Quarterlytics / Financial Services / Financial - Mortgages / Ladder Capital Corp

Ladder Capital Corp

ladr · NYSE Financial Services
Claim this profile
Ticker ladr
Exchange NYSE
Sector Financial Services
Industry Financial - Mortgages
Employees 54
← All annual reports
FY2020 Annual Report · Ladder Capital Corp
Sign in to download
Loading PDF…
  ANNUAL REPORT 2020 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Board of Directors 

Alan Fishman 
Non-Executive Chairperson 

Brian Harris 
Director 
Chief Executive Officer 

Pamela McCormack 
Director 
President 

Mark Alexander 
Director 
Chief Executive Officer, iCreditWorks 

Douglas Durst 
Director 
Chairperson, Durst Organization 

Jeffrey Steiner 
Director 
Partner, McDermott Will & Emery LLP 

David Weiner 
Director 
Senior Vice President, Stifel 

Executive Officers 

Brian Harris 
Chief Executive Officer 

Pamela McCormack 
President 

Paul Miceli 
Chief Financial Officer* 

Robert Perelman 
Head of Asset Management 

Kelly Porcella 
Chief Administrative Officer & General Counsel 

Corporate Information 

Corporate Headquarters 
345 Park Avenue, 8th Floor 
New York, NY 10154 

Independent Auditor 
PricewaterhouseCoopers LLP 

Legal Counsel 
Skadden, Arps, Slate, Meagher & Flom LLP 

Investor Relations 
investor.relations@laddercapital.com 
(917) 369-3207 

* Effective as of March 1, 2021. 

Stock Listing 
Symbol: LADR 
New York Stock Exchange 

Transfer Agent and Registrar 
American Stock Transfer & Trust Company, LLC 
Shareholder Services Department 
6201 15th Avenue 
Brooklyn, NY 11219 
(800) 937-5449 
www.amstock.com 

Annual Report on Form 10-K 

Ladder Capital Corp’s Annual Report on Form 10-K 
for the year ended December 31, 2020 is included in 
this  Annual  Report.   The  exhibits  accompanying  the 
report  are  filed  with  the  Securities  and  Exchange 
Commission and can be accessed on www.sec.gov or 
through 
at 
“Investor  Relations” 
www.laddercapital.com.  We will provide these items 
to  stockholders  upon  request.    The  information 
contained  on  our  website  is  not  incorporated  by 
reference into this Annual Report. 

section 

the 

Certifications 

Ladder Capital Corp has filed with the Securities and 
Exchange  Commission  as  exhibits  to  its  Form  10-K 
for  the  fiscal  year  ended  December  31,  2020  the 
certifications required pursuant to Section 302 of the 
Sarbanes-Oxley Act of its Chief Executive Officer and 
Chief Financial Officer relating to the quality of our 
public disclosure. 

Forward Looking Statements 

that 

contains 

In  accordance  with  the  Private  Securities  Litigation 
Reform Act of 1995, Ladder Capital Corp notes that 
this  Annual  Report 
forward-looking 
involve  risks  and  uncertainties, 
statements 
including those related to Ladder Capital Corp’s future 
success  and  growth.    Actual  results  may  differ 
materially due to risks and uncertainties as described 
in  Ladder  Capital  Corp’s  fillings  with  the  Securities 
and Exchange Commission.  Ladder Capital Corp does 
not intend to update these forward-looking statements. 

Annual Meeting of Stockholders 

Stockholders  of  Ladder  Capital  Corp  are  cordially 
invited  to  attend  the  2021  Annual  Meeting  of 
Stockholders  on  June  1,  2021  via  live  webcast  at 
www.virtualshareholdermeeting.com/LADR2021.

 
 
 
 
 
 
 
Dear Fellow Stockholders, 

I write this letter after what was one of the most unique and disruptive years for the commercial real estate industry, 
the economy, and our society overall. While we have never seen such a rapid and severe downturn in the economy, 
our decades of experience managing through harsh recessions and strong recoveries provided us with the template we 
have learned to follow in times of extreme volatility. The pandemic provided a stress test for Ladder and the industry 
but I am pleased to report our core themes of disciplined underwriting, conservative capitalization, and significant 
liquidity enabled  Ladder to perform throughout the crisis,  while positioning us to take advantage of the attractive 
opportunities we expect 2021 to bring. 

Job number one in the spring of 2020 was to ensure we had enough liquidity to weather what looked to be some very 
rough times ahead. During 2020, Ladder continued to lengthen and strengthen its capital structure while also materially 
reducing overall leverage. We ended 2020 with a 2.5x adjusted leverage ratio* and a 1.7x adjusted leverage ratio net 
of cash*, after reducing total debt outstanding by over $650 million during the year. Ladder issued $750 million of 7-
year unsecured corporate bonds at a 4.25% interest rate in January 2020, our lowest rate on an unsecured bond issuance 
to date. We also increased our sources of non-recourse, non-mark-to-market financing in 2020, and extended the terms 
of several secured funding facilities during the year. At December 31, 2020, we had $1.6 billion of unsecured corporate 
bonds outstanding with a weighted-average remaining maturity of 3.9 years on these bonds. We ended the year with 
approximately $1.3 billion of unrestricted cash as of December 31, 2020. 

Building up a liquidity cushion of that size also was made possible by our ownership of high quality investments going 
into the downturn and our proactive management of our portfolio. By staying on top of our inventory and working 
with our borrowers, we were able to monetize many of our investments during the year through strong collections, 
payoffs and sales. Since the onset of COVID-19 through year-end, we achieved a 99% collection rate of interest and 
rents across our portfolio of loan and real estate assets, including 100% collections from our net leased portfolio. In 
addition, we were very pleased to see that many of our loans coming due over the last year were able to pay us off in 
full. Even when we sold some of our investments, we were still able to achieve sale prices near our basis during the 
worst of market times, while deleveraging the Company overall. 

For  the  year  ended  December  31,  2020,  Ladder  generated  $68.3  million  of  distributable  earnings*,  or  $0.60  of 
distributable  EPS*,  generating  an  after-tax  distributable  return  on  average  equity*  of  4.7%.  While  the  defensive 
actions  described  above  had  the  effect  of  temporarily  reducing  earnings  during  2020  and  into  2021,  we  felt  that 
fortifying  our  balance  sheet  and  liquidity  profile  was  the  appropriate  course  of  action  to  take  in  the  face  of  such 
unprecedented market uncertainty. 

As of December 31, 2020, we had $5.9 billion in total assets and $1.5 billion of total equity. Our assets at year-end 
included $2.3 billion of loans, $1.1 billion of securities, and $985 million of real estate investments. Book value per 
share at December 31, 2020 was $12.21 per share on a GAAP basis and $13.94 per share on an undepreciated basis*.  

Our management team and our Board of Directors remain committed to optimizing long-term stockholder value and, 
with our over 10% ownership of Ladder, we remain aligned with our stockholders. In fact, management waived our 
contractual  right  to  cash  bonuses  for  2020,  instead  agreeing  to  receive  only  equity-based  incentive  compensation, 
further increasing the management’s alignment with Ladder’s stockholders. 

Our uniquely-positioned, internally-managed platform has emerged from the pandemic with our tested business model 
intact, allowing us to now focus on the path forward. Our strengthened capital base and solid liquidity position provide 

* This is a non-GAAP financial measure. Additional information regarding adjusted leverage ratio, adjusted leverage ratio net of 
cash and distributable earnings can be found in the 2020 Annual Report and additional information regarding distributable EPS, 
after-tax distributable return on average equity and undepreciated book value per share can be found in the Company’s Fourth 
Quarter 2020 Earnings Supplement, available at ir.laddercapital.com. 

 
 
 
a strong foundation for Ladder as we ramp-up investing activity in 2021. We began issuing new loan applications in 
January of this year and have built up a robust pipeline as we head into the middle portion of 2021.  

On behalf of everyone at Ladder, I would like to thank you for investing alongside us. We hope you and your loved 
ones have remained safe and healthy, and we greatly appreciate your support. 

Sincerely, 

Brian Harris 
Chief Executive Officer 
Ladder Capital Corp 

  
 
 
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K 

(Mark One)

☒  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020 

Or

☐  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from      to 

Commission file number:
001-36299

Ladder Capital Corp 

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

345 Park Avenue, New York, NY
(Address of principal executive 
offices)

80-0925494
(IRS Employer
Identification No.)

10154
(Zip Code)

(212) 715-3170
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Class A common stock, $0.001 par value

Trading Symbol(s) Name of Each Exchange on Which Registered

LADR

New York Stock Exchange

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 
Yes  ☒  No  ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 
Yes  ☐  No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒  No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted 
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period 
that the registrant was required to submit such files).  Yes  ☒  No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller 
reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” 
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

Non-accelerated filer

☒

☐

Accelerated filer

Smaller reporting company

Emerging growth company

☐

☐

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period 
for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange 
Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the 
effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 
7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): 
Yes ☐  No ☒

The aggregate market value of the Class A common stock held by non-affiliates of the registrant was $855,736,869 as of June 
30, 2020, based on the closing price of the registrant’s Class A common stock reported on the New York Stock Exchange on 
such date of  $8.10 per share. The registrant has no non-voting common stock.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

Class
Class A common stock, $0.001 par value

Class B common stock, $0.001 par value

Outstanding at February 19, 2021
126,825,760

—

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive proxy statement for the Company’s 2021 Annual Meeting of Shareholders have been incorporated by 
reference into Part III of this Report.

 
LADDER CAPITAL CORP

FORM 10-K
December 31, 2020

Business

Risk Factors

Unresolved Staff Comments

Properties

Legal Proceedings

Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase of Equity 
Securities

Selected Financial Data

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Index

PART I

Item 1.

Item 1A.

Item 1B.

Item 2.

Item 3.

Item 4.

PART II
Item 5.

Item 6.

Item 7.

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

Item 8.

Item 9.

Item 9A.

Item 9B.

PART III

Item 10.

Item 11.
Item 12.

Item 13.

Item 14.

PART IV

Item 15.

Item 16.

Financial Statements and Supplementary Data

Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

Controls and Procedures

Other Information

Directors, Executive Officers and Corporate Governance

Executive Compensation

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Certain Relationships and Related Transactions, and Director Independence

Principal Accounting Fees and Services

Exhibits and Financial Statement Schedules

Form 10-K Summary

EXHIBIT INDEX

SIGNATURES

Page

5

22

56

57

57

57

58

61

63

88

91

194

194

195

196

196
196

196

196

197

197

1

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (this “Annual Report”) includes forward-looking statements within the meaning of 
Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act 
of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this Annual 
Report, including statements regarding our future results of operations and financial position, strategy and plans, and our 
expectations for future operations, are forward-looking statements. The words “anticipate,” “estimate,” “expect,” “project,” 
“plan,” “intend,” “believe,” “may,” “might,” “will,” “should,” “can have,” “likely,” “continue,” “design,” and other words and 
terms of similar expressions are intended to identify forward-looking statements.

We have based these forward-looking statements largely on our current expectations and projections about future events and 
trends that we believe may affect our financial condition, results of operations, strategy, short-term and long-term business 
operations and objectives and financial needs. Although we believe that the expectations reflected in our forward-looking 
statements are reasonable, actual results could differ from those expressed in our forward-looking statements. Our future 
financial position and results of operations, as well as any forward-looking statements are subject to change and inherent risks 
and uncertainties. You should consider our forward-looking statements in light of a number of factors that may cause actual 
results to vary from our forward-looking statements including, but not limited to:

•

•

•

•
•
•
•
•
•
•
•
•

•

•
•
•
•

•

•

•

•
•
•
•

risks discussed under the heading “Risk Factors” in this Annual Report, as well as our consolidated financial
statements, related notes, and the other financial information appearing elsewhere in this Annual Report and our other
filings with the United States Securities and Exchange Commission (“SEC”);
the ongoing impact of the COVID-19 pandemic and of responsive measures implemented by various governmental
authorities, businesses and other third parties;
the impact of the new U.S. presidential administration and congressional majority on the regulatory landscape, capital
markets, and the response to, and management of, the COVID-19 pandemic;
changes in general economic conditions, in our industry and in the commercial finance and the real estate markets;
changes to our business and investment strategy;
our ability to obtain and maintain financing arrangements;
the financing and advance rates for our assets, including the potential effects of LIBOR replacement rates;
our actual and expected leverage and liquidity;
the adequacy of collateral securing our loan portfolio and a decline in the fair value of our assets;
interest rate mismatches between our assets and our borrowings used to fund such investments;
changes in interest rates and the market value of our assets;
changes in prepayment rates on our mortgages and the loans underlying our mortgage-backed and other asset-backed
securities;
the effects of hedging instruments and the degree to which our hedging strategies may or may not protect us from
interest rate and credit risk volatility;
the increased rate of default or decreased recovery rates on our assets;
the adequacy of our policies, procedures and systems for managing risk effectively;
a potential downgrade in the credit ratings assigned to Ladder or our investments;
our compliance with, and the impact of and changes in laws, governmental regulations, accounting guidance and
similar matters;
our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes
and our ability and the ability of our subsidiaries to operate in compliance with REIT requirements;
our ability and the ability of our subsidiaries to maintain our and their exemptions from registration under the
Investment Company Act of 1940, as amended (the “Investment Company Act”);
potential liability relating to environmental matters that impact the value of properties we may acquire or the properties
underlying our investments;
the inability of insurance covering real estate underlying our loans and investments to cover all losses;
the availability of investment opportunities in mortgage-related and real estate-related instruments and other securities;
fraud by potential borrowers;
the availability of qualified personnel;

2

•
•
•

the impact of any tax legislation or IRS guidance;
the degree and nature of our competition; and
the market trends in our industry, interest rates, real estate values and the debt securities markets.

You should not rely upon forward-looking statements as predictions of future events. In addition, neither we nor any other 
person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The forward-
looking statements contained in this Annual Report are made as of the date hereof, and the Company assumes no obligation to 
update or supplement any forward-looking statements.

3

REFERENCES TO LADDER CAPITAL CORP

Ladder Capital Corp is a holding company, and its primary assets are a controlling equity interest in Ladder Capital Finance 
Holdings LLLP (“LCFH” or the “Operating Partnership”) and in each series thereof, directly or indirectly. Unless the context 
suggests otherwise, references in this report to “Ladder,” “Ladder Capital,” the “Company,” “we,” “us” and “our” refer (1) prior 
to the February 2014 initial public offering (“IPO”) of the Class A common stock of Ladder Capital Corp and related 
transactions, to LCFH (“Predecessor”) and its consolidated subsidiaries and (2) after our IPO and related transactions, to Ladder 
Capital Corp and its consolidated subsidiaries.

4

Item 1. Business

Overview

Part I

We are an internally-managed real estate investment trust (“REIT”) that is a leader in commercial real estate finance. We 
originate and invest in a diverse portfolio of commercial real estate and real estate-related assets, focusing on senior secured 
assets. Our investment activities include: (i) our primary business of originating senior first mortgage fixed and floating rate 
loans collateralized by commercial real estate with flexible loan structures; (ii) investing in investment grade securities secured 
by first mortgage loans on commercial real estate; and (iii) owning and operating commercial real estate, including net leased 
commercial properties. We believe that our in-house origination platform, ability to flexibly allocate capital among 
complementary product lines, credit-centric underwriting approach, access to diversified financing sources, and experienced 
management team position us well to deliver attractive returns on equity to our shareholders through economic and credit 
cycles.

Our businesses, including balance sheet lending, conduit lending, securities investments, and real estate investments, provide 
for a stable base of net interest and rental income. We have originated $25.8 billion of commercial real estate loans from our 
inception in October 2008 through December 31, 2020. During this timeframe, we also acquired $12.7 billion of predominantly 
investment grade-rated securities secured by first mortgage loans on commercial real estate and $1.8 billion of selected net 
leased and other real estate assets. 

As part of our commercial mortgage lending operations, we originate conduit loans, which are first mortgage loans on 
stabilized, income producing commercial real estate properties that we intend to make available for sale in commercial 
mortgage-backed securities (“CMBS”) securitizations. From our inception through December 31, 2020, we originated $16.6 
billion of conduit loans, which were sold into 69 CMBS securitizations, making us, by volume, the second largest non-bank 
contributor of loans to CMBS securitizations in the United States in such period. Our sales of loans into securitizations are 
generally accounted for as true sales, not financings, and we generally retain no ongoing interest in loans which we securitize 
unless we are required to do so as issuer pursuant to the risk retention requirements of the Dodd-Frank Wall Street Reform and 
Consumer Protection Act of 2010 (the “Dodd-Frank Act”). The securitization of conduit loans enables us to reinvest our equity 
capital into new loan originations or allocate it to other investments. 

As of December 31, 2020, we had $5.9 billion in total assets and $1.5 billion of total equity. Our assets primarily consist of $2.3 
billion of loans, $1.1 billion of securities, $1.0 billion of real estate, and $1.3 billion of unrestricted cash.

We maintain a diversified and flexible financing strategy supporting our investment strategy and overall business operations, 
including unsecured corporate bonds and significant committed term financing from leading financial institutions. Refer to 
“Our Financing Strategies” and “Liquidity and Capital Resources” for further information.

Ladder was founded in October 2008 and we completed our IPO in February 2014. We are led by a disciplined and highly 
aligned management team. As of December 31, 2020, our management team and directors held interests in our Company 
comprising 10.8% of our total equity. On average, our management team members have 27 years of experience in the industry. 
Our management team includes Brian Harris, Chief Executive Officer; Pamela McCormack, President; Marc Fox, Chief 
Financial Officer; Robert Perelman, Head of Asset Management; and Kelly Porcella, Chief Administrative Officer & General 
Counsel. Kevin Moclair, Chief Accounting Officer, is an additional officer of Ladder. Additionally, effective March 1, 2021, 
Paul J. Miceli, the Company’s Director of Finance, will succeed Marc Fox as Chief Financial Officer (refer to “Management’s 
Discussion and Analysis of Financial Condition and Results of Operations - Business Developments - Recent Developments”). 
As of December 31, 2020, we employed 58 full-time industry professionals.

5

COVID-19 Impact on the Organization

On March 11, 2020, the World Health Organization declared the novel strain of coronavirus (“COVID-19”) a global pandemic 
and recommended containment and mitigation measures worldwide. As of the date of this filing, the majority of our employees 
continue to work remotely in compliance with state guidelines. We continue to actively manage the liquidity and operations of 
the Company in light of the market conditions and overall financial impact caused by the COVID-19 pandemic across most 
industries in the United States. The Company has disclosed the impact of the COVID-19 global pandemic on our business 
throughout this Annual Report. However, given the ongoing uncertainty related to the severity and duration of the pandemic, its 
ultimate impact on our revenues, profitability and financial position is difficult to assess.

Our Businesses

We invest primarily in loans, securities and other interests in U.S. commercial real estate, with a focus on senior secured 
assets. Our complementary business segments are designed to provide us with the flexibility to opportunistically allocate capital 
in order to generate attractive risk-adjusted returns under varying market conditions. The following table summarizes the 
carrying value of our investment portfolio as reported in our consolidated financial statements as of the dates indicated below ($ 
in thousands):

December 31, 2020

December 31, 2019

Loans

Balance sheet loans:

Balance sheet first mortgage loans

$ 

2,232,749 

 37.9  % $ 

3,127,173 

 46.9  %

Other commercial real estate-related loans

Allowance for credit losses

Total balance sheet loans

Conduit first mortgage loans

Total loans

Securities

CMBS investments

U.S. Agency Securities investments

Equity securities

Allowance for current expected credit losses

Total securities

Real Estate

Real estate and related lease intangibles, net

Total real estate

Other Investments

Investments in and advances to unconsolidated joint 
ventures

Federal Home Loan Bank (“FHLB”) stock

Total other investments

Total investments

Cash, cash equivalents and restricted cash

Other assets

Total assets

121,310 

 2.1  %

(41,507) 

 (0.7) %

129,863 

 1.9  %

(20,500) 

 (0.3) %

2,312,552 

 39.3  %

3,236,536 

 48.5  %

30,518 

 0.5  %

122,325 

 1.8  %

2,343,070 

 39.8  %

3,358,861 

 50.3  %

1,025,514 

 17.4  %

1,673,468 

 25.3  %

32,804 

— 

(20)

 0.6  %

 —  %

 —  %

34,857 

12,980 

— 

 0.5  %

 0.2  %

 —  %

1,058,298 

 18.0  %

1,721,305 

 26.0  %

985,304 

 16.8  %

985,304 

 16.8  %

1,048,081 

 15.7  %

1,048,081 

 15.7  %

46,253 

31,000 

77,253 

 0.8  %

 0.5  %

 1.3  %

4,463,925 

 75.9  %

1,284,284 

 21.8  %

133,020 

 2.3  %

48,433 

61,619 

110,052 

 0.7  %

 0.9  %

 1.6  %

6,238,299 

 93.6  %

355,746 

75,107 

 5.3  %

 1.1  %

$ 

5,881,229 

 100.0 % $ 

6,669,152 

 100.0 %

The unique nature of COVID-19 has had a broad impact on commercial real estate, specifically the hotel and retail sectors. 
Loans on hotel and retail properties comprised approximately 12.5% and 11.3%, respectively, of our loan portfolio at 
December 31, 2020. Hotel and retail properties comprised approximately 6.0% and 47.0%, respectively, of our real estate 
portfolio at December 31, 2020; however, the majority of our retail properties are necessity-based businesses and have 
remained open and stable during the COVID-19 pandemic. We are in regular communication with our borrowers and tenants 
and are closely monitoring property performance. 

6

Loans

Balance Sheet First Mortgage Loans.  We originate and invest in balance sheet first mortgage loans secured by commercial real 
estate properties that are typically undergoing transition, including lease-up, sell-out, and renovation or repositioning. These 
mortgage loans are structured to fit the needs and business plans of the property owners, and generally have LIBOR based 
floating rates and terms (including extension options) ranging from one to five years. Our loans are directly originated by an 
internal team that has longstanding and strong relationships with borrowers and mortgage brokers throughout the United States. 
We follow a rigorous investment process, which begins with an initial due diligence review; continues through a comprehensive 
legal and underwriting process incorporating multiple internal and external checks and balances; and culminates in approval or 
disapproval of each prospective investment by our Investment Committee. Balance sheet first mortgage loans in excess of 
$50.0 million also require the approval of our board of directors’ Risk and Underwriting Committee.

We generally seek to hold our balance sheet first mortgage loans for investment although we also maintain the flexibility to 
contribute such loans into a collateralized loan obligation (“CLO”) or similar structure, sell participation interests or “b-notes” 
in our mortgage loans or sell such mortgage loans as whole loans. Our balance sheet first mortgage loans have been typically 
repaid at or prior to maturity (including by being refinanced by us into a new conduit first mortgage loan upon property 
stabilization). As of December 31, 2020, we held a portfolio of 99 balance sheet first mortgage loans with an aggregate book 
value of $2.2 billion. Based on the loan balances and the “as-is” third-party Financial Institutions Reform, Recovery and 
Enforcement Act of 1989 (“FIRREA”) appraised values at origination, the weighted average loan-to-value ratio of this portfolio 
was 67.4% at December 31, 2020.

We continue to actively manage and monitor the credit and liquidity risk associated with the balance sheet first mortgage loan 
portfolio. Due to the nationwide limitations placed on many businesses in response to the COVID-19 pandemic, significant 
cash flow disruptions have occurred across the economy, which have impacted and likely will continue to impact certain of our 
borrowers. We have used, and continue to use, a variety of legal and structural options to manage that risk effectively, including 
forbearance and default provisions, as is generally being utilized throughout the credit lending industries.

Other Commercial Real Estate-Related Loans.  We selectively invest in note purchase financings, subordinated debt, 
mezzanine debt and other structured finance products related to commercial real estate that are generally held for investment. 
As of December 31, 2020, we held a portfolio of 23 other commercial real estate-related loans with an aggregate book value of 
$121.3 million. Based on the loan balance and the “as-is” third-party FIRREA appraised values at origination, the weighted 
average loan-to-value ratio of the portfolio was 66.6% at December 31, 2020.

Conduit First Mortgage Loans.  We also originate conduit loans, which are first mortgage loans that are secured by cash-
flowing commercial real estate and are available for sale to securitizations. These first mortgage loans are typically structured 
with fixed interest rates and generally have five- to ten-year terms. Conduit first mortgage loans are originated, underwritten, 
approved and funded using the same comprehensive legal and underwriting approach, process and personnel used to originate 
our balance sheet first mortgage loans. Conduit first mortgage loans in excess of $50.0 million also require approval of our 
board of directors’ Risk and Underwriting Committee.

Although our primary intent is to sell our conduit first mortgage loans to CMBS trusts, we generally seek to maintain the 
flexibility to keep them on our balance sheet, sell participation interests or “b-notes” in such loans or sell the loans as whole 
loans. As of December 31, 2020, we held four first mortgage loans that were available for contribution into a securitization with 
an aggregate book value of $30.5 million. Based on the loan balances and the “as-is” third-party FIRREA appraised values at 
origination, the weighted average loan- to-value ratio of this portfolio was 66.7% at December 31, 2020. The Company holds 
these conduit loans in its taxable REIT subsidiary (“TRS”).

7

The following charts set forth our total outstanding balance sheet first mortgage loans, other commercial real estate-related 
loans, and conduit first mortgage loans as of December 31, 2020 and a breakdown of our loan portfolio by loan size and 
geographic location and asset type of the underlying real estate.

8

Securities

CMBS Investments.  We invest in CMBS, including CRE CLOs, secured by first mortgage loans on commercial real estate and 
own predominantly AAA-rated securities. These investments provide a stable and attractive base of net interest income and 
help us manage our liquidity. We have significant in-house expertise in the evaluation and trading of these securities, due in 
part to our experience in originating and underwriting mortgage loans that comprise assets within CMBS trusts, as well as our 
experience in structuring CMBS transactions. AAA-rated CMBS or U.S. Agency securities investments in excess of $76.0 
million and all other investment grade CMBS or U.S. Agency securities investments in excess of $51.0 million, each in any 
single class of any single issuance, require the approval of our board of directors’ Risk and Underwriting Committee. The Risk 
and Underwriting Committee also must approve any investments in non-rated or sub-investment grade CMBS or U.S. Agency 
Securities in any single class of any single issuance in excess of the lesser of (x) $21.0 million and (y) 10% of the total net asset 
value of the respective Ladder investment company. 

The Company invests in primarily AAA-rated real estate securities, typically front pay securities, with relatively short duration 
and significant subordination. The hyperamortization features included in many of the securities positions we own help mitigate 
potential credit losses even in the current market conditions. At the onset of the COVID-19 pandemic in March 2020, there was 
a significant decrease in liquidity and trading activity for the real estate securities we own. During the three months ended 
December 31, 2020, liquidity and trading activity continued to return to the market and the value of our securities portfolio as 
of December 31, 2020 had an unrealized mark-to-market gain of $18.1 million.

As of December 31, 2020, the estimated fair value of our portfolio of CMBS investments totaled $1.0 billion in 105 CUSIPs 
($9.8 million average investment per CUSIP). As of December 31, 2020, included in the $1.0 billion of CMBS securities are 
$11.7 million of CMBS securities designated as risk retention securities under the Dodd-Frank Act which are subject to transfer 
restrictions over the term of the securitization trust. The following chart summarizes our securities investments, 94.4% of which 
were rated investment grade by Standard & Poor’s Ratings Group, Moody’s Investors Service, Inc. or Fitch Ratings Inc. as of 
December 31, 2020:

In the future, we may invest in CMBS securities or other securities that are unrated. As of December 31, 2020, our CMBS 
investments had a weighted average duration of 2.0 years. The commercial real estate collateral underlying our CMBS 
investment portfolio is located throughout the United States. As of December 31, 2020, by property count and market value, 
respectively, 53.2% and 74.2% of the collateral underlying our CMBS investment portfolio was distributed throughout the top 
25 metropolitan statistical areas (“MSAs”) in the United States, with 7.9% and 37.6%, by property count and market value, 
respectively, of the collateral located in the New York-Newark-Edison MSA, and the concentrations in each of the remaining 
top 24 MSAs ranging from 0.2% to 4.5% by property count and 0.1% to 10.6% by market value.

9

Real Estate

Net Leased Commercial Real Estate Properties. As of December 31, 2020, we owned 164 single tenant net leased properties 
with an aggregate book value of $639.6 million. These properties are fully leased on a net basis where the tenant is generally 
responsible for payment of real estate taxes, property, building and general liability insurance and property and building 
maintenance expenses. As of December 31, 2020, our net leased properties comprised a total of 5.3 million square feet, 100% 
leased with an average age since construction of 15.7 years and a weighted average remaining lease term of 11.4 years. 
Commercial real estate investments in excess of $20.0 million require the approval of our board of directors’ Risk and 
Underwriting Committee. The majority of the net leased properties in our real estate portfolio are necessity-based businesses 
and have remained open and stable during the COVID-19 pandemic. During the three months ended December 31, 2020, we 
collected 100% of rent on these properties.

Diversified Commercial Real Estate Properties. As of December 31, 2020, we owned 62 diversified commercial real estate 
properties throughout the U.S. During the three months ended December 31, 2020, we collected approximately 96.4% of rent 
on these properties. 

The following charts summarize the composition of our real estate investments as at December 31, 2020:

Residential Real Estate. The Company, from time to time, has made investments in residential real estate, including 
condominium developments. During the year ended December 31, 2020, the Company sold its remaining investment in such 
investments for immaterial gains. 

The market conditions due to the COVID-19 pandemic and the resulting economic disruption have broadly impacted the 
commercial real estate sector. As expected, the net leased commercial real estate properties, which comprise the majority of our 
portfolio, have remained minimally impacted as the majority of the net leased properties in our real estate portfolio are 
necessity-based businesses and have remained open and stable during the COVID-19 pandemic. We continue to actively 
monitor our diversified commercial real estate properties as well to determine the immediate and long term impacts on the 
buildings, tenants, business plans and the ability to execute those business plans.  

Other Investments

Unconsolidated Joint Venture.  In connection with the origination of a loan in April 2012, we received a 25% equity interest 
with the right to convert upon a capital event. On March 22, 2013, we refinanced the loan, and we converted our equity interest 
into a 19% limited liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”). As of December 31, 
2020, Grace Lake LLC owned an office building campus with a carrying value of $50.9 million, which is net of accumulated 
depreciation of $36.5 million, that is financed by $61.6 million of long-term debt. Debt of Grace Lake LLC is non-recourse to 
the limited liability company members, except for customary non-recourse carve-outs for certain actions and environmental 
liability. As of December 31, 2020, the book value of our investment in Grace Lake LLC was $4.0 million. 

10

Unconsolidated Joint Venture.  On August 7, 2015, the Company entered into a joint venture, 24 Second Avenue Holdings 
LLC (“24 Second Avenue”), with an operating partner (the “Operating Partner”) to invest in a ground-up residential/retail 
condominium development and construction project located at 24 Second Avenue, New York, NY.  24 Second Avenue consists 
of residential condominium units and one commercial condominium unit. As of December 31, 2020, 24 Second Avenue had 
sold 20 residential condominium units for $53.0 million in sales proceeds. As of December 31, 2020, the Company had no 
remaining additional capital commitment to 24 Second Avenue and the book value of the Company’s investment in 24 Second 
Avenue was $42.2 million.

FHLB Stock. Tuebor Captive Insurance Company LLC (“Tuebor”) is a member of the FHLB. Each member of the FHLB must 
purchase and hold FHLB stock as a condition of initial and continuing membership, in proportion to their borrowings from the 
FHLB and levels of certain assets.  The Company earns dividend income on FHLB stock and it is redeemable by Tuebor upon 
five years’ prior written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at 
its sole discretion, repurchase FHLB stock from its members.  As of December 31, 2020, the book value of our investment in 
FHLB Stock was $31.0 million.

Investment Process 

Origination 

Our team of originators is responsible for sourcing and directly originating new commercial first mortgage loans from the 
brokerage community and directly from real estate owners, operators, developers and investors. The extensive industry 
experience of our management team and origination team has enabled us to build a strong network of mortgage brokers and 
direct borrowers throughout the commercial real estate community in the United States. 

Credit and Underwriting 

Our underwriting and credit process commences upon receipt of a potential borrower’s executed loan application and non-
refundable deposit. 

Our underwriters conduct a thorough due diligence process for each prospective investment. The team coordinates in-house and 
third-party due diligence for each prospective loan as part of a checklist-based process that is designed to ensure that each loan 
receives a systematic evaluation. Elements of the underwriting process generally include: 

Cash Flow Analysis. We create an estimated cash flow analysis and underwriting model for each prospective investment. 
Creation of the cash flow analysis generally draws on an assessment of current and historical data related to the property’s rent 
roll, operating expenses, net operating income, leasing cost, and capital expenditures. Underwriting evaluates and factors in 
assumptions regarding current market rents, vacancy rates, operating expenses, tenant improvements, leasing commissions, 
replacement reserves, renewal probabilities and concession packages based on observable conditions in the subject property’s 
sub-market at the time of underwriting. The cash flow analysis may also rely upon third-party environmental and engineering 
reports to estimate the cost to repair or remediate any identified environmental and/or property-level deficiencies. The final 
underwritten cash flow analysis is used to estimate the property’s overall value and its ability to produce cash flow to service 
the proposed loan. 

Borrower Analysis. Careful attention is also paid to the proposed borrower, including an analysis based on available 
information of its credit history, financial standing, existing portfolio and sponsor exposure to leverage and contingent 
liabilities, capacity and capability to manage and lease the collateral, depth of organization, knowledge of the local market, and 
understanding of the proposed product type. We also generally commission and review a third-party background check of our 
prospective borrower and sponsor. 

Site Inspection. A Ladder underwriter typically conducts a physical site inspection of each property. The site inspection gives 
the underwriter insights into the local market and the property’s positioning within it, confirms that tenants are in-place, and 
generally helps to ensure that the property has the characteristics, qualities, and potential value represented by the borrower. 

Legal Due Diligence. Our in-house transaction management team includes experienced attorneys that manage, negotiate, 
structure and close all transactions and complete legal due diligence on each property, borrower, and sponsor, including 
evaluating documents such as leases, title, title insurance, opinion letters, tenant estoppels, organizational documents, and other 
agreements and documents related to the property or the loan. 

11

Third-party Appraisal. We generally commission an appraisal from a member of the Appraisal Institute to provide an 
independent opinion of value as well as additional supporting property and market data. Appraisals generally include detailed 
data on recent property sales, local rents, vacancy rates, supply, absorption, demographics and employment, as well as a 
detailed projected cash flow and valuation analysis. We typically use the independent appraiser’s valuation to calculate ratios 
such as loan-to-value and loan-to-stabilized-value ratio, as well as to serve as an independent source to which the in-house cash 
flow and valuation model can be compared. 

Third-party Engineering Report. We generally engage an approved licensed engineer to complete property condition/
engineering reports and a seismic report for applicable properties. The engineering report is intended to identify any issues with 
respect to the safety and soundness of a property that may warrant further investigation, and provide estimates of ongoing 
replacement reserves, overall replacement cost, and the cost to bring a property into good repair. 

Third-party Environmental Report. We also generally engage an approved environmental consulting firm to complete a Phase I 
Environmental Assessment to identify and evaluate potential environmental issues at the property and may also order and 
review Phase II Environmental Assessments and/or Operations & Maintenance plans if applicable. Environmental reports and 
supporting documentation are typically reviewed in-house as well as by our dedicated outside environmental counsel who 
prepares a summary report on each property. 

Third-party Insurance Review. A third-party insurance specialist reviews each prospective borrower’s existing insurance 
program to analyze the specific risk exposure of each property and to ensure that coverage is in compliance with our standard 
insurance requirements. Our transaction management team oversees this third-party review and makes the conclusions of their 
analysis available to the underwriting team. 

A credit memorandum is prepared to summarize the results of the underwriting and due diligence process for the consideration 
of the Investment Committee. We thoroughly document the due diligence process up to, and including, the credit memorandum 
and maintain an organized digital archive of our work. 

Transaction Management 

The transaction management team is generally responsible for coordinating and managing outside counsel, working directly 
with originators, underwriters and borrowers to manage, structure, negotiate and close all transactions, including the 
securitization of our loans. The transaction management team plays an integral role in the legal underwriting of each property, 
consults with outside counsel on significant business, credit and/or legal issues, and facilitates the funding and closing of all 
investments and dispositions. The transaction management team also supports asset management and investment realization 
activities, including coordination of post-closing issues and assistance with loan sales, financings, refinancing and repayments. 

Investment Committee Approval 

All loan and real estate investments require approval from our Investment Committee, comprised of Brian Harris, CEO; Pamela 
McCormack, President; and Michael Scarola, Chief Credit Officer. The Investment Committee generally requires each 
investment to be fully described in a comprehensive Investment Committee memorandum that identifies the investment, the due 
diligence conducted and the findings, as well as all identified related risks and mitigants. The Investment Committee meets 
regularly to ensure that all investments are fully vetted prior to issuance of Investment Committee approval. 

In addition to Investment Committee approval, the Risk and Underwriting Committee of our board of directors approves all 
loan and real estate investments above certain thresholds, which are currently set at $50.0 million for loans and $20.0 million 
for real estate investments.

Financing 

Prior to securitization or other disposition, or in the case of balance sheet loans, maturity, we evaluate most of the loans we 
originate for secured financing using our multiple committed term facilities from leading financial institutions. Our finance 
team endeavors to match the characteristics and expected holding periods of the assets being financed with the characteristics of 
the financing options available and our short and long term cash needs in determining the appropriate financing approaches to 
be applied. The approaches we apply to financing our assets are a key component of our asset/liability risk management 
strategy with respect to managing liquidity risk. These approaches, supplemented by the use of hedging primarily via the use of 
standard derivative instruments, facilitate the prudent management of our interest rate and credit spread exposures. Refer to 
“Our Financing Strategies” for further information.

12

Asset Management 

Our in-house asset management team pro-actively manages the Company’s loan and real estate portfolios, demonstrating our 
Company-wide focus and emphasis on principal preservation and maximizing asset performance. The asset management team, 
together with our underwriting and transaction management teams, monitors the credit performance of our investment portfolio 
in concert with our third-party servicers and property managers, working closely with borrowers and/or joint-venture partners to 
manage all of our positions and monitor financial performance of our collateral assets, including execution of business plans 
and daily activities within our real estate portfolio. We focus on asset-specific issues and market surveillance, active 
enforcement of loan and security rights, and regular review of potential disposition strategies. Ladder performs detailed asset 
reviews, endeavors to perform periodic site inspections on every investment and provides comprehensive internal asset-level 
performance reporting. As applicable, we evaluate loan modifications, debt and/or equity recapitalizations and other changes or 
variations to a borrower’s or joint venture partner’s business plan or budget and recommend a course of action to the 
Investment Committee.

Disposition and Distribution 

Our securitization team works with our transaction management and underwriting teams to realize our disposition strategy of 
selling certain first mortgage loans into CMBS securitization trusts. We typically partner with other leading financial 
institutions to contribute loans to multi-asset securitizations. We have also led single asset securitizations on single loans we 
have originated.

In addition to contributing first mortgage loans into CMBS securitization trusts, we also maintain the flexibility to keep such 
loans on our balance sheet, contribute loans into a CLO or similar structure, sell participation interests or “b-notes” in our first 
mortgage loans or sell first mortgage loans as whole loans. Balance sheet loans that are refinanced by us into a new conduit first 
mortgage loan upon property stabilization and intended for securitization are re-underwritten and structured by our origination, 
underwriting and transaction management teams and approved by our Investment Committee. 

Our asset management team also manages sales of our real property.

Factors Impacting Operating Results

There are a number of factors that influence our operating results in a meaningful way. The most significant factors include: 
(1) our competition; (2) market and economic conditions, including the continuing impact from COVID-19 on the economy;
(3) loan origination and repayment volume; (4) profitability of securitizations; (5) avoidance of credit losses; (6) availability of
debt and equity funding and the costs of that funding; (7) the net interest margin on our investments; (8) effectiveness of our
hedging and other risk management practices; (9) real estate transaction volumes; (10) occupancy rates; and (11) expense
management.

Our Financing Strategies

Our financing strategies are critical to the success and growth of our business. We manage our financing to complement our 
asset composition and to diversify our exposure across multiple capital markets and counterparties. In addition to cash flow 
from operations, we fund our operations and investment strategy through a diverse array of funding sources, including:

•
•
•
•
•
•
•
•
•
•

Unsecured corporate bonds
Secured loan and securities repurchase facilities
Loan sales and securitizations
Secured financing facility
CLO transactions
Non-recourse mortgage debt
FHLB financing
Revolving credit facility
Unencumbered assets available for financing
Equity

From time to time, we may add financing counterparties that we believe will complement our business, although the agreements 
governing our indebtedness may limit our ability and the ability of our present and future subsidiaries to incur additional 
indebtedness. Our amended and restated charter and by-laws do not impose any threshold limits on our ability to use 
leverage. Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and 

13

Capital Resources” and Note 7 Debt Obligations, Net in our consolidated financial statements included elsewhere in this 
Annual Report for more information about our financing arrangements. 

Unsecured Corporate Bonds

As of December 31, 2020, we had $1.6 billion of unsecured corporate bonds outstanding. These unsecured financings were 
comprised of $146.7 million in aggregate principal amount of 5.875% senior notes due 2021 (the “2021 Notes”), $465.9 million 
in aggregate principal amount of 5.25% senior notes due 2022 (the “2022 Notes”), $348.0 million in aggregate principal 
amount of 5.25% senior notes due 2025 (the “2025 Notes”) and $651.8 million in aggregate principal amount of 4.25% senior 
notes due 2027 (the “2027 Notes,” collectively with the 2021 Notes, the 2022 Notes and the 2025 Notes, the “Notes”). During 
the year ended December 31, 2020, we repurchased an aggregate principal of the Notes of $303.9 million, recognizing an 
aggregate gain on extinguishment of debt of $20.1 million. Refer to Note 7 to the Consolidated Financial Statements for further 
detail. 

Due in large part to devoting such a large portion of the Company’s capital structure to equity and unsecured corporate bond 
debt, Ladder maintains a $2.8 billion pool of unencumbered assets, comprised primarily of first mortgage loans and unrestricted 
cash as of December 31, 2020.

Committed Loan Financing Facilities

We are parties to multiple committed loan repurchase agreement facilities, totaling $1.6 billion of credit capacity. As of 
December 31, 2020, the Company had $255.4 million of borrowings outstanding, with an additional $1.3 billion of committed 
financing available. Assets pledged as collateral under these facilities are generally limited to first mortgage whole mortgage 
loans, mezzanine loans and certain interests in such first mortgage and mezzanine loans. Our repurchase facilities include 
covenants covering net worth requirements, minimum liquidity levels, and maximum debt/equity ratios. 

We have the option to extend some of our existing facilities subject to a number of customary conditions. The lenders have sole 
discretion to include collateral in these facilities and to determine the market value of the collateral on a daily basis, and, if the 
estimated market value of the included collateral declines, the lenders have the right to require additional collateral or a full and/
or partial repayment of the facilities (margin call) sufficient to rebalance the facilities. Typically, the lender establishes a 
maximum percentage of the collateral asset’s market value that can be borrowed. We often borrow at a lower percentage of the 
collateral asset’s value than the maximum, leaving us with excess borrowing capacity that can be drawn upon at a later date 
and/or applied against future margin calls so that they can be satisfied on a cashless basis.

Securities Repurchase Facilities

We are a party to a committed term master repurchase agreement with a major U.S. banking institution for CMBS, totaling 
$400.0 million of credit capacity, or more depending on our utilization of a loan repurchase facility with the same lender. As we 
do in the case of borrowings under committed loan facilities, we often borrow at a lower percentage of the collateral asset’s 
value than the maximum, leaving us with excess borrowing capacity that can be drawn upon at a later date and/or applied 
against future margin calls so that they can be satisfied on a cashless basis. As of December 31, 2020, the Company had $149.6 
million borrowings outstanding, with an additional $638.4 million of committed financing available.

Additionally, we are a party to multiple uncommitted master repurchase agreements with several counterparties to finance our 
investments in CMBS and U.S. Agency Securities. The securities that served as collateral for these borrowings are typically 
AAA-rated CMBS with relatively short duration and significant subordination. The lenders have sole discretion to determine 
the market value of the collateral on a daily basis, and, if the estimated market value of the collateral declines, the lenders have 
the right to require additional cash collateral. If the estimated market value of the collateral subsequently increases, we have the 
right to call back excess cash collateral.

Revolving Credit Facility

The Company’s revolving credit facility (the “Revolving Credit Facility”) provides for an aggregate maximum borrowing 
amount of $266.4 million, including a $25.0 million sublimit for the issuance of letters of credit. The Revolving Credit Facility 
is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The 
Revolving Credit Facility has a final maturity date, assuming all extensions options are exercised, of February 2025. The 
amendment also provided for a reduction in the interest rate to one-month LIBOR plus 3.00% on Eurodollar advances upon the 
upgrade of the Company’s credit ratings, which occurred in January 2020. 

14

The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The 
Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries 
to the extent the pledge is not restricted under existing regulations, law or contractual obligations.

LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of 
additional debt, liens, restricted payments, sales of assets and affiliate transactions under the Revolving Credit Facility. In 
addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net 
worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. 

FHLB Financing

We have maintained membership in the FHLB since 2012 through our subsidiary, Tuebor Captive Insurance Company LLC 
(“Tuebor”). As of December 31, 2020, Tuebor had $288.0 million of borrowings outstanding from the FHLB (with an 
additional $1.2 billion of committed term financing available), with terms of overnight to 3.75 years, interest rates of 0.41% to 
2.74%, and advance rates of 45.0% to 95.7% on eligible collateral, including cash collateral. As of December 31, 2020, 
collateral for the borrowings was comprised of $280.1 million of CMBS and U.S. Agency Securities, and $108.3 million of first 
mortgage commercial real estate loans. The weighted-average borrowings outstanding were $578.6 million for the year ended 
December 31, 2020. FHLB advances amounted to 6.8% of the Company’s outstanding debt obligations as of December 31, 
2020. 

Mortgage Loan Financing

We generally finance our real estate using long-term non-recourse mortgage financing. During the year ended December 31, 
2020, we executed ten term debt agreements to finance real estate. All of our mortgage loan financings have fixed rates ranging 
from 3.75% to 6.16%, mature between 2021- 2030 and total $766.1 million at December 31, 2020. These long-term non-
recourse mortgages include net unamortized premiums of $4.6 million at December 31, 2020, representing proceeds received 
upon financing greater than the contractual amounts due under the agreements. The premiums are being amortized over the 
remaining life of the respective debt instruments using the effective interest method. We recorded $1.2 million of premium 
amortization, which decreased interest expense, for the year ended December 31, 2020. The loans are collateralized by real 
estate and related lease intangibles, net, of $909.4 million as of December 31, 2020.

Secured Financing Facility 

On April 30, 2020, the Company entered into a strategic financing arrangement (the “Agreement”) with an American 
multinational corporation (the “Lender”), under which the Lender provided the Company with approximately $206.4 million in 
senior secured financing (the “Secured Financing Facility”) to fund transitional and land loans. The Secured Financing Facility 
is secured on a first lien basis on a portfolio of certain of the Company’s loans and will mature on May 6, 2023, and borrowings 
thereunder bear interest at LIBOR (or a minimum of 0.75% if greater) plus 10.0%, with a minimum interest premium of 
approximately $39.2 million minus the aggregate sum of all interest payments made under the Secured Financing Facility prior 
to the date of payment of the minimum interest premium, which is payable upon the earlier of maturity or repayment in full of 
the loan. The Senior Financing Facility is non-recourse, subject to limited exceptions, and does not contain mark-to-market 
provisions. Additionally, the Senior Financing Facility provides the Company optionality to modify or restructure loans or 
forbear in exercising remedies, which maximizes the Company’s financial flexibility. 

As part of the strategic financing, the Lender also had the ability to make an equity investment in the Company of up to 4.0 
million Class A common shares at $8.00 per share, subject to certain adjustments (the “Purchase Right”). The Purchase Right 
was exercised in full at $8.00 per share on December 27, 2020.

The Lender has agreed not to sell, transfer, assign, pledge, hypothecate, mortgage, dispose of or in any way encumber the 
shares acquired as a result of exercising the Purchase Right for a period of time following the exercise date. In connection with 
the issuance of the Purchase Right, the Company and the Lender entered into a registration rights agreement, pursuant to which 
the Company has agreed to provide customary demand and piggyback registration rights to the Lender. 

As of December 31, 2020, the Company had $192.6 million of borrowings outstanding under the Secured Financing Facility 
included in debt obligations on its consolidated balance sheets. Unamortized debt issuance costs of $7.2 million were included 
in secured financing facility as of December 31, 2020.

15

Collateralized Loan Obligation (“CLO”) Debt

On April 27, 2020, a consolidated subsidiary of the Company completed a private CLO transaction with a major U.S. bank 
which generated $310.2 million of gross proceeds to Ladder, financing $481.3 million of loans (“Contributed Loans”) at a 
64.5% advance rate on a matched term, non-mark-to-market and non-recourse basis. A consolidated subsidiary of the Company 
will retained a 35.5% subordinate and controlling interest in the CLO. The Company retained control over major decisions 
made with respect to the administration of the Contributed Loans, including broad discretion in managing these loans in light of 
the COVID-19 pandemic, and has the ability to appoint the special servicer under the CLO. The CLO is a Variable Interest 
Entity (“VIE”) and the Company was the primary beneficiary and, therefore, consolidated the VIE - See Note 10, Consolidated 
Variable Interest Entities. Proceeds from the transaction were used to pay off other secured debt including bank and FHLB 
financing that was subject to mark-to-market provisions.

As of December 31, 2020, the Company had $276.5 million of matched term, non-mark-to-market and non-recourse basis CLO 
debt included in debt obligations on its consolidated balance sheets. Unamortized debt issuance costs of $2.6 million were 
included in CLO debt as of December 31, 2020.

Hedging Strategies

We enter into interest rate and credit spread derivative contracts to mitigate our exposure to changes in interest rates and credit 
spreads. We generally seek to hedge the interest rate risk on the financing of assets that have a duration longer than five years, 
including newly-originated conduit first mortgage loans, securities in our CMBS portfolio if long enough in duration, and most 
of our U.S. Agency Securities portfolio. We monitor our asset profile and our hedge positions to manage our interest rate and 
credit spread exposures, and we seek to match fund our assets according to the liquidity characteristics and expected holding 
periods of our assets.

Financing Strategy in Current Market Conditions

In March 2020, as the COVID-19 health crisis rapidly transformed into a financial crisis, management took swift action to 
increase liquidity resources and actively manage its financing arrangements with its bank partners. In an abundance of caution, 
the Company first drew down on its $266.4 million unsecured revolving credit facility, which continues to be fully-drawn, and 
the proceeds continue to be held as unrestricted cash on the Company’s balance sheet as of February 19, 2021.   

Securities Repurchase Facilities: The Company invests in AAA-rated CRE CLO securities, typically front pay securities, with 
relatively short duration and significant subordination. These securities have historically been financed with short-term 
maturity, repurchase agreements with various bank counterparties. The Company has been able to continue to access securities 
repurchase funding and the pricing of such borrowings has improved during the three months ended December 31, 2020 as 
liquidity continued to return to the market and pricing for the securities that serve as collateral improved. Furthermore, during 
the year ended December 31, 2020, the Company paid down $548.2 million of securities repurchase financing, primarily 
through sales of securities.

FHLB Financing:  In 2016, the FHFA adopted a final rule that limited our captive insurance subsidiary’s membership in the 
FHLB, requiring us to significantly reduce the amounts of FHLB borrowings outstanding by February of 2021. The Company 
has complied with such targeted paydowns. Refer to “Management’s Discussion and Analysis of Financial Condition and 
Results of Operations - Liquidity and Capital Resources - FHLB financing” for further information.

Total paydowns on FHLB financing for the year ended December 31, 2020 were $785.5 million.  As a part of paydowns in the 
second quarter, the Company incurred $6.5 million in prepayment penalties. The remaining FHLB debt maturities are staggered 
out through 2024. Funding for future advance paydowns is expected be obtained from the natural amortization of securities 
over time and/or sales of securities collateral. 

Loan Repurchase Financing:  The Company has maintained a consistent dialogue with its loan financing counterparties since 
the COVID-19 crisis began to unfold in late March 2020. In addition to using proceeds from the Company’s 2027 Notes 
offering in January to reduce secured debt, for the year ended December 31, 2020, the Company paid down over $446.9 million 
on such loan repurchase financing through loan collateral pay offs and loans securitized through a CLO financing transaction. 
(refer to below). Loan repurchase debt outstanding as of December 31, 2020 was $255.4 million. The Company continues to 
maintain an active dialogue with its bank counterparties as it expects loan collateral on each of their lines to experience some 
measure of forbearance.

16

Secured Financing Facility: On April 30, 2020, the Company entered into a strategic financing arrangement with an American 
multinational corporation, under which the lender will provide the Company with approximately $206.4 million in senior 
secured financing to fund transitional and land loans. (refer to above). 

Completion of Private CLO: On April 27, 2020, the Company completed a private CLO financing transaction with a major U.S. 
bank which generated $310.2 million of gross proceeds, financing $481.3 million of loans at a 64.5% advance rate on a 
matched term, non-mark-to-market and non-recourse basis. 

Based on the financing actions described above, the Company has significantly decreased its exposure to mark-to-market 
financing in 2020. As of February 19, 2021, the Company is holding over $1.3 billion of unrestricted cash.

Financial Covenants

We generally seek to maintain a debt-to-equity ratio of approximately 3.0:1.0 or below. We expect this ratio to fluctuate during 
the course of a fiscal year due to the normal course of business in our conduit lending operations, in which we generally 
securitize our inventory of conduit loans at intervals, and also because of changes in our asset mix, due in part to such 
securitizations. We generally seek to match fund our assets according to their liquidity characteristics and expected hold period. 
We believe that the defensive positioning of our predominantly senior secured assets and our financing strategy has allowed us 
to maintain financial flexibility to capitalize on an attractive range of market opportunities as they have arisen.

We and our subsidiaries may incur substantial additional debt in the future. However, we are subject to certain restrictions on 
our ability to incur additional debt in the indentures governing the Notes (the “Indentures”) and our other debt agreements. 
Under the Indentures, we may not incur certain types of indebtedness unless our consolidated non-funding debt to equity ratio 
(as defined in the Indentures) is less than or equal to 1.75 to 1.00 or if the unencumbered assets of the Company and its 
subsidiaries is less than 120% of their unsecured indebtedness, although our subsidiaries are permitted to incur indebtedness 
where recourse is limited to the assets and/or the general credit of such subsidiary. 

Our borrowings under certain financing agreements and our committed repurchase facilities are subject to maximum 
consolidated leverage ratio limits (either a fixed ratio ranging from 3.50 to 1.00 to 4.00 to 1.00, or a maximum ratio based on 
our asset composition at the time of determination), minimum net worth requirements (ranging from $400.0 million to $871.4 
million), maximum reductions in net worth over stated time periods, minimum liquidity levels (typically $30.0 million of cash 
or a higher standard that often allows for the inclusion of different percentages of liquid securities in the determination of 
compliance with the requirement), and a fixed charge coverage ratio of 1.25x, and, in the instance of one lender, an interest 
coverage ratio of 1.50x, in each case, if certain liquidity thresholds are not satisfied. These restrictions, which would permit us 
to incur substantial additional debt, are subject to significant qualifications and exceptions.

Further, certain of our financing arrangements and loans on our real property are secured by the assets of the Company, 
including pledges of the equity of certain subsidiaries or the assets of certain subsidiaries. From time to time, certain of these 
financing arrangements and loans may prohibit certain of our subsidiaries from paying dividends to the Company, from making 
distributions on such subsidiary’s capital stock, from repaying to the Company any loans or advances to such subsidiary from 
the Company or from transferring any of such subsidiary’s property or other assets to the Company or other subsidiaries of the 
Company.

We are in compliance with all covenants as described elsewhere in this Annual Report as of December 31, 2020.

Net of the $1.3 billion of unrestricted cash held as of December 31, 2020, our adjusted leverage ratio would be significantly 
below 3.0x.  In late March 2020, as the COVID-19 crisis evolved, management began executing on a plan to mitigate 
uncertainty in financial markets by increasing liquidity and obtaining additional non-recourse and non-mark-to-market 
financing. Partly as a result of maintaining conservative cash levels as of March 31, 2020, the Company was not in compliance 
with its 3.5x maximum leverage covenant with certain of its lenders but had the benefit of a contractually provided 30-day cure 
period during which the Company cured such non-compliance by paying down debt (as defined in the relevant borrowing 
agreements). Refer to “Financing Strategy in Current Market Conditions” for further disclosures surrounding deleveraging 
actions completed during 2020.

17

Competition 

The commercial real estate finance markets are highly competitive. We face competition for lending and investment 
opportunities from a variety of institutional lenders and investors and many other market participants, including specialty 
finance companies, other REITs, commercial banks and thrift institutions, investment banks, insurance companies, hedge funds 
and other financial institutions. These competitors may enjoy competitive advantages over us, including greater name 
recognition, established lending relationships with certain borrowers and brokers, financial resources, and access to capital, 
including through a corporate parent. 

We compete on the basis of relationships, product offering, loan structure, terms, pricing and customer service. Our success 
depends on our ability to maintain and capitalize on relationships with borrowers and brokers, offer attractive loan products, 
remain competitive in pricing and terms, and provide superior service. 

Taxation

We have elected to be subject to tax as a REIT under Sections 856 through 860 of the Internal Revenue Code (the “Code”), 
commencing with the taxable year ending December 31, 2015. Additionally, one of our subsidiary entities has also elected to be 
subject to tax as a REIT commencing with taxable year ending December 31, 2016. To qualify as a REIT, we must make 
qualifying distributions to shareholders and satisfy, on a continuing basis, through actual investment and operating results, 
certain asset, income, organizational, distribution, stock ownership and other REIT requirements. If we fail to qualify as a 
REIT, and do not qualify for certain statutory relief provisions, we will be subject to U.S. federal, state and local income taxes 
and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which we lost our 
REIT qualification. The failure to qualify as a REIT could have a material adverse impact on our results of operations and 
amounts available for distribution to shareholders. 

We utilize TRSs to reduce the impact of the prohibited transaction tax and to avoid penalty for the holding of assets not 
qualifying as real estate assets for purposes of the REIT asset tests. Any income associated with a TRS is fully taxable because 
a TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income. Refer to “Risk factors
—Risks related to our taxation as a REIT.”

Regulation

Our operations are subject, in certain instances, to supervision and regulation by U.S. federal and state governmental authorities 
and may be subject to various laws and judicial and administrative decisions imposing various requirements and restrictions. In 
addition, certain of our subsidiaries’ businesses may rely on exemptions from various requirements of the Securities Act, the 
Exchange Act, the Investment Company Act, and the U.S. Employee Retirement Income Security Act of 1974, as amended 
(“ERISA”). These exemptions are sometimes highly complex and may in certain circumstances depend on compliance by third-
parties who we do not control. 

Regulation of Commercial Real Estate Lending Activities

Although most states do not regulate commercial finance, certain states impose limitations on interest rates and other charges 
and on certain collection practices and creditor remedies, and require licensing of lenders and financiers and adequate 
disclosure of certain contract terms. We also are required to comply with certain provisions of, among other statutes and 
regulations, certain provisions of the Equal Credit Opportunity Act that are applicable to commercial loans, the USA PATRIOT 
Act, regulations promulgated by the Office of Foreign Asset Control and U.S. federal and state securities laws and regulations.

Regulation as a Captive Insurance Company 

We maintain a captive insurance company, Tuebor, to provide coverage previously self insured by us, including nuclear, 
biological or chemical coverage, excess property coverage and excess errors and omissions coverage. It is regulated by the state 
of Michigan and is subject to regulations that cover all aspects of its business. Violations of these regulations can result in 
revocation of its authorization to do business as a captive insurer or result in censures or fines. The subsidiary is also subject to 
insurance laws of states other than Michigan (i.e., states where the insureds are located). See “Management’s Discussion and 
Analysis of Financial Condition and Results of Operations—Liquidity and capital resources.” 

18

Investment Company Act Exemption 

We intend to conduct our operations so that neither we nor any of our subsidiaries (including any series thereof) are required to 
register as an investment company under the Investment Company Act. 

If we or any of our subsidiaries (including any series thereof) fail to qualify for, and maintain an exemption from, registration 
under the Investment Company Act, or an exclusion from the definition of an investment company, we could, among other 
things, be required either to (a) substantially change the manner in which we conduct our operations to avoid being required to 
register as an investment company, (b) effect sales of our assets in a manner that, or at a time when, we would not otherwise 
choose to do so, or (c) register as an investment company under the Investment Company Act, any of which could have an 
adverse effect on us, our financial results, the sustainability of our business model or the value of our securities.

If we or any of our subsidiaries (including any series thereof) were required to register as an investment company under the 
Investment Company Act, the registered entity would become subject to substantial regulation with respect to capital structure 
(including the ability to use leverage), management, operations, transactions with affiliated persons (as defined in the 
Investment Company Act), portfolio composition, including restrictions with respect to diversification and industry 
concentration, compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would 
significantly change its operation and we would not be able to conduct our business as described in this Annual Report. For 
example, because affiliate transactions are generally prohibited under the Investment Company Act, we would not be able to 
enter into certain transactions with any of our affiliates if we are required to register as an investment company, which could 
have a material adverse effect on our ability to operate our business. 

If we were required to register as an investment company but failed to do so, we would be prohibited from engaging in our 
business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a 
court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business. 

Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as 
being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. 
Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer which is engaged or proposes 
to engage in the business of investing, reinvesting, owning, holding or trading in securities, and owns or proposes to acquire 
investment securities having a value exceeding 40% of the value of such issuer’s total assets (exclusive of U.S. government 
securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are 
U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies 
and are not relying on the exception from the definition of investment company for certain privately-offered investment 
vehicles set forth in Section 3(c)(1) or 3(c)(7) of the Investment Company Act. 

We are organized as a holding company and conduct our businesses primarily through our majority-owned subsidiaries 
(including any series thereof). We intend to conduct our operations so that we do not come within the definition of an 
investment company under Section 3(a)(1)(C) of the Investment Company Act because less than 40% of the value of our total 
assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis will consist of “investment 
securities.” We will monitor our holdings to ensure continuing and ongoing compliance with this test. In addition, we believe 
that we will not be considered an investment company under Section 3(a)(1)(A) of the Investment Company Act because we 
will not engage primarily, hold ourselves out as being engaged primarily, or propose to engage primarily, in the business of 
investing, reinvesting or trading in securities. Rather, we will be engaged primarily in the business of holding securities of our 
majority-owned subsidiaries (including any series thereof). 

We expect that certain of our subsidiaries (including any series thereof) may rely on the exclusion from the definition of an 
“investment company” under the Investment Company Act pursuant to Section 3(c)(5)(C) of the Investment Company Act, 
which is available for entities “primarily engaged” in the business of “purchasing or otherwise acquiring mortgages and other 
liens on and interests in real estate.” This exclusion, as interpreted by the staff of the SEC, requires that an entity invest at least 
55% of its assets in “qualifying real estate assets” and at least 80% of its assets in qualifying real estate assets and “real estate-
related assets.” 

Although we reserve the right to modify our business methods at any time, as of December 31, 2020, we expect each of our 
subsidiaries (including any series thereof) relying on Section 3(c)(5)(C) to primarily hold assets in one or more of the following 
categories, which are comprised primarily of “qualifying real estate assets”: commercial mortgage loans, investments in 
securities secured by first mortgage loans, and investments in selected net leased and other real estate assets. We expect each of 
our subsidiaries (including any series thereof) relying on Section 3(c)(5)(C) to rely on guidance published by the SEC or its 
staff or on our analyses of such guidance to determine which assets are qualifying real estate assets and real estate-related 

19

assets. To the extent that the SEC or its staff publishes new or different guidance with respect to these matters, we may be 
required to adjust our strategies accordingly. In addition, we may be limited in our ability to make certain investments and these 
limitations could result in a subsidiary holding assets we might wish to sell or selling assets we might wish to hold. 

Any of the Company or our subsidiaries (including any series thereof) may rely on the exemption provided by Section 3(c)(6) 
of the Investment Company Act to the extent that they primarily engage, directly or through majority-owned subsidiaries 
(including any series thereof), in the businesses described in Sections 3(c)(3), 3(c)(4) and 3(c)(5) of the Investment Company 
Act. The SEC staff has issued little interpretive guidance with respect to Section 3(c)(6) and any guidance published by the staff 
could require us to adjust our strategies accordingly. 

In 2011, the SEC solicited public comment on a wide range of issues relating to Section 3(c)(5)(C) of the Investment Company 
Act, including the nature of the assets that qualify for purposes of the exemption and whether companies that are engaged in the 
business of acquiring mortgages and mortgage-related instruments should be regulated in a manner similar to investment 
companies. There can be no assurance that the laws and regulations governing the Investment Company Act status of such 
companies, including the SEC or its staff providing more specific or different guidance regarding Section 3(c)(5)(C), will not 
change in a manner that adversely affects our operations. 

Qualification for exclusion from the definition of an investment company under the Investment Company Act may limit our 
ability to make certain investments. In addition, complying with the tests for such exclusion may restrict the time at which we 
can acquire and sell assets. To the extent that the SEC or its staff provides more specific guidance regarding any of the matters 
bearing upon such exclusions, we may be required to adjust our strategies accordingly. Any additional guidance from the SEC 
or its staff could provide additional flexibility to us, or it could further inhibit our ability to pursue the strategies we have 
chosen. See “Risk factors—Risks related to our Investment Company Act exemption—Maintenance of our exemption from 
registration under the Investment Company Act imposes significant limits on our operations.” 

Employees 

As of December 31, 2020, we employed 58 full-time persons. All employees are employed by our operating subsidiary, Ladder 
Capital Finance LLC. None of our employees are represented by a union or subject to a collective bargaining agreement and we 
have never experienced a work stoppage. We believe that our employee relations are good. 

Human Capital Management and Corporate Culture 

The board maintains oversight of human capital management and corporate culture and gains insight at regular Board and 
committee meetings about specific Company human resources initiatives, including talent engagement, attraction and retention. 

Ladder is a dynamic company that is distinguished by the talent and dedication of our team. The Company is committed to 
building and developing a diverse, interconnected and engaged workforce, as further described below. Ladder continues to 
monitor the COVID-19 pandemic and its impacts on all of its constituents. For the safety of our employees, Ladder was 
proactive in its efforts to create and maintain a seamless transition from office to home. Currently the majority of our employees 
remain working remotely. The continued engagement and dedication of our employees in light of these difficult circumstances 
are greatly appreciated, and we believe it is due in part to our strong corporate culture. 

The Company is committed to maintaining a productive work environment in which all individuals are treated with mutual 
respect and dignity. All levels of personnel are expected to contribute to a professional atmosphere that promotes equal 
opportunity and nondiscriminatory practices. In keeping with this commitment, the Company has reviewed, and actively 
reviews, its anti-discrimination, harassment, and retaliation policy. Further, in addition to annual diversity and inclusion training 
for all employees, the Company maintains an open-door policy that is aligned with its dedication to integrity and transparency. 
The Company invests in our employees and demonstrates this through competitive salaries, annual incentive awards, stock 
awards, healthcare benefits, paid time off, and a business continuity plan that places our employees’ health and safety at its 
core. 

Ladder has also implemented various programs to develop and build field expertise and leadership skills, including its 
Company-wide, interdepartmental mentoring program, “Ladder Climbers” program and annual employee reviews. Ladder’s 
mentoring program pairs junior employees with senior employees in other departments to foster cross-departmental connections 
and to allow junior employees to expand their knowledge beyond their respective departments. Human Resources actively 
monitors the program and encourages feedback from both mentees and mentors to ensure that it is a valuable experience for all 
participants. Unique to the Company is our “Ladder Climbers” program, which is managed by the junior employees themselves 
and enables our junior staff to bond and develop leadership skills. In addition, our corporate culture encourages 

20

contemporaneous feedback to enable employees to refine their skills and expertise with each project and annual employee 
reviews also provide a road-map for continued development. 

Our Corporate Information 

Our principal executive offices are located at 345 Park Avenue, 8th Floor, New York, New York 10154, and our telephone 
number is (212) 715-3170. We maintain a website on the Internet at http://www.laddercapital.com. The information contained 
in our website is not incorporated by reference into this Annual Report. We make available on or through our website certain 
reports and amendments to those reports that we file with, or furnish to the SEC, in accordance with the Exchange Act. These 
include our annual reports on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K. We make 
this information available on our website free of charge as soon as reasonably practicable after we electronically file the 
information with, or furnish it to, the SEC. 

21

Item 1A. Risk Factors

The following risk factors and other information included in this Annual Report on Form 10-K should be carefully considered. 
The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently 
known to us or that we currently deem immaterial also may adversely impact our business. If any of the following risks occur, 
our business, financial condition, operating results, cash flows and liquidity could be materially adversely affected. The market 
price of our Class A common stock could decline if one or more of these risks or uncertainties actually occur, causing you to 
lose all or part of your investment in our Class A common stock. Certain statements in “Risk Factors” are forward-looking 
statements. See “Cautionary Statement Regarding Forward-Looking Statements” included elsewhere in this Annual Report.

Summary of Principal Risk Factors

Our business is subject to change, risks, and uncertainties, as described herein. The risks factors that the Company considers 
material include, but are not limited to, the following:

Risks Related to COVID-19

•

The novel coronavirus (COVID-19) pandemic has had, and will continue to have for the foreseeable future, an adverse
effect on our business, financial condition and results of operations, and we are unable to predict the full extent or
nature of these impacts at this time.

Risks Related to Our Operations

•

The success of our business depends upon the retention of qualified loan originators, the allocation of capital among
our business lines, and maintaining strategic business alliances.

• We operate according to specific underwriting criteria in a highly competitive market for lending and investment

opportunities, both of which may limit our ability to originate or acquire desirable loans and investments in our target
assets and/or our ability to yield a certain return on our investments.

Market Risks Related to Our Investments

• We have a concentration of investments in the real estate sector, which may increase our exposure to the risks of
certain economic downturns, and whose value may be affected by many factors beyond our control, including
prevailing interest rates, prepayment rates on mortgage loans, increased competition, shifts in consumer patterns and
advances in communication and information technology, civil unrest, acts of war and terrorism and outbreaks of
communicable diseases, including COVID-19.

Risks Related to Our Portfolio

•

•

The repayment of mortgage loans may be limited by the application of federal, state and local law, including
bankruptcy provisions and COVID-19 restrictions, the non-recourse and potentially illiquid nature of mortgage loans,
our ability to evaluate the credit-worthiness of borrowers and to diligence the underlying property, including
environmental issues and the property’s ability to generate sufficient cash flow, the sufficiency of appropriate reserves,
subordination, the lack of full control due to a participation or co-lender arrangement, and proper insurance coverage.
Provisions for loan losses are difficult to estimate.  If we are required to materially increase our level of allowance for
loan losses for any reason, such increase could adversely affect our business, financial condition and results of
operations.

• We value certain investments quarterly at fair value, a subjective measure. Our results of operations for a given period
could be adversely affected if our determinations regarding the fair value of these investments were materially higher
than the values that we ultimately realize upon their disposal.

• Our participation in the market for mortgage loan securitizations may expose us to risks that could result in losses to us

•

•

•

and the timing of our securitization activities and other factors may greatly affect our quarterly financial results.
The market value of our investments in CMBS and CLOs may fluctuate as a result of various market risks that are out
of our control and we may sponsor or purchase junior tranches of CMBS or CLO securitizations or of a mortgage loan,
which would experience the first loss in the event of a borrower default.
Any investments in real-estate related equity or debt securities, including but not limited to those issued by REITs and
real estate companies, are subject to the specific risks relating to the particular companies and to the general risks of
investing in real estate-related securities.
Any credit ratings assigned to our investments could be downgraded and we could incur losses from investments in
non-conforming and non-investment grade-rated loans or securities, which could have a material impact on our
financial condition, liquidity and results of operations.

22

•

The expense of operating and owning real property, including net leased real estate investments, may impact our cash
flow from operations and our investments in net leased properties and in joint ventures could be adversely affected by
our reliance on the net leased tenants and our joint venture partners, respectively.

Risks Related to Our Liquidity and Indebtedness

•

There can be no assurance that we will be able to obtain or utilize financing arrangements in the future on favorable
terms, or at all, and such financing agreements provide lenders with greater rights in the event of a lender or borrower
bankruptcy, the ability to foreclose upon collateral in an event of default and cross-default provisions to other
financing agreements.

• Our use of leverage may create a mismatch between the duration of financing and the life of the investments made

using the proceeds of such financing.

• Our unsecured corporate bonds contain restrictive covenants that may limit our ability to expand or fully pursue our
business strategies and the unsecured corporate bonds are subordinate to all of our secured indebtedness, which may
affect our ability to repay the bonds.

• We cannot predict the effects of changes to, or the transition away from, LIBOR on Ladder’s assets and liabilities.

Risks Related to Regulatory and Compliance Matters

•

Our subsidiary that operates as a captive insurance company is subject to insurance laws and its outstanding
borrowings are subject to the lending policies of the FHLB.

• Maintenance of our exemption from registration under the Investment Company Act imposes significant limits on our
operations. The value of our securities, including our Class A common stock, may be adversely affected if we are
required to register as an investment company under the Investment Company Act.
Certain of our entities may make loans to other of our entities on other-than-arms’-length terms.
Certain of our officers and directors may be involved in other businesses related to the commercial real estate industry
and potential conflicts of interests may arise if we invest in commercial real estate instruments or properties affiliated
with such businesses.

•
•

Risks Related to Hedging

• We may enter into hedging transactions that could expose us to contingent liabilities in the future, adversely impact

our financial condition, be subject to mandatory clearing and/or margin requirements and not have a liquid secondary
market.

Risks Related to Our Class A Common Stock

• Anti-takeover provisions in our charter documents and Delaware law could delay or prevent a change in control.
• Our charter contains REIT-related restrictions on the ownership of, and ability to transfer our Class A common stock.
•
The market price and trading volume of our Class A common stock may be volatile and current stockholders may be
diluted by future equity issuances.

Risks Related to Our Taxation as a REIT

•

•

•

•

If we fail to qualify as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax
liability, which would reduce the amount of cash available for distribution to our shareholders.
Complying with REIT requirements may cause us to forgo otherwise attractive opportunities or liquidate otherwise
attractive investments.
REIT distribution requirements could adversely affect our ability to execute our business plan and we cannot assure
you of our ability to pay distributions in the future.
Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.

The risks described above should be read together with the text of the full risk factors below, in the section entitled “Risk 
Factors” in Part II, Item 1.A. and the other information set forth in this Annual Report, including the consolidated financial 
statements and the related notes, as well as in other documents that are filed with the SEC. The risks summarized above or 
described in full below are not the only risks that we face. Additional risks and uncertainties not precisely known to us, or that 
are currently determined to be immaterial, may also materially adversely affect our business, financial condition, results of 
operations and future growth prospects.

23

Risks Related to COVID-19

The novel coronavirus (COVID-19) pandemic has had, and will continue to have for the foreseeable future, an adverse 
effect on our business, financial condition and results of operations, and we are unable to predict the full extent or nature of 
these impacts at this time.

As of the date hereof, there is an ongoing outbreak of a novel coronavirus, or COVID-19, which has spread to over 200 
countries and territories, including the U.S., and to every state in the U.S. The World Health Organization has designated 
COVID-19 as a pandemic, and numerous countries, including the U.S., have declared national emergencies with respect to 
COVID-19. Public health officials have recommended and mandated precautions to mitigate the spread of COVID-19, 
including the closing of non-essential businesses, prohibitions on congregating in heavily populated areas and shelter-in-place 
orders or similar measures. As the COVID-19 pandemic continues, governments, businesses and other third parties will likely 
continue to implement or maintain restrictions or policies that adversely impact consumer spending, global capital markets, the 
global economy and stock prices. 

The continued spread of COVID-19 globally has had, and is likely to continue to have for the foreseeable future, a material 
adverse effect on the global and U.S. economies as a whole, as well as on the states and cities where we own properties or have 
properties as collateral. A prolonged economic downturn could adversely and materially affect our business, results of 
operations and financial condition. 

The COVID-19 pandemic is negatively impacting almost every industry, whether directly or indirectly. Businesses have been, 
continue to be or may periodically be, required by the local, state or federal authorities to cease or reduce operations, thereby 
preventing them from generating revenue. The extent of the effects will depend, in part, upon the breadth and duration of these 
economic shutdowns. The effects on commercial real estate have varied by sector and market. Some properties securing our 
loans to borrowers or owned by us, including hotels and certain retail properties, have experienced, or are likely to experience, 
material disruptions to their businesses from the end consumer and underlying property tenants. These disruptions could lead to 
or continue to cause a material decline in operating cash flows from these assets, and could impact our borrowers’ ability to pay 
debt service or property expenses or repay our loans to them at maturity or affect our ability to service our own borrowings 
secured by these loans or properties. Further, long-term structural changes may affect the value of certain businesses and 
properties. For example, restaurants have been required to reduce capacity and other businesses have moved to, and may 
continue, remote work arrangements, which may reduce the demand for certain types of office space. Without the requirement 
to be close to the office, many cities have experienced a flight to local suburbs that has led to reduced multifamily rental 
occupancy. 

In addition, it is possible that there could be a return of volatility to the credit markets, which may impact our ability to access 
capital on favorable terms, or at all. Our ability to execute on one or more of our business models, such as the origination of 
loans for securitization, may be adversely affected by the underlying economic and credit market disruptions. In addition, the 
prolonged effects of the pandemic on credit markets, tenants and borrowers negatively affected, and may in the future 
negatively affect, the prices of securities that we hold, which resulted in, and may in the future result in, margin calls under our 
repurchase agreements. To the extent we are not able to satisfy such margin calls, it would result in a default under such 
repurchase agreements and could result in a default under our other debt instruments, including our senior secured credit 
agreement or the indentures governing our notes. 

The COVID-19 crisis continues to create uncertainty regarding the valuation of commercial properties. Ongoing uncertainty or 
a significant drop in prices may affect the ability of our borrowers to refinance loans we have extended to them and/or may 
impact the value of real estate we own. In addition, if loans we have extended become impaired, we may be required to 
establish reserves against losses, which can impact our earnings and/or our liquidity. Further, lenders and landlords face 
challenges in enforcing contracts and instituting proceedings such as foreclosures and evictions as a result of moratoriums or 
restrictions imposed by federal, state or local laws and as a result of backlogs in, or closures of, courts as a result of COVID-19. 

The ultimate extent of the COVID-19 pandemic and its impact on our business, global markets and overall economic activity 
still remain unknown and impossible to predict with certainty at this time. 

Risks Related to Our Operations

We may not be able to hire and retain qualified loan originators or grow and maintain our relationships with key loan 
brokers, and if we are unable to do so, our ability to implement our business and growth strategies could be limited.

We depend on our loan originators to generate borrower clients by, among other things, developing relationships with 
commercial property owners, real estate agents and brokers, developers and others, which we believe leads to repeat and 
referral business. Accordingly, we must be able to attract, motivate and retain skilled loan originators. The market for loan 

24

originators is highly competitive and may lead to increased costs to hire and retain them. We cannot guarantee that we will be 
able to attract or retain qualified loan originators. If we cannot attract, motivate or retain a sufficient number of skilled loan 
originators, at a reasonable cost or at all, our business could be materially and adversely affected. We also depend on our 
network of loan brokers, who generate a significant portion of our loan originations. While we strive to cultivate long-standing 
relationships that generate repeat business for us, brokers are free to transact business with other lenders and have done so in the 
past and will do so in the future. Our competitors also have relationships with some of our brokers and actively compete with us 
in bidding on loans shopped by these brokers. We also cannot guarantee that we will be able to maintain or develop new 
relationships with additional brokers.

The allocation of capital among our business lines may vary, which may adversely affect our financial performance.

In executing our business plan, we regularly consider the allocation of capital to our various commercial real estate business 
lines, including commercial mortgage lending, investments in securities secured by first mortgage loans, and investments in 
selected net leased and diversified commercial real estate properties. The allocation of capital among such business lines may 
vary due to market conditions, the expected relative return on equity of each activity, the judgment of our management team, 
the demand in the marketplace for commercial real estate loans and securities and the availability of specific investment 
opportunities. We also consider the availability and cost of our likely sources of capital. If we fail to appropriately allocate 
capital and resources across our business lines or fail to optimize our investment and capital raising opportunities, our financial 
performance may be adversely affected.

We may not be able to maintain our strategic business alliances.

We often rely on other third-party companies for assistance in origination, warehousing, distribution, servicing, securitization 
and other finance-related and loan-related activities. There can be no assurance that any of these strategic partners will continue 
their relationships with us in the future. Our ability to influence our partners may be limited and non-alignment of interests on 
various strategic decisions may adversely impact our business. Furthermore, strategic alliance partners may: (i) have economic 
or business interests or goals that are inconsistent with ours; (ii) take actions contrary to our policies or objectives; (iii) undergo 
a change of control; (iv) experience financial and other difficulties; or (v) be unable or unwilling to fulfill their obligations, 
which may affect our financial conditions or results of operations.

We operate according to specific underwriting criteria in a highly competitive market for lending and investment 
opportunities, both of which may limit our ability to originate or acquire desirable loans and investments in our target assets 
and/or our ability to yield a certain return on our investments.

Our management team uses financial models and underwriting criteria, the effectiveness of which cannot be guaranteed. We 
operate in a highly competitive market for lending and investment opportunities. A number of entities compete with us to make 
the types of loans and investments that we seek to make. Our profitability depends, in large part, on our ability to originate or 
acquire target assets at attractive prices. In originating or acquiring target assets, we compete with a variety of institutional 
lenders and investors and many other market participants, including specialty finance companies, REITs, commercial banks and 
thrift institutions, investment banks, insurance companies, hedge funds and other financial institutions. Many competitors are 
substantially larger and have considerably greater financial, technical, marketing and other resources than we do. Some 
competitors may have a lower cost of funds and access to funding sources that may not be available to us. Under our credit 
facilities, the lenders have the right to review the assets which we are seeking to finance and approve the purchase and 
financing of such assets in their sole discretion. Our underwriting criteria and lender approvals may restrict us from being able 
to compete with others for commercial mortgage loan origination and acquisition opportunities and these criteria may be stricter 
than those employed by our competitors. In addition, these underwriting criteria and approvals impose conditions and 
limitations on our ability to originate certain of our target assets, including, in particular, restrictions on our ability to originate 
junior mortgage loans, mezzanine loans and preferred equity investments.

