Quarterlytics / Real Estate / REIT - Specialty / Gladstone Land Corporation / FY2005 Annual Report

Gladstone Land Corporation
Annual Report 2005

LAND · NASDAQ Real Estate
Claim this profile
Ticker LAND
Exchange NASDAQ
Sector Real Estate
Industry REIT - Specialty
Employees 70
← All annual reports
FY2005 Annual Report · Gladstone Land Corporation
Loading PDF…
Annual Report 2005

Property today: what differentiates a leader 
from a follower?

Creating  value

Using our expertise

Acting responsibly

We are delighted to report on an outstanding

We have focused our activities on areas of

Land Securities’ core values of integrity,

year for Land Securities, generating a return

the market where we can benefit fully from

customer service, respect for the individual,

on equity for shareholders of  21.3% (pre-

the expertise of our people. Section Two of

excellence and innovation instil in our

exceptional charge), and a 16.6% increase in

the Operating and Financial Review

people a strong desire to manage the

the total dividend this year. In the Chairman’s

demonstrates how we are using this

business in a responsible way. Section Three

Statement and the first section of the

expertise to create value. Here, we explain

brings together all the elements of the

Operating and Financial Review we discuss the

the performance and activity of our Retail,

Annual Report which demonstrate how

key financial and operational highlights and

London and Property Outsourcing

we live up to these values. Page 57

performance drivers for the business. We also

businesses as well as providing an update

review our operating environment and the

on our Urban Community Development

prospects for the business. Page 11

activities. Page 31

2

12

16

Introduction

1.0 Chairman’s Statement

1.1 Operating and Financial Review

Operating and financial review continued

32

34

40

46

54 

2.0 Customer Service

2.1 Retail 

2.2 London Portfolio 

2.3 Property Outsourcing

2.4 Urban Community Development

58 

60 

66 

70 

72 

79 

80

3.0 Board of Directors

3.1 Corporate Responsibility

3.2 Corporate Governance

3.3 Risk Management

3.4 Remuneration Report

3.5 Directors’ Responsibilities

3.6 Independent Auditors’ Report

Financial statements

Business analysis

Other information

126 

127

128

6.0 Glossary

6.1 Index

6.2 Investor information

82

82

82

83

84

84

84

85

103 

104 

4.0 Consolidated profit and loss account

4.0 Statement of total recognised gains

and losses

4.0 Note of historical cost profits and

losses

4.1 Balance sheets

4.2 Consolidated cash flow statement

4.2 Reconciliation of net cash flow to

movements in net debt

4.2 Reconciliation of Group operating 

profit to net cash inflow from

operating activities

4.3 Notes to the financial statements

4.4 Five and 10 year record

4.5 Directors’ report

108

108

108

109

110

115

117

117

119

119

123

5.0 Investment property business

Portfolio valuation

Performance benchmarking

Top 12 properties

Portfolio analysis

Development pipeline schedule

5.1 Property Outsourcing

Contract analysis

5.2 Investment property information

Major property holdings

Property locations

Land Securities Annual Report 2005 1

Introduction

2 Land Securities Annual Report 2005

Welcome to Land Securities’ Annual Report 2005

As the UK’s leading quoted property company our aim is to
create attractive, sustainable returns for shareholders through
a strategy of investing in commercial property in markets
and activities where we believe we can deliver total business
returns in excess of our cost of equity. Our focus will be on
areas where we have expertise and operational skills, where
we can benefit from our risk management skills and active
recycling of capital.

Today, as a result of this strategy, we own more than £10bn of
commercial property across the UK which, together with the
property we manage for our outsourcing customers, makes us
responsible for over 10 million m2 of accommodation.This is
equivalent in floorspace terms to more than all the offices in
London’s West End.

As a business we place great value on our private and public
sector customers.We have 2,000 occupiers across our
investment portfolio and six property outsourcing clients.

We hope that you find this report informative and helpful;
if you have any views on our progress, or the Report, we
would be delighted to hear from you. Our contact details
are on the inside back cover.

We own or manage

10 million m2

of commercial property

Cardinal Place, SW1

Annual Report 2005 3

Introduction continued

About Land Securities

Retail

London Portfolio

Richard Akers Managing Director,
Retail

Key points

21 shopping centres and 26 retail
warehouse parks
over 1.1 million m2 of retail
accommodation
more than 1,300 retailer occupiers
nearly 300m shopper visits per year
almost 60,000 people work in our 
shopping centres
planning consents for some 300,000m2
of retail space
recommended offer made for 
Tops Estates PLC, which owns seven
shopping centres

Mike Hussey Managing Director,
London Portfolio

Key points

over 1 million m2 of office and retail 
accommodation
more than 50,000 people work 
in offices owned by us
provide accommodation for 
over 650 organisations
potential to develop 500,000m2
of commercial and residential 
space over next 10 years
over 100,000m2 of developments
on-site

Longmarket, Canterbury

30 Gresham Street, EC2

4 Land Securities Annual Report 2005

Introduction continued

Property Outsourcing

Urban Community Development

Ian Ellis Chief Executive,
Land Securities Trillium

Key points

Floorspace No of Properties
1,700 
2.58m m2
174
0.37m m2
6,500
4.99m m2
24
0.12m m2
14
0.03m m2
58
0.09m m2

DWP
BBC   
BT  
Norwich Union
Barclays 
DVLA 
10,000 people across the UK provide
facilities management
250,000 people work in offices managed
by us

Mark Collins Chief Operating Officer,
New Business Development, Group
Operations and Urban Community
Development

Key points
Kent Thameside
Approximately 700 hectares of land with
potential for

15,000 new homes
700,000m2 of commercial space
300,000m2 of retail, leisure and
community facilities

Eastern Park, Stansted, Essex

660 hectare site acquired in July 2004
for long-term redevelopment potential

Coldhams Lane, Cambridge 

32 hectare site

DWP – Job Centre Plus

Crossways Business Park, Kent

Land Securities Annual Report 2005 5

Introduction continued

Financial highlights

Pre-tax loss

£155.8m

Revenue profit

£401.1m

Up 43.5%
as a result of the exceptional costs relating
to the debt refinancing carried out during
the year

Up 29.7%
demonstrating a busy year and strong
performance across the business

Full year dividend

43.25p

Adjusted diluted net assets per share

1460p

Up 16.6%
in recognition of the outstanding results
this year and demonstrating our
confidence in the future

Up 9.7%
reflecting the strong growth in the value of
our portfolio even after a 102p reduction
in net assets per share as a result of the
exceptional costs

Combined portfolio valuation 

£9.4bn

Property Outsourcing segment profit

£259.8m

Up 10.3%
demonstrating continued success
at creating value from our retail and
London portfolios.

Up 65.9%
this year, representing 26% of the Group’s
operating profits

6 Land Securities Annual Report 2005

Introduction continued

Financial highlights

Gross property income

31/03/05

31/03/04

% change

Property investment and trading (including share of joint ventures)

£811.2m

£650.2m

Property outsourcing (including share of joint venture)

Total 

Operating profit1

Pre-tax (loss)/profit

Revenue profit (pre-tax)1

Adjusted earnings per share2

(Loss)/earnings per share

Dividends per share

Adjusted diluted net assets per share3

Diluted net assets per share

Combined portfolio valuation4

Net borrowings

Equity shareholders’ funds

Gearing (net)5

£1,054.5m

£830.9m

£1,865.7m £1,481.1m

£648.4m

£565.8m

(£155.8m)

£373.1m

£401.1m

£309.2m

68.67p

(7.69p)

43.25p

1460p

1414p

47.86p

61.84p

37.10p

1331p

1293p

£9,388.8m £8,150.2m

£2,923.1m £2,435.8m

£6,636.6m £6,030.1m

44.0%

40.5%

+24.8%

+26.9%

+26.0%

+14.6%

n/a

+29.7%

+43.5%

n/a

+16.6%

+9.7%

+9.4%

+10.3%

+20.0%

+10.1%

1
2
3
4
5

Excludes results of fixed asset property sales and exceptional items 
Based on revenue profit. Tax charge adjusted to exclude deferred tax arising from capital allowances and capitalised interest on investment properties
Excludes deferred tax arising from capital allowances and capitalised interest on investment properties and adding back the net liabilities of Telereal
Market value of investment portfolio including our share of joint ventures. Percentage change is valuation surplus
Net borrowings (including bank overdraft less short-term deposits and cash), at book value, (plus in 2004 non-equity B shares) as a percentage of
equity shareholders’ funds

Dividends (pence)
Dividends (pence)
Dividends (pence)

Revenue profit (pre-tax) (£m)
Revenue profit (pre-tax) (£m)
Revenue profit (pre-tax) (£m)

32.50

34.00

35.50

37.10

43.25

318.4

350.1

336.2

309.2

401.1

2001

2002

2003

2004

2005

2001

2002

2003

2004

2005

Adjusted earnings per share (pence)
Adjusted earnings per share (pence)

Adjusted earnings per share (pence)

Adjusted diluted net assets per share (pence)
Adjusted diluted net assets per share (pence)
Adjusted diluted net assets per share (pence)

68.67

45.22

49.18

50.89

47.86

1153

1157

1219

1460

1331

2001

2002

2003

2004

2005

2001

2002

2003

2004

2005

Our accounts explained

To help you understand our accounts we
detail below some of the key terms we use
and conventions we have adopted, with an
explanation of their meaning:

Revenue profit: This is our measure of
underlying profits and comprise profit before
tax, excluding profits on the sale of fixed asset
properties and any exceptional items

Adjusted earnings per share: These are based
on revenue profits (after tax) and adjusted to
exclude deferred tax associated with investment
properties

Net asset value per share: This is often used
to evaluate the performance of a property
company and is calculated by dividing equity
shareholders’ funds by number of shares in issue

Combined portfolio: The combined portfolio,
see page 110 , is our wholly-owned investment
portfolio combined with our share of the value
of assets held in joint ventures. Unless stated
these are the pro-forma numbers we use when
discussing the investment property business

Investment portfolio: This includes Land
Securities’ wholly-owned properties and the
value of the properties held in the development
programme and excludes our share of the value
of joint venture properties

Operating properties: Land Securities Trillium
properties acquired as part of property
outsourcing contracts which do not meet the
accounting definition of investment properties

Retail: This business includes our shopping
centres, shops, retail warehouse properties and
assets held in retail joint ventures

London Portfolio: This business includes all
London offices and retail, but excludes those
assets held in the Metro Shopping Fund

Land Securities Annual Report 2005 7

Introduction continued

Investor overview

Focus on value creation

Land Securities offers investors:

A commitment to the creation of attractive,
sustainable returns through its activities in
the UK property market

A strategic focus on its customers

Ownership of £9.4bn of investment 
property in the UK (including joint ventures)

Market leading positions in three sectors:

– Retail
– London offices
– Property Outsourcing

Cash flow through dividend payments 
every six months

Potential for capital and revenue growth
through:

– superior management of assets
– active recycling of capital
– extensive development pipeline 
– new property outsourcing business

IRR
+++

Higher 
returns from 
development 
activity

IRR
++

IRR
+

Innovative products
accessing immature markets

Diversified portfolio in sectors 
with supply side constraints

WACC
7.5%

Active management of balance sheet
and effective recycling of capital

8 Land Securities Annual Report 2005

Introduction continued

Total shareholder returns

Land Securities

FTSE 100 

FTSE Real Estate

Source: Datastream

Land Securities’ returns

% return for
year to
31/03/05

% return for
period since
31/03/00

21.6

14.8

24.9

110.3

(12.9)

108.2

%

24

21

18

15

12

9

6

3

0

Weak London office market

2000

2001

2002

2003

2004

2005*

Years ended 31 March

Return on equity

Return on average capital employed

Weighted average cost of capital

(all figures are pre-tax)

*Excludes exceptional charge

Land Securities’ total property returns 

Year to 31/03/05

Shopping centres

Retail warehouses

Central London offices

LS%(i)

16.2

22.1

18.1

Total portfolio/all property

17.7

Relative
IPD%(i)(ii) return %(iii)

14.8

22.0

15.8

16.9

+1.2

+0.1

+2.0

+0.7

Source: IPD
(i) Includes acquisitions, sales and developments
(ii) IPD December Universe (extrapolated to March 2005) unfrozen
(iii) Relative return relates to the geometric (not arithmetic) difference
between Land Securities and IPD

Vision
Our vision is to be recognised as the UK’s leading property company. The achievement of this
vision will be measured by returns generated for shareholders, new business wins, customer
retention and satisfaction levels, employee satisfaction and third party recognition of our
achievements.

Strategy
To invest in commercial property in markets and activities where we believe we can deliver
total business returns in excess of our cost of equity. Our focus will be on areas where we
have expertise and operational skills, where we can benefit from our risk management skills
and active recycling of capital.

Business objectives and achievements
Since embarking upon this strategy, our business objectives have remained constant and this
is our third year of reporting progress against them. We review our objectives regularly, in light
of our competitive environment and market conditions, and from time to time will refine and
augment them.

Our objectives

Our achievements

• Maximise the returns from our investment portfolio.

• In each of our core sectors of shopping centres, retail

• Complete and let our development programme.

• Continue to grow our property outsourcing business by 
winning new contracts and expanding existing ones.

warehouses and London offices and on an overall portfolio
basis, we outperformed the Investment Property Databank
(IPD).

• We sold £763.1 m of investment property, creating FRS3

profits of £82.4 m.

• We completed 110,000m2 of development. We let, agreed
subject to contract to let, or sold 200,000m2 of office and
retail floorspace including Gresham Street, EC2; Bankside1,
SE1; Empress State, SW6; and department stores in Bristol and
Exeter.

• We won three new property outsourcing contracts with
Norwich Union, Barclays Bank and Driver and Vehicle
Licensing Agency.

• Focus on our customers with products that meet their needs.

• We created new property outsourcing solutions for Barclays

• Attract, develop, retain and motivate high performance teams

and individuals.

• Review the Group’s capital structure to ensure that it benefits
fully from the credit strength of its investment portfolio and
allows the Group to maximise its returns from capital invested.

• Focus on earnings generation from capital investment and 
drive total returns, so creating value for our shareholders.

and Norwich Union, provided tailored solutions for
occupiers at Empress State, SW6; 50 Queen Anne’s Gate,
SW1; and Bankside1, SE1. We also introduced flexibility
into the BBC contract in response to their changed property
requirements.

• We continue to work towards Investors in People accreditation 
across the Group. This year we introduced a talent management
and personal development planning system. We also received
a 92% response rate to our employee survey.

• We carried out a £3.2bn restructuring of our debt, resulting in
future annual savings of some £25m of interest to the Group
and a lower future cost of borrowing. Our existing debt
investors benefited from an enhanced AA credit rating.

• Revenue profit (excluding exceptional items) grew by

29.7% over the year. Our returns are detailed in the graphs
and chart above right.

Land Securities Annual Report 2005 9

10 Land Securities Annual Report 2005

12

16

1.0 Chairman’s Statement

1.1 Operating and Financial Review

Creating value
We are delighted to report on an outstanding year
for Land Securities generating a return on equity
for shareholders of 21.3% (pre-exceptional charge),
together with a 16.6% increase in the total dividend
this year. In the Chairman’s Statement and first
section of the Operating and Financial Review we
discuss the key financial and operational highlights
and performance drivers for the business. We also
look at our operating environment and the prospects
for the business.

Land Securities Annual Report 2005 11

1.0 Chairman’s Statement

Peter G Birch CBE Chairman

Full year dividend

43.25p

Up 16.6%
in recognition of the outstanding results
this year and demonstrating our
confidence in the future

12 Land Securities Annual Report 2005

Chairman’s Statement

It is with pleasure that I can report an outstanding performance by Land Securities this year,
distinguished by the securing of additional income from major new contracts across all our
businesses. We are recommending a 20.8% increase in the final dividend to 32.85p making a
total for the year of 43.25p, up 16.6% on last year. This is a higher level of growth than usual
and reflects our exceptional performance this year. The Group’s continued achievements
demonstrate the soundness of our strategy and its successful implementation by our people.

It has been a busy year across the entire Group. The highlights were:

The focusing of the business on three sectors where we have market-leading positions,
namely retail, London offices and property outsourcing
The Group’s exit from the industrial property market through an exchange of our industrial
properties for a retail portfolio from Slough Estates PLC. The combined value of the properties
exchanged was £709m
The implementation of a highly successful £3.2bn debt restructuring, which resulted in an
improved AA credit rating, a decrease in our future cost of debt and the provision of a long-
term, flexible funding structure for the business. The costs associated with this transaction are
accounted for as an exceptional charge
The valuation uplift of 10.3% in the combined portfolio (which includes our share of the value
of properties owned by joint ventures) to £9.4bn, demonstrating our continued success
at creating value from our retail and London portfolios
The rise of 9.7% in adjusted diluted net assets per share to 1460p per share or of 17.4% to
1562p, if the post-tax exceptional impact of our debt refinancing is ignored. Basic net assets
per share were 1419p
The growth of adjusted earnings per share by 43.5% reflecting higher revenue profits of
£401.1m (2004: £309.2m). We report a loss per share of 7.69p. This is calculated on results
after tax which include the exceptional refinancing charge this year
The sale of £763.1m of property from the investment portfolio, which generated profits
of £82.4m in excess of carrying values, as well as the purchase of £786.1m of property,
thereby continuing the progress we are making to recycle capital into higher growth
activities. This includes the values of the property swap with Slough Estates
Three new property outsourcing contracts won by Land Securities Trillium as well as a
significant contribution to the Group’s profits from existing contracts and the receipt
of £321.5m as a result of the sale of Media Village, White City
The agreement of contracts to occupy 101,500m2 of offices in our London development
programme including lettings at Cardinal Place, SW1; New Street Square, EC4; Gresham
Street, EC2; Empress State, SW6; and a further 46,400m2 relating to the forward sale
of Bankside1, SE1
The completion of 43,400m2 of retail development lettings including the letting of anchor
stores to House of Fraser for the Bristol Alliance and to Debenhams in Exeter
The announcement, since the year end, of a recommended cash offer to acquire Tops Estates
PLC, which owns seven shopping centres, for an enterprise value of £517.2m, including the
assumption of £207.3m of Tops Estates’ debt.

1.0 Chairman’s Statement continued

Results
Before moving on to comment in more detail on the results, I thought it would be helpful to
summarise the effect of the debt restructuring that we carried out last November, full details of
which are contained in the Operating and Financial Review.
In essence, we replaced our existing
£1.8bn of secured and unsecured bond debt, at an average interest rate of 8.5%, with £2.3bn of
new secured debt, at an average interest rate of 5.35%. This will initially reduce our future cash
interest charge by some £25m per annum. As a result, in the year we have had to account for
the one-off increase in the nominal value of the new debt together with associated costs
through the profit and loss account as a £682.1m exceptional charge. While the effect of this
accounting treatment is apparent on both the profit and loss account and our net asset value,
it was very largely a non-cash item and we are therefore reporting our numbers on a pre- and
post-exceptional basis. The exceptional nature of this charge is demonstrated by our decision
to increase the dividend substantially this year.

Revenue profit

£401.1m

Up 29.7%
demonstrating a busy year and strong
performance across the business

Pre-tax profits (excluding the exceptional refinancing costs) grew by 41.1% to £526.3m (2004:
£373.1m). The exceptional charge, however, results in this becoming a pre-tax loss of £155.8m.
Revenue profits, our measure of underlying pre-tax profits, increased by 29.7% to £401.1m from
£309.2m mainly as a result of:

Adjusted diluted net assets per share

1460p

Up 9.7%
reflecting the strong growth in the 
value of our portfolio

Interest savings of £10.3m over part of the year as a result of the debt refinancing
A strong performance from Land Securities Trillium, with the extended DWP contract fully
profitable and a strong contribution from Telereal which included a £17.6m (2004: £5.6m)
contribution from sales of trading properties
Construction profits of £11.6m mainly from our contract to develop Bankside1, SE1.

Adjusted earnings per share, calculated on pre-tax revenue profits, were 43.5% higher at
68.67p per share (2004: 47.86p per share).

The wholly-owned investment portfolio rose in value by 10.7% to £8.8bn, with the combined
portfolio (including our share of joint ventures) showing a 10.3% increase to £9.4bn. The majority
of our assets are now split between retail and London offices at 56.9% and 38.3% respectively
(combined portfolio). Adjusted diluted net assets per share rose by 9.7% to 1460p per share or by
17.4% to 1562p, if the post-tax exceptional impact of our debt refinancing is ignored.

In recognition of the outstanding results this year and our confidence in the future of the
business, we are recommending a final dividend of 32.85p per share (2004: 27.2p), making a
total distribution for the year of 43.25p (2004: 37.1p), a 16.6% increase on 2004. Following this
one-off increase, we will revert to our historic pattern of steady dividend growth from this new
base. At the Interim Results, we stated our intention to distribute more equally our dividend
payments. In future we will aim to pay around 40% as an interim dividend payment with the
balance making up the final dividend. Subject to approval by shareholders at the Annual General
Meeting (AGM) to be held on 12 July 2005, the dividend will be paid on 25 July 2005 to
shareholders on the register on 24 June 2005. The dividends paid and proposed are covered
1.6 times by adjusted earnings (2004: 1.3 times).

Real Estate Investment Trusts and Lease Reform

Land Securities Annual Report 2005 13

1.0 Chairman’s Statement continued

14 Land Securities Annual Report 2005

The Government has stated that, subject to agreeing the outstanding issues on Real Estate
Investments Trusts (REITs) as detailed in its most recent consultation document, it would seek
to introduce the relevant legislation with the 2006 Finance Bill. The structure now proposed
appears to be more flexible but we will have to wait for full details of legislation, including the
Government’s proposed conversion charge, before we can assess whether conversion will be in
the best interests of shareholders.

We were pleased that, for the time being, the Government has decided not to introduce
legislation to prohibit upward only rent reviews in lease contracts. We believe that the industry
has made great strides to introduce a range of more flexible leasing options and we continue to
work with the British Property Federation (BPF) and major landlords to ensure that we deliver
a satisfactory solution for our customers and the industry. To this end we have recently become
a signatory to the BPF declaration on sub-letting, which we believe is a step towards creating
a more flexible sub-letting environment for tenants.

Acquisition of Tops Estates PLC
On 6 May 2005, we announced that we had reached agreement with the Board of Tops Estates
PLC in respect to the terms of recommended offers for the ordinary shares in and convertible
unsecured loan stock of Tops Estates. The offers represent an enterprise value for Tops Estates
of approximately £517.2m, including net debt at 30 September 2004 of approximately £207.3m.
Since announcing the offer, we had purchased, by 4.30pm on Friday 13 May, 29.8% of the shares
and 46.7% of the convertible unsecured loan stock in the market which, when combined with
the irrevocable undertakings made by Tops Estates management, represent 72.9% of the fully-
diluted share capital of the company.

Tops Estates is a specialist investor in town and city centre shopping centres and its property
portfolio comprises shopping centres with a total gross area of approximately 230,000m2 in
seven locations: Corby (Town Centre and Oasis Retail Park); Harrogate (Victoria Shopping
Centre); Leeds (Shopping Plaza and City Exchange Offices); Liverpool (Clayton Square Shopping
Centre); London (West 12 Shopping and Leisure Centre at Shepherds Bush); Stafford (Guildhall
Shopping Centre and Gaolgate Place Shopping Centre); and Worcester (Cathedral Plaza). This
portfolio was independently valued as at 31 March 2005 at £566.7m, based on current annual
net rental income of £30.4m and current estimated annual net rental value of £40.7m.

The acquisition of Tops Estates will strengthen further Land Securities’ position in the retail
sector and the shopping centres being acquired offer Land Securities asset management and
development opportunities to create value. In particular, the Clayton Square Shopping Centre
consolidates Land Securities’ position in Liverpool; Tops Estates’ sites in Corby provide a short-
and long-term development opportunity; and the properties in Leeds provide Land Securities
with an entry into one of the top 10 city centre retail markets in the UK. Land Securities will
also continue to deliver the asset management programmes already initiated in Stafford,
Harrogate, Worcester and Shepherd’s Bush.

1.0 Chairman’s Statement continued

Board and senior management changes
As reported at the half year Francis Salway, who joined the Company in 2000, assumed the
role of Group Chief Executive at the Annual General Meeting on 14 July 2004, succeeding
Ian Henderson who retired on that date. We would like to reiterate our thanks to Ian for his
outstanding contribution over the past 30 years.

Mark Collins, previously Chief Executive Portfolio Management, was appointed Chief Operating
Officer and now has responsibility for new business development, Group operations and Urban
Community Development (including projects such as Kent Thameside). Mike Hussey assumed
the position of Managing Director, London Portfolio and was appointed to the Board
in September. Richard Akers was promoted to the role of Managing Director, Retail and we
announced his appointment to the Board on 17 May 2005. During the year we were pleased to
appoint Bo Lerenius, Group Chief Executive of Associated British Ports Holdings PLC, and Alison
Carnwath to the Board as non-executive directors.

Our people
The Group has changed substantially over the last few years. We have continued to implement
our new strategy and been careful to ensure we have the skills and resources needed to sustain
our success. I would like to offer my thanks and appreciation for the hard work and commitment
shown by everyone in the Group over the last year. Their achievements speak for themselves.

Outlook
Sustained demand from investors for commercial property continues to establish it as a
mainstream asset class. This position may be further enhanced by the introduction of REITs
which, by removing tax inequalities, may bolster the attractiveness of quoted real estate and
other indirect investment vehicles. Over the year investor demand has driven property yields
down further, which has increased capital values. However, we believe that this trend has now
largely run its course with the result that future growth in asset value will be more dependent
on rental growth and success in securing lettings. In this environment of lower yields, we believe
that our development and asset management skills, together with our ability to grow our
outsourcing business, will be key to the creation of attractive returns for our shareholders.

The London office market is showing evidence of a recovery as occupier demand improves,
particularly in the West End. While the operating environment for retailers is more challenging,
we believe the retail property market should be resilient for as long as unemployment levels
remain low and earnings remain stable. The property outsourcing market continues to expand
as occupiers recognise its core attractions of price certainty, risk transfer and customer service.

Against this market background, we have moved the business into a position of strength
from which it will benefit from these conditions. We have positioned the retail portfolio
to concentrate primarily on more dominant assets; established a substantial London office
development pipeline and engineered the London portfolio to benefit from rental growth.
We have also created a market-leading position in property outsourcing. As demonstrated
by the substantial increase in this year’s dividend, we remain confident in the future.

Land Securities Annual Report 2005 15

1.1 Operating and Financial Review

Andrew Macfarlane  
Group Finance Director

Francis Salway 
Group Chief Executive

Table A – UK core commercial property markets 

UK institutions

Overseas investors 

UK listed property companies

Land Securities

Other

Total listed property companies

UK unlisted property companies

Unlisted and pooled funds

Limited partnerships

Traditional estates and charities

UK private investors

Other Investors

Total investment property

Owner occupiers*

Total UK commercial property*

£bn

73

37

8.2
8.2

27.8
27.8

36

37

20

18

13

8

12

254

235

489

%

14.9

7.6

1.7
1.7

5.7
5.7

7.4

7.6

4.1

3.7

2.6

1.6

2.4

51.9

48.1

100

Source: “IPF: The size of the UK Commercial Property Market”, values at end
2003, (for all figures except Land Securities’ data) and Land Securities’
year end 2004 valuation.
*Excludes property owned by government

16 Land Securities Annual Report 2005

Operating and Financial Review

Introduction
Land Securities has had an excellent 12 months, performing well in all areas of the business.
Across the Group there is a sense of real achievement as we deliver a very strong performance
from our investment portfolio, build and let our development programme and grow our property
outsourcing business. We have restructured the business to focus on our market-leading positions
in retail, London and property outsourcing and improved the debt structure for the Group.

At the same time the commercial property industry as a whole is undergoing a renaissance as
Government, investors and the wider public increasingly recognise the role our industry plays
in the economic success of the country. A structural shift in the investment property market,
upon which we commented last year, has come a step closer. We were very pleased with the
positive response from Government in respect to the introduction of REITs as outlined in the
last Budget statement.

The Group has benefited from a strong investment market, improving central London occupier
demand, increasing demand for property outsourcing and from our focus on driving returns
from our investment portfolio. This has resulted in a return on capital of 17.3% (2004: 11.5%),
more than 9% higher than our cost of capital. Return on equity was 11.3% (2004: 13.4%) which
improves to 21.3%, if the exceptional charge relating to the debt restructuring is excluded.

Competitive environment and business planning
Land Securities operates in the UK primarily within the commercial property markets. Our
activities include investment, development and the provision of commercial property
accommodation and associated services. The market is diversified and, as illustrated in Table A,
ownership is fragmented.

In a fragmented market we need to be able to exploit our competitive advantages of financial
strength, scale, specialist market expertise and our relationships with occupiers in order to
maximise shareholders returns. We have now focused our activities almost entirely on three
core markets where we have a market-leading position and where the strength of our
relationships with customers will help drive outperformance. Our financial strength enables
us to transact quickly and efficiently.

Together the value of retail and London office investment property markets is some £187bn,
and represents some 74% of the total UK commercial market, of this Land Securities’ ownership
is 4.8%. As compared to Continental Europe and the United States, the UK commercial property
market is characterised by supply side constraints caused by a more stringent planning regime
and greenbelt restrictions around our major conurbations controlling land supply. Our share
of the retail and London investment markets is summarised in Table B on page 18.

We benefit from low asset concentration risk with our largest property representing only 3.5%
of the value of the combined portfolio and an average investment property lot size of £48.4m.

Land Securities has

£5.3bn

invested in retail property

Bullring, Birmingham

Annual Report 2005 17

1.1 Operating and Financial Review continued

Property equivalent yield vs gilts

14

12

10

8

6

4

2

0

Jan 
87

Jan 
89

Jan 
91

Jan 
93

Jan 
95

Jan 
97

Jan 
99

Jan 
01

Jan 
03

Jan 
05

Property yield

5-15 year gilts yield

Note: Property yield is all-sector true equivalent yield

Table B

Retail

Standard shops outside London

Central London shops

Shopping centres

Retail warehouses 

All other retail

Total retail

Office

Central London 

All other UK

Office parks

Total offices

Standard industrial

Other

Total

Total
UK
£bn

Land
Securities
£bn

21

9

53

35

7

125

63

25

11

99

30

–

254

0.4

0.9

2.5

1.5

–

5.3

3.6

0.1

–

3.7

0.1

0.3

9.4

Source: “IPF: The size of the UK Commercial Property Market”, values at 
end 2003, (for all figures except Land Securities’ data) and Land Securities’
year end 2005 valuation.

18 Land Securities Annual Report 2005

Investment property has performed very well over the past few years, driven by investor
recognition of its good returns compared to other asset classes. The macro-economic
background which drives the performance of the commercial property investment market
remains unchanged. Interest, inflation and employment rates have remained stable during
the year. This has resulted in a competitive investment market and the yield shift which was
evident in 2003/04 continued throughout 2004/05.

While this has been of benefit to us, with improved property values and a profitable sales
programme, it has made it more challenging to acquire assets which fulfil our return criteria.
As a result we have allocated more of our capital to development and property outsourcing
activities and sought to acquire income-producing investment properties with stock-specific
attributes that we can exploit through our market expertise.

We do not believe that yields, as a whole, will strengthen much further now that the margin
of property yields over the cost of debt and gilt yields has narrowed. We would not however
rule out further yield compression for well-let investment property, if interest rates were to
fall. In an environment of low property yields, outperformance will increasingly be determined
by leasing capabilities, asset management and development skills as well as exposure to new
growing property markets.

The bulk of our development programme comprises complex schemes in town and city centres
across the UK and we continue to exploit opportunities within our existing portfolio. We benefit
here from our expertise and our reputation for delivery which, we believe, few companies can
match in the UK.

Property outsourcing has emerged as a new market in the UK and we have developed a market-
leading product and reputation. Property outsourcing provides us with access to the wider pool
of commercial property held by owner-occupiers. At the same time it provides clients with an
integrated property solution which combines property accommodation with associated
property services. At present there are less than half a dozen companies offering a property
outsourcing solution similar to that provided by us, since the need to create a national
infrastructure to support the delivery of a major property outsourcing contract creates a high
barrier to entry. However, competition exists in a number of disaggregated forms, examples of
which are sale and leaseback transactions with separate facilities management contracts. The
estimated total value of the property outsourcing market is approximately £511bn, of which
we believe the addressable market is some £110bn. We estimate that our current share of this
addressable market, including Telereal, is around 3%.

In the London office market, the downturn in the occupational market between 2001 to 2003
can be predominantly attributed to employment factors. Similarly, its gradual recovery is being
driven primarily by a resumption of employment growth allied to a moderating of the amount
of new developments starting on-site. The London office markets have also benefited from
some older, surplus office buildings being converted to alternative uses. We expect these trends
to continue, resulting in progressive rental growth for the London office market over the
medium-term, but with the recovery lagging in the City owing to higher current vacancy rates.

 
 
1.1 Operating and Financial Review continued

Retail property markets in the UK benefit from a highly restrictive planning regime which
constricts supply, while demand for accommodation from retailers has been driven in recent
years by their desire to operate out of more efficient units, generally larger in size and of
regular shape. These drivers of demand will continue, although the slowing of consumer
expenditure will moderate levels of demand from retailers to a degree. However, so long as
disposable incomes remain stable and unemployment is low, we expect the retail property
market to be resilient.

The occupational demand for property is driven by the health of the economy and an
organisation’s desire either to grow or contract its operations and we collaborate with our
occupiers to ensure that we can assist with their requirements. We have more than 2,000
occupiers and this diverse base protects us since no single occupier provides more than 2.9%
of the Group’s gross rental income, with the exception of the Government which now accounts
for some 9.2%. We have, therefore, examined the Government’s efficiency review proposals
carefully and since then have worked closely with certain Government departments on their plans.
We believe that the review may create further opportunities for our property outsourcing business.

In order to execute our strategy and ensure we achieve our aim of delivering attractive,
sustainable returns for shareholders in what can be cyclical markets, we conduct a rigorous
business planning process. We have in place a five-year business plan and balanced scorecards
both for the Group and individual business units which are reviewed and updated every six
months. These reviews measure operating as well as financial performance and allow us to
refine our plans against the prevailing operating environment, ensuring an allocation of capital
which responds to our view of market conditions and opportunities.

Financing strategy and debt restructuring
Before commenting in greater detail on the financial results, we report on our financial strategy
and debt restructuring since this is relevant to an understanding of the results. Table C summarises
the accounting implications of the transaction.

Our financial strategy is to maintain an appropriate net debt to equity ratio (gearing) to ensure
that good asset-level performance is translated into good returns for shareholders. We manage
our gearing according to our perception of market cycles, investment opportunities and so as to
maintain an efficient capital structure. Given our view of the prospects for capital growth in our
core markets, it is our intention to increase gearing for at least the next year as we invest in our
development programme, Land Securities Trillium and continue to seek attractive investment
properties to add to our portfolio. Our proposed acquisition of Tops Estates will, for example,
add some £550m of investment properties and debt to our balance sheet.

As well as having the right level of debt in the business we also need to ensure that we have
flexible debt that can support our business strategy. We therefore put in place a new debt
structure for the Group in November 2004 following approval from our bond and debenture
holders. As a result of the transaction we issued £2.3bn of new bond debt at an average rate of
5.35% and made a £77.2m balancing cash payment to bondholders who were unable to hold
the new bonds.

Table C

At 31/03/04

Bond debt
£m

1,800.0

Payments to holders
unable to accept new bonds

Net costs of redeeming the
private debentures due in 
2008 and 2008/13

Exceptional
costs
£m

Exceptional
interest
£m

–

–

–

–

–

77.2

1.8

27.5

–

–

–

Incentive payments

Net Increase in nominal
value of debt (being 
£575.5m less payment to 
ineligible bondholders)

Transaction costs and
commitment fees

FRS4 costs on old debt,
now written off

Cost of cancellation of 
interest rates swaps

Exceptional costs
of refinancing

498.3

–

498.3

–

–

14.8

9.8

–

10.7

2,298.3

14.8

625.3

–

42.0

14.8

667.3

Land Securities Annual Report 2005 19

1.1 Operating and Financial Review continued

1 The borrower under the Trillium Secured Bank Loan is Trillium

(PRIME) Property GP Limited.

2 Limited to the higher of (i) £150m and (ii) 2% of total 

collateral value.

3 The borrower under the Secured Bank Facility is LS Property
Finance Company Limited. Medium-term notes are issued 
from Land Securities Capital Markets PLC.

20 Land Securities Annual Report 2005

We implemented this alternative approach to financing the business to improve our operational
and financial flexibility and to enhance the position of our noteholders by utilising the credit
strength inherent in our investment portfolio.

Land Securities Group PLC

Non-restricted Group

Asset transfers & inter-co 
funding permitted

Secured Group

LS Trillium 

(1)

Telereal

Other joint 
ventures & 
other assets

Dedicated third party funding
or loan from Secured Group 

Land Securities PLC

Subsidiaries of Land Securities PLC

Unsecured 
loans (2)

Secured 
loans/notes 
etc.(3)

Other lenders

Secured lenders

Fixed and 
floating 
charges 
over security
group 
assets to 
secure all 
secured debt

The structure created a security pool (the Secured Group) which grants our debt investors
security over £7.4bn of investment properties at 31 March 2005, representing about 85% of the
investment portfolio (excluding joint ventures). About £2.5bn (excluding Telereal) of the Group’s
property assets, mainly comprising Land Securities Trillium properties, our joint venture holdings
and certain other assets, are outside the Secured Group. As a result of this structure we have the
flexibility to finance these assets separately without impacting upon the credit rating of the
debt issued by the Secured Group.

The new debt structure provides significant future flexibility which ensures our ability to buy
and sell assets easily and to maintain our development programme. The secured debt structure
has a tiered covenant regime that gives the Group flexibility to run its business, while increasing
the protection available to debt holders if gearing rises materially. While loan to value and
interest cover in the Secured Group are less than 65% and more than 1.45 times respectively,
we retain substantial operational flexibility. If these limits are exceeded, operational restrictions
increase and would act as an incentive to reduce gearing. Our loan to value ratio at the year
end in the Secured Group was 35.4%, well below the 65% threshold.

In addition to issuing £2.3bn of new notes, a further £77.2m was paid in cash to debt investors
who could not accept the new bonds. The total nominal value of the Group’s bond debt has
increased by £0.5bn as a result of this transaction. This compensated debt investors for the
reduction in the rate of interest payable on the bonds, which fell from an average of 8.5%
to 5.35% on exchange. The increase in the face value of the Group’s debt, together with the
additional cash payments to non-eligible holders and the costs of the transaction, has resulted
in a significant £682.1m exceptional accounting charge incurred during the second half of
the year, including £42.0m of costs incurred to close out our interest rate hedge portfolio
(see Hedging below). A further £12.7m of transaction costs will be deferred and amortised
over the life of the underlying debt.

Land Securities has

£3.6bn

invested in London offices

30 Gresham Street, EC2

Annual Report 2005 21

1.1 Operating and Financial Review continued

22 Land Securities Annual Report 2005

With the exception of transaction costs, incentive payments to noteholders and swap
cancellation costs the exceptional charge is not a 2004/05 cash outflow and has had no impact
on the dividend policy.

Most of this exceptional loss is fully allowable for tax. A £25m annual initial reduction in interest
payments on bond debt and immediate savings in tax more than offset the cost of the transaction
and the net present value of the higher amounts payable on the ultimate maturity of the bonds.
Although reported as an exceptional loss, the transaction is value creative and earnings
enhancing. In addition, the Group now has lower future cost of financing on new debt raised.

As part of the debt restructuring, we also renewed our bank facilities. At 31 March 2004, the
Group had £1.55bn of committed bank facilities which would have expired in the normal course
in 2005 and 2006. We have replaced these facilities with a new £2.0bn committed five-year
facility which is available to the secured group.

Profits
As a result of the factors explained in Financing Strategy and Debt Restructuring, the Group
incurred a loss of £155.8m before tax for the year to 31 March 2005 (2004: profit £373.1m).
Excluding the refinancing charge, profits before tax were £526.3m, a 41.1% increase on 2004.
Revenue profit, which we use as the measure of the underlying profitability of the Group,
was £401.1m, 29.7% higher than last year. The principal causes of the changes in profits are
detailed in Table D.

Table D

Year ended 31/03/04

Debt restructuring exceptional loss (A)

Debt restructuring interest saving (B) 

Increase in profit on disposal of fixed assets (C)

Increase in profit on the DWP outsourcing contract (D)

Increase in profit in the Telereal outsourcing joint venture (E)

Construction profits (F)

Reduction in capitalised interest (G)

Other factors (H)

Year ended 31/03/05

(Loss)/
profit
before tax
£m

373.1

(682.1)

10.3

61.3

36.1

32.7

11.6

(15.4)

16.6

(155.8)

Revenue
profit*
£m

309.2

–

10.3

–

36.1

32.7

11.6

(15.4)

16.6

401.1

*Revenue profit is pre-tax profit adjusted to exclude the impact of exceptional items and profits on the disposal of fixed assets.

(A) Exceptional costs of the debt restructuring include the increase in the nominal value of the old debt, the costs of closing out the

interest rate swap portfolio and associated fees and costs.

(B) Reduction in interest charges as a result of the debt restructuring in November 2004.

(C) The unusually high level of profits on disposal reflects the asset swap with Slough Estates and the sales of Bowater House, SW1 and

Media Village, White City.

(D) The Employment Services extension to the DWP contract was operational from November 2003 and significant start-up losses were

incurred in 2003/04. The extension is now profitable, generating a significant improvement in the DWP contract profits, year-on-year.

(E) Telereal has reduced costs and interest expense while also producing significant profits from the sale of trading properties.

(F) Primarily first recognition of profits from the construction contract to build Bankside1 for IPC.

1.1 Operating and Financial Review continued

(G) Capitalised interest is lower than in 2003/04 because we completed work at 30 Gresham Street, EC2; Media Village, White City;

Table E – Net assets

and Empress State, SW6.

(H) Other factors, including rental growth, new outsourcing contracts, etc.

Net assets
At the year end, adjusted diluted net assets per share were 1460p, up 9.7% on last year.
However, this figure has been reduced by 102p due to the exceptional cost of our debt
financing. Before exceptional costs, therefore, our underlying adjusted net asset value grew by
17.4%, driven by a valuation surplus of £871.5m, equivalent to a 10.3% uplift in the combined
portfolio book value. The increase in net assets is analysed in Table E.

Cash flow and net debt
We continue to recycle our capital to maximise returns and, during the year, we received cash
totalling £734.1m from property disposals (including the disposal of Media Village, White City),
a £65.4m distribution from Telereal and £146.3m from the Metro Shopping Fund. The Group
reinvested £640.7m into property acquisitions and development and a further £122.5m into its
property outsourcing activities.

At 31 March 2005, the Group’s net debt was £2,923.1m (2004: £2,435.8m) and the increase in
net debt of £487.3m during the year is explained in Table F.

Although we have continued to invest in the business over the year, gearing has only increased
slightly. This reflects the sale of two significant assets (Bowater House, SW1 and Media Village,
White City) immediately before the year end and the increase in net assets caused by our
strong valuation uplift. Details of the Group’s gearing are set out in Table G which includes pro-
forma information if our notional debt in joint ventures is taken into consideration. The
information is pro-forma because lenders to our joint ventures have no recourse to the Group’s
balance sheet for repayment of the debt.

