Quarterlytics / Consumer Defensive / Packaged Foods / Lifeway Foods, Inc.

Lifeway Foods, Inc.

lway · NASDAQ Consumer Defensive
Claim this profile
Ticker lway
Exchange NASDAQ
Sector Consumer Defensive
Industry Packaged Foods
Employees 291
← All annual reports
FY2022 Annual Report · Lifeway Foods, Inc.
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2022

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to _____________

Commission file number: 000-17363

LIFEWAY FOODS, INC.
(Exact name of registrant as specified in its charter)

Illinois
(State or other jurisdiction of
incorporation or organization)

36-3442829
(I.R.S. Employer
Identification No.)

6431 West Oakton St., Morton Grove, Illinois 60053
(Address of principal executive offices) (Zip Code)

(847) 967-1010
(Registrant’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

Title of each class
Common Stock, No Par Value

Trading Symbol(s)
LWAY

Name of each exchange on which registered
Nasdaq Global Market

Securities registered under Section 12(g) of the Exchange Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T(§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such
files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or
an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth
company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal
control  over  financial  reporting  under  Section  404(b)  of  the  Sarbanes-Oxley Act  (15  U.S.C.  7262(b))  by  the  registered  public  accounting  firm  that
prepared or issued its audit report. Yes ☐  No ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in
the filing reflect the correction of an error to previously issued financial statements. ☐

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indicate  by  check  mark  whether  any  of  those  error  corrections  are  restatements  that  required  a  recovery  analysis  of  incentive-based  compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the stock
was last sold as of June 30, 2022 ($4.97 per share as quoted on the Nasdaq Global Market) was $37,694,687.

As of March 20, 2023, 14,644,762 shares of the registrant’s common stock, no par value, were outstanding.

Portions of the Registrant’s Proxy Statement for the Annual Meeting of Shareholders to be held on June 15, 2023, are incorporated by reference into
Part III. 

 
 
 
 
 
 
 
 
 
 
PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
Item 9.

PART III

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV

Item 15.
Item 16.

Table of Contents

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[RESERVED]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions That Prevent Inspections
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accountant Fees and Services

Exhibits, Financial Statement Schedules
Form 10-K Summary
Signatures

i

Page

1
7
16
16
16
16

17
18
18
24
24
25
25
26
26
25

27
27
27
27
27

28
28
31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD LOOKING STATEMENTS

In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, readers are advised that this document, any
document incorporated by reference herein, and other documents we file with the SEC, contain forward looking statements. In addition, we, or others
on our behalf, may make forward looking statements in press releases or written statements, or in our communications and discussions with investors
and analysts in the normal course of business through meetings, webcasts, phone calls, and conference calls. Forward looking statements are subject to
certain  risks  and  uncertainties,  which  could  cause  actual  results  to  differ  materially  from  those  indicated  by  the  forward  looking  statements. These
statements use words, variations of words, and negatives of words such as "may," "could," "believe," "future," "depend," "expect," "will," "result,"
"can,"  "remain,"  "assurance,"  "subject  to,"  "require,"  "limit,"  "impose,"  "guarantee,"  "restrict,"  "continue,"  "become,"  "predict,"  "likely,"
"opportunities,"  "effect,"  "change,"  "future,"  "predict,"  and  "estimate."  Examples  of  forward  looking  statements  include,  but  are  not  limited  to,  (i)
projections of revenues, income or loss, earnings or losses per share, capital expenditures, dividends, capital structure and other financial items, (ii)
statements of Lifeway Foods, Inc.’s (the “Company”, “Lifeway”, “we”, or “our”) plans and objectives, including the introduction of new products, or
estimates or predictions of actions by customers, suppliers, competitors or regulatory authorities, (iii) statements of future economic performance, and
(iv) statements of assumptions underlying other statements and statements about Lifeway or its business.

These forward looking statements are based on management’s beliefs, assumptions, estimates and observations of future events based on information
available to our management at the time the statements are made and include any statements that do not relate to any historical or current fact. These
statements are not guarantees of future performance and they involve certain risks, uncertainties and assumptions that are difficult to predict. Actual
outcomes  and  results  may  differ  materially  from  what  is  expressed,  implied  or  forecast  by  our  forward  looking  statements  due  in  part  to  the  risks,
uncertainties, and assumptions that include:

·

·

·

·

·

·

·

·

·

the actions of our competitors and suppliers, including those related to price competition;

the actions and decisions of our customers or consumers;

our ability to successfully implement our business strategy;

changes in the pricing of commodities;

the potential impact of material weaknesses in our internal control over financial reporting;

the effects of government regulation;

the impact of the novel coronavirus (“COVID-19”) outbreak on our business, suppliers, consumers, customers, and employees;

disruptions  to  our  supply  chain,  or  our  manufacturing  and  distribution  capabilities,  including  those  due  to  cybersecurity  threats  and  the
COVID-19 outbreak; and

the other risks and uncertainties that are set forth in Item 1, “Business”, Item 1A “Risk Factors” and Item 7, “Management’s Discussion
and Analysis of Financial Condition and Results of Operations,” and that are described from time to time in our filings with the SEC.

These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our
forward  looking  statements.  Other  unknown  or  unpredictable  factors  could  also  have  material  adverse  effects  on  future  results.  We  intend  these
forward looking statements to speak only at the date made. Except as otherwise required to be disclosed in periodic reports required to be filed by
public companies with the SEC pursuant to the SEC’s rules, we have no duty to update these statements, and we undertake no obligation to publicly
update or revise any forward looking statements, whether as a result of new information, future events or otherwise.

ii

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1.      BUSINESS

OVERVIEW

PART I

Lifeway  was  founded  in  1986  by  Michael  Smolyansky  shortly  after  he  and  his  wife,  Ludmila  Smolyansky,  emigrated  from  Eastern  Europe  to  the
United States. Lifeway was the first to successfully introduce kefir to the U.S. consumer on a commercial scale, initially catering to ethnic consumers
in the Chicago, Illinois metropolitan area. In the thirty-six years that have followed, Lifeway has grown to become the largest producer and marketer
of kefir in the U.S. and an important player in the broader market spaces of probiotic-based products and natural, “better for you” foods.

PRODUCTS

Our primary product is drinkable kefir, a cultured dairy product. Lifeway Kefir is tart and tangy, high in protein, calcium and vitamin D. Thanks to our
exclusive blend of kefir cultures, each cup of kefir contains 12 live and active cultures and 25 to 30 billion beneficial CFU (Colony Forming Units) at
the time of manufacture.

We manufacture (directly or through co-packers) and market products under the Lifeway, Fresh Made and Glen Oaks Farms brand names, as well as
under private labels on behalf of certain customers.

Our product categories are:

· Drinkable Kefir, sold in a variety of organic and non-organic sizes, flavors, and types;

·

·

·

European-style soft cheeses, including farmer cheese, white cheese, and Sweet Kiss;

Cream and other, which consists primarily of cream, a byproduct of making our kefir;

ProBugs, a line of kefir products designed for children;

· Drinkable Yogurt, sold in a variety of sizes and flavors; and

· Other Dairy, which consists primarily of Fresh Made butter and sour cream.

Net sales of products by category were as follows for the years ended December 31:

In thousands

Drinkable Kefir other than ProBugs
Cheese
Cream and other
Drinkable Yogurt
Probugs Kefir
Other dairy
Net Sales

2022

2021

$

%

$

%

  $

  $

110,247     
12,651     
7,465     
6,105     
3,403     
1,697     
141,568     

78%    $
9%     
5%     
4%     
3%     
1%     
100%    $

95,850     
12,612     
3,582     
2,223     
3,178     
1,620     
119,065     

80% 
11% 
3% 
2% 
3% 
1% 
100% 

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
   
   
   
 
 
 
    
    
    
  
   
   
   
   
   
 
 
 
 
 
Product innovation and new product development

Lifeway is committed to maintaining its positions as the leading producer of kefir and a recognized leader in the market for probiotic products. We
routinely evaluate opportunities for new product flavors and formulations, improved package design, new product configurations and other innovation
avenues. Beyond our core drinkable kefir products, we have an ongoing effort to extend the strength of the Lifeway brand and leverage the capabilities
of the Lifeway organization into fresh categories and into additional channels of trade, such as Convenience; Foodservice; Club; and Drug. In 2022,
we maintained the level of focus on product innovations, packaging innovations, and growth opportunities. These product innovation and development
efforts have led to additional revenue opportunities.

Lifeway considers research and development of new products to be a significant part of our overall business philosophy. Where possible, we leverage
our  existing  staff  and  facilities  to  conduct  our  innovation,  research,  and  development  efforts,  rather  than  maintaining  a  dedicated  research  and
development staff and facilities or relying solely on third parties. Until the second half of 2021, in light of the COVID-19 outbreak, our focus was on
expanding sales of our current products, and less on new product development. In August 2021, we purchased the Glen Oaks Farms drinkable yogurt
product line, and launched our drinkable oat-based kefir product line in December 2021.

PRODUCTION

Manufacturing

During 2022 and 2021, approximately 96% and 98% of our revenue, respectively, was derived from products manufactured at our own facilities. We
currently operate the following manufacturing and distribution facilities:

· Morton Grove, Illinois, which produces drinkable kefir, drinkable ProBugs kefir, and cheese products;

· Waukesha, Wisconsin, which produces drinkable kefir products and from which we store and distribute products;

· Niles, Illinois, which stores and serves as a distribution point for products; and

·

Philadelphia, Pennsylvania, which produces drinkable kefir, cheese, and butter products, from which we store and distribute products.

We own these manufacturing facilities. All our fixed assets associated with manufacturing, storage, and distribution of our products are in the United
States.

Co-Packers

In addition to the products manufactured in our own facilities, independent manufacturers (“co-packers”) manufacture some of our products. We have
a co-packer agreement to manufacture drinkable yogurt in California. We have a co-packer agreement to manufacture drinkable kefir in Ireland, to
serve our European markets. During 2022 and 2021, approximately 4% and 2% of our revenue, respectively, was derived from products manufactured
by co-packers. Our domestic co-packer is Safe Quality Food (“SQF”) certified and follows Good Manufacturing Practices (GMPs). Additionally, the
co-packers  are  required  to  ensure  our  products  are  manufactured  in  accordance  with  our  quality  specifications  and  that  they  are  compliant  with  all
applicable laws and regulations.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
SALES AND DISTRIBUTION

Sales Organization

We sell our products primarily through our direct sales force, brokers, and distributors. Our sales organization strives to cultivate strong, collaborative
relationships with our customers that facilitate favorable shelf placement for our products, which we believe will drive sales volumes when combined
with our marketing efforts and our brand strength. Our relationships with food brokers provide additional customer coverage as a supplement to our
direct sales force.

Distribution inside the United States

Lifeway’s products reach the consumer through three primary “route-to-market” pathways:

·

Retail-direct;

· Distributor; and

· Direct store delivery (“DSD”).

Under the retail-direct channel, we sell our products to retailers and deliver it through either the retailers’ carriers or third-party carriers that deliver to
such retailers’ distribution centers. In turn, our retailers then deliver the products to their respective stores. Customers in this route-to-market grouping
include  Kroger,  Walmart  and  Trader  Joe’s.  Under  the  retail  direct-model,  optimal  product  merchandising,  assortment  and  product  presentation  are
attended to by the retailer. Sales to our retail-direct customers represent approximately 50% of our total net sales for the year ended 2022.

Under  the  distributor  channel,  we  sell  our  products  to  distributors  and  deliver  it  through  either  the  distributors’  carriers  or  third-party  carriers  that
deliver to such distributors’ designated warehouses. In turn, our distributors then sell and ship our products to their retail customers. Our distributors
often use a DSD model of their own to make deliveries directly to individual stores, but they also make deliveries to retailers’ distribution centers. Our
distributor  customers  include  United  Natural  Foods  (UNFI),  KeHE  Distributors,  and  C&S  Wholesale  Grocers.  The  distributor  attends  to  optimal
product  merchandising,  assortment,  and  product  presentations  at  the  retail  end  of  the  channel,  with  support  from  Lifeway’s  direct  sales  force  and
broker network. Sales to our distributor customers represented approximately 48% of our total net sales for year ended 2022.

Under  the  direct  store  delivery  (DSD)  route  to  market,  we  sell  our  products  to  retailers  and  deliver  it  directly  to  the  store  using  Company-owned
vehicles  and  a  team  of  Lifeway  merchandisers  who  engage  face-to-face  with  store  management  to  ensure  optimal  product  assortments  and
presentations. We operate our DSD model in the Chicago, Illinois metropolitan area only. Sales to our DSD customers represent approximately 2% of
our total net sales for the year ended 2022.

Distribution outside of the U.S.

Substantially all of Lifeway’s products are distributed within the United States; however, certain of our distributors sell our products to retailers in
Mexico and portions of South America and the Caribbean. Additionally, Lifeway products reach consumers in the United Kingdom, Ireland, and the
Middle  East  under  third  party  co-manufacturing  agreements  and  in-country  broker  and  distributor  arrangements.  Sales  outside  the  United  States
represented approximately 1% of net sales for the year ended 2022.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
Channel- and Market-Specific Distribution and Broker Representation Arrangements

Lifeway’s  generally  standardized  agreements  with  independent  distributors  and  food  brokers  allow  us  the  latitude  to  establish  new  relationships  as
opportunities  and  needs  arise.  Where  appropriate  given  the  relationship,  market,  and  business  opportunity,  we  offer  exclusive  channels,  markets,
and/or territories to our distributors and brokers.

We provide our independent distributors with products at wholesale prices for distribution to their retail accounts. Lifeway believes that the prices at
which we sell our products to distributors are competitive with the prices generally paid by distributors for similar products in the markets served. Due
to  the  perishable  nature  of  our  products  and  the  costs  to  return,  we  do  not  offer  return  privileges  to  any  of  our  distributors  or  channel  customers;
however, from time to time we do provide our customers with allowances for non-saleable product.

Lifeway  engages  independent  food  brokers  generally  on  a  commission  basis,  subject  in  some  cases  to  a  minimum  commission  guarantee.  The
commissions  vary  based  on  the  scope  of  services  provided  and  customers  served.  Our  brokers  represent  our  products  to  a  variety  of  prospective
buyers.  These  buyers  could  be  specialty  stores,  retail  grocery  chains,  wholesalers,  foodservice  operators  and  distributors,  drug  chains,  mass
merchandisers, industrial users, schools and universities, or military installations. With support from our direct sales force, brokers may provide other
value-added services. These may include scheduling and coordinating promotions, merchandising, centralized ordering, and data collection services.

MARKETING

We use a combination of sales incentives, trade promotions, and consumer promotions to market our products.

Sales Incentives and Trade Promotion Allowances

Lifeway offers various sales incentives and trade promotional programs to its retailer and distributor customers from time to time in the normal course
of business. These sales incentives and trade promotion programs typically include rebates, in-store display and demo allowances, allowances for non-
saleable product, coupons, and other trade promotional activities. Trade promotions support price features, displays, and other merchandising of our
products by our retail and distributor customers. We record these arrangements as a reduction to net sales in our consolidated statements of operations.

Consumer Promotions and Marketing Campaigns

We  engage  in  an  ongoing  and  wide  variety  of  marketing  and  media  campaigns  –  primarily  digital  and  social  media,  print  advertising,  television
advertising,  and  event  marketing.  We  complement  these  marketing  and  media  efforts  with  industry-related  trade  shows  and  in-store  promotional
events. Our consumer marketing efforts also include cooperative advertising programs with our retail customers and various couponing campaigns,
online consumer relationship programs, and other similar forms of promotions.

Our  marketing  efforts  are  aimed  at  stimulating  demand  with  new  and  existing  consumers  by  elevating  awareness  and  consumption  of  kefir  and
probiotics,  as  well  as  enhancing  our  brand  equity.  Our  awareness  marketing  seeks  to  promote  the  positive  nutritional  attributes  and  flavor  of  our
products.

COMPETITION

Lifeway  competes  with  a  limited  number  of  other  domestic  kefir  producers  and  consequently  faces  a  small  amount  of  direct  competition  for  kefir
products. However, Lifeway’s kefir-based products compete with other dairy products, such as spoonable and drinkable yogurt, and, increasingly, with
non-dairy probiotic products. Many of our competitors are well-established and have significantly greater financial resources than Lifeway to promote
their products.

4

 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
SUPPLIERS

We purchase our ingredients such as milk, pectin, and other ingredients from unaffiliated suppliers. In addition, we purchase significant quantities of
packaging materials to package our products and natural gas and electricity to operate our facilities. Purchases are made through purchase orders or
contracts,  and  price,  delivery  terms,  and  product  specifications  vary. Although  the  prices  for  our  principal  inputs  can  fluctuate  based  on  economic,
weather,  and  other  conditions,  Lifeway  believes  it  has  ready  access  to  alternative  suppliers  for  all  critical  ingredients,  packaging,  and  other  input
requirements.

MAJOR CUSTOMERS

During  the  year  ended  December  31,  2022,  two  customers  collectively  accounted  for  approximately  22%  of  our  total  net  sales.  Two  customers
collectively accounted for approximately 28% of net accounts receivable as of December 31, 2022.

SEGMENTS

Lifeway has determined that it has one reportable segment based on how our chief operating decision maker manages the business and, in a manner,
consistent  with  the  internal  reporting  provided  to  the  chief  operating  decision  maker.  The  chief  operating  decision  maker,  who  is  responsible  for
allocating  resources  and  assessing  Company  performance,  has  been  identified  as  the  Chief  Executive  Officer.  Substantially  all  our  consolidated
revenues relate to the sale of cultured dairy products that we produce using the same processes and materials and are sold to consumers through a
common network of distributors and retailers in the United States.

DANONE SA

Since  October  1999,  Danone  SA,  through  subsidiaries  (collectively  “Danone”),  has  been  the  beneficial  owner  of  approximately  24%  of  the
outstanding  common  stock  of  Lifeway.  Lifeway  and  Danone  are  parties  to  a  Stockholders’ Agreement  dated  October  1,  1999,  which  as  amended
provides  Danone  the  right  to  designate  one  director  nominee,  provides  Danone  with  anti-dilutive  rights  relating  to  certain  future  offerings  and
issuances of capital stock, and grants Danone limited registration rights.

INTELLECTUAL PROPERTY

We believe that our rights in our trademarks and service marks are important to our marketing efforts to develop brand recognition and differentiate
our brand from our competitors and are a valuable part of our business. We own many domestic and international trademarks and service marks. In
addition, we own numerous registered and unregistered copyrights, registered domain names, and proprietary trade secrets, trade dress, technology,
know-how, processes, and other proprietary rights that are not registered. Depending on the jurisdiction, trademarks are generally valid as long as they
are in use and/or their registrations are properly maintained, and they have not been found to have become generic. Registrations of trademarks can
also generally be renewed indefinitely as long as the trademarks are in use. We also have licenses to use certain trademarks inside and outside of the
United States and to certain product formulas, all subject to the terms of the agreements under which such licenses are granted. Lifeway’s policy is to
pursue registration of intellectual property whenever appropriate. We protect our intellectual property rights by relying on a combination of trademark,
copyright, trade dress, trade secret and other intellectual property laws, and domain name dispute resolution systems; as well as licensing agreements,
third-party confidentiality, nondisclosure, and assignment agreements; and by policing third-party misuses of our intellectual property. We regard the
Lifeway  family  of  trademarks  and  other  intellectual  property  as  having  substantial  value  and  as  being  an  important  factor  in  the  marketing  of  our
products. The loss of such protection would have a material adverse impact on our operations and share price.

5

 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
REGULATION

Lifeway  is  subject  to  extensive  regulation  by  federal,  state,  and  local  governmental  authorities.  In  the  United  States,  agencies  governing  the
manufacture, marketing, and distribution of our products include, among others, the Federal Trade Commission (“FTC”), the United States Food &
Drug Administration (“FDA”), the United States Department of Agriculture (“USDA”), the United States Environmental Protection Agency (“EPA”),
the Occupational Safety and Health Administration (“OSHA”), and their state and local equivalents. Under various statutes, these agencies prescribe,
among other things, the requirements and standards for quality, safety, and representation of our products to consumers. We are also subject to federal
laws and regulations relating to our products and production. For example, as required by the National Organic Program (“NOP”), we rely on third
parties to certify certain of our products and production locations as organic. Additionally, our facilities are subject to various laws and regulations
regarding the release of material into the environment and the protection of the environment in other ways.

Internationally,  we  are  subject  to  the  laws  and  regulatory  authorities  of  the  foreign  jurisdictions  in  which  we  manufacture  and  sell  our  products,
including  the  Food  Standards Agency  in  the  United  Kingdom;  the  National  Service  of  Health,  Food  Safety  and Agro-Food  Quality  (known  by  its
Spanish-language acronym “SENASICA”) and the Federal Commission for the Protection from Sanitary Risks (“COFEPRIS”) in Mexico; the Food
Safety  Authority  in  Ireland;  and  the  European  Food  Safety  Authority,  which  supports  the  European  Commission,  as  well  as  individual  country,
province, state, and local regulations.

Changes in these laws or regulations, or the introduction of new laws or regulations, could increase the costs of doing business for the Company, our
customers, or suppliers, or restrict our actions, causing our results of operations to be adversely affected.

MILK INDUSTRY REGULATION

Our  primary  raw  material  is  milk. The  federal  government  establishes  minimum  prices  for  raw  milk  purchased  in  federally  regulated  areas.  Some
states have established their own rules for determining minimum prices. The federal government announces prices for raw milk each month. While we
are subject to federal government regulations that establish minimum prices for milk, and we also pay producer (“over-order”) premiums, federal order
administration costs, and other related charges that vary by milk product, location, and supplier.

FOOD SAFETY

Lifeway takes appropriate precautions to ensure the safety of our products. In addition to routine inspections by state and federal regulatory agencies,
including the USDA and FDA, we have instituted Company-wide quality systems that address topics such as supplier control; ingredient, packaging,
and  product  specifications;  preventive  maintenance;  pest  control;  and  sanitation.  Each  of  our  facilities  also  has  in  place  a  hazard  analysis  critical
control  points  (“HACCP”)  plan  that  identifies  critical  pathways  for  contaminants  and  mandates  control  measures  that  must  be  used  to  prevent,
eliminate  or  reduce  relevant  food-borne  hazards.  To  the  extent  that  the  federal  Food  Safety  Modernization Act  applies  to  Lifeway’s  business,  we
develop food safety plans and implement preventive measures to protect against food contamination. We also maintain a product recall plan, including
lot identifiability and traceability measures that allow us to act quickly to reduce the risk of consumption of any product that we suspect may pose a
health issue.

We maintain various types of insurance, including product liability and product recall coverages, which we believe to be sufficient to cover potential
product liabilities.

We have also implemented the SQF program at our Illinois and Wisconsin facilities. SQF is a fully integrated food safety and quality management
protocol designed specifically for the food sector. The SQF Code, based on universally accepted CODEX Alimentarius, HACCP guidelines and the
Global  Food  Safety  Initiative  (“GFSI”)  standards,  offers  a  comprehensive  methodology  to  manage  food  safety  and  quality  simultaneously.  SQF
certification  provides  an  independent  and  external  validation  that  a  product,  process  or  service  complies  with  international,  regulatory  and  other
specified standards.

SEASONALITY

Lifeway’s business is not seasonal.

6

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
EMPLOYEES

As of December 31, 2022, we employed 289 full-time and two part-time employees, of which 103 were members of a union bargaining unit.

AVAILABLE INFORMATION

Lifeway maintains a corporate website for investors at www.lifewayfoods.com and makes available, free of charge, through this website its annual
report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports that we file with or furnish to the
SEC as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

ITEM 1A.   RISK FACTORS

In  evaluating  and  understanding  us  and  our  business,  you  should  carefully  consider  the  risks  described  below,  in  conjunction  with  all  of  the  other
information included in this Annual Report on Form 10-K, including “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” contained in Part II, Item 7 and “Quantitative and Qualitative Disclosures About Market Risk” contained in Part II, Item 7A. The risks and
uncertainties described below are not the only ones we face. Additional risks and uncertainties that we are unaware of, or that we currently believe are
not material, may become important factors that adversely affect our business. If any of the events or circumstances described in the following risk
factors actually occurs, our business, financial condition, results of operations, and future prospects could be materially and adversely affected.

RISKS RELATED TO OUR BUSINESS

Our product categories face a high level of competition, which could negatively impact our sales and results of operations.

We compete with a limited number of other domestic kefir producers and consequently face a small amount of direct competition for kefir products.
However,  our  kefir-based  products  compete  with  other  dairy  products,  notably  spoonable  and  drinkable  yogurt,  and,  increasingly,  with  non-dairy
probiotic  products  that  incorporate  kefir  cultures  but  are  not  kefir.  We  face  significant  competition  for  limited  retailer  shelf  space  in  each  of  our
product  categories.  Competition  in  our  product  categories  is  based  on  product  innovation,  product  quality,  price,  brand  recognition  and  loyalty,
effectiveness of marketing, promotional activity, and our ability to identify and satisfy consumer tastes and preferences. We believe that our brands
have benefited in many cases from being the first to introduce products in their categories, and their success has attracted competition from other food
and beverage companies that produce branded products, as well as from private label competitors. Some of our competitors, such as Danone, General
Mills, Chobani, Hain Celestial Group, and Nestle, have substantial financial and marketing resources. These competitors and others may be able to
introduce innovative products more quickly or market their products more successfully than we can, which could cause our growth rate to be slower
than we anticipate and could cause sales to decline.

We also compete with producers of non-dairy products, such as Millennium Products and PepsiCo, that have lower ingredient and production-related
costs. As a result, these competing producers may be able to offer their products to customers at a lower price point. This could cause us to lower our
prices,  resulting  in  lower  profitability  or,  in  the  alternative,  cause  us  to  lose  market  share  if  we  fail  to  lower  prices.  Furthermore,  private  label
competitors  are  generally  able  to  sell  their  products  at  lower  prices  because  private  label  products  typically  have  lower  marketing  costs  than  their
branded counterparts. If our products fail to compete successfully with other branded or private label offerings, demand for our products and our sales
volumes could be negatively impacted.

Additionally,  due  to  high  levels  of  competition,  certain  of  our  key  retailers  may  demand  price  concessions  on  our  products  or  may  become  more
resistant  to  price  increases  for  our  products.  Increased  price  competition  and  resistance  to  price  increases  have  had,  and  may  continue  to  have,  a
negative effect on our results of operations.

7

 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
We may not be able to successfully implement our business strategy for our brands on a timely basis or at all.

We believe that our future success depends, in part, on our ability to implement our strategy of leveraging our existing brands with our new products to
maintain our market position in our product categories; drive increased sales; acquire or establish new brands; and create strategic alliances including
potential joint ventures. Our ability to implement this strategy depends, among other things, on our ability to:

·

·

·

·

·

·

·

·

·

enter into distribution and other strategic arrangements with third-party retailers and other potential distributors of our products;

compete successfully in the product categories in which we choose to operate;

introduce timely, new, cost-effective, and appealing products and innovate successfully within our existing product categories;

develop and maintain consumer interest in and demand for our brands considering prevailing consumer tastes and preferences; 

increase our brand recognition and loyalty;

enter into strategic arrangements with third-party suppliers to obtain necessary raw materials;

identify suitable acquisition candidates or joint venture partners and accurately assess their value, growth potential, strengths, weaknesses,
contingent and other liabilities, and potential profitability;

negotiate acquisitions and joint ventures on terms acceptable to us; and

integrate acquired brands, products, or joint ventures into our company and our business strategy.

