related services only. No non-audit fees were charged 
to the Group by either Grant Thornton UK LLP or BDO LLP. An analysis 
of fees charged by BDO LLP is disclosed in note 8 to the Group’s 
financial statements. No material issues impacting upon the auditor’s 
independence were observed or brought to the Committee’s attention.

Audit process
The external auditor prepares an audit plan for its review of the full 
year financial statements. The audit plan sets out the scope of the 
audit, specific areas of risk to target and audit timetable. This plan 
is reviewed and agreed in advance by the Audit Committee. Following 
its review, the auditor presents their findings to the Audit Committee 
for discussion. No matters of significant concern relating to either 
the Group’s internal controls or accounting practices were highlighted 
by either auditor during the year, however, possible areas of significant 
risk and other matters of audit relevance are regularly communicated.

Internal audit
The scope of the internal audit work performed by the Group’s 
internal audit function in 2022 was determined following feedback 
from the 2021 audit, and also via selection of subsidiary undertakings 
chosen through a selective process. The scope of the internal audit 
work in 2022 focused on specific reviews at five of the Group’s subsidiaries 
together with follow up visits to assess progress in relation to findings 
from the prior year’s internal audits. No material issues for the 
Group were noted during any of the internal audit visits.

The Committee has continued to apply an agreed approach that 
every one of the Group’s trading subsidiaries should receive an 
internal audit review at least once every four years, with each new 
material subsidiary receiving an internal audit within twelve months 
of joining the Judges Scientific Group. An internal audit of Geotek 
will be undertaken in April/May 2023.

The Committee considers that management is generally able to 
derive assurance as to the adequacy and effectiveness of internal 
controls and risk management procedures but that the internal 
audit work performed provides additional assurance. 

Risk management and internal controls
As described in the Corporate Governance Statement on pages 32 
to 34, the Group has established a framework of risk management 
and internal control systems and procedures. The Audit Committee 
is responsible for reviewing the risk management and internal control 
framework and ensuring that it operates effectively. The Committee 
has initiated a review procedure to be satisfied that the appropriate 
internal controls are in place. Comfort on the effective operation of 
the Group’s internal control systems has been obtained via feedback 
from internal and external audits and through assessment of annual 
confirmation certifications from each of the Group’s trading subsidiaries 
and the parent company.

Ralph Elman
Audit Committee Chair 
21 March 2023

Judges Scientific plc Annual report and accounts 2022

35

Ralph Elman
Audit Committee Chair

On behalf of the Board, I am pleased to present the Audit 
Committee Report for the year ended 31 December 2022. 

Composition of the Committee
The Committee consists of myself (as Chairman), Ralph Cohen and 
Charles Holroyd. The Group’s Executive and other Non-Executive 
Directors may be invited to attend Committee meetings. During the 
year, the Committee met five times, to undertake our responsibilities 
as set out below and, in particular, review the audit and interim findings, 
approve the audit plan of the Group’s new auditor, approve an internal 
audit approach for 2022 and consider internal audit findings. The Board 
is satisfied that I, as Chairman of the Committee, have recent and 
relevant financial experience. I am a Chartered Accountant; I have 
served as Finance Director in a number of quoted companies and 
as Non-Executive Director of a number of other companies. Glynn 
Reece acts as Secretary to the Committee. I report the Committee’s 
deliberations at the next Board meeting and the minutes of each 
meeting are circulated to all members of the Board. 

Responsibilities 
The main duties of the Audit Committee are set out in its Terms 
of Reference, which are available on the Company’s website (www.
judges.uk.com) and are available on request from the Company Secretary. 

The Committee’s main duties are to:
•  ensure the integrity of the financial statements (including annual 

and interim accounts and results announcements);

•  review significant financial reporting judgements and the 

application of accounting policies thereon;

•  ensure the Annual Report and Accounts are fair, balanced and 
understandable and recommend their approval to the Board;
•  manage the relationship with the Group’s external auditor and 

review their suitability and independence;

•  negotiate and approve the external auditor’s fee, the scope of 

their audit and terms of engagement; 

•  advise on the appointment of external auditor and to review 

and monitor the extent of the non-audit services undertaken by 
the Group’s external auditor;

•  review the risk management and internal control systems;
•  review the assessment of going concern; and
•  assess the approach of the internal audit function and review 

its reporting to the Committee.

Change of external auditor
As previously disclosed in the 2021 Audit Committee Report, the 
Committee carried out an extensive audit tender process during 
that year to replace the incumbent auditor, Grant Thornton UK LLP 
due to their tenure approaching 20 years. This culminated in the 

Strategic ReportGovernance ReportFinancial StatementsRemuneration Report
For the year ended 31 December 2022

Charles Holroyd
Remuneration Committee Chair

On behalf of the Board, I am pleased to present the 2022 Directors’ 
Remuneration Report, which sets out the remuneration policy and 
the Directors’ remuneration for the year. Whilst there is no statutory 
requirement for a report to be produced, the Remuneration Committee 
consider that providing a report is good practice, transparent and 
beneficial for shareholders, although not every disclosure required 
under the statutory requirements has been produced.

Composition of the Committee
The Committee consists of myself (as Committee Chairman), 
Lushani Kodituwakku and Ralph Elman. The Chief Executive and 
Group Finance Director may be invited to attend Committee 
meetings if required. 

Executive Director remuneration policy
Our remuneration arrangements are designed to align the interests of 
the Executive Directors with shareholders over the short and longer 
term. The Committee is aware of recent developments in corporate 
governance and good practice in Executive remuneration and ensures 
that it is able to benchmark Executive remuneration against similar 
sized AIM-quoted businesses, in order to attract, motivate and retain 
high quality individuals who will, over time, contribute to the continuing 
success of the Group. No external remuneration consultants have 
been engaged to support the Committee’s deliberations, instead 
the Committee has utilised publicly available remuneration 
benchmarking to assist its decision-making. 

To achieve our goal of alignment between shareholders and the 
Executive Directors, the Group provides competitive pay, split between 
fixed and performance-related elements. Overall remuneration is 
reviewed annually, and the key elements are explained below: 

Base salary
This is set to reasonably reflect the market value of the role and the 
individual’s performance and contribution to the Group. Base salary 
is reviewed annually with any changes applied from 1 January. 

Pension and other benefits
The Group provides a matching contribution of up to 5% of base 
salary, consistent with that offered to employees within the Group. 
Additionally, the Group may provide additional market-competitive 
benefits such as private healthcare, car allowance and life assurance. 

36

Judges Scientific plc Annual report and accounts 2022

Annual bonus
The annual bonus for the Executive Directors is set at up to 25% of 
base salary, which is based upon achieving annual earnings per share 
targets set within the annual budget. The Judges Scientific policy for 
achieving an annual bonus includes a preclusion to earning such 
bonus if earnings per share is below a historical high watermark. 

Share options
Share options are issued to incoming Executive Directors and/or in 
the course of their employment in order to drive sustained long-term 
performance supporting the creation of shareholder value. Share 
options are issued at market value and vest over a period of three years. 
All share option awards to Executive Directors now have a performance 
condition of at least 6% compound annual growth of earnings per 
share over the three-year vesting period in order for them to be 
exercisable, with the Executive Directors being able to ‘bank’ one-third 
of the award each year subject to meeting this annual requirement. 

Non-Executive Director fee policy
Non-Executive Director fees are set such that the Chairman 
and Non-Executive Directors receive a base fee for their respective 
roles designed to be comparable to similar AIM-quoted companies. 
Further fees are payable for additional services such as chairing 
any of the Board’s Committees. 

Fees payable to the Chairman and Non-Executive Directors are fixed and 
determined by the Board and are reviewed at least every three years.

Non-Executive Directors also have long-standing agreements in 
place which, should they introduce an acquisition to the Company, 
would result in the payment of a one percent introduction fee, a 
rate that is well below market rate for acquisition deal brokers. For 
good governance purposes and to ensure independence of process, 
any Non-Executive Director that introduces a potential acquisition 
to the Company is required to recuse themselves from any 
decision-making activities in relation to that acquisition. 

Key Committee activities in 2022
The Remuneration Committee operates under the Group’s agreed 
Terms of Reference and determines the Group’s remuneration policy 
in respect of the terms of employment of Executive Directors and 
their remuneration packages. 

During the year the Committee held two meetings for regular 
Committee business. Its main activities were:

•  benchmarking of and review of Executive Director remuneration 

arrangements for 2023;

•  review and update of the short-term annual bonus arrangements 

for Executive Directors;

•  review of the longer-term incentive arrangements for Executive 
Directors and award of share options, inclusive of appropriate 
performance conditions;

•  determining the performance target for the 2023 Executive 

Director annual bonus arrangements; and

•  review of developments in corporate governance and best practice.

Service contracts
Executive Directors
The Executive Directors are all employed on service contracts. 
These are not of a fixed duration and are terminable by either party 
giving 12 months’ written notice. 

Non-Executive Directors
The Non-Executive Directors signed letters of appointment with 
the Company upon appointment for the provision of Non-Executive 
Directors’ services, terminable by three months’ written notice 
given by either party.

Executive Director 

DE Cicurel 
BL Ormsby
MS Lavelle 

Date of service contract

Non-Executive Director

24 December 2002
3 March 2015
15 November 2017

Hon. AR Hambro
RJ Elman
RL Cohen
CJA Holroyd
L Kodituwakku

Appointment date

24 December 2002
25 October 2005
1 May 2015
1 June 2018
23 September 2020

Directors’ remuneration (audited)
The remuneration paid to or receivable by each person who served as a Director during the year was as follows:

Salary/fees 
£000

Bonus 
£000

Pension
£000

Benefits 
£000

2022 total 
£000

Salary/fees 
£000

Bonus 
£000

Pension
£000

Benefits 
£000

2021 total 
£000

Non-Executive Directors
Hon. AR Hambro
CJA Holroyd1
RL Cohen 
RJ Elman
LD Kodituwakku

Executive Directors
DE Cicurel
BL Ormsby 
MS Lavelle 

Total

40
35
30
35
30

230
200
236

836

—
—
—
—
—

58
50
59

117

—
—
—
—
—

—
2
—

2

—
—
—
—
—

17
7
21

45

40
35
30
35
30

305
259
316

1,050

40
35
30
35
30

200
180
220

770

—
—
—
—
—

50
45
55

150

—
—
—
—
—

—
3
—

3

—
—
—
—
—

5
11
17

33

40
35
30
35
30

255
239
292

956

1 

 The acquisition of Geotek was originated by Charles Holroyd which entitles him to the payment of a fee amounting to 1% of the enterprise value of Geotek (“Introduction fee”). 
The Introduction Fee in relation to Geotek is payable at the same time and in the same proportion as the payments of the initial consideration and the earn-out to the sellers; 
£450,000 at completion and up to £350,000 on settlement of the earn-out in 2023 which is expected to be settled in full. Further detail is disclosed in note 32 to the accounts. 

The 2022 annual bonus of 25% of base salary was awarded to the Executive Directors as a result of exceeding the earnings per share target 
(2021: 25% annual bonus was awarded). During 2022 one Director exercised options over the Ordinary shares of the Company realising a 
gain on exercise of £119,000 (2021: one Director with a gain of £107,000).

Implementation of remuneration policy for 2023
Base salary
During the year, the Committee reviewed the base salary of 
the Executive Directors and considered individual performance, 
experience and comparable market rates and also the average salary 
increases across Judges. In conclusion, the Committee approved a 
9% increase in base salaries, which is in line with the average annual 
percentage increase for the Group’s employees. The base salaries for 
2023 are as follows:

DE Cicurel
BL Ormsby
MS Lavelle

2023
£000

251
218
257

2022
£000

230
200
236

Pension and other benefits
Mark Lavelle receives 5% of his base salary as cash in lieu of 
contributions into a pension scheme. Brad Ormsby receives 5% 
of his base salary partly as matched pension contributions into 
a pension scheme and partly as cash in lieu of contributions.

Annual bonus
As part of a review of the Committee’s review of the short-term 
incentivisation arrangements, and based upon external benchmarking 
evidence, the Committee elected to amend the scheme from 2023 
such that the Executive Directors’ are now able to earn up to 50% 
of base salary as a bonus, which more closely aligns the incentive 
with other similar companies. Half of the annual bonus remains 
based upon the achievement of annual earnings per share targets 
set within the annual budget and the other half is attainable 
through meeting certain individual performance-related objectives.

Share options
As part of the Committee’s review of longer-term incentives, 
the Committee approved annual share option issues to each of the 
Executive Directors subject to the Group’s performance. Options 
for 2023 were issued in January 2023 as noted in the Post Balance 
Sheet Events section of this report. 

Judges Scientific plc Annual report and accounts 2022

37

Strategic ReportGovernance ReportFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options over Ordinary shares in the Company

Number of shares

Date of option issue

DE Cicurel MS Lavelle

BL Ormsby

2015 Option Scheme
21 October 2015 at 1402.5p
23 November 2017 at 1935.0p
3 November 2020 at 5200.0p*
8 January 2021 at 6580.0p**

7,500

—
— 60,000
1,000

—
—
1,000
20,000 20,000

1,000
20,000

28,500

81,000

21,000

* 

 These share options were issued with a performance condition of 6% compound 
growth in adjusted earnings per share.

**  These share options were issued with a performance condition achievement 
of adjusted earnings per share of 200p in 2021, with 10% compound growth in 
adjusted earnings per share above the 2021 target in 2022 and 2023 respectively.

Post balance sheet events
On 20 January 2023 each of Executive Directors were awarded by 
the Remuneration Committee 4,500 options at an exercise price 
of 8000p. Vesting of the options after three years is subject to the 
achievement of 10% compound growth in adjusted earnings per 
share over the vesting period.

On 1 February 2023, Dr Tim Prestidge was appointed to the Board. 
As part of Tim’s appointment process, the Remuneration Committee 
considered and approved his remuneration package. He receives 
an annual base salary of £300,000 per annum. He will be eligible 
for the same short-term benefits as the other Executive Directors, 
and will be awarded 60,000 share options after the announcement 
of the 2022 final results, by way of longer-term incentive, consistent 
with the level of award given to Brad Ormsby and Mark Lavelle upon 
their appointments. The notice period in Tim’s service agreement is six 
months during the first year of service and twelve months thereafter, 
terminable by either party, and consistent with all other Executive 
Directors’ service agreements.

Charles Holroyd
Remuneration Committee Chair
21 March 2023

Remuneration Report continued
For the year ended 31 December 2022

Implementation of remuneration policy for 2023 continued
Chairman and Non-Executive fees
The Chairman and Non-Executive Directors’ fees were updated 
as of 1 January 2023 and fixed for three years as follows:

Chairman base fee
Non-Executive Director base fee
Fee for chairing Audit or Remuneration Committee

£000

50
35
5

Chief Executive remuneration level 
The pay ratio regulations for large UK listed companies came into 
force in 2019. Whilst we, as an AIM-quoted group, are not required 
to adhere to these regulations, the Remuneration Committee 
consider it valuable to provide additional disclosure to enable 
comparison of the Chief Executive’s total remuneration for 2022.

Chief Executive total remuneration
Upper quartile UK employee total 
remuneration
Median UK employee total 
remuneration
Lower quartile UK employee total 
remuneration

2022
£000

305

50

36

29

2021
£000

255

52

37

29

Directors’ interests
At 31 December 2022, the Directors had the following beneficial 
interests in the Company’s Ordinary shares of 5p each and options 
to subscribe for shares:

Ordinary shares of the Company

31 December 2022

1 January 2022

Shares

Options

Shares

Options

Non-Executive 
Directors
Hon. AR Hambro
RL Cohen
RJ Elman
LD Kodituwakku
CJA Holroyd

Executive Directors
DE Cicurel*
BL Ormsby
MS Lavelle

49,500
66,116
62,923
325
4,945

—  
—  
—  
—  
—  

62,000
66,116
62,860
325
2,016

—
—
—
—
—

711,302 28,500   709,496
3,815
21,000  
331

3,873
1,235 81,000

30,275
21,000
81,000

* 

 Includes non-beneficial interest in the 59,000 shares held by Shoftim Charitable 
Trust (2021: 55,000 shares).

Dividends paid in the year to Directors who hold shares amounted 
to £627,000 in aggregate (2021: £549,000).

In 2022, the Group continued to award a free “matching share” 
under the Judges Scientific Share Incentive Plan for every share 
purchased up to a maximum value of £600 per employee per tax 
year for all eligible employees. Shares acquired by Directors under 
this plan, including matching shares, were 31 shares acquired by 
David Cicurel (2021: 36 shares), 32 shares by Brad Ormsby (2021: 
36 shares) and 32 shares by Mark Lavelle (2021: 36 shares). 

38

Judges Scientific plc Annual report and accounts 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report
For the year ended 31 December 2022

The Directors present their report and audited consolidated financial 
statements for the year ended 31 December 2022. Comparative 
information is provided for the year ended 31 December 2021.

Results and dividends
The results for the financial year to 31 December 2022 are set out in 
the Consolidated Statement of Comprehensive Income. The Company 
paid an interim dividend of 22.0p per Ordinary share on 4 November 
2022 (2021: interim dividend: 19.0 pence). At the forthcoming Annual 
General Meeting, the Directors will recommend payment of a final 
dividend for the year of 59.0p (2021 final dividend: 47.0 pence) per 
Ordinary share to be paid on Friday 7 July 2023 to shareholders on the 
register on Friday 9 June 2023. The shares will go ex-dividend on 
Thursday 8 June 2023. The total dividend proposed for the 2022 financial 
year will aggregate to 81.0p, an increase of 22.7% (2021: 66.0p). 

Going concern
The consolidated financial statements have been prepared on a going 
concern basis. The Directors have taken note of guidance issued by 
the Financial Reporting Council on Going Concern Assessments in 
determining that this is the appropriate basis of preparation of 
the financial statements. The Group ended 2022 with adjusted 
net debt of £52.0 million compared to adjusted net cash of 
£1.4 million at 31 December 2021. This £53.4 million increase in 
adjusted net debt arose following the Group’s acquisition of Geotek 
for £80.0 million. This acquisition resulted in a direct increase in 
liabilities of £62.5 million (£45 million bank loan and £17.5 million 
acquisition payable) and the Group also made further outlays for 
dividends to our shareholders (£4.4 million), paying our fair share of 
tax (£2.1 million) and £6.4 million invested into capital expenditure, 
including the purchase and refurbishment of buildings for our 
businesses; all of which totalled £75.4 million. Importantly, for 
the long-term health of the Group, offsetting this was the Group’s 
consistent strong cash generation which arises from good 
performance of the Group’s principal operating companies 
(as supported by order intake above the level of revenue) and 
which will enable further reduction in net debt over the coming 
year. In addition, the Group also refinanced its borrowing facilities 
in May 2022 for a four-year term providing the Group with continued 
certainty over long-term liquidity (see note 21) and the Group 
subsequently entered into an interest rate swap to hedge the Group’s 
gross borrowings so as to manage any risk of rising interest rates.

The Directors have considered the ongoing impact of the war in Ukraine 
and the Covid-19 pandemic, and a summary of the implications is 
included in the Strategic Report. The Group is in a strong financial 
position with high cash balances, sensible gearing and a solid future 
order book enabling it to face the challenge of the continued uncertain 
global economic and political environment. The Directors have planned 
for reasonably foreseeable worsening scenarios including a repetition 
of the same level of reduction in orders in 2023 as happened in 2020 
at the start of the Covid-19 pandemic which would not cause any 
significant challenges to the Group’s continued existence.

The Directors therefore have a reasonable expectation that the Group 
has adequate resources to continue in operational existence for the 
foreseeable future. In making this assessment the Directors have 
considered the period until the end of March 2024 and therefore 
continue to adopt the going concern basis in preparing the Annual 
Report and Accounts.

Future developments
The Group will continue to execute its long-standing business 
model in the same manner it has done so every year, including 
acquiring sustainably profitable businesses, supporting them to 
continue to deliver profitable results and encouraging investment 
in their range of products. 

Research and development
The Group spent £6.8 million in 2022 (2021: £6.2 million) on a mixture 
of development of new products, amendments to existing products 
and other routine activities such as updating products due to 
obsolescence of parts or faults. During the year £1.5 million of this 
expenditure was capitalised (2021: £0.8 million) with amortisation 
of £0.1 million (2021: £0.0 million). 