Hedging
Land Securities has used interest rate swaps for many years to manage its interest rate exposure.
Over time we accumulated a portfolio of long-dated swaps, some extending up to 25 years,
which had the effect of fixing the interest rate on substantially all of the Group’s debt. As part
of our review of the Group’s financing arrangements we also revisited the appropriateness of this
hedging strategy. We concluded that with property and interest rate cycles typically of four to
seven years duration it would usually be unnecessary to hedge beyond this timeframe. We have
set a target for the Group to have approximately 80% of planned debt for this period at fixed
rates of interest and 20% floating, although we may choose to fix a higher percentage of this
debt, depending upon our view of short-term (ie one to two year) interest rates. We rearranged
our hedge portfolio in March 2005, crystallising a £42.0m loss which has been treated as an
exceptional interest charge. New hedges are being put in place at lower average fixed rates
than the previous portfolio.

Net assets at beginning
of year

(Loss)*/profit after tax

Dividends

Valuation increase

– Group

– Share of joint ventures

Other

Increase in net assets

Year ended
31/03/05
£m

Year ended
31/03/04
£m

6,038.5

5,563.1

(35.8)

288.3

(202.5)

(173.2)

842.2

400.7

29.3

6.2

(35.1)

(46.6)

598.1

475.4

Net assets at end of year

6,636.6

6,038.5

*Includes effect of debt restructuring in the year to 31/03/05

Table F – Cash flow and net debt 

Net cash inflow from 
operating activities after 
interest and tax

Net capital expenditure

Cash inflow from Telereal

Net cash inflow from other
joint ventures

Payment of dividends

Purchase of B shares

Other items

Cash inflow before non-cash 
exceptional charge

Increase in nominal value 
of debt on refinancing

Year ended
31/03/05
£m

Year ended
31/03/04
£m

122.6

193.2

(48.4)

(48.8)

65.4

179.6

43.4

–

(175.5)

(167.5)

(8.4)

(22.0)

11.9

19.0

11.0

153.5

(498.3)

–

(Increase)/decrease in net debt

(487.3)

153.5

Opening net debt

Closing net debt

(2,435.8) (2,589.3)

(2,923.1) (2,435.8)

Table G – Gearing 

31/03/05
%

31/03/04
%

Gearing – on balance sheet debt

44.0

40.5

Gearing – as above plus share of debt
in investment property joint ventures 45.4

40.5

Gearing – as above plus share of 
debt in all joint ventures

61.2

58.2

Land Securities Annual Report 2005 23

1.1 Operating and Financial Review continued

Taxation

Effective tax rate

Ordinary
£m

Exceptional
£m

Total
£m

Profit/(loss) before tax

401.1

(556.9)

(155.8)

Tax (charge)/credit

(95.0)

215.0

120.0

Effective tax rate(%)

23.7

(38.6)

(77.0)

Taxation
As a result of this year’s exceptional loss there will be no corporation tax payable for the year.
Losses of £126.0m not relieved at 31 March 2005 are being carried forward for relief in future
years. The Group’s effective tax rate was a credit of 77% of pre-tax losses compared with a charge
of 22.7% last year. The effective tax rate on ordinary activities was lower than the standard rate
of 30% primarily as a result of the release of certain prior year provisions no longer required.

International Financial Reporting Standards
International Financial Reporting Standards (IFRS) will first apply to the Land Securities Group
for the year to 31 March 2006 and will be adopted when we report our interim results for the
period to 30 September 2005. We are well advanced with our preparations for IFRS and in late
June we will re-present an extract of the results for the year to 31 March 2005 under IFRS, with
reconciliations to current GAAP.

The main effects of IFRS for Land Securities will be:

Recognition of investment property revaluation surpluses and deficits in the income
statement and the associated deferred tax liability in the tax charge and balance sheet
A change in the accounting treatment for the debt restructuring, which will result in the
reinstatement of the nominal value of our old debt on the balance sheet and the amortisation
up to the new, higher redemption amounts of the new debt over the life of the bonds. The
amortisation charge will be treated as additional (non-cash) interest in the profit and loss
account. The effect will be to under-report the Group’s actual liabilities on the face of the
balance sheet. The interest charge in the income statement will exceed the actual cash
interest that we will pay
Our interest rate hedge portfolio may not meet the strict requirements for hedge accounting
under IAS39. Therefore, we may be required to revalue certain hedges each time we report
and account for the cost or profit that would arise were the hedges to be terminated
The potential that a small number of leases will need to be classified as finance leases and
accounted for as such
Dividends will be recognised effectively when paid, rather than when proposed.

We held a presentation on IFRS in February 2005, which is available on our website
www.landsecurities.com/investorrelations. The IFRS presentation to be held in June will also be
available on our website as soon as it has taken place. We will be modifying our usual
definitions of adjusted earnings per share and net asset value per share to deal with some of the
distortions introduced by IFRS.

Pension schemes
The Group operates a number of defined benefit pension schemes. These schemes are closed 
to new members. At 31 March 2005 the schemes had a combined deficit, net of deferred tax,
on an FRS17 basis of £7.6m (2004: £12.0m). During the year the Group made a further special
contribution of £10.0m to its principal defined benefit pension scheme and is maintaining an
enhanced contribution rate to address the small deficit.

24 Land Securities Annual Report 2005

Land Securities Trillium contributes

£1.1bn

to the Group’s gross property income

DVLA headquarters, Swansea

Annual Report 2005 25

1.1 Operating and Financial Review continued

Investment property business

The performance of the £9.4bn combined investment portfolio is the responsibility of our Retail
and London Portfolio businesses, with property management and project management skills
being provided by the professional services departments headed up by the Chief Operating
Officer. The portfolio valuation statistics are divided according to the categories set out by IPD.

Retail

Our Retail business is responsible for investment, asset management and development of the

Group's shopping centres, shops and retail warehouse parks, including the assets held in the

Group's three retail joint ventures, the Scottish Retail Property Limited Partnership, the Metro

Shopping Fund Limited Partnership and the Buchanan Partnership.

The combined retail portfolio primarily comprises 21 shopping centres, including two designer
outlets, as well as 26 retail warehouse parks.

Shopping centres

£2,553.9m

Joint ventures
£540.7m

Retail warehouses

£1,481.7m

Investment portfolio
£2,013.2m

Other in-town shops

£445.6m

Joint ventures
£0.9m

Investment portfolio
£444.7m

26 Land Securities Annual Report 2005

Please note graphs are not to scale

1.1 Operating and Financial Review continued

London Portfolio

Our London Portfolio business is responsible for the London office portfolio and takes 

day-to-day responsibility for the performance of the Central London retail properties 

with the exception of the £51.8m Notting Hill retail and office assets held in the 

Metro Shopping Fund.

The London Portfolio includes 910,000m2 of office accommodation and 110,000m2
of retail space.

London retail

£860.1m

Joint ventures
£39.3m

Investment portfolio
£820.8m

Inner London offices

£423.0m

Joint ventures
£12.5m

Investment portfolio
£410.5m

Midtown offices

£352.0m

West End offices

£1,737.2m

City offices

£1,085.5m

Please note graphs are not to scale
Please note graphs are not to scale

Land Securities Annual Report 2005 27

1.1 Operating and Financial Review continued

Investment property business – valuation
We were very pleased with performance this year. The combined portfolio, which includes our
share of joint ventures, showed a 10.3% increase in value to £9.4bn while the wholly-owned
investment portfolio showed a 10.7% increase in value to £8.8bn.

Investment portfolio – financial performance

Rental income
Year to
31/03/05
£m

Rental income
Year to
31/03/04
£m

Open market value

%
Change

31/03/05
£m

31/03/04
£m

Retail

Shopping centres and shops 

Retail warehouses 

London retail

London offices

Industrial 

Other
Like-for-like investment portfolio(1)

Completed developments

Purchases

Sales, restructured interests

and trading properties
Development(2)

Investment portfolio

Joint ventures

Combined portfolio

91.9

61.2

39.9

90.9

58.1

38.8

169.0

175.7

4.6

8.6

375.2

34.8

34.1

34.3

14.2

492.6

25.9

518.5

4.9

8.7

377.1

19.5

8.6

92.5

16.8

514.5

0.6

515.1

1.1

5.3

2.8

(3.8)

(6.1)

(1.1)

(0.5)

–

–

–

–

–

–

1,478.9

1,361.9

676.0

1,343.1

1,154.4

625.5

2,311.5

2,189.1

83.0

126.5

72.4

115.6

6,037.8

5,500.1

974.3

904.2

–

857.2

777.2

221.7

880.6

527.1

8,773.5

7,906.7

615.3

243.5

Valuation
surplus
%

9.9

16.6

8.0

5.8

13.5

8.9

9.5

24.6

4.3

–

12.3

10.7

5.0

0.7

9,388.8

8,150.2

10.3

(1) Properties that have been in the investment portfolio for the whole of the current and previous financial year.

(2) Development programme including Kent Thameside. The development programme comprises projects which are completed but less than 95% let,

developments on site, committed developments (approved projects with the building contract let); and authorised developments (projects approved 
by the Board, but for which the building contract has not yet been let).

The like-for-like investment portfolio showed a 9.5% increase in value over the period with
the strongest growth from retail warehousing at 16.6%, shopping centres and shops at 9.9% and
offices at 5.8%. This uplift takes account of the negative effect of the abolition of disadvantaged
area Stamp Duty relief of £60.3m in the like-for-like portfolio following the recent Budget
changes. This increase in value was achieved as a result of both rental growth in many sectors
combined with yield compression. After adjusting for units materially altered during the year,
rental values for retail warehousing have grown at 6.7%, shopping centres and shops at 2.2%
and London offices at 2.6% producing a total rental growth for the like-for-like portfolio of
3.3%. The average equivalent yield for the whole like-for-like portfolio is now 6.0%.

In terms of the net reversionary potential of our like-for-like portfolio, the over-rented element
of our London offices has reduced as rental growth begins to feed through, helping to increase
the overall net reversionary potential for the like-for-like portfolio to 2.9%. Void levels across
the like-for-like portfolio were 3.0% at the year end, compared with 1.9% at the start of the
year. The mean weighted unexpired lease term for the like-for-like portfolio is 9.0 years (2004:
11.0 years) assuming all lease breaks occur.

28 Land Securities Annual Report 2005

1.1 Operating and Financial Review continued

Investment and development portfolio valuation movements

Open market value at 31/03/04

Purchases 

Sales 

Net impact of exchange of properties with Slough 

Transfers into development 

Transfers out of development

Transfers to partnerships and joint ventures 

Transfer to stock and surrender premiums received

Capital expenditure 

Valuation increase

Capitalised interest

Other 

Investment portfolio at 31/03/05

Our share of joint ventures

Combined portfolio as at 31/03/05 (pro-forma)

Investment
£m

Development
£m

Total
£m

7,172.6

734.1

7,906.7

392.7

(376.5)

(12.2)

(151.0)

485.4

(102.6)

(50.7)

37.8

622.2

–

8.2

8,025.9

615.3

8,641.2

–

(3.3)

(92.4)

151.0

(485.4)

–

–

205.4

220.0

17.5

0.7

392.7

(379.8)

(104.6)

–

–

(102.6)

(50.7)

243.2

842.2

17.5

8.9

747.6

8,773.5

–

615.3

747.6

9,388.8

Investment
We had an active year, which included the property swap with Slough Estates, where we
exchanged £345.3m of industrial property for four retail assets valued at £363.5m. Including
these properties, during the year we sold a total of £763.1m of property out of the investment
portfolio (net of sale costs) generating FRS3 profits of £82.4m (13.4% above book value) while
buying £786.1m of investment properties (including assets bought into joint ventures). The
average yield on the properties sold was 5.2% and the average initial yield on the assets
acquired was 5.9%. Excluding the property swap with Slough Estates, the purchase activity was
principally accounted for by nine London office investments, which were acquired for an
aggregate of £340.2m (including acquisition costs) to show an average yield of 6.5% on an
average passing rent of only £282.50 per m2.

Development programme
Development activity produced a valuation surplus of £220.0m in 2004/05, a 21.7% increase
over the course of the year with a strong contribution from our London office projects. Six
schemes were transferred into the investment portfolio from the programme. These generated rents
of £9.5m in the current year and would contribute £23.3m to the profit and loss account in a
full year. The significant schemes transferred were Empress State, SW6 and 30 Gresham Street,
EC2. In addition a further seven developments were sold. Schemes transferred in the year to 31
March 2004 contributed £25.7m during the year to 31 March 2005. We spent £205.4m,
excluding capitalised interest, on the programme, with most of the expenditure arising from
Cardinal Place, SW1. Capitalised interest was only £17.5m during the period (2004: £25.4m)
because significant developments on site in the year to 31 March 2004, including 30 Gresham
Street, EC2 and the Bullring, Birmingham, reached practical completion during the previous
financial year. We estimate that we will incur cash costs to complete the programme (excluding
interest) of some £591m. In addition, capital expenditure on proposed developments could total
£826m (excluding Kent Thameside) if a decision is made to proceed. These proposed schemes,
which are held as part of the investment portfolio, have a current carrying value of £220.1m.

Development estimated future spend

400
350
300
250
200
150
100
50
0

2004/05 2005/06 2006/07 2007/08 2008/09

2009/10

Actual
Actual

Proposed developments
Proposed developments

Development programme
Development programme

Outstanding capital expenditure

Programme

Proposed

Total

31/03/05
£m

31/03/04
£m

591

826

263

870

1,417

1,133

Land Securities Annual Report 2005 29

30 Land Securities Annual Report 2005

Using our expertise
We have focused our activities on areas of the
market where we can benefit fully from the
expertise of our people and section two of the
Operating and Financial Review demonstrates how
we are using this expertise to create value. Here, we
explain the performance and activity of our Retail,
London and Property Outsourcing businesses as well
as providing an update on our Urban Community
Development activities.

32

34

40

46

54 

2.0 Customer Service

2.1 Retail 

2.2 London Portfolio 

2.3 Property Outsourcing

2.4 Urban Community Development

Land Securities Annual Report 2005 31

2.0 Customer Service

Customer Service

Customer satisfaction surveys 
– Shopping centres

Objective

Results Results Results
2004
2003

2002

Target

Understanding needs

3.26

3.71

3.66 3.80

Communication

3.49

3.92

3.94 3.90

Willingness to recommend

80% 89% 97% 92%

Responsiveness

n/a

3.90

4.07 3.80*

Overall satisfaction

3.71

3.81

3.77 3.75*

Customer satisfaction surveys 
– London managed offices

Objective

Results Results Results
2004
2003

2002

Target

Understanding needs

3.42

3.37

3.66 3.45

Communication

3.46

3.57

3.68 3.65

Land Securities has more than 2,000 occupiers and clients across the Group. With some 300
million customer visits being made each year to our retail properties and the management of
office accommodation for over 320,000 people, customer service is important to all our
business activities.

In 2004/05, Land Securities continued its annual survey of investment portfolio occupiers and
property outsourcing clients. Overall the results were strong, showing improvements in many areas.

Shopping centres overview
Our annual shopping centre survey, carried out independently, is conducted across our retail
customer base. As well as surveying the retail occupiers at 11 shopping centres we also conduct
our survey with the retailers’ property managers at head office, thus ensuring that we
understand retailer requirements at a local, regional and national level.

Willingness to recommend

74% 89% 94% 92%

Key findings

Responsiveness

n/a

3.67

3.48 3.80*

Overall satisfaction

3.50

3.53

3.70 3.75*

Scale 
1 = very poor, 2 = poor, 3 = average, 4 = good, 5 = excellent,
* = by 2006

Improvements in core values of customer service and innovation
Significant improvement in responsiveness of property management
Facilities services and amenities continue to maintain a high standard
Increase in perception of value for money for marketing activity.

London managed offices
Our annual London office survey, carried out independently, is conducted across a range of
office occupiers. Given the nature of office occupation this may be an occupier’s facilities
manager or property manager or an individual business’ director.

Key findings

Evidence of improved customer satisfaction mainly linked to increased communication
Progress in demonstrating understanding of occupier needs
Service levels across the portfolio are inconsistent and faster response is seen as a priority
Building security, heating ventilation and air conditioning continue to be the prime concerns
of many occupiers
The efforts we are making to change to a service culture are beginning to be recognised 
by occupiers.

Property outsourcing
Through Land Securities Trillium we manage extensive outsourced property portfolios which
provide accommodation to more than 250,000 office occupants. Customer satisfaction plays
a major role in ensuring the success of these contracts and customer service surveys are
undertaken regularly to monitor performance in this area.

We completed the third annual DWP customer satisfaction survey to assess their level of
satisfaction and saw an improvement of almost 4% on last year’s result. The latest BBC survey
showed an increase of 5% on the previous year, the greatest increase in satisfaction to date.

We believe that there is a direct relationship between customer satisfaction and the levels of
performance penalties we incur. Penalties have continued to decrease as customer satisfaction
levels rise.

Customer satisfaction survey
DWP
DWP 
DWP 
%
100

BBC
BBCBBC
%
100

80

60

40

20

0

80

60

40

20

0

2002

2003

2004

2002

2003

2004

32 Land Securities Annual Report 2005

We have some

250,000m2

of planning permissions for retail
led development schemes

White Rose, Leeds

Annual Report 2005 33

2.1 Retail

IRR
+++

Higher 
returns from 
development 
activity

IRR
++

IRR
+

Innovative products
accessing immature markets

Diversified portfolio in sectors 
with supply side constraints

WACC
7.5%

Active management of balance sheet
and effective recycling of capital

34 Land Securities Annual Report 2005

Retail

Strategy
Retail will contribute to the achievement of the Group’s
aims through a strategy of:

Investing in dominant retail assets which will benefit
from active management to create growth in rental
income and asset value

Regeneration and renewal of the portfolio through an
active development programme, creating new assets
of a quality seldom available on the open market

Delivering market leading levels of customer service
and property management ensuring that our centres
achieve an increasing share of retail demand and
shopper visits

Objectives 
During 2004/05 our core objectives were to:

Achieve investment portfolio total returns by
sub-sector which exceed total IPD sector returns
by more than 1.0% per annum

Recycle low growth assets and increase our investment
in shopping centres as opposed to high street shops

Achieve 40,000m2 of development pre-lettings,
including the key anchor retailers for our major
schemes

2.1 Retail continued

Achievements

17.6%

43,400m2

total return on Retail
(excluding London retail)
exceeding IPD benchmark returns by 1.2
percentage points in shopping centres and
0.1 percentage points in retail warehouses

of development lettings
reflecting continued strong demand from
retailers for modern well-configured space 

£474.2m

£273.1m

of acquisitions
which included three shopping centres
and one retail warehouse park through
the Slough Estates exchange of property

of disposals
which included Upper Precinct, Coventry, a
retail park in Slough, retail and office holdings
in Reading and a portfolio of high street shops

£245.1m 

capital invested into
joint ventures
we formed the Metro Shopping Fund
combining three London shopping centres with
our Notting Hill retail holdings and acquired
a 50% interest in the Buchanan Partnership

Land Securities Annual Report 2005 35

£517.2m

enterprise value of
recommended offer for
Tops Estates PLC
post year end offer, which will add
a further seven shopping centres to
our portfolio 

2.1 Retail continued

Retail portfolio valuation

Total retail (a)

Combined portfolio valuation £4,481.2m £3,668.5m

31/03/05

31/03/04

Like-for-like investment
portfolio valuation

Rental income

Gross ERV(b)

Voids by ERV

Running yield

Shopping centres

£2,840.8m £2,497.5m

£153.1m £149.0m

£181.7m £169.3m

2.3%

5.3%

1.8%

5.7%

Combined portfolio valuation £2,553.9m £1,834.5m

31/03/05

31/03/04

Like-for-like investment
portfolio valuation

Rental income

Gross ERV

Voids by ERV

Running yield

Retail warehouses

£1,160.5m £1,055.9m

£73.2m

£72.2m

£82.1m

£78.7m

2.3%

5.9%

1.0%

6.1%

Combined portfolio valuation £1,481.7m £1,292.8m

31/03/05

31/03/04

Like-for-like investment
portfolio valuation

Rental income

Gross ERV

Voids by ERV

Running yield

£1,361.9m £1,154.4m

£61.2m

£58.1m

£77.0m

£69.1m

2.5%

4.8%

2.3%

5.2%

Extract from combined portfolio analysis
(a) The combined retail portfolio excludes £51.8m of value in relation

to assets held in the Metro Shopping Fund

(b) Annual estimated rental value

Shopping centres

£2,553.9m

Retail warehouses

£1,481.7m

Other in-town shops

£445.6m

36 Land Securities Annual Report 2005

Retail

Market commentary
Many retailers continue to expand their operations in spite of a competitive retail marketplace,
which has been characterised by price deflation and slowing consumer expenditure. However,
achieving this expansion has proved difficult for them since the supply of new well-configured
shops in prime locations is limited. The strength of demand is evidenced by the good progress
we have made in letting our development programme, with 43,400m2 of retail space let during
the year.

Against this background, rental value growth has slowed but we have been reassured by the
reasonably strong performance of our own portfolio, with rental value increases on our shopping
centres and particularly on our retail warehouse portfolio, reflecting the ever increasing
popularity of out-of-town shops with consumers.

The investment market has seen a record year for volume of transactions with demand
remaining strong and broadly based in terms of type of investor. As a result, yields have moved
in steadily over the year further boosting capital growth.

On a like-for-like basis the retail portfolio performed well with a 13.0% valuation surplus in the
year, voids of 2.3% and net reversionary potential of 11.8%.

Investment
Our retail investment strategy is to acquire assets which provide opportunities to benefit from
active management, thereby creating growth in rental income and asset value. We will also seek
to create new assets through development. In light of this strategy we have been refocusing our
retail portfolio away from high street shops and are reinvesting into shopping centres and retail
parks. Given the competitive nature of the investment market we have acquired investment
property in off-market transactions, examples of which are the exchange of properties with
Slough Estates and the Metro Shopping Fund. Since the year end the recommended offer for
Tops Estates PLC could also add a further seven shopping centres to our portfolio.

In an active year we concluded £474.2m of acquisitions including the Slough Estates retail
portfolio and the Metro Shopping Fund. We also acquired Princes Square and Southgate in
East Kilbride adding to the Scottish Retail Property Limited Partnership with The British Land
Company PLC.

We took advantage of the strong investment market and completed £273.1m of sales, including
the net property contribution in the Bristol Alliance, our share of Martineau Place, Birmingham,
Upper Precinct, Coventry, Twinches Lane Retail Park, Slough, our retail and office holdings in
Reading, and a portfolio of eight high street shops.

In September 2002 we entered into a conditional agreement to purchase a 32,600m2 shopping
centre development in Maidstone. The centre is now 89% let and will be fully open in June. This
has generated a significant valuation surplus over the year.

Land Securities has

1,300

retail occupiers

Gunwharf Quays, Portsmouth

Annual Report 2005 37

2.1 Retail continued

Shopping centres

£204.2m

Valuation surplus
Our shopping centres are now valued
at £2,553.9m, representing 27.2% of
the combined portfolio

38 Land Securities Annual Report 2005

The Metro Shopping Fund
As we reported at the half year we have entered into a limited partnership with the private
property company, Delancey. The 50/50 partnership owns over 39,000m2 of retail space initially
valued in total at £283.3m. The properties included in the partnership are Delancey’s Shopstop @
Clapham Junction, SW11, N1 Islington and Victoria Place SW1, together with our holdings in
Notting Hill Gate, W11. We remain confident about growth prospects for retail properties in the
London suburbs and are seeking to acquire further properties for this partnership.

Exchange of properties with Slough Estates
In December 2004 we acquired Buchanan Galleries, Glasgow (50% interest); the Lewisham
Centre in South London; the Howard Centre in Welwyn and the Bishop Centre in Taplow from
Slough Estates. The portfolio totals some 91,300m2 of retail space, (based on 50% share of
Buchanan Galleries) and the rent roll was £20.4m at 31 March 2005. We are very pleased with
the progress being made to integrate these within Land Securities’ portfolio and we have
initiated work on reviewing development options on all four properties.

Recommended offer for Tops Estates PLC
Since the year end we have announced a recommended cash offer for Tops Estates PLC. Tops
Estates is a specialist in town and city shopping centre company and its portfolio comprises
seven shopping centres. In a very active and competitive investment market we see this as
an opportunity to strengthen further our position in shopping centre investment with assets
offering opportunities for active management and development.

Review of activity – shopping centres and shops

Asset management
Rental growth across the shopping centre and shop portfolio is created through a high volume
of smaller transactions which will include rent reviews, new lettings and lease renewals as well
as reconfiguration of shop units and small extensions.

During the year we entered into an agreement with Sainsbury’s at White Rose to create an
additional four double-height shop units, totalling some 7,000m2 of space that we negotiated
to take back from SavaCentre, which is being reformatted as a new look Sainsbury’s. We also
completed new lettings at Gunwharf Quays to Karen Millen, Next, Animal, Boots, and LK
Bennett, which contributed to an increase in retail turnover of 18.8% over the year. We
achieved new lettings creating rental growth at Bullring and White Rose, our two largest
properties, and also at Stratford, the best performing property in the shopping centre portfolio.

Development
Our development activities provide us with opportunities to renew our investment portfolio
with assets which would be difficult to obtain in a strong investment market.

In Canterbury we are on target to open the final phase of the Whitefriars scheme in July. In total,
the scheme comprises some 37,160m2 of retail and 3,260m2 of residential accommodation. We
have now let all but two of the retail units in the new scheme to retailers including Tesco, Zara,
H&M and River Island. We understand from the retailers already open that trading is above their
initial expectations.

2.1 Retail continued

In January we started the 37,360m2 redevelopment of Princesshay, Exeter. We have completed
the demolition of properties in Bedford Street, started demolition of the main site and
completed the initial archaeological investigations. The scheme is to be anchored by a new
Debenhams department store and is now 35% pre-let or in solicitors’ hands to retailers
including Next, Virgin Retail and Top Shop. We expect to open the scheme in Autumn 2007.

Retail warehouses

£213.5m

Valuation surplus
Our retail warehouses are now valued
at £1,481.7m representing 15.8% of
the combined portfolio

At Cardiff, where we are planning the development of St Davids 2, an 85,000m2 scheme, in
partnership with Capital Shopping Centres, we agreed Heads of Terms with John Lewis for the
department store, its first in Wales.

We continue with the plans for Bristol, a 140,000m2 mixed-use scheme incorporating
83,610m2 of retail which we are developing in a 50/50 partnership with Hammerson plc.
We have exchanged contracts on the anchor store letting to House of Fraser, and we have
agreed further lettings for major stores and for the cinema.

On a smaller scale we are progressing the 5,200m2 Bradwells Court scheme in Cambridge which
is now included in our development pipeline. We achieved a resolution to grant planning
permission for this nine-unit scheme in October 2004 and expect to start on site in early 2006.

Review of activity – retail warehouses
We continue to respond to new demand by upgrading and reconfiguring our parks to
incorporate more high street retailers where possible and during the year we completed or
refurbished some 42,000m2 of accommodation. This activity was a key driver of the high level
of rental value growth experienced on our portfolio over the year. Key achievements were:

The acquisition, through the transaction with Slough Estates, of the 9,600m2 Bishop Centre,
Taplow, a garden centre which has evolved into out-of-town retail and which we believe offers
considerable development potential
The sale of Slough Retail Park for £75m, where we had achieved a 46% growth in rents to
£385.0 per m2 over a five year period
The reconfiguration of some 15,150m2 and upgrading our parks at Swansea, Manchester and
West Thurrock and completing new lettings to Currys, Marks & Spencer, Blacks Outdoor,
Furniture Village and others
The completion of the 1,410m2 Tesco extension at Bexhill where we have a further 2,720m2
under construction which is due for completion in June 2005. This space is fully let to Wickes
and KFC
The completion of 5,630m2 of additional space at Livingston with new tenants including
M&S Simply Food and Toys R Us.

Land Securities Annual Report 2005 39

2.2 London Portfolio

IRR
+++

Higher 
returns from 
development 
activity

IRR
++

IRR
+

Innovative products
accessing immature markets

Diversified portfolio in sectors 
with supply side constraints

WACC
7.5%

Active management of balance sheet
and effective recycling of capital

40 Land Securities Annual Report 2005

London Portfolio

Strategy
The London Portfolio will contribute to the achievement
of the Group’s aims through a strategy of:

Acquiring property which has good medium-term
growth prospects and/or future development
potential

Exploiting our strong relationships with major
occupiers in the London office market

Creating enhanced returns through our development
activities

Recycling capital by capturing value as it is created

Identifying opportunities to maximise value from
our holdings whether for office, retail, residential
or leisure uses

Objectives 
During 2004/05 our core objectives were to:

Achieve investment portfolio total returns by 
sub-sector which exceed total IPD sector returns 
by more than 1.0% per annum

Recycle £400 m of the capital invested in the 
London Portfolio

Let 90,000m2 of the development programme

2.2 London Portfolio continued

Achievements

17.3% 

150,500m2

total return on the London
Portfolio (including London
retail)
demonstrating the positive impact of our
development programme

of development lettings 
and disposals
which included transactions at Empress
State, Gresham Street, 16 Palace Street
and Bankside1

£340.2m

£161.2m

of acquisitions
including Greater London House,
Hill House, City Forum and Red Lion Court

of sales
including Bowater House

102,200m2

90,000m2

of development in progress
including Cardinal Place, New Fetter Lane
and Bankside1

proposed London development
pipeline
including our schemes at One New Change
and Bankside2&3

Land Securities Annual Report 2005 41

2.2 London Portfolio continued

London Portfolio

London portfolio valuation

London portfolio

Combined portfolio valuation £4,457.8m £3,791.4m

31/03/05

31/03/04

Market commentary
We continue to see an overall improvement in the Central London office market with occupier
take-up increasing and a reduction in vacancy levels, from 10.1% in September 2004 to 9.3%
in March 2005 (source: Jones Lang Lasalle). We believe that this positive trend will continue
aided by a limited supply of new development to drive rental growth.

Like-for-like investment
portfolio valuation

Rental income

Gross ERV(a)

Voids by ERV

Running yield

London offices (b)

£2,987.5m £2,814.6m

£208.9m £214.5m

£208.0m £203.3m

3.3%

6.6%

2.0%

7.3%

The overall improvement masks a varying picture across the different sub-markets. With
constrained supply, we continue to be positive about the prospects for the West End market but
are yet to see any significant reduction in availability in the City where we maintain our view
that there will not be a return to rental growth until 2006. However, as we have demonstrated
through our own progress with lettings, large-scale requirements for pre-lettings are absorbing
development stock.

Combined portfolio valuation £3,597.7m £2,985.6m

31/03/05

31/03/04

Like-for-like investment
portfolio valuation

Rental income

Gross ERV

Voids by ERV

Running yield

London shops (c)

£2,311.5m £2,189.1m

£169.0m £175.7m

£164.7m £160.1m

4.1%

6.9%

2.6%

7.6%

Combined portfolio valuation

£860.1m £805.8m

31/03/05

31/03/04

Like-for-like investment
portfolio valuation

Rental income

Gross ERV

Voids by ERV

Running yield

£676.0m £625.5m

£39.9m

£38.8m

£43.3m

£43.2m

0.2%

5.8%

–

6.2%

Extract from combined portfolio analysis
(a) Annual estimated rental value.
(b) The combined London offices portfolio includes £12.5m (2004: Nil)
of value in relation to assets held in the Metro Shopping Fund.
(c) The combined London shops portfolio includes £39.3m (2004: Nil) 
of value in relation to assets held in the Metro Shopping Fund.

West End offices

£1,737.2m

London retail

£860.1m

Inner London offices

£423.0m

City offices

£1,085.5m

Midtown offices

£352.0m

42 Land Securities Annual Report 2005

London is one of the most affluent cities in Europe and is one of the few where population
growth is forecast. Our substantial London retail holdings are in some of the stronger locations
in London, including Oxford Street, Tottenham Court Road, Cheapside and Piccadilly Circus and
these characteristics bode well for retail rental growth.

Review of activity
This year we made considerable progress across the London Portfolio, positioning both our
investment portfolio and the development pipeline to benefit from improving London markets.
We completed in total some £500m of sales and acquisitions and continued to progress our
plans for our 90,000m2 of proposed developments.

Investment 
Our strategy has been to refocus the London Portfolio to ensure that we benefit fully from
market recovery and during the year we acquired £340.2m of property. The main characteristics
of the majority of these assets are low passing rents and medium-term income streams with
development and/or alternative use potential on lease expiry. The acquisitions made were:

Greater London House, NW1. Acquired for £114.1m on a net initial yield of 6.75%, the
property is a 30,907m2 freehold office building providing gross rental income of approximately
£7.8m per annum. It is let to tenants including Young & Rubicam Holdings and Bertelsman
Books and Magazine. The building is currently let at low rental levels, averaging approximately
£250 per m2
Hill House, EC4 which was acquired for £80.8m, representing a net initial yield of about 6.5%.
Developed in 1979, the 15,780m2 freehold building was substantially refurbished in 2002
and is entirely let to Deloitte & Touche LLP (Deloitte) until 2034. The property adjoins our
development scheme at New Street Square, EC4 and forms part of Deloitte’s UK headquarters 
City Forum, City Road, EC1 was purchased for £46.4m. The 12,230m2 scheme, comprising
13 buildings, is situated on the edge of the City core and offers well-secured income of £2.9m
per annum, representing an initial yield of 6.2%. Occupiers include Goldman Sachs, Deloitte
and NatWest
Red Lion Court, SE1, acquired for £67.4m. The 11,920m2 office building is let to Lloyds TSB
and currently produces rent of £4.3m per annum, providing an initial yield of 6.4%.

We let or disposed of some

150,000m2

of floorspace representing some 30% of new 
London office development lettings in 2004/05

Sixteen Palace Street, SW1

Annual Report 2005  43

2.2 London Portfolio continued

West End

£202.1m

After the year end we acquired Times Square, London EC4, a 35,117m2 office building developed
in 2003. We exchanged contracts for our 44.5% stake for £95m reflecting a net reversionary
yield of around 6%. The property is let to Mellon Bank and Dechert, with 8,574m2 vacant. Our
joint venture partner is Sableknight.

During the year we sold £161.2m of property including Bowater House, SW1; 2/4 Temple Avenue,
EC4; and 89 Southwark Street, SE1 which generated FRS3 profits of £29.7m. We were
particularly pleased to complete the sale of Bowater House for £145.8m (net of sales costs) to a
residential developer in advance of receiving a planning consent for a change of use to
residential and to sell 30 Gresham Street for £274m (net) just after the year end.

Development and letting
We are making very good progress with our development programme as demonstrated by the
completion of 101,500m2 of new leases during the year and the forward sale of Bankside1.
These included:

The first office letting at Cardinal Place, a mixed-use development in Victoria, where we let
5,570m2 at 16 Palace Street, London SW1 to 3i Group PLC. This was agreed just two months
after the building was finished and leaves 3,880m2 of accommodation in the 16 Palace Street
building to be let. The final two buildings, fronting Victoria Street totalling 41,680m2 of office
accommodation, are due for completion in late summer. We have also pre-let over 80% of the
retail space in the scheme to 12 leading retailers, including Marks & Spencer
The letting of 30 Gresham Street to Dresdner Kleinwort Wasserstein (DrKW) and the
subsequent sale of this property after the year end. The transaction included a surrender to
us of DrKW’s current portfolio of office space in and around 20 Fenchurch Street, London EC3
and a transfer to us of DrKW’s part freehold interest
The forward sale of Bankside1, SE1 to IPC Magazine Group Ltd (IPC) for the use of Time
Warner’s London-based magazine and book publishing operations, full details of which are
contained in our Interim Report
The 43,300m2 letting of Empress State Building, SW6 to the Metropolitan Police Service
(MPS). This transaction is a Landflex package which includes a conventional 15-year lease
with an annual indexation of rents, an agreement with Landflex to manage the sub-letting
of part of the building and provision of property services until the MPS is ready to occupy
the whole building in five years’ time. There is a further agreement to cover the repairs,
maintenance and life-cycle capital requirements of the building. As part of this transaction
we have accepted a lease surrender on Wellington House, SW1 for which we have been
compensated
In April 2005 we exchanged contracts with Deloitte for the letting of Building B at the New
Street Square development on New Fetter Lane, EC4. Deloitte will occupy 19,500m2 of offices
over ten floors with an option over a further 3,930m2 in Building C. The offices will be ready
for fit-out in the Summer of 2007. As part of the transaction we will assume responsibility for
Deloitte’s leases at Arundel Great Court, approximately 23,500m2, the anticipated costs of
which have been reflected in the overall transaction terms.

Valuation surplus
Our West End office portfolio is now
valued at £1,737.2m representing
18.5% of the combined portfolio

City

£61.8m

Valuation surplus
Our City office portfolio is now valued
at £1,085.5m representing 11.6% of
the combined portfolio

44 Land Securities Annual Report 2005

2.2 London Portfolio continued

We continue to make excellent progress with our development programme and with the
forward planning of our development pipeline. We invested £138m on schemes in progress and
have a further £438m to spend to complete the current programme.

We achieved a “minded-to-grant” planning consent for our revised scheme at New Street
Square (formerly New Fetter Lane), EC4 for a scheme of four main buildings comprising a
total of 62,340m2 of office accommodation and 2,980m2 of retail space
We secured a planning consent for our property at One Wood Street, formerly 120 Cheapside,
EC2, which we acquired last year. We have now committed to start on the scheme in June
2005. We expect that this scheme, which comprises 15,000m2 of office and 1,500m2 of retail
space, will complete in June 2007
We have committed to refurbish 7,690m2 of offices at 40 Eastbourne Terrace, W2 in
Paddington for letting on a Landflex basis, in response to the positive reaction to date for
the Landflex product
We announced in April 2005 that we would be progressing the final two buildings on our
Bankside123 scheme speculatively. Buildings 2 and 3 will provide approximately 15,690m2
and 19,860m2 of high quality office space, and 830m2 and 2,340m2 of retail respectively. We
are progressing this scheme since we believe we can benefit from the growing list of
corporate and professional service occupiers looking to the South Bank for well-priced, good
quality accommodation.

Midtown

£11.5m

Valuation surplus
Our Midtown portfolio is now valued
at £352.0m representing 3.7% of the
combined portfolio

London shops

£60.8m

Our London portfolio is well balanced with investment properties, active developments and a
strong development pipeline. A number of our future schemes have progressed well through the
pre-planning process. This year, planning applications will be submitted on One New Change,
EC4, a 51,340m2 mixed used retail and office scheme; Bankside 4, SE1, a residential scheme; and
20 Fenchurch Street, EC3, an office and retail scheme. Any decision to proceed with these
schemes will be made in the context of our overall exposure to development activity.

Valuation surplus
Our London shops portfolio is now
valued at £860.1m representing 9.2%
of the combined portfolio

Land Securities Annual Report 2005 45

Property Outsourcing

Strategy
Land Securities Trillium will contribute to the
achievement of the Group’s aims by growing the
Property Outsourcing business, through a strategy of:

Winning new property outsourcing contracts in a 
large but immature market

Innovating by exploring new markets and winning
new business by refining the product and service
offer to ensure that it is flexible for different
business models

Growing business with existing clients by satisfying
customers and delivering property solutions that
meet their changing needs

Objectives 
During 2004/05 our core objectives were:

To grow the Property Outsourcing business by
winning new contracts and expanding old ones

To increase the contribution to Group profits

To continue to satisfy existing clients and to achieve
strong endorsements for our products

2.3 Property Outsourcing

IRR
+++

Higher 
returns from 
development 
activity

IRR
++

IRR
+

Innovative products
accessing immature markets

Diversified portfolio in sectors 
with supply side constraints

WACC
7.5%

Active management of balance sheet
and effective recycling of capital

46 Land Securities Annual Report 2005

2.3 Property Outsourcing continued

Achievements

£1.1bn

£259.8m

gross property income up 27%
Land Securities Trillium now accounts 
for 57% of the Group’s gross 
property income

segment profit up 66%
Land Securities Trillium had a record year
with all its existing contracts moving
into profit

23%

return on weighted average
capital employed
Land Securities Trillium returns are enhanced
by our investment in Telereal which provides
a healthy return for no capital invested

£85m

of investment
into our existing and new contracts

Three

8,400

new contracts won
our new clients are Barclays, DVLA and
Norwich Union

buildings under management
across the Property Outsourcing business
providing accommodation to more than
250,000 office occupants

Land Securities Annual Report 2005 47

2.3 Property Outsourcing continued

Property Outsourcing

Land Securities Trillium – property outsourcing

Market commentary
We are seeing good interest and activity in both the corporate and public sector markets.

• Innovative approach to property 

ownership and management

• Six main clients
• 57% of Group’s gross property income
• 26% contribution to Group’s operating 

profit at 31 March 2005

Land Securities Trillium – value proposition

(cid:1)Freehold asset transfer
(cid:1)Leasehold liability transfer
(cid:1)Unitary charge

Land
Securities
Trillium

Client

Capital value payment/release(cid:2)
Integrated property services(cid:2)
Occupational flexibility(cid:2)
Price certainty(cid:2)

Financial results

Operating profit

– DWP*

– BBC

Full Year
31/03/05
£m

Full Year
31/03/04
£m

83.2

20.6

51.1

6.6

–

–

(6.2)

(7.3)

44.2

(0.1)

44.1

112.5

156.6

30.3

– Norwich Union (excluding bid costs) 6.1

– Barclays

Bid costs

Central costs

Profit on sale of fixed
asset properties

Segment profit

Share of Telereal segment profit

Share of Telereal profit before tax

–

(2.6)

(7.8)

99.5

30.5

130.0

129.8

259.8

63.4

Corporate sector
Following the commencement of our property outsourcing agreements with Norwich Union and
Barclays during the year, interest in corporate property outsourcing remains strong, particularly
within the financial services sector.

Continuing occupier focus on balance sheet restructuring, business rationalisation, cost
reduction and risk mitigation resonates well with our strengths in releasing capital, providing
flexible occupation, managing leasehold liabilities and introducing supply chain efficiencies.
We have several opportunities at early stages of development.

Public sector 
There is also good potential for further public sector property outsourcing. The Government’s
Efficiency Review, informed by the Lyons and Gershon reports, involving relocation, estate
downsizing and a £30bn asset disposal programme, can be expected to generate further
property outsourcing opportunities in the medium-term. We have made our own submission
to Government specifically in terms of how property partnerships can offer an effective
implementation model for departments in their response to the Efficiency Review. In parallel
with this, we are pursuing a number of specific property outsourcing projects with public sector
clients including the Ministry of Defence and the Northern Ireland Estate.

We are also exploring other public sector initiatives where there are implicit property issues
and opportunities, including Building Schools for the Future. This is a 15-year £30bn
Government programme to upgrade every secondary school in the UK, which was launched
at the end of 2004.

The strong endorsement of the value for money and customer service offered by Land Securities
Trillium, given by the National Audit Office report on our expanded contract with DWP, issued
in January 2005, emphasises our successful relationship with Government and provides a firm
foundation for further business in this sector.

Financial results
Land Securities Trillium contributed 26% of the Group’s operating profits and accounts for
57% of gross property income. Segment profit was £259.8m, representing a 66% increase
over last year.

*Aggregate of PRIME and Employment Services including amortisation
of goodwill. In the year to 31 March 2004 profits for the DWP were
depressed by a loss on the Employment Services element of the contract
resulting from mobilisation costs.

Review of activity
We have seen extensive activity across our three existing contracts and added three new
clients reflecting our ability to provide flexible outsourcing solutions to meet specific customer
challenges. This applies equally for existing and new clients.

48 Land Securities Annual Report 2005

We released

£321.5m

of capital from the sale of Media Village
by Land Securities Trillium

Media Village, White City

Annual Report 2005 49

2.3 Property Outsourcing continued

Segment profits

£259.8m

Up 66%
Land Securities Trillium had a record
year with all its existing contracts
moving into profit

50 Land Securities Annual Report 2005

Department for Work and Pensions 
As we have now merged the two estates, we have this year combined the reporting for the
Department for Work and Pensions’ (DWP) contract which comprises the original PRIME
contract and the Employment Services extension signed in December 2003. In total, this
produced £603.1m of income and made a £83.2m contribution to operating profits. However, as
previously indicated, we expect this contract to produce lower operating profits next year as our
client makes use of the significant vacation allowances priced into the transaction.