If we fail to execute these and other important elements of our business strategy, our business and results of operations could be adversely affected.

One key element of our business strategy is to introduce timely, new, cost-effective, and appealing products and to innovate successfully within our
existing product categories. However, consumer tastes and preferences change rapidly, and evolve over time. Factors that may affect consumer tastes
and preferences include:

·

·

·

·

·

dietary  trends  and  increased  attention  to  nutritional  values,  such  as  the  sugar,  fat,  protein,  fiber  or  calorie  content  of  different  foods  and
beverages;

concerns  regarding  the  health  effects  of  specific  ingredients  and  nutrients,  such  as  sugar,  other  sweeteners,  dairy,  soybeans,  nuts,  oils,
vitamins, fiber and minerals;

concerns regarding the public health consequences associated with obesity, particularly among young people;

decisions  by  yogurt  and  non-dairy  beverage  manufacturers  to  mislabel  their  products  as  “kefir”  in  order  to  benefit  from  our  branding  and
marketing efforts, a marketing ploy that can cause significant confusion and misunderstanding among consumers; and

increased awareness of the environmental and social effects of food processing.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our future investments may not produce the results we expect when we expect them for a variety of reasons including those described herein. Our
future product development and innovation will be reliant on our ability to identify and develop potential new growth opportunities. This process is
inherently risky and will result in investments of substantial time and resources for which we may not achieve any return or value. Successful product
development and innovation is also affected by our ability to launch new or improved products successfully and on a timely and cost-effective basis.

We may have to pay cash, incur debt, or issue equity, equity-linked, or debt securities to fund our business strategy, or may be unable to fund that
strategy. Any of these events could adversely affect our financial results and our business. We could experience similar effects if we invest resources in
a strategy that ultimately proves unsuccessful. If, due to a failure of our strategy or any other reason, consumer demand for our products declines, our
sales volumes, results of operations, and our business could be negatively affected, and we may not be able to create or sustain growth or successfully
implement our business strategy.

Interruption  of  our  supply  chain  could  affect  our  ability  to  manufacture  or  distribute  products,  could  adversely  affect  our  business  and  sales,
and/or could increase our operating costs and capital expenditures.

We have several supply agreements with suppliers and co-packers that require them to provide us with specific finished goods, including packaging
and kefir. For some of these products, we essentially rely on a single supplier or co-packer as our sole source for the item. The failure for any reason of
any such sole source or other co-packer to fulfill its obligations under the applicable agreements with us or the termination or renegotiation of any
such  sourcing  agreement  could  result  in  disruptions  to  our  supply  of  finished  goods  and  have  an  adverse  effect  on  our  results  of  operations.
Additionally,  our  suppliers  and  co-packers  are  subject  to  risk,  including  labor  disputes,  union  organizing  activities,  financial  liquidity,  inclement
weather,  natural  disasters,  supply  constraints,  and  general  economic  and  political  conditions  that  could  limit  their  ability  to  timely  provide  us  with
acceptable  products,  which  could  disrupt  our  supply  of  finished  goods,  or  require  that  we  incur  additional  expense  by  providing  financial
accommodations  to  the  supplier  or  co-packer  or  taking  other  steps  to  seek  to  minimize  or  avoid  supply  disruption,  such  as  establishing  new
arrangements with other providers. A new arrangement may not be available on terms as favorable to us as our existing arrangements, if at all.

Our inability to maintain sufficient internal capacity or establish satisfactory co-packing, warehousing and distribution arrangements could limit our
ability to operate our business or implement our strategic plan and could negatively affect our sales volumes and results of operations.

Disruption  of  our  manufacturing  or  distribution  chains  or  information  technology  systems,  including  disruption  due  to  cybersecurity  threats,
could adversely affect our business.

The success of our business depends, in part, on maintaining a strong production platform and we rely primarily on internal production resources to
fulfill  our  manufacturing  needs.  Our  ongoing  initiatives  to  expand  our  production  platform  and  our  productive  capacity  could  fail  to  achieve  such
objectives and, in any case, could increase our operating costs beyond our expectations and could require significant additional capital expenditures. If
we  cannot  maintain  sufficient  production,  warehousing,  and  distribution  capacity,  either  internally  or  through  third  party  agreements,  we  may  be
unable  to  meet  customer  demand  and/or  our  manufacturing,  distribution,  and  warehousing  costs  may  increase,  which  could  negatively  affect  our
business.

Furthermore,  damage  or  disruption  to  our  manufacturing  or  distribution  capabilities  due  to  weather,  natural  disaster,  fire,  environmental  incident,
terrorism, cybersecurity threats and other security breaches, pandemic, strikes, the financial or operational instability of key distributors, warehousing,
and transportation providers, or other reasons could impair our ability to manufacture or distribute our products.

We rely on a limited number of production and distribution facilities. A disruption in operations at any of these facilities or any other disruption in our
supply chain relating to common carriers, supply of raw materials and finished goods, or otherwise, whether as a result of casualty, natural disaster,
power loss, telecommunications failure, cybersecurity threat, terrorism, labor shortages, contractual disputes or other causes, could significantly impair
our ability to operate our business and adversely affect our relationship with our customers. Furthermore, our insurance coverage may not be adequate
to cover all related costs.

9

 
 
 
  
 
 
  
 
  
 
 
 
 
 
 
Our information technology systems are also critical to the operation of our business and essential to our ability to successfully perform day-to-day
operations.  These  systems  include,  without  limitation,  networks,  applications,  and  outsourced  services  in  connection  with  the  operation  of  our
business. A  failure  of  our  information  technology  systems  to  perform  as  we  anticipate  could  disrupt  our  business  and  result  in  transaction  errors,
processing  inefficiencies,  and  sales  losses,  causing  our  business  to  suffer.  In  addition,  our  information  technology  systems  may  be  vulnerable  to
damage  or  interruption  from  circumstances  beyond  our  control,  including  fire,  natural  disasters,  systems  failures,  and  cybersecurity  threats.
Cybersecurity  threats  in  particular  are  persistent,  evolve  quickly  and  include,  without  limitation,  computer  viruses,  unauthorized  attempts  to  access
information, denial of service attacks, and other electronic security breaches. Like our customers, suppliers, subcontractors and other third parties with
whom  we  do  business  generally,  we  expect  that  we  will  continue  to  be  the  subject  of  cybersecurity  threats.  In  some  cases,  we  must  rely  on  the
safeguards put in place by the third parties with whom we do business to protect against security threats. We believe we have implemented appropriate
measures  and  controls  and  have  invested  in  sufficient  resources  to  appropriately  identify  and  monitor  these  threats  and  mitigate  potential  risks,
including  risks  involving  our  customers  and  suppliers.  However,  there  can  be  no  assurance  that  any  such  actions  will  be  sufficient  to  prevent
cybersecurity  breaches,  disruptions  to  mission  critical  systems,  the  unauthorized  release  of  sensitive  information  or  corruption  of  data,  or  harm  to
facilities or personnel.

These threats and other events could disrupt our operations, or the operations of our customers, suppliers, subcontractors and other third parties; could
require  significant  management  attention  and  resources;  could  result  in  the  loss  of  business,  regulatory  actions  and  potential  liability;  and  could
negatively impact our reputation among our customers and the public. Any of these outcomes could have a negative impact on our financial condition,
results of operations, or liquidity.

Our debt and financial obligations could adversely affect our financial condition, our ability to obtain future financing, and our ability to operate
our business.

We have outstanding debt obligations that could adversely affect our financial condition and limit our ability to successfully implement our business
strategy.  Furthermore,  from  time  to  time,  we  may  need  additional  financing  to  support  our  business  and  pursue  our  business  strategy,  including
strategic acquisitions. Our ability to obtain additional financing, if and when required, will depend on investor demand, our operating performance, the
condition of the capital markets, and other factors. We cannot assure that additional financing will be available to us on favorable terms when required,
or at all. If we raise additional funds through the issuance of equity, equity-linked, or debt securities, those securities may have rights, preferences, or
privileges  senior  to  those  of  our  common  stock,  and,  in  the  case  of  equity  and  equity-linked  securities,  our  existing  stockholders  may  experience
dilution.

As  of  December  31,  2022,  we  had  $2.77  million  outstanding  under  the  Revolving  Credit  Facility  and  $3,72  million  outstanding  under  the  note
payable, net of $25 thousand of unamortized deferred financing. Our loan agreements contain certain restrictions and requirements that among other
things:

·

·

·

·

·

require us to maintain a quarterly fixed charge coverage ratio and minimum working capital ratio;

limit our ability to obtain additional financing in the future for working capital, capital expenditures and acquisitions, to fund growth or for
general corporate purposes;

limit our future ability to refinance our indebtedness on terms acceptable to us or at all;

limit our flexibility in planning for or reacting to changes in our business and market conditions or in funding our strategic growth plan; and

impose on us financial and operational restrictions.

Our ability to meet our debt service obligations will depend on our future performance, which will be affected by the other risk factors described in
this Annual Report on Form 10-K. If we do not generate enough cash flow to pay our debt service obligations, we may be required to refinance all or
part of our existing debt, sell our assets, borrow more money or raise equity. There is no guarantee that we will be able to take any of these actions on
a timely basis, on terms satisfactory to us, or at all.

10

 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  Revolving  Credit  Facility  and  term  loan  bear  interest  at  variable  rates.  If  market  interest  rates  increase,  it  will  increase  our  debt  service
requirements, which could adversely affect our cash flow.

Our loan agreements also contain provisions that restrict our ability to:

·

·

borrow money or guarantee debt;

create liens;

· make specified types of investments and acquisitions;

·

·

·

·

pay dividends on or redeem or repurchase stock;

enter into new lines of business;

enter into transactions with affiliates; and

sell assets or merge with other companies.

These restrictions on the operation of our business could harm our ability to execute on our business strategy by, among other things, limiting our
ability to take advantage of financing, merger and acquisition opportunities, and other corporate opportunities. Various risks, uncertainties, and events
beyond our control could affect our ability to comply with these covenants. Unless cured or waived, a default would permit lenders to accelerate the
maturity of the debt under the credit agreement and to foreclose upon the collateral securing the debt.

Loss  of  our  key  management  or  other  personnel,  or  an  inability  to  attract  such  management  and  other  personnel,  could  negatively  impact  our
business.

We depend on the skills, working relationships, and continued services of key personnel, including our experienced senior management team. We also
depend  on  our  ability  to  attract  and  retain  qualified  personnel  to  operate  and  expand  our  business.  If  we  lose  one  or  more  members  of  our  senior
management team whose responsibilities cannot otherwise be distributed among our other officers, or if we fail to attract talented new employees, our
business and results of operations could be negatively affected.

Employee strikes and other labor-related disruptions may adversely affect our operations.

We have a union contract governing the terms and conditions of employment for a significant portion of our workforce. Although we believe union
relations  since  the  union’s  certification  as  the  exclusive  bargaining  representative  of  this  portion  of  our  workforce  have  been  amicable,  there  is  no
assurance that this will continue in the future or that we will not be subject to future union organizing activity. There are potential adverse effects of
labor disputes with our own employees or by others who provide warehousing, transportation, and distribution, both domestic and foreign, of our raw
materials  or  other  products.  Strikes  or  work  stoppages  or  other  business  interruptions  could  occur  if  we  are  unable  to  renew  collective  bargaining
agreements  on  satisfactory  terms  or  enter  into  new  agreements  on  satisfactory  terms,  which  could  impair  manufacturing  and  distribution  of  our
products or result in a loss of sales, which could adversely impact our business, financial condition, or results of operations. The terms and conditions
of  existing,  renegotiated,  or  new  collective  bargaining  agreements  could  also  increase  our  costs  or  otherwise  affect  our  ability  to  fully  implement
future operational changes to enhance our efficiency or to adapt to changing business needs or strategy.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
Our intellectual property rights are valuable, and any inability to protect them could reduce the value of our products and brands.

We  consider  our  intellectual  property  rights,  particularly  our  trademarks,  but  also  our  copyrights,  registered  domain  names,  and  proprietary  trade
secrets, technology, know-how, processes and other proprietary rights to be a significant and valuable aspect of our business. We attempt to protect our
intellectual  property  rights  by  relying  on  a  combination  of  trademark,  copyright,  trade  dress,  trade  secret,  and  other  intellectual  property  laws,  and
domain name dispute resolution systems; as well as licensing agreements, third-party confidentiality, nondisclosure, and assignment agreements; and
by policing third-party misuses of our intellectual property. Our failure to obtain or maintain adequate protection of our intellectual property rights, or
any  change  in  law  or  other  changes  that  serve  to  lessen  or  remove  the  current  legal  protections  of  our  intellectual  property,  may  diminish  our
competitiveness and could materially harm our business.

We also face the risk of claims that we have infringed third parties’ intellectual property rights. Any claims of intellectual property infringement, even
those without merit, could be expensive and time consuming to defend, cause us to cease making, licensing, or using products that incorporate the
challenged intellectual property, require us to redesign or rebrand our products or packaging, divert management’s attention and resources, or require
us to enter into royalty or licensing agreements to obtain the right to use a third party’s intellectual property. Any royalty or licensing agreements, if
required, may not be available to us on acceptable terms or at all. Additionally, a successful claim of infringement against us could result in our being
required to pay significant damages, enter into costly license or royalty agreements, or stop the sale of certain products, any of which could have a
negative effect on our results of operations.

The Smolyansky family controls a substantial portion of our common stock and has the ability to control the outcome of matters submitted for
stockholder approval.

Although the members of the Smolyansky family together control less than 50% of our common stock collectively, they could significantly influence
any matter requiring approval by our stockholders, including the election of all of our directors and the approval or rejection of any merger, change of
control, or other significant corporate transaction. It is unlikely that any person interested in acquiring Lifeway will be able to do so without obtaining
the  consent  of  some  members  of  the  Smolyansky  family.  The  Smolyansky  family’s  interests  may  not  always  be  aligned  with  other  stockholders’
interests. By exercising their influence, members of the Smolyansky family could cause Lifeway to take actions that are at odds with the investment
goals of institutional, short-term, non-voting, or other non-controlling investors, or that have a negative effect on our stock price.

Our business could be negatively affected as a result of the actions of stockholders.

Our business could be negatively affected as a result of stockholder actions, which could cause us to incur significant expense, hinder execution of our
business strategy, and impact the trading value of our securities.  Stockholder actions, including potential proxy contests, requires significant time and
attention by management and our Board, potentially interfering with our ability to execute our strategic plan. We may be required to incur significant
legal fees and other expenses related to stockholder actions, and the attention of our management may be diverted by such actions. While we welcome
our stockholders’ constructive input, there can be no assurance that stockholder actions would not result in negative impacts to the Company. Any of
these impacts could materially and adversely affect our business and operating results, and the market price of our Common Stock could be subject to
significant fluctuation or otherwise be adversely affected by stockholder actions.

12

 
 
 
 
  
 
 
 
 
 
 
 
 
 
RISKS RELATED TO OUR INDUSTRY

The consolidation of our customers or the loss of any of our largest customers could negatively impact our sales and results of operations.

Customers,  such  as  supermarkets  and  food  distributors,  continue  to  consolidate.  This  consolidation  has  produced  larger,  more  sophisticated
organizations with increased negotiating and buying power that are able to resist price increases or demand increased promotional programs, as well as
operate with lower inventories, decrease the number of brands that they carry and increase their emphasis on private label products, all of which could
negatively impact our business. The consolidation of retail customers also increases the risk that a significant adverse impact on their business could
have a corresponding material adverse impact on our business.

Two  of  our  customers  together  accounted  for  22%  of  our  net  sales  in  the  fiscal  year  ended  December  31,  2022.  Where  we  enter  into  written
agreements with our customers, they are generally terminable after short notice periods by the customer. In addition, our customers sometimes award
contracts based on competitive bidding, which could result in lower profits for contracts we win and the loss of business for contracts we lose. The
loss of any large customer, the reduction of purchasing levels, or the cancellation of any business from a large customer for an extended period of time
could negatively affect our sales and results of operations.

We rely on sales made by or through our independent distributors to customers. Distributors purchase directly for their own account for resale. The
loss  of,  or  business  disruption  at,  one  or  more  of  these  distributors  may  harm  our  business.  If  we  are  required  to  obtain  additional  or  alternative
distribution agreements or arrangements in the future, we cannot be certain that we will be able to do so on satisfactory terms or in a timely manner.
Our inability to enter into satisfactory distribution agreements may inhibit our ability to implement our business plan or to establish markets necessary
to expand the distribution of our products successfully.

We are subject to the risk of product contamination and product liability claims, which could harm our reputation, force us to recall products and
incur substantial costs.

The sale of food products for human consumption involves the risk of injury to consumers. Such injuries may result from tampering by unauthorized
third  parties,  inadvertent  mislabeling,  product  contamination  or  spoilage,  including  the  presence  of  foreign  objects,  substances,  chemicals,  other
agents, or residues introduced during the storage, processing, handling or transportation phases. We also may be subject to liability if our products or
production  processes  violate  applicable  laws  or  regulations,  including  environmental,  health,  and  safety  requirements,  or  in  the  event  our  products
cause injury, illness, or death.

Under certain circumstances, we may be required to recall or withdraw products, suspend production of our products, or cease operations, which may
lead  to  a  material  adverse  effect  on  our  business.  In  addition,  customers  may  cancel  orders  for  such  products  as  a  result  of  such  events.  Even  if  a
situation does not necessitate a recall or market withdrawal, and even if we and each of our co-packers and suppliers comply in all material respects
with all applicable laws and regulations, we may become subject to claims or lawsuits relating to such matters. Even if a product liability claim is
unsuccessful or is not fully pursued, the negative publicity surrounding any assertion that our products caused illness or physical harm, including the
risk of reputational harm being magnified and/or distorted through the rapid dissemination of information over the Internet, including through news
articles,  blogs,  chat  rooms,  and  social  media,  could  adversely  affect  our  reputation  with  existing  and  potential  customers  and  consumers  and  our
corporate  and  brand  image.  Moreover,  claims  or  liabilities  of  this  type  might  not  be  covered  by  our  insurance  or  by  any  rights  of  indemnity  or
contribution that we may have against others. We maintain product liability and product recall insurance in amounts that we believe to be adequate.
However,  we  cannot  be  sure  that  we  will  not  incur  claims  or  liabilities  for  which  we  are  not  insured  or  that  exceed  the  amount  of  our  insurance
coverage. A  product  liability  judgment  against  us  or  a  product  recall  could  have  a  material  adverse  effect  on  our  business,  consolidated  financial
condition, results of operations or liquidity.

13

 
 
 
 
 
  
   
 
 
 
 
 
 
 
We rely on independent certification for several of our products and facilities.

We rely on independent certification, such as certifications of our products as “organic,” or “gluten-free,” to differentiate our products from others.
The loss of any independent certifications could adversely affect our market position as a probiotic-based product and natural, “better for you” foods
company,  which  could  harm  our  business.  We  rely  on  independent  SQF  certification  at  some  of  our  facilities,  a  certification  that  some  of  our
customers require us to maintain.

We  must  comply  with  the  requirements  of  independent  organizations  or  certification  authorities  in  order  to  label  our  products  as  certified.  For
example, we can lose our “organic” certification if a manufacturing plant becomes contaminated with non-organic materials, or if it is not properly
cleaned  after  a  production  run.  In  addition,  all  organic  raw  materials  must  be  certified  organic  or  organic  compliant.  Our  products  could  lose  their
organic certifications if our raw material suppliers lose their organic certifications. Similarly, we could lose our SQF certification if we do not meet the
requirements of the SQF Code. The loss of these certifications could cause us to lose customers that require Lifeway products and/or facilities to carry
some or all of them, which could negatively affect our sales and results of operations.

Increases in the cost of raw milk could reduce our gross margin and profit.

Conventional and organic raw milk, our primary raw material, is an agricultural commodity that is subject to price fluctuations. Both conventional and
organic milk prices in fiscal 2022 were higher than the prior year, and there can be no assurance that such prices will remain at these levels in the
future. The supply and price of raw milk may be impacted by, among other things, weather, natural disasters, real or perceived supply shortages, lower
dairy and crop yields, general increases in farm inputs and costs of production, political and economic conditions, labor actions, government actions,
and trade barriers. Increases in the market price for raw milk or over-order premiums charged by producers may also impact our ability to enter into
purchase commitments at a fixed price. There can be no assurance that our purchasing practices will mitigate future price risk. As a result, increases in
the cost of raw milk could have an adverse impact on our profitability.

In addition, the dairy industry continues to experience periodic imbalances between supply and demand for organic raw milk. Industry regulation and
the costs of organic farming compared to costs of conventional farming can impact the supply of organic raw milk in the market. Oversupply levels of
organic raw milk can increase competitive pressure on our products and pricing, while supply shortages can cause higher input costs and reduce our
ability to deliver product to our customers. Cost increases in raw materials and other inputs could cause our profits to decrease significantly compared
to prior periods, as we may be unable to increase our prices to offset the increased cost of these raw materials and other inputs. If we are unable to
obtain raw materials and other inputs for our products or offset any increased costs for such raw materials and inputs, our business could be negatively
affected.

Reduced availability of raw materials and other inputs, as well as increased costs for them, could adversely affect us.

Our  business  depends  heavily  on  raw  materials  and  other  inputs  in  addition  to  conventional  and  organic  raw  milk,  such  as  sweeteners,  diesel  fuel,
packaging  material,  resin,  and  other  commodities.  Our  raw  materials  are  generally  sourced  from  third-party  suppliers,  and  we  are  not  assured  of
continued supply, pricing, or exclusive access to raw materials from any of these suppliers. In 2022, costs to us increased primarily due to inflationary
price increases of other ingredients, packaging materials, and freight. However, for market conditions or competitive reasons, our pricing actions may
also lag input cost changes, or we may not be able to pass along the full effect of increases in raw materials and other input costs as we incur them.

The  organic  ingredients  we  use  in  some  of  our  products  are  less  plentiful  and  available  from  a  fewer  number  of  suppliers  than  their  conventional
counterparts. Competition with other manufacturers in the procurement of organic product ingredients may increase in the future if consumer demand
for organic products increases.

14

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Our  business  is  subject  to  various  food,  environmental,  and  health  and  safety  laws  and  regulations,  which  may  increase  our  compliance  costs,
subject us to liabilities, or otherwise adversely affect our business.

Our business operations are subject to numerous requirements in the United States relating to food safety, production, and marketing, as well as the
protection of the environment, and health and safety matters. The food production and marketing industry is subject to a variety of federal, state, local,
and  foreign  laws  and  regulations,  including  food  safety  requirements  related  to  the  ingredients,  manufacture,  processing,  storage,  marketing,
advertising,  labeling,  and  distribution  of  our  products,  as  well  as  those  related  to  worker  health  and  workplace  safety.  Our  activities,  both  in  and
outside of the United States, are subject to extensive regulation. We are regulated by, among other federal and state authorities, the FDA, USDA, the
U.S. Federal Trade Commission (“FTC”), and the U.S. Departments of Commerce, and Labor, as well as by similar authorities in the foreign countries
in  which  we  do  business.  Environmental  laws  including  the  Clean  Air  Act,  the  Clean  Water  Act,  the  Comprehensive  Environmental  Response,
Compensation and Liability Act of 1980, as amended, and the National Organic Standards of the U.S. Department of Agriculture, as well as similar
state  and  local  statutes  and  regulations  in  the  United  States  and  in  each  of  the  foreign  countries  in  which  we  do  business  apply  to  our  business
operations as well. These laws and regulations govern, among other things, air emissions and the discharge of wastewater and other pollutants, the use
of refrigerants, the handling and disposal of hazardous materials, and the cleanup of contamination in the environment.

In addition, the marketing and advertising of our products could make us the target of claims relating to alleged false or deceptive advertising under
federal, state, and foreign laws and regulations, and we may be subject to initiatives that limit or prohibit the marketing and advertising of our products
to children.

We are also subject to federal laws and regulations relating to our organic products and production. For example, as required by the National Organic
Program (“NOP”), we rely on third parties to certify certain of our products and production locations as organic. Regulations and formal and informal
positions  taken  by  the  NOP  pursuant  to  the  Organic  Foods  Production Act  of  1990,  which  created  the  NOP,  are  subject  to  continued  review  and
scrutiny.

Changes in these laws or regulations or the introduction of new laws or regulations could increase our compliance costs, increase other costs of doing
business for us, our customers, or our suppliers, or restrict our actions, which could adversely affect our results of operations. In some cases, new laws
and regulations or other federal and state regulatory initiatives could interrupt distribution of our products or force changes in our production processes
and  our  products.  Governmental  regulations  also  affect  taxes  and  levies,  healthcare  costs,  energy  usage,  immigration,  and  other  labor  issues,  all  of
which may have a direct or indirect effect on our business or those of our customers or suppliers. These costs could negatively affect our results of
operations and financial condition. Further, if we are found to be in violation of applicable laws and regulations in these areas, we could be subject to
civil remedies, including third-party claims for property damage or personal injury, fines, injunctions, recalls, cleanup costs, and other civil sanctions,
as well as potential criminal sanctions, any of which could have a material adverse effect on our business.

RISKS RELATED TO COVID-19 AND OTHER PANDEMIC OR DISEASE OUTBREAKS

Pandemics or disease outbreaks, such as the COVID-19 pandemic, may disrupt consumption and trade patterns, supply chains, available labor
supply, and production processes, which could materially affect our operations and results of operations.

The ultimate impact that the COVID-19 pandemic or any future pandemic or disease outbreak will have on our business and our consolidated results
of operations is uncertain.

To date we have seen increased customer and consumer demand for our products. We have not experienced significant supply chain disruptions or
labor  supply  shortages  and  we  have  continued  to  be  able  to  satisfy  customer  and  consumer  demand  for  our  products.  However,  the  COVID-19
pandemic, or any future pandemic, may limit the availability of, or increase the cost of, employees, ingredients, packaging and other inputs necessary
to produce our products, and our operations may be negatively impacted. In 2022, our costs increased primarily due to inflationary price increases of
milk, other ingredients, packaging materials, and freight. However, because of market conditions or for competitive reasons, our pricing actions may
sometimes lag input cost changes, or we may not be able to pass along the full effect of increases in raw materials and other input costs as we incur
them.

15

 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
In  2022,  social  distancing,  shelter-in-place  and  work-from-home  mandates  and  recommendations  have  begun  to  be  reduced  or  eliminated.  The
increased customer demand we have realized over the past two years as consumers increased their at-home consumption and e-commerce purchasing
during the COVID-19 pandemic may change or decrease due to the decrease in social distancing and stay-at-home and work-from-home mandates and
recommendations. We are unable to predict the nature and timing of when such change may occur, if at all.

