Quarterlytics / Basic Materials / KP Tissue

KP Tissue

kpt · ASX Basic Materials
Claim this profile
Ticker kpt
Exchange ASX
Sector Basic Materials
Industry
Employees 11-50
← All annual reports
FY2020 Annual Report · KP Tissue
Sign in to download
Loading PDF…
Kangaroo Island
Plantation Timbers Ltd

Annual Financial Report

ABN 19 091 247 166

For the year ended

30 June 2020

Corporate Information
Directors
Paul Lawrence McKenzie (Non-Executive Chairman)
Keith Desmond Lamb (Managing Director)
Shauna Marie Black (Executive Director)
John David Sergeant (Non-Executive Director)
Gregory Colin Boulton AM (Non-Executive Director)

Company Secretary
Victoria Marie Allinson

Registered Office
Unit 3B, Level 3,
60 Hindmarsh Square, Adelaide, South Australia 5000
Telephone: (08) 8227 2482
Facsimile:  (08) 8223 1685

Principal Places of Business
Unit 3B, Level 3,
60 Hindmarsh Square
Adelaide, South Australia 5000

70 Dauncey Street
Kingscote, South Australia 5223

Solicitors
Piper Alderman Lawyers
Level 16, 70 Franklin Street
Adelaide, South Australia 5000

Bankers
Commonwealth Bank of Australia Limited
CBA Specialised Agribusiness Solutions WA SA NT
Level 14D, 300 Murray Street
Perth, Western Australia 6000

Auditor
Grant Thornton Audit Pty Ltd
Level 3, 170 Frome Street
Adelaide, South Australia 5000

Share Registry
Computershare Investor Services Pty Ltd
Level 5, 115 Grenfell St
Adelaide, South Australia 5000
Telephone: (08) 8236 2300

Website
www.kipt.com.au

Australian Securities Exchange Code
KPT

Contents

DIRECTORS ............................................................................................................................................. 2
COMPANY SECRETARY AND CHIEF FINANCIAL OFFICER .................................................................................. 4
DIVIDENDS .............................................................................................................................................. 5
PRINCIPAL ACTIVITIES ............................................................................................................................... 5
CORPORATE INFORMATION ........................................................................................................................ 5
OPERATING AND FINANCIAL REVIEW ............................................................................................................. 6
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS ........................................................................................... 9
SIGNIFICANT EVENTS AFTER BALANCE DATE .................................................................................................. 9
LIKELY DEVELOPMENTS ............................................................................................................................. 9
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS ................................................................... 10
PROCEEDINGS ON BEHALF OF THE COMPANY .............................................................................................. 10
DIRECTORS’ MEETINGS ........................................................................................................................... 10
COMMITTEE MEMBERSHIP ........................................................................................................................ 10
ROUNDING ............................................................................................................................................ 10
AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES .................................................................................... 11
REMUNERATION REPORT (AUDITED) .......................................................................................................... 11

AUDITOR INDEPENDENCE DECLARATION .......................................................................................... 20

CORPORATE GOVERNANCE STATEMENT........................................................................................... 21

FINANCIAL REPORT .............................................................................................................................. 22

DIRECTORS’ DECLARATION ................................................................................................................. 63

INDEPENDENT AUDITOR’S REPORT .................................................................................................... 64

INVESTORS’ SUPPLEMENTARY INFORMATION .................................................................................. 68

P a g e  | 1

Directors’ Report

Your directors submit their report for the year ended 30 June 2020.

Directors

The names and details of the Company’s directors in office during or since the end of the financial
year are as follows:

Position
Director
Non-Executive Chair
Paul McKenzie
Managing Director
Keith Lamb
Non-Executive Director(1) 2 March 2013
John Sergeant
Shauna Black
Executive Director
Graham Holdaway  Executive Director
Gregory Boulton AM Non-Executive Director  1 November 2016  16 October 2018

Appointed
29 April 2005
15 October 2018

17 March 2015 
17 March 2015 

Last elected or
re-elected at AGM Resigned
10 November 2017
-
21 November 2019
21 November 2019
21 November 2019

-
-
-
-
6 May 2020
-

(1)  Mr Sergeant was appointed as a non-executive director on 1 April 2020. He had served as an
Executive  Director  since  1  January  2015,  including  as  Managing  Director  between  1  January
2015 and 1 June 2019, and before that had served as a non-executive director for the company
from 2 March 2013.

Names, qualifications, experience and special responsibilities

Paul McKenzie BSc(Agric), BCom, FAICD, AIAST
Non-Executive Chair

Board member since April 2005, appointed Chair July 2009. Member of the Audit
& Risk Committee.

Mr McKenzie is the Managing Partner of Agrarian Management, a leading Western
in  Geraldton,  Perth  and
Australian  agriculture  consultancy  with  offices 
Esperance.  He  has 29 years’  experience  in agribusiness,  management, finance
and  primary  production.   He  is  a  past  President  of  the  Australian  Association  of
Agricultural  Consultants  (WA)  Inc  and  a  Ministerial  Appointee  to  various
agribusiness  review  and  advisory  panels.   Mr  McKenzie  was  the  founding
Chairman  of  Gage  Roads  Brewing  Co  (ASX:  GRB)  from  concept  to  private
company  to  ASX  listing  in  December  2006,  and  resigned  in  May  2008.   In  June  2008,  he  was
appointed  director  of  Rural  Financial  Counselling  Service  (WA)  (“RFCS”).   RFCS  administers  a
federal  government  funded  program  in  WA  under  the  Department  of  Agriculture,  Fisheries  and
Forestry.

Mr McKenzie is Chair of the CRC for Honey Bee Products Ltd, Chair of Hay Australia Pty Ltd, and a
director of SALIC Australia Pty Ltd (the Saudi Agricultural & Livestock Investment Company’s
Australian entity).  In the three years prior to 30 June 2020, Mr McKenzie held no director positions
with any other ASX listed companies.

Keith Lamb BForSc, GrDip (REM), MFor, EMBA, GAIDC, MIFA
Managing Director

Board  member  since  15  October  2018.  Mr  Lamb  was  appointed  an  Executive
Director on 11 March 2019 and became Managing Director on 1 June 2019.

Mr  Lamb  holds  masters-level  qualifications  in  Forestry  and  in  Business
Administration.  He  was  Director  of  Operations  and  Portfolio  Manager  for  New
Forests  Asset  Management  Pty  Ltd  (New  Forests)  from  2005  until  2017,  with
responsibility  for  $2.5  billion  in  timberland  and  related  agricultural  and  industrial
assets. Mr Lamb has also served as a director of several forestry companies and
trusts  within  and  outside  the  New  Forests  group.  His  early  career  included  both
government and non-government forestry roles.

In addition to forestry operations management, Mr Lamb has considerable expertise in raising and
deploying institutional capital for direct investment in forestry and agro-forestry projects.

P a g e  | 2

Directors’ Report

In the three years prior to 30 June 2020, Mr Lamb held no director positions with any other ASX
listed companies.

John Sergeant BSc, BA (Hons I), FTRS, GAICD
Non-Executive Director

Board member since March 2013, Managing Director from January 2015 to June
2019, appointed Non-Executive Director on 1 April 2020. Member of the Audit &
Risk Committee.

Mr Sergeant holds a BSc in Biological Sciences and a BA in Psychology from the
University  of  Sydney,  where  he  was,  for  a  number  of  years,  a  lecturer  in  the
Business School, teaching at the postgraduate level.

Sydney-based, Mr Sergeant is committed to working with the Island community,
local and State government and other stakeholders to help deliver a deep-water
export facility on Kangaroo Island that is fairly priced and accessible to all, and to establish plantation
timber  as  a  significant  employer  and  source  of  economic  activity  for  Kangaroo  Island  and  South
Australia.

Prior  to  joining  the  Company,  he  managed  a  number  of  successful  consultancy  businesses  and
served on the boards of Australian and multinational professional services firms. From 2003 to 2014,
Mr Sergeant was the Vice Principal of St Andrew’s College, within the University of Sydney.

He is currently a member of the boards of a number of private companies. In the three years prior to
30 June 2020, Mr Sergeant held no director positions with any other ASX listed companies.

Shauna Black Dip Proj Mgt
Executive Director

Board  member  since  March  2015  and  Executive  Director  of  Community
Engagement since May 2017.

Ms Black has been a well-known and respected resident of Kangaroo Island (“KI”)
for  15  years  and  is  the  Executive  Officer  of  the  Kangaroo  Island  Business  and
Brand  Alliance.  She  acted  as  Flood  Recovery Co-ordinator  for Kangaroo  Island
Council  following  the  severe  flood  damage  sustained  in  June  2013  in  the
MacGillivray/Haines area of KI, and is active in a number of local associations on
Kangaroo Island.

With a 30-year career in media, Ms Black was the Managing Editor of KI’s newspaper, The Islander,
for almost eight years. This followed a move from Adelaide after a 15-year stint at The Advertiser,
where amongst other things, she was its first personal finance editor and superannuation writer.

She is currently a member of the board of Media Super and chair of its Investment Committee and is
also  the  proprietor  of  Black  Stump  Media,  a  Kangaroo  Island  business  specialising  in  media  and
project  management services. In the three years prior to 30 June 2020, Ms Black held no director
positions with any other ASX listed companies.

Graham Holdaway BCA, Dip Acc, MAICD
Executive Director (resigned 6 May 2020)

Board member from March 2015 and Executive Director of Operations from
April 2017 to his resignation on 6 May 2020.

Mr Holdaway is an experienced director, having served on boards of natural
resources companies with operations in Australia, Indonesia, Papua New
Guinea and the United Kingdom. He is a retired Chartered Accountant and a
former partner of KPMG.  In the three years prior to 30 June 2020 held no
director positions with other ASX listed companies.

P a g e  | 3

Directors’ Report

Gregory Boulton AM BA(Accounting), FCA, FCPA, FAICD
Independent Non-Executive Director

Board member since November 2016.Chairman of Audit Committee.

Mr Boulton is a leading Adelaide Company Director with 35 years’ experience in
both public and private companies.  He is the Chair  of Southern Gold Ltd (ASX:
SAU), Chair of Kogi Iron Limited (ASX: KFE ),  Chair of SA Pine Pty Ltd and Chair
of Super SA. He is also a Director of the Cancer Council of South Australia.

He has significant experience in Governance, Logistics, Timber, Resources and
Finance.

Mr Boulton is a Fellow of the Institute of Chartered Accountants,  CPA Australia and the Australian
Institute of Company Directors.

He was awarded an AM – Member in the General Division of the Order of Australia – for his services
to AFL Football administration, to the Community of South Australia and to Business.

He was President of Port Adelaide Football Club for 16 years.

Company Secretary and Chief Financial Officer

Victoria Allinson (appointed 14 May 2013)
FCCA, AGIA

Vicky  is  a  Fellow  of  The  Association  of  Certified  Chartered  Accountants  and  a  member  of  the
Governance  Institute  of  Australia.  She  has  over  30  years’  accounting  and  auditing  experience,
including senior accounting positions in a number of listed companies and was an audit manager for
Deloitte  Touche  Tohmatsu.  In  addition,  Vicky  has  gained  professional  experience  while  living  and
working in both Australia and the United Kingdom.

She is current Chief Financial Officer (“CFO”), Company Secretary and Nominated Advisor (NOMAD)
of listed company, Asset Resolution Limited (NSX: ASS), and Company Secretary and CFO for listed
company, Elixir Energy Limited (ASX:EXR). Her previous experience has included being Company
Secretary  and  CFO  for  a  number  of  ASX  listed  companies,  including:  Marmota  Limited,  Safety
Medical Products Ltd, Centrex Metals Ltd, Adelaide Energy Ltd, Enterprise Energy NL, and Island
Sky Australia Ltd as well as a number of unlisted companies. In her role as Company Secretary, Vicky
has assisted a number of companies to list on the ASX.

Vicky has experience in all sizes of business from sole traders to large companies, in a wide variety
of business sectors. She is based in Adelaide, South Australia.

Interests in the shares and options of the Company and related bodies
corporate

As  at  30  June  2020  and  at  the  date  of  this  report,  the  interests  of  the  directors,  either  directly  or
indirectly, in the shares of Kangaroo Island Plantation Timbers Ltd were:

Interest in ordinary Shares

Opening
interest at
1 July
2019
2,654,860
-
3,119,970
871,785
456,670
183,730
7,287,015

Paul McKenzie
Keith Lamb
John Sergeant
Graham Holdaway(1)
Shauna Black
Gregory Boulton
Total

Placement
Shares

Other
Changes

Shares on
resignation

125,000
15,000
125,000
25,000
25,000
10,000
325,000

10,000
-
(625,000)
(250,000)
(60,000)
-
(925,000)

-
-
-
(646,785)
-
-
(646,785)

P a g e  | 4

Closing
interest at
date of this
report
2,789,860
15,000
2,619,970
-
421,670
193,730
6,040,230

Directors’ Report

(1)  Resigned on 6 May 2020.

Interest in Performance Rights

On  30  June  2020,  directors  were  issued  with  a  total  of  2,256,896  Performance  Rights  under  the
Group’s  Performance  Rights  Plan  which  was  last  approved  by  Shareholders  at  the  2019  Annual
General  Meeting  (“AGM”).  All  other  Performance  Rights  held  by  directors  during  the  year  expired
without vesting during the year. Individual holding of the Rights issued on 30 June 2020 are as follows:

∂  Paul McKenzie
282,112
∂  Keith Lamb                      1,128,448
282,112
John Sergeant
∂ 
282,112
∂  Shauna Black
282,112
∂  Gregory Boulton AM

These Rights have not vested and have an expiry date of 29 June 2021.  Refer to the Remuneration
Report for vesting conditions and further information.

Dividends

The directors have resolved not to declare a dividend for the year ended 30 June 2020. No dividends
were declared or paid during the previous year.

Principal activities

The principal activity during the year of entities within the consolidated group is forestry.

There have been no significant changes in the nature of activities during the year.

Corporate information

Corporate structure

Kangaroo  Island  Plantation  Timbers  Ltd  is  a  publicly  listed  company  that  is  incorporated  and
domiciled in Australia. Kangaroo Island Plantation Timbers Ltd has prepared a consolidated financial
report incorporating the entities that it controlled during the financial year, which are outlined in the
following illustration (“Group”):

Kangaroo Island
Plantation Timbers
Ltd

KI Seaport Pty Ltd

KIPT Holdings Pty
Ltd (formerly APR
Pty Ltd)

Kangaroo  Island
Plantation
Management Pty
Ltd

RuralAus Finance
Limited

(de-registered 10
July 2019)

Kangaroo  Island
Land Assets Ltd

Kangaroo  Island
Timbers Pty Ltd

P a g e  | 5

Directors’ Report

Employees

The  consolidated  entity  employed  8  (full  time  equivalent)  employees  and  1.4  (full  time  equivalent)
Executive Directors at 30 June 2020 (2019: 4 employees and 3 Executive Directors).

Operating and financial review

Results of operations

Revenue for the period decreased by $89,000 to $126,000 (2019: $215,000) as a result of decreased
operating lease revenue.

During the period, the change in fair value of biological assets was a decrease of $109,216,000 (2019:
increase  of  $7,342,000)  as  a  result  of  the  bushfires  over  the  December  2019  and  January  2020
period.

Net comprehensive loss for the period was $25,597,268 (2019: profit $247,000), this is a $25,844,268
decrease in profits which is primarily due to:

Insurance Recoveries on fire-affected assets

Biological asset of standing timber decrease in fair
value

Tax benefit primarily relating to the deferred tax on
the revalued biological assets

Performance  rights  expensed  but  not  vested as
conditions not yet met.

Wharf development costs expensed

Forestry expense increase due to wildfires

Lower borrowing costs due to loan repayment

Revaluation of land assets, net of tax

2020

2019

Income/
(Expense)

Income/
(Expense)

$000’s

68,026

$000’s

-

Increase/
(decrease)
in profits

$000’s

68,026

(109,216)

7,342

(116,558)

14,424

297

14,127

(176)

(172)

(1,422)

(2,623)

(970)

8,273

(2,273)

(1,585)

(1,464)

-

(4)

851

(1,038)

494

8,273

(15)

Other changes

(1,913)

(1,898)

Net comprehensive profit

(25,597)

247

(25,844)

Performance indicators

Revenue from ordinary activities from
continuing operations
Revenue from ordinary activities from
continuing and discontinued operations
Profit/(loss) from ordinary activities
Profit/(loss) from discontinued operations
Profit/(loss)  attributable  to  members  for  the
period
Other comprehensive income

2020
$’000

126

126

(33,870)

(33,870)

8,273

2019
$’000

215

2018
$’000

230

2017
$’000

185

215

247
-
247

-

230

185

13,052
-
13,052

36,086
-
36,086

-

227

P a g e  | 6

Directors’ Report

Total comprehensive profit/(loss) after tax

2020
$’000

(25,597)

Basic earnings per share (cents)
Net tangible asset backing per security (cents)

(60.2)
214

2019
$’000

247

0.4
279

2018
$’000

2017
$’000

13,052

36,313

28
289

148
233

Commentary on results

Wildfire

KPT was impacted by several wildfires from neighbouring properties between 20th December 2019
and  21st  January  2020.  The  impact  of  wildfire  and  associated  backburning  operations  on  the  KPT
treecrop caused the Board to revalue the forest estate from $115.2 million (30 June 2019) to $5.95
million. In the immediate aftermath, the Board sought, and was granted, a suspension of trading in
the Company’s securities while it assessed the fire damage, associated insurance claims and future
business strategy. This suspension was lifted, at the Company’s request, on 31 March 2020.

In  March  and  April  2020,  KPT  provided  written  submissions  to  the  South  Australian  Government
Independent Inquiry and the Commonwealth Royal Commission for the 2019-20 wildfires. We shared
our vision that improvements to landscape management and firefighting efficacy can ameliorate the
risk and impact of future wildfire, on the community and ecology of Kangaroo Island. Our submission,
developed  in  cooperation  with  the  Institute  of  Foresters  of  Australia  (IFA)  and  Australian  Forest
Products  Association  (AFPA),  made  several  recommendations  that  we  believe,  if  adopted,  will
provide sufficient confidence for KPT, and the farming and tourist business communities, to reinvest
in Kangaroo Island. With this in mind, the Company has recently replanted a small section of its estate
that had been clear-felled before closure of the Timber Creek Mill.

Kangaroo Island Seaport

On 23 March 2020 Kangaroo Island Plantation Timbers (KPT or “the Company”) submitted to state
government  the  Response  Document  to the  two rounds  of  public  consultation  (14  weeks  in  total),
held in calendar year 2019. As reported on 25 March 2020, this milestone was the final stage of an
extensive  Environmental  Impact  Statement  which  demonstrates  the  overall  positive  social  and
economic benefits of the Seaport to the community of Kangaroo Island, while minimising, mitigating
and in some cases eliminating entirely, any adverse environmental impact.

While the Company awaits advice from state government on its decision to approve the development
application, it is progressing with planning for the additional secondary approvals (which follow the
initial  approval)  for  construction  and  operation  of  the  seaport.  These  secondary  approvals  include
native title (of the seafloor), a road and traffic management plan, an environmental management plan
as well as industry standard workplace health and safety measures. Planning for the detailed design
and construction is also progressing, in anticipation that the undertakings made by the Company will
be adopted, together with any conditions required by state and federal government for approval of
the Seaport.

Land Revaluation

A recent valuation of land and buildings owned by the Company shows an $11.8 million increase in
fair value. After accounting for tax, this equates to an $8.3 million increase. The independent valuation
of land and structures at 30 June 2020 amounts to $59.3 million.

The Board has used valuations provided by the independent external valuer, JLL Valuation Advisory
- Agribusiness.

The  fair  value  valuation  was  prepared  using  a ‘Summation  Approach’  whereby  the  land  value  has
been  assessed  as  a  rate  per  hectare  which  is  summated  with  the  added  value  of  any  structural
improvement. The independent expert assessed the rate per hectare for the productive component
of the land (exclusive of remnant vegetation and water bodies) as in the range of $2,730 per hectare
to  $3,413  per  hectare.  The  land’s  location,  rainfall,  physical  attributes,  location  of  amenities  and
improvements all influence where in this range a particular parcel of land is valued.

P a g e  | 7

Directors’ Report

Insurance

Progress payments for the treecrop insurance  received as at 30 June 2020 amount to $30 million
(consisting of three $10 million progress payments received: 4 February 2020, 20 April 2020 and 2
June  2020)  against  an  expected  total  of  $68  million,  and  for  farmpack  insurance  $5.92  million
(consisting  of  four  payments  received:  25 February  2020  $1.0  million,  7  April  2020  $3.2  million,  4
June 2020 $0.71 million and 18 June 2020 $1.01 million) against an expected total of $6.2 million.
The majority of the payout received to date has been directed towards reducing debt, with a small
amount reserved for ongoing operations. The Company is confident that the total claim will be settled
in full and will continue to advise the market accordingly. As it did in its half year report, the Company
again notes that an additional $5m in treecrop insurance may be receivable, given ambiguity in the
wording of  its insurance policy concerning the interaction of $5 million per-event excesses and the
overall limit  of claims,  which is $65 million.  This additional amount  has not  been recognised in the
Company’s accounts.

