Quarterlytics / Financial Services / Banks - Regional / Ledyard Financial Group, Inc.

Ledyard Financial Group, Inc.

lfgp · OTC Financial Services
Claim this profile
Ticker lfgp
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 51-200
← All annual reports
FY2007 Annual Report · Ledyard Financial Group, Inc.
Sign in to download
Loading PDF…
2007

ANNUAL

REPORT

Committed to growth.                             

Dedicated to community.

TABLE OF CONTENTS:

Letter from the CEO & Board Chair  1

Ledyard Financial Group  5

Ledyard National Bank  7

Ledyard Financial Advisors  9

Summary  11

ON THE COVER:

The new Ledyard Financial Advisors 

building at 2 Maple Street in Hanover, 

New Hampshire. Our headquarters, 

designed for Ledyard Financial Advisors, 

support our mission of providing          

personalized and comprehensive investment

and wealth management services and 

education. The spacious and comfortable

interior is configured to encourage 

client-advisor meetings. Other features

include:

~  an investment and financial resource room 

for client use

~  on-site personal tax return 

preparation services

~  multiple client and family meeting rooms

~  reserved on-site street level parking 

for clients

1

LETTER from 

the CEO and

BOARD CHAIR

To our fellow owners, 

and members of our communities:

our loyal customers,  

The year 2007 was, perhaps, the
most transformative year in the
history of Ledyard National Bank.
We took a large step forward with
the creation of Ledyard Financial
Group, the holding company for
Ledyard National Bank. This 
represents a significant development
in how we plan to execute and grow
our business in the years to come.
The holding company allows us to 
pursue growth initiatives while also
offering the flexibility necessary for
more aggressive strategic options. 
We’re entering a new era for
Ledyard Financial Group –  one 
that will enhance shareholder value,
improve our product mix and take
customer service to an even higher
level than what our customers have
come to expect from us.

Before we further engage in

a discussion of the future, let’s
acknowledge the success of 2007,
in which Ledyard Financial Group
reported record earnings. We should
also note that US Banker magazine
ranked Ledyard National Bank as
one of the top 100 most successful 
banks in the nation amongst a peer
group of public banks with less than 
$1 billion in assets*. We are very 
proud of our record, made possible
by the skill and hard work of our 

employees as well as the trust and
devotion of our customers.

We reported last year on the

groundbreaking for the new head-
quarters of the Investment & Trust
Services division. In addition to a
new building, the division received
a new name – Ledyard Financial
Advisors. The re-branding reflects
our updated vision of comprehensive
investment and wealth management.
It captures the essence of our
mission – to deliver the most rele-
vant and personalized service to our
clients. We are confident that the
advice and solutions we offer to our
clients are unparalleled. And we’re
committed to adding services that
will ensure a comprehensive, one-
stop option for those whom we
serve. One such example is our
newly created tax service. We will
prepare a client’s personal income
tax returns, calculate and remit
estimated payments, and provide
year-round tax advice. In the
coming year, we are planning to
add insurance policy reviews as
well as brokerage services for small
accounts, IRA’s, and tax deferred
college savings plans. Our ribbon
cutting ceremony for the Ledyard
Financial Advisors building was held
on February 14, 2008.  

* Based on the bank’s three-year average Return on Equity.

Kathryn G. Underwood
President & CEO, 
Ledyard Financial Group/
Ledyard National Bank

Dennis E. Logue
Chair, Ledyard Financial Group/
Ledyard National Bank

“We are confident that the advice
and solutions we offer 
to our clients are unparalleled.”

We often reflect on the

original vision of an independent
community bank established by
our founders 17 years ago. We
hold true to that vision today, our
continued success demonstrating
the sustainability of those ideas,
even through challenging financial
times. Our guiding principles truly
resonate with those looking for
more than the impersonal banking
experiences they might find at
larger institutions. These principles
include true relationship banking,
a customer satisfaction focus, and a
deep sense of community responsi-
bility. This was demonstrated by
our sponsorship support of many
significant and worthy causes –
Northern Stage, Opera North,
David’s House, Lake Sunapee
Region VNA, and The Hopkins
Center’s Big Apple Circus, to name
a few.

In the coming years, the

opportunities for Ledyard Financial
Group are outstanding. We are
committed to the concept of continu-
ous improvement and enhancing            

2

LETTER from the

CEO and BOARD

CHAIR  (concluded) 

shareholder value. With that in
mind, we made two important hires. 
Robert Boon joined Ledyard
Financial Advisors in August as the
division’s Executive Vice President
and Managing Director. Bob’s
experience and expertise will be
instrumental in guiding his team
of 24 advisors and managers to
deliver the best solutions for our
clients. In December, Jeff Marks
accepted the position of Senior Vice
President of Marketing and Client
Experience Officer. Jeff will lead our
initiatives in marketing/advertising,
public relations, and corporate
communications. He will also be
accountable for developing the
Bank’s client experience program
and ensuring the highest level of
customer service. 

We will always strive to be

the community bank of choice in the
regions we serve. We solicit insight
and suggestions from the most
important perspective of all – that
belonging to the customers and
shareholders whom we serve. We
thank you for your support and look
forward to strengthening the part-
nerships we’ve built with you, our
shareholders and customers, in 2008.  

Kathryn Underwood
President & CEO, Ledyard Financial Group/
Ledyard National Bank

Dennis E. Logue
Chair, Ledyard Financial Group/
Ledyard National Bank

3

LEDYARD’S

SENIOR 

MANAGEMENT TEAM

Seated left to right: 

Darlene E. Romano 
Senior Vice President, 
Human Resources & Finance,
Ledyard National Bank

Jeffrey H. Marks 
Senior Vice President,
Marketing & Client Experience,
Ledyard National Bank

Martha P. Candon
Senior Vice President 
& Senior Retail Banking Officer,
Ledyard National Bank 

Gregory D. Steverson
Executive Vice President 
& Chief Financial Officer,
Ledyard Financial Group/
Ledyard National Bank

Kathryn G. Underwood 
President & CEO,
Ledyard Financial Group/
Ledyard National Bank

Standing left to right: 

Robert T. Boon
Executive Vice President 
& Managing Director, 
Ledyard Financial Advisors,
Ledyard National Bank

Darcy D. Rogers
Senior Vice President  
& Chief Operations Officer,
Ledyard National Bank 

Mark S. Clough
Senior Vice President
& Senior Loan Officer,
Ledyard National Bank

D. Rodman Thomas 
Senior Vice President
& Chief Compliance Officer, 
Ledyard Financial Advisors,
Ledyard National Bank

“We will strive to deliver superior returns 
to our shareholders and ensure 
that our status as trusted financial partners 
will never be taken for granted.”

4

BOARD

of 

DIRECTORS

Front row, seated left to right:

Dennis E. Logue
Steven Roth Professor of Management 
Emeritus,Tuck School of Business, 
Dartmouth College and Chair, 
Ledyard Financial Group/
Ledyard National Bank

Deirdre Sheerr-Gross
Principal, Sheerr and White
Residential Architecture

Middle row, left to right:

Kathryn G. Underwood
President and Chief Executive Officer,
Ledyard Financial Group/
Ledyard National Bank

Bayne Stevenson
President, Bayson Company

Back row, left to right:

Adam M. Keller
Executive Vice President, Finance
and Administration, Dartmouth College

Andrew A. Samwick
Professor of Economics and Director, 
Nelson A. Rockefeller Center 
at Dartmouth College

James W. Varnum
Retired President, Dartmouth-Hitchcock 
Alliance & Mary Hitchcock Memorial 
Hospital and Co-Vice Chair, 
Ledyard Financial Group/Ledyard National Bank

Douglas G. Britton
President, Britton Lumber Co., Inc.,
and Secretary, Ledyard Financial Group/
Ledyard National Bank

Frederick A. Roesch
Retired, Senior Vice President, 
Citigroup/Citibank and Co-Vice Chair,
Ledyard Financial Group/Ledyard National Bank

Richard W. Couch, Jr.
Chairman, President and Chief Executive 
Officer, Hypertherm, Inc.

Cotton M. Cleveland
President, Mather Associates

Not Pictured:

L. Joyce Hampers
Attorney, Former U.S. Assistant Secretary
of Commerce and President, Joymark, Inc.

“We are grateful to have the knowledge 
and expertise of our Board of Directors.
They are community members
who provide strong guidance to Ledyard.”

5

LEDYARD

FINANCIAL

GROUP

LEDYARD FINANCIAL GROUP

Committed to growth.               

Dedicated to community.

Ledyard National Bank was
founded in 1991 by an entrepre-
neurial group of business leaders
with extensive financial services
experience. From the beginning,
our strategy has been to be an
independent resource for accessible
and highly personalized banking
that is owned and operated by
committed citizens of the commu-
nity while, at the same time,
providing outstanding returns
for our shareholders. 

This strategy has allowed

us to grow parallel with the needs
of the people within the markets
we serve. We have expanded the
breadth and scope of our financial
offerings over time in order to meet
the requirements of an increasingly
sophisticated customer base. Our
balanced perspective, combining
community focus and current
expertise, enables us to offer 
customized financial solutions 
coupled with superior personal
service from local experts you 
know and trust.

In 2007, to accommodate

our evolving role as one of the
area’s leading financial services 
providers, we formed Ledyard
Financial Group, Inc. as the
holding company for Ledyard
National Bank. As we move forward,
this will provide us with greater
flexibility in managing our business.
It will better enable us to leverage
our resources while remaining 
true to our original mission of 
providing our shareholders with
strong returns and providing
excellent service to the communi-
ties we serve. 

We are building on our

history and providing a more
seamless and “holistic” approach
to banking and wealth management.
No matter what stage of life our
customers may be in, they can
turn to Ledyard for the solutions
they need. 

6

LEDYARD

NATIONAL

BANK

Ledyard Vice President 

and Mortgage Loan Officer

David Skewes (right) congratulates

his customers, Liz and Matt,

on the purchase of their first home.

The couple took advantage 

of one of our low down payment 

mortgages specifically tailored for

first-time home buyers.

“What truly sets Ledyard apart 
is our untiring commitment to delivering
excellent service every time.”

7

LEDYARD

NATIONAL

BANK

LEDYARD 
NATIONAL BANK

Community-focused

banking.

At Ledyard National Bank, we offer
a broad range of innovative
personal and commercial financial
products and services. From online
and mobile banking to remote
deposit capture for our commercial
customers, we provide the latest
in secure, technology-enhanced
banking solutions. With seven
full-service offices, local decision-
making and responsive employees,
Ledyard has become the bank
of choice in the region. 

We work hard at providing

community-focused banking to
our customers. And what truly sets
Ledyard apart is our untiring
commitment to delivering excellent
service every time. Whether it’s a
phone call or a personal bank visit,
outstanding personal service is
always part of the equation.