Unlike Ladder, many of our competitors are not subject to the maintenance of an exemption from the Investment Company Act. 
Furthermore, competition for originations of, and investments in, our target assets may lead to the yield of such assets 
decreasing, which may further limit our ability to generate desired returns. Also, as a result of this competition, desirable loans 
and investments in specific types of target assets may be limited in the future and we may not be able to take advantage of 
attractive lending and investment opportunities from time to time. We can offer no assurance that we will be able to identify 
and originate loans or make any or all of the types of investments that are described in this Annual Report.

Market Risks Related to Our Investments

25

We have a concentration of investments in the real estate sector and may have concentrations from time to time in certain 
property types, locations, tenants and borrowers, which may increase our exposure to the risks of certain economic 
downturns.

We and our borrowers operate in the commercial real estate sector. Such concentration in one economic sector may increase the 
volatility of our returns and may also expose us to the risk of economic downturns in this sector to a greater extent than if our 
portfolio also included other sectors of the economy. Declining real estate values may reduce the level of new mortgage and 
other real estate-related loan originations since borrowers often use appreciation in the value of their existing properties to 
support the purchase of or investment in additional properties. Borrowers may also be less able to pay principal and interest on 
our loans if the value of real estate weakens and/or the interest rates at which loans can be profitably made increases. Further, 
declining real estate values significantly increase the likelihood that we will incur losses on our loans in the event of default 
because the value of our collateral may be insufficient to cover our cost on the loan. Any sustained period of increased payment 
delinquencies, forbearance, foreclosures or losses could adversely affect both our net interest income from loans in our portfolio 
as well as our ability to originate/acquire/sell loans, which would materially and adversely affect our results of operations, 
financial condition, liquidity and business.

In addition, we are not required to observe specific diversification criteria relating to property types, locations, tenants or 
borrowers. A limited degree of diversification increases risk because the aggregate return of our business may be adversely 
affected by the unfavorable performance of a single property type, single tenant, single market or even a single investment. To 
the extent that our portfolio is concentrated in any one region or type of asset, downturns relating generally to such region or 
type of asset may result in defaults on a number of our assets within a short time period. Additionally, borrower concentration, 
in which a particular borrower is, or a group of related borrowers are, associated with multiple real properties securing 
mortgage loans or securities held by us, magnifies the risks presented by the possible poor performance of such borrower(s). 
Moreover, borrowers may be concentrated in individual asset classes that could impact their liquidity.

The value of our investments may be adversely affected by many factors that are beyond our control.

Income from, and the value of, our investments may be adversely affected by many factors that are beyond our control, 
including:

•

•
•
•
•

•

•

•

volatility and adverse changes in international, national and local economic and market conditions, including
contractions in market liquidity for mortgage loans and mortgage-related assets and tenant bankruptcies;
changes in interest rates, credit spreads, prepayment rates and in the availability, costs and terms of financing;
changes in rates of default or recovery rates;
changes in generally accepted accounting principles;
changes in governmental laws and regulations, fiscal policies and zoning and other ordinances and costs of compliance
with laws and regulations;
the impact of the Tax Cuts and Jobs Act of 2017 (“Tax Cuts and Jobs Act”) and/or estimates concerning the impact of
the Tax Cuts and Jobs Act, which are subject to change based on further analysis and/or IRS guidance;
downturns in the markets for mortgage-backed securities and other asset-backed and structured products, and
commercial real estate; and
civil unrest, terrorism, acts of war, outbreaks of communicable diseases (including COVID-19), nuclear or radiological
disasters and natural disasters, including earthquakes, hurricanes, tornadoes, tsunamis, floods, and other extreme
weather and permanent climate changes, which may result in uninsured and underinsured losses.

Shifts in consumer patterns and advances in communication and information technology that affect the use of traditional 
retail, hotel and office space may have an adverse impact on the value of our debt and equity investments.

In recent periods, and accelerated by the restrictions and lockdowns associated with the COVID-19 pandemic, sales by online 
retailers such as Amazon have increased, and many retailers operating brick and mortar stores have made online sales a vital 
piece of their businesses. Some of our debt and equity investments involve exposure to the ongoing operations of brick and 
mortar retailers. Although many of the retailers operating in the properties underlying our debt and/or equity investments 
include pharmacies and/or sell groceries and other necessity-based soft goods or provide services, including entertainment and 
dining options, the shift to online shopping may cause declines in brick and mortar sales generated by certain of tenants at these 
properties and/or may cause certain of our tenants to reduce the size or number of their retail locations in the future. 

26

Technology has also impacted the use of office space and the adaption of such technology has also been accelerated by the 
restrictions and lockdowns associated with the COVID-19 pandemic. The office market has seen a shift in the use of space due 
to the availability of practices such as telecommuting, videoconferencing and, prior to the pandemic, renting shared work 
spaces through platforms such as WeWork. These trends have led to more efficient workspace layouts and a decrease in square 
feet leased per employee. While the social distancing required as a result of COVID-19 may lead some tenants to require more 
space, at least in the short term, the continuing impact of technology could result in tenant downsizings upon renewal, or in 
tenants seeking office space outside of the typical central business district (“CBD”). These trends could continue to cause an 
increase in vacancy rates and a decrease in demand for new supply, and could impact the value of our debt and equity 
investments.

Technology platforms such as AirBnB and VRBO have provided leisure and business travelers with lodging options outside of 
the hotel industry. These services effectively have increased the supply of rooms available in many major markets. This 
additional supply could impact the occupancy rates and ADRs at more traditional hotels.

As a result of the foregoing, the value of our debt and equity investments, and results of operations could be adversely affected.

Our earnings may decrease because of changes in prevailing interest rates or associated borrowing costs.

Our primary interest rate exposures relate to the yield on our assets and the financing cost of our debt, as well as the interest rate 
swaps that we utilize for hedging purposes. Interest rates are highly sensitive to many factors beyond our control, including but 
not limited to, governmental monetary and tax policies, and domestic and international economic and political considerations. 
Interest rate fluctuations present a variety of risks, including the risk of a mismatch between asset yields and borrowing rates, 
variances in the yield curve and fluctuating prepayment rates, and such fluctuations may adversely affect our income and may 
generate losses. 

Demand for mortgages could be negatively impacted by rising interest rates and increases in the level of interest rates may (x) 
increase the credit risk of our assets by negatively impacting the ability of our borrowers to pay debt service on our floating rate 
loan assets or our ability to refinance our assets upon maturity and (y) negatively impact the value of the real estate supporting 
our investments (or that we own directly) through the impact such increases can have on property valuation capitalization rates. 
Continuing low interest rates could increase the vulnerability of the financial sector by lowering profits of financial 
intermediaries and potentially encouraging riskier investments and excess debt as these firms reach for yield.

For the risks regarding the transition away from LIBOR on our assets and liabilities, refer to “Risks Related to Our 
Indebtedness—We cannot predict the effect of changes to, or the transition away from, LIBOR on Ladder’s assets and 
liabilities,” below.

Prepayment rates on mortgage loans cannot be predicted with certainty and prepayments may result in losses to the value of 
our assets.

The frequency at which prepayments (including voluntary prepayments by the borrowers and liquidations due to defaults and 
foreclosures) occur on our investments can adversely impact our business, and prepayment rates cannot be predicted with 
certainty, making it impossible to completely insulate us from prepayment or other such risks. Any adverse effects of 
prepayments may impact our portfolio in that particular investments, which may experience outright losses in an environment 
of faster actual or anticipated prepayments or may underperform relative to hedges that the management team may have 
constructed for such investments (resulting in a loss to our overall portfolio). Additionally, borrowers are more likely to prepay 
when the prevailing level of interest rates falls, thereby exposing us to the risk that the prepayment proceeds may be reinvested 
only at a lower interest rate than that borne by the prepaid obligation.

We are exposed to the risk of increased prepayments or defaults by any mortgage or security that we own at a premium. Any 
principal paydown diminishes the amount outstanding in these securities and reduces the yield to us. Before purchasing a 
security, we judge the likelihood of prepayment based on certain prepayment and default parameters and our own experience. 
Different estimates, judgments and assumptions reasonably could be used that would have a material effect on our judgment 
and, accordingly, result in losses to our business.

27

Risks Related to Our Portfolio

The vast majority of the mortgage loans that we originate or purchase, and those underlying the CMBS in which we invest, 
are non-recourse loans and the assets securing the loans may not be sufficient to protect us from a partial or complete loss if 
the borrower defaults on the loan.

Except for customary non-recourse carve-outs for certain actions and environmental liability, most commercial mortgage loans, 
including those underlying the CMBS in which we invest, are effectively non-recourse obligations of the sponsor and borrower, 
meaning that there is no recourse against the assets of the borrower or sponsor other than the underlying collateral. In the event 
of any default under a mortgage loan held directly by us, we will bear a risk of loss to the extent of any deficiency between the 
value of the collateral and the principal and accrued interest of the mortgage loan, which could have a material adverse effect on 
our cash flow from operations. Even if a mortgage loan is recourse to the borrower (or if a non-recourse carve-out to the 
borrower applies), in many cases, the borrower’s assets are limited primarily to its interest in the related mortgaged property. 
Further, although a mortgage loan may provide for limited recourse to a principal or affiliate of the related borrower, there is no 
assurance of any recovery from such principal or affiliate will be made or that such principal’s or affiliate’s assets would be 
sufficient to pay any otherwise recoverable claim. In the event of the bankruptcy of a borrower, the loan to such borrower is 
deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the 
bankruptcy court), and the lien securing the loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-
possession to the extent the lien is unenforceable under state law.

The commercial mortgages and other commercial real estate-related loans, the commercial mortgage loans underlying the 
CMBS in which we may invest, and the real estate that we own are subject to the ability of the commercial property to 
generate net income (and not the independent income or assets of the borrower in the case of mortgage loans). The volatility 
of real property could have a material adverse effect on our business, financial position and results of operations.

The commercial mortgage loans and other commercial real estate-related loans, the commercial mortgage loans underlying the 
securities in which we may invest, and the real estate that we own are subject to the ability of the commercial property to 
generate net income (and not the independent income or assets of the borrower in the case of mortgage loans). Any reductions 
in net operating income (“NOI”) increase the risks of delinquency, foreclosure and default, which could result in losses to us. 
NOI of an income-producing property can be affected by many factors, including, but not limited to:

•
•
•
•

•
•
•

•

•
•
•
•
•
•
•
•
•

•

the ongoing need for capital improvements, particularly in older structures;
changes in operating expenses;
changes in general or local market conditions;
changes in tenant mix and performance, the occupancy or rental rates of the property or, for a property that requires
new leasing activity, a failure to lease the property in accordance with the projected leasing schedule;
competition from comparable property types or properties;
unskilled or inexperienced property management;
limited availability of mortgage funds or fluctuations in interest rates which may render the sale and refinancing of a
property difficult;
development projects that experience cost overruns or otherwise fail to perform as projected including, without
limitation, failure to complete planned renovations, repairs, or construction;
unanticipated increases in real estate taxes and other operating expenses;
challenges to the borrower’s claim of title to the real property;
environmental considerations, including liability for testing, monitoring and remediation;
changes in zoning laws, rent control laws and other similar legal restrictions on property ownership and operation;
other governmental rules and policies, including shut down orders related to COVID-19;
community health issues, including, without limitation, epidemics and pandemics;
unanticipated structural defects or costliness of maintaining the property;
uninsured losses, such as possible acts of terrorism, social unrest or civil disturbances;
a decline in the operational performance of a facility on the real property (such facilities may include multifamily
rental facilities, office properties, retail facilities, hospitality facilities, healthcare-related facilities, industrial facilities,
warehouse facilities, restaurants, mobile home facilities, recreational or resort facilities, arenas or stadiums, religious
facilities, parking lot facilities or other facilities); and
large-scale fire, earthquake or severe weather-related damage to the property and/or its operations.

Additional risks may be presented by the type and use of a particular commercial property, including specialized use as a 
nursing home or hospitality property.

28

In instances where the borrower is acting as a landlord on the underlying property, as we do for our selected net leased and 
other commercial real estate assets, the ability of such borrower to satisfy the debt obligation we hold will depend on the 
performance and financial health of the underlying tenants, which may be difficult for us to assess or predict. In addition, as the 
number of tenants with respect to a commercial property decreases or as tenant spaces on a property must be relet, the 
nonperformance risk of the loan related to such commercial property may increase. Any one or more of the preceding factors 
could materially impair our ability to recover principal in a foreclosure on the related loan as lender and repay the principal as 
borrower. A substantial portion of our portfolio may be committed to the origination or purchasing of commercial loans to 
small and medium-sized, privately owned businesses. Compared to larger, publicly owned firms, such companies generally 
have limited access to capital and higher funding costs, may be in a weaker financial position and may need more capital to 
expand or compete. The above financial challenges may make it difficult for such borrowers to make scheduled payments of 
interest or principal on their loans. Accordingly, advances made to such types of borrowers entail higher risks than advances 
made to companies who are able to access traditional credit sources.

A portion of our portfolio also may be committed to the origination or purchasing of commercial loans where the borrower is a 
business with a history of poor operating performance, based on our belief that we can realize value from a loan on the property 
despite such borrower’s performance history. However, if such borrower were to continue to perform poorly after the 
origination or purchase of such loan, including due to the above financial challenges, we could be adversely affected.

Our access to the CMBS securitization market and the timing of our securitization activities and other factors may greatly 
affect our quarterly financial results.

We expect to distribute certain of the first mortgage loans that we originate through securitizations and, in many circumstances, 
upon completion of a securitization, we will recognize certain non-interest revenues which will be included in total other 
income (loss) on our consolidated statements of income and cease to earn net interest income on the securitized loans. Our 
quarterly revenue, operating results and profitability have varied substantially from quarter to quarter based on the frequency, 
pricing, volume and timing of our securitizations. Our securitization activities will be affected by a number of factors, including 
our loan origination volumes, changes in loan values, quality and performance during the period such loans are on our books 
and conditions in the securitization and credit markets generally and at the time we seek to launch and complete our 
securitizations. Although due to changes resulting from the risk retention rules required by the Dodd-Frank Act described 
elsewhere in this Annual Report, Ladder may potentially be required to defer income over the life of the securitization, thereby 
reducing such volatility in earnings, as a result of these quarterly variations, quarter-to-quarter comparisons of our operating 
results may not provide an accurate comparison of our current period results of operations. If securities analysts or investors 
focus on such comparative quarter-to-quarter performance, our stock price performance may be more volatile than if such 
persons compared a wider period of results of operations.

Certain balance sheet loans may be more illiquid and involve a greater risk of loss than long-term mortgage loans.

We originate and acquire balance sheet loans that provide interim financing to borrowers seeking short-term capital for the 
acquisition or transition (for example, lease up and/or rehabilitation) of commercial real estate. Such a borrower under an 
interim loan often has identified a transitional asset that has been under-managed, is located in a recovering market and/or 
requires rehabilitation or capital improvements in order to improve the value of the asset. If the market in which the asset is 
located fails to recover according to the borrower’s projections, or if the borrower fails to improve the quality of the asset’s 
management and/or the value of the asset or fails to execute its business plan, the borrower may not receive a sufficient return 
on the asset to satisfy the interim loan, and we bear the risk that we may not recover some or all of our initial expenditure. In 
addition, borrowers often use the proceeds of a long-term mortgage loan to repay an interim loan. We may, therefore, be 
dependent on a borrower’s ability to obtain permanent financing to repay our interim loan, which could depend on the 
borrower’s ability to execute its business plan, market conditions and other factors.

Further, interim loans may be relatively less liquid than loans against stabilized properties due to their short life, their potential 
unsuitability for securitization, any unstabilized nature of the underlying real estate and the difficulty of recovery in the event of 
a borrower’s default. This lack of liquidity may significantly impede our ability to respond to adverse changes in the 
performance of our interim loan portfolio and may adversely affect the value of the portfolio. 

Such “liquidity risk” may be difficult or impossible to hedge against and may also make it difficult to effect a sale of such assets 
as we may need or desire. As a result, if we are required to liquidate all or a portion of our interim loan portfolio quickly, we 
may realize significantly less than the value at which such investments were previously recorded, which may fail to maximize 
the value of the investments or result in a loss.

29

Our ability to collect upon mortgage loans may be limited by the application of state laws or as a result of moratoriums or 
restrictions imposed by federal, state or local laws or as a result of backlogs in, or closures of, courts due to COVID-19.  

Each of our mortgage loans permits us to accelerate the debt upon default by the borrower. The courts of all states will enforce 
acceleration clauses in the event of a material payment default, subject in some cases to a right of the court to revoke such 
acceleration and reinstate the mortgage loan if a payment default is cured. The equity courts of any state, however, may refuse 
to allow the foreclosure of a mortgage, deed of trust, or other security instrument or to permit the acceleration of the 
indebtedness if the exercise of those remedies would be inequitable or unjust or if the circumstances would render the 
acceleration unconscionable. Thus, a court may refuse to permit foreclosure or acceleration if a default is deemed immaterial or 
the exercise of those remedies would be unjust or unconscionable or if a material default is cured. In addition, lenders and 
landlords face challenges in enforcing contracts and instituting proceedings such as foreclosures and evictions as a result of 
moratoriums or restrictions imposed by federal, state or local laws and as a result of backlogs in, or closures of, courts due to 
COVID-19. Further, our ability to collect the debt may be limited by bankruptcy, insolvency or other debtor relief laws, as 
described below.

The ability to collect upon mortgage loans may be limited by the application of U.S. federal and state laws. Several states 
(including California) have laws that prohibit more than one “judicial action” to enforce a mortgage obligation. Some courts 
have construed the term “judicial action” broadly. Jurisdictions with “one action,” “security first” and/or “antideficiency rules” 
may limit our ability or the ability of a special servicer of a CMBS issuance to foreclose on a real property or to realize on 
obligations secured by a real property. Further, payments on one or more of our loans, particularly a loan to a borrower in 
which we also hold equity interests, may be subject to claims of equitable subordination that would place our entitlement to 
repayment of the loan on an equal basis with holders of the borrower’s common equity only after all of the borrower’s 
obligations relating to its other debt and preferred securities has been satisfied.

The borrowers under the loans underlying our investments may be unable to repay their remaining principal balances on 
their stated maturity dates, which could negatively impact our business results.

Our mortgage loans may be non-amortizing or partially amortizing balloon loans that provide for substantial payments of 
principal due at their stated maturities. Balloon loans involve a greater risk to the lender than amortizing loans because a 
borrower’s ability to repay a balloon mortgage loan on its stated maturity date typically will depend upon its ability either to 
refinance the mortgage loan (although some loans such as those on condominium projects, may be at least partially self- 
liquidating) or to sell the mortgaged property at a price sufficient to permit repayment. A borrower’s ability to effect a 
refinancing or sale will be affected by a number of factors. We are not obligated to refinance any of these mortgage loans.

We may be required to make determinations of a borrower’s creditworthiness based on incomplete information or 
information that we cannot verify, which may cause us to purchase or originate loans that we otherwise would not have 
purchased or originated and, as a result, may negatively impact our business or reputation.

The commercial real estate lending business depends on the creditworthiness of borrowers and, to some extent, the sponsors 
thereof, which we must judge. In making such judgment, we will depend on information obtained from non-public sources and 
the borrowers in making many decisions related to our portfolio, and such information may be difficult to obtain or may be 
inaccurate. As a result, we may be required to make decisions based on incomplete information or information that is 
impossible or impracticable to verify. A determination as to the creditworthiness of a prospective borrower is based on a wide-
range of information. Even if we are provided with full and accurate disclosure of all material information concerning a 
borrower, we may misinterpret or incorrectly analyze this information, which may cause us to purchase or originate loans that 
we otherwise would not have purchased or originated and, as a result, may negatively impact our business or the borrower 
could still defraud us after origination leading to a loss and negative publicity.

Third-party diligence reports on mortgaged properties and the properties we own are made as of a point in time and are 
therefore limited in scope.

Appraisals and engineering and environmental reports, as well as a variety of other third-party reports, are generally obtained 
with respect to each of the properties we acquire and the mortgaged properties underlying our investments at or about the time 
of origination. Appraisals are not guarantees of present or future value. One appraiser may reach a different conclusion than the 
conclusion that would be reached if a different appraiser were appraising that property. Moreover, the values of the properties 
may have fluctuated significantly since the appraisals were performed. In addition, any third-party report, including any 
engineering report, environmental report, site inspection or appraisal represents only the analysis of the individual consultant, 
engineer or inspector preparing such report at the time of such report, and may not reveal all necessary or desirable repairs, 
maintenance, remediation and capital improvement items.

30

The owners of, borrowers on, and tenants occupying, the properties which secure our investments may seek the protection 
afforded by bankruptcy, insolvency and other debtor relief laws, which may create potential for risk of loss to us.

Although commercial real estate lenders typically seek to reduce the risk of borrower bankruptcy through such items as non-
recourse carveouts for bankruptcy and special purpose entity/separateness covenants and/or non-consolidation opinions for 
borrowing entities, the owners of, borrowers on, and tenants occupying, the properties which secure our investments may still 
seek the protection afforded by bankruptcy, insolvency and other debtor relief laws. One of the protections offered in such 
proceedings to each of these parties is a stay of legal proceedings, and a stay of enforcement proceedings against collateral for 
such loans or underlying such securities (including the properties and cash collateral). A stay of foreclosure proceedings could 
adversely affect our ability to realize on our loan collateral, and could adversely affect the value of those assets. Other 
protections in such proceedings to borrowers, owners and tenants include the restructuring or forgiveness of debt, the ability to 
create super priority liens in favor of certain creditors of the debtor, the potential loss of cash collateral held by the lender if the 
lender is over-collateralized, and certain well defined claims procedures. Additionally, the numerous risks inherent in the 
bankruptcy process create a potential risk of loss of our entire investment in any particular investment.

Insurance on the real estate underlying our loans and investments may not cover all losses, and this shortfall could result in 
both loss of cash flow from and a decrease in the asset value of the affected property.

The borrower, or we as property owner and/or originating lender, as the case may be, might not purchase enough or the proper 
types of insurance coverage to cover all losses. Further, there are certain types of losses, generally of a catastrophic nature, such 
as earthquakes, floods, hurricanes, pandemics, terrorism or acts of war or civil unrest that may be uninsurable or not 
economically insurable. Inflation, changes in building codes and ordinances, environmental considerations and other factors, 
including terrorism or acts of war, also might make the insurance proceeds insufficient to repair or replace a property if it is 
damaged or destroyed. Under such circumstances, the insurance proceeds received might not be adequate to restore our 
economic position with respect to the affected real property. Any uninsured loss could result in both loss of cash flow from and 
a decrease in the asset value of the affected property.

Provisions for loan losses are difficult to estimate. Our reserves for loan losses may prove inadequate, which could have a 
material adverse effect on us.

We maintain and regularly evaluate financial reserves to protect against potential future losses. Our reserves reflect 
management’s judgment of the probability and severity of losses. We cannot be certain that our judgment will prove to be 
correct and that reserves will be adequate over time to protect against potential future losses because of unanticipated adverse 
changes in the economy or events adversely affecting specific assets, borrowers, industries in which our borrowers operate or 
markets in which our borrowers or their properties are located. We must evaluate existing conditions on our debt investments to 
make determinations to record loan loss reserves on these specific investments. If our reserves for credit losses prove 
inadequate, we could suffer losses which would have a material adverse effect on our financial performance.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13 
Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments (Topic 326) (“ASU 2016-13”) 
and in April 2019, the FASB issued ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments-Credit 
Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments (“ASU 2019-04”) (collectively, the “CECL 
Standard”). These updates change how entities measure potential credit losses for most financial assets and certain other 
instruments that are not measured at fair value. The CECL Standard replaces the “incurred loss” approach under existing 
guidance with an “expected loss” model for instruments measured at amortized cost. The net carrying value of an asset under 
the CECL Standard is intended to represent the amount expected to be collected on such asset and requires entities to deduct 
allowances for potential losses on mortgage loan receivables held for investment, net and held-to-maturity debt securities. All 
assets subject to the CECL Standard, with few exceptions, are subject to these allowances rather than only those assets where a 
loss is deemed probable under the other-than-temporary impairment model. Accordingly, the adoption of the CECL Standard   
materially affected how we determine our allowance for credit losses and required us to increase our allowance and recognize 
provisions for loan losses earlier in the lending cycle. While ASU 2016-13 does not require any particular method for 
determining the CECL allowance, it does specify the allowance should be based on relevant information about past events, 
including historical loss experience, current portfolio and market conditions, and reasonable and supportable forecasts for the 
duration of each respective loan. Because our methodology for determining CECL allowances may differ from the 
methodologies employed by other companies, our CECL allowances may not be comparable with the CECL allowances 
reported by other companies.

We continue to record asset-specific reserves consistent with our existing accounting policy. Our provision for asset-specific 
reserves are evaluated on a quarterly basis. The determination of our provision for asset-specific reserves requires us to make 

31

certain estimates and judgments, which may be difficult to determine. Our estimates and judgments are based on a number of 
factors, including (1) whether cash from operations is sufficient to cover the debt service requirements currently and into the 
future, (2) the ability of the borrower to refinance the loan and (3) the property’s liquidation value, all of which remain 
uncertain and are subjective. In addition, we will now record a general reserve in accordance with the CECL Standard on the 
remainder of the loan portfolio (“CECL Reserve”). The CECL Standard is effective for fiscal years beginning after December 
15, 2019 and was adopted through a cumulative-effect adjustment to retained earnings as of January 1, 2020. The CECL 
Standard may create more volatility in the level of our allowance for credit losses. If we are required to materially increase our 
level of allowance for credit losses for any reason, such increase could adversely affect our business, financial condition and 
results of operations.

Our investments in subordinate loans, subordinate participation interests in loans and subordinate CMBS rank junior to 
other senior debt and we may be unable to recover our investment in these interests.

We may originate or acquire subordinate loans (including mezzanine loans), subordinate participation interests in loans and 
subordinate rated and/or unrated CMBS (including, without limitation, certain “risk retention” interests required to be retained 
by certain participants in securitization transactions under rules which took effect in December 2016). In the event a borrower 
defaults on a loan and lacks sufficient assets to satisfy our loan, we may suffer a loss of principal or interest. In the event a 
borrower declares bankruptcy, we may not have full recourse to the assets of the borrower or a non-recourse carve-out 
guarantor, or the assets of the borrower or non-recourse carve-out guarantors may not be sufficient to satisfy the loan and our 
legal costs. In addition, certain of our loans may be subordinate to other debt of the borrower. If a borrower defaults on a 
subordinate loan to us or on debt senior to our loan, or in the event of a borrower bankruptcy, our loan will be satisfied only 
after the senior debt is paid in full. Where debt senior to our loan exists, the presence of intercreditor arrangements may limit 
our ability to amend loan documents, assign our loans, accept prepayments, exercise remedies and control decisions made in 
bankruptcy proceedings relating to borrowers.

If a borrower defaults on our mezzanine loan, subordinate loan or debt senior to any loan, or in the event of a borrower 
bankruptcy, our loan will be satisfied only after the senior debt is paid in full. As a result, we may not recover some or all of our 
initial expenditure. In addition, mezzanine and subordinate loans may have higher loan-to-value ratios than first mortgage loans, 
resulting in less equity in the property and increasing the risk of loss of principal. Significant losses related to our mezzanine 
loans or subordinate loans would result in operating losses for us.

In general, losses on a mortgaged property securing a mortgage loan included in a securitization will be borne first by the equity 
holder of the property, then by a cash reserve fund or letter of credit, if any, then by the holder of a mezzanine loan or B-Note, 
if any, then by the “first loss” subordinated security holder (generally, the “B-Piece” buyer and in some cases by the holder of a 
risk retention interest) and then by the holder of a higher-rated security. Even when we purchase very senior interests in loans 
and/or securitizations, in the event of default and the exhaustion of any equity support, reserve fund, letter of credit, mezzanine 
loans or B-Notes, and any classes of securities junior to those in which we may invest, we may not be able to recover all of our 
investment in the debt instruments or securities we purchased. In addition, if the underlying mortgage portfolio has been 
overvalued by the originator, or if the values subsequently decline and, as a result, less collateral is available to satisfy interest 
and principal payments due on the related mortgage-backed securities, the securities in which we may invest may effectively 
become the “first loss” position behind the more senior securities, which may result in significant losses to us. The prices of 
lower credit quality securities are generally less sensitive to interest rate changes than more highly rated investments, but more 
sensitive to adverse economic downturns or individual issuer developments. A projection of an economic downturn, for 
example, could cause a decline in the price of lower credit quality securities because the ability of obligors of mortgage loans 
underlying the mortgage-backed securities to make principal and interest payments may be impaired. In such event, existing 
credit support in the securitization structure may be insufficient to protect us against loss of our principal in these securities.

Our participation in the market for mortgage loan securitizations may expose us to risks that could result in losses to us.

We have generally participated in the market for mortgage loan securitizations by contributing loans to securitizations led by 
various large financial institutions, leading single-asset securitizations on single mortgage loans we originated or leading multi-
asset CLO transactions. We have completed one multi-asset CMBS securitization and three multi-asset CLO transactions where 
a Ladder affiliate served as issuer. To date, when we have primarily acted as a mortgage loan seller into, and occasionally as an 
issuer of, securitizations, we have been obligated to assume certain customary liabilities. Specifically, in connection with any 
particular securitization, we: (i) make certain representations and warranties regarding ourselves and the characteristics of, and 
origination process for, the mortgage loans that we contribute to the securitization; (ii) undertake to cure a defect of, repurchase 
or replace any mortgage loan that we contribute to the securitization that is affected by a material breach of any such 
representation or warranty or a material loan document deficiency; (iii) assume, either directly or through the indemnification of 
third-parties, potential securities law liabilities for disclosure to investors regarding ourselves and the mortgage loans that we 

32

contribute to the securitization; and (iv) may, depending upon our role in the securitization, (a) retain some or all of the risk 
retention interests in the securitization and/or (b) retain responsibility for ensuring compliance with risk retention rules (and 
may be required to indemnify other participants in the securitization for any violation of such rules, including in circumstances 
where some or all of the risk retention interests are retained by and/or sold to other parties). When we lead a single-asset or 
multi-asset securitization as an issuer, we assume, either directly or through indemnification agreements, additional potential 
securities law liabilities and third-party liabilities beyond the liabilities we would assume when we act only as a mortgage loan 
seller into a securitization.

When we participate in a public securitization, certain Risk Retention Rules apply.   The Risk Retention Rules generally require 
that either (i) a securitization’s sponsor retain, until the unpaid balance of the bonds or the loans is reduced by a certain amount, 
a 5% vertical interest in each class of securities issued, (ii) the sponsor or certain Third Party Purchasers retain, until the unpaid 
balance of the bonds or the loans is reduced by a certain amount (or for Third Party Purchasers, for at least five years), 
securities in an amount equal to 5% of the credit risk associated with the issued securities in the form of one or more 
subordinate tranches or (iii) a combination of (i) and (ii).  The risk (with respect to CMBS) must be retained by the sponsor, 
certain mortgage loan originators and/or, upon satisfaction of certain requirements, a Third Party Purchaser. Significant 
restrictions exist, and additional restrictions may be added in the future, regarding who may hold risk retention interests, the 
structure of the entities that hold risk retention interests and when and how such risk retention interests may be transferred or 
financed. Therefore such risk retention interests will be generally illiquid and may not be easily financed. As a result of the Risk 
Retention Rules, we may be required to purchase and retain certain interests in a securitization into which we sell mortgage 
loans and/or when we act as issuer, may be required to sell certain interests in a securitization at prices below levels that such 
interests have historically yielded and/or may be required to enter into certain arrangements related to risk retention that we 
have not historically been required to enter into and, accordingly, the Risk Retention Rules may increase our potential liabilities 
and/or reduce our potential profits in connection with securitization of mortgage loans.

In addition, for public securitizations, there are requirements that the CEO of an issuer file with the SEC an individual 
certificate attesting to certain matters.  The requirement that the CEO of an issuer of public securities file an individual 
certificate with the SEC may introduce additional potential liabilities whether we serve as issuer in a securitization or solely as a 
loan seller or loan originator. The CEO certification includes statements as to the absence of any untrue or omitted material 
information relating to the mortgage loans and the ability of the mortgage loans to support the payments required to be made 
under the bonds issued in connection with the securitization in accordance with their terms. The full extent of liability that the 
CEO may have to the SEC and/or investors on account of the certified statements is difficult to determine at this time. If we 
serve as issuer in a securitization, we would likely to be obligated to indemnify the CEO of our issuer entity against any 
liabilities that such individual may incur in connection with such certification. In addition, in securitization transactions in 
which we serve as only loan seller or an originator that sells loans to a loan seller (and not as an issuer), we would likely be 
obligated to provide a back-up officer’s certificate from a senior officer as to our mortgage loans as support for the issuer’s 
CEO certification, and similarly be obligated to indemnify that senior officer against any liabilities that individual may incur in 
connection with his/her back-up officer’s certification.

The Risk Retention Rules, CEO certification and other rules and regulations that have been adopted or may be adopted in the 
future may alter the structure of securitizations and could pose additional risks to or reduce or eliminate the economic benefits 
of our participation in the securitization market. 

33

We may sponsor, or purchase the most junior securities of collateralized loan obligations, or CLOs, and such instruments 
involve significant risks, including that these securities receive distributions from the CLO only if the CLO generates 
enough income to first pay all the investors holding senior tranches and all CLO expenses.

We have contributed shorter-term loans into CLO transactions in which we retained securities rated below-investment grade. In 
CLOs, investors purchase specific tranches, or slices, of debt instruments that are secured or backed by a pool of loans. The 
CLO debt classes have a specific seniority structure and priority of payments. The most junior securities of a CLO are generally 
retained by the sponsor of the CLO and are usually entitled to all of the income generated by the pool of loans after the payment 
of debt service on all the more senior classes of debt and the payment of all expenses.  Defaults on the pool of loans therefore 
first affect the most junior tranches. The subordinate tranches of CLO debt may also experience a lower recovery and greater 
risk of loss, including risk of deferral or non-payment of interest than more senior tranches of the CLO debt because they bear 
the bulk of defaults from the loans held in the CLO and serve to protect the other, more senior tranches from default in all but 
the most severe circumstances. Often CLOs contain loans that are more transitional than loans contributed to conduit 
securitizations. Despite the protection provided by the subordinate tranches, even more senior CLO tranches can experience 
substantial losses due to actual defaults, increased sensitivity to defaults due to collateral default and disappearance of 
protecting tranches, decline in market value due to market anticipation of defaults and aversion to CLO securities as a class. 
Further, the transaction documents relating to the issuance of CLO securities may impose eligibility criteria on the assets of the 
CLO, restrict the ability of the CLO’s sponsor to trade investments and impose certain portfolio-wide asset quality 
requirements. Finally, the Risk Retention Rule imposes a retention requirement of 5% of the issued debt classes by the sponsor 
of the CLO (as described above). These criteria, restrictions and requirements may limit the ability of the CLO’s sponsor (or 
collateral manager) to maximize returns on the CLO securities. 

In addition, CLOs are not actively traded and are relatively illiquid investments and volatility in CLO trading market may cause 
the value of these investments to decline. The market value of CLO securities may be affected by, among other things, changes 
in the market value of the underlying loans held by the CLO, changes in the distributions on the underlying loans, defaults and 
recoveries on the underlying loans, capital gains and losses on the underlying losses (or foreclosure assets), prepayments on 
underlying loan and the availability, prices and interest rate of underlying loans. Furthermore, the leveraged nature of each 
subordinated tranche may magnify the adverse impact on such class of changes in the value of the loans, changes in the 
distributions on the loans, defaults and recoveries on the loans, capital gains and losses on the loans (or foreclosure assets), 
prepayment on loans and availability, price and interest rates of the loans. 

Because of the requirements of the Risk Retention Rule, if we purchase a horizontal subordinate strip of a CLO to satisfy the 
Risk Retention Rule, we would not be able to dispose of those subordinate interests during the required risk retention period, 
which may increase our risk of loss.

A CLO may include certain interest coverage tests, overcollateralization coverage tests or other tests that, if not met, may result 
in a change in the priority of distributions, which may result in the reduction or elimination of distributions to the subordinate 
debt and equity tranches until the tests have been met or certain senior classes of securities have been paid in full. Accordingly, 
if we hold subordinate debt interests in a CLO that contains such tests and such tests are not satisfied, we may experience a 
significant reduction in our cash flow from those interests.

Furthermore, if any CLO that we sponsor or hold interests in fails to meet certain tests relevant to the most senior debt issued 
and outstanding by the CLO issuer, an event of default may occur under that CLO. If that occurs, (i) if we were serving as 
manager of the CLO, our ability to manage the CLO may be terminated and (ii) our ability to attempt to cure any defaults in the 
CLO may be limited, which would increase the likelihood of a reduction or elimination of cash flow and returns to us in the 
CLOs for an indefinite time.

34

We may be subject to repurchases of loans or indemnification on loans and real estate that we have sold if certain 
representations or warranties in those sales are breached.

If loans that we sell or securitize do not comply with representations and warranties that we make about the loans, the 
borrowers, or the underlying properties, we may be required to repurchase such loans (including from a trust vehicle used to 
facilitate a structured financing of the assets through a securitization) or replace them with substitute loans. Additionally, in the 
case of loans and real estate that we have sold, we may be required to indemnify persons for losses or expenses incurred as a 
result of a breach of a representation or warranty. Repurchased loans typically will require a significant allocation of working 
capital to be carried on our books, and our ability to borrow against such assets may be limited. Any significant repurchases or 
indemnification payments could adversely affect our business and reputation.

If we purchase or originate loans secured by liens on facilities that are subject to a ground lease and such ground lease is 
terminated unexpectedly, our interests could be adversely affected.

A ground lease is a lease of land, usually on a long-term basis, that does not include buildings or other improvements on the 
land. Normally any real property improvements made by the lessee during the term of the lease will revert to the owner at the 
end of the lease term. We may purchase or originate loans secured by liens on facilities that are subject to a ground lease, and, if 
the ground lease were to terminate unexpectedly, due to the borrower’s default on such ground lease or otherwise, our business 
could be adversely affected.

We are subject to additional risks associated with loan participations. 

Some of our loans may be participation interests or co-lender arrangements in which we share the rights, obligations and 
benefits of the loan with other lenders. We may need the consent of these parties to exercise our rights under such loans, 
including rights with respect to amendment of loan documentation, enforcement proceedings in the event of default and the 
institution of, and control over, foreclosure proceedings. Similarly, a majority of the participants may be able to take actions to 
which we object but will be bound if our participation interest represents a minority interest. We may be adversely affected by 
such actions. 

We have acquired and, in the future, may acquire net leased real estate assets, or make loans to owners of net leased real 
estate assets (including ourselves), which carry particular risks of loss that may have a material impact on our financial 
condition, liquidity and results of operations.

A substantial portion of our real estate investments we own are subject to net leases. A net lease requires the tenant to pay, in 
addition to the fixed rent, some or all of the property expenses that normally would be paid by the property owner. The value of 
our investments and the income from our investments in net leased properties, if any, will depend upon the ability of the 
applicable tenant to meet its obligations to maintain the property under the terms of the net lease. If a tenant fails or becomes 
unable to so maintain a property, the cash flow and/or the value of the property would be adversely affected. In addition, under 
many net leases the owner of the property retains certain obligations with respect to the property, including among other things, 
the responsibility for maintenance and repair of the property, to provide adequate parking, maintenance of common areas and 
compliance with other affirmative covenants in the lease. If we, as the owner, or the borrower, were to fail to meet these 
obligations, the applicable tenant could abate rent or terminate the applicable lease, which may result in a loss of capital 
invested in, and anticipated profits from, the property. In addition, we, as the owner, or the borrower may find it difficult to 
lease certain property to new tenants if that property had been suited to the particular needs of a former tenant.

The expense of operating and owning real property may impact our cash flow from operations.

We have in the past and may in the future purchase or acquire via foreclosure real property. Costs associated with real estate, 
such as real estate taxes, insurance and maintenance costs, generally are not reduced even when a property is not fully occupied, 
rental rates decrease or other circumstances cause a reduction in income from the property. Additionally, federal, state or local 
laws or regulations enacted due to COVID-19 may preclude property owners from enforcing certain contracts, such as lease 
guaranties, to some extent, or from instituting eviction proceedings with respect to certain tenants. As a result, cash flow from 
the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent out properties on 
favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays and may 
incur substantial legal costs. Additionally, new properties that we may acquire or redevelop may not produce significant 
revenue immediately, and the cash flow from existing operations may be insufficient to pay the operating expenses and 
principal and interest on debt associated with such properties until they are fully leased.

35

We invest in commercial properties subject to net leases, which could subject us to losses.

We invest in commercial properties subject to net leases. Typically, net leases require the tenants to pay substantially all of the 
operating costs associated with the properties. As a result, the value of, and income from, investments in commercial properties 
subject to net leases will depend, in part, upon the ability of the applicable tenant to meet its obligations to maintain the 
property under the terms of the net lease. If a tenant fails or becomes unable to so maintain a property, we will be subject to all 
risks associated with owning the underlying real estate. Under many net leases, however, the owner of the property retains 
certain obligations with respect to the property, including, among other things, the responsibility for maintenance and repair of 
the property, to provide adequate parking, maintenance of common areas and compliance with other affirmative covenants in 
the lease. If we were to fail to meet any such obligations, the applicable tenant could abate rent or terminate the applicable 
lease, which could result in a loss of our capital invested in, and anticipated profits from, the property.

The commercial properties subject to net leases in which we invest generally will be occupied by a single tenant and, therefore, 
the success of these investments will be materially dependent on the financial stability of each such tenant. A default of any 
such tenant on its lease payments to us would cause us to lose the revenue from the property and force us to find an alternative 
source of revenue to meet any mortgage payment and prevent a foreclosure if the property is subject to a mortgage. In the event 
of a default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our 
investment and re-letting our property. If a lease is terminated, we may also incur significant losses to make the leased premises 
ready for another tenant and experience difficulty or a significant delay in re-leasing such property.

In addition, net leases typically have longer lease terms and, thus, there is an increased risk that contractual rental increases in 
future years will fail to result in fair market rental rates during those years.

Current and future joint venture investments could be adversely affected by our lack of sole decision-making authority, our 
reliance on joint venture partners’ financial condition and liquidity and disputes between us and our joint venture partners.

We have made and may in the future make investments through joint ventures. Such joint venture investments may involve 
risks not otherwise present when we originate or acquire investments without partners, including the following:

•

•

•

•

•

•

•

•

•

•

we may not have exclusive control over the investment or the joint venture, which may prevent us from taking actions
that are in our best interest;
joint venture agreements often restrict the transfer of a partner’s interest or may otherwise restrict our ability to sell the
interest when we desire and/or on advantageous terms;
any future joint venture agreements may contain buy-sell provisions pursuant to which one partner may initiate
procedures requiring the other partner to choose between buying the other partner’s interest or selling its interest to
that partner;
we may not be in a position to exercise sole decision-making authority regarding the investment or joint venture,
which could create the potential risk of creating impasses on decisions, such as with respect to acquisitions or
dispositions;
a partner may, at any time, have economic or business interests or goals that are, or that may become, inconsistent with
our business interests or goals;
a partner may be in a position to take action contrary to our instructions, requests, policies or objectives, including our
policy with respect to maintaining our qualification as a REIT and our exclusion from registration under the
Investment Company Act;
a partner may fail to fund its share of required capital contributions or may become bankrupt, which may mean that we
and any other remaining partners generally would remain liable for the joint venture’s liabilities;
our relationships with our partners are contractual in nature and may be terminated or dissolved under the terms of the
applicable joint venture agreements and, in such event, we may not continue to own or operate the interests or
investments underlying such relationship or may need to purchase such interests or investments at a premium to the
market price to continue ownership;
disputes between us and a partner may result in litigation or arbitration that could increase our expenses and prevent
our officers and directors from focusing their time and efforts on our business and could result in subjecting the
investments owned by the joint venture to additional risk; or
we may, in certain circumstances, be liable for the actions of a partner, and the activities of a partner could adversely
affect our ability to continue to qualify as a REIT or maintain our exclusion from registration under the Investment
Company Act, even though we do not control the joint venture.

Any of the above may subject us to liabilities in excess of those contemplated and adversely affect the value of our future joint 
venture investments.

36

The market value of our investments in CMBS could fluctuate materially as a result of various risks that are out of our 
control and may result in significant losses.

We currently invest in and may continue to invest in CMBS, a specific type of structured finance security. CMBS are securities 
backed by obligations (including certificates of participation in obligations) that are principally secured by commercial 
mortgage loans or interests therein having a multi-family or commercial use, such as retail space, office buildings, industrial or 
warehouse properties, hotels, nursing homes and senior living centers. Accordingly, investments in CMBS are subject to the 
various risks described herein which relate to the pool of underlying assets in which the CMBS represents an interest. The 
exercise of remedies and successful realization of liquidation proceeds relating to commercial mortgage loans underlying 
CMBS may be highly dependent on the performance of the servicer or special servicer. There may be a limited number of 
special servicers available, particularly those which do not have conflicts of interest. We will bear the risk of loss on any CMBS 
we purchase. Further, the insurance coverage for various types of losses is limited in amount and we would bear losses in 
excess of the applicable limitations.

We may attempt to underwrite our investments on a “loss-adjusted” basis, which projects a certain level of performance. 
However, there can be no assurance that this underwriting will accurately predict the timing or magnitude of such losses. To the 
extent that this underwriting has incorrectly anticipated the timing or magnitude of losses, our business may be adversely 
affected. Some mortgage loans underlying CMBS may default. Under such circumstances, cash flows of CMBS investments 
held by us may be adversely affected as any reduction in the mortgage payments or principal losses on liquidation of any 
mortgage loan may be applied to the class of CMBS relating to such defaulted loans that we hold.

The market value of our CMBS investments could fluctuate materially over time as the result of changes in mortgage spreads, 
treasury bond interest rates, capital market supply and demand factors, and many other factors that affect high-yield fixed 
income products. These factors are out of our control, and could influence our ability to obtain short-term financing on the 
CMBS. The CMBS in which we may invest may have no, or only a limited, trading market. In addition, we may invest in 
CMBS investments that are not rated by any credit rating agency, and such investments may be less liquid than CMBS that are 
rated. The financial markets in the past have experienced and could in the future experience a period of volatility and reduced 
liquidity which may reoccur or continue and reduce the market value of CMBS. Some or all of the CMBS that we hold may be 
subject to restrictions on transfer and may be considered illiquid.

Any credit ratings assigned to our investments could be downgraded, which could have a material impact on our financial 
condition, liquidity and results of operations.      

Some of our investments may be rated by one or more of Moody’s, Fitch, Standard & Poor’s, Realpoint, Dominion Bond 
Rating Service, Morningstar Credit Ratings, Kroll Bond Ratings or other credit rating agencies. Any credit ratings on our 
investments are subject to ongoing evaluation by credit rating agencies, and we cannot be assured that any such ratings will not 
be changed or withdrawn by a credit rating agency in the future if, in its judgment, circumstances warrant. If credit rating 
agencies assign a lower-than-expected rating or reduce or withdraw, or indicate that they may reduce or withdraw, their ratings 
of our investments in the future, the value of these investments could significantly decline, which would adversely affect the 
value of our portfolio and could result in losses upon disposition or the failure of borrowers to satisfy their debt service 
obligations to us. 

We could incur losses from investments in non-conforming and non-investment grade-rated loans or securities, which could 
have a material impact on our financial condition, liquidity and results of operations.

Some of our investments may not conform to conventional loan standards applied by traditional lenders and either may not be 
rated or may be rated as non-investment grade by the credit rating agencies. The non-investment grade ratings for these assets 
typically result from the overall leverage of the underlying loans, the lack of a strong operating history for the properties 
underlying the loans, the borrowers’ credit history, the properties’ underlying cash flow or other factors. As a result, these 
investments will have a higher risk of default and loss than investment grade-rated assets. Any loss that we incur may be 
significant. There may be no limits on the percentage of unrated or non-investment grade rated assets that we may hold in our 
portfolio.

Any investments in real-estate related equity or debt securities, including but not limited to those issued by REITs and real 
estate companies, are subject to the specific risks relating to the particular companies and to the general risks of investing in 
real estate-related securities, which may result in significant losses.

Subject to certain limits, we may make investments in real-estate related equity or debt securities, including but not limited to 
those issued by REITs and real estate companies. These investments involve special risks relating to the particular company, 
including its financial condition, liquidity, results of operations, financial obligations, business and prospects.

37

Some of our portfolio investments will be recorded at fair value and there is uncertainty as to the value of these investments. 
Furthermore, our determinations of fair value may have a material impact on our financial condition and results of 
operations.

The value of some of our investments may not be readily determinable or may be unreliable. We will value these investments 
quarterly at fair value, as determined in accordance with Financial Accounting Standards Board (“FASB”) Accounting 
Standards Codification (Topic 820): Fair Value Measurement, or ASC 820. Because such valuations are subjective, the fair 
value of certain of our assets may fluctuate over short periods of time and our determinations of fair value may differ materially 
from the values that would have been used if a ready market for these assets existed. Our determinations of fair value may have 
a material impact on our earnings, in the case of impaired loans and other assets, trading securities and available-for-sale 
securities that are subject to other than temporary impairment (“OTTI”), or our accumulated other comprehensive income/(loss) 
in our shareholders’ equity, in the case of available-for-sale securities that are subject only to temporary impairments.

We utilize an internal model as our primary pricing source to develop prices for our CMBS and U.S. Agency Securities. To 
confirm our own valuations, we request prices for each of our CMBS and U.S. Agency Securities investments from third-party 
dealers and pricing services. Third parties that provide pricing services develop estimates of fair value for CMBS and U.S. 
Agency Securities employ various techniques, including discussion with their internal trading desks and the use of proprietary 
models and matrix pricing. We do not have access to, and are therefore not able to review in detail, the inputs used by these 
third parties in developing their fair value estimates. Furthermore, in general, dealers and pricing services heavily disclaim their 
valuations. Dealers may claim to furnish valuations only as an accommodation and without special compensation, and so they 
may disclaim any and all liability for any direct, incidental or consequential damages arising out of any inaccuracy or 
incompleteness in valuations, including any act of negligence or breach of any warranty. Depending on the complexity and 
illiquidity of an asset, valuations of the same asset can vary substantially from one dealer or pricing service to another. 
Additionally, our results of operations for a given period could be adversely affected if our determinations regarding the fair 
value of these investments were materially higher than the values that we ultimately realize upon their disposal.

Our business is leveraged, which could lead to greater losses than if we were not as leveraged.

Risks Related to Our Indebtedness

We do and, in the future, intend to use financial leverage in executing our business plan. Such borrowings may take the form of 
unsecured corporate debt, “financing facilities” such as bank credit facilities, credit facilities from government agencies 
(including the FHLB), repurchase agreements and warehouse lines of credit, which are secured revolving lines of credit that we 
utilize to warehouse portfolios or real estate instruments until we exit them through securitization. We do and, in the future, 
intend to enter into securitization and other long-term financing transactions to use the proceeds from such transactions to 
reduce the outstanding balances under these financing facilities. However, such agreements may include a recourse component. 
Further, any financing facilities that we currently have or may use in the future to finance our assets may require us to provide 
additional collateral or pay down debt if the market value of our assets pledged or sold to the provider of the credit facility or 
the repurchase agreement counterparty decline in value. In addition, a significant portion of our borrowings are based on 
floating interest rates, the fluctuation of which could adversely affect our business and results of operations. Our use of leverage 
in a market that moves adversely to our business interests could result in a substantial loss to us, which would be greater than if 
we were not leveraged.

Incurring debt subjects us to many risks that, if realized, would materially and adversely affect us, including the risk that:

•

•

•

•

our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt
or we may fail to comply with all of the other covenants contained in the debt, which is likely to result in (i)
acceleration of such debt (and any other debt containing a cross-default or cross-acceleration provision) that we may
be unable to repay from internal funds or to refinance on favorable terms, or at all, (ii) our inability to borrow unused
amounts under our financing arrangements, even if we are current in payments on borrowings under those
arrangements and/or (iii) the loss of some or all of our assets to foreclosure or sale;
our debt may increase our vulnerability to adverse economic and industry conditions, and investment yields may not
increase with higher financing costs;
we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby
reducing funds available for operations, future business opportunities, stockholder distributions or other purposes; and
we may not be able to refinance debt that matures prior to the investment it was used to finance on favorable terms, or
at all.

38

We may incur substantial additional indebtedness in the future. Although the agreements governing our indebtedness do limit 
our ability to incur additional indebtedness, these restrictions are subject to a number of qualifications and exceptions and, 
under certain circumstances, debt incurred in compliance with these restrictions could be substantial. To the extent that we incur 
substantial additional indebtedness in the future, the risks associated with our substantial leverage described herein, including 
our inability to meet all of our debt service obligations, would be exacerbated. 

There can be no assurance that we will be able to utilize financing arrangements in the future on favorable terms, or at all.

There is no assurance that we will be able to obtain, maintain or renew our financing facilities on terms or advance rates 
favorable to us or at all. In order to borrow funds under a repurchase or warehouse agreement or other financing arrangement, 
the lender has the right to review the potential assets for which we are seeking financing and approve such asset in its sole 
discretion. Accordingly, we may be unable to obtain the consent of a lender to finance an investment and alternate sources of 
financing for such asset may not exist, especially during times of distress. In addition, even if we are able to obtain financing, 
any such borrowings may limit the length of time during which any given asset may be used as eligible collateral. Furthermore, 
any financing facility that we enter into will be subject to conditions and restrictive covenants relating to our operations, which 
may inhibit our ability to grow our business and increase revenues. To the extent we breach a covenant or cannot satisfy a 
condition, such facility may not be available to us, or may be required to be repaid in full or in part, which could limit our 
ability to pursue our business strategies. Further, lender consent may be required for the modification or restructuring of our 
loan collateral, which, if not obtained, may require us to repay our associated borrowing.

Additionally, if we are unable to securitize our loans to replenish a warehouse line of credit, we may be required to seek other 
forms of potentially less attractive financing or otherwise to liquidate our assets. Furthermore, some of our warehouse lines of 
credit contain cross-default provisions. If a default occurs under one of these warehouse lines of credit and the lenders terminate 
one or more of these agreements, we may need to enter into replacement agreements with different lenders. There can be no 
assurance that we will be successful in entering into such replacement agreements on the same terms as the terminated 
warehouse line of credit.

We may issue more unsecured corporate bonds in the future depending on the financing requirements of our business and 
market conditions. Our failure to maintain the credit ratings on our debt securities could negatively affect our ability to access 
capital and could increase our interest expense. The credit rating agencies periodically review our capital structure and the 
quality and stability of our earnings. Deterioration in our capital structure or the quality and stability of our earnings could 
result in a downgrade of the credit ratings on our Notes and other debt securities. Any negative ratings actions could constrain 
the capital available to us and could limit our access to funding for our operations. We are dependent upon our ability to access 
capital at rates and on terms we determine to be attractive. If our ability to access capital becomes constrained, our interest costs 
could increase, which could have material adverse effect on our results of operations, financial condition and cash flows.

The effective subordination of our Notes, or other similar debt securities that we may issue in the future, may limit our 
ability to meet all of our debt service obligations. 

Our Notes are unsecured and unsubordinated obligations and rank equally in right of payment with each other and with all of 
our unsecured and unsubordinated indebtedness. However, our Notes are effectively subordinated in right of payment to all of 
our secured indebtedness to the extent of the value of the collateral securing such indebtedness. As of December 31, 2020, we 
had $2.3 billion of secured consolidated indebtedness outstanding. While the indentures governing our Notes limit our ability to 
incur secured indebtedness in the future, they do not prohibit us from incurring such indebtedness if we and our subsidiaries are 
in compliance with certain financial ratios and other requirements at the time of incurrence. In the event of a bankruptcy, 
liquidation, dissolution, reorganization, or similar proceeding with respect to us, the holders of any secured indebtedness will be 
entitled to proceed directly against the collateral that secures such indebtedness. Therefore, the collateral will not be available 
for satisfaction of any amounts owed under our unsecured indebtedness, including our Notes or similar debt securities that we 
may issue in the future, until such secured indebtedness is satisfied in full. 

Our Notes are also effectively subordinated to all liabilities, whether secured or unsecured. In the event of a bankruptcy, 
liquidation, dissolution, reorganization, or similar proceeding with respect to any of our subsidiaries, we (as a common equity 
owner of such subsidiary), and therefore holders of our debt (including our Notes or similar debt securities that we may issue in 
the future), will be subject to the prior claims of such subsidiary’s creditors, including trade creditors and preferred equity 
holders. As of December 31, 2020, our subsidiaries had approximately $4.3 billion of indebtedness and other liabilities 
outstanding and no preferred equity. 

39

The indentures governing our Notes contains restrictive covenants that may limit our ability to expand or fully pursue our 
business strategies. 

The indentures governing our Notes contain financial and operating covenants that may limit our ability to take specific actions, 
even if we believe them to be in our best interest and require us to, among other things, maintain at all times a specified ratio of 
indebtedness to equity and a certain level of unencumbered assets. These covenants may restrict our ability to expand or fully 
pursue our business strategies. Our ability to comply with these and other provisions of our debt agreements may be affected by 
changes in our operating and financial performance, changes in general business and economic conditions, adverse regulatory 
developments, or other events.

Our use of leverage may create a mismatch between the duration of financing and the life of the investments made using the 
proceeds of such financing.

We generally intend to structure our leverage such that we minimize the differences between the term of our investments and 
the leverage we use to finance such an investment. However, under certain circumstances, we may determine not to do so or we 
may be unable to do so. In the event that our leverage is for a shorter term than the financed investment, we may not be able to 
extend or find appropriate replacement leverage, which would have an adverse impact on our liquidity and our returns. In the 
event that our leverage is for a longer term than the financed investment, we may not be able to repay such leverage or replace 
the financed investment with an optimal substitute or at all, which would negatively impact our desired leveraged returns.

We generally attempt to structure our leverage such that we minimize the differences between the index of our investments and 
the index of our leverage (i.e., financing floating rate investments with floating rate leverage and fixed rate investments with 
fixed rate leverage). If such a product is not available to us from our lenders on reasonable terms, we may use hedging 
instruments to effectively create such a match. For example, in the case of future fixed rate investments, we may finance such 
an investment with floating rate leverage, but effectively convert all or a portion of the attendant leverage to fixed rate using 
hedging strategies.

Our attempts to mitigate such risk are subject to factors outside our control, such as the availability of favorable financing and 
hedging options, which is subject to a variety of factors, of which duration and term-matching are only two. The risks of a 
duration mismatch are magnified by the potential for the extension of loans in order to maximize the likelihood and magnitude 
of their recovery value in the event the loans experience credit or performance challenges. Employment of this asset 
management practice would effectively extend the duration of our investments, while our liabilities have set maturity dates.

Our use of repurchase agreements to finance our securities and/or loans may give our lenders greater rights in the event 
that either we or a lender files for bankruptcy, including the right to repudiate our repurchase agreements, which could limit 
or delay our claims.

In the event of our insolvency or bankruptcy, certain repurchase agreements may qualify for special treatment under the U.S. 
Bankruptcy Code, the effect of which, among other things, would be to allow the lender under the applicable repurchase 
agreement to avoid the automatic stay provisions of the U.S. Bankruptcy Code, to foreclose on the collateral agreement without 
delay and to pursue claims for recourse against us. In the event of the insolvency or bankruptcy of a lender during the term of a 
repurchase agreement, the lender may be permitted under applicable insolvency laws to repudiate the contract, and our claim 
against the lender for damages may be treated simply as an unsecured claim. In addition, if the lender is a broker or dealer 
subject to the Securities Investor Protection Act of 1970, or an insured depository institution subject to the Federal Deposit 
Insurance Act, our ability to exercise our rights to recover our securities under a repurchase agreement or to be compensated for 
any damages resulting from the lender’s insolvency may be further limited by those statutes. These claims would be subject to 
significant delay and, if and when received, may be substantially less than the damages we actually incur. Therefore, our use of 
repurchase agreements to finance our portfolio assets exposes our pledged assets to risk in the event of a bankruptcy filing by 
either a lender or ourselves.

40

If a counterparty to our repurchase transactions defaults on its obligation to resell the underlying security and/or loans to us 
at the end of the transaction term, or if the value of the underlying security and/or loans has declined as of the end of that 
term, or if we default on our obligations under the repurchase agreement, we will lose money on our repurchase 
transactions.

When we engage in repurchase transactions, we generally sell securities and/or loans to lenders (i.e., repurchase agreement 
counterparties) in return for cash from the lenders. The lenders then are obligated to resell the same securities and/or loans to us 
at the end of the term of the transaction. In a repurchase agreement, the cash we receive from a lender when we initially sell the 
securities and/or loans to such lender is less than the value of the securities and/or loans sold. If the lender defaults on its 
obligation to resell the same securities and/or loans to us under the terms of a repurchase agreement, we will incur a loss on the 
transaction equal to the difference between the value of the securities and/or loans sold and the cash we received from the 
lender (assuming there was no change in the value of the securities and/or loans). We also would lose money on a repurchase 
transaction if the value of the underlying securities and/or loans has declined as of the end of the transaction term, as we would 
have to repurchase the securities and/or loans for their initial value but would receive securities and/or loans worth less than that 
amount. Further, if we default on one of our obligations under a repurchase transaction, the lender will be able to terminate the 
transaction and cease entering into any other repurchase transactions with us. Our repurchase agreements generally contain 
cross-default provisions, so that if a default occurs under any one agreement, the lenders under our other agreements also could 
declare a default. If a default occurs under any of our repurchase agreements and the lenders terminate one or more of their 
repurchase agreements, we may need to enter into replacement repurchase agreements with different lenders. There can be no 
assurance that we will be successful in entering into such replacement repurchase agreements on the same terms as the 
repurchase agreements that were terminated or at all. Any losses that we incur on our repurchase transactions could adversely 
affect our earnings.

We cannot predict the effect of changes to, or the transition away from, LIBOR on Ladder’s assets, liabilities and results of 
operations. 

In a speech on July 27, 2017, Andrew Bailey, the Chief Executive of the Financial Conduct Authority for the United Kingdom 
(the “FCA”), which regulates LIBOR’s administrator, ICE Benchmark Administration Limited (the “IBA”), announced the 
FCA’s intention to cease sustaining LIBOR after 2021. On December 4, 2020, the IBA published a consultation on its intention 
to cease the publication of LIBOR settings. For the most commonly used tenors of U.S. dollar LIBOR (overnight and one, 
three, six and 12 months), the IBA is proposing to cease publication immediately after June 30, 2023, anticipating continued 
rate submissions from panel banks for these tenors of U.S. dollar LIBOR, and is proposing to cease publication of all other U.S. 
dollar LIBOR tenors, and of all non-U.S. dollar LIBOR rates, immediately after December 31, 2021. Although the foregoing 
may provide some sense of timing, there is no assurance that LIBOR, of any particular currency and tenor, will continue to be 
published or be representative of the market until any particular date.

The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee (“ARRC”), a steering committee 
comprised of large U.S. financial institutions, has identified the Secured Overnight Financing Rate, or SOFR, as its preferred 
alternative rate for LIBOR. Additionally, the Federal Reserve Board and U.S. bank regulators are encouraging banks to stop 
entering into contracts that use LIBOR as a reference rate as soon as practicable and in any event by December 31, 2021. At this 
time, there is considerable uncertainty regarding how markets will respond to SOFR or other replacement reference rates in 
connection with any transition away from LIBOR. 

As of December 31, 2020, our assets included $1.9 billion of floating rate loans and $960.4 million of floating rate securities 
with interest rates tied to LIBOR. Additionally, we had $1.8 billion of floating rate debt with interest rates tied to LIBOR. We 
also use derivative instruments that reference LIBOR. Many of these assets and liabilities are likely to extend beyond the time 
that LIBOR may no longer be published or be representative of the market.

While our loan documents generally allow us, and our debt arrangements generally allow our lenders, to substitute a new index 
if the current index is no longer available and there has been recent guidance on the recommended timing and form of the 
transition away from LIBOR from regulators, agencies and industry working groups, there is still considerable uncertainty in 
the market regarding such transition. The uncertainty as to the nature of, and methodology for calculating and administering, 
any replacement reference rate, the uncertainty regarding interest rate calculations prior to the establishment of such 
replacement rate, whether the replacement rate will gain widespread market acceptance, whether any legislation and/or market 
conventions will develop to standardize fallback provisions or other contractual provisions in legacy contacts and whether these 
will conform to existing guidance and the potential need to amend existing documentation present additional risks. As such, the 
potential effect of any such event on our cost of capital and net investment income cannot yet be determined and any changes to 
benchmark interest rates could increase our financing costs or reduce our interest income, which could impact our results of 
operations, cash flows and the market value and liquidity of our investments. There could be a mismatch between the timing of 
the transition from LIBOR to a replacement rate between our investments and our financing, or a mismatch between the 
replacement rate used by our investments and our financing. Furthermore, the transition away from LIBOR may adversely 
impact our ability to manage and hedge exposures to changes in interest rates using derivative instruments. Changes or 
uncertainty resulting from the transition from LIBOR to a replacement rate could cause significant market dislocations and 

41

disruptions that could adversely affect our business, increase the risk of litigation or other disputes, and increase transition-
related expenses, among other adverse consequences.

While we can provide no assurances regarding the impact of the discontinuation of LIBOR, we continue to develop and 
implement plans to appropriately mitigate the risks associated with the expected discontinuation of LIBOR. Specifically, we (i) 
have implemented or are in the process of implementing fallback language for our LIBOR-based mortgage loans, bi-lateral 
committed repurchase facilities and revolving credit facility, including adjustments as applicable to maintain the anticipated 
economic terms of the existing contracts, (ii) continue to monitor the transition guidance provided by the ARRC, the 
International Swaps and Derivatives Association, Inc., the Financial Accounting Standards Board and other relevant regulators, 
agencies and industry working groups, and (iii) continue to engage with clients, lenders, market participants and other industry 
leaders as the transition from LIBOR progresses.

Risks Related to Regulatory and Compliance Matters

Anti-takeover provisions in our charter documents and Delaware law could delay or prevent a change in control.

Our amended and restated certificate of incorporation and amended and restated by-laws may delay or prevent a merger or 
acquisition that a shareholder may consider favorable by permitting our board of directors to issue one or more series of 
preferred stock, requiring advance notice for shareholder proposals and nominations, and placing limitations on convening 
shareholder meetings. In addition, we are subject to provisions of the Delaware General Corporate Law (the “DGCL”) that 
restrict certain business combinations with interested shareholders. These provisions may also discourage acquisition proposals 
or delay or prevent a change in control, which could harm our stock price.

Our subsidiary that operates as a captive insurance company is subject to insurance laws and its outstanding borrowings are 
subject to the lending policies of the FHLB.

We maintain a captive insurance company to provide coverage previously self-insured by us, including nuclear, biological or 
chemical coverage, excess property coverage and excess errors and omissions coverage. The captive is regulated by the State of 
Michigan and is subject to regulations that cover all aspects of its business, including a requirement to maintain a certain 
minimum net capital. Violation of these regulations can result in revocation of its authorization to do business as a captive 
insurer or result in censures or fines. The captive could also be found to be in violation of the insurance laws of states other than 
Michigan (i.e., states where insureds are located), in which case, fines and penalties could apply from those states. Under 
certain circumstances, regulatory actions (such as new rulemakings) impacting the captive could result in limitations on the 
ability of the captive to borrow from the FHLB and thereby impact the FHLB’s availability as a source of financing for our 
operations.

Effective February 19, 2021, the captive is no longer permitted to initiate any new funding advances pursuant to the Federal 
Housing Finance Agency’s (“FHFA”) January 20, 2016 final rule amending its regulation of FHLB membership. Existing 
advances that mature after February 19, 2021 are permitted to remain in place until maturity of such advances. As a member, 
the captive is required to continue to hold shares of FHLB stock based on the amount of funds borrowed until its outstanding 
debt is repaid. Like any other investment, the captive’s participation in the FHLB involves some risk of loss and/or access to 
assets of the captive, both with respect to the shares of FHLB stock and the assets provided by the captive as collateral for its 
borrowings. 

Tuebor’s outstanding advances from the FHLB as of December 31, 2020 were $288 million. FHLB advances amounted to 6.8% 
of the Company’s outstanding debt obligations as of December 31, 2020.  The Company does not anticipate that the FHFA’s 
final regulation will materially impact its operations as it has multiple, diverse funding sources for financing its 
portfolio. Future moves to alternative funding sources could result in higher or lower advance rates from secured funding 
sources but also the incurrence of higher funding and operating costs than would have been incurred had FHLB funding 
continued to be available.  In addition, the Company may find it more difficult to obtain committed secured funding for 
multiple year terms as it has been able to obtain from the FHLB. See “Management’s Discussion and Analysis of Financial 
Condition and Results of Operations-Liquidity and capital resources.”

42

Our officers and directors may be involved in other businesses related to the commercial real estate industry and potential 
conflicts of interests may arise if we invest in commercial real estate instruments or properties affiliated with such 
businesses.

Our officers or directors may be involved in other businesses related to the commercial real estate industry, and we may wish to 
invest in commercial real estate instruments or properties affiliated with such persons. Potential conflicts of interest may exist in 
such situations, and as a result, the benefits to our business of such investments may be limited. Although we do have a policy 
governing approval of certain related party transactions by the board of directors, we do not expressly prohibit our directors, 
officers, security holders or affiliates from having a direct or indirect pecuniary interest in any transaction in which we have an 
interest or engaging for their own account in business activities of the types that we conduct.

Certain of our entities may make loans to other of our entities on other-than-arms’-length terms.

Certain of our entities have in the past and may in the future make loans to other of our entities. Such loans may be made on 
other-than-arms’-length terms, and as a result, we could be deemed to be subject to an inherent conflict of interest in the event 
that the interest rates and related fees of such loans differ from those rates and fees then available in the marketplace. We expect 
that such loans will not give rise to a conflict of interest because such loans generally will be made at rates, and subject to fees, 
lower than those available in the marketplace; however, we will attempt to resolve any conflicts of interest that arise in a fair 
and equitable manner.

Risks Related to Our Investment Company Act Exemption

Maintenance of our exemption from registration under the Investment Company Act imposes significant limits on our 
operations. The value of our securities, including our Class A common stock, may be adversely affected if we are required to 
register as an investment company under the Investment Company Act.

We intend to conduct our operations so that neither we nor any of our subsidiaries (including any series thereof) are required to 
register as an investment company under the Investment Company Act.

If we or any of our subsidiaries (including any series thereof) fail to qualify for, and maintain an exemption from, registration 
under the Investment Company Act, or an exclusion from the definition of an investment company, we could, among other 
things, be required either to: (i) substantially change the manner in which we conduct our operations to avoid being required to 
register as an investment company; (ii) effect sales of our assets in a manner that, or at a time when, we would not otherwise 
choose to do so; or (iii) register as an investment company under the Investment Company Act, any of which could have an 
adverse effect on us, our financial results, the sustainability of our business model, the value of our securities (including the 
Notes) or our ability to satisfy our obligations in respect of the Notes.

If we or any of our subsidiaries (including any series thereof) were required to register as an investment company under the 
Investment Company Act, the registered entity would become subject to substantial regulation with respect to capital structure 
(including the ability to use leverage), management, operations, transactions with affiliated persons (as defined in the 
Investment Company Act), portfolio composition, including restrictions with respect to diversification and industry 
concentration, compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would 
significantly change its operations and we would not be able to conduct our business as described herein. For example, because 
affiliate transactions are generally prohibited under the Investment Company Act, we would not be able to enter into certain 
transactions with any of our affiliates if we are required to register as an investment company, which could have a material 
adverse effect on our ability to operate our business.

If we were required to register ourselves as an investment company but failed to do so, we would be prohibited from engaging 
in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable 
unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.

We believe we are not an investment company under Section 3(a)(1)(A) of the Investment Company Act because we do not 
engage primarily, or hold ourselves out as being engaged primarily, and do not propose to engage primarily, in the business of 
investing, reinvesting or trading in securities. However, under Section 3(a)(1)(C) of the Investment Company Act, because we 
are a holding company that will conduct its businesses primarily through majority-owned subsidiaries (including any series 
thereof), the securities issued by these subsidiaries (including any series thereof) that are excepted from the definition of 
“investment company” under Section 3(c)(1) or 3(c)(7) of the Investment Company Act, together with any other investment 
securities we may own, may not have a combined value in excess of 40% of the value of our adjusted total assets (exclusive of 

43

government securities and cash items) on an unconsolidated basis (the “40% test”). This requirement limits the types of 
businesses in which we may engage through our subsidiaries (including any series thereof). In addition, the assets we and our 
subsidiaries (including any series thereof) may originate or acquire are limited by the provisions of the Investment Company 
Act and the rules and regulations promulgated thereunder, which may adversely affect our business.

We expect that certain of our subsidiaries (including any series thereof) may rely on the exclusion from the definition of 
“investment company” under the Investment Company Act pursuant to Section 3(c)(5)(C) of the Investment Company Act, 
which is available for entities “primarily engaged” in the business of “purchasing or otherwise acquiring mortgages and other 
liens on and interests in real estate.” This exclusion, as interpreted by the staff of the SEC, requires that an entity invest at least 
55% of its assets in qualifying real estate assets and at least 80% of its assets in qualifying real estate assets and real estate-
related assets. We expect each of our subsidiaries (including any series thereof) relying on Section 3(c)(5)(C) to rely on 
guidance published by the SEC staff or on our analyses of such guidance to determine which assets are qualifying real estate 
assets and real estate-related assets. However, the SEC’s guidance was issued in accordance with factual situations that may be 
substantially different from the factual situations we may face. We have not received, nor have we sought, a no-action letter 
from the SEC regarding how our investment strategy fits within the exclusions from the definition of an “investment company” 
under the Investment Company Act that we and our subsidiaries (including any series thereof) are relying on. No assurance can 
be given that the SEC staff will occur with the classification of each of our subsidiaries’ assets. The SEC staff may, in the 
future, issue further guidance that may require us to re-classify our assets for purposes of qualifying for an exclusion from the 
definition of an “investment company” under the Investment Company Act. If we are required to re-classify our assets, certain 
of our subsidiaries (including any series thereof) may no longer be in compliance with the exclusion from the definition of an 
“investment company” provided by Section 3(c)(5)(C) of the Investment Company Act, and, in turn, we may not satisfy the 
requirements to avoid falling within the definition of an “investment company” provided by Section 3(a)(1)(C). To the extent 
that the SEC staff publishes new or different guidance or disagrees with our analysis with respect to any assets of our 
subsidiaries we have determined to be qualifying real estate assets or real estate-related assets, we may be required to adjust our 
strategy accordingly. In addition, we may be limited in our ability to make certain investments and these limitations could result 
in a subsidiary holding assets we might wish to sell or selling assets we might wish to hold.

Any of the Company or our subsidiaries (including any series thereof) may rely on the exemption provided by Section 3(c)(6) 
of the Investment Company Act to the extent that they primarily engage, directly or through majority-owned subsidiaries 
(including any series thereof), in the businesses described in Sections 3(c)(3), 3(c)(4) and 3(c)(5) of the Investment Company 
Act. The SEC staff has issued little interpretive guidance with respect to Section 3(c)(6) and any guidance published by the staff 
could require us to adjust our strategy accordingly.

We determine whether an entity (including any series thereof) is one of our majority-owned subsidiaries. The Investment 
Company Act defines a majority-owned subsidiary of a person as a company 50% or more of the outstanding voting securities 
of which are owned by such person, or by another company which is a majority-owned subsidiary of such person. The 
Investment Company Act further defines voting securities as any security presently entitling the owner or holder thereof to vote 
for the election of directors of a company. We treat companies in which we own at least a majority of the outstanding voting 
securities as majority-owned subsidiaries for purposes of the 40% test. We have not requested the SEC to approve our treatment 
of any company as a majority-owned subsidiary and the SEC has not done so. If the SEC were to disagree with our treatment of 
one or more companies as majority-owned subsidiaries, we would need to adjust our strategy and our assets in order to continue 
to pass the 40% test. Any such adjustment in our strategy could have a material adverse effect on us.

There can be no assurance that the laws and regulations governing the Investment Company Act exemptions and exclusions 
described above will not change in a manner that adversely affects our operations, including the SEC or its staff providing more 
specific or different guidance regarding Section 3(c)(5)(C), including the nature of the assets that qualify for purposes of the 
exclusion and whether companies that are engaged in the business of acquiring mortgages and mortgage-related instruments 
should be regulated in a manner similar to investment companies. If we or our subsidiaries (including any series thereof) fail to 
maintain an exemption from registration under the Investment Company Act, we could, among other things, be required to: (i) 
change the manner in which we conduct our operations to avoid being required to register as an investment company; (ii) effect 
sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so; or (iii) register as an investment 
company, any of which could negatively affect our financial results, the sustainability of our business model, or the value of our 
securities. In addition, if we or any of our subsidiaries were required to register as an investment company under the Investment 
Company Act, the registered entity would become subject to substantial regulation with respect to capital structure (including 
the ability to use leverage), management, operations, transactions with affiliated persons (as defined in the Investment Company 
Act), portfolio composition, including restrictions with respect to diversification and industry concentration, compliance with 
reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our 
operations.

44

Risks Related to Hedging

We may enter into hedging transactions that could expose us to contingent liabilities in the future and adversely impact our 
financial condition.

Part of our strategy will involve entering into hedging transactions that could require us to fund cash payments in certain 
circumstances (such as the early termination of the hedging instrument caused by an event of default or other early termination 
event, or the decision by a counterparty to request margin transfers it is contractually owed under the terms of the hedging 
agreement). These potential payments will be contingent liabilities and therefore may not appear in our financial statements. 
The amount due would be equal to the unrealized loss of the open positions with the respective counterparty and could also 
include other fees and charges. These economic losses will be reflected in our results of operations, and our ability to fund these 
obligations will depend on the liquidity of our assets and access to capital at the time, and the need to fund these obligations 
could adversely impact our financial condition.

Our hedging activity will vary in scope based on the level and volatility of interest rates, the type of assets held, compliance 
with REIT rules, and other changing market conditions. Interest rate hedging may fail to protect or could adversely affect our 
business because, among other things:

•
•
•
•

•

•

•

interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
due to a credit loss or other factors, the duration of the hedge may not match the duration of the related liability;
applicable law may require mandatory margining or clearing of certain interest rate hedges we may wish to use, which
may raise costs;
the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it
impairs our ability to sell or assign the hedging transaction;
we may have to limit our use of hedging techniques that might otherwise be advantageous or to implement those
hedges through a TRS to comply with REIT requirements, increasing the cost of our hedging activities because our
TRSs would be subject to tax on gains and hedging-related losses in our TRSs will generally not provide any tax
benefit, except for losses carried forward against future taxable income in the TRSs; and
the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.

In addition, we may fail to recalculate, readjust and execute hedges in an efficient manner. 

Any hedging activity in which we engage may materially and adversely affect our results of operations and cash flows. 
Therefore, while we may enter into such transactions seeking to reduce interest rate risks, unanticipated changes in interest rates 
may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, 
the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the 
portfolio positions or liabilities being hedged may vary materially. For a variety of reasons, we may not seek to establish a 
perfect correlation between such hedging instruments and the portfolio positions or liabilities being hedged. Any such imperfect 
correlation may prevent us from achieving the intended hedge and expose us to risk of loss.

A liquid secondary market may not exist for certain hedging instruments and they therefore may involve risks and costs that 
could result in material losses.

The enforceability of certain rights under agreements underlying certain hedging transactions may depend on compliance with 
applicable statutory and regulatory requirements under U.S. law and, depending on the identity of the counterparty, applicable 
international requirements. The business failure of a hedging counterparty will most likely result in its default, potentially 
resulting in the loss of (or delay in obtaining) unrealized profits and forcing us to cover our commitments, if any, at the then 
current market price. A liquid secondary market may not exist for these hedging instruments, and we may be required to 
maintain a position until exercise or expiration, which could result in material losses.

45

We may enter into hedging transactions that are subject to mandatory clearing and/or margin requirements.

Part of our strategy will involve entering into hedging transactions that may be subject to mandatory clearing under the Dodd-
Frank Act and relevant Commodity Futures Trading Commission (“CFTC”) regulations and therefore subject to associated 
margin requirements imposed by the applicable clearinghouse. The amount of margin we may be required to post on cleared 
transactions is subject to the rules of the relevant clearinghouse, which may provide the clearinghouse with discretion to 
increase those requirements. In addition, clearing intermediaries (e.g., futures commission merchants) who clear our trades with 
a clearinghouse may have contractual rights to increase the margin requirements above clearinghouse minimums.

With respect to uncleared swaps that could be needed to execute our hedging strategy, regulations that have been adopted in the 
U.S. (under the Dodd-Frank Act) impose mandatory margin requirements. Similar rules have been adopted in Europe and other 
jurisdictions where our dealer counterparties may be located. These rules impose obligations on many derivatives market 
participants to collect and post “variation margin” in connection with over-the-counter derivatives and, on a smaller group of 
market participants, to also collect and post “initial margin.” The overall impact on us depends on the impact on prices in the 
interdealer derivatives market (which may affect the pricing we can obtain from dealers) and whether one or both of these 
margin requirements apply to our derivatives counterparties when transacting with us. The rules began to go into effect in the 
interdealer market in September 2016 and variation margin requirements in the broader market went into effect in the U.S. in 
March 2017. Initial margin requirements are phasing in over several years. The rules are intended to provide that the margin 
requirements for parties subject to “initial margin” requirements are higher than the margin requirements for similar cleared 
derivatives. It is possible that, if and when these initial margin requirements are fully phased in, we could be subject to a 
requirement to post significantly more initial margin on uncleared swaps. If we become subject to these requirements, it could 
significantly increase the costs of engaging in uncleared swaps as part of our heading strategies.

Our ability to fund these obligations will depend on the liquidity of our assets and access to capital at the time, and the need to 
fund these obligations could adversely impact our financial condition. In addition, the failure to satisfy a margin call may result 
in the liquidation of all or a portion of the relevant hedge transactions.

Risks Related to Our Class A Common Stock

The market price and trading volume of our Class A common stock may be volatile, which could result in rapid and 
substantial losses for our shareholders.