The ultimate impact of the COVID-19 pandemic on our business will depend on many factors, including, among others, whether additional waves of
COVID-19 or different variants of COVID-19 will affect the United States and other markets and the duration of any social distancing and stay home
and work from home mandates or recommendations that may occur as a result of such COVID-19 wave or variant; our ability and the ability of our
suppliers  to  continue  to  maintain  production  despite  unprecedented  demand  in  the  food  industry,  supply  chain  disruptions,  tight  labor  markets  and
increased  raw  materials  and  packaging  costs;  and  the  extent  to  which  macroeconomic  conditions  resulting  from  the  pandemic  and  the  pace  of  the
subsequent  recovery  impact  consumer  eating  and  shopping  habits. We  cannot  predict  the  duration  or  scope  of  the  disruption  or  the  impact  of  any
recovery from the impacts of COVID-19. Therefore, the financial impact cannot be reasonably estimated at this time.

Future pandemics or disease outbreaks could similarly adversely affect economies and financial markets, consumer spending and confidence levels
and  result  in  an  economic  downturn  that  affects  customer  demand  for  our  products.  Our  efforts  to  manage  and  mitigate  these  risks  may  be
unsuccessful,  and  the  effectiveness  of  these  efforts  depends  on  factors  beyond  our  control,  including  the  duration  and  severity  of  any  pandemic  or
disease outbreak, as well as third party actions taken to contain its spread and mitigate public health effects.

ITEM 1B.   UNRESOLVED STAFF COMMENTS

None.

ITEM 2.      PROPERTIES

We operate the following facilities:

Location
Morton Grove, Illinois
Waukesha, Wisconsin
Niles, Illinois
Philadelphia, Pennsylvania

  Owned / Leased

Owned
Owned
Owned
Owned

Principal Use
Production of kefir and cheese, principal executive offices
Production of kefir, administrative offices
Distribution center, administrative offices
Production of kefir and cheese, administrative offices

Lifeway believes that its facilities are adequate for its current needs and that suitable additional space will be available on commercially acceptable
terms as required. We believe that we have adequate insurance coverage for all our properties.

ITEM 3.      LEGAL PROCEEDINGS

From time to time, we are engaged in litigation matters arising in the ordinary course of business. While the results of litigation and claims cannot be
predicted with certainty, Lifeway believes that no such matter is reasonably likely to have a material adverse effect on our financial position or results
of operations.

ITEM 4.      MINE SAFETY DISCLOSURES

Not applicable.

16

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II

ITEM 5.     MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES

Our common stock is listed on the Nasdaq Global Market under the symbol “LWAY.” Trading commenced on March 29, 1988. As of March 14, 2023,
there were approximately 49 holders of record of Lifeway’s Common Stock, one of which was Cede & Co., a nominee for Depository Trust Company,
or  DTC,  and  73  financial  institutions  as  nominees  for  beneficial  owners  or  in  “street  name”  the  shares  of  which  were  deposited  into  participant
accounts at DTC and are considered to be held of record by Cede & Co. as one stockholder.

Common stock price

The following table shows the high and low sale prices per share of our common stock as reported on the Nasdaq Global Market for each quarter
during the two most recent fiscal years:

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Dividend Policy

Common Stock Price Range
2021

Low

High

  $
  $
  $
  $

  $
  $
  $
  $

5.21    $
4.56    $
5.15    $
4.60    $

2022

4.55    $
4.56    $
4.60    $
5.26    $

Low

6.90 
5.71 
7.04 
5.85 

8.42 
7.22 
7.86 
7.66 

High

Lifeway does not routinely declare and pay dividends. From time to time however our Board of Directors may declare and pay dividends depending
on our operating cash flow, financial condition, capital requirements and such other factors as the Board of Directors may deem relevant.

There were no dividends declared or paid in fiscal 2022 or 2021.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
  
   
 
 
 
 
  
 
 
 
 
Issuer Purchases of Equity Securities

Period

7/1/2021 to 7/31/2021
Fiscal Year 2021

11/1/2022 to 11/30/2022
Fiscal Year 2022

Total number of
shares purchased  

Average price paid
per share

Total number of
shares purchased as
part of a publicly
announced program
(a)

Approximate Dollar
Value of Shares that
may yet be
Purchased Under the
Plans or Programs
($ in thousands)

250,000 
250,000 

  $
  $

850,340 (b)  $
  $
850,340 

6.33 
6.33 

4.70 
4.70 

250,000 
250,000 

– 
– 

  $
  $

  $
  $

– 
– 

– 
– 

(a) During the fourth quarter of 2015, Lifeway publicly announced a share repurchase program. On November 1, 2017, our Board of Directors
amended  the  2015  stock  repurchase  program  (the  “2017  amendment”),  by  adding  to  (i.e.,  exclusive  of  the  shares  previously  authorized
under the 2015 stock program repurchase) the authorization the lesser of $5,185 or 625 shares. The program has no expiration date. As of
April 2020, the Company had reached the amended threshold of 625 shares and therefore no shares of common stock remain available to be
purchased under the 2017 Repurchase Plan Amendment. On June 24, 2021, our Board authorized a plan to repurchase up to 250 shares of
Common Stock in the open market within 24 months at no more than $10 per share (the “2021 Repurchase Plan”). As of December 31,
2021,  the  Company  had  reached  the  threshold  of  250  shares  and  therefore  no  shares  of  common  stock  remain  available  to  be  purchased
under the 2021 Repurchase Plan Amendment.

(b) On November 7, 2022, the Company entered into a Stock Purchase Agreement with Ludmila Smolyansky (“Ms. Smolyansky”), to purchase
850,340 shares of Lifeway common stock from Ms. Smolyansky in a privately negotiated share repurchase (the “Share Repurchase”). The
Share Repurchase closed on November 30, 2022.

ITEM 6.      [RESERVED]

ITEM 7.      MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of the financial condition and results of operations as of and for the years ended December 31, 2022 and 2021 should be read
in conjunction with the audited consolidated financial statements and the notes to those statements that are included elsewhere in this Annual Report
on  Form  10-K.  In  addition  to  historical  information,  the  following  discussion  contains  certain  forward-looking  statements  within  the  “safe  harbor”
provisions of the Private Securities Litigation Reform Act of 1995. These statements relate to our future plans, objectives, expectations and intentions.
These  statements  may  be  identified  by  the  use  of  words  such  as  "may,"  "could,"  "believe,"  "future,"  "depend,"  "expect,"  "will,"  "result,"  "can,"
"remain,"  "assurance,"  "subject  to,"  "require,"  "limit,"  "impose,"  "guarantee,"  "restrict,"  "continue,"  "become,"  "predict,"  "likely,"  "opportunities,"
"effect,"  "change,"  "future,"  "predict,"  and  "estimate,"  and  similar  terms  or  terminology,  or  the  negative  of  such  terms  or  other  comparable
terminology. Although  we  believe  the  expectations  expressed  in  these  forward-looking  statements  are  based  on  reasonable  assumptions  within  the
bounds  of  our  knowledge  of  our  business,  our  actual  results  could  differ  materially  from  those  discussed  in  these  statements.  Factors  that  could
contribute  to  such  differences  include,  but  are  not  limited  to,  those  discussed  in  the  “Risk  Factors”  section  in  Part  I,  Item  1A.  We  undertake  no
obligation to update publicly any forward-looking statements for any reason even if new information becomes available or other events occur in the
future.

18

 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
 
 
 
 
 
 
 
  
 
 
 
 
Recent Developments

COVID-19 Pandemic Impact

We have seen increased customer and consumer demand for our products during the pandemic as consumers increased their food purchases for in-
home consumption. We have not experienced significant supply chain disruptions or labor supply shortages and have continued to satisfy customer
and consumer demand for our products. Management continues to proactively manage the supply and transportation of materials used to make and
package our products, staffing, and transportation of our products to customers. This proactive planning has allowed the Company to avoid disruption
to  its  manufacturing  facilities  and  production,  transportation,  and  sales  and  to  meet  the  increased  demand.  The  Company  has  maintained  full
production capacity available at all locations and does not anticipate manufacturing or staffing disruptions in the near term.

However, the COVID-19 pandemic, or any future pandemic, may limit the availability of, or increase the cost of, employees, ingredients, packaging
and other inputs necessary to produce our products, and our operations may be negatively impacted. In 2022, our costs increased primarily due to
inflationary  price  increases  of  milk,  other  ingredients,  packaging  materials,  and  transportation  to  our  customers.  However,  because  of  market
conditions or for competitive reasons, our pricing actions may sometimes lag input cost changes, or we may not be able to pass along the full effect of
increases in raw materials and other input costs as we incur them.

During  2022,  social  distancing,  shelter-in-place  and  work-from-home  mandates  and  recommendations  have  continued  to  be  reduced  or  eliminated.
The increased customer demand for our products as consumers increased their at-home consumption and e-commerce purchasing during the COVID-
19 pandemic may change or decrease due to the decrease in social distancing and stay-at-home and work-from-home mandates and recommendations.
We are unable to predict the nature and timing of when such change may occur, if at all.

Results of Operations

Comparison of Year Ended December 31, 2022 to Year Ended December 31, 2021 (in 000’s)

Net sales

Cost of goods sold
Depreciation expense

Total cost of goods sold

Gross profit

Selling expenses
General & administrative expenses
Amortization expense
Total operating expenses

December 31,

2022

2021

$

%

$

%

141,568     

100.0%     

119,065     

100.0% 

112,350     
2,432     
114,782     

79.4%     
1.7%     
81.1%     

87,604     
2,751     
90,355     

26,786     

18.9%     

28,710     

11,304     
12,593     
540     
24,437     

8.0%     
8.9%     
0.4%     
17.2%     

11,097     
11,611     
122     
22,830     

Income from operations

2,349     

1.7%     

5,880     

Other income (expense):
Interest expense
Gain on investments
Loss on sale of property and equipment
Other Income, net
Total other income (expense)

(267)    
–     
(241)    
–     
(508)    

(0.2%)    
0.0%     
(0.2%)    
0.0%     
(0.4%)    

Income before provision for income taxes

1,841     

1.3%     

Provision for income taxes

Net income

917     

924     

0.6%     

0.7%     

19

(116)    
2     
(88)    
(62)    
(264)    

5,616     

2,305     

3,311     

73.6% 
2.3% 
75.9% 

24.1% 

9.3% 
9.8% 
0.1% 
19.2% 

4.9% 

(0.1%)
0.0% 
(0.1%)
0.0% 
(0.2%)

4.7% 

1.9% 

2.8% 

 
 
 
 
 
 
  
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
    
    
    
  
   
 
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
 
 
 
 
 
Net Sales

Net  sales  were  $141,568  for  the  year  ended  December  31,  2022,  an  increase  of  $22,503  or  18.9%  versus  prior  year.  The  net  sales  increase  was
primarily  driven  by  higher  volumes  of  our  branded  drinkable  kefir  and  the  impact  of  price  increases  implemented  during  the  year,  and  to  a  lesser
extent,  the  favorable  impact  of  our  acquisition  of  Glen  Oaks  Farms  during  the  third  quarter  of  2021. Approximately  18%  of  the  net  sales  increase
results from the full year 2022 impact of our acquisition of Glen Oaks Farms during the third quarter of 2021.

Gross Profit

Gross profit as a percentage of net sales decreased to 18.9% during the year ended December 31, 2022 from 24.1% during the same period in 2021.
The  decrease  versus  the  prior  year  was  primarily  due  to  the  unfavorable  impact  of  milk  pricing,  and  the  inflationary  price  increases  of  other
ingredients, packaging materials, and freight, partially offset by the decrease in depreciation expense and favorable labor efficiency due to increased
volumes. We took favorable pricing actions during 2022 to recover a portion of the input and freight cost inflation. However, for market conditions or
competitive  reasons,  our  pricing  actions  may  also  lag  input  cost  changes,  or  we  may  not  be  able  to  pass  along  the  full  effect  of  increases  in  raw
materials and other input costs as we incur them.

Selling Expenses

Selling expenses increased by $207 to $11,304 during the year ended December 31, 2022 from $11,097 during the same period in 2021. The increase
versus prior year is primarily due to increased investment in advertising and marketing programs, increased broker expense, partially offset by lower
compensation expense.

General and Administrative Expenses

General and administrative expenses increased $982 to $12,593 during the year ended December 31, 2022 from $11,611 during the same period in
2021. The increase is primarily a result of increased legal and professional fees, which include expense related to non-routine stockholder action, the
fiscal year 2020 Form 10-K restatement, and incentive compensation, partially offset by lower consulting expense to our former Chairperson of the
Board of Directors.

Provision for Income Taxes

The provision for income taxes includes federal, state and local income taxes. The provision for income taxes was $917 and $2,305 during the year
ended December 31, 2022 and 2021, respectively.

Our effective income tax rate was 49.1% in 2022 compared to 41.0% in 2021. The statutory Federal and state tax rates remained consistent from 2021
to 2022. The Company has a number of items that are nondeductible or are discrete adjustments to tax expense. The Company consistently reflects
non-deductible  officer  compensation  expense,  non-deductible  compensation  expense  related  to  equity  incentive  awards  and  separate  state  tax  rates
from year to year. Although similar items were reflected in 2022, the percentage effect is different due to the difference in pre-tax income in 2022
compared to 2021.

Our effective tax rate may change from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or
losses), the underlying income tax rates applicable to various state and local taxing jurisdictions, enacted tax legislation, the impact of non-deductible
items,  changes  in  valuation  allowances,  and  the  expiration  of  the  statute  of  limitations  in  relation  to  unrecognized  tax  benefits. We  record  discrete
income tax items such as enacted tax rate changes in the period in which they occur.

Section 162(m) of the Internal Revenue Code (the “Code”) limits the deductibility of compensation paid to certain of our executives to the extent their
total compensation exceeds $1 million in any taxable year.

Income taxes are discussed in Note 10 in the Notes to the Consolidated Financial Statements.

20

 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
Net Income (Loss)

We  reported  net  income  of  $924  or  $0.06  per  basic  and  diluted  common  share  for  the  year  ended  December  31,  2022  compared  to  net  income  of
$3,311 or $0.21 per basic and diluted common share in the same period in 2021.

Liquidity and Capital Resources

Management  assesses  the  Company's  liquidity  in  terms  of  its  ability  to  generate  cash  to  fund  its  operating,  investing,  and  financing  activities. The
Company remains in a strong financial position, and while it has been impacted by the macroeconomic challenges with commodity inflation and other
input cost increases, the Company believes that its cash flow from operations, revolving credit and term loan facility, and cash and cash equivalents
will  continue  to  provide  sufficient  liquidity  for  its  working  capital  needs,  capital  resource  requirements,  and  growth  initiatives  and  to  ensure  the
continuation of the Company as a going concern.

If additional borrowings are needed, $2,223 was available under the Revolving Credit Facility as of December 31, 2022 (see Note 7, Debt). We are in
compliance with the terms of the Credit Agreement and expect to meet foreseeable financial requirements. The success of our business and financing
strategies  will  continue  to  provide  us  with  the  financial  flexibility  to  take  advantage  of  various  opportunities  as  they  arise. To  date,  we  have  been
successful  in  generating  cash  and  obtaining  financing  as  needed.  However,  if  a  serious  economic  or  credit  market  crisis  ensues,  it  could  have  a
negative effect on our liquidity, results of operations and financial condition.

The Company’ most significant ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials,
labor,  manufacturing  and  distribution,  trade  and  promotions,  advertising  and  marketing,  and  income  tax  liabilities)  as  well  as  expenditures  for
property, plant, and equipment.

Long-term  cash  requirements  primarily  relate  to  funding  long-term  debt  repayments  (see  Note  7,  Debt)  and  deferred  income  taxes  (see  Note  10,
Income Taxes).

The following table is derived from our Consolidated Statement of Cash Flows:

Net Cash Flows Provided By (Used In):
Operating activities
Investing activities
Financing activities

Operating Activities

Year Ended
December 31,

2022

2021

  $
  $
  $

3,987    $
(4,029)   $
(4,747)   $

5,564 
(7,142)
2,885 

Net cash provided by operating activities was $3,987 in 2022 compared to $5,564 in 2021. The decrease was primarily due to lower cash earnings,
which reflect the impact of input and freight cost inflation in 2022, and the change in working capital.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
  
 
 
 
 
Investing Activities

Net cash used in investing activities was $4,029 in 2022 compared to $7,142 in 2021. The decrease in cash used reflects the August 2021 acquisition
of  GlenOaks  Farms,  Inc.,  partially  offset  by  increased  capital  spending  in  2022.  Our  capital  spending  is  focused  in  three  core  areas:  growth,  cost
reduction,  and  facility  improvements.  Growth  capital  spending  supports  new  product  innovation  and  enhancements.  Cost  reduction  and  facility
improvements support manufacturing efficiency, safety, and productivity.

Financing Activities

Net cash used in financing activities was $4,747 during 2022 compared to net cash provided by financing activities of $2,885 in 2021. The decrease in
cash used relates to the term loan entered into during August 2021 in connection with the acquisition of GlenOaks Farms, Inc., partially offset by the
quarterly principal payments under the term loan.

On June 24, 2021, Lifeway’s Board authorized a plan to repurchase up to 250 shares of Common Stock in the open market within 24 months at no
more  than  $10  per  share. We  repurchased  all  250  shares  of  common  stock  at  a  cost  of  $1,583  during  the  three-month  period  ended  September  30,
2021. We intend to hold repurchased shares in treasury for general corporate purposes, including issuances under our 2015 Omnibus Incentive Plan.
Treasury shares are accounted for using the cost method.

On November 7, 2022, the Company entered into a Stock Purchase Agreement with Ludmila Smolyansky (“Ms. Smolyansky”), to purchase 850,340
shares of Lifeway common stock from Ms. Smolyansky, Board of Director member. The shares were repurchased during the fourth quarter of 2022.

Pursuant to the Stock Purchase Agreement, the Company and Ms. Smolyansky have agreed, among other things, that (i) Ms. Smolyansky will sell the
shares at a purchase price of $4.70 per share, which represents a twenty percent (20.0%) discount to the average closing price of the common stock on
Nasdaq over the five (5) trading day period ended on the trading day immediately preceding the date of the Stock Purchase Agreement and (ii) Ms.
Smolyansky  will  use  a  portion  of  the  proceeds  to  satisfy  in  full  certain  obligations  of  Ms.  Smolyansky,  which  are  secured  by  previously  disclosed
pledges of common stock, causing all such pledges to be released. The purchased shares will be held in treasury by the Company.

Debt Obligations

On August  18,  2021,  Lifeway  entered  into  the  Fourth  Modification  (the  “Fourth  Modification”)  to  the Amended  and  Restated  Loan  and  Security
Agreement (as amended and modified from time to time, the “Credit Agreement”) with its existing lender and certain of its subsidiaries. The Fourth
Modification amends the Credit Agreement to provide for, among other things, a $5 million term loan by the existing lender to the borrowers to be
repaid in quarterly installments of principal and interest over a term of five years (the “Term Loan”).  The termination date of the Term Loan is August
18, 2026, unless earlier terminated. Except for the addition of the Term Loan, the Credit Agreement remains substantively unchanged and in full force
and effect.

As of December 31, 2022, we had $2,777 outstanding under the Revolving Credit Facility and $3,727 outstanding under the note payable, net of $23
of unamortized deferred financing fees. We had $2,223 available for future borrowings under the Revolving Credit Facility as of December 31, 2022.
As amended, all outstanding amounts under the Loans bear interest, at Lifeway’s election, at either the lender Base Rate (the Prime Rate minus 1.00%)
or the LIBOR plus 1.95%, payable monthly in arrears. Lifeway is also required to pay a quarterly unused line fee of 0.20% on the Revolving Credit
Facility and, in conjunction with the issuance of any letters of credit, a letter of credit fee of 0.20%.

The Company’s interest rate on debt outstanding under the revolving line of credit and note payable as of December 31, 2022 was 6.17% and 6.29%,
respectively.

We are in compliance with all applicable financial debt covenants as of December 31, 2022. See Note 7 to our Consolidated Financial Statements for
additional information regarding our indebtedness and related agreements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet financing arrangements as defined in Item 303(a)(4) of Regulation S-K.

Contractual Obligations

Not applicable.

22

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Critical Accounting Estimates

Critical accounting estimates are those estimates made in accordance with U.S. GAAP that involve a significant level of estimation uncertainty and
have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant. In many cases, the
accounting treatment of a particular transaction is specifically dictated by U.S. GAAP with no need for the application of our judgement. In certain
circumstances,  the  preparation  of  our  Consolidated  Financial  Statements  in  conformity  with  U.S.  GAAP  requires  us  to  use  our  judgment  to  make
certain  estimates  and  assumptions.  These  estimates  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosures  of  contingent  assets  and
liabilities at the date of the Consolidated Financial Statements and the reported amounts of net sales and expenses during the reporting period. We
believe in the quality and reasonableness of our critical accounting estimates; however, materially different amounts might be reported under different
conditions  or  using  assumptions,  estimates  or  making  judgments  different  from  those  that  we  have  applied.  Management  has  discussed  the
development and selection of these critical accounting policies, as well as our significant accounting policies (see Note 2 to the Consolidated Financial
Statements), with the Audit Committee of our Board of Directors. We have identified the policies described below as our critical accounting policies.

Goodwill impairment

Goodwill totaled $11,704 as of December 31, 2022. The Company completed its annual goodwill impairment analysis as of December 31, 2022. Our
assessment did not result in an impairment. Goodwill represents the excess purchase price over the fair value of the net tangible and other identifiable
intangible assets acquired. We estimate the fair value of our one reporting unit annually (as of December 31), or more frequently if certain conditions
exist,  using  a  combination  of  the  fair  values  derived  from  both  the  income  approach  and  the  market  approach.  Under  the  income  approach,  we
calculate the fair value of a reporting unit based on the present value of estimated future cash flows. Cash flow projections are based on our estimates
of  revenue  growth  rates  and  operating  margins,  taking  into  consideration  industry  and  market  conditions.  The  discount  rate  used  to  determine  the
present  value  of  future  cash  flows  is  based  on  the  weighted-average  cost  of  capital  adjusted  for  the  relevant  risk  associated  with  business-specific
characteristics and the uncertainty related to the business's ability to execute on the projected cash flows. The market approach estimates fair value
based  on  market  multiples  of  revenue  and  earnings  derived  from  comparable  publicly-traded  companies  with  similar  operating  and  investment
characteristics.  The  resulting  fair  value,  based  on  the  income  and  market  approaches,  is  then  compared  to  the  carrying  value  to  determine  if
impairment is necessary.

Sales discounts & allowance

We offer various trade promotions and sales incentive programs to customers and consumers. From time to time, we grant certain sales discounts to
customers which are classified as a reduction in sales. The measurement and recognition of discounts and allowances involve the use of judgment and
our estimates are made based on historical experience and specific customer program accruals. Differences between estimated and actual discount and
allowance  costs  are  normally  not  material  and  are  recognized  in  earnings  in  the  period  such  differences  are  determined. The  process  for  analyzing
trade  promotion  programs  could  impact  our  results  of  operations  and  trade  spending  accruals  depending  on  how  actual  results  of  the  programs
compare to original estimates. As of December 31, 2022, we had $1,800 of accrued discounts and allowances.

Share-based compensation

Certain employees and non-employee directors receive various forms of share-based payment awards, and we recognize compensation expense for
these  awards  based  on  their  grant  date  fair  values. The  grant  fair  value  of  Restricted  Stock  Units  (“RSUs”)  and  Performance  Share  Unit  (“PSUs”)
awards is equal to the Company’s closing stock price on the grant date. The Company granted RSU and PSU awards during 2022 to employees under
the 2022 long-term incentive-based plan, and RSU awards to non-employee Directors under the 2022 Non-Employee Director Equity and Deferred
Compensation Plan. We do not estimate forfeitures in measuring the grant date fair value, but rather account for forfeitures as they occur. See Note 11
to our consolidated financial statements for further detail.

23

 
 
 
  
 
 
 
 
 
 
 
 
 
 
Income taxes

We pay income taxes based on tax statutes, regulations, and case law of the various jurisdictions in which we operate. At any given time, multiple tax
years are subject to audit by the various taxing authorities. Income taxes are accounted for under the asset and liability method. Deferred income tax
assets and liabilities are recognized for the future tax effects of temporary differences between financial and income tax reporting using tax rates in
effect  for  the  years  in  which  the  differences  are  expected  to  reverse.  The  assumptions  about  future  taxable  income  require  the  use  of  significant
judgment and are consistent with the plans and estimates we are using to manage our underlying businesses.

We  recognize  an  income  tax  benefit  from  an  uncertain  tax  position  only  if  it  is  more  likely  than  not  that  the  tax  position  will  be  sustained  on
examination by the taxing authorities based on the technical merits of the position. The income tax benefit recognized in our financial statements from
such a position is measured based on the largest estimated benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
These judgments and estimates made at a point in time may change based on the outcome of tax audits and changes to, or further interpretations of,
regulations.  If  such  changes  take  place,  there  is  a  risk  that  our  tax  rate  may  increase  or  decrease  in  any  period,  which  would  impact  our  earnings.
Future business results may affect deferred tax liabilities or the valuation of deferred tax assets over time. 

Recent Accounting Pronouncements.

See  Note  2,  Summary  of  Significant Accounting  Policies,  in  the  Notes  to  the  Consolidated  Financial  Statements  included  in  Item  8  of  this Annual
Report on Form 10-K for information regarding recent accounting pronouncements.

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable

ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Accounting Firm (PCAOB ID 199)
Report of Independent Registered Accounting Firm (PCAOB ID 248)
Consolidated Balance Sheets as of December 31, 2022 and 2021
Consolidated Statements of Operations for the Years Ended December 31, 2022 and 2021
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2022 and 2021
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022 and 2021
Notes to Consolidated Financial Statements

24

F-1
F-2
F-3
F-4
F-5
F-6
F-7

 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and
Stockholders of Lifeway Foods, Inc. and Subsidiaries:

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Lifeway Foods, Inc. and Subsidiaries (the “Company”) as of December 31, 2021,
the related consolidated statement of operations, stockholders’ equity, and cash flows for the year ended December 31, 2021, and the related notes
(collectively  referred  to  as  the  “financial  statements”).  In  our  opinion,  the  financial  statements  present  fairly,  in  all  material  respects,  the  financial
position  of  the  Company  as  of  December  31,  2021,  and  the  results  of  its  operations  and  its  cash  flows  for  the  year  ended  December  31,  2021,  in
conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States)  ("PCAOB")  and  are  required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain
reasonable  assurance  about  whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud. The  Company  is  not
required  to  have,  nor  were  we  engaged  to  perform,  an  audit  of  its  internal  control  over  financial  reporting. As  part  of  our  audit  we  are  required  to
obtain  an  understanding  of  internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and
performing  procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and
disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our
opinion.

/s/ Mayer Hoffman McCann P.C.

We have served as the Company's auditor since 2015, which ended in 2022
Chicago, Illinois
July 21, 2022

F-1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Lifeway Foods, Inc.

Opinion on the financial statements
We have audited the accompanying consolidated balance sheet of Lifeway Foods, Inc. and subsidiaries (the “Company”) as of December 31, 2022, the
related consolidated statements of operations, stockholders’ equity, and cash flows for the year ended December 31, 2022, and the related notes
(collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022, in
conformity with accounting principles generally accepted in the United States of America.

Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to
obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our
opinion.

Critical audit matters
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

/s/ GRANT THORNTON LLP

We have served as the Company’s auditor since 2022.