Banking is a collaborative

relationship. All of us at Ledyard –
from our board of directors to
our management and staff –
are members of the community
we serve. This “on the scene”
knowledge allows us to provide
appropriate and personalized
solutions where other financial
institutions could not. By using
local deposits to fund local business
loans and mortgages, a larger 
percentage of our investment 
stays right here to help expand 
and vitalize the community.

This is the distinct

advantage Ledyard National
Bank provides.

8

LEDYARD

FINANCIAL ADVISORS’

PORTFOLIO  MANAGERS

Pictured from front,
counterclockwise:

Christopher C. Ng
Portfolio Manager,
Ledyard Financial Advisors,
Ledyard National Bank

Julie A. Courtemanche
Investment Specialist,
Ledyard Financial Advisors,
Ledyard National Bank

J.T. Underwood
Chief Investment Strategist,
Ledyard Financial Advisors,
Ledyard National Bank

Jon E. Molesworth
Senior Portfolio Manager,
Ledyard Financial Advisors,
Ledyard National Bank

Constance B. Aldrich
Investment Support Manager,
Ledyard Financial Advisors,
Ledyard National Bank

“Understanding that wealth management
can be a complex and emotional issue, we take the
time to listen and are always available to our clients
when they need to discuss their concerns.”

LEDYARD

FINANCIAL 

ADVISORS’

TAX SERVICES

Center:

Douglas C. Gross, CPA
Tax & Financial Planning Officer,
Ledyard Financial Advisors,
Ledyard National Bank

Right:

Roxanne M. Russell
Tax Administrator, 
Ledyard Financial Advisors,
Ledyard National Bank

9

LEDYARD

FINANCIAL

ADVISORS

LEDYARD 
FINANCIAL ADVISORS

Investment and 

wealth management.

The establishment of Ledyard
Financial Advisors represents an
increased emphasis on compre-
hensive wealth management and
is a direct reflection of the high
level  of financial knowledge and
expertise that clients have come
to expect from Ledyard. 

By engaging clients in 

extensive discussions about their
broader goals and aspirations,
our financial advisors can get a
complete understanding of the
“big picture” needs of each client 
in order to develop strategies 
that address those needs. This
requires an advisor who is 
a disciplined and experienced 
financial professional, but who
also has the interpersonal skills 
necessary to gain such insight,
even when a client may not be able
to articulate specific objectives.  

This is one of the most

important aspects, and differences,
Ledyard Financial Advisors provides.
We are proud of the feedback
we receive from our clients and 
recognize the multitude of reasons
that have made Ledyard the wealth
management resource of choice for
discerning individuals. Whether 
our clients seek investment expertise,
desire convenient access to compre-
hensive financial counseling, or
seek to establish an enduring 
relationship with trusted advisors,
we strive to meet and exceed those
expectations every day.  

Understanding that wealth
management can be a complex and
emotional issue, we take the time
to listen and are always available
to our clients when they need
to discuss their concerns. This
philosophy of personalized, caring
service ultimately fosters relation-
ships that can span generations. 

10

LEDYARD

FINANCIAL 

ADVISORS  (concluded)

Under one roof.
At Ledyard Financial Advisors,
we want to simplify our clients’
financial lives by offering a “single
source” solution. With a staff of
24 experienced professionals,
we now have a new, expansive and
dedicated headquarters in Hanover,
New Hampshire, which better
supports the enhanced services
available to our clients all under
one roof. 

Our new headquarters 
complements the pre-existing 
full-service office in New London,
New Hampshire. Our officers 
there can leverage any of the
additional resources housed within
the new headquarters. As always,
when a client cannot visit us, we
will gladly travel from any of our
locations to the client’s desired
meeting destination. 

13 KEY WEALTH MANAGEMENT ISSUES:

1.  Investment

2.  Insurance

9.  Family Gifting

10.  Charitable Gifting

3.  Retirement/IRA

11.  Titling of Assets

4.  Taxes

5.  Liabilities

12.  Executor/Trustee   

Selection

6.  Stock Options

13.  Distribution 

7.  Business Succession

of Wealth

8.  Durable Power  

of Attorney

A framework 
for managing wealth.
Ledyard Financial Advisors employs
a “framework” for managing
wealth that focuses on 13 key
areas. These certainly include an
investment plan, but extend well
beyond into insurance issues,
retirement planning, tax returns,
business succession, all the way
to wealth distribution.

The Advisor also helps
coordinate and interface with 
external resources as required –
attorneys, CPAs, insurance 
professionals and third party 
solutions. In fact, Ledyard clients
have the flexibility to create a
personal financial plan that 
employs customized options 
from a variety of resources.

Community support
and stewardship.
Through ongoing, prioritized
reinvestment and active partici-
pation, we support community
organizations that make a
difference in a wide spectrum
of people’s lives. 

We are proud to help

organizations throughout
the Upper Valley and Lake
Sunapee Region that support the
causes of education, contribute
to improving the health and
well-being of children and adults,
provide community development
resources, or advance the arts
and humanities. 

We at Ledyard Financial Group...

are committed to being the financial services institution 

of choice by combining innovation with unparalleled 

personalized customer service. We will offer our employees

a challenging and rewarding work experience.

As a result of our efforts, Ledyard customers will receive

superlative financial services and our shareholders 

will experience consistent and superior returns. 

11

LEDYARD

FINANCIAL

GROUP

Our support is not only
monetary. As volunteers, many
Ledyard employees and board
members serve on community
boards or donate their time to a
wide variety of area organizations.
In 2007 alone, that amounted to
over 3,000 volunteer hours. Such
community involvement is a vital
part of our success. We are proud
to give back to those we serve. 

Moving forward.
As we look ahead, Ledyard
Financial Group will continue to
improve our products and services,
to build on our past efforts,
and to strengthen our client and
community relationships. We will
strive to deliver superior returns
to our shareholders and ensure
that our status as trusted financial
partners will never be taken
for granted. 

Welcome to a new

era of community banking and
wealth management. 

Welcome to

Ledyard Financial Group.

12

RIBBON CUTTING 

for LEDYARD 

FINANCIAL ADVISORS’ 

NEW HEADQUARTERS

Holding ribbon, left to right: 

Robert T. Boon
Executive Vice President
& Managing Director, 
Ledyard Financial Advisors,
Ledyard National Bank

D. Rodman Thomas
Senior Vice President
& Chief Compliance Officer, 
Ledyard Financial Advisors,
Ledyard National Bank

First row on stairs, left to right: 

Henry V. Hayes
Lender, Chittenden Bank

Randy Mudge
Architect, R.T. Mudge and Associates

Bayne Stevenson
President, Bayson Company and 
Member, Board of Directors, 
Ledyard Financial Group/
Ledyard National Bank

Kathryn G. Underwood
President & CEO, 
Ledyard Financial Group/
Ledyard National Bank

Dennis E. Logue
Chair, Ledyard Financial Group/
Ledyard National Bank

Back row, left to right: 

Robert Meyer
Project Manager, Bayson Company

Tim Estes
General Contractor, Estes and Gallup

“We are building on our history and 
providing a more seamless and ‘holistic’ approach 
to banking and wealth management.”

LEDYARD

OFFICES

LEDYARD NATIONAL BANK 

HANOVER: 38 Main Street | 603-643-2244 |  Lobby, Walk-Up and ATM

Lebanon Street at Park Street | 603-643-7457 Lobby, Drive-Up and ATM

Dartmouth College | Collis Center ATM

LEBANON: Route 120 at Old Etna Road | 603-448-2220 |  Lobby, Drive-Up and ATM

Centerra Park/River Valley Club ATM

LYME: On The Green | 603-795-2288| Lobby and ATM

NEW LONDON: 178 County Road | 603-526-7725 | Lobby, Drive-Up and ATM

NORWICH, VERMONT: 320 Main Street | 802-649-2050 | Lobby, Drive-Up and ATM

WEST LEBANON: 67 Main Street | 603-298-9444 | Lobby, Drive-Up and ATM
Powerhouse Mall ATM

WHITE RIVER JUNCTION, VERMONT: Gateway Motors | Sykes Avenue ATM 

INTERNET BANKING: www.ledyardbank.com

KWIKTEL PHONE BANKING: 1 - 8 8 8 - KW I K T E L   ( 1 - 8 8 8 - 5 9 4 - 5 8 3 5 )

M E M B E R   F D I C

LEDYARD FINANCIAL ADVISORS 

HANOVER: 2 Maple Street | 603-643-0044

NEW LONDON: 178 County Road | 603-526-7725

PHOTOGRAPHY BY JON GILBERT FOX

2007

ANNUAL REPORT

and FINANCIAL

STATEMENTS

Committed to growth.                        

Dedicated to community.

TABLE OF CONTENTS:

Financial Highlights  1

Management’s Financial Discussion  2

Independent Auditors’ Report  5

Financial Statements  6

Management/Staff/Boards  26

1

FINANCIAL

HIGHLIGHTS

Years-ended December 31, 
(dollars in thousands, except per share data)

Financial Condition Data
Assets
Investments
Net Loans, including loans held for sale
Deposits
Federal Home Loan Bank Advances
Shareholders’ Equity

Operating Data
Net Interest Income
Provision for Loan Loss
Non-interest Income
Non-interest Expense
Income Taxes
Net Income

Other Data
Earnings per Share, basic
Dividends per Share
Dividend Payout Ratio
Book Value per Share
Shares Outstanding
Return on Average Assets
Return on Average Equity
Equity to Asset Ratio
Allowance for Loan Losses to Total Loans

2007

2006

2005

2004

2003

$ 325,803
53,706
228,879
276,933
1,551
30,517

$

12,480
705
6,754
12,306
2,362
3,862

$
$

3.80
1.16
31%
$
29.95
1,018,996
1.20%
13.37%
9.37%
1.45%

$ 320,230
48,278
218,869
271,142
3,214
27,271

$

12,099
525
6,282
11,894
2,176
3,787

$
$

3.75
1.08
29%
$
26.99
1,010,246
1.31%
14.66%
8.52%
1.27%

$ 285,495
60,601
194,893
240,828
8,857
24,391

$

$
$

$

11,486
780
5,834
11,354
1,748
3,439

3.43
0.98
29%
24.16
1,009,746
1.25%
14.85%
8.54%
1.21%

$ 268,869
65,467
175,189
227,614
11,981
21,849

$

$
$

$

10,053
325
5,330
10,452
1,593
3,013

3.03
0.91
30%
21.96
994,895
1.20%
14.56%
8.13%
1.35%

$ 242,761
61,005
157,406
205,710
10,493
19,716

$

$
$

$

9,631
340
4,864
9,767
1,578
2,810

2.84
0.85
30%
19.92
990,679
1.17%
14.90%
8.12%
1.31%

MANAGEMENT’S FINANCIAL

DISCUSSION

Review of Financial Statements

The discussion and analysis which 
follows focuses on the factors affecting
the Bank’s financial condition at
December 31, 2007 and 2006 and its
results of operations for the years
ended December 31, 2007 and 2006.
The Financial Statements and Notes to
the Financial Statements should be
read in conjunction with this review.