The market price of our Class A common stock may be highly volatile and could be subject to wide fluctuations. In addition, 
the trading volume in our Class A common stock may fluctuate and cause significant price variations to occur. If the market 
price of our Class A common stock declines significantly, you may be unable to sell your Class A common stock at or above 
your purchase price, if at all. We cannot assure you that the market price of our Class A common stock will not fluctuate or 
decline significantly in the future. Some of the factors that could negatively affect the price of our Class A common stock or 
result in fluctuations in the price or trading volume of our Class A common stock include: variations in our quarterly operating 
results; failure to meet our earnings estimates; publication of research reports about us or the investment management industry 
or the failure of securities analysts to cover our Class A common stock after the offering; additions or departures of our 
executive officers and other key management personnel; adverse market reaction to any indebtedness we may incur or securities 
we may issue in the future; actions by shareholders; changes in market valuations of similar companies; speculation in the press 
or investment community; changes or proposed changes in laws or regulations or differing interpretations thereof affecting our 
business or enforcement of these laws and regulations, or announcements relating to these matters; adverse publicity; a credit 
rating downgrade; and general market, economic and world health conditions. In addition, our Board Authorization Policy, 
adopted by the board of directors on October 30, 2014, authorizes the Company to make up to $50.0 million in repurchases of 
our Class A common stock from time to time without further approval.  The existence of this authorization and any repurchases 
pursuant thereto could affect our stock price and increase stock price volatility and could potentially reduce the market liquidity 
for our Class A common stock. Additionally, we are permitted to and could discontinue Class A common stock repurchases at 
any time and any such discontinuation could cause the market price of our Class A common stock to decline.

Our Class A common stock price may decline due to the large number of shares eligible for future sale and for exchange 
into Class A common stock, and current stockholders may be diluted by future equity issuances. 

The market price of our Class A common stock could decline as a result of sales of a large number of shares of our Class A 
common stock, or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also 
might make it more difficult for us to sell equity securities in the future at a time and price that we deem appropriate.

46

Our amended and restated certificate of incorporation authorizes us to issue additional shares of Class A common stock and 
options, rights, warrants and appreciation rights relating to Class A common stock for the consideration and on the terms and 
conditions established by our board of directors in its sole discretion. Future issuances of Class A common stock, including 
under our 2014 Omnibus Incentive Plan or other equity incentive plans that we may adopt in the future, will dilute existing 
stockholders. In accordance with the DGCL and the provisions of our certificate of incorporation, we may also issue preferred 
stock that has designations, preferences, rights, powers and duties that are different from, and may be senior to, those applicable 
to shares of Class A common stock. Similarly, the LLLP Agreement permits Series REIT and Series TRS to issue an unlimited 
number of additional Series Units with designations, preferences, rights, powers and duties that are different from, and may be 
senior to, those applicable to the Series Units, and which may be exchangeable for shares of our Class A common stock. 

Our charter contains REIT-related restrictions on the ownership of, and ability to transfer our Class A common stock.

Among other things, our charter provides that, subject to the exceptions and the constructive ownership rules described 
herein, no person may own, or be deemed to own, in excess of (i) 9.8% in value of the outstanding shares of all classes or 
series of Ladder capital stock or (ii) 9.8% in value or number (whichever is more restrictive) of the outstanding shares of any 
class of Ladder common stock.

In addition, the charter prohibits (i) any person from transferring shares of Ladder Capital stock if such transfer would result in 
shares of Ladder capital stock being beneficially owned by fewer than 100 persons, and (ii) any person from beneficially or 
constructively owning shares of Ladder capital stock if such ownership would result in Ladder failing to qualify as a REIT.

These ownership limitations and transfer restrictions could have the effect of delaying, deferring or preventing a takeover or 
other transaction in which shareholders might receive a premium for their shares of Ladder Capital stock over the then 
prevailing market price or which shareholders might believe to be otherwise in their best interest.

Risks Related to Our Taxation as a REIT

We have limited experience operating a REIT and we cannot assure you that our past experience will be sufficient to 
successfully manage our business as a REIT.

We have limited experience operating a REIT. The REIT provisions of the Code are complex, and any failure to comply with 
those provisions in a timely manner could prevent us or certain of our subsidiaries from qualifying as REITs or could force us 
to pay unexpected taxes and penalties. As a result, we cannot assure you that we will be able to successfully manage our 
business as a REIT, which would substantially reduce our earnings. In the event of a failure to qualify as a REIT, our net 
income could be reduced.

47

If we fail to qualify as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax liability, 
which would reduce the amount of cash available for distribution to our shareholders.

We operate and intend to continue operating in a manner that will allow us to qualify as a REIT for U.S. federal income tax 
purposes commencing with our taxable year ending December 31, 2015. Although we have not requested and we do not intend 
to request a ruling from the IRS as to our REIT qualification, in connection with various corporate initiatives we have received 
opinions from Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP with respect to our qualification as a 
REIT. Investors should be aware, however, that opinions of counsel are not binding on the IRS or any court. The opinions of 
Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP represent only the view of our counsel based on our 
counsel’s review and analysis of existing law and on certain representations as to factual matters and covenants made by us, 
including representations relating to the values of our assets and the sources of our income. The opinions were expressed as of 
the date issued and does not cover subsequent periods. Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP 
have no obligation to advise us or the holders of our common stock of any subsequent change in the matters stated, represented 
or assumed, or of any subsequent change in applicable law. Furthermore, both the validity of the opinions of Skadden, Arps, 
Slate, Meagher & Flom LLP and Kirkland & Ellis LLP, and our qualification as a REIT depend on our satisfaction of certain 
asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis, the results of 
which are not monitored by Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP. Our ability to satisfy the 
asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not 
susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the 
annual REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of 
our income and assets on an ongoing basis. Moreover, the proper classification of an instrument as debt or equity for U.S. 
federal income tax purposes may be uncertain in some circumstances, which could affect the application of the REIT 
qualification requirements as described below. Accordingly, there can be no assurance that the IRS will not contend that our 
interests in subsidiaries or in securities of other issuers will not cause a violation of the REIT requirements.

If we were to fail to qualify as a REIT in any taxable year, and we do not qualify for certain statutory relief provisions, we 
would be subject to U.S. federal income tax, including any applicable alternative minimum tax, on our taxable income at 
regular corporate rates, and dividends paid to our shareholders would not be deductible by us in computing our taxable income. 
Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our 
shareholders, which in turn could have an adverse impact on the value of our common stock. Unless we were entitled to relief 
under certain provisions of the Code, we also would be disqualified from taxation as a REIT for the four taxable years 
following the year in which we failed to qualify as a REIT.

Certain of our subsidiaries have also elected to be taxed as a REIT under the Code and are, therefore, subject to the same risks 
in the event that they fail to qualify as a REIT in any taxable year. If any of these subsidiaries were to fail to qualify as a REIT, 
then we might also fail to qualify as a REIT.

Our  ownership  of  and  relationship  with  TRSs  is  limited,  and  a  failure  to  comply  with  the  limits  would  jeopardize  our 
REIT  qualification,  and  our  transactions  with  our  TRSs  may  result  in  the  application  of  a  100%  excise  tax  if  such 
transactions are not conducted on arm’s-length terms.

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may earn income that would not be REIT-qualifying 
income if earned directly by a REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. 
Overall, no more than 20% of the value of a REIT’s assets may consist of stock and securities of one or more TRSs. A 
domestic TRS will pay U.S. federal, state and local income tax at regular corporate rates on any income that it earns. In 
addition, the TRS rules impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not 
conducted on an arm’s-length basis.

We elected for certain of our subsidiaries to be treated as TRSs. Our TRSs will pay U.S. federal, state and local income tax on 
their consolidated taxable income, and their after-tax income will be available for distribution to us but will not be required to 
be distributed to us. We have structured the formation transactions such that the aggregate value of the TRS stock and 
securities owned by us will be less than 20% of the value of our total assets (including the TRS stock and securities). 
Furthermore, we will monitor the value of our investments in our TRSs to ensure compliance with the rule that no more than 
20% of the value of our assets may consist of TRS stock and securities (which is applied at the end of each calendar quarter). 
In addition, we will scrutinize all of our transactions with TRSs to ensure that they are entered into on arm’s-length terms to 
avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with 
the TRS limitations or to avoid application of the 100% excise tax discussed above.

48

REIT distribution requirements could adversely affect our ability to execute our business plan.

We generally must distribute annually at least 90% of our taxable income, subject to certain adjustments and excluding any 
net capital gain, in order for U.S. federal corporate income tax not to apply to earnings that we distribute. To the extent that 
we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to U.S. 
federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a non-deductible 4% 
excise tax if the actual amount distributed to our shareholders in a calendar year is less than a minimum amount specified 
under U.S. federal tax laws. We intend to make distributions to our shareholders to comply with the REIT qualification 
requirements of the Code.

From time to time, we may generate taxable income greater than our income for financial reporting purposes prepared in 
accordance with GAAP, or differences in timing between the recognition of taxable income and the actual receipt of cash 
may occur. For example, if we purchase agency securities at a discount, we are generally required to include the discount in 
taxable income prior to receiving the cash proceeds of the accrued discount at maturity. Additionally, if we incur capital 
losses in excess of capital gains, such net capital losses are not allowed to reduce our taxable income for purposes of 
determining our distribution requirement. Such net capital losses may be carried forward for a period of up to five years 
and applied against future capital gains subject to the limitation of our ability to generate sufficient capital gains, which 
cannot be assured. If we do not have other funds available in these situations we could be required to borrow funds on 
unfavorable terms, sell investments at disadvantageous prices or distribute amounts that would otherwise be invested in 
future acquisitions to make distributions sufficient to maintain our qualification as a REIT, or avoid corporate income tax 
and the non-deductible 4% excise tax in a particular year. These alternatives could increase our costs or reduce our 
shareholders’ equity. Thus, compliance with the REIT requirements may hinder our ability to grow, which could adversely 
affect the value of our common stock.

We have not established a minimum distribution payment level and we cannot assure you of our ability to pay distributions 
in the future.

To maintain our qualification as a REIT and generally not be subject to U.S. federal income and excise tax, we intend to make 
regular quarterly cash distributions to our shareholders out of legally available funds therefor. Our intended dividend policy as 
a REIT will be to pay quarterly distributions either in cash or stock which, on an annual basis, will equal all or substantially 
all of our net taxable income. We have not, however, established a minimum distribution payment level and our ability to pay 
distributions may be adversely affected by a number of factors, including the risk factors described in this Annual Report. All 
distributions will be made at the discretion of our board of directors and will depend on our earnings, our financial condition, 
any debt covenants, maintenance of our REIT qualification, restrictions on making distributions under Delaware law and other 
factors as our board of directors may deem relevant from time to time. We may not be able to make distributions in the future 
and our board of directors may change our distribution policy in the future. We believe that a change in any one of the 
following factors, among others, could adversely affect our results of operations and impair our ability to pay distributions to 
our shareholders:

•
•
•
•
•

the profitability of the assets we hold or acquire;
the allocation of assets between our REIT-qualified and non-REIT-qualified subsidiaries.
our ability to make profitable investments and to realize profit therefrom;
margin calls or other expenses that may reduce our cash flow; and
defaults in our asset portfolio or decreases in the value of our portfolio.

We cannot assure you that we will achieve results that will allow us to make a specified level of cash distributions or any 
increase in the level of such distributions in the future.

49

If we were to make a taxable distribution of shares of our stock, shareholders may be required to sell such shares or sell 
other assets owned by them in order to pay any tax imposed on such distribution.

We may distribute taxable dividends that are payable in shares of our common stock. If we were to make such a taxable 
distribution of shares of our stock, shareholders would be required to include the full amount of such distribution as income. 
As a result, a shareholder may be required to pay tax with respect to such dividends in excess of cash received. Accordingly, 
shareholders receiving a distribution of our shares may be required to sell shares received in such distribution or may be 
required to sell other stock or assets owned by them, at a time that may be disadvantageous, in order to satisfy any tax 
imposed on such distribution. If a shareholder sells the shares it receives as a dividend in order to pay such tax, the sale 
proceeds may be less than the amount included in income with respect to the dividend. Moreover, in the case of a taxable 
distribution of shares of our stock with respect to which any withholding tax is imposed on a non-U.S. shareholder, we may 
have to withhold or dispose of part of the shares in such distribution and use such withheld shares or the proceeds of such 
disposition to satisfy the withholding tax imposed. In addition, if a significant number of our shareholders determine to sell 
shares of our Class A common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading 
price of our Class A common stock.

There are uncertainties relating to the estimate of our E&P Distribution paid on January 21, 2016.

To qualify for taxation as a REIT effective for the year ended December 31, 2015, we were required to distribute to our 
shareholders our undistributed accumulated earnings and profits attributable to taxable periods ending prior to January 1, 2015 
(the “E&P Distribution”). To satisfy this requirement, on November 30, 2015, our board of directors approved the fourth 
quarter 2015 dividend of $0.46 per share of our Class A common stock. 

We believe that the total value of the E&P Distribution was sufficient to fully distribute our accumulated earnings and profits. 
However, the amount of our undistributed accumulated earnings and profits is a complex factual and legal determination. We 
may have had less than complete information at the time we estimated our earnings and profits or may have interpreted the 
applicable law differently from the IRS. Substantial uncertainties exist relating to the computation of our undistributed 
accumulated earnings and profits, including the possibility that the IRS could, in auditing tax years through 2015, successfully 
assert that our taxable income should be increased, which could increase our pre-REIT accumulated earnings and profits. Thus, 
we may fail to satisfy the requirement that we distribute all of our pre-REIT accumulated earnings and profits by the close of 
our first taxable year as a REIT. Moreover, although there are procedures available to cure a failure to distribute all of our pre-
REIT accumulated earnings and profits, we cannot now determine whether we will be able to take advantage of them or the 
economic impact to us of doing so.

Distributions payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to income from “qualified dividends” payable to domestic shareholders that are individuals, 
trusts and estates is currently 20%. Distributions of ordinary income payable by REITs, however, generally are not eligible for 
these reduced rates. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are 
individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of 
non-REIT corporations that pay qualified dividends, which could adversely affect the value of the stock of REITs, including 
our common stock.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.

Even if we qualify for taxation as a REIT, we may be subject to certain U.S. federal, state and local taxes on our income and 
assets, including taxes on any undistributed income, taxes on income from some activities conducted as a result of a 
foreclosure, excise taxes, state or local income, property and transfer taxes, such as mortgage recording taxes, and other taxes. 
In addition, in order to meet the REIT qualification requirements, prevent the recognition of certain types of non-cash income, 
or to avert the imposition of a 100% tax that applies to certain gains derived by a REIT from dealer property or inventory, we 
intend to hold some of our assets through our TRSs or other subsidiary corporations that will be subject to corporate level 
income tax at regular corporate rates. In addition, if we lend money to a TRS, the TRS may be unable to deduct all or a 
portion of the interest paid to us, which could result in an even higher corporate level tax liability. Furthermore, the Code 
imposes a 100% excise tax on certain transactions between a TRS and a REIT that are not conducted on an arm’s length basis. 
We intend to structure any transaction with a TRS on terms that we believe are arm’s length to avoid incurring this 100% 
excise tax. There can be no assurances, however, that we will be able to avoid application of the 100% excise tax. The 
payment of any of these taxes would decrease cash available for distribution to our shareholders.

50

Moreover, the Company owns appreciated assets at the REIT level that it held before the effective date of its REIT election, 
January 1, 2015. If the Company disposes of any such appreciated assets during the five-year period following the Company’s 
qualification as a REIT, the Company will be subject to tax at the highest corporate tax rates on any gain from such assets to 
the extent of the excess of the fair market value of the assets at the time that the Company became a REIT over the adjusted 
tax basis of such assets on such date, which are referred to as built-in gains. The Company would be subject to this tax liability 
even if it qualifies and maintains its status as a REIT. Any recognized built-in gain will retain its character as ordinary income 
or capital gain and will be taken into account in determining REIT taxable income and the Company’s distribution 
requirement. Any tax on the recognized built-in gain will reduce REIT taxable income. The Company may choose not to sell 
in a taxable transaction appreciated assets it might otherwise sell during the five-year period in which the built-in gain tax 
applies in order to avoid the built-in gain tax. However, if the Company sells such assets in a taxable transaction, the amount 
of corporate tax that the Company will pay will vary depending on the actual amount of net built-in gain or loss present in 
those assets as of the time the Company became a REIT. The amount of tax could be significant.

Complying with REIT requirements may cause us to forgo otherwise attractive opportunities or liquidate otherwise attractive 
investments.

To qualify as REITs for U.S. federal income tax purposes, we and certain of our subsidiaries must continually satisfy tests 
concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts that we 
distribute to our shareholders and the ownership of our stock. We may be required to make distributions to shareholders at 
disadvantageous times or when we do not have funds readily available for distribution and may be unable to pursue 
investments that would be otherwise advantageous to us in order to satisfy the source-of-income or asset-diversification 
requirements for qualifying as a REIT. Thus, compliance with the REIT requirements may hinder our ability to make and, in 
certain cases, to maintain ownership of, certain attractive investments.

Further, to qualify as REITs, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets 
consists of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in 
securities (other than government securities and qualified real estate assets) generally cannot include more than 10% of the 
outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one 
issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities and qualified real 
estate assets) can consist of the securities of any one issuer, and no more than 20% of the value of our total assets can be 
represented by securities of one or more TRSs. If we fail to comply with these requirements at the end of any calendar quarter, 
we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions 
to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate 
otherwise attractive investments from our investment portfolio. These actions could have the effect of reducing our income 
and amounts available for distribution to our shareholders.

The failure of assets subject to repurchase agreements to qualify as real estate assets could adversely affect our ability to 
qualify as a REIT.

We enter into certain financing arrangements that are structured as sale and repurchase agreements pursuant to which we 
nominally sell certain of our assets to a counterparty and simultaneously enter into an agreement to repurchase these assets 
at a later date in exchange for a purchase price. Economically, these agreements are financings that are secured by the 
assets sold pursuant thereto. We believe that we will be treated for REIT asset and income test purposes as the owner of the 
assets that are the subject of any such sale and repurchase agreement notwithstanding that such agreement may transfer 
record ownership of the assets to the counterparty during the term of the agreement. It is possible, however, that the IRS 
could assert that we did not own the assets during the term of the sale and repurchase agreement, in which case we could 
fail to qualify as a REIT.

Distributions to tax-exempt investors may be classified as unrelated business taxable income.

Neither ordinary nor capital gain distributions with respect to our Class A common stock nor gain from the sale of Class A 
common stock should generally constitute unrelated business taxable income to a tax-exempt investor. However, there are 
certain exceptions to this rule. In particular:

•

part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock
may be treated as unrelated business taxable income if shares of our Class A common stock are predominantly held by
qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting
one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as
unrelated business taxable income;

51

•

•

•

part of the income and gain recognized by a tax-exempt investor with respect to our Class A common stock would
constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock;
part or all of the income or gain recognized with respect to our Class A common stock by social clubs, voluntary
employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans
which are exempt from U.S. federal income taxation under the Code may be treated as unrelated business taxable
income; and
to the extent that we have “excess inclusion income,” e.g., from: (i) us (or a part of us, or a disregarded subsidiary of
ours) being treated as a “taxable mortgage pool”; (ii) us holding residual interests in a REMIC securitization; or (iii) us
receiving income from another REIT that is treated as excess inclusion income, a portion of the distributions paid to a
tax-exempt shareholder that is allocable to such excess inclusion income may be treated as unrelated business taxable
income.

Liquidation of assets may jeopardize our REIT qualification or create additional tax liability for us.

To qualify as a REIT, we must comply with requirements regarding the composition of our assets and our sources of income. If 
we are compelled to liquidate our investments to repay obligations to our lenders, we may be unable to comply with these 
requirements, ultimately jeopardizing our qualification as a REIT, or we may be subject to a 100% tax on any resultant gain if 
we sell assets that are treated as dealer property or inventory.

We may be required to report taxable income for certain investments in excess of the economic income we ultimately 
realize from them.

We may acquire mortgage-backed securities in the secondary market for less than their face amount. In addition, pursuant to 
our ownership of certain mortgage-backed securities, we may be treated as holding certain debt instruments acquired in the 
secondary market for less than their face amount. The discount at which such securities or debt instruments are acquired may 
reflect doubts about their ultimate collectability rather than current market interest rates. The amount of such discount will 
nevertheless generally be treated as “market discount” for U.S. federal income tax purposes. Accrued market discount is 
reported as income when, and to the extent that, any payment of principal of the mortgage-backed security or debt instrument 
is made. If we collect less on the mortgage-backed security or debt instrument than our purchase price plus the market 
discount we had previously reported as income, we may not be able to benefit from any offsetting loss deductions. In addition, 
pursuant to our ownership of certain mortgage-backed securities, we may be treated as holding distressed debt investments that 
are subsequently modified by agreement with the borrower. If the amendments to the outstanding debt are “significant 
modifications” under applicable Treasury regulations, the modified debt may be considered to have been reissued to us at a 
gain in a debt-for-debt exchange with the borrower. In that event, we may be required to recognize taxable gain to the extent 
the principal amount of the modified debt exceeds our adjusted tax basis in the unmodified debt, even if the value of the debt 
or the payment expectations have not changed.

Moreover, some of the mortgage-backed securities that we acquire may have been issued with original issue discount. We are 
required to report such original issue discount based on a constant yield method and will be taxed based on the assumption that 
all future projected payments due on such mortgage-backed securities will be made. If such mortgage-backed securities turn 
out not to be fully collectible, an offsetting loss deduction will become available only in the later year that uncollectibility is 
provable.

Under the Tax Cuts and Jobs Act of 2017, we generally will be required to take certain amounts into income not later than the 
time such amounts are reflected on certain financial statements. The application of this rule may require the accrual of income 
with respect to certain debt instruments or mortgage-backed securities, such as original issue discount, earlier than would be 
the case under the previous tax rules, although the precise application of this rule is unclear at this time. This rule generally is 
effective for tax years beginning after December 31, 2017 or, for debt instruments or mortgage-backed securities issued with 
original issue discount, for tax years beginning after December 31, 2018.

Finally, in the event that mortgage-backed securities or any debt instruments we are treated as holding pursuant to our 
investments in mortgage-backed securities are delinquent as to mandatory principal and interest payments, we may nonetheless 
be required to continue to recognize the unpaid interest as taxable income as it accrues, despite doubt as to its ultimate 
collectability. Similarly, we may be required to accrue interest income with respect to subordinate mortgage-backed securities 
at the stated rate regardless of whether corresponding cash payments are received or are ultimately collectible. In each case, 
while we would in general ultimately have an offsetting loss deduction available to us when such interest was determined to be 
uncollectible, the utility of that deduction could depend on our having taxable income in that later year or thereafter.

52

Qualifying as a REIT involves highly technical and complex provisions of the Code.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited 
judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT 
qualification. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, 
shareholder ownership and other requirements on a continuing basis. In addition, our ability to satisfy the requirements to 
qualify as a REIT depends in part on the actions of third parties over which we have no control or only limited influence, 
including in cases where we own an equity interest in an entity that is classified as a partnership for U.S. federal income tax 
purposes.

The tax on prohibited transactions will limit our ability to engage in transactions, including certain methods of 
structuring mortgage-backed securities transactions (“MBS Transactions”), which would be treated as prohibited 
transactions for U.S. federal income tax purposes.

Net income that we derive from a prohibited transaction is subject to a 100% tax. The term “prohibited transaction” 
generally includes a sale or other disposition of property (including agency securities, but other than foreclosure 
property) that is held primarily for sale to customers in the ordinary course of a trade or business by us or by a 
borrower that has issued a shared appreciation mortgage or similar debt instrument to us. We could be subject to this 
tax if we were to dispose of or structure MBS Transactions in a manner that was treated as a prohibited transaction for 
U.S. federal income tax purposes. The 100% tax does not apply to gains from the sale of foreclosure property or 
property that is held through a TRS or other taxable corporation, as is the case with our securitization business, 
although such income will be subject to tax in the hands of the corporation at regular corporate rates. 

We intend to conduct our operations at the REIT level so that no asset that we own (or are treated as owning) will be treated as, 
or as having been, held for sale to customers, and that a sale of any such asset will not be treated as having been in the ordinary 
course of our business. As a result, we may choose not to engage in certain transactions at the REIT level, and may limit the 
structures we utilize for our MBS Transactions, even though the sales or structures might otherwise be beneficial to us. In 
addition, whether property is held “primarily for sale to customers in the ordinary course of a trade or business” depends on the 
particular facts and circumstances. We intend to structure our activities to avoid prohibited transaction characterization but no 
assurance can be given that any property that we sell will not be treated as property held for sale to customers, or that we can 
comply with certain safe-harbor provisions of the Code that would prevent such treatment. 

Our taxable income is calculated differently than net income based on U.S. GAAP.

Our taxable income may substantially differ from our net income based on U.S. GAAP. For example, interest income on our 
mortgage related securities does not necessarily accrue under an identical schedule for U.S. federal income tax purposes as 
for accounting purposes. Please see Note 16 to our consolidated financial statements for the year ended December 31, 2020 
included elsewhere in this Annual Report. 

Rapid changes in the values of our target assets may make it more difficult for us to maintain our qualification 
as a REIT.

If the fair market value or income potential of our assets declines as a result of increased interest rates, prepayment rates, 
general market conditions, government actions or other factors, we may need to increase our real estate assets and income or 
liquidate our non-REIT-qualifying assets to maintain our REIT qualification. If the decline in real estate asset values or 
income occurs quickly, this may be especially difficult to accomplish. We may have to make decisions that we otherwise 
would not make absent the REIT election.

53

The Company’s qualification as a REIT and exemption from U.S. federal income tax with respect to certain assets may 
be dependent on the accuracy of legal opinions or advice rendered or given or statements by the issuers of assets that the 
Company acquires, and the inaccuracy of any such opinions, advice or statements may adversely affect the Company’s 
REIT qualification and result in significant corporate-level tax.

When purchasing securities, the Company may rely on opinions or advice of counsel for the issuer of such securities, or 
statements made in related offering documents, for purposes of determining whether such securities represent debt or equity 
securities for U.S. federal income tax purposes, and also to what extent those securities constitute real estate assets for 
purposes of the REIT asset tests and produce income which qualifies for purposes of the REIT income tests. In addition, when 
purchasing the equity tranche of a securitization, the Company may rely on opinions or advice of counsel regarding the 
qualification of the securitization for exemption from U.S. corporate income tax and the qualification of interests in such 
securitization as debt for U.S. federal income tax purposes. The inaccuracy of any such opinions, advice or statements may 
adversely affect the Company’s REIT qualification and result in significant corporate-level tax.

Changes to U.S. federal income tax laws could materially and adversely affect us and our stockholders. 

The present U.S. federal income tax treatment of REITs may be modified, possibly with retroactive effect, by legislative, 
judicial or administrative action at any time, which could affect the U.S. federal income tax treatment of an investment in our 
common equity. The U.S. federal income tax rules dealing with REITs constantly are under review by persons involved in the 
legislative process, the IRS and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions 
to regulations and interpretations. The Tax Cuts and Jobs Act made substantial changes to the Code. Among those changes are a 
significant permanent reduction in the generally applicable corporate tax rate, changes in the taxation of individuals and other 
non-corporate taxpayers that generally but not universally reduce their taxes on a temporary basis subject to “sunset” 
provisions, the elimination or modification of various currently allowed deductions (including substantial limitations on the 
deductibility of interest and, in the case of individuals, the deduction for personal state and local taxes), certain additional 
limitations on the deduction of net operating losses, and preferential rates of taxation on most ordinary REIT dividends in 
comparison to other income recognized by such taxpayers. The effect of these, and the many other, changes made in the Tax 
Cuts and Jobs Act is highly uncertain, both in terms of their direct effect on the taxation of an investment in our common equity 
and their indirect effect on the value of our assets or market conditions generally. Furthermore, many of the provisions of the 
Tax Cuts and Jobs Act will require guidance through the issuance of Treasury regulations in order to assess their effect. There 
may be a substantial delay before such regulations are promulgated, increasing the uncertainty as to the ultimate effect of the 
statutory amendments on us. There may also be technical corrections legislation proposed with respect to the Tax Cuts and Jobs 
Act, the effect and timing of which cannot be predicted and may be adverse to us or our stockholders.

General Risk Factors

Our business model may not be successful. We may change our investment strategy and financing policy in the future 
without stockholder consent and any such changes may not be successful.

Our management team is authorized to follow broad investment guidelines that have been approved by our board of directors 
and has great latitude within those guidelines to determine which assets make proper investments for us. Those investment 
guidelines, as well as our financing strategy or hedging policies with respect to investments, originations, acquisitions, growth, 
operations, indebtedness, capitalization and distributions, may be changed at any time without the consent of our stockholders. 
There can be no assurance that any business model or business plan of ours will prove accurate, that our management team will 
be able to implement such business model or business plan successfully in the future or that we will achieve our performance 
objectives. Any business model of ours, including any underlying assumptions and predictions, merely reflect our assessment of 
the short- and long-term prospects of the business, finance and real estate markets in which we operate and should not be relied 
upon in determining whether to invest in our Class A common stock. 

54

We may face difficulties in obtaining and maintaining required authorizations or licenses to do business.

In order to implement our business strategies, we may be required to obtain, maintain or renew certain licenses and 
authorizations (including “doing business” authorizations and licenses with respect to loan origination) from certain 
governmental entities. While we do not anticipate any delays or other complications relating to such licenses and authorizations, 
there is no assurance that any particular license or authorization will be obtained, maintained or renewed quickly or at all. Any 
failure of ours to obtain, maintain or renew such authorizations or licenses may adversely affect our business. Any material 
failure, alone or in aggregate, could lead to a default under certain of our financing arrangements and/or result in the 
unenforceability of our loan documents.

The accuracy of our financial statements may be materially affected if our estimates, including loan loss reserves, prove to 
be inaccurate.

Financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) 
require the use of estimates, judgments and assumptions that affect the reported amounts. Different estimates, judgments and 
assumptions reasonably could be used that would have a material effect on the financial statements, and changes in these 
estimates, judgments and assumptions are likely to occur from period to period in the future. Significant areas of accounting 
requiring the application of management’s judgment include, but are not limited to: (i) assessing the adequacy of the allowance 
for credit losses; (ii) determining the fair value of investment securities; (iii) assessing other than temporary impairments on 
securities; (iv) allocation of purchase price for acquired real estate; and (v) assessing impairments on real estate held for use or 
held for sale. These estimates, judgments and assumptions are inherently uncertain, especially in turbulent economic times, and, 
if they prove to be wrong, then we face the risk that charges to income will be required.

If we fail to maintain an effective system of integrated internal controls, we may not be able to accurately report our 
financial results.

As a public company, we are subject to the reporting requirements of the Exchange Act and the Sarbanes-Oxley Act and the 
New York Stock Exchange (“NYSE”) rules. The requirements of these rules and regulations can be onerous and expensive and 
make some activities more difficult, time-consuming or costly and increase demand on our systems and resources. The 
Exchange Act requires, among other things, that we file annual, quarterly and current reports with respect to our business and 
financial condition. The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and 
procedures and internal controls for financial reporting. 

We depend on our ability to produce accurate and timely financial statements in order to run our business. If we fail to do so, 
our business could be negatively affected and our independent registered public accounting firm may be unable to attest to the 
accuracy of our financial statements.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in 
the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis by 
the Company’s internal controls. A significant deficiency is defined as a deficiency, or a combination of deficiencies, in internal 
control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those 
responsible for oversight of a registrant’s financial reporting. A material weakness is a deficiency, or a combination of 
deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial 
statements will not be prevented or detected and corrected, on a timely basis by the Company’s internal controls.

Although we continuously monitor the design, implementation and operating effectiveness of our internal controls over 
financial reporting, there can be no assurance that significant deficiencies or material weaknesses will not occur in the future. If 
we fail to maintain effective internal controls in the future, it could result in a material misstatement of our financial statements 
that may not be prevented or detected on a timely basis, which could cause stakeholders to lose confidence in our reported 
financial information.

We incur significant expenses and devote substantial management effort toward ensuring compliance with the auditor 
attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). If we are not able to 
comply with the requirements of Section 404 applicable to us in a timely manner, or if significant deficiencies in our internal 
control over financial reporting are identified, the market price of our stock could decline and we could be subject to sanctions 
or investigations by the SEC or other regulatory authorities, which would require additional financial and management 
resources.

55

Accounting and tax rules for certain of our transactions are highly complex and involve significant judgment and 
assumptions. Changes in accounting interpretations or assumptions could impact our consolidated financial statements.

Accounting and tax rules for transfers of financial assets, securitization transactions, consolidation of variable interest entities, 
or (“VIEs”), and other aspects of our anticipated operations are highly complex and involve significant judgment and 
assumptions. These complexities could lead to a delay in preparation of financial information and the delivery of this 
information to our shareholders. Changes in accounting interpretations or assumptions could impact our consolidated financial 
statements, result in a need to restate our financial results and affect our ability to timely prepare our consolidated financial 
statements. Our inability to timely prepare our consolidated financial statements in the future would likely adversely affect our 
security prices significantly.

Litigation may adversely affect our business, financial condition and results of operations.

We are, from time to time, subject to legal and regulatory requirements applicable to our business and industry. We may be 
subject to various legal proceedings and these proceedings may range from actions involving a single plaintiff to class action 
lawsuits. Litigation can be lengthy, expensive and disruptive to our operations and results cannot be predicted with certainty. 
There may also be adverse publicity associated with litigation, regardless of whether the allegations are valid or whether we are 
ultimately found not liable. As a result, litigation may adversely affect our business, financial condition and results of 
operations.

There can be no assurance that our corporate insurance policies will mitigate all insurable losses, costs or damages to our 
business.

Based on our history and type of business, we believe that we maintain adequate insurance coverage to cover probable and 
reasonably estimable liabilities should they arise. However, there can be no assurance that these estimates will prove to be 
sufficient, nor can there be any assurance that the ultimate outcome of any claim or event will not have a material negative 
impact on our business prospects, financial position, results of operations or cash flows.

Cybersecurity threats or other security breaches could compromise sensitive information belonging to us or our employees, 
borrowers, clients and other counterparties and could harm our business and our reputation and subject us to regulatory 
scrutiny.

We rely on the efficacy of our cybersecurity policies and processes in order to protect its data assets from cyberattacks and 
intrusions, including computer viruses, adware, phishing/social engineering, wire fraud, ransomware and unauthorized persons 
accessing our data assets internally or externally. The secure operation of our IT networks and systems and the proper 
processing and maintenance of this information are critical to our business operations. The rise of high profile security breaches 
by hackers, foreign governments, and other malicious actors indicates an increased risk of a security breach or IT disruption. 
Simultaneously, the state, federal and international regulatory environment related to information security, data collection and 
use, and privacy has become increasingly rigorous, with new and constantly changing requirements potentially applicable to our 
business. 

We store sensitive data, including our proprietary business information and that of our borrowers and other counterparties, and 
confidential employee information, in our data centers and on our networks. Despite our security measures, like most 
companies, our information technology and infrastructure has been and likely will continue to be subject to attacks by hackers, 
or may be breached due to employee error, malfeasance, system or network failures or other disruptions that could result in 
unauthorized disclosure or loss of sensitive information. Because the techniques used to obtain unauthorized access to 
networks, or to sabotage systems, change frequently and generally are not recognized until launched against a target, we may be 
unable to anticipate these techniques or to implement adequate preventative measures against all forms of attack. Furthermore, 
in the operation of our business we also use third-party vendors that store certain sensitive data, including confidential 
information about our employees, and these third parties are subject to their own cybersecurity threats.  While we conduct due 
diligence on our vendors, no due diligence is infallible and any security breach of our own or a third-party vendor’s systems 
could cause us to be non-compliant with applicable laws or regulations, subject us to legal claims, regulatory investigations or 
other proceedings, and/or fines, disrupt our operations, damage our reputation, subject us to considerable remediation expenses 
and cause a loss of confidence in our products and services, any of which could adversely affect our business.

Item 1B. Unresolved Staff Comments

None.

56

Item 2. Properties

We lease our corporate headquarters office at 345 Park Avenue, 8th Floor, New York, New York, 10154. Refer to Schedule III 
included in Item 8 of this Form 10-K for a listing of investment properties owned as of December 31, 2020.

Item 3. Legal Proceedings

From time to time, we may be involved in litigation and claims incidental to the conduct of our business in the ordinary course. 
Further, certain of our subsidiaries, such as our captive insurance company, are subject to scrutiny by government regulators, 
which could result in enforcement proceedings or litigation related to regulatory compliance matters. We are not presently a 
party to any material enforcement proceedings, litigation related to regulatory compliance matters or any other type of material 
litigation matters. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, 
based on the nature and risks of our business, historical experience and industry standards.

Item 4. Mine Safety Disclosures

Not applicable.

57

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity 
Securities

Part II

Market Information

Our Class A common stock trades on the NYSE under the symbol “LADR.” 

Holders

On February 19, 2021, the Company had 36 Class A common shareholders of record. This does not include the beneficial 
ownership of shares held in nominee name. The closing price per share of Class A common stock on February 19, 2021 was 
$10.84. On February 19, 2021, the Company had no Class B common shareholders of record and no Class B common stock 
outstanding.  

Stock Repurchases

On October 30, 2014, our board of directors authorized the Company to make up to $50.0 million in repurchases of the 
Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are 
generally made in open market transactions at prevailing market prices but may also be made in privately negotiated 
transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our 
liquidity requirements, contractual restrictions and other factors. During the year ended December 31, 2020, the Company 
repurchased 384,251 shares of Class A common stock at an average of $7.89 per share for a total aggregate purchase price of 
$3.0 million. All repurchased shares are recorded in treasury stock at cost. As of December 31, 2020, there were $38.1 million 
of Class A common stock available for repurchase. 

The following table presents information with respect to repurchases of Class A common stock of the Company made during 
the three months ended December 31, 2020 ($ in thousands, except per share data and average price paid per share):

Period

October 1, 2020 - October 31, 2020

November 1, 2020 - November 30, 2020

December 1, 2020 - December 31, 2020
Total

Total Number of 
Shares 
Purchased

Average Price 
Paid per Share

Total Number of 
Shares 
Purchased as 
Part of Publicly 
Announced Plans 
or Programs(1)

Approximate 
Dollar Value of 
Shares that May 
Yet Be 
Purchased Under 
the Plans or 
Programs

— 

15,000 

35,000 
50,000  $ 

— 

7.93 

9.52 
9.05 

— 

15,000 

35,000 
50,000  $ 

38,555 

38,436 

38,103 
38,103 

(1)

In August 2015, we publicly disclosed that our board of directors had authorized the Company to repurchase up to $50.0
million of the Company’s Class A common stock from time to time.

Recent Sales of Unregistered Securities 

Pursuant to the LLLP Agreement, the Continuing LCFH Limited Partners may from time to time (subject to the terms of the 
LLLP Agreement as in effect at the time) cause LCFH to exchange Series REIT LP Units and LC TRS I Shares (or Series TRS 
LP Units in lieu of such LC TRS I Shares) with an equal number of shares of our Class B common stock, for shares of our 
Class A common stock on a one-for-one basis, subject to equitable adjustments for stock splits, stock dividends and 
reclassifications. During the year ended December 31, 2020, 12,158,933 Series REIT LP Units and 12,158,933 Series TRS LP 
Units were collectively exchanged for 12,158,933 shares of Class A common stock and 12,158,933 shares of Class B common 
stock were canceled. We received no other consideration in connection with these exchanges, which were effected in reliance 
on Section 4(a)(2) of the Securities Act. As of December 31, 2020, all shares of Class B common stock had been exchanged for 
shares of Class A common stock and the Company held a 100.0% interest in LCFH.

58

Securities Authorized for Issuance Under Equity Compensation Plans

The following table summarizes information, as of December 31, 2020, relating to the 2014 Ladder Capital Corp Omnibus 
Incentive Equity Plan (the “2014 Omnibus Incentive Plan”) pursuant to which equity securities of the Company are authorized 
for issuance.

Number of Securities 
to be Issued Upon 
Exercise of 
Outstanding Options, 
Warrants and Rights
(a)

Weighted-Average 
Exercise Price of 
Outstanding Options, 
Warrants and Rights
(b)

Number of Securities 
Remaining Available 
for Future Issuance 
Under Equity 
Compensation Plans 
(excluding securities 
reflected in column (a))
(c)

681,102  $ 

N/A
681,102  $ 

14.84 

N/A
14.84 

6,194,763 

N/A
6,194,763 

Plan Category
Equity compensation plans approved by 
shareholders
Equity compensation plans not approved by 
shareholders
Total

59

Performance Graph

Our Class A common stock began trading on the NYSE under the symbol “LADR” on February 6, 2014. Prior to that time, 
there was no public market for our Class A common stock. 

The following graph compares total shareholder returns, assuming reinvestment of dividends, for the period December 31, 2015 
through December 31, 2020 to the Wells Fargo Commercial Mortgage REIT Index (“Commercial Mortgage REIT Index”), 
Bloomberg REIT Mortgage Index and the Standard & Poor’s Index (“S&P 500 Index”). For this Annual Report, the Company 
has changed its comparable REIT from the Commercial Mortgage REIT Index to the Bloomberg REIT Mortgage Index in order 
to be in line with other commercial REITs that use the latter. We retained the Commercial Mortgage REIT Index for this year 
for comparison purposes but will not include that index in our stock performance graph going forward. The closing price of the 
Company’s Class A common stock on December 31, 2015 (on which the graph is based) was $12.42. The past shareholder 
return shown on the following graph is not necessarily indicative of future performance.

Total Shareholder Returns

Based upon initial investment of $100 on December 31, 2015 (1)

Ladder Capital Corp

Commercial 
Mortgage REIT 
Index

Bloomberg REIT 
Mortgage Index

S&P 500 Index

December 31, 2015

December 31, 2016

December 31, 2017

December 31, 2018

December 31, 2019

December 31, 2020

$ 

$ 

$ 

$ 

$ 

$ 

(1) Dividend reinvestment is assumed at quarter end.

100.00  $ 

120.81  $ 

129.87  $ 

157.05  $ 

188.69  $ 

129.75  $ 

60

100.00  $ 

116.69  $ 

114.62  $ 

119.74  $ 

151.36  $ 

155.16  $ 

100.00  $ 

121.19  $ 

142.89  $ 

139.70  $ 

163.10  $ 

135.55  $ 

100.00 

109.54 

130.81 

122.65 

158.07 

183.77 

Item 6. Selected Financial Data

The information below should be read in conjunction with “Cautionary Statement Regarding Forward-Looking Statements,” 
“Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our 
consolidated financial statements and the related notes thereto included in this Annual Report. 

The following table sets forth selected financial data on a consolidated basis for the Company ($ in thousands, except per share 
and dividend data):

2020

Year Ended December 31,
2018

2017

2019

2016

Operating Data:

Interest income

Interest expense

Net interest income

Provision for (release of) loan loss reserves
Net interest income (expense) after provision 
for (release of) loan losses

Total other income (loss)

Total costs and expenses

Income (loss) before taxes

Income tax expense (benefit)
Net income (loss)

Net (income) loss attributable to 
noncontrolling interest in consolidated joint 
ventures

Net (income) loss attributed to 
noncontrolling interest in operating 
partnership
Net income (loss) attributed to Class A 
common shareholders

Earnings per share:

Basic

Diluted
Weighted average shares outstanding:

$ 

239,849  $ 

330,235  $ 

344,816  $ 

263,667  $ 

236,372 

227,474 

12,375 

18,275 

(5,900) 

139,955 

153,302 

(19,247) 

(9,789) 
(9,458) 

204,353 

125,882 

2,600 

123,282 

174,652 

158,287 

139,647 

2,646 
137,001 

194,291 

150,525 

13,900 

136,625 

250,320 

158,626 

228,319 

6,643 
221,676 

146,118 

117,549 

— 

117,549 

186,470 

170,428 

133,591 

7,712 
125,879 

120,826 

115,546 

300 

115,246 

163,312 

158,517 

120,041 

6,320 
113,721 

(5,544) 

694 

(15,864) 

(226)

137

557 

(15,050) 

(25,797) 

(30,377) 

(47,131) 

$ 

(14,445)  $ 

122,645  $ 

180,015  $ 

95,276  $ 

66,727 

$ 

$ 

(0.13)  $ 

(0.13)  $ 

1.16  $ 

1.15  $ 

1.85  $ 

1.84  $ 

1.16  $ 

1.13  $ 

1.08 

1.06 

Basic

Diluted

  112,409,615 

  105,455,849 

97,226,027 

81,902,524 

61,998,089 

  112,409,615 

  106,399,783 

97,652,065 

  109,704,880 

  107,638,788 

Dividends per share of Class A common 
stock(1)

$ 

0.940  $ 

1.360  $ 

1.535  $ 

1.215  $ 

1.285 

61

2020

Year Ended December 31,
2018

2017

2019

2016

Cash Flow Data:

Net cash provided by (used in):

Operating activities

Investing activities

Financing activities

$ 

111,943  $ 

183,207  $ 

200,433  $ 

11,985  $ 

338,427 

1,542,265 

(126,587) 

(342,865) 

(306,635) 

36,285 

(725,670) 

200,676 

58,199 

387,905 

(448,077) 

Balance Sheet Data (at end of period):

Cash and cash equivalents

$  1,254,432  $ 

58,171  $ 

67,878  $ 

76,674  $ 

Restricted cash
Total cash, cash equivalents and restricted 
cash

Mortgage loan receivables

Real estate securities

Real estate and related lease intangibles, net

Total assets

Total debt outstanding

Total liabilities

Total shareholders’ equity
Total noncontrolling interest in operating 
partnership
Total noncontrolling interest in consolidated 
joint ventures

29,852 

297,575 

30,572 

106,009 

1,284,284 

2,343,071 

1,058,298 

985,304 

5,881,229 

4,209,864 

4,332,804 

1,543,162

355,746 

3,358,861 

1,721,305 

1,048,081 

6,669,152 

4,859,873 

5,030,175 

1,458,277 

98,450 

3,482,928 

1,410,126 

998,022 

6,272,872 

4,452,574 

4,629,237 

1,445,152 

182,683 

3,508,642 

1,106,517 

1,032,041 

6,025,615 

4,379,826 

4,537,469 

1,234,968 

44,615 

44,813 

89,428 

2,353,977 

2,100,947 

822,338 

5,578,337 

3,942,138 

4,068,783 

971,391 

— 

172,054 

188,427 

240,861 

533,246 

5,263 

8,646 

10,055 

12,317 

4,918 

Total equity (capital)

1,548,425 

1,638,977 

1,643,635 

1,488,146 

1,509,555 

(1) On October 30, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of
the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The
dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections. Refer to
dividends in Note 11 to our consolidated financial statements.

62

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the 
consolidated financial statements and the related notes of Ladder Capital Corp included within this Annual Report. This 
Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking 
statements. See “Cautionary Statement Regarding Forward-Looking Statements” within this Annual Report and “Risk 
Factors” within this Annual Report for a discussion of the uncertainties, risks and assumptions associated with these 
statements. Actual results may differ materially from those contained in any forward-looking statements as a result of various 
factors, including but not limited to, those in “Risk Factors” set forth within this Annual Report. 

References to “Ladder,” the “Company,” and “we,” “our” and “us” refer to Ladder Capital Corp, a Delaware corporation 
incorporated in 2013, and its consolidated subsidiaries. 

Ladder Capital Corp is the sole general partner of Ladder Capital Finance Holdings LLLP (“LCFH”) and, as a result of the 
serialization of LCFH on December 31, 2014, became the sole general partner of Series REIT of LCFH. LC TRS I LLC, a 
wholly-owned subsidiary of Series REIT of LCFH, is the general partner of Series TRS of LCFH. Ladder Capital Corp has a 
controlling interest in Series REIT of LCFH, and through such controlling interest, also has a controlling interest in Series TRS 
of LCFH. Ladder Capital Corp’s only business is to act as the sole general partner of LCFH and Series REIT of LCFH, and, as 
a result of the foregoing, Ladder Capital Corp directly and indirectly operates and controls all of the business and affairs of 
LCFH, and each Series thereof, and consolidates the financial results of LCFH, and each Series thereof, into Ladder Capital 
Corp’s consolidated financial statements.

Business and Developments

We are an internally-managed real estate investment trust (“REIT”) that is a leader in commercial real estate finance. We 
originate and invest in a diverse portfolio of commercial real estate and real estate-related assets, focusing on senior secured 
assets. Our investment activities include: (i) our primary business of originating senior first mortgage fixed and floating rate 
loans collateralized by commercial real estate with flexible loan structures; (ii) investing in investment grade securities secured 
by first mortgage loans on commercial real estate; and (iii) owning and operating commercial real estate, including net leased 
commercial properties. We believe that our in-house origination platform, ability to flexibly allocate capital among 
complementary product lines, credit-centric underwriting approach, access to diversified financing sources, and experienced 
management team position us well to deliver attractive returns on equity to our shareholders through economic and credit 
cycles.

COVID-19 Impact on the Organization

On March 11, 2020, the World Health Organization declared the novel strain of coronavirus (“COVID-19”) a global pandemic 
and recommended containment and mitigation measures worldwide. As of the date of this filing, the majority of our employees 
continue to work remotely in compliance with state guidelines. We continue to actively manage the liquidity and operations of 
the Company in light of the market conditions and overall financial impact caused by the COVID-19 pandemic across most 
industries in the United States. In view of the uncertainty related to the severity and duration of the pandemic, its ultimate 
impact on our revenues, profitability and financial position remains difficult to assess at this time. The Company has disclosed 
the impact of the COVID-19 global pandemic on our business throughout this Annual Report.

Since the end of the first quarter of 2020, as the COVID-19 health crisis transformed into significant financial market 
disruption, management has taken action to increase liquidity resources and deleverage the business:

•
•

•
•
•
•
•
•

Increased unrestricted cash from $358 million to $1.25 billion.
Limited cash outflows by minimizing new investments, reducing the dividends, and maintaining limited future funding
obligations on lightly-transitional loan portfolio.
Received approximately $1.3 billion from loan payoffs and proceeds from loan sales.
Received $931 million from securities sales and amortization.
Reduced adjusted leverage to 2.5x.
Significantly reduced mark-to-market financing by over $1.6 billion.
Raised approximately $500 million of non-recourse, non-mark-to-market financing.
Supported Ladder credit by repurchasing $180 million of corporate bonds.

63

We believe the commercial real estate finance market is currently encouraged by the progress and dissemination of COVID-19 
vaccines and their impact on a full reopening of the economy. However, headwinds still remain, including technology and its 
broader impact on the utilization of real estate. We believe our current liquidity, coupled with the benefits of our multi-cylinder 
business and the strength of our capital structure, positions the Company well heading in to the next phase of the real estate 
market.

Recent Developments

On January 27, 2021, the Company redeemed in full its 5.875% Senior Notes due 2021 (the “2021 Notes”). The 2021 Notes 
were redeemed at par, plus accrued and unpaid interest to the redemption date, pursuant to the optional redemption provisions 
of the indenture governing the 2021 Notes. The redemption of a portion of the 2021 Notes that were redeemed was subject to 
the condition that the Company’s subsidiary issuers of the 2021 Notes complete a notes offering of not less than $400 million. 
The issuers waived the condition prior to redeeming the 2021 Notes in full.

On February 9, 2021, the Company announced the appointment of Paul J. Miceli as Chief Financial Officer, effective March 1, 
2021. Mr. Miceli, Ladder’s Director of Finance, will succeed Marc Fox, who has announced his intention to leave the 
Company. Mr. Fox will remain at the Company through May 7, 2021, to ensure an orderly transition.

64

Results of Operations

A discussion regarding our results of operations for the year ended December 31, 2020 compared to the year ended 
December 31, 2019 is presented below. A discussion regarding our results of operations for the year ended December 31, 2019 
compared to the year ended December 31, 2018 can be found in Item 7 of Part II, “Management’s Discussion and Analysis of 
Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 
31, 2019.

Year ended December 31, 2020 compared to the year ended December 31, 2019 

The following table sets forth information regarding our consolidated results of operations ($ in thousands):

Year Ended December 31,

2020

2019

2020 vs

2019

Net interest income

Interest income

Interest expense

Net interest income

Provision for (release of) loan loss reserves

Net interest income (expense) after provision for (release of) loan losses

Other income (loss)

Operating lease income

Sale of loans, net

Realized gain (loss) on securities

Unrealized gain (loss) on equity securities

Unrealized gain (loss) on Agency interest-only securities

Realized gain (loss) on sale of real estate, net

Impairment of real estate

Fee and other income

Net result from derivative transactions

Earnings (loss) from investment in unconsolidated joint ventures

Gain (loss) on extinguishment/defeasance of debt

Total other income (loss)

Costs and expenses

Salaries and employee benefits

Operating expenses

Real estate operating expenses

Fee expense

Depreciation and amortization

Total costs and expenses

Income (loss) before taxes

Income tax expense (benefit)

Net income (loss)

Investment Overview

$ 

239,849  $ 

330,235  $ 

227,474 

12,375 

18,275 

(5,900) 

100,248 

(1,571) 

(12,410) 

(132)

263 

32,102 

— 

12,654 

(15,270) 

1,821 

22,250 

139,955 

58,101 

20,294 

28,584 

7,244 

39,079 

153,302 

(19,247) 

(9,789) 

204,353 

125,882 

2,600 

123,282 

106,366 

54,758 

14,911 

1,737

84 

1,392 

(1,350) 

24,403 

(30,011) 

3,432 

(1,070) 

174,652 

67,768 

22,595 

23,323 

6,090 

38,511 

158,287 

139,647 

2,646 

$ 

(9,458)  $ 

137,001  $ 

(90,386) 

23,121 

(113,507) 

15,675 

(129,182) 

(6,118) 

(56,329) 

(27,321) 

(1,869) 

179 

30,710 

1,350 

(11,749) 

14,741 

(1,611) 

23,320 

(34,697) 

(9,667) 

(2,301) 

5,261 

1,154 

568 

(4,985) 

(158,894) 

(12,435) 

(146,459) 

Activity for the year ended December 31, 2020 included originating and funding $566.5 million in principal value of 
commercial mortgage loans, which was offset by $582.8 million of sales and $961.2 million of principal repayments in the year 
ended December 31, 2020. We acquired $440.4 million of new securities, which was offset by $931.9 million of sales and 
$135.9 million of amortization in the portfolio, which partially contributed to a net decrease in our securities portfolio of $663.0 
million during the year ended December 31, 2020. We also invested $36.7 million in real estate, which includes $29.3 million 
of real estate acquired via foreclosure, and received proceeds from the sale of real estate of $98.7 million.

65

Activity for the year ended December 31, 2019 included originating and funding $2.4 billion in principal value of commercial 
mortgage loans, which was offset by $1.0 billion of sales and $1.5 billion of principal repayments in the year ended 
December 31, 2019. We acquired $1.6 billion of new securities, which was partially offset by $855.9 million of sales and 
$491.9 million of amortization in the portfolio, which partially contributed to a net increase in our securities portfolio of $311.2 
million during the year ended December 31, 2019. We also invested $104.6 million in real estate, which included $84.2 million 
of real estate acquired via foreclosure, and received proceeds from the sale of real estate of $24.2 million.

Operating Overview

Net income (loss) totaled $(9.5) million for the year ended December 31, 2020, compared to $137.0 million for the year ended 
December 31, 2019. Net income (loss) for the year ended December 31, 2020 were significantly impacted by management’s 
actions to generate liquidity and pay down mark-to-market financing in direct response to the COVID-19 pandemic. The most 
significant drivers of the $146.5 million decrease are as follows:

•

•

•

•

a decrease in net interest income after provision for loan losses of $129.2 million, primarily as a result of the $90.4
million decrease in interest income and a $23.1 million increase in interest expense. Also contributing was a  $15.7
million increase in provision for loan loss reserves related to the adoption of CECL;

a decrease in total other income (loss) of $34.7 million, primarily as a result of a decrease of $56.3 million in sales of
loans, a decrease of $27.3 million in realized gains (losses) on securities, a decrease of $6.1 million on operating lease
income and a decrease of $11.7 million on fee and other income, partially offset by a $14.7 million increase in net
results from derivative transactions and $30.7 million increase in profits on sales of real estate;

a decrease in total costs and expenses of $5.0 million compared to the prior year, primarily attributable to a $9.7
million decrease in salaries and employee benefit, partially offset by a $5.3 million increase in real estate operating
expenses; and

a ($12.4 million) increase in income tax expense (benefit) compared to the prior year, primarily attributable to a
decrease in forecasted GAAP income in our TRSs.

Income (Loss) Before Taxes 

Income (loss) before taxes totaled $(19.2) million for the year ended December 31, 2020, compared to $139.6 million for the 
year ended December 31, 2019. The significant components of the $158.9 million decrease in income (loss) before taxes are 
described in the first three bullet points under operating overview above.

Distributable Earnings

Distributable earnings, a non-GAAP financial measure, totaled $68.3 million for the year ended December 31, 2020, compared 
to $190.6 million for the year ended December 31, 2019. Distributable earnings for the year ended December 31, 2020 was 
significantly impacted by management’s actions to generate liquidity and pay down mark-to-market financing in direct response 
to the COVID-19 pandemic. The significant components of the $122.3 million decrease in distributable earnings are a decrease 
of $112.0 million in net interest income after provision for loan losses, a decrease in total other income (loss) of $29.2 million, 
primarily as a result of a decrease of $44.4 million in sale of loans, net, a decrease of $11.7 million in fee and other income, a 
decrease of $6.1 million in operating lease income and a decrease of $12.0 million in gain (loss) on securities, partially offset by 
an increase of $26.0 million in sale of real estate, net, an increase of $15.0 million in net results from derivative transactions, an 
increase of $4.3 million in gain (loss) on extinguishment of debt and a decrease of $28.5 million in salaries and employee 
benefits.

Our results of operations were significantly impacted by the actions we took to generate liquidity and pay down mark-to-market 
debt in direct response to the unfavorable market conditions that occurred near the onset of the COVID-19 pandemic. The 
actions taken by management had multiple impacts on distributable earnings for the year ended December 31, 2020. 
Management believes the actions taken were prompted by the unusual market conditions and therefore outside of Ladder’s 
main operations. Management believes adjusting its performance measures for certain transactional charges and gains that were 
recognized during the three months ended June 30, 2020 and that related to the impact of COVID-19 provides a more useful 
guide to assess the ongoing main operations of the Company.

66

The impact from COVID-19 included adjustments related to the unusual market conditions and actions taken by management 
including: (a) $6.7 million of losses from sales of performing first mortgage loans included in sale of loans, net, (b) 
$15.4 million of losses from sales of CMBS, (c) $3.7 million of loss from conduit loan sales, (d) $6.5 million of prepayment 
penalties related to pay downs of mark-to-market debt included in interest expense, (e) $2.1 million of professional fee 
expenses included in operating expenses and (f) $0.2 million of severance costs included in salaries and employee benefits. The 
$34.5 million total of the preceding amounts was partially offset by (g) $19.0 million of gains from the repurchase of and 
extinguishment of unsecured corporate bond debt at a discount from par, net of (h) $1.5 million of accelerated premium 
amortization included in interest expense. 

See “—Reconciliation of Non-GAAP Financial Measures” for our definition of distributable earnings and a reconciliation to 
income (loss) before taxes.

Net Interest Income

The $90.4 million decrease in interest income was primarily attributable to a decrease in our security and loan portfolio due to 
paydowns and sales with lower prevailing LIBOR rates during 2020. For the year ended December 31, 2020, securities 
investments averaged $1.6 billion and loan investments averaged $3.0 billion. For the year ended December 31, 2019, securities 
investments averaged $1.8 billion and loan investments averaged $3.4 billion. There was a $390.2 million decrease in average 
loan investments, and a $200.9 million decrease in average securities investments.

The $23.1 million increase in interest expense was primarily attributable to an increase in interest expense on corporate bonds 
issued in 2020, prepayment penalties on repayment of mark-to-market borrowings and hyper amortization of deferred issuance 
costs as a result of the retirement of corporate bonds in the year ended December 31, 2020. The increase was also driven by 
interest expense on the fully drawn revolver and the addition of the CLO and secured financing facility, partially offset by a 
decrease in interest expense on FHLB debt.

The $129.2 million decrease in net interest income after provision for loan losses was primarily attributable to the decrease in 
net interest income and the increase in interest expense discussed above.

As of December 31, 2020, the weighted average yield on our mortgage loan receivables was 6.6%, compared to 6.8% as of 
December 31, 2019 as the weighted average yield on new loans originated was lower than the weighted average yield on loans 
that were securitized or paid off. As of December 31, 2020, the weighted average interest rate on borrowings against our 
mortgage loan receivables was 5.4%, compared to 3.1% as of December 31, 2019. The increase in the rate on borrowings 
against our mortgage loan receivables from December 31, 2019 to December 31, 2020 was primarily due to higher borrowing 
rates on new sources of financing obtained during the year ended December 31, 2020. As of December 31, 2020, we had 
outstanding borrowings secured by our mortgage loan receivables equal to 33.4% of the carrying value of our mortgage loan 
receivables, compared to 38.3% as of December 31, 2019.

As of December 31, 2020, the weighted average yield on our real estate securities was 1.7%, compared to 3.1% as of 
December 31, 2019, primarily due to lower prevailing market rates as of December 31, 2020 compared to December 31, 2019. 
As of December 31, 2020, the weighted average interest rate on borrowings against our real estate securities was 1.1%, 
compared to 2.7% as of December 31, 2019. The decrease in the rate on borrowings against our real estate securities from 
December 31, 2019 to December 31, 2020 was primarily due to lower prevailing market borrowing rates as of December 31, 
2020 compared to December 31, 2019. As of December 31, 2020, we had outstanding borrowings secured by our real estate 
securities equal to 75.1% of the carrying value of our real estate securities, compared to 93.1% as of December 31, 2019.

Our real estate is comprised of non-interest bearing assets; however, interest incurred on mortgage financing collateralized by 
such real estate is included in interest expense. As of December 31, 2020, the weighted average interest rate on mortgage 
borrowings against our real estate was 5.0%, compared to 4.9% as of December 31, 2019. As of December 31, 2020, we had 
outstanding borrowings secured by our real estate equal to 77.8% of the carrying value of our real estate, compared to 77.6% as 
of December 31, 2019.

67

Provision for Loan Losses

On January 1, 2020, the Company recorded a CECL Reserve of $11.6 million, which equated to 0.36% of $3.2 billion carrying 
value of its held for investment loan portfolio. This reserve excluded three loans that previously had an aggregate of $14.7 
million of asset-specific reserves and a carrying value of $39.8 million as of January 1, 2020. Upon adoption, the aggregated 
CECL Reserve reduced total shareholder’s equity by $5.8 million.

The total change in reserve for provision for the year ended December 31, 2020 was $18.3 million which includes $9.1 million 
in the general reserve on both the loans held for investment and the related unfunded commitments and $9.2 million in asset-
specific provision related to three loans. The increases/decreases during the year are primarily due to the update of the macro 
economic assumptions used instead of the more stable “Baseline” scenario from the Federal Reserve that was utilized in the 
January 1, 2020 CECL reserve analysis. For additional information, refer to “Allowance for Credit Losses and Non-Accrual 
Status” in Note 3, Mortgage Loan Receivables to the consolidated financial statements.

We determined that a provision for loan losses of $2.6 million was required for the year ended December 31, 2019. The 
provision consisted of a portfolio-based, general reserve of $0.6 million for the expected losses over the remaining portfolio of 
mortgage loan receivables held for investment, and two asset-specific reserves. 

Operating Lease Income

The decrease of $6.1 million in operating lease income was primarily attributable to sales of real estate in 2019 and 2020, 
partially offset by income on properties acquired in 2020 and a full period of operations on properties acquired in 2019. Tenant 
recoveries are included in operating lease income. 

Sale of Loans, Net

Income (loss) from sale of loans, net, includes all loan sales, whether by securitization, whole loan sales or other means. Income 
(loss) from sale of loans, net also includes realized losses on loans related to lower of cost or market adjustments. During the 
year ended December 31, 2020, we sold/transferred 30 loans with an aggregate outstanding principal balance of $313.7 million. 
During the year ended December 31, 2020, we recorded no realized losses on loans related to lower of cost or market 
adjustments. We also sold eight mortgage loan receivables held for investment, net, at amortized cost, with an aggregate 
outstanding principal balance of $280.1 million during the year ended December 31, 2020. During the year ended December 31, 
2019, we sold/transferred 80 loans with an aggregate outstanding principal balance of $1.0 billion. During the year ended 
December 31, 2019, we recorded no realized losses on loans related to lower of cost or market adjustments. Income from sales 
of loans, net is subject to market conditions impacting timing, size and pricing and as such may vary significantly quarter to 
quarter. The $56.3 million decrease was predominantly a result of our financing and liquidity measures implemented to date in 
direct response to the COVID-19 pandemic.

Realized Gain (Loss) on Securities

For the year ended December 31, 2020, we sold $931.9 million of securities, comprised of $913.3 million of CMBS, $4.0 
million of corporate bonds and $14.6 million of equity securities. For the year ended December 31, 2019, we sold $855.9 
million of securities, comprised of $785.2 million of CMBS, $65.3 million of corporate bonds and $5.3 million of equity 
securities. The change in unrealized gain (loss) for the year ended December 31, 2019 compared to December 31, 2020 resulted 
in a decrease of $27.3 million. This decrease is a result of our financing and liquidity measures implemented to date in direct 
response to the COVID-19 pandemic. Other than temporary impairments on securities of $(0.5) million are included in realized 
gain (loss) on securities for the year ended December 31, 2020, compared to $(0.1) million for the year ended December 31, 
2019, an increase of $(0.4) million.

Unrealized Gain (Loss) on Equity Securities

Unrealized gain (loss) on equity securities represented $(0.1) million for the year ended December 31, 2020, compared to $1.7 
million for the year ended December 31, 2019. The Company has elected the fair market value option for accounting for these 
equity securities and changes in fair value are recorded in current period earnings.

68

Unrealized Gain (Loss) on Agency Interest-Only Securities

The positive change of $0.2 million in unrealized gain (loss) on Agency interest-only securities was due to the mark-to-market 
adjustments on our securities portfolio.

Realized Gain (Loss) on Sale of Real Estate, Net

The increase of $30.7 million in realized gain (loss) on sale of real estate, net was a result of the commercial real estate and 
residential condominium sales discussed below.

During the year ended December 31, 2020, we sold one single-tenant net leased property, resulting in a net gain (loss) on sale 
of $4.4 million. During the year ended December 31, 2019, we sold no single-tenant net leased properties. 

During the year ended December 31, 2020, we sold 11 diversified commercial real estate properties, resulting in a net gain 
(loss) on sale of $27.7 million. During the year ended December 31, 2019, we sold three diversified commercial real estate 
properties resulting in a net gain (loss) on sale of $0.7 million. 

During the year ended December 31, 2020, we sold six residential condominium units from Terrazas River Park Village in 
Miami, FL, resulting in a net gain on sale of $11 thousand. During the year ended December 31, 2019, income from sales of 
residential condominiums totaled $0.8 million. We sold our last residential condominium units from Veer Towers in Las Vegas, 
NV, and sold 16 residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale 
of $0.4 million.

Impairment of Real Estate

There was no impairment of real estate for the year ended December 31, 2020. Impairment of real estate of $1.4 million was 
recorded for the year ended December 31, 2019, attributable to the receipt of a lease termination payment on a single-tenant 
two-story office building in Wayne, NJ. See Note 5, Real Estate and Related Lease Intangibles, Net for further detail.

Fee and Other Income

We generated fee income from origination fees, exit fees and other fees on the loans we originate and in which we invest, 
unrealized gains (losses) on our investment in a mutual fund and dividend income on our investment in FHLB stock and equity 
securities. The $11.7 million decrease in fee and other income year-over-year was primarily due to a decrease in exit fees, 
origination fees and dividend income. Also contributing was a realized loss on our investment in the Ladder Select Bond Fund, 
which was liquidated on June 22, 2020.

Net Result from Derivative Transactions

Net result from derivative transactions represented a loss of $15.3 million for the year ended December 31, 2020, which was 
comprised of an unrealized loss of $0.3 million and a realized loss of $15.0 million, compared to a loss of $30.0 million, for the 
year ended December 31, 2019, which was comprised of an unrealized gain of $1.5 million and a realized loss of $31.6 million, 
resulting in a positive change of $14.7 million. The hedge positions were related to fixed rate conduit loans and securities 
investments. The derivative positions that generated these results were a combination of interest rate futures that we employed 
in an effort to hedge the interest rate risk on the financing of our fixed rate assets and the net interest income we earn against the 
impact of changes in interest rates. The loss in 2020 was primarily related to movement in interest rates during the year ended 
December 31, 2020. The total net result from derivative transactions is comprised of hedging interest expense, realized gains/
losses related to hedge terminations and unrealized gains/losses related to changes in the fair value of asset hedges. 

Earnings (Loss) from Investment in Unconsolidated Joint Ventures

Earnings from our investment in Grace Lake LLC totaled $1.0 million for the years ended December 31, 2020 and 2019, 
respectively. Earnings (loss) from our investment in 24 Second Avenue totaled $0.8 million and $2.4 million for the years 
ended December 31, 2020 and 2019, respectively. Earnings for the year ended December 31, 2019 included a gain due to a 
recapitalization of our investment in 24 Second Avenue. See Note 6, Investment in and Advances to Unconsolidated Joint 
Ventures for further detail. The gain in the year ended December 31, 2020 is attributable to equity and earnings on our 
investments.

69

Gain (Loss) on Extinguishment/Defeasance of Debt

Gain (loss) on extinguishment/defeasance of debt totaled $22.2 million for the year ended December 31, 2020. During the year 
ended December 31, 2020, the Company retired (1) $98.2 million of principal of the 2027 Notes for a repurchase price of $83.9 
million, recognizing a $12.9 million net gain on extinguishment of debt after recognizing $(1.3) million of unamortized debt 
issuance costs associated with the retired debt, (2) $52.0 million of principal of the 2025 Notes for a repurchase price of $45.1 
million, recognizing a $6.4 million net gain on extinguishment of debt after recognizing $(0.5) million of unamortized debt 
issuance costs associated with the retired debt (3) $34.2 million of principal of the 2022 Notes for a repurchase price of $33.2 
million, recognizing a $0.7 million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt 
issuance costs associated with the retired debt and (4) $119.5 million of principal of the 2021 Notes for a repurchase price 
of $119.3 million, recognizing a $52.4 thousand net gain on extinguishment of debt after recognizing $(0.2) million of 
unamortized debt issuance costs associated with the retired debt.

Gain (loss) on extinguishment/defeasance of debt totaled $(1.1) million for the year ended December 31, 2019. During the year 
ended December 31, 2019, the Company paid off $6.6 million of mortgage loan financing, recognizing a loss on 
extinguishment of debt of $(1.1) million. 

Salaries and Employee Benefits

Salaries and employee benefits are comprised primarily of salaries, bonuses, equity based compensation and other employee 
benefits. The decrease of $9.7 million in compensation expense was primarily attributable to the reduction in compensation 
expense related to salaries and bonuses due to the significant market disruption caused by the COVID-19 pandemic and the 
substantial economic uncertainty present in the commercial real estate market and overall economy during the year ended 
December 31, 2020 compared to the year ended December 31, 2019. 

Operating Expenses

Operating expenses are primarily composed of professional fees, lease expense and technology expenses. The decrease of $2.3 
million was primarily related to a decrease in professional fees.

Real Estate Operating Expenses

The increase of $5.3 million in real estate operating expense primarily relates to the acquisition of real estate in 2019 and 2020.

Fee Expense

Fee expense is comprised primarily of custodian fees, financing costs and servicing fees related to loans. The increase of $1.2 
million in fee expense was primarily attributable to an increase in legal and other professional fees on mortgage loan 
receivables and real estate, partially offset by a decrease in financing and dead deal costs.

Depreciation and Amortization

The $0.6 million increase in depreciation and amortization is primarily attributable to the timing of the real estate sales or 
acquisitions during each year.

Income Tax (Benefit) Expense

Most of our consolidated income tax provision relates to the business units held in our TRSs. The increase of ($12.4 million) in 
income tax (benefit) expense is primarily a result of operating losses in our TRSs.

70

Liquidity and Capital Resources

The management of our liquidity and capital diversity and allocation strategies is critical to the success and growth of our 
business. We manage our sources of liquidity to complement our asset composition and to diversify our exposure across 
multiple capital markets and counterparties.

We require substantial amounts of capital to support our business. The management team, in consultation with our board of 
directors, establishes our overall liquidity and capital allocation strategies. A key objective of those strategies is to support the 
execution of our business strategy while maintaining sufficient ongoing liquidity throughout the business cycle to service our 
financial obligations as they become due. When making funding and capital allocation decisions, members of our senior 
management consider business performance; the availability of, and costs and benefits associated with, different funding 
sources; current and expected capital markets and general economic conditions; our asset composition and capital structure; and 
our targeted liquidity profile and risks relating to our funding needs.

To ensure that Ladder Capital can effectively address the funding needs of the Company on a timely basis, we maintain a 
diverse array of liquidity sources including (1) cash and cash equivalents; (2) cash generated from operations; (3) proceeds from 
the issuance of the unsecured bonds; (4) borrowings under repurchase agreements; (5) principal repayments on investments 
including mortgage loans and securities; (6) borrowings under our revolving credit facility; (7) proceeds from securitizations 
and sales of loans; (8) proceeds from the sale of securities; (9) proceeds from the sale of real estate; (10) proceeds from the 
issuance of CLO debt and other non-mark-to-market loan financing; (11) a significant and financeable unencumbered asset 
base; and (12) proceeds from the issuance of equity capital. We use these funding sources to meet our obligations on a timely 
basis. 

Our primary uses of liquidity are for (1) the funding of loan and real estate-related investments; (2) the repayment of short-term 
and long-term borrowings and related interest; (3) the funding of our operating expenses; and (4) distributions to our equity 
investors to comply with the REIT distribution requirements. We require short-term liquidity to fund loans that we originate 
and hold on our consolidated balance sheet pending sale, including through whole loan sale, participation, or securitization. We 
generally require longer-term funding to finance the loans and real estate-related investments that we hold for investment. We 
have historically used the aforementioned funding sources to meet the operating and investment needs as they have arisen and 
have been able to do so by applying a rigorous approach to long and short-term cash and debt forecasting.

In addition, as a REIT, we are also required to make sufficient dividend payments to our shareholders in amounts at least 
sufficient to maintain our REIT status. Under IRS guidance, we may elect to pay a portion of our dividends in stock, subject to 
a cash/stock election by our shareholders, to optimize our level of capital retention. Accordingly, our cash requirement to pay 
dividends to maintain REIT status could be substantially reduced at the discretion of the board.

Our principal debt financing sources include: (1) long-term senior unsecured notes in the form of corporate bonds, 
(2) borrowings on both a short- and long-term committed basis, made by Tuebor from the FHLB, (3) long term non-recourse
mortgage financing, (4) committed secured funding provided by banks and other lenders, and (5) uncommitted secured funding
sources, including asset repurchase agreements with a number of banks.

In the future, we may also use other sources of financing to fund the acquisition of our assets, including credit facilities, 
warehouse facilities, repurchase facilities and other secured and unsecured forms of borrowing. These financings may be 
collateralized or non-collateralized, may involve one or more lenders and may accrue interest at either fixed or floating rates. 
We may also seek to raise further equity capital or issue debt securities in order to fund our future investments.

Refer to our “Financing Strategy in the Current Market Conditions” and “Financial Covenants” for further disclosure 
surrounding management’s actions under the current market conditions related to the COVID-19 pandemic. Refer to “Our 
Financing Strategies” for further disclosure of our diverse financing sources and, for a summary of our financial obligations, 
refer to the Contractual Obligations table below. All of our existing financial obligations due within the following year can be 
extended for one or more additional years at our discretion, refinanced or repaid at maturity or incurred in the normal course of 
business (i.e., interest payments/loan funding obligations).

71

Cash, Cash Equivalents and Restricted Cash

We held cash, cash equivalents and restricted cash of $1.3 billion at December 31, 2020, of which $1.3 billion was unrestricted 
cash and cash equivalents and $29.9 million was restricted cash. We held cash, cash equivalents and restricted cash of $355.7 
million at December 31, 2019, of which $58.2 million was unrestricted cash and cash equivalents and $297.6 million was 
restricted cash. As the COVID-19 crisis evolved, management implemented a plan to mitigate the uncertainty in financial 
markets by increasing liquidity and obtaining additional non-recourse and non-mark-to-market financing. 

Cash Flows

The following table provides a breakdown of the net change in our cash, cash equivalents, and restricted cash ($ in thousands):

Year Ended December 31,
2019
2020

Net cash provided by (used in) operating activities

$ 

111,943  $ 

Net cash provided by (used in) investing activities

Net cash provided by (used in) financing activities
Net increase (decrease) in cash, cash equivalents and 
restricted cash

1,542,265 

(725,670) 

183,207 

(126,587) 

200,676 

$ 

928,538  $ 

257,296 

We experienced a net increase in cash, cash equivalents and restricted cash of $928.5 million for the year ended December 31, 
2020 reflecting cash provided by operating activities of $111.9 million, cash provided by investing activities of $1.5 billion and 
cash used in finance activities of  $(725.7) million. 

Net cash provided by operating activities of $111.9 million was primarily driven by our mortgage loan receivable held for 
investment. This included $312.3 million in proceeds from mortgage loan receivables held for sale, partially offset by $(212.8) 
million of originations of mortgage loans held for sale.

Net cash provided by investing activities of $1.5 billion was driven by $891.7 million of repayment from mortgage loan 
receivables, $932.2 million of proceeds from sale of real estate securities, $270.5 million of proceeds from the sale of mortgage 
loan receivables held for investment, partially offset by $(440.6) million in purchases of real estate securities and $(353.7) 
million of origination of mortgage loans held for investment.

Net cash used in financing activities of $(725.7) million was primarily as a result of net borrowings of $(593.4) million,  
$(118.9) million of dividends payments, $(17.1) million of shares acquired to satisfy minimum federal and state tax 
withholdings on restricted stock and $(18.0) million in deferred financing costs, partially offset by $32.0 million of proceeds 
from issuance of common stock.

We experienced a net increase in cash, cash equivalents and restricted cash of $257.3 million for the year ended December 31, 
2019. During the year ended December 31, 2019, we received (i) $1.6 billion of proceeds from repayment of mortgage loans 
receivable, (ii) $1.0 billion of proceeds from the sales of loans, (iii) $855.6 million of proceeds from the sales of real estate 
securities, (iv) $491.9 million of repayment of real estate securities and (v) $380.0 million net borrowings under debt 
obligations. We used the proceeds from these activities to (i) originate $2.4 billion of new loans and (ii) purchase $1.6 billion of 
real estate securities. The increase in restricted cash at December 31, 2019 was primarily related to cash margin on FHLB 
borrowings. For discussion surrounding our cash movements for the year ended December 31, 2018,  refer to “Management’s 
Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources - Cash Flows” of 
our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC.

Unencumbered Assets

As of  December 31, 2020, we held unencumbered cash of $1.3 billion, unencumbered loans of $1.1 billion, unencumbered 
securities of $49.7 million, unencumbered real estate of $75.9 million and $299.6 million of other assets not secured by any 
portion of secured indebtedness.

72

Borrowings under various financing arrangements

Our financing strategies are critical to the success and growth of our business. We manage our leverage policies to complement 
our asset composition and to diversify our exposure across multiple counterparties. Our borrowings under various financing 
arrangements as of December 31, 2020 are set forth in the table below ($ in thousands):

December 31, 2020

Committed loan repurchase facilities

$ 

Committed securities repurchase facility

Uncommitted securities repurchase facilities

Total repurchase facilities

Revolving credit facility

Mortgage loan financing(1)

Secured financing facility (2)

CLO debt(3)

Borrowings from the FHLB

Senior unsecured notes(4)

Total debt obligations, net

255,368 

149,633 

415,836 

820,837 

266,430 

766,064 

192,646 

276,516 

288,000 

1,599,371 

4,209,864 

$ 

(1)
(2)

(3)
(4)

Presented net of premium and unamortized debt issuance costs of $4.3 million as of December 31, 2020.
Presented net of unamortized debt issuance costs of $7.2 million and an unamortized discount of $6.6 million related to
the Purchase Right (described in detail under Secured Financing Facility below) at December 31, 2020.
Presented net of unamortized debt issuance costs of $2.6 million as of December 31, 2020.
Presented net of unamortized debt issuance costs of $12.9 million as of December 31, 2020.

The Company’s financing facilities include covenants covering minimum net worth requirements (ranging from $400.0 million 
to $871.4 million), maximum reductions in net worth over stated time periods, minimum liquidity levels (typically $30.0 
million of cash or a higher standard that often allows for the inclusion of different percentages of liquid securities in the 
determination of compliance with the requirement), maximum leverage ratios (calculated in various ways based on specified 
definitions of indebtedness and net worth) and a fixed charge coverage ratio of 1.25x, and, in the instance of one lender, an 
interest coverage ratio of 1.50x, in each case, if certain liquidity thresholds are not satisfied. We were in compliance with all 
covenants as of December 31, 2020 and 2019. Further, certain of our financing arrangements and loans on our real property are 
secured by the assets of the Company, including pledges of the equity of certain subsidiaries or the assets of certain 
subsidiaries. From time to time, certain of these financing arrangements and loans may prohibit certain of our subsidiaries from 
paying dividends to the Company, from making distributions on such subsidiary’s capital stock, from repaying to the Company 
any loans or advances to such subsidiary from the Company or from transferring any of such subsidiary’s property or other 
assets to the Company or other subsidiaries of the Company.

Committed loan facilities

We are a party to multiple committed loan repurchase agreement facilities, totaling $1.6 billion of credit capacity. As of 
December 31, 2020, the Company had $255.4 million of borrowings outstanding, with an additional $1.3 billion of committed 
financing available. As of December 31, 2019, the Company had $702.3 million of borrowings outstanding, with an additional 
$1.0 billion of committed financing available. Assets pledged as collateral under these facilities are generally limited to whole 
mortgage loans collateralized by first liens on commercial real estate, mezzanine loans collateralized by equity interests in 
entities that own commercial real estate, and certain interests in such first mortgage and mezzanine loans. Our repurchase 
facilities include covenants covering net worth requirements, minimum liquidity levels, and maximum debt/equity ratios. We 
believe we were in compliance with all covenants as of December 31, 2020.  