Chicago, Illinois
March 27, 2023

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2022 and 2021
(In thousands)

Current assets
Cash and cash equivalents
Accounts receivable, net of allowance for doubtful accounts and discounts & allowances of $1,820

and $1,170 at December 31, 2022 and 2021, respectively

Inventories, net
Prepaid expenses and other current assets
Refundable income taxes
Total current assets

Property, plant and equipment, net
Operating lease right-of use asset
Goodwill
Intangible assets, net
Other assets
Total assets

Current liabilities
Current portion of note payable
Accounts payable
Accrued expenses
Accrued income taxes
Total current liabilities
Line of credit
Note payable
Operating lease liabilities
Deferred income taxes, net
Other long-term liabilities
Total liabilities

Commitments and contingencies (Note 9)

Stockholders’ equity
Preferred stock, no par value; 2,500 shares authorized; none issued
Common stock, no par value; 40,000 shares authorized; 17,274 shares issued; 14,645 and 15,435

shares outstanding at 2022 and 2021

Paid-in capital
Treasury stock, at cost
Retained earnings
Total stockholders’ equity

December 31,

2022

2021

  $

4,444    $

  $

  $

11,414     
9,631     
1,445     
44     
26,978     

20,905     
174     
11,704     
7,438     
1,800     
68,999    $

1,250    $
7,979     
3,813     
–     
13,042     
2,777     
2,477     
104     
3,029     
–     
21,429     

–     

6,509     
3,624     
(16,993)    
54,430     
47,570     

Total liabilities and stockholders’ equity

  $

68,999    $

See accompanying notes to consolidated financial statements

F-3

9,233 

9,930 
8,285 
1,254 
344 
29,046 

20,130 
216 
11,704 
7,978 
1,800 
70,874 

1,000 
6,614 
3,724 
725 
12,063 
2,777 
3,470 
85 
3,201 
147 
21,743 

– 

6,509 
2,552 
(13,436)
53,506 
49,131 

70,874 

 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
   
      
  
   
   
   
   
   
 
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
  
     
     
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
 
 
  
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
For the Years Ended December 31, 2022 and 2021
(In thousands, except per share data)

Net sales

Cost of goods sold
Depreciation expense
Total cost of goods sold

Gross profit

Selling expenses
General and administrative
Amortization expense
Total operating expenses

Income from operations

Other income (expense):
Interest expense
Realized gain on investments, net
Loss on sale of property and equipment
Other (expense) income
Total other income (expense)

Income before provision for income taxes

Provision for income taxes

Net income

Basic earnings per common share

Diluted earnings per common share

Weighted average number of shares outstanding - Basic

Weighted average number of shares outstanding - Diluted

2022

2021

  $

141,568    $

119,065 

112,350     
2,432     
114,782     

26,786     

11,304     
12,593     
540     
24,437     

2,349     

(267)    
–     
(241)    
–     
(508)    

1,841     

917     

924    $

0.06    $

0.06    $

15,396     

15,718     

87,604 
2,751 
90,355 

28,710 

11,097 
11,611 
122 
22,830 

5,880 

(116)
2 
(88)
(62)
(264)

5,616 

2,305 

3,311 

0.21 

0.21 

15,537 

15,773 

  $

  $

  $

See accompanying notes to consolidated financial statements

F-4

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
    
  
 
   
      
  
   
   
   
 
   
      
  
   
 
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
   
      
  
 
   
      
  
 
   
      
  
   
 
   
      
  
   
 
 
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
For the Years Ended December 31, 2022 and 2021
(In thousands)

Common Stock

Issued

In treasury

Shares

$

Shares

$

Paid-In     Retained    
    Earnings    
Capital

Total
Equity

Balance, January 1, 2021

17,274    $

6,509     

(1,669)   $

(12,450)   $

2,600    $

50,195    $

46,854 

Treasury stock purchased

–     

–     

(250)    

(1,583)    

–     

–     

(1,583)

Issuance of common stock in

connection with stock-based
compensation

Stock-based compensation

Net income

–     

–     

–     

–     

–     

–     

80     

597     

(721)    

–     

–     

–     

–     

673     

–     

–     

(124)

673 

–     

3,311     

3,311 

Balance, December 31, 2021

17,274    $

6,509     

(1,839)   $

(13,436)   $

2,552    $

53,506    $

49,131 

Treasury stock purchased

–     

–     

(850)    

(3,997)    

–     

–     

(3,997)

Issuance of common stock in

connection with stock-based
compensation

Stock-based compensation

Net Income

–     

–     

–     

–     

–     

–     

60     

440     

(558)    

–     

–     

–     

–     

1,630     

–     

–     

(118)

1,630 

–     

924     

924 

Balance, December 31, 2022

17,274    $

6,509     

(2,629)   $

(16,993)   $

3,624    $

54,430    $

47,570 

See accompanying notes to consolidated financial statements

F-5

 
 
 
 
 
    
 
   
    
 
   
 
   
 
   
 
 
 
 
     
     
     
 
 
 
   
   
 
 
 
   
   
   
   
 
 
 
    
    
    
    
    
    
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
  
   
 
 
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2022 and 2021
(In thousands)

Cash flows from operating activities:
Net income
Adjustments to reconcile net income to operating cash flow:

2022

2021

  $

924    $

Depreciation and amortization
Non-cash interest expense
Non-cash rent expense
Bad debt expense
Deferred revenue
Stock-based compensation
Deferred income taxes
Loss on sale of property and equipment

(Increase) decrease in operating assets:

Accounts receivable
Inventories
Refundable income taxes
Prepaid expenses and other current assets
Increase (decrease) in operating liabilities:

Accounts payable
Accrued expenses
Accrued income taxes

Net cash provided by operating activities

Cash flows from investing activities:
Purchases of property and equipment
Acquisition, net of cash acquired
Net cash used in investing activities

Cash flows from financing activities:

Purchase of treasury stock
Payment of deferred financing cost
Proceeds from note payable
Repayment of note payable

Net cash (used in) provided by financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period

Supplemental cash flow information:

Cash paid for income taxes, net of (refunds)
Cash paid for interest

Non-cash investing activities

Increase in right-of-use assets and operating lease obligations
Business acquisition escrow payable

  $

  $
  $

  $
  $

See accompanying notes to consolidated financial statements

F-6

2,972     
6     
–     
–     
(28)    
1,109     
(172)    
241     

(1,483)    
(1,345)    
300     
(191)    

1,945     
434     
(725)    
3,987     

(3,449)    
(580)    
(4,029)    

(3,997)    
–     
–     
(750)    
(4,747)    

(4,789)    
9,233     
4,444    $

1,121    $
247    $

83    $
–    $

3,311 

2,873 
11 
1 
2 
(30)
1,144 
257 
88 

(1,931)
(1,356)
(313)
(91)

1,022 
504 
72 
5,564 

(1,922)
(5,220)
(7,142)

(1,583)
(32)
5,000 
(500)
2,885 

1,307 
7,926 
9,233 

2,288 
102 

45 
580 

 
 
 
 
 
 
   
 
 
 
 
   
 
 
   
     
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
      
  
   
   
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
   
 
   
      
  
   
      
  
   
      
  
 
 
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2022 and 2021
(In thousands)

Note 1 – Basis of presentation

The consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the
United  States  of  America  (“U.S.  GAAP”).  The  consolidated  financial  statements  include  all  of  the  assets,  liabilities  and  results  of  operations  of
Lifeway Foods, Inc. and its wholly owned subsidiaries (collectively “Lifeway” or the “Company”). All inter-company balances and transactions have
been eliminated in the consolidated financial statements.

Note 2 – Summary of significant accounting policies

Use of estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to use judgement to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements, and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates.
Significant  estimates  made  in  preparing  the  consolidated  financial  statements  include  the  reserve  for  promotional  allowances,  the  valuation  of
goodwill and intangible assets, stock-based and incentive compensation, and deferred income taxes.

During the fourth quarter of 2021, the Company completed an assessment of the useful life of its $3,700 indefinite-lived brand name intangible asset
and determined that it should adjust the estimated useful life from an indefinite length to 15 years. The change in accounting estimate was effective
January 1, 2022, at which time the Company began amortizing the asset over 15 years. The future amortization expense is included in the five-year
intangible asset amortization table in Note 5 – Goodwill and Intangible Assets.

Going Concern

The  Company  follows  the  guidance  in Accounting  Standards  Codification  (“ASC”)  205-40,  Presentation  of  Financial  Statements  -  Going  Concern
which  requires  management  to  assess  an  entity’s  ability  to  continue  as  a  going  concern  and  to  provide  related  disclosure  in  certain  circumstances.
There were no conditions or events, when considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going
concern within one year after the date the financial statements are issued.

Cash and cash equivalents

Lifeway considers cash and all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash and
cash equivalents are stated at cost, which approximates or equals fair value due to their short-term nature.

Lifeway from time to time may have bank deposits in excess of insurance limits of the Federal Deposit Insurance Corporation. The Company places
its cash and cash equivalents with high credit quality financial institutions. Lifeway has not experienced any losses in such accounts and believes the
financial risks associated with these financial instruments are minimal.

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
The Company has no restricted cash as of December 31, 2022. The Restricted cash escrow funds of $580 were deposited by Lifeway in connection
with the September 18, 2021 acquisition of certain assets of Glen Oaks Farms, Inc. The funds are security for the liability and indemnity obligations of
seller as defined under the asset purchase agreement. The escrow funds were remitted to the sellers in August 2022.

Revenue Recognition

Lifeway  sells  food  and  beverage  products  across  select  product  categories  to  customers  predominantly  within  the  United  States  (see  Note  12  -
Segments,  Products  and  Customers). The  Company  also  sells  bulk  cream,  a  byproduct  of  its  fluid  milk  manufacturing  process.  In  accordance  with
ASC  606,  Revenue  from  Contracts  with  Customers,  Lifeway  recognizes  revenue  when  control  over  the  products  transfers  to  its  customers,  which
generally occurs upon delivery to its customers or their common carriers. The amount of revenue recognized reflects the consideration to which the
Company expects to be entitled to receive in exchange for these goods or services, using the five-step method required by ASC 606.

For the Company, the contract is the approved sales order, which may also be supplemented by other agreements that formalize various terms and
conditions with customers. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of
factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining
to the customer.

Performance  obligations  promised  in  a  contract  are  identified  based  on  the  goods  or  services  that  will  be  transferred  to  the  customer,  which  is  the
delivery of food and beverage products which provide immediate benefit to the customer.

Lifeway accounts for product shipping and handling as fulfillment activities with revenues for these activities recorded within net revenue and costs
recorded within cost of goods sold. Any taxes collected on behalf of government authorities are excluded from net revenues.

Variable  consideration,  which  includes  known  or  expected  pricing  or  revenue  adjustments,  such  as  trade  discounts,  allowances  for  non-saleable
products, product returns, trade incentives and coupon redemption, is estimated utilizing the most likely amount method.

Key  sales  terms,  such  as  pricing  and  quantities  ordered,  are  established  on  a  frequent  basis  such  that  most  customer  arrangements  and  related
incentives have a one year or shorter duration. As such, the Company does not capitalize contract inception costs and it capitalizes product fulfillment
costs in accordance with U.S. GAAP and its inventory policies. It generally does not receive noncash consideration for the sale of goods, nor does it
grant payment financing terms greater than one year.

Accounts Receivable

Lifeway  provides  credit  terms  to  customers  in-line  with  industry  standards  and  maintain  allowances  for  potential  credit  losses  based  on  historical
experience. Customer balances are written off after all collection efforts are exhausted. Estimated product returns, which have not been material, are
deducted from sales at the time of revenue recognition. The Company does not charge interest on past due accounts receivable.

Inventories

Inventories are stated at the lower of cost or net realizable value, valued on a first in, first out basis (“FIFO”). The costs of finished goods inventories
include raw materials, direct labor, and overhead costs. Inventories are stated net of reserves for excess or obsolete inventory.

F-8

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment

Property,  plant  and  equipment  are  recorded  at  cost.  Depreciation  and  amortization  are  calculated  using  the  straight-line  method  over  the  estimated
useful lives of the assets as follows: 

Asset
Buildings and improvements
Machinery and equipment
Office equipment
Vehicles
Leasehold improvements

Useful Life
10 – 39 years
5 – 12 years
3 – 7 years
5 years
Shorter of expected useful life or lease term

The Company performs impairment tests when circumstances indicate that the carrying value of an asset may not be recoverable. Expenditures for
repairs and maintenance, which do not improve or extend the life of the assets, are expensed as incurred.

Intangible Assets

Goodwill

Goodwill  represents  the  excess  purchase  price  over  the  fair  value  of  the  net  tangible  and  other  identifiable  intangible  assets  acquired.  Lifeway
estimates the fair value of its one reporting unit annually (as of December 31), or more frequently if certain conditions exist, using a combination of
the fair values derived from both the income approach and the market approach. Under the income approach, it calculates the fair value of a reporting
unit based on the present value of estimated future cash flows. Cash flow projections are based on the Company’s estimates of revenue growth rates
and operating margins, taking into consideration industry and market conditions. The discount rate used to determine the present value of future cash
flows  is  based  on  the  weighted-average  cost  of  capital  adjusted  for  the  relevant  risk  associated  with  business-specific  characteristics  and  the
uncertainty related to the business's ability to execute on the projected cash flows. The market approach estimates fair value based on market multiples
of revenue and earnings derived from comparable publicly traded companies with similar operating and investment characteristics. The resulting fair
value, based on the income and market approaches, is then compared to the carrying value to determine if impairment is necessary.

Intangible assets

Intangible assets acquired in a business combination are recorded at their estimated fair values at the date of acquisition. Identifiable intangible assets
with finite lives are amortized over their estimated useful lives as follows: 

Asset
Recipes
Brand names
Formula
Customer lists
Customer relationships

Useful Life
4 years
8-15 years
10 years
5-10 years
15 years

All amortization expense related to intangible assets is recorded in Amortization expense in the consolidated statements of operations.

F-9

 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
Amortizable intangible assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable. Lifeway conducts more frequent impairment assessments if certain conditions exist, such as a change in the competitive landscape, any
internal decisions to pursue new or different strategies, a loss of a significant customer, or a significant change in the market place including changes
in  the  prices  paid  for  its  products  or  changes  in  the  size  of  the  market  for  its  products.  If  an  evaluation  of  the  undiscounted  cash  flows  indicates
impairment, the asset is written down to its estimated fair value, which is generally based on discounted future cash flows. If the estimated remaining
useful  life  of  an  intangible  asset  is  changed,  the  remaining  carrying  amount  of  the  intangible  asset  is  amortized  prospectively  over  the  revised
remaining useful life.

Fair value measurements

Fair  value  is  estimated  by  applying  the  following  hierarchy,  which  prioritizes  the  inputs  used  to  measure  fair  value  into  three  levels  and  bases  the
categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or
liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the
assets or liabilities.

Level  3  –  Inputs  that  are  generally  unobservable  and  typically  reflect  management’s  estimate  of  assumptions  that  market  participants  would  use  in
pricing the asset or liability.

Lifeway’s financial assets and liabilities that are not carried at fair value on a recurring basis include cash and cash equivalents, accounts receivable,
other receivables, accounts payable, accrued expenses and revolving line of credit for which carrying value approximates fair value.

The Company records its investments in equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus
changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. As of December
31,  2022,  and  2021,  the  Company  has  one  investment  without  a  readily  determinable  fair  value  which  is  recorded  at  $1,800  in  other  assets  on  the
consolidated balance sheet. The investment cost of $1,800 includes a cumulative unrealized gain of $1,731 resulting from an observable price change
in 2019. There were no upward or downward adjustments to the investment cost during 2022 or 2021.

Income taxes

The  Provision  for  income  taxes  includes  federal,  state,  local  and  foreign  income  taxes  currently  payable,  and  those  deferred  because  of  temporary
differences  between  the  financial  statement  and  tax  bases  of  assets  and  liabilities.  Deferred  tax  assets  or  liabilities  are  computed  based  on  the
difference between the financial statement and income tax bases of assets and liabilities using enacted tax rates expected to apply to taxable income in
the year in which the deferred tax assets or liabilities are expected to be realized or settled. The principal sources of temporary differences are different
depreciation  and  amortization  methods  for  financial  statement  and  tax  purposes,  incentive  compensation,  unrealized  gain,  capitalization  of  indirect
inventory  costs  for  tax  purposes,  reserves  for  excess  and  obsolete  inventory  and  the  allowance  for  doubtful  accounts.  Valuation  allowances  are
recorded to reduce deferred tax assets when it is more likely not that a tax benefit will not be realized. Deferred income tax expense or benefit is based
on the changes in the asset or liability from period to period.

F-10

 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
Lifeway analyzes filing positions in all the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in
these  jurisdictions.  The  Company  recognizes  the  income  tax  benefit  from  an  uncertain  tax  position  when  it  is  more  likely  than  not  that,  based  on
technical merits, the position will be sustained upon examination, including resolutions of any related appeals or litigation processes. It applies a more
likely than not threshold to the recognition and derecognition of uncertain tax positions. Accordingly, Lifeway recognizes the amount of tax benefit
that  has  a  greater  than  50%  likelihood  of  being  ultimately  realized  upon  settlement.  Future  changes  in  judgment  related  to  the  expected  ultimate
resolution of uncertain tax positions will affect earnings in the period of such change. For those income tax positions where it is not more likely than
not that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements. The total amount of unrecognized tax benefits
can change due to audit settlements, tax examination activities, statute expirations and the recognition and measurement criteria under accounting for
uncertainty in income taxes. Lifeway recognizes penalties and interest related to unrecognized tax benefits in the provision (benefit) for income taxes
in the consolidated statements of operations.

Share-based compensation

Share-based  compensation  expense  is  recognized  for  equity  awards  over  the  vesting  period  based  on  their  grant  date  fair  value.  The  fair  value  of
restricted stock awards is equal to the closing price of Lifeway’s stock on the date of grant. The Company does not estimate forfeitures in measuring
the grant date fair value, but rather account for forfeitures as they occur. The Company issues share based equity awards from treasury shares.

Treasury stock

Treasury stock is recorded using the cost method.

Advertising costs

Advertising  costs  are  expensed  as  incurred  and  reported  in  Selling  expense  in  the  Company’s  consolidated  statements  of  operations.  Expenditures
totaled $3,353 and $3,267 for the years ended December 31, 2022 and 2021, respectively.

Earnings (loss) per common share

Basic earnings (loss) per common share is computed by dividing net income (loss) available to common stockholders by the weighted average number
of common shares issued and outstanding during the reporting period. Diluted earnings (loss) per common share is computed by dividing net income
(loss)  available  to  common  stockholders  by  the  weighted  average  number  of  common  shares  issued  and  outstanding  and  the  effect  of  all  dilutive
common stock equivalents related to the Company’s outstanding stock-based compensation awards outstanding during the reporting period. For the
years ended December 31, 2022 and 2021, there were 322 and 236 common stock equivalents outstanding, respectively.

Segments

The  Company  is  managed  as  a  single  reportable  segment.  The  Chief  Executive  Officer,  who  is  the  Company’s  Chief  Operating  Decision  Maker
(“CODM”), reviews financial information on an aggregate basis for purposes of allocating resources and assessing financial performance, as well as
for making strategic operational decisions and managing the organization. Substantially all of Lifeway’s consolidated revenues relate to the sale of
cultured dairy products that it produces using the same processes and materials and are sold to consumers through a common network of distributors
and retailers in the United States.

F-11

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recent accounting pronouncements

Issued but not yet effective

In  October  2021,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  (“ASU”)  No.  2021-08,  Business
Combinations  (Topic  805): Accounting  for  Contract Assets  and  Contract  Liabilities  from  Contracts  with  Customers.  The  new  guidance  provides  a
single comprehensive accounting model on revenue recognition for contracts with customers and requires that the acquirer in a business combination
recognize and measure contract assets and liabilities acquired in a business combination in accordance with Topic 606 (Revenue from Contracts with
Customers). The  amendments  in  this ASU  are  effective  for  fiscal  years  beginning  after  December  15,  2022.  Early  adoption  is  permitted,  including
adoption in an interim period. With early adoption, the amendments are applied retrospectively to all business combinations for which the acquisition
date occurs on or after the beginning of the fiscal year that includes the interim period of adoption and prospectively to all business combinations that
occur on or after the date of initial application. Management does not expect the adoption of this ASU to have a material impact on its consolidated
financial statements.

In  March  2020,  the  FASB  issued ASU  No.  2020-04,  Reference  Rate  Reform  (Topic  848):  Facilitation  of  the  Effects  of  Reference  Rate  Reform  on
Financial Reporting. The new guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and
other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The guidance will be
effective prospectively as of March 12, 2020 through December 31, 2022 and interim periods within those fiscal years. Management will adopt this
new  guidance  effective  January  1,  2023,  and  does  not  expect  the  adoption  of  this  ASU  to  have  a  material  impact  on  its  consolidated  financial
statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments, in November 2018 issued an amendment, ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses,
and in November 2019 issued two amendments, ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic
815), and Leases (Topic 842): Effective Dates, and ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses.
The series of new guidance amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than
incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition
of  allowances  for  losses.  The  guidance  should  be  applied  on  either  a  prospective  transition  or  modified-retrospective  approach  depending  on  the
subtopic. The guidance is effective for annual periods beginning after December 15, 2022, including interim periods within those fiscal years, with
early adoption permitted. Management does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.

Note 3 – Inventories, net

Ingredients
Packaging
Finished goods
Total inventories, net

December 31,

2022

2021

2,859    $
3,233     
3,539     
9,631    $

2,279 
2,723 
3,283 
8,285 

  $

  $

F-12

 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
Note 4 – Property, Plant and Equipment, net 

Land
Buildings and improvements
Machinery and equipment
Vehicles
Office equipment
Construction in process

Less accumulated depreciation
Total property, plant and equipment, net

Note 5 – Goodwill and Intangible Assets

Goodwill

Goodwill consisted of the following:

Balance at December 31, 2021, before accumulated impairment loses
Accumulated impairment losses
Balance at December 31, 2021
Balance at December 31, 2022

Goodwill

December 31,

2022

2021

  $

  $

1,565    $
19,341     
32,786     
640     
979     
1,180     
56,491     
(35,586)    
20,905    $

1,565 
17,920 
32,073 
640 
900 
417 
53,515 
(33,385)
20,130 

Total

12,948 
(1,244)
11,704 
11,704 

  $

  $
  $

The Company performed the annual impairment assessment of goodwill for its single reporting unit as of December 31, 2022 and 2021, noting no
impairment  loss.  Considerable  management  judgment  is  necessary  to  evaluate  goodwill  for  impairment.  Lifeway  estimates  fair  value  using  widely
accepted valuation techniques including discounted cash flows and market multiples analysis with respect to its single reporting unit. These valuation
approaches are dependent upon a number of factors, including estimates of future growth rates, its cost of capital, capital expenditures, income tax
rates, and other variables. Assumptions used in the Company’s valuations were consistent with its internal projections and operating plans. Lifeway’s
discounted  cash  flows  forecast  could  be  negatively  impacted  by  a  change  in  the  competitive  landscape,  any  internal  decisions  to  pursue  new  or
different strategies, a loss of a significant customer, or a significant change in the market place including changes in the prices paid for its products or
changes in the size of the market for its products. Additionally, under the market approach analysis, the Company used significant other observable
inputs including various guideline company comparisons. Lifeway bases its fair value estimates on assumptions it believes to be reasonable, but which
are unpredictable and inherently uncertain. Changes in these estimates or assumptions could materially affect the determination of fair value and the
conclusions of the quantitative goodwill test for the Company’s one reporting unit.

Approximately $1,664 of goodwill is deductible for income tax purposes.

F-13

 
 
 
    
  
 
 
 
 
 
   
 
   
   
   
   
   
 
   
   
  
 
 
 
  
 
 
 
   
 
 
 
  
 
 
 
 
Intangible Assets

The gross carrying amounts and accumulated amortization of intangible assets consisted of the following:

December 31, 2022

December 31, 2021

Gross

Net

Gross

Net

  Carrying     Accumulated     Carrying     Carrying     Accumulated     Carrying  
  Amount

    Amortization     Amount

    Amortization     Amount

    Amount

Recipes
Customer lists and other customer related

intangibles

Customer relationship
Brand names
Formula

Total intangible assets, net

  $

44    $

(44)   $

–    $

44    $

(44)   $

– 

4,529     
3,385     
7,948     
438     
16,344    $

(4,529)    
(1,212)    
(2,683)    
(438)    
(8,906)   $

–     
2,173     
5,265     
–     
7,438    $

4,529     
3,385     
7,948     
438     
16,344    $

(4,529)    
(1,052)    
(2,303)    
(438)    
(8,366)   $

– 
2,333 
5,645 
– 
7,978 

  $

Estimated amortization expense on intangible assets for the next five years is as follows: 

Year
2023
2024
2025
2026
2027

Amortization

540 
540 
540 
540 
540 

  $
  $
  $
  $
  $

F-14

 
 
 
 
 
    
    
    
    
    
  
 
 
   
 
 
 
     
   
   
     
   
 
 
 
 
 
   
      
      
      
      
      
  
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
Note 6 – Accrued Expenses

Accrued expenses consisted of the following: 

Payroll and incentive compensation
Real estate taxes
Current portion of operating lease liabilities
Other
Total accrued expenses

Note 7 – Debt 

Note payable consisted of the following:

Term loan due August 18, 2026. Interest (6.29% at December 31, 2022) payable monthly.
Unamortized deferred financing costs
Total note payable
Less current portion
Total long-term portion

  $

  $

  $

  $

The scheduled maturities of the term loan, excluding deferred financing costs, at December 31, 2022 are as follows: 

2023
2024
2025
2026
Total term loan

Credit Agreement

December 31,

2022

2021

2,925    $
394     
70     
424     
3,813    $

December 31,

2022

2021

3,750    $
(23)    
3,727     
(1,250)    
2,477    $

  $

  $

2,951 
359 
131 
283 
3,724 

4,500 
(30)
4,470 
(1,000)
3,470 

1,250 
1,000 
1,000 
500 
3,750 

On August  18,  2021,  Lifeway  entered  into  the  Fourth  Modification  (the  “Fourth  Modification”)  to  the Amended  and  Restated  Loan  and  Security
Agreement  (as  amended  and  modified  from  time  to  time,  the  “Credit Agreement”  and,  as  amended  and  modified  by  the  Fourth  Modification,  the
“Modified  Credit  Agreement”)  with  its  existing  lender  and  certain  of  its  subsidiaries.  The  Fourth  Modification  amends  the  Credit  Agreement  to
provide for, among other things, a $5 million term loan by the existing lender to the borrowers to be repaid in quarterly installments of principal and
interest  over  a  term  of  five  years  (the  “Term  Loan”).  The  termination  date  of  the  Term  Loan  is August  18,  2026,  unless  earlier  terminated.  The
Amended and Restated Loan and Security Agreement continues to provide Lifeway with a revolving line of credit up to a maximum of $5 million (the
“Revolving Loan”) and provides the Borrowers with an incremental facility not to exceed $5 million (the “Incremental Facility” and together with the
Revolving Loan, the “Loans”). The Termination Date of the Revolving Loan was extended to June 30, 2025, unless earlier terminated.