Statement of Income 

Net income was $3,861,653, or $3.80
per share for the twelve months ended
2007 as compared to $3,786,919, or
$3.75 per share for 2006, an increase of
$74,734, or 1.97%. Increased net interest
income and higher Ledyard Financial
Advisors income accounted for the
majority of the change.

Net interest income before

the provision for loan loss totaled
$12,479,924 for the year ended
December 31, 2007, as compared to
$12,099,357 for the year ended
December 31, 2006. The increase of
$380,567, or 3.15%, was primarily
attributable to an increase in interest
income on loans. 

Interest and fees on loans

totaled $16,079,947 for the year ended
December 31, 2007, as compared to
$14,185,722 for 2006. This increase of
$1,894,225, or 13.35%, was due to an
increase in loan balances. Investment 

2

MANAGEMENT’S

FINANCIAL

DISCUSSION

income for the year ended December 31,
2007, totaled $3,870,930 as compared
to $2,820,087 for 2006, an increase of
$1,050,843, or 37.26%. The increase
was due primarily to higher average
balances in fed funds sold and securities
available for sale. 

The Bank’s interest expense

on deposits was $6,782,369 for the year
ended December 31, 2007, as compared
to $4,127,673 for the year ended
December 31, 2006, an increase of
$2,654,696, or 64.32%. This increase
was the result of increases in deposit
volumes, primarily money market
accounts and time deposits. Interest
expense on borrowed funds decreased
$90,195, or 11.58% for the year ended
December 31, 2007 totaling $688,584
as compared to $778,779 at December
31, 2006. The decrease was primarily
due to the decrease in borrowings from
the Federal Home Loan Bank.

During 2007, the Bank added
$705,000 to its provision for loan losses
and realized net charge-offs of $129,122
resulting in an allowance for loan losses
totaling $3,360,003, or 1.45% of total
loans. The determination of an appro-
priate level of allowance for loan losses
(the “allowance”), and subsequent 
provision for loan losses, which would
affect earnings, is based on management’s
judgment of the adequacy of the
allowance based on analysis of various
economic factors and review of the
bank’s loan portfolio, which may
change due to numerous factors. In
determining the adequacy of the
allowance management reviews the
loan portfolio to ascertain whether

Gregory D. Steverson,
Executive Vice President 
& Chief Financial Officer,
Ledyard Financial Group/
Ledyard National Bank

Net Income
(in thousands)

$4,000

3,500

3,000

2,500

2,000

1,500

1,000

500

03

04

05

06

07

Earnings Per Share
(in dollars)

$4.00

3.50

3.00

2.50

2.00

1.50

1.00

0.50

03

04

05

06

07

3

MANAGEMENT’S

FINANCIAL

DISCUSSION  (continued) 

of $9,910,506 in net loans, including
loans held for sale and by a $5,421,995
decrease in fed funds sold, certificates
of deposit and investment securities
(“investments”).

The Bank maintains investments
in fed funds sold, certificates of deposit
and investment securities in order to
diversify its revenue, as well as to provide
interest rate and credit risk diversification.
These investments also provide for 
liquidity and funding needs. As mentioned
above, total investments decreased
$5,421,995, or 6.56%. This decrease
consisted of increases to fed funds sold
of $11,149,783 and increases in securities
available for sale of $10,776,481, a
decrease in certificates of deposit of
$22,000,000, and a decrease in securities
held to maturity of $5,346,709. During
2007, the bank purchased $17,277,463
of available-for-sale securities and 
realized proceeds from maturities and
paydowns of available for sale and held
to maturity securities totaling $12,161,869.

The Bank provides loans to

customers primarily located within its
geographic market area. Net loans,
including loans held for sale, totaled
$228,779,037 at December 31, 2007, a
$9,910,506, or 4.53% increase from a
year ago. This reflects the strong loan
growth experienced in the commercial
and residential real estate loan portfolios.

Commercial loans consist of
(i) loans secured by various corporate
assets, (ii) loans to provide working
capital in the form of secured and 
unsecured lines of credit, and (iii) 
commercial real estate loans secured 
by income-producing commercial real
estate. The Bank focuses on lending to

Ledyard Financial Advisors
Gross Income
(in thousands)

$6,000

5,000

4,000

3,000

2,000

1,000

$350,000

300,000

250,000

200,000

150,000

100,000

50,000

03

04

05

06

07

Total Assets
(in thousands)

03

04

05

06

07

there are specific loans which require
additional reserves and to assess the
collectability of the loan portfolio in
the aggregate. Non-performing loans
are examined on an individual basis to
determine the estimated probable loss
on these loans. In addition, the ongoing
evaluation process includes a formal
analysis of the allowance each quarter.
Management believes that the allowance
at December 31, 2007 was appropriate
given the current economic conditions
in the Bank’s service area.

Non-interest income totaled

$6,754,146 in 2007 as compared to
$6,282,237 in 2006, an increase of
$471,909, or 7.51%. Gross income
from the Bank’s Ledyard Financial
Advisors Division totaled $5,026,952
up from $4,410,810 in 2006, an increase
of $616,142, or 13.97%. This increase
was primarily attributable to increases
in assets under management and market
conditions during the first half of the
year. Service fees and other non-interest
income decreased slightly by $144,233
during 2007. Non-interest expense
totaled $12,305,817 for 2007 as 
compared to $11,894,164 in 2006, 
an increase of $411,653, or 3.46%. 

Net Loans including 
loans held for sale
(in thousands)

Financial Condition

At year-end, total assets were $325,805,353
compared to $320,229,558 at
December 31, 2006, an increase of
$5,575,795, or 1.74%. The change in
assets consisted primarily of an increase 

$350,000

300,000

250,000

200,000

150,000

100,000

50,000

03

04

05

06

07

4

MANAGEMENT’S

FINANCIAL

DISCUSSION  (concluded) 

Borrowings supplement

deposits as a source of liquidity. In
addition to borrowings from the
FHLB, the Bank purchases federal
funds and sells securities under agree-
ments to repurchase. Total borrowings
were $16,310,681 at December 31,
2007 compared to $20,603,624 at
December 31, 2006, a decrease of
$4,292,943. The majority of the 
borrowings were related to securities
sold under agreements to repurchase
followed by advances from the Federal
Home Loan Bank. In addition to the
liquidity sources discussed above, the
Bank believes the investment portfolio
and residential loan portfolio provide 
a significant amount of contingent 
liquidity that could be accessed in a
reasonable time period through sales 
if needed. The Bank believes that the
level of liquidity is sufficient to meet
current and future funding requirements.

Shareholders’ equity was

$30,517,338 on December 31, 2007
compared to $27,270,995 on December
31, 2006, an increase of $3,246,343.
The increase was primarily attributable
to net income of $3,861,653 less
$1,180,885 in cash dividends to the
Bank’s shareholders. The Bank’s book
value on December 31, 2007 was
$29.95 per share based on 1,018,996
shares outstanding, an increase of $2.96
per share, or 10.97% from a year earlier.

financially-sound small and medium-
sized business customers within its 
geographic marketplace. Total commer-
cial loans increased by $16,057,632, or
12.42%, during 2007. 

Residential real estate loans

consist of loans secured by one-to-four
family residences. The Bank usually
retains adjustable-rate mortgages in its
portfolio and will generally sell fixed-
rate mortgages. Residential real estate
loans increased by $121,297, or 0.15%,
in 2007. 

Consumer loans are originated
by the Bank for a wide variety of purposes
designed to meet the needs of its 
customers. Consumer loans include
overdraft protection, automobile, boat,
recreation vehicles, home equity, and
secured and unsecured personal loans.
Consumer loans decreased by
$4,085,264, or 44.22%, in 2007.

Premises and equipment

totaled $8,341,219 at December 31,
2007 as compared to $8,644,308 at
December 31, 2006. The net decrease
of $303,089, or 3.51%, can be attributed
to depreciation during 2007.

Deposits continue to repre-

sent the Bank’s primary source of
funds. In 2007, total deposits increased
by $5,791,298, or 2.14% over 2006,
ending the year at $276,933,492.
Comparing year-end balances in 2007
to 2006, demand deposits increased by
$4,018,407, NOW accounts increased
by $813,447, certificates of deposit
increased by $6,921,694 and money
market and savings accounts decreased
by $5,962,250. 

Total Deposits  

(in thousands)

$350,000

300,000

250,000

200,000

150,000

100,000

50,000

03

04

05

06

07

Shareholders’ Equity  

(in thousands)

$35,000

30,000

25,000

20,000

15,000

10,000

5,000

03

04

05

06

07

Book Value per share
(in dollars)

$30

25

20

15

10

5

03

04

05

06

07

5

INDEPENDENT

AUDITORS’

REPORT

principles used and significant 
estimates made by management, as 
well as evaluating the overall financial
statement presentation. We believe our
audits provide a reasonable basis for
our opinion. 

In our opinion, the consolidated

financial statements referred to above
present fairly, in all material respects,
the consolidated financial position of
Ledyard Financial Group, Inc. and
Subsidiary as of December 31, 2007 
and 2006, and the consolidated results
of their operations and their consolidated
cash flows for the years then ended in
conformity with U.S. generally accepted
accounting principles.

Berry, Dunn, McNeil & Parker

Portland, Maine

February 20, 2008

TO the BOARD of DIRECTORS 

& SHAREHOLDERS of LEDYARD

FINANCIAL GROUP, INC. 

and SUBSIDIARY:

We have audited the accompanying
consolidated balance sheets of Ledyard
Financial Group, Inc. and Subsidiary
(the Company) as of December 31,
2007 and 2006, and the related 
consolidated statements of income,
changes in shareholders’ equity and
cash flows for the years then ended.
These consolidated financial statements
are the responsibility of the Company’s 
management. Our responsibility is 
to express an opinion on these 
consolidated financial statements 
based on our audits. 