Engagement with stakeholders
The Group engages with all its stakeholders as disclosed in the 
Section 172 Statement on page 15. The Group’s payment policy is 
to agree terms and conditions with suppliers in advance and to pay 
agreed invoices in accordance with the agreed terms of payment. 
Creditor days of the Company at the end of the year represented 
36 days (2021: 16 days).

Judges Scientific plc Annual report and accounts 2022

39

Strategic ReportGovernance ReportFinancial StatementsDirectors’ Report continued
For the year ended 31 December 2022

Significant shareholders
The following are beneficial interests of 3% or more of the 
Company’s issued Ordinary share capital, the only class of voting 
capital, of which the Directors have been notified at 21 March 2023:

David Cicurel
Odin Global
Liontrust
Broadcrest
Interactive Investor
JP Morgan Asset Management
Hargreaves Lansdown

No. of 
shares
held

% of total
Share
Capital

711,302
407,726
295,984
261,351
225,809
213,731
193,911

11.1
6.1
4.9
4.1
3.5
3.4
3.1

Advice and Insurance
This is disclosed in the Corporate Governance Statement on 
pages 32 to 34.

Financial risk management objectives and policies
The Group utilises financial instruments (see note 23), comprising 
borrowings, cash and cash equivalents and various other items such 
as trade receivables and payables that arise directly from its operations. 
The main purpose of these financial instruments is to raise finance 
for the Group’s operations. The main risks arising from the Group’s 
financial instruments relate to interest rates, liquidity, credit and 
foreign currency exposure. The Directors review and agree policies for 
managing each of these risks, which are described and evaluated in 
more detail in note 27 and which are summarised below. Except as 
stated, the policies have remained unchanged from previous years.

1. Interest rate risk
The Group finances its operations through a mixture of bank borrowings, 
equity and retained profits. With adjusted net debt of £52.0 million 
(31 December 2021: adjusted net cash of £1.4 million) (see note 21), 
exposure to interest rate fluctuations is a higher risk to the Group than 
in prior years; however, to mitigate this increased risk, the Group’s loans 
have been hedged with interest rate swaps, as described in note 27.

2. Liquidity risk
The Group seeks to manage liquidity risk by ensuring that sufficient 
funds are available to meet foreseeable needs and to invest cash assets 
safely and profitably. Primarily this is achieved through loans arranged 
at Group level. Short-term flexibility is achieved through the significant 
cash balances that the Group currently holds. Additionally, where the 
Group has already repaid funds into its revolving credit facility, it 
is able to subsequently redraw these funds should the need arise.

3. Credit risk
The Group reviews the credit risk relating to its customers by ensuring, 
wherever possible, that it deals with long-established trading partners, 
agents and university/government-backed bodies, where the risk of 
default is considered low. Where considered appropriate, the Group 
will protect itself via requiring advance payment or letters of credit to 
be provided. The credit risk in relation to cash is considered immaterial 
due to holding banking facilities primarily with Lloyds Banking Group.

4. Currency risk
With exports representing a significant proportion of its sales, the main 
risk area to which the Group is exposed is that of foreign currencies 
(principally US Dollars and Euros). The Group adopts a strategy to 
hedge against this risk by entering into currency options/forward 
exchange contracts and/or by maintaining a proportion of its bank loans 
in these currencies as appropriate, although this strategy does not 
represent hedging under IFRS 9. The Directors review the value of this 
economic hedging on a regular basis. There remains, nevertheless, an 
ongoing threat to the Group’s competitive position in international 
markets from any sustained period of Sterling strength. Forward and 
option contracts are entered into in both US Dollars and Euros maturing 
in the subsequent year, aimed at protecting the ensuing year’s 
competitive position and margins from adverse currency movements.

5. Cashflow risk
The Group manages its cashflow through a mixture of working 
capital, bank borrowings, equity and retained profits. Following the 
Group’s acquisition of Geotek, the year end adjusted net debt was 
£52.0 million (31 December 2021: adjusted net cash of £1.4 million) 
and with cash and cash equivalents of £20.8 million and strong 
consistent cash generation, the Group’s cashflow risk is 
appropriately managed.

Streamlined energy and carbon reporting (SECR)
Whilst the Group and the parent company are not required to report 
under SECR as none of its subsidiary undertakings are large companies, 
and the parent company is a low energy user consuming less than 
40MWh per annum, this information has been voluntarily presented 
in the Sustainability Report on pages 16 to 23 in order to provide 
stakeholders with useful information on the energy consumption 
of the Group. 

Employee engagement
Please refer to the s172 Statement and the Sustainability Report 
on pages 15 and 16 to 23 respectively for further information.

Disabled employees
Applications for employment by disabled persons are given full and fair 
consideration for accordance with their particular aptitudes and abilities. 
In the event of employees becoming disabled, every effort is given 
to retrain them in order that their employment with the Group may 
continue. It is the policy of the Group that training, career development 
and promotion opportunities should be available to all employees.

40

Judges Scientific plc Annual report and accounts 2022

Directors
The following Directors have held office during the year and until 
the date of signing this report:

Hon. AR Hambro – Non-Executive Chairman

DE Cicurel

BL Ormsby 

MS Lavelle 

T Prestidge (appointed 1 February 2023)

CJA Holroyd – Non-Executive

LD Kodituwakku – Non-Executive

RL Cohen – Non-Executive

RJ Elman – Non-Executive

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Annual Report and the 
financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements 
for each financial year. Under that law the Directors have elected to 
prepare the Group consolidated financial statements in accordance 
with UK-adopted international accounting standards (IAS) and those 
parts of the Companies Act 2006 that applies to companies reporting 
under IAS and the parent in accordance with United Kingdom Generally 
Accepted Accounting Practice (United Kingdom Accounting Standards 
and applicable law including FRS 101 ‘Reduced Disclosure Framework’). 
Under company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and the parent company 
and of the profit or loss of the Group for that period.

In preparing each of the Group and parent company financial 
statements, the Directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable 

and prudent;

•  state whether applicable UK-adopted IAS or UK Accounting Standards 
have been followed, subject to any material departures disclosed 
and explained in the financial statements; and

•  prepare the financial statements on the going concern basis unless it 
is inappropriate to presume that the Group and the parent company 
will continue in business.

The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the parent company’s 
transactions and disclose with reasonable accuracy at any time 
the financial position of the parent company and the Group and 
enable them to ensure that the financial statements comply with 
the Companies Act 2006. They are also responsible for safeguarding 
the assets of the Group and for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

The Directors are responsible for ensuring the Annual Report and 
the financial statements are made available on a website. Financial 
statements are published on the Company’s website in accordance 
with legislation in the United Kingdom governing the preparation 
and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity 
of the Company’s website is the responsibility of the Directors. 
The Directors’ responsibility also extends to the ongoing integrity 
of the financial statements contained therein. 

Provision of information to the auditor
The Directors confirm that:

•  so far as each Director is aware, there is no relevant audit 

information of which the Company’s auditor is unaware; and

•  the Directors have taken all the steps that they ought to have 
taken as Directors in order to make themselves aware of any 
relevant audit information and to establish that the auditor 
is aware of that information.

Auditor 
In accordance with section 489(4) of the Companies Act 2006, 
a resolution to appoint BDO LLP as auditor was approved at the 
Annual General Meeting during the year, following an extensive 
tender process. The auditor has expressed willingness to continue in 
office and in accordance with section 489(4) of the Companies Act 
2006, a resolution to re-appoint BDO LLP will be proposed at the 
Annual General Meeting.

Annual General Meeting
The Annual General Meeting of the Company will be held on 
Monday 22 May 2023 at 12.00 noon at The Lansdowne Club, 
9 Fitzmaurice Place, London W1J 5JD. 

On behalf of the Board

Brad Ormsby
Director
21 March 2023
Company registration number: 04597315 (England and Wales)

Judges Scientific plc Annual report and accounts 2022

41

Strategic ReportGovernance ReportFinancial StatementsIndependent auditor’s report
To the members of Judges Scientific plc

Opinion
In our opinion:

•  the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as at 31 December 2022 

and of the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with UK adopted international accounting standards;

•  the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting 

Practice; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Judges Scientific plc (the “Parent Company”) and its subsidiaries (the “Group”) for the year ended 
31 December 2022 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Balance Sheets, 
the Consolidated and Parent Company Statements of Changes in Equity, the Consolidated Cashflow Statement and notes to the financial statements, 
including a summary of significant accounting policies. 

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and UK adopted 
international accounting standards. The financial reporting framework that has been applied in the preparation of the Parent Company financial 
statements is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework 
(United Kingdom Generally Accepted Accounting Practice).

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Independence
We remain independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. 

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation 
of the financial statements is appropriate.

Our evaluation of the Directors’ assessment of the Group and the Parent Company’s ability to continue to adopt the going concern basis 
of accounting included the following procedures:

•    We obtained the Directors’ budgeted operating results, cashflow and covenant compliance covering the period to 31 March 2024 and 

checked that the information was arithmetically accurate;

•    We critically reviewed these budgets and forecasts and assessed the achievability of the projections outlined within the Directors’ model, 
specifically with reference to detailed performance and growth assumptions for those significant components and components subject 
to full scope audit procedures included within the scope of our Group audit. This included challenge of assumptions with reference to the 
current economic climate and current year and post-year-end performance against budget;

•    We checked that budgets and forecasts included appropriate cash outflows for financing repayments per the loan documentation and 

deferred consideration as per the Geotek purchase agreement;

•    We confirmed the arithmetic accuracy and appropriateness of sensitivity analysis performed and performed additional sensitivity testing to 
determine whether any variances would result in a risk to going concern including the impacts on forecast cashflows and covenant compliance;

•   We confirmed the applicable financial covenants to relevant loan documentation to ensure inputs are consistent with the definitions within 

the financing arrangement and have been calculated correctly;

•    We evaluated the Group’s disclosures on going concern compliance against the requirements of IAS 1 ‘Presentation of financial statements’ 

(IAS 1) and assessed the consistency with the going concern assessment performed by the Directors. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually 
or collectively, may cast significant doubt on the Group and the Parent Company’s ability to continue as a going concern for a period of at 
least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

42

Judges Scientific plc Annual report and accounts 2022

Overview

Coverage

Key audit matters

108% of Group profit before tax

80% of Group revenue

75% of Group total assets

Fraud risk in revenue recognition from sales of instruments and spares.

Risk of fraud and error in revenue recognition from short-term material service contracts

Business combination accounting

Valuation of Group goodwill and non-current assets and valuation of Parent Company 
investment in subsidiaries

2022

X

X

X

X

Materiality

Group financial statements as a whole

£960,000 based on 5% of adjusted profit before tax 

An overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s system of internal control, 
and assessing the risks of material misstatement in the financial statements. We also addressed the risk of management override of internal 
controls, including assessing whether there was evidence of bias by the Directors that may have represented a risk of material misstatement.

For UK components, full scope procedures were performed where components contributed over 5% of revenue or 10% of adjusted profit 
before tax. Twelve components were captured by these criteria of which five, which included the Parent Company, were deemed significant. 

We also performed specific scope audit procedures on the revenue and cost of sales of two US non-significant components, from which 
12% of Group revenue was generated, to address the risks raised with regard to revenue recognition.

The remaining components of the Group, which include non-significant UK and overseas operating components, as well as non-significant 
holding companies, were principally subject to analytical review procedures performed by the Group audit team. 

Components that were subject to full and specific scope audit procedures, accounted for 80% of the Group’s revenue, 108% of the Group’s profit 
before taxation and 75% of the Group’s total assets. All work was completed by the Group audit team and local BDO LLP component teams.

Our involvement with component auditors
For the work performed by component auditors, we determined the level of involvement needed in order to be able to conclude whether 
sufficient appropriate audit evidence has been obtained as a basis for our opinion on the Group financial statements as a whole. Our involvement 
with component auditors included the following:

Component audit teams were initially briefed by the Group audit team and were involved in engagement team discussions held at the 
planning stage of the engagement. As part of our planning procedures, members of the Group audit team made a number of site visits and 
met local management teams of the significant components in person, in order to obtain an understanding of local operations. The Group 
audit team communicated to component audit teams through detailed instructions, the scope of the work to be performed, including 
component materiality and the planned audit approach in response to key risks, in accordance with applicable auditing standards.

Furthermore, detailed reviews of working papers were performed by the Group audit team with a focus on Group significant risk areas, 
to ensure that the Group audit opinion was supported by the underlying work of the component audit teams. Regular meetings were held 
between the Group and component audit teams which allowed for constant communication throughout the audit, ensuring that areas 
of interest for the Group audit were flagged in a timely manner. We discussed the proposed audit differences and improvement points 
identified by the component teams with both component and Group management.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of 
the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified, 
including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit, and directing the efforts 
of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters.

Judges Scientific plc Annual report and accounts 2022

43

Strategic ReportGovernance ReportFinancial StatementsIndependent auditor’s report continued
To the members of Judges Scientific plc

An overview of the scope of our audit continued
Key audit matters continued

Key audit matter 

Group

How the scope of our audit addressed the key audit matter

Fraud risk in revenue 
recognition from 
sales of instruments 
and spares.
The Group’s 
accounting policy 
relating to Revenue 
Recognition is shown 
in note 2 with 
corresponding 
disclosures within 
note 3.

The amounts reported in relation 
to revenue represent information 
of significant interest to many users 
of the financial statements. This puts 
revenue at a greater risk of manipulation, 
bias and misstatement. 

Having regard to the potential for fraud 
in relation to revenue recognition, 
we identified the following as areas of 
significant risk of material misstatement:

•  A significant portion of the Group’s 
sales are in international markets, 
which may drive complexities in 
revenue recognition. We therefore 
consider there to be a risk around 
compliance with IFRS 15 for key 
revenue contracts with overseas 
distributors.

•  There is an increased risk that 
revenue around the year end is 
recorded in the wrong period as the 
shipping incoterms may not have 
been complied with by the year-end 
date. This may particularly be the 
case where goods are shipped to 
US customers and invoiced through 
intercompany sales offices.

For these reasons we considered this 
to be a key audit matter.

Our audit work included the following:

•  We obtained an understanding of the design and implementation of the 
controls and procedures operating over the delivery of goods and services 
and recognition of revenue within the Group’s accounting systems.

•  We held discussions to obtain an understanding of any distributor 
relationships. We reviewed a sample of contracts and other relevant 
communications with distributors to check that revenue had been 
recognised in line with IFRS 15 and Group accounting policies. 

•  We selected a sample of transactions from the revenue transaction 
listing for December 2022 and January 2023; for instrument and 
spares sales we agreed these through to purchase order, invoice and 
third-party dispatch note. For point in time service and installation 
sales we obtained confirmation that the service had been performed. 

•  We reviewed sales patterns around year end to identify any instances 
of channel stuffing. This included testing a sample of post-year-end 
credit notes selected from the January 2023 transaction listing relating to 
revenue recognised in the year to identify any unusual reasons for sales 
being subsequently reversed in 2023. 

•  Where UK components sell via a US entity, we evidenced delivery to 

the customer to verify that the revenue at a Group level is recognised in 
the correct financial year.

Key observations:
We did not identify any indicators to suggest that revenue recognition 
was inappropriate.

44

Judges Scientific plc Annual report and accounts 2022

An overview of the scope of our audit continued
Key audit matters continued

Key audit matter 

Group

How the scope of our audit addressed the key audit matter

Risk of fraud and 
error in revenue 
recognition from 
material short-term 
service contracts
The Group’s 
accounting policy 
relating to material 
service contract 
revenue is recognised 
based upon the cost 
inputs method as 
detailed in note 2.

Material short-term service contract 
revenue is a new revenue stream to 
the Group. The revenue recognition 
in relation to these service contracts 
is complex and requires material 
management judgement as to when the 
revenue recognition should commence, 
as well as the amount of revenue and 
related costs to be recognised.

We therefore identified a significant 
risk of material misstatement with 
regards to correctly identifying costs 
that are considered to contribute 
towards the Company satisfying 
their performance obligations, and 
forecasting future costs where 
projects span the year end.

For these reasons we considered this 
to be a key audit matter.

Our audit work included the following procedures covering a sample of 
contracts:

•  We have confirmed that management’s calculation of total contract 

value is consistent with contractual terms and traced amounts received 
to bank. Where appropriate, we have confirmed the total contract 
value directly with the customer.

•  We have confirmed that the start date of revenue recognition for our 
contract sample is in line with the performance obligations agreed with the 
customer by obtaining third party evidence of the date of commencement.

•  We have tested the total costs (input costs and costs to complete) 
of the contract to determine that management have identified the 
correct profit margin on the contract and have appropriately applied 
that to the cost to complete.

•  We have tested the input costs incurred that have been used to 

calculate the revenue recognition on a percentage of completion basis 
by management to invoice or equivalent third party documentation to 
confirm amounts included, and reviewed the nature of the cost to 
check that it has been appropriately included within the input cost 
method calculation.

•  For in progress contracts, we obtained management’s estimates of the 
costs to complete at year end and verified these estimates to supporting 
calculations or third party documentation.

•  For in progress contracts we obtained direct confirmation from the 

customer as to the elements outstanding at the year end.

•  We have recalculated expected recognised and deferred revenue based 
on the above inputs and compared to management’s calculations.

Key observations:
We did not identify any indicators to suggest management’s judgements in 
regards to the calculation of revenue generated from material short-term 
service contracts were materially inappropriate. 

Judges Scientific plc Annual report and accounts 2022

45

Strategic ReportGovernance ReportFinancial StatementsIndependent auditor’s report continued
To the members of Judges Scientific plc

An overview of the scope of our audit continued
Key audit matters continued

Key audit matter 

Group

How the scope of our audit addressed the key audit matter

Business 
Combination 
Accounting
The Group’s accounting 
policies and material 
estimates relating 
to the fair value 
assessment over 
business acquisitions 
are shown in note 2. 
Business combinations 
disclosures are 
outlined in note 28.

Judges Scientific plc completed the 
acquisition of the Geotek companies 
in the current year.

Under IFRS 3, management are required 
to calculate the fair value of the 
consideration payable as a result of 
the acquisition, which involves material 
judgement in the calculation of the 
fair value of contingent consideration 
including an assessment of probability 
of meeting relevant earn out thresholds 
and consideration of the appropriate 
discount rate for the time value of money. 

Additionally management are required to 
calculate the fair value of acquired assets 
and liabilities, including the identification 
and valuation of separate intangible assets 
and goodwill. This involves selection 
of appropriate valuation techniques, 
calculation of an appropriate discount rate 
and forecasting revenue and profitability 
over a suitable timeframe.

Due to the material judgements and 
estimation involved in this calculation, 
we considered there to be a significant 
risk of material misstatement relating 
to the accounting for the business 
combination. Therefore this was 
considered to be a key audit matter.

Our audit work included the following:

Fair value of consideration:

•  We verified management’s calculation of consideration paid to 

supporting third party documentation, including the share purchase 
agreement (SPA) and Group financing documentation.

•  We confirmed the calculation of surplus working capital consideration 
was arithmetically accurate and consistent with relevant definitions 
within the SPA and balances within the acquired group as appropriate.

•  We obtained management’s calculation of fair value of the contingent 
earn out consideration, including confirming arithmetic accuracy and 
critical consideration of whether SPA defined targets will be met, with 
reference to relevant component financial information. 

•  We confirmed the discount rate used by management to discount 
deferred contingent consideration to the report prepared by the 
management’s expert. With the assistance of our internal valuation 
experts we reviewed management’s valuation expert’s report 
and considered whether the discount rate used was appropriately 
calculated, verifying inputs to supporting source data as appropriate.

Fair value of assets and liabilities acquired:

•  We have reviewed the completion balance sheet alongside relevant 
audited accounts for key components and obtained supporting 
explanations and documentation for variances above a set threshold.

•  We have verified material adjustments made by management as part of 
the completion balance sheet process through to underlying calculations 
and supporting documentation. 

•  We have reviewed the SPA agreement and checked that any specific 
balances referred to within the agreement have been appropriately 
accounted for within the acquisition balance sheet.

•  With regards to the valuation of acquired intangibles, we obtained 
the valuation report prepared by management’s valuation expert and 
agreed the values included within to the completion balance sheet.

•  With the assistance of our internal valuation experts we reviewed 
management’s valuation expert’s report and considered whether 
the valuation methodologies used and the discount rate used 
were appropriate.

