Quarterlytics / Magnolia Oil & Gas

Magnolia Oil & Gas

mgy · NYSE
Claim this profile
Ticker mgy
Exchange NYSE
Sector
Industry
Employees 11-50
← All annual reports
FY2021 Annual Report · Magnolia Oil & Gas
Sign in to download
Loading PDF…
Magnolia Oil & Gas Corporation
2021 Annual Report

From the Chairman

2021 was a defining year for Magnolia. Our accomplishments further solidified the strength 
of Magnolia’s business model and strategy while also marking some important milestones. We 
achieved several new company financial records, including pretax operating margins and net 
income and free cash flow, as well as reaching an important operational milestone at our 
Giddings asset. These strong results were a testament to the quality of our assets, the consistent 
principles of our business model, and the ownership mentality of our workforce.

2021 HIGHLIGHTS Higher product prices and our team’s continued focus on managing costs 
allowed us to deliver a pretax operating income margin of 56% for the full year 2021. Last 
year’s drilling program resulted in proved developed finding and development costs of $7.48 per boe, while replacing 
198% of our 2021 production. Consistent with our ongoing commitment to capital discipline, we spent just 28% of our 
EBITDAX (1) on drilling and completing wells, generating free cash flow(1) of $556 million for the year, while delivering 
full-year production growth of 7%. 

Importantly, we returned approximately 65% of that free cash to our shareholders. We repurchased more than 25 million 
shares, leading to a 10% reduction in our diluted share count. We also paid an inaugural semi-annual cash dividend of 
$0.08 per share, which we believe is safe and secure at $40 oil. Our board recently declared the second semi-annual 
dividend payment of $0.20 a share based on our full year 2021 financial results. Our cash position nearly doubled in 2021 
to $367 million, leaving us with about zero net debt at year’s end.

In terms of operational milestones, we successfully transitioned to full-field development at our Giddings asset during 
2021. Given our improved confidence in Giddings due to continued strong well performance, we added a second drilling 
rig in the field at mid-year. Giddings now represents more than half our proved reserves and production in addition to 
most of our key financial metrics. Much improved capital efficiency at Giddings over the last couple of years has helped 
to lower our finding costs and improve our overall operating margins. Our Operations team continues to implement 
efficiencies at Giddings, and we expect our production at the field to increase by more than 20% in 2022. 

2022 OUTLOOK We ended 2021 with positive momentum that should benefit Magnolia in 2022. We are very optimistic 
about our 2022 operational plan, which includes two operated drilling rigs biased toward further Giddings development 
with some Karnes drilling activity as well as drilling some appraisal wells at Giddings. Improvement in drilling times at 
Giddings along with further efficiencies will result in more wells and less capital for the same number of rigs. Thanks to 
our strong balance sheet, Magnolia fully captures current high product prices by remaining 100% unhedged. Our capital 
reinvestment this year will be well below our spending limit of 55% of EBITDAX at current product prices, providing 
high single-digit growth and generating significant free cash flow. Our goal is to continue to allocate a sizable portion of 
that free cash flow toward enhancing the existing business and improving our per share metrics. The combination of 
organic production growth and share reduction supports a growing dividend and Magnolia’s double-digit return 
investment proposition. 

SUSTAINING OUR FOCUS ON SAFETY AND DIVERSITY We recognize that operating a financially successful and growing 
enterprise comes with increased responsibility to share information about our business and our priorities in the areas of 
environmental stewardship, safety, workforce diversity, community outreach, and corporate governance. One important 
first step in that process was the release of our inaugural sustainability report in 2021, which provides an overview of 
Magnolia and our culture and describes the actions we have taken and results we have achieved in several ESG-related 
areas. We plan to build on the foundation established by this document in 2022 and beyond. 

We remain focused on executing what has proved to be a winning strategy. The components of that strategy – significant 
free cash flow generation; consistent organic production growth; high, full-cycle operating margins; a conservative 
leverage profile, and effective free cash reinvestment – helped us deliver a strong year in 2021, operationally and 
financially. We look forward to building on our accomplishments during 2022 and beyond. 

Sincerely,

Stephen I. Chazen
Chairman, President, and Chief Executive Officer

(1) Adjusted EBITDAX and free cash flow are non-GAAP financial measures. For a reconciliation of the most directly comparable GAAP measures refer to Annex A.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the year ended December 31, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 001-38083

Magnolia Oil & Gas Corporation

(Exact Name of Registrant as Specified in its Charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

Nine Greenway Plaza, Suite 1300

Houston, Texas

(Address of principal executive offices)

81-5365682
(I.R.S. Employer
Identification No.)

77046
(Zip Code)

Registrant’s telephone number, including area code: (713) 842-9050
Securities registered pursuant to section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock, par value $0.0001

MGY

New York Stock Exchange

Indicate  by  check  mark  if  the  registrant  is  a  well-known  seasoned  issuer,  as  defined  in  Rule  405  of  the  Securities 

Act.    Yes  ☒    No  ☐

Indicate  by  check  mark  if  the  registrant  is  not  required  to  file  reports  pursuant  to  Section  13  or  15(d)  of  the 

Act.    Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted 
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the 
registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller 
reporting  company,  or  an  emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller 
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer

☒

☐

Accelerated filer

Smaller reporting company

Emerging growth company

☐

☐

☐

  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period 

for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of

the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.
7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange 

Act).    Yes  ☐    No  ☒

The aggregate market value of the common stock held by non-affiliates of the registrant as of June 30, 2021, the last business 
day of the registrant’s most recently completed second fiscal quarter, was approximately $2.2 billion based on the closing price on that 
day on the New York Stock Exchange.

As  of  February  14,  2022,  there  were  183,744,299  shares  of  Class  A  Common  Stock,  $0.0001  par  value  per  share,  and 

42,839,982 shares of Class B Common Stock, $0.0001 par value per share, outstanding.

Documents Incorporated By Reference

Portions of the registrant’s definitive proxy statement for the 2022 Annual Meeting of Stockholders, to be filed no later than 
120 days after the end of the fiscal year to which this Annual Report on Form 10-K relates, are incorporated by reference into Part III 
of this Annual Report on Form 10-K.

Table of Contents

PART I.

Items 1 and 2. Business and Properties

Item 1A.

Item 1B.

Item 3.

Item 4.

Risk Factors

Unresolved Staff Comments

Legal Proceedings

Mine Safety Disclosures

Information About Magnolia’s Executive Officers and Directors

PART II.

Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of 
Equity Securities
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Quantitative and Qualitative Disclosures about Market Risk

Financial Statements and Supplementary Data

Changes in Disagreements with Accountants on Accounting and Financial Disclosure

Controls and Procedures

Other Information

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Directors, Executive Officers and Corporate Governance

Executive Compensation

PART III.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence

Principal Accountant Fees and Services

Exhibits and Financial Statement Schedules

Form 10-K Summary

PART IV.

Item 5.

Item 7. 

Item 7A.

Item 8.

Item 9. 

Item 9A. 

Item 9B. 

Item 9C.

Item 10.

Item 11.

Item 12.
Item 13. 

Item 14. 

Item 15.

Item 16.

Signatures

Page

5

16

28

28

28

28

30

32

40

41

72

72

73

73

73

73

73

73

74

75

78

79

GLOSSARY OF OIL AND NATURAL GAS TERMS

The following are abbreviations and definitions of certain terms used in this document, some of which are commonly used in 

the oil and gas industry:

“Bbl.” One stock tank barrel, of 42 U.S. gallons liquid volume, used herein in reference to crude oil, condensate, natural gas 

liquids, or water.

“Bbls/d.” Stock tank barrels per day.

“Bcf.” billion cubic feet of natural gas.

“boe.” Barrels of oil equivalent. One boe is equal to one Bbl, six thousand cubic feet of natural gas, or 42 gallons of natural 

gas liquids. Based on approximate energy equivalency.

“boe/d.” Barrels of oil equivalent per day.

“British Thermal Unit or Btu.” The quantity of heat required to raise the temperature of a one-pound mass of water by one 

degree Fahrenheit.

“DD&A.” Depletion, depreciation, and amortization.

“Developed  acreage.”  The  number  of  acres  that  are  allocated  or  assignable  to  productive  wells  or  wells  capable  of 

production.

“Development well.” A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic 

horizon known to be productive.

“Dry well.” A well that is determined to be incapable of producing either oil or natural gas in sufficient quantities to justify 

completion as an oil and natural gas well.

“Exploratory well.” A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of 

oil or natural gas in another reservoir.

“Field.”  An  area  consisting  of  a  single  reservoir  or  multiple  reservoirs  all  grouped  on  or  related  to  the  same  individual 
geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically 
by  intervening  impervious,  strata,  or  laterally  by  local  geologic  barriers,  or  by  both.  Reservoirs  that  are  associated  by  being  in 
overlapping  or  adjacent  fields  may  be  treated  as  a  single  or  common  operational  field.  The  geological  terms  structural  feature  and 
stratigraphic  condition  are  intended  to  identify  localized  geological  features  as  opposed  to  the  broader  terms  of  basins,  trends, 
provinces, plays, areas-of-interest, etc.

“Formation.” A layer of rock which has distinct characteristics that differs from nearby rock.

“Gross acres or gross wells.” Gross acres or gross wells are the total acres or wells in which all or part of the working interest 

is owned.

“Henry  Hub.”  A  distribution  hub  in  Louisiana  that  serves  as  the  delivery  location  for  natural  gas  futures  contracts  on  the 

NYMEX.

“Horizontal drilling.” A drilling technique used in certain formations where a well is drilled vertically to a certain depth and 

then drilled at an angle within a specified interval.

“MBbls.” One thousand barrels of crude oil, condensate or NGLs.

“Mboe/d.” Thousand barrels of oil equivalent per day.

“Mcf.” One thousand cubic feet of natural gas.

“Mcf/d.” Thousand cubic feet of natural gas per day.

“MMboe.” Million barrels of oil equivalent.

1

“MMBtu.” One million British thermal units.

“MMBtu/d.” Million British thermal units per day.

“MMcf.” One million cubic feet of natural gas.

“NGL” or “NGLs.” Natural gas liquids. Hydrocarbons found in natural gas which may be extracted as purity products such as 

ethane, propane, isobutane and normal butane, and natural gasoline.

“Net acres or net wells.” The sum of fractional working interests owned in gross acres or gross wells. 

“NYMEX.” The New York Mercantile Exchange.

 “Productive well.” An exploratory, development, or extension well that is not a dry well. Productive wells include producing 

wells and wells mechanically capable of production.

“Proved developed reserves.” Proved oil and natural gas reserves that can be expected to be recovered through existing wells 
with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost 
of a new well.

“Proved  reserves.”  Those  quantities  of  oil  and  natural  gas,  which,  by  analysis  of  geoscience  and  engineering  data,  can  be 
estimated  with  reasonable  certainty  to  be  economically  producible—from  a  given  date  forward,  from  known  reservoirs,  and  under 
existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right 
to  operate  expire,  unless  evidence  indicates  that  renewal  is  reasonably  certain,  regardless  of  whether  deterministic  or  probabilistic 
methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably 
certain that it will commence the project within a reasonable time.

“Proved  undeveloped  reserves.”  Proved  oil  and  natural  gas  reserves  that  are  expected  to  be  recovered  from  new  wells  on 
undrilled  acreage  or  from  existing  wells  where  a  relatively  major  expenditure  is  required  for  recompletion.  Reserves  on  undrilled 
acreage  are  limited  to  those  directly  offsetting  development  spacing  areas  that  are  reasonably  certain  of  production  when  drilled, 
unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. 
Undrilled locations can be classified as undeveloped reserves only if a plan has been adopted indicating that they are scheduled to be 
drilled within five years, unless the specific circumstances justify a longer time. 

  “Reservoir.”  A  porous  and  permeable  underground  formation  containing  a  natural  accumulation  of  producible  oil  and/or 

natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

“Standardized  measure.”  Discounted  future  net  cash  flows  estimated  by  applying  the  12-month  unweighted  arithmetic 
average  of  the  first-day-of-the-month  price  for  the  preceding  12  months  to  the  estimated  future  production  of  year‑end  proved 
reserves.  Future  cash  inflows  are  reduced  by  estimated  future  production  and  development  costs  based  on  period‑end  costs  to 
determine pre‑tax cash inflows. Future income taxes, if applicable, are computed by applying the statutory tax rate to the excess of 
pre‑tax cash inflows over  Magnolia’s tax  basis  in the natural gas and oil properties. Future net cash inflows after income taxes are 
discounted using a 10% annual discount rate.

 “Undeveloped acreage.” Lease acreage on which wells have not been drilled or completed to a point that would permit the 

production of commercial quantities of oil, natural gas, and NGLs regardless of whether such acreage contains proved reserves.

“Unit.”  The  joining  of  all  or  substantially  all  interests  in  a  reservoir  or  field,  rather  than  a  single  tract,  to  provide  for 

development and operation without regard to separate property interests. Also, the area covered by a unitization agreement.

 “Working interest.” The right granted to the lessee of a property to explore for, to produce, and to own natural gas or other 
minerals.  The  working  interest  owners  bear  the  exploration,  development,  and  operating  costs  on  either  a  cash,  penalty,  or  carried 
basis.

“WTI.” West Texas Intermediate light sweet crude oil.

2

GLOSSARY OF CERTAIN OTHER TERMS AND CONVENTIONS USED HEREIN

The following are definitions of certain other terms and conventions that are used in this Annual Report on Form 10-K:

The  “Company”  or  “Magnolia.”  Magnolia  Oil  &  Gas  Corporation  (either  individually  or  together  with  its  consolidated 
subsidiaries, as the context requires, including Magnolia Intermediate, Magnolia LLC, Magnolia Operating, and Magnolia Oil & Gas 
Finance Corp.).

“Magnolia Intermediate.” Magnolia Oil & Gas Intermediate LLC.

“Magnolia LLC.” Magnolia Oil & Gas Parent LLC.

“Magnolia LLC Units.” Units representing limited liability company interests in Magnolia LLC.

“Magnolia Operating.” Magnolia Oil & Gas Operating LLC.

“EnerVest.” EnerVest, Ltd.

“EVOC.” EnerVest Operating, L.L.C.

“Giddings Assets.” Certain right, title, and interest in certain oil and natural gas assets located primarily in the Giddings area 

of the Austin Chalk formation.

“Karnes County Assets.” Certain right, title, and interest in certain oil and natural gas assets located primarily in the Karnes 

County portion of the Eagle Ford Shale formation in South Texas.

“Business Combination.” The acquisition, which closed on July 31, 2018, of the Karnes County Assets; the Giddings Assets; 

and a 35% membership interest in Ironwood Eagle Ford Midstream, LLC.

“Class A Common Stock.” Magnolia’s Class A Common Stock, par value $0.0001 per share.

“Class B Common Stock.” Magnolia’s Class B Common Stock, par value $0.0001 per share.

“Closing Date.” July 31, 2018.

“Issuers.” Magnolia Operating and Magnolia Oil & Gas Finance Corp., a wholly owned subsidiary of Magnolia Operating, 

as it relates to the 2026 Senior Notes.

“Magnolia LLC Unit Holders.” EnerVest Energy Institutional Fund XIV-A, L.P., a Delaware limited partnership, EnerVest 
Energy  Institutional  Fund  XIV-WIC,  L.P.,  a  Delaware  limited  partnership,  EnerVest  Energy  Institutional  Fund  XIV-2A,  L.P.,  a 
Delaware  limited  partnership,  EnerVest  Energy  Institutional  Fund  XIV-3A,  L.P.,  a  Delaware  limited  partnership,  and  EnerVest 
Energy Institutional Fund XIV-C-AIV, L.P., a Delaware limited partnership.

“Non-Compete.”  That  certain  Non-Competition  Agreement,  dated  as  of  July  31,  2018,  by  and  between  the  Company  and 
EnerVest,  pursuant  to  which  EnerVest  and  certain  of  its  affiliates  were  restricted  from  competing  with  the  Company  in  certain 
counties comprising the Eagle Ford Shale.

“RBL Facility.” Senior secured reserve-based revolving credit facility.

“2026 Senior Notes.” 6.0% Senior Notes due 2026.

“Services  Agreement.”  That  certain  Services  Agreement,  as  amended,  dated  as  of  July  31,  2018,  by  and  between  the 
Company, Magnolia Operating, and EVOC, pursuant to which EVOC provided certain services to the Company as described in the 
agreement.

“Stockholder  Agreement.”  The  Stockholder  Agreement,  dated  as  of  July  31,  2018,  by  and  between  the  Company  and  the 

other parties thereto.

3

FORWARD-LOOKING STATEMENTS 

This  report  includes  “forward-looking  statements”  within  the  meaning  of  Section  27A  of  the  Securities  Act  of  1933,  as 
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts 
included or incorporated by reference in this report, including, without limitation, statements regarding the Company’s future financial 
position,  business  strategy,  budgets,  projected  revenues,  projected  costs,  and  plans  and  objectives  of  management  for  future 
operations,  are  forward-looking  statements.  Such  forward-looking  statements  are  based  on  the  beliefs  of  management,  as  well  as 
assumptions  made  by,  and  information  currently  available  to,  the  Company’s  management.  In  addition,  forward-looking  statements 
generally can be identified by the use of forward-looking terminology such as “may,” “will,” “could,” “expect,” “intend,” “project,” 
“estimate,”  “anticipate,”  “plan,”  “believe,”  or  “continue”  or  similar  terminology.  Although  Magnolia  believes  that  the  expectations 
reflected in such forward-looking statements are reasonable, the Company can give no assurance that such expectations will prove to 
have been correct. Important factors that could cause actual results to differ materially from the Company’s expectations include, but 
are not limited to:

•

•

•

•

•

•

•

•

•

•

the length, scope, and severity of the ongoing coronavirus disease 2019 (“COVID-19”) pandemic, including the emergence and 
spread of variant strains of COVID-19, including the effects of related public health concerns and the impact of continued or 
new actions taken by governmental authorities and other third parties in response to the pandemic and its impact on commodity 
prices and supply and demand considerations;

legislative, regulatory, or policy changes, including those following the change in presidential administrations;

the market prices of oil, natural gas, natural gas liquids (“NGLs”), and other products or services;

the supply and demand for oil, natural gas, NGLs, and other products or services;

production and reserve levels;

the timing and extent of the Company’s success in discovering, developing, producing and estimating reserves;

drilling risks;

economic and competitive conditions;

the availability of capital resources;

capital expenditures and other contractual obligations;

• weather conditions;

•

•

•

•

•

•

•

inflation rates;

the availability of goods and services;

cyber attacks;

occurrence of property acquisitions or divestitures;

the integration of acquisitions;

the securities or capital markets and related risks such as general credit, liquidity, market, and interest-rate risks; and

other factors disclosed in this Annual Report on Form 10-K, including under Items 1 and 2 - Business and Properties, Item 1A - 
Risk  Factors,  Item  7  -  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations,  Item  7A  - 
Quantitative and Qualitative Disclosures About Market Risk.

All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on its behalf, are 
expressly qualified in their entirety by the cautionary statements. Except as required by law, Magnolia assumes no duty to update or 
revise its forward-looking statements based on changes in internal estimates or expectations or otherwise.

4

Items 1 and 2. Business and Properties

Overview

PART I 

Magnolia Oil & Gas Corporation (either individually or together with its consolidated subsidiaries, as the context requires, 
the “Company” or “Magnolia”) is an independent oil and natural gas company engaged in the acquisition, development, exploration, 
and production of oil, natural gas, and natural gas liquid (“NGL”) reserves. The Company’s oil and natural gas properties are located 
primarily in Karnes County and the Giddings area in South Texas, where the Company targets the Eagle Ford Shale and Austin Chalk 
formations. 

On  July  31,  2018,  Magnolia  consummated  its  initial  business  combination  (the  “Business  Combination”)  through  its 
acquisition of the Karnes County Assets, the Giddings Assets, and a 35.0% membership interest in Ironwood Eagle Ford Midstream, 
LLC,  which  owns  an  Eagle  Ford  gathering  system,  each  with  certain  affiliates  of  EnerVest.  As  of  December  31,  2021,  Magnolia 
owned  a  78.4%  interest  in  Magnolia  Oil  &  Gas  Parent  LLC  (“Magnolia  LLC”),  which  owns  the  assets  acquired  in  the  Business 
Combination.

In  connection  with  the  Business  Combination,  Magnolia  entered  into  the  Services  Agreement  with  EVOC,  an  affiliate  of 
EnerVest, pursuant to which EVOC operated Magnolia’s assets under the direction of Magnolia’s management by providing services 
substantially  identical  to  the  services  historically  provided  by  EVOC  in  operating  the  assets  Magnolia  acquired  in  the  Business 
Combination,  including  administrative,  back  office,  and  day-to-day  field-level  services  reasonably  necessary  to  operate  the 
Company’s business, subject to certain exceptions. On August 1, 2020, the Company provided written notice to EVOC of its intent to 
terminate  the  Services  Agreement.  Pursuant  to  the  Services  Agreement,  EVOC  continued  to  provide  services  during  the  transition, 
which was completed on June 30, 2021.

Available Information

Magnolia, which is incorporated in Delaware, has its principal executive offices located at Nine Greenway Plaza Suite 1300, 

Houston, Texas 77046. Magnolia’s website is located at www.magnoliaoilgas.com.

Magnolia furnishes or files with the Securities and Exchange Commission (the “SEC”) its Annual Reports on Form 10-K, its 
Quarterly Reports  on Form  10-Q,  and  its  Current  Reports on Form 8-K.  Magnolia makes  these documents available free of charge 
at www.magnoliaoilgas.com under the “Investors” tab as soon as reasonably practicable after they are filed or furnished with the SEC. 
Information on Magnolia’s website is not incorporated by reference into this Annual Report on Form 10-K or any of the Company’s 
other filings with the SEC.

Magnolia’s  Class  A  Common  Stock,  par  value  $0.0001  per  share,  is  listed  and  traded  on  the  New  York  Stock  Exchange 

(“NYSE”) under the symbol “MGY.”

Strategy

Magnolia’s  business  model  prioritizes  free  cash  flow,  financial  stability,  and  prudent  capital  allocation,  and  is  designed  to 
withstand  challenging  environments.  The  Company’s  ongoing  plan  is  to  spend  within  cash  flow  on  drilling  and  completing  wells 
while  maintaining  low  leverage.  The  Company  is  well  positioned  to  reduce  or  increase  operations  given  the  significant  flexibility 
within its capital program as the Company has no long-term service obligations.

The Company’s long-term strategy is centered around the following value creation principles:

generate moderate annual organic production growth,

•
• maintain an efficient capital program with short economic paybacks,
• maintain a conservative financial leverage profile,
generate high full-cycle operating margins, 
•
generate significant free cash flow after capital expenditures, and
•
effectively reinvest free cash flow to maximize shareholder returns.
•

For additional detail regarding the Company’s 2021 results, strategy, and its capital resources and liquidity, please see Item 7 

- Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-K.

5

Segment Information and Geographic Area

The Company operates in one reportable segment engaged in the acquisition, development, exploration, and production of oil 
and natural gas properties located in the United States. Magnolia’s operations are conducted primarily in one geographic area of the 
United States. Magnolia’s oil and natural gas properties are located primarily in the Karnes and Giddings areas in South Texas where 
the Company primarily targets the Eagle Ford Shale and the Austin Chalk formations. Additional data and discussion are provided in 
Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report on Form 10-
K.

Properties

As  of  December  31,  2021,  Magnolia’s  assets  consisted  of  a  total  leasehold  position  of  683,145  gross  (471,263  net)  acres, 
including  43,511  gross  (23,785  net)  acres  in  the  Karnes  area  and  639,634  gross  (447,478  net)  acres  in  the  Giddings  area.  As  of 
December  31,  2021,  Magnolia  had  2,011  gross  (1,292  net)  wells  with  total  production  of  66.0  Mboe/d  for  the  year  ended 
December 31, 2021. During 2021, Magnolia operated one rig exclusively in the Giddings area, and one rig in both the Karnes and 
Giddings  areas.  Approximately  46%,  30%,  and  24%  of  production  from  Magnolia’s  assets  was  attributable  to  oil,  natural  gas,  and 
NGLs, respectively, for the year ended December 31, 2021. 

The Karnes County Assets are located in Karnes, Gonzales, DeWitt, and Atascosa Counties, Texas, in the core of the Eagle 
Ford  Shale.  The  acreage  comprising  the  Karnes  County  Assets  also  includes  the  Austin  Chalk  formation  overlying  the  Eagle  Ford 
Shale. The Austin Chalk formation has shown itself to be an independent reservoir from the Eagle Ford Shale and represents a very 
attractive  development  target.  The  Karnes  County  Assets  include  a  well-known,  low-risk  acreage  position  that  has  been  developed 
with a focus on maximizing returns and improving operational efficiencies.

The Giddings Assets are located in Austin, Brazos, Burleson, Fayette, Lee, Grimes, Montgomery, and Washington Counties, 
Texas.  The  Austin  Chalk  formation  produces  along  a  northeast-to-southwest  trend  that  is  approximately  parallel  to  the  Texas  Gulf 
Coast. There are several notable producing areas along the Austin Chalk trend, the largest of which is the Giddings area. The Giddings 
area has seen two major drilling cycles. The first cycle began in the late 1970s and into the early 1980s and consisted primarily of 
vertical  well  drilling.  The  second  cycle  ran  through  much  of  the  1990s  and  involved  primarily  horizontal  well  drilling.  Recent 
improvements  in  drilling  and  completion  technologies  have  unlocked  new  development  opportunities  in  the  Giddings  area.  Wells 
drilled  in  recent  years  have  helped  to  substantiate  the  strong  economic  viability  of  new  drilling  activity  across  the  Giddings  area. 
Future development results may allow for further expansion of existing location inventory throughout the leasehold.

Reserve Data

Estimated Proved Reserves

The  estimates  of  Magnolia’s  proved  oil  and  natural  gas  reserves  included  in  this  Annual  Report  on  Form  10-K  are  as  of 
December 31, 2021. The majority of the Company’s proved reserves volumes, approximately 98%, are based on evaluations prepared 
by the independent petroleum  engineering firm of Miller and Lents, in accordance  with Standards  Pertaining to the  Estimating  and 
Auditing  of  Oil  and  Gas  Reserves  Information  promulgated  by  the  Society  of  Petroleum  Engineers  and  definitions  and  guidelines 
established by the SEC. Miller and Lents was selected for its historical experience and expertise in evaluating hydrocarbon resources.

Proved  oil  and  natural  gas  reserves  are  those  quantities  of  oil  and  natural  gas,  which,  by  analysis  of  geoscience  and 
engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known 
reservoirs,  and  under  existing  economic  conditions,  operating  methods,  and  government  regulations—prior  to  the  time  at  which 
contracts  providing  the  right  to  operate  expire,  unless  evidence  indicates  that  renewal  is  reasonably  certain,  regardless  of  whether 
deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or 
the operator must be reasonably certain that it will commence the project within a reasonable time. Oil and natural gas prices applied 
in  estimating  proved  reserves  are  determined  using  an  unweighted  arithmetic  average  of  the  first-day-of-the-month  price  for  the 
trailing historical 12 months.

Proved reserves are sub-divided into two categories, proved developed and proved undeveloped. Proved developed reserves 
are volumes that can be expected to be recovered through existing wells with existing equipment and operating methods or where the 
cost of the required equipment is relatively minor compared to the cost of a new well. Proved undeveloped reserves are volumes that 
are  expected  to  be  recovered  from  new  wells  on  undrilled  acreage  or  from  existing  wells  where  a  relatively  major  expenditure  is 
required  for  recompletion.  Proved  undeveloped  reserves  on  undrilled  acreage  are  limited  to  those  directly  offsetting  development 
spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes 
reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as undeveloped reserves only 
if a plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a 

6

longer time. All of Magnolia’s proved undeveloped reserves as of December 31, 2021, that are included in this Annual Report, are 
planned to be developed within one year.

The technical and economic data used to estimate proved reserves include, but are not limited to, well logs, geologic maps, 
well-test data, production data, well data, historical price and cost information, and property ownership interests. This technical data, 
together  with  standard  engineering  and  geoscience  methods,  or  a  combination  of  methods,  including  performance  analysis,  decline 
curve methods, volumetric analysis, and assessment of analogues, are applied to estimate proved reserves.

The  proved  developed  reserves  per  well  are  estimated  by  applying  performance  analysis  and  decline  curve  methods.  For 
proved developed wells that lack adequate production history, reserves were estimated using performance-based type curves and offset 
location analogues. Proved undeveloped reserves are estimated by using a combination of geologic and engineering data for planned 
drilling  locations.  Performance  data  along  with  log  and  core  data  was  used  to  delineate  consistent,  continuous  reservoir  and 
performance  characteristics  in  core  areas  of  development  to  identify  areas  of  technical  certainty  that  meets  the  criteria  for  proved 
reserves. Performance based type curves are applied to forecast proved undeveloped well performance.

Preparation of Oil and Natural Gas Reserve Information

Magnolia’s  Director  of  Reserves,  Peter  Corbeil,  is  the  technical  person  primarily  responsible  for  overseeing  the  internal 
reserves estimation process. Mr. Corbeil has more than 20 years of oil and gas industry experience in reservoir engineering, reserves 
assessment, field development, and technical management. His experience prior to joining Magnolia includes tenures in the corporate 
reserve  groups  at  three  large  and  diversified  oil  and  gas  companies.  He  holds  a  Bachelor  of  Engineering  degree  and  a  Master  of 
Business Administration degree and is a member of the Society of Petroleum Engineers.

The  Director  of  Reserves  works  closely  with  Magnolia’s  petroleum  engineers  and  geoscience  professionals  to  ensure  the 
integrity, accuracy, and timeliness of the data furnished to Miller and Lents for the preparation of their reserve reports. Periodically, 
Magnolia’s  internal  staff  meets  with  the  independent  reserves  engineers  to  review  properties,  methods,  and  assumptions  used  to 
prepare reserve estimates for Magnolia’s assets.

The reserve reports were prepared by Miller and Lents’ team of geologists and reservoir engineers who integrate geological, 
geophysical, engineering, and economic data to produce reserve estimates and economic forecasts. The process to prepare Magnolia’s 
proved reserves as of December 31, 2021 was supervised by Jennifer A. Godbold, Senior Vice President and an officer of Miller and 
Lents.  Ms.  Godbold  is  a  professionally  qualified  licensed  Professional  Engineer  in  the  State  of  Texas  with  more  than  10  years  of 
relevant experience in the estimation, assessment, and evaluation of oil and natural gas reserves.

Reserves estimation involves a degree of uncertainty and estimating volumes of economically recoverable oil and natural gas 
that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of 
engineering  and  geological  interpretation.  As  a  result,  the  estimates  of  different  engineers  often  vary.  In  addition,  the  results  of 
drilling, testing, and production may justify revisions of such estimates. Accordingly, reserve estimates often differ from the quantities 
of  oil,  natural  gas,  and  NGLs  that  are  ultimately  recovered.  Estimates  of  economically  recoverable  oil,  natural  gas,  NGLs,  and  of 
future net revenues are based on a number of variables and assumptions, all of which may vary from actual results, including geologic 
interpretation,  prices,  future  production  rates,  and  costs.  Please  refer  to  the  Company’s  “Risk  Factors”  in  Item  1A  in  this  Annual 
Report on Form 10-K.

7

Proved Reserves

The  following  table  presents  Magnolia’s  estimated  net  proved  oil  and  natural  gas  reserves  as  of  December  31,  2021.  This 
table shows reserves on a boe basis in which natural gas is converted to an equivalent barrel of oil based on a ratio of six Mcf to one 
Bbl. This ratio is not reflective of the current price ratio between the two products. The proved undeveloped reserves volumes in the 
table below are expected to be converted to proved developed reserves within one year.

Proved reserves
Total proved developed
Total proved undeveloped
Total proved reserves

Development of Proved Undeveloped Reserves

December 31, 2021

Oil 
(MMBbls)

Natural Gas 
(Bcf)

NGLs 
(MMBbls)

Total 
(MMboe)

46.7 
12.0 

58.7 

216.3 
39.1 

255.4 

27.1 
7.0 

34.1 

109.8 
25.6 

135.4 

As  of  December  31,  2021,  the  proved  undeveloped  reserves  volumes  are  expected  to  be  converted  to  proved  developed 
reserves  within  one  year.  The  following  table  summarizes  the  changes  in  Magnolia’s  proved  undeveloped  reserves  during  the  year 
ended December 31, 2021:

Proved undeveloped reserves at January 1, 2021
Conversions into proved developed reserves
Extensions
Acquisitions

Revisions of previous estimates
Proved undeveloped reserves at December 31, 2021

Total (MMboe)

26.5 
(20.0) 
22.4 

— 
(3.3) 

25.6 

As  of  December  31,  2021,  Magnolia’s  assets  contained  approximately  25.6  MMboe  of  proved  undeveloped  reserves, 
consisting  of  12.0  MMBbls  of  oil,  39.1  Bcf  of  natural  gas,  and  7.0  MMBbls  of  NGLs.  The  Company’s  total  estimated  proved 
undeveloped  reserves  marginally  decreased  by  0.9  MMboe  during  the  year  ended  December  31,  2021.  Magnolia  converted  20.0
MMboe  of  proved  undeveloped  reserves  to  proved  developed  reserves  as  a  result  of  drilling  activities  completed  during  2021. 
Extensions of 22.4 MMboe resulted from the planned drilling program. A downward revision of 3.3 MMboe to proved undeveloped 
reserves was comprised of  a downward revision of 6.3 MMboe related to optimizing development activity, partially offset by positive 
revisions of 2.8 MMboe due to infill drilling in the Karnes County Assets and 0.2 MMboe due to higher commodity prices.

During the year ended December 31, 2021, Magnolia incurred costs of approximately $82.9 million to convert the reserves 

associated with 23 of its net proved undeveloped locations to 20.0 MMboe of proved developed reserves.

Drilling Statistics

The  following  table  describes  new  development  and  exploratory  wells  drilled  within  Magnolia’s  assets  during  the  years 
ended December 31, 2021, 2020, and 2019. The information should not be considered indicative of future performance, nor should it 
be  assumed  that  there  is  necessarily  any  correlation  among  the  number  of  productive  wells  drilled,  quantities  of  reserves  found,  or 
economic value. A dry well is a well that proves to be incapable of producing either oil or natural gas in sufficient quantities to justify 
completion as an oil and natural gas well. A productive well is an exploratory, development, or extension well that is not a dry well. 
Productive  wells  include  producing  wells  and  wells  mechanically  capable  of  production.  Completion  refers  to  installation  of 
permanent equipment for production of oil or natural gas, or, in the case of a dry well, to reporting to the appropriate authority that the 
well has been abandoned. As of December 31, 2021, 32 gross (15 net) wells were in various stages of completion. As of December 31, 
2021, Magnolia was running a two-rig program.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net exploratory wells

Productive

Dry

Net development wells

Productive

Dry

Net total wells

Productive

Dry

Total

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

— 

— 

— 

42 

— 

42 

42 

— 

42 

— 

— 

— 

44 

— 

44 

44 

— 

44 

— 

— 

— 

76 

— 

76 

76 

— 

76 

Productive Oil and Natural Gas Wells

Productive  wells  consist  of  exploratory,  development,  or  extension  wells  that  are  not  dry  wells.  Productive  wells  include 
producing  wells  and  wells  mechanically  capable  of  production.  Gross  wells  are  the  total  number  of  productive  wells  in  which 
Magnolia owns a working interest, and net wells are the sum of the fractional working interests of gross wells. The following table sets 
forth information relating to the productive wells in which Magnolia owned a working interest as of December 31, 2021.

Gross

Net

Production, Pricing, and Lease Operating Cost Data

Oil

Natural Gas

Total

1,533 

877 

478 

415 

2,011 

1,292 

The following table describes, for each of the last three fiscal years, oil, natural gas, and NGL production volumes, average 
lease operating costs per boe (including transportation costs, but excluding severance and other taxes), and average sales prices related 
to Magnolia’s operations:

Production

Crude oil (MMBbls)
Natural gas (Bcf)
Natural gas liquids (MMBbls)

Average lease operating costs per boe

Average sales price

Crude oil (per barrel)

Natural gas (per Mcf)

Natural gas liquids (per barrel)

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

11.2 
43.4 
5.7 

11.6 
39.4 
4.4 

5.75  $ 

5.07  $ 

66.83  $ 

36.31  $ 

3.97 

27.84 

1.79 

11.10 

12.9 
41.3 
4.6 

5.52 

60.29 

2.33 

15.17 

$ 

$ 

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross and Net Undeveloped and Developed Acreage

The following table sets forth certain information regarding the total developed and undeveloped acreage in which Magnolia 

held an interest as of December 31, 2021:

Gross

Net

Undeveloped Acreage Expirations

Undeveloped

Acreage

Developed

58,655 

44,576 

624,490 

426,687 

Total

683,145 

471,263 

As of December 31, 2021, Magnolia’s total undeveloped acres across its assets that will expire in 2022, 2023, and 2024 are 
3,713  gross  (2,770  net),  2,612  gross  (2,316  net),  and  2,056  gross  (1,600  net)  acres,  respectively,  unless  production  is  established 
within the spacing units covering the acreage prior to the expiration dates or unless such leasehold rights are extended or renewed. 
There are no significant expirations after 2024.

Delivery Commitments

The  Giddings  Assets  are  subject  to  a  contract  with  a  third-party  midstream  company  that  provides  for  firm  pipeline 
transportation for a portion of the natural gas produced from the Giddings Assets. Under this contract, Magnolia currently has reserved 
firm capacity of up to 30,000 MMBtu/d, which amount Magnolia has the right to reduce during the term of the agreement based on 
current  capacity  requirements.  This  contract  requires  Magnolia  to  pay  a  pipeline  demand  fee  for  the  reserved  capacity  amount. 
Magnolia  expects  to  fulfill  this  commitment  with  existing  proved  developed  and  proved  undeveloped  reserves,  which  are  regularly 
monitored  to  ensure  sufficient  availability.  In  addition,  Magnolia  monitors  current  production,  anticipated  future  production,  and 
future development plans in order to meet its commitments.