F-15

 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
   
   
   
  
 
 
 
   
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
   
   
   
 
 
 
 
 
 
 
As amended, all outstanding amounts under the revolving line of credit and term loan bear interest, at Lifeway’s election, at either the lender Base
Rate  (the  Prime  Rate  minus  1.00%)  or  the  LIBOR  plus  1.95%,  payable  monthly  in  arrears.  Lifeway  is  also  required  to  pay  a  quarterly  unused
revolving line of credit fee of 0.20% and, in conjunction with the issuance of any letters of credit, a letter of credit fee of 0.20%.

The Modified Credit Agreement includes customary representations, warranties, and covenants, including financial covenants requiring the Company
to maintain a fixed charge coverage ratio of no less than 1.25 to 1.00, and a minimum working capital financial covenant, as defined, of no less than
$11.25 million, in each of the fiscal quarters ending through the expiration date. The Modified Credit Agreement continues to provide for events of
default, including failure to repay principal and interest when due and failure to perform or violation of the provisions or covenants of the agreement,
as a result of which amounts due under the Modified Credit Agreement may be accelerated. The loans and all other amounts due and owed under the
Credit Agreement and related documents are secured by substantially all of the Company’s assets.

Lifeway was in compliance with the fixed charge coverage ratio and minimum working capital covenants at December 31, 2022.

Revolving Credit Facility

As  of  December  31,  2022,  the  Company  had  $2,777  outstanding  under  the  Revolving  Credit  Facility.  Lifeway  had  $2,223  available  for  future
borrowings  under  the  Revolving  Credit  Facility  as  of  December  31,  2022.  Lifeway’s  interest  rate  on  debt  outstanding  under  the  Revolving  Credit
Facility as of December 31, 2022 was 6.17%.

Deferred Financing Costs

As  of  December  31,  2022,  net  unamortized  deferred  financing  costs  of  $23  related  to  the  term  loan  were  included  as  a  direct  deduction  from
outstanding long-term debt.

Note 8 – Leases

The Company leases certain machinery and equipment with fixed base rent payments and variable costs based on usage. Remaining lease terms for
these  leases  range  from  less  than  one  year  to  five  years. The  Company  includes  lease  extension  options,  if  applicable  and  reasonably  certain  to  be
exercised,  in  the  calculation  of  the  right-of-use  asset  and  lease  liabilities.  Lifeway  includes  only  fixed  payments  for  lease  components  in  the
measurement  of  the  right-of-use  asset  and  lease  liability. Variable  lease  payments  are  those  that  vary  because  of  changes  in  facts  or  circumstances
occurring after the commencement date, other than the passage of time. There are no residual value guarantees. Lifeway does not currently have leases
which meet the finance lease classification as defined under ASC 842.

Lifeway  treats  contracts  as  a  lease  when  the  contract  conveys  the  right  to  use  a  physically  distinct  asset  for  a  period  of  time  in  exchange  for
consideration, it directs the use of the asset and obtain substantially all the economic benefits of the asset.

The Company does not record leases with an initial term of 12 months or less on the balance sheet. Expense for these short-term leases is recorded on
a straight-line basis over the lease term. Total lease expense was $229 and $304 (including short term leases) for the years ended December 31, 2022
and 2021, respectively.

F-16

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Right-of-use assets and lease liabilities are measured and recognized based on the present value of the future minimum lease payments over the lease
term at the commencement date. Lifeway has elected the practical expedient to combine lease and non-lease components into a single component for
all of its leases. When the Company is unable to determine an implicit interest rate, it uses its incremental borrowing rate based on the information
available  at  the  commencement  date  in  determining  the  present  value  of  future  payments  for  those  leases.  Lifeway  includes  options  to  extend  or
terminate the lease in the measurement of the right-of-use asset and lease liability when it is reasonably certain that it will exercise such options. Lease
expense for minimum lease payments is recognized on a straight-line basis over the lease term.

Future maturities of lease liabilities were as follows: 

Year
2023
2024
2025
2026
2027
Total lease payments
Less: Interest
Present value of lease liabilities

  Operating Leases  
86 
  $
67 
33 
10 
3 
199 
(25)
174 

  $

The weighted-average remaining lease term for its operating leases was 2.7 years as of December 31, 2022. The weighted average discount rate of its
operating leases was 11.70% as of December 31, 2022. Cash paid for amounts included in the measurement of lease liabilities was $151 and $198 for
the year ended December 31, 2022 and 2021, respectively.

Note 9 – Commitments and Contingencies

Litigation

Lifeway is involved in various legal proceedings, claims, disputes, regulatory matters, audits, and proceedings arising in the ordinary course of, or
incidental to the Company’s business, including commercial disputes, product liabilities, intellectual property matters and employment-related matters.

Lifeway records provisions in the consolidated financial statements for pending legal matters when it believes it is probable that a loss will be incurred
and the amount of such loss can be reasonably estimated. The Company evaluates, on a periodic basis, developments in legal matters that could affect
the amount of any accrual and developments that would make a loss contingency both probable and reasonably estimable. If a loss contingency is not
both  probable  and  estimable,  it  does  not  establish  an  accrued  liability.  Currently,  none  of  its  accruals  for  outstanding  legal  matters  are  material
individually or in the aggregate to its financial position and it is management’s opinion that the ultimate resolution of these outstanding legal matters
will not have a material adverse effect on its business, financial condition, results of operations, or cash flows. However, if the Company is ultimately
required to make payments in connection with an adverse outcome, it is possible that such contingency could have a material adverse effect on the
Company’s business, financial condition, results of operations or cash flows.

F-17

 
 
 
 
 
 
   
   
   
   
   
   
  
   
 
 
 
 
 
 
 
 
Note 10 – Income taxes

The provision for income taxes consists of the following: 

Current:
Federal
State and local
Total current
Deferred
Provision for income taxes

For the Years Ended December 31,

2022

2021

  $

  $

645    $
444     
1,089     
(172)    
917    $

1,097 
951 
2,048 
257 
2,305 

The following is a reconciliation of income tax expense computed at the U.S. federal statutory tax rate to income tax expense reported in the
consolidated statement of operations: 

2022

2021

Amount

Percentage

Amount

Percentage

Federal income tax at statutory rate
State and local tax, net
Other permanent differences
Section 162m
Stock based compensation
Uncertain tax positions
Change in tax rates
Other
Provision for income taxes

  $

  $

392     
287     
8     
229     
127     
–     
(83)    
(43)    
917     

21.0%    $
15.4%     
0.4%     
12.2%     
6.8%     
–%     
(4.4%)    
(2.3%)    
49.1%    $

1,179     
440     
6     
206     
100     
218     
198     
(42)    
2,305     

The tax effects of temporary differences giving rise to deferred income tax assets and liabilities were: 

Deferred tax liabilities attributable to:

Accumulated depreciation and amortization
Unrealized gains
Total deferred tax liabilities
Deferred tax assets attributable to:

Net operating losses
Accrued compensation
Incentive compensation
Inventory
Allowances for doubtful accounts and discounts
Deferred revenue
Other
Total net deferred tax assets

Net deferred tax liabilities

F-18

December 31,

2022

2021

  $

  $

(3,394)   $
(472)    
(3,866)    

6     
287     
194     
328     
5     
–     
17     
837     
(3,029)   $

21.0% 
7.8% 
0.1% 
3.7% 
1.8% 
3.9% 
3.4% 
(0.7%)
41.0% 

(3,401)
(473)
(3,874)

6 
170 
164 
324 
5 
10 
(6)
673 
(3,201)

 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
    
  
   
   
   
   
 
    
    
    
  
 
 
   
 
 
 
   
   
   
 
   
   
   
   
   
   
   
  
 
 
   
 
 
 
 
 
 
 
   
 
   
      
  
   
   
   
      
  
   
   
   
   
   
   
   
   
 
 
 
 
 
The following table details the Company's tax attributes related to net operating losses for which it has recorded deferred tax assets. 

State net operating losses

  $

116    $
     $

Tax Attributes

Gross Amount

Net Amount

Expiration Years
2035

6     
6     

During  the  year,  the  Company  recorded  adjustments  to  its  unrecognized  tax  benefits.  A  reconciliation  of  the  beginning  and  ending  amount  of
unrecognized tax benefits is as follows: 

Balance at January 1
Additions based on tax positions of prior years
Settlement for tax positions of prior years
Balance at December 31

2022

2021

  $

  $

396    $
–     
(396)    
–    $

95 
301 
– 
396 

Lifeway is subject to U.S. federal income tax as well as income tax in multiple state and city jurisdictions. With limited exceptions, Lifeway’s calendar
year 2019 and subsequent federal and state tax years remain open by statute. As of December 31, 2022, the unrecognized tax benefit is $0.

The amount of interest and penalties recognized in the consolidated statements of operations was $0 during 2022 and 2021, respectively. The amount
of accrued interest and penalties recognized in the consolidated balance sheets was $0 at December 31, 2022 and 2021, respectively.

Note 11 – Stock-based and Other Compensation

Omnibus Incentive Plan

In December 2015, Lifeway stockholders approved the 2015 Omnibus Incentive Plan, which authorized the issuance of an aggregate of 3.5 million
shares to satisfy awards of stock options, stock appreciation rights, unrestricted stock, restricted stock, restricted stock units, performance shares and
performance units to qualifying employees. Under the Plan, the Board or its Audit and Corporate Governance Committee approves stock awards to
executive officers and certain senior executives, generally in the form of restricted stock or performance shares. The number of performance shares
that participants may earn depends on the extent to which the corresponding performance goals have been achieved. Stock awards generally vest over
a three-year performance or service period. At December 31, 2022, no shares remain available for award under the 2015 Omnibus Incentive Plan as it
was terminated on August 31, 2022. However, any outstanding awards under the 2015 Omnibus Incentive Plan are unaffected by the termination of the
2015 Omnibus Incentive Plan or by the approval of the 2022 Omnibus Incentive Plan (the “2022 Plan”) as described below.

On August 31, 2022, Lifeway stockholders approved the 2022 Plan. Under the 2022 Plan, the Compensation Committee of the Board of Directors may
grant  awards  of  various  types  of  compensation,  including,  nonqualified  stock  options,  incentive  stock  options,  stock  appreciation  rights,  restricted
stock, restricted stock units, performance shares, performance units, cash-based awards and other stock-based awards. The maximum number of shares
authorized to be awarded under the 2022 Plan is 3.25 million shares of common stock, which includes shares that remained available under the now
terminated 2015 Omnibus Incentive Plan.

F-19

 
 
 
 
   
 
   
 
 
 
   
   
 
 
 
   
  
 
 
 
    
  
 
 
   
 
   
   
  
 
  
 
 
 
 
 
 
 
 
Awards granted under the 2022 Plan are generally subject to a minimum vesting period of at least one year. Awards may be subject to cliff-vesting or
graded-vesting conditions, with graded vesting starting no earlier than one year after the grant date. The Plan Administrator may provide for shorter
vesting periods in an award agreement for no more than five percent of the maximum number of shares authorized for issuance under the 2022 Plan.
As of December 31, 2022, 3.00 million shares remain available to award under the 2022 Plan.

Stock Options

The following table summarizes stock option activity during the year ended December 31, 2022: 

Outstanding at December 31, 2021
Granted
Exercised
Forfeited
Outstanding at December 31, 2022
Exercisable at December 31, 2022

Weighted
average
exercise price

Weighted
average
remaining
contractual life

Aggregate
intrinsic value

Options

41    $
–     
–     
–     
41    $
41    $

10.42     
–     
–     
–     
10.42     
10.42     

4.22    $
–     
–     
–     
3.22    $
3.22    $

– 

– 
– 
– 
– 

Lifeway measures the fair value of stock options using the Black-Scholes option pricing model. The expected term of options granted was based on
the weighted average time of vesting and the end of the contractual term. The Company utilized this simplified method as it did not have sufficient
historical exercise data to provide a reasonable basis upon which to estimate the expected term.

Restricted Stock Awards

A Restricted Stock Award (“RSA”) represents the right to receive one share of common stock in the future. RSAs have no exercise price. The grant
date fair value of the awards is equal to the Company’s closing stock price on the grant date. The following table summarizes RSA activity during the
year ended December 31, 2022. 

Outstanding at December 31, 2021
Granted
Shares issued upon vesting
Forfeited
Outstanding at December 31, 2022

Vested and deferred at December 31, 2022

F-20

Restricted Stock
Awards

Weighted Average
Grant Date Fair
Value

94    $
97     
(27)    
–     
164    $
37    $

4.50 
6.25 
3.43 
– 
5.69 
5.60 

 
 
 
 
   
      
      
      
  
 
 
 
 
 
 
   
   
   
   
   
   
  
   
   
   
   
 
  
 
 
 
   
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
 
 
Lifeway  expenses  RSAs  over  the  service  period.  For  the  years  ended  December  31,  2022  and  2021  total  stock-based  compensation  expense
recognized in the consolidated statements of operations was $279 and $264, respectively. For the years ended December 31, 2022 and 2021 tax-related
benefits  of  $78  and  $76,  respectively,  were  also  recognized. As  of  December  31,  2022,  the  total  remaining  unearned  compensation  related  to  non-
vested RSAs was $520, which is expected to be amortized over the weighted-average remaining service period of 1.55 years.

Long-Term Incentive Plan Compensation

Lifeway has established long-term incentive-based compensation programs for certain senior executives and key employees pursuant to the terms of
its incentive plans.

2020 CEO Incentive Award

During the fourth quarter 2020, Lifeway awarded a long-term equity-based incentive of $750 to its Chief Executive Officer (the “2020 CEO Award”)
depending on Lifeways 2020 performance levels compared to the respective targets. The equity-based incentive compensation is payable in restricted
stock  that  vests  one-third  in April  2022,  one-third  in April  2023,  and  one-third  in April  2024.  The  issuance  of  vested  equity  awards  is  subject  to
approval under the Stock Purchase Agreement dated October 1, 1999. For the years ended December 31, 2022 and 2021, $229 and $342 was expensed
as  stock-based  compensation  expense  in  the  consolidated  statements  of  operations.  As  of  December  31,  2022,  the  total  remaining  unearned
compensation was $129, of which $105 will be recognized in 2023, and $24 in 2024, respectively, subject to vesting. During Q2 2021, the number of
shares became fixed and determinable. Therefore, the award liability was reclassified from long-term liabilities to paid in capital.

2021 Equity Award

The 2021 long-term equity incentive plan compensation is based on Lifeway’s achievement of adjusted EBITDA performance versus the respective
target  established  by  the  Board  for  2021.  Under  the  2021  plan,  collectively  the  participants  earned  equity-based  incentive  compensation  of  $1,069
based on Lifeway’s achievement of the respective financial target. The equity-based incentive compensation is payable in restricted stock that vests
one-third in April 2022, one-third in April 2023, and one-third in April 2024. For the years ended December 31, 2022 and 2021, $449 and $386 was
expensed  as  stock-based  compensation  expense  in  the  consolidated  statements  of  operations,  respectively.  As  of  December  31,  2022,  the  total
remaining unearned compensation was $234, of which $194 will be recognized in 2023, and $40 in 2024, respectively, subject to vesting. During Q2
2022, the number of shares awarded became fixed and determinable. Therefore, the award liability was reclassified from long-term liabilities to paid in
capital.

2022 Equity Award

Under the 2022 long-term incentive plan, participants can earn a specified number of target level Performance Share Units (“PSUs”) contingent upon
the achievement of strategic milestones during the three-year measurement period, which is fiscal year 2022 to 2024. The strategic milestones are 1) 3-
year cumulative net revenue, and 2) 3-year cumulative adjusted EBITDA. The target number of PSU awards are weighted 50% on net revenue and
50% on adjusted EBITDA. Collectively, the participants can earn 125,066 PSUs at the target level. Participants may earn more or less than the target
number  of  shares  based  on  actual  results,  however  the  minimum  and  maximum  number  of  shares  that  can  be  earned  are  bound  by  minimum  and
maximum  thresholds  of  net  revenue  and  adjusted  EBITDA. The  PSU  awards  will  be  earned  and  will  vest,  if  at  all,  after  the  end  of  the  three-year
measurement period based on achievement of the milestones. The PSU awards do not vest during the three-year measurement period. The PSUs have
a grant date fair value of $6.25 dollars per share. For the twelve months ended December 31, 2022, $151 was expensed as stock-based compensation
expense in the consolidated statements of operations, respectively.

The 2022 long-term incentive plan also granted restricted stock unit awards that contain only a service condition and vest on the passage of time in
three equal installments on each of the first three anniversaries of the August 31, 2022 grant date. The stock-based compensation expense for these
awards is included in the Restricted Stock Award section above.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Employee Director Plan

On August 31, 2022, Lifeway stockholders approved the 2022 Non-Employee Director Equity and Deferred Compensation Plan (the “2022 Director
Plan”), which authorizes the grant of restricted stock units (“RSUs”), which will vest on such schedule as the Company, in its sole discretion, shall
determine. Each non-employee director of the Company is eligible to be a participant in the 2022 Director Plan until they no longer serve as a non-
employee director. As of the date of each annual shareholder meeting, the Company may grant each director a number of RSUs for such year and set
the  vesting  schedule  for  the  RSUs  granted.  Whether  and  how  many  RSUs  the  Company  will  grant  to  directors  in  any  year  is  subject  to  the  sole
discretion of the Company and shall in any event be subject to the 2022 Director Plan’s overall share limits. The maximum aggregate number of shares
of common stock that may be issued under the 2022 Directors Plan is 500 thousand shares. As of December 31, 2022, 466 thousand shares remain
available to award under the 2022 Director Plan. The aggregate fair market value of shares underlying RSU compensation that may be issued as RSU
compensation to a director in any year shall not exceed $170. In addition to the grant of RSUs, the 2022 Director Plan also provides for the deferral by
electing participants of all or part of their cash compensation (in 10% increments) into a deferred cash account, and they may defer all or part of their
cash  and/or  RSU  compensation  (in  10%  increments)  into  a  deferred  RSU  account.  Deferred  benefits  are  paid  in  a  lump  sum  upon  the  applicable
director’s departure from the Board of Directors.

Retirement Benefits

Lifeway has a defined contribution plan which is available to substantially all full-time employees. Under the terms of the plan we match employee
contributions under a prescribed formula. For the years ended December 31, 2022 and 2021 total contribution expense recognized in the consolidated
statements of operations was $446 and $432, respectively.

Note 12 – Segments, Products and Customers

Lifeway’s  primary  product  is  drinkable  kefir.  The  Company  manufactures  (directly  or  through  a  co-manufacturer)  and  markets  products  under  the
Lifeway, Fresh Made, and GlenOaks Farms brand names, as well as under private labels on behalf of certain customers.

The Company’s product categories are:

European-style soft cheeses, including farmer cheese, white cheese, and Sweet Kiss.
Cream and other, which primarily consists of cream, a byproduct of raw milk processing.

· Drinkable Kefir, a cultured dairy product sold in a variety of organic and non-organic sizes, flavors, and types.
·
·
· Drinkable Yogurt, sold in a variety of sizes and flavors.
ProBugs, a line of kefir products designed for children.
·
· Other Dairy, which primarily consists of Fresh Made butter and sour cream.

Lifeway has determined that it has one reportable segment based on how its chief operating decision maker manages the business and, in a manner,
consistent  with  the  internal  reporting  provided  to  the  chief  operating  decision  maker.  The  chief  operating  decision  maker,  who  is  responsible  for
allocating  resources  and  assessing  the  Company’s  performance,  has  been  identified  as  the  Chief  Executive  Officer.  Substantially  all  of  Lifeway’s
consolidated revenues relate to the sale of cultured dairy products that it produces using the same processes and materials and are sold to consumers
through a common network of distributors and retailers in the United States.

F-22

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales of products by category were as follows for the years ended December 31: 

In thousands

Drinkable Kefir other than ProBugs
Cheese
Cream and other
Drinkable Yogurt
ProBugs Kefir
Other dairy
Net Sales

2022

2021

$

%

$

%

110,247     
12,651     
7,465     
6,105     
3,403     
1,697     
141,568     

78%     
9%     
5%     
4%     
3%     
1%     
100%     

95,850     
12,612     
3,582     
2,223     
3,178     
1,620     
119,065     

80% 
11% 
3% 
2% 
3% 
1% 
100% 

Significant  Customers  –  Sales  are  predominately  to  companies  in  the  retail  food  industry  located  within  the  United  States.  Two  major  customers
accounted  for  approximately  22%  and  23%  of  net  sales  for  the  years  ended  December  31,  2022  and  2021,  respectively.  Two  major  customers
accounted for 28% and 32% of accounts receivable as of December 31, 2022 and 2021, respectively.

Note 13 – Share repurchase program

Pursuant  to  the  share  repurchase  program,  during  the  year  ended  December  31,  2020,  the  Company  repurchased  179  shares  at  a  cost  of  $405  or
approximately $2.27 per share. During 2020, the Company reached the amended threshold of 625 shares and therefore no shares of common stock
remain available to be purchased under the 2017 Repurchase Plan Amendment as of December 31, 2020.

On June 24, 2021, the Lifeway’s Board authorized a plan to repurchase up to 250 shares of Common Stock in the open market within 24 months at no
more  than  $10  per  share  (the  “2021  Repurchase  Plan”). The  Company  repurchased  all  250  shares  of  common  stock  at  a  cost  of  $1,583  during  the
three-month  period  ended  September  30,  2021.  Lifeway  intends  to  hold  repurchased  shares  in  treasury  for  general  corporate  purposes,  including
issuances under its 2015 Omnibus Incentive Plan. Treasury shares are accounted for using the cost method.

Stock Purchase Agreement

On November 7, 2022, the Company entered into a Stock Purchase Agreement with Ludmila Smolyansky (“Ms. Smolyansky”), to purchase 850,340
shares of Lifeway common stock from Ms. Smolyansky. The shares were repurchased during the fourth quarter of 2022.

Pursuant to the Stock Purchase Agreement, the Company and Ms. Smolyansky have agreed, among other things, that (i) Ms. Smolyansky will sell the
shares at a purchase price of $4.70 per share, which represents a twenty percent (20.0%) discount to the average closing price of the common stock on
Nasdaq over the five (5) trading day period ended on the trading day immediately preceding the date of the Stock Purchase Agreement and (ii) Ms.
Smolyansky  will  use  a  portion  of  the  proceeds  to  satisfy  in  full  certain  obligations  of  Ms.  Smolyansky,  which  are  secured  by  previously  disclosed
pledges of common stock, causing all such pledges to be released. The purchased shares will be held in treasury by the Company.

As a closing condition to the Stock Purchase Agreement, Ms. Smolyansky and Mr. Smolyansky delivered an executed amendment (the “Amendment”)
to that certain Settlement Agreement dated as of July 27, 2022 (the “Settlement Agreement”), between the Company and Ms. Smolyansky and Mr.
Smolyansky. Pursuant to the Amendment, Ms. Smolyansky and Mr. Smolyansky each agree, among other things, to (i) grant the Company a right of
first refusal, subject to Danone North America Public Benefit Corporation’s (“Danone”) right of first refusal, on substantially similar terms as Danone
(ii) extend the standstill and all related terms under the Proxy Settlement Agreement through the date of the 2024 annual meeting of the Company’s
shareholders  (the  “Standstill”);  and  (iii)  to  appear  in  person  or  by  proxy  and  vote  their  respective  remaining  shares  of  common  stock  beneficially
owned, individually or otherwise, and controlled by either of them and over which they have power and authority to vote during the Standstill (a) in
accordance with the recommendations of the Board at any special meeting or annual meeting of the shareholders with respect to any proposal(s) not
related to the sale of the Company or all or substantially all of the assets of the Company; and (b) in proportion to the vote of the other shareholders
with respect to any proposal relating to any vote on the sale of the Company or all or substantially all of the assets of the Company.

F-23

 
 
 
    
    
    
  
 
 
   
 
 
   
   
   
 
 
 
    
    
    
  
   
   
   
   
   
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
Note 14 – Related party transactions

Consulting Services

Lifeway obtains consulting services from Ludmila Smolyansky, a member of the Company’s Board of Directors and former Chairperson of its Board
of  Directors.  On  December  28,  2020,  Lifeway  entered  into  an  amended  and  restated  consulting  agreement  (the  “Agreement”),  effective  as  of
December 31, 2020, with Ms. Smolyansky. Under the terms and conditions of the Agreement, Ms. Smolyansky will continue to provide consulting
services with respect to, among other things, the Company’s business strategy, international expansion and product management and expansion. For
the services, the Company will pay an annual service fee of $500, and Ms. Smolyansky will also be eligible for an annual performance fee target of
$500 based on the achievement of specified performance criteria. The annual service fee and target bonus amounts are subject to periodic change by
the Compensation Committee of the Company’s Board of Directors on 30 days’ prior written notice to the Chairperson. The Agreement shall continue
until either party provides at least a 10-day written notice of termination.

On January 4, 2022, the Company notified Ms. Smolyansky that it was terminating the Agreement effective January 17, 2022. Service fees earned are
included in general and administrative expenses in the accompanying consolidated statements of operations and were $22 and $500 during the years
ended December 31, 2022 and 2021, respectively.

Endorsement Agreement

Lifeway is also a party to an endorsement agreement, dated as March 14, 2016, by and between the Company and Ludmila Smolyansky, a member of
the  Company’s  Board  of  Directors  and  former  Chairperson  of  its  Board  of  Directors  (the  “Endorsement  Agreement”)  under  which  it  pays  the
Chairperson a royalty based on the sale of certain Lifeway products, not to exceed $50 in any fiscal month.

On  September  6,  2022,  the  Company  entered  into  an  agreement  (the  “Termination  Agreement”)  with  Ms.  Smolyansky  that  terminated  the
Endorsement Agreement as of September 6, 2022.

Pursuant  to  the  Termination Agreement,  the  Company  and  Ms.  Smolyansky  have  agreed,  among  other  things,  that  (i)  the  Company  will  pay  Ms.
Smolyansky  a  lump  sum  payment  of  $400,000,  (ii)  Ms.  Smolyansky  will  no  longer  have  any  further  claims  against  the  Company  under  the
Endorsement Agreement, and (iii) the Endorsement Agreement was terminated and of no further force or effect except for the provisions thereof that
expressly survive termination.

Royalties earned are included in selling expenses in the accompanying consolidated statements of operations and were $400 and $600 during the years
ended December 31, 2022 and 2021, respectively.

Stock Purchase Agreement

See the November 2022 stock purchase agreement between Ms. Smolyansky and the Company in Note 13.

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 15 – Business Acquisition

On August 18, 2021, the Company completed the acquisition of certain assets of Glen Oaks Farms Inc. for a purchase price of $5,800 in cash. Glen
Oaks  is  engaged  in  the  manufacture,  development,  and  sale  of  probiotic  drinkable  yogurt. The  acquisition  of  Glen  Oaks  Farms  initiates  Lifeway’s
expansion outside of kefir and into drinkable yogurt. The current distribution of Glen Oaks Farms in western U.S. retailers is strategically significant
for Lifeway as the Company seeks to further grow its presence in this region. From a portfolio perspective, it complements the Company’s eastern
U.S.  presence  with  the  Fresh  Made  brand  and  national  strength  with  Lifeway.  The  acquisition  was  funded  through  the  proceeds  of  a  $5,000  note
payable (see Note 7) and the Company’s existing cash resources.