•  We considered the appropriateness of key assumptions included within 
the calculation with reference to our knowledge of the acquired business, 
including key customers and contracts, forecast revenues and 
operating margins.

•  We considered the completeness of acquired intangibles with reference 
to previous acquisitions made by the Group and other similar companies. 

Key observations:
We did not identify any indicators to suggest that management judgements 
and estimates using within their treatment of the business combination 
accounting were materially inappropriate.

46

Judges Scientific plc Annual report and accounts 2022

An overview of the scope of our audit continued
Key audit matters continued

Key audit matter 

Group

How the scope of our audit addressed the key audit matter

Management exercise significant 
judgement in determining the 
underlying assumptions used in the 
impairment review of the Group’s 
cash-generating units (CGUs). 
These assumptions include the 
determination of the CGUs, 
the discount rate, CGU forecast 
performance including revenue 
growth, operating margins and 
the growth rate over the 
measurement period. 

The same CGU value in use calculation 
as used in the impairment assessment for 
the Group’s goodwill and non-current 
assets is used for the impairment 
assessment of the Parent Company’s 
investments in subsidiaries. 

Due to the judgements involved 
we considered this and the related 
disclosures to be a key audit matter.

Valuation of Group 
goodwill and 
non-current assets
The Group’s 
accounting estimates 
and policies relating 
to the impairment 
assessment and 
carrying value 
of goodwill and 
non-current assets 
are shown in note 2 
with the supporting 
disclosures outlined 
in note 13.

Valuation of Parent 
Company 
investments 
in subsidiaries
The Group’s 
accounting policies 
relating to investments 
are shown in Parent 
Company financial 
statements note 2 
with the supporting 
disclosures outlined 
in note 5.

We performed the following procedures over the impairment assessment 
applied by management across the valuation of goodwill and non-current 
assets on consolidation and the valuation of the Parent Company investments 
in subsidiaries:

•  We have assessed managements determination of each CGU against the 
criteria of IAS 38 and confirmed the allocation of goodwill and net assets 
through to the underlying consolidation, which we have performed 
detailed testing on.

•  We have obtained, reviewed and challenged the impairment models 
prepared by management including confirming their arithmetic 
accuracy and obtaining an understanding of assumptions included 
within the CGU forecasts.

•  With the assistance of our internal valuation experts we have reviewed and 
assessed the reasonability of the discount rate applied. We independently 
recalculated the Group discount rate, based on applicable gearing, risk and 
equity premiums and compared this to the rate used by management.

•  We challenged and assessed the reasonableness of the CGU level FY23 
budgets and expected growth rate assumptions within the models through 
discussions with management, and, where appropriate, agreement to 
supporting documentation and historical trends.

•  Sensitivities that have been applied by management have been challenged 
and compared against sensitivities deemed reasonable by the audit team 
ensuring that the current economic environment has been taken into 
consideration. 

•  We have reviewed relevant Group and Parent Company disclosures to 
confirm relevant assumptions and sensitivity conclusions have been correctly 
summarised by management based on their assessment performed.

Key observations:
We consider the judgements made by management when assessing 
impairment to be appropriate.

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider 
materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users 
that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality level, 
performance materiality, to determine the extent of testing needed. Importantly, misstatements below these levels will not necessarily be evaluated 
as immaterial as we also take account of the nature of identified misstatements, and the particular circumstances of their occurrence, 
when evaluating their effect on the financial statements as a whole. 

Judges Scientific plc Annual report and accounts 2022

47

Strategic ReportGovernance ReportFinancial StatementsIndependent auditor’s report continued
To the members of Judges Scientific plc

Our application of materiality continued
Based on our professional judgement, we determined materiality for the financial statements as a whole and performance materiality as follows:

Group financial statements 

Parent Company Financial Statements

2022 
£

Materiality

£960,000

2022 
£

£950,400

Basis for 
determining 
materiality

Rationale for 
the benchmark 
applied

Performance 
materiality

Basis for 
determining 
performance 
materiality

5% of Group Profit before Tax, as adjusted for acquisition costs 
and the fair value adjustment to deferred contingent consideration.

Capped at 99% Group Materiality

Profit before tax was deemed the appropriate benchmark to 
calculate materiality as maximising shareholder return is a key 
objective for the Group. Profit before tax was adjusted to exclude 
items not reflective of the ongoing operations of the Group.

Capped at 99% Group Materiality given our 
assessment of component aggregation risk.

60% - £576,000

60% - £570,240

Performance materiality was determined based on a number 
of factors including:

Performance materiality was determined based on 
a number of factors including:

•  Our risk assessment

•  This is a first year audit.

•  Our risk assessment.

•  This is a first year audit.

•  The Group operates a decentralised management structure. 

Component materiality
We set materiality for each significant component of the Group based on a percentage of between 16% and 99% of Group materiality 
dependent on the size and our assessment of the risk of material misstatement of that component. Component materiality ranged from 
£153,700 to £950,400. In the audit of each component, we further applied performance materiality levels of 60% of the component 
materiality to our testing to ensure that the risk of errors exceeding component materiality was appropriately mitigated.

Reporting threshold 
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of £38,400. We also agreed 
to report differences below this threshold that, in our view, warranted reporting on qualitative grounds.

Other information
The Directors are responsible for the other information. The other information comprises the information included in the Annual Report 
and Accounts other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover 
the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion 
thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify 
such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement 
in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of 
this other information, we are required to report that fact.

We have nothing to report in this regard.

Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the Companies Act 
2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic Report 
and Directors’ 
Report 

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial 

statements are prepared is consistent with the financial statements; and

•  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Group and Parent Company and its environment obtained in 
the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

48

Judges Scientific plc Annual report and accounts 2022

Other Companies Act 2006 reporting continued

Matters on 
which we are 
required to 
report by 
exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires 
us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have 

not been received from branches not visited by us; or

•  the Parent Company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of Directors
As explained more fully in the statement of Directors’ responsibilities, the Directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary 
to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, 
outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of 
detecting irregularities, including fraud is detailed below:

•  We gained an understanding of the legal and regulatory framework applicable at both the Group and component level and the industry 
in which they operate, and considered the risk of acts by the Group or components that were contrary to applicable laws and regulations, 
including fraud. We determined that the following laws and regulations were most significant: UK-adopted international accounting standards 
for the Group and Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ for the Parent Company, Companies Act 2006 and 
UK tax compliance regulations which is the principal jurisdiction in which the Group operates.

•  We discussed among the Group engagement team, component audit teams and relevant internal experts how and where non-compliance 
with laws and regulations and fraud might occur in the financial statements and any potential indicators of fraud. The engagement team 
has accumulated extensive knowledge of the industry through their work on the audit of similar entities over a number of years.

•  We designed audit procedures to identify instances of non-compliance with such laws and regulations. Our procedures included:

•  reviewing the financial statement disclosures and agreeing to underlying supporting documentation where necessary; 

•  with the assistance of our internal tax specialists to performing reviews for employment tax, sales tax and corporation tax for significant 

components and those components subject to full scope audits;

•  reviewing all Board and Committee meetings held throughout the year for any indicators of non-compliance; and 

•  making enquiries of management and of the Directors as to the risks of non-compliance and any instances thereof. 

We assessed the susceptibility of the financial statements to material misstatement, including fraud. Our risk assessment procedures included:

•  enquiry with management, those charged with governance and the Audit Committee regarding any known or suspected instances of fraud;

•  obtaining an understanding of the Group’s policies and procedures relating to:

•  detecting and responding to the risks of fraud; and 

•  internal controls established to mitigate risks related to fraud. 

•  review of minutes of meeting of those charged with governance for any known or suspected instances of fraud;

•  discussion amongst the engagement team as to how and where fraud might occur in the financial statements;

Judges Scientific plc Annual report and accounts 2022

49

Strategic ReportGovernance ReportFinancial StatementsIndependent auditor’s report continued
To the members of Judges Scientific plc

Auditor’s responsibilities for the audit of the financial statements continued
Extent to which the audit was capable of detecting irregularities, including fraud continued
•  performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement 

due to fraud; and

•  considering remuneration incentive schemes and performance targets and the related financial statement areas impacted by these.

Based on our risk assessment, we considered the areas most susceptible to fraud to be the risk of fraud in revenue recognition, management 
override of controls and, for the acquired business, the risk of overstatement relating to performance targets for deferred contingent consideration.

Our procedures in respect of the above included:

•  We addressed the risk of management override of controls, considered to be in connection with the posting of inappropriate journals 
and bias in significant management estimates and judgements, through testing journal entries processed during the year and subsequent 
to the year end which met a specific criteria, including a review of unusual journal entries that benefited the profit before tax or cash 
position, consolidation journals and manual late adjustments. Where we identified journals that met our criteria as being unusual, we 
challenged management and verified these journals to supporting documentation. We also evaluated whether there was evidence of bias 
in setting significant estimates and judgements by the Directors that represented a risk of material misstatement due to fraud including 
those set out in the Key Audit Matters section of our report relating to the valuation of Group goodwill, non-current assets and the 
Parent Company investments in subsidiaries.

•  We used data analytics to review the combinations of journals posted to revenue. Where the corresponding debit entries were outside 

of our expectations, we have obtained supporting documentation from management. 

•  In response to the risk of fraud in revenue recognition we have performed the procedures set out in the Key Audit Matters section of our report.

•  In response to the risk of overstatement relating to performance targets for deferred contingent consideration we have:

•  obtained managements assessment of contingent consideration to be paid and confirmed arithmetic accuracy;

•  compared and confirmed inputs in the calculation to forecast results of the acquired business and the share purchase agreement; and

•  perform specific procedures in relation to journals that would improve the related component’s performance against the targets outlined 

in the share purchase agreement by agreeing these to supporting documentation. 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including component 
engagement teams who were all deemed to have appropriate competence and capabilities and remained alert to any indications of fraud 
or non-compliance with laws and regulations throughout the audit. For component engagement teams, we also reviewed the result of their 
work performed in this regard.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not 
detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate 
concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed 
and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, 
the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report.

Use of our report
This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the Parent Company’s members those matters we are required to state to them 
in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nigel Harker 
Senior Statutory Auditor
For and on behalf of BDO LLP, Statutory Auditor
Gatwick, United Kingdom
21 March 2023
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127), for and on behalf of BDO UK LLP

50

Judges Scientific plc Annual report and accounts 2022

Consolidated statement of comprehensive income
For the year ended 31 December 2022

Revenue
Operating costs

Operating profit/(loss)
Interest income
Interest expense

Profit/(loss) before tax
Taxation (charge)/credit

Profit/(loss) for the year

Attributable to:
Owners of the parent
Non-controlling interests

Profit/(loss) for the year

Other comprehensive income
Items that will not be reclassified 
subsequently to profit or loss
Retirement benefits actuarial gain
Deferred tax on retirement benefits 
actuarial gain
Items that may be reclassified 
subsequently to profit or loss
Exchange differences on translation 
of foreign subsidiaries

Other comprehensive income  
for the year, net of tax

Total comprehensive income  
for the year

Attributable to:
Owners of the parent
Non-controlling interests

Earnings per share – adjusted
Basic
Diluted

Earnings per share – total
Basic
Diluted

Note

3
3,4,5

9
4,9

4,10

Adjusted
£000

113,208
(83,097)

30,111
170
(1,964)

28,317
(4,884)

Adjusting
items
£000

— 
(11,936)

(11,936)
— 
(414)

(12,350)
1,692

2022
Total
£000

113,208
(95,033)

18,175
170
(2,378)

15,967
(3,192)

23,433

(10,658)

12,775

30 

23,076
357

(10,638)
(20)

23,433

(10,658)

12,438
337

12,775

Adjusted
£000

91,289 
(72,512)

18,777 
2 
(713)

18,066 
(2,753)

15,313 

15,027 
286 

15,313 

Adjusting
items
£000

—
(3,158)

(3,158)
 — 
(48)

(3,206)
797 

(2,409)

(2,345)
(64)

(2,409)

2,136

(534)

87

1,689

14,464

14,127
337

2022
Pence

363.8
359.0

12
12

12
12

2022
Pence

2021
Pence

238.1
234.9

196.1
193.5

2021
Total 
£000

91,289
(75,670)

15,619
2 
(761)

14,860 
(1,956)

12,904 

12,682 
222 

12,904

1,445

(206)

22

1,261

14,165

13,943
222

2021
Pence

201.0
198.2

The accompanying notes form an integral part of these consolidated financial statements.

Judges Scientific plc Annual report and accounts 2022

51

Strategic ReportGovernance ReportFinancial StatementsConsolidated balance sheet
As at 31 December 2022

ASSETS
Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment
Right-of-use leased assets
Retirement benefit surplus
Deferred tax assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total assets

LIABILITIES
Current liabilities
Trade and other payables
Payables relating to acquisitions
Borrowings
Right-of-use lease liabilities
Current tax liabilities

Non-current liabilities
Borrowings
Right-of-use lease liabilities
Deferred tax liabilities
Retirement benefit obligations

Total liabilities

Net assets

EQUITY
Share capital
Share premium account
Other reserves
Retained earnings

Equity attributable to owners of the parent company

Non-controlling interests

Total equity

The accompanying notes form an integral part of these consolidated financial statements.

The financial statements were approved by the Board on 21 March 2023.

David Cicurel 
Director   

Brad Ormsby
Director

52

Judges Scientific plc Annual report and accounts 2022

Note

2022
£000

2021
£000

13
14
15
16
29
17

18
19

20
28
21
22

21
22
17
29

51,436
44,430
15,873
4,163
1,206
—

117,108

22,257
25,595
20,827

68,679

185,787

18,713
5,056 
8,254
4,186 
—
3,081 

39,290

14,133 
17,146 
18,408

49,687

88,977

(25,884)
(34,306)
(6,250)
(977)
(2,171)

(19,373)
—
(4,657)
(887)
(1,726)

(69,588)

(26,643)

(49,392)
(3,327)
(9,023)
—

(12,351)
(3,420)
(1,845)
(1,324)

(61,742)

(18,940)

(131,330)

(45,583)

54,457

43,394 

24
24 
26

30

318
17,206
4,085
32,629

54,238

219

316 
16,667 
1,999 
23,794 

42,776 

618 

54,457

43,394 

 
 
Consolidated statement of changes in equity
For the year ended 31 December 2022

At 1 January 2022

316 

16,667 

1,999 

23,794 

42,776 

618 

43,394 

Share
 capital
£000

Share 
premium
£000

Other
 reserves
£000

Retained
earnings
£000

Total
attributable 
to owners of 
the parent
£000

Non-controlling
interests
£000

Total equity
£000

Dividends
Change in non-controlling interest
Issue of share capital
Purchase of own shares for Company 
reward scheme
Deferred tax on share-based payments
Share-based payments

Transactions with owners

Profit for the year
Retirement benefit actuarial gain
Foreign exchange differences

Total comprehensive income for the year

—
—
2

—
—
—

2

—
—
—

—

—
—
539

—
—
—

—
1,999
—

(4,372)
(1,366)
— 

(4,372)
633
541

— 
(736)
— 

(4,372)
(103)
541

—
—
— 

(85)
(40) 
658

(85)
(40)
658

— 
—
— 

(85)
(40)
658

539

1,999

(5,205)

(2,665)

(736)

(3,401)

—
—
—

—

—
—
87

87

At 31 December 2022

318

17,206

4,085

At 1 January 2021

315

16,429

1,977

13,469

Dividends
Change in non-controlling interest
Issue of share capital
Purchase of own shares for Company 
reward scheme
Deferred tax on share-based payments
Share-based payments

Transactions with owners

Profit for the year
Retirement benefit actuarial gain
Foreign exchange differences

Total comprehensive income for the year

—
—
1 

—
—
—

1 

—
—
—

—

—
—
238 

—
—
—

238 

—
—
—

—

—
—
—

—
—
—

—

—
—
22 

22 

At 31 December 2021

316 

16,667 

1,999 

23,794 

The accompanying notes form an integral part of these consolidated financial statements.

12,438
1,602
— 

14,040

32,629

(3,630)
(1,371)
— 

(53) 
823 
635 

12,682 
1,239 
—

13,921 

12,438
1,602
87

14,127

54,238

32,190

(3,630)
(1,371)
239 

(53) 
823
635 

337
— 
—

337

219

858

— 
(462)
—

—
—
 — 

12,775
1,602
87

14,464

54,457

33,048

(3,630)
(1,833)
239

(53) 
823
635 

12,682
1,239
22 

13,943

42,776 

222 
—
—

222

618 

12,904
1,239
22 

14,165

43,394 

(3,596)

(3,357)

(462)

(3,819)

Judges Scientific plc Annual report and accounts 2022

53

Strategic ReportGovernance ReportFinancial StatementsConsolidated cashflow statement
For the year ended 31 December 2022

Cashflows from operating activities
Profit after tax
Adjustments for:

Financial instruments measured at fair value: hedging contracts
Share-based payments
Depreciation of property, plant and equipment
Depreciation of right-of-use leased assets
Amortisation of acquired intangible assets
Amortisation of internally generated intangible assets
Profit on disposal of property, plant and equipment
Interest income
Interest expense
Interest payable on right-of-use lease liabilities
Unwinding of discount on fair value of deferred consideration
Retirement benefit obligation net finance cost
Contributions to defined benefit plans
Tax expense recognised in the Consolidated Statement of Comprehensive Income
Increase in inventories
Increase in trade and other receivables
Decrease in trade and other payables

Cash generated from operations
Tax paid

Net cash from operating activities

Cashflows from investing activities

Paid on acquisition of subsidiaries
Payment in respect of surplus working capital
Gross cash inherited on acquisition

Acquisition of subsidiaries, net of cash acquired
Purchase of property, plant and equipment
Capitalised development costs
Proceeds on disposal of property, plant and equipment
Interest received

Net cash used in investing activities

Cashflows from financing activities
Proceeds from issue of share capital
Purchase of own shares for Company reward scheme
Finance costs paid
Repayments of borrowings*
Repayments of right-of-use lease liabilities
Proceeds from bank loans**
Equity dividends paid
Paid on acquisition of non-controlling interest in subsidiary

Net cash from/(used in) financing activities

Net change in cash and cash equivalents
Cash and cash equivalents at the start of the year
Exchange movements

Cash and cash equivalents at the end of the year

2022
£000

2021
£000

12,775

12,904

(2,286)
658
1,305
1,133
8,440
94
(22)
(170)
1,791
173
2,600
26
(420)
3,192
(4,167)
(3,112)
1,948

23,958
(2,118)

21,840

(45,000)
(17,806)
19,610

(43,196)
(6,435)
(1,458)
80 
170

(50,839)

316
(85)
(1,791)
(6,496)
(1,279)
45,130
(4,372)
(102)

31,321

2,322
18,408
97

20,827

(190)
635 
1,039 
1,066
2,638 
11
(37)
(2)
516 
197 
—
48 
(574)
1,956 
(1,548)
(2,806)
3,726 

19,579
(2,180)

17,399

—
—
—

—
(2,652)
(796)
74 
2 

(3,372)

239 
(53)
(516)
(4,207)
(1,164)
—
(3,630)
(1,833)

(11,164)

2,863
15,523
22

18,408

* 

 On 23 May 2022, £15.2 million of outstanding loans were repaid and £60.3 million was simultaneously reborrowed as the Group renewed its banking facilities (see note 21).

**  On 25 May 2021, £19.0 million of outstanding loans were repaid and simultaneously reborrowed as the Group renewed its banking facilities.

The accompanying notes form an integral part of these consolidated financial statements. 

54

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements
For the year ended 31 December 2022

1. General information
Judges Scientific plc is the ultimate parent company of the Group, whose principal activities comprise the design, manufacture and 
sale of scientific instruments.

Judges Scientific plc is incorporated and domiciled in the UK and its registered office is 52c Borough High Street, London SE1 1XN.

2. Summary of significant accounting policies
Basis of preparation
The consolidated financial statements have been prepared under the historical cost convention except for certain financial instruments 
which are carried at fair value.

Being quoted on the Alternative Investment Market of the London Stock Exchange, the Company has prepared its consolidated financial 
statements in accordance with UK-adopted international accounting standards (IAS) and those parts of the Companies Act 2006 that 
applies to companies reporting under IAS. Accordingly, these financial statements have been prepared in accordance with the accounting 
policies set out below which are based on the aforementioned IAS and in effect at 31 December 2021.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of 
judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed 
under “Use of key accounting estimates and judgements.”

