Quarterlytics / Energy / Oil & Gas Equipment & Services / Lansdowne Oil and Gas Plc

Lansdowne Oil and Gas Plc

logp · LSE Energy
Claim this profile
Ticker logp
Exchange LSE
Sector Energy
Industry Oil & Gas Equipment & Services
Employees 1-10
← All annual reports
FY2021 Annual Report · Lansdowne Oil and Gas Plc
Sign in to download
Loading PDF…
Annual Report and Financial Statements

www.lansdowneoilandgas.com

2021

Back cover 

Spine: 3.9mm

Lansdowne 2021.   Finished size: A4

Front cover

Contents

  2  Chairman’s Statement

  4  Oil and Gas Interests

  5  Strategic Report

  7  Directors’ Report

  9  Corporate Governance Statement

 12  Remuneration Report 

 14 

Independent Auditor’s Report

 18  Consolidated Income Statement

 19  Consolidated Statement of Financial Position

 20  Company Statement of Financial Position

 21  Consolidated Statement of Cash Flows

 22  Company Statement of Cash Flows

 23  Consolidated Statement of Changes in Equity

 24  Company Statement of Changes in Equity

 25  Notes to the Financial Statements

 38  Advisers

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

1

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement

2021 was a year of transition for our Company. In the early part 
of 2021, work continued on the technical and funding aspects 
of a potential Barryroe Early Development Scheme, but it 
became apparent that the intended farm-in partner, SpotOn, 
would not be able to deliver the funding as required under the 
Farm Out Agreement (“FOA”). As the intended partner was not 
able to provide the required funding, the Barryroe Partners 
terminated the FOA. Upon the termination of the Farm Out 
Agreement, the Barryroe partners reverted to their pre-Farm 
Out equity positions (Lansdowne 20%, Providence 80%) and 
resumed full control of the development of the Barryroe Project.

In April 2021, the Barryroe Partners submitted a revised  
Lease Undertaking work programme for approval from the 
Department of the Environment, Climate and Communications 
(“DECC”). This revised Lease Undertaking is designed to  
move Barryroe to a declaration of commerciality, turning  
2C (contingent) resources into 2P (proven) reserves and 
subsequently seeking the award of a Petroleum Lease,  
prior to the commencement of production via the Early 
Development System.

When originally drilled and tested the 48/24-10z well on the 
Barryroe Field discovered and established good oil flow rates 
from the Basal Wealden A Sand (3,504 barrels per day (bpd)), 
as well as strong gas flow rates from the overlying gas bearing 
Basal Wealden C Sand.

An area to the south and updip of the 48/24-10z well was 
identified as optimal for appraisal and this was designated the 
K area. A site survey, designed to optimise the location of a 
future development/appraisal well was acquired successfully in 
November 2021 over the K area, with the work completed on 
time and under budget.

During 2021, several important third-party technical studies 
were carried out to evaluate the potential of a first phase of 
development of the Barryroe Field, centred around the 
48/24-10z well and surrounding central parts of the Barryroe 
Field. These studies included reservoir modelling of the sub-area 
to be targeted in the Phase 1 development, updated well 
design and costings, and an updated conceptual development 
study, focused only on the oil-bearing Basal Wealden A Sand. 

As a result of these additional technical studies, the Barryroe 
Partners commissioned a new Competent Person’s Report  
to reflect the incremental understanding imparted by these 
studies. The Competent Persons Report was prepared by  
RPS Group Plc. and the results were provided to shareholders 
in February 2022. The RPS Competent Persons Report has 
addressed the potential oil volumes in the Basal Wealden A 
Sand, the reservoir reviewed in the earlier full-field Competent 
Persons Report carried out by Netherland Sewell & Associates 
Inc. in 2012.

Overlaying the identified oil-bearing Basal Wealden A Sands  
are the important C Sands. During the initial drilling of the 
48/24-10z well, the well tested strong flow rates from the C 
Sands. The recent RPS Competent Persons Report did not 

address the gas volumes present in the overlying C Sand  
which Lansdowne believes are of significant volume and value. 
Whilst the Competent Persons Report has only addressed oil 
volumes in the sub-area of the Barryroe Field to be potentially 
targeted by the proposed Phase 1 development, it is important 
to note the incremental value and considerable energy security 
available to Ireland that may be offered by the development  
of gas volumes in the C Sand.

The RPS Competent Persons Report concluded that the 
Phase 1 development, in the P50 Case, has the potential to 
recover 81.2 million barrels of oil (16.24 million barrels net  
to Lansdowne) from a Best Estimate of 278 million barrels 
of oil in place (STOIIP). 

An economic evaluation, documented in the RPS Competent 
Persons Report, for the Phase 1 development in the 2C oil 
resources case, delivers an NPV10% for Lansdowne’s 20% 
share of $104 million under a Brent Oil Price assumption of 
US$68 per barrel in 2027, rising to $70/bbl in 2028 and 2029 
and inflated at 2% per annum thereafter. This equates to a 
NPV10% of $6.40/bbl.

The volumes identified in the RPS Competent Persons Report 
are of significant value to both Lansdowne and Ireland.  
Further work will be conducted on the gas volumes present 
in the overlying C Sands as this gas, combined with the already 
identified oil volumes offers a significant addition to Ireland’s 
energy security. It is Lansdowne belief that the development  
of Barryroe has taken on a critical energy security role for 
Ireland and we look forward to expediting the development  
of this asset. 

At the AGM in September 2021, Viscount Torrington retired 
from the Lansdowne Board, and I would thank him for more 
than fifteen years of service and for serving as Chairman for the 
last five years. We will miss his wisdom and calm guidance and 

wish him all the very best for his retirement. 

Financial Results

The Group recorded an after tax loss of £0.1 million for the 
year ended 31 December 2021 compared to a loss of £0.4 
million for the year ended 31 December 2020.

Group operating expenses for the year were £0.1 million, 
compared to £0.3 million in 2020.

Net finance expense for the year was £49,000 (2020: £59,000).

Cash balances of £0.2 million (2020: £0.6 million) were held at 
the end of the financial year.

The spend incurred on the Barryroe licence area for the year 
totalled £435,000 (2020: £147,000).

Total equity attributable to the ordinary shareholders of the 
Group was £14.7 million as at 31 December 2021 (£14.8 
million as at 31 December 2020).

The Company has entered into an agreement with LC Capital 
Master Fund (“LCCMF”) to extend the payment date of its 
outstanding loan of £1.028 million (the “Loan”) which was 

2

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021due for repayment on 31 December 2021. The repayment date 
on the loan has been extended to 31 December 2022 (the 
“Loan Extension”).

Further, as part of LCCMF’s agreement to the Loan Extension, 
the Company has agreed to certain amendments to the 
warrants to subscribe for up to 26 million new ordinary shares 
in the Company that were granted to LC Capital Targeted 
Opportunities Fund LP (“LCCTOF” and together with LCCMF, 
“LC Capital”) in December 2020 as part of a previous 
extension of the Loan (the “Existing Warrants”). The Existing 
Warrants had an exercise price of 1.2 pence per warrant and 
an expiry date of 31 December 2021. The exercise period  
for the Existing Warrants has been extended to now expire 
on 31 December 2022, in line with the Loan Extension and 
the exercise price was adjusted to 0.525p/warrant (being the 
closing mid market price on 29 December 2021).

In March 2022, the Company placed 60,000,000 new  
ordinary shares with new and existing investors at a placing 
price of 0.5 pence per share, raising £300,000 before costs. 

Associated with the fund raise, 1,821,826 warrants  
were granted to LC Capital Targeted Opportunities Fund,  
LP in accordance with the provisions of LCCTOF’s warrant 
instrument, the terms of which were announced previously  
on 31 December 2021. LC now holds 27,821,826 warrants 
over ordinary shares and the strike price for these warrants 
has been amended to 0.5 pence per share from 0.525 pence 
per share pursuant to the LC warrant instrument.

Outlook

The new studies have indicated that an oil development of  
the core area of Barryroe through the Phase 1 development, 
could deliver c. 20,000 bpd of oil (gross), 4,000 bpd net to 
Lansdowne. At 20,000 bpd, this equates to around 15% of 
Ireland’s current oil consumption, which continues to run  
at around 130,000 bpd of oil, 100% of which is currently 
imported. Such indigenous oil production would have a much 
lower carbon footprint than imported oil and would increase 
security of supply in these uncertain times. 

Encouragingly, in the Competent Persons Report, the project 
economics of the Phase 1 development are robust under a 
Brent Oil Price assumption of US$68 per barrel in 2027, rising 
to $70/bbl in 2028 and 2029 and inflated at 2% per annum 
thereafter, an assumption that Lansdowne considers 
conservative in light of the current energy price environment. 

Furthermore, the RPS Competent Persons Report has only 
addressed the oil in the Basal Wealden A Sand, which allows  
it to be correlated to the earlier work carried out by NSAI. 

Barryroe also contains substantial amounts of gas. Gas was 
proven in the Basal Wealden C Sand reservoir in the 48/24-10z 
well that overlays the oil reservoir and this has previously been 
estimated by Providence Resources Plc to hold a potential  
gas resource of c 400 billion cubic feet gas initially in place  
(BCF GIIP). Lansdowne believes this significant gas resource 

could make a vitally important contribution to Ireland’s energy 
mix as it transitions to a net zero carbon economy, and it is 
anticipated that any future phased development programme 
will include consideration of this important gas resource. 

A report published by the Irish Academy of Engineering in April 
2022 highlighted the fact that “Natural gas will be required in 
Ireland for decades to come to ensure a stable electricity supply 
at times of low wind generation.” This report also highlighted 
that, despite having 5000 megawatts of installed wind 
generation capacity, at times when the wind is not blowing,  
as occurred on 25th of March 2022, renewables provided less 
than 3% of system demand, with natural gas providing 63% 
and coal 20%. 

Development of Barryroe could also deliver substantial tax 
revenues and reduce carbon footprint by substituting for higher 
emission imports.

With the completion of the site survey over the K location in 
November 2021, the ground is set for moving forward with the 
necessary appraisal well, which will address both the A and C 
Basal Wealden Sand reservoirs and clarify the split between oil 
and gas resource volumes.

Unfortunately, however, nothing can move forward without 
the granting of Lease Undertaking over Barryroe, the 
application for which was submitted in April 2021. This 
continues to remain under consideration by the Department  
of the Environment, Climate and Communications (DECC).

Security of energy supply has become critical, following the 
Russian invasion of Ukraine. The EU is planning an embargo on 
Russian supplies of fossil fuels and has recently published a plan 
(REPower the EU) outlining actions to be taken to end the era 
of dependence on Russian fossil fuels.

One such core action is diversifying to find alternative energy 
supplies. The EU recognises that in the short-term “we need 
alternative supplies of gas, oil and coal as quickly as possible.” 

The actions planned by the EU under diversification include 
increasing LNG deliveries from the US, Canada and Norway; 
restarting energy dialogues with Algeria; exploring the export 
potential of sub-Saharan African countries like Nigeria, Senegal 
and Angola, intensifying co-operation with Azerbaijan on the 
Southern Gas Corridor and seeking to increase LNG supplies 
from Egypt and Israel.

It seems extraordinary that whilst the EU is contemplating this 
diverse range of actions to diversify supply, Barryroe remains 
languishing, unable to progress.

We will continue to press for an award of a Lease Undertaking 
so that the Barryroe partners can get back to work for the 

benefit of the Irish people and the wider EU community. 

Jeffrey Auld 
Chairman
29 June 2022

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil and Gas Interests

The Group has interests in the following Licences, both of which are in Irish waters:

 Licence 

Interest   

Operator

 01/11 Barryroe Exploration Licence * 

20 per cent   

Exola (Subsidiary of Providence Resources Plc) 

 Helvick Lease Undertaking 

9 per cent   

Providence Resources Plc

* An application has been submitted for a Lease Undertaking

Notes

Irish licensing regime

Licensing option

Exploration Licence

Lease Undertaking

Gives the holder an exclusive right to apply for an Exploration Licence:
a.  for a defined period
b.  in return for undertaking an agreed work programme.