Business Strategy

As a result of the wildfires, KPT has reviewed its business plan, with consideration given to market
positioning  of  the  fire-affected  product,  and  the  business  case  for  the  Kangaroo  Island  Seaport
(Seaport). The impact of the fires introduced a new level of commercial risk and uncertainty and KPT
has  therefore  developed  new  finance  strategies  for  the  construction  of  the  Seaport  and  ongoing
operations, which take into account the change to the resource, as well as options to reduce cost in
the supply chain. The overall goal of the Company is to restore the productive capacity of the estate
as quickly as possible, by removing the fire-affected trees in the most commercially efficient manner
available. Based on this financial analysis, it is the Company’s view that commercially harvesting and
exporting the fire-affected product is a better overall option than chaining and burning, which would
also cause ongoing environmental impact to our neighbours on Kangaroo Island and the mainland
through emissions of smoke and ash over a period of several years.

While  the  approvals  and  construction  process  for  the  Seaport  continue,  the  Company  has
investigated several options to start early harvesting and sales. As previously advised, no option has
been found to be capable of handling the entire volume of forest products from Kangaroo Island, or
of providing a margin better than that available from the proposed Seaport at Smith Bay.

As  reported  previously,  KPT  has  begun  restoring  Company  infrastructure,  with  removal  of  fire-
damaged dwellings, restoration of roads and water crossings, and a major refencing program.

Covid-19

While  the  Company  acknowledges  the  trauma  created  by  Covid-19  to  the  regional  community  of
Kangaroo  Island  and  the  national  economy,  we  are  able  to  report  that  neither  the  lockdown
requirements of the national Cabinet, the border restrictions imposed by the State Government, nor
the virus itself have adversely affected Company employees or operations. The Board has introduced
and  updated  policies  and  procedures  for  managing  Covid-19  risk,  and  will  continue  to  adhere  to
government requirements and recommendations as new information and developments arise.

As  we  look  forward  to  emerging  from  the  coronavirus  pandemic,  it  is  reasonable  to  ask  what  the
impact will be on the Company’s future, and specifically our prospective markets. The forest sector
and importantly, the products produced from forests, are recognised as essential for the community
and economy. Plantation forests produce many products, the most widely  recognised being timber
for  house  construction  and  pulp  for  printing,  packaging  (including  food)  and  sanitary  products
(including  toilet  paper).  The  Company’s  prospective  customers,  both  domestic  and  export,  value
Australian  forest  products  for  their  sustainability,  reliability  and  quality.  With  many  decades  of
established  customer  relationships,  our  confidence  in  the  longer-term  business  prospects  of  KPT,
and  the  products  we  supply,  remains  high  despite  the  impact  of  the  summer  wildfires  and  more
recently the interruption of the Covid-19 response to supply chains.

KPT  believes  the  Kangaroo  Island  Seaport  will  play  a  prominent  part  in  the recovery  of Kangaroo
Island  and  the  wider  South  Australian  economy.  While  the  Covid-19  response  continues,  the
Company has reassured State and Federal governments of our commitment to the Seaport project
and the longer-term opportunities it provides for the benefit of our community.

P a g e  | 8

Directors’ Report

Corporate Operations

Share issues

During  the  year,  a  total  of  382,289  fully-paid  ordinary  Shares  were  issued,  including  330,000  to
directors  and  management  under  a  previous  irrevocable  and  binding  commitment  to  participate  in
capital raising conducted in the prior financial year, subject to shareholder approval.  These shares,
which  raised  a  total  of  $660,000,  were  issued  in  December  2019  following  receipt  of  shareholder
approval at the 21 November 2019 AGM.

A further 52,289 shares were issued during the year for services received, including 32,535 shares
to  Approvals  Manager  Peter  Lockett  to  settle  $50,000  of  consulting  fees  and  5,810  shares  to  a
company controlled by Company Secretary Victoria Allinson to settle $5,000 of professional services
fees.    In  addition,  13,944  shares  valued  at  $12,000  were  issued  to  other  personnel  under  the
Company’s Executive and Employee Share Plan.

As  at  30 June  2020  there  were 56,463,788  ordinary  Shares  on  issue  and  2,256,896  Performance
Rights.

Changes to Board and Management

The Company recorded two changes to the Board during the period; on 1 April 2020 John Sergeant
completed his foreshadowed transition from Executive to Non-Executive Director, and on 6 May 2020
Graham Holdaway resigned as a Director of KPT to focus on his significant other commitments.

Following these changes to the Board, the Company welcomed two new specialists to the executive
team in the form of Alan Braggs and Rob Heathcote. Alan, a structural engineer, joins the KIPT team
as KI Seaport Manager bringing with him 28 years’ experience in project leadership, while Rob brings
his 38 years’ experience in production forestry to the fore as Operations Manager. In addition, Luke
Tregurtha joined the Company as a Business Analyst.

Commonwealth Bank of Australia (“CBA”) loan facilities

KPT has utilised insurance funds to fully repay its facility with the CBA, of which $29,700,000 was
drawn at 30 June 2019. The Company remains engaged with CBA regarding its finance requirements
for construction of the KI Seaport.

Significant changes in the state of affairs

The significant changes affecting the Company and its subsidiaries are set out in Group Overview.

There have been no other significant changes in the state of affairs of the Group.

Significant events after balance date

On  16 July  2020 the  Company  received  a further  insurance  progress  payment  of  $19.6 million,  of
which $17.5 million relates to timber and $2.1 million to extras.

On 31 July 2020, the Company relocated its registered address and place of business to Unit 3B,
Level 3, 60 Hindmarsh Square, Adelaide SA 5000.

On 12 August 2020, the Company completed its unmarketable parcel buy back and 49,273 shares
were bought back at $0.85.

There have been no other significant events after balance date.

Likely developments

The Group will continue to pursue its principal activities, being forestry and the production of timber on
Kangaroo Island for export.

The  Company  remains  committed to  working  with  other  timber  producers  on  Kangaroo  Island,  and
with local and state government, to develop a new deep-water wharf on Kangaroo Island.

P a g e  | 9

Directors’ Report

Environmental regulation and performance

The Group’s operations are subject to environmental regulations pursuant  to the conditions of tree
farm  planning  permissions  and  the  requirements  of  planning  and  regulatory  approvals  of  local
government. The Group also operates under environmental legal and licence requirements governing
its sawmill. To the best of the directors’ knowledge, the Group has complied with all environmental
regulations relating to its activities during the year.

Indemnification and insurance of directors and officers

During the financial year the controlled entity, on behalf of the Group, paid $19,238 (2019: $15,293)
insurance  premiums  in  respect  of  directors'  and  officers'  insurance  against  liability,  except  wilful
breach of duty. In accordance with the insurance policy, further details of the nature of the liabilities
insured against and the amount of the premium are prohibited from being disclosed.

Proceedings on behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring
proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is
a  party,  for  the  purpose  of  taking  responsibility  on  behalf  of  the  Company  for  all  or  part  of  those
proceedings.

Directors’ meetings

The number of meetings of directors held during the year and the number of meetings attended by
each director were as follows:

Number of
Directors
Meetings Held
while in office
12

Directors
Meetings
Attended
12

Number of
Audit & Risk
Meetings Held
while in office
3

12

12

12

10

12

12

12

12

9

10

-

-

-

-

3

Audit & Risk
Meetings
Attended

3

-

-

-

-

3

Paul McKenzie
Keith Lamb(1)
John Sergeant(4)
Shauna Black(1)
Graham Holdaway(1)(3)
Gregory Boulton AM(2)

(1) Executive Directors attend Audit and Risk Committee meetings by invitation.
(2) Appointed as Audit and Risk Committee Chair on 28 February 2017.
(3) Resigned 6 May 2020.
(4) Appointed to as a member of a Audit and Risk Committee from 1 April 2020.

Committee membership

As at the date of this report, the Company had an Audit and Risk Committee of the Non-Executive
Directors, of which Mr Boulton was the Independent Chair.  The directors have considered that the
committee is adequate for the Company’s current circumstances.

Rounding

The amounts contained in this report  and in the financial report have been rounded to the nearest
$1,000 (where rounding is applicable) under the option available to the Company under ASIC Class
Order 2016/191. The Company is an entity to which the Class Order applies.

P a g e  | 10

Directors’ Report

Auditor independence and non-audit services

The directors have received the auditor’s independence declaration, which is included on page 20 of
this report. The declaration forms part of the Directors’ report.

No director of the Group is currently, or was formerly, a partner of Grant Thornton Audit Pty Ltd.

Non-Audit Services

Grant Thornton Audit Pty Ltd were appointed as auditors on 28 August 2013 and the appointment
confirmed by shareholders at a General Meeting held on 28 August 2013.

During the year, Grant Thornton, the Company’s auditors, performed certain other services in addition
to their statutory audit duties.

The  Board  has  considered  the  non-audit  services  provided  during  the  year  by the  auditor  and,  in
accordance with written advice provided by resolution of the Audit and Risk Committee, is satisfied
that  the  provision  of  those  non-audit  services  during  the  year  is  compatible  with,  and  did  not
compromise, the auditor independence requirements of the Corporations Act 2001 for the following
reasons:

All non-audit services were subject to the corporate governance procedures adopted by the Company
and have been reviewed by the Audit  and Risk Committee to ensure they do not  impact upon the
impartiality and objectivity of the auditor; and

The non-audit services do not undermine the general principles relating to auditor independence as
set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing
or  auditing  the  auditor’s  own  work,  acting  in  a  management  or  decision-making  capacity  for  the
Company, acting as an advocate for the Company or jointly sharing risks and rewards.

See Note 21 for amounts received or due and receivable by Grant Thornton Audit Pty Ltd.

Remuneration report (audited)

This  Remuneration  Report  outlines  the  director  and  executive  remuneration  arrangements  of  the
Company and the Group in accordance with the requirements of the Corporations Act 2001 and its
Regulations. For the purposes of this report Key Management Personnel (“KMP”) of the Group are
defined  as  those persons having  authority and  responsibility  for planning,  directing  and  controlling
the  major  activities  of  the  Company  and  the  Group,  directly  or  indirectly,  including  any  director
(whether executive or otherwise) of the parent company.

For the purpose of this report, the term “executive” encompasses the Managing Director and Chief
Financial Officer of the Company and the Group.

Key management personnel
Key management personnel are as follows:

Directors
Paul McKenzie
Keith Lamb
John Sergeant
Shauna Black
Graham Holdaway (resigned 6 May 2020)
Gregory Boulton

Executives
Victoria Allinson
Peter Lockett
Luke Tregurtha
Alan Braggs
Rob Heathcote

Position
Chairman - Non-executive Director
Managing Director
Non-Executive Director
Executive Director
Executive Director
Independent Non-executive Director

Position
Company Secretary, Chief Financial Officer
Approvals Manager
Business Development Analyst
KI Seaport Manager
Operations Manager

P a g e  | 11

Directors’ Report

There have been no changes to Key Management Personnel after the reporting date and before the
date the financial accounts were authorised for issue.

Remuneration committee

In view of the size of the parent entity, the directors have considered that establishing a nomination
and remuneration committee would contribute little to its effective management and accordingly all
directors participate in decisions regarding the nomination and election of new Board members and
appointment of senior management.

The Board of Directors of the Company is responsible for determining and reviewing remuneration
arrangements for directors and executives.

The Board assesses the appropriateness of the nature and amount of remuneration of executives on
a periodic basis by reference to relevant employment market conditions with the overall objective of
ensuring maximum stakeholder benefit from the retention of a high quality, high performing director
and executive team.

Remuneration is usually reviewed on an annual basis, taking into consideration both qualitative and
quantitative performance indicators, with reference to industry benchmarks.

A  review  of  remuneration  levels  was  not  conducted  during  the  year  as  the  Board  remains  of  the
opinion that total remuneration should only be changed once the Group’s strategic plans are further
developed.    It  is  noted  that  Kangaroo  Island  Plantation  Timbers  Ltd received  99.5% of  ‘yes’  proxy
votes and the Remuneration Report for the financial year ending 30 June 2019 was adopted via a
poll (also 99.5% in favour). The Company received no specific feedback on its Remuneration Report
at the Annual General Meeting.

The Board met once during the year to consider specific remuneration matters; the Board did not use
the professional services of Remuneration Consultants during the year.

Remuneration philosophy and structure

The Board has structured remuneration packages for its executives and directors in order to attract
and retain people with the necessary qualifications, skills and experience to assist the Company in
achieving its desired results.

In addition to cash remuneration, the Board utilises Performance Rights with vesting conditions tied
to Group share price performance to incentive directors and align a portion of their remuneration with
the  objective  of  increasing  shareholder  wealth.    The Group  also  has  an  Executive  and  Employee
Share  Plan  whereby  shares  can  be  issued  to  employees  as  a  means  of  aligning  a  component  of
employee remuneration with the Group’s share price performance.

Overall performance of the directors and the executives of the Company are considered against:
∂  Timely production of Company accounts and records;
∂  Maintenance/improvement of the Net Tangible Assets of the Company;
∂  Control of costs;
∂ 
∂  Assessment of new opportunities; and
∂  Employee performance.

Investor relations;

Performance is reviewed on an annual basis; the last review was undertaken in September 2020.

Key performance indicators
The following table shows the results of key performance indicators of the Group for the past 5 years,
all figures have been adjusted for the 10:1 share split:

Year

2020
2019
2018
2017
2016

Net tangible assets per
share

Earnings per share

Share price at 30 June

$2.14
$2.79
$2.89
$2.33
$0.73

($0.60)
$0.04
$0.28
$1.48
($0.17)

P a g e  | 12

$0.80
$2.25
$2.15
$2.03
$1.60

Directors’ Report

With the exception of  awards  of  Performance Rights, there is  not a direct correlation between the
results of key performance measures set out above and the remuneration awarded.

Non-executive director remuneration

Objective
The Board seeks to set aggregate remuneration at a level that provides the Company with the ability
to  attract  and  retain  directors  of  the  highest  calibre,  whilst  incurring  a  cost  that  is  acceptable  to
shareholders.

Structure
The total amount paid to non-executive directors is determined by the Board from time to time for
presentation to and resolution by shareholders at the Annual General Meeting. The current maximum
aggregate remuneration paid in cash to non-executive directors is fixed at $400,000 per year.

Non-executive  directors  are  paid  a  fixed  amount  per  year.  They  are  not  eligible  for  any  additional
payments, other than reimbursement of expenses incurred on behalf of the Group, and excluding the
value of any Performance Rights issued.

In the year ended 30 June 2020:

∂  Non-executive fees amounted to $75,000 (2019: $75,000) for each director;
∂  Non-executive chair of the Audit & Risk Committee received an additional $10,000 per annum

in respect of these extra duties (2019: $10,000) and

∂  Non-executive chair fees amounted to $100,000 (2019: $100,000).

The directors have signed contracts setting out their obligations and remuneration.

Director performance reviews are in the form of informal annual self-review and discussion with the
other directors led by the Chairman.

Executive remuneration

Objective
The Group aims to reward executives with a level and mix of remuneration commensurate with their
position and responsibilities with the Group so as to:

∂  Align the interest of executives with those of shareholders; and
∂  Ensure total remuneration is competitive by market standards.

Structure
The Group reviews  its staffing requirements  on  an  ongoing  basis.  At  the date  of  this  report,  there
were seventeen (2019: nine) employees (part time and full time), including the Executive Directors.
Twelve (2019: six) employees are based on Kangaroo Island, including one Executive Director.

The Company’s Company Secretary and CFO Victoria Allinson, Approvals Manager Peter Lockett,
KI Seaport Manager Alan Braggs and Operations Manager Rob Heathcote provide their services as
contractors:
∂  Allinson  Accounting  Solutions  Pty  Ltd  is  engaged  to  provide  the  Company’s  financial,

administrative and company secretarial functions;

∂  Seaview Corporate Services Pty Ltd is engaged to provide the approval managerial services of

∂ 

Peter Lockett;
Infrastructure Consulting Pty Ltd is engaged to provide the KI Seaport management services of
Alan Braggs; and

∂  Heathcote Resources Pty Ltd is engaged to provide the operations management services of Rob

Heathcote.

Executive Directors have signed contracts setting out their obligations and remuneration. In addition,
Executive Directors are entitled to Performance Rights under the Plan.

There are no termination obligations regarding any of executives. The total amount paid to executives
is determined by the Board on an annual basis as part of the annual performance review of executives
conducted by the Board based on KPIs set by the Board each year. The amount of salary and fees
and the payment of cash bonuses, if any, are at the Board’s ultimate discretion.

P a g e  | 13

Directors’ Report

Total Remuneration - Key Management Personnel

Remuneration is reviewed by the Board and is set at around the mid-point for professional personnel
as measured by knowledge of the members of the Board.

Details of the nature and amount of each element of the remuneration for each member of KMP of
the Company are shown in the table below:

Short term benefits

Post
employ-
ment
benefits

Long
term
benefits

Share-based
payment

Year

Salary &
fees
$

Cash
bonus
$

Annual
leave
provision
$

Super
$

Long
service
leave
$

Executive
share &
Rights
Plan(9)
$

Shares
$

Non-Executive Directors (NED)
P McKenzie(1)

G Boulton(2)

K Lamb(3)

J Sergeant(4)

S Black(5)

G Holdaway(6)

Total NED

2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019

100,000
100,000
85,000
90,000
68,493
27,585
68,493
68,493
75,000
75,000
63,668
75,000
460,654
436,078

S Black(5)

J Sergeant(4)

Executive Directors (ED)
K Lamb(3)
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019

G Holdaway(6)

Total ED

Other KMP
L Tregurtha(7)

A Braggs(8)

R Heathcote(9)

P Lockett(10)

V Allinson(11)

2020
2019
2020
2019
2020
2019
2020
2019
2020

251,142
87,706
101,065
258,752
59,763
50,000
96,941
114,155
508,911
510,613

6,227
-
19,500
-
48,122
-
200,000
200,000
266,901

-
-
-
-
6,507
2,621
6,507
6,507
-
-
-
-
13,014
9,127

23,858
8,332
22,685
24,581
-
-
10,934
10,845
57,477
43,758

591
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

22,440
8,088
26,575
96,506
8,010
6,778
12,820
14,262
69,845
125,634

-
-
-
-
-
-
-
-
-

P a g e  | 14

-
-
-
-
-
-
-
-
-
-
-
-
-
-

20,888
21,544
20,888
21,544
-
-
3,964
--

-
21,544
-
-
45,740
64,632

2,843
-
-
-
6,627
-
-
-

31,714
21,251
37,812
43,088
36,745
-
23,681
43,088
9,470 129,952
- 107,427

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-

12
-
-
-
-
-
-
-
-

- 1,000
-
-
-
-
-
-
-
-
-
-
-50,000
-50,000
- 5,000

Total
$

120,888
121,544
105,888
111,544
75,000
30,206
78,964
75,000
75,000
96,544
63,668
75,000
519,408
509,837

331,997
125,377
188,137
422,927
111,145
56,778
144,376
182,350
775,655
787,432

7,830
-
19,500
-
48,122
-
250,000
250,000
271,901

Directors’ Report

Short term benefits

Year

Salary &
fees
$

Cash
bonus
$

Annual
leave
provision
$

2019
Total Other KMP 2020
2019

264,742
540,750
464,742

TOTAL

2020
2019 

1,510,315
1,454,623

-
-
-

-
-

Post
employ-
ment
benefits

Long
term
benefits

Share-based
payment

Long
service
leave
$

Executive
share &
Rights
Plan(9)
$

Shares
$

-
12
-

- 7,000
-56,000
-57,000

Super
$

-
-
-

-
591
-

Total
$

271,742
597,353
521,742

69,845
125,634

71,082
52,885

9,482 175,69256,000
- 172,05957,000

1,892,416
1,862,202

There are no cash bonuses or other non-monetary benefits during the current or prior year.

Notes:
(1)  Mr McKenzie’s annual director’s fees are comprised of $100,000 (2019: $100,000) Chairman’s

fee.

(2)  Mr Boulton’s annual director’s fees are comprised of $75,000 (2019: $75,000) Director’s fee and

a $10,000 (2019: $15,000) Audit & Risk Committee Chair extra duties fee.

(3)  Managing Director, Mr Lamb‘s annual directors fees are comprised of $75,000 (2019: $30,205)

Director’s fee and $275,000 (2019: $96,038) Executive fee.

(4)  Mr Sergeant‘s annual director’s fees are comprised of $75,000 (2019: $75,000) Director’s fee
and $123,750 (2019: $283,334) Executive fee.  Mr Sergeant was appointed as a non-executive
director on 1 April 2020.

(5)  Ms  Black’s  annual  director’s  fees  comprised  of  $75,000  (2019:  $75,000)  Director’s  fee  and

$67,773 (2019: $50,000) Executive fee.