Going concern
The consolidated financial statements have been prepared on a going concern basis. The Directors have taken note of guidance issued by the Financial 
Reporting Council on Going Concern Assessments in determining that this is the appropriate basis of preparation of the financial statements. 
The Group ended 2022 with adjusted net debt of £52.0 million compared to adjusted net cash of £1.4 million at 31 December 2021, after 
acquiring Geotek for a consideration of £80 million during the year (see note 28). The Group uses adjusted net debt rather than statutory net 
debt for this comparison, as this figure includes actual cash liabilities arising from acquisitions which are due within one year. The increase in 
net debt was only £53 million as a result of consistent cash generation arising from strong performance of the Group’s principal operating 
companies, supported by Organic order intake greater than revenue. The net debt increase is after outlays for dividends to our shareholders 
(£4.3 million), paying our fair share of tax (£2.1 million) and ongoing investment into capital expenditure and properties for the businesses 
(£6.4 million). In addition the Group also refinanced its borrowing facilities in May 2022 for a further four-year term providing the Group 
with greater certainty over long-term liquidity (see note 21).

The Directors have considered the ongoing impact of the war in Ukraine, the Covid-19 pandemic and the recent increases in interest rates, 
and a summary of the implications is included in the Strategic Report. The Group is in a strong financial position with high cash balances, 
low gearing and a solid future order book enabling it to face the challenge of the continued uncertain global economic environment due 
to both the war in Ukraine and ongoing Covid-19 restrictions. The Directors have planned for reasonably foreseeable worsening scenarios 
including a repetition of the same level of reduction in orders in 2023 as happened after the first outbreak of Covid-19 in 2020, which would 
not cause any significant challenges to the Group’s continued existence.

The Directors therefore have a reasonable expectation that the Group has adequate resources to continue in operational existence for the 
foreseeable future. In making this assessment the Directors have considered the period until the end of March 2024 and therefore continue 
to adopt the going concern basis in preparing the Annual Report and Accounts.

Changes in accounting policies
Standards, amendments and interpretations to existing standards that are not yet effective
At the date of approval of these consolidated financial statements, certain new standards, amendments to and interpretations of existing 
standards have been published but are not yet effective. None of these pronouncements have been adopted early by the Group, and they 
have not been disclosed as they are not expected to have a material impact on the Group’s financial statements. Management anticipates 
that all relevant pronouncements will be adopted for the first period beginning on or after their effective date.

Consolidation
The consolidated financial statements include those of the parent company and its subsidiaries. Subsidiaries are entities where the Group 
is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through 
its power over the subsidiary. The Group obtains and exercises control through voting rights. Income, expenditure, unrealised gains and 
intra-Group balances arising from transactions within the Group are eliminated. Unrealised losses are also eliminated unless the transaction 
provides evidence of an impairment of the asset transferred.

The Group uses the purchase method of accounting for the acquisition of a subsidiary. Acquisition consideration is measured at the fair value 
of the consideration given, equity instruments issued and liabilities incurred or assumed at the date of exchange.

Business combination costs directly attributable to the acquisition are immediately written off through the Consolidated Statement of 
Comprehensive Income. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured 
initially at their fair values at the acquisition date irrespective of the extent of any non-controlling interest. The excess of the cost of acquisition over 
the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of the acquisition is less than the fair 
value of the net assets of the subsidiary acquired, the difference is recognised directly in the Consolidated Statement of Comprehensive Income.

Judges Scientific plc Annual report and accounts 2022

55

Strategic ReportGovernance ReportFinancial Statements2. Summary of significant accounting policies continued
Consolidation continued
The parent company has taken the merger relief that is required by section 612 of the Companies Act 2006 in respect of the fair value 
of the consideration received in excess of the nominal value of the equity shares issued in connection with the acquisition of Fire Testing 
Technology Limited, UHV Design Limited, Scientifica Limited and Armfield Limited.

Goodwill
Goodwill is the difference between the fair value of the consideration paid and the fair value of the net identifiable assets and liabilities 
acquired in a business combination. Following recognition, it is not amortised; however, it is subject to impairment testing on an annual 
basis or more frequently if circumstances indicate that the asset may have become impaired and is carried at cost less accumulated 
impairment losses. Goodwill is allocated to cash-generating units for the purpose of impairment testing.

Revenue recognition
In accordance with IFRS 15 “Revenues from Contracts with Customers”, revenue is measured by reference to the fair value of consideration 
received or receivable by the Group, excluding value added tax (or similar local sales tax), in exchange for transferring the promised goods 
or services to the customer. The consideration is allocated to each separate performance obligation that is identified in a sales contract, based 
on stand-alone selling prices. Sales of instruments and spares, and sales of services, such as material service contracts, non-specialised installation 
and training, extended warranty, maintenance and service, contract testing, software licences or consultancy, are assessed to be separate 
performance obligations.

Revenue is recognised when (or as) the Group satisfies the identified performance obligation. For sales of instruments, spares, installation, 
and one-off services, the performance obligation is satisfied at a point in time; for revenue from other services, the performance obligation 
is satisfied over time. As the period of time between payment and performance is less than one year, the Group does not adjust revenue for 
the effects of financing.

Revenue from sales of instruments and spares is recognised at the point at which the customer obtains control of the asset. This is usually 
on dispatch of the instrument; however, for sales of instruments from overseas subsidiaries, it is when the customer receives the goods. 
Revenue from installations and one-off services is recognised at the point at which the installation or service is completed. For large, 
complex instruments which require highly specialised installation, revenue from both the instrument and installation is recognised at 
the point at which installation is completed.

Revenue from material service contracts is recognised when the contractual obligation to be on site is fulfilled and spread over the term 
of the contract, based on the input cost method.

Revenue from extended warranty, maintenance and testing contracts and software licences is recognised rateably as the performance 
obligation to the customer is satisfied.

Receipts from customers for instruments, either part or in full, in advance of their date of shipping are recognised within accruals and 
payments-on-account within note 20.

Segment reporting
The Group’s activities are predominantly in or in support of the design and manufacture of scientific instruments. The Group operates 
two main operating segments: Materials Sciences and Vacuum. No operating segments have been aggregated.

Operating segments are reported in a manner consistent with internal reporting provided to the Executive Directors, which is responsible 
for allocating and assessing performance of operating segments, and which is considered to be the Chief Operating Decision Maker. 
Each segment’s range of instruments has its individual requirements in terms of design, manufacture and marketing.

Intangible assets acquired as part of a business combination
In accordance with IFRS 3 “Business Combinations”, an intangible asset acquired in a business combination is deemed to have a cost to 
the Group of its fair value at the acquisition date. The fair value of the intangible asset reflects market expectations about the probability 
that the future economic benefits embodied in the asset will flow to the Group.

Amortisation charges are included as adjusting items in operating costs in the Consolidated Statement of Comprehensive Income. 
Amortisation is provided at rates calculated to write off the cost of each intangible asset over its expected useful life, as follows:

Acquired customer relationships 

Between 3 and 5 years 

Acquired non-competition agreements 

2 years

Acquired distribution agreements 

Between 2 and 5 years

Acquired technology 

Between 5 and 7 years 

Acquired sales order backlog 

Upon recognition of the related revenue

Acquired brand and domain names 

Between 1 and 5 years

Subsequent to initial recognition, intangible assets are stated at deemed cost less accumulated amortisation.

56

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 2022 
 
 
 
 
 
 
 
2. Summary of significant accounting policies continued
Research and development
Research and development expenditure is recognised in the Consolidated Statement of Comprehensive Income as an expense until it can be 
demonstrated that the conditions for capitalisation under IAS 38 Intangible Assets apply.

The criteria for capitalisation include demonstration that the project is technically and commercially feasible, the Group has sufficient 
resources to complete development and the asset will generate probable future economic benefit. Assets capitalised are amortised on 
a straight-line basis over three years from the start of the commercial sales life. 

Property, plant and equipment
Property, plant and equipment is stated at historical cost, less accumulated depreciation.

Depreciation is provided at annual rates calculated to write off the cost less residual value of each asset over its expected useful life 
(with the exception of land which is held at cost and reviewed annually for impairment), within the following ranges:

Freehold buildings 

50 years (excluding the estimated cost of land)

Plant and machinery 

7 years

Fixtures, fittings and equipment 

Between 3 and 10 years

Motor vehicles 

4 years

Building improvements 

Over the minimum term of the lease

Material residual value estimates and expected useful lives are updated as required but at least annually.

Where an asset is disposed, the gain or loss arising on the disposal is determined as the difference between the disposal proceeds and the 
carrying amount of the asset and is recognised in the Consolidated Statement of Comprehensive Income.

Impairment testing of goodwill, other intangible assets, property, plant and equipment and right-of-use assets
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows 
(cash-generating units). As a result, some assets are tested individually for impairment and some are tested at cash-generating unit level. 
Goodwill is allocated to those cash-generating units that are expected to benefit from synergies of the related business combination and 
represent the lowest level within the Group at which management monitors goodwill.

Cash-generating units to which goodwill has been allocated are tested for impairment at least annually. All other individual assets or 
cash-generating units are tested whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s carrying amount exceeds its recoverable 
amount. The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use. Value in use is 
based on estimated future cashflows from each cash-generating unit, discounted at a suitable rate in order to calculate the present value 
of those cashflows. The data used for impairment testing procedures is directly linked to the Group’s latest approved budgets, adjusted as 
necessary to exclude any future restructuring to which the Group is not yet committed. Discount rates are determined individually for 
each cash-generating unit and reflect their respective risk profiles as assessed by the Directors.

Impairment losses for cash-generating units reduce first the carrying amount of any goodwill allocated to that cash-generating unit. 
Any remaining impairment loss is charged pro rata to the other assets in the cash-generating unit. With the exception of goodwill, all assets 
are subsequently reassessed for indications that an impairment loss previously recognised may no longer exist. Impairment charges are 
included in operating costs in the Consolidated Statement of Comprehensive Income. An impairment charge that has been recognised is 
reversed if the cash-generating unit’s recoverable amount exceeds its carrying amount.

Leases
Any contract entered into, which contains an identified asset, whose use the Group has the right to direct throughout the period of the 
lease, and the right to obtain substantially all of the economic benefits from, is accounted for as a lease. At the lease commencement date, 
the Group recognises a right-of-use leased asset and a right-of-use lease liability on the balance sheet. The lease liability is measured at the 
present value of the total lease payments due, discounted using the interest rate implicit in the lease if readily available, or at the Group’s 
incremental borrowing rate. The right-of-use asset is measured at cost, being the lease liability, plus any initial direct costs incurred by the 
Group, the present value of any contractual provisions such as dilapidations, or lease payments made in advance of the commencement date.

Right-of-use assets are depreciated on a straight-line basis to the end of the lease term. The Group assesses the right-of-use asset for 
impairment when such indicators exist.

The lease liability is repaid over the life of the lease, through the lease payments, which includes interest which is accrued monthly at the 
same rate used to calculate the liability. Lease liabilities are remeasured to reflect any reassessment or modification of the lease – when the 
lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use leased asset, or in the Consolidated Statement 
of Comprehensive Income if the asset is already reduced to zero.

Judges Scientific plc Annual report and accounts 2022

57

Strategic ReportGovernance ReportFinancial Statements 
 
 
 
 
 
2. Summary of significant accounting policies continued
Inventories
Inventories are recorded at the lower of cost and net realisable value. Costs of ordinarily interchangeable items are assigned using the first-in, 
first-out cost formula. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal 
levels of activity.

Taxation
Current tax is the tax currently payable based on taxable profit for the year.

Deferred taxes are calculated using the liability method on temporary differences. Deferred tax is generally provided on the difference 
between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition 
of goodwill, nor on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax or 
accounting profit. Deferred tax on temporary differences associated with shares in subsidiaries is not provided if reversal of those temporary 
differences can be controlled by the Group and it is probable that reversal will not occur in the foreseeable future. In addition, tax losses 
available to be carried forward as well as other income tax credits to the Group are assessed for recognition as deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is probable that the 
underlying deductible temporary differences will be able to be offset against future taxable income. Current and deferred tax assets and 
liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively 
enacted at the balance sheet date.

Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the Consolidated Statement of Comprehensive 
Income, except:

•  where they relate to items that are charged or credited directly to equity in which case the related deferred tax is also charged or credited 

directly to equity; or

•  where items are recognised in other comprehensive income, in which case the related deferred tax is recognised in other comprehensive income.

Share-based employee compensation
The Group operates equity-settled share-based compensation plans for remuneration of its Directors and employees.

All employee services received in exchange for the grant of any share-based compensation are measured at their fair values. The fair value 
is appraised at the grant date and excludes the impact of any non-market vesting conditions (e.g. profitability or sales growth targets).

Share-based compensation is recognised as an expense in the Consolidated Statement of Comprehensive Income with a corresponding 
credit to retained earnings. If vesting periods or other vesting conditions apply, the expense is allocated over the vesting period, based on 
the best available estimate of the number of share options expected to vest. Non-market vesting conditions are included in assumptions 
about the number of share options that are expected to become exercisable. Estimates are subsequently revised if there is any indication 
that the number of share options expected to vest differs from previous estimates. 

The proceeds received net of any directly attributable transaction costs are credited to share capital and share premium when the options 
are exercised.

Financial assets
Financial assets consist of cash and cash equivalents, trade and other receivables and derivatives.

Financial assets measured at amortised cost
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand and short-term deposits which are subject to an insignificant risk of changes in value.

Trade and other receivables
Trade receivables are recognised and carried at the original invoice amount less a provision for uncollectable amounts. An estimate of 
uncollectable amounts is made on initial recognition of each receivable based on any future expected risk of non-collection. This estimate 
is updated should collection of the amount become no longer probable. The Group uses historical experience and external information to 
determine the need for, and quantum of, any such provision. Uncollectable amounts are written off to the Consolidated Statement of 
Comprehensive Income when identified.

Financial assets measured at fair value
Interest rate swaps and foreign currency options are treated as derivative financial instruments and are accounted for at fair value through 
profit and loss.

58

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 20222. Summary of significant accounting policies continued
Financial liabilities
Financial liabilities are obligations to pay cash or other financial assets and are recognised when the Group becomes a party to the 
contractual provisions of the instrument. Financial liabilities are recorded initially at fair value net of direct issue costs if they are not 
held at fair value through profit and loss. Derivatives are recorded at fair value through profit or loss. The fair value of derivative financial 
instruments is determined by reference to active market transactions or using a valuation technique where no active market exists.

All financial liabilities with the exception of out-of-the-money interest rate swaps and foreign currency options are recorded at amortised 
cost using the effective interest method, with interest-related charges recognised as an expense in finance cost in the Consolidated 
Statement of Comprehensive Income. 

These financial liabilities include trade and other payables, accruals and external borrowings, including bank loans and right-of-use lease liabilities. 
Finance charges, including premiums payable on settlement or redemption and direct issue costs, are charged to the Consolidated Statement 
of Comprehensive Income on an accruals basis using the effective interest method and are added to the carrying amount of the instrument 
to the extent that they are not settled in the period in which they arise.

Interest rate swaps and foreign currency options are treated as derivative financial instruments and are accounted for at fair value through 
profit and loss. Contingent acquisition consideration is also accounted for at fair value through profit and loss.

A financial liability is derecognised only when the obligation is extinguished, that is, when the obligation is discharged or cancelled or expires.

Employee benefits – Defined contribution plans
The Group operates defined contribution pension schemes for employees and Directors. The assets of the schemes are held by investment 
managers separately from those of the Group. The contributions payable to these schemes are recorded in the Consolidated Statement of 
Comprehensive Income in the accounting period to which they relate.

Employee benefits – Defined benefit plans
The Group operates a funded defined benefit scheme, where payments are made to trustee administered funds. The asset or liability recognised in 
the Consolidated Balance Sheet is calculated as the present value of the defined benefit obligation less the fair value of the plan assets, 
as at the balance sheet date.

The defined benefit obligation is calculated at least triennially by independent actuaries using the projected unit credit method and is determined 
by discounting the estimated future cash outflows using interest rates of high quality corporate bonds, matched to the currency in which the 
benefits will be paid, and that have terms to maturity approximating to the terms of the related pension obligation. The plan administration 
expenses and past service costs or credits are recognised as an operating expense in the Consolidated Statement of Comprehensive Income. 
There is no current service cost. The retirement benefits obligation net finance cost is the change during the year in the net defined benefit 
liability due to the passage of time and is recognised as an interest expense in the Consolidated Statement of Comprehensive Income. The 
interest rate is based on the yield on high quality corporate bonds. Actuarial gains and losses arising from changes in actuarial assumptions 
and experience adjustments are recognised in the Consolidated Statement of Comprehensive Income in the year which they arise.

Foreign currencies
Transactions in foreign currencies are translated at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities 
in foreign currencies are translated at the rates of exchange ruling at the balance sheet date. Exchange differences arising on the settlement 
of monetary items or on translating monetary items at rates different from those at which they were initially recorded are recognised in the 
Consolidated Statement of Comprehensive Income in the period in which they arise. In respect of overseas subsidiaries on consolidation, 
assets and liabilities are translated at the closing rate and income and expenses are translated at the average rate over the reporting period. 
Exchange differences are recorded in other comprehensive income.

Interest income
Interest income is recognised using the effective interest method which calculates the amortised cost of a financial asset and allocates 
the interest income over the relevant period. 

Dividends
Final dividend distributions payable to equity shareholders are included in trade and other payables when the dividends are approved 
in general meeting but not paid prior to the balance sheet date. Interim dividends are recognised in the period in which they are paid.

Equity
Equity comprises the following:

Share capital
Share capital represents the nominal value of equity shares.

Share premium
Share premium represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses 
of the share issue.

Judges Scientific plc Annual report and accounts 2022

59

Strategic ReportGovernance ReportFinancial Statements2. Summary of significant accounting policies continued
Equity continued
Capital redemption reserve
Capital redemption reserve represents amounts set aside from retained earnings on conversion of convertible redeemable shares equal 
to the reduction then arising in the overall nominal value of share capital of all classes.

Merger reserve
Merger reserve represents the fair value of the consideration received in excess of the nominal value of equity shares issued in connection 
with acquisitions where the Company has taken the merger relief that is required by section 612 of the Companies Act 2006.

Retained earnings
Retained earnings represents retained profits and losses, dividends and equity-settled share-based payment credits.

Non-controlling interests
Non-controlling interests represent retained profits and losses attributable to minority shareholders in subsidiary companies.

Adjusting items
Adjusting items (and their related tax impact) are those which by their size or nature the Directors consider should be disclosed separately 
for the purposes of presenting results and earnings per share figures so as to enable users of the financial statements to evaluate more 
effectively the underlying operating performance of the Group. Amortisation of intangible assets recognised following an acquisition is 
excluded from the underlying performance as these assets are not otherwise allowed to be recognised in the normal course of business. 
Acquisition costs are also considered to be a cost outside of normal trading and are therefore presented separately. Movements in the fair 
value of future hedging is also excluded from normal trading as the total cost of the hedge is recorded as a trading expense in the period 
to which the hedge relates. Share-based payments have consistently been treated as non-trading cost as these are non-cash and equity 
related, together with any corporation tax benefit arising from the exercise of share options. Normal costs of restructuring are treated as 
a trading expense, and not as an adjusting item as these are considered to be a normal cost of doing business. 

Provisions
Provisions are recognised when the Group has a present legal or constructive obligation as a result of a past event, it is likely that an outflow of 
resource will be required to settle the obligation and that the amount of the probable outflow can be reasonably estimated. Where the Group expects 
all or some of the obligation to be reimbursed, the reimbursement is recognised as a separate asset to the extent that it is virtually certain to be 
reimbursed. The expense relating to any provision is presented in the Consolidated Statement of Comprehensive Income net of any reimbursement.

Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation 
at the year-end date. If material, provisions are determined by discounting the expected future cashflows using rates that reflect current 
market assessments of the time value of money.

Government grants
Government grants are recognised at their fair value in the Consolidated Statement of Comprehensive Income over the same period as 
the costs to which the grants relate, and is only recognised once there is a reasonable assurance that the Company has complied with the 
conditions of the grant and that the grant will be received.