A “Standard” licence covers an agreed work programme in water less than 200 metres deep. 
The work programme usually includes an exploration well. The licence period is six years.

Gives the holder an exclusive right to apply for a Petroleum Lease:
a.  for a defined period    
b.  in return for undertaking an agreed work programme.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic Report
For the year ended 31 December 2021

This Strategic Report has been prepared to inform shareholders and help them to assess how the Directors have performed their 

duty to promote the success of Lansdowne Oil & Gas plc (“the Company”) and its subsidiaries (together “the Group”).

Principal activities 

The Group is an upstream oil and gas group, focused on exploration and appraisal opportunities for oil and gas reserves offshore 

Ireland. The Group has targeted the Irish offshore shelf areas for exploration, as these provide shallow water prospects (generally 

less than 100 metres), and relatively low drilling costs. These factors, combined with favourable fiscal terms, have the potential to 

deliver high value oil and gas reserves.

Review of business

Details of the Group’s activities during the year and its position at the end of the year are given in the Chairman’s Statement.

The Group and Company Statements of Financial Position as at 31 December 2021 and 31 December 2020 are shown on pages 

19 and 20, respectively. Group net assets at 31 December 2021 were £14.7 million (2020: £14.8 million). At 31 December 2021, 

the Group held £0.2 million (2020: £0.64 million) as cash or short-term deposits.

The Group had intangible assets totalling £16 million (2020: £15.7 million) at the reporting date. These assets relate to the Group’s 

exploration licences in the Celtic Sea and their associated work programmes.

During  the  year,  the  Group  had  one  full-time  Executive  Director,  with  administration  and  technical  support  provided  by  Smith 

& Williamson under a service agreement. These costs, together with the costs associated with the Company’s listed status and 

general overheads, account for the administrative expenses of £0.1 million (2020: £0.35 million).

A loss after tax of £0.1 million (2020: £0.4 million) was recorded in the year and the basic and diluted loss per share for the year 

was 0.02p (2020: 0.05p).

Key performance indicators

The Group is not yet producing oil and gas and so has no income. Consequently, the Group is not expected to report profits until 

it disposes of or is able to profitably develop or otherwise turn to account its exploration projects. The Board monitors the activities 

and  performance  of  the  Group  on  a  regular  basis  and  uses  both  financial  and  non-financial  indicators  to  assess  the  Group’s 

performance. 

Principal risks and uncertainties

In early 2020, the Covid 19 Pandemic caused a dramatic downturn in economic activity, a major reduction in oil consumption and 

a precipitous fall in oil price to below $30/bbl. The UK NBP gas price fell in line to around 15p/therm. A recovery in the oil price 

started in late 2020 and continued through 2021, with the Brent price back to pre-COVID levels of c. $70/bbl by year end. Gas 

prices recovered even more sharply throughout Europe and the UK NBP price for gas moved above 100p/therm in August 2021 and 

on a number of occasions in Q4 2021 exceeded 200p/therm. Following Russia’s invasion of Ukraine in late February 2022, there 

have been further dramatic increases in oil and gas prices.

The Brent oil price currently stands above $100/bbl and the futures curve remains above $70/bbl for the next five years.

The UK NBP gas price stands above 150p/therm and remains above 100p/therm for the next five years on the futures curve. 

The principal risk facing the Group in moving forward its assets is the award of new authorisations by the Irish Government. 

As a participant in the upstream oil & gas industry, the Group is exposed to a wide range of risks in the conduct of its operations. 

These risks include:

Financial risks

•  Ability to raise finance to maintain  

•  Adverse taxation legislative changes

licence participation

•  Cost inflation

•  Third party counterparty credit risk

•  Adverse foreign exchange movements

•  Oil and gas price movements

•  Changes in government policy 

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic Report 
Continued

Operational risks

•  Loss of key employees

Strategic and external risks

•  Failure of third party services

•  Delay and cost overrun on projects, including weather 

•  Failure to be granted a lease undertaking

related delay

•  HSE incidents

•  Deterioration of capital markets, inhibiting efficient equity 

and/or debt raising for developments

•  Poor reservoir performance

•  Commercial misalignment with co-venturers

•  Exploration and appraisal well failures

•  Material fall in oil or gas prices

Market risks

The  Group  is  exposed  to  a  variety  of  risks,  including  the  effects  of  changes  in  interest  rates  and  foreign  currency  exchange 

rates. These are discussed in Note 10. In the normal course of business, the Group also faces certain other non-financial or non-

quantifiable risks. To the extent that the Group’s oil and gas assets can be successfully developed, the Group’s assets, revenues and 

cash flows may become dominated by Dollar or Euro-based oil and gas operations. Accordingly, the Sterling/Dollar and Sterling/

Euro exchange rates are important to the Sterling prices of the Shares traded on the AIM market of the London Stock Exchange. 

The tables below sets forth, for the periods and dates indicated, the exchange rate for the Dollar against Sterling and for the Euro 

against Sterling.

Dollar/Sterling Exchange Rates (Dollar per Pound Sterling)

Euro/Sterling Exchange Rates (Euro per Pound Sterling)

At end 
of year 

Average
rate* 

1.36 
1.35 

1.28 
1.38 

High 

1.36 
1.42 

Low

1.16
1.32

2020 
2021 

At end 
of year 

Average
rate* 

1.11 
1.19 

1.12 
1.17 

High 

1.21 
1.19 

Low

1.08
1.10

2020 
2021 

* The average rates are calculated based on the last business day of each full month during the relevant year.

Details of how the Group manages interest rate and foreign currency exchange risks are set out in Note 10.

There is no assurance that the Group’s exploration and development activities will be successful. The Group’s activities may also be 

curtailed, delayed or cancelled not only as a result of adverse weather conditions but also as a result of shortage or delays in the 

delivery of drilling rigs and other equipment which, at times, are in short supply. 

The Group competes with other Exploration & Petroleum companies, some of whom have much greater financial resources than 

the Group, for the identification and acquisition of oil and gas licences and properties and also for the recruitment and retention 

of skilled personnel.

The market price of hydrocarbon products is volatile and is not within the control of the Group. If significant declines occur in 

the price of oil or gas, or detrimental changes occur to the Irish fiscal regime, the economic commerciality of the Group’s projects 

can be significantly reduced or rendered uneconomic. The successful progression of the Group’s oil and gas assets depends not 

only on technical success, but also on the award of new authorisations from the Irish Government and the ability of the Group 

to obtain appropriate financing through equity financing, debt financing, farm downs or other means. The availability of such 

funding will continue to be influenced by macro-economic events, including oil and gas price fluctuations and the overall state of 

the economy, both of which remain outside the control of the Group. There is no guarantee that the Group will be successful in 

obtaining required financing going forward. If the Group is unable to obtain additional financing needed to fulfil its planned work 

programmes, some interests may be relinquished and/or the scope of the operations reduced.

The risks set out are not exhaustive and additional risks and uncertainties may arise or become material in the future. Any of the 

risks, as well as other risks and uncertainties discussed in this document, could have a material adverse effect on our business.

Stephen Boldy
Chief Executive Officer

29 June 2022

6

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
 
Directors’ Report
For the year ended 31 December 2021

The Directors present their directors’ report and audited financial statements for the year ended 31 December 2021.

Directors

In accordance with the Company’s Articles of Association, Directors retire and, being eligible, offer themselves for re-election. 

Stephen Boldy has a service contract with an unexpired notice period of one year. Details of the remuneration of the Directors 

and the interests of the Directors in the share capital and share options of the Company are disclosed in the Remuneration 

Report included on pages 12 to 13.

Details of executive director and company secretary

Dr Stephen Boldy (Chief Executive Officer), aged 66, joined Ramco Energy plc in March 2003, becoming CEO of Lansdowne in 

April 2006. From 1980 to 1984, Dr Boldy worked as a petroleum geologist for the Petroleum Affairs Division of the Department of 

Energy in Dublin and then spent almost 19 years with Amerada Hess Corporation, where his appointments included UK Exploration 

Manager and International Exploration Manager. Dr Boldy has extensive experience of working Irish offshore basins and the basins 

west of Britain and earned his PhD in geology from Trinity College Dublin. 

Con Casey, aged 61, was appointed Company Secretary in January 2013. Mr. Casey has an honours degree in Business Management 

from Trinity College and is a Fellow of the Association of Chartered Certified Accountants. He has over 32 years’ experience in 

advising companies in the natural resources sector as well as acting as adviser to a number of publicly quoted companies and 

semi-state organisations. He specialises in the area of corporate finance and is a corporate finance director in Smith & Williamson.

Details of non executive directors

Lord Torrington†* (Non-Executive Chairman), aged 78, graduated from Oxford University as a geologist in 1964. He served in 

technical and managerial roles with Anglo American plc and Lonrho plc. In 1975, he became Managing Director of the Attock Oil 

Company, later Anvil Petroleum plc. The latter was merged with Berkeley Exploration in 1986 and acquired by Ranger Oil the same 

year. In 1987, he became a Director of Flextech plc and chief executive of Exploration & Production Services (Holdings) Limited, 

better known as Expro, a major UK oilfield services contractor. From 1995 to 2000, he served as Managing Director of Heritage 

Oil & Gas Limited, later listed in Toronto as Heritage Oil Corporation. He has also served as a non-executive Director of other listed 

companies. Tim retired from the board on 9 September 2021.

Jeffrey Auld*† (Non-Executive Chairman), aged 55, has more than 30 years of financial and commercial experience in upstream 

oil and gas development and production. He is currently the President and CEO of Serinus Energy plc, an AIM listed oil and gas 

company. His career has involved periods working for exploration and production companies – Premier Oil, PetroKazakhstan and 

Equator Exploration; as well as periods spent in financial institutions – Goldman Sachs, Canaccord Adams and Macquarie. He was 

appointed as a Non-Executive Director of Lansdowne Oil & Gas plc in September 2013 and took over as Chairman in September 

2021. 

Daniel McKeown*† (Non-Executive Director), aged 40, graduated with a BA Economics & Political Science from the University 

of Dublin, Trinity College and a Diploma de Grande Ecole (Commerce), MSc. In Management Science and Diplom-Kaufmann from 

ESCP Europe, Paris. He has more than 17 years of financial, commercial and operational experience in upstream oil and gas, having 

worked for Goldman Sachs, Perella Weinberg, SeaCrest Capital, Allied Irish Banks and Azinam Ltd. He was appointed as a Non-

Executive Director of Lansdowne Oil & Gas plc in September 2021.

* A member of the Audit Committee

† A member of the Remuneration Committee

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 
Continued

The  Directors  have  been  notified  of  the  following  interests  in  3  per  cent  or  more  of  the  Company’s  issued  share  capital  at  

31 December 2021 and 31 March 2022:

31 December 2021 

31 March 2022

No. of shares 

% of Capital 

No. of shares 

% of Capital

Lampe Conway & Co LLC/LC Capital Master Fund Limited  171,241,938 

Brandon Hill Capital 

Spreadex 

Cantor Fitzgerald Europe 

Hargreaves Stockbrokers 

Goldman Sachs 

Interactive Investor (EO) 

Mr Mark Ward 

100,671,158 

73,652,449 

61,550,151 

50,285,540 

19.60% 

11.52% 

8.43% 

7.05% 

5.76% 

171,241,938 

100,671,158 

71,152,449 

50,050,151 

61,747,923 

– 

– 

59,000,000 

40,639,895 

27,257,490 

4.65% 

3.12% 

41,552,120 

32,429,234 

18.34%

10.78%

7.62%

5.36%

6.61%

6.32%

4.45%

3.47%

The Directors are not aware of any other holding of 3% or more of the share capital of the Company.

Dividends

The directors do not recommend the payment of a dividend (2020: £Nil).

