Quarterlytics / Communication Services / Specialty Retail / Leon's Furniture Ltd.

Leon's Furniture Ltd.

lnf · TSX Communication Services
Claim this profile
Ticker lnf
Exchange TSX
Sector Communication Services
Industry Specialty Retail
Employees 10,000+
← All annual reports
FY2022 Annual Report · Leon's Furniture Ltd.
Sign in to download
Loading PDF…
Scaled for Growth

 A Diversified 
Portfolio

Leon’s Furniture Limited 
Annual Report 2022

OVERVIEW

A Focus on  
Long-Term  
Growth

Leon’s Furniture Limited (“LFL Group”) has a long track record  
of investing capital to grow the business and reward shareholders.  
Our focus is on delivering sustainable returns while growing our  
market share.

Earnings Per Common Share1

$2.60

$2.60

$2.04

$1.23

$1.31

$1.30

$0.89

$0.96

$0.93

$1.08

$0.65

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

EBITDA2 
($ millions)

$364.7

.

7
4
7
$

.

8
3
4
1
$

.

6
2
6
1
$

.

8
7
5
1
$

.

3
4
7
1
$

.

8
4
8
1
$

.

8
8
8
1
$

.

8
0
9
2
$

.

3
4
4
3
$

2
.
1
0
4
$

2012

2013

2014

2015

2016

2017

2018

2019

2020 2021

2022

1.  Adjusted Diluted Earnings Per Share (Non-IFRS measure)
2.   Adjusted earnings before interest, income taxes, depreciation and amortization, mark-to-market adjustment due 

to the changes in the fair value of the Company’s financial derivative instruments and any non-recurring charges to 
income (“Adjusted EBITDA”) is a non-IFRS financial measure used by the Company

Table of Contents

CEO’s Message 

Our Portfolio of Businesses 
Partnering with Industry Leaders 

Executive Leadership Team 

Our ESG Commitment 

Five-Year Review 

Management’s  
  Discussion & Analysis 

Consolidated Financial Statements 

2

8
16

17

18

20

21

37

 
 
 
 
 
 
SCALED FOR GROWTH

 A Diversified 
Portfolio

LFL Group is well known for its retail 
banners including The Brick and 
Leon’s, however our vision is to build 
on our retail success and grow the 
Company’s portfolio of supporting 
businesses into success stories of 
their own.

Leon’s Furniture Limited  Annual Report 2022 

1

 
A Vision  
for Growth

Michael J. Walsh

President & CEO 
of LFL Group

2 

  Leon’s Furniture Limited  Annual Report 2022

CEO’S MESSAGE

We delivered solid results 
in 2022 in a challenging 
operating environment, 
once again demonstrating 
the strength and resilience 
of our business model.

The Year in Review

Top-line performance was relatively  
stable in 2022 in comparison to the 
significant growth we saw in the prior  
year. Total system-wide sales decreased 
by $4.6 million to $3.1 billion. We achieved 
another $2.5 billion revenue year, 
maintaining record results despite our 
challenging economic environment.

With stores open all year, costs were 
higher than the previous year which 
included some closures due to COVID-19 
restrictions. As a result, adjusted EBITDA 
declined by 9%. Importantly, we maintained 
adjusted diluted earnings per share of 
$2.60 for the fiscal year 2022.

This performance should be viewed in 
the context of rapidly changing macro-
level conditions. As the world continued 
to rebound from the pandemic, we faced 
ongoing supply chain issues, dramatic 
swings in shipping costs, and a rapid 
increase in inflation which in turn drove 
higher interest rates. Each of these factors 
had some impact on our ability to procure 
merchandise for our customers as well as 
their capacity to make large purchases.

“Our approach is to build  
long-term, sustainable 
value, and I believe we 
are on track.”

10-year revenue growth 

49%

10-year earnings per share growth 

192%

10-year EBITDA growth  

154%

I am very proud of the way our team 
navigated the challenges. The scale 
and coast-to-coast integration of our 
operations offered us several levers to 
mitigate the impact on the bottom line.  
As always, we held to our unwavering 
culture of cost control and efficiency.  
We carefully managed the flow of  
inventory and balanced promotion  
with profitability. 

This approach enabled us to preserve gross 
margins at 44.1% in 2022, consistent with 
the previous year, while maintaining sales 
momentum. In that respect, LFL Group 
has fared better than a number of large 
retailers who are experiencing margin 
pressure in a competitive market.

Our market share continues to trend 
upwards. LFL Group is ranked first in 
Canada in the furniture and appliance 
categories and second in mattresses –  
with an exciting new partnership poised  
to grow our share of the direct-to-
consumer mattress market.

Leon’s Furniture Limited  Annual Report 2022 

  3

CEO’S MESSAGE

Investing in Success

It is important to mention that our success is only possible because of the 
significant investments we have made in recent years. Consumer-facing 
innovations have included a first-class eCommerce capability, renewed retail 
concepts and several in-store technologies. Operationally, we have committed to 
an upgraded distribution network, new selling tools for our associates and a supply 
chain platform that allows us to optimize for changing circumstances. Naturally, 
none of these is more important than the investment we have made in our team  
of associates.

We cannot claim to have anticipated the upheaval that began in 2020, but we were 
certainly equipped to withstand it.

To fully evaluate our performance, it is helpful to review the trends since 2019, the 
last year to be unaffected by store closures, supply chains disruptions and other 
recent events. Over the past three years, our average annualized growth rate has 
been 6.5% on revenue and 3.1% on adjusted net income.

Our approach is to build long-term, sustainable value, and I believe we are on track.

Over that same three-year period, LFL Group returned more than $615 million to 
shareholders in the form of dividends, special dividends and share repurchases. 
Even after that extraordinary return of capital, we held over $300 million of liquidity 
at the end of 2022, including $226 million of cash and investments. Our Board will 
continue to prioritize the interests of investors in its capital allocation decisions, 
while also reinvesting in the business when the returns are attractive.

“ We cannot claim to have 
anticipated the upheaval 
that began in 2020, but  
we were certainly equipped 
to withstand it.”

Total system-wide sales 
($ billions)

$3.05

8
6
2
$

.

18

.

3
7
2
$

.

0
7
2
$

6
0
3
$

.

19

20

21

22

Net income 
($ millions)

$179

1
1
1
$

18

7
0
1
$

3
6
1
$

7
0
2
$

19

20

21

22

Adjusted EBITDA 
($ millions)

$365

9
8
1
$

18

1
9
2
$

4
4
3
$

1
0
4
$

19

20

21

22

4 

  Leon’s Furniture Limited  Annual Report 2022

CEO’S MESSAGE

A Diversified Portfolio 

LFL Group’s approach to creating 
long-term value has resulted in a 
formidable company with a proven 
ability to adapt to change and thrive 
under any conditions. I believe our 
growth story is familiar to investors. In 
the past decade, we have quadrupled 
our store count and nearly tripled 
our earnings per share, with the 2013 
acquisition of The Brick serving as a 
key catalyst.

What may be less well known is that 
there is much more to our Company 
than the 304 retail locations and online 
properties. In the course of building 
out that retail footprint, we have 
established supporting businesses 
and assets which have now reached a 
meaningful scale in their own right.

LFL Group owns an insurance provider, 
a warranty company, a wholesale 
business, the largest network of 
service technicians in Canada, a 
coast-to-coast distribution network 
and a significant real estate portfolio. 
Each of these businesses presents 
opportunities to unlock value or 
expand our addressable market. We 
have the capacity to service customers 
beyond our existing retail customer 
base, and in some cases, we are 
already doing so.

Our team has been increasingly 
focused on monetizing our size and 
scale and harnessing it to enter new 
market segments. One effective 
strategy has been partnerships.  
Our agreement with fintech provider 
Flexiti Financial enables us to make 
faster decisions on point of sale retail 

financing and credit insurance, while 
also delivering benefits to LFL Group 
on other business they do in Canada. 
Similarly, our partnership with direct-
to-consumer mattress company 
Resident goes beyond a traditional 
supplier relationship as we facilitate 
their entry into the Canadian market. 

This year’s annual report begins to pull 
back the curtains on the untapped 
potential of our portfolio of businesses. 
LFL Group is bigger than the sum of 
its parts and has an extensive runway 
for growth. We look forward to sharing 
more of our strategies in the months 
and years to come.

Leon’s Furniture Limited  Annual Report 2022 

  5

CEO’S MESSAGE

Outlook

We will remain focused on growing our market share, managing costs and 
responding quickly to any changes that impact our business. Our financial  
strength and proven ability to act decisively leave us well-positioned for  
continued success. Experience shows that times of volatility can create  
attractive investment opportunities. 

This was my first full year as CEO after being appointed half-way through 2021. I 
remain grateful for the tremendous efforts of our entire team starting from the 
retail stores and culminating at the corporate offices of LFL Group. Thanks are also 
due to our shareholders, suppliers and customers for their ongoing support.

Capital returned to shareholders 
($ millions)

$289

3
9
$

6
3
2
$

20

21

22

“Michael J. Walsh”

Michael J. Walsh

President & Chief Executive Officer 

LFL Group

 Leon’s Furniture Limited Remembers

Dr. Joseph Leon

We recently marked the passing at age 92 of Dr. Joseph Leon, the last of the 11 children of Alban Leon 
who founded this company in 1909. Dr. Leon did not enter the family business and followed a noble 
calling serving patients in Welland, Ontario. Dr. Joe, as family, friends and associates called him, was 
an original Director when Leon’s went public in 1969. His son, Joseph, continues to sit on our Board, 
alongside several other descendants of Alban who have spent decades at LFL Group. It is remarkable 
to have such continuity at a public company, and as the first non-Leon to helm the ship, I am grateful 
for their counsel. 

– Michael J. Walsh

6 

  Leon’s Furniture Limited  Annual Report 2022

Leon’s Furniture Limited  Annual Report 2022 

  7

Our Portfolio 
of Businesses

People think about LFL Group as a retail 
company with several well-known banners, 
more than 300 stores and a strong eCommerce 
presence. That nationwide retail footprint does 
indeed drive the majority of our financial results.

In fact, LFL Group is a diversified portfolio of 
businesses, each of which generates financial 
returns and creates value for our shareholders. 
We originally established these businesses  
(such areas as distribution, warranty, insurance 
and after-sales service) to support our retail 
operations and customer base.

As the Company has grown, we have  
incubated these businesses and invested in  
the development of best-in-class capabilities. 

The scale and critical mass we have achieved 
after years of investment in growth opens up 
exciting new options. Each of these businesses 
present strategic opportunities for us to grow the 
company and unlock value in the years to come. 

8  Leon’s Furniture Limited  Annual Report 2022

Real Estate

Wholesale

LFL Group is not just  
the largest Canadian retailer  
in our category, but among  
the top 10 in North America.

Warranty

After-Sales Service

Insurance

Distribution and Last Mile Delivery

Leon’s Furniture Limited  Annual Report 2022 

  9

OUR PORTFOLIO OF BUSINESSES

Insurance

LFL Group’s subsidaries  
Trans Global Insurance (TGI)  
and Trans Global Life Insurance 
(TGLI) offer insurance to 
protect our customers against 
unexpected situations. Any 
outstanding balances on their 
purchases are covered in the 
event of death, dismemberment, 
disability, critical illness and 
involuntary unemployment.

Credit insurance is an important 
aspect of our offering during 
these times of economic 
uncertainty. Customers can 
finance items they need for their 
homes with the reassurance that 
they are protected from hardships 
caused by unforeseen events. 

This is a differentiator for LFL 
Group that helps us grow market 
share, as competitors who lack 
our scale do not offer comparable 
protections. Our investment in 
innovation enables us to approve at 
the time of check-out, both instore 
and online, ensuring a fast and 
seamless process for customers.

Number of insurance policies  
life-to-date 

1m+

Store fronts selling  
TGI/TGLI insurance 

7,000+

Percentage of revenue earned from  
third-party partners 

Insurance revenue in 2022 

~50%

$17m

10 

  Leon’s Furniture Limited  Annual Report 2022

The Insurance 
Opportunity

TGI and TGLI are becoming 
more significant players in 
the Canadian credit insurance 
market. As an underwriter, we 
have reached a critical size in 
our history that enables us 
to further expand the book 
of business while effectively 
managing risks.

One avenue for growth comes 
from our relationship with 
Flexiti Financial and its parent 
company, Curo Financial. Our 
technology helps us make 
timely decisions on customer 
financing and insurance at the 
point of sale. More broadly, 
our partnership agreement 
designates TGI and TGLI as the 
insurance providers on retail 
transactions completed by 
Flexiti Financial throughout its 
Canadian retail network – not 
just at LFL Group properties.

 
OUR PORTFOLIO OF BUSINESSES

Warranty

We offer extended warranties to customers who value extra  
protection and cost certainty. 

Extended warranties and product guarantees are offered on  
appliances, electronics, furniture and mattresses to provide coverage 
that extends beyond the manufacturer’s warranty period by up to five 
years. The warranty contracts provide both repair and replacement 
service depending upon the nature of the warranty claim. LFL Group 
teams are dispatched to provide those services.

Customers under 
warranty 

2m+

LFL Group customers  
who buy warranty  

Achieved highest level  
of warranty sold in 

40%+

2022

The Warranty 
Opportunity

As a market leader in these 
product categories, LFL 
Group is among the largest 
warranty providers in Canada. 
Our scale and operational 
experience make us a 
suitable potential partner  
for others in the space.

Leon’s Furniture Limited  Annual Report 2022 

11

 
Coverage across Canada 

90%+

Annual home visits 

150k

Authorized manufacturers 

40+

Team 

275  TGS employees
500 Contracted technicians

OUR PORTFOLIO OF BUSINESSES

After-Sales Service

LFL Group has Canada’s largest network of service technicians. Our 
service division, Trans Global Service (“TGS”), provides household 
furniture, electronics and appliance installation and repair services to 
our customers, including warranty work. Our technicians are factory 
trained and TGS is authorized for many different manufacturers of 
appliance and electronics.

The successful resolution of service issues improves customer 
satisfaction and loyalty. We take pride in resolving matters quickly  
and effectively.

The After-Sales Service 
Opportunity

Trans Global Services acts as an 
authorized service provider to an 
increasing number of third parties. 
Many of our calls are made to 
customers who purchased their 
products elsewhere. We believe 
there is room to grow the amount of 
business we do with manufacturers 
and vendors who otherwise lack the 
scale to service the Canadian market.

The successful migration of our retail 
brands into the eCommerce space 
offers a potential roadmap to extend 
our traditional service capabilities to 
a new customer base.

At a macro level, after sales service  
in Canada is part of a broader 
category that can be summarized  
as home services.

12 

  Leon’s Furniture Limited  Annual Report 2022

OUR PORTFOLIO OF BUSINESSES

The Wholesale 
Opportunity

The private label offering 
can be sold both in LFL 
Group-branded stores 
and through third-party 
channels. We will explore 
opportunities to expand our 
reach to take advantage 
of our growing wholesale 
capabilities. 

Wholesale

From its humble origins as a 
seller of largely domestically-
produced goods, LFL Group has 
evolved to become one of the top 
five importers in Canada. 

As part of LFL Group’s product 
sourcing strategy, our wholesale 
subsidiary, First Oceans Trading 
Corporation, has established 
overseas operations to deal 
directly with manufacturers. This 
approach enables us to design 
products, manage quality control, 

simplify our supply chain and 
capture incremental margin while 
delivering good value to  
our customers.

Today, we design products 
ourselves based on our  
deep knowledge of consumer 
preferences and market trends. 
Through contract manufacturers 
around the world, we have 
developed private label  
product lines.

First Ocean contract manufacturers 

Total imported containers per year 

55+

15,000+

Leon’s Furniture Limited  Annual Report 2022 

13

 
OUR PORTFOLIO OF BUSINESSES

Real Estate

LFL Group owns a significant 
portion of the land on which our 
stores and other facilities reside. 
Our portfolio currently comprises 
more than 5 million square feet 
of owned space, with a further 
9 million square feet of leased 
properties across Canada.

Ownership of these properties 
helps reduce the carrying  
costs of our retail locations, 
generating ongoing value for 
shareholders. We also benefit 
from the ability to repurpose or 
relocate selected sites in response 
to changing demographics and 
market conditions. 

The Real Estate 
Opportunity

LFL Group’s real estate assets 
are reported at historical cost, 
meaning the balance sheet 
does not reflect its market 
value in an environment that 
has seen meaningful long-
term price appreciation. The 
value of the portfolio has 
the potential to be further 
enhanced through selective 
development activities.

Total book value 

Total square footage of 

$241m

real estate portfolio  
owned and leased 

14m sq ft

Number of sites  
owned vs. leased 

82%  

vs. 18% – Leon’s

8%  

vs. 92% – The Brick

14 

  Leon’s Furniture Limited  Annual Report 2022

OUR PORTFOLIO OF BUSINESSES

Distribution and  
Last Mile Delivery

LFL Group continues to strengthen its national distribution network  
by building facilities and implementing advanced technologies.  
We recently announced plans to develop another new distribution 
centre (DC) in Edmonton, Alberta. All distribution facilities are 
designed to support and serve both the Leon’s and Brick brands, 
including all banners of LFL Group and our eCommerce operations. 

Recently Developed/Planned Distribution Centres

Year of Completion

Location

Size (square feet)

2017

2021

Delta, British Columbia

Dartmouth, Nova Scotia

2024 (planned)

Edmonton, Alberta

432,000

168,000

500,000†

†  Facility will include The Brick corporate offices at approximately 60,000 sq feet of office space

Effective coast-to-coast distribution capabilities are core to our 
offering as an omnichannel retailer. We stock nearly 400,000 unique 
items and make approximately 1.5 million deliveries each year. Our 
associates can provide customers with real-time insight into product 
availability and delivery times. Centralized oversight of the entire system 
enables us to carefully manage inventory to meet multiple objectives, 
including cost control.

Delivery stops annually 

Total DC square footage (approx)  

1.5m+

4m sq ft

The Distribution 
Opportunity

As a multi-banner, 
multichannel retailer, we 
design our distribution 
centres to seamlessly manage 
products for all our divisions 
and subsidiaries. A robust  
IT backend system and supply 
chain platform enables us 
to commingle hundreds of 
thousands of unique items 
without sacrificing efficiency.

This level of flexibility and 
scale has allowed us to 
provide distribution services 
to third parties. We store and 
ship inventory for several 
direct-to-consumer brands 
and anticipate growing this 
part of our business in the 
coming years. This ability in 
our distribution system makes 
it possible to partner with 
companies like Resident.

Leon’s Furniture Limited  Annual Report 2022 

15

 
SCALED FOR GROWTH

Partnering with  
Industry Leaders 

LFL Group’s national footprint, operating infrastructure, recognized retail 
banners and related online properties makes us an attractive partner for  
a range of companies who wish to access to the Canadian marketplace.

We view partnering with third parties as an efficient way to monetize  
our scale and fast-track our growth. Our partnerships with Resident  
and Flexiti Financial are just two recent examples. We will continue to be 
creative in forming new alliances.

Resident

Flexiti Financial

We recently formed an exclusive partnership with Resident, 
the largest direct-to-consumer mattress company in North 
America. We now offer its Nectar and DreamCloud mattress 
brands both online and in-store at Leon’s and The Brick. 

This joint venture is exciting for both companies. LFL Group 
expands into the “mattress in a box” category with a proven 
product line that has sold more than 5.5 million units. 
Resident gains instant access to Canadian consumers with 
coast-to-coast distribution and showrooms as well as an 
eCommerce presence. We are investing together to market 
the brands and drive traffic to our stores.

It is LFL Group’s scale that makes such arrangements 
possible. A smaller retailer could have been perhaps one of 
several to carry Resident’s brands. Instead, the long-term 
benefits we expect to derive are similar to those of making 
an acquisition, while making use of the resources we already 
have available. 

We partnered with Flexiti Financial to streamline our point-
of-sale processes and improve the shopping experience. 
Flexiti Financial’s technology enables us to make real-time 
decisions on product financing and insurance both in-store 
and online. Customers can complete their purchases quickly 
with full information about payments. 

The scale of opportunity LFL Group represented for  
Flexiti Financial allowed us to establish a broader relationship 
that generates revenue for us. The partnership agreement 
designates LFL Group subsidiaries TGI and TGLI as the 
insurance providers on retail transactions completed by 
Flexiti Financial throughout its Canadian retail network –  
not just at LFL Group properties. There is potential to further 
deepen the relationship in the future.

16 

  Leon’s Furniture Limited  Annual Report 2022

LEADERSHIP TEAM

Executive Leadership Team

(left to right): 
Graeme Leon, 
Constantine Pefanis, 
Michael J. Walsh, and 
David B. Freeman.

Graeme Leon
Divisional President  
of Leon’s

Graeme was promoted 
to President of Leon’s 
Furniture Division in 2020. 
His 43 years of service with 
the Company have included 
roles as Vice President of 
Merchandising and National 
Store Operations Manager, 
both for the Leon’s 
Furniture Division.

Graeme is retiring  
from his position as of  
March 22, 2023. 

Constantine Pefanis
CFO of LFL Group 

Michael J. Walsh
President and CEO of  
LFL Group 

David B. Freeman
Divisional President  
of The Brick

Costa has held various 
management positions 
within Leon’s Furniture 
Limited since joining the 
Company as Corporate 
Finance Manager in May 
2005. In 2016 he was 
appointed as the Director 
of Finance, Audit & IT, a 
position he held until his 
appointment in 2018 to the 
position of Chief Financial 
Officer of the LFL Group.

Mike was promoted to  
the Chief Executive Officer 
effective July 1, 2021. He 
became President & COO  
in 2020 after serving for  
five years as President of 
Leon’s Furniture Division. 
Mike is a seasoned 
executive with over 30 years 
of retail experience. Prior  
to joining the Company,  
he served as Vice President 
of Operations at Canadian 
Tire Corporation. 

Dave is a long-serving  
Brick associate with more 
than 40 years of retail 
experience. Prior to his 
appointment as President 
of The Brick in 2016, Dave 
served in a variety of roles 
including Senior Vice 
President of Operations and 
Vice President of Sales.

Leon’s Furniture Limited  Annual Report 2022 

17

 
ENVIRONMENTAL, SOCIAL AND GOVERNANCE OVERVIEW

Our ESG Commitment

LFL Group strives to be an integral part of communities 
across Canada. We care about the people who work for us, 
the customers who shop in our stores, the places where all 
of us live, and the planet our children will inherit.

As an example, our Brick division’s recycling efforts conserved the equivalent of

26,453 yd3

of landfill airspace

54,380

mature trees

10.4m

kW-hours of electricity 

18.5m

gallons of water

Minimizing Our Impact  
Minimizing Our Impact

A Safe and Healthy Workplace
A Safe and Healthy Workplace

We follow all safety protocols and best practices to help 
keep our associates healthy. Through our human resources 
policies, we strive to ensure that equal opportunities exist 
for all our associates and that our benefits and remuneration 
packages are designed to properly motivate our workforce.

We ship products from around the world to homes 
across Canada. We make every effort to ensure that the 
manufacturing, transportation and storage activities are 
carried out in a sustainable and energy-efficient manner. 

Recycling

Supplier Audits

Our facilities are equipped 
with recycling equipment to 
ensure we divert waste and 
conserve other resources. 
For example, the Brick 
division’s recycling efforts 
conserved the equivalent of 
26,453 cubic yards of landfill 
airspace, 54,380 mature 
trees, 10.4 million kW-hours 
of electricity and 18.5 million 
gallons of water. 

We conducted in-depth 
audits of our international 
supply chain to test for 
compliance with our 
contractual standards for 
labour and environmental 
practices. We are pleased 
to report that no suppliers 
stood in contravention of 
our agreements.