Use of key accounting estimates and judgements
Many of the amounts included in the consolidated financial statements involve the use of judgement and/or estimation. These judgements and 
estimates are based on management’s best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual 
results may differ from the amounts included in the consolidated financial statements. Information about such judgements and estimation 
is contained in the accounting policies and/or the notes to the consolidated financial statements and the key areas are summarised below.

Judgements in applying accounting policies
•  Fair value assessment of a business combination: Following an acquisition the Group makes an assessment of all assets and liabilities, 
inclusive of making judgements on the identification of specific intangible assets which are recognised separately from goodwill. These include 
items such as brand names and customer lists, to which value is first attributed at the time of acquisition. The valuation process for the 
intangible assets requires a number of judgements to be made regarding future performance of an acquisition, together with other asset-specific 
factors. In order to estimate the fair value of separately identifiable assets in business combinations certain judgements must be made about 
future trading performance, royalty rates and customer attrition rates. Where acquisitions are significant, appropriate advice is sought from 
professional advisers before making such allocations. The fair values of assets and liabilities acquired in business combinations are disclosed 
in note 28 and the carrying values of separately identifiable intangible assets initially measured at fair value are disclosed in note 14. 

•  Capitalisation of development costs: Expenditure incurred in the development of major new products is capitalised as internally generated 
intangible assets only when it has been judged that strict criteria are met, specifically in relation to the products’ technical feasibility and 
commercial viability (the ability to generate probable incremental future economic benefits for the Group). The assessment of technical 
feasibility and future commercial viability of development projects requires significant judgement particularly around whether a product 
in development will have a sufficient appeal to its niche market and also the level of marketplace competition. During 2022 the Group 
capitalised £1,458,000 of expenditure on new or significantly improved products (2021: £796,000), as per note 14.

60

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 20222. Summary of significant accounting policies continued
Use of key accounting estimates and judgements continued
Judgements in applying accounting policies continued
•  Fair value assessment of business combination consideration: Following an acquisition the Group is required to determine the value 
of contractual contingent consideration. The Directors will therefore estimate the expected performance of the acquired business and 
the amount of contingent consideration that will therefore become payable. Additionally, where the value of such contingent consideration is 
material, the contingent consideration will be discounted to reflect the time value of money and the consideration will therefore be recorded 
at its present value at the date of the acquisition. Subsequently the discount will be unwound as the due date for payment approaches.

•  Revenue recognition on material service contracts: Where the Company has a material service contract deliverable over a short-term 
period (usually less than six months) it used the input method in accordance with IFRS 15 to recognise revenue. This requires judgement 
in arriving at the expected total cost and margin attributable to the project and then matching the revenue with the forecast total cost 
incurred to date.

Sources of estimation uncertainty
•  Retirement benefits: Determining the value of the future defined benefit obligation involves significant estimates in respect of the 
assumptions used to calculate present values. These include discount rates, future mortality and inflation. The Group uses previous 
experience and independent actuarial advice to select the values for critical estimates. See note 29 for additional information.

•  Carrying value of goodwill: In carrying out impairment reviews of goodwill, a number of significant assumptions have to be made 
when preparing cashflow projections to determine the value in use of the asset or cash-generating unit (CGU). These include the future 
rate of market growth, discount rates, the market demand for the products acquired and the future profitability of acquired businesses 
or products. If actual results differ or changes in expectations arise, impairment charges may be required which may adversely impact 
the statutory results. Further information can be found in note 13.

•  Valuation of acquired intangible assets: Following an acquisition the Group is required to make an assessment to identify and value separable 
intangible assets. The assumptions involved in valuing these intangible assets require the use of certain estimates. The estimates made 
in relation to valuing acquired intangible assets include future growth rates, expected inflation and discount rates. Further estimates 
are made in relation to the useful economic lives of the acquired intangible assets. Third party specialists are engaged to assist with this 
valuation. Further details on intangible assets are disclosed in note 14.

3. Segmental analysis

For the year ended 31 December 2022

Revenue
Adjusted operating costs

Adjusted operating profit
Adjusting items

Operating profit
Net interest expense

Profit before tax
Income tax charge

Profit for the year

For the year ended 31 December 2021

Revenue
Operating costs

Adjusted operating profit
Adjusting items

Operating profit
Net interest expense

Profit before tax
Income tax charge

Profit for the year

Note

4

Note

4

Vacuum
£000

Head office
£000

Total
£000

Materials
Sciences
£000

59,868
(41,619)

53,340
(38,178)

— 
(3,300)

(3,300)

18,249

15,162

Materials
Sciences
£000

40,716
(33,251)

Vacuum
£000

Head office
£000

50,573
(35,531)

—
(3,730)

(3,730)

7,465

15,042

113,208
(83,097)

30,111
(11,936)

18,175
(2,208)

15,967
(3,192)

12,775

Total
£000

91,289
(72,512)

18,777
(3,158)

15,619
(759)

14,860
(1,956)

12,904

Head office items relate to the Group’s head office costs. 

Judges Scientific plc Annual report and accounts 2022

61

Strategic ReportGovernance ReportFinancial Statements3. Segmental analysis continued
Segment assets and liabilities

At 31 December 2022

Assets
Liabilities

Net assets

Capital expenditure
Depreciation of property, plant and equipment
Depreciation of right-of-use leased assets
Amortisation of acquired intangible assets
Amortisation of internally generated intangible assets

At 31 December 2021

Assets
Liabilities

Net assets

Capital expenditure
Depreciation of property, plant and equipment
Depreciation of right-of-use leased assets
Amortisation of acquired intangible assets

Materials
Sciences
£000

Vacuum
£000

Head office
£000

Total
£000

54,684
(24,432)

38,373
(11,729)

92,730
(95,169)

185,787
(131,330)

30,252

26,644

(2,439)

54,457

506
589
691
7,361
26

Materials
Sciences
£000

27,087
(13,423)

13,664

384
362
536
1,070

5,924
660
386
1,079
68

5
56
56
—
— 

6,435
1,305
1,133
8,440
94

Vacuum
£000

Head office
£000

Total
£000

35,671
(11,873)

23,798

2,253
624
474
1,568

26,219
(20,287)

88,977
(45,583)

5,932

43,394

15
53
56
—

2,652
1,039
1,066
2,638

Head office items include borrowings, intangible assets and goodwill arising on acquisition, deferred tax, defined benefit obligations and parent 
company net assets.

Analysis of revenue by geographical areas

Geographic analysis

UK (domicile)
Rest of Europe
North America
China/Hong Kong
Rest of the World

Revenue

Non-current assets

Year to
31 December
2022
£000

Year to
31 December
2021
£000

Year to
31 December
2022
£000

Year to
31 December
2021
£000

13,255
32,264
31,914
13,948
21,827

113,208

14,776
29,488
20,034
11,103
15,888

91,289

116,322
— 
722
— 
64

117,108

39,073
—
217
—
—

39,290

Segmental revenue is presented on the basis of the destination of the goods where known, otherwise the geographical location of customers 
is utilised.

Analysis of revenue by performance obligation

Sale of goods, recognised at a point in time
Sale of services, recognised at a point in time
Sale of services, recognised over time

No customer makes up more than 10% of the Group’s revenues.

62

Judges Scientific plc Annual report and accounts 2022

2022
£000

98,410
3,702
11,096

113,208

2021
£000

87,622
3,259
408

91,289

Notes to the consolidated financial statements continuedFor the year ended 31 December 20224. Adjusting items

Amortisation of acquired intangible assets
Financial instruments measured at fair value: hedging contracts
Share-based payments (note 25)
Employment taxes arising from share-based payments
Acquisition costs (note 28)

Total adjusting items in operating profit
Unwinding of discount on fair value of deferred consideration (note 28)
Retirement benefits obligation net interest cost (note 29)
Financial instruments measured at fair value: interest rate swaps (note 23)
Total adjusting items

Taxation

Total adjusting items net of tax

Attributable to:
Owners of the parent
Non-controlling interest

5. Operating costs

Raw materials and consumables
Staff costs
Other external charges
Government grants
Depreciation of property, plant and equipment
Depreciation of right-of-use leased assets
Amortisation of internally generated intangible assets

Other operating costs, excluding adjusting items
Amortisation of acquired intangible assets
Hedging contracts
Share-based payments
Employment taxes arising from share-based payments
Acquisition costs

Total operating costs

2022
£000

8,440
(74)
658
(119)
3,031

11,936
2,600
26
(2,212)
12,350

(1,692)

10,658

10,638
20

10,658

2022
£000

36,150
31,465
12,950
— 
1,305
1,133
94

83,097
8,440
(74)
658
(119)
3,031

2021
£000

2,638
(190)
635
90
(15)

3,158
—
48
—
3,206

(797)

2,409

2,345
64

2,409

2021
£000

33,247
26,769
10,540
(160)
1,039
1,066
11

72,512
2,638
(190)
635
90
(15)

95,033

75,670

Research and development expenditure totalled £6,832,000 (2021: £6,221,000) of which £1,458,000 (2021: £796,000) was capitalised in the year. 
Income from government grants of £nil (2021: £160,000) relates to claims made under the UK Government’s Coronavirus Job Retention Scheme. 

6. Remuneration of key senior management

Short-term employee benefits:
Salaries including bonuses and social security costs
Share-based payments
Company car allowance and other benefits

Total short-term employee benefits

Post-employment benefits:
Defined contribution pension plans

Total post-employment benefits

2022
£000

2021
£000

3,073
558
86

3,717

146

146

2,847
531
82

3,460

103

103

3,863

3,563

Judges Scientific plc Annual report and accounts 2022

63

Strategic ReportGovernance ReportFinancial Statements6. Remuneration of key senior management continued
Key management personnel comprise Directors of the parent company and the Managing Directors of the principal operating companies 
and totalled 23 (2021: 22).

Remuneration of Directors is disclosed in the Remuneration Report on pages 36 to 38 and in the parent company note 13.

7. Employees
Employment costs

Wages and salaries
Social security costs
Defined contribution pension costs
Capitalised development costs

Share-based payments

Average number of employees

By function:
Manufacturing
Sales and administration

By operating segment:
Materials Sciences
Vacuum
Head office (includes Non-Executive Directors in both years)

8. Operating profit

Operating profit is stated after charging:
Fees payable to the Company’s auditor:
for the audit of the Company’s annual accounts
Fees payable to the Company’s auditor for other services:
for the audit of the Company’s subsidiaries, pursuant to legislation
for audit-related assurance services
for non-audit services
Depreciation of property, plant and equipment
Depreciation of right-of-use fixed assets
Amortisation of internally generated intangible assets
Amortisation of acquired intangible assets

64

Judges Scientific plc Annual report and accounts 2022

2022
£000

28,367
2,578
1,441
(921)

31,465
658

32,123

2021
£000

23,802
2,319
1,179
(531)

26,769
635

27,404

2022
No.

317
305

622

315
294
13

622

2022
£000

2021
No.

231
309

540

256
273
11

540

2021
£000

120

100

442
10
—
1,305
1,133
94
8,440

287
5
—
1,039
1,066
11
2,638

Notes to the consolidated financial statements continuedFor the year ended 31 December 20229. Interest income and expense

Interest income – short-term bank deposits 
Interest expense – bank loans 
Interest expense – payable on right-of-use lease liabilities

Net interest expense before adjusting items
Unwinding of discount on fair value of deferred consideration
Financial instruments measured at fair value: hedging contracts
Retirement benefits obligation net finance cost

Net interest expense

10. Taxation charge/(credit)

UK corporation tax at 19% (2021: 19%)
Current year charge
Adjustment in respect of prior years
Foreign tax suffered

The prior year’s current tax adjustments represent claims for UK Research and Development tax credits.

Deferred tax – origination and reversal of temporary differences:
Current year charge/(credit)
Adjustment in respect of prior years
Effect of changes in tax rates

Tax on profit for the year – current year
Tax on profit for the year – prior years

Factors affecting the tax charge for the year:
Profit before tax

Profit before tax multiplied by standard rate of UK corporation tax of 19% (2021: 19%)
Share options
Provisions and expenditure not deductible for tax purposes
Changes in tax rates
Overseas tax
Utilisation of previously unrecognised losses

Tax on profit for the year – current year
Tax on profit for the year – prior years

Total net taxation charge

11. Dividends

Final dividend for the previous year
Interim dividend for the current year

Total final and interim dividend

2022

Pence 
per share

47.0
22.0

69.0

£000

2,973
1,399

4,372

2022
£000

170
(1,791)
(173)

(1,794)
(2,600)
2,212
(26)

(2,208)

2021
£000

2
(516)
(197)

(711)
—
—
(48)

(759)

2022
£000

2021
£000

3,201
(1,078)
663

2,786

2022
£000

300
(2)
108

406

4,272
(1,080)

3,192

3,175
(907)
99

2,367

2021
£000

(542)
(26)
157

(411)

2,889
(933)

1,956

15,967

14,860

3,034
(104)
1,172
108
62
— 

4,272
(1,080)

3,192

2021

Pence 
per share

38.5
19.0

57.5

2,823
(219)
128
157
9
(9)

2,889
(933)

1,956

£000

2,430
1,200

3,630

The Directors will propose a final dividend of 59.0p per share, amounting to £3,760,000, for payment on 7 July 2023. As the final dividend 
remains conditional on shareholders’ approval at the Annual General Meeting, provision has not been made for this dividend in these consolidated 
financial statements.

Judges Scientific plc Annual report and accounts 2022

65

Strategic ReportGovernance ReportFinancial Statements12. Earnings per share

Profit attributable to owners of the parent
Adjusted profit
Adjusting items

Profit for the year

Earnings per share – adjusted
Basic
Diluted
Earnings per share – total
Basic
Diluted

Issued Ordinary shares at the start of the year
Movement in Ordinary shares during the year

Issued Ordinary shares at the end of the year

Weighted average number of shares in issue
Dilutive effect of share options

Weighted average Ordinary shares in issue on a diluted basis

Note

4

2022
£000

2021
£000

23,076
(10,638)

12,438

15,027
(2,345)

12,682

Pence

Pence

363.8
359.0

196.1
193.5

238.1
234.9

201.0
198.2

Note

Number

Number

6,318,415
51,331

6,299,163
19,252

24

6,369,746

6,318,415

6,342,759
85,077

6,310,608
87,786

6,427,836

6,398,394

Adjusted basic earnings per share is calculated on the adjusted profit, which excludes any adjusting items, attributable to the Company’s 
shareholders divided by the weighted average number of shares in issue during the year.

Adjusted diluted earnings per share is calculated on the adjusted basic earnings per share, adjusted to allow for the issue of Ordinary shares on 
the assumed conversion of all dilutive share options and any other dilutive potential Ordinary shares. The calculation is based on the treasury 
method prescribed in IAS 33. This calculates the theoretical number of shares that could be purchased at the average middle market price in 
the period out of the proceeds of the notional exercise of outstanding options. The difference between this theoretical number and the actual 
number of shares under option is deemed liable to be issued at nil value and represents the dilution.

Total earnings per share are calculated as above whilst substituting total profit for adjusted profit.

13. Goodwill

Cost
1 January
Acquisitions (note 28)

31 December

2022
£000

2021
£000

18,713
32,723

51,436

18,713
—

18,713

£43,151,000 of goodwill resides in the Material Sciences segment and £8,285,000 resides in the Vacuum segment. There are nine CGUs 
within the Material Sciences segment and nine within the Vacuum segment. Goodwill is tested annually for impairment by reference to 
the value in use of each of the relevant cash-generating units it is allocated to and aggregated for disclosure purposes into the respective 
operating segments. The value in use is calculated on the basis of projected cashflows for five years together with the terminal value at 
the end of the five years, which is computed by reference to projected year six cashflows and discounted. There was no requirement for 
any impairment provision at 31 December 2022 (2021: £nil). The key assumptions in determining the value in use are:

66

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202213. Goodwill continued
Revenue and margins: These are derived from the detailed 2023 budgets which are built up with reference to markets and product categories 
with projected medium-term growth factors. Projected margins reflect historical performance and the expected impact of efforts to improve 
operational efficiency.

Discount rate: Cashflows are discounted using a pre-tax discount rate of 16.4% (2021: 13.8%) per annum, calculated by reference to year-end data 
on equity values and interest, dividend and tax rates. The increased discount rate in 2022 reflects the higher expected interest rate horizon.

Long-term growth rates: 2.1% long-term revenue growth rate takes into account both UK and overseas markets and the 2.1% cost growth 
broadly aligns with long-term inflation, and enables gross margins to be maintained (2021: 2.1%). 

The long-term growth rate and discount rate are consistent for all cash-generating units on the basis that the businesses operate in similar 
markets and are exposed to similar risks.

The Directors have considered the sensitivity of the key assumptions, including the discount rate and long-term growth rates, and have 
concluded that any possible changes that may be reasonably contemplated in these key assumptions would not result in the value in use 
falling below the carrying value of goodwill, given the amount of headroom available, and the conservative nature of the assumptions.

14. Other intangible assets

Gross carrying amount
1 January 2021
Additions

31 December 2021
Acquisitions (note 28)
Additions

31 December 2022

Amortisation
1 January 2021
Charge for the year

31 December 2021
Charge for the year

31 December 2022

Internally
generated 
development 
costs
£000

Acquired
distribution
agreements
£000

—
796

796
 — 
1,458

3,784
—

3,784
 — 
 —

Acquired
technology
£000

12,639
—

12,639
 22,750 
 —

Acquired 
sales order
backlog
£000

5,407
—

5,407
 5,400 
 —

Acquired
 brand and
domain
names
£000

13,604
—

13,604
 1,800 
 —

Acquired
customer
relationships
£000

11,280
—

11,280
 16,500 
 —

Total
£000

46,714
796

 47,510 
 46,450 
1,458

 2,254 

 3,784 

 35,389 

 10,807 

 15,404 

 27,780 

 95,418 

—
11

11
 94 

 105 

3,592
100

3,692
 92 

9,669
964

10,633
 2,677 

 3,784 

 13,310 

5,374
33

5,407
 2,180 

 7,587 

12,038
648

12,686
 613 

 13,299 

9,132
893

10,025
 2,878 

12,903

14,877

1,255

2,148

39,805
2,649

42,454
 8,534 

 50,988 

 44,430 

5,056

6,909

Carrying amount 31 December 2022

 2,149 

Carrying amount 31 December 2021

Carrying amount 31 December 2020

785

—

—

92

192

 22,079 

 3,220 

 2,105 

2,006

2,970

—

33

918

1,566

The key assumptions in valuing the acquired intangible assets of technology and customer relationships at the date of acquisition are:

Discount rate: Cashflows are discounted using a pre-tax discount rate ranging between 14.5% to 17% per annum. 

Long-term growth rates: 2-2.9% long-term revenue growth rate takes into account both UK and overseas markets and 3% cost growth 
to maintain margin which broadly aligns with long-term inflation.

Judges Scientific plc Annual report and accounts 2022

67

Strategic ReportGovernance ReportFinancial Statements15. Property, plant and equipment

Cost
1 January 2021
Additions
Disposals
Exchange differences

31 December 2021
Additions
Acquisitions (note 28)
Disposals
Exchange differences

31 December 2022

Accumulated depreciation
1 January 2021
Charge for the year
Disposals
Exchange differences

31 December 2021
Charge for the year
Disposals
Exchange differences

31 December 2022

Net book value – 31 December 2022

Net book value – 31 December 2021

Net book value – 31 December 2020

Plant and
machinery
£000

Fixtures,
fittings and
equipment
£000

Motor
vehicles
£000

Freehold land
and buildings
£000

Leasehold
improvements
£000

2,114
440
(120)
 — 

2,434 
633 
2,332 
(257)
15 

5,157 

1,255
296 
(120)
 — 

1,431
559 
(257)
5 

1,738 

3,419 

1,003

1,003

3,262
625
(48)
1 

3,840
852 
131 
(803)
40 

4,060 

2,030 
503 
(35)
1 

2,499 
490 
(800)
36 

2,225 

1,835 

1,341

1,232

315
6
(110)
1 

212
103 
28 
(114)
14 

243 

205 
31 
(86)
1 

151 
30 
(73)
13 

121 

122 

61

110

Total
£000

11,219
2,652
(289)
2 

13,584
6,435 
2,532 
(1,215)
69 

4,356 
1,464 
—
 — 

5,820
4,797 
 — 
(37)
 — 

1,172 
117 
(11)
—

1,278 
50 
41 
(4)
 — 

10,580 

1,365 

21,405 

571 
93 
—
 — 

664 
97 
(27)
 — 

734 

9,846 

5,156

5,156 

 — 
480 
116 
(11)
 — 

585 
129 
 — 
 — 

714 

651 

693

693 

4,541 
1,039 
(252)
2 

5,330 
1,305 
(1,157)
54 

5,532

15,873

8,254

6,678

Included in Freehold land and buildings is land valued at £1,454,000 including £719,000 acquired during the year. During the year there 
was no impairment to this value (2021: £nil).