Since merging the estates, this is the first full year of delivery of day-to-day real estate and
facilities management services to approximately 130,000 DWP occupants in some 1,700
buildings and customer feedback has been very positive.

We continue to work with the DWP to formulate and implement its estate strategy in light of
the requirement to reduce headcount to around 110,000 by March 2008. DWP has indicated
that it intends to vacate some 80,000m2 of accommodation over the next 12–18 months, all
of which is priced into our contract. At the same time the restructuring has also generated a
requirement for new space in certain locations and we have received requests for a total of
25,000m2 of additional space. Sales of surplus properties generated profits of £7.0m which
we shared with our customer.

We continue to support the DWP in the management of its capital works programme including
the rollout of the Jobcentre Plus organisation. Over the year our Capital Projects team has
handled some £81m of work for the DWP.

BBC
During the year the BBC contract made a £20.6m contribution to operating profit (2004: £6.6m)
provided primarily by the property income generated by Media Village, White City, following
successful completion of that development in late 2003.

In March 2005, we realised sales proceeds of £321.5m from the sale of Media Village, which
generated a profit of £23m and the return of all our capital invested in the contract. As we
announced at the time of this transaction, we undertook to review the future basis of the
contract with the BBC in the knowledge that it would now consist of development management
services, already covered under separate contracts, and the provision of facilities management
services only. This joint review resulted in the announcement on 12 May 2005 that the BBC
would be re-tendering the facilities management element of our contract; we decided not to
participate in the re-tender process because we do not offer a facilities management service
only. This decision will not have a material impact on the financial performance of Land
Securities Trillium and we will continue to manage the outsourcing contract until at least
March 2006. Over the past three years, we are pleased to have achieved cost savings for the
BBC of £30m and a significant increase in customer satisfaction.

2.3 Property Outsourcing continued

On the development management side, we continue with the construction of the new
81,390m2 Broadcasting House complex in London, which is being carried out by our London
development project team, with phased construction completion occurring between Spring
2005 and 2008. On handover the BBC will complete its technical fit-out and aims to have all
moves complete by the end of the decade. In July 2004 we also agreed terms and commenced
work in a similar capacity on the construction of the BBC’s new 33,370m2 broadcasting facility
at Pacific Quay in Glasgow, which is scheduled for completion in 2006.

BT
Telereal, the joint venture vehicle that has the property outsourcing contract with BT, continued
to make a strong contribution, providing pre-tax profits (profits after interest on joint venture
debt) of £63.4m (2004: £30.3m). Profits for the year from Telereal benefited from a high level
of surplus property sales which accounted for £30m of that figure. These sales also benefited BT
through profit sharing arrangements. Profits are not expected to continue at the same level in
2005/06 as 90% by floor area of the surplus freehold properties acquired from BT in 2001, or
vacated since then, have now been sold.

We have agreed with BT to restructure the corporate services element of the contract in order
to ensure it is best suited to BT’s current requirements. This restructuring was agreed in March
2005 with BT having termination rights in 2012 and seven yearly thereafter, rather than at will
as previously existed. The asset ownership elements of the contract are unaffected and the
change is expected to be economically neutral to us.

Norwich Union
In June 2004 we were delighted to agree a corporate outsourcing contract with Norwich Union
to manage and improve its core occupational estate. The range of services provided includes
planned and reactive maintenance, life-cycle replacement of building components and the
undertaking of capital projects work. The 25-year transaction also comprises the transfer of
115,000m2 of office accommodation and the commitment by Land Securities Trillium to invest
£92m into the phased refurbishment of Norwich Union’s 30,890m2 Norwich headquarters. The
first phase of works is due to complete in June 2005. The estate transferred to Land Securities
Trillium comprises approximately 25% of Norwich Union’s operational space by floor area.

As part of this transaction an innovative £100m onward sale was agreed involving seven
freehold assets. Through this, Norwich Union realised sale proceeds in excess of its expectations
while, under the occupational leases put in place, Land Securities Trillium has the freedom to
carry out all of its outsourcing obligations. We will continue to manage and maintain these
buildings on behalf of Norwich Union which will occupy the properties for a lease term, in most
cases, of 25 years.

Land Securities Annual Report 2005 51

Barclays
In December 2004 we entered into a 20-year property outsourcing deal with Barclays Bank,
combining the sale and leaseback of a regional headquarters building with the management
of a portfolio of surplus leasehold properties. The transaction involved 14 properties totalling
31,540m2 and has two elements:

Barclays has sold Westwood Business Park, Coventry (three buildings totalling 11,300m2) 
to us on a 20-year leaseback arrangement
The transfer of responsibility for 13 short leaseholds surplus to Barclays’ requirements and
largely vacant as a result of its property rationalisation in London and the south of England.
Barclays will make a capped payment to reflect the letting risk, as we assume responsibility
for all future benefits and liabilities relating to the transferred interests.

The contract broke even in the fourth quarter and is expected to move into profit during the
next financial year.

Driver and Vehicle Licensing Agency (DVLA)
In March 2005, we signed the property outsourcing contract with DVLA. This Government
contract is expected to break even in the first 12 months and make profits in 2007. Under the
terms of the transaction, DVLA has outsourced a major refurbishment project, life-cycle capital
expenditure, estates management and facilities management across its entire UK estate to us
for 20 years. There is no transfer of freehold property to us but we receive payment for the
provision of services and refurbishment works via a performance-related index linked annual
unitary charge.

The estate comprises 58 properties, totalling 94,133m2, of which 14% by area involves the
transfer of leasehold liabilities. The 24,471m2 refurbishment of part of DVLA’s headquarters 
site at Morriston, Swansea will result in a £30m investment by us over the next three years.

2.3 Property Outsourcing continued

Gross property income

£1.1bn

Up 27%
Land Securities Trillium now represents
57% of the Group’s gross property income

52 Land Securities Annual Report 2005

We handle over

650,000

customer service requests every year

Customer Service Centre, 140 London Wall, EC2

Annual Report 2005 53

2.4 Urban Community Development

54 Land Securities Annual Report 2005

Urban Community Development

We continue to invest in activities which we believe will, over time, produce above-average
returns for shareholders. One of these areas is Urban Community Development, where we can
benefit from the Group’s balance sheet strength and development skills. The largest of our
projects is Kent Thameside, but we also have smaller holdings in Cambridge and at Stansted.

Kent Thameside 
Our activities in Kent Thameside are currently focused on masterplanning and securing
appropriate planning consents. At Eastern Quarry and Swanscombe Peninsula West, our two
planning applications for major residential led mixed-use developments remain undetermined
primarily as a result of issues raised by the Highways Agency in relation to the trunk road
network. This issue is not unique to Land Securities and is currently affecting a number of
the Government’s priority growth areas.

Within our Ebbsfleet landholding, where we have a 48.5% interest, outline consent already
exists, and we are moving towards the first phase of residential development. Countryside
Properties has been selected as our preferred development partner for the Springhead Quarter.
Countryside is now working towards the submission of a detailed application later this year for
a scheme of over 300 dwellings.

This joint venture arrangement with Countryside will follow on from completion of our first
phase of work with them at Waterstone Park where 200 dwellings have been completed and
sold. Work on the construction of the second phase of 450 homes has started following the
grant of detailed planning permission in November for the next release of 88 private and 30
affordable dwellings.

We have also had some recent notable successes at Crossways reinforcing its pre-eminence as
the largest mixed use business park in the south-east quadrant of the M25. Following exchange
of contracts in December, work is progressing on the construction of a new HQ office building
for Moat Housing Group for their freehold owner occupation at the end of the calendar year.
The sale of Building 5065, to Capital & Provident for £17m was completed in March 2005.

Stansted 
In July we acquired 650 hectares (1,625 acres) of land adjacent to Stansted airport for
approximately £15.3m. We believe that this acquisition may provide future opportunities for
achieving change in use and other planning consents in the medium-term, although the land
is not identified for development in current planning policy statements.

South-east industrial
We completed our property swap with Slough Estates and continue to own £72m of industrial
property in the south-east. These properties, which produce £4.0m of income per annum, were
retained since they offer medium-term potential for development for alternative uses.

Developing

700 hectares

in Kent, creating communities for the future

Eastern Quarry, Kent Thameside

Annual Report 2005 55

56 Land Securities Annual Report 2005

58

60 

66

70 

72 

79 

80

3.0 Board of Directors

3.1 Corporate Responsibility

3.2 Corporate Governance

3.3 Risk Management

3.4 Remuneration Report

3.5 Directors’ Responsibilities

3.6 Independent Auditors’ Report

Acting responsibly
Land Securities’ core values of integrity, customer
service, respect for the individual, excellence and
innovation instil in our people a strong desire to
manage the business in a responsible way. This
section brings together all the elements of the
Annual Report which demonstrate how we live 
up to these values.

Land Securities Annual Report 2005 57

3.0 Board of Directors

Board of Directors

1. Peter G Birch CBE (67)

5. Ian D Ellis (49)

9. Sir Winfried Bischoff (63)

Chairman and Non-Executive Director
Appointed a Director in 1997 and Chairman in
July 1998. Chief Executive of Abbey National plc
until March 1998. Chairman of Kensington
Group plc. Senior Independent Director at Trinity
Mirror plc. Non-Executive Director of Travelex,
Sainsbury’s Bank, Dah Sing Financial Holdings
Limited and an advisor at N M Rothschild &
Sons Limited.

2. Francis W Salway (47)

Executive Director
Joined the Group in October 2000. Previously
an Investment Director at Standard Life
Investments. He was initially appointed Head
of Portfolio Management and was appointed
to the Board in April 2001. Appointed Chief
Operating Officer in January 2003 and Group
Chief Executive in July 2004.

3. Andrew E Macfarlane (48)

Executive Director
Joined the Board as Finance Director in October
2001. Formerly a partner in Ernst & Young and,
prior to joining Land Securities, Chief Financial
Officer, Hotels and Resorts division of Bass plc
(now Intercontinental Hotels Group plc).
A Non-Executive Director of Invensys PLC.

4. A Mark Collins (48)

Executive Director
Appointed to the Board in November 2002
after joining the Group in May 2002. Previously
Senior Managing Director at GE Capital Real
Estate. Appointed Chief Operating Officer in
July 2004.

Executive Director
Joined the Board in November 2002. An original
member of the management team which set
up Trillium. Previously Chief Executive of the
investment management division of Insignia
Richard Ellis. Chief Executive of Land Securities
Trillium.

6. Mike R Hussey (39)

Executive Director
Appointed to the Board in September 2004 after
joining the Group as Development Director in
2002. Previously Head of Leasing and Marketing
at Canary Wharf Group. Appointed Managing
Director, London Portfolio in July 2004.

7. Richard J Akers (43)

Executive Director
Joined the  Board in May 2005, following his
appointment as Managing Director, Retail in
July 2004. Joined the Group in 1995 and
previously held the position of Head of Retail
Portfolio Management.

8. David Rough (54)

Non-Executive Director
Joined the Board as a Non-Executive Director in
April 2002 and appointed Senior Independent
Director in November 2003. Group Director
(Investments) of Legal and General Group PLC
until December 2001. A Non-Executive Director
of Mithras, BBA Group PLC, EMAP Group PLC and
Xstrata Group PLC.

Non-Executive Director
Appointed to the Board in November 1999.
Chairman of Citigroup Europe, and a 
Non-Executive Director of The McGraw-Hill
Companies, USA and Eli Lilly & Company, USA.

10. Stuart A R Rose (56)

Non-Executive Director
Joined the Board as a Non-Executive Director in
May 2003. Chief Executive of Marks & Spencer
Group plc. Previously Chief Executive of Arcadia
Group until December 2002. Chief Executive
of Booker PLC from 1998 until 2000.

11. Bo Lerenius (58)

Non-Executive Director
Appointed to the Board as a Non-Executive
Director in June 2004. Group Chief Executive
of Associated British Ports Holdings PLC.
Previously Chief Executive Officer and Vice
Chairman of Stena Line AB until 1999. A
Non-Executive Director of Group 4 Securitas plc.

12. Alison J Carnwath (52)

Non-Executive Director
Appointed to the Board as a Non-Executive
Director in September 2004. Chairman of The
Vitec Group until December 2004. A Non-
Executive Director of Friends Provident plc,
Gallaher Group plc, Glas Cymru and Man
Group plc.

58 Land Securities Annual Report 2005

3.0 Board of Directors continued

1

5

9

2

6

3

7

4

8

10

11

12

Land Securities Annual Report 2005 59

3.1 Corporate Responsibility

60 Land Securities Annual Report 2005

Corporate Responsibility

In the year to 31 March, 2005 we continued to make advances on corporate responsibility (CR) initiatives
across the Group. A full update of our CR activity is contained in our Corporate Responsibility 2004
Progress Report published recently, which included an update on progress in respect to our 2004
environment targets and the wider CR targets which we set for the first time. Recognition of our
progress comes from our continued inclusion in the FTSE4Good and Dow Jones Sustainability Indices
and inclusion in Business in the Community’s Top 100 Companies Which Count listing. In addition,
Upstream, who run the Property Environment Group benchmark, widened the remit of this to include
indicators on CR pertinent to the property industry. We were delighted to learn that we had come
second in this revised benchmark overall and first in the quoted property company peer group.

As a result of the senior management changes, we restructured Board responsibility for our key
stakeholder groups and our health, safety and environmental activities.The table below  lists these
responsibilities and the means by which they are delivered. The sound management of our activities
with our key stakeholder groups and a pro-active approach to our responsibilities for health, safety
and the environment underpins the success of Land Securities’ business.

Key stakeholder group/
area of responsibility

Occupiers, clients and
their customers
Local communities

Shareholders and 
debt investors

Employees

Suppliers, advisors,
contractors and consultants

Government

Health and safety

Environment

How we deliver

Board member/Senior executive

Customer satisfaction initiatives

Community initiatives

Investor relations programme

HR management

Procurement

Chief Executive,
Land Securities Trillium
Managing Director, Retail
Managing Director, London Portfolio

Group Chief Executive
Group Finance Director

Group Chief Executive

Chief Operating Officer

Lobbying and NGO relationship building  Group Chief Executive
process but no political donations

Group-wide policies, training,
management systems and audits

Group-wide policies, training,
management systems and audits

Chief Executive,
Land Securities Trillium

Chief Operating Officer

Corporate governance, business
ethics, compliance and verification

Processes and audit

Entire Board

Investors
We have an equity shareholder base of approximately 27,000, of which some 95% by value are
institutional investors together with several hundred of investors in our bonds. Our investor relations
(IR) activity, which includes regular communication with equity, bond and private investors and equity
and bond analysts, comprises financial presentations, site visits and one-on-one meetings. These
activities are conducted to provide a clear, honest and accurate picture of the Group’s performance
and future prospects, while remaining within the constraints imposed to ensure the protection of price
sensitive information and avoidance of market abuse.

We seek to achieve a best practice IR programme and in 2005 expanded our activities to include
private client broker communication and non-transaction related communication with debt analysts
and investors. We held our second institutional investor conference, our first “socially responsible
investor” meeting which included a site visit to Canterbury and a further presentation to the UK
Shareholders Association, a private shareholder investment forum.

We receive some

300 million

customer visits to our retail properties each year,
many of whom benefit from our community services,
including Shopmobility

Designer Outlet, Livingston

Annual Report 2005 61

3.1 Corporate Responsibility continued

62 Land Securities Annual Report 2005

All information provided at Group presentations is posted on the IR section of our website which
allows for timely and efficient dissemination of information to all stakeholders and many of these
meetings are broadcast live over the internet. We monitor the effectiveness of this programme
directly through feedback to the Group, nominations for IR industry awards and indirectly through
third party feedback and perception audits.

Occupiers, clients, customers and the community
We provide commercial accommodation to more than 2,000 occupiers and clients across the
investment property and property outsourcing businesses and conduct annual customer satisfaction
surveys, the results of which we report on in Section Two .

With some 10 million m2 of commercial accommodation across the UK, our activities extend beyond
the physical fabric of the buildings and often extend into the surrounding local communities. This is
particularly true of the investment property business where ownership of shopping centres and our
development activities enable us to be involved in a wide range of community initiatives across the UK.
Our shopping centres engage in numerous initiatives, examples of which are: schools and education
programmes; local truancy initiatives; charitable activities; business improvement districts; disability
access programmes; health and environmental activities and community marketing programmes.

We also conduct robust public consultation programmes during the development process to gain public
support for our plans and to maintain this support during development we introduce change management
initiatives, which include the appointment of local community liaison officers; regular community
meetings; publishing newsletters and websites; and job creation and training.

Our people
We employ nearly 2,000 people across the UK, responsible for the management of our property
portfolio, development and delivery of accommodation and services across our property outsourcing
activities. Our main objective in relation to employees is to become the “employer of choice” in the
quoted property sector with a focus on attracting, developing, retaining and motivating high
performance teams and individuals. We were delighted to receive recognition of our success as an
employer when a recently published survey recognised us as the leading UK property investment and
development company to work for.

We aim to create an environment where innovation and creativity are rewarded and career paths are clearly
defined. Our reward structure is linked to performance and we provide our people with opportunities
for personal and professional development through our training and development initiatives.

Land Securities is committed to providing equal opportunities to all our employees, whether full-time,
part-time, temporary, seconded or job applicant regardless of age, gender, disability, marital status,
sexual orientation, religion, race, colour, creed, ethnic or national origin.

Land Securities recognises the importance of providing employees with a continual and consistent
flow of information. Our internal communication programme offers employees presentations on
business activity and planning, management and team away days and regular news publications
including an e-magazine and environmental newsletter. The intranet, which has enhanced our
communication with employees, especially our remote workers, was updated and relaunched in
2004 with specific improvement made to the news function.

3.1 Corporate Responsibility continued

We held our third Group-wide annual employee survey and obtained an excellent response rate of
just under 92%. The feedback received showed that our employees feel positive about Land Securities
as an organisation. In particular, we exceeded the ETSM benchmark in: fair reward for work done;
information flow from senior management; being a good employer and satisfaction with benefits
and we scored top marks for “culture and values”.

Our training budget increased in 2004, reflecting the emphasis placed on developing our employees.
This year we have expanded ‘Personal Development Plans’ across the Group to ensure we have a
framework to maximise employee potential to help them achieve their own aims as well as the
Group’s business objectives.

We also introduced a work shadow programme, to share ideas, knowledge and experience between
business units. It provides individuals with the chance to have hands-on learning with colleagues
from other parts of the business and broadens understanding of how the Group functions, including
different roles and methods of problem solving.

Business exchange forums are being introduced across the Group in advance of the new regulations
being implemented on workplace consultation. We are committed to becoming a leader in respect
to human resource policies on employee engagement.

Health and safety
As detailed above Ian Ellis, Chief Executive of Land Securities Trillium, has now assumed responsibility
for health and safety and during the year we strengthened and restructured the health and safety
(H&S) team.This now comprises 16 H&S managers, who deliver services and support across the Group
as well as 12 H&S trainers dedicated to the DWP contract. Our H&S activities are routinely reviewed
by the Board on a quarterly basis, which includes a progress report against our stated objectives.
A detailed report is made annually. The achievements of our H&S activities have been recognised by
Royal Society for the Prevention of Accidents which presented us with a Gold award for Health and
Safety Management.

An important part of our role is to remain fully conversant with new H&S legislation and in the next
12 months we are anticipating H&S legislation in three areas which will directly impact on our
activities. These are the Work At Heights Regulations, the Fire Safety Order and amendments to the
Construction, Design and Management Regulations. We will continue to monitor the progress of these
to ensure that we are in a position to conform to the new laws as they come into effect.

We continue to implement a management system compliant with OHSAS: 18001. Our aim is
to achieve certification to this standard for both the DWP and BBC contracts by the end of 2006.
We are refining our asbestos management programme, which operates across the Group, to ensure
compliance with legislation.

Given the nature of our business, we need to ensure that the contractors and service providers
working on our behalf achieve appropriate standards of health and safety. In conjunction with our
Group Procurement team we are creating a database of relevant H&S information for all our
contractors, who number some 3,000. We have introduced H&S auditing of our service partners and
contractors, and this programme is running on schedule. We also developed and delivered training
modules for Land Securities managers and staff in this area.

Land Securities Annual Report 2005 63

3.1 Corporate Responsibility continued

64 Land Securities Annual Report 2005

We collate and analyse accident statistics monthly and publish key H&S statistics in our CR report.
Accident trends continue to remain fairly static, although we have seen a progressive decrease in
RIDDOR reportable accidents on Land Securities Trillium’s major contracts.

We continue to deliver H&S risk assessments, inspections, audits and property health checks to take
account of both legislative and contractual requirements and conducted a total of 355 of such audits
in the year to 31 March 2005.

Environment
We were one of the first property companies to recognise the important role we have to manage our
environmental impacts. We are delighted, once again, to have received strong third party endorsement
of our environmental activities. Over the year we received a 82.3% score from Business in the
Environment, won seven Green Apple awards for our activities and maintained our UK Wildlife Trust
Business and Biodiversity Benchmark, one of only 11 organisations to receive the Benchmark in 2004.

We launched an enhanced Environmental Management System (EMS) and trained almost 300
members of staff in the basic aspects of the system. We are seeking the BS 8555 accreditation for this
EMS and have our final audit in July 2005 with Lloyds Register. Following a scheduled review Land
Securities Trillium received confirmation that its EMS, which had been expanded to include the 1,000
additional Employment Services buildings, continued to meet the requirements of ISO 14001
standard, making this the largest certification to date under the 2004 revision of ISO 14001.

We participated in the voluntary UK Emissions Trading Scheme once again this year. We met our
target and have reduced emissions associated with our managed office portfolio by more than 9%,
representing over 6,300 tonnes of CO2, since the scheme began three years ago. Despite the official
closure of the MACC2 scheme, we remain committed to our declared target of a 10% reduction in
average CO2 emissions by 2010. We continue our work with the Carbon Trust on developing strategies
to reduce energy consumption.

We introduced a new internal auditing scheme that enables us to benchmark the environmental
management of our shopping centres and continue to run our successful shopping centre recycling
league table, which has achieved an increase in recycling rates to an average over 26%, up from 20%
in the prior year. We also significantly increased the amount of waste recycled by Land Securities
Trillium for DWP and the BBC.

We introduced voluntary Environmental Impact Assessments for all our development schemes and
supply chain auditing for sustainable timber procurement.

We participated in a working group with other leading developers and contractors to pioneer a
common approach to addressing CR issues on construction procurement. We are working with
selected suppliers to trial improved procurement routes to increase the proportion of sustainable
timber used in our development projects and to provide greater levels of assurance that the products
are from genuinely sustainable sources.

6,300 tonnes

Three year reduction in CO2 emissions from our 
managed office portfolio

Empress State, SW6

Annual Report 2005 65

3.2 Corporate Governance

Corporate Governance

The Combined Code – principles of good

governance and code of best practice 

Statement of compliance
Land Securities complied fully with the Combined
Code on Corporate Governance (the Code) as it
applied to the Company during the year, except
in relation to Board composition (proportion of
independent non-executive directors) and
membership of the Nominations Committee.
In accordance with the concept of “comply or
explain”, explanations for non-compliance in
these areas are detailed below.

The Board applies the principles of the Code by
monitoring corporate governance best practice
and adopts appropriate recommendations of
bodies such as the ABI and RREV (organisations
which represent the views of institutional
shareholders) and the Institute of Chartered
Secretaries and Administrators. Additional
information, including the terms of reference
of Board Committees, the schedule of matters
reserved for Board approval, the procedure for
directors to take independent legal advice and
the letter of appointment for non-executive
directors, together with the Memorandum and
Articles of Association of the Company, is available
on the Group’s website at www.landsecurities.com
or copies may be obtained on request from the
Company Secretary.

All directors have access to the Company
Secretary who is responsible for ensuring that
Board procedures are complied with and who
advises the Board on corporate governance and
compliance matters. The Board has resolved that
directors may seek independent professional
advice at the Group’s expense in the furtherance
of their duties as directors. No director made use
of this facility during the year.

Role of the Board
The principal task of the Board is to formulate
strategy and to monitor and control operating
and financial performance in pursuit of the

66 Land Securities Annual Report 2005

Group’s strategic objectives. Nine principal Board
meetings were held in 2004/05. The Board
operates in accordance with a formal schedule of
matters reserved to the Board for decision, which
is renewed annually. It seeks to ensure that the
needs and aspirations of all stakeholders are
satisfied through the development of a balanced
strategy which serves the interests of
stakeholders.

These matters include authorisation of significant
transactions in excess of £50m, dividend policy,
internal controls (via the Audit Committee),
remuneration policy (via the Remuneration
Committee), shareholder circulars and listing
particulars, matters relating to share capital
and treasury policy. They also include the
appointment or removal of directors and the
Company Secretary and the introduction of
any significant changes to employee share or
pension schemes.

The Board was supplied with comprehensive
management information on a regular and
timely basis, principally by means of monthly 

management reports of actual and forecast
performance. In addition the Board formally
reviewed strategy at an off-site meeting
arranged for this purpose, resulting in a five year
Business Plan. Each business unit is reviewed at
regular intervals against the targets set each year
in the Business Plan.

In addition, the Investment Committee,
comprising the Group Chief Executive, Finance
Director and Chief Operating Officer, appraises
and, where appropriate, approves funding
proposals involving expenditure up to £50m
taking into account key financial drivers,
sensitivities, and project risk assessment.

Board balance and independence
The roles of Chairman and Group Chief Executive
are split, with clear written guidelines to support
the division of responsibility. There exists
a strong non-executive element on the Board
which currently consists of the Chairman, six
executive and five non-executive directors.
David Rough is the senior independent director.
The Board considers that all the non-executive 

Attendance at Board and Committee meetings

The number of principal Board and Committee meetings attended by each director during the financial year
was as follows:

Board
(9 meetings)

Audit
Committee
(5 meetings)

Nominations
Committee 
(1 meeting)

Remuneration
Committee
(3 meetings) 

Peter Birch (Chairman)

Francis Salway (Group Chief Executive)

Andrew Macfarlane

Mark Collins 

Ian Ellis 

Mike Hussey (appointed 30/09/04)

David Rough (Senior Independent Director)

Sir Winfried Bischoff 

Stuart Rose 

Bo Lerenius (appointed 01/06/04)

Alison Carnwath (appointed 01/09/04)

Ian Henderson (retired 14/07/04)

Peter Freeman (retired 14/07/04)

* Actual attendance/maximum number of meetings a director could attend as a member.

9

8

9

9

8

*5/5

9

8

8

*6/7

*6/6

*3/3

*2/3

–

–

–

–

–

–

5

4

5

*2/3

*3/3

–

–

1

1

–

–

–

–

1

–

–

–

–

–

–

–

–

–

–

–

–

3

3

2

*2/2

*1/1

–

*1/1

3.2 Corporate Governance continued

directors are independent. Under some definitions
Sir Winfried Bischoff may not be regarded as
‘independent’ since he is a member of the
management committee of the holding
company of one of the Group’s principal
relationship banks. However, the unanimous
view of his colleagues on the Board is that,
by virtue of his experience, he is robustly
independent. At the date of this report less
than half of the Board, excluding the Chairman,
comprised independent non-executive directors.
However, the Board considers that the
experience and independent judgement of its
non-executive directors are more important
than absolute numbers. It is therefore satisfied
that no individual or group has unfettered
powers of discretion and that an appropriate and
effective balance exists between the executive
and non-executive members of the Board.

In accordance with the Companies Acts and the
Articles of Association of the Company, all
directors are required to submit themselves to
shareholders for re-election to the Board at the
first Annual General Meeting following their
appointment and at regular intervals thereafter.
Every director is required to stand for re-election
every three years. The directors to retire by
rotation at the 2005 Annual General Meeting will
be Stuart Rose, Francis Salway and Mark Collins.

Non-executive directors
Remuneration for the Chairman and
non-executive directors is determined by the
Board within the levels set in the Articles of
Association. They do not participate in any of
the Company’s share incentive, bonus or pension
schemes. The Chairman and non-executive
directors are appointed for an initial period
of three years subject to renewal for further
periods and to the rotation provisions under
the Articles of Association. They do not have
service agreements with the Company. As
recommended by the Code, the non-executive
directors meet at least annually, both with and
without the Chairman.

Director induction and training
Directors were provided with training on a
number of subjects, including, in particular, the
impact of international financial reporting
standards on the Group’s accounts. In the case
of newly appointed directors, an induction
programme, which includes training on the
responsibilities of a director occurs prior to, or
immediately following, their appointment to the
Board, if that appointment is the first occasion
that they have been appointed to the Board of a
listed company. A tailored induction programme
was provided for non-executive directors, which
included meetings with senior managers within
each of the Group’s business units. This process
was coordinated by the Company Secretary in
accordance with guidelines issued by the
Institute of Chartered Secretaries and
Administrators. The training needs of directors
were reviewed periodically to ensure that they
were kept up to date on relevant new legislation
and changing commercial risks.

Board appraisal 
A formal appraisal of the performance of the
Board, its committees and individual directors is
undertaken every year. This process is led by the
Chairman with the assistance of the Company
Secretary. The wide-ranging appraisal
questionnaire is based on the process and
questions outlined in the Higgs suggestions
for good practice and the results were reviewed
by the Board in March 2005. Following both
self-assessment and evaluation by their fellow
Board members, individual directors were
evaluated in their role as members of the Board
by the Chairman. The senior independent
director was responsible for the evaluation of
the Chairman and met annually with the other
non-executive directors to consider the
Chairman’s performance. The 2004/05 Board
appraisal has led the directors to conclude that
the range of skills and experience of the directors
resulted in an effective and unified Board.
Attention will be given to any matters arising
from the appraisal process.

Nominations Committee
The principal role of the Nominations Committee
is to review the balance and effectiveness of the
Board and identify the skills required and the
individuals who can best provide these skills. In
reviewing potential candidates for appointment
to the Board, the Committee considers the
capabilities required such as independence of
mind and, where a non-executive appointment
is under consideration, the time available to fulfil
that role. Independent external search consultants
are always used to identify appropriate candidates
for appointment as non-executive directors and
candidates from a wide range of backgrounds
are considered.

The members of the Nominations Committee
are the Chairman, who is Chairman of the
Committee, the Senior Independent Director
and the Group Chief Executive. Because this is
not in accordance with the provisions of the
Code, all key decisions relating to appointments
and to membership of Board committees were
considered by the full Board, which includes
a strong representation of experienced
independent non-executive directors. For all
Board appointments the Committee consulted
with the other members of the Board and
put forward formal recommendations for
consideration by the Board.

The Committee reviewed the time required
from a non-executive director and the annual
performance evaluation was used to assess
whether the non-executive director was spending
enough time to fulfil his or her duties.

The Committee made recommendations to the
Board on succession for executive directors and
on the reappointment of any non-executive
director at the conclusion of their specified term
of office. The Committee also kept under review
the leadership needs of the Group, both
executive and non-executive, with a view to
ensuring the continued ability of the Group to
compete effectively in the marketplace.

Land Securities Annual Report 2005 67

3.2 Corporate Governance continued

Remuneration Committee
The Committee’s activity is described in the
Remuneration Committee report on pages 72
to 78.

Investor relations
Land Securities is committed to maintaining the
highest standards in its investor relations (IR)
programme and we report on our IR activity in
the Corporate Responsibility Section. The IR
function reports directly to the Group Chief
Executive and Group Finance Director and its
activities are reported to and reviewed by the
Board annually. Every two years an independent
audit of IR is carried out, the results of which are
also communicated to the Board. The Senior
Independent Director attends the preliminary
and interim results meetings to which investors
are invited and his attendance is notified to
investors in advance. In addition, each year, the
Chairman writes to principal shareholders
offering a clear line of contact with either him or
the Senior Independent Director as recommended
by the Higgs Proposals on Corporate Governance.

Annual General Meeting
The Board welcomes the move towards a more
constructive use of Annual General Meetings
and regards the Annual General Meeting as the
principal opportunity to meet private shareholders.
At its Annual General Meeting, the Company
complies with the provisions of the Combined
Code relating to the disclosure of proxy votes,
the separation of resolutions and the attendance
of Committee Chairmen. The Company arranges
for the Report and Financial Statements and
related papers to be posted to shareholders so as
to allow at least 20 working days for consideration
prior to the Annual General Meeting.

Audit Committee
The Audit Committee consists of all the
independent non-executive directors and is chaired
by David Rough. Bo Lerenius and Alison
Carnwarth joined the Board and Audit Committee
during the year, with Alison having ‘recent and

68 Land Securities Annual Report 2005

relevant financial experience’ in line with the
Code. Further details of each of the independent
directors are set out on page 58.

The Audit Committee’s written terms of
reference are available on the Group’s website
and its principal oversight responsibilities cover:
internal control and risk management
internal audit
external audit (including auditor independence)
financial reporting.

The Committee met five times during the year.
The Audit Committee Chairman invited all other
Group Board directors to attend every meeting
and from time to time other senior management.
In addition, the Director of Risk Management
and Internal Audit and representatives from
the external auditors, PricewaterhouseCoopers
LLP, were also present at each meeting. The
Committee also met separately with the
external and internal auditors and the valuers.

The Committee undertook the following
activities at these meetings:

reviewed and approved the Company’s
approach to implementing International
Financial Reporting Standards (IFRS)
reviewed the interim and annual results
and considered any matters raised by
management and the external auditors
reviewed and approved the audit plans for
the external and internal auditors
monitored the scope, effectiveness,
independence and objectivity of the
external audit
discussed the results of internal audit
reviews, significant findings, management’s
action plans and the timeliness of resolution
review the scope, independence and
objectivity of the external valuation
by Knight Frank LLP
reviewed the Group’s ‘Turnbull Report’ to
support the Board’s sign-off on the system
of internal control (see below for more details)
discussed the Group’s response to the

Turnbull Review being undertaken by the
Flint Committee
reviewed reports on the Group’s risk
management measures and actions
discussed the accounting and internal control
impact of implementing the debt restructuring
reviewed progress on the project to replace
key finance IT systems
received a report from the valuer on the
31 March 2005 valuation
in conjunction with the Board appraisal
detailed on page 67, the Committee
reviewed its own effectiveness and
concluded that it had continued to operate
as an effective Audit Committee.

External auditors
The Audit Committee appraised the effectiveness
of the external auditors and the external audit
process.The evaluation process included feedback
from relevant members of management and the
results were reported to the Board and
Audit Committee.

The Company has a policy and procedures in
place to monitor and maintain the objectivity
and independence of the external auditors,
PricewaterhouseCoopers LLP (PwC). The
procedures include guidance on the non-audit
services that PwC can provide after proper
approval. On a six-monthly basis, the Audit
Committee reviewed a summary of all non-audit
work. In addition to the audit related services, PwC
provided the following services during the year:
accounting advice relating to the debt
restructuring
taxation advice, including planning and
compliance
advice on IFRS accounting; and 
pension fund audit.

Details of the amounts paid to PwC are set out
in Note 3 to the accounts.

The external auditors reported to the
Committee that they remained independent

3.2 Corporate Governance continued

and had maintained internal safeguards to
ensure their objectivity.

Valuers
The Group gives the valuers and auditors access
to each other. These advisers have a dialogue
and exchange of information which is entirely
independent of the Group. The  Audit Committee
Chairman attends key valuation meetings (as do
the auditors) to be assured of the independence
of the process.

In line with the Carsberg Committee report we
have a fixed fee arrangement with our Valuers,
Knight Frank LLP. The proportion of total fees
paid by the Company to the total fee income
of Knight Frank was less than 5%.

Financial reporting
The Board seeks to present a balanced and
understandable assessment of the Group’s
position and prospects, and details are given in
the Chairman’s Statement and the Operating
and Financial Review (OFR).

Going concern
After making enquiries, the directors have a
reasonable expectation that the Company has
adequate resources to continue in operational
existence for the foreseeable future. For this
reason, they continue to adopt the going
concern basis in preparing the accounts.

Internal control
The Board is responsible for the Group’s
system of internal control and for reviewing
its effectiveness. Such a system is designed to
manage rather than eliminate the risk of failure
to meet business objectives and can provide only
reasonable and not absolute assurance against
material misstatement or loss. The Board
confirms that this system is designed to be in
accordance with the Turnbull guidance and has
been in place for the year under review and up 
to the date of approval of the Report and
Financial Accounts.

The key features of our system of internal
control include:
(a) Strategic and business planning: the Group
and each business unit produce and agree a
business plan each year, against which the
performance of the business is regularly
monitored. Balanced scorecards are prepared
that set out targets for a wide variety of key
performance indicators, including risk
management

(b) Investment appraisal: capital projects, major

contracts and business and property
acquisitions are reviewed in detail and
approved by the Investment Committee
and/or the Board, in accordance with
delegated authority limits

(c) Financial monitoring: profitability, cash flow

and capital expenditure are closely monitored
and key financial information is reported
to the Board on a monthly basis, including
explanations of variances between actual
and budgeted performance

(d) Systems of control procedures and delegated

authorities: there are clearly defined
guidelines and approval limits for capital and
operating expenditure and other key business
transactions and decisions. Operational and
financial procedures and controls are
maintained on the Group’s intranet
(e) Risk management: we have an ongoing

process to identify, evaluate and manage the
risks faced by the Group. Further details of
our risk management process and our
principal business risks are set out in the
separate section below

(f) Six-monthly assessments: a compliance
questionnaire is completed twice a year
(before external reports are issued), which
is signed off by senior managers, providing
assurances that controls are both embedded
and effective within the business, and

(g) Internal audit: responsible for reviewing key
business processes and controls, including
following up the implementation of
management actions.

The Director of Internal Audit and Risk
Management reports to the Group Chief
Executive and has direct access to the Audit
Committee Chairman. The internal audit
function operates a risk-based audit approach
and provides a summary report on the operation
of the system of risk management and internal
control to support the Board’s annual statement.

The Audit Committee reviews the effectiveness
of internal audit activities including the scope
of work, authority and resources of the internal
audit function.

The Audit Committee on behalf of the Board
has reviewed the effectiveness of the systems
of internal control and risk management.
The review covered all material areas of the
business including financial, operational and
compliance controls and risk management.

In performing its review of effectiveness, the
Audit Committee took into account the
following reports and activities:

Internal audit reports on reviews of business
processes and activities, including action
plans to address any identified control
weaknesses. The status of these action plans
was also monitored by internal audit and
overdue actions reported to Audit Committee
Management’s own assessments of the
strengths and weaknesses of the overall
control environment in their area, with
action plans to address the weaknesses
External auditor reports on any issues
identified in the course of their work,
including internal control reports on control
weaknesses, which were provided to the
Audit Committee as well as executive
management
Risk management reporting, including the
status of actions to mitigate major risks and
the quantification of selected risks.

Land Securities Annual Report 2005 69

3.3 Risk Management

Risk Management

Doing business inherently involves taking
risks and by taking measured risks, we seek
to achieve long-term sustainable returns for
our shareholders.

Our risk management process is an important
part of our system of internal control and
has linkages with each of the other elements
of the system, particularly the strategic and
business planning, investment appraisal and
financial monitoring processes.

Risk management process

Major risk factors
The Group undertakes comprehensive risk
assessments and identifies the principal risks
that affect it and its activities. Those risks that
are considered by senior management to have
the most significant potential impact on the
Group are set out below, including for each risk
an indication of the areas of potential impact and
our approach to managing and mitigating them.
We have also provided cross-references to
related and more detailed information elsewhere
in the Annual Report.

The diagram below shows the six steps in our
risk management process, which covers a broad
spectrum of business risks. The Group’s 2004
Corporate Responsibility Report sets out in
more detail how we address the key social,
environmental and ethical risks inherent in
our business.

1

Goals & 
objectives

2

Identify

6

3

5

Reassess

Report

Assess

4

Action

1 Business goals and objectives set the context for our risk management process

2 Identify the risks

3 Assess and quantify the risks identified

4 Develop action plans to manage the risks

5 Reassess the risks after mitigating actions have been taken

6 Report on risks, extent of mitigation and status of action plans

70 Land Securities Annual Report 2005

3.3 Risk Management continued

Market, regulatory and other external factors

Risk

Market

Description and areas of impact

Mitigation activities

We invest in commercial property to generate returns for shareholders, with
rents contributing to profits and increases in capital values, building the Group’s
net asset value. The commercial property markets are typically cyclical. Rental
levels are determined by the supply of suitable space in a market and occupiers’
demand. Markets tend to be location specific. The value of a commercial
property depends upon the characteristics of the lease, the credit worthiness of
the tenant, the prospects for rental growth and investors’ target returns. The
latter are informed by their perception of the attractiveness of real estate
compared with other types of investment and interest rates.

We maintain an internal research capability, supplemented by
external advice, to monitor current and future market trends
and update our forecast ‘house view’ accordingly. This house
view is a key element of our business planning, forecasting
and capital allocation decision-making processes.

Other relevant 
information

Competitive environment
and business planning,
page 16

Asset management

Regulation

We have concentrated our investment portfolio in areas of the market and types
of property that we believe will offer the prospect of superior growth over the
medium term as we consider this offers the best prospects for value creation. We
are exposed to the risk of underperformance if we misjudge the dynamics of the
markets, or if individual assets do not achieve their anticipated returns (for
example due to tenant insolvency).

We formally review the performance of each property at least
annually. Key performance measures such as voids, lease
expiry profiles, progress on rent reviews and tenant defaults
are reported on monthly and actively managed to mitigate
risks. These measures inform our decisions to buy, hold or
sell properties.

Retail, page 34
London Portfolio,
page 40

The Group is exposed to risks from increases in tax rates and changes to VAT,
stamp duty land tax, and the bases of taxation of profits and capital gains. The
Group is also exposed to changes in planning regulation.

As set out in the Chairman’s statement, progress has been made towards the
introduction of Real Estate Investment Trusts, however some uncertainty
remains as to the impact for the Group. In relation to lease code reforms, the
threat of legislation has been removed for the time being.

Appropriate procedures are put in place to ensure that we
comply with current regulations and legislation.

We are active participants in many industry organisations,
including the British Property Federation, through whom
we seek a constructive dialogue with Government on issues
affecting us.

Real Estate Investment
Trusts and Lease Reform,
page 14

Financing 

Managing the level, cost and availability of funding is key to the financial
performance of the Group and its ability to deliver returns to shareholders.
Effective management of interest rate risk is an important factor.

We have a centralised Treasury function with responsibility for
funding across the Group. Decisions about current and future
gearing level are a key part of our business planning process.
Our hedging policy is detailed in the OFR.

Financial strategy and debt
restructuring, page 19
Hedging policy, page 23

Business, operational and other external factors

Investment 
performance 
and returns

Development

Property outsourcing

There is a potential risk that management decisions about the allocation and 
investment of capital and other resources may not deliver the appraised returns,
or may fail to maximise potential value for the Group.

Our investment appraisal procedures and controls are designed
to monitor and mitigate this risk. We monitor actual performance
against our targets, taking corrective actions as appropriate.

Competitive environment
and business planning,
page 16

Development offers the prospect of higher returns than standing investments. It
also offers the ability to create new assets if purchasing is difficult because
prices are high. However, the development process can be long and complex
because it requires us to obtain planning permission, build to budget and
schedule and let the buildings. Failure to manage any of these elements, and in
particular to let the building, exposes us to the risk of loss or underperformance.

An outsourcing contract will typically require the Group to provide
accommodation and certain associated services to an occupier in return for an
indexed unitary charge. Outsourcing clients may transfer significant elements of
the risk in their property portfolios to the Group and it is our ability to manage
these risks that creates profit for us. Land Securities is exposed to loss if the
unitary charge set at the outset of the contract either does not reflect the
property and operational risks involved, or if the Group does not deliver the
contracted services to the required standard.