We conducted our audits 

in accordance with U.S. generally
accepted auditing standards. Those
standards require that we plan and 
perform the audit to obtain reasonable
assurance about whether the financial
statements are free of material 
misstatement. An audit includes 
examining, on a test basis, evidence
supporting the amounts and disclosures
in the financial statements. An audit
also includes assessing the accounting 

CONSOLIDATED BALANCE SHEETS
December 31, 2007 and 2006

ASSETS
Cash and due from banks
Federal funds sold
Certificates of deposit

Total cash and cash equivalents

Securities available-for-sale
Securities held-to-maturity

Nonmarketable equity securities

Loans held for sale

Loans receivable, net of allowance for loan losses of $3,360,003

in 2007 and $2,784,125 in 2006 

Accrued interest receivable 

Bank premises and equipment, net

Other assets

LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits

Demand
NOW accounts
Money market accounts
Savings
Time, $100,000 and over
Other time

Total deposits

Securities sold under agreements to repurchase
Advances from Federal Home Loan Bank
Accrued expenses and other liabilities

6

2007

2006

$

7,931,388
23,524,991
–

$

7,269,808
12,375,208
22,000,000

31,456,379

41,645,016

30,480,552
22,134,195

1,091,100

–

19,704,071
27,480,904

1,092,650

1,602,750

228,779,037

217,265,781

1,295,380

8,341,219

2,227,491

1,081,957

8,644,308

1,712,121

$ 325,805,353

$

320,229,558

$

46,872,571
47,774,789
99,230,628
12,999,246
31,947,282
38,108,976
276,933,492

14,759,226
1,551,455
2,043,842

$

42,854,164
46,961,342
104,629,163
13,562,961
26,176,118
36,958,446
271,142,194

17,389,539
3,214,085
1,212,745

Total liabilities

295,288,015

292,958,563

Commitments and contingencies (Notes 5, 11, 12, 13, 14 and 15)

Shareholders’ equity

Common stock, $1.00 par value; 5,500,000 shares authorized;
1,018,996 and 1,010,246 shares issued and outstanding
in 2007 and 2006, respectively

Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss

Total shareholders’ equity

The accompanying notes are an integral part of these consolidated financial statements.

1,018,996
9,577,926
19,747,532

172,884  

1,010,246
9,279,378
17,066,764
(85,393)

30,517,338

27,270,995

$ 325,805,353

$

320,229,558

CONSOLIDATED STATEMENTS of INCOME
Years Ended December 31, 2007 and 2006

Interest and dividend income
Interest and fees on loans
Investment securities
Other interest-earning assets

Total interest and dividend income

Interest expense
Deposits
Borrowed funds

Total interest expense

Net interest income

Provision for loan losses

7

2007

2006

$

16,079,947
2,246,570
1,624,360

$

14,185,722
2,049,556
770,531

19,950,877

17,005,809

6,782,369
688,584

7,470,953

4,127,673
778,779

4,906,452

12,479,924

12,099,357

705,000

525,000

Net interest income after provision for loan losses

11,774,924

11,574,357

Noninterest income

Ledyard Financial Advisors division income
Service fees
Other

Total noninterest income

Noninterest expense

Salaries and employee benefits
Occupancy and equipment
Other general and administrative

Total noninterest expense

Income before income taxes

Income tax expense

Net income

Basic earnings per share
Diluted earnings per share
Weighted average numbers of shares outstanding

5,026,952
1,122,831
604,363

6,754,146

6,852,143
2,060,396
3,393,278

4,410,810
1,407,541
463,886

6,282,237

6,385,375
1,884,207
3,624,582

12,305,817

11,894,164

6,223,253

2,361,600

3,861,653

3.80
3.77
1,016,331

$

$
$

$

$
$

5,962,430

2,175,511

3,786,919

3.75
3.73
1,009,788

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS of CHANGES in SHAREHOLDERS’ EQUITY
Years Ended December 31, 2007 and 2006

8

BALANCE, DECEMBER 31, 2005

$ 1,009,746 $ 9,214,466 $ 14,370,371 $

(203,447) $ 24,391,136

COMMON
STOCK

ADDITIONAL
PAID-IN
CAPITAL

ACCUMULATED
OTHER
RETAINED COMPREHENSIVE
INCOME (LOSS)
EARNINGS

TOTAL

Comprehensive income

Net income

Change in net unrealized depreciation
on securities available-for-sale, net 
of tax of $60,815

Total comprehensive income

Cash dividends paid, $1.08 per share

Fair value of stock warrants vested 

during the year

–

–

–

–

–

Stock warrants exercised, 500 shares

500

3,786,919

–

3,786,919

–

118,054

118,054

3,786,919

118,054

3,904,973

–

–

–

–

(1,090,526)

56,487

8,425

–

–

–

–

–

(1,090,526)

56,487

8,925

BALANCE, DECEMBER 31, 2006

$ 1,010,246 $ 9,279,378 $ 17,066,764 $

(85,393) $ 27,270,995

Comprehensive income

Net income

Change in net unrealized depreciation
on securities available-for-sale, net 
of tax of $133,000

Total comprehensive income

Cash dividends paid, $1.16 per share

Fair value of stock warrants vested 

during the year

–

–

–

–

–

–

3,861,653

–

3,861,653

–

–

–

92,000

–

258,277

258,277

3,861,653

258,277

4,119,930

(1,180,885)

–

–

–

–

–

(1,180,885)

92,000

215,298

Stock warrants exercised, 8,750 shares

8,750

206,548

BALANCE, DECEMBER 31, 2007

$ 1,018,996 $ 9,577,926 $ 19,747,532 $

172,884 $ 30,517,338

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS of CASH FLOWS
Years Ended December 31, 2007 and 2006

Cash flows from operating activities

Net income
Adjustments to reconcile net income to net cash 

provided by operating activities

Depreciation and amortization
Provision for loan losses
Deferred income tax benefit
Fair value of stock warrants vested during the year
(Increase) decrease in accrued income receivable
Increase in accrued expenses and other liabilities
(Increase) decrease in other assets
Net decrease (increase) in loans held for sale
Net cash provided by operating activities

Cash flows from investing activities

Proceeds from maturities of securities available-for-sale
Proceeds from maturities and paydowns of securities

held-to-maturity

Net redemption of FHLB stock
Purchase of securities available-for-sale
Net increase in loans to customers
Purchase of bank premises and equipment

Net cash used by investing activities

Cash flows from financing activities 

Net increase in deposits
Proceeds from long-term FHLB borrowings
Repayment of long-term FHLB borrowings
Net (decrease) increase in securities sold under agreements

to repurchase

Proceeds from exercise of stock warrants
Cash dividends paid on common stock

Net cash provided by financing activities

9

2007

2006

$

3,861,653

$

3,786,919

643,772
705,000
(353,100)
92,000
(213,423)
982,897
(403,132)
1,602,750
6,918,417

709,015
525,000
(163,200)
56,487
17,834
52,965
173,930
(740,000)
4,418,950

6,891,222

1,776,694

5,270,647
1,550
(17,277,463)
(12,218,256)
(307,522)
(17,639,822)

5,791,298
–
(1,662,630)

(2,630,313)
215,298
(1,180,885)
532,768

18,337,790
625,200
(8,318,601)
(23,760,934)
(393,882)
(11,733,733)

30,314,589
2,000,000
(7,642,995)

7,129,705
8,925
(1,090,526)
30,719,698

Net (decrease) increase in cash and cash equivalents

(10,188,637)

23,404,915

Cash and cash equivalents, beginning of year

Cash and cash equivalents, end of year

Supplementary cash flow information:

Interest paid on deposits and borrowed funds

Income taxes paid

41,645,016

18,240,101

$

31,456,379

$

$

7,451,246

2,391,836

$

$

$

41,645,016

4,817,250

2,355,371

The accompanying notes are an integral part of these consolidated financial statements.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

10

NATURE OF BUSINESS

Ledyard Financial Group, Inc. (the Company) is headquartered in Hanover, New Hampshire and, as a bank holding company, 

it provides financial services to its customers through its wholly-owned bank subsidiary, Ledyard National Bank (the Bank). 

The Bank provides retail and commercial banking and investment and trust services through its office locations in Central 

New Hampshire and Vermont.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting policies of the Company are in conformity with U.S. generally accepted accounting principles and general 

practices within the banking industry. The following is a description of the more significant policies.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned bank subsidiary.

All intercompany accounts and transactions have been eliminated in consolidation. With the required regulatory approval, the

Company became the bank holding company of Ledyard National Bank effective in October 2007.

Use of Estimates

In preparing financial statements in conformity with U.S. generally accepted accounting principles, management is required to

make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and

liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Actual results could differ from those estimates. 

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the

allowance for loan losses and the valuation of other real estate owned. In connection with the determination of the allowance,

management obtains independent appraisals for collateral securing significant loans. Accordingly, the ultimate collectibility of a

substantial portion of the Bank’s loan portfolio is susceptible to changes in local market conditions.

While management uses available information to recognize losses on loans, future additions to the allowance may be necessary

based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process,

periodically review the Bank’s loan portfolio. Such agencies may require the Bank to recognize additions to the allowance based on

their judgments about information available to them at the time of their examination.

Significant Group Concentrations of Credit Risk

The Company’s operations are affected by various risk factors, including interest rate risk, credit risk, and risk from geographic

concentration of lending activities. Management attempts to manage interest rate risk through various asset/liability management

techniques designed to match maturities of assets and liabilities. Loan policies and administration are designed to provide assur-

ance that loans will only be granted to creditworthy borrowers, although credit losses are expected to occur because of subjective

factors beyond the control of the Company. Although the Company has a diversified loan portfolio and economic conditions are

stable, most of its lending activities are conducted within the geographic area where it is located. As a result, the Company and its

borrowers may be especially vulnerable to the consequences of changes in the local economy. In addition, a substantial portion of

the Company’s loans are secured by real estate.

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash and due from banks, federal funds sold and

certificates of deposit.

The Company’s due from bank accounts, at times, may exceed federally insured limits. The Company has not experienced any

losses in such accounts. The Company believes it is not exposed to any significant risk on cash and cash equivalents.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

11

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Investment Securities

Debt securities that management has the positive intent and ability to hold to maturity are classified as held-to-maturity and carried at

cost, adjusted for amortization of premiums and accretion of discounts over the period to call or maturity using methods approximat-

ing the interest method. Securities not classified as held-to-maturity, including equity securities with readily determinable fair values,

are classified as available-for-sale and are carried at fair value. Nonmarketable equity securities, consisting of stock in the Federal

Home Loan Bank and Federal Reserve Bank, are carried at cost and evaluated for impairment. Unrealized gains and losses on securi-

ties available-for-sale are reported as a net amount in other comprehensive income or loss, net of tax. Declines in the fair value of

investment securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. Cost of

securities is recognized using the specific identification method.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the 

aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the

amount of unpaid principal, reduced by deferred loan fees and an allowance for loan losses.

Loans past due 30 days or more are considered delinquent. Management is responsible to initiate immediate collection efforts to

minimize delinquency and any eventual adverse impact on the Company.

In general, consumer loans will be charged off if the loan is delinquent for 120 consecutive days. Commercial and real estate loans

are charged off in part or in full if they are considered uncollectible.

Loans considered to be impaired are reduced to the present value of expected future cash flows or to the fair value of collateral, by

allocating a portion of the allowance for loan losses to such loans. If these allocations cause the allowance for loan losses to require

an increase, such increase is reported as provision for loan losses. Small balance homogeneous loans are collectively evaluated for

impairment. 