68

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202216. Right-of-use leased assets

Cost
1 January 2021
New leases
Exit from leases
Remeasurement of leases
Exchange differences

31 December 2021
New leases
Acquisitions (note 28)
Exit from leases
Remeasurement of leases
Exchange differences

31 December 2022

Accumulated depreciation
1 January 2021
Charge for the year
Exit from leases
Exchange differences

31 December 2021
Charge for the year
Exit from leases
Exchange differences

31 December 2022

Net book value – 31 December 2022

Net book value – 31 December 2021

Right-of-use lease liabilities are disclosed in note 22.

17. Deferred tax
Deferred tax balances are presented in the balance sheet as follows:

Deferred tax assets
Deferred tax liabilities

Net deferred tax (liabilities)/assets

Plant and
machinery
£000

Fixtures,
fittings and
equipment
£000

Motor
vehicles
£000

Property
£000

Total
£000

114
 4 
—
—
—

118
 174 
—
 (65)
—
—

 227 

66
 38 
 — 
 — 

104
 33 
 (65)
 —

 72 

 155 

14

164
 57 
 (25)
—
—

196
 24 
—
 (94)
—
—

81
 43 
 —
—
—

124
 87 
—
 (15)
—
—

6,104
 27 
 (170)
66
 1 

6,028
 172 
 647 
 (635)
—
 31 

 126 

 196 

 6,243 

67
 36 
 (21)
 — 

82
 38 
 (94)
 —

 26 

 98 

114

54
 26 
—
—

80
 46 
 (14)
 —

 112 

 84 

44

1,151
 966 
 (104)
 1 

2,014
 1,016 
 (635)
 24 

 2,419 

 3,826 

4,004

6,463
 131 
 (195)
66
1

 6,466 
 457 
 647 
 (809)
—
 31 

 6,792 

1,338
 1,066 
 (125)
 1 

 2,280 
 1,133 
 (808)
24

 2,629 

 4,163 

4,186

2022
£000

—
(9,023)

(9,023)

2021
£000

3,081
(1,845)

1,236

Judges Scientific plc Annual report and accounts 2022

69

Strategic ReportGovernance ReportFinancial Statements17. Deferred tax continued
Deferred tax balances have been presented on a net basis on the balance sheet where the amounts relate to the same tax jurisdiction 
and the Group intends to settle the balances on a net basis. Deferred tax assets and liabilities are split as follows:

Assets
1 January
Acquisitions in the year (note 28)
Adjustments in respect of prior years
Movement in other comprehensive income – retirement benefits actuarial gain
(Charge)/credit to the Consolidated Statement of Comprehensive Income in the year
(Charge)/credit to equity in the year

31 December

Deferred tax balances relate to temporary differences as follows:
Provisions allowable for tax in subsequent periods
Tax losses
Share options
Defined benefit obligation

Liabilities
1 January
Acquisitions in the year (note 28)
Adjustments in respect of prior years
Credit to the Consolidated Statement of Comprehensive Income in the year

31 December

Deferred tax balances relate to temporary differences as follows:
Accelerated capital allowances
Defined benefit obligation
Intangible assets

2022
£000

2021
£000

3,081
1,802
45
(534)
(1,911)
(40)

2,443

90
48
2,305
— 

2,443

1,845
11,081
43
(1,503)

11,466

853
302
10,311

11,466

2,153
—
33
(206)
278
823

3,081

241
48
2,461
331

3,081

1,945
—
7
(107)

1,845

923
—
922

1,845

Finance Act 2021 which was substantively enacted on 24 May 2021 included provisions to increase the corporation tax rate further to 25% 
effective from 1 April 2023 and this rate has been applied when calculating the deferred tax at the year end.

18. Inventories

Raw materials
Work in progress
Finished goods

2022
£000

15,299
2,227
4,731

22,257

2021
£000

10,212
2,356
1,565

14,133

In 2022, a total of £36,150,000 of inventories was included in the Consolidated Statement of Comprehensive Income as an expense 
(2021: £33,247,000). This includes an amount of £364,000 (2021: £522,000) resulting from write-downs of inventories and an amount 
of £31,000 (2021: £nil) which is the reversal of previous write-downs. The carrying amount of inventories held at fair value less costs to sell 
is £805,000 (2021: £502,000). All Group inventories form part of the assets pledged as security in respect of bank loans.

70

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202219. Trade and other receivables – current

Trade receivables
Other receivables
Interest rate swap receivable
Prepayments

2022
£000

19,033
1,962
2,433
2,167

25,595

2021
£000

14,207
1,078
220
1,641

17,146

The fair value of receivables approximates to their carrying value. All trade and other receivables have been reviewed for expected credit 
losses with no significant provision being required as the Group has not experienced significant loss via unpaid overdue receivables. 
The interest rate swap balance is further detailed in note 23.

Trade receivables which were past due at the balance sheet date are analysed as follows:

Not more than three months
More than three months but not more than six months
More than six months but not more than twelve months
Greater than one year

Trade and other receivables are denominated in the following currencies:

Sterling
US Dollars
Euros
Other

20. Trade and other payables – current

Trade payables
Social security and other taxes
Other payables
Accruals and payments-on-account

2022
£000

 6,277 
 916 
 1,401 
 1,051 

 9,645 

2022
£000

 16,652 
 7,077 
 1,762 
 104 

 25,595 

2022
£000

8,031
1,328
1,241
15,284

25,884

2021
£000

4,820
1,125
545
421

6,911

2021
£000

10,531
5,154
1,461
—

17,146

2021
£000

6,438
1,023
805
11,107

19,373

The fair value of trade and other payables approximates to their carrying value. Payments-on-account, which relate to receipts from customers for 
instruments in advance of their shipment or for future contracted services, amount to £9,400,000 (2021: £5,068,000). All such payments-on-account 
are expected to be recognised as revenue within 12 months and £5,068,000 of the opening payments-on-account balance has been included 
in revenue in 2022 (£3,957,000 of the opening balances included in revenue in 2021).

21. Borrowings

Current
Bank loans

Non-current
Bank loans

2022
£000

2021
£000

6,250

6,250

49,392

49,392

4,657

4,657

12,351

12,351

Judges Scientific plc Annual report and accounts 2022

71

Strategic ReportGovernance ReportFinancial Statements21. Borrowings continued
The movement in borrowings over the year was as follows:

At 1 January
Proceeds from drawdown of loans*
Repayment of loans
Interest payable
Interest paid

At 31 December

2022
£000

17,008
45,130
(6,496)
1,791
(1,791)

55,642

2021
£000

21,215
—
(4,207)
516
(516)

17,008

*  On 23 May 2022, £15.2 million of outstanding loans were repaid and £60.3 million was simultaneously reborrowed as the Group renewed its banking facilities.

On 23 May 2022, the Group entered into a new £100 million multi-bank facility (“Facility”) with Lloyds Banking Group plc, Santander UK plc 
and Bank of Ireland (the “Banks”) which replaced its existing unilateral banking arrangements with Lloyds Bank, which were for an aggregate 
amount of £60 million. The initial consideration for the acquisition of Geotek was financed from this Facility. 

The Facility is for an aggregate £100 million consisting of a £25 million term loan (“Term Loan”), a committed £55 million revolving credit facility 
(“RCF”) plus a £20 million uncommitted accordion facility, which can be drawn with the agreement of the Banks. The Facility replaced the Group’s 
previous facilities of which £15.2 million was outstanding at the time of the acquisition of Geotek. The life of this new Facility is coterminous 
with the previous facility and therefore has a term of four years until 25 May 2026 (“Borrowing Term”).

The Term Loan amortises on a straight-line basis over the Borrowing Term by quarterly instalments. The RCF is repayable in a bullet at the end 
of the Borrowing Term.

The banking covenants have been adjusted from the previous banking arrangements, namely:

•  Gearing no greater than 3.0 times adjusted EBITDA (an increase from 2.5 times in the previous arrangement);

•  Interest cover no less than 3.0 times; and

•  Minimum EBITDA covenant within the previous facilities is no longer required.

Interest rates are consistent with the previous facilities, save for an additional rate between 2.5 and 3.0 times gearing. The Banks have a fixed 
and floating charge over the Group’s UK assets. 

The existing lending facilities via Bordeaux were unchanged at the date of the refinancing. Following Judges’ purchase of the remaining 
12% of Bordeaux (see note 28) on 27 June 2022, Bordeaux repaid in full its outstanding loan of £0.4 million on 28 July 2022.

As at 31 December 2022, the Group’s loans that were refinanced in 2022 were as follows:

•  The term loan outstanding was £20,312,500;

•  The committed RCF was £35,329,501 drawn; and

•  The accordion remained uncommitted.

Borrowings mature as follows:

31 December 2022

Repayable in less than six months
Repayable in months seven to twelve

Current portion of long-term borrowings
Repayable in years one to five

Total borrowings
Less: interest included above
Less: cash and cash equivalents
Add: right-of-use lease liabilities

Statutory net debt
Less: right-of-use lease liabilities
Add: accrued acquisition consideration payable in cash

Adjusted net debt

72

Judges Scientific plc Annual report and accounts 2022

Bank loans
£000

4,466
4,426

8,892
54,723 

63,615 
(7,973)
(20,827)
4,331

39,146
(4,331)
17,153

51,968

Notes to the consolidated financial statements continuedFor the year ended 31 December 202221. Borrowings continued

31 December 2021

Repayable in less than six months
Repayable in months seven to twelve

Current portion of long-term borrowings
Repayable in years one to five

Total borrowings
Less: interest included above
Less: cash and cash equivalents
Add: right-of-use lease liabilities
Statutory net debt
Less: right-of-use lease liabilities

Adjusted net cash

Bank loans
£000

2,504
2,481

4,985
12,810

17,795
(787)
(18,408)
4,307
2,907
(4,307)

(1,400)

22. Right-of-use lease liabilities
The majority of the Group’s right-of-use liabilities related to medium-term property leases, measured to the end of the agreed lease term, 
irrespective of any break clauses therein. The movement in the right-of-use lease liabilities over the year was as follows:

At 1 January
New leases (note 16)
Lease liabilities acquired on acquisition (note 28)
Remeasurement of lease liabilities
Interest payable (note 9)
Exits from leases
Repayments of lease liabilities

At 31 December

Right-of-use lease assets are disclosed in note 16.

Lease liabilities mature as follows:

Minimum right-of-use lease liabilities falling due

Within one year – land and property
Within one year – vehicles
Within one year – plant and machinery
Within one year – fixtures, fittings and equipment

Between one and five years – land and property
Between one and five years – vehicles
Between one and five years – plant and machinery
Between one and five years – fixtures, fittings and equipment

Greater than five years – land and property

Total commitment
Less: finance charges included above

Net present value of lease liabilities

Current
Non-current

2022
£000

4,307
457
647
— 
173
(1)
(1,279)

4,304

2022
£000

1,011
33
68
32

1,144

2,897
54
123
62

3,136
523

4,803
(499)

4,304

977
3,327

2021
£000

5,156
131
—
67
197
(80)
(1,164)

4,307

2021
£000

960
32
21
37

1,050

2,775
22
8
77

2,882
940

4,872
(565)

4,307

887
3,420

Judges Scientific plc Annual report and accounts 2022

73

Strategic ReportGovernance ReportFinancial Statements23. Financial instruments
The Group’s policies on treasury management, capital management objectives and financial instruments are given in the Directors’ Report 
commencing on page 39.

Fair value of financial instruments
The Group enters into derivative financial instruments in order to manage its interest rate and foreign currency exposure. The principal 
derivatives used include foreign currency options and interest rate swaps. Material changes in the carrying values of these instruments are 
recognised in the Consolidated Statement of Comprehensive Income in the periods in which the changes arise. Such recognition is treated 
as an adjusting item in the Consolidated Statement of Comprehensive Income where the foreign currency hedge was entered into in order 
to protect profits in later accounting periods, or if there is a gain or loss on the value of the interest rate swap. In such cases, the charge or 
credit will be reversed out of adjusting items in the accounting period for which the hedge was intended and will be shown in results before 
adjusting items. All financial instruments denominated in foreign currencies are translated at the rate of exchange ruling at the balance 
sheet date. The Directors believe that there is no material difference between the book value and fair value of all financial instruments.

Borrowing facilities
Financial instruments include the borrowings set out in note 21. The Group has a term loan, a committed revolving credit facility and an 
uncommitted accordion. See note 21 for further details.

Trade and other payables and accruals
All amounts are short-term (all payable within six months) and their carrying values are considered reasonable approximations of fair value. 

Right-of-use lease liabilities
Right-of-use lease liabilities reflect the present value of the contracted lease liabilities. See note 22 for further details.

Fair value hierarchy
The fair value hierarchy has the following levels: 

Level 1:  quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: 

 inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) 
or indirectly (i.e. derived from prices). 

Level 3: 

inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The interest rate swaps and foreign currency hedges (level 2) are measured at fair value, calculated as the present value of the estimated 
future cashflows based on observable yield curves.

74

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202223. Financial instruments continued

Summary of financial assets and financial liabilities by category
Financial assets – amortised cost
Trade and other receivables
Cash and cash equivalents

Financial assets – fair value
Derivative financial instruments

Total financial assets

Financial liabilities – amortised cost
Trade payables
Accruals 
Other payables
Right-of-use lease liabilities – current
Right-of-use lease liabilities – non-current
Borrowings – current
Borrowings – non-current

Financial liabilities – fair value
Payables relating to acquisitions

Total financial liabilities

Net financial liabilities

Non-financial assets and liabilities 
Goodwill
Other intangible assets
Property, plant and equipment
Right-of-use leased assets
Inventories
Prepayments
Social security and other taxes
Retirement benefit surplus/(obligations)
Payments-on-account
Current tax payable
Deferred tax assets
Deferred tax liabilities

Total equity

2022
£000

2021
£000

20,995
20,827

2,433

44,255

(8,031)
(5,884)
(1,241)
(977)
(3,327)
(6,250)
(49,392)

15,285
18,408

220

33,913

(6,438)
(6,039)
(805)
(887)
(3,420)
(4,657)
(12,351)

(34,306)

—

(109,408)

(34,597)

(65,153)

(684)

51,436
44,430
15,873
4,163
22,257
2,167
(1,328)
1,206
(9,400)
(2,171)
—
(9,023)

119,610

54,457

18,713
5,056
8,254
4,186
14,133
1,641
(1,023)
(1,324)
(5,068)
(1,726)
3,081
(1,845)

44,078

43,394

Financial assets
The Group’s financial assets held at amortised cost (which are summarised above) comprise cash and cash equivalents and trade and other 
receivables.

The amounts derived from these assets and included as interest income in the Consolidated Statement of Comprehensive Income are 
£170,000 (2021: £2,000) (see note 9).

Cash and cash equivalents are principally denominated in Sterling and earn interest at floating rates.

Interest income from financial assets held at fair value through profit or loss (in-the-money derivatives) totalled £2,212,000 (2021: £271,000). 

Financial liabilities
The Group’s principal financial liabilities held at amortised cost are bank loans, trade and other payables and accruals. The Group also holds 
interest rate swaps and foreign currency forward contracts and options.

The costs attributable to these liabilities and included as interest expense in the Consolidated Statement of Comprehensive Income amounted 
to £1,979,000 (2021: £713,000) (see note 9).

Finance expense arising from financial liabilities held at fair value through profit or loss, being contingent acquisition consideration, totalled 
£2,600,000 (2021: £nil).

Judges Scientific plc Annual report and accounts 2022

75

Strategic ReportGovernance ReportFinancial Statements23. Financial instruments continued
Financial liabilities continued
Following the Group’s acquisition of Geotek (see note 28), the Group entered into an interest rate swap over all of its unhedged debt. 
This swap fixed the element of floating SONIA rate debt for a fixed rate of 2.86% for the remainder of the term of the Group’s bank facilities. 
The amount of the swap reduces in step with the quarterly repayments on the Group’s term loan.

24. Share capital and share premium

Allotted, called up and fully paid – Ordinary shares of 5p each
1 January: 6,318,415 shares (2021: 6,299,163 shares)
Exercise of share options: 19,205 shares (2021: 19,252 shares)
Issue of shares as settlement of acquisition costs: 2,929 shares (2021: nil shares)
Issue of shares as consideration for shareholding in subsidiary company: 29,197 shares (2021: nil shares)

31 December: 6,369,746 shares (2021: 6,318,415 shares)

2022
£000

316
1
—
1

318

2021
£000

315
1
—
—

316

Allotments of Ordinary shares in 2022 were made to satisfy the exercise of 19,205 share options in aggregate on 18 occasions during the 
year when the share price was within the range 6800p to 8300p (2021: exercise of 19,252 share options when the share price was within 
the range 5900p to 7900p).

Throughout 2022, the Group continued to award a free “matching share” under the Judges Scientific plc Share Incentive Plan for every 
share purchased up to a maximum value of £600 per employee per tax year. During 2022, an average of 225 employees participated 
in the scheme each month (2021: 212 employees), purchasing 4,261 shares in total, including matching shares (2021: 5,049 shares). 
At 31 December 2022, there were 240 employee shareholders in this Share Incentive Plan.

The market price of the Company’s Ordinary shares at 31 December 2022 was 8440p. The share price range during the year was 6090p to 8740p.

The cash-free issue of shares as settlement for acquisition costs (note 32) increased share premium by £225,000. The remaining increase 
in share premium results from the aforementioned share option exercises.

25. Share-based payments
Equity share options
At 31 December 2022, options had been granted and remained outstanding in respect of 184,740 Ordinary shares in the Company (2021: 201,460), 
all priced by reference to the mid-market price of the shares on the date of grant and all exercisable, following a three-year vesting period, 
between the third and tenth anniversaries of grant, as below:

2005 Approved Option Scheme
2005 Unapproved Option Scheme
2015 Approved Option Scheme
2015 Unapproved Option Scheme

At 
1 January 
2022
Number

11,475 
700 
20,780 
168,505 

201,460 

Granted
Number

— 
— 
3,891 
844

4,735

Lapsed
Number

(2,000) 
— 
—
(250)

At 
31 December 
2022
Number

2,525 
350
20,370 
161,495

Exercised
Number

(6,950) 
(350)
(4,301)
(7,604)

(2,250)

(19,205)

184,740

Weighted average exercise price (p)

3393.1

7700.0

1194.4

1642.7

3712.3

Of which 
exercisable
Number

2,525 
350
11,430 
96,921

111,226

1950.2

Weighted 
average 
exercise
 price (p)

1489.2 
2180.0 
1980.9 
1566.8 

1642.7

2005 Option Scheme
Exercise prices for the year ended 31 December 2022 ranged between 865.0p and 2180.0p per share (2021: between 470.0p and 1690.0p per share). 
The unexercised options have a weighted average remaining contractual life of 0.87 years (2021: 1.69 years).

2015 Option Scheme
Exercise prices for the year ended 31 December 2022 ranged between 1285.0p and 3735.0p per share (2021: between 1402.5p and 
1935.0p per share). The unexercised options have a weighted average remaining contractual life of 5.91 years (2021: 6.7 years).

In accordance with IFRS 2, a Black Scholes valuation model has been used. The key assumptions used in the model are as follows:

•  interest rate – 3.6%;

•  historical volatility – 31.4%;

•  dividend yield – 0.9%; 

•  expected life of option – 5.0 years; and

•  employee leavers – 5.0%.

76

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202225. Share-based payments continued
Growth reward plan
The Group has an annual scheme for subsidiary management whereby upon achievement of certain compound growth targets they 
will receive Judges shares. Any award, which is accounted for as equity settled, is deferred for three years, consistent with the vesting 
of share options. 

The total share-based payment charge for both of these plans for the year ended 31 December 2022 was £658,000 (2021: £635,000).

