Quarterlytics / Financial Services / Banks - Regional / Ledyard Financial Group, Inc.

Ledyard Financial Group, Inc.

lfgp · OTC Financial Services
Claim this profile
Ticker lfgp
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 51-200
← All annual reports
FY2005 Annual Report · Ledyard Financial Group, Inc.
Sign in to download
Loading PDF…
LEDYARD NATIONAL BANK. COMMITTED TO THE COMMUNITIES WE SERVE.

5
0
0
2

Annual Report

LEDYARD NATIONAL BANK’S SENIOR MANAGEMENT TEAM

Seated, from left: Martha P. Candon, Senior Vice President and Senior Retail Banking Officer; 

Kathryn G. Underwood, President and CEO; 

Darcy D. Rogers, Senior Vice President and Chief Operations Officer. 

Standing, from left: D. Rodman Thomas, Senior Vice President and Senior Trust Officer; 

Daryl J. Cady, Executive Vice President and Chief Financial Officer; 

William B. Hamilton, Jr., President, Investment and Trust Services Division; 

Jeffrey Goff, Vice President, Sales Development and Marketing. 

Not pictured: Mark S. Clough, Senior Vice President and Senior Loan Officer; 

Darlene E. Romano, Vice President, Finance and Human Resources.

TABLE OF CONTENTS

2

4

8

10

13

14

15

18

34

Letter from President
& Chair

Banking & Community

Investment & Trust 
Services

Financial Discussion

Auditor’s Report

Balance Sheets

Statements of Income

Notes to Financial 
Statements

Directors, Officers,          
Boards & Staff

FINANCIAL HIGHLIGHTS

YEARS-ENDED DECEMBER 31,
(dollars in thousands, except per share data)

Financial Condition Data
Assets
Investments
Net Loans, including loans held for sale
Deposits
Federal Home Loan Bank Advances
Shareholders’ Equity

Operating Data
Net Interest Income
Provision for Loan Loss
Non-interest Income
Non-interest Expense
Income Taxes
Net Income

Other Data
Earnings per Share, basic
Dividends per Share
Dividend Payout Ratio
Book Value per Share
Shares Outstanding
Return on Average Assets
Return on Average Equity
Equity to Asset Ratio
Allowance for Loan Losses to Total Loans

MISSION STATEMENT:

2005

2004

2003

2002

2001

$  285,495
60,601
194,893
240,828
8,857
24,391

$

11,486
780
5,834
11,354
1,748
3,439

$
$

$

3.41
0.98
29%
24.16
1,009,746
1.25%
14.85%
8.54%
1.22%

$ 268,869
65,467
175,189
227,614
11,981
21,849

$

$
$

$

10,053
325
5,330
10,452
1,593
3,013

3.03
0.91
30%
21.96
994,895
1.20%
14.56%
8.13%
1.35%

$ 242,761
61,005
157,406
205,710
10,493
19,716

$

$
$

$

9,631
340
4,864
9,767
1,578
2,810

2.84
0.85
30%
19.92
990,679
1.17%
14.90%
8.12%
1.31%

$ 233,203
43,030
157,047
203,008
5,000
17,840

$

$
$

$

9,409
525
4,067
9,237
1,384
2,330

2.37
0.73
31%
18.15
983,519
1.06%
13.58%
7.66%
1.53%

$ 209,037
38,207
141,798
179,216
5,000
16,055

$

$
$

$

8,784
797
3,482
8,478
1,106
1,885

1.93
0.56
29%
16.47
976,269
0.93%
12.27%
7.69%
1.48%

We at Ledyard National Bank are committed to being the financial

services institution of choice in each of the markets we serve by

providing our customers with outstanding products and services.

In order to accomplish this, we must have dedicated and capable

employees for whom we will provide a challenging and rewarding

work environment. As a direct result, we will provide our shareholders

with consistent and superior returns over the long term.

COVER PHOTO:
by Jon Gilbert Fox

This aerial view was photographed from a hot 
air balloon over the Lyme, New Hampshire, area.  

ALL OTHER PHOTOS:
by Jon Gilbert Fox

JON GILBERT FOX has been taking photographs
professionally for over 30 years. His work has
appeared in numerous corporate reports, brochures,
publications and advertisements as well as such
diverse periodicals as U.S. News & World Report,
the New York Times, House and Garden, Vogue, 
Der Stern, Scholastic Magazine, Mandate, Vermont Life,
Scientific American, Der Spiegel, Focus Magazine, the
Washington Post, Conde Nast Traveler, along with many
other American and worldwide publications. He is
presently working on a book of New Hampshire 
photographs.

PAGE 1

Kathryn G. Underwood
President & CEO,
Ledyard National Bank

Dennis E. Logue
Chair,
Ledyard National Bank

F ELLOW OWNERS:

We are pleased to present

Ledyard National Bank’s 

Annual Report for 2005, a 

year of growth and progress.

The year 2005 was, first of 

all, a period of strong financial

performance. Our net income in 2005 was $3.4 million or $3.41 per share, an increase of

14.1% over 2004. Total assets were $285.5 million at the end of 2005, a one-year increase of

6.2%. In addition, Investment and Trust Services’ assets rose to $585.4 million at year-end,

an increase of 7.7% over a year earlier.

This year witnessed changes in bank leadership with both of us joining Ledyard. Dennis,

one of the bank’s founding directors, returned to our Board of Directors as Chair in August

after serving as Dean of the Price College of Business at the University of Oklahoma. Kathy

joined Ledyard as its President and Chief Executive Officer in September from her previous

position as District President of Key Bank in Maine. Prior to our arrivals, Cary Clark,

another of the bank’s founding directors, did a fine job as our Chair and Acting President,

and he remains fully engaged in the important ongoing work of our board.

The two of us, along with the other directors and senior managers of your bank,

remain firmly committed to continuing and enhancing Ledyard’s role as a leading

independent community bank in the region. Given the strength of our management

team and the expertise, loyalty, and diligence of our staff, we should be able to achieve

this objective. Our strategy for doing so is focused upon our offering enhanced financial

services and continuing the growth of the banking and trust areas.

Toward that end, we are very pleased to mention several important recent developments.

We have strengthened our top management team with the hiring of Mark Clough as

our Senior Loan Officer and Jeffrey Goff as our top marketing executive; also, our

Investment and Trust Division has been strengthened with the addition of  J.T. Underwood

in the investment area. In addition, early this year we increased our quarterly dividend

by 8%. Lastly, we have arranged to have Ledyard’s stock listed for trading on the “Pink

Sheets” (ticker symbol: LYNA), a step we feel will make our stock more liquid and the

market for our stock more continuous and transparent.

On behalf of all of us at Ledyard, we thank you for your support. We celebrate our

bank’s fifteenth birthday this May, and we hope we will continue to be worthy of your

trust and confidence as we move forward in the months and years ahead providing

“banking the way it should be.”

DENNIS E. LOGUE
Chair 

KATHRYN G. UNDERWOOD
President and Chief Executive Officer

PAGE 2

LEDYARD’S DEDICATION TO THE COMMUNITY

THE UPPER VALLEY HAVEN
The Upper Valley Haven is a non-profit

▲

human services organization offering

emergency shelter for families, a food

shelf, clothing room and educational

programming to those struggling to meet

their basic needs. Through the generosity

of Ledyard National Bank & others,

all Haven services can be provided free

of charge to those in need. 

▲

LYME NURSERY SCHOOL

Support of the Lyme Nursery

School, whose purpose is to

promote the social, emotional,

physical and artistic growth of

young children, demonstrates

Ledyard’s dedication to every

community’s most important

asset: it’s children. 

▲

THE UPPER VALLEY HUMANE SOCIETY

Ledyard National Bank supports the

Upper Valley Humane Society’s dedication

to promoting a humane community by

inspiring compassion for all living creatures

and strengthening the bond between

animals and humans.

PAGE 3

B ANKING AND COMMUNITY

Since our founding fifteen years ago as a community bank with a single office in

Hanover, New Hampshire, Ledyard National Bank has certainly grown. Today we

serve thousands of customers in the Dartmouth-Lake Sunapee Region with seven

offices that provide the very best in personal and business banking. Ledyard’s

Investment and Trust Services division has clients around the globe.

Our growth, however, is not simply measured in numbers. Our commitment to

our customers and to the communities we serve has also grown. That is because

the phrase, “banking the way it should be,” is much more than a slogan to us.

It has become the mission of everyone here at Ledyard to live up to those words

and to deliver a level of service and personal attention to our customers that far

exceeds what is expected.

People who live and work in the area count on Ledyard for full-service banking

convenience that fits their busy lifestyles. We have two offices in Hanover and

offices in Lebanon, Lyme, New London and West Lebanon, New Hampshire,

and in Norwich, Vermont. Customers also have access to their accounts 24 hours

a day through Ledyard’s no-fee ATMs and with our KwikNet online banking

and KwikTel telephone banking services.

Ledyard provides the extensive services found at much larger financial

institutions, but with the focus and attention of a true community bank. We know

our customers, and our customers know us. From that knowledge, we are able to

tailor our products and services to meet the specific needs of the people we serve.

From mortgages and home-equity loans to flexible deposit accounts and

high-yield savings products, Ledyard customers have access to a full complement

of personal banking services. Businesses rely on Ledyard to work with them as

a trusted advisor to help their growth plans with a full range of deposit accounts,

customized lending products, credit lines, full-service cash management and

financing programs for business expansion.

PAGE 4

BANKING AND COMMUNITY (continued)

We are customer-focused, but we are also community-minded. We are keenly

aware that our acceptance and growth in the area is a direct result of the support

we receive from the community. We are grateful for this support, and we take the

greatest pride in being able to reciprocate. Everyone at Ledyard National Bank is

dedicated to serving the many individuals and organizations that make this area

of the state the best place to live. 

Winston Churchill once said “We make a living by what we get, but we make a

life by what we give.” Few embody this spirit more than the people who work at

Ledyard. Whether it is in the form of corporate contributions or the individual

efforts of our staff, we strive to make a difference. From selling daffodils for the

American Cancer Society to leading the United Way campaign in our communities

or donating time at the soup kitchen, we try to do our part… and dare to believe

we can do more. 