Loan interest income is accrued daily on the outstanding balances. Accrual of interest is discontinued when a loan is specifically

determined to be impaired or management believes, after considering collection efforts and other factors, that the borrower’s

financial condition is such that collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed

from income. Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is remote.

Interest payments received on such loans are generally applied as a reduction of the loan principal balance. Interest income on

other nonaccrual loans is recognized only to the extent of interest payments received. Loans are returned to accrual status when all

the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Loan origination and commitment fees and certain direct origination costs are being deferred and the net amount amortized as an

adjustment of the related loan’s yield. The Company is generally amortizing these amounts over the contractual life. 

Allowance for Loan Losses

The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb credit losses inherent in

the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectibility of the loan portfolio, includ-

ing the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, and economic condi-

tions. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows.

The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

12

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Credit Related Financial Instruments

In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under

credit card arrangements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded when

they are funded.

Other Real Estate Owned

Real estate properties acquired through or in lieu of loan foreclosure are initially recorded at the lower of the carrying amount or

fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisi-

tion are charged to the allowance for loan losses. 

After foreclosure, these assets are carried at the lower of their new cost basis or fair value less cost to sell. Costs of significant prop-

erty improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed

by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value

of a property to the lower of its cost or fair value less cost to sell.

Premises and Equipment

Land is carried at cost. Premises and equipment are stated at cost, less accumulated depreciation. The provision for depreciation is

computed over the estimated useful life of the related asset, principally by the straight-line method. Improvements to leased proper-

ty are amortized over the lesser of the term of the lease or life of the improvements.

Income Taxes

The Company recognizes income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities

are established for the temporary differences between the book bases and the tax bases of the Company’s assets and liabilities at

enacted tax rates expected to be in effect when the amounts related to such temporary differences are realized or settled.

Adjustments to the Company’s deferred tax assets are recognized as deferred income tax expense or benefit based on management’s

judgment relating to the realizability of such assets.

Earnings Per Share

Basic earnings per share data is computed based on the weighted average number of the Company’s common shares outstanding

during the year. Potential common stock is considered in the calculation of weighted average shares outstanding for diluted earn-

ings per share, and is determined using the treasury stock method.

Stock Warrant Plans

In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No.

123 (revised 2004), Share Based Payment. SFAS No. 123(R) requires entities issuing stock options in exchange for services to meas-

ure the fair value of the options at the grant date and to recognize the fair value of those options as expense, generally over the

period in which they vest. On January 1, 2006 the Company adopted the provisions of SFAS No. 123(R) using a modified prospec-

tive application. Using this application, SFAS No. 123(R) applies to options granted or modified in periods beginning after

December 15, 2005. Additionally, compensation cost for the portion of outstanding options for which requisite service has not

been rendered as of the effective date shall be recognized as the service is rendered on or after the effective date. 

Ledyard Financial Advisors Assets and Fees

Assets held by Ledyard Financial Advisors (a division of Ledyard National Bank) for its customers, other than trust cash on deposit

at the Bank, are not included in these financial statements because they are not assets of the Bank. Fees that Ledyard Financial

Advisors earns are recorded on the accrual basis.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

13

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (concluded)

Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although

certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate

component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive

income.

2. CASH AND DUE FROM BANKS 

The Bank is required to maintain certain reserves of vault cash or deposits with the Federal Reserve Bank (FRB). The amount of

this reserve requirement, included in cash and due from banks, was approximately $679,000 and $138,000 as of December 31,

2007 and 2006, respectively.

3. SECURITIES

The amortized cost and fair value of securities, with gross unrealized gains and losses, follow:

Securities Available-for-Sale
U.S. Government sponsored enterprises
State and municipal
Collateralized mortgage obligations
Mortgage-backed securities

Total securities available-for-sale

Securities Held-to-Maturity
U.S. Government sponsored enterprises
State and municipal
Collateralized mortgage obligations
Mortgage-backed securities

2007

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

$ 5,117,527
6,921,159
1,809,959
16,369,960

$ 30,218,605

$ 1,987,287
2,060,744
785,909
17,300,255

$

$

$

62,653
43,325
43,260
197,647

346,885

22,476
15,691
–
29,306

$

$

$

(499)
(36,413)
–
(48,026)

$ 5,179,681
6,928,071
1,853,219
16,519,581

(84,938)

$ 30,480,552

(1,082)
–
(12,132)
(183,548)

$ 2,008,681
2,076,435
773,777
17,146,013

Total securities held-to-maturity

$ 22,134,195

$

67,473

$

(196,762)

$ 22,004,906

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

14

3. SECURITIES (continued)

Securities Available-for-Sale
U.S. Government sponsored enterprises
State and municipal
Mortgage-backed securities

Total securities available-for-sale

Securities Held-to-Maturity
U.S. Government sponsored enterprises
State and municipal
Collateralized mortgage obligations
Mortgage-backed securities

2006

AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

$

$

$

$

9,093,883
628,293
10,111,278

$ 19,833,454

$

1,982,429
2,629,817
853,923
22,014,735

23,863
3,456
42,454

69,773

–
8,000
–
10,589

$

$

$

(33,244)
–
(165,912)

$

9,084,502
631,749
9,987,820

(199,156)

$ 19,704,071

(19,506)
(2,557)
(27,308)
(599,579)

$

1,962,923
2,635,260
826,615
21,425,745

Total securities held-to-maturity

$ 27,480,904

$

18,589

$

(648,950)

$ 26,850,543

At December 31, 2007 and 2006, securities with a carrying value of $28,269,949 and $29,883,423, respectively, were pledged to

secure public deposits and for other purposes required or permitted by law. 

The amortized cost and fair value of debt securities by contractual maturity at December 31, 2007 follow:

Within one year
Over one year through five years
Over five years through ten years
Over ten years

Collateralized mortgage obligations and 

AVAILABLE-FOR-SALE

HELD-TO-MATURITY

AMORTIZED
COST

FAIR
VALUE

AMORTIZED
COST

FAIR
VALUE

$ 5,117,527
918,579
2,386,498
3,616,082
12,038,686

$ 5,179,681
937,100
2,396,033
3,594,938
12,107,752

$ 1,000,000
2,308,597
501,602
237,832
4,048,031

$

998,918
2,344,608
501,715
239,875
4,085,116

mortgage-backed securities

18,179,919

18,372,800

18,086,164

17,919,790

Total

$ 30,218,605

$ 30,480,552

$ 22,134,195

$ 22,004,906

There were no sales of securities available-for-sale or securities held-to-maturity during 2007 and 2006.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

15

3. SECURITIES (concluded)

Information pertaining to securities with gross unrealized losses at December 31, 2007 and 2006, aggregated by investment category

and length of time that individual securities have been in a continuous loss position, follows:

December 31, 2007

U.S. Government 

LESS THAN 12 MONTHS

12 MONTHS OR GREATER

TOTAL

FAIR VALUE

GROSS
UNREALIZED
LOSSES

FAIR VALUE

GROSS
UNREALIZED
LOSSES

FAIR VALUE

GROSS
UNREALIZED
LOSSES

sponsored enterprises

$

– $

– $

1,997,675 $

(1,581) $ 1,997,675 $

3,261,976

(36,413)

–

–

3,261,976

(1,581)
(36,413)

State and municipal
Collateralized mortgage 

obligations

Mortgage-backed securities

–
–

–
–

773,777
16,204,699

(12,132)
(231,574)

773,777
16,204,699

(12,132)
(231,574)

Total

$ 3,261,976 $

(36,413) $ 18,976,151 $

(245,287) $ 22,238,127 $

(281,700)

December 31, 2006

LESS THAN 12 MONTHS

12 MONTHS OR GREATER

TOTAL

FAIR VALUE

GROSS
UNREALIZED
LOSSES

FAIR VALUE

GROSS
UNREALIZED
LOSSES

FAIR VALUE

GROSS
UNREALIZED
LOSSES

U.S. Government 

sponsored enterprises

$

– $

State and municipal
Collateralized mortgage 

obligations

Mortgage-backed securities

499,350

$

–
(2,557)

6,921,359
–

$

(52,750) $ 6,921,359 $

–

499,350

(52,750)
(2,557)

–
1,782,153

–
(12,136)

826,615
25,209,709

(27,308)
(753,355)

826,615
26,991,862

(27,308)
(765,491)

Total

$

2,281,503 $

(14,693) $ 32,957,683

$

(833,413) $ 35,239,186 $

(848,106)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when

economic or market concerns warrant such evaluation. Consideration is given to: (1) the length of time and the extent to which the

fair value has been less than cost; (2) the financial condition and near-term prospects of the issuer; and (3) the intent and ability of

the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

These unrealized losses related principally to current interest rates for similar types of securities. In analyzing an issuer’s financial

condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades

by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As management has the ability

to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be

other-than-temporary.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

16

4. LOANS

The composition of net loans at December 31 is as follows:

Commercial
Commercial real estate
Residential real estate
Consumer

Subtotal

Allowance for loan losses
Net deferred loan costs

Loans, net

2007

2006

$

69,948,886
75,406,690
81,573,293
5,153,707

$

60,389,111
68,908,833
81,451,996
9,238,971

232,082,576

219,988,911

(3,360,003)
56,464

(2,784,125)
60,995

$ 228,779,037

$

217,265,781

At December 31, 2007 and 2006, nonaccrual loans were $1,433,668 and $520,528, respectively. There were no loans 90 days past

due and still accruing interest at December 31, 2007 and 2006.

An analysis of the allowance for loan losses follows:

Years Ended December 31,

Balance at beginning of year
Provision for loan losses
Loans charged off
Recoveries of loans previously charged off

Balance at end of year

2007

2006

$

$

2,784,125
705,000
(142,113)
12,991

2,383,359
525,000
(128,915)
4,681

$

3,360,003

$

2,784,125

The following is a summary of information pertaining to impaired loans:  

Years Ended December 31,

2007

2006

Impaired loans with a valuation allowance

Total impaired loans

Valuation allowance related to impaired loans

Average investment in impaired loans

$

$

$

$

2,594,417

2,594,417

750,480

1,557,473

$

$

$

$

520,528

520,528

130,132

595,211

Interest income recognized on impaired loans during 2007 amounted to $123,592. No interest income was recognized on impaired

loans during 2006. No additional funds are committed to be advanced in connection with impaired loans. 

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

17

5. PREMISES AND EQUIPMENT

A summary of the cost and accumulated depreciation of premises and equipment follows:

Land and improvements
Buildings and improvements
Equipment

Accumulated depreciation

$

2007

1,922,993
7,224,331
4,001,924

$

2006

1,922,993
7,223,330
3,695,403

13,149,248
(4,808,029)

12,841,726
(4,197,418)

$

8,341,219

$

8,644,308

Depreciation, included in occupancy and equipment expense, amounted to $610,611 and $627,729 for the years ended December
31, 2007 and 2006, respectively.