26. Other reserves

Balance at 1 January 2022

Issue of share capital
Change in non-controlling interest

Transactions with owners

Exchange differences on translation of foreign subsidiaries

Total comprehensive income

Balance at 31 December 2022

Balance at 1 January 2021

Issue of share capital

Transactions with owners

Exchange differences on translation of foreign subsidiaries

Total comprehensive income

Balance at 31 December 2021

Capital
redemption
reserve
£000

23

—
—

—

—

—

23

Capital
redemption
reserve
£000

23

—

—

—

—

23

Merger
reserve
£000

1,968

—
1,999

1,999

—

—

3,967

Merger
reserve
£000

1,968

—

—

—

—

1,968

Translation
reserve
£000

8

—
—

—

87

87

95

Translation
reserve
£000

(14)

—

—

22

22

8

Total
£000

1,999

—
1,999

1,999

87

87

4,085

Total
£000

1,977

—

—

22

22

1,999

The cash-free issue of shares as consideration for a shareholding in a subsidiary company (note 28) qualified for merger relief, and therefore 
increased the merger reserve by £1,999,000.

27. Risk management objectives and policies
The Group is exposed to market risks, arising predominantly from currency exposure resulting from its export activities, interest rate fluctuation 
on its loans and deposits and credit and liquidity risks. Risk management strategies are co-ordinated by the Directors.

Foreign currency risk
The Group exports a substantial proportion of its sales, frequently denominated in foreign currencies (principally in US Dollars and Euros). 
Exposure to currency rate fluctuations exists from the moment a sales order is confirmed through to the time when the related remittance 
is converted into Sterling. This exposure is computed monthly (along with offsetting exposure on purchases, generally of minimal amounts) 
and economically hedged, predominantly through the use of currency forward contracts and options. The net exposure to risk is therefore 
substantially reduced. This does not, however, represent a hedge under IFRS 9. 

The table below summarises the foreign currency hedged at year end, and which is expected to be settled within the first four months 
of 2022. Residual exposure is the difference between the net exposure and the amounts of currency hedges, both translated into Sterling 
at each measurement date.

31 December 2022

Amount of foreign currency hedged at year end
Residual exposure at year end – long/(short)
Impact on pre-tax profits of a 5% variation in exchange rate on year-end residual exposure
Impact on equity of a 5% variation in exchange rate on year-end residual exposure

Sterling
equivalent
of US$
£000

 6,500 
 1,837 
 92 
 74 

Sterling
equivalent
of €
£000

 3,500 
(1,440) 
(72) 
(58) 

Sterling
equivalent
of other 
£000

 — 
 2,431 
 122 
 98 

Judges Scientific plc Annual report and accounts 2022

77

Strategic ReportGovernance ReportFinancial Statements27. Risk management objectives and policies continued
Foreign currency risk continued

31 December 2021

Amount of foreign currency hedged at year end
Residual exposure at year end – long/(short)
Impact on pre-tax profits of a 5% variation in exchange rate on year-end residual exposure
Impact on equity of a 5% variation in exchange rate on year-end residual exposure

Sterling
equivalent
of US$
£000

6,000
(309)
(15)
(12)

Sterling
equivalent
of €
£000

3,500
(1,542)
(7)
(62)

In addition to the hedging of this foreign currency exposure, the Group seeks to mitigate the impact of currency fluctuations on future trading 
performance. This was achieved at 31 December 2022 by entering into currency options to sell €7.7 million and $14.3 million for the rest 
of 2023, at predetermined exchange rates.

The fair value of the hedging financial instruments is a liability of £73,000 (2021: £148,000). 

Interest rate risk
The Group’s interest rate exposure arises in respect of its bank loans, which are LIBOR linked for interest rate purposes, and its cash, which 
are bank base rate linked. To hedge this risk the Group is party to interest rate swaps at predetermined rates. The fair value of these financial 
instruments has been recognised in these accounts and the fair value of interest rate swaps is an asset of £2,433,000 (2021: liability of £220,000). 
The Group’s sensitivity to interest rate changes is as follows:

Unhedged bank loans outstanding at year end
Impact on pre-tax profits of a 1% change in SONIA
Impact on equity of a 1% change in SONIA
Cash at year end
Impact on pre-tax profits of a 1% change in bank base rates
Impact on equity of a 1% change in bank base rates

2022
£000

— 
— 
— 
20,827
208
169

2021
£000

11,150
112
90
18,408
184
149

Credit risk
The Group’s exposure to credit risk is limited to the carrying amounts of financial assets recognised at the balance sheet date, as follows:

Cash and cash equivalents
Trade and other receivables

2022
£000

20,827
21,005

41,832

2021
£000

18,408
15,285

33,693

The Group reviews the credit risk relating to its customers by ensuring wherever possible that it deals with long-established trading partners, 
distributors and government/university-backed bodies, where the risk of default is considered low. Where considered appropriate, the Group 
insists on upfront payment and requires letters of credit to be provided. The Directors monitor the ageing of trade receivables to identify 
balances where there is no reasonable expectation of recovery and no material provision is required. None of the financial assets are secured 
by collateral or other credit enhancements. For other receivables there is minimal credit risk in relation to these balances.

Where Group companies trade through overseas distributors, credit exposure to an individual distributor can be significant at times. 
At 31 December 2022, no counterparty owed more than 10% of the Group’s total trade and other receivables (2021: none).

The credit risk for liquid funds and other short-term financial assets is considered small. The substantial majority of these assets are 
deposited with Lloyds Banking Group or other high quality financial institutions.

Liquidity risk
Longer-term finance is required to enable the Group to pursue its strategic goal of growing through acquisitions as well as through Organic 
development. This requirement for financing is satisfied for the foreseeable future by a £55.0 million revolving corporate facility (drawn 
to £35.3 million at 31 December 2022) together with a £20.0 million uncommitted accordion facility provided by Lloyds Banking Group, 
Santander UK plc and Bank of Ireland. Further the Group has a term loan repayable over four years with £20.3 million outstanding at 31 December 
2022. Despite the increase in the Group’s borrowings during 2022, the Group’s strategy continues to envisage the servicing of this debt 
to be achieved from the cashflow arising from the businesses acquired. For short and medium-term financial needs, the Group regularly 
compares its projected requirements with available cash and borrowing facilities.

The periods of maturity of the Group’s borrowings are set out in note 21 and the maturity of the Group’s right-of-use lease liabilities are set 
out in note 22. The maturity of all trade and other payables is within the period of less than six months.

78

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202228. Acquisitions
Acquisition of Geotek Holding Limited and Geotek Coring Limited
On 23 May 2022, Judges Scientific acquired 100% of the entire issued share capital of Geotek Holding Limited and Geotek Coring Limited 
(together “Geotek” or the “Acquisition”), a world leading developer and manufacturer of instruments used to measure and log various 
characteristics of geological cores and a supplier of related services. The acquisition is well aligned with the Group’s buy and build strategy 
within the scientific instrument market. 

The purchase price of Geotek consisted of:

•  The initial consideration, paid in cash at completion, of £45 million.

•  Contingent consideration of up to a maximum £35 million (“earn-out”) to be satisfied half in cash and half in new Judges Ordinary shares to be 
issued at a price of £76.80 per new Ordinary share, Judges’ prevailing share price at the time of signing heads of terms with Geotek’s vendors. 

•  The earn-out starts to become payable on achievement of a minimum adjusted EBIT of £6.4 million for the calendar year 2022 

increasing pro rata on a 7:1 ratio until it reaches a cap when an adjusted EBIT of £11.4 million is achieved. 

•  An additional payment for excess cash (surplus working capital) at completion over and above the ongoing requirements of the business, 

covered by the cash inherited at completion. 

The summary provisional fair value of the cost of this acquisition includes the components stated below: 

Consideration

Initial cash consideration
Earn-out

Gross cash inherited on acquisition
Cash retained in the business

Payment in respect of surplus working capital 
Total consideration

Acquisition-related transaction costs charged to operating costs

£000

45,000
31,706

76,706

19,610
(1,804)

17,806
94,512

3,031

The maximum earn-out of £35 million is expected to be paid, however as the amount is likely to fall due around March 2023, it was 
discounted to £31.7 million upon initial recognition. The payment in respect of surplus working capital was settled in December 2022.

The estimated total fair value of the future liabilities relating to the Geotek acquisition as at 23 May 2022 and 31 December 2022 consists 
of the following:

50% of earn-out to be satisfied in cash
50% of earn-out to be satisfied in new Ordinary shares

Total payables relating to acquisitions

The non-cash item is the unwinding of the discount on the earn-out consideration.

23 May
2022
£000

15,853
15,853

31,706

Non-cash item
£000

1,300
1,300

2,600

31 December
2022
£000

17,153
17,153

34,306

Judges Scientific plc Annual report and accounts 2022

79

Strategic ReportGovernance ReportFinancial Statements28. Acquisitions continued
Acquisition of Geotek Holding Limited and Geotek Coring Limited continued
The summary provisional fair values recognised for the assets and liabilities acquired are as follows:

Intangible assets
Property, plant and equipment
Right-of-use leased assets
Deferred tax assets
Current tax recoverable
Inventories
Trade and other receivables
Cash and cash equivalents

Total assets

Deferred tax liabilities
Trade and other payables
Right-of-use lease liabilities
Current tax liability

Total liabilities

Book value 
£000

—
2,532
—
1,023
317
4,946
2,976
19,610

Accounting 
policy 
alignments 
£000

Fair value 
adjustments
£000

—
—
647
482
—
—
91
—

46,450
—
—
297
—
(989)
(130)
—

31,404

1,220

45,628

(8)
(1,802)
—
(41)

—
(2,822)
(647)
—

(11,073)
(70)
—
—

Fair value
£000

46,450
2,532
647
1,802
317
3,957
2,937
19,610

78,252

(11,081)
(4,694)
(647)
(41)

(1,851)

(3,469)

(11,143)

(16,463)

Net identifiable assets and liabilities

29,553

(2,249)

34,485

Total consideration

Goodwill recognised

61,789

94,512

32,723

The intangible assets recognised reflect recognition of acquired customer relationships, the value of the acquired future committed order book, 
acquired technology together with brand names. A significant amount of the value of the acquired business is attributable to its workforce and 
sales knowhow and contributes to the goodwill recognised upon acquisition. This goodwill has been allocated to the Materials Sciences segment.

The majority of the deferred tax liabilities recognised represent the tax effect which will result from the amortisation of the intangible assets, 
estimated using the tax rate substantively enacted at the balance sheet date. Additional fair value adjustments include stock, doubtful debt, 
and warranty provisions together with the related deferred tax. Adjustments to recognition of revenue for certain contracts, and recognition 
of right-of-use assets and liabilities were made to align with Group accounting policies.

This acquisition resulted in revenue of £14,988,000 and a profit after tax (before adjusting items) attributable to owners of the parent 
company of £7,342,000 in the period post-acquisition. After amortisation of intangible assets, the contribution to owners of the parent 
company’s results amounted to a profit of £2,187,000 after tax.

If the acquisition had completed on 1 January 2022, revenue for the Group for the year ended 31 December 2022 would have increased by 
a further £5,012,000 and profit after tax (before adjusting items) attributable to the owners of the parent company would have increased 
by a further £2,100,000. After amortisation of intangible assets, the contribution to owners of the parent company’s results would have 
amounted to a loss of £620,000 after tax.

Increased shareholding in Bordeaux Acquisition Limited
On 27 June 2022, Judges acquired 12.0% of the shares in Bordeaux Acquisition Limited (“Bordeaux”) for a consideration of £2.1 million, 
increasing its shareholding from 88% to 100%. £2 million of the consideration was settled via the issue of 29,197 new Judges Ordinary shares 
issued at a price of £68.50 per share, equal to the mid-market price at close of business on Friday 24 June 2022, with the balance paid in cash.

80

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202229. Retirement benefit obligations
Defined benefit obligations
The Group’s subsidiary, Armfield Limited, operates a defined benefit scheme for certain of its employees. A full actuarial valuation was carried 
out as at 31 March 2020 and the retirement benefit liability was independently revalued as at 31 December 2022. The scheme has been closed 
to new members from 2001 and closed to new accrual in 2006. The average duration of the plan’s liabilities has been calculated to be 
approximately 14 years which has reduced from 18 years in 2021 due to the impact of significantly increased bond yields during 2022. 
The trustees are normally drawn partly from Armfield’s employees and also from nominees of the Judges Group.

The full actuarial valuation carried out as at 31 March 2020 was in accordance with the scheme funding requirements of the Pensions Act 2004 
and the funding of the plan is agreed between Armfield Limited and the pension trustees in line with those requirements. These in particular 
require the surplus/deficit to be calculated using prudent, as opposed to best estimate, actuarial assumptions. It was agreed with the trustees that 
annual contributions be increased to £400,000 with a 2.5% annual inflationary increase thereafter to eliminate the existing deficit over a period of 
nine years. An annual contribution of £420,000 was paid in 2022. The next full actuarial valuation will be carried out no later than 31 March 2023. 
The asset investment strategy is the responsibility of the trustees. There are four insured pensions which were separately valued at £180,000 
as at 31 December 2022. These pensions do not affect the overall valuation as they are a liability with a fully insured offsetting asset.

Summary

Fair value of plan assets
Present value of defined benefit obligation

Surplus/(deficit) in scheme
Deferred tax

Net retirement benefit surplus/(obligation)

31 December
2022
£000

31 December
2021
£000

31 December
2020
£000

7,001
(5,795)

1,206
(302)

904

7,936
(9,260)

(1,324)
331

(993)

6,874
(10,169)

(3,295)
626

(2,669)

The retirement benefit surplus has been recognised as it meets the conditions for recognition as the scheme’s trust deed allows for a refund 
of any remaining surplus upon closure of the scheme.

Changes in the fair value of plan assets

1 January
Interest income
Return on plan assets (excluding amounts in interest income)
Contributions by the Company
Expenses
Benefits paid

31 December

31 December
2022
£000

31 December
2021
£000

7,936
148
(1,276)
420
(5)
(222)

7,001

6,874
95
569
574
(7)
(169)

7,936

The actual return on plan assets for the year ended 31 December 2022 was a reduction of £1,128,000 (2021: increase of £664,000).

Changes in the fair value of defined benefit pension obligations

1 January
Current service cost
Past service cost
Expenses
Interest expense
Actuarial (gains)/losses due to scheme experience
Actuarial (gains)/losses due to changes in demographic assumptions
Actuarial (gains)/losses due to financial assumptions
Benefits paid

31 December

31 December
2022
£000

31 December
2021
£000

9,260
—
—
—
174
(184)
(4)
(3,229)
(222)

5,795

10,169
—
—
—
136
(6)
(72)
(798)
(169)

9,260

There were no plan amendments, curtailments or settlements in the above years. The estimated Guaranteed Minimum Pension (“GMP”) 
equalisation impact, which would equalise for the different effects of GMPs between men and women, is expected to have no material 
impact on the defined benefit obligation above.

Judges Scientific plc Annual report and accounts 2022

81

Strategic ReportGovernance ReportFinancial Statements29. Retirement benefit obligations continued
Defined benefit obligations continued

Major categories of plan assets

Quoted equities 
Bonds 
Property
Cash and other assets

Principal actuarial assumptions

Discount rate
Inflation rate (RPI)
Inflation rate (CPI)
In payment pension increases 
In deferment pension increases 

31 December
2022
£000

31 December
2021
£000

31 December
2020
£000

4,234
2,726
—
41

7,001

4,578
3,086
—
272

7,936

3,570
2,598
498
208

6,874

31 December
2022
%

31 December
2021
%

4.75
3.30
2.70
3.50
5.00

1.90
3.50
2.80
3.55
5.00

The mortality assumptions used in valuing the liabilities of the plan in 2021 and 2022 are based 100% on the standard tables S3PxA, 
projected using the CMI 2021 model with a 1.25% per annum long-term rate of improvement for males and a 1.00% per annum long-term 
rate of improvement for females. No allowance has been made for the effect of Covid-19 as this impact remains uncertain.

The life expectancies assumed are as follows:

Male retiring in current financial year
Female retiring in current financial year
Male retiring in twenty years
Female retiring in twenty years

31 December
2022
Life expectancy
at age 65 (years)

31 December
2021
Life expectancy
at age 65 (years)

22.2
24.3
23.5
25.5

22.1
24.3
23.4
25.4

Sensitivity
The significant actuarial assumptions in determining the defined benefit obligation are the discount rate, the rate of mortality and the rate 
of inflation. Changes to these actuarial assumptions may impact this obligation as follows:

Discount rate – decrease by 0.25% per annum
Inflation rate – increase by 0.25% per annum
Mortality rate – increase of one year in life expectancy

31 December
2022
Change in 
liabilities
£000

31 December
 2021
Change in 
liabilities
£000

205
38
187

423
42
400

The above shows the impact on the defined benefit obligation if the assumptions were changed as shown (assuming all other assumptions 
remain constant). The sensitivity analysis may not be representative of the actual change in the obligation as it is unlikely that any change 
in assumption would happen in isolation.

Risk management
There is a risk that changes in discount rates, price inflation, asset returns and/or mortality assumptions could lead to a materially greater 
deficit. Given the long-term time horizon of the pension plan cashflows, the assumptions used are uncertain. The assumptions can also be 
volatile from year to year due to changes in investment market conditions. A higher pension deficit could directly impact the Group’s equity 
valuation and credit rating and may lead to additional funding requirements in future years. Any deficit relative to the actuarial liability for 
funding purposes, which may differ from the funding position on an accounting basis, will generally be financed over a period that ensures 
the contributions are reasonably affordable to the Group and in line with local regulations.

82

Judges Scientific plc Annual report and accounts 2022

Notes to the consolidated financial statements continuedFor the year ended 31 December 202230. Non-controlling interests
Summarised financial information of the Group’s non-controlling interests is set out below:

Non-current assets
Current assets

Total assets
Current liabilities
Non-current liabilities

Total liabilities

Total equity
Attributable to:
Owners of the parent
Non-controlling interest

Revenue

Profit for the year
Attributable to:
Owners of the parent
Non-controlling interest

Net cash from operating activities
Net cash from/(used in) investing activities
Net cash used in financing activities

Net cash inflow

31. Capital commitments
At 31 December the Group had capital commitments as follows:

Contracted for but not provided in these financial statements

2022
£000

64
1,688

1,752
(535)
—

1,217

1,217

998
219

2022
£000

7,048

2,398

2,061
337

2022
£000

1,207
149
— 

1,356

2021
£000

2,225
6,676

8,901
(3,738)
(13)

(3,751)

5,150

4,532
618

2021
£000

8,857

1,651

1,429
222

2021
£000

2,914
(1,545)
(1,011)

358

2022
£000

290

2021
£000

98

32. Related party transaction
The acquisition of Geotek was originated by Charles Holroyd, a Non-Executive Director of Judges. As with all Judges Scientific Non-Executive Directors, 
and as disclosed in the Group’s Annual Report and Accounts, he is incentivised to originate acquisitions on behalf of the Group. Accordingly, at the 
time of his appointment to the Board of Judges Scientific in 2018, he entered into an introduction agreement entitling him to the payment of a fee 
amounting to 1% of the enterprise value of any business that he introduced to the Group and was subsequently acquired by the Group (“Introduction 
Fee”). Based on the experience of the Group, the level of the Introduction Fee is materially lower than the fees charged by independent brokers. 

Mr Holroyd was not involved in any part of the decision-making process in relation to the Acquisition. The Introduction Fee in relation to Geotek 
is payable at the same time and in the same proportion as the payments of the Initial Consideration and the earn-out to the sellers; £450,000 at 
Completion and up to £350,000 on settlement of the earn-out in 2023. Mr Holroyd elected to receive one half of his entire fee in new Ordinary 
shares, valued at £76.80 per Ordinary share, the same level as the share component of the earn-out, and the other half in cash to enable 
him to pay the relevant taxation. 

Dividends paid in the year to Directors who hold shares amounted to £627,000 in aggregate (2021: £549,000).