18 

  Leon’s Furniture Limited  Annual Report 2022

ENVIRONMENTAL, SOCIAL AND GOVERNANCE OVERVIEW

Protecting the Interests of  
Protecting the Interests of  
All Stakeholders
All Stakeholders

We have implemented governance policies to help ensure 
that we consider the needs of multiple stakeholder 
groups. The Board of Directors is comprised of a majority 
of independent directors, who periodically meet without 
management and non-independent members present. 
The Board has adopted a written Code of Conduct to guide 
the activities of all directors, officers and employees, and 
closely monitors compliance. 

Giving Back to Our Communities
Giving Back to Our Communities

Throughout the years, LFL Group has proudly supported  
a variety of local and national health associations, children’s 
charities, and foundations so they can continue to do the good 
work that they do for all of us across the country. This year 
we were proud to support Children’s Miracle Network,  
The Hospital for Sick Children, Humber River Hospital 
Foundation, Homes for Heroes and various other worthy 
causes, in different initiatives such as Teddy Bear Toss,  
The Brick’s New Year’s Run, Champion Child Program,  
among others. 

In 2022, we raised just over $2.2 million for Children’s Miracle 
Network, benefiting children’s hospitals, medical research 
and community awareness. We are also proud to partner 
with the Homes for Heroes Foundation, whose mission 
is to integrate all our homeless military Veterans into the 
community through the provision of housing and support 
services across Canada. 

Leon’s Furniture Limited  Annual Report 2022 

19

 
FIVE-YEAR REVIEW

Income Statistics

($ in thousands, except amounts per share)

2022

2021

2020

2019

2018

Revenue

Cost of Sales

Gross Profit

Operating Expenses

Income before income taxes

Provision for income taxes

Net Income

$ 2,517,659 

$  2,512,670 

$  2,220,180 

$  2,283,411 

$  2,241,437 

 1,408,226 

  1,404,446 

  1,236,258 

  1,284,826 

1,264,561 

$ 1,109,433

$  1,108,224  $  983,922  $   998,585

$   976,876 

 873,212

  831,845 

  773,437 

  855,539

826,286  

 236,221

  276,379 

  210,485 

  143,046

150,590 

 56,792

  69,221 

  47,235 

  36,117 

39,560 

$  179,429 

$  207,158 

$  163,250 

$  106,929

$  111,030  

Common shares outstanding (weighted average ‘000s)

67,512 

77,623

  79,799 

  77,595 

  76,368 

Earnings per common share

Percent annual change in sales

Net income as a percentage of sales

$ 

2.66

$ 

2.67 

$ 

2.05

$ 

1.38 

$ 

0.2%

7.1%

13.2%

8.2%

(2.8%)

7.4%

1.9%

4.7%

1.45

1.2%

5.0%

Dividend declared

$ 

43,238

$  146,092  $ 

69,977  $ 

43,445  $ 

39,716

Balance Sheet Statistics

($ in thousands, except amounts per share)

2022

2021

2020

2019

2018

Shareholders’ equity

Total assets

Purchase of capital assets

Working capital1

928,885 

$  791,193 

$  1,016,003

$  915,764 

$  857,362 

 2,193,643 

 2,453,133 

 2,418,589 

 2,146,461  

 1,723,572 

 26,798 

 14,896 

 43,493 

 32,931  

 19,650  

 241,677

 (34,455) 

 161,286  

 100,206 

 198,445 

Shareholders’ equity per common share2

13.76

14.01

 13.03 

 11.80  

 11.23 

Common share price range on the Toronto Stock Exchange

   High

   Low

$ 

$ 

22.84 

15.00 

$ 

$ 

26.30

20.09 

$ 

$ 

21.68  

10.25 

$ 

$ 

17.29 

14.01 

$ 

$ 

19.50  

14.70 

1.   2021 and 2018 exclude the amounts of $90,000 and $144,712, respectively, comprised of loans and borrowings due to the classification from non-current liabilities to current liabilities 

as at December 31.

2. For year-on-year comparability, 2021 excludes the substantial issuer bid and special dividends. 2020 excludes special dividends.

Revenue 

($ in thousands)

Net Income

($ in thousands)

Shareholders’ Equity 

($ per share)

18 

19 

20 

21 

22 

$2,241,437 

$2,283,411 

 $2,220,180 

 $2,512,670 

18 

19 

20 

21 

 $111,030

 $106,929 

 $163,250 

 $207,158 

18 

19 

20 

21 

$2,517,659 

22 

$179,429

22 

$11.23

$11.80

$13.03

$14.01

$13.76

20 

  Leon’s Furniture Limited  Annual Report 2022

 
 
  
   
 
Management’s 
Discussion and Analysis 

For the year ended December 31, 2022

1. 

Preface ............................................................................................................................ 22

2.  Business Overview ................................................................................................... 22

3.  Results of Operations............................................................................................. 23

4.  Store Network............................................................................................................. 27

5. 

Summary of Consolidated Quarterly Results ......................................... 27

6.  Financial Position ......................................................................................................28

7. 

Liquidity and Capital Resources .....................................................................29

8.  Outlook ...........................................................................................................................30

9.  Outstanding Common Shares .......................................................................... 31

10.  Related Party Transactions .................................................................................. 31

11.  Critical Assumptions ............................................................................................... 31

12.  Risks and Uncertainties ........................................................................................34

13.  Controls and Procedures ..................................................................................... 35

14.  Non-IFRS and Supplementary Financial Measures ............................35

Leon’s Furniture Limited  Annual Report 2022 

  21

1.  Preface

The  following  Management’s  Discussion  and  Analysis  (“MD&A”)  is  prepared  as  at  February  22,  2023  and  is  based  on  the  consolidated 
financial position and operating results of Leon’s Furniture Limited/Meubles Leon Ltée (the “Company”) as of December 31, 2022 and for the 
years ended December 31, 2022 and 2021. It should be read in conjunction with the fiscal year 2022 consolidated financial statements and 
the notes thereto. For additional detail and information relating to the Company, readers are referred to the fiscal 2022 quarterly financial 
statements and corresponding MD&As which are published separately and available at www.sedar.com.

Cautionary Statement Regarding Forward-Looking Statements

This MD&A is intended to provide readers with the information that management believes is required to gain an understanding of Leon’s 
Furniture Limited’s current results and to assess the Company’s future prospects. This MD&A, and in particular the section under heading 
“Outlook”,  includes  forward-looking  statements,  which  are  based  on  certain  assumptions  and  reflect  Leon’s  Furniture  Limited’s  current 
plans and expectations. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results 
and future prospects to differ materially from current expectations. Some of the factors that can cause actual results to differ materially 
from  current  expectations  are:  a  drop  in  consumer  confidence;  dependency  on  product  from  third  party  suppliers;  further  changes  to 
the Canadian bank lending rates; and further fluctuations of the Canadian dollar versus the US dollar. Given these risks and uncertainties, 
investors  should  not  place  undue  reliance  on  forward-looking  statements  as  a  prediction  of  actual  results.  Readers  of  this  report  are 
cautioned that actual events and results may vary.

Financial Statements Governance Practice

The consolidated financial statements of the Company have been prepared in accordance with International Financial Reporting Standards 
(“IFRS”)  as  issued  by  the  International Accounting  Standards  Board  (“IASB”). The  amounts  expressed  are  in  Canadian  dollars  (“C$”).  Per 
share amounts are calculated using the weighted average number of shares outstanding before and after considering the potential dilutive 
effects of the convertible debentures and the relevant management share purchase plans for the applicable period. 

The Audit Committee of the Board of Directors of Leon’s Furniture Limited reviewed the MD&A and the consolidated financial statements, 
and recommended that the Board of Directors approve them. Following review by the full Board, the fiscal year 2022 consolidated financial 
statements and MD&A were approved on February 22, 2023. 

2.  Business Overview

Leon’s Furniture Limited is the largest network of home furniture, appliances, electronics, and mattress stores in Canada. Our retail banners 
include: Leon’s; The Brick; Brick Outlet and The Brick Mattress Store. As well, The Brick’s Midnorthern Appliance banner alongside with the 
Appliance Canada banner, makes the Company the country’s largest commercial retailer of appliances to builders, developers, hotels and 
property management companies. Finally, the Company operates six ecommerce sites: leons.ca, thebrick.com, furniture.ca, midnorthern.
com, transglobalservices.com and applicancecanada.com. 

The Company’s repair service division, Trans Global Services (“TGS”), provides household furniture, electronics and appliance repair services 
to its customers. TGS has contracts to support several manufacturer’s warranty service work in addition to servicing a number of individual 
programs  offered  by  other  dealers. This  division  also  performs  work  for  products  sold  with  extended  warranties  and  is  an  integral  part 
of  the  retail  offering. These  extended  warranties,  underwritten  by  the  Company’s  wholly-owned  subsidiaries  are  offered  on  appliances, 
electronics and furniture to provide coverage that extends beyond the manufacturer’s warranty period by up to five years. The warranty 
contracts provide both repair and replacement service depending upon the nature of the warranty claim. 

The  Company’s  wholly-owned  subsidiaries Trans  Global  Insurance  Company  (“TGI”)  and  its  sister  company, Trans  Global  Life  Insurance 
Company (“TGLI”) also offer credit insurance on the customer’s outstanding financing balances and third-party customer balances. This 
credit insurance coverage includes life, dismemberment, disability, critical illness, and involuntary unemployment. These credit insurance 
policies are underwritten by TGI and TGLI as they are licensed as insurance companies in all Canadian provinces and territories. 

The Company has foreign operations in Asia and the Caribbean, through its wholly-owned subsidiaries First Oceans Trading Corporation 
and King & State Limited, respectively. These operations relate to the Company’s import and quality control program for sourcing products 
from Asia for resale in Canada through its retail operations, and the retail banners that sell their extended warranties on appliances and 
electronics to their customers, respectively. 

22 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSIS3.  Results of Operations

Summary financial highlights for the three months ended December 31, 2022 and December 31, 2021 

For the

(C$ in millions except %, share and per share amounts)

Three months ended

December 31, 
2022

December 31, 
2021

Total system-wide sales (1)

Franchise sales (1)

Revenue

Cost of sales

Gross profit

Gross profit margin as a percentage of revenue

Selling, general and administrative expenses (2)

SG&A as a percentage of revenue

Income before net finance costs and income tax expense

Net finance costs

Income before income taxes

Income tax expense

Adjusted net income (1)

Adjusted net income as a percentage of revenue (1)

After-tax mark-to-market gain on financial derivative instruments

Net income

804.4

143.2

661.2

373.1

288.1

43.57%

223.1

33.74%

65.0

(6.0)

59.0

14.4

44.6

6.75%

1.4

43.2

820.5

150.7

669.8

373.2

296.7

44.30%

218.6

32.64%

78.0

(2.9)

75.1

18.1

57.0

8.51%

0.5

56.5

Basic weighted average number of common shares

66,957,921

76,818,991

Basic earnings per share

Adjusted basic earnings per share (1)

$0.65

$0.67

$0.74

$0.74

Diluted weighted average number of common shares

67,148,859

77,662,535

Diluted earnings per share

Adjusted diluted earnings per share (1)

Common share dividends declared 

Convertible, non-voting shares dividends declared 

$0.65

$0.67

$0.16

$0.32

$0.73

$0.74

$0.16

$0.32

1.  Non-IFRS financial measure. Refer to section 14 in this MD&A for additional information.
2.  Selling, general and administrative expenses (“SG&A”).

$ Increase 
(Decrease)

(16.1)

(7.5)

(8.6)

(0.1)

(8.6)

% Increase 
(Decrease)

(2.0%)

(5.0%)

(1.3%)

(0.0%)

(2.9%)

4.5

2.1%

(13.0)

3.1

(16.1)

(3.7)

(12.4)

0.9

(13.3)

$(0.09)

$(0.07)

$(0.08)

$(0.07)

$0.00

$0.00

(16.7%)

106.9%

(21.4%)

(20.4%)

(21.8%)

180.0%

(23.5%)

(12.2%)

(9.5%)

(11.0%)

(9.5%)

0.0%

0.0%

Same Store Sales (1)

For the

(C$ in millions, except %)

Same store sales (1)

Three months ended

December 31, 
2022

December 31, 
2021

$ Decrease

% Decrease

646.0

652.4

(6.4)

(1.0%)

1.  Supplementary financial measure. Refer to section 14 in this MD&A for additional information.

Leon’s Furniture Limited  Annual Report 2022 

  23

MANAGEMENT’S DISCUSSION AND ANALYSIS 
 
 
Revenue

For the three months ended December 31, 2022, revenue was $661.2 million compared to $669.8 million in the fourth quarter 2021. Revenue 
decreased $8.6 million or 1.3% as compared to the prior year quarter. The current quarter compares favorably to the Company’s historical 
results before the COVID pandemic began in the early part of the 2020 fiscal year. The Company is continuing to show increases across all 
product categories for the three months ended December 31, 2022, when compared to pre-pandemic results. Comparing to pre-pandemic 
quarter ended December 31, 2019, revenue has increased by $39.8 million or 6.4%. 

Same Store Sales (1)

Same store sales in the quarter decreased by 1.0% compared to the fourth quarter 2021. 

Gross Profit

The gross profit margin of 43.57% in the quarter decreased by 73 basis points from the fourth quarter 2021. This decrease in gross margin 
percentage during the quarter was due to a concerted effort to significantly lower on-hand inventory levels. The change in inventory levels 
from  the  start  of  the  fourth  quarter  to  the  end  of  the  fourth  quarter,  saw  the  Company’s  on-hand  inventory  balance  decrease  by  over  
$91 million or a reduction of 18.1%. This reduction in the Company’s inventory balances was important given that ocean freight costs were 
stabilizing and are beginning to return to pre-pandemic pricing levels. 

Selling, General and Administrative Expenses (“SG&A”)

The Company’s SG&A as a percentage of revenue for the fourth quarter 2021 was 32.64% compared to 33.74% for the fourth quarter of 
2022, an increase of 110 basis points over the fourth quarter 2021. The Company’s SG&A as a percentage of revenue for the current quarter 
increased due to continued broad based inflation, the increased cost of retail financing due to the Bank of Canada interest rate increases 
and the increased costs of marketing in the quarter. 

Adjusted Net Income (2) and Adjusted Diluted Earnings Per Share (2)

Given the combined impact in the fourth quarter of a reduced gross margin percentage and slightly higher SG&A expenses, the adjusted 
net income in the current quarter totalled $44.6 million, which represents a decrease of $12.4 million over the prior year’s quarter. 

The adjusted diluted earnings per share in the fourth quarter was $0.67 per share, a decrease of 9.5% over the prior year’s quarter. 

Net Income and Diluted Earnings Per Share 

Net income for the fourth quarter of 2022 was $43.2 million, or $0.65 per diluted earnings per share as compared to the net income of 
$56.5 million in the prior year’s quarter, or $0.73 per diluted earnings per share. 

1.  Supplementary financial measure. Refer to section 14 in this MD&A for additional information. 
2.  Non-IFRS financial measure. Refer to section 14 in this MD&A for additional information. 

24 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSISSummary financial highlights for the year ended December 31, 2022 , 2021 and 2020 

For the

(C$ in millions except %, share and per 
share amounts)

Total system-wide sales (1)

Franchise sales (1)

Revenue

Cost of sales

Gross profit

Gross profit margin as a percentage 

2022

2021

3,053.0

3,057.6

535.3

2,517.7

1,408.2

1,109.4

544.9

2,512.7

1,404.4

1,108.2

$ Increase 
(Decrease)

% Increase 
(Decrease)

(4.6)

(9.6)

5.0

3.8

1.2

(0.2%)

(1.8%)

0.2%

0.3%

0.1%

2021

2020

3,057.6

2,701.6

544.9

2,512.7

1,404.4

1,108.2

481.4

2,220.2

1,236.3

983.9

Year ended

$ Increase 
(Decrease)

% Increase 
(Decrease)

356.0

63.5

292.5

168.1

124.3

13.2%

13.2%

13.2%

13.6%

12.6%

of revenue

44.06%

44.10%

44.10%

44.32%

Selling, general and administrative 

expenses (2) (3)

854.7

819.1

35.6

4.3%

819.1

751.0

68.1

9.1%

SG&A as a percentage of revenue

33.95%

32.60%

32.60%

33.83%

Income before net finance costs and 

income tax expense

Net finance costs

Income before income taxes

Income tax expense

Adjusted net income (1)

Adjusted net income as a 
percentage of revenue (1)

After-tax mark-to-market gain on 
financial derivative instruments (1)

254.7

(21.5)

233.2

56.0

177.2

289.1

(15.0)

274.1

68.7

205.5

(34.4)

(11.9%)

6.5

43.3%

(40.9)

(12.7)

(28.3)

(14.9%)

(18.5%)

(13.8%)

289.1

(15.0)

274.1

68.7

205.5

233.0

(17.9)

215.1

48.4

166.7

56.1

(2.9)

59.0

20.3

38.8

24.1%

(16.2%)

27.4%

41.9%

23.3%

7.04%

8.18%

8.18%

7.51%

Net income

179.4

207.2

(27.8)

(13.4%)

207.2

(2.2)

(1.7)

(0.5)

29.4%

(1.7)

3.4

163.3

(5.1)

(150.0%)

43.9

26.9%

Basic weighted average number of 

common shares

67,512,284 77,623,382

77,623,382 79,798,908

Basic earnings per share

Adjusted basic earnings per share (1)

Diluted weighted average number 

$2.66

$2.62

$2.67

$2.65

$(0.01)

$(0.03)

(0.4%)

(1.1%)

$2.67

$2.65

$2.05

$2.09

$0.62

$0.56

30.2%

26.8%

of common shares

68,164,937 79,062,376

79,062,376 82,113,879

Diluted earnings per share

Adjusted diluted earnings per share (1)

Common share dividends declared 

Convertible, non-voting shares 

$2.64

$2.60

$0.64

$2.62

$2.60

$1.89

$0.02

$0.00

0.8%

0.0%

$(1.25)

(66.1%)

$2.62

$2.60

$1.89

$1.99

$2.04

$0.88

$0.63

$0.56

$1.01

31.7%

27.5%

114.8%

dividends declared 

$0.32

$0.32

$0.00

0.0%

$0.32

$0.29

$0.03

10.3%

1.  Non-IFRS financial measure. Refer to section 14 in this MD&A for additional information.
2.  Selling, general and administrative expenses (“SG&A”).
3. 

 SG&A as a percentage of revenue for the year ended December 31, 2020, includes the impact of the CEWS of $31.6 million or 1.4% as a percentage of revenue in the 
year. Therefore, excluding the impact of the CEWS, the total SG&A as a percentage of revenue in the year amounted to 35.25%.

Same Store Sales (1)

For the

(C$ in millions, except %)

Same store sales (1)

Year ended

December 31, 2022

December 31, 2021

$ Decrease

% Decrease

2,453.1

2,454.1

(1.0)

(0.0%)

1.  Supplementary financial measure. Refer to section 14 in this MD&A for additional information.

Leon’s Furniture Limited  Annual Report 2022 

  25

MANAGEMENT’S DISCUSSION AND ANALYSISRevenue

For the year ended December 31, 2022, revenue was $2,517.7 million compared to $2,512.7 million in the prior year, an increase of $5.0 million or 
0.2% as compared to the prior year. This increase was primarily due to strong performance in the mattress category. This year the Company 
has continued to produce record top-line results when comparing to pre-pandemic top-line results. Revenue has increased approximately 
$234 million or 10.3% compared to the year ended December 31, 2019, which was due to sales growth across all product categories.

Same Store Sales (1)

Same store corporate sales remained comparable to the year ended December 31, 2021. 

Gross Profit

The gross profit margin remained relatively comparable from 44.10% for the year ended December 31, 2021, to 44.06% in the year ended 
December 31, 2022. This decrease in gross margin percentage during the year was due to a concerted effort to significantly lower on-hand 
inventory levels, especially during the fourth quarter of the 2022 fiscal year. Additionally, this marginal decrease in gross profit percentage 
was also due to increases in cost of sales in the furniture product category due to the increased ocean freight and overland transportation 
costs of landing product in the earlier part of the 2022 fiscal year. When comparing the Company’s pre-pandemic gross profit margin, it 
increased 33 basis points as compared to the same period in 2019. This resulted from the Company monitoring product costing to control 
the release and flow of offshore containers due to the abovementioned increased freight costs in the latter half of 2021 and the first half 
of 2022.

Selling, General and Administrative Expenses

The Company’s SG&A as a percentage of revenue for the year ended December 31, 2022, increased to 33.95%, an increase of 134 basis points 
over the prior year of 32.60%. This increase can be primarily attributed to provincially mandated wage increases, the increased costs of 
providing customers with retail financing options at the point of sale both in-store and online, increases in sales commissions and marketing 
costs and rising occupancy expenses due to increases of natural gas prices net of any previously provided COVID mandated property tax 
and utility rebates. 

Adjusted Net Income (2) and Adjusted Diluted Earnings Per Share (2)

Adjusted net income for the year ended December 31, 2022 totalled $177.2 million, a decrease of $28.3 million or 13.8% over the prior year. 
In comparison to the year ended December 31, 2019, which the Company has denoted as its pre-pandemic baseline year, the Company’s 
adjusted net income significantly increased by 65.9%, or $70.4 million.

Adjusted diluted earnings per share for the Company remained the same at $2.60 per share compared to the year ended December 31, 2021. 

However, when looking at the historical performance of the Company on a pre-pandemic basis, the adjusted diluted earnings per share 
increased from $1.30 for the year ended December 31, 2019, to $2.60 in the current year, representing an increase of 100%.

Net Income and Diluted Earnings Per Share 

Including  the  mark-to-market  impact  of  the  Company’s  financial  derivatives,  net  income  for  the  year  ended  December  31,  2022,  was 
$179.4 million, or $2.64 per diluted earnings per share (net income of $207.2 million, $2.62 per diluted earnings per share in 2021). 

1.  Supplementary financial measure. Refer to section 14 in this MD&A for additional information.
2.  Non-IFRS financial measure. Refer to section 14 in this MD&A for additional information.

26 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSIS4.  Store Network

The Company has 304 retail stores in Canada at December 31, 2022. The following table illustrates the Company’s store count continuity 
from December 31, 2021 to December 31, 2022 by retail banner: 

Banner

Corporate Stores

Leon’s

Appliance Canada
The Brick (1)
The Brick Mattress Store

Brick Outlet

Corporate Subtotal

Franchise Stores

Leon’s

The Brick

Franchise Subtotal

Total Corporate & Franchise Stores

1. 

Includes the Midnorthern Appliance banner. 

Number of stores as at
December 31, 2021

Opened

Closed

Number of stores as at
December 31, 2022

54

5

118

21

6

204

35

67

102

306

–

–

–

–

–

–

–

1

1

1

(1)

–

(1)

–

–

(2)

–

(1)

(1)

(3)

53

5

117

21

6

202

35

67

102

304

The  Company  continues  to  reposition  store  locations  in  markets  that  allow  its  divisions  to  expand  their  market  share  and  support  existing 
locations.

5.  Summary of Consolidated Quarterly Results

The  table  below  highlights  the  variability  of  quarterly  results  and  the  impact  of  seasonality  on  the  Company’s  results.  The  Company’s 
profitability is typically lower in the first half of the year, since retail sales are traditionally higher in the third and fourth quarters. 