Pursuant to the terms of noncancelable lease agreements in effect at December 31, 2007, pertaining to premises and equipment,
future minimum rent commitments under various operating leases are as follows:

2008
2009
2010
2011
2012
Thereafter

$

74,325
473,033
464,233
420,233
376,402
1,565,890

$

3,774,116

The leases contain options to extend for periods from three to ten years. The cost of such extensions is not included above. Total
rent expense for the years ended December 31, 2007 and 2006 amounted to $169,505 and $160,654, respectively. 

6. DEPOSITS

At December 31, 2007, the scheduled maturities of time deposits are as follows:

2008
2009
2010
2011
2012

$

62,346,181
7,195,791
257,879
97,200
159,207

$

70,056,258

Deposit accounts with related parties were $4,663,033 and $4,981,000 at December 31, 2007 and 2006, respectively.  

7. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
Securities sold under repurchase agreements mature within twelve months and are collateralized by securities in the Bank’s 
investment portfolio.

The maximum amount of repurchase agreements outstanding at any month-end during 2007 and 2006 was $25,599,539 and
$25,951,442, respectively. The average amount of repurchase agreements outstanding during 2007 and 2006 was $16,702,183 and
$13,647,735, respectively. The weighted average interest rate on repurchase agreements outstanding at December 31, 2007 and
2006 was 3.59% and 3.94%, respectively.   

All securities collateralizing the repurchase agreements are under the Bank’s control.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

18

8. ADVANCES FROM FEDERAL HOME LOAN BANK
The Bank’s fixed-rate advances with the Federal Home Loan Bank (FHLB) of $1,551,455 at December 31, 2007 mature through

2013. At December 31, 2007 and 2006, interest rates of fixed-rate advances ranged from 2.90% to 4.33%.

Outstanding FHLB borrowings are secured by a blanket lien on qualified collateral consisting primarily of loans with first mortgages

secured by one to four family properties, certain unencumbered investment securities, and other qualified assets.

The contractual maturities of advances are as follows:

2007
2008
2009
2013

Total

$

2007

–
500,000
733,489
317,966

$

2006

1,000,000
500,000
1,349,393
364,692

$

1,551,455

$

3,214,085

9. INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

Current tax expense

Federal
State

Deferred tax benefit

Federal
State

2007

2006

$

2,422,000
292,700
2,714,700

$

2,025,630
313,081
2,338,711

(318,400)
(34,700)
(353,100)

(123,200)
(40,000)
(163,200)

$

2,361,600

$

2,175,511

The income tax provision differs from the expense that would result from applying federal statutory rates to income before income

taxes, as follows:

Computed tax expense
Increase (reduction) in income taxes resulting from:

Tax exempt income
State taxes, net of federal benefit
(Income) from life insurance
Incentive stock options
Other

2007

2006

$

2,115,906

$

2,027,226

(80,169)
197,386
(8,226)
31,280
105,423

(41,143)
141,831
24,517
19,206
3,874

$

2,361,600

$

2,175,511

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

19

9. INCOME TAXES (concluded)

The components of the net deferred tax asset, included in other assets, are as follows:

Deferred tax assets

Net unrealized loss on securities available-for-sale
Allowance for loan losses
Employee benefit plans
Other

Deferred tax liabilities

Net unrealized gain on securities available-for-sale
Depreciation
Other

2007

2006

$

$

–
1,175,700
261,500
35,400

1,472,600

89,000
225,200
126,300

440,500

44,000
903,100
213,200
42,700

1,203,000

–
264,700
126,300

391,000

Net deferred tax asset

$

1,032,100

$

812,000

No valuation allowance is deemed necessary for the deferred income tax asset.

10. EARNINGS PER SHARE

The following sets forth the computation of basic and diluted earnings per share for 2007 and 2006:

2007

2006

Net income, as reported

$

3,861,653

$

3,786,919

Weighted-average shares outstanding
Effect of dilutive employee stock options
Effect of unvested stock grant

Adjusted weighted-average shares and assumed conversion

Basic earnings per share
Diluted earnings per share

1,016,331
6,574
450

1,023,355

1,009,788
4,740
1,000

1,015,528

$
$

3.80
3.77

$
$

3.75
3.73

11. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK 

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing
needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commit-
ments to extend credit, standby and commercial letters-of-credit, and interest rate caps and floors written on adjustable rate loans. Such
instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance
sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes
of financial instruments. 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments
to extend credit and standby letters-of-credit is represented by the contractual notional amount of those instruments. The Company
uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. For inter-
est rate caps and floors written on adjustable rate loans, the contract or notional amounts do not represent exposure to credit losses. 

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

20

11. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (concluded)

The Company generally requires collateral or other security to support financial instruments with credit risk.

At December 31, 2007 and 2006, the following financial instruments were outstanding whose contract amounts represent credit risk:

Commitments to grant loans

Commercial and standby letters-of-credit

CONTRACT AMOUNT

2007

2006

$

$

52,963,883

3,858,605

$

$

53,149,638

11,551,895

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the
contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. 

The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not

necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based

on management’s credit evaluation of the customer. 

Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily

represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of

collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the

counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income pro-

ducing commercial property.

Standby letters-of-credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third

party. Those guarantees are primarily issued to support private borrowing arrangements. The credit risk involved in issuing letters-of-

credit is essentially the same as that involved in extending loan facilities to customers.

At times, the Company places interest rate caps and floors on loans written by the Company to enable customers to transfer, modify,

or reduce their interest rate risk.

12. LEGAL CONTINGENCIES

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no

material effect on the Company’s financial statements.  

13. SHAREHOLDERS’ EQUITY AND REGULATORY MATTERS

The Company and its bank subsidiary are subject to various regulatory capital requirements administered by the FRB and the Office

of the Comptroller of the Currency (OCC). Failure to meet minimum capital requirements can result in mandatory and possible

additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated

financial statements.

These capital requirements represent quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as

calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative

judgments by its regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts 

and ratios of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital to

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

21

13. MINIMUM REGULATORY CAPITAL REQUIREMENTS (concluded)

average assets (as defined). Management believes that, as of December 31, 2007, the Company and its bank subsidiary meet all

capital requirements to which they are subject. As of December 31, 2007, the most recent notification from the OCC categorized

the banking subsidiary as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well

as capitalized, a financial institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set

forth in the following tables. There are no conditions or events since the notification that management believes have changed the

Bank’s category. Prompt corrective action provisions are not applicable to bank holding companies.

The actual capital amounts and ratios for the Bank are presented below. The capital ratios for the Company are not materially 

different from those presented below.

ACTUAL

MINIMUM
CAPITAL
REQUIREMENT

MINIMUM
TO BE WELL
CAPITALIZED UNDER
PROMPT CORRECTIVE
ACTION PROVISIONS

AMOUNT

RATIO

AMOUNT >

RATIO >

AMOUNT >

RATIO >

(dollars in thousands)

32,804

14.1%

$ 18,580

8.0%

$ 23,225

10.0%

29,895

12.9%

$

9,290

4.0%

$ 13,935

6.0%

29,895

9.3%

$ 12,912

4.0%

$ 16,141

5.0%

30,140

13.3%

27,356

12.1%

27,356

8.8%

$

$

$

18,149

8.0%

9,075

4.0%

12,405

4.0%

$

$

$

22,687

10.0%

13,612

6.0%

15,506

5.0%

December 31, 2007
Total Capital to 

Risk-Weighted Assets

Tier 1 Capital to 

Risk-Weighted Assets

Tier 1 Capital to 

Average Assets

December 31, 2006
Total Capital to 

Risk-Weighted Assets

Tier 1 Capital to 

Risk-Weighted Assets

Tier 1 Capital to 

Average Assets

$

$

$

$

$

$

The ability of the Company to pay cash dividends depends on the receipt of dividends from its banking subsidiary. The Company, 

as the sole shareholder of the banking subsidiary, is entitled to dividends from legally available funds when and as declared by the

banking subsidiary’s Board of Directors.

In December 2007, the Board of Directors of the Company approved the 2007 Common Stock Repurchase Program, which permits

the Company to purchase 30,000 shares of its authorized and issued common stock for a one-year period, expiring on December 13,

2008. The authority may be exercised from time to time and in such amounts as market conditions warrant. Any repurchases are

intended to make appropriate adjustments to the Company’s capital structure, including meeting share requirements related to

employee benefit plans and for general corporate purposes. The Company is dependent on dividends from its banking subsidiary to

fund these share repurchases.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

22

14. EMPLOYEE BENEFITS
The Company sponsors a 401(k) profit sharing plan which covers all employees who are at least 21 years of age and who have com-

pleted one year of employment. Eligible employees contribute a percentage of their annual compensation to the 401(k) plan and the

Company matches a certain portion of employee contributions. In addition, the Company may make discretionary contributions on

behalf of employees under the plan. For the years ended December 31, 2007 and 2006, expense attributable to the plan amounted to

$580,082 and $501,738, respectively.

Included in accrued expenses and other liabilities in the balance sheets at December 31, 2007 and 2006 are liabilities established

pursuant to deferred compensation agreements with certain officers of the Company of $660,272 and $538,376, respectively. An

adjustment was made in 2006 to reflect a reduction of benefits to a former officer. Deferred compensation expense (benefit) related

to these plans amounted to $121,896 and $(121,362) for the years ended December 31, 2007 and 2006, respectively.

15. WARRANTS
Warrants to purchase shares of the Company’s common stock at various exercise prices have been granted to certain members of

the organizing group, key management, and employees of the Company prior to April 2006. The warrants vest in three years and

expire ten years from the date the warrant was granted.

On April 19, 2006, the shareholders of the Company approved the 2006 Stock Option and Incentive Plan (the "current plan").

The maximum number of shares of stock reserved and available for issuance under this Plan is 50,000 shares. Awards may be

granted in the form of incentive stock options and restricted stock, or any combinations of the preceding, and the exercise price

shall not be less than 100% of the fair market value on the date of grant. No stock options are exercisable more than ten years

after the date the stock option is granted. The stock options vest over a three-year period.

On January 1, 2006, the Company adopted the provisions of SFAS No. 123(R) for the incentive stock option grants relating to the

current plan and previous plans. In accordance with the provisions of SFAS No. 123(R), the Company recorded approximately

$92,000 and $56,487 of compensation expense during the years ended December 31, 2007 and 2006, respectively. Total compensa-

tion expense related to nonvested awards not yet recognized is $130,676 as of December 31, 2007 and is expected to be recognized

over a weighted average period of 1.7 years.