(6)  Mr  Holdaway’s  director’s  fees  to  the  date  of  his  resignation  comprised  of  $63,668  (2019:

$75,000) Director’s fee and $107,875 (2019: $125,000) Executive fee.

(7)  Mr Tregurtha was appointed as Business Development Analyst on 12 June 2020. During the

period $6,818 (2019: $nil) was paid in salary to Mr Tregurtha.

(8)  Mr Braggs was appointed as KI Seaport Manager on 10 June 2020. During the period $19,500
(2019:  $Nil)  of  professional  services  were  invoiced  by  Infrastructure  Consulting  Pty  Ltd,  of
which Mr Braggs has effective control. At 30 June 2020 $Nil (2019: $Nil) of fees were payable.
(9)  Mr  Heathcote  was  appointed  as  Operations  Manager  on  6  May  2020.  During  the  period
$48,122 (2019: $Nil) of professional services were invoiced by Heathcote Resources Pty Ltd,
of which Mr Heathcote has effective control. At 30 June 2020 $8,851.99 (2019: $Nil) of fees
were payable.

(10)  Mr Lockett was appointed as Approvals Manager on 8 May 2017. During the period $250,000
(2019: $250,000) of professional services were invoiced by Seaview Corporate Services Pty
Ltd, of which Mr Lockett has effective control. During the year $50,000 (2019: $50,000) of these
fees were paid in ordinary  shares.    At  30  June  2020 $12,500 (2019:  $12,500) of  fees were
payable.

(11)  Ms Allinson was appointed as CFO and Company Secretary on 14 May 2013. During the year,
professional  accounting,  administration  and  company  secretarial  fees  of  $271,901  (2019:
$271,742) were invoiced by Allinson Accounting Solutions Pty Ltd, of which Victoria Allinson is
Managing Director and shareholder. $5,000 of these fees were paid in shares (2019: $7,000),
of which $1,000 of shares were issues to Ms Allinson and $4,000 to her staff.  At 30 June 2020,
$37,356 (2019: $30,898) of fees were payable.

(12)  During  the  year,  the  Board  issued  Performance  Rights  to  directors  on  21  November  2019
(expired on 30 June 2020), and on 30 June 2020 following shareholder approval in both cases.
The Rights were valued based on AASB 2 Share-based Payment, further details are set out
below and in Note 25.

No options were granted as part of remuneration during the year.

P a g e  | 15

Directors’ Report

Performance Rights
The value of performance rights issued during the current and prior years which has been recognised
as  Director  Remuneration  is  shown  below,  organised  by  the  issue  date  of  the  relevant  batch  of
Performance Rights.  Note that the 2,256,896 Rights issued on 30 June 2020 have been valued (refer
below) but the related remuneration expense will not be recognised until the 2021 financial year.

Share based Remuneration - Performance Rights

Non-Executive Directors

P McKenzie

G Boulton

Executive Directors

K Lamb

J Sergeant(1)

S Black

G Holdaway(2)

Total

Year

2020
2019
2020
2019

2020
2019
2020
2019
2020
2019
2020
2019

2020
2019

Issued 21
November
2019
$

Issued 16
October
2018
$

Issued 10
November
2017
$

Total
Performance
 Rights
$

15,857
-
15,857
-

31,714
-
31,714
-
31,714
-
13,620
-

5,031
14,767
5,031
14,767

-
21,251
10,062
29,534
5,031
14,767
10,062
29,534

140,476
-

35,216
124,620

-
6,777
-
6,777

-
-
-
13,554
-
6,776
-
13,554

-
47,439

20,888
21,544
20,888
21,544

31,714
21,251
41,776
43,088
36,745
21,544
23,681
43,088

175,692
172,059

(1) Mr Sergeant was appointed as a non-executive director on 1 April 2020. He had served as an Executive

Director from 1 January 2015 to 31 March 2020.

(2) Mr Holdaway resigned on 6 May 2020.

Performance Rights Plan
The Performance Rights Plan (“Plan”) was last approved by Shareholders on  21 November 2019.
Under  the  Plan,  the  Board  can  issue  Performance  Rights  to  Executive  and  the  Non-Executive
Directors  as  remuneration  for  additional  duties  performed  and  to  incentivise  them  to  align  their
interests more closely with those of Shareholders.

If  the  performance  conditions  and  any  other  vesting  conditions  are  met,  an  equivalent  number  of
Shares will be issued that rank equally with all other existing Shares in all respects.

In addition, a Plan participant must not dispose of any Shares acquired under the Plan before the end
of the restriction period (if any) which are subject to the Plan rules and the terms of the specific offer
from time to time. The Directors have used an adapted Monte Carlo valuation method to value the
Performance Rights, refer to Note 25 for further details. All Performance Rights expire the earlier of
twelve months after issue or if they are replaced by new Performance Rights.

Performance Rights Issued 30 June 2020
At  the  30  June  2020  General  Meeting,  shareholders  approved  the  issue  of  a  total  of  2,256,896
Performance Rights that expire on 29 June 2021. These Performance Rights replaced the expired
Performance Rights that had been issued on 21 November 2019. Keith Lamb received 50% of the
total Rights pool each, with John Sergeant, Shauna Black, Paul McKenzie and Greg Boulton receiving
12.5%  each.  The  Performance  Rights  are  triggered  by  meeting  the  following  performance  vesting
conditions:
∂

the  volume-weighted  average  price  (VWAP)  of  the  Company’s  Shares  exceeds  the  relevant
price, based on the most recently-traded 1,000,000 shares.

P a g e  | 16

Directors’ Report

Last 1,000,000
Shares Traded
VWAP

$1.25 or above
$1.50 or above
$1.75 or above

Total

John Sergeant
Shauna Black Paul
McKenzie
Greg Boulton
Rights (each)
94,037
125,383
62,692
1,128,448

Keith Lamb
Rights (each)
376,149
501,533
250,766
1,128,448

Total
Rights
752,297
1,003,065
501,534
2,256,896

Total Valuation

$
270,827
120,368
20,061
411,256

Performance Rights dated 21 November 2019
At  the  21  November  2019  Annual  General  Meeting,  shareholders  approved  the  issue  of  a  total  of
1,285,700 Performance Rights, effectively replacing the expired Performance Rights that had been
issued  on  16  October  2018.  Keith  Lamb,  John  Sergeant,  Shauna  Black  and  Graham  Holdaway
received  20%  of  the  total  Rights  pool  each,  with  Paul  McKenzie  and  Greg  Boulton  receiving  10%
each. These performance rights expired on 29 June 2020.
The Performance Rights are triggered by meeting the following performance vesting conditions:
∂

the  volume-weighted  average  price  (VWAP)  of  the  Company’s  Shares  exceeds  the  relevant
price, based on the most recently-traded 1,000,000 shares.

Last 1,000,000
Shares Traded
VWAP

$3.50 or above
$4.25 or above
$5.00 or above

Total

Keith Lamb
John Sergeant
Shauna Black
 Graham
Holdaway
Rights (each)
107,140
85,720
64,280
257,140

Paul McKenzie
Greg Boulton
Rights (each)
53,570
42,860
32,140
128,570

Total
Rights
535,700
428,600
321,400
1,285,700

Total Valuation

$
118,925
47,575
-
166,500

These  Rights  were  resolved  by the  Directors  to  have  expired  unvested  on  30  June  2020.    Under
Accounting Standards, the value of these Rights must nonetheless be recognised and therefore the
value of $140,476 is included in individual director remuneration tables shown previously for the year
ended 30 June 2020.

Performance Rights - 16 October 2018
At  the  16  October  2018  General  Meeting,  Shareholders  approved  899,990  Performance  Rights,
triggered by meeting the following performance vesting condition:
∂

the  volume-weighted  average  price  (VWAP)  of  the  Company’s  Shares  exceeds  the  relevant
price, based on the most recently-traded 1,000,000 shares.

These performance rights expired on 15 October 2019.

Last 1,000,000 Shares
Traded VWAP

$3.50 or above
$4.25 or above
$5.00 or above

Total

John Sergeant
Graham Holdaway
Rights (each)
107,140
85,720
64,280
257,140

Paul McKenzie
Greg Boulton
Shauna Black
Rights (each)
53,570
42,860
32,140
128,570

Total
Rights
374,990
300,020
224,980
899,990

Total Valuation

$
130,684
12,300
4,612
147,596

The total value of these rights of $147,596 included a portion ($35,216) that was recognised in the
current financial year and is reflected in the individual director remuneration table shown previously.

P a g e  | 17

Directors’ Report

Shareholdings of key management personnel

Directors

Paul McKenzie (1)
Keith Lamb (2)
John Sergeant (3)
Graham Holdaway (4)
Shauna Black (5)
Gregory Boulton AM (6)
Executives
Luke Tregurtha(7)
Alan Braggs
Rob Heathcote
Peter Lockett (8)
Victoria Allinson (9)
Total

Opening
interest at
1 July
2019

Placement
Shares
Issued

2,654,860
-
3,119,970
871,785
456,670
183,730

-
-
-
62,910
27,954
7,377,879

125,000
15,000
125,000
25,000
25,000
10,000

-
-
-
5,000
-
330,000

Other
Changes

10,000
-
(625,000)
(896,785)
(60,000)
-

1,162
-
-
32,535
1,162
(1,536,926)

Closing
interest at
30 June
2020

2,789,860
15,000
2,619,970
-
421,670
193,730

1,162
-
-
100,445
29,116
6,170,953

(1)  Paul McKenzie’s Shares comprise:

a.  2,132,500 (2019: 2,132,500) held by Aminac Pty Ltd ATF Aminac Superfund of which Mr

McKenzie is the Managing Director; and

b.  657,360 (2019: 522,360) held by Alke Pty Ltd  of

which Mr McKenzie is the Managing Director.

(2)  Keith Lamb’s Shares are held directly.
(3)  John Sergeant’s Shares comprise:

a.  1,042,759 (2019:  2,099,664) held by Phalaenopsis Pty Ltd ATF Sergeant Family Trust

of which Mr Sergeant has effective control; and

b.  1,577,211 (2019: 794,596) held by the Sergeant Family Superannuation Fund of which

Mr Sergeant has effective control.
In the prior year, 225,730 Shares were held directly.

c. 
d.  Mr Sergeant is also a unitholder in the Samuel Terry Absolute Return Fund, a Managed
Fund which is a substantial shareholder in the Company. Mr Sergeant has no influence
on  the  acquisition,  disposal  or  voting  of  the  shares  held  on  behalf  of  Samuel  Terry
Absolute Return Fund.

(4)  At 6 May 2020, the date of his resignation, Graham Holdaway’s Shares comprised:

a.  406,015  (2019:  406,015)  held  by  G  &  K  Super  Fund  A/C  of  which  Mr  Holdaway  has

effective control; and

b.  240,770 (2019: 265,770) held by Holdaway & Holdaway Pty Ltd of which Mr Holdaway

has effective control.

(5)  Shauna Black’s Shares comprise:

a.  66,670 (2019: 66,670) held directly; and
b.  355,000 (2019: 390,000) held by Black Stump Regional Pty Ltd ATF the Taybric Family

Trust of which Ms Black has effective control.

(6)  Greg  Boulton’s Shares  are held  by G Boulton  Pty  Ltd  ATF 

(same as in prior year).

(7)  Luke Tregurtha’s Shares are held directly.
(8)  Peter Lockett’s Shares are held by Mr P Lockett and Ms  C Charnock   S/F AC of

which Mr Lockett has effective control.

(9)  Victoria Allinson’s Shares comprise:

a.  24,978  (2019:  24,978)  held  by  Allinson  Super  Funds  A/C  of  which  she  has  effective

control;

b.  1,162 (2019: Nil) held by AZV Super Fund of which she has effective control; and
c.  2,976 (2019: 2,976) held directly.

P a g e  | 18

Directors’ Report

Other Rights and Option holdings of key management personnel

The  Group  does  not  have  any  share  options  on  issue.  Shown  below  are  the  holdings  of  KMP  in
Performance Rights.

Performance rights

Non-executives
Paul McKenzie
Gregory Boulton
Executive directors
Keith Lamb
John Sergeant
Graham Holdaway
Shauna Black
Total

Opening
interest at
1 July 2019

128,570
128,570

126,820
257,140
257,140
128,570
1,026,810

Performance
Rights issued

Performance Right
lapsed

Closing interest
at date of report

410,682
410,682

(257,140)
(257,140)

1,385,588
539,252
257,140
539,252
3,542,596

(383,960)
(514,280)
(514,280)
(385,710)
(2,312,510)

282,112
282,112

1,128,448
282,112
-
282,112
2,256,896

During the year there were two issues of Performance Rights, 1,285,700 on 21 November 2019 and
2,256,896  on  30  June  2020.    The  21  November  2019  Rights,  as  well  as  all  Rights  held  at  the
beginning of the year (from 16 October 2018) expired during the year.  Performance Rights on hand
at 30 June 2020, and at the date of this report, therefore reflect the 30 June 2020 issue only.

Other Related party transactions

Directors transaction
Income: Annual lease payment (1)

Consolidated

2020
$

2019
$

11,885

24,675

The Lease agreement between Graham Holdaway and the Group commenced on 30 June 1999. The
lease is for 187.60 hectares of Land known as “Gosse East’ and has a term of 25 years. Annual rent
excluding  GST  for  30  June  2020  amounted  to  $25,144  (2019:  $24,675).  Due  to  the  impacts  of
wildfires, the Company forgave all lease payments relating to the period following the fires, including
Mr Holdaway. Hence, Mr Holdaway’s lease was forgiven by $13,259.  As at 30 June 2020 $11,885
remains outstanding.  As noted previously, Mr Holdaway resigned from the Board on 6 May 2020.

End of Remuneration Report

Signed in accordance with a resolution of the directors

Paul McKenzie
Chairman

Dated:  29th September 2020

P a g e  | 19

Level 3, 170 Frome Street 
Adelaide  SA  5000 

Correspondence to: 
GPO Box 1270 
Adelaide  SA  5001 

T +61 8 8372 6666 

Auditor’s Independence Declaration 

To the Directors of Kangaroo Island Plantation Timbers Limited 

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Kangaroo 
Island Plantation Timbers Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, 
there have been: 

a  no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

b  no contraventions of any applicable code of professional conduct in relation to the audit. 

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

I S Kemp 
Partner – Audit & Assurance  

Adelaide, 29 September 2020 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

www.grantthornton.com.au 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients 
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International 
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are 
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one 
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to 
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to 
Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement
Kangaroo Island Plantation Timbers Ltd (“Company”) and the Board of Directors are responsible for
the Corporate Governance of  the Group and are committed to achieving the highest  standard of
Corporate Governance, business integrity and professionalism with due regard to the interests of
all stakeholders.  The Board guides and monitors the business and affairs of the Group on behalf
of the shareholders by whom they are elected and to whom they are accountable.

As such, the Company has adopted the fourth edition of the Corporate Governance Principles and
Recommendations which was released by the ASX Corporate Governance Council on 27 February
2019 and is effective for financial years beginning on or after 1 July 2020.

The  Group’s  Corporate  Governance  Statement  for  the  financial  year  ending  30  June  2020  was
approved by the Board on 29th September 2020. The Corporate Governance Statement is available
at www.kipt.com.au.

P a g e  | 21

Financial Report
Contents

Page

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ... 23

CONSOLIDATED STATEMENT OF FINANCIAL POSITION ............................................................... 24

CONSOLIDATED STATEMENT OF CASH FLOWS ............................................................................ 25

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ................................................................ 26

1.
2.

a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
k)
l)
m)
n)
o)
p)
q)
r)
s)
t)
u)
v)
w)

CORPORATE INFORMATION ........................................................................................................ 27
BASIS OF PREPARATION AND ACCOUNTING POLICIES....................................................................... 27
Basis of preparation .......................................................................................................... 27
Compliance with IFRS ....................................................................................................... 27
New accounting standards and interpretations ................................................................... 27
Basis of consolidation ....................................................................................................... 28
Segment reporting ............................................................................................................ 29
Cash and cash equivalents ............................................................................................... 29
Trade and other receivables .............................................................................................. 29
Biological Assets ............................................................................................................... 30
Financial Instruments ........................................................................................................ 30
Property, plant and equipment ........................................................................................... 31
Investment properties........................................................................................................ 32
Leases ............................................................................................................................. 33
Impairment of non-financial assets .................................................................................... 33
Trade and other payables.................................................................................................. 34
Provisions and employee leave benefits ............................................................................ 34
Contributed equity ............................................................................................................. 34
Revenue recognition ......................................................................................................... 34
Share-based payment transactions.................................................................................... 35
Income tax ........................................................................................................................ 35
Earnings per share............................................................................................................ 36
Comparative figures .......................................................................................................... 36
Fair value measurements .................................................................................................. 37
Significant accounting judgements, estimates and assumptions ......................................... 37
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES ............................................................... 38
3.
FAIR VALUE MEASUREMENT OF NON-FINANCIAL INSTRUMENTS .......................................................... 42
4.
SEGMENT REPORTING ............................................................................................................... 42
5.
REVENUE AND EXPENSES .......................................................................................................... 42
6.
INCOME TAX ............................................................................................................................ 44
7.
EARNINGS PER SHARE .............................................................................................................. 46
8.
9.
CURRENT ASSETS – CASH AND CASH EQUIVALENTS ....................................................................... 46
10. CURRENT ASSETS – TRADE AND OTHER RECEIVABLES .................................................................... 47
11. OTHER CURRENT ASSETS ......................................................................................................... 47
12. NON-CURRENT ASSETS – PROPERTY, PLANT AND EQUIPMENT .......................................................... 47
13. BIOLOGICAL ASSETS ................................................................................................................. 49
14. CURRENT LIABILITIES – TRADE AND OTHER PAYABLES .................................................................... 52
15. CURRENT LIABILITIES – EMPLOYEE BENEFITS ................................................................................ 53
INTEREST-BEARING LIABILITIES ................................................................................................... 53
16.
17. CONTRIBUTED EQUITY ............................................................................................................... 53
18. RESERVES .............................................................................................................................. 54
19. CONTINGENT ASSETS AND LIABILITIES .......................................................................................... 55
20. RECONCILIATION OF STATEMENT OF CASH FLOWS .......................................................................... 55
21. AUDITOR REMUNERATION .......................................................................................................... 56
22. KEY MANAGEMENT PERSONNEL .................................................................................................. 56
23. RELATED PARTY DISCLOSURES ................................................................................................... 56
24. PARENT ENTITY DISCLOSURES ................................................................................................... 57
25. SHARE BASED PAYMENTS .......................................................................................................... 58
26. COMMITMENTS ........................................................................................................................ 62
27. EVENTS AFTER BALANCE DATE ................................................................................................... 62

P a g e  | 22

Consolidated Statement of Profit or Loss and Other
Comprehensive Income
For the year ended 30 June 2020

Consolidated

Operating lease income
Bank interest
Revenue
Fair value gain/(loss) on biological assets

Other income
Profit/(loss) on assets sold

Forestry expenses
Wharf feasibility costs
Administrative expenses
Other expenses
Finance costs
Profit/(loss) before income tax
Income tax (expense)/benefit
Net profit/(loss) for the year

Other comprehensive income
Items that will not be classified subsequently to
profit or loss
Net fair value gain in property, plant and
equipment
Other comprehensive income for the year net
of tax
Total comprehensive profit/(loss) for the year
attributable to members of the parent

Notes

6a

13

6b
6c

6d
6e

7

12

2020
$’000

61
65
126
(109,216)

68,146
181

(2,623)
(1,422)
(60)
(2,456)
(970)
(48,294)
14,424
(33,870)

8,273

8,273

2019
$’000

141
74
215
7,342

5
13

(1,585)
(2,273)
(32)
(2,271)
(1,464)
(50)
297
247

-

-

(25,597)

247

Basic and diluted earnings per share

8

EPS in cents 

(60.20)

EPS in cents
0.47

The above Statement of Profit or Loss and Other Comprehensive Income should be read in
conjunction with the accompanying notes.

P a g e  | 23

Consolidated Statement of Financial Position
As at 30 June 2020

ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Other current assets
Total current assets

Non-current assets

Property, plant and equipment
Biological assets
Other non-current assets
Total non-current assets

TOTAL ASSETS

LIABILITIES
Current liabilities
Trade and other payables
Employee benefits
Interest-bearing liabilities
Total current liabilities

Interest-bearing liabilities
Deferred tax liability
Total non-current liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY
Contributed equity
Reserves
Accumulated profit
TOTAL EQUITY

Notes

9
10
11

12
13

14
15
16

16
7

17
18

Consolidated

2020
$’000

8,521
32,356
100
40,977

74,858
5,942
4
80,804

2019
$’000

9,511
5
777
10,293

62,091
115,158
5
177,254

121,781

187,547

577
154
-
731

-
7,697
7,697

8,428

1,011
199
-
1,210

29,700
18,582
48,282

49,492

113,353

138,055

90,669
11,958
10,726
113,353

89,949
3,810
44,296
138,055

The above Statement of Financial Position should be read in
conjunction with the accompanying notes.