73

We have the option to extend some of our existing facilities subject to a number of customary conditions. The lenders have sole 
discretion with respect to the inclusion of collateral in these facilities, to determine the market value of the collateral on a daily 
basis, and, if the estimated market value of the included collateral declines, the lenders have the right to require additional 
collateral or a full and/or partial repayment of the facilities (margin call), sufficient to rebalance the facilities. Typically, the 
facilities are established with stated guidelines regarding the maximum percentage of the collateral asset’s market value that can 
be borrowed. We often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess 
borrowing capacity that can be drawn upon at a later date and/or applied against future margin calls so that they can be satisfied 
on a cashless basis.

Committed securities facility

We are a party to a term master repurchase agreement with a major U.S. banking institution for CMBS, totaling $788.0 million 
of credit capacity. As we do in the case of borrowings under committed loan facilities, we often borrow at a lower percentage of 
the collateral asset’s value than the maximum, leaving us with excess borrowing capacity that can be drawn upon a later date 
and/or applied against future margin calls so that they can be satisfied on a cashless basis. As of December 31, 2020, the 
Company had $149.6 million borrowings outstanding, with an additional $638.4 million of committed financing available. 

Uncommitted securities facilities

We are a party to multiple master repurchase agreements with several counterparties to finance our investments in CMBS and 
U.S. Agency Securities. The securities that served as collateral for these borrowings are highly liquid and marketable assets that 
are typically of relatively short duration. As we do in the case of other secured borrowings, we often borrow at a lower 
percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon 
a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis.

Revolving credit facility

The Company’s revolving credit facility (the “Revolving Credit Facility”) provides for an aggregate maximum borrowing 
amount of $266.4 million, including a $25.0 million sublimit for the issuance of letters of credit. The Revolving Credit Facility 
is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The 
Revolving Credit Facility has a current maturity date of February 11, 2022, which may be extended by three 12-month periods 
subject to the satisfaction of customary conditions, including the absence of default. The Interest on the Revolving Credit 
Facility is one-month LIBOR plus 3.00% per annum payable monthly in arrears. As of December 31, 2020, the Company had 
$266.4 million borrowings outstanding.

The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The 
Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries 
to the extent the pledge is not restricted under existing regulations, law or contractual obligations.

LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of 
additional debt, liens, restricted payments, sales of assets and affiliate transactions under the Revolving Credit Facility. In 
addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net 
worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. 
Our ability to borrow under the Revolving Credit Facility will be dependent on, among other things, LCFH’s compliance with 
the financial covenants. The Revolving Credit Facility contains customary events of default, including non-payment of principal 
or interest, fees or other amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of 
judgments against the Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy 
or insolvency.

74

Mortgage loan financing

We generally finance our real estate using long-term non-recourse mortgage financing. During the year ended December 31, 
2020, we executed 10 term debt agreements to finance real estate. These non-recourse debt agreements are fixed rate financing 
at rates ranging from 3.75% to 6.16%, maturing between 2021-2030 and totaling $766.1 million and $812.6 million at 
December 31, 2020 and 2019, respectively. These long-term non-recourse mortgages include net unamortized premiums of 
$4.6 million and $5.5 million at December 31, 2020 and 2019, respectively, representing proceeds received upon financing 
greater than the contractual amounts due under the agreements. The premiums are being amortized over the remaining life of 
the respective debt instruments using the effective interest method. We recorded $1.2 million, $1.6 million and $1.0 million of 
premium amortization, which decreased interest expense, for the years ended December 31, 2020, 2019 and 2018, respectively. 
The loans are collateralized by real estate and related lease intangibles, net, of $909.4 million and $988.9 million as of 
December 31, 2020 and 2019, respectively.

Secured financing facility 

On April 30, 2020, the Company entered into a strategic financing arrangement (the “Agreement”) with an American 
multinational corporation (the “Lender”), under which the Lender will provide the Company with approximately $206.4 million 
in senior secured financing (the “Secured Financing Facility”) to fund transitional and land loans. The Secured Financing 
Facility is secured on a first lien basis on a portfolio of certain of the Company’s loans and will mature on May 6, 2023, and 
borrowings thereunder  bear interest at LIBOR (or a minimum of 0.75% if greater) plus 10.0%, with a minimum interest 
premium of approximately $39.2 million minus the aggregate sum of all interest payments made under the Secured Financing 
Facility prior to the date of payment of the minimum interest premium, which is payable upon the earlier of maturity or 
repayment in full of the loan. The Senior Financing Facility is non-recourse, subject to limited exceptions, and does not contain 
mark-to-market provisions. Additionally, the Senior Financing Facility provides the Company optionality to modify or 
restructure loans or forbear in exercising remedies, which maximizes the Company’s financial flexibility. 

As part of the strategic financing, the Lender also had the ability to make an equity investment in the Company of up to 
4.0 million Class A common shares at $8.00 per share, subject to certain adjustments (the “Purchase Right”). The Purchase 
Right was exercised in full at $8.00 per share on December 29, 2020. The Lender has agreed not to sell, transfer, assign, pledge, 
hypothecate, mortgage, dispose of or in any way encumber the shares acquired as a result of exercising the Purchase Right for a 
period of time following the exercise date. In connection with the issuance of the Purchase Right, the Company and the Lender 
entered into a registration rights agreement, pursuant to which the Company has agreed to provide customary demand and 
piggyback registration rights to the Lender. 

The Purchase Right was classified as equity. The $200.9 million of net proceeds from the original issuance were allocated 
$192.5 million to the originally issued debt obligation and $8.4 million to the Purchase Right using the relative fair value 
method. The commitment to issue shares will not be subsequently remeasured. The $8.4 million allocated to the Purchase Right 
is being treated as a discount to the debt and amortized over the life of the Purchase Right to interest expense.

As of December 31, 2020, the Company had $192.6 million of borrowings outstanding under the secured financing facility 
included in debt obligations on its consolidated balance sheets, net of unamortized debt issuance costs of $7.2 million and an 
$6.6 million unamortized discount related to the Purchase Right.

CLO debt

On April 27, 2020, a consolidated subsidiary of the Company completed a private CLO transaction with a major U.S. bank 
which generated $310.2 million of gross proceeds to Ladder, financing $481.3 million of loans (“Contributed Loans”) at a 
64.5% advance rate on a matched term, non-mark-to-market and non-recourse basis. A consolidated subsidiary of the Company 
retained a 35.5% subordinate and controlling interest in the CLO. The Company retained control over major decisions made 
with respect to the administration of the Contributed Loans, including broad discretion in managing these loans in light of the 
COVID-19 pandemic, and has the ability to appoint the special servicer under the CLO. Proceeds from the transaction were 
used to pay off other secured debt including bank and FHLB financing that was subject to mark-to-market provisions. The CLO 
is a VIE and the Company was the primary beneficiary and, therefore, consolidated the VIE - See Note 10, Consolidated 
Variable Interest Entities. 

As of December 31, 2020, the Company had $276.5 million of matched term, non-mark-to-market and non-recourse basis CLO 
debt included in debt obligations on its consolidated balance sheets. Unamortized debt issuance costs of $2.6 million were 
included in CLO debt as of December 31, 2020.

75

FHLB financing

On July 11, 2012, Tuebor became a member of the FHLB. As of December 31, 2020, Tuebor had $288.0 million of borrowings 
outstanding (with an additional $1.2 billion of committed term financing available) from the FHLB, with terms of overnight to 
3.75 years, interest rates of 0.41% to 2.74%, and advance rates of 45.0% to 95.7% on eligible collateral, including cash 
collateral. As of December 31, 2020, collateral for the borrowings was comprised of $280.1 million of CMBS and U.S. Agency 
Securities and $108.3 million of first mortgage commercial real estate loans. The weighted-average borrowings were $578.6 
million for the year ended December 31, 2020. On December 6, 2017, Tuebor’s advance limit was updated by the FHLB to the 
lowest of a Set Dollar Limit ($2.0 billion), 40% of Tuebor’s total assets or 150% of the Company’s total equity. Beginning 
April 1, 2020 through December 31, 2020, the Set Dollar Limit will be $1.5 billion. Beginning January 1, 2021 through 
February 19, 2021, the Set Dollar Limit will be $750.0 million. Tuebor is well-positioned to meet its obligations and pay down 
its advances in accordance with the scheduled reduction in the Set Dollar Limit, which remains subject to revision by the FHLB 
or as a result of any future changes in applicable regulations. 

As of December 31, 2019, Tuebor had $1.1 billion of borrowings outstanding (with an additional $872.3 million of committed 
term financing available) from the FHLB, with terms of overnight to 4.75 years, interest rates of 1.47% to 2.95%, and advance 
rates of 60.8% to 100% on eligible collateral, including cash collateral. As of December 31, 2019, collateral for the borrowings 
was comprised of $432.0 million of CMBS and U.S. Agency Securities and $675.2 million of first mortgage commercial real 
estate loans.  The weighted-average borrowings were $1.2 billion for the year ended December 31, 2019.

FHLB advances amounted to 6.8% of the Company’s outstanding debt obligations as of December 31, 2020. 

There is no assurance that the FHFA or the FHLB will not take actions that could adversely impact Tuebor’s membership in the 
FHLB and its existing advances.

Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only 
be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely 
as a result of this restriction, approximately $2.1 billion of the member’s capital was restricted from transfer via dividend to 
Tuebor’s parent without prior approval of state insurance regulators at December 31, 2020. To facilitate intercompany cash 
funding of operations and investments, Tuebor and its parent maintain regulator-approved intercompany borrowing/lending 
agreements.

Senior unsecured notes

As of December 31, 2020, the Company had $1.6 billion of unsecured corporate bonds outstanding. These unsecured financings 
were comprised of $146.7 million in aggregate principal amount of 5.875% senior notes due 2021, $465.9 million in aggregate 
principal amount of 5.25% senior notes due 2022, $348.0 million in aggregate principal amount of 5.25% senior notes due 2025 
and $651.8 million in aggregate principal amount of 4.25% senior notes due 2027. As a result of the Company’s financing and 
liquidity measures implemented to date as a direct response to the COVID-19 pandemic, Ladder repurchased an aggregate 
principal of these notes of $139.1 million, recognizing a gain on extinguishment of debt of $19.0 million, offset by accelerated 
deferred financing cost amortization of $1.5 million during the three months ended June 30, 2020.

LCFH issued the Notes with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is 
a 100% owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those 
related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently 
guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH 
and its subsidiaries, operates the Ladder Capital business. As of December 31, 2020, the Company has a 100.0% economic and 
voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, 
the Company consolidates the financial results of LCFH. In addition, the Company, through certain subsidiaries which are 
treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than federal, state and local income 
taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated 
financial statements. The Company believes it was in compliance with all covenants of the Notes as of December 31, 2020 and 
2019. 

Unamortized debt issuance costs of $12.9 million and $8.4 million are included in senior unsecured notes as of December 31, 
2020 and 2019, respectively, in accordance with GAAP.

76

2021 Notes

On August 1, 2014, LCFH issued $300.0 million in aggregate principal amount of 5.875% senior notes due August 1, 2021 (the 
“2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each 
year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are 
subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, 
sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 
2017, the Company may redeem the 2021 Notes in whole or in part, upon not less than 30 nor more than 60 days’ notice, at 
redemption prices defined in the indenture governing the 2021 Notes, plus accrued and unpaid interest, if any, to the redemption 
date. On February 24, 2016, the board of directors authorized the Company to make up to $100.0 million in repurchases of the 
2021 Notes from time to time without further approval. On May 2, 2018, the board of the directors authorized the Company to 
repurchase any or all of the 2021 Notes from time to time without further approval. During the year ended December 31, 2020, 
the Company retired $119.5 million of principal of the 2021 Notes for a repurchase price of $119.3 million, recognizing a $0.1 
million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt issuance costs associated with 
the retired debt. As of December 31, 2020, the remaining $146.7 million in aggregate principal amount of the 2021 Notes was 
due on August 1, 2021; however, subsequent to year end, the Company redeemed in full its 5.875% Senior Notes due 2021. 
Refer to Note 21 Subsequent Events for further details.

2022 Notes

On March 16, 2017, LCFH issued $500.0 million in aggregate principal amount of 5.250% senior notes due March 15, 2022 
(the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 
of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured 
and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 
Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, 
without penalty. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2022 Notes 
from time to time without further approval. During the year ended December 31, 2020, the Company retired $34.2 million of 
principal of the 2022 Notes for a repurchase price of $33.2 million, recognizing a $0.7 million net gain on extinguishment of 
debt after recognizing $(0.2) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 
2020, the remaining $465.9 million in aggregate principal amount of the 2022 Notes is due March 15, 2022.

2025 Notes

On September 25, 2017, LCFH issued $400.0 million in aggregate principal amount of 5.250% senior notes due October 1, 
2025 (the “2025 Notes”). The 2025 Notes require interest payments semi-annually in cash in arrears on April 1 and October 1 
of each year, beginning on April 1, 2018. The 2025 Notes will mature on October 1, 2025. The 2025 Notes are unsecured and 
are subject to an unencumbered assets to unsecured debt covenant. The Company may redeem the 2025 Notes, in whole or in 
part, at any time, or from time to time, prior to their stated maturity upon not less than 15 nor more than 60 days’ notice, at a 
redemption price as specified in the indenture governing the 2025 Notes, plus accrued and unpaid interest, if any, to the 
redemption date. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2025 Notes 
from time to time without further approval. During the year ended December 31, 2020, the Company retired $52.0 million of 
principal of the 2025 Notes for a repurchase price of $45.1 million, recognizing a $6.4 million net gain on extinguishment of 
debt after recognizing $(0.5) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 
2020, the remaining $348.0 million in aggregate principal amount of the 2025 Notes is due October 1, 2025.

2027 Notes

On January 30, 2020, LCFH issued $750.0 million in aggregate principal amount of 4.25% senior notes due February 1, 2027. 
The 2027 Notes require interest payments semi-annually in cash in arrears on August 1 and February 1 of each year, beginning 
on August 1, 2020. The 2027 Notes will mature on February 1, 2027. The 2027 Notes are unsecured and are subject to an 
unencumbered assets to unsecured debt covenant. The Company may redeem the 2027 Notes, in whole, at any time, or from 
time to time, prior to their stated maturity. At any time on or after February 1, 2023, the Company may redeem the 2027 Notes 
in whole or in part, upon not less than 15 nor more than 60 days’ notice, at a redemption price defined in the indenture 
governing the 2027 Notes, plus accrued and unpaid interest, if any, to the redemption date. Net proceeds of the offering were 
used to repay secured indebtedness. During the year ended December 31, 2020, the Company retired $98.2 million of principal 
of the 2027 Notes for a repurchase price of $83.9 million, recognizing a $12.9 million net gain on extinguishment of debt after 
recognizing $(1.3) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 2020, the 
remaining $651.8 million in aggregate principal amount of the 2027 Notes is due February 1, 2027.

77

Stock Repurchases

On October 30, 2014, the board of directors authorized the Company to repurchase up to $50.0 million of the Company’s Class 
A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in 
open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. 
The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, 
contractual restrictions and other factors. As of December 31, 2020, the Company has a remaining amount available for 
repurchase of $38.1 million, which represents 3.1% in the aggregate of its outstanding Class A common stock, based on the 
closing price of $9.78 per share on such date. 

The following table is a summary of the Company’s repurchase activity of its Class A common stock during the year ended 
December 31, 2020 ($ in thousands):

Authorizations remaining as of December 31, 2019

Additional authorizations

Repurchases paid

Repurchases unsettled
Authorizations remaining as of December 31, 2020

(1) Amount excludes commissions paid associated with share repurchases.

Dividends

Shares

Amount(1)

$ 

41,132 

384,251 

$ 

— 

(3,030) 

— 
38,102 

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its 
taxable income. The Company has paid and in the future intends to declare regular quarterly distributions to its shareholders in 
aggregating to an amount approximating at least 90% of the REIT’s annual net taxable income.  Refer to Item 8—”Financial 
Statements and Supplemental Data—Note 11, Equity Structure and Accounts” for disclosure of dividends declared.

Principal repayments on investments

We receive principal amortization on our loans and securities as part of the normal course of our business. Repayment of 
mortgage loan receivables provided net cash of $892.1 million for the year ended December 31, 2020 and $1.6 billion for the 
year ended December 31, 2019. Repayment of real estate securities provided net cash of $146.2 million for the year ended 
December 31, 2020 and $491.9 million for the year ended December 31, 2019. 

Proceeds from securitizations and sales of loans

We sell our conduit mortgage loans to securitization trusts and to other third parties as part of our normal course of business. 
There were $582.8 million of proceeds from sales of mortgage loans for the year ended December 31, 2020 and $1.0 billion 
sales of mortgage loans for the year ended December 31, 2019.

Proceeds from the sale of securities

We invest in CMBS, U.S. Agency Securities, corporate bonds and equity securities. Proceeds from sales of securities provided 
net cash of $932.2 million for the year ended December 31, 2020 and $855.9 million for the year ended December 31, 2019.

Proceeds from the sale of real estate

We own a portfolio of commercial real estate properties as well as residential condominium units. Proceeds from sales of real 
estate provided net cash of $44.7 million for the year ended December 31, 2020 and $12.1 million for the year ended 
December 31, 2019.

78

Proceeds from the issuance of equity

For the year ended December 31, 2020, we raised $32.0 million of proceeds in connection with the issuance of 4.0 million 
shares of our Class A common stock. For the year ended December 31, 2019, there were no proceeds realized in connection 
with the issuance of equity. We may issue additional equity in the future.

Other potential sources of financing

In the future, we may also use other sources of financing to fund the acquisition of our assets, including credit facilities, 
warehouse facilities, repurchase facilities and other secured and unsecured forms of borrowing. These financings may be 
collateralized or non-collateralized, may involve one or more lenders and may accrue interest at either fixed or floating rates. 
We may also seek to raise further equity capital or issue debt securities in order to fund our future investments.

Contractual obligations

Contractual obligations as of December 31, 2020 were as follows ($ in thousands):

Secured financings
Unsecured revolving credit 
facility

Senior unsecured notes

Interest payable(2)

Other funding obligations(3)
Payments pursuant to tax 
receivable agreement (4)

Operating lease obligations

Contractual Obligations

Less than 1 
Year

1-3 Years

3-5 Years

More than 5 
Years

Total

$ 

1,073,095  (1)

$ 

620,240  $ 

696,391  $ 

232,840  $ 

2,622,566 

266,430  (1)

146,655 

115,859 

149,763 

899 

1,180 

— 

465,850 

163,269 

— 

— 

98 

— 

347,956 

130,437 

— 

— 

— 

— 

651,838 

64,128 

— 

— 

— 

266,430 

1,612,299 

473,693 

149,763 

899 

1,278 

Total

$ 

1,753,881 

$ 

1,249,457  $ 

1,174,784  $ 

948,806  $ 

5,126,928 

(1)

(2)

(3)

(4)

As more fully disclosed in Note 7, Debt Obligations, Net, these obligations are subject to existing Company controlled
extension options for one or more additional one-year periods or could be refinanced by other existing facilities.
Composed of interest on secured financings and on senior unsecured notes. For borrowings with variable interest rates,
we used the rates in effect as of December 31, 2020 to determine the future interest payment obligations.
Comprised of our off-balance sheet unfunded commitment to provide additional first mortgage loan financing as of
December 31, 2020.
Refer to Note 16, Income Taxes - Tax Receivable Agreement for further details.

The table above does not include amounts due under our derivative agreements as those contracts do not have fixed and 
determinable payments. Our contractual obligations will be refinanced and/or repaid from earnings as well as amortization and 
sales of our liquid collateral.

Off-Balance Sheet Arrangements

We have made investments in various unconsolidated joint ventures. See Note 6, Investment in and Advances to 
Unconsolidated Joint Ventures for further details of our unconsolidated investments. Our maximum exposure to loss from these 
investments is limited to the carrying value of our investments.

79

Unfunded Loan Commitments

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial 
needs of our borrowers. These commitments are not reflected on the consolidated balance sheets. As of December 31, 2020, our 
off-balance sheet arrangements consisted of $148.8 million of unfunded commitments of mortgage loan receivables held for 
investment, 63% of which additional funds relate to the occurrence of certain “good news” events, such as the owner 
concluding a lease agreement with a major tenant in the building or reaching some pre-determined net operating income. As of 
December 31, 2019, our off-balance sheet arrangements consisted of $286.5 million of unfunded commitments of mortgage 
loan receivables held for investment to provide additional first mortgage loan financing. Such commitments are subject to our 
borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk 
in excess of the amount recognized in the consolidated balance sheets. Commitments are subject to our loan borrowers’ 
satisfaction of certain financial and nonfinancial covenants and may or may not be funded depending on a variety of 
circumstances including timing, credit metric hurdles, and other nonfinancial events occurring. The COVID-19 pandemic has 
impacted the progress of work generally and, depending on specific property locations, the progress of capital expenditures, 
construction, and leasing, which have been delayed and/or slower paced than originally anticipated. The progress of those 
particular projects located in states or local municipalities with continuing restrictions on such activities is anticipated to remain 
slower to complete than otherwise expected, and the pace of future funding relating to these capital needs has been, and may 
continue to be, commensurately slower. 

Critical Accounting Policies

The preparation of financial statements in accordance with GAAP requires management to make estimates and judgments in 
certain circumstances that affect amounts reported as assets, liabilities, revenues and expenses. We have established detailed 
policies and control procedures intended to ensure that valuation methods, including any judgments made as part of such 
methods, are well controlled, reviewed and applied consistently from period to period. We base our estimates on historical 
corporate and industry experience and various other assumptions that we believe to be appropriate under the circumstances. The 
Company’s critical accounting policies are those which require assumptions to be made about matters that are highly 
uncertain.  Different estimates could have a material effect on the Company’s financial results. For all of these estimates, we 
caution that future events rarely develop exactly as forecasted, and therefore, routinely require adjustment.

During 2020, management reviewed and evaluated these critical accounting estimates and believes they are appropriate. Our 
significant accounting policies are described in Item 8—“Financial Statements and Supplemental Data—Note 2.” The following 
is a list of accounting policies that require more significant estimates and judgments:

•
•
•
•
•
•

Current expected credit losses
Acquisition of real estate
Impairment or disposal of long lived assets
Identified intangible assets and liabilities
Variable interest entities
Valuation of financial instruments

The following is a summary of accounting policies that require more significant management estimates and judgments:

Current expected credit losses

The Company uses a current expected credit loss model (“CECL”) for estimating the provision for loan losses on its loan 
portfolio.  The CECL model requires the consideration of possible credit losses over the life of an instrument and includes a 
portfolio-based component and an asset-specific component. In compliance with the CECL reporting requirements, the 
Company has supplemented the existing credit monitoring and management processes with additional processes to support the 
calculation of the CECL reserves. As part of that effort, the Company has engaged a third-party service provider to provide 
market data and a credit loss model. The credit loss model is a forward-looking, econometric, commercial real estate (“CRE”) 
loss forecasting tool. It is comprised of a probability of default (“PD”) model and a loss given default (“LGD”) model that, 
layered together with user’s loan-level data, selected forward-looking macroeconomic variables, and pool-level mean loss rates, 
produces life of loan expected losses (“EL”) at the loan and portfolio level. 

80

The asset-specific reserve component relates to reserves for losses on individually impaired loans. The Company evaluates each 
loan for impairment at least quarterly. Impairment occurs when it is deemed probable that the Company will not be able to 
collect all amounts due according to the contractual terms of the loan. If the loan is considered to be impaired, an allowance is 
recorded to reduce the carrying value of the loan to the present value of the expected future cash flows discounted at the loan’s 
effective rate or the fair value of the collateral, less the estimated costs to sell, if recovery of the Company’s investment is 
expected solely from the collateral. The Company generally will use the direct capitalization rate valuation methodology or the 
sales comparison approach to estimate the fair value of the collateral for such loans and in certain cases will obtain external 
appraisals. Determining fair value of the collateral may take into account a number of assumptions including, but not limited to, 
cash flow projections, market capitalization rates, discount rates and data regarding recent comparable sales of similar 
properties. Such assumptions are generally based on current market conditions and are subject to economic and market 
uncertainties.

The Company’s loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly 
evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying 
collateral property as well as the financial and operating capability of the borrower/sponsor on a loan-by-loan basis. 
Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from 
operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to 
refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial 
wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, 
the Company considers the overall economic environment, real estate sector, and geographic submarket in which the collateral 
property is located. Such impairment analyses are completed and reviewed by asset management and underwriting personnel, 
who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, 
operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current 
credit spreads and other market data and ultimately presented to management for approval. 

A loan is also considered impaired if its terms are modified in a troubled debt restructuring (“TDR”). A TDR occurs when a 
concession is granted and the debtor is experiencing financial difficulties. Impairments on TDR loans are generally measured 
based on the present value of expected future cash flows discounted at the effective interest rate of the original loans. Generally, 
when granting concessions, the Company will seek to protect its position by requiring incremental pay downs, additional 
collateral or guarantees and, in some cases, lookback features or equity interests to offset concessions granted should conditions 
impacting the loan improve. The Company’s determination of credit losses is impacted by TDRs whereby loans that have gone 
through TDRs are considered impaired, assessed for specific reserves, and are not included in the Company’s assessment of the 
CECL reserve. Loans previously restructured under TDRs that subsequently default are reassessed to incorporate the 
Company’s current assumptions on expected cash flows and additional provision expense is recorded to the extent necessary.

The Company designates non-accrual loans generally when (i) the principal or coupon interest components of loan payments 
become 90-days past due or (ii) in the opinion of the Company, it is doubtful the Company will be able to collect all amounts 
due according to the contractual terms of the loan.  Interest income on non-accrual loans in which the Company reasonably 
expects a full recovery of the loan’s outstanding principal balance is recognized when received in cash.  Otherwise, income 
recognition will be suspended and any cash received will be applied as a reduction to the amortized cost.  A non-accrual loan is 
returned to accrual status at such time as the loan becomes contractually current and future principal and coupon interest are 
reasonably assured to be received in accordance with the contractual loan terms.  A loan will be written off when management 
has determined it is no longer realizable and deemed non-recoverable.

The provision for loan losses for the years ended December 31, 2020 and 2019 were $18.3 million and $2.6 million, 
respectively. The allowance for loan losses as of December 31, 2020 and December 31, 2019 were $42.1 million and $20.5 
million, respectively.

Acquisition of real estate

We generally acquire real estate assets or land and development assets through purchases and may also acquire such assets 
through foreclosure or deed-in-lieu of foreclosure in full or partial satisfaction of defaulted loans. Purchased properties are 
classified as real estate, net or land and development, net on our consolidated balance sheets. When we intend to hold, operate 
or develop the property for a period of at least 12 months, the asset is classified as real estate, net, and when we intend to 
market a property for sale in the near term, the asset is classified as real estate held for sale. Upon purchase, the properties are 
recorded at cost. Foreclosed assets classified as real estate and land and development are initially recorded at their estimated fair 
value and assets classified as assets held for sale are recorded at their estimated fair value less costs to sell. The excess of the 
carrying value of the loan over these amounts is charged-off against the reserve for loan losses. In both cases, upon acquisition, 
tangible and intangible assets and liabilities acquired are recorded at their estimated fair values.

81

Impairment or disposal of long-lived assets

Real estate assets to be disposed of are reported at the lower of their carrying amount or estimated fair value less costs to sell 
and are included in real estate held for sale on our consolidated balance sheets. The difference between the estimated fair value 
less costs to sell and the carrying value will be recorded as an impairment charge. Impairment for real estate assets are included 
in impairment of assets in our consolidated statements of operations. Once the asset is classified as held for sale, depreciation 
expense is no longer recorded.

We periodically review real estate to be held and used and land and development assets for impairment in value whenever 
events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The asset’s value is 
impaired only if management’s estimate of the aggregate future cash flows (undiscounted and without interest charges) to be 
generated by the asset (taking into account the anticipated holding period of the asset) is less than the carrying value. Such 
estimate of cash flows considers factors such as expected future operating income, trends and prospects, as well as the effects of 
demand, competition and other economic factors. To the extent impairment has occurred, the loss will be measured as the 
excess of the carrying amount of the property over the fair value of the asset and reflected as an adjustment to the basis of the 
asset. Impairments of real estate and land and development assets are recorded in impairment of assets in our consolidated 
statements of operations.

We had no property classified held for sale at December 31, 2020 or 2019. We did not record any impairments of real estate for 
any of the years ended December 31, 2020 or 2018. We recorded a $1.4 million impairment of real estate for the year ended 
December 31, 2019.

Identified intangible assets and liabilities

We record intangible assets and liabilities acquired at their estimated fair values, and determine whether such intangible assets 
and liabilities have finite or indefinite lives. As of December 31, 2020 and 2019, all such acquired intangible assets and 
liabilities have finite lives. We amortize finite lived intangible assets and liabilities over the period which the assets and 
liabilities are expected to contribute directly or indirectly to the future cash flows of the business acquired. We review finite 
lived intangible assets for impairment whenever events or changes in circumstances indicate that their carrying amount may not 
be recoverable. If we determine the carrying value of an intangible asset is not recoverable we will record an impairment charge 
to the extent its carrying value exceeds its estimated fair value. Impairments of intangibles are recorded in impairment of assets 
in our consolidated statements of income.

Variable interest entities

We evaluate our investments and other contractual arrangements to determine if our interests constitute variable interests in a 
variable interest entity (“VIE”) and if we are the primary beneficiary. There is a significant amount of judgment required to 
determine if an entity is considered a VIE and if we are the primary beneficiary. We first perform a qualitative analysis, which 
requires certain subjective decisions regarding our assessment, including, but not limited to, which interests create or absorb 
variability, the contractual terms, the key decision making powers, impact on the VIE’s economic performance and related 
party relationships. An iterative quantitative analysis is required if our qualitative analysis proves inconclusive as to whether the 
entity is a VIE or we are the primary beneficiary and consolidation is required.

Fair value of assets and liabilities

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the 
availability of quoted market prices or observable market parameters. For financial and nonfinancial assets and liabilities that 
trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in 
measuring fair value. When observable market prices and parameters are not fully available, management judgment is 
necessary to estimate fair value. In addition, changes in market conditions may reduce the availability of quoted prices or 
observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in 
observable market inputs becoming unavailable. Therefore, when market data is not available, we would use valuation 
techniques requiring more management judgment to estimate the appropriate fair value measurement.

Recently Adopted Accounting Pronouncements and Recent Accounting Pronouncements Pending Adoption

Our recently adopted accounting pronouncements and recent accounting pronouncements pending adoption are described in 
Item 8—“Financial Statements and Supplemental Data—Note 2.”

82

Reconciliation of Non-GAAP Financial Measures

Distributable earnings

For the fourth quarter of 2020, the Company began utilizing distributable earnings, a non-GAAP financial measure, as a 
supplemental measure of our operating performance. We believe distributable earnings assists investors in comparing our 
operating performance and our ability to pay dividends across reporting periods on a more relevant and consistent basis by 
excluding from GAAP earnings certain non-cash expenses and unrealized results as well as eliminating timing differences 
related to securitization gains and changes in the values of assets and derivatives. In addition, we use distributable earnings: (i) 
to evaluate our earnings from operations, (ii) because management believes that it may be a useful performance measure for us 
and (iii) our board of directors considers distributable earnings in determining the amount of quarterly dividends. Distributable 
earnings replaced our prior presentation of core earnings, and core earnings presentations from prior reporting periods have 
been recast as distributable earnings.

We define distributable earnings as income before taxes adjusted for: (i) real estate depreciation and amortization; (ii) the 
impact of derivative gains and losses related to the hedging of assets on our balance sheet as of the end of the specified 
accounting period; (iii) unrealized gains/(losses) related to our investments in fair value securities and passive interest in 
unconsolidated joint ventures; (iv) economic gains on loan sales not recognized under GAAP accounting for which risk has 
substantially transferred during the period and the exclusion of resultant GAAP recognition of the related economics during the 
subsequent periods; (v) unrealized provision for loan losses and unrealized real estate impairment; (vi) realized provisions for 
loan losses and realized real estate impairment; (vii) non-cash stock-based compensation; and (viii) certain transactional items. 
For the purpose of computing distributable earnings, management recognizes loan and real estate losses as being realized 
generally in the period in which the asset is sold or the Company determines a decline in value to be non-recoverable and the 
loss to be nearly certain.

For distributable earnings, we include adjustments for economic gains on loan sales not recognized under GAAP accounting for 
which risk has substantially transferred during the period and exclusion of resultant GAAP recognition of the related economics 
during the subsequent periods. This adjustment is reflected in distributable earnings when there is a true risk transfer on the 
mortgage loan transfer and settlement. Historically, this adjustment has represented the impact of economic gains/(discounts) on 
intercompany loans secured by our own real estate which we had not previously recognized because such gains were eliminated 
in consolidation. Conversely, if the economic risk was not substantially transferred, no adjustments to net income would be 
made relating to those transactions for distributable earnings purposes. Management believes recognizing these amounts for 
distributable earnings purposes in the period of transfer of economic risk is a reasonable supplemental measure of our 
performance.  

As discussed in Note 2 to the consolidated financial statements included elsewhere in this Annual Report, we do not designate 
derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, 
our derivatives are recognized currently in our income statement. However, fluctuations in the fair value of the related assets are 
not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own 
as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the 
hedges from distributable earnings until the related asset is sold and the hedge position is considered “closed,” whereupon they 
would then be included in distributable earnings in that period. These are reflected as “Adjustments for unrecognized derivative 
results” for purposes of computing distributable earnings for the period. We believe that excluding these specifically identified 
gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes 
in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.

As more fully discussed in Note 2 to the consolidated financial statements included elsewhere in this Annual Report, our 
investments in Agency interest-only securities and equity securities are recorded at fair value with changes in fair value 
recorded in current period earnings. We believe that excluding these specifically identified gains and losses associated with the 
fair value securities adjusts for timing differences between when we recognize changes in the fair values of our assets. With 
regard to securities valuation, distributable earnings includes a decline in fair value deemed to be an other-than-temporary 
impairment for GAAP purposes only if the decline is determined to be nearly certain to be eventually realized. In those cases, 
an impairment is included in distributable earnings for the period in which such determination was made.

83

Our results of operations in the second quarter of 2020 were significantly impacted by the actions we took to generate liquidity 
and pay down mark-to-market debt in direct response to the unfavorable market conditions that occurred near the onset of the 
COVID-19 pandemic. The actions taken by management had multiple impacts on distributable earnings for the three months 
ended June 30, 2020. Management believes the actions taken were prompted by the unusual market conditions and therefore 
outside of Ladder’s main operations. Management believes adjusting for certain transactional charges/gains related to the 
impact of COVID-19 on its performance measures provides a more useful guide to assess the ongoing main operations of the 
Company.

Set forth below is a reconciliation of income (loss) before taxes to distributable earnings ($ in thousands):

Income (loss) before taxes

Net (income) loss attributable to noncontrolling interest in consolidated joint ventures 
(GAAP)(1)

Our share of real estate depreciation, amortization and gain adjustments (2)

Adjustments for unrecognized derivative results (3)

Unrealized (gain) loss on fair value securities

Adjustment for economic gain on loan sales not recognized under GAAP for which risk 
has been substantially transferred, net of reversal/amortization

Adjustment for impairment (4)

Non-cash stock-based compensation

Transactional adjustments (response to COVID-19 and other) (5)

Distributable earnings

$ 

Year Ended December 31,

2020

2019

$ 

(19,247) 

$ 

139,647 

(5,559) 

22,493 

2,738 

(225)

912 

9,125 

41,761 

16,259 

68,257 

663 

27,201 

2,502 

(1,927)

(645) 

— 

23,118 

— 

$ 

190,559 

(1)

Prior to the final exchanges of the Continuing LCFH Limited Partners into Class A shares in the third quarter of 2020, we considered
the Class A common shareholders of the Company and Continuing LCFH Limited Partners to have had fundamentally equivalent
interests in our pre-tax earnings. Accordingly, for purposes of computing distributable earnings we start with pre-tax earnings and
adjust for other noncontrolling interest in consolidated joint ventures, but we did not adjust for amounts attributable to noncontrolling
interest held by Continuing LCFH Limited Partners. As of December 31, 2020, there are no remaining Continuing LCFH Limited
Partners.  Amount includes $16 thousand and $31 thousand of net income which are included in net (income) loss attributable to
noncontrolling interest in operating partnership on the consolidated statements of income for the years ended December 31, 2020 and
2019, respectively.

84

(2) The following is a reconciliation of GAAP depreciation and amortization to our share of real estate depreciation, amortization and gain

adjustments presented in the computation of distributable earnings in the preceding table ($ in thousands):

Total GAAP depreciation and amortization

Less: Depreciation and amortization related to non-rental property fixed assets

Less: Non-controlling interest in consolidated joint ventures’ share of accumulated depreciation 
and amortization and unrecognized passive interest in unconsolidated joint ventures

Our share of real estate depreciation and amortization

Realized gain from accumulated depreciation and amortization on real estate sold (refer to below)

Less: Non-controlling interest in consolidated joint ventures’ share of accumulated depreciation 
and amortization on real estate sold

Our share of accumulated depreciation and amortization on real estate sold

Less: Operating lease income on above/below market lease intangible amortization

Year Ended December 31,

2020

2019

$ 

39,079  $ 

38,511 

(99)

(99)

(2,377) 

36,603 

(14,677) 

2,667 

(12,010) 

(2,100) 

(2,836) 

35,576 

(6,997) 

84 

(6,913) 

(1,462) 

27,201 

Our share of real estate depreciation, amortization and gain adjustments

$ 

22,493  $ 

GAAP gains/losses on sales of real estate include the effects of previously recognized real estate depreciation and amortization. For 
purposes of distributable earnings, our share of real estate depreciation and amortization is eliminated and, accordingly, the resultant 
gain/losses also must be adjusted. Following is a reconciliation of the related consolidated GAAP amounts to the amounts reflected in 
distributable earnings ($ in thousands):

GAAP realized gain (loss) on sale of real estate, net

Adjusted gain/loss on sale of real estate for purposes of distributable earnings

Our share of accumulated depreciation and amortization on real estate sold

Year Ended December 31,

2020

2019

$ 

$ 

32,102  $ 

(20,092) 

12,010  $ 

1,392 

5,521 

6,913 

(3) The following is a reconciliation of GAAP net results from derivative transactions to our unrecognized derivative result presented in

the computation of distributable earnings in the preceding table ($ in thousands):

Net results from derivative transactions

Hedging interest expense

Hedging realized result

Adjustments for unrecognized derivative results

Year Ended December 31,

2020

2019

$ 

(15,270)  $ 

(30,011) 

2,309 

10,223 

2,161 

25,348 

$ 

(2,738)  $ 

(2,502) 

(4) For the year ended December 31, 2020, the Company recorded a total CECL provision for loan loss of $18.3 million, of which

$9.2 million was determined to be non-recoverable. The adjustment reflects the portion of such loan loss provision that management
has determined to be recoverable. Prior to the January 1, 2020 implementation of CECL, all GAAP provisions for loan loss had been
included in the computation of distributable earnings.

(5) The impact from COVID-19 included adjustments related to the unusual market conditions and actions taken by management in the

second quarter of 2020 including: (a) $6.7 million of losses from sales of performing first mortgage loans included in sale of loans, net,
(b) $15.4 million of losses from sales of CMBS, (c) $3.7 million of loss from conduit loan sales, (d) $6.5 million of prepayment
penalties related to pay downs of mark-to-market debt included in interest expense, (e) $2.1 million of professional fee expenses
included in operating expenses and (f) $0.2 million of severance costs included in salaries and employee benefits. The $34.5 million
total of the preceding amounts was partially offset by (g) $19.0 million of gains from the repurchase of, and extinguishment of,
unsecured corporate bond debt at a discount from par, net of (h) $1.5 million of accelerated premium amortization included in interest
expense. The transactional adjustment includes one non-COVID-19 related item pertaining to $0.7 of income related to a tax settlement
recognized in the fourth quarter of 2020.

85

(b) Set forth below is a reconciliation of the COVID-19 losses from sales of highly rated, relatively short duration CMBS

in the second quarter of 2020 as referenced in (5) above ($ in thousands):

Loss on sale of securities - COVID-19 related
Hedge (loss) related to sale of securities, included in net results 
from derivative transactions
Losses from sales of CMBS

$ 

(14,670)  $ 

(698)
(15,368)  $ 

$ 

— 

—
— 

Year Ended December 31,

2020

2019

(c) Set forth below is a reconciliation of the COVID-19 loss from conduit loan sales in the second quarter of 2020 as

referenced in (5) above ($ in thousands):

Income from sales of loans, net - COVID-19 related
Hedge (loss) related to sales of loans, included in net results from 
derivative transactions
Losses from conduit loan sales

$ 

$ 

(1,680)  $ 

(1,994) 
(3,674)  $ 

— 

— 
— 

Year Ended December 31,

2020

2019

Distributable earnings has limitations as an analytical tool. Some of these limitations are:

• Distributable earnings does not reflect the impact of certain cash charges resulting from matters we consider not to
be indicative of our ongoing operations and is not necessarily indicative of cash necessary to fund cash needs; and

• Other companies in our industry may calculate distributable earnings differently than we do, limiting its

usefulness as a comparative measure.

Because of these limitations, distributable earnings should not be considered in isolation or as a substitute for net income (loss) 
attributable to shareholders or any other performance measures calculated in accordance with GAAP, or as an alternative to 
cash flows from operations as a measure of our liquidity.

In addition, distributable earnings should not be considered to be the equivalent to REIT taxable income calculated to determine 
the minimum amount of dividends the Company is required to distribute to shareholders to maintain REIT status.  In order for 
the Company to maintain its qualification as a REIT under the Code, we must annually distribute at least 90% of our REIT 
taxable income. The Company has declared, and intends to continue declaring, regular quarterly distributions to its shareholders 
in an amount approximating the REIT’s net taxable income.

In the future we may incur gains and losses that are the same as or similar to some of the adjustments in this presentation. Our 
presentation of distributable earnings should not be construed as an inference that our future results will be unaffected by 
unusual or non-recurring items.

86

Adjusted Leverage

We  present  adjusted  leverage,  which  is  a  non-GAAP  financial  measure,  as  a  supplemental  measure  of  our  performance.  We 
define  adjusted  leverage  as  the  ratio  of  (i)  debt  obligations,  net  of  deferred  financing  costs,  adjusted  for  non-recourse 
indebtedness related to securitizations that is consolidated on our GAAP balance sheet and liability for transfers not considered 
sales  to  (ii)  GAAP  total  equity.  We  believe  adjusted  leverage  assists  investors  in  comparing  our  leverage  across  reporting 
periods on a consistent basis by excluding non-recourse debt related to securitized loans. In addition, adjusted leverage is used 
to determine compliance with financial covenants. (Refer to “Financing Strategy in Current Market Conditions” and “Financial 
Covenants” for further discussion about our compliance with covenants.)

Set forth below is an unaudited computation of adjusted leverage ($ in thousands):

Debt obligations, net

Less: CLO debt(1)
Adjusted debt obligations
Total equity
Adjusted leverage

December 31, 2020

December 31, 2019

$ 

4,209,864  $ 

(276,516) 
3,933,348 
1,548,425 
2.5 

4,859,873 

— 
4,859,873 
1,638,977 
3.0 

(1) As more fully discussed in Note 7 to our consolidated financial statements, we contributed $481.3 million of balance sheet
loans into one CLO securitization that remains on our balance sheet for accounting purposes but should be excluded from
debt obligations for adjusted leverage calculation purposes.

87

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

For a discussion of current market conditions resulting from the COVID-19 pandemic, refer to Part I, Item 2. “Management’s 
Discussion and Analysis of Financial Condition and Results of Operations” and to Part II, Item 1A. “Risk Factors”.

Interest Rate Risk

The nature of the Company’s business exposes it to market risk arising from changes in interest rates. Changes, both increases 
and decreases, in the rates the Company is able to charge its borrowers, the yields the Company is able to achieve in its 
securities investments, and the Company’s cost of borrowing directly impacts its net income. The Company’s net interest 
income includes interest from both fixed and floating-rate debt. The percentage of the Company’s assets and liabilities bearing 
interest at fixed and floating rates may change over time, and asset composition may differ materially from debt composition. 
Another component of interest rate risk is the effect changes in interest rates will have on the market value of the assets the 
Company acquires. The Company faces the risk that the market value of its assets will increase or decrease at different rates 
than that of its liabilities, including its hedging instruments. The Company mitigates interest rate risk through utilization of 
hedging instruments, primarily interest rate swap and futures agreements. Interest rate swap and futures agreements are utilized 
to hedge against future interest rate increases on the Company’s borrowings and potential adverse changes in the value of 
certain assets that result from interest rate changes. The Company generally seeks to hedge assets that have a duration longer 
than five years, including newly originated conduit first mortgage loans, securities in the Company’s CMBS portfolio if long 
enough in duration, and most of its U.S. Agency Securities portfolio.

The following table summarizes the change in net income for a 12-month period commencing December 31, 2020 and the 
change in fair value of our investments and indebtedness assuming an increase or decrease of 100 basis points in the LIBOR 
interest rate on December 31, 2020, both adjusted for the effects of our interest rate hedging activities ($ in thousands):

Change in interest rate:

Decrease by 1.00%

Increase by 1.00%

Projected change
in net income(1)

Projected change
in portfolio
value

$ 

(2,759)  $ 

14,840 

6,466 

(6,692) 

(1)

Subject to limits for floors on our floating rate investments and indebtedness.

Market Value Risk

The Company’s securities investments are reflected at their estimated fair value. The change in estimated fair value of securities 
available-for-sale is reflected in accumulated other comprehensive income. The change in estimated fair value of Agency 
interest-only securities is recorded in current period earnings. The estimated fair value of these securities fluctuates primarily 
due to changes in interest rates and other factors. Generally, in a rising interest rate environment, the estimated fair value of 
these securities would be expected to decrease; conversely, in a decreasing interest rate environment, the estimated fair value of 
these securities would be expected to increase. As market volatility increases or liquidity decreases, the market value of the 
Company’s assets may be adversely impacted. The Company’s fixed rate mortgage loan portfolio is subject to the same risks. 
However, to the extent those loans are classified as held for sale, they are reflected at the lower of cost or market. Otherwise, 
held for investment mortgage loans are reflected at values equal to the unpaid principal balances net of certain fees, costs and 
loan loss allowances.

88

Liquidity Risk

Market disruptions may lead to a significant decline in transaction activity in all or a significant portion of the asset classes in 
which the Company invests and may at the same time lead to a significant contraction in short-term and long-term debt and 
equity funding sources. A decline in liquidity of real estate and real estate-related investments, as well as a lack of availability 
of observable transaction data and inputs, may make it more difficult to sell the Company’s investments or determine their fair 
values. As a result, the Company may be unable to sell its investments, or only be able to sell its investments at a price that may 
be materially different from the fair values presented. Also, in such conditions, there is no guarantee that the Company’s 
borrowing arrangements or other arrangements for obtaining leverage will continue to be available or, if available, will be 
available on terms and conditions acceptable to the Company. In addition, a decline in market value of the Company’s assets 
may have particular adverse consequences in instances where it borrowed money based on the fair value of its assets. A 
decrease in the market value of the Company’s assets may result in the lender requiring it to post additional collateral or 
otherwise sell assets at a time when it may not be in the Company’s best interest to do so. The Company’s captive insurance 
company subsidiary, Tuebor, is subject to state regulations which require that dividends may only be made with regulatory 
approval.

Credit Risk

The COVID-19 pandemic has significantly impacted the commercial real estate markets, causing reduced occupancy, requests 
from tenants for rent deferral or abatement, and delays in property renovations currently planned or underway. These negative 
conditions may persist into the future and impair borrowers’ ability to pay principal and interest due under our loan agreements. 
We maintain robust asset management relationships with our borrowers and have utilized these relationships to address the 
impacts of the COVID-19 pandemic on our loans secured by properties experiencing cash flow pressure, most significantly 
hospitality assets. Some of our borrowers have indicated that due to the impact of the COVID-19 pandemic, they will be unable 
to timely execute their business plans, have had to temporarily close their businesses, or have experienced other negative 
business consequences and have requested temporary interest deferral or forbearance, or other modifications of their loans. 
Accordingly, we have discussed with our borrowers potential near-term defensive loan modifications, which could include 
repurposing of reserves, temporary deferrals of interest, or performance test or covenant waivers on loans collateralized by 
assets directly impacted by the COVID-19 pandemic, and which would typically be coupled with an additional equity 
commitment and/or guaranty from sponsors.

Based on the limited loan modifications completed to date, we are encouraged by the tone of these conversations and our 
borrowers’ response to the COVID-19 pandemic’s impacts on their properties. We believe our loan sponsors are generally 
committed to supporting assets collateralizing our loans through additional equity investments. Our portfolio’s low weighted-
average LTV of 67.4% as of December 31, 2020 reflects significant equity value that our sponsors are motivated to protect 
through periods of cyclical disruption. While we believe the principal amounts of our loans are generally adequately protected 
by underlying collateral value, there is a risk that we will not realize the entire principal value of certain investments.

Credit Spread Risk

Credit spread risk is the risk that interest rate spreads between two different financial instruments will change. In general, fixed-
rate commercial mortgages and CMBS are priced based on a spread to Treasury or interest rate swaps. The Company generally 
benefits if credit spreads narrow during the time that it holds a portfolio of mortgage loans or CMBS investments, and the 
Company may experience losses if credit spreads widen during the time that it holds a portfolio of mortgage loans or CMBS 
investments. The Company actively monitors its exposure to changes in credit spreads and the Company may enter into credit 
total return swaps or take positions in other credit related derivative instruments to moderate its exposure against losses 
associated with a widening of credit spreads.

Risks Related to Real Estate

Real estate and real estate-related assets, including loans and commercial real estate-related securities, are subject to volatility 
and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic 
conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or 
continued weakness in specific industry segments; construction quality, age and design; demographic factors; environmental 
conditions; competition from comparable property types or properties; changes in tenant mix or performance and retroactive 
changes to building or similar codes and rent regulations. In addition, decreases in property values reduce the value of the 
collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause the Company 
to suffer losses.

89

Covenant Risk

In the normal course of business, the Company enters into loan and securities repurchase agreements and credit facilities with 
certain lenders to finance its real estate investment transactions. These agreements contain, among other conditions, events of 
default and various covenants and representations. If such events are not cured by the Company or waived by the lenders, the 
lenders may decide to curtail or limit extension of credit, and the Company may be forced to repay its advances or loans. In 
addition, the Company’s Notes are subject to covenants, including maintenance of unencumbered assets, limitations on the 
incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for 
financings of this type. The Company’s failure to comply with these covenants could result in an event of default, which could 
result in the Company being required to repay these borrowings before their due date. 

We were in compliance with all covenants as described in this Annual Report, as of December 31, 2020.

Net of the $1.3 billion of unrestricted cash held as of December 31, 2020, our adjusted leverage ratio would be below 2.0x.  In 
late March 2020, as the COVID-19 crisis evolved, management began executing on a plan to mitigate uncertainty in financial 
markets by increasing liquidity and obtaining additional non-recourse and non-mark-to-market financing. Partly as a result of 
maintaining conservative cash levels as of March 31, 2020, the Company was not in compliance with its 3.5x maximum 
leverage covenant with certain of its lenders but had the benefit of a contractually provided 30-day cure period during which the 
Company cured such non-compliance by paying down debt (as defined in the relevant borrowing agreements). Refer to 
“Financing Strategy in Current Market Conditions“ for further disclosures surrounding deleveraging actions completed during 
2020.  

Diversification Risk

The assets of the Company are concentrated in the commercial real estate sector. Accordingly, the investment portfolio of the 
Company may be subject to more rapid change in value than would be the case if the Company were to maintain a wide 
diversification among investments or industry sectors. Furthermore, even within the commercial real estate sector, the 
investment portfolio may be relatively concentrated in terms of geography and type of real estate investment. This lack of 
diversification may subject the investments of the Company to more rapid change in value than would be the case if the assets 
of the Company were more widely diversified.

Concentrations of Market Risk

Concentrations of market risk may exist with respect to the Company’s investments. Market risk is a potential loss the 
Company may incur as a result of change in the fair values of its investments. The Company may also be subject to risk 
associated with concentrations of investments in geographic regions and industries.

Regulatory Risk

Tuebor is subject to state regulation as a captive insurance company. If Tuebor fails to comply with regulatory requirements, 
they could be subject to loss of their licenses and registration and/or economic penalties.

Capital Market Risks

The COVID-19 pandemic resulted in extreme volatility in a variety of global markets, including the real estate-related debt 
markets. At the onset of the pandemic, U.S. financial markets, in particular, experienced limited liquidity, and forced selling by 
certain market participants to meet current obligations, which put further downward pressure on asset prices. In reaction to 
these volatile and unpredictable market conditions, banks and other lenders restricted lending activity and requested margin 
posting or repayments where applicable for secured loans collateralized by assets with depressed valuations. Ladder satisfied all 
margin calls on a timely basis and has since been rebated all of such margin.  Refer to “Financing Strategy in Current Market 
Conditions“ for further disclosures surrounding liquidity and deleveraging actions completed during 2020.  

90

Item 8. Financial Statements and Supplementary Data

The consolidated financial statements of Ladder Capital Corp and the notes related to the foregoing consolidated financial 
statements are included in this Item.

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Comprehensive Income
Consolidated Statements of Changes in Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Note 1. Organization and Operations
Note 2. Significant Accounting Policies
Note 3. Mortgage Loan Receivables
Note 4. Real Estate Securities
Note 5. Real Estate and Related Lease Intangibles, Net
Note 6. Investment in Unconsolidated Joint Ventures
Note 7. Debt Obligations, Net
Note 8. Derivative Instruments
Note 9. Offsetting Assets and Liabilities
Note 10. Consolidated Variable Interest Entities
Note 11. Equity Structure and Accounts
Note 12. Noncontrolling Interests
Note 13. Earnings Per Share
Note 14. Stock Based and Other Compensation Plans
Note 15. Fair Value of Financial Instruments
Note 16. Income Taxes
Note 17. Related Party Transactions
Note 18. Commitments and Contingencies
Note 19. Segment Reporting
Note 20. Quarterly Financial Data (Unaudited)
Note 21. Subsequent Events

Schedule III-Real Estate and Accumulated Depreciation as of December 31, 2020
Schedule IV-Mortgage Loans on Real Estate as of December 31, 2020

91

92
95
96
98
99
102
105
105
106
120
126
129
135
137
146
148
150
151
156
158
159
165
171
173
173
175
178
179
180
191

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Ladder Capital Corp

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the consolidated financial statements, including the related notes, as listed in the index appearing under Item 
15(a)(1), and the financial statement schedules listed in the index appearing under Item 15(a)(2), of Ladder Capital Corp and its 
subsidiaries (the “Company”) (collectively referred to as the “consolidated financial statements”). We also have audited the 
Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - 
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial 
position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the 
three years in the period ended December 31, 2020 in conformity with accounting principles generally accepted in the United 
States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over 
financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) 
issued by the COSO.

Change in Accounting Principle

As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for 
credit losses in 2020.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal 
control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included 
in Management’s annual report on internal control over financial reporting appearing under Item 9A. Our responsibility is to 
express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial 
reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight 
Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. 
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the 
audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, 
whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material 
respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement 
of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. 
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated 
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by 
management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal 
control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the 
risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based 
on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the 
circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the 
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally 
accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures 
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and 
dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit 
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and 
expenditures of the company are being made only in accordance with authorizations of management and directors of the 
company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or 
disposition of the company’s assets that could have a material effect on the financial statements.

92

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, 
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate 
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial 
statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or 
disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or 
complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated 
financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate 
opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Valuation of the Asset-Specific Provision for Loan Losses

As described in Notes 2 and 3 to the consolidated financial statements, the Company’s consolidated mortgage loan receivables 
held for investment, at amortized cost were $2.35 billion, net of allowance for credit losses of $41.5 million, as of December 
31, 2020. The provision for loan losses includes a portfolio-based, current expected credit loss (“CECL”) component and an 
asset-specific component of $20.1 million and $21.4 million, respectively. The portfolio-based component of the provision for 
loan losses is calculated using a credit loss model, which is a forward-looking, econometric, commercial real estate loss 
forecasting tool. The model is comprised of a probability of default model and a loss given default model that, layered together 
with loan-level data, selected forward-looking macroeconomic variables, and pool-level mean loss rates, produces life of loan 
expected losses at the loan and portfolio level. Where management has determined that the credit loss model does not fully 
capture certain external factors, including portfolio trends or loan-specific factors, a qualitative reserve is recorded. The asset-
specific reserve component relates to reserves for losses on individually impaired loans. Management considers a loan to be 
impaired when it is deemed probable the Company will be unable to collect all amounts due according to the contractual terms 
of the loan agreement. If the loan is considered to be impaired, an allowance is recorded to reduce the carrying value of the loan 
to the present value of the expected future cash flows discounted at the loan’s effective rate, or the fair value of the collateral, 
less the estimated costs to sell, if recovery of the Company’s investment is expected solely from the collateral. Determining fair 
value of the collateral may take into account a number of assumptions including, but not limited to, cash flow projections, 
market capitalization rates, discount rates and recent comparable sales of similar properties. Such assumptions are generally 
based on current market conditions and are subject to economic and market uncertainties.

The principal considerations for our determination that performing procedures relating to the valuation of the asset-specific 
provision for loan losses is a critical audit matter are (i) the significant judgment by management in determining the fair value 
of the collateral of impaired loans for the asset-specific provision for loan losses, which in turn led to (ii) a high degree of 
auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence relating to management’s 
significant assumptions related to market capitalization rates used to estimate the fair value of the collateral of impaired loans 
for the asset-specific provision for loan losses. Also, the audit effort involved the use of professionals with specialized skill and 
knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall 
opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the 
valuation of the asset-specific provision for loan losses, including the significant assumptions related to market capitalization 
rates used to determine the fair value of the collateral for the asset-specific provision for loan losses. These procedures also 
included, among others (i) evaluating management’s process relating to the valuation of the asset- specific provision for loan 
losses, (ii) for a selection of individually impaired loans, evaluating the appropriateness of the methodologies used by 
management, (iii) testing the completeness and accuracy of the data, and (iv) for a selection of individually impaired loans, 
evaluating the reasonableness of the significant assumptions related to market capitalization rates by considering external 
market data. For a selection of individually impaired loans, professionals with specialized skill and knowledge were used to 
assist in evaluating (i) the appropriateness of methodologies used by management and (ii) the reasonableness of the significant 
assumptions related to market capitalization rates.

93

Valuation of Assets Acquired Through Foreclosure

As described in Notes 2 and 5 to the consolidated financial statements, the carrying value of the Company’s consolidated real 
estate and related lease intangibles, net was $985.3 million, inclusive of $106.8 million of foreclosed properties, as of 
December 31, 2020. The Company generally acquires real estate assets or land and development assets through cash purchases 
and may also acquire such assets through foreclosure or deed-in-lieu of foreclosure in full or partial satisfaction of defaulted 
loans. The Company records real estate acquired through foreclosure at fair value. In estimating the fair value of the tangible 
and intangible assets acquired, management considers information obtained about each property as a result of its due diligence 
and marketing and leasing activities, and utilizes various valuation methods. These methods may include discounted cash flow 
models, for which assumptions including cash flow projections, discount and capitalization rates are used, or market 
comparable transactions, which require management judgment in determining the appropriateness of recent comparable sales of 
similar properties. Management may also use the ground lease approach for land valuation, which requires judgment in 
determining comparable ground leases and related capitalization rates.

The principal considerations for our determination that performing procedures relating to the valuation of assets acquired 
through foreclosure is a critical audit matter are (i) the significant judgment by management to estimate the fair value of the 
assets acquired through foreclosure, which in turn led to (ii) a high degree of auditor judgment, subjectivity, and effort in 
performing procedures and evaluating audit evidence relating to management’s significant assumptions related to the 
appropriateness of recent comparable sales of similar properties. Also, the audit effort involved the use of professionals with 
specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall 
opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the 
valuation of assets acquired through foreclosure, including the significant assumptions related to the appropriateness of recent 
comparable sales of similar properties. These procedures also included, among others (i) evaluating management’s process 
relating to the valuation of assets acquired through foreclosure, (ii) evaluating the appropriateness of the valuation methods 
used by management, (iii) testing the completeness and accuracy of the data, and (iv) evaluating the reasonableness of the 
comparable sales of similar properties assumptions. Professionals with specialized skill and knowledge were used to assist in 
evaluating (i) the appropriateness of valuation methods used by management and (ii) the reasonableness of the significant 
assumptions related to the appropriateness of recent comparable sales of similar properties.

/s/ PricewaterhouseCoopers LLP
New York, New York
February 25, 2021 

We have served as the Company’s or its predecessor’s auditor since 2009.

94

Ladder Capital Corp
Consolidated Balance Sheets
(Dollars in Thousands)

Assets
Cash and cash equivalents
Restricted cash
Mortgage loan receivables held for investment, net, at amortized cost:

Mortgage loans receivable
Allowance for credit losses

Mortgage loan receivables held for sale
Real estate securities
Real estate and related lease intangibles, net
Investments in and advances to unconsolidated joint ventures
FHLB stock
Derivative instruments
Accrued interest receivable
Other assets

Total assets

Liabilities and Equity
Liabilities
Debt obligations, net
Dividends payable
Accrued expenses
Other liabilities

Total liabilities

Commitments and contingencies (Note 18)
Equity

Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 
126,852,765 and 110,693,832 shares issued and 126,378,715 and 107,509,563 shares 
outstanding
Class B common stock, par value $0.001 per share, 100,000,000 shares authorized; 
zero and 12,158,933 shares issued and outstanding
Additional paid-in capital
Treasury stock, 474,050 and 3,184,269 shares, at cost
Retained earnings (dividends in excess of earnings)
Accumulated other comprehensive income (loss)

Total shareholders’ equity

Noncontrolling interest in operating partnership
Noncontrolling interest in consolidated joint ventures

Total equity
Total liabilities and equity

December 31, 
2020(1)

December 31, 
2019(1)

$ 

1,254,432  $ 
29,852 

58,171 
297,575 

2,354,059 
(41,507) 
30,518 
1,058,298 
985,304 
46,253 
31,000 
299 
16,088 
116,633 
5,881,229  $ 

3,257,036 
(20,500) 
122,325 
1,721,305 
1,048,081 
48,433 
61,619 
693 
21,066 
53,348 
6,669,152 

4,209,864  $ 
27,537 
43,876 
51,527 
4,332,804 
— 

4,859,873 
38,696 
72,397 
59,209 
5,030,175 
— 

127 

108 

— 
1,780,074 
(62,859) 
(163,717) 
(10,463) 
1,543,162 
— 
5,263 
1,548,425 
5,881,229  $ 

12 
1,532,384 
(42,699) 
(35,746) 
4,218 
1,458,277 
172,054 
8,646 
1,638,977 
6,669,152 

$ 

$ 

$ 

(1)

Includes amounts relating to consolidated variable interest entities. See Note 1 and Note 10.

The accompanying notes are an integral part of these consolidated financial statements.

95

Ladder Capital Corp
Consolidated Statements of Income
(Dollars in Thousands, Except Per Share and Dividend Data)

Net interest income

Interest income

Interest expense

Net interest income

Provision for (release of) loan loss reserves

Net interest income (expense) after provision for (release of) 
loan losses

Other income (loss)

Operating lease income

Sale of loans, net

Realized gain (loss) on securities

Unrealized gain (loss) on equity securities

Unrealized gain (loss) on Agency interest-only securities

Realized gain (loss) on sale of real estate, net

Impairment of real estate

Fee and other income

Net result from derivative transactions

Earnings (loss) from investment in unconsolidated joint ventures

Gain (loss) on extinguishment/defeasance of debt

Total other income (loss)

Costs and expenses

Salaries and employee benefits

Operating expenses

Real estate operating expenses

Fee expense

Depreciation and amortization

Total costs and expenses

Income (loss) before taxes

Income tax expense (benefit)

Net income (loss)

Year Ended December 31,

2020

2019

2018

$ 

239,849  $ 

227,474 
12,375 

18,275 

330,235 

204,353 
125,882 

2,600 

344,816 

194,291 
150,525 

13,900 

(5,900) 

123,282 

136,625 

100,248 

(1,571) 

(12,410) 

(132)

263 

32,102 

— 

12,654 

(15,270) 

1,821 

22,250 
139,955 

58,101 

20,294 

28,584 

7,244 

39,079 
153,302 
(19,247) 

(9,789) 
(9,458) 

106,366 

54,758 

14,911 

1,737

84 

1,392 

(1,350) 

24,403 

(30,011) 

3,432 

(1,070) 
174,652 

67,768 

22,595 

23,323 

6,090 

38,511 
158,287 
139,647 

2,646 
137,001 

106,177 

16,511 

(5,808) 

(1,605) 

555 

95,881 

— 

26,285 

15,926 

790 

(4,392) 
250,320 

60,117 

21,696 

29,799 

5,055 

41,959 
158,626 
228,319 

6,643 
221,676 

Net (income) loss attributable to noncontrolling interest in 
consolidated joint ventures
Net (income) loss attributable to noncontrolling interest in operating 
partnership

Net income (loss) attributable to Class A common shareholders

$ 

(5,544) 

694 

(15,864) 

557 
(14,445)  $ 

(15,050) 
122,645  $ 

(25,797) 
180,015 

The accompanying notes are an integral part of these consolidated financial statements.

96

Earnings per share:

Basic

Diluted

Weighted average shares outstanding:

Basic

Diluted

Year Ended December 31,

2020

2019

2018

$ 

$ 

(0.13)  $ 

(0.13)  $ 

1.16  $ 

1.15  $ 

1.85 

1.84 

112,409,615 

105,455,849 

112,409,615 

106,399,783 

97,226,027 

97,652,065 

Dividends per share of Class A common stock

$ 

0.940  $ 

1.360  $ 

1.535 

The accompanying notes are an integral part of these consolidated financial statements.

97

 Ladder Capital Corp
Consolidated Statements of Comprehensive Income
(Dollars in Thousands)

Net income (loss)

Other comprehensive income (loss)

Unrealized gain (loss) on securities, net of tax:

Year Ended December 31,

2020

2019

2018

$ 

(9,458)  $ 

137,001  $ 

221,676 

Unrealized gain (loss) on real estate securities, available for sale
Reclassification adjustment for (gain) loss included in net income 
(loss)

(28,618) 

24,678 

(8,205) 

13,460 

(14,748) 

3,064 

Total other comprehensive income (loss)

(15,158) 

9,930 

(5,141) 

Comprehensive income (loss)
Comprehensive (income) loss attributable to noncontrolling interest in 
consolidated joint ventures
Comprehensive income (loss) of combined Class A common 
shareholders and Operating Partnership unitholders
Comprehensive (income) loss attributable to noncontrolling interest in 
operating partnership
Comprehensive income (loss) attributable to Class A common 
shareholders

(24,616) 

146,931 

216,535 

(5,544) 

694 

(15,864) 

(30,160) 

147,625  $ 

200,671 

5,765 

(16,195) 

(24,868) 

$ 

(24,395)  $ 

131,430  $ 

175,803 

The accompanying notes are an integral part of these consolidated financial statements.

98

y
t
i
u
q
E

l
a
t
o
T

s
e
r
u
t
n
e
V

t
n
i
o
J

p
i
h
s
r
e
n
t
r
a
P

)
s
s
o
L

(

e
m
o
c
n
I

d
e
t
a
d
i
l
o
s
n
o
C

g
n
i
t
a
r
e
p
O

e
v
i
s
n
e
h
e
r
p
m
o
C

f
o
s
s
e
c
x
E

)
s
g
n
i
n
r
a
E

y
r
u
s
a
e
r
T

-
d
i
a
P

l
a
n
o
i
t
i
d
d
A

k
c
o
t
S

l
a
t
i
p
a
C
-
n
i

r
a
P

s
e
r
a
h
S

r
a
P

s
e
r
a
h
S

s
t
s
e
r
e
t
n
I

g
n
i
l
l
o
r
t
n
o
c
n
o
N

d
e
t
a
l
u
m
u
c
c
A

d
e
n
i
a
t
e
R

s
g
n
i
n
r
a
E

r
e
h
t
O

n
i

s
d
n
e
d
i
v
i
D

(

y
t
i
u
q
E

’
s
r
e
d
l
o
h
e
r
a
h
S

k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C

k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C

p
r
o
C

l
a
t
i
p
a
C
r
e
d
d
a
L

y
t
i
u
q
E
n
i

s
e
g
n
a
h
C

f
o

s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C

)
s
d
n
a
s
u
o
h
T
n
i

s
e
r
a
h
S
d
n
a

s
r
a
l
l
o
D

(

)
3
1
6
,
8
5
1
(

)
2
5
9
,
6
(

—

8
8
7
,
5
6
1

)
2
1
(

)
0
6
1
,
2
1
(

—

—

)
8
7
9
(

1
2
2
,
2

5
2
4
,
8
4
5
,
1

$

3
6
2
,
5

$

—

$

)
3
6
4
,
0
1
(

$

)
7
1
7
,
3
6
1
(

$

)
9
5
8
,
2
6
(
$

4
7
0
,
0
8
7
,
1

$

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

f
o
t
r
a
p

l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
T

7
7
9
,
8
3
6
,
1

$

6
4
6
,
8

$

4
5
0
,
2
7
1

$

8
1
2
,
4

$

)
6
4
7
,
5
3
(

$

)
9
9
6
,
2
4
(
$

4
8
3
,
2
3
5
,
1

$

$

0
6
1
,
2
1

8
0
1
$

9
0
5
,
7
0
1

9
1
0
2

,
1
3

r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

0
6
8

)
5
8
4
,
6
1
(

8
2
7
,
2
4

0
0
0
,
2
3

5
2
4
,
8

)
5
3
0
,
3
(

—

—

)
6
2
1
,
7
1
(

)
9
2
7
,
7
0
1
(

3
2
2

)
7
9
7
,
5
(

)
8
5
4
,
9
(

)
8
5
1
,
5
1
(

0
6
8

)
7
8
7
,
9
(

—

)
8
9
6
,
6
(

—

—

—

—

—

—

—

—

—

—

—

4
4
5
,
5

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

)
9
2
7
,
7
0
1
(

—

)
7
5
5
(

—

—

)
8
0
2
,
5
(

)
0
5
9
,
9
(

—

—

)
7
9
7
,
5
(

)
5
4
4
,
4
1
(

—

—

—

—

—

—

)
5
3
0
,
3
(

)
5
2
1
,
7
1
(

—

—

—

—

—

—

—

—

—

8
2
7
,
2
4

6
9
9
,
1
3

5
2
4
,
8

—

)
4
(

—

—

—

—

—

—

)
3
4
2
,
1
(

2
1

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

$

—

—

—

—

—

—

—

—

4

—

—

4

—

—

—

—

0
0
0
,
4

)
4
8
3
(

3
2
4
,
4

)
1
(

)
1
0
3
,
1
(

—

—

2
1

—

—

—

)
8
2
(

—

9
5
1
,
2
1

—

—

—

—

—

7
2
1
$

8
7
3
,
6
2
1

d
e
s
a
b

y
t
i
u
q
e

f
o

s
n
o
i
t
u
b
i
r
t
n
o
C

s
n
o
i
t
u
b
i
r
t
s
i
D

n
o
i
t
a
z
i
t
r
o
m
A

n
o
i
t
a
s
n
e
p
m
o
c

k
c
o
t
s

n
o
m
m
o
c

f
o

e
c
n
a
u
s
s
I

t
h
g
i
R
e
s
a
h
c
r
u
P
f
o

e
c
n
a
u
s
s
I

k
c
o
t
s

y
r
u
s
a
e
r
t

f
o

e
s
a
h
c
r
u
P

k
c
o
t
s

y
r
u
s
a
e
r
t

f
o

e
c
n
a
u
s
s
i
-
e
R

r
o
f

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

f
o

e
g
n
a
h
c
x
E

k
c
o
t
s

n
o
m
m
o
c

)
3
e
t
o
N
o
t

r
e
f
e
r
(

n
o
i
t
p
o
d
a
L
C
E
C

e
g
a
t
n
e
c
r
e
p

p
i
h
s
r
e
n
w
o

f
o

g
n
i
c
n
a
l
a
b
e
R

g
n
i
t
a
r
e
p
O
d
n
a

y
n
a
p
m
o
C
n
e
e
w
t
e
b

)
s
s
o
l
(

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

p
i
h
s
r
e
n
t
r
a
P

)
s
s
o
l
(

e
m
o
c
n
i

t
e
N

0
2
0
2

,
1
3

r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

d
e
r
a
l
c
e
d

s
d
n
e
d
i
v
i
D

s
e
r
u
t
i
e
f
r
o
F

g
n
i
d
l
o
h
h
t
i

w
x
a
t

e
t
a
t
s

d
n
a

l
a
r
e
d
e
f

d
e
r
i
u
q
e
r

m
u
m
i
n
i
m
y
f
s
i
t
a
s

o
t

d
e
r
i
u
q
c
a

s
e
r
a
h
S

s
t
i
n
u

d
n
a

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

g
n
i
t
s
e
v

n
o

99

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
p
r
o
C

l
a
t
i
p
a
C
r
e
d
d
a
L

y
t
i
u
q
E
n
i

s
e
g
n
a
h
C

f
o

s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C

)
s
d
n
a
s
u
o
h
T
n
i

s
e
r
a
h
S
d
n
a

s
r
a
l
l
o
D

(

s
t
s
e
r
e
t
n
I

g
n
i
l
l
o
r
t
n
o
c
n
o
N

d
e
t
a
l
u
m
u
c
c
A

d
e
n
i
a
t
e
R

s
g
n
i
n
r
a
E

r
e
h
t
O

n
i

s
d
n
e
d
i
v
i
D

(

y
t
i
u
q
E

’
s
r
e
d
l
o
h
e
r
a
h
S

k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C

k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C

y
t
i
u
q
E

l
a
t
o
T

s
e
r
u
t
n
e
V

t
n
i
o
J

p
i
h
s
r
e
n
t
r
a
P

)
s
s
o
L

(

e
m
o
c
n
I

d
e
t
a
d
i
l
o
s
n
o
C

g
n
i
t
a
r
e
p
O

e
v
i
s
n
e
h
e
r
p
m
o
C

f
o
s
s
e
c
x
E

)
s
g
n
i
n
r
a
E

y
r
u
s
a
e
r
T

-
d
i
a
P

l
a
n
o
i
t
i
d
d
A

k
c
o
t
S

l
a
t
i
p
a
C
-
n
i

r
a
P

s
e
r
a
h
S

r
a
P

s
e
r
a
h
S

8
9
4

)
5
7
4
,
8
1
(

—

)
7
3
6
(

—

7
7
7
,
1
2

—

)
7
4
2
,
9
(

)
0
1
9
,
5
4
1
(

—

5
0
4

0
3
9
,
9

1
0
0
,
7
3
1

8
9
4

)
3
1
2
,
1
(

—

)
2
6
2
,
7
1
(

—

—

—

—

—

—

—

—

—

)
4
9
6
(

—

—

—

—

—

—

—

—

—

)
9
0
1
,
6
1
(

0
5
0
,
5
1

5
4
1
,
1

—

—

—

—

—

—

—

—

—

—

5
6

—

5
8
7
,
8

—

—

3
0
8

7
1

—

—

—

—

—

—

—

—

)
0
1
9
,
5
4
1
(

)
3
2
8
,
3
2
(

—

5
4
6
,
2
2
1

—

—

—

—

—

—

)
7
3
6
(

—

)
7
4
2
,
9
(

—

—

—

—

—

—

—

—

—

7
7
7
,
1
2

)
1
(

—

—

—

—

—

—

—

2
2
8
,
3
2

9
4
4
,
6
1

)
0
2
8
(

5
3
6
,
3
4
6
,
1

$

5
5
0
,
0
1

$

7
2
4
,
8
8
1

$

)
9
4
6
,
4
(

$

2
4
3
,
1
1

$

)
5
1
8
,
2
3
(
$

7
5
1
,
1
7
4
,
1

$

7
7
9
,
8
3
6
,
1

$

6
4
6
,
8

$

4
5
0
,
2
7
1

$

8
1
2
,
4

$

)
6
4
7
,
5
3
(

$

)
9
9
6
,
2
4
(
$

4
8
3
,
2
3
5
,
1

$

3
1

—

—

—

—

—

—

—

—

—

—

)
1
(

—

—

—

2
1

$

8
1
1
,
3
1

5
0
1
$

1
4
9
,
3
0
1

8
1
0
2

,
1
3

r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

—

—

—

—

—

—

—

—

—

1
8
1

)
9
3
1
,
1
(

—

—

—

—

—

—

1

—

—

—

—

—

1

1

—

—

—

—

—

)
0
4
(

2
9

8
7
4
,
1

)
9
(

—

)
6
2
5
(

4
3
4
,
1

9
3
1
,
1

—

—

—

—

d
e
s
a
b

y
t
i
u
q
e

f
o

s
n
o
i
t
u
b
i
r
t
n
o
C

s
n
o
i
t
u
b
i
r
t
s
i
D

n
o
i
t
a
z
i
t
r
o
m
A

n
o
i
t
a
s
n
e
p
m
o
c

k
c
o
t
s

y
r
u
s
a
e
r
t

f
o

e
c
n
a
u
s
s
i
-
e
R

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

f
o

s
t
n
a
r
G

k
c
o
t
s

y
r
u
s
a
e
r
t

f
o

e
s
a
h
c
r
u
P

r
o
f

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

f
o

e
g
n
a
h
c
x
E

)
s
s
o
l
(

e
m
o
c
n
i

t
e
N

k
c
o
t
s

n
o
m
m
o
c

e
g
a
t
n
e
c
r
e
p

p
i
h
s
r
e
n
w
o

f
o

g
n
i
c
n
a
l
a
b
e
R

g
n
i
t
a
r
e
p
O
d
n
a

y
n
a
p
m
o
C
n
e
e
w
t
e
b

)
s
s
o
l
(

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

p
i
h
s
r
e
n
t
r
a
P

g
n
i
d
l
o
h
h
t
i

w
x
a
t

e
t
a
t
s

d
n
a

l
a
r
e
d
e
f

d
e
r
i
u
q
e
r

m
u
m
i
n
i
m
y
f
s
i
t
a
s

o
t

d
e
r
i
u
q
c
a

s
e
r
a
h
S

s
t
i
n
u

d
n
a

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

g
n
i
t
s
e
v

n
o

d
e
r
a
l
c
e
d

s
d
n
e
d
i
v
i
D

s
d
n
e
d
i
v
i
d

k
c
o
t
S

s
e
r
u
t
i
e
f
r
o
F

100

$

0
6
1
,
2
1

8
0
1
$

9
0
5
,
7
0
1

9
1
0
2

,
1
3

r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

f
o
t
r
a
p

l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
y
t
i
u
q
E

l
a
t
o
T

s
e
r
u
t
n
e
V

t
n
i
o
J

p
i
h
s
r
e
n
t
r
a
P

)
s
s
o
L

(

e
m
o
c
n
I

d
e
t
a
d
i
l
o
s
n
o
C

g
n
i
t
a
r
e
p
O

e
v
i
s
n
e
h
e
r
p
m
o
C

f
o
s
s
e
c
x
E

)
s
g
n
i
n
r
a
E

y
r
u
s
a
e
r
T

-
d
i
a
P

l
a
n
o
i
t
i
d
d
A

k
c
o
t
S

l
a
t
i
p
a
C
-
n
i

r
a
P

s
e
r
a
h
S

r
a
P

s
e
r
a
h
S

s
t
s
e
r
e
t
n
I

g
n
i
l
l
o
r
t
n
o
c
n
o
N

d
e
t
a
l
u
m
u
c
c
A

d
e
n
i
a
t
e
R

s
g
n
i
n
r
a
E

r
e
h
t
O

n
i

s
d
n
e
d
i
v
i
D

(

k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C

k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C

p
r
o
C

l
a
t
i
p
a
C
r
e
d
d
a
L

y
t
i
u
q
E
n
i

s
e
g
n
a
h
C

f
o

s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C

)
s
d
n
a
s
u
o
h
T
n
i

s
e
r
a
h
S
d
n
a

s
r
a
l
l
o
D

(

y
t
i
u
q
E

’
s
r
e
d
l
o
h
e
r
a
h
S

6
4
1
,
8
8
4
,
1

$

7
1
3
,
2
1

$

1
6
8
,
0
4
2

$

)
2
1
2
(

$

)
2
1
1
,
9
3
(

$

)
6
5
9
,
1
3
(
$

6
3
1
,
6
0
3
,
1

$

$

1
4
6
,
3
9

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

4
0
6
,
7

)
3
8
0
,
6
4
(

—

1
3
8
,
8

6
0
0
,
9
9

)
9
5
8
(

—

)
9
9
4
(

)
1
6
5
,
9
2
1
(

5
1
5

)
1
4
1
,
5
(

6
7
6
,
1
2
2

—

—

—

—

—

—

—

—

—

—

—

4
6
8
,
5
1

—

—

—

—

—

—

—

4
0
6
,
7

—

)
0
3
7
,
5
2
(

)
3
5
3
,
0
2
(

)
0
3
9
(

)
7
2
4
,
2
6
(

7
9
7
,
5
2

)
7
6
1
(

—

)
1
1
2
,
4
(

9
7
4
,
5

)
9
5
(

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

)
1
6
5
,
9
2
1
(

—

—

5
1
0
,
0
8
1

—

—

—

—

—

—

—

)
9
5
8
(

—

—

—

—

—

—

—

—

—

1
3
8
,
8

0
0
0
,
9
9

—

—

—

—

)
9
9
4
(

—

—

9
0
1
,
3
6

)
0
2
4
,
5
(

8
1

—

—

—

—

—

—

—

—

—

)
5
(

—

—

—

3
1

$

8
6
6
,
7
1

—

—

—

—

—

—

—

—

—

—

—

—

)
0
5
5
,
4
(

4
9

—

—

—

6

—

—

—

—

—

5

—

—

—

—

—

4
3

0
0
8
,
5

)
8
5
(

)
6
2
(

—

—

—

—

0
5
5
,
4

—

—

g
n
i
d
l
o
h
h
t
i

w
x
a
t

e
t
a
t
s

d
n
a

l
a
r
e
d
e
f

d
e
r
i
u
q
e
r

m
u
m
i
n
i
m
y
f
s
i
t
a
s

o
t

d
e
r
i
u
q
c
a

s
e
r
a
h
S

s
t
i
n
u

d
n
a

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

g
n
i
t
s
e
v

n
o

k
c
o
t
s

n
o
m
m
o
c

f
o

e
c
n
a
u
s
s
I

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

f
o

s
t
n
a
r
G

d
e
s
a
b

y
t
i
u
q
e

f
o

s
n
o
i
t
u
b
i
r
t
n
o
C

s
n
o
i
t
u
b
i
r
t
s
i
D

n
o
i
t
a
z
i
t
r
o
m
A

n
o
i
t
a
s
n
e
p
m
o
c

r
o
f

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

f
o

e
g
n
a
h
c
x
E

)
s
s
o
l
(

e
m
o
c
n
i

t
e
N

k
c
o
t
s

n
o
m
m
o
c

e
g
a
t
n
e
c
r
e
p

p
i
h
s
r
e
n
w
o

f
o

g
n
i
c
n
a
l
a
b
e
R

g
n
i
t
a
r
e
p
O
d
n
a

y
n
a
p
m
o
C
n
e
e
w
t
e
b

)
s
s
o
l
(

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

p
i
h
s
r
e
n
t
r
a
P

d
e
r
a
l
c
e
d

s
d
n
e
d
i
v
i
D

s
t
s
o
c

g
n
i
r
e
f
f

O

s
e
r
u
t
i
e
f
r
o
F

101

5
3
6
,
3
4
6
,
1

$

5
5
0
,
0
1

$

7
2
4
,
8
8
1

$

)
9
4
6
,
4
(

$

2
4
3
,
1
1

$

)
5
1
8
,
2
3
(
$

7
5
1
,
1
7
4
,
1

$

$

8
1
1
,
3
1

5
0
1
$

1
4
9
,
3
0
1

8
1
0
2

,
1
3

r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

f
o
t
r
a
p

l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ladder Capital Corp
Consolidated Statements of Cash Flows
(Dollars in Thousands)

Cash flows from operating activities:
Net income (loss)

Adjustments to reconcile net income (loss) to net cash provided by (used 
in) operating activities:

(Gain) loss on extinguishment/defeasance of debt

Depreciation and amortization

Unrealized (gain) loss on derivative instruments

Unrealized (gain) loss on equity securities

Unrealized (gain) loss on Agency interest-only securities

Unrealized (gain) loss on investment in mutual fund

Provision for (release of) loan loss reserves
Impairment of real estate

Amortization of equity based compensation

Amortization of deferred financing costs included in interest expense

Amortization of premium on mortgage loan financing

Amortization of above- and below-market lease intangibles

Amortization of premium/(accretion) of discount and other fees on 
loans
Amortization of premium/(accretion) of discount and other fees on 
securities
Realized (gain) loss on sale of mortgage loan receivables held for sale

Realized (gain) loss on sale of mortgage loan receivables held for 
investment
Realized (gain) loss on disposition of loan

Realized (gain) loss on securities

Realized (gain) loss on sale of real estate, net

Realized gain on sale of derivative instruments

Origination of mortgage loan receivables held for sale

Purchases of mortgage loan receivables held for sale

Repayment of mortgage loan receivables held for sale

Year Ended December 31,
2019

2018

2020

$ 

(9,458)  $ 

137,001  $ 

221,676 

(22,250) 

39,079 

269 

132 

(263)

(158)

18,275 

— 

42,728 

18,730 

(1,160) 

(2,234) 

1,070 

38,511 

(1,542) 

(1,737) 

(84)

(405)

2,600 

1,350 

21,777 

10,987 

(1,584) 

(1,359) 

4,392 

41,959 

(705) 

1,605 

(555) 

(156) 

13,900 

— 

8,831 

10,906 

(1,023) 

(1,739) 

(15,530) 

(17,845) 

(19,820) 

526 

(8,026) 

9,596 

(98)

13,136 

(32,102) 

(108)

217 

(54,758) 

— 

(2,250)

(14,911) 

(1,392) 

84

3,124 

(16,511) 

— 

— 

5,808 

(95,881) 

(242) 

(212,845) 

(946,178) 

(1,297,221) 

— 

404 

(9,934) 

667 

— 

14,242 

Proceeds from sales of mortgage loan receivables held for sale

312,273 

1,024,357 

1,292,442 

(Income) loss from investments in unconsolidated joint ventures in 
excess of distributions received
Distributions from operations of investment in unconsolidated joint 
ventures
Deferred tax asset (liability)

Changes in operating assets and liabilities:

Accrued interest receivable

Other assets

Accrued expenses and other liabilities

Net cash provided by (used in) operating activities

(1,821) 

(3,432) 

(790) 

— 

94 

4,895 

(8,778) 
(33,363) 
111,943 

3,317 

4,814 

5,556 

1,502 
(13,192) 
183,207 

1,250 

(7,525) 

(1,339) 

3,369 
20,436 
200,433 

102

Year Ended December 31,
2019

2018

2020

(353,662) 

(1,452,049) 

(1,478,771) 

891,705 

1,639,101 

1,411,862 

270,491 

— 

— 

(440,612) 

(1,645,640) 

(770,039) 

146,158 

7,611 

932,158 

(7,440) 

(6,103) 

67,104 

— 

4,002 

— 

— 

30,619 

(196)

430 
1,542,265 

491,880 

12,086 

855,618 

(20,235) 

(7,592) 

12,123 

(56,337) 

48,514 

(142)

(3,704) 

— 

(310)

100 
(126,587) 

109,446 

18,349 

324,798 

(122,707) 

(7,782) 

157,008 

(3,865) 

— 

(1,507)

— 

20,000 

(545) 

888 
(342,865) 

(18,021) 

(6,910) 

(3,509) 

10,021,156 

14,402,852 

5,806,914 

(10,614,556) 

(14,022,875) 

(5,681,604) 

(118,888) 

(6,698) 

(144,530) 

(17,262) 

(122,772) 

(20,353) 

860 

(9,787) 

(17,126) 
(3,035) 

32,000 

— 

8,425 
(725,670) 
928,538 

355,746 

498 

7,604 

(1,213) 

(25,730) 

(9,247) 
(637)

— 

— 

— 
200,676 
257,296 

98,450 

(858) 
—

99,006 

(499) 

— 
58,199 
(84,233) 

182,683 

98,450 

$ 

1,284,284  $ 

355,746  $ 

Cash flows from investing activities:

Origination of mortgage loan receivables held for investment

Repayment of mortgage loan receivables held for investment

Proceeds from sale of mortgage loan receivables held for investment, at 
amortized cost
Purchases of real estate securities

Repayment of real estate securities

Basis recovery of Agency interest-only securities

Proceeds from sales of real estate securities

Purchases of real estate

Capital improvements of real estate

Proceeds from sale of real estate

Capital contributions and advances to investment in unconsolidated joint 
ventures
Capital distribution from investment in unconsolidated joint ventures
Capitalization of interest on investment in unconsolidated joint ventures

Purchase of FHLB stock

Proceeds from sale of FHLB stock

Purchase of derivative instruments

Sale of derivative instruments

Net cash provided by (used in) investing activities

Cash flows from financing activities:

Deferred financing costs paid

Proceeds from borrowings under debt obligations

Repayment of borrowings under debt obligations

Cash dividends paid to Class A common shareholders

Capital distributed to noncontrolling interests in operating partnership

Capital contributed by noncontrolling interests in consolidated joint 
ventures
Capital distributed to noncontrolling interests in consolidated joint ventures

Payment of liability assumed in exchange for shares for the minimum 
withholding taxes on vesting restricted stock
Purchase of treasury stock

Issuance of common stock

Common stock offering costs

Issuance of Purchase Right

Net cash provided by (used in) financing activities
Net increase (decrease) in cash, cash equivalents and restricted cash

Cash, cash equivalents and restricted cash at beginning of period
Cash, cash equivalents and restricted cash at end of period

103

Supplemental information:

Cash paid for interest, net of amounts capitalized

Cash paid (received) for income taxes

Non-cash investing and financing activities:

Repayment in transit of mortgage loans receivable held for investment 
(other assets)
Settlement of mortgage loan receivable held for investment by real estate, 
net
Transfer from mortgage loans receivable held for sale to mortgage loans 
receivable held for investment, net, at amortized cost
Proceeds from sale of real estate

Real estate acquired in settlement of mortgage loan receivable held for 
investment, net
Net settlement of sale of real estate, subject to debt - real estate
Net settlement of sale of real estate, subject to debt - debt obligations
Reduction in proceeds from sales of real estate

Assumption of debt obligations by real estate buyer/defeasance of debt 
and related costs
Exchange of noncontrolling interest for common stock

Mortgage loan financing acquired in settlement of mortgage loan 
receivable held for investment, net
Change in deferred tax asset related to exchanges of noncontrolling 
interest for common stock
Increase in amount payable pursuant to tax receivable agreement

Rebalancing of ownership percentage between Company and Operating 
Partnership
Dividends declared, not paid

Stock dividends

Year Ended December 31,
2019

2018

2020

$ 

202,939  $ 

195,061  $ 

183,215 

2,197 

885 

9,839 

69,649 

— 

106,205 

(28,903) 

(44,183) 

— 

— 

— 

29,310 

(31,768) 

31,768 

— 

— 

45,832 

— 

84,356 

(11,943) 

11,943 

— 

— 

158,625 

16,110 

— 

223 

— 

(978)

27,537 

— 

(33,904) 

394 

(11)

803

38,696 

23,823 

55,403 

1,421 

— 

— 

— 

62,417 

(62,417) 

62,433 

— 

428 

(86)

5,480 

37,316 

— 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated 
balance sheets that sum to the total of the same such amounts shown in the consolidated statement of cash flows ($ in 
thousands):

Cash and cash equivalents
Restricted cash
Total cash, cash equivalents and restricted cash shown in the 
consolidated statement of cash flows

December 31, 
2020
1,254,432  $ 
29,852 

$ 

December 31, 
2019

December 31, 
2018

58,171  $ 
297,575 

67,878 
30,572 

$ 

1,284,284  $ 

355,746  $ 

98,450 

The accompanying notes are an integral part of these consolidated financial statements.