DAVID’S HOUSE
A non-profit organization,

▲

David’s House offers a comfortable

home-away-from home for children

receiving specialized care through

Children’s Hospital at Dartmouth.

Ledyard National Bank wants to ensure

that no family is ever turned away

because of financial hardship.

▲

MONTSHIRE MUSEUM OF SCIENCE.
Ledyard supports the need for a

hands-on museum so everyone in the

community can experience what goes

on in the world of natural, ecological

and physical sciences.

PAGE 5

BANKING AND COMMUNITY (continued)

At Ledyard we also recognize and respect the rich cultural heritage of our area.

It is a proud history of a proud people, many of whom we are honored to call

friends, colleagues and clients. We also believe in the future of our communities…

a future that promises to be bright, prosperous and more important, rooted in the

values and work ethic that have made this area the great place to live and work

that it has always been.

Music, dance, theatre and other forms of celebration enrich our lives every day.

They inspire creativity in our younger generation and imagination in those who

have preceded them. Ledyard is proud to support these efforts including the

underwriting of Opera North’s performance of “The Gondoliers,” Northern Stage’s

production of “The Lion in Winter,” and the Hopkins Center’s performance of

“The Wayne Shorter Quartet.” More than anything, these efforts introduce all of

us to diverse forms of expression, expand our understanding of other cultures

and connect us to the larger world.

In the community, Ledyard supports numerous family-friendly events and

festivals. In August we participated in New London’s Hospital Days, in the fall

we were active in Lyme’s “Pumpkin Festival” and in the winter we are strong

supporters of Dartmouth Athletic events, just to name a few. 

▲

LEDYARD GALLERY
AT THE HOWE
The arts are an integral 
part of every community.

PAGE 6

BANKING AND COMMUNITY (concluded)

THETFORD
HISTORICAL SOCIETY

▲

Ledyard recognizes

the importance of a

community’s past. 

Museums, libraries and land conservation groups also benefit from Ledyard’s

contributions. In 2005 we continued our support of the Howe Library capital

campaign that contributed to the opening of the “Ledyard Gallery.” Several

healthcare and outreach programs directly aimed at assisting individuals in our

community were also beneficiaries of our financial support. 

The stories and pictures in this report are a testament to and acknowledgement

of the many small groups of committed citizens who dare to think big and who

give all they have to transform our community every day. Ledyard National Bank

is proud to work with them in making our neighborhoods better places to live,

work and raise families.

PAGE 7

William B. Hamilton, Jr.
President,
Investment & Trust 
Services Division

After a breakthrough year in 2004,

To Our Shareholders:

INVESTMENT & TRUST SERVICES

Ledyard’s Investment and Trust

Services Division had yet another

strong year in 2005. On December

31, 2005, the Division held assets

with an aggregate market value of $585 million (Chart, top right). This represents an

increase of $42 million or 7.7% over the end of 2004. This increase was largely

due to a strong flow of new accounts. Division revenue was 12% greater than 

revenue in 2004 (Chart, bottom right), and net pre-tax profit was 3% greater than net

pre-tax profit in 2004.

Two highlights for the Investment and Trust Services Division in 2005 were

investment performance and client satisfaction. During 2005, our common stocks

outperformed their indexes in every investment sector. Our strong performance

was led by the international sector with our developed international common

stocks (largely Europe and Japan) generating a total return (dividends plus 

appreciation) of 16.82% and our emerging international common stocks (largely

Asia, Eastern Europe and South America) generating a total return of 37.75%.

Approximately 17% of our typical portfolio was invested in international 

common stocks during 2005.

With regard to client satisfaction, we ask our current clients to complete a 

satisfaction survey annually. In 2005, 98.1% of respondents to our survey 

stated that they would recommend our services to a friend. We are very proud 

of this endorsement. 

Our Division currently employs a staff of 21 people and we have clients in 

35 states and 7 foreign countries. We are the dominant investment and trust

organization within the Dartmouth-Lake Sunapee Region and we are very

pleased to contribute to Ledyard’s continued success. 

Thank you for your support. 

WILLIAM B. HAMILTON, JR.
President, Investment & Trust Services Division

PAGE 8

$600,000

525,000

450,000

375,000

300,000

225,000

150,000

75,000

$4,000

3,500

3,000

2,500

2,000

1,500

1,000

500

INVESTMENT & TRUST SERVICES (concluded)

ASSETS UNDER 
MANAGEMENT 
OR CUSTODY
(dollars in thousands)

Ledyard’s Investment and Trust Services Division offers a full complement of

investment management, fiduciary and custody services. 

As investment managers, we help our clients define their investment goals, risk

tolerance and time horizon. We help establish investment strategy, portfolio

design and asset allocation. We provide continuing portfolio management, includ-

ing periodic meetings with account officers. Our services include safekeeping of

securities, the collection and distribution of income, periodic statements, and an

annual summary of income tax information. We also provide optional bill paying.

As corporate fiduciary, we serve as trustee or co-trustee for revocable trusts, 

01

02

03

04

05

irrevocable trusts and Individual Retirement Accounts.

GROSS REVENUE
(dollars in thousands)

As custodian, we provide securities safekeeping, accurate and comprehensive

record keeping, periodic statements, and a comprehensive annual summary of tax

information. We also purchase and sell securities within our custody accounts

according to our clients’ instructions. Again, bill paying is optional.

In addition to the services listed above, we offer both prospective and current

clients an unusual and powerful investment tool. We have the ability to prepare a

comprehensive review of a prospective or current client’s total investment picture.

Our reviews cover everything – from retirement accounts and IRA rollovers, to

mutual funds, common stocks, Treasuries, certificates of deposit and money 

market funds. We cover asset allocation, sector weightings, diversification, risk

tolerance and past performance. For the prospective client, this review represents

an excellent first step towards establishing a successful working partnership with

01

02

03

04

05

our organization. For the current client, this review represents a basis for careful,

strategic coordination across multiple investment accounts – some with Ledyard

and some with other organizations. These reviews are complimentary and 

without obligation.

PAGE 9

Daryl J. Cady,
Executive Vice President,
& Chief Financial 
Officer

The discussion and analysis, which

ANAGEMENT’S FINANCIAL DISCUSSIONM Review of Financial Statements

the Bank’s financial condition at

results of operations for the years

Financial Condition

December 31, 2005 and 2004 and its

follows focuses on the factors affecting

ended December 31, 2005 and 2004. The Financial Statements and Notes to the

Financial Statements should be read in conjunction with this review.

At year-end, total assets were $285,495,434 compared to $268,868,655 at December 31,

$300,000

250,000

200,000

150,000

100,000

50,000

$200,000

175,000

150,000

125,000

100,000

75,000

50,000

25,000

TOTAL ASSETS
(dollars in thousands)

2004, an increase of $16,626,779, or 6.18%. The change in assets consisted primarily

of an increase of $19,703,831 in net loans, including loans held for sale offset by a

$4,865,547 decrease in investment securities.

The Bank maintains an investment portfolio consisting of various securities in order to

diversify its revenue, as well as to provide interest rate and credit risk diversification.

The portfolio also provides for liquidity and funding needs. As mentioned above, total

investment securities decreased $4,865,547, or 7.43% from $65,466,672 to $60,601,125,

as cash flows from mortgage-backed securities and proceeds from various maturing

securities were used to fund loans. During 2005, the bank purchased $17,934,403 of

held-to-maturity and available-for-sale securities and realized proceeds from maturities

01

02

03

04

05

and paydowns of the same totaling $22,590,226. 

NET LOANS
including loans held for sale
(dollars in thousands)

The Bank provides loans to customers primarily located within its geographic market

area. Net loans, including loans held for sale, totaled $194,892,597 at December 31,

2005, a $19,703,831, or 11.25% increase from a year ago. This reflects the strong loan

growth experienced in the commercial and residential real estate loan portfolios. 

Commercial loans consist of (i) loans secured by various corporate assets, (ii) loans to

provide working capital in the form of secured and unsecured lines of credit, and (iii)

commercial real estate loans secured by income-producing commercial real estate. 

The Bank focuses on lending to financially sound small- and medium-sized business

customers within its geographic marketplace. Total commercial loans increased by

$4,880,275, or 4.15%, during 2005. 

Residential real estate loans consist of loans secured by one-to-four family residences.

The Bank usually retains adjustable-rate mortgages in its portfolio and will generally

01

02

03

04

05

sell fixed-rate mortgages. Residential real estate loans increased by $16,568,645, or

32.63%, in 2005. During 2005, the Bank sold approximately $17 million of fixed-rate 

residential mortgage loans into the secondary market.

PAGE 10

 
 
MANAGEMENT’S FINANCIAL DISCUSSION (continued)

TOTAL DEPOSITS 
(dollars in thousands)

Consumer loans are originated by the Bank for a wide variety of purposes designed to

meet the needs of its customers. Consumer loans include overdraft protection, automobile,

boat, recreation vehicles, home equity, and secured and unsecured personal loans.

Consumer loans decreased by $922,067, or 12.12%, in 2005. 

In determining the adequacy of the allowance for loan losses (the “allowance”), 

management reviews the loan portfolio to ascertain whether there are specific loans

which require additional reserves and to assess the collectibility of the loan portfolio

in the aggregate. Non-performing loans are examined on an individual basis to determine

the estimated probable loss on these loans. In addition, the ongoing evaluation

01

02

03

04

05

process includes a formal analysis of the allowance each quarter. During 2005, the

BOOK VALUE
PER SHARE
(in dollars)

Bank added $780,000 to its provision for loan losses and realized net charge-offs of

$787,828 resulting in an allowance for loan losses totaling $2,383,359, or 1.22%, of

total loans outstanding at December 31, 2005. Management believes that the allowance

at December 31, 2005 was appropriate given the current economic conditions in the

Bank’s service area. 