We monitor development progress against budget and
programme and report regularly on letting progress. We also
set internal financial limits as to the amount of development,
in particular speculative development, that we will undertake.

Development programme,
page 29

We have developed rigorous financial models and systems to
measure our performance against contract requirements, all
of which, together with Land Securities Trillium’s financial
performance, are reviewed monthly by senior management.
Information and experience gained from this monitoring
process is in turn used to develop the pricing of new contracts.

Property outsourcing,
page 46

Human resources

The Group’s objective in relation to employees is to be the “employer of choice”
in the quoted property sector. Our ability to achieve this objective will be
negatively impacted if we fail to attract, develop and retain the best people.

We are pro-active in our approach to Human Resource
management as described in the Corporate Responsibility
section.

Disaster planning

Without sufficient recovery planning, there is a risk that the business may fail
to recover from a ‘disaster’ and potentially suffer long-term damage.

IT integrity 
and performance

Health, safety and 
environment (HSE)

Stakeholder 
relationships

A major failure in our IT systems could result in financial and reputational loss.

Failure to manage these risks across the Group may result in financial penalties,
criminal proceedings and reputational impact. Further, the cost of complying
with major changes in related laws and regulations could have a negative impact
on profitability.

Our reputation with stakeholders underpins our success in a number of ways,
including attracting and retaining employees; providing efficient services to
our occupiers, clients and their customers; delivering successful development
projects; and communication with shareholders, debt investors and bank lenders.

While we believe that our exposure in this area is lower than
that faced by many other major companies, we have in place
disaster recovery plans which include the use of off-site facilities.
The plans are regularly updated and rehearsed from time to time.

IT back-up plans are a key element of our disaster recovery
plans. We make use of third parties to provide back-up
services for the Company.

Our HSE responsibilities and management systems are
detailed on pages 63 and 64.

We conduct relationship management programmes to ensure
we engage appropriately with our key stakeholder groups. Our
2004 Corporate Responsibility Report, the subsequent Progress
Report and the Customer Service and Corporate Responsibility
section of this Annual Report detail how we conduct our
business to minimise the risks that could arise from poor
management of these relationships.

‘Our people’, page 62 
2004 Corporate
Responsibility Progress
Report

–

–

Health and safety, page 63
Environment, page 64
2004 Corporate Responsibility
Progress Report

Corporate responsibility,
page 60
Customer Service, page 32
2004 Corporate
Responsibility Progress
Report

Land Securities Annual Report 2005 71

3.4 Remuneration Report

Remuneration Report

Directors’ remuneration
The Company has complied throughout the
accounting period with the requirements of the
Combined Code in relation to directors’
remuneration and with the Directors’
Remuneration Report Regulations 2002. The
Regulations require the auditors to report to the
Company’s members on the information in
tables 3, 4, 5 and 6 of the remuneration report
and to state whether, in their opinion, those
parts of the report have been properly prepared
in accordance with the Companies Act 1985 (as
amended by the Regulations). The remuneration
report relates to arrangements relating to the
2004/05 and previous financial years as well as
the proposed policy for 2005/06 and future
years. Following a review of the Group’s
incentive arrangements, a number of new
proposals have been developed. These are
summarised in a letter to shareholders enclosed
with the 2005 Annual Report.

1. Composition of the Remuneration Committee
The Remuneration Committee (the Committee) is
chaired by Sir Winfried Bischoff, with the
other members being David Rough, Stuart Rose,
Bo Lerenius and Alison Carnwath.

All of the members of the Committee are
considered to be independent by the Company.
Sir Winfried Bischoff is a member of the
Management Committee of the holding
Company of the one of the Group’s principal
relationship banks. He does not participate in
any discussions between or regarding the
relationship between these two parties.

Table 1 – Criteria for directors’ 2004/05 bonuses

2. Function of the Remuneration Committee
The Committee reviews and determines, within
the context of the Board’s remuneration policy,
the individual salaries and other terms and
conditions of employment of the executive
directors, together with any incentive or bonus
scheme in which the executive directors and
other senior executives participate. During the
year the Committee met three times.

The Committee consults the Group Chief
Executive in relation to proposals for the
remuneration of other executive directors. It also
reviews the Group Chief Executive’s
remuneration proposals for the Group’s staff
other than the executive directors. During the
year the human resources director also provided
information and advice to the Committee. The
Chairman, Group Chief Executive and the human
resources director are generally invited to attend
meetings of the Committee. No director is
involved in any decisions relating to their own
remuneration.

The Committee has appointed and during the
year sought advice from New Bridge Street
Consultants LLP on various aspects of
remuneration. In considering future remuneration
levels the human resources director also makes
use of various published surveys to assist the
Committee in its determination of market
appropriate remuneration levels.

To allow the Company to attract and retain
the talent needed to meet its business aims
To motivate and encourage superior
performance
To align rewards with the interests of
shareholders.

To achieve this strategy, the Committee
recommends policies to the Board for the design
of pay and benefits of employees at all levels and
in all companies across the Group.

4. Remuneration policy
The objective of the Group’s remuneration policy
is to provide remuneration in a form and amount
to attract, retain and motivate high quality
management, with an emphasis on delivering
superior reward for achieving and exceeding the
Company’s strategic plan. Levels of remuneration
are set to ensure comparability across a range of
UK based companies of similar size and
complexity. The focus is on companies in the
FTSE 100 Index but with particular emphasis on
the property industry. A significant proportion of
the executive directors’ total remuneration is
performance-related to align their interests with
those of shareholders. Base annual salary is
supplemented by cash and share bonuses geared
to achievement of short-term objectives, while
the importance of longer term success of the
business is emphasised through the Group’s long
term incentive arrangements.

3. Remuneration strategy
The Group’s remuneration strategy has three key
objectives:

The Committee has carried out a major review
of executive directors’ remuneration over the
past year.

F W Salway

A E Macfarlane

A M Collins

I D Ellis

M R Hussey

Total returns in excess of WACC

Group profit

Performance of our business units Organisation restructuring

Total returns in excess of WACC

Capital structure

Investor relations

Development of the finance function
and management information

Total returns in excess of WACC

Investment performance

Portfolio acquisitions and sales 

Project and property management

Total returns in excess of WACC

Trillium profit

New business development

Client satisfaction

Total returns in excess of WACC

Investment performance

Portfolio acquisitions and sales 

Office development leasing

72 Land Securities Annual Report 2005
72 Land Securities Annual Report 2005

3.4 Remuneration Report continued

This has resulted in a number of significant
changes. The key elements of the changes
(described more fully below) are:
(a) an increase in annual bonus potential

(explained below)

(b) a new long-term incentive plan (including a
matching element to encourage investment
by senior executives in the Company’s shares)
which will replace the existing performance
share matching plan and executive share
option scheme for executive directors and
senior managers

(c) an increase in the level of performance

required for long-term incentives for earnings
per share growth and a more focused
property index benchmark 

(d) higher shareholding targets for executive

directors.

Base salary
Each executive director receives a salary which
reflects his responsibilities, experience and
performance. Salary is reviewed annually in July
and the review process includes using
comparator information and reports from
specialist consultants.The Group’s policy is to set
base salary around the mid-market rate. The
Committee is mindful of the need to treat pay
comparisons with caution to avoid an upward
ratchet of remuneration levels with no
corresponding improvement in performance. It
takes account of pay and employment conditions
elsewhere in the Group, especially when
determining annual salary increases. The current
salaries of the executive directors (and, in
brackets, revised salaries to take effect from July
2005) are as follows:

Francis Salway
Andrew Macfarlane
Mark Collins
Ian Ellis
Mike Hussey
Richard Akers

£425,000  (£575,000)
£340,000 (£385,000)
£320,000 (£350,000)
£320,000 (£350,000)
£275,000 (£340,000)
£185,000 (£285,000)

The significant increases being awarded to
Francis Salway, Mike Hussey and Richard Akers
reflect their promotions since 1 April 2004 to
Chief Executive and the Board respectively.

Annual bonuses
For the financial year ended 31 March 2005, the
maximum bonus that was earned under the
executive directors’ bonus plan was 105% of
salary (38.5% of salary in shares and 66.5% of
salary in cash). Other awards under the plan
ranged from 97% of salary to 103%. These award
levels reflect the truly exceptional performance
of the Company with strong underlying Earnings
Per Share (EPS) growth and an increase in net
asset value over the previous years which are key
measures of performance for the Group.
Additionally, Mike Hussey received a payment of
£100,000 in relation to the bonus parameters
that were established for the year before he was
promoted to the Board. This element of his
bonus will be discontinued.

In previous years executive directors have had
the opportunity to earn a bonus of up to 20%
of salary in cash and 20% of salary in shares for
meeting rigorous targets and the opportunity
to receive up to a normal maximum of 40% of
salary in cash and 40% of salary in shares for
superior results. The shares will be deferred for
three years and are normally forfeited if the
executive leaves employment during that period.

Following the Committee’s review of directors’
remuneration, the normal maximum bonus
potential will in future be 100% of salary. 25%
of any bonus will be payable in shares deferred
for three years (and normally forfeited on leaving
the Group in the deferral period). A higher bonus
may be paid in exceptional circumstances but the
circumstances surrounding this will be set out in
the relevant remuneration report. As explained
below, the deferred element of the bonus will be
matched by an award of performance related
shares under the new long-term incentive plan.

Performance share plan
As mentioned above, part of an executive’s bonus
is in deferred shares. Under the performance
share plan approved by shareholders in 2002 and
which applied to the year under review, executives
receive up to two shares for each deferred share
depending on the extent to which the
performance conditions are satisfied. No
variations have been made to the rules of that
plan since it was implemented.

Half of these performance shares are dependent
on the real increase in the Company’s normalised
adjusted diluted earnings per share (NADEPS)
over three financial years. The other half of the
performance shares are subject to the Company’s
total property return equalling or exceeding to
the Investment Property Databank All Fund
Universe index (the IPD Index) over a three year
rolling period.Vesting of the shares is as follows:

Real increase in NADEPS

Less than 2.5%

2.5%

4%

Between these limits

Extent total property return exceeds 
the IPD Index

Less than index

Equal to index 

1%

%
that vests

0%

25%

100%

Pro rata

%
that vests

0%

25%

100%

Pro rata

The maximum amount of performance shares
Between these limits
which could potentially vest in respect of the
executive directors is shown in table 2. Since the
vesting date for his performance shares had not
been reached at the date of Ian Henderson’s
retirement from the Group, the performance
shares potentially awarded to him lapsed.

The Remuneration Committee has determined
that the performance shares linked to EPS growth
for the period 1 April 2002 to 31 March 2005
vested in full. The performance shares linked to
IPD return did not vest for this period and
accordingly will lapse.

Land Securities Annual Report 2005 73

3.4 Remuneration Report continued

Table 2 – Performance shares*

F W Salway

A E Macfarlane

A M Collins

I D Ellis

M R Hussey

*Subject to performance tests (see p73)

New long-term incentive plan
Shareholders are being asked at the forthcoming
AGM to approve the establishment of a long-term
incentive plan to replace the 2002 Share Option
Scheme and the Performance Share Plan. The
new plan is described in the shareholder circular
for the AGM. In summary, it will allow the
Committee to make grants of performance
shares with a face value of up to 100% of salary.
In addition, if an executive purchases shares or
shares are deferred under the annual bonus plan,
awards of “matching” performance shares may
be awarded. The maximum level of matching is
shares with a face value of 100% of salary.

Performance conditions will be similarly
structured to those applying to the Performance
Share Plan described above. However, the EPS
targets will increase from previous levels to the
retail prices index (RPI) + 3% to 5% and the IPD
index will be more targeted reflecting the asset
classes the Company invests in rather than the
more general “All Fund Universe Index”.

Share options
Under the Land Securities Group 2000 and 2002
Executive Share Option Schemes executives
could over a period of ten years be granted
options with a value of up to four times annual
remuneration. All options granted under the
schemes are subject to a performance test under 

74 Land Securities Annual Report 2005

Cycle
ending

2005
2006
2007

2005
2006
2007

2006
2007

2005
2006
2007

2007

Award
date

11/07/2002
01/07/2003
12/07/2004

11/07/2002
01/07/2003
12/07/2004

01/07/2003
12/07/2004

11/07/2002
01/07/2003
12/07/2004

31/03/2004

Market price
at award
date(p)

854.0
787.2
1159.0

854.0
787.2
1159.0

787.2
1159.0

854.0
787.2
1159.0

1090.0

Shares at
01/04/04

7,142
13,190

9,050
13,962

8,090

11,472
10,798

20,000

Shares
awarded

Shares/value
vested

12,794

13,034

14,174

28,290

–
–
–

–
–
–

–
–

–
–
–

–

Vesting
date

11/07/2005
01/07/2006
12/07/2007

11/07/2005
01/07/2006
12/07/2007

01/07/2006
12/07/2007

11/07/2005
01/07/2006
12/07/2007

31/03/2007

which their exercise depends on the growth in
the Company’s normalised adjusted earnings per
share exceeding the growth in the retail prices
index by at least 2.5% per year.

An earnings per share target was chosen as
executives will only be rewarded if there has
been absolute improvement in the Company’s
performance. For grants made in 2004 earnings
per share performance will be assessed in 2007.
If the required level of performance is not
achieved in 2007, the relevant options lapse with
no opportunities for retesting performance in
subsequent years.

During the year options were granted under the
2002 Scheme to the executive directors and also
to a number of other employees. No payment
is made by participants in the 2000 and 2002
Schemes for the grant of options. The options
granted to executive directors are shown in
table 4.

Following adoption of the proposed new long
term incentive plan, no further options will be
granted under the 2000 and 2002 Schemes
although a new option scheme using market
purchase shares will be introduced for less
senior executives.

Shareholding guidelines
The Committee believes that it is important for
a significant part of the compensation of each
executive director to be tied to ownership of
the Company’s shares so that each executive’s
interest in the growth and performance of the
Company is closely aligned with the interests of
our shareholders. The Committee has therefore
established share ownership guidelines for the
Company’s executive directors. Following the
Committee’s review of remuneration these will
now require the chief executive to own shares
with a value equal to twice his base salary and
for other executive directors to own shares with
a value equal to 1.5 times their base salary.
An executive director must normally satisfy
the guidelines within five years of his first grant
of long term incentives after appointment to
qualify for future grants.

In addition, non-executive directors are required
to own shares with a value equal to their annual
fees within three years of the date of their
appointment.

The Committee ensures that both earnings per
share and net asset value are calculated on
consistent bases where there are accounting
standard changes (such as the introduction of
IFRS) over the performance period for incentives.

3.4 Remuneration Report continued

Table 3 – Directors’ Emoluments (£’000)

Executive:
F W Salway 
A E Macfarlane (3)
A M Collins (4)
I D Ellis (5)

M R Hussey (appointed 30/09/04)
I J Henderson (6) (retired 14/07/04)

Non-executive:
P G Birch (Chairman)

D Rough

Sir Winfried Bischoff

S A R Rose (appointed 21/05/03)

B A Lerenius (appointed 01/06/04)

A J Carnwath (appointed 01/09/04)

P G Freeman (retired 14/07/04)

Basic
salary

409

331

309

309

271

412

Bonuses

Benefits(1)

Fees

74

76

82

164

634

3

19

13

13

11

6

2005

560

502

486

650

282

1,246

168

168

51

44

40

38

26

28

51

44

40

38

26

28

Total emoluments
excluding pensions

2004

434

431

538

608

758

153

41

36

29

33

3,061

Pension contributions
2005

2004

98

83

76

69

58

–

80

75

107

69

–

Deferred
bonus
shares(2)
2005

74

76

82

164

194

384

331

590

Total 

2,041

1,030

65

395

4,121

1. Benefits consist of the provision of a company car or car allowance, private medical facilities and life assurance premiums.
2. Deferred bonus shares represent the value ascribed to shares awarded in respect of 2003/04 financial performance under the deferred bonus plan.
3. A E Macfarlane also received fees of £44,250 from Invensys plc in respect of his non-executive directorship of that company.
4. In accordance with his service contract and to reflect partially the amount and timing of incentive arrangements which he was eligible to receive from his former employer, A M
Collins received an initial payment of £171,150 in 2004 and is due to receive a second further amount of £208,033 on 30 June 2007 provided he has not left the Group of his
own volition or his contract has not been terminated or he has not been given notice of termination other than on grounds of ill-health or redundancy. The 2004 pension
contribution for A M Collins included £38,000 in respect of amounts due for payment in 2003.

5. In accordance with his service contract, I D Ellis received a payment of £215,000 in 2004. This amount reflected a change to his service contract following the acquisition of

Trillium by Land Securities.

6. For the period 1 April to 14 July 2004, I J Henderson served as Group Chief Executive and participated in the existing management bonus plan. On 14 July 2004, I J Henderson

stepped down as Chief Executive and accordingly revised performance measures were established to reflect his changed role within the Group for the period from 15 July to 31
December 2004. The revised performance measures related to a number of initiatives concerned with promoting the Group and the Group’s interests to central and local government,
with particular reference to the Treasury’s proposals to introduce REITS. The bonus paid to I J Henderson in respect of the period 1 April to 31 December 2004 was as follows:

Bonus for period 1 April to 14 July 2004
Bonus for period 15 July to 31 December 2004

£129,287
£201,666
£330,953

Since his original expected retirement date was 14 July 2003, I J Henderson did not receive any awards of either executive share options or performance shares for three and a half
years prior to 31 December 2004. Under the rules of the respective schemes no executive share options can be granted within two years of an employee’s expected normal
retirement date and performance shares lapse upon cessation of employment for any reason. In addition I J Henderson did not draw a pension from the date of his normal retirement
on 14 July 2003 until 31 December 2004. I J Henderson received a payment in lieu of pension benefits for the period 15 July to 31 December 2004 of £170,947.

The previous Long Term Incentive Plan closed to new entrants on 31 March 2000 and performance periods expired on 31 March 2005. I J Henderson was the sole remaining
participating executive director during the year. In summary, an award of shares, up to a maximum of 55% of salary, could be made if, over the previous five years, the Company was
ranked by total shareholder returns in the first four of the eight companies in the peer group. In respect of the period to 31 March 2005 the Company was ranked at position four
and, accordingly an award of 25% of salary is payable amounting to £130,625. Half of the award is payable in cash and half in deferred shares that will be released on the second
anniversary of the award.

From 31 December 2004, until 31 March 2005, I J Henderson continued to work for the Group as a consultant at a fee of £5,000 per month. Apart from private medical insurance
cover, the provision of an office and secretarial support and a benefit of £20,000 on the purchase of his company car, no further expenses or benefits were paid to I J Henderson
during this period.
7. Pensions of £130,280 (2004: £138,840) were paid to former directors or their dependants.

Land Securities Annual Report 2005 75

3.4 Remuneration Report continued

Table 4 – Directors’ options over Ordinary Shares

Granted during year

Exercised during year

Outstanding share options

No. of options
at 01/04/04

No.

Grant
price
(pence)

F W Salway

A E Macfarlane

A M Collins

I D Ellis

M R Hussey

I J Henderson

(1)
(1)
(1)
(3)
(3)

(1)
(1)
(3)
(3)

(1)
(3)
(3)
(4)

(1)
(1)
(3)
(3)
(4)

(1)
(3)
(3)
(4)

(5)
(1)
(1)
(2)

35,000
40,000
30,500
41,250

75,000
30,500
38,125

70,000
34,375

2,477

40,500
40,000
34,375

2,546

51,500
40,000

27,000
174,562
27,500
3,585

* Weighted average exercise price 

1. 2000 Executive Share Option Scheme
2. 1993 Savings Related Share Option Scheme
3. 2002 Executive Share Option Scheme.
4. 2003 Savings Related Share Option Scheme
5. 1984 Executive Share Option Scheme

43,065

1159

35,851

1159

34,965

1159

41,759

1159

23,727
1,726

1159
957

Exercise
price
(pence)

801
869

Market
price on
exercise
(pence)

1215
1215

No.

(35,000)
(40,000)

(75,000)

813

1289

(40,500)

869*

1244

No. of options
at 31/03/05

Exercise
price
(pence)

Exercisable 
dates

30,500
41,250
43,065

30,500
38,125
35,851

70,000
34,375
34,695
2,477

40,000
34,375
41,759
2,546

51,500
40,000
23,727
1,726

812
788
1159

812
788
1159

812
788
1159
677

812
788
1159
650

812
788
1159
957

07/2005-07/2012
07/2006-07/2013
07/2007-07/2014

07/2005-07/2012
07/2006-07/2013
07/2007-07/2014

07/2005-07/2012
07/2006-07/2013
07/2007-07/2014
09/2010-03/2011

07/2005-07/2012
07/2006-07/2013
07/2007-07/2014
08/2007-02/2008

07/2005-07/2012
07/2006-07/2013
07/2007-07/2014
10/2009-04/2010

(27,000)
(174,562)
(27,500)
(2,709)

619
820
869
681*

1151
1289
1289
1,349

876

650

06/2005

The range of the closing middle market prices for Land Securities’ shares during the year was 1050p to 1470p. The middle market price at 31 March 2005 was 1293p.
No options held by directors lapsed during the year under review.

Table 5 – Directors’ interests in shares

P G Birch

F W Salway

A E Macfarlane

A M Collins

I D Ellis

M R Hussey (appointed 30/09/04)

D Rough 

Sir Winfried Bischoff

S A R Rose 

B A Lerenius (appointed 01/06/04)

A J Carnwath (appointed 01/09/04)

* At date of appointment

76 Land Securities Annual Report 2005

2005

2004

20,005

25,200

20,384

5,145

7,196

500

7,675

8,750

10,000

8,000

875

20,005

11,064

3,630

5,145

3,744

–*

7,675

8,750

10,000

2,000*

875*

Deferred shares

2005

–

13,214

13,732

11,268

19,725

10,000

–

–

–

–

–

2004

–

6,661

7,050

4,086

5,452

–

–

–

–

–

–

3.4 Remuneration Report continued

Pensions
With effect from 1 January 1999 a contributory
money purchase pension scheme was introduced
for all staff joining the Group from that date.
Directors may participate in the scheme subject
to Inland Revenue regulations. Additional
arrangements are in place for pension provisions
in excess of the Inland Revenue regulations.
Pension contributions made during the year
are shown on page 75.

Ian Henderson participates in a non-contributory
defined benefit pension scheme which was open
to property management and administration
staff until 31 December 1998. This scheme is
designed to provide, at normal retirement age
and subject to length of service, a pension of up
to two-thirds of final salary, subject to Inland
Revenue limits and other statutory rules. The
scheme also provides lump sum death-in-service
benefits on death before normal retirement age
of four times pensionable salary and pension
provision for dependants of members. Only basic
salary is treated as pensionable pay.

Ian Henderson reached the pension scheme’s
normal retirement age on 18 July 2003 and
therefore accrued no further benefits in the
Scheme between this date and his actual
retirement on 31 December 2004. On late
retirement his pension was the pension he had
earned at normal retirement date increased in
accordance with actuarial advice to reflect the
late payment. The transfer value shown is the
value of his benefits earned from qualifying
service when he retired on 31 December 2004.

The transfer values have been calculated on the
basis of actuarial advice in accordance with
Actuarial Guidance Note GN11. The transfer
values of the accrued entitlement in respect of
qualifying service represents the value of assets
that the pension scheme would need to transfer
to another pension provider on transferring the 

liability in respect of the directors’ pension
benefits that they earned in respect of qualifying
service. They do not represent sums payable to
individual directors and, therefore, cannot be
added meaningfully to annual remuneration.

The “Increase in transfer value less contributions
made by directors” differs from the “Transfer
value of increase in accrued benefit” in that it
reflects changes in market conditions over the
year and includes the value of statutory
revaluation on the accrued pension at the start
of the year. During the year there was a change
in economic conditions which led to an increase
in transfer values.

5. Fees for non-executive directors
The annual fees of the Chairman of the Board,
Peter G Birch, are determined by the Board
having regard to independent advice. The other
non-executive directors each receive a fee
agreed by the Board following a review of fees
paid by comparable organisations. Neither the
Chairman nor the other non-executive directors
receive any pension benefits from the Company,
nor do they participate in any bonus or incentive
schemes.

6. Service agreements
The unexpired term and the notice periods
(both from the Company and from the Executive
Director) are 12 months, except in the case of
Andrew Macfarlane and Richard Akers where
their notice period to the Company is six months.

In May 2005, an amendment was made to the
service agreements of the executive directors
to provide for phased payments of amounts
payable on termination, in order to mitigate
amounts potentially payable by the Company.

The Chairman and the other non-executive
directors do not have service agreements with
the Company.

Table 6 – Defined benefit pension scheme 

Name of director 

Accrued pension at 1 April 2004

Increase in accrued pension
(excluding inflation)

Transfer value of increase in accrued benefit
(excluding inflation)

Increase in accrued pension
(including inflation)

Transfer value of the increase

Accrued pension at 31 March 2005*

I J Henderson
£

388,349

15,128

313,000

26,278

543,000

414,627

Transfer value of pension at 31 March 2004 7,926,000

Transfer value of pension at 31 March 2005* 8,567,000

Increase in transfer value less contributions 
made by directors

641,000

* This is based on accrued benefits as at 31 December 2004, as this was when

I J Henderson retired.

7. Former long-term incentive arrangements
The 1984 Executive Share Option Scheme was
approved by the Inland Revenue on 24 April
1985 and permitted the Remuneration
Committee to grant options to directors and key
executives for a consideration of £1 for each
grant. This scheme expired on 24 April 1995 with
the final grant of share options under this
scheme being made in July 1994.

8. Directors’ interests in shares
The interests of the directors in the shares of the
Company as at 31 March are shown in table 5.

There have been no changes in the shareholdings
of the directors between the end of the financial
year and 24 May 2005, save that on 17 May
2005 Alison Carnwath purchased 5,297 shares.

No director had any other interests in securities
of Land Securities Group PLC or any of its
subsidiary undertakings during the year.

The registers of directors’ share interests and
holdings of options, which are open to inspection
at the Company’s registered office, contain full
details of directors’ interests.

Land Securities Annual Report 2005 77

3.4 Remuneration Report continued

9. Information regarding senior managers

below Board level 
The Group currently employs 32 senior
managers in positions below Board level. None
of these senior managers is paid at a rate higher
than the executive directors and the structure
of their remuneration package, including bonuses,
is consistent with that of executive directors.
During the year under review, bonuses for this
group of employees ranged from 42% to 74% of
salary, with an average bonus of 64% of salary.

10. Performance graph
As required by legislation regarding the directors’
remuneration report, this graph illustrates the
performance of the Company measured by total
shareholder return (share price growth plus
dividends paid) against a ‘broad equity market
index’ over the period since the 6 September
2002 return of capital. As the Company is a
constituent of the FTSE All Share Real Estate
sector this index is considered to be the most
appropriate benchmark for the purposes of the
graph. Given the relatively short time that
has elapsed since the return of capital, the 

Committee felt that it would be helpful to
provide an additional graph illustrating
performance compared with the FTSE 100
index and the FTSE All Share Real Estate sector
over the previous five years of the Company
and its predecessor.

Signed for and on behalf of the Board by

Sir Winfried Bischoff
Chairman of the Committee 

Total shareholder return Source Thomson Financial

)
£
(

e
u
l
a
V

200

175

150

125

100

75

50

6 Sep 02

31 Jul 02

31 Mar 03

31 Mar 04

31 Mar 05

Land Securities                      FTSE All-Share Real Estate Index

This graph illustrates the value, by 31 March 2005 of £100 invested in Land Securities Group on 6 September 2002 
compared with that of £100 invested in the FTSE All-Share Real Estate Index

Total shareholder return Source Thomson Financial

)
£
(

e
u
l
a
V

250

225

200

175

150

125

100

75

50

31 Mar 00

31 Mar 01

31 Mar 02

31 Mar 03

31 Mar 04

31 Mar 05

Land Securities                      FTSE All-Share Real Estate Index                      FTSE 100

This graph illustrates the value, by 31 March 2005 of £100 invested in Land Securities on 31 March 2000 
compared with that of £100 invested in the FTSE All-Share Real Estate Index and in the FTSE 100

78 Land Securities Annual Report 2005

 
 
3.5 Directors Responsibilities

Directors’ Responsibilities

The maintenance and integrity of the Land
Securities Group PLC website is the responsibility
of the Company; the work carried out by the
auditors does not involve consideration of these
matters and, accordingly, the auditors accept no
responsibility for any changes that may have
occurred to the financial statements since they
were initially presented on the website.
Legislation in the UK governing the preparation
and dissemination of financial statements may
differ from legislation in other jurisdictions.

The directors are required by company law to
prepare financial statements for each financial
year which give a true and fair view of the state
of affairs of the Company and of the Group as at
the end of the financial year and of their profit
or loss for that period and comply with the
Companies Act 1985.

The directors are responsible for ensuring that
applicable accounting standards have been
followed and that suitable accounting policies,
consistently applied and supported by
reasonable and prudent judgments and
estimates, have been used in the preparation
of the financial statements.

It is also the responsibility of the directors to
prepare the financial statements on the going
concern basis unless it is inappropriate to
presume that the Company and the Group
will continue in business.

The directors are also responsible for maintaining
proper accounting records so as to enable them
to comply with company law. The directors have
general responsibilities for safeguarding the
assets of the Company and of the Group and for
taking reasonable steps for the prevention and
detection of fraud and other irregularities.

Land Securities Annual Report 2005 79

3.6 Independent Auditors’ Report

Independent Auditors’ Report 

to the members of Land Securities Group PLC

We have audited the financial statements which
comprise the profit and loss account, the balance
sheet, the cash flow statement, the statement 
of total recognised gains and losses and the
related notes which have been prepared under
the historical cost convention (as modified by
the revaluation of certain fixed assets) and the
accounting policies set out in the statement of
accounting policies. We have also audited the
disclosures required by Part 3 of Schedule
7A to the Companies Act 1985 contained in the
directors’ remuneration report (the auditable part).

Respective responsibilities of directors

and auditors
The directors’ responsibilities for preparing the
annual report and the financial statements in
accordance with applicable United Kingdom law
and accounting standards are set out in the
statement of directors' responsibilities. The
directors are also responsible for preparing
the directors’ remuneration report.

Our responsibility is to audit the financial
statements and the auditable part of the
directors’ remuneration report in accordance
with relevant legal and regulatory requirements
and United Kingdom Auditing Standards issued
by the Auditing Practices Board. This report,
including the opinion, has been prepared for and
only for the Company’s members as a body in
accordance with Section 235 of the Companies
Act 1985 and for no other purpose. We do not,
in giving this opinion, accept or assume
responsibility for any other purpose or to any
other person to whom this report is shown or
into whose hands it may come save where
expressly agreed by our prior consent in writing.

We report to you our opinion as to whether the
financial statements give a true and fair view
and whether the financial statements and the 

auditable part of the directors’ remuneration
report have been properly prepared in
accordance with the Companies Act 1985. We
also report to you if, in our opinion, the directors’
report is not consistent with the financial
statements, if the Company has not kept proper
accounting records, if we have not received all
the information and explanations we require for
our audit, or if information specified by law
regarding directors’ remuneration and
transactions is not disclosed.

We read the other information contained in the
annual report and consider the implications for
our report if we become aware of any apparent
misstatements or material inconsistencies with
the financial statements. The other information
comprises only the directors’ report, the
unaudited part of the directors’ remuneration
report, the Chairman’s Statement, the Financial
Highlights, the Operating and Financial Review
and the Corporate Governance statement.

We review whether the corporate governance
statement reflects the Company’s compliance
with the nine provisions of the 2003 FRC
Combined Code specified for our review by the
Listing Rules of the Financial Services Authority,
and we report if it does not. We are not required
to consider whether the Board’s statements on
internal control cover all risks and controls, or
form an opinion on the effectiveness of the
Group’s corporate governance procedures or
its risk and control procedures.

Basis of audit opinion
We conducted our audit in accordance with
auditing standards issued by the Auditing
Practices Board. An audit includes examination,
on a test basis, of evidence relevant to the
amounts and disclosures in the financial
statements and the auditable part of the 

directors’ remuneration report. It also includes 
an assessment of the significant estimates and
judgements made by the directors in the
preparation of the financial statements, and of
whether the accounting policies are appropriate
to the Company’s circumstances, consistently
applied and adequately disclosed.

We planned and performed our audit so as to
obtain all the information and explanations
which we considered necessary in order to
provide us with sufficient evidence to give
reasonable assurance that the financial
statements and the auditable part of the
directors’ remuneration report are free from
material misstatement, whether caused by fraud
or other irregularity or error. In forming our
opinion we also evaluated the overall adequacy
of the presentation of information in the
financial statements.

Opinion
In our opinion:

the financial statements give a true and fair
view of the state of affairs of the Company
and the Group at 31 March 2005 and of
the loss and cash flows of the Group for
the year then ended;
the financial statements have been properly
prepared in accordance with the Companies
Act 1985; and
those parts of the directors’ remuneration
report required by Part 3 of Schedule 7A to
the Companies Act 1985 have been properly
prepared in accordance with the Companies
Act 1985.

PricewaterhouseCoopers LLP
Chartered Accountants and Registered Auditors
London 
17 May 2005

80 Land Securities Annual Report 2005

82

82

82

83

84

84

4.0 Consolidated profit and loss account

4.0 Statement of total recognised gains 

and losses

4.0 Note of historical cost profits and losses

4.1 Balance sheets

4.2 Consolidated cash flow statement

4.2 Reconciliation of net cash flow to 

movements in net debt

84

4.2 Reconciliation of Group operating 

profit to net cash inflow 

from operating activities

85

103 

104 

4.3 Notes to the financial statements

4.4 Five and 10 year record

4.5 Directors’ report

Financial statements

Land Securities Annual Report 2005 81

4.0  Consolidated profit and loss account

Consolidated profit and loss account for the year ended 31 March 2005

Gross property income – Group
Plus share of joint ventures

Gross property income – Total

Operating profit/(loss) – Group
Share of operating profits of joint ventures

Operating profit/(loss)
Profit on sales of fixed asset properties – Group
Profit on sales of fixed asset properties – joint ventures

Profit on ordinary activities before interest and taxation
Net interest payable by Group
Net interest payable by joint ventures

Profit/(loss) on ordinary activities before taxation
Taxation

Profit/(loss) on ordinary activities after taxation
Dividends

Notes

2

2

2

2, 3

2

2, 3

2

2

2

6

6

7

8

Retained profit/(accumulated loss) for the financial year

23

Before
exceptional
items
£m

1,641.4
224.3

1,865.7

508.8
139.6

648.4
–
–

648.4
(176.4)
(70.9)

401.1
(95.0)

306.1
(202.5)

103.6

Exceptional
items
£m

–
–

–

(14.8)
–

(14.8)
112.9
12.3

110.4
(667.3)
–

(556.9)
215.0

(341.9)
–

(341.9)

Total
2005
£m

1,641.4
224.3

1,865.7

494.0
139.6

633.6
112.9
12.3

758.8
(843.7)
(70.9)

(155.8)
120.0

(35.8)
(202.5)

(238.3)

(Loss)/earnings per share
Basic (loss)/earnings per share
Diluted basic (loss)/earnings per share
Adjusted earnings per share
Adjusted diluted earnings per share

Dividends per share

All income was derived from within the United Kingdom from continuing operations. No operations were discontinued during the year.

Statement of total recognised gains and losses for the year ended 31 March 2005

(Loss)/profit on ordinary activities after taxation
Unrealised surplus on revaluation of investment properties
Unrealised surplus on revaluation of joint ventures’ investment properties
Taxation on revaluation surpluses realised on sales of investment properties

Total gains and losses recognised since the last financial statements

Note of historical cost profits and losses

(Loss)/profit before taxation
Revaluation surplus arising in previous years now realised on sales of investment properties

Historical cost profit on ordinary activities before taxation
Taxation
Taxation on revaluation surpluses realised on sales of investment properties

Historical cost profit on ordinary activities after taxation
Dividends

Historical cost retained profit for the financial year

The notes on pages 85 to 102 form an integral part of these financial statements.

82 Land Securities Annual Report 2005

Before
exceptional
items
£m

1,285.8
195.3

1,481.1

464.7
101.1

565.8
–
–

565.8
(174.4)
(82.2)

309.2
(103.1)

206.1
(173.2)

32.9

Notes

9
9
9
9

8

Exceptional
items
£m

–
–

–

–
–

–
52.0
11.9

63.9
–
–

63.9
18.3

82.2
–

82.2

2005
pence

(7.69)
(7.66)
68.67
68.41

43.25

2005
£m

(35.8)
842.2
29.3
(40.3)

795.4

2005
£m

(155.8)
280.7

124.9
120.0
(40.3)

204.6
(202.5)

2.1

Total
2004
£m

1,285.8
195.3

1,481.1

464.7
101.1

565.8
52.0
11.9

629.7
(174.4)
(82.2)

373.1
(84.8)

288.3
(173.2)

115.1

2004
pence

61.84
61.76
47.86
47.80

37.10

2004
£m

288.3
400.7
6.2
(27.3)

667.9

2004
£m

373.1
333.0

706.1
(84.8)
(27.3)

594.0
(173.2)

420.8

4.1 Balance sheets

Balance sheets at 31 March 2005

Fixed assets
Intangible assets
Goodwill
Negative goodwill

Tangible assets

Investment portfolio properties 
Outsourcing properties
Total properties
Other tangible fixed assets

Investment in Group undertakings
Investment in joint ventures (excluding Telereal)
Share of gross assets of joint ventures
Share of gross liabilities of joint ventures

Current assets
Stocks
Debtors falling due within one year
Debtors falling due after one year
Investments: short-term deposits
Cash at bank and in hand

Creditors falling due within one year

Net current (liabilities)/assets

Total assets less current liabilities

Creditors falling due after one year
Debentures, bonds and loans
Other creditors
Provision for liabilities and charges
Investment in joint venture (Telereal)

Share of gross assets of joint venture
Share of gross liabilities of joint venture

Capital and reserves
Called up share capital
Own shares acquired
Share premium account
Merger reserve
Capital redemption reserve
Revaluation reserve
Profit and loss account

Shareholders’ funds (including non-equity interests)

Net assets per share (basic)
Adjusted net assets per share (diluted)

F W Salway                 A E Macfarlane

Directors
The financial statements on pages 82 to 102 were approved by the directors on 17 May 2005.

Group

2005
£m

Notes

11

12

13

13

13

13

13

14

15

15

16

17

17

18

19

20

21

15

15

22

23

23

23

23

23

23

23

10

10

Company

2005
£m

2004
£m

–
–
–
–

–
–
–
–

–
5,037.1

–
4,092.7

2004
£m

34.3
–
34.3

7,880.9
769.2
8,650.1
51.0

8,701.1

257.2
(5.1)
252.1

31.9
(6.3)
25.6

8,737.1
546.3
9,283.4
57.9

9,341.3

634.3
(125.7)
508.6

9,875.5

8,987.5

5,037.1

4,092.7

150.9
496.2
33.4
2.8
8.3

691.6
(822.1)

(130.5)

9,745.0

(2,856.9)
(46.8)
(133.6)

1,065.9
(1,137.0)
(71.1)

6,636.6

46.8
(2.1)
31.4
–
30.5
3,703.6
2,826.4

6,636.6

1419p
1460p

85.0
339.7
20.4
219.0
22.8

686.9
(1,371.2)

(684.3)

8,303.2

(1,995.9)
(35.9)
(185.0)

1,108.0
(1,155.9)
(47.9)

6,038.5

55.0
–
15.9
–
22.1
3,112.8
2,832.7

6,038.5

1294p
1331p

–
325.5
–
–
0.3

325.8
(153.7) 

172.1

5,209.2

–
–
–

–
7.8
–
–
5.2

13.0
(591.9)

(578.9)

3,513.8

–
–
–

5,209.2

3,513.8

46.8
–
31.4
373.6
30.5
–
4,726.9

5,209.2

55.0
–
15.9
373.6
22.1
–
3,047.2

3,513.8

Land Securities Annual Report 2005 83

4.2 Consolidated cash flow statement

Consolidated cash flow statement for the year ended 31 March 2005

Net cash inflow from operating activities
Distributions received from joint ventures
Interest (paid to)/received from joint ventures
Returns on investments and servicing of finance
Interest received
Interest paid
Cost of purchase and redemption of bonds and debenture debt
Cost of cancellation of interest rate swaps
Cost of debt refinancing
Net cash outflow from investments and servicing of finance

Taxation (Corporation tax received/(paid))

Net cash inflow from operating activities and investments after finance charges

Capital expenditure
Development programme expenditure
Acquisition of investment properties
Other investment property related expenditure (primarily refurbishment costs)
Capital expenditure associated with property outsourcing

Capital expenditure on properties
Sale of fixed asset investment properties
Sale of fixed asset operating properties

Net expenditure on properties
Net expenditure on non-property related fixed assets
Net cash outflow from capital expenditure

Acquisitions
Acquisition of Slough Estates retail property portfolio (Note 27)
(Advances)/repayment of loan capital by joint ventures

Equity dividends paid

Cash inflow before use of liquid resources
Management of liquid resources (Investments: short-term deposits)
Financing
Issue of shares
Purchase of own share capital (non-equity B shares)
(Decrease)/increase in debt
Net cash (outflow)/inflow from financing

Decrease in cash in year

Reconciliation of net cash flow to movements in net debt

Decrease in cash in year
Cash (inflow)/outflow from (decrease)/increase in liquid resources
Cash outflow/(inflow) from decrease/(increase) in debt

Change in net debt resulting from cash flow
Non-cash changes in debt

Movement in net debt in year
Net debt at 1 April

Net debt at 31 March

Reconciliation of Group operating profit to net cash inflow from operating activities

Operating profit – Group
Depreciation and amortisation
Increase in stocks
Increase in debtors
Increase in creditors and provisions

Net cash inflow from operating activities

84 Land Securities Annual Report 2005

2005
£m

506.4
214.1
(0.3)

10.0
(221.5)
(116.3)
(42.0)
(17.6)
(387.4)

3.6

336.4

(215.3)
(387.6)
(37.8)
(122.5)

(763.2)
378.8
355.3

(29.1)
(19.3)
(48.4)

(5.4)
(105.0)

(175.5)

2.1
216.2

13.6
(8.4)
(238.0)
(232.8)

(14.5)

2005
£m

(14.5)
(216.2)
238.0

7.3
(494.6)

(487.3)
(2,435.8)

(2,923.1)

2005
£m

494.0
37.1
(33.2)
(91.5)
100.0

506.4

2004
£m

456.4
51.0
7.6

16.1
(221.1)
–
–
(21.1)
(226.1)

(37.1)

251.8

(190.2)
(205.1)
(111.0)
(234.5)

(740.8)
698.2
2.0

(40.6)
(8.2)
(48.8)

–
121.0

(167.5)

156.5
(215.6)

2.7
(22.0)
22.0
2.7

(56.4)

2004
£m

(56.4)
215.6
(22.0)

137.2
16.3

153.5
(2,589.3)

(2,435.8)

2004
£m

464.7
31.5
(3.6)
(91.9)
55.7

456.4

4.3 Notes to the financial statements
for the year ended 31 March 2005

1. Accounting policies

The financial statements have been prepared in
accordance with applicable accounting standards under
the historical cost convention modified by the revaluation
of investment properties. Compliance with SSAP19
‘Accounting for Investment Properties’ requires a
departure from the requirements of the Companies Act
1985 relating to depreciation and an explanation of this
departure is given in (h)(iii) below.

With the exception of UITF37 ‘Purchase and Sale of own
Shares’ which has been adopted for the first time this year
by the Group, the following accounting policies have been
applied consistently in dealing with items which are
considered material in relation to the Group’s financial
statements.