For the quarter ended

December 31

September 30

June 30

March 31

(C$ in millions except per share amounts)

Total system-wide sales (1)

Franchise sales (1)

Revenue

Net income

Adjusted net income (1)

Basic earnings per share

Diluted earnings per share

Adjusted basic earnings per share (1)

Adjusted diluted earnings per share (1)

2022

804.4

143.2

661.2

43.2

44.6

$0.65

$0.65

$0.67

$0.67

2021

820.5

150.7

669.8

56.5

57.0

$0.74

$0.73

$0.74

$0.74

2022

801.0

138.8

662.2

61.3

59.2

$0.91

$0.90

$0.88

$0.87

2021

825.5

142.3

683.2

63.8

60.6

$0.83

$0.81

$0.79

$0.77

2022

784.6

137.6

647.0

50.1

47.5

$0.75

$0.74

$0.71

$0.70

2021

714.4

125.9

588.5

46.0

46.6

$0.59

$0.58

$0.60

$0.58

2022

662.9

115.7

547.2

24.8

25.8

$0.37

$0.36

$0.38

$0.38

2021

697.1

126.0

571.1

40.9

41.2

$0.52

$0.51

$0.52

$0.51

1.  Non-IFRS financial measure. Refer to section 14 in this MD&A for additional information. 

Leon’s Furniture Limited  Annual Report 2022 

  27

MANAGEMENT’S DISCUSSION AND ANALYSIS6.  Financial Position

As at
(C$ in millions)

Total assets

Total non-current liabilities

Assets

December 31, 2022

December 31, 2021

2,193.6

654.5

2,453.1

462.2

Total assets at December 31, 2022 of $2,193.6 million were $259.5 million lower than the $2,453.1 million reported at December 31, 2021. The 
movement was primarily driven by a decrease in cash and cash equivalents. 

Non-Current Liabilities

Non-current liabilities of $654.5 million were $192.3 million higher than the $462.2 million reported at December 31, 2021. This is primarily 
a result of the movement of long-term debt from current liabilities as well as an increase in the term loan of $136.9 million. This increase in  
the Company’s credit facility was due to the payment for repurchased shares from the Substantial Issuer Bid (“SIB”). Long-term debt and 
the SIB are discussed further in note 14 and note 16, respectively, of the consolidated financial statements. 

Net Debt

The  table  below  reflects  the  Company’s  net  debt  balances,  excluding  its  lease  liabilities  and  restricted  marketable  securities  as  at 
December 31, 2022.

As at
(C$ in millions)

Term debt

Less: cash, cash equivalents, debt and equity instruments

Net debt balance (1)

December 31, 2022 December 31, 2021

$ Change

234.4

226.0

(8.4)

90.0

490.0

400.0

144.4

(264.0)

(408.4)

1.  Non-IFRS financial measure. Refer to section 14 in this MD&A for additional information.

At December 31, 2022, the Company’s total net debt balance, excluding its lease liabilities, is $8.4 million. The change in the net debt position 
is driven by the increase in the term loan of $144.4 million as well as a reduction in cash due to the repurchase of common shares for a cost 
of $200.0 million under a SIB that the Company completed at the beginning of the first quarter of 2022. 

28 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSIS7.  Liquidity and Capital Resources

Liquidity Risk Management 

The purpose of liquidity risk management is to maintain sufficient amounts of cash and cash equivalents, and authorized credit facilities, 
to fulfill obligations associated with financial liabilities. To manage liquidity risk, the Company prepares budgets and cash forecasts, and 
monitors  its  performance  against  these.  Management  also  monitors  cash  and  working  capital  efficiency  given  current  sales  levels  and 
seasonal variability. The Company measures and monitors liquidity risk by regularly evaluating its cash inflows and outflows under expected 
conditions  through  cash  flow  reporting  such  that  it  anticipates  certain  funding  mismatches  and  ensures  the  cash  management  of  the 
business within certain tolerable levels. These cash flow forecasts are reviewed on a weekly basis by management. The Company mitigates 
liquidity risk through continuous monitoring of its credit facilities and the diversification of its funding sources, both in the short term as well 
as the long term. As at December 31, 2022, unrestricted liquidity was $329.0 million comprised of cash and cash equivalents, debt and equity 
instruments and its undrawn revolving credit facility. 

Consolidated Cash Flow Movements

The  following  table  provides  a  summarized  statement  of  cash  flows  for  the  three  months  and  year  ended  December  31,  2022  and 
December 31, 2021: 

For the

(C$ in millions)

Three months ended

Year ended

December 31, 
2022

December 31, 
2021

$ Increase 
(Decrease)

December 31, 
2022

December 31, 
2021

$ Increase 
(Decrease)

Cash  provided  by  operating  activities  before  
changes in operating working capital items

Changes in operating working capital items

Cash provided by operating activities

Cash used in (provided by) investing activities

Cash used in financing activities

Increase (decrease) in cash and  

cash equivalents

Cash Provided By Operating Activities

74.9

17.9

92.8

(20.4)

(39.2)

93.6

(0.7)

92.9

39.7

(137.4)

(18.7)

18.6

(0.1)

(60.1)

98.2

286.9

(272.6)

14.3

(36.7)

(244.6)

360.6

(46.9)

313.8

16.2

(316.5)

(73.7)

(225.7)

(299.5)

(52.9)

71.9

33.2

(4.8)

38.0

(267.0)

13.5

(280.5)

Cash from operating activities consist primarily of net income adjusted for certain non-cash items, including depreciation and amortization 
and the effect of changes in non-cash working capital items, primarily receivables, inventories, deferred acquisition costs, accounts payable 
and customers’ deposits. 

For  the  three  months  ended  December  31,  2022,  cash  provided  by  operating  activities  decreased  by  $0.1  million  compared  to  the  prior 
year’s quarter. This movement is primarily driven by a decrease in inventories of $118.5 million with an offset due to decreases in customers’ 
deposits and trade payables of $96.3 million and $9.4 million, respectively. 

For the year ended December 31, 2022, cash provided by operating activities decreased by $299.5 million compared to the prior year. This 
movement is primarily driven by decreases in the movement of customers’ deposits and trade and other payables of $242.9 million and 
$51.3 million, respectively. Additionally, there was an increase in income taxes paid of $38.9 million. This was partially offset by decreases in 
inventories of $48.6 million. 

Leon’s Furniture Limited  Annual Report 2022 

  29

MANAGEMENT’S DISCUSSION AND ANALYSISCash Used In Investing Activities

Investing activities relate primarily to capital expenditures and the purchase and sale of debt and equity instruments. 

For the three months ended December 31, 2022, cash provided by investing activities decreased by $60.1 million compared to the prior year’s 
quarter. This change is driven by decrease in the proceeds on the sale of debt and equity instruments of $37.0 million as well as increases in 
the purchase of property, plant and equipment and debt and equity instruments of $10.4 million and $9.2 million, respectively.

For the year ended December 31, 2022, cash provided by investing activities decreased by $52.9 million compared to the prior year. This 
change is driven by decrease in the proceeds on the sale of debt and equity instruments of $41.4 million as well as increases in the purchase 
of property, plant and equipment of $11.9 million.

Cash Used in Financing Activities

Financing activities consist primarily of cash used to pay dividends, long-term debt and lease liabilities. 

For the three months ended December 31, 2022, cash used in financing activities decrease by $98.2 million compared to the prior year’s 
quarter. The movement is primarily driven by decrease in dividends paid of $97.9 million, as the prior year included special dividend payments.

For the year ended December 31, 2022, cash used in financing activities decrease by $71.9 million compared to the prior year. The movement 
is driven by an increase to the term loan of $150.0 million as well as a decrease in dividends paid of $125.3 million with which is offset by an 
increase in the repurchase of common shares of $179.7 million. 

Adequacy of Financial Resources

At December 31, 2022, the Company’s current assets exceeded its current liabilities by $241.7 million and its cash and cash equivalents, 
restricted marketable securities, and debt and equity instruments were $226.4 million compared to $490.4 million at December 31, 2021. At 
December 31, 2022, $103 million is available to draw on under the Company’s $200 million revolving credit facility as the borrowing capacity 
has been reduced by ordinary letters of credit of $7 million and utilizing $90 million of the revolving credit facility. The Company believes that 
its existing financing resources together with cash flow provided from its current operations and its expanded revolving credit facility will 
provide a sound liquidity and working capital position throughout the next twelve months. 

Contractual Obligations

As at December 31, 2022

(C$ in millions)

Contractual obligations

Long-term debt

Lease liability

Total contractual obligations

8.  Outlook

Payments Due by Period

Total

252.5

373.4

625.9

2023

20.4

89.2

109.6

2024

232.1

55.7

287.8

2025

–

55.2

55.2

2026

–

53.8

53.8

2027

–

52.3

52.3

2028 & 
Beyond

–

67.2

67.2

Given  the  Company’s  strong  and  continuously  improving  financial  position,  our  principal  objective  is  to  increase  our  market  share  and 
profitability. We remain focused on our commitment to effectively manage our costs but to also continuously invest in digital innovation 
that we believe will drive more customers to both our online eCommerce sites and our 304 store locations across Canada.

30 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSIS9.  Outstanding Common Shares

At  December  31,  2022,  there  were  67,861,289  common  shares  issued  and  outstanding.  During  the  year  ended  December  31,  2022, 
4,295 series 2009 shares, 14,756 series 2012 shares, 22,118 series 2013 shares, 3,804 series 2014 shares and 6,483 series 2015 shares were 
converted into common shares. For details on the Company’s commitments related to its redeemable share liability please refer to note 15 
of the consolidated financial statements.

During the year ended December 31, 2022, and including the common shares repurchased under the automatic share purchase plan (“ASPP”), 
the Company repurchased 1,893,500 shares of its common shares on the open market pursuant to the terms and conditions of Normal 
Course Issuer Bids and ASPP at a net cost of $44.3 million. At December 31, 2022, the Company has cancelled all of these repurchased shares. 
At December 31, 2022, an obligation of $2 million was recognized for the repurchase of common shares under the ASPP (at December 31, 
2021 – $45 million).

On November 25, 2021, the Company commenced a SIB, by way of a modified Dutch auction, to purchase, for cancellation, the common 
shares of the Company. During the year ended December 31, 2022, the Company purchased, for cancellation, 7,999,993 common shares at 
a net cost $200.0 million. These shares were cancelled in January 2022.

10.  Related Party Transactions

For the year ended December 31, 2022, we had no transactions with related parties as defined in IAS 24, Related Party Disclosures, except 
those pertaining to transactions with key management personnel in the ordinary course of their employment.

11.  Critical Assumptions

Use of Estimates and Judgments

Management  has  exercised  judgment  in  the  process  of  applying  the  Company’s  accounting  policies.  The  preparation  of  consolidated 
financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities at the consolidated balance sheet dates and the reported amounts 
of  revenue  and  expenses  during  the  reporting  period.  Estimates  and  other  judgments  are  continuously  evaluated  and  are  based  on 
management’s  experience  and  other  factors,  including  expectations  about  future  events  that  are  believed  to  be  reasonable  under  the 
circumstances. Actual results could differ from those estimates. The following discusses the most significant accounting judgments and 
estimates that the Company has made in the preparation of the consolidated financial statements.

Consolidation and classification of joint arrangements
Assessing the Company’s ability to control or influence the relevant financial and operating policies of another entity may, depending on 
the facts and circumstances, require the exercise of significant judgment to determine whether the Company controls, jointly controls, or 
exercises significant influence over the entity performing the work. This assessment of control impacts how the operations of these entities 
are reported in the Company’s consolidated financial statements (i.e., consolidation, equity investment or proportional share).

The  classification  of  these  entities  as  a  subsidiary,  joint  operation,  joint venture,  associate  or  financial  instrument  requires  judgment  by 
management  to  analyze  the  various  indicators  that  determine  whether  control  exists.  In  particular,  when  assessing  whether  a  joint 
arrangement should be classified as either a joint operation or a joint venture, management considers the contractual rights and obligations, 
voting shares, share of board members and the legal structure of the joint arrangement. Subject to reviewing and assessing all the facts and 
circumstances of each joint arrangement, joint arrangements contracted through agreements and general partnerships would generally 
be classified as joint operations whereas joint arrangements contracted through corporations would be classified as joint ventures. The 
application of different judgments when assessing control or the classification of joint arrangements could result in materially different 
presentations in the consolidated financial statements. 

Leon’s Furniture Limited  Annual Report 2022 

  31

MANAGEMENT’S DISCUSSION AND ANALYSISExtended warranty revenue recognition
The Company offers extended warranties on certain merchandise. Management has applied judgment in determining the basis upon and 
period over which to recognize deferred warranty revenue. 

Inventories
The Company estimates the net realizable value as the amount at which inventories are expected to be sold by taking into account fluctuations 
of retail prices due to prevailing market conditions. If required, inventories are written down to net realizable value when the cost of inventories 
is estimated to not be recoverable due to obsolescence, damage or declining sales prices.

Reserves for slow-moving and damaged inventory are deducted in the Company’s valuation of inventories. Management has estimated the 
amount of reserve for slow-moving inventory based on the Company’s historic retail experience. 

Impairment of debt instruments
The Company exercises judgment in the determination of whether there are objective indicators of impairment with respect to its debt 
instruments.  The  Company’s  review  is  based  on  an  expected  credit  loss  (“ECL”)  approach  that  employs  an  analysis  of  historical  data, 
economic indicators and any past or future events that may influence the recoverability of the debt instruments held. 

Impairment of property, plant and equipment and right-of-use assets
The  Company  exercises  judgment  in  the  determination  of  cash-generating  units  (“CGUs”)  for  purposes  of  assessing  any  impairment 
of  property,  plant  and  equipment,  as  well  as  in  determining  whether  there  are  indicators  of  impairment  present.  Should  indicators  of 
impairment be present, management estimates the recoverable amount of the relevant CGU. This estimation requires assumptions about 
future cash flows, margins and discount rates. 

Impairment of goodwill and intangible assets
The Company tests goodwill and indefinite-life intangible assets at least annually and reviews other long-lived intangible assets for any 
indication that the asset might be impaired. Significant judgments are required in determining the CGUs or groups of CGUs for purposes 
of assessing impairment. Significant judgments are also required in determining whether to allocate goodwill to CGUs or groups of CGUs. 
When performing impairment tests, the Company estimates the recoverable amount of the CGUs or groups of CGUs to which goodwill and 
indefinite life intangible assets have been allocated using a discounted cash flow model that requires assumptions about future cash flows, 
margins and discount rates. 

Provisions
The Company exercises judgment in the determination of recognizing a provision. The Company recognizes a provision when it has a present 
legal or constructive obligation as a result of a past event and a reliable estimate of the obligation can be made. Significant judgments are 
required to be made in determining what the probable outflow of resources will be required to settle the obligation. 

Leases
Management exercises judgment in the process of applying IFRS 16 and determining the appropriate lease term on a lease-by-lease basis. 
Management considers many factors including any events that create an economic incentive to exercise a renewal option including store 
performance, expected future performance and past business practice. Renewal options are only included if management are reasonably 
certain that the option will be renewed. 

Materiality
In preparing this MD&A and the information contained herein, management considers the likelihood that a reasonable investor’s decision 
would be influenced to buy or not buy, or to sell or hold securities of the Company if such information were omitted, misstated or obscured 
in any way. This concept of materiality is consistent with the notion of materiality applied to financial statements and contained in IFRS. 

Recent Accounting Pronouncements

Adoption of new accounting standards

Amendments to IFRS 9 
As part of its 2018-2020 annual improvements to IFRS standards process, the IASB issued an amendment to IFRS 9. The amendment clarifies 
the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from 
the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including 
fees paid or received by either the borrower or lender on the other’s behalf. An entity applies the amendment to financial liabilities that 
are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment. The 
amendment was effective for annual reporting periods beginning on or after January 1, 2022 with earlier adoption permitted. The adoption 
of this amendment did not have a material impact on the financial statements.

32 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSISAccounting standards and amendments issued but not yet adopted 

IFRS 17, Insurance Contracts (“IFRS 17”) 
In May 2017, the IASB issued IFRS 17, which replaces IFRS 4, Insurance Contracts. IFRS 17 establishes new principles for the recognition, 
measurement,  presentation  and  disclosure  of  insurance  contracts.  IFRS  17  applies  to  all  types  of  insurance  contracts  regardless  of  the 
type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features. IFRS 17 
provides a comprehensive model for insurance contracts, covering all relevant accounting aspects. The core of IFRS 17 is the general model, 
supplemented by: 

•  A specific adaptation for contracts with direct participation features (the variable fee approach)

•  A simplified approach (the premium allocation approach) mainly for short-duration contracts

In June 2020, the IASB issued amendments to IFRS 17 partly aimed at helping companies implement the standard. IFRS 17, incorporating 
the  amendments,  is  effective  for  annual  reporting  periods  beginning  on  or  after January  1,  2023.  Retrospective  application  is  required. 
The Company plans to adopt the new standard on the effective date. The adoption of this standard will not have a material impact on the 
financial statements.

Amendments to IAS 1, Presentation of Financial Statements (“IAS 1”)
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current, which amends IAS 1. The narrow scope amendments 
affect  only  the  presentation  of  liabilities  in  the  statement  of  financial  position  and  not  the  amount  or  timing  of  their  recognition.  The 
amendments clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end 
of the reporting period and align the wording in all affected paragraphs to refer to the right to defer settlement by at least twelve months. 
That classification is unaffected by the likelihood that an entity will exercise its deferral right. The amendments are effective for annual 
reporting periods beginning on or after January 1, 2024 and are to be applied retrospectively. The Company is currently analyzing the impact 
this amendment will have on its consolidated financial statements. 

Amendments to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors (“IAS 8”)
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8. The amendment replaces the definition of a 
change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary 
amounts in financial statements that are subject to measurement uncertainty”. The amendment provides clarification to help entities to 
distinguish between accounting policies and accounting estimates. The amendments are effective for annual periods beginning on or after 
January 1, 2023. The adoption of this standard will not have a material impact on the financial statements. 

Amendments to IAS 1 and IFRS Practice Statement 2
In February 2021, the IASB issued Disclosure of Accounting Policies, which amends IAS 1 and IFRS Practice Statement 2. The amendments 
are intended to help preparers in deciding which accounting policies to disclose in their financial statements. The amendment to IAS 1 
requires companies to disclose their material accounting policy information rather than its significant accounting policies. The amendment 
also clarifies that not all accounting policy information that relates to material transactions, other events or conditions is material to the 
financial statements. The amendment to IFRS Practice Statement 2 adds guidance and examples to the materiality practice statement, 
which  explains  how  to  apply  the  materiality  process  to  identify  material  accounting  policy  information. The  amendments  are  effective 
for annual periods beginning on or after January 1, 2023 and are to be applied prospectively. The adoption of this standard will not have a 
material impact on the financial statements. 

Amendments to IAS 12, Income Taxes, (“IAS 12”) 
The amendments to IAS 12 provide clarifications in accounting for deferred tax on certain transactions such as leases and decommissioning 
obligations. The amendments clarify that the initial recognition exemption does not apply to transactions such as leases and decommissioning 
obligations. As a result, entities may need to recognize both a deferred tax asset and a deferred tax liability for temporary differences arising 
on initial recognition of leases and decommissioning obligations. The amendments are effective for annual periods beginning on or after 
January 1, 2023 and are to be applied to transactions that occur on or after the beginning of the earliest comparative period presented. The 
adoption of this standard will not have a material impact on the financial statements.

Leon’s Furniture Limited  Annual Report 2022 

  33

MANAGEMENT’S DISCUSSION AND ANALYSIS12.  Risks and Uncertainties

Careful consideration should be given to the following risk factors. These descriptions of risks are not the only ones facing the Company. 
Additional risks and uncertainties not presently known to Leon’s, or that the Company deems immaterial, may also impair the operations of 
the Company. If any of such risks actually occur, the business, financial condition, liquidity, and results of operations of the Company could 
be materially adversely affected.

Readers  of  this  MD&A  are  also  encouraged  to  refer  to  Leon’s Annual  Information  Form  (“AIF”)  dated  February  22,  2023,  which  provides 
information on the risk factors facing the Company. The February 22, 2023 AIF can be found online at www.sedar.com. 

Sensitivity to General Economic Conditions

The household furniture, mattress, appliance and home electronics retailing industry in Canada has historically been subject to cyclical 
variations  in  the  general  economy  and  to  uncertainty  regarding  future  economic  prospects. The  Company’s  sales  are  impacted  by  the 
health of the economy in Canada as a whole, and in the regional markets in which the Company operates. 

The Company’s sales and financial results are subject to numerous uncertainties. Weakness in sales or consumer confidence could result in 
an increasingly challenging operating environment. 

Maintaining Profitability & Managing Growth

There can be no assurance that the Company’s business and growth strategy will enable it to sustain profitability in future periods. The 
Company’s  future  operating  results  will  depend  on  a  number  of  factors,  including:  (i)  the  Company’s  ability  to  continue  to  successfully 
execute its strategic initiatives, (ii) the level of competition in the household furniture, mattress, appliance and home electronics retailing 
industry  in  the  markets  in  which  the  Company  operates,  (iii)  the  Company’s  ability  to  remain  a  low-cost  retailer,  including  the  effective 
management of its supply chain, (iv) the Company’s ability to realize increased sales and greater levels of profitability through its retail stores, 
(v)  the  effectiveness  of  the  Company’s  marketing  programs,  (vi)  the  Company’s  ability  to  successfully  identify  and  respond  to  changes 
in  fashion  trends  and  consumer  tastes  in  the  household  furniture,  mattress,  appliance  and  home  electronics  retailing  industry,  (vii)  the 
Company’s ability to maintain cost effective delivery of its products, (viii) the Company’s ability to hire, train, manage and retain qualified 
retail store management and sales professionals, (ix) the Company’s ability to continuously improve its service to achieve new and enhanced 
customer benefits and better quality, and (x) general economic conditions and consumer confidence. 

Financial Condition of Commercial Sales Customers & Franchisees

Through its commercial sales division, the Company sells products and extends credit to high-rise and condominium builders who purchase 
large  quantities  of  products. The  Company  also  sells  products  and  extends  credit  to  its  franchisees.  Negative  changes  in  the  financial 
condition of a significant commercial sales customer or a franchisee could impact on the Company’s receivables and ultimately result in the 
Company having to take a bad-debt write-off in excess of allowance for bad debts. The occurrence of such an event could have a material 
adverse effect on the Company’s business, financial condition, liquidity and results of operations. 

Competition

The  household  furniture,  mattress,  appliance  and  home  electronics  retailing  industry  is  highly  competitive  and  highly  fragmented. The 
Company faces competition in all regions in which its operations are located by existing stores that sell similar products and also by stores 
that may be opened in the future by existing or new competitors in such markets. The Company competes directly with many different 
types of retail stores that sell many of the products sold by the Company. Such competitors include: (i) department stores, (ii) specialty 
stores  (such  as  specialty  electronics,  appliance,  or  mattress  retailers),  (iii)  other  national  or  regional  chains  offering  household  furniture, 
mattresses, appliances and home electronics, and (iv) other independent retailers, particularly those associated with larger buying groups. 
The highly competitive nature of the industry means the Company is constantly subject to the risk of losing market share to its competitors. 
As a result, the Company may not be able to maintain or to raise the prices of its products in response to competitive pressures. In addition, 
the entrance of additional competitors to the markets in which the Company operates, particularly large furniture, appliance or electronics 
retailers  from  the  United  States  could  increase  the  competitive  pressure  on  the  Company  and  have  a  material  adverse  effect  on  the 
Company’s market share. The actions and strategies of the Company’s current and potential competitors could have a material adverse 
effect on the Company’s business, financial condition, liquidity and results of operations. 

34 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSIS13.  Controls and Procedures

Disclosure Controls & Procedures

Management  is  responsible  for  establishing  and  maintaining  a  system  of  disclosure  controls  and  procedures  to  provide  reasonable 
assurance  that  all  material  information  relating  to  the  Company  is  gathered  and  reported  on  a  timely  basis  to  senior  management, 
including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) so that appropriate decisions can be made by them 
regarding public disclosure. Based on the evaluation of disclosure controls and procedures, the CEO and CFO have concluded that the 
Company’s disclosure controls and procedures were effective as at December 31, 2022. 

Internal Controls over Financial Reporting

Management is also responsible for establishing and maintaining disclosure controls and procedures and internal controls over financial 
reporting  for  the  Company. The  control  framework  used  in  the  design  of  disclosure  controls  and  procedures  and  internal  control  over 
financial reporting is based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal 
Control-Integrated Framework (2013).