Premises and equipment totaled $8,878,154 at December 31, 2005 as compared to

$9,332,902 at December 31, 2004. The net decrease of $454,748, or 4.87%, can be

attributed to depreciation during 2005.

Deposits continue to represent the Bank’s primary source of funds. In 2005, total

deposits increased by $13,213,954, or 5.81% over 2004, ending the year at $240,827,605.

Comparing year-end balances in 2005 to 2004, demand deposits and NOW accounts,

increased by $742,828, and certificates of deposit increased by $15,071,666, while

01

02

03

04

05

money market and savings accounts decreased by $2,600,540. Borrowings supplement

deposits as a source of liquidity. In addition to borrowings from the FHLB, the Bank

$250,000

200,000

150,000

100,000

50,000

$25

20

15

10

5

purchases federal funds, and sells securities under agreements to repurchase. Total

borrowings were $19,116,913 at December 31, 2005 compared to $18,251,062 at

December 31, 2004, an increase of $865,851. The majority of the borrowings were

related to securities sold under agreements to repurchase followed by advances from

the Federal Home Loan Bank. These advances remain the largest non-deposit-related,

interest-bearing funding source for the Bank. In addition to the liquidity sources dis-

cussed above, the Bank believes the investment portfolio and residential loan portfolio

provide a significant amount of contingent liquidity that could be accessed in a rea-

sonable time period through sales if needed. 

Shareholders’ equity was $24,391,136 on December 31, 2005 compared to $21,848,657

on December 31, 2004, and increase of $2,542,479. The increase was primarily 

attributable to net income of $3,438,532 less $984,528 in cash dividends to the Bank’s

shareholders. The Bank’s book value on December 31, 2005 was $24.16 per share

based on 1,009,746 shares outstanding, an increase of $2.20 per share, or 10.02% 

from a year earlier.

PAGE 11

 
NET INCOME
(dollars in thousands)

01

02

03

04

05

EARNINGS PER
SHARE
(in dollars)

$3,500

3,000

2,500

2,000

1,500

1,000

500

$3.50

3.00

2.50

2.00

1.50

1.00

0.50

MANAGEMENT’S FINANCIAL DISCUSSION (concluded)

Statement of Income 

Net income was $3,438,532, or $3.41 per share for the twelve months ended 2005 as

compared to $3,012,858, or $3.03 per share for 2004, an increase of $425,674, or

14.13%. Increased net interest income and higher Investment and Trust Division 

revenue accounted for the majority of the change.

Net interest income before the provision for loan loss totaled $11,486,166 for the year

ended December 31, 2005, as compared to $10,053,061 for the year ended December

31, 2004. The increase of $1,433,105 or 14.26% was primarily attributable to an

increase in interest income on loans. 

Interest and fees on loans totaled $11,523,247 for the year ended December 31, 2005,

as compared to $9,380,198 for 2004. This increase of $2,143,049, or 22.85%, was

attributable to both an increase in interest rates and loan volume. Investment securities

income for the year ended December 31, 2005, totaled $2,348,439 as compared to

$2,289,693 for 2004, an increase of $58,746, or 2.57%. Higher average balances in

mortgage-backed securities accounted for the majority of the change. Other interest-

earning assets income increased $145,387 in 2005, totaling $232,071 in 2005 as 

compared to $86,684 for 2004. This increase was primarily attributable to a higher

average balance in Federal Funds. 

While the Bank continued to have core deposit growth during 2005, it also saw an

increase in time deposits. These deposits tend to be higher-costing resulting in interest

expense on deposits totaling $1,918,102 for the year ended December 31, 2005, as

compared to $1,294,957 for the year ended December 31, 2004, an increase of $623,145,

01

02

03

04

05

or 48.12%. Interest expense on borrowed funds increased $290,932, or 71.21% for 

the year ended December 31, 2005 totaling $699,489 as compared to $408,557 at

December 31, 2004. The increase was primarily due to the Bank utilizing the Federal

Home Loan Bank to supplement its other funding sources.

Non-interest income totaled $5,834,064 in 2005 as compared to $5,329,587 in 2004,

an increase of $504,477, or 9.47%. Income from the Bank’s Investment and Trust

Services Division totaled $3,821,071 up from $3,411,978 in 2004, an increase of

$409,093, or 11.99%. This increase was primarily attributable to increased asset 

volume and market conditions. Service fees increased slightly by $4,472 as the Bank

realized additional fees associated with an increase in deposit accounts. Other non-

interest income increased $90,912, or 19.10% due primarily to an increase in sold 

loan related fees. During 2005, mortgage volume increased as did the resultant fees. 

Non-interest expense totaled $11,353,708 for 2005 as compared to $10,451,663 in

2004, an increase of $902,045, or 8.63%. Salaries and benefits expense increased as

the Bank realized expenses associated with its management reorganization. Occupancy

and equipment increased due to higher energy costs and expenses associated with

outsourcing certain back-office functions. Other general and administrative expenses

PAGE 12

increased by 1.01% due to various third-party expenses.

 
INDEPENDENT AUDITORS’ REPORT

BOARD OF DIRECTORS AND SHAREHOLDERS
Ledyard National Bank

We  have  audited  the  accompanying  balance  sheets  of  Ledyard  National  Bank  as  of
December  31,  2005  and  2004,  and  the  related  statements  of  income,  changes  in 
shareholders’  equity  and  cash  flows  for  the  years  then  ended.  These  financial 
statements  are  the  responsibility  of  the  Bank’s  management.  Our  responsibility  is  to
express an opinion on these financial statements based on our audits. 

We  conducted  our  audits  in  accordance  with  U.S.  generally  accepted  auditing 
standards.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain 
reasonable  assurance  about  whether  the  financial  statements  are  free  of  material 
misstatement.  An  audit  includes  examining,  on  a  test  basis,  evidence  supporting  the
amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe our audits provide a
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of Ledyard National Bank as of December 31, 2005 and
2004,  and  the  results  of  its  operations  and  its  cash  flows  for  the  years  then  ended  in 
conformity with U.S. generally accepted accounting principles.

Portland, Maine
January 13, 2006

PAGE 13

December 31, 2005 and 2004
BALANCE SHEETS

ASSETS
Cash and due from banks
Federal funds sold

Total cash and cash equivalents

Securities available-for-sale
Securities held-to-maturity

Nonmarketable equity securities

Loans held for sale

2005

2004

$

8,735,319
9,504,782

$

11,579,612
5,145,886

18,240,101

16,725,498

12,997,261
45,886,014

10,547,831
53,208,140

1,717,850

1,710,701

862,750

1,694,968

Loans receivable, net of allowance for loan losses of $2,383,359

in 2005 and $2,391,187 in 2004 

194,029,847

173,493,798

Accrued interest receivable 

Bank premises and equipment, net

Other assets

LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits

Demand
NOW accounts
Money market accounts
Savings
Time, $100,000 and over
Other time

Total deposits

Securities sold under agreements to repurchase
Advances from Federal Home Loan Bank
Accrued expenses and other liabilities

1,099,791

942,544

8,878,154

9,332,902

1,783,666

1,212,273

$ 285,495,434

$ 268,868,655

$

41,190,167
55,976,383
76,624,027
16,182,940
3,271,614
47,582,474
240,827,605

10,259,834
8,857,079
1,159,780

$

44,018,183
52,405,539
78,804,219
16,603,288
6,991,499
28,790,923
227,613,651

6,270,211
11,980,851
1,155,285

Total liabilities

261,104,298

247,019,998

Commitments and contingencies (Notes 5, 10, 12, 13, 14 and 15)

Shareholders’ equity

Common stock, $1.00 par value; 5,500,000 shares authorized;

1,009,746 and 994,895 shares issued and outstanding
in 2005 and 2004, respectively

Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss

Total shareholders’ equity

The accompanying notes are an integral part of these financial statements.

PAGE 14

1,009,746
9,214,466
14,370,371

(203,447)   

994,895
8,951,476
11,916,367
(14,081)

24,391,136

21,848,657

$ 285,495,434

$ 268,868,655

Years Ended December 31, 2005 and 2004
STATEMENTS OF INCOME

Interest and dividend income
Interest and fees on loans
Investment securities
Other interest-earning assets

2005

2004

$

11,523,247
2,348,439
232,071

$

9,380,198
2,289,693
86,684

Total interest and dividend income

14,103,757

11,756,575

Interest expense
Deposits
Borrowed funds

Total interest expense

Net interest income

Provision for loan losses

1,918,102
699,489

1,294,957
408,557

2,617,591

1,703,514

11,486,166

10,053,061

780,000

325,000

Net interest income after provision for loan losses

10,706,166

9,728,061

Noninterest income

Trust department income
Service fees
Other

Total noninterest income

Noninterest expense

Salaries and employee benefits
Occupancy and equipment
Other general and administrative

Total noninterest expense

Income before income taxes

Income tax expense

Net income

The accompanying notes are an integral part of these financial statements.

3,821,071
1,445,995
566,998

3,411,978
1,441,523
476,086

5,834,064

5,329,587

5,969,382
1,888,213
3,496,113

5,149,934
1,843,370
3,458,359

11,353,708

10,451,663

5,186,522

4,605,985

1,747,990

1,593,127

$

3,438,532

$

3,012,858

PAGE 15

Years Ended December 31, 2005 and 2004
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

BALANCE, DECEMBER 31, 2003

$

990,679 $ 8,883,845 $ 9,806,972 $

34,937 $ 19,716,433

COMMON
STOCK

ADDITIONAL
PAID-IN
CAPITAL

ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)

RETAINED
EARNINGS

TOTAL

Stock warrants exercised, 4,216 shares

4,216

67,631

–

BALANCE, DECEMBER 31, 2004

994,895

8,951,476

11,916,367

(14,081)

21,848,657

Comprehensive income

Net income

Change in net unrealized appreciation
on securities available-for-sale, net
of tax of $25,250

Total comprehensive income

Cash dividends paid, $0.91 per share

–

–

–

–

Comprehensive income

Net income

Change in unrealized loss on interest

rate protection agreement, net
of tax of $10,371

Change in net unrealized depreciation
on securities available-for-sale, net 
of tax of $107,923

Total comprehensive income

Cash dividends paid, $0.98 per share

–

–

–

–

–

–

3,012,858

–

3,012,858

–

(49,018)

(49,018)

3,012,858

(49,018)

2,963,840

(903,463)

–

–

(903,463)

71,847

–

3,438,532

–

3,438,532

–

–

20,131

20,131

(209,497)

(209,497)

3,438,532

(189,366)

3,249,166

(984,528)

–

–

( 984,528)

277,841

–

–

–

–

–

–

–

Stock warrants exercised, 14,851 shares

14,851

262,990

–

BALANCE, DECEMBER 31, 2005

$ 1,009,746 $ 9,214,466 $ 14,370,371 $

(203,447) $ 24,391,136

The accompanying notes are an integral part of these financial statements.