Under the current plan, the Company granted 450 shares of restricted stock in 2007 with a fair value of $43.95 at grant date. This

grant vests over three years and comprises the Company’s nonvested stock awards at December 31, 2007. The Company granted

1,000 shares of restricted stock in 2006 with a fair value of $42.00 at grant date. The grant vested in 2007. At the closing price on

December 31, 2007 of $50.30, the total fair value of restricted stock awards vested during 2007 was $50,300.

The fair value of warrants granted during 2007 and 2006 was $7.22 and $6.75, respectively. The fair value of each warrant granted

is estimated on the date of grant using the Black-Scholes options-pricing model with the following weighted-average assumptions:

Dividend yield
Risk-free interest rate
Expected life
Expected volatility

2007

2.30%
4.05%
10 Years
6.49%

2006

2.70%
4.64%
10 Years
9.75%

The expected volatility is based on historical volatility of a peer group of similar entities.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

23

15. WARRANTS (concluded)

A summary of warrant activity as of December 31, 2007 and changes during the year then ended is presented below: 

Outstanding at beginning of year
Granted
Exercised
Forfeited or expired

Outstanding at December 31, 2007

Exercisable at December 31, 2007

WEIGHTED
AVERAGE
EXERCISE
PRICE

WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL
LIFE

AGGREGATE
INTRINSIC
VALUE

36.51
51.86
29.99
35.50

43.28

38.69

$

$

$

157,403

282,380

239,103

6.9 years

4.8 years

SHARES

57,666
12,950
(7,750)
(22,641)

40,225

20,592

$

$

$

The aggregate intrinsic value of warrants exercised during 2007 and 2006 was $140,306 and $12,575, respectively.

Information pertaining to warrants outstanding at December 31, 2007 is as follows:

WARRANTS OUTSTANDING

WARRANTS EXERCISABLE

RANGE OF
EXERCISE PRICES

NUMBER
OUTSTANDING

WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL LIFE

WEIGHTED
AVERAGE
EXERCISE PRICE

NUMBER
EXERCISABLE

WEIGHTED
AVERAGE
EXERCISE PRICE

$32.00 - $41.84
$43.95 - $53.52
Outstanding at
end of year

27,925
12,300

5.7 years
9.7 years

40,225

6.9 years

$

$

39.32
52.28

43.28

20,592
–

20,592

$

$

38.69
–

38.69

The remaining number of warrants available to be granted was 53,200 and 44,500 at December 31, 2007 and 2006, respectively.

16. OTHER NONINTEREST INCOME AND EXPENSES

The components of other noninterest income and expenses which are in excess of 1% of total revenues (total interest and

dividend income and noninterest income) and not shown separately in the statements of income are as follows for the

years ended December 31:

Income

Gain on sale of loans

Expenses

Credit card charges
Advertising

2007

2006

$

$

$

286,184

288,797
319,481

608,278

$

$

$

238,571

767,767
371,532

1,139,299

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

24

17. RELATED PARTY TRANSACTIONS

The Company has had, and may be expected to have in the future, transactions in the ordinary course of business with directors,

principal officers, their immediate families and affiliated companies in which they are principal shareholders (commonly referred to

as related parties), all of which have been, in the opinion of management, on the same terms, including interest rates and collateral,

as those prevailing at the time for comparable transactions with others. Loans granted to related parties amounted to $1,348,200 and

$1,715,808 at December 31, 2007 and 2006, respectively.

During January 2007, the banking subsidiary entered into a long-term lease with a company whose sole owner is a director and share-

holder of the Company. This lease is for space that is the new headquarters for the Bank’s Ledyard Financial Advisors division. The

lease has an initial term of 10 years and calls for initial annual payments of $320,000. The lease has three five-year options to renew.

18. FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a

forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted

market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are

based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions

used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an

immediate settlement of the instrument. SFAS No. 107, Disclosure About Fair Value of Financial Instruments, which prescribes fair

value disclosures, excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements.

Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values.

Securities: Fair values for securities, excluding Federal Home Loan Bank stock and Federal Reserve Bank stock, are based on quoted

market prices. The carrying value of Federal Home Loan Bank Stock and Federal Reserve Bank stock approximates fair value based

on the redemption provisions of the Federal Home Loan Bank and Federal Reserve Bank. 

Loans held for sale: Fair values of loans held for sale are based on commitments on hand from investors or prevailing market

prices. 

Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based

on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being

offered for loans with similar terms to borrowers of similar credit quality. Fair values for nonperforming loans are estimated using

discounted cash flow analyses or underlying collateral values, where applicable. 

Deposit liabilities: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and

certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their

carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate

their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow 

calculation that applies interest rates currently being offered on certificates to a schedule of aggregate expected monthly maturities

on time deposits.

NOTES to CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2007 and 2006

25

18. FAIR VALUE OF FINANCIAL INSTRUMENTS (concluded)

Securities sold under agreements to repurchase: The carrying amounts of borrowings under repurchase agreements maturing

within ninety days approximate their fair values.

Advances from Federal Home Loan Bank: The fair values of these borrowings are estimated using discounted cash flow analyses

based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest: The carrying amounts of accrued interest approximate fair value.

Off-balance-sheet instruments: The Company’s off-balance-sheet instruments consist of loan commitments. Fair values for

loan commitments have not been presented as the future revenue derived from such financial instruments is not significant.

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows:

Financial assets

Cash and cash equivalents
Securities available-for-sale
Securities held-to-maturity
Federal Home Loan Bank and
Federal Reserve Bank stock
Loans and loans held for sale, net
Accrued interest receivable

Financial liabilities
Deposits
Repurchase agreements
Advances from Federal Home

Loan Bank

Accrued interest payable

2007

2006

CARRYING
AMOUNT

FAIR
VALUE

CARRYING
AMOUNT

FAIR
VALUE

$ 31,456,379
30,480,552
22,134,195

$ 31,456,379
30,480,552
22,004,906

$ 41,645,016
19,704,071
27,480,904

$ 41,645,016
19,704,071
26,850,543

1,091,100
228,779,037
1,295,380

1,091,100
229,196,631
1,295,380

1,092,650
218,868,531
1,081,957

1,092,650
219,551,650
1,081,957

276,933,492
14,759,226

278,223,037
14,759,226

271,142,194
17,389,539

272,900,503
17,389,539

1,551,455
228,928

1,550,825
228,928

3,214,085
209,221

3,373,807
209,221

BOARD of DIRECTORS, SENIOR MANAGEMENT and OFFICERS
NOTES to FINANCIAL STATEMENTS

26

BOARD OF DIRECTORS 

Douglas G. Britton
President, Britton Lumber Co., Inc., and Secretary,
Ledyard Financial Group/Ledyard National Bank

Adam M. Keller
Executive Vice President,
Finance and Administration, Dartmouth College

Deirdre Sheerr-Gross, AIA 
Principal, Sheerr and White, 
Residential Architecture

Cotton M. Cleveland
President, Mather Associates

Richard W. Couch, Jr.
Chairman, President and Chief Executive Officer,
Hypertherm, Inc

L. Joyce Hampers
Attorney, Former U.S. Assistant Secretary
of Commerce and President, Joymark, Inc.                   

Dennis E. Logue
Steven Roth Professor of Management Emeritus, 
Tuck School of Business, Dartmouth College and Chair,
Ledyard Financial Group/Ledyard National Bank

Frederick A. Roesch
Retired, Senior Vice President, Citigroup/Citibank
and Co-Vice Chair, Ledyard Financial Group/
Ledyard National Bank

Andrew A. Samwick
Professor of Economics and Director, 
Nelson A. Rockefeller Center at Dartmouth College

Bayne Stevenson
President, Bayson Company

Kathryn G. Underwood
President and Chief Executive Officer, 
Ledyard Financial Group/Ledyard National Bank

James W. Varnum
Retired President, Dartmouth-Hitchcock Alliance 
and Mary Hitchcock Memorial Hospital and
Co-Vice Chair, Ledyard Financial Group/
Ledyard National Bank

SENIOR MANAGEMENT 

Kathryn G. Underwood
President and Chief Executive Officer, 
Ledyard Financial Group/Ledyard National Bank 

Martha P. Candon
Senior Vice President and Senior Retail 
Banking Officer, Ledyard National Bank

Darcy D. Rogers
Senior Vice President and Chief Operations Officer,
Ledyard National Bank

Gregory D. Steverson
Executive Vice President and Chief Financial Officer,
Ledyard Financial Group/Ledyard National Bank

Mark S. Clough
Senior Vice President and Senior Loan Officer,
Ledyard National Bank 

Darlene E. Romano
Senior Vice President, Human Resources and Finance,
Ledyard National Bank 

Robert T. Boon                       
Executive Vice President and Managing Director,
Ledyard Financial Advisors/Ledyard National Bank

Jeffrey H. Marks
Senior Vice President, Marketing and Client
Experience Officer, Ledyard National Bank 

D. Rodman Thomas
Senior Vice President and Chief Compliance Officer,
Ledyard Financial Advisors/Ledyard National Bank

OFFICERS / Ledyard National Bank

Jason E. Achmoody
Office Manager, West Lebanon 

Constance B. Aldrich                        
Investment Support Manager, 
Ledyard Financial Advisors

Margie L. Arbuckle-Morrill
Vice President and Financial Advisor,
Ledyard Financial Advisors

Grady L. M. George
Vice President and Financial Advisor,
Ledyard Financial Advisors

Douglas C. Gross
Vice President and Tax and Financial Planning
Officer, Ledyard Financial Advisors

William R. Hatch
Vice President and Commercial Loan Officer

Donna L. Batchelder
Assistant Vice President and Client Services Manager,
Ledyard Financial Advisors

Carol A. Kubler
Office Manager, Hanover

Betty J. Benson
Assistant Vice President and Central Operations Officer

Gail M. Broughton
Assistant Vice President and Office Manager, Norwich

Alison A. Bruce
Compliance Administration Officer

Terri L. Crate
Assistant Vice President
and Loan Administration Officer 

Claudette M. Duhamel
Assistant Vice President
and Office Manager, New London

Michelle M. LeClair
Assistant Vice President and Commercial Loan Officer

Katherine J. Lucier
Assistant Vice President 
and Office Manager, Lebanon

Dennis B. Mitchell
Senior Vice President, Business Development,
Ledyard Financial Advisors/Ledyard National Bank

Jon E. Molesworth
Vice President and Senior Portfolio Manager,
Ledyard Financial Advisors

Catherine E. Murray
Vice President and Mortgage Loan Officer

Valerie J. Nevel
Vice President and Financial Advisor,
Ledyard Financial Advisors

Christopher C. Ng
Vice President and Portfolio Manager,
Ledyard Financial Advisors