Directors’ statement as to disclosure of information to auditors

The directors who were members of the board at the time of approving the directors’ report are listed on page 7. Having made 

enquiries of fellow directors and of the Group’s auditors, each of these directors confirms that:

• 

to the best of each Director’s knowledge and belief, there is no information (that is, information needed by the Group’s 
auditors in connection with preparing their report) of which the Group’s auditors are unaware; and

•  each Director has taken all the steps a Director might reasonably be expected to have taken to be aware of relevant audit 

information and to establish that the Group’s auditors are aware of that information.

Post Balance Sheet Events and future developments

The Directors are not aware of any event or circumstance which has not been dealt with in note 19 to the financial statements.

Future developments

The Group’s future outlook is described in the Chairman’s Statement on page 2 to 3.

The Group’s main prospect is in the appraisal stage and does not contain any proven reserves.

The Group aims to finance the work programme obligations related to the licences which it holds, by the issue of new share capital, 

raising additional debt or by a combination of both.

Going concern

The Directors have prepared the financial statements on the going concern basis which assumes that the Group and Company 

will continue in operational existence for at least twelve months from the date of the approval of these financial statements as 

discussed further in the Statement of Accounting Policies section (d) on pages 25 to 26.

Financial instruments

Risk exposures and financial risk management policies and objectives are discussed in Note 10 to the financial statements.

Auditor

In accordance with Section 489 of the Companies Act 2006, a resolution for the re-appointment of KPMG as auditor of the Group 

is to be proposed at the forthcoming Annual General Meeting.

By order of the Board

Stephen Boldy
Chief Executive Officer
29 June 2022

8

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
Corporate Governance Statement
For the year ended 31 December 2021

The directors recognise the importance of sound corporate governance. The Company has adopted the QCA Code, which the 

directors consider appropriate for a company of its size and nature. The QCA takes key elements of good governance and allows 

companies to apply them in a manner which is appropriate for the differing needs of small companies. The “Comply or Explain” 

maxim  allows  companies  to  inform  shareholders  where  policies  differ  from  the  norm  and  why.  The  details  of  the  Company’s 

policies  in  this  respect  are  set  out  in  its  AIM  Notice  50  Statement,  which  can  be  downloaded  from  the  Company’s  website  at  

www.lansdowneoilandgas.com/company/corporate-governance/.

Directors

At 31 December 2021, the Board comprised of a Non-Executive Chairman, one Executive Director and one Non-Executive Directors. 

Biographies of the Directors are presented on page 7. Jeffrey Auld is the senior Non-Executive Director and Chairman.

Board Meeting attendance record 

S A R Boldy  

T Torrington (Retired on 09/09/2021) 

J Auld  

D. McKeown (Appointed on 09/09/2021) 

2021 
Eligible 

10 

5 

10 

5 

2021
Attended 

10

5

10

5

The  Board  is  responsible  for  setting  overall  Group  strategy,  policy,  monitoring  Group  performance  and  authorising  significant 

transactions. 

The Board meets not less than four times a year and has adopted a schedule of matters reserved for its decision. All Directors have 

full and timely access to information and may take independent professional advice at the Group’s expense.

The Board has two standing committees with terms of reference as follows:

Audit Committee

The Audit Committee comprises Lord Torrington, Daniel McKeown and Jeffrey Auld (Chairman), with Lord Torrington retiring on 

9 September 2021. It determines the terms of engagement of the Group’s auditors and, in consultation with the auditors, the 

scope of the audit. The Audit Committee receives and reviews reports from management and the Group’s auditors relating to the 

interim and annual financial statements and the accounting and internal control systems in the Group. The Audit Committee has 

unrestricted access to, and oversees, the relationship with the Group’s auditors, KPMG. The Audit Committee meets at least twice 

a year and meets with the Group’s auditors at least once a year. Other directors may attend by invitation.

The independent auditors are engaged to express an opinion on the financial statements. They review and test the systems of 

internal financial control and data contained in the financial statements to the extent necessary to express their audit opinion. They 

discuss with management the reporting of operational results and the financial position of the Group and present their findings 

to the Audit Committee.

The Audit Committee reviews the independence and objectivity of the independent auditors. The Committee reviews the nature 

and amount of non-audit work undertaken by KPMG each year to satisfy itself that there is no effect on their independence. Details 

of this year’s fees are given in note 12 to the accounts. The Committee is satisfied that KPMG is independent.

The Group does not have an internal audit function but the need for such a function is reviewed at least annually. It is the current 

view of the Board that an internal audit function is not required given the size and nature of the operations of the Group.

Remuneration Committee

The  Remuneration  Committee  comprises  Jeffrey  Auld  (Chairman),  Daniel  McKeown  and  Lord  Torrington,  with  Lord  Torrington 

retiring on 9 September 2021. It reviews the scale and structure of the Executive Directors’ remuneration and the terms of their 

service or employment contracts, including share option schemes and other bonus arrangements. The remuneration and terms 

and conditions of the Non-Executive Directors are set by the entire Board. No Director or manager of the Group may participate in 

any meeting at which discussion or any decision regarding their own remuneration takes place. The Remuneration Committee also 

administers any share option schemes or other employee incentive schemes adopted by the Company from time to time.

The Remuneration Report is presented on pages 12 to 13 and contains a statement of remuneration policy and details of the 

remuneration of each Director.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement
Continued

Risk management and internal control

The Board has established an ongoing process for identifying, evaluating and managing the significant risks faced by the Group. 

Management identify risks, the likelihood of those risks occurring, the impact if they do occur and the actions being taken to 

manage and mitigate those risks to an acceptable level. This process is reviewed by the Board annually and accords with guidance 

on internal control. It has been in place throughout the year under review and up to the date of this report.

The  Board  of  Directors  has  overall  responsibility  for  maintaining  a  sound  system  of  internal  financial  control  to  safeguard 

shareholders’ investment and the Group’s assets. Such a system can provide reasonable but not absolute assurance that assets are 

safeguarded, transactions are authorised and correctly recorded, and that material errors and irregularities are either prevented 

or would be detected within a timely period. The system, which has been in place throughout the year and up to the date of this 

report, comprises the following main elements, all of which are reviewed by the Board:

•  An organisation structure with clearly defined lines of responsibility and delegation of authority.

•  Appointment of employees of the necessary calibre to fulfil their allotted responsibilities.

•  Established procedures for budgeting and capital expenditure.

•  Monthly reporting of actual performance compared to budget, reviewed by the Board quarterly.

•  Rolling monthly forecasts for the financial year.

•  The Group reports to shareholders on a half-yearly basis to ensure timely reporting of financial results.

Investor relations

Communications with investors are given high priority. The Group keeps its institutional shareholders up to date with its business 

and  objectives,  and  obtains  their  views  on  the  Group,  by  means  of  periodic  presentations.  Additionally,  the  Group  is  ready  to 

respond  appropriately  to  particular  issues  or  questions  that  may  be  raised  by  investors.  All  shareholders  are  sent  the  Annual 

Report and financial statements, the Interim Report and can also elect to receive all press releases, many choosing to receive this 

information by e-mail.

The Group has a website, www.lansdowneoilandgas.com, which is regularly updated and contains a wide range of information 

about  the  Group  including  the  previous  Annual  Reports  and  press  releases.  The  Board  views  the  AGM  as  an  opportunity  to 

communicate with private investors and encourages them to attend. The Board aims to ensure that the Chairmen of the Audit 

and Remuneration Committees are  available to answer questions. Shareholders are invited to ask questions and are given the 

opportunity to meet the Directors informally following the meeting. The Company complies with best practice in ensuring that the 

Notice of the AGM is dispatched to shareholders at least 21 days ahead of the meeting.

Directors’ responsibilities

The directors are responsible for preparing the strategic report, directors’ report and the financial statements in accordance with 

applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law, they have elected to 

prepare the financial statements in accordance with UK adopted International Financial Reporting Standards and applicable law. 

Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and 

fair view of the state of affairs of the Company and of its profit or loss for that period. In preparing the financial statements, the 

directors are required to: 

•  select suitable accounting policies and then apply them consistently; 

•  make judgements and estimates that are reasonable and prudent; 

•  state whether applicable Accounting Standards have been followed, subject to any material departures disclosed and 

explained in the financial statements;

•  assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

•  use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have 

no realistic alternative but to do so.

The  directors  are  responsible  for  keeping  adequate  accounting  records  that  are  sufficient  to  show  and  explain  the  Company’s 

transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure 

that its financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine 

10

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or 

error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company 

and to prevent and detect fraud and other irregularities.

Under applicable law and regulations, the directors are also responsible for preparing a strategic report and a directors’ report that 

complies with that law and those regulations.

The  directors  are  responsible  for  the  maintenance  and  integrity  of  the  corporate  and  financial  information  included  on  the 

company’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from 

legislation in other jurisdictions.

Going concern

The financial statements have been prepared on the going concern basis which assumes that the Company and its subsidiaries will 

continue in operational existence for the foreseeable future.

The Directors consider that it is appropriate to adopt a going concern assumption in preparing these financial statements for the 

reasons outlined in note 1 (d) to the financial statements.

By order of the Board

Stephen Boldy

Director

29 June 2022

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration Report
For the year ended 31 December 2021

Introduction

The following report details how the Company’s remuneration committee determines Directors’ remuneration packages through 

the application of the Company’s remuneration policy.

Remuneration Committee

The members of the Remuneration Committee (the Committee) are Lord Torrington, Jeffrey Auld (Chairman) and Daniel McKeown, 

who are Non-Executive Directors of the Company, with Lord Torrington retiring on 9 September 2021.

The  Committee,  which  meets  at  least  twice  each  year,  is  responsible  to  the  Board  for  determining  the  terms  and  conditions 

of  employment  of  the  Executive  Directors  and  their  remuneration  packages  (including  pension  rights  and  any  compensation 

payments) and oversees the operation of the Company’s Employee Share Option Scheme.

The Committee has access to external independent professional advice, at the Company’s expense, as the Committee sees fit. 

None of the Committee members has any personal financial interest in the matters to be decided by the Committee or any conflicts 

arising from cross-directorships or day-to-day involvement in the running of the Group.

Remuneration Policy

The Group operates in the international oil and gas industry and aims to attract, reward, motivate and retain top executives in a 

manner appropriate to that industry and with the objective of long term accumulation of value for shareholders. The remuneration 

packages currently being offered are intended to be competitive and comprise a mix of performance related and non-performance 

related remuneration designed to incentivise Directors. The packages are in line with industry norms.

Directors’ Service Contracts

Stephen A R Boldy has a service contract with the Company with a rolling notice period of one year.

The remuneration of Non-Executive Directors is determined by the Board after consideration of appropriate external comparisons 

and the responsibilities and time involvement of individual Directors. No Director is involved in deciding his own remuneration.

Directors’ Remuneration Package

The executive Directors’ remuneration package, which is reviewed annually, consist of annual salary, performance related bonuses, 

health and other benefits, pension contributions and share options.