PAGE 16

Years Ended December 31, 2005 and 2004
STATEMENTS OF CASH FLOWS

Cash flows from operating activities

Net income
Adjustments to reconcile net income to net cash 

provided by operating activities
Depreciation and amortization
Provision for loan losses
Deferred income tax expense (benefit)
Increase in accrued income receivable
Increase in accrued expenses and other liabilities
Increase (decrease) in other assets
Net decrease in loans held for sale

Net cash provided by operating activities

Cash flows from investing activities

Proceeds from maturities of securities available-for-sale
Proceeds from maturities and paydowns of securities

held-to-maturity

Purchase of securities held-to-maturity
Purchase of nonmarketable equity securities
Purchase of securities available-for-sale
Net increase in loans to customers
Purchase of bank premises and equipment

Net cash used by investing activities

Cash flows from financing activities 

Net increase in deposits
Proceeds from long-term FHLB borrowings
Repayment of long-term FHLB borrowings
Net increase in securities sold under agreements

to repurchase

Proceeds from exercise of stock warrants
Cash dividends paid on common stock

Net cash provided by financing activities

2005

2004

$

3,438,532

$

3,012,858

554,223
780,000
53,900
(157,247)
4,495
(497,238)
832,218
5,008,883

895,697
325,000
(108,600)
(94,028)
287,341
91,932
1,308,304
5,718,504

2,156,552

8,229,230

20,433,674
(12,960,555)
(7,149)
(4,973,848)
(21,316,049)
(200,024)
(16,867,399)

13,213,955
2,000,000
(5,123,772)

3,989,623
277,841
(984,528)
13,373,119

14,063,792
( 21,172,388)
( 300,851)
( 5,585,580)
( 19,416,482)
( 184,069)
( 24,366,348)

21,903,780
6,528,487
( 5,040,980)

297,260
71,847
( 903,463)
22,856,931

Net increase in cash and cash equivalents

1,514,603

4,209,087

Cash and cash equivalents, beginning of year

16,725,498

12,516,411

Cash and cash equivalents, end of year

Supplementary cash flow information:

Interest paid on deposits and borrowed funds

Income taxes paid

$

18,240,101

$

$

2,579,413

1,326,000

$

$

$

16,725,498

1,687,805

1,432,871

The accompanying notes are an integral part of these financial statements.

PAGE 17

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

NATURE OF BUSINESS

The Bank is headquartered in Norwich, Vermont and provides a variety of financial services to individual and business customers

through its office locations in central New Hampshire and Vermont. The Bank’s primary deposit products are checking and sav-

ings accounts and certificates of deposit. Its primary lending products are commercial, real estate and consumer loans.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting policies of Ledyard National Bank (the Bank) are in conformity with U.S. generally accepted accounting principles

and general practices within the banking industry. The following is a description of the more significant policies.

Use of Estimates

In preparing financial statements in conformity with U.S. generally accepted accounting principles, management is required to

make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and

liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Actual results could differ from those estimates.  

Material  estimates  that  are  particularly  susceptible  to  significant  change  in  the  near  term  relate  to  the  determination  of  the

allowance for loan losses and the valuation of other real estate owned. In connection with the determination of the allowance,

management obtains independent appraisals for collateral securing significant loans. Accordingly, the ultimate collectibility of a

substantial portion of the Bank’s loan portfolio is susceptible to changes in local market conditions.

While management uses available information to recognize losses on loans, future additions to the allowance may be necessary

based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process,

periodically review the Bank’s allowance for losses on loans. Such agencies may require the Bank to recognize additions to the

allowance based on their judgments about information available to them at the time of their examination.

Significant Group Concentrations of Credit Risk

The  Bank’s  operations  are  affected  by  various  risk  factors,  including  interest  rate  risk,  credit  risk,  and  risk  from  geographic 

concentration of lending activities. Management attempts to manage interest rate risk through various asset/liability management

techniques designed to match maturities of assets and liabilities. Loan policies and administration are designed to provide assur-

ance that loans will only be granted to creditworthy borrowers, although credit losses are expected to occur because of subjective

factors beyond the control of the Bank. Although the Bank has a diversified loan portfolio and economic conditions are stable,

most of its lending activities are conducted within the geographic area where it is located. As a result, the Bank and its borrowers

may be especially vulnerable to the consequences of changes in the local economy. In addition, a substantial portion of the Bank’s

loans are secured by real estate.

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash and due from banks and federal funds sold.

The Bank’s due from bank accounts, at times, may exceed federally insured limits. The Bank has not experienced any losses in

such accounts. The Bank believes it is not exposed to any significant risk on cash and cash equivalents.

Investment Securities

Debt  securities  that  management  has  the  positive  intent  and  ability  to  hold  to  maturity  are  classified  as  held  to  maturity  and 

carried at cost, adjusted for amortization of premiums and accretion of discounts over the period to call or maturity using methods

approximating  the  interest  method.  Securities  not  classified  as  held-to-maturity,  including  equity  securities  with  readily  deter-

minable fair values, are classified as available-for-sale and are carried at fair value. Nonmarketable equity securities, consisting of 

PAGE 18

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Investment Securities  (concluded)

stock  in  the  Federal  Home  Loan  Bank,  are  carried  at  cost  and  have  not  been  evaluated  for  impairment.  Unrealized  gains  and 

losses on securities available-for-sale are reported as a net amount in other comprehensive income, net of tax. Cost of securities

is recognized using the specific identification method.

Loans Held for Sale

Loans  originated  and  intended  for  sale  in  the  secondary  market  are  carried  at  the  lower  of  cost  or  estimated  fair  value  in  the 

aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the

amount of unpaid principal, reduced by deferred loan fees and an allowance for loan losses.

Loans past due 30 days or more are considered delinquent. Management is responsible to initiate immediate collection efforts to

minimize delinquency and any eventual adverse impact on the Bank.

In general, consumer loans will be charged off if the loan is delinquent for 120 consecutive days. Commercial and real estate loans

are charged off in part or in full if they are considered uncollectible.

Loans considered to be impaired are reduced to the present value of expected future cash flows or to the fair value of collateral,

by allocating a portion of the allowance for loan losses to such loans. If these allocations cause the allowance for loan losses to

require an increase, such increase is reported as provision for loan losses. Small balance homogeneous loans are collectively eval-

uated for impairment. 

Loan interest income is accrued daily on the outstanding balances. Accrual of interest is discontinued when a loan is specifically

determined  to  be  impaired  or  management  believes,  after  considering  collection  efforts  and  other  factors,  that  the  borrower’s

financial condition is such that collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed

from income. Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is remote.

Interest payments received on such loans are generally applied as a reduction of the loan principal balance. Interest income on

other nonaccrual loans is recognized only to the extent of interest payments received. Loans are returned to accrual status when

all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Loan origination and commitment fees and certain direct origination costs are being deferred and the net amount amortized as an

adjustment of the related loan’s yield. The Bank is generally amortizing these amounts over the contractual life. 

Allowance for Loan Losses

The  allowance  for  loan  losses  is  maintained  at  a  level  which,  in  management’s  judgment,  is  adequate  to  absorb  credit  losses 

inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectibility of the loan

portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans,

and economic conditions. Allowances for impaired loans are generally determined based on collateral values or the present value

of estimated cash flows. The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by

charge-offs, net of recoveries.

Credit Related Financial Instruments

In  the  ordinary  course  of  business,  the  Bank  has  entered  into  commitments  to  extend  credit,  including  commitments  under 

credit card arrangements, commercial letters-of-credit and standby letters-of-credit. Such financial instruments are recorded when

they are funded.

PAGE 19

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Other Real Estate Owned

Real  estate  properties  acquired  through  or  in  lieu  of  loan  foreclosure  are  initially  recorded  at  the  lower  of  the  Bank’s  carrying

amount or fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the

date of acquisition are charged to the allowance for loan losses. 

After foreclosure, these assets are carried at the lower of their new cost basis or fair value less cost to sell. Costs of significant

property  improvements  are  capitalized,  whereas  costs  relating  to  holding  property  are  expensed.  Valuations  are  periodically 

performed by management, and any subsequent write downs are recorded as a charge to operations, if necessary, to reduce the

carrying value of a property to the lower of its cost or fair value less cost to sell.

Bank Premises and Equipment

Land is carried at cost. Bank premises and equipment are stated at cost, less accumulated depreciation. The provision for depreci-

ation is computed over the estimated useful life of the related asset, principally by the straight-line method. Improvements to

leased property are amortized over the lesser of the term of the lease or life of the improvements.

Income Taxes

The Bank recognizes income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are

established for the temporary differences between the book bases and the tax bases of the Bank’s assets and liabilities at enacted

tax rates expected to be in effect when the amounts related to such temporary differences are realized or settled. Adjustments to

the  Bank’s  deferred  tax  assets  are  recognized  as  deferred  income  tax  expense  or  benefit  based  on  management’s  judgment 

relating to the realizability of such assets.