Operations

Facilities

Production  facilities  related  to  Magnolia’s  assets  are  located  near  producing  wells  and  consist  of  storage  tanks,  two-phase 
and/or three-phase separation equipment, flowlines, metering equipment, emissions control equipment, leased compressors, and safety 
systems. Predominant artificial lift methods include gas lift, rod pump lift, and plunger lift.

The Karnes County Assets include access to a crude oil gathering system and access to natural gas gathering systems. 

Magnolia is subject to the terms of a crude oil gathering agreement with Ironwood Eagle Ford Midstream, LLC that expires in July 
2027, which allows oil production to be delivered and sold to various crude oil refining markets on a competitive pricing basis. The 
majority of natural gas production related to the Karnes County Assets is currently processed to collect NGLs. Produced natural gas 
and NGLs are sold to third-party natural gas processors. 

The Giddings Assets include access to natural gas gathering systems, which allows production to be delivered to third-party 
natural gas processors. The majority of natural gas production related to the Giddings Assets is currently processed to collect NGLs. 
Produced natural gas and NGLs are sold to third-party natural gas processors as well as various intrastate and interstate markets on a 
competitive pricing basis. The Giddings Assets also include a saltwater disposal well that handles a small portion of water production 
from the Giddings Assets.

Marketing and Customers

For the year ended December 31, 2021, four customers, including their subsidiaries, accounted for 22%, 15%, 15%, and 11%, 
respectively, of the Company’s combined oil, natural gas, and NGL revenue. For the year ended December 31, 2020, three customers, 
including their subsidiaries, accounted for 40%, 17%, and 12%, respectively, of the Company’s combined oil, natural gas, and NGL 
revenue.  For  the  year  ended  December  31,  2019,  three  customers,  including  their  subsidiaries,  accounted  for  43%,  19%,  and  10%, 
respectively, of the Company’s combined oil, natural gas, and NGL revenue.

No other purchaser accounted for 10% or more of Magnolia’s revenue on a combined basis in each respective period. Please 
see “Risk Factors—Magnolia depends upon a small number of significant purchasers for the sale of most of its oil, natural gas, and 

10

 
 
 
 
 
 
NGL production. The loss of one or more of such purchasers could, among other factors, limit Magnolia’s access to suitable markets 
for the oil, natural gas, and NGLs it produces.” in Item 1A in this Annual Report on Form 10-K for more information.

The  natural  gas  production  from  the  Giddings  Assets  is  gathered  and  processed  under  acreage  dedications  with  two  third-
party  midstream  companies.  The  natural  gas  plant  residue  volumes  are  sold  either  to  natural  gas  processors  or  various  third  parties 
utilizing the firm transportation agreement described under “Delivery Commitments.” Residue sales utilizing the firm transportation 
are at market prices with terms of 12 months or less. The NGL production extracted from the Giddings Assets is sold to third parties 
pursuant  to  purchase  agreements  with  varying  terms  at  market  prices.  Magnolia  sells  the  majority  of  the  oil  production  from  the 
Giddings  Assets  to  three  third  parties  at  market  prices,  with  such  purchasers  transporting  the  oil  from  the  lease  via  trucks  under 
contracts of 12 months or less. The remainder of the oil production from the Giddings Assets is sold to various third-party purchasers 
at market prices under contracts with terms of 12 months or less.

In addition, Magnolia sells the natural gas production from the Karnes County Assets to various third parties pursuant to the 
terms  of  multiple  natural  gas  processing  and  purchase  contracts  of  varying  terms.  Such  natural  gas  production  is  gathered  and 
processed  under  agreements  with  terms  ranging  from  month-to-month  to  the  life  of  the  applicable  lease  agreements.  Magnolia 
transports the majority of its crude oil production from the Karnes County Assets on a gathering agreement with Ironwood Eagle Ford 
Midstream, LLC that expires in July 2027, which provides an outlet for Magnolia to sell oil production via pipeline from the Karnes 
County  Assets  to  third-party  purchasers  at  market  prices.  The  remaining  oil  production  is  transported  from  the  lease  via  trucks  at 
market prices with terms of 12 months or less. The NGL production from the Karnes County Assets is sold to midstream natural gas 
processors in the Eagle Ford area.

Competition

The oil and gas industry is a highly competitive environment and Magnolia competes with both major integrated and other 
independent oil and gas companies in all aspects of the Company’s business to explore, develop, and operate its properties and market 
its production. Competitive conditions may be affected by future legislation and regulations as the United States develops new energy 
and  climate-related  policies.  In  addition,  some  of  Magnolia’s  competitors  may  have  a  competitive  advantage  when  responding  to 
factors  that  affect  demand  for  oil  and  natural  gas  production,  such  as  changing  prices,  domestic  and  foreign  political  conditions, 
weather  conditions,  the  proximity  and  capacity  of  natural  gas  pipelines  and  other  transportation  facilities,  and  overall  economic 
conditions.  Magnolia  also  faces  indirect  competition  from  alternative  energy  sources,  including  wind,  solar,  and  electric  power. 
Magnolia’s ability to acquire additional prospects and to find and develop reserves in the future will depend on the Company’s ability 
to evaluate and select suitable properties and to consummate transactions in a highly competitive environment.

Regulation

Environmental, Health and Safety Matters

Oil and natural gas operations are substantially affected by federal, state, and local laws and regulations. In particular, oil and 
natural  gas  production  and  related  operations  are,  or  have  been,  subject  to  price  controls,  taxes,  and  numerous  other  laws  and 
regulations. All of the jurisdictions in which Magnolia’s assets are located have statutory provisions regulating the development and 
production of oil and natural gas. These laws and regulations can impose recordkeeping, monitoring, and reporting requirements or 
other operational constraints on the Company’s business, including operational controls for minimizing pollution, costs to remediate 
releases  of  regulated  substances,  including  crude  oil,  into  the  environment,  or  costs  to  remediate  sites  to  which  the  Company  sent 
regulated  substances  for  disposal.  In  some  cases,  these  laws  can  impose  strict  liability  for  the  entire  cost  of  clean-up  on  any 
responsible party without regard to negligence or fault and impose liability on the Company for the conduct of others (such as prior 
owners  or  operators  of  Magnolia’s  assets)  or  conditions  others  have  caused,  or  for  the  Company’s  acts  that  complied  with  all 
applicable  requirements  when  they  were  performed.  The  Company  could  incur  capital,  operating,  maintenance,  and  remediation 
expenditures as a result of environmental laws and regulations. New laws have been enacted, and regulations are being adopted by 
various  regulatory  agencies  on  a  continuing  basis,  and  the  costs  of  compliance  with  these  new  laws  and  regulations  can  only  be 
broadly appraised until their implementation becomes more defined.

COVID-19 Pandemic

The COVID-19 pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoil in 
the oil and natural gas industry. While oil and natural gas prices increased in 2021, demand and pricing may again decline if there is a 
resurgence of the outbreak across the U.S. or other locations across the world or as a result of any related social distancing guidelines, 
travel  restrictions,  vaccination  protocols,  and  stay-at-home  orders.  The  extent  of  any  further  impact  of  the  pandemic,  including  the 
emergence  and  spread  of  variant  strains  of  COVID-19,  on  Magnolia’s  industry  and  business  cannot  be  reasonably  predicted  at  this 
time.

11

To protect the health and safety of its workers, Magnolia and its contractors have implemented protocols to attempt to reduce 
the  risk  of  an  outbreak  of  COVID-19,  or  variants  of  COVID-19,  within  the  Company’s  operations.  The  Company  believes  these 
protocols  have  not  reduced  production  or  efficiency  in  a  significant  manner.  Magnolia’s  board  of  directors  is  continuing  to  closely 
monitor  the  unfolding  COVID-19  pandemic.  Magnolia  has  been  able  to  maintain  a  consistent  level  of  effectiveness,  including 
maintaining day-to-day operations, financial reporting systems, and internal control over financial reporting.

Air and Climate Change

The threat of climate change continues to attract considerable attention globally. In the United States, no comprehensive 

climate change legislation has been implemented at the federal level. However, following the U.S. Environmental Protection Agency 
(the “EPA”) determination that emissions of carbon dioxide, methane, and other greenhouse gases (“GHG”) present an endangerment 
to public health and welfare in December 2009, the EPA adopted regulations in 2011 to regulate GHG emissions from certain large 
stationary sources, require the monitoring and reporting of GHG emissions from certain sources, and (together with the National 
Highway Traffic Safety Administration), implement GHG emissions limits on vehicles manufactured for operation in the United 
States, among other things. President Biden has highlighted addressing climate change as a priority of his administration, and federal 
regulators, state and local governments, and private parties have taken (or announced that they plan to take) actions that have or may 
have a significant influence on the Company’s operations. The Biden Administration has also issued several executive orders that 
have, among others, recommitted the United States to the Paris Agreement, called for a government-wide approach to addressing 
climate change, and called for the reinstatement or issuance of methane emissions standards for new, modified, and existing oil and 
gas facilities. On November 15, 2021, the EPA published a proposed rule entitled, “Standards of Performance for New, Reconstructed, 
and Modified Sources and Emissions Guidelines for Existing Sources: Oil and Natural Gas Sector Climate Review.” The proposal 
would expand and strengthen emissions reduction requirements that are currently effective for new, modified and reconstructed oil and 
natural gas sources, and would require states to reduce methane emissions from hundreds of thousands of existing sources nationwide 
for the first time. Additional climate-related regulations have been passed by several states, and additional laws may be implemented 
at the federal, state, or local levels. Please see “Risk Factors” in Item 1A in this Annual Report on Form 10-K for further discussion of 
risks related to climate change and the regulation of methane emissions and GHGs.

Separately,  the  EPA  finalized  a  more  stringent  National  Ambient  Air  Quality  Standard  (“NAAQS”)  for  ozone  in  October 
2015 and completed attainment/nonattainment designations in 2018. State implementation of the revised NAAQS in the areas in which 
Magnolia operates could result in increased costs for emission controls and requirements for additional monitoring and testing, as well 
as a more cumbersome permitting process. Failure to comply with air quality regulations may also result in administrative, civil, and/
or criminal penalties for non-compliance.

Hydraulic Fracturing Activities

Hydraulic fracturing is an important and common practice that is used to stimulate production of oil and/or natural gas from 
dense subsurface rock formations. The hydraulic fracturing process involves the injection of water, proppants, and chemicals under 
pressure  into  targeted  subsurface  formations  to  fracture  the  surrounding  rock  and  stimulate  production.  Hydraulic  fracturing  is 
regularly used by operators of Magnolia’s assets. Hydraulic fracturing is typically regulated by state oil and natural gas commissions, 
but  the  EPA  has  asserted  federal  regulatory  authority  over  certain  aspects  of  the  process,  including  air  emissions,  fracturing  fluid 
constituents, and wastewater disposal, among others.

At  the  state  level,  several  states  have  adopted,  or  are  considering  adopting,  legal  requirements  that  could  impose  more 
stringent permitting, disclosure, and well construction requirements on hydraulic fracturing activities. For example, the Texas Railroad 
Commission has adopted a “well integrity rule,” which updated the requirements for drilling, putting pipe down, and cementing wells. 
The  rule  also  imposes  new  testing  and  reporting  requirements,  such  as  (i)  the  requirement  to  submit  cementing  reports  after  well 
completion or after cessation of drilling, whichever is later, and (ii) the imposition of additional testing on wells less than 1,000 feet 
below usable groundwater. Local governments also may seek to adopt ordinances within their jurisdictions regulating the time, place, 
and manner of drilling activities in general or hydraulic fracturing activities in particular.

Compliance with existing laws has not had a material adverse effect on operations related to Magnolia’s assets, but if new or 
far  more  stringent  federal,  state,  or  local  legal  restrictions  relating  to  the  hydraulic  fracturing  process  are  adopted  in  areas  where 
Magnolia’s assets are located, operators could incur potentially significant added costs to comply with such requirements, experience 
delays or curtailment in the pursuit of development activities, and perhaps even be precluded from drilling wells.

Water

The federal Clean Water Act (“CWA”), and analogous state laws, impose restrictions and strict controls with respect to the 
discharge of pollutants, including spills and leaks of oil and hazardous substances, into state waters and waters of the United States. 
The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by the EPA or 
an  analogous  state  agency.  Federal  and  state  regulatory  agencies  can  impose  administrative,  civil,  and  criminal  penalties  for  non-

12

compliance  with  discharge  permits  or  other  requirements  of  the  CWA  and  analogous  state  laws  and  regulations.  The  CWA  also 
prohibits the discharge of dredge and fill material in regulated waters, including wetlands, unless authorized by permit. In September 
2015,  the  EPA  and  the  U.S.  Army  Corps  of  Engineers  (“Corps”)  issued  new  rules  defining  the  scope  of  the  EPA’s  and  the  Corps’ 
jurisdiction under the CWA with respect to certain types of waterbodies and classifying these waterbodies as regulated wetlands (the 
“WOTUS” rule). However, following the changes in presidential administrations, there have been several attempts to modify this rule. 
On  January  23,  2020,  the  EPA  and  the  Corps  finalized  the  Navigable  Waters  Protection  Rule,  which  narrowed  the  definition  of 
“waters of the United States” relative to the prior 2015 rulemaking. On November 18, 2021, the EPA and Corps issued a proposed rule 
to revise the definition of “waters of the United States.” Under the new proposed rule, the agencies propose to revert to the pre-2015 
definition of “waters of the United States,” updated to reflect the agencies’ interpretation of statutory limits on the scope of “waters of 
the  United  States”  as  informed  by  Supreme  Court  decisions.  Magnolia  is  evaluating  the  impact  of  these  proposed  changes  on  its 
operations. To the extent any final rule expands the scope of the CWA’s jurisdiction, Magnolia could face increased permitting costs 
and project delays.

In  addition,  Magnolia  may  be  required  under  the  CWA  to  obtain  and  maintain  approvals  or  permits  for  the  discharge  of 
wastewater  or  storm  water  and  are  required  to  develop  and  implement  spill  prevention,  control,  and  countermeasure  plans,  also 
referred to as “SPCC plans,” in connection with on-site storage of significant quantities of oil.

Hazardous Substances and Waste Handling

The Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as the “Superfund” 
law, and comparable state laws impose liability, without regard to fault or the legality of the original conduct, on certain classes of 
persons  that  are  considered  responsible  for  the  release  of  a  “hazardous  substance”  into  the  environment.  These  persons  include  the 
current and past owner or operator of the disposal site or the site where the release occurred and persons that disposed or arranged for 
the disposal or the transportation for disposal of the hazardous substances at the site where the release occurred.

The  Resources  Conservation  and  Recovery  Act  (“RCRA”)  and  analogous  state  laws,  impose  detailed  requirements  for  the 
generation,  handling,  storage,  treatment,  and  disposal  of  nonhazardous  and  hazardous  solid  wastes.  RCRA  specifically  excludes 
drilling  fluids,  produced  waters,  and  other  wastes  associated  with  the  development  or  production  of  crude  oil,  natural  gas,  or 
geothermal energy from regulation as hazardous wastes. However, these wastes may be regulated by the EPA or state agencies under 
RCRA’s less stringent nonhazardous solid waste provisions, state laws or other federal laws. It is, however, possible that certain oil 
and natural gas drilling and production wastes now classified as non-hazardous could be classified as hazardous wastes in the future. A 
loss of the RCRA exclusion for drilling fluids, produced waters, and related wastes could result in an increase in the costs to manage 
and dispose of generated wastes.

Endangered Species Act

The Endangered Species Act (the “ESA”) and (in some cases) comparable state laws were established to protect endangered 
and  threatened  species.  Pursuant  to  the  ESA,  if  a  species  is  listed  as  threatened  or  endangered,  restrictions  may  be  imposed  on 
activities  adversely  affecting  that  species’  habitat.  The  U.S.  Fish  and  Wildlife  Service  may  designate  critical  habitat  and  suitable 
habitat  areas  that  it  believes  are  necessary  for  survival  of  a  threatened  or  endangered  species.  A  critical  habitat  or  suitable  habitat 
designation could result in further material restrictions to land use and may materially delay or prohibit land access for oil and natural 
gas  development.  The  identification  or  designation  of  previously  unprotected  species  as  threatened  or  endangered  in  areas  where 
underlying property operations are conducted could cause increased costs arising from species protection measures or could result in 
limitations  on  development  activities  that  could  have  an  adverse  impact  on  the  ability  to  develop  and  produce  reserves  within 
Magnolia’s assets. If a portion of Magnolia’s assets were to be designated as a critical or suitable habitat, it could adversely impact the 
value of its assets.

OSHA

Magnolia is subject to the requirements of the Occupational Health and Safety Act (“OSHA”) and comparable state statutes 
whose purpose is to protect the health and safety of workers. Violations can result in civil or criminal penalties as well as required 
abatement. In addition, the OSHA hazard communication standard, the Emergency Planning and Community Right-to-Know Act, and 
comparable  state  statutes  and  any  implementing  regulations  require  that  Magnolia  organizes  and/or  discloses  information  about 
hazardous  materials  used  or  produced  in  its  operations  and  that  this  information  be  provided  to  employees,  state  and  local 
governmental authorities, and citizens.

Related Permits and Authorizations

Many environmental laws require permits or other authorizations from state and/or federal agencies before initiating certain 
drilling,  construction,  production,  operation,  or  other  oil  and  natural  gas  activities,  and  require  maintaining  these  permits  and 

13

compliance with their requirements for on-going operations. These permits are generally subject to protest, appeal, or litigation, which 
could  in  certain  cases  delay  or  halt  projects  and  cease  production  or  operation  of  wells,  pipelines,  and  other  operations  related  to 
Magnolia’s assets.

Human Capital Disclosures

Magnolia’s Human Capital Philosophy

The experience and expertise of Magnolia’s employees is critical to the Company’s ability to create value for investors by 
growing  the  Company’s  asset  platform,  generating  free  cash  flow,  maintaining  financial  flexibility,  and  ensuring  thoughtful  capital 
allocation. Magnolia seeks to attract, develop, and retain highly qualified individuals who are committed to helping Magnolia enhance 
its position as an investment of choice with a broad shareholder base, an employer of choice with a winning culture, and an operator of 
choice with best-in-class assets.

Workplace Flexibility

In  December  2021,  Magnolia  launched  a  workplace  flexibility  program  designed  to  support  its  business  operations  while 
giving  eligible  employees  flexibility  to  work  where  they  can  be  most  productive.  Under  the  program,  eligible  employees  in  the 
Houston  office  can  telecommute  for  one  to  two  days  a  week,  as  approved  by  their  leader.  The  Company  provided  employees  with 
technology and tools to ensure they can work effectively from home, including monitors, headsets and cameras.

Employee-Directed Donations

In  support  of  Magnolia’s  commitment  to  strengthen  the  local  communities  where  it  operates,  Magnolia  makes  a  $1,000 
donation annually on each employee’s behalf to the charitable organization of their choice. In 2021, employees across the Company 
directed nearly $160,000 in donations to local and national non-profits. Contributions went to a variety of health and human services 
organizations, faith-based groups, educational institutions, and charities providing services to children and young adults, among other 
causes.

Growing the Magnolia Team

On December 31, 2021, Magnolia had 192 employees with 77 of those employees located in the Company’s field offices in 
Giddings  and  Gillett,  Texas  and  115  located  at  Magnolia’s  corporate  headquarters  in  Houston,  Texas.  One  factor  driving  the 
Company’s human capital strategy in 2021 was the termination of the Services Agreement on June 30, 2021.

As part of the Services Agreement, EVOC had historically provided Magnolia with administrative, back office, and day-to-
day field-level services, under Magnolia’s direction. In 2020 and 2021, Magnolia recruited and hired qualified individuals to fill many 
of the positions formerly provided by EVOC.

New employees are introduced to the Company’s purpose and mission statements, core values, and vision statement during 
the  interview  process  and  new  hire  orientation  to  facilitate  alignment  on  the  underlying  values  that  drive  the  Company’s  business 
decisions  and  long-term  vision  as  an  employee  group.  As  Magnolia  continues  to  mature  as  an  organization,  the  Company  plans  to 
continue  to  provide  its  team  with  opportunities  to  enhance  the  skills  and  competencies  that  are  critical  to  delivering  on  Magnolia’s 
business strategy.

Valuing Diversity

Magnolia is committed to creating and maintaining a workplace in which all employees have an opportunity to participate 
and contribute to the success of the business and are valued for their expertise, experiences, and ideas. A key human capital priority is 
to hire the most qualified individuals while promoting the Company’s workforce diversity. This commitment to diversity is part of the 
way Magnolia does business and is an important part of its culture, reputation, and success. 

As  an  Equal  Employment  Opportunity  employer,  Magnolia  makes  employment  decisions  based  on  business  need,  job 
requirements,  and  individual  qualifications,  without  regard  to  race,  religion,  color,  national  origin,  gender,  pregnancy,  sexual 
orientation, gender identity, age, status as an individual with a disability, or any other status protected by the laws or regulations in the 
locations where it operates. Magnolia is committed to a work environment in which all individuals are treated with respect and dignity 
and are free from all forms of harassment and discrimination.

As  of  December  31,  2021,  26%  of  Magnolia’s  total  employee  population  were  female  and  31%  identified  as  a  minority 
group,  as  defined  by  the  U.S.  Equal  Employment  Opportunity  Commission.  At  the  Company’s  headquarters  location  in  Houston, 

14

Texas, 38% of Magnolia’s employees were female and 36% identified as a minority group. At Magnolia’s Giddings and Gillett, Texas 
locations, combined, 6% of Magnolia’s employees were female and 23% identified as a minority group.

Ensuring the Health and Safety of the Magnolia Team

At  Magnolia,  safety  is  a  core  value,  and  the  Company  is  committed  to  taking  proactive  measures  to  minimize  health  and 
safety  risks  to  employees  on  all  Company  worksites.  Magnolia  tracks  safety  performance  across  its  operations  through  regularly 
updated  safety  scorecards  and  other  measures.  Beyond  common  lagging  indicators,  such  as  employee  and  contractor  recordable 
incidents,  Magnolia  also  tracks  leading  indicators  such  as  safety  observations  and  near-miss  reports.  The  Magnolia  Good  Catch 
Program recognizes employees who identify improvements to the Company’s health, safety, and environment (“HSE”), operational 
processes, or find ways to increase effectiveness or efficiency. 

Field  employees  are  assigned  computer-based  training  courses  monthly.  These  courses  cover  a  variety  of  safety  and 
environmental subjects pertinent to their daily activities, including electrical safety, respiratory protection, heat stress prevention, and 
personal protective equipment. In total, field employees complete an estimated three hours of safety-related training every month. In 
addition,  Magnolia  has  implemented  measures  to  enhance  contractor  HSE  performance.  As  Magnolia’s  field  leaders  onboard  new 
vendors, they monitor and review their safety performance and general contract compliance, and provide coaching, when needed. The 
Company conducts biannual contractor meetings to discuss best practices and identify improvement opportunities. 

Magnolia  has  also  focused  on  enhancing  response  capability  in  the  event  of  an  incident.  Its  field  level  and  corporate 
emergency response plans are built around the globally recognized Incident Command System. Magnolia conducts drills to test those 
plans  and  improve  its  capabilities.  Magnolia  also  implements  the  use  of  automated  communication  systems  to  improve  incident 
response times.

Like  many  other  companies,  Magnolia  continued  to  respond  to  the  COVID-19  pandemic  in  2021  with  enhanced  safety 
processes and protocols. The primary goals of the Company’s COVID-19 response are to ensure Magnolia employees are safe, sustain 
essential services, and strive to operate as efficiently and effectively as possible. In response to the pandemic’s ongoing impact on the 
communities where Magnolia employees live and work, the Company:

•

Continued  regular  communications  with  employees  to  explain  the  pandemic’s  impact  on  the  Company’s  operations, 
Magnolia’s response, and the measures the Company is taking to ensure health and safety;

• Maintained a cross-functional COVID-19 Response Team to monitor external and internal data and implement appropriate 

protocols and work processes to promote the safety of the Magnolia team;
Established a vaccine policy strongly encouraging employees to receive COVID-19 vaccinations;
Established a COVID-19 weekly testing policy and program for unvaccinated employees and contractors;

•
•
• Maintained masking protocols at all Company locations; and
•

Implemented procedures to address actual and suspected COVID-19 cases and potential exposure.

Remaining Focused

Magnolia encourages its employees to think and act as owners and to engage, energize, and inspire each other to deliver top 
performance. The Company plans to remain focused on providing its employees with opportunities to build a winning company that 
safeguards workers and the environment, enhances careers, strengthens local communities, and increases value for all stakeholders.

15

Item 1A. Risk Factors

The  nature  of  Magnolia’s  business  activities  subjects  the  Company  to  certain  hazards  and  risks.  The  following  risks  and 
uncertainties, together with other information set forth in this Annual Report on Form 10-K, should be carefully considered by current 
and future investors in the Company’s securities. These risks and uncertainties are not the only ones Magnolia faces. Additional risks 
and  uncertainties  presently  unknown  to  Magnolia,  or  currently  deemed  immaterial,  also  may  impair  the  Company’s  business 
operations.  The  occurrence  of  one  or  more  of  these  risks  or  uncertainties  could  materially  and  adversely  affect  the  Company’s 
business,  its  financial  condition,  and  the  results  of  Magnolia’s  operations,  which  in  turn  could  negatively  impact  the  value  of  the 
Company’s securities.

Risks Related to the Ongoing COVID-19 Pandemic

COVID-19 and other pandemic outbreaks could negatively impact Magnolia’s business and results of operations.

The Company may face additional risks related to the ongoing COVID-19 pandemic. International, federal, state, and local 
public health and governmental authorities have taken extraordinary and wide-ranging actions to contain and combat the outbreak and 
spread of COVID-19 and variants thereof in regions across the United States and the world, including mandates for many individuals 
to  substantially  restrict  daily  activities  and  for  many  businesses  to  curtail  or  cease  normal  operations.  To  the  extent  the  COVID-19 
pandemic, including the emergence and spread of new variants of COVID-19, and variants thereof continues or worsens, governments 
may impose additional similar restrictions. The full impact of COVID-19 is unknown and continues to rapidly evolve. The pandemic 
and any preventative or protective actions that the Company, its customers, or governmental authorities may take in response to this 
virus may result in a period of disruption, including with respect to the Company’s financial reporting capabilities and its operations 
generally,  and  could  potentially  impact  the  Company’s  customers,  distribution  partners,  and  third  parties.  In  addition,  many  of  the 
Company’s non-operational employees worked remotely following the outbreak of the COVID-19 pandemic in 2020, which increased 
the  risk  of  security  breaches  or  other  cyber-incidents  or  attacks,  loss  of  data,  fraud,  and  other  disruptions.  On  October  1,  2020,  the 
substantial majority of Magnolia’s employees returned to the office. Any resulting impacts from the pandemic cannot be reasonably 
estimated at this time, and may materially affect the business and the Company’s financial condition and results of operations. The 
extent  and  duration  of  such  impacts  will  depend  on  future  developments,  which  are  highly  uncertain  and  cannot  be  predicted, 
including, among others, new information which may emerge concerning the severity of, and the actions to contain or curb the impact 
of COVID-19 and variants thereof. 

The  marketability  of  Company  production  is  dependent  upon  market  demand,  vehicles,  transportation  and  storage 
facilities, and other facilities, most of which the Company does not control. If these vehicles or facilities are unavailable, or if the 
Company  is  unable  to  access  such  vehicles  or  facilities  on  commercially  reasonable  terms,  operations  could  be  interrupted, 
production could be curtailed or shut in, and revenues could be reduced.

The marketing of oil, natural gas, and NGL production depends in large part on the availability, proximity, and capacity of 
trucks, pipelines, and storage facilities, natural gas gathering systems, and other transportation, processing, and refining facilities, as 
well as the existence of adequate markets. If there is a resurgence of the COVID-19 outbreak, or if variants of COVID-19 continue to 
emerge, across the United States and other locations across the world and the related social distancing guidelines, travel restrictions, 
stay-at-home orders, or other responsive measures due to the pandemic are continued, renewed, or newly imposed, and if such events 
reduce demand for oil and natural gas, available storage and transportation capacity for the Company’s production may be limited or 
unavailable  in  the  future.  If  there  is  insufficient  capacity,  if  the  capacity  is  unavailable  to  the  Company,  or  if  the  capacity  is 
unavailable on commercially reasonable terms, the prices Magnolia receives for its production could be significantly depressed.

As a result of future storage and/or market shortages, the Company could be forced to temporarily shut in some or all of its 
production  or  delay  or  discontinue  drilling  plans  and  commercial  production  following  a  discovery  of  hydrocarbons  while  the 
Company constructs or purchases its own facilities or system or is able to locate necessary storage and transportation. If the Company 
is  forced  to  shut  in  production,  it  may  incur  greater  costs  to  bring  the  associated  production  back  online.  Potential  cost  increases 
associated with bringing wells back online may be significant enough that such wells may become non-economic at low commodity 
price levels, which may lead to decreases in proved reserve estimates and potential impairments and associated charges to earnings. If 
the Company is able to bring wells back online, there is no assurance that such wells will be as productive following recommencement 
as they were prior to being shut in. For example, in the second quarter of 2020, the Company temporarily shut in some low producing 
wells due to depressed commodity prices. Additionally, some of the Company’s non-operated wells were shut in. Many of the wells 
have returned to production and there was not a significant impact on net production, however, should sustained periods of lower oil 
and natural gas prices return, the Company may further shut in wells or curtail production.

16

Risks Related to Magnolia’s Overall Business Operations

Oil, natural gas, and NGL prices are volatile. A sustained period of low oil, natural gas, and NGL prices could adversely 
affect Magnolia’s business, financial condition, results of operations, and ability to meet its expenditure obligations and financial 
commitments.

The  prices  Magnolia  receives  for  its  oil,  natural  gas,  and  NGL  production  will  heavily  influence  its  revenue,  profitability, 
access to capital, future rate of growth, and the carrying value of its properties. Oil, natural gas, and NGLs are commodities, and their 
prices may fluctuate widely in response to market uncertainty and to relatively minor changes in the supply of and demand for oil, 
natural  gas,  and  NGLs.  Historically,  oil,  natural  gas,  and  NGL  prices  have  been  volatile.  The  prices  Magnolia  receives  for  its 
production and the levels of Magnolia’s production depend on numerous factors beyond Magnolia’s control, which include, without 
limitation, the following:

•

•
•
•
•

•

•
•
•
•
•
•
•
•
•
•
•

the length, scope, and severity of the ongoing COVID-19 pandemic, including the emergence and spread of variant strains of 
COVID-19,  including  the  effects  of  related  public  health  concerns  and  the  impact  of  continued  or  new  actions  taken  by 
governmental authorities and other third parties in response to the pandemic and its impact on commodity prices and supply 
and demand considerations;
U.S. federal, state, local, and non-U.S. governmental regulation and taxes;
worldwide and regional economic conditions impacting the global supply and demand for oil, natural gas, and NGLs;
the price and quantity of foreign imports of oil, natural gas, and NGLs;
political  and  economic  conditions  in  or  affecting  other  producing  regions  or  countries,  including  the  Middle  East,  Africa, 
South America, and Russia;
actions  of  the  Organization  of  the  Petroleum  Exporting  Countries,  its  members,  and  other  state-controlled  oil  companies 
relating to oil price and production controls;
the level of global exploration, development, and production;
the level of global inventories;
prevailing prices on local price indexes in the areas in which Magnolia operates;
the proximity, capacity, cost, and availability of gathering and transportation facilities;
localized and global supply, demand fundamentals, and transportation availability;
the cost of exploring for, developing, producing, and transporting reserves;
weather conditions and natural disasters;
technological advances affecting energy consumption;
the price and availability of alternative fuels;
expectations about future commodity prices; and
other events that impact global market demand.

Lower  commodity  prices  may  reduce  Magnolia’s  cash  flow  and  borrowing  ability.  If  Magnolia  is  unable  to  obtain  needed 
capital or financing on satisfactory terms, its ability to develop future reserves could be adversely affected. Also, using lower prices in 
estimating proved reserves may result in a reduction in proved reserves volumes due to economic limits. In addition, sustained periods 
with  lower  oil  and  natural  gas  prices  may  adversely  affect  drilling  economics  and  Magnolia’s  ability  to  raise  capital,  which  may 
require it to re-evaluate and postpone or eliminate its development program, and result in the reduction of some proved undeveloped 
reserves  and  related  standardized  measure.  If  Magnolia  is  required  to  curtail  its  drilling  program,  Magnolia  may  be  unable  to  hold 
leases that are scheduled to expire, which may further reduce reserves. As a result, a substantial or extended decline in commodity 
prices may materially and adversely affect Magnolia’s future business, financial condition, results of operations, liquidity, and ability 
to finance planned capital expenditures.

Part  of  Magnolia’s  business  strategy  involves  using  some  of  the  latest  available  horizontal  drilling  and  completion 

techniques, which involve risks and uncertainties in their application.

Magnolia’s  operations  involve  utilizing  some  of  the  latest  drilling  and  completion  (“D&C”)  techniques.  The  difficulties 
Magnolia faces drilling horizontal wells include landing its wellbore in the desired drilling zone, staying in the desired drilling zone 
while drilling horizontally through the formation, running its casing the entire length of the wellbore, and being able to run tools and 
other equipment consistently through the horizontal wellbore.

The difficulties that Magnolia faces while completing its wells include the ability to fracture stimulate the planned number of 
stages, the ability to run tools the entire length of the wellbore during completion operations, and the ability to successfully clean out 
the wellbore after completion of the final fracture stimulation stage.

Use  of  new  technologies  may  not  prove  successful  and  could  result  in  significant  cost  overruns  or  delays  or  reductions  in 
production, and, in extreme cases, the abandonment of a well. In addition, certain of the new techniques may cause irregularities or 

17

interruptions in production due to offset wells being shut in and the time required to drill and complete multiple wells before any such 
wells  begin  producing.  Furthermore,  the  results  of  drilling  in  new  or  emerging  formations  are  more  uncertain  initially  than  drilling 
results in areas that are more developed and have a longer history of established production. Newer and emerging formations and areas 
have limited or no production history and, consequently, Magnolia may be more limited in assessing future drilling results in these 
areas. If its drilling results are less favorable than anticipated, the return on investment for a particular project may not be as attractive 
as anticipated, and Magnolia could incur material write-downs of unevaluated properties, and the value of undeveloped acreage could 
decline in the future.

For example, potential complications associated with the new D&C techniques that Magnolia utilizes may cause Magnolia to 
be unable to develop its assets in line with current expectations and projections. Further, Magnolia’s recent well results may not be 
indicative of its future well results.

Drilling for and producing oil and natural gas are high risk activities with many uncertainties that could adversely affect 

Magnolia’s business, financial condition, or results of operations.

Magnolia’s future financial condition and results of operations will depend on the success of its development, production, and 
acquisition  activities,  which  are  subject  to  numerous  risks  beyond  its  control,  including  the  risk  that  drilling  will  not  result  in 
commercially viable oil and natural gas production.

Magnolia’s decisions to develop or purchase prospects or properties will depend, in part, on the evaluation of data obtained 
through  geophysical  and  geological  analysis,  production  data,  and  engineering  studies,  which  are  often  inconclusive  or  subject  to 
varying interpretations. For a discussion of the uncertainty involved in these processes, see “Crude oil, natural gas, and NGL reserves 
are estimates, and actual recoveries may vary significantly.” In addition, the cost of drilling, completing, and operating wells is often 
uncertain.

Further, many factors may curtail, delay, or cancel scheduled drilling projects, including:

• delays imposed by, or resulting from, permitting activities, compliance with regulatory requirements, including limitations 

on wastewater disposal, emission of greenhouse gases (“GHGs”), and hydraulic fracturing;

• pressure or irregularities in geological formations;
sustained periods of low oil and natural gas prices;
•
shortages  of  or  delays  in  obtaining  equipment  and  qualified  personnel  or  in  obtaining  water  for  hydraulic  fracturing 
•
activities;
equipment failures, accidents, or other unexpected operational events;
lack of available gathering facilities or delays in construction of gathering facilities;
lack of available capacity on interconnecting transmission pipelines;
adverse weather conditions;
issues related to compliance with environmental regulations;
environmental or safety hazards, such as oil and natural gas leaks, oil spills, pipeline and tank ruptures, and unauthorized 
discharges of brine, well stimulation and completion fluids, toxic gases, or other pollutants into the surface and subsurface 
environment;
limited availability of financing on acceptable terms;
title issues;

•
•
•
•
•
•

•
•
• other market limitations in Magnolia’s industry;
•

the length, scope, and severity of the ongoing COVID-19 pandemic, including the emergence and spread of variant strains 
of COVID-19, including the effects of related public health concerns and the impact of continued or new actions taken by 
governmental  authorities  and  other  third  parties  in  response  to  the  pandemic  and  its  impact  on  commodity  prices  and 
supply and demand considerations; and
changes in the supply chain of the Company’s vendors that may adversely impact the supply of key components.

•

Crude oil, natural gas, and NGL reserves are estimates, and actual recoveries may vary significantly.

The process of estimating oil and natural gas reserves is complex. It requires interpretations of available technical data and 
many assumptions, including assumptions relating to current and future economic conditions and commodity prices. Any significant 
inaccuracies in these interpretations or assumptions could materially affect the estimated quantities and present value of reserves. In 
order to prepare the reserve estimates, Magnolia must project production rates and timing of development expenditures. The Company 
must also analyze available geological, geophysical, production, and engineering data. The extent, quality, and reliability of this data 
can  vary.  The  process  also  requires  economic  assumptions  about  matters  such  as  oil  and  natural  gas  prices,  drilling  and  operating 
expenses, capital expenditures, taxes, and availability of funds. Magnolia cannot assure you that its management team’s assumptions 
with respect to projected production and/or the timing of development expenditures will not materially change in subsequent periods. 

18

Magnolia’s  management  team  and  board  may  determine  to  secure  and  deploy  development  capital  at  a  faster  or  slower  pace  than 
currently assumed.