Stephen A R Boldy is entitled to an annual bonus equal to 2 per cent of the audited consolidated after tax profits of the Company 

and  its  subsidiaries  subject  to  a  cap  equal  to  his  annual  salary  during  the  relevant  financial  year.  He  is  also  entitled  to  bonus 

payments on the entering into of binding agreements with third parties in respect of any farm-out arrangements relating to the 

Group’s assets, with a requirement to utilise any such bonus payments to subscribe for Ordinary Shares of the Company.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Detailed Emoluments

Executive Directors
SAR Boldy 

Non-Executive Directors
T Torrington (Retired on 09/09/2021) 

John Daniel McKeown (Appointed on 09/09/2021) 

J Aldersey-Williams  

JD Auld 

2021 
2020 

Interests in Shares

Salary 
and fees 
£’000 

Performance 
 related bonus 
£’000 

Benefits 
£’000 

Pension 
Contributions 
£’000 

2021 
Total 
£’000 

2020
Total
£’000

60 

14 

4 

- 

17 

95 
105 

– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

– 

– 
– 

60 

14 

4 

– 

17 

95 
– 

60

20

-

10

15

–

105

The beneficial interests of the Directors who held office at 31 December 2021 in the ordinary shares of the Company are as follows:

SAR Boldy 

J D Auld 

Interests in share options

At 
31 Dec 
2020 

6,400,660 

2,828,619 

9,229,279 

At 
31 Dec 
2021 

6,400,660 

2,828,619 

9,229,279 

At
31 March
2022

6,400,660

3,828,619

10,229,279

Exercise 
Price 

At 
31 Dec 
2020 

2021 
Granted 

2021 
Lapsed 

At 
31 Dec 
2021 

Normal
Exercise
Dates

SAR Boldy 

SAR Boldy 

36.5p 

600,000 

– 

– 

600,000 

25p 

1,000,000 

– 

1,000,000 

- 

T Torrington 

36.5p 

50,000 

T Torrington 

25p 

100,000 

– 

– 

- 

50,000 

100,000 

- 

1st June 2015 
to 31 May 2022

20 May 2014 
to 19 May 2021

1st June 2015 
to 31 May 2022

20 May 2014 
to 19 May 2021

Details of the performance criteria, conditional upon which the options are exercisable, are set out in note 14 to the financial 

statements. During 2021, the share price ranged between a high of 1.48p and a low of 0.48p.

On behalf of the Board

J D Auld

Chairman, Remuneration Committee

29 June 2022

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report 
to the Shareholders of Lansdowne 
Oil & Gas Plc

Report on the audit of the financial statements

Opinion

We have audited the financial statements of Lansdowne Oil 
& Gas Plc (“the Company”) and its consolidated undertakings 
(together “the Group”) for the year ended 31 December  
2021 which comprise the consolidated income statement,  
the consolidated statement of financial position, the 
consolidated statement of changes in equity, the consolidated 
statement of cash flows, the company statement of financial 
position, the company statement of changes in equity, the 
company statement of cash flows and the related notes, 
including the summary of significant accounting policies set  
out in note 1. The financial reporting framework that has  
been applied in their preparation is UK Law and UK adopted 
international accounting standards.

In our opinion:
•  the financial statements give a true and fair view of the  

Group’s and of the Company’s affairs as at 31 December 2021 
and of the Group’s loss for the year then ended;
•  the Group financial statements have been properly  

prepared in accordance with UK adopted international 
accounting standards; 

•  the Company financial statements have been properly  
prepared in accordance with UK adopted international 
accounting standards;

•  the Group financial statements have been prepared in 

accordance with the requirements of the Companies Act 2006.

Basis of opinion

We conducted our audit in accordance with International 
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.  
Our responsibilities under those standards are further described 
in the Auditor’s responsibilities for the audit of the financial 
statements section of our report. We are independent of the 
Group in accordance with ethical requirements that are relevant 
to our audit of financial statements in the UK, including 
the Financial Reporting Council (FRC)’s Ethical Standard as 
applied to a listed entity and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. 

We believe that the audit evidence we have obtained is a 
sufficient and appropriate basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 1 to the financial statements 
which outlines the Directors conclusion that the Group’s and 
Company’s ability to continue as a going concern is subject 
to Regulatory uncertainty associated with the issuance by the 
Department of the Environment, Climate and Communications 
(‘DECC’) of a Lease Undertaking in respect of the Group’s 
interest in Barryroe together with the requirement to secure 
additional debt or equity funding. There are no guarantees 
that the Lease Undertaking will be granted and/or that the 
Company will be in a position to secure such funding. As stated 
in note 1, these events or conditions, along with the other 
matters explained in note 1, indicate that a material uncertainty 
exists that may cast significant doubt on the Group’s and the 

Company’s ability to continue as a going concern. Our opinion 
is not modified in respect of this matter.

The directors have prepared the financial statements on the 
going concern basis as they do not intend to liquidate the 
Group or the Company or to cease their operations, and as 
they have concluded that, subject to the material uncertainty, 
the Group and the Company’s financial position means that 
this is realistic. As set out in note 1 in the financial statements, 
they have also concluded that there is a material uncertainty 
that could cast significant doubt over their ability to continue 
as a going concern for at least a year from the date of approval 
of the financial statements (“the going concern period”).

In auditing the financial statements, we have concluded that 
the director’s use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate.

The risk
There is little judgement involved in the directors’ conclusion 
that risks and circumstances described in note 1 to the financial 
statements represent a material uncertainty over the ability of 
the Group and Company to continue as a going concern for 
a period of at least a year from the date of approval of the 
financial statements.

However, clear and full disclosure of the facts and the directors’ 
rationale for the use of the going concern basis of preparation, 
including that there is a related material uncertainty, is a key 
financial statement disclosure and so was the focus of our audit 
in this area. Auditing standards require that to be reported as  
a key audit matter.

How the matter was addressed in our audit
In auditing the financial statements, we have concluded that 
the directors’ use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate. We 
evaluated the directors’ assessment of the entity’s ability to 
continue to adopt the going concern basis of accounting. In 
our evaluation of the Directors’ conclusions, we considered the 
inherent risks to the Group’s and Company’s business model 
and analysed how those risks might affect the Group’s and 
Company’s financial resources or ability to continue operations 
over the going concern period. 

The risk that we considered most likely to adversely affect the 
Group’s and Company’s available financial resources over this 
period was the impact of a failure to raise additional funds, 
which may be heightened by uncertainties associated with the 
issuance by DECC of the Lease Undertaking. 

As this was a risk that could potentially cast significant doubt 
on the Group’s and the Company’s ability to continue as a 
going concern, our audit procedures included:

•  inspecting the Directors’ Going Concern Memorandum which 
includes cash flow projections to 30 June 2023 and concludes 
that there is a “material uncertainty” relating to the ability of 
the Group and Company to continue as a Going Concern; 

•  inspecting management’s cash flow projections and key 

underlying assumptions prepared by Group management  
for the period up to 30 June 2023; 

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
•  critically assessing assumptions in management’s base case 

scenario relevant to liquidity, in particular assessing the funds 
required to discharge the Company’s share of costs on the 
Barryroe licence together with ongoing working capital 
requirements and other assumptions inherent in  the forecasts; 

•  inspecting documentation which was submitted by the 

consortium partners during the year to DECC for an application 
for a Lease Undertaking and subsequent correspondence with 
DECC to gain an understanding of the status and timing of the 
granting of the Lease Undertaking;

•  corroborating the funding requirement to other available 

information; 

•  considering sensitivities over the level of available financial 

resources indicated by management’s financial forecasts taking 
account of reasonably possible (but not unrealistic) adverse 
effects that could arise from this risk. 

•  inspecting management’s analysis of the alternative funding 

options available to the Group and Company; and 

•  considering the adequacy of the disclosures within the basis of 
preparation note on page 25 in respect of going concern, and 
whether the disclosures properly reflected the risks that the 
Group and Company face in respect of their ability to continue 
as a going concern. 

Arising from our procedures, we noted that: 
•  assumptions used by management regarding the Group’s and 
Company’s funding requirements were within a reasonable 
range; and 

•  planned fundraising, either from a further equity placing or via 

shareholders loans, in late 2022, likely to occur upon award of a 
lease undertaking for Barryroe, are consistent with the Group’s 
and Company’s funding requirements. 

Based on the work we have performed; we found the 
disclosure of the material uncertainty to be acceptable. 

Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of this report.

Detecting irregularities including fraud

We identified the areas of laws and regulations that could 
reasonably be expected to have a material effect on the 
financial statements and risks of material misstatement due 
to fraud, using our understanding of the entity’s industry, 
regulatory environment and other external factors and  
inquiry with the directors. In addition, our risk assessment 
procedures included:

•  Inquiring with the directors and other management as to the 
Group’s policies and procedures regarding compliance with 
laws and regulations, identifying, evaluating and accounting for 
litigation and claims, as well as whether they have knowledge 
of non-compliance or instances of litigation or claims.

•  Inquiring of directors and the audit committee as to the Group’s 
policies and procedures to prevent and detect fraud, as well 

as whether they have knowledge of any actual, suspected or 
alleged fraud.

•  Inquiring of directors and the audit committee regarding their 
assessment of the risk that the financial statements may be 
materially misstated due to irregularities, including fraud.
•  Inspecting the Group’s regulatory and legal correspondence. 

•  Reading Board minutes.
•  Performing planning analytical procedures to identify any usual 

or unexpected relationships.

We discussed identified laws and regulations, fraud risk  
factors and the need to remain alert among the audit team.

Firstly, the Group is subject to laws and regulations that 
directly affect the financial statements including companies 
and financial reporting legislation. We assessed the extent 
of compliance with these laws and regulations as part of our 
procedures on the related financial statement items, including 
assessing the financial statement disclosures and agreeing 
them to supporting documentation when necessary.

Secondly, the Group is subject to many other laws and 
regulations where the consequences of non-compliance 
could have a material effect on amounts or disclosures in 
the financial statements, for instance through the imposition 
of fines or litigation We identified the following areas as 
those most likely to have such an effect: health and safety, 
anti-bribery, employment law, environmental law, regulatory 
capital and liquidity and certain aspects of company legislation 
recognising the financial and regulated nature of the Group’s 
activities and its legal form.

Auditing standards limit the required audit procedures to 
identify non-compliance with these non-direct laws and 
regulations to inquiry of the directors and other management 
and inspection of regulatory and legal correspondence, if any. 
These limited procedures did not identify actual or suspected 
non-compliance.

We assessed events or conditions that could indicate an 
incentive or pressure to commit fraud or provide an 
opportunity to commit fraud. As required by auditing 
standards, we performed procedures to address the risk  
of management override of controls. On this audit we do  
not believe there is a fraud risk related to revenue recognition
We did not identify any additional fraud risks.

In response to the fraud risks, we also performed procedures 
including: 

•  Evaluating the business purpose of significant unusual 

transactions; and

•  Assessing significant accounting estimates for bias.

Owing to the inherent limitations of an audit, there is an 
unavoidable risk that we may not have detected some material 
misstatements in the financial statements, even though we 
have properly planned and performed our audit in accordance 
with auditing standards. For example, the further removed 
non-compliance with laws and regulations (irregularities) is 
from the events and transactions reflected in the financial 
statements, the less likely the inherently limited procedures 
required by auditing standards would identify it.

In addition, as with any audit, there remains a higher risk  
of non-detection of irregularities, as these may involve 
collusion, forgery, intentional omissions, misrepresentations,  
or the override of internal controls. We are not responsible 

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report 
to the Shareholders of Lansdowne 
Oil & Gas Plc Continued

for preventing non-compliance and cannot be expected to  
detect non-compliance with all laws and regulations.

inquires with management with the directors to confirm  
our understanding of the intentions and strategy of the Group;

Key audit matters: our assessment of risks of 
material misstatement

Key audit matters are those matters that, in our professional 
judgment, were of most significance in the audit of the 
financial statements and include the most significant assessed 
risks of material misstatement (whether or not due to fraud) 
identified by us, including those which had the greatest effect 
on: the overall audit strategy; the allocation of resources in 
the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit 
of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion 
on these matters. 

In addition to the matter described in the Material uncertainty 
related to going concern section above, we identified one 
further Group key audit matter as follows (unchanged  
from 2020).

Carrying value of intangible exploration / appraisal 
assets – £16.1 million (2020: £15.7 million)
Refer to accounting policies (d) and (i), and Note 4 (financial 
disclosures)

The key audit matter
The Group has a 20% interest in a consortium which holds 
the rights to develop the Barryroe prospect, offshore Ireland. 
To date, the Group has incurred expenditure of £16.1 million 
(2020: £15.7 million) in relation to this prospect, all of  
which has been capitalised as intangible assets – exploration/ 
appraisal assets.