Stock Warrant Plans

Statement of Financial Accounting Standards (SFAS) No. 123, Accounting  for  Stock-Based  Compensation, encourages all entities

to adopt a fair value-based method of accounting for employee stock warrant compensation plans, whereby compensation cost

is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the 

vesting period. However, it also allows an entity to continue to measure compensation cost for those plans using the intrinsic

value-based  method  of  accounting  prescribed  by  Accounting  Principles  Board  Opinion  No.  25,  Accounting  for  Stock  Issued  to

Employees, whereby compensation cost is the excess, if any, of the quoted market price of the stock at the grant date (or other

measurement date) over the amount an employee must pay to acquire the stock. Stock warrants issued under the Bank’s stock

warrant option plan have no intrinsic value at the grant date, and under Opinion No. 25 no compensation cost is recognized for

them. The Bank has elected to continue with the accounting methodology in Opinion No. 25 and, as a result, has provided pro

forma  disclosures  of  net  income  as  if  the  fair  value-based  method  of  accounting  had  been  applied.  The  pro  forma  disclosures

include the effects of all awards granted on or after January 1, 1995. 

Had compensation cost been determined on the basis of fair value pursuant to SFAS No. 123, net income would have been reduced

as follows:

Years Ended December 31,

As reported
Total stock warrant expense determined under fair value
based method for all warrants, net of related tax

Pro forma

PAGE 20

2005

2004

$

3,438,532

$

3,012,858

(30,077)

(65,936)

$

3,408,455

$

2,946,922

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (concluded)

Stock Warrant Plans  (concluded)

In December 2004, the Financial Accounting Standards Board issued SFAS No. 123 (revised 2004), Share  Based  Payment. SFAS

No. 123 requires entities issuing stock options in exchange for services to recognize the fair value of those options as expense,

generally  over  the  period  in  which  they  vest.  SFAS  No.  123  applies  to  options  granted  or  modified  in  periods  beginning  after

December 15, 2005. Management does not expect implementation of SFAS No. 123 to have a material impact on the Bank’s finan-

cial position or results of operations.

Trust Assets and Fees

Assets held by the trust department, other than trust cash on deposit at the Bank, are not included in these financial statements

because they are not assets of the Bank. Trust fees are recorded on the accrual basis.

Derivative Financial Instruments

The Bank uses an interest rate protection agreement (cap) as a cash flow hedge to eliminate the cash flow exposure of interest rate

movements on borrowings. The premium paid for the cap is amortized over its life. Any cash payments received are recorded as

an adjustment to net interest income. The Bank documents its risk management strategy and hedge effectiveness at the inception

of and during the term of the hedge.

The  cap  is  designated  and  qualifies  as  a  cash  flow  hedge,  and  thus  is  recorded  at  fair  value.  SFAS  No.  133,  Accounting  for

Derivative Instruments and Hedging Activities, provides that a cash flow hedge is effective to the extent the variability in its cash

flows offsets the variability in the cash flows of the hedged item, in this case term borrowings. Management has determined that

the hedge relationship is 100 percent effective. The fair value of the derivative is $0 at December 31, 2005 and 2004.

Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although

certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities and the interest rate 

protection agreement, are reported as a separate component of the equity section of the balance sheet, such items, along with net

income, are components of comprehensive income.

Reclassifications

Certain amounts in the 2004 financial statements have been reclassified to conform to the 2005 presentation.

2. CASH AND DUE FROM BANKS 

The Bank is required to maintain certain reserves of vault cash or deposits with the Federal Reserve Bank. The amount of this

reserve requirement, included in cash and due from banks, was approximately $385,000 and $3,879,000 as of December 31, 2005

and 2004, respectively.

PAGE 21

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

3. SECURITIES

The amortized cost and fair value of securities, with gross unrealized gains and losses, follow:

2005

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

Securities Available-for-Sale
U.S. Government agencies and corporations
Mortgage-backed securities

$ 4,981,879
8,323,634

Total securities available-for-sale

$ 13,305,513

Securities Held-to-Maturity
U.S. Government agencies and corporations
State and municipal
Collateralized mortgage obligations
Mortgage-backed securities

$ 14,455,872
3,140,986
1,030,747
27,258,409

$

$

$

–
–

–

–
15,022
–
19,901

$

$

$

(55,779)
(252,473)

$ 4,926,100
8,071,161

(308,252)

$ 12,997,261

(95,261)
(9,763)
(28,616)
(765,364)

$ 14,360,611
3,146,245
1,002,131
26,512,946

Total securities held-to-maturity

$ 45,886,014

$

34,923

$

(899,004)

$ 45,021,933

2004

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

Securities Available-for-Sale
Mortgage-backed securities

$ 10,538,663

Total securities available-for-sale

$ 10,538,663

Securities Held-to-Maturity
U.S. Government agencies and corporations
State and municipal
Collateralized mortgage obligations
Mortgage-backed securities

$ 16,987,922
3,156,308
1,456,228
31,607,682

$

$

$

$

$

$

19,377

19,377

61,678
69,226
5,749
103,775

(10,209)

$ 10,547,831

(10,209)

$ 10,547,831

(101,887)
(2,436)
–
(240,818)

$ 16,947,713
3,223,098
1,461,977
31,470,639

Total securities held-to-maturity

$ 53,208,140

$

240,428

$

(345,141)

$ 53,103,427

At December 31, 2005 and 2004, securities with a carrying value of $18,616,355 and $15,570,107, respectively, were pledged to

secure public deposits and for other purposes required or permitted by law. 

The amortized cost and fair value of debt securities by contractual maturity at December 31, 2005 follow:

Within one year
Over one year through five years
Over ten years

Collateralized mortgage obligations and 

AVAILABLE-FOR-SALE

HELD-TO-MATURITY

AMORTIZED
COST

FAIR
VALUE

AMORTIZED
COST

FAIR
VALUE

$

–
4,981,879
–
4,981,879

$

–
4,926,100
–
4,926,100

$ 12,969,943
3,887,225
739,690
17,596,858

$ 12,894,750
3,882,179
729,927
17,506,856

mortgage-backed securities

8,323,634

8,071,161

28,289,156

27,515,077

$ 13,305,513

$ 12,997,261

$ 45,886,014

$ 45,021,933

PAGE 22

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

3. SECURITIES (concluded)

There were no sales of securities available-for-sale or securities held-to-maturity during 2005 and 2004.

Information pertaining to securities with gross unrealized losses at December 31, 2005, aggregated by investment category and

length of time that individual securities have been in a continuous loss position, follows:

LESS THAN 12 MONTHS

12 MONTHS OR GREATER

TOTAL

FAIR VALUE

GROSS
UNREALIZED
LOSSES

FAIR VALUE

GROSS
UNREALIZED
LOSSES

FAIR VALUE

GROSS
UNREALIZED
LOSSES

U.S. Government 
agencies and 
corporations
State and municipal
Collateralized mortgage 

obligations

Mortgage-backed securities

$ 14,360,464 $

729,928

(85,138) $
(9,763)

4,926,247
–

$

(65,902) $ 19,286,711 $

–

729,928

(151,040)
(9,763)

1,002,131
9,511,176

(28,616)
(208,789)

–
21,558,237

–
(809,048)

1,002,131
31,069,413

(28,616)
(1,017,837)

Total

$ 25,603,699 $ (332,306) $ 26,484,484

$

(874,950) $ 52,088,183 $ (1,207,256)

All investments with unrealized losses at December 31, 2004 have been in a continuous loss position less than twelve months.

Management  evaluates  securities  for  other-than-temporary  impairment  at  least  on  a  quarterly  basis,  and  more  frequently  when 

economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair

value  has  been  less  than  cost,  (2)  the  financial  condition  and  near-term  prospects  of  the  issuer,  and  (3)  the  intent  and 

ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

These unrealized losses related principally to current interest rates for similar types of securities. In analyzing an issuer’s financial

condition,  management  considers  whether  the  securities  are  issued  by  the  federal  government  or  its  agencies,  whether  down-

grades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As management has

the  ability  to  hold  debt  securities  until  maturity,  or  for  the  foreseeable  future  if  classified  as  available-for-sale,  no  declines  are

deemed to be other-than-temporary.

PAGE 23

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

4. LOANS

The composition of net loans at December 31 is as follows:

Commercial
Commercial real estate
Residential real estate
Consumer

Subtotal

Allowance for loan losses
Net deferred loan fees

Loans, net

2005

2004

$

51,823,665
70,568,854
67,352,177
6,683,906

$

48,135,795
69,376,449
50,783,532
7,605,973

196,428,602

175,901,749

(2,383,359)
(15,396)

( 2,391,187)
( 16,764)

$ 194,029,847

$ 173,493,798

At December 31, 2005 and 2004, nonaccrual loans were $343,061 and $627,106, respectively. There were no loans 90 days past

due and still accruing interest at December 31, 2005 and 2004.

An analysis of the allowance for loan losses follows:

Years Ended December 31,

2005

2004

Balance at beginning of year
Provision for loan losses
Loans charged off
Recoveries of loans previously charged off

Balance at end of year

The following is a summary of information pertaining to impaired loans:  

Impaired loans with a valuation allowance

Total impaired loans

Valuation allowance related to impaired loans

$

$

2,391,187
780,000
(831,260)
43,432

2,092,783
325,000
( 62,131)
35,535

$

2,383,359

$

2,391,187

2005

2004

$

$

$

343,061

343,061

171,530

$

$

$

627,106

627,106

105,857

Years Ended December 31,

2005

2004

Average investment in impaired loans

$

304,387

$

637,883

No interest income was recognized on impaired loans during 2005 and 2004. No additional funds are committed to be advanced

in connection with impaired loans.  

PAGE 24

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

5. BANK PREMISES AND EQUIPMENT

A summary of the cost and accumulated depreciation of premises and equipment follows:

Land and improvements
Buildings and improvements
Equipment

Accumulated depreciation

2005

2004

$

1,922,993
7,224,431
4,578,202

$

1,922,993
7,211,865
4,389,047

13,725,626
(4,847,472)

13,523,905
( 4,191,003)

$

8,878,154

$

9,332,902

Depreciation, included in occupancy and equipment expense, amounted to $656,469 and $666,457 for the years ended December

31, 2005 and 2004, respectively.