Actual  future  production,  oil  prices,  natural  gas  prices,  NGL  prices,  revenues,  taxes,  development  expenditures,  operating 
expenses,  and  quantities  of  recoverable  oil  and  natural  gas  reserves  may  vary  from  Magnolia’s  estimates.  For  instance,  initial 
production  rates  reported  by  Magnolia  or  other  operators  may  not  be  indicative  of  future  or  long-term  production  rates,  recovery 
efficiencies may be worse than expected, and production declines may be greater than anticipated and may be more rapid and irregular 
when compared to initial production rates. In addition, estimates of proved reserves may be adjusted to reflect additional production 
history,  results  of  development  activities,  current  commodity  prices,  and  other  existing  factors.  Any  significant  variance  could 
materially  affect  the  estimated  quantities  and  present  value  of  reserves.  Moreover,  there  can  be  no  assurance  that  reserves  will 
ultimately be produced or that proved undeveloped reserves will be developed within the periods anticipated.

Actual future prices and costs may differ materially from those used in the present value estimate. If spot prices are below 
such calculated amounts, using more recent prices in estimating proved reserves may result in a reduction in proved reserve volumes 
due to economic limits.

The standardized measure of estimated reserves may not be an accurate estimate of the current fair value of estimated oil 

and natural gas reserves.

The  standardized  measure  is  a  reporting  convention  that  provides  a  common  basis  for  comparing  oil  and  gas  companies 
subject to the rules and regulations of the SEC. The standardized measure requires historical 12-month pricing as required by the SEC 
as  well  as  operating  and  development  costs  prevailing  as  of  the  date  of  computation.  Consequently,  it  may  not  reflect  the  prices 
ordinarily received or that will be received for oil and natural gas production because of varying market conditions, and it also may not 
reflect  the  actual  costs  that  will  be  required  to  produce  or  develop  the  oil  and  natural  gas  properties.  In  addition,  the  sellers  in  the 
Business Combination were generally not subject to U.S. federal, state, or local income taxes other than certain state franchise taxes. 
Magnolia is subject to U.S. federal, state, and local income taxes. As a result, estimates included in this Annual Report on Form 10-K 
of  future  net  cash  flow  may  be  materially  different  from  the  future  net  cash  flows  that  are  ultimately  received.  Therefore,  the 
standardized  measure  of  estimated  reserves  included  in  this  Annual  Report  on  Form  10-K  should  not  be  construed  as  accurate 
estimates of the current fair value of such proved reserves.

Properties  Magnolia  has  acquired  or  will  acquire  may  not  produce  as  projected,  and  Magnolia  may  be  unable  to 
determine  reserve  potential,  identify  liabilities  associated  with  such  properties,  or  obtain  protection  from  sellers  against  such 
liabilities.

Acquiring  oil  and  natural  gas  properties  requires  Magnolia  to  assess  reservoir  and  infrastructure  characteristics,  including 
recoverable reserves, future oil and natural gas prices and their applicable differentials, development and operating costs, and potential 
liabilities,  including  environmental  liabilities.  In  connection  with  these  assessments,  Magnolia  performs  a  review  of  the  subject 
properties that it believes to be generally consistent with industry practices. Such assessments are inexact and inherently uncertain. For 
these reasons, the properties Magnolia has acquired or will acquire may not produce as expected. In connection with the assessments, 
Magnolia  performs  a  review  of  the  subject  properties,  but  such  a  review  may  not  reveal  all  existing  or  potential  problems.  In  the 
course of due diligence,  Magnolia  may  not  review  every well, pipeline, or associated facility. Magnolia cannot  necessarily observe 
structural and environmental problems, such as groundwater contamination, when a review is performed. Magnolia may be unable to 
obtain  or  successfully  enforce  contractual  indemnities  from  the  seller  for  liabilities  created  prior  to  Magnolia’s  purchase  of  the 
property.  Magnolia  may  be  required  to  assume  the  risk  of  the  physical  condition  of  the  properties  in  addition  to  the  risk  that  the 
properties  may  not  perform  in  accordance  with  its  expectations.  Additionally,  the  success  of  future  acquisitions  will  depend  on 
Magnolia’s  ability  to  integrate  effectively  the  then-acquired  business  into  its  then-existing  operations.  The  process  of  integrating 
acquired assets may involve unforeseen difficulties and may require a disproportionate amount of managerial and financial resources. 
Magnolia’s  failure  to  achieve  consolidation  savings,  to  incorporate  the  additionally  acquired  assets  into  its  then-existing  operations 
successfully, or to minimize any unforeseen operational difficulties, or the failure to acquire future assets at all, could have a material 
adverse effect on its financial condition and results of operations.

Magnolia is not the operator on all of its acreage or drilling locations, and, therefore, is not able to control the timing of 
exploration or development efforts, associated costs, or the rate of production of any non-operated assets and could be liable for 
certain financial obligations of the operators or any of its contractors to the extent such operator or contractor is unable to satisfy 
such obligations.

Magnolia conducts many of its exploration and production operations through joint operating agreements with other parties 
under which the Company  may  not  control  decisions,  either because  the  Company  does not have a controlling interest or is not an 
operator under the subject agreement. There is risk that these parties may at any time have economic, business, or legal interests or 
goals that are inconsistent with Magnolia’s, and therefore decisions may be made that are not what the Company believes are in its 

19

best  interest.  Moreover,  parties  to  these  agreements  may  be  unable  or  unwilling  to  meet  their  economic  or  other  obligations,  and 
Magnolia  may  be  required  to  fulfill  those  obligations  alone.  In  either  case,  the  value  of  Magnolia’s  investment  may  be  adversely 
affected.

Magnolia’s  producing  properties  are  predominantly  located  in  South  Texas,  making  Magnolia  vulnerable  to  risks 

associated with operating in a limited geographic area.

Substantially  all  of  Magnolia’s  producing  properties  are  geographically  concentrated  in  the  Karnes  County  portion  of  the 
Eagle Ford Shale in South Texas and the Giddings area of the Austin Chalk. As a result, Magnolia may be disproportionately exposed 
to  various  factors,  including,  among  others:  (i)  the  impact  of  regional  supply  and  demand  factors,  (ii)  delays  or  interruptions  of 
production  from  wells  in  such  areas  caused  by  governmental  regulation,  (iii)  processing  or  transportation  capacity  constraints,  (iv) 
market  limitations,  (v)  availability  of  equipment  and  personnel,  (vi)  water  shortages  or  other  drought  related  conditions,  or  (vii) 
interruption  of  the  processing  or  transportation  of  oil,  natural  gas,  or  NGLs.  The  concentration  of  Magnolia’s  assets  in  a  limited 
geographic  area  also  increases  its  exposure  to  changes  in  local  laws  and  regulations,  certain  lease  stipulations  designed  to  protect 
wildlife and unexpected events that may occur in the regions such as natural disasters, severe weather events, seismic events, industrial 
accidents,  or  labor  difficulties.  Any  one  of  these  factors  has  the  potential  to  cause  producing  wells  to  be  shut-in,  delay  operations, 
decrease cash flows, increase operating and capital costs, and prevent development of lease inventory before expirations. Any of the 
risks described above could have a material adverse effect on Magnolia’s business, financial condition, results of operations, and cash 
flow.

Magnolia may incur losses as a result of title defects in the properties in which it invests.

The existence of a material title deficiency can render a lease worthless and adversely affect Magnolia’s results of operations 
and financial condition. While Magnolia typically obtains title opinions prior to commencing drilling operations on a lease or in a unit, 
the  failure  of  title  may  not  be  discovered  until  after  a  well  is  drilled,  in  which  case  Magnolia  may  lose  the  lease  and  the  right  to 
produce all or a portion of the minerals under the property. Additionally, if an examination of the title history of a property reveals that 
an oil or natural gas lease or other developed right has been purchased in error from a person who is not the owner of the mineral 
interest desired, Magnolia’s interest would substantially decline in value. In such cases, the amount paid for such oil or natural gas 
lease or leases would be lost.

The development of proved undeveloped reserves may take longer and may require higher levels of capital expenditures 

than anticipated. Therefore, proved undeveloped reserves may not be ultimately developed or produced.

As  of  December  31,  2021,  Magnolia’s  assets  contained  25.6  MMboe  of  proved  undeveloped  reserves  consisting  of  12.0 
MMBbls  of  oil,  39.1  Bcf  of  natural  gas,  and  7.0  MMBbls  of  NGLs.  Development  of  these  proved  undeveloped  reserves  may  take 
longer and require higher levels of capital expenditures than anticipated. Magnolia’s ability to fund these expenditures is subject to a 
number of risks. Magnolia may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in 
its ability to access or grow production and reserves. Delays in the development of reserves, increases in costs to drill and develop 
such  reserves,  or  decreases  in  commodity  prices  will  reduce  the  value  of  the  proved  undeveloped  reserves  and  future  net  revenues 
estimated for such reserves, and may result in some projects becoming uneconomic. In addition, delays in the development of reserves 
could cause Magnolia to have to reclassify proved undeveloped reserves as unproved reserves. Furthermore, there is no certainty that 
Magnolia  will  be  able  to  convert  proved  undeveloped  reserves  to  developed  reserves,  or  that  undeveloped  reserves  will  be 
economically viable or technically feasible to produce.

Certain  factors  could  require  Magnolia  to  write-down  the  carrying  values  of  its  properties,  including  commodity  prices 

decreasing to a level such that future undiscounted cash flows from its properties are less than their carrying value.

Accounting  rules  require  that  Magnolia  periodically  review  the  carrying  value  of  its  properties  for  possible  impairment. 
Based  on  prevailing  commodity  prices,  specific  market  factors,  circumstances  at  the  time  of  prospective  impairment  reviews,  the 
continuing evaluation of development plans, production data, economics, and other factors, Magnolia may be required to write-down 
the carrying value of its properties. A write-down constitutes a non-cash impairment charge to earnings. Declines in commodity prices 
may  adversely  affect  proved  reserve  values,  which  would  likely  result  in  a  proved  property  impairment  of  Magnolia’s  properties, 
which could have a material adverse effect on results of operations for the periods in which such charges are taken. During the first 
quarter of 2020, Magnolia recorded impairments of $1.9 billion related to proved and unproved properties as a result of a sharp decline 
in  commodity  prices.  Proved  property  impairment  of  $1.4  billion  is  included  in  “Impairment  of  oil  and  natural  gas  properties”  and 
unproved  property  impairment  of  $0.6  billion  is  included  in  “Exploration  expenses”  on  the  Company’s  consolidated  statements  of 
operations  for  the  year  ended  December  31,  2020.  Magnolia  could  experience  additional  material  write-downs  as  a  result  of  lower 
commodity  prices  or  other  factors,  including  low  production  results  or  high  lease  operating  expenses,  capital  expenditures,  or 
transportation fees.

20

Unless Magnolia replaces its reserves with new reserves and develops those new reserves, its reserves and production will 

decline, which would adversely affect future cash flows and results of operations.

Producing oil and natural gas reservoirs generally are characterized by declining production rates that vary depending upon 
reservoir  characteristics  and  other  factors.  Unless  Magnolia  conducts  successful  ongoing  exploration  and  development  activities  or 
continually acquires properties containing proved reserves, proved reserves will decline as those reserves are produced. Magnolia’s 
future reserves and production, and therefore future cash flow and results of operations, are highly dependent on Magnolia’s success in 
efficiently developing current reserves and economically finding or acquiring additional recoverable reserves. Magnolia may not be 
able  to  develop,  find,  or  acquire  sufficient  additional  reserves  to  replace  future  production.  If  Magnolia  is  unable  to  replace  such 
production, the value of its reserves will decrease, and its business, financial condition, and results of operations would be materially 
and adversely affected.

Properties that Magnolia decides to drill may not yield oil or natural gas in commercially viable quantities.

Properties that Magnolia decides to drill that do not yield oil or natural gas in commercially viable quantities will adversely 
affect  its  results  of  operations  and  financial  condition.  There  is  no  way  to  predict  in  advance  of  drilling  and  testing  whether  any 
particular prospect will yield oil or natural gas in sufficient quantities to recover drilling or completion costs or to be economically 
viable. The use of seismic data and other technologies and the study of producing fields in the same area will not enable Magnolia to 
know conclusively prior to drilling whether oil or natural gas will be present or, if present, whether oil or natural gas will be present in 
commercial  quantities.  Magnolia  cannot  ensure  that  the  analogies  drawn  from  available  data  from  other  wells,  more  fully  explored 
prospects,  or  producing  fields  will  be  applicable  to  its  drilling  prospects.  Further,  Magnolia’s  drilling  operations  may  be  curtailed, 
delayed, or canceled as a result of numerous factors, including unexpected drilling conditions, title issues, pressure or lost circulation 
in formations, equipment failures or accidents, adverse weather conditions, compliance with environmental and other governmental or 
contractual  requirements,  and  increases  in  the  cost  of,  and  shortages  or  delays  in  the  availability  of,  electricity,  supplies,  materials, 
drilling or workover rigs, equipment, and services.

Magnolia depends upon a small number of significant purchasers for the sale of most of its oil, natural gas, and NGL 
production. The loss of one or more of such purchasers could, among other factors, limit Magnolia’s access to suitable markets for 
the oil, natural gas, and NGLs it produces.

Magnolia normally sells its production to a relatively small number of customers, as is customary in the oil and natural gas 
business.  In  2021,  there  were  four  purchasers  who  accounted  for  an  aggregate  63%  of  the  total  revenue  attributable  to  Magnolia’s 
assets. The loss of any significant purchaser could adversely affect Magnolia’s revenues in the short-term. Magnolia expects to depend 
upon these or other significant purchasers for the sale of most of its oil and natural gas production. Magnolia cannot ensure that it will 
continue to have ready access to suitable markets for its future oil and natural gas production.

The unavailability or high cost of drilling rigs, equipment, supplies, personnel, and oilfield services could adversely affect 

Magnolia’s ability to execute its development plans within its budget and on a timely basis.

The demand for drilling rigs, pipe, and other equipment and supplies, as well as for qualified and experienced field personnel 
to drill wells and conduct field operations, geologists, geophysicists, engineers, and other professionals in the oil and gas industry, can 
fluctuate significantly, often in correlation with oil, natural gas, and NGL prices, causing periodic shortages of supplies and needed 
personnel.  Magnolia’s  operations  are  concentrated  in  areas  in  which  oilfield  activity  levels  have  increased  rapidly,  and  as  a  result, 
demand for such drilling rigs, equipment, and personnel, as well as access to transportation, processing, and refining facilities in these 
areas, have increased, as have the costs for those items. To the extent that commodity prices continue to improve in the future, the 
demand  for  and  prices  of  these  goods  and  services  are  likely  to  increase,  and  Magnolia  could  encounter  delays  in  securing,  or  an 
inability to secure, the personnel, equipment, power, services, resources, and facilities access necessary for it to resume or increase 
Magnolia’s  development  activities,  which  could  result  in  production  volumes  being  below  its  forecasted  volumes.  In  addition,  any 
such negative effect on production volumes, or significant increases in costs, could have a material adverse effect on cash flow and 
profitability. Furthermore, if it is unable to secure a sufficient number of drilling rigs at reasonable costs, Magnolia may not be able to 
drill all of its acreage before its leases expire.

Competition in the oil and gas industry is intense, making it more difficult for Magnolia to acquire properties, market oil 

or natural gas, and secure trained personnel.

Magnolia’s ability to acquire additional prospects to complement or expand the Company’s current business and to find and 
develop reserves in the future will depend on its ability to evaluate and select suitable properties for acquisitions and to consummate 
transactions  in  a  highly  competitive  environment  for  acquiring  properties,  marketing  oil  and  natural  gas,  and  securing  trained 
personnel. However, there is no guarantee that Magnolia will be able to identify attractive acquisition opportunities. In the event it is 
able to identify attractive acquisition opportunities, Magnolia may not be able to complete the acquisition or do so on commercially 

21

acceptable terms. Competition for capital available for investment in the oil and gas industry, specifically for acquisitions, may also 
increase  the  cost  of,  or  cause  Magnolia  to  refrain  from,  completing  acquisitions.  Many  other  oil  and  gas  companies  possess  and 
employ greater financial, technical, and personnel resources than Magnolia. Those companies may be able to pay more for productive 
properties  and  exploratory  prospects  and  to  evaluate,  bid  for,  and  purchase  a  greater  number  of  properties  and  prospects  than 
Magnolia’s  financial  or  personnel  resources  permit.  Magnolia  may  not  be  able  to  compete  successfully  in  the  future  in  acquiring 
prospective reserves, developing reserves, marketing hydrocarbons, attracting and retaining quality personnel, and raising additional 
capital, which could have a material adverse effect on its business.

The loss of senior management or technical personnel could adversely affect operations.

Magnolia depends on the services of its senior management and technical personnel. Magnolia does not maintain, nor does 
Magnolia plan to obtain, any insurance against the loss of any of these individuals. The loss of the services of its senior management 
could have a material adverse effect on its business, financial condition, and results of operations.

Magnolia may not be able to keep pace with technological developments in its industry.

The  oil  and  gas  industry  is  characterized  by  rapid  and  significant  technological  advancement  and  the  introduction  of  new 
products and services using new technologies. As others use or develop new technologies, Magnolia may be placed at a competitive 
disadvantage or may be forced by competitive pressures to implement those new technologies at substantial cost. In addition, other oil 
and gas companies may have greater financial, technical, and personnel resources that allow them to enjoy technological advantages 
and that may in the future allow them to implement new technologies before Magnolia can. Magnolia may not be able to respond to 
these  competitive  pressures  or  implement  new  technologies  on  a  timely  basis  or  at  an  acceptable  cost.  If  one  or  more  of  the 
technologies  it  expects  to  use  were  to  become  obsolete,  Magnolia’s  business,  financial  condition,  or  results  of  operations  could  be 
materially and adversely affected.

Magnolia’s  business  could  be  adversely  affected  by  security  threats,  including  cyber  security  threats,  and  related 

disruptions.

Magnolia  relies  heavily  on  its  information  systems,  and  the  availability  and  integrity  of  these  systems  is  essential  to 
conducting Magnolia’s business and operations. Technical system flaws, power loss, cyber security risks, including cyber or phishing-
attacks, unauthorized access, malicious software, data privacy breaches by employees or others with authorized access, ransomware, 
and  other  cyber  security  issues  could  compromise  computer  and  telecommunications  systems  and  result  in  disruptions  to  the 
Company’s  business  operations  or  the  access,  disclosure,  or  loss  of  Company  data  and  proprietary  information.  Additionally,  as  a 
producer  of  natural  gas  and  oil,  Magnolia  faces  various  security  threats  that  could  render  its  information  or  systems  unusable,  and 
threats  to  the  security  of  its  facilities  and  infrastructure  or  the  facilities  and  infrastructure  of  third  parties,  such  as  gathering  and 
processing and other facilities, refineries and pipelines, or the cloud. If any of these security breaches were to occur, they could lead to 
losses of, or damage to, sensitive information, facilities, infrastructure, and systems essential to its business and operations, as well as 
data  corruption,  communication  interruptions,  or  other  disruptions  to  its  operations,  which,  in  turn,  could  have  a  material  adverse 
effect on its business, financial position, results of operations, and cash flows.

Magnolia’s implementation of various procedures and controls to monitor and mitigate such security threats and to increase 
security for its information, systems, facilities, and infrastructure may result in increased costs. Moreover, there can be no assurance 
that such procedures and controls will be sufficient to prevent security breaches from occurring.

Potential  future  legislation  may  generally  affect  the  taxation  of  natural  gas  and  oil  exploration  and  development 

companies and may adversely affect Magnolia’s future cash flows and results of operations.

From time to time, federal legislation has been proposed that would, if enacted into law, make significant changes to tax laws, 
including  to  certain  key  U.S.  federal  and  state  income  tax  provisions  currently  available  to  natural  gas  and  oil  exploration  and 
development companies. For example, the Biden Administration has set forth several tax proposals that would, if enacted into law, 
make significant changes to U.S. tax laws. Such proposals include, but are not limited to, (i) an increase in the U.S. income tax rate 
applicable to corporations and (ii) the elimination of certain tax subsidies for fossil fuels. Congress could consider some or all of these 
proposals in connection with future tax reform, including the tax reform being undertaken by the Biden Administration. It is unclear 
whether these or similar changes will be enacted and, if enacted, how soon any such changes could take effect. The passage of any 
legislation as a result of these proposals and other similar changes in U.S. federal income tax laws could adversely affect Magnolia’s 
future cash flows and results of operations.

Unanticipated  changes  in  effective  tax  rates  or  adverse  outcomes  resulting  from  examination  of  Magnolia’s  income  or 

other tax returns could adversely affect its financial condition and results of operations.

22

Magnolia is subject to taxes by U.S. federal, state, and local tax authorities. Magnolia’s future effective tax rates could be 
subject to volatility or adversely affected by a number of factors, including changes in the valuation of Magnolia’s deferred tax assets 
and liabilities, expected timing and amount of the release of any tax valuation allowances, tax effects of stock based compensation, or 
changes in tax laws, regulations, or interpretations thereof.

In  addition,  Magnolia  may  be  subject  to  audits  of  its  income,  sales,  and  other  transaction  taxes  by  U.S.  federal,  state,  and 
local taxing authorities. Outcomes from these audits could have an adverse effect on the Company’s financial condition and results of 
operations.

Risks Related to Environmental and Political Conditions

Magnolia’s  operations  are  subject  to  environmental  and  occupational  health  and  safety  laws  and  regulations  that  may 

expose the Company to significant costs and liabilities.

Magnolia’s  operations  are  subject  to  stringent  and  complex  federal,  state,  and  local  laws  and  regulations  governing  the 
discharge  of  materials  into  the  environment,  health  and  safety  aspects  of  the  Company’s  operations  or  otherwise  relating  to 
environmental  protection.  These  laws  and  regulations  may  impose  numerous  obligations  applicable  to  Magnolia’s  operations, 
including the acquisition of a permit or other approval before conducting regulated activities; the restriction of types, quantities, and 
concentration of materials that can be released into the environment; the limitation or prohibition of drilling activities on certain lands 
lying within wilderness, wetlands, and other protected areas; the application of specific health and safety criteria addressing worker 
protection; and the imposition of substantial liabilities for pollution resulting from the Company’s operations. Failure to comply with 
these laws and regulations may result in the assessment of sanctions, including administrative, civil or criminal penalties.

Certain  environmental  laws  impose  strict  joint  and  several  liability  for  costs  required  to  remediate  and  restore  sites  where 
hazardous  substances,  hydrocarbons  or  solid  wastes  have  been  stored  or  released.  Magnolia  may  be  required  to  remediate 
contaminated properties currently or formerly operated by the Company or facilities of third parties that received waste generated by 
the Company.

Magnolia may incur substantial losses and be subject to substantial liability claims as a result of operations. Additionally, 

Magnolia may not be insured for, or insurance may be inadequate to protect Magnolia against, these risks.

Magnolia  is  not  insured  against  all  risks.  Losses  and  liabilities  arising  from  uninsured  and  underinsured  events  could 

materially and adversely affect its business, financial condition, or results of operations.

Magnolia’s development activities are subject to all of the operating risks associated with drilling for and producing oil and 
natural gas, including the possibility of environmental hazards, such as uncontrollable releases of oil, natural gas, brine, well fluids, 
toxic  gas,  or  other  pollution  into  the  environment,  including  groundwater,  air,  and  shoreline  contamination,  or  the  presence  of 
endangered or threatened species; abnormally pressured formations; mechanical difficulties, such as stuck oilfield drilling and service 
tools  and  casing  collapse;  fires,  explosions,  and  ruptures  of  pipelines;  personal  injuries  and  death;  natural  disasters;  and  terrorist 
attacks targeting oil and natural gas related facilities and infrastructure.

Events that could adversely affect Magnolia’s ability to conduct operations or result in substantial loss as a result of claims 
include  injury  or  loss  of  life,  damage  to  and  destruction  of  property,  natural  resources,  and  equipment,  pollution  and  other 
environmental damage, regulatory investigations and penalties, and repair and remediation costs.

Magnolia may elect not to obtain insurance for any or all of these risks if it believes that the cost of available insurance is 
excessive  relative  to  the  risks  presented.  In  addition,  pollution  and  environmental  risks  generally  are  not  fully  insurable.  The 
occurrence of an event that is not fully covered by insurance could have a material adverse effect on business, financial condition, and 
results of operations.

Certain  of  Magnolia’s  properties  are  subject  to  land  use  restrictions,  which  could  limit  the  manner  in  which  Magnolia 

conducts business.

Certain of Magnolia’s properties are subject to land use restrictions, including city ordinances, which could limit the manner 
in  which  Magnolia  conducts  business.  Such  restrictions  could  affect,  among  other  things,  access  to  and  the  permissible  uses  of 
facilities as well as the manner in which Magnolia produces oil and natural gas and may restrict or prohibit drilling in general. The 
costs incurred to comply with such restrictions may be significant in nature, and Magnolia may experience delays or curtailment in the 
pursuit of development activities and perhaps even be precluded from the drilling of wells.

23

Magnolia’s operations are subject to a series of risks arising from climate change.

The threat of climate change continues to attract considerable attention globally. In the United States, no comprehensive 

climate change legislation has been implemented at the federal level. However, President Biden has highlighted addressing climate 
change as a priority of his administration, and federal regulators, state and local governments, and private parties have taken (or 
announced that they plan to take) actions that have or may have a significant influence on the Company’s operations. For example, 
following the determination that emissions of carbon dioxide, methane, and other GHGs present an endangerment to public health and 
welfare, the EPA has adopted regulations to regulate GHG emissions from certain large stationary sources, require the monitoring and 
reporting of GHG emissions from certain sources, and (together with the National Highway Traffic Safety Administration), implement 
GHG emissions limits on vehicles manufactured for operation in the United States, among other things. Moreover, the regulation of 
methane from oil and gas facilities has been subject to uncertainty in recent years. On November 15, 2021, the EPA published a 
proposed rule that would strengthen the existing emissions reduction requirements in Subpart OOOOa and create a Subpart OOOOb to 
expand reduction requirements for new, modified and reconstructed oil and natural gas sources, and would impose methane emissions 
limitations on existing oil and natural gas sources nationwide for the first time. In addition, the proposed rule would establish 
“Emissions Guidelines,” creating a Subpart OOOOc that would require states to develop plans to reduce methane emissions from 
existing sources that must be at least as effective as presumptive standards set by the EPA.  Under the proposed rule, states would have 
three years to develop their compliance plan for existing sources and the regulations for new sources would take effect immediately 
upon issuance of a final rule.  The EPA is expected to issue both a supplemental proposed rule, that may expand or modify the current 
proposed rule, and a final rule by the end of 2022. As a result of these regulatory changes, the scope of any final methane regulations 
or the costs for complying with federal methane regulations are uncertain. 

Separately, a number of states have developed programs that are aimed at reducing GHG emissions by means of cap and 
trade programs, carbon taxes, or encouraging the use of renewable energy or alternative low-carbon fuels. Cap and trade programs 
typically require major sources of GHG emissions to acquire and surrender emission allowances in return for emitting those GHGs. In 
addition, efforts have been made and continue to be made in the international community toward the adoption of international treaties 
or protocols that would address global climate change issues. For example, President Biden issued written notification to the United 
Nations of the United States’ intention to rejoin the Paris Agreement, which became effective on February 19, 2021. The Paris 
Agreement includes nonbinding pledges to limit or reduce future emissions. In addition, in September 2021, President Biden publicly 
announced the Global Methane Pledge, a pact that aims to reduce global methane emissions at least 30% below 2020 levels by 2030. 
Since its formal launch at the United Nations Climate Change Conference (COP26), over 100 countries have joined the pledge. To the 
extent the United States or other countries implement or impose climate change regulations on the oil and gas industry, it could have 
an adverse effect on the Company’s business.

Concern  over  climate  change  has  also  resulted  in  political  risks  in  the  United  States,  including  climate-related  pledges  by 
certain candidates now in public office. Litigation risks are also increasing, as a number of cities and other local governments have 
sought  to  bring  suit  against  the  largest  oil  and  gas  companies  in  state  or  federal  court,  alleging,  among  other  things,  that  such 
companies created public nuisances by producing fuels that contributed to climate change or alleging that the companies have been 
aware  of  the  adverse  effects  of  climate  change  for  some  time  but  failed  to  adequately  disclose  such  impacts  to  their  investors  or 
customers.

Additionally, Magnolia’s access to capital may be impacted by climate-related policies. Financial institutions may elect in the 
future to shift some or all of their investment into non-fossil fuel related sectors. There is also a risk that financial institutions may be 
required to adopt policies that have the effect of reducing the funding provided to the fossil fuel sector. Ultimately, this could make it 
more  difficult  to  secure  funding  for  exploration  and  production  activities.  Additionally,  activist  shareholders  have  introduced 
proposals  that  may  seek  to  force  companies  to  adopt  aggressive  emission  reduction  targets  or  to  shift  away  from  more  carbon-
intensive  industries.  Separately,  activists  may  also  pursue  other  means  of  curtailing  oil  and  natural  gas  operations,  such  as  through 
litigation.  The  Company  continually  monitors  the  global  climate  change  agenda  initiatives,  including  stakeholder  concerns,  and 
responds accordingly based on its assessment of such initiatives on its business.

Separately,  many  scientists  have  concluded  that  increasing  concentrations  of  GHG  in  the  earth’s  atmosphere  may  produce 
significant  physical  effects,  such  as  increased  frequency  and  severity  of  storms,  droughts,  and  floods,  among  other  climatic 
phenomena. If any of those effects were to occur in areas where Magnolia’s facilities are located, they could have an adverse effect on 
the Company’s assets and operations.

24

Federal,  state,  and  local  legislative  and  regulatory  initiatives  relating  to  hydraulic  fracturing  as  well  as  governmental 
reviews  of  such  activities  could  result  in  increased  costs,  additional  operating  restrictions  or  delays  in  the  completion  of  oil  and 
natural gas wells, and adversely affect Magnolia’s production.

The  hydraulic  fracturing  process  involves  the  injection  of  water,  proppants,  and  chemicals  under  pressure  into  targeted 
subsurface formations to fracture the surrounding rock and stimulate production. It is typically done at substantial depths in formations 
with low permeability. Magnolia routinely uses fracturing techniques in the U.S. to expand the available space for natural gas and oil 
to migrate toward the wellbore. Hydraulic fracturing is typically regulated by state oil and natural gas commissions, but certain federal 
agencies have asserted regulatory authority over certain aspects of the process, including air emissions, fracturing fluid constituents, 
and wastewater disposal, among others.

From time to time the U.S. Congress has considered proposals to regulate hydraulic fracturing under the U.S. Safe Drinking 
Water Act. While, to date, those proposals have not been enacted, such proposals may be considered again in the future. Several states 
have  already  enacted  or  are  otherwise  considering  legislation  to  regulate  hydraulic  fracturing  practices  through  more  stringent 
permitting, fluid disclosure, and well construction requirements on hydraulic-fracturing operations or otherwise seek to ban fracturing 
activities  altogether.  Hydraulic  fracturing  of  wells  and  subsurface  water  disposal  via  injection  wells  are  also  under  public  and 
governmental  scrutiny  due  to  potential  environmental  and  physical  impacts,  including  possible  contamination  of  groundwater  and 
drinking water and possible links to seismic events. In addition, some municipalities have significantly limited or prohibited drilling 
activities and/or hydraulic fracturing or are considering doing so. Although it is not possible at this time to predict the final outcome of 
the legislation regarding hydraulic fracturing, any new federal, state, or local restrictions on hydraulic fracturing that may be imposed 
in areas in which the Company conducts business could result in increased compliance costs or additional operating restrictions in the 
U.S.

Risks Related to Financing and Liquidity

Magnolia  may  not  be  able  to  generate  sufficient  cash  to  service  all  of  its  indebtedness  and  may  be  forced  to  take  other 

actions to satisfy debt obligations, which may not be successful.

Magnolia’s ability to make scheduled payments on or to refinance its indebtedness obligations, including the RBL Facility 
and  the  2026  Senior  Notes,  depends  on  Magnolia’s  financial  condition  and  operating  performance,  which  are  subject  to  prevailing 
economic  and  competitive  conditions,  industry  cycles  and  certain  financial,  business,  and  other  factors  affecting  Magnolia’s 
operations, many of which are beyond Magnolia’s control. Magnolia may not be able to maintain a level of cash flow from operating 
activities sufficient to permit Magnolia to pay the principal, premium, if any, and interest on its indebtedness. Failure to make required 
payments on its indebtedness will result in an event of default under the agreement governing the applicable indebtedness, entitling the 
requisite lenders of such indebtedness to accelerate the payment of obligations thereunder and to exercise other remedies, including in 
respect of collateral (if any) securing such indebtedness. As of December 31, 2021, the Company had $400.0 million of principal debt 
related  to  the  2026  Senior  Notes  outstanding  and  no  outstanding  borrowings  related  to  the  RBL  Facility  and  $450.0  million  of 
borrowing capacity of the RBL Facility.

If Magnolia’s cash flow and capital resources are insufficient to fund debt service obligations, Magnolia may be forced to 
reduce  or  delay  investments  and  capital  expenditures,  sell  assets,  seek  additional  capital,  or  restructure  or  refinance  existing 
indebtedness. Magnolia’s ability to restructure or refinance indebtedness will depend on the condition of the capital markets and its 
financial condition at such time. Any refinancing of indebtedness may be at higher interest rates and may require Magnolia to comply 
with  more  onerous  covenants,  which  could  further  restrict  business  operations.  The  terms  of  Magnolia’s  existing  or  future  debt 
instruments may restrict it from adopting some of these alternatives. In addition, any failure to make payments of interest and principal 
on outstanding indebtedness on a timely basis would likely harm Magnolia’s ability to incur additional indebtedness. In the absence of 
sufficient  cash  flows  and  capital  resources,  Magnolia  could  face  substantial  liquidity  problems  and  might  be  required  to  dispose  of 
material assets or operations to meet debt service and other obligations. The RBL Facility and the indenture governing the 2026 Senior 
Notes  limit  Magnolia’s  ability  to  dispose  of  assets  and  use  the  proceeds  from  such  dispositions.  Magnolia  may  not  be  able  to 
consummate those dispositions, and the proceeds of any such disposition may not be adequate to meet any debt service obligations 
then due. These alternative measures may not be successful and may not permit Magnolia to meet scheduled debt service obligations.

25

Restrictions  in  Magnolia’s  existing  and  future  debt  agreements  could  limit  Magnolia’s  growth  and  ability  to  engage  in 

certain activities.

Magnolia’s ability to meet its expenses and debt obligations and comply with the covenants and restrictions contained therein 
will depend on its future performance, which will be affected by financial, business, economic, industry, regulatory, and other factors, 
many of which are beyond Magnolia’s control. If market or other economic conditions deteriorate, Magnolia’s ability to comply with 
these covenants may be impaired. For example, Magnolia’s RBL Facility requires Magnolia to maintain quarterly compliance with a 
leverage and current ratio and the satisfaction of certain conditions, including the absence of defaults and events of default thereunder, 
to  borrow  money.  The  RBL  Facility  also  includes  “anti-cash  hoarding”  provisions,  which  limit  Magnolia  Operating’s  ability  to 
maintain a consolidated cash balance in excess of $65 million any time there are borrowings outstanding. Magnolia’s debt agreements 
also  restrict  the  payment  of  dividends  and  distributions  by  certain  of  its  subsidiaries  to  it,  which  could  affect  its  access  to  cash.  In 
addition, Magnolia’s ability to comply with the financial and other restrictive covenants in the agreements governing its indebtedness 
will be affected by the levels of cash flow from operations, future events, and other circumstances beyond Magnolia’s control. Breach 
of these covenants or restrictions will result in a default under Magnolia’s debt agreements, which if not cured or waived within the 
applicable grace period (if any), would permit the acceleration of all indebtedness outstanding thereunder by the requisite holders of 
such  indebtedness.  Upon  acceleration,  the  indebtedness  would  become  immediately  due  and  payable,  together  with  accrued  and 
unpaid interest, and any commitments of a lender to make further loans to Magnolia may terminate. Even if new financing were then 
available, it may not be on terms that are acceptable to Magnolia. In addition to accelerating the indebtedness, the requisite group of 
affected  lenders  may  exercise  remedies  upon  the  incurrence  of  an  event  of  default,  including  through  foreclosure,  in  respect  of  the 
collateral  securing  any  such  secured  financing  arrangements.  Moreover,  any  subsequent  replacement  of  Magnolia’s  financing 
arrangements may require it to comply with more restrictive covenants, which could further restrict business operations.

Any significant reduction in Magnolia’s borrowing base under the RBL Facility as a result of the periodic borrowing base 

redeterminations or otherwise may negatively impact Magnolia’s ability to fund its operations.

The RBL Facility limits the amounts Magnolia can borrow up to a borrowing base amount, which the lenders determine, in 
good faith, in accordance with their respective usual and customary oil and natural gas lending criteria, based upon the loan value of 
the  proved  oil  and  natural  gas  reserves  located  within  the  geographic  boundaries  of  the  United  States  included  in  the  most  recent 
reserve report provided to the lenders. As of December 31, 2021, the Company had $450.0 million of borrowing base capacity and no 
borrowings.

The RBL Facility requires periodic borrowing base redeterminations based on reserve reports. Additionally, the borrowing 
base  is  subject  to  unscheduled  reductions  due  to  certain  issuances  of  new  junior  lien  indebtedness,  unsecured  indebtedness  or 
subordinated indebtedness, certain sales or acquisitions of borrowing base properties, or early monetizations or terminations of certain 
hedge  or  swap  positions.  An  unscheduled  redetermination  may  also  be  requested  by  the  requisite  lenders  under  the  original  RBL 
Facility,  once  within  a  12-month  period,  or  by  Magnolia,  twice  within  a  12-month  period.  A  reduced  borrowing  base  could  render 
Magnolia unable to access adequate funding under the RBL Facility. Additionally, if the aggregate amount outstanding under the RBL 
Facility exceeds the borrowing base at any time, Magnolia would be required to repay any indebtedness in excess of the borrowing 
base or to provide mortgages on additional borrowing base properties to eliminate such excess. As a result of a mandatory prepayment 
and/or reduced access to funds under the RBL Facility, Magnolia may be unable to implement its drilling and development plan, make 
acquisitions, or otherwise carry out business plans, which would have a material adverse effect on its financial condition and results of 
operations.