The assessment of the carrying value of the intangible asset 
capitalised to date requires management to exercise judgement 
which requires consideration of a number of factors, including, 
but not limited to, the Group’s intention to proceed with future 
work programmes on the site, the likelihood of the issuance  
by the DECC of a Lease Undertaking required to progress  
the development of the prospect, the success of drilling  
and geological analysis and the successful production of 
hydrocarbons in commercial quantities.

How the matter was addressed in our audit
In responding to this key audit matter, among others, we:
•  evaluated and challenged management’s impairment 

assessment of intangible assets with reference to the criteria of 
IFRS 6 Exploration for and Evaluation of Mineral Resources and 
the Group’s accounting policy;

•  inspecting documentation which was submitted by the 

consortium partners during the year to DECC for an application 
for a Lease Undertaking and subsequent correspondence with 
DECC to gain an understanding of the status and timing of the 
granting of the Lease Undertaking;

•  performed inquires with management regarding the Group’s 

intention to carry out exploration and evaluation activity on the 
Barryroe prospect and corroborated these inquires by inspecting 
management’s cash-flow forecast to verify that it includes 
further spend on the prospect. We also corroborated our 

•  obtained and documented the process for recording 

transactions relating to exploration/appraisal assets and 
assessed the design and implementation of key controls which 
management performs in relation thereto;

•  considered the appropriateness of the criteria for the 

capitalisation of exploration and appraisal expenditure in 
accordance with relevant accounting standards and whether 
there was any inappropriate capitalisation of costs; and
•  considered the adequacy of the related disclosures in the 

financial statements.

Based on the evidence obtained, we found that the carrying 
value of the intangible exploration/appraisal assets recognised 
in the financial statements to be reasonable.

We have determined that there are no key audit matters to 
communicate in our report in relation to the Company.

Our application of materiality and an overview  
of the scope of our audit

We define materiality as the magnitude of misstatement that 
makes it probable that the economic decisions of a reasonably 
knowledgeable person, relying on the financial statements, 
would be changed or influenced. We use materiality both in 
planning the scope of our audit work and in evaluating the 
results of our work.

We determined Group materiality in current year to be 
£162,000 (2020: £163,000). This has been calculated using 
a benchmark of Group total assets (of which it represents
1% (2020: 1%). We considered total assets to be the 
appropriate benchmark for determining materiality due 
to the relative stability of this measure in recent years. 
We considered quantitative and qualitative factors such 
as understanding the entity and its environment, history of 
misstatements, complexity of the Group and reliability of  
the control environment. We applied Group materiality to 
assist us determine the overall audit strategy.

We set Group performance materiality at a level lower than 
materiality to reduce the probability that, in aggregate, 
uncorrected and undetected misstatements exceed the 
materiality for the financial statements as a whole. Group 
performance materiality was set at 75% of group materiality 
(2020: 75%). We applied this percentage in our determination 
of performance materiality based on the low level of identified 
control deficiencies and audit misstatements during the prior 
year, together with the stability of senior management over 
the last number of years. We applied Group performance 
materiality to assist us determine what risks were significant 
risks for the Group.

Materiality for the Company financial statements as a whole 
was set at £2,180 (2020: £6,511), determined with reference 
to a benchmark of the Company’s total assets (of which it 
represents 1% (2020: 1%)).

We set the Company performance materiality at a level lower 
than materiality to reduce the probability that, in aggregate, 
uncorrected and undetected misstatements exceed the 

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
materiality for the financial statements as a whole. The 
Company performance materiality was set at 75% of Company 
materiality (2020: 75%). We applied this percentage in our 
determination of performance materiality based on the low 
level of identified control deficiencies and audit misstatements 
during the prior year, together with the stability of senior 
management over the last number of years.

We agreed with the Audit Committee that we would report 
to them all corrected and uncorrected audit misstatements in 
excess of £8,100 (2020: £8,150), in addition to other audit 
misstatements below that threshold that in addition to other 
audit misstatements below that threshold that we believe 
warranted reporting on qualitative grounds.

Our audit scope included a full audit of all components, 
accounting for 100 per cent of the Group’s total loss before  
tax and net assets.

Other information 

The directors are responsible for the other information 
presented in the annual report together with the financial 
statements.  The other information comprises the information 
included in the strategic and directors’ report and Chairman’s 
Statement, Oil and Gas Interests, Corporate Governance 
Statement and Remuneration Report. The financial statements 
and our auditor’s report thereon do not comprise part of the 
other information. Our opinion on the financial statements 
does not cover the other information and, accordingly, we 
do not express an audit opinion or, except as explicitly stated 
below, any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in 
doing so, consider whether, based on our financial statements 
audit work, the information therein is materially misstated 
or inconsistent with the financial statements or our audit 
knowledge. Based solely on that work we have not identified 
material misstatements in the other information.

Opinions on other matters prescribed by the 
Companies Act 2006

Based solely on our work on the other information:
•  we have not identified material misstatements in the strategic 

report or the directors’ report;

•  in our opinion, the information given in the strategic report  
and the directors’ report is consistent with the financial 
statements; and

•  in our opinion, the strategic report and the directors’ report 
have been prepared in accordance with the Companies  
Act 2006.

Matters on which we are required to report  
by exception

Under the Companies Act 2006, we are required to report to 
you if, in our opinion:

•  adequate accounting records have not been kept, or returns 

adequate for our audit have not been received from branches 
not visited by us; or

•  the Company financial statements are not in agreement with 

the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law 

are not made; or

•  we have not received all the information and explanations we 

require for our audit.

We have nothing to report on these matters.

Respective responsibilities and restrictions on use

Responsibilities of directors for the financial statements
As explained more fully in the directors’ responsibilities 
statement set out on page 10, the directors are responsible 
for: the preparation of the financial statements including 
being satisfied that they give a true and fair view; such 
internal control as they determine is necessary to enable the 
preparation of financial statements that are free from material 
misstatement, whether due to fraud or error; assessing the 
Group and Company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern; and 
using the going concern basis of accounting unless they either 
intend to liquidate the Group or the Company or to cease 
operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial 
statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to 
issue our opinion in an auditor’s report. Reasonable assurance 
is a high level of assurance, but does not guarantee that an 
audit conducted in accordance with ISAs (UK) will always 
detect a material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered material if, 
individually or in aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the 
basis of the financial statements.

A fuller description of our responsibilities is provided on the 
FRC’s website at www.frc.org.uk/auditorsresponsibilities.

The purpose of our audit work and to whom we owe 
our responsibilities
Our report is made solely to the Company’s members,  
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the Company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we 
do not accept or assume responsibility to anyone other than 
the Company and the Company’s members, as a body, for our 
audit work, for this report, or for the opinions we have formed.

Colm O’Sé, Senior Statutory Auditor for and on behalf  
of KPMG, Chartered Accountants, Statutory Auditor
1 Stokes Place
St. Stephen’s Green, 
Dublin 2
29 June 2022

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Income Statement
For the year ended 31 December 2021

Administrative expenses 

Operating loss 

Finance costs 

Loss for the year before tax 

Income tax 

Loss for the year  

Loss per share (pence):

Basic loss per ordinary share 

Diluted loss per ordinary share 

Notes 

15 

16 

3 

3 

The results for the year all arise on continuing operations.

The accompanying notes on pages 25–37 form an integral part of these financial statements.

2021  
£’000  

(82 ) 

(82 ) 

(49 ) 

(131 ) 

–  

(131 ) 

2020
£’000

(348 )

(348 )

(59 )

(407 )

–

(407 )

(0.02p ) 

(0.02p ) 

(0.05p )

(0.05p )

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

18

These financial statements were approved by the Board of Directors on 29 June 2022.

Jeffrey Auld 
Director 

 Stephen Boldy
Director

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position
As at 31 December 2021

Assets 

Notes 

Non-Current Assets

Intangible assets 

Current Assets

Trade and other receivables 

Cash and cash equivalents 

Total Assets 

Equity and Liabilities

Shareholders’ Equity

Share capital 

Share premium 

Currency translation reserve 

Share-based payment reserve 

Accumulated deficit 

Total Equity  

Non-Current Liabilities

Provisions 

Current Liabilities

Shareholder loan 

Trade and other payables 

Total Liabilities 

Total Equity and Liabilities 

4 

6  

11 

11 

14 

9 

8 

7  

2021  
£’000  

2020
£’000

16,125  

15,690

21  

199  

220  

17

635

652

16,345  

16,342

11,930  

28,284  

59  

316  

(25,936 ) 

14,653  

388  

 1,027  

277  

1,692  

16,345  

11,930

28,284

59

923

(26,412 )

14,784

316

979

263

1,558

16,342

The accompanying notes on pages 25–37 form an integral part of these financial statements.

These financial statements were approved by the Board of Directors on 29 June 2022.

Jeffrey Auld 
Director 

 Stephen Boldy
Director

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Financial Position
As at 31 December 2021

Assets 

Current Assets

Trade and other receivables 

Cash and cash equivalents 

Total Assets 

Equity and Liabilities

Shareholders’ Equity

Share capital 

Share premium 

Share-based payment reserve 

Accumulated deficit 

Total Equity 

Current Liabilities

Shareholder loan 

Trade and other payables 

Total Liabilities 

Total Equity and Liabilities 

Notes 

6  

11 

11 

8 

7 

2021        
£’000  

2020
£’000

20  

198  

218  

17

634

651

11,930  

28,284  

316  

(41,615 ) 

(1,085 ) 

1,027  

276  

1,303  

218  

11,930

28,284

923

(41,727 )

(590 )

979

262

1,241

651

The accompanying notes on pages 25–37 form an integral part of these financial statements.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

20

These financial statements were approved by the Board of Directors on 29 June 2022.

Jeffrey Auld 
Director 

 Stephen Boldy
Director

 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
Consolidated Statement of Cash Flows
For the year ended 31 December 2021

Notes 

Cash flows from operating activities

Loss for the year 

Adjustments for:

Interest payable and similar charges 

Decrease/(increase) in trade and other receivables 

Increase/(decrease) in trade and other payables 

Net cash used in operating activities 

Cash flows from investing activities

Acquisition of intangible exploration assets 

4 

Net cash used in investing activities 

Cash flows from financing activities

Proceeds from the issue of share capital 

Cost of raising shares 

Repayment of loan 

Net cash from financing activities 

Net (decrease)/increase in cash and cash equivalents 

Cash and cash equivalents at 1 January 

Cash and cash equivalents at 31 December 

2021  
£’000  

(131 ) 

48  

(4 ) 

86  

(1 ) 

(435 ) 

(435 ) 

–  

–  

–  

–  

(436 ) 

635  

199  

2020
£’000

(407 )

60

3

(132 )

(476 )

(147 )

(147 )

1,688

(60 )

(386 )

1,242

619

16

635

The accompanying notes on pages 25–37 form an integral part of these financial statements.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

21
21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Cash Flows
For the year ended 31 December 2021

Notes 

2021  
£’000  

2020
£’000

Cash flows from operating activities

Loss for the year 

Adjustments for:

Interest payable and similar charges 

Decrease/(increase) in trade and other receivables 

Increase/(decrease) in trade and other payables 

Net cash used in operating activities 

Cash flows from financing activities

Proceeds from the issue of share capital 

Cost of raising shares 

Repayment of loan 

Net cash from financing activities 

Net (decrease)/increase in cash and cash equivalents 

Cash and cash equivalents at 1 January 

Cash and cash equivalents at 31 December  

(496 ) 

49  

(3 ) 

14  

(436 ) 

–  

–  

–  

–  

(436 ) 

634  

198  

(556 )

60

3

(131 )

(624 )

1,688 

(60 )

(386 )

1,242

618 

16

634

The accompanying notes on pages 25–37 form an integral part of these financial statements.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity
For the year ended 31 December 2021

Share 
Capital 

£’000 

Share  
Premium  

£’000  

Share
Based 
Payment 
Reserve 

£’000 

Currency

Translation  Accumulated   
Deficit   

Reserve 

£’000 

£’000   

Total
Equity

£’000

Balance at 1 January 2020 

11,722 

26,864  

923 

59 

(26,005 ) 