F-25

 
 
 
 
 
 
 
 
 
Management  considers  the  purchase  of  Glen  Oaks  Farms  Inc.  to  consist  of  inputs,  processes  and  outputs  and  has  accounted  for  the  purchase  as  a
business combination. The acquisition was accounted for under the acquisition method of accounting and the results of operations were included in the
Company’s consolidated statement of operations from the date of acquisition. Included in the Company’s consolidated statements of operations are the
acquisition’s net sales of $2,223 and income before income taxes of approximately $384 from the date of acquisition through December 31, 2021. The
Company incurred approximately $83 in acquisition-related costs which are expensed as incurred and included in general and administrative expense
on  the  consolidated  statement  of  operations.  Pro-forma  results  of  operation  have  not  been  presented  as  the  effect  would  not  be  material  to  the
Company’s results of operations for any periods presented.

The following table summarizes the preliminary purchase price allocation of the fair value of intangible assets acquired and liabilities assumed: 

Customer relationships
Brand name
Goodwill
Assets acquired
Liabilities assumed
Total purchase price

$

2,400 
2,000 
1,400 
5,800 
– 
5,800 

The fair value for the customer relationships at the acquisition date were determined using the excess earnings method under the income approach.
The brand name fair value was determined using the relief from royalty method. The customer relationship and brand name intangible assets have an
estimated  life  of  15  years  and  will  be  amortized  over  that  period.  The  fair  value  measurements  of  intangible  assets  are  based  on  significant
unobservable  inputs,  and  thus  represent  Level  3  inputs.  Significant  assumptions  used  in  assessing  the  fair  values  of  intangible  assets  include
discounted future cash flows, customer attrition rates, and royalty rates. Goodwill arises principally from category expansion opportunities to better
serve its regional and national customers. The goodwill resulting from the acquisition is tax deductible.

F-26

 
 
  
 
  
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
 
 
 
ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.   CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure material information required to be disclosed in our reports that we file or
submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and
that such information is accumulated and communicated to our management, including our principal executive officer, principal financial officer and
principal  accounting  officer,  as  appropriate,  to  allow  timely  decisions  regarding  required  financial  disclosure.  In  designing  and  evaluating  the
disclosure controls and procedures, we recognize that a control system, no matter how well designed and operated, can provide only reasonable, not
absolute,  assurance  that  the  objectives  of  the  control  system  are  met.  Because  of  the  inherent  limitations  in  all  control  systems,  no  evaluation  of
controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

As  of  December  31,  2022  (the  “Evaluation  Date”),  we  conducted  an  evaluation,  under  the  supervision  and  with  the  participation  of  our  principal
executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15 and 15d-15
of the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on this evaluation, our principal executive officer and principal financial officer
have concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at the reasonable assurance level as of December
31, 2022 in ensuring that information required to be disclosed by us under the Exchange Act is recorded, processed, summarized, and reported within
the time periods specified under the Exchange Act rules.

Management’s Annual Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is identified in Exchange
Act  Rules  13a-15(f).  Internal  control  over  financial  reporting  is  a  process  designed  by,  or  under  the  supervision  of,  our  principal  executive  officer,
principal  financial  officer  and  principal  accounting  officer,  and  effected  by  the  Board  of  Directors,  management,  and  other  personnel,  to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance
with accounting principles generally accepted in the United States of America. Our internal control over financial reporting includes those policies and
procedures that:

·

·

·

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;

provide reasonable assurance that our transactions are recorded as necessary to permit preparation of our consolidated financial statements in
accordance  with  accounting  principles  generally  accepted  in  the  United  States  of America,  and  that  our  receipts  and  expenditures  of  the
Company are being made only in accordance with authorizations of our management and our directors; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could
have a material effect on our consolidated financial statements.

Internal control over financial reporting has inherent limitations which may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because the level of
compliance with related policies or procedures may deteriorate.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Management, including our Chief Executive Officer and our Chief Financial Officer, assessed the effectiveness of our internal control over financial
reporting as of December 31, 2022. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission (“COSO”) in Internal Control - Integrated Framework (2013). Based on this assessment, management has concluded
that our internal control over financial reporting was effective as of December 31, 2022.

Remediation of the Material Weakness

During 2022, management evaluated our policies and procedures related to accounting for deferred income taxes and goodwill of acquired intangible
assets. We have implemented controls to ensure that (i) the goodwill allocation associated with any acquired intangible assets are properly accounted
for  and  disclosed  in  the  period  of  acquisition,  and  (ii)  the  deferred  income  tax  effects  of  acquired  intangible  assets  are  properly  accounted  for  and
disclosed in the period of acquisition.

Changes in Internal Control over Financial Reporting

Except  as  discussed  above,  there  were  no  changes  in  our  internal  control  over  financial  reporting  that  occurred  during  2022  that  have  materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.   OTHER INFORMATION

None.

ITEM 9C.   DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 10.        DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Corporate Governance Guidelines and Code of Ethics

PART III

Information required by this Item 10 will be included in our definitive Proxy Statement to be filed no later than 120 days after the end of the fiscal
year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

ITEM 11.        EXECUTIVE COMPENSATION

Information required by this Item 11 will be included in our definitive Proxy Statement to be filed no later than 120 days after the end of the fiscal year
covered by this Annual Report on Form 10-K and is incorporated herein by reference.

ITEM 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.

Information required by this Item 12 will be included in our definitive Proxy Statement to be filed no later than 120 days after the end of the fiscal
year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

Information required by this Item 13 will be included in our definitive Proxy Statement to be filed no later than 120 days after the end of the fiscal
year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

ITEM 14.        PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Information required by this Item 14 will be included in our definitive Proxy Statement to be filed no later than 120 days after the end of the fiscal
year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV

1. A list of the Financial Statements and Financial Statement Schedules filed as part of this Report is set forth in Part II, Item 8, which list is

incorporated herein by reference.

2. Financial Statement Schedules – Separate financial statement schedules have been omitted either because they are not applicable or because

the required information is included in the consolidated financial statements

3. Exhibits.

Description

Form

Period
Ending

Exhibit

Filing Date

Amended and Restated Bylaws

Filed

Herewith  

  Articles of Incorporation, as amended and currently in effect

10-K

  12/31/2013  

3.2

4/2/2014

Stockholders’ Agreement dated October 1, 1999 by and among Danone
Foods, Inc., Lifeway Foods, Inc., Michael Smolyansky and certain other
parties

8-K

10/1/1999

10.11

10/12/1999

No.

3.1

3.2

10.1

10.2

  Letter Agreement dated December 24, 1999

8-K

  12/24/1999  

10.12

1/12/2000

10.3+

10.4

10.5

10.6

10.7+

10.8+

10.9

Employment Agreement, dated September 12, 2002, between Lifeway
Foods, Inc. and Julie Smolyansky

10-QSB/A
No. 2

9/30/2002

10.14

4/30/2003

Endorsement Agreement by and between the Company and Ludmila
Smolyansky, dated as of March 14, 2016

10-K

12/31/2015

10.24

3/16/2016

Termination Agreement dated as of August 30, 2022, between the
Company and Ludmila Smolyansky

8-K

9/6/2022

10.2

9/13/2022

Amended and Restated Loan and Security Agreement dated as of May 7,
2018 among Lifeway Foods, Inc., Fresh Made, Inc., The Lifeway Kefir
Shop, LLC, Lifeway Wisconsin, Inc., and CIBC Bank USA, as Lender.

8-K

5/7/2018

10.1

5/11/2018

Employment Agreement by and between the Company and Amy Feldman,
dated as of October 29, 2018

8-K

10/26/2018

10.1

11/1/2018

Employment Agreement by and between the Company and Eric Hanson,
dated as of January 18, 2019

8-K

1/1/2019

10.1

1/23/2019

First Modification to Amended and Restated Loan and Security Agreement
dated as of April 10, 2019 among Lifeway Foods, Inc., Fresh Made, Inc.,
The Lifeway Kefir Shop, LLC, Lifeway Wisconsin, Inc., and CIBC Bank
USA, as Lender.

10-K

12/31/2018

10.10

4/15/2019

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
10.10

10.11

10.12

Second Modification to Amended and Restated Loan and Security
Agreement, effective as of December 10, 2019 by and among Lifeway
Foods, Inc., Fresh Made, Inc., The Lifeway Kefir Shop, LLC, Lifeway
Wisconsin, Inc., and CIBC Bank USA, as Lender.

Third Modification to Amended and Restated Loan and Security
Agreement dated as of September 30, 2020 among Lifeway Foods, Inc.,
Fresh Made, Inc., The Lifeway Kefir Shop, LLC, Lifeway Wisconsin, Inc.,
and CIBC Bank USA, as Lender.

Fourth Modification to Amended and Restated Loan and Security
Agreement, dated as of August 18, 2021, by and among Lifeway Foods,
Inc., Fresh Made, Inc., The Lifeway Kefir Shop, LLC, Lifeway Wisconsin,
Inc., and CIBC Bank USA, as Lender

8-K

12/10/2019

10.1

12/10/2019

10-Q

9/30/2020

10.1

10/6/2020

8-K

8/18/2021

10.1

8/20/2021

10.13+

Amended and Restated Consulting Agreement dated December 28, 2020
by and between the Company and Ludmila Smolyansky

8-K

12/28/2020

10.1

12/28/2020

10.14+

  Lifeway Foods, Inc. Omnibus Incentive Plan

8-K

  12/14/2015  

10.2

  12/18/2015

10.15+

  Notice of Restricted Stock Unit Award

8-K

  12/14/2015  

10.3

  12/18/2015

10.16+

  Notice of Performance Unit Award

8-K

  12/14/2015  

10.4

  12/18/2015

10.17+

  Notice of Restricted Stock Award

8-K

  12/14/2015  

10.5

  12/18/2015

10.18+

  Notice of Non-Qualified Stock Option Award

8-K

  12/14/2015  

10.6

  12/18/2015

10.19

10.20

Settlement Agreement dated as of July 27, 2022, between the Company
and Edward Smolyansky and Ludmila Smolyansky

8-K

7/27/2022

10.1

7/29/2022

Amendment to Settlement Agreement dated as of July 27, 2022, between
the Company and Edward Smolyansky and Ludmila Smolyansky

Filed

Herewith  

10.21+

  Lifeway Foods, Inc. 2022 Omnibus Incentive Plan

8-K

8/31/2022  

10.1

9/2/2022

10.22+

10.23+

10.24+

Form of Notice of Restricted Stock Award under the Lifeway Foods, Inc.
2022 Non-Employee Director Equity and Deferred Compensation Plan

Form of Notice of Restricted Stock Unit Award under the Lifeway Foods,
Inc. 2022 Omnibus Incentive Plan

Form of Notice of Performance-Based Restricted Stock Unit Award under
the 2022 Omnibus Incentive Plan

10-Q

10-Q

10-Q

9/30/2022  

10.6

  11/14/2022

9/30/2022  

10.7

  11/14/2022

9/30/2022  

10.8

  11/14/2022

29

 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
10.25+

10.26+

10.27

10.28

10.29

21

23.1

23.2

31.1

31.2

32.1*

32.2*

99.1*

101*

Lifeway Foods, Inc. 2022 2022 Non-Employee Director Equity and
Deferred Compensation Plan

Form of Notice of Restricted Stock Unit Award under the Lifeway Foods,
Inc. 2022 Non-Employee Director Equity and Deferred Compensation Plan

Settlement Agreement dated as of September 1, 2022, between the
Company and Edward Smolyansky

Stock Purchase Agreement dated as of November 7, 2022, between the
Company and Ludmila Smolyansky.

8-K

10-Q

8-K

8-K

8/31/2022

10.2

9/2/2022

9/30/2022  

10.6

  11/14/2022

9/6/2022

10.1

9/13/2022

11/7/2022  

10.1

11/9/2022

Restricted Stock Unit Award Agreement, dated as of April 27, 2022, by and
between the Company and Jason Scher.

Filed

Herewith  

  List of Subsidiaries of the Registrant

  Consent of Grant Thornton LLP

  Consent of Mayer Hoffman McCann P.C.

  Rule 13a-14(a)/15d-14(a) Certification of Julie Smolyansky

  Rule 13a-14(a)/15d-14(a) Certification of Eric Hanson

  Section 1350 Certification of Julie Smolyansky

  Section 1350 Certification of Eric Hanson

Press release dated March 27, 2023 reporting the Company’s financial
results for year ended December 31, 2022.

The  following  financial  statements  from  the  Company’s  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2022,
formatted  in  inline  XBRL,  include:  (i)  Consolidated  Balance  Sheets,  (ii)  Consolidated  Statements  of  Operations,  (iii)  Consolidated
Statements  of  Stockholders’  Equity,  (iv)  Consolidated  Statements  of  Cash  Flows  and  (v)  the  Notes  to  the  Consolidated  Financial
Statements.

__________________
 +
 *

Indicates a management contract or compensatory plan or arrangement.
This exhibit is furnished and not deemed filed with the Securities and Exchange Commission, and is not incorporated by reference into any filing
of Lifeway Foods, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before
or after the date of filing this Form 10-K and irrespective of any general incorporation language contained in such filing.

ITEM 16.    FORM 10-K SUMMARY

Not applicable.

30

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 27, 2023

Date: March 27, 2023

LIFEWAY FOODS, INC.

By:/s/ Julie Smolyansky
Julie Smolyansky

  Chief Executive Officer, President, and

Director

By:/s/ Eric Hanson
  Eric Hanson
  Chief Financial & Accounting Officer

Pursuant  to  the  requirements  of  the  Securities  Exchange Act  of  1934,  this  report  has  been  signed  below  by  the  following  persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

Date: March 27, 2023

  /s/ Julie Smolyansky
  Julie Smolyansky
  Chief Executive Officer, President, and Director
  (Principal Executive Officer)

  /s/ Eric Hanson
  Eric Hanson
  Chief Financial & Accounting Officer
  (Principal Financial & Accounting Officer)

  Ludmila Smolyansky
  Director

  /s/ Jason Scher
  Jason Scher
  Director

  /s/ Pol Sikar
  Pol Sikar
  Director

  /s/ Jody Levy
  Jody Levy
  Director

  /s/ Dorri McWhorter
  Dorri McWhorter
  Director

  /s/ Juan Carlos Dalto
  Juan Carlos Dalto
  Director

  /s/ Perfecto Sanchez
  Perfecto Sanchez
  Director

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 3.1

SECOND AMENDED AND RESTATED BY-LAWS
OF
LIFEWAY FOODS, INC.

These Amended and Restated Bylaws (the “Bylaws”) are hereby amended and restated as of this 24th day of March 2023, by the Board of

Directors of Lifeway Foods, Inc. (the “Board”).

WHEREAS,  Lifeway  Foods,  Inc.  has  heretofore  been  formed  as  a  corporation  under  the  Illinois  Business  Corporation Act  of  1983  (805
ILCS § 5/1.01, et seq.), as amended, pursuant to the Articles of Incorporation filed in the office of the Illinois Secretary of State on May 19, 1986, and
thereafter amended;

RECITALS

WHEREAS, the Board desires to amend and restate the by-laws of the corporation in their entirety; and

WHEREAS, the Board has the authority to amend the by-laws pursuant to Section 12.1 hereof.

NOW, THEREFORE, the Board, hereby amends and restates the by-laws in their entirety as follows:

ARTICLE I

OFFICES

1.1.            The corporation shall continuously maintain in the State of Illinois a registered office and a registered agent whose business office

is identical with such registered office, and may have other offices within or without the state.

1.2.            Books and Records. Any records maintained by the corporation in the regular course of its business, including its stock ledger,
books  of  account,  and  minute  books,  may  be  maintained  on  any  information  storage  device  or  method;  provided  that  the  records  so  kept  can  be
converted into clearly legible paper form within a reasonable time. The corporation shall so convert any records so kept on the reasonable request of
any person entitled to inspect such records pursuant to applicable law.

ARTICLE II

SHAREHOLDERS

2.1.            Annual Meeting. An annual meeting of the shareholders shall be held on the first Monday in June of each year or at such time as
the Board may designate for the purpose of electing directors and for the transaction of such other business as may come before the meeting. If the day
fixed for the annual meeting shall be a legal holiday, such meeting shall be held on the next succeeding business day.

2.1.1                Failure  to  hold  the  annual  meeting  at  the  designated  time  does  not  result  in  the  winding  up  or  dissolution  of  the
corporation. If the Board fails to call the annual meeting, any shareholder may make demand in writing to any officer of the corporation that an annual
meeting be held.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.1.2        Nominations of persons for election to the Board and the proposal of business to be considered by the stockholders at an
annual meeting of stockholders may be made (a) pursuant to the corporation’s notice of meeting, (b) by or at the direction of the Board or (c) by any
stockholder of the corporation who was a stockholder of record at the time of giving notice provided for in this Section 2.1, who is entitled to vote at
the meeting and who complied with the notice procedures set forth in this Section 2.1.

2.1.3        For nominations or other business to be properly brought before an annual meeting by a stockholder pursuant to Section
2.1.2,  such  business,  as  determined  by  the  Chairperson  of  the  meeting,  must  be  a  proper  subject  for  stockholder  action  under  the  Illinois  Business
Corporation Act  of  1983,  and  the  stockholder  must  have  given  timely  notice  thereof  in  writing  to  the  Secretary  of  the  corporation. To  be  timely,  a
stockholder’s notice shall be delivered to the Secretary at the principal executive offices of the corporation not less than ninety (90) days nor more than
one hundred and twenty (120) days prior to the first anniversary of the preceding year’s annual meeting; provided, however, that in the event that the
date of the annual meeting is advanced by more than thirty (30) days or delayed by more than sixty (60) days from such anniversary date, notice by the
stockholder to be timely must be so delivered not earlier than the one hundred and twentieth (120th) day prior to such annual meeting and not later
than the close of business on the later of the ninetieth (90th) day prior to such annual meeting or the tenth (10th) day following the date on which
public announcement of the date of such meeting is first made. Such stockholder’s notice shall set forth (a) as to each person whom the stockholder
proposes to nominate for election or reelection as a director, all information relating to such person that is required to be disclosed in solicitations of
proxies  for  election  of  directors,  or  is  otherwise  required,  in  each  case  pursuant  to  Regulation  14A  under  the  Securities  Exchange Act  of  1934,  as
amended  (the  “Exchange Act”)  (including  such  person’s  written  consent  to  being  named  as  a  nominee  in  any  proxy  statement  and  accompanying
proxy card and to serving as a director if elected) and a representation as to whether such stockholder, any of their respective affiliates or associates,
and any other person intends or is part of a group which intends to solicit proxies in support of any proposed nominee in accordance with Rule 14a-19
promulgated under the Exchange Act; (b) as to any other business that the stockholder proposes to bring before the meeting, a brief description of the
business desired to be brought before the meeting, the reasons for conducting such business at the meeting, any material interest in such business of
such stockholder and the beneficial owner, if any, on whose behalf the proposal is made, and a representation as to whether or not the stockholder
intends to solicit proxies in support of such proposal; and (c) as to the stockholder giving the notice and the beneficial owner, if any, on whose behalf
the nomination or proposal is made (i) the name and address of such stockholder, as they appear on the corporation’s books, and of such beneficial
owner and (ii) the class and number of shares of the corporation which are owned beneficially and of record by such stockholder and such beneficial
owner.

2.1.4                Notwithstanding  anything  in  the  second  sentence  of  paragraph  2.1.3  to  the  contrary,  in  the  event  that  the  number  of
directors to be elected to the Board is increased and there is no public announcement naming all of the nominees for Directors or specifying the size of
the increased Board made by the corporation at least one hundred (100) days prior to the first anniversary of the preceding year’s annual meeting, a
stockholder’s notice required by this Section 2 shall also be considered timely, but only with respect to nominees for any new positions created by
such increase, if it shall be delivered to the Secretary at the principal executive offices of the corporation not later than the close of business on the
tenth (10th) day following the day on which such public announcement is first made by the Corporation.

2.2.            Special Meetings. Special meetings of the shareholders may be called either by the president, by the Board or by the holders of not

less than one-fifth of all the outstanding shares of the corporation entitled to vote, for the purpose or purposes stated in the call of the meeting.

2.3.            Place of Meeting. The Board may designate any place, as the place of meeting for any annual meeting or for any special meeting
called by the Board. If no designation is made, or if a special meeting be otherwise called, the place of meeting shall be at Lifeway Foods, Inc., 6431
West Oakton St., Morton Grove, Illinois 60053. The Board may, in its discretion, determine that shareholder meetings may be held solely by means of
remote communication. If authorized by the Board, and subject to any guidelines and procedures adopted by the Board, shareholders not physically
present at a meeting of shareholders may participate in a meeting of shareholders by means of remote communication; and, may be considered present
in  person  and  may  vote  at  a  meeting  of  shareholders  held  at  a  designated  place  or  held  solely  by  means  of  remote  communication,  subject  to  the
conditions imposed by applicable law.

2

 
 
 
 
 
 
 
 
 
 
 
2.4.            Notice of Meetings. Written notice stating the place, date, and hour of the meeting and, in the case of a special meeting, the
purpose or purposes for which the meeting is called, shall be delivered not less than 10 nor more than 60 days before the date of the meeting, or in the
case of a merger, consolidation, share exchange, dissolution or sale, lease or exchange of assets not less than 20 nor more than 60 days before date of
the meeting, either personally or by mail, by or at the direction of the president, or the secretary, or the officer or persons calling the meeting, to each
shareholder of record entitled to vote at such meeting. If mailed, such notice shall be deemed to be delivered when deposited in the United States mail
addressed to the shareholder at his or her address as it appears on the records of the corporation, with postage thereon prepaid. When a meeting is
adjourned to another time or place, notice need not be given of the adjourned meeting if the time and place thereof are announced at the meeting at
which the adjournment is taken.

2.5.                        Fixing  of  Record  Date.  For  the  purpose  of  determining  the  shareholders  entitled  to  notice  of  or  to  vote  at  any  meeting  of
shareholders, or shareholders entitled to receive payment of any dividend, or in order to make a determination of shareholders for any other proper
purpose, the Board of the corporation may fix in advance a date as the record date to any such determination of shareholders, such date in any case to
be not more than 60 days and for a meeting of shareholders, less than 10 days, or in the case of a merger, consolidation, share exchange, dissolution or
sale, lease or exchange of assets, less than 20 days before the date of such meeting. If no record date is fixed for the determination of shareholders
entitled to notice of or to vote at a meeting of shareholders, or shareholders entitled to receive payment of a dividend, the date on which notice of the
meeting is mailed or the date on which the resolution of the Board declaring such dividend is adopted, as the case may be, shall be the record date for
such determination of shareholders. A determination of shareholders. A determination of shareholders shall apply to any adjournment of the meeting.

2.6.            Voting Lists. The officer or agent having charge of the transfer book for shares of the corporation shall make, within 20 days after
the record date for a meeting of shareholders or 10 days before such meeting, whichever is earlier, a complete list of the shareholders entitled to vote at
such meeting, arranged in alphabetical order, with the address of and the number of shares held by each, which list, for a period of 10 days prior to
such meeting, shall be kept on file at the registered office of the corporation and shall be subject to inspection by any shareholder, and to copying at
the shareholder's expense, at any time during usual business hours. Such list shall also be produced and kept open at the time and place of the meeting
and  shall  be  subject  to  the  inspection  of  any  shareholder  during  the  whole  time  of  the  meeting.  The  original  share  ledger  or  transfer  book,  or  a
duplicate thereof kept in this State, shall be prima facie evidence as to who are the shareholders entitled to examine such list or share ledger or transfer
book or to vote at any meeting of shareholders.

2.6.1                If  any  shareholders  are  participating  in  the  meeting  by  means  of  remote  communication,  the  list  must  be  open  to
examination by the shareholders for the duration of the meeting on a reasonably accessible electronic network, and the information required to access
the list must be provided to shareholders with the notice of the meeting.

2.7.            Quorum. The holders of a majority of the outstanding shares of the corporation entitled to vote on a matter, represented in person
or by proxy, shall constitute a quorum for consideration of such matter at any meeting of shareholders, but in no event shall a quorum consist of less
than  one-third  of  the  outstanding  shares  entitled  so  to  vote;  provided  that  if  less  than  a  majority  of  the  outstanding  shares  are  represented  at  said
meeting, a majority of the shares so represented may adjourn the meeting at any time without further notice. If a quorum is present, the affirmative
vote  of  the  majority  of  the  shares  represented  at  the  meeting  shall  be  the  act  of  the  shareholders,  unless  the  vote  of  a  greater  number  or  voting  by
classes is required by the Business Corporation Act, the articles of incorporation or these by-laws. At any adjourned meeting at which a quorum shall
be present, any business may be transacted which might have been transacted at the original meeting. Withdrawal of shareholders from any meeting
shall not cause failure of a duly constituted quorum at that meeting.

2.8.            Proxies. Each shareholder may appoint a proxy to vote or otherwise act for him or her by signing an appointment form and
delivering it to the person so appointed, but no such proxy shall be valid after 11 months from the date of its execution, unless otherwise provided in
the proxy.

2.9.            Voting of Shares. Each outstanding share, regardless of class, shall be entitled to one vote in each matter submitted to vote at a
meeting  of  shareholders,  and  in  all  elections  for  directors  every  shareholder  shall  have  the  right  to  vote  the  number  of  shares  owned  by  such
shareholder for as many persons as there are directors to be elected and for whose election the shareholder has a right to vote. Each shareholder may
vote either in person or by proxy as provided in Section 2.8 hereof.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
2.10.        Voting of Shares By Certain Holders. Shares held by the corporation in a fiduciary capacity may be voted and shall be counted in

determining the total number of outstanding shares entitled to vote at any given time.

2.10.1    Shares registered in the name of another corporation, domestic or foreign, may be voted by any officer, agent, proxy or
other  legal  representative  authorized  to  vote  such  shares  under  the  law  of  incorporation  of  such  corporation.  Shares  registered  in  the  name  of  a
deceased person, a minor ward or a person under legal disability, may be voted by his or her administrator, executor or court appointed guardian, either
in person or by proxy without a transfer of such shares into the name of such administrator, executor or court appointed guardian. Shares registered in
the name of a trustee may be voted by him or her, either in person or by proxy.

2.10.2    Shares registered in the name of a receiver may be voted by such receiver, and shares held by or under the control of a
receiver may be voted by such receiver without the transfer thereof into his or her name if authority to do so is contained an appropriate order of the
court by which such receiver was appointed.

name of the pledgee, and thereafter the pledgee shall be entitled to vote the shares so transferred.

2.10.3    A shareholder whose shares are pledged shall be entitled to vote such shares until the shares have been transferred into the

2.10.4    Any number of shareholders may create a voting trust for the purpose of conferring upon a trustee or trustees the right to
vote or otherwise represent their shares, for a period not to exceed 10 years, by entering into a written voting trust agreement specifying the terms and
conditions of the voting trust, and by transferring their shares to such trustee or trustees for the purpose of the agreement. Any such trust agreement
shall not become effective until a counterpart of the agreement is deposited with the corporation at its registered office. The counterpart of the voting
trust agreement so deposited with the corporation shall be subject to the same right of examination by a shareholder of the corporation, in person or by
agent or attorney, as are the books and records of the corporation, and shall be subject to examination by any holder of a beneficial to rest in the voting
trust, either in person or by agent or attorney, at any reasonable time for any proper purpose. Shares of its own stock belonging to this corporation shall
not be voted, directly or indirectly, at any meeting and shall not be counted in determining the total number of outstanding shares at any given time,
but shares of its own stock held by it in a fiduciary capacity may be voted and shall be counted in determining the total number of outstanding shares
at any given time.