Magnolia’s  development  projects  and  acquisitions  require  substantial  capital  expenditures.  Magnolia  may  be  unable  to 
obtain required capital or financing on satisfactory terms, which could lead to a decline in its ability to access or grow production 
and reserves.

The  oil  and  gas  industry  is  capital-intensive.  Magnolia  makes,  and  expects  to  continue  to  make,  substantial  capital 
expenditures related to development and acquisition projects. Magnolia has funded, and expects to continue to fund, its capital budget 
with cash generated by operations and potentially through borrowings under the RBL Facility. However, Magnolia’s financing needs 
may require it to alter or increase its capitalization substantially through the issuance of debt or equity securities or the sale of assets. 
The issuance of additional indebtedness would require that an additional portion of cash flow from operations be used for the payment 
of  interest  and  principal  on  its  indebtedness,  thereby  further  reducing  Magnolia’s  ability  to  use  cash  flow  from  operations  to  fund 
working  capital,  capital  expenditures,  and  acquisitions.  The  issuance  of  additional  equity  securities  would  be  dilutive  to  existing 
stockholders. The actual amount and timing of future capital expenditures may differ materially from estimates as a result of, among 
other  things:  commodity  prices;  actual  drilling  results;  the  availability  of  drilling  rigs  and  other  services  and  equipment;  and 
legislative,  regulatory,  technological,  competitive,  and  other  economic  or  industry  developments.  A  reduction  in  commodity  prices 
from current levels may result in a decrease in actual capital expenditures, which would negatively impact Magnolia’s ability to grow 
production.

26

Magnolia’s cash flow from operations and access to capital is subject to a number of variables, including:

the amount of hydrocarbons Magnolia is able to produce from its wells;

the prices at which Magnolia’s production is sold;

•
• proved reserves;
•
• Magnolia’s ability to acquire, locate, and produce new reserves;
•
• Magnolia’s ability to borrow under the RBL Facility;
•
• Magnolia’s ability to access the capital markets.

the amount of Magnolia’s operating expenses;

restrictions in the instruments governing Magnolia’s debt, and Magnolia’s ability to incur additional indebtedness; and

If Magnolia’s revenues or the borrowing base under the RBL Facility decrease as a result of lower oil, natural gas, and NGL 
prices,  operational  difficulties,  declines in reserves or for any other reason, Magnolia may  have limited ability to  obtain the capital 
necessary  to  sustain  operations  at  current  levels.  If  additional  capital  is  needed,  Magnolia  may  not  be  able  to  obtain  debt  or  equity 
financing on terms acceptable to it, if at all. If cash flow generated by Magnolia’s operations or available borrowings under the RBL 
Facility are insufficient to meet Magnolia’s capital requirements, the failure to obtain additional financing could result in a curtailment 
of the development of Magnolia’s properties, which in turn could lead to a decline in reserves and production and could materially and 
adversely  affect  Magnolia’s  business,  financial  condition,  and  results  of  operations.  If  Magnolia  incurs  additional  indebtedness,  the 
operational risks that Magnolia faces could intensify, and Magnolia may be unable to service its existing debt service obligations.

A  negative  shift  in  investor  or  shareholder  sentiment  of  the  oil  and  gas  industry  could  adversely  affect  Magnolia’s 

business and ability to raise debt and equity capital.

Certain segments of the investor community have developed negative sentiment towards investing in the oil and gas industry. 
Recent  equity  returns  in  the  sector  versus  other  industry  sectors  have  led  to  lower  oil  and  natural  gas  representation  in  certain  key 
equity  market  indices.  In  addition,  some  investors,  including  investment  advisors  and  certain  sovereign  wealth,  pension  funds, 
university endowments, and family foundations, have stated policies to disinvest in the oil and gas sector based on their social and 
environmental  considerations.  Certain  other  stakeholders  have  also  pressured  commercial  and  investment  banks  to  reduce  or  stop 
financing oil and natural gas and related infrastructure projects.

In addition, shareholder activism has been recently increasing in the oil and gas industry, and shareholders may attempt to 
effect  changes  to  Magnolia’s  business  or  governance,  whether  by  shareholder  proposals,  public  campaigns,  proxy  solicitations,  or 
otherwise. Such actions could adversely impact the Company’s business by distracting management and other personnel from their 
primary responsibilities, require the Company to incur increased costs, and/or result in reputational harm.

Such  developments,  including  environmental  activism  and  initiatives  aimed  at  limiting  climate  change  and  reducing  air 
pollution,  could  result  in  downward  pressure  on  the  stock  prices  of  oil  and  gas  companies,  including  Magnolia’s.  This  may  also 
potentially  result  in  a  reduction  of  available  capital  funding  for  potential  development  projects,  impacting  the  Company’s  future 
financial results.

Risks Related to Magnolia’s Class A Common Stock and Capital Structure

Magnolia is a holding company. Magnolia’s sole material asset is its equity interest in Magnolia LLC, and Magnolia is 

accordingly dependent upon distributions from Magnolia LLC to pay taxes and cover its corporate and other overhead expenses.

Magnolia is a holding company and has no material assets other than its equity interest in Magnolia LLC. Magnolia has no 
independent means of generating revenue. To the extent Magnolia LLC has available cash, Magnolia intends to cause Magnolia LLC 
to make (i) generally pro rata distributions to its unitholders, including Magnolia, in an amount at least sufficient to allow Magnolia to 
pay its taxes and (ii) non-pro rata payments to Magnolia to reimburse it for its corporate and other overhead expenses. To the extent 
that  Magnolia  needs  funds  and  Magnolia  LLC  or  its  subsidiaries  are  restricted  from  making  such  distributions  or  payments  under 
applicable  law  or  regulation  or  under  the  terms  of  any  financing  arrangements,  or  are  otherwise  unable  to  provide  such  funds, 
Magnolia’s liquidity and financial condition could be materially adversely affected.

Magnolia’s  second  amended  and  restated  certificate  of  incorporation  and  bylaws,  as  well  as  Delaware  law,  contain 
provisions that could discourage acquisition bids or merger proposals, which may adversely affect the market price of Magnolia’s 
Class A Common Stock.

Magnolia’s second amended and restated certificate of incorporation authorizes its board of directors to issue preferred stock 
without stockholder approval. If Magnolia’s board of directors elects to issue preferred stock, it could be more difficult for a third-
party to acquire Magnolia. In addition, some provisions of Magnolia’s second amended and restated certificate of incorporation and its 

27

bylaws could make it more difficult for a third-party to acquire control of Magnolia, even if the change of control would be beneficial 
to  its  stockholders,  including  limitations  on  the  removal  of  directors,  limitations  on  the  ability  of  Magnolia’s  stockholders  to  call 
special meetings, providing that the board of directors is expressly authorized to adopt, or to alter or repeal, Magnolia’s bylaws, and 
establishing  advance  notice  and  certain  information  requirements  for  nominations  for  election  to  its  board  of  directors  and  for 
proposing matters that can be acted upon by stockholders at stockholder meetings.

In addition, certain change of control events may have the effect of accelerating any payments due under Magnolia’s RBL 
Facility,  and  could,  in  certain  defined  circumstances,  require  Magnolia  to  make  an  offer  to  repurchase  its  outstanding  notes  and/or 
result  in  the  acceleration  of  payments  required  by  the  indenture  governing  its  outstanding  notes,  which  could  be  substantial  and 
accordingly serve as a disincentive to a potential acquirer of the Company.

Future  sales  of  Magnolia’s  Class  A  Common  Stock  in  the  public  market,  or  the  perception  that  such  sales  may  occur, 
could  reduce  Magnolia’s  stock  price,  and  any  additional  capital  raised  by  Magnolia  through  the  sale  of  equity  or  convertible 
securities may dilute your ownership in the Company.

Magnolia may sell additional shares of Class A Common Stock or securities convertible into shares of its Class A Common 
Stock  in  subsequent  offerings.  Magnolia  cannot  predict  the  size  of  future  issuances  of  its  Class  A  Common  Stock  or  securities 
convertible into Class A Common Stock or the effect, if any, that such future issuances will have on the market price of its Class A 
Common Stock. Sales of substantial amounts of Magnolia’s Class A Common Stock (including shares issued in connection with an 
acquisition  or  in  connection  with  Magnolia’s  existing  or  future  equity  compensation  plans),  or  the  perception  that  such  sales  could 
occur, may adversely affect prevailing market prices of its Class A Common Stock.

Item 1B. Unresolved Staff Comments

None.

Item 3. Legal Proceedings

See Part II, Item 8, Note 10—Commitments and Contingencies to the consolidated financial statements, which is incorporated 

herein by reference.

From time to time, the Company is party to certain legal actions and claims arising in the ordinary course of business. While 
the  outcome  of  these  events  cannot  be  predicted  with  certainty,  management  does  not  currently  expect  these  matters  to  have  a 
materially adverse effect on the financial position or results of operations of the Company.

Item 4. Mine Safety Disclosures

Not applicable.

Information About Magnolia’s Executive Officers and Directors

The following table sets forth, as of February 17, 2022, the names, ages, and positions held by Magnolia’s executive officers 

and directors:

Name

Stephen I. Chazen
Christopher G. Stavros 
Timothy D. Yang
Steve F. Millican 
Arcilia C. Acosta
Angela M. Busch
Edward P. Djerejian
James R. Larson
Dan F. Smith
John B. Walker

Age
75
58
50
46
56
55
82
72
75
76

Position
Chairman, President and Chief Executive Officer
Executive Vice President and Chief Financial Officer
Executive Vice President, General Counsel and Corporate Secretary
Senior Vice President, Operations
Director
Director
Director
Director
Director
Director

Stephen “Steve” I. Chazen has served as Magnolia’s Chairman, President and Chief Executive Officer since 2017 and has 
served  as  Chairman  of  the  Board  since  the  completion  of  the  Company’s  initial  public  offering  in  May  2017.  Prior  to  joining 

28

Magnolia, Mr. Chazen was Chief Executive Officer of Occidental Petroleum Corporation (“Occidental”), whose principal businesses 
consist  of  oil  and  gas,  chemical  and midstream,  and  marketing segments, a position  he  held from May  2011 until his retirement in 
April  2016.  Mr.  Chazen  was  a  member  of  Occidental’s  board  of  directors  from  2010  to  2017  and  from  March  2020  has  served  as 
Chairman of the Board of Occidental .

Christopher G. Stavros serves as Magnolia’s Executive Vice President and Chief Financial Officer, a position he has held 
since the closing of the Business Combination. Prior to joining the Company, Mr. Stavros was Chief Financial Officer of Occidental 
from 2014 to 2017, having previously served in various investor relations and treasury roles at Occidental since 2005.

Timothy  D.  Yang  joined  Magnolia  as  Executive  Vice  President,  General  Counsel  and  Corporate  Secretary  in  September 
2018. Prior to joining Magnolia, Mr. Yang served as General Counsel and Corporate Secretary of Newfield Exploration Company, an 
independent  exploration  and  production  company,  from  July  2015  through  September  2018,  and  as  General  Counsel,  Chief 
Compliance Officer, and Secretary of Sabine Oil & Gas Corporation from February 2013 to July 2015.

Steve F. Millican serves as Senior Vice President, Operations for Magnolia, a position he has held since November 2018. 
Prior to joining the Company, Mr. Millican was Senior Vice President and General Manager of the South Texas Region for EnerVest 
Operating Company since July 2016, and he held various reservoir engineering positions at EnerVest from 2008 to 2016.

Arcilia  C.  Acosta  is  the  President  and  Chief  Executive  Officer  of  CARCON  Industries  &  Construction,  specializing  in 
commercial,  institutional,  and  transportation  construction,  and  is  also  the  Chief  Executive  Officer  and  controlling  principal  of  STL 
Engineers.

Angela M. Busch currently serves as the Executive Vice President of Corporate and Business Development for Ecolab Inc., a 
global  leader  in  water,  hygiene,  and  energy  technologies  and  services,  where  she  is  responsible  for  acquisitions,  divestitures,  and 
alliances in support of Ecolab’s strategic objectives related to its global portfolio of businesses and activities.

Edward P. Djerejian served in the U.S. Foreign Service for eight presidents, from John F. Kennedy in 1962 to William J. 
Clinton  in  1994.  After  his  retirement  from  government  service  in  1994,  he  became,  and  currently  serves  as,  the  director  of  Rice 
University’s Baker Institute for Public Policy, a premier nonpartisan public policy think tank.

James R. Larson has served as an independent director of CSI Compressco GP LLC and its predecessor CSI Compressco GP 
Inc., general partner of CSI Compressco L.P., a provider of compression services and equipment for natural gas and oil production, 
gathering, transportation, processing, and storage, and as Chairman of its Audit Committee since July 2011, and served as a member 
of its Conflicts Committee from April 2012 until January 2021 and as Chairman of its Conflicts Committee since August 2021. Mr. 
Larson  retired  in  January  2006  from  his  position  as  senior  vice  president  of  Anadarko  Petroleum  Corporation  (“Anadarko”),  an 
independent exploration and production company, and he held various tax and financial positions within Anadarko upon joining the 
company in 1981.

Dan  F.  Smith  is  a  retired  Chief  Executive  Officer  of  Lyondell  Chemical  Company,  which  operated  in  the  chemicals, 
polymers and fuels business segments, and its wholly owned subsidiaries Millennium Chemicals Inc. and Equistar Chemicals, LP., a 
position he held from December 1996 until his retirement in December 2007. Mr. Smith is currently a director of Orion Engineered 
Carbons, S.A., and Kraton Corp.

John B. Walker became Executive Chairman of EnerVest, Ltd. effective December 1, 2020. He had previously served as its 
Chief  Executive  Officer  since  its  formation  in  1992.  Mr.  Walker  served  as  Chairman  of  the  Independent  Petroleum  Association  of 
America from 2003 to 2005 and served on the board of Petrologistics LP from 2012 until 2014. Mr. Walker serves on the Board of 
Regents of the Texas Tech University System. 

29

PART II

Item 5. Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities

Market Information

Magnolia’s Class A Common Stock are currently traded on the NYSE under the ticker symbol “MGY.” Through July 30, 
2018, Magnolia’s Class A Common Stock and warrants were listed under the symbols “TPGE” and “TPGE.W,” respectively. On July 
31, 2018, the Company delisted the units offered in its initial public offering, each consisting of one share of Class A Common Stock 
and one-third of a warrant, which were listed under the symbol “TPGE.U,” and the units ceased to trade. In July 2019, the Company 
exchanged all of its public and private warrants, which, in the case of the public warrants, were listed under the symbol “MGY.WS,” 
for Class A Common Stock, and the warrants ceased to trade.

Holders

As of February 14, 2022, there were 15 holders of record of Magnolia’s Class A Common Stock, and 5 holders of record of 

the Company’s Class B Common Stock, par value $0.0001 per share.

Issuer Purchases of Equity Securities

The following table sets forth the Company’s share repurchase activities for the year ended December 31, 2021:

Period
January 1, 2021 - September 30, 2021

October 1, 2021 - October 31, 2021
November 1, 2021 - November 30, 2021

December 1, 2021 - December 31, 2021

Total

Number of Shares 
of Class A 
Common Stock 
Purchased

Average Price Paid 
per Share

Total Number of 
Common Shares 
Purchased as Part 
of Publicly 
Announced 
Program (1)

Maximum Number 
of Common Shares 
that May Yet be 
Purchased Under 
the Program

5,992,545  $ 

— 
1,739,206 

960,794 

8,692,545  $ 

12.32 

— 
19.37 

18.85 

14.45 

5,992,545 

— 
1,739,206 

960,794 

8,692,545 

8,532,455 

8,532,455 
6,793,249 

5,832,455 

5,832,455 

(1) As of December 31, 2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million shares of Class A Common 
Stock. The program does not require purchases to be made within a particular time frame. In February 2022, the Company’s board of directors increased the 
share repurchase authorization by an additional 10.0 million shares of Class A Common Stock which increases total authorization to 30.0 million shares.

During  the  year  ended  December  31,  2021,  outside  of  the  share  repurchase  program,  Magnolia  LLC  repurchased  and 
subsequently canceled a total of 13.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common 
Stock  for  cash  consideration  of  $171.7  million  at  an  average  price  of  $13.21  per  share.  There  is  no  public  market  for  the  Class  B 
Common Stock. For further detail, see Note 12—Stockholders’ Equity in the Notes to the Company’s consolidated financial statements 
included in this Annual Report on Form 10-K.

Comparative Stock Performance

The performance graph below compares the cumulative total stockholder return for the Company’s Class A Common Stock 
to that of the Standard and Poor’s (“S&P”), 500 Index and the S&P 500 Oil & Gas Exploration and Production Index. “Cumulative 
total return” means the change in share price of the Company’s Class A Common Stock during the measurement period divided by the 
share price at the beginning of the measurement period. The graph assumes an investment of $100 was made in the Company’s Class 
A Common Stock and in each of the S&P 500 Index and the S&P 500 Oil & Gas Exploration and Production Index on June 26, 2017, 

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
which  is  when  the  Class  A  Common  Stock  and  warrants  comprising  the  units  offered  in  Magnolia’s  initial  public  offering  began 
separate trading.

COMPARISON OF CUMULATIVE TOTAL RETURN AMONG MAGNOLIA OIL AND GAS, THE S&P 500
INDEX, AND THE S&P 500 OIL & GAS EXPLORATION AND PRODUCTION INDEX

)
$
(

s
e
u
l
a
V
x
e
d
n
I

200

180

160

140

120

100

80

60

40

20

Jun 2017 Dec 2017

Jun 2018 Dec 2018

Jun 2019 Dec 2019

Jun 2020 Dec 2020

Jun 2021 Dec 2021

Magnolia Oil & Gas Corporation
S&P Oil & Gas Exploration & Production ETF

S&P 500 Index

Note: The stock price performance of Magnolia’s Class A Common Stock is not necessarily indicative of future performance.

The above information under the caption “Comparative Stock Performance” shall not be deemed to be “soliciting material” 
or to be “filed” with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act 
of 1933 or the Exchange Act except to the extent that Magnolia specifically requests that such information be treated as “soliciting 
material” or specifically incorporate such information by reference into such a filing.

31

 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  should  be  read  in  conjunction  with  the 
Company’s consolidated financial statements and the related notes thereto. 

This  section  of  this  Form  10-K  generally  discusses  2021  and  2020  items  and  year-to-year  comparisons  between  2021  and  2020. 
Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Form 10-K can be found 
in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s 
Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Overview 

Magnolia Oil & Gas Corporation (the “Company” or “Magnolia”) is an independent oil and natural gas company engaged in 
the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquid (“NGL”) reserves that operates in 
one  reportable  segment  located  in  the  United  States.  The  Company's  oil  and  natural  gas  properties  are  located  primarily  in  Karnes 
County  and  the  Giddings  area  in  South  Texas,  where  the  Company  primarily  targets  the  Eagle  Ford  Shale  and  the  Austin  Chalk 
formations. Magnolia’s objective is to generate stock market value over the long term through consistent organic production growth, 
high full cycle operating margins, an efficient capital program with short economic paybacks, significant free cash flow after capital 
expenditures, and effective reinvestment of free cash flow.

Magnolia’s  business  model  prioritizes  free  cash  flow,  financial  stability,  and  prudent  capital  allocation,  and  is  designed  to 
withstand  challenging  environments.  The  Company’s  ongoing  plan  is  to  spend  within  cash  flow  on  drilling  and  completing  wells 
while maintaining low leverage. As of December 31, 2021, Magnolia operated one rig exclusively in the Giddings area, and one rig in 
both the Karnes and Giddings areas. The Company is well positioned to reduce or increase operations given the significant flexibility 
within its capital program as the Company has no long-term service obligations.

COVID-19 Pandemic and Market Conditions Update

The COVID-19 pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoil in 
the oil and natural gas industry. While oil and natural gas prices increased in 2021, demand and pricing may again decline if there is a 
resurgence of the outbreak across the U.S. or other locations across the world or as a result of any related social distancing guidelines, 
travel  restrictions,  vaccination  protocols,  and  stay-at-home  orders.  The  extent  of  any  further  impact  of  the  pandemic,  including  the 
emergence  and  spread  of  variant  strains  of  COVID-19,  on  Magnolia’s  industry  and  business  cannot  be  reasonably  predicted  at  this 
time.

To protect the health and safety of its workers, Magnolia and its contractors have implemented protocols to attempt to reduce 
the  risk  of  an  outbreak  of  COVID-19,  or  variants  of  COVID-19,  within  the  Company’s  operations.  The  Company  believes  these 
protocols  have  not  reduced  production  or  efficiency  in  a  significant  manner.  Magnolia’s  board  of  directors  is  continuing  to  closely 
monitor  the  unfolding  COVID-19  pandemic.  Magnolia  has  been  able  to  maintain  a  consistent  level  of  effectiveness,  including 
maintaining day-to-day operations, financial reporting systems, and internal control over financial reporting.

Business Overview

As of December 31, 2021, Magnolia’s assets in South Texas included 43,511 gross (23,785 net) acres in the Karnes area and 
639,634 gross (447,478 net) acres in the Giddings area. As of December 31, 2021, Magnolia held an interest in approximately 2,011 
gross  (1,292  net)  wells,  with  total  production  of  66.0  thousand  barrels  of  oil  equivalent  per  day  (“Mboe/d”)  for  the  year  ended 
December 31, 2021. As of December 31, 2021, Magnolia was running a two-rig program. One rig drilled multi-well development pads 
exclusively in the Giddings area. The second rig drilled a mix of wells in both the Karnes and Giddings areas.

Magnolia  recognized  net  income  attributable  to  Class  A  Common  Stock  of  $417.3  million,  or  $2.36  per  diluted  common 
share, for the year ended December 31, 2021. Magnolia also recognized net income of $559.7 million, which includes noncontrolling 
interest of $142.4 million for the year ended December 31, 2021.

32

As of December 31, 2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million 
shares  of  Class  A  Common  Stock,  and,  in  February  2022,  the  Company’s  board  of  directors  increased  the  share  repurchase 
authorization  by  an  additional  10.0  million  shares  of  Class  A  Common  Stock  which  increases  total  authorization  to  30.0  million 
shares. The program does not require purchases to be made within a particular timeframe. During the year ended December 31, 2021, 
the  Company  repurchased  8.7  million  shares  of  Class  A  Common  Stock  at  a  weighted  average  price  of  $14.45,  for  a  total  cost  of 
approximately $125.6 million.

During  the  year  ended  December  31,  2021,  outside  of  the  share  repurchase  program,  Magnolia  LLC  repurchased  and 
subsequently canceled 13.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for 
$171.7 million of cash consideration. During the same period, the Magnolia LLC Unit Holders redeemed 23.5 million Magnolia LLC 
Units  (and  a  corresponding  number  of  shares  of  Class  B  Common  Stock)  for  an  equivalent  number  of  shares  of  Class  A  Common 
Stock  and  subsequently  sold  these  shares  to  the  public.  Magnolia  did  not  receive  any  proceeds  from  the  sale  of  shares  of  Class  A 
Common Stock by the Magnolia LLC Unit Holders. As of December 31, 2021, Magnolia owned approximately 78.4% of the interest 
in Magnolia LLC and the noncontrolling interest was 21.6%.

 Results of Operations

Factors Affecting the Comparability of the Historical Financial Results

Magnolia’s historical financial condition and results of operations for the periods presented may not be comparable, either 

from period to period or going forward, as a result of the following factors:

•

•

•

During the second quarter of 2021, the Company amended the term of the Services Agreement to end on June 30, 
2021. As part of the termination and transition of the Services Agreement, the Company incurred $11.2 million for 
the  year  ended  December  31,  2021,  included  in  “General  and  administrative  expenses”  on  the  Company’s 
consolidated statements of operations.

During  the  second  quarter  of  2021,  the  Company  amended  the  Non-Compete  (the  “Second  Non-Compete 
Amendment”),  which  modified  the  term  of  the  Non-Compete  to  end  on  June  30,  2021,  resulting  in  the  Company 
accelerating the amortization of the intangible assets by $5.9 million.

The 2026 Senior Notes issued under the Indenture, dated as of July 31, 2018 (the “Indenture”), were amended on 
April 5, 2021. This debt modification included approximately $1.1 million of one-time transaction fees which were 
expensed  and  $5.0  million  in  fees  paid  to  holders  of  the  2026  Senior  Notes,  which  were  reflected  as  deferred 
financing costs reducing Long-term debt and will be amortized over the remaining term of the 2026 Senior Notes.

As a result of the factors listed above, the combined historical results of operations and period-to-period comparisons of these 

results and certain financial data may not be comparable or indicative of future results.

33

Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

Oil,  Natural  Gas  and  NGL  Sales  Revenues.  The  following  table  provides  the  components  of  Magnolia’s  revenues  for  the 
periods indicated, as well as each period’s respective average prices and production volumes. This table shows production on a boe 
basis in which natural gas is converted to an equivalent barrel of oil based on a ratio of six Mcf to one barrel. This ratio may not be 
reflective of the current price ratio between the two products.

(In thousands, except per unit data)
Production:
Oil (MBbls)
Natural gas (MMcf)
NGLs (MBbls)
Total (Mboe)

Average daily production:

Oil (Bbls/d)

Natural gas (Mcf/d)

NGLs (Bbls/d)

Total (boe/d)

Revenues:
Oil revenues
Natural gas revenues
Natural gas liquids revenues
Total revenues

Average Price:

Oil (per barrel)
Natural gas (per Mcf)

NGLs (per barrel)

Years Ended

December 31, 2021 December 31, 2020

11,190 
43,436 
5,669 
24,099 

30,659 

119,003 

15,532 

66,025 

747,896  $ 
172,648 
157,807 
1,078,351  $ 

11,610 
39,429 
4,449 
22,631 

31,722 

107,728 

12,156 

61,833 

421,520 
70,416 
49,367 
541,303 

66.83  $ 
3.97 

27.84 

36.31 
1.79 

11.10 

$ 

$ 

$ 

Oil  revenues were  69%  and  78%  of  the  Company’s  total  revenues  for  the  years  ended  December  31,  2021  and  2020, 
respectively.  Oil  production  was  46%  and  51%  of  total  production  volume  for  the  years  ended  December  31,  2021  and  2020, 
respectively. Oil revenues for the year ended December 31, 2021 were $326.4 million higher than the year ended December 31, 2020. 
An 84% increase in average prices increased revenues for the year ended December 31, 2021 by $354.5 million compared to the same 
period in the prior year, while a 4% decrease in oil production reduced revenue $28.1 million.

Natural gas revenues were 16% and 13% of the Company’s total revenues for the years ended December 31, 2021 and 2020, 
respectively. Natural gas production was 30% and 29% of total production volume for the years ended December 31, 2021 and 2020, 
respectively.  Natural  gas  revenues  for  the  year  ended  December  31,  2021  were  $102.2  million higher  than  the  year  ended 
December 31, 2020. A 122% increase in average prices increased revenues for the year ended December 31, 2021 by $86.3 million
compared to the same period in the prior year, and a 10% increase in natural gas production increased revenue $15.9 million.

NGL  revenues  were  15%  and  9%  of  the  Company’s  total  revenues  for  the  years  ended  December  31,  2021  and  2020, 
respectively.  NGL  production  was  24%  and  20%  of  total  production  volume  for  the  years  ended  December  31,  2021  and  2020, 
respectively.  NGL  revenues  for  the  year  ended  December  31,  2021  were  $108.4  million higher  than  the  year  ended  December  31, 
2020. A 151% increase in average prices increased revenues for the year ended December 31, 2021 by $74.5 million compared to the 
same period in the prior year, and a 27% increase in NGL production increased revenue $33.9 million.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses and Other Income (Expense). The following table summarizes the Company’s operating expenses and 

other income (expense) for the periods indicated. 

(In thousands, except per unit data)
Operating Expenses:
Lease operating expenses
Gathering, transportation, and processing
Taxes other than income
Exploration expenses
Impairment of oil and natural gas properties
Asset retirement obligations accretion
Depreciation, depletion and amortization
Amortization of intangible assets
General and administrative expenses
Total operating costs and expenses

Other Income (Expense):
Income from equity method investee
Interest expense, net
Gain (loss) on derivatives, net
Other income (expense), net
Total other expense

Average Operating Costs per boe:
Lease operating expenses
Gathering, transportation, and processing
Taxes other than income
Exploration costs

Impairment of oil and natural gas properties
Asset retirement obligations accretion
Depreciation, depletion and amortization
Amortization of intangible assets
General and administrative expenses

Years Ended

December 31, 2021 December 31, 2020

$ 

$ 

$ 

$ 

$ 

93,021  $ 
45,535 
55,834 
4,125 
— 
4,929 
187,688 
9,346 
75,279 
475,757  $ 

79,192 
35,442 
31,250 
567,333 
1,381,258 
5,718 
283,353 
14,505 
68,918 
2,466,969 

—  $ 
(31,002)   
(3,110)   
85 
(34,027)  $ 

2,113 
(28,698) 
565 
3,363 
(22,657) 

3.86  $ 
1.89 
2.32 
0.17 

— 
0.20 
7.79 
0.39 
3.12 

3.50 
1.57 
1.38 
25.07 

61.03 
0.25 
12.52 
0.64 
3.05 

Lease  operating  expenses  are  the  costs  incurred  in  the  operation  of  producing  properties,  including  expenses  for  utilities, 
direct labor, water disposal, workover rigs, workover expenses, materials, and supplies. Lease operating expenses for the year ended 
December 31, 2021 were $13.8 million, or $0.36 per boe, higher than the year ended December 31, 2020 primarily due to an increase 
in costs including operating and maintenance costs, workover activities and additional non-operated activities.

Gathering, transportation, and processing costs are costs incurred to deliver oil, natural gas, and NGLs to the market. These 
expenses  can  vary  based  on  the  volume  of  oil,  natural  gas,  and  NGLs  produced  as  well  as  the  cost  of  commodity  processing.  The 
gathering,  transportation,  and  processing  costs  for  the  year  ended  December  31,  2021  were  $10.1  million,  or  $0.32  per  boe,  higher
than the year ended December 31, 2020 primarily due to increased natural gas production and higher prices.

Taxes other than income include production and ad valorem taxes. These taxes are based on rates primarily established by 
state and local taxing authorities. Production taxes are based on the market value of production. Ad valorem taxes are based on the fair 
market value of the mineral interests or business assets. Taxes other than income for the year ended December 31, 2021 were $24.6 
million, or $0.94 per boe, higher than the year ended December 31, 2020 primarily due to an increase in oil, natural gas, and NGL 
revenues.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration costs are geological and geophysical costs that include seismic surveying costs, costs of unsuccessful exploratory 
dry wells, costs of expired or abandoned leases, and delay rentals. The exploration costs for the year ended December 31, 2021 were 
$563.2 million, or $24.90 per boe, lower than the year ended December 31, 2020, as a result of an impairment recorded for the quarter 
ended March 31, 2020 related to Magnolia’s unproved oil and natural gas properties due to the sharp decline in commodity prices. For 
more information, please see Note 4—Fair Value Measurements in the Company’s consolidated financial statements included in this 
Annual Report on Form 10-K.

For the year ended December 31, 2021, the Company did not recognize any impairments. For the year ended December 31, 
2020, Magnolia recognized $1.4 billion of impairment included in “Impairment of oil and natural gas properties” in the consolidated 
statements  of  operations  related  to  its  proved  oil  and  natural  gas  properties.  The  impairment  was  driven  by  the  sharp  decline  in 
commodity  prices.  For  more  information,  please  see  Note  4—Fair  Value  Measurements  in  the  Company’s  consolidated  financial 
statements included in this Annual Report on Form 10-K.

Depreciation, depletion and amortization (“DD&A”) during the year ended December 31, 2021 was $95.7 million, or $4.73 
per boe, lower than the year ended December 31, 2020 primarily as a result of lower asset property balances associated with proved 
property impairments recorded in the first quarter of 2020.

Amortization of intangible assets during the year ended December 31, 2021 was $5.2 million, or $0.25 per boe, lower than 
the year ended December 31, 2020, driven by fewer months of amortization during the year ended December 31, 2021 as compared to 
the same period in the prior year partially offset by the accelerated amortization of the intangible assets in the second quarter of 2021 
as a result of the termination of the Non-Compete.

General and administrative (“G&A”) expenses during the year ended December 31, 2021 were $6.4 million, or $0.07 per boe, 
higher  than  the  year  ended  December  31,  2020,  primarily  driven  by  increased  corporate  payroll  expenses  related  to  increased 
employee headcount offset by decreased service fee costs associated with the termination of the Services Agreement.

Interest expense, net, during the year ended December 31, 2021 was $2.3 million higher than the year ended December 31, 
2020,  driven  by  third-party  costs  associated  with  the  debt  modification  pursuant  to  the  amendment  of  the  Indenture  in  the  second 
quarter of 2021.

Gain  (loss)  on  derivatives,  net  during  the  year  ended  December  31,  2021  was  a  $3.1  million  loss  as  compared  to  a  $0.6 
million gain during the corresponding 2020 period. The change from a gain to a loss was primarily driven by the increase in natural 
gas prices period over period.

Other  income  (expense),  net  during  the  year  ended  December  31,  2021  was  $3.3  million  lower  than  the  year  ended 
December  31,  2020.  The  income  in  2020  was  a  primarily  due  to  a  $5.1  million  gain  on  sale  of  the  Company’s  35%  membership 
interest in Ironwood Eagle Ford Midstream, LLC, partially offset by a $1.4 million inventory write-down.

Liquidity and Capital Resources

Magnolia’s primary sources of liquidity and capital have been cash flows from operations. The Company’s primary uses of 
cash have been for acquisitions of oil and natural gas properties and related assets, development of the Company’s oil and natural gas 
properties, share repurchases, dividends, and general working capital needs.

The Company may also utilize borrowings under other various financing sources available to Magnolia, including its RBL 
Facility  and  the  issuance  of  equity  or  debt  securities  and  the  timing  of  these  offerings  will  depend  upon  various  factors,  including 
prevailing market conditions and the Company’s financial condition.

Material  cash  commitments  include  $24.0  million  in  interest  payments  paid  each  year  through  2026.  The  Company 
anticipates  its  current  cash  balance,  cash  flows  from  operations,  and  its  available  sources  of  liquidity  to  be  sufficient  to  meet  the 
Company’s cash requirements. However, as the impact of COVID-19 on the economy evolves, the Company will continue to assess 
its liquidity needs. In the event of a sustained market deterioration, Magnolia may need additional liquidity, which would require the 
Company to evaluate available alternatives and take appropriate actions.

As of December 31, 2021, the Company had $400.0 million of principal debt related to the 2026 Senior Notes outstanding 
and no outstanding borrowings related to the RBL Facility. As of December 31, 2021, the Company has $817.0 million of liquidity 
comprised  of  the  $450.0  million  of  borrowing  base  capacity  of  the  RBL  Facility,  which  was  reaffirmed  on  October  15,  2021,  and 
$367.0 million of cash and cash equivalents. As of December 31, 2021, the Company’s Adjusted Consolidated Net Tangible Asset, as 
calculated in accordance with the Company’s Indenture relating to its 2026 Senior Notes, was approximately $3.0 billion. 

36

Cash and Cash Equivalents

At December 31, 2021, Magnolia had $367.0 million of cash and cash equivalents. The Company’s cash and cash equivalents 
are  maintained  with  various  financial  institutions  in  the  United  States.  Deposits  with  these  institutions  may  exceed  the  amount  of 
insurance provided on such deposits. However, the Company regularly monitors the financial stability of its financial institutions and 
believes that the Company is not exposed to any significant default risk.

Sources and Uses of Cash and Cash Equivalents

The following table presents the sources and uses of the Company’s cash and cash equivalents for the periods presented:

(In thousands)
Sources of cash and cash equivalents

Net cash provided by operating activities
Proceeds from sale of equity method investment

Uses of cash and cash equivalents:

Acquisitions, other
Additions to oil and natural gas properties
Changes in working capital associated with additions to oil and natural gas 
properties
Class A Common Stock repurchases
Class B Common Stock purchases and cancellations

Non-compete settlement
Dividends paid
Distributions to noncontrolling interest holders
Other

Increase in cash and cash equivalents

Sources of Cash and Cash Equivalents

Net Cash Provided by Operating Activities

Years Ended

December 31, 2021

December 31, 2020

$ 

$ 

$ 

$ 

788,477  $ 
— 
788,477  $ 

(18,345)  $ 
(236,426)   

13,568 
(125,641)   
(171,671)   
(42,073)   
(14,131)   
(7,207)   
(12,130)   
(614,056)   
174,421  $ 

310,121 
27,074 
337,195 

(73,702) 
(197,858) 

(24,354) 
(28,681) 
— 
— 
— 
(680) 
(1,992) 
(327,267) 
9,928 

Operating cash flows are the Company’s primary source of liquidity and are impacted, in the short term and long term, by oil 
and natural gas prices. The factors that determine operating cash flows are largely the same as those that affect net earnings or net 
losses, with the exception of certain non-cash expenses such as DD&A, the non-cash portion of exploration expenses, impairment of 
oil and natural gas properties, asset retirement obligations accretion, and deferred income tax expense.

Net cash provided by operating activities totaled $788.5 million and $310.1 million for the years ended December 31, 2021
and 2020, respectively. During the year ended December 31, 2021, cash provided by operating activities was positively impacted by 
increased oil, natural gas, and NGL prices partially offset primarily by additional costs associated with the termination of the Services 
Agreement and higher operating expenses.

Uses of Cash and Cash Equivalents

Acquisitions

The Company made individually immaterial bolt-on acquisitions during the year ended December 31, 2021. During the year 
ended  December  31,  2020,  the  Company  completed  various  leasehold  and  property  acquisitions,  primarily  comprised  of  a  $69.7 
million acquisition of certain non-operated oil and natural gas assets located in Karnes and DeWitt Counties, Texas.

37

 
 
 
 
 
 
 
 
 
 
 
 
Additions to Oil and Natural Gas Properties

The following table sets forth the Company’s capital expenditures for the years ended December 31, 2021 and 2020.