13,563

Loss for the financial year 

Total comprehensive loss for the year 

– 

– 

–  

–  

Issue of new shares – gross consideration (note 11) 

208 

1,480  

Cost of share issues 

– 

(60 ) 

Balance at 31 December 2020 

11,930 

28,284  

Balance at 1 January 2021 

11,930 

28,284  

Loss for the financial year 

Total comprehensive loss for the year 

Lapse of share options 

–  

–  

– 

– 

– 

Balance at 31 December 2021 

11,930 

28,284  

– 

– 

– 

– 

923 

923 

– 

– 

(607 ) 

316 

– 

– 

– 

– 

59 

59 

– 

– 

– 

(407 ) 

(407 )

(407 ) 

(407 )

–  

–  

1,688

(60)

(26,412 ) 

14,784

(26,412 ) 

14,784

(131 ) 

(131 )

(131 ) 

(131 )

607  

– 

59 

(25,636 ) 

14,653

The accompanying notes on pages 25–37 form an integral part of these financial statements.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

23

 
 
  
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Changes in Equity
For the year ended 31 December 2021

Share 
Capital 

£’000 

Share   
Premium   

£’000   

Share
Based 
Payment 
Reserve 

£’000 

Accumulated   
Deficit   

£’000   

Total
Equity

£’000

Balance at 1 January 2020 

11,722 

26,864   

923 

(41,171 ) 

(1,662 )

Loss for the financial year 

Issue of new shares – gross consideration (note 11) 

Cost of share issues 

 – 

208 

– 

 –    

1,480   

(60 ) 

Balance at 31 December 2020 

11,930 

28,284   

Balance at 1 January 2021 

11,930 

28,284   

Loss for the financial year 

Total comprehensive loss for the year 

Lapse of share options 

 – 

– 

– 

 –    

–   

–   

Balance at 31 December 2021 

11,930 

28,284   

– 

– 

– 

923 

923 

– 

– 

(607 ) 

316 

(556 ) 

(556 )

 –  

1,688

–  

(60)

(41,727 ) 

(590 )

(41,727 ) 

(590 )

(495 ) 

(495 )

(495 ) 

(495 )

607  

–

(41,615 ) 

(1,085 )

The accompanying notes on pages 25–37 form an integral part of these financial statements.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

24

 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2021

1. Presentation of accounts and accounting policies

(a) Reporting Entity

Lansdowne Oil & Gas plc (the “Company”) and its subsidiaries (together, the “Group”) explore for and develop oil and gas reserves 

in the Irish Celtic Sea.

The Company is a public limited company, incorporated, domiciled and registered in the UK. The registered number is 05662495. 

The address of its registered office is c/o Pinsent Masons LLP, 30 Crown Place, London EC2A 4ES.

The Company’s shares are quoted on the AIM Market of the London Stock Exchange.

(b) Basis of accounting

The financial statements have been prepared in accordance with UK adopted International Financial Reporting Standards (“IFRS”), 

and effective for the current reporting year and, in the case of the Company, as applied in accordance with the provisions of the 

Companies Act 2006 applicable to companies reporting under IFRS. A summary of the more important accounting policies, which 

have been applied consistently, are set out below.

(c) Functional and presentation currency

The consolidated financial statements are presented in Sterling, the Company’s functional currency, and all values are rounded to 

the nearest thousand (£’000) except where otherwise indicated.

(d) Going concern – basis of preparation 

The Directors have prepared the financial statements on the going concern basis which assumes that the Group and Company will 

continue in operational existence for at least twelve months from the date of the approval of these financial statements.

The  Directors  have  carried  out  a  detailed  assessment  of  the  Group’s  ability  to  continue  as  a  going  concern  as  part  of  which 

they have assessed regulatory and funding considerations relevant to continuing the Group’s current and prospective exploration 

activity. This assessment included considering the Group’s available cash resources, potential sources of additional funding and its 

relationship with the holder of its loan note. The Directors have prepared cash flow projections for the period to 30 June 2023 

which are discussed further below.

Regulatory considerations

In February 2021, the Irish Minister at the Department of the Environment, Climate and Communications, Eamonn Ryan, announced 

that the Government would introduce legislation to end the award of any new licences for both oil and gas exploration. This has 

since been passed into law.

It was again confirmed that the legislation will not affect existing authorisations (such as SEL1/11 – Barryroe), whereby existing 

licences can progress to production. Should this change, the Company would pursue strenuously claims for compensation. 

The  Group  has  a  20%  interest  in  a  consortium  which  holds  the  rights  to  develop  the  Barryroe  prospect  (SEL1/11  –  Barryroe). 

The Barryroe Standard Exploration Licence period continued up until the 13 July 2021. Prior to its expiry, and having met all the 

conditions attaching to that Licence, the consortium applied for the follow-on permit, being a Lease Undertaking, which is subject 

to Ministerial approval. Initial documentation for an application for a Lease Undertaking was submitted to the Department of the 

Environment, Climate and Communications (‘DECC’) in April 2021 and was completed in July 2021, prior to the expiry of SEL 1/11 

in July 2021. DECC requested additional information in support of the application, which was provided. The Lease Undertaking 

application  remains  under  consideration  by  DECC.  The  Barryroe  Partners  continue  to  engage  with  DECC,  however,  it  remains 

uncertain as to when the Lease Undertaking will be granted.

Funding considerations

Cash flow projections prepared by the Directors indicate that the Group’s and Company’s ability to continue as a going concern is 

dependent on securing additional debt or equity funding.

The Directors anticipate that the Company will raise new funds, upon award of a Lease Undertaking for Barryroe, sufficient to fund 

the Group’s share of costs on the Barryroe Licence together with on-going working capital requirements. The directors expect that 

this can be completed either from a further equity placing, via shareholder loans, or accessing other potential forms of less dilutive 

funding available to the Company that includes, but is not limited to, combinations of the following:

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
Continued

(i)  a convertible instrument or 

(ii) 

industry asset-level funding by way of a farm-out or

(iii)  financial support from either a strategic partner or future product offtake provider at either the corporate level or asset level 

or

(iv)  debt funding.

The Directors believe that the Company will be able to secure further debt or equity funding as may be required. However, there 

is no guarantee that the Company will be able to secure such funding.

In addition, the Directors expect that the maturity date of shareholder loans which are due for repayment in December 2022 may 

be extended should this be requested by the Company.

The Directors have considered the various matters set out above and determined that these events and conditions constitute a 

material uncertainty that may cast significant doubt on the ability of the Group and Company to continue as going concerns and 

that the Group and Company may therefore be unable to realise their assets and discharge their liabilities in the normal course of 

business. Nevertheless, after making enquiries and considering the uncertainties described above, the Directors are of the view that 

the Group and Company will have sufficient cash resources available to meet their liabilities and continue in operational existence 

for at least 12 months from the date of approval of these financial statements.

On that basis, the Directors consider it appropriate to prepare the Group and Company financial statements on a going concern 

basis. These financial statements do not include any adjustment that would result from the going concern basis of preparation 

being inappropriate.

(e) Basis of measurement

The  Group  prepares  its  financial  statements  on  the  historical  cost  basis.  Where  the  carrying  value  of  assets  and  liabilities  are 

calculated on a different basis, this is disclosed in the relevant accounting policy.

(f) Judgements and key sources of estimation uncertainty

The Group has used judgements, estimates and assumptions in arriving at certain figures in the preparation of its financial state-

ments. The resulting accounting estimates may not equate with the actual results which will only be known in time.

Those areas believed to be key areas of estimation are;

• 

Exploration and evaluation assets

The carrying value of exploration and evaluation assets was £16.1 million (2020: £15.7 million) at 31 December 2021. The direct- 

ors carried out a review, in accordance with IFRS 6 Exploration for and Evaluation of Mineral Interests, of the carrying value 

of these assets and are satisfied that these are recoverable, acknowledging however that their recoverability is dependent 

on future successful exploration efforts and the granting of the lease undertaking which is subject to government approval.

•  Decommissioning

The decommissioning provision amounts to £0.4 million (2020: 0.3 million) at 31 December 2021 and represents manage-

ment’s best estimate of the costs involved in decommissioning the various exploration licence areas to return them to their 

original condition. These estimates include certain management assumptions with regard to future costs, timing of activity, 

inflation rates and discount rates.

•  Deferred tax asset

Deferred tax assets have not been recognised because it is not probable that future taxable profits will be available against 

which the Group can use the benefits therefrom.

Those areas believed to be key areas of judgements are; 

•  Going concern (policy (d) above)

•  Oil and Gas Intangible exploration/ appraisal assets (policy (i) below)

Further details of the assumptions used can be found in this statement of accounting policies and in the notes to these financial 

statements.

(g) Basis of consolidation

The consolidated financial statements include the results of Lansdowne Oil & Gas plc and its subsidiary undertakings, made up to 

31 December each year. No separate income statement is presented for the parent company, as permitted by Section 408 of the 

Companies Act 2006.

26

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
The subsidiaries are those companies controlled, directly or indirectly, by Lansdowne Oil & Gas plc. The Group controls an entity 

when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those  

returns through its power over the entity. This control is normally evidenced when Lansdowne Oil & Gas plc owns, either directly or 

indirectly, more than 50 per cent. of the voting rights or potential voting rights of a company’s share capital. Companies acquired 

during the year are consolidated from the date on which control is transferred to the Group, and subsidiaries to be divested are 

included up to the date on which control passes from the Group. Inter-company balances, transactions and resulting unrealised 

income are eliminated in full.

(h) Joint arrangements

The Group participates in a number of joint arrangements where control of the arrangement is shared with one or more other 

parties. A joint arrangement is classified as a joint operation or as a joint venture, depending on the rights and obligations of the 

parties to the arrangement. 

The  classification  can  have  a  material  impact  on  the  consolidated  financial  statements.  The  Group’s  share  of  assets,  liabilities, 

revenue, expenses and cash flows of joint operations are included in the consolidated financial statements on a line-by-line basis, 

whereas the Group’s investment and share of results of joint ventures are shown within single line items in the consolidated state-

ment of financial position and consolidated income statement respectively. 

(i) Oil and gas intangible exploration/appraisal assets and property, plant & equipment – development/producing 

assets

All expenditure relating to oil and gas activities is capitalised in accordance with the “successful efforts” method of accounting, 

as described in IFRS 6. The Group’s policy for oil and gas assets is also compliant with IFRS 6 “Exploration for and Evaluation of 

Mineral Resources”. Under this standard, the Group’s exploration and appraisal activities are capitalised as intangible assets and its 

development and production activities are capitalised within “Property, plant and equipment”.

All costs incurred prior to the acquisition of licences are expensed immediately to the income statement. Licence acquisition costs, 

geological and geophysical costs and the direct costs of exploration and appraisal are initially capitalised as intangible assets, pend-

ing determination of the existence of commercial reserves in the licence area. Such costs are classified as intangible assets based 

on the nature of the underlying asset, which does not yet have any proven physical substance. Exploration and appraisal costs are 

held, un-depleted, until such a time as the exploration phase on the licence area is complete or commercial reserves have been 

discovered. If commercial reserves are determined to exist and the technical feasibility of extraction demonstrated, then the related 

capitalised exploration/appraisal costs are first subjected to an impairment test (see below) and the resulting carrying value is trans-

ferred to the development and producing assets category within property, plant and equipment. If no commercial reserves exist, 

then that particular exploration/appraisal effort was “unsuccessful” and the costs are written off to the income statement in the 

period in which the evaluation is made. The success or failure of each exploration/appraisal effort is judged on a field by field basis.

All costs incurred after the technical feasibility and commercial viability of producing hydrocarbons has been demonstrated are 

capitalised within development/producing assets on a field by field basis. Development expenditure comprises all costs incurred 

in bringing a field to commercial production, including financing costs. Subsequent expenditure is capitalised only where it either 

enhances the economic benefits of the development/producing asset or replaces part of the existing development/producing asset.