2.11.        Cumulative Voting. In all elections for directors there shall be no right of cumulative voting.

2.12.        Inspectors. At any meeting of shareholders, presiding officer may, or upon the request of any shareholder, shall appoint one or more

persons as inspectors for such meeting.

2.12.1    Such inspectors shall ascertain and report the number of shares represented at the meeting, based upon their determination
of the validity and effect of proxies; count all votes and report the results; and do such other acts as are proper to conduct the election and voting with
impartiality and fairness to all the shareholders.

2.12.2    Each report of an inspector shall be in writing and signed by him or her or by a majority of them if there be more than one
inspector acting at such meeting. If there is more than one inspector, the report of a majority shall be the report of the inspectors. The report of the
inspector or inspectors on the number of shares represented at the meeting and the results of the voting shall be prima facie evidence thereof.

2.13.        Informal Action By Shareholders. Any action required to be taken at a meeting of the shareholders, or any other action which may
be taken at a meeting of the shareholders, taken without a meeting and without a vote, if a consent in writing, setting forth the action so taken shall be
signed (a) if 5 days prior notice of the proposed action is given in writing to all of the shareholders entitled to vote with respect to the subject matter
hereof,  by  the  holders  of  outstanding  shares  having  not  less  than  the  minimum  number  of  votes  that  would  be  necessary  to  authorize  or  take  such
action at a meeting at which all shares entitled to vote thereon were present and voting or (b) by all of the shareholders entitled to vote with respect to
the subject matter thereof.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.13.1    Prompt notice of the taking of the corporate action without a meeting by less than unanimous written consent shall be given
in writing to those shareholders who have not consented in writing. In the event that the action which is consented to is such as would have required
the filing of a certificate under any section of the Business Corporation Act if such action had been voted on by the shareholders at a meeting thereof,
the certificate filed under such section shall state, in lieu of any statement required by such section concerning any vote of shareholders, that written
consent has been given in accordance with the provisions of Section 7.10 of the Business Corporation Act and that written notice has been given as
provided in such Section 7.10.

2.14.                Voting  By  Ballot.  Voting  on  any  question  or  in  any  election  may  be  by  voice  unless  the  presiding  officer  shall  order  or  any

shareholder shall demand that voting be by ballot.

2.15.        Abstentions and Broker Non-Votes. Outstanding shares represented in person or by proxy (including Broker Non-Votes and shares
that abstain with respect to one or more proposals presented for shareholder approval) will be counted for purposes of determining whether a quorum
is present at a meeting. Except as otherwise provided by law, Abstentions and Broker Non-Votes will be treated as shares that are present and entitled
to vote for purposes of determining the number of shares that are present and entitled to vote with respect to any particular proposal, but will not be
counted as a vote cast on such proposal. Abstentions and Broker Non-Votes, therefore, will have no effect on proposals which require a plurality or
majority  of  votes  cast  for  approval,  but  will  have  the  same  effect  as  a  vote  “against”  proposals  requiring  any  percentage  of  the  outstanding  voting
securities for approval.

ARTICLE III

DIRECTORS

3.1.            General Powers. The business of the corporation shall be managed by or under the direction of its Board.

3.2.            Number, Tenure and Qualifications. The number of directors of the corporation shall not be less than three (3). The number of
directors may be set by the Board by resolution from time to time. Each director shall hold office until the next annual meeting of shareholders; or
until  his  or  her  successor  shall  have  been  elected  and  qualified.  Directors  need  not  be  residents  of  Illinois  or  shareholders  of  the  corporation. The
number of directors may be increased or decreased from time to time by the amendment of this section. No decrease shall have the effect of shortening
the term of any incumbent director.

3.3.            Election Procedures. At each annual meeting, the shareholders shall elect the directors. If the directors shall not have been elected

at any annual meeting, they may be elected at a special meeting of shareholders called for that purpose in the manner provided by these Bylaws.

3.3.1        Except as provided in this Section, each director shall be elected by the vote of the majority of the votes cast. A majority of
votes cast means that the number of shares cast “for” a director’s election exceeds the number of votes cast “against” that director. The following shall
not be votes cast: (a) a share whose ballot is marked as withheld; (b) a share otherwise present at the meeting but for which there is an abstention; and
(c) a share otherwise present at the meeting for which a shareholder gives no authority or direction (“Broker Non-Votes”). In a contested election, the
directors shall be elected by the vote of a plurality of the votes cast.

3.3.2        A nominee in an uncontested election who does not receive a majority vote shall not be elected. An incumbent director not
elected because he or she does not receive a majority vote shall continue to serve as a holdover director until the earliest of (a) the date on which the
Board  either  (i)  appoints  an  individual  to  fill  the  office  held  by  such  director,  (ii)  by  resolution,  leaves  the  office  vacant,  or  (iii)  by  resolution,
eliminates the directorship by reducing the number of directors; or (b) the date of the incumbent director’s resignation.

3.3.3        Any vacancy resulting from the non-election of a director under this Section may be filled by the Board as provided in
Section 3.9. If no director receives a majority vote in an uncontested election, then the incumbent directors (a) will nominate a slate of directors and
hold a special meeting for the purpose of electing those nominees as soon as practicable, and (b) may in the interim fill one or more offices with the
same director(s) who will continue in office until their successors are elected.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.4.            Regular Meetings. A regular meeting of the Board shall be held without other notice than this by-law, immediately after the annual
meeting of shareholders. The Board may provide, by resolution, the time and place for holding of additional regular meetings without other notice than
such resolution.

3.5.            Special Meetings. Special meetings of the Board may be called by or at the request of the president or any two directors. The
person or persons authorized to call special meetings of the Board may fix any as the place for holding any special meeting of the Board called by
them.

3.6.            Notice. Notice of any special meeting shall be given at least 2 days previous thereto by written notice to each director at the
address provided to the Corporation by each director. If mailed, such notice shall be deemed to be delivered when deposited in the United States mail
so addressed, with postage thereon prepaid. If notice is given by facsimile transmission, such notice shall be deemed to be delivered upon the day the
facsimile  transmission  is  sent.  If  notice  is  given  by  electronic  mail  transmission,  such  notice  shall  be  deemed  to  be  delivered  upon  the  day  the
electronic mail transmission is sent. The attendance of a director at any meeting shall constitute a waiver of notice of such meeting, except where a
director  attends  a  meeting  for  the  express  purpose  of  objecting  to  the  transaction  of  any  business  because  the  meeting  is  not  lawfully  called  or
convened. Neither the business to be transacted at, nor the purpose of, any regular or special meeting of the Board need be specified in the notice or
waiver of notice of such meeting.

3.7.            Quorum. A majority of the number of directors fixed by these by- laws shall constitute a quorum for transaction of business at any
meeting of the Board, provided that if less than a majority of such number of directors are present at said meeting, a majority of the directors present
may adjourn the meeting at any time without further notice.

3.8.            Manner of Acting. The act of the majority of the directors present at a meeting at which a quorum is present shall be the act of the

Board, unless the act of a greater number is required by statute, these by-laws, or the articles of incorporation.

3.9.                        Vacancies.  Any  vacancy  or  new  office  on  the  Board  may  be  filled  by  election  at  the  next  annual  or  special  meeting  of

shareholders. A majority of the Board may fill any vacancy or new office prior to such annual or special meeting of shareholders.

3.10.          Resignation and Removal of Directors. A director may resign at any time upon written notice to the Board. A director may be
removed  with  or  without  cause,  by  a  majority  of  shareholders  if  the  notice  of  the  meeting  names  the  director  or  directors  to  be  removed  at  said
meeting.

3.11.          Informal Action By Directors. The authority of the Board may be exercised without a meeting if a consent in writing, setting forth

the action taken, is signed by all of the directors entitled to vote.

3.12.                    Compensation. The  Board,  by  the  affirmative  vote  of  a  majority  of  directors  then  in  office,  and  irrespective  of  any  personal
interest of any of its members shall have authority to establish reasonable compensation of all directors for services to the corporation as directors,
officers or otherwise notwithstanding any director conflict of interest. By resolution of the Board, the directors may be paid their expenses, if any, of
attendance  at  each  meeting  of  the  board.  No  such  payment  previously  mentioned  in  this  section  shall  preclude  any  director  from  serving  the
corporation in any other capacity and receiving compensation therefor.

3.13.          Presumption of Assent. A director of the corporation who is present at a meeting of the Board at which action on any corporate
matter is taken shall be conclusively presumed to have assented to the action taken unless his or her dissent shall be entered in the minutes of the
meeting  or  unless  he  or  she  shall  file  his  or  her  written  dissent  to  such  action  with  the  person  acting  as  the  secretary  of  the  meeting  before  the
adjournment thereof or shall forward such dissent by registered or certified mail to the secretary of the corporation immediately after the adjournment
of the meeting. Such right to dissent shall not apply to a director who voted in favor of such action.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.14.        Committees. A majority of the Board may create one or more committees of two or more members to exercise appropriate authority
of  the  Board.  A  majority  of  such  committee  shall  constitute  a  quorum  for  transaction  of  business.  A  committee  may  transact  business  without  a
meeting by unanimous written consent.

3.14.1    For so long as the corporation is subject to continued listing requirements of The Nasdaq Capital Market or another stock
exchange,  trading  platform  or  marketplace  (the  “Exchange”),  the  corporation  shall  maintain  an  audit  committee,  compensation  committee  and
nominating committee that meet the requirements of the relevant Exchange, subject to any exemptions available therefrom.

ARTICLE IV

OFFICERS

4.1.            Number. The officers of the corporation shall be a president, one or more vice-presidents, a treasurer, a secretary, and such other

officers as may be elected or appointed by the Board. Any two or more offices may be held by the same person.

4.2.            Election and Term of Office. The officers of the corporation shall be elected annually by the Board at the first meeting of the
Board held after each annual meeting of shareholders. If the election of officers shall not be held at such meeting, such election shall be held as soon
thereafter as conveniently may be. Vacancies may be filled or new offices created and filled at any meeting of the Board. Each officer shall hold office
until his or her successor shall have been duly elected and shall have qualified or until his or her death or until he or she shall resign or shall have

4.3.            Removal. Any officer elected or appointed by the Board may be removed by the Board whenever in its judgment the best interest

of the corporation would be served thereby, but such removal shall be without prejudice to the contract rights, if any, of the person so removed.

4.4.            President. The president shall be the principal executive officer of the corporation. Subject to the direction and control of the
Board, he/she shall be in charge of the business of the corporation; he/she shall see that the resolutions and directions of the Board are carried into
effect except in those instances in which that responsibility is specifically assigned to some other person by the Board; and, in general, he/she shall
discharge all duties incident to the office of president and such other duties as may be prescribed by the Board from time to time. He/She shall preside
at  all  meetings  of  the  shareholders  and  of  the  Board.  Except  in  those  instances  in  which  the  authority  to  execute  is  expressly  delegated  to  another
officer or agent of the corporation or a different mode of execution is expressly prescribed by the Board or these by-laws, he/she may execute for the
corporation certificates for its shares, and any contracts, deeds, mortgages, bonds, or other instruments which the Board has authorized to be executed,
and  he/she  may  accomplish  such  execution  either  under  or  without  the  seal  of  the  corporation  and  either  individually  or  with  the  secretary,  any
assistant secretary, or any other officer thereunto authorized by the Board, according to the requirements of the form of the instrument. He or she may
vote all securities which the corporation is entitled to vote except as and to the extent such authority shall be vested in a different officer or agent of the
corporation by the Board.

4.5.            The Vice-Presidents. The vice-president (or in the event there be more than one vice-president, each of the vice- presidents) shall
assist  the  president  in  the  discharge  of  his/her  duties  as  the  president  may  direct  and  shall  perform  such  other  duties  as  from  time  to  time  may  be
assigned to him/her by the president or by the Board. In the absence of the president or in the event of his/her inability or refusal to act, the vice-
president (or in the event there be more than one vice-president, the vice-presidents in the order designated by the Board, or by the president if the
Board has not made such a designation, or in the absence of any designation, then in the order of seniority of tenure as vice-president) shall perform
the duties of the president, and when so acting, shall have all the powers of and be subject to all the restrictions upon the president. Except in those
instances in which the authority to execute is expressly delegated to another officer or agent of the corporation or a different mode of execution is
expressly prescribed by the Board or these by-laws, the vice-president (or each of them if there are more than one) may execute for the corporation
certificates for its shares and any contracts, deed, mortgages, bonds or other instruments which the Board has authorized to be executed, and he/she
may accomplish such execution either under or without the seal of the corporation and either individually or with the secretary, any assistant secretary,
or any other officer thereunto authorized by the Board, according to the requirements of the form of the instrument.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.6.            The Treasurer. The treasurer shall be the principal accounting and financial officer of the corporation. He/She shall: (a) have
charge  of  and  be  responsible  for  the  maintenance  of  adequate  books  of  account  for  the  corporation;  (b)  have  charge  and  custody  of  all  funds  and
securities of the corporation, and be responsible therefor and for the receipt and disbursement thereof; and (c) perform all the duties incident to the
office of treasurer and such other duties as from time to time may be assigned to him by the president or by the Board. If required by the Board, the
treasurer shall give a bond for the faithful discharge of his/her duties in such sum and with such surety or sureties as the Board may determine.

4.7.            The Secretary. The secretary shall: (a) record the minutes of the shareholders' and of the Board' meetings in one or more books
provided  for  that  purpose;  (b)  see  that  all  notices  are  duly  given  in  accordance  with  the  provisions  of  these  by-laws  or  as  required  by  law;  (c)  be
custodian of the corporate records and of the seal of the corporation; (d) keep a register of the post-office address of each shareholder which shall be
furnished to the secretary by such shareholder; (e) sign with the president, or a vice-president, or any other officer thereunto authorized by the Board,
certificates for shares of the corporation, the issue of which shall have been authorized by the Board, and any contracts, deeds, mortgages, bonds, or
other instruments which the Board has authorized to be executed, according to the requirements of the form of the instrument, except when a different
mode of execution is expressly prescribed by the Board or these by laws; (f) have general charge of the stock transfer books of the corporation; (g)
have authority to certify the by- laws, resolutions of the shareholders and Board and committees thereof, and other documents of the corporation as
true and correct copies thereof, and (h) perform all duties incident to the office of secretary and such other duties as from time to time may be assigned
to him/her by the president or by the Board.

4.8.            Assistant Treasurers and Assistant Secretaries. The assistant treasurers and assistant secretaries shall perform such duties as shall
be  assigned  to  them  by  the  treasurer  or  the  secretary,  respectively,  or  by  the  president  or  the  Board.  The  assistant  secretaries  may  sign  with  the
president, or a vice-president, or any other officer thereunto authorized by the Board, certificates for shares of the corporation, the issue of which shall
have been authorized by the Board, and any contracts, deeds, mortgages, bonds, or other instruments which the Board has authorized to be executed,
according to the requirements of the form of the instrument, except when a different mode of execution is expressly prescribed by the Board or these
by-laws. The assistant treasurers shall respectively, if required by the Board, give bonds for the faithful discharge of their duties in such sums and with
such sureties as the Board shall determine.

4.9.            Salaries. The salaries of the officers shall be fixed from time to time by the Board or any committee thereof and no officer shall be

prevented from receiving such salary by reason of the fact that he or she is also a director of the corporation.

ARTICLE V

CONTRACTS, LOANS, CHECKS AND DEPOSITS

5.1.            Contracts. The Board may authorize any officer or officers, agent or agents, to enter into any contract or execute and deliver any

instrument in the name of and on behalf of the corporation, and such authority may be general or confined to specific instances.

5.2.            Loans. No loans shall be contracted on behalf of the corporation and no evidences of indebtedness shall be issued in its name

unless authorized by a resolution of the Board.

5.3.            Checks, Drafts, Etc. All checks, drafts or other orders for the payment of money, notes or other evidences of Indebtedness is
issued in the name of the corporation, shall be signed by such officer or officers, agent or agents of the corporation and in such manner as shall from
time to time be determined by dissolution of the Board.

5.4.            Deposits. All funds of the corporation not otherwise employed shall be deposited from time to time to the credit of the corporation

in such banks, trust companies or other depositories as the Board may select.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ARTICLE VI

SHARES AND THEIR TRANSFER,

6.1.                        Shares  Represented  By  Certificates  and  Uncertificated  Shares.  Shares  either  shall  be  represented  by  certificates  or  shall  be

uncertificated shares.

6.1.1        Certificates representing shares of the corporation shall be signed by the appropriate officers and may be sealed with the
seal  or  a  facsimile  of  the  seal  of  the  corporation.  If  a  certificate  is  countersigned  by  a  transfer  agent  or  registrar,  other  than  the  corporation  or  its
employee, any other signatures may be facsimile. Each certificate representing shares shall be consecutively numbered or otherwise identified, and
shall also state the name of the person to whom issued, the number and class of shares (with designation of series, it any), the date of issue, and that
the corporation is organized under Illinois law. If the corporation is authorized to issue shares of more than one class or of series within a class, the
certificate shall also contain such information or statement as may be required by law. Unless prohibited by the articles of incorporation, the Board
may provide by resolution that some or all of any class or series of shares shall be uncertificated shares. Any such resolution shall not apply to shares
represented  by  a  certificate  until  the  certificate  has  been  surrendered  to  the  corporation.  Within  a  reasonable  time  after  the  issuance  or  transfer  of
uncertificated  shares,  the  corporation  shall  send  the  registered  owner  thereof  a  written  notice  of  all  information  that  would  appear  on  a  certificate.
Except  as  otherwise  expressly  provided  by  law,  the  rights  and  obligations  of  the  holders  of  uncertificated  shares  shall  be  identical  to  those  of  the
holders of certificates representing shares of the same class and series.

6.1.2        The name and address of each shareholder, the number and class of shares held and the date on which the shares were
issued shall be entered on the books of the corporation. The person in whose name shares stand on the books of the corporation shall be deemed the
owner thereof for all purposes as regards the corporation.

6.2.            Lost Certificates. If a certificate representing shares has allegedly been lost or destroyed the Board may in its discretion, except as

may be required by law, direct that a new certificate be issued upon such indemnification and other reasonable requirements as it may impose.

6.3.            Transfers of Shares. Transfer of shares of the corporation shall be recorded on the books of the corporation. Transfer of shares
represented by a certificate, except in the case of a lost or destroyed certificate, shall be made on surrender for cancellation of the certificate for such
shares. A certificate presented for transfer must be duly endorsed and accompanied by proper guaranty of signature and other appropriate assurances
the endorsement is effective. Transfer of an uncertificated share shall be made on receipt by the corporation of an instruction from the registered owner
or other appropriate person. The instruction shall be in writing or a communication in such form as may be agreed upon in writing by the corporation.

ARTICLE VII

FISCAL YEAR

7.1.            The fiscal year of the corporation shall be fixed by resolution of the Board. In the absence of such a resolution, the fiscal year of

the corporation shall be the calendar year.

ARTICLE VIII

DISTRIBUTIONS

8.1.            The Board may authorize, and the corporation may make, distributions to its shareholders, subject to any restrictions in its articles

of incorporation or provided by law.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ARTICLE IX

SEAL

9.1.            The corporate seal shall have inscribed thereon the name of the corporation and the words Corporate Seal, Illinois. The seal may
be used by causing it or a facsimile thereof to be impressed or affixed or in any other manner reproduced, provided that affixing of the corporate seal
to an instrument shall not give the instrument additional force or effect, or change the construction thereof, and the use of the corporate seal is not
mandatory.

ARTICLE X

WAIVER OF NOTICE

10.1.                Whenever  any  notice  is  required  to  be  given  under  the  provisions  of  these  by-laws  or  under  the  provisions  of  the  articles  of
incorporation or under the provisions of The Business Corporation Act of the State of Illinois, a waiver thereof in writing, signed by the person or
persons entitled to such notice, whether before or after the time stated therein, shall be deemed equivalent to the giving of such notice. Attendance at
any meeting shall constitute waiver of notice thereof unless the person at the meeting objects to the holding of the meeting because proper notice was
not given.

INDEMNIFICATION OF OFFICERS, DEBTORS, EMPLOYEES AND AGENTS,

ARTICLE XI

11.1.        The corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation)
by  reason  of  the  fact  that  such  person  is  or  was  a  director,  officer,  employee  or  agent  of  the  corporation,  partnership,  joint  venture,  trust  or  other
enterprise,  against  expenses  (including  attorneys'  fees),  judgments,  fines  and  amounts  paid  in  settlement  actually  and  reasonably  incurred  by  such
person in connection with such action, suit or proceeding if he or she acted in good faith and in a manner he or she reasonably believed to be in or not
opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her
conduct was unlawful. The termination of any action, Suit or proceeding by judgment or settlement, conviction or upon a plea of nolo contendere or its
equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he or she reasonably believed to be
in or not opposed to the best interest of the corporation, and with respect to any criminal action or proceeding, had reasonable cause to believe that his
or her conduct was unlawful.

11.2.        The corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or
completed action or suit by or in the right of the corporation to procure a judgment in its favor any reason of the fact that such person is or was a
director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys' fees) actually and reasonably incurred by
such person in connection with the defense or settlement of such action or suit if he or she acted in good faith and in a manner he or she reasonably
believed to be in or not opposed to the best interests of the corporation and except that no indemnification shall be made in respect of any claim, issue
or matter as to which such person shall have been adjudged to be liable for negligence or misconduct in the performance of his or her duty to the
corporation  unless  and  only  to  the  extent  that  the  court  in  which  such  action  or  suit  was  brought  shall  determine  upon  application  that  despite  the
adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses
which the court shall deem proper.

11.3.        To the extent that a director, officer, employee or agent of a corporation has been successful, on the merits or otherwise, in the
defense of any action, suit or proceeding referred to in sections 1 and 2, or in defense of any claim, or matter therein, such person shall be indemnified
against expenses actually and reasonably incurred by such person in connection therewith.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11.4.               Any  indemnification  under  sections  1  and  2  shall  be  made  by  the  corporation  only  as  authorized  in  the  specific  case  upon  a
determination that indemnification of the director, officer, employee or agent is proper in the circumstances because he or she has met the applicable
standard of conduct set forth in sections 1 and 2. Such determination shall be made (a) by the Board by a majority vote of a quorum consisting of
directors  who  were  not  parties  to  such  action,  suit  or  proceeding,  or  (b)  if  such  a  quorum  is  not  obtainable,  or,  even  if  obtainable,  a  quorum  of
disinterested directors so directs, by independent legal counsel in a written opinion, or (c) by the shareholders.

11.5.        Expenses incurred in defending a civil or criminal action, suit or proceeding may be paid by the corporation in advance of the final
disposition of such action, suit or proceeding, as authorized by the Board in the specific case, upon receipt of an undertaking by or on behalf of the
director, officer, employee or agent to repay such amount, unless it shall ultimately be determined that he or she is entitled to be indemnified by the
corporation as authorized in this article.

11.6.                The  indemnification  provided  by  this  article  shall  not  be  deemed  exclusive  of  any  other  rights  to  which  those  seeking
indemnification may be entitled under any by-law, agreement, vote of shareholders or disinterested directors or otherwise, both as to action in his or
her official capacity and as to action in another capacity while holding such office, and shall continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of the heirs, executors and administrators of such a person.

11.7.        The corporation shall have power to purchase and maintain insurance on behalf of any person who is or was a director, officer,
employee  or  agent  of  the  corporation,  or  is  or  was  serving  at  the  request  of  the  corporation  as  a  director,  officer,  employee  or  agent  of  another
corporation, partnership, joint venture, trust or other enterprise against any liability asserted against such person and incurred by such person in any
such capacity, or arising out of his or her status as such, whether or not the corporation would have the power to indemnify such person against such
liability under the provisions of these sections.

11.8.        If the corporation has paid indemnity or has advanced expenses to a director, officer, employee or agent, the corporation shall report

the indemnification or advance in writing to the shareholders with or before the notice of the next shareholders' meeting.

11.9.        References to “the corporation” shall include, in addition to the surviving corporation, any merging corporation, including any
corporation  having  merged  with  a  merging  corporation,  absorbed  in  a  merger  which  otherwise  would  have  lawfully  been  entitled  to  indemnify  its
directors, officers, and employees or agents.

ARTICLE XII

AMENDMENTS

12.1.        Unless the power to make, alter, amend or repeal the by-laws is reserved to the shareholders by the articles of incorporation, the by-
laws of the corporation may be made, altered, amended or repealed by the shareholders or the Board, but no by-law adopted by the shareholders may
be altered, amended or repealed by the Board if the by-laws so provide. The by-laws may contain any provisions for the regulation and management of
the affairs of the corporation not inconsistent with the law or the articles of incorporation.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.20

Amendment to Settlement Agreement

This Amendment to the Settlement Agreement, dated November 7, 2022 (including all exhibits hereto, this “Amendment”), is by and among
Lifeway Foods, Inc. (the “Company”) on the one hand and Edward Smolyansky (“Mr. Smolyansky”) and Ludmila Smolyansky (“Mrs. Smolyansky”
and, together with Mr. Smolyansky, the “Shareholders”) on the other hand (each, a “Party” and, collectively, the “Parties”).

WHEREAS, the Parties have previously entered into that certain Settlement Agreement, dated as of July 27, 2022 (the “Agreement”); and

WHEREAS, the Company and Mrs. Smolyansky desire to enter into that certain Common Stock Purchase Agreement, dated as of November
7,  2022  (the  “Purchase  Agreement”),  pursuant  to  which  Mrs.  Smolyansky  will  sell  to  the  Company,  and  the  Company  will  purchase  from  Mrs.
Smolyansky, certain shares of the Company’s common stock held by Mrs. Smolyansky and the Shareholders will execute and deliver this Amendment;
and

WHEREAS, the Parties desire to, among other things, amend the terms of the Agreement as provided below.

NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  and  agreements  set  forth  herein  and  in  the  Purchase  Agreement,  and  in
consideration  of  other  good  and  valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  and  intending  to  be  legally
bound hereby, the Parties hereby covenant and agree as follows:

1.                  All capitalized terms not otherwise defined herein shall have the meanings ascribed to such terms in the Agreement except that

all references to the “2022 Annual Meeting” shall deemed to be references to the “Annual Meetings”.