(In thousands)
Drilling and completion
Leasehold acquisition costs
Total capital expenditures

Years Ended

December 31, 2021

December 31, 2020

$ 

$ 

231,904  $ 
4,522 
236,426  $ 

194,891 
2,967 
197,858 

As  of  December  31,  2021,  Magnolia  was  running  a  two-rig  program.  One  rig  drilled  multi-well  development  pads  in  the 
Giddings  area.  The  second  rig  drilled  a  mix  of  wells  in  both  the  Karnes  and  Giddings  areas.  The  activity  during  the  year  ended 
December 31, 2021 was largely driven by the number of operated and non-operated drilling rigs. The number of operated drilling rigs 
is  largely  dependent  on  commodity  prices  and  the  Company’s  strategy  of  maintaining  spending  to  accommodate  the  Company’s 
business  model.  The  Company’s  ongoing  plan  for  2022  is  to  continue  to  spend  within  cash  flow  on  drilling  and  completing  wells 
while maintaining low leverage.

Capital Requirements

As of December 31, 2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million
shares  of  Class  A  Common  Stock,  and,  in  February  2022,  the  Company’s  board  of  directors  increased  the  share  repurchase 
authorization  by  an  additional  10.0  million  shares  of  Class  A  Common  Stock  which  increases  total  authorization  to  30.0  million 
shares. The program does not require purchases to be made within a particular timeframe and whether the Company undertakes these 
additional repurchases is ultimately subject to numerous considerations, market conditions, and other factors. During the years ended 
December 31, 2021 and 2020, the Company repurchased 8.7 million and 4.5 million shares under this authorization, for a total cost of 
approximately $125.6 million and $28.7 million, respectively. 

During  the  year  ended  December  31,  2021,  Magnolia  LLC  repurchased  and  subsequently  canceled  13.0  million  Magnolia 
LLC Units with an equal number of shares of corresponding Class B Common Stock for $171.7 million of cash consideration. As of 
December  31,  2021,  Magnolia  owned  approximately 78.4%  of  the  interest  in  Magnolia  LLC  and  the  noncontrolling  interest  was 
21.6%.

In January 2021, the Company amended the Non-Compete such that, rather than delivering an aggregate of 4.0 million shares 
of Class A Common Stock upon the two and one-half year and the four year anniversaries of July 31, 2018 (the “Closing Date”), the 
Company  would  deliver  (i)  the  cash  value  of  approximately  2.0  million  shares  of  Class  A  Common  Stock  and  approximately 
0.4 million shares of Class A Common Stock on the two and one-half year anniversary of the Closing Date and (ii) an aggregate of 
1.6 million shares of Class A Common Stock on the four year anniversary of the Closing Date, in each case subject to the terms and 
conditions  of  the  Non-Compete.  On  February  1,  2021,  as  consideration  for  compliance  with  the  Non-Compete,  the  Company  paid 
$17.2 million in cash and issued 0.4 million shares of Class A Common Stock. As part of the Second Non-Compete Amendment, the 
Company paid $24.9 million in cash in lieu of delivering the remaining 1.6 million shares of Class A Common Stock.

On  August  2,  2021,  the  Company’s  board  of  directors  declared  a  semi-annual  interim  cash  dividend  of  $0.08  per  share  of 
Class A Common Stock totaling approximately $14.2 million, of which $14.1 million was paid as of  December 31, 2021. In addition, 
$4.8  million  was  distributed  to  the  Magnolia  LLC  Unit  Holders.  The  amount  and  frequency  of  future  dividends  is  subject  to  the 
discretion of the Company’s board of directors and primarily depends on earnings, capital expenditures, debt covenants, and various 
other factors.

Critical Accounting Policies and Estimates

Magnolia prepares  its  financial  statements and the accompanying notes  in  conformity with  accounting principles generally 
accepted  in  the  United  States  of  America,  which  require  management  to  make  estimates  and  assumptions  about  future  events  that 
affect the reported amounts in the financial statements and the accompanying notes. Magnolia identifies certain accounting policies as 
critical based on, among other things, their impact on the portrayal of Magnolia’s financial condition, results of operations, or liquidity 
and the degree of difficulty, subjectivity, and complexity in their deployment. Critical accounting policies cover accounting matters 
that  are  inherently  uncertain  because  the  future  resolution  of  such  matters  is  unknown.  Management  routinely  discusses  the 
development, selection, and disclosure of each of the critical accounting policies. The following is a discussion of Magnolia’s most 
critical accounting policies and estimates.

38

 
 
Reserves Estimates

Proved oil and natural gas reserves are those quantities of oil, natural gas, and NGLs which, by analysis of geoscience and 
engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known 
reservoirs,  and  under  existing  economic  conditions,  operating  methods,  and  government  regulations—prior  to  the  time  at  which 
contracts  providing  the  right  to  operate  expire,  unless  evidence  indicates  that  renewal  is  reasonably  certain,  regardless  of  whether 
deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or 
the operator must be reasonably certain, that it will commence within a reasonable time. Estimated proved developed oil and natural 
gas reserves can be expected to be recovered through existing wells with existing equipment and operating methods or where the cost 
of the required equipment is relatively minor compared to the cost of a new well.

Proved undeveloped reserves are proved reserves that are expected to be recovered from new wells on undrilled acreage or 
from  existing  wells  where  a  relatively  major  expenditure  is  required  for  recompletion.  Reserves  on  undrilled  acreage  are  limited  to 
those  that  are  directly  offsetting  development  spacing  areas  that  are  reasonably  certain  of  production  when  drilled,  unless  evidence 
using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations 
can be classified as undeveloped reserves only if a plan has been adopted indicating that they are scheduled to be drilled within five 
years,  unless  the  specific  circumstances  justify  a  longer  time.  All  of  Magnolia’s  proved  undeveloped  reserves  as  of  December  31, 
2021, that are included in this Annual Report, are planned to be developed within one year.

Despite  the  inherent  imprecision  in  these  engineering  estimates,  Magnolia’s  reserves  are  used  throughout  the  Company’s 
financial statements. For example, since Magnolia uses the unit-of-production method to amortize its oil and natural gas properties, the 
quantity of reserves could significantly impact Magnolia’s DD&A expense. A material adverse change in the estimated volumes of 
reserves  could  result  in  property  impairments.  Finally,  these  reserves  are  the  basis  for  Magnolia’s  supplemental  oil  and  natural  gas 
disclosures.

Reserves are calculated using an unweighted arithmetic average of commodity prices in effect on the first day of each of the 
previous  12  months,  held  flat  for  the  life  of  the  production,  except  where  prices  are  defined  by  contractual  arrangements.  These 
historical prices often do not approximate the average price that the Company expects to receive for its oil and natural gas production 
in  the  future.  Operating  costs,  production  and  ad  valorem  taxes,  and  future  development  costs  are  based  on  current  costs  with  no 
escalation. Actual costs may be materially higher or lower than the costs utilized in the estimate.

Magnolia has elected not to disclose probable and possible reserves or reserve estimates in this filing.

Long-lived Asset Impairments

Long-lived  assets  used  in  operations  are  assessed  for  impairment  whenever  changes  in  facts  and  circumstances  indicate  a 
possible significant deterioration in future cash flows expected to be generated by an asset group. Individual assets are grouped for 
impairment purposes based on a judgmental assessment of the lowest level for which there are identifiable cash flows that are largely 
independent  of  the  cash  flows  of  other  groups  of  assets.  If  there  is  an  indication  that  the  carrying  amount  of  an  asset  may  not  be 
recovered, the asset is assessed by management through an established process in which changes to significant assumptions such as 
prices, volumes, and future development plans are reviewed. If, upon review, the sum of the undiscounted pre-tax cash flows is less 
than the carrying value of the asset group, the carrying value is written down to estimated fair value. Because there usually is a lack of 
quoted market prices for long-lived assets, the fair value of impaired assets is assessed by management using the income approach.

Under the income approach, the fair value of each asset group is estimated based on the present value of expected future cash 
flows.  The  income  approach  is  dependent  on  a  number  of  factors  including  estimates  of  forecasted  revenue  and  operating  costs, 
proved reserves, the success of future exploration for and development of unproved reserves, discount rates, and other variables. Key 
assumptions used in developing a discounted cash flow model described above include estimated quantities of crude oil and natural 
gas reserves; estimates of market prices considering forward commodity price curves as of the measurement date; and estimates of 
operating, administrative, and capital costs adjusted for inflation. The resulting future cash flows are discounted using a discount rate 
believed to be consistent with those applied by market participants. Although the fair value estimate of each asset group is based on 
assumptions the Company believes to be reasonable, those assumptions are inherently unpredictable and uncertain, and actual results 
could differ from the estimate. 

During the first quarter of 2020, Magnolia recorded impairments of $1.9 billion related to proved and unproved properties as 
a  result  of  a  sharp  decline  in  commodity  prices.  Proved  property  impairment  of  $1.4  billion  is  included  in  “Impairment  of  oil  and 
natural  gas  properties”  and  unproved  property  impairment  of  $0.6  billion  is  included  in  “Exploration  expenses”  on  the  Company’s 
consolidated statements of operations for the year ended December 31, 2020. Proved and unproved properties that were impaired had 
aggregate  fair  values  of  $0.8  billion  and  $0.3  billion,  respectively.  The  fair  values  of  these  oil  and  natural  gas  properties  were 
measured  using  the  income  approach  calculated  using  a  discounted  future  cash  flow  model.  Significant  inputs  associated  with  the 

39

calculation of discounted future net cash flows include estimates of future commodity prices based on NYMEX strip pricing adjusted 
for price differentials, estimates of proved oil and natural gas reserves and risk adjusted probable and possible reserves, estimates of 
future  expected  operating  and  capital  costs,  and  a  market  participant  based  weighted  average  cost  of  capital  of  10%  for  proved 
property impairments and 12% for unproved property impairments. Negative revisions of estimated reserves quantities, increases in 
future cost estimates, or sustained decreases in oil or natural gas prices could lead to a reduction in expected future cash flows and 
possibly an additional impairment of long-lived assets in future periods.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk 

For variable rate debt, interest rate changes generally do not affect the fair market value of such debt, but do impact future 
earnings and cash flows, assuming other factors are held constant. The Company is subject to market risk exposure related to changes 
in interest rates on borrowings under the RBL Facility. Interest on borrowings under the original RBL Facility is based on the LIBOR 
rate  or  alternative  base  rate  plus  an  applicable  margin  as  stated  in  the  agreement.  Interest  on  borrowings  under  the  amended  and 
restated  RBL  Facility  is  based  on  the  term  Secured  Overnight  Financing  Rate  (“SOFR”)  or  alternative  base  rate  plus  an  applicable 
margin as stated in the agreement. At December 31, 2021, the Company had no borrowings outstanding under the RBL Facility. 

Commodity Price Risk

Magnolia’s primary market risk exposure is to the prices it receives for its oil, natural gas, and NGL production. The prices 
the  Company  ultimately  realizes  for  its  oil,  natural  gas,  and  NGLs  are  based  on  a  number  of  variables,  including  prevailing  index 
prices attributable to the Company’s production and certain differentials to those index prices. Prices for oil, natural gas, and NGLs 
have  historically  been  volatile  and  unpredictable,  and  this  volatility  is  expected  to  continue  in  the  future.  The  prices  the  Company 
receives for production depend on factors outside of its control, including physical markets, supply and demand, financial markets, and 
national  and  international  policies.  A  $1.00  per  barrel  increase  (decrease)  in  the  weighted  average  oil  price  for  the  year  ended 
December 31, 2021 would have increased (decreased) the Company’s revenues by approximately $11.2 million and a $0.10 per Mcf 
increase (decrease) in the weighted average natural gas price for the year ended December 31, 2021 would have increased (decreased) 
Magnolia’s revenues by approximately $4.3 million.

40

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors
Magnolia Oil & Gas Corporation:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Magnolia Oil & Gas Corporation and subsidiaries (the Company) 
as of December 31, 2021 and 2020, the related consolidated statements of operations, changes in stockholders’ equity, and cash flows 
for each of the years in the three-year period ended December 31, 2021, and the related notes (collectively, the consolidated financial 
statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the 
Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year 
period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States) 
(PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal 
Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our 
report dated February 17, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial 
reporting.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an 
opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB 
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable 
rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to 
error or fraud.  Our audits  included  performing  procedures to assess  the  risks of material misstatement of the  consolidated financial 
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, 
on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial  statements.  Our  audits  also  included 
evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall 
presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements 
that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are 
material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The 
communication  of  a  critical  audit  matter  does  not  alter  in  any  way  our  opinion  on  the  consolidated  financial  statements,  taken  as  a 
whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or 
on the accounts or disclosures to which it relates.

Assessment of the impact of estimated oil and natural gas reserves on depreciation, depletion, and amortization expense related 
to proved oil and natural gas properties

As discussed in Note 1 to the consolidated financial statements, the Company depreciates, depletes, and amortizes its proved oil 
and natural gas properties using the unit-of-production method. For the year ended December 31, 2021, the Company recorded 
depreciation, depletion and amortization expense of $188 million. The estimation of proved oil and natural gas reserves requires 
the expertise of reservoir engineering specialists, who take into consideration future production, future operating and capital 
costs, and historical oil and natural gas prices inclusive of price differentials. The Company engages independent reservoir 
engineering specialists to estimate proved oil and natural gas reserves, which are an input to the calculation of depreciation, 
depletion, and amortization.

We identified the assessment of the impact of estimated oil and natural gas reserves on depreciation, depletion, and 
amortization expense related to proved oil and natural gas properties as a critical audit matter. Complex auditor judgment was 
required in evaluating the Company’s estimate of proved oil and natural gas reserves. Specifically, auditor judgment was 
required to evaluate the assumptions used by the Company related to future production and future operating and capital costs.

41

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested 
the operating effectiveness of certain internal controls over the Company’s depreciation, depletion, and amortization process, 
including controls over the estimation of proved oil and natural gas reserves. We evaluated (1) the professional qualifications of 
the independent reservoir engineering specialists engaged by the Company and the external engineering firm, (2) the 
knowledge, skills, and ability of the independent reservoir engineering specialists, and (3) the relationship of the independent 
reservoir engineering specialists and external engineering firm to the Company. We analyzed and assessed the determination of 
depreciation, depletion, and amortization expense for compliance with industry and regulatory standards. We assessed 
compliance of the methodology used by the Company’s independent reservoir engineering specialists to estimate proved oil and 
natural gas reserves with industry and regulatory standards. We read and considered the report of the Company’s independent 
reservoir engineering specialists in connection with our evaluation of the Company’s reserve estimates. We compared future 
production to historical production rates. We evaluated the future operating and capital costs by comparing them to historical 
costs.

/s/ KPMG LLP

We have served as the Company’s auditor since 2017.

Houston, Texas 
February 17, 2022

42

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors
Magnolia Oil & Gas Corporation:

Opinion on Internal Control Over Financial Reporting

We  have  audited  Magnolia  Oil  &  Gas  Corporation  and  subsidiaries'  (the  Company)  internal  control  over  financial  reporting  as  of 
December  31,  2021,  based  on  criteria  established  in  Internal  Control  –  Integrated  Framework  (2013)  issued  by  the  Committee  of 
Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective 
internal  control  over  financial  reporting  as  of  December  31,  2021,  based  on  criteria  established  in  Internal  Control  –  Integrated 
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States) 
(PCAOB), the consolidated balance sheets of the Company as of December 31, 2021 and 2020, the related consolidated statements of 
operations, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2021, 
and  the  related  notes  (collectively,  the  consolidated  financial  statements),  and  our  report  dated  February  17,  2022  expressed  an 
unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of 
the effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal 
Control  over  Financial  Reporting.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  internal  control  over  financial 
reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with 
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities 
and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. 
Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, 
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control 
based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. 
We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of 
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting 
principles.  A  company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures  that  (1)  pertain  to  the 
maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the 
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in 
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in 
accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding 
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect 
on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections 
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in 
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ KPMG LLP

Houston, Texas 
February 17, 2022

43

Magnolia Oil & Gas Corporation 
Consolidated Balance Sheets
(In thousands)

December 31, 2021

December 31, 2020

ASSETS
CURRENT ASSETS

Cash and cash equivalents
Accounts receivable
Drilling advances
Other current assets

Total current assets

PROPERTY, PLANT AND EQUIPMENT

Oil and natural gas properties
Other
Accumulated depreciation, depletion and amortization

Total property, plant and equipment, net

OTHER ASSETS

Deferred financing costs, net
Intangible assets, net
Other long-term assets
Total other assets

TOTAL ASSETS
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES

Accounts payable
Other current liabilities (Note 6)

Total current liabilities
LONG-TERM LIABILITIES

Long-term debt, net
Asset retirement obligations, net of current
Other long-term liabilities

Total long-term liabilities

COMMITMENTS AND CONTINGENCIES (Note 10)
EQUITY

$ 

$ 

$ 

366,982  $ 
149,769 
615 
1,427 
518,793 

2,381,812 
7,036 

(1,172,761)   
1,216,087 

3,701 
— 
8,161 
11,862 
1,746,742  $ 

127,909  $ 
90,636 
218,545 

388,087 
89,715 
5,146 
482,948 

192,561 
81,559 
3,805 
3,601 
281,526 

2,130,125 
4,412 
(985,010) 
1,149,527 

6,042 
9,346 
6,979 
22,367 
1,453,420 

62,626 
66,323 
128,949 

391,115 
88,232 
5,702 
485,049 

Class A Common Stock, $0.0001 par value, 1,300,000 shares authorized, 193,437
shares issued and 179,270 shares outstanding in 2021 and 168,755 shares issued and 
163,280 shares outstanding in 2020
Class B Common Stock, $0.0001 par value, 225,000 shares authorized, 49,293 shares 
issued and outstanding in 2021 and 85,790 shares issued and outstanding in 2020
Additional paid-in capital
Treasury Stock, at cost, 14,168 shares and 5,475 shares in 2021 and 2020, respectively  
Accumulated deficit
Noncontrolling interest

Total equity

TOTAL LIABILITIES AND EQUITY

$ 

19 

17 

5 
1,689,500 
(164,599)   
(708,168)   
228,492 
1,045,249 
1,746,742  $ 

9 
1,712,544 
(38,958) 
(1,125,450) 
291,260 
839,422 
1,453,420 

The accompanying notes are an integral part to these consolidated financial statements.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Magnolia Oil & Gas Corporation
Consolidated Statements of Operations
(In thousands, except per share data)

December 31, 2021 December 31, 2020 December 31, 2019

Years Ended

$ 

747,896  $ 
172,648 
157,807 
1,078,351 

421,520  $ 
70,416 
49,367 
541,303 

93,021 
45,535 
55,834 
4,125 
— 
4,929 
187,688 
9,346 
75,279 
— 
475,757 

79,192 
35,442 
31,250 
567,333 
1,381,258 
5,718 
283,353 
14,505 
68,918 
— 
2,466,969 

775,770 
95,970 
70,416 
942,156 

93,788 
40,938 
53,728 
12,741 
— 
5,512 
523,572 
14,505 
69,432 
438 
814,654 

REVENUES
Oil revenues
Natural gas revenues
Natural gas liquids revenues

Total revenues

OPERATING EXPENSES
Lease operating expenses
Gathering, transportation, and processing
Taxes other than income
Exploration expenses
Impairment of oil and natural gas properties
Asset retirement obligations accretion
Depreciation, depletion and amortization
Amortization of intangible assets
General and administrative expenses
Transaction related costs

Total operating costs and expenses

OPERATING INCOME (LOSS)

OTHER INCOME (EXPENSE)
Income from equity method investee

Interest expense, net
Gain (loss) on derivatives, net

Other income (expense), net

Total other expense, net

602,594 

(1,925,666)   

127,502 

— 

(31,002)   
(3,110)   

85 

2,113 

(28,698)   
565 

3,363 

(34,027)   

(22,657)   

568,567 
8,851 

559,716 

142,434 

(1,948,323)   
(79,340)   

(1,868,983)   

(660,593)   

417,282 

(1,208,390)   

— 

— 

857 

(28,356) 
— 

(238) 

(27,737) 

99,765 
14,760 

85,005 

34,809 

50,196 

2,763 

417,282  $ 

(1,208,390)  $ 

47,433 

2.38  $ 
2.36  $ 

(7.27)  $ 
(7.27)  $ 

0.29 
0.28 

174,364 
175,360 

166,270 
166,270 

161,886 
167,047 

INCOME (LOSS) BEFORE INCOME TAXES
Income tax expense (benefit)

NET INCOME (LOSS)

LESS: Net income (loss) attributable to noncontrolling interest

NET INCOME (LOSS) ATTRIBUTABLE TO MAGNOLIA

LESS: Non-cash deemed dividend related to warrant exchange
NET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON 
STOCK
NET INCOME (LOSS) PER SHARE OF CLASS A COMMON STOCK

Basic
Diluted
WEIGHTED AVERAGE NUMBER OF COMMON SHARES 
OUTSTANDING

$ 

$ 
$ 

Basic
Diluted

The accompanying notes are an integral part of these consolidated financial statements.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
y
t
i
u
q
E

l
a
t
o
T

g
n
i
l
l
o
r
t
n
o
c
n
o
N

t
s
e
r
e
t
n
I

l
a
t
o
T

’
s
r
e
d
l
o
h
k
c
o
t
S

y
t
i
u
q
E

d
e
n
i
a
t
e
R

/
s
g
n
i
n
r
a
E

d
e
t
a
l
u
m
u
c
c
A

t
i
c
i
f
e
D

n
o
i
t
a
r
o
p
r
o
C
s
a
G
&

l
i

O
a
i
l
o
n
g
a
M

y
t
i
u
q
E

’
s
r
e
d
l
o
h
k
c
o
t
S
n
i

s
e
g
n
a
h
C

f
o

s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C

)
s
d
n
a
s
u
o
h
t
n
I
(

k
c
o
t
S
y
r
u
s
a
e
r
T

l
a
t
i
p
a
C
n
I

k
c
o
t
S

k
c
o
t
S

d
i
a
P

l
a
n
o
i
t
i
d
d
A

n
o
m
m
o
C
B
s
s
a
l
C

n
o
m
m
o
C
A
s
s
a
l
C

e
u
l
a
V

s
e
r
a
h
S

e
u
l
a
V

s
e
r
a
h
S

e
u
l
a
V

s
e
r
a
h
S

5
5
9
,
7
0
7
,
2

$

6
8
1
,
1
3
0
,
1

$

9
6
7
,
6
7
6
,
1

$

7
0
5
,
5
3

$

—

$

—

7
3
2
,
1
4
6
,
1

$

9

$

6
4
3
,
3
9

6
1

$

3
3
3
,
6
5
1

8
1
0
2

,

1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

9
8
0
,
1
1

8
9
9
,
3

1
9
0
,
7

)
0
8
9
,
8
(

)
5
8
3
,
6
3
(

5
0
4
,
7
2

3
9
6
,
3
3

—

3
9
6
,
3
3

)
5
4
2
,
5
2
(

)
0
5
1
,
9
1
(

)
5
9
0
,
6
(

—

—

—

—

)
2
3
2
,
2
(

—

)
2
3
2
,
2
(

)
3
6
7
,
2
(

)
3
9
0
,
9
6
(

)
3
9
0
,
9
6
(

9
0
8
,
8

)
4
2
4
,
1
(

5
0
0
,
5
8

9
0
8
,
8

)
4
2
4
,
1
(

9
0
8
,
4
3

—

—

—

)
1
7
7
(

)
7
7
2
,
0
1
(

)
2
7
2
(

—

)
9
9
4
(

)
7
7
2
,
0
1
(

—

—

—

—

—

6
9
1
,
0
5

6
9
1
,
0
5

—

—

—

—

—

—

—

—

—

—

—

—

)
7
7
2
,
0
1
(

0
0
0
,
1

—

—

—

—

—

—

—

—

—

—

—

—

—

0
3
5

)
9
9
4
(

1
9
0
,
7

5
0
4
,
7
2

3
9
6
,
3
3

—

—

—

—

—

—

—

—

—

—

—

5
5
0
,
3

)
5
9
0
,
6
(

—

)
6
5
5
,
1
(

—

)
6
9
4
(

—

—

—

—

—

—

—

—

—

—

—

—

—

)
0
0
0
,
6
(

9
7
1
,
9

—

8
4
2

—

—

—

—

n
i
d
n
a

t
n
e
m

t
s
u
j
d
a

t
s
e
r
e
t
n
i

h
t
i

w
n
o
i
t
c
e
n
n
o
c
n
i

p
i
h
s
r
e
n
w
o

n
i

y
t
i
l
i
b
a
i
l
x
a
t

s
e
g
n
a
h
C

d
e
r
r
e
f
e
d

d
e
u
s
s
i
k
c
o
t
s

n
o
m
m
o
C

n
o
i
t
i
s
i
u
q
c
a

s
s
e
n
i
s
u
B
o
t

d
e
t
a
l
e
r

t
n
e
m

t
s
u
j
d
a

t
n
e
m
e
l
t
t
e
s

l
a
n
i
F

n
o
i
t
a
n
i
b
m
o
C

h
t
i

w
n
o
i
t
c
e
n
n
o
c
n
i

d
e
u
s
s
i
k
c
o
t
s

n
o
m
m
o
C

e
g
n
a
h
c
x
e

s
t
n
a
r
r
a
w

f
o
t
e
n

,
e
s
n
e
p
x
e
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
k
c
o
t
S

s
e
r
u
t
i
e
f
r
o
f

d
e
s
a
b
k
c
o
t
s

o
t
d
e
t
a
l
e
r

d
e
u
s
s
i
k
c
o
t
s

n
o
m
m
o
C

t
e
n

,
r
e
h
t
o

d
n
a
n
o
i
t
a
s
n
e
p
m
o
c

s
r
e
n
w
o
t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

s
n
o
i
t
u
b
i
r
t
s
i
D

t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
n
o
n
m
o
r
f

s
n
o
i
t
u
b
i
r
t
n
o
C

s
r
e
n
w
o

e
m
o
c
n
i

t
e
N

s
e
s
a
h
c
r
u
p
e
r

k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C

d
n
a

e
s
a
h
c
r
u
p
k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C

46

n
o
i
t
a
l
l
e
c
n
a
c

9
2
5
,
8
2
7
,
2

$

8
7
4
,
2
5
9

$

1
5
0
,
6
7
7
,
1

$

0
4
9
,
2
8

$

)
7
7
2
,
0
1
(
$

0
0
0
,
1

2
6
3
,
3
0
7
,
1

$

9

$

0
9
7
,
5
8

—

9
2
0
,
0
1

)
2
9
7
(

)
0
8
6
(

)
1
8
6
,
8
2
(

3
1
4
,
3

)
8
8
0
,
3
(

)
0
7
2
(

—

)
0
8
6
(

6
1
6
,
6

8
8
0
,
3

—

)
2
2
5
(

)
1
8
6
,
8
2
(

—

—

—

—

—

)
3
8
9
,
8
6
8
,
1
(

)
3
9
5
,
0
6
6
(

)
0
9
3
,
8
0
2
,
1
(

)
0
9
3
,
8
0
2
,
1
(

—

—

—

—

—

—

—

—

—

—

)
1
8
6
,
8
2
(

5
7
4
,
4

6
1
6
,
6

8
8
0
,
3

)
2
2
5
(

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

2
2
4
,
9
3
8

$

0
6
2
,
1
9
2

$

2
6
1
,
8
4
5

$

)
0
5
4
,
5
2
1
,
1
(

$

)
8
5
9
,
8
3
(
$

5
7
4
,
5

4
4
5
,
2
1
7
,
1

$

9

$

0
9
7
,
5
8

$

9
1
3
,
8
6
1

9
1
0
2

,

1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

—

—

—

—

—

6
3
4

f
o
t
e
n

,
e
s
n
e
p
x
e
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
k
c
o
t
S

s
e
r
u
t
i
e
f
r
o
f

d
e
s
a
b
k
c
o
t
s

o
t
d
e
t
a
l
e
r

d
e
u
s
s
i
k
c
o
t
s

n
o
m
m
o
C

t
e
n

,
r
e
h
t
o

d
n
a
n
o
i
t
a
s
n
e
p
m
o
c

t
n
e
m

t
s
u
j
d
a

t
s
e
r
e
t
n
i

p
i
h
s
r
e
n
w
o

n
i

s
e
g
n
a
h
C

s
e
s
a
h
c
r
u
p
e
r

k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C

s
r
e
n
w
o
t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

s
n
o
i
t
u
b
i
r
t
s
i
D

s
s
o
l

t
e
N

$

5
5
7
,
8
6
1

0
2
0
2

,

1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

1

—

—

—

—

—

—

7
1

—

—

—

—

—

—

7
1

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

o
t

t
r
a
p
l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
n
o
i
t
a
r
o
p
r
o
C
s
a
G
&

l
i

O
a
i
l
o
n
g
a
M

y
t
i
u
q
E

’
s
r
e
d
l
o
h
k
c
o
t
S
n
i

s
e
g
n
a
h
C

f
o

s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C

)
s
d
n
a
s
u
o
h
t
n
I
(

y
t
i
u
q
E

l
a
t
o
T

g
n
i
l
l
o
r
t
n
o
c
n
o
N

t
s
e
r
e
t
n
I

l
a
t
o
T

’
s
r
e
d
l
o
h
k
c
o
t
S

y
t
i
u
q
E

d
e
t
a
l
u
m
u
c
c
A

t
i
c
i
f
e
D

k
c
o
t
S
y
r
u
s
a
e
r
T

l
a
t
i
p
a
C
n
I

k
c
o
t
S

k
c
o
t
S

d
i
a
P

l
a
n
o
i
t
i
d
d
A

n
o
m
m
o
C
B
s
s
a
l
C

n
o
m
m
o
C
A
s
s
a
l
C

2
2
4
,
9
3
8

$

0
6
2
,
1
9
2

$

2
6
1
,
8
4
5

$

)
0
5
4
,
5
2
1
,
1
 (
$

)
8
5
9
,
8
3
(

$

5
7
4
,
5

4
4
5
,
2
1
7
,
1

$

9

$

0
9
7
,
5
8

7
1

$

5
5
7
,
8
6
1

0
2
0
2

,

1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

e
u
l
a
V

s
e
r
a
h
S

e
u
l
a
V

s
e
r
a
h
S

e
u
l
a
V

s
e
r
a
h
S

9
4
2
,
5
4
0
,
1

$

2
9
4
,
8
2
2

$

7
5
7
,
6
1
8

$

)
8
6
1
,
8
0
7
(

$

)
9
9
5
,
4
6
1
 (
$

8
6
1
,
4
 1

0
0
5
,
9
8
6
,
1

$

5

$

3
9
2
,
9
4

—

6
3
7
,
1
1

7
0
1
,
3

)
4
8
8
,
5
1
(

9
2
6
,
8

4
8
8
,
5
1

)
1
4
6
,
5
2
1
(

—

)
2
0
8
,
4
(

)
1
3
2
,
1
(

)
1
7
5
,
3
(

)
1
4
6
,
5
2
1
(

)
1
7
6
,
1
7
1
(

)
1
7
6
,
1
7
1
(

—

)
3
7
0
,
2
4
(

)
6
1
3
,
2
1
(

)
7
5
7
,
9
2
(

—

)
7
0
2
,
7
(

)
1
3
2
,
4
1
(

6
1
7
,
9
5
5

)
7
0
2
,
7
(

—

—

—

—

)
1
3
2
,
4
1
(

4
3
4
,
2
4
1

2
8
2
,
7
1
4

2
8
2
,
7
1
4

—

—

—

—

—

—

—

—

—

)
1
4
6
,
5
2
1
(

3
9
6
,
8

—

—

—

—

—

—

—

9
2
6
,
8

4
8
8
,
5
1

)
1
7
5
,
3
(

—

—

—

—

—

—

—

—

—

—

—

—

2

)
7
5
7
,
9
2
(

—

)
1
3
2
,
4
1
(

—

—

—

—

—

—

)
2
(

—

—

—

—

—

—

)
0
0
0
,
3
1
(

—

—

—

—

—

—

)
2
(

)
7
9
4
,
3
2
(

—

—

—

—

—

—

2

—

—

—

9
1

—

—

—

0
1
8

—

5
7
3

—

—

—

7
9
4
,
3
2

f
o
t
e
n

,
e
s
n
e
p
x
e
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
k
c
o
t
S

s
e
r
u
t
i
e
f
r
o
f

d
e
s
a
b
k
c
o
t
s

o
t
d
e
t
a
l
e
r

d
e
u
s
s
i
k
c
o
t
s

n
o
m
m
o
C

t
e
n

,
r
e
h
t
o

d
n
a
n
o
i
t
a
s
n
e
p
m
o
c

t
n
e
m

t
s
u
j
d
a

t
s
e
r
e
t
n
i

p
i
h
s
r
e
n
w
o

n
i

s
e
g
n
a
h
C

d
n
a

s
e
s
a
h
c
r
u
p
k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C

s
n
o
i
t
a
l
l
e
c
n
a
c

s
e
s
a
h
c
r
u
p
e
r

k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C

t
n
e
m
e
l
t
t
e
s

e
t
e
p
m
o
c
-
n
o
N

A
s
s
a
l
C
o
t

k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C

f
o
n
o
i
s
r
e
v
n
o
C

k
c
o
t
S
n
o
m
m
o
C

)
e
r
a
h
s

r
e
p
8
0
0
$
(

.

d
e
r
a
l
c
e
d

s
d
n
e
d
i
v
i
D

s
r
e
n
w
o
t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n
o
t

s
n
o
i
t
u
b
i
r
t
s
i
D

47

e
m
o
c
n
i

t
e
N

$

7
3
4
,
3
9
1

1
2
0
2

,

1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

o
t

t
r
a
p
l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Magnolia Oil & Gas Corporation
Consolidated Statements of Cash Flows (In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

NET INCOME (LOSS)
Adjustments to reconcile net income to net cash provided by operating 
activities:

Year Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

559,716  $ 

(1,868,983)  $ 

85,005 

Depreciation, depletion and amortization
Amortization of intangible assets
Exploration expenses, non-cash
Impairment of oil and natural gas properties
Asset retirement obligations accretion
Amortization of deferred financing costs
Unrealized (gain) loss on derivatives, net
(Gain) on sale of equity method investment
Deferred taxes
Stock based compensation
Other

Changes in operating assets and liabilities:

Accounts receivable
Accounts payable
Accrued liabilities
Drilling advances
Other assets and liabilities, net

Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of EnerVest properties
Acquisitions, other
Proceeds from sale of equity method investment
Additions to oil and natural gas properties
Changes in working capital associated with additions to oil and natural gas 
properties
Other investing

Net cash used in investing activities
CASH FLOW FROM FINANCING ACTIVITIES

Class A Common Stock repurchases
Class B Common Stock purchases and cancellations
Non-compete settlement
Dividends paid
Contributions from noncontrolling interest owners
Distributions to noncontrolling interest owners

Cash paid for debt modification
Other financing activities

Net cash used in financing activities

NET CHANGE IN CASH AND CASH EQUIVALENTS
Cash and cash equivalents – Beginning of period

187,688 
9,346 
888 
— 
4,929 
4,290 
277 
— 
— 
11,736 

(84)   

(68,210)   
65,283 
7,765 
3,190 
1,663 
788,477 

— 

(18,345)   

— 

(236,426)   

13,568 
(2,239)   
(243,442)   

(125,641)   
(171,671)   
(42,073)   
(14,131)   

— 
(7,207)   

(4,976)   
(4,915)   
(370,614)   

174,421 
192,561 

283,353 
14,505 
563,999 
1,381,258 
5,718 
3,628 
(277)   
(5,071)   
(77,834)   
10,029 

(728)   

24,216 
(16,961)   
(2,457)   
(3,506)   
(768)   

310,121 

— 

(73,702)   
27,074 
(197,858)   

(24,354)   
(1,148)   
(269,988)   

(28,681)   

— 
— 
— 
— 
(680)   

— 
(844)   
(30,205)   

9,928 
182,633 

Cash and cash equivalents – End of period

$ 

366,982  $ 

192,561  $ 

The accompanying notes are an integral part of these consolidated financial statements.

523,572 
14,505 
1,154 
— 
5,512 
3,541 
— 
— 
14,261 
11,089 
(668) 

7,952 
(6,834) 
(19,181) 
11,960 
(4,249) 
647,619 

4,250 
(93,221) 
— 
(425,124) 

(9,911) 
(242) 
(524,248) 

(10,277) 
(69,093) 
— 
— 
7,301 
(1,424) 

— 
(3,003) 
(76,496) 

46,875 
135,758 

182,633 

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Magnolia Oil & Gas Corporation
Notes to Consolidated Financial Statements

1. Organization and Summary of Significant Accounting Policies

Organization and Nature of Operations

Magnolia Oil & Gas Corporation (the “Company” or “Magnolia”) is an independent oil and natural gas company engaged in 
the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquid (“NGL”) reserves. The Company’s 
oil  and  natural  gas  properties  are  located  primarily  in  Karnes  County  and  the  Giddings  area  in  South  Texas,  where  the  Company 
targets the Eagle Ford Shale and Austin Chalk formations. Magnolia’s objective is to generate stock market value over the long-term 
through  consistent  organic  production  growth,  high  full  cycle  operating  margins,  an  efficient  capital  program  with  short  economic 
paybacks, significant free cash flow after capital expenditures, and effective reinvestment of free cash flow.

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally 
accepted in the United States of America (“GAAP”). Certain reclassifications of prior period financial statements have been made to 
conform to current reporting practices. 

The  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  subsidiaries  after  elimination  of 
intercompany transactions and balances. As of December 31, 2021, Magnolia owned approximately 78.4% of the interest in Magnolia 
Oil & Gas Parent LLC (“Magnolia LLC”) and the noncontrolling interest was 21.6%. The Company’s interests in oil and natural gas 
exploration and production ventures and partnerships are proportionately consolidated. The Company reflects a noncontrolling interest 
representing  the  interest  owned  by  the  Magnolia  LLC  Unit  Holders  through  their  ownership  of  Magnolia  LLC  Units  in  the 
consolidated  financial  statements.  The  noncontrolling  interest  is  presented  as  a  component  of  equity.  See  Note  12—Stockholders’ 
Equity for further discussion of noncontrolling interest.