P a g e  | 24

Consolidated Statement of Cash Flows
For the year ended 30 June 2020

Consolidated

Notes

20

Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Payments to wharf development suppliers
Interest received
Borrowing costs
Tax refund
Government grant
Insurance Recovery
Net cash flows (used in) operating activities

Cash flows from investing activities
Proceeds from sale of plant and equipment
Purchase of wharf development assets
Purchase of plant and equipment
Net cash flows from (used in) investing
activities

Cash flows from financing activities
Proceeds from the issue of shares
Payment for share issue costs
Proceeds from (repayment of) bank borrowings
Net cash flows from (used in) financing activities

Net increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

9

2020
$’000

206
(4,488)
(1,453)
65
(1,183)
-
50
35,926
29,123

287
(1,091)
(262)
(1,066)

660
(7)
(29,700)
(29,047)

(990)

9,511
8,521

The above Statement of Cash Flows should be read in
conjunction with the accompanying notes.

2019
$’000

135
(3,575)
(2,332)
74
(1,445)
209
-
-
(6,934)

13
(4,721)
(34)
(4,742)

10,306
(546)
4,700
14,460

2,784

6,727
9,511

P a g e  | 25

Consolidated Statement of Changes in Equity
For the year ended 30 June 2020

Property,
plant &
equipment
Revaluation
Reserve
$’000

Option &
performance
Rights
Reserve
$’000

Accum-
ulated
Profit
$’000

Total
$’000

Issued
Capital
$’000

Treasury
Shares
$’000

Balance at 1 July 2018

80,413

(450)

3,685

111

43,891

127,650

Profit for the period
Other comprehensive
income
Total comprehensive income

-
-

-

Shares issued
Share issue costs
Share issue costs tax benefit
Net shares issued
Performance rights lapsed
Share-based payments
Transaction with owners

10,306
(546)
164
9,924
-
62
9,986

-
-

-

-
-
-
-
-
-
-

-
-

-

-
-
-
-
-
-
-

-
-

-

-
-
-
-
(158)
172
14

247
-

247

-
-
-
-
158
-
158

247
-

247

10,306
(546)
164
9,924
-
234
10,158

Balance at 30 June 2019

90,399

(450)

3,685

125

44,296

138,055

Balance at 1 July 2019

90,399

(450)

3,685

125 

44,296  138,055

Profit for the period
Other comprehensive
income
Total comprehensive income

Shares issued
Share issue costs
Net shares issued
Performance rights lapsed
Share-based payments
Share issue costs
Transaction with owners

-
-

-

660
(5)
655
-
67
(2)
720

-
-

-

-
-
-
-
-
-
-

-
8,273

8,273

-
-
-
-
-
-
-

- 
-

- 

(33,870) 
-

(33,870)
8,273

(33,870) 

(25,597)

-
-
-
(300)
175
-
(125)

-
-
-
300
-
-
300

660
(5)
655
-
242
(2)
895

Balance at 30 June 2020

91,119

(450)

11,958

-

10,726

113,353

The above Statement of Changes in Equity should be read in
conjunction with the accompanying notes.

P a g e  | 26

Notes to the Consolidated Financial Statements

1. 

Corporate information

The financial report for Kangaroo Island Plantation Timbers Ltd for the year ended 30 June 2020
was authorised for issue in accordance with a resolution of the directors on 29 September 2020.

Kangaroo  Island  Plantation  Timbers  Ltd  is  a  for-profit  company  incorporated  and  domiciled  in
Australia and limited by shares, which are publicly traded on the Australian Securities Exchange.

The  nature  of  the  operations  and  principal  activities  of  the Group  are  described  in  the  Directors’
report.

2. 

Basis of preparation and accounting policies

Basis of preparation

a)
The financial report is a general-purpose financial report, which has been prepared in accordance
with the requirements of the Corporations Act 2001 and Australian Accounting Standards and other
authoritative pronouncements of the Australian Accounting Standards Board. The financial report
has  been  prepared  on  a  historical  cost  basis,  except  for  biological  assets,  investment  properties
and freehold land that have been measured at fair value.

The  financial  report  is  presented  in  Australian  dollars  and  all  values  are  rounded  to  the  nearest
thousand dollars ($’000) unless otherwise stated under the option available to the Company under
ASIC Class Order 2016/191. The Company is an entity to which the class order applies.

Impact of COVID-19 pandemic - Judgment has been exercised in considering the impacts that the
Coronavirus (COVID-19) pandemic has had, or may have, on the operations of the Group and its
financial position and results. At present it is not expected that the pandemic will have any significant
impact on the Group’s operations.

Group personnel, key supply chains, and other important stakeholder relationships have remained
largely unaffected by the pandemic. As at 30 June 2020 and the date of this report, there has been
no  significant  impact  upon  the  financial  results  and  position  of  the  Group  reported  on  in  these
consolidated  financial  statements  as  a  result  of  the  COVID-19  pandemic.  The  Board  and
management will continue to monitor the impact of the pandemic on the Group’s operations and
state of affairs.

Compliance with IFRS

b)
The  financial  report  complies  with  Australian  Accounting  Standards  as  issued  by  the  Australian
Accounting Standards Board and International Financial Reporting Standards (“IFRS”) as issued by
the International Accounting Standards Board.

New accounting standards and interpretations

c)
At  the  date  of  authorisation  of  these  financial  statements,  several  new,  but  not  yet  effective,
Standards and amendments to existing Standards, and Interpretations have been published by the
IASB. None of these Standards or amendments to existing Standards have been adopted early by
the Group. Management  anticipates that all relevant pronouncements will be adopted for the first
period beginning on or after the effective date of the pronouncement. New Standards, amendments
and Interpretations not adopted in the current year have not been disclosed as they are not expected
to have a material impact on the Group’s financial statements.

The accounting policies applied by the Group in the consolidated financial statements are consistent
with  those  applied  in  the  prior  year,  except  for  the  adoption  of  new  standards  effective  as  of  1
January 2019. The Group has not early adopted any other standard, interpretation or amendment
that has been issued but is not yet effective. The Group applies, for the first time, AASB 16 Leases
and AASB Interpretation 23 - Uncertainty over Income tax treatments, for the year ending 30 June
2020.    As  required  by  AASB  134,  the  nature  and  effect  of  these  changes  are  disclosed  below.

P a g e  | 27

Notes to the Consolidated Financial Statements

Several other amendments and interpretations apply for the first time in 2020, but do not have an
impact on the consolidated financial statements of the Group.

AASB 16 Leases

AASB  16  was  issued  in  January  2016  and  replaces  AASB  117  Leases,  AASB  Interpretation  4
Determining  whether  an  Arrangement  contains  a  Lease,  AASB  Interpretation  115  Operating
Leases-Incentives and AASB Interpretation 127 Evaluating the Substance of Transactions Involving
the  Legal  Form  of  a  Lease.  AASB  16  sets  out  the  principles  for  the  recognition,  measurement,
presentation and disclosure of leases and requires lessees to account for all leases under a single
on-balance sheet model similar to the accounting for finance leases under AASB 117.

Transition to AASB 16

The Group has elected to account for it’s leases using one of the practical expedients as described
in AASB 16 C10(c), due to the short-term nature of the remaining lease terms on transition. Instead
of recognising a right-of-use asset and lease liability, the payments in relation to these leases and
low  value  leases  are  recognised  as  an  expense  in  profit  or  loss on  a straight-line  basis  over the
lease  terms.  At  the  date of  transition  a total of  $9,000  was  payable  over  the remaining  period  of
short-term lease of the Kangaroo Island office.

Interpretation 23 - Uncertainty over income tax treatments

The first-time adoption of this amendment did not have any impact on the amounts recognised in
prior periods and is not expected to significantly affect the current or future periods.

Basis of consolidation

 d)
The  consolidated  financial  statements  comprise  the  financial  statements  of  Kangaroo  Island
Plantation Timbers Limited and its subsidiaries as at and for the period ended 30 June each year
(the Group).

The  Parent  controls  a  subsidiary  if  it  is  exposed,  or  has  rights,  to  variable  returns  from  its
involvement with the subsidiary and has the ability to affect those returns through its power over the
subsidiary.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent
company, using consistent accounting policies. In preparing the consolidated financial statements,
all  intercompany  balances,  transactions,  unrealised  gains  and  losses  resulting  from  intra-Group
transactions and dividends have been eliminated in full.

All controlled entities have a June financial year-end.

Subsidiaries  are  fully  consolidated  from  the  date  on  which  control  is  obtained  by  the  Group  and
cease to be consolidated from the date on which control is transferred out of the Group.

Investments in subsidiaries held by Kangaroo Island Plantation Timbers Ltd are accounted for at
cost  in  the  parent  entity  less  any  impairment  charges.  Dividends  received  from  subsidiaries  are
recorded as a component of other revenues in the separate income statement of the parent entity,
and do not  impact the recorded cost of the investment.  Upon receipt  of dividend payments from
subsidiaries, the parent  will assess whether any indicators of impairment of the carrying value of
the investment in the subsidiary exist. Where such indicators exist, to the extent that the carrying
value  of  the  investment  exceeds  its  recoverable  amount,  an  impairment  loss  is  recognised.  See
Note 0 for parent entity information.

The acquisition of  subsidiaries  is accounted for using the acquisition method of  accounting. The
acquisition method of accounting involves recognising at acquisition date, separately from goodwill,
the  identifiable  assets  acquired,  the  liabilities  assumed  and  any  non-controlling  interest  in  the
acquiree.  The  identifiable  assets  acquired  and  the  liabilities  assumed  are  measured  at  their
acquisition date fair values.

The difference between the above items and the fair value of the consideration (including the fair
value of any pre-existing investment in the acquiree) is goodwill or a discount on acquisition.

P a g e  | 28

Notes to the Consolidated Financial Statements

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For
the  purpose  of  impairment  testing,  goodwill  acquired  in  a  business  combination  is,  from  the
acquisition date, allocated to each of the Group’s cash-generating units that are expected to benefit
from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned
to those units.

Where  goodwill  forms  part  of  a  cash-generating  unit  and  part  of  the  operation  within  that  unit  is
disposed  of,  the  goodwill  associated  with  the  operation  disposed  of  is  included  in  the  carrying
amount of the operation when determining the gain or loss on disposal of the operation. Goodwill
disposed of in this circumstance is measured based on the relative values of the operation disposed
of and the portion of the cash-generating unit retained.

Non-controlling  interests  are  allocated  their  share  of  net  profit  after  tax  in  the  statement  of
comprehensive income and are presented within equity in the consolidated statement of financial
position, separately from the equity of the owners of the parent.

Losses are attributed to the non-controlling interest even if that results in a deficit balance. A change
in the ownership interest of a subsidiary that does not result in a loss of control, is accounted for as
an equity transaction.

Segment reporting

e)
An operating segment is a component of an entity that engages in business activities from which it
may earn revenues and incur expenses (including revenues and expenses relating to transactions
with  other  components  of  the  same  entity),  whose  operating  results  are  regularly  reviewed  by  the
entity's chief operating decision maker in order to make decisions about resources to be allocated to
the segment and to assess its performance and for which discrete financial information is available.
This  includes start-up operations,  which are  yet to earn  revenues. Management  will  also consider
other factors in determining operating segments such as the existence of a line manager and the level
of segment information presented to the board of directors.

The  group  aggregates  two  or  more  operating  segments  when  they  have  similar  economic
characteristics, and the segments are similar in each of the following respects:

∂  Nature of the products and services
∂  Nature of the production processes
∂  Type or class of customer for the products and services
∂  Methods used to distribute the products or provide the services, and if applicable
∂  Nature of the regulatory environment

Operating  segments  that  meet  the  quantitative  criteria  as  prescribed  by  AASB  8  are  reported
separately. However, an operating segment that does not meet the quantitative criteria is still reported
separately where information about the segment would be useful to users of the financial statements.

Information about  other  business  activities  and operating segments that  are below the quantitative
criteria are combined and disclosed in a separate category for “all other segments”.

There have been no changes from the prior period in the measurement methods used to determine
reported segment profit or loss.

Cash and cash equivalents

f)
Cash  and  cash  equivalents  comprise  cash  at  bank  and  in  hand  and  short-term  deposits  with  an
original maturity of three months or less that are readily convertible to known amounts of cash and
which are subject to an insignificant risk of changes in value.

For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and
cash equivalents as defined above, net of outstanding bank overdrafts.

Trade and other receivables

g)
Trade receivables, which generally have 30-90 day terms, are recognised initially at fair value and
subsequently measured at amortised cost using the effective interest method, less an allowance for
any expected credit losses/uncollectible amounts.

P a g e  | 29

Notes to the Consolidated Financial Statements

Collectability  of  trade  receivables  is  reviewed  on  an  ongoing  basis.  Debts  that  are  known  to  be
uncollectible are written off when identified. An impairment allowance is recognised when there is
objective evidence that the Group will not be able to collect the receivable. Financial difficulties of
the  debtor,  default  payments,  or  debts  more  than  60  days  overdue  are  considered  objective
evidence  of  impairment.  The  amount  of  the  impairment  loss  is  the  receivable  carrying  amount
compared to the present value of estimated future cash flows, discounted at the original effective
interest rate.

Biological Assets

h)
Timber plantations
The  Group  has  an  interest  in  radiata  pine  and  eucalypt  plantations  (the  biological  assets).  The
biological assets are valued by an external valuer or by a Directors’ assessment of their fair value
less costs to sell each year.  Fair value is determined as the net present value of expected future
cashflows at harvest (discounted at a risk adjusted rate). Costs incurred in maintaining or enhancing
the  plantations  are  capitalised  when  incurred  and  are  classified  as  additions  at  cost  before  the
determination of the net increments in fair values.

Net increments or decrements in the fair value less cost to sell of the plantation trees are recognised
as income or expenses in profit or loss, determined as the difference between the total fair value
less costs to sell of the trees recognised as at the beginning of the period, adjusted for costs incurred
in maintaining or enhancing plantation trees which are capitalised, and the total fair value less costs
to sell of the plantation trees recognised as at the reporting date.

Further details including key assumptions can be found in Note 13.

Plantations which are expected to be harvested, processed and monetised within 12 months are
classified as current assets; all other biological assets are classified as non-current assets.

The Company has a comprehensive risk management strategy in place to monitor and oversee its
timber plantations. The policy framework is set by the Board, with risk management addressed via
fire risk management, plantation management practices, and experienced staff and Board.

Financial Instruments

i)
Recognition, Initial Measurement and Derecognition
Financial  assets  and  financial  liabilities  are  recognised  when  the  Group  becomes  a  party  to  the
contractual provisions of the financial instrument, and are measured initially at fair value adjusted
by transaction costs, except for those carried at fair value through profit or loss, which are measured
initially  at  fair  value.  Subsequent  measurement  of  financial  assets  and  financial  liabilities  are
described below.

Financial assets are derecognised when the contractual rights to the cash flows from the financial
asset expire, or when the financial asset  and all substantial risks and rewards are transferred. A
financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

Classification and Subsequent Measurement of Financial Assets
For  the  purpose  of  subsequent  measurement,  financial  assets  other  than  those  designated  and
effective as hedging instruments are classified into the following categories upon initial recognition:

∂  Financial assets at amortised cost;
∂  Financial assets at Fair Value Through Profit or Loss (‘FVTPL’); or
∂  Financial assets at Fair Value Through Other Comprehensive Income (‘FVTOCI’).

All financial assets except for those carried at FVTPL, are subject to review for impairment at least
at each reporting date to identify whether there is any objective evidence that a financial asset or a
group of financial assets is impaired. Different criteria to determine impairment are applied for each
category of financial assets, which are described below.

All  income  and  expenses  relating  to  financial  assets  that  are  recognised  in  profit  or  loss  are
presented  within  finance  costs,  finance  income or  other  financial  items,  except  for impairment  of
trade receivables which is presented within other expenses.

P a g e  | 30

Notes to the Consolidated Financial Statements

Financial Assets at Amortised Cost
Non-derivative financial assets with fixed or determinable payments that are not quoted in an active
market are measured initially at fair value, and subsequently at amortised cost using the effective
interest method less provision for expected credit losses. Discounting is omitted where the effect of
discounting  is  immaterial.    Financial  assets  at  amortised  cost  are  those  instruments  where
contractual cashflows are solely payments of principal and interest owing and the instruments are
managed as such.  The Group's cash and cash equivalents, trade and most other receivables fall
into this category.

Individually significant receivables are considered for impairment when they are past due or when
other objective evidence is received that a specific counterparty will default. Receivables that are
not  considered  to  be  individually  impaired  are  reviewed  for  impairment  in  groups,  which  are
determined by reference to the industry and region of a counterparty and other shared credit risk
characteristics. The impairment loss estimate is then based on recent historical counterparty default
rates for each identified group.

Financial Assets at FVTPL
Financial assets at FVTPL include financial assets that are either classified as held for trading or
that meet certain conditions and are designated at FVTPL upon initial recognition.

Assets in this category are measured at fair value with gains or losses recognised in the profit or
loss. The fair values of financial assets in this category are determined by reference to active market
transactions or using a valuation technique where no active market exists.

Financial Assets at FVTOCI
Non-derivative  financial  assets  that  are  not  held  for  trading  are  recognised  at  fair  value,  with
movements after initial recognition recorded as a separate component of equity until the asset is
derecognised or determined to be impaired,  at which time the cumulative gain or loss previously
reported in equity is recognised in profit or loss.

Reversals of impairment losses are recognised in other comprehensive income.

The fair values of assets that are actively traded in organised financial markets are determined by
reference to quoted market bid prices at the close of business on the balance sheet date. For assets
with  no  active  market,  fair  values  are  determined  using  valuation  techniques.  Such  techniques
include:   using  recent arm’s length market transactions; reference to the current market value of
another  instrument  that  is  substantially  the  same;  and  discounted  cash  flow  analysis  and  option
pricing  models  making  as  much  use  of  available  and  supportable  market  data  as  possible  and
keeping judgemental inputs to a minimum.

Classification and subsequent measurement of financial liabilities
The Group’s financial liabilities include trade and other payables.

Financial  liabilities  are  measured  subsequently  at  amortised  cost  using  the  effective  interest
method,  except for financial liabilities held  for trading  or designated at FVTPL,  which are carried
subsequently at fair value with gains or losses recognised in profit or loss.

All interest-related charges and, if applicable, changes in an instrument's fair value that are reported
in profit or loss are included within finance costs or finance income.

Property, plant and equipment

j)
Plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated
impairment losses. Such costs include the cost of replacing parts that are eligible for capitalisation
when the cost of replacing the parts is incurred. All other repairs and maintenance are recognised
in profit or loss as incurred.

Depreciation  is  calculated  on  a  straight-line  basis  over  the  estimated  useful  life  of  the  asset  as
follows:

P a g e  | 31

Notes to the Consolidated Financial Statements

Plant and equipment
Mobile plant and vehicles
Buildings

        Straight Line

6-33%
  20%
    3%

The wharf assets will not be depreciated until the wharf is operational.

The assets’ residual values,  useful lives and amortisation methods are reviewed, and adjusted if
appropriate, at each financial year-end.

Freehold land and buildings
Freehold land is measured at fair value (refer to Note 2(v)), less any impairment losses recognised
at the date of revaluation.

In accordance with AASB 13 Fair Value Measurement paragraph 27, the Group’s valuation basis
for  its  freehold  land  is  as  forestry  land.  The  fair  value  valuation  has  been  prepared  using  a
‘Summation Approach’ whereby the land value has been assessed as a rate per hectare which is
summated with the added value of any structural improvement. Further details of the plantation land
and buildings fair value valuation can be found in Note 12.

Any revaluation increment is credited to the asset revaluation reserve in equity, except to the extent
that it reverses a revaluation decrement for the same asset previously recognised in profit and loss,
in which case the increment is recognised in profit or loss.

Any revaluation decrement is recognised in the profit and loss, except to the extent that it offsets a
previous revaluation increment for the same asset, in which case the decrement is debited directly
to the asset revaluation reserve to the extent of the credit balance existing in the revaluation reserve
for that asset.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount.
These are included in profit or loss within other income or expenses.

Upon disposal or derecognition, any revaluation reserve relating to the particular asset being sold
is transferred to retained earnings.

Certain leasehold land, held under perpetual crown lease, is treated in the same manner as freehold
land.

Buildings are depreciated on a straight-line basis over the estimated useful life of the asset.

Derecognition
An item of property, plant and equipment is derecognised upon disposal or when no further future
economic benefits are expected from its use or disposal.

Management  has  considered  the  triggers  for  impairment  and  concludes  that  no  impairment  is
required for the year ended 30 June 2020.