104

Ladder Capital Corp
Notes to Consolidated Financial Statements

1.

ORGANIZATION AND OPERATIONS

We are an internally-managed real estate investment trust (“REIT”) that is a leader in commercial real estate finance. We 
originate and invest in a diverse portfolio of commercial real estate and real estate-related assets, focusing on senior secured 
assets. Our investment activities include: (i) our primary business of originating senior first mortgage fixed and floating rate 
loans collateralized by commercial real estate with flexible loan structures; (ii) investing in investment grade securities secured 
by first mortgage loans on commercial real estate; and (iii) owning and operating commercial real estate, including net leased 
commercial properties. Ladder Capital Corp, as the general partner of Ladder Capital Finance Holdings LLLP (“LCFH,” 
“Predecessor” or the “Operating Partnership”), operates the Ladder Capital business through LCFH and its subsidiaries. As of 
December 31, 2020, Ladder Capital Corp has a 100.0% economic interest in LCFH and controls the management of LCFH as a 
result of its ability to appoint its board members. Accordingly, Ladder Capital Corp consolidates the financial results of LCFH 
and its subsidiaries. In addition, Ladder Capital Corp, through certain subsidiaries which are treated as taxable REIT 
subsidiaries (each a “TRS”), is indirectly subject to U.S. federal, state and local income taxes. Other than such indirect U.S. 
federal, state and local income taxes, there are no material differences between Ladder Capital Corp’s consolidated financial 
statements and LCFH’s consolidated financial statements.

Ladder Capital Corp was formed as a Delaware corporation on May 21, 2013. The Company conducted its initial public 
offering (“IPO”) which closed on February 11, 2014. The Company used the net proceeds from the IPO to purchase newly 
issued limited partnership units (“LP Units”) from LCFH. In connection with the IPO, Ladder Capital Corp also became a 
holding corporation and the general partner of, and obtained a controlling interest in, LCFH. Ladder Capital Corp’s only 
business is to act as the general partner of LCFH, and, as such, Ladder Capital Corp indirectly operates and controls all of the 
business and affairs of LCFH and its subsidiaries. The IPO transactions described herein are referred to as the “IPO 
Transactions.”

COVID-19 Impact on the Organization

On March 11, 2020, the World Health Organization declared the novel strain of coronavirus (“COVID-19”) a global pandemic 
and recommended containment and mitigation measures worldwide. As of the date of this filing, the majority of our employees 
continue to work remotely. We continue to actively manage the liquidity and operations of the Company in light of the market 
conditions and the overall financial impact of the COVID-19 pandemic across most industries in the United States. In view of 
the uncertainty related to the severity and duration of the pandemic, its ultimate impact on our revenues, profitability and 
financial position remains difficult to assess at this time. Refer to the Notes to the Consolidated Financial Statements for further 
disclosure on the current and potential impact of the COVID-19 global pandemic on our business.

105

2.

SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company conducted a more extensive going concern analysis as a result of market conditions throughout the year ended 
December 31, 2020. 

As the COVID-19 crisis evolved, management implemented a plan to increase liquidity resources and pay down debt. The 
Company maintained an unrestricted cash position of $1.3 billion as of December 31, 2020 to mitigate uncertainty in liquidity 
needs in light of market conditions. The Company was in compliance with all financial covenants as of December 31, 2020 
(refer to Note 7, Debt Obligations, Net). As of March 31, 2020, partly as a result of maintaining higher levels of cash, the 
Company was not in compliance with its 3.5x covenant ratio with certain of its lenders; however, the Company cured such non-
compliance through pay downs of debt with various counterparties during the cure period. Management continues to evaluate  
the Company’s liquidity under the current market conditions and expects that its current cash resources, operating cash flows 
and ability to obtain financing is sufficient to sustain operations for a period greater than one year from the issuance date of this 
Annual Report. As part of the Company’s actions implemented in direct response to the COVID-19 pandemic, for the three 
months ended June 30, 2020, the Company incurred an additional $2.1 million of professional fees, included in operating 
expenses, and $0.2 million of severance costs, included in salaries and employee benefits.

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting 
principles generally accepted in the United States (“GAAP”).

The consolidated financial statements include the Company’s accounts and those of its subsidiaries which are majority-owned 
and/or controlled by the Company and variable interest entities for which the Company has determined itself to be the primary 
beneficiary, if any. All significant intercompany transactions and balances have been eliminated.

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810 — Consolidation 
(“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting 
rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the 
VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one 
or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to 
finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights 
that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an 
investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the 
primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct 
the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses 
and right to receive the returns from the VIE that would be significant to the VIE. See Note 10, Consolidated Variable Interest 
Entities for further information on the Company’s consolidated variable interest entities.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the 
United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the dates of the balance sheets and the reported amounts of revenues and 
expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed 
periodically, and the effects of resulting changes are reflected in the consolidated financial statements in the period the changes 
are deemed to be necessary. Significant estimates made in the accompanying consolidated financial statements include, but are 
not limited to the following:

•
•
•
•
•
•

valuation of real estate securities;
valuation of mortgage loan receivables held for sale;
valuation of real estate;
allocation of purchase price for acquired real estate;
impairment, and useful lives, of real estate;
useful lives of intangible assets;

106

•
•
•
•
•

•

•

•
•

valuation of derivative instruments;
valuation of deferred tax asset (liability);
amounts payable pursuant to the Tax Receivable Agreement;
determination of effective yield for recognition of interest income;
adequacy of provision for loan losses including the valuation of underlying collateral for collateral-dependent
loans;
determination of other than temporary impairment of real estate securities and investments in and advances to
unconsolidated joint ventures;
certain estimates and assumptions used in the accrual of incentive compensation and calculation of the fair value
of equity compensation issued to employees;
determination of the effective tax rate for income tax provision; and
certain estimates and assumptions used in the allocation of revenue and expenses for our segment reporting.

Cash and Cash Equivalents 

The Company considers all investments with original maturities of three months or less, at the time of acquisition, to be cash 
equivalents. The Company maintains cash accounts at several financial institutions, which are insured up to a maximum of 
$250,000 per account as of December 31, 2020 and 2019. At December 31, 2020 and 2019, and at various times during the 
years, the balances exceeded the insured limits

Restricted Cash 

Restricted cash includes accounts the Company maintains with brokers to facilitate financial derivative and repurchase 
agreement transactions in support of its loan and securities investments and risk management activities. Based on the value of 
the positions in these accounts and the associated margin requirements, the Company may be required to deposit additional cash 
into these broker accounts. The cash collateral held by broker is considered restricted cash. Restricted cash also includes tenant 
security deposits, deposits related to real estate sales and acquisitions and required escrow balances on credit facilities.

Mortgage Loan Receivables Held for Investment

Loans for which the Company has the intention and ability to hold for the foreseeable future, or until maturity or payoff, are 
reported at their outstanding principal balances net of any unearned income, unamortized deferred fees or costs, premiums or 
discounts and an allowance for credit losses. Loan origination fees and direct loan origination costs are deferred and recognized 
in interest income over the estimated life of the loans using the effective interest method, adjusted for actual prepayments. Upon 
the decision to sell such loans, the Company will transfer the loan from mortgage loan receivables held for investment to 
mortgage loan receivables held for sale at the lower of carrying value or fair value on the consolidated balance sheets.

Provision for Loan Losses

The Company uses a current expected credit loss model (“CECL”) for estimating the provision for loan losses on its loan 
portfolio. The CECL model requires the consideration of possible credit losses over the life of an instrument and includes a 
portfolio-based component and an asset-specific component. In compliance with the CECL reporting requirements, the 
Company supplemented its existing credit monitoring and management processes with additional processes to support the 
calculation of the CECL reserves. As part of that effort, the Company has engaged a third-party service provider to provide 
market data and a credit loss model. The credit loss model is a forward-looking, econometric, commercial real estate (“CRE”) 
loss forecasting tool. It is comprised of a probability of default (“PD”) model and a loss given default (“LGD”) model that, 
layered together with user’s loan-level data, selected forward-looking macroeconomic variables, and pool-level mean loss rates, 
produces life of loan expected losses (“EL”) at the loan and portfolio level. Where management has determined that the credit 
loss model does not fully capture certain external factors, including portfolio trends or loan-specific factors, a qualitative 
adjustment to the reserve, is recorded. The CECL model was implemented in 2020. Given prior period loss models were based 
on the incurred loss model, management notes that prior periods are not measured on a comparable basis. 

107

The asset-specific reserve component relates to reserves for losses on individually impaired loans. The Company evaluates each 
loan for impairment at least quarterly. Impairment occurs when it is deemed probable that the Company will not be able to 
collect all amounts due according to the contractual terms of the loan. If the loan is considered to be impaired, an allowance is 
recorded to reduce the carrying value of the loan to the present value of the expected future cash flows discounted at the loan’s 
effective rate or the fair value of the collateral, less the estimated costs to sell, if recovery of the Company’s investment is 
expected solely from the collateral. The Company may use the direct capitalization rate valuation methodology or the sales 
comparison approach to estimate the fair value of the collateral for such loans and in certain cases will obtain external 
appraisals and take into account potential sale bids. Determining fair value of the collateral may take into account a number of 
assumptions including, but not limited to, cash flow projections, market capitalization rates, discount rates and data regarding 
recent comparable sales of similar properties. Such assumptions are generally based on current market conditions and are 
subject to economic and market uncertainties.

The Company’s loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly 
evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying 
collateral property as well as the financial and operating capability of the borrower/sponsor on a loan-by-loan basis. 
Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from 
operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to 
refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial 
wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, 
the Company considers the overall economic environment, real estate sector, and geographic submarket in which the collateral 
property is located. Such impairment analyses are completed and reviewed by asset management and underwriting personnel, 
who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, 
operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current 
credit spreads and other market data and ultimately presented to management for approval. 

A loan is also considered impaired if its terms are modified in a troubled debt restructuring (“TDR”). A TDR occurs when a 
concession is granted and the debtor is experiencing financial difficulties. Impairments on TDR loans are generally measured 
based on the present value of expected future cash flows discounted at the effective interest rate of the original loans. Generally, 
when granting concessions, the Company will seek to protect its position by requiring incremental pay downs, additional 
collateral or guarantees and, in some cases, lookback features or equity interests to offset concessions granted should conditions 
impacting the loan improve. The Company’s determination of credit losses is impacted by TDRs whereby loans that have gone 
through TDRs are considered impaired and are assessed for specific reserves. Loans previously restructured under TDRs that 
subsequently default are reassessed to incorporate the Company’s current assumptions on expected cash flows and additional 
provision expense is recorded to the extent necessary.

The Company designates non-accrual loans generally when (i) the principal or coupon interest components of loan payments 
become 90-days past due or (ii) in the opinion of the Company, it is doubtful the Company will be able to collect all amounts 
due according to the contractual terms of the loan.  Interest income on non-accrual loans in which the Company reasonably 
expects a full recovery of the loan’s outstanding principal balance is recognized when received in cash. Otherwise, income 
recognition will be suspended and any cash received will be applied as a reduction to the amortized cost. A non-accrual loan is 
returned to accrual status at such time as the loan becomes contractually current and future principal and coupon interest are 
reasonably assured to be received in accordance with the contractual loan terms. A loan will be written off when management 
has determined it is no longer realizable and deemed non-recoverable.

Mortgage Loan Receivables Held for Sale

Mortgage loan receivables held for sale are first mortgage loans that are secured by cash-flowing commercial real estate and are 
available for sale to securitizations. Mortgage loan receivables held for sale are recorded at lower of cost or market value on an 
individual basis.

108

Real Estate Securities 

The Company classifies its real estate securities investments on the date of acquisition of the investment. Real estate securities 
that the Company does not hold for the purpose of selling in the near-term, but may dispose of prior to maturity, are designated 
as available-for-sale and are carried at estimated fair value with the net unrealized gains or losses on all securities, except for 
Government National Mortgage Association (“GNMA”) interest-only and Federal Home Loan Mortgage Corp (“FHLMC”) 
interest-only securities (collectively, “Agency interest-only securities”) and equity securities, recorded as a component of other 
comprehensive income (loss) in shareholders’ equity. As more fully described in Note 4, certain securities which were 
purchased from the LCCM LC-26 securitization trust are designated as risk retention securities under the Dodd-Frank Act 
which are subject to transfer restrictions over the term of the securitization trust and are classified as held-to-maturity and 
reported at amortized cost.

The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded 
derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair 
value recognized in earnings in the consolidated statements of income in accordance with ASC 815. The Company’s 
recognition of interest income from its Agency interest-only and all other securities, including effective interest from 
amortization of premiums, follows the Company’s Revenue Recognition policy, as disclosed within this Note for recognizing 
interest income on its securities. The interest income recognized from the Company’s Agency interest-only securities is 
recorded in interest income on the consolidated statements of income. The Company uses the specific identification method 
when determining the cost of securities sold and the amount of gain (loss) on securities recognized in earnings. The Company 
accounts for the changes in the fair value of the unfunded portion of its GNMA Construction securities, which are included in 
real estate securities, available-for-sale, on the consolidated balance sheet, as available for sale securities. Unrealized losses on 
securities that, in the judgment of management, are other than temporary are charged against earnings as a loss in the 
consolidated statements of income. 

Equity securities are classified as available-for-sale. The Company has elected the fair market value option for accounting for 
these equity securities and changes in fair value are recorded in current period earnings.

When the estimated fair value of an available-for-sale security is less than amortized cost, the Company will consider whether 
there is an other-than-temporary impairment in the value of the security. An impairment will be considered other-than-
temporary based on consideration of several factors, including (i) if the Company intends to sell the security, (ii) if it is more 
likely than not that the Company will be required to sell the security before recovering its cost, or (iii) the Company does not 
expect to recover the security’s cost basis (i.e., a credit loss). A credit loss will have occurred if the present value of cash flows 
expected to be collected from the debt security is less than the amortized cost basis. If the Company intends to sell an impaired 
debt security or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis 
less any current period credit loss, the impairment is other-than-temporary and will be recognized currently in earnings equal to 
the entire difference between fair value and amortized cost. If a credit loss exists, but the Company does not intend to, nor is it 
more likely than not that it will be required to sell before recovery, the impairment is other-than-temporary and will be 
separated into (i) the estimated amount relating to the credit loss, and (ii) the amount relating to all other factors. Only the 
estimated credit loss amount is recognized currently in earnings, with the remainder of the loss recognized in other 
comprehensive income. Estimating cash flows and determining whether there is other-than-temporary impairment require 
management to exercise judgment and make significant assumptions, including, but not limited to, assumptions regarding 
estimated prepayments, loss assumptions, and assumptions regarding changes in interest rates. As a result, actual impairment 
losses, and the timing of income recognized on these securities, could differ from reported amounts. For cash flow statement 
purposes, receipts of interest from interest-only real estate securities are bifurcated between amortization of premium/
(accretion) of discount and other fees on securities as part of cash flows from operations and basis recovery of Agency interest-
only securities as part of cash flows from investing activities.

The Company utilizes an internal model as its primary pricing source to develop its prices for its commercial mortgage-backed 
securities (“CMBS”) and other commercial real estate securities guaranteed by a U.S. governmental agency or by a government 
sponsored entity (together, “U.S. Agency Securities”). Different judgments and assumptions could result in materially different 
estimates of fair value. To confirm its own valuations, the Company requests prices for each of its CMBS and U.S. Agency 
Securities investments from three different sources, including third parties that provide pricing services and brokers, although 
since broker quotes for the same or similar securities in which Ladder has invested are non-binding, the Company does not 
consider them to be a primary source for valuation. The Company may also develop a price for a security based on its direct 
observations of market activity and other observations. Typically, at least two prices per security are obtained. 

109

Prior to using a third-party pricing service for valuation, the Company develops an understanding of the valuation 
methodologies used by such pricing services through discussions with their representatives and review of their valuation 
methodologies used for different types of securities. The Company understands that the pricing services develop estimates of 
fair value for CMBS and U.S. Agency Securities using various techniques, including discussion with their internal trading 
desks, proprietary models and matrix pricing approaches. The Company does not have access to, and is therefore not able to 
review in detail, the inputs used by the pricing services in developing their estimates of fair value. However, on at least a 
monthly basis as part of our closing process, the Company evaluates the fair value information provided by the pricing services 
by comparing this information for reasonableness against its direct observations of market activity for similar securities and 
anecdotal information obtained from market participants that, in its assessment, is relevant to the determination of fair value. 
This process may result in the Company “challenging” the estimate of fair value for a security if it is unable to reconcile the 
estimate provided by the pricing service with its assessment of fair value for the security. Accordingly, in following this 
approach, the Company’s objective is to ensure that the information used by pricing services in their determination of fair value 
of securities is reasonable and appropriate. 

Since inception, the Company has not encountered significant variation in the values obtained from the various pricing sources. 
In the extremely limited occasions where the prices received were challenged, the challenge resulted in the prices provided by 
the pricing services being updated to reflect current market updates or cash flow assumptions.

Real Estate

The Company generally acquires real estate assets or land and development assets through cash purchases and may also acquire 
such assets through foreclosure or deed-in-lieu of foreclosure in full or partial satisfaction of defaulted loans. Based on the 
Company’s strategic plan to realize the maximum value from the real estate acquired, properties are classified as Real estate, 
net or Real estate held for sale in the consolidated balance sheets. When the Company intends to hold, operate or develop the 
property for a period of at least 12 months, assets are classified as Real estate, net, and when the Company intends to market 
these properties for sale in the near term, assets are classified as Real estate held for sale in the consolidated balance sheets. The 
Company records acquired real estate at cost and makes assessments as to the useful lives of depreciable assets. The Company 
records real estate acquired through foreclosure at fair value. The Company considers the period of future benefit of the asset to 
determine its appropriate useful lives. Depreciation is computed using a straight-line method over the estimated useful life of 20 
to 55 years for buildings, four to 15 years for building fixtures and improvements and the remaining lease term for acquired 
intangible lease assets.

The Company classifies most of its investments in real estate as held and used. The Company measures and records a property 
that is classified as held and used at its carrying amount, adjusted for any depreciation expense and impairments, as applicable 
and are included in Real estate, net in the consolidated balance sheets.

Certain of the Company’s real estate is leased to others on a net lease basis where the tenant is generally responsible for 
payment of real estate taxes, property, building and general liability insurance and property and building maintenance. These 
leases are for fixed terms of varying length and provide for annual rentals. Rental income from leases is recognized on a 
straight-line basis over the term of the respective leases. The cumulative excess of rents recognized over amounts contractually 
due pursuant to the underlying leases are included in unbilled rent receivable within other assets in the consolidated balance 
sheets.

Allocation of Purchase Price for Acquired Real Estate

Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, 
building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) 
above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to 
the assets acquired and liabilities assumed based on their fair values and real estate acquisition costs are capitalized as a 
component of the cost of the assets acquired for asset acquisitions. The Company records goodwill or a gain on bargain 
purchase (if any) if the net assets acquired/liabilities assumed exceed the purchase consideration of a transaction. In estimating 
the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as 
a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods. These methods may 
include discounted cash flow models, for which assumptions including cash flow projections, discount and capitalization rates, 
or market comparable transactions, which require management judgment in determining the appropriateness of recent 
comparable sales of similar properties, or the ground lease approach for land valuation, which requires management judgement 
in determining comparable ground leases to forecast the economic ground rent and apply capitalization rate to the forecast 
economic ground rent to estimate land value. The Company may also utilize estimates of replacement costs net of depreciation. 
The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. 

110

Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a 
discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts 
to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-
place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial 
term plus the term of any below-market fixed rate renewal options for below-market leases. The capitalized above-market lease 
values are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized 
below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of 
any below-market fixed rate renewal options of the respective leases. If a tenant with a below market rent renewal does not 
renew, any remaining unamortized amount will be taken into income at that time.

Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on 
management’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with the 
respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of 
carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar 
leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and 
estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In 
estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. 
Characteristics considered by management in valuing tenant relationships include the nature and extent of the Company’s 
existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit 
quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial 
terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of 
the relationships but in no event do the amortization periods for intangible assets exceed the depreciable lives of the buildings. 
If a tenant terminates its lease, the unamortized portion of the in-place lease value and tenant relationship intangibles are 
charged to expense.

The fair value of other investments and debt assumed are valued using techniques consistent with those disclosed in Note 15 
Fair Value of Financial Instruments, depending on the nature of the investments or debt. The fair value of other assumed assets 
and liabilities are based on best information available at the time of the acquisition.

Impairment of Property Held for Use 

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s properties classified 
as held for use may be impaired. In addition to identifying any specific circumstances which may affect a property or 
properties, management considers other criteria for determining which properties may require assessment for potential 
impairment.  The criteria considered by management include reviewing low leased percentages, significant near-term lease 
expirations, recently acquired properties, current and historical operating and/or cash flow losses, near-term mortgage debt 
maturities or other factors that might impact the Company’s intent and ability to hold the property. A property’s value is 
impaired only if management’s estimate of the aggregate future cash flows (undiscounted and without debt service charges) to 
be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss 
shall be measured as the excess of the carrying amount of the property over the fair value of the property. The Company’s 
estimates of aggregate future cash flows expected to be generated by each property are based on a number of 
assumptions. These assumptions are generally based on management’s experience in its local real estate markets and the effects 
of current market conditions. The assumptions are subject to economic and market uncertainties including, among others, 
demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors 
are difficult to predict and are subject to future events that may alter management’s assumptions, the future cash flows 
estimated by management in its impairment analyses may not be achieved, and actual losses or impairments may be realized in 
the future.

Real Estate Held for Sale

In accordance with accounting guidance found in ASC Topic 360 - Property, Plant, and Equipment (“ASC 360”), when assets 
are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, 
net of selling costs, of such assets.  If, in management’s opinion, the estimated net sales price of the assets which have been 
identified as held for sale is less than the net book value of the assets, an impairment charge will be recorded in the consolidated 
statements of income.

111

If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property 
previously classified as held for sale, the property is reclassified as held and used.  A property that is reclassified is measured 
and recorded individually at the lower of (a) its carrying amount before the property was classified as held for sale, adjusted for 
any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held 
and used, or (b) the fair value at the date of the subsequent decision not to sell.

Sales of Real Estate

Gains on sales of real estate after January 1, 2018 are recognized pursuant to the provisions included in ASC 606-20, Revenue 
from Contracts with Customers (“ASC 606-20”) or ASC 610-20, Gains and Losses from the Derecognition of Nonfinancial 
Assets (“ASC 610-20”). Generally, the Company’s sales of residential condominiums would be governed by ASC 606-20 and 
the sales of rental properties under ASC 610-20.

Gain on sales of real estate prior to January 1, 2018 are recognized pursuant to the provisions included in ASC 360-20, Real 
Estate Sales (“ASC 360-20”). The specific timing of a sale was measured against various criteria in ASC 360-20 related to the 
terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the 
properties. If the sales criteria for the full accrual method are not met, depending on the circumstances, the Company may not 
record a sale or may record a sale but may defer some or all of the gain recognition. If the criteria for full accrual are not met, 
the Company may account for the transaction by applying the finance, leasing, profit sharing, deposit, installment or cost 
recovery methods, as appropriate, until the sales criteria for the full accrual method are met.

Investments in and Advances to Unconsolidated Joint Ventures 

The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The 
Company applies the equity method by initially recording these investments at cost, as investments in unconsolidated joint 
ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the 
Company’s joint ventures is amortized over the anticipated useful lives of the underlying ventures’ tangible and intangible 
assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the 
investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has 
guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the 
venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share 
of previously unrecognized losses. The Company classifies distributions received from its investments in unconsolidated joint 
ventures using the nature of the distribution approach.

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in 
unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the 
investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To 
the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the 
value of the investment. The Company’s estimates of value for each investment (particularly in commercial real estate joint 
ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, 
demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to 
predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its 
impairment analyses may not be realized, and actual losses or impairment may be realized in the future.

Capitalization of Interest

Capitalization of costs begins when the activities necessary to get the development project ready for its intended use begins, 
which include costs incurred before the beginning of construction. Capitalization of costs ceases when the development project 
is substantially complete and ready for its intended use. Determining when a development project commences, and when it is 
substantially complete and ready for its intended use involves a degree of judgment. We generally consider a development 
project to be substantially complete and ready for its intended use upon receipt of a certificate of occupancy. We cease cost 
capitalization if activities necessary for the development of the property have been suspended. Capitalized costs are allocated to 
the specific components of a project that are benefited.

Interest shall be capitalized for investments accounted for by the equity method while the investee has activities in progress 
necessary to commence its planned principal operations, provided that the investee’s activities include the use of funds to 
acquire qualifying assets for its operations. The investor’s investment in the investee, not the individual assets or projects of the 
investee, is the qualifying asset for purposes of interest capitalization.

112

Valuation of Financial Instruments 

Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, fair values are not 
necessarily indicative of the amounts the Company could realize upon disposition of the financial instruments. Financial 
instruments with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, 
generally will have a higher degree of pricing observability and will therefore require a lesser degree of judgment to be utilized 
in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less, or no, pricing 
observability and will require a higher degree of judgment in measuring fair value. Pricing observability is generally affected by 
such items as the type of financial instrument, whether the financial instrument is new to the market and not yet established, the 
characteristics specific to the transaction and overall market conditions. The use of different market assumptions and/or 
estimation methodologies may have a material effect on estimated fair value amounts. 

For a further discussion regarding the measurement of financial instruments see Note 15, Fair Value of Financial Instruments.

Valuation Hierarchy

In accordance with the authoritative guidance on fair value measurements and disclosures under ASC 820, Fair Value 
Measurement, the methodologies used for valuing such instruments have been categorized into three broad levels as follows:

Level 1 - Quoted prices in active markets for identical instruments.

Level 2 - Valuations based principally on other observable market parameters, including:

• Quoted prices in active markets for similar instruments,

• Quoted prices in less active or inactive markets for identical or similar instruments,

• Other observable inputs (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit

risks and default rates), and

• Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 - Valuations based significantly on unobservable inputs.

• Valuations based on third-party indications (broker quotes, counterparty quotes or pricing services) which were, in
turn, based significantly on unobservable inputs or were otherwise not supportable as Level 2 valuations, and

• Valuations based on internal models with significant unobservable inputs.

Pursuant to the authoritative guidance, these levels form a hierarchy. The Company follows this hierarchy for its financial 
instruments measured at fair value on a recurring basis. The classifications are based on the lowest level of input that is 
significant to the fair value measurement.

It is the Company’s policy to determine when transfers between levels of the fair value hierarchy are deemed to have occurred 
at the end of the reporting period.

Tuebor/Federal Home Loan Bank Membership 

Tuebor Captive Insurance Company LLC (“Tuebor”), was licensed in Michigan and approved to operate as a captive insurance 
company as well as being approved to become a member of the Federal Home Loan Bank (“FHLB”), with membership 
finalized with the purchase of stock, in the FHLB on July 11, 2012. That approval allowed Tuebor to purchase capital stock in 
the FHLB, the prerequisite to obtaining financing on eligible collateral. Refer to Note 7, Debt Obligations, Net.

113

Each member of the FHLB must purchase and hold FHLB stock as a condition of initial and continuing membership, in 
proportion to their borrowings from the FHLB and levels of certain assets. Members may need to purchase additional stock to 
comply with these capital requirements from time to time. FHLB stock is redeemable by Tuebor upon five (5) years’ prior 
written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at its sole discretion, 
repurchase FHLB stock from its members. The Company records its investment in FHLB stock at its par value and the FHLB 
stock is expected to be repurchased by the FHLB at its par value.

Debt Issuance Costs 

The Company recognizes debt issuance costs related to its senior unsecured notes on its consolidated balance sheet as a direct 
deduction from the carrying amount of that debt liability, consistent with debt discounts. Unamortized debt issuance costs of 
$12.9 million and $8.4 million are included in senior unsecured notes as of December 31, 2020 and 2019, respectively. The 
Company defers debt issuance costs associated with lines of credit and presents them as an asset and subsequently amortizes the 
debt issuance costs ratably over the term of the revolving debt arrangement. The Company considers its committed loan master 
repurchase facilities, borrowings under credit agreement and revolving credit facility to be revolving debt arrangements.  

Derivative Instruments 

In the normal course of business, the Company is exposed to the effect of interest rate changes and may undertake a strategy to 
limit these risks through the use of derivatives. To address exposure to interest rates, the Company uses derivatives primarily to 
economically hedge the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market 
risk. The Company may use a variety of derivative instruments that are considered conventional, or “plain vanilla” derivatives, 
including interest rate swaps, futures, caps, collars and floors, to manage interest rate risk. 

To determine the fair value of derivative instruments, the Company uses a variety of methods and assumptions that are based on 
market conditions and risks existing at each balance sheet date. Standard market conventions and techniques such as discounted 
cash flow analysis, option-pricing models, and termination cost may be used to determine fair value. All such methods of 
measuring fair value for derivative instruments result in an estimate of fair value, and such value may never actually be 
realized. 

The Company recognizes all derivatives on the consolidated balance sheets at fair value. The Company does not generally 
designate derivatives as hedges to qualify for hedge accounting for financial reporting purposes and therefore any net payments 
under, or fluctuations in the fair value of, these derivatives have been recognized currently in net result from derivative 
transactions in the accompanying consolidated statements of income. The Company records derivative asset and liability 
positions on a gross basis with any collateral posted with or received from counterparties recorded separately on the Company’s 
consolidated balance sheets.

Repurchase Agreements 

The Company finances certain of its mortgage loan receivables held for sale, a portion of its mortgage loan receivables held for 
investment and the majority of its real estate securities using repurchase agreements. Under a repurchase agreement, an asset is 
sold to a counterparty to be repurchased at a future date at a predetermined price, which represents the original sales price plus 
interest. The Company accounts for these repurchase agreements as financings under ASC 860-10-40. Under this standard, for 
these transactions to be treated as financings, they must be separate transactions and not linked. If the Company finances the 
purchase of its mortgage loan receivables held for sale, mortgage loan receivables held for investment and real estate securities 
with repurchase agreements with the same counterparty from which the securities are purchased and both transactions are 
entered into contemporaneously or in contemplation of each other, the transactions are presumed under GAAP to be part of the 
same arrangement, or a “Linked Transaction,” unless certain criteria are met. As of December 31, 2020 and 2019, none of the 
Company’s repurchase agreements are accounted for as linked transactions.

114

Income Taxes

The Company has elected to be taxed as a REIT under the Code effective January 1, 2015. The Company is subject to federal 
income taxation at corporate rates on its REIT taxable income; however, the Company is allowed a deduction for the amount of 
dividends paid to its stockholders, thereby subjecting the distributed net income of the Company to taxation at the stockholder 
level only. Any income associated with a TRS is fully taxable because a TRS is subject to federal and state income taxes as a 
domestic C corporation based upon its net income. The Company is also subject to U.S. federal income tax (and possibly state 
and local taxes) to the extent it recognizes any “built-in gains” that existed as of January 1, 2015, the effective date of 
Company’s election to be subject to tax as a REIT under the Code (the “REIT Election”) for the five year period following the 
REIT Election. The Company intends to continue to operate in a manner consistent with and to elect to be treated as a REIT for 
tax purposes.

Prior to electing REIT status, a portion of the Company’s income was subject to U.S. federal, state and local corporate income 
taxes and taxed at the prevailing corporate tax rates in addition to being subject to the New York City Unincorporated Business 
Tax (“NYC UBT”). Prior to February 11, 2014, the Company’s predecessor had not been subject to U.S. federal income taxes 
as the predecessor entity is a Limited Liability Limited Partnership, but had been subject to the NYC UBT.

As part of the Tax Cuts and Jobs Act, the federal income tax rate applicable to TRS activities has been reduced. The Company 
has adjusted its deferred tax positions at the TRSs to reflect the reduced tax rate as part of its 2017 tax provision. 

The Company accounts for income taxes in accordance with ASC Topic 740 - Income Taxes (“ASC 740”), which requires the 
recognition of tax benefits or expenses on the temporary differences between financial reporting and tax bases of assets and 
liabilities. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on 
the available evidence, both positive and negative, it is more likely than not that some portion or all of its deferred tax assets 
will not be realized. When evaluating the realizability of its deferred tax assets, the Company considers, among other matters, 
estimates of expected future taxable income, nature of current and cumulative losses, existing and projected book/tax 
differences, tax planning strategies available, and the general and industry-specific economic outlook. The realizability analysis 
is inherently subjective, and it requires the Company to forecast its business and general economic environment in future 
periods. 

The Company determines whether a tax position of the Company is more likely than not to be sustained upon examination by 
the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits 
of the position. The tax benefit to be recognized is measured as the largest amount of benefit that is greater than 50% likely of 
being realized upon ultimate settlement which could result in the Company recording a tax liability that would reduce 
shareholders’ equity.

The Company’s policy is to classify interest and penalties associated with underpayment of U.S. federal and state income taxes, 
if any, as a component of operating expense on its consolidated statements of income. For the years ended December 31, 2020 
and 2019, the Company did not have material interest or penalties associated with the underpayment of any income taxes. The 
last three tax years remain open and subject to examination by tax jurisdictions.

Interest Income 

Interest income is accrued based on the outstanding principal amount and contractual terms of the Company’s loans and 
securities. Discounts or premiums associated with the purchase of loans and investment securities are amortized or accreted into 
interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected 
recovery period of the investment. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to 
its cash flow projections. The Company has historically collected, and expects to continue to collect, all contractual amounts 
due on its originated loans. As a result, the Company does not adjust the projected cash flows to reflect anticipated credit losses 
for these loans. If the performance of a credit deteriorated security is more favorable than forecasted, the Company will 
generally accrete more credit discount into interest income than initially or previously expected. These adjustments are made 
prospectively beginning in the period subsequent to the determination that a favorable change in performance is projected. 
Conversely, if the performance of a credit deteriorated security is less favorable than forecasted, an other-than-temporary 
impairment may be taken, and the amount of discount accreted into income will generally be less than previously expected. 

The effective yield on securities is based on the projected cash flows from each security, which is estimated based on the 
Company’s observation of the then current information and events and will include assumptions related to interest rates, 
prepayment rates and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if 
appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal 

115

models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses (if applicable), and other 
factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a 
prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by 
the contractual lives of the associated mortgage collateral, periodic payments of scheduled principal, and repayments of 
principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities. 

For loans classified as held for investment and that the Company has not elected to record at fair value under ASC 825, 
origination fees and direct loan origination costs are recognized in interest income over the loan term as a yield adjustment 
using the effective interest method. For loans classified as held for sale and that the Company has not elected to record at fair 
value under ASC 825, origination fees and direct loan origination costs are deferred adjusting the basis of the loan and are 
realized as a portion of the gain/(loss) on sale of loans when sold. As of December 31, 2020, the Company did not hold any 
loans for which the fair value option was elected.

For our CMBS rated below AA, which represents 11.2% of the Company’s CMBS portfolio as of December 31, 2020, cash 
flows from a security are estimated by applying assumptions used to determine the fair value of such security and the excess of 
the future cash flows over the investment are recognized as interest income under the effective yield method. The Company will 
review and, if appropriate, make adjustments to, its cash flow projections at least quarterly and monitor these projections based 
on input and analysis received from external sources and its judgment about interest rates, prepayment rates, the timing and 
amount of credit losses and other factors. Changes in cash flows from those originally projected, or from those estimated at the 
last evaluation, may result in a prospective change in interest income recognized and amortization of any premium or discount 
on, or the carrying value of, such securities.

For investments purchased with evidence of deterioration of credit quality for which it is probable, at acquisition, that the 
Company will be unable to collect all contractually required payments receivable, the Company will apply the provisions of 
ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” ASC 310-30 addresses accounting for 
differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in 
loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. ASC 
310-30 limits the yield that may be accreted (accretable yield) to the excess of the investor’s estimate of undiscounted expected
principal, interest and other cash flows (cash flows expected at acquisition to be collected) over the investor’s initial investment
in the loan. ASC 310-30 requires that the excess of contractual cash flows over cash flows expected to be collected
(nonaccretable difference) not be recognized as an adjustment of yield, loss accrual or valuation allowance. Subsequent
increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan’s
yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as impairment.

Recognition of Operating Lease Income and Tenant Recoveries 

The Company adopted ASC Topic 842, Leases (“ASC Topic 842”) on January 1, 2019. The primary impact of applying ASC 
Topic 842 was the initial recognition of a $3.5 million lease liability and a $3.3 million right-of-use asset (including previously 
accrued straight line rent) on the Company’s consolidated financial statements, for leases classified as operating leases under 
ASC Topic 840, primarily for the Company’s corporate headquarters and other identified leases. There is no cumulative effect 
on retained earnings or other components of equity recognized as of January 1, 2019.

Certain arrangements may contain both lease and non-lease components. The Company determines if an arrangement is, or 
contains, a lease at contract inception. Only the lease components of these contractual arrangements are subject to the 
provisions of ASC Topic 842. Any non-lease components are subject to other applicable accounting guidance. We elected, 
however, to adopt the optional practical expedient not to separate lease components from non-lease components for accounting 
purposes. This policy election has been adopted for each of the Company’s leased asset classes existing as of the effective date 
and subject to the transition provisions of ASC Topic 842, will be applied to all new or modified leases executed on or after 
January 1, 2019. For contractual arrangements executed in subsequent periods involving a new leased asset class, the Company 
will determine at contract inception whether it will apply the optional practical expedient to the new leased asset class.

A lease is evaluated for classification as operating or finance leases at the commencement date of the lease. Right-of-use assets 
and corresponding liabilities are recognized on the Company’s consolidated balance sheet based on the present value of future 
lease payments relating to the use of the underlying asset during the lease term. Future lease payments include fixed lease 
payments as well as variable lease payments that depend upon an index or rate using the index or rate at the commencement 
date and probable amounts owed under residual value guarantees. The amount of future lease payments may be increased to 
include additional payments related to lease extension, termination, and/or purchase options when the Company has 
determined, at or subsequent to lease commencement, generally due to limited asset availability or operating commitments, it is 
reasonably certain of exercising such options. 

116

The Company uses its incremental borrowing rate as the discount rate in determining the present value of future lease 
payments, unless the interest rate implicit in the lease arrangement is readily determinable. Lease payments that vary based on 
future usage levels, the nature of leased asset activities, or certain other contingencies, are not included in the measurement of 
lease right-of-use assets and corresponding liabilities. The Company has elected not to record assets and liabilities on its 
consolidated balance sheet for lease arrangements with terms of 12 months or less. Tenant recoveries related to reimbursement 
of real estate taxes, insurance, utilities, repairs and maintenance, and other operating expenses are recognized as revenue in the 
period during which the applicable expenses are incurred. 

Transfers of Financial Assets 

For a transfer of financial assets to be considered a sale, the transfer must meet the sale criteria of ASC 860, which, at the time 
of the transfer, require that the transferred assets qualify as recognized financial assets and the Company surrender control over 
the assets. Such surrender requires that the assets be isolated from the Company, even in bankruptcy or other receivership, the 
purchaser have the right to pledge or sell the assets transferred and the Company not have an option or obligation to reacquire 
the assets. If the sale criteria are not met, the transfer is considered to be a secured borrowing, the assets remain on the 
Company’s consolidated balance sheets and the sale proceeds are recognized as a liability. In November 2017, the SEC staff 
indicated that, despite transfer restrictions placed on qualified Third Party Purchasers by the risk retention rules of the Dodd-
Frank Act, they would not take exception to a registrant treating transfers of financial instruments in a securitization as sales if 
the transfers otherwise met all the criteria for sale accounting. The Company believes treatment of such transfers as sales is 
consistent with the substance of such transactions and, accordingly, reflects such transfers as sales. We recognize gains on sale 
of loans net of any costs related to that sale.

Debt Issued 

From time to time, a subsidiary of the Company will originate a loan (each, an “Intercompany Loan,” and collectively, 
“Intercompany Loans”) to another subsidiary of the Company to finance the purchase of real estate. The mortgage loan 
receivable and the related obligation do not appear in the Company’s consolidated balance sheets as they are eliminated upon 
consolidation. Once the Company issues (sells) an Intercompany Loan to a third-party securitization trust (for cash), the related 
mortgage note is held for the first time by a creditor external to the Company. The accounting for the securitization of an 
Intercompany Loan—a financial instrument that has never been recognized in our consolidated financial statements as an asset
—is considered a financing transaction under ASC 470, Debt, and ASC 835, Interest. 

The periodic securitization of the Company’s mortgage loans involves both Intercompany Loans and mortgage loans made to 
third parties with the latter recognized as financial assets in the Company’s consolidated financial statements as part of an 
integrated transaction. The Company receives aggregate proceeds equal to the transaction’s all-in securitization value and sales 
price. In accordance with the guidance under ASC 835, when initially measuring the obligation arising from an Intercompany 
Loan’s securitization, the Company allocates the proceeds from each securitization transaction between the third-party loans 
and each Intercompany Loan so securitized on a relative fair value basis determined in accordance with the guidance in ASC 
820, Fair Value Measurement. The difference between the amount allocated to each Intercompany Loan and the loan’s face 
amount is recorded as a premium or discount, and is amortized, using the effective interest method, as a reduction or increase in 
reported interest expense, respectively. 

Fee and Other Income

Fee and other income is composed of income from dividend income on our investment in FHLB stock, as well as from 
origination fees, exit fees and other fees on the loans we originate and in which we invest.

Fee Expense 

Fee expense is composed primarily of fees related to financing arrangements, transaction related costs and financing 
arrangements and other investment related costs. 

117

Stock Based Compensation Plan 

The Company accounts for its equity-based compensation awards using the fair value method, which requires an estimate of 
fair value of the award at the time of grant. The Company recognizes the compensation expense related to the time-based 
vesting criteria on a straight-line basis over the requisite service period. Accruals of compensation cost for an award with a 
performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost 
shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable 
that the performance condition will be achieved. The Company made a policy election to account for forfeitures as they occur 
rather than on an estimated basis.

Out-of-Period Adjustments

During the first quarter of 2018, the Company recorded an out-of-period adjustment to increase tenant real estate tax recoveries 
on a net leased property by $1.1 million, which was not billed until the three month period ended March 31, 2018, although the 
real estate tax recoveries related to prior periods. The Company concluded that this adjustment was not material to the financial 
position or results of operations for the three months ended March 31, 2018 or any prior periods; accordingly, the Company 
recorded the related adjustment in the three month period ended March 31, 2018. 

Recently Adopted Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13 
Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments (Topic 326) (“ASU 2016-13”) 
and in April 2019, the FASB issued ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments-Credit 
Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments (“ASU 2019-04”), collectively, the “CECL 
Standard.” These updates change how entities measure potential credit losses for most financial assets and certain other 
instruments that are not measured at fair value. The CECL Standard replaced the “incurred loss” approach under previous 
guidance with an “expected loss” model for instruments measured at amortized cost. The net carrying value of an asset under 
the CECL Standard is intended to represent the amount expected to be collected on such asset and requires entities to deduct 
allowances for potential losses on mortgage loan receivables held for investment, net and held-to-maturity debt securities. The 
Company will continue to record asset-specific reserves consistent with our existing accounting policy. In addition, the 
Company will now record a general reserve in accordance with the CECL Standard on the remainder of the loan portfolio 
(“CECL Reserve”). At adoption, on January 1, 2020, the Company recorded a CECL Reserve of $11.6 million, which equated 
to 0.36% of $3.2 billion carrying value of its held for investment loan portfolio. This reserve excluded three loans that 
previously had an aggregate of $14.7 million of asset-specific reserves and a carrying value of $39.8 million as of January 1, 
2020. Upon adoption, the aggregated CECL Reserve reduced total shareholder’s equity by $5.8 million (or approximately $0.05 
of book value per share of common stock).  

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement, (Topic 820): Disclosure Framework—Changes to 
the Disclosure Requirements for Fair Value Measurement, (“ASU 2018-13”). ASU 2018-13 eliminates, adds and modifies 
certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard is 
effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods 
within those fiscal years. The adoption of ASU 2018-13 had no material impact on the Company’s consolidated financial 
statements.

In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party 
Guidance for Variable Interest Entities, (“ASU 2018-17”). ASU 2018-17 requires reporting entities to consider indirect interests 
held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its 
entirety for determining whether a decision-making fee is a variable interest. The standard is effective for all entities for 
financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. 
Early adoption is permitted. Entities are required to apply the amendments in ASU 2018-17 retrospectively with a cumulative-
effect adjustment to retained earnings at the beginning of the earliest period presented. The adoption of ASU 2018-17 had no 
material impact on the Company’s consolidated financial statements.

118

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, 
Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, (“ASU 2019-04”). ASU 2019-04 clarifies and 
improves areas of guidance related to the recently issued standards on credit losses (ASU 2016-13), hedging (ASU 2017-12), 
and recognition and measurement of financial instruments (ASU 2016-01). The amendments generally have the same effective 
dates as their related standards. If already adopted, the amendments of ASU 2016-01 and ASU 2016-13 are effective for fiscal 
years beginning after December 15, 2019 and the amendments of ASU 2017-12 are effective as of the beginning of the 
Company’s next annual reporting period; early adoption is permitted. The Company previously adopted ASU 2016-01. The 
adoption of ASU 2019-04 had no material impact on the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments, (“ASU 2020-03”). ASU 
2020-03 improves various financial instruments topics, including the CECL Standard. ASU 2020-03 includes seven different 
issues that describe the areas of improvement and the related amendments to GAAP, intended to make the standards easier to 
understand and apply by eliminating inconsistencies and providing clarifications. The amendments related to Issue 1, Issue 2, 
Issue 4 and Issue 5 were effective upon issuance of ASU 2020-03. The amendments related to Issue 3, Issue 6 and Issue 7 were 
effective for the Company beginning on January 1, 2020. The adoption of ASU 2020-03 had no material impact on the 
Company’s consolidated financial statements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference 
Rate Reform on Financial Reporting, (“ASU 2020-04”). ASU 2020-04 provides optional expedients and exceptions for 
applying GAAP to contracts, hedging relationships and other transactions that reference  the London Interbank Offered Rate 
(“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective 
upon issuance of ASU 2020-04 for contract modifications and hedging relationships on a prospective basis. While the Company 
is currently assessing the impact of ASU 2020-04, the Company does not expect the adoption to have a material impact on the 
Company’s consolidated financial statements.

Recent Accounting Pronouncements Pending Adoption

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 815), (“ASU 2019-12”). ASU 2019-12 simplifies the 
accounting for income taxes by removing certain exceptions to the general principles in Topic 740. ASU 2019-12 also improves 
the consistent application of, and simplifies, GAAP for other areas of Topic 740 by clarifying and amending existing guidance. 
The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2020, and 
interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 
2019-12 to have a material impact on its consolidated financial statements.

In October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables–Nonrefundable 
Fees and Other Costs, (“ASU 2020-08”). This ASU clarifies that an entity should reevaluate whether a callable debt security is 
within the scope of ASC paragraph 310-20-35-33 for each reporting period. The guidance is effective for public business 
entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early application is 
not permitted. All entities should apply ASU 2020-08 on a prospective basis as of the beginning of the period of adoption for 
existing or newly purchased callable debt securities. The Company is assessing ASU 2020-08 and its impact its accounting and 
disclosures.

Any new accounting standards not disclosed above that have been issued or proposed by FASB and that do not require adoption 
until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

119

3. MORTGAGE LOAN RECEIVABLES

December 31, 2020 ($ in thousands)

Outstanding
Face Amount

Carrying
Value

Weighted
Average
Yield (1)

Remaining
Maturity
(years)

Mortgage loan receivables held for investment, net, 
at amortized cost:

First mortgage loans

Mezzanine loans

Total mortgage loans

Allowance for credit losses

Total mortgage loan receivables held for investment, 
net, at amortized cost

Mortgage loan receivables held for sale:

$ 

2,243,639  $ 

2,232,749 

121,565 

2,365,204 

N/A

121,310 

2,354,059 

(41,507) 

6.50 %

10.83 %

6.65 %

2,365,204 

2,312,552 

First mortgage loans

Total

30,478 

30,518 

$ 

2,395,682  $ 

2,343,070 

4.05 %

6.74 %

1.00

2.42

1.07

9.18

1.23

(1)

Includes the impact from interest rate floors. December 31, 2020 LIBOR rates are used to calculate weighted average
yield for floating rate loans.

As of December 31, 2020, $1.9 billion, or 82.0%, of the outstanding face amount of our mortgage loan receivables held for 
investment, net, at amortized cost, were at variable interest rates, linked to LIBOR. Of this $1.9 billion, 100% of these variable 
interest rate mortgage loan receivables were subject to interest rate floors. As of December 31, 2020, $30.5 million, or 100%, of 
the outstanding face amount of our mortgage loan receivables held for sale were at fixed interest rates. 

December 31, 2019 ($ in thousands)

Outstanding
Face Amount

Carrying
Value

Weighted
Average
Yield (1)

Remaining
Maturity
(years)

Mortgage loan receivables held for investment, net, 
at amortized cost:

First mortgage loans

Mezzanine loans

Total mortgage loans

Allowance for credit losses

Total mortgage loan receivables held for investment, 
net, at amortized cost

Mortgage loan receivables held for sale:

$ 

3,147,275  $ 

3,127,173 

130,322 

3,277,597 

129,863 

3,257,036 

N/A

(20,500) 

3,277,597 

3,236,536 

 6.77  %

 10.97  %

 6.94  %

First mortgage loans

Total

122,748 
3,400,345  $ 

122,325 
3,358,861 

$ 

 4.20  %
 6.88 %

(1)

Includes the impact from interest rate floors. December 31, 2019 LIBOR rates are used to calculate weighted average
yield for floating rate loans.

1.35

3.26

1.43

9.99
1.75

As of December 31, 2019, $2.5 billion, or 77.2%, of the outstanding principal of our mortgage loan receivables held for 
investment, net, at amortized cost, were at variable interest rates, linked to LIBOR or a replacement index generally determined 
in our discretion. Of this $2.5 billion, 100% of these variable rate mortgage loan receivables were subject to interest rate floors. 
As of December 31, 2019, $122.7 million, or 100%, of the carrying value of our mortgage loan receivables held for sale were at 
fixed interest rates. 

120

For the years ended December 31, 2020 and 2019, the activity in our loan portfolio was as follows ($ in thousands):

Balance, December 31, 2019

Origination of mortgage loan receivables

Repayment of mortgage loan receivables

Proceeds from sales of mortgage loan receivables

Non-cash disposition of loans via foreclosure(1)

Sale of loans, net

Accretion/amortization of discount, premium and other fees

Release of asset-specific loan loss provision via foreclosure(1)

Provision for current expected credit loss (implementation impact)(2)

Provision for current expected credit loss, net (impact to earnings)(2)

Mortgage loan receivables held for 
investment, net, at amortized cost:

Mortgage loans 
receivable

Allowance for 
credit losses

Mortgage loan 
receivables held
for sale

$ 

3,257,036  $ 

(20,500)  $ 

353,661 

(960,832) 

(270,491) 

(31,249) 

(9,596) 

15,530 

— 

— 

— 

— 

— 

— 

— 

— 

— 

2,500 

(4,964) 

(18,543) 

122,325 

212,845 

(404) 

(312,273) 

— 

8,025 

— 

— 

— 

— 

Balance, December 31, 2020

$ 

2,354,059  $ 

(41,507)  $ 

30,518 

(1) Refer to Note 5 Real Estate and Related Lease Intangibles, Net for further detail on foreclosure of real estate.
(2) During the year ended December 31, 2020, the initial impact of the implementation of the CECL accounting standard as
of January 1, 2020 is recorded against retained earnings. Subsequent remeasurement, including the period to date change
for the year ended December 31, 2020, is accounted for as provision for current expected credit loss in the consolidated
statements of income.

Balance, December 31, 2018

Origination of mortgage loan receivables

Purchases of mortgage loan receivables

Repayment of mortgage loan receivables

Proceeds from sales of mortgage loan receivables(1)

Non-cash disposition of loan via foreclosure(2)

Sale of loans, net

Transfer between held for investment and held for sale(1)

Accretion/amortization of discount, premium and other fees

Provision for/(release of) loan loss reserves

Balance, December 31, 2019

Mortgage loan receivables held for investment, net, at 
amortized cost:

Mortgage loans 
receivable

Mortgage loans 
transferred but 
not considered 
sold

Allowance for 
credit losses

Mortgage loan
receivables held
for sale

$ 

3,318,390  $ 

—  $ 

(17,900)  $ 

1,452,049 

— 

(1,531,551) 

— 

(45,529) 

— 

45,832 

17,845 

— 

— 

— 

— 

(15,504) 

— 

— 

15,504 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

(2,600) 

182,439 

946,178 

9,934 

(795) 

(1,008,853) 

— 

54,758 

(61,336) 

— 

— 

$ 

3,257,036  $ 

—  $ 

(20,500)  $ 

122,325 

(1) We sell certain loans into securitizations; however, for a transfer of financial assets to be considered a sale, the transfer

must meet the sale criteria of ASC 860 under which the Company must surrender control over the transferred assets which
must qualify as recognized financial assets at the time of transfer. The assets must be isolated from the Company, even in
bankruptcy or other receivership, the purchaser must have the right to pledge or sell the assets transferred and the
Company may not have an option or obligation to reacquire the assets. If the sale criteria are not met, the transfer is
considered to be a secured borrowing, the assets remain on the Company’s consolidated balance sheets and the sale
proceeds are recognized as a liability. During the three months ended March 31, 2019, the Company reclassified from
mortgage loan receivables held for sale to mortgage loans transferred but not considered sold, at amortized cost, one loan
with an outstanding face amount of $15.4 million, a book value of $15.5 million (fair value at the date of reclassification)
and a remaining maturity of 9.8 years, which was sold to the WFCM 2019-C49 securitization trust. Subsequent to March
31, 2019, the controlling loan interest was sold to the UBS 2019-C16 securitization trust, and as a result, the loan
previously sold during the three months ended March 31, 2019 was accounted for as a sale during the year ended
December 31, 2019.

(2) Refer to Note 5, Real Estate and Related Lease Intangibles, Net for further detail on real estate acquired via foreclosure.

121

Balance, December 31, 2017

Origination of mortgage loan receivables

Repayment of mortgage loan receivables

Proceeds from sales of mortgage loan receivables

Sale of loans, net

Transfer between held for investment and held for sale

Accretion/amortization of discount, premium and other fees

Provision for (release of) loan loss reserves

Balance, December 31, 2018

Mortgage loan receivables held for 
investment, net, at amortized cost:

Mortgage loans 
receivable

Allowance for 
credit losses

Mortgage loan
receivables held
for sale

$ 

3,282,462  $ 

(4,000)  $ 

1,478,771 

(1,518,066) 

— 

— 

55,403 

19,820 

— 

— 

— 

— 

— 

— 

— 

(13,900) 

230,180 

1,297,221 

(14,242) 

(1,291,828) 

16,511 

(55,403) 

— 

— 

$ 

3,318,390  $ 

(17,900)  $ 

182,439 

During the years ended December 31, 2020, 2019 and 2018, the transfers of financial assets via sales of loans were treated as 
sales under ASC Topic 860 — Transfers and Servicing. During the year ended December 31, 2019, the transfers of financial 
assets via sales of loans were treated as sales under ASC Topic 860 — Transfers and Servicing, except for the one loan 
discussed above. 

As of December 31, 2020 and 2019, there was $0.5 million and $0.4 million, respectively, of unamortized discounts included in 
our mortgage loan receivables held for investment, net, at amortized cost, on our consolidated balance sheets.  

Allowance for Credit Losses and Non-Accrual Status ($ in thousands)

Allowance for credit losses at beginning of period
Provision for current expected credit loss (implementation 
impact)
Provision for current expected credit loss, net (impact to 
earnings) (3)

Foreclosure of loans subject to asset-specific reserve
Allowance for credit losses at end of period

Year Ended December 31,

2020

2019

2018

$ 

20,500 

$ 

17,900 

$ 

4,000 

4,964   (5) 

— 

18,543   (4) 

(2,500) 
41,507 

$ 

2,600 

— 
20,500 

$ 

$ 

— 

13,900 

— 
17,900 

Carrying value of loans on non-accrual status, net of asset-
specific reserve

$ 

175,022  (1) $ 

86,025  (2)

December 31, 2020

December 31, 2019

(1) Represents two of the Company’s loans, which were originated simultaneously as part of a single transaction and had a
combined carrying value of $24.2 million, two loans with a combined carrying value of $27.1 million, one loan with a
carrying value of $36.4 million, one loan with a carrying value of $13.0 million, one loan with a carrying value of $30.6
million, and one loan with a carrying value of $43.8 million which was foreclosed on in 2021 and is under contract for
sale, as further discussed below.

(2) Represents two of the Company’s loans, which were originated simultaneously as part of a single transaction and had a
combined carrying value of $24.2 million, one loan with a carrying value of $0.4 million and one loan with a carrying
value of $61.5 million, as further discussed below.

(3) The total provision includes asset specific reserves of $9.2 million, $2.0 million and $12.7 million as well as a general

reserve component of $9.4 million, $0.6 million, and $1.2 million for the years ended 2020, 2019, and 2018 respectively.
(4) Additional provisions for current expected credit losses that impact earnings for the year ended 2020 include releases of

$0.3 million on unfunded commitments and $2.0 thousand on held-to-maturity securities.

(5) Additional provisions for current expected credit losses related to implementation of $0.8 million and $22.0 thousand

related to unfunded commitments and held-to-maturity securities, respectively, were recorded on January 1, 2020 at
implementation of CECL.

122

Current Expected Credit Loss (“CECL”)

On January 1, 2020, the Company recorded a CECL Reserve of $11.6 million, which equated to 0.36% of $3.2 billion carrying 
value of its held for investment loan portfolio. This reserve excluded three loans that previously had an aggregate of $14.7 
million of asset-specific reserves and a carrying value of $39.8 million as of January 1, 2020. Upon adoption, the aggregated 
CECL Reserve reduced total shareholder’s equity by $5.8 million.

As of December 31, 2020, the Company has a $42.1 million allowance for current expected credit losses. This includes three 
loans that have an aggregate of $21.4 million of asset-specific reserves against a carrying value of $116.4 million as of 
December 31, 2020. 

The total change in reserve for provision for the year ended December 31, 2020 was $18.3 million, which includes $9.1 million 
in the general reserve on both the loans held for investment and the related unfunded commitments and $9.2 million in asset-
specific provision related to three loans. These increases and decreases during the year are primarily due to the update of the 
macro economic assumptions used instead of the more stable “Baseline” scenario from the Federal Reserve that was utilized in 
the January 1, 2020 CECL reserve analysis. For additional information, refer to “Allowance for Credit Losses and Non-Accrual 
Status” in Note 3, Mortgage Loan Receivables to the consolidated financial statements.

The Company has concluded that none of its loans, other than the four loans discussed below, are individually impaired as of 
December 31, 2020. 

Loan Portfolio by Geographic Region, Property Type and Vintage ($ in thousands)

Geographic Region

Northeast

Southwest

South

Midwest

West

Subtotal loans

Individually impaired loans(1)

Total loans

$ 

Amortized 
Cost

707,485 

437,153 

313,759 

462,602 

316,620 

2,237,619 

116,440 

$ 

2,354,059 

(1)

Included in individually impaired loans are two loans, which were originated in 2016 simultaneously as part of a single
transaction with a combined amortized cost of $26.9 million, collateralized by a mixed use property located in the
Northeast region; one loan, which was originated in 2016 and subsequently restructured into two loans in 2018, with a
combined amortized cost of $44.6 million, collateralized by a mixed use property located in the Northeast region; and one
loan, originated in 2018, with an amortized cost of $45.0 million, collateralized by a hotel located in the South region. The
above individually impaired loans’ amortized cost bases exclude asset-specific provisions totaling $21.4 million.

123

Management’s method for monitoring credit is the performance of a loan. A loan is impaired or not impaired based on the 
expectation that all amounts contractually due under a loan will be collected when due. The primary credit quality indicator 
management utilizes to assess its current expected credit loss reserve is by viewing Ladder’s loan portfolio by collateral type. 
The following table summarizes the amortized cost of the loan portfolio by property type ($ in thousands).

Property Type

2020

2019

2018

2017

2016 and 
Earlier

Total

Amortized Cost Basis by Origination Year

$ 

—  $ 

196,610  $ 

249,330  $ 

83,673  $ 

50,935  $ 

580,548 

Office

Multifamily

Hospitality

Other

Mixed Use

Retail

Industrial

Manufactured Housing

Self-Storage

Subtotal loans

65,537 

— 

31,217 

106,537 

— 

46,130 

4,553 

— 

260,254 

43,000 

131,434 

101,704 

110,492 

114,630 

57,305 

35,986 

253,974 

1,051,415 

44,665 

139,394 

77,484 

— 

— 

— 

11,718 

15,200 

537,791 

44,952 

24,406 

67,307 

— 

13,268 

— 

— 

— 

— 

— 

78,694 

— 

— 

65,734 

6,461 

3,961 

— 

394,862 

328,395 

240,135 

221,509 

176,226 

167,221 

77,537 

51,186 

188,654 

205,785 

2,237,619 

— 

71,488 

116,440 

Individually Impaired loans (1)

— 

— 

Total loans (2)

$ 

253,974  $  1,051,415  $ 

582,743  $ 

188,654  $ 

277,273  $  2,354,059 

(1)

Included in individually impaired loans are two loans, which were originated in 2016 simultaneously as part of a single
transaction with a combined amortized cost of $26.9 million, collateralized by a mixed use property located in the
Northeast region, one loan, which was originated in 2016 and subsequently restructured into two loans in 2018, with a
combined amortized cost of $44.6 million, collateralized by a mixed use property located in the Northeast region, and one
loan, originated in 2018, with a amortized cost of $45.0 million, collateralized by a hotel located in the South region. The
above individually impaired loans’ amortized cost basis excludes asset-specific provisions totaling $21.4 million.

(2) Not included above is $14.5 million of accrued interest receivable on all loans at December 31, 2020.

Individually Impaired Loans

As of December 31, 2020, two loans with a carrying value of $24.2 million were impaired and on non-accrual status.  The loans 
are collateralized by a mixed use property in the Northeast region, which were originated simultaneously as part of a single 
transaction and are directly and indirectly secured by the same property.  In assessing these collateral-dependent loans for 
impairment, the most significant consideration is the fair value of the underlying real estate collateral, which includes an in-
place long-dated retail lease. The value of such property is most significantly affected by the contractual lease terms and the 
appropriate market capitalization rates, which are driven by the property’s market strength, the general interest rate environment 
and the retail tenant’s creditworthiness. In view of these considerations, the Company uses a direct capitalization rate valuation 
methodology to calculate the fair value of the underlying real estate collateral.  The Company previously recorded an asset-
specific provision for loss in 2018 on one of these loans, with a carrying value of $5.9 million, of $2.7 million to reduce the 
carrying value of the two loans collectively to the fair value of the property less the cost to foreclose and sell the property 
utilizing direct capitalization rates of 4.70% to 5.00%. As of December 31, 2020, the Company believed no additional loss 
provision was necessary based on the application of direct capitalization rates of 4.60% to 4.90%.

124

In 2018, a loan secured by a mixed-use property in the Northeast region, with a carrying value of $45.0 million, was determined 
to be impaired and a reserve of $10.0 million was recorded to reduce the carrying value of the loan to the estimated fair value of 
the collateral, less the estimated costs to sell.  In 2018, the loan experienced a maturity default and its terms were modified in a 
TDR, which provided for, among other things, the restructuring of the Company’s existing $45.0 million first mortgage loan 
into a $35.0 million A-Note and a $10.0 million B-Note. The reserve of $10.0 million was applied to the B-Note and the B-Note 
was placed on non-accrual status.  For the three months ended March 31, 2020, management determined that the A-Note was 
impaired, reflecting a decline in collateral value due to: (i) new information available during the three months ended March 31, 
2020 regarding two recent comparable sales and (ii) a change in market conditions driven by COVID-19 as capital flow to the 
tertiary markets shifted. As a result, on March 31, 2020, the Company recorded an asset-specific provision for loss on the A-
Note of $7.5 million to reduce the carrying value of this loan to the fair value of the property less the cost to foreclose and sell 
the property utilizing direct capitalization rates of 7.50% to 8.60%. The Company placed the A-Note on non-accrual status as of 
March 31, 2020. As of December 31, 2020, the combined carrying value, after impairment of the A-Note and the B-Note was 
$27.1 million.

For the three months ended December 31, 2020, management identified one loan secured by a hotel in the Southeast region 
with a carrying value of $45.0 million as impaired, reflecting a decline in the collateral value attributable to new information 
available related to a purchase offer on the property. A reserve of $1.2 million was recorded for this impaired loan in the three 
months ended December 31, 2020 to reduce the carrying value of the loan to the estimated fair value of the collateral, less the 
estimated costs to sell.  Subsequent to year end, in February 2021, the Company foreclosed on the asset and closed on the sale 
of the asset.

As of December 31, 2020, there were no unfunded commitments associated with modified loans considered TDRs. 

These non-recurring fair values are considered Level 3 measurements in the fair value hierarchy.

Other Loans on Non-Accrual Status

As of  December 31, 2020, three other loans were on non-accrual status, with a combined carrying value of $79.9 million. The 
Company put such loans on non-accrual status in the fourth quarter 2020 and performed a review of the collateral for the loans. 
The review consisted of conversations with market participants familiar with the property locations as well as reviewing market 
data and comparable properties.  The Company will continue to monitor for impairment.

There are no other loans on non-accrual status other than those discussed in Individually Impaired Loans and Other Loans on 
Non-Accrual Status above as of December 31, 2020.

125

4.

REAL ESTATE SECURITIES

The Company invests in primarily AAA-rated real estate securities, typically front pay securities, with relatively short duration 
and significant subordination. CMBS, CMBS interest-only securities, Agency securities, Government National Mortgage 
Association (“GNMA”) construction securities, GNMA permanent securities and corporate bonds are classified as available-
for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive 
income. GNMA and Federal Home Loan Mortgage Corp (“FHLMC”) securities (collectively, “Agency interest-only 
securities”) are recorded at fair value with changes in fair value recorded in current period earnings. Equity securities are 
reported at fair value with changes in fair value recorded in current period earnings. The following is a summary of the 
Company’s securities at December 31, 2020 and 2019 ($ in thousands):

Gross Unrealized

Weighted Average

Outstanding
Face Amount

Amortized 
Cost Basis

Gains

Losses

Carrying
Value

# of
Securities

Rating (1)

Coupon % Yield %

December 31, 2020

Asset Type

CMBS(2)

$  1,015,520 

$ 1,015,282 

$  1,382 

$ (13,363)  $ 1,003,301  (3)

CMBS interest-only(2)(4)

1,498,181 

21,567 

GNMA interest-only(4)(6)

Agency securities(2)

75,350 

586 

868 

593 

GNMA permanent securities(2)

30,254 

30,340 

672 

232 

12 

859 

(26)

(100)

— 

— 

22,213  (5)

1,000 

605 

31,199 

Total debt securities

$  2,619,891 

$ 1,068,650 

$  3,157 

$ (13,489)  $ 1,058,318 

Provision for current expected 
credit losses

N/A

— 

— 

(20)

(20)

AAA

AAA

AA+

AA+

AA+

90 

15 

11 

2 

5 

123 

 1.56  %

 0.44  %

 0.43  %

 2.55  %

 3.87  %

1.56 %

3.53 %

5.06 %

1.64 %

3.49 %

 0.91 %  1.66 %

Remaining
Duration
(years)

2.01

2.19

3.59

1.26

1.98

2.01

Total real estate securities

$  2,619,891 

  $ 1,068,650 

$  3,157 

$ (13,509)  $ 1,058,298 

123 

(1)

(2)

(3)

(4)

(5)

(6)

Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent
rating. For each security rated by multiple rating agencies, the highest rating is used. Ratings provided were determined
by third-party rating agencies as of a particular date, may not be current and are subject to change (including the
assignment of a “negative outlook” or “credit watch”) at any time.
CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are
classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other
comprehensive income.
Includes $11.1 million of restricted securities which are designated as risk retention securities under the Dodd-Frank
Wall Street Reform and Consumer Protection Act of 2010, (the “Dodd-Frank Act”) and are therefore subject to transfer
restrictions over the term of the securitization trust and are classified as held-to-maturity and reported at amortized cost.
The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the
interest-only securities participate.
Includes $0.7 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act
and are therefore subject to transfer restrictions over the term of the securitization trust and are classified as held-to-
maturity and reported at amortized cost.
Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.
The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded
derivatives. As a result, the Company has elected to account for them as hybrid instruments in their entirety at fair value
with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated
statements of income in accordance with ASC 815.

126

December 31, 2019 

Asset Type

CMBS(2)

Gross Unrealized

Weighted Average

Outstanding
Face Amount

Amortized
Cost Basis

Gains

Losses

Carrying
Value

# of
Securities

Rating (1)

Coupon % Yield %

$  1,640,597 

  $ 1,640,905 

$  4,337 

$ 

(920)  $ 1,644,322  (3)

125 

CMBS interest-only(2)(4)

1,559,160 

28,553 

GNMA interest-only(4)(6)

Agency securities(2)

109,783 

629 

1,982 

640 

GNMA permanent securities(2)

31,461 

31,681 

630 

123 

1 

688 

(37) 

(254) 

(4) 

— 

29,146  (5)

1,851 

637 

32,369 

Total debt securities

$  3,341,630 

$ 1,703,761 

$  5,779 

$  (1,215)  $ 1,708,325 

Equity securities(7)

N/A  

12,848 

292 

(160) 

12,980 

Total real estate securities

$  3,341,630 

  $ 1,716,609 

$  6,071 

$  (1,375)  $ 1,721,305 

15 

11 

2 

6 

159 

2 

161 

AAA

AAA

AA+

AA+

AA+

N/A

 3.06  %

 3.08  %

 0.60  %

 3.04  %

 0.49  %

 4.59  %

 2.65  %

 1.73  %

 3.91  %

 3.17  %

 1.84 %  3.06 %

N/A

N/A

Remaining
Duration
(years)

2.41

2.53

2.77

1.83

1.93

2.39

N/A

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent 
rating.  For each security rated by multiple rating agencies, the highest rating is used.  Ratings provided were determined 
by third-party rating agencies as of a particular date, may not be current and are subject to change (including the 
assignment of a “negative outlook” or “credit watch”) at any time.
CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are 
classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other 
comprehensive income.
Includes $11.6 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act 
and are therefore subject to transfer restrictions over the term of the securitization trust and are classified as held-to-
maturity and reported at amortized cost. 
The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the 
interest-only securities participate.
Includes $0.8 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act 
and are therefore subject to transfer restrictions over the term of the securitization trust and are classified as held-to-
maturity and reported at amortized cost. 
Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. 
The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded 
derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes 
in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of 
income in accordance with ASC 815.
The Company has elected to account for equity securities at fair value with changes in fair value recorded in current 
period earnings.

The following is a breakdown of the carrying value of the Company’s debt securities by remaining maturity based upon 
expected cash flows at December 31, 2020 and 2019 ($ in thousands):

December 31, 2020 

Asset Type

CMBS

CMBS interest-only

GNMA interest-only

Agency securities

GNMA permanent securities
Provision for current expected credit 
losses

Total debt securities

Within 1 year

1-5 years

5-10 years

After 10 years

Total

$ 

230,977  $ 

748,953  $ 

23,371  $ 

—  $ 

1,003,301 

1,572 

20,641 

65 

— 

67 

647 

605 

31,132 

— 

288 

— 

— 

— 

— 

— 

— 

22,213 

1,000 

605 

31,199 

— 
232,681  $ 

— 
801,978  $ 

$ 

— 
23,659  $ 

— 
—  $ 

(20) 
1,058,298 

127

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019 

Asset Type

CMBS

CMBS interest-only

GNMA interest-only

Agency securities

Within 1 year

1-5 years

5-10 years

After 10 years

Total

$ 

177,193  $ 

1,389,392  $ 

77,737  $ 

—  $ 

1,644,322 

1,439 

91 

— 

27,707 

1,504 

637 

— 

256 

— 

— 

— 

— 

29,146 

1,851 

637 

GNMA permanent securities
Total debt securities

416 
179,139  $ 

31,953 
1,451,193  $ 

$ 

— 
77,993  $ 

— 
—  $ 

32,369 
1,708,325 

During the years ended December 31, 2020 and 2019, the Company realized a gain (loss) on the sale of equity securities of $1.1 
million and $0.2 million, respectively, which is included in realized gain (loss) on securities on the Company’s consolidated 
statements of income. There was a $0.1 million realized a gain (loss) on the sale of equity securities for the year ended 
December 31, 2018.