Management,  including  the  CEO  and  CFO,  does  not  expect  that  the  Company’s  disclosure  controls  or  internal  controls  over  financial 
reporting will prevent or detect all errors and all fraud or will be effective under all potential future conditions. A control system is subject to 
inherent limitations and, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control 
systems objectives will be met The CEO and the CFO have concluded that the design and operation of the internal control over financial 
reporting were effective as at December 31, 2022 in providing reasonable assurance regarding the reliability of financial reporting and the 
preparation of consolidated financial statements for external purposes in accordance with IFRS. 

14.  Non-IFRS and Supplementary Financial Measures

Non-IFRS Financial Measures

The Company uses financial measures that do not have standardized meaning under IFRS and may not be comparable to similar measures 
presented by other entities. The Company calculates the non-IFRS financial measures by adjusting certain IFRS measures for specific items 
the Company believes are significant, but not reflective of underlying operations in the period, as detailed below: 

Non-IFRS Measure
Adjusted net income

Adjusted income before income taxes

Adjusted earnings per share – basic

Adjusted earnings per share – diluted

Adjusted EBITDA

IFRS Measure
Net income

Income before income taxes

Earnings per share – basic

Earnings per share – diluted

Net income

Adjusted Net Income
Leon’s calculates comparable measures by excluding the effect of changes in fair value of derivative instruments, related to the net effect 
of  USD-denominated  forward  contracts. The  Company  uses  derivative  instruments  to  manage  its  financial  risk  in  accordance  with  the 
Company’s  corporate  treasury  policy.  Management  believes  excluding  from  income  the  effect  of  these  mark-to-market valuations  and 
changes thereto, until settlement, better aligns the intent and financial effect of these contracts with the underlying cash flows. 

The following is a reconciliation of reported net income to adjusted net income, basic and diluted earnings per share to adjusted basic and 
diluted earnings per share: 

For the

(C$ in millions except per share amounts)

Net income

After-tax mark-to-market (gain)/loss on financial derivative instruments

Adjusted net income

Basic earnings per share

Diluted earnings per share

Adjusted basic earnings per share

Adjusted diluted earnings per share

Three months ended

Year ended

December 31, 
2022

December 31, 
2021

December 31, 
2022

December 31, 
2021

43.2

1.4

44.6

$0.65

$0.65

$0.67

$0.67

56.5

0.5

57.0

$0.74

$0.73

$0.74

$0.74

179.4

(2.2)

177.2

$2.66

$2.64

$2.62

$2.60

207.2

(1.7)

205.5

$2.67

$2.62

$2.65

$2.60

Leon’s Furniture Limited  Annual Report 2022 

  35

MANAGEMENT’S DISCUSSION AND ANALYSISAdjusted EBITDA
Adjusted earnings before interest, income taxes, depreciation and amortization, mark-to-market adjustment due to the changes in the fair 
value of the Company’s financial derivative instruments and any non-recurring charges to income (“Adjusted EBITDA”) is a non-IFRS financial 
measure used by the Company. The Company considers adjusted EBITDA to be an effective measure of profitability on an operational basis 
and is commonly regarded as an indirect measure of operating cash flow, a significant indicator of success for many businesses. Adjusted 
EBITDA is a non-IFRS financial measure used by the Company. The Company’s Adjusted EBITDA may not be comparable to the Adjusted 
EBITDA measure of other companies, but in management’s view appropriately reflects Leon’s specific financial condition. This measure is 
not intended to replace net income, which, as determined in accordance with IFRS, is an indicator of operating performance. 

The following is a reconciliation of reported net income to adjusted EBITDA: 

For the

(C$ in millions)

Net income

Income tax expense

Net finance costs

Depreciation and amortization

Mark-to-market (gain)/loss on financial derivative instruments

Adjusted EBITDA

Three months ended

Year ended

December 31, 
2022

December 31, 
2021

December 31, 
2022

December 31, 
2021

43.2

13.9

6.0

27.1
1.9

92.1

56.5

17.9

2.9

27.7

0.7

105.7

179.4

56.8

21.5

110.0
(3.0)

364.7

207.2

69.2

15.0

112.0

(2.2)

401.2

Total System Wide Sales
Total  system  wide  sales  refer  to  the  aggregation  of  revenue  recognized  in  the  Company’s  consolidated  financial  statements  plus  the 
franchise sales occurring at franchise stores to their customers which are not included in the revenue figure presented in the Company’s 
consolidated financial statements. Total system wide sales is not a measure recognized by IFRS and does not have a standardized meaning 
prescribed by IFRS, but it is a key indicator used by the Company to measure performance against prior period results. Therefore, total 
system  wide  sales  as  discussed  in  this  MD&A  may  not  be  comparable  to  similar  measures  presented  by  other  issuers. We  believe  that 
disclosing this measure is meaningful to investors because it serves as an indicator of the strength of the Company’s overall store network, 
which ultimately impacts financial performance. 

Franchise Sales
Franchise sales figures refer to sales occurring at franchise stores to their customers which are not included in the revenue figures presented 
in  the  Company’s  consolidated  financial  statements,  or  in  the  same  store  sales  figures  in  this  MD&A.  Franchise  sales  is  not  a  measure 
recognized by IFRS, and does not have a standardized meaning prescribed by IFRS, but it is a key indicator used by the Company to measure 
performance against prior period results. Therefore, franchise sales as discussed in this MD&A may not be comparable to similar measures 
presented by other issuers. Once again, we believe that disclosing this measure is meaningful to investors because it serves as an indicator 
of the strength of the Company’s brands, which ultimately impacts financial performance. 

Net Debt
Net debt is calculated as the principal amount of the term loan less cash, cash equivalents and debt and equity instruments. Net debt is a 
non-IFRS financial measure used by the Company. The Company considers net debt to be an effective measure of the overall debt position 
and borrowing capacity available to the Company. 

Supplementary Financial Measures

The Company uses supplementary financial measures to disclose financial measures that are not (a) presented in the financial statements 
and (b) is, or is intended to be, disclosed periodically to depict the historical or expected future financial performance, financial position or 
cash flow, that is not a non-IFRS financial measure as detailed above. 

Same Store Sales
Same store sales are defined as sales generated by stores, both in store and through online transactions, that have been open for more 
than 12 months on a fiscal basis. Same store sales as discussed in this MD&A may not be comparable to similar measures presented by 
other  issuers,  however  this  measure  is  commonly  used  in  the  retail  industry. We  believe  that  disclosing  this  measure  is  meaningful  to 
investors because it enables them to better understand the level of growth of our business. 

36 

  Leon’s Furniture Limited  Annual Report 2022

MANAGEMENT’S DISCUSSION AND ANALYSISConsolidated 
Financial Statements 

For the year ended December 31, 2022 

Management’s Responsibility for Financial Statements .................................................................................................................................................................... 38

Independent Auditor’s Report ............................................................................................................................................................................................................................. 39

Consolidated Financial Statements 

Consolidated Statements of Financial Position ....................................................................................................................................................................................... 42

Consolidated Statements of Income .............................................................................................................................................................................................................. 43

Consolidated Statements of Comprehensive Income ........................................................................................................................................................................ 43

Consolidated Statements of Changes in Shareholders’ Equity ..................................................................................................................................................... 44

Consolidated Statements of Cash Flows ...................................................................................................................................................................................................... 45

Notes to the Consolidated Financial Statements 

Note 1 

Reporting Entity .................................................................46

Note 14  Long-term debt ..................................................................65

Note 2 

Basis of Presentation .......................................................46

Note 15  Management Share Purchase Plan ........................65

Note 3 

Note 4 

 Summary of Significant  
Accounting Policies ..........................................................48

 Adoption of Accounting Standards  
and Amendments .............................................................. 57

Note 5  Cash and Cash Equivalents .........................................58

Note 6 

Inventories ..............................................................................58

Note 7  Deferred Acquisition Costs .........................................58

Note 8 

 Property, Plant and Equipment and  
Right-Of-Use Assets........................................................59

Note 16  Common Shares .................................................................67

Note 17  Revenue ...................................................................................68

Note 18  Expenses by Nature ........................................................ 69

Note 19  Net Finance Costs ............................................................ 69

Note 20 

Income Tax Expense ....................................................... 69

Note 21  Earnings Per Share ............................................................. 71

Note 22  Financial Instruments ...................................................... 71

Note 23 

Insurance Contract Risk ................................................ 75

Note 9 

Investment Properties ................................................... 60

Note 24  Capital Management ......................................................76

Note 10 

Intangible Assets and Goodwill .................................61

Note 25  Commitments and Contingencies ........................76

Note 11 

Trade and Other Payables ............................................62

Note 26  Consolidated Statements of Cash Flows ........... 77

Note 12  Provisions ................................................................................63

Note 27  Related Party Transactions ..........................................78

Note 13  Leases  ......................................................................................64

Note 28  Comparative Financial Information .......................78

Leon’s Furniture Limited  Annual Report 2022 

  37

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING

Management’s Responsibility for Financial Reporting

The accompanying consolidated financial statements are the responsibility of management and have been 
approved by the Board of Directors. 

The  accompanying  consolidated  financial  statements  have  been  prepared  by  management  in  accordance  with  International  Financial 
Reporting Standards. Financial statements are not precise since they include certain amounts based upon estimates and judgments. When 
alternative methods exist, management has chosen those it deems to be the most appropriate in the circumstances.

Leon’s  Furniture  Limited/Meubles  Leon  Ltée  (“Leon’s”  or  the  “Company”)  maintains  systems  of  internal  accounting  and  administrative 
controls, consistent with reasonable costs. Such systems are designed to provide reasonable assurance that the financial information is 
relevant and reliable and that Leon’s assets are appropriately accounted for and adequately safeguarded.

The  Board  of  Directors  is  responsible  for  ensuring  that  management  fulfils  its  responsibilities  for  financial  reporting  and  is  ultimately 
responsible for reviewing and approving the financial statements. The Board carries out this responsibility through its Audit Committee.

The Audit Committee is appointed by the Board and reviews these consolidated financial statements; considers the report of the external 
auditors; assesses the adequacy of the internal controls of the Company; examines the fees and expenses for audit services; and recommends 
to the Board the independent auditors for appointment by the shareholders. The Committee reports its findings to the Board of Directors 
for consideration when approving these consolidated financial statements for issuance to the shareholders. These consolidated financial 
statements  have  been  audited  by  Ernst  &  Young  LLP,  the  external  auditors,  in  accordance  with  Canadian  generally  accepted  auditing 
standards on behalf of the shareholders. Ernst & Young has full and free access to the Audit Committee.

“Michael J. Walsh” 

“Constantine Pefanis”

Mike Walsh President and CEO 

Constantine Pefanis CFO

38 

  Leon’s Furniture Limited  Annual Report 2022

 
 
 
 
 
 
 INDEPENDENT AUDITOR’S REPORT

Independent Auditor’s Report

To the Shareholders of Leon’s Furniture Limited/Meubles Leon Ltée 

Opinion

We have audited the consolidated financial statements of Leon’s Furniture Limited/Meubles Leon Ltée and its subsidiaries (the “Group”), 
which comprise the consolidated statements of financial position as at December 31, 2022 and 2021, and the consolidated statements of 
income, consolidated statements of comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated 
statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant 
accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects the consolidated financial position 
of the Group as at December 31, 2022 and 2021, and its consolidated financial performance and its consolidated cash flows for the years then 
ended in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. 

Basis for Opinion 

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards 
are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We 
are  independent  of  the  Group  in  accordance  with  the  ethical  requirements  that  are  relevant  to  our  audit  of  the  consolidated  financial 
statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the 
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matter 

Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the consolidated financial 
statements of the current period. These matters were addressed in the context of the audit of the consolidated financial statements as a 
whole, and in forming the auditor’s opinion thereon, and we do not provide a separate opinion on these matters. For the matter below, our 
description of how our audit addressed the matter is provided in that context.

We  have  fulfilled  the  responsibilities  described  in  the  Auditor’s  responsibilities  for  the  audit  of  the  consolidated  financial  statements 
section of our report, including in relation to this matter. Accordingly, our audit included the performance of procedures designed to respond 
to  our  assessment  of  the  risks  of  material  misstatement  of  the  consolidated  financial  statements. The  results  of  our  audit  procedures, 
including the procedures performed to address the matter below, provide the basis for our audit opinion on the accompanying consolidated 
financial statements. 

Key audit matter

How our audit addressed the key audit matter

Valuation of Goodwill and Indefinite Life intangibles related to The Brick acquisition

Goodwill and indefinite-life intangible assets arising from the 2013 acquisition 

To test the estimated recoverable amount of the Brick division, our audit 

of  the  Brick  represent  $379  million  and  $266  million,  respectively  as  of 

procedures  included,  among  others,  assessing valuation  methodology 

December  31,  2022.  The  indefinite-life  intangible  assets  are  comprised  of 

and evaluating significant assumptions and the accuracy of underlying 

brand  name  and  franchise  agreements.  As  disclosed  in  Note  10  of  the 

data  used  by  management  in  its  analysis.  With  the  assistance  of  our 

consolidated  financial  statements,  the  Group  allocated  these  assets  to  the 

valuation  specialists,  we  evaluated  the  Group’s  model,  and  certain 

Brick  division  (a  group  of  cash  generating  units  (“CGUs”))  and  assesses  at 

significant  assumptions, 

including  the  pre-tax  discount  rate.  We 

least  annually,  or  at  any  time  if  an  indicator  of  impairment  exists,  whether 

assessed the selection and application of the pre-tax discount rate by 

there has been an impairment loss in the carrying value of these assets. When 

evaluating the inputs and mathematical accuracy of the calculation with 

performing impairment tests, the Group estimates the recoverable amount 

the assistance of our valuation specialists.

of the group of CGUs to which goodwill and indefinite-life intangible assets 

have been allocated using a discounted cash flow model.

We  assessed  the  historical  accuracy  of  management’s  estimates  on 

cash  flow  projections,  revenue  growth  rate  and  earnings  margins  by 

Auditing  management’s  annual  goodwill  and 

indefinite-life 

intangibles 

comparing  management’s  past  projections  to  actual  and  historical 

impairment  test  was  complex,  as  considerable  management  judgment 

performance.  We  also  compared  the  revenue  growth  rate  to  current 

was  required  due  to  the  significant  measurement  uncertainty  related 

industry trends to assess the reasonableness of the revenue growth rate 

to  determining  the  recoverable  amount  of  the  Brick  division.  Significant 

used by management in its analysis. We performed sensitivity analysis 

assumptions  included  revenue  growth  rate,  earnings  margins  and  pre-tax 

on  significant  assumptions,  including  the  pre-tax  discount  rate,  to 

discount rate, which are affected by expectations about future market and 

evaluate  changes  in  the  recoverable  amount  of  the  Brick  division  that 

economic conditions. 

would result from changes in the assumptions. 

Leon’s Furniture Limited  Annual Report 2022 

  39

 INDEPENDENT AUDITOR’S REPORT

Other Information

Management is responsible for the other information. The other information comprises: 

•  Management’s Discussion and Analysis

•  The information, other than the consolidated financial statements and our auditor’s report thereon, in the Annual Report

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance 
conclusion thereon. 

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information, and in doing so, 
consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. 

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other information, we are required to report that fact in this auditor’s report. We have 
nothing to report in this regard. 

The Annual Report is expected to be made available to us after the date of the auditor’s report. If based on the work we will perform on this 
other information, we conclude there is a material misstatement of other information, we are required to report that fact to those charged 
with governance. 

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS, and 
for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are 
free from material misstatement, whether due to fraud or error. 

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management 
either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so. 

Those charged with governance are responsible for overseeing the Group’s financial reporting process. 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level 
of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always 
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in 
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated 
financial statements. 

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain 
professional scepticism throughout the audit. We also: 

• 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design 
and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis 
for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as 
fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 

•  Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit  procedures  that  are  appropriate  in  the 

circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. 

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures 

made by management.

•  Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence 
obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to 
continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report 
to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our 
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may 
cause the Group to cease to continue as a going concern. 

40 

  Leon’s Furniture Limited  Annual Report 2022

 INDEPENDENT AUDITOR’S REPORT

•  Evaluate  the  overall  presentation,  structure,  and  content  of  the  consolidated  financial  statements,  including  the  disclosures,  and 
whether  the  consolidated  financial  statements  represent  the  underlying  transactions  and  events  in  a  manner  that  achieves  fair 
presentation. 

•  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group 
to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of 
the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and 
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding 
independence,  and  to  communicate  with  them  all  relationships  and  other  matters  that  may  reasonably  be  thought  to  bear  on  our 
independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the 
audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters 
in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we 
determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be 
expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditor’s report is Laura Sluce. 

Toronto, Canada 
February 22, 2023 

Chartered Professional Accountants 
Licensed Public Accountants

Leon’s Furniture Limited  Annual Report 2022 

  41

Consolidated Statements of Financial Position

As at
(C$ in thousands)

Assets
Current assets
Cash and cash equivalents
Restricted marketable securities
Debt securities
Equity securities
Trade receivables
Income taxes recoverable
Inventories
Deferred acquisition costs
Prepaid expenses and other assets
Derivative assets
Total current assets
Non-current assets
Deferred acquisition costs
Loan receivable
Property, plant and equipment and right-of-use assets
Investment properties
Intangible assets
Goodwill
Deferred income tax assets
Total non-current assets
Total assets
Liabilities 
Current liabilities
Trade and other payables
Provisions
Income taxes payable
Customers’ deposits
Lease liabilities
Dividends payable
Deferred warranty plan revenue
Current portion of long-term debt
Derivative liabilities
Total current liabilities
Non-current liabilities
Long-term debt
Lease liabilities
Deferred warranty plan revenue
Redeemable share liability
Deferred income tax liabilities
Total non-current liabilities
Total liabilities
Shareholders’equity
Common shares
Retained earnings
Accumulated other comprehensive income
Total shareholders’ equity
Total liabilities and shareholders’ equity

Notes December 31, 2022 December 31, 2021

5

20
6
7

22

7
15.1
8
9
10
10
20

11
12
20
17
13
16
17
14
22

14
13
17
15.2
20

16

115,127
413
79,025
31,804
180,482
8,227
410,612
12,347
12,607
1,268
851,912

21,940
20,348
608,465
14,470
269,741
390,120
16,647
1,341,731
2,193,643

249,846
26,494
2,407
175,847
74,389
10,858
62,894
7,500
–
610,235

226,875
248,466
108,527
7
70,648
654,523
1,264,758

162,636
762,899
3,350
928,885
2,193,643

382,138
466
66,561
41,251
160,093
2,242
395,646
11,294
15,598
–
1,075,289

19,896
10,039
657,809
14,850
270,173
390,120
14,957
1,377,844
2,453,133

543,737
24,649
32,523
362,099
74,920
12,287
57,787
90,000
1,742
1,199,744

–
291,334
99,840
13
71,009
462,196
1,661,940

149,966
627,243
13,984
791,193
2,453,133

The accompanying notes are an integral part of these consolidated financial statements. 

On behalf of the Board:

42 

  Leon’s Furniture Limited  Annual Report 2022

“Mark J. Leon”

“Mary Ann Leon”

Mark J. Leon 
Director

Mary Ann Leon 
Director

CONSOLIDATED FINANCIAL STATEMENTS 
 
Consolidated Statements of Income

For the

Year ended

(C$ in thousands except share and per share amounts)

Notes December 31, 2022 December 31, 2021

Revenue
Cost of sales

Gross profit

Operating expenses
Selling, general and administrative expenses

Operating profit

Finance costs

Finance income

Change in fair value of derivative instruments

Net income before income tax

Income tax expense

Net income for the year

Weighted average number of common shares outstanding
Basic

Diluted

Earnings per share
Basic

Diluted

Dividends declared per share
Common

Convertible, non-voting

17

6

19

19

20

21

2,517,659

1,408,226

1,109,433

854,693

254,740

(26,015)

4,486

3,010

236,221

56,792

179,429

2,512,670

1,404,446

1,108,224

819,091

289,133

(20,752)

5,767

2,231

276,379

69,221

207,158

67,512,284

68,164,937

77,623,382

79,062,376

$2.66

$2.64

$0.64

$0.32

$2.67

$2.62

$1.89

$0.32

The accompanying notes are an integral part of these consolidated financial statements. 

Consolidated Statements of Comprehensive Income

For the

(C$ in thousands)

Net income for the year

Other comprehensive income (loss)
Items that may be reclassified subsequently to profit or loss:

Loss on debt instruments arising during the year

Reclassification adjustment for gains on disposal of debt instruments

Items that will not be reclassified to profit or loss:

Gain (loss) on equity instruments arising during the year

Income tax expense (recovery) on the above

Other comprehensive income (loss) for the year

Comprehensive income for the year

The accompanying notes are an integral part of these consolidated financial statements. 

Year ended

December 31, 2022 December 31, 2021

179,429

207,158

(4,506)

–

(6,801)

673

(10,634)

168,795

(2,371)

30

8,288

(662)

5,285

212,443

Leon’s Furniture Limited  Annual Report 2022 

  43

CONSOLIDATED FINANCIAL STATEMENTSConsolidated Statements of Changes in Shareholders’ Equity 

(C$ in thousands)

As at December 31, 2021

Comprehensive income (loss)
Net income for the year

Other comprehensive loss for the year

Total comprehensive income (loss)

Transactions with shareholders
Dividends declared

Management share purchase plan [note 15.2]

Share repurchase commitment [note 16]

Repurchase of common shares [note 16]

Total transactions with shareholders

Accumulated 
other 
comprehensive 
income

13,984

Common  
shares

149,966

Retained 
earnings

627,243

Total

791,193

–

–

–

–

13,409

3,625

(4,364)

12,670

–

179,429

(10,634)

(10,634)

–

179,429

179,429

(10,634)

168,795

–

–

–

–

–

(43,238)

(43,238)

–

39,375

(39,910)

(43,773)

13,409

43,000

(44,274)

(31,103)

As at December 31, 2022

162,636

3,350

762,899

928,885

(C$ in thousands)

As at December 31, 2020

Comprehensive income
Net income for the year

Other comprehensive income for the year

Total comprehensive income

Transactions with shareholders
Dividends declared

Management share purchase plan [note 15.2]

Convertible debentures

Treasury shares [note 16]

Share repurchase commitment [note 16]

Repurchase of common shares [note 16]

Total transactions with shareholders

As at December 31, 2021

Equity 
component 
of convertible 
debentures

31

Accumulated 
other 
comprehensive 
income

8,699

Common  
shares

164,669

Retained 
earnings

842,604

Total

1,016,003

–

–

–

–

–

(31)

–

–

–

(31)

–

–

–

–

–

11,971

408

(17,746)

(3,318)

(6,018)

(14,703)

–

5,285

5,285

207,158

–

207,158

207,158

5,285

212,443

–

–

–

–

–

–

–

(146,092)

(146,092)

–

–

11,971

377

(182,254)

(200,000)

(35,682)

(58,491)

(39,000)

(64,509)

(422,519)

(437,253)

149,966

13,984

627,243

791,193

The accompanying notes are an integral part of these consolidated financial statements. 