Investment properties

k)
Investment  properties  are  initially  measured  at  cost,  including  transaction  costs.  The  carrying
amount includes the cost of replacing part of an existing investment property at the time that cost is
incurred  if  the  recognition  criteria  are  met,  and  excludes  the  costs  of  day-to-day  servicing  of  an
investment property. Subsequent to initial recognition, investment properties are stated at fair value,
which reflects market conditions at the balance date. Gains or losses arising from changes in the
fair values of investment properties are included in the profit and loss in the year in which they arise.
Investment  properties  are  derecognised  either  when  they  have  been  disposed  of  or  when  the
investment property is permanently withdrawn from use and no future economic benefit is expected
from its disposal. Any gains or losses on the retirement or disposal of an investment property are
recognised in the profit and loss in the year of retirement or disposal.

P a g e  | 32

Notes to the Consolidated Financial Statements

Transfers  are  made  to  investment  property  when,  and  only  when,  there  is  a  change  in  use,
evidenced by ending of owner-occupation, commencement of an operating lease to another party
or ending of construction or development. Transfers are made from an investment property when,
and  only  when,  there  is  a change  in  use,  evidenced  by  commencement  of  owner-occupation  or
commencement of development with a view to sale.

For a transfer from investment property to owner-occupied property or inventories, the deemed cost
of property for subsequent accounting is its fair value at the date of change in use. If the property
occupied by the Group as an owner-occupied property becomes an investment property, the Group
accounts for such property in accordance with the policy stated under Property, plant and equipment
up  to  the  date  of  change  in  use.  For  a  transfer  from  inventories  to  investment  property,  any
difference between the fair value of the property at  that date and its previous carrying amount  is
recognised in profit or loss. When the Group completes the construction or development of a self-
constructed investment property, any difference between the fair value of the property at that date
and its previous carrying amount is recognised in profit or loss.

Leases

l)
The Group has elected to account for short-term leases and leases of low-value assets using the
practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in
relation  to  these  are  recognised  as  an  expense  in  profit  or  loss  on  a  straight-line  basis  over  the
lease term.  At 30 June 2020 the Group was committed to a short-term lease of the Kangaroo Island
office expiring on 10 April 2021, and the total commitment at that date was $12,000. The group was
also committed to a low-value lease expiring on 13 July 2022, and the total commitment at that date
was $47,000.

Leases (Accounting policy applicable before 1 July 2019)

The  economic  ownership  of  a  leased  asset  is  transferred  to  the  lessee  if  the  lessee  bears
substantially  all  the  risks  and  rewards  related  to  the  ownership  of  the  leased  asset.  The  related
asset is then recognised at the inception of the lease at the fair value of the leased asset or, if lower,
the present value of the lease payments plus incidental payments, if any. A corresponding amount
is recognised as a finance leasing liability, irrespective of whether some of these lease payments
are payable up-front at the date of inception of the lease. Leases of land and buildings are classified
separately and are split into a land and a building element, in accordance with the relative fair values
of the leasehold interests at the date the asset is recognised initially.

Depreciation methods and useful lives for assets held under finance lease agreements correspond
to those applied to comparable assets which are legally owned by the Group. The corresponding
finance leasing liability is reduced by lease payments less finance charges, which are expensed as
part of interest on lease liabilities in the Statement of Profit and Loss.

The interest element of leasing payments represents a constant proportion of the capital balance
outstanding and is charged to profit or loss over the period of the lease. All other leases are treated
as operating leases. Payments on operating lease agreements are recognised as an expense on a
straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are
expensed as incurred.

Impairment of non-financial assets

m)
Non-financial  assets  are  tested  for  impairment  whenever  events  or  changes  in  circumstances
indicate that the carrying amount may not be recoverable. Intangible assets with indefinite useful
lives  and  non-financial  assets  not  yet  available  for  use  are  tested  for  impairment  annually  and
whenever there is an indication that the asset may be impaired. An impairment loss is recognised
for the amount by which the asset’s carrying amount exceeds its recoverable amount. Recoverable
amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of
assessing  impairment,  assets  are  grouped  at  the  lowest  levels  of  which  there  are  separately
identifiable cash inflows that are largely independent of the cash inflows from other assets or groups
of assets (cash-generating units). Non-financial assets that suffer impairment are tested for possible
reversal  of  the  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the
impairment may have reversed.

P a g e  | 33

Notes to the Consolidated Financial Statements

Trade and other payables

n)
Trade payables and other payables are carried at amortised cost due to their short-term nature, and
are not discounted. They represent liabilities for goods and services provided to the Group prior to
the end of the financial year on which the Group is obliged to make future payments. The amounts
are unsecured and are usually paid within 30 days of recognition.

Provisions and employee leave benefits

o)
Provisions  are  recognised  when  the  Group  has  a  present  obligation  (legal  or  constructive)  as  a
result of a past event, it is probable than an outflow of resources embodying economic benefits will
be  required  to  settle  the  obligation  and  a  reliable  estimate  can  be  made  of  the  amount  of  the
obligation.

When  the  Group  expects  some  or  all  of  a  provision  to  be  reimbursed,  for  example  under  an
insurance  contract,  the  reimbursement  is  recognised  as  a  separate  asset  but  only  when  the
reimbursement is virtually certain. The expense relating to any provision is presented in the profit
or loss net of any reimbursement.

Provisions are measured at the present value of management’s  best  estimate of the expenditure
required to settle the present obligation at the balance date. If the effect of the time value of money
is  material,  provisions  are  discounted  using  a  current  pre-tax  rate  that  reflects  the  time  value  of
money  and,  where  appropriate,  the  risks  specific  to  the  liability.  The  increase  in  the  provision
resulting from the passage of time is recognised in finance costs.

Employee Leave Benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating
sick leave expected to be settled within 12 months of the reporting date, are recognised in respect
of employees’ services up to the reporting date.

They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities
for non-accumulating sick leave are recognised when the leave is taken and are measured at the
rates paid or payable.

Contributed equity

p)
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
shares or other securities are shown in equity as a deduction, net of tax, from the proceeds.

Revenue recognition

q)
Revenue is recognised and measured at the fair value of the consideration received or receivable
to the extent it is probable that the economic benefits will flow to the Group and the revenue can be
reliably  measured.  The following  specific  recognition  criteria  must  also  be met  before  revenue  is
recognised.

Insurance claims
The  Group  recognises  income  from  insurance  claims  at  fair  value  at  the  time  the  insured  event
occurs.  Fair value is assessed as the best estimate of the insurance proceeds to be received and
is revised as necessary at reporting dates.

Timber sales
Timber sales are recognised when the Group has transferred to the buyer the significant risk and
reward of ownership, generally when the customer has taken delivery of the goods.

Interest
Revenue is recognised as the interest accrues (using the effective interest method, which is the rate
that  exactly  discounts  estimated  future  cash  receipts  through  the  expected  life  of  the  financial
instrument) to the net carrying amount of the financial asset.

Operating leases
The Group earns rental income from operating leases over some of its property (see Note 6). Rental
income is recognised on a straight-line basis over the term of the lease.

P a g e  | 34

Notes to the Consolidated Financial Statements

Share-based payment transactions

r)
Equity settled share-based payments including the issue of performance rights made to directors
and  other  Group  personnel  are  measured  at  fair  value  at  grant  date.    Market  based  vesting
conditions, such as the achievement of specified share prices, are incorporated into the fair value
assessment at grant date.  The fair value of performance rights is recognised as an expense, with
a  corresponding  increase  in  the share-based  payments  reserve in  equity,  over  the  period  during
which the recipient becomes unconditionally entitled to the rights.  The expense is not revised in
subsequent reporting periods for instruments that do not vest due to a failure to meet market based
vesting conditions.

Equity settled share-based payments to other parties are measured at the fair value of goods and
services received, except where the fair value cannot be estimated reliably, in which the transaction
is measured at the fair value of the equity instruments granted on the date the goods or services
are received.

Income tax

s)
Current  tax  assets  and  liabilities  for  the  current  and  prior  periods  are  measured  at  the  amount
expected to be recovered from, or paid to, the taxation authorities based on the current period’s
taxable income. The tax rates and tax laws used to compute the amount are those that are enacted
or substantively enacted by the balance date.

Deferred income tax is provided on all temporary differences at the balance date between the tax
bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for all taxable temporary differences except:
∂  when the deferred income tax liability arises from the initial recognition of an asset or liability
in a transaction that is not a business combination and, at the time of the transaction, affects
neither the accounting profit nor taxable profit or loss; or

∂  when the taxable temporary difference associated with investments in subsidiaries, associates
or interests in joint ventures, and the timing of the reversal of the temporary difference can be
controlled and it is probable that the temporary differences will not reverse in the foreseeable
future.

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward
of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will
be available against  which the deductible temporary differences and the carry-forward of unused
tax assets and unused tax losses can be utilised except:
∂  when the deferred income tax asset relating to the deductible temporary difference arises from
the initial recognition of an asset or liability in a transaction that is not a business combination
and, at the time of the transaction, affects neither the accounting profit nor the taxable profit or
loss; or

∂  when  the  deductible  temporary  differences  associated  with  investments  in  subsidiaries,
associates or interests in joint ventures; in which case a deferred tax asset is only recognised
to  the extent  that  it  is  probable  that  the temporary  difference  will  reverse  in  the foreseeable
future and taxable profit will be available against which the temporary difference can be utilised.

The carrying amount of deferred income tax assets is reviewed at each balance date and reduced
to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or
part of the deferred income tax asset to be utilised.

Unrecognised  deferred  income  tax  assets  are  reassessed  at  each  balance  sheet  date  and  are
recognised to the extent that it has become probable that future taxable profit will allow the deferred
tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply
to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws)
that have been enacted or substantively enacted at the balance date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit
or loss.

P a g e  | 35

Notes to the Consolidated Financial Statements

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to
set  off current tax assets against current tax liabilities,  and the deferred tax assets and liabilities
relate to the same taxable entity and the same taxation authority.

Tax consolidation legislation
Kangaroo Island Plantation Timbers Ltd and its wholly-owned Australian entities have implemented
the tax consolidation legislation as of 1 July 2004.

The  head  entity,  Kangaroo  Island  Plantation  Timbers  Ltd,  and  the  controlled  entities  in  the  tax
consolidation Group continue to account for their own current and deferred tax amounts. The Group
has applied the Group allocation approach in determining the appropriate amount of current taxes
and deferred taxes to allocate to members of the tax consolidated Group.

In addition to its own current and deferred tax amounts,  Kangaroo Island Plantation Timbers Ltd
also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused
tax losses and tax credits assumed from controlled entities in the tax consolidation Group.

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are
recognised as amounts receivable from or payable to other entities in the Group. Details of the tax
funding agreement are disclosed in Note 7.

Any difference between the amounts assumed and amounts receivable or payable under the tax
funding  agreement  are  recognised  as  a  contribution  to  (or  distribution  from)  wholly-owned  tax
consolidated entities.

Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:

∂  when  the  GST  incurred  on  a  purchase  of  goods  and  services  is  not  recoverable  from  the
taxation authority, in which case the GST is recognised as part of the cost of acquisition of
the asset or as part of the expense item as applicable; and
receivables and payables, which are stated with the amount of GST included.

∂ 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part
of receivables or payables in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST component
of cash flows arising from investing and financing activities, which is recoverable from, or payable
to, the taxation authority are classified as operating cash flows.

Commitments  and  contingencies  are  disclosed  net  of  the  amount  of  GST  recoverable  from,  or
payable to, the taxation authority.

Earnings per share

t)
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted
to  exclude  any  costs  of  servicing  equity  (other  than  dividends)  and  preference  share  dividends,
divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted  earnings  per  share  is  calculated  as  net  profit  attributable  to  members  of  the  parent  and
adjusted for:
∂
∂

costs of servicing equity (other than dividends) and preference share dividends;
the  after-tax  effect  of  dividends  and  interest  associated  with  dilutive  potential  ordinary
shares that have been recognised as expenses; and
other  non-discretionary  changes  in  revenues  or  expenses  during  the  period  that  would
result from the dilution of potential ordinary shares;

∂

divided by the weighted average number of ordinary shares and dilutive potential ordinary shares
on issue, adjusted for any bonus element.

Comparative figures

u)
Where  necessary,  comparatives  have  been  reclassified  and  repositioned  for  consistency  with
current year disclosures.

P a g e  | 36

Notes to the Consolidated Financial Statements

Fair value measurements

v)
Certain accounting policies and disclosures require the measurement of fair value, for both financial
and non-financial assets and liabilities.

Management  has  overall  responsibility  to  oversee  all  significant  fair  value  measurements  and
reports these to the Audit Committee. Management regularly reviews significant components of fair
value measurements, including unobservable inputs and other valuation adjustments. If third party
information, such as valuation reports, are used to measure fair values, then management assesses
the evidence obtained from the third parties to support the conclusion that such valuations meet the
requirements of AASB 13 Fair Value Measurement, including the level in the fair value hierarchy in
which such valuations should be disclosed. Significant  valuation issues are reported to the Board
of Directors through the Audit Committee.

The Group uses observable data as much as possible when measuring the fair value of an asset or
liability.  Fair  values  of  assets  or  liabilities  are  categorised  into  different  levels  in  the  fair  value
hierarchy based on the lowest input used in the valuation techniques as follows:
∂  Level 1: quoted (unadjusted market prices in active markets for identical assets or liabilities).
∂  Level 2: valuation techniques for which the lowest level input that is significant to the fair value

measurement is directly or indirectly observable.

∂  Level 3: valuation techniques for which the lowest level input that is significant to the fair value

measurement is unobservable.

If the inputs used to measure the fair value of an asset or a liability might be categorised in different
levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the
same  level  of  the  fair  value  hierarchy  as  the  lowest  level  input  that  is  significant  to  the  entire
measurement.

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting
period during which the change has occurred.

Further information about the assumptions made in measuring fair values is included in the following
Notes:
∂  Note 12: Property, Plant and Equipment; and
∂  Note 13: Biological Assets.

The  fair  value  of  cash  and  short-term  deposits,  trade  receivables,  other  current  financial  assets,
trade payables and other current liabilities approximate their carrying values largely due to the short-
term maturities of these instruments.  Management reviews this assessment at least annually.

Significant accounting judgements, estimates and assumptions

w)
The preparation of the financial statements requires management to make judgements, estimates
and  assumptions  that  affect  the  reported  amounts  in  the  financial  statements.  Management
continually  evaluates  its  judgements  and  estimates  in  relation  to  assets,  liabilities,  contingent
liabilities,  revenue and expenses.  Management bases its judgements and estimates on historical
experience and on other various factors it believes to be reasonable under the circumstances, the
results of  which form the basis of the carrying values of assets and liabilities that are not  readily
apparent  from  other  sources.  Actual  results  may  differ  from  these  estimates  under  different
assumptions and conditions.

Management has identified the following critical accounting policies for which significant judgements,
estimates,  and  assumptions  are  made.  Actual  results  may  differ  from  these  estimates  under
different  assumptions  and  conditions  and  may  materially  affect  financial  results  or  the  financial
position reported in future periods.

Key Estimate – Valuation of biological assets

The  Board  has  resolved  to  value  the  Group’s  biological  assets  using  the  30  June  2020  using  a
director’s updated valuation which amounts to $5,942,626. The director’s valuation assumes that
until the Board has confirmed a viable strategy to remove the damaged timber from other plantations,
a fair value of $nil has been determined for all damaged or partially damaged timber plantations.

P a g e  | 37

Notes to the Consolidated Financial Statements

The fair value of the Group’s biological assets has been calculated using a Directors valuation which
allows the Group to estimate the value of its timber under various scenarios, and to consider the
impact of variables within and outside the Group’s control, such as harvesting costs, internal road
construction  costs,  haulage,  wharf  charges,  exchange rates  and  international  timber  prices.  Like
any forward-looking valuation, the outputs are sensitive to the choice of assumptions.

Key Estimate – Valuation of Land
The fair value of the plantation land assets was calculated by an independent expert, JLL Valuations
and Advisory (‘JLL’), in their report dated 30 June 2020. The value provided is that of the Market
Value  of  the  Company’s  portfolio  and  also  takes  into  account  fair  value  measurements  in
accordance  with  Australian  Accounting  Standards  Board  (AASB)  13.  The  combined  approach
utilises  the  Highest  and  Best  Use  (HBU)  of  each  property,  observed  prices  for  recent  market
transactions for similar properties and incorporates adjustments for factors specific to the land in
question, including plot size, location, encumbrances and current use.

A significant assumption in JLL’s valuation is the classification of all forestry areas within the portfolio
as “viable”. This is based on salvageability of standing timber over the next 4 years.

Buildings are depreciated on a straight-line basis over the estimated useful life of the asset.

Key Estimate – Carrying value of Wharf asset
The carrying amount of the Wharf  asset  (refer to note 12 for further detail)  does not  exceed the
recoverable amount and as a result no impairment is required, under AASB 116 Property, Plant and
Equipment.    In  accordance  with  AASB  136 Impairment  of  Assets the  recoverable  amount  was
determined using the net present value of  Value In use of the group of  assets referred to as the
Wharf asset. The Wharf asset is capable of generating independent cash inflows.

Key Estimate – Valuation of Performance rights
The  fair  value  of  performance  rights  is  measured  at  grant  date  using  probabilistic  estimates  in
relation  to  future  share  prices  and  taking  into  account  the  terms  and  conditions  upon  which  the
rights were granted.

The amount recognised as an expense for the 30 June 2020 and 30 June 2019 financial periods is
calculated using estimates of the expected vesting periods.  Refer to Notes 18 and 25 for further
details.

Key Estimate – Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences if management considers
that it is probable that future taxable profits will be available to utilise those temporary differences.

3.    Financial risk management objectives and policies

The Group’s  principal  financial  instruments  comprise  receivables,  payables,  cash  and short-term
deposits.

The Group manages its exposure to key financial risks in accordance with the Group’s financial risk
management policy. The objective of the policy is to support the delivery of the Group’s financial
targets whilst protecting future financial security.

The main risks arising from the Group’s financial instruments are interest rate risk and credit risk.
The Board reviews and agrees policies for managing each of these risks and they are summarised
below. Primary responsibility for identification and control of financial risks is shared between the
board members and executive management.

P a g e  | 38

Notes to the Consolidated Financial Statements

Categories of Financial Assets and Liabilities

Total
$’000

8,521
32,356
100
40,977

Total
$’000

577
-
577

Assets at
FVTOCI
$’000

Assets at
FVTPL
$’000

Financial
assets at
amortised
cost
$’000

-
-
-
-

-
- 
-
- 

8,521
32,356
100
40,977

*Designated
at FVTPL
$’000

*Other
liabilities at
FVTPL
$’000

#Other
liabilities
$’000

-
-
-

-
-
-
-

Assets at
FVTOCI
$’000

-
-
-

577
-
577

Financial
assets at
amortised
cost
$’000

Total
$’000

Assets at
FVTPL
$’000

-
-
-
- 

9,511 
782
5

9,511
782
5
10,298  10,298

*Designated
at FVTPL
$’000

*Other
liabilities at
FVTPL
$’000

#Other
liabilities
$’000

Total
$’000

-
-
-

-
- 
- 

1,210 

1,210
29,700  29,700
30,910  30,910

30 June 2020
Financial Assets
Cash and cash equivalents
Trade and other receivables
Other financial assets

Financial Liabilities
Trade and other payables
Non-current borrowings
Total

30 June 2019
Financial Assets
Cash and cash equivalents
Trade and other receivables
Other financial assets

Financial Liabilities
Trade and other payables
Non-current borrowings
Total

*   Carried at fair value
#  Carried at amortised cost

Risk Exposures and Responses

Note

9
10
11

Note

14
16

Note

9
10

Note

14
16

Interest Rate Risk
The Group’s exposure to market risk for changes in interest rates relates primarily to the Group’s
interest-bearing liabilities and short-term deposits.

At balance date, the Group had the following mix of financial assets and liabilities exposed to
Australian Variable interest rate risk that are not designated in cash flow hedges:

P a g e  | 39

Notes to the Consolidated Financial Statements

Financial assets
Cash and cash equivalents
Term deposits

Financial liabilities
Interest bearing liabilities

Net exposure

Consolidated

2020
$’000

8,521
-
8,521

2019
$’000

9,511
-
9,511

-

(29,700)

8,521

(20,189)

The Group has utilised insurance funds to fully repay its facility with the CBA, of which $29,700,000
was drawn at 30 June 2019.

At 30 June 2020, if interest rates had moved as illustrated in the table below, with all other variables
held constant, post-tax profit and equity would have been affected as follows:

Judgements of reasonably
possible movements:
Consolidated
+1%
-0.5%

Post tax profit
Higher/(lower)

2020
$’000

85
(42)

2019
$’000

(202)
101

Equity
Higher/(lower)
2020
$’000

2019
$’000

-
-

-
-

The  movements in  profit  are  due  to  higher/lower  interest  costs  from  variable  rate  debt  and  cash
balances.

Credit Risk
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents
and trade and other receivables. The Group’s exposure to credit risk arises from potential default
of the counter party, with a maximum exposure equal to the carrying amount of these instruments.
Exposure at balance date is addressed in each applicable note.

Cash at bank is held at the Commonwealth Bank, which has an S&P (Standard & Poors) rating of
AA-.