During the years ended December 31, 2020, 2019, and 2018, the Company realized losses on securities recorded as other than 
temporary impairments of $0.5 million, $0.1 million and $2.8 million, respectively, which are included in realized gain (loss) 
on securities on the Company’s consolidated statements of income.

128

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET

The market conditions due to the COVID-19 pandemic and the resulting economic disruption have broadly impacted the 
commercial real estate sector. As expected, the net leased commercial real estate properties, which comprise the majority of our 
portfolio, have remained minimally impacted as the majority of the net leased properties in our real estate portfolio are 
necessity-based businesses and have remained open and stable during the COVID-19 pandemic. We continue to actively 
monitor the diversified commercial real estate properties for both the immediate and long term impact of the pandemic on the 
buildings, the tenants, the business plans and the ability to execute those business plans.  

The following tables present additional detail related to our real estate portfolio, net, including foreclosed properties ($ in 
thousands):

Land

Building

In-place leases and other intangibles

Undepreciated Real estate and related lease intangibles

Less: Accumulated depreciation and amortization

Real estate and related lease intangibles, net

Below market lease intangibles, net (other liabilities)

December 31, 2020

December 31, 2019

$ 

220,511  $ 

838,542 

157,176 

1,216,229 

(230,925) 

209,955 

883,005 

161,203 

1,254,163 

(206,082) 

$ 

$ 

985,304  $ 

1,048,081 

(36,952)  $ 

(39,067) 

At December 31, 2020 and 2019, the Company held foreclosed properties included in real estate and related lease intangibles, 
net with a carrying value of $106.8 million and $89.5 million, respectively.

The following table presents depreciation and amortization expense on real estate recorded by the Company ($ in thousands):

Depreciation expense(1)

Amortization expense

Total real estate depreciation and amortization expense

Year Ended December 31,

2020

2019

2018

32,383  $ 

30,421  $ 

6,696 

7,991 

31,537 

10,347 

39,079  $ 

38,412  $ 

41,884 

$ 

$ 

(1)

Depreciation expense on the consolidated statements of income also includes $99 thousand, $99 thousand and $75
thousand of depreciation on corporate fixed assets for the years ended December 31, 2020, 2019 and 2018, respectively.

The Company’s intangible assets are comprised of in-place leases, above market leases and other intangibles. The following 
tables present additional detail related to our intangible assets ($ in thousands):

Gross intangible assets(1)

Accumulated amortization

Net intangible assets

December 31, 2020

December 31, 2019

$ 

$ 

157,176  $ 

161,203 

66,014 

91,162  $ 

62,773 

98,430 

(1)

Includes $4.2 million and $4.5 million of unamortized above market lease intangibles which are included in real estate
and related lease intangibles, net on the consolidated balance sheets as of December 31, 2020 and 2019, respectively.

129

The following table presents increases/reductions in operating lease income recorded by the Company ($ in thousands):

Year Ended December 31,

2020

2019

2018

Reduction in operating lease income for amortization of above market 
lease intangibles acquired
Increase in operating lease income for amortization of below market 
lease intangibles acquired

$ 

(367) $

(819) $

(648) 

2,600 

2,177 

2,387 

The following table presents expected adjustment to operating lease income and expected amortization expense during the next 
five years and thereafter related to the above and below market leases and acquired in-place lease and other intangibles for 
property owned as of December 31, 2020 ($ in thousands):

Period Ending December 31,

Adjustment to Operating 
Lease Income

Amortization Expense

2021

2022

2023

2024

2025

Thereafter

Total

$ 

$ 

1,071  $ 

1,071 

1,071 

1,071 

1,071 

27,426 

32,781  $ 

5,509 

5,509 

5,509 

5,509 

5,509 

59,449 

86,994 

Lease Prepayment by Lessor, Retirement of Related Mortgage Loan Financing and Impairment of Real Estate

On January 10, 2019, the Company received $10.0 million prepayment of a lease on a single-tenant two-story office building in 
Wayne, NJ. As of March 31, 2019, this property had a book value of $5.6 million, which is net of accumulated depreciation and 
amortization of $2.7 million. The Company recognized the $10.0 million of operating lease income on a straight-line basis over 
the revised lease term. On February 6, 2019, the Company paid off $6.6 million of mortgage loan financing related to the 
property, recognizing a loss on extinguishment of debt of $1.1 million. During the three months ended March 31, 2019, the 
Company recorded a $1.4 million impairment of real estate to reduce the carrying value of the real estate to the estimated fair 
value of the real estate. On May 1, 2019, the Company completed the sale of the property recognizing $3.9 million of operating 
lease income, $3.5 million realized loss on sale of real estate, net and $0.4 million of depreciation and amortization expense, 
resulting in a net loss of $20 thousand. See Note 15, Fair Value of Financial Instruments for further detail.

There were $0.5 million and $0.9 million of rent receivables included in other assets on the consolidated balance sheets as of 
December 31, 2020 and 2019, respectively. 

There was unencumbered real estate of $75.9 million and $59.2 million as of December 31, 2020 and 2019, respectively. 

During the years ended December 31, 2020 and 2019, the Company recorded $5.6 million and $2.6 million, respectively, of 
real estate operating income, which is included in operating lease income in the consolidated statements of income. There was 
no real estate operating income recorded during the year ended December 31, 2018.

130

The following is a schedule of non-cancellable, contractual, future minimum rent under leases (excluding property operating 
expenses paid directly by tenant under net leases) at December 31, 2020 ($ in thousands):

Period Ending December 31,

Amount

2021

2022

2023

2024

2025

Thereafter

Total

Acquisitions

$ 

$ 

79,393 

70,983 

64,425 

63,438 

62,138 

471,409 

811,786 

During the year ended December 31, 2020, the Company acquired the following properties ($ in thousands):

Acquisition 
Date

Type

Primary Location(s)

Aggregate purchases of net leased real estate

Real estate acquired via foreclosure
Diversified
March 2020
June 2020
Diversified
December 2020 Diversified

Los Angeles, CA
Winston Salem, NC
South Bend, IN

Total real estate acquired via foreclosure

Purchase Price/
Fair Value on 
the Date of 
Foreclosure

$ 

7,440 

Ownership 
Interest (1)
100.0%

100.0%
100.0%
100.0%

21,535 
3,900 
3,875 

29,310 

Total real estate acquisitions

$ 

36,750 

(1) Properties were consolidated as of acquisition date.

The Company allocates purchase consideration based on relative fair values, and real estate acquisition costs are capitalized as a 
component of the cost of the assets acquired for asset acquisitions. During the year ended December 31, 2020, all acquisitions 
were determined to be asset acquisitions.

The purchase prices were allocated to the asset acquisitions during the year ended December 31, 2020, as follows ($ in 
thousands):

Land

Building

Intangibles

Below Market Lease Intangibles
Total purchase price

Purchase Price 
Allocation

$ 

$ 

25,250 

10,473 

1,379 

(352) 
36,750 

The weighted average amortization period for intangible assets acquired during the year ended December 31, 2020 was 39.8 
years. The Company recorded $0.4 million in revenues from its 2020 acquisitions for the year ended December 31, 2020, which 
is included in its consolidated statements of income. The Company recorded $(0.9) million in earnings (losses) from its 2020 
acquisitions for the year ended December 31, 2020, which is included in its consolidated statements of income.

131

During the year ended December 31, 2019, the Company acquired the following properties ($ in thousands):

Acquisition 
Date

Type

Primary Location(s)

Aggregate purchases of net leased real estate

Real estate acquired via foreclosure
February 2019
Diversified
December 2019 Diversified
December 2019 Diversified
Total real estate acquired via foreclosure

Omaha, NE
San Diego, CA
Fort Worth and Arlington, TX

Purchase Price/
Fair Value on 
the Date of 
Foreclosure

$ 

20,441 

Ownership 
Interest (1)
100.0%

18,200 
42,250 
23,700 
84,150 

100.0%
100.0%
100.0%

Total real estate acquisitions

$ 

104,591 

(1) Properties were consolidated as of acquisition date.

The Company allocates purchase consideration based on relative fair values, and real estate acquisition costs are capitalized as a 
component of the cost of the assets acquired for asset acquisitions. During the year ended December 31, 2019, all acquisitions 
were determined to be asset acquisitions.

The purchase prices were allocated to the asset acquisitions during the year ended December 31, 2019, as follows ($ in 
thousands):

Land

Building

Intangibles

Below Market Lease Intangibles
Total purchase price

Purchase Price 
Allocation

$ 

$ 

17,373 

84,725 

3,802 

(1,309) 
104,591 

The weighted average amortization period for intangible assets acquired during the year ended December 31, 2019 was 34.2 
years. The Company recorded $0.6 million in revenues from its 2019 acquisitions for the year ended December 31, 2019, 
respectively, which is included in its consolidated statements of income. The Company recorded $(2.3) million in earnings 
(losses) from its 2019 acquisitions for the year ended December 31, 2019, respectively, which is included in its consolidated 
statements of income.

Acquisitions via Foreclosure

In December 2020, the Company acquired a hotel in South Bend, IN, via foreclosure. The property previously served as 
collateral for a mortgage loan receivable held for investment with a basis of $4.1 million, net of an asset-specific loan loss 
provision of $0.5 million. The Company recorded a gain of $0.1 million resulting from the foreclosure of the loan. In December 
2020, the foreclosed property was sold without any gain or loss.

In June 2020, the Company acquired a hotel in Winston Salem, NC via foreclosure. This property previously served as 
collateral for a mortgage loan receivable held for investment with a net basis of $3.8 million. The Company obtained a third-
party appraisal of the property. The $3.9 million fair value was determined using the ground lease approach and the income 
approach to value. The appraiser utilized a terminal capitalization rate of 9.50% and a discount rate of 13.50%. There was no 
gain or loss resulting from the foreclosure of the loan. In September 2020, the foreclosed property was sold for a gain of 
$0.8 million.

132

In March 2020, the Company acquired a development property in Los Angeles, CA, via foreclosure. This property previously 
served as collateral for a mortgage loan receivable held for investment with a basis of $21.6 million, net of an asset-specific 
loan loss provision of $2.0 million. The Company obtained a third-party appraisal of the property. Substantially all of the fair 
value was attributed to land. The $21.5 million fair value was determined using the sales comparison approach to value. Using 
this approach, the appraiser developed an opinion of the fee simple value of the underlying land by comparing the property to 
similar, recently sold properties in the surrounding or competing area. The Company recorded a $0.1 million loss resulting from 
the foreclosure of the loan.

In December 2019, the Company acquired a hotel in San Diego, CA, via foreclosure. This property previously served as 
collateral for two mortgage loan receivables held for investment with a net basis of $40.0 million. The receivables consisted of 
a $33.9 million first mortgage loan receivable to a third-party and a $5.7 million mortgage loan receivable held for investment 
by the Company as of the date of foreclosure. The $33.9 million first mortgage loan obligation was assumed by the Company 
on the date of acquisition. The Company obtained a third-party appraisal of the property with a fair value of $42.3 million. The 
value was determined using the income approach. The appraiser utilized a terminal capitalization rate of 8.50% and a discount 
rate of 10.50%. There was a $2.3 million gain resulting from the foreclosure of the loan.

In December 2019, the Company acquired a portfolio of two student housing properties in Fort Worth and Arlington, TX, via 
foreclosure. These properties previously served as collateral for a mortgage loan receivable held for investment with a net basis 
of $22.6 million. The acquisitions were recorded at fair value. The Company obtained a third-party appraisal of both properties. 
The $12.8 million fair value of the Fort Worth, TX property was determined using the income approach. The appraiser utilized 
a projected stabilized cash flow and a cap rate of 5.75%. The $10.9 million fair value of the Arlington, TX property was 
determined using the income approach. The appraiser utilized a projected stabilized cash flow and a cap rate of 6.00%. The 
Company also assumed $0.9 million of other liabilities, net in connection with the foreclosure. There was no gain or loss 
resulting from the foreclosure of the loan.

In February 2019, the Company acquired a hotel in Omaha, NE, via foreclosure. This property previously served as collateral 
for a mortgage loan receivable held for investment with a net basis of $17.9 million. The Company obtained a third-party 
appraisal of the property. The $18.2 million fair value was determined using the income approach to value. The appraiser 
utilized a terminal capitalization rate of 8.75% and a discount rate of 10.25%. There was no gain or loss resulting from the 
foreclosure of the loan.

These non-recurring fair values are considered Level 3 measurements in the fair value hierarchy.

Sales

The Company sold the following properties during the year ended December 31, 2020 ($ in thousands):

Sales Date

Type

Primary Location(s)

Various

March 2020

March 2020

Condominium Miami, FL

Diversified

Richmond, VA

Diversified

Richmond, VA

August 2020

Net Lease

Bellport, NY

September 2020 Diversified

Lithia Springs, GA

September 2020 Diversified

Winston Salem, NC

December 2020

Diversified

South Bend, IN

Net Sales 
Proceeds

Net Book 
Value

$ 

1,832  $ 

1,821  $ 

22,527 

6,932 

19,434 

39,491 

4,647 

3,875 

14,829 

4,109 

15,012 

23,187 

3,803 

3,875 

Realized 
Gain/
(Loss)(1)

Properties

Units Sold

Units 
Remaining

11 

7,698 

2,823 

4,422 

16,304 

844 

— 

— 

7 

1 

1 

1 

1 

1 

6 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

Totals

$ 

98,738  $ 

66,636  $ 

32,102 

133

(1)

Realized gain (loss) on the sale of real estate, net on the consolidated statements of income also includes $32.1 million of
realized gain (loss) on the disposal of fixed assets for the year ended December 31, 2020.

The Company sold the following properties during the year ended December 31, 2019 ($ in thousands):

Sales Date

Type

Primary Location(s)

Net Sales 
Proceeds

Net Book 
Value

Realized 
Gain/(Loss)

Properties

Units Sold

Units 
Remaining

November 2019

Condominium Las Vegas, NV

$ 

809  $ 

415  $ 

Various

April 2019

May 2019

Condominium Miami, FL

Diversified

Wayne, NJ

Diversified

Grand Rapids, MI

August 2019

Diversified

Grand Rapids, MI

4,715 

1,729 

10,019 

6,970 

4,282 

4,799 

8,254 

4,920 

Totals

$ 

24,242  $ 

22,670  $ 

394 

433 

(3,070) 

1,765 

2,050 

1,572 

— 

— 

1 

1 

1 

1 

16 

— 

— 

— 

— 

6 

— 

— 

— 

(1)

Realized gain (loss) on the sale of real estate, net on the consolidated statements of income also includes $1.4 million of
realized loss on the disposal of fixed assets for the year ended December 31, 2019.

The Company sold the following properties during the year ended December 31, 2018 ($ in thousands):

Sales Date

Type

Primary Location(s)

Net Sales 
Proceeds

Net Book 
Value

Realized 
Gain/
(Loss)

Realized 
Gain 
Allocated 
to Third 
Party 
Investor

Properties

Units Sold

Units 
Remaining

Various

Various

March 2018

March 2018

Condominium Las Vegas, NV

$  8,763  $  4,458  $  4,305  $ 

Condominium Miami, FL

Diversified

El Monte, CA

Diversified

Richmond, VA

7,851 

6,716 

1,135 

71,807 

52,610 

19,197 

20,966 

11,370 

9,596 

September 2018 Diversified

St. Paul, MN

 109,275 

47,627 

61,648 

— 

— 

6,999 

389 

7,928 

— 

— 

1 

1 

4 

12 

26 

— 

— 

— 

1 

22 

— 

— 

— 

Totals

$ 218,662  $ 122,781  $ 95,881  $  15,316 

134

6.

INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED JOINT VENTURES

The following is a summary of the Company’s investments in and advances to unconsolidated joint ventures, which we account 
for using the equity method, as of December 31, 2020 and 2019 ($ in thousands):

Entity

Grace Lake JV, LLC

24 Second Avenue Holdings LLC
Investment in unconsolidated joint ventures

December 31, 2020

December 31, 2019

$ 

$ 

4,023  $ 

42,230 
46,253  $ 

3,047 

45,386 
48,433 

The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in 
unconsolidated joint ventures for the years ended December 31, 2020 and 2019 ($ in thousands):

Entity

Grace Lake JV, LLC

24 Second Avenue Holdings LLC
Earnings (loss) from investment in unconsolidated joint ventures

Year Ended December 31,

2020

2019

2018

$ 

$ 

976  $ 

845 
1,821  $ 

1,047 

2,385 
3,432  $ 

1,658 

(868) 
790 

Grace Lake JV, LLC

In connection with the origination of a loan in April 2012, the Company received a 25% equity interest with the right to convert 
upon a capital event. On March 22, 2013, the loan was refinanced, and the Company converted its interest into a 19% limited 
liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”), which holds an investment in an office 
building complex. After taking into account the preferred return of 8.25% and the return of all equity remaining in the property 
to the Company’s operating partner, the Company is entitled to 25% of the distribution of all excess cash flows and all 
disposition proceeds upon any sale. The Company is not legally required to provide any future funding to Grace Lake LLC. The 
Company accounts for its interest in Grace Lake LLC using the equity method of accounting, as it has a 19% investment, 
compared to the 81% investment of its operating partner and does not control the entity.

The Company’s investment in Grace Lake LLC is an unconsolidated joint venture, which is a VIE for which the Company is 
not the primary beneficiary. This joint venture was deemed to be a VIE primarily based on the fact there are disproportionate 
voting and economic rights within the joint venture. The Company determined that it was not the primary beneficiary of this 
VIE based on the fact that the Company has a passive investment and no control of this entity and therefore does not have 
controlling financial interests in this VIE. The Company’s maximum exposure to loss is limited to its investment in the VIE. 
The Company has not provided financial support to this VIE that it was not previously contractually required to provide. 

During the year ended December 31, 2020, the Company received no distributions from its investment in Grace Lake LLC. 
During the years ended December 31, 2019 and 2018, the Company had received $3.3 million and $1.3 million, respectively, of 
distributions from its investment in Grace Lake LLC.

The Company holds its investment in Grace Lake LLC in a TRS.

24 Second Avenue Holdings LLC

On August 7, 2015, the Company entered into a joint venture, 24 Second Avenue Holdings LLC (“24 Second Avenue”), with 
an operating partner (the “Operating Partner”) to invest in a ground-up residential/retail condominium development and 
construction project located at 24 Second Avenue, New York, NY. The Company accounted for its interest in 24 Second 
Avenue using the equity method of accounting as its joint venture partner was the managing member of 24 Second Avenue and 
had substantive management rights. 

135

During the three months ended March 31, 2019, the Company converted its existing $35.0 million common equity interest into 
a $35.0 million priority preferred equity position. The Company also provided $50.4 million in first mortgage financing in order 
to refinance the existing $48.1 million first mortgage construction loan which was made by another lending institution. In 
addition to the new $50.4 million first mortgage loan, the Company also funded a $6.5 million mezzanine loan for use in 
completing the project. The Operating Partner must fully fund any and all additional capital for necessary expenses. 

Due to the Company’s non-controlling equity interest in 24 Second Avenue, the Company accounts for the new loans as 
additional investments in the joint venture. 

During the years ended December 31, 2020, 2019 and 2018, the Company recorded $0.8 million, $2.4 million and $(0.9) 
million, respectively, in income (expenses), each of which is recorded in earnings (loss) from investment in unconsolidated 
joint ventures in the consolidated statements of income. During 2019 and 2018, the Company capitalized interest related to the 
cost of its investment in 24 Second Avenue, as 24 Second Avenue had activities in progress necessary to construct and 
ultimately sell condominium units. During the years ended December 31, 2019 and 2018, the Company capitalized $0.1 million 
and $1.5 million, respectively, of interest expense, using a weighted average interest rate. The capitalized interest expense was 
recorded in investment in unconsolidated joint ventures in the consolidated balance sheets. As a result of the transactions 
described above, subsequent to the three months ended March 31, 2019, the Company no longer capitalizes interest related to 
this investment, and income generated from the new loans is accounted for as earnings from investment in unconsolidated joint 
ventures.

The 24 Second Avenue investment consists of residential condominium units and one commercial condominium unit. 24 
Second Avenue started closing on the existing sales contracts during the quarter ended March 31, 2019, upon receipt of New 
York City Building Department approvals and a temporary certificate of occupancy for a portion of the project. As of 
December 31, 2020, 24 Second Avenue sold 20 residential condominium units for $53.0 million in total gross sale proceeds, 
and one residential condominium unit was under contract for sale for $2.3 million in gross sales proceeds with a 10% deposit 
down on the sales contract. As of December 31, 2020, the Company had no additional remaining capital commitment to 24 
Second Avenue.

The Company’s non-controlling investment in 24 Second Avenue is an unconsolidated joint venture, which is a VIE for which 
the Company is not the primary beneficiary. This joint venture was deemed to be a VIE primarily based on (i) the fact that the 
total equity investment at risk (inclusive of the additional financing the Company provided through the first mortgage and 
mezzanine loans) is sufficient to permit the entities to finance activities without additional subordinated financial support 
provided by any parties, including equity holders; and (ii) the voting and economic rights are not disproportionate within the 
joint venture. The Company determined that it was not the primary beneficiary of this VIE because it does not have a 
controlling financial interest.  

The Company holds its investment in 24 Second Avenue in a TRS.

Combined Summary Financial Information for Unconsolidated Joint Ventures

The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had 
investment interests as of December 31, 2020 and 2019 ($ in thousands):

Total assets

Total liabilities

Partners’/members’ capital

December 31, 2020

December 31, 2019

$ 

$ 

114,916  $ 

118,727 

75,775 

39,141  $ 

78,762 

39,965 

The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in 
which the Company had investment interests during the years ended December 31, 2020, 2019 and 2018 ($ in thousands):

Total revenues
Total expenses
Net income (loss)

Year Ended December 31,

2020

2019

2018

$ 

$ 

17,461  $ 
14,206 
3,255  $ 

7,630  $ 
14,930 
(7,300)  $ 

19,122 
13,381 
5,741 

136

7.

DEBT OBLIGATIONS, NET

The details of the Company’s debt obligations at December 31, 2020 and December 31, 2019 are as follows ($ in thousands):

December 31, 2020 

Debt Obligations

Committed Loan 
Repurchase Facility(2)

Committed Loan 
Repurchase Facility

Committed Loan 
Repurchase Facility

Committed Loan 
Repurchase Facility

Committed Loan 
Repurchase Facility

Committed Loan 
Repurchase Facility

Total Committed Loan 
Repurchase Facilities

Committed Securities 
Repurchase Facility(2)

Uncommitted Securities 
Repurchase Facility

Committed 
Financing

Debt 
Obligations 
Outstanding

Committed 
but 
Unfunded

Interest Rate at 
December 31, 
2020(1)

Current 
Term 
Maturity

Remaining 
Extension 
Options

Eligible 
Collateral

$  500,000  $ 

112,004 

$  387,996 

1.91% — 2.16% 12/19/2022

250,000 

— 

250,000  —% — —%

2/26/2021

300,000 

90,197 

209,803 

1.91% — 2.91% 12/16/2021

300,000 

11,312 

288,688 

2.19% — 2.19% 11/6/2022

100,000 

26,183 

73,817 

2.28% — 2.28% 12/31/2022

100,000 

15,672 

84,328 

2.66% — 3.5% 10/24/2021

(3)

(5)

(7)

(9)

(10)

(11)

1,550,000 

255,368 

1,294,632 

787,996 

149,633 

638,363 

0.86% — 1.11% 12/23/2021

 N/A 

 N/A (14)

0.73% — 2.84%

1/2021-3/2
021

 N/A 

1,544,999 

Carrying 
Amount 
of 
Collateral

Fair 
Value of 
Collateral

$  180,416  $  180,416 

— 

— 

154,850 

154,850 

28,285 

28,285 

45,235 

45,235 

(4)

(6)

(8)

(4)

(4)

(12)

30,600 

30,600 

(13)

(13)

439,386 

439,386 

226,008 

226,008 

502,476 

502,476  (15)

 1,167,870 

 1,167,870 

— 

3.15% — 3.15% 2/11/2022

(16)

N/A (17)

N/A (17)

N/A (17)

 N/A (14) 

Total Repurchase Facilities

1,950,000 

Revolving Credit Facility

266,430 

Mortgage Loan Financing

Secured Financing Facility

CLO Debt

766,064 

206,350 

279,156 

415,836 

820,837 

266,430 

766,064 

192,646  (21)

276,516  (23)

3.75% — 6.16%

2021 - 
2030(18)

10.75% — 10.75% 5/6/2023

5.5% — 5.5%

5/16/2024

— 

— 

— 

Borrowings from the FHLB

1,500,000 

288,000 

1,212,000 

 0.41%  — 2.74%

Senior Unsecured Notes

1,612,299 

1,599,371  (26)

— 

4.25% — 5.88%

Total Debt Obligations, 
Net

$  6,580,299  $  4,209,864 

$  2,756,999 

2021 - 
2024

2021 - 
2027

 N/A 

N/A

N/A

 N/A 

(19)

(22)

(4)

(24)

909,406 

 1,133,703  (20)

327,769 

328,097 

362,600 

362,600 

388,400 

392,212  (25)

 N/A 

 N/A (27)

N/A (27)

N/A (27)

$ 3,156,045  $ 3,384,482 

(1) December 2020 LIBOR rates are used to calculate interest rates for floating rate debt.
(2)

The combined committed amounts for the loan repurchase facility and the securities repurchase facility total $900.0 million, with
maximum capacity on the loan repurchase facility of $500.0 million, and maximum capacity on the securities repurchase facility of
$900.0 million less outstanding commitments on the loan repurchase facility.
Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.
First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing
such loans.
Three additional 12-month periods at Company’s option.
First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.
Two additional 364-day periods at Company’s option.
First mortgage and mezzanine commercial real estate loans and senior and pari passu interests therein. It does not include the real estate
collateralizing such loans.

(3)
(4)

(5)
(6)
(7)
(8)

(9) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.
(10) Two additional 12-month extension periods at Company’s option. No new advances are permitted after the initial maturity date.
(11) The Company may extend periodically with lender’s consent. At no time can the maturity of the facility exceed 364 days from the date

of determination.

(12) First mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein.
(13) Commercial real estate securities. It does not include the real estate collateralizing such securities.
(14) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.
(15)

Includes $2.1 million of restricted securities under the risk retention rules of the Dodd-Frank Act. These securities are accounted for as
held-to-maturity and recorded at amortized cost basis.

(16) Three additional 12-month periods at Company’s option.
(17) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by

equity pledges in certain Company subsidiaries.

(18) Anticipated repayment dates.
(19) Certain of our real estate investments serve as collateral for our mortgage loan financing.
(20) Using undepreciated carrying value of commercial real estate to approximate fair value.

137

(21) Presented net of unamortized debt issuance costs of $7.2 million and an unamortized discount of $6.6 million related to the Purchase

Right  (described in detail under Secured Financing Facility below) at December 31, 2020.

(22) First mortgage commercial real estate loans. Substitution of collateral and conversion of loan collateral to mortgage collateral are

permitted with Lender’s approval.

(23) Presented net of unamortized debt issuance costs of $2.6 million at December 31, 2020.
(24) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate

(25)

collateralizing such loans and securities.
Includes $9.4 million of restricted securities under the risk retention rules of the Dodd-Frank Act. These securities are accounted for as
held-to-maturity and recorded at amortized cost basis.

(26) Presented net of unamortized debt issuance costs of $12.9 million at December 31, 2020.
(27) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

December 31, 2019

Debt Obligations

Committed Loan Repurchase 
Facility

Committed Loan Repurchase 
Facility

Committed Loan Repurchase 
Facility

Committed Loan Repurchase 
Facility

Committed Loan Repurchase 
Facility

Committed Loan Repurchase 
Facility

Committed 
Financing

Debt 
Obligations 
Outstanding

Committed 
but 
Unfunded

Interest Rate at 
December 31, 
2019(1)

Current 
Term 
Maturity

Remaining 
Extension 
Options

Eligible 
Collateral

$  600,000  $ 

183,828 

$  416,172 

3.24% — 3.74% 12/19/2022

350,000 

70,697 

279,303 

3.71% — 3.81% 5/24/2020

300,000 

248,182 

51,818 

3.49% — 3.74% 12/19/2020

300,000 

98,678 

201,322 

3.50% — 3.75% 11/6/2022

100,000 

9,952 

90,048 

3.96% — 3.99%

1/3/2023

(2)

(4)

(6)

(8)

(9)

(3)

(5)

(7)

(3)

(3)

Carrying 
Amount 
of 
Collateral

Fair 
Value of 
Collateral

$  287,974  $  288,210 

101,590 

103,868 

382,778 

382,778 

175,000 

175,270 

75,628 

75,813 

100,000 

90,927 

9,073 

3.74% — 3.80% 12/24/2020

(10)

(11)

126,311 

126,311 

Total Committed Loan 
Repurchase Facilities

1,750,000 

702,264 

1,047,736 

 1,149,281 

 1,152,250 

Committed Securities 
Repurchase Facility

Uncommitted Securities 
Repurchase Facility

400,000 

42,751 

357,249 

2.50% — 2.56% 12/23/2021

N/A

(12)

52,691 

52,691 

N/A (13)

1,070,919 

 N/A (13)

2.17% — 3.54%

1/2020 - 
3/2020

N/A

(12)

 1,188,440 

 1,188,440  (14)

Total Repurchase Facilities

2,150,000 

1,815,934 

1,404,985 

 2,390,412 

 2,393,381 

Revolving Credit Facility

266,430 

— 

266,430 

NA

2/11/2020

(15)

N/A (16)

N/A (16)

N/A (16)

Mortgage Loan Financing

812,606 

812,606 

— 

3.75% — 6.75%

Borrowings from the FHLB

1,945,795 

1,073,500 

872,295 

1.47% — 2.95%

Senior Unsecured Notes

1,166,201 

1,157,833  (22)

— 

5.25% — 5.88%

Total Debt Obligations

$  6,341,032  $  4,859,873 

$  2,543,710 

2020 - 
2029(17)

2020 - 
2024

2021 - 
2025

N/A

N/A

N/A

(18)

988,857 

 1,192,106  (19)

(20)

 1,107,188 

 1,113,811  (21)

N/A (23)

N/A (23)

N/A (23)

$ 4,486,457  $ 4,699,298 

(1) December 31, 2019 LIBOR rates are used to calculate interest rates for floating rate debt.
(2)
(3)

Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.
First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing
such loans.

(4) One additional 12-month period at Company’s option.
(5)
(6)
(7)

First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.
Three additional 364-day periods.
First mortgage and mezzanine commercial real estate loans and senior pari passu interests therein. It does not include the real estate
collateralizing such loans.

(8) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.
(9)
Two additional 12-month extension periods at Company’s option. No new advances are permitted after the initial maturity date.
(10) The Company may extend periodically with lender’s consent. At no time can the maturity of the facility exceed 364 days from the date

of determination.

(11) First mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein.
(12) Commercial real estate securities. It does not include the real estate collateralizing such securities.
(13) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.
(14)

Includes $2.2 million of restricted securities under the risk retention rules of the Dodd-Frank Act. These securities are accounted for as
held-to-maturity and recorded at amortized cost basis.

(15) Four additional 12-month periods at Company’s option.
(16) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by

equity pledges in certain Company subsidiaries.

(17) Anticipated repayment dates.
(18) Certain of our real estate investments serve as collateral for our mortgage loan financing.

138

(19) Using undepreciated carrying value of commercial real estate to approximate fair value.
(20) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate

(21)

collateralizing such loans and securities.
Includes $9.9 million of restricted securities under the risk retention rules of the Dodd-Frank Act. These securities are accounted for as
held-to-maturity and recorded at amortized cost basis. Additionally includes $261.0 million of cash collateral.

(22) Presented net of unamortized debt issuance costs of $8.4 million at December 31, 2019.
(23) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

Committed Loan and Securities Repurchase Facilities

The Company has entered into multiple committed master repurchase agreements in order to finance its lending activities. The 
Company has entered into six committed master repurchase agreements, as outlined in the December 31, 2020 table above, 
totaling $1.6 billion of credit capacity. Assets pledged as collateral under these facilities are limited to whole mortgage loans or 
participation interests in mortgage loans collateralized by first liens on commercial properties and mezzanine debt. The 
Company also has a term master repurchase agreement with a major U.S. bank to finance CMBS totaling $788.0 million. The 
Company’s repurchase facilities include covenants covering net worth requirements, minimum liquidity levels, maximum 
leverage ratios, and minimum fixed charge coverage ratios. The Company believes it was in compliance with all covenants as 
of December 31, 2020 and December 31, 2019. 

The Company has the option to extend some of the current facilities subject to a number of conditions, including satisfaction of 
certain notice requirements, no event of default exists, and no margin deficit exists, all as defined in the repurchase facility 
agreements. The lenders have sole discretion with respect to the inclusion of collateral in these facilities, to determine the 
market value of the collateral on a daily basis, to be exercised on a good faith basis, and have the right in certain cases to require 
additional collateral, a full and/or partial repayment of the facilities (margin call), or a reduction in unused availability under the 
facilities, sufficient to rebalance the facilities if the estimated market value of the included collateral declines.

As of December 31, 2020, the Company had repurchase agreements with eight counterparties, with total debt obligations 
outstanding of $820.8 million. As of December 31, 2020, two counterparties, JP Morgan and Wells Fargo, held collateral that 
exceeded the amounts borrowed under the related repurchase agreements by more than $77.4 million, or 5% of our total equity. 
As of December 31, 2020, the weighted average haircut, or the percent of collateral value in excess of the loan amount, under 
our repurchase agreements was 29.7%. There have been no significant fluctuations in haircuts across asset classes on our 
repurchase facilities.

On February 14, 2020, the Company amended one of its committed loan repurchase facilities with a major U.S. bank to reduce 
the maximum capacity of the facility from $600.0 million to $500.0 million.

On February 26, 2020, the Company amended one of its committed loan repurchase facilities with a major U.S. bank, extending 
the term of the facility. The current maturity date is now February 26, 2021, and the Company has three one-year extension 
options for a final maturity date of February 26, 2024. The Company also reduced the maximum size of the facility from $350.0 
million to $250.0 million.

On March 23, 2020, the Company amended one of its committed loan and securities repurchase facilities with a major U.S. 
bank to allow for an increase in the capacity on the securities repurchase facility, to the extent the Company has excess capacity 
on the loan repurchase facility. Prior to the amendment, the committed amounts on the facility were $500.0 million and $400.0 
million on the loan and securities repurchase facilities, respectively. After the amendment, the committed amounts continue to 
total $900.0 million, with maximum capacity on the loan repurchase facility of $500.0 million, and maximum capacity on the 
securities repurchase facility of $900.0 million less outstanding commitments on the loan repurchase facility.

Effective June 16, 2020, the Company amended the pricing side letter related to one of its committed loan repurchase facility 
with a major U.S. bank to extend the current maturity date to March 24, 2021. The Company also temporarily increased the 
leverage covenant to 4.0x through and including December 31, 2020. On December 9, 2020, the Company further amended the 
pricing side letter to extend the current maturity date to October 24, 2021. 

139

Revolving Credit Facility

The Company’s revolving credit facility (the “Revolving Credit Facility”) provides for an aggregate maximum borrowing 
amount of $266.4 million, including a $25.0 million sublimit for the issuance of letters of credit. The Revolving Credit Facility 
is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. On 
November 25, 2019, the Company amended the Revolving Credit Facility to add two additional one-year extension options, 
extending the final maturity date, including all extension options, to February 2025. The amendment also provided for a 
reduction of the interest rate to one-month LIBOR plus 3.00% upon the upgrade of the Company’s credit ratings, which 
occurred in January 2020. As of December 31, 2020, interest on the Revolving Credit Facility is one-month LIBOR plus 3.00% 
per annum payable monthly in arrears. As of December 31, 2020, the Company had $266.4 million borrowings outstanding.

The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The 
Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries 
to the extent the pledge is not restricted under existing regulations, law or contractual obligations.

LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of 
additional debt, liens, restricted payments, sales of assets and affiliate transactions. In addition, under the Revolving Credit 
Facility, LCFH is required to comply with financial covenants relating to minimum net worth, maximum leverage, minimum 
liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. The Company’s ability to borrow 
under the Revolving Credit Facility is dependent on, among other things, LCFH’s compliance with the financial covenants. The 
Revolving Credit Facility contains customary events of default, including non-payment of principal or interest, fees or other 
amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of judgments against the 
Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy or insolvency.

Debt Issuance Costs

As discussed in Note 2, Significant Accounting Policies in this Annual Report, the Company considers its committed loan 
master repurchase facilities and Revolving Credit Facility to be revolving debt arrangements. As such, the Company continues 
to defer and present costs associated with these facilities as an asset, subsequently amortizing those costs ratably over the term 
of each revolving debt arrangement. As of December 31, 2020 and 2019, the amount of unamortized costs relating to such 
facilities are $5.8 million and $8.0 million, respectively, and are included in other assets in the consolidated balance sheets. 

Uncommitted Securities Repurchase Facilities

The Company has also entered into multiple master repurchase agreements with several counterparties collateralized by real 
estate securities. The borrowings under these agreements have typical advance rates between 75% and 95% of the fair value of 
collateral.

Mortgage Loan Financing

These non-recourse debt agreements provide for fixed rate financing at rates ranging from 3.75% to 6.16%, with anticipated 
maturity dates between 2021- 2030 as of December 31, 2020. These loans have carrying amounts of $766.1 million and $812.6 
million, net of unamortized premiums of $4.6 million and $5.5 million as of December 31, 2020 and 2019, respectively, 
representing proceeds received upon financing greater than the contractual amounts due under these agreements. The premiums 
are being amortized over the remaining life of the respective debt instruments using the effective interest method. The Company 
recorded $1.2 million, $1.6 million and $1.0 million of premium amortization, which decreased interest expense, for the years 
ended December 31, 2020, 2019 and 2018, respectively. The loans are collateralized by real estate and related lease intangibles, 
net, of $909.4 million and $988.9 million as of December 31, 2020 and 2019, respectively. During the years ended 
December 31, 2020, 2019 and 2018, the Company executed 10, 22 and 12 term debt agreements, respectively, to finance 
properties in its real estate portfolio. 

On February 6, 2019, the Company paid off $6.6 million of mortgage loan financing, recognizing a loss on extinguishment of 
debt of $1.1 million.

140

Secured Financing Facility 

On April 30, 2020, the Company entered into a strategic financing arrangement with an American multinational corporation 
(the “Lender”), under which the Lender provided the Company with approximately $206.4 million in senior secured financing 
(the “Secured Financing Facility”) to fund transitional and land loans. The Secured Financing Facility is secured on a first lien 
basis on a portfolio of certain of the Company’s loans and will mature on May 6, 2023, and borrowings thereunder bear interest 
at LIBOR (or a minimum of 0.75% if greater) plus 10.0%, with a minimum interest premium of approximately $39.2 million 
minus the aggregate sum of all interest payments made under the Secured Financing Facility prior to the date of payment of the 
minimum interest premium, which is payable upon the earlier of maturity or repayment in full of the loan. The Senior Financing 
Facility is non-recourse, subject to limited exceptions, and does not contain mark-to-market provisions. Additionally, the Senior 
Financing Facility provides the Company optionality to modify or restructure loans or forbear in exercising remedies, which 
maximizes the Company’s financial flexibility. 

As part of the strategic financing, the Lender also had the ability to make an equity investment in the Company of up to 
4.0 million Class A common shares at $8.00 per share, subject to certain adjustments (the “Purchase Right”). The Purchase 
Right was exercised in full at $8.00 per share on December 29, 2020. In addition, the Lender has agreed not to sell, transfer, 
assign, pledge, hypothecate, mortgage, dispose of or in any way encumber the shares acquired as a result of exercising the 
Purchase Right for a period of time following the exercise date. In connection with the issuance of the Purchase Right, the 
Company and the Lender entered into a registration rights agreement, pursuant to which the Company has agreed to provide 
customary demand and piggyback registration rights to the Lender. 

The Purchase Right was classified as equity and the $200.9 million of net proceeds from the original issuance were allocated 
$192.5 million to the originally issued debt obligation and $8.4 million to the Purchase Right using the relative fair value 
method. The commitment to issue shares will not be subsequently remeasured. The $8.4 million allocated to the Purchase Right 
is being treated as a discount to the debt and amortized over the life of the Purchase Right to interest expense.

As of December 31, 2020, the Company had $192.6 million of borrowings outstanding under the secured financing facility 
included in debt obligations on its consolidated balance sheets, net of unamortized debt issuance costs of $7.2 million and an 
$6.6 million unamortized discount related to the Purchase Right.

Collateralized Loan Obligation (“CLO”) Debt

On April 27, 2020, a consolidated subsidiary of the Company completed a private CLO transaction with a major U.S. bank 
which generated $310.2 million of gross proceeds to Ladder, financing $481.3 million of loans (“Contributed Loans”) at a 
64.5% advance rate on a matched term, non-mark-to-market and non-recourse basis. A consolidated subsidiary of the Company 
retained a 35.5% subordinate and controlling interest in the CLO. The Company retained control over major decisions made 
with respect to the administration of the Contributed Loans, including broad discretion in managing these loans in light of the 
COVID-19 pandemic, and has the ability to appoint the special servicer under the CLO. The CLO is a VIE and the Company 
was the primary beneficiary and, therefore, consolidated the VIE - See Note 10, Consolidated Variable Interest Entities. 
Proceeds from the transaction were used to pay off other secured debt including bank and FHLB financing that was subject to 
mark-to-market provisions. 

As of December 31, 2020, the Company had $276.5 million of matched term, non-mark-to-market and non-recourse CLO debt 
included in debt obligations on its consolidated balance sheets. Unamortized debt issuance costs of $2.6 million were included 
in CLO debt as of December 31, 2020.

The Company completed CLO issuances in the two transactions described below. In October 2019, the Company redeemed all 
outstanding debt obligations related to the two CLO transactions.

On October 17, 2017, a consolidated subsidiary of the Company consummated a securitization of floating-rate commercial 
mortgage loans through a static CLO structure. Over $456.9 million of balance sheet loans (“Contributed Loans”) were 
contributed into the CLO. A consolidated subsidiary of the Company retained an approximately 18.5% interest in the CLO by 
retaining the most subordinate classes of notes issued by the CLO. The Company retained control over major decisions made 
with respect to the administration of the Contributed Loans and had the ability to appoint the special servicer under the 
CLO. The CLO was a VIE and the Company was the primary beneficiary. 

141

On December 21, 2017, a subsidiary of the Company consummated a securitization of fixed and floating-rate commercial 
mortgage loans through a static CLO structure. Over $431.5 million of Contributed Loans were contributed into the CLO. A 
consolidated subsidiary of the Company retained an approximately 25.0% interest in the CLO by retaining the most subordinate 
classes of notes issued by the CLO. The Company retained control over major decisions made with respect to the administration 
of the Contributed Loans and had the ability to appoint the special servicer under the CLO. The CLO was a VIE and the 
Company was the primary beneficiary.

Borrowings from the Federal Home Loan Bank (“FHLB”)

On July 11, 2012, Tuebor, a consolidated subsidiary of the Company, became a member of the FHLB and subsequently drew its 
first secured funding advances from the FHLB. On December 6, 2017, Tuebor’s advance limit was updated by the FHLB to the 
lowest of a Set Dollar Limit ($2.0 billion), 40% of Tuebor’s total assets or 150% of the Company’s total equity. Beginning 
April 1, 2020 through December 31, 2020, the Set Dollar Limit was $1.5 billion. Beginning January 1, 2021 through February 
19, 2021, the Set Dollar Limit will be $750.0 million. Tuebor has met its obligations and paid down its advances in accordance 
with the scheduled reduction in the Set Dollar Limit, which remains subject to revision by the FHLB or as a result of any future 
changes in applicable regulations. 

As of December 31, 2020, Tuebor had $288.0 million of borrowings outstanding (with an additional $1.2 billion of committed 
term financing available from the FHLB), with terms of overnight to 3.75 years (with a weighted average of 2.76 years), 
interest rates of 0.41% to 2.74% (with a weighted average of 1.12%), and advance rates of 45.0% to 95.7% on eligible 
collateral. As of December 31, 2020, collateral for the borrowings was comprised of $280.1 million of CMBS and U.S. Agency 
Securities and $108.3 million of first mortgage commercial real estate loans. 

As of December 31, 2019, Tuebor had $1.1 billion of borrowings outstanding (with an additional $872.3 million of committed 
term financing available from the FHLB), with terms of overnight to 4.75 years (with a weighted average of 2.1 years), interest 
rates of 1.47% to 2.95% (with a weighted average of 2.33%), and advance rates of 60.8% to 100% of the collateral, including 
cash collateral. As of December 31, 2019, collateral for the borrowings was comprised of $432.0 million of CMBS and U.S. 
Agency Securities and $675.2 million of first mortgage commercial real estate loans and $261.0 million of cash.

FHLB advances amounted to 6.8% of the Company’s outstanding debt obligations as of December 31, 2020. 

After February 19, 2021, pursuant to a final rule adopted by the Federal Housing Finance Agency (the "FHFA") regarding the 
eligibility of captive insurance companies, Tuebor's outstanding advances may remain outstanding until their scheduled 
maturity dates, but Tuebor may not borrow additional funds. There is no assurance that the FHFA or the FHLB will not take 
actions that could adversely impact Tuebor’s existing advances.

Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only 
be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely 
as a result of this restriction, approximately $2.1 billion of the member’s capital was restricted from transfer via dividend to 
Tuebor’s parent without prior approval of state insurance regulators at December 31, 2020. To facilitate intercompany cash 
funding of operations and investments, Tuebor and its parent maintain regulator-approved intercompany borrowing/lending 
agreements.

Senior Unsecured Notes

As of December 31, 2020, the Company had $1.6 billion of unsecured corporate bonds outstanding. These unsecured financings 
were comprised of $146.7 million in aggregate principal amount of 5.875% senior notes due 2021 (the “2021 Notes”), $465.9 
million in aggregate principal amount of 5.25% senior notes due 2022 (the “2022 Notes”), $348.0 million in aggregate principal 
amount of 5.25% senior notes due 2025 (the “2025 Notes”) and $651.8 million in aggregate principal amount of 4.25% senior 
notes due 2027 (the “2027 Notes,” collectively with the 2021 Notes, the 2022 Notes and the 2025 Notes, the “Notes”). As a 
result of the Company’s financing and liquidity measures implemented to date as a direct response to the COVID-19 pandemic, 
Ladder repurchased an aggregate principal of the Notes of $139.1 million, recognizing a gain on extinguishment of debt of 
$19.0 million, offset by accelerated deferred financing cost amortization of $1.5 million during the three months ended June 30, 
2020.

142

LCFH issued the Notes with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is 
a 100% owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those 
related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently 
guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH 
and its subsidiaries, operates the Ladder Capital business. As of December 31, 2020, the Company has a 100.0% economic and 
voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, 
the Company consolidates the financial results of LCFH. In addition, the Company, through certain subsidiaries which are 
treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than federal, state and local income 
taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated 
financial statements. The Company believes it was in compliance with all covenants of the Notes as of December 31, 2020 and 
2019. 

Unamortized debt issuance costs of $12.9 million and $8.4 million are included in senior unsecured notes as of December 31, 
2020 and 2019, respectively, in accordance with GAAP.

2021 Notes

On August 1, 2014, LCFH issued $300.0 million in aggregate principal amount of 5.875% senior notes due August 1, 2021 (the 
“2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each 
year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are 
subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, 
sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 
2017, the Company may redeem the 2021 Notes in whole or in part, upon not less than 30 nor more than 60 days’ notice, at 
redemption prices defined in the indenture governing the 2021 Notes, plus accrued and unpaid interest, if any, to the redemption 
date. On February 24, 2016, the board of directors authorized the Company to make up to $100.0 million in repurchases of the 
2021 Notes from time to time without further approval. On May 2, 2018, the board of the directors authorized the Company to 
repurchase any or all of the 2021 Notes from time to time without further approval. During the year ended December 31, 2020, 
the Company retired $119.5 million of principal of the 2021 Notes for a repurchase price of $119.3 million, recognizing a $0.1 
million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt issuance costs associated with 
the retired debt. As of December 31, 2020, the remaining $146.7 million in aggregate principal amount of the 2021 Notes was 
due on August 1, 2021; however, subsequent to year end, the Company redeemed in full its 5.875% Senior Notes due 2021. 
Refer to Note 21 Subsequent Events for further details.

2022 Notes

On March 16, 2017, LCFH issued $500.0 million in aggregate principal amount of 5.250% senior notes due March 15, 2022 
(the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 
of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured 
and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 
Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, 
without penalty. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2022 Notes 
from time to time without further approval. During the year ended December 31, 2020, the Company retired $34.2 million of 
principal of the 2022 Notes for a repurchase price of $33.2 million, recognizing a $0.7 million net gain on extinguishment of 
debt after recognizing $(0.2) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 
2020, the remaining $465.9 million in aggregate principal amount of the 2022 Notes is due March 15, 2022.

2025 Notes

On September 25, 2017, LCFH issued $400.0 million in aggregate principal amount of 5.250% senior notes due October 1, 
2025 (the “2025 Notes”). The 2025 Notes require interest payments semi-annually in cash in arrears on April 1 and October 1 
of each year, beginning on April 1, 2018. The 2025 Notes will mature on October 1, 2025. The 2025 Notes are unsecured and 
are subject to an unencumbered assets to unsecured debt covenant. The Company may redeem the 2025 Notes, in whole or in 
part, at any time, or from time to time, prior to their stated maturity upon not less than 15 nor more than 60 days’ notice, at a 
redemption price as specified in the indenture governing the 2025 Notes, plus accrued and unpaid interest, if any, to the 
redemption date. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2025 Notes 
from time to time without further approval. During the year ended December 31, 2020, the Company retired $52.0 million of 
principal of the 2025 Notes for a repurchase price of $45.1 million, recognizing a $6.4 million net gain on extinguishment of 
debt after recognizing $(0.5) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 
2020, the remaining $348.0 million in aggregate principal amount of the 2025 Notes is due October 1, 2025.

143

2027 Notes

On January 30, 2020, LCFH issued $750.0 million in aggregate principal amount of 4.25% senior notes due February 1, 2027. 
The 2027 Notes require interest payments semi-annually in cash in arrears on August 1 and February 1 of each year, beginning 
on August 1, 2020. The 2027 Notes will mature on February 1, 2027. The 2027 Notes are unsecured and are subject to an 
unencumbered assets to unsecured debt covenant. The Company may redeem the 2027 Notes, in whole, at any time, or from 
time to time, prior to their stated maturity. At any time on or after February 1, 2023, the Company may redeem the 2027 Notes 
in whole or in part, upon not less than 15 nor more than 60 days’ notice, at a redemption price defined in the indenture 
governing the 2027 Notes, plus accrued and unpaid interest, if any, to the redemption date. Net proceeds of the offering were 
used to repay secured indebtedness. During the year ended December 31, 2020, the Company retired $98.2 million of principal 
of the 2027 Notes for a repurchase price of $83.9 million, recognizing a $12.9 million net gain on extinguishment of debt after 
recognizing $(1.3) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 2020, the 
remaining $651.8 million in aggregate principal amount of the 2027 Notes is due February 1, 2027.

Combined Maturity of Debt Obligations

The following schedule reflects the Company’s contractual payments under all borrowings by maturity ($ in thousands):

Period ending December 31,

2021

2022

2023

2024

2025

Thereafter

Subtotal

Debt issuance costs included in senior unsecured notes

Debt issuance costs included in secured financing facility

Discount on secured financing facility related to Purchase Right

Debt issuance costs included in CLO debt

Debt issuance costs included in mortgage loan financing

Premiums included in mortgage loan financing(2)

Total

Borrowings by
Maturity(1)

$ 

1,219,750 

734,290 

351,800 

575,471 

468,876 

884,678 

4,234,865 

(12,928) 

(7,154) 

(6,550) 

(2,640) 

(280) 

4,551 

$ 

4,209,864 

(1) Contractual payments under current maturities, some of which are subject to extensions. The maturities listed above for
2021 relate to debt obligations that are subject to existing Company controlled extension options for one or more
additional one year periods or could be refinanced by other existing facilities as of December 31, 2020.

(2) Deferred gains on intercompany loans, secured by our own real estate, sold into securitizations. These premiums are

amortized as a reduction to interest expense.

The Company’s debt facilities are subject to covenants which require the Company to maintain a minimum level of total equity. 
Largely as a result of this restriction, approximately $871.4 million of the total equity is restricted from payment as a dividend 
by the Company at December 31, 2020.

Financing Strategy in Current Market Conditions

In March 2020, as the COVID-19 health crisis rapidly transformed into a financial crisis, management took swift action to 
increase liquidity resources and actively manage its financing arrangements with its bank partners. In an abundance of caution, 
the Company first drew down on its $266.4 million unsecured revolving credit facility, which continues to be fully-drawn, and 
the proceeds continue to be held as unrestricted cash on the Company’s balance sheet as of February 19, 2021.   

144

Securities Repurchase Facilities: The Company invests in AAA-rated CRE CLO securities, typically front pay securities, with 
relatively short duration and significant subordination. These securities have historically been financed with short-term maturity 
repurchase agreements with various bank counterparties. The Company has been able to continue to access securities 
repurchase funding and the pricing of such borrowings has continued to improve during the three months ended December 31, 
2020 as liquidity continued to return to the market and pricing for the securities that serve as collateral improved. Furthermore, 
during the three months ended December 31, 2020, the Company paid down $257.7 million of securities repurchase financing, 
primarily through sales of securities. 

Federal Home Loan Bank (“FHLB”) Financing:  In 2016, the FHFA adopted a final rule that limited our captive insurance 
subsidiary’s membership in the FHLB, requiring us to significantly reduce the amounts of FHLB borrowings outstanding by 
February of 2021. See “Liquidity and Capital Resources - FHLB financing” for further information.

During the three months ended December 31, 2020, the Company paid down FHLB borrowings of $38.0 million. The 
remaining maturities are staggered out through 2024. Funding for future advance paydowns would be obtained from the natural 
amortization of securities over time, loan pay offs and/or sales of loan and securities collateral. During the three months ended 
June 30, 2020, the Company paid down FHLB borrowings of $646.8 million and incurred $6.5 million in prepayment penalties 
related to this paydown.

Loan Repurchase Financing:  The Company has maintained a consistent dialogue with its loan financing counterparties since 
the COVID-19 crisis unfolded in late March 2020. In addition to using proceeds from the Company’s 2027 Notes offering in 
January to reduce secured debt, during the year ended December 31, 2020, the Company paid down over $446.9 million on 
such loan repurchase financing through loan collateral pay offs and loans securitized through a CLO financing transaction (refer 
to above). The Company continues to maintain an active dialogue with its bank counterparties as it expects loan collateral could 
experience some measure of forbearance.

Secured Financing Facility:  On April 30, 2020, the Company entered into a strategic financing arrangement (the “Agreement”) 
with an American multinational corporation (the “Lender”), under which the Lender will provide the Company with 
approximately $206.4 million in senior secured financing (the “Secured Financing Facility”) to fund transitional and land loans 
(see above). 

Completion of Private CLO: On April 27, 2020, the Company completed a private CLO financing transaction with a major U.S. 
bank which generated $310.2 million of gross proceeds, financing $481.3 million of loans at a 64.5% advance rate on a 
matched term, non-mark-to-market and non-recourse basis (refer to above). 

Based on the financing actions described above, the Company has significantly decreased its exposure to mark-to-market 
financing. 

Financial Covenants

We were in compliance with all covenants described in the Company’s Annual Report, as of December 31, 2020. 

145

8. DERIVATIVE INSTRUMENTS

The Company uses derivative instruments primarily to economically manage the fair value variability of fixed rate assets 
caused by interest rate fluctuations and overall portfolio market risk. The following is a breakdown of the derivatives 
outstanding as of December 31, 2020 and 2019 ($ in thousands):

December 31, 2020 

Contract Type
Caps

1 Month LIBOR

Futures

5-year Swap

10-year Swap

Total futures

Total derivatives

Notional

Asset(1)

Liability(1)

Fair Value

Remaining
Maturity
(years)

$ 

69,571  $ 

—  $ 

23,800 

41,800 
65,600 
135,171  $ 

$ 

108 

191 
299 
299  $ 

— 

— 

— 
— 
— 

0.35

0.25

0.25

(1) Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

December 31, 2019 

Contract Type
Caps

1Month LIBOR

Futures

5-year Swap

10-year Swap

5-year U.S. Treasury Note

Total futures
Credit Derivatives

S&P 500 Put Options
Total credit derivatives
Total derivatives

Notional

Asset(1)

Liability(1)

Fair Value

Remaining
Maturity
(years)

$ 

69,571  $ 

—  $ 

46,000 

149,800 

1,100 
196,900 

143,300 
143,300 
409,771  $ 

$ 

158 

516 

4 
678 

15 
15 

693  $ 

— 

— 

— 

— 
— 

— 
— 
— 

0.36

0.25

0.25

0.25

0.05

(1) Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives, by 
primary underlying risk exposure, as included in net result from derivatives transactions in the consolidated statements of 
operations for the years ended December 31, 2020, 2019 and 2018 ($ in thousands):

Contract Type

Futures

Credit Derivatives

Total

Year Ended December 31, 2020

Unrealized
Gain/(Loss)

Realized
Gain/(Loss)

Net Result
from
Derivative
Transactions

$ 

$ 

(379) $ 

(15,113)  $ 

(15,492)

111 
(268) $ 

111 
(15,002)  $ 

222 
(15,270)

146

 
Contract Type

Futures

Credit Derivatives

Total

Contract Type

Futures

Swaps

Credit Derivatives

Total

Year Ended December 31, 2019

Unrealized
Gain/(Loss)

Realized
Gain/(Loss)

Net Result
from
Derivative
Transactions

$ 

$ 

1,653  $ 

(31,469)  $ 

(29,816) 

(111)
1,542  $ 

(84)
(31,553)  $ 

(195) 
(30,011) 

Year Ended December 31, 2018

Unrealized
Gain/(Loss)

Realized
Gain/(Loss)

Net Result
from
Derivative
Transactions

$ 

$ 

(747) $

16,176  $ 

15,429 

1,403 

(848)

49 
705  $ 

(107)
15,221  $ 

555

(58)
15,926 

The Company’s counterparties held $0.8 million, $3.5 million and $5.0 million of cash margin as collateral for derivatives as of 
December 31, 2020, 2019, and 2018, respectively, which is included in restricted cash in the consolidated balance sheets.

Futures

Collateral posted with our futures counterparties is segregated in the Company’s books and records. Interest rate futures are 
centrally cleared by the Chicago Mercantile Exchange (“CME”) through a futures commission merchant. Interest rate futures 
that are governed by an ISDA agreement provide for bilateral collateral pledging based on the counterparties’ market value. The 
counterparties have the right to re-pledge the collateral posted but have the obligation to return the pledged collateral, or 
substantially the same collateral, if agreed to by us, as the market value of the interest rate futures change.

The Company is required to post initial margin and daily variation margin for our interest rate futures that are centrally cleared 
by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Effective January 3, 
2017, CME amended their rulebooks to legally characterize daily variation margin payments for centrally cleared interest rate 
futures as settlement rather than collateral. As a result of this rule change, variation margin pledged on the Company’s centrally 
cleared interest rate futures is settled against the realized results of these futures.

147

9. OFFSETTING ASSETS AND LIABILITIES

The following tables present both gross information and net information about derivatives and other instruments eligible for 
offset in the statement of financial position as of December 31, 2020 and 2019. The Company’s accounting policy is to record 
derivative asset and liability positions on a gross basis; therefore, the following tables present the gross derivative asset and 
liability positions recorded on the balance sheets, while also disclosing the eligible amounts of financial instruments and cash 
collateral to the extent those amounts could offset the gross amount of derivative asset and liability positions. The actual 
amounts of collateral posted by or received from counterparties may be in excess of the amounts disclosed in the following 
tables as the following only disclose amounts eligible to be offset to the extent of the recorded gross derivative positions.

As of December 31, 2020 
Offsetting of Financial Assets and Derivative Assets
($ in thousands)

Description

Derivatives

Total

Gross amounts of
recognized assets

Gross amounts
offset in the
balance sheet

Net amounts of
assets presented
in the balance
sheet

Gross amounts not offset in the
balance sheet

Financial
instruments

Cash collateral
received/(posted)(1)

Net amount

$ 

$ 

299  $ 

299  $ 

—  $ 

—  $ 

299  $ 

299  $ 

—  $ 

—  $ 

—  $ 

—  $ 

299 

299 

(1)

Included in restricted cash on consolidated balance sheets.

As of December 31, 2020 
Offsetting of Financial Liabilities and Derivative Liabilities
($ in thousands)

Gross amounts of
recognized
liabilities

Gross amounts
offset in the
balance sheet

Net amounts of
liabilities
presented in the
balance sheet

Gross amounts not offset in the
balance sheet

Financial
instruments
collateral

Cash collateral
posted/(received)(1)

Net amount

$ 

$ 

820,837  $ 

820,837  $ 

—  $ 

—  $ 

820,837  $ 

820,837  $ 

820,837  $ 

820,837  $ 

—  $ 

—  $ 

— 

— 

Description

Repurchase agreements

Total

(1)

Included in restricted cash on consolidated balance sheets.

As of December 31, 2019 
Offsetting of Financial Assets and Derivative Assets
($ in thousands)

Description

Derivatives

Total

Gross amounts of
recognized assets

Gross amounts
offset in the
balance sheet

Net amounts of
assets presented
in the balance
sheet

Gross amounts not offset in the
balance sheet

Financial
instruments

Cash collateral
received/(posted)(1)

Net amount

$ 

$ 

693  $ 

693  $ 

—  $ 

—  $ 

693  $ 

693  $ 

—  $ 

—  $ 

—  $ 

—  $ 

693 

693 

(1)

Included in restricted cash on consolidated balance sheets.

148

As of December 31, 2019 
Offsetting of Financial Liabilities and Derivative Liabilities
($ in thousands)

Gross amounts of
recognized
liabilities

Gross amounts
offset in the
balance sheet

Net amounts of
liabilities
presented in the
balance sheet

Gross amounts not offset in the
balance sheet

Financial
instruments
collateral

Cash collateral
posted/(received)(1)

Net amount

$ 

$ 

1,815,934  $ 

1,815,934  $ 

—  $ 

1,815,934  $  1,815,934  $ 

—  $ 

1,815,934  $  1,815,934  $ 

—  $ 

—  $ 

— 

— 

Description

Repurchase agreements

Total

(1)

Included in restricted cash on consolidated balance sheets.

Master netting agreements that the Company has entered into with its derivative and repurchase agreement counterparties allow 
for netting of the same transaction, in the same currency, on the same date. Assets, liabilities, and collateral subject to master 
netting agreements as of December 31, 2020 and 2019 are disclosed in the tables above. The Company does not present its 
derivative and repurchase agreements net on the consolidated financial statements as it has elected gross presentation.

149

10.

CONSOLIDATED VARIABLE INTEREST ENTITIES

FASB ASC Topic 810 — Consolidation (“ASC 810”), provides guidance on the identification of entities for which control is 
achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business 
enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: 
(1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity
investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the
equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve
or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in
which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following
characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance;
and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. The
Company consolidates one collateralized loan obligation (“CLO”) VIE with the following balance sheet ($ in thousands):

Restricted cash

Mortgage loan receivables held for investment, net, at amortized cost

Accrued interest receivable

Other assets

Total assets

Debt obligations, net

Accrued expenses

Total liabilities

Net equity in VIEs (eliminated in consolidation)

Total equity

December 31, 2020

Notes 3 & 7

$ 

$ 

$ 

3,925 

362,600 

1,382 

69,649 

437,556 

276,516 

682 

277,198 

160,358 

160,358 

Total liabilities and equity

$ 

437,556 

150

11. EQUITY STRUCTURE AND ACCOUNTS

The Company has two classes of common stock, Class A and Class B, which are described as follows:

Class A Common Stock

Voting Rights

Holders of shares of Class A common stock are entitled to one vote per share on all matters on which stockholders generally are 
entitled to vote. The holders of Class A common stock do not have cumulative voting rights in the election of directors.

Dividend Rights

Subject to the rights of the holders of any preferred stock that may be outstanding and any contractual or statutory restrictions, 
holders of Class A common stock are entitled to receive equally and ratably, share for share, dividends as may be declared by 
the board of directors out of funds legally available to pay dividends. Dividends upon Class A common stock may be declared 
by the board of directors at any regular or special meeting and may be paid in cash, in property, or in shares of capital stock.

Liquidation Rights

Upon liquidation, dissolution, distribution of assets or other winding up, the holders of Class A common stock are entitled to 
receive ratably the assets available for distribution to the shareholders after payment of liabilities and the liquidation preference 
of any outstanding shares of preferred stock.

Other Matters

The shares of Class A common stock have no preemptive or conversion rights and are not subject to further calls or assessment 
by the Company. There are no redemption or sinking fund provisions applicable to the Class A common stock. All outstanding 
shares of our Class A common stock are fully paid and non-assessable.

Class B Common Stock

Voting Rights

Holders of shares of Class B common stock are entitled to one vote for each share on all matters on which stockholders 
generally are entitled to vote. Holders of shares of our Class B common stock vote together with holders of our Class A 
common stock on all such matters. Our stockholders do not have cumulative voting rights in the election of directors.

No Dividend or Liquidation Rights

Holders of Class B common stock do not have any right to receive dividends or to receive a distribution upon a liquidation or 
winding up of Ladder Capital Corp.

Exchange for Class A Common Stock

We are a holding company and have no material assets other than our direct and indirect ownership of Series REIT limited 
partnership units (“Series REIT LP Units”) and Series TRS limited partnership units (“Series TRS LP Units,” and, collectively 
with Series REIT LP Units, “Series Units”) of LCFH. Series TRS LP Units are exchangeable for the same number of limited 
liability company interests of LC TRS I LLC (“LC TRS I Shares”), which is a limited liability company that is a TRS as well as 
a general partner of Series TRS. Pursuant to the Third Amended and Restated LLLP Agreement of LCFH, the Continuing 
LCFH Limited Partners may from time to time, subject to certain conditions, receive one share of the Company’s Class A 
common stock in exchange for (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) 
either one Series TRS LP Unit or one TRS I LLC Share, subject to equitable adjustments for stock splits, stock dividends and 
reclassifications. As of September 30, 2020, all shares of Class B common stock, Series REIT LP Units and Series TRS LP 
Units have been exchanged for shares of Class A common stock and no Class B common stock is outstanding as of 
December 31, 2020.

During the year ended December 31, 2020, 12,158,933 Series REIT LP Units and 12,158,933 Series TRS LP Units were 
collectively exchanged for 12,158,933 shares of Class A common stock and 12,158,933 shares of Class B common stock were 

151

canceled. We received no other consideration in connection with these exchanges. As of December 31, 2020, the Company held 
a 100.0% interest in LCFH.

During the year ended December 31, 2019, 1,139,411 Series REIT LP Units and 1,139,411 Series TRS LP Units were 
collectively exchanged for 1,139,411 shares of Class A common stock; and 1,139,411 shares of Class B common stock were 
canceled. We received no other consideration in connection with these exchanges. As of December 31, 2019, the Company held 
a 89.8% interest in LCFH.

Stock Repurchases

On October 30, 2014, the board of directors authorized the Company to repurchase up to $50.0 million of the Company’s Class 
A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in 
open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. 
The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, 
contractual restrictions and other factors. As of December 31, 2020, the Company has a remaining amount available for 
repurchase of $38.1 million, which represents 3.1% in the aggregate of its outstanding Class A common stock, based on the 
closing price of $9.78 per share on such date. 

The following table is a summary of the Company’s repurchase activity of its Class A common stock during the years ended 
December 31, 2020, 2019 and 2018 ($ in thousands):

Authorizations remaining as of December 31, 2019

Additional authorizations

Repurchases paid

Repurchases unsettled
Authorizations remaining as of December 31, 2020

(1) Amount excludes commissions paid associated with share repurchases.

Authorizations remaining as of December 31, 2018

Additional authorizations

Repurchases paid

Repurchases unsettled
Authorizations remaining as of December 31, 2019

(1) Amount excludes commissions paid associated with share repurchases.

Authorizations remaining as of December 31, 2017

Additional authorizations

Repurchases paid

Repurchases unsettled
Authorizations remaining as of December 31, 2018

(1) Amount excludes commissions paid associated with share repurchases.

Shares

Amount(1)

$ 

41,132 

384,251 

$ 

— 

(3,030) 

— 
38,102 

Shares

Amount(1)

$ 

41,769 

40,065 

$ 

— 

(637) 

— 
41,132 

Shares

Amount(1)

$ 

41,769 

— 

$ 

— 

— 

— 
41,769 

152

Dividends

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its 
taxable income. The Company has paid and in the future intends to declare regular quarterly distributions to its shareholders in 
order to continue to qualify as a REIT. 

Consistent with IRS guidance, the Company may, subject to a cash/stock election by its shareholders, pay a portion of its 
dividends in stock, to provide for meaningful capital retention; however, the REIT distribution requirements limit its ability to 
retain earnings and thereby replenish or increase capital for operations. The timing and amount of future distributions is based 
on a number of factors, including, among other things, the Company’s future operations and earnings, capital requirements and 
surplus, general financial condition and contractual restrictions. All dividend declarations are subject to the approval of the 
Company’s board of directors. Generally, the Company expects its distributions to be taxable as ordinary dividends to its 
shareholders, whether paid in cash or a combination of cash and common stock, and not as a tax-free return of capital or a 
capital gain (although for taxable years beginning after December 31, 2017 and before January 1, 2026, generally stockholders 
that are individuals, trusts or estates may deduct 20% of the aggregate amount of ordinary dividends distributed by us, subject 
to certain limitations). The Company believes that its significant capital resources and access to financing will provide the 
financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment 
opportunities, paying distributions to its shareholders and servicing our debt obligations.

The following table presents dividends declared (on a per share basis) of Class A common stock for the years ended 
December 31, 2020, 2019 and 2018:

Declaration Date

February 27, 2020

May 28, 2020

August 31, 2020

December 15, 2020

Total

February 27, 2019

May 30, 2019

August 22, 2019

November 26, 2019

Total 

February 27, 2018

May 30, 2018
September 5, 2018

November 1, 2018(1)

Total 

Dividend per 
Share

$ 

$ 

$ 

$ 

$ 

$ 

0.340 

0.200 

0.200 

0.200 

0.940 

0.340 

0.340 

0.340 

0.340 

1.360 

0.315 

0.325 
0.325 

0.570 

1.535 

(1) On October 30, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of
the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The
dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

153

The following table presents the tax treatment for our aggregate distributions per share of common stock paid for the years 
ended December 31, 2020, 2019 and 2018:

Record Date

Payment Date

Dividend 
per Share

Ordinary 
Dividends

Qualified 
Dividends

Capital 
Gain

Unrecaptured 
1250 Gain

Return of 
Capital

March 10, 2020

April 1, 2020

$ 

0.340  $ 

0.230  $ 

—  $ 

0.039  $ 

0.016  $ 

June 10, 2020

July 1, 2020

September 10, 2020

October 1, 2020

December 31, 2020

January 15, 2021

(1)

0.200 

0.200 

0.200

0.135 

0.135 

— 

— 

— 

— 

0.023 

0.023 

— 

0.009 

0.009 

— 

0.071 

0.042 

0.042 

— 

Total

$ 

0.940  $ 

0.500  $ 

—  $ 

0.085  $ 

0.034  $ 

0.155 

(1) The $0.200 fourth quarter dividend paid on January 15, 2021 is considered a 2021 dividend for U.S. federal income tax

purposes.

Record Date

Payment Date

Dividend per 
Share

Ordinary 
Dividends

Qualified 
Dividends

Capital Gain

Unrecaptured 
1250 Gain

March 11, 2019

April 1, 2019

$ 

0.340  $ 

0.324  $ 

0.054  $ 

0.016  $ 

June 10, 2019

July 1, 2019

September 10, 2019

October 1, 2019

December 10, 2019

January 3, 2020

(1)

0.340 

0.340 

0.340

0.324 

0.324 

0.324 

0.054 

0.054 

0.054 

0.016 

0.016 

0.016 

Total

$ 

1.360  $ 

1.296  $ 

0.216  $ 

0.064  $ 

0.005 

0.005 

0.005 

0.005 

0.020 

(1) The $0.340 fourth quarter dividend paid on January 3, 2020 is considered a 2019 dividend for U.S. federal income tax

purposes.

Record Date

Payment Date

Dividend per 
Share

Ordinary 
Dividends

Qualified 
Dividends

Capital Gain

Unrecaptured 
1250 Gain

December 11, 2017

January 3, 2018

(1) $

0.050  $ 

0.038  $ 

—  $ 

0.012  $ 

March 12, 2018

April 2, 2018

June 11, 2018

July 2, 2018

September 17, 2018

October 1, 2018

December 10, 2018

January 24, 2019

(2)

0.315 

0.325 

0.325 

0.570

0.239 

0.246 

0.246 

0.432 

— 

— 

— 

— 

0.076 

0.079 

0.079 

0.138 

Total

$ 

1.585  $ 

1.201  $ 

—  $ 

0.384  $ 

0.001 

0.009 

0.009 

0.009 

0.015 

0.043 

(1)

$0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal
income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and was reflected in
2019 tax reporting.

(2) The $0.570 fourth quarter dividend paid on January 24, 2019 is considered a 2018 dividend for U.S. federal income tax

purposes.

Stock Dividend

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its 
taxable income. The Company elected, subject to the cash/stock election by its shareholders described below, to pay its fourth 
quarter 2018 dividend in a mix of cash and stock and have such dividend be treated as a taxable distribution to its shareholders 
for U.S. federal income tax purposes. 

154

Pursuant to IRS guidance, shareholders had the option to elect to receive the fourth quarter 2018 dividend in all cash (a “Cash 
Election”), or all shares of Ladder’s Class A common stock (a “Share Election”). Shareholders who did not return an election 
form, or who otherwise failed to properly complete an election form, were deemed to have made a Share Election. The total 
amount of cash paid to all shareholders was limited to a maximum of 20% of the total value of each of the fourth quarter 2018 
dividend (the “Cash Amount”). The aggregate amount of the dividends owed to shareholders who made Cash Elections 
exceeded the Cash Amount, and accordingly, the Cash Amount was prorated among such shareholders, with the remaining 
portion of the fourth quarter 2018 dividend, as applicable, paid to such shareholders in shares of Ladder’s Class A common 
stock plus cash in lieu of any fractional shares. Shareholders making Stock Elections received the full amount of the dividend in 
shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares.

On January 24, 2019, the Company paid an aggregate of $34.9 million in cash to its Class A shareholders, accrued for 
dividends payable on unvested restricted stock and unvested options with dividend equivalent rights of $0.5 million and issued 
1,434,297 shares of its Class A common stock, equivalent to $23.9 million, in connection with the fourth quarter 2018 dividend 
totaling $0.570 per share. The total number of shares of Class A common stock distributed pursuant to the fourth quarter 2018 
dividend was determined based on shareholder elections and the volume weighted average price of $16.67 per share of Class A 
common stock on the New York Stock Exchange for the three trading days after January 10, 2019, the date that election forms 
were due. The Company also issued 180,925 shares of its Class B common stock and each of Series REIT and Series TRS of 
LCFH issued 1,615,222 of their respective Series LP units corresponding to the aggregate number of Class A and Class B 
shares issued by the Company. The Company believes that the total value of its 2018 dividend was sufficient to fully distribute 
its 2018 taxable income.

Changes in Accumulated Other Comprehensive Income

The following table presents changes in accumulated other comprehensive income related to the cumulative difference between 
the fair market value and the amortized cost basis of securities classified as available for sale for the years ended December 31, 
2020, 2019 and 2018 ($ in thousands):

Accumulated 
Other 
Comprehensive 
Income (Loss)

Accumulated 
Other 
Comprehensive 
Income (Loss) of 
Noncontrolling 
Interests

Total Accumulated 
Other 
Comprehensive 
Income (Loss)

December 31, 2019

Other comprehensive income (loss)

Exchange of noncontrolling interest for common stock
Rebalancing of ownership percentage between Company 
and Operating Partnership

$ 

4,218  $ 

475  $ 

(9,950) 

(6,952) 

2,221 

(5,208) 

6,952 

(2,221) 

4,693 

(15,158) 

— 

— 

December 31, 2020

$ 

(10,463)  $ 

(2) $

(10,465) 

Accumulated 
Other 
Comprehensive 
Income (Loss)

Accumulated 
Other 
Comprehensive 
Income (Loss) of 
Noncontrolling 
Interests

Total Accumulated 
Other 
Comprehensive 
Income (Loss)

December 31, 2018

Other comprehensive income (loss)

Exchange of noncontrolling interest for common stock
Rebalancing of ownership percentage between Company 
and Operating Partnership

December 31, 2019

$ 

$ 

(4,649)  $ 

8,785 

65 

17 

4,218  $ 

(588) $

1,145 

(65) 

(17) 

475  $ 

(5,237) 

9,930 

— 

— 

4,693 

155

Accumulated 
Other 
Comprehensive 
Income (Loss)

Accumulated 
Other 
Comprehensive 
Income (Loss) of 
Noncontrolling 
Interests

Total Accumulated 
Other 
Comprehensive 
Income (Loss)

December 31, 2017

Other comprehensive income (loss)

Exchange of noncontrolling interest for common stock
Rebalancing of ownership percentage between Company 
and Operating Partnership

December 31, 2018

$ 

$ 

(212) $

(4,211) 

(167)

(59) 

(4,649)  $ 

116  $ 

(930)

167

59 

(588) $

(96) 

(5,141)

— 

— 

(5,237) 

12. NONCONTROLLING INTERESTS

There are two main types of noncontrolling interest reflected in the Company’s consolidated financial statements (i) 
noncontrolling interest in the operating partnership and (ii) noncontrolling interest in consolidated joint ventures.

Noncontrolling Interest in the Operating Partnership

Pursuant to LCFH’s Third Amended and Restated LLLP Agreement, dated as of December 31, 2014 and as amended, and 
subject to the applicable minimum retained ownership requirements and certain other restrictions, including notice 
requirements, limited partners of LCFH prior to Ladder Capital Corp’s IPO who held an economic interest in LCFH and voting 
shares of Ladder Capital Corp Class B common stock (the “Continuing LCFH Limited Partners”) (or certain transferees 
thereof) were, subject to certain conditions, able to receive one share of the Company’s Class A common stock in exchange for 
(i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) either one Series TRS LP Unit or
one TRS Share, subject to equitable adjustments for stock splits, stock dividends and reclassifications. However, such exchange
for shares of Ladder Capital Corp Class A common stock did not affect the exchanging owners’ voting power since the votes
represented by the canceled shares of Ladder Capital Corp Class B common stock were replaced with the votes represented by
the shares of Class A common stock for which such Series Units, including TRS Shares as applicable, were exchanged. As of
September 30, 2020, all shares of Class B common stock had been exchanged for shares of Class A common stock and the
Company held a 100% interest in LCFH.

The roll-forward of the Operating Partnership’s LP Units followed the Class B common stock of the Company as disclosed in 
the consolidated statements of changes in equity. As of December 31, 2020, all shares of Class B common stock have been 
exchanged for shares of Class A common stock, and the Company held a 100% interest in LCFH.

Pursuant to ASC 810, Consolidation, on the accounting and reporting for noncontrolling interests and changes in ownership 
interests of a subsidiary, changes in a parent’s ownership interest (and transactions with noncontrolling interest unitholders in 
the subsidiary), while the parent retains its controlling interest in its subsidiary, should be accounted for as equity transactions. 
The carrying amount of the noncontrolling interest shall be adjusted to reflect the change in its ownership interest in the 
subsidiary, with the offset to equity attributable to the parent. Accordingly, as a result of Continuing LCFH Limited Partners 
exchanges which caused changes in ownership percentages between the Company’s Class A shareholders and the 
noncontrolling interests in the Operating Partnership that occurred during the year ended December 31, 2020, the Company has 
increased noncontrolling interests in the Operating Partnership and accumulated other comprehensive income and increased 
additional paid-in capital in the Company’s shareholders’ equity by $1.0 million as of December 31, 2020. 

156

Distributions to Noncontrolling Interest in the Operating Partnership

Notwithstanding the foregoing, subject to any restrictions in applicable debt financing agreements and available liquidity as 
determined by the board of directors of each of Series REIT of LCFH and Series TRS of LCFH, each Series used commercially 
reasonable efforts to make quarterly distributions to each of its partners (including the Company) at least equal to such partner’s 
“Quarterly Estimated Tax Amount,” which was computed (as more fully described in LCFH’s Third Amended and Restated 
LLLP Agreement) for each partner as the product of (x) the U.S. federal taxable income (or alternative minimum taxable 
income, if higher) allocated by such Series to such partner in respect of the Series REIT LP Units and Series TRS LP Units held 
by such partner and (y) the highest marginal blended U.S. federal, state and local income tax rate (or alternative minimum 
taxable rate, as applicable) applicable to an individual residing in New York, NY, taking into account, for U.S. federal income 
tax purposes, the deductibility of state and local taxes; provided that Series TRS of LCFH took into account, in determining the 
amount of tax distributions to holders of Series TRS LP Units, the amount of any distributions each such holder received from 
Series REIT of LCFH in excess of tax distributions. In addition, to the extent the Company required an additional distribution 
from the Series of LCFH in excess of its quarterly tax distribution in order to pay its quarterly cash dividend, the Series of 
LCFH was required to make a corresponding distribution of cash to each of their partners (other than the Company) on a pro-
rata basis. As of December 31, 2020, all shares of Class B common stock have been exchanged for shares of Class A common 
stock, and the Company held a 100% interest in LCFH. Due to the expiration of the partnership during the year, the above will 
no longer be applicable prospectively.

Income and losses and comprehensive income were allocated among the partners in a manner to reflect as closely as possible 
the amount each partner would be distributed under the Third Amended and Restated LLLP Agreement of LCFH upon 
liquidation of the Operating Partnership’s assets.