Variable Interest Entities

Magnolia LLC is a variable interest entity (“VIE”). The Company determined that it is the primary beneficiary of Magnolia 
LLC  as  the  Company  is  the  sole  managing  member  and  has  the  power  to  direct  the  activities  most  significant  to  Magnolia  LLC’s 
economic performance as well as the obligation to absorb losses and receive benefits that are potentially significant. At December 31, 
2021, the Company had an approximate 78.4% economic interest in Magnolia LLC and 100% of Magnolia LLC’s assets, liabilities, 
and  results  of  operations  are  consolidated  in  the  Company’s  consolidated  financial  statements  contained  herein.  At  December  31, 
2021, the Magnolia LLC Unit Holders had an approximate 21.6% economic interest in Magnolia LLC; however, the Magnolia LLC 
Unit  Holders  have  disproportionately  fewer  voting  rights,  and  are  shown  as  noncontrolling  interest  holders  of  Magnolia  LLC.  See 
Note 12—Stockholders’ Equity for further discussion of the noncontrolling interest.

Use of Estimates 

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of 
the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ 
from those estimates, and changes in these estimates are recorded when known. Significant estimates with regard to these financial 
statements  include  the  fair  value  determination  of  acquired  assets  and  liabilities,  the  assessment  of  asset  retirement  obligations,  the 
estimate of proved oil and natural gas reserves and related present value estimates of future net cash flows, and the estimates of fair 
value for long-lived assets.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and short-term, highly liquid investments that are readily convertible to cash. 

Cash and cash equivalents were approximately $367.0 million and $192.6 million at December 31, 2021 and 2020, respectively.

Accounts Receivable and Allowance for Expected Credit Losses

The  Company’s  receivables  consist  mainly  of  trade  receivables  from  commodity  sales  and  joint  interest  billings  due  from 
owners on properties the Company operates. The majority of these receivables have payment terms of 30 days or less. For receivables 
due  from  joint  interest  owners,  the  Company  generally  has  the  ability  to  withhold  future  revenue  disbursements  to  recover  non-
payment of joint interest billings. From an evaluation of the Company’s existing credit portfolio, historical credit losses have been de 

49

minimis and are expected to remain so in the future assuming no substantial changes to the business or creditworthiness of Magnolia’s 
business partners. There was no material impact on the Company’s consolidated financial statements or disclosures upon adoption of 
this Accounting Standards Update (“ASU”).

Oil and Natural Gas Properties 

The Company follows the successful efforts method of accounting for its oil and natural gas properties. Under this method of 
accounting,  exploration  costs  such  as  exploratory  geological  and  geophysical  costs,  delay  rentals,  and  exploration  overhead  are 
expensed as incurred. All costs related to production, general corporate overhead, and similar activities are expensed as incurred.  

Unproved properties are assessed for impairment at least annually and are transferred to proved oil and natural gas properties 
to the extent the costs are associated with successful exploration activities. Unproved properties are assessed for impairment based on 
the  Company’s  current  exploration  plans.  Costs  of  expired  or  abandoned  leases  are  charged  to  exploration  expense,  while  costs  of 
productive leases are transferred to proved oil and natural gas properties. Costs of maintaining and retaining unproved properties, as 
well as impairment of unsuccessful leases, are included in “Exploration expenses” in the consolidated statements of operations.

Costs to develop proved reserves, including the costs of all development wells and related equipment used in the production 
of  crude  oil  and  natural  gas,  are  capitalized.  Depreciation,  depletion  and  amortization  of  the  cost  of  proved  oil  and  natural  gas 
properties  is  calculated  using  the  unit-of-production  method.  The  reserve  base  used  to  calculate  depletion  for  leasehold  acquisition 
costs and the cost to acquire proved properties is the sum of proved developed reserves and proved undeveloped reserves. The reserve 
base  used  to  calculate  the  depreciation  for  capitalized  costs  for  exploratory  and  development  wells  is  the  sum  of  proved  developed 
reserves only. Estimated future abandonment costs, net of salvage values, are included in the depreciable cost.

Oil and natural  gas properties are  grouped  for  depreciation, depletion and  amortization in accordance  with the Accounting 
Standards Codification (“ASC”) ASC 932 “Extractive Activities—Oil and Gas” (“ASC 932”). The basis for grouping is a reasonable 
aggregation of properties with a common geological structural feature or stratigraphic condition, such as a reservoir or field.

When  circumstances  indicate  that  proved  oil  and  natural  gas  properties  may  be  impaired,  the  Company  compares 
unamortized capitalized costs to the expected undiscounted pre-tax future cash flows for the associated assets grouped at the lowest 
level for which identifiable cash flows are independent of cash flows of other assets. If the expected undiscounted pre-tax future cash 
flows, based on the Company’s estimate of future crude oil and natural gas prices, operating costs, anticipated production from proved 
reserves,  and  other  relevant  data,  are  lower  than  the  unamortized  capitalized  cost,  the  capitalized  cost  is  reduced  to  fair  value.  Fair 
value  is  generally  estimated  using  the  income  approach  described  in  ASC  820,  “Fair  Value  Measurements”  (“ASC  820”).  If 
applicable,  the  Company  may  utilize  prices  and  other  relevant  information  generated  by  market  transactions  involving  assets  and 
liabilities that are identical or comparable to the item being measured as the basis for determining fair value. The expected future cash 
flows  used  for  impairment  reviews  and  related  fair  value  calculations  are  typically  based  on  judgmental  assessments  of  future 
production volumes, commodity prices, operating costs, and capital investment plans, considering all available information at the date 
of review. These assumptions are applied to develop future cash flow projections that are then discounted to estimated fair value, using 
a discount rate believed to be consistent with those applied by market participants. See Note 4—Fair Value Measurements for further 
discussion.

Asset Retirement Obligations 

Asset retirement obligations (“ARO”) represent the present value of the estimated cash flows expected to be incurred to plug, 
abandon,  and  remediate  producing  properties,  excluding  salvage  values,  at  the  end  of  their  productive  lives  in  accordance  with 
applicable laws. The significant unobservable inputs to this fair value measurement include estimates of plugging, abandonment, and 
remediation costs, well life, inflation, and credit-adjusted risk-free rate. The inputs are calculated based on historical data as well as 
current estimates. When the liability is initially recorded, the carrying amount of the related long-lived asset is increased. Over time, 
accretion of the liability is recognized each period, and the capitalized cost is amortized over the useful life of the related asset using 
the unit of production method and is included in “Depreciation, depletion and amortization” in the Company’s consolidated statements 
of operations. If the ARO is settled for an amount other than the recorded amount, a gain or loss is recognized.

To estimate the fair value of an asset retirement obligation, the Company employs a present value technique, which reflects 
certain assumptions, including its credit‑adjusted risk‑free interest rate, inflation rate, the estimated settlement date of the liability, and 
the  estimated  cost  to  settle  the  liability.  Changes  in  timing  or  to  the  original  estimate  of  cash  flows  will  result  in  changes  to  the 
carrying amount of the liability and related long lived asset. 

50

Intangible Assets

On the Closing Date, the Company and EnerVest, separate and apart from the Business Combination, entered into the Non-
Compete,  which  prohibited  EnerVest  and  certain  of  its  affiliates  from  competing  with  the  Company  in  the  Eagle  Ford  Shale  (the 
“Market  Area”)  until  July  31,  2022  (“Prohibited  Period  End  Date”).  On  the  Closing  Date  of  the  initial  Business  Combination,  the 
Company  recorded  an  estimated  cost  of  $44.4  million  for  the  Non-Compete  as  intangible  assets  on  the  Company’s  consolidated 
balance sheet. These intangible assets had a definite life and were subject to amortization utilizing the straight-line method over their 
economic life, previously estimated to be two and one-half to four years. On June 30, 2021, the Company amended the Non-Compete 
Prohibited  Period  End  Date  to  terminate  on  June  30,  2021,  which  resulted  in  the  Company  accelerating  the  amortization  of  the 
remaining intangible assets. Magnolia assesses intangible assets for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable. An impairment is recognized in the consolidated statements of operations 
if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its fair value. As the intangible assets 
were fully amortized on June 30, 2021, no impairment was recorded for the year ended December 31, 2021. For more discussion on 
the Non-Compete, refer to Note 5—Intangible Assets.

Fair Value Measurements 

Certain assets and liabilities are reported at fair value on a recurring basis on the Company’s consolidated balance sheet. The 
Company also uses fair value measurements on a nonrecurring basis when a qualitative assessment of its assets indicates a potential 
impairment. For more discussion on recurring and nonrecurring fair value measurements, refer to Note 4—Fair Value Measurements.

The valuation techniques that may be used to measure fair value include a market approach, an income approach and a cost 
approach.  A  market  approach  uses  prices  and  other  relevant  information  generated  by  market  transactions  involving  identical  or 
comparable assets or liabilities. An income approach uses valuation techniques to convert future amounts to a single present amount 
based on current market expectations, including present value techniques, option-pricing models and the excess earnings method. The 
cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

ASC  820  establishes  a  fair  value  hierarchy  that  prioritizes  and  ranks  the  level  of  observability  of  inputs  used  to  measure 
investments  at  fair  value.  The  observability  of  inputs  is  impacted  by  a  number  of  factors,  including  the  type  of  investment, 
characteristics specific to the investment, market conditions, and other factors. The hierarchy gives the highest priority to unadjusted 
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs 
(Level 3 measurements). Investments with readily available quoted prices or for which fair value can be measured from quoted prices 
in active markets will typically have a higher degree of input observability and a lesser degree of judgment applied in determining fair 
value. 

The three levels of the fair value hierarchy under ASC 820 are as follows: 

Level 1—Quoted prices (unadjusted) in active markets for identical investments at the measurement date are used. 

Level 2—Pricing inputs are other than quoted prices included within Level 1 that are observable for the investment, either 
directly or indirectly. Level 2 pricing inputs include quoted prices for similar investments in active markets, quoted prices for 
identical  or  similar  investments  in  markets  that  are  not  active,  inputs  other  than  quoted  prices  that  are  observable  for  the 
investment,  and  inputs  that  are  derived  principally  from  or  corroborated  by  observable  market  data  by  correlation  or  other 
means. 

Level  3—Pricing  inputs  are  unobservable  and  include  situations  where  there  is  little,  if  any,  market  activity  for  the 
investment. The inputs used in determination of fair value require significant judgment and estimation. 

In  some  cases,  the  inputs  used  to  measure  fair  value  might  fall  within  different  levels  of  the  fair  value  hierarchy.  In  such 
cases, the level in the fair value hierarchy within which the investment is categorized in its entirety is determined based on the lowest 
level input that is significant to the investment. Assessing the significance of a particular input to the valuation of an investment in its 
entirety requires judgment and considers factors specific to the investment. The categorization of an investment within the hierarchy is 
based upon the pricing transparency of the investment and does not necessarily correspond to the perceived risk of that investment.  

51

Income Taxes

Under ASC 740, “Income Taxes,” deferred tax assets and liabilities are recognized for the expected future tax consequences 
attributable to net operating losses, tax credits, and temporary differences between the financial statement carrying amounts of existing 
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to 
apply  to  taxable  income  in  the  years  in  which  those  temporary  differences  are  expected  to  be  recovered  or  settled.  The  effect  on 
deferred  tax  assets  and  liabilities  of  a  change  in  tax  rates  is  recognized  in  income  in  the  period  of  the  enactment  date.  Valuation 
allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized.

The Company reports a liability or a reduction of deferred tax assets for unrecognized tax benefits resulting from uncertain 
tax positions taken or expected to be taken in a tax return. When applicable, the Company recognizes accrued interest and penalties 
related to unrecognized tax benefits as income tax expense. 

Derivatives

Magnolia  utilized  natural  gas  costless  collars  to  reduce  its  exposure  to  price  volatility  for  a  portion  of  its  natural  gas 
production volumes. The Company’s policies do not permit the use of derivative instruments for speculative purposes. The Company 
has  elected  not  to  designate  any  of  its  derivative  instruments  as  hedging  instruments.  Accordingly,  changes  in  the  fair  value  of  the 
Company’s  derivative  instruments  were  recorded  immediately  to  earnings  as  “Gain  (loss)  on  derivatives,  net”  on  the  Company’s 
consolidated statements of operations. The Company had settled all of its natural gas costless collar derivative contracts by September 
30, 2021.  

Purchase Price Allocation 

Accounting for the acquisition of a business requires the allocation of the purchase price to the various assets and liabilities of 
the  acquired  business  and  recording  deferred  taxes  for  any  differences  between  the  allocated  values  and  tax  basis  of  assets  and 
liabilities. Any excess of the purchase price over the amounts assigned to assets and liabilities is recorded as goodwill.

The  purchase  price  allocation  is  accomplished  by  recording  each  asset  and  liability  at  its  estimated  fair  value.  Estimated 
deferred taxes are based on available information concerning the tax basis of the acquired company’s assets, liabilities, and tax-related 
carryforwards at the merger date, although such estimates may change in the future as additional information becomes known. The 
amount  of  goodwill  recorded  in  any  particular  business  combination  can  vary  significantly  depending  upon  the  values  attributed  to 
assets acquired and liabilities assumed relative to the total acquisition cost. 

When estimating the fair values of assets acquired and liabilities assumed, the Company must apply various assumptions. The 
most significant assumptions relate to the estimated fair values assigned to proved and unproved crude oil and natural gas properties. 
To estimate the fair values of these properties, the Company prepares estimates of crude oil and natural gas reserves. Estimated fair 
values assigned to assets acquired can have a significant effect on results of operations in the future. 

Commitments and Contingencies

Accruals  for  loss  contingencies  arising  from  claims,  assessments,  litigation,  environmental,  and  other  sources  are  recorded 
when  it  is  probable  that  a  liability  has  been  incurred  and  the  amount  can  be  reasonably  estimated.  These  accruals  are  adjusted  as 
additional information becomes available or circumstances change. Refer to Note 10—Commitments and Contingencies for additional 
information. 

Revenue Recognition

Magnolia’s revenues include the sale of crude oil, natural gas, and NGLs. Oil, natural gas, and NGL sales are recognized as 
revenue  when  production  is  sold  to  a  customer  in  fulfillment  of  performance  obligations  under  the  terms  of  agreed  contracts. 
Performance obligations are primarily comprised of delivery of oil, natural gas, or NGLs at a delivery point, as negotiated within each 
contract.  Each  barrel  of  oil,  million  Btu  of  natural  gas,  gallon  of  NGLs,  or  other  unit  of  measure  is  separately  identifiable  and 
represents a distinct performance obligation to which the transaction price is allocated.

The Company’s oil production is primarily sold under market-sensitive contracts that are typically priced at a differential to 
the NYMEX price or at purchaser posted prices for the producing area. For oil contracts, the Company generally records sales based 
on the net amount received.

52

 
For natural gas contracts, the Company generally records wet gas sales (which consists of natural gas and NGLs based on end 
products after processing) at the wellhead or inlet of the natural gas processing plant (i.e., the point of control transfer) as revenues net 
of gathering, transportation, and processing expenses if the processor is the customer and there is no redelivery of commodities to the 
Company at the tailgate of the plant. Conversely, the Company generally records residual natural gas and NGL sales at the tailgate of 
the  plant  (i.e.,  the  point  of  control  transfer)  on  a  gross  basis  along  with  the  associated  gathering,  transportation,  and  processing 
expenses if the processor is a service provider and there is redelivery of one or several commodities to the Company at the tailgate of 
the plant. The facts and circumstances of an arrangement are considered and judgment is often required in making this determination. 
For processing contracts that require noncash consideration in exchange for processing services, the Company recognizes revenue and 
an equal gathering, transportation, and processing expense for commodities transferred to the service provider.

Customers are invoiced once the Company’s performance obligations have been satisfied. Payment terms and conditions vary 
by contract type, although terms generally include a requirement of payment within 30 days. There are no judgments that significantly 
affect  the  amount  or  timing  of  revenue  from  contracts  with  customers.  Additionally,  the  Company’s  product  sales  contracts  do  not 
give rise to material contract assets or contract liabilities.

The Company’s receivables consist mainly of receivables from oil, natural gas, and NGL purchasers and from joint interest 
owners on properties the Company operates. Receivables from contracts with customers totaled $125.1 million and $72.0 million as of 
December  31,  2021  and  2020,  respectively.  Accounts  receivable  are  stated  at  the  historical  carrying  amount  net  of  write-offs  and 
allowance  for  doubtful  accounts.  The  Company  routinely  assesses  the  collectability  of  all  material  trade  and  other  receivables.  The 
Company accrues a reserve on a receivable when, based on the judgment of management, it is probable that a receivable will not be 
collected and the amount of any reserve may be reasonably estimated. The Company had no allowance for doubtful accounts as of 
December 31, 2021 or 2020.

The  Company  has  concluded  that  disaggregating  revenue  by  product  type  appropriately  depicts  how  the  nature,  amount, 
timing, and uncertainty of revenue and cash flows are affected by economic factors and has reflected this disaggregation of revenue on 
the Company’s consolidated statements of operations for all periods presented.

Performance obligations are satisfied at a point in time once control of the product has been transferred to the customer. The 
Company considers a variety of facts and circumstances in assessing the point of control transfer, including but not limited to: whether 
the purchaser can direct the use of the hydrocarbons, the transfer of significant risks and rewards, the Company’s right to payment, and 
transfer of legal title.

The Company does not disclose the value of unsatisfied performance obligations for contracts as all contracts have either an 
original expected length of one year or less, or the entire future consideration is variable and allocated entirely to a wholly unsatisfied 
performance obligation.

Net Income or Loss Per Share of Common Stock

The  Company’s  basic  earnings  or  loss  per  share  (“EPS”)  is  computed  based  on  the  weighted  average  number  of  shares  of 
Class  A  Common  Stock  outstanding  for  the  period.  Diluted  EPS  includes  the  effect  of  the  Company’s  outstanding  restricted  stock 
units  (“RSUs”),  performance  stock  units  (“PSUs”),  performance  restricted  stock  units  (“PRSUs”),  warrants  exchanged  for  Class  A 
Common Stock and exchanges or repurchases of Class B Common Stock if the inclusion of these items is dilutive. The Company’s 
unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) 
are deemed participating securities and, therefore, are deducted from earnings in computing basic and diluted net income (loss) per 
share under the two-class method. Diluted net income (loss) per share attributable to common stockholders is calculated under both the 
two-class  method  and  the  treasury  stock  method  and  the  more  dilutive  of  the  two  calculations  is  presented.  Refer  to  Note  14— 
Earnings (Loss) Per Share for additional information and the calculation of EPS.

Stock Based Compensation

Magnolia has established a long-term incentive plan for certain employees and directors that allows for granting RSUs, PSUs, 
and PRSUs. RSUs granted are valued on the date of the grant using the quoted market price of Magnolia's Class A Common Stock. 
PSUs  and  PRSUs  granted  are  valued  based  on  the  grant  date  fair  value  determined  using  Monte  Carlo  simulations,  which  use  a 
probabilistic approach for estimating the fair value of the awards. RSUs, PSUs, and PRSUs are expensed on a straight-line basis over 
the requisite service period. The Company records expense associated with the fair value of stock based compensation under the fair 
value recognition provisions of ASC Topic 718, “Compensation-Stock Compensation” and that expense is included within “General 
and  administrative  expenses”  and  “Lease  operating  expenses”  in  the  accompanying  consolidated  statements  of  operations.  The 
Company accounts for forfeitures as they occur. These plans and related accounting policies are defined and described more fully in 
Note 13—Stock Based Compensation.

53

Leases

Magnolia  recognizes  right  of  use  assets  and  lease  liabilities  for  certain  commitments  with  terms  greater  than  one  year 
primarily  related  to  real  estate,  vehicles,  and  field  equipment.  The  Company  determines  if  an  arrangement  is  a  lease  at  inception. 
Operating  leases  are  included  in  other  long-term  assets,  other  current  liabilities,  and  other  long-term  liabilities  in  Magnolia’s 
consolidated balance sheet as of December 31, 2021. Operating lease right-of-use (“ROU”) assets represent the Company’s right to 
use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from 
the  lease.  Operating  lease  ROU  assets  and  liabilities  are  recognized  at  commencement  date  based  on  the  present  value  of  lease 
payments  over  the  lease  term.  Magnolia’s  lease  terms  may  include  options  to  extend  or  terminate  the  lease  when  it  is  reasonably 
certain that the Company will exercise that option. Lease expenses for lease payments are recognized on a straight-line basis over the 
lease term. The Company has also elected a policy to not recognize right of use assets and lease liabilities related to short-term leases. 
The  Company  has  lease  agreements  with  lease  and  non-lease  components,  which  are  generally  accounted  for  as  a  single  lease 
component. For more information, refer to Note 9—Leases. 

Recent Accounting Pronouncements 

In  December  2019,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  ASU  No.  2019-12,  Income  Taxes  (Topic 
740):  “Simplifying  the  Accounting  for  Income  Taxes,”  which  reduces  the  complexity  of  accounting  for  income  taxes  by  removing 
certain  exceptions  to  the  general  principles  and  also  simplifying  areas  such  as  separate  entity  financial  statements  and  interim 
recognition  of  enactment  of  tax  laws  or  rate  changes.  This  standard  is  effective  for  interim  and  annual  periods  beginning  after 
December 15, 2020 and shall be applied on either a prospective basis, a retrospective basis for all periods presented, or a modified 
retrospective basis through a cumulative-effect adjustment to retained earnings depending on which aspects of the new standard are 
applicable to an entity. The Company adopted this standard on a prospective basis on January 1, 2021. The adoption of this guidance 
did not have any material impact on the Company’s financial position, cash flows, or results of operations.

2. Acquisitions and Divestitures

Acquisitions

In 2021, the Company completed multiple individually insignificant bolt-on acquisitions.

On February 21, 2020, the Company completed the acquisition of certain non-operated oil and natural gas assets located in 
Karnes  and  DeWitt  Counties,  Texas,  for  approximately  $69.7  million  in  cash.  The  transaction  was  accounted  for  as  an  asset 
acquisition.

On May 31, 2019, the Company completed the acquisition of certain oil and natural gas assets primarily located in Gonzales 
and  Karnes  Counties  for  approximately  $36.3  million  in  cash  and  approximately  3.1  million  shares  of  the  Company’s  Class  A 
Common Stock. The transaction was accounted for as an asset acquisition.

On February 5, 2019, Magnolia Operating formed a joint venture, Highlander Oil & Gas Holdings LLC (“Highlander”), to 
complete the acquisition of a 72% working interest in the Eocene-Tuscaloosa Zone, Ultra Deep Structure natural gas well located in 
St. Martin Parish, Louisiana and 31.1 million royalty trust units in the Gulf Coast Ultra Deep Royalty Trust from McMoRan Oil & 
Gas, LLC. Highlander paid cash consideration of $50.9 million, for such interests. MGY Louisiana LLC, a wholly owned subsidiary 
of Magnolia Operating, holds approximately 85% of the units in Highlander. The transaction was accounted for as an asset acquisition.

Divestitures

On  October  23,  2020,  the  Company  sold  its  35%  membership  interest  in  Ironwood  Eagle  Ford  Midstream,  LLC  for 
approximately $27.1 million in cash and recognized a gain on sale of the equity method investment of $5.1 million included within 
“Other income (expense), net” on the Company’s consolidated statements of operations.

3. Derivative Instruments

The Company had settled all of its natural gas costless collar derivative contracts by September 30, 2021. From September 
30, 2020 to September 30, 2021, Magnolia utilized natural gas costless collars to reduce its exposure to price volatility for a portion of 
its natural gas production volumes. The Company’s policies do not permit the use of derivative instruments for speculative purposes. 
Under the Company’s costless collar contracts, each collar had an established floor price and ceiling price. When the settlement price 
was below the floor price, the counterparty was required to make a payment to the Company and when the settlement price was above 
the ceiling price, the Company was required to make a payment to the counterparty.

54

The Company has elected not to designate any of its derivative instruments as hedging instruments. Accordingly, changes in 
the fair value of the Company’s derivative instruments were recorded immediately to earnings as “Gain (loss) on derivatives, net” on 
the Company’s consolidated statements of operations. 

The following table summarizes the effect of derivative instruments on the Company’s consolidated statements of operations:

(In thousands)

Derivative settlements, realized gain (loss)

Unrealized gain (loss) on derivatives

Gain (loss) on derivatives, net

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

$ 

(2,833)  $ 

(277)   

(3,110)  $ 

288  $ 

277 

565  $ 

— 

— 

— 

The Company had no outstanding derivative contracts in place as of December 31, 2021.

See Note 4—Fair Value Measurements for the fair value hierarchy of the Company’s derivative contracts.

4. Fair Value Measurements

Certain of the Company’s assets and liabilities are carried at fair value and measured either on a recurring or nonrecurring 
basis. The Company’s fair value measurements are based either on actual market data or assumptions that other market participants 
would use in pricing an asset or liability in an orderly transaction, using the valuation hierarchy prescribed by GAAP under ASC 820.

The three levels of the fair value hierarchy under ASC 820 are as follows:

Level 1 - Quoted prices (unadjusted) in active markets for identical investments at the measurement date are used.

Level 2 - Pricing inputs are other than quoted prices included within Level 1 that are observable for the investment, either 
directly or indirectly. Level 2 pricing inputs include quoted prices for similar investments in active markets, quoted prices for 
identical  or  similar  investments  in  markets  that  are  not  active,  inputs  other  than  quoted  prices  that  are  observable  for  the 
investment,  and  inputs  that  are  derived  principally  from  or  corroborated  by  observable  market  data  by  correlation  or  other 
means.

Level  3  -  Pricing  inputs  are  unobservable  and  include  situations  where  there  is  little,  if  any,  market  activity  for  the 
investment. The inputs used in determination of fair value require significant judgment and estimation.

Recurring Fair Value Measurements

Debt Obligations

The carrying value and fair value of the financial instrument that is not carried at fair value in the accompanying consolidated 

balance sheet as of December 31, 2021 and 2020 is as follows:

(In thousands)
 Long-term debt

December 31, 2021

December 31, 2020

Carrying Value

 Fair Value

Carrying Value

 Fair Value

$ 

388,087  $ 

411,500  $ 

391,115  $ 

407,500 

The fair value of the 2026 Senior Notes as of December 31, 2021 and 2020 is based on unadjusted quoted prices in an active 

market, which are considered a Level 1 input in the fair value hierarchy.

The  Company  has  other  financial  instruments  consisting  primarily  of  receivables,  payables,  and  other  current  assets  and 
liabilities that approximate fair value due to the nature of the instrument and their relatively short maturities. Non-financial assets and 
liabilities initially measured at fair value include assets acquired and liabilities assumed in business combinations and asset retirement 
obligations.

55

 
 
Derivative Instruments

The  Company  had  no  outstanding  derivative  instruments  as  of  December  31,  2021.  The  fair  values  of  the  Company’s 
outstanding natural gas costless collar derivative instruments prior to December 31, 2021 were measured using an industry-standard 
pricing model and were provided by a third party. The inputs used in the third-party pricing model included quoted forward prices for 
natural gas, the contracted volumes, volatility factors, and time to maturity, which are considered Level 2 inputs. 

The  Company’s  derivative  instruments  outstanding  as  of  December  31,  2020  were  recorded  at  fair  value  within  “Other 
current assets” on the Company’s consolidated balance sheet. These fair values are recorded by netting asset and liability positions 
with the same counterparty and are subject to contractual terms, which provide for net settlement.

The following table presents the classification of the outstanding derivative instruments and the fair value hierarchy table for 

the Company’s derivative assets and liabilities that are required to be measured at fair value on a recurring basis:

(In thousands)

December 31, 2020

Current assets:

Natural gas derivative instruments

Current liabilities:

Natural gas derivative instruments

$ 

$ 

Fair Value Measurements Using

Level 1

Level 2

Level 3

Total Fair 
Value

Netting

Carrying 
Amount

—  $ 

1,375  $ 

—  $ 

1,375  $ 

(1,098)  $ 

277 

—  $ 

1,098  $ 

—  $ 

1,098  $ 

(1,098)  $ 

— 

See Note 3—Derivative Instruments for notional volumes and terms with the Company’s derivative contracts.

Nonrecurring Fair Value Measurements

The  Company  applies  the  provisions  of  the  fair  value  measurement  standard  on  a  nonrecurring  basis  to  its  non-financial 
assets and liabilities, including oil and natural gas properties. These assets and liabilities are not measured at fair value on a recurring 
basis but are subject to fair value adjustments when facts and circumstances arise that indicate a need for remeasurement.

The  fair  value  measurements  of  assets  acquired  and  liabilities  assumed  in  a  business  combination  are  measured  on  a 
nonrecurring basis on the acquisition date using an income valuation technique based on inputs that are not observable in the market, 
and therefore, represent Level 3 inputs. Significant inputs to the valuation of acquired oil and natural gas properties includes estimates 
of:  (i)  reserves;  (ii)  production  rates;  (iii)  future  operating  and  development  costs;  (iv)  future  commodity  prices,  including  price 
differentials;  (v)  future  cash  flows;  and  (vi)  a  market  participant-based  weighted  average  cost  of  capital  rate.  These  inputs  require 
significant judgments and estimates by the Company’s management at the time of the valuation. Refer to Note 2—Acquisitions and 
Divestitures for additional information.

During the first quarter of 2020, Magnolia recorded impairments of $1.9 billion related to proved and unproved properties as 
a  result  of  a  sharp  decline  in  commodity  prices.  Proved  property  impairment  of  $1.4  billion  is  included  in  “Impairment  of  oil  and 
natural  gas  properties”  and  unproved  property  impairment  of  $0.6  billion  is  included  in  “Exploration  expenses”  on  the  Company’s 
consolidated statements of operations. Proved and unproved properties that were impaired had aggregate fair values of $0.8 billion and 
$0.3 billion, respectively. The fair values of these oil and natural gas properties were measured using the income approach based on 
inputs that are not observable in the market, and therefore, represent Level 3 inputs. The Company calculated the estimated fair values 
of its oil and natural gas properties using a discounted future cash flow model. Significant inputs associated with the calculation of 
discounted  future  net  cash  flows  include  estimates  of  future  commodity  prices  based  on  NYMEX  strip  pricing  adjusted  for  price 
differentials,  estimates  of  proved  oil  and  natural  gas  reserves  and  risk  adjusted  probable  and  possible  reserves,  estimates  of  future 
expected  operating  and  capital  costs,  and  a  market  participant  based  weighted  average  cost  of  capital  of  10%  for  proved  property 
impairments and 12% for unproved property impairments. No impairments were recorded for the year ended December 31, 2021.

Deemed Dividend

In July 2019, the Company issued an aggregate of 9.2 million shares of Class A Common Stock in exchange for all of its 
warrants. The difference in fair value between the Class A Common Stock issued and the warrants exchanged was recorded as a non-
cash  deemed  dividend  for  the  incremental  value  provided  to  the  holders  of  the  warrants.  The  fair  value  of  the  non-cash  deemed 

56

dividend related to the warrant exchange was determined based on unadjusted quoted prices in an active market, which are considered 
a Level 1 input in the fair value hierarchy. Refer to Note 12—Stockholders’ Equity for additional information. 

5. Intangible Assets

Non-Compete Agreement

On the Closing Date, the Company and EnerVest, separate and apart from the Business Combination, entered into the Non-
Compete,  which  prohibited  EnerVest  and  certain  of  its  affiliates  from  competing  with  the  Company  in  the  Eagle  Ford  Shale  (the 
“Market Area”) until July 31, 2022 (the “Prohibited Period End Date”). In January 2021, the Company amended the Non-Compete 
such that, rather than delivering an aggregate of 4.0 million shares of Class A Common Stock upon the two and one-half year and the 
four year anniversaries of the Closing Date, the Company would deliver (i) the cash value of approximately 2.0 million shares of Class 
A Common Stock and approximately 0.4 million shares of Class A Common Stock on the two and one-half year anniversary of the 
Closing Date and (ii) an aggregate of 1.6 million shares of Class A Common Stock on the four year anniversary of the Closing Date, 
in each case subject to the terms and conditions of the Non-Compete. On February 1, 2021, as consideration for compliance with the 
Non-Compete, the Company paid $17.2 million in cash and issued 0.4 million shares of Class A Common Stock.

On June 30, 2021, the Company amended the Non-Compete Prohibited Period End Date to terminate on June 30, 2021 and 

paid $24.9 million in cash in lieu of delivering the remaining 1.6 million shares of Class A Common Stock (the “Second Non-
Compete Amendment”).

On the Closing Date, the Company recorded an estimated cost of $44.4 million for the Non-Compete as intangible assets on 
the consolidated balance sheet. These intangible assets had a definite life and were subject to amortization utilizing the straight-line 
method over their economic life, previously estimated to be two and one half to four years. The Second Non-Compete Amendment 
resulted in the Company accelerating the amortization of the remaining intangible assets. The Company included the amortization in 
“Amortization of intangible assets” on the Company’s consolidated statements of operations. 

(In thousands)

Non-compete intangible assets

Accumulated amortization

Intangible assets, net
Weighted average amortization period (in years)

6. Other Current Liabilities

December 31, 2021

December 31, 2020

$ 

$ 

44,400  $ 

(44,400)   

—  $ 

2.70

44,400 

(35,054) 

9,346 
3.25

The following table provides detail of the Company’s other current liabilities for the periods presented:

(In thousands)

Accrued capital expenditures
Other

Total other current liabilities

December 31, 2021

December 31, 2020

$ 

$ 

29,936  $ 
60,700 

90,636  $ 

16,368 
49,955 

66,323 

57

 
 
 
7. Asset Retirement Obligations

The following table summarizes the changes in the Company’s asset retirement obligations for the periods presented:

(In thousands)

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

Asset retirement obligations, beginning of period

$ 

Revisions to estimates

Liabilities incurred and assumed

Liabilities settled

Accretion expense

88,404  $ 

(7,128)   

5,293 

(848)   

4,929 

(14,883)   

3,484 

(1,457)   

5,718 

Asset retirement obligations, end of period

$ 

90,650  $ 

88,404  $ 

69 

7,082 

(3,104) 

5,512 

95,542 

95,542  $ 

85,983 

Asset  retirement  obligations  reflect  the  present  value  of  the  estimated  future  costs  associated  with  the  plugging  and 
abandonment of oil and natural gas wells, removal of equipment and facilities from leased acreage, and land restoration in accordance 
with applicable local, state, and federal laws. Inherent in the fair value calculation of ARO are numerous assumptions and judgments 
including  the  ultimate  settlement  amounts,  inflation  factors,  credit  adjusted  discount  rates,  and  timing  of  settlement.  To  the  extent 
future revisions to these assumptions impact the value of the existing ARO liability, a corresponding offsetting adjustment is made to 
the oil and natural gas property balance.

8. Long-term Debt

The Company’s debt is comprised of the following:

(In thousands)

RBL Facility
2026 Senior Notes
Total long-term debt

Less: Unamortized deferred financing cost 
Total debt, net

Credit Facility

December 31, 2021

December 31, 2020

$ 

$ 

—  $ 

400,000 
400,000 

(11,913)   
388,087  $ 

— 
400,000 
400,000 

(8,885) 
391,115 

In  connection  with  the  consummation  of  the  Business  Combination,  Magnolia  Operating  entered  into  the  RBL  Facility 
among Magnolia Operating, as borrower, Magnolia Intermediate, as its holding company, the banks, financial institutions, and other 
lending institutions from time to time party thereto, as lenders, the other parties from time to time party thereto and Citibank, N.A., as 
administrative  agent,  collateral  agent,  issuing  bank,  and  swingline  lender,  providing  for  maximum  commitments  in  an  aggregate 
principal amount of $1.0 billion with a letter of credit facility with a $100.0 million sublimit. The borrowing base as of December 31, 
2021  was  $450.0  million,  which  was  reaffirmed  in  the  semi-annual  redetermination  on  October  15,  2021.  The  RBL  Facility  is 
guaranteed by certain parent companies and subsidiaries of Magnolia LLC and is collateralized by certain of Magnolia Operating’s oil 
and natural gas properties and has a borrowing base subject to semi-annual redetermination.

Borrowings  under  the  RBL  Facility  bear  interest,  at  Magnolia  Operating’s  option,  at  a  rate  per  annum  equal  to  either  the 
LIBOR rate or the alternative base rate plus the applicable margin. Additionally, Magnolia Operating is required to pay a commitment 
fee quarterly in arrears in respect of unused commitments under the RBL Facility. The applicable margin and the commitment fee rate 
are calculated based upon the utilization levels of the RBL Facility as a percentage of the borrowing base then in effect.

The  RBL  Facility  contains  certain  affirmative  and  negative  covenants  customary  for  financings  of  this  type,  including 
compliance with a leverage ratio of less than 4.00 to 1.00 and, if the leverage ratio is in excess of 3.00 to 1.00, a current ratio of greater 
than 1.00 to 1.00. As of December 31, 2021, the Company was in compliance with all covenants under the RBL Facility. 

On February 16, 2022, Magnolia Operating, as borrower, amended and restated the RBL Facility (“Amended and Restated 
RBL Facility”) in its entirety, providing for maximum commitments in an aggregate principal amount of $1.0 billion with a letter of 
credit facility with a $50.0 million sublimit, with an initial borrowing base of $450.0 million. The Amended and Restated RBL Facility 
matures in February 2026. See Item 9B - Other Information for additional discussion of the Amended and Restated RBL Facility.

58

 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred financing costs incurred in connection with securing the RBL Facility were $11.7 million, as of December 31, 2021, 
which  are  amortized  on  a  straight-line  basis  over  a  period  of  five  years  and  included  in  “Interest  expense,  net”  in  the  Company’s 
consolidated  statements  of  operations.  The  Company  recognized  interest  expense  related  to  the  RBL  Facility  of  $4.1  million,  $4.2 
million, and $4.5 million during the years ended December 31, 2021, 2020, and 2019, respectively. The unamortized portion of the 
deferred  financing  costs  are  included  in  “Deferred  financing  costs,  net”  on  the  accompanying  consolidated  balance  sheet  as  of 
December 31, 2021.

The Company did not have any outstanding borrowings under its RBL Facility as of December 31, 2021. 