Credit risk in trade and other receivables is managed in the following ways:

∂  a regular risk review takes place on all receivables and loan balances; and

∂  The Chief Financial Officer has direct responsibility of the recovery of outstanding accounts.
All overdue accounts are now sent directly to the Group’s lawyers for legal action after other
avenues of recovery have been exhausted.

Legal action on those particular accounts where the matter is being defended are dealt with directly
by the Chief Financial Officer and the lawyers involved.

The Chief Financial Officer regularly reports to the Board of Directors on these matters.

Refer to Note 10 for ageing analysis of receivables.

Liquidity risk
The Group’s objective is to maintain a balance between continuity of funding and flexibility through
the use of bank loans and other available credit lines.

The  table  below  reflects  all  contractually  fixed  settlements  and  receivables  for  settlement,
repayments and interest resulting from recognised financial assets and liabilities as at 30 June 2020.

Cash  flows  for  financial  assets  and  liabilities  without  fixed  amounts  or  timing  are  based  on  the
conditions existing at 30 June 2020.

The remaining contractual maturities of the Group’s financial liabilities are:

P a g e  | 40

Notes to the Consolidated Financial Statements

6 months or less
6-12 months
1-5 years
Over 5 years

Consolidated

2020
$’000
(577)
-
-
-
(577)

2019
$’000
(1,210)
-
(5,000)
(24,700)
(30,910)

Maturity analysis of financial assets and liability based on management’s expectations

Trade payables and other financial liabilities mainly originate from the financing of assets used in
our ongoing operations. These assets are considered in the Group’s overall liquidity risk. To monitor
existing financial assets and liabilities as well as to enable an effective controlling of  future risks,
Kangaroo Island Plantation Timbers Ltd has established risk reporting that reflects the expectations
of management in regards to the expected settlement of financial assets and liabilities.

< 6
months
$’000

6-12
months
$’000

1-5
years
$’000

> 5
years
$’000

Total
 $’000

Year ended 30 June 2020

Financial Assets
Cash and cash equivalents
Trade and other receivables
Other financial assets

Financial Liabilities
Trade and other payables
Non-current borrowings

Net Maturity

8,521
32,356
100
40,977

(577)
-
(577)
40,400

< 6
months
$’000

6-12
months
$’000

Year ended 30 June 2019

Financial Assets
Cash and cash equivalents
Trade and other receivables
Other financial assets

Financial Liabilities
Trade and other payables
Non-current borrowings

Net Maturity

9,511
782
5
10,298

(1,210)
-
(1,210)
9,088

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

1-5
years
$’000

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
-

> 5
years
$’000

-
(29,700)
(29,700)
(29,700)

8,521
32,356
100
40,977

(577)
-
(577)
40,400

Total
 $’000

9,511
782
5
10,298

(1,210)
(29,700)
(30,910))
(20,612)

Fair value
The methods for estimating fair value are outlined in the relevant notes to the financial statements.

Price risk
The Group’s exposure to commodity and equity securities price risk is minimal as the Group does
not hold investments in equity securities.

P a g e  | 41

Notes to the Consolidated Financial Statements

4.  Fair value measurement of non-financial assets

The following table shows the Levels within the hierarchy of non-financial assets measured at fair
value on a recurring basis at 30 June 2020:

Level 1
$’000

Level 2
$’000

Level 3
$’000

Total
$’000

30 June 2020
Property, plant and equipment

Land held for production in Australia
Land and buildings

Biological assets
Standing timber

30 June 2019
Property, plant and equipment

Land held for production in Australia
Land and buildings

Biological assets

Standing timber

-
-
-

-

-
-
-

-

-
-
-

-

-
-
-

-

56,778
2,502
59,280

56,778
2,502
59,280

5,942

5,942

43,720
3,765
47,485

43,720
3,764
47,484

115,158

115,158

Land held for production in Australia (Level 3)

The  fair  value  of  the  plantation  land  assets  was  calculated  by  an  independent  expert,  JLL
Valuations and Advisory, in their report dated 30 June 2020.

Refer to Note 12 for further details.

Biological assets (Level 3)

The  fair  value  of  the  Group’s  biological  assets  was  calculated  by  a  Director’s  valuation.  Due  to
wildfires that started in December 2019 approximately 95% of the plantation has been damaged,
leaving three plantations with limited fire damage, of which 512.5 acres is undamaged.   The Board
has determined that the fair value of Group’s biological assets which amounts to $5,942,626. It was
determined that the fair value of damaged timber plantations are $nil.

5.  Segment reporting

Consistent  with  the  prior  year,  the  Group  has  operations  in  one  business  segment,  forestry
management.

The forestry management segment primarily involves the management of timber plantations and,
should favourable conditions exist, milling operations.

All operations are conducted in Australia.

6.  Revenue and expenses

(a) Operating lease income
Operating leases: freehold land and buildings
Operating leases: equipment
Total

P a g e  | 42

Consolidated

2020
$’000

61
-
61

2019
$’000

132
9
141

Notes to the Consolidated Financial Statements

The Group leases a number of assets to third parties under operating lease arrangements:

Freehold land and buildings leases $61,019 (2019: $132,091)

∂  The Lease agreement  between Graham  Holdaway and the Group commenced on 30 June
1999. The lease is for 187.60 hectares of Land known as “Gosse East’ and has a term of 25
years. Annual rent  excluding GST for 30 June 2020 amounted to $11,885 (2019: $24,675).
Due to the impacts of wildfires, the Company forgave lease payments relating to the period
following the fires. Hence, Mr Holdaway’s lease was forgiven by $13,259.

As at 30 June 2020 $11,885 remains outstanding.

∂  The Group has a residential lease on 2 (2019: 10) properties. The reduced number of leased
properties is due to domestic dwellings being destroyed or severely damaged by wildfire. The
remaining  agreement  is  cancellable  and  the  annual  rent  received  amounted  to  $41,707
(2019: $72,618); and

∂  The  Group  also  casually  leases  out  certain  properties  for  agistment  and  other  purposes.
Annual income amounted to $7,427 (2019: $34,600). The decrease in annual income from
leased properties pertains to 2020 lease fees not being charged as part of wildfire relief.

∂  Equipment leases $Nil (2019: $8,755)

The Group had an equipment lease which concluded in February 2019.

Consolidated

(b)  Other income
Government Rebates
Insurance Recoveries
Other income
Total Other income

(c)  Sale of assets
Sale of equipment and motor vehicles
Cost of assets sold
(Loss)/profit on assets sold
Total profit/(loss) on assets sold

(d)  Other expenses
Share-based payment
Audit fees
ASIC fees
Depreciation
ASX/share registry fees
Directors fees
Legal fees
Professional fees
Other corporate expenses
Other expenses

(e)  Finance costs
Borrowing costs
Other interest
Finance costs

P a g e  | 43

2020
$’000

50
68,026
70
68,146

287
(106)
181
181

243
100
11
158
90
1,127
75
354
298
2,456

970
-
970

2019
$’000

-
-
5
5

13
-
13
13

234
61
12
104
99
1,117
7
377
260
2,271

1,464
-
1,464

Notes to the Consolidated Financial Statements

(f)  Employee benefits expense
Wages and salaries
Non-Executive Directors’ fees (including super)
Share based payments
Performance rights
Annual leave provision
Long service leave provision
Superannuation
Total employee and directors’ remuneration

7.  Income Tax

Income tax expense

a)
The major components of income tax expense are:

Current income tax

Deferred income tax
Income tax expense/(benefit) reported in profit or loss

Profit/(loss) before tax

Tax expense/(benefit) at the statutory income tax rate of 30%
(2019: 30%)
Non-deductible expenses/capital gain on sale of land
Adjustment in respect of prior year
Recognition of previously unrecognised tax losses
Income tax expense/(benefit) reported in income statement

b)      Amounts charged or credited to equity
Share issue costs
Revaluation of land
Income tax expense reported in equity

Consolidated

2020
$’000

1,203
185
12
176
84
27
107
1,794

2019
$’000

1,003
190
5
172
122
6
76
1,574

Consolidated

2020
$’000

2019
$’000

-

(14,424)
(14,424)

(48,294)

(14,489)

65
-
-
(14,424)

-
(3,539)
(3,539)

-

(297)
(297)

(50)

(15)

-
312
-
297

(164)

(164)

Tax Consolidation
The  Company  and  its  100%  owned  controlled  entities  have  formed  a  tax  consolidation  Group.
Members of the Consolidated Entity have entered into a tax sharing arrangement in order to allocate
income tax expenses to the wholly owned controlled entities on a pro-rata basis. The agreement
provides for the allocation of income tax liabilities between the entities should the head entity default
on its tax payment obligations. At balance date, the possibility of default is remote. The head entity
of the tax consolidated Group is Kangaroo Island Plantation Timbers Ltd.

Tax effect accounting by members of the tax consolidated Group
Members of the tax consolidated Group have entered into a tax funding agreement. The tax funding
agreement provides for the allocation of current taxes to members of the tax consolidated Group.
Deferred taxes are allocated to members of the tax consolidated Group in accordance with a Group
allocation approach which is consistent with the principles of AASB 112 Income Taxes.

P a g e  | 44

Notes to the Consolidated Financial Statements

The allocation of taxes under the tax funding agreement is recognised as an increase/(decrease) in
the  member  entities’  intercompany  accounts  with  the  tax  consolidated  Group  head  company,
Kangaroo Island Plantation Timbers Ltd. In this regard the Company has assumed the benefit of
tax losses from the member entities as of the balance date. The nature of the tax funding agreement
is such that no tax consolidation contributions by or distributions to equity participants are required.

Tax losses not recognised
The  gross  value  of  tax  losses  recognised  at  30  June  2020  amounted  to  $23,225,757  (2019:
$28,559,182).

Recognised deferred tax assets and liabilities

Assets

2020
$’000

2019
$’000

Liabilities

Net

2020
$’000

2019
$’000

2020
$’000

2019
$’000

Capital raising Costs
Trade and other receivables
Property, plant & equipment
Biological assets
Trade and other payables
Tax losses
Net deferred tax
assets/(liabilities)

-
374
2,034
9,079
62
6,968

616
-
1,694
-
70
8,568

-
(16,830)
(9,384)
-
-
-

-
-
(5,845)
(23,685)
-
-

-
(16,456)
(7,350)
9,079
62
6,968

616
-
(4,151)
(23,685)
70
8,568

18,517

10,948

(26,214)

(29,530)

(7,697)

(18,582)

Deferred income tax
Deferred income tax for the year ended 30 June 2020 relates to the following:

Movements in temporary
differences during the
year
Property, plant & equipment
Biological assets
Capital raising costs
Trade and other receivables
Trade and other payables
Tax losses

Movements in temporary
differences during the
year
Property, plant & equipment
Biological assets
Capital raising costs
Trade and other payables
Tax losses

Balance
1 July 19
$’000
(4,151)
(23,685)
616
-
70
8,568
(18,582)

Balance
1 July 18
$’000
(4,711)
(21,708)
698
32
6,898
(18,791)

Recognised
in Income
$’000

Recognised
on Acquisition
$’000

Recognised
in Equity
$’000

Balance
30 June 20
$’000

340
32,764
(616)
(16,456)
(8)
(1,600)
14,424

-
-
-
-
-
-
-

(3,539)
-
-
-
-
-
(3,539)

(7,350)
9,079
-
(16,456)
62
6,968
(7,697)

Recognised
in Income
$’000

Recognised
on Acquisition
$’000

Recognised
in Equity
$’000

Balance
30 June 19
$’000

560
(1,977)
(245)
38
1,669
45

-
-
-
-
-
-

-
-
164
-
-
164

(4,151)
(23,685)
617
70
8,567
(18,582)

P a g e  | 45

Notes to the Consolidated Financial Statements

8.  Earnings per share

The  following  reflects the  income  and  share  data  used  in  the  total  operation’s  basic  and  diluted
earnings per share computations:

Consolidated
2020
$’000

2019
$’000

Earnings used in calculating earnings per share

a)
Net profit/(loss) attributable to ordinary equity holders of the parent

(33,870)

247

There is no dilutive effect of the Performance Rights on earnings.

Weighted average number of shares

b)
Weighted average number of ordinary shares for basic earnings
per share

Effect of dilution:
     Share options and performance rights

Weighted average number of ordinary shares adjusted for the
effect of dilution

c) Basic and diluted earnings per share

Basic and diluted earnings per share

2020
Number
Thousands

2019
Number
Thousands

56,264

52,659

-

-

56,264

52,659

EPS in
cents

(60.20)

EPS in
cents

0.47

There  are  no  instruments  excluded  from  the  calculation  of  diluted  earnings  per  share  that  could
potentially dilute basic earnings per share in the future because they are anti-dilutive for both periods
presented.

On 12 August 2020, the Company completed its unmarketable parcel buy back and 49,273 shares
were bought back at $0.85 per share.

There have been no  other transactions involving ordinary shares or potential ordinary shares that
would significantly change the number of ordinary shares or potential ordinary shares outstanding
between the reporting date and the date of completion of these financial statements.

9. 

Current assets – Cash and cash equivalents

Cash at bank and in hand

Consolidated

2020
$’000

8,521
8,521

2019
$’000

9,511
9,511

Cash  at  bank  earns  interest  at  floating  rates  based  on  daily  bank  deposit  rates.  The  carrying
amounts of cash and cash equivalents represent fair value. At 30 June 2020 $Nil (2019: $2,534,436)
is held in a restricted savings account, the funds can only be used to pay for CBA borrowing costs.

P a g e  | 46

Notes to the Consolidated Financial Statements

10.  Current assets – Trade and other receivables

Trade receivables (a)
Insurance receivable
Sundry Debtors
Carrying amount of trade and other receivables

a)
Trade debtors are non-interest bearing and generally on 30-day terms.

Terms of trade

Consolidated

2020
$’000

128
32,100
128
32,356

2019
$’000

5
-
-
5

Credit risk and effective interest rate risk and fair values

b)
Details regarding the credit risk and effective interest rate of current  receivables are disclosed in
Note 2(i). The net carrying amount of trade and other receivables is assumed to approximate their
fair value.

11.  Other Current Assets

Prepayments

Consolidated

2020
$’000

100
100

2019
$’000

777
777

12.  Non-current assets – Property, plant and equipment
a)

Reconciliation of carrying amounts at the beginning and end of the period

Year ended 30 June 2020
At 1 July 2019 net of accumulated depreciation
and impairment
Additions
Disposals
Revaluation
Adjustment in accumulated depreciation in
relation to disposal/revaluation
Depreciation charge for year
At 30 June 2020 net of accumulated
depreciation and impairment

At 30 June 2020
Cost or fair value
Accumulated depreciation and impairment
Net carrying amount

Freehold
land and
Buildings
$’000

Plant and
equipment
$’000

Wharf
asset
$’000

Total
$’000

47,485

318

14,288

62,091

-
-
11,812
-

(17)
59,280

264
(605)
-
499

(142)
334

956
-
-
-

-
15,244

1,220
(605)
11,812
499

(159)
74,858

59,280
-
59,280

847
(513)
334

15,244
-
15,244

75,371
(513)
74,858

P a g e  | 47

Notes to the Consolidated Financial Statements

Year ended 30 June 2019
At 1 July 2018 net of accumulated depreciation
and impairment
Additions
Disposals
Adjustment in accumulated depreciation in
relation to disposals
Depreciation charge for year
At 30 June 2019 net of accumulated
depreciation and impairment

At 30 June 2019
Cost or fair value
Accumulated depreciation and impairment
Net carrying amount

Freehold
land and
Buildings
$’000

Plant and
equipment
$’000

Wharf
asset
$’000

Total
$’000

47,501

400

10,068

57,969

-
-
-

(16)
47,485

24
(102)
84

(88)
318

4,220
-
-

4,244
(102)
84

-
14,288

(104)
62,091

47,701
(216)
47,485

1,186
(868)
318

14,288
-
14,288

63,175
(1,084)
62,091

Additions to wharf assets during the year is due to improvements to the floating pontoon of $0.96
million  (2019:  $4.22  million).  The  wharf  is  not  yet  operational  and  therefore  no  depreciation  has
been charged during the year (2019: $nil).

b)

Freehold land revaluations

The Group’s freehold land and buildings are stated at their revalued amounts, being the fair value
at the date of revaluation. The fair value measurements of the Group’s freehold land and buildings
as  at  30  June  2020  are  based  on  an  independent  expert’s  valuation.    The  net  result  of  the
independent revaluation amounted to $11,812,000 of which $8,273,000 was recognised in the asset
revaluation reserve and $3,539,000 as deferred tax.

Independent expert’s valuation technique

The  Board  has  elected  to  use  valuations  provided  by  the  independent  external  valuer,  JLL
Valuations and Advisory (‘JLL’).

The fair value of the land assets was calculated by JLL in their report dated 30 June 2020. The
valuation  was  carried  out  in  accordance  with  AASB  13  Fair  Value  Measurement,  AASB  116
Property,  Plant and Equipment. This valuation method has been used by JLL as it  provides the
best estimate of a price reasonably obtainable in the property market at the report date. The fair
value  valuation  has  been  prepared  using  a  ‘Summation  Approach’  whereby  the  land  value  has
been assessed as a rate per hectare which is summated with the added value of  any structural
improvement.  The  independent  expert  has  assessed  the  rate  per  hectare  for  the  productive
component  of  the  land  (exclusive  of  remnant  vegetation  and  water  bodies)  as  in  the  range  of
$2,730 per hectare to $3,413 per hectare. The land’s location, rainfall, physical attributes, location
of amenities and improvements all influence where in this range a particular is valued.

All fair value estimates for land and buildings are included in Level 2 of the fair value hierarchy.

Significant Observable Inputs

(i)  Recent  sales  of  land  on  Kangaroo  Island  and  recent  trends  in  the  sale  of  land  in  other

agricultural regions, adjusted for comparability considerations.

(ii)  Land use deemed as Commercial Forestry.

Significant Unobservable Inputs

(i)  Estimated price per hectare is determined by the independent expert after observing each

asset’s:

P a g e  | 48

Notes to the Consolidated Financial Statements

improvement including structural, fencing and water;
land and climatic characteristics including soil, climate and rainfall;

a.  Location including surrounding land use, amenities and local services;
b. 
c. 
d.  plantation details including planted hectares and age; and
e.  occupancy including dwellings, structures and licenses/leases.

(ii)  A  highly  probable  export  wharf  solidifies  the  view that the  best  use  of Western  Kangaroo

Island land is plantation forestry

(iii)  Economic overview including local, State and industry economic overview.

Sensitivity analysis

The  fair  value  measurement  of  freehold  land  is  sensitive  to  changes  in  the  unobservable inputs
which  may  result  in  a significantly higher or lower fair value measurement. The following tables
demonstrate the sensitivity to a reasonably possible change in significant unobservable inputs, with
all other variables held constant (change in profit and equity):

Forestry land

Increase in estimated market value per hectare by 2%
Decrease in estimated market per hectare by 2%

Consolidated

2020
$’000

1,186
(1,186)

-

 2019
$’000

905
(905)
-

Wharf asset

c)
The carry amount  does not  exceed the recoverable  amount under AASB  116 Property,  Plant  and
Equipment, as a result management recommend that no impairment is required. In accordance with
AASB 136 Impairment of Assets the recoverable amount was determined by performing a Value In
Use  calculation  based  on a  5-year  cash  flow forecast previously  approved  by the  Board.  The  net
present value of the cash flows has been discounted based on a discount rate of 11.44%, assuming
an internal port access charge for the Company’s and other Growers timbers both undamaged and
an estimated proportion of damaged timber.   The Wharf assets original value is based on cost and
there is no goodwill.

d)         Operating lease
The Group earns rental income from operating leases of its investment properties (see Note 6).

13.  Biological assets

Opening balance at 1 July
Add fair value adjustment:
Fair value gain/(loss)
Closing balance as at 30 June

Plantation timber at cost
Accumulated fair value gain
Total biological assets

Classified as non-current

P a g e  | 49

Consolidated
2020
$’000

2019
$’000

115,158

107,816

(109,216)
5,942

7,342
115,158

25,178
(19,236)
5,942

25,178
89,980
115,158

5,942

115,158

Notes to the Consolidated Financial Statements

Fair value

The fair value of the Group’s biological assets was calculated by an independent expert, Geddes
Management Pty Ltd (Geddes), as at 30 June 2019. Due to wildfires that started in December 2019
approximately 95% of the Group’s biological assets has been damaged, leaving three plantations
with limited fire damage, of which 512.5 acres is undamaged.

The Board has resolved to value the Group’s biological assets at 30 June 2020 using a director’s
updated  valuation  which  amounts  to  $5,942,626.  The  director’s  valuation  assumes  that  until  the
Board has confirmed a viable strategy to remove the damaged timber from other plantations, a fair
value  of  $nil  has  been  determined  for  all  damaged  or  partially  damaged  timber  plantations.  The
model used is detailed below.