Noncontrolling Interest in Consolidated Joint Ventures

As of December 31, 2020, the Company consolidates four ventures in which there are other noncontrolling investors, which 
own between 10.0% - 25.0% of such ventures. These ventures hold investments in a 40-building student housing portfolio in 
Isla Vista, CA with a book value of $81.7 million, 11 office buildings in Richmond, VA with a book value of $72.2 million, a 
single-tenant office building in Oakland County, MI with a book value of $9.2 million and an apartment complex in Miami, FL 
with a book value of $37.1 million. The Company makes distributions and allocates income from these ventures to the 
noncontrolling interests in accordance with the terms of the respective governing agreements.

157

13. EARNINGS PER SHARE

The Company’s net income (loss) and weighted average shares outstanding for the years ended December 31, 2020, 2019 and 
2018 consist of the following:

($ in thousands except share amounts)

Year Ended December 31,

2020

2019

2018

Basic Net income (loss) available for Class A common shareholders

Diluted Net income (loss) available for Class A common shareholders

$ 

$ 

(14,445)  $ 

(14,445)  $ 

122,645  $ 

122,645  $ 

180,015 

180,015 

Weighted average shares outstanding

Basic

Diluted

112,409,615 

105,455,849 

112,409,615 

106,399,783 

97,226,027 

97,652,065 

The calculation of basic and diluted net income (loss) per share amounts for the years ended December 31, 2020, 2019 and 
2018 consist of the following:

(In thousands except share and per share amounts)

2020(1)

2019(1)

2018(1)

Year Ended December 31,

Basic Net Income (Loss) Per Share of Class A Common Stock

Numerator:

Net income (loss) attributable to Class A common shareholders

Denominator:

Weighted average number of shares of Class A common stock outstanding

Basic net income (loss) per share of Class A common stock

$ 

$ 

(14,445)  $ 

122,645  $ 

180,015 

112,409,615 

105,455,849 

97,226,027 

(0.13)  $ 

1.16  $ 

1.85 

Diluted Net Income (Loss) Per Share of Class A Common Stock

Numerator:

Net income (loss) attributable to Class A common shareholders

$ 

(14,445)  $ 

122,645  $ 

180,015 

Add (deduct) - dilutive effect of:

Amounts attributable to operating partnership’s share of Ladder Capital 
Corp net income (loss)(2)

Additional corporate tax (expense) benefit(2)

— 

— 

— 

— 

— 

— 

Diluted net income (loss) attributable to Class A common shareholders

(14,445) 

122,645  $ 

180,015 

Denominator:

Basic weighted average number of shares of Class A common stock 
outstanding

Add - dilutive effect of:

Shares issuable relating to converted Class B common shareholders(3)

Incremental shares of unvested Class A restricted stock(3)

Incremental shares of unvested stock options

Diluted weighted average number of shares of Class A common stock 
outstanding

112,409,615 

105,455,849 

97,226,027 

— 

— 

— 

— 

943,934 

— 

— 

426,038 

— 

112,409,615 

106,399,783 

97,652,065 

Diluted net income (loss) per share of Class A common stock

$ 

(0.13)  $ 

1.15  $ 

1.84 

(1)

(2)

(3)

For the years ended December 31, 2020, 2019 and 2018, shares issuable relating to converted Class B common shareholders are
excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.
The Company is using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income
tax expense (benefit) for the described net income (loss) add-back for periods prior to September 30, 2020. There are no Class B
common stock outstanding as of December 31, 2020.
The Company is using the treasury stock method.

The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating 
securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, 
although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per 
share of Class A common stock for the period of time that Class B common stock was outstanding. 

158

14.

STOCK BASED AND OTHER COMPENSATION PLANS

The following table summarizes the impact on the consolidated statement of operations of the various stock based and other 
compensation plans ($ in thousands):

Stock Based Compensation Expense

Phantom Equity Investment Plan

Stock Options Exercised

Ladder Capital Corp Deferred Compensation Plan

Bonus Expense

Total

Summary of Stock and Shares/Options Nonvested/Outstanding

A summary of the grants is presented below:

Year Ended December 31,

2020

2019

2018

$ 

42,728 

$ 

21,777 

$ 

(1,238) 

270 

— 

1,082 

1,341 

— 

— 

28,235 

$ 

42,842 

$ 

51,353 

$ 

8,831 

— 

— 

1,163 

34,465 

44,459 

Year Ended December 31,

2020

2019

2018

Number
of Shares/
Options

Weighted
Average
Fair Value
Per Share

Number
of Shares/
Options

Weighted
Average
Fair Value
Per Share

Number
of Shares/
Options

Weighted
Average
Fair Value
Per Share

Grants - Class A Common Stock

4,423,215  $ 

12.84 

1,569,694  $ 

Grants - Class A Common Stock dividends

Stock Options

— 

— 

— 

— 

11,113 

12,073 

17.54 

16.61 

— 

33,656  $ 

14.86 

— 

— 

— 

— 

The table below presents the number of unvested shares and outstanding stock options at December 31, 2020 and changes 
during 2020 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus 
Incentive Plan: 

Nonvested/Outstanding at December 31, 2019

Granted

Exercised

Vested

Forfeited

Expired

Nonvested/Outstanding at December 31, 2020

Exercisable at December 31, 2020 (1)

Restricted 
Stock

Stock Options

1,436,683 

4,423,215 

— 

(3,031,109) 

(27,965) 

— 

2,800,824 

994,208 

— 

(83,845) 

— 

— 

(229,261) 

681,102 

681,102 

(1) The weighted-average exercise price of outstanding options, warrants and rights is $14.84 at December 31, 2020.

At December 31, 2020 there was $13.3 million of total unrecognized compensation cost related to certain share-based 
compensation awards that is expected to be recognized over a period of up to 21.7 months, with a weighted-average remaining 
vesting period of 26 months. 

2014 Omnibus Incentive Plan

In connection with the IPO Transactions, the 2014 Ladder Capital Corp Omnibus Incentive Equity Plan (the “2014 Omnibus 
Incentive Plan”) was adopted by the board of directors on February 11, 2014, and provides certain members of management, 
employees and directors of the Company or its affiliates with additional incentives including grants of stock options, stock 
appreciation rights, restricted stock, other stock-based awards and other cash-based awards.

159

2018 Restricted Stock Awards

On February 18, 2018, certain members of the board of directors each received annual restricted stock awards with a grant date 
fair value of $0.4 million, representing 25,370 shares of restricted Class A common stock, which vested in full on the first 
anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the 
time-based vesting criteria of the award was recognized on a straight-line basis over the one year vesting period.

On April 23, 2018, a new employee of the Company received a restricted stock award with a grant date fair value of $0.1 
million, representing 3,566 shares of restricted Class A common stock, which vested in three equal installments on each of the 
first two anniversaries of the date of grant and the employee’s termination date. Compensation expense was recognized on a 
straight-line basis over the requisite service period.

On July 19, 2018, a new member of the board of directors received a restricted stock award with a grant date fair value of $0.1 
million, representing 4,720 shares of restricted Class A common stock, which will vest in three equal installments on each of 
the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense 
for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years 
on an annual basis following such grant.

Annual Incentive Awards Granted in 2019 with Respect to 2018 Performance

For 2018 performance, certain employees received stock-based incentive equity on February 18, 2019. Fair value for all 
restricted and unrestricted stock grants was calculated using the most recent closing stock price prior to the grant date (due to 
markets being closed on grant date). Compensation expense for unrestricted stock grants was expensed immediately. The 
Company elected to recognize the compensation expense related to the time-based vesting of the annual restricted stock awards 
for the entire award on a straight-line basis over the requisite service period for the entire award. Restricted stock subject to 
performance criteria is eligible to vest in three equal installments upon the compensation committee’s confirmation that the 
Company achieves a return on equity, based on distributable earnings divided by the Company’s average book value of equity, 
equal to or greater than 8% for such year (the “Performance Target”) for the years ended December 31, 2019, 2020 and 2021, 
respectively. If the Company misses the Performance Target during either the first or second calendar year but meets the 
Performance Target for a subsequent year during the three year performance period and the Company’s return on equity for 
such subsequent year and any years for which it missed its Performance Target equals or exceeds the compounded return on 
equity of 8% based on distributable earnings divided by the Company’s average book value of equity, the performance-vesting 
restricted stock which failed to vest because the Company previously missed its Performance Target will vest subject to 
continued employment on the applicable vesting date (the “Catch-Up Provision”). Accruals of compensation cost for an award 
with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation 
cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not 
probable that the performance condition will be achieved. In view of the adverse impacts of COVID-19 on the Company’s 
operations and investments and the resulting intensified corporate focus on defensive actions, including maintaining high levels 
of unrestricted cash liquidity and refinancing debt with more expensive non-mark-to-market funding sources, the Company no 
longer classified the 2020 Performance Target as probable as of May 27, 2020 and reversed $1.0 million of previous 
compensation expense relating to grants of restricted stock with a December 2020 performance hurdle as their last vesting date 
(not available to take advantage of the Catch-Up Provision). However, recognizing that Ladder’s employees took these actions 
that, while in the best interests of the Company and its shareholders, would not produce earnings consistent with the 
Performance Target in their deferred compensation arrangements, on May 27, 2020, the compensation committee of the board 
of directors used its discretion to waive the Performance Target for shares eligible to vest based on the Company’s performance 
in 2020 and 2021, subject to continued employment on the applicable vesting dates (the “Performance Waiver”). The Company 
recorded $0.1 million of incremental compensation cost during the year ended December 31, 2020 as a result of this 
modification. As of December 31, 2020, there were 46 Ladder employees and one consultant eligible for the Performance 
Waiver.

On February 18, 2019, in connection with 2018 compensation, annual stock awards were granted to management employees 
(each, a “Management Grantee”) with an aggregate value of $11.7 million which represented 666,288 shares of Class A 
common stock. The award to Mr. Harris, and 50% of the awards to Mr. Fox, Mr. Harney, and Mr. Perelman, were unrestricted. 
For Ms. McCormack, 50% of her award became fully vested on her executive retirement eligibility date, December 8, 2019.  
The other 50% of incentive equity awarded to Mr. Fox, Mr. Harney, Ms. McCormack, and Mr. Perelman is restricted stock 
subject to attainment of the Performance Target for the applicable years and also subject to the Performance Waiver and Catch-
Up Provision, each described above. 

160

On February 18, 2019, in connection with 2018 compensation, annual stock awards were granted to certain non-management 
employees (each, a “Non-Management Grantee”) with an aggregate value of $14.9 million which represents 849,087 shares of 
mostly restricted Class A common stock. Fifty percent of most stock awards granted is subject to time-based vesting criteria, 
and the remaining 50% of each stock award is subject to attainment of the Performance Target for the applicable years and is 
also subject to the Performance Waiver and Catch-Up Provision, each described above. The time-vesting restricted stock 
granted to Non-Management Grantees will vest in three installments on February 18 of each of 2020, 2021 and 2022 subject to 
continued employment on the applicable vesting dates. 

Other 2019 Restricted Stock Awards

On February 18, 2019, certain members of the board of directors each received annual restricted stock awards with a grant date 
fair value of $0.4 million, representing 25,626 shares of restricted Class A common stock, which vested in full on the first 
anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the 
time-based vesting criteria of the award was recognized on a straight-line basis over the one year vesting period.

On January 24, 2019, Management Grantees received a restricted stock award with a grant date fair value of $11,328, 
representing 682 shares of restricted Class A common stock. These shares represent stock dividends paid on the number of 
shares subject to the 2016 options (had such shares been outstanding) and vested with the time-vesting 2016 options they are 
associated with, subject to the Retirement Eligibility Date of the respective member of management. Compensation expense 
was recognized on a straight-line basis over the requisite service period.

An equitable adjustment was also made to outstanding options in the first quarter of 2019 for the Company’s stock dividend 
paid on January 24, 2019. Those additional options are reflected in the summary of grants table above.

On June 4, 2019, a new member of the board of directors received a restricted stock award with a grant date fair value of $0.1 
million, representing 4,568 shares of restricted Class A common stock, which will vest in three equal installments on each of 
the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense 
for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years 
on an annual basis following such grant.

On July 1, 2019,  a new employee of the Company received a restricted stock award with a grant date fair value of $0.4 million, 
representing 24,125 shares of restricted Class A common stock. Fifty percent of this restricted stock award granted is subject to 
time-based vesting criteria, and the remaining 50% of this restricted stock award is subject to attainment of the Performance 
Target for the applicable years and is also subject to the Performance Waiver and Catch-Up Provision, each described above. 
The time-vesting restricted stock granted will vest in three installments on July 1 of each of 2020, 2021 and 2022 subject to 
continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal 
installments on July 1 of each of 2020, 2021 and 2022 upon the Compensation Committee’s confirmation that the Company 
achieves the Performance Target for the years ended December 31, 2019, 2020 and 2021, respectively subject to the 
Performance Waiver. The Company has elected to recognize the compensation expense related to the time-based vesting 
criteria of these restricted stock award on a straight-line basis over the requisite service period. 

Annual Incentive Awards Granted in 2020 with Respect to 2019 Performance

For 2019 performance, certain employees received stock-based incentive equity. Fair value for all restricted and unrestricted 
stock grants was calculated using the closing stock price on the grant date. Compensation expense for unrestricted stock grants 
was expensed immediately. The Company has elected to recognize the compensation expense related to the time-based vesting 
of the annual restricted stock awards for the entire award on a straight-line basis over the requisite service period for the entire 
award. Restricted stock subject to performance criteria is eligible to vest in three equal installments upon the compensation 
committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2020, 2021 and 
2022, respectively. Restricted stock subject to performance criteria is also subject to the Performance Waiver and the Catch-Up 
Provision, each described above.  Accruals of compensation cost for an award with a performance condition shall be based on 
the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the 
performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be 
achieved.

On February 18, 2020, in connection with 2019 compensation, annual stock awards were granted to Management Grantees, 
other than Ms. Porcella, with an aggregate fair value of $12.0 million million which represents 639,690 shares of Class A 
common stock. The grant to Ms. Porcella is subject to the same time-based and performance-based vesting described below for 
Non-Management Grantees and her shares are included in that total. The grant to Mr. Harris, and 50% of the grants to Mr. Fox, 

161

Ms. McCormack and Mr. Perelman, were unrestricted. The other 50% of incentive equity granted to Mr. Fox, Ms. McCormack 
and Mr. Perelman is restricted stock subject to attainment of the Performance Target for the applicable years and is also subject 
to the Performance Waiver and Catch-Up Provision, each described above. 

On February 18, 2020, in connection with 2019 compensation, annual stock awards were granted to Ms. Porcella and Non-
Management Grantees with an aggregate value of $15.0 million which represents 802,611 shares of mostly restricted Class A 
common stock. Fifty percent of most stock awards is subject to time-based vesting criteria, and the remaining 50% of these 
stock awards is subject to attainment of the Performance Target for the applicable years and is also subject to the Performance 
Waiver and Catch-Up Provision, each described above. The time-vesting restricted stock will vest in three installments on 
February 18 of each of 2021, 2022 and 2023 subject to continued employment on the applicable vesting dates.

Other 2020 Restricted Stock Awards

On February 18, 2020, certain members of the board of directors each received annual restricted stock awards with a grant date 
fair value of $0.4 million, representing 24,036 shares of restricted Class A common stock, which will vest in full on the first 
anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the 
time-based vesting criteria of the award shall be recognized on a straight-line basis over the one year vesting period. On March 
26, 2020, 5,803 shares of restricted Class A common stock were forfeited when a member resigned from the board of directors.

Annual Incentive Awards Granted in 2020 with Respect to 2020 Performance

For 2020 performance, certain employees received stock-based incentive equity in December 2020. Fair value for all restricted 
and unrestricted stock grants was calculated using the closing stock price on the grant date. Compensation expense for 
unrestricted stock grants was expensed immediately. The Company has elected to recognize the compensation expense related 
to the time-based vesting of the annual restricted stock awards for the entire award on a straight-line basis over the requisite 
service period for the entire award. Restricted stock subject to performance criteria is eligible to vest in three equal installments 
upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended 
December 31, 2021, 2022 and 2023, respectively. Restricted stock subject to performance criteria is also subject to the 
Performance Waiver and the Catch-Up Provision, each described above.  Accruals of compensation cost for an award with a 
performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost 
shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable 
that the performance condition will be achieved.

On December 17, 2020, in connection with 2020 compensation, annual stock awards were granted to Management Grantees, 
other than Ms. Porcella, with an aggregate fair value of $14.5 million, which represents 1,463,039 shares of Class A common 
stock. The grant to Ms. Porcella is subject to the same time-based and performance-based vesting described below for Non-
Management Grantees and her shares are included in the total. The grant to Mr. Harris and approximately 2/3 of the grants to 
Mr. Fox, Ms. McCormack and Mr. Perelman were unrestricted. The other 1/3 of incentive equity granted to Mr. Fox, Ms. 
McCormack and Mr. Perelman is restricted stock subject to attainment of the Performance Target for the applicable years and is 
also subject to the Performance Waiver and Catch-Up Provision, each described above.

On December 17, 2020, in connection with 2020 compensation, annual stock awards were granted to Ms. Porcella and Non-
Management employees with an aggregate fair value of $14.8 million, which represents 1,493,839 shares of Class A common 
stock. Approximately 1/3 of the awards to Ms. Porcella and Non-Management Grantees employees were unrestricted, with 
another 1/3 of the awards subject to time-based vesting criteria, and the remaining 1/3 subject to attainment of the Performance 
Target for the applicable years. The 1/3 of awards subject to attainment of the Performance Target is also subject to the 
Performance Waiver and Catch-Up Provision, each described above. The time-vesting restricted stock will vest in three 
installments on February 18 of each of 2022, 2023 and 2024 subject to continued employment on the applicable vesting dates. 

Change in Control

Upon a change in control (as defined in the respective award agreements), restricted stock awards to Mr. Fox,  Ms. McCormack 
and Mr. Perelman will become fully vested if (1) such Management Grantee continues to be employed through the closing of 
the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, 
such Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee 
resigns for Good Reason, as defined in each Management Grantee’s employment agreement. The compensation committee 
retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock awards 
granted.

162

In the event Ms. Porcella or a Non-Management Grantee is terminated by the Company without cause within six months of 
certain changes in control, all unvested time shares shall vest on the termination date and all unvested performance shares shall 
remain outstanding and be eligible to vest (or be forfeited) in accordance with the performance conditions. 

Ladder Capital Corp Deferred Compensation Plan

On July 3, 2014, the Company adopted a nonqualified deferred compensation plan, which was amended and restated on March 
17, 2015 (the “2014 Deferred Compensation Plan”), in which certain eligible employees participate. On February 22, 2018, the 
board of directors froze the 2014 Deferred Compensation Plan. Pursuant to the 2014 Deferred Compensation Plan, participants 
elected, or in some cases non-management participants were required, to defer all or a portion of their annual cash performance-
based bonuses into the 2014 Deferred Compensation Plan. Generally, if a participant’s total compensation was in excess of a 
certain threshold, a portion of a participant’s performance-based annual bonus was required to be deferred into the 2014 
Deferred Compensation Plan. Otherwise, a portion of the participant’s annual bonus could have been deferred into the 2014 
Deferred Compensation Plan at the election of the participant, so long as such elections were timely made in accordance with 
the terms and procedures of the 2014 Deferred Compensation Plan.  

In the event that a participant elected to (or was required to) defer a portion of his or her compensation pursuant to the 2014 
Deferred Compensation Plan, such amount was not paid to the participant and was instead credited to such participant’s 
notional account under the 2014 Deferred Compensation Plan. Such amounts were then invested on a phantom basis in Class A 
common stock of the Company, or the phantom units, and a participant’s account is credited with any dividends or other 
distributions received by holders of Class A common stock of the Company, which are subject to the same vesting and payment 
conditions as the applicable contributions. Elective contributions were immediately vested upon contribution. Mandatory 
contributions are subject to one-third vesting over three years on a straight-line basis following the applicable year in which the 
related compensation was earned and mandatory contributions for compensation earned in 2016 and 2017 remain in the 2014 
Deferred Compensation Plan, subject to vesting in 2019 and 2020, respectively. 

If a participant’s employment with the Company is terminated by the Company other than for cause and such termination is 
within six months following a change in control (each, as defined in the 2014 Deferred Compensation Plan), then the 
participant will fully vest in his or her unvested account balances. Furthermore, the unvested account balances will fully vest in 
the event of the participant’s death, disability, retirement (as defined in the 2014 Deferred Compensation Plan) or in the event 
of certain hostile takeovers of the board of directors of the Company.  In the event that a participant’s employment is terminated 
by the Company other than for cause, the participant will vest in the portion of the participant’s account that would have vested 
had the participant remained employed through the end of the year in which such termination occurs, subject to, in such case or 
in the case of retirement, the participant’s timely execution of a general release of claims in favor of the Company. Unvested 
amounts are otherwise generally forfeited upon the participant’s resignation or termination of employment, and vested 
mandatory contributions are generally forfeited upon the participant’s termination for cause. 

Amounts deferred into the 2014 Deferred Compensation Plan are paid upon the earliest to occur of (1) a change in control, 
(2) within sixty days following the end of the participant’s employment with the Company, or (3) the date of payment of the
annual bonus payments following December 31 of the third calendar year following the applicable year to which the underlying
deferred annual compensation relates. Payment is made in cash equal to the fair market value of the number of phantom units
credited to a participant’s account, provided that, if the participant’s termination was by the Company for cause or was a
voluntary resignation other than on account of such participant’s retirement, the amount paid is based on the lowest fair market
value of a share of Class A common stock during the forty-five day period following such termination of employment. The
amount of the final cash payment may be more or less than the amount initially deferred into the 2014 Deferred Compensation
Plan, depending upon the change in the value of the Class A common stock of the Company during such period.

As of December 31, 2020, there are 165,735 phantom units outstanding in the 2014 Deferred Compensation Plan, of which zero 
are unvested, resulting in a liability of $1.6 million, which is included in accrued expenses on the consolidated balance sheets. 
As of December 31, 2019, there were 265,275 phantom units outstanding in the 2014 Deferred Compensation Plan, of which 
52,861 were unvested, resulting in a liability of $4.9 million, which is included in accrued expenses on the consolidated balance 
sheets.

163

Bonus Payments

On December 16, 2020, the board of directors of Ladder Capital Corp approved the 2020 bonus payments to employees, 
including officers, totaling $36.8 million of which $35.7 million consisted of equity based compensation. Of the total approved 
amount, there was $29.4 million of equity based compensation granted and recognized in 2020. On February 6, 2020, the board 
of directors of Ladder Capital Corp approved the 2019 bonus payments to employees, including officers, totaling $55.2 million, 
which included $27.0 million of equity based compensation. The bonuses were accrued for as of December 31, 2019 and paid 
to employees in full on February 14, 2020. On February 7, 2019, the board of directors of Ladder Capital Corp approved the 
2018 bonus payments to employees, including officers, totaling $61.4 million, which included $26.6 million of equity based 
compensation. The bonuses were accrued for as of December 31, 2018 and paid to employees in full on February 15, 2019. 
During the year ended December 31, 2020, the Company recorded $1.1 million compensation expense related to bonuses due to 
the significant market disruption caused by the COVID-19 pandemic and the substantial economic uncertainty present in the 
commercial real estate market and overall economy. During the years ended December 31, 2019 and 2018, the Company 
recorded compensation expense of $28.2 million and $34.5 million, respectively, related to bonuses. 

164

15.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is based upon internal models, using market quotations, broker quotations, counterparty quotations or pricing 
services quotations, which provide valuation estimates based upon reasonable market order indications and are subject to 
significant variability based on market conditions, such as interest rates, credit spreads and market liquidity. The fair value of 
the mortgage loan receivables held for sale is based upon a securitization model utilizing market data from recent securitization 
spreads and pricing.

Fair Value Summary Table

The carrying values and estimated fair values of the Company’s financial instruments, which are both reported at fair value on a 
recurring basis (as indicated) or amortized cost/par, at December 31, 2020 and 2019 are as follows ($ in thousands):

December 31, 2020 

Outstanding
Face Amount

Amortized 
Cost Basis/
Purchase 
Price

Fair Value

Fair Value Method

Weighted Average

Yield
%

Remaining
Maturity/
Duration (years)

Assets:

CMBS(1)

CMBS interest-only(1)

GNMA interest-only(3)

Agency securities(1)

GNMA permanent securities(1)

Provision for current expected credit reserves

Mortgage loan receivables held for investment, 
net, at amortized cost:

Mortgage loan receivables held for 
investment, net, at amortized cost

$ 

1,015,520 

$ 

1,015,282 

$  1,003,301 

Internal model, third-party inputs

1,498,181  (2)

21,567 

22,213 

Internal model, third-party inputs

75,350  (2)

586 

30,254 

 N/A 

868 

593 

30,340 

(20)

1,001 

Internal model, third-party inputs

605 

Internal model, third-party inputs

31,199 

Internal model, third-party inputs

(20)

(5)

2,365,204 

2,354,059 

2,328,441 

Discounted Cash Flow(4)

Provision for current expected credit reserves

 N/A 

(41,507) 

(41,507) 

(5)

Mortgage loan receivables held for sale

FHLB stock(7)

Nonhedge derivatives(1)(8)

Liabilities:

Repurchase agreements - short-term

Repurchase agreements - long-term

Revolving credit facility

Mortgage loan financing

Secured financing facility

CLO debt

Borrowings from the FHLB

Senior unsecured notes

30,478 

31,000 

65,600 

708,833 

112,004 

266,430 

761,793 

192,646 

276,516 

288,000 

30,518 

31,000 

 N/A 

708,833 

112,004 

266,430 

766,064 

192,646 

276,516 

288,000 

32,082 

31,000 

Internal model, third-party 
inputs(6)

(7)

299 

Counterparty quotations

708,833 

112,004 

266,430 

786,405 

192,646 

276,516 

289,091 

Discounted Cash Flow(9)

Discounted Cash Flow(10)

Discounted Cash Flow(9)

Discounted Cash Flow(10)

Discounted Cash Flow(9)

Discounted Cash Flow(10)

Discounted Cash Flow

1,612,299 

1,599,371 

1,607,930 

Internal model, third-party inputs

1.56 %

3.53 %

5.06 %

1.64 %

3.49 %

N/A

6.67 %

N/A

4.05 %

3.00 %

N/A

1.16 %

9.47 %

3.15 %

 4.84 %

10.75 %

5.50 %

 1.12 %

4.90 %

2.01

2.19

3.59

1.26

1.98

N/A

1.07

N/A

9.18

 N/A 

0.25

0.34

2.21

0.07

4.04

2.35

3.38

2.76

3.89

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in

equity.
Represents notional outstanding balance of underlying collateral.

(2)
(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
(4)

(5)
(6)

(7)

(8)
(9)

Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short
interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is
measured using a discounted cash flow model.
Fair value is estimated to equal par value.
Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent
securitization spreads and pricing.
Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock 
and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.
The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.
Fair value for repurchase agreement liabilities - short term borrowings under the secured financing facility and borrowings under the revolving credit
facility is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit
quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued
accordingly. There are no impairments on any positions.

165

(10)

For repurchase agreements - long term, mortgage loan financing, and CLO debt the carrying value approximates the fair value discounting the expected
cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no
impairments on any positions.

December 31, 2019 

Assets:

CMBS(1)

CMBS interest-only(1)

GNMA interest-only(3)

Agency securities(1)

GNMA permanent securities(1)

Equity securities(3)

Mortgage loan receivables held for investment, 
net, at amortized cost:

Mortgage loan receivables held for 
investment, net, at amortized cost

Outstanding
Face Amount

Amortized
Cost Basis

Fair Value

Fair Value Method

$ 

1,640,597 

$ 

1,640,905 

$  1,644,322 

Internal model, third-party inputs

1,559,160  (2)

109,783  (2)

629 

31,461 

N/A

28,553 

1,982 

640 

31,681 

12,848 

29,146 

Internal model, third-party inputs

1,851 

Internal model, third-party inputs

637 

Internal model, third-party inputs

32,369 

Internal model, third-party inputs

12,980 

Observable market prices

3,277,596 

3,257,036 

3,273,219 

Discounted Cash Flow(4)

Provision for loan losses

N/A

(20,500) 

(20,500) 

(5)

Mortgage loan receivables held for sale

FHLB stock(7)

Nonhedge derivatives(1)(8)

Liabilities:

122,748 

61,619 

340,200 

122,325 

61,619 

N/A

124,989 

61,619 

Internal model, third-party 
inputs(6)

(7)

693 

Counterparty quotations

Repurchase agreements - short-term

1,781,253 

1,781,253 

1,781,253 

Discounted Cash Flow(9)

Repurchase agreements - long-term

Mortgage loan financing

Borrowings from the FHLB

Senior unsecured notes

Nonhedge derivatives(1)(8)

34,681 

807,854 

1,073,500 

1,166,201 

69,571 

34,681 

812,606 

34,681 

Discounted Cash Flow(10)

838,766 

Discounted Cash Flow(10)

1,073,500 

1,080,354 

Discounted Cash Flow

1,157,833 

1,208,860 

Internal model, third-party inputs

N/A

— 

Counterparty quotations

Weighted Average

Yield
%

Remaining
Maturity/
Duration (years)

 3.08 %

 3.04 %

 4.59 %

 1.73 %

 3.17 %

N/A

 6.94 %

N/A

 4.20 %

 4.75 %

N/A

 2.50 %

 2.81 %

 4.91 %

 2.33 %

 5.39 %

N/A

2.41

2.53

2.77

1.83

1.93

N/A

1.43

N/A

9.99

N/A

0.25

0.19

1.41

5.65

2.08

3.28

0.36

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in

equity.
Represents notional outstanding balance of underlying collateral.

(2)
(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
(4)

Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short
interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is
measured using a discounted cash flow.
Fair value is estimated to equal par value.
Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent
securitization spreads and pricing.
Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock 
and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.
The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.
Fair value for repurchase agreement liabilities is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of
the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing
would be revalued accordingly. There are no impairments on any positions.
For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows
at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on
any positions.

(5)
(6)

(7)

(8)
(9)

(10)

166

The following table summarizes the Company’s financial assets and liabilities, which are both reported at fair value on a 
recurring basis (as indicated) or amortized cost/par, at December 31, 2020 and 2019 ($ in thousands):

December 31, 2020 

Financial Instruments Reported at Fair Value 
on Consolidated Statements of Financial 
Condition

Outstanding Face
Amount

Level 1

Level 2

Level 3

Total

Fair Value

Assets:

CMBS(1)

CMBS interest-only(1)

GNMA interest-only(3)

Agency securities(1)

GNMA permanent securities(1)

Nonhedge derivatives(4)

$ 

1,003,998 

$ 

—  $ 

—  $ 

992,227  $ 

1,487,616  (2)

75,350  (2)

586 

30,254 

65,600 

— 

— 

— 

— 

— 

— 

— 

— 

— 

299 

21,538 

1,001 

605 

31,199 

— 

992,227 

21,538 

1,001 

605 

31,199 

299 

$ 

—  $ 

299  $ 

1,046,570  $ 

1,046,869 

Financial Instruments Not Reported at Fair 
Value on Consolidated Statements of Financial 
Condition

Outstanding Face
Amount

Level 1

Level 2

Level 3

Total

Fair Value

Assets:

Mortgage loan receivable held for investment, net, 
at amortized cost:

Mortgage loans held by consolidated 
subsidiaries

Provision for current expected credit losses

Mortgage loan receivable held for sale

CMBS(5)

CMBS interest-only(5)

Provision for current expected credit losses

FHLB stock

Liabilities:

Repurchase agreements - short-term

Repurchase agreements - long-term

Revolving credit facility

Mortgage loan financing

Secured financing facility

CLO debt

Borrowings from the FHLB

Senior unsecured notes

$ 

2,365,204 

$ 

—  $ 

—  $ 

2,328,441  $ 

2,328,441 

 N/A 

30,478 

11,523 

10,566  (2)

 N/A 

31,000 

708,833 

112,004 

266,430 

761,793 

192,646 

276,516 

288,000 

1,612,299 

$ 

$ 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

(41,507) 

32,082 

11,074 

675 

(20)

(41,507) 

32,082 

11,074 

675 

(20)

31,000 

31,000 

—  $ 

—  $ 

2,361,745  $ 

2,361,745 

—  $ 

—  $ 

708,833  $ 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

112,004 

266,430 

786,405 

192,646 

276,516 

289,091 

708,833 

112,004 

266,430 

786,405 

192,646 

276,516 

289,091 

1,607,930 

1,607,930 

$ 

—  $ 

—  $ 

4,239,855  $ 

4,239,855 

(1)

(2)
(3)
(4)

(5)

Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in
equity. 
Represents notional outstanding balance of underlying collateral. 
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of
the nonhedge derivatives represents the notional amount of the underlying contracts.
Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over
the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

167

December 31, 2019 

Financial Instruments Reported at Fair Value 
on Consolidated Statements of Financial 
Condition

Outstanding Face
Amount

Level 1

Level 2

Level 3

Total

Fair Value

Assets:

CMBS(1)

CMBS interest-only(1)

GNMA interest-only(3)

Agency securities(1)

GNMA permanent securities(1)

Equity securities

Nonhedge derivatives(4)

Liabilities:

Nonhedge derivatives(4)

$ 

1,628,476 

$ 

—  $ 

—  $ 

1,632,714  $ 

1,632,714 

1,548,061  (2)

109,783  (2)

629 

31,461 

N/A

340,200 

— 

— 

— 

— 

12,980 

— 

— 

— 

— 

— 

— 

693 

28,342 

1,851 

637 

32,369 

— 

— 

28,342 

1,851 

637 

32,369 

12,980 

693 

$ 

69,571 

$ 

$ 

12,980  $ 

693  $ 

1,695,913  $ 

1,709,586 

—  $ 

—  $ 

—  $ 

— 

Financial Instruments Not Reported at Fair 
Value on Consolidated Statements of Financial 
Condition

Outstanding Face
Amount

Level 1

Level 2

Level 3

Total

Fair Value

Assets:

Mortgage loan receivable held for investment, net, 
at amortized cost:

Mortgage loans held by consolidated 
subsidiaries

Provision for loan losses

Mortgage loan receivables held for sale

CMBS(5)

CMBS interest-only(5)

FHLB stock

Liabilities:

Repurchase agreements - short-term

Repurchase agreements - long-term

Mortgage loan financing

Borrowings from the FHLB

Senior unsecured notes

$ 

3,277,597 

$ 

—  $ 

—  $ 

3,273,219  $ 

3,273,219 

N/A

122,748 

12,121 

11,099  (2)

61,619 

1,781,253 

34,681 

807,854 

1,073,500 

1,166,201 

$ 

$ 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

(20,500) 

124,989 

11,608 

804 

61,619 

(20,500) 

124,989 

11,608 

804 

61,619 

—  $ 

—  $ 

3,451,739  $ 

3,451,739 

—  $ 

—  $ 

1,781,253  $ 

1,781,253 

— 

— 

— 

— 

— 

— 

— 

— 

34,681 

838,766 

1,080,354 

1,208,860 

34,681 

838,766 

1,080,354 

1,208,860 

$ 

—  $ 

—  $ 

4,943,914  $ 

4,943,914 

(1)

(2)
(3)
(4)

(5)

Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in
equity. 
Represents notional outstanding balance of underlying collateral. 
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.
Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of
the nonhedge derivatives represents the notional amount of the underlying contracts.
Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over
the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

168

The following table summarizes changes in Level 3 financial instruments reported at fair value on the consolidated statements 
of financial condition for the years ended December 31, 2020 and December 31, 2019 ($ in thousands):

Level 3

Balance at January 1,

Transfer from level 2

Purchases

Sales

Paydowns/maturities

Amortization of premium/discount

Unrealized gain/(loss)

Realized gain/(loss) on sale(1)

Balance at December 31,

Year Ended December 31,

2020

2019

$ 

1,695,913  $ 

1,398,576 

— 

439,735 

(917,372) 

(135,343) 

(8,073) 

(14,896) 

(13,396) 

— 

1,627,063 

(850,513) 

(491,790) 

(12,185) 

10,014 

14,748 

$ 

1,046,568  $ 

1,695,913 

(1)

Includes realized losses on securities recorded as other than temporary impairments.

The following is quantitative information about significant unobservable inputs in our Level 3 measurements for those assets 
and liabilities measured at fair value on a recurring basis ($ in thousands):

December 31, 2020 

Financial Instrument

Carrying Value

Valuation Technique

Unobservable Input

Minimum

Weighted 
Average Maximum

CMBS(1)

$ 

992,226 

Discounted cash flow

Yield (4)

 — %

 2.09 %

 23.85 %

CMBS interest-only(1)

21,537  (2) Discounted cash flow

Yield (4)

Duration (years)(5)

Duration (years)(5)

Prepayment speed (CPY)(5)

GNMA interest-only(3)

1,001  (2) Discounted cash flow

Yield (4)

Duration (years)(5)

Prepayment speed (CPJ)(5)

Agency securities(1)

605 

Discounted cash flow

Yield (4)

GNMA permanent 
securities(1)

Duration (years)(5)

31,199 

Discounted cash flow

Yield (4)

Duration (years)(5)

Total

$ 

1,046,568 

0

 1 %

0.12

100.00

 — %

0

5.00

 — %

0

 — %

1.57

2.68

 2.51 %

2.23

100.00

 7.93 %

2.80

17.78

 11.31 %

1.23

 2.99 %

9.74

5.82

 9.94 %

3.15

100.00

 35.82 %

6.79

35.00

 72 %

1.44

 3.47 %

14.57

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA construction securities, GNMA permanent securities

and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the
current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-

only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs 

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value

measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher

(lower or higher) fair value measurement depending on the structural features of the security in question.

169

December 31, 2019 

Financial Instrument

Carrying Value

Valuation Technique

Unobservable Input

Minimum

Weighted 
Average Maximum

CMBS(1)

$ 

1,632,714 

Discounted cash flow

Yield (3)

Duration (years)(4)

CMBS interest-only(1)

28,342  (2) Discounted cash flow

Yield (3)

Duration (years)(4)

Prepayment speed (CPY)(4)

GNMA interest-only(3)

1,851  (2) Discounted cash flow

Yield (4)

Duration (years)(5)

Prepayment speed (CPJ)(5)

Agency securities(1)

637 

Discounted cash flow

Yield (4)

GNMA permanent 
securities(1)

Duration (years)(5)

32,369 

Discounted cash flow

Yield (4)

Duration (years)(5)

Total

$ 

1,695,913 

 — %

0.00

 3.11 %

 19.92 %

1.63

6.87

 1.57 %

 3.93 %

 7.62 %

0.26

100.00

2.47

97.24

 (4.82) %

 15.13 %

0.85

5.00

 — %

0.00

2.90

12.36

 1.7 %

2.30

 56.56 %  166.79 %

2.60

3.61

3.51

100.00

 44.5 %

13.69

35.00

 2.16 %

2.92

 410 %

6.49

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA construction securities, GNMA permanent securities 

and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the 
current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-

only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs 

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value 

measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher 

(lower or higher) fair value measurement depending on the structural features of the security in question.

Nonrecurring Fair Values

The Company measures fair value of certain assets on a nonrecurring basis when events or changes in circumstances indicate 
that the carrying value of the assets may be impaired. Adjustments to fair value generally result from the application of lower of 
amortized cost or fair value accounting for assets held for sale or write-down of assets value due to impairment. Refer to Note 
3, Mortgage Loan Receivables and Note 5, Real Estate and Related Lease Intangibles, Net for disclosure of level 3 inputs.

170

 
 
 
 
 
 
16.

INCOME TAXES

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as 
amended, commencing with the taxable year ended December 31, 2015. As such, the Company’s income is generally not 
subject to U.S. federal, state and local corporate income taxes other than as described below.

Certain of the Company’s subsidiaries have elected to be treated as TRSs. TRSs permit the Company to participate in certain 
activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the 
parameters of certain limitations established by the Code, and are conducted in entities which elect to be treated as taxable 
subsidiaries under the Code. To the extent these criteria are met, the Company will continue to maintain its qualification as a 
REIT. The Company’s TRSs are not consolidated for U.S. federal income tax purposes, but are instead taxed as corporations. 
For financial reporting purposes, a provision for current and deferred taxes is established for the portion of earnings recognized 
by the Company with respect to its interest in TRSs. 

Year Ended December 31,

2020

2019

2018

Current expense (benefit)

U.S. federal

State and local

Total current expense (benefit)

Deferred expense (benefit)

U.S. federal

State and local

$ 

(8,087)  $ 

(1,772)  $ 

(1,796) 

(9,883) 

119 

(25)

(396)

(2,168) 

3,824 

990

4,814 
2,646  $ 

7,099 

7,068

14,167 

(5,115) 

(2,409) 

(7,524) 
6,643 

Total deferred expense (benefit)

Provision for income tax expense (benefit)

94 
(9,789)  $ 

$ 

A reconciliation between the U.S. federal statutory income tax rate and the effective tax rate for the years ended December 31, 
2020, 2019 and 2018 is as follows:

US statutory tax rate

REIT income not subject to corporate income tax

Increase due to state and local taxes

Change in valuation allowance

Offshore non-taxable income

UTP released

Section 163 (j) interest expense limitation

REIT Income Taxes

Return to Provision

Net operating loss carryback benefit

Other
Effective income tax rate

Year Ended December 31,

2020

2019

2018

 21.00  %

 65.98  %

 9.85  %

 6.91  %

 (41.96) %

 (2.54) %

 (7.12) %

 (2.59) %

 (1.25) %

 4.54  %

 (1.96) %
 50.86 %

 21.00  %

 (21.89) %

 (0.25) %

 3.26  %

 (0.24) %

 (0.46) %

 —  %

 —  %

 —  %

 —  %

 0.45  %
 1.87 %

 21.00  %

 (18.86) %

 2.44  % (1)

 (1.64) %

 —  %

 —  %

 —  %

 —  %

 —  %

 —  %

 (0.03) %
 2.91 %

(1) The increase in state taxes shown above is primarily related to additional tax expense of $3.3 million for the year ended

December 31, 2018, pertaining to New York State tax audits, further discussed below.

The differences between the Company’s statutory rate and effective tax rate are largely determined by the amount of income 
subject to tax by the Company’s TRS subsidiaries. The Company expects that its future effective tax rate will be determined in 
a similar manner. 

171

As of December 31, 2020 and 2019, the Company’s net deferred tax assets (liabilities) were $(2.0) million and $(2.1) million, 
respectively, and are included in other assets (liabilities) in the Company’s consolidated balance sheets. The Company believes 
it is more likely than not that the net deferred tax assets will be realized in the future. Realization of the net deferred tax assets 
(liabilities) is dependent upon our generation of sufficient taxable income in future years in appropriate tax jurisdictions to 
obtain benefit from the reversal of temporary differences. The amount of net deferred tax assets considered realizable is subject 
to adjustment in future periods if estimates of future taxable income change. 

The Company has recorded deferred tax assets related to net operating losses in the taxable REIT subsidiaries that are expected 
to be fully utilized in future periods.  The net operating loss subject to unlimited carryforward is $22.8 million as of 
December 31, 2020.

The components of the Company’s deferred tax assets and liabilities are as follows ($ in thousands):

Deferred Tax Assets

Basis difference in operating partnerships

Net unrealized losses

Capital losses carryforward

Valuation allowance

Interest expense limitation

Valuation Allowance
Total Deferred Tax Assets

Deferred Tax Liability

Basis difference in operating partnerships
Total Deferred Tax Liability

December 31, 2020

December 31, 2019

$ 

6,222  $ 

986 

5,664 

(5,664) 

1,370 

(1,370) 
7,208  $ 

$ 

246 

1,440 

6,717 

(6,717) 

846 

— 
2,532 

December 31, 2020

December 31, 2019

$ 
$ 

9,218  $ 
9,218  $ 

4,671 
4,671 

As of December 31, 2020, the Company had $5.7 million of deferred tax assets relating to capital losses which it may only use 
to offset capital gains. As of December 31, 2019, the Company had $6.7 million of deferred tax assets relating to capital losses 
which it may only use to offset capital gains. These tax attributes will begin to expire if unused in 2021. As the realization of 
these assets are not more likely than not before their expiration, the Company has provided a full valuation allowance against 
these deferred tax assets.

The Company’s tax returns are subject to audit by taxing authorities. Generally, as of December 31, 2020, the tax years 
2017-2020 remain open to examination by the major taxing jurisdictions in which the Company is subject to taxes. The 
Company acquired certain corporate entities at the time of its IPO. The related acquisition agreements provided an 
indemnification to the Company by each transferor of any amounts due for any potential tax liabilities owed by these entities 
for tax years prior to their acquisition. In January 2019, a settlement was reached with New York State pertaining to an audit of 
these corporate entities for the years 2013-2015. As a result of the settlement, management recorded income tax expense in the 
amount of $3.3 million and a corresponding payable to the State of New York in 2018. Pursuant to the indemnification, 
management expected to recover $2.5 million of the $3.3 million from indemnity counterparties and, accordingly, recorded fee 
and other income in the amount of $2.5 million as well as a corresponding receivable from the indemnity counterparties. As of 
July 31, 2019, the Company collected all amounts owed by the counterparties related to the 2013-2015 audit. The IRS recently 
completed its audit of the 2014 tax year and did not recommend any changes to the Company’s tax return. The Company is 
currently under New York City audit for tax years 2012-2014. Several of the Company’s subsidiary entities are under New 
York State audit for tax years 2015-2018. The Company does not expect these audits to result in any material changes to the 
Company’s financial position. The Company does not expect tax expense to have an impact on either short or long-term 
liquidity or capital needs.

As of December 31, 2020 and 2019, the Company’s unrecognized tax benefit is a liability for $0.7 million and $0.2 million, 
respectively, and is included in the accrued expenses in the Company’s consolidated balance sheets. This unrecognized tax 
benefit, if recognized, would have a favorable impact on our effective income tax rate in future periods. As of December 31, 
2020, the Company has not recognized a significant amount of any interest or penalties related to uncertain tax positions. In 

172

addition, the Company does not believe that it has any tax positions for which it is reasonably possible that it will be required to 
record a significant liability for unrecognized tax benefits within the next twelve months.  

Tax Receivable Agreement

Upon consummation of the IPO, the Company entered into a Tax Receivable Agreement with the Continuing LCFH Limited 
Partners (the “TRA Members”). Under the Tax Receivable Agreement the Company generally was required to pay to the TRA 
Members that exchanged their interests in LCFH and Class B shares of the Company for Class A shares of the Company, 85% 
of the applicable cash savings, if any, in U.S. federal, state and local income tax that the Company realized (or was deemed to 
realize in certain circumstances) as a result of (i) the increase in tax basis in its proportionate share of LCFH’s assets that was 
attributable to the Company as a result of the exchanges and (ii) payments under the Tax Receivable Agreement, including any 
tax benefits related to imputed interest deemed to be paid by the Company as a result of such agreement. 

To determine the current amount of the payments due, the Company estimated the amount of the Tax Receivable Agreement 
payments to be made within twelve months of the balance sheet date. As of December 31, 2020 and 2019, pursuant to the Tax 
Receivable Agreement, the Company had a liability of $0.9 million and $1.6 million, respectively, included in other liabilities 
in the consolidated balance sheets for TRA Members. 

Following the remaining partners’ exchange during the three months ended September 30, 2020, the Company elected to 
compute Early Termination Payments for each exchanging partner as provided under the terms of the Tax Receivable 
Agreement. All of the participants were notified of the payments to which they would be entitled, including those entitled to no 
payment. The Early Termination Payments totaling $0.9 million were either executed or scheduled to be executed in February 
and March 2021, thereby satisfying the TRA liability reported as of December 31, 2020. 

17. RELATED PARTY TRANSACTIONS

Ladder Select Bond Fund

On October 18, 2016, Ladder Capital Asset Management LLC (“LCAM”), a subsidiary of the Company and a registered 
investment adviser, launched the Ladder Select Bond Fund, a mutual fund (the “Fund”). In addition, on October 18, 2016, the 
Company made a $10.0 million investment in the Fund, which was included in other assets in the consolidated balance sheets. 
On June 22, 2020, the Fund was liquidated and LCAM deregistered with the SEC. The Company recognized a realized loss of 
$0.7 million upon liquidation of the Fund which is included in fee and other income on the consolidated statements of income 
for the year ended December 31, 2020.

18. COMMITMENTS AND CONTINGENCIES

Leases

The Company adopted ASC Topic 842 on January 1, 2019. The primary impact of applying ASC Topic 842 was the initial 
recognition of a $3.5 million lease liability and a $3.3 million right of use asset (including previously accrued straight line rent) 
on the Company’s consolidated financial statements, for leases classified as operating leases under ASC Topic 840, primarily 
for the Company’s corporate headquarters and other identified leases. As of December 31, 2020, the Company had a $1.3 
million lease liability and a $1.3 million right-of-use asset on its consolidated balance sheets found within other liabilities and 
other assets, respectively. Tenant reimbursements, which consist of real estate taxes and other municipal charges paid by us 
which were reimbursable by our tenants pursuant to the terms of triple-net lease agreements, were $5.5 million, $6.4 million 
and $9.7 million for the years ended December 31, 2020, 2019 and 2018, respectively, and are included in operating lease 
income on the Company’s consolidated statements of income. 

Investments in Unconsolidated Joint Ventures

We have made investments in various unconsolidated joint ventures. See Note 6, Investment in and Advances to 
Unconsolidated Joint Ventures for further details of our unconsolidated investments. Our maximum exposure to loss from these 
investments is limited to the carrying value of our investments.

173

Unfunded Loan Commitments

As of December 31, 2020, the Company’s off-balance sheet arrangements consisted of $148.8 million of unfunded 
commitments on mortgage loan receivables held for investment to provide additional first mortgage loan financing over the 
next three years at rates to be determined at the time of funding, 63% of which additional funds relate to the occurrence of 
certain “good news” events, such as the owner concluding a lease agreement with a major tenant in the building or reaching 
some pre-determined net operating income. As of December 31, 2019, the Company’s off-balance sheet arrangements consisted 
of $286.5 million of unfunded commitments on mortgage loan receivables held for investment to provide additional first 
mortgage loan financing. Commitments are subject to our loan borrowers’ satisfaction of certain financial and nonfinancial 
covenants and may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and 
other nonfinancial events occurring. The COVID-19 pandemic has impacted the progress of work generally and, depending on 
specific property locations, the progress of capital expenditures, construction, and leasing, which have been delayed and/or 
slower paced than originally anticipated. The progress of those particular projects located in states or local municipalities with 
continuing restrictions on such activities is anticipated to remain slower to complete than otherwise expected, and the pace of 
future funding relating to these capital needs has been, and may continue to be, commensurately slower. These commitments 
are not reflected on the consolidated balance sheets. 

174

19.

SEGMENT REPORTING

The Company has determined that it has three reportable segments based on how the chief operating decision maker reviews 
and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes 
mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit 
loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which 
include investments in CMBS, U.S. Agency Securities, corporate bonds and equity securities. The real estate segment includes 
net leased properties, office buildings, student housing portfolios, hotels, industrial buildings, a shopping center and 
condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities 
and operating expenses.

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):

Year ended December 31, 2020

Interest income

Interest expense

Net interest income (expense)

Provision for (release of) loan loss reserves

Loans

Securities

Real Estate 
(1)

Corporate/
Other(2)

Company 
Total

$ 

205,640  $ 

32,904  $ 

13  $ 

1,293 

239,849 

(48,084) 

(21,554) 

157,556 

(18,277) 

11,349 

2 

(39,396) 

(39,383) 

— 

(118,440) 

(227,474) 

(117,148) 

— 

12,375 

(18,275) 

Net interest income (expense) after provision for (release of) 
loan reserves

139,279 

11,351 

(39,383) 

(117,148) 

(5,900) 

Operating lease income

Sale of loans, net

Realized gain (loss) on securities

Unrealized gain (loss) on equity securities

Unrealized gain (loss) on Agency interest-only securities

Realized gain on sale of real estate, net

Fee and other income

— 

(1,571) 

— 

— 

— 

— 

9,142 

— 

— 

(12,410) 

(132)

263 

— 

403 

Net result from derivative transactions

(11,264) 

(4,006) 

Earnings (loss) from investment in unconsolidated joint 
ventures

Gain (loss) on extinguishment of debt

Total other income (loss)

Salaries and employee benefits

Operating expenses(3)

Real estate operating expenses

Fee expense

Depreciation and amortization

Total costs and expenses

Income tax (expense) benefit

Segment profit (loss)

100,248 

— 

— 

—

— 

32,102 

25 

— 

1,821 

— 

(28,584) 

(884)

(38,980) 

(68,448)

— 

— 

— 

— 

— 

— 

3,084 

— 

— 

22,250 

25,334 

— 

(99)

100,248 

(1,571) 

(12,410) 

(132) 

263 

32,102 

12,654 

(15,270) 

1,821 

22,250 

139,955 

(58,101) 

(20,294) 

(28,584) 

(7,244) 

(39,079)

— 

— 

(58,101) 

(20,297) 

— 

— 

— 

— 

(3,693) 

(15,882) 

134,196 

— 

3 

— 

(6,124) 

— 

(6,121) 

— 

— 

— 

— 

(236)

— 

(236)

— 

(78,497) 

(153,302) 

— 

9,789 

9,789 

$ 

129,465  $ 

(4,767)  $ 

26,365  $ 

(160,522)  $ 

(9,458) 

Total assets as of December 31, 2020

$  2,343,070  $  1,058,298  $  1,031,557  $  1,448,303  $  5,881,229 

175

Year ended December 31, 2019

Interest income

Interest expense

Net interest income (expense)

Provision for (release of) loan loss reserves

Loans

Securities

Real Estate 
(1)

Corporate/
Other(2)

Company 
Total

$ 

270,239  $ 

58,880  $ 

32  $ 

1,084  $ 

330,235 

(50,293) 

(19,248) 

219,946 

(2,600) 

39,632 

— 

(37,226) 

(37,194) 

— 

(97,586) 

(204,353) 

(96,502) 

125,882 

— 

(2,600) 

Net interest income (expense) after provision for (release of) 
loan reserves

217,346 

39,632 

(37,194) 

(96,502) 

123,282 

Operating lease income

Sale of loans, net

Realized gain (loss) on securities

Unrealized gain (loss) on equity securities

Unrealized gain (loss) on Agency interest-only securities

Realized gain on sale of real estate, net

Impairment of real estate

Fee and other income

Net result from derivative transactions

Earnings (loss) from investment in unconsolidated joint 
ventures

Gain (loss) on extinguishment of debt

Total other income (loss)

— 

54,758 

— 

— 

— 

— 

— 

— 

— 

14,911 

1,737 

84 

— 

— 

19,188 

1,592 

(16,160) 

(13,851) 

— 

— 

— 

— 

106,366 

— 

— 

— 

— 

1,392 

(1,350) 

8 

— 

3,432 

(1,070) 

— 

— 

— 

— 

— 

— 

— 

3,615 

— 

— 

— 

106,366 

54,758 

14,911 

1,737 

84 

1,392 

(1,350) 

24,403 

(30,011) 

3,432 

(1,070) 

57,786 

4,473 

108,778 

3,615 

174,652 

Salaries and employee benefits

Operating expenses(3)

Real estate operating expenses

Fee expense

Depreciation and amortization

Total costs and expenses

Income tax (expense) benefit

Segment profit (loss)

— 

— 

— 

(4,602) 

— 

(4,602) 

— 

— 

— 

— 

(350)

— 

(350)

— 

— 

— 

(67,768) 

(22,595) 

(67,768) 

(22,595) 

(23,323) 

(6,090) 

(38,511)

— 

— 

(99)

(90,462) 

(158,287) 

(23,323) 

(1,138)

(38,412) 

(62,873)

— 

(2,646) 

(2,646) 

$ 

270,530  $ 

43,755  $ 

8,711  $ 

(185,995)  $ 

137,001 

Total assets as of December 31, 2019

$  3,358,861  $  1,721,305  $  1,096,514  $ 

492,472  $  6,669,152 

176

Year ended December 31, 2018

Interest income

Interest expense

Net interest income (expense)

Provision for (release of) loan loss reserves

Loans

Securities

Real Estate 
(1)

Corporate/
Other(2)

Company 
Total

$ 

310,149  $ 

34,217  $ 

24  $ 

426  $ 

344,816 

(62,474) 

247,675 

(13,900) 

(4,617) 

29,600 

— 

(34,739) 

(34,715) 

— 

(92,461) 

(194,291) 

(92,035) 

150,525 

— 

(13,900) 

Net interest income (expense) after provision for (release of) 
loan reserves

233,775 

29,600 

(34,715) 

(92,035) 

136,625 

Operating lease income

Sale of loans, net

Realized gain (loss) on securities

Unrealized gain (loss) on equity securities

Unrealized gain (loss) on Agency interest-only securities

Realized gain on sale of real estate, net

Fee and other income

Net result from derivative transactions

Earnings (loss) from investment in unconsolidated joint 
ventures

Gain (loss) on extinguishment of debt

Total other income (loss)

— 

16,511 

— 

— 

— 

— 

16,490 

10,467 

— 

(69)

— 

— 

(5,808) 

(1,605) 

555 

— 

— 

5,459 

— 

—

106,177 

— 

— 

— 

— 

95,881 

3,416 

— 

790 

(4,323) 

— 

— 

— 

— 

— 

— 

6,379 

— 

— 

— 

106,177 

16,511 

(5,808) 

(1,605) 

555 

95,881 

26,285 

15,926 

790 

(4,392) 

43,399 

(1,399) 

201,941 

6,379 

250,320 

Salaries and employee benefits

Operating expenses(3)

Real estate operating expenses

Fee expense

Depreciation and amortization

Total costs and expenses

Income tax (expense) benefit

Segment profit (loss)

— 

— 

— 

(4,040) 

— 

(4,040) 

— 

— 

— 

(398)

— 

(398)

— 

— 

(60,117) 

(21,696) 

(60,117) 

(21,696) 

(29,799) 

(5,055) 

(41,959)

— 

(75)

(81,888) 

(158,626) 

(29,799) 

(617)

(41,884) 

(72,300)

— 

— 

— 

(6,643) 

(6,643) 

$ 

273,134  $ 

27,803  $ 

94,926  $ 

(174,187)  $ 

221,676 

Total assets as of December 31, 2018

$  3,482,929  $  1,410,126  $  1,038,376  $ 

341,441  $  6,272,872 

(1)

Includes the Company’s investment in unconsolidated joint ventures that held real estate of $46.3 million and $48.4
million as of December 31, 2020 and 2019, respectively.

(2) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary

to reconcile to consolidated Company totals. This segment also includes the Company’s investment in unconsolidated
joint ventures and strategic investments that are not related to the other reportable segments above, including the
Company’s investment in FHLB stock of $31.0 million and $61.6 million as of December 31, 2020 and 2019,
respectively, and the Company’s senior unsecured notes of $1.6 billion and $1.2 billion as of December 31, 2020 and
2019, respectively.

177

20. QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table summarizes the consolidated quarterly financial information for the Company ($ in thousands except
per share and dividend amounts):

Interest income
Net interest income after provision for (release of) loan 
reserves

Other income (loss)

Costs and expenses

Income (loss) before taxes

Income tax expense (benefit)

Net income (loss)

Net (income) loss attributable to noncontrolling interest in 
consolidated joint ventures

Net (income) loss attributable to noncontrolling interest in 
operating partnership

Net income (loss) attributable to Class A common 
shareholders

Earnings (loss) per share:

Basic

Diluted

Dividends per share of Class A common stock

Interest income
Net interest income after provision for (release of) loan 
reserves

Other income (loss)

Costs and expenses

Income (loss) before taxes

Income tax expense (benefit)

Net income (loss)

Net (income) loss attributable to noncontrolling interest in 
consolidated joint ventures

Net (income) loss attributable to noncontrolling interest in 
operating partnership

Net income (loss) attributable to Class A common 
shareholders

Earnings (loss) per share:

Basic

Diluted

Dividends per share of Class A common stock

Q4 2020

Q3 2020

Q2 2020

Q1 2020

$ 

50,543  $ 

54,621  $ 

62,096  $ 

72,589 

4,359 

27,235 

47,889 

(16,295) 

(4,712) 

(11,583) 

735 

52,810 

32,149 

21,396 

14 

21,382 

(127)

(4,149)

(4)

(45)

(5,600) 

30,909 

31,052 

(5,743) 

(550)

(5,193) 

250 

754 

(5,393) 

29,002 

42,211 

(18,602) 

(4,541)

(14,061) 

(1,519) 

(148) 

$ 

(11,714)  $ 

17,188  $ 

(4,189)  $ 

(15,728) 

$ 

$ 

$ 

(0.10)  $ 

(0.10)  $ 

0.15  $ 

0.14  $ 

(0.04)  $ 

(0.04)  $ 

(0.15) 

(0.15) 

0.200  $ 

0.200  $ 

0.200  $ 

0.340 

Q4 2019

Q3 2019

Q2 2019

Q1 2019

$ 

76,196  $ 

82,251  $ 

85,322  $ 

86,466 

24,857 

59,601 

36,839 

47,619 

2,169 

45,450 

30,854 

38,195 

36,989 

32,060 

1,112 

30,948 

32,653 

43,708 

38,069 

38,291 

2,219 

36,072 

34,918 

33,148 

46,390 

21,677 

(2,854) 

24,531 

4 

(64)

307

447 

(4,804) 

(3,308) 

(4,136) 

(2,802) 

$ 

40,650  $ 

27,577  $ 

32,242  $ 

22,175 

0.38  $ 

0.37  $ 

0.26  $ 

0.26  $ 

0.31  $ 

0.30  $ 

0.21 

0.21 

0.340  $ 

0.340  $ 

0.340  $ 

0.340 

$ 

$ 

$ 

178

21.

SUBSEQUENT EVENTS

On January 27, 2021, the Company redeemed in full the its 5.875% Senior Notes due 2021 (the “2021 Notes”) for $150.9 
million. The 2021 Notes were redeemed at par, plus accrued and unpaid interest to the redemption date, pursuant to the optional 
redemption provisions of the indenture governing the 2021 Notes. The redemption of a portion of the 2021 Notes that were 
redeemed was subject to the condition that the Company’s subsidiary issuers of the 2021 Notes complete a notes offering of not 
less than $400 million. The issuers waived the condition prior to redeeming the 2021 Notes in full.

On February 9, 2021, the Company announced the appointment of Paul J. Miceli as Chief Financial Officer, effective March 1, 
2021. Mr. Miceli, Ladder’s Director of Finance, will succeed Marc Fox, who has announced his intention to leave the 
Company. Mr. Fox will remain at the Company through May 7, 2021, to ensure an orderly transition.

179

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A
d
n
a
e
t
a
t
s
E

l
a
e
R
-
I
I
I

e
l
u
d
e
h
c
S

p
r
o
C

l
a
t
i
p
a
C
r
e
d
d
a
L

0
2
0
2

,
1
3
r
e
b
m
e
c
e
D

)
s
d
n
a
s
u
o
h
t

n
i

$
(

n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

5
4

0
2
0
2

0
2
/
3
1
/
0
1

)
6
(

s
r
a
e
y

5
5

0
2
0
2

0
2
/
0
1
/
3
0

)
3
2
(

s
r
a
e
y

5
4

0
2
0
2

0
2
/
6
1
/
3
0

)
5
2
(

s
r
a
e
y

5
5

0
2
0
2

0
2
/
6
1
/
3
0

)
4
2
(

s
r
a
e
y

5
4

9
1
0
2

0
2
/
0
3
/
1
0

)
9
2
(

s
r
a
e
y

5
4

9
1
0
2

0
2
/
0
3
/
1
0

)
9
2
(

s
r
a
e
y

0
4

9
1
0
2

9
1
/
2
2
/
1
1

)
6
3
(

s
r
a
e
y

5
4

9
1
0
2

9
1
/
2
2
/
1
1

)
6
3
(

s
r
a
e
y

4
4

9
1
0
2

9
1
/
2
2
/
1
1

)
5
3
(

s
r
a
e
y

5
4

9
1
0
2

9
1
/
4
0
/
0
1

)
4
4
(

s
r
a
e
y

0
4

9
1
0
2

9
1
/
4
0
/
0
1

)
4
4
(

s
r
a
e
y

0
5

9
1
0
2

9
1
/
3
1
/
9
0

)
1
4
(

s
r
a
e
y

5
5

9
1
0
2

9
1
/
3
1
/
9
0

)
8
3
(

s
r
a
e
y

5
4

9
1
0
2

9
1
/
3
1
/
9
0

)
9
3
(

s
r
a
e
y

0
5

9
1
0
2

9
1
/
5
0
/
9
0

)
6
4
(

s
r
a
e
y

4
4

9
1
0
2

9
1
/
3
1
/
8
0

)
3
4
(

s
r
a
e
y

0
4

9
1
0
2

9
1
/
9
0
/
7
0

)
5
4
(

s
r
a
e
y

0
4

9
1
0
2

9
1
/
9
0
/
7
0

)
2
5
(

8
5
2
,
1

1
3
2
,
1

6
0
3
,
1

0
4
4
,
1

0
4
2
,
1

8
1
3
,
1

8
7
3
,
1

6
2
2
,
1

7
2
4
,
1

0
2
3
,
1

9
0
3
,
1

8
7
5
,
1

6
4
2
,
1

1
1
2
,
1

9
1
5
,
1

1
0
3
,
1

8
0
2
,
1

0
6
2
,
1

8
7
1

9
4
2

0
2
2

7
9
2

4
1
2

2
2
2

2
0
2

9
2
2

4
0
2

0
1
2

8
8
1

7
5
2

8
8
1

1
9
1

5
4
2

4
9
1

7
7
1

3
0
2

4
5
9

3
8
7

3
7
8

4
9
8

6
9
8

6
7
8

9
1
9

9
3
9

4
5
9

6
2
1

9
9
1

3
1
2

9
4
2

0
3
1

0
2
2

7
5
2

8
5

9
6
2

4
1
0
,
1

6
9

1
1
0
,
1

1
8
9

2
2
9

4
8
8

7
4
0
,
1

7
4
9

0
9
8

0
1
1

0
4
3

6
3
1

6
3
1

7
2
2

0
6
1

1
4
1

7
1
0
,
1

0
4

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8
7
1

9
4
2

0
2
2

7
9
2

4
1
2

2
2
2

2
0
2

9
2
2

4
0
2

0
1
2

8
8
1

7
5
2

8
8
1

1
9
1

5
4
2

4
9
1

7
7
1

3
0
2

4
5
9

3
8
7

3
7
8

4
9
8

6
9
8

6
7
8

9
1
9

9
3
9

4
5
9

6
2
1

9
9
1

3
1
2

9
4
2

0
3
1

0
2
2

7
5
2

8
5

9
6
2

4
1
0
,
1

6
9

1
1
0
,
1

1
8
9

2
2
9

4
8
8

7
4
0
,
1

7
4
9

0
9
8

0
1
1

0
4
3

6
3
1

6
3
1

7
2
2

0
6
1

1
4
1

7
1
0
,
1

0
4

—

0
7
8

9
2
9

6
1
0
,
1

5
7
8

3
3
9

4
8
9

2
9
8

1
4
0
,
1

6
5
9

4
4
9

8
7
1
,
1

2
4
9

1
6
8

7
2
0
,
1

1
7
8

0
8
8

1
2
9

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N

I

,
h
g
r
u
b
w
e
N

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
s
l
l
a
F
e
l
t
t
i

L

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N

I

,
h
g
r
u
b
w
e
N

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
i
t
n
a
s
I

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
o
o
l
r
e
t
a

W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
y
t
i

C
x
u
o
i
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
e
l
l
i
v
s
d
r
a

W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

,
e
o
l
e
h
c
n
i
K

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N

I

,
n
o
t
n
i
l

C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

,

w
a
n
i
g
a
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
a
l
l
o
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
n
a
v
i
l
l
u
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
r
e
k
c
e
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
n
a
i
r
d
A

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
e
h
t
o
c
i
l
l
i
h
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N

I

,
e
l
l
i
v
y
e
s
o
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
r
e
t
x
e
D

:
e
t
a
t
s
E

l
a
e
R

n
i

I

M

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
e
k
a
L
d
r
a
b
b
u
H

180 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

0
4

9
1
0
2

9
1
/
6
2
/
6
0

)
1
6
(

s
r
a
e
y

0
4

9
1
0
2

9
1
/
5
2
/
4
0

)
8
5
(

s
r
a
e
y

0
3

9
1
0
2

9
1
/
6
2
/
2
0

)
1
6
(

s
r
a
e
y

0
4

8
1
0
2

9
1
/
6
2
/
2
0

)
4
6
(

s
r
a
e
y

0
3

8
1
0
2

8
1
/
6
2
/
2
1

)
0
9
(

s
r
a
e
y

0
4

8
1
0
2

8
1
/
6
2
/
2
1

)
8
5
(

s
r
a
e
y

0
4

8
1
0
2

8
1
/
6
2
/
2
1

)
5
6
(

s
r
a
e
y

5
4

8
1
0
2

8
1
/
6
0
/
2
1

)
1
6
(

s
r
a
e
y

5
3

8
1
0
2

8
1
/
0
3
/
1
1

)
2
9
(

s
r
a
e
y

5
3

8
1
0
2

8
1
/
3
0
/
0
1

)
4
8
(

s
r
a
e
y

9
3

7
1
0
2

8
1
/
2
1
/
4
0

)
5
9
(

s
r
a
e
y

5
4

8
1
0
2

8
1
/
2
1
/
4
0

)
2
9
(

s
r
a
e
y

5
3

8
1
0
2

8
1
/
2
1
/
4
0

)
6
9
(

s
r
a
e
y

0
4

8
1
0
2

8
1
/
2
0
/
4
0

)
2
9
(

s
r
a
e
y

5
4

7
1
0
2

8
1
/
2
0
/
4
0

)
7
8
(

s
r
a
e
y

0
3

7
1
0
2

7
1
/
8
0
/
2
1

)
3
3
1
(

s
r
a
e
y

5
3

7
1
0
2

7
1
/
8
0
/
2
1

)
4
0
1
(

s
r
a
e
y

0
3

7
1
0
2

7
1
/
5
0
/
0
1

)
3
2
1
(

s
r
a
e
y

5
3

7
1
0
2

7
1
/
5
0
/
0
1

)
4
0
1
(

s
r
a
e
y

0
4

7
1
0
2

7
1
/
5
0
/
0
1

)
7
1
1
(

s
r
a
e
y

0
4

7
1
0
2

7
1
/
8
0
/
9
0

)
1
1
1
(

4
9
4
,
1

6
0
3
,
1

6
2
2
,
1

4
0
3
,
1

3
6
2
,
1

7
6
1
,
1

4
4
2
,
1

3
9
2
,
1

5
7
4
,
1

1
9
1
,
1

3
2
3
,
1

9
0
3
,
1

3
3
2
,
1

8
1
2
,
1

2
4
2
,
1

4
4
2
,
1

2
0
3
,
1

2
9
2
,
1

6
5
2
,
1

2
9
3
,
1

4
5
3
,
1

9
1
2

3
9
1

2
0
2

1
4
2

9
6
1

6
7
1

2
8
1

1
2
2

7
8
1

3
5
1

4
1
2

3
0
2

2
7
1

5
5
1

3
0
2

7
0
2

0
0
2

9
7
1

4
6
1

1
6
1

7
1
2

8
6
1
,
1

3
1
9

8
2
6

9
3
9

7
0
1

0
0
2

6
9
3

4
2
1

6
1
0
,
1

8
7

6
6
7

6
7
8

5
0
9

1
1
1
,
1

1
3
9

8
8
8

5
4
9

3
2
8

5
6
9

1
5
9

0
5
8

0
3
8

1
7
8

9
6
8

8
9
9

3
8
8

5
2
2

6
8
1

7
6
1

7
7
1

7
0
1

1
2
2

1
6
1

8
3
2

8
9

8
8

7
8
1

2
7
2

2
4
2

3
2
2

3
3
2

4
5
2

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9
1
2

3
9
1

2
0
2

1
4
2

9
6
1

6
7
1

2
8
1

1
2
2

7
8
1

3
5
1

4
1
2

3
0
2

2
7
1

5
5
1

3
0
2

7
0
2

0
0
2

9
7
1

4
6
1

1
6
1

7
1
2

8
6
1
,
1

3
1
9

8
2
6

9
3
9

7
0
1

0
0
2

6
9
3

4
2
1

6
1
0
,
1

8
7

6
6
7

6
7
8

5
0
9

1
1
1
,
1

1
3
9

8
8
8

5
4
9

3
2
8

5
6
9

1
5
9

0
5
8

0
3
8

1
7
8

9
6
8

8
9
9

3
8
8

5
2
2

6
8
1

7
6
1

7
7
1

7
0
1

1
2
2

1
6
1

8
3
2

8
9

8
8

7
8
1

2
7
2

2
4
2

3
2
2

3
3
2

4
5
2

2
9
0
,
1

9
4
9

2
9
8

5
6
9

7
1
9

5
4
8

4
9
8

9
4
9

4
1
0
,
1

7
5
8

1
4
9

0
9
9

3
8
8

0
7
8

3
8
8

7
8
8

6
3
9

8
1
9

9
4
9

8
1
0
,
1

6
8
9

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
e
t
t
e
y
a
F

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
a
i
l
a
r
t
n
e
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
n
o
t
n
e
r
T

I

M

,
e
k
a
L
n
o
t
h
g
u
o
H

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
s
d
i
p
a
R
n
a
c
i
l
e
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
e
g
a
h
t
r
a
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
r
a
v
i
l
o
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

,
g
n
i
n
n
o
c
n
i
P

n
i

A

I

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
n
o
t
p
m
a
H
w
e
N

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
n
e
d
g
O

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
e
k
a
L
r
e
d
n
o
W

O
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
s
l
l
i

M
w
o
c
s
o
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
y
e
l
o
F

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
e
l
l
i
v
y
b
r
i

K

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

,
n
i
w
d
a
l
G

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
d
r
o
f
k
c
o
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
t
e
s
r
e
t
n
i
W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

,
n
i
l

w
a
k
w
a
K

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
k
r
a
P
a
m
o
r
A

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
a
i
r
o
e
P
t
s
a
E

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
d
r
o
f
l
i

M

181 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

0
4

6
1
0
2

7
1
/
2
0
/
6
0

)
3
2
1
(

s
r
a
e
y

5
3

7
1
0
2

7
1
/
1
3
/
5
0

)
0
2
1
(

s
r
a
e
y

5
3

7
1
0
2

7
1
/
5
2
/
5
0

)
4
3
1
(

s
r
a
e
y

5
3

6
1
0
2

7
1
/
5
2
/
5
0

)
3
4
1
(

5
3
3
,
1

9
2
2
,
1

4
0
3
,
1

3
6
3
,
1

5
0
2

1
9
1

0
0
2

4
1
2

6
6
9

0
4
8

7
3
9

2
1
9

4
6
1

8
9
1

7
6
1

7
3
2

—

—

—

—

5
0
2

1
9
1

0
0
2

4
1
2

6
6
9

0
4
8

7
3
9

2
1
9

4
6
1

8
9
1

7
6
1

7
3
2

6
4
9

0
0
9

1
5
9

7
6
9

s
r
a
e
y

6
3

9
8
9
1

7
1
/
3
2
/
5
0

)
8
9
7
,
6
1
(

3
9
3
,
5
4
1

2
6
3
,
1
2

1
4
7
,
0
1
1

0
9
2
,
3
1

1
4
1
,
4

2
6
3
,
1
2

1
0
6
,
6
0
1

0
9
2
,
3
1

2
1
1
,
3
8

s
r
a
e
y

0
4

6
1
0
2

7
1
/
3
2
/
5
0

)
6
1
1
(

s
r
a
e
y

5
3

7
1
0
2

7
1
/
5
0
/
5
0

)
7
2
1
(

s
r
a
e
y

9
3

6
1
0
2

7
1
/
1
1
/
4
0

)
7
2
1
(

s
r
a
e
y

0
4

6
1
0
2

7
1
/
9
0
/
3
0

)
9
2
1
(

s
r
a
e
y

5
3

6
1
0
2

7
1
/
6
0
/
2
0

)
8
3
1
(

s
r
a
e
y

0
4

6
1
0
2

7
1
/
3
0
/
2
0

)
2
3
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
6
1
/
1
1

)
3
2
1
(

7
3
2
,
1

0
0
2
,
1

1
3
2
,
1

5
6
3
,
1

5
7
2
,
1

1
4
4
,
1

6
0
4
,
1

9
9
1

1
9
1

2
3
1

7
8
1

3
3
1

9
3
2

4
2
2

9
4
8

0
9
8

5
2
9

8
2
9

3
3
9

6
1
9

9
8
7

9
8
1

9
1
1

4
7
1

0
5
2

9
0
2

6
8
2

3
9
3

s
r
a
e
y

7
3

8
0
0
2

6
1
/
5
1
/
1
1

)
3
8
9
(

1
7
9
,
6

1
7
4
,
2

1
2
1
,
3

9
7
3
,
1

s
r
a
e
y

0
4

6
1
0
2

6
1
/
6
2
/
0
1

)
3
3
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
2
2
/
7
0

)
0
4
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
1
0
/
7
0

)
0
5
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
1
0
/
7
0

)
7
3
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
0
3
/
6
0

)
6
4
1
(

9
7
2
,
1

8
3
2
,
1

1
4
3
,
1

0
3
2
,
1

2
9
1
,
1

2
0
2

1
7
1

7
0
2

6
0
2

3
8
1

9
9
8

3
0
9

7
6
8

5
7
7

0
2
9

8
7
1

4
6
1

7
6
2

9
4
2

9
8

s
r
a
e
y

0
4

6
1
0
2

6
1
/
0
3
/
6
0

)
8
2
1
(

2
7
3
,
1

7
1
2

2
0
7

3
5
4

s
r
a
e
y

0
4

6
1
0
2

6
1
/
0
3
/
6
0

)
6
4
1
(

4
7
4
,
1

5
5
1

4
2
9

5
9
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

1
0
2

1
7
1

7
0
2

6
0
2

3
8
1

7
1
2

5
5
1

9
9
1

1
9
1

2
3
1

7
8
1

3
3
1

9
3
2

7
2
2

9
4
8

0
9
8

5
2
9

8
2
9

3
3
9

6
1
9

4
8
7

9
8
1

9
1
1

4
7
1

0
5
2

9
0
2

6
8
2

1
9
3

2
7
4
,
2

1
2
1
,
3

9
7
3
,
1

3
9
8

3
0
9

7
6
8

5
7
7

0
2
9

8
7
1

4
6
1

7
6
2

9
4
2

9
8

5
6
8

6
8
8

7
6
8

4
9
9

6
0
9

2
0
1
,
1

3
0
0
,
1

2
9
8
,
4

3
1
9

3
0
9

6
4
9

6
4
9

1
6
8

O
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
y
t
i

C
n
o
s
r
e
f
f
e
J

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
r
e
v
n
e
D

X
T

,
r
o
n
n
o
C
O

'

t
r
o
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
a
h
s
a
b
a
W

L
F

,
e
l
l
i
v
n
o
s
k
c
a
J

n
i

e
c
i
f
f

O

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
e
l
l
i
v
y
b
l
e
h
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
p
u
s
e
J

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
y
t
i

C
a
n
n
a
H

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
e
l
a
d
e
g
d
i
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
a
i
r
o
e
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
i

m
r
a
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
d
l
e
i
f
g
n
i
r
p
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,
e
l
l
i
v
e
t
t
e
y
a
F

,
p
i
h
s
n
w
o
T
n
e
d
y
r
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
r
a
m
a
L

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
n
o
i
n
U

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
e
e
n
w
a
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
n
n
i
L

2
0
7

3
5
4

7
2
0
,
1

4
2
9

5
9
3

2
5
0
,
1

O
M

,
u
a
e
d
r
a
r
i

G
e
p
a
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
g
n
i
h
s
r
e
P
-
r
u
t
a
c
e
D

182 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

0
4

6
1
0
2

6
1
/
1
2
/
6
0

)
2
5
1
(

s
r
a
e
y

5
3

6
1
0
2

6
1
/
6
0
/
6
0

)
0
8
1
(

1
0
3
,
1

4
3
3
,
1

8
7
1

8
9
1

3
2
0
,
1

4
6
8

0
0
1

2
7
2

s
r
a
e
y

0
4

6
1
0
2

6
1
/
3
0
/
6
0

)
8
6
1
(

1
0
4
,
1

2
1
2

6
2
0
,
1

3
6
1

s
r
a
e
y

0
4

6
1
0
2

6
1
/
3
0
/
6
0

)
0
5
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
3
0
/
6
0

)
0
4
1
(

s
r
a
e
y

5
3

5
1
0
2

6
1
/
6
0
/
5
0

)
3
4
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
6
0
/
5
0

)
3
4
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
6
2
/
4
0

)
5
8
1
(

s
r
a
e
y

0
3

6
1
0
2

6
1
/
6
2
/
4
0

)
3
8
1
(

s
r
a
e
y

0
4

6
1
0
2

6
1
/
6
2
/
4
0

)
1
4
1
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
3
2
/
2
1

)
9
0
2
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
3
2
/
2
1

)
2
8
1
(

s
r
a
e
y

0
5

5
1
0
2

5
1
/
3
2
/
2
1

)
7
0
3
(

s
r
a
e
y

4
4

5
1
0
2

5
1
/
3
2
/
2
1

)
6
7
1
(

s
r
a
e
y

9
3

5
1
0
2

5
1
/
6
1
/
2
1

)
3
0
2
(

s
r
a
e
y

5
4

5
1
0
2

5
1
/
6
1
/
2
1

)
6
4
1
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
0
1
/
1
1

)
8
4
1
(

s
r
a
e
y

0
3

5
1
0
2

5
1
/
8
2
/
0
1

)
6
1
2
(

5
7
2
,
1

9
2
4
,
1

9
4
1
,
1

9
4
0
,
1

5
9
3
,
1

9
6
2
,
1

8
3
2
,
1

3
6
5
,
1

9
9
3
,
1

5
2
5
,
1

7
3
2
,
1

4
7
4
,
1

3
6
2
,
1

7
0
2
,
1

3
4
2
,
1

9
3
1

9
4
1

6
9
1

1
8
1

6
3
2

6
2
2

9
8
1

6
5
2

0
6
2

2
9
3

4
7
1

7
3
1

2
3
1

3
7
1

4
8
1

4
5
9

5
1
9

2
0
7

0
0
8

4
7
0
,
1

3
4
8

9
8
8

6
9
8

1
1
8

3
3
0
,
1

6
7
8

4
5
1
,
1

4
7
8

7
8
7

9
5
8

2
8
1

5
6
3

1
5
2

8
6

5
8

0
0
2

0
6
1

1
1
4

8
2
3

0
0
1

7
8
1

3
8
1

7
5
2

7
4
2

0
0
2

s
r
a
e
y

7
3

2
1
0
2

5
1
/
7
2
/
0
1

)
3
0
5
,
1
(

0
5
1
,
2
1

5
6
7
,
1

6
7
7
,
7

9
0
6
,
2

s
r
a
e
y

0
4

5
1
0
2

5
1
/
3
2
/
0
1

)
2
9
1
(

s
r
a
e
y

7
3

2
1
0
2

5
1
/
0
2
/
0
1

)
6
8
8
(

7
0
4
,
1

3
8
5
,
5

0
5
1

7
1
8

1
6
1
,
1

6
9

4
6
3
,
4

2
0
4

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8
7
1

8
9
1

2
1
2

9
3
1

9
4
1

6
9
1

1
8
1

6
3
2

6
2
2

9
8
1

6
5
2

0
6
2

2
9
3

4
7
1

7
3
1

2
3
1

3
7
1

4
8
1

3
2
0
,
1

4
6
8

0
0
1

2
7
2

6
2
0
,
1

3
6
1

4
5
9

5
1
9

3
0
7

0
0
8

7
7
0
,
1

3
4
8

9
8
8

6
9
8

1
1
8

3
3
0
,
1

6
7
8

4
5
1
,
1

4
7
8

7
8
7

9
5
8

2
8
1

5
6
3

2
5
2

8
6

6
8

0
0
2

0
6
1

1
1
4

8
2
3

0
0
1

7
8
1

3
8
1

7
5
2

7
4
2

0
0
2

5
2
9

2
0
0
,
1

2
8
9

1
5
9

7
1
0
,
1

2
9
8

8
8
7

7
5
0
,
1

6
6
9

9
2
9

1
3
1
,
1

8
2
0
,
1

4
1
1
,
1

5
3
9

1
8
0
,
1

3
3
8

1
7
7

7
1
8

5
6
7
,
1

6
7
7
,
7

9
0
6
,
2

5
5
9
,
7

0
5
1

7
1
8

1
6
1
,
1

6
9

4
6
3
,
4

2
0
4

6
9
8

6
2
6
,
3

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
l
u
o
t
n
a
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