2026 Senior Notes

On July 31, 2018, the Issuers issued and sold $400.0 million aggregate principal amount of 2026 Senior Notes in a private 
placement  under  Rule  144A  and  Regulation  S  under  the  Securities  Act  of  1933.  The  2026  Senior  Notes  were  issued  under  the 
Indenture, dated as of July 31, 2018, by and among the Issuers and Deutsche Bank Trust Company Americas, as trustee. The 2026 
Senior Notes are guaranteed on a senior unsecured basis by the Company, Magnolia Operating, and Magnolia Intermediate and may 
be guaranteed by certain future subsidiaries of the Company. The 2026 Senior Notes will mature on August 1, 2026 and bear interest 
at the rate of 6.0% per annum.

On April 5, 2021, the terms of the Indenture were amended to modify, among other things, the criteria used by the Company 
to make Restricted Payments (as defined in the Indenture). The amendment to the Indenture was accounted for as a debt modification. 
Costs incurred with third parties directly related to the modification were expensed as incurred. The Company incurred approximately 
$1.1 million of transaction fees related to the modification which were expensed and are reflected in “Interest expense, net” on the 
Company’s consolidated statements of operations for the year ended December 31, 2021. The Company also paid $5.0 million in fees 
to holders of the 2026 Senior Notes, which fees are recorded as deferred financing costs and amortized using the new effective interest 
rate applied prospectively over the remaining term of the 2026 Senior Notes.

As  of  December  31,  2021,  the  Company  had  incurred  and  capitalized  a  total  of  $16.8  million  of  deferred  financing  costs 
related to the issuance of, and the amendment to the Indenture governing, the 2026 Senior Notes. These costs are amortized using the 
effective  interest  method  over  the  term  of  the  2026  Senior  Notes  and  are  included  in  “Interest  expense,  net”  in  the  Company’s 
consolidated  statements  of  operations.  The  unamortized  portion  of  the  deferred  financing  costs  is  included  as  a  reduction  to  the 
carrying value of the 2026 Senior Notes, which have been recorded as “Long-term debt, net” on the consolidated balance sheet as of 
December 31, 2021. The Company recognized interest expense related to the 2026 Senior Notes of $27.1 million, $25.3 million, and 
$25.2 million for the years ended December 31, 2021, 2020, and 2019, respectively.

At any time prior to August 1, 2022, the Issuers may, on any one or more occasions, redeem all or a part of the 2026 Senior 
Notes at a redemption price equal to 100% of the principal amount of the 2026 Senior Notes redeemed, plus a “make whole” premium 
on accrued and unpaid interest, if any, to, but excluding, the date of redemption. After August 1, 2022, the Issuers may redeem all or a 
part of the 2026 Senior Notes based on principal plus a set premium, as set forth in the Indenture, including any accrued and unpaid 
interest. 

9. Leases

Magnolia’s leases primarily consist of real estate, vehicles, and field equipment. The Company’s leases have remaining lease 
terms of up to 6 years, some of which include options to renew or terminate the lease. The exercise of lease renewal options is at the 
Company’s  sole  discretion.  Magnolia’s  lease  agreements  do  not  contain  any  restrictive  covenants  or  material  residual  value 
guarantees.

As most of Magnolia’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the 
information available at commencement date in determining the present value of lease payments. The Company used the incremental 
borrowing rate on January 1, 2019, for operating leases that commenced prior to that date.

59

(In thousands)

Operating Leases

Operating lease assets

Operating lease liabilities - current

Operating lease liabilities - long-term

Total operating lease liabilities 

Weighted average remaining lease term (in years)

Weighted average discount rate

December 31, 2021

December 31, 2020

$ 

$ 

$ 

7,737 

4,031 

5,146 

9,177 

$ 

$ 

$ 

3.0

 3.4 %

6,470 

1,801 

5,703 

7,504 

4.2

 4.0 %

For the years ended December 31, 2021 and 2020, the Company incurred $3.7 million and $3.4 million, respectively, of lease 
costs for operating leases included on the Company’s consolidated balance sheet, and $22.9 million and $22.8 million, respectively, 
for short-term lease costs. For the years ended December 31, 2021 and 2020, the Company did not incur any expenses for variable 
lease costs. Cash paid for amounts included in the measurement of lease liabilities in operating cash flows from operating leases for 
the years ended December 31, 2021 and 2020 are $2.9 million and $3.0 million, respectively.

Maturities of lease liabilities as of December 31, 2021 under the scope of ASC 842 are as follows:

(In thousands)

Maturity of Lease Liabilities

2022
2023

2024

2025
2026

After 2026
Total lease payments

Less: Interest

Present value of lease liabilities

10. Commitments and Contingencies

Legal Matters

Operating Leases

4,266 
2,409 

1,241 

1,135 
583 

17 
9,651 

(474) 

9,177 

$ 

$ 

$ 

From time to time, the Company is or may become involved in litigation in the ordinary course of business.

Certain  of  the  Magnolia  LLC  Unit  Holders  and  EnerVest  Energy  Institutional  Fund  XIV-C,  L.P.  (collectively  the  “Co-
Defendants”)  and  the  Company  have  been  named  as  defendants  in  a  lawsuit  where  the  plaintiffs  claim  to  be  entitled  to  a  minority 
working  interest  in  certain  Karnes  County  Assets.  The  litigation  is  in  the  pre-trial  stage.  The  exposure  related  to  this  litigation  is 
currently not reasonably estimable. The Co-Defendants retained all such liability in connection with the Business Combination.

A  mineral  owner  in  a  Magnolia  operated  well  in  Karnes  County,  Texas  filed  a  complaint  with  the  Texas  Railroad 
Commission (the “Commission”) challenging the validity of the permit to drill such well by questioning the long-standing process by 
which the Commission granted the permit. After the Commission affirmed the granting of the permit, and after judicial review of the 
Commission’s order by the 53rd Judicial District Court Travis County, Texas (the “District Court”), the District Court reversed and 
remanded the Commission’s order. The Commission and Magnolia have appealed the District Court’s judgment to the Third Court of 
Appeals in Austin, Texas, and the appeal is in the preliminary stage.

At December 31, 2021, the Company does not believe the outcome of any such disputes or legal actions will have a material 
effect on its consolidated statements of operations, balance sheet, or cash flows. No amounts were accrued with respect to outstanding 
litigation at December 31, 2021 or December 31, 2020.

60

 
 
 
 
 
 
 
 
Environmental Matters

The Company, as an owner or lessee and operator of oil and natural gas properties, is subject to various federal, state, local 
laws,  and  regulations  relating  to  discharge  of  materials  into,  and  protection  of,  the  environment.  These  laws  and  regulations  may, 
among other things, impose liability on the lessee under an oil and natural gas lease for the cost of pollution clean-up resulting from 
operations and subject the lessee to liability for pollution damages. In some instances, the Company may be directed to suspend or 
cease  operations  in  the  affected  area.  The  Company  maintains  insurance  coverage,  which  it  believes  is  customary  in  the  industry, 
although the Company is not fully insured against all environmental risks.

Commitments

At December 31, 2021, contractual obligations for long-term operating leases and purchase obligations are as follows:

Net Minimum Commitments
(In thousands)

Total

2022

2023-2024

2025-2026

2027 & 
Beyond

Purchase obligations (1)
Operating lease obligations (2)

Total net minimum commitments

$ 

3,059  $ 
9,651   

1,196  $ 
4,266   

1,863  $ 
3,650   

—  $ 
1,718   

$ 

12,710  $ 

5,462  $ 

5,513  $ 

1,718  $ 

— 
17 

17 

(1) Amounts  represent  any  agreements to purchase goods or services  that  are  enforceable and  legally  binding  and  that specify all significant terms. These include 
minimum  commitments  associated  with  firm  transportation  contracts  and  IT-related  service  commitments.  The  costs  incurred  under  these  obligations 
were $1.4 million, $1.2 million, and $1.5 million for the years ended December 31, 2021, 2020 and 2019, respectively. 

(2) Amounts include long-term lease payments for office space, vehicles, and equipment related to exploration, development, and production activities.

Risks and Uncertainties 

The Company’s revenue, profitability, and future growth are substantially dependent upon the prevailing and future prices for 
oil and natural gas, which depend on numerous factors beyond the Company’s control such as overall oil and natural gas production 
and inventories in relevant markets, economic conditions, the global political environment, regulatory developments, and competition 
from other energy sources. Oil and natural gas prices historically have been volatile and may be subject to significant fluctuations in 
the future. 

The  coronavirus  disease  2019  (“COVID-19”)  pandemic  and  related  economic  repercussions  have  created  significant 
volatility, uncertainty, and turmoil in the oil and natural gas industry. While oil and natural gas prices increased in 2021, demand and 
pricing may again decline if there is a resurgence of the outbreak across the U.S. or other locations across the world or as a result of 
any related social distancing guidelines, travel restrictions, and stay-at-home orders. The extent of any further impact of the pandemic, 
including the emergence and spread of variant strains of COVID-19, on the Company’s industry and business cannot be reasonably 
predicted at this time.

11. Income Taxes

The Company’s income tax provision consists of the following components:

 (In thousands)

Current:

Federal
State

 Total current

Deferred:

Federal

State

 Total deferred

Income tax expense (benefit)

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

$ 

5,452  $ 
3,399 

8,851 

— 

— 

— 
8,851  $ 

(1,167)  $ 
(339)   

(1,506)   

(71,792)   

(6,042)   

(77,834)   
(79,340)  $ 

— 
499 

499 

13,817 

444 

14,261 
14,760 

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company is subject to U.S. federal income tax, the margin tax in the state of Texas, and Louisiana corporate income tax. 
The Company’s annual effective tax rate as of December 31, 2021, 2020, and 2019, were 1.6%, 4.1%, and 14.8%, respectively. The 
primary  differences  between  the  annual  effective  tax  rate  and  the  statutory  rate  of  21.0%  are  income  attributable  to  noncontrolling 
interest, state taxes, and valuation allowances. As a result of impairments in the first quarter of 2020, the Company established full 
valuation allowances on the federal and state deferred tax assets which resulted in additional differences between the effective tax rate 
and the statutory rate as of December 31, 2021.

As of December 31, 2021, the Company did not have an accrued liability for uncertain tax positions and does not anticipate 
recognition of any significant liabilities for uncertain tax positions during the next 12 months. For the year ended December 31, 2021, 
no amounts were incurred for income tax uncertainties or interest and penalties. The Company is currently not aware of any issues 
under review that could result in significant payments, accruals, or a material deviation from its position. The Company’s tax years 
since its formation remain subject to possible income tax examinations by its major taxing authorities for all periods.

During the year ended December 31, 2021, the Magnolia LLC Unit Holders redeemed 23.5 million Magnolia LLC Units (and 
a  corresponding  number  of  shares  of  Class  B  Common  Stock)  for  an  equivalent  number  of  shares  of  Class  A  Common  Stock  and 
subsequently sold these shares to the public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock 
by  the  Magnolia  LLC  Unit  Holders.  The  redemption  and  exchange  of  these  Magnolia  LLC  Units  created  additional  tax  basis  in 
Magnolia LLC. There was no net tax impact as the Company recorded a full valuation allowance.

A reconciliation of the statutory federal income tax expense to the income tax expense (benefit) from continuing operations is 

as follows:

(In thousands)

Year Ended

December 31, 2021 December 31, 2020 December 31, 2019

Income tax expense at the federal statutory rate

$ 

119,392  $ 

(409,148)  $ 

State income tax expense, net of federal income tax benefits

Noncontrolling interest in partnerships
Valuation allowances

Other
Income tax expense (benefit)

2,763 

(30,615)   
(82,696)   

7 
8,851  $ 

(12,759)   

141,027 
201,786 

(246)   
(79,340)  $ 

$ 

20,966 

847 

(7,309) 
— 

256 
14,760 

The tax effects of temporary differences that give rise to significant positions of the deferred income tax assets and liabilities 

are presented below:

 (In thousands)

Deferred tax assets:

Investment in partnership
Net operating loss carryforwards

Capital loss carryforward
Oil and natural gas properties

Capitalized transaction costs
Total deferred tax assets
Deferred tax liabilities:

Total deferred tax liabilities

Net deferred tax assets
Valuation allowances

Net deferred tax assets, net of valuation allowances

December 31, 2021

December 31, 2020

$ 

161,910  $ 
11,855 

1,522 
6,337 

2,690 
184,314 

162,437 
28,461 

1,727 
6,224 

2,937 
201,786 

— 

— 

184,314 
(184,314)   

$ 

—  $ 

201,786 
(201,786) 

— 

On  March  27,  2020,  the  United  States  enacted  the  Coronavirus  Aid,  Relief,  and  Economic  Security  Act  (“CARES  Act”). 
Applying the net operating loss (“NOL”) carryback provision resulted in an income tax benefit of $1.2 million during the year ended 

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December  31,  2020.  As  of  December  31,  2021,  the  Company  had  $56.4  million  of  U.S.  federal  net  operating  loss,  which  has  an 
indefinite carryforward, and a $7.2 million capital loss carryforward which will expire in 4 years.

The Company periodically assesses whether it is more likely than not that it will generate sufficient taxable income to realize 
its deferred income tax assets, including NOL carryforwards. Valuation allowances for deferred tax assets are recognized when it is 
more likely than not that some or all of the benefit from the deferred tax assets will not be realized. During 2020, the Company moved 
from a net deferred tax liability position to a net deferred tax asset position resulting primarily from oil and natural gas impairments. 
As  of  December  31,  2021,  the  Company’s  deferred  tax  asset  was  $184.3  million.  In  making  this  determination,  the  Company 
considered all available positive and negative evidence and made certain assumptions. The Company considered, among other things, 
the  overall  business  environment,  its  historical  earnings  and  losses,  current  industry  trends,  and  its  outlook  for  future  years.  As  of 
December  31,  2021,  the  Company  assessed  the  realizability  of  the  deferred  tax  assets  and  recorded  full  valuation  allowances  of 
$184.3 million.

As commodity prices have improved during the year, Magnolia has begun to sustain a level of increased profitability such 
that, net of its net operating loss, Magnolia is beginning to project modest taxable income.  Should this continue, increased weight will 
be given to positive operating results, along with projections of future taxable income, in determining whether future taxable income 
will be sufficient to provide for realization of the Company’s deferred tax assets, and if so, this new evidence may result in a change in 
estimate of the Company’s valuation allowance in the next twelve months.

12. Stockholders’ Equity 

Class A Common Stock 

At  December  31,  2021,  there  were  193.4  million  shares  issued  and  179.3  million  shares  outstanding  of  Class  A  Common 
Stock.  The  holders  of  Class  A  Common  Stock  and  Class  B  Common  Stock  vote  together  as  a  single  class  on  all  matters  and  are 
entitled one vote for each share held.

There is no cumulative voting with respect to the election of directors, which results in the holders of more than 50% of the 
shares  being  able  to  elect  all  of  the  directors,  subject  to  voting  obligations  under  the  Stockholder  Agreement.  In  the  event  of  a 
liquidation, dissolution, or winding up of Magnolia Oil & Gas Corporation, the holders of the Class A Common Stock are entitled to 
share ratably in all assets remaining available for distribution to them after payment of liabilities and after provision is made for each 
class of stock, if any, having preference over the common stock. The holders of the Class A Common Stock have no preemptive or 
other subscription rights, and there are no sinking fund provisions applicable to such shares.

Class B Common Stock 

At December 31, 2021, there were 49.3 million shares issued and outstanding of Class B Common Stock. Holders of Class B 
Common Stock vote together as a single class with holders of Class A Common Stock on all matters properly submitted to a vote of 
the  stockholders.  The  holders  of  Class  B  Common  Stock  generally  have  the  right  to  exchange  all  or  a  portion  of  their  Class  B 
Common Stock, together with an equal number of Magnolia LLC Units, for the same number of shares of Class A Common Stock or, 
at Magnolia LLC’s option, an equivalent amount of cash. Upon the future redemption or exchange of Magnolia LLC Units held by 
any holder of Class B Common Stock, a corresponding number of shares of Class B Common Stock held by such holder of Class B 
Common Stock will be canceled. In the event of a liquidation, dissolution, or winding up of Magnolia LLC, the holders of the Class B 
Common  Stock,  through  their  ownership  of  Magnolia  LLC  Units,  are  entitled  to  share  ratably  in  all  assets  remaining  available  for 
distribution to them after payment of liabilities and after provision is made for each class of units of Magnolia LLC, if any, having 
preference over the common units. The holders of the Class B Common Stock have no preemptive or other subscription rights, and 
there are no sinking fund provisions applicable to such shares.

Warrants

On  June  7,  2019,  the  Company  commenced  an  exchange  offer  (the  “Offer”)  and  consent  solicitation  (the  “Consent 
Solicitation”), pursuant to which the Company (1) offered to holders of its warrants the opportunity to receive 0.29 shares of Class A 
Common Stock in exchange for each warrant validly tendered and (2) solicited the consent from the holders of its warrants to approve 
an amendment to the Company’s existing warrant agreement, by and between the Company and Continental Stock Transfer & Trust 
Company,  to  amend  the  agreement  to  provide  the  Company  with  the  right  to  require  any  holder  of  the  Company’s  warrants  to 
exchange their warrants for Class A Common Stock at an exchange ratio of 0.261 shares of Class A Common Stock for each whole 
warrant  (the  “Warrant  Amendment”).  Pursuant  to  the  Offer,  certain  of  the  Company’s  warrant  holders,  including  directors  and 
executive officers, agreed to tender their warrants and provide the corresponding consent to the Warrants Amendment in the Consent 
Solicitation by entering into a tender and support agreement with the Company on June 7, 2019. 

63

The Offer and Consent Solicitation expired on July 5, 2019. In connection with the closing of the Offer on July 10, 2019 and 
the  subsequent  exercise  of  the  Company’s  right  to  exchange  all  remaining  warrants  on  July  25,  2019,  the  Company  issued  an 
aggregate of 9.2 million shares of Class A Common Stock in exchange for all of its 31.7 million warrants outstanding, which consisted 
of 21.7 million public warrants and 10.0 million private placement warrants. 

As the fair value of the warrants exchanged in the Offer was less than the fair value of the Class A Common Stock issued, the 
Company recorded a non-cash deemed dividend of $2.8 million for the incremental value provided to the warrant holders. The fair 
value of warrants and the Class A Common Stock was determined using unadjusted quoted prices in an active market, a Level 1 fair 
value  input.  The  Company  capitalized  $2.2  million  of  expenses  related  to  the  Offer  within  “Additional  paid-in  capital”  on  the 
Company’s consolidated balance sheet.

Share Repurchase Program

As of December 31, 2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million 
shares  of  Class  A  Common  Stock,  and,  in  February  2022,  the  Company’s  board  of  directors  increased  the  share  repurchase 
authorization  by  an  additional  10.0  million  shares  of  Class  A  Common  Stock  which  increases  total  authorization  to  30.0  million 
shares.  In addition, the Company may repurchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the 
Securities Act of 1934, which would permit the Company to repurchase shares at times that may otherwise be prohibited under the 
Company's insider trading policy. The share repurchase program does not require purchases to be made within a particular timeframe. 
As of December 31, 2021, the Company had repurchased 14.2 million shares under the plan at a total cost of $164.6 million.

Dividends and Distributions

Distribution

On August 2, 2021, Magnolia LLC declared a cash distribution of $0.08 per Magnolia LLC Unit totaling $19.0 million, of 

which $14.2 million was distributed to the Company and $4.8 million was distributed to the Magnolia LLC Unit Holders. The 
distribution to the Magnolia LLC Unit Holders was recorded as a reduction of noncontrolling interest on the Company’s consolidated 
balance sheet as of December 31, 2021.

Cash Dividend

On August 2, 2021, the Company’s board of directors declared a semi-annual interim cash dividend of $0.08 per share of 

Class A Common Stock totaling approximately $14.2 million. The dividend was paid on September 1, 2021 to shareholders of record 
as of the close of business on August 12, 2021. Dividends in excess of retained earnings are recorded as a reduction of additional paid-
in capital. The $14.2 million dividend declared during the third quarter of 2021 was recorded as a reduction of additional paid-in 
capital on the Company’s consolidated balance sheet as of December 31, 2021.

Noncontrolling Interest

Noncontrolling  interest  in  Magnolia’s  consolidated  subsidiaries  includes  amounts  attributable  to  Magnolia  LLC  Units  that 
were issued to the Magnolia LLC Unit Holders in connection with the Business Combination. The noncontrolling interest percentage 
is affected by various equity transactions such as issuances of Class A Common Stock, the exchange of Class B Common Stock (and 
corresponding Magnolia LLC Units) for Class A Common Stock, or the cancellation of Class B Common Stock (and corresponding 
Magnolia LLC Units).

During  the  year  ended  December  31,  2021,  outside  of  the  share  repurchase  program,  Magnolia  LLC  repurchased  and 
subsequently canceled 13.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for 
$171.7  million  of  cash  consideration.  During  the  year  ended  December  31,  2019,  Magnolia  LLC  repurchased  and  subsequently 
canceled 6.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for $69.1 million 
of cash consideration. Magnolia funded these repurchases of Class B Common Stock with cash on hand. 

During the year ended December 31, 2021, the Magnolia LLC Unit Holders also redeemed 23.5 million Magnolia LLC Units 
(and a corresponding number of shares of Class B Common Stock) for an equivalent number of shares of Class A Common Stock and 
subsequently sold these shares to the public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock 
by  the  Magnolia  LLC  Unit  Holders.  As  of  December  31,  2021,  Magnolia  owned  approximately  78.4%  of  the  interest  in  Magnolia 
LLC and the noncontrolling interest was 21.6%. 

64

In the first quarter of 2019, Magnolia Operating formed Highlander as a joint venture, where MGY Louisiana LLC, a wholly 
owned  subsidiary  of  Magnolia  Operating,  holds  approximately  84.7%  of  the  units  in  Highlander,  with  the  remaining  15.3%
attributable to noncontrolling interest.

13. Stock Based Compensation

The Company’s board of directors adopted the “Magnolia Oil & Gas Corporation Long Term Incentive Plan” (the “Plan”), 
effective as of July 17, 2018. A total of 16.8 million shares of Class A Common Stock have been authorized for issuance under the 
Plan  as  of  December  31,  2021.  The  Company  grants  stock  based  compensation  awards  in  the  form  of  RSUs,  PSUs,  and  PRSUs  to 
eligible employees and directors to enhance the Company and its affiliates’ ability to attract, retain, and motivate persons who make 
important contributions to the Company and its affiliates by providing these individuals with equity ownership opportunities. Shares 
issued as a result of awards granted under the Plan are generally new shares of Class A Common Stock.

Stock based compensation expense is recognized net of forfeitures within “General and administrative expenses” and “Lease 
operating expenses” on the consolidated statements of operations and was $11.7 million, $10.0 million, and $11.1 million for the years 
ended December 31, 2021, 2020, and 2019. The Company has elected to account for forfeitures of awards granted under the Plan as 
they occur in determining compensation expense.

The  following  table  presents  a  summary  of  Magnolia’s  unvested  RSU,  PSU,  and  PRSU  activity  for  the  year  ended 

December 31, 2021.

Restricted Stock Units

Performance Stock Units

Performance Restricted Stock Units

Units

1,686,637  $ 
499,278 
(874,794)   
(123,612)   
1,187,509  $ 

Weighted 
Average Grant 
Date Fair Value
8.51 
10.98 
9.27 
8.95 
8.94 

Units

Weighted 
Average Grant 
Date Fair Value
10.95 
— 
14.58 
9.04 
9.20 

841,425  $ 
— 

(277,500)   
(103,511)   
460,414  $ 

Unvested, beginning of period
Granted
Vested
Forfeited
Unvested, end of period

Restricted Stock Units 

Units

—  $ 

1,012,330 
— 

(43,676)   
968,654  $ 

Weighted 
Average Grant 
Date Fair Value
— 
9.36 
— 
9.33 
9.36 

The Company grants service-based RSU awards to employees and non-employee directors, which generally vest ratably over 
a three-year service period, in the case of awards to employees, and vest in full after one year, in the case of awards to directors. RSUs 
represent the right to receive shares of Class A Common Stock at the end of the vesting period equal to the number of RSUs that vest. 
RSUs  are  subject  to  restrictions  on  transfer  and  are  generally  subject  to  a  risk  of  forfeiture  if  the  award  recipient  ceases  to  be  an 
employee or director of the Company prior to vesting of the award. Compensation expense for the service-based RSU awards is based 
upon the grant date market value of the award and such costs are recorded on a straight-line basis over the requisite service period for 
each separately vesting portion of the award, as if the award was, in-substance, multiple awards. Unrecognized compensation expense 
related  to  unvested  RSUs  as  of  December  31,  2021  was  $6.6  million,  which  the  Company  expects  to  recognize  over  a  weighted 
average period of 1.8 years.

Performance Restricted Stock Units and Performance Stock Units

The Company grants PRSUs to certain employees. Each PRSU represents the contingent right to receive one share of Class A 
Common Stock once the PRSU is both vested and earned. PRSUs generally vest either ratably over a three-year service period or at 
the end of a three-year service period, in each case, subject to the recipient’s continued employment or service through each applicable 
vesting  date.  Each  PRSU  is  earned  based  on  whether  Magnolia’s  stock  price  achieves  a  target  average  stock  price  for  any  20
consecutive trading days during the five-year performance period. If PRSUs are not earned by the end of the five-year performance 
period (“Performance Condition”), the PRSUs will be forfeited and no shares of Class A Common Stock will be issued, even if the 
vesting  conditions  have  been  met.  Compensation  expense  for  the  PRSU  awards  is  based  upon  grant  date  fair  market  value  of  the 
award, calculated using a Monte Carlo simulation, as presented below, and such costs are recorded on a straight-line basis over the 
requisite  service  period  for  each  separately  vesting  portion  of  the  award,  as  if  the  award  was,  in-substance,  multiple  awards,  as 
applicable.  Unrecognized  compensation  expense  related  to  unvested  PRSUs  as  of  December  31,  2021  was  $6.5  million,  which  the 
Company expects to recognize over a weighted average period of 2.3 years.

The Company grants PSUs to certain employees. Each PSU, to the extent earned, represents the contingent right to receive 
one share of Class A Common Stock and the awardee may earn between zero and 150% of the target number of PSUs granted based 

65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
on the total shareholder return (“TSR”) of the Class A Common Stock relative to the TSR achieved by a specific industry peer group 
over a three-year performance period. In addition to the TSR conditions, vesting of the PSUs is subject to the awardee’s continued 
employment through the date of settlement of the PSUs, which will occur within 60 days following the end of the performance period. 
Unrecognized  compensation  expense  related  to  unvested  PSUs  as  of  December  31,  2021  was  $0.6  million,  which  the  Company 
expects to recognize over a weighted average period of 1.1 years.

The grant date fair values of the PRSUs granted during the year ended December 31, 2021 were $9.5 million. The grant date 
fair values of the PSUs granted during the years ended December 31, 2020 and 2019 were $2.5 million and $3.7 million, respectively. 
Since the Performance Condition was met on March 17, 2021, the fair value of the PRSUs granted after this date was based upon the 
grant date market value of the award. The fair values of the awards granted prior to March 17, 2021 were determined using a Monte 
Carlo simulation. The following table summarizes the Monte Carlo simulation assumptions used to calculate the grant date fair value 
of the PRSUs in 2021 and the PSUs in 2020 and 2019.

PRSU and PSU Grant Date Fair Value Assumptions
Expected term (in years)

Expected volatility
Risk-free interest rate

14. Earnings (Loss) Per Share

Years Ended

December 31, 2021

December 31, 2020

December 31, 2019

3.64

55.18%

0.56%

2.85

33.50%

1.16%

2.67 - 2.85

31.58% - 33.61%

2.29% - 2.48%

The Company’s unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents 
(whether paid or unpaid) are deemed participating securities and, therefore, have been deducted from earnings in computing basic and 
diluted  net  income  (loss)  per  share  under  the  two-class  method.  Diluted  net  income  (loss)  per  share  attributable  to  common 
stockholders is calculated under both the two-class method and the treasury stock method and the more dilutive of the two calculations 
is presented. 

The components of basic and diluted net income (loss) per share attributable to common stockholders are as follows:

(In thousands, except per share data)
Basic:

December 31, 2021 December 31, 2020 December 31, 2019

Years Ended

Net income (loss) attributable to Class A Common Stock
Less: Dividends and net income allocated to participating securities
Net income (loss), net of participating securities

Weighted average number of common shares outstanding during the period - 
basic

Net income (loss) per share of Class A Common Stock - basic

Diluted:

Net income (loss) attributable to Class A Common Stock
Less: Dividends and net income allocated to participating securities

Net income (loss), net of participating securities
Weighted average number of common shares outstanding during the period - 
basic
Add: Dilutive effect warrants, stock based compensation, and other

Weighted average number of common shares outstanding during the period - 
diluted

$ 

$ 

$ 

$ 

$ 

417,282  $ 

(1,208,390)  $ 

2,789 
414,493  $ 

— 

(1,208,390)  $ 

47,433 

— 
47,433 

174,364 

166,270 

161,886 

2.38  $ 

(7.27)  $ 

0.29 

417,282  $ 

(1,208,390)  $ 

2,775 
414,507  $ 

— 

(1,208,390)  $ 

47,433 

— 
47,433 

174,364 

166,270 

161,886 

996 

— 

5,161 

175,360 

166,270 

167,047 

Net income (loss) per share of Class A Common Stock - diluted

$ 

2.36  $ 

(7.27)  $ 

0.28 

The Company excluded 64.0 million, 85.8 million, and 92.0 million of weighted average shares of Class A Common Stock 
issuable  upon  the  exchange  of  the  Class  B  Common  Stock  (and  the  corresponding  Magnolia  LLC  Units)  for  the  years  ended 
December 31, 2021, 2020, and 2019, respectively, as the effect was anti-dilutive. In addition, for the year ended December 31, 2020, 
the  Company  excluded  4.0  million  contingent  shares  of  Class  A  Common  Stock  issuable  to  an  affiliate  of  EnerVest,  provided 
EnerVest does not compete in the Market Area, and 0.3 million RSUs and PSUs because the effect was anti-dilutive.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15. Related Party Transactions

As  of  December  31,  2021,  EnerVest  Energy  Institutional  Fund  XIV-A,  L.P.,  which  is  part  of  the  Magnolia  LLC  Unit 
Holders, held more than 10% of the Company’s common stock and qualified as a principal owner of the Company, as defined in ASC 
850, “Related Party Disclosures.” 

Amended and Restated Limited Liability Company Agreement of Magnolia LLC

On July 31, 2018, the Company, Magnolia LLC, and the Magnolia LLC Unit Holders entered into Magnolia LLC’s amended 
and restated limited liability company agreement, which sets forth, among other things, the rights and obligations of the holders of 
units in Magnolia LLC. Under the Magnolia LLC Agreement, the Company is the sole managing member of Magnolia LLC.

Registration Rights Agreement

At  the  closing  of  the  Business  Combination,  the  Company  entered  into  a  registration  rights  agreement  (the  “Registration 
Rights  Agreement”)  with  TPG  Pace  Energy Sponsor LLC,  a Delaware limited liability company (“TPG Pace”), the  Magnolia LLC 
Unit Holders, EnerVest Energy Institutional Fund XIV-C, L.P., a Delaware limited partnership, and the Company’s four independent 
directors prior to the Business Combination (collectively, the “Holders”), pursuant to which the Company is obligated, subject to the 
terms thereof and in the manner contemplated thereby, to register for resale under the Securities Act of 1933 all or any portion of the 
shares  of  Class  A  Common  Stock  that  the  Holders  held  as  of  July  31,  2018  and  that  they  may  have  acquired  or  might  acquire 
thereafter,  including  upon  conversion,  exchange,  or  redemption  of  any  other  security  therefor.  Under  the  Registration  Rights 
Agreement, Holders also have “piggyback” registration rights exercisable at any time that allow them to include the shares of Class A 
Common Stock that they own in certain registrations initiated by the Company. 

Pursuant  to  the  Registration  Rights  Agreement,  the  Company  has  filed  and  taken  effective  two  registration  statements  on 
Form  S-3,  each  of  which  registered,  among  others,  the  offering  by  the  Holders  of  the  shares  of  Class  A  Common  Stock  included 
therein.

Stockholder Agreement

On  the  Closing  Date,  the  Company,  TPG  Pace,  the  Magnolia  LLC  Unit  Holders,  and  EnerVest  Energy  Institutional  Fund 
XIV-C, L.P., a Delaware limited partnership, entered into the Stockholder Agreement, under which the Magnolia LLC Unit Holders 
are entitled to nominate two directors, one of whom shall be independent under the listing rules of the New York Stock Exchange, the 
Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”),  and  the  Sarbanes-Oxley  Act  of  2002,  for  appointment  to  the 
board of directors of the Company (the “Board”) so long as they collectively own at least 15% of the outstanding shares of Class A 
Common Stock and Class B Common Stock, (on a fully diluted basis, including equity securities exercisable into common stock, and 
on a combined basis), and one director so long as they collectively own at least 2% of the outstanding shares of Class A Common 
Stock  and  Class  B  Common  Stock  (on  a  fully  diluted  basis,  including  equity  securities  exercisable  into  common  stock,  and  on  a 
combined  basis).  The  Magnolia  LLC  Unit  Holders  are  collectively  entitled  to  appoint  one  director  to  each  committee  of  the  Board 
(subject to applicable laws and stock exchange rules). Furthermore, TPG Pace was entitled to certain director nomination rights under 
the Stockholder Agreement, but those rights ceased following a distribution by TPG Pace of its shares in August 2019.

Distributions

On August 2, 2021, Magnolia LLC declared a cash distribution of $0.08 per Magnolia LLC Unit totaling $19.0 million, of 

which $3.2 million was distributed to EnerVest Energy Institutional Fund XIV-A, L.P.

Class B Common Stock Repurchase

During the year ended December 31, 2021, EnerVest Energy Institutional Fund XIV-A, L.P. received $113.6 million in cash 
and  surrendered  8.6  million  Magnolia  LLC  Units  with  an  equal  number  of  shares  of  corresponding  Class  B  Common  Stock, 
respectively. EnerVest Energy Institutional Fund XIV-A, L.P. also redeemed 15.6 million Magnolia LLC Units (and a corresponding 
number of shares of Class B Common Stock) for an equivalent number of shares of Class A Common Stock, which were subsequently 
sold  to  the  public.  Magnolia  did  not  receive  any  proceeds  from  the  sale  of  shares  of  Class  A  Common  Stock  by  EnerVest  Energy 
Institutional Fund XIV-A, L.P. During the year ended December 31, 2019, EnerVest Energy Institutional Fund XIV-A, L.P. received 
$45.7  million  in  cash  and  surrendered  4.0  million  Magnolia  LLC  Units  with  an  equal  number  of  shares  of  corresponding  Class  B 
Common Stock, respectively. In both 2021 and 2019, Magnolia LLC subsequently canceled the surrendered Magnolia LLC Units and 
a corresponding number of shares of Class B Common Stock.

67

Tender and Support Agreement

Pursuant to the Offer, certain of the Company’s warrant holders, including directors and executive officers, agreed to tender 
their warrants by entering into the tender and support agreement, dated as of June 7, 2019, by and between the Company and such 
holders (the “Tender and Support Agreement”). See Note 12—Stockholders’ Equity for more information.

16. Major Customers 

For the year ended December 31, 2021, four customers, including their subsidiaries, accounted for 22%, 15%, 15%, and 11%, 
respectively, of the Company’s combined oil, natural gas, and NGL revenue. For the year ended December 31, 2020, three customers, 
including their subsidiaries, accounted for 40%, 17%, and 12%, respectively, of the Company’s combined oil, natural gas, and NGL 
revenue.  For  the  year  ended  December  31,  2019,  three  customers,  including  their  subsidiaries,  accounted  for  43%,  19%,  and  10%, 
respectively, of the Company’s combined oil, natural gas, and NGL revenue. The Company is exposed to credit risk in the event of 
nonpayment by counterparties. The creditworthiness of customers and other counterparties is subject to continuing review, including 
the use of master netting agreements, where appropriate.

17. Supplemental Cash Flow Information

Supplemental cash flow disclosures are presented below:

(In thousands)

Supplemental cash items:

Cash paid (received) for income taxes

Cash paid for interest

Supplemental non-cash investing and financing activity:

Accruals or liabilities for capital expenditures

Equity issuances in connection with acquisitions
Non-cash deemed dividend related to warrant exchange

Supplemental non-cash lease operating activity:

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

$ 

3,157  $ 

(724)  $ 

26,933 

25,895 

29,936  $ 

16,368  $ 

— 
— 

— 
— 

390 

26,226 

40,722 

33,693 
2,763 

Right-of-use assets obtained in exchange for operating lease obligations

$ 

4,668  $ 

5,923  $ 

6,720 

18. Subsequent Events

On February 3, 2022, the Company’s board of directors declared a semi-annual cash dividend of $0.20 per share of Class A 
Common Stock, and Magnolia LLC declared a cash distribution of $0.20 per Magnolia LLC Unit to each holder of Magnolia LLC 
Units, each payable on March 1, 2022 to shareholders or members of record, as applicable, as of February 14, 2022.

In February 2022, the Magnolia LLC Unit Holders redeemed 5.0 million Magnolia LLC Units (and a corresponding number 
of  shares  of  Class  B  Common  Stock)  for  an  equivalent  number  of  shares  of  Class  A  Common  Stock  and  subsequently  sold  these 
shares to the public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock by the Magnolia LLC 
Unit  Holders.  Concurrently,  outside  of  the  share  repurchase  program,  Magnolia  LLC  repurchased  0.6  million  shares  of  Class  A 
Common  Stock  for  $11.6  million  of  cash  consideration  from  EnerVest  Energy  Institutional  Fund  XIV-C,  L.P.  Magnolia  LLC  also 
repurchased  and  subsequently  canceled  1.4  million  Magnolia  LLC  Units  with  an  equal  number  of  shares  of  corresponding  Class  B 
Common Stock for $30.4 million of cash consideration from the Magnolia LLC Unit Holders.