(a) Consolidation
The consolidated financial statements of the Group
include the financial statements of the Company and its
subsidiary undertakings made up to 31 March 2005.
Subsidiaries, joint ventures and joint arrangements with an
accounting reference date other than 31 March have been
consolidated on the basis of management accounts made
up to 31 March 2005. Group undertakings and interests in
joint ventures and joint arrangements acquired during the
year are accounted for from the date of acquisition.

The joint ventures are included under the gross equity
method in accordance with FRS9 ‘Associates and Joint
Ventures’. This requires the Group’s share of the joint
venture’s profit and loss account to be shown separately
in the income statement, and the Group’s share of the
joint venture’s gross assets and liabilities to be shown on
the face of the balance sheet.

The Group also has interests in various partnerships which
are treated as ‘joint arrangements’ in the Group’s financial
statements. The Group’s share of the assets, liabilities,
income and expenditure of these partnerships is included
in the relevant sections of the consolidated profit and loss
account and balance sheet as required by FRS9.

(b) Consolidated profit and loss account and other
primary statements
The profit on ordinary activities before taxation is arrived
at after taking into account income and outgoings on all
properties, including those under development. In
accordance with FRS3 ‘Reporting Financial Performance’,
profits and losses on properties sold during the year are
calculated by comparing net sales proceeds with book
values.

Surpluses and deficits relating to previous years realised on
investment properties sold during the year are transferred
directly from the revaluation reserve to retained profits
and do not pass through the profit and loss account.

Unrealised capital surpluses and deficits, including those
arising on the periodic revaluation of properties, are taken
to the revaluation reserve.

(c) Gross property income
The Group’s gross property income comprises rental
income, service charges and other recoveries from tenants
of its investment and trading properties, property services
income earned by its property outsourcing business and
proceeds of sales of trading properties.

Income is credited to the profit and loss account as space
and other services are provided to customers. Gross
property income includes costs recovered from tenants
and outsourcing customers. Rental income includes the
net income from managed operations such as car parks,
food courts, serviced offices and flats.

In accordance with FRS19 ‘Deferred Tax’:

(i) deferred tax is recognised in full in respect of
transactions or events that have taken place by the
balance sheet date and which could give the Group
an obligation to pay more or less tax in the future.

Service charges and other recoveries include income
in relation to service charges and directly recoverable
expenditure together with any chargeable management
fee.

Property services income represents unitary charges
and the recovery of other direct property or contract
expenditure reimbursable by customers.

In accordance with the Accounting Standards Board’s
(ASB) Urgent Issues Task Force Abstract 28 ‘Operating
Lease Incentives’ (UITF28) the Group treats any incentive
for lessees to enter into lease agreements as a revenue
cost and accounts for rental income from the
commencement date of any rent-free period. The cost
of all lease incentives (such as rent-free periods or
contributions to tenants’ fitting out costs) is, therefore,
offset against the total rent due. The net rental income is
then spread evenly over the shorter of the period from the
rent commencement date to the date of the next rent
review or the lease end date.

(d) Bid costs
In accordance with the ASB’s Urgent Issues Task Force
Abstract 34 ‘Pre-contract Costs’ (UITF34), bid costs
incurred prior to the exchange of a contract with no
material pre-conditions to completion, and which do not
comprise incidental costs associated with the acquisition
of fixed assets or finance costs, are expensed.

(e) Pensions
Contributions to defined benefit pension schemes, which
are based on independent actuarial advice, are charged to
the profit and loss account on a basis that spreads the
expected costs of benefits over the employees’ working
lives with the Group.Variations from regular costs are
spread over the anticipated remaining working lives of
employees in the schemes.

The Group has applied the transitional provisions of
FRS17 ‘Retirement Benefits’ and appropriate additional
disclosures have been included in Note 5.

(f) Taxation
In accordance with FRS16 ‘Current Taxation’, taxation
arising on the sales of properties is charged to the profit
and loss account in respect of the excess of net sale
proceeds over book value and to the statement of total
recognised gains and losses in respect of prior year
revaluation surpluses realised on those sales.

No provision is made for the taxation which would
become payable under present legislation if the Group’s
properties were sold at the amounts at which they are
carried in the financial statements. However, an estimate
of the potential liability is shown in Note 21.

(ii) deferred tax is not recognised on revaluation gains
and losses where these are not taken to the profit and
loss account.

(iii) full provision is made for timing differences which, in
the Group’s case, arise primarily from capital allowances
and industrial building allowances and the capitalisation
and timing of recognition of certain interest payable.
Following the sale or demolition of a property, any
deferred tax provision not crystallised is released to
the profit and loss account.

(g) Positive and negative goodwill
The positive goodwill arising on the acquisition of Trillium,
calculated as the excess of cost over the fair value of net
assets acquired, was capitalised in the year in which it
arose and is amortised to the profit and loss account over
the life of the PRIME contract.

The negative goodwill arising on the acquisition from
Slough Estates of companies holding certain retail
properties will be recognised in the profit and loss account
in the periods in which the properties are sold.

(h) Investment properties
(i) Valuation
Investment properties, including those that comprise
part of the development programme, are carried in the
financial statements at market values based on the latest
professional valuation. A valuation was carried out by
Knight Frank as at 31 March 2005. Properties are treated
as acquired when the Group enters into an unconditional
purchase contract and as sold when subject to an
unconditional contract for sale. Additions to properties
consist of costs of a capital nature and, in the case of
investment properties under development, certain
capitalised interest (see Note (h)(ii) below).
Pre-commitment expenditure incurred in studying the
feasibility of potential development and refurbishment
schemes is written off to the profit and loss account and
included in ‘other direct property expenditure’ if it is likely
that the related project will be abortive or that the
expenditure will be of no benefit to an alternative scheme
that is being pursued. Prior to the decision being made as
to whether a potential development or refurbishment
scheme should proceed or be aborted, pre-commitment
costs are carried as a prepayment in the balance sheet.

Certain internal staff and associated costs directly
attributable to the management of major development
schemes during the construction phase are capitalised.
Other overhead costs in respect of developments and
refurbishments are treated as revenue expenditure and
written off as incurred.

Land Securities Annual Report 2005 85

(n) Financial instruments
The Group uses interest rate swaps to help manage its
interest rate risk.

Where interest rate swaps are hedging existing interest
rate exposures or are expected to hedge future interest
rate exposures, the differences between the interest
payable by the Group and the interest payable to the
Group by the swap counterparties are dealt with on an
accruals basis. If interest rate swaps are not deemed likely
to hedge interest rate exposures for the foreseeable future,
the mark to market value of the relevant interest rate
swaps would be taken to the profit and loss account.

(o) Long-term contracts
Turnover on long-term contracts is recognised according
to the stage reached in the contract by reference to the
value of work completed. An appropriate estimate of the
profit attributable to work completed is recognised once
the outcome of the contract can be assessed with
reasonable certainty. The amount by which the turnover
exceeds payments on account is shown under debtors as
amounts recoverable on contracts. The costs on long-term
contracts not yet taken to the profit and loss account, less
any related foreseeable losses and payments on account
are shown in stocks.

(p) Purchase and sale of own shares
In accordance with UITF37 ‘Purchase and Sale of own
Shares’ consideration paid for the Company’s own shares
is deducted in arriving at shareholders’ funds.

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

1. Accounting policies continued 

(ii) Capitalisation of interest
Gross interest associated with direct expenditure on
properties under development or undergoing major
refurbishment is capitalised. The rate used is the Group’s
pre-tax weighted average cost of borrowings or, if
appropriate, the rate on specific associated borrowings.
Interest is capitalised as from the commencement of the
development work until the date of practical completion.
The capitalisation of finance costs is suspended, however,
if there are prolonged periods when development activity
is interrupted. Interest is also capitalised on the purchase
cost of a site or property if it was acquired specifically for
redevelopment in the short term. Interest is not
capitalised on the acquisition cost of properties previously
held as portfolio investments.

(iii) Depreciation
In accordance with SSAP19, depreciation is not provided
on investment properties that are held as freeholds or on
leases having more than 20 years unexpired. This is a
departure from the Companies Act 1985 which requires
all tangible assets to be depreciated. In the opinion of
the directors, this departure is necessary for the financial
statements to give a true and fair view and comply with
applicable accounting standards which require investment
properties to be included in the financial statements at
market value. The effect of depreciation is implicitly
reflected in the valuation of investment properties, and
the amount attributable to this factor cannot reasonably
be separately identified or quantified by the valuers. Had
the provisions of the Act been followed, net assets would
not have been affected but revenue profits would have
been reduced for this and earlier years and revaluation
surpluses/deficits would have been correspondingly
increased/decreased.

(i) Operating properties
These are properties owned and managed by Land
Securities Trillium, the Group’s property outsourcing
business unit, and which do not satisfy the definition of
‘investment properties’. Operating properties are carried
at depreciated cost and not revalued, and are subject to
periodic impairment reviews. Such reviews compare
forecast book values with forecast net sales proceeds at
the point in the future when the assets are expected to
be sold. Provisions are made only if a permanent
diminution in value is identified.

Freehold land is carried at historical cost and is not
depreciated.

Freehold buildings are depreciated in equal annual
instalments over 50 years. Any premiums paid to acquire
leaseholds are amortised over their unexpired lease terms.

Expenditure which enhances the economic benefits of a
freehold building is capitalised and depreciated over
appropriate periods up to a maximum of 50 years. Capital
expenditure on leasehold properties is depreciated over
the shortest of the life of the asset, the expected period of
occupation of the relevant building and the remaining life
of the underlying property outsourcing contract. Repair
and maintenance expenditure is written off to the profit
and loss account as incurred.

86 Land Securities Annual Report 2005

(j) Other tangible fixed assets
These comprise computers, motor vehicles, furniture,
fixtures and fittings, and improvements to Group offices
and are depreciated on a straight-line basis over their
estimated useful lives of between two and five years.

(k) Investments in Group undertakings
The Company’s investments in the shares of Group
undertakings are carried at cost. Assets and liabilities of
acquired entities are brought into consolidation at fair
value as at the date of acquisition. Where the cost of
acquisition exceeds the fair value of the net assets
acquired, the difference is treated as goodwill and
capitalised in the Group’s balance sheet in the year of
acquisition. The goodwill arising is amortised to the profit
and loss account in accordance with Note (g).

The results and cashflows of acquired Group undertakings
are included in the consolidated profit and loss account
and the consolidated cash flow statement from the date
of acquisition.

(l) Trading properties
Trading properties are those properties held as stock for
sale and, being current assets, are carried at the lower of
cost and net realisable value, except as noted below.

Transfers of property from fixed assets – Investment
Properties to current assets – Trading Properties are made
at the current carrying value at the date of transfer. This
departure from the requirements of the Companies Act
1985, which requires current assets to be held at the lower
of cost or net realisable value, is, in the opinion of the
directors, necessary for the financial statements to
show a true and fair view in accordance with applicable
accounting standards. Had the provisions of the Act been
followed, the net assets of the Group could be artificially
reduced on transfer and the profit on disposal, calculated
by reference to a lower carrying value, could give rise to an
artificially high profit.

Transfers of property from current assets – Trading
Properties to fixed assets – Investment Properties are
made at the current carrying value at the date of transfer.

Trading profits are recognised upon exchange of contracts
for the unconditional sale of property.

(m) Provisions for liabilities and charges
Provision is made for dilapidations that will crystallise in
the future where, on the basis of the present condition of
the property, an obligation already exists and can be reliably
estimated. The estimate will be revised if necessary over
the remaining period of the lease to reflect changes in the
condition of the building or other changes in
circumstances. Unless there is evidence to the contrary, it
is assumed that the dilapidations obligation arises in the
last five years of a lease.The estimate of the amount of the
likely obligation takes account of relevant external advice.

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

2. Segmental information

An analysis of turnover, profit before interest and taxation, and net assets by business sector is set out below. The business sectors consist of property investment (which comprises
the investment portfolio and development activities) and property outsourcing.

Business sectors including the
results of joint ventures

Business sectors including the
results of joint ventures

Property 
investment
2005
£m

Property 
outsourcing
2005
£m

Analysis of total results
between Group and
share of joint ventures
Share
of joint
ventures
2005
£m

Group
2005
£m

Analysis of total results
between Group and
share of joint ventures
Share
of joint
ventures
2004
£m

Group
2004
£m

(i) Profit and loss account

Rental income (Note (a))
Service charges and other recoveries 

Unitary charge
Capital projects and other reimbursable costs
Third party rents

Property services income

Long-term contract income
Proceeds of sales of trading properties

Gross property income
Rents payable
Other direct property or contract expenditure 

(Note (b))

Indirect property or contract expenditure
Long-term contract expenditure
Bid costs
Costs of sales of trading properties

Operating profit before depreciation 

and amortisation

Depreciation
Amortisation of goodwill

Profit on sale of fixed asset properties

Segment profit

Common costs (Note (c))
Exceptional costs of debt restructuring

518.5
79.2
–
–
–
–

191.2
22.3

811.2
(15.1)

(104.2)
(49.4)
(179.6)
–
(15.9)

447.0
(3.8)
–

443.2
82.4

525.6

Total
2005
£m

518.5
79.2
730.2
187.9
10.5
928.6

191.2
148.2

492.6
71.8
593.2
159.6
10.5
763.3

191.2
122.5

–
–
730.2
187.9
10.5
928.6

–
125.9

1,054.5
(215.0)

1,865.7
(230.1)

1,641.4
(193.4)

(542.0)
(55.8)
(179.6)
(2.6)
(112.2)

555.8
(32.8)
(2.4)

520.6
112.9

633.5

(446.5)
(23.8)
–
(2.6)
(104.4)

262.2
(42.8)
(2.4)

217.0
42.8

259.8

(550.7)
(73.2)
(179.6)
(2.6)
(120.3)

709.2
(46.6)
(2.4)

660.2
125.2

785.4

(11.8)
(14.8)

758.8

Property 
investment
2004
£m

Property 
outsourcing
2004
£m

515.1
65.6
–
–
–
–

49.6
19.9

650.2
(14.9)

(87.1)
(44.5)
(49.6)
–
(18.2)

435.9
(4.1)
–

431.8
52.1

483.9

–
–
572.6
216.3
13.1
802.0

–
28.9

830.9
(164.7)

(422.7)
(30.4)
–
(6.2)
(23.3)

183.6
(36.4)
(2.4)

144.8
11.8

156.6

25.9
7.4
137.0
28.3
–
165.3

–
25.7

224.3
(36.7)

(8.7)
(17.4)
–
–
(8.1)

153.4
(13.8)
–

139.6
12.3

151.9

Total
2004
£m

515.1
65.6
572.6
216.3
13.1
802.0

49.6
48.8

514.5
65.6
436.3
186.8
13.1
636.2

49.6
19.9

1,481.1
(179.6)

1,285.8
(139.7)

(509.8)
(56.8)
(49.6)
(6.2)
(18.2)

505.5
(27.6)
(2.4)

475.5
52.0

527.5

(509.8)
(74.9)
(49.6)
(6.2)
(41.5)

619.5
(40.5)
(2.4)

576.6
63.9

640.5

(10.8)
–

629.7

Profit on ordinary activities before interest and taxation

Notes
(a) Rental income includes £8.9m (2004: £9.3m) of rent receivable allocated to rent free periods.
(b) Other direct property or contract expenditure includes pre-commitment costs written off of £3.4m (2004: £2.4m).
(c) Common costs are costs associated with central Group management.

(ii) Net assets

Properties in development programme (Note 13)
Other investment properties (within the investment property portfolio)
Investment properties relating to the Barclays contract (property outsourcing)
Operating properties
Goodwill and other tangible fixed assets

Fixed assets
Investment in joint ventures
Net current assets/(liabilities) (excluding financing and dividends)

Financing and dividends payable
Long-term liabilities and provisions

Net assets

Property 
investment
£m

Property 
outsourcing
£m

Total
2005
£m

Property 
investment
£m

Property 
outsourcing
£m

745.0
7,992.1
–
–
3.3

8,740.4
508.6
79.5

9,328.5

–
–
25.2
521.1
80.2

626.5
(71.1)
18.2

745.0
7,992.1
25.2
521.1
83.5

9,366.9
437.5
97.7

732.2
7,148.7
–
–
9.1

7,890.0
252.1
(139.0)

–
–
–
769.2
76.2

845.4
(47.9)
44.2

573.6

9,902.1

8,003.1

841.7

8,844.8

(3,085.1)
(180.4)

6,636.6

(2,585.4)
(220.9)

6,038.5

Land Securities Annual Report 2005 87

0.6
–
136.3
29.5
–
165.8

–
28.9

195.3
(39.9)

–
(18.1)
–
–
(23.3)

114.0
(12.9)
–

101.1
11.9

113.0

Total
2004
£m

732.2
7,148.7
–
769.2
85.3

8,735.4
204.2
(94.8)

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

3. Operating profit

Operating profit is stated after charging
Directors’ remuneration
Depreciation
Amortisation of goodwill
Auditors’ remuneration:
Audit fees (Company £85,000 (2004: £82,000))
Non-audit fees

Bid support – Land Securities Trillium Limited
Taxation
Other advice
Total non-audit

4. Revenue profit

(Loss)/profit on ordinary activities before taxation
Profit on sale of fixed asset properties
Exceptional costs of debt restructuring

Revenue profit before taxation

2005
£m

4.6
34.7
2.4

0.6

–
0.2
0.4
0.6

Group
£m

(236.8)
(112.9)
682.1

332.4

Share of joint 
ventures
£m

81.0
(12.3)
–

68.7

Total 
2005
£m

(155.8)
(125.2)
682.1

401.1

Group
£m

342.3
(52.0)
–

290.3

Share of joint
ventures
£m

30.8
(11.9)
–

18.9

2004
£m

3.8
29.1
2.4

0.5

0.1
0.4
0.2
0.7

Total
2004
£m

373.1
(63.9)
–

309.2

Revenue profits are defined as profits before taxation, adjusted to eliminate only profits on disposal of fixed asset properties and the effect of exceptional items.

5. Employees, directors and pensions

Employees
The average number of employees during the year, excluding directors, and the corresponding 

aggregate employee costs were:

Indirect property or contract and administration
Direct property or contract services:

Full time
Part time

Employee costs
Salaries
Social Security
Other pension

2005
No.

2004
No.

2005
£m

2004
£m

453

1,206
63

1,722

411

1,200
66

1,677

38.6

64.5
1.1

104.2

82.2
9.1
12.9

104.2

30.9

47.7
1.4

80.0

64.2
6.8
9.0

80.0

In addition to the above, 358 employees are employed by Land Securities Trillium Telecom Services Limited, a wholly-owned Group company until it was sold on 11 February 2005 to
Telereal. These employees were made available to Telereal Services Limited, a joint venture company, to deliver services to BT. All related employee costs were reimbursed to the Group
by Telereal Services Limited.

Directors
Aggregate emoluments excluding pensions
Company contributions to pension schemes

2005
£m

3.7
0.4

4.1

2004
£m

3.1
0.3

3.4

Five directors (2004: four) have retirement benefits accruing under money purchase pension schemes. Retirement benefits accrue to one director (2004: one) under the Group’s defined
benefit pension scheme.

Information on directors’ emoluments, share options and interests in the Company’s shares is given in the Remuneration Committee’s Report on pages 72 to 78.

88 Land Securities Annual Report 2005

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

Pensions
The charge to profit and loss account for pension costs during the year is made up as follows:

Regular pension cost
Variations from regular cost
Other schemes

Net pension amount

2005
£m

8.0
4.2
0.5

12.7

2004
£m

3.3
2.3
4.2

9.8

The amount under other schemes includes the actual contributions paid to the Group’s defined contribution schemes.

Defined benefit schemes
Land Securities Scheme
The Pension & Assurance Scheme of the Land Securities Group of Companies (‘the Scheme’) is the most significant defined benefit pension scheme of the Group. The Scheme, which is
closed to new entrants and which is non-contributory for employees, provides defined benefits based on final pensionable salary.The assets of the Scheme are held in a self-
administered trust fund which is separate from the Group’s assets.

Contributions to the Scheme are determined by a qualified independent actuary on the basis of triennial valuations using the projected unit method. As the Scheme is closed to new
members, the current service cost will be expected to increase as a percentage of salary, under the projected unit method, as members approach retirement.

The last formal actuarial valuation, undertaken for the purposes of setting the ongoing contribution rate, was carried out as at 1 July 2003.

The key assumptions adopted for this valuation were as follows:
Rate of increase in pensionable salaries
Rate of increase in pensions in payment
Discount rate

Prior to retirement
In retirement

Inflation
Actuarial value of assets (% of market value)

At valuation 1 July 2003
%

4.75
2.50

6.00
5.00
2.50
95.00

The deficit in the Scheme has increased from £1.2m as at 6 April 2001 to £22.0m as at 1 July 2003 and this decline has been reflected in the FRS17 figures disclosed in previous years.
This increase is primarily due to the sharp fall in equity markets over that period (a fall of some 20%) and an increase in actuarial expectations of life expectancy. The market value of 
the Scheme’s invested assets (excluding the value of annuities purchased to provide certain pensions in payment) as at 1 July 2003 was £65.5m. The actuarial value of these assets
represented 79% of the value of the Scheme’s liabilities at that date.

As a result of this valuation, the actuary recommended that the employer contributions of 30% of pensionable salary be continued together with additional employer contributions
to address the deficit.

In order to address the deficit in the Scheme, the Group made an additional one-off cash contribution of £7.5m in March 2003 together with the first payment of an additional annual
contribution of £1.5m recommended by the Scheme’s actuary. Further annual contributions of £1.5m were made in March 2004 and March 2005. In September 2004 the Group made
a further one-off cash contribution of £10.0m to improve the funding position of the Scheme.

The £7.5m contribution paid in March 2003 and the £10.0m contribution paid in September 2004 are being amortised and charged to the profit and loss account over 10 years, the
estimated remaining service life of the Scheme’s active members. The pension charges in 2004 and 2005 reflect the amortisation and the £1.5m additional annual contributions as
variations from regular costs.

Employer contributions will continue at 30% of pensionable salaries until completion of the next formal valuation, due no later than 1 July 2006.

BBC Trillium Plan
The Group participated in the BBC pension scheme until 31 March 2003 in respect of 168 employees who transferred from the BBC to Land Securities Trillium Media Services Limited
as part of the Land Securities Trillium’s outsourcing contracts with the BBC. With effect from 1 April 2003, Land Securities Trillium Media Services Limited put in place a defined benefit
scheme with the same terms and conditions as the BBC pension scheme for the employees who transferred from the BBC (‘the BBC Trillium Plan’). As at 31 March 2005 the BBC Trillium
Plan had assets of £13.4m (2004: £11.1m). This includes a bulk transfer payment of £8.1m that was received from the BBC pension scheme in May 2004. As part of the PRIME
agreement, the Group is obliged to provide pension benefits under a now closed funded defined benefit scheme applicable to less than 20 employees. This scheme is included within the
BBC Trillium Plan.

The assets and liabilities in respect of the BBC Trillium Plan have been included in the consolidated FRS17 disclosure below.

Contributory money purchase scheme
A contributory money purchase scheme was introduced on 1 January 1999 for all new administrative and senior property based employees, subject to eligibility, together with a
separate similar scheme, effective 1 April 1998, for other property based employees. A further separate similar scheme, previously set up by Trillium, is also in operation for Land
Securities Trillium employees.

Land Securities Annual Report 2005 89

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

5. Employees, directors and pensions continued

Other schemes
Land Securities Trillium Telecom Services Limited has put in place a defined benefit pension scheme with the same terms and conditions as the BT scheme for 333 employees who
transferred from BT to the scheme from 1 May 2002. All relevant pension costs are rechargeable to Telereal Services Limited.

All death-in-service and benefits for incapacity arising during employment are wholly insured. No post retirement benefits other than pensions are made available to employees of
the Group.

Additional disclosures under FRS17 ‘Retirement Benefits’
As noted above, a full actuarial valuation of the Land Securities Scheme was undertaken on 1 July 2003. This valuation, and the latest formal valuation of the Trillium Plan, were
updated to 31 March 2005 for the purposes of the following additional disclosures required by the transitional provisions of FRS17. The major assumptions used in this valuation, were
(in nominal terms):

Rate of increase in pensionable salaries
Rate of increase in pensions in payment
Discount rate
Inflation

2005
%

4.25*
3.00
5.40
3.00

2004
%

4.00*
2.75
5.50
2.75

2003
%

4.75
2.50
5.50
2.50

* plus an allowance of 1% per annum for promotional salary increases in respect of employee members of the Land Securities Scheme 

The market value of the assets in the Schemes (including annuities purchased to provide certain pensions in payment) and the expected rate of return (net of investment management
expenses) were:

Equities
Bonds and insurance contracts
Other

Total market value of schemes assets
Actuarial value of schemes liabilities

Deficit in the schemes
Related deferred tax asset

Net pension liability

2005
%

7.50
5.00
4.75

2004
%

7.50
5.00
4.00

2003
%

7.50
5.50
3.75

2005
£m

48.7
62.3
14.7

125.7
(136.6)

(10.9)
3.3

(7.6)

2004
£m

42.9
58.8
2.9

104.6
(121.8)

(17.2)
5.2

(12.0)

Set out below is an analysis of the amounts that would be charged to the profit and loss account and the statement of total recognised gains and losses in respect of the Group’s
material defined benefit pension schemes.

Analysis of the amounts that would be charged to the profit and loss account in accordance with FRS17

Analysis of the amount charged to operating profit*
Current service cost
Curtailment and settlement costs

Operating cost

Analysis of the amount credited to other finance income*
Expected return on pension schemes assets
Interest on pension schemes liabilities

Net return

*these analyses show the amounts that would have been recognised in the statement of recognised gains and losses and the profit and loss account had FRS17 been fully implemented

Analysis of the amounts that would be recognised in the statement of total recognised gains and losses in accordance with FRS17

Analysis of gains and losses
Actual return less expected return on pension schemes assets
Experience gains and losses arising on the schemes liabilities
Changes in assumptions underlying the present value of the schemes liabilities

Actuarial (loss)/gain

2005
£m

3.7
0.2

3.9

6.4
(6.7)

(0.3)

2005
£m

3.1
0.3
(8.3)

(4.9)

2003
£m

31.9
34.1
10.4

76.4
(95.0)

(18.6)
5.6

(13.0)

2004
£m

4.0
0.3

4.3

5.4
(6.0)

(0.6)

2004
£m

13.7
0.2
(13.6)

0.3

90 Land Securities Annual Report 2005

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

Movement in deficit during year

Deficit in the schemes at the beginning of the year
Operating cost
Employer contributions
Other income plus any risk benefit premiums paid direct to insurer
Net return
Actuarial (loss)/gain

Deficit in the schemes at the end of the year

History of experience gains and losses

Difference between the actual and expected return on schemes assets
Value of pension schemes assets
Percentage of pension schemes assets

Experience gains on pension schemes liabilities
Value of pension schemes liabilities
Percentage of pension schemes liabilities

Actuarial (loss)/gain
Value of pension schemes liabilities
Percentage of pension schemes liabilities

2005
£m

(17.2)
(3.9)
15.2
0.2
(0.3)
(4.9)

(10.9)

2004
£m

13.7
104.6
13.1%

0.2
121.8
0.1%

0.3
121.8
0.2%

2004
£m

(18.6)
(4.3)
5.8
0.2
(0.6)
0.3

(17.2)

2003
£m

(16.3)
76.4
(21.3%)

2.7
95.0
2.8%

(17.2)
95.0
(18.1%)

2005
£m

3.1
125.7
2.5%

0.3
136.6
0.2%

(4.9)
136.6
(3.6%)

The consolidated balance sheet includes a net pension asset of £14.5m (2004: £6.0m) representing the unamortised balance of the £7.5m special contribution made by the Group
in March 2003 and the £10.0m special contribution made in September 2004. Full adoption of FRS17 would result in the pension asset being replaced by the net pension liability
of £7.6m (2004: £12.0m), giving rise to a decrease in net assets of £22.1m (2004: £18.0m).

6. Net interest payable

Interest payable
Borrowings not wholly repayable within five years
Borrowings wholly repayable within five years
Other interest payable
Loans to/from joint ventures

Interest capitalised in relation to properties under development

Interest receivable
Short-term deposits
Other interest receivable
Loans to/from joint ventures

Net interest payable – ordinary

Cost of purchase and redemption of bonds and debenture debt
Cost of cancellation of interest rate swaps

Net interest payable – exceptional

Group
£m

(149.9)
(55.5)
(0.9)
(0.3)

(206.6)
20.2

(186.4)

7.3
2.7
–

(176.4)

(625.3)
(42.0)

(667.3)

Share of joint
ventures
£m

(73.6)
–
–
–

(73.6)
–

(73.6)

2.5
–
0.2

(70.9)

–
–

–

Total
2005
£m

(223.5)
(55.5)
(0.9)
(0.3)

(280.2)
20.2

(260.0)

9.8
2.7
0.2

(247.3)

(625.3)
(42.0)

(667.3)

Group
£m

(154.7)
(70.4)
(1.0)
–

(226.1)
35.6

(190.5)

5.7
2.8
7.6

Share of joint
ventures
£m

(76.9)
–
–
(7.6)

(84.5)
–

(84.5)

2.3
–
–

Total 
2004
£m

(231.6)
(70.4)
(1.0)
(7.6)

(310.6)
35.6

(275.0)

8.0
2.8
7.6

(174.4)

(82.2)

(256.6)

–
–

–

–
–

–

–
–

–

Interest has been capitalised at the Group’s pre-tax weighted average borrowing rate for non-specific borrowings for the year of 6.8% (2004: 7.7%). Non-specific borrowings exclude
certain bank debt which is specific to the PRIME contract.

Group interest payable on borrowings includes £3.2m (2004: £4.8m) in respect of the amortisation of bond discounts and issue expenses.

Land Securities Annual Report 2005 91

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

7. Taxation

Analysis of tax (credit)/charge for the year
Corporation tax on Group (loss)/profit for the year at 30% (2004: 30%)
Adjustments to current tax in respect of prior years
Share of joint ventures’ current tax

Total current tax

Deferred tax on Group timing differences arising in the year
Deferred tax released in respect of fixed asset property disposals in the year
Share of joint ventures’ deferred tax 

Total deferred tax

Tax (credit)/charge for the year

Factors affecting the tax (credit)/charge for the year
The tax assessed for the year is lower than the standard rate of corporation tax in the UK of 30% (2004: 30%)
The differences are explained below:
(Loss)/profit on ordinary activities before taxation

Tax at 30%
Effect of capital allowances
Effect of depreciation of fixed assets qualifying for capital allowances

Tax relief on capitalised interest and other timing differences
Reduced rate of tax on profit on disposal of fixed assets
Telereal depreciation and goodwill amortisation 
Non-allowable expenses and non-taxable items
Prior year corporation tax adjustments

Current tax

2005
£m

(60.8)
(26.0)
26.5

(60.3)

(39.4)
(20.3)
–

(59.7)

(120.0)

2005
£m

2004
£m

73.3
(1.5)
14.7

86.5

31.5
(31.6)
(1.6)

(1.7)

84.8

2004
£m

(155.8)

373.1

(46.7)
(37.1)
5.0

(78.8)
49.4
(12.0)
4.6
2.5
(26.0)

(60.3)

111.9
(26.8)
5.9

91.0
(8.4)
(5.9)
4.7
6.6
(1.5)

86.5

The Group’s share of Telereal’s tax charge is stated after disallowing depreciation charges but without the availability of capital allowances which were retained by British Telecom plc.

Included in the total tax charge is a net credit of £10.5m (2004: credit of £18.3m) attributable to fixed asset property sales, including the release of deferred taxation. A tax credit
of £204.5m (2004: Nil) was attributable to exceptional items (excluding fixed asset property sales).

8. Dividends

Ordinary shares  – interim

– final

B shares
Additional prior year dividends – ordinary shares

Dividends per ordinary share

Profit and loss account

2005
pence

10.40
32.85

2004
pence

9.90
27.20

43.25

37.10

2005
£m

48.6
153.7
0.1
0.1

202.5

2004
£m

46.1
126.8
0.3
–

173.2

B shares carry the right to a dividend of 70% of six-month LIBOR paid twice yearly. The annualised dividend rates for the periods to 17 April 2003, 17 October 2003, 17 April 2004
and 15 October 2004 were 2.8%, 2.5%, 2.8% and 3.2% respectively of the nominal value of the shares.

Additional prior year dividends relate to increases in share capital arising after the respective prior period ends but before their corresponding dividend record dates.

92 Land Securities Annual Report 2005

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

9. (Loss)/earnings per share

Earnings

(Loss)/profit after taxation
B share dividends

(Loss)/earnings
Exceptional costs of debt restructuring after current and deferred tax 
Profits on fixed asset property disposals after current and deferred tax
Deferred tax arising from capital allowances on investment properties
Deferred tax arising from capitalised interest on investment properties

Adjusted earnings

Weighted average number of ordinary shares

Weighted average number of ordinary shares
Effect of owned shares

Weighted average number of ordinary shares after adjusting for owned shares
Effect of dilutive share options

Weighted average number of ordinary shares adjusted for dilutive instruments

(Loss)/earnings per share

Basic (loss)/earnings per share
Diluted (loss)/earnings per share
Adjusted earnings per share
Adjusted diluted earnings per share

2005
£m

(35.8)
(0.1)

(35.9)
477.6
(135.7)
9.3
5.2

320.5

No. m

466.9
(0.2)

466.7
1.8

468.5

pence

(7.69)
(7.66)
68.67
68.41

2004
£m

288.3
(0.3)

288.0
–
(82.2)
8.3
8.8

222.9

No. m

465.7
–

465.7
0.6

466.3

pence

61.84
61.76
47.86
47.80

Adjusted earnings per share is based on revenue profits. In calculating the tax charge on revenue profits, the deferred tax arising on capital allowances in respect of investment properties
has been eliminated because experience has shown that these allowances are not in practice repayable. Because capitalised interest is a permanent timing difference, the deferred
taxation arising on capitalised interest is also eliminated when calculating adjusted earnings per share.

10. Net assets per share

Equity shareholders’ funds

Net assets
Non-equity B shares

Net assets attributable to equity shareholders
Deferred tax arising from capital allowances on investment properties
Deferred tax arising from capitalised interest on investment properties
Negative investment in Telereal which does not represent a liability of the Group

Adjusted net assets

Number of ordinary shares

Number of ordinary shares
Effect of dilutive share options

Number of ordinary shares adjusted for dilutive instruments

Net assets per share

Net assets per share
Diluted net assets per share
Adjusted net assets per share
Adjusted diluted net assets per share

2005
£m

6,636.6
–

6,636.6
112.7
32.3
71.1

6,852.7

No. m

467.8
1.7

469.5

pence

1419
1414
1465
1460

2004
£m

6,038.5
(8.4)

6,030.1
101.4
30.0
47.9

6,209.4

No. m

465.9
0.6

466.5

pence

1294
1293
1333
1331

The additional deferred tax liability arising from capital allowances on investment properties is excluded from the calculation of the adjusted net assets as the Group’s experience is that
deferred tax on capital allowances in relation to such properties is unlikely to crystallise in practice. In addition, the deferred tax on capitalised interest on these properties is added back
as this is a permanent timing difference.

11. Goodwill

At 1 April 2004
Amortisation for the year 

At 31 March 2005

Cost
£m

42.0
–

42.0

Amortisation
£m

(7.7)
(2.4)

(10.1)

Net
£m

34.3
(2.4)

31.9

Land Securities Annual Report 2005 93

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

12. Negative goodwill

Acquired during the year and at 31 March 2005

Negative goodwill arose on the acquisition of a retail property portfolio from Slough Estates plc (Note 27).

13. Fixed assets

Cost/valuation
At 1 April 2004
Additions 
Sales
Net properties contributed to the Metro Shopping Fund LP and the Bristol Alliance
Investment properties transferred to stocks
Unrealised surplus on revaluation

Freehold
£m

6,399.1
758.4
(887.1)
(92.0)
(30.0)
588.5

2,149.6
181.1
(138.2)
(10.6)
–
250.4

At 31 March 2005

Accumulated depreciation
At 1 April 2004
Depreciation for the year 
Sales

At 31 March 2005

Net book value
At 31 March 2005

At 31 March 2004

6,736.9

2,432.3

(17.9)
(15.4)
8.9

(24.4)

(0.4)
(0.3)
–

(0.7)

6,712.5

6,381.2

2,431.6

2,149.2

Leasehold

Over 50
years to run
£m

Under 50 
years to run
£m

Total
properties
£m

Other tangible 
fixed assets
£m

136.9
28.3
(9.1)
–
–
3.3

159.4

(17.2)
(6.6)
3.7

(20.1)

139.3

119.7

8,685.6
967.8
(1,034.4)
(102.6)
(30.0)
842.2

9,328.6

(35.5)
(22.3)
12.6

(45.2)

9,283.4

8,650.1

98.4
24.5
(10.3)
–
–
–

112.6

(47.4)
(12.4)
5.1

(54.7)

57.9

51.0

£m

6.3

Total
£m

8,784.0
992.3
(1,044.7)
(102.6)
(30.0)
842.2

9,441.2

(82.9)
(34.7)
17.7

(99.9)

9,341.3

8,701.1

Freeholds include £471.3m (2004: £442.9m) of leaseholds with unexpired terms exceeding 900 years; leaseholds under 50 years include £11.0m (2004: £11.4m) with unexpired terms
of 20 years or less. Other tangible assets include computers, motor vehicles, furniture, fixtures and fittings, and improvements to Group offices.

Additional analysis in respect of the movements in investment and operating properties is set out below:

Property investment
Investment properties

Investment
portfolio
£m

Development
programme
£m

7,172.6
(23.9)

7,148.7

(151.0)

485.4
584.6
37.8
–
(580.6)
(30.0)
(20.7)
(102.6)
(1.7)

7,369.9

622.2

7,992.1

33.8

8,025.9

8,641.2

734.1
(1.9)

732.2

151.0

(485.4)
–
205.4
17.5
(95.7)
–
–
–
–

525.0

220.0

745.0

2.6

747.6

747.6

Property
outsourcing
Operating and
investment
properties
£m

Total
£m

769.2

8,650.1

Total
£m

7,906.7
(25.8)

7,880.9

–

–

–

–
103.6
18.9
–
(324.8)
–
–
–
(20.6)

546.3

–

546.3

–
688.2
262.1
17.5
(1,001.1)
(30.0)
(20.7)
(102.6)
(22.3)

8,441.2

842.2

9,283.4

–
584.6
243.2
17.5
(676.3)
(30.0)
(20.7)
(102.6)
(1.7)

7,894.9

842.2

8,737.1

36.4

8,773.5

9,388.8

Market value at 1 April 2004
Less amount included in prepayments in respect of UITF28 adjustments

Net book value at 1 April 2004
Properties transferred from portfolio management into the development programme during 

the year (at 1 April 2004 valuation)

Developments completed, let and transferred from the development programme into portfolio 

management during the year

Property acquisitions
Capital expenditure
Capitalised interest
Sales
Transfer to stocks 
Surrender premiums received
Net properties contributed to the Metro Shopping Fund LP and the Bristol Alliance
Depreciation

Unrealised surplus on revaluation

Net book value at 31 March 2005

Plus amount included in prepayments in respect of UITF28 adjustments

Market value at 31 March 2005 (Group)

Market value at 31 March 2005 (Group and share of joint ventures)

94 Land Securities Annual Report 2005

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

Included within the property outsourcing operating and investment properties are investment properties with a market value of £24.4m (2004: £nil).

Fixed asset properties include capitalised interest of £120.9m (2004: £111.0m).

The historical cost of investment properties is £4,884.7m (2004: £4,589.5m).

Proposed developments are excluded from the development programme as experience has shown that these schemes can be subject to substantial revision. In addition to the
development programme, investment properties include properties to the value of £220.1m (2004: £179.3m) in respect of proposed developments.

Developments are transferred out of the development programme when physically complete and 95% let. Schemes completed during the year include 30 Gresham Street, EC2;
Empress State, SW6; and The Gate, Newcastle upon Tyne. The total development profit earned on schemes completed in the year was £26.5m (2004: £82.7m).

Capital commitments

Contracted

14. Investment in Group undertakings

At 1 April 2004
Additions

At 31 March 2005

2005
£m

522.5

2004
£m

665.0

£m

4,092.7
944.4

5,037.1

The investment represents 100% of the issued share capital of LS Intermediate Limited and LS Property Holdings Limited, companies incorporated and operating in the United Kingdom.

15. Investment in joint ventures

Summary financial information of the Group’s share of joint ventures

Profit and loss account
Property services and rental income
Proceeds of sales of trading properties

Gross property income
Rents payable
Indirect property or contract expenditure
Costs of sales of trading properties
Depreciation

Operating profit
Profit on sale of fixed asset properties

Profit before interest and taxation
Net interest (payable)/receivable 

Profit before taxation
Taxation

Profit after taxation

Balance sheet
Fixed assets – investment properties

– operating properties

Current assets

Liabilities due within one year
Liabilities due after one year

Telereal
2005
£m

165.3
25.7

191.0
(35.9)
(15.7)
(8.1)
(13.8)

117.5
12.3

129.8
(66.4)

63.4
(21.2)

42.2

Scottish
Retail
Property
Limited
Partnership
2005
£m

Metro
Shopping
Fund LP
2005
£m

Buchanan
Limited
Partnership
2005
£m

Scottish
Retail
Property
Limited
Partnership
2004
£m

Total
2005
£m

Telereal
2004
£m

21.9
–

21.9
(0.7)
(7.5)
–
–

13.7
–

13.7
0.2

13.9
(4.2)

9.7

8.5
–

8.5
(0.1)
(2.3)
–
–

6.1
–

6.1
(4.7)

1.4
(0.4)

1.0

2.9
–

2.9
–
(0.6)
–
–

2.3
–

2.3
–

2.3
(0.7)

1.6

198.6
25.7

224.3
(36.7)
(26.1)
(8.1)
(13.8)

139.6
12.3

151.9
(70.9)

81.0
(26.5)

54.5

165.8
28.9

194.7
(39.9)
(18.0)
(23.3)
(12.9)

100.6
11.9

112.5
(82.2)

30.3
(13.0)

17.3

162.5
–
4.5
167.0
(4.5)
–
(4.5)

162.5

614.6
1,015.4
70.2
1,700.2
(71.5)
(1,191.2)
(1,262.7)

–
1,033.5
74.5
1,108.0
(56.1)
(1,099.8)
(1,155.9)

437.5

(47.9)

–
1,015.4
50.5
1,065.9
(50.6)
(1,086.4)
(1,137.0)

302.3
–
10.8
313.1
(11.7)
–
(11.7)

149.8
–
4.4
154.2
(4.7)
(104.8)
(109.5)

Net investment in joint ventures

(71.1)

301.4

44.7

Notional 50% share of non-recourse net (debt)/cash within joint ventures

(1,053.5)

Notional 50% share of the fair value of financial liabilities

(1,159.0)

7.7

–

(103.8)

(105.7)

2.2

(1,147.4)

(1,073.0)

–

(1,264.7)

(1,149.1)

Total
2004
£m

166.4
28.9

195.3
(39.9)
(18.1)
(23.3)
(12.9)

101.1
11.9

113.0
(82.2)

30.8
(13.1)

17.7

243.5
1,033.5
88.2
1,365.2
(61.2)
(1,099.8)
(1,161.0)

204.2

(1,068.1)

(1,149.1)

0.6
–

0.6
–
(0.1)
–
–

0.5
–

0.5
–

0.5
(0.1)

0.4

243.5
–
13.7
257.2
(5.1)
–
(5.1)

252.1

4.9

–

Land Securities Annual Report 2005 95

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

15. Investment in joint ventures continued

Net investment in joint ventures

At 1 April 2004
Properties contributed 
Cash contributed
Cost of acquisition
Share of post-tax profits
Distributions
Loan advances
Loan repayments
Unrealised surplus/(deficit) on revaluation

At 31 March 2005

Scottish
Retail
Property
Limited
Partnership
£m

252.1
–
31.7
–
9.7
–
–
(11.8)
19.7

301.4

Telereal
£m

(47.9)
–
–
–
42.2
(65.4)
–
–
–

(71.1)

Metro
Shopping
Fund LP
£m

Buchanan
Limited 
Partnership
£m

–
92.1
87.1
–
1.0
(146.3)
86.2
(88.2)
12.8

44.7

–
–
–
166.5
1.6
(2.4)
–
–
(3.2)

162.5

Total
£m

204.2
92.1
118.8
166.5
54.5
(214.1)
86.2
(100.0)
29.3

437.5

The Group has four joint ventures, all of which are 50% owned, as follows:

• Telereal consists of two partnership agreements with the B-Pears Family Trust and three joint ventures with William Pears Family Holdings, all of which are owned 50:50 and which
acquired the majority of the properties of British Telecommunications (‘BT’) on 13 December 2001. Telereal is responsible for providing accommodation and estate management
services to BT in return for a total availability and service charge under a 30-year contract.