Pursuant to the terms of noncancelable lease agreements in effect at December 31, 2005, pertaining to premises and equipment,

future minimum rent commitments under various operating leases are as follows:

2006
2007
2008
2009
2010
Thereafter

$

151,170
151,170
116,670
115,170
106,370
20,790

$

661,340

The leases contain options to extend for periods from three to ten years. The cost of such extensions is not included above. Total

rent expense for the years ended December 31, 2005 and 2004 amounted to $155,741 and $163,907, respectively.

PAGE 25

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

6. DEPOSITS

The aggregate amount of time deposits in denominations of $100,000 or more at December 31, 2005 and 2004 was $3,271,614

and $6,991,499, respectively.

At December 31, 2005, the scheduled maturities of time deposits are as follows:

2006
2007
2008
2009
2010

$

42,478,751
7,458,487
178,333
153,599
584,918

$

50,854,088

Deposit accounts with related parties were $4,866,197 and $4,426,566 at December 31, 2005 and 2004, respectively. 

7. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Securities  sold  under  repurchase  agreements  mature  within  twelve  months  and  are  collateralized  by  securities  in  the  Bank’s 

investment portfolio.

The  maximum  amount  of  repurchase  agreements  outstanding  at  any  month-end  during  2005  and  2004  was  $21,803,899  and

$6,357,127, respectively. The average amount of repurchase agreements outstanding during 2005 and 2004 was $8,130,256 and

$5,035,932,  respectively.  The  weighted  average  interest  rate  on  repurchase  agreements  outstanding  at  December  31,  2005  and

2004 was 2.62% and 1.16%, respectively.  

All securities collateralizing the repurchase agreements are under the Bank’s control.

8. ADVANCES FROM FEDERAL HOME LOAN BANK

The Bank’s fixed-rate advances with the Federal Home Loan Bank (FHLB) of $8,857,079 at December 31, 2005 mature through

2013.  At  December  31,  2005,  interest  rates  of  fixed-rate  advances  ranged  from  2.90%  to  4.33%.  At  December  31,  2004,  the 

interest rates ranged from 1.57% to 4.33%.

Outstanding  FHLB  borrowings  are  secured  by  a  blanket  lien  on  qualified  collateral  consisting  primarily  of  loans  with  first 

mortgages secured by one to four family properties, certain unencumbered investment securities, and other qualified assets.

The contractual maturities of advances are as follows:

2005
2006
2007
2008
2009
2013

Total

PAGE 26

2005

2004

$

–
5,000,000
1,000,000
500,000
1,947,592
409,487

$

2,500,000
5,000,000
1,000,000
500,000
2,528,487
452,364

$

8,857,079

$

11,980,851

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

9. INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

Current tax provision

Federal
State

Deferred federal tax expense (benefit) 

2005

2004

$

1,574,090
120,000

1,694,090
53,900

$

1,593,727
108,000

1,701,727
(108,600)

$

1,747,990

$

1,593,127

The  income  tax  provision  differs  from  the  expense  that  would  result  from  applying  federal  statutory  rates  to  income  before

income taxes principally because of state income taxes.

The components of the net deferred tax asset, included in other assets, are as follows:

Deferred tax assets

Net unrealized loss on securities available-for-sale
Allowance for loan losses
Employee benefit plans
Net unrealized loss on interest rate protection agreement
Other

Deferred tax liabilities
Depreciation
Net unrealized gain on securities available-for-sale
Other

2005

2004

$

$

104,800
731,000
261,300
–
30,200

–
794,600
223,500
10,000
100,900

1,127,300

1,129,000

291,400
–
126,300

417,700

334,000
3,100
126,300

463,400

Net deferred tax asset

$

709,600

$

665,600

10. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK 

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing

needs  of  its  customers  and  to  reduce  its  own  exposure  to  fluctuations  in  interest  rates.  These  financial  instruments  include 

commitments to extend credit, standby and commercial letters-of-credit, and interest rate caps and floors written on adjustable

rate  loans.  Such  instruments  involve,  to  varying  degrees,  elements  of  credit  and  interest  rate  risk  in  excess  of  the  amount 

recognized in the balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the

Bank has in particular classes of financial instruments. 

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments

to extend credit and standby letters-of-credit is represented by the contractual notional amount of those instruments. The Bank uses

the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. For interest

rate caps and floors written on adjustable rate loans, the contract or notional amounts do not represent exposure to credit losses.

PAGE 27

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

10. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (concluded)

The Bank generally requires collateral or other security to support financial instruments with credit risk.

At  December  31,  2005  and  2004,  the  following  financial  instruments  were  outstanding  whose  contract  amounts  represent 

credit risk:

CONTRACT AMOUNT

2005

2004

Commitments to grant loans

Commercial and standby letters-of-credit

$

$

41,462,409

11,165,024

$

$

34,645,452

3,402,471

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in

the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.

The commitments for equity lines-of-credit may expire without being drawn upon. Therefore, the total commitment amounts do

not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is

based on management’s credit evaluation of the customer.  

Since  many  of  the  commitments  are  expected  to  expire  without  being  drawn  upon,  the  total  commitment  amounts  do  not 

necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The

amount  of  collateral  obtained,  if  deemed  necessary  by  the  Bank  upon  extension  of  credit,  is  based  on  management’s  credit 

evaluation  of  the  counterparty.  Collateral  held  varies,  but  may  include  accounts  receivable,  inventory,  property,  plant  and 

equipment, and income-producing commercial property.

Standby letters-of-credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third

party.  Those  guarantees  are  primarily  issued  to  support  private  borrowing  arrangements.  The  credit  risk  involved  in  issuing 

letters-of-credit is essentially the same as that involved in extending loan facilities to customers.

At times, the Bank places interest rate caps and floors on loans written by the Bank to enable customers to transfer, modify, or

reduce their interest rate risk.

11. DERIVATIVE INSTRUMENTS

The Bank may enter into a variety of interest rate protection agreements, including interest rate caps, in managing its interest rate

exposure. The notional amount of the Bank’s interest rate cap agreement was $5,000,000 at December 31, 2005 and 2004. 

The agreement has a strike rate of 6.75% and matures in 2006. The Bank controls the risk of interest rate cap agreements through

credit approvals, limits and monitoring procedures.

12. LEGAL CONTINGENCIES

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no

material effect on the Bank’s financial statements. 

PAGE 28

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

13. MINIMUM REGULATORY CAPITAL REQUIREMENTS

The Bank is restricted as to the amount of dividends which can be paid. Dividends declared by national banks that exceed the net

income (as defined) for the current year plus retained net income for the preceding two years must be approved by the Office of

the Comptroller of the Currency (OCC). Regardless of formal regulatory restrictions, the Bank may not pay dividends that would

result in its capital levels being reduced below the minimum requirements discussed below.

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum

capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken,

could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory frame-

work for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets,

liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and

classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and

ratios (set forth in the following table, dollars in thousands) of total and Tier 1 capital (as defined in the regulations) to risk-weighted

assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 2005

and 2004, that the Bank met all capital adequacy requirements to which it is subject.

As  of  December  31,  2005,  the  most  recent  notification  from  the  OCC  categorized  the  Bank  as  well  capitalized  under  the 

regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum

total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events

since the notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios

as of December 31, 2005 and 2004 are also presented in the table.

ACTUAL

MINIMUM
CAPITAL
REQUIREMENT

MINIMUM
TO BE WELL
CAPITALIZED UNDER
PROMPT CORRECTIVE
ACTION PROVISIONS

AMOUNT

RATIO

AMOUNT >

RATIO >

AMOUNT >

RATIO >

(dollars in thousands)

26,976

13.0% $ 16,602

8.0% $ 20,752

10.0%

24,594

11.9% $

8,301

4.0% $ 12,451

6.0%

24,594

8.8% $ 11,124

4.0% $ 13,905

5.0%

24,196

13.0% $ 14,931

8.0% $ 18,664

10.0%

21,862

11.7% $

7,465

4.0% $ 11,198

6.0%

21,862

8.5% $ 10,294

4.0% $ 12,867

5.0%

December 31, 2005

Total Capital to 

Risk Weighted Assets

Tier 1 Capital to 

Risk Weighted Assets

Tier 1 Capital to 

Average Assets

December 31, 2004

Total Capital to 

Risk Weighted Assets

Tier 1 Capital to 

Risk Weighted Assets

Tier 1 Capital to 

Average Assets

$

$

$

$

$

$

PAGE 29

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

14. EMPLOYEE BENEFITS

The  Bank  sponsors  a  401(k)  profit  sharing  plan  which  covers  all  employees  who  are  at  least  21  years  of  age  and  who  have 

completed one year of employment. Eligible employees contribute a percentage of their annual compensation to the 401(k) plan

and the Bank matches a certain portion of employee contributions. In addition, the Bank may make discretionary contributions

on  behalf  of  employees  under  the  plan.  For  the  years  ended  December  31,  2005  and  2004,  expense  attributable  to  the  plan 

amounted to $427,284 and $443,364, respectively.

Included in accrued expenses and other liabilities in the balance sheets at December 31, 2005 and 2004 are liabilities established

pursuant to deferred compensation agreements with certain officers of the Bank of $659,738 and $564,144, respectively. Deferred

compensation  expense  related  to  these  plans  amounted  to  $95,593  and  $85,032  for  the  years  ended  December  31,  2005  and 

2004, respectively.

15. WARRANTS

Warrants to purchase shares of the Bank’s common stock at various exercise prices have been granted to certain members of the

organizing group, key management, and employees of the Bank. The warrants vest in three years and expire ten years from the

date the warrant was granted.