68

 
 
 
 
 
 
 
 
 
Supplemental Information About Oil & Natural Gas Producing Activities (Unaudited)

The Company operates in one reportable segment engaged in the acquisition, development, exploration, and production of oil 

and natural gas properties located in the United States.

Capitalized Costs 

The  aggregate  amounts  of  costs  capitalized  for  oil  and  natural  gas  exploration  and  development  activities  and  the  related 

amounts of accumulated depreciation, depletion and amortization are shown below:

(In thousands)
Proved properties
Unproved properties
Total proved and unproved properties
Accumulated depreciation, depletion and amortization
Net capitalized costs

December 31, 2021 December 31, 2020
1,790,492 
$ 
339,633 
2,130,125 
(983,647) 
1,146,478 

2,142,262  $ 
239,550 
2,381,812 
(1,170,163)   
1,211,649  $ 

$ 

Costs Incurred For Oil and Natural Gas Producing Activities

The following table sets forth the costs incurred in the Company’s oil and natural gas production, exploration, and 

development activities:

(In thousands)
Acquisition costs:

Proved properties
Unproved properties

Exploration and development costs
Total 

Oil and Natural Gas Reserve Quantities

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

$ 

12,354  $ 
10,483 
240,815 
263,652  $ 

49,246  $ 
25,966 
188,352 
263,564  $ 

106,489 
29,208 
441,482 
577,179 

The  majority  of  the  Company’s  proved  reserves  volumes  as  of  December  31,  2021,  approximately  98%,  are  based  on 
evaluations prepared by the independent petroleum engineering firm of Miller and Lents, in accordance with Standards Pertaining to 
the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers and definitions 
and guidelines established by the SEC. Miller and Lents employed all methods, procedures and assumptions considered necessary in 
utilizing  the  data  provided  to  prepare  the  December  31,  2021  reserve  report,  which  was  completed  on  January  18,  2022.  There  are 
numerous uncertainties inherent in estimating quantities of proved oil and natural gas reserves. Oil and natural gas reserve engineering 
is  a  subjective  process  of  estimating  underground  accumulations  of  oil  and  natural  gas  that  cannot  be  precisely  measured  and  the 
accuracy  of  any  reserve  estimate  is  a  function  of  the  quality  of  available  data  and  of  engineering  and  geological  interpretation  and 
judgment.  Results  of  drilling,  testing,  and  production  subsequent  to  the  date  of  the  estimate  may  justify  revision  of  such  estimate. 
Accordingly, reserve estimates are often different from the quantities of oil and natural gas that are ultimately recovered.

69

 
 
 
 
 
 
 
 
 
 
 
The  following  table  summarizes  the  average  price  during  the  12-month  period,  determined  as  the  unweighted  arithmetic 
average of the first-day-of-the-month price for the years ended December 31, 2021, 2020 and 2019. The following prices, as adjusted 
for transportation, quality, and basis differentials, were used in the calculation of the Standardized Measure of discounted future net 
cash flows:

Oil (per Bbl)
Natural gas (per Mcf)
NGLs (per Bbl)

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

64.93  $ 
3.28 
27.45 

38.55  $ 
1.64 
11.62 

59.99 
2.25 
15.73 

The table below presents a summary of changes in the Company’s proved reserves. Magnolia’s proved undeveloped reserves 

are planned to be developed within one year. 

Total proved reserves:
Balance, December 31, 2018
Extensions
Revisions of previous estimates
Purchases of reserves in place
Production
Balance December 31, 2019
Extensions

Revisions of previous estimates
Purchases of reserves in place

Production

Balance December 31, 2020
Extensions

Revisions of previous estimates
Purchases of reserves in place

Production

Balance December 31, 2021

Proved developed reserves:
Balance, December 31, 2018
Balance, December 31, 2019
Balance, December 31, 2020
Balance, December 31, 2021

Proved undeveloped reserves:
Balance, December 31, 2018
Balance, December 31, 2019
Balance, December 31, 2020
Balance, December 31, 2021

Crude Oil 
(MMBbls)

Natural Gas (Bcf)

Natural Gas 
Liquids (MMBbls)

Total (MMboe)

50.6 
12.6 
(1.9)   
4.2 
(12.9)   
52.6 
10.7 

(3.8)   
1.4 

(11.6)   

49.3 
15.6 

4.8 
0.2 

(11.2)   

58.7 

35.2 
40.3 
38.1 
46.7 

15.4 
12.3 
11.2 
12.0 

176.1 
40.4 
(0.3)   
22.3 
(41.3)   
197.2 
39.6 

7.8 
2.4 

(39.4)   

207.6 
61.7 

29.0 
0.5 

(43.4)   

255.4 

149.0 
165.8 
165.5 
216.3 

27.1 
31.4 
42.1 
39.1 

20.6 
6.9 
0.3 
0.7 
(4.6)   
23.9 
8.8 

(0.2)   
0.4 

(4.4)   

28.5 
11.3 

(0.1)   
0.1 

(5.7)   

34.1 

16.5 
18.9 
20.2 
27.1 

4.1 
5.0 
8.3 
7.0 

100.5 
26.3 
(1.7) 
8.6 
(24.4) 
109.3 
26.1 

(2.7) 
2.2 

(22.6) 

112.3 
37.2 

9.6 
0.4 

(24.1) 

135.4 

76.5 
86.8 
85.8 
109.8 

24.0 
22.5 
26.5 
25.6 

For  the  year  ended  December  31,  2021,  extensions  contributed  approximately  37.2  MMboe  to  proved  reserves.  This  was 
primarily related to developing new well locations at the Company’s Karnes and Giddings operations that extended the proved areas. 
This  was  comprised  of  22.4  MMboe  from  adding  new  proved  undeveloped  reserves  and  14.8  MMboe  resulting  from  adding  new 
proved  developed  reserves  attributed  to  drilling  wells  in  areas  that  did  not  meet  the  requirements  for  proved  reserves  prior  to 

70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
evaluating  the  drilling  results.  Additionally,  the  Company  had  positive  revisions  of  9.6  MMboe.  Revisions  were  comprised  of  an 
increase of 17.1 MMboe due to the impact of higher year-end 2021 SEC-based prices and an increase of 2.8 MMboe related to infill 
drilling  in  the  Karnes  County  area.  This  was  partially  offset  by  downward  revisions  of  approximately  6.3  MMboe  for  optimizing 
development activity, 3.2 MMboe for cost updates and 0.8 MMboe for performance adjustments for wells in the Karnes and Giddings 
areas. Acquisitions of approximately 0.4 MMboe during 2021 were related to acquisitions primarily in the Giddings area.

For  the  year  ended  December  31,  2020,  extensions  contributed  approximately  26.1  MMboe  to  proved  reserves.  This  was 
primarily related to developing new well locations at the Company’s Karnes and Giddings operations that extended the proved areas. 
This  was  comprised  of  17.7  MMboe  from  adding  new  proved  undeveloped  reserves  and  8.4  MMboe  resulting  from  adding  new 
proved  developed  reserves  attributed  to  drilling  wells  in  areas  that  did  not  meet  the  requirements  for  proved  reserves  prior  to 
evaluating  the  drilling  results.  Additionally,  the  Company  had  downward  revisions  of  2.7  MMboe.  Revisions  were  comprised  of 
downward  adjustments  of  11.0  MMboe  due  to  the  impact  of  lower  year-end  2020  SEC-based  prices  and  3.4  MMboe  related  to 
optimizing development activity. These were partially offset by upward revisions of approximately 7.4 MMboe for cost updates, 3.8 
MMboe  for  performance  improvements  in  the  Giddings  area  and  the  addition  of  0.5  MMboe  related  to  infill  drilling  in  the  Karnes 
area. Acquisitions of approximately 2.2 MMboe during 2020 were related to acquisitions in the Karnes and Giddings areas.

For  the  year  ended  December  31,  2019,  extensions  contributed  approximately  26.3  MMboe  to  proved  reserves.  This  was 
primarily  driven  by  the  addition  of  15.7  MMboe  resulting  from  adding  new  proved  undeveloped  reserves  and  the  addition  of  10.6 
MMboe resulting from adding new proved developed reserves attributed to drilling wells in areas that did not meet the requirements 
for proved reserves prior to evaluating the drilling results. These extensions were primarily related to developing new well locations at 
the Company’s Karnes and Giddings operations that extended the proved areas. Additionally, the Company had downward revisions 
of 1.7 MMboe. The impact of lower year-end 2019 SEC-based prices, compared to year-end 2018, resulted in approximately a 5.5
MMboe downward revision. This was partially offset by an upward technical revision of approximately 0.7 MMboe due to improved 
well performance for the Giddings and Highlander areas and the addition of 3.1 MMboe related to infill drilling in the Karnes areas. 
Acquisitions of approximately 8.6 MMboe during 2019 were related to the purchase of the Highlander asset and other purchases in the 
Karnes area. 

Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows does not purport to be, nor should it be interpreted to present, 
the fair value of the oil and natural gas reserves of the property. An estimate of fair value would take into account, among other things, 
the  recovery  of  reserves  not  presently  classified  as  proved,  the  value  of  unproved  properties,  and  consideration  of  expected  future 
economic  and  operating  conditions.  Estimated  future  production  of  proved  reserves,  estimated  future  production  costs  of  proved 
reserves, and estimated future development costs of proved reserves, which include estimated future abandonment costs, are based on 
current costs and economic conditions. The estimated future net cash flows are then discounted at a rate of 10%.

It is not intended that the FASB’s standardized measure of discounted future net cash flows represent the fair market value of 
the proved reserves. The Company cautions that the disclosures shown are based on estimates of proved reserve quantities and future 
production  schedules  which  are  inherently  imprecise  and  subject  to  revision,  and  the  10%  discount  rate  is  arbitrary.  Proved 
undeveloped  reserves  volumes  are  expected  to  be  converted  to  proved  developed  reserves  within  one  year,  which  may  not  be 
comparable to other oil and gas companies. In addition, costs and prices as of the measurement date are used in the determinations and 
no value may be assigned to probable or possible reserves.

The following table presents the Company’s standardized measure of discounted future net cash flows:

(In thousands)
Future cash inflows
Future production costs
Future development costs
Future income tax expenses
Future net cash flows
10% discount to reflect timing of cash flows
Standardized measure of discounted future net cash flows

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

$ 

$ 

5,592,621  $ 
(1,769,004)   
(273,480)   
(452,020)   
3,098,117 
(1,025,855)   
2,072,262  $ 

2,576,789  $ 
(961,116)   
(148,740)   
(31,310)   

1,435,623 
(430,671)   
1,004,952  $ 

3,983,118 
(1,365,745) 
(254,211) 
(88,566) 
2,274,596 
(649,128) 
1,625,468 

71

 
 
 
 
 
 
 
The following table summarizes the principal sources of change in the standardized measure of discounted future net cash 

flows: 

(In thousands)

Years Ended

December 31, 2021 December 31, 2020 December 31, 2019

Standardized measure of discounted future net cash flows, beginning of period $ 
Sales of oil, natural gas, and NGLs produced during the period, net of 
production costs
Purchases of minerals in place
Extensions
Changes in estimated future development costs
Net change in prices and production costs

Previously estimated development costs incurred during the period
Revisions in quantity estimates
Accretion of discount
Net change in income taxes
Net change in timing of production and other

1,004,952  $ 

1,625,468  $ 

1,877,528 

(883,958)   
2,874 
792,602 

(9,172)   

1,184,351 

81,918 
256,470 
102,725 
(286,028)   
(174,472)   

(395,416)   
26,110 
285,591 
22,838 
(727,125)   

92,913 
(66,059)   
169,659 
48,837 
(77,864)   

(753,740) 
145,076 
463,101 
14,749 
(356,055) 

162,350 
(21,157) 
195,457 
21,547 
(123,388) 

Standardized measure of discounted future net cash flows, end of period

$ 

2,072,262  $ 

1,004,952  $ 

1,625,468 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As  required  by  Rule  13a-15(b)  under  the  Exchange  Act,  Magnolia  has  evaluated,  under  the  supervision  and  with  the 
participation  of  the  Company’s  management,  including  Magnolia’s  principal  executive  officer  and  principal  financial  officer,  the 
effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under 
the Exchange Act) as of the end of the fiscal year covered by this Annual Report on Form 10-K. Based on such evaluation, Magnolia’s 
principal executive officer and principal financial officer have concluded that as of such date, its disclosure controls and procedures 
were effective. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that the information 
required  to  be  disclosed  by  it  in  reports  that  it  files  under  the  Exchange  Act  is  accumulated  and  communicated  to  management, 
including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding 
required disclosure and is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of 
the SEC.

Management’s Annual Report on Internal Control over Financial Reporting

Management is responsible for designing, implementing, and maintaining adequate internal control over financial reporting, 
as such term is defined in Rules 13a- 15(f) and 15d-15(f) under the Exchange Act. Internal control over financial reporting, no matter 
how  well  designed,  has  inherent  limitations.  Therefore,  even  those  systems  determined  to  be  effective  can  provide  only  reasonable 
assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness 
of internal control over financial reporting may vary over time.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021, 
using  the  criteria  in  Internal  Control-Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the 
Treadway Commission (COSO). Based on this evaluation, management believes that the Company’s internal control over financial 
reporting was effective as of December 31, 2021.

This  Annual  Report  on  Form  10-K  includes  an  attestation  report  of  KPMG  LLP,  the  Company’s  independent  registered 
public accounting firm, on the Company’s internal control over financial reporting as of December 31, 2021, which is included in this 
Annual Report on Form 10-K.

72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in Internal Control Over Financial Reporting

There  were  no  changes  in  the  system  of  internal  control  over  financial  reporting  (as  defined  in  Rule  13a-15(f)  and  Rule 
15d-15(f) under the Exchange Act) during the quarter ended December 31, 2021 that have materially affected, or are reasonably likely 
to materially affect, the Company’s internal control over financial reporting.

Item 9B. Other Information

On February 16, 2022, Magnolia Operating amended and restated the RBL Facility (“Amended and Restated RBL Facility”) 
in its entirety, providing for maximum commitments in an aggregate principal amount of $1.0 billion with a letter of credit facility 
with a $50.0 million sublimit, with an initial borrowing base of $450.0 million. The Amended and Restated RBL Facility matures in 
February 2026. The Amended and Restated RBL Facility is guaranteed by certain parent companies and subsidiaries of Magnolia LLC 
and is collateralized by certain of Magnolia Operating’s oil and natural gas properties and has a borrowing base subject to semi-annual 
redetermination. 

Borrowings under the Amended and Restated RBL Facility bear interest, at Magnolia Operating’s option, at a rate per annum 
equal to either the term SOFR rate or the alternative base rate plus the applicable margin. Additionally, Magnolia Operating is required 
to pay a commitment fee quarterly in arrears in respect of unused commitments under the Amended and Restated RBL Facility. The 
applicable  margin  and  the  commitment  fee  rate  are  calculated  based  upon  the  utilization  levels  of  the  Amended  and  Restated  RBL 
Facility as a percentage of unused lender commitments then in effect.

The Amended and Restated RBL Facility contains certain affirmative and negative covenants customary for financings of this 

type, including compliance with a leverage ratio of less than 3.50 to 1.00 and a current ratio of greater than 1.00 to 1.00. 

The foregoing summary of the Amended and Restated RBL Facility does not purport to be complete and is subject to, and 
qualified in its entirety by reference to the full text of the Amended and Restated RBL Facility, which is filed as Exhibit 10.4 to this 
Annual Report on Form 10-K.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 

120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference. 

Code of Ethics

The  Company  intends  to  satisfy  the  disclosure  requirement  under  Item  5.05  of  Form  8-K  relating  to  amendments  to  or 
waivers  from  any  provision  of  the  Code  of  Business  Conduct  and  Ethics  applicable  to  the  principal  executive  officer,  principal 
financial  officer,  principal  accounting  officer  and  other  persons  performing  similar  functions  by  posting  such  information  in  the 
“Corporate Governance” subsection of the Company’s website at www.magnoliaoilgas.com.

Item 11. Executive Compensation

The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 

120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference. 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 

120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference. 

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 

120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference. 

73

Item 14. Principal Accountant Fees and Services

The Company’s independent registered public accounting firm is KPMG LLP, Houston, TX, Auditor Firm ID: 185.

The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 

120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

74

Item 15. Exhibits and Financial Statements Schedules

PART IV

(a)(1) The following financial statements are included in Part II, Item 8 of this Annual Report on Form 10-K: 

Page

Consolidated Balance Sheets as of December 31, 2021 and 2020.

Consolidated Statements of Operations for the years ended December 31, 2021, 2020 and 2019.

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2021, 2020

and 2019.

Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020 and 2019.

Notes to Consolidated Financial Statements for the years ended December 31, 2021, 2020 and 2019.

(2) Financial Statement Schedules

Financial statement schedules have been omitted because they either are not required, not applicable, or the 

information required to be presented is including in the Company’s financial statements and related notes.
(3) Exhibits

44

45

46

48

49

Exhibit
Number

2.1*†

2.2*†

2.3*†

2.4*†

2.5*†

2.6*†

3.1*

3.2*

4.1*

Description

Contribution and Merger Agreement, dated as of March 20, 2018, by and among TPG Pace Energy Holdings Corp., 
TPG Pace Energy Parent LLC, EnerVest Energy Institutional Fund XIV-A, L.P., EnerVest Energy Institutional Fund 
XIV-WIC, L.P., EnerVest Energy Institutional Fund XIV-2A, L.P., and EnerVest Energy Institutional Fund XIV-3A, 
L.P. and EnerVest Energy Institutional Fund XIV-C, L.P. (incorporated herein by reference to Exhibit 2.1 filed with 
the Current Report on Form 8-K, as amended, filed on March 20, 2018 (File No. 001-38083)).

Amendment No. 1 to the Contribution and Merger Agreement, dated May 10, 2018, by and among TPG Pace Energy 
Holdings Corp., TPG Pace Energy Parent, LLC, EnerVest Energy Institutional Fund XIV-A, L.P., EnerVest Energy 
Institutional Fund XIV-WIC, L.P., EnerVest Energy Institutional Fund XIV-2A, L.P., EnerVest Energy Institutional 
Fund XIV-3A, L.P. and EnerVest Energy Institutional Fund XIV-C, L.P. (incorporated herein by reference to Exhibit 
2.2 filed with the Quarterly Report on Form 10-Q filed on May 14, 2018 (File No. 001-38083)).

Amendment No. 2 to the Contribution and Merger Agreement, dated June 27, 2018, by and among TPG Pace Energy 
Holdings Corp., TPG Pace Energy Parent, LLC, EnerVest Energy Institutional Fund XIV-A, L.P., EnerVest Energy 
Institutional Fund XIV-WIC, L.P., EnerVest Energy Institutional Fund XIV-2A, L.P., EnerVest Energy Institutional 
Fund XIV-3A, L.P. and EnerVest Energy Institutional Fund XIV-C, L.P. (incorporated by reference to Exhibit 2.3 
filed with the Quarterly Report on Form 10-Q filed on August 14, 2018 (File No. 001-38083)).

Purchase and Sale Agreement, dated as of March  20, 2018, by and among TPG Pace Energy Parent LLC, EnerVest 
Energy Institutional Fund XI-A, L.P., EnerVest Energy Institutional Fund XI-WI, L.P., EnerVest Holding, L.P., and 
EnerVest Wachovia Co-Investment Partnership, L.P. (incorporated herein by reference to Exhibit 2.2 filed with the 
Current Report on Form 8-K, as amended, filed on March 20, 2018 (File No. 001-38083)).

Membership Interest Purchase Agreement, dated as of March  20, 2018, by and among TPG Pace Energy Parent LLC, 
EnerVest Energy Institutional Fund XIV-A, L.P., EnerVest Energy Institutional Fund XIV-WIC, L.P. and EnerVest 
Energy Institutional Fund XIV-C, L.P. (incorporated herein by reference to Exhibit 2.3 filed with the Current Report 
on Form 8-K, as amended, filed on March 20, 2018 (File No. 001-38083)).

Amendment No. 1 to the Purchase and Sale Agreement, dated September 28, 2018, by and among EnerVest Energy 
Institutional Fund XI-A, L.P., EnerVest Energy Institutional Fund XI-WI, LP., EnerVest Holding, L.P., EnerVest 
Wachovia Co-Investment Partnership, L.P. (incorporated herein by reference to Exhibit 2.6 filed with the Quarterly 
Report on Form 10-Q filed on November 13, 2018 (File No. 001-38083)).

Second Amended and Restated Certificate of Incorporation of the Company, dated as of July 31, 2018 (incorporated 
herein by reference to Exhibit 3.1 filed with the Current Report on Form 8-K filed on August 6, 2018 (File No. 
001-38083)).

Bylaws of the Company (incorporated herein by reference to Exhibit 3.3 filed with the Registration Statement on 
Form S-1 filed on April 17, 2017 (File No. 333-217338)).

Specimen Class A Common Stock Certificate (incorporated herein by reference to Exhibit 4.2 filed with the 
Registration Statement on Form S-1 filed on April 17, 2017 (File No. 333-217338)).

75

Exhibit
Number
4.2*

4.3*

4.4*

4.5*

4.6*

4.7*

10.1*

10.2*

10.3*

10.4**

10.5*

10.6*

10.7*

Description
Indenture, dated as of July 31, 2018, by and among Magnolia Oil & Gas Operating LLC, Magnolia Oil & Gas Finance 
Corp. and Deutsche Bank Trust Company Americas, as trustee (incorporated herein by reference to Exhibit 4.1 filed 
with the Current Report on Form 8-K, filed on August 6, 2018 (File No. 001-38083)).

First Supplemental Indenture, dated as of April 5, 2021 by and among Magnolia Oil & Gas Corporation, Magnolia Oil 
& Gas Finance Corp. and Deutsche Bank Trust Company Americas, as trustee (incorporated herein by reference to 
Exhibit 4.1 filed with the Quarterly Report on Form 10-Q, filed on August 3, 2021 (File No. 001-38083)).

Registration Rights Agreement, dated as of July 31, 2018, by and among Magnolia Oil & Gas Corporation, EnerVest 
Energy Institutional Fund XIV-A, L.P., EnerVest Energy Institutional Fund XIV-WIC, L.P., EnerVest Energy 
Institutional Fund XIV-2A,L.P., EnerVest Energy Institutional Fund XIV-3A, L.P., EnerVest Energy Institutional 
Fund XIV-C, L.P., TPG Pace Energy Sponsor, LLC, Arcilia Acosta, Edward Djerejian, Chad Leat and Dan F. Smith 
(incorporated herein by reference to Exhibit 4.2 filed with the Current Report on Form 8-K, filed on August 6, 2018 
(File No. 001-38083)).

First Amendment to Registration Rights Agreement, dated as of February 25, 2019, by and among Magnolia Oil & 
Gas Corporation, EnerVest Energy Institutional Fund XIV-A, L.P., EnerVest Energy Institutional Fund XIV-WIC, 
L.P., EnerVest Energy Institutional Fund XIV-2A,L.P., EnerVest Energy Institutional Fund XIV-3A, L.P., EnerVest 
Energy Institutional Fund XIV-C, L.P., EnerVest Energy Institutional Fund XIV-C-AIV, L.P. TPG Pace Energy 
Sponsor Successor, LLC, Peterson Capital Partners, L.P., Miller Creek Investments, LLC and Stephen Chazen
(incorporated herein by reference to Exhibit 4.6 filed with the Annual Report on Form 10-K, filed on February 27, 
2019 (File No. 001-38083)).

Stockholder Agreement, dated as of July 31, 2018, by and among Magnolia Oil & Gas Corporation, EnerVest Energy 
Institutional Fund XIV-A, L.P., EnerVest Energy Institutional Fund XIV-WIC, L.P., EnerVest Energy Institutional 
Fund XIV-2A,L.P., EnerVest Energy Institutional Fund XIV-3A, L.P., EnerVest Energy Institutional Fund XIV-
C, L.P. and TPG Pace Energy Sponsor, LLC (incorporated herein by reference to Exhibit 4.3 filed with the Current 
Report on Form 8-K, filed on August 6, 2018 (File No. 001-38083)).

Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended 
(incorporated herein by reference to Exhibit 4.6 filed with the Annual Report on Form 10-K, filed on February 26, 
2020 (File No. 001-38083)).

Credit Agreement, dated as of July 31, 2018, by and among Magnolia Oil & Gas Intermediate LLC (f/k/a TPG Pace 
Energy Intermediate LLC), Magnolia Oil & Gas Operating LLC, the lenders from time to time party thereto, Citibank, 
N.A., as administrative agent and collateral agent, as the swingline lender and an issuing bank and each other issuing 
bank from time to time party thereto (incorporated herein by reference to Exhibit 10.1 filed with the Current Report on 
Form 8-K/A, filed on August 6, 2018 (File No. 001-38083)).

Borrowing Base Redetermination Agreement and Amendment No. 1 to Credit Agreement, dated as of November 30, 
2018, by and among Magnolia Oil & Gas Operating LLC, Magnolia Oil & Gas Intermediate LLC, the lenders from 
time to time party thereto, Citibank, N.A., as administrative agent and collateral agent as the swingline lender and an 
issuing bank and each other issuing bank from time to time party thereto (incorporated herein by reference to Exhibit 
10.2 filed with the Annual Report on Form 10-K, filed on February 23, 2021 (File No. 001-38083)).

Borrowing Base Redetermination Agreement and Amendment No. 2 to Credit Agreement, dated as of October 15, 
2020, by and among Magnolia Oil & Gas Operating LLC, Magnolia Oil & Gas Intermediate LLC, the lenders from 
time to time party thereto, Citibank, N.A., as administrative agent and collateral agent as the swingline lender and an 
issuing bank and each other issuing bank from time to time party thereto (incorporated herein by reference to Exhibit 
10.1 filed with the Quarterly Report on Form 10-Q, filed on November 6, 2020 (File No. 001-38083)).

Amended and Restated Credit Agreement, dated as of February 16, 2022, by and among Magnolia Oil & Gas 
Operating LLC, Magnolia Oil & Gas Intermediate LLC, the lenders from time to time party thereto, Citibank, N.A., as 
administrative agent and collateral agent as the swingline lender and an issuing bank and each other issuing bank from 
time to time party thereto.

Amended and Restated Limited Liability Company Agreement of Magnolia Oil & Gas Parent LLC, dated as of July 
31, 2018 (incorporated herein by reference to Exhibit 10.2 filed with the Current Report on Form 8-K/A, filed on 
August 6, 2018 (File No. 001-38083)).

Services Agreement, by and between Magnolia Oil & Gas Corporation and EnerVest Operating L.L.C., dated as of 
July 31, 2018 (incorporated herein by reference to Exhibit 10.5 filed with the Current Report on Form 8-K/A, filed on 
August 6, 2018 (File No. 001-38083)).

First Amendment to Services Agreement, by and between Magnolia Oil & Gas Corporation and EnerVest Operating 
LLC, dated as of May 1, 2020 (incorporated herein by reference to Exhibit 10.3 filed with the Quarterly Report on 
Form 10-Q, filed on May 11, 2020 (File No. 001-38083)).

76

Exhibit
Number
10.8*

10.9*

10.10*

10.11*

Description

Second Amendment to the Services Agreement, by and between Magnolia Oil & Gas Corporation and EnerVest 
Operating, L.L.C., dated as of June 14, 2021 (incorporated herein by reference to Exhibit 10.2 filed with the Quarterly 
Report on Form 10-Q, filed on August 3, 2021 (File No. 001-38083)).

Non-Competition Agreement, by and between Magnolia Oil & Gas Corporation and EnerVest, Ltd., dated as of July 
31, 2018 (incorporated herein by reference to Exhibit 10.3 filed with the Current Report on Form 8-K/A, filed on 
August 6, 2018 (File No. 001-38083)).

Amendment No. 1 to Non-Competition Agreement, by and between Magnolia Oil & Gas Corporation and EnerVest, 
Ltd., dated as of January 29, 2021 (incorporated herein by reference to Exhibit 10.8 filed with the Annual Report on 
Form 10-K, filed on February 23, 2021 (File No. 001-38083)).

Amendment No. 2 to Non-Competition Agreement, by and between Magnolia Oil & Gas Corporation and EnerVest, 
Ltd., dated as of June 30, 2021 (incorporated herein by reference to Exhibit 10.3 filed with the Quarterly Report on 
Form 10-Q, filed on August 3, 2021 (File No. 001-38083)).

10.12*††

Form of Indemnity Agreement (incorporated herein by reference to Exhibit 10.4 filed with the Current Report on 
Form 8-K/A, filed on August 6, 2018 (File No. 001-38083)).

10.13*†† Magnolia Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.6 filed 

with the Current Report on Form 8-K/A, filed on August 6, 2018 (File No. 001-38083)).

10.14*††

10.15*††

10.16*††

10.17*††

10.18*††

10.19*††

10.20*††

Form of Non-Employee Director Restricted Stock Unit Agreement under the Magnolia Oil & Gas Corporation Long 
Term Incentive Plan (incorporated herein by reference to Exhibit 4.10 filed with the Registration Statement on Form 
S-8, filed on October 5, 2018 (File No. 333-227722)).

Director Compensation Program (incorporated herein by reference to Exhibit 10.10 filed with the Current Report on 
Form 8-K/A, filed on August 6, 2018 (File No. 001-38083)).

Form of 2019 Restricted Stock Unit Grant Notice and attached Restricted Stock Unit Agreement under the Magnolia 
Oil & Gas Corporation Long Term Incentive Plan, Standard Employee (incorporated herein by reference to Exhibit 
4.2 filed with the Quarterly Report on Form 10-Q, filed on May 7, 2019 (File No. 001-38083)).

Form of Performance Share Unit Grant Notice and attached Performance Share Unit Agreement under the Magnolia 
Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 4.4 filed with the 
Quarterly Report on Form 10-Q, filed on May 7, 2019 (File No. 001-38083)).

Form of 2020 Restricted Stock Unit Grant Notice and attached Restricted Stock Unit Agreement under the Magnolia 
Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.17 filed with the 
Annual Report on Form 10-K, filed on February 26, 2020 (File No. 001-38083)).

Form of 2020 Performance Share Unit Grant Notice and attached Performance Share Unit Agreement under Magnolia 
Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.18 filed with the 
Annual Report on Form 10-K, filed on February 26, 2020 (File No. 001-38083)).

Form of 2020 Non-Employee Director Restricted Stock Unit Grant Notice and attached Restricted Stock Unit 
Agreement under the Magnolia Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to 
Exhibit 10.1 filed with the Quarterly Report on Form 10-Q, filed on May 11, 2020 (File No. 001-38083)).

10.21*†† Magnolia Oil & Gas Corporation Stock Purchase Program (incorporated herein by reference to Exhibit 10.2 filed with 

the Quarterly Report on Form 10-Q, filed on May 11, 2020 (File No. 001-38083)).

10.22*††

10.23*††

10.24*††

10.25*††

10.26*††

First Amendment to Magnolia Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to 
Exhibit 10.25 filed with the Annual Report on Form 10-K, filed on February 23, 2021 (File No. 001-38083)).

Second Amendment to Magnolia Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference 
to Exhibit 10.4 filed with the Quarterly Report on Form 10-Q, filed on August 3, 2021 (File No. 001-38083)).

Form of 2021 Restricted Stock Unit Grant Notice and attached Restricted Stock Unit Agreement under the Magnolia 
Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.26 filed with the 
Annual Report on Form 10-K, filed on February 23, 2021 (File No. 001-38083)).

Form of 2021 Performance Restricted Stock Unit (Ratable Vesting) Grant Notice and attached Performance Restricted 
Stock Unit Agreement under Magnolia Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by 
reference to Exhibit 10.27 filed with the Annual Report on Form 10-K, filed on February 23, 2021 (File No. 
001-38083)).

Form of 2021 Performance Restricted Stock Unit (Cliff Vesting) Grant Notice and attached Performance Restricted 
Stock Unit Agreement under Magnolia Oil & Gas Corporation Long Term Incentive Plan (incorporated herein by 
reference to Exhibit 10.28 filed with the Annual Report on Form 10-K, filed on February 23, 2021 (File No. 
001-38083)).

77

Exhibit
Number

10.27*††

Form of 2021 Non-Employee Director Restricted Stock Unit Grant Notice and attached Form of Restricted Stock Unit 
Agreement under the Magnolia Oil & Gas Corporation Long Term Incentive Plan, as amended (incorporated herein by 
reference to Exhibit 10.1 filed with the Quarterly Report on Form 10-Q, filed on August 3, 2021 (File No. 
001-38083)).

Description

10.28**††

Form of 2022 Restricted Stock Unit Grant Notice and attached Restricted Stock Unit Agreement under the Magnolia 
Oil & Gas Corporation Long Term Incentive Plan.

10.29**††

Form of 2022 Performance Restricted Stock Unit (Ratable Vesting) Grant Notice and attached Performance Restricted 
Stock Unit Agreement under Magnolia Oil & Gas Corporation Long Term Incentive Plan.

10.30**††

Form of 2022 Performance Restricted Stock Unit (Cliff Vesting) Grant Notice and attached Performance Restricted 
Stock Unit Agreement under Magnolia Oil & Gas Corporation Long Term Incentive Plan.

21.1**

Subsidiaries of Magnolia Oil and Gas Corporation. 

23.1**

Consent of KPMG LLP.

23.2**

Consent of Miller and Lents, Ltd.

24.1**

Power of Attorney.

31.1**

31.2**

32.1***

99.1**

Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act 
of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act 
of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 
2002.

Summary Report of Miller and Lents, Ltd., dated as of January 18, 2022, for proved reserves as of December 31, 
2021.

101.INS** XBRL Instance Document.

101.SCH** XBRL Taxonomy Extension Schema Document.

101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF** XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB** XBRL Taxonomy Extension Label Linkbase Document.

101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document.

104**

Cover Page Interactive Data File (embedded within the Inline XBRL document).

* 
** 
*** 
† 

†† 

Incorporated herein by reference as indicated.
Filed herewith.
Furnished herewith.
Certain  schedules  and  exhibits  have  been  omitted  pursuant  to  Item  601(b)(2)  of  Regulation  S-K.  A  copy  of  any  omitted 
schedule or exhibit will be furnished supplemental to the SEC upon request.
Management contract of compensatory plan or agreement.

Item 16. Form 10-K Summary

None.

78

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on 

its behalf by the undersigned thereunto duly authorized.

SIGNATURES

Date: February 17, 2022

MAGNOLIA OIL & GAS CORPORATION

By:

/s/ Stephen Chazen
Stephen Chazen
Chief Executive Officer (Principal Executive Officer)

Pursuant to the requirements of the Securities Act of 1934, this registration statement has been signed below by the following 

persons on behalf of the registrant and in the capacities and on the date indicated.

Name

Title

Date

/s/ Stephen Chazen
Stephen Chazen

/s/ Christopher Stavros
Christopher Stavros

/s/ Arcilia C. Acosta*
Arcilia C. Acosta

/s/ Angela M. Busch*
Angela M. Busch

/s/ Edward P. Djerejian*
Edward P. Djerejian

/s/ James R. Larson*
James R. Larson

/s/ Dan F. Smith*
Dan F. Smith

/s/ John B. Walker*
John B. Walker

By* /s/ Marina Kitikar
Marina Kitikar
as Attorney-in-fact

President, Chief Executive Officer 
and Chairman
(Principal Executive Officer)

Executive Vice President and Chief 
Financial Officer (Principal Financial 
and Accounting Officer)

Director

Director

Director

Director

Director

Director

February 17, 2022

February 17, 2022

February 17, 2022

February 17, 2022

February 17, 2022

February 17, 2022

February 17, 2022

February 17, 2022

79

Annex A: Magnolia Oil & Gas Corporation Non-GAAP Financial Measures

Reconciliation of net income to adjusted EBITDAX

We refer to adjusted EBITDAX, a supplemental non-GAAP financial measure that is used by management and
external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating
agencies. We define adjusted EBITDAX as net income before interest expense, income taxes, depreciation,
depletion and amortization, amortization of intangible assets, exploration costs, and accretion of asset retirement
obligations, adjusted to exclude the effect of certain items included in net income. Adjusted EBITDAX is not a
measure of net income in accordance with GAAP.

The following table presents a reconciliation of net income to adjusted EBITDAX, our most directly comparable
financial measure calculated and presented in accordance with GAAP:

(In thousands)

Net income

Exploration expenses

Asset retirement obligations accretion

Depreciation, depletion and amortization

Amortization of intangible assets

Interest expense, net

Income tax expense

EBITDAX

Service agreement transition costs

Non-cash stock based compensation expense

Unrealized loss on derivatives, net

Adjusted EBITDAX

Drilling and completion (“D&C”) capital as percent of adjusted EBITDAX

(In thousands)
Capital expenditures - D&C

Adjusted EBITDAX

D&C capital as percent of adjusted EBITDAX

For the 
Year Ended 
December 31, 2021

$              559,716

4,125

4,929

187,688

9,346

31,002

8,851

805,657

11,189

11,736

277

$               828,859

For the 
Year Ended 
December 31, 2021

$                 231,904 

$                 828,859 

28%

Annex A: Magnolia Oil & Gas Corporation Non-GAAP Financial Measures

Reconciliation of net cash provided by operating activities to free cash flow

Free cash flow is a non-GAAP financial measure. Free cash flow is defined as cash flows from operations before
net change in operating assets and liabilities less additions to oil and natural gas properties and changes in working
capital associated with additions to oil and natural gas properties. Free cash flow, therefore, is an additional
measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered an
alternative to cash flows from operating, investing, or financing activities.

The following table presents a reconciliation of net cash provided by operating activities to free cash flow, our
most directly comparable financial measure calculated and presented in accordance with GAAP:

(In thousands)
Net cash provided by operating activities

Add back: net change in operating assets and liabilities
Cash flows from operations before net change in operating assets and liabilities

Additions to oil and natural gas properties

Changes in working capital associated with additions to oil and natural gas properties

Free cash flow

For the 
Year Ended 
December 31, 2021

$                  788,477

(9,691)
778,786

(236,426)

13,568

$                  555,928

Magnolia Oil & Gas Corporation
Nine Greenway Plaza, Suite 1300
Houston, Texas  77046
www.magnoliaoilgas.com
713.842.9050