Net proceeds from any disposal of an exploration asset are initially credited against the previously capitalised costs. Any surplus 

proceeds are credited to the income statement. Net proceeds from any disposal of exploration assets are credited against the previ-

ously capitalised cost. A gain or loss on disposal of an exploration asset is recognised in the income statement to the extent that 

the net proceeds exceed or are less than the appropriate portion of the net capitalised costs of the asset.

Upon commencement of production, capitalised costs will be amortised on a unit of production basis which is calculated to write 

off the expected cost of each asset over its life in line with the depletion of proved and probable reserves.

Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the 

carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount 

exceeds its recoverable amount. The recoverable amount is the higher of an asset’s net realisable value less costs to sell and value 

in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable 

cash flows. These cash-generating units (“CGUs”) are aligned to the business unit and sub-business unit structure the Group uses 

to manage its business. Cash flows are discounted in determining the value in use.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

27
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
Continued

(j) Investments

Shares in Group undertakings are held at cost less impairment provisions. Impairments occur where the recoverable value of the 

investment is less than its carrying value. The recoverable value of the investment is the higher of its fair value less costs to sell and value 
in use. Value in use is based on the discounted future net cash flows of the investee.

(k) Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short term highly liquid investments 

with original maturities of three months or less.

(l) Decommissioning costs and provisions

Provision is made for the cost of decommissioning oil and gas wells and other oilfield facilities. The cost of decommissioning is 

determined through discounting the amounts expected to be payable to their present value at the date the provision is recorded 

and  this  calculation  is  re-assessed  at  each  reporting  date.  This  amount  is  included  within  development  and  production  assets 

by licence area and the liability is included in provisions. The cost will be depleted over the life of the licence area on a unit of 

production basis and charged to the Income Statement. The unwinding of the discount is reflected as a finance cost in the income 

statement over the expected remaining life of the well.

(m) Equity

Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs, allocated between share 

capital and share premium.

(n) Taxation

Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, 

based on tax rates and laws that are enacted or substantively enacted by the reporting date.

Deferred tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their carrying 

amounts in the financial statements, with the following exceptions:

• 

In respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the 

temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable 

future; and

•  Deferred tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the 

deductible temporary differences, carried forward tax credits or tax losses can be utilised.

Deferred tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the 

related asset is realised or liability is settled, based on tax rates or laws enacted or substantively enacted at the reporting date.

The carrying amount of deferred tax assets is reviewed at each reporting date. Deferred tax assets and liabilities are offset only if 

certain criteria are met.

Income  tax  is  charged  or  credited  to  other  comprehensive  income  if  it  relates  to  items  that  are  charged  or  credited  to  other 

comprehensive  income.  Similarly,  income  tax  is  charged  or  credited  directly  to  equity  if  it  relates  to  items  that  are  credited  or 

charged directly to equity. Otherwise income tax is recognised in the income statement.

(o) Defined contribution pension schemes

From time to time, the Group contributes to a defined contribution pension scheme on behalf of certain employees. The pension 

cost represents contributions payable by the Group to the scheme.

(p) Share based payments

The Group has in place an equity-settled share option scheme, details of which are given in the Directors’ Remuneration Report 

and Note 14 of these financial statements.

The cost of awards under the share option scheme is recognised over the three or five year period to which the performance 

criteria relate. The amount recognised is based on the fair value of the share options, as measured at the date of the award. The 

corresponding credit is taken to a share based payments reserve. The proceeds on exercise of share options are credited to share 

capital and share premium.

The  share  options  are  valued  using  a  Total  Shareholder  Return  (“TSR”)  simulation  model,  which  adjusts  the  fair  value  for  the 

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
market-based performance criteria in the schemes. The TSR simulation model is based on the Monte Carlo model and is tailored 

to meet the requirements of the scheme’s performance criteria. The inputs to the model include the share price at date of grant, 

exercise price, expected volatility, expected dividends, risk free rate of interest and patterns of early exercise of the plan participants.

No expense is recognised for awards that do not ultimately vest, except for equity settled transactions where vesting is conditional 

upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting 

condition is satisfied, provided that all other performance and/or service conditions are satisfied.

Where  an  equity  settled  award  is  cancelled,  it  is  treated  as  if  it  vested  on  the  date  of  cancellation,  and  any  expense  not  yet 

recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of 

either the entity or the employee are not met. All cancellations of equity settled transactions are treated equally.

(q) Finance income and expenses

Interest income and interest payable is recognised in the income statement as it accrues, using the effective interest method.

Finance expenses comprise interest on leased assets, unwinding of any discount on provisions, fair value movement of warrants, 

and foreign exchange movements in the retranslation of non-sterling denominated liabilities.

(r) Foreign currency

The  Group’s  consolidated  financial  statements  are  presented  in  Sterling,  which  is  also  the  Company’s  functional  currency.  The 

assessment of functional currency has been based on the currency of the economic environment in which the Group operates and 

in which its costs arise. These financial statements have been presented in Sterling.

Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the rate of exchange 

ruling at the reporting date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All 

exchange gains and losses are taken to the income statement. 

(s) Financial instruments 

Non-derivative financial instruments comprise trade and other receivables, cash and cash equivalents, loans and borrowings, and 

trade  and  other  payables.  Interest-  bearing  borrowings  are  recognised  initially  at  fair  value  less  attributable  transaction  costs. 

Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost using the effective interest method.

(t) Warrants

The  Group  classifies  instruments  issued  as  financial  liabilities  or  equity  instruments  in  accordance  with  the  substance  of  the 

contractual terms of the instruments. The warrants issued (as outlined in note 11) are derivative in nature and are classified as 

equity instruments. 

(u) Operating segments

The Chief Executive monitors the operating results of its operating segment for the purposes of making decisions and performance 

assessment. Segment performance is evaluated based on operating profit or loss and is reviewed consistently with operating profit 

or loss in the consolidated financial statements. Because the Group does not engage yet in business activities from which it may 

earn revenue, and as all its developmental activities are currently located in one geographical area, no reportable segment has been 

identified nor disclosed in these financial statements.

(v) Changes in accounting policies

New and amended standards and interpretations

The following new standards and amendments were adopted by the Group for the first time in the current financial reporting 

period with no resulting impact to the consolidated financial statement:

•  Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2;

•  Amendments to IFRS 16, COVID-19 Related Rent Concessions beyond 30 June 2021;

•  Amendments to IFRS 4 Insurance Contracts – deferral of effective date of IFRS 9.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
Continued

Forthcoming requirements

A number of new standards, amendments to standards and interpretations issued are not yet effective and have not been applied 

in preparing these financial statements. These new standards, amendments to standards and interpretations are not expected to 

have a material impact on the Group’s financial statements as the Group has no transactions that would be affected by these new 

standards and amendments.

The principal new standards, amendments to standards and interpretations are as follows:

•  Amendments to IAS 1 Classification of Liabilities as Current or Non-current;

•  Amendments to IFRS 17, Insurance contracts: Initial application of IFRS 17 and IFRS 9;

•  Amendments to IAS 1 and IFRS Practice Statement 2, Disclosure of Accounting Policies;

•  Amendments to IAS 8, Definition of Accounting Estimates;

•  Amendments to IAS 12, Deferred Tax related to Assets and Liabilities arising from a single transaction;

•   Amendments to IFRS 10 and IAS 28, Sale of contribution of Assets between an investor and its Associate or Joint Venture.

2. Segmental Reporting

The Group has one reportable operating and geographic segment, which is the exploration for oil and gas reserves in Ireland. All 

operations are classified as continuing and currently no revenue is generated from the operating segment.

3. Loss per ordinary share

The loss for the year was wholly from continuing operations.

Loss for the year attributable to equity holders 

2021   
£’000   

(131 ) 

2020
£’000

(407 )

Weighted average number of ordinary shares in issue - basic and diluted 

873,618,337   789,385,913

Loss per share arising from continuing operations attributable to the equity holders

of the Company – basic and diluted (in pence) 

(0.02 ) 

(0.03)

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all 

dilutive potential ordinary shares. The Group has one class of potential ordinary shares being share options. As a loss was recorded 

for both 2021 and 2020, potentially issuable shares would have been anti-dilutive. The number of potentially issuable shares at 31 

December 2021 is 27,445,970 (2020: 34,258,887).

4. Intangible assets

Group 

Cost

At 1 January 2020 

Additions 

At 31 December 2020 

At 1 January 2021 

Additions 

At 31 December 2021 

Exploration /
appraisal assets
£’000

15,543

147

15,690

15,690

435

16,125

Oil and gas project expenditures, all of which relate to Barryroe, including geological, geophysical and seismic costs, are accumulated 

as intangible assets prior to the determination of commercial reserves. The directors have assessed the current ongoing activities 

and  future  planned  activities  and  are  satisfied  that  the  carrying  value  is  appropriate.  The  directors  recognise  that  the  future 

realisation of the Group’s appraisal assets are dependent on moving these forward to development and production.

Following the termination of the SpotOn FOA in April 2021, the Barryroe Partners have retaken control of the project and Lansdowne 

will as a result retain its 20% original equity in the project, maintaining 69MM Barrels of Oil Equivalent net 2C resources.

30

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
 
The oil price has recovered sharply since the autumn of 2020 and now stands at c.$110/bbl.

In April 2021, a revised Lease Undertaking work programme was submitted to the Department of the Environment, Climate and 

Communications, designed to move Barryroe to a declaration of commerciality, turning 2C resources into 2P reserves and sub-

sequently seeking the award of a Petroleum Lease, prior to the commencement of production via the EDS. Operations cannot move 

forward without the granting of Lease Undertaking over Barryroe, and this continues to remain under consideration by DECC.

Approval  to  proceed  with  a  site  survey  over  the  K  Location  was  granted  in  February  2021  and  operations  were  completed 

successfully in November 2021. 

5. Investments in subsidiaries

Cost 

At 1 January 2020 and 1 January 2021 

Impairment 

At 31 December 2020 and 31 December 2021 

Company

£’000

–

–

–

The interests in Group undertakings of the Company are listed below: 

Name of undertaking 
Lansdowne Celtic Sea Limited  

Registered Office 
London, England 

Class of share 
Ordinary  

Proportion held 
100 per cent 

Milesian Oil & Gas Limited 

Dublin, Ireland 

Lansdowne Munster Limited  

Dublin, Ireland 

Ordinary  

Ordinary  

100 per cent 

100 per cent 

Nature of business
Oil and gas exploration

Oil and gas exploration

Oil and gas exploration

Significant joint operation 

Principal activity 

Effective Interest

Barryroe Exploration Licence 

Hydrocarbon exploration 

Helvick Lease Undertaking 

Hydrocarbon exploration 

6. Trade and other receivables 

Amounts falling due within one year:

Value added tax and other taxes 

Prepayments 

7. Trade and other payables 

Amounts falling due within one year:

Trade payables 

Taxes and social security 

Accruals  

2021 
% 

20 

9 

2020 
%

20

9

Group 
2021 
£’000 

Group 
2020 
£’000 

Company 
2021 
£’000 

Company
2020
£’000

5 

16 

21 

4 

13 

17 

5 

15 

20 

4

13

17

Group 
2021 
£’000 

Group 
2020 
£’000 

Company 
2021 
£’000 

Company
2020
£’000

132 

29 

116 

277 

73 

119 

71 

263 

131 

29 

116 

276 

72

119

71

262

31

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
Continued

8. Shareholder loan – Group and Company

This note provides information about the contractual terms of the Group’s interest bearing loans and borrowings, which are mea-

sured at amortised cost.

Amounts falling due within one year:

Senior secured loan notes - Issued in 2015 (i) 

2021 

£’000 

1,027 

1,027 

2020

£’000

979

979

(i) A senior secured loan note was issued in 2015 to LC Capital Master Fund Ltd, a related party as outlined in note 18. Currently, 

the coupon rate is 5% per annum. In December 2021, LC Capital Master Fund Ltd has agreed to extend the term of the loan to 

31 December 2022.

(ii) Certain warrants have been issued to the holder of the loan notes, details of which are set out in note 11.