Victoria L. Peiffer
Financial Advisor, Ledyard Financial Advisors

Kevin J. Raleigh
Senior Vice President and Senior Commercial 
Loan Officer

Debra W. Sias
Vice President and Commercial Loan Officer

David C. Skewes
Vice President and Mortgage Loan Officer

Donna J. St. Peter
Personal Banking Officer

Gail E. Trottier
Assistant Vice President and Personal Banking Officer

Joel T. Underwood
Senior Vice President and Chief Investment Strategist,
Ledyard Financial Advisors

Deanna C. Wilson
Vice President and Financial Advisor,
Ledyard Financial Advisors

As of March 13, 2008

STAFF
Ledyard National Bank

FULL-TIME STAFF

Stacey A. Alexander
Customer Service Representative

27

Elizabeth T. Knox
Float Teller, Customer Service Representative 

Betty J. Renault
Wire Transfer and Operations Assistant

Thomas M. Berry
Data Processing and Information Systems Manager

Ashley E. Lafountain
Customer Service Representative 

Ashley K. Ricker
Teller Supervisor

Robin M. Cantlin
Commercial Loan Processor

Amanda S. Chase
Customer Service Representative

Julie A. Courtemanche
Investment Support Specialist, Ledyard Financial Advisors

Debra J. Curtis                      
Client Services Assistant, Ledyard Financial Advisors 

Karolina Domurad
Customer Service Representative  

Cara J. Dyke
Office Supervisor                

Kachina Earthrowl
Customer Service Representative  

Deborah J. Farnsworth
Finance Specialist and Training Coordinator 

Michelle J. Fellows
Commercial Loan Processor 

Brent A. Fraser
Mortgage Processor

Brian S. Fraser
Office Manager, Lyme

Anna M. Gayhart
Customer Service Representative

Leo L. Goyette, Jr.
Customer Service Representative

Carrie Anne Hamel
Customer Service Representative, Receptionist

Doreen J. Holmes
Customer Service Representative 

Jillian K. Ireland
Customer Service Representative 

Jeanine M. Leathe
Account Assistant, Ledyard Financial Advisors

Tracy W. Lombardi
Community Relations and Assistant 
Marketing Coordinator 

Karrie L. Longley
Teller Supervisor

Amy L. Martin
Customer Service Representative

Deborah J. McDanolds
Teller Supervisor

Lisa Kathleen Murch
Mortgage Loan Processor

Rebecca L. Newhall
Customer Service Representative

Cortney Ann Nichols
Central Operations Assistant

Tammy L. Norway
Client Services Assistant, Ledyard Financial Advisors 

Michael P. O’Leary
Customer Service Representative

Lillian R. Olsen
Customer Service Representative

Robin L. Olsen
Customer Service Representative

Jennifer J. Parker
Customer Service Representative

Erica C. Paronto
Proof Operations Assistant

Emilie A. G. Perry
Customer Service Representative

Jennifer M. Rockwell
Administrative Assistant and Office Manager,
Ledyard Financial Advisors

Roxanne M. Russell
Tax and Financial Planning Services Assistant,
Ledyard Financial Advisors

Sarah S. Salo
Assistant to the President and Chair

Staci R. Sargent
Customer Service Representative

Victoria L. Schettino
Deposit Operations Assistant

Brett A. Smith
Finance Manager

Michelle R. Stewart
Technical Support Manager

Alexis L. Swain
Loan Operations Assistant

Monica M. Tuckerman
Operations and Administrative Assistant

Loretta V. Zuger                                   
Account Administrator, Ledyard Financial Advisors 

PART-TIME STAFF

Linda P. Bedford
Commercial Loan Credit Administrator

Kathryn S. Walker
Account Administrator, Ledyard Financial Advisors 

As of March 13, 2008

ADVISORY BOARDS
Ledyard National Bank

FOUNDING ADVISORS

Richard W. Birnie, Ph.D.
Professor of Earth Sciences,
Dartmouth College

Douglas G. Britton
President, Britton Lumber Co., Inc.

Dorothy M. Byrne
President, The Byrne Foundation

Robert L. Callender
Private Investor

Fred P. Carleton
Real Estate Management

Brian H. Cole
Owner/President, Cole Electric, Inc.
and Owner, Vermont Alpaca Company

Paul Danos
Dean, Tuck School of Business at Dartmouth
and Laurence F. Whittemore Professor
of Business Administration

Joseph F. Daschbach, Esq.
Daschbach, Csatari & Young, PLLC

Bradley Dewey, Jr.
Retired

INVESTMENT
ADVISORY BOARD

Robert Z. Aliber, Ph.D.
Professor Emeritus, Graduate School of Business,
University of Chicago

Robert T. Boon                       
Executive Vice President and Managing Director,
Ledyard Financial Advisors/Ledyard National Bank

L. Joyce Hampers, J.D., L.L.M.
Attorney, Former U.S. Assistant Secretary
of Commerce and President of Joymark, Inc.

28

S. Whitney Dickey
Retired Banker

Donald Carpenter Goss
Retired Advertising Agency Partner

Charles M. Hebble, Jr.
Retired Chairman and Chief Executive Officer,
Creonics, Inc.

Dennis E. Logue, M.B.A., Ph.D.
Steven Roth Professor of Management, Emeritus, 
Tuck School of Business, Dartmouth College 
and Chair, Ledyard Financial Group/
Ledyard National Bank

Mado R. Macdonald                        
Executive Officer, Emerita,
Tuck School of Business, Dartmouth College

John S. North
Retired Chief Operating Officer,
New England Telephone

James E. Porath, C.P.A.
Partner, Tonneson and Co.

Alfred T. Quirk
Dean of Admissions and Financial Aid, 
Emeritus, Dartmouth College

Frank E. Sands II
Chairman, King Arthur Flour Co., Inc.

Edward M. Scheu, Jr.
Retired Chairman and Chief Executive Officer,
Luminescent Systems, Inc.

Geraldine Searles
President, Ruggles Mine, Inc.

J. Jeffrey Maloney, CLU, ChFC
Abacus Consulting, LLC

Richard H. Showalter, Jr., C.P.A.
Chief Financial Officer, Dartmouth-Hitchcock

Ann D. McLaughry
Vice President, McLaughry Associates, Inc.
and President, Upper Valley Real Estate Services

Richard S. Shreve, M.B.A.
Adjunct Professor of Business Ethics,
Tuck School of Business, Dartmouth College

Robert D. McLaughry
Chairman, McLaughry Associates, Inc.

Nancy Hayward Mitchell
Retired Chairman, Dartmouth Travel

Joseph C. Stevens, M.D.

Dennis E. Logue, M.B.A., Ph.D.
Steven Roth Professor of Management, Emeritus, 
Tuck School of Business, Dartmouth College 
and Chair, Ledyard Financial Group/
Ledyard National Bank

Andrew A. Samwick
Professor of Economics and Director, 
Nelson A. Rockefeller Center at Dartmouth College

Deirdre Sheerr-Gross, AIA
Principal, Sheerr and White, 
Residential Architecture

Richard S. Shreve, M.B.A.
Adjunct Professor of Business Ethics,
Tuck School of Business, Dartmouth College

D. Rodman Thomas, J.D.
Senior Vice President and Chief Compliance Officer,
Ledyard Financial Advisors/Ledyard National Bank

Joel T. Underwood
Senior Vice President and Chief Investment Strategist,
Ledyard Financial Advisors/Ledyard National Bank

Kent Womack, M.B.A., Ph.D.
Associate Professor of Finance, Tuck School 
of Business, Dartmouth College

As of March 13, 2008

29

NORWICH 
COMMUNITY BOARD

Terry P. Appleby
General Manager,
Hanover Cooperative Society, Inc.

Perrine McConnel
Co-owner, Norwich Bookstore, Inc.

Bruce “Buff” McLaughry
President, McLaughry Associates, Inc.

Steve Richardson
President, Chief Tormentor,
Stave Puzzles, Inc.

COMMUNITY BOARDS
Ledyard National Bank

HANOVER
COMMUNITY BOARD

LYME 
COMMUNITY BOARD

Julia N. Griffin
Town Manager, Town of Hanover

Martha E. Diebold
Martha E. Diebold Real Estate

Bruce Pacht
Executive Director, Twin Pines Housing Trust

Nancy S. Dwight
Chairman, Dwight Partners, Inc.

Barry C. Schuster, Esq.
Schuster, Buttrey & Wing, P.A.

LEBANON
COMMUNITY BOARD

William Babineau
Managing Member,
Vermont Mailing Systems, LLC

Terri Dudley
Talk Show Host and Former Mayor 

Patrick E. Flanagan
Patrick E. Flanagan Real Estate Broker

Barry C. Schuster, Esq.
Schuster, Buttrey & Wing, P.A.

Bruce M. Waters, CCIM
McLaughry Commercial

John S. North
Retired Chief Operations Officer,
New England Telephone

Norman C. Wakely
Co-Director, Grant Brook
Educational Services

NEW LONDON
COMMUNITY BOARD

Thomas J. Brennan
Superintendent,
Kearsarge Regional School District

Laurie T. DiClerico

Diana Doheny                                 

Larry Dufault, Esq.                                  
Dufault & Dufault

Bruce P. King
Chief Executive Officer, New London Hospital 

Gail Matthews

Jeff Milne
Principal, Milne/Currier Associates

Andrea F. Steel
President and CEO,
Lake Sunapee Region Visiting Nurse Association

Ellen D. Winkler
Principal Designer, Chief Executive Officer, 
Ellen’s Interiors                                                      

As of March 13, 2008

LEDYARD NATIONAL BANK OFFICES

HANOVER: 38 Main Street | 603-643-2244 |  Lobby, Walk-Up and ATM

Lebanon Street at Park Street | 603-643-7457 Lobby, Drive-Up and ATM

Dartmouth College | Collis Center ATM

LEBANON: Route 120 at Old Etna Road | 603-448-2220 |  Lobby, Drive-Up and ATM

Centerra Park/River Valley Club ATM

LYME: On The Green | 603-795-2288| Lobby and ATM

NEW LONDON: 178 County Road | 603-526-7725 | Lobby, Drive-Up and ATM

NORWICH, VERMONT: 320 Main Street | 802-649-2050 | Lobby, Drive-Up and ATM

WEST LEBANON: 67 Main Street | 603-298-9444 | Lobby, Drive-Up and ATM
Powerhouse Mall ATM

WHITE RIVER JUNCTION, VERMONT: Gateway Motors | Sykes Avenue ATM 

INTERNET BANKING: www.ledyardbank.com

KWIKTEL PHONE BANKING: 1 - 8 8 8 - KW I K T E L   ( 1 - 8 8 8 - 5 9 4 - 5 8 3 5 )

M E M B E R   F D I C

LEDYARD FINANCIAL ADVISORS OFFICES

HANOVER: 2 Maple Street | 603-643-0044

NEW LONDON: 178 County Road | 603-526-7725