The valuation model used by directors allows the Group to estimate the value of its timber under
various scenarios, and to consider the impact of variables within and outside the Group’s control,
such as harvesting costs, internal road construction costs, haulage, wharf charges, exchange rates
and international timber prices. As with any forward-looking valuation, the outputs are sensitive to
the choice of assumptions.

The  Group  considers  the  development  of  wharf  infrastructure  that  allows  exploitation  of  the
substantial standing timber resource to be more probable than not. As a result, the Group believes
it has sufficient certainty about the form and quantum of future cash flows to maintain its valuation
approach. The key milestones achieved and taken into consideration, in the current year the key
milestone is:

∂  On 23 March 2020, the Company submitted the Response Document to the public consultation
process  which,  together  with  the  Addendum  Document  submitted  October  2019,  and  the
Revised EIS Submitted January 2019, represents the final form of documentation required by
government.

The  fair  value  measurements for the biological  assets  is  categorised  as  Level  2 in  the fair  value
hierarchy.

Due to lack of local data, the highest and best use of the Group’s plantation timber is considered to
be commercial timber production for export markets. In accordance with AASB 141 Agriculture the
valuation is on a pre-tax basis.

As with any forward-looking valuation, the outputs are sensitive to the choice of assumptions.

Significant Observable Inputs

(i)  US Dollar exchange rate used is consistent throughout the valuation model at 1.389 AUD or 72

cents US (2019: 1.370 AUD or 73 cents US).

(ii)  The valuation is derived using a real pre-tax discount rate of 11.43% (nominal 13.78%) (2019
11.43%  (nominal  13.78%);  calculated  using  the  CAPM  formula.    Material  inputs  are  an
Australian 10 year bond rate for risk free rate of return of 4.75% (2019: 4.75%) and an equity
premium of 5% (2019: 5%), a beta of 1 (2019: 1), a gearing of 30% debt (2019: 30%), an alpha
of 2.0% (2019: 2.0%) and inflation of 2.1% (2019: 1.9%) forecast to 2021.

A deferral in harvest year may result in higher production as a more mature tree is harvested, this
may alter the fair value measurement, depending on the ratio of the growth rate to the discount rate.

Significant Unobservable Inputs

(i)  Current trees are between 14 and 36 years old. The volumes have been estimated by the valuer
assisted by  the implementation of  a Woodstock inventory  model by  PF Olsen. The  directors
model assumes a harvesting plan over 5 years commencing in 2021 (2019: commencing 2022
over 11 years).

(ii)  The price of timber  is determined with due consideration to market transactions and industry

projections including:

P a g e  | 50

Notes to the Consolidated Financial Statements

o  The price of hardwood logs (2019: hardwood chips) is determined after consideration of

current market transactions, arriving at a blue globulous log price of $90.42 (USD$65.10)
(2019: Chip Price $126.16 (USD$92.09)) per green metric tonne (GMT) after discounts
including dry fibre percentage, anticipated losses, discount to allow for market fluctuations
and marketing commissions The estimates are in real dollars.

o  The price of pine logs is determined for a range of log grades after consideration of current
market transactions.  Using the PF Olsen inventory data, an estimate of revenue per hectare
at harvest  is calculated on a property by property basis.   The average price $124.96 per
GMT  (2019:  between  $76.33  (2018:  $40.00)  per  GMT  to  $107.14)  per  GMT.    These
estimates are again in real dollars.

o  Costs to maintain the plantations are estimated on a per hectare per annum basis.  Prior to
harvest an allowance is made for in plantation roading costs.  This is also denominated on
a  per  hectare  basis  and  varies  according  to  the  specific  conditions  on  each  plantation
property.

o  The  costs  at  harvest  (harvesting,  haulage,  port  access  and  other  pre-export  costs)  are

estimated on a per GMT basis for both hardwood and softwood.

(iii)  The  fair  value  measurement  of  biological  assets is sensitive  to changes  in the  unobservable

inputs which may result in a significantly higher or lower fair value measurement:

o  An  increase  in  timber  production  or  timber  prices  would  result  in  a  higher  fair  value

measurement.

o  A  decrease  in  timber  production  or  timber  prices  would  result  in  a  lower  fair  value

measurement.

o  An  increase  in  harvesting,  processing,  marketing  or  plantation  maintenance  costs  would

result in a lower fair value measurement.

o  A  decrease  in  harvesting,  processing,  marketing  or  plantation  maintenance  costs  would

result in a higher fair value measurement.

Deferral in harvest year

A deferral in harvest year may result in higher production as a more mature tree is harvested, this
may alter the fair value measurement, depending on the ratio of the growth rate to the discount rate.
The Group may also accelerate its harvesting plan and  complete its first harvesting  cycle earlier
than originally planned.

The Group is aware that Wharf approval and construction may take longer than forecast. However,
it believes that any delays will result in a less than material change in the valuation of the Biological
Asset.

Sensitivity analysis

(i) Foreign Currency Sensitivity Analysis

The following tables demonstrate the sensitivity of the fair value measurement of biological assets
to a reasonably possible change in USD exchange rate, with all other variables held constant:

Change in value
∂ 

Increase in the AUD to USD by 4 cents or 5.0%
(2019: 4 cents or 5.48%)
Decrease in the AUD to USD by 4 cents 5.0%
(2019: 4 cents or 5.48%)

∂ 

 2020
$’000

 2019
$’000

(822)

(12,768)

822

14,248

(ii) Price Risk Sensitivity Analysis

The following tables demonstrate the sensitivity of the fair value measurement of biological assets
to a reasonably possible change in price, with all other variables held constant:

P a g e  | 51

Notes to the Consolidated Financial Statements

Eucalyptus globulus

Change in value
∂ 
∂ 

Increase in the price by 5% (2019: 5%)
Decrease in the price by 5% (2019: 5%)

(iii) Discount rate Risk Sensitivity Analysis

 2020
$’000

801
(801)

 2019
$’000

12,936
(12,936)

The following tables demonstrate the sensitivity of the fair value measurement of biological assets
to a reasonably possible change in discount rate, with all other variables held constant:

Change in value
o 

Increase in the nominal discount rate by 5% from 11.44%
to 12.01% (2019: 7% from 13.78% to 14.78%)

o  Decrease in the nominal discount rate by 7% from 11.44%

to 12.01% (2019: 7% from 13.78% to 12.78%)

Project Risk

 2020
$’000

2019
$’000

(28)

28

(6,993)

7,580

The Group is exposed to the following risks relating to its timber plantations.

(i)  Supply and Demand Risk
The Group is exposed to risks arising from fluctuations in the price and sales volume of Eucalyptus
globulus, Eucalyptus nitens and Pine radiata Sandalwood. Management performs regular industry
trend analysis for projected harvest volumes and pricing. The Group has signed a Memorandum of
Understanding with Mitsui Bussan Woodchip Oceania Pty Ltd (MWO), an Australian subsidiary of
a Japanese conglomerate Mitsui & Co Ltd, with a view to entering into an exclusive timber off-take
agreement. This Agreement will mitigate an element of demand risk.

(ii)  Climate and Other Risks
The Group’s timber plantations are exposed to the risk of damage from climate changes, diseases,
forest fires and other natural forces. The Group has processes in place aimed at monitoring and
mitigating  these  risks,  including  regular  forest  health  inspections  and  industry  pest  and  disease
surveys. The island location also mitigates some of  these risks.  In addition, the group is seeking
certain local Government protection that is given to other Kangaroo Island businesses in preventing
introduction of diseases from the mainland.

(iii)  Foreign Currency Risk
Foreign currency risk is the risk of variation in future cash flows due to changes in foreign exchange
rates. Timber prices are typically denominated in $US, although the main customers are located in
Asia. The Group  is considering using appropriate financial  instruments to  reduce its exposure to
foreign currency risks.

14.  Current liabilities – Trade and other payables

Trade payables (a)
PAYG tax payable

Consolidated

2020
$’000
553
24
577

2019
$’000
982
29
1,011

a) 

Trade payables
Trade payables are non-interest bearing and are normally settled on 30-day terms.

P a g e  | 52

Notes to the Consolidated Financial Statements

15.  Current liabilities – employee benefits

Employee benefits

Annual Leave
Long service leave
Superannuation

Employee benefits are non-interest bearing.

16. 

Interest-bearing liabilities

Current
Bank borrowings
Total current

Non-Current
Bank borrowings (a)
Total non-current

Consolidated

2020
$’000
92
53
9
154

Consolidated

2020
$’000

-
-

-
-

-

2019
$’000
164
27
8
199

2019
$’000

-
-

29,700
29,700

29,700

a) 

KPT  has  utilised  insurance  funds  to  fully  repay  its  facility  with  the  CBA,  of  which
$29,700,000 was drawn at 30 June 2019.

17.    Contributed equity

a) Issued and paid up capital

Ordinary shares fully paid

Consolidated

2020
$’000

2019
$’000

90,669

89,949

   Fully paid ordinary shares carry one vote per share and carry the right to dividends.

b) Movements in shares on issue

Beginning of financial year
Director participation in share
placement (approved by shareholders
21 November 2019)
Share-based payment (Note 25)
Share issue costs, net of tax
End of the financial year

c) Capital management

2020

2019

Number of
shares

56,081,499
330,000

$’000

89,949
660

Number of
shares

50,897,512
5,153,250

52,289
-
56,463,788

67
(7)
90,669

30,737
-
56,081,499

$’000

79,963
10,306

62
(382)
89,949

When  managing  capital,  management’s  objective  is  to  ensure  the  entity  continues  as  a  going
concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders.

P a g e  | 53

Notes to the Consolidated Financial Statements

Management  also  aims  to  maintain  a  capital  structure  that  ensures  the  lowest  cost  of  capital
available to the entity.

Management monitors capital through the gearing ratio (net debt/total capital). The gearing ratios
at 30 June 2020 and 30 June 2019 were as follows:

Trade and other payables
Interest bearing liabilities
Less cash and cash equivalents
Net debt
Total equity
Total capital

Gearing Ratio

As at 30 June 2020 the Company’s net cash exceeds debt.

The Group is not subject to any externally imposed capital requirements.

18.  Reserves

Share based payments reserve (a)
Property, plant and equipment reserve (b)

a)

Share based payments reserve

Opening balance at 1 July
Movement:

Performance rights dated 21 November 2019
Performance rights dated 16 October 2018
Performance rights dated 21 November 2019 lapsed
Performance rights dated 16 October 2018 lapsed
Performance rights dated 10 November 2017 lapsed
Performance rights dated 10 November 2017

Closing balance at 30 June

Consolidated

2020
$’000
577
-
(8,521)
(7,944)
113,353
105,409

-

    2019
$’000
1,011
29,700
(9,511)
21,200
138,055
159,255

13.31%

Consolidated

2020
$’000
-
11,958
11,958

Consolidated

2020
$’000
125

140
35
(140)
(160)
-
-
-

2019
$’000
125
3,685
3,810

2019
$’000
111

-
125
-
-
(158)
47
125

The share based payments reserve records the grant date fair value of performance rights issued
to directors, employees and other parties that has been recognised as an expense at the reporting
date.   It also reflects the value of performance rights that are on issue but have not yet converted
into shares.

During the year, there were two separate issues of Performance Rights to directors: 21 November
2019 and 30 June 2020.  A total of 1,285,700 Rights were issued in the former, which all expired
early on 30 June 2020.  On 30 June 2020, a further 2,256,896 Rights were issued in the allocations
and with share price performance conditions as outlined in Note 26. The 30 June 2020 Performance
Rights expire on 29 June 2021.

Share-based payment expense for the year ended 30 June 2020 totalling $175,692 consists of the
full value of the 21 November 2019 issue ($140,475) and the final previously unrecognised portion
of Rights issued in the prior year ($35,217).  The value of the 30 June 2020 Rights will be recognised
in future financial periods.

P a g e  | 54

Notes to the Consolidated Financial Statements

The value of the 21 November 2019 Rights and the 16 October 2018 Rights (which includes the
balance  at  1  July  2019)  was  transferred  from  the  share  based  payment  reserve  to  accumulated
profits at year end, as none of these rights actually vested.

Refer to Note 25 for further detail of the terms, conditions and allocations of the Rights issued during
the current financial year and related share based payment expense.

b)

Property, plant and equipment revaluation reserve

Opening balance at 1 July
Increase based on independent valuation
Deferred tax applicable to revaluation
Closing balance at 30 June

Consolidated

2020
$’000
3,685
11,812
(3,539)
11,958

2019
$’000
3,685
-
-
3,685

The property, plant & equipment revaluation surplus is used to record increments and decrements
on  the  revaluation  of  non-current  assets.  In  the  event  of  a  sale  of  an  asset,  any  balance  in  the
reserve in relation to the asset is transferred to retained earnings.

19.  Contingent assets and liabilities

The  Company  notes  a contingent  assts,  being  an additional  $5m  (2019:  $nil)  treecrop  insurance
claim, which may be receivable, given ambiguity in the wording of its insurance policy concerning
the interaction of $5 million per-event excesses and the overall limit of claims, which is $65 million.
This additional amount has not been recognised in the Company’s accounts.

The  Directors  are not  aware  of  any other  matter  or  circumstance  not  otherwise  dealt  with in the
report  or  consolidated  financial  statements  that  has  significantly,  or  may  significantly,  affect  the
operations of the consolidated entity.

20.  Reconciliation of statement of cash flows

Reconciliation from the net profit after tax to the net cash flows
from operations
Net profit/(loss)
Adjustments for
Depreciation
(Profit)/Loss on sale of property, plant and equipment
Net Fair value decrease/(increase) on biological assets
Share-based payment (Note 25)
Changes in assets and liabilities
Increase/(decrease) in deferred tax
(Increase)/decrease in receivables and other debtors
Increase/(decrease) in trade and other payables
Net cash (used in)/from operating activities

Loan facilities

Facilities available:
Total facilities – CBA loan facility
Facilities used at 30 June

Consolidated

2020
$’000

2019
$’000

(33,870)

247

158
(181)
109,216
243

(14,425)
(31,673)
(345)
29,123

103
(13)
(7,343)
234

(209)
(71)
118
(6,934)

-
-

57,100
29,700

KPT has utilised insurance funds to fully repay its facility with the CBA, of which $29,700,000 was
drawn at 30 June 2019.

P a g e  | 55

Notes to the Consolidated Financial Statements

21.  Auditor remuneration

The auditor of Kangaroo Island Plantation Timbers Ltd is Grant Thornton Audit Pty Ltd.

An audit or review of the financial report of the Group
Taxation services
Total

22.  Key management personnel

(a) Compensation of key management personnel

Non-executive Directors
Short-term benefits
Superannuation
Performance Rights

Executives
Short-term benefits
Superannuation
Long service leave
Performance Rights
Remuneration
Share-based remuneration payment

Total

Consolidated
2020
$
64,452
3,500
37,952

2019
$
57,221
4,000
61,221

Consolidated

2020
$

460,654
13,014
45,740
519,408

578,756
57,477
9,470
129,952
541,353
56,000
1,373,008

2019
$

436,078
9,127
64,632
509,837

636,247
43,758
-
107,427
464,742
57,000
1,309,174

1,892,416

1,819,011

The  directors  and  executives  have  been  reimbursed  for  Company  expenses  incurred  during  the
year.

23.  Related party disclosures

Ultimate parent
The  ultimate  parent  entity  is  Kangaroo  Island  Plantation  Timbers  Ltd,  a  publicly  listed  company
domiciled and incorporated in Australia.

Subsidiaries
The  consolidated  financial  statements  include  the  financial  statements  of  Kangaroo  Island
Plantation Timbers Ltd and the subsidiaries listed in the following table:

KI Seaport Pty Ltd(i)
KIPT Holdings Pty Ltd(ii)
Kangaroo Island Plantation Management Pty Ltd
RuralAus Finance Limited(iii)
Kangaroo Island Land Assets Ltd
Kangaroo Island Timbers Pty Ltd
(i)  KI Seaport Pty Ltd was incorporated on 29 January 2014 and is a wholly owned subsidiary

Percentage of equity
interest held by the
consolidated entity
2019
%
100
100
100
100
100
100

2020
%
100
100
100
nil
100
100

Country of
incorporation
Australia
Australia
Australia
Australia
Australia
Australia

Name

of Kangaroo Island Plantation Timbers Ltd.

P a g e  | 56

Notes to the Consolidated Financial Statements

(ii)  KIPT Holdings Pty Ltd is a wholly owned subsidiary of Kangaroo Island Plantation Timbers
Ltd and is the immediate parent entity to Kangaroo Island Plantation Management Pty Ltd,
Kangaroo Island Land Assets Ltd and Kangaroo Island Timbers Pty Ltd.

(iii)  Deregistered on 10 July 2019.

Transactions with related parties
Controlled Entities

Transactions  between  Kangaroo  Island  Plantation  Timbers  Ltd  and  other  entities  in  the  wholly
owned group during the period consisted of:

∂  Loans advanced by Kangaroo Island Plantation Timbers Ltd; and
∂  Loans advanced to Kangaroo Island Plantation Timbers Ltd.

Loans provided by the Company to wholly owned entities are made on an interest free basis and
are repayable on demand.

All inter-entity transactions and balances are eliminated in the consolidated financial statements.

Key management personnel

Details of the remuneration of key management personnel are included in Note 22 and 25 and in
the Remuneration Report.

Directors transactions
Income: Annual lease payment(1)

Consolidated

2020
$

2019
$

11,885

24,675

The Lease agreement between Graham Holdaway and the Group commenced on 30 June 1999.
The lease is for 187.60 hectares of Land known as “Gosse East’ and has a term of 25 years.
Annual rent excluding GST for 30 June 2020 amounted to $25,144 (2018: $24,675). Due to the
impacts of wildfires, the Company forgave lease payments relating to the period following the
fires. Hence, Mr Holdaway’s lease was forgiven by $13,259. As at 30 June 2020 $11,885 remains
outstanding. As noted previously, Mr Holdaway resigned from the Board on 6 May 2020.

24.  Parent Entity disclosures

Information relating to Kangaroo Island Plantation Timbers Ltd:

Current assets
Non-current assets
Intercompany assets(a)
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Total net assets

Issued capital
Option and performance rights reserve
Property, plant and equipment reserve
Retained earnings
Total shareholders’ equity
(Loss) of the parent entity
Net fair value gain in property, plant and equipment
Total comprehensive (loss)

P a g e  | 57

2020
$’000
8,369
9,506
56,454
74,329
148
291
439
73,890

90,669
-
970
(17,749)
73,890
(1,253)
75
(1,178)

2019
$’000
9,474
8,389
86,850
104,713
387
29,853
30,240
74,473

89,949
125
895
(16,496)
74,473
(4,564)
-
(4,564)

Notes to the Consolidated Financial Statements

Parent entity guarantees, commitments and contingent liabilities
The Directors are not aware of any guarantees, commitments or contingent liabilities of the parent
entity.

25.  Share based payments

Recognised share-based payment expenses
The expense recognised for remuneration and other services received during the year is shown in
the table below:

Performance Rights - Directors (a)
Shares issued to employees under the EESP (b)
Shares issued in lieu of consulting fees (c)
Total

Consolidated

2020
$
175,692
12,000
55,000
242,692

2019
$
172,060
5,000
57,000
234,060

(a) Performance Rights – Directors
During the year, there were two separate issues of Performance Rights to directors: 21 November
2019 and 30 June 2020.  A total of 1,285,700 Rights were issued in the former, which all expired
early by resolution of the Board on 30 June 2020.  On 30 June 2020, a further 2,256,896 Rights
were issued.  The 30 June 2020 Performance Rights have an expiry date of 29 June 2021.  The
allocations and share price performance conditions of both the November and June Rights issues
are outlined in further detail below.

Share-based payment expense for the year ended 30 June 2020 totalling $175,692 consists of the
full value of the 21 November 2019 issue ($140,475) and the final previously unrecognised portion
of Rights issued in the prior year ($35,217).  The value of the 30 June 2020 Rights will be recognised
in future financial periods.  Detail of share-based payment expense for the year is shown below.

(b)  Share based payments - Performance Rights

Issued 21
November
2019
$

Issued 16
October
2018
$

Issued  10
November
2017
$

Total
Performance
 Rights
$

Year

Non-Executive Directors

P McKenzie

G Boulton

Executive Directors

K Lamb

J Sergeant

S Black

G Holdaway

Total

2020
2019
2020
2019

2020
2019
2020
2019
2020
2019
2020
2019

2020
2019

-
6,777
-
6,777
-

-
-
-
13,554
-
6,776
-
13,554

-
47,439

20,888
21,544
20,888
21,544

31,714
21,251
41,776
43,088
36,745
21,544
23,682
43,088

175,692
172,059

15,857
-
15,857
-

31,714
-
31,714
-
31,714
-
13,620
-

5,031
14,767
5,031
14,767

-
21,251
10,062
29,534
5,031
14,767
10,062
29,534

140,476
-

35,216
124,620

P a g e  | 58

Notes to the Consolidated Financial Statements

Director Holdings of Performance rights

Opening
interest at
1 July 2019

Performance
Rights issued

Performance
Right lapsed

Closing
interest at 30
June 2020

128,570
128,570

126,820
257,140
257,140
128,570

-
-
1,026,810

410,682
410,682

1,385,628
539,252
257,140
539,252

-
-
3,542,636

(257,140)
(257,140)

(383,960)
(514,280)
(514,280)
(385,710)

-
-
(2,312,510)

282,112
282,112

1,128,448
282,112
-
282,112

-
-
2,256,896

Non-executives
Paul McKenzie
Gregory Boulton
Executive directors
Keith Lamb
John Sergeant
Graham Holdaway
Shauna Black
Executives
Peter Lockett
Victoria Allinson
Total

Performance Rights Plan

The Performance Rights Plan (“Plan”) was last approved by Shareholders on 21 November 2019.
Under the Plan, the Board can issue performance rights to executive and non-executive directors
as remuneration for additional duties performed and to incentivise them to align their interests more
closely with those of shareholders.