2.                                    Section  1  of  the Agreement  is  hereby  amended  by  deleting  in  its  entirety  the  phrase  “at  the  2022  annual  meeting  of  the
shareholders  (together  with  any  postponements,  adjournments  or  other  delays  thereof,  the  “2022  Annual  Meeting”)”  and  replacing  it  with  the
following:

“at each annual meeting of the shareholders during the Term (as defined below) (together with any postponements, adjournments or other
delays thereof, each an “Annual Meeting)”

3.                  Section 1 of the Agreement is hereby amended by deleting in its entirety the phrase “, which approvals shall not be unreasonably

withheld” and replacing it with the following:

“, which approvals shall not be unreasonably withheld, and the Board shall promptly thereafter appoint such substitute person as a director of
the Company”

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.                  Section 2 of the Agreement is hereby deleted it in its entirety and replaced with the following:

“The Shareholders agree to appear in person or by proxy and vote (a) all shares of common stock of the Company (the “Common
Stock”)  beneficially  owned  (in  accordance  with  Rule  13d-3  promulgated  under  the  Securities  Exchange  Act  of  1934,  as  amended),
individually  or  otherwise,  and  controlled  by  each  of  the  Shareholders  and  over  which  the  Shareholders  have  power  and  authority  to  vote
(“Voting Shares”) in accordance with the recommendations of the Board at any special or annual meeting of the shareholders of the Company
with  respect  to  each  proposal  not  related  to  the  sale  of  the  Company  or  all  or  substantially  all  of  the  assets  of  the  Company  and  (b)  their
Voting  Shares  in  proportion  to  the  vote  of  the  other  shareholders  of  the  Company  with  respect  to  any  proposal  related  to  the  sale  of  the
Company  or  all  or  substantially  all  of  the  assets  of  the  Company,  or,  in  case  of  either  (a)  or  (b)  of  this  Section  2,  at  the  request  of  the
Company  delivered  at  least  five  (5)  business  days  prior  to  the  date  of  the  applicable  special  or  annual  meeting  of  the  shareholders  of  the
Company, to appear in person and to give their proxy to the Company-appointed proxies to be voted in accordance with this Section 2 in their
capacities  as  such  attaching  without  instruction  as  to  how  to  vote  on  any  such  proposal.  Mr.  Smolyansky  hereby  agrees  to  consent  to  and
approve the voting of shares of Common Stock held by Smolyansky Holding LLC in a manner such that fifty percent (50.0%) of such shares
are voted in accordance with the preceding sentence, and the remaining fifty percent (50.0%) of such shares are voted in accordance with the
direction of the other manager(s) of Smolyansky Holding LLC.”

5.                  The introductory language in Section 6 of the Agreement is hereby deleted in its entirety and replaced with the following:

“From  the  date  hereof  through  and  including  the  date  that  is  the  earlier  of  (i)  the  day  of  the  Company’s  2024  annual  meeting  of
shareholders and (ii) the date of any material breach by the Company of its obligations under Sections 1 and 5 of this Agreement, other than a
breach resulting from any Shareholder, provided that (if such breach is curable) the Company has received ten days prior written notice of
such breach and such breach has not been cured prior to the expiration of such ten day period (the “Term”), other than in their respective
capacities as a director of the Company or otherwise in accordance with this Agreement, the Shareholders shall not, without the prior written
consent of the Company:”

6.                  A new Section 22 as set forth below is hereby included in the Agreement:

“22. Subject to the expiration or waiver of the right of first refusal (the “Danone ROFR”) of Danone North America PBC and its
affiliates (collectively, “Danone”) pursuant to that certain Stockholders’ Agreement, dated as of October 1, 1999, as amended from
time to time (the “Stockholder Agreement”), by and among Danone, the Company and certain members of the Smolyansky family,
including  the  Shareholders,  no  Shareholder  shall,  directly  or  indirectly,  sell,  transfer,  assign,  pledge,  hypothecate  or  otherwise
dispose of (“Transfer”) shares of Common Stock except in accordance with the provisions of this Section 22.

(a)       On or after the date on which a Shareholder contemplating a Transfer of Common Stock (in such case, a “Selling
Shareholder”) provides notice to Danone of a proposed transfer pursuant to Section 4.01 of the Stockholders Agreement (a “Transfer
Notice”), the Selling Shareholder shall provide a copy of the Transfer Notice to the Company.

(b)       Subject to the Danone ROFR, the Company shall have the right (the “Company ROFR”), exercisable by written
notice given to the Selling Shareholder within 16 business days after its receipt of such Transfer Notice, to purchase (or to cause
another person designated by the Company to purchase) all, but not less than all, of the Common Stock specified in the Transfer
Notice, at the purchase price and on the other terms set forth therein. If the consideration specified in the Transfer Notice includes
any  property  other  than  cash,  such  purchase  price  shall  be  deemed  to  be  the  amount  of  any  cash  included  as  part  of  such
consideration plus the value (as jointly determined by internationally recognized independent public accountancy firms selected by
each of the Company and the Selling Shareholder or, in the event such firms are unable to agree, a third internationally recognized
independent  public  accountancy  firm  to  be  selected  by  the  first  two  such  firms)  of  such  other  property  included  in  such
consideration,  and  the  date  by  which  the  Company  must  exercise  the  Company  ROFR  shall  be  extended  until  five  business  days
after the determination of the value of the property included in the consideration.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)       If the Company exercises the Company ROFR, the closing of the purchase of the Common Stock with respect to
which  such  right  has  been  exercised  shall  take  place  within  10  business  days  after  the  Company  gives  notice  of  such  exercise;
provided that if any approval of or notice to any governmental agency or the Company’s shareholders is required in connection with
such purchase of Common Stock, the Selling Shareholder and the Company shall use all reasonable efforts to obtain such approvals
or  to  provide  such  notices  and  the  closing  shall  take  place  within  five  business  days  after  receipt  of  the  last  such  approval  and
expiration of any required waiting periods.

(d)              If  Danone  does  not  exercise  the  Danone  ROFR  under  the  Stockholder Agreement  and  the  Company  does  not
exercise  the  Company  ROFR  within  the  time  specified  for  such  exercise,  the  Selling  Shareholder  shall  be  free  during  the  90-day
period  following  the  expiration  the  Danone  ROFR,  but  only  during  such  period,  to  sell  the  Common  Stock  specified  in  the
applicable Transfer Notice to the person specified therein (the “Purchaser”) for the consideration (or at any price in excess thereof)
and  on  substantially  the  same  terms  (or  on  other  terms  more  favorable  to  the  Selling  Shareholder)  specified  therein;  provided,
however, that (i) such Purchaser’s offer constituted a bona fide, arm’s length offer, (ii) at the request of the Company, the Selling
Shareholder shall have obtained an opinion from an internationally recognized investment bank, selected jointly by the Company
and the Selling Shareholder, to the effect that the consideration to be paid by such Purchaser per share of Common Stock falls within
a reasonable range of valuations therefor, (iii) such Purchaser’s ownership of the Common Stock could reasonably be expected, in
the  opinion  of  the  Board,  to  materially  disadvantage  the  business  of  the  Company  and  its  subsidiaries  or  could  reasonably  be
expected to have an adverse effect on the future profitability of the Company and its subsidiaries, taken as a whole.

(e)       The Company’s ROFR shall not apply to (i) any proposed Transfer by a Shareholder if the amount of shares to be so
Transferred when combined with all other Transfers of Common Stock by the Shareholders during the calendar year does not equal
or exceed 2% of the shares of Common Stock issued and outstanding as of the date of the Transfer Notice delivered in connection
such  proposed  Transfer,  (ii)  any  proposed  Transfer  by  a  Shareholder  to  an  immediate  family  member  or  a  trust  in  which  the
beneficiary is the Shareholder or an immediate family member of such Shareholder; (iii) any proposed Transfer by a Shareholder to
a charitable organization; provided that in the case of clauses (ii) and (iii) the transferee shall have agreed to be bound by the terms
of this Agreement; or (iv) any proposed Transfer to Danone.

No transferee (other than a Shareholder) of Common Stock be entitled to any of the rights set forth under this Agreement by

virtue of its ownership of such Common Stock.

(f)             Any  attempted  Transfer  in  violation  of  this  Section  22  shall  be  null,  void  and  of  no  force  and  effect,  and  the

Company shall not give effect to any such attempted Transfer.”

7.                  All references to the Agreement in future correspondence or notices shall be deemed to refer to the Agreement as modified by

this Amendment.

8.                  Except as expressly modified or amended by this Amendment, all of the terms, covenants and conditions of the Agreement are

hereby ratified and confirmed.

9.                  This Amendment may be executed in one or more counterparts, each of which shall be considered an original instrument, but all
of which shall be considered one and the same agreement, and shall become binding when one or more counterparts have been signed by each of the
Parties hereto and delivered to each of the other Parties hereto. Delivery of an executed counterpart of this Amendment by facsimile or electronic mail
in portable document format (pdf) shall be equally as effective as delivery of an original executed counterpart of this Amendment.

[SIGNATURE PAGES FOLLOW]

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IN  WITNESS  WHEREOF,  each  of  the  Parties  hereto  has  executed  this  Amendment  to  Settlement  Agreement  or  caused  the  same  to  be

executed by its duly authorized representative as of the date first above written.

LIFEWAY FOODS, INC

By: 

/s/ Julie Smolyansky
Name: Julie Smolyansky
Title: Chief Executive Officer

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS

/s/Edward Smolyansky
Edward Smolyansky

/s/ Ludmila Smolyansky
Ludmila Smolyansky

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.29

RESTRICTED STOCK UNIT AGREEMENT

LIFEWAY FOODS, INC.

This Agreement is made as of April 27, 2022 and is by and between Lifeway Foods, Inc., an Illinois corporation (the “Company”) and Jason

Scher (“Director”), a non-employee director.

Restricted Stock Units

1.

2.

3.

4.

5.

6.

Grant  Date. After  compensation  to  the  board  of  directors  (the  “Board”)  on August  12,  2021  was  approved  by  the  Board,  the  Company
hereby grants Director as of April 27, 2022 (the “Grant Date”), an award (“Award”) in the form of 40,625 restricted stock units (the “Units”),
subject to the terms and conditions set forth herein.

Accounts.  The  Units  granted  to  Director  shall  be  credited  to  an  account  (the  “Account”)  established  and  maintained  for  Director.  The
Account  shall  be  the  record  of  Units  granted  to  the  Director  pursuant  to  this Agreement,  is  solely  for  accounting  purposes  and  shall  not
require a segregation of any Company assets.

Terms and Conditions. Except as otherwise provided herein, the Units shall remain non-vested and subject to substantial risk of forfeiture.

Valuation of Restricted Stock Units

Value of Units. The value of each Unit on any date shall be equal to the value of one share of the Company’s common stock (“Company
Stock”) on such date.

Value of Stock. For purposes of this Agreement, the value of the Company’s Common Stock is the closing price of the Company Stock on
the relevant date.

Vesting of Restricted Stock Units

Vesting.  Of  the  40,625  Units,  Director’s  interest  in  35,268  Units  is  fully  vested  and  non-forfeitable  as  of  the  date  hereof. With  respect  to
remaining 5,357 Units, Director’s interest in 1,786 Units will vest and become non-forfeitable on August 12, 2022; 1,786 Units will vest and
become non-forfeitable on August 12, 2023 and the remaining 1,785 Units shall vest and become non-forfeitable on August 12, 2024. In the
event of a change of control of the Company, the unvested Units shall become fully vested.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.

8.

9.

10.

11.

Termination of Service During the Vesting Period

Death or Disability. Anything in this Agreement to the contrary notwithstanding, if Director dies or becomes Disabled while serving as a
director for the Company or an Affiliate and prior to the forfeiture of the Units under Section 8, all Units that are forfeitable shall become
non-forfeitable  as  of  the  date  of  Director’s  death  or  Disability,  as  the  case  may  be  and  shall  be  paid  in  accordance  with  the  provisions
contained  herein.  For  purposes  of  this Agreement,  “Disability”  or  “Disabled”  means  Director’s  permanent  and  total  disability  within  the
meaning of Section 22(e)(3) of the Code.

Forfeiture.  If  Director’s  service  as  a  director  for  the  Company  or  an  Affiliate  terminates  for  any  reason  other  than  Director’s  death  or
Disability, all unvested Units at such time shall be forfeited.

Payment of Awards

Time of Payment. Payment of Director’s vested Units shall only be made as soon as practicable after Director no longer serves as a director
for the Company.

Form of Payment. If previously approved by the Company’s shareholders, the vested Units shall be paid in whole shares of the Company’s
Common Stock and if not previously approved by the Company’s shareholders, the vested Units shall be paid in cash equal to the number of
vested Units multiplied by the value of the Company Stock (as determined in accordance with Section 5) on the last day that the Director
serves as a director of the Company.

Death of Director. If Director dies prior to the payment of his or her non-forfeitable Units, such Units shall be paid to his or her beneficiary
or his estate. The Company shall pay the amounts due hereunder to the beneficiary designated by Director or his executor. If Director fails to
designate a beneficiary, or if at the time of the Director’s death there is no surviving beneficiary, any amounts payable will be paid to the
Director’s estate.

12.

No Right to Continued Service. Neither this Award nor the granting or vesting of Units shall confer upon Director any right with respect to
continuance of service as a director for the Company or an Affiliate.

General Provisions

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13.

14.

15.

16.

Change in Capital Structure. The terms of this grant shall be adjusted as the Compensation Committee determines is equitable in the event
the  Company  effects  one  or  more  stock  dividends,  stock  split-ups,  subdivisions  or  consolidations  of  shares  or  other  similar  changes  in
capitalization.

Section 409A. This Agreement is intended to comply with, or satisfy an exemption from, the provisions of Section 409A of the Code. To that
end this Agreement shall at all times be interpreted in a manner that is consistent with Section 409A of the Code. Notwithstanding any other
provision  in  this  Agreement  to  the  contrary,  the  Company  shall  have  the  right,  in  its  sole  discretion,  to  adopt  such  amendments  to  this
Agreement or take such other actions (including amendments and actions with retroactive effect) as it determines is necessary or appropriate
for this Agreement to comply with Section 409A of the Code or an exemption therefrom.

Governing Law. This Award shall be governed by the laws of the State of Illinois and applicable Federal law. All disputes arising under this
Award shall be adjudicated solely within the state or Federal courts located within the State of Illinois.

Binding Effect. Subject to the limitations stated above, this Award shall be binding upon and inure to the benefit of the legatees, distributees,
and personal representatives of Director and the successors of the Company.

IN WITNESS WHEREOF, the Company has caused this Award to be signed on its behalf.

LIFEWAY FOODS, INC

By: 

/s/ Julie Smolyansky

JASON SCHER

/s/ Jason Scher

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 21

Subsidiaries of Lifeway Foods, Inc.

Below is a list of the subsidiaries of Lifeway Foods, Inc. All of the voting stock of each subsidiary is 100% owned directly by Lifeway Foods,

Inc.

Name of Subsidiary
Lifeway Wisconsin, Inc.
The Lifeway Kefir Shop, LLC
Fresh Made, Inc.
Lifeway Foods Europe Limited

Jurisdiction of Incorporation or Organization
Illinois
Illinois
Pennsylvania
Ireland

 
 
 
 
Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We  have  issued  our  report  dated  March  27,  2023,  with  respect  to  the  consolidated  financial  statements  included  in  the Annual  Report  of  Lifeway
Foods,  Inc.  on  Form  10-K  for  the  year  ended  December  31,  2022. We  consent  to  the  incorporation  by  reference  of  said  report  in  the  Registration
Statement of Lifeway Foods, Inc. on Form S-8 (No. 333-210463).

/s/ Grant Thornton LLP

Chicago, Illinois
March 27, 2023

 
 
 
 
 
 
Exhibit 23.2

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-210463) of our report dated July 21, 2022, with
respect to the consolidated financial statements of Lifeway Foods, Inc. and Subsidiaries as of December 31, 2021 and for the year then ended, included
in this annual report on Form 10-K of Lifeway Foods, Inc. and Subsidiaries as of and for the year ended December 31, 2022.

/s/ Mayer Hoffman McCann P.C.

Chicago, Illinois
March 27, 2023

 
 
 
 
Exhibit 31.1

SECTION 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Julie Smolyansky, certify that:

1.

I have reviewed this annual report on Form 10-K of Lifeway Foods, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to

the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal

control over financial reporting.

Date: March 27, 2023

By:  /s/ Julie Smolyansky
Julie Smolyansky
Chief Executive Officer, President and Director
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

SECTION 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Eric Hanson, certify that:

1.

I have reviewed this annual report on Form 10-K of Lifeway Foods, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to

the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are

reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal

control over financial reporting.

Date: March 27, 2023

By:  /s/ Eric Hanson
Eric Hanson
Chief Financial & Accounting Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

SECTION 906 CERTIFICATION OF CHIEF EXECUTIVE OFFICER

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of Lifeway Foods, Inc. (the “Company”) for the period ended December 31, 2022 as filed with
the  SEC  (the  “Report”),  the  undersigned,  in  the  capacity  and  on  the  date  indicated  below,  hereby  certifies  pursuant  to  18  U.S.C.  Section  1350,  as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to her knowledge:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operation  of  the
Company.

Date: March 27, 2023

By:

/s/ Julie Smolyansky
Julie Smolyansky
Chief Executive Officer, President and Director
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.2

SECTION 906 CERTIFICATION OF CHIEF FINANCIAL OFFICER

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of Lifeway Foods, Inc. (the “Company”) for the period ended December 31, 2022 as filed with
the  SEC  (the  “Report”),  the  undersigned,  in  the  capacity  and  on  the  date  indicated  below,  hereby  certifies  pursuant  to  18  U.S.C.  Section  1350,  as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operation  of  the
Company.

Date: March 27, 2023

By:

/s/ Eric Hanson
Eric Hanson
Chief Financial & Accounting Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 99.1

Lifeway Foods® Announces Results for the Fourth Quarter and Record Full Year Ended
December 31, 2022

Record annual net sales of $141.5 million, up 18.9% year-over-year and 51.1% compared to 2019

Delivers 13th straight quarter of year-over-year net sales growth

Morton Grove, IL — March 27, 2023 — Lifeway Foods, Inc. (Nasdaq: LWAY) (“Lifeway” or “the Company”), a leading U.S. supplier of kefir and
fermented probiotic products to support the microbiome, today reported financial results for the fourth quarter and full year ended December 31, 2022.

“Culminated by our thirteenth straight quarter of year-over-year topline growth, I am thrilled to report the highest recorded year of sales in Lifeway’s
history, up 18.9% compared to a very strong year in 2021, and up 51.1% when compared to 2019,” commented Julie Smolyansky, President and Chief
Executive Officer of Lifeway Foods. “What we accomplished in 2022 was a remarkable feat, reflecting our team’s year-round execution of the
Lifeway 2.0 strategy, and driven by the continued dominance of our core Lifeway Kefir product. Throughout 2022 we strategically invested behind
our core products to expand awareness and drive velocities, and our efforts clearly paid dividends. Despite facing broader macro headwinds that
affected our industry, our premium, better-for-you offerings grew in both consumption and dollars. In the year ahead, we aim to assess further
distribution opportunities in current and new channels such as convenience, where we have seen positive initial results. We will look to pursue
incremental brand awareness and exposure for our category-leading, core Lifeway Kefir behind continued investments in marketing. I am extremely
happy with our performance in this record-breaking year and look forward to continuing this momentum in 2023.”

Full Year 2022 Results

Net sales were $141.5 million for the year ended December 31, 2022, an increase of $22.5 million or 18.9% from the prior year. The net sales increase
was primarily driven by higher volumes of our branded drinkable kefir and the impact of price increases implemented during the year, and to a lesser
extent, the favorable impact of our acquisition of Glen Oaks Farms during the third quarter of 2021.

Gross profit as a percentage of net sales was 18.9% for the year ended December 31, 2022.

Selling, general and administrative expenses as a percentage of net sales were 16.9% for the year ended December 31, 2022, compared to 19.1% in the
prior year.

The Company reported net income of $0.9 million or $0.06 per basic and diluted common share for the year ended December 31, 2022 compared to
net income of $3.3 million or $0.21 per basic and diluted common share during the same period in 2021.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conference Call and Webcast

A pre-recorded conference call and webcast with Julie Smolyansky discussing these results with additional comments and details is available through
the “Investor Relations” section of the Company’s website at https://lifewaykefir.com/webinars-reports/ and will also be available for replay.

About Lifeway Foods, Inc.

Lifeway Foods, Inc., which has been recognized as one of Forbes' Best Small Companies, is America's leading supplier of the probiotic, fermented
beverage known as kefir. In addition to its line of drinkable kefir, the company also produces cheese, probiotic oat milk, and a ProBugs line for kids.
Lifeway's tart and tangy fermented dairy products are now sold across the United States, Mexico, Ireland and France. Learn how Lifeway is good for
more than just you at lifewayfoods.com.

Forward-Looking Statements

This release (and oral statements made regarding the subjects of this release) contains "forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995 regarding, among other things, future operating and financial performance, product development, market position,
business strategy and objectives. These statements use words, and variations of words, such as "continue," "build," "future," "increase," "drive,"
"believe," "look," "ahead," "confident," "deliver," "outlook," "expect," and "predict." Other examples of forward-looking statements may include, but
are not limited to, (i) statements of Company plans and objectives, including the introduction of new products, or estimates or predictions of actions by
customers or suppliers, (ii) statements of future economic performance, and (III) statements of assumptions underlying other statements and
statements about Lifeway or its business. You are cautioned not to rely on these forward-looking statements. These statements are based on current
expectations of future events and thus are inherently subject to uncertainty. If underlying assumptions prove inaccurate or known or unknown risks or
uncertainties materialize, actual results could vary materially from Lifeway's expectations and projections. These risks, uncertainties, and other factors
include: price competition; the decisions of customers or consumers; the actions of competitors; changes in the pricing of commodities; the effects of
government regulation; possible delays in the introduction of new products; and customer acceptance of products and services. A further list and
description of these risks, uncertainties, and other factors can be found in Lifeway's Annual Report on Form 10-K for the fiscal year ended December
31, 2022, and the Company's subsequent filings with the SEC. Copies of these filings are available online at
https://www.sec.gov, http://lifewaykefir.com/investor-relations/, or on request from Lifeway. Information in this release is as of the dates and time
periods indicated herein, and Lifeway does not undertake to update any of the information contained in these materials, except as required by law.
Accordingly, YOU SHOULD NOT RELY ON THE ACCURACY OF ANY OF THE STATEMENTS OR OTHER INFORMATION CONTAINED IN
ANY ARCHIVED PRESS RELEASE.

Media:
Derek Miller
Vice President of Communications, Lifeway Foods
Email: derekm@lifeway.net 

General inquiries:
Lifeway Foods, Inc.
Phone: 847-967-1010
Email: info@lifeway.net

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2022 and 2021
(In thousands)

Current assets
Cash and cash equivalents
Accounts receivable, net of allowance for doubtful accounts and discounts & allowances of $1,820
and $1,170 at December 31, 2022 and 2021, respectively
Inventories, net
Prepaid expenses and other current assets
Refundable income taxes
Total current assets

Property, plant and equipment, net
Operating lease right-of use asset
Goodwill
Intangible assets, net
Other assets
Total assets

Current liabilities
Current portion of note payable
Accounts payable
Accrued expenses
Accrued income taxes
Total current liabilities
Line of credit
Note payable
Operating lease liabilities
Deferred income taxes, net
Other long-term liabilities
Total liabilities

Commitments and contingencies (Note 9)

Stockholders’ equity
Preferred stock, no par value; 2,500 shares authorized; none issued
Common stock, no par value; 40,000 shares authorized; 17,274 shares issued; 14,645 and 15,435
shares outstanding at 2022 and 2021
Paid-in capital
Treasury stock, at cost
Retained earnings
Total stockholders’ equity

December 31,

2022

2021

  $

4,444    $

  $

  $

11,414   
9,631   
1,445   
44   
26,978   

20,905   
174   
11,704   
7,438   
1,800   
68,999    $

1,250    $
7,979   
3,813   
–   
13,042   
2,777   
2,477   
104   
3,029   
–   
21,429   

–   

6,509   
3,624   
(16,993)  
54,430   
47,570   

Total liabilities and stockholders’ equity

  $

68,999    $

3

9,233 

9,930 
8,285 
1,254 
344 
29,046 

20,130 
216 
11,704 
7,978 
1,800 
70,874 

1,000 
6,614 
3,724 
725 
12,063 
2,777 
3,470 
85 
3,201 
147 
21,743 

– 

6,509 
2,552 
(13,436)
53,506 
49,131 

70,874 

 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
For the three months and twelve months ended December 31, 2022 and 2021
(In thousands, except per share data)

Net sales

Cost of goods sold
Depreciation expense
Total cost of goods sold

Gross profit

Selling expenses
General and administrative
Amortization expense
Total operating expenses

Income from operations

Other income (expense):
Interest expense
Realized gain on investments, net
Loss on sale of property and equipment
Other (expense) income
Total other (expense) income

Income before provision for income taxes

Provision for income taxes

Net income (loss)

Earnings (loss) per common share:

Basic

Diluted

Weighted average common shares:

Basic
Diluted

Three Months Ended
December 31,

Twelve months Ended
December 31,

2022

2021

2022

2021

  $

35,838    $

30,974    $

141,568    $

119,065 

27,318   
599   
27,917   

7,921   

2,777   
3,047   
135   
5,959   

1,962   

(96)  
–   
(241)  
10   
(327)  

1,635   

919   

24,331   
652   
24,983   

5,991   

2,587   
2,909   
89   
5,585   

406   

(44)  
–   
–   
(1)  
(45)  

361   

454   

112,350   
2,432   
114,782   

26,786   

11,304   
12,593   
540   
24,437   

2,349   

(267)  
–   
(241)  
–   
(508)  

1,841   

917   

  $

  $
  $

716    $

(93)   $

924    $

0.05    $
0.05    $

(0.01)   $
(0.01)   $

0.06    $
0.06    $

87,604 
2,751 
90,355 

28,710 

11,097 
11,611 
122 
22,830 

5,880 

(116)
2 
(88)
(62)
(264)

5,616 

2,305 

3,311 

0.21 
0.21 

15,199   
15,557   

15,435   
15,686   

15,396   
15,718   

15,537 
15,773 

4

 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
    
    
    
  
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIFEWAY FOODS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2022 and 2021
(In thousands)

Cash flows from operating activities:
Net income
Adjustments to reconcile net income to operating cash flow:

2022

2021

  $

924    $

Depreciation and amortization
Non-cash interest expense
Non-cash rent expense
Bad debt expense
Deferred revenue
Stock-based compensation
Deferred income taxes
Loss on sale of property and equipment

(Increase) decrease in operating assets:

Accounts receivable
Inventories
Refundable income taxes
Prepaid expenses and other current assets
Increase (decrease) in operating liabilities:

Accounts payable
Accrued expenses
Accrued income taxes

Net cash provided by operating activities

Cash flows from investing activities:
Purchases of property and equipment
Acquisition, net of cash acquired
Net cash used in investing activities

Cash flows from financing activities:

Purchase of treasury stock
Payment of deferred financing cost
Proceeds from note payable
Repayment of note payable

Net cash (used in) provided by financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period

Supplemental cash flow information:

Cash paid for income taxes, net of (refunds)
Cash paid for interest

Non-cash investing activities

Increase in right-of-use assets and operating lease obligations
Business acquisition escrow payable

2,972   
6   
–   
–   
(28)  
1,109   
(172)  
241   

(1,483)  
(1,345)  
300   
(191)  

1,945   
434   
(725)  
3,987   

(3,449)  
(580)  
(4,029)  

(3,997)  
–   
–   
(750)  
(4,747)  

(4,789)  
9,233   
4,444    $

1,121    $
247    $

83    $
–    $

  $

  $
  $

  $
  $

5

3,311 

2,873 
11 
1 
2 
(30)
1,144 
257 
88 

(1,931)
(1,356)
(313)
(91)

1,022 
504 
72 
5,564 

(1,922)
(5,220)
(7,142)

(1,583)
(32)
5,000 
(500)
2,885 

1,307 
7,926 
9,233 

2,288 
102 

45 
580