44 

  Leon’s Furniture Limited  Annual Report 2022

CONSOLIDATED FINANCIAL STATEMENTSConsolidated Statements of Cash Flows

For the 

(C$ in thousands)

Operating activities
Net income before income tax

Add (deduct) items not involving an outlay of cash:

Depreciation of property, plant and equipment, right-of-use assets  
  and investment properties

Amortization of intangible assets

Amortization of deferred warranty plan revenue

Amortization of premium

Net finance costs

Loss (Gain) on sale of property, plant and equipment and investment properties

Fair value gain on loan receivable

Gain on sale of debt and equity instruments

Change in operating working capital

Cash received on warranty plan sales

Income taxes paid

Cash provided by operating activities

Investing activities
Purchase of property, plant and equipment

Purchase of intangible assets

Proceeds on sale of property, plant and equipment and investment properties

Purchase of debt and equity instruments

Proceeds on sale of debt and equity instruments

Repayment of loan receivable

Interest received

Cash provided by (used in) investing activities

Financing activities
Payment of lease liabilities

Dividends paid

Decrease of employee loans-redeemable shares

Repurchase of common shares

Early redemption payment on outstanding debentures

Repayment of term loan

Issuance of term loan

Interest paid

Cash used in financing activities

Net increase (decrease) in cash and cash equivalents during the year
Cash and cash equivalents, beginning of year

Cash and cash equivalents, end of year

The accompanying notes are an integral part of these consolidated financial statements. 

Notes December 31, 2022 December 31, 2021

Year ended

236,221

276,379

 15.1 

26

8

10

 15.1 

13

 15.2 

16

14

108,497

1,470

(75,375)

281

21,529

(34)

(638)

–

291,951

(272,552)

89,169

(94,271)

14,297

(26,798)

(1,038)

322

(36,816)

22,265

1,604

3,758

(36,703)

(75,661)

(44,667)

611

(244,274)
–

(5,625)

150,000

(24,989)

(244,605)

(267,011)

382,138

115,127

110,202

1,810

(67,613)

317

14,985

200

(1,212)

(30)

335,038

(46,856)

80,903

(55,332)

313,753

(14,896)

(1,502)

1,138

(41,631)

63,662

3,894

5,547

16,212

(73,117)

(169,968)

11,971

(64,574)

(77)

–

–

(20,697)

(316,462)

13,503

368,635

382,138

Leon’s Furniture Limited  Annual Report 2022 

  45

CONSOLIDATED FINANCIAL STATEMENTSNotes to the 
Consolidated Financial  
Statements

For the years ended December 31, 2022 and 2021  
Amounts in thousands of Canadian dollars, except share amounts and earnings per share

1.  Reporting Entity
Leon’s Furniture Limited (“Leon’s” or the “Company”) was incorporated by the Articles of Incorporation under the Business Corporations 
Act on February 28, 1969. Leon’s is a retailer of home furnishings, mattresses, appliances and electronics across Canada. Leon’s is a public 
company listed on the Toronto Stock Exchange (TSX – LNF) and is incorporated and domiciled in Canada. The address of the Company’s 
head office and registered office is 45 Gordon Mackay Road, Toronto, Ontario, M9N 3X3. 

The Company’s business is seasonal in nature. Retail sales are traditionally higher in the third and fourth quarters.

2.  Basis of Presentation

Statement of compliance

These  consolidated  financial  statements  of  the  Company  are  prepared  in  accordance  with  International  Financial  Reporting  Standards 
(“IFRS”), as issued by the International Accounting Standards Board (“IASB”). 

These consolidated financial statements were approved by the Board of Directors for issuance on February 22, 2023. 

Basis of measurement

The consolidated financial statements have been prepared under the historical cost convention, except for investments, debt and equity 
instruments, derivative instruments, the initial recognition of assets acquired and liabilities assumed in business combinations, which are 
measured at fair value. 

Functional and presentation currency

Items included in the consolidated financial statements are measured using the currency of the primary economic environment in which 
the Company operates (the functional currency). These consolidated financial statements are presented in Canadian dollars, which is the 
Company’s functional and presentation currency and is also the functional currency of each of the Company’s subsidiaries. 

Use of estimates and judgments

Management  has  exercised  judgment  in  the  process  of  applying  the  Company’s  accounting  policies.  The  preparation  of  consolidated 
financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities at the consolidated statement of financial position dates and the 
reported amounts of revenue and expenses during the reporting period. Estimates and other judgments are continuously evaluated and are 
based on management’s experience and other factors, including expectations about future events that are believed to be reasonable under 
the circumstances. Actual results could differ from those estimates. The following discusses the most significant accounting judgments 
and estimates that the Company has made in the preparation of the consolidated financial statements.

46 

  Leon’s Furniture Limited  Annual Report 2022

Consolidation and classification of joint arrangements
Assessing the Company’s ability to control or influence the relevant financial and operating policies of another entity may, depending on 
the facts and circumstances, require the exercise of significant judgment to determine whether the Company controls, jointly controls, or 
exercises significant influence over the entity performing the work. This assessment of control impacts how the operations of these entities 
are reported in the Company’s consolidated financial statements (i.e., consolidation, equity investment or proportional share).

The  classification  of  these  entities  as  a  subsidiary,  joint  operation,  joint venture,  associate  or  financial  instrument  requires  judgment  by 
management  to  analyze  the  various  indicators  that  determine  whether  control  exists.  In  particular,  when  assessing  whether  a  joint 
arrangement should be classified as either a joint operation or a joint venture, management considers the contractual rights and obligations, 
voting shares, share of board members and the legal structure of the joint arrangement. Subject to reviewing and assessing all the facts and 
circumstances of each joint arrangement, joint arrangements contracted through agreements and general partnerships would generally 
be classified as joint operations whereas joint arrangements contracted through corporations would be classified as joint ventures. The 
application of different judgments when assessing control or the classification of joint arrangements could result in materially different 
presentations in the consolidated financial statements. 

Extended warranty revenue recognition
The Company offers extended warranties on certain merchandise. Management has applied judgment in determining the basis upon and 
period over which to recognize deferred warranty revenue. 

Inventories
The  Company  estimates  the  net  realizable  value  as  the  amount  at  which  inventories  are  expected  to  be  sold  by  taking  into  account 
fluctuations of retail prices due to prevailing market conditions. If required, inventories are written down to net realizable value when the 
cost of inventories is estimated to not be recoverable due to obsolescence, damage or declining sales prices. 

Reserves for slow-moving and damaged inventory are deducted in the Company’s valuation of inventories. Management has estimated the 
amount of reserve for slow-moving inventory based on the Company’s historical retail experience. 

Impairment of debt instruments
The Company exercises judgment in the determination of whether there are objective indicators of impairment with respect to its debt 
instruments.  The  Company’s  review  is  based  on  an  expected  credit  loss  (“ECL”)  approach  that  employs  an  analysis  of  historical  data, 
economic indicators and any past or future events that may influence the recoverability of the debt instruments held. 

Impairment of property, plant and equipment and right-of-use assets
The  Company  exercises  judgment  in  the  determination  of  cash-generating  units  (“CGUs”)  for  purposes  of  assessing  any  impairment 
of  property,  plant  and  equipment,  as  well  as  in  determining  whether  there  are  indicators  of  impairment  present.  Should  indicators  of 
impairment be present, management estimates the recoverable amount of the relevant CGU. This estimation requires assumptions about 
future cash flows, margins and discount rates. 

Impairment of goodwill and intangible assets
The Company tests goodwill and indefinite-life intangible assets at least annually and reviews other long-lived intangible assets for any 
indication that the asset might be impaired. Significant judgments are required in determining the CGUs or groups of CGUs for purposes 
of assessing impairment. Significant judgments are also required in determining whether to allocate goodwill to CGUs or groups of CGUs. 
When performing impairment tests, the Company estimates the recoverable amount of the CGUs or groups of CGUs to which goodwill 
and indefinite-life intangible assets have been allocated using a discounted cash flow model that requires assumptions about future cash 
flows, margins and discount rates. 

Provisions
The Company exercises judgment in the determination of recognizing a provision. The Company recognizes a provision when it has a present 
legal or constructive obligation as a result of a past event and a reliable estimate of the obligation can be made. Significant judgments are 
required to be made in determining what the probable outflow of resources will be required to settle the obligation. 

Leases 
Management exercises judgment in the process of applying IFRS 16, Leases (“IFRS 16”) and determining the appropriate lease term on a 
lease-by-lease basis. Management considers many factors including any events that create an economic incentive to exercise a renewal 
option  including  store  performance,  expected  future  performance  and  past  business  practice.  Renewal  options  are  only  included  if 
management is reasonably certain that the option will be renewed. 

Leon’s Furniture Limited  Annual Report 2022 

  47

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS3.  Summary of Significant Accounting Policies

The  significant  accounting  policies  used  in  the  preparation  of  these  consolidated  financial  statements  are  summarized  below.  These 
accounting policies conform, in all material aspects, to IFRS. 

Basis of consolidation

The financial statements consolidate the accounts of Leon’s Furniture Limited and its wholly owned subsidiaries: Murlee Holdings Limited, 
Leon Holdings (1967) Limited, King and State Limited, Ablan Insurance Corporation, The Brick Ltd., The Brick Warehouse LP, The Brick GP 
Ltd., United Furniture Warehouse LP, United Furniture GP Ltd., First Oceans Trading Corporation, First Oceans Hong Kong Limited, First 
Oceans Shanghai Limited, Trans Global Warranty Corporation., Trans Global Life Insurance Company and Trans Global Insurance Company. 
Subsidiaries are all those entities over which the Company has control. Control is achieved when the Company is exposed, or has rights, 
to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. 
The existence and effect of potential voting rights that are currently exercisable or convertible and rights arising from other contractual 
arrangements are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the 
date on which control is transferred to the Company and de-consolidated from the date that control ceases. The Company reassesses 
whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the elements of control. 
All inter-company transactions and balances have been appropriately eliminated. 

Business combinations

The  Company  applies  the  acquisition  method  in  accounting  for  business  combinations. The  cost  of  an  acquisition  is  measured  as  the 
aggregate  of  the  consideration  transferred  measured  at  the  acquisition  date  fair  value.  Transaction  costs  that  the  Company  incurs  in 
connection with a business combination are expensed in the period in which they are incurred. 

Segment reporting

The Company has two operating segments, Leon’s and The Brick, both in the business of the sale of home furnishings, mattresses, appliances 
and electronics in Canada. The Company’s chief operating decision-maker, identified as the Chief Executive Officer, monitors the results of 
operating segments for the purpose of allocating resources and assessing performance.

Leon’s and The Brick operating segments are aggregated into a single reportable segment because they show a similar long-term economic 
performance (gross margin), have comparable products, customers and distribution channels, operate in the same regulatory environment, 
and are steered and monitored together. 

Accordingly, there is no reportable segment information to provide in these consolidated financial statements. 

Foreign currency translation

Foreign currency transactions are translated into the respective functional currency of the Company’s subsidiaries using the exchange rate 
at the dates of the transactions. Merchandise imported from the United States and Southeast Asia, paid for in U.S. dollars, is recorded at 
its equivalent Canadian dollar value upon receipt when control passes. U.S. dollar trade payables are translated at the year-end exchange 
rate. The Company is subject to gains and losses due to fluctuations in the U.S. dollar. Foreign exchange gains and losses resulting from 
translation of U.S. dollar accounts payable are included in the consolidated statements of income within cost of sales. 

Any foreign exchange gains and losses on monetary debt and equity instruments are recognized in the consolidated statements of income, 
and other changes in the carrying amounts are recognized in other comprehensive income. For debt and equity instruments that are not 
monetary items, the gain or loss that is recognized in other comprehensive income includes any related foreign exchange component. 

48 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFinancial instruments

Fair value measurement
The Company measures certain financial instruments at fair value upon initial recognition, and at each consolidated statement of financial 
position date. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between 
market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset 
or transfer the liability takes place either in the principal market for the asset or liability; or, in the absence of a principal market, in the most 
advantageous market for the asset or liability that is accessible. The fair value of an asset or liability is measured using the assumptions that 
market participants would use, assuming that market participants act in their economic best interest. 

Financial assets and liabilities
A financial asset or liability is recognized if the Company becomes a party to the contractual provisions of the asset or liability. A financial 
asset or liability is recognized initially (at settlement date) at its fair value plus, in the case of a financial asset or liability not at fair value 
through  profit  or  loss,  transaction  costs  that  are  directly  attributable  to  the  acquisition  or  issue  of  the  instrument.  Financial  assets  and 
liabilities carried at fair value through profit or loss are initially recognized at fair value and transaction costs are expensed in the consolidated 
statements of income. 

After initial recognition, financial assets are measured at amortized cost or fair value. Where assets are measured at fair value, gains and 
losses are either recognized entirely in profit or loss (“FVTPL”) or recognized in other comprehensive income (“FVOCI”). 

The  Company  classifies  its  financial  assets  and  liabilities  according  to  their  characteristics  and  management’s  choices  and  intentions 
related thereto for the purposes of ongoing measurement. Classifications that the Company has used for financial assets include: 

a)  FVOCI – non-derivative financial assets that are either designated in this category or not classified in any other category and include 
marketable securities, which consist primarily of quoted bonds, equities and debentures. These assets are measured at fair value with the 
changes in FVOCI, and specifically for equity instruments, with no reclassification of gains or losses to profit and loss on derecognition;

b)  Amortized cost – non-derivative financial assets with fixed or determinable payments. This includes trade receivables, and these are 
recorded at amortized cost with gains and losses recognized in profit or loss in the period that the asset is no longer recognized or 
becomes impaired; and

c)  FVTPL – financial assets which are classified as FVTPL. 

Classifications that the Company has used for financial liabilities include: 

a)  Amortized  cost  –  non-derivative  financial  liabilities,  including  long-term  debt,  measured  at  amortized  cost  with  gains  and  losses 

recognized in profit or loss in the period that the liability is no longer recognized; and

b)   FVTPL – financial liabilities which are classified as FVTPL. 

Financial assets are derecognized if the Company’s contractual rights to the cash flows from the financial asset expire or if the Company 
transfers the financial asset to another party without retaining control or substantially all of the risks and rewards of ownership of the asset. 
Financial liabilities are derecognized once it is extinguished (i.e., when the obligation in the contract is either discharged or cancelled or expires).

Impairment of financial assets
In accordance with IFRS 9, Financial Instruments (“IFRS 9”), the Company applies the “expected credit loss” model. The impairment model 
applies to debt instruments measured at amortized cost or at FVOCI, as well as trade receivables, lease receivables, contracts assets (as 
defined in IFRS 15, Revenue from Contracts with Customers (“IFRS 15”)), and loan commitments and financial guarantee contracts that are 
not at FVTPL. It requires a credit loss to be reflected in profit and loss immediately after an asset or receivable is acquired and subsequent 
changes in expected credit losses at each reporting date reflecting the change in credit risk. The Company applies the simplified approach 
for trade receivables and calculates expected credit losses based on lifetime expected credit losses. 

Leon’s Furniture Limited  Annual Report 2022 

  49

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSDerivative instruments

Financial  derivative  instruments  in  the  form  of  interest  rate  swaps  and  foreign  exchange  forwards  are  recorded  at  fair  value  on  the 
consolidated statements of financial position. Fair values are based on quoted market prices where available from active markets, otherwise 
fair  values  are  estimated  using  valuation  methodologies,  primarily  discounted  cash  flows  taking  into  account  external  market  inputs. 
Derivative instruments are recorded in current or non-current assets and liabilities based on their remaining terms to maturity. All changes 
in fair value of the derivative instruments are recorded in profit or loss. 

Cash and cash equivalents

Cash and cash equivalents include cash on hand, balances with banks and short-term market investments with a remaining term to maturity 
of less than 90 days from the date of purchase. 

Trade receivables

Trade receivables are amounts due for goods sold in the ordinary course of business. If collection is expected in one year or less, they are 
classified as current assets. If not, they are presented as non-current assets.

Trade receivables are initially recognized at fair value and subsequently measured at amortized cost using the effective interest rate method, 
less provision for impairment. 

Inventories

Inventories are valued at the lower of cost, determined on a first-in, first-out basis, and net realizable value. The Company receives vendor 
rebates  on  certain  products  based  on  the  volume  of  purchases  made  during  specified  periods.  The  rebates  are  deducted  from  the 
inventory value of goods received and are recognized as a reduction of cost of sales upon sale of the goods. Incentives received for a direct 
reimbursement of costs incurred to sell the vendor’s products, such as marketing and advertising funds, are recorded as a reduction of 
those related costs in the consolidated statements of income, provided certain conditions are met. 

Property, plant and equipment

Property,  plant  and  equipment  are  initially  recorded  at  cost.  Historical  cost  includes  expenditures  that  are  directly  attributable  to  the 
acquisition of items. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only 
when it is probable that future economic benefits associated with the asset will flow to the Company and the cost can be measured reliably. 
When significant parts of an item of property, plant and equipment are required to be replaced at intervals, the Company derecognizes the 
replaced part and recognizes the new part with its own associated useful life and depreciation. Normal repair and maintenance expenditures 
are expensed as incurred. 

Land and construction in progress are not depreciated. Depreciation on other assets is provided over the estimated useful lives of the assets 
using the following annual rates: 

Buildings 
Equipment 
Vehicles 
Building improvements 

30 to 50 years 
3 to 30 years 
5 to 20 years 
Over the remaining lease term

The Company allocates the amount initially recognized in respect of an item of property, plant and equipment to its significant parts and 
depreciates separately each such part. Residual values, method of depreciation and useful lives of items of property, plant and equipment 
are reviewed annually by the Company and adjusted, if appropriate. 

Gains and losses on disposal of property, plant and equipment are determined by comparing the proceeds with the carrying amount of the 
asset and are included as part of selling, general and administration expenses in the consolidated statements of income. 

50 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSLeases

The Company as lessee 
The  Company  determines  whether  a  contract  is  or  contains  a  lease  at  inception  of  the  contract. A  contract  is,  or  contains,  a  lease  if  the 
contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. 

(i) Right-of-use assets 

The Company recognizes a right-of-use asset and a lease liability based on the present value of future lease payments when the lessor 
makes the leased asset available for use by the Company. The right-of-use asset is initially measured at cost, which comprises the initial 
amount  of  the  lease  liability  adjusted  for  any  lease  payments  made  at  or  before  the  commencement  date,  plus  any  initial  direct  costs 
incurred and an estimate of costs to dismantle and remove the underlying asset. The right-of-use asset is subsequently depreciated using 
the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the 
lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property, plant and equipment. 
Right-of-use assets are subject to impairment. 

(ii) Lease liabilities 

The Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term, discounted 
using the interest rate implicit in the lease. The lease payments include fixed payments (including in-substance fixed payments), variable 
payments that depend on an index or a rate, renewal options that are reasonably certain to be exercised less any lease incentives receivable. 
Variable lease payments that do not depend on an index or rate are recognized as an expense in the period in which the event that triggers 
the payment occurs. In addition, the carrying amount of lease payments is remeasured if there is a modification, a change in the lease term 
or a change in the in-substance fixed lease payments. The Company has elected to apply the practical expedient to not separate the lease 
component and its associated non-lease component. 

Management exercises judgment in the process of applying IFRS 16 and determining the appropriate lease term on a lease-by-lease basis. 
Management considers many factors including any events that create an economic incentive to exercise a renewal option including store 
performance, expected future performance and past business practice. Renewal options are only included if management is reasonably 
certain that the option will be renewed.

As most of the Company’s operating lease contracts do not provide the implicit interest rate, nor can the implicit interest rate be readily 
determined, the Company uses its incremental borrowing rate as the discount rate for determining the present value of lease payments. 
The Company’s incremental borrowing rate for a lease is the rate that the Company would pay to borrow an amount necessary to obtain an 
asset of a similar value to the right-of-use asset on a collateralized basis over a similar term.

(iii) Short-term leases and leases of low-value assets 

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of property, plant and equipment 
that  have  a  lease  term  of  12  months  or  less  and  leases  of  low-value  assets  (e.g.,  laptop  computers). The  Company  recognizes  the  lease 
payments associated with these leases as an expense on a straight-line basis over the lease term. 

The Company as a lessor 
At the inception of the lease, the Company classifies each lease as either an operating lease or a finance lease. A lease is a finance lease 
if it transfers substantially all the risks and rewards of the underlying asset to the lessee; otherwise, the lease is an operating lease. Rental 
income from operating leases is recognized on a straight-line basis over the lease term. 

Leon’s Furniture Limited  Annual Report 2022 

  51

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSInvestment properties

Assets that are held for long-term rental yields or for capital appreciation or both, and that are not occupied by either the Company or any 
of its subsidiaries, are classified as investment properties. Investment properties are measured initially at cost, including related transaction 
costs.  Subsequent  to  initial  recognition,  investment  properties  are  carried  at  cost  and  depreciated  over  the  estimated  useful  lives  of 
the properties: 

Buildings 
Building improvements 

30 to 50 years 
Over the remaining lease term

Land held by the Company and classified as investment property is not depreciated.

Subsequent expenditures on investment properties are capitalized to the properties’ carrying amount only when it is probable that future 
economic benefits associated with the expenditures will flow to the Company and the cost of the item can be measured reliably. All other 
repairs and maintenance costs are expensed when incurred. When part of an investment property is replaced, the carrying amount of the 
replaced part is derecognized. 

If an investment property becomes owner occupied, it is reclassified as property, plant and equipment. 

Goodwill and intangible assets

Goodwill
Goodwill is the residual amount that results when the purchase price of an acquired business exceeds the sum of the amounts allocated 
to the tangible and intangible assets acquired, less liabilities assumed, based on their fair value. Goodwill is assigned at the date of the 
business acquisition. The Company assesses at least annually, or at any time if an indicator of impairment exists, whether there has been an 
impairment loss in the carrying value of goodwill and it is carried at cost less accumulated impairment losses. Impairment losses on goodwill 
are not reversed. 

Goodwill  is  allocated  to  CGUs  or  groups  of  CGUs  that  are  expected  to  benefit  from  the  business  combination  for  the  purpose  of  
impairment  testing.  A  group  of  CGUs  represents  the  lowest  level  within  the  Company  at  which  goodwill  is  monitored  for  internal 
management purposes. 

Intangible assets
Intangible  assets  acquired  separately  are  measured  on  initial  recognition  at  cost.  The  cost  of  intangible  assets  acquired  in  a  business 
combination  is  their  fair  value  at  the  date  of  acquisition.  Following  initial  recognition,  intangible  assets  are  carried  at  cost  less  any 
accumulated amortization and accumulated impairment losses. Internally generated intangibles, excluding capitalized development costs, 
are not capitalized and the related expenditure is reflected in profit or loss in the period in which the expenditure is incurred. The useful lives 
of intangible assets are assessed as either finite or indefinite. 

Intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives as follows: 

Customer relationships  
Non-compete agreement 
Computer software 

8 years 
8 years 
3 to 7 years

Impairment of non-financial assets

The Company considers at each reporting date whether there is an indication that an asset may be impaired. If impairment indicators are 
found to be present, or when annual impairment testing for an asset is required, the non-financial assets are assessed for impairment. 

Impairment losses are recognized immediately in income to the extent an asset’s carrying amount exceeds its recoverable amount. The 
recoverable amount is the higher of an asset’s fair value less costs to sell and value-in-use. In assessing value-in-use, estimated future cash 
flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of 
money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. 

Goodwill  and  indefinite-life  intangible  assets  are  tested  annually  in  the  fourth  quarter  of  the year,  or  when  circumstances  indicate  that 
the  carrying  value  may  be  impaired.  The  assessment  of  recoverable  amount  for  goodwill  and  indefinite-life  intangible  assets  involves 
assumptions about future conditions for the economy, capital markets, and specifically, the retail sector. As such, the assessment is subject 
to a significant degree of measurement uncertainty. 

For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets 
that generate cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets. For the 
Company, store-related CGUs are defined as individual stores or regional groups of stores within a geographic market. 

52 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor the Company’s corporate assets that do not generate separate cash inflows, the recoverable amount is determined for the CGU to 
which the corporate asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are allocated 
to an individual CGU; otherwise, they are allocated to the smallest group of CGUs for which a reasonable and consistent allocation basis can 
be identified. Impairment losses recognized in respect of CGUs are allocated to reduce the carrying amounts of the assets in the CGUs on 
a pro rata basis. 