9. Provisions

Beginning of year 

Additional charge 

As at 31 December 

Asset 

Asset

retirement  retirement

obligation  obligation

2021 

£’000 

316 

72 

388 

2020

£’000

316

–

316

This provision relates to the cost of abandonment of the Barryroe well, discounted to present value. 

The discount was fully unwound at the end of 2018, however, there was an additional charge in the current year. 

32

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
 
 
 
 
 
10. Financial risk management

The Company and Group’s operations expose it to a variety of financial risks: market risk (including the effects of changes in foreign 

currency exchange rates, interest rates and commodity prices), credit risk and liquidity risk. The Board approves the use of financial 

products to manage the Group’s exposure to fluctuations in foreign currency exchange rates and interest rates.

(a) Market risk 

Foreign exchange risk

Although the Company and Group reports in Sterling, certain transactions are conducted in Euro. Given the low level of business 

conducted in Euro during the year, foreign exchange rate fluctuations had an immaterial effect on the result for the year.

Interest rate risk

The Company and Group’s interest rate risk arises from cash deposits and interest bearing liabilities.

Given the low level of average cash balances held by the Company and Group during the year, a 10 per cent increase or decrease 

in average interest rates would have had an immaterial effect on the loss for the year.

(b) Credit risk

Credit risk arises from cash and cash equivalents and deposits with banks. The Company and Group’s policy is to deposit cash  

with banks with an ‘A’ rating or better where possible. 100 per cent of cash held on deposit at 31 December 2021 was held with 

such banks.

Other than the allowance for impairment of £435,057 (2020: £146,738) recognised in respect of receivables from its subsidiaries, 

the Company has no credit risk associated with its other receivables. See note 18 (b).

There are no financial assets which are past due but not impaired at the end of the reporting period.

The maximum credit risk exposure relating to financial assets is represented by carrying values as at the reporting date.

(c) Liquidity risk

The Board regularly reviews rolling cash flow forecasts for the Company and Group.

Work programme obligations related to the Company and Group’s licences will be financed by either reducing its equity interest 

through new participants farming in, by the raising of new capital, through shareholder loans, or a combination of all three.

Based on current forecasts, the Company and Group will need to raise further capital to meet its future obligations. This is reliant 

upon the assumptions outlined in the Statement of Accounting Policies.

There is no difference between the  carrying value and the contractually undiscounted cash flows for financial liabilities. At 31 

December 2021, all trade and other payables and shareholder loans were due within one year.

Fair value of non-derivative financial assets and financial liabilities

The Company and Group’s financial instruments comprise cash, other receivables and trade payables and shareholder loans due 

within one year and therefore, management believes that the carrying values of those financial instruments approximate fair value.

Capital management

The Group defines capital as equity plus shareholder loans.

The Group’s objective when managing capital is to safeguard its ability to continue as a going concern in order to provide returns 

for the shareholders and to maintain an optimal capital structure to reduce the cost of capital.

The Group regularly reviews its capital structure on the basis of its expected capital requirements in order to achieve the defined 

strategic objectives and manages its capital accordingly.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
Continued

11. Share capital – Group and Company

Authorised

873,618,337 ordinary shares at £0.01 pence each 

873,618,337 

873,618,337

2021 

2020

Issued, called up and fully paid:

At 1 January 2020 

Issued in year 

Share issue costs 

At 31 December 2020 

At 1st January 2021 

At 31 December 2021 

Warrants

At 1 January 2020 

Issued in year 

Exercised in year 

Lapsed in year 

At 31 December 2020 

At 1 January 2021 

At 31 December 2021 

Number of  
Ordinary 

shares 

665,349,846 

208,268,491 

- 

873,618,337 

873,618,337 

873,618,337 

Share 

Capital 

£’000 

11,722 

208 

- 

11,930 

11,930 

11,930 

Share 

Premium  

£’000  

26,864  

1,480  

(60 ) 

28,284  

28,284  

28,284  

Total

£000

38,586

1,688

(60 )

40,214

40,214

40,214

No of Warrants 

113,434,245

26,000,000 

(73,066,666 )

(40,367,579 )

26,000,000  

26,000,000 

26,000,000 

Note:  Warrants  to  subscribe  for  up  to  26,000,000  shares  issued  in  December  2020  which  had  an  exercise  price  of  1.2p  and 

an expiry date of date of 31 December 2021 were extended to now expire on 31 December 2022. The exercise price has been 

adjusted to 0.525p per warrant. These are the only warrants currently outstanding at year end.

12. Statutory information

The loss for the year stated after (crediting)/charging:

Foreign exchange losses/(gains) 

Audit Services:

Fees payable to Group’s auditor for the audit of the Company  

and consolidated financial statements   

Fees payable to the Group’s auditor for the audit of Company’s  

subsidiaries pursuant to legislation.   

2021   

£’000   

2020

£’000

  1 

  21 

  6 

 (1)

 25

  6

34

LANSDOWNE OIL & GAS PLC     ANNUAL REPORT & FINANCIAL STATEMENTS 2021 
 
 
 
 
 
 
 
 
13. Employee costs

Number of employees

The average monthly number of employees

(including executive directors) during the year was: 

Oil and gas exploration 

Staff costs during the year amounted to: 

Wages and salaries 

Social security costs 

2021   
Number   
1   

2020    

 £’000    

60   

9   

69   

2020
Number
1

2020

£’000

60

9

69

Remuneration of the Directors is disclosed in note 18 and within the Remuneration Report on pages 12-13. 

14. Share-based payments

Share options

The Company has granted options to current and former Directors under an Employee Share Option Scheme. Details of the grants 

are shown in the Remuneration Report on page 13. As at 31 December 2021, the following options were outstanding:

Option 
exercise price  

Number 

Exercisable  
at 31 Dec ‘20 

Lapsed in  
Exercisable 
31 Dec ‘21  at 31 Dec ‘21 

 Normal
exercise 
dates 

Target
variable 

Target

25p 

1,950,000 

1,950,000 

(1,950,000 ) 

–  19/05/2014 to 

36.5p 

1,090,000 

945,970 

15p 

500,000 

500,000 

– 

– 

18/05/2021 

945,970  01/06/2015 to 

31/05/2022 

500,000  01/04/2017 to 

24/06/2025 

Share 

price

Share 

price

Share 

price

(1)

(2)

(3)

(1)  

The Average share price must reach or exceed a share price which is 30 per cent greater than the exercise price. 

The target share price is therefore 32.5 pence per share.

(2)  

The Average share price must reach or exceed a share price which is 30 per cent greater than the exercise price.  

The target share price is therefore 47.5 pence per share.

(3)  

The Average share price must reach or exceed a share price which is 30 per cent greater than the exercise price. 

The target share price is therefore 22.5 pence per share.

The share options may only be exercised within the normal exercise dates as shown above.

The number of further options available for grant under the scheme rules is 1,445,970.

The cost of awards under the share option scheme was recognised over the vesting period of the awards, 2014 to 2017. The shares 

vested 2014 to 2017 in full. Therefore, there is no share based payment charge in either 2021 or 2020. 

15. Finance costs

Loan interest 

Retranslation of foreign currency cash balances 

Total expense 

2021  

£’000  

49  

–  

49  

2020

£’000

60

(1 )

59

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements
Continued

16. Income Tax 

Current tax charge 

Total income tax credit 

The tax assessed for the year is different from the standard rate of corporation tax in the UK as follows;

Loss before income tax 

Loss before income tax multiplied by standard rate of tax 19% (2020:19%)        

Effects of:

Expenses not deductible for tax purposes 

Losses carried forward 

Total tax credit 

2021  
£’000  

–  

–  

2021  
£’000  

(131 ) 

(25 ) 

2  

23  

–  

2020
£’000

–

–

2020
£’000

(407 )

(77 )

25

52

–

Unrecognised deferred tax assets, in respect of unused losses, amounts to £2.5 million (2020: £1.8 million).

Deferred tax assets have not been recognised because it is not probable that future taxable profits will be available against  

which the Group can use the benefits therefrom. 

17. Capital commitments

The Group has no unprovided contractual commitments for capital expenditure (2020: Nil).

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18. Related party transactions

(a) Transactions with Smith & Williamson 

Con Casey is a director of Smith & Williamson, and he is the company secretary of the Company. The Company has entered into a 

services agreement with Smith & Williamson pursuant to which Smith & Williamson provides the Group with certain management, 

accounting, and administrative services required by the Group in connection with its business in consideration of an annual fee 

totalling £81,500 (2020: £75,800). This agreement can be terminated by Smith & Williamson or by the Company on giving 90 

days’ notice. The Directors consider the service agreement to be at fair value on an arm’s length basis. As at 31 December 2021, 

the Group owed Smith & Williamson £22,490 (2020: £13,014) under the agreement.

(b) Amounts due by subsidiaries

At  31  December  2021,  amounts  owed  to  the  Company  by  its  subsidiaries  totalled  £24.8  million  (2020:  £24.5  million).  These 

amounts have been provided in full in the Company’s financial statements as there is no immediate prospect of repayment. Amounts 

due to the Company are unsecured, non-interest bearing and have no fixed repayment terms.

(c) Compensation of key management personnel

The Board has determined that the Board of Directors comprise the Group’s key management personnel. Their compensation was 

as follows:

Short-term benefits 

2021 

£’000 

95 

2020

£’000

105

(d) Transactions with LC Capital Master Fund Ltd

The Company has a loan agreement with LC Capital Master Fund Limited, a major shareholder. Details of the loan agreement are 

given in note 8.

(e) Directors’ shareholdings

Details of directors’ shareholdings are given on page 13.

19. Post Balance Sheet events

In March 2022, the Company placed 60,000,000 new ordinary shares with new and existing investors at a placing price of 0.5 

pence per placing share, raising £300,000 before costs.

Associated with the fund raise, 1,821,826 warrants were granted to LC Capital Targeted Opportunities Fund, LP in accordance with 

the provisions of LCCTOF’s warrant instrument, the terms of which were announced previously on 31 December 2021. LC now 

holds 27,821,826 warrants over ordinary shares and the strike price for these warrants has been amended to 0.5 pence per share 

from 0.525 pence per share pursuant to the LC warrant instrument.

The Directors are not aware of any other event or circumstance arising which had not been dealt with in this Report which may 

have a significant impact on the operations of the Group.

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditors

KPMG
1 Stokes Place
St. Stephen’s Green
Dublin 2

Registrars

Computershare Investor Services
(Ireland) Ltd.
3100 Lake Drive
Citywest Business Campus
Dublin 24
D24 AK82

Bankers

Bank of Ireland
175 Rathmines Road Lower
Dublin 6

Bank of Ireland Global Markets
Colville House
Talbot Street
Dublin 1

Website

www.lansdowneoilandgas.com

Advisers

Secretary

Con Casey FCCA

Registered Office

c/o Pinsent Masons LLP
30 Crown Place
London EC2A 4ES

Registered in England and Wales
Number 05662495

Nominated Adviser and Broker

SP Angel Corporate Finance LLP
Prince Frederick House
35-39 Maddox Street
London
W1S 2PP

Joint Broker
Tavira Securities Limited
88 Wood Street
London
EC2V 7DA

Solicitors

Burness Paull LLP
50 Lothian Road
Festival Square
Edinburgh EH3 9WJ

Pinsent Masons LLP
30 Crown Place
London EC2A 4ES

Mason Hayes Curran
South Bank House
Barrow Street
Dublin 4

1
2
0
2

S
T
N
E
M
E
T
A
T
S

L
A

I

C
N
A
N

I
F

&

T
R
O
P
E
R

L
A
U
N
N
A

C
L
P

S
A
G

&

L
I

O

E
N
W
O
D
S
N
A
L

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report and Financial Statements

www.lansdowneoilandgas.com

2021

Back cover 

Spine: 3.9mm

Lansdowne 2021.   Finished size: A4

Front cover