• The Scottish Retail Property Limited Partnership is a joint venture between Land Securities Properties Limited and City Wall Holdings Limited (a British Land PLC company), which

owns and manages shopping centres in Aberdeen and East Kilbride. The partnership was created on 16 March 2004.

• The Metro Shopping Fund LP is a joint venture between Land Securities Properties Limited and Delancey, which owns and manages a portfolio of shopping centres in London.

The partnership was created on 8 June 2004.

• The Buchanan Limited Partnership is a joint venture between Land Securities Properties Limited and Henderson Buchanan plc, which owns and manages the Buchanan Galleries

shopping centre in Glasgow. Land Securities acquired its share in the partnership on 15 December 2004, as part of the transaction with Slough Estates plc.

All the joint ventures prepare accounts to 31 March, with the exception of the Buchanan Limited Partnership, which prepares accounts to 31 December.

The Telereal joint venture companies include two limited partnerships, Telereal Securitised Property Limited Partnership and Telereal General Property Limited Partnership, which are
registered in England and Wales and whose accounts are dealt with in the Group financial statements by way of gross equity accounting as set out above. Advantage has been taken
of the exemption conferred by Regulation 7 of The Partnership and Unlimited Companies (Accounts) Regulations 1993 in not delivering the financial statements of the partnerships
to the Registrar of Companies.

16. Stocks

Trading properties
Amount recoverable under long-term construction contracts, less payments on account

Group

Company

2005
£m

95.8
55.1

150.9

2004
£m

85.0
–

85.0

2005
£m

–
–

–

17. Debtors

Group

Company

Falling due within one year
Trade debtors – property investment
– property outsourcing

Property sales debtors
Other debtors
Prepayments and accrued income
Taxation recoverable
Loans to Group undertakings

Falling due after one year
Amounts receivable under finance leases
Other debtors

96 Land Securities Annual Report 2005

2005
£m

28.7
186.8
77.0
55.7
148.0
–
–

496.2

14.8
18.6

33.4

2004
£m

29.5
147.2
3.4
54.4
105.2
–
–

339.7

–
20.4

20.4

2005
£m

–
–
–
–
–
–
325.5

325.5

–
–

–

2004
£m

–
–

–

2004
£m

–
–
–
–
–
7.8
–

7.8

–
–

–

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

18. Creditors falling due within one year

Group

Company

Debentures, bonds and loans (Note 19)
Loans from Group undertakings
Trade creditors
Taxation and Social Security
Proposed Final Dividend
Capital creditors
Other creditors
Accruals and deferred income

2005
£m

77.3
–
42.7
118.9
153.7
82.5
34.7
312.3

822.1

2004
£m

681.7
–
80.8
104.6
126.8
92.6
22.7
262.0

1,371.2

2005
£m

–
–
–
–
153.7
–
–
–

153.7

Capital creditors represent amounts due under contracts to purchase properties, which were unconditionally exchanged at the year end, and for work completed on investment
properties but not paid for at the financial year end. Deferred income principally relates to rents received in advance.

19. Debentures, bonds and loans

Nominal value

Unamortised discount
and issue costs

Book value

Unsecured
103/4 per cent Exchange Bonds due 2004
91/2 per cent Bonds due 2007
57/8 per cent Bonds due 2013
9 per cent Bonds due 2020
63/8 per cent Bonds due 2024
Syndicated bank debt
Commercial paper

Secured
5.016 per cent Notes due 2007
5.292 per cent Notes due 2015
5.425 per cent Notes due 2022
5.391 per cent Notes due 2026
5.391 per cent Notes due 2027
5.376 per cent Notes due 2029
5.396 per cent Notes due 2032
73/4 per cent Mortgage 2008
63/8 per cent First Mortgage Debenture Stock 2008/13
10 per cent First Mortgage Debenture Stock 2025
10 per cent First Mortgage Debenture Stock 2027
10 per cent First Mortgage Debenture Stock 2030
Syndicated bank debt
PRIME term loan

Falling due within one year (Note 18)

Falling due after one year

2005
£m

–
–
–
–
–
73.0
–
73.0

181.7
393.3
257.3
210.7
613.9
318.0
323.4
–
–
–
–
–
320.0
268.1
2,886.4

2,959.4
(77.3)

2,882.1

2004
£m

21.2
200.0
400.0
200.0
200.0
289.0
358.1
1,668.3

–
–
–
–
–
–
–
5.4
32.3
400.0
200.0
200.0
–
193.1
1,030.8

2,699.1
(691.4)

2,007.7

2005
£m

–
–
–
–
–
–
–
–

(0.1)
(0.9)
(1.0)
(1.1)
(3.2)
(1.9)
(2.1)
–
–
–
–
–
(2.0)
(12.9)
(25.2)

(25.2)
–

(25.2)

2004
£m

–
–
(5.4)
(3.0)
(2.0)
(1.4)
–
(11.8)

–
–
–
–
–
–
–
–
–
–
–
–
–
(9.7)
(9.7)

(21.5)
9.7

(11.8)

2005
£m

–
–
–
–
–
73.0
–
73.0

181.6
392.4
256.3
209.6
610.7
316.1
321.3
–
–
–
–
–
318.0
255.2
2,861.2

2,934.2
(77.3)

2,856.9

2004
£m

–
465.0
–
–
126.8
–
–
0.1

591.9

2004
£m

21.2
200.0
394.6
197.0
198.0
287.6
358.1
1,656.5

–
–
–
–
–
–
–
5.4
32.3
400.0
200.0
200.0
–
183.4
1,021.1

2,677.6
(681.7)

1,995.9

In accordance with FRS4 ‘Capital Instruments’ where Notes or Bonds are issued at a discount or incur issue expenses they are stated net of those costs.

On 3 November 2004, the Group completed a debt exchange whereby a predominantly secured funding strategy was established. The debt exchange resulted in an exceptional 
charge of £682.1m. The exceptional charge has been calculated as follows:

Pre-exchange nominal value of Bonds
Payment to holders unable to accept the new Bonds
Net cost of redeeming the private debentures due in 2008 and 2008/13
Incentive payments
Net increase in the nominal value of Bonds (being £575.5m less payments to ineligible Bond holders)
Transaction costs and commitment fees
FRS4 costs on exchanged debt written off

Cost of cancellation of interest rate swaps

Exceptional costs of debt restructuring

Bond
debt
£m

1,800.0
–
–
–
498.3
–
–

2,298.3

Exceptional
costs
£m

Exceptional
interest
£m

–
–
–
–
–
14.8
–

14.8

–

14.8

–
77.2
1.8
27.5
498.3
9.8
10.7

625.3

42.0

667.3

Land Securities Annual Report 2005 97

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

19. Debentures, bonds and loans continued

The Notes and the committed bank facilities are secured on a fixed and floating pool of assets (‘the Security Group’). This grants the Group’s debt investors security over a pool of
investment properties valued at £7.4bn at 31 March 2005. The new secured debt structure has a tiered covenant regime which gives the Group substantial operational flexibility when
loan to value and interest cover in the Security Group is less than 65% and more than 1.45 times, respectively. If these limits are exceeded, operational restrictions increase significantly
and could act as an incentive to reduce gearing.

In May 2004, the former PRIME portfolio was refinanced to include the Employment Services portfolio (a portfolio acquired in December 2003 from the Department for Work and
Pensions). The combined portfolio was financed by a £280m syndicated term loan due to expire in December 2017 (‘the PRIME term loan’). This loan is secured by the freehold and long
leasehold properties of the combined portfolio. The PRIME term loan has been hedged by interest rate swaps. This was performed by acquiring an interest rate swap, and reprofiling an
existing swap at a cost of £21.1m (this will be amortised over the life of the PRIME term loan).

20. Other creditors falling due after one year

Group

Company

Deferred income
Other creditors

21. Provision for liabilities and charges

At 1 April 2004
Net charge/(credit) for the year
Released in respect of property disposals during the year
Deferred taxation on acquisition of companies
Deferred taxation on disposal of a company

At 31 March 2005

Deferred tax is provided as follows

Excess of capital allowances over depreciation – investment properties

– operating properties

Capitalised interest – investment properties

– operating and trading properties

Tax losses
Other timing differences

2005
£m

18.0
28.8

46.8

2004
£m

15.5
20.4

35.9

2005
£m

–
–

–

Dilapidations
£m

Deferred 
taxation
£m

11.7
6.0
–
–
–

17.7

Group
£m

490.0

(75.0)

415.0

173.3
(39.4)
(20.3)
6.4
(4.1)

115.9

2005
£m

112.7
22.9
32.3
0.9
(37.8)
(15.1)

115.9

Share
of joint
ventures
£m

19.0

–

19.0

2004
£m

–
–

–

Total
£m

185.0
(33.4)
(20.3)
6.4
(4.1)

133.6

2004
£m

101.4
34.8
30.0
4.4
–
2.7

173.3

Total
2004
£m

509.0

(75.0)

434.0

Estimated tax on contingent capital gains are as follows

Tax on capital gains that would become payable by the Group, if it were to
dispose of all of its investment properties at the amount stated in the
balance sheet

Potential reduction in tax on contingent capital gains if properties 

were sold within their owning companies

Tax on contingent capital gains assuming no further mitigation

Share
of joint
ventures
£m

64.0

–

64.0

Group
£m

626.0

(90.4)

535.6

Total
2005
£m

690.0

(90.4)

599.6

The deferred taxation provision that would be released in the event of sales of investment properties, on the assumption that the proceeds of qualifying assets equate for tax purposes to
the tax written down value, would be £112.7m (2004: £101.4m), and a further £32.3m (2004: £30.0m) would be released in respect of capitalised interest.

.

98 Land Securities Annual Report 2005

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

22. Called up share capital

Authorised

Allotted and full paid

Ordinary shares of 10p each
Non-equity B shares of £1.02 each
Redeemable preference shares of £1 each

2005
Number
m

600.0
540.0
0.1

2004
Number
m

600.0
540.0
0.1

2005
£m

46.8
–
–

46.8

2004
£m

46.6
8.4
–

55.0

The holders of B shares were not entitled to receive notification of any general meeting of Land Securities Group PLC, or to attend, speak or vote at any such meeting. B shares carried
the right to a dividend of 70% of six-month LIBOR paid twice yearly. In the event of the winding up of Land Securities Group PLC, the holders of the B shares were entitled to 102p in
respect of each B share held together with the relevant proportion of the dividend payable.

The holders of B shares had the right to have their shares redeemed at six-monthly intervals. On 17 April 2003, 17 October 2003 and 17 April 2004, 18,439,941, 3,099,927 and 1,661,077
B shares were redeemed respectively. On 13 September 2004, Land Securities Group PLC gave notice that it would redeem all remaining B shares on 15 October 2004.

Movements in the share capital of the Company were:

At 1 April 2004
Issued on the exercise of options under:

1993 Savings Related Share Option Schemes
1984 Executive Share Option Scheme
2000 Executive Share Option Scheme
2002 Executive Share Option Scheme

At 31 March 2005

Executive and Savings Scheme Related Share Option Schemes

At 1 April 2004
Granted
Granted
Exercised
Lapsed

At 31 March 2005

Number of shares

465,924,545

114,522
35,500
1,686,498
42,001

467,803,066

Option
price

957p
1159p

2002
Executive
Share
Option
Scheme

1,764,867
–
1,547,853
(42,001)
(141,545)

2000
Executive
Share
Option
Scheme

3,458,062
–
–
(1,686,498)
(258,000)

1984
Executive
Share
Option
Scheme

35,500
–
–
(35,500)
–

1993 Savings
Related
Share
Option
Schemes

773,326
170,119
–
(114,522)
(30,979)

Total

6,031,755
170,119
1,547,853
(1,878,521)
(430,524)

3,129,174

1,513,564

–

797,944

5,440,682

The options outstanding under the 2002 Executive Share Option Scheme are exercisable at prices between 756p and 1159p up to 2014, provided the associated performance conditions
are met and those under the 2000 scheme at prices between 801p and 869p up to 2012. The options outstanding under the Savings Related Share Option Schemes are exercisable at
prices between 628p and 957p, after three, five or seven years from the date of grant.

23. Shareholders’ funds

(i) Group

Own

Ordinary
shares
£m

shares Non-equity
B shares
£m

acquired
£m

Share

Capital
premium redemption Revaluation
reserve
reserve
account
£m
£m
£m

At 1 April 2004
Repayment of B shares
Exercise of options
Unrealised surplus on revaluation of investment properties
Unrealised surplus on revaluation of investment properties within joint ventures
Realised on disposals of investment properties
Taxation on revaluation surpluses realised on disposals of investment properties
Own shares acquired
Accumulated loss for the financial year

At 31 March 2005

46.6
–
0.2
–
–
–
–
–
–

46.8

–
–
–
–
–
–
–
(2.1)
–

(2.1)

8.4
(8.4)
–
–
–
–
–
–
–

–

15.9
–
15.5
–
–
–
–
–
–

31.4

22.1
8.4
–
–
–
–
–
–
–

3,112.8
–
–
842.2
29.3
(280.7)
–
–
–

Profit
and loss 
account
£m

2,832.7
(8.4)
–
–
–
280.7
(40.3)
–
(238.3)

Total
£m

6,038.5
(8.4)
15.7
842.2
29.3
–
(40.3)
(2.1)
(238.3)

30.5

3,703.6

2,826.4

6,636.6

(ii) Company

At 1 April 2004
Repayment of B shares
Exercise of options
Retained profit for the financial year

At 31 March 2005

Ordinary Non-equity
B shares
£m

shares
£m

Share

Capital
premium redemption
reserve
account
£m
£m

46.6
–
0.2
–

46.8

8.4
(8.4)
–
–

–

15.9
–
15.5
–

31.4

22.1
8.4
–
–

30.5

Merger
reserve
account
£m

373.6
–
–
–

Profit
and loss 
account
£m

3,047.2
(8.4)
–
1,688.1

Total
£m

3,513.8
(8.4)
15.7
1,688.1

373.6

4,726.9

5,209.2

Land Securities Annual Report 2005 99

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

23. Shareholders’ funds continued

The own shares acquired in the year includes 117,093 shares owned at 31 March 2004 with a market value of £1.3m at that date. At 31 March 2005 the Group owned 194,139 shares
in respect of its commitment to the deferred bonus scheme.

Land Securities Group PLC has not presented its own profit and loss account, as permitted by Section 230(1)(b) Companies Act 1985. The retained profit for the year of the Company,
dealt within its financial statements, was £1,688.1m (2004: loss £70.1m).

24. Analysis of net debt

Net bank balance
Liquid resources
Debt due within one year
Debt due after one year

Cash movements 

Non-cash movements 

At
1 April
2004
£m

22.8
219.0
(681.7)
(1,995.9)

(2,435.8)

Transfers
£m

–
–
179.2
(179.2)

–

Ordinary
cash flow
£m

(14.5)
(216.2)
425.2
(187.2)

7.3

Cost of
debt re-
structuring
£m

Amortisation 
of discount
and issue
costs
£m

–
–
–
17.6

17.6

–
–
–
(13.9)

(13.9)

Increase in 
nominal
value of 
debt
£m

–
–
–
(498.3)

(498.3)

At 
31 March
2005 
£m

8.3
2.8
(77.3)
(2,856.9)

(2,923.1)

Included within the £13.9m of discount and issue cost amortisation, is £10.7m which is the exceptional charge in respect of the discount and issue costs relating to the debt that was
exchanged on 3 November 2004. The costs of debt restructuring include £12.7m arising from the debt exchange that took place on 3 November 2004.

25. Financial assets and liabilities

This Note should be read in conjunction with the comments set out in the Operating and Financial Review on pages 19-23.

The Group has defined financial assets and liabilities as those assets and liabilities of a financial nature, namely cash, investments, borrowings and interest rate swaps.

All the Group’s financial assets and liabilities are denominated in sterling and, with the exception of the committed bank facilities and unsecured money market loans, are at fixed rates.

The Group’s financial assets and liabilities and their fair values are:

Financial assets
Short-term investments and cash*
Financial liabilities
Debentures, bonds, other loans and overdrafts
Non-equity B shares
Financial instruments
Interest rate swaps

Book value

Fair value

2005
£m

11.1

2004
£m

241.8

2005
£m

11.1

2004
£m

241.8

(2,934.2)
–

(2,677.6)
(8.4)

(3,000.7)
–

(3,249.1)
(8.4)

–

–

(3.3)

(44.5)

(2,923.1)

(2,444.2)

(2,992.9)

(3,060.2)

Excess of fair
value over 
book value

2005
£m

–

(66.5)
–

(3.3)

(69.8)

2004
£m

–

(571.5)
–

(44.5)

(616.0)

*At 31 March 2004 short-term investments and cash include £154.0m of short-term deposits charged as temporary security for borrowings. As a consequence of the Group’s debt
restructuring, the use of short-term deposits as temporary security is not currently required.

Weighted average period of fixed interest rates
Weighted average fixed interest rate

Financial liabilities
2005

2004

17.5 years
5.3%

12.4 years
7.3%

Fair value has been calculated by taking the market value, for those instruments which have a listing, or where one is not available, the fair value is calculated using a discounted cash
flow approach. The difference between book value and fair value will not result in any change to the cash flows of the Group unless, at some stage in the future, fixed rate borrowings 
are purchased in the market, or repaid, at a price different from the nominal value.

As at 31 March 2004 the Group (excluding Land Securities Trillium) had a number of interest rate swaps with a net notional value of £600m. These swaps had the effect of fixing interest
rates and were terminated during the financial year for a cost of £42.0m. Forward starting interest rate swaps (commencing January 2006) with a notional value of £250m and a term of
five years were entered into in March 2005. On these swaps the Group pays fixed interest and receives floating interest.

As the intention of the new interest rate swaps is to fix the interest rates on existing and new borrowings, their mark to market value has not been recognised in the financial statements
and instead net interest is accrued through the profit and loss account.

Land Securities Trillium currently has two interest rate swaps in place to hedge the interest rate risk on the PRIME term loan. Both swaps are amortising and their nominal amounts
decrease in line with the repayment profile of the debt. Their notional values are currently £183.1m and £62.8m.

100 Land Securities Annual Report 2005

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

Unrecognised gains and losses on instruments used for hedging, and the movements therein are as follows:

Unrecognised losses on hedges at 1 April 2004
Losses arising in previous years that were recognised in the year ended 31 March 2005
Net losses arising in the year ended 31 March 2005 that were not recognised in the year

Unrecognised losses on hedges at 31 March 2005

Of which:
Gains and (losses) expected to be recognised in the year ending 31 March 2006
Gains and (losses) expected to be recognised in the year ending 31 March 2007 or later

Unrecognised losses
£m

(44.5)
42.0
(0.8)

(3.3)

–
(3.3)

(3.3)

The maturity and repayment profiles of the Group’s financial assets 
and liabilities, excluding the non-equity B shares, and the expiry  
periods of its undrawn committed borrowing facilities are:

Financial assets
2005
£m

One year or less, or on demand
More than one year but no more than two years
More than two years but no more than five years
More than five years

11.1
–
–
–

11.1

Financial liabilities

Undrawn committed 
borrowing facilities

2004
£m

241.8
–
–
–

241.8

2005
£m

77.3
191.1
362.9
2,302.9

2,934.2

2004
£m

681.7
–
374.0
1,621.9

2,677.6

2005
£m

–
–
1,680.0
–

1,680.0

2004
£m

–
800.0
580.0
–

1,380.0

26. Principal Group and associated undertakings

The principal wholly owned Group undertakings of Land Securities Group PLC are Land Securities Intermediate Limited and Land Securities Property Holdings Limited.

The principal Group undertakings, all of which are wholly owned, and its associated undertakings, which are 50% owned, are:

Wholly-owned Group undertakings
Group operations
Land Securities Properties Limited
Property outsourcing
Land Securities Trillium Limited

Investment property business
Ravenseft Properties Limited
The City of London Real Property Company Limited
Ravenside Investments Limited

Associated undertakings
Telereal Services Limited
Telereal Trading Property Limited
Telereal Securitised Property Limited Partnership
Telereal General Property Partnership
Scottish Retail Property Limited Partnership
Metro Shopping Fund LP
Buchanan Limited Partnership

All principal Group undertakings are incorporated in England and Wales.

During the year, the Group has been a member of the following limited partnerships (in addition to those disclosed in Note 15), all of which are registered in England. The accounts of the
partnerships, drawn up to 31 March (with the exception of the partnerships forming the Birmingham Alliance and the Bristol Alliance, which are prepared to 31 December), are dealt with
in the Group’s financial statements as ‘joint arrangements’ on the basis explained in Note 1(a). The 100% results of the partnerships are set out below:

Partnership

Martineau Limited Partnership*
Martineau Galleries Limited Partnership*
Bullring Limited Partnership*
Bristol Alliance
Ebbsfleet Limited Partnership

*forming the Birmingham Alliance

Group
share
%

331/3
331/3
331/3
50
50

Gross assets

2005
£m

8.2
129.4
811.3
173.6
46.1

2004
£m

116.8
112.4
747.9
–
39.1

Gross liabilities
2005
£m

(3.1)
(0.4)
(282.1)
(154.5)
(0.1)

2004
£m

(4.5)
(1.3)
(316.1)
–
(0.1)

Profit/(loss) 
before taxation
2005
£m

(1.3)
4.1
36.4
5.8
–

2004
£m

5.0
3.5
18.4
–
–

Land Securities Annual Report 2005 101

4.3 Notes to the financial statements continued

for the year ended 31 March 2005

26. Principal Group and associated undertakings continued

Advantage has been taken of the exemption conferred by Regulation 7 of The Partnership and Unlimited Companies (Accounts) Regulations 1993 in not delivering the financial
statements of the partnerships to the Registrar of Companies.

The gross liabilities of these partnerships consist generally of capital and revenue accruals and also, in the case of Bullring Limited Partnership and The Bristol Alliance, £272.1m (2004:
£290.3m) and £151.0m respectively of loans from partners; at 31 March 2005 there was no third party debt in these partnerships (2004: Nil).

27. Acquisition of Slough Estates retail property portfolio 

The Group acquired a retail property portfolio from Slough Estates plc on 15 December 2004 for a consideration of £350.7m, including costs. This has been accounted for by the
acquisition method of accounting. The companies acquired were Bredero Buchanan PLC, Lewisham Centre Management Limited, Lewisham Investment Partnership Limited, Howard
Centre Properties Limited and The Bishop Centre Limited.

Fair value of assets acquired
Investment properties
Investment in a joint venture
Debtors
Creditors falling due within one year
Deferred taxation

Net assets acquired

Fair value of consideration
Investment properties
Cash
Costs

Negative goodwill (Note 12)

28. Related party transactions

Book value at 
acquisition
£m

Fair value 
adjustments
£m

Fair value
acquired
£m

184.7
141.2
5.0
(4.6)
–

326.3

12.3
25.3
–
(0.5)
(6.4)

30.7

197.0
166.5
5.0
(5.1)
(6.4)

357.0

345.3
3.2
2.2

350.7
6.3

357.0

The Group has a 50% interest in the Telereal partnerships and joint ventures (‘Telereal’). The Group, principally through Land Securities Trillium Telecom Services Limited, provides staff to
Telereal to deliver services to BT, for which it received £16.1m (2004: £17.8m) in the year ended 31 March 2005.

The Group has a 50% interest in the Metro Shopping Fund LP. During the year the Group made sales of investment properties to the Partnership for consideration of £91.8m.

The Group receives fees in respect of accounting and asset management services from its joint ventures and joint arrangements. These fees are calculated on an arm’s length basis.

29. Contingent liabilities

The Group has a contingent liability arising from a performance guarantee that Land Securities PLC has given, severally with its Telereal joint venture partner, for the performance by
Telereal Services Limited of its service obligations to BT together with a guarantee related to transaction issues associated with the BT outsourcing contract. The Group’s maximum
liability under the guarantee is £50.0m plus a further amount which is capped by reference to amounts either distributed or available for distribution to each shareholder by certain of
the Telereal companies up to a further £50.7m. At 31 March 2005, the estimated amount of the Group’s exposure to the guarantee was approximately £100.7m (2004: £100.7m).

30. Post Balance Sheet Event

On 6 May 2005 Retail Property Holdings Trust Limited, a wholly-owned subsidiary of Land Securities Group PLC announced a recommended offer for the whole of the issued share
capital of Tops Estates PLC. At the offer price, the ordinary share capital and convertible loan stock of Tops Estates PLC is valued at £302m, which will be satisfied in cash or,
if Tops Estates’ shareholders so elect, loan notes.

102 Land Securities Annual Report 2005

4.4 Five and 10 year record

for the years ended 31 March

Five year record

Assets employed
Goodwill and negative goodwill
Investment portfolio properties
Outsourcing properties
Other tangible fixed assets
Investment in joint ventures
Short-term deposits, corporate bonds and cash
Stocks
Other assets

Financed by
Equity share capital
Non-equity share capital
Reserves

Shareholders’ funds
Borrowings
Investment in joint venture
Other liabilities

Property movements (book value)
Property additions
Property sales
Net property sales to joint ventures

Revenue
Gross property income
Revenue profit
Profit/(loss) on sales of fixed asset properties/ 

exceptional items
Pre-tax (loss)/profit
(Loss)/profit attributable to equity shareholders
(Accumulated loss)/retained profit for the year

Cash flows
Operating activities
Operating activities and investments less finance 

charges and taxation

Free cash flow (post dividend) for investing 
Net cash inflow/(outflow) (excludes liquid resources and financing)

10 year record

Earnings per share
(Loss)/earnings per share (pence)
Adjusted earnings per share (pence)*
Diluted (loss)/earnings per share (pence) 
Adjusted diluted earnings per share (pence)*

Dividends
Dividends per share (pence)
Dividend cover (times)
Adjusted dividend cover (times)*

Net assets per share
Net assets per share (pence)
Adjusted net assets per share (pence)*
Diluted net assets per share (pence)
Adjusted diluted net assets per share (pence)*

Market price per share at 31 March (pence)

2005
£m

2004
£m

2003
(restated)
£m

2002
(restated)
£m

2001
(restated)
£m

25.6
8,737.1
546.3
57.9
508.6
11.1
150.9
529.6

34.3
7,880.9
769.2
51.0
252.1
241.8
85.0
360.1

36.7
7,823.9
557.4
41.5
106.8
99.4
52.6
289.4

38.9
7,800.0
428.9
45.3
188.8
68.4
36.9
260.3

41.2
7,899.1
323.1
34.1
–
29.3
–
177.3

10,567.1

9,674.4

9,007.7

8,867.5

8,504.1

46.8
–
6,589.8

6,636.6
2,934.2
71.1
925.2

46.6
8.4
5,983.5

6,038.5
2,677.6
47.9
910.4

46.5
30.4
5,486.2

5,563.1
2,688.7
–
755.9

524.3
–
5,512.3

6,036.6
2,010.5
–
820.4

523.6
–
5,494.2

6,017.8
1,757.1
–
729.2

10,567.1

9,674.4

9,007.7

8,867.5

8,504.1

967.8
(1,001.1)
(102.6)

792.5
(632.5)
(240.0)

625.7
(406.9)
–

630.1
(510.4)
–

588.8
(424.9)
–

1,865.7
401.1

1,481.1
309.2

1,239.5
336.2

1,025.6
350.1

(556.9)
(155.8)
(35.9)
(238.3)

63.9
373.1
288.0
115.1

(16.6)
319.6
229.4
62.5

13.4
363.5
263.6
85.2

650.4
318.4

6.3
324.7
234.6
64.5

506.4

456.4

484.4

406.2

462.0

336.4
160.9
2.1

251.8
84.3
156.5

163.9
(12.7)
(177.2)

132.6
(39.9)
(219.2)

280.5
116.4
(95.4)

2005

2004

2003
(restated)

2002
(restated)

2001
(restated)

2000

1999

1998

1997

1996

(7.69)
68.67
(7.66)
68.41

43.25
(0.18)
1.58

1419
1465
1414
1460

1293

61.84
47.86
61.76
47.80

37.10
1.67
1.29

1294
1333
1293
1331

1090

46.46
50.89
46.44
50.88

35.50
1.38
1.51

1188
1220
1188
1219

733

50.27
49.18
49.54
48.49

34.00
1.48
1.45

1151
1178
1132
1157

893

44.87
45.22
44.41
44.74

32.50
1.38
1.39

1149
1174
1130
1153

880

45.44
40.86
44.97
40.63

31.00
1.52
1.37

1107
–
1090
–

749

39.21
39.11
38.95
38.86

29.50
1.31
1.31

987
–
975
–

820

36.84
37.07
36.55
36.77

28.00
1.30
1.31

924
– 
910
– 

1058

34.85
33.17
34.50
32.92

27.00
1.28
1.22

783
– 
774
– 

773

33.69
33.92
33.46
33.67

26.00
1.30
1.30

691
– 
688
– 

626

*these figures exclude the results of fixed asset property sales after tax and, for 2001 and thereafter, exceptional items and the effects of adopting FRS19
Properties, reserves and net assets per share reflect valuations of investment properties made by Knight Frank at each year-end. In 2002, however, reserves and net assets also include
the Group’s 50% share of Telereal’s revaluation surplus arising on the revaluation of its investment properties.
2001 has been restated as appropriate, for prior year adjustments arising from the adoption of FRS19 and UITF28 which became effective for the year ended 31 March 2002 and
the change in accounting policy to capitalise interest effective from 1 April 2000. 2001 and 2002 also reflect the change in accounting policy introduced in 2002 in response to the
treatment of bid costs under UITF34 which became effective in 2003. In addition 2001, 2002 and 2003 have been restated for the changes in calculation of revenue profit, adjusted
earnings per share and adjusted net assets per share. However, figures for 2000 and prior years have not been restated to reflect changes in accounting policies made in
2002 or changes in definition of revenue profit made in 2004.

Land Securities Annual Report 2005 103

4.5 Directors’ report

Directors’ report

The directors submit their report with the
financial statements for the year to 31 March
2005. A review of the Group’s business and
results for the year is contained in the
Chairman’s statement and the Operating
and financial review, which should be read in
conjunction with this report.

1. Business of the Group
During the year the Group has continued
its business of property development and
portfolio management of offices, shops, retail
warehouses, food superstores and leisure
throughout the UK together with property
outsourcing. The Group consists of three main
business units, Retail, London Portfolio and
Property Outsourcing.

2. Results for the year and dividends
The results are set out in the consolidated
profit and loss account on page 82 .

An interim dividend of 10.40p per share was
paid on 10 January 2005 and the directors
now recommend the payment of a final
dividend of 32.85p per share making a total
of 43.25 p per share for the year ended
31 March 2005, an increase of 16.6 % over
that for the previous year.

Subject to authorisation at the Annual
General Meeting to be held on 12 July 2005,
the final dividend will be paid on 25 July 2005
to shareholders registered on 24 June 2005.
It is expected that the shares will be quoted
ex-dividend from 22 June 2005.

104 Land Securities Annual Report 2005

3. Valuation and net assets

(i) Valuation
Knight Frank LLP valued the Group’s
investment properties at £8,773.5 m as
at 31 March 2005. Taken with the Group’s
holdings by way of limited partnership or joint
venture arrangements and the Group’s share
of The Scottish Retail Property Limited
Partnership, the Metro Shopping Fund Limited
Partnership and Buchanan Limited Partnership
joint ventures, the portfolio had a value of
£ 9,388.8m. This is an increase of £ 1,238.6m
over that at the previous year end.

(ii) Net assets
The investment portfolio valuation has been
included in the financial statements for the
year ended 31 March 2005 and the net assets
of the Group at that date amounted to
£6,636.6 m. Without adjusting for any
taxation which would become payable in the
event of properties being sold, the net assets
attributable to each share in issue on that
date were  1419p. Taking into account shares
reserved for issue under the terms of the
Group’s employee share schemes, the diluted
net asset value per share was  1414p.

The amount of tax on capital gains, which
would become payable in the event of sales of
the properties at the amounts at which they
are included in the financial statements, is
given in Note 21 . The amount, in the region
of £626.0m (2004: £ 490.0m), represents
approximately 133 p per share on a fully
diluted basis.

4. Directors
The directors who held office during the year
were:

Peter G Birch CBE 1, 4
Francis Salway 4
Andrew Macfarlane
Mark Collins
Ian Ellis
Mike Hussey (appointed 30/09/04)
David Rough 1, 2, 3, 4
Sir Winfried Bischoff 1, 2, 3
Stuart Rose 1, 2, 3
Bo Lerenius (appointed 01/06/04) 1, 2, 3
Alison Carnwath (appointed 01/09/04) 1, 2, 3
Ian Henderson CBE 4 (retired 14/07/04)
Peter Freeman 1, 3 (retired 14/07/04)

1 Non-executive
2 Member of the Audit Committee
3 Member of the Remuneration Committee
4 Member of the Nominations Committee

In addition, Richard Akers was appointed a
director on 17 May 2005. Biographical details
of the directors appear on page 58 . Since
Alison Carnwath, Mike Hussey and Richard
Akers were appointed as directors after the
last Annual General Meeting, they will retire
from the Board, and, being eligible, offer
themselves for re-election. Alison Carnwath
does not have a service agreement with the
Company. Mike Hussey has a service
agreement which is terminable on one
year’s notice from either the Company or
the director. Richard Akers has a service
agreement which is terminable on one year’s
notice from the Company and on six months’
notice from the director.

2,000

employees across the Group

Devonshire House, W1

Annual Report 2005 105

4.5 Directors’ report continued

Francis Salway, Mark Collins and Stuart Rose
will retire from the Board by rotation and,
being eligible, offer themselves for re-election;
Francis Salway and Mark Collins have service
agreements which are terminable upon one
year’s notice by either the Company or the
Director. Stuart Rose does not have a service
agreement with the Company.

Particulars of the interests of each director
in the shares of the Company, and of their
holdings of options over ordinary shares and
other long-term incentive arrangements, are
shown in the Remuneration Report.

Apart from share options, no contract
subsisted during or at the end of the financial
year in which a director of the Company is or
was materially interested and which is or was
significant in relation to the Group’s business.

5. Share capital
The Company was authorised at the Annual
General Meeting held on 14 July 2004 to
repurchase in the market ordinary shares
representing up to approximately 10% of the
issued share capital at that time with such
authority to expire at the 2005 Annual
General Meeting. No shares were
repurchased in the year to 31 March 2005. A
resolution 
to renew this authority in respect of up to
approximately 10% of the issued share
capital will be proposed at the 2005 Annual
General Meeting.

Number of shares

%

Barclays Global Investors

24,625,305 5.26%

Legal & General 

Investment Management

22,780,277 4.87%

ABP Investments

22,472,961 4.80%

M&G (Prudential Plc)

16,629,212 3.55%

106 Land Securities Annual Report 2005

in accordance with contract or as required
by law; that payment terms are agreed at
the outset of a transaction and adhered to;
that no amendments to payment terms
are made without the prior agreement of
suppliers and that there is a system which
deals quickly with complaints and disputes
to ensure that suppliers are advised
accordingly without delay when invoices
or parts thereof are contested.
The effect of the Group’s payment policy
is that its trade creditors at the financial 
year end represented eight days’ purchases.

11. Annual General Meeting
Accompanying this report is the Notice of
the Annual General Meeting which sets out
the resolutions for the meeting. These are
explained in a letter from the Chairman
which accompanies the Notice.

12. Auditors
A resolution to reappoint
PricewaterhouseCoopers LLP as auditors to
the Company will be proposed at the Annual
General Meeting.

By order of the Board
P M Dudgeon
Secretary
17 May 2005

6. Substantial shareholders
At  16 May 2005 the following interests in
issued share capital had been notified to the
Company under Part VI of the Companies 
Act 1985.

7. Employees
Details of the Group’s policies on employment
and on employee development are given on
pages  62 and 64 . The Group is committed
to achieving a high standard of health and 
safety and continually reviews its policies 
and practices to ensure that those standards
are maintained. Further details are given on
page  63.

8. Donations
During the year ended 31 March 2005
charitable donations amounted to £ 580,000.
This amount included £ 273,000 paid to
charitable trusts investigating sites of
considerable archaeological importance.
There were no contributions of a political
nature during the year.

9. Environment
We report on our environmental activities on
page 64. The Group’s environmental policy is
published on the Company’s website
www.landsecurities.com

10. Payment policy
The Group is a registered supporter of the
CBI’s Better Payment Practice Code to
which it subscribes when dealing with all of
its suppliers. The code requires a clear and
consistent policy that payments are made

108

108

108

109

110 

115

117

117 

119

119

123 

5.0 Investment property business

Portfolio valuation

Performance benchmarking

Top 12 properties

Portfolio analysis

Development pipeline schedule

5.1 Property Outsourcing

Contract analysis

5.2 Investment property information

Major property holdings

Property by location

Business analysis

Land Securities Annual Report 2005 107

Performance benchmarking

The analysis by Investment Property Databank (IPD) includes
properties in joint ventures and those held for development.

Table A – Long-term performance relative to IPD
Ungeared total returns – periods to 31 March 2005

10 years

20 years

Land Securities
% pa

12.1

11.4

IPD*
% pa

11.7

10.7

IPD* – Upper
quartile
% pa

12.3

11.4

Table A above compares Land Securities’ ungeared total property
return over the last 10 and 20 year periods to 31 March 2005 to the
IPD December Universe (extrapolated to March 2005), which
comprises the same portfolios that contributed to the IPD All Fund
Universe in December 2004 (many of these funds are now valued
quarterly by IPD while the others were extrapolated forwards). It can
be seen that Land Securities’ portfolio has outperformed and produced
a return which places it in the top quartile of contributing portfolios
over the 20 year time period.

Table B – One year performance relative to IPD
Ungeared total returns – period to 31 March 2005

Land Securities
%

16.2
22.1
13.2

18.1

21.8

11.6

17.7

IPD*
% 

14.8
22.0
19.2

15.8

16.0

15.8

16.9

Industrial

Other Commercial

Total portfolio

*IPD December Universe (extrapolated to March 2005) unfrozen
Source: IPD
(a) Central London defined as West End, City, Midtown and Inner London regions.

Table B compares the performance of the Group’s portfolio to that of
IPD on a similar basis at sector, sub-sector and total portfolio levels
over the 12 month period to 31 March 2005. A key driver of out-
performance was the strong performance from our Central London
office holdings, particular developments and sales. Shopping centres
and retail warehouses also recorded higher returns than IPD.

Investment property business
Portfolio valuation

The combined portfolio including our property joint ventures were
valued by Knight Frank LLP at £ 9,388.8m at 31 March 2005. After
adjusting for sales, acquisitions and expenditure the value increased
by 10.3% as compared to the position at 31 March 2004.

Detailed breakdowns by sector, including comprehensive analyses of
the Group’s valuation, rental income and yield profiles follow in the
investment portfolio analysis.

The freehold and leasehold investment properties held by the Group or
held by way of limited partnership arrangements (excluding the
outsourcing properties), with the exception of short leasehold
accommodation occupied by the Group for the purposes of its
business, were valued by External Valuers Knight Frank LLP, Chartered
Surveyors, as at 31 March 2005. The valuation was on the basis of
Market Value in accordance with the Royal Institution of Chartered
Surveyors Appraisal and Valuation Standards.

The aggregate of the Market Values of those properties held by the
Group as at 31 March 2005 was £ 8,773.5m. The aggregate of the
Market Values of the interests in land held by the Group by way of
limited partnership interests or joint venture arrangements in which
the Group had a share as at 31 March 2005 was £615.3m.

Additionally, Knight Frank LLP reported directly to the Scottish Retail
Property Limited Partnership, the Metro Shopping Fund Limited
Partnership and Buchanan Partnership on the Market Values of the
properties held in those partnerships. The Market Values of those
properties totalled £605.3m, £299.5m and £325.5m respectively
and the Group’s share was £302.7m, £149.8m and £162.8 as at
31 March 2005.

Within the tables and figures provided in the Annual Report the
valuation of the Group interests in land held by limited partnerships
is included as a mathematical share in proportion with the Group
holding in the limited partnerships and joint ventures, thus producing
a total of £8,773.5m. This does not represent a valuation of the Group
shareholding in those limited partnerships.

A more detailed extract from the external valuers’ report is available
on our website.

108 Land Securities Annual Report 2005

This amount represents the total assets held by way of limited
partnership interests or joint venture arrangements and is not a
valuation of the Group’s shareholding therein which was £402.9m as at
31 March 2005.

Retail – Shopping centres
Retail warehouses
Shops

Central London offices (a)

5.0 Investment property business continued

Top 12 properties (total value £2.7bn – values in excess of £150m)

1. Cardinal Place, SW1

2. Bullring, Birmingham

3. White Rose, Leeds

4. Gresham Street, EC2

5. St David’s Centre, Cardiff

6. 50 Queen Anne’s Gate, SW1

7. Gunwharf Quays, Portsmouth

8. Team Valley, Gateshead

9. East Kilbride Shopping Centre

10. The Bridges, Sunderland

11. Devonshire House, W1

12. Eland House, SW1

1. Cardinal Place, SW1
Cardinal Place is a major West End development
due to complete in 2005. The 60,550m2 scheme
comprises modern offices in three buildings
with ground floor retail. Marks and Spencer
has signed a lease for a major retail store.

2. Bullring, Birmingham (33.3% interest)
Opened in September 2003, the award
winning Bullring scheme totals 110,000m2 of
retail space. The scheme has two department
stores, Selfridges and Debenhams, and 130
high street and independent retailers.

3. White Rose, Leeds
White Rose Centre, Leeds was opened in 
1997. The centre is located on the edge of
Leeds and has a Debenhams department store.
The 60,390m2 scheme also includes 11 major
space units and a further 73 shops.

5. St David’s Centre, Cardiff
A 39,735m2 covered shopping centre in the
centre of Cardiff. This scheme is set to benefit
from the development of St David’s 2 an
100,000m2 scheme which will be anchored
by a John Lewis Department Store.

9. East Kilbride Shopping Centre (50%
interest)
The joint venture holdings in East Kilbride total
127,866m2 of retail accommodation and
3,500 car parking spaces. It has a Debenhams
department store and over 235 major shops
and stores, occupied by well-known high street
multiple retailers.

6. 50 Queen Anne’s Gate, SW1
A 30,140m2 West End office building currently
occupied by the Home Office. Queen Anne’s
Mansions will be subject to a major
refurbishment scheme following which it will
be occupied by the Department for
Constitutional Affairs.

10. The Bridges, Sunderland
The Bridges shopping centre has a Debenhams
department store, as well as a further four
major stores and 94 shops providing a major
retail attraction in the heart of Sunderland.

7. Gunwharf Quays, Portsmouth
In 2003 Land Securities took full ownership
from the Berkeley Group of this 41,290m2
designer outlet scheme. The property comprises
87 shops and is let to major High Street and
Designer brands for discount retailing.