Impairment losses recognized in prior periods are assessed at each reporting date for any indication that the loss has decreased or no 
longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount and 
the reversal is recognized in income. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the 
carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. 

Income taxes

The  Company  computes  an  income  tax  expense.  However,  actual  amounts  of  income  tax  expense  only  become  final  upon  filing  and 
acceptance  of  the  tax  return  by  the  relevant  taxation  authorities,  which  occur  subsequent  to  the  issuance  of  the  annual  consolidated 
financial statements. Additionally, estimation of income taxes includes evaluating the recoverability of deferred income tax assets based on 
an assessment of the ability to use the underlying future tax deductions before they expire against future taxable income. The assessment 
is based on existing tax laws and estimates of future taxable income. To the extent estimates differ from the final tax return, income would 
be affected in a subsequent period. 

Income tax expense for the period comprises current and deferred income tax. Income tax is recognized in the consolidated statements of 
income, except to the extent it relates to items recognized in other comprehensive income or directly in equity, in which case the related tax 
is recognized in equity. Levies other than income taxes, such as taxes on real estate, are included in occupancy expenses. 

Current income tax
Current income tax expense is based on the results of the year as adjusted for items that are not taxable or not deductible. Current income 
tax is calculated using tax rates and laws that were substantively enacted at the end of the reporting period. Management periodically 
evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes 
provisions where appropriate on the basis of amounts expected to be paid to the tax authorities. 

Deferred income tax
Deferred income tax is recognized, using the liability method, on temporary differences arising between the tax bases of assets and liabilities 
and their carrying amounts in the consolidated statements of financial position. Deferred income tax is determined using tax rates and laws 
that have been enacted or substantively enacted by the consolidated statement of financial position dates and are expected to apply when 
the related deferred income tax asset is realized or the deferred income tax liability is settled. 

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the 
temporary differences can be utilized. 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current income tax assets against 
current income tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation 
authority where there is an intention to settle the balances on a net basis. 

Trade and other payables

Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from 
suppliers. Trade and other payables are classified as current liabilities if payment is due within one year or less. 

Provisions

Provisions are recognized only in those circumstances where the Company has a present legal or constructive obligation as a result of a 
past event, when it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount 
can be made.

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax discount 
rate that reflects current market assessments of the time value of money and the risks specific to the obligation. 

Leon’s Furniture Limited  Annual Report 2022 

  53

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSUnpaid insurance claims
The  provision  for  unpaid  claims  includes  adjustment  expenses  and  an  estimate  of  the  future  settlement  of  claims,  both  reported  and 
unreported, that have occurred on or before the reporting date on the insurance contracts the Company has underwritten. The provision is 
actuarially determined on an annual basis using assumptions of loss emergence, payment rates, interest, and expected expenses associated 
with the adjustment and payment of such claims. The provision includes appropriate charges for risk and uncertainty and is measured on 
a discounted basis. As this provision is an estimate, the amount of actual claims may differ from the recorded amount. The provisions are 
derecognized when the obligation to pay a claim no longer exists. 

Unpaid warranty claims
Warranty repairs related to warranty plans sold separately are recorded as claims expense at the time the customer reports a claim. For 
these warranties, a provision for unpaid warranty claims is established for unpaid reported claims. 

The Company also provides a standard warranty for certain products. For these warranties, a provision for warranty claims is recognized 
when the underlying products are sold. The amount of the provision is estimated using historical experience and may differ from actual 
claims paid.

Product returns
The Company has a return policy allowing customers to return merchandise if not satisfied within certain timeframes. The provision for 
product returns is based on sales recognized prior to the year-end. The amount of the provision is estimated using historical experience and 
actual experience subsequent to the year-end and may differ from the actual returns made. 

Long-term debt 

Long-term debt is classified as current when the Company expects to settle the debt in its normal operating cycle or the debt is due to be 
settled within 12 months after the date of the consolidated statement of financial position. 

Share capital

Common  shares  are  classified  as  equity.  Incremental  costs  directly  attributable  to  the  issuance  of  new  shares  are  shown  in  equity  as  a 
deduction, net of income tax, from the proceeds. 

Revenue 

Revenue recognition
IFRS 15 provides a single, principles based five-step model that will apply to all contracts with customers with limited exceptions. Under 
IFRS  15,  revenue  is  recognized  at  an  amount  that  reflects  the  consideration  to  which  an  entity  expects  to  be  entitled  in  exchange  for 
transferring goods or services to a customer. 

In addition to the above general principles, the Company applies the following specific revenue recognition policies:

Sale of goods and related services
Revenue from the sale of goods and related services is recognized either when the customer picks up the merchandise ordered or when 
merchandise is delivered to the customer’s home and the performance obligation has been satisfied. Any payments received in advance of 
delivery are deferred and recorded as customers’ deposits. Revenue is shown net of sales tax.

The Company records a provision for sales returns and price guarantees based on historical experience and actual experience each quarter.

Franchise operations
Leon’s franchisees operate principally as independent owners. The Company charges each franchisee a royalty fee based on a percentage 
of  the  franchisee’s  gross  revenue.  The  Company  supplies  inventory  for  amounts  representing  landed  cost  plus  a  mark-up.  The  royalty 
income and sales to franchises are recorded by the Company on a monthly basis once the sale occurs and the performance obligations 
have been satisfied. 

Insurance contracts and revenue
The Company issues insurance contracts through its subsidiaries: Trans Global Insurance Company (“TGI”) and Trans Global Life Insurance 
Company (“TGLI”). 

54 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSThe  Company  provides  credit  insurance  on  balances  that  arise  from  customers’  use  of  their  private  label  financing  card. The  Company 
provides group coverage for losses as discussed in Note 23, thereby providing protection to many customers who do not carry other similar 
insurance policies. 

Insurance contracts are accounted for under IFRS 4 Insurance Contracts. Insurance contracts are contracts under where the Company has 
accepted significant risk, other than financial risk, from another party (the “policyholders”) by agreeing to compensate the policyholders on 
the occurrence of a specified uncertain future event (the “insured event”) adversely affects the policyholders. 

Once a contract has been classified as an insurance contract, it remains an insurance contract for the remainder of its term, even if the 
insurance risk reduces significantly during this period, unless all rights and obligations are extinguished or expire. Investment contracts can, 
however, be reclassified as insurance contracts after inception if insurance risk becomes significant. 

Premiums  on  insurance  contracts  are  recognized  as  revenue  over  the  term  of  the  policies  in  accordance  with  the  pattern  of  insurance 
service provided under the contract. 

Deferred insurance revenue
At each reporting period date, the insurance revenue received by the Company in regard to the unexpired portion of policies in force is 
deferred as unearned insurance revenue. Any amount of unearned insurance revenue is included in the consolidated statements of financial 
position within deferred warranty plan revenue.

The Company performs a deferred insurance revenue adequacy test on an annual basis to determine whether the carrying amount of the 
deferred insurance revenue needs to be adjusted (or the carrying amount of deferred acquisition costs adjusted), based upon a review of 
the expected future cash flows. If these estimates show that the carrying amount of the deferred insurance revenue (less related deferred 
acquisition costs) is inadequate, the deficiency is recognized in net income by setting up a provision for insurance revenue deficiency.

Deferred  insurance  revenue  is  calculated  based  on  assumptions  of  loss  emergence,  payment  rates,  interest,  and  expected  expenses 
associated with the adjustment and payment of claims. Deferred insurance revenue is derecognized when the obligation to pay a claim 
expires, is discharged or is cancelled in accordance with the pattern of insurance service provided under the contract. 

Deferred warranty plan revenue
Warranties, underwritten by the Company’s wholly owned subsidiaries, are offered on furniture, appliance and electronic products sold by 
the Company and franchisees to provide coverage that extends beyond the manufacturer’s warranty period by up to five years. Warranties 
are sold to customers when they make their original purchase and take effect immediately. The warranty contracts provide both repair and 
replacement services depending upon the nature of the warranty claim. 

The Company’s extended warranty plan revenues are deferred at the time of sale and are recognized as revenue over the weighted average 
term of the warranty plan on a straight-line basis. 

Deferred acquisition costs
Acquisition costs comprises commissions, premium taxes and other expenses that relate directly to the writing or renewing of warranty 
and insurance contracts, and are considered costs to obtain the contract. These costs are deferred only to the extent that they are expected 
to be recovered from unearned premiums and are amortized over the period in which the revenue from the policies is earned. All other 
acquisition costs are recognized as an expense when incurred. 

Costs incurred on warranty plan sales, including sales commissions and premium taxes, are recorded as deferred acquisition costs. These 
costs are amortized to income in the same pattern as revenue from warranty plan sales is recognized.

Changes in the expected pattern of consumption are accounted for by changing the amortization period and are treated as a change in an 
accounting estimate. Deferred acquisition costs are derecognized when the related contracts are either settled or disposed of. 

Sale of gift cards
Revenue from the sale of gift cards is recognized when the gift cards are redeemed (the customer purchases merchandise). Revenue from 
unredeemed gift cards is deferred and included in trade and other payables. 

Rental income on investment properties
Rental income arising on investment properties is accounted for on a straight-line basis over the lease term and is presented within revenue.

Leon’s Furniture Limited  Annual Report 2022 

  55

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSStore pre-opening costs

Store pre-opening costs are expensed as incurred.

Borrowing costs

Borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that the Company 
incurs in connection with the borrowing of funds. 

Earnings per share

Basic earnings per share have been calculated using the weighted average number of common shares outstanding during the year. Diluted 
earnings  per  share  are  calculated  using  the “if  converted”  method. The  dividends  declared  on  the  redeemable  share  liability  under  the 
Company’s Management Share Purchase Plan (the “Plan”) are included in net income for the year. The redeemable shares convertible under 
the Plan are included in the calculation of diluted number of common shares to the extent the redemption price was less than the average 
annual market price of the Company’s common shares. 

Joint arrangements

Under  IFRS  11, Joint Arrangements  (“IFRS  11”),  a  joint  arrangement  is  a  contractual  arrangement  wherein  two  or  more  parties  have  joint 
control. Joint control is the contractually agreed sharing of control of an arrangement when the strategic, financial and operating decisions 
relating to the arrangement require the unanimous consent of the parties sharing control. Investments in joint arrangements are classified 
as either joint operations or joint ventures depending on the contractual rights and obligations of each party. Refer to Note 2 for significant 
judgments affecting the classification of joint arrangements as either joint operations or joint ventures. The parties to a joint operation have 
rights to the assets, and obligations for the liabilities, relating to the arrangement whereas joint ventures have rights to the net assets of 
the arrangement. In accordance with IFRS 11, the Company accounts for joint operations by recognizing its share of any assets held jointly 
and any liabilities incurred jointly, along with its share of the revenue from the sale of the output by the joint operation, and its expenses, 
including its share of any expenses incurred jointly. Joint ventures are accounted for using the equity method of accounting in accordance 
with IAS 28, Investments in Associates and Joint Ventures (“IAS 28”). Under the equity method of accounting, the Company’s investments 
in joint ventures and associates are carried at cost and adjusted for post-acquisition changes in the net assets of the investment. Profit or 
loss reflects the Company’s share of the results of these investments. Distributions received from an investee reduce the carrying amount 
of the investment. The consolidated statements of comprehensive income also include the Company’s share of any amounts recognized by 
joint ventures and associates in OCI. Where there has been a change recognized directly in the equity of the joint venture or associate, the 
Company recognizes its share of that change in equity. The financial statements of the joint ventures and associates are generally prepared 
for the same reporting period as the Company, using consistent accounting policies. Adjustments are made to bring into line any dissimilar 
accounting policies that may exist in the underlying records of the joint venture and/or associate. Adjustments are made in the consolidated 
financial statements to eliminate the Company’s share of unrealized gains and losses on transactions between the Company and its joint 
ventures and associates. Transactions with joint operations where the Company contributes or sells assets to a joint operation, the Company 
recognizes only that portion of the gain or loss that is attributable to the interests of the other parties. Where the Company purchases assets 
from a joint operation, the Company does not recognize its share of the profit or loss of the joint operation from the transaction until it resells 
the assets to an independent party. The Company adjusts joint operation financial statement amounts, if required, to reflect consistent 
accounting policies. 

Associates 

Entities  in  which  the  Company  has  significant  influence,  and  which  are  neither  subsidiaries,  nor  joint  arrangements,  are  accounted  for 
using the equity method of accounting in accordance with IAS 28. This method of accounting is described in the previous section, Joint 
Arrangements. The Company discontinues the use of the equity method from the date on which it ceases to have significant influence, and 
from that date accounts for the investment in accordance with IFRS 9, (its initial costs are the carrying amount of the associate on that date), 
provided the investment does not then qualify as a subsidiary or a joint arrangement. 

Government grants 

The Company recognizes government grants when there is reasonable assurance that the Company will comply with the conditions of the 
grant and the grant will be received. Government grants receivable are recorded in prepaid expenses and other assets on the consolidated 
statements of financial position. The Company recognizes government grants in the consolidated statements of income in the same period 
as the expenses for which the grant is intended to compensate. In cases where a government grant becomes receivable as compensation 
for expenses already incurred in prior periods, the grant is recognized in profit or loss in the period in which it becomes receivable. 

56 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS4.  Adoption of Accounting Standards and Amendments

Adoption of new accounting standards

Amendments to IFRS 9 
As part of its 2018-2020 annual improvements to IFRS standards process, the IASB issued an amendment to IFRS 9. The amendment clarifies 
the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from 
the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including 
fees paid or received by either the borrower or lender on the other’s behalf. An entity applies the amendment to financial liabilities that 
are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment. The 
amendment is effective for annual reporting periods beginning on or after January 1, 2022 with earlier adoption permitted. The adoption of 
this amendment did not have a material impact on the consolidated financial statements. 

Accounting standards and amendments issued but not yet adopted

IFRS 17, Insurance Contracts (“IFRS 17”)
In May 2017, the IASB issued IFRS 17, which replaces IFRS 4, Insurance Contracts. IFRS 17 establishes new principles for the recognition, 
measurement,  presentation  and  disclosure  of  insurance  contracts.  IFRS  17  applies  to  all  types  of  insurance  contracts  regardless  of  the 
type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features. IFRS 17 
provides a comprehensive model for insurance contracts, covering all relevant accounting aspects. The core of IFRS 17 is the general model, 
supplemented by: 

•  A specific adaptation for contracts with direct participation features (the variable fee approach)

•  A simplified approach (the premium allocation approach) mainly for short-duration contracts 

In June 2020, the IASB issued amendments to IFRS 17 partly aimed at helping companies implement the standard. IFRS 17, incorporating 
the  amendments,  is  effective  for  annual  reporting  periods  beginning  on  or  after January  1,  2023.  Retrospective  application  is  required. 
The Company plans to adopt the new standard on the effective date. The adoption of this standard will not have a material impact on the 
financial statements. 

Amendments to IAS 1, Presentation of Financial Statements (“IAS 1”)
In January 2020, the IASB issued Classification of Liabilities as Current or Non-current, which amends IAS 1. The narrow scope amendments 
affect  only  the  presentation  of  liabilities  in  the  statement  of  financial  position  and  not  the  amount  or  timing  of  their  recognition.  The 
amendments clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end 
of the reporting period and align the wording in all affected paragraphs to refer to the right to defer settlement by at least twelve months. 
That classification is unaffected by the likelihood that an entity will exercise its deferral right. The amendments are effective for annual 
reporting periods beginning on or after January 1, 2024 and are to be applied retrospectively. The Company is currently analyzing the impact 
this amendment will have on its consolidated financial statements. 

Amendments to IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors (“IAS 8”)
In February 2021, the IASB issued Definition of Accounting Estimates, which amends IAS 8. The amendment replaces the definition of a 
change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary 
amounts in financial statements that are subject to measurement uncertainty”. The amendment provides clarification to help entities to 
distinguish between accounting policies and accounting estimates. The amendments are effective for annual periods beginning on or after 
January 1, 2023. The adoption of this standard will not have a material impact on the financial statements. 

Amendments to IAS 1 and IFRS Practice Statement 2
In February 2021, the IASB issued Disclosure of Accounting Policies, which amends IAS 1 and IFRS Practice Statement 2. The amendments 
are intended to help preparers in deciding which accounting policies to disclose in their financial statements. The amendment to IAS 1 
requires companies to disclose their material accounting policy information rather than its significant accounting policies. The amendment 
also clarifies that not all accounting policy information that relates to material transactions, other events or conditions is material to the 
financial statements. The amendment to IFRS Practice Statement 2 adds guidance and examples to the materiality practice statement, 
which  explains  how  to  apply  the  materiality  process  to  identify  material  accounting  policy  information. The  amendments  are  effective 
for annual periods beginning on or after January 1, 2023 and are to be applied prospectively. The adoption of this standard will not have a 
material impact on the financial statements. 

Leon’s Furniture Limited  Annual Report 2022 

  57

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSAmendments to IAS 12, Income Taxes (“IAS 12”) 
The amendments to IAS 12 provide clarifications in accounting for deferred tax on certain transactions such as leases and decommissioning 
obligations. The amendments clarify that the initial recognition exemption does not apply to transactions such as leases and decommissioning 
obligations. As a result, entities may need to recognize both a deferred tax asset and a deferred tax liability for temporary differences arising 
on initial recognition of leases and decommissioning obligations. The amendments are effective for annual periods beginning on or after 
January 1, 2023 and are to be applied to transactions that occur on or after the beginning of the earliest comparative period presented. The 
adoption of this standard will not have a material impact on the financial statements.

5.  Cash and Cash Equivalents

As at

(C$ in thousands)

Cash and cash equivalents 

6.  Inventories

December 31, 2022 December 31, 2021

115,127

382,138

The  amount  of  inventory  recognized  as  an  expense  for  the  year  ended  December  31,  2022  was  $1,363,358  (2021  –  $1,350,292),  which  is 
presented within cost of sales in the consolidated statements of income.

There were $1,746 in inventory write-downs recognized for the year ended December 31, 2022 (year ended December 31, 2021 – $473). As at 
December 31, 2022, the inventory markdown provision totalled $7,573 (as at December 31, 2021 – $5,827). 

7.  Deferred Acquisition Costs

(C$ in thousands)

Balance as at January 1

Costs of new policies sold

Policy sales costs recognized

Balance as at December 31

Reported as:
Current
Non-current

Balance as at December 31

December 31, 2022 December 31, 2021
28,339

31,190

14,781

(11,684)

34,287

12,347
21,940

34,287

13,816

(10,965)

31,190

11,294
19,896

31,190

58 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS8.  Property, Plant and Equipment and Right-Of-Use Assets

(C$ in thousands)

Cost
Balance as at  

December 31, 2021

Additions
Disposals

Balance as at  

Land Buildings Equipment

Vehicles

Building
improvements

Leased 
property

Leased 
equipment

Total

104,112 287,555 184,131

61,846

249,439 574,069

2,138 1,463,290

9,265
–

973
–

8,069
(4,386)

4,399
(581)

5,894
(3,816)

30,516
(23,269)

154
–

59,270
(32,052)

December 31, 2022

113,377 288,528 187,814

65,664

251,517 581,316

2,292 1,490,508

Accumulated depreciation
Balance as at  

December 31, 2021

Depreciation
Disposals

Balance as at  

– 167,599 141,121

41,082

210,034 244,762

–
–

7,271
–

7,947
(4,194)

5,468
(560)

9,478
(3,742)

77,635
(23,059)

883

318
–

805,481

108,117
(31,555)

December 31, 2022

– 174,870 144,874

45,990

215,770 299,338

1,201

882,043

Net book value as at  

December 31, 2022

(C$ in thousands)

Cost

Balance as at  

113,377 113,658

42,940

19,674

35,747 281,978

1,091

608,465

Land Buildings Equipment

Vehicles

Building 
improvements

Leased 
property

Leased 
equipment

Total

December 31, 2020

104,124

286,531

180,040

245,092

541,536

1,494

1,419,576

1,024

6,855

7,365

35,585

–

(2,764)

(1,004)

(3,018)

(3,052)

644

–

53,564

(9,850)

60,759

2,091

Additions

Disposals

Balance as at  

–

(12)

December 31, 2021

104,112

287,555

184,131

61,846

249,439

574,069

2,138

1,463,290

Accumulated depreciation

Balance as at  

December 31, 2020

Depreciation
Disposals

Balance as at  

December 31, 2021

Net book value as at  

December 31, 2021

–

–
–

–

160,349

136,163

35,997

204,509

167,522

7,250
–

7,530
(2,572)

6,003
(918)

8,524
(2,999)

80,216
(2,976)

613

270
–

705,153

109,793
(9,465)

167,599

141,121

41,082

210,034

244,762

883

805,481

104,112

119,956

43,010

20,764

39,405

329,307

1,255

657,809

Included in the above balances as at December 31, 2022, are assets not being amortized with a net book value of approximately $3,119 (as 
at December 31, 2021 – $493) being construction in progress. Also included are fully depreciated assets still in use with a cost of $328,386 
(as at December 31, 2021 – $304,310). Depreciation of property, plant and equipment is included within selling, general and administration 
expenses on the consolidated statements of income. 

Leon’s Furniture Limited  Annual Report 2022 

  59

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSNet book value as at December 31, 2022

10,646

9.  Investment Properties

(C$ in thousands)

Cost
Balance as at December 31, 2021

Balance as at December 31, 2022

Accumulated depreciation
Balance as at December 31, 2021

Depreciation

Balance as at December 31, 2022

(C$ in thousands)

Cost
Balance as at December 31, 2020

Disposals

Balance as at December 31, 2021

Accumulated depreciation
Balance as at December 31, 2020

Depreciation

Disposals

Balance as at December 31, 2021

Land

Buildings

Buildings 
improvements

10,646

10,646

15,396

15,396

–

–

–

11,594

330

11,924

3,472

953

953

551

50

601

352

Land

Buildings

Buildings 
improvements

10,946

(300)

10,646

–

–

–

–

17,333

(1,937)

15,396

12,586

353

(1,345)

11,594

3,802

1,111

(158)

953

592

56

(97)

551

402

Total

26,995

26,995

12,145

380

12,525

14,470

Total

29,390

(2,395)

26,995

13,178

409

(1,442)

12,145

14,850

Net book value as at December 31, 2021

10,646

The estimated fair value of the investment properties portfolio as at December 31, 2022, was approximately $42,000 (as at December 31, 
2021 – $42,000). This recurring fair value disclosure is categorized within Level 3 of the fair value hierarchy (Note 22 for definition of levels). 
This was compiled internally by management based on available market evidence. 

60 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS10.  Intangible Assets and Goodwill

(C$ in thousands)

Cost
Balance as at December 31, 2021

Additions

Disposals

Balance as at December 31, 2022

7,000

268,500

Customer 
relationships

Brand name 
and franchise 
agreements

Computer
software

Total

7,000

268,500

–

–

–

–

7,000

2,500

–

–

–

–

7,000

2,500

–

266,000

22,088

1,038

(4,778)

18,348

17,915

1,470

(4,778)

14,607

3,741

Customer 
relationships

Brand name 
and franchise 
agreements

Computer
software

7,000

–

7,000

6,843

157

7,000

–

268,500

–

268,500

2,500

–

2,500

266,000

20,586

1,502

22,088

16,262

1,653

17,915

4,173

297,588

1,038

(4,778)

293,848

27,415

1,470

(4,778)

24,107

269,741

Total

296,086

1,502

297,588

25,605

1,810

27,415

270,173

Accumulated amortization
Balance as at December 31, 2021

Amortization

Disposals

Balance as at December 31, 2022

Net book value as at December 31, 2022

(C$ in thousands)

Cost
Balance as at December 31, 2020

Additions

Balance as at December 31, 2021

Accumulated amortization
Balance as at December 31, 2020

Amortization

Balance as at December 31, 2021

Net book value as at December 31, 2021

Amortization of intangible assets is included within selling, general and administrative expenses on the consolidated statements of income. 
The following table presents the details of the Company’s indefinite-life intangible assets: 

As at
(C$ in thousands)

The Brick brand name (allocated to Brick division)

The Brick franchise agreements (allocated to Brick division)

Total

December 31, 2022 December 31, 2021
245,000

245,000

21,000

266,000

21,000

266,000

The Company currently has no plans to change The Brick store banners and expects these assets to generate cash flows over an indefinite 
future period. Therefore, these intangible assets are considered to have indefinite useful lives for accounting purposes. The Brick franchise 
agreements  have  expiry  dates  with  options  to  renew.  The  Company’s  intention  is  to  renew  these  agreements  at  each  renewal  date 
indefinitely. The  Company  expects  the  franchise  agreements  and  franchise  locations  will  generate  cash  flows  over  an  indefinite  future 
period. Therefore, these assets are also considered to have indefinite useful lives. 