If the performance conditions and any other vesting conditions are met, an equivalent  number of
shares will be issued that rank equally with all other existing shares in all respects.

In addition, a Plan participant must not dispose of any shares acquired under the Plan before the
end of the restriction period (if any) which are subject to the Plan rules and the terms of the specific
offer from time to time.

Valuation and Recognition of Remuneration

Under AASB 2 Share-Based Payment the fair value of any share-based remuneration is determined
at the grant date and then recognised as an expense over the relevant vesting period.  Performance
rights are normally valued based on the Company’s share price at the Grant Date and an assessed
probability  of  achievement.  Vesting  conditions  that  are market-based  (such as  achievement  of  a
particular  share  price)  are  included  in  the  fair  value  assessment.    The  directors  have  used  an
adapted Monte Carlo valuation method to value the performance rights

Remuneration expense is then recognised over the relevant term of the performance rights, on the
basis that the recipient must be in the employ of the Group at the time a performance condition is
met in order for the rights to vest.    Amounts recognised as remuneration expense are not reversed
through  profit  and  loss  if  the  rights  do  not  vest  because  of  a  failure  to  meet  a  market-based
performance condition.  However, the value of  performance rights that have lapsed or expired is
transferred from the share-based payment reserve to retaining earnings/accumulated profits.

The Performance Rights expire at the earlier of twelve months after approval or if they are replaced
with new Performance Rights.

Performance Rights Issued 30 June 2020

Due to impact of the wildfires on Kangaroo Island during the year on the Group’s timber plantation
assets and consequently on the Company’s share price, the directors resolved that the terms of the
performance rights issued on 21 November 2019 (discussed below) were no  longer  appropriate.
On the 30 June 2020 shareholders approved new performance rights dated 30 June 2020) and the
expiry of the on 21 November 2019 performance rights issued.

The 30 June 2020 Performance Rights were issued in the three tranches with different share price
performance conditions as shown below and expiring 29 June 2021. Managing Director Keith Lamb
was allocated 50% of the total Rights pool, with the remaining 4 directors are allocated 12.5% of
the pool each.

P a g e  | 59

Notes to the Consolidated Financial Statements

The Performance Rights are triggered by meeting the following performance vesting conditions:
∂

the volume-weighted average price (VWAP) of  the Company’s Shares exceeds the relevant
price, based on the most recently-traded 1,000,000 shares

Last 1,000,000
Shares Traded
VWAP

$1.25 or above
$1.50 or above
$1.75 or above

Total

Managing
 Director
Keith Lamb
Rights
376,149
501,533
250,766
1,128,448

4 Other
Director Rights
(each)
94,037
125,383
62,692
282,112

Total
Right
s
752,297
1,003,065
501,534
2,256,896

Total Valuation

$
270,827
120,368
20,061
411,256

The valuation of each tranche is based on the probability of achieving the relevant volume-weighted
average share price (VWAP) and the share price at 30 June 2020 of $0.80.  As noted previously,
remuneration expense related to these rights will be recognised commencing 1 July 2020 and no
expense was recognised at 30 June 2020.
The valuation is set out in the table below.

20 Business Day
VWAP

$1.25 or above

$2.50 or above

$1.75 or above

Total

Post-split
Shares to
be issued
752,297

1,003,065

501,534

2,256,896

Share price at
grant date
$0.80

$0.80

$0.80

Probability
45%

Valuation $
270,827

15%

5%

120,368

20,061

411,256

Any shares issued on the vesting of rights will be subject to a mandatory 12 month escrow period.

Performance Rights dated 21 November 2019
At the 21 November 2019 Annual General Meeting, shareholders approved the issue of a total of
1,285,700 Performance Rights, effectively replacing the expired performance rights that had been
issued  on  16  October  2018.  Keith  Lamb,  John  Sergeant,  Shauna  Black  and  Graham  Holdaway
received 20% of the total Rights pool each, with Paul McKenzie and Greg Boulton receiving 10%
each.

The Performance Rights are triggered by meeting the following performance vesting conditions:
∂

the volume-weighted average price (VWAP) of  the Company’s Shares exceeds the relevant
price, based on the most recently-traded 1,000,000 shares

Last 1,000,000
Shares Traded
VWAP

$3.50 or above
$4.25 or above
$5.00 or above

Total

Keith Lamb
John Sergeant
Shauna Black
 Graham Holdaway
Rights (each)
107,140
85,720
64,280
257,140

Paul
McKenzie
Greg
Boulton
Rights (each)
53,570
42,860
32,140
128,570

Total
Rights
535,700
428,600
321,400
1,285,700

Total Valuation

$
118,925
47,575
-
166,500

These  rights were resolved by the Directors  to  have  expired unvested on 30 June 2020.  Under
Accounting Standards the value of  these rights must nonetheless be recognised and therefore a
value of $140,476 is recognised in the current year.
The valuation is set out in the table below.

P a g e  | 60

Notes to the Consolidated Financial Statements

20 Business Day
VWAP

$3.50 or above

$4.25 or above

$5.00 or above

Total

Post-split
Shares to
be issued
535,700

428,600

321,400

1,285,700

Share price at
grant date
$2.22

$2.22

$2.22

Performance Rights - 16 October 2018

Probability

10%

5%

0%

Valuation $
118,925

47,575

-

166,500

899,990 Performance Rights dated 16 October 2018 expired in October 2019.  899,990
Performance rights dated 16 October 2018 expired in October 2019.  The total value of these
rights of $147,597 included a portion, being $44,228, that was recognised in the current financial
year.

The Performance Rights are triggered by meeting the following performance vesting conditions:
∂

the volume-weighted average price (VWAP) of  the Company’s Shares exceeds the relevant
price, based on the most recently-traded 1,000,000 shares

Last 1,000,000 Shares
Traded VWAP

$3.50 or above
$4.25 or above
$5.00 or above

Total

John Sergeant
Graham Holdaway
Rights (each)
107,140
85,720
64,280
257,140

Paul McKenzie
Greg Boulton
Shauna Black
Rights (each)
53,570
42,860
32,140
128,570

Total
Rights
374,990
300,020
224,980
899,990

Total Valuation

$
130,684
12,300
4,612
147,596

The performance rights were valued via an adapted Monte Carlo valuation method using the share
price at the Grant Date with a probability applied to each tranche.  The valuation was based on the
probability of achieving VWAP and the share price at 16 October 2018 of $2.05, set out in the table
below.

The valuation is set out in the table below.

20 Business Day
VWAP

$3.50 or above

$4.25 or above

$5.00 or above

Total

Post-split
Shares to
be issued
374,990

300,020

224,980

899,990

Share price at
grant date
$2.05

$2.05

$2.05

Probability

17%

2%

1%

Valuation
$
130,684

12,301

4,612

147,597

(b) Shares issued under Executive & Employee Share Plan (EESP)

∂  13,944  shares  were  issued to  employees during  the  year  under  the EESP.  Shares were
valued  at  the  Company’s  closing  price  on  the  ASX  on  the  date  of  issue  ($0.86)  and
remuneration expense of $12,000 was recognised (2019: $5,000). Eleven employees were
issued 1,162 (2019: 476) shares each.

(c) Shares issued in lieu of consulting fees

∂  The  Group’s  Approvals  Manager  Mr  Peter  Lockett  invoices  his  services  via  Seaview
Corporate  Services  Pty  Ltd,  of  which  Mr  Lockett  has  effective  control.  During  the  year
$50,000 (2019: $50,000) of these services have been paid in Shares. Shares are paid at
20-day VWAP as at the last day of each quarter.

P a g e  | 61

Notes to the Consolidated Financial Statements

Mr Lockett’s shares issued in lieu of fees for the period are outlined in the table below.

Date of Issue

18 December 2019
18 December 2019
24 June 2020
24 June 2020

Fees Invoiced
$

12,500
12,500
12,500
12,500
50,000

20-Day VWAP    Shares Issued  Consideration

$2.394
$2.191
$2.273
$0.776

5,221
5,704
5,500
16,110
32,535

$

12,500
12,500
12,500
12,500
50,000

∂  Ms Victoria Allinson is the Group’s CFO and Company Secretary and provides professional
accounting,  administration  and  company  secretarial  fees  which  are  invoiced  by  Allinson
Accounting  Solutions  Pty  Ltd,  of  which  Victoria  Allinson  is  Managing  Director  and
shareholder. $5,000 of these fees were paid in shares (2019: $7,000), of which $1,000 of
shares were issues to Ms Allinson and $4,000 to her employees. 5,810 shares were issued
at $0.861 per share; 1,162 shares to Ms Allinson and 4,648 to her employees.

26.  Commitments

Commitments
The Group has commissioned a number of studies and expected wharf development assets costs,
however the Group is not committed to incurring these costs at 30 June 2020. In addition, the Group
has leased two offices throughout the year ended 30 June 2020.

Consolidated
Lease Commitments

Consolidated
Other Commitments

2020
$’000

2019
$’000

2020
$’000

2019
$’000

Due no later than one year
Later than one year but no later than 2 years
Later than 2 years but no later than 5 years
Later than 5 years
Total

35
-
-
-
35

32
-
-
-
32

-
-
-
-
-

-
-
-
-
-

There are no other commitments as at 30 June 2020.

27.  Events after balance date

On 16 July 2020 the Company received a further insurance progress payment of $19.6 million, of
which $17.5 million relates to timber and $2.1 million to extras.

On 31 July 2020, the Company relocated its registered address and place of business to Unit 3B,
Level 3 60 Hindmarsh Square, Adelaide SA 5000.

On 12 August 2020, the Company completed its unmarketable parcel buy back and 49,273 shares
were bought back at $0.85.

The Board does not believe the COVID-19 pandemic will have any impact on the Group’s ability to
continue as a going concern.

There have been no other significant events after balance date.

P a g e  | 62

Directors’ Declaration
In accordance with a resolution of the directors of Kangaroo Island Plantation Timbers Ltd, I
state that:

∂ 

In the opinion of the directors:

o  The consolidated financial statements and notes of Kangaroo Island Plantation
Timbers Ltd for the financial year ended 30 June 2020 are in accordance with
the Corporations Act 2001, including:

ƒ  Giving a true and fair view of its financial position as at 30 June 2020
and of its performance for the financial year ended on that date;

ƒ  Complying  with  Accounting  Standards  (including  the  Australian

Accounting Interpretations) and Corporations Regulations 2001; and

∂  The financial statements and notes also comply with International Financial Reporting

Standards as disclosed in Note 2(a); and

∂  There are reasonable grounds to believe that the Company will be able to pay its debts

as and when they become due and payable.

∂  This declaration has been made after receiving the declarations required to be made
to the Directors in accordance with Section 295A of the Corporations Act 2001 for the
financial year ended 30 June 2020.

On behalf of the Board

Chairman

Dated this 29th day of September 2020

P a g e  | 63

Level 3, 170 Frome Street 
Adelaide  SA  5000 

Correspondence to: 
GPO Box 1270 
Adelaide  SA  5001 

T +61 8 8372 6666 

Independent Auditor’s Report 
To the Members of Kangaroo Island Plantation Timbers Limited  

Report on the audit of the financial report 

Opinion 

We have audited the financial report of Kangaroo Island Plantation Timbers Limited (the Company) and its subsidiaries 
(the Group), which comprises the consolidated statement of financial position as at 30 June 2020 the consolidated 
statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and 
consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, 
including a summary of significant accounting policies, and the Directors’ declaration.  

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including: 

a  giving a true and fair view of the Group’s financial position as at 30 June 2020 and of its performance for the year 

ended on that date; and  

b  complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are 
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are 
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and 
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for 
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled 
our other ethical responsibilities in accordance with the Code.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

www.grantthornton.com.au 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients 
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International 
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are 
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one 
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to 
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to 
Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key audit matters  

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on these matters.  

Key audit matter 

How our audit addressed the key audit matter 

Valuation of land (Note 2(w), 4 and 12) 

The Group has assessed the route to market for its biological 
assets and has determined the principal and most 
advantageous market for the land is core forestry land.  

Due to the nature of the asset, the valuation technique 
includes a model that uses a number of inputs from internal 
and external sources. 

This area is a key audit matter due to the significant level of 
judgement, including: 

  Estimated price per hectare taking into consideration land 

location, land improvements, plantation details and 
occupancy; and 

  The best use of the land. 

Valuation of biological assets (Note 2(w), 4 and 13) 

Biological assets which include mature and immature radiata 
pine and eucalypt plantations are stated at fair value less 
estimated point of sale costs.  

The Group’s biological assets were significantly affected by 
the bushfires on Kangaroo Island in December 2019 and 
January 2020, resulting in a significant reduction in the fair 
value of the biological assets. 

The value of the biological assets recorded on the 
consolidated statement of financial position is material and fair 
value adjustment significant. Additionally, the Group’s 
assessment of the related value involves judgements about 
the future results of the assets, including cash flow forecasts. 

This area is a key audit matter due to the significant level of 
management judgement, including: 

 

Identification and measurement of hardwood and softwood 
resources; 

  Assumptions made by management in the discounted 

cash flow model; and 

  The assumptions used in relation to the harvesting plans. 

Our procedures included, amongst others: 

  Reviewing the Board paper prepared detailing the 

appropriate basis for the fair value of land; 

  Obtaining the external valuation for land; 

  Assessing the expertise and qualification of management's 

expert; 

  Considering the appropriateness of the valuation 

technique against the requirements of the relevant 
Australian Accounting Standard; 

 

Identifying key assumptions in the valuation and 
comparing to the market data and supporting 
documentation; 

  Testing mathematical accuracy of the valuation by 
agreeing inputs utilised in the valuation model to 
supporting documentation such as land titles and available 
market data; and 

  Assessing the appropriateness of the related disclosures 

within the financial statements. 

Our procedures included, amongst others: 

  Reviewing the Board paper in relation to consideration of 
the appropriate basis for the fair value of the biological 
assets;  

  Assessing the expertise and qualification of management's 

expert; 

  Considering the events that have caused the Board to 
reassess the probability of development of the wharf 
infrastructure; 

  Considering the appropriateness of the valuation 

methodology against the relevant Australian Accounting 
Standard and industry wide valuation technique; 

 

Identifying key assumptions in the valuation and 
comparing to the market data and supporting 
documentation, where applicable; 

  Performing sensitivity analysis on key assumptions; 

  Utilising the expertise of an internal expert to assess the 

appropriateness of the discount rate; and 

  Assessing the appropriateness of the related disclosures 

within the financial statements.  

Information other than the financial report and auditor’s report thereon 

The Directors are responsible for the other information. The other information comprises the information included in the 
Group’s annual report for the year ended 30 June 2020, but does not include the financial report and our auditor’s report 
thereon.  

 
 
 
 
 
 
 
 
 
Our opinion on the financial report does not cover the other information and we do not express any form of assurance 
conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or 
otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard.  

Responsibilities of the Directors for the financial report  

The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in 
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors 
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material 
misstatement, whether due to fraud or error.  

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the financial report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing 
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions 
of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance 
Standards Board website at: https://www.auasb.gov.au/auditors_responsibilites/ar1_2020.pdf. This description forms part of 
our auditor’s report. 

Report on the remuneration report 

Opinion on the remuneration report 

We have audited the Remuneration Report included in pages 11 to 19 of the Directors’ report for the year ended 30 June 
2020.  

In our opinion, the Remuneration Report of Kangaroo Island Plantation Timbers Limited, for the year ended 30 June 
2020 complies with section 300A of the Corporations Act 2001.  

Responsibilities 

The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance 
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, 
based on our audit conducted in accordance with Australian Auditing Standards.  

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

I S Kemp 
Partner – Audit & Assurance  

Adelaide, 29 September 2020 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investors’ supplementary information
As at 18 September 2020

The information contained below is to be read in conjunction with the annual report of Kangaroo
Island Plantation Timbers Ltd dated 30 June 2020.

Details of top 20 shareholders
The following is a list of the top 20 Shareholders of the Company:

Rank  Name

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED

WASHINGTON H SOUL PATTINSON AND COMPANY

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

NATIONAL NOMINEES LIMITED

AMINAC PTY LTD 

MR JOHN DAVID SERGEANT 

GWYNVILL TRADING PTY LTD
MR STEPHEN PATRICK WARD + MRS JULIE PATRICIA WARD + MR
JAMES MICHAEL WARD 

UBS NOMINEES PTY LTD

SHANDORA ONE PTY LTD 

ROBERTS PIKE FOUNDATION PTY LTD 

PHALAENOPSIS PTY LTD 

ALKE PTY LTD 

AUSTRALIAN PHILANTHROPIC SERVICES FOUNDATION PTY LTD 

BNP PARIBAS NOMINEES PTY LTD 

CITICORP NOMINEES PTY LIMITED

BENGER SUPERANNUATION PTY LIMITED 

MR GRAHAM IAN HOLDAWAY + MRS KRISTINA MARY IRVING
HOLDAWAY 

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

Number of
Shares

16,894,463

6,506,003

4,943,492

2,179,976

2,132,500

1,807,211

1,135,000

1,050,000

903,357

701,500

700,000

687,759

657,360

585,000

559,614

495,210

429,529

406,015

% of
Shares

29.95

11.53

8.76

3.86

3.78

3.20

2.01

1.86

1.60

1.24

1.24

1.22

1.17

1.04

0.99

0.88

0.76

0.72

0.71

CS FOURTH NOMINEES PTY LIMITED 

400,987

BRISPOT NOMINEES PTY LTD 

TOTALS: TOP 20 HOLDERS OF ORDINARY FULLY PAID SHARES

TOTAL REMAINING HOLDERS BALANCE

Distribution of shareholder numbers

394,329
43,569,305

12,845,210

0.70
77.23

22.77

Range

1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over

TOTAL

Total
holders
111

181
62
159
53

566

Number of
Shares
63,252

464,226
483,437
5,617,304
49,786,296

% of
Shares
0.11

0.82
0.86
9.96
88.25

56,414,515

100.00

Number of shareholders with less than a marketable parcel of securities
On 12 August 2020, the Company completed its unmarketable parcel buy back and 49,273 shares
were bought back at $0.85.

P a g e  | 68

Investors’ supplementary information (continued)
Details of substantial shareholders
The following is a list of substantial shareholders of the Company and their associates:

Name of substantial
shareholder

Registered holder of the shares

Number of
shares held

% of total
shares

Samuel Terry Asset
Management Pty Ltd

JP Morgan Nominees Australia Limited
Mr Frederick Woollard
Total

14,813,544
1,965
14,815,509

26.26%
0.003%
26.26%

Washington H Soul
Pattinson and
Company Limited

Brickworks Limited

Washington H Soul Pattinson and Company
Limited

Shareholding in Washington H Soul
Pattinson and Company Limited

Paradice Investments
Management Pty Ltd

Paradice Investments Management Pty Ltd
Transcontinental Asset management Pty Ltd
Total

John Sergeant

John David Sergeant
Phalaenopsis Pty Ltd
Sergeant Family Superannuation Fund
Total

Paul McKenzie

Aminac Pty Ltd 

Alke Pty Ltd (The McKenzie Family Trust No
2 A/C)
Total

6,660,087 

11.81%

6,660,087 

11.81%

3,561,894
70,833
3,632,727

-
1,042,759
1,577,211
2,619,970

6.31%
0.13%
6.44%

-
1.85%
2.80%
4.64%

2,132,500

3.78%

657,360
2,789,860

1.17%
4.95%

Unlisted options
There are no unlisted options.

Performance rights
There are 2,256,896 performance rights on issue.

Types of securities and voting rights
There is one class of  ordinary shares.  Each share is  entitled to one vote when a poll  is called,
otherwise each member present at a meeting or by proxy has one vote on a show of hands.

Number and class of shares held in escrow
There are currently no ordinary shares held in escrow.

Buy Backs
On 12 August 2020, the Company completed a unmarketable parcel buy-back and 49,273 shares
were bought  back at $0.85. No Shareholder approval  was required due to the size of this buy-
back.

Securities Exchange
The Company is listed on the Australian Securities Exchange under the ASX stock code KPT.

P a g e  | 69