Judges Scientific plc Annual report and accounts 2022

83

Strategic ReportGovernance ReportFinancial StatementsParent company balance sheet
As at 31 December 2022

Fixed assets
Tangible assets
Right-of-use leased assets
Investments in subsidiaries

Current assets
Debtors
Cash and cash equivalents

Creditors: amounts falling due within one year
Creditors relating to acquisitions due within one year
Right-of-use lease liabilities falling due within one year

Net current liabilities

Total assets less current liabilities
Creditors: amounts falling due after more than one year
Right-of-use lease liabilities falling due after more than one year

Total net assets

Capital and reserves
Called up share capital
Share premium
Capital redemption reserve

Merger reserve
Retained earnings

Shareholders’ funds

Note

2022
£000

2021
£000

3
4
5

6

7
7
9

8
9

11
11 

555 
123 
167,810 

168,488 

14,885 
1,608 

16,493
(9,356)
(34,306)
(65)

(27,234) 

141,254 
(49,392)
(58)

91,804 

318
17,206
23

1,999
72,258

91,804

587 
180 
66,550 

67,317 

4,377 
 — 

4,377
(6,808)
—
(62)

(2,493)

64,824 
(12,351)
(121)

52,352 

316
16,667
23

—
35,346

52,352

The accompanying notes form an integral part of these financial statements.

In accordance with the exemptions permitted by section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent 
company has not been presented. Profit for the year totalled £41,017,000 (2021: £6,824,000).

These parent company financial statements were approved by the Board on 21 March 2023.

David Cicurel 
Director   

Brad Ormsby
Director

84

Judges Scientific plc Annual report and accounts 2022

 
 
Parent company statement of changes in equity
For the year ended 31 December 2022

At 1 January 2022

Dividends
Issue of share capital
Purchase of own shares for Company reward scheme
Change in non-controlling interest
Adjustment to merger reserve
Deferred tax on share-based payments
Share-based payments

Transactions with owners

Profit for the year

Total comprehensive income for the year

At 31 December 2022

Dividends
Issue of share capital
Purchase of own shares for Company reward scheme
Deferred tax on share-based payments
Share-based payments

Transactions with owners

Profit for the year

Total comprehensive income for the year

At 31 December 2021

The accompanying notes form an integral part of these financial statements.

At 1 January 2021

315

16,429

23

31,008

Share
capital
£000

316

Share
premium
£000

16,667

Other reserves
£000

Retained
earnings
£000

Total
equity
£000

23

35,346

52,352

—
2
—
—
—
—
—

2

—

—

—
539
—
—
—
—
—

539

—

—

—
—
—
1,999
600
—
—

2,599 

(600)

(600) 

318

17,206

2,022

(4,372)
—
(85)
—
—
(306)
658

(4,105)

41,017

41,017

72,258

—
1
—
—
—

1

—

—

—
238
—
—
—

238

—

—

—
—
—
—
—

—

—

—

(3,630)
—
(53)
562
635

(2,486)

6,824

6,824

(4,372)
541
(85)
1,999
600
(306)
658

(965)

40,417

40,417

91,804

47,775

(3,630)
239
(53)
562
635

(2,247)

6,824

6,824

316

16,667

23

35,346

52,352

Judges Scientific plc Annual report and accounts 2022

85

Strategic ReportGovernance ReportFinancial StatementsNotes to the parent company financial statements
For the year ended 31 December 2022

1. Statement of compliance
The financial statements were prepared in accordance with FRS 101 Reduced Disclosure Framework. 

2. Summary of significant accounting policies
Basis of preparation
As permitted by FRS 101, for both periods presented, the Company has taken advantage of the disclosure exemptions available under that 
standard in relation to financial instruments, capital management, presentation of a cashflow statement, share-based payments, fair value 
measurements, comparative reconciliations for tangible and intangible assets, standards not yet effective, related party transactions with 
other wholly owned members of the Group, and key management personnel compensation. 

The financial statements have been prepared on the historical cost basis.

Equivalent disclosures and accounting policies are, where required, given in the publicly available Group financial statements of Judges Scientific plc. 

The relevant accounting policies for the parent company financial statements that are disclosed in note 2 to the Group financial statements 
are as follows:

•  Tangible fixed assets (Property, plant and equipment)

•  Taxation

•  Employee benefits – defined contribution plans

•  Share-based employee compensation

•  Foreign currencies

•  Leases

•  Equity

•  Dividends

•  Other income

•  Financial assets and liabilities

The accounting policies relevant only for the parent company are as follows:

Investments
Fixed asset investments in subsidiaries are stated at cost less provision for impairment.

Financial assets and liabilities
Financial assets relevant to the parent company consist of cash and cash equivalents, amounts owed by Group companies, other debtors 
and derivatives. Except for amounts owed by Group companies, which are held at amortised cost and accounted for consistent with the 
Group’s trade debtors, all other policies are included in the Group accounting policies. 

Financial liabilities include creditors and borrowings, including bank loans, trade and other payables, amounts owed to Group companies, 
accruals, contingent consideration and lease liabilities. Except for amounts owed to Group companies, which are held at amortised cost 
and accounted for consistent with the Group’s trade payables, all other policies are included in the Group accounting policies.

Use of key accounting estimates and judgements
Many of the amounts included in the financial statements involve the use of judgement and/or estimation. These judgements and estimates 
are based on management’s best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may 
differ from the amounts included in the financial statements. Information about such judgements and estimates is contained in the accounting 
policies and/or the notes to the financial statements, and the key areas are summarised below.

Key judgements
Fair value assessment of business combination consideration – disclosed in the Group accounting policies.

Sources of estimation uncertainty
The carrying value of investments is assessed based on the current trading performance, the expected future performance and net assets of the 
investment. If actual results differ or changes in expectations arise, impairment charges may be required which would adversely impact the 
parent company result. See note 13 to the Group accounts for a summary of the key assumptions for the value in use calculations.

86

Judges Scientific plc Annual report and accounts 2022

3. Tangible assets

Cost
1 January 2022
Additions

31 December 2022

Depreciation
1 January 2022
Charge for the year

31 December 2022

Net book value – 31 December 2022

Net book value – 31 December 2021

4. Right-of-use leased assets

Cost
At 1 January and 31 December 2022 
Depreciation
1 January 2022
Charge for the year

31 December 2022

Net book value – 31 December 2022

Net book value – 31 December 2021

5. Investments in subsidiaries

Cost 
1 January
Additions
Increased shareholding in an existing Group subsidiary
Transfer of ownership of entity from a Group subsidiary
Increased investment in a Group subsidiary
Adjustment to merger reserve
Impairment of investment in a subsidiary

31 December

Property and
leasehold
improvements
£000

Fixtures,
fittings and
equipment
£000

797
14

811

239
30

269

542

558

94
11

105

65
27

92

13

29

Land and 
property
£000

Fixtures,
fittings and
equipment
£000

329

160
54

214

115

169

18

7
3

10

8

11

2022
£000

66,550
94,512
2,102
6,026
520
600
(2,500)

Total
£000

891
25

916

304
57

361

555

587

Total
£000

347

167
57

224

123

180

2021
£000

51,980
—
1,833
12,737
—
—
—

167,810

66,550

Additions relate to the acquisition of Geotek, see note 28 to the Group accounts for further details. During the year the Company acquired the remaining shareholding in Bordeaux 
(see note 28 to the Group accounts). Oxford Cryosystems Limited and Deben UK Limited were transferred from Bordeaux Acquisition Limited to the parent company during 2022 
at book value. Scientifica Limited was transferred from Judges Capital Limited to the parent company during 2021 at book value.

The Company’s subsidiaries at 31 December 2022, all of which are incorporated and domiciled in the United Kingdom (except as stated), 
are as follows:

Company

Principal activity

Fire Testing Technology Limited
PE.fiberoptics Limited

Design and manufacture of fire testing instruments
Design and manufacture of fibre-optic testing instruments

UHV Design Limited

Aitchee Engineering Limited

Design and manufacture of instruments used to manipulate 
objects in ultra-high vacuum chambers
Manufacture of engineering parts and finished products

Class of shares

% held

Ordinary £1
“A” and “C”  
Ordinary 1p
Ordinary £1

100%
100% 

100%

Ordinary £1

100%

Judges Scientific plc Annual report and accounts 2022

87

Strategic ReportGovernance ReportFinancial Statements5. Investments in subsidiaries continued

Company

Principal activity

Dia-Stron Limited

Deben UK Limited

Scientifica Limited

Scientifica LLC (USA)*

Oxford Cryosystems Limited

Quorum Technologies Limited

Sircal Instruments (U.K.) Limited*

Moorfield Nanotechnology Limited*

Gatehouse Engineering Limited*
Global Digital Systems Limited

Armfield Limited
RJ Lewis Limited*
Armfield Inc. (USA)*
CoolLED Limited

Design, manufacture and distribution of instruments that 
prepare samples for examination in electron microscopes
Design, manufacture and distribution of instruments that 
prepare samples for examination in electron microscopes
Design, manufacture and distribution of rare gas purifiers 
for use in metals analysis
Design and manufacture of devices to enable observation 
of objects under a microscope
Design, manufacture and marketing of products for 
crystallography and other markets
Manufacture of engineering parts and finished products
Design and manufacture of instruments used to test 
the physical properties of soil and rocks
Design and manufacture of instruments used in 
electrophysiology to enable or improve the observation 
of objects under a microscope
Sale of instruments used in electrophysiology to enable 
or improve the observation of objects under a microscope
Design and manufacture of research and training equipment
Manufacture of engineering parts and finished products
Sale of research and training equipment
Design and manufacture of illumination systems for 
fluorescence microscopy
Design and manufacture of systems to test the mechanical 
properties of fibres
Sale of systems to test the mechanical properties of fibres
Design and manufacture of edge-welded bellows
Design and manufacture of calorimeters
Sale of calorimeters
Design and manufacture of deposition systems
Holding company
Holding company
Holding company
Design and manufacture of geotechnical instruments 
and supply of geotechnical services
Geotechnical service provider
Spectra Map Limited*
Geotechnical service provider
Geotek Do Brazil Ltda (Brazil)*
Geotechnical service provider
Geotek Coring Limited
Geotechnical service provider
Geotek Coring Inc. (USA)*
Dormant
Judges Capital Limited
Dormant
Judges Scientific (Dublin) Limited (Ireland)
Sale and manufacture of scientific instruments
Judges Scientific (Shanghai) Co. Ltd.
Heath Scientific Company Limited*
Dormant
Armfield Technical Education Company Limited* Dormant
Dormant
EM Technologies Limited*
Dormant
FTT Scientific Limited*
Dormant
GDS Instruments Limited*
Dormant
Polaron Instruments Limited*
Dormant
Stanton Redcroft Limited*

Dia-Stron Inc. (USA)*
EWB Solutions Limited
Thermal Hazard Technology Limited
Thermal Hazard Technology Inc. (USA)*
Korvus Technology Limited
Bordeaux Acquisition Limited
Crystallon Limited*
Geotek Holding Limited
Geotek Limited*

Class of shares

% held

Ordinary £1

100%

Ordinary £1

100%

Ordinary £1

100%

Ordinary £1

100%

Ordinary £1

100%

Ordinary £1
“A” and “B”
Ordinary £1
Ordinary £1

100%
100%

100%

 Common Shares

100%

Ordinary £1
Ordinary £1
Common Shares
Ordinary £1

100%
100%
100%
100%

Ordinary £1

100%

Common Shares
Ordinary £1
Ordinary £1
Common Shares
Ordinary £1
Ordinary £1
Ordinary £1
Ordinary £1
Ordinary £1

Ordinary £1
Ordinary £1
Ordinary £1
Ordinary £1
Ordinary £1
Ordinary €1
Common Shares
Ordinary £1
Ordinary £1
Ordinary £1
Ordinary £100
Ordinary £1
Ordinary £1
Ordinary £1

100%
100%
100%
100%
100%
100%
100%
100%
100%

100%
82%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

* 

Indirectly held.

The head office for each of the UK subsidiaries is 52c Borough High Street, London SE1 1XN. The address for each of the US subsidiaries 
is 9 Trenton–Lakewood Road, Clarksburg NJ 08510, USA, with the exception of Geotek Coring Inc., whose address is 3350 W Directors Row Suite 
600, Salt Lake City, Utah 84194, USA. The address for Geotek do Brazil Ltda is 50, AV. Nilo Pecenha, Sala 2701, Centro, Rio De Janeiro, RJ, Brazil, 
and the address of Judges Scientific (Shanghai) Co. Ltd. Is Floor 1-2, Building 4, No. 1628 Lizheng Road, Lingang, FTZ, Shanghai, 201304, P.R. China.

88

Judges Scientific plc Annual report and accounts 2022

Notes to the parent company financial statements continuedFor the year ended 31 December 20226. Debtors

Amounts owed by Group companies
Prepayments and accrued income
Deferred tax asset (note 10)
Corporation tax recoverable 
Interest rate swap
Other debtors

2022
£000

5,938 
4,229 
1,499 
278 
2,433
508

14,885 

2021
£000

1,943
758
1,251
102
220
103

4,377

Except as stated, all amounts are recoverable in less than one year. In accordance with IFRS 9, expected credit losses for amounts due from 
subsidiaries has been determined at inception. There has been no significant increase in credit risk associated with the amounts due since 
initial recognition. All intercompany balances are expected to be recovered via the operating cashflows of the related subsidiary entities.

The Company enters into derivative financial instruments in order to manage its interest rate and foreign currency exposure. The principal 
derivatives used include interest rate swaps and foreign currency forward contracts and options. The fair value of these financial instruments 
is an liability of £73,000 (2021: £148,000), in addition to a fair value asset of £2,433,000 (2021: asset of £220,000) on interest rate swaps. 
These transactions have been recognised in these accounts and are held within other debtors.

7. Creditors: amounts falling due within one year

Bank overdraft
Current portion of bank loans
Trade creditors
Amounts owed to Group companies
Social security and other taxes
Other creditors
Accruals and deferred income

Creditors relating to acquisitions of £34,306,000 are disclosed in further detail in note 28 to the Group accounts.

8. Creditors: amounts falling due after more than one year

Bank loans

The bank loans are detailed in note 21 of the consolidated financial statements of the Group.

The repayment profile of borrowings is as follows:

Repayable in less than one year
Repayable in years one to five

Less: interest included above

2022
£000

—
6,250 
620 
482
269 
261 
1,474 

9,356 

2021
£000

951
3,800
342
40
313
44
1,318

6,808

2022
£000

2021
£000

49,392

12,351

Bank loans
£000

8,892 
54,723 

63,615 

(7,973)

55,642

The parent company guaranteed a bank loan advanced to its subsidiary, Bordeaux Acquisition Limited. The loan was repaid in full in 2022 
(31 December 2021: loan of £857,000).

Judges Scientific plc Annual report and accounts 2022

89

Strategic ReportGovernance ReportFinancial Statements9. Right-of-use lease liabilities
The movement in the right-of-use lease liability over the year was as follows:

At 1 January 2022
Interest payable
Repayments of lease liabilities

At 31 December 2022

Lease liabilities mature as follows:

Minimum right-of-use lease liabilities falling due
Within one year – land and property
Within one year – fixtures, fittings and equipment

Between one and five years – land and property
Between one and five years – fixtures, fittings and equipment

Total commitment
Less: finance charges included above

Net present value of lease liabilities

Current
Non-current

10. Deferred tax asset

1 January
Adjustments in respect of prior years
Credit to the Consolidated Statement of Comprehensive Income in the year
Credit/(charge) to equity in the year

31 December

Deferred tax balances relate to temporary differences as follows:
Provisions allowable for tax in subsequent periods
Share options

2022
£000

183
3
(63)

123

2022
£000

63 
4 

67 

53 
4 

57 
124 
(1)

123 

65 
58 

2022
£000

1,251
(46)
600
(306)

1,499

(66)
1,565

1,499

2021
£000

242
 5 
(64)

183 

2021
£000

63 
4 

67 

116 
8 

124 
191 
(8)

183 

62 
121 

2021
£000

1,265
29
(605)
562

1,251

(69)
1,320

1,251

Finance Act 2021 which was substantively enacted on 24 May 2021 included provisions to increase the corporation tax rate further to 25% 
effective from 1 April 2023 and this rate has been applied when calculating the deferred tax at the year end.

90

Judges Scientific plc Annual report and accounts 2022

Notes to the parent company financial statements continuedFor the year ended 31 December 202211. Share capital, share premium and share-based payments
Details relating to the parent company’s share capital are set out in notes 24 and 25 to the consolidated financial statements.

12. Related party transactions
The Company is exempt under the terms of FRS 101.8 from disclosing transactions with its wholly owned subsidiaries.

Dividends paid in the year to Directors who hold shares amounted to £627,000 in aggregate (2021: £549,000).

See note 32 to the consolidated financial statements for disclosure on the related party transaction with Charles Holroyd, a Judges 
Non-Executive Director.

13. Directors and employees

Staff costs (including Directors)
Wages and salaries
Social security costs
Other pension costs

Total Directors’ emoluments
Emoluments
Defined contribution pension scheme contributions

2022
£000

1,484
178
12

1,674

1,048
2

1,050

2021
£000

1,327
163
8

1,498

953
3

956

During 2022 one Director exercised options over the Ordinary shares of the Company realising a gain on exercise of £119,000 (2021: one 
Director with a gain of £107,000).

Emoluments of the highest paid Director
Emoluments

During the year, 1 Director participated in a defined contribution pension scheme (2021: one).

Average number of persons employed
Directors
Administrative staff

Total

2022
£000

316

2021
£000

292

2022
Number

2021
Number

8
4

12

8
3

11

Judges Scientific plc Annual report and accounts 2022

91

Strategic ReportGovernance ReportFinancial StatementsTen year financial history

Revenue (£000)

120,000

100,000

80,000

60,000

40,000

20,000

0

12

13

14

15

16

17

18

19

20

21

22

Adjusted operating profit (£000)

400

350

300

250

200

150

100

50

0

12

13

14

15

16

17

18

19

20

21

22

Adjusted basic EPS (pence)

400

350

300

250

200

150

100

50

0

12

13

14

15

16

17

18

19

20

21

22

Cash generated from operations and dividends (£000)

30,000

25,000

20,000

15,000

10,000

5,000

0

12

13

14

15

16

17

18

19

20

21

22

  Dividends 

  Cash generated from operations

92

Judges Scientific plc Annual report and accounts 2022

 
Auditor
BDO LLP
2 City Place 
Beehive Ring Road 
Gatwick RH6 0PA

Bankers
Lloyds Bank Corporate Markets
25 Gresham Street 
London EC2V 7HN

Santander UK plc
1 Cornwall Street 
Birmingham B3 2DX

Bank of Ireland
Bow Bells House 
1 Bread Street 
London EC4M 9BE

Solicitors
Sidley Austin LLP
70 St. Mary Axe 
London EC3A 8BE

Registered in England and Wales, company no. 04597315

Company information

Directors
The Hon. Alexander Robert Hambro (Non-Executive Chairman)  
David Elie Cicurel (Chief Executive)  
Bradley Leonard Ormsby (Group Finance Director)  
Mark Stephen Lavelle (Chief Operating Officer)  
Tim Prestidge (Group Business Development Director)  
(appointed 1 February 2023) 
Ralph Leslie Cohen (Non-Executive Director)  
Ralph Julian Elman (Non-Executive Director)  
Charles John Arthur Holroyd (Non-Executive Director)  
Lushani Kodituwakku (Non-Executive Director)

Company Secretary
Glynn Carl Reece

Registered Office
52c Borough High Street 
London SE1 1XN

Registrar
Link Group
Unit 10, Central Square  
29 Wellington Street  
Leeds  LS1 4DL

Nominated Adviser
Shore Capital and Corporate Ltd
Cassini House 
57 St. James’s Street 
London SW1A 1LD

Stockbrokers
Shore Capital Stockbrokers Ltd
Cassini House 
57 St. James’s Street 
London SW1A 1LD

Liberum Capital Limited
Ropemaker Place 
25 Ropemaker Street  
London EC2Y 9LY

Investec Bank Plc
30 Gresham Street
London
EC2V 7QP

Judges Scientific plc’s commitment to environmental 
issues is reflected in this Annual Report, which has been 
printed on Symbol Freelife Satin, an FSC® certified 
material. This document was printed by Opal X using its 
environmental print technology, which minimises the 
impact of printing on the environment. Vegetable-based 
inks have been used and 99% of dry waste is diverted 
from landfill. Both the printer and the paper mill are 
registered to ISO 14001.

J

u

d

g

e

s

S

c

i

e

n

t

i

fi

c

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

2

Judges Scientific plc
52c Borough High Street 
London SE1 1XN