Leon’s Furniture Limited  Annual Report 2022 

  61

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSThe following table presents the details of the Company’s finite-life intangible assets: 

As at

(C$ in thousands)

Computer software

Total

December 31, 2022 December 31, 2021
4,173

3,741

3,741

4,173

For the purpose of the annual impairment testing, goodwill is allocated to the following CGU groups, which are the groups expected to 
benefit from the synergies of the business combinations and to which the goodwill is monitored by the Company:

As at

(C$ in thousands)

Appliance Canada (included within Leon’s division)
Brick division

Total

Impairment tests 

December 31, 2022 December 31, 2021

11,282
378,838

390,120

11,282
378,838

390,120

The Company performed impairment tests of goodwill, brand and franchise agreements intangible as at December 31, 2022 and 2021 in 
accordance with the accounting policy as described in Note 3. The recoverable amount of the CGUs was determined based on value-in-
use calculations. These calculations used cash flow projections based on financial budgets approved by management covering a one-year 
period. Cash flows beyond the one-year period are extrapolated using the estimated growth rates stated below. The key assumptions used 
for the value-in-use calculation as at December 31, 2022 and 2021 were as follows: 

As at

Growth rate
Pre-tax discount rate

December 31, 2022 December 31, 2021

2.0%
10.0%

2.0%
10.5%

The impairment tests performed resulted in no impairment of the goodwill and indefinite life intangible assets as at December 31, 2022 and 
December 31, 2021. 

11.  Trade and Other Payables

As at

(C$ in thousands)

Trade payables
Other payables

Total

December 31, 2022 December 31, 2021

141,199
108,647

249,846

145,300
398,437

543,737

Included  in  the  other  payables  balance  above  as  at  December  31,  2022,  is  an  amount  payable  of  $nil  to  purchase,  for  cancellation,  the 
common shares of the Company under a substantial issuer bid (“SIB”), (year ended December 31, 2021 – $200,000), as well as an obligation 
to repurchase shares of $2,000 under an automatic share purchase plan (“ASPP”), (year ended December 31, 2021 – $45,000). The SIB and 
ASPP are further discussed in Note 16.

62 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS12.  Provisions

(C$ in thousands)

Balance as at January 1, 2022

Provisions made during the year

Provisions used during the year

Unused provisions reversed

Balance as at December 31, 2022

Unpaid insurance claims 

Unpaid 
insurance 
claims

Unpaid 
warranty 
claims

Product 
returns

Full circle

2,000

1,935

18,162

606

197

–

(250)

(2,000)

–

553

–

–

57

–

(346)

5,690

(3,103)

–

Other

1,946

2,435

(835)

–

Total

24,649

8,379

(6,188)

(346)

1,646

20,749

3,546

26,494

The provision for unpaid insurance claims represents the estimated amounts necessary to settle all outstanding claims, as well as claims 
that are incurred but not reported, as of the reporting date. Unpaid claims are determined using generally accepted actuarial practices, 
according  to  the  standards  established  by  the  Canadian  Institute  of  Actuaries.  The  establishment  of  the  provision  for  unpaid  claims, 
measured  on  a  discounted  basis,  relies  on  the  judgment  and  estimates  of  the  Company  based  on  historical  precedent  and  trends,  on 
prevailing legal, economic, social and regulatory trends and on expectations as to future developments. The process of determining the 
provisions necessarily involves risks that the actual results will deviate, perhaps materially, from the best estimates made. 

Unpaid warranty claims 

The provision for unpaid warranty claims represents the estimated amounts necessary to settle unpaid reported claims for warranty plans 
sold and all outstanding claims for certain products where the Company provides a standard warranty. The estimates are necessarily subject 
to uncertainty and are selected from a range of possible outcomes. The provisions are increased or decreased as additional information 
affecting the estimates becomes known during the course of claims settlement. All changes in estimates are recorded in cost of sales in 
the current year. 

Product returns 

The  provision  for  product  returns  represents  the  Company’s  estimate  of  amounts  the  Company  expects  to  incur  regarding  its  product 
return  policies. The  estimate  is  based  on  sales  recognized  prior  to  the  end  of  the  reporting  period,  historical  information,  management 
judgment and actual experience subsequent to the end of the reporting period. 

Full circle

The provision for full circle represents the Company’s estimate of amounts the Company expects to incur regarding its full circle protection 
plan. The Company’s full circle protection plan allows customers that did not make a claim during the term of their warranty the opportunity 
to obtain merchandise credit in an amount equal to the price paid for the plan. The provision recognized represents the estimated amounts 
necessary to settle future full circle redemption amounts subject to the terms of the plan, historical information and management judgment. 

Leon’s Furniture Limited  Annual Report 2022 

  63

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS13.  Leases

Company as a lessee

Leasing arrangements
The Company leases various items of real estate property, vehicles and equipment used in its operations. The lease terms are generally 
between 5 and 15 years. There are some leases with renewal options that are included when management is reasonably certain they will be 
exercised. Management uses significant judgment in determining whether these extensions are reasonably certain to be exercised. 

Lease liabilities
Carrying amounts of lease liabilities are as follows:

(C$ in thousands)

Balance as at January 1

Additions

Disposals

Interest

Payments

Balance as at December 31

Reported as:
Current

Non-current

Total

December 31, 2022 December 31, 2021
400,703

366,254

32,472

(210)

17,739

(93,400)

322,855

74,389

248,466

322,855

38,744

(76)

19,693

(92,810)

366,254

74,920

291,334

366,254

For the year ended December 31, 2022, the Company recognized rent expenses from short-term leases, leases of low-value assets and 
variable lease payments of $2,278, $1,581, and $37,087, respectively (year ended December 31, 2021 – $1,469, $2,120, and $36,227, respectively). 

Company as a lessor 

Lease revenue receivable 
The Company has entered into operating leases on its investment property portfolio consisting of certain land and building properties. 
These leases generally have terms between 5 and 15 years. 

Future minimum rentals receivable under non-cancellable operating leases are as follows: 

(C$ in thousands)

No later than 1 year

Later than 1 year and no later than 5 years

Later than 5 years

Total

Total

1,664

5,503

4,340

11,507

64 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS14.  Long-term Debt 

Bank indebtedness

On January 31, 2013, a Senior Secured Credit Agreement (“SSCA”) was obtained to fund the acquisition of The Brick. The Company completed 
an  amendment  to  the  original  SSCA  on  November  25,  2016. After  giving  effect  to  the  amendment,  the  total  credit  facility  was  reduced 
from $500,000 to $300,000 with the term credit facility being reduced from $400,000 to $250,000 and the revolving credit facility being 
reduced from $100,000 to $50,000. The revolving credit facility continues to include a swing-line of $20,000. The Company completed a 
second amendment on May 31, 2019. 

On February 17, 2022, the Company completed a third amendment to its SSCA. Under this amendment, the Company increased its term 
loan to $150,000 and increased its total credit facilities from $265,000 to $350,000. The amount borrowed under this amendment must be 
repaid in full by May 31, 2024. The third amendment increased the Company’s revolving credit facility from $175,000 to $200,000. Under this 
agreement, the Company has drawn $90,000 under the credit revolving facility (2021 – $nil).

Bank indebtedness bears interest based on Canadian prime, London Interbank Offered Rate (“LIBOR”) and Bankers’ Acceptance (“BA”) rates 
plus an applicable standby fee on undrawn amounts. Transaction costs in the amount of $120 were deferred and will be amortized over the 
life of the agreement in relation to the third amendment of the SSCA. The Company has the ability to choose the type of advance required. 
Interest is based on the market rate plus an applicable margin. The term credit facility is repayable in quarterly amounts of 1.25%, of the initial 
amount drawn down, which commenced June 30, 2022, with the remainder due on maturity. Currently, the Company has entered into a 
32-day Bankers’ Acceptance with a cost of borrowing of 5.59% that was renewed on December 31, 2022. 

The Company can prepay without penalty amounts outstanding under the facilities at any time. The agreement includes a general security 
agreement which constitutes a lien on all property of the Company. In addition to this, there are financial covenants related to the credit 
facility. As at December 31, 2022, the Company is in full compliance of these financial and non-financial covenants. 

15.  Management Share Purchase Plan

15.1 Employee benefit plan

Members of senior management participate in the Company’s Management Share Purchase Plan (“MSPP”). Under the terms of the MSPP, 
the Company advanced non-interest bearing loans to certain of its employees in 2018 to allow them to acquire common shares of the 
Company. Participation in the MSPP is voluntary. The common shares purchased under the MSPP are held in trust by a trustee for the benefit 
of the employee until the later of three years from the date of issue and the date the related loan to acquire the shares is repaid in full. While 
such shares are held in trust, any dividends paid on these common shares are credited against the related loan. 

During 2018, a total of 1,188,873 of the 2018 series of common shares were issued under the 2018 MSPP to senior management employees at 
$15.30 per share. The Company recognized a loan receivable in the amount of $13,191 (recognized at fair value) and a deferred compensation 
expense receivable of $2,315. The common shares issued of $15,506 are shown within common shares on the consolidated statements of 
financial position.

During  the  third  quarter  of  2022,  a  total  of  903,013  of  the  2022  series  of  common  shares  were  issued  under  the  2022  MSPP  to  senior 
management employees at $17.29 per share. The Company recognized a loan receivable in the amount of $11,274 (recognized at fair value) 
and a deferred compensation expense of $1,517. The common shares issued of $12,791 are shown within common shares on the consolidated 
statements of financial position. 

During the year ended December 31, 2022, the Company recognized compensation expense of $275, in relation to these plans (year ended 
December 31, 2021 – $231). Dividends paid to MSPP holders, for the year ended December 31, 2022, of $742 were credited against the loan 
receivable (year ended December 31, 2021 – $2,171). The loan receivable is recognized at fair value and during the year ended December 31, 
2022, finance income of $566 was recognized by the Company (year ended December 31, 2021 – $1,702).

During the year ended December 31, 2022, 47,479 of the 2018 series of shares were sold and none were forfeited (year ended December 31, 
2021 – 79,296 and 33,333, respectively). The total share proceeds of $862 were credited against the loan receivable (year ended December 31, 
2021 – $1,723). The Company recognized a net finance expense of $72 and a compensation expense of $nil (year ended December 31, 2021 –  
$490 and $52, respectively). 

As at December 31, 2022, 747,676 of the 2018 series and 903,013 of the 2022 series of common shares were outstanding (December 31, 2021 –  
839,998 and nil, respectively). 

Leon’s Furniture Limited  Annual Report 2022 

  65

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS15.2 Redeemable share liability

As at

(C$ in thousands)

Authorized
1,224,000 convertible, non-voting, series 2009 shares

306,500 convertible, non-voting, series 2012 shares

1,485,000 convertible, non-voting, series 2013 shares

740,000 convertible, non-voting, series 2014 shares

880,000 convertible, non-voting, series 2015 shares

Issued and fully paid
0 series 2009 shares (December 31, 2021 – 4,295)

55,972 series 2012 shares (December 31, 2021 – 70,728)

287,973 series 2013 shares (December 31, 2021 – 310,091)

175,186 series 2014 shares (December 31, 2021 – 178,990)

266,451 series 2015 shares (December 31, 2021 – 272,934)

Less employee share purchase loans

Total

December 31, 2022 December 31, 2021

Nil

695

3,280

2,637

3,586

(10,191)

7

38

878

3,532

2,693

3,674

(10,802)

13

Under the terms of the Plan, the Company advanced non-interest bearing loans to certain of its employees in 2009, 2012, 2013, 2014 and 
2015  to  allow  them  to  acquire  convertible,  non-voting  series  2009  shares,  series  2012  shares,  series  2013  shares,  series  2014  shares  and 
series 2015 shares, respectively, of the Company. These loans are repayable through the application against the loans of any dividends on 
the shares with any remaining balance repayable on the date the shares are converted to common shares. Each issued and fully paid for 
shares series 2009 and series 2012 may be converted into one common share at any time after the fifth anniversary date of the issue of these 
shares and prior to the thirteenth anniversary of such issue. Each issued and fully paid for series 2013, series 2014 and series 2015 shares may 
be converted into one common share at any time after the third anniversary date of the issue of these shares and prior to the thirteenth 
anniversary of such issue. The series 2009, series 2012, series 2013, series 2014 and series 2015 shares are redeemable at the option of the 
holder for a period of one business day following the date of issue of such shares. The Company has the option to redeem the series 2009 
and series 2012 shares at any time after the fifth anniversary date of the issue of these shares and must redeem them prior to the thirteenth 
anniversary of such issue. The Company has the option to redeem the series 2013, series 2014 and series 2015 shares at any time after the 
third anniversary date of the issue of these shares and must redeem them prior to the thirteenth anniversary of such issue. The redemption 
price is equal to the original issue price of the shares adjusted for subsequent subdivisions of shares plus accrued and unpaid dividends.  
The purchase prices of the shares are $8.85 per series 2009 share, $12.41 per series 2012 share, $11.39 per series 2013 share, $15.05 per series 
2014 share and $13.46 per series 2015 share. Dividends paid to holders of series 2009, 2012, 2013, 2014 and 2015 shares of approximately 
$251 (2021 – $529) have been used to reduce the respective shareholder loans. The preferred dividends are paid once a year during the  
first quarter. 

During the year ended December 31, 2022, 4,295 series 2009 shares, 14,756 series 2012 shares, 22,118 series 2013 shares, 3,804 series 2014 
shares and 6,483 series 2015 shares (year ended December 31, 2021 – 189,792 series 2009 shares, 36,443 series 2012 shares, 356,649 series 2013 
shares, 199,704 series 2014 shares and 205,905 series 2015 shares) were converted into common shares with a stated value of approximately 
$38, $183, $252, $57 and $87, respectively (year ended December 31, 2021 – $1,680, $452, $4,062, $3,006 and $2,771, respectively). 

During the year ended December 31, 2022, the Company did not cancel any shares from any of the series of shares (year ended December 31, 
2021 – no shares were cancelled in any of the series of shares).

Employee share purchase loans have been netted against the redeemable share liability, as the Company has the legally enforceable right 
of set-off and the positive intent to settle on a net basis.

66 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS16.  Common Shares

As at

(C$ in thousands)

Authorized – Unlimited common shares
Issued
67,861,289 common shares (2021 – 76,800,313)

December 31, 2022 December 31, 2021

162,636

149,966

During the year ended December 31, 2022, 4,295 series 2009 shares, 14,756 series 2012 shares, 22,118 series 2013 shares, 3,804 series 2014 
shares and 6,483 series 2015 shares (year ended December 31, 2021 – 189,792 series 2009 shares, 36,443 series 2012 shares, 356,649 series 2013 
shares, 199,704 series 2014 shares and 205,905 series 2015 shares) were converted into common shares with a stated value of approximately 
$38, $183, $252, $57 and $87, respectively (year ended December 31, 2021 – $1,680, $452, $4,062, $3,006 and $2,771, respectively). 

During the year ended December 31, 2022, the Company implemented a management share purchase plan. This resulted in an addition of 
903,013 common shares at an amount of $12,791 (year ended December 31, 2021 – $nil).

Substantial issuer bid

On November 25, 2021, the Company commenced a SIB, by way of a modified Dutch auction, to purchase, for cancellation, the common 
shares  of  the  Company  (“Offer”). The  Offer  expired  on  December  30,  2021.  For  the  duration  of  the  SIB,  the  Company  suspended  share 
repurchases under the current normal course issuer bid, but resumed after the expiration of the SIB. The Company purchased for cancellation 
7,999,993 common shares at a purchase price of $25 per common share, for aggregate consideration of $200,000, being the maximum 
purchase price payable under the Offer. The common shares purchased under the Offer represented approximately 10.4% of the issued 
and outstanding common shares at the time the Offer was completed. These shares were cancelled in January 2022, which had a value of 
$200,000, of which $17,746 represents a reduction in share capital and the remaining $182,254 was charged to retained earnings. There were 
no other SIB transactions during 2022. 

Normal course issuer bid

On September 13, 2022, the Company received TSX approval of its notice of intention to renew its common share repurchase programme. 
The Company intends to repurchase for cancellation a maximum of 3,341,165 common shares representing 4.99% of the total number of 
its 66,957,222 issued and outstanding common shares as at September 2, 2022. The average daily trading volume for the six months ended 
August 31, 2022 was 31,219. Therefore, other than block purchase exemptions, daily purchases will be limited to 7,804 common shares. The 
bid commenced on September 15, 2022 and will terminate on the earliest of the purchase of 3,341,165 common shares, the issuer providing a 
notice of termination, and September 14, 2023. Purchases will be executed through the facilities of the TSX at market price under the normal 
course issuer bid rules of the TSX. 

On  September  30,  2022,  the  Company  entered  into  an  automated  share  purchase  plan  (“ASPP”)  with  the  Company’s  broker  in  order  to 
facilitate the repurchase of its common shares under the normal course issuer bid during self-imposed blackout periods. During the year 
ended December 31, 2022, the Company repurchased and cancelled 1,594,300 common shares under the ASPP for a total cost of $39,384, 
of which $3,562 represents a reduction in share capital and the remaining $35,822 was charged to retained earnings. As at December 31, 
2022, an obligation for the repurchase of shares of $2,000 (as at December 31, 2021 – $45,000) was recognized under the ASPP, of which $295  
(2021 – $3,902) represents a reduction in share capital and the remaining $1,705 (2021 – $41,080) was charged to retained earnings.

During the year ended December 31, 2022, and excluding the common shares repurchased under the ASPP, the Company repurchased 
299,200 shares (year ended December 31, 2021 – 2,247,410 shares) of its common shares on the open market pursuant to the terms and 
conditions of normal course issuer bid at a net cost of $4,890 (year ended December 31, 2021 – $50,822). The repurchase of common shares 
resulted in a reduction of share capital in the amount of $669 (year ended December 31, 2021 – $4,708). The excess net cost over the average 
carrying value  of  the  shares  of  $4,221  (year  ended  December  31,  2021  –  $46,114)  has  been  recorded  as  a  reduction  in  retained  earnings. 
As at December 31, 2022, the Company has cancelled all of these repurchased shares (year ended December 31, 2021 – 2,247,410 of the 
repurchased shares were cancelled). 

As at December 31, 2022 and 2021, dividends payable were $10,858 ($0.16 per share) and $12,287 ($0.16 per share), respectively. 

Leon’s Furniture Limited  Annual Report 2022 

  67

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS17.  Revenue

(a) Disaggregation of revenue

For the

(C$ in thousands)

Sales of goods by corporate stores

Income from franchise operations

Extended warranty revenue

Insurance sales revenue

Rental income from investment property

Total

(b) Customers’ deposits

For the

(C$ in thousands)

Opening balance as at January 1

Year ended

December 31, 2022 December 31, 2021

2,405,713

2,408,443

34,736

58,572

17,076

1,562

35,306

56,141

11,197

1,583

2,517,659

2,512,670

Year ended

December 31, 2022 December 31, 2021

362,099

305,460

Revenue recognized that was included in the customers’ deposit balance at the beginning of 

the year

(322,682)

(269,439)

(c) Deferred warranty plan revenue

For the

(C$ in thousands)

Opening balance as at January 1

Revenue recognized that was included in the deferred warranty balance at the beginning of 

the year

Recognition of deferred warranty during the year

Total

Reported as:

Current

Non-current

Total

Year ended

December 31, 2022 December 31, 2021

157,627

144,337

(75,375)

89,169

171,421

62,894

108,527

171,421

(67,613)

80,903

157,627

57,787

99,840

157,627

68 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS18.  Expenses by Nature

For the

(C$ in thousands)

Salaries and benefits
Depreciation of property, plant and equipment, right-of-use assets and investment properties

Amortization of intangible assets
Occupancy expenses

19.  Net Finance Costs

For the

(C$ in thousands)

Interest expense on lease obligations

Interest expense on term credit facilities and revolving credit facilities

Interest expense on convertible debentures

Finance income

Total

Year ended

December 31, 2022 December 31, 2021

425,579
108,497

1,470
100,030

420,068
110,202

1,810
93,734

Year ended

December 31, 2022 December 31, 2021

17,739

8,276

–
(4,486)

21,529

19,693

1,045

14

(5,767)

14,985

20. Income Tax Expense

(a) The major components of income tax expense for the years ended December 31 are as follows:

For the

(C$ in thousands)

Consolidated statements of income

Current income tax expense:
Based on taxable income of the current year

Deferred income tax expense:
Origination and reversal of temporary differences

Income tax expense reported in the consolidated statements of income

Year ended

December 31, 2022 December 31, 2021

58,644

73,787

(1,852)

56,792

(4,566)

69,221

(b) Reconciliation of the effective tax rates are as follows:

For the

(C$ in thousands, except %)

Income before income taxes
Income tax expense based on statutory tax rate

Increase (decrease) in income taxes resulting from 

non-taxable items or adjustments of prior year taxes:

Non-deductible items
Remeasurement of deferred income tax asset for rate changes
Income exempt from tax
Prior year adjustments
Other

Year ended

December 31, 2022

December 31, 2021

236,221
61,725

26.13%

276,379
71,388

25.83%

244
147
(128)
(1,183)
(4,013)

0.10%
0.06%
(0.05%)
(0.50%)
(1.70%)

534
(196)
(159)
1,169
(3,515)

69,221

0.19%
(0.07%)
(0.06%)
0.42%
(1.27%)

25.05%

Income tax expense reported in the consolidated statements of income

56,792

24.04%

Leon’s Furniture Limited  Annual Report 2022 

  69

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(c) Deferred income tax balances and reconciliation are as follows:

  (i) Deferred income tax relates to the following:

As at
(C$ in thousands)

Deferred income tax assets (liabilities)
Deferred tax income assets

Deferred tax income liabilities

Total deferred income tax assets (liabilities)

  (ii) Deferred income tax movements are as follows:

As at

(C$ in thousands)

Deferred warranty plan

Deferred financing fees

Deferred acquisition costs

Property, plant and equipment

Intangible assets

Lease liabilities

Other

Mark to market

Net deferred income tax expense – statements of income

Net deferred income tax expense (benefit) – equity

Total deferred income tax expense (benefit)

As at

(C$ in thousands)

Deferred warranty plan

Deferred financing fees

Deferred acquisition costs

Property, plant and equipment

Intangible assets

Lease liabilities

Other

Mark to market

Net deferred income tax expense – statements of income

Movement in convertible debenture

Net deferred income tax expense (benefit) – equity

December 31, 2022 December 31, 2021

16,647

(70,648)

(54,001)

14,957

(71,009)

(56,052)

December 31, 2022

Balance, 
beginning of 
year

Other

Expense 
(benefit)

Balance,  
end of year

(98)
(33)

(323)

(79,909)

(76,474)

75,130

25,135

520

(56,052)

–

(56,052)

–
–

–

–

–

–

199

–

199

–

199

–
(6)

2

12,032

12

(11,275)

1,870

(783)

1,852

–

(98)
(39)

(321)

(67,877)

(76,462)

63,855

27,204

(263)

(54,001)

–

1,852

(54,001)

December 31, 2021

Balance, 
beginning of 
year

Other

Expense 
(benefit)

Balance,  
end of year

(98)

11

(319)

(91,101)

(76,572)

85,177

21,215

1,119

(60,568)

(1)

(1)

–

–

–

–

–

–

(49)

–

(49)

–

–

–

(44)

(4)

11,192

98

(10,047)

3,969

(599)

4,565

1

1

(98)

(33)

(323)

(79,909)

(76,474)

75,130

25,135

520

(56,052)

–

–

Total deferred income tax expense (benefit)

(60,569)

(49)

4,566

(56,052)

70 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS21.  Earnings Per Share

Earnings per share are calculated using the weighted average number of common shares outstanding. The following table reconciles the 
net income for the period and the number of shares for the basic and diluted earnings per share calculations: 

For the

(C$ in thousands except share and per share amounts)

Net income for the period for basic earnings per share
Net income for the period for diluted earnings per share

Weighted average number of common shares outstanding

Dilutive effect

Dilutive weighted average number of common shares outstanding

Basic earnings per share
Diluted earnings per share

22. Financial Instruments

Classification of financial instruments and fair value

Year ended

December 31, 2022 December 31, 2021

179,429
179,619

67,512,284

652,653

68,164,937

$2.66
$2.64

207,158
207,367

77,623,382

1,438,994

79,062,376

$2.67
$2.62

The classification of the Company’s financial instruments, as well as their carrying amounts and fair values, are disclosed in the tables below.