A summary of warrants outstanding for the years ended December 31 is as follows:

Outstanding at beginning of year
Granted
Exercised
Retired

Outstanding at end of year

Warrants exercisable at year end

2005

2004

WEIGHTED
AVERAGE
EXERCISE
PRICE

33.08
41.84
30.59
34.22

35.98

35.53

SHARES

86,156
13,000
(28,101)
(12,389)

58,666

35,499

$

$

$

WEIGHTED
AVERAGE
EXERCISE
PRICE

29.68
35.25
16.43
–

33.08

32.42

SHARES

69,372
21,000
( 4,216)
–

86,156

59,823

$

$

$

PAGE 30

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

15. WARRANTS (concluded)

Information pertaining to options outstanding at December 31, 2005 is as follows:

WARRANTS OUTSTANDING

WARRANTS EXERCISABLE

RANGE OF
EXERCISE PRICES

NUMBER
OUTSTANDING

WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL LIFE

3,416
55,250

0.8 years
6.1 years

$17.85
$32.00 - $41.84
Outstanding at
end of year

WEIGHTED
AVERAGE
EXERCISE PRICE

17.85
37.10

NUMBER
EXERCISABLE

1,916
33,583

WEIGHTED
AVERAGE
EXERCISE PRICE

17.85
35.74

58,666

5.8 years

$

35.98

35,499

$

35.53

The remaining number of warrants available to be granted was 699 and 13,699 at December 31, 2005 and 2004, respectively. The

warrants are valid for a period of ten years.

The fair value of warrants granted during 2005 and 2004, was $6.56 and $4.84, respectively. The fair value of each warrant granted

is estimated on the date of grant using the Black-Scholes options-pricing model with the following weighted-average assumptions:

Dividend yield
Risk-free interest rate
Expected life

2005

2004

2.30%
4.50%
10 years

2.28%
4.19%
10 years

16. OTHER NONINTEREST INCOME AND EXPENSES

The components of other noninterest income and expenses which are in excess of 1% of total revenues (total interest and

dividend income and noninterest income) and not shown separately in the statements of income are as follows for the

years ended December 31:

Income

Gain on sale of loans

Expenses

Credit card charges
Advertising
Consulting

2005

2004

$

$

$

$

204,038

678,445
335,816
142,654

231,635

617,704
347,409
193,961

$

1,156,915

$

1,159,074

PAGE 31

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

17. RELATED PARTY TRANSACTIONS

The  Bank  has  had,  and  may  be  expected  to  have  in  the  future,  banking  transactions  in  the  ordinary  course  of  business  with 

directors, principal officers, their immediate families and affiliated companies in which they are principal shareholders (commonly

referred to as related parties), all of which have been, in the opinion of management, on the same terms, including interest rates

and collateral, as those prevailing at the time for comparable transactions with others. Loans granted to related parties amounted

to $1,614,808 and $1,882,028 at December 31, 2005 and 2004, respectively.

18. FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a

forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted

market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are

based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions

used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an

immediate settlement of the instrument. SFAS No. 107, Disclosure About Fair Value of Financial Instruments, which prescribes

fair  value  disclosures,  excludes  certain  financial  instruments  and  all  nonfinancial  instruments  from  its  disclosure  requirements.

Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Bank.

The following methods and assumptions were used by the Bank in estimating fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values.

Securities: Fair values for securities, excluding Federal Home Loan Bank stock and Federal Reserve Bank stock, are based on quot-
ed market prices. The carrying value of Federal Home Loan Bank Stock and Federal Reserve Bank stock approximate fair value based

on the redemption provisions of the Federal Home Loan Bank and Federal Reserve Bank. 

Loans held for sale: Fair values of loans held for sale are based on commitments on hand from investors or prevailing mar-
ket prices.   

Loans  receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are
based  on  carrying  values.  Fair  values  for  other  loans  are  estimated  using  discounted  cash  flow  analyses,  using  interest  rates 

currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for nonperforming loans are

estimated using discounted cash flow analyses or underlying collateral values, where applicable.   

Deposit liabilities: The fair values disclosed for demand deposits (e.g., interest and non interest checking, passbook savings,
and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e.,

their  carrying  amounts).  The  carrying  amounts  of  variable-rate,  fixed-term  money  market  accounts  and  certificates  of  deposit

approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted

cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregate expected monthly

maturities on time deposits. 

PAGE 32

December 31, 2005 and 2004
NOTES TO FINANCIAL STATEMENTS

18. FAIR VALUE OF FINANCIAL INSTRUMENTS (concluded)

Securities  sold  under  agreements  to  repurchase: The carrying amounts of borrowings under repurchase agreements
maturing within ninety days approximate their fair values.

Advances from Federal Home Loan Bank: The fair values of these borrowings are estimated using discounted cash flow
analyses based on the Bank’s current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest: The carrying amounts of accrued interest approximate fair value.

Off-balance-sheet instruments: The Bank’s off-balance-sheet instruments consist of loan commitments. Fair values for loan
commitments have not been presented as the future revenue derived from such financial instruments is not significant.

Derivative financial instruments: Fair value for the interest rate protection agreement is based on quoted market prices.

The estimated fair values, and related carrying or notional amounts, of the Bank’s financial instruments are as follows:

Financial assets

Cash and cash equivalents
Securities available-for-sale
Securities held-to-maturity
Federal Home Loan Bank and
Federal Reserve Bank stock
Loans and loans held for sale, net
Accrued interest receivable

Financial liabilities
Deposits
Repurchase agreements
Advances from Federal Home

Loan Bank

Accrued interest payable

2005

2004

CARRYING
AMOUNT

FAIR
VALUE

CARRYING
AMOUNT

FAIR
VALUE

$ 18,240,101
12,997,261
45,886,014

$ 18,240,101
12,997,261
45,021,933

$ 16,725,498
10,547,831
53,208,140

$ 16,725,498
10,547,831
53,103,427

1,717,850
194,892,597
1,099,791

1,717,850
195,709,366
1,099,791

1,710,701
175,188,766
942,544

1,710,701
177,481,329
942,544

240,827,605
10,259,834

241,301,815
10,259,834

227,613,651
6,270,211

227,242,453
6,270,211

8,857,079
120,019

8,817,962
120,019

11,980,851
81,842

9,923,785
81,842

PAGE 33

Ledyard National Bank
BOARD OF DIRECTORS, SENIOR MANAGEMENT and OFFICERS

BOARD OF DIRECTORS 

Douglas G. Britton
President, Britton Lumber Co., Inc.

Cary P. Clark
General Counsel and Director
of External Relations Emeritus,
Dartmouth College

Cotton M. Cleveland
President, Mather Associates

Richard W. Couch, Jr.
Chairman, President and Chief Executive Officer,
Hypertherm, Inc.

William B. Hamilton, Jr.
President, Investment & Trust Services Division,
Ledyard National Bank 

SENIOR MANAGEMENT 

Kathryn G. Underwood
President and Chief Executive Officer 

William B. Hamilton, Jr.
President, Investment & Trust Services Division 

Daryl J. Cady
Executive Vice President and Chief Financial Officer

OFFICERS 

Constance B. Aldrich
Assistant Trust Officer
and Investment Support Manager

Margie L. Arbuckle-Morrill
Vice President and Trust Officer

Donna L. Batchelder
Assistant Trust Operations Officer

Betty J. Benson
Assistant Vice President
and Central Operations Officer

Gail M. Broughton
Assistant Vice President  
and Regional Office Manager, Lyme & Norwich

Alison A. Bruce
Compliance Administration Officer

Terri L. Crate
Assistant Vice President
and Loan Administration Officer 

Debra J. Curtis
Personal Banking Officer
and Office Manager, West Lebanon 

L. Joyce Hampers
Attorney, Former U.S. Assistant Secretary
of Commerce and President, Giuliano Day Spa            

Deirdre Sheerr-Gross, AIA
Principal, Sheerr and White 
Residential Architecture

Adam M. Keller
Executive Vice President,
Finance and Administration, Dartmouth College

Dennis E. Logue
Professor Emeritus, Tuck School of Business,
Dartmouth College and Chair, Ledyard National Bank

Frederick A. Roesch
Retired, Senior Vice President,
Citigroup/Citibank                                                

Bayne Stevenson
President, Bayson Company

Kathryn G. Underwood
President and Chief Executive Officer, 
Ledyard National Bank

James W. Varnum
President, Dartmouth-Hitchcock Alliance 
and Mary Hitchcock Memorial Hospital

Martha P. Candon
Senior Vice President
and Senior Retail Banking Officer

Mark S. Clough
Senior Vice President and Senior Loan Officer 

Darcy D. Rogers
Senior Vice President
and Chief Operations Officer

D. Rodman Thomas
Senior Vice President and Senior Trust Officer

Darlene E. Romano
Vice President, Finance and Human Resources

Jeffrey E. Goff
Vice President, Sales Development
and Marketing

Claudette M. Duhamel
Assistant Vice President
and Office Manager, New London

Kimberly A. Fedolfi
Trust Officer

J. R. Peter Gamble
Vice President and Mortgage Loan Officer

Jennifer J. Goin
Trust Officer

William R. Hatch
Vice President and Commercial Loan Officer

Michelle M. LeClair
Commercial Loan Officer

Christopher C. Ng
Trust Investment Officer and Portfolio Manager

Kevin J. Raleigh
Vice President and Senior Commercial Loan Officer

Michael K. Sandoe
Vice President and Commercial Loan Officer

Debra W. Sias
Vice President and Commercial Loan Officer

David C. Skewes
Mortgage Loan Officer

Donna J. St. Peter
Personal Banking Officer

Katherine J. Lucier
Assistant Vice President and Regional Office Manager,
Lebanon & West Lebanon