11. Devonshire House, W1
Devonshire House is located in the heart of
London’s West End on Piccadilly. Refurbished in
1997, the 14,190m2 property includes offices,
showrooms and retail space.

4. Gresham Street, EC2
Newly-developed, Gresham Street is a
prestigious 36,450m2 office building overlooking
the Guildhall in the City of London. The
building incorporates a large trading floor,
atrium, roof terrace and retail at ground floor.
This property was sold after year end.

8. Team Valley, Gateshead
The largest retail park asset in our portfolio,
Team Valley, has 22 retail warehouse units and
a fast food restaurant. The park has undergone
a programme of upgrading and an extension
is planned.

12. Eland House, SW1
Eland House, part of the Group’s major
Victoria property portfolio, is 23,170m2 of
offices, occupied by the Offices of the Deputy
Prime Minister.

Land Securities Annual Report 2005  109

5.0 Investment property business continued

Portfolio analysis – combined portfolio

The like-for-like portfolio(1)

Open Market Value(6)
31/03/05
£m

31/03/04
£m

Valuation Surplus

Surp/(def)
£m

Surp/(def)
%

P&L basis:
Gross Rental Income
31/03/05
£m

31/03/04
£m

Annual net rent(7)

Annual net estimated
rental value(8)

31/03/05
£m

31/03/04
£m

31/03/05
£m

31/03/04
£m

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Like-for-like portfolio
Completed developments(2)

Total
Acquisitions(3)
Sales and restructured interests(4)
Total development programme(5)

(including Kent Thameside)

Total combined portfolio

Total combined portfolio analysis

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

1,160.5 
676.0 
318.4 

1,055.9 
625.5 
287.2 

2,154.9 

1,968.6 

1,136.4 
225.5 

951.3 
203.1 

1,361.9 

1,154.4 

3,516.8 

3,123.0 

1,295.4 
745.0 
185.2 
85.9 

2,311.5 
37.9 

1,186.4 
756.1 
171.3 
75.3 

2,189.1 
34.9 

2,349.4 

2,224.0 

71.3 
11.7 

83.0 

88.6 

6,037.8 
974.3 

7,012.1 
1,519.5 
–

61.3 
11.1 

72.4 

80.7 

5,500.1 
777.2 

6,277.3 
465.2 
880.6 

857.2 

527.1 

9,388.8 

8,150.2 

2,553.9 
860.1 
445.6 

1,834.5 
805.8 
541.2 

3,859.6 

3,181.5 

1,256.2 
225.5 

1,089.7 
203.1 

1,481.7 

1,292.8 

5,341.3 

4,474.3 

1,737.2 
1,085.5 
352.0 
423.0 

3,597.7 
53.5 

1,571.3 
958.4 
234.2 
221.7 

2,985.6 
68.2 

3,651.2 

3,053.8 

72.0 
11.7 

83.7 

312.6 

342.4 
11.1 

353.5 

268.6 

Total combined portfolio

9,388.8 

8,150.2 

110 Land Securities Annual Report 2005

103.3 
49.8 
29.6 

182.7 

172.2 
21.2 

193.4 

376.1 

119.5 
(13.4)
14.0 
5.7 

125.8 
2.6 

128.4 

9.3 
0.6 

9.9 

7.7 

522.1 
189.0 

711.1 
66.8 
–

93.6 

871.5 

204.2 
60.8 
40.6 

305.6 

192.3 
21.2 

213.5 

519.1 

202.1 
61.8 
11.5 
42.0 

317.4 
3.4 

320.8 

9.3 
0.6 

9.9 

21.7 

871.5 

9.8 
8.0 
10.3 

9.3 

18.0 
10.4 

16.6 

12.0 

10.2 
(1.8)
8.2 
7.1 

5.8 
7.4 

5.8 

15.0 
5.4 

13.5 

9.5 

9.5 
24.6 

11.3 
4.6 
–

12.3 

10.3 

8.7 
7.6 
10.1 

8.6 

18.2 
10.4 

16.9 

10.8 

13.2 
6.1 
3.4 
11.2 

9.7 
6.8 

9.7 

14.8 
5.4 

13.4 

7.5 

10.3 

73.2 
39.9 
18.7 

72.2 
38.8 
18.7 

68.9 
39.0 
17.6 

64.7 
38.8 
16.8 

74.9 
42.1 
20.5 

71.6 
42.4 
19.6 

131.8 

129.7 

125.5 

120.3 

137.5 

133.6 

46.9 
14.3 

61.2 

44.5 
13.6 

58.1 

53.5 
11.4 

64.9 

48.2 
11.5 

59.7 

63.4 
13.6 

77.0 

56.2 
12.9 

69.1

193.0 

187.8 

190.4 

180.0 

214.5 

202.7 

80.5 
70.6 
13.4 
4.5 

169.0 
3.2 

172.2 

3.4 
1.2 

4.6 

5.4 

375.2 
34.8 

410.0 
60.0 
34.3 

14.2 

518.5 

128.8 
47.3 
33.5 

209.6 

54.3 
14.3 

68.6 

83.4 
74.3 
13.3 
4.7 

175.7 
3.0 

178.7 

3.8 
1.1 

4.9 

5.7 

377.1 
19.5 

396.6 
9.2 
92.5 

16.8 

515.1 

102.8 
47.4 
39.8 

190.0 

50.2 
14.5 

64.7 

77.8 
64.1 
13.3 
4.1 

159.3 
3.1 

162.4 

4.0 
0.7 

4.7 

5.5 

363.0 
32.4 

395.4 
91.9 
n/a

n/a

n/a

140.7 
46.3 
24.1 

211.1 

58.5 
11.4 

69.9 

79.7 
70.0 
12.9 
4.3 

166.9 
3.1 

170.0 

4.3 
0.7 

5.0 

5.5 

360.5 
22.4 

382.9 
28.7 
n/a

n/a

n/a

100.4 
47.1 
32.7 

180.2 

54.0 
11.5 

65.5 

85.1 
60.2 
12.1 
5.2 

162.6 
3.7 

166.3 

4.8 
0.9 

5.7 

5.7 

392.2 
61.8 

454.0 
98.9 
n/a

n/a

n/a

175.7 
56.5 
27.7 

259.9 

70.7 
13.6 

84.3 

82.0 
58.8 
11.4 
5.2

157.4
3.5

160.9

4.1 
0.8

4.9

5.1 

373.6
57.6

431.2
30.1
n/a

n/a

n/a

124.2 
58.3 
37.8 

220.3

64.9 
12.9

77.8

278.2 

254.7 

281.0 

245.7 

344.2 

298.1

95.3 
80.4 
16.5 
16.9 

209.1 
5.7 

214.8 

15.3 
1.2 

16.5 

9.0 

98.7 
77.7 
31.5 
10.0 

217.9 
6.9 

224.8 

22.4 
3.2 

25.6 

10.0 

87.3 
71.0 
19.1 
17.7 

195.1 
4.1 

199.2 

4.0 
0.7 

4.7 

13.5 

94.3 
73.5 
19.5 
6.1 

193.4 
6.8 

200.2 

19.2 
0.7 

19.9 

10.0 

125.8 
91.6 
47.2 
29.3 

293.9 
5.3 

299.2 

4.8 
0.9 

5.7 

14.2 

128.7 
76.6 
19.7 
18.5 

243.5
7.6 

251.1 

26.4 
0.8 

27.2

12.5

518.5 

515.1 

498.4 

475.8 

663.3 

588.9

5.0 Investment property business continued

The like-for-like portfolio continued

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Like-for-like portfolio
Completed developments(2)

Total
Acquisitions(3)
Sales and restructured interests(4)
Total development programme(5)

(including Kent Thameside)

Total combined portfolio

Total combined portfolio analysis

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Total combined portfolio

Gross income yield(9)
31/03/04
31/3/05
%
%

Net nominal
equivalent
yield(10)
31/03/05
%

Annual gross estimated
rental value(11)

Voids by ERV(12)

Lease length as
at 31/03/05(13)

31/03/05
£m

31/03/04
£m

31/03/05
%

31/03/04
%

Median
years(i)

Mean
years(ii)

5.9 
5.8 
5.5 

5.8 

4.7 
5.1 

4.8 

5.4 

6.0 
8.6 
7.2 
4.8 

6.9 
8.2 

6.9 

5.6 
6.0 

5.7 

6.2 

6.0 
3.3 

5.6 
6.0 
n/a

n/a

n/a

5.5
5.4
5.4

5.5

4.7
5.1

4.7

5.3

5.0
6.5
5.4
4.2

5.4
7.7

5.5

5.6
6.0

5.6

4.3

5.3

6.1 
6.2 
5.8 

6.1 

5.1 
5.7 

5.2 

5.8 

6.7 
9.3 
7.5 
5.7 

7.6 
8.9 

7.6 

7.0 
6.3 

6.9 

6.8 

6.6 
2.9 

6.1 
6.2 
n/a

n/a

n/a

5.5
5.8
6.0

5.7

5.0
5.7

5.1

5.5

6.0
7.7
8.3
2.8

6.5
10.0

6.6

5.6
6.3

5.6

3.7

5.8

6.0 
5.8 
5.8 

5.9 

5.3 
5.6 

5.4 

5.7 

6.4 
6.5 
6.1 
6.6 

6.4 
8.7 

6.4 

6.7 
7.1 

6.7 

6.4 

6.0 
5.7 

6.0 
6.1 
n/a

n/a

n/a

5.9 
5.8
5.8

5.9

5.4
5.6

5.4

5.7

6.3
6.2
6.0
6.4

6.3
8.6

6.3

6.7
7.1

6.7

6.2

6.0

82.1 
43.3 
22.6 

78.7 
43.2 
21.5 

148.0 

143.4 

63.4 
13.6 

77.0 

56.2 
12.9 

69.1 

225.0 

212.5 

86.5 
60.8 
12.1 
5.3 

164.7 
3.8 

168.5 

4.8 
0.9 

5.7 

5.8 

405.0 
61.9 

466.9 
99.6 
n/a

n/a

n/a

83.5 
59.5 
11.9 
5.2 

160.1 
3.6 

163.7 

4.1 
0.8 

4.9 

5.2 

386.3 
57.9 

444.2 
31.0 
n/a

n/a

n/a

2.3 
0.2 
1.8 

1.6 

1.9 
5.1 

2.5 

1.9 

3.9 
5.6 
–
–

4.1 
10.5 

4.3 

10.4 
–

8.8 

–

3.0 
1.3 

2.7 
2.1 
n/a

n/a

n/a

1.0 
–
2.8 

1.0 

2.7 
0.8 

2.3 

1.4 

2.8 
3.0 
–
–

2.6 
8.3 

2.7 

–
–

–

–

1.9 
48.9 

8.0 
5.5 
n/a

n/a

n/a

8.8 
6.8 
8.3 

7.8 

14.3 
16.3 

15.3 

10.0 

6.5 
1.5 
4.3 
1.3 

4.3 
2.0 

4.3 

5.8 
21.8 

5.8 

7.3 

6.5 
13.0 

6.8 
8.8 
n/a

n/a

n/a

9.3 
8.5 
10.7 

9.2 

14.1 
13.9 

14.1 

10.8 

9.8 
2.8 
5.7 
2.4 

6.5 
5.9 

6.5 

5.4 
19.6 

7.6

19.6 

9.0 
11.7

9.2 
11.5 
n/a

n/a

n/a

Notes
(1) The like-for-like portfolio includes all properties which have been in the portfolio since 1 April 2003 but excluding
those which were acquired, sold or included in the development programme at any time during that period.
Capital expenditure on refurbishments, acquisition of headleases and similar capital expenditure has been
allocated to the like-for-like portfolio in preparing this table. Changes in valuation from period-to-period reflect
this capital expenditure as well as the disclosed valuation surpluses.

(2) Completed developments represent those properties, previously included in the development programme, which
have been completed, let and removed from the development programme in the period since 1 April 2003.
Includes all properties acquired in the period since 1 April 2003.
Includes all properties sold (other than directly out of the development programme), or where the ownership
interest has been restructured, in the period since 1 April 2003.

(3)
(4)

(5) Ongoing developments are properties in the development programme and Kent Thameside. They exclude

completed developments as defined in note (2) above.

(6) The open market value figures include the group share of the various joint ventures and exclude properties

owned by Land Securities Trillium and Telereal.

(7) Annual net rent is annual rents in payment at 31 March 2005 after deduction of ground rents. It excludes the

value of voids and current rent free periods.

(8) Annual net estimated rental value includes vacant space, rent-frees and future estimated rental values for
properties in the development programme and is calculated after deducting expected ground rents.

(9) The gross income yield represents the annual net rent expressed as a percentage of the market value ignoring

costs of purchase or sale.

(10) The net nominal equivalent yield has been calculated on the gross outlays for a purchase of the property

(including purchase costs) and assuming that rent is received annually in arrears.

(11) Annual gross estimated rental value is calculated in the same way as net estimated rental value before the

deduction of ground rents.

(12) Voids represent all unlet space in the properties, including voids where refurbishment work is being carried out
and voids in respect of pre-development properties. Voids are calculated based on their gross estimated rental
value as defined in (11) above.

(13) The definition for the figures in each column is:

(i) Median is the number of years until half of income is subject to lease expiry/break clauses.
(ii) Mean is rent-weighted average remaining term on leases subject to lease expiry/break clauses.

Land Securities Annual Report 2005 111

5.0 Investment property business continued

Portfolio analysis – investment portfolio (wholly-owned)

The like-for-like portfolio(1)

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Like-for-like portfolio
Completed developments(2)

Total
Acquisitions(3)
Sales and restructured interests(4)
Total development programme(5)

(including Kent Thameside)

Total investment portfolio

Total investment portfolio analysis

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Total investment portfolio

Total share of joint ventures(6)

Total combined portfolio

112 Land Securities Annual Report 2005

Open Market Value(7)
31/03/05
£m

31/03/04
£m

Valuation Surplus

Surp/(def)
£m

Surp/(def)
%

P&L basis:
Gross Rental Income
31/03/05
£m

31/03/04
£m

Annual net rent(8)

Annual net estimated
rental value(9)

31/03/05
£m

31/03/04
£m

31/03/05
£m

31/03/04
£m

1,160.5 
676.0 
318.4 

1,055.9 
625.5 
287.2 

2,154.9 

1,968.6 

1,136.4 
225.5 

951.3 
203.1 

1,361.9 

1,154.4 

3,516.8 

3,123.0 

1,295.4 
745.0 
185.2 
85.9 

2,311.5 
37.9 

1,186.4 
756.1 
171.3 
75.3 

2,189.1 
34.9 

2,349.4 

2,224.0 

71.3 
11.7 

83.0 

88.6 

61.3 
11.1 

72.4 

80.7 

6,037.8 
974.3 

7,012.1 
904.2
–

5,500.1 
777.2 

6,277.3 
221.7
880.6

857.2 

527.1 

8,773.5

7,906.7

2,013.2
820.8
444.7

3,278.7

1,591.0
805.8
541.2

2,938.0

1,256.2 
225.5 

1,089.7 
203.1 

1,481.7 

1,292.8 

4,760.4

4,230.8

1,737.2 
1,085.5 
352.0 
410.5 

3,585.2 
46.1 

1,571.3 
958.4 
234.2 
221.7 

2,985.6 
68.2 

3,631.3

3,053.8

72.0 
11.7 

83.7 

298.1

342.4 
11.1 

353.5 

268.6

8,773.5

7,906.7

615.3

243.5

9,388.8

8,150.2

103.3 
49.8 
29.6 

182.7 

172.2 
21.2 

193.4 

376.1 

119.5 
(13.4)
14.0 
5.7 

125.8 
2.6 

128.4 

9.3 
0.6 

9.9 

7.7 

522.1 
189.0 

711.1 
37.5
–

93.6 

842.2

181.4
56.7
40.6

278.7

192.3 
21.2 

213.5 

492.2

202.1 
61.8 
11.5 
41.3 

316.7 
3.0 

319.7

9.3 
0.6 

9.9 

20.4

842.2

29.3

871.5

9.8 
8.0 
10.3 

9.3 

18.0 
10.4 

16.6 

12.0 

10.2 
(1.8)
8.2 
7.1 

5.8 
7.4 

5.8 

15.0 
5.4 

13.5 

9.5 

9.5 
24.6 

11.3 
4.3
–

12.3 

10.7

10.0
7.4
10.1

9.3

18.2 
10.4 

16.9 

11.6

13.2 
6.1 
3.4 
11.3 

9.7 
7.0 

9.7

14.8 
5.7 

13.5 

7.4

10.7

5.0

10.3

73.2 
39.9 
18.7 

72.2 
38.8 
18.7 

68.9 
39.0 
17.6 

64.7 
38.8 
16.8 

74.9 
42.1 
20.5 

71.6 
42.4 
19.6 

131.8 

129.7 

125.5 

120.3 

137.5 

133.6 

46.9 
14.3 

61.2 

44.5 
13.6 

58.1 

53.5 
11.4 

64.9 

48.2 
11.5 

59.7 

63.4 
13.6 

77.0 

56.2 
12.9 

69.1

193.0 

187.8 

190.4 

180.0 

214.5 

202.7 

80.5 
70.6 
13.4 
4.5 

169.0 
3.2 

172.2 

3.4 
1.2 

4.6 

5.4 

375.2 
34.8 

410.0 
34.1
34.3

14.2 

492.6

106.8
45.4
33.4

185.6

54.3 
14.3 

68.6 

83.4 
74.3 
13.3 
4.7 

175.7 
3.0 

178.7 

3.8 
1.1 

4.9 

5.7 

377.1 
19.5 

396.6 
8.6
92.5

16.8 

514.5

102.2
47.4
39.8

189.4

50.2 
14.5 

64.7 

77.8 
64.1 
13.3 
4.1 

159.3 
3.1 

162.4 

4.0 
0.7 

4.7 

5.5 

363.0 
32.4 

395.4 
55.7
n/a

n/a

n/a

109.2
44.0
24.0

177.2

58.5 
11.4 

69.9 

79.7 
70.0 
12.9 
4.3 

166.9 
3.1 

170.0 

4.3 
0.7 

5.0 

5.5 

360.5 
22.4 

382.9 
14.4
n/a

n/a

n/a

86.7
47.1
32.6

166.4

54.0 
11.5 

65.5 

85.1 
60.2 
12.1 
5.2 

162.6 
3.7 

166.3 

4.8 
0.9 

5.7 

5.7 

392.2 
61.8 

454.0 
58.3
n/a

n/a

n/a

140.5
53.7
27.6

221.8

70.7 
13.6 

84.3 

82.0 
58.8 
11.4 
5.2

157.4
3.5

160.9

4.1 
0.8

4.9

5.1 

373.6
57.6

431.2
12.8
n/a

n/a

n/a

107.6
58.3
37.8

203.7

64.9 
12.9

77.8

254.2

254.1

247.1

231.9

306.1

281.5

95.3 
80.4 
16.5 
16.2 

208.4 
5.0 

213.4

15.3 
1.2 

16.5 

8.5

492.6

25.9

518.5

98.7 
77.7 
31.5 
10.0 

217.9 
6.9 

224.8

22.4 
3.2 

25.6 

10.0

514.5

0.6

515.1

87.3 
71.0 
19.1 
16.7 

194.1 
3.5 

197.6

4.0 
0.7 

4.7 

12.8

462.2

36.2

498.4

94.3 
73.5 
19.5 
6.1 

193.4 
6.3 

199.7

19.2 
0.7 

19.9 

10.0

461.5

14.3

475.8

125.8 
91.6 
47.2 
28.3 

292.9 
4.6 

297.5

4.8 
0.9 

5.7 

13.4

622.7

40.6

663.3

128.7 
76.6 
19.7 
18.5 

243.5
6.9 

250.4

26.4 
0.8 

27.2

12.5

571.6

17.3

588.9

5.0 Investment property business continued

The like-for-like portfolio continued

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Like-for-like portfolio
Completed developments(2)

Total
Acquisitions(3)
Sales and restructured interests(4)
Total development programme(5)

(including Kent Thameside)

Total investment portfolio

Total investment portfolio analysis

Shopping centres and shops

Shopping centres
Central London shops
Other in-town shops

Retail warehouses
Retail parks
Other

Total retail

London offices

West End
City
Midtown
Inner London

Total London offices
Rest of UK

Total offices

Industrial properties
South-east
Other

Other

Total investment portfolio

Total share of joint ventures(6)

Total combined portfolio

Gross income yield(10)
31/03/04
31/3/05
%
%

Net nominal
equivalent
yield(11)
31/03/05
%

Annual gross estimated
rental value(12)

Voids by ERV(13)

Lease length as
at 31/03/05(14)

31/03/05
£m

31/03/04
£m

31/03/05
%

31/03/04
%

Median
years(i)

Mean
years(ii)

5.9 
5.8 
5.5 

5.8 

4.7 
5.1 

4.8 

5.4 

6.0 
8.6 
7.2 
4.8 

6.9 
8.2 

6.9 

5.6 
6.0 

5.7 

6.2 

6.0 
3.3 

5.6 
6.2 
n/a

n/a

n/a

5.4
5.4
5.4

5.4

4.7
5.1

4.7

5.2

5.0
6.5
5.4
4.1

5.4
7.6

5.4

5.6
6.0

5.6

4.3

5.3

5.9

5.3

6.1 
6.2 
5.8 

6.1 

5.1 
5.7 

5.2 

5.8 

6.7 
9.3 
7.5 
5.7 

7.6 
8.9 

7.6 

7.0 
6.3 

6.9 

6.8 

6.6 
2.9 

6.1 
6.5 
n/a

n/a

n/a

5.4
5.8
6.0

5.7

5.0
5.7

5.1

5.5

6.0
7.7
8.3
2.8

6.5
9.2

6.5

5.6
6.3

5.6

3.7

5.8

5.9

5.8

6.0 
5.8 
5.8 

5.9 

5.3 
5.6 

5.4 

5.7 

6.4 
6.5 
6.1 
6.6 

6.4 
8.7 

6.4 

6.7 
7.1 

6.7 

6.4 

6.0 
5.7 

6.0 
6.1 
n/a

n/a

n/a

5.9 
5.8
5.8

5.9

5.4
5.6

5.4

5.7

6.3
6.2
6.0
6.4

6.3
8.6

6.3

6.7
7.1

6.7

6.2

6.0

6.0

6.0

82.1 
43.3 
22.6 

78.7 
43.2 
21.5 

148.0 

143.4 

63.4 
13.6 

77.0 

56.2 
12.9 

69.1 

225.0 

212.5 

86.5 
60.8 
12.1 
5.3 

164.7 
3.8 

168.5 

4.8 
0.9 

5.7 

5.8 

405.0 
61.9 

466.9 
58.4 
n/a

n/a

n/a

83.5 
59.5 
11.9 
5.2 

160.1 
3.6 

163.7 

4.1 
0.8 

4.9 

5.2 

386.3 
57.9 

444.2 
13.0 
n/a

n/a

n/a

2.3 
0.2 
1.8 

1.6 

1.9 
5.1 

2.5 

1.9 

3.9 
5.6 
–
–

4.1 
10.5 

4.3 

10.4 
–

8.8 

–

3.0 
1.3 

2.7 
1.0 
n/a

n/a

n/a

1.0 
–
2.8 

1.0 

2.7 
0.8 

2.3 

1.4 

2.8 
3.0 
–
–

2.6 
8.3 

2.7 

–
–

–

–

1.9 
48.9 

8.0 
0.8 
n/a

n/a

n/a

8.8 
6.8 
8.3 

7.8 

14.3 
16.3 

15.3 

10.0 

6.5 
1.5 
4.3 
1.3 

4.3 
2.0 

4.3 

5.8 
21.8 

5.8 

7.3 

6.5 
13.0 

6.8 
8.3 
n/a

n/a

n/a

9.3 
8.5 
10.7 

9.2 

14.1 
13.9 

14.1 

10.8 

9.8 
2.8 
5.7 
2.4 

6.5 
5.9 

6.5 

5.4 
19.6 

7.6

19.6 

9.0 
11.7

9.2 
11.8 
n/a

n/a

n/a

Notes
(1) The like-for-like portfolio includes all properties which have been in the portfolio since 1 April 2003 but excluding
those which were acquired, sold or included in the development programme at any time during that period.
Capital expenditure on refurbishments, acquisition of headleases and similar capital expenditure has been
allocated to the like-for-like portfolio in preparing this table. Changes in valuation from period-to-period reflect
this capital expenditure as well as the disclosed valuation surpluses.

(2) Completed developments represent those properties, previously included in the development programme, which
have been completed, let and removed from the development programme in the period since 1 April 2003.
Includes all properties acquired in the period since 1 April 2003.
Includes all properties sold (other than directly out of the development programme), or where the ownership
interest has been restructured, in the period since 1 April 2003.

(3)
(4)

(5) Ongoing developments are properties in the development programme and Kent Thameside. They exclude

completed developments as defined in note (2) above.

(6) Share of joint ventures includes the Group's share of assets in the Scottish Retail Property Limited Partnership,

the Metro Shopping Fund LP and the Buchanan Partnership.

(7) The open market value figures exclude properties owned by Land Securities Trillium and Telereal.
(8) Annual net rent is annual rents in payment at 31 March 2005 after deduction of ground rents. It excludes the

value of voids and current rent free periods.

(9) Annual net estimated rental value includes vacant space, rent-frees and future estimated rental values for
properties in the development programme and is calculated after deducting expected ground rents.

(10) The gross income yield represents the annual net rent expressed as a percentage of the market value ignoring

costs of purchase or sale.

(11) The net nominal equivalent yield has been calculated on the gross outlays for a purchase of the property

(including purchase costs) and assuming that rent is received annually in arrears.

(12) Annual gross estimated rental value is calculated in the same way as net estimated rental value before the

deduction of ground rents.

(13) Voids represent all unlet space in the properties, including voids where refurbishment work is being carried out
and voids in respect of pre-development properties. Voids are calculated based on their gross estimated rental
value as defined in (12) above.

(14) The definition for the figures in each column is:

(i) Median is the number of years until half of income is subject to lease expiry/break clauses.
(ii) Mean is rent-weighted average remaining term on leases subject to lease expiry/break clauses.

Land Securities Annual Report 2005 113

5.0 Investment property business continued

Portfolio analysis

Portfolio value by location  % figures calculated by reference to the combined portfolio value of £9,388.8m

Top 12 occupiers

Current gross rent roll %

Shopping
centres

Retail

Offices 
%

and shops warehouses Other
%

%

%

Central, inner and outer London

38.4

12.5

South-east and eastern

Midlands 

Wales and south-west

North, north-west,

Yorkshire and Humberside

Scotland and Northern Ireland

0.1

0.1

0.1

0.1

0.1

5.0

4.1

5.3

7.2

7.0

0.7

3.6

2.5

1.4

5.4

2.2

1.0

2.3

–

–

0.8

0.1

Total
%

52.6

11.0

6.7

6.8

13.5

9.4

Total

38.9

41.1

15.8

4.2  100.0

1

2

3

4

5

6

7

8

9

Central Government

Allen & Overy

Dixons Group plc

J Sainsbury plc

Dresdner Bank AG

Metropolitan Police Authority

Argos and Homebase 

Arcadia Group

The Boots Company PLC

10

Lloyds TSB Group plc

11 Deloitte & Touche

12 Marks & Spencer Group plc

Average rents excludes properties in the development programme and voids 

Total 

Average rent
£/m2

Average ERV
£/m2

9.24

2.89

2.40

1.76

1.48

1.40

1.40

1.36

1.25

1.18

1.09

1.00

26.45

Retail

Shopping centres and shops

Retail warehouses (including supermarkets)

Offices

Central and Inner London

Rest of UK

n/a

162

346

92

n/a

186

323

92

Like-for-like reversionary potential

Reversionary potential (ignoring additional 
income from the letting of voids)

31/03/05
% of rent roll

31/03/04
% of rent roll

Gross reversions

Over-rented

Net reversionary potential

9.9

7.0

2.9

10.5

8.6

1.9

Note
Average rents and estimated rental values (ERVs) have not been provided where it is considered that
the figures would be potentially misleading (i.e. where there is a combination of analysis of rents on
an overall and Zone A basis in the retail sector; or where there is a combination of uses; or small
sample sizes).

This is not a like-for-like analysis with the previous year. It excludes properties in the development
programme and voids.

Note
The reversion is calculated with reference to the gross secure rent roll and those properties which
fall under the like-for-like definition as set out in the Notes to Portfolio Analysis in the Portfolio
Analysis on page 111.

Of the over-rented income 50% is subject to a lease expiry or break clause in the next five years.

% Portfolio by value and number of properties at 31 March 2005

£m

0 – 9.99

10 – 24.99

25 – 49.99 

50 – 99.99

Over 100 

Total

Value %

No. of properties

2.1

5.1

19.0

22.8

51.0

100.0

57

30

50

30

27

194

Note
Includes Land Securities’ share of joint venture properties.

114 Land Securities Annual Report 2005

5.0 Investment property business continued

Development pipeline schedule

Retail 

Shopping centres and shops

Caxtongate Phase III, New Street, Birmingham

Rose Lane, Canterbury 50% – a limited partnership

Description

Retail

Retail

Whitefriars, Canterbury

Retail/residential

37,160m2/3,260m2

Summerland Gate, Exeter

Princesshay, Exeter

Retail/residential

5,380m2/1,390m2

Retail/residential

37,360m2/7,200m2

Broadmead, Bristol (50%)
The Bristol Alliance – a limited partnership with Hammerson plc

Bradwell’s Court, Cambridge

Retail
Leisure
Offices
Residential

Retail/leisure

St David’s Cardiff (50%)
St David’s Partnership – a partnership with Capital Shopping Centres

Retail/leisure
Residential

Retail warehouses

Almondvale South, Livingston, Phase II a

Kingsway Retail Park, Dundee, Phase II 

Bexhill Retail Park, Extension

Almondvale South, Livingston, Phase II b

London portfolio 

Central and Inner London properties

Retail warehouses  

Retail warehouses  

Retail warehouses 

Retail warehouses 

Description

Size

Status

Planning

Letting

Estimated/actual
completion date 

Cost
£m

2,240m2

1,500m2

83,610m2
9,000m2
28,000m2
18,740m2

5,220m2

85,000m2
18,620m2

5,630m2

8,650m2

2,720m2

4,180m2

PR
PR
OPR
PR

MG

OPR

PR

100%

100%

91%

84%

32%

7%

26%

100%

55%

100%

Feb 2005

Nov 2004

5

3

July 2005

113

Apr 2005

July 2007

2008

12

146

2007

2009

Mar 2005

May 2004

June 2005

2005

6

15

12

Size

Status

Planning

Letting

Estimated/actual
completion date 

Cost
£m

Empress State Building, SW6

Offices/retail and leisure

41,290m2/2,040m2

30 Gresham Street, EC2

Cardinal Place, SW1 

40 Eastbourne Terrace, W2

One Wood Street, EC2 (formerly 120 Cheapside)

New Street Square, EC4(*)

Bankside2&3, SE1

Offices/retail

Offices/retail

Offices

Offices/retail

Offices
Retail/leisure

Offices
Retail/leisure

35,150m2/1,300m2

51,130m2/9,420m2

7,690m2

15,020m2/1,500m2

62,340m2
2,980m2

35,550m2
3,170m2

One New Change, EC4

Offices/retail

30,790m2/20,550m2

100%

100%

11/82%

29%

PR

Jul 2003

( ‡)111

208

256

10

102

311

Dec 2003

Aug 2005

Oct 2005

Sep 2007

2008

2007

2010

(*) Included in these figures is part of the overall scheme which has yet to be approved by the Board. The cost relating to this part of the scheme is estimated at £52m. The letting was exchanged after 31 March 2005.

(‡) The Landflex fit out costs have now been included in the total cost shown above.

Other

The Gate, Newcastle upon Tyne

Leisure

17,560m2

92%

Nov 2002

61

Industrial
During the year all seven industrial schemes previously disclosed were sold to Slough Estates. These comprised properties in Kidlington, Guildford, Croydon, Fareham and three
properties in Basildon.

Cost (£m) refers to estimated capital expenditure required to develop the scheme from the start of the financial year in which the property is added to our Development Programme. Finance charges are
excluded from cost. Floor areas shown above represent the full scheme whereas the cost represents our share of costs. Letting % is measured by ERV and shows letting status at 31 March 2005.

Trading Property development schemes and the Kent Thameside project are excluded from the development pipeline.

Key
Developments, let and transferred or sold

Developments completed

Developments approved and in progress

Proposed developments

Planning status

PR Planning received

AS Application submitted

MG Minded to grant

PI

Planning inquiry

OPR Outline planning received

Land Securities Annual Report 2005 115

5.0 Investment property business continued

Development pipeline schedule continued

Cumulative movements on the development programme to 31/03/05

Total scheme details

Market value
at start
£m

Capital
expenditure
to date
£m

Capitalised
interest
to date
£m

Cumulative
revaluation
surplus/
(deficit)
to 31/03/05
£m

Disposals
UITF28 rent
and other
adjustments
£m

Market
value at
31/03/05
£m

Estimated
total
capital
expenditure
£m

Estimated
total
capitalised
interest
£m

Estimated
total
cost(2)
£m

Valuation
surplus/
(deficit) for
12 months

Net
income/

ERV(3) to 31/03/05(1)
£m

£m

5
5
22
–
–

32

74
6
165

245

8
6
319
80
60

473

148
22
268

438

–
–
43
2
6

51

11
–
16

27

11
7
10
35
(16)

47

17
10
12

39

1
–
6
(117)
–

(110)

(2)
–
–

(2)

Movements on the proposed developments for the year to 31/03/05

32
5
167

204

4
–
5

9

–
–
–

–

12
–
(5)

7

–
–
–

–

25
18
400
–
50

493

248
38
461

747

48
5
167

220

8
6
319
80
61

474

271
27
679

977

452
3
371

826

–
–
43
2
6

51

27
1
53

81

35
–
29

64

13
11
384
82
67

557

341
34
897

1,272

507
8
567

1,082

1
1
28
n/a
4

34

25
3
75

103

34
1
46

81

3
7
129
18
2

159

17
8
53

78

12
–
(5)

7

Development programme
let, transferred or sold
Shopping centres and shops
Retail warehouses
London Portfolio
Industrial
Other

Development programme
completed, approved or in 
progress
Shopping centres and shops
Retail warehouses
London Portfolio

Proposed developments
Shopping centres and shops
Retail warehouses
London Portfolio

Notes
(1)
(2)

Includes FRS3 profit realised on the disposal of property.
Includes the property at the market valuation at the start of the financial year in which the property was added to the Development Programme. For proposed development properties, the market value 
of the property at 31 March 2005 is included in the estimated total cost. Estimated total cost is stated net of residential proceeds for shopping centres and shops of £31m for the developments in progress
and £28m for proposed developments. Allowances for rent free periods are excluded from estimated total costs.

(3) Net headline annual rental payable on let units plus net ERV at 31 March 2005 on unlet units.
(4) For proposed development properties the estimated total capital expenditure represents the outstanding costs required to complete the scheme as at 31 March 2005.

Development programme

Development pipeline

750
700
650
600
550
500
450
400
350
300
250
200
150
100
50
0

Princesshay

One Wood Street (formerly 
120 Cheapside)
New Street Square

Whitefriars, 
Canterbury
Summerland 
Gate, Exeter

Cardinal Place

Eastbourne 
Terrace

Caxtongate Phase III

Concorde Way,
Segensworth

London offices
Industrial
Retail
Retail warehouses

750
700
650
600
550
500
450
400
350
300
250
200
150
100
50
0

Bradwell’s Court

Bankside2&3

London offices
Retail
Development 
programme

Bristol

Cardiff

One New Change

04/05

05/06

06/07

07/08

08/09

09/10

04/05

05/06

06/07

07/08

08/09

09/10

Maturity of development pipeline as at 31 March 2005 by year of anticipated completion and measured by development expenditure (excluding historical land costs and finance charges).

116 Land Securities Annual Report 2005

Property Outsourcing
Contract analysis

For 12 months to 31/03/05

Contract

Contract length
Term(1)
Expiry date

Income
Unitary charge
Third party (sublet) income
Capital projects
Other revenue
Proceeds of sales of trading properties

Gross property income
Costs
Rent payable
Service partners (facilities management)
Life cycle maintenance costs
Capital projects
Cost of sales of trading properties
Other costs, including overheads
Bid costs

Operating profit/(loss) before depreciation and amortisation
Depreciation and amortisation of goodwill

Operating profit
Profit/(loss) on sale of fixed assets

Segment profit/(loss)

Capital expenditures
Life cycle maintenance costs capitalised
Other

Book value of assets
Investment in Telereal (net liabilities)
Investment properties
Operating properties

For 12 months to 31/03/05

Floorspace
Client occupied
Third party (sublet)
Vacant

Total

Freeholds/valuable leaseholds
Leaseholds

Total

Estate managed but not transferred

Vacation(2)
Allowance used to 31/03/05
Available allowance 31/03/05
Future allowance

DWP

BBC

Norwich
Union

Barclays

Other

LS Trillium 
Total

Telereal
(50%)

Total

20 yrs

30 yrs
Mar 2018 Nov 2031

25 yrs
Jun 2019

20 yrs
Dec 2024

30 yrs
Nov 2031

£m
504.8
7.9
81.1
9.3
–

603.1

(175.7)
(148.2)
(16.3)
(77.1)
(0.3)
(79.5)
–

106.0
(22.8)

83.2
7.2

90.4

(18.9)
(3.0)

–
–
476.4

DWP

000m2
2,331.5
65.2
79.2

2,475.9

866.4
1,609.5

2,475.9

100.5

000m2
120.2
322.9
278.2

£m
77.2
0.3
44.9
24.1
–

146.5

–
(50.2)
(0.3)
(39.6)
–
(28.1)
–

28.3
(7.7)

20.6
23.6

44.2

(0.1)
–

–
–
–

£m
9.3
0.7
0.1
–
100.2

110.3

(2.7)
(2.0)
(1.3)
(0.1)
(96.0)
(1.7)
(0.9)

5.6
(0.4)

5.2
–

5.2

(0.4)
–

–
–
44.7

£m
–
0.4
–
–
–

0.4

–
–
–
–
–
(0.4)
–

–
–

–
–

–

–
–

–
25.2
–

£m
1.9
1.2
–
0.1
–

3.2

(0.7)
(0.6)
–
–
–
(9.2)
(1.7)

(9.0)
(0.5)

(9.5)
(0.3)

(9.8)

–
–

–
–
–

£m
593.2
10.5
126.1
33.5
100.2

863.5

(179.1)
(201.0)
(17.9)
(116.8)
(96.3)
(118.9)
(2.6)

130.9
(31.4)

99.5
30.5

130.0

(19.4)
(3.0)

–
25.2
521.1

£m
137.0
–
–
28.3
25.7

191.0

(35.9)
–
–
–
(8.1)
(15.7)
–

131.3
(13.8)

117.5
12.3

129.8

£m
730.2
10.5
126.1
61.8
125.9

1,054.5

(215.0)
(201.0)
(17.9)
(116.8)
(104.4)
(134.6)
(2.6)

262.2
(45.2)

217.0
42.8

259.8

–
–

(19.4)
(3.0)

(71.1)
–
1,015.4

(71.1)
25.2
1,536.5

BBC

000m2
–
–
–

–

–
–

–

372.0

000m2
n/a
n/a
n/a

Norwich
Union

000m2
107.0
8.0
–

115.0

40.0
75.0

115.0

–

000m2
n/a
n/a
n/a

Contract

Barclays

000m2
11.3
10.2
10.0

31.5

11.3
20.2

31.5

–

000m2
n/a
n/a
n/a

Other

000m2
–
–
–

LS Trillium 
Total

Telereal
(50%)

000m2
2,449.8
83.4
89.2

000m2
4,825.0
141.0
22.0

Total

000m2
7,274.8
224.4
111.2

–

–
–

–

–

000m2
n/a
n/a
n/a

2,622.4

4,988.0

7,610.4

917.7
1,704.7

4,126.0
862.0

5,043.7
2,566.7

2,622.4

4,988.0

7,610.4

472.5

000m2
120.2
322.9
278.2

–

£m
1.2
0.4
6.3

472.5

n/a
n/a
n/a

Notes
(1) For Barclays contract, this is the sale and leaseback term.
(2) Vacation allowances linked to floor space in DWP contract and to income in BT contract. Amounts shown for Telereal are Land Securities Trillium’s share.

Land Securities Annual Report 2005 117

5.1 Property outsourcing continued

Contract analysis continued

Regional breakdown by contract as at 31/03/05

Property transactions concluded by contract 12 months ending 31/03/05

000m2

DWP

BBC

NU Barclays Telereal

Total

No. of transactions

DWP

BBC

NU Barclays Telereal

Total

Northern Ireland

–

–

London, south-east and
West England

Northern England

Scotland

Midlands and Wales

868

917

305

487

348

–

24

–

–

61

32

22

–

Total

2,577

372

115

–

106

106

Sales

20

2,442

3,739

–

–

11

31

969

447

1,918

798

1,024

1,522

4,988

8,083

New Lettings

Rent Reviews

Lease Renewals

Freehold buy-ins

Other

Total

16

62

169

33

3

64

347

1

6

–

–

–

–

7

2

1

–

–

2

–

5

–

1

–

–

1

–

2

29

11

44

4

–

–

48

81

213

37

6

64

88

449

Number of people by occupation

Service partner agreements as at 31/03/05

Service partner

Service element

Estimate of proportion
of service providers’ turnover

Total

109

156

305

54

666

Compass

Dalkia

Group 4

GS Hall

ISS

Amaryllis

MITIE

Norland

1,457 

OCS

Securitas

Wilson James

Total

Catering

Building maintenance

Security

Building maintenance

Cleaning

Furniture

Cleaning

Facilities management

Cleaning

Security

Security

<5%

10-15%

15-20%

20-25%

<5%

15-20%

<5%

<5%

<5%

<5%

20-25%

Average contract length of above Service Partners: 11 years
Average contract time remaining of above Service Partners: 8 years
Average annual contract value of above Service Partners: £17m/pa

as at 31/03/05

Asset management

Call centre

Capital projects

Quality assurance

Facilities management

HR/finance/business development

167

Total

118 Land Securities Annual Report 2005

Investment property information
Major property holdings

As at 31 March 2005 there were 194 properties within the portfolio including share of joint venture properties. In the lists which follow, the valuation
level for inclusion is £25m. Certain of these properties have been combined for ease of description. Properties have been split into values of over £100m,
£50m to £100m and £25 to £50m. Office areas are approximate net areas and generally exclude basements, storage and car parking spaces. Dates
indicate initial construction, later refurbishment (r) or last extended (e). All properties which are proposed developments are shown with current m2 _
see development pipeline schedule for new dimensions. Unless otherwise stated all properties are freehold.