As at

(C$ in thousands)

Financial assets
Cash and cash equivalents

Trade receivables

Restricted marketable securities

Equity securities

Debt securities

Debt securities

Loan receivable

Derivative assets

Financial liabilities
Trade and other payables

Long-term debt

Redeemable share liability

December 31, 2022

Classification and 
measurement

Total 
carrying 
amount

Fair value

Fair value 
hierarchy

Amortized cost 115,127 115,127
Amortized cost 180,482 180,482
413

FVOCI

413

FVOCI

FVOCI

FVTPL

FVTPL

FVTPL

31,804

78,925

100

31,804

78,925

100

20,348

20,348

1,268

1,268

Level 1

Level 2

Level 1

Level 1

Level 1

Level 2

Level 2

Level 2

Amortized cost 249,846 249,846
Amortized cost 234,375 234,375
Amortized cost
7

7

Level 2

Level 2

Level 2

Leon’s Furniture Limited  Annual Report 2022 

  71

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSAs at

(C$ in thousands)

Financial assets
Cash and cash equivalents

Trade receivables

Restricted marketable securities

Equity securities

Equity securities

Debt securities

Debt securities

Loan receivable

Financial liabilities
Trade and other payables

Long-term debt

Redeemable share liability

Derivative liabilities

December 31, 2021

Classification and 
measurement

Total 
carrying 
amount

Fair value

Fair value 
hierarchy

Amortized cost

382,138

382,138

Amortized cost

160,093

160,093

FVOCI

FVOCI

FVOCI

FVOCI

FVTPL

FVTPL

466

37,941

3,310

66,461

100

466

37,941

3,310

66,461

100

10,039

10,039

Amortized cost

543,737

543,737

Amortized cost

90,000

90,000

Amortized cost

FVTPL

13

1,742

13

1,742

Level 1

Level 2

Level 1

Level 1

Level 3

Level 1

Level 2

Level 2

Level 2

Level 2

Level 2

Level 2

The  fair  value  hierarchy  of  financial  instruments  measured  at  fair  value,  as  at  December  31,  2022  includes  financial  assets  of  $226,269, 
$202,198 and $nil for Levels 1, 2 and 3 respectively, and financial liabilities of $nil, $484,228 and $nil for Levels 1, 2 and 3, respectively.

The  carrying  amounts  of  the  Company’s  trade  receivables,  and  trade  and  other  payables  approximate  their  fair  values  due  to  their 
short-term nature.

The carrying amounts of the Company’s long-term debt approximate their fair values since they bear interest at rates comparable to market 
rates at the end of the reporting period. 

The fair values of debt and equity instruments that are traded in active markets are determined by reference to their quoted closing price or 
dealer price quotations at the reporting date. For financial instruments that are not traded in active markets, the Company determines fair 
values using a combination of discounted cash flow models and comparison to similar instruments for which market observable prices exist.

The fair values of derivative assets and liabilities are estimated using industry standard valuation models. Where applicable, these models 
project future cash flows and discount the future amounts to a present value using market based observable inputs including interest rate 
curves, foreign exchange rates and forward and spot prices for currencies. 

The  Company  maintains  financial  derivatives  which  comprise  of  foreign  exchange  forwards,  with  maturities  that  do  not  exceed  past 
November 2024. As at December 31, 2022, the fair value of derivative assets is $1,268 (as at December 31, 2021 – $1,742 derivative liabilities). 

Fair values of financial instruments reflect the credit risk of the Company and counterparties when appropriate. 

72 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFair value hierarchy

The Company uses a fair value hierarchy to categorize the inputs used to measure the fair value of financial assets and financial liabilities, 
the levels of which are as follows:

Level 1:   Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2:  

 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) 
or indirectly (that is, derived from prices).

Level 3:  

Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

Financial risk management

The Company’s activities expose it to a variety of financial risks: credit risk, liquidity risk and market risk (including interest rate risk, currency 
risk  and  other  price  risk).  Risk  management  is  carried  out  by  the  Company  by  identifying  and  evaluating  the  financial  risks  inherent 
within  its  operations.  The  Company’s  overall  risk  management  activities  seek  to  minimize  potential  adverse  effects  on  the  Company’s 
financial performance. 

Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations. The  Company  limits  its  exposure  to  counterparty  credit  risk  by  transacting  only  with  highly  rated  financial  institutions  and 
other counterparties and by managing within specific limits for credit exposure and term to maturity. The Company’s financial instrument 
portfolio is spread across financial institutions, provincial and federal governments and, to a lesser extent, corporate issuers that are dual 
rated and have a credit rating in the “A” category or better. 

The following table summarizes the Company’s maximum exposure to credit risk related to financial instruments. The maximum credit 
exposure is the carrying value of the asset, net of any allowances for impairment. 

As at

(C$ in thousands)

Cash and cash equivalents
Restricted marketable securities

Debt securities
Trade receivables

Total

Carrying amount

December 31, 2022 December 31, 2021

115,127
413

79,025
180,482

375,047

382,138
466

66,561
160,093

609,258

Generally, the carrying amount on the consolidated statements of financial position of the Company’s financial assets exposed to credit risk 
represents the Company’s maximum exposure to credit risk. No additional credit risk disclosure is provided, unless the maximum potential 
loss  exposure  to  credit  risk  for  certain  financial  assets  differs  significantly  from  their  carrying  amount. The  Company’s  main  credit  risk 
exposure is from its trade receivables. For the Company, trade receivables are comprised principally of amounts related to its commercial 
sales, to its franchise operations, and to vendor rebate programs. 

For commercial trade and other receivables, credit risk is mitigated through customer agreements specifying payment terms and credit 
limits. For franchise trade receivables, personal guarantees are obtained. As well, liens are placed against the goods and the Company may 
repossess goods for non-payment. Credit risk is also limited due to the large number of customers and their dispersion across geographic 
areas and market sectors (i.e., retail, commercial and franchise). Accordingly, the Company believes it has no significant concentrations of 
credit risk related to trade receivables. The Company’s trade receivables totalled $180,482 as at December 31, 2022, (2021 – $160,093). The 
amount of trade receivables that the Company has determined to be past due (which is defined as a balance that is more than 90 days 
past due) is $9,371 as at December 31, 2022 (2021 – $8,285). IFRS 9 requires that a forward-looking ECL model is followed. The guidance 
allows for a simplified approach for assets, including trade receivables, that do not contain a significant financing component. This does not 
require the tracking of changes in credit risk, but requires recognition of lifetime ECLs at all times. The Company’s ECL based on the total 
receivables, past due invoices, historical data and future analysis was $1,292 as at December 31, 2022 (2021 – $1,118). 

IFRS 9 provides a low credit risk simplified approach for certain financial instruments if they are deemed to be a low credit risk. Based on the 
Company’s portfolio, historical trends and future looking analyst predictions, it was concluded that the low credit risk simplification could 
be used, as debt investments have a low risk of default and the Company has a strong capacity to meet its contractual cash flow obligations 
in the near future. 

Leon’s Furniture Limited  Annual Report 2022 

  73

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSThe majority of the Company’s retail sales are funded through cash, traditional credit cards and private label credit cards carried on a non-
recourse basis by third parties. Accordingly, fluctuations in the availability and cost of credit may have an impact on the Company’s retail 
sales and profitability. 

The Company manages credit risk for its cash and cash equivalents by maintaining bank accounts with major Canadian banks and investing 
only in highly rated Canadian and U.S. securities that are traded on active markets and are capable of prompt liquidation.

Liquidity risk

Liquidity  risk  is  the  risk  that  an  entity  will  encounter  difficulty  in  meeting  obligations  associated  with  financial  liabilities. The  purpose 
of  liquidity  risk  management  is  to  maintain  sufficient  amounts  of  cash  and  cash  equivalents  and  authorized  credit  facilities,  to  fulfill 
obligations associated with financial liabilities. To manage liquidity risk, the Company prepares budgets and cash forecasts, and monitors 
its performance against these. Management also monitors cash and working capital efficiency given current sales levels and seasonal 
variability.  The  Company  measures  and  monitors  liquidity  risk  by  regularly  evaluating  its  cash  inflows  and  outflows  under  expected 
conditions through cash flow reporting such that it anticipates certain funding mismatches and ensures the cash management of the 
business  is  within  certain  tolerable  levels.  These  cash  flow  forecasts  are  reviewed  on  a  weekly  basis  by  management.  The  Company 
mitigates liquidity risk through continuous monitoring of its credit facilities and the diversification of its funding sources, both in the short 
term as well as the long term. As at December 31, 2022, unrestricted liquidity was $328,982, comprising cash and cash equivalents, debt 
and equity instruments and its undrawn revolving credit facility. 

The  following  tables  summarize  the  Company’s  contractual  maturity  for  its  financial  liabilities,  including  both  principal  and  
interest payments: 

Carrying 
amount

Contractual 
cash flows

2023

2024

2025

2026

Payments due by period
2028 & 
Beyond

2027

(C$ in thousands)

As at December 31, 2022
Trade and other payables
Lease liabilities
Long-term debt
Redeemable share liability

249,846
322,855
234,375
7

249,846
373,395
252,578
7

249,846
89,185
20,439
–

–
55,693
232,139
–

–
55,179
–
–

55,179

–
53,773
–
–

53,773

–
52,315
–
–

52,315

–
67,250
–
7

67,257

Total

807,083

875,826

359,470

287,832

(C$ in thousands)

As at December 31, 2021
Trade and other payables

Lease liabilities

Long-term debt
Redeemable share liability

Carrying 
amount

Contractual 
cash flows

2022

2023

2024

2025

Payments due by period
2027 & 
Beyond

2026

543,737

366,254

90,000
13

543,737

427,561

90,883
13

543,737

91,715

90,883
–

–

–

–

–

–

64,095

62,259

61,745

60,146

87,601

–
–

–
–

–
–

–
–

–
13

Total

1,000,004 1,062,194

726,335

64,095

62,259

61,745

60,146

87,614

The  contractual  cash  flows  have  been  included  in  the  tables  above  based  on  the  contractual  arrangements  that  exist  at  the  reporting 
date and do not factor in any assumptions for early repayment. The amount and timing of actual payments may be materially different. 
Contractual cash flows presented in the above maturity analysis table for lease liabilities and long-term debt include principal repayments, 
interest payments, and other related cash payments. As the carrying amounts of these liabilities are measured at amortized cost, the future 
contractual cash flows do not agree to the carrying amounts. 

The Company’s credit facilities are further discussed in Note 14. 

74 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSMarket risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. 
Market risk comprises three types of risk: interest rate risk, currency risk, and other price risk. 

(a) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market 
interest rates. 

The  Company  is  exposed  to  cash  flow  risk  on  the  term  credit  facility  and  the  revolving  credit  facility,  and  to  fair value  risk  on  the  lease 
liabilities due to fluctuations in interest rates. Fair value risk related to the lease liabilities impacts disclosure only as these items are carried 
at amortized cost on the consolidated statements of financial position. 

As well, the Company’s revenues depend, in part, on supplying financing alternatives to its customers through third-party credit providers. 
The terms of these financing alternatives are affected by changes in interest rates. Therefore, interest rate fluctuations may impact the 
Company’s financing costs for retail sales financed using these alternatives, and may also impact the Company’s revenues where customers’ 
buying decisions are impacted by their ability or desire to use these financing alternatives. 

  (i) Interest rate sensitivity analysis

 The  Company’s  net  income  is  sensitive  to  the  impact  of  a  change  in  interest  rates  on  the  average  indebtedness  under  the  term  
credit facility and the revolving credit facility during the year. For the year ended December 31, 2022, the Company’s average indebtedness 
under long-term debt was $162,000 (2021 – $90,000). Accordingly, a change during the year ended December 31, 2022 of a one percentage 
point  increase  or  decrease  in  the  applicable  interest  rate  would  have  impacted  the  Company’s  net  income  by  approximately  $1,734  
(2021 – $666).

(b) Currency risk

The Company is exposed to foreign currency fluctuations since certain merchandise is paid for in U.S. dollars. This risk is offset to the extent 
that  foreign  currency  costs  are  included  in  product  costs  when  setting  retail  prices. Accordingly,  the  Company  does  not  believe  it  has 
significant foreign currency risk with respect to its inventory purchases made in U.S. dollars. 

(c) Other price risk

The Company is exposed to fluctuations in the market prices of its portfolio of debt securities. Changes in the fair value of these financial 
assets are recorded, net of income taxes, in accumulated other comprehensive income as it relates to unrecognized gains and losses. The 
risk is managed by the Company and its investment managers by ensuring a conservative asset allocation. 

23. Insurance Contract Risk

Certain subsidiaries of the Company are responsible for the insurance business and monitoring and managing the financial risks related to the 
Company’s insurance operations. This is done through internal risk assessment reporting and by compliance with regulatory requirements. 
TGLI provides group insurance coverage for life, accident and sickness covering personal credit card debt; and group coverage for life, 
accident and sickness covering other personal short-term debt. TGI provides group coverage for loss of income and property covering 
personal credit card debt; group coverage for loss of income and property covering other personal short-term debt; and four and five-year 
term commercial property coverage. The principal risks faced under insurance contracts are that (i) the actual claims and benefit payments 
or the timing thereof, differ from expectations. This risk is influenced by the frequency of claims, severity of claims, actual benefits paid 
and subsequent development of claims; (ii) the risk of loss arising from expense experience being different than expected; and (iii) the risk 
arising due to policyholder experiences (lapses) being different than expected. The Company’s objective with respect to this risk is to ensure 
that sufficient reserves are available to cover these liabilities.

The  overall  risk  of  the  insurance  operations  is  managed  by  diversifying  across  a  large  portfolio  of  insurance  contracts  and  establishing 
maximum benefit limits per claim types that the policy holder is entitled to. The Company, therefore, has a defined maximum exposure 
which enables it to effectively manage the overall risk. 

Leon’s Furniture Limited  Annual Report 2022 

  75

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
24. Capital Management

The Company’s objectives when managing capital are to: 

•  Ensure sufficient liquidity to support its financial obligations and execute its operating and strategic plans; and

•  Utilize working capital to negotiate favourable supplier agreements both in respect of early payment discounts and overall 

payment terms.

The  capital  structure  currently  includes  debt  and  equity  securities,  lease  liabilities,  term  credit  facility  and  borrowing  capacity  available 
under the revolving credit facilities (note 14). As at December 31, 2022, $103,026 is available to draw on under our $200,000 revolving credit 
facility, as the borrowing capacity is reduced by ordinary letters of credit of $6,974 (December 31, 2021 – $127,008) and utilizing $90,000 of 
the revolving credit facility. 

As at

(C$ in thousands)

Current portion of lease liabilities
Current portion of long-term debt

Lease liabilities

Long-term debt
Total shareholders’ equity

Total capital under management

December 31, 2022 December 31, 2021

74,389
7,500

248,466

226,875
928,885

74,920
90,000

291,334

–
791,193

1,486,115

1,247,447

The  Board  of  Directors  reviews  and  approves  any  material  transactions  out  of  the  ordinary  course  of  business,  including  proposals  on 
acquisitions  or  other  major  investments  or  divestitures,  as  well  as  capital  and  operating  budgets.  Based  on  the  Company’s  borrowing 
capacity available and expected cash flow from operating activities, management believes that the Company has sufficient funds available 
to meet its liquidity requirements at any point in time. However, if cash from operating activities is lower than expected or capital costs for 
projects exceed current estimates, or if the Company incurs major unanticipated expenses, it may be required to seek additional capital.

The Company is not subject to any externally imposed capital requirements, other than with respect to its insurance subsidiaries. 

Restriction on the distribution of capital from Trans Global Insurance Company and Trans Global Life Insurance Company 

For purposes of regulatory requirements for TGI and TGLI, capital is considered to be equivalent to their respective statement of financial 
position  equity.  Regulatory  requirements  stipulate  that TGI  must  maintain  minimum  capital  of  at  least  $3,000  and TGLI  must  maintain 
minimum capital of at least $5,000.

In addition, the Company is subject to the regulatory capital requirements defined by The Office of the Superintendent of Insurance of 
Alberta and the Insurance Act of Alberta (the “Insurance Act”). Notwithstanding that a company may meet the supervisory target standard, 
The  Office  of  the  Superintendent  of  Insurance  of  Alberta  may  direct  a  company  to  increase  its  capital  under  the  Insurance  Act.  As  at 
December 31, 2022, TGI’s Minimum Capital Test ratio was 456% (December 31, 2021 – 646%), which is in compliance with the requirements 
of The Office of the Superintendent of Insurance of Alberta and the Insurance Act. 

For TGLI, the Life Insurance Capital Adequacy Test (“LICAT”) replaced the Minimum Continuing Capital and Surplus Requirements (“MCCSR”) 
effective January 1, 2018. As at December 31, 2022, TGLI’s LICAT ratio was 367% (December 31, 2021 – MCCSR 491%), which is in compliance 
with the requirements of The Office of the Superintendent of Insurance of Alberta and the Insurance Act. 

25. Commitments and Contingencies

(a)   Pursuant to a reinsurance agreement relating to the extended warranty sales, the Company has pledged debt instruments amounting 

to $413 (2021 – $466).

(b)   In  the  normal  course  of  operations,  the  Company  is  party  to  a  number  of  lawsuits,  claims  and  contingencies. Accruals  are  made  in 
instances where it is probable that liabilities have been incurred and where such liabilities can be reasonably estimated. Although it 
is possible that liabilities may be incurred in instances for which no accruals have been made, the Company does not believe that the 
ultimate outcome of these matters will have a material impact on its financial position.

76 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS26. Consolidated Statements of Cash Flows

(a) The net change in operating working capital balances consist of the following:

For the

(C$ in thousands)

Trade receivables

Inventories

Prepaid expenses and other assets

Trade and other payables

Customers’ deposits

Derivative assets and liabilities

Provisions

Deferred acquisition costs

Total

(b) Changes in liabilities arising from financing activities comprise the following:

(C$ in thousands)

Balance as at January 1, 2022

Cash changes:

Long-term debt issuance

Lease obligation repayment

Long-term debt repayment

Non-cash changes:

Additions

Disposals
Interest

Year ended

December 31, 2022 December 31, 2021

(20,388)

(14,966)

4,508

(51,192)

(186,252)

(3,010)

1,845

(3,097)

(272,552)

(29,511)

(63,574)

(4,503)

137

56,639

(2,234)

(959)

(2,851)

(46,856)

Leases

Long-term debt

366,254

90,000

–

(93,400)

–

32,472

(210)
17,739

150,000

–

(5,625)

–

–
–

Balance as at December 31, 2022

322,855

234,375

(C$ in thousands)

Balance as at January 1, 2021

Cash changes:

Lease obligation repayment

Early redemption payment on outstanding debentures

Non-cash changes:

Additions

Disposals

Conversions of debenture

Interest

Balance as at December 31, 2021

Convertible Debentures 
(including equity 
component)
472

Leases
400,703

Long-term debt
90,000

–

(77)

–

–

(395)

–

–

(92,810)

–

38,744

(76)

–

19,693

366,254

–

–

–

–

–

–

90,000

Leon’s Furniture Limited  Annual Report 2022 

  77

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS27.  Related Party Transactions

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on 
consolidation. 

The Company has a 50% ownership interest in a joint operation “Beedie/Leon’s Delta-Link Joint Venture.” This joint operation developed 
land into a 432,000 square foot distribution centre which the Company occupies in Delta, British Columbia. 

Key management compensation 

Key management includes the five senior executives of the Company. The compensation expense paid to key management for employee 
services during each year is shown below: 

For the

(C$ in thousands)

Salaries and other employee benefits

Year ended

December 31, 2022 December 31, 2021

6,376

8,225

28. Comparative Financial Information

The  comparative  consolidated  financial  statements  have  been  reclassified  from  statements  previously  presented  to  conform  to  the 
presentation of the December 31, 2022 consolidated financial statements. 

78 

  Leon’s Furniture Limited  Annual Report 2022

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSCorporate & Shareholder 
Corporate & Shareholder 
Information
Information

BOARD OF DIRECTORS

OFFICERS

AUDITORS

Mark J. Leon 
Chairman of the Board

Terrence T. Leon 
Vice Chairman

Michael J. Walsh 
President and CEO

Constantine Pefanis 
CFO

John A. Cooney 
Vice President, Legal and  
Corporate Secretary

CORPORATE OFFICE

45 Gordon Mackay Road 
Toronto, Ontario M9N 3X3 
(416) 243-7880

Ernst & Young LLP Toronto

REGISTRAR AND  
TRANSFER AGENT

TSX Trust Company (Canada)

LISTING

Leon’s Furniture Limited  
common shares are listed  
on the Toronto Stock Exchange  
Ticker Symbol is LNF

ANNUAL MEETING

Thursday, May 11, 2023, 2:00pm 
Vantage Venues, 
150 King Street West 
Toronto, Ontario 
M5H 1J9

Mark J. Leon 
Toronto, ON

Terrence T. Leon 
Toronto, ON

Edward F. Leon 
King City, ON

Joseph M. Leon II 
Ridgeway, ON

Alan J. Lenczner 
Founding Partner in 
Lenczner Slaght 
Toronto, ON

Mary Ann Leon 
Financial Executive 
Toronto, ON

Frank Gagliano 
Vice Chairman, 
St. Joseph Communications,  
Toronto, ON

Hon. Lisa Raitt 
Vice Chair, CIBC Global 
Investment Banking 
Milton, ON

a
d
a
n
a
C
n

i

d
e
t
n
i
r
P

.

i

m
o
c
b
a
r
c
w
w
w

.

i

s
n
o
i
t
a
c
n
u
m
m
o
C
&
n
g
i
s
e
D
b
a
r
C

i

:

n
g
i
s
e
D

 
 
 
 
 
 
 
 
 
 
Whether they choose to 
shop in-store or online, 
Canadians know and 
trust our brands for their 
furniture, appliances, 
electronics, and mattresses.

L E O N ’ S

T H E   B R I C K 

F U R N I T U R E . C A

A P P L I A N C E   C A N A D A

  @leonsfurniture 
leonsfurniture
  leonsfurniture

  @brickwarehouse
  TheBrick
  thebrick

  @furniture.ca 
furnituredotca

  @appliancecanada
  ApplianceCanada

LFLGROUP.CA

LEONS.CA  THEBRICK.COM  FURNITURE.CA  APPLIANCECANADA.COM  MIDNORTHERN.COM  TRANSGLOBALSERVICE.COM  TRANSGLOBALINSURANCE.CA