M
N

,
a
t
s
i
V
a
r
o
l
F

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
e
v
o
r
G
n
i
a
t
n
u
o
M

O
M

,
e
d
i
s
y
n
n
u
S
-
r
u
t
a
c
e
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
n
g
i
a
p
m
a
h
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
o
i
n
o
t
n
A
n
a
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
r
e
g
r
o
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
t
t
i

m
m
D

i

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
s
e
l
r
a
h
C

.
t
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
o
l
i
h
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
V

,
d
r
o
f
d
a
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
V

,
t
a
e
r
t
e
R

l
a
r
u
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
P

,
n
o
i
b
l
A

L
A

,
n
o
n
r
e
V

t
n
u
o
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

Y
N

,
e
n
o
l
a

M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
s
e
d
e
c
r
e

M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
e
l
l
i
v
n
o
d
r
o
G

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
e
c
i
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

K
O

,
y
b
x
i
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
n
o
t
g
n
i
m
r
a
F

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

K
O

,
e
v
o
r
G

183 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

8
3

9
0
0
2

5
1
/
9
1
/
0
1

)
3
8
7
,
1
(

8
1
4
,
3
1

7
0
1
,
2

4
9
6
,
8

7
1
6
,
2

s
r
a
e
y

0
4

5
1
0
2

5
1
/
4
1
/
0
1

)
3
7
1
(

s
r
a
e
y

0
3

5
1
0
2

5
1
/
4
1
/
0
1

)
8
1
2
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
4
1
/
0
1

)
2
5
1
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
7
0
/
0
1

)
8
8
1
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
7
0
/
0
1

)
4
4
1
(

s
r
a
e
y

4
4

4
1
0
2

5
1
/
2
2
/
9
0

)
4
3
2
(

s
r
a
e
y

4
4

4
1
0
2

5
1
/
2
2
/
9
0

)
6
2
2
(

s
r
a
e
y

4
4

4
1
0
2

5
1
/
2
2
/
9
0

)
2
0
2
(

s
r
a
e
y

4
4

4
1
0
2

5
1
/
2
2
/
9
0

)
6
0
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
8
0
/
9
0

)
4
6
1
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
8
2
/
8
0

)
4
0
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
8
2
/
8
0

)
7
0
2
(

s
r
a
e
y

8
3

2
1
0
2

5
1
/
9
1
/
8
0

)
2
1
8
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
4
1
/
8
0

)
5
4
1
(

5
9
2
,
1

4
9
1
,
1

7
3
1
,
1

9
9
3
,
1

0
6
1
,
1

5
0
3
,
1

0
2
4
,
1

8
5
1
,
1

6
1
2
,
1

1
1
1
,
1

5
3
2
,
1

2
1
3
,
1

6
4
9
,
6

1
6
2
,
1

8
3
1

9
6
1

8
8
1

0
6
1

2
3
1

3
7
1

3
0
2

3
6
1

4
6
1

6
7
1

0
0
2

6
1
2

8
1
6

8
7
1

4
8
9

6
7
8

0
0
8

8
7
0
,
1

0
7
8

2
6
9

2
7
9

2
2
9

5
0
9

6
9
7

9
4
8

8
2
8

3
7
1

9
4
1

9
4
1

1
6
1

8
5
1

0
7
1

5
4
2

3
7

7
4
1

9
3
1

6
8
1

8
6
2

2
7
4
,
4

6
5
8
,
1

4
2
7

9
5
3

s
r
a
e
y

0
4

5
1
0
2

5
1
/
0
1
/
8
0

)
8
6
1
(

2
5
2
,
1

5
0
2

4
7
7

3
7
2

s
r
a
e
y

7
3

2
1
0
2

5
1
/
3
0
/
8
0

)
4
3
2
,
1
(

5
4
3
,
9

8
1
3
,
1

2
6
6
,
6

5
6
3
,
1

s
r
a
e
y

5
3

5
1
0
2

5
1
/
5
2
/
6
0

)
0
8
1
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
4
2
/
6
0

)
9
0
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
4
2
/
6
0

)
6
9
1
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
4
2
/
6
0

)
3
8
1
(

2
9
1
,
1

7
7
3
,
1

3
9
2
,
1

1
4
2
,
1

8
6
1

6
1
2

9
7
1

5
7
1

0
6
8

0
5
8

4
3
9

4
7
8

4
6
1

1
1
3

0
8
1

2
9
1

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

7
0
1
,
2

4
9
6
,
8

7
1
6
,
2

2
0
8
,
8

8
3
1

9
6
1

8
8
1

0
6
1

2
3
1

3
7
1

3
0
2

3
6
1

4
6
1

6
7
1

0
0
2

6
1
2

8
1
6

8
7
1

5
0
2

4
8
9

6
7
8

0
0
8

8
7
0
,
1

0
7
8

2
6
9

2
7
9

2
2
9

5
0
9

6
9
7

9
4
8

8
2
8

3
7
1

9
4
1

9
4
1

1
6
1

8
5
1

0
7
1

5
4
2

3
7

7
4
1

9
3
1

6
8
1

8
6
2

7
1
8

9
7
7

9
3
7

2
0
9

9
3
7

1
3
9

1
0
0
,
1

2
2
8

1
6
8

5
0
7

8
6
7

4
1
8

2
7
4
,
4

6
5
8
,
1

7
9
6
,
4

4
2
7

9
5
3

4
7
7

3
7
2

0
2
8

0
2
8

8
1
3
,
1

2
6
6
,
6

5
6
3
,
1

0
2
5
,
6

8
6
1

6
1
2

9
7
1

5
7
1

0
6
8

0
5
8

4
3
9

4
7
8

4
6
1

1
1
3

0
8
1

2
9
1

7
8
7

3
6
8

2
5
8

9
1
8

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

K
O

,
s
k
n
e
J

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
n
o
t
g
n
i
m
o
o
l
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
e
s
o
r
t
n
o
M

n
i

,

y
t
r
e
p
o
r
P
l
i
a
t
e
R

y
t
n
u
o
C
n
l
o
c
n
i
L

O
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
n
o
t
g
n
i
m

l
i

W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
e
l
l
i
v
n
a
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
G

,
e
i
r
t
l
u
o
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,
l
l
i

H
e
s
o
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,

m
a
h
g
n
i
k
c
o
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,
e
o
c
s
i
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
o
t
o
S
e
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
e
l
l
i
v
r
r
e
K

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
e
l
l
i
v
s
e
r
o
l
F

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

D
N

,
t
o
n
i
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

I

M

,
n
o
n
a
b
e
L

,
y
t
n
u
o
C
m
a
h
g
n
i
f
f
E

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

o
c
i
R
o
t
r
e
u
P

,
e
c
n
o
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
t
n
o
m
e
r
T

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
n
o
t
n
a
s
a
e
l
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
a
i
r
o
e
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
t
r
o
p
e
g
d
i
r

B

184 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

0
3

5
1
0
2

5
1
/
4
2
/
6
0

)
9
0
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
8
1
/
6
0

)
8
1
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
8
1
/
6
0

)
7
0
2
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
8
1
/
6
0

)
8
4
1
(

s
r
a
e
y

5
3

4
1
0
2

5
1
/
7
0
/
5
0

)
6
1
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
7
0
/
5
0

)
9
6
2
(

s
r
a
e
y

5
3

4
1
0
2

5
1
/
6
2
/
3
0

)
3
6
2
(

s
r
a
e
y

5
3

5
1
0
2

5
1
/
5
2
/
3
0

)
5
8
2
(

s
r
a
e
y

0
3

4
1
0
2

5
1
/
5
2
/
3
0

)
4
7
2
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
5
0
/
3
0

)
8
2
2
(

s
r
a
e
y

0
4

5
1
0
2

5
1
/
5
0
/
3
0

)
3
9
1
(

0
9
0
,
1

3
4
4
,
1

8
2
1
,
1

2
9
9

8
0
2
,
1

5
0
2
,
1

9
7
1
,
1

1
0
3
,
1

8
6
1
,
1

4
5
2
,
1

0
7
9

7
5
1

0
2
2

8
8
1

7
5
1

9
7
1

5
4
1

3
6
1

9
9
1

7
5
1

2
9
1

7
9

5
2
8

2
3
9

7
8
8

9
0
7

9
3
8

8
9
9

1
1
9

8
0
1

1
9
2

3
5

6
2
1

0
9
1

2
6

5
0
1

5
0
0
,
1

7
9

5
7
8

6
1
8

0
0
8

6
3
1

6
4
2

3
7

s
r
a
e
y

0
2

6
9
9
1

5
1
/
3
0
/
3
0

)
0
0
7
,
3
(

9
1
6
,
2
1

5
6
1
,
2

4
2
9
,
7

0
3
5
,
2

s
r
a
e
y

1
4

7
0
0
2

5
1
/
2
0
/
3
0

)
6
5
0
,
1
(

s
r
a
e
y

1
4

7
0
0
2

5
1
/
2
0
/
3
0

)
0
8
8
(

s
r
a
e
y

0
4

5
0
0
2

5
1
/
0
2
/
2
0

)
1
6
9
(

4
8
3
,
6

1
0
2
,
5

1
0
4
,
5

0
6
8

0
8
6

8
5
6

0
7
8
,
4

4
8
0
,
4

3
6
3
,
4

4
5
6

7
3
4

0
8
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

7
5
1

0
2
2

8
8
1

7
5
1

9
7
1

5
4
1

3
6
1

9
9
1

7
5
1

2
9
1

7
9

5
2
8

2
3
9

7
8
8

9
0
7

9
3
8

8
9
9

1
1
9

8
0
1

1
9
2

3
5

6
2
1

0
9
1

2
6

5
0
1

5
0
0
,
1

7
9

5
7
8

6
1
8

0
0
8

6
3
1

6
4
2

3
7

5
6
1
,
2

4
2
9
,
7

0
3
5
,
2

0
6
8

0
8
6

8
5
6

0
7
8
,
4

4
8
0
,
4

3
6
3
,
4

4
5
6

7
3
4

0
8
3

7
9
6

5
0
9

4
1
7

7
2
6

9
7
7

7
4
7

3
3
7

5
8
7

0
2
7

5
0
8

5
4
6

9
4
9
,
8

8
3
5
,
4

7
8
6
,
3

8
1
8
,
3

s
r
a
e
y

5
3

5
9
9
1

5
1
/
9
2
/
1
0

)
5
9
6
,
6
(

7
1
0
,
9
2

6
6
2
,
3

3
8
3
,
4
2

8
6
3
,
1

0
5
8
,
4

6
6
2
,
3

3
3
5
,
9
1

8
6
3
,
1

3
0
5
,
8
1

s
r
a
e
y

9
3

5
1
0
2

5
1
/
3
2
/
1
0

)
6
5
2
(

s
r
a
e
y

0
4

4
1
0
2

5
1
/
3
2
/
1
0

)
7
4
2
(

s
r
a
e
y

0
4

4
1
0
2

5
1
/
3
2
/
1
0

)
9
3
2
(

8
2
3
,
1

2
4
1
,
1

8
7
0
,
1

5
6
1

5
8
1

1
7
1

3
3
0
,
1

5
4
8

7
8
7

0
3
1

2
1
1

0
2
1

s
r
a
e
y

4
4

4
1
0
2

5
1
/
2
2
/
1
0

)
4
5
3
,
1
(

2
3
6
,
8

0
2
0
,
1

9
4
7
,
5

3
6
8
,
1

s
r
a
e
y

5
3

4
1
0
2

4
1
/
6
2
/
1
1

)
9
8
5
,
1
(

0
0
0
,
9

4
6
8

8
4
3
,
6

8
8
7
,
1

—

—

—

—

—

5
6
1

5
8
1

1
7
1

3
3
0
,
1

5
4
8

7
8
7

0
3
1

2
1
1

0
2
1

0
2
0
,
1

9
4
7
,
5

3
6
8
,
1

4
6
8

8
4
3
,
6

8
8
7
,
1

8
8
8

4
6
7

8
1
7

6
3
6
,
5

7
7
3
,
6

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
n
e
r
r
a

W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
e
k
a
L
n
o
y
n
a
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
r
e
l
e
e
h
W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
a
r
o
r
u
A

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
k
a
O
d
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
a
t
a
p
a
Z

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
s
i
c
n
a
r
F

.
t
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,
n
w
o
t
k
r
o
Y

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
e
k
a
L
e
l
t
t
a
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
e
l
l
i
v
s
e
n
y
a
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
n
o
t
a
e
h
W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

Y
N

,

m
a
d
r
e
t
t
o
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

H
O

,
d
r
a
i
l
l
i

H

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

H
O

,
s
e
l
i

N

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

H
O

,
n
w
o
t
s
g
n
u
o
Y

C
N

,
n
i
a
t
n
u
o
M

s
g
n
i
K

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
a
i
r
e
b
I

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
d
n
a
l
s
I

e
n
i
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
e
l
s
I

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,
e
l
l
i
v
n
o
s
k
c
a
J

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N

I

,
e
l
l
i
v
s
n
a
v
E

185 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

5
3

4
1
0
2

4
1
/
4
1
/
1
1

)
9
4
8
(

9
6
9
,
3

0
2
6

1
8
6
,
2

8
6
6

s
r
a
e
y

9
3

3
1
0
2

4
1
/
4
0
/
1
1

)
9
1
9
,
2
(

6
3
5
,
6
1

3
4
8
,
2

3
1
5
,
0
1

0
8
1
,
3

s
r
a
e
y

7
3

1
1
0
2

4
1
/
4
0
/
1
1

)
7
0
9
,
1
(

4
2
8
,
1
1

0
7
8
,
1

6
9
2
,
6

8
5
6
,
3

s
r
a
e
y

0
3

2
1
0
2

4
1
/
4
0
/
1
1

)
1
6
4
,
2
(

0
0
0
,
1
1

8
7
8
,
1

3
5
5
,
7

9
6
5
,
1

s
r
a
e
y

7
3

1
1
0
2

4
1
/
4
0
/
1
1

)
7
2
1
,
2
(

1
1
7
,
0
1

0
0
8
,
1

9
7
7
,
7

2
3
1
,
1

s
r
a
e
y

6
3

0
1
0
2

4
1
/
4
0
/
1
1

)
7
3
0
,
2
(

7
8
0
,
0
1

4
6
5
,
1

5
2
1
,
7

8
9
3
,
1

s
r
a
e
y

9
2

3
1
0
2

4
1
/
4
0
/
1
1

)
3
2
0
,
2
(

3
0
0
,
9

7
0
3
,
1

6
3
6
,
6

0
6
0
,
1

s
r
a
e
y

7
3

1
1
0
2

4
1
/
4
0
/
1
1

)
0
7
8
(

s
r
a
e
y

5
1

2
6
9
1

4
1
/
4
2
/
0
1

)
2
9
6
,
1
(

s
r
a
e
y

4
3

4
1
0
2

4
1
/
2
0
/
0
1

)
6
1
8
(

4
9
3
,
4

9
8
5
,
5

6
3
5
,
3

8
0
7

3
0
8

3
6
5

3
5
0
,
3

3
3
6

0
0
8
,
2

6
8
9
,
1

3
0
5
,
2

0
7
4

s
r
a
e
y

5
4

4
1
0
2

4
1
/
8
2
/
8
0

)
0
5
3
,
6
(

0
3
5
,
2
3

8
5
2
,
4

6
9
3
,
7
2

6
7
8

s
r
a
e
y

5
1

4
8
9
1

4
1
/
8
0
/
8
0

)
1
5
2
,
3
(

0
4
9
,
8

4
6
0
,
1

8
8
3
,
5

8
8
4
,
2

s
r
a
e
y

0
5

4
1
0
2

4
1
/
8
0
/
8
0

)
4
8
7
(

s
r
a
e
y

0
4

7
0
0
2

3
1
/
8
2
/
1
0

)
7
3
0
,
1
(

s
r
a
e
y

0
4

7
0
0
2

2
1
/
8
2
/
2
1

)
8
2
9
(

s
r
a
e
y

9
3

7
0
0
2

2
1
/
7
2
/
2
1

)
9
5
0
,
1
(

s
r
a
e
y

1
4

8
0
0
2

2
1
/
1
2
/
2
1

)
0
3
1
,
1
(

s
r
a
e
y

0
4

7
0
0
2

2
1
/
1
2
/
2
1

)
9
3
1
,
1
(

7
7
2
,
4

2
9
9
,
4

2
6
0
,
5

3
0
7
,
4

6
2
9
,
5

3
6
2
,
5

5
7
5

8
9
4

1
2
7

1
2
6

8
5
8

9
3
7

s
r
a
e
y

4
4

2
1
0
2

2
1
/
9
1
/
2
1

)
4
0
3
,
1
(

9
1
8
,
6

4
4
0
,
1

s
r
a
e
y

1
4

8
0
0
2

2
1
/
8
1
/
2
1

)
9
1
2
,
1
(

s
r
a
e
y

1
4

6
0
0
2

2
1
/
8
1
/
2
1

)
1
6
1
,
1
(

3
0
7
,
5

1
8
0
,
5

3
4
8

6
6
6

3
3
1
,
3

0
0
9
,
3

9
6
5

4
9
5

6
1
6
,
2

5
2
7
,
1

3
5
3
,
3

9
2
7

0
8
4
,
3

8
8
5
,
1

7
0
6
,
3

7
3
8
,
4

7
5
9
,
3

3
3
7
,
3

7
1
9

8
3
9

3
0
9

2
8
6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

0
2
6

3
4
8
,
2

0
7
8
,
1

8
7
8
,
1

0
0
8
,
1

4
6
5
,
1

7
0
3
,
1

8
0
7

3
0
8

3
6
5

8
5
2
,
4

4
6
0
,
1

5
7
5

8
9
4

1
2
7

1
2
6

8
5
8

9
3
7

4
4
0
,
1

3
4
8

6
6
6

1
8
6
,
2

8
6
6

7
8
7
,
2

3
1
5
,
0
1

0
8
1
,
3

8
4
6
,
1
1

6
9
2
,
6

8
5
6
,
3

3
5
5
,
7

9
6
5
,
1

9
7
7
,
7

2
3
1
,
1

5
2
1
,
7

8
9
3
,
1

6
3
6
,
6

0
6
0
,
1

3
5
0
,
3

3
3
6

0
0
8
,
2

6
8
9
,
1

3
0
5
,
2

0
7
4

9
8
2
,
8

1
6
7
,
7

9
4
5
,
7

3
6
0
,
7

5
6
0
,
5

6
4
0
,
3

8
9
8
,
3

8
7
4
,
2

6
9
3
,
7
2

6
7
8

7
0
8
,
2
2

8
8
3
,
5

8
8
4
,
2

3
3
1
,
3

0
0
9
,
3

9
6
5

4
9
5

6
1
6
,
2

5
2
7
,
1

3
5
3
,
3

9
2
7

0
8
4
,
3

8
8
5
,
1

7
0
6
,
3

7
3
8
,
4

7
5
9
,
3

3
3
7
,
3

7
1
9

8
3
9

3
0
9

2
8
6

9
7
6
,
5

0
8
9
,
2

3
4
2
,
3

5
1
3
,
3

4
4
9
,
2

7
7
8
,
3

6
4
4
,
3

5
0
5
,
4

2
7
7
,
3

9
2
0
,
3

O
C

,
k
r
a
P
d
n
a
l
d
o
o
W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
y
n
e
k
n
A

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
M

,
d
l
e
i
f
g
n
i
r
p
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
s
d
i
p
a
R

r
a
d
e
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
d
l
e
i
f
r
i
a
F

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
M

,
a
n
n
o
t
a
w
O

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
e
n
i
t
a
c
s
u
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A

I

,
n
o
d
l
e
h
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
T

,
s
i
h
p
m
e
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

O
C

,
t
t
e
n
n
e
B

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
G

,
s
r
e
y
n
o
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
I

,
n
o
l
l
a
F
O

'

l

E
n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
C

,
o
r
t
n
e
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

K
O

,
t
n
a
r
u
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
T

,
n
i
t
a
l
l
a
G

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,
y
r
i

A

.
t

M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
S

,
n
e
k
i
A

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
T

,
y
t
i

C
n
o
s
n
h
o
J

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

X
T

,

w
e
i
v
m
l
a
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

N
T

,
h
a
w
e
t
l
o
O

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
V

,
n
o
d
g
n
i
b
A

186 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

4
3

2
1
0
2

2
1
/
4
1
/
2
1

)
2
6
9
,
1
(

0
0
2
,
7

3
6
1
,
1

0
5
8
,
4

7
8
1
,
1

s
r
a
e
y

0
2

9
8
9
1

2
1
/
1
2
/
9
0

)
0
2
1
,
0
1
(

5
6
9
,
9
2

7
8
1
,
3

5
4
7
,
9
1

3
3
0
,
7

s
r
a
e
y

0
3

3
0
0
2

2
1
/
1
2
/
9
0

)
2
7
0
,
7
(

6
0
5
,
2
2

2
8
2
,
3

2
4
7
,
7
1

2
8
4
,
1

s
r
a
e
y

7
2

4
9
9
1

2
1
/
1
2
/
9
0

)
4
3
6
,
6
(

2
2
2
,
0
2

8
3
5
,
5

6
3
9
,
3
1

8
4
7

s
r
a
e
y

5
2

9
9
9
1

2
1
/
1
2
/
9
0

)
9
4
6
,
5
(

9
9
4
,
9
1

2
8
8
,
2

4
8
6
,
1
1

3
3
9
,
4

s
r
a
e
y

4
2

0
0
0
2

2
1
/
1
2
/
9
0

)
8
5
9
,
5
(

3
4
6
,
7
1

6
6
5
,
2

2
6
4
,
2
1

5
1
6
,
2

s
r
a
e
y

3
2

6
9
9
1

2
1
/
1
2
/
9
0

)
1
3
6
,
2
(

5
7
4
,
7

8
4
8
,
1

0
8
4
,
4

7
4
1
,
1

s
r
a
e
y

5
3

1
1
0
2

2
1
/
3
1
/
8
0

)
3
1
4
(

s
r
a
e
y

5
3

1
1
0
2

2
1
/
3
2
/
5
0

)
0
3
4
(

s
r
a
e
y

5
3

1
1
0
2

2
1
/
9
1
/
4
0

)
4
1
4
(

s
r
a
e
y

3
4

9
0
0
2

2
1
/
2
1
/
4
0

)
8
2
1
,
1
(

s
r
a
e
y

4
3

1
1
0
2

2
1
/
4
0
/
4
0

)
8
7
2
,
2
(

2
4
2
,
1

7
1
3
,
1

2
9
0
,
1

7
4
1
,
5

0
0
0
,
8

1
2
2

5
3
2

2
9
1

4
9
6

3
8
9

2
8
7

3
5
8

1
2
8

9
3
2

9
2
2

9
7

5
1
4
,
3

8
3
0
,
1

4
2
7
,
5

3
9
2
,
1

s
r
a
e
y

4
3

1
0
0
2

2
1
/
4
0
/
4
0

)
4
2
9
,
1
(

0
0
8
,
7

3
2
0
,
1

9
2
6
,
4

8
4
1
,
2

s
r
a
e
y

2
3

8
0
0
2

2
1
/
8
2
/
3
0

)
8
4
6
,
1
(

2
4
9
,
6

—

2
7
9
,
5

0
7
9

s
r
a
e
y

4
3

1
1
0
2

2
1
/
7
1
/
2
0

)
2
8
8
,
3
(

1
0
7
,
4
1

4
4
3
,
1

6
5
5
,
1
1

1
0
8
,
1

s
r
a
e
y

2
4

7
0
0
2

1
1
/
4
1
/
1
0

)
3
4
1
,
1
(

s
r
a
e
y

7
4

7
0
0
2

0
1
/
3
1
/
8
0

)
3
1
3
,
1
(

7
6
1
,
4

9
2
1
,
5

2
7
7

9
3
9

7
6
5
,
2

8
2
8

0
7
0
,
3

0
2
1
,
1

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

3
6
1
,
1

0
5
8
,
4

7
8
1
,
1

0
2
7
,
4

7
8
1
,
3

2
8
2
,
3

8
3
5
,
5

2
8
8
,
2

6
6
5
,
2

8
4
8
,
1

1
2
2

5
3
2

2
9
1

4
9
6

3
8
9

2
8
7

3
5
8

1
2
8

9
3
2

9
2
2

9
7

5
1
4
,
3

8
3
0
,
1

4
2
7
,
5

3
9
2
,
1

5
4
7
,
9
1

3
3
0
,
7

2
5
6
,
8
1

2
4
7
,
7
1

2
8
4
,
1

4
2
7
,
3
1

6
3
9
,
3
1

8
4
7

1
3
3
,
2
1

4
8
6
,
1
1

3
3
9
,
4

5
6
4
,
1
1

2
6
4
,
2
1

5
1
6
,
2

8
5
7
,
0
1

0
8
4
,
4

7
4
1
,
1

3
5
6
,
4

7
0
8

8
9
7

0
2
7

5
6
3
,
3

1
9
2
,
5

6
4
1
,
5

7
3
5
,
4

3
2
0
,
1

9
2
6
,
4

8
4
1
,
2

—

2
7
9
,
5

0
7
9

4
4
3
,
1

6
5
5
,
1
1

1
0
8
,
1

0
3
0
,
1
1

2
7
7

9
3
9

7
6
5
,
2

8
2
8

0
7
0
,
3

0
2
1
,
1

9
6
3
,
3

6
3
5
,
4

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

S
K

,
a
t
i
h
c
i

W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
h
t
u
o
m

t
r
a
D
h
t
r
o
N

A
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

J
N

,
d
n
a
l
e
n
i
V

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

,
s
g
n
i
r
p
S
a
g
o
t
a
r
a
S

Y
N

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

D
M

,
f
r
o
d
l
a

W

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
N

,
e
l
l
i
v
s
e
r
o
o
M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

Y
N

,
t
t
e
n
n
e
S

L
F

,
s
g
n
i
r
p
S
n
o
e
L
e
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
F

,
y
t
i

C
e
g
n
a
r
O

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
F

,
a
m
u
s
t
a
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

R
A

,
d
o
o
w
n
e
e
r
G

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
G

,
e
l
l
i
v
l
l
e
n
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
S

,
a
i
b
m
u
l
o
C

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

L
A

,
k
o
o
r
b
l
l
i

M

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
M

,
d
l
e
i
f
s
t
t
i
P

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
S

,
g
r
u
b
n
a
t
r
a
p
S

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

S
M

,
o
l
e
p
u
T

187 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
e
f
i

L

h
c
i
h
w

n
o
i
t
a
i
c
e
r
p
e
D

t
s
e
t
a
L
n
i

f
o

t
n
e
m
e
t
a
t
S

s
i

e
m
o
c
n
I

d
e
t
u
p
m
o
C

r
a
e
Y

t
l
i
u
B

e
t
a
D

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

d
n
a

f
o

e
s
o
l
C

t
a
d
e
i
r
r
a
C
h
c
i
h
w

t
a

t
n
u
o
m
A
s
s
o
r
G

d
o
i
r
e
P

s
t
s
o
C

d
e
z
i
l
a
t
i
p
a
C

t
n
e
u
q
e
s
b
u
S

o
t

y
n
a
p
m
o
C
o
t

t
s
o
C

l
a
i
t
i
n
I

d
e
r
i
u
q
c
A

n
o
i
t
a
z
i
t
r
o
m
A

l
a
t
o
T

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i
u
B

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

s
e
l
b
i
g
n
a
t
n
I

g
n
i
d
l
i

u
B

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

s
r
a
e
y

7
4

7
0
0
2

0
1
/
2
1
/
8
0

)
6
1
5
,
1
(

1
9
7
,
5

8
2
0
,
1

3
7
6
,
3

0
9
0
,
1

s
r
a
e
y

8
4

8
0
0
2

0
1
/
2
1
/
8
0

)
6
9
1
,
1
(

s
r
a
e
y

9
4

8
0
0
2

0
1
/
7
2
/
7
0

)
5
6
2
,
1
(

s
r
a
e
y

8
4

9
0
0
2

0
1
/
8
2
/
6
0

)
7
7
0
,
1
(

9
0
4
,
5

2
7
8
,
4

2
3
7
,
4

7
8
9

0
6
8

9
6
8

5
0
7
,
2

7
1
7
,
1

9
4
0
,
3

3
6
9

9
1
2
,
2

4
4
6
,
1

—

—

—

—

8
2
0
,
1

3
7
6
,
3

0
9
0
,
1

—

7
8
9

0
6
8

9
6
8

5
0
7
,
2

7
1
7
,
1

9
4
0
,
3

3
6
9

9
1
2
,
2

4
4
6
,
1

0
4
7
,
4

5
0
4
,
4

9
2
1
,
4

0
4
7
,
5
1
5

)
0
4
8
,
1
5
1
(

4
7
4
,
1
9
7

9
0
1
,
7
1
1

7
8
2
,
9
5
5

8
7
0
,
5
1
1

1
9
9
,
8

2
1
1
,
7
1
1

0
9
2
,
0
5
5

8
7
0
,
5
1
1

s
r
a
e
y

3
2

0
7
9
1

9
1
/
7
1
/
2
1

)
8
1
7
,
2
(

5
5
4
,
2
4

—

6
8
9
,
4
3

9
6
4
,
7

s
r
a
e
y

1
4

s
r
a
e
y

5
3

1
1
0
2

9
6
9
1

9
1
/
3
0
/
2
1

)
5
3
3
,
1
(

9
1
/
7
2
/
2
0

)
0
5
4
,
1
(

4
8
1
,
4
2

6
4
4
,
8
1

0
6
4

—

4
1
8
,
9
1

3
8
4
,
5
1

0
1
9
,
3

3
6
9
,
2

—

—

—

—

0
6
4

—

6
3
5
,
9
1

7
3
2
,
5
1

0
1
9
,
3

3
6
9
,
2

—

—

1
8
7
,
4
3

9
6
4
,
7

8
4
2
,
3
3

s
r
a
e
y

2
4

9
0
0
2

8
1
/
1
0
/
5
0

)
6
5
4
,
4
(

4
0
2
,
6
8

8
1
1
,
1

2
1
8
,
8
4

4
7
2
,
6
3

8
4
9

8
1
1
,
1

4
9
6
,
7
4

4
7
2
,
6
3

9
6
6
,
9
6

s
r
a
e
y

0
2

5
8
9
1

5
1
/
4
1
/
0
1

)
0
5
5
,
1
(

2
1
3
,
7

3
3
0
,
1

8
3
2
,
4

1
4
0
,
2

s
r
a
e
y

2

0
2
/
6
2
/
3
0

)
8
3
(

5
3
5
,
1
2

—

6
9

9
3
4
,
1
2

s
r
a
e
y

5
3

9
9
9
1

7
1
/
9
2
/
9
0

)
1
9
9
(

7
8
5
,
0
1

6
6
6
,
1

8
1
5
,
7

3
0
4
,
1

—

—

s
r
a
e
y

5
3

s
r
a
e
y

5
1

s
r
a
e
y

5
4

7
8
9
1

6
2
9
1

9
0
0
2

7
1
/
1
3
/
8
0

)
8
9
1
,
4
(

6
1
/
1
2
/
0
1

)
3
3
7
(

6
1
/
4
0
/
8
0

)
0
5
6
,
5
(

3
3
3
,
1
4

1
0
0
,
4

9
7
2
,
1
3

8
6
9

8
0
5
,
1

3
2
3
,
8

2
2
7
,
7
2

9
1
3
,
1

2
1
2
,
0
2

4
7
1
,
1

4
4
7
,
2

3
4
6
,
2
1

5
7
3
,
3

0
8
8

—

6
0
6

—

6
6
6
,
1

8
6
9

8
0
5
,
1

3
2
3
,
8

3
3
0
,
1

6
9

9
3
4
,
1
2

—

8
1
5
,
7

3
0
4
,
1

4
2
0
,
6

3
3
5
,
4
2

3
4
6
,
2
1

9
3
4

2
1
2
,
0
2

0
4
9

4
4
7
,
2

—

0
7
8
,
3
3

3
0
7
,
1
2

2
3
6
,
3

1
4
0
,
2

—

s
r
a
e
y

1
4

4
8
9
1

3
1
/
7
0
/
6
0

)
3
4
5
,
7
3
(

4
7
7
,
9
0
1

4
6
0
,
5
1

3
8
4
,
2
8

7
2
2
,
2
1

7
4
4
,
0
1

8
5
6
,
7
1

9
2
6
,
7
8

2
3
6
,
4
1

8
7
7
,
7
6

s
r
a
e
y

5
3

9
8
9
1

3
1
/
1
0
/
2
0

)
3
2
4
,
8
1
(

)
5
8
0
,
9
7
(

7
4
6
,
7
2

7
5
7
,
4
2
4

9
2
9
,
9

9
6
0
,
0
4

2
7
5
,
6
1

6
4
1
,
1

1
7
8
,
8

5
5
2
,
9
7
2

3
3
4
,
5
0
1

7
2
1
,
5
2

2
3
9
,
9

6
6
6
,
2
4

7
0
7
,
7

7
4
1
,
1

4
1
0
,
9
6
2

5
0
6
,
7
0
1

2
3
0
,
8
1

4
2
3
,
0
5
2

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
G

,
n
r
u
b
l
i

L

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

A
G

,
e
l
l
i
v
s
a
l
g
u
o
D

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

D
M

,
n
o
t
k
l
E

n
i

y
t
r
e
p
o
r
P
l
i
a
t
e
R

C
S

,
n
o
t
g
n
i
x
e
L

e
s
a
e
L

t
e
N

l
a
t
o
T

,
o
g
e
i
D
n
a
S
n
i

l
e
t
o
H

A
C

t
r
o
F
n
i

s
t
n
e
m

t
r
a
p
A

X
T

d
n
a

h
t
r
o
W

,
n
o
t
g
n
i
l
r

A

E
N

,
a
h
a
m
O
n
i

l
e
t
o
H

a
l
s
I

n
i

s
t
n
e
m

t
r
a
p
A

A
C

,
a
t
s
i
V

s
o
L
n
i

t
o
L

t
n
a
c
a
V

A
C

,
s
e
l
e
g
n
A

m
u
r
C
n
i

e
c
i
f
f

O

A
P

,
e
n
n
y
L

g
n
i
d
l
i
u
B

t
n
e
m

t
r
a
p
A

L
F

,
i

m
a
i

M
n
i

L
I

,
a
i
r
o
e
P
n
i

e
c
i
f
f

O

J
N

,
e
n
y
a
W
n
i

e
c
i
f
f

O

n
i

r
e
t
n
e
C
g
n
i
p
p
o
h
S

Y
N

,
l
e
m
r
a
C

,
d
n
o
m
h
c
i
R
n
i

e
c
i
f
f

O

A
V

d
n
a
l
k
a
O
n
i

e
c
i
f
f

O

I

M

,
y
t
n
u
o
C

d
e
i
f
i
s
r
e
v
i
D

l
a
t
o
T

)
5
2
9
,
0
3
2
(

$

)
2
(

1
3
2
,
6
1
2
,
 1
$

8
7
1
,
7
5
1

$

2
4
5
,
8
3
 8
$

1
1
5
,
0
2
 2
$

8
1
1
,
4
3

$

8
7
7
,
9
5
1

$

4
0
3
,
9
1
 8
$

3
8
6
,
2
2
 2
$

4
6
0
,
6
6
7

$

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

.
0
2
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

n
o
i
l
l
i
b

9
.
0
$

s
i

s
e
s
o
p
r
u
p

x
a
t

e
m
o
c
n
i

l
a
r
e
d
e
f

.

.

S
U

r
o
f

t
s
o
c

e
t
a
g
e
r
g
g
a

e
h
T

.
s
t
i
n
u

o
d
n
o
c

f
o

y
r
e
v
i
l
e
d

n
o
p
u

s
e
l
a
s

f
o
t
s
o
c

s
a

f
f
o

d
e
g
r
a
h
c

e
r
a

s
t
n
u
o
m
a

e
u
l
a
v

g
n
i
y
r
r
a
c

s
s
o
r
G

)
1
(

)
2
(

188 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
t
a
t
s
E

l
a
e
R

l
a
i
t
n
e
d
i
s
e
R

e
t
a
t
s
E

l
a
e
R

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

5
4

—

8
9
1
,
0
4

)
6
9
0
,
2
(

7
4
1
,
8
3

$

5
6
9
,
3
1
2
,
1

$

3
6
1
,
4
5
2
,
1

9
2
7

2
3
4
,
2
4

)
2
4
0
,
9
7
(

9
2
7

7
7
4
,
2
4

)
8
3
1
,
1
8
(

$

4
8
0
,
8
7
1
,
1

$

1
3
2
,
6
1
2
,
1

$

$

s
e
r
u
s
o
l
c
e
r
o
f

h
g
u
o
r
h
t

s
n
o
i
t
i
s
i
u
q
c
A

9
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a

e
c
n
a
l
a
B

s
n
o
i
t
i
d
d
a

d
n
a

s
t
n
e
m
e
v
o
r
p
m

I

0
2
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

s
n
o
i
t
i
s
o
p
s
i
D

:
)
s
d
n
a
s
u
o
h
t

n
i

$

9
1
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

8
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

e
t
a
t
s
e

l
a
e
r

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

e
t
a
t
s
E

l
a
e
R

l
a
i
t
n
e
d
i
s
e
R

e
t
a
t
s
E

l
a
e
R

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

2
3

—

7
1
5
,
5
4

)
1
5
3
,
5
(

—

8
9
1
,
0
4

$

3
4
4
,
6
2
1
,
1

$

0
6
9
,
1
7
1
,
1

3
0
1
,
9
2

6
5
3
,
4
8

)
7
8
5
,
4
2
(

)
0
5
3
,
1
(

5
3
1
,
9
2

6
5
3
,
4
8

)
8
3
9
,
9
2
(

)
0
5
3
,
1
(

$

5
6
9
,
3
1
2
,
1

$

3
6
1
,
4
5
2
,
1

$

$

s
e
r
u
s
o
l
c
e
r
o
f

h
g
u
o
r
h
t

s
n
o
i
t
i
s
i
u
q
c
A

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a

e
c
n
a
l
a
B

s
n
o
i
t
i
d
d
a

d
n
a

s
t
n
e
m
e
v
o
r
p
m

I

9
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

s
n
o
i
t
i
s
o
p
s
i
D

s
t
n
e
m

r
i
a
p
m

I

e
t
a
t
s
E

l
a
e
R

l
a
i
t
n
e
d
i
s
e
R

e
t
a
t
s
E

l
a
e
R

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

5
2
3

6
4
7
,
7
5

)
4
5
5
,
2
1
(

7
1
5
,
5
4

$

8
5
3
,
5
3
1
,
1

$

4
0
1
,
3
9
1
,
1

9
6
9
,
0
3
1

)
4
8
8
,
9
3
1
(

4
9
2
,
1
3
1

)
8
3
4
,
2
5
1
(

$

3
4
4
,
6
2
1
,
1

$

0
6
9
,
1
7
1
,
1

$

$

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a

e
c
n
a
l
a
B

s
n
o
i
t
i
d
d
a

d
n
a

s
t
n
e
m
e
v
o
r
p
m

I

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

s
n
o
i
t
i
s
o
p
s
i
D

:
)
s
d
n
a
s
u
o
h
t

n
i

$

8
1
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

e
t
a
t
s
e

l
a
e
r

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

:
)
s
d
n
a
s
u
o
h
t

n
i

$
(

0
2
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

9
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

e
t
a
t
s
e

l
a
e
r

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

:
e
t
a
t
s
E

l
a
e
R

f
o
n
o
i
t
a
i
l
i
c
n
o
c
e
R

189 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
t
a
t
s
E

l
a
e
R

l
a
i
t
n
e
d
i
s
e
R

e
t
a
t
s
E

l
a
e
R

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

9
5
2

6
1

—

)
5
7
2
(

$

3
2
8
,
5
0
2

$

5
2
9
,
0
3
2

0
3
3
,
9
3

)
8
2
2
,
4
1
(

$

2
8
0
,
6
0
2

$

5
2
9
,
0
3
2

6
4
3
,
9
3

)
3
0
5
,
4
1
(

$

$

9
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a

e
c
n
a
l
a
B

s
n
o
i
t
i
s
o
p
s
i
D

s
n
o
i
t
i
d
d
A

0
2
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

:
)
s
d
n
a
s
u
o
h
t

n
i

$
(

0
2
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

9
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

n
o
i
t
a
z
i
t
r
o
m
a

d
n
a

n
o
i
t
a
i
c
e
r
p
e
d

d
e
t
a
l
u
m
u
c
c
a

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

:
n
o
i
t
a
z
i
t
r
o
m
A
d
n
a
n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

f
o
n
o
i
t
a
i
l
i
c
n
o
c
e
R

:
)
s
d
n
a
s
u
o
h
t

n
i

$
(

9
1
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

8
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

n
o
i
t
a
z
i
t
r
o
m
a

d
n
a

n
o
i
t
a
i
c
e
r
p
e
d
d
e
t
a
l
u
m
u
c
c
a

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

e
t
a
t
s
E

l
a
e
R

l
a
i
t
n
e
d
i
s
e
R

e
t
a
t
s
E

l
a
e
R

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

1
3
8

2
8

)
4
5
6
(

9
5
2

$

7
0
1
,
3
7
1

)
3
3
4
,
6
(

9
4
1
,
9
3

$

3
2
8
,
5
0
2

$

8
3
9
,
3
7
1

1
3
2
,
9
3

)
7
8
0
,
7
(

$

2
8
0
,
6
0
2

$

$

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a

e
c
n
a
l
a
B

s
n
o
i
t
i
s
o
p
s
i
D

s
n
o
i
t
i
d
d
A

9
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

e
t
a
t
s
E

l
a
e
R

l
a
i
t
n
e
d
i
s
e
R

e
t
a
t
s
E

l
a
e
R

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
E

l
a
e
R

l
a
t
o
T

6
8
2

5
2
9
,
1

1
3
8

)
0
8
3
,
1
(

$

8
3
1
,
9
5
1

$

7
0
1
,
3
7
1

6
4
2
,
2
4

)
7
7
2
,
8
2
(

$

3
6
0
,
1
6
1

$

8
3
9
,
3
7
1

2
3
5
,
2
4

)
7
5
6
,
9
2
(

$

$

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a

e
c
n
a
l
a
B

s
n
o
i
t
i
s
o
p
s
i
D

s
n
o
i
t
i
d
d
A

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

:
)
s
d
n
a
s
u
o
h
t

n
i

$
(

8
1
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

n
o
i
t
a
z
i
t
r
o
m
a

d
n
a

n
o
i
t
a
i
c
e
r
p
e
d
d
e
t
a
l
u
m
u
c
c
a

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

190 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
e
t
a
t
s
E

l
a
e
R
n
o

s
n
a
o
L
e
g
a
g
t
r
o
M
V
I

-

e
l
u
d
e
h
c
S

p
r
o
C

l
a
t
i
p
a
C
r
e
d
d
a
L

0
2
0
2

,
1
3
r
e
b
m
e
c
e
D

)
s
d
n
a
s
u
o
h
t

n
i

$
(

f
o

t
n
u
o
m
A

l
a
p
i
c
n
i
r
P

o
t

t
c
e
j
b
u
S
s
e
g
a
g
t
r
o
M

r
o

l
a
p
i
c
n
i
r
P
t
n
e
u
q
n
i
l
e
D

)
3
(

t
s
e
r
e
t
n
I

g
n
i
y
r
r
a
C

f
o

t
n
u
o
m
A

s
e
g
a
g
t
r
o
M

t
n
u
o
m
a

e
c
a
F

s
e
g
a
g
t
r
o
M

f
o

s
n
e
i
L
r
o
i
r
P

c
i
d
o
i
r
e
P

t
n
e
m
y
a
P

)
2
(

s

m
r
e
T

e
v
i
t
c
e
f
f

E

y
t
i
r
u
t
a
M

s
e
t
a
D

)
1
(

s
e
t
a
R

t
s
e
r
e
t
n
I

e
p
y
T
y
t
r
e
p
o
r
P
g
n
i
y
l
r
e
d
n
U

n
a
o
L

f
o

e
p
y
T

%
3
>
y
l
l
a
u
d
i
v
i
d
n
i

s
e
g
a
g
t
r
o
M

t
s
r
i
F

—

$

5
6
9
,
5
6
1

$

9
3
3
,
6
6
1

$

—

4
3
9
,
0
9
1

4
3
9
,
0
9
1

0
5
8
,
5

0
5
8
,
5

4
8
7
,
6
9
1

$

7
6
2
,
3
6
2
,
2

$

7
1
1
,
4
7
2
,
2

$

2
0
3
,
7
9
0
,
2

8
7
7
,
7
0
1
,
2

—

—

$

$

0
1
3
,
1
2
1

0
1
3
,
1
2
1

7
7
5
,
4
8
3
,
2

$

$

5
6
5
,
1
2
1

5
6
5
,
1
2
1

2
8
6
,
5
9
3
,
2

$

$

5
7
1
,
3
5
8

5
7
1
,
3
5
8

5
7
1
,
3
5
8

A
N

/

)
4
(

)
7
0
5
,
1
4
(

$

A
N

/

A
N

/

$

$

$

$

O

I

2
2
0
2
-
1
2
0
2

%
0
5
.
5
-

%
5
2
.
8

d
e
x
i
M

,
e
c
i
f
f

O

e
g
a
g
t
r
o
M

t
s
r
i
F

%
3
<
y
l
l
a
u
d
i
v
i
d
n
i

s
e
g
a
g
t
r
o
M

t
s
r
i
F

0
3
0
2

-

1
2
0
2

%
0
0
.
1
1
-

%
0
5
.
3

e
m
o
H
e
l
i
b
o
M

,
d
n
a
L

,
l
a
i
r
t
s
u
d
n
I

,
l
e
t
o
H

,
y
l
i

m
a
f
-
i
t
l
u
M

,
e
s
U
d
e
x
i
M

,
k
r
a
P

d
n
a

e
g
a
r
o
t
S
f
l
e
S

,
l
i
a
t
e
R

,
e
c
i
f
f

O

r
e
h
t
O

,

m
u
i
n
i
m
o
d
n
o
C

s
e
g
a
g
t
r
o
M

t
s
r
i
F

l
a
t
o
T

e
g
a
g
t
r
o
M

t
s
r
i
F

7
2
0
2

-

1
2
0
2

%
0
0
.
2
1
-

%
4
0
.
6

d
n
a

e
c
i
f
f

O

,
y
l
i

m
a
f
-
i
t
l
u
M

,
l
e
t
o
H

l
i
a
t
e
R

e
g
a
g
t
r
o
M

e
t
a
n
i
d
r
o
b
u
S

%
3
<
y
l
l
a
u
d

i
v
i
d
n

i

s
e
g
a
g
t
r
o
M
d
e
t
a
n
i
d
r
o
b
u
S

s
e
g
a
g
t
r
o
M
d
e
t
a
n
i
d
r
o
b
u
S
l
a
t
o
T

s
e
s
s
o
L

t
i
d
e
r
C
r
o
f

e
c
n
a
w
o
l
l

A

s
e
g
a
g
t
r
o
M

l
a
t
o
T

4
8
7
,
6
9
1

$

)
5
(

0
7
0
,
3
4
3
,
2

$

2
8
6
,
5
9
3
,
2

$

5
7
1
,
3
5
8

$

s
e
s
s
o
L

t
i
d
e
r
C
r
o
f

e
c
n
a
w
o
l
l

A
r
e
t
f
a

s
e
g
a
g
t
r
o
M

l
a
t
o
T

r
e
f
e
R

.
0
2
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o

s
a

n
o
i
l
l
i

m
0
.
5
7
1
$
s
a
w
s
u
t
a
t
s

l
a
u
r
c
c
a
-
n
o
n

n
o

s
n
a
o
l

f
o
e
u
l
a
v

g
n
i
y
r
r
a
c

e
h
T

.
s
u
t
a
t
s

l
a
u
r
c
c
a
-
n
o
n

n
o

s
n
a
o
l

f
o
t
n
u
o
m
a

l
a
p
i
c
n
i
r
p

s
t
n
e
s
e
r
p
e
R

.
e
r
u
s
o
l
c
s
i
d

r
e
h
t
r
u
f

r
o
f

s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
h
t

o
t

,
s
e
l
b
a
v
i
e
c
e
R
n
a
o
L
e
g
a
g
t
r
o
M

,
3
e
t
o
N
n
i

s
u
t
a
t
S

l
a
u
r
c
c
A
-
n
o
N
d
n
a

s
e
s
s
o
L

t
i
d
e
r
C

r
o
f

e
c
n
a
w
o
l
l

A
o
t

.
n
o
i
l
l
i
b

3
.
2
$

s
i

s
e
s
o
p
r
u
p

x
a
t

e
m
o
c
n
i

l
a
r
e
d
e
f

.

.

S
U

r
o
f

t
s
o
c

e
t
a
g
e
r
g
g
a

e
h
T

.
l
i
a
t
e
d

r
e
h
t
r
u
f

r
o
f

s
e
l
b
a
v
i
e
c
e
R
n
a
o
L
e
g
a
g
t
r
o
M

,
3
e
t
o
N
o
t

r
e
f
e
R

.
0
2
0
2

,
1
3

r
e
b
m
e
c
e
D

f
o

s
a

s
e
t
a
r

t
s
e
r
e
t
n
I

.
t
s
e
r
e
t
n
i

d
n
a

l
a
p
i
c
n
i
r
P
=
I

&
P

.
y
l
n
o
t
s
e
r
e
t
n
I
=
O

I

)
1
(

)
2
(

)
3
(

)
4
(

)
5
(

191 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
a
o
l

e
g
a
g
t
r
o
M

l
a
t
o
T

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
M

d
l
e
h
s
e
l
b
a
v
i
e
c
e
r

e
l
a
s

r
o
f

t
i
d
e
r
c

r
o
f

e
c
n
a
w
o
l
l

A

s
e
s
s
o
l

s
n
a
o
l

e
g
a
g
t
r
o
M

e
l
b
a
v
i
e
c
e
r

1
6
8
,
8
5
3
,
3

$

5
2
3
,
2
2
1

$

)
0
0
5
,
0
2
(

$

6
3
0
,
7
5
2
,
3

$

,
t
n
e
m

t
s
e
v
n
i

:
t
s
o
c
d
e
z
i
t
r
o
m
a

t
a

,
t
e
n

r
o
f
d
l
e
h
s
e
l
b
a
v
i
e
c
e
r
n
a
o
l

e
g
a
g
t
r
o
M

d
e
n
i
a
t
e
r

t
s
n
i
a
g
a

d
e
d
r
o
c
e
r

s
i

0
2
0
2

,
1

y
r
a
u
n
a
J

f
o

s
a

d
r
a
d
n
a
t
s

g
n
i
t
n
u
o
c
c
a
L
C
E
C
e
h
t

f
o

n
o
i
t
a
t
n
e
m
e
l
p
m

i

e
h
t

f
o
t
c
a
p
m

i

l
a
i
t
i
n
i

e
h
t

,
0
2
0
2

,
1
3

r
e
b
m
e
c
e
D
d
e
d
n
e

r
a
e
y
e
h
t

g
n
i
r
u
D

d
e
t
c
e
p
x
e

t
n
e
r
r
u
c

r
o
f

n
o
i
s
i
v
o
r
p

s
a

r
o
f

d
e
t
n
u
o
c
c
a

s
i

,
0
2
0
2

,
1
3

r
e
b
m
e
c
e
D
d
e
d
n
e

r
a
e
y
e
h
t

r
o
f

e
g
n
a
h
c

e
t
a
d

o
t

d
o
i
r
e
p
e
h
t

g
n
i
d
u
l
c
n
i

,
t
n
e
m
e
r
u
s
a
e
m
e
r

t
n
e
u
q
e
s
b
u
S

.
s
g
n
i
n
r
a
e

.
e
t
a
t
s
e

l
a
e
r

f
o
e
r
u
s
o
l
c
e
r
o
f

n
o
l
i
a
t
e
d

r
e
h
t
r
u
f

r
o
f

t
e
N

,
s
e
l
b
i
g
n
a
t
n
I

e
s
a
e
L
d
e
t
a
l
e
R
d
n
a

e
t
a
t
s
E

l
a
e
R
5
e
t
o
N
o
t

r
e
f
e
R

)
1
(

)
2
(

.
e
m
o
c
n
i

f
o

s
t
n
e
m
e
t
a
t
s

d
e
t
a
d
i
l
o
s
n
o
c

e
h
t

n
i

s
s
o
l

t
i
d
e
r
c

$

9
5
0
,
4
5
3
,
2

$

0
2
0
2

,
1
3
r
e
b
m
e
c
e
D
e
c
n
a
l
a
B

6
0
5
,
6
6
5

)
6
3
2
,
1
6
9
(

)
4
6
7
,
2
8
5
(

)
9
4
2
,
1
3
(

)
1
7
5
,
1
(

0
3
5
,
5
1

0
0
5
,
2

)
4
6
9
,
4
(

)
3
4
5
,
8
1
(

)
4
0
4
(

5
4
8
,
2
1
2

)
3
7
2
,
2
1
3
(

—

5
2
0
,
8

—

—

—

—

0
7
0
,
3
4
3
,
2

$

8
1
5
,
0
3

—

—

—

—

—

—

0
0
5
,
2

)
4
6
9
,
4
(

$

)
7
0
5
,
1
4
(

)
3
4
5
,
8
1
(

1
6
6
,
3
5
3

)
2
3
8
,
0
6
9
(

)
1
9
4
,
0
7
2
(

)
9
4
2
,
1
3
(

)
6
9
5
,
9
(

0
3
5
,
5
1

—

—

—

)
1
(
e
r
u
s
o
l
c
e
r
o
f

a
i
v

n
o
i
s
i
v
o
r
p

s
s
o
l

n
a
o
l

c
i
f
i
c
e
p
s
-
t
e
s
s
a

f
o
e
s
a
e
l
e
R

n
o
i
t
a
t
n
e
m
e
l
p
m

i
(

s
s
o
l

t
i
d
e
r
c

d
e
t
c
e
p
x
e

t
n
e
r
r
u
c

r
o
f

n
o
i
s
i
v
o
r
P

s
e
e
f

r
e
h
t
o
d
n
a
m
u
i
m
e
r
p

,
t
n
u
o
c
s
i
d

f
o

n
o
i
t
a
z
i
t
r
o
m
a
/
n
o
i
t
e
r
c
c
A

)
2
(
)
t
c
a
p
m

i

)
2
(
)
s
g
n
i
n
r
a
e

o
t

t
c
a
p
m

i
(

s
s
o
l

t
i
d
e
r
c

d
e
t
c
e
p
x
e

t
n
e
r
r
u
c

r
o
f

n
o
i
s
i
v
o
r
P

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

s
e
l
a
s
m
o
r
f

s
d
e
e
c
o
r
P

e
r
u
s
o
l
c
e
r
o
f

a
i
v

n
a
o
l

f
o

n
o
i
t
i
s
o
p
s
i
d

h
s
a
c
-
n
o
N

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o
e
l
a
s

n
o

n
i
a
g

d
e
z
i
l
a
e
R

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

n
o
i
t
a
n
i
g
i
r

O

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o
t
n
e
m
y
a
p
e
R

9
1
0
2

,
1
3
r
e
b
m
e
c
e
D
e
c
n
a
l
a
B

:
)
s
d
n
a
s
u
o
h
t

n
i

$
(

0
2
0
2

,
1
3

r
e
b
m
e
c
e
D
o
t

7
1
0
2

,
1
3

r
e
b
m
e
c
e
D
m
o
r
f

e
t
a
t
s
e

l
a
e
r

n
o

s
n
a
o
l

e
g
a
g
t
r
o
m
e
l
i
c
n
o
c
e
r

s
e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

:
e
t
a
t
s
e

l
a
e
r
n
o

s
n
a
o
l

e
g
a
g
t
r
o
m

f
o
n
o
i
t
a
i
l
i
c
n
o
c
e
R

192 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4
3
9
,
9

9
2
9
,
2
8
4
,
3

7
2
2
,
8
9
3
,
2

)
6
4
3
,
2
3
5
,
1
(

)
7
5
3
,
4
2
0
,
1
(

)
9
2
5
,
5
4
(

8
5
7
,
4
5

—

)
0
0
6
,
2
(

5
4
8
,
7
1

—

2
4
6
,
8
0
5
,
3

2
9
9
,
5
7
7
,
2

)
8
0
3
,
2
3
5
,
1
(

)
8
2
8
,
1
9
2
,
1
(

—

1
1
5
,
6
1

0
2
8
,
9
1

)
0
0
9
,
3
1
(

1
6
8
,
8
5
3
,
3

$

5
2
3
,
2
2
1

n
a
o
l

e
g
a
g
t
r
o
M

l
a
t
o
T

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
M

d
l
e
h
s
e
l
b
a
v
i
e
c
e
r

e
l
a
s

r
o
f

t
i
d
e
r
c

r
o
f

e
c
n
a
w
o
l
l

A

s
e
s
s
o
l

s
n
a
o
l

e
g
a
g
t
r
o
M

e
l
b
a
v
i
e
c
e
r

,
t
n
e
m

t
s
e
v
n
i

r
o
f
d

l
e
h
s
e
l
b
a
v
i
e
c
e
r
n
a
o
l

e
g
a
g
t
r
o
M

:
t
s
o
c
d
e
z
i
t
r
o
m
a

t
a

,
t
e
n

$

0
8
1
,
0
3
2

$

)
0
0
0
,
4
(

$

2
6
4
,
2
8
2
,
3

$

9
2
9
,
2
8
4
,
3

$

9
3
4
,
2
8
1

—

1
2
2
,
7
9
2
,
1

)
2
4
2
,
4
1
(

)
8
2
8
,
1
9
2
,
1
(

1
1
5
,
6
1

)
3
0
4
,
5
5
(

—

—

—

—

—

—

—

—

—

$

)
0
0
9
,
7
1
(

)
0
0
9
,
3
1
(

—

1
7
7
,
8
7
4
,
1

)
6
6
0
,
8
1
5
,
1
(

—

—

—

3
0
4
,
5
5

0
2
8
,
9
1

$

0
9
3
,
8
1
3
,
3

$

$

9
3
4
,
2
8
1

$

)
0
0
9
,
7
1
(

$

n
a
o
l

e
g
a
g
t
r
o
M

l
a
t
o
T

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
M

d
l
e
h
s
e
l
b
a
v
i
e
c
e
r

t
i
d
e
r
c

r
o
f

e
c
n
a
w
o
l
l

A

s
e
s
s
o
l

s
n
a
o
l

e
g
a
g
t
r
o
M

t
o
n
t
u
b
d
e
r
r
e
f
s
n
a
r
t

d
l
o
s
d
e
r
e
d
i
s
n
o
c

:
t
s
o
c
d
e
z
i
t
r
o
m
a

t
a

,
t
e
n

,
t
n
e
m

t
s
e
v
n
i

r
o
f
d
l
e
h
s
e
l
b
a
v
i
e
c
e
r
n
a
o
l

e
g
a
g
t
r
o
M

)
5
9
7
(

4
3
9
,
9

8
7
1
,
6
4
9

)
3
5
8
,
8
0
0
,
1
(

—

8
5
7
,
4
5

)
6
3
3
,
1
6
(

—

—

—

—

—

—

—

—

—

—

$

)
0
0
5
,
0
2
(

)
0
0
6
,
2
(

—

—

—

—

)
4
0
5
,
5
1
(

—

—

4
0
5
,
5
1

$

—

—

—

$

0
9
3
,
8
1
3
,
3

$

s
n
a
o
l

e
g
a
g
t
r
o
M

e
l
b
a
v
i
e
c
e
r

—

9
4
0
,
2
5
4
,
1

)
1
5
5
,
1
3
5
,
1
(

—

)
9
2
5
,
5
4
(

—

—

2
3
8
,
5
4

5
4
8
,
7
1

$

6
3
0
,
7
5
2
,
3

$

s
e
e
f

r
e
h
t
o
d
n
a
m
u
i
m
e
r
p

,
t
n
u
o
c
s
i
d

f
o

n
o
i
t
a
z
i
t
r
o
m
a
/
n
o
i
t
e
r
c
c
A

e
l
a
s

r
o
f

d
l
e
h

d
n
a

t
n
e
m

t
s
e
v
n
i

r
o
f

d
l
e
h
n
e
e
w
t
e
b

r
e
f
s
n
a
r
T

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

s
e
l
a
s
m
o
r
f

s
d
e
e
c
o
r
P

e
r
u
s
o
l
c
e
r
o
f

a
i
v

n
a
o
l

f
o

n
o
i
t
i
s
o
p
s
i
d

h
s
a
c
-
n
o
N

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o
e
l
a
s

n
o

n
i
a
g

d
e
z
i
l
a
e
R

s
e
v
r
e
s
e
r

s
s
o
l

n
a
o
l

)
f
o
e
s
a
e
l
e
r
(

r
o
f

n
o
i
s
i
v
o
r
P

9
1
0
2

,
1
3
r
e
b
m
e
c
e
D
e
c
n
a
l
a
B

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

n
o
i
t
a
n
i
g
i
r

O

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o
t
n
e
m
y
a
p
e
R

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

s
e
s
a
h
c
r
u
P

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D
e
c
n
a
l
a
B

s
e
e
f

r
e
h
t
o
d
n
a
m
u
i
m
e
r
p

,
t
n
u
o
c
s
i
d

f
o

n
o
i
t
a
z
i
t
r
o
m
a
/
n
o
i
t
e
r
c
c
A

e
l
a
s

r
o
f

d
l
e
h

d
n
a

t
n
e
m

t
s
e
v
n
i

r
o
f

d
l
e
h
n
e
e
w
t
e
b

r
e
f
s
n
a
r
T

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o
e
l
a
s

n
o

n
i
a
g

d
e
z
i
l
a
e
R

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

s
e
l
a
s
m
o
r
f

s
d
e
e
c
o
r
P

s
e
v
r
e
s
e
r

s
s
o
l

n
a
o
l

)
f
o
e
s
a
e
l
e
r
(

r
o
f

n
o
i
s
i
v
o
r
P

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D
e
c
n
a
l
a
B

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

n
o
i
t
a
n
i
g
i
r

O

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o
t
n
e
m
y
a
p
e
R

s
e
l
b
a
v
i
e
c
e
r

n
a
o
l

e
g
a
g
t
r
o
m

f
o

s
e
s
a
h
c
r
u
P

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D
e
c
n
a
l
a
B

193 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Attached as exhibits to this Annual Report are certifications of the Company’s Chief Executive Officer and Chief Financial 
Officer, in accordance with Rule 13a-14 under the Exchange Act. This “Controls and Procedures” section includes information 
concerning the controls and procedures evaluation referred to in the certifications. This section should be read in conjunction 
with the certifications for a more complete understanding of the topics presented. 

Disclosure Controls and Procedures 

The management of the Company established and maintains disclosure controls and procedures that are designed to ensure that 
information relating to the Company and its subsidiaries required to be disclosed in the reports that are filed or submitted under 
the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and 
forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and 
Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. 

As of the end of the period covered by this report, our management conducted an evaluation (as required under Rules 13a-15(b) 
and 15d-15(b) under the Exchange Act), under the supervision and with the participation of our Chief Executive Officer and 
Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 
15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer 
concluded that, as of December 31, 2020, the end of the period covered by this report, our disclosure controls and procedures 
are effective at the reasonable assurance level. Notwithstanding the foregoing, a control system, no matter how well designed 
and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures to disclose material 
information otherwise required to be set forth in our periodic reports.

Internal Control Over Financial Reporting

(a) Management’s annual report on internal control over financial reporting.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in 
Exchange Act Rules 13a-15(f) and 15d-15(f), internal control over financial reporting is a process designed by, or under the 
supervision of, the principal executive and principal financial officer and effected by the board of directors, management and 
other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial 
statements for external purposes in accordance with generally accepted accounting principles and includes those policies and 
procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions 
and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to 
permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and 
expenditures of the Company are being made only in accordance with authorizations of management and directors of the 
Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or 
disposition of the Company’s assets that could have a material effect on the financial statements. 

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial 
Officer, the Company carried out an evaluation of the effectiveness of its internal control over financial reporting as of 
December 31, 2020, based on the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring 
Organizations of the Treadway Commission (COSO). Based upon this evaluation, management has concluded that the 
Company’s internal control over financial reporting was effective as of December 31, 2020. 

The effectiveness of our internal control over financial reporting as of December 31, 2020 has been audited by 
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in its report which is included herein.

(b) Changes in internal control over financial reporting.

There have not been any changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 
15d-15(f) under the Exchange Act) during the most recent fiscal quarter ended December 31, 2020 that materially affected, or 
are reasonably likely to materially affect, the Company’s internal control over financial reporting. 

194

Inherent Limitations on Effectiveness of Controls 

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our 
disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. 
A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the 
control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, 
and the benefits of controls must be considered relative to their costs.

Item9B. Other Information

None.

195

Item 10. Directors, Executive Officers and Corporate Governance

Part III

The information required by Item 10 will be set forth in the Company’s definitive proxy statement for its annual meeting of 
shareholders expected to be held on June 1, 2021, and is incorporated herein by reference.

Item 11. Executive Compensation

The information required by Item 11 will be set forth in the Company’s definitive proxy statement for its annual meeting of 
shareholders expected to be held on June 1, 2021, and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item regarding security ownership of certain beneficial owners, directors and executive 
officers will be set forth in the Company’s definitive proxy statement for its annual meeting of shareholders expected to be held 
on June 1, 2021, and is incorporated herein by reference.

The information required by this item regarding our equity compensation plans in incorporated by reference from Item 5 of this 
Annual Report on Form 10-K.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 will be set forth in the Company’s definitive proxy statement for its annual meeting of 
shareholders expected to be held on June 1, 2021, and is incorporated herein by reference. 

Item 14. Principal Accounting Fees and Services

The information required by Item 14 will be set forth in the Company’s definitive proxy statement for its annual meeting of 
shareholders expected to be held on June 1, 2021, and is incorporated herein by reference.

196

Item 15. Exhibits and Financial Statement Schedules

Part IV

The following documents are filed or incorporated by reference as part of this Annual Report:

(a)1. Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2020 and 2019

Consolidated Statements of Income for the years ended December 31, 2020, 2019, and 2018

Consolidated Statements of Comprehensive Income for the years ended December 31, 2020, 2019, and 2018
Consolidated Statements of Changes in Equity for the years ended December 31, 2020, 2019, and 2018

Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019, and 2018

Notes to the Consolidated Financial Statements

(a)2. Financial Statement Schedules

Schedule III-Real Estate and Accumulated Depreciation as of December 31, 2020

Schedule IV-Mortgage Loans on Real Estate as of December 31, 2020

(a)3. Exhibits required to be filed by Item 601 of Regulation S-K

92

95

96

98
99

102

105

180

191

The exhibits listed on the exhibit index preceding the signature page are filed as part of, or hereby incorporated by reference 
into this Form 10-K.

Item 16. Form 10-K Summary

None.

197

EXHIBIT
NO.
3.1

3.2

3.3

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

EXHIBIT INDEX

DESCRIPTION

Second Amended and Restated Certificate of Incorporation of Ladder Capital Corp (incorporated by 
reference to Exhibit 3.1 to the Company’s Form 8-K filed on March 2, 2015)
Amendment to Second Amended and Restated Certificate of Incorporation of Ladder Capital Corp 
(incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on June 8, 2015)
Amended and Restated Bylaws of Ladder Capital Corp (incorporated by reference to Exhibit 3.3 to the 
Company’s registration statement on Form S-1 filed on December 24, 2013)
Form of Certificate of Class A Common Stock (incorporated by reference to Exhibit 4.2 to the Company’s 
registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
Amended and Restated Registration Rights Agreement, dated February 11, 2014 (incorporated by reference 
to Exhibit 4.2 to the Company’s Form 10-K filed on March 6, 2015)
Amendment No. 1 to the Amended and Restated Registration Rights Agreement, dated as of January 28, 
2015 (incorporated by reference to Exhibit 4.3 to the Company’s Form 10-K filed on March 6, 2015)
Indenture for the 2017 Notes, dated as of September 19, 2012, among Ladder Capital Finance Holdings 
LLLP, and Ladder Capital Finance Corporation as co-issuers, and Wilmington Trust, National Association, 
as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Form S-4 
(No. 353-188224) filed on April 30, 2013 by Ladder Capital Finance Holdings LLLP and Ladder Capital 
Finance Corp)

First Supplemental Indenture for the 2017 Notes, dated as of March 12, 2014, by and among certain 
subsidiaries of Ladder Capital Corp, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder 
Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee 
(incorporated by reference to Exhibit 4.9 to the Company’s Form 10-K filed on March 6, 2015)

Second Supplemental Indenture for the 2017 Notes, dated as of March 28, 2014, by and among Ladder 
Capital Corp, as guarantor, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, 
as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 
4.1 to the Company’s Form 8-K filed on April 3, 2014)

Third Supplemental Indenture for the 2017 Notes, dated as of December 31, 2014, by and among Lafayette 
Park JV Member LLC, Series REIT of Ladder Midco LLC, Series TRS of Ladder Midco LLC, Series REIT 
of Ladder Midco II LLC, Series TRS of Ladder Midco II LLC, Series REIT of Ladder Capital Finance 
Holdings LLLP, Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC, LC TRS III LLC 
and Ladder Capital Insurance LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder 
Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee 
(incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on January 5, 2015)

Indenture for the 2021 Notes, dated as of August 1, 2014, among Ladder Capital Finance Holdings LLLP, 
Ladder Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National 
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on August 
1, 2014)

First Supplemental Indenture for the 2021 Notes, dated as of December 31, 2014, by and among Lafayette 
Park JV Member LLC, Series REIT of Ladder Midco LLC, Series TRS of Ladder Midco LLC, Series REIT 
of Ladder Midco II LLC, Series TRS of Ladder Midco II LLC, Series REIT of Ladder Capital Finance 
Holdings LLLP, Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC, LC TRS III LLC 
and Ladder Capital Insurance LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder 
Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee 
(incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K filed on January 5, 2015)
Second Supplemental Indenture for the 2021 Notes, dated as of March 1, 2016, by and among Grand Rapids 
JV Member LLC, Pelham JV Member LLC, CanPac JV LLC, CanPac JV Member II Partner LLC, CanPac 
JV Member II LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance 
Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference 
to Exhibit 4.10 to the Company’s Form 10-K filed on February 24, 2017)
Fourth Supplemental Indenture for the 2017 Notes, dated as of March 1, 2016, by and among Grand Rapids 
JV Member LLC, Pelham JV Member LLC, CanPac JV LLC, CanPac JV Member II Partner LLC, CanPac 
JV Member II LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance 
Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference 
to Exhibit 4.11 to the Company’s Form 10-K filed on February 24, 2017)
Third Supplemental Indenture for the 2021 Notes, dated as of September 13, 2016, by and among Tuebor 
TRS IV LLC, as guarantor, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, 
as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 
4.12 to the Company’s Form 10-K filed on February 24, 2017)

198

EXHIBIT
NO.
4.13

4.14

4.15

4.16

4.17

4.18

4.19

4.20

4.21

10.1

10.2

10.3

10.4

10.5

10.6 #

10.7 #

10.8 #

EXHIBIT INDEX

DESCRIPTION

Fifth Supplemental Indenture for the 2017 Notes, dated as of September 13, 2016, by and among Tuebor 
TRS IV LLC, as guarantor, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, 
as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 
4.13 to the Company’s Form 10-K filed on February 24, 2017)
Amendment No. 2 to the Amended and Restated Registration Rights Agreement dated as of December 1, 
2016 (incorporated by reference to Exhibit 4.14 to the Company’s Form 10-K filed on February 24, 2017)
Amendment No. 3 to the Amended and Restated Registration Rights Agreement dated as of February 15, 
2017 (incorporated by reference to Exhibit 4.15 to the Company’s Form 10-K filed on February 24, 2017)

Indenture for the 2022 Notes, dated March 16, 2017, among Ladder Capital Finance Holdings LLLP, Ladder 
Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National Association, as 
trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on March 16, 2017)

Indenture for the 2025 Notes, dated September 25, 2017, among Ladder Capital Finance Holdings LLLP, 
Ladder Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National 
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on 
September 25, 2017)

Indenture for the 2027 Notes, dated January 30, 2020, among Ladder Capital Finance Holdings LLLP, 
Ladder Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National 
Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on January 
30, 2020)
Purchase Right, dated as of April 30, 2020, by and among Ladder Capital Corp and Beaverhead Capital, LLC 
(incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on May 4, 2020)

Registration Rights Agreement, dated as of April 30, 2020, by and among Ladder Capital Corp and 
Beaverhead Capital, LLC (incorporated by reference to Exhibit 4.2 to the Company’s 8-K filed on May 4, 
2020)

Description of Securities Registered Under Section 12 of the Exchange Act

Third Amended and Restated Limited Liability Limited Partnership Agreement, dated as of December 31, 
2014, by and among Ladder Capital Finance Holdings LLLP, each General Partner and each Person party 
thereto or otherwise bound as a Limited Partner (incorporated by reference to Exhibit 10.3 to the Company’s 
Form 8-K filed on January 5, 2015)
Amendment to Third Amended and Restated Limited Liability Limited Partnership Agreement, dated as of 
November 30, 2015, by and among Ladder Capital Finance Holdings LLLP, each General Partner and each 
Person party thereto or otherwise bound as a Limited Partner (incorporated by reference to Exhibit 10.2 to 
the Company’s Form 10-K filed on March 7, 2016)

Amended and Restated Tax Receivable Agreement, dated as of December 31, 2014, by and among Ladder 
Capital Corp, Ladder Capital Finance Holdings LLLP, Series TRS of Ladder Capital Finance Holdings 
LLLP, LC TRS I LLC and each of the TRA Members (incorporated by reference to Exhibit 10.4 to the 
Company’s Form 8-K filed on January 5, 2015)

Counterpart Agreement, dated as of December 31, 2014, by and among Lafayette Park JV Member LLC, 
Series REIT of Ladder Midco LLC, Series TRS of Ladder Midco LLC, Series REIT of Ladder Midco II 
LLC, Series TRS of Ladder Midco II LLC, Series REIT of Ladder Capital Finance Holdings LLLP, 
Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC, LC TRS III LLC and Ladder Capital 
Insurance LLC, and with respect to Section 3 thereof only, Ladder Capital Finance Holdings LLLP, Ladder 
Midco LLC and Ladder Midco II LLC (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-
K filed on January 5, 2015)

Purchase Agreement for the 2021 Notes, dated as of July 29, 2014, among Ladder Capital Finance Holdings 
LLLP, Ladder Capital Finance Corporation, the guarantors party thereto and the initial purchasers party 
thereto (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 1, 2014)
Form of Amended and Restated Employment Agreement (incorporated by reference to Exhibit 10.2 to the 
Company’s registration statement on Form S-1 (Amendment No. 3, filed on January 21, 2014))
Harris Third Amended and Restated Employment Agreement, dated as of May 22, 2017 (incorporated by 
reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 26, 2017)

Harney Amended and Restated Employment Agreement, dated as of January 23, 2014 (incorporated by 
reference to Exhibit 10.4 to the Company’s registration statement on Form S-1 (Amendment No. 5, filed on 
January 28, 2014))

199

EXHIBIT
NO.
10.9 #

10.10 #

10.11 #

10.12 #

10.13 #

10.14 #

10.15 #

10.16 #

10.17 #

10.18 #

10.19

10.20

10.21

10.22

10.23 #

10.24 #

21.1

23.1

31.1

31.2

32.1*

32.2*

EXHIBIT INDEX

DESCRIPTION

Mazzei Amended and Restated Employment Agreement, dated as of January 23, 2014 (incorporated by 
reference to Exhibit 10.5 to the Company’s registration statement on Form S-1 (Amendment No. 5, filed on 
January 28, 2014))
McCormack Second Amended and Restated Employment Agreement, dated as of January 18, 2018 
(incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on January 19, 2018)
2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 4.3 to the Company’s registration 
statement on Form S-8 (filed on June 13, 2014))
Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.4 to the Company’s 
registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
Form of Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.5 to the Company’s 
registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
Form of Stock Appreciation Rights Agreement (incorporated by reference to Exhibit 10.6 to the Company’s 
registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.7 to the Company’s 
registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.8 to the Company’s 
registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed 
on August 6, 2014)
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.11 to the Company’s 
registration statement on Form S-1 (Amendment No. 3, filed on January 21, 2014))

Loan Referral Agreement between Ladder Capital Finance LLC and Meridian Capital Group, LLC, dated as 
of September 22, 2008 (incorporated by reference to Exhibit 10.11 to the Company’s draft registration 
statement on Form S-1 (filed on June 28, 2013))
Stockholders Agreement, dated as of March 3, 2017, by and between Ladder Capital Corp and RREF II 
Ladder LLC (incorporated by reference to Exhibit 99.1 to the Company’s Form 8-K filed on March 3, 2017)

Second Amended and Restated Registration Rights Agreement, dated as of March 3, 2017, by and among 
Ladder Capital Corp, Ladder Capital Finance Holdings LLLP and each of the Ladder Investors (as defined 
therein) (incorporated by reference to Exhibit 99.2 to the Company’s Form 8-K filed on March 3, 2017)

Separation Agreement, dated June 22, 2017, among Ladder Capital Corp, Ladder Capital Finance LLC and 
Michael Mazzei (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 22, 
2017)

Separation Agreement, dated March 15, 2019, among Ladder Capital Corp, Ladder Capital Finance LLC and 
Thomas Harney (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 15, 
2019)

Real Estate Capital Markets Advisory Agreement, dated March 15, 2019, among Ladder Capital Finance 
LLC and Item Six Capital LLC (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed 
on March 15, 2019)
Subsidiaries of Ladder Capital Corp

Consent of Independent Registered Public Accounting Firm

Certification of Brian Harris pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the 
Sarbanes-Oxley Act of 2002
Certification of Marc Fox pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the 
Sarbanes-Oxley Act of 2002
Certification of Brian Harris pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the 
Sarbanes-Oxley Act of 2002
Certification of Marc Fox pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the 
Sarbanes-Oxley Act of 2002

200

EXHIBIT INDEX

EXHIBIT
NO.
101

DESCRIPTION
Inline Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as 
of December 31, 2020 and December 31, 2019; (ii) the Consolidated Statements of Income for the years 
ended December 31, 2020, 2019 and 2018; (iii) the Consolidated Statements of Comprehensive Income for 
the years ended December 31, 2020, 2019 and 2018; (iv) the Consolidated Statement of Changes in Equity 
for the years ended December 31, 2020, 2019 and 2018; (v) the Consolidated Statements of Cash Flows for 
the years ended December 31, 2020, 2019 and 2018; and (vi) the Notes to the Consolidated Financial 
Statements.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, nor shall
they be deemed incorporated by reference in any filing under the Securities Act, except as shall be expressly set forth
by specific reference in such filing.

# 

Management contract or compensatory plan or arrangement.

201

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: February 25, 2021

LADDER CAPITAL CORP
(Registrant)

By:

/s/ MARC FOX

Marc Fox
Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following 
persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ BRIAN HARRIS
Brian Harris

/s/ MARC FOX

Marc Fox

Chief Executive Officer and Director (Principal Executive 
Officer)

February 25, 2021

Chief Financial Officer (Principal Financial Officer)

February 25, 2021

/s/ KEVIN MOCLAIR

Chief Accounting Officer (Principal Accounting Officer)

February 25, 2021

Kevin Moclair

/s/ ALAN FISHMAN

Alan Fishman

/s/ MARK ALEXANDER

Mark Alexander

/s/ DOUGLAS DURST

Douglas Durst

/s/ PAMELA MCCORMACK

Pamela McCormack

/s/ JEFFREY STEINER

Jeffrey Steiner

/s/ DAVID WEINER

David Weiner

Non-Executive Chairman and Director

February 25, 2021

February 25, 2021

February 25, 2021

February 25, 2021

February 25, 2021

February 25, 2021

Director

Director

Director

Director

Director

202

[This page intentionally left blank] 

[This page intentionally left blank] 

Ladder Capital Corp 
345 Park Avenue, 8th Floor 
New York, NY 10154 

NYSE: LADR 
212-715-3170 
www.laddercapital.com