Jon E. Molesworth
Vice President and Trust Investment Officer

Catherine E. Murray
Vice President and Mortgage Loan Officer

Edmund R. Taylor
Senior Vice President and Chief Investment Officer

Gail E. Trottier
Assistant Vice President and Personal Banking Officer

Joel T. Underwood
Senior Vice President and Trust Investment Officer 

Judith B. Dionne
Vice President and Trust Operations Officer

Valerie J. Nevel
Vice President and Trust Officer

As of March 15, 2006

PAGE 34

Ledyard National Bank
STAFF

FULL-TIME STAFF

Stacey A. Alexander
Customer Service Representative

Karrie L. Longley
Head Teller

Thomas M. Berry
Data Processing and Information Systems Manager

Vicky C. Lorden
Customer Service Representative

Robin M. Cantlin
Commercial Loan Processor

Stephanie J. Chase
Office Supervisor

Julie A. Courtemanche
Investment Assistant II

Cara Dyke
Branch Supervisor                

Amy L. Martin
Customer Service Representative

Deborah J. McDanolds
Customer Service Representative

Cynthia L. McSpadden
Head Teller

Gregory J. Monmaney
Customer Service Representative

Deborah J. Farnsworth
Finance Specialist and Training Coordinator 

Michelle S. Morgan
Customer Service Representative

Lisa K. Murch
Mortgage Loan Processor

Patricia M. Neily
Head Teller        

Rebecca L. Newhall
Customer Service Representative

Tammy L. Norway
Trust Operations Assistant II

Lillian R. Olsen
Customer Service Representative

Robin L. Olsen
Customer Service Representative

Erica C. Paronto
Proof Operations Assistant

Victoria L. Peiffer
Trust Administrator

Michelle J. Fellows
Mortgage Loan Processor 

Anna M. Gayhart
Customer Service Representative

Karen A. Goings
Customer Service Representative

Stephanie Gordon
Customer Service Representative 

Carrie A. Hamel
Customer Service Receptionist

Eileen A. Hard
Assistant to the President and Chair

Doreen J. Holmes
Customer Service Representative 

Jennifer S. Jones
Customer Service Representative

Jeanine M. Leathe
Trust Administrative Assistant I

Sarah E. Leete
Customer Service Representative 

Staci R. Sargent
Customer Service Representative

Victoria L. Schettino
Deposit Operations Assistant

Brett A. Smith
Payroll and Finance Specialist

Michelle R. Stewart
Technical Support Manager

Alexis L. Swain
Loan Operations Assistant

Jessica L. Taylor
Customer Service Representative                       

Monica M. Tuckerman
Operations and Administrative Assistant

Michelle L. Whitcomb-Brannen
Office Supervisor

Loretta V. Zuger
Trust Administrative Assistant I

PART-TIME STAFF

Roxanne M. Russell
Trust Operations Assistant I

Kathryn S. Walker
Trust Administrative Assistant II

Betty J. Renault
Wire Transfer and Operations Assistant

Sarah S. Salo
Administrative Assistant and Office Manager

As of March 15, 2006

PAGE 35

Ledyard National Bank
ADVISORY BOARDS

FOUNDING ADVISORS

Richard W. Birnie
Professor of Earth Sciences,

Dartmouth College

Douglas G. Britton
President, Britton Lumber Co., Inc.

Dorothy M. Byrne
President, The Byrne Foundation

Robert L. Callender
Private Investor

Fred P. Carleton
Real Estate Management

Brian H. Cole
Owner/President, Cole Electric, Inc.
and Owner, Vermont Alpaca Company

Paul Danos
Dean, Tuck School of Business at Dartmouth
and Laurence F. Whittemore Professor
of Business Administration

Joseph F. Daschbach, Esq.
Daschbach, Cooper, Hotchkiss & Csatari, P.A.

Bradley Dewey, Jr.
Retired

INVESTMENT
ADVISORY BOARD

S. Whitney Dickey
Retired Banker

Donald Carpenter Goss
Retired Advertising Agency Partner

John S. North
Retired Chief Operating Officer,
New England Telephone

James E. Porath, C.P.A.
Partner, Tonneson and Co.

Charles M. Hebble, Jr.
Retired Chairman and Chief Executive Officer,
Creonics, Inc.

Dennis E. Logue, M.B.A., Ph.D.
Professor Emeritus, Tuck School of Business,
Dartmouth College and Chair, Ledyard National Bank

Alfred T. Quirk
Dean of Admissions and Financial Aid, 
Emeritus, Dartmouth College

Frank E. Sands II
Chairman, King Arthur Flour Co., Inc.

Mado R. Macdonald
Executive Officer, Emerita,
Tuck School of Business, Dartmouth College

Edward M. Scheu, Jr.
Retired Chairman and Chief Executive Officer,
Luminescent Systems, Inc.

J. Jeffrey Maloney, CLU, ChFC
Abacus Consulting, LLC

Geraldine Searles
President, Ruggles Mine, Inc.

Ann D. McLaughry
Vice President, McLaughry Associates, Inc.
and President, Upper Valley Real Estate Services

Robert D. McLaughry
Chairman, McLaughry Associates, Inc.

Nancy Hayward Mitchell
Retired Chairman, Dartmouth Travel

Richard H. Showalter, Jr., C.P.A.
Chief Financial Officer, Dartmouth-Hitchcock

Richard S. Shreve, M.B.A.
Former Investment Banker,
Adjunct Professor of Business Ethics,
Tuck School of Business, Dartmouth College

Joseph C. Stevens, M.D.

Robert Z. Aliber, Ph.D.
Professor Emeritus, Graduate School of Business,
University of Chicago

Dennis E. Logue, M.B.A., Ph.D.
Professor Emeritus, Tuck School of Business,
Dartmouth College and Chair, Ledyard National Bank

Edmund R. Taylor, C.F.A.
Senior Vice President and Chief Investment Officer,
Ledyard National Bank

Bruce M. Dresner, C.F.A., M.B.A.
Principal, Quellos Capital Management, L.P.

William B. Hamilton, Jr., J.D.
President, Investment & Trust Services Division,
Ledyard National Bank

L. Joyce Hampers, J.D., L.L.M.
Attorney, Former U.S. Assistant Secretary
of Commerce and President, Giuliano Day Spa

Deirdre Sheerr-Gross, AIA
Principal, Sheerr and White 
Residential Architecture

Richard S. Shreve, M.B.A.
Former Investment Banker,
Adjunct Professor of Business Ethics,
Tuck School of Business, Dartmouth College

D. Rodman Thomas, J.D.
Senior Vice President and Senior Trust Officer,
Ledyard National Bank

As of March 15, 2006

PAGE 36

Ledyard National Bank
COMMUNITY BOARDS

HANOVER
COMMUNITY BOARD

Clint Bean
President and Chief Executive Officer, 
Hanover Area Chamber of Commerce, Retired

Julia N. Griffin
Town Manager, Town of Hanover

David Laurin
President, Banwell Architects

Bruce Pacht
Executive Director,
United Developmental Services

Terri M. Paré
Controller,
Johnson & Dix Fuel Corporation

Barry C. Schuster, Esq.
Schuster, Buttrey & Wing, P.A.

LEBANON
COMMUNITY BOARD

William Babineau
Managing Member,
Vermont Mailing Systems, LLC

Terri Dudley
City Councilor, Talk Show Host, Former Mayor
and N.H. House Representative

Patrick E. Flanagan
Patrick E. Flanagan Real Estate Broker

Richard B. Logan, AAI
President, Goss-Logan Insurance Agency, Inc.

Todd Miller
President, New Hampshire Industries, Inc.

Barry C. Schuster, Esq.
Schuster, Buttrey & Wing, P.A.

Bruce M. Waters, CCIM
McLaughry Commercial Associates, Inc.

NORWICH 
COMMUNITY BOARD

Terry P. Appleby
General Manager,
Hanover Cooperative Society, Inc.

Gary T. Brooks, Esq.
Partner, Stebbins Bradley Harvey Miller
& Brooks, P.A.

Perrine McConnell
Co-owner, Norwich Bookstore, Inc.

Bruce “Buff” McLaughry
President, McLaughry Associates, Inc.

Steve Richardson
President, Chief Tormentor,
Stave Puzzles, Inc.

Sally J. Wilson
Owner, The Norwich Inn

LYME 
COMMUNITY BOARD

Martha E. Diebold
Martha E. Diebold Real Estate

Robert Doorly
Retired

Nancy S. Dwight
Chairman, Dwight Partners, Inc.

Lloyd G. Nichols
Nichols Hardware, Inc.

John S. North
Retired Chief Operations Officer,
New England Telephone

Wayne Pike
Owner, A.W. Pike, Inc.
General Contractors

David M. Roby
Partner, The Lyme Timber Company

Norman C. Wakely
Co-Director, Grant Brook
Educational Services

NEW LONDON
COMMUNITY BOARD

Thomas J. Brennan
Superintendent,
Kearsarge Regional School District

Laurie T. DiClerico

Diana Doheny
Realtor, Gale & Associates

Lawrence Dufault, Esq.                            
Dufault & Dufault

Bruce P. King
Chief Executive Officer, New London Hospital 

Gail Matthews

Jeff Milne
Principal, Milne/Currier Associates

Andrea F. Steel
President and CEO,
Lake Sunapee Region Visiting Nurse Association

Ellen D. Winkler
Principal Designer, Chief Executive Officer, 
Ellen’s Interiors                                                       

As of March 15, 2006

LEDYARD OFFICES

HANOVER
38 Main Street | 603-643-2244
Lobby, Walk-Up and ATM

Investment & Trust Services | 603-643-0044 

Lebanon Street at Park Street | 603-643-7457
Lobby, Drive-Up and ATM

Dartmouth College | Collis Center ATM

LEBANON

Route 120 at Old Etna Road | 603-448-2220

Lobby, Drive-Up and ATM

Centerra Park/River Valley Club ATM

LYME

On The Green | 603-795-2288

Lobby and ATM

NEW LONDON

178 County Road | 603-526-7725

Lobby, Drive-Up and ATM

Investment & Trust Services | 603-526-9251

NORWICH, VERMONT

320 Main Street | 802-649-2050

Lobby, Drive-Up and ATM

WEST LEBANON

67 Main Street | 603-298-9444

Lobby, Drive-Up and ATM

Powerhouse Mall ATM

WHITE RIVER JUNCTION, VERMONT

Gateway Motors | Sykes Avenue ATM 

KWIKNET INTERNET BANKING

www.ledyardbank.com

KWIKTEL TELEPHONE BANKING

1 . 8 8 8 . K W I K T E L

1 . 8 8 8 . 5 9 4 . 5 8 3 5

M E M B E R   F D I C