Location

Property name, address and description

Shopping centres and shops – £100m and above

Aberdeen

Part of the Scottish Retail Property Limited Partnership – 50% interest

Principal occupiers

Date built (b)/
last refurbished (r)
or extended (e)

Total
area m2

Bon Accord Centre: Leasehold shopping centre with 3 major stores and a link
into the adjacent John Lewis department store. With over 50 shops, food court,
leisure, offices, this is the prime pitch for Aberdeen

Primark, Woolworth, Boots,
Laura Ashley, Disney, New Look,
Dorothy Perkins

1990 (b)

31,030

St Nicholas Centre: Leasehold shopping centre with over 20 units and linking in to
the adjacent Marks & Spencer store. This centre provides the main route between
Union Street and Bon Accord with a total of 1,104 car parking spaces

Birmingham Part of the Birmingham Alliance – 33.3% interest

Next, WHSmith
River Island

1985

11,750

Bullring: Opened in September 2003, the award-winning Bullring has transformed
the retail provision in Birmingham with its Selfridges and Debenhams department 
stores and over 130 further shops and restaurants and 3,148 car parking spaces

Debenhams, Selfridges,
Next, H&M, Gap, Zara,
Benetton, Borders

2003 (b)

110,000

Canterbury Whitefriars Quarter: This includes all of the assets listed below which will work 

together to provide a majority part of the retail floorspace in Canterbury

Whitefriars: Leasehold shopping centre with Fenwick department store, 2 further 
stores and over 35 shops with residential and car park

Fenwick, Boots, Tesco

To be completed 2005

37,160

Longmarket: Leasehold scheme of 16 shops, conservatory restaurant and museum 

Gap, Virgin, Link, Body Shop,

Cardiff

Clocktower: Leasehold scheme of 5 shops, offices and car park

Marlowe Arcade and Graylaw House: Leasehold shopping centre with 1 store,
14 shops and 710m2 offices  

St David’s Centre (including St David’s Link): The principal covered shopping  
centre in Cardiff. St David’s anchored by Debenhams and with over 70 unit shops
links into the adjacent Marks & Spencer and Boots stores. The centre will benefit 
from the 110,000m2 St David’s 2 mixed-use development, which will be anchored
by John Lewis to be completed in 2009

East Kilbride

Part of the Scottish Retail Property Limited Partnership – 50% interest

Olympia: Leasehold shopping centre with 2 stores, 50 shops, nine-screen cinema,
library, restaurants, food court, nightclub 

Princes Mall: Shopping centre with over 40 shops, public house and 950m2 of offices

Centre West: Leasehold shopping centre completed in March 2003 providing a
department store for Debenhams and major stores for Next and Zara along with 
over 45 other shops and foodcourt

QS, Burger King, JJB Sports, Evans

Bhs, Top Shop, Miss Selfridge, HMV

Debenhams, Bhs, Mothercare,
Peacocks, C&J Clark,
Miss Selfridge, Alexon

Safeway, H&M,
Adams, Allsports,

Argos, Bon Marche, Poundland,
Farm Foods, Superdrug 

Debenhams, Next, Zara,
French Connection, HMV

Plaza: Shopping centre with over 50 shops and stores together with 15,000m2
of offices

Marks & Spencer, Bhs, WHSmith,
Boots, Mothercare, Primark

Southgate: Shopping centre 14 units

HBOS, Monsoon

Princes Square: 34 units anchored by New Look, Sports Soccer

Disney Store, New Look, Sportsworld

East Kilbride centres comprise a total of 3,500 car parking spaces

Exeter

High Street shops and Princesshay: Leasehold shopping quarter under construction
and a parade of prime High Street shops (existing)

Princesshay under construction see
development pipeline schedule p115

Glasgow

The Buchanan Partnership – 50% interest

Buchanan Galleries: Prime covered leasehold shopping centre comprises department 
store, food court, 4 major stores, 75 shop units and 200 car parking spaces

Leeds

White Rose: Opened in 1997, this centre is located on the edge of Leeds and 
is anchored by Debenhams and a supermarket. There are 11 further stores, over 
70 shops and a food court and 4,800 car spaces

John Lewis, Next, H&M,
Gap, Mango

Sainsbury’s, Debenhams,
Clinton Cards, Argos, Bhs,
Woolworth, Boots, WHSmith,
Next, River Island 

1992 (b)

1993 (b)

1985 (b)

4,650

2,100

10,400 

1991 (r)

39,735

1989 (b)

32,520

1994 (r)

13,935

2003 (b)

26,000

1972 (b)
1989 (r)

1990 (b)

1990 (b)

43,000

4,258

8,153

44,560

1999 (b)

57,332

1997 (b)

60,390

Lewisham

Liverpool

Lewisham Centre: Prime covered shopping comprises 60 retail units, 2 restaurants,
2 multi-storey office blocks, 4,180m2 of leisure and 875 car parking spaces

Sainsbury’s, Marks & Spencer,
Boots, Woolworth, Next, Argos

St John’s and Williamson Square: St John’s is the largest covered centre in Liverpool 
with over 100 shops and stores, indoor market, food court, 551 car parking spaces,
hotel and Beacon. Williamson Square leasehold links directly with St John’s and 
includes 4 large shop units

Wilkinsons, Woolworth,
JD Wetherspoon, Argos,
Mark One, Iceland,
New Look

1975 (b)
1991 (r)

St John’s
1989 (r)
Williamson Square
1999 (b)

34,523

38,800

Land Securities Annual Report 2005  119

5.2 Investment property information continued

Location

Property name, address and description

Shopping centres and shops – £100m and above continued

Livingston

Almondvale Centre: With over 100 shops and stores and accessible location close
to the M8, the Almondvale Centre, together with the designer outlet centre and
retail parks, acts as a major destination for the whole of the central belt of Scotland.
Total car parking spaces 7,500

Portsmouth Gunwharf Quays: In late 2003, Land Securities took ownership of the

Berkeley Group’s remaining 50% interest in this 41,290m2 mixed use waterfront 
destination. The scheme includes 87 shops, Cinema, Bowlplex, Comedy Club,
Night Club, Casino, Hotel, Fitness Club, 22 restaurants, marina and 1,400 car 
parking spaces

Sunderland

The Bridges & Market Square: This leasehold centre is the prime shopping in
Sunderland with a Debenhams department store, over 100 shops and 981 associated
car parking spaces

Shopping centres and shops – £50m to £100m

Birmingham Caxtongate: The three phases of Caxtongate provide quality retail units at the 

junction of New Street and Corporation Street

Phase I: 15 shops and 1,390m2 of offices

Phase II: 6 shops and residential

Phase III: 1 store for Tesco with residential above

Bristol

Part of the Bristol Partnership – 50% interest

Broadmead, Merchant Street, Horsefair, Bond Street, and Penn Street:
Leasehold. 89 shops 

Newcastle 

The Gate: Leisure complex including multiplex cinema and car parking 

Stratford

Stratford Centre: Leasehold shopping centre with six stores, 58 shops
and 2,580m2 of air-conditioned offices

Welwyn 
Garden City

The Howard Centre: 54 retail units, two mall cafes and 750 car spaces

Shopping centres and shops – £25m to £50m

Principal occupiers

Date built (b)/
last refurbished (r)
or extended (e)

Total
area m2

JJB Sports, New Look, HMV, Next,
Superdrug, WHSmith, Bhs,
Woolworth, Argos, Mothercare

Phase I: 1996 (r)
Phase II: 1996 (b) 

48,310

Vue, Bowlplex,
Marks & Spencer, Nike,
Gap, C&J Clark, Polo,
French Connection, Hobbs,
Paul Smith, Gieves & Hawkes

Debenhams, Tesco, Peacocks,
Mark One, Boots, Clarks,
H&M, Next, TK Maxx, New Look,
Superdrug, Allsports, Gap

2001 (b)

41,290  

47,840 

The Bridges
Phase I: 1969 and 
1988 (r) 
Phase II: 2000 (b)
Market Square
2001 (b)

H&M, JD Sports, Slater Menswear

Muji, Ted Baker, Jigsaw

Tesco

1997 (b)

2000 (b)

2005

9,750

9,760

2,240

Dixons, Gap, Superdrug, McDonald’s

1957 and 1962

27,880

Odeon, Tiger Tiger, Pizza Hut,
Frankie & Benny’s

Sainsbury’s, WHSmith, Boots,
Superdrug, Peacocks, New Look

Marks & Spencer, Boots, WHSmith
Next, Monsoon

2002 (b)

17,560

1976 and 1998 (r)

30,450

1990 (b)

22,296

Ealing

Broadway Centre: Shopping centre with 11 shops and 2,020m2
air-conditioned offices (part)

River Island, Russell and Bromley
Clinton Cards,

1984 (b)

5,410

Hull

34 leasehold shops and public house

Next, McDonald’s, C&J Clark

1952/1956 (b)

Livingston

Designer Outlet Centre: Designer retail outlet with 95 shops, leisure and food court 
(50% interest)

Vue, Burberry, Aquascutum,
Gap, Marks & Spencer, Reebok

2000 (b)

London 

Part of the Metro Shopping Fund – 50% interest

N1

SW1

Plymouth

York

N1 Centre: Shopping centre with 15 shops, four restaurants and cinema

Victoria Place: Leasehold retail and six restaurants at Victoria Station

Shops on New George Street, Cornwall Street, Oldtown Street
and Armada Way (all leasehold properties)

Coppergate Centre: Part freehold, part leasehold shopping centre with 3 stores,
18 shops, museum, 19 flats and car park

Retail warehouse and food superstore properties – £100m and above

Gateshead

Retail World Team Valley: leasehold, 21 units and fast food restaurant.
Extension planned

Livingston

Almondvale West: 6 units

Almondvale Retail Park: 9 units

Almondvale South: Phase I -1 unit, Phase IIa – 3 units and 2 restaurants built
in 2004. Planning consent for a further 4,180m2 of retail space

West
Thurrock

Lakeside Retail Park: 20 units and fast food restaurant, being upgraded 
and refurbished

Benetton, French Connection,
Gap, Mambo

Dorothy Perkins, New Look,
Books etc, Next

C&J Clark, McDonald’s,
Moss Bros

Fenwick, Marks & Spencer,
Prestons, C&J Clark, Boots
Starbucks, Dolcis

Homebase, TK Maxx,
Boots, Next, MFI

Matalan, TK Maxx,
Marks & Spencer, Simply Food

Halfords, Currys, MFI, JJB Sports

Homebase
Toys ‘R’ Us, SportsWorld

Next, Borders, Currys,
PC World, Toys ‘R’ Us

120 Land Securities Annual Report 2005

8,350

26,790

10,100

1987 (b)

5,530

1952/1965 (b)

10,630

1984 (b)

14,860

2003 (r)

35,240

2004 (e)

10,943

1997 (b)

2004 (e)

10,050

14,074

2002 (r)

33,890

5.2 Investment property information continued

Location

Property name, address and description

Retail warehouse and food superstore properties – £50m to £100m

Bexhill-
on-Sea

Dundee

Ravenside Retail and Leisure Park: 9 units, food superstore, fast food restaurant,
ten-pin bowling alley, 2,720m2 extension under construction

Kingsway Retail Park: 11 units and fast food restaurant. Major enlargement and 
reconfiguration commenced

Liverpool

Aintree Racecourse Retail Park: Aintree, 11 units and fast food restaurant

Manchester White City Retail Park: 11 retail warehouses and 2 restaurants

Northampton Nene Valley Retail Park: 11 retail warehouses

Retail warehouse and food superstore properties – £25m to £50m

Birmingham Great Barr: food superstore

Blackpool

Blackpool Retail Park: 9 units. Extension planned

Chesterfield

Ravenside Retail Park: 7 units and 1 restaurant

Derby

Wyvern Centre: 6 units and fast food restaurant

Meteor Centre:11 units, fast food restaurant and public house

Edmonton

Ravenside Retail Park: 4 units and fast food restaurant

Erdington

Ravenside Retail Park: Kingsbury Road, 10 units

Gloucester 

Eastern Avenue, Gloucester: 3 units

Hull

Priory Way: food superstore and retail warehouse

Manchester

Cheetham Hill Road: 20 leasehold units and fast food restaurant

Maidenhead

Bishops Centre: 36 retail units

Poole

Commerce Centre: 5 units

Swansea 

Pontarddulais Road Retail Park: 7 units

London offices and retail properties – £100m and above

EC2

EC4

W1

30 Gresham Street: leasehold air-conditioned City offices incorporating 
1,300m2 of retail (sold after year end)

One New Change: leasehold, air-conditioned City offices and 13 shops 

Portman House: 2 Portman Street, air-conditioned leasehold West End offices 
incorporating 3,546m2 of retail

Devonshire House: Piccadilly, air-conditioned West End offices, 9 showrooms 
and shops

Piccadilly Circus: 44/48 Regent Street, 1-17 Shaftesbury Avenue, Denman Street,
Sherwood Street and Glasshouse Street. 2 major retail trading units, 10 shops, kiosk,
public house, 3 restaurants with 1,460m2 of offices and 670m2 of illuminated advertising

SW1

50 Queen Anne’s Gate: air-conditioned West End offices

Portland House: Bressenden Place, part air-conditioned leasehold West End offices 
incorporating a 1,510m2 basement restaurant

Eland House: Bressenden Place, air-conditioned West End offices

Kingsgate House: Victoria Street, air-conditioned West End offices and 18 shops

Cardinal Place (formerly Esso House, Glen House, 16 Palace Street) 

NW1

Greater London House: air-conditioned Inner London offices

SW6

Empress State: Lillie Road, Fulham, air-conditioned Inner London offices
with 2,040m2 retail/leisure

London offices and retail properties – £50m to £100m

Principal occupiers

Date built (b)/
last refurbished (r)
or extended (e)

Total
area m2

Homebase, Currys,
PC World, Tesco

Toys ‘R’ Us, Homebase,
Currys, MFI

B&Q, Comet,
Halfords, Harveys

Homebase, Halfords,
Currys, DFS

Currys, Staples, Comet

Asda

Currys, Halfords, Pets at Home

Focus, Currys, PC World

Currys, Homebase,
Halfords, Carpetright

Focus, DFS, MFI, Lidl

Wickes, Mothercare 

MFI, Halfords, Currys

Focus, MFI

Homebase, Sainsbury’s

Big W

Habitat, Focus, Majestic Wines

Homebase, Allied Carpets

Marks & Spencer, MFI, Carpetright

Dresdner Kleinwort Wasserstein
(DrKW)

Allen & Overy

Cluttons, Conoco, Trafigura

Alliance Capital,
Boston Consulting

Gap, Burger King, Boots,
Signs: McDonald’s, Coca-Cola

Secretary of State

AMEX, Secretary of State,
Angel Trains

Secretary of State

Secretary of State

Under construction see 
development pipeline schedule p115

Young & Rubicam,
Bertelsmann Books

2004 (e)

21,739

2004 (e)

27,768

2003 (r)

27,100

2004 (e)

17,207

2003 (r)

13,640

1998 (b)

1996 (e)

2004 (e)

1996 (e)

1994 (e)

1988 (b)

1999 (r)

1989 (b)

2003 (e)

2002 (b)

1978 (b)

1987 (b)

2004 (r)

8,600

11,270

9,722

11,290

17,330

12,040

14,130

10,450

10,250

9,270

9,598

13,290

11,110

2003 (b)

36,450

1990 (r)

2001 (b)

32,650

12,810

part 1996/97 (r)

14,190

part 2003 (r)

5,820

1977 (b)

part 2002 (r)

1995 (b)

1987 (r)

30,140

29,120

23,170

18,640

60,550

1999 (r)

30,907

2003 (r)

43,330

Moorgate Hall: 143/171 Moorgate, air-conditioned leasehold City offices with
1,450m2 of retail

Marks & Spencer, Clinton Cards,
DLJ, Hamburgische Landesbank

1990 (b)

7,540

EC2

EC3

13/23 Fenchurch Street: part freehold, part leasehold, air-conditioned City offices 
and major retail unit

49 Leadenhall Street: air-conditioned City offices and leisure centre

EC4

Cannon Street House and Martin House: air-conditioned City offices

Nicholson Graham & Jones

Fleetbank House: Salisbury Square, air-conditioned Midtown offices

Regis House: King William Street, air-conditioned City offices incorporating 
public house and 530m2 of retail

Secretary of State

Sun Microsystems,
GE Frankona 

International London 
Underwriting Centre

DrKW

1984 (r)

15,620

1975 (b)

12,230

1996 (r)

1974 (b)

1998 (b)

8,100

11,370

8,670

Land Securities Annual Report 2005  121

5.2 Investment property information continued

Major property holdings continued

Location

Property name, address and description

London offices and retail properties – £50m to £100m continued

EC4

New Street Square: 5 new leasehold buildings
(formerly New Fetter Lane)

Hill House: 1 Little New Street, air-conditioned Midtown offices, library 
and public house

Times Square: Queen Victoria Street, 45% interest, air-conditioned City offices 
(post year end acquisition)

50 Ludgate Hill: air-conditioned City offices with 12 shops, 2 public houses
and 4 restaurants

Warner House: Theobald’s Road, air-conditioned Midtown offices

40 Strand: air-conditioned Midtown offices and 8 shops 

12/24 Oxford Street and 2/5 Tottenham Court Road: an 8,360m2 store and 3 shops 

455/473 Oxford Street: 4 leasehold shops and restaurant

WC1

WC2

W1

W11

Part of Metro Shopping Fund – 50% interest

Notting Hill Gate: 52 shops, two stores, offices and cinema

W2

SE1

SW1

10/20/30 Eastbourne Terrace: West End offices

Red Lion Court: Bankside & Park Street, air-conditioned Inner London offices

Haymarket House: Haymarket, part air-conditioned West End offices 
incorporating 3,410m2 of restaurants

10 Broadway: New Scotland Yard, air-conditioned West End offices, banking space
and restaurant

Principal occupiers

last refurbished (r)
or extended (e)

Total
area m2

Under construction see development
pipeline p115

65,320

Deloitte

2002 (r)

15,780 

Mellon Bank, Dechert

2003 (b)

35,117 

Secretary of State 

1985 (r)

11,040 

Warner Bros

Bain & Co, ICL

Virgin Megastore

Mothercare

Boots, Marks & Spencer
McDonalds, WHSmith

John Brown

Lloyds TSB

Secretary of State
Curtis Brown, Tiger Tiger

1999 (b)

1997 (r)

1998 (r)

1963

1963 (b)

12,390

12,690

8,850

3,020

6,980

1958

18,280

1957/58 (b)

1990 (b)

part 2003 (r)

16,780

11,920

10,030

Metropolitan Police

1966 (b)

35,670

475/497 Oxford Street and Park House: including 9 retail leasehold units

Vacant offices, H&M, Dixons

Clive House: Petty France, West End offices

Secretary of State

2004 (r)

9,400

London offices and retail properties – £25m to £50m

EC1

EC2

EC3

EC4

W1

WC1

SE1

W2

SW1

City Forum: 250 City Road, air-conditioned City offices

Goldman Sachs, Deloitte, NatWest

Dashwood House: 69 Old Broad Street, air-conditioned City offices

ABN Amro, Pinsent Curtis and AMEX

One Wood Street: new leasehold air-conditioned City office
(formerly 120 Cheapside)

130 Wood Street: air-conditioned City offices and bar/restaurant

planned development
see p115

Allen & Overy

Gracechurch House: 55 Gracechurch Street, air-conditioned City offices 
with 930m2 health club

Royal London, Venton Services,
David Lloyd Leisure

1989 (b)

1995 (r)

1999 (r)

1993 (b)

37/39 and 40 Lime Street and 4 Fenchurch Avenue: air-conditioned City offices

Small insurance agencies

Part 1998 (r)

109-114 Fenchurch Street: air-conditioned City office

New London House: 6 London Street, air-conditioned City offices, 2 shops,
2 restaurants and public house

26 Old Bailey: air-conditioned City offices

7 Soho Square: air-conditioned West End offices and retail

6/17 Tottenham Court Road: Retail with 242m2 offices

Multiple occupiers

ED&F Man, Faraday Underwriting
and other insurance agencies

Secretary of State

Expedia, Metropolitan Police, Tesco

EasyEverything, Sainsbury’s, Boots

Oxford House: 70/88 Oxford Street, air-conditioned West End offices and 5 shops

Secretary of State, Universal Pictures

26/36 Oxford Street: air-conditioned bank, large shop, kiosk, restaurant
and 1,050m2 educational use

Lloyds Bank, Cromwells Madhouse

1976 (b)

1993 (r)

1984 (r)

2003 (r)

1999 (b)

Part 1994 (r)

1983 (r)

12,230

10,550

16,520

5,380

6,720

9,380

7,500

6,180

6,310

5,720

5,920

5,680

5,010

Turnstile House: midtown apart-hotel building and retail

Bankside2&3: office development project

40/50 Eastbourne Terrace: West End offices and 4 ground floor units

49/75 Buckingham Palace Road and 29 Bressenden Place: West End offices,
136 bedroom hotel, 30 flats and 7 shops

Allington House: 50 Victoria Street, air-conditioned West End offices incorporating
930m2 retail

Allington Towers: 17 Allington Street

Selborne House: Victoria Street, air-conditioned West End offices 

Westminster City Hall: Victoria Street, air-conditioned West End offices

St Albans House: Haymarket, air-conditioned West End leasehold offices
and 2 restaurants

Citadines

Under construction see
development pipeline p115

Under construction see
development pipeline p115

Royal Westminster
Thistle Hotel, IIR

2003 (r)

–

8,000

38,887

1950s (b)

12,960

1994 (r)

6,130

Rolls-Royce, Sainsbury’s

1997

4,530

Secretary of State

Secretary of State

Westminster City Council

Burberry’s, McDonald’s

1980s (b)

1966

1965

2000 (r)

5,500

10,030

15,750

4,270

122 Land Securities Annual Report 2005

5.2 Investment property information continued

Property locations

Shopping centres 

1

London

4

3

5

2

20

22

21

19

23

8

7

6

10

9

15

16

17

18

14

Scotland 

Aberdeen
1. Bon Accord Centre1
St Nicholas Centre1

East Kilbride
2. East Kilbride Shopping Centre1

Livingston
3. Almondvale Centre 
4. Designer Outlet Centre 

12

Glasgow
5. Buchanan Galleries2

11

13

North, north-west, Yorkshire
and Humberside

Leeds
6. White Rose Shopping Centre 

Wales and south-west

Cardiff
15. St David’s Centre4
16. St David’s 2 
4

York
7. Coppergate Centre 

Sunderland
8. The Bridges 

Liverpool
9. St Johns Centre

Midlands 

Birmingham
10. Bullring3

South and south-east

Canterbury
11. Whitefriars Quarter

Welwyn Garden City
12. Howard Centre

Maidstone
13. Fremlin Walk

Portsmouth
14. Gunwharf Quays 

Bristol
17. Broadmead 

Exeter
18. Princesshay 

London

19. Stratford Centre, Stratford
20. Broadway Centre, Ealing
21. N1, Islington5
22. Victoria Place5
23. Lewisham Centre

Notes
1 Part of Scottish Retail

Property Limited Partnership
2 Part of Buchanan Partnership
3 Part of Birmingham Alliance
4 Part of St David’s 2

Partnership

5 Part of Metro Shopping Fund

In course of development or refurbishment

Development completed   £100m and above   £50m – £100m   £25m – £50m 

Retail warehouses

Scotland 

Dundee
1. Kingsway Retail Park

Livingston
2. Almondvale West

North, north-west, Yorkshire
and Humberside

Gateshead
3. Retail World, Team Valley

Retail Park

Almondvale Retail Park 
Almondvale South

Hull
4. Priory Way 

Liverpool
5. Aintree Retail Park

Manchester
6. White City Retail Park 

Cheetham Hill

Blackpool
7. Blackpool Retail Park 

South and south-east

West Thurrock
8. Lakeside Retail Park

Bexhill-on-Sea
10. Ravenside Retail 
and leisure Park

Edmonton
11. Ravenside Retail Park 

Midlands 

Erdington
12. Ravenside Retail Park,
Kingsbury Road 

Chesterfield
13. Ravenside Retail Park

Derby
14. Wyvern Centre
Meteor Centre

Northampton
15. Nene Valley Retail Park 

South-west 

Maidenhead
9. Bishop Centre

Poole
16. Commerce Centre

1

2

3

4

7

5

6

13

14

12

15

11

8

9

10

16

In course of development or refurbishment

Development completed   £100m and above   £50m – £100m   £25m – £50m 

Land Securities Annual Report 2005  123

5.2 Investment property information continued

Property locations continued

London

49

50

41

40

47

42

45

48

43

46

44

23

25

1

22

51

37

5

6

18

15

4

2

3

11

7

9
10

8

12

17

14
21

35

36

38

20

13

16

19

39

24

31

34

32

28

27

29

30

26

33

EC1
1.

City Forum

NW1
22. Greater London House

WC1
38. Warner House 

SW1
23. Haymarket House 
24. New Scotland Yard
25. 50 Queen Anne’s Gate
26. Portland House 
27. Eland House 
28. Kingsgate House 
29. Cardinal Place 
30. 49/75 Buckingham 

Palace Road and 
29 Bressenden Place 

31. Selborne House 
32. Westminster City Hall 
33. Allington House
34. Clive House

SE1
35. Bankside123
36. Red Lion Court and 

Park Street

SW6
37. Empress State 

30 Gresham Street

EC2
2.
3. Dashwood House
4. Moorgate Hall 
5.
130 Wood Street 
6. One Wood Street 

EC3
7.
8.
9.

13/23 Fenchurch Street 
49 Leadenhall Street 
6/12 Fenchurch Street 
and 1 Philpot Lane 
10. Gracechurch House 
11. 37/39 and 40 Lime Street 

and 4 Fenchurch Avenue 

12. New London House

EC4
13. New Street Square 
14. One New Change 
15. Regis House 
16. 50 Ludgate Hill 
17. 26 Old Bailey 
18. Cannon Street House 
and Martin House  

19. Fleetbank House  
20. Hill House
21. Times Square

WC2
39. 40 Strand

W1
40. 475/497 Oxford Street
and Park House 
41. Portman House  
42. Devonshire House  
43. Piccadilly Circus 
44. 12/24 Oxford Street and
2/5 Tottenham Court Road

45. 6/17 Tottenham 
Court Road 
46. Oxford House 
47. 455/473 Oxford Street 
48. 26/36 Oxford Street

W2
49. 10/20/30 Eastbourne

Terrace

50. 40/50 Eastbourne 

Terrace

W11
51. Notting Hill Gate1

Note
1 Part of Metro Shopping Fund

In course of development or refurbishment

Development completed   £100m and above   £50m – £100m   £25m – £50m 

124 Land Securities Annual Report 2005

126

127

128

6.0 Glossary

6.1 Index

6.2 Investor information

Other information

Land Securities Annual Report 2005  125

Glossary

Adjusted earnings per share
Earnings per share based on revenue profit and adjusted
to exclude deferred tax associated with investment
properties.

Initial yield
Annualised net rents generated by the investment
portfolio expressed as a percentage of the portfolio
valuation, excluding development properties.

Adjusted net asset value per share
NAV per share adjusted to add back deferred tax
associated with investment property together with any
accounting deficits in joint ventures that do not represent
actual liabilities of the Group.

Interest rate swap
A financial instrument where two parties agree to
exchange an interest rate obligation for a predetermined
amount of time. These are used by the Group to convert
floating rate debt to fixed rates.

Retail park
A scheme of three or more retail warehouse units
aggregating over 4,650m2 with shared parking.

Reversionary or under-rented
Space where the passing rent is below the ERV.

Reversionary yield
The anticipated yield, which the initial yield will rise to
once the rent reaches the ERV.

SSAP19
Statement of Standard Accounting Practice (SSAP19)
“Accounting for Investment Properties”.

Stamp duty
Government tax levied on certain legal transactions
including the purchase of property.

Total business return
Dividends plus annual growth in net asset value.

Total development cost
All capital expenditure on a project including the opening
book value of the property on commencement of
development, together with all finance costs.

Total investment property return
Valuation surplus, FRS3 profit/(loss) on property sales and
net rental income in respect of investment properties
expressed as a percentage of opening book value of the
investment property portfolio.

Total shareholder return
The growth in value of a shareholding over a specified
period, assuming that dividends are reinvested to
purchase additional units of the stock.

Trading properties
Properties held for trading purposes and shown as current
assets in the Balance Sheet.

Turnover rent
Rental income which is related to an occupier’s turnover.

UITF28
Urgent Issue Task Force Abstract 28 (UITF28) “Operating
Lease Incentives” requires the Group to treat incentives
for lessees to enter a lease to be offset against the total
rent due.

UITF34
Urgent Issues Task Force Abstract 34 (UITF34) “Pre-
contract Costs” requires bid costs incurred prior to
exchange of contract to be expensed.

Unitary charge
The basic payment received by Land Securities Trillium
under an outstanding contract.

Voids
The area in a property or portfolio, excluding
developments, which is currently available for letting.

Weighted average cost of capital (WACC)
Weighted average of our cost of debt and our notional
cost of equity, used as a bench-mark to assess investment
returns.

Investment portfolio
The investment portfolio comprises Land Securities
wholly-owned investment properties together with the
properties held for development but excludes Land
Securities Trillium properties.

Investment properties
Properties held for investment purposes, excluding
development programme, Kent Thameside, Land Securities
Trillium properties and trading properties.

Joint venture
An entity in which the Group holds an interest on a long-
term basis and is jointly controlled by the Group and one
or more venturers under a contractual arrangement
whereby decisions on financial and operating policies
essential to the operation, performance and financial
position of the venture require each venturer’s consent.

Like-for-like portfolio
Properties that have been in the investment or combined
portfolio for the whole of the current and previous
financial year.

Net asset value (NAV) per share
Equity shareholders’ funds divided by the number of
ordinary shares in issue at the period end.

Net nominal equivalent yield
The internal rate of return from an investment property
reflecting reversions to current market rent, and such
items as voids and expenditures but disregarding potential
changes in market rents and reflecting the actual cash
flow rents.

Open A1 planning permission
Planning permission for the retail sale of any goods other
than food.

Open market value
Open market value is an opinion of the best price at
which the sale of an interest in the property would
complete unconditionally for cash consideration on the
date of valuation (as determined by the Group’s external
valuers). In accordance with usual practice, the Group’s
external valuers report valuations net, after the deduction
of the prospective purchaser’s costs, including stamp duty,
agent and legal fees.

Operating properties
Properties acquired and managed by Land Securities
Trillium as part of its property outsourcing contracts with
third parties and which do not meet the accounting
definition of investment property.

Over-rented
Space that is let at a rent above its ERV.

Passing rent
The annual rental income receivable which may be more
or less than the ERV (see over-rented and reversionary).

Yield on present income
The annual net rents generated by the portfolio expressed
as a percentage of the portfolio valuation.

Zone A
A means of analysing and comparing the rental value of
retail space by dividing it into zones parallel with the
main frontage. The most valuable zone, Zone “A”, is at the
front of the unit. Each successive zone is valued at half
the rate of the zone in front of it.

Pre-let
A lease signed with an occupier prior to completion of
a development.

Rental value growth
Increase in the current rental value, as determined by the
Company’s valuers, over the 12-month period on a like-
for-like basis.

Revenue profit
Profit before tax, excluding FRS3 profits/(losses) and any
exceptional items.

Retail
Includes shops, shopping centres, Central London retail
and retail warehouses.

Average unexpired lease term
Excludes short-term lettings such as car parks and
advertising hoardings, residential leases and long ground
leases.

Balanced scorecard
An approach to strategic management developed in the
early 1990s by Drs. Robert Kaplan and David Norton to
translate an organisation’s vision into a set of
performance indicators distributed among four
perspectives: Financial, Customer, Internal Business
Processes, and Learning and Growth.

Book value
The amount at which assets and liabilities are reported
in the accounts.

Combined portfolio
The combined portfolio is the total value of Land
Securities investment portfolio together with our share of
the value of the assets held in joint ventures.

Credit rating
An independent assessment by Credit Rating Agencies
of a borrower’s overall ability to meet its financial
obligations under debt and similar arrangements.

Development pipeline
The Group’s development programme together with
any proposed schemes that are not yet included in the
development programme but which are more likely to
proceed than not.

Development programme
The Group’s development programme comprises projects
which are completed but less than 95% let; developments
on site; committed developments (being projects which
are approved and the building contract let); and
authorised developments (those projects approved by the
Board for which the building contract has not yet been
let). For reporting purposes we retain properties in the
programme until they are 95% let.

Development surplus
Excess of latest valuation over the total development
cost.

Diluted figures
Reported amount adjusted to include the effects of
potential shares issuable under employee share schemes.

Earnings per share (EPS)
Profit after taxation attributable to ordinary shareholders
divided by the weighted average number of ordinary
shares in issue during the year.

Estimated rental value (ERV)
The estimated market rental value of lettable space as
determined biannually by the Company’s valuers. This will
normally be different to the rent being paid.

FRS3 profit /(loss)
Profit/(loss) on disposal of fixed asset properties
calculated as the excess/(deficit) of net sale proceeds
over the book value. For investment properties book value
comprises the Company’s valuers’ annual valuation at the
previous financial year end plus any capital expenditure in
the period.

FRS17
Financial Reporting Standard 17 (FRS17) “Retirement
Benefits”.

Gearing (net)
Total borrowings, including bank overdrafts, less short-
term deposits, corporate bonds and cash, at book value,
plus non-equity shareholders’ funds as a percentage of
equity shareholders’ funds.

126 Land Securities Annual Report 2005

Index

A
About Land Securities
Accounting policies
Accounts explained
Annual General Meeting
Auditors

4-5
85-86
7
68, 106
80, 106

B
Balance sheets
Barclays
BBC
Board and senior management changes
Board of Directors
BT (Telereal)
Business Analysis 
Business of Group

83
52
50
15
58-59, 104-106
51, 95-96
107-124
104

C
Called up share capital
Cashflow and net debt
Chairman's Statement
Competitive environment and business planning
Consolidated cash flow statement
Consolidated profit and loss account
Contingent liabilities
Corporate Governance 

Attendance at Board and Committee meetings
Audit Committee
Board appraisal
Board balance and independence
Director induction and training
External Auditors
Financial reporting
Going concern
Internal control
Investor relations
Nominations Committee
Non-executive directors
Remuneration Committee
Role of the Board
Statement of compliance
Valuers

Corporate Responsibility
Creditors
Customer service

D
Debentures, bonds and loans
Debtors
Department for Work and Pensions
Development estimated future spend
Development programme
Directors’ report 
Directors’ responsibilities
Dividends
Donations
Driver and Vehicle Licencing Agency

E
Employees
Employees, directors and pensions
Environment

F
Financial assets and liabilities
Financial Highlights
Financial Statements
Financing strategy and debt restructuring
Five year record
Fixed assets

G
Gearing
Goodwill 
Glossary

H
Health and safety
Hedging

I
Independent auditors report
International Financial Reporting Standards
Introduction

99
23
12-15
16
84
82
102
66-69
66
68
67
66-67
67
68
69
69
69
68
67
67
68, 72-78
66
66
69
60
97, 98
32

97, 98
96
50
29
29
104-106
79
92, 104
106
52

106
88-91
64, 106

100, 101
6,7
81-102
19
103
94-95

23
93, 94
126

63
23

80
24
2-9

Investment and development portfolio 
valuation movements
Investment in Group undertakings
Investment in joint ventures
Investment property business
Development programme
Development pipeline schedule
Investment
Major property holdings
Performance benchmarking
Portfolio analysis - combined portfolio
Portfolio analysis - investment portfolio
Portfolio analysis - value by location
Portfolio analysis - average rents
Portfolio analysis - like for like 
reversionary potential
Portfolio analysis - number of 
properties by value
Property locations
Total returns
Valuation commentary

Index
Investor information
Investor overview
Investor relations

K
Kent Thameside

29
95
95, 96
26-29, 108-116
29
115-116
29
119-122
109
110-111
112-113
114
114

114

114
123-124
28
28
127
128
8-9
60, 68

54

L
Land Securities’ total property returns
Land Securities’ returns
Land Securities’ investor overview
Lease reforms
London managed offices customer service
London Portfolio

9
9
8
14
32
27, 40-45, 110, 116,
121, 122, 124
41
43
42
42
40
42
40
42
93

Achievements
Development and letting
Investment
Market commentary
Objectives
Review of activity 
Strategy
Valuation

Loss/earnings per share

M
Metro Shopping Fund

38

23
93
100
91
51
82

N
Net assets
Net assets per share
Net debt (analysis of)
Net interest payable
Norwich Union
Note of historical cost profits and losses

O
Objectives and achievements
Occupiers, clients, customers and the community
Operating and Financial Review
Operating profit
Other information
Our people
Outlook
Outstanding capital expenditure

9
62
16-29
88
125-128
15, 62, 106
15
29

P
Payment policy
Pension schemes
Post-balance sheet events
Profits
Property equivalent yields 
Property Outsourcing 

Achievements
Customer service
Contract analysis

Number of people by occupation
Property transactions concluded by contract
Regional breakdown by contract

106
24
102
22
18
46-52, 117, 118
47
32
117-118
118
118
118

Property Outsourcing continued

Financial results
Market commentary
Objectives
Review of activity
Strategy
Provisions 

48
48
46
48
46
98

R
Real estate investment trusts
Reconciliation of net cash flow
Reconciliation of Group operating profit
Related party transactions
Remuneration Report

Annual bonus
Base salary
Composition of Remuneration Committee
Defined benefit pension scheme
Directors’ emoluments
Directors’ interests in shares
Directors’ options over Ordinary Shares
Directors remuneration
Fees for non-executive directors
Information regarding senior managers
Long-term incentive plan
Pensions
Performance graph
Performance share plan
Remuneration policy
Remuneration strategy
Service agreements
Share options
Shareholding guidelines

Results
Retail

Achievements
Asset management
Development
Investment
Market commentary
Objectives
Portfolio valuation
Retail warehouses

Review of activity
Shopping centres

Strategy

Revenue profit
Risk Management

14
84
84
102
72-78
73
73
72
77
75
76-77
76
72
77
78
74, 77
77
78
73
72
72
77
74
74
13, 104
26, 34-39, 110-116,
119-121, 123
35
38
38
36
36
34
36
39, 110-116,
120, 121, 123
38
36, 110-116,
119, 120, 123
34
88
70, 71

S
Segmental information 
Share capital
Shareholders’ funds
Shopping centre customer service
Slough Estates
South-east industrial
Stansted
Statement of total recognised gains and losses
Stocks
Strategy
Substantial shareholders

87
106
99, 100
32
38, 102
54
54
82
96
9
106

T
Taxation
Telereal (BT)
Ten year record
Top 12 properties
Top 12 occupiers
Tops Estates, acquisition of
Total shareholder returns

24. 92
51, 95-96
103
109
114
14, 38, 102
9

U
UK core commercial property markets
16
Undertakings (Principal Group and associated)  101, 102
54
Urban Community Development

V
Valuation and net assets
Vision

104
9

Land Securities Annual Report 2005  127

Investor information

The report and financial statements, share price

Low cost share dealing facilities

Capital gains tax

information, company presentations, primary

These provide both existing and prospective

For the purpose of capital gains tax, the price of the

financial statements as excel downloads, the

shareholders with simple, low cost ways of buying

Company’s ordinary shares at 31 March 1982,

corporate calendar, corporate governance and other

and selling Land Securities Group PLC ordinary shares.

adjusted for the capitalisation issue in November

investor information on the Group are available

1983, was 205p.

through the internet on www.landsecurities.com

Shareview dealing is a telephone and internet

Registrar

0870 850 0852 between 8.30am and 

respect of shares in Land Securities Group PLC

All enquiries concerning holdings of ordinary shares

4.30pm Monday to Friday.

issued under the Scheme of Arrangement in

dealing service. For telephone dealing call 

The appropriate values to be used as base costs in

in Land Securities Group PLC, including notification

of change of address, queries regarding dividend

For internet dealing log on to

payments or the loss of a certificate, should be

www.shareview.co.uk/dealing 

September 2002 are:

Ordinary shares – 769p

B shares – 101p

addressed to:

so that the new ordinary shares and the B shares

A postal dealing service is also available.

received in respect of the old ordinary shares in 

Lloyds TSB Registrars,The Causeway,Worthing,

Full details and a form can be obtained 

Land Securities PLC will attract 86.99% and 

West Sussex, BN99 6DA.

Telephone: 0870 600 3972

Textphone: 0870 600 3950

Website: www.shareview.co.uk

by calling 0870 242 4244.

13.01% respectively of the base cost in those 

old ordinary shares.

Sharegift

Shareholders with a small number of shares, the
value of which makes it uneconomic to sell them,

Unclaimed Assets Register

The Company participates in the Unclaimed Assets

The registrars provide an online service, enabling

may wish to consider donating them to charity

Register, which provides a search facility for

shareholders to access details of their Land

through Sharegift, a registered charity administered

financial assets which may have been forgotten. For

Securities shareholdings. Shareholders wishing to

by the Orr Mackintosh Foundation. A Sharegift

further information, contact:

view this information, together with additional

Donation form can be obtained from Lloyds TSB

The Unclaimed Assets Register, Leconfield House,

information such as indicative share prices and

Registrars,The Causeway,Worthing,West Sussex,

Curzon Street, London W1J 5JA.

information on recent dividends, should visit

BN99 6DA.

Telephone: 0870 241 1713;Website: www.uar.co.uk

www.shareview.co.uk

Further information about Sharegift is available at

Share price information

Payment of dividends

www.sharegift.org or by writing to:

The latest information on Land Securities Group PLC

Shareholders whose dividends are not currently paid

Sharegift,The Orr Mackintosh Foundation,

share price is available on our website

to mandated accounts may wish to consider having

24 Grosvenor Street, London, SW1W 0DH

www.landsecurities.com

their dividends paid directly into their bank or

Telephone: 020 7337 0501.

building society account.This has a number of

Registered office

Offices

advantages, including the crediting of cleared funds

Corporate Individual Savings Accounts (ISAs)

5 Strand,

5 Strand, London WC2N 5AF

into the nominated account on the dividend

The Company has arranged for a Corporate ISA to

London WC2N 5AF

(Telephone: 020 7413 9000)

payment date. If shareholders would like their future

be managed by Lloyds TSB Registrars, who can be

Registered in

and at 

dividends to be paid in this way, they should

contacted at: The Causeway,Worthing,West Sussex

England and Wales

140 London Wall EC2,

complete a mandate instruction available from the

BN99 6UY. Telephone: 0870 242 4244.

No. 4369054

Glasgow and Leeds

Analysis of equity shareholdings              

At 31 March 2005

registrars. Under this arrangement tax vouchers are

sent to the shareholder’s registered address.

Dividend reinvestment plan (DRIP)

The Company offers shareholders the option to

participate in a DRIP.This enables shareholders to

by size of holding

Up to 500

501 to 1,000

reinvest cash dividends in Land Securities Group PLC

1,001 to 5,000

shares.

For further details, contact:

The Share Dividend Team, Lloyds TSB Registrars,

The Causeway,Worthing,West Sussex, BN99 6DA

Telephone: 0870 241 3018

International dialing: +44 121 415 7049

5,001 to 10,000

10,001 to 50,000

50,001 to 100,000

100,001 to 500,000

500,000 to 1,000,000

1,000,001 and above

128 Land Securities Annual Report 2005

Number
of holdings

11,646

7,190

6,813

601

670

160

258

77

87

%

42.35

26.14

24.77

2.18

2.44

0.58

0.94

0.28

0.32

Balance at
31/3/2005

3,070,525

5,272,624

13,417,788

4,268,792

15,274,977

11,420,657

59,768,526

54,754,883

300,554,294

27,502

100.00

467,803,066

%

0.66

1.13

2.87

0.91

3.26

2.44

12.78

11.70

64.25

100.00

Contact details
If you have any comments in respect to this

year’s Annual Report please write to 

Investor Relations Department

Land Securities Group PLC

5 Strand London WC2N 5AF

Email: investor.relations@ landsecurities.com

Telephone: +44(0)20 7413 9000

Email: landsecurities@landsecurities.com

www.landsecurities.com

If you have any other comments or queries on

any aspect of our business, please do not

hesitate to contact us as above and we will pass

your enquiry on to the relevant individual.

Designed by SAS Design
Photography by James Harris
Typeset by Orb Solutions
Printed by St Ives Westerham Press,
environmentally accredited
printers ISO 14001.

This report is printed on paper that meets
international environmental standards,
contains total chlorine free (TFC)
virgin pulp, obtained from sustainably 
managed forests.

making property work

Land Securities Group PLC

5 Strand, London WC2N 5AF

Telephone: +44 (0)20 7413 9000  

email: landsecurities@landsecurities.com  

www.landsecurities.com